{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Oversigt Ændringer","Produktionsanlæg","Priser","Distributionsanlæg","Fællesfunktionsanlæg","Genanskaffelsespriser","Anskaffelsesår","Prisindeks","Øvrige aktiver","Balance","Afs. Produktion","Afs. Distribution","Afs. Fællesfunktion","Afskrivninger i alt","Kontrol Pro.","Kontrol Dist.","Kontrol Fæll.","Kontrol"],"not_rendered":{"charts":13,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Oversigt Ændringer","index":0,"n_rows":11,"n_cols":12,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,2,1,3],[2,2,2,3],[5,1,5,7],[8,6,8,7]]}
[null,"Selskabsnavn","Kalundborg Vandforsyning"]
[null,"Selskabs ID","V112"]
[null,"Afskrivning referenceår",2026]
[]
[]
[null,"Denne fane viser, hvilke ændringer der er foretaget i henholdsvis Produktionsanlæg, Distributionsanlæg og Fællesfunktionsanlæg.\n\nKolonne G viser værdien før ændringen, og kolonne H viser værdien efter ændringen. Det er vigtigt, at I skriver en begrundelse i kolonne I (”Begrundelse”), hvis I har foretaget en ændring. I begrundelsen skal der tydeligt fremgå, hvilken dokumentation I har vedlagt i Vanddata for den givne ændring.\n\nNår I er færdige med at ændre i POLKA og har skrevet begrundelser for alle ændringerne, skal I klikke på knappen ”Gem revisorversion”, som skaber et nyt dokument, som jeres revisor skal godkende. Det er vigtigt, at I både uploader den fil, hvor I har foretaget ændringer samt den nye fil til revisor.\n\nHvis I fortryder en ændring, skal I blot nulstille til den oprindelige værdi ved at bruge nulstil-knappen, der vises, når I står i kolonne H."]
[]
[null,null,null,null,null,{"$f":"\"Afskrivning i alt (\"&Afskrivning_Referenceår&\") →\"","v":"Afskrivning i alt (2026) →"},7714878.5857985625]
[null,null,null,null,null,null,"↓          Værdi           ↓"]
[]
["Nøgle","Anlægstype","Navn anlæg","Anlæg","Komponent","År","Før","Efter","Begrundelse","OK","Celle","Række"]

{"sheet":"Produktionsanlæg","index":1,"n_rows":1373,"n_cols":96,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[0,0,1,0],[0,94,1,94],[0,2,1,2],[0,1,1,1],[0,26,0,47],[0,49,0,70],[0,72,0,93],[0,48,1,48],[0,71,1,71],[0,25,1,25]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Produktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt","Nedskrevet anskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet anskaffelsesværdi \ni alt","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+BJ2+1","v":2001},{"$f":"+BK2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+CG2+1","v":2001},{"$f":"+CH2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},{"$f":"+Q2","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AX3+10","v":1915},{"$f":"+AY3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+BF3+10","v":1992},1997,{"$f":"+BJ2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+BU3+10","v":1915},{"$f":"+BV3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+CC3+10","v":1992},1997,{"$f":"+CG2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5)","v":1313647.6499999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT5)","v":924660.59349602379},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ5)","v":1119154.1217480118}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning)","dybdemeter",{"$f":"Genanskaffelsespriser!E5","v":30},0,0,0,0,0,0,{"$f":"175+73+27.2","v":275.2},{"$f":"54+21+110.2","v":185.2},{"$f":"72+20+40.25+32","v":164.25},{"$f":"391+23+79.3+25+35","v":553.29999999999995},{"$f":"46.5+427+27.5","v":501},{"$f":"29.5+111+39.7","v":180.2},0,0,0,0,0,0,0,0,0,28.4,null,{"$f":"IF((D5*Genanskaffelsespriser!$D5-(2009-D$3)/($C5+D6)*Genanskaffelsespriser!$D5*D5)<0,0,(D5*Genanskaffelsespriser!$D5-(2009-D$3)/($C5+D6)*Genanskaffelsespriser!$D5*D5))","v":0},{"$f":"IF((E5*Genanskaffelsespriser!$D5-(2009-E$3)/($C5+E6)*Genanskaffelsespriser!$D5*E5)<0,0,(E5*Genanskaffelsespriser!$D5-(2009-E$3)/($C5+E6)*Genanskaffelsespriser!$D5*E5))","v":0},{"$f":"IF((F5*Genanskaffelsespriser!$D5-(2009-F$3)/($C5+F6)*Genanskaffelsespriser!$D5*F5)<0,0,(F5*Genanskaffelsespriser!$D5-(2009-F$3)/($C5+F6)*Genanskaffelsespriser!$D5*F5))","v":0},{"$f":"IF((G5*Genanskaffelsespriser!$D5-(2009-G$3)/($C5+G6)*Genanskaffelsespriser!$D5*G5)<0,0,(G5*Genanskaffelsespriser!$D5-(2009-G$3)/($C5+G6)*Genanskaffelsespriser!$D5*G5))","v":0},{"$f":"IF((H5*Genanskaffelsespriser!$D5-(2009-H$3)/($C5+H6)*Genanskaffelsespriser!$D5*H5)<0,0,(H5*Genanskaffelsespriser!$D5-(2009-H$3)/($C5+H6)*Genanskaffelsespriser!$D5*H5))","v":0},{"$f":"IF((I5*Genanskaffelsespriser!$D5-(2009-I$3)/($C5+I6)*Genanskaffelsespriser!$D5*I5)<0,0,(I5*Genanskaffelsespriser!$D5-(2009-I$3)/($C5+I6)*Genanskaffelsespriser!$D5*I5))","v":0},{"$f":"IF((J5*Genanskaffelsespriser!$D5-(2009-J$3)/($C5+J6)*Genanskaffelsespriser!$D5*J5)<0,0,(J5*Genanskaffelsespriser!$D5-(2009-J$3)/($C5+J6)*Genanskaffelsespriser!$D5*J5))","v":0},{"$f":"IF((K5*Genanskaffelsespriser!$D5-(2009-K$3)/($C5+K6)*Genanskaffelsespriser!$D5*K5)<0,0,(K5*Genanskaffelsespriser!$D5-(2009-K$3)/($C5+K6)*Genanskaffelsespriser!$D5*K5))","v":0},{"$f":"IF((L5*Genanskaffelsespriser!$D5-(2009-L$3)/($C5+L6)*Genanskaffelsespriser!$D5*L5)<0,0,(L5*Genanskaffelsespriser!$D5-(2009-L$3)/($C5+L6)*Genanskaffelsespriser!$D5*L5))","v":41686.649999999965},{"$f":"IF((M5*Genanskaffelsespriser!$D5-(2009-M$3)/($C5+M6)*Genanskaffelsespriser!$D5*M5)<0,0,(M5*Genanskaffelsespriser!$D5-(2009-M$3)/($C5+M6)*Genanskaffelsespriser!$D5*M5))","v":374473.44000000006},{"$f":"IF((N5*Genanskaffelsespriser!$D5-(2009-N$3)/($C5+N6)*Genanskaffelsespriser!$D5*N5)<0,0,(N5*Genanskaffelsespriser!$D5-(2009-N$3)/($C5+N6)*Genanskaffelsespriser!$D5*N5))","v":550999.79999999993},{"$f":"IF((O5*Genanskaffelsespriser!$D5-(2009-O$3)/($C5+O6)*Genanskaffelsespriser!$D5*O5)<0,0,(O5*Genanskaffelsespriser!$D5-(2009-O$3)/($C5+O6)*Genanskaffelsespriser!$D5*O5))","v":274408.55999999994},{"$f":"IF((P5*Genanskaffelsespriser!$D5-(2009-P$3)/($C5+P6)*Genanskaffelsespriser!$D5*P5)<0,0,(P5*Genanskaffelsespriser!$D5-(2009-P$3)/($C5+P6)*Genanskaffelsespriser!$D5*P5))","v":0},{"$f":"IF((Q5*Genanskaffelsespriser!$D5-(2009-Q$3)/($C5+Q6)*Genanskaffelsespriser!$D5*Q5)<0,0,(Q5*Genanskaffelsespriser!$D5-(2009-Q$3)/($C5+Q6)*Genanskaffelsespriser!$D5*Q5))","v":0},{"$f":"IF((R5*Genanskaffelsespriser!$D5-(2009-R$3)/($C5+R6)*Genanskaffelsespriser!$D5*R5)<0,0,(R5*Genanskaffelsespriser!$D5-(2009-R$3)/($C5+R6)*Genanskaffelsespriser!$D5*R5))","v":0},{"$f":"IF((S5*Genanskaffelsespriser!$D5-(2009-S$3)/($C5+S6)*Genanskaffelsespriser!$D5*S5)<0,0,(S5*Genanskaffelsespriser!$D5-(2009-S$3)/($C5+S6)*Genanskaffelsespriser!$D5*S5))","v":0},{"$f":"IF((T5*Genanskaffelsespriser!$D5-(2009-T$3)/($C5+T6)*Genanskaffelsespriser!$D5*T5)<0,0,(T5*Genanskaffelsespriser!$D5-(2009-T$3)/($C5+T6)*Genanskaffelsespriser!$D5*T5))","v":0},{"$f":"IF((U5*Genanskaffelsespriser!$D5-(2009-U$3)/($C5+U6)*Genanskaffelsespriser!$D5*U5)<0,0,(U5*Genanskaffelsespriser!$D5-(2009-U$3)/($C5+U6)*Genanskaffelsespriser!$D5*U5))","v":0},{"$f":"IF((V5*Genanskaffelsespriser!$D5-(2009-V$3)/($C5+V6)*Genanskaffelsespriser!$D5*V5)<0,0,(V5*Genanskaffelsespriser!$D5-(2009-V$3)/($C5+V6)*Genanskaffelsespriser!$D5*V5))","v":0},{"$f":"IF((W5*Genanskaffelsespriser!$D5-(2009-W$3)/($C5+W6)*Genanskaffelsespriser!$D5*W5)<0,0,(W5*Genanskaffelsespriser!$D5-(2009-W$3)/($C5+W6)*Genanskaffelsespriser!$D5*W5))","v":0},{"$f":"IF((X5*Genanskaffelsespriser!$D5-(2009-X$3)/($C5+X6)*Genanskaffelsespriser!$D5*X5)<0,0,(X5*Genanskaffelsespriser!$D5-(2009-X$3)/($C5+X6)*Genanskaffelsespriser!$D5*X5))","v":0},{"$f":"IF((Y5*Genanskaffelsespriser!$D5-(2009-Y$3)/($C5+Y6)*Genanskaffelsespriser!$D5*Y5)<0,0,(Y5*Genanskaffelsespriser!$D5-(2009-Y$3)/($C5+Y6)*Genanskaffelsespriser!$D5*Y5))","v":72079.199999999997},{"$f":"+SUM(AA5:AV5)","v":1313647.6499999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA5","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB5","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC5","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD5","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE5","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF5","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG5","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH5","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI5","v":19645.689923701677},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ5","v":222502.33393837555},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK5","v":388998.07698246138},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL5","v":221435.2926514853},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM5","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN5","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO5","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP5","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ5","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR5","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS5","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT5","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU5","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV5","v":72079.199999999997},{"$f":"+SUM(AX5:BS5)","v":924660.59349602379},{"$f":"(AA5+AX5)/2","v":0},{"$f":"(AB5+AY5)/2","v":0},0,0,0,0,0,0,30666.169961850821,298487.88696918782,469998.93849123066,247921.92632574262,0,0,0,0,0,0,0,0,0,72079.199999999997,{"$f":"AVERAGE(AW5,BT5)","v":1119154.1217480118},{"$f":"SUM(D5:Y5)","v":1887.55}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsstationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW8:AW37)","v":1116470.088594933},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT8:BT37)","v":832543.9703734467},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ8:CQ37)","v":974507.02948418993}]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},0,0,0,0,0,0,{"$f":"1+1","v":2},2,{"$f":"1+1","v":2},{"$f":"1+1+1","v":3},{"$f":"1+1","v":2},{"$f":"1+2","v":3},0,0,0,0,0,0,0,0,0,1,null,{"$f":"IF((D8*Genanskaffelsespriser!$D7-(2009-D$3)/$C8*Genanskaffelsespriser!$D7*D8)<0,0,(D8*Genanskaffelsespriser!$D7-(2009-D$3)/$C8*Genanskaffelsespriser!$D7*D8))","v":0},{"$f":"IF((E8*Genanskaffelsespriser!$D7-(2009-E$3)/$C8*Genanskaffelsespriser!$D7*E8)<0,0,(E8*Genanskaffelsespriser!$D7-(2009-E$3)/$C8*Genanskaffelsespriser!$D7*E8))","v":0},{"$f":"IF((F8*Genanskaffelsespriser!$D7-(2009-F$3)/$C8*Genanskaffelsespriser!$D7*F8)<0,0,(F8*Genanskaffelsespriser!$D7-(2009-F$3)/$C8*Genanskaffelsespriser!$D7*F8))","v":0},{"$f":"IF((G8*Genanskaffelsespriser!$D7-(2009-G$3)/$C8*Genanskaffelsespriser!$D7*G8)<0,0,(G8*Genanskaffelsespriser!$D7-(2009-G$3)/$C8*Genanskaffelsespriser!$D7*G8))","v":0},{"$f":"IF((H8*Genanskaffelsespriser!$D7-(2009-H$3)/$C8*Genanskaffelsespriser!$D7*H8)<0,0,(H8*Genanskaffelsespriser!$D7-(2009-H$3)/$C8*Genanskaffelsespriser!$D7*H8))","v":0},{"$f":"IF((I8*Genanskaffelsespriser!$D7-(2009-I$3)/$C8*Genanskaffelsespriser!$D7*I8)<0,0,(I8*Genanskaffelsespriser!$D7-(2009-I$3)/$C8*Genanskaffelsespriser!$D7*I8))","v":0},{"$f":"IF((J8*Genanskaffelsespriser!$D7-(2009-J$3)/$C8*Genanskaffelsespriser!$D7*J8)<0,0,(J8*Genanskaffelsespriser!$D7-(2009-J$3)/$C8*Genanskaffelsespriser!$D7*J8))","v":0},{"$f":"IF((K8*Genanskaffelsespriser!$D7-(2009-K$3)/$C8*Genanskaffelsespriser!$D7*K8)<0,0,(K8*Genanskaffelsespriser!$D7-(2009-K$3)/$C8*Genanskaffelsespriser!$D7*K8))","v":0},{"$f":"IF((L8*Genanskaffelsespriser!$D7-(2009-L$3)/$C8*Genanskaffelsespriser!$D7*L8)<0,0,(L8*Genanskaffelsespriser!$D7-(2009-L$3)/$C8*Genanskaffelsespriser!$D7*L8))","v":11989.793999999994},{"$f":"IF((M8*Genanskaffelsespriser!$D7-(2009-M$3)/$C8*Genanskaffelsespriser!$D7*M8)<0,0,(M8*Genanskaffelsespriser!$D7-(2009-M$3)/$C8*Genanskaffelsespriser!$D7*M8))","v":47959.175999999978},{"$f":"IF((N8*Genanskaffelsespriser!$D7-(2009-N$3)/$C8*Genanskaffelsespriser!$D7*N8)<0,0,(N8*Genanskaffelsespriser!$D7-(2009-N$3)/$C8*Genanskaffelsespriser!$D7*N8))","v":51955.77399999999},{"$f":"IF((O8*Genanskaffelsespriser!$D7-(2009-O$3)/$C8*Genanskaffelsespriser!$D7*O8)<0,0,(O8*Genanskaffelsespriser!$D7-(2009-O$3)/$C8*Genanskaffelsespriser!$D7*O8))","v":107908.14599999998},{"$f":"IF((P8*Genanskaffelsespriser!$D7-(2009-P$3)/$C8*Genanskaffelsespriser!$D7*P8)<0,0,(P8*Genanskaffelsespriser!$D7-(2009-P$3)/$C8*Genanskaffelsespriser!$D7*P8))","v":0},{"$f":"IF((Q8*Genanskaffelsespriser!$D7-(2009-Q$3)/$C8*Genanskaffelsespriser!$D7*Q8)<0,0,(Q8*Genanskaffelsespriser!$D7-(2009-Q$3)/$C8*Genanskaffelsespriser!$D7*Q8))","v":0},{"$f":"IF((R8*Genanskaffelsespriser!$D7-(2009-R$3)/$C8*Genanskaffelsespriser!$D7*R8)<0,0,(R8*Genanskaffelsespriser!$D7-(2009-R$3)/$C8*Genanskaffelsespriser!$D7*R8))","v":0},{"$f":"IF((S8*Genanskaffelsespriser!$D7-(2009-S$3)/$C8*Genanskaffelsespriser!$D7*S8)<0,0,(S8*Genanskaffelsespriser!$D7-(2009-S$3)/$C8*Genanskaffelsespriser!$D7*S8))","v":0},{"$f":"IF((T8*Genanskaffelsespriser!$D7-(2009-T$3)/$C8*Genanskaffelsespriser!$D7*T8)<0,0,(T8*Genanskaffelsespriser!$D7-(2009-T$3)/$C8*Genanskaffelsespriser!$D7*T8))","v":0},{"$f":"IF((U8*Genanskaffelsespriser!$D7-(2009-U$3)/$C8*Genanskaffelsespriser!$D7*U8)<0,0,(U8*Genanskaffelsespriser!$D7-(2009-U$3)/$C8*Genanskaffelsespriser!$D7*U8))","v":0},{"$f":"IF((V8*Genanskaffelsespriser!$D7-(2009-V$3)/$C8*Genanskaffelsespriser!$D7*V8)<0,0,(V8*Genanskaffelsespriser!$D7-(2009-V$3)/$C8*Genanskaffelsespriser!$D7*V8))","v":0},{"$f":"IF((W8*Genanskaffelsespriser!$D7-(2009-W$3)/$C8*Genanskaffelsespriser!$D7*W8)<0,0,(W8*Genanskaffelsespriser!$D7-(2009-W$3)/$C8*Genanskaffelsespriser!$D7*W8))","v":0},{"$f":"IF((X8*Genanskaffelsespriser!$D7-(2009-X$3)/$C8*Genanskaffelsespriser!$D7*X8)<0,0,(X8*Genanskaffelsespriser!$D7-(2009-X$3)/$C8*Genanskaffelsespriser!$D7*X8))","v":0},{"$f":"IF((Y8*Genanskaffelsespriser!$D7-(2009-Y$3)/$C8*Genanskaffelsespriser!$D7*Y8)<0,0,(Y8*Genanskaffelsespriser!$D7-(2009-Y$3)/$C8*Genanskaffelsespriser!$D7*Y8))","v":59948.969999999994},{"$f":"+SUM(AA8:AV8)","v":279761.85999999993},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA8","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB8","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC8","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD8","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE8","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF8","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG8","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH8","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI8","v":5650.4366547338041},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ8","v":28496.089318808084},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK8","v":36680.042668137743},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL8","v":87076.991654302634},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM8","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN8","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO8","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP8","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ8","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR8","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS8","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT8","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU8","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV8","v":59948.969999999994},{"$f":"+SUM(AX8:BS8)","v":217852.53029598226},{"$f":"(AA8+AX8)/2","v":0},0,0,0,0,0,0,0,8820.1153273668988,38227.632659404029,{"$f":"(AK8+BH8)/2","v":44317.908334068867},97492.568827151306,0,0,0,0,0,0,0,0,{"$f":"(AU8+BR8)/2","v":0},59948.969999999994,{"$f":"+AVERAGE(AW8,BT8)","v":248807.19514799109},{"$f":"SUM(D8:Y8)","v":15}]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},0,0,0,0,0,0,1,0,0,1,1,{"$f":"1+4","v":5},0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D9*Genanskaffelsespriser!$D8-(2009-D$3)/$C9*Genanskaffelsespriser!$D8*D9)<0,0,(D9*Genanskaffelsespriser!$D8-(2009-D$3)/$C9*Genanskaffelsespriser!$D8*D9))","v":0},{"$f":"IF((E9*Genanskaffelsespriser!$D8-(2009-E$3)/$C9*Genanskaffelsespriser!$D8*E9)<0,0,(E9*Genanskaffelsespriser!$D8-(2009-E$3)/$C9*Genanskaffelsespriser!$D8*E9))","v":0},{"$f":"IF((F9*Genanskaffelsespriser!$D8-(2009-F$3)/$C9*Genanskaffelsespriser!$D8*F9)<0,0,(F9*Genanskaffelsespriser!$D8-(2009-F$3)/$C9*Genanskaffelsespriser!$D8*F9))","v":0},{"$f":"IF((G9*Genanskaffelsespriser!$D8-(2009-G$3)/$C9*Genanskaffelsespriser!$D8*G9)<0,0,(G9*Genanskaffelsespriser!$D8-(2009-G$3)/$C9*Genanskaffelsespriser!$D8*G9))","v":0},{"$f":"IF((H9*Genanskaffelsespriser!$D8-(2009-H$3)/$C9*Genanskaffelsespriser!$D8*H9)<0,0,(H9*Genanskaffelsespriser!$D8-(2009-H$3)/$C9*Genanskaffelsespriser!$D8*H9))","v":0},{"$f":"IF((I9*Genanskaffelsespriser!$D8-(2009-I$3)/$C9*Genanskaffelsespriser!$D8*I9)<0,0,(I9*Genanskaffelsespriser!$D8-(2009-I$3)/$C9*Genanskaffelsespriser!$D8*I9))","v":0},{"$f":"IF((J9*Genanskaffelsespriser!$D8-(2009-J$3)/$C9*Genanskaffelsespriser!$D8*J9)<0,0,(J9*Genanskaffelsespriser!$D8-(2009-J$3)/$C9*Genanskaffelsespriser!$D8*J9))","v":0},{"$f":"IF((K9*Genanskaffelsespriser!$D8-(2009-K$3)/$C9*Genanskaffelsespriser!$D8*K9)<0,0,(K9*Genanskaffelsespriser!$D8-(2009-K$3)/$C9*Genanskaffelsespriser!$D8*K9))","v":0},{"$f":"IF((L9*Genanskaffelsespriser!$D8-(2009-L$3)/$C9*Genanskaffelsespriser!$D8*L9)<0,0,(L9*Genanskaffelsespriser!$D8-(2009-L$3)/$C9*Genanskaffelsespriser!$D8*L9))","v":0},{"$f":"IF((M9*Genanskaffelsespriser!$D8-(2009-M$3)/$C9*Genanskaffelsespriser!$D8*M9)<0,0,(M9*Genanskaffelsespriser!$D8-(2009-M$3)/$C9*Genanskaffelsespriser!$D8*M9))","v":0},{"$f":"IF((N9*Genanskaffelsespriser!$D8-(2009-N$3)/$C9*Genanskaffelsespriser!$D8*N9)<0,0,(N9*Genanskaffelsespriser!$D8-(2009-N$3)/$C9*Genanskaffelsespriser!$D8*N9))","v":0},{"$f":"IF((O9*Genanskaffelsespriser!$D8-(2009-O$3)/$C9*Genanskaffelsespriser!$D8*O9)<0,0,(O9*Genanskaffelsespriser!$D8-(2009-O$3)/$C9*Genanskaffelsespriser!$D8*O9))","v":0},{"$f":"IF((P9*Genanskaffelsespriser!$D8-(2009-P$3)/$C9*Genanskaffelsespriser!$D8*P9)<0,0,(P9*Genanskaffelsespriser!$D8-(2009-P$3)/$C9*Genanskaffelsespriser!$D8*P9))","v":0},{"$f":"IF((Q9*Genanskaffelsespriser!$D8-(2009-Q$3)/$C9*Genanskaffelsespriser!$D8*Q9)<0,0,(Q9*Genanskaffelsespriser!$D8-(2009-Q$3)/$C9*Genanskaffelsespriser!$D8*Q9))","v":0},{"$f":"IF((R9*Genanskaffelsespriser!$D8-(2009-R$3)/$C9*Genanskaffelsespriser!$D8*R9)<0,0,(R9*Genanskaffelsespriser!$D8-(2009-R$3)/$C9*Genanskaffelsespriser!$D8*R9))","v":0},{"$f":"IF((S9*Genanskaffelsespriser!$D8-(2009-S$3)/$C9*Genanskaffelsespriser!$D8*S9)<0,0,(S9*Genanskaffelsespriser!$D8-(2009-S$3)/$C9*Genanskaffelsespriser!$D8*S9))","v":0},{"$f":"IF((T9*Genanskaffelsespriser!$D8-(2009-T$3)/$C9*Genanskaffelsespriser!$D8*T9)<0,0,(T9*Genanskaffelsespriser!$D8-(2009-T$3)/$C9*Genanskaffelsespriser!$D8*T9))","v":0},{"$f":"IF((U9*Genanskaffelsespriser!$D8-(2009-U$3)/$C9*Genanskaffelsespriser!$D8*U9)<0,0,(U9*Genanskaffelsespriser!$D8-(2009-U$3)/$C9*Genanskaffelsespriser!$D8*U9))","v":0},{"$f":"IF((V9*Genanskaffelsespriser!$D8-(2009-V$3)/$C9*Genanskaffelsespriser!$D8*V9)<0,0,(V9*Genanskaffelsespriser!$D8-(2009-V$3)/$C9*Genanskaffelsespriser!$D8*V9))","v":0},{"$f":"IF((W9*Genanskaffelsespriser!$D8-(2009-W$3)/$C9*Genanskaffelsespriser!$D8*W9)<0,0,(W9*Genanskaffelsespriser!$D8-(2009-W$3)/$C9*Genanskaffelsespriser!$D8*W9))","v":0},{"$f":"IF((X9*Genanskaffelsespriser!$D8-(2009-X$3)/$C9*Genanskaffelsespriser!$D8*X9)<0,0,(X9*Genanskaffelsespriser!$D8-(2009-X$3)/$C9*Genanskaffelsespriser!$D8*X9))","v":0},{"$f":"IF((Y9*Genanskaffelsespriser!$D8-(2009-Y$3)/$C9*Genanskaffelsespriser!$D8*Y9)<0,0,(Y9*Genanskaffelsespriser!$D8-(2009-Y$3)/$C9*Genanskaffelsespriser!$D8*Y9))","v":0},{"$f":"+SUM(AA9:AV9)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA9","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB9","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC9","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD9","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE9","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF9","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG9","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH9","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI9","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ9","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK9","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL9","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM9","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN9","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO9","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP9","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ9","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR9","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS9","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT9","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU9","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV9","v":0},{"$f":"+SUM(AX9:BS9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D10:Y10,\"<>0\")<=1,IF((SUM(D10:Y10))=0,0,(+HLOOKUP((SUM(D10:Y10)),Priser!$E$54:$J$56,2)+((SUM(D10:Y10))-HLOOKUP((SUM(D10:Y10)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D10:Y10)),Priser!$E$54:$J$56,3))/(SUM(D10:Y10)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2850.6495036923075},{"$f":"IF((D10*$Z10-(2009-D$3)/$C10*$Z10*D10)<0,0,(D10*$Z10-(2009-D$3)/$C10*$Z10*D10))","v":0},{"$f":"IF((E10*$Z10-(2009-E$3)/$C10*$Z10*E10)<0,0,(E10*$Z10-(2009-E$3)/$C10*$Z10*E10))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA10:AV10)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA10","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB10","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC10","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD10","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE10","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF10","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG10","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH10","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI10","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ10","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK10","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL10","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM10","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN10","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO10","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP10","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ10","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR10","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS10","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT10","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU10","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV10","v":0},{"$f":"+SUM(AX10:BS10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D11:Y11,\"<>0\")<=1,IF((SUM(D11:Y11))=0,0,(+HLOOKUP((SUM(D11:Y11)),Priser!$E$54:$J$56,2)+((SUM(D11:Y11))-HLOOKUP((SUM(D11:Y11)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D11:Y11)),Priser!$E$54:$J$56,3))/(SUM(D11:Y11)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3496.2412055999994},{"$f":"IF((D11*$Z11-(2009-D$3)/$C11*$Z11*D11)<0,0,(D11*$Z11-(2009-D$3)/$C11*$Z11*D11))","v":0},{"$f":"IF((E11*$Z11-(2009-E$3)/$C11*$Z11*E11)<0,0,(E11*$Z11-(2009-E$3)/$C11*$Z11*E11))","v":0},{"$f":"IF((F11*$Z11-(2009-F$3)/$C11*$Z11*F11)<0,0,(F11*$Z11-(2009-F$3)/$C11*$Z11*F11))","v":0},{"$f":"IF((G11*$Z11-(2009-G$3)/$C11*$Z11*G11)<0,0,(G11*$Z11-(2009-G$3)/$C11*$Z11*G11))","v":0},{"$f":"IF((H11*$Z11-(2009-H$3)/$C11*$Z11*H11)<0,0,(H11*$Z11-(2009-H$3)/$C11*$Z11*H11))","v":0},{"$f":"IF((I11*$Z11-(2009-I$3)/$C11*$Z11*I11)<0,0,(I11*$Z11-(2009-I$3)/$C11*$Z11*I11))","v":0},{"$f":"IF((J11*$Z11-(2009-J$3)/$C11*$Z11*J11)<0,0,(J11*$Z11-(2009-J$3)/$C11*$Z11*J11))","v":0},{"$f":"IF((K11*$Z11-(2009-K$3)/$C11*$Z11*K11)<0,0,(K11*$Z11-(2009-K$3)/$C11*$Z11*K11))","v":0},{"$f":"IF((L11*$Z11-(2009-L$3)/$C11*$Z11*L11)<0,0,(L11*$Z11-(2009-L$3)/$C11*$Z11*L11))","v":0},{"$f":"IF((M11*$Z11-(2009-M$3)/$C11*$Z11*M11)<0,0,(M11*$Z11-(2009-M$3)/$C11*$Z11*M11))","v":0},{"$f":"IF((N11*$Z11-(2009-N$3)/$C11*$Z11*N11)<0,0,(N11*$Z11-(2009-N$3)/$C11*$Z11*N11))","v":0},{"$f":"IF((O11*$Z11-(2009-O$3)/$C11*$Z11*O11)<0,0,(O11*$Z11-(2009-O$3)/$C11*$Z11*O11))","v":0},{"$f":"IF((P11*$Z11-(2009-P$3)/$C11*$Z11*P11)<0,0,(P11*$Z11-(2009-P$3)/$C11*$Z11*P11))","v":0},{"$f":"IF((Q11*$Z11-(2009-Q$3)/$C11*$Z11*Q11)<0,0,(Q11*$Z11-(2009-Q$3)/$C11*$Z11*Q11))","v":0},{"$f":"IF((R11*$Z11-(2009-R$3)/$C11*$Z11*R11)<0,0,(R11*$Z11-(2009-R$3)/$C11*$Z11*R11))","v":0},{"$f":"IF((S11*$Z11-(2009-S$3)/$C11*$Z11*S11)<0,0,(S11*$Z11-(2009-S$3)/$C11*$Z11*S11))","v":0},{"$f":"IF((T11*$Z11-(2009-T$3)/$C11*$Z11*T11)<0,0,(T11*$Z11-(2009-T$3)/$C11*$Z11*T11))","v":0},{"$f":"IF((U11*$Z11-(2009-U$3)/$C11*$Z11*U11)<0,0,(U11*$Z11-(2009-U$3)/$C11*$Z11*U11))","v":0},{"$f":"IF((V11*$Z11-(2009-V$3)/$C11*$Z11*V11)<0,0,(V11*$Z11-(2009-V$3)/$C11*$Z11*V11))","v":0},{"$f":"IF((W11*$Z11-(2009-W$3)/$C11*$Z11*W11)<0,0,(W11*$Z11-(2009-W$3)/$C11*$Z11*W11))","v":0},{"$f":"IF((X11*$Z11-(2009-X$3)/$C11*$Z11*X11)<0,0,(X11*$Z11-(2009-X$3)/$C11*$Z11*X11))","v":0},{"$f":"IF((Y11*$Z11-(2009-Y$3)/$C11*$Z11*Y11)<0,0,(Y11*$Z11-(2009-Y$3)/$C11*$Z11*Y11))","v":0},{"$f":"+SUM(AA11:AV11)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA11","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB11","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC11","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD11","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE11","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF11","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG11","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH11","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI11","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ11","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK11","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL11","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM11","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN11","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO11","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP11","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ11","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR11","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS11","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT11","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU11","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV11","v":0},{"$f":"+SUM(AX11:BS11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW11,BT11)","v":0},17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D12:Y12,\"<>0\")<=1,IF((SUM(D12:Y12))=0,0,(+HLOOKUP((SUM(D12:Y12)),Priser!$E$54:$J$56,2)+((SUM(D12:Y12))-HLOOKUP((SUM(D12:Y12)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D12:Y12)),Priser!$E$54:$J$56,3))/(SUM(D12:Y12)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3264.4195871999996},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA12:AV12)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA12","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB12","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC12","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD12","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE12","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF12","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG12","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH12","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI12","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ12","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK12","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL12","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM12","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN12","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO12","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP12","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ12","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR12","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS12","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT12","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU12","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV12","v":0},{"$f":"+SUM(AX12:BS12)","v":0},{"$f":"(AA12+AX12)/2","v":0},{"$f":"(AB12+AY12)/2","v":0},{"$f":"(AC12+AZ12)/2","v":0},{"$f":"(AD12+BA12)/2","v":0},{"$f":"(AE12+BB12)/2","v":0},{"$f":"(AF12+BC12)/2","v":0},{"$f":"(AG12+BD12)/2","v":0},{"$f":"(AH12+BE12)/2","v":0},{"$f":"(AI12+BF12)/2","v":0},{"$f":"(AJ12+BG12)/2","v":0},{"$f":"(AK12+BH12)/2","v":0},{"$f":"(AL12+BI12)/2","v":0},{"$f":"(AM12+BJ12)/2","v":0},{"$f":"(AN12+BK12)/2","v":0},{"$f":"(AO12+BL12)/2","v":0},{"$f":"(AP12+BM12)/2","v":0},{"$f":"(AQ12+BN12)/2","v":0},{"$f":"(AR12+BO12)/2","v":0},{"$f":"(AS12+BP12)/2","v":0},{"$f":"(AT12+BQ12)/2","v":0},{"$f":"(AU12+BR12)/2","v":0},{"$f":"(AV12+BS12)/2","v":0},{"$f":"+AVERAGE(AW12,BT12)","v":0},20]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D13:Y13,\"<>0\")<=1,IF((SUM(D13:Y13))=0,0,(+HLOOKUP((SUM(D13:Y13)),Priser!$E$54:$J$56,2)+((SUM(D13:Y13))-HLOOKUP((SUM(D13:Y13)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D13:Y13)),Priser!$E$54:$J$56,3))/(SUM(D13:Y13)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3179.0384588571424},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA13","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB13","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC13","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD13","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE13","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF13","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG13","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH13","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI13","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ13","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK13","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL13","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM13","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN13","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO13","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP13","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ13","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR13","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS13","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT13","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU13","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D14:Y14,\"<>0\")<=1,IF((SUM(D14:Y14))=0,0,(+HLOOKUP((SUM(D14:Y14)),Priser!$E$54:$J$56,2)+((SUM(D14:Y14))-HLOOKUP((SUM(D14:Y14)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D14:Y14)),Priser!$E$54:$J$56,3))/(SUM(D14:Y14)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2905.8188481599996},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA14","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB14","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC14","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD14","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE14","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF14","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG14","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH14","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI14","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ14","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK14","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL14","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM14","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN14","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO14","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP14","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ14","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR14","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS14","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT14","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU14","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,22,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D15:Y15,\"<>0\")<=1,IF((SUM(D15:Y15))=0,0,(+HLOOKUP((SUM(D15:Y15)),Priser!$E$54:$J$56,2)+((SUM(D15:Y15))-HLOOKUP((SUM(D15:Y15)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D15:Y15)),Priser!$E$54:$J$56,3))/(SUM(D15:Y15)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3101.4192512727263},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA15","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB15","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC15","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD15","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE15","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF15","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG15","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH15","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI15","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ15","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK15","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL15","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM15","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN15","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO15","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP15","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ15","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR15","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS15","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT15","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU15","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D16:Y16,\"<>0\")<=1,IF((SUM(D16:Y16))=0,0,(+HLOOKUP((SUM(D16:Y16)),Priser!$E$54:$J$56,2)+((SUM(D16:Y16))-HLOOKUP((SUM(D16:Y16)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D16:Y16)),Priser!$E$54:$J$56,3))/(SUM(D16:Y16)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2079.8708026666663},0,0,0,0,0,0,0,0,0,0,0,18718.837223999988,0,0,0,0,0,0,0,0,0,0,18718.837223999988,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA16","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB16","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC16","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD16","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE16","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF16","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG16","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH16","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI16","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ16","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK16","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL16","v":15105.254729633634},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM16","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN16","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO16","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP16","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ16","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR16","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS16","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT16","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU16","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV16","v":0},15105.254729633634,0,0,0,0,0,0,0,0,0,0,0,16912.045976816811,0,0,0,0,0,0,0,0,0,0,16912.045976816811,45]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,43,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D17:Y17,\"<>0\")<=1,IF((SUM(D17:Y17))=0,0,(+HLOOKUP((SUM(D17:Y17)),Priser!$E$54:$J$56,2)+((SUM(D17:Y17))-HLOOKUP((SUM(D17:Y17)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D17:Y17)),Priser!$E$54:$J$56,3))/(SUM(D17:Y17)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2134.4643734697675},0,0,0,0,0,0,0,0,0,0,0,18356.393611840002,0,0,0,0,0,0,0,0,0,0,18356.393611840002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA17","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB17","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC17","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD17","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE17","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF17","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG17","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH17","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI17","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ17","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK17","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL17","v":14812.779132923721},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM17","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN17","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO17","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP17","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ17","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR17","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS17","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT17","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU17","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV17","v":0},14812.779132923721,0,0,0,0,0,0,0,0,0,0,0,16584.586372381862,0,0,0,0,0,0,0,0,0,0,16584.586372381862,43]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D18:Y18,\"<>0\")<=1,IF((SUM(D18:Y18))=0,0,(+HLOOKUP((SUM(D18:Y18)),Priser!$E$54:$J$56,2)+((SUM(D18:Y18))-HLOOKUP((SUM(D18:Y18)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D18:Y18)),Priser!$E$54:$J$56,3))/(SUM(D18:Y18)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2666.7516888},0,0,0,0,0,0,0,0,0,0,0,16000.510132799995,0,0,0,0,0,0,0,0,0,0,16000.510132799995,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA18","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB18","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC18","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD18","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE18","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF18","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG18","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH18","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI18","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ18","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK18","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL18","v":12911.687754309207},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM18","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN18","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO18","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP18","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ18","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR18","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS18","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT18","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU18","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV18","v":0},12911.687754309207,0,0,0,0,0,0,0,0,0,0,0,14456.0989435546,0,0,0,0,0,0,0,0,0,0,14456.0989435546,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 10","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D19:Y19,\"<>0\")<=1,IF((SUM(D19:Y19))=0,0,(+HLOOKUP((SUM(D19:Y19)),Priser!$E$54:$J$56,2)+((SUM(D19:Y19))-HLOOKUP((SUM(D19:Y19)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D19:Y19)),Priser!$E$54:$J$56,3))/(SUM(D19:Y19)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3592.8335465999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA19","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB19","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC19","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD19","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE19","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF19","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG19","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH19","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI19","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ19","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK19","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL19","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM19","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN19","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO19","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP19","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ19","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR19","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS19","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT19","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU19","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 11","m³/h ",15,0,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D20:Y20,\"<>0\")<=1,IF((SUM(D20:Y20))=0,0,(+HLOOKUP((SUM(D20:Y20)),Priser!$E$54:$J$56,2)+((SUM(D20:Y20))-HLOOKUP((SUM(D20:Y20)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D20:Y20)),Priser!$E$54:$J$56,3))/(SUM(D20:Y20)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4140.1901455999996},{"$f":"IF((D20*$Z20-(2009-D$3)/$C20*$Z20*D20)<0,0,(D20*$Z20-(2009-D$3)/$C20*$Z20*D20))","v":0},{"$f":"IF((E20*$Z20-(2009-E$3)/$C20*$Z20*E20)<0,0,(E20*$Z20-(2009-E$3)/$C20*$Z20*E20))","v":0},{"$f":"IF((F20*$Z20-(2009-F$3)/$C20*$Z20*F20)<0,0,(F20*$Z20-(2009-F$3)/$C20*$Z20*F20))","v":0},{"$f":"IF((G20*$Z20-(2009-G$3)/$C20*$Z20*G20)<0,0,(G20*$Z20-(2009-G$3)/$C20*$Z20*G20))","v":0},{"$f":"IF((H20*$Z20-(2009-H$3)/$C20*$Z20*H20)<0,0,(H20*$Z20-(2009-H$3)/$C20*$Z20*H20))","v":0},{"$f":"IF((I20*$Z20-(2009-I$3)/$C20*$Z20*I20)<0,0,(I20*$Z20-(2009-I$3)/$C20*$Z20*I20))","v":0},{"$f":"IF((J20*$Z20-(2009-J$3)/$C20*$Z20*J20)<0,0,(J20*$Z20-(2009-J$3)/$C20*$Z20*J20))","v":0},{"$f":"IF((K20*$Z20-(2009-K$3)/$C20*$Z20*K20)<0,0,(K20*$Z20-(2009-K$3)/$C20*$Z20*K20))","v":0},{"$f":"IF((L20*$Z20-(2009-L$3)/$C20*$Z20*L20)<0,0,(L20*$Z20-(2009-L$3)/$C20*$Z20*L20))","v":0},{"$f":"IF((M20*$Z20-(2009-M$3)/$C20*$Z20*M20)<0,0,(M20*$Z20-(2009-M$3)/$C20*$Z20*M20))","v":0},{"$f":"IF((N20*$Z20-(2009-N$3)/$C20*$Z20*N20)<0,0,(N20*$Z20-(2009-N$3)/$C20*$Z20*N20))","v":0},{"$f":"IF((O20*$Z20-(2009-O$3)/$C20*$Z20*O20)<0,0,(O20*$Z20-(2009-O$3)/$C20*$Z20*O20))","v":0},{"$f":"IF((P20*$Z20-(2009-P$3)/$C20*$Z20*P20)<0,0,(P20*$Z20-(2009-P$3)/$C20*$Z20*P20))","v":0},{"$f":"IF((Q20*$Z20-(2009-Q$3)/$C20*$Z20*Q20)<0,0,(Q20*$Z20-(2009-Q$3)/$C20*$Z20*Q20))","v":0},{"$f":"IF((R20*$Z20-(2009-R$3)/$C20*$Z20*R20)<0,0,(R20*$Z20-(2009-R$3)/$C20*$Z20*R20))","v":0},{"$f":"IF((S20*$Z20-(2009-S$3)/$C20*$Z20*S20)<0,0,(S20*$Z20-(2009-S$3)/$C20*$Z20*S20))","v":0},{"$f":"IF((T20*$Z20-(2009-T$3)/$C20*$Z20*T20)<0,0,(T20*$Z20-(2009-T$3)/$C20*$Z20*T20))","v":0},{"$f":"IF((U20*$Z20-(2009-U$3)/$C20*$Z20*U20)<0,0,(U20*$Z20-(2009-U$3)/$C20*$Z20*U20))","v":0},{"$f":"IF((V20*$Z20-(2009-V$3)/$C20*$Z20*V20)<0,0,(V20*$Z20-(2009-V$3)/$C20*$Z20*V20))","v":0},{"$f":"IF((W20*$Z20-(2009-W$3)/$C20*$Z20*W20)<0,0,(W20*$Z20-(2009-W$3)/$C20*$Z20*W20))","v":0},{"$f":"IF((X20*$Z20-(2009-X$3)/$C20*$Z20*X20)<0,0,(X20*$Z20-(2009-X$3)/$C20*$Z20*X20))","v":0},{"$f":"IF((Y20*$Z20-(2009-Y$3)/$C20*$Z20*Y20)<0,0,(Y20*$Z20-(2009-Y$3)/$C20*$Z20*Y20))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA20","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB20","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC20","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD20","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE20","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF20","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG20","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH20","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI20","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ20","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK20","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL20","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM20","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN20","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO20","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP20","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ20","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR20","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS20","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT20","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU20","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV20","v":0},0,{"$f":"(AA20+AX20)/2","v":0},{"$f":"(AB20+AY20)/2","v":0},{"$f":"(AC20+AZ20)/2","v":0},{"$f":"(AD20+BA20)/2","v":0},{"$f":"(AE20+BB20)/2","v":0},{"$f":"(AF20+BC20)/2","v":0},{"$f":"(AG20+BD20)/2","v":0},{"$f":"(AH20+BE20)/2","v":0},{"$f":"(AI20+BF20)/2","v":0},{"$f":"(AJ20+BG20)/2","v":0},{"$f":"(AK20+BH20)/2","v":0},{"$f":"(AL20+BI20)/2","v":0},{"$f":"(AM20+BJ20)/2","v":0},{"$f":"(AN20+BK20)/2","v":0},{"$f":"(AO20+BL20)/2","v":0},{"$f":"(AP20+BM20)/2","v":0},{"$f":"(AQ20+BN20)/2","v":0},{"$f":"(AR20+BO20)/2","v":0},{"$f":"(AS20+BP20)/2","v":0},{"$f":"(AT20+BQ20)/2","v":0},{"$f":"(AU20+BR20)/2","v":0},{"$f":"(AV20+BS20)/2","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 12","m³/h ",{"$f":"Genanskaffelsespriser!E11","v":15},0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D21:Y21,\"<>0\")<=1,IF((SUM(D21:Y21))=0,0,(+HLOOKUP((SUM(D21:Y21)),Priser!$E$54:$J$56,2)+((SUM(D21:Y21))-HLOOKUP((SUM(D21:Y21)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D21:Y21)),Priser!$E$54:$J$56,3))/(SUM(D21:Y21)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3702.3048663999989},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA21","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB21","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC21","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD21","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE21","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF21","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG21","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH21","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI21","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ21","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK21","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL21","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM21","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN21","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO21","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP21","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ21","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR21","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS21","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT21","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU21","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 13","m³/h ",15,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D22:Y22,\"<>0\")<=1,IF((SUM(D22:Y22))=0,0,(+HLOOKUP((SUM(D22:Y22)),Priser!$E$54:$J$56,2)+((SUM(D22:Y22))-HLOOKUP((SUM(D22:Y22)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D22:Y22)),Priser!$E$54:$J$56,3))/(SUM(D22:Y22)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA22","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB22","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC22","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD22","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE22","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF22","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG22","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH22","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI22","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ22","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK22","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL22","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM22","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN22","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO22","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP22","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ22","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR22","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS22","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT22","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU22","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 14","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D23:Y23,\"<>0\")<=1,IF((SUM(D23:Y23))=0,0,(+HLOOKUP((SUM(D23:Y23)),Priser!$E$54:$J$56,2)+((SUM(D23:Y23))-HLOOKUP((SUM(D23:Y23)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D23:Y23)),Priser!$E$54:$J$56,3))/(SUM(D23:Y23)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,4578.0754248000012,0,0,0,0,0,0,0,0,0,0,4578.0754248000012,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA23","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB23","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC23","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD23","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE23","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF23","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG23","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH23","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI23","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ23","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK23","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL23","v":3694.2997385765275},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM23","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN23","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO23","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP23","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ23","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR23","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS23","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT23","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU23","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV23","v":0},3694.2997385765275,0,0,0,0,0,0,0,0,0,0,0,4136.1875816882639,0,0,0,0,0,0,0,0,0,0,4136.1875816882639]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 15","m³/h ",15,0,0,0,0,0,0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D24:Y24,\"<>0\")<=1,IF((SUM(D24:Y24))=0,0,(+HLOOKUP((SUM(D24:Y24)),Priser!$E$54:$J$56,2)+((SUM(D24:Y24))-HLOOKUP((SUM(D24:Y24)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D24:Y24)),Priser!$E$54:$J$56,3))/(SUM(D24:Y24)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA24","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB24","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC24","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD24","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE24","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF24","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG24","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH24","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI24","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ24","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK24","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL24","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM24","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN24","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO24","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP24","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ24","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR24","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS24","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT24","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU24","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 16","m³/h ",15,0,0,0,0,0,0,0,0,6.4,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D25:Y25,\"<>0\")<=1,IF((SUM(D25:Y25))=0,0,(+HLOOKUP((SUM(D25:Y25)),Priser!$E$54:$J$56,2)+((SUM(D25:Y25))-HLOOKUP((SUM(D25:Y25)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D25:Y25)),Priser!$E$54:$J$56,3))/(SUM(D25:Y25)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA25","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB25","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC25","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD25","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE25","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF25","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG25","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH25","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI25","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ25","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK25","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL25","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM25","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN25","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO25","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP25","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ25","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR25","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS25","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT25","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU25","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 17","m³/h ",15,0,0,0,0,0,0,0,0,0,4.4000000000000004,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D26:Y26,\"<>0\")<=1,IF((SUM(D26:Y26))=0,0,(+HLOOKUP((SUM(D26:Y26)),Priser!$E$54:$J$56,2)+((SUM(D26:Y26))-HLOOKUP((SUM(D26:Y26)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D26:Y26)),Priser!$E$54:$J$56,3))/(SUM(D26:Y26)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA26","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB26","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC26","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD26","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE26","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF26","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG26","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH26","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI26","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ26","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK26","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL26","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM26","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN26","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO26","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP26","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ26","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR26","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS26","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT26","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU26","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 18","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D27:Y27,\"<>0\")<=1,IF((SUM(D27:Y27))=0,0,(+HLOOKUP((SUM(D27:Y27)),Priser!$E$54:$J$56,2)+((SUM(D27:Y27))-HLOOKUP((SUM(D27:Y27)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D27:Y27)),Priser!$E$54:$J$56,3))/(SUM(D27:Y27)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA27","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB27","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC27","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD27","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE27","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF27","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG27","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH27","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI27","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ27","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK27","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL27","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM27","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN27","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO27","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP27","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ27","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR27","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS27","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT27","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU27","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 19","m³/h ",15,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D28:Y28,\"<>0\")<=1,IF((SUM(D28:Y28))=0,0,(+HLOOKUP((SUM(D28:Y28)),Priser!$E$54:$J$56,2)+((SUM(D28:Y28))-HLOOKUP((SUM(D28:Y28)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D28:Y28)),Priser!$E$54:$J$56,3))/(SUM(D28:Y28)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA28","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB28","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC28","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD28","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE28","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF28","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG28","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH28","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI28","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ28","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK28","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL28","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM28","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN28","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO28","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP28","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ28","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR28","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS28","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT28","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU28","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6,{"$f":"IF(COUNTIF(D29:Y29,\"<>0\")<=1,IF((SUM(D29:Y29))=0,0,(+HLOOKUP((SUM(D29:Y29)),Priser!$E$54:$J$56,2)+((SUM(D29:Y29))-HLOOKUP((SUM(D29:Y29)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D29:Y29)),Priser!$E$54:$J$56,3))/(SUM(D29:Y29)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4578.0754247999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11902.996104479998,11902.996104479998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA29","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB29","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC29","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD29","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE29","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF29","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG29","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH29","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI29","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ29","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK29","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL29","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM29","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN29","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO29","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP29","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ29","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR29","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS29","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT29","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU29","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV29","v":11902.996104479998},11902.996104479998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11902.996104479998,11902.996104479998]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 21","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,24.2,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D30:Y30,\"<>0\")<=1,IF((SUM(D30:Y30))=0,0,(+HLOOKUP((SUM(D30:Y30)),Priser!$E$54:$J$56,2)+((SUM(D30:Y30))-HLOOKUP((SUM(D30:Y30)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D30:Y30)),Priser!$E$54:$J$56,3))/(SUM(D30:Y30)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2953.237127702479},{"$f":"IF((D30*$Z30-(2009-D$3)/$C30*$Z30*D30)<0,0,(D30*$Z30-(2009-D$3)/$C30*$Z30*D30))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N30*$Z30-(2009-N$3)/$C30*$Z30*N30)<0,0,(N30*$Z30-(2009-N$3)/$C30*$Z30*N30))","v":0},14293.667698079982,0,0,0,0,0,0,0,0,{"$f":"IF((X30*$Z30-(2009-X$3)/$C30*$Z30*X30)<0,0,(X30*$Z30-(2009-X$3)/$C30*$Z30*X30))","v":0},0,14293.667698079982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7146.833849039991]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 22","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D31:Y31,\"<>0\")<=1,IF((SUM(D31:Y31))=0,0,(+HLOOKUP((SUM(D31:Y31)),Priser!$E$54:$J$56,2)+((SUM(D31:Y31))-HLOOKUP((SUM(D31:Y31)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D31:Y31)),Priser!$E$54:$J$56,3))/(SUM(D31:Y31)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2905.8188481599996},0,0,0,0,0,0,0,0,0,0,0,14529.094240799997,0,0,0,0,0,0,0,0,0,0,14529.094240799997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7264.5471203999987]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 23","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D32:Y32,\"<>0\")<=1,IF((SUM(D32:Y32))=0,0,(+HLOOKUP((SUM(D32:Y32)),Priser!$E$54:$J$56,2)+((SUM(D32:Y32))-HLOOKUP((SUM(D32:Y32)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D32:Y32)),Priser!$E$54:$J$56,3))/(SUM(D32:Y32)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2965.5856379999996},0,0,0,0,0,0,0,0,0,0,0,14234.811062399996,0,0,0,0,0,0,0,0,0,0,14234.811062399996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7117.4055311999982]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 24","m³/h ",15,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D33:Y33,\"<>0\")<=1,IF((SUM(D33:Y33))=0,0,(+HLOOKUP((SUM(D33:Y33)),Priser!$E$54:$J$56,2)+((SUM(D33:Y33))-HLOOKUP((SUM(D33:Y33)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D33:Y33)),Priser!$E$54:$J$56,3))/(SUM(D33:Y33)))*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2965.5856379999996},0,0,0,0,0,0,0,0,0,0,0,14234.811062399996,0,0,0,0,0,0,0,0,0,0,14234.811062399996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7117.4055311999982]
["Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","stk.",{"$f":"Genanskaffelsespriser!E10","v":30},0,0,0,0,0,0,2,0,2,{"$f":"1+6","v":7},{"$f":"1+7","v":8},3,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D34*Genanskaffelsespriser!$D10-(2009-D$3)/$C34*Genanskaffelsespriser!$D10*D34)<0,0,(D34*Genanskaffelsespriser!$D10-(2009-D$3)/$C34*Genanskaffelsespriser!$D10*D34))","v":0},{"$f":"IF((E34*Genanskaffelsespriser!$D10-(2009-E$3)/$C34*Genanskaffelsespriser!$D10*E34)<0,0,(E34*Genanskaffelsespriser!$D10-(2009-E$3)/$C34*Genanskaffelsespriser!$D10*E34))","v":0},{"$f":"IF((F34*Genanskaffelsespriser!$D10-(2009-F$3)/$C34*Genanskaffelsespriser!$D10*F34)<0,0,(F34*Genanskaffelsespriser!$D10-(2009-F$3)/$C34*Genanskaffelsespriser!$D10*F34))","v":0},{"$f":"IF((G34*Genanskaffelsespriser!$D10-(2009-G$3)/$C34*Genanskaffelsespriser!$D10*G34)<0,0,(G34*Genanskaffelsespriser!$D10-(2009-G$3)/$C34*Genanskaffelsespriser!$D10*G34))","v":0},{"$f":"IF((H34*Genanskaffelsespriser!$D10-(2009-H$3)/$C34*Genanskaffelsespriser!$D10*H34)<0,0,(H34*Genanskaffelsespriser!$D10-(2009-H$3)/$C34*Genanskaffelsespriser!$D10*H34))","v":0},{"$f":"IF((I34*Genanskaffelsespriser!$D10-(2009-I$3)/$C34*Genanskaffelsespriser!$D10*I34)<0,0,(I34*Genanskaffelsespriser!$D10-(2009-I$3)/$C34*Genanskaffelsespriser!$D10*I34))","v":0},{"$f":"IF((J34*Genanskaffelsespriser!$D10-(2009-J$3)/$C34*Genanskaffelsespriser!$D10*J34)<0,0,(J34*Genanskaffelsespriser!$D10-(2009-J$3)/$C34*Genanskaffelsespriser!$D10*J34))","v":0},{"$f":"IF((K34*Genanskaffelsespriser!$D10-(2009-K$3)/$C34*Genanskaffelsespriser!$D10*K34)<0,0,(K34*Genanskaffelsespriser!$D10-(2009-K$3)/$C34*Genanskaffelsespriser!$D10*K34))","v":0},{"$f":"IF((L34*Genanskaffelsespriser!$D10-(2009-L$3)/$C34*Genanskaffelsespriser!$D10*L34)<0,0,(L34*Genanskaffelsespriser!$D10-(2009-L$3)/$C34*Genanskaffelsespriser!$D10*L34))","v":8982.1999999999971},{"$f":"IF((M34*Genanskaffelsespriser!$D10-(2009-M$3)/$C34*Genanskaffelsespriser!$D10*M34)<0,0,(M34*Genanskaffelsespriser!$D10-(2009-M$3)/$C34*Genanskaffelsespriser!$D10*M34))","v":83833.866666666698},{"$f":"IF((N34*Genanskaffelsespriser!$D10-(2009-N$3)/$C34*Genanskaffelsespriser!$D10*N34)<0,0,(N34*Genanskaffelsespriser!$D10-(2009-N$3)/$C34*Genanskaffelsespriser!$D10*N34))","v":155691.46666666667},{"$f":"IF((O34*Genanskaffelsespriser!$D10-(2009-O$3)/$C34*Genanskaffelsespriser!$D10*O34)<0,0,(O34*Genanskaffelsespriser!$D10-(2009-O$3)/$C34*Genanskaffelsespriser!$D10*O34))","v":80839.799999999988},{"$f":"IF((P34*Genanskaffelsespriser!$D10-(2009-P$3)/$C34*Genanskaffelsespriser!$D10*P34)<0,0,(P34*Genanskaffelsespriser!$D10-(2009-P$3)/$C34*Genanskaffelsespriser!$D10*P34))","v":0},{"$f":"IF((Q34*Genanskaffelsespriser!$D10-(2009-Q$3)/$C34*Genanskaffelsespriser!$D10*Q34)<0,0,(Q34*Genanskaffelsespriser!$D10-(2009-Q$3)/$C34*Genanskaffelsespriser!$D10*Q34))","v":0},{"$f":"IF((R34*Genanskaffelsespriser!$D10-(2009-R$3)/$C34*Genanskaffelsespriser!$D10*R34)<0,0,(R34*Genanskaffelsespriser!$D10-(2009-R$3)/$C34*Genanskaffelsespriser!$D10*R34))","v":0},{"$f":"IF((S34*Genanskaffelsespriser!$D10-(2009-S$3)/$C34*Genanskaffelsespriser!$D10*S34)<0,0,(S34*Genanskaffelsespriser!$D10-(2009-S$3)/$C34*Genanskaffelsespriser!$D10*S34))","v":0},{"$f":"IF((T34*Genanskaffelsespriser!$D10-(2009-T$3)/$C34*Genanskaffelsespriser!$D10*T34)<0,0,(T34*Genanskaffelsespriser!$D10-(2009-T$3)/$C34*Genanskaffelsespriser!$D10*T34))","v":0},{"$f":"IF((U34*Genanskaffelsespriser!$D10-(2009-U$3)/$C34*Genanskaffelsespriser!$D10*U34)<0,0,(U34*Genanskaffelsespriser!$D10-(2009-U$3)/$C34*Genanskaffelsespriser!$D10*U34))","v":0},{"$f":"IF((V34*Genanskaffelsespriser!$D10-(2009-V$3)/$C34*Genanskaffelsespriser!$D10*V34)<0,0,(V34*Genanskaffelsespriser!$D10-(2009-V$3)/$C34*Genanskaffelsespriser!$D10*V34))","v":0},{"$f":"IF((W34*Genanskaffelsespriser!$D10-(2009-W$3)/$C34*Genanskaffelsespriser!$D10*W34)<0,0,(W34*Genanskaffelsespriser!$D10-(2009-W$3)/$C34*Genanskaffelsespriser!$D10*W34))","v":0},{"$f":"IF((X34*Genanskaffelsespriser!$D10-(2009-X$3)/$C34*Genanskaffelsespriser!$D10*X34)<0,0,(X34*Genanskaffelsespriser!$D10-(2009-X$3)/$C34*Genanskaffelsespriser!$D10*X34))","v":0},{"$f":"IF((Y34*Genanskaffelsespriser!$D10-(2009-Y$3)/$C34*Genanskaffelsespriser!$D10*Y34)<0,0,(Y34*Genanskaffelsespriser!$D10-(2009-Y$3)/$C34*Genanskaffelsespriser!$D10*Y34))","v":0},{"$f":"+SUM(AA34:AV34)","v":329347.33333333337},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA34","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB34","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC34","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD34","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE34","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF34","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG34","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH34","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI34","v":4233.0462158190521},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ34","v":49811.893191709198},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK34","v":109915.97662269991},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL34","v":65234.061105409914},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM34","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN34","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO34","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP34","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ34","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR34","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS34","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT34","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU34","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV34","v":0},{"$f":"+SUM(AX34:BS34)","v":229194.97713563807},{"$f":"(AA34+AX34)/2","v":0},0,0,0,0,0,0,0,6607.6231079095251,66822.87992918794,{"$f":"(AK34+BH34)/2","v":132803.72164468328},73036.930552704958,0,0,0,0,0,0,0,0,{"$f":"(AU34+BR34)/2","v":0},0,279271.15523448575,22]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D35*Genanskaffelsespriser!$D11-(2009-D$3)/$C35*Genanskaffelsespriser!$D11*D35)<0,0,(D35*Genanskaffelsespriser!$D11-(2009-D$3)/$C35*Genanskaffelsespriser!$D11*D35))","v":0},{"$f":"IF((E35*Genanskaffelsespriser!$D11-(2009-E$3)/$C35*Genanskaffelsespriser!$D11*E35)<0,0,(E35*Genanskaffelsespriser!$D11-(2009-E$3)/$C35*Genanskaffelsespriser!$D11*E35))","v":0},{"$f":"IF((F35*Genanskaffelsespriser!$D11-(2009-F$3)/$C35*Genanskaffelsespriser!$D11*F35)<0,0,(F35*Genanskaffelsespriser!$D11-(2009-F$3)/$C35*Genanskaffelsespriser!$D11*F35))","v":0},{"$f":"IF((G35*Genanskaffelsespriser!$D11-(2009-G$3)/$C35*Genanskaffelsespriser!$D11*G35)<0,0,(G35*Genanskaffelsespriser!$D11-(2009-G$3)/$C35*Genanskaffelsespriser!$D11*G35))","v":0},{"$f":"IF((H35*Genanskaffelsespriser!$D11-(2009-H$3)/$C35*Genanskaffelsespriser!$D11*H35)<0,0,(H35*Genanskaffelsespriser!$D11-(2009-H$3)/$C35*Genanskaffelsespriser!$D11*H35))","v":0},{"$f":"IF((I35*Genanskaffelsespriser!$D11-(2009-I$3)/$C35*Genanskaffelsespriser!$D11*I35)<0,0,(I35*Genanskaffelsespriser!$D11-(2009-I$3)/$C35*Genanskaffelsespriser!$D11*I35))","v":0},{"$f":"IF((J35*Genanskaffelsespriser!$D11-(2009-J$3)/$C35*Genanskaffelsespriser!$D11*J35)<0,0,(J35*Genanskaffelsespriser!$D11-(2009-J$3)/$C35*Genanskaffelsespriser!$D11*J35))","v":0},{"$f":"IF((K35*Genanskaffelsespriser!$D11-(2009-K$3)/$C35*Genanskaffelsespriser!$D11*K35)<0,0,(K35*Genanskaffelsespriser!$D11-(2009-K$3)/$C35*Genanskaffelsespriser!$D11*K35))","v":0},{"$f":"IF((L35*Genanskaffelsespriser!$D11-(2009-L$3)/$C35*Genanskaffelsespriser!$D11*L35)<0,0,(L35*Genanskaffelsespriser!$D11-(2009-L$3)/$C35*Genanskaffelsespriser!$D11*L35))","v":0},{"$f":"IF((M35*Genanskaffelsespriser!$D11-(2009-M$3)/$C35*Genanskaffelsespriser!$D11*M35)<0,0,(M35*Genanskaffelsespriser!$D11-(2009-M$3)/$C35*Genanskaffelsespriser!$D11*M35))","v":0},{"$f":"IF((N35*Genanskaffelsespriser!$D11-(2009-N$3)/$C35*Genanskaffelsespriser!$D11*N35)<0,0,(N35*Genanskaffelsespriser!$D11-(2009-N$3)/$C35*Genanskaffelsespriser!$D11*N35))","v":0},{"$f":"IF((O35*Genanskaffelsespriser!$D11-(2009-O$3)/$C35*Genanskaffelsespriser!$D11*O35)<0,0,(O35*Genanskaffelsespriser!$D11-(2009-O$3)/$C35*Genanskaffelsespriser!$D11*O35))","v":0},{"$f":"IF((P35*Genanskaffelsespriser!$D11-(2009-P$3)/$C35*Genanskaffelsespriser!$D11*P35)<0,0,(P35*Genanskaffelsespriser!$D11-(2009-P$3)/$C35*Genanskaffelsespriser!$D11*P35))","v":0},{"$f":"IF((Q35*Genanskaffelsespriser!$D11-(2009-Q$3)/$C35*Genanskaffelsespriser!$D11*Q35)<0,0,(Q35*Genanskaffelsespriser!$D11-(2009-Q$3)/$C35*Genanskaffelsespriser!$D11*Q35))","v":0},{"$f":"IF((R35*Genanskaffelsespriser!$D11-(2009-R$3)/$C35*Genanskaffelsespriser!$D11*R35)<0,0,(R35*Genanskaffelsespriser!$D11-(2009-R$3)/$C35*Genanskaffelsespriser!$D11*R35))","v":0},{"$f":"IF((S35*Genanskaffelsespriser!$D11-(2009-S$3)/$C35*Genanskaffelsespriser!$D11*S35)<0,0,(S35*Genanskaffelsespriser!$D11-(2009-S$3)/$C35*Genanskaffelsespriser!$D11*S35))","v":0},{"$f":"IF((T35*Genanskaffelsespriser!$D11-(2009-T$3)/$C35*Genanskaffelsespriser!$D11*T35)<0,0,(T35*Genanskaffelsespriser!$D11-(2009-T$3)/$C35*Genanskaffelsespriser!$D11*T35))","v":0},{"$f":"IF((U35*Genanskaffelsespriser!$D11-(2009-U$3)/$C35*Genanskaffelsespriser!$D11*U35)<0,0,(U35*Genanskaffelsespriser!$D11-(2009-U$3)/$C35*Genanskaffelsespriser!$D11*U35))","v":0},{"$f":"IF((V35*Genanskaffelsespriser!$D11-(2009-V$3)/$C35*Genanskaffelsespriser!$D11*V35)<0,0,(V35*Genanskaffelsespriser!$D11-(2009-V$3)/$C35*Genanskaffelsespriser!$D11*V35))","v":0},{"$f":"IF((W35*Genanskaffelsespriser!$D11-(2009-W$3)/$C35*Genanskaffelsespriser!$D11*W35)<0,0,(W35*Genanskaffelsespriser!$D11-(2009-W$3)/$C35*Genanskaffelsespriser!$D11*W35))","v":0},{"$f":"IF((X35*Genanskaffelsespriser!$D11-(2009-X$3)/$C35*Genanskaffelsespriser!$D11*X35)<0,0,(X35*Genanskaffelsespriser!$D11-(2009-X$3)/$C35*Genanskaffelsespriser!$D11*X35))","v":0},{"$f":"IF((Y35*Genanskaffelsespriser!$D11-(2009-Y$3)/$C35*Genanskaffelsespriser!$D11*Y35)<0,0,(Y35*Genanskaffelsespriser!$D11-(2009-Y$3)/$C35*Genanskaffelsespriser!$D11*Y35))","v":0},{"$f":"+SUM(AA35:AV35)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA35","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB35","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC35","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD35","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE35","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF35","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG35","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH35","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI35","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ35","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK35","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL35","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM35","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN35","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO35","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP35","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ35","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR35","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS35","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT35","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU35","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV35","v":0},{"$f":"+SUM(AX35:BS35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},0,0,0,0,0,0,{"$f":"1+1","v":2},0,1,{"$f":"1+1","v":2},{"$f":"1+1","v":2},{"$f":"1+4","v":5},0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D36*Genanskaffelsespriser!$D12-(2009-D$3)/$C36*Genanskaffelsespriser!$D12*D36)<0,0,(D36*Genanskaffelsespriser!$D12-(2009-D$3)/$C36*Genanskaffelsespriser!$D12*D36))","v":0},{"$f":"IF((E36*Genanskaffelsespriser!$D12-(2009-E$3)/$C36*Genanskaffelsespriser!$D12*E36)<0,0,(E36*Genanskaffelsespriser!$D12-(2009-E$3)/$C36*Genanskaffelsespriser!$D12*E36))","v":0},{"$f":"IF((F36*Genanskaffelsespriser!$D12-(2009-F$3)/$C36*Genanskaffelsespriser!$D12*F36)<0,0,(F36*Genanskaffelsespriser!$D12-(2009-F$3)/$C36*Genanskaffelsespriser!$D12*F36))","v":0},{"$f":"IF((G36*Genanskaffelsespriser!$D12-(2009-G$3)/$C36*Genanskaffelsespriser!$D12*G36)<0,0,(G36*Genanskaffelsespriser!$D12-(2009-G$3)/$C36*Genanskaffelsespriser!$D12*G36))","v":0},{"$f":"IF((H36*Genanskaffelsespriser!$D12-(2009-H$3)/$C36*Genanskaffelsespriser!$D12*H36)<0,0,(H36*Genanskaffelsespriser!$D12-(2009-H$3)/$C36*Genanskaffelsespriser!$D12*H36))","v":0},{"$f":"IF((I36*Genanskaffelsespriser!$D12-(2009-I$3)/$C36*Genanskaffelsespriser!$D12*I36)<0,0,(I36*Genanskaffelsespriser!$D12-(2009-I$3)/$C36*Genanskaffelsespriser!$D12*I36))","v":0},{"$f":"IF((J36*Genanskaffelsespriser!$D12-(2009-J$3)/$C36*Genanskaffelsespriser!$D12*J36)<0,0,(J36*Genanskaffelsespriser!$D12-(2009-J$3)/$C36*Genanskaffelsespriser!$D12*J36))","v":0},{"$f":"IF((K36*Genanskaffelsespriser!$D12-(2009-K$3)/$C36*Genanskaffelsespriser!$D12*K36)<0,0,(K36*Genanskaffelsespriser!$D12-(2009-K$3)/$C36*Genanskaffelsespriser!$D12*K36))","v":0},{"$f":"IF((L36*Genanskaffelsespriser!$D12-(2009-L$3)/$C36*Genanskaffelsespriser!$D12*L36)<0,0,(L36*Genanskaffelsespriser!$D12-(2009-L$3)/$C36*Genanskaffelsespriser!$D12*L36))","v":0},{"$f":"IF((M36*Genanskaffelsespriser!$D12-(2009-M$3)/$C36*Genanskaffelsespriser!$D12*M36)<0,0,(M36*Genanskaffelsespriser!$D12-(2009-M$3)/$C36*Genanskaffelsespriser!$D12*M36))","v":0},{"$f":"IF((N36*Genanskaffelsespriser!$D12-(2009-N$3)/$C36*Genanskaffelsespriser!$D12*N36)<0,0,(N36*Genanskaffelsespriser!$D12-(2009-N$3)/$C36*Genanskaffelsespriser!$D12*N36))","v":33803.192700000014},{"$f":"IF((O36*Genanskaffelsespriser!$D12-(2009-O$3)/$C36*Genanskaffelsespriser!$D12*O36)<0,0,(O36*Genanskaffelsespriser!$D12-(2009-O$3)/$C36*Genanskaffelsespriser!$D12*O36))","v":225354.6179999999},{"$f":"IF((P36*Genanskaffelsespriser!$D12-(2009-P$3)/$C36*Genanskaffelsespriser!$D12*P36)<0,0,(P36*Genanskaffelsespriser!$D12-(2009-P$3)/$C36*Genanskaffelsespriser!$D12*P36))","v":0},{"$f":"IF((Q36*Genanskaffelsespriser!$D12-(2009-Q$3)/$C36*Genanskaffelsespriser!$D12*Q36)<0,0,(Q36*Genanskaffelsespriser!$D12-(2009-Q$3)/$C36*Genanskaffelsespriser!$D12*Q36))","v":0},{"$f":"IF((R36*Genanskaffelsespriser!$D12-(2009-R$3)/$C36*Genanskaffelsespriser!$D12*R36)<0,0,(R36*Genanskaffelsespriser!$D12-(2009-R$3)/$C36*Genanskaffelsespriser!$D12*R36))","v":0},{"$f":"IF((S36*Genanskaffelsespriser!$D12-(2009-S$3)/$C36*Genanskaffelsespriser!$D12*S36)<0,0,(S36*Genanskaffelsespriser!$D12-(2009-S$3)/$C36*Genanskaffelsespriser!$D12*S36))","v":0},{"$f":"IF((T36*Genanskaffelsespriser!$D12-(2009-T$3)/$C36*Genanskaffelsespriser!$D12*T36)<0,0,(T36*Genanskaffelsespriser!$D12-(2009-T$3)/$C36*Genanskaffelsespriser!$D12*T36))","v":0},{"$f":"IF((U36*Genanskaffelsespriser!$D12-(2009-U$3)/$C36*Genanskaffelsespriser!$D12*U36)<0,0,(U36*Genanskaffelsespriser!$D12-(2009-U$3)/$C36*Genanskaffelsespriser!$D12*U36))","v":0},{"$f":"IF((V36*Genanskaffelsespriser!$D12-(2009-V$3)/$C36*Genanskaffelsespriser!$D12*V36)<0,0,(V36*Genanskaffelsespriser!$D12-(2009-V$3)/$C36*Genanskaffelsespriser!$D12*V36))","v":0},{"$f":"IF((W36*Genanskaffelsespriser!$D12-(2009-W$3)/$C36*Genanskaffelsespriser!$D12*W36)<0,0,(W36*Genanskaffelsespriser!$D12-(2009-W$3)/$C36*Genanskaffelsespriser!$D12*W36))","v":0},{"$f":"IF((X36*Genanskaffelsespriser!$D12-(2009-X$3)/$C36*Genanskaffelsespriser!$D12*X36)<0,0,(X36*Genanskaffelsespriser!$D12-(2009-X$3)/$C36*Genanskaffelsespriser!$D12*X36))","v":0},{"$f":"IF((Y36*Genanskaffelsespriser!$D12-(2009-Y$3)/$C36*Genanskaffelsespriser!$D12*Y36)<0,0,(Y36*Genanskaffelsespriser!$D12-(2009-Y$3)/$C36*Genanskaffelsespriser!$D12*Y36))","v":0},{"$f":"+SUM(AA36:AV36)","v":259157.81069999991},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA36","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB36","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC36","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD36","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE36","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF36","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG36","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH36","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI36","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ36","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK36","v":23864.576640803833},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL36","v":181850.98084109937},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM36","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN36","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO36","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP36","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ36","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR36","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS36","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT36","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU36","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV36","v":0},{"$f":"+SUM(AX36:BS36)","v":205715.5574819032},0,0,0,0,0,0,0,0,0,0,28833.884670401923,203602.79942054965,0,0,0,0,0,0,0,0,0,0,232436.68409095157,12]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},0,0,0,0,0,0,1,0,0,1,1,1,0,0,0,0,0,0,0,0,0,4,null,{"$f":"IF((D37*Genanskaffelsespriser!$D13-(2009-D$3)/$C37*Genanskaffelsespriser!$D13*D37)<0,0,(D37*Genanskaffelsespriser!$D13-(2009-D$3)/$C37*Genanskaffelsespriser!$D13*D37))","v":0},{"$f":"IF((E37*Genanskaffelsespriser!$D13-(2009-E$3)/$C37*Genanskaffelsespriser!$D13*E37)<0,0,(E37*Genanskaffelsespriser!$D13-(2009-E$3)/$C37*Genanskaffelsespriser!$D13*E37))","v":0},{"$f":"IF((F37*Genanskaffelsespriser!$D13-(2009-F$3)/$C37*Genanskaffelsespriser!$D13*F37)<0,0,(F37*Genanskaffelsespriser!$D13-(2009-F$3)/$C37*Genanskaffelsespriser!$D13*F37))","v":0},{"$f":"IF((G37*Genanskaffelsespriser!$D13-(2009-G$3)/$C37*Genanskaffelsespriser!$D13*G37)<0,0,(G37*Genanskaffelsespriser!$D13-(2009-G$3)/$C37*Genanskaffelsespriser!$D13*G37))","v":0},{"$f":"IF((H37*Genanskaffelsespriser!$D13-(2009-H$3)/$C37*Genanskaffelsespriser!$D13*H37)<0,0,(H37*Genanskaffelsespriser!$D13-(2009-H$3)/$C37*Genanskaffelsespriser!$D13*H37))","v":0},{"$f":"IF((I37*Genanskaffelsespriser!$D13-(2009-I$3)/$C37*Genanskaffelsespriser!$D13*I37)<0,0,(I37*Genanskaffelsespriser!$D13-(2009-I$3)/$C37*Genanskaffelsespriser!$D13*I37))","v":0},{"$f":"IF((J37*Genanskaffelsespriser!$D13-(2009-J$3)/$C37*Genanskaffelsespriser!$D13*J37)<0,0,(J37*Genanskaffelsespriser!$D13-(2009-J$3)/$C37*Genanskaffelsespriser!$D13*J37))","v":0},{"$f":"IF((K37*Genanskaffelsespriser!$D13-(2009-K$3)/$C37*Genanskaffelsespriser!$D13*K37)<0,0,(K37*Genanskaffelsespriser!$D13-(2009-K$3)/$C37*Genanskaffelsespriser!$D13*K37))","v":0},{"$f":"IF((L37*Genanskaffelsespriser!$D13-(2009-L$3)/$C37*Genanskaffelsespriser!$D13*L37)<0,0,(L37*Genanskaffelsespriser!$D13-(2009-L$3)/$C37*Genanskaffelsespriser!$D13*L37))","v":0},{"$f":"IF((M37*Genanskaffelsespriser!$D13-(2009-M$3)/$C37*Genanskaffelsespriser!$D13*M37)<0,0,(M37*Genanskaffelsespriser!$D13-(2009-M$3)/$C37*Genanskaffelsespriser!$D13*M37))","v":0},{"$f":"IF((N37*Genanskaffelsespriser!$D13-(2009-N$3)/$C37*Genanskaffelsespriser!$D13*N37)<0,0,(N37*Genanskaffelsespriser!$D13-(2009-N$3)/$C37*Genanskaffelsespriser!$D13*N37))","v":0},{"$f":"IF((O37*Genanskaffelsespriser!$D13-(2009-O$3)/$C37*Genanskaffelsespriser!$D13*O37)<0,0,(O37*Genanskaffelsespriser!$D13-(2009-O$3)/$C37*Genanskaffelsespriser!$D13*O37))","v":0},{"$f":"IF((P37*Genanskaffelsespriser!$D13-(2009-P$3)/$C37*Genanskaffelsespriser!$D13*P37)<0,0,(P37*Genanskaffelsespriser!$D13-(2009-P$3)/$C37*Genanskaffelsespriser!$D13*P37))","v":0},{"$f":"IF((Q37*Genanskaffelsespriser!$D13-(2009-Q$3)/$C37*Genanskaffelsespriser!$D13*Q37)<0,0,(Q37*Genanskaffelsespriser!$D13-(2009-Q$3)/$C37*Genanskaffelsespriser!$D13*Q37))","v":0},{"$f":"IF((R37*Genanskaffelsespriser!$D13-(2009-R$3)/$C37*Genanskaffelsespriser!$D13*R37)<0,0,(R37*Genanskaffelsespriser!$D13-(2009-R$3)/$C37*Genanskaffelsespriser!$D13*R37))","v":0},{"$f":"IF((S37*Genanskaffelsespriser!$D13-(2009-S$3)/$C37*Genanskaffelsespriser!$D13*S37)<0,0,(S37*Genanskaffelsespriser!$D13-(2009-S$3)/$C37*Genanskaffelsespriser!$D13*S37))","v":0},{"$f":"IF((T37*Genanskaffelsespriser!$D13-(2009-T$3)/$C37*Genanskaffelsespriser!$D13*T37)<0,0,(T37*Genanskaffelsespriser!$D13-(2009-T$3)/$C37*Genanskaffelsespriser!$D13*T37))","v":0},{"$f":"IF((U37*Genanskaffelsespriser!$D13-(2009-U$3)/$C37*Genanskaffelsespriser!$D13*U37)<0,0,(U37*Genanskaffelsespriser!$D13-(2009-U$3)/$C37*Genanskaffelsespriser!$D13*U37))","v":0},{"$f":"IF((V37*Genanskaffelsespriser!$D13-(2009-V$3)/$C37*Genanskaffelsespriser!$D13*V37)<0,0,(V37*Genanskaffelsespriser!$D13-(2009-V$3)/$C37*Genanskaffelsespriser!$D13*V37))","v":0},{"$f":"IF((W37*Genanskaffelsespriser!$D13-(2009-W$3)/$C37*Genanskaffelsespriser!$D13*W37)<0,0,(W37*Genanskaffelsespriser!$D13-(2009-W$3)/$C37*Genanskaffelsespriser!$D13*W37))","v":0},{"$f":"IF((X37*Genanskaffelsespriser!$D13-(2009-X$3)/$C37*Genanskaffelsespriser!$D13*X37)<0,0,(X37*Genanskaffelsespriser!$D13-(2009-X$3)/$C37*Genanskaffelsespriser!$D13*X37))","v":0},{"$f":"IF((Y37*Genanskaffelsespriser!$D13-(2009-Y$3)/$C37*Genanskaffelsespriser!$D13*Y37)<0,0,(Y37*Genanskaffelsespriser!$D13-(2009-Y$3)/$C37*Genanskaffelsespriser!$D13*Y37))","v":121353.88799999999},{"$f":"+SUM(AA37:AV37)","v":121353.88799999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA37","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB37","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC37","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD37","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE37","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF37","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG37","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH37","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI37","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ37","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK37","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL37","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM37","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN37","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO37","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP37","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ37","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR37","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS37","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT37","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU37","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV37","v":121353.88799999999},{"$f":"+SUM(AX37:BS37)","v":121353.88799999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121353.88799999999,121353.88799999999,8]
["Råvandsledninger - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW39:AW42)","v":4441738.9867941337},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT39:BT42)","v":1330486.6249034477},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ39:CQ42)","v":2886112.8058487903}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},0,0,0,0,0,0,{"$f":"37.78+1677","v":1714.78},{"$f":"519.8+421","v":940.8},{"$f":"4201+690","v":4891},50,703.72,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D39*Genanskaffelsespriser!$D15-(2009-D$3)/$C39*Genanskaffelsespriser!$D15*D39)<0,0,(D39*Genanskaffelsespriser!$D15-(2009-D$3)/$C39*Genanskaffelsespriser!$D15*D39))","v":0},{"$f":"IF((E39*Genanskaffelsespriser!$D15-(2009-E$3)/$C39*Genanskaffelsespriser!$D15*E39)<0,0,(E39*Genanskaffelsespriser!$D15-(2009-E$3)/$C39*Genanskaffelsespriser!$D15*E39))","v":0},{"$f":"IF((F39*Genanskaffelsespriser!$D15-(2009-F$3)/$C39*Genanskaffelsespriser!$D15*F39)<0,0,(F39*Genanskaffelsespriser!$D15-(2009-F$3)/$C39*Genanskaffelsespriser!$D15*F39))","v":0},{"$f":"IF((G39*Genanskaffelsespriser!$D15-(2009-G$3)/$C39*Genanskaffelsespriser!$D15*G39)<0,0,(G39*Genanskaffelsespriser!$D15-(2009-G$3)/$C39*Genanskaffelsespriser!$D15*G39))","v":0},{"$f":"IF((H39*Genanskaffelsespriser!$D15-(2009-H$3)/$C39*Genanskaffelsespriser!$D15*H39)<0,0,(H39*Genanskaffelsespriser!$D15-(2009-H$3)/$C39*Genanskaffelsespriser!$D15*H39))","v":0},{"$f":"IF((I39*Genanskaffelsespriser!$D15-(2009-I$3)/$C39*Genanskaffelsespriser!$D15*I39)<0,0,(I39*Genanskaffelsespriser!$D15-(2009-I$3)/$C39*Genanskaffelsespriser!$D15*I39))","v":0},{"$f":"IF((J39*Genanskaffelsespriser!$D15-(2009-J$3)/$C39*Genanskaffelsespriser!$D15*J39)<0,0,(J39*Genanskaffelsespriser!$D15-(2009-J$3)/$C39*Genanskaffelsespriser!$D15*J39))","v":260190.1541552},{"$f":"IF((K39*Genanskaffelsespriser!$D15-(2009-K$3)/$C39*Genanskaffelsespriser!$D15*K39)<0,0,(K39*Genanskaffelsespriser!$D15-(2009-K$3)/$C39*Genanskaffelsespriser!$D15*K39))","v":188799.96979200002},{"$f":"IF((L39*Genanskaffelsespriser!$D15-(2009-L$3)/$C39*Genanskaffelsespriser!$D15*L39)<0,0,(L39*Genanskaffelsespriser!$D15-(2009-L$3)/$C39*Genanskaffelsespriser!$D15*L39))","v":1149104.8435199999},{"$f":"IF((M39*Genanskaffelsespriser!$D15-(2009-M$3)/$C39*Genanskaffelsespriser!$D15*M39)<0,0,(M39*Genanskaffelsespriser!$D15-(2009-M$3)/$C39*Genanskaffelsespriser!$D15*M39))","v":12970.795999999998},{"$f":"IF((N39*Genanskaffelsespriser!$D15-(2009-N$3)/$C39*Genanskaffelsespriser!$D15*N39)<0,0,(N39*Genanskaffelsespriser!$D15-(2009-N$3)/$C39*Genanskaffelsespriser!$D15*N39))","v":199778.45152639999},{"$f":"IF((O39*Genanskaffelsespriser!$D15-(2009-O$3)/$C39*Genanskaffelsespriser!$D15*O39)<0,0,(O39*Genanskaffelsespriser!$D15-(2009-O$3)/$C39*Genanskaffelsespriser!$D15*O39))","v":0},{"$f":"IF((P39*Genanskaffelsespriser!$D15-(2009-P$3)/$C39*Genanskaffelsespriser!$D15*P39)<0,0,(P39*Genanskaffelsespriser!$D15-(2009-P$3)/$C39*Genanskaffelsespriser!$D15*P39))","v":0},{"$f":"IF((Q39*Genanskaffelsespriser!$D15-(2009-Q$3)/$C39*Genanskaffelsespriser!$D15*Q39)<0,0,(Q39*Genanskaffelsespriser!$D15-(2009-Q$3)/$C39*Genanskaffelsespriser!$D15*Q39))","v":0},{"$f":"IF((R39*Genanskaffelsespriser!$D15-(2009-R$3)/$C39*Genanskaffelsespriser!$D15*R39)<0,0,(R39*Genanskaffelsespriser!$D15-(2009-R$3)/$C39*Genanskaffelsespriser!$D15*R39))","v":0},{"$f":"IF((S39*Genanskaffelsespriser!$D15-(2009-S$3)/$C39*Genanskaffelsespriser!$D15*S39)<0,0,(S39*Genanskaffelsespriser!$D15-(2009-S$3)/$C39*Genanskaffelsespriser!$D15*S39))","v":0},{"$f":"IF((T39*Genanskaffelsespriser!$D15-(2009-T$3)/$C39*Genanskaffelsespriser!$D15*T39)<0,0,(T39*Genanskaffelsespriser!$D15-(2009-T$3)/$C39*Genanskaffelsespriser!$D15*T39))","v":0},{"$f":"IF((U39*Genanskaffelsespriser!$D15-(2009-U$3)/$C39*Genanskaffelsespriser!$D15*U39)<0,0,(U39*Genanskaffelsespriser!$D15-(2009-U$3)/$C39*Genanskaffelsespriser!$D15*U39))","v":0},{"$f":"IF((V39*Genanskaffelsespriser!$D15-(2009-V$3)/$C39*Genanskaffelsespriser!$D15*V39)<0,0,(V39*Genanskaffelsespriser!$D15-(2009-V$3)/$C39*Genanskaffelsespriser!$D15*V39))","v":0},{"$f":"IF((W39*Genanskaffelsespriser!$D15-(2009-W$3)/$C39*Genanskaffelsespriser!$D15*W39)<0,0,(W39*Genanskaffelsespriser!$D15-(2009-W$3)/$C39*Genanskaffelsespriser!$D15*W39))","v":0},{"$f":"IF((X39*Genanskaffelsespriser!$D15-(2009-X$3)/$C39*Genanskaffelsespriser!$D15*X39)<0,0,(X39*Genanskaffelsespriser!$D15-(2009-X$3)/$C39*Genanskaffelsespriser!$D15*X39))","v":0},{"$f":"IF((Y39*Genanskaffelsespriser!$D15-(2009-Y$3)/$C39*Genanskaffelsespriser!$D15*Y39)<0,0,(Y39*Genanskaffelsespriser!$D15-(2009-Y$3)/$C39*Genanskaffelsespriser!$D15*Y39))","v":0},{"$f":"+SUM(AA39:AV39)","v":1810844.2149936},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA39","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB39","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC39","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD39","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE39","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF39","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG39","v":26783.109648358513},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH39","v":41072.897391078004},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI39","v":541539.25646742235},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ39","v":7706.9080868286546},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK39","v":141040.7652893948},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL39","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM39","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN39","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO39","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP39","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ39","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR39","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS39","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT39","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU39","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV39","v":0},{"$f":"+SUM(AX39:BS39)","v":758142.93688308226},{"$f":"(AA39+AX39)/2","v":0},0,0,0,0,0,143486.63190177927,114936.43359153901,845322.04999371106,10338.852043414327,{"$f":"(AK39+BH39)/2","v":170409.60840789741},0,0,0,0,0,0,0,0,0,{"$f":"(AU39+BR39)/2","v":0},0,1284493.5759383412,8300.2999999999993]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},0,0,0,0,0,0,0,4558.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D40*Genanskaffelsespriser!$D16-(2009-D$3)/$C40*Genanskaffelsespriser!$D16*D40)<0,0,(D40*Genanskaffelsespriser!$D16-(2009-D$3)/$C40*Genanskaffelsespriser!$D16*D40))","v":0},{"$f":"IF((E40*Genanskaffelsespriser!$D16-(2009-E$3)/$C40*Genanskaffelsespriser!$D16*E40)<0,0,(E40*Genanskaffelsespriser!$D16-(2009-E$3)/$C40*Genanskaffelsespriser!$D16*E40))","v":0},{"$f":"IF((F40*Genanskaffelsespriser!$D16-(2009-F$3)/$C40*Genanskaffelsespriser!$D16*F40)<0,0,(F40*Genanskaffelsespriser!$D16-(2009-F$3)/$C40*Genanskaffelsespriser!$D16*F40))","v":0},{"$f":"IF((G40*Genanskaffelsespriser!$D16-(2009-G$3)/$C40*Genanskaffelsespriser!$D16*G40)<0,0,(G40*Genanskaffelsespriser!$D16-(2009-G$3)/$C40*Genanskaffelsespriser!$D16*G40))","v":0},{"$f":"IF((H40*Genanskaffelsespriser!$D16-(2009-H$3)/$C40*Genanskaffelsespriser!$D16*H40)<0,0,(H40*Genanskaffelsespriser!$D16-(2009-H$3)/$C40*Genanskaffelsespriser!$D16*H40))","v":0},{"$f":"IF((I40*Genanskaffelsespriser!$D16-(2009-I$3)/$C40*Genanskaffelsespriser!$D16*I40)<0,0,(I40*Genanskaffelsespriser!$D16-(2009-I$3)/$C40*Genanskaffelsespriser!$D16*I40))","v":0},{"$f":"IF((J40*Genanskaffelsespriser!$D16-(2009-J$3)/$C40*Genanskaffelsespriser!$D16*J40)<0,0,(J40*Genanskaffelsespriser!$D16-(2009-J$3)/$C40*Genanskaffelsespriser!$D16*J40))","v":0},{"$f":"IF((K40*Genanskaffelsespriser!$D16-(2009-K$3)/$C40*Genanskaffelsespriser!$D16*K40)<0,0,(K40*Genanskaffelsespriser!$D16-(2009-K$3)/$C40*Genanskaffelsespriser!$D16*K40))","v":2630894.7718005334},{"$f":"IF((L40*Genanskaffelsespriser!$D16-(2009-L$3)/$C40*Genanskaffelsespriser!$D16*L40)<0,0,(L40*Genanskaffelsespriser!$D16-(2009-L$3)/$C40*Genanskaffelsespriser!$D16*L40))","v":0},{"$f":"IF((M40*Genanskaffelsespriser!$D16-(2009-M$3)/$C40*Genanskaffelsespriser!$D16*M40)<0,0,(M40*Genanskaffelsespriser!$D16-(2009-M$3)/$C40*Genanskaffelsespriser!$D16*M40))","v":0},{"$f":"IF((N40*Genanskaffelsespriser!$D16-(2009-N$3)/$C40*Genanskaffelsespriser!$D16*N40)<0,0,(N40*Genanskaffelsespriser!$D16-(2009-N$3)/$C40*Genanskaffelsespriser!$D16*N40))","v":0},{"$f":"IF((O40*Genanskaffelsespriser!$D16-(2009-O$3)/$C40*Genanskaffelsespriser!$D16*O40)<0,0,(O40*Genanskaffelsespriser!$D16-(2009-O$3)/$C40*Genanskaffelsespriser!$D16*O40))","v":0},{"$f":"IF((P40*Genanskaffelsespriser!$D16-(2009-P$3)/$C40*Genanskaffelsespriser!$D16*P40)<0,0,(P40*Genanskaffelsespriser!$D16-(2009-P$3)/$C40*Genanskaffelsespriser!$D16*P40))","v":0},{"$f":"IF((Q40*Genanskaffelsespriser!$D16-(2009-Q$3)/$C40*Genanskaffelsespriser!$D16*Q40)<0,0,(Q40*Genanskaffelsespriser!$D16-(2009-Q$3)/$C40*Genanskaffelsespriser!$D16*Q40))","v":0},{"$f":"IF((R40*Genanskaffelsespriser!$D16-(2009-R$3)/$C40*Genanskaffelsespriser!$D16*R40)<0,0,(R40*Genanskaffelsespriser!$D16-(2009-R$3)/$C40*Genanskaffelsespriser!$D16*R40))","v":0},{"$f":"IF((S40*Genanskaffelsespriser!$D16-(2009-S$3)/$C40*Genanskaffelsespriser!$D16*S40)<0,0,(S40*Genanskaffelsespriser!$D16-(2009-S$3)/$C40*Genanskaffelsespriser!$D16*S40))","v":0},{"$f":"IF((T40*Genanskaffelsespriser!$D16-(2009-T$3)/$C40*Genanskaffelsespriser!$D16*T40)<0,0,(T40*Genanskaffelsespriser!$D16-(2009-T$3)/$C40*Genanskaffelsespriser!$D16*T40))","v":0},{"$f":"IF((U40*Genanskaffelsespriser!$D16-(2009-U$3)/$C40*Genanskaffelsespriser!$D16*U40)<0,0,(U40*Genanskaffelsespriser!$D16-(2009-U$3)/$C40*Genanskaffelsespriser!$D16*U40))","v":0},{"$f":"IF((V40*Genanskaffelsespriser!$D16-(2009-V$3)/$C40*Genanskaffelsespriser!$D16*V40)<0,0,(V40*Genanskaffelsespriser!$D16-(2009-V$3)/$C40*Genanskaffelsespriser!$D16*V40))","v":0},{"$f":"IF((W40*Genanskaffelsespriser!$D16-(2009-W$3)/$C40*Genanskaffelsespriser!$D16*W40)<0,0,(W40*Genanskaffelsespriser!$D16-(2009-W$3)/$C40*Genanskaffelsespriser!$D16*W40))","v":0},{"$f":"IF((X40*Genanskaffelsespriser!$D16-(2009-X$3)/$C40*Genanskaffelsespriser!$D16*X40)<0,0,(X40*Genanskaffelsespriser!$D16-(2009-X$3)/$C40*Genanskaffelsespriser!$D16*X40))","v":0},{"$f":"IF((Y40*Genanskaffelsespriser!$D16-(2009-Y$3)/$C40*Genanskaffelsespriser!$D16*Y40)<0,0,(Y40*Genanskaffelsespriser!$D16-(2009-Y$3)/$C40*Genanskaffelsespriser!$D16*Y40))","v":0},{"$f":"+SUM(AA40:AV40)","v":2630894.7718005334},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA40","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB40","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC40","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD40","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE40","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF40","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG40","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH40","v":572343.68802036543},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI40","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ40","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK40","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL40","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM40","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN40","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO40","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP40","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ40","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR40","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS40","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT40","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU40","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV40","v":0},{"$f":"+SUM(AX40:BS40)","v":572343.68802036543},0,0,0,0,0,0,0,1601619.2299104494,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1601619.2299104494,4558.84]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D41*Genanskaffelsespriser!$D17-(2009-D$3)/$C41*Genanskaffelsespriser!$D17*D41)<0,0,(D41*Genanskaffelsespriser!$D17-(2009-D$3)/$C41*Genanskaffelsespriser!$D17*D41))","v":0},{"$f":"IF((E41*Genanskaffelsespriser!$D17-(2009-E$3)/$C41*Genanskaffelsespriser!$D17*E41)<0,0,(E41*Genanskaffelsespriser!$D17-(2009-E$3)/$C41*Genanskaffelsespriser!$D17*E41))","v":0},{"$f":"IF((F41*Genanskaffelsespriser!$D17-(2009-F$3)/$C41*Genanskaffelsespriser!$D17*F41)<0,0,(F41*Genanskaffelsespriser!$D17-(2009-F$3)/$C41*Genanskaffelsespriser!$D17*F41))","v":0},{"$f":"IF((G41*Genanskaffelsespriser!$D17-(2009-G$3)/$C41*Genanskaffelsespriser!$D17*G41)<0,0,(G41*Genanskaffelsespriser!$D17-(2009-G$3)/$C41*Genanskaffelsespriser!$D17*G41))","v":0},{"$f":"IF((H41*Genanskaffelsespriser!$D17-(2009-H$3)/$C41*Genanskaffelsespriser!$D17*H41)<0,0,(H41*Genanskaffelsespriser!$D17-(2009-H$3)/$C41*Genanskaffelsespriser!$D17*H41))","v":0},{"$f":"IF((I41*Genanskaffelsespriser!$D17-(2009-I$3)/$C41*Genanskaffelsespriser!$D17*I41)<0,0,(I41*Genanskaffelsespriser!$D17-(2009-I$3)/$C41*Genanskaffelsespriser!$D17*I41))","v":0},{"$f":"IF((J41*Genanskaffelsespriser!$D17-(2009-J$3)/$C41*Genanskaffelsespriser!$D17*J41)<0,0,(J41*Genanskaffelsespriser!$D17-(2009-J$3)/$C41*Genanskaffelsespriser!$D17*J41))","v":0},{"$f":"IF((K41*Genanskaffelsespriser!$D17-(2009-K$3)/$C41*Genanskaffelsespriser!$D17*K41)<0,0,(K41*Genanskaffelsespriser!$D17-(2009-K$3)/$C41*Genanskaffelsespriser!$D17*K41))","v":0},{"$f":"IF((L41*Genanskaffelsespriser!$D17-(2009-L$3)/$C41*Genanskaffelsespriser!$D17*L41)<0,0,(L41*Genanskaffelsespriser!$D17-(2009-L$3)/$C41*Genanskaffelsespriser!$D17*L41))","v":0},{"$f":"IF((M41*Genanskaffelsespriser!$D17-(2009-M$3)/$C41*Genanskaffelsespriser!$D17*M41)<0,0,(M41*Genanskaffelsespriser!$D17-(2009-M$3)/$C41*Genanskaffelsespriser!$D17*M41))","v":0},{"$f":"IF((N41*Genanskaffelsespriser!$D17-(2009-N$3)/$C41*Genanskaffelsespriser!$D17*N41)<0,0,(N41*Genanskaffelsespriser!$D17-(2009-N$3)/$C41*Genanskaffelsespriser!$D17*N41))","v":0},{"$f":"IF((O41*Genanskaffelsespriser!$D17-(2009-O$3)/$C41*Genanskaffelsespriser!$D17*O41)<0,0,(O41*Genanskaffelsespriser!$D17-(2009-O$3)/$C41*Genanskaffelsespriser!$D17*O41))","v":0},{"$f":"IF((P41*Genanskaffelsespriser!$D17-(2009-P$3)/$C41*Genanskaffelsespriser!$D17*P41)<0,0,(P41*Genanskaffelsespriser!$D17-(2009-P$3)/$C41*Genanskaffelsespriser!$D17*P41))","v":0},{"$f":"IF((Q41*Genanskaffelsespriser!$D17-(2009-Q$3)/$C41*Genanskaffelsespriser!$D17*Q41)<0,0,(Q41*Genanskaffelsespriser!$D17-(2009-Q$3)/$C41*Genanskaffelsespriser!$D17*Q41))","v":0},{"$f":"IF((R41*Genanskaffelsespriser!$D17-(2009-R$3)/$C41*Genanskaffelsespriser!$D17*R41)<0,0,(R41*Genanskaffelsespriser!$D17-(2009-R$3)/$C41*Genanskaffelsespriser!$D17*R41))","v":0},{"$f":"IF((S41*Genanskaffelsespriser!$D17-(2009-S$3)/$C41*Genanskaffelsespriser!$D17*S41)<0,0,(S41*Genanskaffelsespriser!$D17-(2009-S$3)/$C41*Genanskaffelsespriser!$D17*S41))","v":0},{"$f":"IF((T41*Genanskaffelsespriser!$D17-(2009-T$3)/$C41*Genanskaffelsespriser!$D17*T41)<0,0,(T41*Genanskaffelsespriser!$D17-(2009-T$3)/$C41*Genanskaffelsespriser!$D17*T41))","v":0},{"$f":"IF((U41*Genanskaffelsespriser!$D17-(2009-U$3)/$C41*Genanskaffelsespriser!$D17*U41)<0,0,(U41*Genanskaffelsespriser!$D17-(2009-U$3)/$C41*Genanskaffelsespriser!$D17*U41))","v":0},{"$f":"IF((V41*Genanskaffelsespriser!$D17-(2009-V$3)/$C41*Genanskaffelsespriser!$D17*V41)<0,0,(V41*Genanskaffelsespriser!$D17-(2009-V$3)/$C41*Genanskaffelsespriser!$D17*V41))","v":0},{"$f":"IF((W41*Genanskaffelsespriser!$D17-(2009-W$3)/$C41*Genanskaffelsespriser!$D17*W41)<0,0,(W41*Genanskaffelsespriser!$D17-(2009-W$3)/$C41*Genanskaffelsespriser!$D17*W41))","v":0},{"$f":"IF((X41*Genanskaffelsespriser!$D17-(2009-X$3)/$C41*Genanskaffelsespriser!$D17*X41)<0,0,(X41*Genanskaffelsespriser!$D17-(2009-X$3)/$C41*Genanskaffelsespriser!$D17*X41))","v":0},{"$f":"IF((Y41*Genanskaffelsespriser!$D17-(2009-Y$3)/$C41*Genanskaffelsespriser!$D17*Y41)<0,0,(Y41*Genanskaffelsespriser!$D17-(2009-Y$3)/$C41*Genanskaffelsespriser!$D17*Y41))","v":0},{"$f":"+SUM(AA41:AV41)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA41","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB41","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC41","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD41","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE41","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF41","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG41","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH41","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI41","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ41","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK41","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL41","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM41","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN41","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO41","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP41","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ41","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR41","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS41","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT41","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU41","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV41","v":0},{"$f":"+SUM(AX41:BS41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D42*Genanskaffelsespriser!$D18-(2009-D$3)/$C42*Genanskaffelsespriser!$D18*D42)<0,0,(D42*Genanskaffelsespriser!$D18-(2009-D$3)/$C42*Genanskaffelsespriser!$D18*D42))","v":0},{"$f":"IF((E42*Genanskaffelsespriser!$D18-(2009-E$3)/$C42*Genanskaffelsespriser!$D18*E42)<0,0,(E42*Genanskaffelsespriser!$D18-(2009-E$3)/$C42*Genanskaffelsespriser!$D18*E42))","v":0},{"$f":"IF((F42*Genanskaffelsespriser!$D18-(2009-F$3)/$C42*Genanskaffelsespriser!$D18*F42)<0,0,(F42*Genanskaffelsespriser!$D18-(2009-F$3)/$C42*Genanskaffelsespriser!$D18*F42))","v":0},{"$f":"IF((G42*Genanskaffelsespriser!$D18-(2009-G$3)/$C42*Genanskaffelsespriser!$D18*G42)<0,0,(G42*Genanskaffelsespriser!$D18-(2009-G$3)/$C42*Genanskaffelsespriser!$D18*G42))","v":0},{"$f":"IF((H42*Genanskaffelsespriser!$D18-(2009-H$3)/$C42*Genanskaffelsespriser!$D18*H42)<0,0,(H42*Genanskaffelsespriser!$D18-(2009-H$3)/$C42*Genanskaffelsespriser!$D18*H42))","v":0},{"$f":"IF((I42*Genanskaffelsespriser!$D18-(2009-I$3)/$C42*Genanskaffelsespriser!$D18*I42)<0,0,(I42*Genanskaffelsespriser!$D18-(2009-I$3)/$C42*Genanskaffelsespriser!$D18*I42))","v":0},{"$f":"IF((J42*Genanskaffelsespriser!$D18-(2009-J$3)/$C42*Genanskaffelsespriser!$D18*J42)<0,0,(J42*Genanskaffelsespriser!$D18-(2009-J$3)/$C42*Genanskaffelsespriser!$D18*J42))","v":0},{"$f":"IF((K42*Genanskaffelsespriser!$D18-(2009-K$3)/$C42*Genanskaffelsespriser!$D18*K42)<0,0,(K42*Genanskaffelsespriser!$D18-(2009-K$3)/$C42*Genanskaffelsespriser!$D18*K42))","v":0},{"$f":"IF((L42*Genanskaffelsespriser!$D18-(2009-L$3)/$C42*Genanskaffelsespriser!$D18*L42)<0,0,(L42*Genanskaffelsespriser!$D18-(2009-L$3)/$C42*Genanskaffelsespriser!$D18*L42))","v":0},{"$f":"IF((M42*Genanskaffelsespriser!$D18-(2009-M$3)/$C42*Genanskaffelsespriser!$D18*M42)<0,0,(M42*Genanskaffelsespriser!$D18-(2009-M$3)/$C42*Genanskaffelsespriser!$D18*M42))","v":0},{"$f":"IF((N42*Genanskaffelsespriser!$D18-(2009-N$3)/$C42*Genanskaffelsespriser!$D18*N42)<0,0,(N42*Genanskaffelsespriser!$D18-(2009-N$3)/$C42*Genanskaffelsespriser!$D18*N42))","v":0},{"$f":"IF((O42*Genanskaffelsespriser!$D18-(2009-O$3)/$C42*Genanskaffelsespriser!$D18*O42)<0,0,(O42*Genanskaffelsespriser!$D18-(2009-O$3)/$C42*Genanskaffelsespriser!$D18*O42))","v":0},{"$f":"IF((P42*Genanskaffelsespriser!$D18-(2009-P$3)/$C42*Genanskaffelsespriser!$D18*P42)<0,0,(P42*Genanskaffelsespriser!$D18-(2009-P$3)/$C42*Genanskaffelsespriser!$D18*P42))","v":0},{"$f":"IF((Q42*Genanskaffelsespriser!$D18-(2009-Q$3)/$C42*Genanskaffelsespriser!$D18*Q42)<0,0,(Q42*Genanskaffelsespriser!$D18-(2009-Q$3)/$C42*Genanskaffelsespriser!$D18*Q42))","v":0},{"$f":"IF((R42*Genanskaffelsespriser!$D18-(2009-R$3)/$C42*Genanskaffelsespriser!$D18*R42)<0,0,(R42*Genanskaffelsespriser!$D18-(2009-R$3)/$C42*Genanskaffelsespriser!$D18*R42))","v":0},{"$f":"IF((S42*Genanskaffelsespriser!$D18-(2009-S$3)/$C42*Genanskaffelsespriser!$D18*S42)<0,0,(S42*Genanskaffelsespriser!$D18-(2009-S$3)/$C42*Genanskaffelsespriser!$D18*S42))","v":0},{"$f":"IF((T42*Genanskaffelsespriser!$D18-(2009-T$3)/$C42*Genanskaffelsespriser!$D18*T42)<0,0,(T42*Genanskaffelsespriser!$D18-(2009-T$3)/$C42*Genanskaffelsespriser!$D18*T42))","v":0},{"$f":"IF((U42*Genanskaffelsespriser!$D18-(2009-U$3)/$C42*Genanskaffelsespriser!$D18*U42)<0,0,(U42*Genanskaffelsespriser!$D18-(2009-U$3)/$C42*Genanskaffelsespriser!$D18*U42))","v":0},{"$f":"IF((V42*Genanskaffelsespriser!$D18-(2009-V$3)/$C42*Genanskaffelsespriser!$D18*V42)<0,0,(V42*Genanskaffelsespriser!$D18-(2009-V$3)/$C42*Genanskaffelsespriser!$D18*V42))","v":0},{"$f":"IF((W42*Genanskaffelsespriser!$D18-(2009-W$3)/$C42*Genanskaffelsespriser!$D18*W42)<0,0,(W42*Genanskaffelsespriser!$D18-(2009-W$3)/$C42*Genanskaffelsespriser!$D18*W42))","v":0},{"$f":"IF((X42*Genanskaffelsespriser!$D18-(2009-X$3)/$C42*Genanskaffelsespriser!$D18*X42)<0,0,(X42*Genanskaffelsespriser!$D18-(2009-X$3)/$C42*Genanskaffelsespriser!$D18*X42))","v":0},{"$f":"IF((Y42*Genanskaffelsespriser!$D18-(2009-Y$3)/$C42*Genanskaffelsespriser!$D18*Y42)<0,0,(Y42*Genanskaffelsespriser!$D18-(2009-Y$3)/$C42*Genanskaffelsespriser!$D18*Y42))","v":0},{"$f":"+SUM(AA42:AV42)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA42","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB42","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC42","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD42","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE42","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF42","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG42","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH42","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI42","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ42","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK42","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL42","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM42","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN42","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO42","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP42","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ42","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR42","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS42","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT42","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU42","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV42","v":0},{"$f":"+SUM(AX42:BS42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsledninger - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW44:AW47)","v":23844.95581093333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT44:BT47)","v":2454.5204952818826},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ44:CQ47)","v":13149.738153107606}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},0,0,0,0,0,0,58.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D44*Genanskaffelsespriser!$D20-(2009-D$3)/$C44*Genanskaffelsespriser!$D20*D44)<0,0,(D44*Genanskaffelsespriser!$D20-(2009-D$3)/$C44*Genanskaffelsespriser!$D20*D44))","v":0},{"$f":"IF((E44*Genanskaffelsespriser!$D20-(2009-E$3)/$C44*Genanskaffelsespriser!$D20*E44)<0,0,(E44*Genanskaffelsespriser!$D20-(2009-E$3)/$C44*Genanskaffelsespriser!$D20*E44))","v":0},{"$f":"IF((F44*Genanskaffelsespriser!$D20-(2009-F$3)/$C44*Genanskaffelsespriser!$D20*F44)<0,0,(F44*Genanskaffelsespriser!$D20-(2009-F$3)/$C44*Genanskaffelsespriser!$D20*F44))","v":0},{"$f":"IF((G44*Genanskaffelsespriser!$D20-(2009-G$3)/$C44*Genanskaffelsespriser!$D20*G44)<0,0,(G44*Genanskaffelsespriser!$D20-(2009-G$3)/$C44*Genanskaffelsespriser!$D20*G44))","v":0},{"$f":"IF((H44*Genanskaffelsespriser!$D20-(2009-H$3)/$C44*Genanskaffelsespriser!$D20*H44)<0,0,(H44*Genanskaffelsespriser!$D20-(2009-H$3)/$C44*Genanskaffelsespriser!$D20*H44))","v":0},{"$f":"IF((I44*Genanskaffelsespriser!$D20-(2009-I$3)/$C44*Genanskaffelsespriser!$D20*I44)<0,0,(I44*Genanskaffelsespriser!$D20-(2009-I$3)/$C44*Genanskaffelsespriser!$D20*I44))","v":0},{"$f":"IF((J44*Genanskaffelsespriser!$D20-(2009-J$3)/$C44*Genanskaffelsespriser!$D20*J44)<0,0,(J44*Genanskaffelsespriser!$D20-(2009-J$3)/$C44*Genanskaffelsespriser!$D20*J44))","v":23844.95581093333},{"$f":"IF((K44*Genanskaffelsespriser!$D20-(2009-K$3)/$C44*Genanskaffelsespriser!$D20*K44)<0,0,(K44*Genanskaffelsespriser!$D20-(2009-K$3)/$C44*Genanskaffelsespriser!$D20*K44))","v":0},{"$f":"IF((L44*Genanskaffelsespriser!$D20-(2009-L$3)/$C44*Genanskaffelsespriser!$D20*L44)<0,0,(L44*Genanskaffelsespriser!$D20-(2009-L$3)/$C44*Genanskaffelsespriser!$D20*L44))","v":0},{"$f":"IF((M44*Genanskaffelsespriser!$D20-(2009-M$3)/$C44*Genanskaffelsespriser!$D20*M44)<0,0,(M44*Genanskaffelsespriser!$D20-(2009-M$3)/$C44*Genanskaffelsespriser!$D20*M44))","v":0},{"$f":"IF((N44*Genanskaffelsespriser!$D20-(2009-N$3)/$C44*Genanskaffelsespriser!$D20*N44)<0,0,(N44*Genanskaffelsespriser!$D20-(2009-N$3)/$C44*Genanskaffelsespriser!$D20*N44))","v":0},{"$f":"IF((O44*Genanskaffelsespriser!$D20-(2009-O$3)/$C44*Genanskaffelsespriser!$D20*O44)<0,0,(O44*Genanskaffelsespriser!$D20-(2009-O$3)/$C44*Genanskaffelsespriser!$D20*O44))","v":0},{"$f":"IF((P44*Genanskaffelsespriser!$D20-(2009-P$3)/$C44*Genanskaffelsespriser!$D20*P44)<0,0,(P44*Genanskaffelsespriser!$D20-(2009-P$3)/$C44*Genanskaffelsespriser!$D20*P44))","v":0},{"$f":"IF((Q44*Genanskaffelsespriser!$D20-(2009-Q$3)/$C44*Genanskaffelsespriser!$D20*Q44)<0,0,(Q44*Genanskaffelsespriser!$D20-(2009-Q$3)/$C44*Genanskaffelsespriser!$D20*Q44))","v":0},{"$f":"IF((R44*Genanskaffelsespriser!$D20-(2009-R$3)/$C44*Genanskaffelsespriser!$D20*R44)<0,0,(R44*Genanskaffelsespriser!$D20-(2009-R$3)/$C44*Genanskaffelsespriser!$D20*R44))","v":0},{"$f":"IF((S44*Genanskaffelsespriser!$D20-(2009-S$3)/$C44*Genanskaffelsespriser!$D20*S44)<0,0,(S44*Genanskaffelsespriser!$D20-(2009-S$3)/$C44*Genanskaffelsespriser!$D20*S44))","v":0},{"$f":"IF((T44*Genanskaffelsespriser!$D20-(2009-T$3)/$C44*Genanskaffelsespriser!$D20*T44)<0,0,(T44*Genanskaffelsespriser!$D20-(2009-T$3)/$C44*Genanskaffelsespriser!$D20*T44))","v":0},{"$f":"IF((U44*Genanskaffelsespriser!$D20-(2009-U$3)/$C44*Genanskaffelsespriser!$D20*U44)<0,0,(U44*Genanskaffelsespriser!$D20-(2009-U$3)/$C44*Genanskaffelsespriser!$D20*U44))","v":0},{"$f":"IF((V44*Genanskaffelsespriser!$D20-(2009-V$3)/$C44*Genanskaffelsespriser!$D20*V44)<0,0,(V44*Genanskaffelsespriser!$D20-(2009-V$3)/$C44*Genanskaffelsespriser!$D20*V44))","v":0},{"$f":"IF((W44*Genanskaffelsespriser!$D20-(2009-W$3)/$C44*Genanskaffelsespriser!$D20*W44)<0,0,(W44*Genanskaffelsespriser!$D20-(2009-W$3)/$C44*Genanskaffelsespriser!$D20*W44))","v":0},{"$f":"IF((X44*Genanskaffelsespriser!$D20-(2009-X$3)/$C44*Genanskaffelsespriser!$D20*X44)<0,0,(X44*Genanskaffelsespriser!$D20-(2009-X$3)/$C44*Genanskaffelsespriser!$D20*X44))","v":0},{"$f":"IF((Y44*Genanskaffelsespriser!$D20-(2009-Y$3)/$C44*Genanskaffelsespriser!$D20*Y44)<0,0,(Y44*Genanskaffelsespriser!$D20-(2009-Y$3)/$C44*Genanskaffelsespriser!$D20*Y44))","v":0},{"$f":"+SUM(AA44:AV44)","v":23844.95581093333},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA44","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB44","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC44","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD44","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE44","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF44","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG44","v":2454.5204952818826},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH44","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI44","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ44","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK44","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL44","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM44","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN44","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO44","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP44","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ44","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR44","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS44","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT44","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU44","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV44","v":0},{"$f":"+SUM(AX44:BS44)","v":2454.5204952818826},{"$f":"(AA44+AX44)/2","v":0},0,0,0,0,0,13149.738153107606,0,0,0,{"$f":"(AK44+BH44)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU44+BR44)/2","v":0},0,13149.738153107606,58.07]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D45*Genanskaffelsespriser!$D21-(2009-D$3)/$C45*Genanskaffelsespriser!$D21*D45)<0,0,(D45*Genanskaffelsespriser!$D21-(2009-D$3)/$C45*Genanskaffelsespriser!$D21*D45))","v":0},{"$f":"IF((E45*Genanskaffelsespriser!$D21-(2009-E$3)/$C45*Genanskaffelsespriser!$D21*E45)<0,0,(E45*Genanskaffelsespriser!$D21-(2009-E$3)/$C45*Genanskaffelsespriser!$D21*E45))","v":0},{"$f":"IF((F45*Genanskaffelsespriser!$D21-(2009-F$3)/$C45*Genanskaffelsespriser!$D21*F45)<0,0,(F45*Genanskaffelsespriser!$D21-(2009-F$3)/$C45*Genanskaffelsespriser!$D21*F45))","v":0},{"$f":"IF((G45*Genanskaffelsespriser!$D21-(2009-G$3)/$C45*Genanskaffelsespriser!$D21*G45)<0,0,(G45*Genanskaffelsespriser!$D21-(2009-G$3)/$C45*Genanskaffelsespriser!$D21*G45))","v":0},{"$f":"IF((H45*Genanskaffelsespriser!$D21-(2009-H$3)/$C45*Genanskaffelsespriser!$D21*H45)<0,0,(H45*Genanskaffelsespriser!$D21-(2009-H$3)/$C45*Genanskaffelsespriser!$D21*H45))","v":0},{"$f":"IF((I45*Genanskaffelsespriser!$D21-(2009-I$3)/$C45*Genanskaffelsespriser!$D21*I45)<0,0,(I45*Genanskaffelsespriser!$D21-(2009-I$3)/$C45*Genanskaffelsespriser!$D21*I45))","v":0},{"$f":"IF((J45*Genanskaffelsespriser!$D21-(2009-J$3)/$C45*Genanskaffelsespriser!$D21*J45)<0,0,(J45*Genanskaffelsespriser!$D21-(2009-J$3)/$C45*Genanskaffelsespriser!$D21*J45))","v":0},{"$f":"IF((K45*Genanskaffelsespriser!$D21-(2009-K$3)/$C45*Genanskaffelsespriser!$D21*K45)<0,0,(K45*Genanskaffelsespriser!$D21-(2009-K$3)/$C45*Genanskaffelsespriser!$D21*K45))","v":0},{"$f":"IF((L45*Genanskaffelsespriser!$D21-(2009-L$3)/$C45*Genanskaffelsespriser!$D21*L45)<0,0,(L45*Genanskaffelsespriser!$D21-(2009-L$3)/$C45*Genanskaffelsespriser!$D21*L45))","v":0},{"$f":"IF((M45*Genanskaffelsespriser!$D21-(2009-M$3)/$C45*Genanskaffelsespriser!$D21*M45)<0,0,(M45*Genanskaffelsespriser!$D21-(2009-M$3)/$C45*Genanskaffelsespriser!$D21*M45))","v":0},{"$f":"IF((N45*Genanskaffelsespriser!$D21-(2009-N$3)/$C45*Genanskaffelsespriser!$D21*N45)<0,0,(N45*Genanskaffelsespriser!$D21-(2009-N$3)/$C45*Genanskaffelsespriser!$D21*N45))","v":0},{"$f":"IF((O45*Genanskaffelsespriser!$D21-(2009-O$3)/$C45*Genanskaffelsespriser!$D21*O45)<0,0,(O45*Genanskaffelsespriser!$D21-(2009-O$3)/$C45*Genanskaffelsespriser!$D21*O45))","v":0},{"$f":"IF((P45*Genanskaffelsespriser!$D21-(2009-P$3)/$C45*Genanskaffelsespriser!$D21*P45)<0,0,(P45*Genanskaffelsespriser!$D21-(2009-P$3)/$C45*Genanskaffelsespriser!$D21*P45))","v":0},{"$f":"IF((Q45*Genanskaffelsespriser!$D21-(2009-Q$3)/$C45*Genanskaffelsespriser!$D21*Q45)<0,0,(Q45*Genanskaffelsespriser!$D21-(2009-Q$3)/$C45*Genanskaffelsespriser!$D21*Q45))","v":0},{"$f":"IF((R45*Genanskaffelsespriser!$D21-(2009-R$3)/$C45*Genanskaffelsespriser!$D21*R45)<0,0,(R45*Genanskaffelsespriser!$D21-(2009-R$3)/$C45*Genanskaffelsespriser!$D21*R45))","v":0},{"$f":"IF((S45*Genanskaffelsespriser!$D21-(2009-S$3)/$C45*Genanskaffelsespriser!$D21*S45)<0,0,(S45*Genanskaffelsespriser!$D21-(2009-S$3)/$C45*Genanskaffelsespriser!$D21*S45))","v":0},{"$f":"IF((T45*Genanskaffelsespriser!$D21-(2009-T$3)/$C45*Genanskaffelsespriser!$D21*T45)<0,0,(T45*Genanskaffelsespriser!$D21-(2009-T$3)/$C45*Genanskaffelsespriser!$D21*T45))","v":0},{"$f":"IF((U45*Genanskaffelsespriser!$D21-(2009-U$3)/$C45*Genanskaffelsespriser!$D21*U45)<0,0,(U45*Genanskaffelsespriser!$D21-(2009-U$3)/$C45*Genanskaffelsespriser!$D21*U45))","v":0},{"$f":"IF((V45*Genanskaffelsespriser!$D21-(2009-V$3)/$C45*Genanskaffelsespriser!$D21*V45)<0,0,(V45*Genanskaffelsespriser!$D21-(2009-V$3)/$C45*Genanskaffelsespriser!$D21*V45))","v":0},{"$f":"IF((W45*Genanskaffelsespriser!$D21-(2009-W$3)/$C45*Genanskaffelsespriser!$D21*W45)<0,0,(W45*Genanskaffelsespriser!$D21-(2009-W$3)/$C45*Genanskaffelsespriser!$D21*W45))","v":0},{"$f":"IF((X45*Genanskaffelsespriser!$D21-(2009-X$3)/$C45*Genanskaffelsespriser!$D21*X45)<0,0,(X45*Genanskaffelsespriser!$D21-(2009-X$3)/$C45*Genanskaffelsespriser!$D21*X45))","v":0},{"$f":"IF((Y45*Genanskaffelsespriser!$D21-(2009-Y$3)/$C45*Genanskaffelsespriser!$D21*Y45)<0,0,(Y45*Genanskaffelsespriser!$D21-(2009-Y$3)/$C45*Genanskaffelsespriser!$D21*Y45))","v":0},{"$f":"+SUM(AA45:AV45)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA45","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB45","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC45","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD45","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE45","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF45","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG45","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH45","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI45","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ45","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK45","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL45","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM45","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN45","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO45","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP45","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ45","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR45","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS45","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT45","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU45","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV45","v":0},{"$f":"+SUM(AX45:BS45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D46*Genanskaffelsespriser!$D22-(2009-D$3)/$C46*Genanskaffelsespriser!$D22*D46)<0,0,(D46*Genanskaffelsespriser!$D22-(2009-D$3)/$C46*Genanskaffelsespriser!$D22*D46))","v":0},{"$f":"IF((E46*Genanskaffelsespriser!$D22-(2009-E$3)/$C46*Genanskaffelsespriser!$D22*E46)<0,0,(E46*Genanskaffelsespriser!$D22-(2009-E$3)/$C46*Genanskaffelsespriser!$D22*E46))","v":0},{"$f":"IF((F46*Genanskaffelsespriser!$D22-(2009-F$3)/$C46*Genanskaffelsespriser!$D22*F46)<0,0,(F46*Genanskaffelsespriser!$D22-(2009-F$3)/$C46*Genanskaffelsespriser!$D22*F46))","v":0},{"$f":"IF((G46*Genanskaffelsespriser!$D22-(2009-G$3)/$C46*Genanskaffelsespriser!$D22*G46)<0,0,(G46*Genanskaffelsespriser!$D22-(2009-G$3)/$C46*Genanskaffelsespriser!$D22*G46))","v":0},{"$f":"IF((H46*Genanskaffelsespriser!$D22-(2009-H$3)/$C46*Genanskaffelsespriser!$D22*H46)<0,0,(H46*Genanskaffelsespriser!$D22-(2009-H$3)/$C46*Genanskaffelsespriser!$D22*H46))","v":0},{"$f":"IF((I46*Genanskaffelsespriser!$D22-(2009-I$3)/$C46*Genanskaffelsespriser!$D22*I46)<0,0,(I46*Genanskaffelsespriser!$D22-(2009-I$3)/$C46*Genanskaffelsespriser!$D22*I46))","v":0},{"$f":"IF((J46*Genanskaffelsespriser!$D22-(2009-J$3)/$C46*Genanskaffelsespriser!$D22*J46)<0,0,(J46*Genanskaffelsespriser!$D22-(2009-J$3)/$C46*Genanskaffelsespriser!$D22*J46))","v":0},{"$f":"IF((K46*Genanskaffelsespriser!$D22-(2009-K$3)/$C46*Genanskaffelsespriser!$D22*K46)<0,0,(K46*Genanskaffelsespriser!$D22-(2009-K$3)/$C46*Genanskaffelsespriser!$D22*K46))","v":0},{"$f":"IF((L46*Genanskaffelsespriser!$D22-(2009-L$3)/$C46*Genanskaffelsespriser!$D22*L46)<0,0,(L46*Genanskaffelsespriser!$D22-(2009-L$3)/$C46*Genanskaffelsespriser!$D22*L46))","v":0},{"$f":"IF((M46*Genanskaffelsespriser!$D22-(2009-M$3)/$C46*Genanskaffelsespriser!$D22*M46)<0,0,(M46*Genanskaffelsespriser!$D22-(2009-M$3)/$C46*Genanskaffelsespriser!$D22*M46))","v":0},{"$f":"IF((N46*Genanskaffelsespriser!$D22-(2009-N$3)/$C46*Genanskaffelsespriser!$D22*N46)<0,0,(N46*Genanskaffelsespriser!$D22-(2009-N$3)/$C46*Genanskaffelsespriser!$D22*N46))","v":0},{"$f":"IF((O46*Genanskaffelsespriser!$D22-(2009-O$3)/$C46*Genanskaffelsespriser!$D22*O46)<0,0,(O46*Genanskaffelsespriser!$D22-(2009-O$3)/$C46*Genanskaffelsespriser!$D22*O46))","v":0},{"$f":"IF((P46*Genanskaffelsespriser!$D22-(2009-P$3)/$C46*Genanskaffelsespriser!$D22*P46)<0,0,(P46*Genanskaffelsespriser!$D22-(2009-P$3)/$C46*Genanskaffelsespriser!$D22*P46))","v":0},{"$f":"IF((Q46*Genanskaffelsespriser!$D22-(2009-Q$3)/$C46*Genanskaffelsespriser!$D22*Q46)<0,0,(Q46*Genanskaffelsespriser!$D22-(2009-Q$3)/$C46*Genanskaffelsespriser!$D22*Q46))","v":0},{"$f":"IF((R46*Genanskaffelsespriser!$D22-(2009-R$3)/$C46*Genanskaffelsespriser!$D22*R46)<0,0,(R46*Genanskaffelsespriser!$D22-(2009-R$3)/$C46*Genanskaffelsespriser!$D22*R46))","v":0},{"$f":"IF((S46*Genanskaffelsespriser!$D22-(2009-S$3)/$C46*Genanskaffelsespriser!$D22*S46)<0,0,(S46*Genanskaffelsespriser!$D22-(2009-S$3)/$C46*Genanskaffelsespriser!$D22*S46))","v":0},{"$f":"IF((T46*Genanskaffelsespriser!$D22-(2009-T$3)/$C46*Genanskaffelsespriser!$D22*T46)<0,0,(T46*Genanskaffelsespriser!$D22-(2009-T$3)/$C46*Genanskaffelsespriser!$D22*T46))","v":0},{"$f":"IF((U46*Genanskaffelsespriser!$D22-(2009-U$3)/$C46*Genanskaffelsespriser!$D22*U46)<0,0,(U46*Genanskaffelsespriser!$D22-(2009-U$3)/$C46*Genanskaffelsespriser!$D22*U46))","v":0},{"$f":"IF((V46*Genanskaffelsespriser!$D22-(2009-V$3)/$C46*Genanskaffelsespriser!$D22*V46)<0,0,(V46*Genanskaffelsespriser!$D22-(2009-V$3)/$C46*Genanskaffelsespriser!$D22*V46))","v":0},{"$f":"IF((W46*Genanskaffelsespriser!$D22-(2009-W$3)/$C46*Genanskaffelsespriser!$D22*W46)<0,0,(W46*Genanskaffelsespriser!$D22-(2009-W$3)/$C46*Genanskaffelsespriser!$D22*W46))","v":0},{"$f":"IF((X46*Genanskaffelsespriser!$D22-(2009-X$3)/$C46*Genanskaffelsespriser!$D22*X46)<0,0,(X46*Genanskaffelsespriser!$D22-(2009-X$3)/$C46*Genanskaffelsespriser!$D22*X46))","v":0},{"$f":"IF((Y46*Genanskaffelsespriser!$D22-(2009-Y$3)/$C46*Genanskaffelsespriser!$D22*Y46)<0,0,(Y46*Genanskaffelsespriser!$D22-(2009-Y$3)/$C46*Genanskaffelsespriser!$D22*Y46))","v":0},{"$f":"+SUM(AA46:AV46)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA46","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB46","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC46","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD46","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE46","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF46","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG46","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH46","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI46","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ46","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK46","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL46","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM46","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN46","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO46","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP46","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ46","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR46","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS46","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT46","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU46","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV46","v":0},{"$f":"+SUM(AX46:BS46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D47*Genanskaffelsespriser!$D23-(2009-D$3)/$C47*Genanskaffelsespriser!$D23*D47)<0,0,(D47*Genanskaffelsespriser!$D23-(2009-D$3)/$C47*Genanskaffelsespriser!$D23*D47))","v":0},{"$f":"IF((E47*Genanskaffelsespriser!$D23-(2009-E$3)/$C47*Genanskaffelsespriser!$D23*E47)<0,0,(E47*Genanskaffelsespriser!$D23-(2009-E$3)/$C47*Genanskaffelsespriser!$D23*E47))","v":0},{"$f":"IF((F47*Genanskaffelsespriser!$D23-(2009-F$3)/$C47*Genanskaffelsespriser!$D23*F47)<0,0,(F47*Genanskaffelsespriser!$D23-(2009-F$3)/$C47*Genanskaffelsespriser!$D23*F47))","v":0},{"$f":"IF((G47*Genanskaffelsespriser!$D23-(2009-G$3)/$C47*Genanskaffelsespriser!$D23*G47)<0,0,(G47*Genanskaffelsespriser!$D23-(2009-G$3)/$C47*Genanskaffelsespriser!$D23*G47))","v":0},{"$f":"IF((H47*Genanskaffelsespriser!$D23-(2009-H$3)/$C47*Genanskaffelsespriser!$D23*H47)<0,0,(H47*Genanskaffelsespriser!$D23-(2009-H$3)/$C47*Genanskaffelsespriser!$D23*H47))","v":0},{"$f":"IF((I47*Genanskaffelsespriser!$D23-(2009-I$3)/$C47*Genanskaffelsespriser!$D23*I47)<0,0,(I47*Genanskaffelsespriser!$D23-(2009-I$3)/$C47*Genanskaffelsespriser!$D23*I47))","v":0},{"$f":"IF((J47*Genanskaffelsespriser!$D23-(2009-J$3)/$C47*Genanskaffelsespriser!$D23*J47)<0,0,(J47*Genanskaffelsespriser!$D23-(2009-J$3)/$C47*Genanskaffelsespriser!$D23*J47))","v":0},{"$f":"IF((K47*Genanskaffelsespriser!$D23-(2009-K$3)/$C47*Genanskaffelsespriser!$D23*K47)<0,0,(K47*Genanskaffelsespriser!$D23-(2009-K$3)/$C47*Genanskaffelsespriser!$D23*K47))","v":0},{"$f":"IF((L47*Genanskaffelsespriser!$D23-(2009-L$3)/$C47*Genanskaffelsespriser!$D23*L47)<0,0,(L47*Genanskaffelsespriser!$D23-(2009-L$3)/$C47*Genanskaffelsespriser!$D23*L47))","v":0},{"$f":"IF((M47*Genanskaffelsespriser!$D23-(2009-M$3)/$C47*Genanskaffelsespriser!$D23*M47)<0,0,(M47*Genanskaffelsespriser!$D23-(2009-M$3)/$C47*Genanskaffelsespriser!$D23*M47))","v":0},{"$f":"IF((N47*Genanskaffelsespriser!$D23-(2009-N$3)/$C47*Genanskaffelsespriser!$D23*N47)<0,0,(N47*Genanskaffelsespriser!$D23-(2009-N$3)/$C47*Genanskaffelsespriser!$D23*N47))","v":0},{"$f":"IF((O47*Genanskaffelsespriser!$D23-(2009-O$3)/$C47*Genanskaffelsespriser!$D23*O47)<0,0,(O47*Genanskaffelsespriser!$D23-(2009-O$3)/$C47*Genanskaffelsespriser!$D23*O47))","v":0},{"$f":"IF((P47*Genanskaffelsespriser!$D23-(2009-P$3)/$C47*Genanskaffelsespriser!$D23*P47)<0,0,(P47*Genanskaffelsespriser!$D23-(2009-P$3)/$C47*Genanskaffelsespriser!$D23*P47))","v":0},{"$f":"IF((Q47*Genanskaffelsespriser!$D23-(2009-Q$3)/$C47*Genanskaffelsespriser!$D23*Q47)<0,0,(Q47*Genanskaffelsespriser!$D23-(2009-Q$3)/$C47*Genanskaffelsespriser!$D23*Q47))","v":0},{"$f":"IF((R47*Genanskaffelsespriser!$D23-(2009-R$3)/$C47*Genanskaffelsespriser!$D23*R47)<0,0,(R47*Genanskaffelsespriser!$D23-(2009-R$3)/$C47*Genanskaffelsespriser!$D23*R47))","v":0},{"$f":"IF((S47*Genanskaffelsespriser!$D23-(2009-S$3)/$C47*Genanskaffelsespriser!$D23*S47)<0,0,(S47*Genanskaffelsespriser!$D23-(2009-S$3)/$C47*Genanskaffelsespriser!$D23*S47))","v":0},{"$f":"IF((T47*Genanskaffelsespriser!$D23-(2009-T$3)/$C47*Genanskaffelsespriser!$D23*T47)<0,0,(T47*Genanskaffelsespriser!$D23-(2009-T$3)/$C47*Genanskaffelsespriser!$D23*T47))","v":0},{"$f":"IF((U47*Genanskaffelsespriser!$D23-(2009-U$3)/$C47*Genanskaffelsespriser!$D23*U47)<0,0,(U47*Genanskaffelsespriser!$D23-(2009-U$3)/$C47*Genanskaffelsespriser!$D23*U47))","v":0},{"$f":"IF((V47*Genanskaffelsespriser!$D23-(2009-V$3)/$C47*Genanskaffelsespriser!$D23*V47)<0,0,(V47*Genanskaffelsespriser!$D23-(2009-V$3)/$C47*Genanskaffelsespriser!$D23*V47))","v":0},{"$f":"IF((W47*Genanskaffelsespriser!$D23-(2009-W$3)/$C47*Genanskaffelsespriser!$D23*W47)<0,0,(W47*Genanskaffelsespriser!$D23-(2009-W$3)/$C47*Genanskaffelsespriser!$D23*W47))","v":0},{"$f":"IF((X47*Genanskaffelsespriser!$D23-(2009-X$3)/$C47*Genanskaffelsespriser!$D23*X47)<0,0,(X47*Genanskaffelsespriser!$D23-(2009-X$3)/$C47*Genanskaffelsespriser!$D23*X47))","v":0},{"$f":"IF((Y47*Genanskaffelsespriser!$D23-(2009-Y$3)/$C47*Genanskaffelsespriser!$D23*Y47)<0,0,(Y47*Genanskaffelsespriser!$D23-(2009-Y$3)/$C47*Genanskaffelsespriser!$D23*Y47))","v":0},{"$f":"+SUM(AA47:AV47)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA47","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB47","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC47","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD47","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE47","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF47","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG47","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH47","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI47","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ47","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK47","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL47","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM47","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN47","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO47","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP47","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ47","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR47","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS47","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT47","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU47","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV47","v":0},{"$f":"+SUM(AX47:BS47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsledninger - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW49:AW52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT49:BT52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ49:CQ52)","v":0}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D49*Genanskaffelsespriser!$D25-(2009-D$3)/$C49*Genanskaffelsespriser!$D25*D49)<0,0,(D49*Genanskaffelsespriser!$D25-(2009-D$3)/$C49*Genanskaffelsespriser!$D25*D49))","v":0},{"$f":"IF((E49*Genanskaffelsespriser!$D25-(2009-E$3)/$C49*Genanskaffelsespriser!$D25*E49)<0,0,(E49*Genanskaffelsespriser!$D25-(2009-E$3)/$C49*Genanskaffelsespriser!$D25*E49))","v":0},{"$f":"IF((F49*Genanskaffelsespriser!$D25-(2009-F$3)/$C49*Genanskaffelsespriser!$D25*F49)<0,0,(F49*Genanskaffelsespriser!$D25-(2009-F$3)/$C49*Genanskaffelsespriser!$D25*F49))","v":0},{"$f":"IF((G49*Genanskaffelsespriser!$D25-(2009-G$3)/$C49*Genanskaffelsespriser!$D25*G49)<0,0,(G49*Genanskaffelsespriser!$D25-(2009-G$3)/$C49*Genanskaffelsespriser!$D25*G49))","v":0},{"$f":"IF((H49*Genanskaffelsespriser!$D25-(2009-H$3)/$C49*Genanskaffelsespriser!$D25*H49)<0,0,(H49*Genanskaffelsespriser!$D25-(2009-H$3)/$C49*Genanskaffelsespriser!$D25*H49))","v":0},{"$f":"IF((I49*Genanskaffelsespriser!$D25-(2009-I$3)/$C49*Genanskaffelsespriser!$D25*I49)<0,0,(I49*Genanskaffelsespriser!$D25-(2009-I$3)/$C49*Genanskaffelsespriser!$D25*I49))","v":0},{"$f":"IF((J49*Genanskaffelsespriser!$D25-(2009-J$3)/$C49*Genanskaffelsespriser!$D25*J49)<0,0,(J49*Genanskaffelsespriser!$D25-(2009-J$3)/$C49*Genanskaffelsespriser!$D25*J49))","v":0},{"$f":"IF((K49*Genanskaffelsespriser!$D25-(2009-K$3)/$C49*Genanskaffelsespriser!$D25*K49)<0,0,(K49*Genanskaffelsespriser!$D25-(2009-K$3)/$C49*Genanskaffelsespriser!$D25*K49))","v":0},{"$f":"IF((L49*Genanskaffelsespriser!$D25-(2009-L$3)/$C49*Genanskaffelsespriser!$D25*L49)<0,0,(L49*Genanskaffelsespriser!$D25-(2009-L$3)/$C49*Genanskaffelsespriser!$D25*L49))","v":0},{"$f":"IF((M49*Genanskaffelsespriser!$D25-(2009-M$3)/$C49*Genanskaffelsespriser!$D25*M49)<0,0,(M49*Genanskaffelsespriser!$D25-(2009-M$3)/$C49*Genanskaffelsespriser!$D25*M49))","v":0},{"$f":"IF((N49*Genanskaffelsespriser!$D25-(2009-N$3)/$C49*Genanskaffelsespriser!$D25*N49)<0,0,(N49*Genanskaffelsespriser!$D25-(2009-N$3)/$C49*Genanskaffelsespriser!$D25*N49))","v":0},{"$f":"IF((O49*Genanskaffelsespriser!$D25-(2009-O$3)/$C49*Genanskaffelsespriser!$D25*O49)<0,0,(O49*Genanskaffelsespriser!$D25-(2009-O$3)/$C49*Genanskaffelsespriser!$D25*O49))","v":0},{"$f":"IF((P49*Genanskaffelsespriser!$D25-(2009-P$3)/$C49*Genanskaffelsespriser!$D25*P49)<0,0,(P49*Genanskaffelsespriser!$D25-(2009-P$3)/$C49*Genanskaffelsespriser!$D25*P49))","v":0},{"$f":"IF((Q49*Genanskaffelsespriser!$D25-(2009-Q$3)/$C49*Genanskaffelsespriser!$D25*Q49)<0,0,(Q49*Genanskaffelsespriser!$D25-(2009-Q$3)/$C49*Genanskaffelsespriser!$D25*Q49))","v":0},{"$f":"IF((R49*Genanskaffelsespriser!$D25-(2009-R$3)/$C49*Genanskaffelsespriser!$D25*R49)<0,0,(R49*Genanskaffelsespriser!$D25-(2009-R$3)/$C49*Genanskaffelsespriser!$D25*R49))","v":0},{"$f":"IF((S49*Genanskaffelsespriser!$D25-(2009-S$3)/$C49*Genanskaffelsespriser!$D25*S49)<0,0,(S49*Genanskaffelsespriser!$D25-(2009-S$3)/$C49*Genanskaffelsespriser!$D25*S49))","v":0},{"$f":"IF((T49*Genanskaffelsespriser!$D25-(2009-T$3)/$C49*Genanskaffelsespriser!$D25*T49)<0,0,(T49*Genanskaffelsespriser!$D25-(2009-T$3)/$C49*Genanskaffelsespriser!$D25*T49))","v":0},{"$f":"IF((U49*Genanskaffelsespriser!$D25-(2009-U$3)/$C49*Genanskaffelsespriser!$D25*U49)<0,0,(U49*Genanskaffelsespriser!$D25-(2009-U$3)/$C49*Genanskaffelsespriser!$D25*U49))","v":0},{"$f":"IF((V49*Genanskaffelsespriser!$D25-(2009-V$3)/$C49*Genanskaffelsespriser!$D25*V49)<0,0,(V49*Genanskaffelsespriser!$D25-(2009-V$3)/$C49*Genanskaffelsespriser!$D25*V49))","v":0},{"$f":"IF((W49*Genanskaffelsespriser!$D25-(2009-W$3)/$C49*Genanskaffelsespriser!$D25*W49)<0,0,(W49*Genanskaffelsespriser!$D25-(2009-W$3)/$C49*Genanskaffelsespriser!$D25*W49))","v":0},{"$f":"IF((X49*Genanskaffelsespriser!$D25-(2009-X$3)/$C49*Genanskaffelsespriser!$D25*X49)<0,0,(X49*Genanskaffelsespriser!$D25-(2009-X$3)/$C49*Genanskaffelsespriser!$D25*X49))","v":0},{"$f":"IF((Y49*Genanskaffelsespriser!$D25-(2009-Y$3)/$C49*Genanskaffelsespriser!$D25*Y49)<0,0,(Y49*Genanskaffelsespriser!$D25-(2009-Y$3)/$C49*Genanskaffelsespriser!$D25*Y49))","v":0},{"$f":"+SUM(AA49:AV49)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA49","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB49","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC49","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD49","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE49","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF49","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG49","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH49","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI49","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ49","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK49","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL49","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM49","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN49","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO49","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP49","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ49","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR49","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS49","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT49","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU49","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV49","v":0},{"$f":"+SUM(AX49:BS49)","v":0},{"$f":"(AA49+AX49)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK49+BH49)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU49+BR49)/2","v":0},0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D50*Genanskaffelsespriser!$D26-(2009-D$3)/$C50*Genanskaffelsespriser!$D26*D50)<0,0,(D50*Genanskaffelsespriser!$D26-(2009-D$3)/$C50*Genanskaffelsespriser!$D26*D50))","v":0},{"$f":"IF((E50*Genanskaffelsespriser!$D26-(2009-E$3)/$C50*Genanskaffelsespriser!$D26*E50)<0,0,(E50*Genanskaffelsespriser!$D26-(2009-E$3)/$C50*Genanskaffelsespriser!$D26*E50))","v":0},{"$f":"IF((F50*Genanskaffelsespriser!$D26-(2009-F$3)/$C50*Genanskaffelsespriser!$D26*F50)<0,0,(F50*Genanskaffelsespriser!$D26-(2009-F$3)/$C50*Genanskaffelsespriser!$D26*F50))","v":0},{"$f":"IF((G50*Genanskaffelsespriser!$D26-(2009-G$3)/$C50*Genanskaffelsespriser!$D26*G50)<0,0,(G50*Genanskaffelsespriser!$D26-(2009-G$3)/$C50*Genanskaffelsespriser!$D26*G50))","v":0},{"$f":"IF((H50*Genanskaffelsespriser!$D26-(2009-H$3)/$C50*Genanskaffelsespriser!$D26*H50)<0,0,(H50*Genanskaffelsespriser!$D26-(2009-H$3)/$C50*Genanskaffelsespriser!$D26*H50))","v":0},{"$f":"IF((I50*Genanskaffelsespriser!$D26-(2009-I$3)/$C50*Genanskaffelsespriser!$D26*I50)<0,0,(I50*Genanskaffelsespriser!$D26-(2009-I$3)/$C50*Genanskaffelsespriser!$D26*I50))","v":0},{"$f":"IF((J50*Genanskaffelsespriser!$D26-(2009-J$3)/$C50*Genanskaffelsespriser!$D26*J50)<0,0,(J50*Genanskaffelsespriser!$D26-(2009-J$3)/$C50*Genanskaffelsespriser!$D26*J50))","v":0},{"$f":"IF((K50*Genanskaffelsespriser!$D26-(2009-K$3)/$C50*Genanskaffelsespriser!$D26*K50)<0,0,(K50*Genanskaffelsespriser!$D26-(2009-K$3)/$C50*Genanskaffelsespriser!$D26*K50))","v":0},{"$f":"IF((L50*Genanskaffelsespriser!$D26-(2009-L$3)/$C50*Genanskaffelsespriser!$D26*L50)<0,0,(L50*Genanskaffelsespriser!$D26-(2009-L$3)/$C50*Genanskaffelsespriser!$D26*L50))","v":0},{"$f":"IF((M50*Genanskaffelsespriser!$D26-(2009-M$3)/$C50*Genanskaffelsespriser!$D26*M50)<0,0,(M50*Genanskaffelsespriser!$D26-(2009-M$3)/$C50*Genanskaffelsespriser!$D26*M50))","v":0},{"$f":"IF((N50*Genanskaffelsespriser!$D26-(2009-N$3)/$C50*Genanskaffelsespriser!$D26*N50)<0,0,(N50*Genanskaffelsespriser!$D26-(2009-N$3)/$C50*Genanskaffelsespriser!$D26*N50))","v":0},{"$f":"IF((O50*Genanskaffelsespriser!$D26-(2009-O$3)/$C50*Genanskaffelsespriser!$D26*O50)<0,0,(O50*Genanskaffelsespriser!$D26-(2009-O$3)/$C50*Genanskaffelsespriser!$D26*O50))","v":0},{"$f":"IF((P50*Genanskaffelsespriser!$D26-(2009-P$3)/$C50*Genanskaffelsespriser!$D26*P50)<0,0,(P50*Genanskaffelsespriser!$D26-(2009-P$3)/$C50*Genanskaffelsespriser!$D26*P50))","v":0},{"$f":"IF((Q50*Genanskaffelsespriser!$D26-(2009-Q$3)/$C50*Genanskaffelsespriser!$D26*Q50)<0,0,(Q50*Genanskaffelsespriser!$D26-(2009-Q$3)/$C50*Genanskaffelsespriser!$D26*Q50))","v":0},{"$f":"IF((R50*Genanskaffelsespriser!$D26-(2009-R$3)/$C50*Genanskaffelsespriser!$D26*R50)<0,0,(R50*Genanskaffelsespriser!$D26-(2009-R$3)/$C50*Genanskaffelsespriser!$D26*R50))","v":0},{"$f":"IF((S50*Genanskaffelsespriser!$D26-(2009-S$3)/$C50*Genanskaffelsespriser!$D26*S50)<0,0,(S50*Genanskaffelsespriser!$D26-(2009-S$3)/$C50*Genanskaffelsespriser!$D26*S50))","v":0},{"$f":"IF((T50*Genanskaffelsespriser!$D26-(2009-T$3)/$C50*Genanskaffelsespriser!$D26*T50)<0,0,(T50*Genanskaffelsespriser!$D26-(2009-T$3)/$C50*Genanskaffelsespriser!$D26*T50))","v":0},{"$f":"IF((U50*Genanskaffelsespriser!$D26-(2009-U$3)/$C50*Genanskaffelsespriser!$D26*U50)<0,0,(U50*Genanskaffelsespriser!$D26-(2009-U$3)/$C50*Genanskaffelsespriser!$D26*U50))","v":0},{"$f":"IF((V50*Genanskaffelsespriser!$D26-(2009-V$3)/$C50*Genanskaffelsespriser!$D26*V50)<0,0,(V50*Genanskaffelsespriser!$D26-(2009-V$3)/$C50*Genanskaffelsespriser!$D26*V50))","v":0},{"$f":"IF((W50*Genanskaffelsespriser!$D26-(2009-W$3)/$C50*Genanskaffelsespriser!$D26*W50)<0,0,(W50*Genanskaffelsespriser!$D26-(2009-W$3)/$C50*Genanskaffelsespriser!$D26*W50))","v":0},{"$f":"IF((X50*Genanskaffelsespriser!$D26-(2009-X$3)/$C50*Genanskaffelsespriser!$D26*X50)<0,0,(X50*Genanskaffelsespriser!$D26-(2009-X$3)/$C50*Genanskaffelsespriser!$D26*X50))","v":0},{"$f":"IF((Y50*Genanskaffelsespriser!$D26-(2009-Y$3)/$C50*Genanskaffelsespriser!$D26*Y50)<0,0,(Y50*Genanskaffelsespriser!$D26-(2009-Y$3)/$C50*Genanskaffelsespriser!$D26*Y50))","v":0},{"$f":"+SUM(AA50:AV50)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA50","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB50","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC50","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD50","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE50","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF50","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG50","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH50","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI50","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ50","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK50","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL50","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM50","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN50","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO50","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP50","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ50","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR50","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS50","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT50","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU50","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV50","v":0},{"$f":"+SUM(AX50:BS50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D51*Genanskaffelsespriser!$D27-(2009-D$3)/$C51*Genanskaffelsespriser!$D27*D51)<0,0,(D51*Genanskaffelsespriser!$D27-(2009-D$3)/$C51*Genanskaffelsespriser!$D27*D51))","v":0},{"$f":"IF((E51*Genanskaffelsespriser!$D27-(2009-E$3)/$C51*Genanskaffelsespriser!$D27*E51)<0,0,(E51*Genanskaffelsespriser!$D27-(2009-E$3)/$C51*Genanskaffelsespriser!$D27*E51))","v":0},{"$f":"IF((F51*Genanskaffelsespriser!$D27-(2009-F$3)/$C51*Genanskaffelsespriser!$D27*F51)<0,0,(F51*Genanskaffelsespriser!$D27-(2009-F$3)/$C51*Genanskaffelsespriser!$D27*F51))","v":0},{"$f":"IF((G51*Genanskaffelsespriser!$D27-(2009-G$3)/$C51*Genanskaffelsespriser!$D27*G51)<0,0,(G51*Genanskaffelsespriser!$D27-(2009-G$3)/$C51*Genanskaffelsespriser!$D27*G51))","v":0},{"$f":"IF((H51*Genanskaffelsespriser!$D27-(2009-H$3)/$C51*Genanskaffelsespriser!$D27*H51)<0,0,(H51*Genanskaffelsespriser!$D27-(2009-H$3)/$C51*Genanskaffelsespriser!$D27*H51))","v":0},{"$f":"IF((I51*Genanskaffelsespriser!$D27-(2009-I$3)/$C51*Genanskaffelsespriser!$D27*I51)<0,0,(I51*Genanskaffelsespriser!$D27-(2009-I$3)/$C51*Genanskaffelsespriser!$D27*I51))","v":0},{"$f":"IF((J51*Genanskaffelsespriser!$D27-(2009-J$3)/$C51*Genanskaffelsespriser!$D27*J51)<0,0,(J51*Genanskaffelsespriser!$D27-(2009-J$3)/$C51*Genanskaffelsespriser!$D27*J51))","v":0},{"$f":"IF((K51*Genanskaffelsespriser!$D27-(2009-K$3)/$C51*Genanskaffelsespriser!$D27*K51)<0,0,(K51*Genanskaffelsespriser!$D27-(2009-K$3)/$C51*Genanskaffelsespriser!$D27*K51))","v":0},{"$f":"IF((L51*Genanskaffelsespriser!$D27-(2009-L$3)/$C51*Genanskaffelsespriser!$D27*L51)<0,0,(L51*Genanskaffelsespriser!$D27-(2009-L$3)/$C51*Genanskaffelsespriser!$D27*L51))","v":0},{"$f":"IF((M51*Genanskaffelsespriser!$D27-(2009-M$3)/$C51*Genanskaffelsespriser!$D27*M51)<0,0,(M51*Genanskaffelsespriser!$D27-(2009-M$3)/$C51*Genanskaffelsespriser!$D27*M51))","v":0},{"$f":"IF((N51*Genanskaffelsespriser!$D27-(2009-N$3)/$C51*Genanskaffelsespriser!$D27*N51)<0,0,(N51*Genanskaffelsespriser!$D27-(2009-N$3)/$C51*Genanskaffelsespriser!$D27*N51))","v":0},{"$f":"IF((O51*Genanskaffelsespriser!$D27-(2009-O$3)/$C51*Genanskaffelsespriser!$D27*O51)<0,0,(O51*Genanskaffelsespriser!$D27-(2009-O$3)/$C51*Genanskaffelsespriser!$D27*O51))","v":0},{"$f":"IF((P51*Genanskaffelsespriser!$D27-(2009-P$3)/$C51*Genanskaffelsespriser!$D27*P51)<0,0,(P51*Genanskaffelsespriser!$D27-(2009-P$3)/$C51*Genanskaffelsespriser!$D27*P51))","v":0},{"$f":"IF((Q51*Genanskaffelsespriser!$D27-(2009-Q$3)/$C51*Genanskaffelsespriser!$D27*Q51)<0,0,(Q51*Genanskaffelsespriser!$D27-(2009-Q$3)/$C51*Genanskaffelsespriser!$D27*Q51))","v":0},{"$f":"IF((R51*Genanskaffelsespriser!$D27-(2009-R$3)/$C51*Genanskaffelsespriser!$D27*R51)<0,0,(R51*Genanskaffelsespriser!$D27-(2009-R$3)/$C51*Genanskaffelsespriser!$D27*R51))","v":0},{"$f":"IF((S51*Genanskaffelsespriser!$D27-(2009-S$3)/$C51*Genanskaffelsespriser!$D27*S51)<0,0,(S51*Genanskaffelsespriser!$D27-(2009-S$3)/$C51*Genanskaffelsespriser!$D27*S51))","v":0},{"$f":"IF((T51*Genanskaffelsespriser!$D27-(2009-T$3)/$C51*Genanskaffelsespriser!$D27*T51)<0,0,(T51*Genanskaffelsespriser!$D27-(2009-T$3)/$C51*Genanskaffelsespriser!$D27*T51))","v":0},{"$f":"IF((U51*Genanskaffelsespriser!$D27-(2009-U$3)/$C51*Genanskaffelsespriser!$D27*U51)<0,0,(U51*Genanskaffelsespriser!$D27-(2009-U$3)/$C51*Genanskaffelsespriser!$D27*U51))","v":0},{"$f":"IF((V51*Genanskaffelsespriser!$D27-(2009-V$3)/$C51*Genanskaffelsespriser!$D27*V51)<0,0,(V51*Genanskaffelsespriser!$D27-(2009-V$3)/$C51*Genanskaffelsespriser!$D27*V51))","v":0},{"$f":"IF((W51*Genanskaffelsespriser!$D27-(2009-W$3)/$C51*Genanskaffelsespriser!$D27*W51)<0,0,(W51*Genanskaffelsespriser!$D27-(2009-W$3)/$C51*Genanskaffelsespriser!$D27*W51))","v":0},{"$f":"IF((X51*Genanskaffelsespriser!$D27-(2009-X$3)/$C51*Genanskaffelsespriser!$D27*X51)<0,0,(X51*Genanskaffelsespriser!$D27-(2009-X$3)/$C51*Genanskaffelsespriser!$D27*X51))","v":0},{"$f":"IF((Y51*Genanskaffelsespriser!$D27-(2009-Y$3)/$C51*Genanskaffelsespriser!$D27*Y51)<0,0,(Y51*Genanskaffelsespriser!$D27-(2009-Y$3)/$C51*Genanskaffelsespriser!$D27*Y51))","v":0},{"$f":"+SUM(AA51:AV51)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA51","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB51","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC51","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD51","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE51","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF51","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG51","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH51","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI51","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ51","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK51","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL51","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM51","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN51","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO51","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP51","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ51","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR51","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS51","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT51","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU51","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV51","v":0},{"$f":"+SUM(AX51:BS51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D52*Genanskaffelsespriser!$D28-(2009-D$3)/$C52*Genanskaffelsespriser!$D28*D52)<0,0,(D52*Genanskaffelsespriser!$D28-(2009-D$3)/$C52*Genanskaffelsespriser!$D28*D52))","v":0},{"$f":"IF((E52*Genanskaffelsespriser!$D28-(2009-E$3)/$C52*Genanskaffelsespriser!$D28*E52)<0,0,(E52*Genanskaffelsespriser!$D28-(2009-E$3)/$C52*Genanskaffelsespriser!$D28*E52))","v":0},{"$f":"IF((F52*Genanskaffelsespriser!$D28-(2009-F$3)/$C52*Genanskaffelsespriser!$D28*F52)<0,0,(F52*Genanskaffelsespriser!$D28-(2009-F$3)/$C52*Genanskaffelsespriser!$D28*F52))","v":0},{"$f":"IF((G52*Genanskaffelsespriser!$D28-(2009-G$3)/$C52*Genanskaffelsespriser!$D28*G52)<0,0,(G52*Genanskaffelsespriser!$D28-(2009-G$3)/$C52*Genanskaffelsespriser!$D28*G52))","v":0},{"$f":"IF((H52*Genanskaffelsespriser!$D28-(2009-H$3)/$C52*Genanskaffelsespriser!$D28*H52)<0,0,(H52*Genanskaffelsespriser!$D28-(2009-H$3)/$C52*Genanskaffelsespriser!$D28*H52))","v":0},{"$f":"IF((I52*Genanskaffelsespriser!$D28-(2009-I$3)/$C52*Genanskaffelsespriser!$D28*I52)<0,0,(I52*Genanskaffelsespriser!$D28-(2009-I$3)/$C52*Genanskaffelsespriser!$D28*I52))","v":0},{"$f":"IF((J52*Genanskaffelsespriser!$D28-(2009-J$3)/$C52*Genanskaffelsespriser!$D28*J52)<0,0,(J52*Genanskaffelsespriser!$D28-(2009-J$3)/$C52*Genanskaffelsespriser!$D28*J52))","v":0},{"$f":"IF((K52*Genanskaffelsespriser!$D28-(2009-K$3)/$C52*Genanskaffelsespriser!$D28*K52)<0,0,(K52*Genanskaffelsespriser!$D28-(2009-K$3)/$C52*Genanskaffelsespriser!$D28*K52))","v":0},{"$f":"IF((L52*Genanskaffelsespriser!$D28-(2009-L$3)/$C52*Genanskaffelsespriser!$D28*L52)<0,0,(L52*Genanskaffelsespriser!$D28-(2009-L$3)/$C52*Genanskaffelsespriser!$D28*L52))","v":0},{"$f":"IF((M52*Genanskaffelsespriser!$D28-(2009-M$3)/$C52*Genanskaffelsespriser!$D28*M52)<0,0,(M52*Genanskaffelsespriser!$D28-(2009-M$3)/$C52*Genanskaffelsespriser!$D28*M52))","v":0},{"$f":"IF((N52*Genanskaffelsespriser!$D28-(2009-N$3)/$C52*Genanskaffelsespriser!$D28*N52)<0,0,(N52*Genanskaffelsespriser!$D28-(2009-N$3)/$C52*Genanskaffelsespriser!$D28*N52))","v":0},{"$f":"IF((O52*Genanskaffelsespriser!$D28-(2009-O$3)/$C52*Genanskaffelsespriser!$D28*O52)<0,0,(O52*Genanskaffelsespriser!$D28-(2009-O$3)/$C52*Genanskaffelsespriser!$D28*O52))","v":0},{"$f":"IF((P52*Genanskaffelsespriser!$D28-(2009-P$3)/$C52*Genanskaffelsespriser!$D28*P52)<0,0,(P52*Genanskaffelsespriser!$D28-(2009-P$3)/$C52*Genanskaffelsespriser!$D28*P52))","v":0},{"$f":"IF((Q52*Genanskaffelsespriser!$D28-(2009-Q$3)/$C52*Genanskaffelsespriser!$D28*Q52)<0,0,(Q52*Genanskaffelsespriser!$D28-(2009-Q$3)/$C52*Genanskaffelsespriser!$D28*Q52))","v":0},{"$f":"IF((R52*Genanskaffelsespriser!$D28-(2009-R$3)/$C52*Genanskaffelsespriser!$D28*R52)<0,0,(R52*Genanskaffelsespriser!$D28-(2009-R$3)/$C52*Genanskaffelsespriser!$D28*R52))","v":0},{"$f":"IF((S52*Genanskaffelsespriser!$D28-(2009-S$3)/$C52*Genanskaffelsespriser!$D28*S52)<0,0,(S52*Genanskaffelsespriser!$D28-(2009-S$3)/$C52*Genanskaffelsespriser!$D28*S52))","v":0},{"$f":"IF((T52*Genanskaffelsespriser!$D28-(2009-T$3)/$C52*Genanskaffelsespriser!$D28*T52)<0,0,(T52*Genanskaffelsespriser!$D28-(2009-T$3)/$C52*Genanskaffelsespriser!$D28*T52))","v":0},{"$f":"IF((U52*Genanskaffelsespriser!$D28-(2009-U$3)/$C52*Genanskaffelsespriser!$D28*U52)<0,0,(U52*Genanskaffelsespriser!$D28-(2009-U$3)/$C52*Genanskaffelsespriser!$D28*U52))","v":0},{"$f":"IF((V52*Genanskaffelsespriser!$D28-(2009-V$3)/$C52*Genanskaffelsespriser!$D28*V52)<0,0,(V52*Genanskaffelsespriser!$D28-(2009-V$3)/$C52*Genanskaffelsespriser!$D28*V52))","v":0},{"$f":"IF((W52*Genanskaffelsespriser!$D28-(2009-W$3)/$C52*Genanskaffelsespriser!$D28*W52)<0,0,(W52*Genanskaffelsespriser!$D28-(2009-W$3)/$C52*Genanskaffelsespriser!$D28*W52))","v":0},{"$f":"IF((X52*Genanskaffelsespriser!$D28-(2009-X$3)/$C52*Genanskaffelsespriser!$D28*X52)<0,0,(X52*Genanskaffelsespriser!$D28-(2009-X$3)/$C52*Genanskaffelsespriser!$D28*X52))","v":0},{"$f":"IF((Y52*Genanskaffelsespriser!$D28-(2009-Y$3)/$C52*Genanskaffelsespriser!$D28*Y52)<0,0,(Y52*Genanskaffelsespriser!$D28-(2009-Y$3)/$C52*Genanskaffelsespriser!$D28*Y52))","v":0},{"$f":"+SUM(AA52:AV52)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA52","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB52","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC52","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD52","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE52","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF52","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG52","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH52","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI52","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ52","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK52","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL52","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM52","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN52","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO52","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP52","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ52","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR52","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS52","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT52","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU52","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV52","v":0},{"$f":"+SUM(AX52:BS52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW54:AW95)","v":4250989.9995700447},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT54:BT95)","v":1348497.063302215},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ54:CQ95)","v":2799743.531436129}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D54:Y54,\"<>0\")<=1,IF((SUM(D54:Y54))>0,(+HLOOKUP((SUM(D54:Y54)),Priser!$E$96:$J$108,2)+((SUM(D54:Y54))-HLOOKUP((SUM(D54:Y54)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D54:Y54)),Priser!$E$96:$J$108,3))/(SUM(D54:Y54)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2766.9360652266669},{"$f":"IF((D54*$Z54-(2009-D$3)/($C54+D55)*$Z54*D54)<0,0,(D54*$Z54-(2009-D$3)/($C54+D55)*$Z54*D54))","v":0},{"$f":"IF((E54*$Z54-(2009-E$3)/($C54+E55)*$Z54*E54)<0,0,(E54*$Z54-(2009-E$3)/($C54+E55)*$Z54*E54))","v":0},0,0,0,0,79687.758678527898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA54:AV54)","v":79687.758678527898},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA54","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB54","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC54","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD54","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE54","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF54","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG54","v":8202.7930120901947},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH54","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI54","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ54","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK54","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL54","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM54","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN54","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO54","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP54","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ54","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR54","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS54","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT54","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU54","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV54","v":0},{"$f":"+SUM(AX54:BS54)","v":8202.7930120901947},{"$f":"(AA54+AX54)/2","v":0},{"$f":"(AB54+AY54)/2","v":0},{"$f":"(AC54+AZ54)/2","v":0},{"$f":"(AD54+BA54)/2","v":0},{"$f":"(AE54+BB54)/2","v":0},{"$f":"(AF54+BC54)/2","v":0},{"$f":"(AG54+BD54)/2","v":43945.27584530905},{"$f":"(AH54+BE54)/2","v":0},{"$f":"(AI54+BF54)/2","v":0},{"$f":"(AJ54+BG54)/2","v":0},{"$f":"(AK54+BH54)/2","v":0},{"$f":"(AL54+BI54)/2","v":0},{"$f":"(AM54+BJ54)/2","v":0},{"$f":"(AN54+BK54)/2","v":0},{"$f":"(AO54+BL54)/2","v":0},{"$f":"(AP54+BM54)/2","v":0},{"$f":"(AQ54+BN54)/2","v":0},{"$f":"(AR54+BO54)/2","v":0},{"$f":"(AS54+BP54)/2","v":0},{"$f":"(AT54+BQ54)/2","v":0},{"$f":"(AU54+BR54)/2","v":0},{"$f":"(AV54+BS54)/2","v":0},43945.27584530905,240]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D56:Y56,\"<>0\")<=1,IF((SUM(D56:Y56))>0,(+HLOOKUP((SUM(D56:Y56)),Priser!$E$96:$J$108,2)+((SUM(D56:Y56))-HLOOKUP((SUM(D56:Y56)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D56:Y56)),Priser!$E$96:$J$108,3))/(SUM(D56:Y56)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":691.73401630666672},{"$f":"IF((D56*$Z56-(2009-D$3)/$C56*$Z56*D56)<0,0,(D56*$Z56-(2009-D$3)/$C56*$Z56*D56))","v":0},{"$f":"IF((E56*$Z56-(2009-E$3)/$C56*$Z56*E56)<0,0,(E56*$Z56-(2009-E$3)/$C56*$Z56*E56))","v":0},{"$f":"IF((F56*$Z56-(2009-F$3)/$C56*$Z56*F56)<0,0,(F56*$Z56-(2009-F$3)/$C56*$Z56*F56))","v":0},{"$f":"IF((G56*$Z56-(2009-G$3)/$C56*$Z56*G56)<0,0,(G56*$Z56-(2009-G$3)/$C56*$Z56*G56))","v":0},{"$f":"IF((H56*$Z56-(2009-H$3)/$C56*$Z56*H56)<0,0,(H56*$Z56-(2009-H$3)/$C56*$Z56*H56))","v":0},{"$f":"IF((I56*$Z56-(2009-I$3)/$C56*$Z56*I56)<0,0,(I56*$Z56-(2009-I$3)/$C56*$Z56*I56))","v":0},{"$f":"IF((J56*$Z56-(2009-J$3)/$C56*$Z56*J56)<0,0,(J56*$Z56-(2009-J$3)/$C56*$Z56*J56))","v":0},{"$f":"IF((K56*$Z56-(2009-K$3)/$C56*$Z56*K56)<0,0,(K56*$Z56-(2009-K$3)/$C56*$Z56*K56))","v":0},{"$f":"IF((L56*$Z56-(2009-L$3)/$C56*$Z56*L56)<0,0,(L56*$Z56-(2009-L$3)/$C56*$Z56*L56))","v":0},{"$f":"IF((M56*$Z56-(2009-M$3)/$C56*$Z56*M56)<0,0,(M56*$Z56-(2009-M$3)/$C56*$Z56*M56))","v":0},{"$f":"IF((N56*$Z56-(2009-N$3)/$C56*$Z56*N56)<0,0,(N56*$Z56-(2009-N$3)/$C56*$Z56*N56))","v":0},{"$f":"IF((O56*$Z56-(2009-O$3)/$C56*$Z56*O56)<0,0,(O56*$Z56-(2009-O$3)/$C56*$Z56*O56))","v":0},{"$f":"IF((P56*$Z56-(2009-P$3)/$C56*$Z56*P56)<0,0,(P56*$Z56-(2009-P$3)/$C56*$Z56*P56))","v":0},{"$f":"IF((Q56*$Z56-(2009-Q$3)/$C56*$Z56*Q56)<0,0,(Q56*$Z56-(2009-Q$3)/$C56*$Z56*Q56))","v":0},{"$f":"IF((R56*$Z56-(2009-R$3)/$C56*$Z56*R56)<0,0,(R56*$Z56-(2009-R$3)/$C56*$Z56*R56))","v":0},{"$f":"IF((S56*$Z56-(2009-S$3)/$C56*$Z56*S56)<0,0,(S56*$Z56-(2009-S$3)/$C56*$Z56*S56))","v":0},{"$f":"IF((T56*$Z56-(2009-T$3)/$C56*$Z56*T56)<0,0,(T56*$Z56-(2009-T$3)/$C56*$Z56*T56))","v":0},{"$f":"IF((U56*$Z56-(2009-U$3)/$C56*$Z56*U56)<0,0,(U56*$Z56-(2009-U$3)/$C56*$Z56*U56))","v":0},{"$f":"IF((V56*$Z56-(2009-V$3)/$C56*$Z56*V56)<0,0,(V56*$Z56-(2009-V$3)/$C56*$Z56*V56))","v":0},{"$f":"IF((W56*$Z56-(2009-W$3)/$C56*$Z56*W56)<0,0,(W56*$Z56-(2009-W$3)/$C56*$Z56*W56))","v":0},{"$f":"IF((X56*$Z56-(2009-X$3)/$C56*$Z56*X56)<0,0,(X56*$Z56-(2009-X$3)/$C56*$Z56*X56))","v":0},{"$f":"IF((Y56*$Z56-(2009-Y$3)/$C56*$Z56*Y56)<0,0,(Y56*$Z56-(2009-Y$3)/$C56*$Z56*Y56))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA56","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB56","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC56","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD56","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE56","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF56","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG56","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH56","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI56","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ56","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK56","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL56","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM56","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN56","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO56","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP56","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ56","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR56","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS56","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT56","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU56","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,240]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D57:Y57,\"<>0\")<=1,IF((SUM(D57:Y57))>0,(+HLOOKUP((SUM(D57:Y57)),Priser!$E$96:$J$108,4)+((SUM(D57:Y57))-HLOOKUP((SUM(D57:Y57)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D57:Y57)),Priser!$E$96:$J$108,5))/(SUM(D57:Y57)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D57*$Z57-(2009-D$3)/($C57+D58)*$Z57*D57)<0,0,(D57*$Z57-(2009-D$3)/($C57+D58)*$Z57*D57))","v":0},{"$f":"IF((E57*$Z57-(2009-E$3)/($C57+E58)*$Z57*E57)<0,0,(E57*$Z57-(2009-E$3)/($C57+E58)*$Z57*E57))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA57","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB57","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC57","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD57","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE57","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF57","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG57","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH57","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI57","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ57","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK57","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL57","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM57","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN57","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO57","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP57","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ57","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR57","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS57","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT57","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU57","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D59:Y59,\"<>0\")<=1,IF((SUM(D59:Y59))>0,(+HLOOKUP((SUM(D59:Y59)),Priser!$E$96:$J$108,4)+((SUM(D59:Y59))-HLOOKUP((SUM(D59:Y59)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D59:Y59)),Priser!$E$96:$J$108,5))/(SUM(D59:Y59)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D59*$Z59-(2009-D$3)/$C59*$Z59*D59)<0,0,(D59*$Z59-(2009-D$3)/$C59*$Z59*D59))","v":0},{"$f":"IF((E59*$Z59-(2009-E$3)/$C59*$Z59*E59)<0,0,(E59*$Z59-(2009-E$3)/$C59*$Z59*E59))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA59","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB59","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC59","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD59","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE59","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF59","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG59","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH59","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI59","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ59","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK59","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL59","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM59","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN59","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO59","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP59","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ59","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR59","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS59","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT59","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU59","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D60:Y60,\"<>0\")<=1,IF((SUM(D60:Y60))>0,(+HLOOKUP((SUM(D60:Y60)),Priser!$E$96:$J$108,8)+((SUM(D60:Y60))-HLOOKUP((SUM(D60:Y60)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D60:Y60)),Priser!$E$96:$J$108,9))/(SUM(D60:Y60)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D60*$Z60-(2009-D$3)/($C60+D61)*$Z60*D60)<0,0,(D60*$Z60-(2009-D$3)/($C60+D61)*$Z60*D60))","v":0},{"$f":"IF((E60*$Z60-(2009-E$3)/($C60+E61)*$Z60*E60)<0,0,(E60*$Z60-(2009-E$3)/($C60+E61)*$Z60*E60))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA60","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB60","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC60","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD60","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE60","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF60","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG60","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH60","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI60","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ60","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK60","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL60","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM60","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN60","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO60","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP60","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ60","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR60","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS60","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT60","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU60","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D62:Y62,\"<>0\")<=1,IF((SUM(D62:Y62))>0,(+HLOOKUP((SUM(D62:Y62)),Priser!$E$96:$J$108,8)+((SUM(D62:Y62))-HLOOKUP((SUM(D62:Y62)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D62:Y62)),Priser!$E$96:$J$108,9))/(SUM(D62:Y62)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D62*$Z62-(2009-D$3)/$C62*$Z62*D62)<0,0,(D62*$Z62-(2009-D$3)/$C62*$Z62*D62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA62","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB62","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC62","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD62","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE62","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF62","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG62","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH62","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI62","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ62","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK62","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL62","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM62","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN62","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO62","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP62","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ62","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR62","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS62","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT62","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU62","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D63:Y63,\"<>0\")<=1,IF((SUM(D63:Y63))>0,(+HLOOKUP((SUM(D63:Y63)),Priser!$E$96:$J$108,6)+((SUM(D63:Y63))-HLOOKUP((SUM(D63:Y63)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D63:Y63)),Priser!$E$96:$J$108,7))/(SUM(D63:Y63)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D63*$Z63-(2009-D$3)/($C63+D64)*$Z63*D63)<0,0,(D63*$Z63-(2009-D$3)/($C63+D64)*$Z63*D63))","v":0},{"$f":"IF((E63*$Z63-(2009-E$3)/($C63+E64)*$Z63*E63)<0,0,(E63*$Z63-(2009-E$3)/($C63+E64)*$Z63*E63))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA63","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB63","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC63","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD63","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE63","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF63","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG63","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH63","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI63","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ63","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK63","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL63","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM63","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN63","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO63","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP63","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ63","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR63","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS63","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT63","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU63","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D65:Y65,\"<>0\")<=1,IF((SUM(D65:Y65))>0,(+HLOOKUP((SUM(D65:Y65)),Priser!$E$96:$J$108,6)+((SUM(D65:Y65))-HLOOKUP((SUM(D65:Y65)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D65:Y65)),Priser!$E$96:$J$108,7))/(SUM(D65:Y65)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D65*$Z65-(2009-D$3)/$C65*$Z65*D65)<0,0,(D65*$Z65-(2009-D$3)/$C65*$Z65*D65))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA65","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB65","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC65","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD65","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE65","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF65","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG65","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH65","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI65","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ65","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK65","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL65","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM65","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN65","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO65","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP65","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ65","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR65","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS65","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT65","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU65","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D66:Y66,\"<>0\")<=1,IF((SUM(D66:Y66))>0,(+HLOOKUP((SUM(D66:Y66)),Priser!$E$96:$J$108,10)+((SUM(D66:Y66))-HLOOKUP((SUM(D66:Y66)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D66:Y66)),Priser!$E$96:$J$108,11))/(SUM(D66:Y66)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D66*$Z66-(2009-D$3)/$C66*$Z66*D66)<0,0,(D66*$Z66-(2009-D$3)/$C66*$Z66*D66))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA66","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB66","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC66","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD66","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE66","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF66","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG66","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH66","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI66","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ66","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK66","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL66","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM66","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN66","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO66","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP66","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ66","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR66","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS66","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT66","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU66","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D67:Y67,\"<>0\")<=1,IF((SUM(D67:Y67))>0,(+HLOOKUP((SUM(D67:Y67)),Priser!$E$96:$J$108,12)+((SUM(D67:Y67))-HLOOKUP((SUM(D67:Y67)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D67:Y67)),Priser!$E$96:$J$108,13))/(SUM(D67:Y67)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D67*$Z67-(2009-D$3)/$C67*$Z67*D67)<0,0,(D67*$Z67-(2009-D$3)/$C67*$Z67*D67))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA67","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB67","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC67","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD67","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE67","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF67","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG67","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH67","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI67","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ67","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK67","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL67","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM67","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN67","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO67","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP67","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ67","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR67","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS67","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT67","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU67","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D68:Y68,\"<>0\")<=1,IF((SUM(D68:Y68))>0,(+HLOOKUP((SUM(D68:Y68)),Priser!$E$118:$I$123,3)+((SUM(D68:Y68))-HLOOKUP((SUM(D68:Y68)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D68:Y68)),Priser!$E$118:$I$123,4))/(SUM(D68:Y68)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D68*$Z68-(2009-D$3)/$C68*$Z68*D68)<0,0,(D68*$Z68-(2009-D$3)/$C68*$Z68*D68))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA68","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB68","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC68","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD68","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE68","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF68","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG68","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH68","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI68","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ68","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK68","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL68","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM68","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN68","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO68","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP68","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ68","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR68","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS68","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT68","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU68","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D69:Y69,\"<>0\")<=1,IF((SUM(D69:Y69))>0,(+HLOOKUP((SUM(D69:Y69)),Priser!$E$118:$I$123,5)+((SUM(D69:Y69))-HLOOKUP((SUM(D69:Y69)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D69:Y69)),Priser!$E$118:$I$123,6))/(SUM(D69:Y69)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D69*$Z69-(2009-D$3)/$C69*$Z69*D69)<0,0,(D69*$Z69-(2009-D$3)/$C69*$Z69*D69))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA69","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB69","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC69","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD69","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE69","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF69","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG69","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH69","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI69","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ69","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK69","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL69","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM69","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN69","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO69","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP69","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ69","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR69","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS69","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT69","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU69","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D70:Y70,\"<>0\")<=1,IF((SUM(D70:Y70))>0,(+HLOOKUP((SUM(D70:Y70)),Priser!$E$132:$I$141,9)+((SUM(D70:Y70))-HLOOKUP((SUM(D70:Y70)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D70:Y70)),Priser!$E$132:$I$141,10))/(SUM(D70:Y70)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D70*$Z70-(2009-D$3)/($C70+D71)*$Z70*D70)<0,0,(D70*$Z70-(2009-D$3)/($C70+D71)*$Z70*D70))","v":0},{"$f":"IF((E70*$Z70-(2009-E$3)/($C70+E71)*$Z70*E70)<0,0,(E70*$Z70-(2009-E$3)/($C70+E71)*$Z70*E70))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA70","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB70","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC70","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD70","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE70","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF70","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG70","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH70","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI70","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ70","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK70","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL70","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM70","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN70","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO70","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP70","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ70","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR70","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS70","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT70","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU70","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D72:Y72,\"<>0\")<=1,IF((SUM(D72:Y72))>0,(+HLOOKUP((SUM(D72:Y72)),Priser!$E$132:$I$141,9)+((SUM(D72:Y72))-HLOOKUP((SUM(D72:Y72)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D72:Y72)),Priser!$E$132:$I$141,10))/(SUM(D72:Y72)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D72*$Z72-(2009-D$3)/$C72*$Z72*D72)<0,0,(D72*$Z72-(2009-D$3)/$C72*$Z72*D72))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA72","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB72","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC72","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD72","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE72","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF72","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG72","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH72","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI72","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ72","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK72","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL72","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM72","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN72","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO72","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP72","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ72","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR72","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS72","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT72","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU72","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D73:Y73,\"<>0\")<=1,IF((SUM(D73:Y73))>0,(+HLOOKUP((SUM(D73:Y73)),Priser!$E$132:$I$141,6)+((SUM(D73:Y73))-HLOOKUP((SUM(D73:Y73)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D73:Y73)),Priser!$E$132:$I$141,7))/(SUM(D73:Y73)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":6831.5102920500503},{"$f":"IF((D73*$Z73-(2009-D$3)/($C73+D74)*$Z73*D73)<0,0,(D73*$Z73-(2009-D$3)/($C73+D74)*$Z73*D73))","v":0},{"$f":"IF((E73*$Z73-(2009-E$3)/($C73+E74)*$Z73*E73)<0,0,(E73*$Z73-(2009-E$3)/($C73+E74)*$Z73*E73))","v":0},0,0,0,676319.51891295519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,676319.51891295519,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA73","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB73","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC73","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD73","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE73","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF73","v":50468.786945052212},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG73","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH73","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI73","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ73","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK73","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL73","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM73","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN73","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO73","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP73","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ73","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR73","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS73","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT73","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU73","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV73","v":0},50468.786945052212,0,0,0,0,0,363394.1529290037,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,363394.1529290037,585]
["Levetidsforlængelse","år","-",0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D75:Y75,\"<>0\")<=1,IF((SUM(D75:Y75))>0,(+HLOOKUP((SUM(D75:Y75)),Priser!$E$132:$I$141,6)+((SUM(D75:Y75))-HLOOKUP((SUM(D75:Y75)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D75:Y75)),Priser!$E$132:$I$141,7))/(SUM(D75:Y75)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":12117.204386628919},{"$f":"IF((D75*$Z75-(2009-D$3)/$C75*$Z75*D75)<0,0,(D75*$Z75-(2009-D$3)/$C75*$Z75*D75))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA75","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB75","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC75","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD75","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE75","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF75","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG75","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH75","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI75","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ75","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK75","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL75","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM75","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN75","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO75","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP75","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ75","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR75","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS75","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT75","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU75","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,260]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D76:Y76,\"<>0\")<=1,IF((SUM(D76:Y76))>0,(+HLOOKUP((SUM(D76:Y76)),Priser!$E$150:$J$152,2)+((SUM(D76:Y76))-HLOOKUP((SUM(D76:Y76)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D76:Y76)),Priser!$E$150:$J$152,3))/(SUM(D76:Y76)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D76*$Z76-(2009-D$3)/$C76*$Z76*D76)<0,0,(D76*$Z76-(2009-D$3)/$C76*$Z76*D76))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA76","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB76","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC76","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD76","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE76","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF76","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG76","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH76","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI76","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ76","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK76","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL76","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM76","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN76","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO76","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP76","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ76","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR76","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS76","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT76","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU76","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D77:Y77,\"<>0\")<=1,IF((SUM(D77:Y77))>0,(+HLOOKUP((SUM(D77:Y77)),Priser!$E$154:$J$156,2)+((SUM(D77:Y77))-HLOOKUP((SUM(D77:Y77)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D77:Y77)),Priser!$E$154:$J$156,3))/(SUM(D77:Y77)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D77*$Z77-(2009-D$3)/$C77*$Z77*D77)<0,0,(D77*$Z77-(2009-D$3)/$C77*$Z77*D77))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA77","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB77","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC77","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD77","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE77","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF77","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG77","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH77","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI77","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ77","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK77","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL77","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM77","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN77","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO77","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP77","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ77","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR77","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS77","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT77","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU77","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,2100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D78:Y78,\"<>0\")<=1,IF((SUM(D78:Y78))>0,(+HLOOKUP((SUM(D78:Y78)),Priser!$E$168:$J$170,2)+((SUM(D78:Y78))-HLOOKUP((SUM(D78:Y78)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D78:Y78)),Priser!$E$168:$J$170,3))/(SUM(D78:Y78)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2974.2930484914286},{"$f":"IF((D78*$Z78-(2009-D$3)/($C78+D79)*$Z78*D78)<0,0,(D78*$Z78-(2009-D$3)/($C78+D79)*$Z78*D78))","v":0},{"$f":"IF((E78*$Z78-(2009-E$3)/($C78+E79)*$Z78*E78)<0,0,(E78*$Z78-(2009-E$3)/($C78+E79)*$Z78*E78))","v":0},0,0,0,2277958.5583152003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2277958.5583152003,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA78","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB78","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC78","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD78","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE78","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF78","v":169987.41265674552},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG78","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH78","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI78","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ78","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK78","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL78","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM78","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN78","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO78","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP78","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ78","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR78","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS78","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT78","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU78","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV78","v":0},169987.41265674552,0,0,0,0,0,1223972.9854859728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1223972.9854859728,2100]
["Levetidsforlængelse","år","-",0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D80:Y80,\"<>0\")<=1,IF((SUM(D80:Y80))>0,(+HLOOKUP(SUM(D80:Y80),Priser!$E$175:$J$177,2)+((SUM(D80:Y80))-HLOOKUP((SUM(D80:Y80)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D80:Y80)),Priser!$E$175:$J$177,3))/(SUM(D80:Y80)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D80*$Z80-(2009-D$3)/($C80+D81)*$Z80*D80)<0,0,(D80*$Z80-(2009-D$3)/($C80+D81)*$Z80*D80))","v":0},{"$f":"IF((E80*$Z80-(2009-E$3)/($C80+E81)*$Z80*E80)<0,0,(E80*$Z80-(2009-E$3)/($C80+E81)*$Z80*E80))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA80","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB80","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC80","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD80","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE80","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF80","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG80","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH80","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI80","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ80","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK80","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL80","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM80","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN80","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO80","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP80","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ80","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR80","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS80","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT80","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU80","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,820,0,0,0,0,0,{"$f":"IF(COUNTIF(D82:Y82,\"<>0\")<=1,IF((SUM(D82:Y82))>0,(+HLOOKUP((SUM(D82:Y82)),Priser!$E$236:$J$238,2)+((SUM(D82:Y82))-HLOOKUP((SUM(D82:Y82)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D82:Y82)),Priser!$E$236:$J$238,3))/(SUM(D82:Y82)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":948.07724999999994},{"$f":"IF((D82*$Z82-(2009-D$3)/$C82*$Z82*D82)<0,0,(D82*$Z82-(2009-D$3)/$C82*$Z82*D82))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,621938.67599999998,0,0,0,0,0,621938.67599999998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA82","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB82","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC82","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD82","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE82","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF82","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG82","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH82","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI82","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ82","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK82","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL82","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM82","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN82","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO82","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP82","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ82","v":581697.95714923029},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR82","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS82","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT82","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU82","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV82","v":0},581697.95714923029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,601818.31657461519,0,0,0,0,0,601818.31657461519,820]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,315,0,0,0,0,0,{"$f":"IF(COUNTIF(D83:Y83,\"<>0\")<=1,IF((SUM(D83:Y83))>0,(+HLOOKUP((SUM(D83:Y83)),Priser!$E$255:$J$257,2)+((SUM(D83:Y83))-HLOOKUP((SUM(D83:Y83)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D83:Y83)),Priser!$E$255:$J$257,3))/(SUM(D83:Y83)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2042.3088849523861},{"$f":"IF((D83*$Z83-(2009-D$3)/$C83*$Z83*D83)<0,0,(D83*$Z83-(2009-D$3)/$C83*$Z83*D83))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,514661.83900800132,0,0,0,0,0,514661.83900800132,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA83","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB83","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC83","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD83","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE83","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF83","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG83","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH83","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI83","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ83","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK83","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL83","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM83","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN83","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO83","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP83","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ83","v":481362.15341851558},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR83","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS83","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT83","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU83","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV83","v":0},481362.15341851558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,498011.99621325848,0,0,0,0,0,498011.99621325848,315]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,4000,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D84:Y84,\"<>0\")<=1,IF((SUM(D84:Y84))>0,(+HLOOKUP((SUM(D84:Y84)),Priser!$E$275:$J$277,2)+((SUM(D84:Y84))-HLOOKUP((SUM(D84:Y84)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D84:Y84)),Priser!$E$275:$J$277,3))/(SUM(D84:Y84)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":62.830975512000002},{"$f":"IF((D84*$Z84-(2009-D$3)/$C84*$Z84*D84)<0,0,(D84*$Z84-(2009-D$3)/$C84*$Z84*D84))","v":0},0,0,0,0,0,0,0,0,0,80423.648655359983,0,0,0,0,0,0,0,0,0,0,0,80423.648655359983,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA84","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB84","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC84","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD84","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE84","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF84","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG84","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH84","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI84","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ84","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK84","v":56777.960120581083},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL84","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM84","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN84","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO84","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP84","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ84","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR84","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS84","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT84","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU84","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV84","v":0},56777.960120581083,0,0,0,0,0,0,0,0,0,0,68600.804387970536,0,0,0,0,0,0,0,0,0,0,0,68600.804387970536,4000]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D85:Y85,\"<>0\")<=1,IF((SUM(D85:Y85))>0,(+HLOOKUP((SUM(D85:Y85)),Priser!$E$207:$J$209,2)+((SUM(D85:Y85))-HLOOKUP((SUM(D85:Y85)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D85:Y85)),Priser!$E$207:$J$209,3))/(SUM(D85:Y85)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D85*$Z85-(2009-D$3)/($C85+D86)*$Z85*D85)<0,0,(D85*$Z85-(2009-D$3)/($C85+D86)*$Z85*D85))","v":0},{"$f":"IF((E85*$Z85-(2009-E$3)/($C85+E86)*$Z85*E85)<0,0,(E85*$Z85-(2009-E$3)/($C85+E86)*$Z85*E85))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA85","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB85","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC85","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD85","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE85","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF85","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG85","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH85","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI85","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ85","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK85","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL85","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM85","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN85","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO85","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP85","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ85","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR85","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS85","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT85","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU85","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D87:Y87,\"<>0\")<=1,IF((SUM(D87:Y87))>0,(+HLOOKUP((SUM(D87:Y87)),Priser!$E$207:$J$212,5)+((SUM(D87:Y87))-HLOOKUP((SUM(D87:Y87)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D87:Y87)),Priser!$E$207:$J$212,6))/(SUM(D87:Y87)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D87*$Z87-(2009-D$3)/($C87+D88)*$Z87*D87)<0,0,(D87*$Z87-(2009-D$3)/($C87+D88)*$Z87*D87))","v":0},{"$f":"IF((E87*$Z87-(2009-E$3)/($C87+E88)*$Z87*E87)<0,0,(E87*$Z87-(2009-E$3)/($C87+E88)*$Z87*E87))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA87","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB87","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC87","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD87","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE87","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF87","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG87","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH87","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI87","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ87","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK87","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL87","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM87","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN87","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO87","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP87","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ87","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR87","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS87","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT87","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU87","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D89:Y89,\"<>0\")<=1,IF((SUM(D89:Y89))>0,(+HLOOKUP((SUM(D89:Y89)),Priser!$E$207:$J$215,8)+((SUM(D89:Y89))-HLOOKUP((SUM(D89:Y89)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D89:Y89)),Priser!$E$207:$J$215,9))/(SUM(D89:Y89)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D89*$Z89-(2009-D$3)/($C89+D90)*$Z89*D89)<0,0,(D89*$Z89-(2009-D$3)/($C89+D90)*$Z89*D89))","v":0},{"$f":"IF((E89*$Z89-(2009-E$3)/($C89+E90)*$Z89*E89)<0,0,(E89*$Z89-(2009-E$3)/($C89+E90)*$Z89*E89))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA89","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB89","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC89","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD89","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE89","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF89","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG89","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH89","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI89","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ89","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK89","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL89","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM89","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN89","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO89","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP89","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ89","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR89","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS89","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT89","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU89","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D91:Y91,\"<>0\")<=1,IF((SUM(D91:Y91))>0,(+HLOOKUP((SUM(D91:Y91)),Priser!$F$374:$H$376,2)+((SUM(D91:Y91))-HLOOKUP((SUM(D91:Y91)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D91:Y91)),Priser!$F$374:$H$376,3))/(SUM(D91:Y91)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D91*$Z91-(2009-D$3)/$C91*$Z91*D91)<0,0,(D91*$Z91-(2009-D$3)/$C91*$Z91*D91))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA91","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB91","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC91","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD91","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE91","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF91","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG91","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH91","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI91","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ91","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK91","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL91","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM91","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN91","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO91","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP91","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ91","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR91","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS91","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT91","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU91","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D92:Y92,\"<>0\")<=1,IF((SUM(D92:Y92))>0,(+HLOOKUP((SUM(D92:Y92)),Priser!$F$374:$H$376,2)+((SUM(D92:Y92))-HLOOKUP((SUM(D92:Y92)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D92:Y92)),Priser!$F$374:$H$376,3))/(SUM(D92:Y92)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D92*$Z92-(2009-D$3)/$C92*$Z92*D92)<0,0,(D92*$Z92-(2009-D$3)/$C92*$Z92*D92))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA92","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB92","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC92","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD92","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE92","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF92","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG92","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH92","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI92","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ92","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK92","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL92","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM92","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN92","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO92","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP92","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ92","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR92","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS92","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT92","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU92","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D93:Y93,\"<>0\")<=1,IF((SUM(D93:Y93))>0,(+HLOOKUP((SUM(D93:Y93)),Priser!$E$294:$J$296,2)+((SUM(D93:Y93))-HLOOKUP((SUM(D93:Y93)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D93:Y93)),Priser!$E$294:$J$296,3))/(SUM(D93:Y93)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D93*$Z93-(2009-D$3)/$C93*$Z93*D93)<0,0,(D93*$Z93-(2009-D$3)/$C93*$Z93*D93))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA93","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB93","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC93","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD93","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE93","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF93","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG93","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH93","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI93","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ93","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK93","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL93","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM93","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN93","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO93","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP93","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ93","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR93","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS93","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT93","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU93","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D94:Y94,\"<>0\")<=1,IF((SUM(D94:Y94))>0,((+HLOOKUP((SUM(D94:Y94)),Priser!$E$311:$J$315,4)+((SUM(D94:Y94))-HLOOKUP((SUM(D94:Y94)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D94:Y94)),Priser!$E$311:$J$315,5))/(SUM(D94:Y94))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D94*$Z94-(2009-D$3)/$C94*$Z94*D94)<0,0,(D94*$Z94-(2009-D$3)/$C94*$Z94*D94))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA94","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB94","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC94","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD94","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE94","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF94","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG94","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH94","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI94","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ94","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK94","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL94","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM94","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN94","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO94","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP94","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ94","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR94","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS94","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT94","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU94","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D95:Y95,\"<>0\")<=1,IF((SUM(D95:Y95))>0,(+HLOOKUP((SUM(D95:Y95)),Priser!$E$311:$J$318,7)+((SUM(D95:Y95))-HLOOKUP((SUM(D95:Y95)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D95:Y95)),Priser!$E$311:$J$318,8))/(SUM(D95:Y95)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D95*$Z95-(2009-D$3)/$C95*$Z95*D95)<0,0,(D95*$Z95-(2009-D$3)/$C95*$Z95*D95))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA95","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB95","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC95","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD95","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE95","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF95","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG95","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH95","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI95","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ95","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK95","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL95","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM95","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN95","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO95","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP95","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ95","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR95","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS95","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT95","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU95","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW95,BT95)","v":0},0]
["Vandværk 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW97:AW138)","v":1900228.9567896},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT97:BT138)","v":1657237.2901806643},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ97:CQ138)","v":1778733.1234851321}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D97:Y97,\"<>0\")<=1,IF((SUM(D97:Y97))>0,(+HLOOKUP((SUM(D97:Y97)),Priser!$E$96:$J$108,2)+((SUM(D97:Y97))-HLOOKUP((SUM(D97:Y97)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D97:Y97)),Priser!$E$96:$J$108,3))/(SUM(D97:Y97)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D97*$Z97-(2009-D$3)/($C97+D98)*$Z97*D97)<0,0,(D97*$Z97-(2009-D$3)/($C97+D98)*$Z97*D97))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA97:AV97)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA97","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB97","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC97","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD97","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE97","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF97","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG97","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH97","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI97","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ97","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK97","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL97","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM97","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN97","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO97","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP97","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ97","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR97","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS97","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT97","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU97","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV97","v":0},{"$f":"+SUM(AX97:BS97)","v":0},{"$f":"(AA97+AX97)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW97,BT97)","v":0},{"$f":"SUM(D97:Y97)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D99:Y99,\"<>0\")<=1,IF((SUM(D99:Y99))>0,(+HLOOKUP((SUM(D99:Y99)),Priser!$E$96:$J$108,2)+((SUM(D99:Y99))-HLOOKUP((SUM(D99:Y99)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D99:Y99)),Priser!$E$96:$J$108,3))/(SUM(D99:Y99)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D99*$Z99-(2009-D$3)/$C99*$Z99*D99)<0,0,(D99*$Z99-(2009-D$3)/$C99*$Z99*D99))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA99:AV99)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA99","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB99","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC99","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD99","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE99","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF99","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG99","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH99","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI99","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ99","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK99","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL99","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM99","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN99","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO99","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP99","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ99","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR99","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS99","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT99","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU99","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV99","v":0},{"$f":"+SUM(AX99:BS99)","v":0},{"$f":"(AA99+AX99)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK99+BH99)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU99+BR99)/2","v":0},{"$f":"(AV99+BS99)/2","v":0},{"$f":"+AVERAGE(AW99,BT99)","v":0},{"$f":"SUM(D99:Y99)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D100:Y100,\"<>0\")<=1,IF((SUM(D100:Y100))>0,(+HLOOKUP((SUM(D100:Y100)),Priser!$E$96:$J$108,4)+((SUM(D100:Y100))-HLOOKUP((SUM(D100:Y100)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D100:Y100)),Priser!$E$96:$J$108,5))/(SUM(D100:Y100)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D100*$Z100-(2009-D$3)/($C100+D101)*$Z100*D100)<0,0,(D100*$Z100-(2009-D$3)/($C100+D101)*$Z100*D100))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA100:AV100)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA100","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB100","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC100","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD100","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE100","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF100","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG100","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH100","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI100","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ100","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK100","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL100","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM100","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN100","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO100","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP100","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ100","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR100","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS100","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT100","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU100","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV100","v":0},{"$f":"+SUM(AX100:BS100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU100+BR100)/2","v":0},{"$f":"(AV100+BS100)/2","v":0},{"$f":"+AVERAGE(AW100,BT100)","v":0},{"$f":"SUM(D100:Y100)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D102:Y102,\"<>0\")<=1,IF((SUM(D102:Y102))>0,(+HLOOKUP((SUM(D102:Y102)),Priser!$E$96:$J$108,4)+((SUM(D102:Y102))-HLOOKUP((SUM(D102:Y102)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D102:Y102)),Priser!$E$96:$J$108,5))/(SUM(D102:Y102)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D102*$Z102-(2009-D$3)/$C102*$Z102*D102)<0,0,(D102*$Z102-(2009-D$3)/$C102*$Z102*D102))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA102:AV102)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA102","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB102","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC102","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD102","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE102","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF102","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG102","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH102","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI102","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ102","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK102","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL102","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM102","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN102","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO102","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP102","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ102","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR102","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS102","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT102","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU102","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV102","v":0},{"$f":"+SUM(AX102:BS102)","v":0},{"$f":"(AA102+AX102)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK102+BH102)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU102+BR102)/2","v":0},{"$f":"(AV102+BS102)/2","v":0},{"$f":"+AVERAGE(AW102,BT102)","v":0},{"$f":"SUM(D102:Y102)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D103:Y103,\"<>0\")<=1,IF((SUM(D103:Y103))>0,(+HLOOKUP((SUM(D103:Y103)),Priser!$E$96:$J$108,8)+((SUM(D103:Y103))-HLOOKUP((SUM(D103:Y103)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D103:Y103)),Priser!$E$96:$J$108,9))/(SUM(D103:Y103)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D103*$Z103-(2009-D$3)/($C103+D104)*$Z103*D103)<0,0,(D103*$Z103-(2009-D$3)/($C103+D104)*$Z103*D103))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA103:AV103)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA103","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB103","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC103","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD103","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE103","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF103","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG103","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH103","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI103","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ103","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK103","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL103","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM103","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN103","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO103","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP103","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ103","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR103","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS103","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT103","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU103","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV103","v":0},{"$f":"+SUM(AX103:BS103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU103+BR103)/2","v":0},{"$f":"(AV103+BS103)/2","v":0},{"$f":"+AVERAGE(AW103,BT103)","v":0},{"$f":"SUM(D103:Y103)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D105:Y105,\"<>0\")<=1,IF((SUM(D105:Y105))>0,(+HLOOKUP((SUM(D105:Y105)),Priser!$E$96:$J$108,8)+((SUM(D105:Y105))-HLOOKUP((SUM(D105:Y105)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D105:Y105)),Priser!$E$96:$J$108,9))/(SUM(D105:Y105)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D105*$Z105-(2009-D$3)/$C105*$Z105*D105)<0,0,(D105*$Z105-(2009-D$3)/$C105*$Z105*D105))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA105:AV105)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA105","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB105","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC105","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD105","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE105","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF105","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG105","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH105","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI105","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ105","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK105","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL105","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM105","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN105","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO105","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP105","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ105","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR105","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS105","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT105","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU105","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV105","v":0},{"$f":"+SUM(AX105:BS105)","v":0},{"$f":"(AA105+AX105)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK105+BH105)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU105+BR105)/2","v":0},{"$f":"(AV105+BS105)/2","v":0},{"$f":"+AVERAGE(AW105,BT105)","v":0},{"$f":"SUM(D105:Y105)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D106:Y106,\"<>0\")<=1,IF((SUM(D106:Y106))>0,(+HLOOKUP((SUM(D106:Y106)),Priser!$E$96:$J$108,6)+((SUM(D106:Y106))-HLOOKUP((SUM(D106:Y106)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D106:Y106)),Priser!$E$96:$J$108,7))/(SUM(D106:Y106)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D106*$Z106-(2009-D$3)/($C106+D107)*$Z106*D106)<0,0,(D106*$Z106-(2009-D$3)/($C106+D107)*$Z106*D106))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA106:AV106)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA106","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB106","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC106","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD106","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE106","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF106","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG106","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH106","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI106","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ106","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK106","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL106","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM106","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN106","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO106","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP106","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ106","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR106","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS106","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT106","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU106","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV106","v":0},{"$f":"+SUM(AX106:BS106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU106+BR106)/2","v":0},{"$f":"(AV106+BS106)/2","v":0},{"$f":"+AVERAGE(AW106,BT106)","v":0},{"$f":"SUM(D106:Y106)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D108:Y108,\"<>0\")<=1,IF((SUM(D108:Y108))>0,(+HLOOKUP((SUM(D108:Y108)),Priser!$E$96:$J$108,6)+((SUM(D108:Y108))-HLOOKUP((SUM(D108:Y108)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D108:Y108)),Priser!$E$96:$J$108,7))/(SUM(D108:Y108)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D108*$Z108-(2009-D$3)/$C108*$Z108*D108)<0,0,(D108*$Z108-(2009-D$3)/$C108*$Z108*D108))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N108*$Z108-(2009-N$3)/$C108*$Z108*N108)<0,0,(N108*$Z108-(2009-N$3)/$C108*$Z108*N108))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X108*$Z108-(2009-X$3)/$C108*$Z108*X108)<0,0,(X108*$Z108-(2009-X$3)/$C108*$Z108*X108))","v":0},0,{"$f":"+SUM(AA108:AV108)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA108","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB108","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC108","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD108","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE108","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF108","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG108","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH108","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI108","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ108","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK108","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL108","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM108","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN108","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO108","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP108","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ108","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR108","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS108","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT108","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU108","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV108","v":0},{"$f":"+SUM(AX108:BS108)","v":0},{"$f":"(AA108+AX108)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK108+BH108)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU108+BR108)/2","v":0},0,{"$f":"+AVERAGE(AW108,BT108)","v":0},{"$f":"SUM(D108:Y108)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D109:Y109,\"<>0\")<=1,IF((SUM(D109:Y109))>0,(+HLOOKUP((SUM(D109:Y109)),Priser!$E$96:$J$108,10)+((SUM(D109:Y109))-HLOOKUP((SUM(D109:Y109)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D109:Y109)),Priser!$E$96:$J$108,11))/(SUM(D109:Y109)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA109","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB109","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC109","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD109","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE109","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF109","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG109","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH109","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI109","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ109","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK109","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL109","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM109","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN109","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO109","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP109","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ109","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR109","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS109","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT109","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU109","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV109","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D110:Y110,\"<>0\")<=1,IF((SUM(D110:Y110))>0,(+HLOOKUP((SUM(D110:Y110)),Priser!$E$96:$J$108,12)+((SUM(D110:Y110))-HLOOKUP((SUM(D110:Y110)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D110:Y110)),Priser!$E$96:$J$108,13))/(SUM(D110:Y110)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA110","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB110","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC110","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD110","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE110","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF110","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG110","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH110","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI110","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ110","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK110","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL110","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM110","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN110","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO110","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP110","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ110","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR110","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS110","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT110","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU110","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D111:Y111,\"<>0\")<=1,IF((SUM(D111:Y111))>0,(+HLOOKUP((SUM(D111:Y111)),Priser!$E$118:$I$123,3)+((SUM(D111:Y111))-HLOOKUP((SUM(D111:Y111)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D111:Y111)),Priser!$E$118:$I$123,4))/(SUM(D111:Y111)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA111","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB111","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC111","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD111","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE111","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF111","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG111","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH111","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI111","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ111","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK111","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL111","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM111","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN111","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO111","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP111","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ111","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR111","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS111","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT111","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU111","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D112:Y112,\"<>0\")<=1,IF((SUM(D112:Y112))>0,(+HLOOKUP((SUM(D112:Y112)),Priser!$E$118:$I$123,5)+((SUM(D112:Y112))-HLOOKUP((SUM(D112:Y112)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D112:Y112)),Priser!$E$118:$I$123,6))/(SUM(D112:Y112)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA112","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB112","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC112","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD112","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE112","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF112","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG112","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH112","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI112","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ112","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK112","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL112","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM112","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN112","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO112","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP112","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ112","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR112","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS112","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT112","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU112","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D113:Y113,\"<>0\")<=1,IF((SUM(D113:Y113))>0,(+HLOOKUP((SUM(D113:Y113)),Priser!$E$132:$I$141,9)+((SUM(D113:Y113))-HLOOKUP((SUM(D113:Y113)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D113:Y113)),Priser!$E$132:$I$141,10))/(SUM(D113:Y113)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D113*$Z113-(2009-D$3)/($C113+D114)*$Z113*D113)<0,0,(D113*$Z113-(2009-D$3)/($C113+D114)*$Z113*D113))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA113","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB113","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC113","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD113","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE113","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF113","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG113","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH113","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI113","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ113","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK113","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL113","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM113","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN113","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO113","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP113","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ113","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR113","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS113","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT113","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU113","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D115:Y115,\"<>0\")<=1,IF((SUM(D115:Y115))>0,(+HLOOKUP((SUM(D115:Y115)),Priser!$E$132:$I$141,9)+((SUM(D115:Y115))-HLOOKUP((SUM(D115:Y115)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D115:Y115)),Priser!$E$132:$I$141,10))/(SUM(D115:Y115)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D115*$Z115-(2009-D$3)/$C115*$Z115*D115)<0,0,(D115*$Z115-(2009-D$3)/$C115*$Z115*D115))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA115:AV115)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG115","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV115","v":0},{"$f":"+SUM(AX115:BS115)","v":0},{"$f":"(AA115+AX115)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK115+BH115)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU115+BR115)/2","v":0},{"$f":"(AV115+BS115)/2","v":0},{"$f":"+AVERAGE(AW115,BT115)","v":0},{"$f":"SUM(D115:Y115)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D116:Y116,\"<>0\")<=1,IF((SUM(D116:Y116))>0,(+HLOOKUP((SUM(D116:Y116)),Priser!$E$132:$I$141,6)+((SUM(D116:Y116))-HLOOKUP((SUM(D116:Y116)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D116:Y116)),Priser!$E$132:$I$141,7))/(SUM(D116:Y116)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D116*$Z116-(2009-D$3)/($C116+D117)*$Z116*D116)<0,0,(D116*$Z116-(2009-D$3)/($C116+D117)*$Z116*D116))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA116:AV116)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA116","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB116","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC116","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD116","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE116","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF116","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG116","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH116","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI116","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ116","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK116","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL116","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM116","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN116","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO116","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP116","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ116","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR116","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS116","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT116","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU116","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV116","v":0},{"$f":"+SUM(AX116:BS116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU116+BR116)/2","v":0},{"$f":"(AV116+BS116)/2","v":0},{"$f":"+AVERAGE(AW116,BT116)","v":0},{"$f":"SUM(D116:Y116)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D118:Y118,\"<>0\")<=1,IF((SUM(D118:Y118))>0,(+HLOOKUP((SUM(D118:Y118)),Priser!$E$132:$I$141,6)+((SUM(D118:Y118))-HLOOKUP((SUM(D118:Y118)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D118:Y118)),Priser!$E$132:$I$141,7))/(SUM(D118:Y118)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":14894.063725231386},{"$f":"IF((D118*$Z118-(2009-D$3)/$C118*$Z118*D118)<0,0,(D118*$Z118-(2009-D$3)/$C118*$Z118*D118))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N118*$Z118-(2009-N$3)/$C118*$Z118*N118)<0,0,(N118*$Z118-(2009-N$3)/$C118*$Z118*N118))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X118*$Z118-(2009-X$3)/$C118*$Z118*X118)<0,0,(X118*$Z118-(2009-X$3)/$C118*$Z118*X118))","v":0},0,{"$f":"+SUM(AA118:AV118)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA118","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB118","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC118","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD118","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE118","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF118","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG118","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH118","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI118","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ118","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK118","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL118","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM118","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN118","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO118","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP118","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ118","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR118","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS118","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT118","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU118","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV118","v":0},{"$f":"+SUM(AX118:BS118)","v":0},{"$f":"(AA118+AX118)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK118+BH118)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU118+BR118)/2","v":0},0,{"$f":"+AVERAGE(AW118,BT118)","v":0},{"$f":"SUM(D118:Y118)","v":130}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D119:Y119,\"<>0\")<=1,IF((SUM(D119:Y119))>0,(+HLOOKUP((SUM(D119:Y119)),Priser!$E$150:$J$152,2)+((SUM(D119:Y119))-HLOOKUP((SUM(D119:Y119)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D119:Y119)),Priser!$E$150:$J$152,3))/(SUM(D119:Y119)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA119:AV119)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA119","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB119","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC119","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD119","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE119","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF119","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG119","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH119","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI119","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ119","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK119","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL119","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM119","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN119","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO119","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP119","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ119","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR119","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS119","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT119","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU119","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV119","v":0},{"$f":"+SUM(AX119:BS119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW119,BT119)","v":0},{"$f":"SUM(D119:Y119)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D120:Y120,\"<>0\")<=1,IF((SUM(D120:Y120))>0,(+HLOOKUP((SUM(D120:Y120)),Priser!$E$154:$J$156,2)+((SUM(D120:Y120))-HLOOKUP((SUM(D120:Y120)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D120:Y120)),Priser!$E$154:$J$156,3))/(SUM(D120:Y120)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA120:AV120)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA120","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB120","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC120","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD120","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE120","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF120","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG120","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH120","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI120","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ120","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK120","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL120","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM120","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN120","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO120","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP120","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ120","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR120","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS120","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT120","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU120","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV120","v":0},{"$f":"+SUM(AX120:BS120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW120,BT120)","v":0},{"$f":"SUM(D120:Y120)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D121:Y121,\"<>0\")<=1,IF((SUM(D121:Y121))>0,(+HLOOKUP((SUM(D121:Y121)),Priser!$E$168:$J$170,2)+((SUM(D121:Y121))-HLOOKUP((SUM(D121:Y121)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D121:Y121)),Priser!$E$168:$J$170,3))/(SUM(D121:Y121)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D121*$Z121-(2009-D$3)/($C121+D122)*$Z121*D121)<0,0,(D121*$Z121-(2009-D$3)/($C121+D122)*$Z121*D121))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA121:AV121)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA121","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB121","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC121","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD121","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE121","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF121","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG121","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH121","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI121","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ121","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK121","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL121","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM121","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN121","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO121","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP121","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ121","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR121","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS121","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT121","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU121","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV121","v":0},{"$f":"+SUM(AX121:BS121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW121,BT121)","v":0},{"$f":"SUM(D121:Y121)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D123:Y123,\"<>0\")<=1,IF((SUM(D123:Y123))>0,(+HLOOKUP(SUM(D123:Y123),Priser!$E$175:$J$177,2)+((SUM(D123:Y123))-HLOOKUP((SUM(D123:Y123)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D123:Y123)),Priser!$E$175:$J$177,3))/(SUM(D123:Y123)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D123*$Z123-(2009-D$3)/($C123+D124)*$Z123*D123)<0,0,(D123*$Z123-(2009-D$3)/($C123+D124)*$Z123*D123))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA123:AV123)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA123","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB123","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC123","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD123","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE123","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF123","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG123","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH123","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI123","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ123","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK123","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL123","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM123","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN123","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO123","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP123","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ123","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR123","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS123","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT123","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU123","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV123","v":0},{"$f":"+SUM(AX123:BS123)","v":0},{"$f":"(AA123+AX123)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW123,BT123)","v":0},{"$f":"SUM(D123:Y123)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D125:Y125,\"<>0\")<=1,IF((SUM(D125:Y125))>0,(+HLOOKUP((SUM(D125:Y125)),Priser!$E$236:$J$238,2)+((SUM(D125:Y125))-HLOOKUP((SUM(D125:Y125)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D125:Y125)),Priser!$E$236:$J$238,3))/(SUM(D125:Y125)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D125*$Z125-(2009-D$3)/$C125*$Z125*D125)<0,0,(D125*$Z125-(2009-D$3)/$C125*$Z125*D125))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N125*$Z125-(2009-N$3)/$C125*$Z125*N125)<0,0,(N125*$Z125-(2009-N$3)/$C125*$Z125*N125))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X125*$Z125-(2009-X$3)/$C125*$Z125*X125)<0,0,(X125*$Z125-(2009-X$3)/$C125*$Z125*X125))","v":0},0,{"$f":"+SUM(AA125:AV125)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA125","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB125","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC125","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD125","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE125","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF125","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG125","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH125","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI125","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ125","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK125","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL125","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM125","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN125","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO125","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP125","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ125","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR125","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS125","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT125","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU125","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV125","v":0},{"$f":"+SUM(AX125:BS125)","v":0},{"$f":"(AA125+AX125)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK125+BH125)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU125+BR125)/2","v":0},0,{"$f":"+AVERAGE(AW125,BT125)","v":0},{"$f":"SUM(D125:Y125)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D126:Y126,\"<>0\")<=1,IF((SUM(D126:Y126))>0,(+HLOOKUP((SUM(D126:Y126)),Priser!$E$255:$J$257,2)+((SUM(D126:Y126))-HLOOKUP((SUM(D126:Y126)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D126:Y126)),Priser!$E$255:$J$257,3))/(SUM(D126:Y126)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA126:AV126)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA126","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB126","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC126","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD126","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE126","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF126","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG126","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH126","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI126","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ126","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK126","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL126","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM126","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN126","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO126","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP126","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ126","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR126","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS126","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT126","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU126","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV126","v":0},{"$f":"+SUM(AX126:BS126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW126,BT126)","v":0},{"$f":"SUM(D126:Y126)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3200,0,0,0,0,0,{"$f":"IF(COUNTIF(D127:Y127,\"<>0\")<=1,IF((SUM(D127:Y127))>0,(+HLOOKUP((SUM(D127:Y127)),Priser!$E$275:$J$277,2)+((SUM(D127:Y127))-HLOOKUP((SUM(D127:Y127)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D127:Y127)),Priser!$E$275:$J$277,3))/(SUM(D127:Y127)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":71.363670762000012},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,182690.99715072004,0,0,0,0,0,{"$f":"+SUM(AA127:AV127)","v":182690.99715072004},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA127","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB127","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC127","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD127","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE127","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF127","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG127","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH127","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI127","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ127","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK127","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL127","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM127","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN127","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO127","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP127","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ127","v":170870.51172892441},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR127","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS127","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT127","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU127","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV127","v":0},{"$f":"+SUM(AX127:BS127)","v":170870.51172892441},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176780.75443982222,0,0,0,0,0,{"$f":"+AVERAGE(AW127,BT127)","v":176780.75443982222},{"$f":"SUM(D127:Y127)","v":3200}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D128:Y128,\"<>0\")<=1,IF((SUM(D128:Y128))>0,(+HLOOKUP((SUM(D128:Y128)),Priser!$E$207:$J$209,2)+((SUM(D128:Y128))-HLOOKUP((SUM(D128:Y128)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D128:Y128)),Priser!$E$207:$J$209,3))/(SUM(D128:Y128)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D128*$Z128-(2009-D$3)/($C128+D129)*$Z128*D128)<0,0,(D128*$Z128-(2009-D$3)/($C128+D129)*$Z128*D128))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA128:AV128)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA128","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB128","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC128","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD128","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE128","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF128","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG128","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH128","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI128","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ128","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK128","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL128","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM128","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN128","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO128","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP128","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ128","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR128","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS128","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT128","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU128","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV128","v":0},{"$f":"+SUM(AX128:BS128)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW128,BT128)","v":0},{"$f":"SUM(D128:Y128)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,425,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D130:Y130,\"<>0\")<=1,IF((SUM(D130:Y130))>0,(+HLOOKUP((SUM(D130:Y130)),Priser!$E$207:$J$212,5)+((SUM(D130:Y130))-HLOOKUP((SUM(D130:Y130)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D130:Y130)),Priser!$E$207:$J$212,6))/(SUM(D130:Y130)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1866.28002816},{"$f":"IF((D130*$Z130-(2009-D$3)/($C130+D131)*$Z130*D130)<0,0,(D130*$Z130-(2009-D$3)/($C130+D131)*$Z130*D130))","v":0},0,0,0,0,0,0,0,0,0,523491.54789887997,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA130:AV130)","v":523491.54789887997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA130","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB130","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC130","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD130","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE130","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF130","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG130","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH130","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI130","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ130","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK130","v":369577.63950047968},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL130","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM130","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN130","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO130","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP130","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ130","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR130","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS130","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT130","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU130","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV130","v":0},{"$f":"+SUM(AX130:BS130)","v":369577.63950047968},{"$f":"(AA130+AX130)/2","v":0},0,0,0,0,0,0,0,0,0,446534.59369967983,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW130,BT130)","v":446534.59369967983},{"$f":"SUM(D130:Y130)","v":425}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D132:Y132,\"<>0\")<=1,IF((SUM(D132:Y132))>0,(+HLOOKUP((SUM(D132:Y132)),Priser!$E$207:$J$215,8)+((SUM(D132:Y132))-HLOOKUP((SUM(D132:Y132)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D132:Y132)),Priser!$E$207:$J$215,9))/(SUM(D132:Y132)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D132*$Z132-(2009-D$3)/($C132+D133)*$Z132*D132)<0,0,(D132*$Z132-(2009-D$3)/($C132+D133)*$Z132*D132))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA132:AV132)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA132","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB132","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC132","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD132","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE132","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF132","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG132","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH132","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI132","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ132","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK132","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL132","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM132","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN132","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO132","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP132","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ132","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR132","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS132","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT132","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU132","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV132","v":0},{"$f":"+SUM(AX132:BS132)","v":0},{"$f":"(AA132+AX132)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW132,BT132)","v":0},{"$f":"SUM(D132:Y132)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D134:Y134,\"<>0\")<=1,IF((SUM(D134:Y134))>0,(+HLOOKUP((SUM(D134:Y134)),Priser!$F$374:$H$376,2)+((SUM(D134:Y134))-HLOOKUP((SUM(D134:Y134)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D134:Y134)),Priser!$F$374:$H$376,3))/(SUM(D134:Y134)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D134*$Z134-(2009-D$3)/$C134*$Z134*D134)<0,0,(D134*$Z134-(2009-D$3)/$C134*$Z134*D134))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N134*$Z134-(2009-N$3)/$C134*$Z134*N134)<0,0,(N134*$Z134-(2009-N$3)/$C134*$Z134*N134))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X134*$Z134-(2009-X$3)/$C134*$Z134*X134)<0,0,(X134*$Z134-(2009-X$3)/$C134*$Z134*X134))","v":0},0,{"$f":"+SUM(AA134:AV134)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA134","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB134","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC134","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD134","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE134","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF134","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG134","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH134","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI134","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ134","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK134","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL134","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM134","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN134","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO134","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP134","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ134","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR134","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS134","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT134","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU134","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV134","v":0},{"$f":"+SUM(AX134:BS134)","v":0},{"$f":"(AA134+AX134)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK134+BH134)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU134+BR134)/2","v":0},0,{"$f":"+AVERAGE(AW134,BT134)","v":0},{"$f":"SUM(D134:Y134)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D135:Y135,\"<>0\")<=1,IF((SUM(D135:Y135))>0,(+HLOOKUP((SUM(D135:Y135)),Priser!$F$374:$H$376,2)+((SUM(D135:Y135))-HLOOKUP((SUM(D135:Y135)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D135:Y135)),Priser!$F$374:$H$376,3))/(SUM(D135:Y135)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA135","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB135","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC135","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD135","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE135","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF135","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG135","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH135","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI135","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ135","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK135","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL135","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM135","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN135","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO135","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP135","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ135","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR135","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS135","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT135","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU135","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV135","v":0},{"$f":"+SUM(AX135:BS135)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW135,BT135)","v":0},{"$f":"SUM(D135:Y135)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D136:Y136,\"<>0\")<=1,IF((SUM(D136:Y136))>0,(+HLOOKUP((SUM(D136:Y136)),Priser!$E$294:$J$296,2)+((SUM(D136:Y136))-HLOOKUP((SUM(D136:Y136)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D136:Y136)),Priser!$E$294:$J$296,3))/(SUM(D136:Y136)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA136:AV136)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA136","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB136","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC136","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD136","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE136","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF136","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG136","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH136","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI136","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ136","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK136","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL136","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM136","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN136","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO136","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP136","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ136","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR136","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS136","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT136","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU136","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV136","v":0},{"$f":"+SUM(AX136:BS136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW136,BT136)","v":0},{"$f":"SUM(D136:Y136)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,820,0,0,0,0,0,{"$f":"IF(COUNTIF(D137:Y137,\"<>0\")<=1,IF((SUM(D137:Y137))>0,((+HLOOKUP((SUM(D137:Y137)),Priser!$E$311:$J$315,4)+((SUM(D137:Y137))-HLOOKUP((SUM(D137:Y137)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D137:Y137)),Priser!$E$311:$J$315,5))/(SUM(D137:Y137))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1820.1927008231705},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1194046.4117399999,0,0,0,0,0,{"$f":"+SUM(AA137:AV137)","v":1194046.4117399999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA137","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB137","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC137","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD137","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE137","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF137","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG137","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH137","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI137","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ137","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK137","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL137","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM137","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN137","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO137","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP137","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ137","v":1116789.1389512601},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR137","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS137","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT137","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU137","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV137","v":0},{"$f":"+SUM(AX137:BS137)","v":1116789.1389512601},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1155417.77534563,0,0,0,0,0,{"$f":"+AVERAGE(AW137,BT137)","v":1155417.77534563},{"$f":"SUM(D137:Y137)","v":820}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,820,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D138:Y138,\"<>0\")<=1,IF((SUM(D138:Y138))>0,(+HLOOKUP((SUM(D138:Y138)),Priser!$E$311:$J$318,7)+((SUM(D138:Y138))-HLOOKUP((SUM(D138:Y138)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D138:Y138)),Priser!$E$311:$J$318,8))/(SUM(D138:Y138)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":684.83550819512197},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA138:AV138)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA138","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB138","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC138","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD138","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE138","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF138","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG138","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH138","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI138","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ138","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK138","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL138","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM138","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN138","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO138","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP138","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ138","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR138","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS138","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT138","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU138","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV138","v":0},{"$f":"+SUM(AX138:BS138)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW138,BT138)","v":0},{"$f":"SUM(D138:Y138)","v":820}]
["Vandværk 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW140:AW181)","v":824373.80510365404},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT140:BT181)","v":581996.26370106824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ140:CQ181)","v":703185.03440236114}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D140:Y140,\"<>0\")<=1,IF((SUM(D140:Y140))>0,(+HLOOKUP((SUM(D140:Y140)),Priser!$E$96:$J$108,2)+((SUM(D140:Y140))-HLOOKUP((SUM(D140:Y140)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D140:Y140)),Priser!$E$96:$J$108,3))/(SUM(D140:Y140)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D140*$Z140-(2009-D$3)/($C140+D141)*$Z140*D140)<0,0,(D140*$Z140-(2009-D$3)/($C140+D141)*$Z140*D140))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA140:AV140)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA140","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB140","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC140","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD140","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE140","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF140","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG140","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH140","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI140","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ140","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK140","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL140","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM140","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN140","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO140","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP140","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ140","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR140","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS140","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT140","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU140","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV140","v":0},{"$f":"+SUM(AX140:BS140)","v":0},{"$f":"(AA140+AX140)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW140,BT140)","v":0},{"$f":"SUM(D140:Y140)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D142:Y142,\"<>0\")<=1,IF((SUM(D142:Y142))>0,(+HLOOKUP((SUM(D142:Y142)),Priser!$E$96:$J$108,2)+((SUM(D142:Y142))-HLOOKUP((SUM(D142:Y142)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D142:Y142)),Priser!$E$96:$J$108,3))/(SUM(D142:Y142)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D142*$Z142-(2009-D$3)/$C142*$Z142*D142)<0,0,(D142*$Z142-(2009-D$3)/$C142*$Z142*D142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA142:AV142)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA142","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB142","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC142","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD142","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE142","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF142","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG142","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH142","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI142","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ142","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK142","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL142","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM142","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN142","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO142","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP142","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ142","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR142","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS142","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT142","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU142","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV142","v":0},{"$f":"+SUM(AX142:BS142)","v":0},{"$f":"(AA142+AX142)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK142+BH142)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU142+BR142)/2","v":0},{"$f":"(AV142+BS142)/2","v":0},{"$f":"+AVERAGE(AW142,BT142)","v":0},{"$f":"SUM(D142:Y142)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D143:Y143,\"<>0\")<=1,IF((SUM(D143:Y143))>0,(+HLOOKUP((SUM(D143:Y143)),Priser!$E$96:$J$108,4)+((SUM(D143:Y143))-HLOOKUP((SUM(D143:Y143)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D143:Y143)),Priser!$E$96:$J$108,5))/(SUM(D143:Y143)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D143*$Z143-(2009-D$3)/($C143+D144)*$Z143*D143)<0,0,(D143*$Z143-(2009-D$3)/($C143+D144)*$Z143*D143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA143:AV143)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA143","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB143","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC143","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD143","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE143","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF143","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG143","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH143","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI143","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ143","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK143","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL143","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM143","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN143","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO143","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP143","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ143","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR143","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS143","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT143","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU143","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV143","v":0},{"$f":"+SUM(AX143:BS143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU143+BR143)/2","v":0},{"$f":"(AV143+BS143)/2","v":0},{"$f":"+AVERAGE(AW143,BT143)","v":0},{"$f":"SUM(D143:Y143)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D145:Y145,\"<>0\")<=1,IF((SUM(D145:Y145))>0,(+HLOOKUP((SUM(D145:Y145)),Priser!$E$96:$J$108,4)+((SUM(D145:Y145))-HLOOKUP((SUM(D145:Y145)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D145:Y145)),Priser!$E$96:$J$108,5))/(SUM(D145:Y145)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D145*$Z145-(2009-D$3)/$C145*$Z145*D145)<0,0,(D145*$Z145-(2009-D$3)/$C145*$Z145*D145))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA145:AV145)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA145","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB145","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC145","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD145","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE145","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF145","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG145","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH145","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI145","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ145","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK145","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL145","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM145","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN145","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO145","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP145","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ145","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR145","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS145","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT145","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU145","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV145","v":0},{"$f":"+SUM(AX145:BS145)","v":0},{"$f":"(AA145+AX145)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK145+BH145)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU145+BR145)/2","v":0},{"$f":"(AV145+BS145)/2","v":0},{"$f":"+AVERAGE(AW145,BT145)","v":0},{"$f":"SUM(D145:Y145)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D146:Y146,\"<>0\")<=1,IF((SUM(D146:Y146))>0,(+HLOOKUP((SUM(D146:Y146)),Priser!$E$96:$J$108,8)+((SUM(D146:Y146))-HLOOKUP((SUM(D146:Y146)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D146:Y146)),Priser!$E$96:$J$108,9))/(SUM(D146:Y146)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D146*$Z146-(2009-D$3)/($C146+D147)*$Z146*D146)<0,0,(D146*$Z146-(2009-D$3)/($C146+D147)*$Z146*D146))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA146:AV146)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA146","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB146","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC146","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD146","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE146","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF146","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG146","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH146","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI146","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ146","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK146","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL146","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM146","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN146","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO146","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP146","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ146","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR146","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS146","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT146","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU146","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV146","v":0},{"$f":"+SUM(AX146:BS146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU146+BR146)/2","v":0},{"$f":"(AV146+BS146)/2","v":0},{"$f":"+AVERAGE(AW146,BT146)","v":0},{"$f":"SUM(D146:Y146)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D148:Y148,\"<>0\")<=1,IF((SUM(D148:Y148))>0,(+HLOOKUP((SUM(D148:Y148)),Priser!$E$96:$J$108,8)+((SUM(D148:Y148))-HLOOKUP((SUM(D148:Y148)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D148:Y148)),Priser!$E$96:$J$108,9))/(SUM(D148:Y148)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D148*$Z148-(2009-D$3)/$C148*$Z148*D148)<0,0,(D148*$Z148-(2009-D$3)/$C148*$Z148*D148))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA148:AV148)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA148","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB148","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC148","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD148","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE148","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF148","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG148","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH148","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI148","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ148","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK148","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL148","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM148","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN148","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO148","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP148","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ148","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR148","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS148","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT148","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU148","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV148","v":0},{"$f":"+SUM(AX148:BS148)","v":0},{"$f":"(AA148+AX148)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK148+BH148)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU148+BR148)/2","v":0},{"$f":"(AV148+BS148)/2","v":0},{"$f":"+AVERAGE(AW148,BT148)","v":0},{"$f":"SUM(D148:Y148)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D149:Y149,\"<>0\")<=1,IF((SUM(D149:Y149))>0,(+HLOOKUP((SUM(D149:Y149)),Priser!$E$96:$J$108,6)+((SUM(D149:Y149))-HLOOKUP((SUM(D149:Y149)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D149:Y149)),Priser!$E$96:$J$108,7))/(SUM(D149:Y149)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D149*$Z149-(2009-D$3)/($C149+D150)*$Z149*D149)<0,0,(D149*$Z149-(2009-D$3)/($C149+D150)*$Z149*D149))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA149","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB149","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC149","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD149","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE149","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF149","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG149","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH149","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI149","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ149","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK149","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL149","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM149","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN149","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO149","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP149","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ149","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR149","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS149","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT149","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU149","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV149","v":0},{"$f":"+SUM(AX149:BS149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU149+BR149)/2","v":0},{"$f":"(AV149+BS149)/2","v":0},{"$f":"+AVERAGE(AW149,BT149)","v":0},{"$f":"SUM(D149:Y149)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D151:Y151,\"<>0\")<=1,IF((SUM(D151:Y151))>0,(+HLOOKUP((SUM(D151:Y151)),Priser!$E$96:$J$108,6)+((SUM(D151:Y151))-HLOOKUP((SUM(D151:Y151)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D151:Y151)),Priser!$E$96:$J$108,7))/(SUM(D151:Y151)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D151*$Z151-(2009-D$3)/$C151*$Z151*D151)<0,0,(D151*$Z151-(2009-D$3)/$C151*$Z151*D151))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N151*$Z151-(2009-N$3)/$C151*$Z151*N151)<0,0,(N151*$Z151-(2009-N$3)/$C151*$Z151*N151))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X151*$Z151-(2009-X$3)/$C151*$Z151*X151)<0,0,(X151*$Z151-(2009-X$3)/$C151*$Z151*X151))","v":0},0,{"$f":"+SUM(AA151:AV151)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA151","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB151","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC151","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD151","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE151","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF151","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG151","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH151","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI151","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ151","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK151","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL151","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM151","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN151","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO151","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP151","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ151","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR151","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS151","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT151","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU151","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV151","v":0},{"$f":"+SUM(AX151:BS151)","v":0},{"$f":"(AA151+AX151)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK151+BH151)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU151+BR151)/2","v":0},0,{"$f":"+AVERAGE(AW151,BT151)","v":0},{"$f":"SUM(D151:Y151)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D152:Y152,\"<>0\")<=1,IF((SUM(D152:Y152))>0,(+HLOOKUP((SUM(D152:Y152)),Priser!$E$96:$J$108,10)+((SUM(D152:Y152))-HLOOKUP((SUM(D152:Y152)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D152:Y152)),Priser!$E$96:$J$108,11))/(SUM(D152:Y152)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA152","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB152","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC152","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD152","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE152","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF152","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG152","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH152","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI152","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ152","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK152","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL152","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM152","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN152","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO152","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP152","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ152","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR152","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS152","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT152","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU152","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV152","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D153:Y153,\"<>0\")<=1,IF((SUM(D153:Y153))>0,(+HLOOKUP((SUM(D153:Y153)),Priser!$E$96:$J$108,12)+((SUM(D153:Y153))-HLOOKUP((SUM(D153:Y153)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D153:Y153)),Priser!$E$96:$J$108,13))/(SUM(D153:Y153)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA153","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB153","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC153","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD153","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE153","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF153","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG153","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH153","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI153","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ153","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK153","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL153","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM153","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN153","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO153","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP153","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ153","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR153","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS153","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT153","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU153","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D154:Y154,\"<>0\")<=1,IF((SUM(D154:Y154))>0,(+HLOOKUP((SUM(D154:Y154)),Priser!$E$118:$I$123,3)+((SUM(D154:Y154))-HLOOKUP((SUM(D154:Y154)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D154:Y154)),Priser!$E$118:$I$123,4))/(SUM(D154:Y154)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA154","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB154","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC154","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD154","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE154","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF154","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG154","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH154","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI154","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ154","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK154","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL154","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM154","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN154","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO154","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP154","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ154","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR154","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS154","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT154","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU154","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV154","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D155:Y155,\"<>0\")<=1,IF((SUM(D155:Y155))>0,(+HLOOKUP((SUM(D155:Y155)),Priser!$E$118:$I$123,5)+((SUM(D155:Y155))-HLOOKUP((SUM(D155:Y155)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D155:Y155)),Priser!$E$118:$I$123,6))/(SUM(D155:Y155)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA155","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB155","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC155","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD155","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE155","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF155","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG155","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH155","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI155","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ155","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK155","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL155","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM155","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN155","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO155","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP155","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ155","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR155","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS155","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT155","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU155","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D156:Y156,\"<>0\")<=1,IF((SUM(D156:Y156))>0,(+HLOOKUP((SUM(D156:Y156)),Priser!$E$132:$I$141,9)+((SUM(D156:Y156))-HLOOKUP((SUM(D156:Y156)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D156:Y156)),Priser!$E$132:$I$141,10))/(SUM(D156:Y156)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D156*$Z156-(2009-D$3)/($C156+D157)*$Z156*D156)<0,0,(D156*$Z156-(2009-D$3)/($C156+D157)*$Z156*D156))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA156","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB156","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC156","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD156","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE156","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF156","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG156","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH156","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI156","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ156","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK156","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL156","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM156","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN156","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO156","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP156","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ156","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR156","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS156","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT156","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU156","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D158:Y158,\"<>0\")<=1,IF((SUM(D158:Y158))>0,(+HLOOKUP((SUM(D158:Y158)),Priser!$E$132:$I$141,9)+((SUM(D158:Y158))-HLOOKUP((SUM(D158:Y158)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D158:Y158)),Priser!$E$132:$I$141,10))/(SUM(D158:Y158)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D158*$Z158-(2009-D$3)/$C158*$Z158*D158)<0,0,(D158*$Z158-(2009-D$3)/$C158*$Z158*D158))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA158:AV158)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA158","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB158","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC158","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD158","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE158","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF158","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG158","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH158","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI158","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ158","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK158","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL158","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM158","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN158","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO158","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP158","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ158","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR158","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS158","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT158","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU158","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV158","v":0},{"$f":"+SUM(AX158:BS158)","v":0},{"$f":"(AA158+AX158)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK158+BH158)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU158+BR158)/2","v":0},{"$f":"(AV158+BS158)/2","v":0},{"$f":"+AVERAGE(AW158,BT158)","v":0},{"$f":"SUM(D158:Y158)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D159:Y159,\"<>0\")<=1,IF((SUM(D159:Y159))>0,(+HLOOKUP((SUM(D159:Y159)),Priser!$E$132:$I$141,6)+((SUM(D159:Y159))-HLOOKUP((SUM(D159:Y159)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D159:Y159)),Priser!$E$132:$I$141,7))/(SUM(D159:Y159)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D159*$Z159-(2009-D$3)/($C159+D160)*$Z159*D159)<0,0,(D159*$Z159-(2009-D$3)/($C159+D160)*$Z159*D159))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA159","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB159","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC159","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD159","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE159","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF159","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG159","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH159","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI159","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ159","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK159","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL159","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM159","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN159","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO159","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP159","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ159","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR159","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS159","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT159","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU159","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV159","v":0},{"$f":"+SUM(AX159:BS159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU159+BR159)/2","v":0},{"$f":"(AV159+BS159)/2","v":0},{"$f":"+AVERAGE(AW159,BT159)","v":0},{"$f":"SUM(D159:Y159)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,195,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D161:Y161,\"<>0\")<=1,IF((SUM(D161:Y161))>0,(+HLOOKUP((SUM(D161:Y161)),Priser!$E$132:$I$141,6)+((SUM(D161:Y161))-HLOOKUP((SUM(D161:Y161)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D161:Y161)),Priser!$E$132:$I$141,7))/(SUM(D161:Y161)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":13211.118671532924},{"$f":"IF((D161*$Z161-(2009-D$3)/$C161*$Z161*D161)<0,0,(D161*$Z161-(2009-D$3)/$C161*$Z161*D161))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N161*$Z161-(2009-N$3)/$C161*$Z161*N161)<0,0,(N161*$Z161-(2009-N$3)/$C161*$Z161*N161))","v":824373.80510365404},0,0,0,0,0,0,0,0,0,{"$f":"IF((X161*$Z161-(2009-X$3)/$C161*$Z161*X161)<0,0,(X161*$Z161-(2009-X$3)/$C161*$Z161*X161))","v":0},0,{"$f":"+SUM(AA161:AV161)","v":824373.80510365404},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA161","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB161","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC161","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD161","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE161","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF161","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG161","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH161","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI161","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ161","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK161","v":581996.26370106824},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL161","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM161","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN161","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO161","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP161","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ161","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR161","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS161","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT161","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU161","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV161","v":0},{"$f":"+SUM(AX161:BS161)","v":581996.26370106824},{"$f":"(AA161+AX161)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK161+BH161)/2","v":703185.03440236114},0,0,0,0,0,0,0,0,0,{"$f":"(AU161+BR161)/2","v":0},0,{"$f":"+AVERAGE(AW161,BT161)","v":703185.03440236114},{"$f":"SUM(D161:Y161)","v":195}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D162:Y162,\"<>0\")<=1,IF((SUM(D162:Y162))>0,(+HLOOKUP((SUM(D162:Y162)),Priser!$E$150:$J$152,2)+((SUM(D162:Y162))-HLOOKUP((SUM(D162:Y162)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D162:Y162)),Priser!$E$150:$J$152,3))/(SUM(D162:Y162)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA162:AV162)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA162","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB162","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC162","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD162","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE162","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF162","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG162","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH162","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI162","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ162","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK162","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL162","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM162","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN162","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO162","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP162","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ162","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR162","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS162","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT162","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU162","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV162","v":0},{"$f":"+SUM(AX162:BS162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW162,BT162)","v":0},{"$f":"SUM(D162:Y162)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D163:Y163,\"<>0\")<=1,IF((SUM(D163:Y163))>0,(+HLOOKUP((SUM(D163:Y163)),Priser!$E$154:$J$156,2)+((SUM(D163:Y163))-HLOOKUP((SUM(D163:Y163)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D163:Y163)),Priser!$E$154:$J$156,3))/(SUM(D163:Y163)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA163:AV163)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA163","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB163","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC163","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD163","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE163","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF163","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG163","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH163","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI163","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ163","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK163","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL163","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM163","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN163","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO163","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP163","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ163","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR163","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS163","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT163","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU163","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV163","v":0},{"$f":"+SUM(AX163:BS163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW163,BT163)","v":0},{"$f":"SUM(D163:Y163)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D164:Y164,\"<>0\")<=1,IF((SUM(D164:Y164))>0,(+HLOOKUP((SUM(D164:Y164)),Priser!$E$168:$J$170,2)+((SUM(D164:Y164))-HLOOKUP((SUM(D164:Y164)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D164:Y164)),Priser!$E$168:$J$170,3))/(SUM(D164:Y164)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D164*$Z164-(2009-D$3)/($C164+D165)*$Z164*D164)<0,0,(D164*$Z164-(2009-D$3)/($C164+D165)*$Z164*D164))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA164:AV164)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA164","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB164","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC164","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD164","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE164","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF164","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG164","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH164","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI164","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ164","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK164","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL164","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM164","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN164","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO164","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP164","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ164","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR164","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS164","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT164","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU164","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV164","v":0},{"$f":"+SUM(AX164:BS164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW164,BT164)","v":0},{"$f":"SUM(D164:Y164)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D166:Y166,\"<>0\")<=1,IF((SUM(D166:Y166))>0,(+HLOOKUP(SUM(D166:Y166),Priser!$E$175:$J$177,2)+((SUM(D166:Y166))-HLOOKUP((SUM(D166:Y166)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D166:Y166)),Priser!$E$175:$J$177,3))/(SUM(D166:Y166)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D166*$Z166-(2009-D$3)/($C166+D167)*$Z166*D166)<0,0,(D166*$Z166-(2009-D$3)/($C166+D167)*$Z166*D166))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA166:AV166)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA166","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB166","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC166","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD166","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE166","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF166","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG166","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH166","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI166","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ166","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK166","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL166","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM166","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN166","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO166","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP166","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ166","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR166","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS166","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT166","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU166","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV166","v":0},{"$f":"+SUM(AX166:BS166)","v":0},{"$f":"(AA166+AX166)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW166,BT166)","v":0},{"$f":"SUM(D166:Y166)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))>0,(+HLOOKUP((SUM(D168:Y168)),Priser!$E$236:$J$238,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$236:$J$238,3))/(SUM(D168:Y168)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D168*$Z168-(2009-D$3)/$C168*$Z168*D168)<0,0,(D168*$Z168-(2009-D$3)/$C168*$Z168*D168))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N168*$Z168-(2009-N$3)/$C168*$Z168*N168)<0,0,(N168*$Z168-(2009-N$3)/$C168*$Z168*N168))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X168*$Z168-(2009-X$3)/$C168*$Z168*X168)<0,0,(X168*$Z168-(2009-X$3)/$C168*$Z168*X168))","v":0},0,{"$f":"+SUM(AA168:AV168)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA168","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB168","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC168","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD168","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE168","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF168","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG168","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH168","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI168","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ168","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK168","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL168","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM168","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN168","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO168","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP168","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ168","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR168","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS168","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT168","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU168","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV168","v":0},{"$f":"+SUM(AX168:BS168)","v":0},{"$f":"(AA168+AX168)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK168+BH168)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU168+BR168)/2","v":0},0,{"$f":"+AVERAGE(AW168,BT168)","v":0},{"$f":"SUM(D168:Y168)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))>0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$255:$J$257,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$255:$J$257,3))/(SUM(D169:Y169)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA169","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB169","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC169","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD169","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE169","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF169","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG169","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH169","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI169","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ169","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK169","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL169","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM169","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN169","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO169","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP169","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ169","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR169","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS169","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT169","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU169","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV169","v":0},{"$f":"+SUM(AX169:BS169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW169,BT169)","v":0},{"$f":"SUM(D169:Y169)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D170:Y170,\"<>0\")<=1,IF((SUM(D170:Y170))>0,(+HLOOKUP((SUM(D170:Y170)),Priser!$E$275:$J$277,2)+((SUM(D170:Y170))-HLOOKUP((SUM(D170:Y170)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D170:Y170)),Priser!$E$275:$J$277,3))/(SUM(D170:Y170)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA170:AV170)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA170","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB170","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC170","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD170","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE170","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF170","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG170","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH170","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI170","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ170","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK170","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL170","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM170","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN170","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO170","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP170","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ170","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR170","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS170","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT170","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU170","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV170","v":0},{"$f":"+SUM(AX170:BS170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW170,BT170)","v":0},{"$f":"SUM(D170:Y170)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))>0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$207:$J$209,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$207:$J$209,3))/(SUM(D171:Y171)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D171*$Z171-(2009-D$3)/($C171+D172)*$Z171*D171)<0,0,(D171*$Z171-(2009-D$3)/($C171+D172)*$Z171*D171))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA171:AV171)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA171","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB171","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC171","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD171","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE171","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF171","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG171","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH171","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI171","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ171","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK171","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL171","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM171","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN171","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO171","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP171","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ171","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR171","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS171","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT171","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU171","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV171","v":0},{"$f":"+SUM(AX171:BS171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW171,BT171)","v":0},{"$f":"SUM(D171:Y171)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D173:Y173,\"<>0\")<=1,IF((SUM(D173:Y173))>0,(+HLOOKUP((SUM(D173:Y173)),Priser!$E$207:$J$212,5)+((SUM(D173:Y173))-HLOOKUP((SUM(D173:Y173)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D173:Y173)),Priser!$E$207:$J$212,6))/(SUM(D173:Y173)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D173*$Z173-(2009-D$3)/($C173+D174)*$Z173*D173)<0,0,(D173*$Z173-(2009-D$3)/($C173+D174)*$Z173*D173))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA173:AV173)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA173","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB173","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC173","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD173","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE173","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF173","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG173","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH173","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI173","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ173","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK173","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL173","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM173","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN173","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO173","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP173","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ173","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR173","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS173","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT173","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU173","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV173","v":0},{"$f":"+SUM(AX173:BS173)","v":0},{"$f":"(AA173+AX173)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW173,BT173)","v":0},{"$f":"SUM(D173:Y173)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D175:Y175,\"<>0\")<=1,IF((SUM(D175:Y175))>0,(+HLOOKUP((SUM(D175:Y175)),Priser!$E$207:$J$215,8)+((SUM(D175:Y175))-HLOOKUP((SUM(D175:Y175)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D175:Y175)),Priser!$E$207:$J$215,9))/(SUM(D175:Y175)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D175*$Z175-(2009-D$3)/($C175+D176)*$Z175*D175)<0,0,(D175*$Z175-(2009-D$3)/($C175+D176)*$Z175*D175))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA175:AV175)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA175","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB175","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC175","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD175","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE175","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF175","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG175","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH175","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI175","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ175","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK175","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL175","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM175","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN175","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO175","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP175","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ175","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR175","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS175","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT175","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU175","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV175","v":0},{"$f":"+SUM(AX175:BS175)","v":0},{"$f":"(AA175+AX175)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW175,BT175)","v":0},{"$f":"SUM(D175:Y175)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))>0,(+HLOOKUP((SUM(D177:Y177)),Priser!$F$374:$H$376,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D177:Y177)),Priser!$F$374:$H$376,3))/(SUM(D177:Y177)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D177*$Z177-(2009-D$3)/$C177*$Z177*D177)<0,0,(D177*$Z177-(2009-D$3)/$C177*$Z177*D177))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N177*$Z177-(2009-N$3)/$C177*$Z177*N177)<0,0,(N177*$Z177-(2009-N$3)/$C177*$Z177*N177))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X177*$Z177-(2009-X$3)/$C177*$Z177*X177)<0,0,(X177*$Z177-(2009-X$3)/$C177*$Z177*X177))","v":0},0,{"$f":"+SUM(AA177:AV177)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA177","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB177","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC177","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD177","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE177","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF177","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG177","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH177","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI177","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ177","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK177","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL177","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM177","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN177","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO177","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP177","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ177","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR177","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS177","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT177","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU177","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV177","v":0},{"$f":"+SUM(AX177:BS177)","v":0},{"$f":"(AA177+AX177)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK177+BH177)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU177+BR177)/2","v":0},0,{"$f":"+AVERAGE(AW177,BT177)","v":0},{"$f":"SUM(D177:Y177)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))>0,(+HLOOKUP((SUM(D178:Y178)),Priser!$F$374:$H$376,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D178:Y178)),Priser!$F$374:$H$376,3))/(SUM(D178:Y178)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA178:AV178)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA178","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB178","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC178","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD178","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE178","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF178","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG178","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH178","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI178","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ178","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK178","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL178","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM178","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN178","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO178","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP178","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ178","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR178","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS178","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT178","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU178","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV178","v":0},{"$f":"+SUM(AX178:BS178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW178,BT178)","v":0},{"$f":"SUM(D178:Y178)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D179:Y179,\"<>0\")<=1,IF((SUM(D179:Y179))>0,(+HLOOKUP((SUM(D179:Y179)),Priser!$E$294:$J$296,2)+((SUM(D179:Y179))-HLOOKUP((SUM(D179:Y179)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D179:Y179)),Priser!$E$294:$J$296,3))/(SUM(D179:Y179)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA179:AV179)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA179","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB179","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC179","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD179","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE179","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF179","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG179","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH179","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI179","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ179","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK179","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL179","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM179","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN179","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO179","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP179","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ179","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR179","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS179","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT179","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU179","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV179","v":0},{"$f":"+SUM(AX179:BS179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW179,BT179)","v":0},{"$f":"SUM(D179:Y179)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))>0,((+HLOOKUP((SUM(D180:Y180)),Priser!$E$311:$J$315,4)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$311:$J$315,5))/(SUM(D180:Y180))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA180:AV180)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA180","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB180","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC180","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD180","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE180","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF180","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG180","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH180","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI180","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ180","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK180","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL180","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM180","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN180","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO180","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP180","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ180","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR180","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS180","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT180","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU180","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV180","v":0},{"$f":"+SUM(AX180:BS180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW180,BT180)","v":0},{"$f":"SUM(D180:Y180)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D181:Y181,\"<>0\")<=1,IF((SUM(D181:Y181))>0,(+HLOOKUP((SUM(D181:Y181)),Priser!$E$311:$J$318,7)+((SUM(D181:Y181))-HLOOKUP((SUM(D181:Y181)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D181:Y181)),Priser!$E$311:$J$318,8))/(SUM(D181:Y181)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA181:AV181)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA181","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB181","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC181","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD181","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE181","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF181","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG181","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH181","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI181","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ181","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK181","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL181","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM181","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN181","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO181","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP181","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ181","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR181","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS181","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT181","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU181","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV181","v":0},{"$f":"+SUM(AX181:BS181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW181,BT181)","v":0},{"$f":"SUM(D181:Y181)","v":0}]
["Vandværk 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW224)","v":423889.13078400004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT183:BT224)","v":437097.76941070874},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ183:CQ224)","v":430493.45009735436}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))>0,(+HLOOKUP((SUM(D183:Y183)),Priser!$E$96:$J$108,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$96:$J$108,3))/(SUM(D183:Y183)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D183*$Z183-(2009-D$3)/($C183+D184)*$Z183*D183)<0,0,(D183*$Z183-(2009-D$3)/($C183+D184)*$Z183*D183))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA183:AV183)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA183","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB183","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC183","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD183","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE183","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF183","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG183","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH183","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI183","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ183","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK183","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL183","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM183","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN183","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO183","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP183","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ183","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR183","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS183","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT183","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU183","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV183","v":0},{"$f":"+SUM(AX183:BS183)","v":0},{"$f":"(AA183+AX183)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW183,BT183)","v":0},{"$f":"SUM(D183:Y183)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))>0,(+HLOOKUP((SUM(D185:Y185)),Priser!$E$96:$J$108,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$96:$J$108,3))/(SUM(D185:Y185)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D185*$Z185-(2009-D$3)/$C185*$Z185*D185)<0,0,(D185*$Z185-(2009-D$3)/$C185*$Z185*D185))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA185:AV185)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA185","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB185","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC185","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD185","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE185","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF185","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG185","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH185","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI185","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ185","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK185","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL185","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM185","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN185","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO185","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP185","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ185","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR185","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS185","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT185","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU185","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV185","v":0},{"$f":"+SUM(AX185:BS185)","v":0},{"$f":"(AA185+AX185)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK185+BH185)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU185+BR185)/2","v":0},{"$f":"(AV185+BS185)/2","v":0},{"$f":"+AVERAGE(AW185,BT185)","v":0},{"$f":"SUM(D185:Y185)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))>0,(+HLOOKUP((SUM(D186:Y186)),Priser!$E$96:$J$108,4)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$96:$J$108,5))/(SUM(D186:Y186)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D186*$Z186-(2009-D$3)/($C186+D187)*$Z186*D186)<0,0,(D186*$Z186-(2009-D$3)/($C186+D187)*$Z186*D186))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA186:AV186)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA186","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB186","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC186","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD186","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE186","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF186","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG186","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH186","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI186","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ186","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK186","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL186","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM186","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN186","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO186","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP186","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ186","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR186","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS186","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT186","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU186","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV186","v":0},{"$f":"+SUM(AX186:BS186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU186+BR186)/2","v":0},{"$f":"(AV186+BS186)/2","v":0},{"$f":"+AVERAGE(AW186,BT186)","v":0},{"$f":"SUM(D186:Y186)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D188:Y188,\"<>0\")<=1,IF((SUM(D188:Y188))>0,(+HLOOKUP((SUM(D188:Y188)),Priser!$E$96:$J$108,4)+((SUM(D188:Y188))-HLOOKUP((SUM(D188:Y188)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D188:Y188)),Priser!$E$96:$J$108,5))/(SUM(D188:Y188)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D188*$Z188-(2009-D$3)/$C188*$Z188*D188)<0,0,(D188*$Z188-(2009-D$3)/$C188*$Z188*D188))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA188:AV188)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA188","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB188","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC188","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD188","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE188","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF188","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG188","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH188","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI188","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ188","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK188","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL188","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM188","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN188","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO188","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP188","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ188","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR188","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS188","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT188","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU188","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV188","v":0},{"$f":"+SUM(AX188:BS188)","v":0},{"$f":"(AA188+AX188)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK188+BH188)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU188+BR188)/2","v":0},{"$f":"(AV188+BS188)/2","v":0},{"$f":"+AVERAGE(AW188,BT188)","v":0},{"$f":"SUM(D188:Y188)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))>0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$96:$J$108,8)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$96:$J$108,9))/(SUM(D189:Y189)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3515.8800123719984},{"$f":"IF((D189*$Z189-(2009-D$3)/($C189+D190)*$Z189*D189)<0,0,(D189*$Z189-(2009-D$3)/($C189+D190)*$Z189*D189))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA189:AV189)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA189","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB189","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC189","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD189","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE189","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF189","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG189","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH189","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI189","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ189","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK189","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL189","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM189","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN189","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO189","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP189","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ189","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR189","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS189","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT189","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU189","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV189","v":0},{"$f":"+SUM(AX189:BS189)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU189+BR189)/2","v":0},{"$f":"(AV189+BS189)/2","v":0},{"$f":"+AVERAGE(AW189,BT189)","v":0},{"$f":"SUM(D189:Y189)","v":35}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D191:Y191,\"<>0\")<=1,IF((SUM(D191:Y191))>0,(+HLOOKUP((SUM(D191:Y191)),Priser!$E$96:$J$108,8)+((SUM(D191:Y191))-HLOOKUP((SUM(D191:Y191)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D191:Y191)),Priser!$E$96:$J$108,9))/(SUM(D191:Y191)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1506.8057195879994},{"$f":"IF((D191*$Z191-(2009-D$3)/$C191*$Z191*D191)<0,0,(D191*$Z191-(2009-D$3)/$C191*$Z191*D191))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA191:AV191)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA191","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB191","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC191","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD191","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE191","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF191","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG191","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH191","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI191","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ191","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK191","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL191","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM191","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN191","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO191","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP191","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ191","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR191","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS191","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT191","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU191","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV191","v":0},{"$f":"+SUM(AX191:BS191)","v":0},{"$f":"(AA191+AX191)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK191+BH191)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU191+BR191)/2","v":0},{"$f":"(AV191+BS191)/2","v":0},{"$f":"+AVERAGE(AW191,BT191)","v":0},{"$f":"SUM(D191:Y191)","v":35}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))>0,(+HLOOKUP((SUM(D192:Y192)),Priser!$E$96:$J$108,6)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$96:$J$108,7))/(SUM(D192:Y192)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D192*$Z192-(2009-D$3)/($C192+D193)*$Z192*D192)<0,0,(D192*$Z192-(2009-D$3)/($C192+D193)*$Z192*D192))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA192:AV192)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA192","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB192","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC192","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD192","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE192","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF192","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG192","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH192","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI192","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ192","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK192","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL192","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM192","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN192","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO192","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP192","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ192","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR192","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS192","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT192","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU192","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV192","v":0},{"$f":"+SUM(AX192:BS192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU192+BR192)/2","v":0},{"$f":"(AV192+BS192)/2","v":0},{"$f":"+AVERAGE(AW192,BT192)","v":0},{"$f":"SUM(D192:Y192)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))>0,(+HLOOKUP((SUM(D194:Y194)),Priser!$E$96:$J$108,6)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$96:$J$108,7))/(SUM(D194:Y194)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D194*$Z194-(2009-D$3)/$C194*$Z194*D194)<0,0,(D194*$Z194-(2009-D$3)/$C194*$Z194*D194))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N194*$Z194-(2009-N$3)/$C194*$Z194*N194)<0,0,(N194*$Z194-(2009-N$3)/$C194*$Z194*N194))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X194*$Z194-(2009-X$3)/$C194*$Z194*X194)<0,0,(X194*$Z194-(2009-X$3)/$C194*$Z194*X194))","v":0},0,{"$f":"+SUM(AA194:AV194)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA194","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB194","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC194","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD194","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE194","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF194","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG194","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH194","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI194","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ194","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK194","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL194","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM194","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN194","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO194","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP194","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ194","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR194","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS194","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT194","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU194","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV194","v":0},{"$f":"+SUM(AX194:BS194)","v":0},{"$f":"(AA194+AX194)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK194+BH194)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU194+BR194)/2","v":0},0,{"$f":"+AVERAGE(AW194,BT194)","v":0},{"$f":"SUM(D194:Y194)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))>0,(+HLOOKUP((SUM(D195:Y195)),Priser!$E$96:$J$108,10)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$96:$J$108,11))/(SUM(D195:Y195)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA195","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB195","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC195","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD195","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE195","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF195","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG195","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH195","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI195","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ195","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK195","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL195","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM195","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN195","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO195","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP195","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ195","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR195","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS195","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT195","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU195","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))>0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$96:$J$108,12)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$96:$J$108,13))/(SUM(D196:Y196)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA196","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB196","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC196","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD196","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE196","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF196","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG196","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH196","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI196","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ196","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK196","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL196","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM196","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN196","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO196","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP196","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ196","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR196","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS196","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT196","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU196","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D197:Y197,\"<>0\")<=1,IF((SUM(D197:Y197))>0,(+HLOOKUP((SUM(D197:Y197)),Priser!$E$118:$I$123,3)+((SUM(D197:Y197))-HLOOKUP((SUM(D197:Y197)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D197:Y197)),Priser!$E$118:$I$123,4))/(SUM(D197:Y197)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA197","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB197","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC197","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD197","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE197","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF197","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG197","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH197","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI197","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ197","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK197","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL197","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM197","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN197","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO197","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP197","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ197","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR197","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS197","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT197","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU197","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV197","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))>0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$118:$I$123,5)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$118:$I$123,6))/(SUM(D198:Y198)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA198","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB198","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC198","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD198","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE198","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF198","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG198","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH198","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI198","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ198","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK198","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL198","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM198","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN198","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO198","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP198","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ198","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR198","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS198","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT198","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU198","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D199:Y199,\"<>0\")<=1,IF((SUM(D199:Y199))>0,(+HLOOKUP((SUM(D199:Y199)),Priser!$E$132:$I$141,9)+((SUM(D199:Y199))-HLOOKUP((SUM(D199:Y199)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D199:Y199)),Priser!$E$132:$I$141,10))/(SUM(D199:Y199)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D199*$Z199-(2009-D$3)/($C199+D200)*$Z199*D199)<0,0,(D199*$Z199-(2009-D$3)/($C199+D200)*$Z199*D199))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA199","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB199","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC199","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD199","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE199","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF199","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG199","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH199","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI199","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ199","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK199","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL199","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM199","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN199","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO199","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP199","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ199","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR199","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS199","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT199","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU199","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))>0,(+HLOOKUP((SUM(D201:Y201)),Priser!$E$132:$I$141,9)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$132:$I$141,10))/(SUM(D201:Y201)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D201*$Z201-(2009-D$3)/$C201*$Z201*D201)<0,0,(D201*$Z201-(2009-D$3)/$C201*$Z201*D201))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA201:AV201)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA201","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB201","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC201","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD201","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE201","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF201","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG201","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH201","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI201","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ201","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK201","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL201","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM201","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN201","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO201","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP201","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ201","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR201","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS201","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT201","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU201","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV201","v":0},{"$f":"+SUM(AX201:BS201)","v":0},{"$f":"(AA201+AX201)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK201+BH201)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU201+BR201)/2","v":0},{"$f":"(AV201+BS201)/2","v":0},{"$f":"+AVERAGE(AW201,BT201)","v":0},{"$f":"SUM(D201:Y201)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D202:Y202,\"<>0\")<=1,IF((SUM(D202:Y202))>0,(+HLOOKUP((SUM(D202:Y202)),Priser!$E$132:$I$141,6)+((SUM(D202:Y202))-HLOOKUP((SUM(D202:Y202)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D202:Y202)),Priser!$E$132:$I$141,7))/(SUM(D202:Y202)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":12869.579822399997},{"$f":"IF((D202*$Z202-(2009-D$3)/($C202+D203)*$Z202*D202)<0,0,(D202*$Z202-(2009-D$3)/($C202+D203)*$Z202*D202))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA202:AV202)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA202","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB202","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC202","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD202","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE202","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF202","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG202","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH202","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI202","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ202","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK202","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL202","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM202","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN202","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO202","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP202","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ202","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR202","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS202","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT202","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU202","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV202","v":0},{"$f":"+SUM(AX202:BS202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU202+BR202)/2","v":0},{"$f":"(AV202+BS202)/2","v":0},{"$f":"+AVERAGE(AW202,BT202)","v":0},{"$f":"SUM(D202:Y202)","v":35}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))>0,(+HLOOKUP((SUM(D204:Y204)),Priser!$E$132:$I$141,6)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$132:$I$141,7))/(SUM(D204:Y204)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":19304.369733599993},{"$f":"IF((D204*$Z204-(2009-D$3)/$C204*$Z204*D204)<0,0,(D204*$Z204-(2009-D$3)/$C204*$Z204*D204))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N204*$Z204-(2009-N$3)/$C204*$Z204*N204)<0,0,(N204*$Z204-(2009-N$3)/$C204*$Z204*N204))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X204*$Z204-(2009-X$3)/$C204*$Z204*X204)<0,0,(X204*$Z204-(2009-X$3)/$C204*$Z204*X204))","v":0},0,{"$f":"+SUM(AA204:AV204)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA204","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB204","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC204","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD204","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE204","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF204","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG204","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH204","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI204","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ204","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK204","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL204","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM204","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN204","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO204","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP204","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ204","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR204","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS204","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT204","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU204","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV204","v":0},{"$f":"+SUM(AX204:BS204)","v":0},{"$f":"(AA204+AX204)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK204+BH204)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU204+BR204)/2","v":0},0,{"$f":"+AVERAGE(AW204,BT204)","v":0},{"$f":"SUM(D204:Y204)","v":35}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))>0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$150:$J$152,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$150:$J$152,3))/(SUM(D205:Y205)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA205:AV205)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA205","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB205","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC205","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD205","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE205","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF205","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG205","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH205","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI205","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ205","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK205","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL205","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM205","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN205","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO205","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP205","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ205","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR205","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS205","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT205","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU205","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV205","v":0},{"$f":"+SUM(AX205:BS205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW205,BT205)","v":0},{"$f":"SUM(D205:Y205)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D206:Y206,\"<>0\")<=1,IF((SUM(D206:Y206))>0,(+HLOOKUP((SUM(D206:Y206)),Priser!$E$154:$J$156,2)+((SUM(D206:Y206))-HLOOKUP((SUM(D206:Y206)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D206:Y206)),Priser!$E$154:$J$156,3))/(SUM(D206:Y206)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA206:AV206)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA206","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB206","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC206","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD206","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE206","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF206","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG206","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH206","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI206","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ206","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK206","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL206","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM206","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN206","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO206","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP206","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ206","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR206","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS206","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT206","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU206","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV206","v":0},{"$f":"+SUM(AX206:BS206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW206,BT206)","v":0},{"$f":"SUM(D206:Y206)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,160,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))>0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$168:$J$170,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$168:$J$170,3))/(SUM(D207:Y207)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":5147.1113902499983},{"$f":"IF((D207*$Z207-(2009-D$3)/($C207+D208)*$Z207*D207)<0,0,(D207*$Z207-(2009-D$3)/($C207+D208)*$Z207*D207))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA207:AV207)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA207","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB207","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC207","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD207","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE207","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF207","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG207","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH207","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI207","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ207","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK207","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL207","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM207","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN207","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO207","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP207","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ207","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR207","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS207","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT207","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU207","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV207","v":0},{"$f":"+SUM(AX207:BS207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW207,BT207)","v":0},{"$f":"SUM(D207:Y207)","v":160}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D209:Y209,\"<>0\")<=1,IF((SUM(D209:Y209))>0,(+HLOOKUP(SUM(D209:Y209),Priser!$E$175:$J$177,2)+((SUM(D209:Y209))-HLOOKUP((SUM(D209:Y209)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D209:Y209)),Priser!$E$175:$J$177,3))/(SUM(D209:Y209)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D209*$Z209-(2009-D$3)/($C209+D210)*$Z209*D209)<0,0,(D209*$Z209-(2009-D$3)/($C209+D210)*$Z209*D209))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA209:AV209)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA209","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB209","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC209","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD209","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE209","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF209","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG209","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH209","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI209","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ209","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK209","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL209","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM209","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN209","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO209","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP209","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ209","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR209","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS209","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT209","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU209","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV209","v":0},{"$f":"+SUM(AX209:BS209)","v":0},{"$f":"(AA209+AX209)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW209,BT209)","v":0},{"$f":"SUM(D209:Y209)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D211:Y211,\"<>0\")<=1,IF((SUM(D211:Y211))>0,(+HLOOKUP((SUM(D211:Y211)),Priser!$E$236:$J$238,2)+((SUM(D211:Y211))-HLOOKUP((SUM(D211:Y211)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D211:Y211)),Priser!$E$236:$J$238,3))/(SUM(D211:Y211)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D211*$Z211-(2009-D$3)/$C211*$Z211*D211)<0,0,(D211*$Z211-(2009-D$3)/$C211*$Z211*D211))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N211*$Z211-(2009-N$3)/$C211*$Z211*N211)<0,0,(N211*$Z211-(2009-N$3)/$C211*$Z211*N211))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X211*$Z211-(2009-X$3)/$C211*$Z211*X211)<0,0,(X211*$Z211-(2009-X$3)/$C211*$Z211*X211))","v":0},0,{"$f":"+SUM(AA211:AV211)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA211","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB211","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC211","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD211","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE211","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF211","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG211","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH211","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI211","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ211","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK211","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL211","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM211","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN211","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO211","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP211","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ211","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR211","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS211","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT211","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU211","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV211","v":0},{"$f":"+SUM(AX211:BS211)","v":0},{"$f":"(AA211+AX211)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK211+BH211)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU211+BR211)/2","v":0},0,{"$f":"+AVERAGE(AW211,BT211)","v":0},{"$f":"SUM(D211:Y211)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))>0,(+HLOOKUP((SUM(D212:Y212)),Priser!$E$255:$J$257,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$255:$J$257,3))/(SUM(D212:Y212)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA212:AV212)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA212","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB212","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC212","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD212","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE212","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF212","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG212","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH212","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI212","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ212","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK212","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL212","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM212","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN212","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO212","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP212","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ212","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR212","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS212","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT212","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU212","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV212","v":0},{"$f":"+SUM(AX212:BS212)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW212,BT212)","v":0},{"$f":"SUM(D212:Y212)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))>0,(+HLOOKUP((SUM(D213:Y213)),Priser!$E$275:$J$277,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$275:$J$277,3))/(SUM(D213:Y213)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA213:AV213)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA213","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB213","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC213","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD213","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE213","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF213","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG213","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH213","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI213","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ213","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK213","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL213","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM213","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN213","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO213","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP213","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ213","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR213","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS213","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT213","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU213","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV213","v":0},{"$f":"+SUM(AX213:BS213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW213,BT213)","v":0},{"$f":"SUM(D213:Y213)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))>0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$207:$J$209,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$207:$J$209,3))/(SUM(D214:Y214)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D214*$Z214-(2009-D$3)/($C214+D215)*$Z214*D214)<0,0,(D214*$Z214-(2009-D$3)/($C214+D215)*$Z214*D214))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA214:AV214)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA214","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB214","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC214","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD214","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE214","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF214","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG214","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH214","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI214","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ214","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK214","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL214","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM214","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN214","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO214","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP214","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ214","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR214","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS214","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT214","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU214","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV214","v":0},{"$f":"+SUM(AX214:BS214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW214,BT214)","v":0},{"$f":"SUM(D214:Y214)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))>0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$207:$J$212,5)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$207:$J$212,6))/(SUM(D216:Y216)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2435.1680191999999},{"$f":"IF((D216*$Z216-(2009-D$3)/($C216+D217)*$Z216*D216)<0,0,(D216*$Z216-(2009-D$3)/($C216+D217)*$Z216*D216))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA216:AV216)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA216","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB216","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC216","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD216","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE216","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF216","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG216","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH216","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI216","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ216","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK216","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL216","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM216","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN216","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO216","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP216","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ216","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR216","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS216","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT216","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU216","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV216","v":0},{"$f":"+SUM(AX216:BS216)","v":0},{"$f":"(AA216+AX216)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW216,BT216)","v":0},{"$f":"SUM(D216:Y216)","v":120}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D218:Y218,\"<>0\")<=1,IF((SUM(D218:Y218))>0,(+HLOOKUP((SUM(D218:Y218)),Priser!$E$207:$J$215,8)+((SUM(D218:Y218))-HLOOKUP((SUM(D218:Y218)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D218:Y218)),Priser!$E$207:$J$215,9))/(SUM(D218:Y218)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D218*$Z218-(2009-D$3)/($C218+D219)*$Z218*D218)<0,0,(D218*$Z218-(2009-D$3)/($C218+D219)*$Z218*D218))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA218:AV218)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA218","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB218","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC218","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD218","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE218","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF218","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG218","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH218","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI218","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ218","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK218","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL218","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM218","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN218","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO218","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP218","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ218","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR218","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS218","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT218","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU218","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV218","v":0},{"$f":"+SUM(AX218:BS218)","v":0},{"$f":"(AA218+AX218)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW218,BT218)","v":0},{"$f":"SUM(D218:Y218)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D220:Y220,\"<>0\")<=1,IF((SUM(D220:Y220))>0,(+HLOOKUP((SUM(D220:Y220)),Priser!$F$374:$H$376,2)+((SUM(D220:Y220))-HLOOKUP((SUM(D220:Y220)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D220:Y220)),Priser!$F$374:$H$376,3))/(SUM(D220:Y220)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D220*$Z220-(2009-D$3)/$C220*$Z220*D220)<0,0,(D220*$Z220-(2009-D$3)/$C220*$Z220*D220))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N220*$Z220-(2009-N$3)/$C220*$Z220*N220)<0,0,(N220*$Z220-(2009-N$3)/$C220*$Z220*N220))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X220*$Z220-(2009-X$3)/$C220*$Z220*X220)<0,0,(X220*$Z220-(2009-X$3)/$C220*$Z220*X220))","v":0},0,{"$f":"+SUM(AA220:AV220)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA220","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB220","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC220","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD220","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE220","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF220","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG220","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH220","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI220","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ220","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK220","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL220","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM220","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN220","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO220","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP220","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ220","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR220","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS220","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT220","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU220","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV220","v":0},{"$f":"+SUM(AX220:BS220)","v":0},{"$f":"(AA220+AX220)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK220+BH220)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU220+BR220)/2","v":0},0,{"$f":"+AVERAGE(AW220,BT220)","v":0},{"$f":"SUM(D220:Y220)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))>0,(+HLOOKUP((SUM(D221:Y221)),Priser!$F$374:$H$376,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D221:Y221)),Priser!$F$374:$H$376,3))/(SUM(D221:Y221)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA221:AV221)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA221","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB221","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC221","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD221","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE221","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF221","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG221","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH221","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI221","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ221","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK221","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL221","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM221","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN221","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO221","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP221","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ221","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR221","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS221","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT221","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU221","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV221","v":0},{"$f":"+SUM(AX221:BS221)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW221,BT221)","v":0},{"$f":"SUM(D221:Y221)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))>0,(+HLOOKUP((SUM(D222:Y222)),Priser!$E$294:$J$296,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$294:$J$296,3))/(SUM(D222:Y222)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA222:AV222)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA222","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB222","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC222","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD222","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE222","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF222","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG222","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH222","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI222","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ222","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK222","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL222","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM222","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN222","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO222","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP222","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ222","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR222","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS222","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT222","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU222","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV222","v":0},{"$f":"+SUM(AX222:BS222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW222,BT222)","v":0},{"$f":"SUM(D222:Y222)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35,0,0,{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))>0,((+HLOOKUP((SUM(D223:Y223)),Priser!$E$311:$J$315,4)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$311:$J$315,5))/(SUM(D223:Y223))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":7888.0027200000004},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,253993.68758400003,0,0,{"$f":"+SUM(AA223:AV223)","v":253993.68758400003},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA223","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB223","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC223","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD223","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE223","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF223","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG223","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH223","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI223","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ223","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK223","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL223","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM223","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN223","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO223","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP223","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ223","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR223","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS223","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT223","v":261908.28267294975},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU223","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV223","v":0},{"$f":"+SUM(AX223:BS223)","v":261908.28267294975},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,257950.98512847489,0,0,{"$f":"+AVERAGE(AW223,BT223)","v":257950.98512847489},{"$f":"SUM(D223:Y223)","v":35}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35,0,0,{"$f":"IF(COUNTIF(D224:Y224,\"<>0\")<=1,IF((SUM(D224:Y224))>0,(+HLOOKUP((SUM(D224:Y224)),Priser!$E$311:$J$318,7)+((SUM(D224:Y224))-HLOOKUP((SUM(D224:Y224)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D224:Y224)),Priser!$E$311:$J$318,8))/(SUM(D224:Y224)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":6067.6943999999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,169895.44319999998,0,0,{"$f":"+SUM(AA224:AV224)","v":169895.44319999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA224","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB224","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC224","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD224","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE224","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF224","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG224","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH224","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI224","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ224","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK224","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL224","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM224","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN224","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO224","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP224","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ224","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR224","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS224","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT224","v":175189.486737759},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU224","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV224","v":0},{"$f":"+SUM(AX224:BS224)","v":175189.486737759},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,172542.46496887947,0,0,{"$f":"+AVERAGE(AW224,BT224)","v":172542.46496887947},{"$f":"SUM(D224:Y224)","v":35}]
["Vandværk 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW226:AW267)","v":95354.256924815505},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT226:BT267)","v":9815.4502692354945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ226:CQ267)","v":52584.853597025496}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D226:Y226,\"<>0\")<=1,IF((SUM(D226:Y226))>0,(+HLOOKUP((SUM(D226:Y226)),Priser!$E$96:$J$108,2)+((SUM(D226:Y226))-HLOOKUP((SUM(D226:Y226)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D226:Y226)),Priser!$E$96:$J$108,3))/(SUM(D226:Y226)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D226*$Z226-(2009-D$3)/($C226+D227)*$Z226*D226)<0,0,(D226*$Z226-(2009-D$3)/($C226+D227)*$Z226*D226))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA226:AV226)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA226","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB226","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC226","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD226","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE226","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF226","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG226","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH226","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI226","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ226","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK226","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL226","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM226","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN226","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO226","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP226","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ226","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR226","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS226","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT226","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU226","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV226","v":0},{"$f":"+SUM(AX226:BS226)","v":0},{"$f":"(AA226+AX226)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW226,BT226)","v":0},{"$f":"SUM(D226:Y226)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))>0,(+HLOOKUP((SUM(D228:Y228)),Priser!$E$96:$J$108,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$96:$J$108,3))/(SUM(D228:Y228)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D228*$Z228-(2009-D$3)/$C228*$Z228*D228)<0,0,(D228*$Z228-(2009-D$3)/$C228*$Z228*D228))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA228:AV228)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA228","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB228","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC228","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD228","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE228","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF228","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG228","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH228","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI228","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ228","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK228","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL228","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM228","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN228","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO228","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP228","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ228","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR228","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS228","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT228","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU228","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV228","v":0},{"$f":"+SUM(AX228:BS228)","v":0},{"$f":"(AA228+AX228)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK228+BH228)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU228+BR228)/2","v":0},{"$f":"(AV228+BS228)/2","v":0},{"$f":"+AVERAGE(AW228,BT228)","v":0},{"$f":"SUM(D228:Y228)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D229:Y229,\"<>0\")<=1,IF((SUM(D229:Y229))>0,(+HLOOKUP((SUM(D229:Y229)),Priser!$E$96:$J$108,4)+((SUM(D229:Y229))-HLOOKUP((SUM(D229:Y229)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D229:Y229)),Priser!$E$96:$J$108,5))/(SUM(D229:Y229)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D229*$Z229-(2009-D$3)/($C229+D230)*$Z229*D229)<0,0,(D229*$Z229-(2009-D$3)/($C229+D230)*$Z229*D229))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA229:AV229)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA229","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB229","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC229","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD229","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE229","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF229","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG229","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH229","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI229","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ229","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK229","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL229","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM229","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN229","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO229","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP229","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ229","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR229","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS229","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT229","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU229","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV229","v":0},{"$f":"+SUM(AX229:BS229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU229+BR229)/2","v":0},{"$f":"(AV229+BS229)/2","v":0},{"$f":"+AVERAGE(AW229,BT229)","v":0},{"$f":"SUM(D229:Y229)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))>0,(+HLOOKUP((SUM(D231:Y231)),Priser!$E$96:$J$108,4)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$96:$J$108,5))/(SUM(D231:Y231)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D231*$Z231-(2009-D$3)/$C231*$Z231*D231)<0,0,(D231*$Z231-(2009-D$3)/$C231*$Z231*D231))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA231:AV231)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA231","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB231","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC231","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD231","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE231","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF231","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG231","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH231","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI231","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ231","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK231","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL231","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM231","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN231","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO231","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP231","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ231","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR231","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS231","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT231","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU231","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV231","v":0},{"$f":"+SUM(AX231:BS231)","v":0},{"$f":"(AA231+AX231)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK231+BH231)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU231+BR231)/2","v":0},{"$f":"(AV231+BS231)/2","v":0},{"$f":"+AVERAGE(AW231,BT231)","v":0},{"$f":"SUM(D231:Y231)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))>0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$96:$J$108,8)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$96:$J$108,9))/(SUM(D232:Y232)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D232*$Z232-(2009-D$3)/($C232+D233)*$Z232*D232)<0,0,(D232*$Z232-(2009-D$3)/($C232+D233)*$Z232*D232))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA232:AV232)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA232","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB232","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC232","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD232","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE232","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF232","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG232","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH232","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI232","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ232","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK232","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL232","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM232","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN232","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO232","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP232","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ232","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR232","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS232","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT232","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU232","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV232","v":0},{"$f":"+SUM(AX232:BS232)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU232+BR232)/2","v":0},{"$f":"(AV232+BS232)/2","v":0},{"$f":"+AVERAGE(AW232,BT232)","v":0},{"$f":"SUM(D232:Y232)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))>0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$96:$J$108,8)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$96:$J$108,9))/(SUM(D234:Y234)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D234*$Z234-(2009-D$3)/$C234*$Z234*D234)<0,0,(D234*$Z234-(2009-D$3)/$C234*$Z234*D234))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA234:AV234)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA234","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB234","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC234","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD234","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE234","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF234","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG234","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH234","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI234","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ234","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK234","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL234","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM234","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN234","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO234","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP234","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ234","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR234","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS234","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT234","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU234","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV234","v":0},{"$f":"+SUM(AX234:BS234)","v":0},{"$f":"(AA234+AX234)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK234+BH234)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU234+BR234)/2","v":0},{"$f":"(AV234+BS234)/2","v":0},{"$f":"+AVERAGE(AW234,BT234)","v":0},{"$f":"SUM(D234:Y234)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D235:Y235,\"<>0\")<=1,IF((SUM(D235:Y235))>0,(+HLOOKUP((SUM(D235:Y235)),Priser!$E$96:$J$108,6)+((SUM(D235:Y235))-HLOOKUP((SUM(D235:Y235)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D235:Y235)),Priser!$E$96:$J$108,7))/(SUM(D235:Y235)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2550.980079647999},{"$f":"IF((D235*$Z235-(2009-D$3)/($C235+D236)*$Z235*D235)<0,0,(D235*$Z235-(2009-D$3)/($C235+D236)*$Z235*D235))","v":0},0,0,0,0,0,3061.1760955775972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA235:AV235)","v":3061.1760955775972},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA235","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB235","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC235","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD235","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE235","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF235","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG235","v":315.10729253761127},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH235","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI235","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ235","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK235","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL235","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM235","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN235","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO235","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP235","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ235","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR235","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS235","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT235","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU235","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV235","v":0},{"$f":"+SUM(AX235:BS235)","v":315.10729253761127},0,0,0,0,0,0,1688.1416940576041,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU235+BR235)/2","v":0},{"$f":"(AV235+BS235)/2","v":0},{"$f":"+AVERAGE(AW235,BT235)","v":1688.1416940576041},{"$f":"SUM(D235:Y235)","v":10}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))>0,(+HLOOKUP((SUM(D237:Y237)),Priser!$E$96:$J$108,6)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$96:$J$108,7))/(SUM(D237:Y237)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1093.2771769919998},{"$f":"IF((D237*$Z237-(2009-D$3)/$C237*$Z237*D237)<0,0,(D237*$Z237-(2009-D$3)/$C237*$Z237*D237))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N237*$Z237-(2009-N$3)/$C237*$Z237*N237)<0,0,(N237*$Z237-(2009-N$3)/$C237*$Z237*N237))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X237*$Z237-(2009-X$3)/$C237*$Z237*X237)<0,0,(X237*$Z237-(2009-X$3)/$C237*$Z237*X237))","v":0},0,{"$f":"+SUM(AA237:AV237)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA237","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB237","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC237","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD237","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE237","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF237","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG237","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH237","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI237","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ237","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK237","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL237","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM237","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN237","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO237","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP237","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ237","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR237","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS237","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT237","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU237","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV237","v":0},{"$f":"+SUM(AX237:BS237)","v":0},{"$f":"(AA237+AX237)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK237+BH237)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU237+BR237)/2","v":0},0,{"$f":"+AVERAGE(AW237,BT237)","v":0},{"$f":"SUM(D237:Y237)","v":10}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D238:Y238,\"<>0\")<=1,IF((SUM(D238:Y238))>0,(+HLOOKUP((SUM(D238:Y238)),Priser!$E$96:$J$108,10)+((SUM(D238:Y238))-HLOOKUP((SUM(D238:Y238)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D238:Y238)),Priser!$E$96:$J$108,11))/(SUM(D238:Y238)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA238","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB238","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC238","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD238","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE238","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF238","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG238","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH238","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI238","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ238","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK238","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL238","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM238","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN238","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO238","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP238","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ238","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR238","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS238","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT238","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU238","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))>0,(+HLOOKUP((SUM(D239:Y239)),Priser!$E$96:$J$108,12)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$96:$J$108,13))/(SUM(D239:Y239)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA239","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB239","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC239","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD239","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE239","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF239","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG239","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH239","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI239","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ239","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK239","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL239","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM239","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN239","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO239","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP239","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ239","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR239","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS239","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT239","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU239","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))>0,(+HLOOKUP((SUM(D240:Y240)),Priser!$E$118:$I$123,3)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$118:$I$123,4))/(SUM(D240:Y240)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA240","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB240","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC240","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD240","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE240","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF240","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG240","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH240","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI240","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ240","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK240","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL240","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM240","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN240","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO240","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP240","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ240","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR240","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS240","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT240","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU240","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV240","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))>0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$118:$I$123,5)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$118:$I$123,6))/(SUM(D241:Y241)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA241","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB241","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC241","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD241","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE241","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF241","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG241","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH241","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI241","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ241","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK241","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL241","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM241","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN241","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO241","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP241","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ241","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR241","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS241","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT241","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU241","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV241","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D242:Y242,\"<>0\")<=1,IF((SUM(D242:Y242))>0,(+HLOOKUP((SUM(D242:Y242)),Priser!$E$132:$I$141,9)+((SUM(D242:Y242))-HLOOKUP((SUM(D242:Y242)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D242:Y242)),Priser!$E$132:$I$141,10))/(SUM(D242:Y242)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D242*$Z242-(2009-D$3)/($C242+D243)*$Z242*D242)<0,0,(D242*$Z242-(2009-D$3)/($C242+D243)*$Z242*D242))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA242","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB242","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC242","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD242","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE242","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF242","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG242","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH242","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI242","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ242","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK242","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL242","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM242","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN242","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO242","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP242","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ242","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR242","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS242","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT242","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU242","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV242","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D244:Y244,\"<>0\")<=1,IF((SUM(D244:Y244))>0,(+HLOOKUP((SUM(D244:Y244)),Priser!$E$132:$I$141,9)+((SUM(D244:Y244))-HLOOKUP((SUM(D244:Y244)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D244:Y244)),Priser!$E$132:$I$141,10))/(SUM(D244:Y244)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D244*$Z244-(2009-D$3)/$C244*$Z244*D244)<0,0,(D244*$Z244-(2009-D$3)/$C244*$Z244*D244))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA244:AV244)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA244","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB244","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC244","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD244","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE244","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF244","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG244","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH244","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI244","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ244","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK244","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL244","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM244","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN244","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO244","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP244","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ244","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR244","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS244","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT244","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU244","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV244","v":0},{"$f":"+SUM(AX244:BS244)","v":0},{"$f":"(AA244+AX244)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK244+BH244)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU244+BR244)/2","v":0},{"$f":"(AV244+BS244)/2","v":0},{"$f":"+AVERAGE(AW244,BT244)","v":0},{"$f":"SUM(D244:Y244)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D245:Y245,\"<>0\")<=1,IF((SUM(D245:Y245))>0,(+HLOOKUP((SUM(D245:Y245)),Priser!$E$132:$I$141,6)+((SUM(D245:Y245))-HLOOKUP((SUM(D245:Y245)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D245:Y245)),Priser!$E$132:$I$141,7))/(SUM(D245:Y245)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":12869.579822399999},{"$f":"IF((D245*$Z245-(2009-D$3)/($C245+D246)*$Z245*D245)<0,0,(D245*$Z245-(2009-D$3)/($C245+D246)*$Z245*D245))","v":0},0,0,0,0,0,15443.495786879997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA245:AV245)","v":15443.495786879997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA245","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB245","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC245","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD245","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE245","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF245","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG245","v":1589.7021251897484},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH245","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI245","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ245","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK245","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL245","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM245","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN245","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO245","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP245","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ245","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR245","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS245","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT245","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU245","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV245","v":0},{"$f":"+SUM(AX245:BS245)","v":1589.7021251897484},0,0,0,0,0,0,8516.5989560348735,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU245+BR245)/2","v":0},{"$f":"(AV245+BS245)/2","v":0},{"$f":"+AVERAGE(AW245,BT245)","v":8516.5989560348735},{"$f":"SUM(D245:Y245)","v":10}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D247:Y247,\"<>0\")<=1,IF((SUM(D247:Y247))>0,(+HLOOKUP((SUM(D247:Y247)),Priser!$E$132:$I$141,6)+((SUM(D247:Y247))-HLOOKUP((SUM(D247:Y247)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D247:Y247)),Priser!$E$132:$I$141,7))/(SUM(D247:Y247)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":19304.369733599997},{"$f":"IF((D247*$Z247-(2009-D$3)/$C247*$Z247*D247)<0,0,(D247*$Z247-(2009-D$3)/$C247*$Z247*D247))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N247*$Z247-(2009-N$3)/$C247*$Z247*N247)<0,0,(N247*$Z247-(2009-N$3)/$C247*$Z247*N247))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X247*$Z247-(2009-X$3)/$C247*$Z247*X247)<0,0,(X247*$Z247-(2009-X$3)/$C247*$Z247*X247))","v":0},0,{"$f":"+SUM(AA247:AV247)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA247","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB247","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC247","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD247","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE247","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF247","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG247","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH247","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI247","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ247","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK247","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL247","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM247","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN247","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO247","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP247","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ247","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR247","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS247","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT247","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU247","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV247","v":0},{"$f":"+SUM(AX247:BS247)","v":0},{"$f":"(AA247+AX247)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK247+BH247)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU247+BR247)/2","v":0},0,{"$f":"+AVERAGE(AW247,BT247)","v":0},{"$f":"SUM(D247:Y247)","v":10}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))>0,(+HLOOKUP((SUM(D248:Y248)),Priser!$E$150:$J$152,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$150:$J$152,3))/(SUM(D248:Y248)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA248:AV248)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA248","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB248","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC248","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD248","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE248","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF248","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG248","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH248","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI248","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ248","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK248","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL248","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM248","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN248","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO248","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP248","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ248","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR248","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS248","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT248","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU248","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV248","v":0},{"$f":"+SUM(AX248:BS248)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW248,BT248)","v":0},{"$f":"SUM(D248:Y248)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))>0,(+HLOOKUP((SUM(D249:Y249)),Priser!$E$154:$J$156,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$154:$J$156,3))/(SUM(D249:Y249)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA249:AV249)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA249","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB249","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC249","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD249","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE249","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF249","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG249","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH249","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI249","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ249","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK249","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL249","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM249","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN249","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO249","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP249","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ249","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR249","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS249","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT249","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU249","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV249","v":0},{"$f":"+SUM(AX249:BS249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW249,BT249)","v":0},{"$f":"SUM(D249:Y249)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))>0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,3))/(SUM(D250:Y250)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D250*$Z250-(2009-D$3)/($C250+D251)*$Z250*D250)<0,0,(D250*$Z250-(2009-D$3)/($C250+D251)*$Z250*D250))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA250:AV250)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA250","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB250","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC250","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD250","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE250","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF250","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG250","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH250","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI250","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ250","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK250","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL250","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM250","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN250","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO250","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP250","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ250","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR250","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS250","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT250","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU250","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV250","v":0},{"$f":"+SUM(AX250:BS250)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW250,BT250)","v":0},{"$f":"SUM(D250:Y250)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))>0,(+HLOOKUP(SUM(D252:Y252),Priser!$E$175:$J$177,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$175:$J$177,3))/(SUM(D252:Y252)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4269.4213912421055},{"$f":"IF((D252*$Z252-(2009-D$3)/($C252+D253)*$Z252*D252)<0,0,(D252*$Z252-(2009-D$3)/($C252+D253)*$Z252*D252))","v":0},0,0,0,0,0,76849.58504235791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA252:AV252)","v":76849.58504235791},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA252","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB252","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC252","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD252","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE252","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF252","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG252","v":7910.6408515081348},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH252","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI252","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ252","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK252","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL252","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM252","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN252","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO252","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP252","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ252","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR252","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS252","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT252","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU252","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV252","v":0},{"$f":"+SUM(AX252:BS252)","v":7910.6408515081348},{"$f":"(AA252+AX252)/2","v":0},0,0,0,0,0,42380.112946933019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW252,BT252)","v":42380.112946933019},{"$f":"SUM(D252:Y252)","v":150}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D254:Y254,\"<>0\")<=1,IF((SUM(D254:Y254))>0,(+HLOOKUP((SUM(D254:Y254)),Priser!$E$236:$J$238,2)+((SUM(D254:Y254))-HLOOKUP((SUM(D254:Y254)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D254:Y254)),Priser!$E$236:$J$238,3))/(SUM(D254:Y254)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2647.0316820000003},{"$f":"IF((D254*$Z254-(2009-D$3)/$C254*$Z254*D254)<0,0,(D254*$Z254-(2009-D$3)/$C254*$Z254*D254))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N254*$Z254-(2009-N$3)/$C254*$Z254*N254)<0,0,(N254*$Z254-(2009-N$3)/$C254*$Z254*N254))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X254*$Z254-(2009-X$3)/$C254*$Z254*X254)<0,0,(X254*$Z254-(2009-X$3)/$C254*$Z254*X254))","v":0},0,{"$f":"+SUM(AA254:AV254)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA254","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB254","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC254","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD254","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE254","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF254","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG254","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH254","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI254","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ254","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK254","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL254","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM254","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN254","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO254","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP254","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ254","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR254","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS254","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT254","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU254","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV254","v":0},{"$f":"+SUM(AX254:BS254)","v":0},{"$f":"(AA254+AX254)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK254+BH254)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU254+BR254)/2","v":0},0,{"$f":"+AVERAGE(AW254,BT254)","v":0},{"$f":"SUM(D254:Y254)","v":20}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))>0,(+HLOOKUP((SUM(D255:Y255)),Priser!$E$255:$J$257,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$255:$J$257,3))/(SUM(D255:Y255)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA255:AV255)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA255","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB255","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC255","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD255","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE255","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF255","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG255","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH255","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI255","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ255","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK255","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL255","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM255","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN255","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO255","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP255","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ255","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR255","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS255","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT255","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU255","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV255","v":0},{"$f":"+SUM(AX255:BS255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW255,BT255)","v":0},{"$f":"SUM(D255:Y255)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D256:Y256,\"<>0\")<=1,IF((SUM(D256:Y256))>0,(+HLOOKUP((SUM(D256:Y256)),Priser!$E$275:$J$277,2)+((SUM(D256:Y256))-HLOOKUP((SUM(D256:Y256)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D256:Y256)),Priser!$E$275:$J$277,3))/(SUM(D256:Y256)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":83.30944411199998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA256:AV256)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA256","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB256","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC256","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD256","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE256","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF256","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG256","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH256","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI256","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ256","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK256","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL256","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM256","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN256","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO256","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP256","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ256","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR256","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS256","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT256","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU256","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV256","v":0},{"$f":"+SUM(AX256:BS256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW256,BT256)","v":0},{"$f":"SUM(D256:Y256)","v":400}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))>0,(+HLOOKUP((SUM(D257:Y257)),Priser!$E$207:$J$209,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$207:$J$209,3))/(SUM(D257:Y257)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D257*$Z257-(2009-D$3)/($C257+D258)*$Z257*D257)<0,0,(D257*$Z257-(2009-D$3)/($C257+D258)*$Z257*D257))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA257:AV257)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA257","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB257","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC257","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD257","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE257","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF257","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG257","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH257","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI257","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ257","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK257","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL257","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM257","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN257","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO257","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP257","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ257","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR257","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS257","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT257","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU257","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV257","v":0},{"$f":"+SUM(AX257:BS257)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW257,BT257)","v":0},{"$f":"SUM(D257:Y257)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))>0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$207:$J$212,5)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$207:$J$212,6))/(SUM(D259:Y259)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D259*$Z259-(2009-D$3)/($C259+D260)*$Z259*D259)<0,0,(D259*$Z259-(2009-D$3)/($C259+D260)*$Z259*D259))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA259:AV259)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA259","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB259","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC259","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD259","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE259","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF259","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG259","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH259","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI259","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ259","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK259","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL259","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM259","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN259","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO259","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP259","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ259","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR259","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS259","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT259","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU259","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV259","v":0},{"$f":"+SUM(AX259:BS259)","v":0},{"$f":"(AA259+AX259)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW259,BT259)","v":0},{"$f":"SUM(D259:Y259)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))>0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$207:$J$215,8)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$207:$J$215,9))/(SUM(D261:Y261)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D261*$Z261-(2009-D$3)/($C261+D262)*$Z261*D261)<0,0,(D261*$Z261-(2009-D$3)/($C261+D262)*$Z261*D261))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA261:AV261)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA261","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB261","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC261","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD261","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE261","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF261","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG261","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH261","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI261","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ261","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK261","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL261","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM261","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN261","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO261","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP261","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ261","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR261","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS261","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT261","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU261","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV261","v":0},{"$f":"+SUM(AX261:BS261)","v":0},{"$f":"(AA261+AX261)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW261,BT261)","v":0},{"$f":"SUM(D261:Y261)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D263:Y263,\"<>0\")<=1,IF((SUM(D263:Y263))>0,(+HLOOKUP((SUM(D263:Y263)),Priser!$F$374:$H$376,2)+((SUM(D263:Y263))-HLOOKUP((SUM(D263:Y263)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D263:Y263)),Priser!$F$374:$H$376,3))/(SUM(D263:Y263)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D263*$Z263-(2009-D$3)/$C263*$Z263*D263)<0,0,(D263*$Z263-(2009-D$3)/$C263*$Z263*D263))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N263*$Z263-(2009-N$3)/$C263*$Z263*N263)<0,0,(N263*$Z263-(2009-N$3)/$C263*$Z263*N263))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X263*$Z263-(2009-X$3)/$C263*$Z263*X263)<0,0,(X263*$Z263-(2009-X$3)/$C263*$Z263*X263))","v":0},0,{"$f":"+SUM(AA263:AV263)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA263","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB263","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC263","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD263","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE263","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF263","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG263","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH263","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI263","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ263","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK263","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL263","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM263","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN263","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO263","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP263","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ263","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR263","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS263","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT263","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU263","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV263","v":0},{"$f":"+SUM(AX263:BS263)","v":0},{"$f":"(AA263+AX263)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK263+BH263)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU263+BR263)/2","v":0},0,{"$f":"+AVERAGE(AW263,BT263)","v":0},{"$f":"SUM(D263:Y263)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))>0,(+HLOOKUP((SUM(D264:Y264)),Priser!$F$374:$H$376,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D264:Y264)),Priser!$F$374:$H$376,3))/(SUM(D264:Y264)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA264:AV264)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA264","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB264","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC264","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD264","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE264","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF264","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG264","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH264","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI264","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ264","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK264","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL264","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM264","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN264","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO264","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP264","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ264","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR264","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS264","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT264","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU264","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV264","v":0},{"$f":"+SUM(AX264:BS264)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW264,BT264)","v":0},{"$f":"SUM(D264:Y264)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D265:Y265,\"<>0\")<=1,IF((SUM(D265:Y265))>0,(+HLOOKUP((SUM(D265:Y265)),Priser!$E$294:$J$296,2)+((SUM(D265:Y265))-HLOOKUP((SUM(D265:Y265)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D265:Y265)),Priser!$E$294:$J$296,3))/(SUM(D265:Y265)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA265:AV265)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA265","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB265","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC265","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD265","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE265","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF265","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG265","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH265","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI265","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ265","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK265","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL265","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM265","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN265","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO265","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP265","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ265","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR265","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS265","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT265","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU265","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV265","v":0},{"$f":"+SUM(AX265:BS265)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW265,BT265)","v":0},{"$f":"SUM(D265:Y265)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))>0,((+HLOOKUP((SUM(D266:Y266)),Priser!$E$311:$J$315,4)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$311:$J$315,5))/(SUM(D266:Y266))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA266:AV266)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA266","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB266","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC266","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD266","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE266","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF266","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG266","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH266","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI266","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ266","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK266","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL266","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM266","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN266","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO266","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP266","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ266","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR266","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS266","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT266","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU266","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV266","v":0},{"$f":"+SUM(AX266:BS266)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW266,BT266)","v":0},{"$f":"SUM(D266:Y266)","v":20}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))>0,(+HLOOKUP((SUM(D267:Y267)),Priser!$E$311:$J$318,7)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$311:$J$318,8))/(SUM(D267:Y267)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA267:AV267)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA267","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB267","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC267","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD267","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE267","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF267","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG267","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH267","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI267","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ267","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK267","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL267","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM267","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN267","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO267","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP267","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ267","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR267","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS267","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT267","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU267","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV267","v":0},{"$f":"+SUM(AX267:BS267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW267,BT267)","v":0},{"$f":"SUM(D267:Y267)","v":0}]
["Vandværk 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW269:AW310)","v":151481.22850565758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT269:BT310)","v":146567.62057592146},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ269:CQ310)","v":149024.42454078954}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D269:Y269,\"<>0\")<=1,IF((SUM(D269:Y269))>0,(+HLOOKUP((SUM(D269:Y269)),Priser!$E$96:$J$108,2)+((SUM(D269:Y269))-HLOOKUP((SUM(D269:Y269)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D269:Y269)),Priser!$E$96:$J$108,3))/(SUM(D269:Y269)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D269*$Z269-(2009-D$3)/($C269+D270)*$Z269*D269)<0,0,(D269*$Z269-(2009-D$3)/($C269+D270)*$Z269*D269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA269:AV269)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA269","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB269","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC269","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD269","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE269","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF269","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG269","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH269","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI269","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ269","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK269","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL269","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM269","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN269","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO269","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP269","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ269","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR269","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS269","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT269","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU269","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV269","v":0},{"$f":"+SUM(AX269:BS269)","v":0},{"$f":"(AA269+AX269)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW269,BT269)","v":0},{"$f":"SUM(D269:Y269)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D271:Y271,\"<>0\")<=1,IF((SUM(D271:Y271))>0,(+HLOOKUP((SUM(D271:Y271)),Priser!$E$96:$J$108,2)+((SUM(D271:Y271))-HLOOKUP((SUM(D271:Y271)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D271:Y271)),Priser!$E$96:$J$108,3))/(SUM(D271:Y271)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D271*$Z271-(2009-D$3)/$C271*$Z271*D271)<0,0,(D271*$Z271-(2009-D$3)/$C271*$Z271*D271))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA271:AV271)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA271","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB271","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC271","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD271","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE271","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF271","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG271","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH271","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI271","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ271","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK271","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL271","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM271","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN271","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO271","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP271","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ271","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR271","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS271","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT271","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU271","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV271","v":0},{"$f":"+SUM(AX271:BS271)","v":0},{"$f":"(AA271+AX271)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK271+BH271)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU271+BR271)/2","v":0},{"$f":"(AV271+BS271)/2","v":0},{"$f":"+AVERAGE(AW271,BT271)","v":0},{"$f":"SUM(D271:Y271)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D272:Y272,\"<>0\")<=1,IF((SUM(D272:Y272))>0,(+HLOOKUP((SUM(D272:Y272)),Priser!$E$96:$J$108,4)+((SUM(D272:Y272))-HLOOKUP((SUM(D272:Y272)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D272:Y272)),Priser!$E$96:$J$108,5))/(SUM(D272:Y272)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D272*$Z272-(2009-D$3)/($C272+D273)*$Z272*D272)<0,0,(D272*$Z272-(2009-D$3)/($C272+D273)*$Z272*D272))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA272:AV272)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA272","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB272","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC272","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD272","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE272","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF272","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG272","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH272","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI272","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ272","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK272","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL272","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM272","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN272","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO272","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP272","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ272","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR272","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS272","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT272","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU272","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV272","v":0},{"$f":"+SUM(AX272:BS272)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU272+BR272)/2","v":0},{"$f":"(AV272+BS272)/2","v":0},{"$f":"+AVERAGE(AW272,BT272)","v":0},{"$f":"SUM(D272:Y272)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D274:Y274,\"<>0\")<=1,IF((SUM(D274:Y274))>0,(+HLOOKUP((SUM(D274:Y274)),Priser!$E$96:$J$108,4)+((SUM(D274:Y274))-HLOOKUP((SUM(D274:Y274)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D274:Y274)),Priser!$E$96:$J$108,5))/(SUM(D274:Y274)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D274*$Z274-(2009-D$3)/$C274*$Z274*D274)<0,0,(D274*$Z274-(2009-D$3)/$C274*$Z274*D274))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA274:AV274)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA274","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB274","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC274","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD274","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE274","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF274","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG274","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH274","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI274","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ274","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK274","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL274","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM274","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN274","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO274","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP274","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ274","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR274","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS274","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT274","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU274","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV274","v":0},{"$f":"+SUM(AX274:BS274)","v":0},{"$f":"(AA274+AX274)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK274+BH274)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU274+BR274)/2","v":0},{"$f":"(AV274+BS274)/2","v":0},{"$f":"+AVERAGE(AW274,BT274)","v":0},{"$f":"SUM(D274:Y274)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))>0,(+HLOOKUP((SUM(D275:Y275)),Priser!$E$96:$J$108,8)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$96:$J$108,9))/(SUM(D275:Y275)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D275*$Z275-(2009-D$3)/($C275+D276)*$Z275*D275)<0,0,(D275*$Z275-(2009-D$3)/($C275+D276)*$Z275*D275))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA275:AV275)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA275","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB275","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC275","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD275","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE275","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF275","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG275","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH275","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI275","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ275","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK275","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL275","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM275","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN275","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO275","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP275","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ275","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR275","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS275","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT275","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU275","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV275","v":0},{"$f":"+SUM(AX275:BS275)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU275+BR275)/2","v":0},{"$f":"(AV275+BS275)/2","v":0},{"$f":"+AVERAGE(AW275,BT275)","v":0},{"$f":"SUM(D275:Y275)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))>0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$96:$J$108,8)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$96:$J$108,9))/(SUM(D277:Y277)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D277*$Z277-(2009-D$3)/$C277*$Z277*D277)<0,0,(D277*$Z277-(2009-D$3)/$C277*$Z277*D277))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA277:AV277)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA277","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB277","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC277","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD277","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE277","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF277","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG277","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH277","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI277","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ277","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK277","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL277","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM277","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN277","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO277","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP277","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ277","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR277","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS277","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT277","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU277","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV277","v":0},{"$f":"+SUM(AX277:BS277)","v":0},{"$f":"(AA277+AX277)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK277+BH277)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU277+BR277)/2","v":0},{"$f":"(AV277+BS277)/2","v":0},{"$f":"+AVERAGE(AW277,BT277)","v":0},{"$f":"SUM(D277:Y277)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D278:Y278,\"<>0\")<=1,IF((SUM(D278:Y278))>0,(+HLOOKUP((SUM(D278:Y278)),Priser!$E$96:$J$108,6)+((SUM(D278:Y278))-HLOOKUP((SUM(D278:Y278)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D278:Y278)),Priser!$E$96:$J$108,7))/(SUM(D278:Y278)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D278*$Z278-(2009-D$3)/($C278+D279)*$Z278*D278)<0,0,(D278*$Z278-(2009-D$3)/($C278+D279)*$Z278*D278))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA278:AV278)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA278","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB278","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC278","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD278","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE278","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF278","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG278","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH278","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI278","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ278","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK278","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL278","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM278","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN278","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO278","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP278","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ278","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR278","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS278","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT278","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU278","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV278","v":0},{"$f":"+SUM(AX278:BS278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU278+BR278)/2","v":0},{"$f":"(AV278+BS278)/2","v":0},{"$f":"+AVERAGE(AW278,BT278)","v":0},{"$f":"SUM(D278:Y278)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D280:Y280,\"<>0\")<=1,IF((SUM(D280:Y280))>0,(+HLOOKUP((SUM(D280:Y280)),Priser!$E$96:$J$108,6)+((SUM(D280:Y280))-HLOOKUP((SUM(D280:Y280)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D280:Y280)),Priser!$E$96:$J$108,7))/(SUM(D280:Y280)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D280*$Z280-(2009-D$3)/$C280*$Z280*D280)<0,0,(D280*$Z280-(2009-D$3)/$C280*$Z280*D280))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N280*$Z280-(2009-N$3)/$C280*$Z280*N280)<0,0,(N280*$Z280-(2009-N$3)/$C280*$Z280*N280))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X280*$Z280-(2009-X$3)/$C280*$Z280*X280)<0,0,(X280*$Z280-(2009-X$3)/$C280*$Z280*X280))","v":0},0,{"$f":"+SUM(AA280:AV280)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA280","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB280","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC280","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD280","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE280","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF280","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG280","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH280","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI280","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ280","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK280","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL280","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM280","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN280","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO280","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP280","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ280","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR280","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS280","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT280","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU280","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV280","v":0},{"$f":"+SUM(AX280:BS280)","v":0},{"$f":"(AA280+AX280)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK280+BH280)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU280+BR280)/2","v":0},0,{"$f":"+AVERAGE(AW280,BT280)","v":0},{"$f":"SUM(D280:Y280)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,{"$f":"IF(COUNTIF(D281:Y281,\"<>0\")<=1,IF((SUM(D281:Y281))>0,(+HLOOKUP((SUM(D281:Y281)),Priser!$E$96:$J$108,10)+((SUM(D281:Y281))-HLOOKUP((SUM(D281:Y281)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D281:Y281)),Priser!$E$96:$J$108,11))/(SUM(D281:Y281)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1214.7524188799998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3061.1760955775994,0,0,0,0,3061.1760955775994,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA281","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB281","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC281","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD281","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE281","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF281","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG281","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH281","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI281","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ281","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK281","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL281","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM281","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN281","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO281","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP281","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ281","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR281","v":2961.880497793436},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS281","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT281","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU281","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV281","v":0},2961.880497793436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3011.5282966855175,0,0,0,0,3011.5282966855175,3]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))>0,(+HLOOKUP((SUM(D282:Y282)),Priser!$E$96:$J$108,12)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$96:$J$108,13))/(SUM(D282:Y282)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA282","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB282","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC282","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD282","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE282","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF282","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG282","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH282","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI282","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ282","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK282","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL282","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM282","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN282","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO282","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP282","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ282","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR282","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS282","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT282","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU282","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D283:Y283,\"<>0\")<=1,IF((SUM(D283:Y283))>0,(+HLOOKUP((SUM(D283:Y283)),Priser!$E$118:$I$123,3)+((SUM(D283:Y283))-HLOOKUP((SUM(D283:Y283)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D283:Y283)),Priser!$E$118:$I$123,4))/(SUM(D283:Y283)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA283","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB283","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC283","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD283","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE283","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF283","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG283","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH283","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI283","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ283","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK283","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL283","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM283","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN283","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO283","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP283","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ283","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR283","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS283","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT283","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU283","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))>0,(+HLOOKUP((SUM(D284:Y284)),Priser!$E$118:$I$123,5)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$118:$I$123,6))/(SUM(D284:Y284)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA284","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB284","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC284","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD284","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE284","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF284","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG284","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH284","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI284","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ284","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK284","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL284","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM284","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN284","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO284","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP284","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ284","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR284","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS284","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT284","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU284","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV284","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))>0,(+HLOOKUP((SUM(D285:Y285)),Priser!$E$132:$I$141,9)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$132:$I$141,10))/(SUM(D285:Y285)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D285*$Z285-(2009-D$3)/($C285+D286)*$Z285*D285)<0,0,(D285*$Z285-(2009-D$3)/($C285+D286)*$Z285*D285))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA285","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB285","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC285","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD285","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE285","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF285","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG285","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH285","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI285","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ285","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK285","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL285","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM285","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN285","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO285","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP285","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ285","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR285","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS285","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT285","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU285","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV285","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D287:Y287,\"<>0\")<=1,IF((SUM(D287:Y287))>0,(+HLOOKUP((SUM(D287:Y287)),Priser!$E$132:$I$141,9)+((SUM(D287:Y287))-HLOOKUP((SUM(D287:Y287)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D287:Y287)),Priser!$E$132:$I$141,10))/(SUM(D287:Y287)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D287*$Z287-(2009-D$3)/$C287*$Z287*D287)<0,0,(D287*$Z287-(2009-D$3)/$C287*$Z287*D287))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA287:AV287)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA287","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB287","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC287","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD287","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE287","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF287","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG287","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH287","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI287","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ287","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK287","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL287","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM287","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN287","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO287","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP287","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ287","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR287","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS287","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT287","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU287","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV287","v":0},{"$f":"+SUM(AX287:BS287)","v":0},{"$f":"(AA287+AX287)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK287+BH287)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU287+BR287)/2","v":0},{"$f":"(AV287+BS287)/2","v":0},{"$f":"+AVERAGE(AW287,BT287)","v":0},{"$f":"SUM(D287:Y287)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D288:Y288,\"<>0\")<=1,IF((SUM(D288:Y288))>0,(+HLOOKUP((SUM(D288:Y288)),Priser!$E$132:$I$141,6)+((SUM(D288:Y288))-HLOOKUP((SUM(D288:Y288)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D288:Y288)),Priser!$E$132:$I$141,7))/(SUM(D288:Y288)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D288*$Z288-(2009-D$3)/($C288+D289)*$Z288*D288)<0,0,(D288*$Z288-(2009-D$3)/($C288+D289)*$Z288*D288))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA288","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB288","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC288","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD288","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE288","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF288","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG288","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH288","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI288","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ288","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK288","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL288","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM288","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN288","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO288","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP288","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ288","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR288","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS288","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT288","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU288","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV288","v":0},{"$f":"+SUM(AX288:BS288)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU288+BR288)/2","v":0},{"$f":"(AV288+BS288)/2","v":0},{"$f":"+AVERAGE(AW288,BT288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D290:Y290,\"<>0\")<=1,IF((SUM(D290:Y290))>0,(+HLOOKUP((SUM(D290:Y290)),Priser!$E$132:$I$141,6)+((SUM(D290:Y290))-HLOOKUP((SUM(D290:Y290)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D290:Y290)),Priser!$E$132:$I$141,7))/(SUM(D290:Y290)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D290*$Z290-(2009-D$3)/$C290*$Z290*D290)<0,0,(D290*$Z290-(2009-D$3)/$C290*$Z290*D290))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N290*$Z290-(2009-N$3)/$C290*$Z290*N290)<0,0,(N290*$Z290-(2009-N$3)/$C290*$Z290*N290))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X290*$Z290-(2009-X$3)/$C290*$Z290*X290)<0,0,(X290*$Z290-(2009-X$3)/$C290*$Z290*X290))","v":0},0,{"$f":"+SUM(AA290:AV290)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA290","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB290","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC290","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD290","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE290","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF290","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG290","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH290","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI290","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ290","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK290","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL290","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM290","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN290","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO290","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP290","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ290","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR290","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS290","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT290","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU290","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV290","v":0},{"$f":"+SUM(AX290:BS290)","v":0},{"$f":"(AA290+AX290)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK290+BH290)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU290+BR290)/2","v":0},0,{"$f":"+AVERAGE(AW290,BT290)","v":0},{"$f":"SUM(D290:Y290)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D291:Y291,\"<>0\")<=1,IF((SUM(D291:Y291))>0,(+HLOOKUP((SUM(D291:Y291)),Priser!$E$150:$J$152,2)+((SUM(D291:Y291))-HLOOKUP((SUM(D291:Y291)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D291:Y291)),Priser!$E$150:$J$152,3))/(SUM(D291:Y291)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA291:AV291)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA291","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB291","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC291","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD291","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE291","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF291","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG291","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH291","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI291","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ291","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK291","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL291","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM291","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN291","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO291","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP291","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ291","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR291","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS291","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT291","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU291","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV291","v":0},{"$f":"+SUM(AX291:BS291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW291,BT291)","v":0},{"$f":"SUM(D291:Y291)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,{"$f":"IF(COUNTIF(D292:Y292,\"<>0\")<=1,IF((SUM(D292:Y292))>0,(+HLOOKUP((SUM(D292:Y292)),Priser!$E$154:$J$156,2)+((SUM(D292:Y292))-HLOOKUP((SUM(D292:Y292)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D292:Y292)),Priser!$E$154:$J$156,3))/(SUM(D292:Y292)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":14993.272862399997},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37783.047613247989,0,0,0,0,{"$f":"+SUM(AA292:AV292)","v":37783.047613247989},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA292","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB292","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC292","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD292","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE292","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF292","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG292","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH292","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI292","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ292","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK292","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL292","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM292","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN292","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO292","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP292","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ292","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR292","v":36557.476074163736},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS292","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT292","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU292","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV292","v":0},{"$f":"+SUM(AX292:BS292)","v":36557.476074163736},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37170.261843705863,0,0,0,0,{"$f":"+AVERAGE(AW292,BT292)","v":37170.261843705863},{"$f":"SUM(D292:Y292)","v":3}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D293:Y293,\"<>0\")<=1,IF((SUM(D293:Y293))>0,(+HLOOKUP((SUM(D293:Y293)),Priser!$E$168:$J$170,2)+((SUM(D293:Y293))-HLOOKUP((SUM(D293:Y293)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D293:Y293)),Priser!$E$168:$J$170,3))/(SUM(D293:Y293)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D293*$Z293-(2009-D$3)/($C293+D294)*$Z293*D293)<0,0,(D293*$Z293-(2009-D$3)/($C293+D294)*$Z293*D293))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA293:AV293)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA293","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB293","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC293","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD293","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE293","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF293","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG293","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH293","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI293","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ293","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK293","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL293","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM293","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN293","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO293","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP293","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ293","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR293","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS293","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT293","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU293","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV293","v":0},{"$f":"+SUM(AX293:BS293)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW293,BT293)","v":0},{"$f":"SUM(D293:Y293)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,0,{"$f":"IF(COUNTIF(D295:Y295,\"<>0\")<=1,IF((SUM(D295:Y295))>0,(+HLOOKUP(SUM(D295:Y295),Priser!$E$175:$J$177,2)+((SUM(D295:Y295))-HLOOKUP((SUM(D295:Y295)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D295:Y295)),Priser!$E$175:$J$177,3))/(SUM(D295:Y295)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4399.0784399999993},{"$f":"IF((D295*$Z295-(2009-D$3)/($C295+D296)*$Z295*D295)<0,0,(D295*$Z295-(2009-D$3)/($C295+D296)*$Z295*D295))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32377.217318399995,0,0,0,0,{"$f":"+SUM(AA295:AV295)","v":32377.217318399995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA295","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB295","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC295","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD295","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE295","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF295","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG295","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH295","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI295","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ295","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK295","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL295","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM295","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN295","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO295","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP295","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ295","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR295","v":31326.995100585478},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS295","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT295","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU295","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV295","v":0},{"$f":"+SUM(AX295:BS295)","v":31326.995100585478},{"$f":"(AA295+AX295)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31852.106209492737,0,0,0,0,{"$f":"+AVERAGE(AW295,BT295)","v":31852.106209492737},{"$f":"SUM(D295:Y295)","v":8}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,{"$f":"IF(COUNTIF(D297:Y297,\"<>0\")<=1,IF((SUM(D297:Y297))>0,(+HLOOKUP((SUM(D297:Y297)),Priser!$E$236:$J$238,2)+((SUM(D297:Y297))-HLOOKUP((SUM(D297:Y297)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D297:Y297)),Priser!$E$236:$J$238,3))/(SUM(D297:Y297)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4080.5244839999996},{"$f":"IF((D297*$Z297-(2009-D$3)/$C297*$Z297*D297)<0,0,(D297*$Z297-(2009-D$3)/$C297*$Z297*D297))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N297*$Z297-(2009-N$3)/$C297*$Z297*N297)<0,0,(N297*$Z297-(2009-N$3)/$C297*$Z297*N297))","v":0},0,0,0,0,0,0,17138.202832800001,0,0,{"$f":"IF((X297*$Z297-(2009-X$3)/$C297*$Z297*X297)<0,0,(X297*$Z297-(2009-X$3)/$C297*$Z297*X297))","v":0},0,{"$f":"+SUM(AA297:AV297)","v":17138.202832800001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA297","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB297","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC297","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD297","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE297","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF297","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG297","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH297","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI297","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ297","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK297","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL297","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM297","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN297","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO297","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP297","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ297","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR297","v":16582.289666717337},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS297","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT297","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU297","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV297","v":0},{"$f":"+SUM(AX297:BS297)","v":16582.289666717337},{"$f":"(AA297+AX297)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK297+BH297)/2","v":0},0,0,0,0,0,0,16860.246249758668,0,0,{"$f":"(AU297+BR297)/2","v":0},0,{"$f":"+AVERAGE(AW297,BT297)","v":16860.246249758668},{"$f":"SUM(D297:Y297)","v":5}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D298:Y298,\"<>0\")<=1,IF((SUM(D298:Y298))>0,(+HLOOKUP((SUM(D298:Y298)),Priser!$E$255:$J$257,2)+((SUM(D298:Y298))-HLOOKUP((SUM(D298:Y298)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D298:Y298)),Priser!$E$255:$J$257,3))/(SUM(D298:Y298)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA298:AV298)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA298","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB298","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC298","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD298","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE298","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF298","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG298","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH298","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI298","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ298","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK298","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL298","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM298","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN298","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO298","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP298","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ298","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR298","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS298","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT298","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU298","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV298","v":0},{"$f":"+SUM(AX298:BS298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW298,BT298)","v":0},{"$f":"SUM(D298:Y298)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400,0,0,0,0,{"$f":"IF(COUNTIF(D299:Y299,\"<>0\")<=1,IF((SUM(D299:Y299))>0,(+HLOOKUP((SUM(D299:Y299)),Priser!$E$275:$J$277,2)+((SUM(D299:Y299))-HLOOKUP((SUM(D299:Y299)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D299:Y299)),Priser!$E$275:$J$277,3))/(SUM(D299:Y299)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":83.30944411199998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27991.973221631994,0,0,0,0,{"$f":"+SUM(AA299:AV299)","v":27991.973221631994},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA299","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB299","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC299","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD299","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE299","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF299","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG299","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH299","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI299","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ299","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK299","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL299","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM299","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN299","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO299","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP299","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ299","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR299","v":27083.995494308278},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS299","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT299","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU299","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV299","v":0},{"$f":"+SUM(AX299:BS299)","v":27083.995494308278},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27537.984357970134,0,0,0,0,{"$f":"+AVERAGE(AW299,BT299)","v":27537.984357970134},{"$f":"SUM(D299:Y299)","v":400}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D300:Y300,\"<>0\")<=1,IF((SUM(D300:Y300))>0,(+HLOOKUP((SUM(D300:Y300)),Priser!$E$207:$J$209,2)+((SUM(D300:Y300))-HLOOKUP((SUM(D300:Y300)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D300:Y300)),Priser!$E$207:$J$209,3))/(SUM(D300:Y300)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D300*$Z300-(2009-D$3)/($C300+D301)*$Z300*D300)<0,0,(D300*$Z300-(2009-D$3)/($C300+D301)*$Z300*D300))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA300:AV300)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA300","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB300","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC300","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD300","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE300","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF300","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG300","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH300","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI300","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ300","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK300","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL300","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM300","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN300","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO300","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP300","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ300","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR300","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS300","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT300","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU300","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV300","v":0},{"$f":"+SUM(AX300:BS300)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW300,BT300)","v":0},{"$f":"SUM(D300:Y300)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D302:Y302,\"<>0\")<=1,IF((SUM(D302:Y302))>0,(+HLOOKUP((SUM(D302:Y302)),Priser!$E$207:$J$212,5)+((SUM(D302:Y302))-HLOOKUP((SUM(D302:Y302)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D302:Y302)),Priser!$E$207:$J$212,6))/(SUM(D302:Y302)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D302*$Z302-(2009-D$3)/($C302+D303)*$Z302*D302)<0,0,(D302*$Z302-(2009-D$3)/($C302+D303)*$Z302*D302))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA302:AV302)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA302","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB302","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC302","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD302","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE302","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF302","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG302","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH302","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI302","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ302","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK302","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL302","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM302","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN302","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO302","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP302","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ302","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR302","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS302","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT302","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU302","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV302","v":0},{"$f":"+SUM(AX302:BS302)","v":0},{"$f":"(AA302+AX302)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW302,BT302)","v":0},{"$f":"SUM(D302:Y302)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D304:Y304,\"<>0\")<=1,IF((SUM(D304:Y304))>0,(+HLOOKUP((SUM(D304:Y304)),Priser!$E$207:$J$215,8)+((SUM(D304:Y304))-HLOOKUP((SUM(D304:Y304)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D304:Y304)),Priser!$E$207:$J$215,9))/(SUM(D304:Y304)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D304*$Z304-(2009-D$3)/($C304+D305)*$Z304*D304)<0,0,(D304*$Z304-(2009-D$3)/($C304+D305)*$Z304*D304))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA304:AV304)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA304","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB304","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC304","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD304","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE304","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF304","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG304","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH304","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI304","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ304","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK304","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL304","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM304","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN304","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO304","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP304","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ304","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR304","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS304","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT304","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU304","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV304","v":0},{"$f":"+SUM(AX304:BS304)","v":0},{"$f":"(AA304+AX304)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW304,BT304)","v":0},{"$f":"SUM(D304:Y304)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D306:Y306,\"<>0\")<=1,IF((SUM(D306:Y306))>0,(+HLOOKUP((SUM(D306:Y306)),Priser!$F$374:$H$376,2)+((SUM(D306:Y306))-HLOOKUP((SUM(D306:Y306)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D306:Y306)),Priser!$F$374:$H$376,3))/(SUM(D306:Y306)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D306*$Z306-(2009-D$3)/$C306*$Z306*D306)<0,0,(D306*$Z306-(2009-D$3)/$C306*$Z306*D306))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N306*$Z306-(2009-N$3)/$C306*$Z306*N306)<0,0,(N306*$Z306-(2009-N$3)/$C306*$Z306*N306))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X306*$Z306-(2009-X$3)/$C306*$Z306*X306)<0,0,(X306*$Z306-(2009-X$3)/$C306*$Z306*X306))","v":0},0,{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA306","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB306","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC306","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD306","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE306","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF306","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG306","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH306","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI306","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ306","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK306","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL306","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM306","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN306","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO306","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP306","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ306","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR306","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS306","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT306","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU306","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV306","v":0},{"$f":"+SUM(AX306:BS306)","v":0},{"$f":"(AA306+AX306)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK306+BH306)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU306+BR306)/2","v":0},0,{"$f":"+AVERAGE(AW306,BT306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D307:Y307,\"<>0\")<=1,IF((SUM(D307:Y307))>0,(+HLOOKUP((SUM(D307:Y307)),Priser!$F$374:$H$376,2)+((SUM(D307:Y307))-HLOOKUP((SUM(D307:Y307)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D307:Y307)),Priser!$F$374:$H$376,3))/(SUM(D307:Y307)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA307:AV307)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA307","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB307","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC307","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD307","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE307","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF307","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG307","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH307","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI307","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ307","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK307","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL307","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM307","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN307","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO307","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP307","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ307","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR307","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS307","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT307","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU307","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV307","v":0},{"$f":"+SUM(AX307:BS307)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW307,BT307)","v":0},{"$f":"SUM(D307:Y307)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D308:Y308,\"<>0\")<=1,IF((SUM(D308:Y308))>0,(+HLOOKUP((SUM(D308:Y308)),Priser!$E$294:$J$296,2)+((SUM(D308:Y308))-HLOOKUP((SUM(D308:Y308)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D308:Y308)),Priser!$E$294:$J$296,3))/(SUM(D308:Y308)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA308:AV308)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA308","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB308","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC308","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD308","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE308","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF308","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG308","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH308","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI308","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ308","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK308","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL308","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM308","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN308","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO308","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP308","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ308","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR308","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS308","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT308","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU308","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV308","v":0},{"$f":"+SUM(AX308:BS308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW308,BT308)","v":0},{"$f":"SUM(D308:Y308)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,{"$f":"IF(COUNTIF(D309:Y309,\"<>0\")<=1,IF((SUM(D309:Y309))>0,((+HLOOKUP((SUM(D309:Y309)),Priser!$E$311:$J$315,4)+((SUM(D309:Y309))-HLOOKUP((SUM(D309:Y309)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D309:Y309)),Priser!$E$311:$J$315,5))/(SUM(D309:Y309))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33129.611424000002,0,0,0,0,{"$f":"+SUM(AA309:AV309)","v":33129.611424000002},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA309","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB309","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC309","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD309","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE309","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF309","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG309","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH309","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI309","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ309","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK309","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL309","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM309","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN309","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO309","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP309","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ309","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR309","v":32054.983742353215},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS309","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT309","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU309","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV309","v":0},{"$f":"+SUM(AX309:BS309)","v":32054.983742353215},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32592.297583176609,0,0,0,0,{"$f":"+AVERAGE(AW309,BT309)","v":32592.297583176609},{"$f":"SUM(D309:Y309)","v":5}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D310:Y310,\"<>0\")<=1,IF((SUM(D310:Y310))>0,(+HLOOKUP((SUM(D310:Y310)),Priser!$E$311:$J$318,7)+((SUM(D310:Y310))-HLOOKUP((SUM(D310:Y310)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D310:Y310)),Priser!$E$311:$J$318,8))/(SUM(D310:Y310)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA310:AV310)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA310","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB310","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC310","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD310","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE310","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF310","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG310","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH310","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI310","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ310","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK310","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL310","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM310","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN310","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO310","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP310","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ310","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR310","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS310","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT310","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU310","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV310","v":0},{"$f":"+SUM(AX310:BS310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW310,BT310)","v":0},{"$f":"SUM(D310:Y310)","v":0}]
["Vandværk 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW312:AW353)","v":33095.069253319693},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT312:BT353)","v":3406.6964275018668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ312:CQ353)","v":18250.882840410781}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D312:Y312,\"<>0\")<=1,IF((SUM(D312:Y312))>0,(+HLOOKUP((SUM(D312:Y312)),Priser!$E$96:$J$108,2)+((SUM(D312:Y312))-HLOOKUP((SUM(D312:Y312)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D312:Y312)),Priser!$E$96:$J$108,3))/(SUM(D312:Y312)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D312*$Z312-(2009-D$3)/($C312+D313)*$Z312*D312)<0,0,(D312*$Z312-(2009-D$3)/($C312+D313)*$Z312*D312))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA312:AV312)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA312","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB312","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC312","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD312","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE312","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF312","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG312","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH312","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI312","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ312","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK312","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL312","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM312","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN312","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO312","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP312","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ312","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR312","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS312","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT312","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU312","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV312","v":0},{"$f":"+SUM(AX312:BS312)","v":0},{"$f":"(AA312+AX312)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW312,BT312)","v":0},{"$f":"SUM(D312:Y312)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D314:Y314,\"<>0\")<=1,IF((SUM(D314:Y314))>0,(+HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,2)+((SUM(D314:Y314))-HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,3))/(SUM(D314:Y314)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D314*$Z314-(2009-D$3)/$C314*$Z314*D314)<0,0,(D314*$Z314-(2009-D$3)/$C314*$Z314*D314))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA314:AV314)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA314","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB314","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC314","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD314","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE314","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF314","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG314","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH314","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI314","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ314","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK314","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL314","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM314","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN314","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO314","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP314","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ314","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR314","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS314","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT314","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU314","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV314","v":0},{"$f":"+SUM(AX314:BS314)","v":0},{"$f":"(AA314+AX314)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK314+BH314)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU314+BR314)/2","v":0},{"$f":"(AV314+BS314)/2","v":0},{"$f":"+AVERAGE(AW314,BT314)","v":0},{"$f":"SUM(D314:Y314)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D315:Y315,\"<>0\")<=1,IF((SUM(D315:Y315))>0,(+HLOOKUP((SUM(D315:Y315)),Priser!$E$96:$J$108,4)+((SUM(D315:Y315))-HLOOKUP((SUM(D315:Y315)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D315:Y315)),Priser!$E$96:$J$108,5))/(SUM(D315:Y315)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D315*$Z315-(2009-D$3)/($C315+D316)*$Z315*D315)<0,0,(D315*$Z315-(2009-D$3)/($C315+D316)*$Z315*D315))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA315:AV315)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA315","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB315","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC315","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD315","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE315","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF315","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG315","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH315","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI315","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ315","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK315","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL315","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM315","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN315","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO315","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP315","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ315","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR315","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS315","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT315","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU315","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV315","v":0},{"$f":"+SUM(AX315:BS315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU315+BR315)/2","v":0},{"$f":"(AV315+BS315)/2","v":0},{"$f":"+AVERAGE(AW315,BT315)","v":0},{"$f":"SUM(D315:Y315)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D317:Y317,\"<>0\")<=1,IF((SUM(D317:Y317))>0,(+HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,4)+((SUM(D317:Y317))-HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,5))/(SUM(D317:Y317)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D317*$Z317-(2009-D$3)/$C317*$Z317*D317)<0,0,(D317*$Z317-(2009-D$3)/$C317*$Z317*D317))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA317:AV317)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA317","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB317","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC317","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD317","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE317","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF317","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG317","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH317","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI317","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ317","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK317","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL317","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM317","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN317","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO317","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP317","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ317","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR317","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS317","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT317","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU317","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV317","v":0},{"$f":"+SUM(AX317:BS317)","v":0},{"$f":"(AA317+AX317)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK317+BH317)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU317+BR317)/2","v":0},{"$f":"(AV317+BS317)/2","v":0},{"$f":"+AVERAGE(AW317,BT317)","v":0},{"$f":"SUM(D317:Y317)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D318:Y318,\"<>0\")<=1,IF((SUM(D318:Y318))>0,(+HLOOKUP((SUM(D318:Y318)),Priser!$E$96:$J$108,8)+((SUM(D318:Y318))-HLOOKUP((SUM(D318:Y318)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D318:Y318)),Priser!$E$96:$J$108,9))/(SUM(D318:Y318)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D318*$Z318-(2009-D$3)/($C318+D319)*$Z318*D318)<0,0,(D318*$Z318-(2009-D$3)/($C318+D319)*$Z318*D318))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA318:AV318)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA318","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB318","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC318","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD318","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE318","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF318","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG318","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH318","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI318","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ318","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK318","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL318","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM318","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN318","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO318","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP318","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ318","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR318","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS318","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT318","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU318","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV318","v":0},{"$f":"+SUM(AX318:BS318)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU318+BR318)/2","v":0},{"$f":"(AV318+BS318)/2","v":0},{"$f":"+AVERAGE(AW318,BT318)","v":0},{"$f":"SUM(D318:Y318)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,(+HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,8)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,9))/(SUM(D320:Y320)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D320*$Z320-(2009-D$3)/$C320*$Z320*D320)<0,0,(D320*$Z320-(2009-D$3)/$C320*$Z320*D320))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA320:AV320)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA320","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB320","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC320","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD320","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE320","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF320","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG320","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH320","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI320","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ320","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK320","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL320","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM320","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN320","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO320","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP320","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ320","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR320","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS320","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT320","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU320","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV320","v":0},{"$f":"+SUM(AX320:BS320)","v":0},{"$f":"(AA320+AX320)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK320+BH320)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU320+BR320)/2","v":0},{"$f":"(AV320+BS320)/2","v":0},{"$f":"+AVERAGE(AW320,BT320)","v":0},{"$f":"SUM(D320:Y320)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,(+HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,6)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,7))/(SUM(D321:Y321)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2550.980079647999},{"$f":"IF((D321*$Z321-(2009-D$3)/($C321+D322)*$Z321*D321)<0,0,(D321*$Z321-(2009-D$3)/($C321+D322)*$Z321*D321))","v":0},0,0,0,0,0,153.0588047788799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA321:AV321)","v":153.0588047788799},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA321","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB321","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC321","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD321","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE321","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF321","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG321","v":15.755364626880569},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH321","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI321","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ321","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK321","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL321","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM321","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN321","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO321","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP321","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ321","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR321","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS321","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT321","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU321","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV321","v":0},{"$f":"+SUM(AX321:BS321)","v":15.755364626880569},0,0,0,0,0,0,84.40708470288024,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU321+BR321)/2","v":0},{"$f":"(AV321+BS321)/2","v":0},{"$f":"+AVERAGE(AW321,BT321)","v":84.40708470288024},{"$f":"SUM(D321:Y321)","v":0.5}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D323:Y323,\"<>0\")<=1,IF((SUM(D323:Y323))>0,(+HLOOKUP((SUM(D323:Y323)),Priser!$E$96:$J$108,6)+((SUM(D323:Y323))-HLOOKUP((SUM(D323:Y323)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D323:Y323)),Priser!$E$96:$J$108,7))/(SUM(D323:Y323)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D323*$Z323-(2009-D$3)/$C323*$Z323*D323)<0,0,(D323*$Z323-(2009-D$3)/$C323*$Z323*D323))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N323*$Z323-(2009-N$3)/$C323*$Z323*N323)<0,0,(N323*$Z323-(2009-N$3)/$C323*$Z323*N323))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X323*$Z323-(2009-X$3)/$C323*$Z323*X323)<0,0,(X323*$Z323-(2009-X$3)/$C323*$Z323*X323))","v":0},0,{"$f":"+SUM(AA323:AV323)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA323","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB323","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC323","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD323","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE323","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF323","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG323","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH323","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI323","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ323","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK323","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL323","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM323","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN323","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO323","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP323","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ323","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR323","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS323","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT323","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU323","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV323","v":0},{"$f":"+SUM(AX323:BS323)","v":0},{"$f":"(AA323+AX323)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK323+BH323)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU323+BR323)/2","v":0},0,{"$f":"+AVERAGE(AW323,BT323)","v":0},{"$f":"SUM(D323:Y323)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$96:$J$108,10)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$96:$J$108,11))/(SUM(D324:Y324)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA324","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB324","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC324","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD324","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE324","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF324","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG324","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH324","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI324","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ324","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK324","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL324","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM324","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN324","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO324","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP324","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ324","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR324","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS324","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT324","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU324","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV324","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D325:Y325,\"<>0\")<=1,IF((SUM(D325:Y325))>0,(+HLOOKUP((SUM(D325:Y325)),Priser!$E$96:$J$108,12)+((SUM(D325:Y325))-HLOOKUP((SUM(D325:Y325)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D325:Y325)),Priser!$E$96:$J$108,13))/(SUM(D325:Y325)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA325","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB325","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC325","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD325","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE325","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF325","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG325","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH325","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI325","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ325","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK325","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL325","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM325","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN325","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO325","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP325","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ325","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR325","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS325","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT325","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU325","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV325","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D326:Y326,\"<>0\")<=1,IF((SUM(D326:Y326))>0,(+HLOOKUP((SUM(D326:Y326)),Priser!$E$118:$I$123,3)+((SUM(D326:Y326))-HLOOKUP((SUM(D326:Y326)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D326:Y326)),Priser!$E$118:$I$123,4))/(SUM(D326:Y326)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA326","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB326","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC326","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD326","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE326","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF326","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG326","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH326","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI326","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ326","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK326","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL326","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM326","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN326","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO326","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP326","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ326","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR326","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS326","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT326","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU326","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV326","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,(+HLOOKUP((SUM(D327:Y327)),Priser!$E$118:$I$123,5)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$118:$I$123,6))/(SUM(D327:Y327)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA327","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB327","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC327","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD327","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE327","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF327","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG327","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH327","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI327","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ327","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK327","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL327","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM327","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN327","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO327","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP327","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ327","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR327","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS327","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT327","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU327","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV327","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D328:Y328,\"<>0\")<=1,IF((SUM(D328:Y328))>0,(+HLOOKUP((SUM(D328:Y328)),Priser!$E$132:$I$141,9)+((SUM(D328:Y328))-HLOOKUP((SUM(D328:Y328)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D328:Y328)),Priser!$E$132:$I$141,10))/(SUM(D328:Y328)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":9008.7058756800016},{"$f":"IF((D328*$Z328-(2009-D$3)/($C328+D329)*$Z328*D328)<0,0,(D328*$Z328-(2009-D$3)/($C328+D329)*$Z328*D328))","v":0},0,0,0,0,0,540.52235254080006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,540.52235254080006,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA328","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB328","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC328","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD328","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE328","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF328","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG328","v":55.639574381641211},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH328","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI328","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ328","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK328","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL328","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM328","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN328","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO328","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP328","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ328","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR328","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS328","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT328","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU328","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV328","v":0},55.639574381641211,0,0,0,0,0,0,298.08096346122062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,298.08096346122062,0.5]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,(+HLOOKUP((SUM(D330:Y330)),Priser!$E$132:$I$141,9)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$132:$I$141,10))/(SUM(D330:Y330)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D330*$Z330-(2009-D$3)/$C330*$Z330*D330)<0,0,(D330*$Z330-(2009-D$3)/$C330*$Z330*D330))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA330:AV330)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA330","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB330","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC330","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD330","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE330","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF330","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG330","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH330","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI330","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ330","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK330","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL330","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM330","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN330","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO330","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP330","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ330","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR330","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS330","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT330","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU330","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV330","v":0},{"$f":"+SUM(AX330:BS330)","v":0},{"$f":"(AA330+AX330)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK330+BH330)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU330+BR330)/2","v":0},{"$f":"(AV330+BS330)/2","v":0},{"$f":"+AVERAGE(AW330,BT330)","v":0},{"$f":"SUM(D330:Y330)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$132:$I$141,6)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$132:$I$141,7))/(SUM(D331:Y331)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D331*$Z331-(2009-D$3)/($C331+D332)*$Z331*D331)<0,0,(D331*$Z331-(2009-D$3)/($C331+D332)*$Z331*D331))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA331:AV331)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA331","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB331","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC331","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD331","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE331","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF331","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG331","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH331","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI331","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ331","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK331","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL331","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM331","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN331","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO331","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP331","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ331","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR331","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS331","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT331","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU331","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV331","v":0},{"$f":"+SUM(AX331:BS331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU331+BR331)/2","v":0},{"$f":"(AV331+BS331)/2","v":0},{"$f":"+AVERAGE(AW331,BT331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D333:Y333,\"<>0\")<=1,IF((SUM(D333:Y333))>0,(+HLOOKUP((SUM(D333:Y333)),Priser!$E$132:$I$141,6)+((SUM(D333:Y333))-HLOOKUP((SUM(D333:Y333)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D333:Y333)),Priser!$E$132:$I$141,7))/(SUM(D333:Y333)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D333*$Z333-(2009-D$3)/$C333*$Z333*D333)<0,0,(D333*$Z333-(2009-D$3)/$C333*$Z333*D333))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N333*$Z333-(2009-N$3)/$C333*$Z333*N333)<0,0,(N333*$Z333-(2009-N$3)/$C333*$Z333*N333))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X333*$Z333-(2009-X$3)/$C333*$Z333*X333)<0,0,(X333*$Z333-(2009-X$3)/$C333*$Z333*X333))","v":0},0,{"$f":"+SUM(AA333:AV333)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA333","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB333","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC333","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD333","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE333","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF333","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG333","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH333","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI333","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ333","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK333","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL333","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM333","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN333","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO333","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP333","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ333","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR333","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS333","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT333","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU333","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV333","v":0},{"$f":"+SUM(AX333:BS333)","v":0},{"$f":"(AA333+AX333)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK333+BH333)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU333+BR333)/2","v":0},0,{"$f":"+AVERAGE(AW333,BT333)","v":0},{"$f":"SUM(D333:Y333)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D334:Y334,\"<>0\")<=1,IF((SUM(D334:Y334))>0,(+HLOOKUP((SUM(D334:Y334)),Priser!$E$150:$J$152,2)+((SUM(D334:Y334))-HLOOKUP((SUM(D334:Y334)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D334:Y334)),Priser!$E$150:$J$152,3))/(SUM(D334:Y334)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA334:AV334)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA334","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB334","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC334","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD334","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE334","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF334","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG334","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH334","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI334","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ334","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK334","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL334","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM334","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN334","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO334","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP334","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ334","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR334","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS334","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT334","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU334","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV334","v":0},{"$f":"+SUM(AX334:BS334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW334,BT334)","v":0},{"$f":"SUM(D334:Y334)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D335:Y335,\"<>0\")<=1,IF((SUM(D335:Y335))>0,(+HLOOKUP((SUM(D335:Y335)),Priser!$E$154:$J$156,2)+((SUM(D335:Y335))-HLOOKUP((SUM(D335:Y335)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D335:Y335)),Priser!$E$154:$J$156,3))/(SUM(D335:Y335)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA335:AV335)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA335","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB335","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC335","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD335","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE335","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF335","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG335","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH335","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI335","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ335","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK335","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL335","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM335","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN335","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO335","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP335","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ335","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR335","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS335","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT335","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU335","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV335","v":0},{"$f":"+SUM(AX335:BS335)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW335,BT335)","v":0},{"$f":"SUM(D335:Y335)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,(+HLOOKUP((SUM(D336:Y336)),Priser!$E$168:$J$170,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$168:$J$170,3))/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":5400.2480159999986},{"$f":"IF((D336*$Z336-(2009-D$3)/($C336+D337)*$Z336*D336)<0,0,(D336*$Z336-(2009-D$3)/($C336+D337)*$Z336*D336))","v":0},0,0,0,0,0,32401.488096000016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA336:AV336)","v":32401.488096000016},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA336","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB336","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC336","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD336","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE336","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF336","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG336","v":3335.301488493345},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH336","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI336","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ336","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK336","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL336","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM336","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN336","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO336","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP336","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ336","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR336","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS336","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT336","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU336","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV336","v":0},{"$f":"+SUM(AX336:BS336)","v":3335.301488493345},0,0,0,0,0,0,17868.39479224668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW336,BT336)","v":17868.39479224668},{"$f":"SUM(D336:Y336)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,(+HLOOKUP(SUM(D338:Y338),Priser!$E$175:$J$177,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$175:$J$177,3))/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D338*$Z338-(2009-D$3)/($C338+D339)*$Z338*D338)<0,0,(D338*$Z338-(2009-D$3)/($C338+D339)*$Z338*D338))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA338:AV338)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA338","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB338","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC338","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD338","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE338","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF338","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG338","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH338","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI338","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ338","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK338","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL338","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM338","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN338","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO338","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP338","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ338","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR338","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS338","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT338","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU338","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV338","v":0},{"$f":"+SUM(AX338:BS338)","v":0},{"$f":"(AA338+AX338)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW338,BT338)","v":0},{"$f":"SUM(D338:Y338)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D340:Y340,\"<>0\")<=1,IF((SUM(D340:Y340))>0,(+HLOOKUP((SUM(D340:Y340)),Priser!$E$236:$J$238,2)+((SUM(D340:Y340))-HLOOKUP((SUM(D340:Y340)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D340:Y340)),Priser!$E$236:$J$238,3))/(SUM(D340:Y340)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4080.5244839999996},{"$f":"IF((D340*$Z340-(2009-D$3)/$C340*$Z340*D340)<0,0,(D340*$Z340-(2009-D$3)/$C340*$Z340*D340))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N340*$Z340-(2009-N$3)/$C340*$Z340*N340)<0,0,(N340*$Z340-(2009-N$3)/$C340*$Z340*N340))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X340*$Z340-(2009-X$3)/$C340*$Z340*X340)<0,0,(X340*$Z340-(2009-X$3)/$C340*$Z340*X340))","v":0},0,{"$f":"+SUM(AA340:AV340)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA340","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB340","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC340","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD340","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE340","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF340","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG340","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH340","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI340","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ340","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK340","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL340","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM340","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN340","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO340","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP340","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ340","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR340","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS340","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT340","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU340","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV340","v":0},{"$f":"+SUM(AX340:BS340)","v":0},{"$f":"(AA340+AX340)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK340+BH340)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU340+BR340)/2","v":0},0,{"$f":"+AVERAGE(AW340,BT340)","v":0},{"$f":"SUM(D340:Y340)","v":2}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D341:Y341,\"<>0\")<=1,IF((SUM(D341:Y341))>0,(+HLOOKUP((SUM(D341:Y341)),Priser!$E$255:$J$257,2)+((SUM(D341:Y341))-HLOOKUP((SUM(D341:Y341)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D341:Y341)),Priser!$E$255:$J$257,3))/(SUM(D341:Y341)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA341:AV341)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA341","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB341","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC341","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD341","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE341","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF341","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG341","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH341","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI341","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ341","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK341","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL341","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM341","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN341","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO341","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP341","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ341","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR341","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS341","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT341","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU341","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV341","v":0},{"$f":"+SUM(AX341:BS341)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW341,BT341)","v":0},{"$f":"SUM(D341:Y341)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D342:Y342,\"<>0\")<=1,IF((SUM(D342:Y342))>0,(+HLOOKUP((SUM(D342:Y342)),Priser!$E$275:$J$277,2)+((SUM(D342:Y342))-HLOOKUP((SUM(D342:Y342)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D342:Y342)),Priser!$E$275:$J$277,3))/(SUM(D342:Y342)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":83.30944411199998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA342:AV342)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA342","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB342","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC342","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD342","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE342","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF342","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG342","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH342","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI342","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ342","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK342","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL342","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM342","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN342","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO342","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP342","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ342","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR342","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS342","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT342","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU342","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV342","v":0},{"$f":"+SUM(AX342:BS342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW342,BT342)","v":0},{"$f":"SUM(D342:Y342)","v":400}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D343:Y343,\"<>0\")<=1,IF((SUM(D343:Y343))>0,(+HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$209,2)+((SUM(D343:Y343))-HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$209,3))/(SUM(D343:Y343)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D343*$Z343-(2009-D$3)/($C343+D344)*$Z343*D343)<0,0,(D343*$Z343-(2009-D$3)/($C343+D344)*$Z343*D343))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA343:AV343)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA343","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB343","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC343","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD343","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE343","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF343","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG343","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH343","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI343","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ343","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK343","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL343","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM343","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN343","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO343","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP343","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ343","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR343","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS343","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT343","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU343","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV343","v":0},{"$f":"+SUM(AX343:BS343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW343,BT343)","v":0},{"$f":"SUM(D343:Y343)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,(+HLOOKUP((SUM(D345:Y345)),Priser!$E$207:$J$212,5)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D345:Y345)),Priser!$E$207:$J$212,6))/(SUM(D345:Y345)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D345*$Z345-(2009-D$3)/($C345+D346)*$Z345*D345)<0,0,(D345*$Z345-(2009-D$3)/($C345+D346)*$Z345*D345))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA345:AV345)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA345","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB345","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC345","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD345","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE345","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF345","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG345","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH345","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI345","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ345","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK345","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL345","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM345","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN345","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO345","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP345","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ345","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR345","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS345","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT345","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU345","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV345","v":0},{"$f":"+SUM(AX345:BS345)","v":0},{"$f":"(AA345+AX345)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW345,BT345)","v":0},{"$f":"SUM(D345:Y345)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,(+HLOOKUP((SUM(D347:Y347)),Priser!$E$207:$J$215,8)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$207:$J$215,9))/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D347*$Z347-(2009-D$3)/($C347+D348)*$Z347*D347)<0,0,(D347*$Z347-(2009-D$3)/($C347+D348)*$Z347*D347))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA347:AV347)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA347","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB347","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC347","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD347","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE347","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF347","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG347","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH347","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI347","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ347","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK347","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL347","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM347","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN347","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO347","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP347","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ347","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR347","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS347","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT347","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU347","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV347","v":0},{"$f":"+SUM(AX347:BS347)","v":0},{"$f":"(AA347+AX347)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW347,BT347)","v":0},{"$f":"SUM(D347:Y347)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$F$374:$H$376,2)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D349:Y349)),Priser!$F$374:$H$376,3))/(SUM(D349:Y349)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D349*$Z349-(2009-D$3)/$C349*$Z349*D349)<0,0,(D349*$Z349-(2009-D$3)/$C349*$Z349*D349))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N349*$Z349-(2009-N$3)/$C349*$Z349*N349)<0,0,(N349*$Z349-(2009-N$3)/$C349*$Z349*N349))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X349*$Z349-(2009-X$3)/$C349*$Z349*X349)<0,0,(X349*$Z349-(2009-X$3)/$C349*$Z349*X349))","v":0},0,{"$f":"+SUM(AA349:AV349)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA349","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB349","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC349","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD349","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE349","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF349","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG349","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH349","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI349","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ349","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK349","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL349","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM349","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN349","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO349","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP349","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ349","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR349","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS349","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT349","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU349","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV349","v":0},{"$f":"+SUM(AX349:BS349)","v":0},{"$f":"(AA349+AX349)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK349+BH349)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU349+BR349)/2","v":0},0,{"$f":"+AVERAGE(AW349,BT349)","v":0},{"$f":"SUM(D349:Y349)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D350:Y350,\"<>0\")<=1,IF((SUM(D350:Y350))>0,(+HLOOKUP((SUM(D350:Y350)),Priser!$F$374:$H$376,2)+((SUM(D350:Y350))-HLOOKUP((SUM(D350:Y350)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D350:Y350)),Priser!$F$374:$H$376,3))/(SUM(D350:Y350)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA350:AV350)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA350","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB350","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC350","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD350","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE350","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF350","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG350","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH350","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI350","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ350","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK350","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL350","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM350","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN350","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO350","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP350","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ350","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR350","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS350","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT350","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU350","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV350","v":0},{"$f":"+SUM(AX350:BS350)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW350,BT350)","v":0},{"$f":"SUM(D350:Y350)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$294:$J$296,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$294:$J$296,3))/(SUM(D351:Y351)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA351","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB351","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC351","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD351","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE351","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF351","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG351","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH351","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI351","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ351","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK351","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL351","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM351","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN351","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO351","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP351","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ351","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR351","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS351","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT351","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU351","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV351","v":0},{"$f":"+SUM(AX351:BS351)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW351,BT351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D352:Y352,\"<>0\")<=1,IF((SUM(D352:Y352))>0,((+HLOOKUP((SUM(D352:Y352)),Priser!$E$311:$J$315,4)+((SUM(D352:Y352))-HLOOKUP((SUM(D352:Y352)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D352:Y352)),Priser!$E$311:$J$315,5))/(SUM(D352:Y352))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA352:AV352)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA352","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB352","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC352","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD352","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE352","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF352","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG352","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH352","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI352","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ352","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK352","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL352","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM352","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN352","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO352","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP352","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ352","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR352","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS352","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT352","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU352","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV352","v":0},{"$f":"+SUM(AX352:BS352)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW352,BT352)","v":0},{"$f":"SUM(D352:Y352)","v":2}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D353:Y353,\"<>0\")<=1,IF((SUM(D353:Y353))>0,(+HLOOKUP((SUM(D353:Y353)),Priser!$E$311:$J$318,7)+((SUM(D353:Y353))-HLOOKUP((SUM(D353:Y353)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D353:Y353)),Priser!$E$311:$J$318,8))/(SUM(D353:Y353)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA353:AV353)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA353","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB353","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC353","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD353","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE353","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF353","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG353","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH353","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI353","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ353","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK353","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL353","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM353","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN353","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO353","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP353","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ353","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR353","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS353","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT353","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU353","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV353","v":0},{"$f":"+SUM(AX353:BS353)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW353,BT353)","v":0},{"$f":"SUM(D353:Y353)","v":0}]
["Vandværk 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW355:AW396)","v":698705.3252404799},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT355:BT396)","v":624423.16945015755},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ355:CQ396)","v":661564.24734531878}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D355:Y355,\"<>0\")<=1,IF((SUM(D355:Y355))>0,(+HLOOKUP((SUM(D355:Y355)),Priser!$E$96:$J$108,2)+((SUM(D355:Y355))-HLOOKUP((SUM(D355:Y355)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D355:Y355)),Priser!$E$96:$J$108,3))/(SUM(D355:Y355)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D355*$Z355-(2009-D$3)/($C355+D356)*$Z355*D355)<0,0,(D355*$Z355-(2009-D$3)/($C355+D356)*$Z355*D355))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA355:AV355)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA355","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB355","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC355","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD355","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE355","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF355","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG355","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH355","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI355","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ355","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK355","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL355","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM355","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN355","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO355","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP355","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ355","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR355","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS355","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT355","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU355","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV355","v":0},{"$f":"+SUM(AX355:BS355)","v":0},{"$f":"(AA355+AX355)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW355,BT355)","v":0},{"$f":"SUM(D355:Y355)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,(+HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,2)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,3))/(SUM(D357:Y357)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D357*$Z357-(2009-D$3)/$C357*$Z357*D357)<0,0,(D357*$Z357-(2009-D$3)/$C357*$Z357*D357))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA357:AV357)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA357","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB357","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC357","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD357","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE357","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF357","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG357","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH357","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI357","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ357","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK357","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL357","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM357","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN357","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO357","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP357","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ357","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR357","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS357","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT357","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU357","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV357","v":0},{"$f":"+SUM(AX357:BS357)","v":0},{"$f":"(AA357+AX357)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK357+BH357)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU357+BR357)/2","v":0},{"$f":"(AV357+BS357)/2","v":0},{"$f":"+AVERAGE(AW357,BT357)","v":0},{"$f":"SUM(D357:Y357)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D358:Y358,\"<>0\")<=1,IF((SUM(D358:Y358))>0,(+HLOOKUP((SUM(D358:Y358)),Priser!$E$96:$J$108,4)+((SUM(D358:Y358))-HLOOKUP((SUM(D358:Y358)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D358:Y358)),Priser!$E$96:$J$108,5))/(SUM(D358:Y358)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D358*$Z358-(2009-D$3)/($C358+D359)*$Z358*D358)<0,0,(D358*$Z358-(2009-D$3)/($C358+D359)*$Z358*D358))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA358:AV358)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA358","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB358","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC358","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD358","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE358","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF358","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG358","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH358","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI358","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ358","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK358","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL358","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM358","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN358","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO358","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP358","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ358","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR358","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS358","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT358","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU358","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV358","v":0},{"$f":"+SUM(AX358:BS358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU358+BR358)/2","v":0},{"$f":"(AV358+BS358)/2","v":0},{"$f":"+AVERAGE(AW358,BT358)","v":0},{"$f":"SUM(D358:Y358)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,4)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,5))/(SUM(D360:Y360)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D360*$Z360-(2009-D$3)/$C360*$Z360*D360)<0,0,(D360*$Z360-(2009-D$3)/$C360*$Z360*D360))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA360","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB360","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC360","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD360","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE360","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF360","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG360","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH360","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI360","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ360","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK360","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL360","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM360","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN360","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO360","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP360","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ360","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR360","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS360","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT360","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU360","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV360","v":0},{"$f":"+SUM(AX360:BS360)","v":0},{"$f":"(AA360+AX360)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK360+BH360)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU360+BR360)/2","v":0},{"$f":"(AV360+BS360)/2","v":0},{"$f":"+AVERAGE(AW360,BT360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D361:Y361,\"<>0\")<=1,IF((SUM(D361:Y361))>0,(+HLOOKUP((SUM(D361:Y361)),Priser!$E$96:$J$108,8)+((SUM(D361:Y361))-HLOOKUP((SUM(D361:Y361)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D361:Y361)),Priser!$E$96:$J$108,9))/(SUM(D361:Y361)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D361*$Z361-(2009-D$3)/($C361+D362)*$Z361*D361)<0,0,(D361*$Z361-(2009-D$3)/($C361+D362)*$Z361*D361))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA361:AV361)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA361","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB361","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC361","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD361","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE361","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF361","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG361","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH361","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI361","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ361","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK361","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL361","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM361","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN361","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO361","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP361","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ361","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR361","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS361","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT361","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU361","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV361","v":0},{"$f":"+SUM(AX361:BS361)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU361+BR361)/2","v":0},{"$f":"(AV361+BS361)/2","v":0},{"$f":"+AVERAGE(AW361,BT361)","v":0},{"$f":"SUM(D361:Y361)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,(+HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,8)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,9))/(SUM(D363:Y363)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D363*$Z363-(2009-D$3)/$C363*$Z363*D363)<0,0,(D363*$Z363-(2009-D$3)/$C363*$Z363*D363))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA363:AV363)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA363","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB363","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC363","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD363","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE363","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF363","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG363","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH363","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI363","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ363","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK363","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL363","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM363","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN363","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO363","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP363","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ363","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR363","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS363","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT363","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU363","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV363","v":0},{"$f":"+SUM(AX363:BS363)","v":0},{"$f":"(AA363+AX363)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK363+BH363)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU363+BR363)/2","v":0},{"$f":"(AV363+BS363)/2","v":0},{"$f":"+AVERAGE(AW363,BT363)","v":0},{"$f":"SUM(D363:Y363)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D364:Y364,\"<>0\")<=1,IF((SUM(D364:Y364))>0,(+HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,6)+((SUM(D364:Y364))-HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,7))/(SUM(D364:Y364)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D364*$Z364-(2009-D$3)/($C364+D365)*$Z364*D364)<0,0,(D364*$Z364-(2009-D$3)/($C364+D365)*$Z364*D364))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA364:AV364)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA364","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB364","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC364","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD364","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE364","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF364","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG364","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH364","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI364","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ364","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK364","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL364","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM364","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN364","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO364","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP364","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ364","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR364","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS364","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT364","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU364","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV364","v":0},{"$f":"+SUM(AX364:BS364)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU364+BR364)/2","v":0},{"$f":"(AV364+BS364)/2","v":0},{"$f":"+AVERAGE(AW364,BT364)","v":0},{"$f":"SUM(D364:Y364)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,(+HLOOKUP((SUM(D366:Y366)),Priser!$E$96:$J$108,6)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$96:$J$108,7))/(SUM(D366:Y366)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D366*$Z366-(2009-D$3)/$C366*$Z366*D366)<0,0,(D366*$Z366-(2009-D$3)/$C366*$Z366*D366))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N366*$Z366-(2009-N$3)/$C366*$Z366*N366)<0,0,(N366*$Z366-(2009-N$3)/$C366*$Z366*N366))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X366*$Z366-(2009-X$3)/$C366*$Z366*X366)<0,0,(X366*$Z366-(2009-X$3)/$C366*$Z366*X366))","v":0},0,{"$f":"+SUM(AA366:AV366)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA366","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB366","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC366","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD366","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE366","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF366","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG366","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH366","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI366","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ366","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK366","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL366","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM366","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN366","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO366","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP366","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ366","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR366","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS366","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT366","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU366","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV366","v":0},{"$f":"+SUM(AX366:BS366)","v":0},{"$f":"(AA366+AX366)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK366+BH366)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU366+BR366)/2","v":0},0,{"$f":"+AVERAGE(AW366,BT366)","v":0},{"$f":"SUM(D366:Y366)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$96:$J$108,10)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$96:$J$108,11))/(SUM(D367:Y367)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1145.7323950799998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22914.647901599998,22914.647901599998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA367","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB367","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC367","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD367","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE367","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF367","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG367","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH367","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI367","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ367","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK367","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL367","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM367","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN367","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO367","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP367","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ367","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR367","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS367","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT367","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU367","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV367","v":22914.647901599998},22914.647901599998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22914.647901599998,22914.647901599998,20]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D368:Y368,\"<>0\")<=1,IF((SUM(D368:Y368))>0,(+HLOOKUP((SUM(D368:Y368)),Priser!$E$96:$J$108,12)+((SUM(D368:Y368))-HLOOKUP((SUM(D368:Y368)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D368:Y368)),Priser!$E$96:$J$108,13))/(SUM(D368:Y368)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA368","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB368","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC368","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD368","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE368","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF368","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG368","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH368","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI368","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ368","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK368","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL368","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM368","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN368","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO368","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP368","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ368","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR368","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS368","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT368","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU368","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV368","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$118:$I$123,3)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$118:$I$123,4))/(SUM(D369:Y369)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA369","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB369","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC369","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD369","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE369","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF369","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG369","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH369","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI369","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ369","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK369","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL369","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM369","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN369","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO369","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP369","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ369","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR369","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS369","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT369","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU369","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV369","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D370:Y370,\"<>0\")<=1,IF((SUM(D370:Y370))>0,(+HLOOKUP((SUM(D370:Y370)),Priser!$E$118:$I$123,5)+((SUM(D370:Y370))-HLOOKUP((SUM(D370:Y370)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D370:Y370)),Priser!$E$118:$I$123,6))/(SUM(D370:Y370)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA370","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB370","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC370","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD370","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE370","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF370","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG370","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH370","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI370","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ370","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK370","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL370","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM370","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN370","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO370","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP370","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ370","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR370","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS370","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT370","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU370","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV370","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D371:Y371,\"<>0\")<=1,IF((SUM(D371:Y371))>0,(+HLOOKUP((SUM(D371:Y371)),Priser!$E$132:$I$141,9)+((SUM(D371:Y371))-HLOOKUP((SUM(D371:Y371)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D371:Y371)),Priser!$E$132:$I$141,10))/(SUM(D371:Y371)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D371*$Z371-(2009-D$3)/($C371+D372)*$Z371*D371)<0,0,(D371*$Z371-(2009-D$3)/($C371+D372)*$Z371*D371))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA371","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB371","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC371","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD371","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE371","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF371","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG371","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH371","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI371","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ371","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK371","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL371","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM371","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN371","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO371","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP371","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ371","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR371","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS371","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT371","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU371","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV371","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D373:Y373,\"<>0\")<=1,IF((SUM(D373:Y373))>0,(+HLOOKUP((SUM(D373:Y373)),Priser!$E$132:$I$141,9)+((SUM(D373:Y373))-HLOOKUP((SUM(D373:Y373)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D373:Y373)),Priser!$E$132:$I$141,10))/(SUM(D373:Y373)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D373*$Z373-(2009-D$3)/$C373*$Z373*D373)<0,0,(D373*$Z373-(2009-D$3)/$C373*$Z373*D373))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA373:AV373)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA373","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB373","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC373","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD373","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE373","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF373","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG373","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH373","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI373","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ373","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK373","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL373","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM373","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN373","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO373","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP373","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ373","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR373","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS373","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT373","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU373","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV373","v":0},{"$f":"+SUM(AX373:BS373)","v":0},{"$f":"(AA373+AX373)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK373+BH373)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU373+BR373)/2","v":0},{"$f":"(AV373+BS373)/2","v":0},{"$f":"+AVERAGE(AW373,BT373)","v":0},{"$f":"SUM(D373:Y373)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,(+HLOOKUP((SUM(D374:Y374)),Priser!$E$132:$I$141,6)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$132:$I$141,7))/(SUM(D374:Y374)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D374*$Z374-(2009-D$3)/($C374+D375)*$Z374*D374)<0,0,(D374*$Z374-(2009-D$3)/($C374+D375)*$Z374*D374))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA374","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB374","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC374","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD374","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE374","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF374","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG374","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH374","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI374","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ374","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK374","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL374","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM374","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN374","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO374","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP374","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ374","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR374","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS374","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT374","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU374","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV374","v":0},{"$f":"+SUM(AX374:BS374)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU374+BR374)/2","v":0},{"$f":"(AV374+BS374)/2","v":0},{"$f":"+AVERAGE(AW374,BT374)","v":0},{"$f":"SUM(D374:Y374)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D376:Y376,\"<>0\")<=1,IF((SUM(D376:Y376))>0,(+HLOOKUP((SUM(D376:Y376)),Priser!$E$132:$I$141,6)+((SUM(D376:Y376))-HLOOKUP((SUM(D376:Y376)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D376:Y376)),Priser!$E$132:$I$141,7))/(SUM(D376:Y376)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D376*$Z376-(2009-D$3)/$C376*$Z376*D376)<0,0,(D376*$Z376-(2009-D$3)/$C376*$Z376*D376))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N376*$Z376-(2009-N$3)/$C376*$Z376*N376)<0,0,(N376*$Z376-(2009-N$3)/$C376*$Z376*N376))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X376*$Z376-(2009-X$3)/$C376*$Z376*X376)<0,0,(X376*$Z376-(2009-X$3)/$C376*$Z376*X376))","v":0},0,{"$f":"+SUM(AA376:AV376)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA376","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB376","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC376","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD376","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE376","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF376","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG376","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH376","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI376","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ376","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK376","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL376","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM376","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN376","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO376","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP376","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ376","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR376","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS376","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT376","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU376","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV376","v":0},{"$f":"+SUM(AX376:BS376)","v":0},{"$f":"(AA376+AX376)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK376+BH376)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU376+BR376)/2","v":0},0,{"$f":"+AVERAGE(AW376,BT376)","v":0},{"$f":"SUM(D376:Y376)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D377:Y377,\"<>0\")<=1,IF((SUM(D377:Y377))>0,(+HLOOKUP((SUM(D377:Y377)),Priser!$E$150:$J$152,2)+((SUM(D377:Y377))-HLOOKUP((SUM(D377:Y377)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D377:Y377)),Priser!$E$150:$J$152,3))/(SUM(D377:Y377)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA377:AV377)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA377","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB377","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC377","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD377","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE377","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF377","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG377","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH377","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI377","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ377","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK377","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL377","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM377","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN377","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO377","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP377","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ377","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR377","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS377","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT377","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU377","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV377","v":0},{"$f":"+SUM(AX377:BS377)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW377,BT377)","v":0},{"$f":"SUM(D377:Y377)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D378:Y378,\"<>0\")<=1,IF((SUM(D378:Y378))>0,(+HLOOKUP((SUM(D378:Y378)),Priser!$E$154:$J$156,2)+((SUM(D378:Y378))-HLOOKUP((SUM(D378:Y378)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D378:Y378)),Priser!$E$154:$J$156,3))/(SUM(D378:Y378)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":14993.272862399997},0,0,0,0,0,0,0,0,0,0,0,155930.03776896,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA378:AV378)","v":155930.03776896},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA378","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB378","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC378","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD378","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE378","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF378","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG378","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH378","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI378","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ378","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK378","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL378","v":125828.48562204772},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM378","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN378","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO378","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP378","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ378","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR378","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS378","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT378","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU378","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV378","v":0},{"$f":"+SUM(AX378:BS378)","v":125828.48562204772},0,0,0,0,0,0,0,0,0,0,0,140879.26169550387,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW378,BT378)","v":140879.26169550387},{"$f":"SUM(D378:Y378)","v":20}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D379:Y379,\"<>0\")<=1,IF((SUM(D379:Y379))>0,(+HLOOKUP((SUM(D379:Y379)),Priser!$E$168:$J$170,2)+((SUM(D379:Y379))-HLOOKUP((SUM(D379:Y379)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D379:Y379)),Priser!$E$168:$J$170,3))/(SUM(D379:Y379)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":5400.2480159999986},{"$f":"IF((D379*$Z379-(2009-D$3)/($C379+D380)*$Z379*D379)<0,0,(D379*$Z379-(2009-D$3)/($C379+D380)*$Z379*D379))","v":0},0,0,0,0,0,38881.785715200007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA379:AV379)","v":38881.785715200007},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA379","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB379","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC379","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD379","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE379","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF379","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG379","v":4002.3617861920129},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH379","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI379","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ379","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK379","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL379","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM379","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN379","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO379","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP379","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ379","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR379","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS379","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT379","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU379","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV379","v":0},{"$f":"+SUM(AX379:BS379)","v":4002.3617861920129},0,0,0,0,0,0,21442.07375069601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW379,BT379)","v":21442.07375069601},{"$f":"SUM(D379:Y379)","v":60}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D381:Y381,\"<>0\")<=1,IF((SUM(D381:Y381))>0,(+HLOOKUP(SUM(D381:Y381),Priser!$E$175:$J$177,2)+((SUM(D381:Y381))-HLOOKUP((SUM(D381:Y381)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D381:Y381)),Priser!$E$175:$J$177,3))/(SUM(D381:Y381)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D381*$Z381-(2009-D$3)/($C381+D382)*$Z381*D381)<0,0,(D381*$Z381-(2009-D$3)/($C381+D382)*$Z381*D381))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA381:AV381)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA381","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB381","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC381","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD381","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE381","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF381","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG381","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH381","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI381","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ381","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK381","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL381","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM381","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN381","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO381","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP381","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ381","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR381","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS381","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT381","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU381","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV381","v":0},{"$f":"+SUM(AX381:BS381)","v":0},{"$f":"(AA381+AX381)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW381,BT381)","v":0},{"$f":"SUM(D381:Y381)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,{"$f":"IF(COUNTIF(D383:Y383,\"<>0\")<=1,IF((SUM(D383:Y383))>0,(+HLOOKUP((SUM(D383:Y383)),Priser!$E$236:$J$238,2)+((SUM(D383:Y383))-HLOOKUP((SUM(D383:Y383)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D383:Y383)),Priser!$E$236:$J$238,3))/(SUM(D383:Y383)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2360.080301},{"$f":"IF((D383*$Z383-(2009-D$3)/$C383*$Z383*D383)<0,0,(D383*$Z383-(2009-D$3)/$C383*$Z383*D383))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N383*$Z383-(2009-N$3)/$C383*$Z383*N383)<0,0,(N383*$Z383-(2009-N$3)/$C383*$Z383*N383))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X383*$Z383-(2009-X$3)/$C383*$Z383*X383)<0,0,(X383*$Z383-(2009-X$3)/$C383*$Z383*X383))","v":0},56641.927223999999,{"$f":"+SUM(AA383:AV383)","v":56641.927223999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA383","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB383","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC383","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD383","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE383","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF383","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG383","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH383","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI383","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ383","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK383","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL383","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM383","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN383","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO383","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP383","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ383","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR383","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS383","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT383","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU383","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV383","v":56641.927223999999},{"$f":"+SUM(AX383:BS383)","v":56641.927223999999},{"$f":"(AA383+AX383)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK383+BH383)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU383+BR383)/2","v":0},56641.927223999999,{"$f":"+AVERAGE(AW383,BT383)","v":56641.927223999999},{"$f":"SUM(D383:Y383)","v":24}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,{"$f":"IF(COUNTIF(D384:Y384,\"<>0\")<=1,IF((SUM(D384:Y384))>0,(+HLOOKUP((SUM(D384:Y384)),Priser!$E$255:$J$257,2)+((SUM(D384:Y384))-HLOOKUP((SUM(D384:Y384)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D384:Y384)),Priser!$E$255:$J$257,3))/(SUM(D384:Y384)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":15806.343911999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79031.719559999998,{"$f":"+SUM(AA384:AV384)","v":79031.719559999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA384","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB384","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC384","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD384","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE384","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF384","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG384","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH384","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI384","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ384","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK384","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL384","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM384","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN384","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO384","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP384","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ384","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR384","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS384","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT384","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU384","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV384","v":79031.719559999998},{"$f":"+SUM(AX384:BS384)","v":79031.719559999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79031.719559999998,{"$f":"+AVERAGE(AW384,BT384)","v":79031.719559999998},{"$f":"SUM(D384:Y384)","v":5}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D385:Y385,\"<>0\")<=1,IF((SUM(D385:Y385))>0,(+HLOOKUP((SUM(D385:Y385)),Priser!$E$275:$J$277,2)+((SUM(D385:Y385))-HLOOKUP((SUM(D385:Y385)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D385:Y385)),Priser!$E$275:$J$277,3))/(SUM(D385:Y385)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA385:AV385)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA385","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB385","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC385","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD385","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE385","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF385","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG385","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH385","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI385","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ385","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK385","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL385","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM385","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN385","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO385","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP385","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ385","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR385","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS385","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT385","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU385","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV385","v":0},{"$f":"+SUM(AX385:BS385)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW385,BT385)","v":0},{"$f":"SUM(D385:Y385)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D386:Y386,\"<>0\")<=1,IF((SUM(D386:Y386))>0,(+HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$209,2)+((SUM(D386:Y386))-HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$209,3))/(SUM(D386:Y386)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":5400.2480159999986},{"$f":"IF((D386*$Z386-(2009-D$3)/($C386+D387)*$Z386*D386)<0,0,(D386*$Z386-(2009-D$3)/($C386+D387)*$Z386*D386))","v":0},0,0,0,0,0,10368.476190720001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA386:AV386)","v":10368.476190720001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA386","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB386","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC386","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD386","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE386","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF386","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG386","v":1067.29647631787},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH386","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI386","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ386","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK386","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL386","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM386","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN386","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO386","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP386","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ386","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR386","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS386","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT386","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU386","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV386","v":0},{"$f":"+SUM(AX386:BS386)","v":1067.29647631787},0,0,0,0,0,0,5717.8863335189353,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW386,BT386)","v":5717.8863335189353},{"$f":"SUM(D386:Y386)","v":16}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D388:Y388,\"<>0\")<=1,IF((SUM(D388:Y388))>0,(+HLOOKUP((SUM(D388:Y388)),Priser!$E$207:$J$212,5)+((SUM(D388:Y388))-HLOOKUP((SUM(D388:Y388)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D388:Y388)),Priser!$E$207:$J$212,6))/(SUM(D388:Y388)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D388*$Z388-(2009-D$3)/($C388+D389)*$Z388*D388)<0,0,(D388*$Z388-(2009-D$3)/($C388+D389)*$Z388*D388))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA388:AV388)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA388","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB388","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC388","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD388","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE388","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF388","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG388","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH388","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI388","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ388","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK388","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL388","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM388","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN388","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO388","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP388","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ388","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR388","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS388","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT388","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU388","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV388","v":0},{"$f":"+SUM(AX388:BS388)","v":0},{"$f":"(AA388+AX388)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW388,BT388)","v":0},{"$f":"SUM(D388:Y388)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D390:Y390,\"<>0\")<=1,IF((SUM(D390:Y390))>0,(+HLOOKUP((SUM(D390:Y390)),Priser!$E$207:$J$215,8)+((SUM(D390:Y390))-HLOOKUP((SUM(D390:Y390)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D390:Y390)),Priser!$E$207:$J$215,9))/(SUM(D390:Y390)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D390*$Z390-(2009-D$3)/($C390+D391)*$Z390*D390)<0,0,(D390*$Z390-(2009-D$3)/($C390+D391)*$Z390*D390))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA390:AV390)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA390","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB390","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC390","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD390","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE390","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF390","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG390","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH390","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI390","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ390","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK390","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL390","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM390","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN390","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO390","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP390","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ390","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR390","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS390","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT390","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU390","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV390","v":0},{"$f":"+SUM(AX390:BS390)","v":0},{"$f":"(AA390+AX390)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW390,BT390)","v":0},{"$f":"SUM(D390:Y390)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D392:Y392,\"<>0\")<=1,IF((SUM(D392:Y392))>0,(+HLOOKUP((SUM(D392:Y392)),Priser!$F$374:$H$376,2)+((SUM(D392:Y392))-HLOOKUP((SUM(D392:Y392)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D392:Y392)),Priser!$F$374:$H$376,3))/(SUM(D392:Y392)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D392*$Z392-(2009-D$3)/$C392*$Z392*D392)<0,0,(D392*$Z392-(2009-D$3)/$C392*$Z392*D392))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N392*$Z392-(2009-N$3)/$C392*$Z392*N392)<0,0,(N392*$Z392-(2009-N$3)/$C392*$Z392*N392))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X392*$Z392-(2009-X$3)/$C392*$Z392*X392)<0,0,(X392*$Z392-(2009-X$3)/$C392*$Z392*X392))","v":0},0,{"$f":"+SUM(AA392:AV392)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA392","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB392","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC392","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD392","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE392","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF392","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG392","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH392","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI392","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ392","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK392","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL392","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM392","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN392","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO392","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP392","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ392","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR392","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS392","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT392","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU392","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV392","v":0},{"$f":"+SUM(AX392:BS392)","v":0},{"$f":"(AA392+AX392)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK392+BH392)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU392+BR392)/2","v":0},0,{"$f":"+AVERAGE(AW392,BT392)","v":0},{"$f":"SUM(D392:Y392)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D393:Y393,\"<>0\")<=1,IF((SUM(D393:Y393))>0,(+HLOOKUP((SUM(D393:Y393)),Priser!$F$374:$H$376,2)+((SUM(D393:Y393))-HLOOKUP((SUM(D393:Y393)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D393:Y393)),Priser!$F$374:$H$376,3))/(SUM(D393:Y393)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA393:AV393)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA393","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB393","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC393","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD393","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE393","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF393","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG393","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH393","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI393","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ393","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK393","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL393","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM393","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN393","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO393","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP393","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ393","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR393","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS393","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT393","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU393","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV393","v":0},{"$f":"+SUM(AX393:BS393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW393,BT393)","v":0},{"$f":"SUM(D393:Y393)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D394:Y394,\"<>0\")<=1,IF((SUM(D394:Y394))>0,(+HLOOKUP((SUM(D394:Y394)),Priser!$E$294:$J$296,2)+((SUM(D394:Y394))-HLOOKUP((SUM(D394:Y394)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D394:Y394)),Priser!$E$294:$J$296,3))/(SUM(D394:Y394)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA394:AV394)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA394","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB394","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC394","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD394","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE394","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF394","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG394","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH394","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI394","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ394","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK394","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL394","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM394","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN394","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO394","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP394","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ394","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR394","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS394","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT394","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU394","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV394","v":0},{"$f":"+SUM(AX394:BS394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW394,BT394)","v":0},{"$f":"SUM(D394:Y394)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,{"$f":"IF(COUNTIF(D395:Y395,\"<>0\")<=1,IF((SUM(D395:Y395))>0,((+HLOOKUP((SUM(D395:Y395)),Priser!$E$311:$J$315,4)+((SUM(D395:Y395))-HLOOKUP((SUM(D395:Y395)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D395:Y395)),Priser!$E$311:$J$315,5))/(SUM(D395:Y395))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,189312.06527999998,{"$f":"+SUM(AA395:AV395)","v":189312.06527999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA395","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB395","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC395","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD395","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE395","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF395","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG395","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH395","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI395","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ395","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK395","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL395","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM395","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN395","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO395","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP395","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ395","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR395","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS395","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT395","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU395","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV395","v":189312.06527999998},{"$f":"+SUM(AX395:BS395)","v":189312.06527999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,189312.06527999998,{"$f":"+AVERAGE(AW395,BT395)","v":189312.06527999998},{"$f":"SUM(D395:Y395)","v":24}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,{"$f":"IF(COUNTIF(D396:Y396,\"<>0\")<=1,IF((SUM(D396:Y396))>0,(+HLOOKUP((SUM(D396:Y396)),Priser!$E$311:$J$318,7)+((SUM(D396:Y396))-HLOOKUP((SUM(D396:Y396)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D396:Y396)),Priser!$E$311:$J$318,8))/(SUM(D396:Y396)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":6067.6943999999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,145624.66559999998,{"$f":"+SUM(AA396:AV396)","v":145624.66559999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA396","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB396","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC396","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD396","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE396","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF396","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG396","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH396","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI396","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ396","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK396","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL396","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM396","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN396","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO396","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP396","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ396","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR396","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS396","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT396","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU396","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV396","v":145624.66559999998},{"$f":"+SUM(AX396:BS396)","v":145624.66559999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,145624.66559999998,{"$f":"+AVERAGE(AW396,BT396)","v":145624.66559999998},{"$f":"SUM(D396:Y396)","v":24}]
["Vandværk 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW398:AW439)","v":730843.1720147999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT398:BT439)","v":295806.01475182944},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ398:CQ439)","v":513324.59338331467}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D398:Y398,\"<>0\")<=1,IF((SUM(D398:Y398))>0,(+HLOOKUP((SUM(D398:Y398)),Priser!$E$96:$J$108,2)+((SUM(D398:Y398))-HLOOKUP((SUM(D398:Y398)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D398:Y398)),Priser!$E$96:$J$108,3))/(SUM(D398:Y398)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D398*$Z398-(2009-D$3)/($C398+D399)*$Z398*D398)<0,0,(D398*$Z398-(2009-D$3)/($C398+D399)*$Z398*D398))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA398:AV398)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA398","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB398","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC398","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD398","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE398","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF398","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG398","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH398","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI398","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ398","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK398","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL398","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM398","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN398","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO398","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP398","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ398","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR398","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS398","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT398","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU398","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV398","v":0},{"$f":"+SUM(AX398:BS398)","v":0},{"$f":"(AA398+AX398)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW398,BT398)","v":0},{"$f":"SUM(D398:Y398)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D400:Y400,\"<>0\")<=1,IF((SUM(D400:Y400))>0,(+HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,2)+((SUM(D400:Y400))-HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,3))/(SUM(D400:Y400)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D400*$Z400-(2009-D$3)/$C400*$Z400*D400)<0,0,(D400*$Z400-(2009-D$3)/$C400*$Z400*D400))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA400:AV400)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA400","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB400","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC400","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD400","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE400","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF400","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG400","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH400","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI400","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ400","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK400","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL400","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM400","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN400","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO400","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP400","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ400","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR400","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS400","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT400","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU400","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV400","v":0},{"$f":"+SUM(AX400:BS400)","v":0},{"$f":"(AA400+AX400)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK400+BH400)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU400+BR400)/2","v":0},{"$f":"(AV400+BS400)/2","v":0},{"$f":"+AVERAGE(AW400,BT400)","v":0},{"$f":"SUM(D400:Y400)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D401:Y401,\"<>0\")<=1,IF((SUM(D401:Y401))>0,(+HLOOKUP((SUM(D401:Y401)),Priser!$E$96:$J$108,4)+((SUM(D401:Y401))-HLOOKUP((SUM(D401:Y401)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D401:Y401)),Priser!$E$96:$J$108,5))/(SUM(D401:Y401)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D401*$Z401-(2009-D$3)/($C401+D402)*$Z401*D401)<0,0,(D401*$Z401-(2009-D$3)/($C401+D402)*$Z401*D401))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA401:AV401)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA401","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB401","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC401","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD401","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE401","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF401","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG401","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH401","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI401","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ401","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK401","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL401","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM401","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN401","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO401","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP401","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ401","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR401","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS401","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT401","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU401","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV401","v":0},{"$f":"+SUM(AX401:BS401)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU401+BR401)/2","v":0},{"$f":"(AV401+BS401)/2","v":0},{"$f":"+AVERAGE(AW401,BT401)","v":0},{"$f":"SUM(D401:Y401)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D403:Y403,\"<>0\")<=1,IF((SUM(D403:Y403))>0,(+HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,4)+((SUM(D403:Y403))-HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,5))/(SUM(D403:Y403)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D403*$Z403-(2009-D$3)/$C403*$Z403*D403)<0,0,(D403*$Z403-(2009-D$3)/$C403*$Z403*D403))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA403:AV403)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA403","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB403","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC403","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD403","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE403","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF403","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG403","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH403","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI403","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ403","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK403","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL403","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM403","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN403","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO403","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP403","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ403","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR403","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS403","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT403","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU403","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV403","v":0},{"$f":"+SUM(AX403:BS403)","v":0},{"$f":"(AA403+AX403)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK403+BH403)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU403+BR403)/2","v":0},{"$f":"(AV403+BS403)/2","v":0},{"$f":"+AVERAGE(AW403,BT403)","v":0},{"$f":"SUM(D403:Y403)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D404:Y404,\"<>0\")<=1,IF((SUM(D404:Y404))>0,(+HLOOKUP((SUM(D404:Y404)),Priser!$E$96:$J$108,8)+((SUM(D404:Y404))-HLOOKUP((SUM(D404:Y404)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D404:Y404)),Priser!$E$96:$J$108,9))/(SUM(D404:Y404)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D404*$Z404-(2009-D$3)/($C404+D405)*$Z404*D404)<0,0,(D404*$Z404-(2009-D$3)/($C404+D405)*$Z404*D404))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA404:AV404)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA404","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB404","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC404","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD404","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE404","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF404","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG404","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH404","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI404","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ404","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK404","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL404","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM404","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN404","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO404","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP404","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ404","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR404","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS404","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT404","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU404","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV404","v":0},{"$f":"+SUM(AX404:BS404)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU404+BR404)/2","v":0},{"$f":"(AV404+BS404)/2","v":0},{"$f":"+AVERAGE(AW404,BT404)","v":0},{"$f":"SUM(D404:Y404)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D406:Y406,\"<>0\")<=1,IF((SUM(D406:Y406))>0,(+HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,8)+((SUM(D406:Y406))-HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,9))/(SUM(D406:Y406)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D406*$Z406-(2009-D$3)/$C406*$Z406*D406)<0,0,(D406*$Z406-(2009-D$3)/$C406*$Z406*D406))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA406:AV406)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA406","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB406","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC406","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD406","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE406","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF406","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG406","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH406","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI406","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ406","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK406","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL406","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM406","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN406","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO406","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP406","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ406","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR406","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS406","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT406","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU406","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV406","v":0},{"$f":"+SUM(AX406:BS406)","v":0},{"$f":"(AA406+AX406)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK406+BH406)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU406+BR406)/2","v":0},{"$f":"(AV406+BS406)/2","v":0},{"$f":"+AVERAGE(AW406,BT406)","v":0},{"$f":"SUM(D406:Y406)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D407:Y407,\"<>0\")<=1,IF((SUM(D407:Y407))>0,(+HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,6)+((SUM(D407:Y407))-HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,7))/(SUM(D407:Y407)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D407*$Z407-(2009-D$3)/($C407+D408)*$Z407*D407)<0,0,(D407*$Z407-(2009-D$3)/($C407+D408)*$Z407*D407))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA407:AV407)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA407","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB407","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC407","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD407","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE407","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF407","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG407","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH407","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI407","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ407","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK407","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL407","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM407","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN407","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO407","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP407","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ407","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR407","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS407","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT407","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU407","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV407","v":0},{"$f":"+SUM(AX407:BS407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU407+BR407)/2","v":0},{"$f":"(AV407+BS407)/2","v":0},{"$f":"+AVERAGE(AW407,BT407)","v":0},{"$f":"SUM(D407:Y407)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D409:Y409,\"<>0\")<=1,IF((SUM(D409:Y409))>0,(+HLOOKUP((SUM(D409:Y409)),Priser!$E$96:$J$108,6)+((SUM(D409:Y409))-HLOOKUP((SUM(D409:Y409)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D409:Y409)),Priser!$E$96:$J$108,7))/(SUM(D409:Y409)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D409*$Z409-(2009-D$3)/$C409*$Z409*D409)<0,0,(D409*$Z409-(2009-D$3)/$C409*$Z409*D409))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N409*$Z409-(2009-N$3)/$C409*$Z409*N409)<0,0,(N409*$Z409-(2009-N$3)/$C409*$Z409*N409))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X409*$Z409-(2009-X$3)/$C409*$Z409*X409)<0,0,(X409*$Z409-(2009-X$3)/$C409*$Z409*X409))","v":0},0,{"$f":"+SUM(AA409:AV409)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA409","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB409","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC409","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD409","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE409","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF409","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG409","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH409","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI409","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ409","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK409","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL409","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM409","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN409","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO409","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP409","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ409","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR409","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS409","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT409","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU409","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV409","v":0},{"$f":"+SUM(AX409:BS409)","v":0},{"$f":"(AA409+AX409)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK409+BH409)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU409+BR409)/2","v":0},0,{"$f":"+AVERAGE(AW409,BT409)","v":0},{"$f":"SUM(D409:Y409)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D410:Y410,\"<>0\")<=1,IF((SUM(D410:Y410))>0,(+HLOOKUP((SUM(D410:Y410)),Priser!$E$96:$J$108,10)+((SUM(D410:Y410))-HLOOKUP((SUM(D410:Y410)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D410:Y410)),Priser!$E$96:$J$108,11))/(SUM(D410:Y410)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA410","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB410","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC410","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD410","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE410","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF410","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG410","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH410","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI410","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ410","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK410","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL410","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM410","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN410","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO410","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP410","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ410","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR410","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS410","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT410","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU410","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV410","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D411:Y411,\"<>0\")<=1,IF((SUM(D411:Y411))>0,(+HLOOKUP((SUM(D411:Y411)),Priser!$E$96:$J$108,12)+((SUM(D411:Y411))-HLOOKUP((SUM(D411:Y411)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D411:Y411)),Priser!$E$96:$J$108,13))/(SUM(D411:Y411)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA411","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB411","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC411","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD411","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE411","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF411","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG411","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH411","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI411","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ411","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK411","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL411","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM411","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN411","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO411","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP411","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ411","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR411","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS411","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT411","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU411","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV411","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D412:Y412,\"<>0\")<=1,IF((SUM(D412:Y412))>0,(+HLOOKUP((SUM(D412:Y412)),Priser!$E$118:$I$123,3)+((SUM(D412:Y412))-HLOOKUP((SUM(D412:Y412)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D412:Y412)),Priser!$E$118:$I$123,4))/(SUM(D412:Y412)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA412","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB412","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC412","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD412","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE412","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF412","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG412","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH412","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI412","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ412","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK412","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL412","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM412","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN412","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO412","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP412","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ412","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR412","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS412","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT412","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU412","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV412","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D413:Y413,\"<>0\")<=1,IF((SUM(D413:Y413))>0,(+HLOOKUP((SUM(D413:Y413)),Priser!$E$118:$I$123,5)+((SUM(D413:Y413))-HLOOKUP((SUM(D413:Y413)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D413:Y413)),Priser!$E$118:$I$123,6))/(SUM(D413:Y413)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA413","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB413","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC413","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD413","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE413","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF413","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG413","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH413","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI413","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ413","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK413","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL413","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM413","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN413","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO413","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP413","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ413","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR413","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS413","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT413","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU413","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV413","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D414:Y414,\"<>0\")<=1,IF((SUM(D414:Y414))>0,(+HLOOKUP((SUM(D414:Y414)),Priser!$E$132:$I$141,9)+((SUM(D414:Y414))-HLOOKUP((SUM(D414:Y414)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D414:Y414)),Priser!$E$132:$I$141,10))/(SUM(D414:Y414)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D414*$Z414-(2009-D$3)/($C414+D415)*$Z414*D414)<0,0,(D414*$Z414-(2009-D$3)/($C414+D415)*$Z414*D414))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA414","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB414","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC414","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD414","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE414","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF414","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG414","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH414","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI414","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ414","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK414","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL414","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM414","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN414","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO414","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP414","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ414","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR414","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS414","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT414","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU414","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV414","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D416:Y416,\"<>0\")<=1,IF((SUM(D416:Y416))>0,(+HLOOKUP((SUM(D416:Y416)),Priser!$E$132:$I$141,9)+((SUM(D416:Y416))-HLOOKUP((SUM(D416:Y416)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D416:Y416)),Priser!$E$132:$I$141,10))/(SUM(D416:Y416)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D416*$Z416-(2009-D$3)/$C416*$Z416*D416)<0,0,(D416*$Z416-(2009-D$3)/$C416*$Z416*D416))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA416:AV416)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA416","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB416","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC416","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD416","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE416","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF416","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG416","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH416","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI416","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ416","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK416","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL416","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM416","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN416","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO416","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP416","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ416","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR416","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS416","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT416","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU416","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV416","v":0},{"$f":"+SUM(AX416:BS416)","v":0},{"$f":"(AA416+AX416)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK416+BH416)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU416+BR416)/2","v":0},{"$f":"(AV416+BS416)/2","v":0},{"$f":"+AVERAGE(AW416,BT416)","v":0},{"$f":"SUM(D416:Y416)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D417:Y417,\"<>0\")<=1,IF((SUM(D417:Y417))>0,(+HLOOKUP((SUM(D417:Y417)),Priser!$E$132:$I$141,6)+((SUM(D417:Y417))-HLOOKUP((SUM(D417:Y417)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D417:Y417)),Priser!$E$132:$I$141,7))/(SUM(D417:Y417)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":12869.579822399997},{"$f":"IF((D417*$Z417-(2009-D$3)/($C417+D418)*$Z417*D417)<0,0,(D417*$Z417-(2009-D$3)/($C417+D418)*$Z417*D417))","v":0},0,0,0,0,0,0,183851.14031999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA417:AV417)","v":183851.14031999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA417","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB417","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC417","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD417","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE417","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF417","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG417","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH417","v":39996.293590063979},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI417","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ417","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK417","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL417","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM417","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN417","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO417","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP417","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ417","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR417","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS417","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT417","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU417","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV417","v":0},{"$f":"+SUM(AX417:BS417)","v":39996.293590063979},0,0,0,0,0,0,0,111923.71695503198,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU417+BR417)/2","v":0},{"$f":"(AV417+BS417)/2","v":0},{"$f":"+AVERAGE(AW417,BT417)","v":111923.71695503198},{"$f":"SUM(D417:Y417)","v":24}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D419:Y419,\"<>0\")<=1,IF((SUM(D419:Y419))>0,(+HLOOKUP((SUM(D419:Y419)),Priser!$E$132:$I$141,6)+((SUM(D419:Y419))-HLOOKUP((SUM(D419:Y419)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D419:Y419)),Priser!$E$132:$I$141,7))/(SUM(D419:Y419)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D419*$Z419-(2009-D$3)/$C419*$Z419*D419)<0,0,(D419*$Z419-(2009-D$3)/$C419*$Z419*D419))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N419*$Z419-(2009-N$3)/$C419*$Z419*N419)<0,0,(N419*$Z419-(2009-N$3)/$C419*$Z419*N419))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X419*$Z419-(2009-X$3)/$C419*$Z419*X419)<0,0,(X419*$Z419-(2009-X$3)/$C419*$Z419*X419))","v":0},0,{"$f":"+SUM(AA419:AV419)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA419","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB419","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC419","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD419","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE419","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF419","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG419","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH419","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI419","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ419","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK419","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL419","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM419","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN419","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO419","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP419","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ419","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR419","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS419","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT419","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU419","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV419","v":0},{"$f":"+SUM(AX419:BS419)","v":0},{"$f":"(AA419+AX419)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK419+BH419)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU419+BR419)/2","v":0},0,{"$f":"+AVERAGE(AW419,BT419)","v":0},{"$f":"SUM(D419:Y419)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D420:Y420,\"<>0\")<=1,IF((SUM(D420:Y420))>0,(+HLOOKUP((SUM(D420:Y420)),Priser!$E$150:$J$152,2)+((SUM(D420:Y420))-HLOOKUP((SUM(D420:Y420)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D420:Y420)),Priser!$E$150:$J$152,3))/(SUM(D420:Y420)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA420:AV420)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA420","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB420","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC420","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD420","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE420","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF420","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG420","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH420","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI420","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ420","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK420","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL420","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM420","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN420","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO420","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP420","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ420","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR420","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS420","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT420","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU420","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV420","v":0},{"$f":"+SUM(AX420:BS420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW420,BT420)","v":0},{"$f":"SUM(D420:Y420)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D421:Y421,\"<>0\")<=1,IF((SUM(D421:Y421))>0,(+HLOOKUP((SUM(D421:Y421)),Priser!$E$154:$J$156,2)+((SUM(D421:Y421))-HLOOKUP((SUM(D421:Y421)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D421:Y421)),Priser!$E$154:$J$156,3))/(SUM(D421:Y421)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA421:AV421)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA421","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB421","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC421","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD421","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE421","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF421","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG421","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH421","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI421","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ421","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK421","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL421","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM421","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN421","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO421","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP421","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ421","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR421","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS421","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT421","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU421","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV421","v":0},{"$f":"+SUM(AX421:BS421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW421,BT421)","v":0},{"$f":"SUM(D421:Y421)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D422:Y422,\"<>0\")<=1,IF((SUM(D422:Y422))>0,(+HLOOKUP((SUM(D422:Y422)),Priser!$E$168:$J$170,2)+((SUM(D422:Y422))-HLOOKUP((SUM(D422:Y422)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D422:Y422)),Priser!$E$168:$J$170,3))/(SUM(D422:Y422)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":5100.2342373333331},{"$f":"IF((D422*$Z422-(2009-D$3)/($C422+D423)*$Z422*D422)<0,0,(D422*$Z422-(2009-D$3)/($C422+D423)*$Z422*D422))","v":0},0,0,0,0,0,0,293773.49207039992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA422:AV422)","v":293773.49207039992},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA422","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB422","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC422","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD422","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE422","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF422","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG422","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH422","v":63909.589123978127},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI422","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ422","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK422","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL422","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM422","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN422","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO422","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP422","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ422","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR422","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS422","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT422","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU422","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV422","v":0},{"$f":"+SUM(AX422:BS422)","v":63909.589123978127},0,0,0,0,0,0,0,178841.54059718901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW422,BT422)","v":178841.54059718901},{"$f":"SUM(D422:Y422)","v":180}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D424:Y424,\"<>0\")<=1,IF((SUM(D424:Y424))>0,(+HLOOKUP(SUM(D424:Y424),Priser!$E$175:$J$177,2)+((SUM(D424:Y424))-HLOOKUP((SUM(D424:Y424)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D424:Y424)),Priser!$E$175:$J$177,3))/(SUM(D424:Y424)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D424*$Z424-(2009-D$3)/($C424+D425)*$Z424*D424)<0,0,(D424*$Z424-(2009-D$3)/($C424+D425)*$Z424*D424))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA424:AV424)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA424","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB424","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC424","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD424","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE424","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF424","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG424","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH424","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI424","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ424","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK424","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL424","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM424","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN424","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO424","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP424","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ424","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR424","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS424","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT424","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU424","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV424","v":0},{"$f":"+SUM(AX424:BS424)","v":0},{"$f":"(AA424+AX424)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW424,BT424)","v":0},{"$f":"SUM(D424:Y424)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D426:Y426,\"<>0\")<=1,IF((SUM(D426:Y426))>0,(+HLOOKUP((SUM(D426:Y426)),Priser!$E$236:$J$238,2)+((SUM(D426:Y426))-HLOOKUP((SUM(D426:Y426)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D426:Y426)),Priser!$E$236:$J$238,3))/(SUM(D426:Y426)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D426*$Z426-(2009-D$3)/$C426*$Z426*D426)<0,0,(D426*$Z426-(2009-D$3)/$C426*$Z426*D426))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N426*$Z426-(2009-N$3)/$C426*$Z426*N426)<0,0,(N426*$Z426-(2009-N$3)/$C426*$Z426*N426))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X426*$Z426-(2009-X$3)/$C426*$Z426*X426)<0,0,(X426*$Z426-(2009-X$3)/$C426*$Z426*X426))","v":0},0,{"$f":"+SUM(AA426:AV426)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA426","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB426","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC426","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD426","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE426","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF426","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG426","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH426","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI426","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ426","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK426","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL426","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM426","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN426","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO426","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP426","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ426","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR426","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS426","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT426","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU426","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV426","v":0},{"$f":"+SUM(AX426:BS426)","v":0},{"$f":"(AA426+AX426)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK426+BH426)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU426+BR426)/2","v":0},0,{"$f":"+AVERAGE(AW426,BT426)","v":0},{"$f":"SUM(D426:Y426)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D427:Y427,\"<>0\")<=1,IF((SUM(D427:Y427))>0,(+HLOOKUP((SUM(D427:Y427)),Priser!$E$255:$J$257,2)+((SUM(D427:Y427))-HLOOKUP((SUM(D427:Y427)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D427:Y427)),Priser!$E$255:$J$257,3))/(SUM(D427:Y427)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA427:AV427)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA427","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB427","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC427","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD427","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE427","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF427","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG427","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH427","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI427","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ427","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK427","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL427","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM427","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN427","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO427","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP427","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ427","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR427","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS427","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT427","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU427","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV427","v":0},{"$f":"+SUM(AX427:BS427)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW427,BT427)","v":0},{"$f":"SUM(D427:Y427)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D428:Y428,\"<>0\")<=1,IF((SUM(D428:Y428))>0,(+HLOOKUP((SUM(D428:Y428)),Priser!$E$275:$J$277,2)+((SUM(D428:Y428))-HLOOKUP((SUM(D428:Y428)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D428:Y428)),Priser!$E$275:$J$277,3))/(SUM(D428:Y428)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA428:AV428)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA428","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB428","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC428","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD428","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE428","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF428","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG428","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH428","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI428","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ428","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK428","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL428","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM428","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN428","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO428","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP428","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ428","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR428","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS428","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT428","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU428","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV428","v":0},{"$f":"+SUM(AX428:BS428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW428,BT428)","v":0},{"$f":"SUM(D428:Y428)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D429:Y429,\"<>0\")<=1,IF((SUM(D429:Y429))>0,(+HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$209,2)+((SUM(D429:Y429))-HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$209,3))/(SUM(D429:Y429)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D429*$Z429-(2009-D$3)/($C429+D430)*$Z429*D429)<0,0,(D429*$Z429-(2009-D$3)/($C429+D430)*$Z429*D429))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA429:AV429)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA429","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB429","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC429","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD429","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE429","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF429","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG429","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH429","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI429","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ429","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK429","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL429","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM429","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN429","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO429","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP429","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ429","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR429","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS429","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT429","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU429","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV429","v":0},{"$f":"+SUM(AX429:BS429)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW429,BT429)","v":0},{"$f":"SUM(D429:Y429)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D431:Y431,\"<>0\")<=1,IF((SUM(D431:Y431))>0,(+HLOOKUP((SUM(D431:Y431)),Priser!$E$207:$J$212,5)+((SUM(D431:Y431))-HLOOKUP((SUM(D431:Y431)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D431:Y431)),Priser!$E$207:$J$212,6))/(SUM(D431:Y431)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":2609.1085919999996},{"$f":"IF((D431*$Z431-(2009-D$3)/($C431+D432)*$Z431*D431)<0,0,(D431*$Z431-(2009-D$3)/($C431+D432)*$Z431*D431))","v":0},0,0,0,0,0,0,0,0,58444.032460799994,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA431:AV431)","v":58444.032460799994},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA431","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB431","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC431","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD431","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE431","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF431","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG431","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH431","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI431","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ431","v":34725.917083193344},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK431","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL431","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM431","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN431","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO431","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP431","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ431","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR431","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS431","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT431","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU431","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV431","v":0},{"$f":"+SUM(AX431:BS431)","v":34725.917083193344},{"$f":"(AA431+AX431)/2","v":0},0,0,0,0,0,0,0,0,46584.974771996669,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW431,BT431)","v":46584.974771996669},{"$f":"SUM(D431:Y431)","v":40}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D433:Y433,\"<>0\")<=1,IF((SUM(D433:Y433))>0,(+HLOOKUP((SUM(D433:Y433)),Priser!$E$207:$J$215,8)+((SUM(D433:Y433))-HLOOKUP((SUM(D433:Y433)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D433:Y433)),Priser!$E$207:$J$215,9))/(SUM(D433:Y433)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D433*$Z433-(2009-D$3)/($C433+D434)*$Z433*D433)<0,0,(D433*$Z433-(2009-D$3)/($C433+D434)*$Z433*D433))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA433:AV433)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA433","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB433","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC433","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD433","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE433","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF433","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG433","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH433","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI433","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ433","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK433","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL433","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM433","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN433","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO433","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP433","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ433","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR433","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS433","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT433","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU433","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV433","v":0},{"$f":"+SUM(AX433:BS433)","v":0},{"$f":"(AA433+AX433)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW433,BT433)","v":0},{"$f":"SUM(D433:Y433)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D435:Y435,\"<>0\")<=1,IF((SUM(D435:Y435))>0,(+HLOOKUP((SUM(D435:Y435)),Priser!$F$374:$H$376,2)+((SUM(D435:Y435))-HLOOKUP((SUM(D435:Y435)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D435:Y435)),Priser!$F$374:$H$376,3))/(SUM(D435:Y435)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D435*$Z435-(2009-D$3)/$C435*$Z435*D435)<0,0,(D435*$Z435-(2009-D$3)/$C435*$Z435*D435))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N435*$Z435-(2009-N$3)/$C435*$Z435*N435)<0,0,(N435*$Z435-(2009-N$3)/$C435*$Z435*N435))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X435*$Z435-(2009-X$3)/$C435*$Z435*X435)<0,0,(X435*$Z435-(2009-X$3)/$C435*$Z435*X435))","v":0},0,{"$f":"+SUM(AA435:AV435)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA435","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB435","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC435","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD435","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE435","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF435","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG435","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH435","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI435","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ435","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK435","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL435","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM435","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN435","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO435","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP435","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ435","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR435","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS435","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT435","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU435","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV435","v":0},{"$f":"+SUM(AX435:BS435)","v":0},{"$f":"(AA435+AX435)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK435+BH435)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU435+BR435)/2","v":0},0,{"$f":"+AVERAGE(AW435,BT435)","v":0},{"$f":"SUM(D435:Y435)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D436:Y436,\"<>0\")<=1,IF((SUM(D436:Y436))>0,(+HLOOKUP((SUM(D436:Y436)),Priser!$F$374:$H$376,2)+((SUM(D436:Y436))-HLOOKUP((SUM(D436:Y436)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D436:Y436)),Priser!$F$374:$H$376,3))/(SUM(D436:Y436)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA436:AV436)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA436","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB436","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC436","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD436","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE436","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF436","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG436","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH436","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI436","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ436","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK436","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL436","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM436","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN436","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO436","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP436","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ436","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR436","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS436","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT436","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU436","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV436","v":0},{"$f":"+SUM(AX436:BS436)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW436,BT436)","v":0},{"$f":"SUM(D436:Y436)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,65,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D437:Y437,\"<>0\")<=1,IF((SUM(D437:Y437))>0,(+HLOOKUP((SUM(D437:Y437)),Priser!$E$294:$J$296,2)+((SUM(D437:Y437))-HLOOKUP((SUM(D437:Y437)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D437:Y437)),Priser!$E$294:$J$296,3))/(SUM(D437:Y437)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":5762.5593835384616},0,0,0,0,0,0,0,0,0,0,0,194774.50716359998,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA437:AV437)","v":194774.50716359998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA437","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB437","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC437","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD437","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE437","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF437","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG437","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH437","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI437","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ437","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK437","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL437","v":157174.21495459395},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM437","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN437","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO437","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP437","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ437","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR437","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS437","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT437","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU437","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV437","v":0},{"$f":"+SUM(AX437:BS437)","v":157174.21495459395},0,0,0,0,0,0,0,0,0,0,0,175974.36105909696,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW437,BT437)","v":175974.36105909696},{"$f":"SUM(D437:Y437)","v":65}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D438:Y438,\"<>0\")<=1,IF((SUM(D438:Y438))>0,((+HLOOKUP((SUM(D438:Y438)),Priser!$E$311:$J$315,4)+((SUM(D438:Y438))-HLOOKUP((SUM(D438:Y438)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D438:Y438)),Priser!$E$311:$J$315,5))/(SUM(D438:Y438))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA438:AV438)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA438","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB438","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC438","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD438","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE438","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF438","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG438","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH438","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI438","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ438","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK438","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL438","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM438","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN438","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO438","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP438","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ438","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR438","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS438","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT438","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU438","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV438","v":0},{"$f":"+SUM(AX438:BS438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW438,BT438)","v":0},{"$f":"SUM(D438:Y438)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D439:Y439,\"<>0\")<=1,IF((SUM(D439:Y439))>0,(+HLOOKUP((SUM(D439:Y439)),Priser!$E$311:$J$318,7)+((SUM(D439:Y439))-HLOOKUP((SUM(D439:Y439)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D439:Y439)),Priser!$E$311:$J$318,8))/(SUM(D439:Y439)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA439:AV439)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA439","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB439","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC439","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD439","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE439","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF439","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG439","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH439","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI439","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ439","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK439","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL439","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM439","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN439","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO439","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP439","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ439","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR439","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS439","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT439","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU439","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV439","v":0},{"$f":"+SUM(AX439:BS439)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW439,BT439)","v":0},{"$f":"SUM(D439:Y439)","v":0}]
["Vandværk 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW441:AW482)","v":188741.41834168677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT441:BT482)","v":88948.269541938294},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ441:CQ482)","v":138844.84394181252}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D441:Y441,\"<>0\")<=1,IF((SUM(D441:Y441))>0,(+HLOOKUP((SUM(D441:Y441)),Priser!$E$96:$J$108,2)+((SUM(D441:Y441))-HLOOKUP((SUM(D441:Y441)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D441:Y441)),Priser!$E$96:$J$108,3))/(SUM(D441:Y441)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D441*$Z441-(2009-D$3)/($C441+D442)*$Z441*D441)<0,0,(D441*$Z441-(2009-D$3)/($C441+D442)*$Z441*D441))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA441:AV441)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA441","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB441","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC441","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD441","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE441","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF441","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG441","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH441","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI441","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ441","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK441","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL441","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM441","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN441","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO441","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP441","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ441","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR441","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS441","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT441","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU441","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV441","v":0},{"$f":"+SUM(AX441:BS441)","v":0},{"$f":"(AA441+AX441)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW441,BT441)","v":0},{"$f":"SUM(D441:Y441)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D443:Y443,\"<>0\")<=1,IF((SUM(D443:Y443))>0,(+HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,2)+((SUM(D443:Y443))-HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,3))/(SUM(D443:Y443)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D443*$Z443-(2009-D$3)/$C443*$Z443*D443)<0,0,(D443*$Z443-(2009-D$3)/$C443*$Z443*D443))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA443:AV443)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA443","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB443","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC443","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD443","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE443","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF443","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG443","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH443","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI443","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ443","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK443","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL443","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM443","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN443","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO443","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP443","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ443","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR443","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS443","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT443","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU443","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV443","v":0},{"$f":"+SUM(AX443:BS443)","v":0},{"$f":"(AA443+AX443)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK443+BH443)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU443+BR443)/2","v":0},{"$f":"(AV443+BS443)/2","v":0},{"$f":"+AVERAGE(AW443,BT443)","v":0},{"$f":"SUM(D443:Y443)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D444:Y444,\"<>0\")<=1,IF((SUM(D444:Y444))>0,(+HLOOKUP((SUM(D444:Y444)),Priser!$E$96:$J$108,4)+((SUM(D444:Y444))-HLOOKUP((SUM(D444:Y444)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D444:Y444)),Priser!$E$96:$J$108,5))/(SUM(D444:Y444)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D444*$Z444-(2009-D$3)/($C444+D445)*$Z444*D444)<0,0,(D444*$Z444-(2009-D$3)/($C444+D445)*$Z444*D444))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA444:AV444)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA444","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB444","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC444","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD444","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE444","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF444","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG444","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH444","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI444","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ444","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK444","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL444","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM444","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN444","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO444","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP444","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ444","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR444","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS444","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT444","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU444","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV444","v":0},{"$f":"+SUM(AX444:BS444)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU444+BR444)/2","v":0},{"$f":"(AV444+BS444)/2","v":0},{"$f":"+AVERAGE(AW444,BT444)","v":0},{"$f":"SUM(D444:Y444)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D446:Y446,\"<>0\")<=1,IF((SUM(D446:Y446))>0,(+HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,4)+((SUM(D446:Y446))-HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,5))/(SUM(D446:Y446)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D446*$Z446-(2009-D$3)/$C446*$Z446*D446)<0,0,(D446*$Z446-(2009-D$3)/$C446*$Z446*D446))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA446:AV446)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA446","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB446","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC446","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD446","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE446","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF446","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG446","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH446","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI446","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ446","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK446","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL446","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM446","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN446","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO446","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP446","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ446","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR446","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS446","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT446","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU446","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV446","v":0},{"$f":"+SUM(AX446:BS446)","v":0},{"$f":"(AA446+AX446)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK446+BH446)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU446+BR446)/2","v":0},{"$f":"(AV446+BS446)/2","v":0},{"$f":"+AVERAGE(AW446,BT446)","v":0},{"$f":"SUM(D446:Y446)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D447:Y447,\"<>0\")<=1,IF((SUM(D447:Y447))>0,(+HLOOKUP((SUM(D447:Y447)),Priser!$E$96:$J$108,8)+((SUM(D447:Y447))-HLOOKUP((SUM(D447:Y447)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D447:Y447)),Priser!$E$96:$J$108,9))/(SUM(D447:Y447)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":3681.5280694919993},{"$f":"IF((D447*$Z447-(2009-D$3)/($C447+D448)*$Z447*D447)<0,0,(D447*$Z447-(2009-D$3)/($C447+D448)*$Z447*D447))","v":0},0,0,0,0,0,0,0,25402.543679494793,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA447:AV447)","v":25402.543679494793},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA447","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB447","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC447","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD447","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE447","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF447","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG447","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH447","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI447","v":11971.470396413311},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ447","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK447","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL447","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM447","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN447","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO447","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP447","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ447","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR447","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS447","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT447","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU447","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV447","v":0},{"$f":"+SUM(AX447:BS447)","v":11971.470396413311},0,0,0,0,0,0,0,0,18687.007037954052,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU447+BR447)/2","v":0},{"$f":"(AV447+BS447)/2","v":0},{"$f":"+AVERAGE(AW447,BT447)","v":18687.007037954052},{"$f":"SUM(D447:Y447)","v":15}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D449:Y449,\"<>0\")<=1,IF((SUM(D449:Y449))>0,(+HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,8)+((SUM(D449:Y449))-HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,9))/(SUM(D449:Y449)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":1577.7977440679997},{"$f":"IF((D449*$Z449-(2009-D$3)/$C449*$Z449*D449)<0,0,(D449*$Z449-(2009-D$3)/$C449*$Z449*D449))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA449:AV449)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA449","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB449","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC449","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD449","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE449","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF449","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG449","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH449","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI449","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ449","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK449","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL449","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM449","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN449","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO449","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP449","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ449","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR449","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS449","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT449","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU449","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV449","v":0},{"$f":"+SUM(AX449:BS449)","v":0},{"$f":"(AA449+AX449)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK449+BH449)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU449+BR449)/2","v":0},{"$f":"(AV449+BS449)/2","v":0},{"$f":"+AVERAGE(AW449,BT449)","v":0},{"$f":"SUM(D449:Y449)","v":15}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D450:Y450,\"<>0\")<=1,IF((SUM(D450:Y450))>0,(+HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,6)+((SUM(D450:Y450))-HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,7))/(SUM(D450:Y450)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D450*$Z450-(2009-D$3)/($C450+D451)*$Z450*D450)<0,0,(D450*$Z450-(2009-D$3)/($C450+D451)*$Z450*D450))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA450:AV450)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA450","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB450","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC450","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD450","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE450","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF450","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG450","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH450","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI450","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ450","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK450","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL450","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM450","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN450","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO450","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP450","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ450","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR450","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS450","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT450","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU450","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV450","v":0},{"$f":"+SUM(AX450:BS450)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU450+BR450)/2","v":0},{"$f":"(AV450+BS450)/2","v":0},{"$f":"+AVERAGE(AW450,BT450)","v":0},{"$f":"SUM(D450:Y450)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D452:Y452,\"<>0\")<=1,IF((SUM(D452:Y452))>0,(+HLOOKUP((SUM(D452:Y452)),Priser!$E$96:$J$108,6)+((SUM(D452:Y452))-HLOOKUP((SUM(D452:Y452)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D452:Y452)),Priser!$E$96:$J$108,7))/(SUM(D452:Y452)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D452*$Z452-(2009-D$3)/$C452*$Z452*D452)<0,0,(D452*$Z452-(2009-D$3)/$C452*$Z452*D452))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N452*$Z452-(2009-N$3)/$C452*$Z452*N452)<0,0,(N452*$Z452-(2009-N$3)/$C452*$Z452*N452))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X452*$Z452-(2009-X$3)/$C452*$Z452*X452)<0,0,(X452*$Z452-(2009-X$3)/$C452*$Z452*X452))","v":0},0,{"$f":"+SUM(AA452:AV452)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA452","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB452","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC452","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD452","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE452","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF452","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG452","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH452","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI452","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ452","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK452","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL452","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM452","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN452","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO452","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP452","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ452","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR452","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS452","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT452","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU452","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV452","v":0},{"$f":"+SUM(AX452:BS452)","v":0},{"$f":"(AA452+AX452)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK452+BH452)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU452+BR452)/2","v":0},0,{"$f":"+AVERAGE(AW452,BT452)","v":0},{"$f":"SUM(D452:Y452)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D453:Y453,\"<>0\")<=1,IF((SUM(D453:Y453))>0,(+HLOOKUP((SUM(D453:Y453)),Priser!$E$96:$J$108,10)+((SUM(D453:Y453))-HLOOKUP((SUM(D453:Y453)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D453:Y453)),Priser!$E$96:$J$108,11))/(SUM(D453:Y453)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA453","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB453","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC453","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD453","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE453","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF453","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG453","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH453","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI453","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ453","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK453","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL453","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM453","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN453","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO453","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP453","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ453","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR453","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS453","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT453","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU453","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV453","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D454:Y454,\"<>0\")<=1,IF((SUM(D454:Y454))>0,(+HLOOKUP((SUM(D454:Y454)),Priser!$E$96:$J$108,12)+((SUM(D454:Y454))-HLOOKUP((SUM(D454:Y454)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D454:Y454)),Priser!$E$96:$J$108,13))/(SUM(D454:Y454)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA454","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB454","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC454","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD454","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE454","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF454","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG454","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH454","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI454","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ454","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK454","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL454","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM454","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN454","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO454","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP454","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ454","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR454","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS454","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT454","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU454","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV454","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D455:Y455,\"<>0\")<=1,IF((SUM(D455:Y455))>0,(+HLOOKUP((SUM(D455:Y455)),Priser!$E$118:$I$123,3)+((SUM(D455:Y455))-HLOOKUP((SUM(D455:Y455)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D455:Y455)),Priser!$E$118:$I$123,4))/(SUM(D455:Y455)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA455","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB455","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC455","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD455","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE455","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF455","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG455","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH455","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI455","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ455","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK455","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL455","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM455","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN455","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO455","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP455","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ455","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR455","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS455","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT455","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU455","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV455","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D456:Y456,\"<>0\")<=1,IF((SUM(D456:Y456))>0,(+HLOOKUP((SUM(D456:Y456)),Priser!$E$118:$I$123,5)+((SUM(D456:Y456))-HLOOKUP((SUM(D456:Y456)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D456:Y456)),Priser!$E$118:$I$123,6))/(SUM(D456:Y456)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA456","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB456","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC456","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD456","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE456","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF456","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG456","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH456","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI456","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ456","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK456","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL456","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM456","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN456","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO456","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP456","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ456","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR456","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS456","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT456","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU456","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV456","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D457:Y457,\"<>0\")<=1,IF((SUM(D457:Y457))>0,(+HLOOKUP((SUM(D457:Y457)),Priser!$E$132:$I$141,9)+((SUM(D457:Y457))-HLOOKUP((SUM(D457:Y457)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D457:Y457)),Priser!$E$132:$I$141,10))/(SUM(D457:Y457)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":9008.7058756800016},{"$f":"IF((D457*$Z457-(2009-D$3)/($C457+D458)*$Z457*D457)<0,0,(D457*$Z457-(2009-D$3)/($C457+D458)*$Z457*D457))","v":0},0,0,0,0,0,0,0,62160.070542192014,0,0,0,0,0,0,0,0,0,0,0,0,0,62160.070542192014,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA457","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB457","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC457","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD457","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE457","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF457","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG457","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH457","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI457","v":29294.209813149489},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ457","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK457","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL457","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM457","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN457","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO457","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP457","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ457","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR457","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS457","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT457","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU457","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV457","v":0},29294.209813149489,0,0,0,0,0,0,0,0,45727.14017767075,0,0,0,0,0,0,0,0,0,0,0,0,0,45727.14017767075,15]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D459:Y459,\"<>0\")<=1,IF((SUM(D459:Y459))>0,(+HLOOKUP((SUM(D459:Y459)),Priser!$E$132:$I$141,9)+((SUM(D459:Y459))-HLOOKUP((SUM(D459:Y459)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D459:Y459)),Priser!$E$132:$I$141,10))/(SUM(D459:Y459)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":13513.05881352},{"$f":"IF((D459*$Z459-(2009-D$3)/$C459*$Z459*D459)<0,0,(D459*$Z459-(2009-D$3)/$C459*$Z459*D459))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA459:AV459)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA459","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB459","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC459","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD459","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE459","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF459","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG459","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH459","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI459","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ459","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK459","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL459","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM459","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN459","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO459","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP459","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ459","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR459","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS459","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT459","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU459","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV459","v":0},{"$f":"+SUM(AX459:BS459)","v":0},{"$f":"(AA459+AX459)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK459+BH459)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU459+BR459)/2","v":0},{"$f":"(AV459+BS459)/2","v":0},{"$f":"+AVERAGE(AW459,BT459)","v":0},{"$f":"SUM(D459:Y459)","v":15}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D460:Y460,\"<>0\")<=1,IF((SUM(D460:Y460))>0,(+HLOOKUP((SUM(D460:Y460)),Priser!$E$132:$I$141,6)+((SUM(D460:Y460))-HLOOKUP((SUM(D460:Y460)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D460:Y460)),Priser!$E$132:$I$141,7))/(SUM(D460:Y460)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D460*$Z460-(2009-D$3)/($C460+D461)*$Z460*D460)<0,0,(D460*$Z460-(2009-D$3)/($C460+D461)*$Z460*D460))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA460:AV460)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA460","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB460","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC460","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD460","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE460","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF460","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG460","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH460","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI460","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ460","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK460","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL460","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM460","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN460","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO460","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP460","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ460","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR460","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS460","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT460","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU460","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV460","v":0},{"$f":"+SUM(AX460:BS460)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU460+BR460)/2","v":0},{"$f":"(AV460+BS460)/2","v":0},{"$f":"+AVERAGE(AW460,BT460)","v":0},{"$f":"SUM(D460:Y460)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D462:Y462,\"<>0\")<=1,IF((SUM(D462:Y462))>0,(+HLOOKUP((SUM(D462:Y462)),Priser!$E$132:$I$141,6)+((SUM(D462:Y462))-HLOOKUP((SUM(D462:Y462)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D462:Y462)),Priser!$E$132:$I$141,7))/(SUM(D462:Y462)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D462*$Z462-(2009-D$3)/$C462*$Z462*D462)<0,0,(D462*$Z462-(2009-D$3)/$C462*$Z462*D462))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N462*$Z462-(2009-N$3)/$C462*$Z462*N462)<0,0,(N462*$Z462-(2009-N$3)/$C462*$Z462*N462))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X462*$Z462-(2009-X$3)/$C462*$Z462*X462)<0,0,(X462*$Z462-(2009-X$3)/$C462*$Z462*X462))","v":0},0,{"$f":"+SUM(AA462:AV462)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA462","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB462","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC462","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD462","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE462","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF462","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG462","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH462","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI462","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ462","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK462","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL462","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM462","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN462","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO462","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP462","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ462","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR462","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS462","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT462","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU462","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV462","v":0},{"$f":"+SUM(AX462:BS462)","v":0},{"$f":"(AA462+AX462)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK462+BH462)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU462+BR462)/2","v":0},0,{"$f":"+AVERAGE(AW462,BT462)","v":0},{"$f":"SUM(D462:Y462)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D463:Y463,\"<>0\")<=1,IF((SUM(D463:Y463))>0,(+HLOOKUP((SUM(D463:Y463)),Priser!$E$150:$J$152,2)+((SUM(D463:Y463))-HLOOKUP((SUM(D463:Y463)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D463:Y463)),Priser!$E$150:$J$152,3))/(SUM(D463:Y463)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA463:AV463)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA463","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB463","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC463","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD463","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE463","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF463","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG463","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH463","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI463","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ463","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK463","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL463","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM463","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN463","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO463","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP463","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ463","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR463","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS463","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT463","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU463","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV463","v":0},{"$f":"+SUM(AX463:BS463)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW463,BT463)","v":0},{"$f":"SUM(D463:Y463)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D464:Y464,\"<>0\")<=1,IF((SUM(D464:Y464))>0,(+HLOOKUP((SUM(D464:Y464)),Priser!$E$154:$J$156,2)+((SUM(D464:Y464))-HLOOKUP((SUM(D464:Y464)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D464:Y464)),Priser!$E$154:$J$156,3))/(SUM(D464:Y464)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA464:AV464)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA464","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB464","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC464","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD464","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE464","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF464","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG464","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH464","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI464","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ464","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK464","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL464","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM464","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN464","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO464","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP464","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ464","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR464","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS464","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT464","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU464","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV464","v":0},{"$f":"+SUM(AX464:BS464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW464,BT464)","v":0},{"$f":"SUM(D464:Y464)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D465:Y465,\"<>0\")<=1,IF((SUM(D465:Y465))>0,(+HLOOKUP((SUM(D465:Y465)),Priser!$E$168:$J$170,2)+((SUM(D465:Y465))-HLOOKUP((SUM(D465:Y465)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D465:Y465)),Priser!$E$168:$J$170,3))/(SUM(D465:Y465)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D465*$Z465-(2009-D$3)/($C465+D466)*$Z465*D465)<0,0,(D465*$Z465-(2009-D$3)/($C465+D466)*$Z465*D465))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA465:AV465)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA465","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB465","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC465","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD465","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE465","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF465","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG465","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH465","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI465","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ465","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK465","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL465","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM465","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN465","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO465","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP465","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ465","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR465","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS465","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT465","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU465","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV465","v":0},{"$f":"+SUM(AX465:BS465)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW465,BT465)","v":0},{"$f":"SUM(D465:Y465)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D467:Y467,\"<>0\")<=1,IF((SUM(D467:Y467))>0,(+HLOOKUP(SUM(D467:Y467),Priser!$E$175:$J$177,2)+((SUM(D467:Y467))-HLOOKUP((SUM(D467:Y467)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D467:Y467)),Priser!$E$175:$J$177,3))/(SUM(D467:Y467)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":4399.0784399999993},{"$f":"IF((D467*$Z467-(2009-D$3)/($C467+D468)*$Z467*D467)<0,0,(D467*$Z467-(2009-D$3)/($C467+D468)*$Z467*D467))","v":0},0,0,0,0,0,0,0,101178.80411999997,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA467:AV467)","v":101178.80411999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA467","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB467","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC467","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD467","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE467","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF467","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG467","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH467","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI467","v":47682.589332375494},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ467","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK467","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL467","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM467","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN467","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO467","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP467","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ467","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR467","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS467","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT467","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU467","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV467","v":0},{"$f":"+SUM(AX467:BS467)","v":47682.589332375494},{"$f":"(AA467+AX467)/2","v":0},0,0,0,0,0,0,0,74430.696726187729,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW467,BT467)","v":74430.696726187729},{"$f":"SUM(D467:Y467)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D469:Y469,\"<>0\")<=1,IF((SUM(D469:Y469))>0,(+HLOOKUP((SUM(D469:Y469)),Priser!$E$236:$J$238,2)+((SUM(D469:Y469))-HLOOKUP((SUM(D469:Y469)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D469:Y469)),Priser!$E$236:$J$238,3))/(SUM(D469:Y469)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D469*$Z469-(2009-D$3)/$C469*$Z469*D469)<0,0,(D469*$Z469-(2009-D$3)/$C469*$Z469*D469))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N469*$Z469-(2009-N$3)/$C469*$Z469*N469)<0,0,(N469*$Z469-(2009-N$3)/$C469*$Z469*N469))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X469*$Z469-(2009-X$3)/$C469*$Z469*X469)<0,0,(X469*$Z469-(2009-X$3)/$C469*$Z469*X469))","v":0},0,{"$f":"+SUM(AA469:AV469)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA469","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB469","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC469","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD469","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE469","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF469","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG469","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH469","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI469","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ469","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK469","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL469","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM469","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN469","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO469","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP469","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ469","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR469","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS469","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT469","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU469","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV469","v":0},{"$f":"+SUM(AX469:BS469)","v":0},{"$f":"(AA469+AX469)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK469+BH469)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU469+BR469)/2","v":0},0,{"$f":"+AVERAGE(AW469,BT469)","v":0},{"$f":"SUM(D469:Y469)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D470:Y470,\"<>0\")<=1,IF((SUM(D470:Y470))>0,(+HLOOKUP((SUM(D470:Y470)),Priser!$E$255:$J$257,2)+((SUM(D470:Y470))-HLOOKUP((SUM(D470:Y470)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D470:Y470)),Priser!$E$255:$J$257,3))/(SUM(D470:Y470)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA470:AV470)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA470","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB470","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC470","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD470","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE470","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF470","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG470","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH470","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI470","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ470","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK470","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL470","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM470","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN470","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO470","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP470","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ470","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR470","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS470","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT470","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU470","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV470","v":0},{"$f":"+SUM(AX470:BS470)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW470,BT470)","v":0},{"$f":"SUM(D470:Y470)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D471:Y471,\"<>0\")<=1,IF((SUM(D471:Y471))>0,(+HLOOKUP((SUM(D471:Y471)),Priser!$E$275:$J$277,2)+((SUM(D471:Y471))-HLOOKUP((SUM(D471:Y471)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D471:Y471)),Priser!$E$275:$J$277,3))/(SUM(D471:Y471)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA471:AV471)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA471","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB471","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC471","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD471","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE471","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF471","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG471","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH471","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI471","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ471","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK471","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL471","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM471","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN471","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO471","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP471","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ471","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR471","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS471","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT471","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU471","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV471","v":0},{"$f":"+SUM(AX471:BS471)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW471,BT471)","v":0},{"$f":"SUM(D471:Y471)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D472:Y472,\"<>0\")<=1,IF((SUM(D472:Y472))>0,(+HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$209,2)+((SUM(D472:Y472))-HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$209,3))/(SUM(D472:Y472)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D472*$Z472-(2009-D$3)/($C472+D473)*$Z472*D472)<0,0,(D472*$Z472-(2009-D$3)/($C472+D473)*$Z472*D472))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA472:AV472)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA472","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB472","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC472","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD472","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE472","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF472","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG472","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH472","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI472","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ472","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK472","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL472","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM472","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN472","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO472","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP472","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ472","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR472","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS472","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT472","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU472","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV472","v":0},{"$f":"+SUM(AX472:BS472)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW472,BT472)","v":0},{"$f":"SUM(D472:Y472)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D474:Y474,\"<>0\")<=1,IF((SUM(D474:Y474))>0,(+HLOOKUP((SUM(D474:Y474)),Priser!$E$207:$J$212,5)+((SUM(D474:Y474))-HLOOKUP((SUM(D474:Y474)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D474:Y474)),Priser!$E$207:$J$212,6))/(SUM(D474:Y474)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D474*$Z474-(2009-D$3)/($C474+D475)*$Z474*D474)<0,0,(D474*$Z474-(2009-D$3)/($C474+D475)*$Z474*D474))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA474:AV474)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA474","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB474","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC474","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD474","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE474","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF474","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG474","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH474","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI474","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ474","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK474","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL474","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM474","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN474","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO474","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP474","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ474","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR474","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS474","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT474","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU474","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV474","v":0},{"$f":"+SUM(AX474:BS474)","v":0},{"$f":"(AA474+AX474)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW474,BT474)","v":0},{"$f":"SUM(D474:Y474)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D476:Y476,\"<>0\")<=1,IF((SUM(D476:Y476))>0,(+HLOOKUP((SUM(D476:Y476)),Priser!$E$207:$J$215,8)+((SUM(D476:Y476))-HLOOKUP((SUM(D476:Y476)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D476:Y476)),Priser!$E$207:$J$215,9))/(SUM(D476:Y476)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D476*$Z476-(2009-D$3)/($C476+D477)*$Z476*D476)<0,0,(D476*$Z476-(2009-D$3)/($C476+D477)*$Z476*D476))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA476:AV476)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA476","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB476","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC476","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD476","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE476","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF476","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG476","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH476","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI476","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ476","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK476","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL476","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM476","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN476","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO476","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP476","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ476","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR476","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS476","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT476","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU476","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV476","v":0},{"$f":"+SUM(AX476:BS476)","v":0},{"$f":"(AA476+AX476)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW476,BT476)","v":0},{"$f":"SUM(D476:Y476)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D478:Y478,\"<>0\")<=1,IF((SUM(D478:Y478))>0,(+HLOOKUP((SUM(D478:Y478)),Priser!$F$374:$H$376,2)+((SUM(D478:Y478))-HLOOKUP((SUM(D478:Y478)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D478:Y478)),Priser!$F$374:$H$376,3))/(SUM(D478:Y478)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D478*$Z478-(2009-D$3)/$C478*$Z478*D478)<0,0,(D478*$Z478-(2009-D$3)/$C478*$Z478*D478))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N478*$Z478-(2009-N$3)/$C478*$Z478*N478)<0,0,(N478*$Z478-(2009-N$3)/$C478*$Z478*N478))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X478*$Z478-(2009-X$3)/$C478*$Z478*X478)<0,0,(X478*$Z478-(2009-X$3)/$C478*$Z478*X478))","v":0},0,{"$f":"+SUM(AA478:AV478)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA478","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB478","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC478","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD478","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE478","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF478","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG478","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH478","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI478","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ478","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK478","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL478","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM478","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN478","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO478","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP478","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ478","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR478","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS478","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT478","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU478","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV478","v":0},{"$f":"+SUM(AX478:BS478)","v":0},{"$f":"(AA478+AX478)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK478+BH478)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU478+BR478)/2","v":0},0,{"$f":"+AVERAGE(AW478,BT478)","v":0},{"$f":"SUM(D478:Y478)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D479:Y479,\"<>0\")<=1,IF((SUM(D479:Y479))>0,(+HLOOKUP((SUM(D479:Y479)),Priser!$F$374:$H$376,2)+((SUM(D479:Y479))-HLOOKUP((SUM(D479:Y479)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D479:Y479)),Priser!$F$374:$H$376,3))/(SUM(D479:Y479)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA479:AV479)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA479","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB479","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC479","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD479","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE479","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF479","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG479","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH479","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI479","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ479","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK479","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL479","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM479","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN479","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO479","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP479","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ479","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR479","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS479","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT479","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU479","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV479","v":0},{"$f":"+SUM(AX479:BS479)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW479,BT479)","v":0},{"$f":"SUM(D479:Y479)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D480:Y480,\"<>0\")<=1,IF((SUM(D480:Y480))>0,(+HLOOKUP((SUM(D480:Y480)),Priser!$E$294:$J$296,2)+((SUM(D480:Y480))-HLOOKUP((SUM(D480:Y480)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D480:Y480)),Priser!$E$294:$J$296,3))/(SUM(D480:Y480)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA480:AV480)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA480","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB480","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC480","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD480","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE480","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF480","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG480","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH480","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI480","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ480","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK480","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL480","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM480","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN480","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO480","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP480","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ480","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR480","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS480","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT480","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU480","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV480","v":0},{"$f":"+SUM(AX480:BS480)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW480,BT480)","v":0},{"$f":"SUM(D480:Y480)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D481:Y481,\"<>0\")<=1,IF((SUM(D481:Y481))>0,((+HLOOKUP((SUM(D481:Y481)),Priser!$E$311:$J$315,4)+((SUM(D481:Y481))-HLOOKUP((SUM(D481:Y481)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D481:Y481)),Priser!$E$311:$J$315,5))/(SUM(D481:Y481))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA481:AV481)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA481","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB481","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC481","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD481","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE481","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF481","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG481","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH481","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI481","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ481","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK481","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL481","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM481","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN481","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO481","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP481","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ481","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR481","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS481","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT481","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU481","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV481","v":0},{"$f":"+SUM(AX481:BS481)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW481,BT481)","v":0},{"$f":"SUM(D481:Y481)","v":15}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D482:Y482,\"<>0\")<=1,IF((SUM(D482:Y482))>0,(+HLOOKUP((SUM(D482:Y482)),Priser!$E$311:$J$318,7)+((SUM(D482:Y482))-HLOOKUP((SUM(D482:Y482)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D482:Y482)),Priser!$E$311:$J$318,8))/(SUM(D482:Y482)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA482:AV482)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA482","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB482","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC482","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD482","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE482","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF482","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG482","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH482","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI482","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ482","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK482","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL482","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM482","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN482","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO482","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP482","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ482","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR482","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS482","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT482","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU482","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV482","v":0},{"$f":"+SUM(AX482:BS482)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW482,BT482)","v":0},{"$f":"SUM(D482:Y482)","v":0}]
["Vandværk 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW484:AW525)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT484:BT525)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ484:CQ525)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D484:Y484,\"<>0\")<=1,IF((SUM(D484:Y484))>0,(+HLOOKUP((SUM(D484:Y484)),Priser!$E$96:$J$108,2)+((SUM(D484:Y484))-HLOOKUP((SUM(D484:Y484)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D484:Y484)),Priser!$E$96:$J$108,3))/(SUM(D484:Y484)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D484*$Z484-(2009-D$3)/($C484+D485)*$Z484*D484)<0,0,(D484*$Z484-(2009-D$3)/($C484+D485)*$Z484*D484))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA484:AV484)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA484","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB484","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC484","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD484","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE484","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF484","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG484","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH484","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI484","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ484","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK484","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL484","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM484","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN484","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO484","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP484","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ484","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR484","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS484","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT484","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU484","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV484","v":0},{"$f":"+SUM(AX484:BS484)","v":0},{"$f":"(AA484+AX484)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW484,BT484)","v":0},{"$f":"SUM(D484:Y484)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D486:Y486,\"<>0\")<=1,IF((SUM(D486:Y486))>0,(+HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,2)+((SUM(D486:Y486))-HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,3))/(SUM(D486:Y486)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D486*$Z486-(2009-D$3)/$C486*$Z486*D486)<0,0,(D486*$Z486-(2009-D$3)/$C486*$Z486*D486))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA486:AV486)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA486","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB486","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC486","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD486","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE486","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF486","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG486","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH486","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI486","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ486","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK486","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL486","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM486","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN486","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO486","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP486","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ486","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR486","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS486","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT486","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU486","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV486","v":0},{"$f":"+SUM(AX486:BS486)","v":0},{"$f":"(AA486+AX486)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK486+BH486)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU486+BR486)/2","v":0},{"$f":"(AV486+BS486)/2","v":0},{"$f":"+AVERAGE(AW486,BT486)","v":0},{"$f":"SUM(D486:Y486)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D487:Y487,\"<>0\")<=1,IF((SUM(D487:Y487))>0,(+HLOOKUP((SUM(D487:Y487)),Priser!$E$96:$J$108,4)+((SUM(D487:Y487))-HLOOKUP((SUM(D487:Y487)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D487:Y487)),Priser!$E$96:$J$108,5))/(SUM(D487:Y487)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D487*$Z487-(2009-D$3)/($C487+D488)*$Z487*D487)<0,0,(D487*$Z487-(2009-D$3)/($C487+D488)*$Z487*D487))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA487:AV487)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA487","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB487","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC487","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD487","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE487","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF487","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG487","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH487","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI487","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ487","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK487","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL487","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM487","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN487","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO487","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP487","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ487","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR487","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS487","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT487","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU487","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV487","v":0},{"$f":"+SUM(AX487:BS487)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU487+BR487)/2","v":0},{"$f":"(AV487+BS487)/2","v":0},{"$f":"+AVERAGE(AW487,BT487)","v":0},{"$f":"SUM(D487:Y487)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D489:Y489,\"<>0\")<=1,IF((SUM(D489:Y489))>0,(+HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,4)+((SUM(D489:Y489))-HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,5))/(SUM(D489:Y489)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D489*$Z489-(2009-D$3)/$C489*$Z489*D489)<0,0,(D489*$Z489-(2009-D$3)/$C489*$Z489*D489))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA489:AV489)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA489","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB489","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC489","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD489","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE489","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF489","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG489","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH489","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI489","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ489","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK489","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL489","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM489","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN489","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO489","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP489","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ489","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR489","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS489","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT489","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU489","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV489","v":0},{"$f":"+SUM(AX489:BS489)","v":0},{"$f":"(AA489+AX489)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK489+BH489)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU489+BR489)/2","v":0},{"$f":"(AV489+BS489)/2","v":0},{"$f":"+AVERAGE(AW489,BT489)","v":0},{"$f":"SUM(D489:Y489)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D490:Y490,\"<>0\")<=1,IF((SUM(D490:Y490))>0,(+HLOOKUP((SUM(D490:Y490)),Priser!$E$96:$J$108,8)+((SUM(D490:Y490))-HLOOKUP((SUM(D490:Y490)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D490:Y490)),Priser!$E$96:$J$108,9))/(SUM(D490:Y490)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D490*$Z490-(2009-D$3)/($C490+D491)*$Z490*D490)<0,0,(D490*$Z490-(2009-D$3)/($C490+D491)*$Z490*D490))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA490:AV490)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA490","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB490","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC490","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD490","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE490","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF490","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG490","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH490","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI490","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ490","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK490","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL490","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM490","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN490","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO490","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP490","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ490","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR490","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS490","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT490","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU490","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV490","v":0},{"$f":"+SUM(AX490:BS490)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU490+BR490)/2","v":0},{"$f":"(AV490+BS490)/2","v":0},{"$f":"+AVERAGE(AW490,BT490)","v":0},{"$f":"SUM(D490:Y490)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D492:Y492,\"<>0\")<=1,IF((SUM(D492:Y492))>0,(+HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,8)+((SUM(D492:Y492))-HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,9))/(SUM(D492:Y492)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D492*$Z492-(2009-D$3)/$C492*$Z492*D492)<0,0,(D492*$Z492-(2009-D$3)/$C492*$Z492*D492))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA492:AV492)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA492","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB492","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC492","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD492","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE492","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF492","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG492","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH492","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI492","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ492","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK492","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL492","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM492","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN492","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO492","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP492","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ492","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR492","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS492","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT492","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU492","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV492","v":0},{"$f":"+SUM(AX492:BS492)","v":0},{"$f":"(AA492+AX492)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK492+BH492)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU492+BR492)/2","v":0},{"$f":"(AV492+BS492)/2","v":0},{"$f":"+AVERAGE(AW492,BT492)","v":0},{"$f":"SUM(D492:Y492)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D493:Y493,\"<>0\")<=1,IF((SUM(D493:Y493))>0,(+HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,6)+((SUM(D493:Y493))-HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,7))/(SUM(D493:Y493)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D493*$Z493-(2009-D$3)/($C493+D494)*$Z493*D493)<0,0,(D493*$Z493-(2009-D$3)/($C493+D494)*$Z493*D493))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA493:AV493)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA493","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB493","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC493","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD493","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE493","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF493","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG493","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH493","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI493","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ493","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK493","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL493","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM493","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN493","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO493","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP493","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ493","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR493","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS493","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT493","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU493","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV493","v":0},{"$f":"+SUM(AX493:BS493)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU493+BR493)/2","v":0},{"$f":"(AV493+BS493)/2","v":0},{"$f":"+AVERAGE(AW493,BT493)","v":0},{"$f":"SUM(D493:Y493)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D495:Y495,\"<>0\")<=1,IF((SUM(D495:Y495))>0,(+HLOOKUP((SUM(D495:Y495)),Priser!$E$96:$J$108,6)+((SUM(D495:Y495))-HLOOKUP((SUM(D495:Y495)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D495:Y495)),Priser!$E$96:$J$108,7))/(SUM(D495:Y495)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D495*$Z495-(2009-D$3)/$C495*$Z495*D495)<0,0,(D495*$Z495-(2009-D$3)/$C495*$Z495*D495))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N495*$Z495-(2009-N$3)/$C495*$Z495*N495)<0,0,(N495*$Z495-(2009-N$3)/$C495*$Z495*N495))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X495*$Z495-(2009-X$3)/$C495*$Z495*X495)<0,0,(X495*$Z495-(2009-X$3)/$C495*$Z495*X495))","v":0},0,{"$f":"+SUM(AA495:AV495)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA495","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB495","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC495","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD495","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE495","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF495","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG495","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH495","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI495","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ495","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK495","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL495","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM495","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN495","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO495","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP495","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ495","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR495","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS495","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT495","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU495","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV495","v":0},{"$f":"+SUM(AX495:BS495)","v":0},{"$f":"(AA495+AX495)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK495+BH495)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU495+BR495)/2","v":0},0,{"$f":"+AVERAGE(AW495,BT495)","v":0},{"$f":"SUM(D495:Y495)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D496:Y496,\"<>0\")<=1,IF((SUM(D496:Y496))>0,(+HLOOKUP((SUM(D496:Y496)),Priser!$E$96:$J$108,10)+((SUM(D496:Y496))-HLOOKUP((SUM(D496:Y496)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D496:Y496)),Priser!$E$96:$J$108,11))/(SUM(D496:Y496)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA496","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB496","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC496","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD496","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE496","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF496","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG496","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH496","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI496","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ496","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK496","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL496","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM496","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN496","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO496","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP496","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ496","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR496","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS496","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT496","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU496","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV496","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D497:Y497,\"<>0\")<=1,IF((SUM(D497:Y497))>0,(+HLOOKUP((SUM(D497:Y497)),Priser!$E$96:$J$108,12)+((SUM(D497:Y497))-HLOOKUP((SUM(D497:Y497)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D497:Y497)),Priser!$E$96:$J$108,13))/(SUM(D497:Y497)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA497","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB497","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC497","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD497","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE497","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF497","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG497","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH497","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI497","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ497","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK497","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL497","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM497","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN497","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO497","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP497","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ497","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR497","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS497","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT497","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU497","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV497","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D498:Y498,\"<>0\")<=1,IF((SUM(D498:Y498))>0,(+HLOOKUP((SUM(D498:Y498)),Priser!$E$118:$I$123,3)+((SUM(D498:Y498))-HLOOKUP((SUM(D498:Y498)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D498:Y498)),Priser!$E$118:$I$123,4))/(SUM(D498:Y498)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA498","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB498","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC498","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD498","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE498","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF498","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG498","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH498","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI498","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ498","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK498","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL498","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM498","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN498","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO498","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP498","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ498","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR498","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS498","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT498","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU498","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV498","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D499:Y499,\"<>0\")<=1,IF((SUM(D499:Y499))>0,(+HLOOKUP((SUM(D499:Y499)),Priser!$E$118:$I$123,5)+((SUM(D499:Y499))-HLOOKUP((SUM(D499:Y499)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D499:Y499)),Priser!$E$118:$I$123,6))/(SUM(D499:Y499)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA499","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB499","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC499","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD499","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE499","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF499","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG499","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH499","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI499","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ499","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK499","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL499","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM499","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN499","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO499","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP499","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ499","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR499","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS499","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT499","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU499","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV499","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D500:Y500,\"<>0\")<=1,IF((SUM(D500:Y500))>0,(+HLOOKUP((SUM(D500:Y500)),Priser!$E$132:$I$141,9)+((SUM(D500:Y500))-HLOOKUP((SUM(D500:Y500)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D500:Y500)),Priser!$E$132:$I$141,10))/(SUM(D500:Y500)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D500*$Z500-(2009-D$3)/($C500+D501)*$Z500*D500)<0,0,(D500*$Z500-(2009-D$3)/($C500+D501)*$Z500*D500))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA500","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB500","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC500","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD500","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE500","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF500","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG500","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH500","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI500","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ500","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK500","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL500","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM500","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN500","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO500","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP500","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ500","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR500","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS500","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT500","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU500","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV500","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D502:Y502,\"<>0\")<=1,IF((SUM(D502:Y502))>0,(+HLOOKUP((SUM(D502:Y502)),Priser!$E$132:$I$141,9)+((SUM(D502:Y502))-HLOOKUP((SUM(D502:Y502)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D502:Y502)),Priser!$E$132:$I$141,10))/(SUM(D502:Y502)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D502*$Z502-(2009-D$3)/$C502*$Z502*D502)<0,0,(D502*$Z502-(2009-D$3)/$C502*$Z502*D502))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA502:AV502)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA502","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB502","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC502","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD502","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE502","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF502","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG502","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH502","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI502","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ502","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK502","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL502","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM502","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN502","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO502","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP502","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ502","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR502","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS502","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT502","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU502","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV502","v":0},{"$f":"+SUM(AX502:BS502)","v":0},{"$f":"(AA502+AX502)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK502+BH502)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU502+BR502)/2","v":0},{"$f":"(AV502+BS502)/2","v":0},{"$f":"+AVERAGE(AW502,BT502)","v":0},{"$f":"SUM(D502:Y502)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D505:Y505,\"<>0\")<=1,IF((SUM(D505:Y505))>0,(+HLOOKUP((SUM(D505:Y505)),Priser!$E$132:$I$141,6)+((SUM(D505:Y505))-HLOOKUP((SUM(D505:Y505)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D505:Y505)),Priser!$E$132:$I$141,7))/(SUM(D505:Y505)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D505*$Z505-(2009-D$3)/$C505*$Z505*D505)<0,0,(D505*$Z505-(2009-D$3)/$C505*$Z505*D505))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N505*$Z505-(2009-N$3)/$C505*$Z505*N505)<0,0,(N505*$Z505-(2009-N$3)/$C505*$Z505*N505))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X505*$Z505-(2009-X$3)/$C505*$Z505*X505)<0,0,(X505*$Z505-(2009-X$3)/$C505*$Z505*X505))","v":0},0,{"$f":"+SUM(AA505:AV505)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA505","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB505","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC505","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD505","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE505","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF505","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG505","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH505","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI505","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ505","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK505","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL505","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM505","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN505","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO505","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP505","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ505","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR505","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS505","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT505","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU505","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV505","v":0},{"$f":"+SUM(AX505:BS505)","v":0},{"$f":"(AA505+AX505)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK505+BH505)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU505+BR505)/2","v":0},0,{"$f":"+AVERAGE(AW505,BT505)","v":0},{"$f":"SUM(D505:Y505)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D507:Y507,\"<>0\")<=1,IF((SUM(D507:Y507))>0,(+HLOOKUP((SUM(D507:Y507)),Priser!$E$154:$J$156,2)+((SUM(D507:Y507))-HLOOKUP((SUM(D507:Y507)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D507:Y507)),Priser!$E$154:$J$156,3))/(SUM(D507:Y507)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA507:AV507)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA507","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB507","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC507","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD507","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE507","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF507","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG507","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH507","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI507","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ507","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK507","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL507","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM507","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN507","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO507","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP507","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ507","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR507","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS507","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT507","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU507","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV507","v":0},{"$f":"+SUM(AX507:BS507)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW507,BT507)","v":0},{"$f":"SUM(D507:Y507)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D508:Y508,\"<>0\")<=1,IF((SUM(D508:Y508))>0,(+HLOOKUP((SUM(D508:Y508)),Priser!$E$168:$J$170,2)+((SUM(D508:Y508))-HLOOKUP((SUM(D508:Y508)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D508:Y508)),Priser!$E$168:$J$170,3))/(SUM(D508:Y508)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D508*$Z508-(2009-D$3)/($C508+D509)*$Z508*D508)<0,0,(D508*$Z508-(2009-D$3)/($C508+D509)*$Z508*D508))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA508:AV508)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA508","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB508","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC508","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD508","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE508","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF508","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG508","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH508","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI508","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ508","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK508","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL508","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM508","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN508","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO508","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP508","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ508","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR508","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS508","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT508","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU508","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV508","v":0},{"$f":"+SUM(AX508:BS508)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW508,BT508)","v":0},{"$f":"SUM(D508:Y508)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D510:Y510,\"<>0\")<=1,IF((SUM(D510:Y510))>0,(+HLOOKUP(SUM(D510:Y510),Priser!$E$175:$J$177,2)+((SUM(D510:Y510))-HLOOKUP((SUM(D510:Y510)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D510:Y510)),Priser!$E$175:$J$177,3))/(SUM(D510:Y510)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D510*$Z510-(2009-D$3)/($C510+D511)*$Z510*D510)<0,0,(D510*$Z510-(2009-D$3)/($C510+D511)*$Z510*D510))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA510:AV510)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA510","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB510","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC510","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD510","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE510","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF510","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG510","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH510","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI510","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ510","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK510","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL510","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM510","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN510","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO510","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP510","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ510","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR510","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS510","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT510","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU510","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV510","v":0},{"$f":"+SUM(AX510:BS510)","v":0},{"$f":"(AA510+AX510)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW510,BT510)","v":0},{"$f":"SUM(D510:Y510)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D513:Y513,\"<>0\")<=1,IF((SUM(D513:Y513))>0,(+HLOOKUP((SUM(D513:Y513)),Priser!$E$255:$J$257,2)+((SUM(D513:Y513))-HLOOKUP((SUM(D513:Y513)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D513:Y513)),Priser!$E$255:$J$257,3))/(SUM(D513:Y513)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA513:AV513)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA513","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB513","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC513","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD513","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE513","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF513","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG513","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH513","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI513","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ513","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK513","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL513","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM513","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN513","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO513","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP513","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ513","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR513","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS513","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT513","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU513","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV513","v":0},{"$f":"+SUM(AX513:BS513)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW513,BT513)","v":0},{"$f":"SUM(D513:Y513)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D514:Y514,\"<>0\")<=1,IF((SUM(D514:Y514))>0,(+HLOOKUP((SUM(D514:Y514)),Priser!$E$275:$J$277,2)+((SUM(D514:Y514))-HLOOKUP((SUM(D514:Y514)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D514:Y514)),Priser!$E$275:$J$277,3))/(SUM(D514:Y514)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA514:AV514)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA514","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB514","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC514","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD514","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE514","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF514","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG514","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH514","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI514","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ514","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK514","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL514","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM514","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN514","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO514","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP514","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ514","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR514","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS514","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT514","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU514","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV514","v":0},{"$f":"+SUM(AX514:BS514)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW514,BT514)","v":0},{"$f":"SUM(D514:Y514)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D517:Y517,\"<>0\")<=1,IF((SUM(D517:Y517))>0,(+HLOOKUP((SUM(D517:Y517)),Priser!$E$207:$J$212,5)+((SUM(D517:Y517))-HLOOKUP((SUM(D517:Y517)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D517:Y517)),Priser!$E$207:$J$212,6))/(SUM(D517:Y517)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D517*$Z517-(2009-D$3)/($C517+D518)*$Z517*D517)<0,0,(D517*$Z517-(2009-D$3)/($C517+D518)*$Z517*D517))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA517:AV517)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA517","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB517","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC517","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD517","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE517","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF517","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG517","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH517","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI517","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ517","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK517","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL517","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM517","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN517","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO517","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP517","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ517","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR517","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS517","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT517","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU517","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV517","v":0},{"$f":"+SUM(AX517:BS517)","v":0},{"$f":"(AA517+AX517)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW517,BT517)","v":0},{"$f":"SUM(D517:Y517)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D519:Y519,\"<>0\")<=1,IF((SUM(D519:Y519))>0,(+HLOOKUP((SUM(D519:Y519)),Priser!$E$207:$J$215,8)+((SUM(D519:Y519))-HLOOKUP((SUM(D519:Y519)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D519:Y519)),Priser!$E$207:$J$215,9))/(SUM(D519:Y519)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D519*$Z519-(2009-D$3)/($C519+D520)*$Z519*D519)<0,0,(D519*$Z519-(2009-D$3)/($C519+D520)*$Z519*D519))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA519:AV519)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA519","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB519","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC519","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD519","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE519","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF519","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG519","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH519","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI519","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ519","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK519","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL519","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM519","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN519","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO519","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP519","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ519","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR519","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS519","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT519","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU519","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV519","v":0},{"$f":"+SUM(AX519:BS519)","v":0},{"$f":"(AA519+AX519)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW519,BT519)","v":0},{"$f":"SUM(D519:Y519)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D522:Y522,\"<>0\")<=1,IF((SUM(D522:Y522))>0,(+HLOOKUP((SUM(D522:Y522)),Priser!$F$374:$H$376,2)+((SUM(D522:Y522))-HLOOKUP((SUM(D522:Y522)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D522:Y522)),Priser!$F$374:$H$376,3))/(SUM(D522:Y522)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA522:AV522)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA522","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB522","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC522","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD522","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE522","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF522","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG522","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH522","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI522","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ522","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK522","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL522","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM522","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN522","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO522","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP522","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ522","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR522","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS522","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT522","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU522","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV522","v":0},{"$f":"+SUM(AX522:BS522)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW522,BT522)","v":0},{"$f":"SUM(D522:Y522)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D523:Y523,\"<>0\")<=1,IF((SUM(D523:Y523))>0,(+HLOOKUP((SUM(D523:Y523)),Priser!$E$294:$J$296,2)+((SUM(D523:Y523))-HLOOKUP((SUM(D523:Y523)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D523:Y523)),Priser!$E$294:$J$296,3))/(SUM(D523:Y523)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA523:AV523)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA523","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB523","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC523","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD523","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE523","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF523","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG523","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH523","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI523","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ523","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK523","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL523","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM523","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN523","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO523","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP523","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ523","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR523","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS523","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT523","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU523","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV523","v":0},{"$f":"+SUM(AX523:BS523)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW523,BT523)","v":0},{"$f":"SUM(D523:Y523)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D525:Y525,\"<>0\")<=1,IF((SUM(D525:Y525))>0,(+HLOOKUP((SUM(D525:Y525)),Priser!$E$311:$J$318,7)+((SUM(D525:Y525))-HLOOKUP((SUM(D525:Y525)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D525:Y525)),Priser!$E$311:$J$318,8))/(SUM(D525:Y525)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA525:AV525)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA525","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB525","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC525","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD525","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE525","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF525","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG525","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH525","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI525","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ525","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK525","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL525","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM525","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN525","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO525","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP525","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ525","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR525","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS525","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT525","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU525","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV525","v":0},{"$f":"+SUM(AX525:BS525)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW525,BT525)","v":0},{"$f":"SUM(D525:Y525)","v":0}]
["Vandværk 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW527:AW568)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT527:BT568)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ527:CQ568)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D529:Y529,\"<>0\")<=1,IF((SUM(D529:Y529))>0,(+HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,2)+((SUM(D529:Y529))-HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,3))/(SUM(D529:Y529)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D529*$Z529-(2009-D$3)/$C529*$Z529*D529)<0,0,(D529*$Z529-(2009-D$3)/$C529*$Z529*D529))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA529:AV529)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA529","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB529","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC529","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD529","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE529","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF529","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG529","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH529","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI529","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ529","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK529","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL529","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM529","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN529","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO529","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP529","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ529","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR529","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS529","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT529","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU529","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV529","v":0},{"$f":"+SUM(AX529:BS529)","v":0},{"$f":"(AA529+AX529)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK529+BH529)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU529+BR529)/2","v":0},{"$f":"(AV529+BS529)/2","v":0},{"$f":"+AVERAGE(AW529,BT529)","v":0},{"$f":"SUM(D529:Y529)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D532:Y532,\"<>0\")<=1,IF((SUM(D532:Y532))>0,(+HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,4)+((SUM(D532:Y532))-HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,5))/(SUM(D532:Y532)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D532*$Z532-(2009-D$3)/$C532*$Z532*D532)<0,0,(D532*$Z532-(2009-D$3)/$C532*$Z532*D532))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA532:AV532)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA532","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB532","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC532","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD532","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE532","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF532","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG532","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH532","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI532","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ532","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK532","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL532","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM532","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN532","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO532","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP532","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ532","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR532","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS532","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT532","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU532","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV532","v":0},{"$f":"+SUM(AX532:BS532)","v":0},{"$f":"(AA532+AX532)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK532+BH532)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU532+BR532)/2","v":0},{"$f":"(AV532+BS532)/2","v":0},{"$f":"+AVERAGE(AW532,BT532)","v":0},{"$f":"SUM(D532:Y532)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D535:Y535,\"<>0\")<=1,IF((SUM(D535:Y535))>0,(+HLOOKUP((SUM(D535:Y535)),Priser!$E$96:$J$108,8)+((SUM(D535:Y535))-HLOOKUP((SUM(D535:Y535)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D535:Y535)),Priser!$E$96:$J$108,9))/(SUM(D535:Y535)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D535*$Z535-(2009-D$3)/$C535*$Z535*D535)<0,0,(D535*$Z535-(2009-D$3)/$C535*$Z535*D535))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA535:AV535)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA535","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB535","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC535","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD535","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE535","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF535","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG535","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH535","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI535","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ535","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK535","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL535","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM535","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN535","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO535","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP535","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ535","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR535","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS535","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT535","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU535","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV535","v":0},{"$f":"+SUM(AX535:BS535)","v":0},{"$f":"(AA535+AX535)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK535+BH535)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU535+BR535)/2","v":0},{"$f":"(AV535+BS535)/2","v":0},{"$f":"+AVERAGE(AW535,BT535)","v":0},{"$f":"SUM(D535:Y535)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D538:Y538,\"<>0\")<=1,IF((SUM(D538:Y538))>0,(+HLOOKUP((SUM(D538:Y538)),Priser!$E$96:$J$108,6)+((SUM(D538:Y538))-HLOOKUP((SUM(D538:Y538)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D538:Y538)),Priser!$E$96:$J$108,7))/(SUM(D538:Y538)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D538*$Z538-(2009-D$3)/$C538*$Z538*D538)<0,0,(D538*$Z538-(2009-D$3)/$C538*$Z538*D538))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N538*$Z538-(2009-N$3)/$C538*$Z538*N538)<0,0,(N538*$Z538-(2009-N$3)/$C538*$Z538*N538))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X538*$Z538-(2009-X$3)/$C538*$Z538*X538)<0,0,(X538*$Z538-(2009-X$3)/$C538*$Z538*X538))","v":0},0,{"$f":"+SUM(AA538:AV538)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA538","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB538","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC538","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD538","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE538","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF538","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG538","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH538","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI538","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ538","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK538","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL538","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM538","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN538","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO538","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP538","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ538","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR538","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS538","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT538","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU538","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV538","v":0},{"$f":"+SUM(AX538:BS538)","v":0},{"$f":"(AA538+AX538)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK538+BH538)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU538+BR538)/2","v":0},0,{"$f":"+AVERAGE(AW538,BT538)","v":0},{"$f":"SUM(D538:Y538)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D540:Y540,\"<>0\")<=1,IF((SUM(D540:Y540))>0,(+HLOOKUP((SUM(D540:Y540)),Priser!$E$96:$J$108,12)+((SUM(D540:Y540))-HLOOKUP((SUM(D540:Y540)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D540:Y540)),Priser!$E$96:$J$108,13))/(SUM(D540:Y540)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA540","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB540","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC540","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD540","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE540","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF540","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG540","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH540","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI540","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ540","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK540","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL540","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM540","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN540","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO540","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP540","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ540","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR540","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS540","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT540","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU540","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV540","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D541:Y541,\"<>0\")<=1,IF((SUM(D541:Y541))>0,(+HLOOKUP((SUM(D541:Y541)),Priser!$E$118:$I$123,3)+((SUM(D541:Y541))-HLOOKUP((SUM(D541:Y541)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D541:Y541)),Priser!$E$118:$I$123,4))/(SUM(D541:Y541)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA541","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB541","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC541","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD541","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE541","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF541","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG541","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH541","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI541","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ541","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK541","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL541","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM541","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN541","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO541","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP541","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ541","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR541","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS541","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT541","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU541","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV541","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D543:Y543,\"<>0\")<=1,IF((SUM(D543:Y543))>0,(+HLOOKUP((SUM(D543:Y543)),Priser!$E$132:$I$141,9)+((SUM(D543:Y543))-HLOOKUP((SUM(D543:Y543)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D543:Y543)),Priser!$E$132:$I$141,10))/(SUM(D543:Y543)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D543*$Z543-(2009-D$3)/($C543+D544)*$Z543*D543)<0,0,(D543*$Z543-(2009-D$3)/($C543+D544)*$Z543*D543))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA543","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB543","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC543","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD543","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE543","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF543","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG543","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH543","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI543","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ543","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK543","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL543","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM543","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN543","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO543","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP543","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ543","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR543","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS543","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT543","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU543","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV543","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D546:Y546,\"<>0\")<=1,IF((SUM(D546:Y546))>0,(+HLOOKUP((SUM(D546:Y546)),Priser!$E$132:$I$141,6)+((SUM(D546:Y546))-HLOOKUP((SUM(D546:Y546)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D546:Y546)),Priser!$E$132:$I$141,7))/(SUM(D546:Y546)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D546*$Z546-(2009-D$3)/($C546+D547)*$Z546*D546)<0,0,(D546*$Z546-(2009-D$3)/($C546+D547)*$Z546*D546))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA546:AV546)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA546","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB546","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC546","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD546","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE546","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF546","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG546","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH546","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI546","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ546","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK546","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL546","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM546","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN546","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO546","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP546","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ546","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR546","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS546","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT546","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU546","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV546","v":0},{"$f":"+SUM(AX546:BS546)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU546+BR546)/2","v":0},{"$f":"(AV546+BS546)/2","v":0},{"$f":"+AVERAGE(AW546,BT546)","v":0},{"$f":"SUM(D546:Y546)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D549:Y549,\"<>0\")<=1,IF((SUM(D549:Y549))>0,(+HLOOKUP((SUM(D549:Y549)),Priser!$E$150:$J$152,2)+((SUM(D549:Y549))-HLOOKUP((SUM(D549:Y549)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D549:Y549)),Priser!$E$150:$J$152,3))/(SUM(D549:Y549)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA549:AV549)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA549","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB549","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC549","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD549","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE549","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF549","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG549","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH549","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI549","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ549","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK549","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL549","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM549","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN549","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO549","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP549","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ549","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR549","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS549","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT549","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU549","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV549","v":0},{"$f":"+SUM(AX549:BS549)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW549,BT549)","v":0},{"$f":"SUM(D549:Y549)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D550:Y550,\"<>0\")<=1,IF((SUM(D550:Y550))>0,(+HLOOKUP((SUM(D550:Y550)),Priser!$E$154:$J$156,2)+((SUM(D550:Y550))-HLOOKUP((SUM(D550:Y550)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D550:Y550)),Priser!$E$154:$J$156,3))/(SUM(D550:Y550)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA550:AV550)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA550","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB550","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC550","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD550","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE550","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF550","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG550","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH550","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI550","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ550","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK550","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL550","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM550","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN550","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO550","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP550","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ550","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR550","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS550","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT550","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU550","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV550","v":0},{"$f":"+SUM(AX550:BS550)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW550,BT550)","v":0},{"$f":"SUM(D550:Y550)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D553:Y553,\"<>0\")<=1,IF((SUM(D553:Y553))>0,(+HLOOKUP(SUM(D553:Y553),Priser!$E$175:$J$177,2)+((SUM(D553:Y553))-HLOOKUP((SUM(D553:Y553)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D553:Y553)),Priser!$E$175:$J$177,3))/(SUM(D553:Y553)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D553*$Z553-(2009-D$3)/($C553+D554)*$Z553*D553)<0,0,(D553*$Z553-(2009-D$3)/($C553+D554)*$Z553*D553))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA553:AV553)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA553","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB553","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC553","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD553","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE553","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF553","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG553","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH553","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI553","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ553","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK553","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL553","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM553","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN553","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO553","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP553","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ553","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR553","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS553","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT553","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU553","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV553","v":0},{"$f":"+SUM(AX553:BS553)","v":0},{"$f":"(AA553+AX553)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW553,BT553)","v":0},{"$f":"SUM(D553:Y553)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D555:Y555,\"<>0\")<=1,IF((SUM(D555:Y555))>0,(+HLOOKUP((SUM(D555:Y555)),Priser!$E$236:$J$238,2)+((SUM(D555:Y555))-HLOOKUP((SUM(D555:Y555)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D555:Y555)),Priser!$E$236:$J$238,3))/(SUM(D555:Y555)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D555*$Z555-(2009-D$3)/$C555*$Z555*D555)<0,0,(D555*$Z555-(2009-D$3)/$C555*$Z555*D555))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N555*$Z555-(2009-N$3)/$C555*$Z555*N555)<0,0,(N555*$Z555-(2009-N$3)/$C555*$Z555*N555))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X555*$Z555-(2009-X$3)/$C555*$Z555*X555)<0,0,(X555*$Z555-(2009-X$3)/$C555*$Z555*X555))","v":0},0,{"$f":"+SUM(AA555:AV555)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA555","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB555","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC555","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD555","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE555","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF555","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG555","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH555","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI555","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ555","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK555","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL555","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM555","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN555","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO555","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP555","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ555","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR555","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS555","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT555","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU555","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV555","v":0},{"$f":"+SUM(AX555:BS555)","v":0},{"$f":"(AA555+AX555)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK555+BH555)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU555+BR555)/2","v":0},0,{"$f":"+AVERAGE(AW555,BT555)","v":0},{"$f":"SUM(D555:Y555)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D556:Y556,\"<>0\")<=1,IF((SUM(D556:Y556))>0,(+HLOOKUP((SUM(D556:Y556)),Priser!$E$255:$J$257,2)+((SUM(D556:Y556))-HLOOKUP((SUM(D556:Y556)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D556:Y556)),Priser!$E$255:$J$257,3))/(SUM(D556:Y556)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA556:AV556)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA556","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB556","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC556","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD556","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE556","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF556","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG556","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH556","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI556","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ556","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK556","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL556","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM556","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN556","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO556","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP556","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ556","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR556","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS556","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT556","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU556","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV556","v":0},{"$f":"+SUM(AX556:BS556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW556,BT556)","v":0},{"$f":"SUM(D556:Y556)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D558:Y558,\"<>0\")<=1,IF((SUM(D558:Y558))>0,(+HLOOKUP((SUM(D558:Y558)),Priser!$E$207:$J$209,2)+((SUM(D558:Y558))-HLOOKUP((SUM(D558:Y558)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D558:Y558)),Priser!$E$207:$J$209,3))/(SUM(D558:Y558)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D558*$Z558-(2009-D$3)/($C558+D559)*$Z558*D558)<0,0,(D558*$Z558-(2009-D$3)/($C558+D559)*$Z558*D558))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA558:AV558)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA558","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB558","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC558","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD558","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE558","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF558","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG558","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH558","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI558","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ558","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK558","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL558","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM558","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN558","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO558","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP558","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ558","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR558","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS558","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT558","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU558","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV558","v":0},{"$f":"+SUM(AX558:BS558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW558,BT558)","v":0},{"$f":"SUM(D558:Y558)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D562:Y562,\"<>0\")<=1,IF((SUM(D562:Y562))>0,(+HLOOKUP((SUM(D562:Y562)),Priser!$E$207:$J$215,8)+((SUM(D562:Y562))-HLOOKUP((SUM(D562:Y562)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D562:Y562)),Priser!$E$207:$J$215,9))/(SUM(D562:Y562)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D562*$Z562-(2009-D$3)/($C562+D563)*$Z562*D562)<0,0,(D562*$Z562-(2009-D$3)/($C562+D563)*$Z562*D562))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA562:AV562)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA562","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB562","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC562","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD562","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE562","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF562","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG562","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH562","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI562","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ562","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK562","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL562","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM562","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN562","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO562","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP562","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ562","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR562","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS562","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT562","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU562","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV562","v":0},{"$f":"+SUM(AX562:BS562)","v":0},{"$f":"(AA562+AX562)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW562,BT562)","v":0},{"$f":"SUM(D562:Y562)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D564:Y564,\"<>0\")<=1,IF((SUM(D564:Y564))>0,(+HLOOKUP((SUM(D564:Y564)),Priser!$F$374:$H$376,2)+((SUM(D564:Y564))-HLOOKUP((SUM(D564:Y564)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D564:Y564)),Priser!$F$374:$H$376,3))/(SUM(D564:Y564)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D564*$Z564-(2009-D$3)/$C564*$Z564*D564)<0,0,(D564*$Z564-(2009-D$3)/$C564*$Z564*D564))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N564*$Z564-(2009-N$3)/$C564*$Z564*N564)<0,0,(N564*$Z564-(2009-N$3)/$C564*$Z564*N564))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X564*$Z564-(2009-X$3)/$C564*$Z564*X564)<0,0,(X564*$Z564-(2009-X$3)/$C564*$Z564*X564))","v":0},0,{"$f":"+SUM(AA564:AV564)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA564","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB564","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC564","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD564","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE564","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF564","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG564","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH564","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI564","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ564","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK564","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL564","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM564","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN564","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO564","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP564","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ564","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR564","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS564","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT564","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU564","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV564","v":0},{"$f":"+SUM(AX564:BS564)","v":0},{"$f":"(AA564+AX564)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK564+BH564)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU564+BR564)/2","v":0},0,{"$f":"+AVERAGE(AW564,BT564)","v":0},{"$f":"SUM(D564:Y564)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D565:Y565,\"<>0\")<=1,IF((SUM(D565:Y565))>0,(+HLOOKUP((SUM(D565:Y565)),Priser!$F$374:$H$376,2)+((SUM(D565:Y565))-HLOOKUP((SUM(D565:Y565)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D565:Y565)),Priser!$F$374:$H$376,3))/(SUM(D565:Y565)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA565:AV565)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA565","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB565","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC565","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD565","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE565","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF565","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG565","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH565","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI565","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ565","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK565","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL565","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM565","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN565","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO565","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP565","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ565","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR565","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS565","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT565","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU565","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV565","v":0},{"$f":"+SUM(AX565:BS565)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW565,BT565)","v":0},{"$f":"SUM(D565:Y565)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D567:Y567,\"<>0\")<=1,IF((SUM(D567:Y567))>0,((+HLOOKUP((SUM(D567:Y567)),Priser!$E$311:$J$315,4)+((SUM(D567:Y567))-HLOOKUP((SUM(D567:Y567)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D567:Y567)),Priser!$E$311:$J$315,5))/(SUM(D567:Y567))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA567:AV567)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA567","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB567","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC567","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD567","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE567","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF567","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG567","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH567","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI567","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ567","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK567","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL567","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM567","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN567","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO567","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP567","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ567","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR567","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS567","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT567","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU567","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV567","v":0},{"$f":"+SUM(AX567:BS567)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW567,BT567)","v":0},{"$f":"SUM(D567:Y567)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D568:Y568,\"<>0\")<=1,IF((SUM(D568:Y568))>0,(+HLOOKUP((SUM(D568:Y568)),Priser!$E$311:$J$318,7)+((SUM(D568:Y568))-HLOOKUP((SUM(D568:Y568)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D568:Y568)),Priser!$E$311:$J$318,8))/(SUM(D568:Y568)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA568:AV568)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA568","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB568","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC568","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD568","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE568","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF568","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG568","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH568","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI568","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ568","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK568","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL568","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM568","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN568","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO568","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP568","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ568","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR568","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS568","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT568","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU568","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV568","v":0},{"$f":"+SUM(AX568:BS568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW568,BT568)","v":0},{"$f":"SUM(D568:Y568)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D570:Y570,\"<>0\")<=1,IF((SUM(D570:Y570))>0,(+HLOOKUP((SUM(D570:Y570)),Priser!$E$96:$J$108,2)+((SUM(D570:Y570))-HLOOKUP((SUM(D570:Y570)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D570:Y570)),Priser!$E$96:$J$108,3))/(SUM(D570:Y570)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D570*$Z570-(2009-D$3)/($C570+D571)*$Z570*D570)<0,0,(D570*$Z570-(2009-D$3)/($C570+D571)*$Z570*D570))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA570:AV570)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA570","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB570","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC570","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD570","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE570","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF570","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG570","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH570","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI570","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ570","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK570","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL570","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM570","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN570","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO570","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP570","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ570","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR570","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS570","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT570","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU570","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV570","v":0},{"$f":"+SUM(AX570:BS570)","v":0},{"$f":"(AA570+AX570)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW570,BT570)","v":0},{"$f":"SUM(D570:Y570)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D573:Y573,\"<>0\")<=1,IF((SUM(D573:Y573))>0,(+HLOOKUP((SUM(D573:Y573)),Priser!$E$96:$J$108,4)+((SUM(D573:Y573))-HLOOKUP((SUM(D573:Y573)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D573:Y573)),Priser!$E$96:$J$108,5))/(SUM(D573:Y573)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D573*$Z573-(2009-D$3)/($C573+D574)*$Z573*D573)<0,0,(D573*$Z573-(2009-D$3)/($C573+D574)*$Z573*D573))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA573:AV573)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA573","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB573","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC573","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD573","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE573","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF573","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG573","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH573","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI573","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ573","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK573","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL573","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM573","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN573","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO573","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP573","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ573","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR573","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS573","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT573","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU573","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV573","v":0},{"$f":"+SUM(AX573:BS573)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU573+BR573)/2","v":0},{"$f":"(AV573+BS573)/2","v":0},{"$f":"+AVERAGE(AW573,BT573)","v":0},{"$f":"SUM(D573:Y573)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D576:Y576,\"<>0\")<=1,IF((SUM(D576:Y576))>0,(+HLOOKUP((SUM(D576:Y576)),Priser!$E$96:$J$108,8)+((SUM(D576:Y576))-HLOOKUP((SUM(D576:Y576)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D576:Y576)),Priser!$E$96:$J$108,9))/(SUM(D576:Y576)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D576*$Z576-(2009-D$3)/($C576+D577)*$Z576*D576)<0,0,(D576*$Z576-(2009-D$3)/($C576+D577)*$Z576*D576))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA576:AV576)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA576","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB576","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC576","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD576","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE576","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF576","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG576","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH576","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI576","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ576","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK576","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL576","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM576","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN576","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO576","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP576","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ576","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR576","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS576","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT576","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU576","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV576","v":0},{"$f":"+SUM(AX576:BS576)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU576+BR576)/2","v":0},{"$f":"(AV576+BS576)/2","v":0},{"$f":"+AVERAGE(AW576,BT576)","v":0},{"$f":"SUM(D576:Y576)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D579:Y579,\"<>0\")<=1,IF((SUM(D579:Y579))>0,(+HLOOKUP((SUM(D579:Y579)),Priser!$E$96:$J$108,6)+((SUM(D579:Y579))-HLOOKUP((SUM(D579:Y579)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D579:Y579)),Priser!$E$96:$J$108,7))/(SUM(D579:Y579)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D579*$Z579-(2009-D$3)/($C579+D580)*$Z579*D579)<0,0,(D579*$Z579-(2009-D$3)/($C579+D580)*$Z579*D579))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA579:AV579)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA579","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB579","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC579","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD579","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE579","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF579","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG579","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH579","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI579","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ579","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK579","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL579","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM579","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN579","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO579","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP579","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ579","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR579","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS579","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT579","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU579","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV579","v":0},{"$f":"+SUM(AX579:BS579)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU579+BR579)/2","v":0},{"$f":"(AV579+BS579)/2","v":0},{"$f":"+AVERAGE(AW579,BT579)","v":0},{"$f":"SUM(D579:Y579)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D582:Y582,\"<>0\")<=1,IF((SUM(D582:Y582))>0,(+HLOOKUP((SUM(D582:Y582)),Priser!$E$96:$J$108,10)+((SUM(D582:Y582))-HLOOKUP((SUM(D582:Y582)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D582:Y582)),Priser!$E$96:$J$108,11))/(SUM(D582:Y582)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA582","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB582","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC582","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD582","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE582","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF582","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG582","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH582","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI582","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ582","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK582","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL582","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM582","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN582","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO582","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP582","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ582","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR582","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS582","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT582","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU582","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV582","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D583:Y583,\"<>0\")<=1,IF((SUM(D583:Y583))>0,(+HLOOKUP((SUM(D583:Y583)),Priser!$E$96:$J$108,12)+((SUM(D583:Y583))-HLOOKUP((SUM(D583:Y583)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D583:Y583)),Priser!$E$96:$J$108,13))/(SUM(D583:Y583)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA583","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB583","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC583","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD583","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE583","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF583","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG583","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH583","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI583","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ583","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK583","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL583","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM583","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN583","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO583","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP583","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ583","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR583","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS583","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT583","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU583","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV583","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D585:Y585,\"<>0\")<=1,IF((SUM(D585:Y585))>0,(+HLOOKUP((SUM(D585:Y585)),Priser!$E$118:$I$123,5)+((SUM(D585:Y585))-HLOOKUP((SUM(D585:Y585)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D585:Y585)),Priser!$E$118:$I$123,6))/(SUM(D585:Y585)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA585","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB585","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC585","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD585","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE585","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF585","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG585","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH585","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI585","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ585","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK585","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL585","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM585","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN585","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO585","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP585","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ585","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR585","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS585","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT585","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU585","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV585","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D586:Y586,\"<>0\")<=1,IF((SUM(D586:Y586))>0,(+HLOOKUP((SUM(D586:Y586)),Priser!$E$132:$I$141,9)+((SUM(D586:Y586))-HLOOKUP((SUM(D586:Y586)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D586:Y586)),Priser!$E$132:$I$141,10))/(SUM(D586:Y586)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D586*$Z586-(2009-D$3)/($C586+D587)*$Z586*D586)<0,0,(D586*$Z586-(2009-D$3)/($C586+D587)*$Z586*D586))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA586","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB586","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC586","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD586","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE586","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF586","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG586","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH586","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI586","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ586","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK586","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL586","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM586","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN586","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO586","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP586","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ586","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR586","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS586","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT586","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU586","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV586","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D588:Y588,\"<>0\")<=1,IF((SUM(D588:Y588))>0,(+HLOOKUP((SUM(D588:Y588)),Priser!$E$132:$I$141,9)+((SUM(D588:Y588))-HLOOKUP((SUM(D588:Y588)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D588:Y588)),Priser!$E$132:$I$141,10))/(SUM(D588:Y588)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D588*$Z588-(2009-D$3)/$C588*$Z588*D588)<0,0,(D588*$Z588-(2009-D$3)/$C588*$Z588*D588))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA588:AV588)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA588","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB588","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC588","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD588","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE588","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF588","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG588","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH588","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI588","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ588","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK588","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL588","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM588","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN588","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO588","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP588","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ588","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR588","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS588","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT588","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU588","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV588","v":0},{"$f":"+SUM(AX588:BS588)","v":0},{"$f":"(AA588+AX588)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK588+BH588)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU588+BR588)/2","v":0},{"$f":"(AV588+BS588)/2","v":0},{"$f":"+AVERAGE(AW588,BT588)","v":0},{"$f":"SUM(D588:Y588)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D589:Y589,\"<>0\")<=1,IF((SUM(D589:Y589))>0,(+HLOOKUP((SUM(D589:Y589)),Priser!$E$132:$I$141,6)+((SUM(D589:Y589))-HLOOKUP((SUM(D589:Y589)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D589:Y589)),Priser!$E$132:$I$141,7))/(SUM(D589:Y589)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D589*$Z589-(2009-D$3)/($C589+D590)*$Z589*D589)<0,0,(D589*$Z589-(2009-D$3)/($C589+D590)*$Z589*D589))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA589:AV589)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA589","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB589","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC589","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD589","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE589","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF589","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG589","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH589","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI589","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ589","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK589","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL589","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM589","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN589","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO589","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP589","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ589","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR589","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS589","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT589","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU589","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV589","v":0},{"$f":"+SUM(AX589:BS589)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU589+BR589)/2","v":0},{"$f":"(AV589+BS589)/2","v":0},{"$f":"+AVERAGE(AW589,BT589)","v":0},{"$f":"SUM(D589:Y589)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D591:Y591,\"<>0\")<=1,IF((SUM(D591:Y591))>0,(+HLOOKUP((SUM(D591:Y591)),Priser!$E$132:$I$141,6)+((SUM(D591:Y591))-HLOOKUP((SUM(D591:Y591)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D591:Y591)),Priser!$E$132:$I$141,7))/(SUM(D591:Y591)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D591*$Z591-(2009-D$3)/$C591*$Z591*D591)<0,0,(D591*$Z591-(2009-D$3)/$C591*$Z591*D591))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N591*$Z591-(2009-N$3)/$C591*$Z591*N591)<0,0,(N591*$Z591-(2009-N$3)/$C591*$Z591*N591))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X591*$Z591-(2009-X$3)/$C591*$Z591*X591)<0,0,(X591*$Z591-(2009-X$3)/$C591*$Z591*X591))","v":0},0,{"$f":"+SUM(AA591:AV591)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA591","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB591","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC591","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD591","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE591","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF591","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG591","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH591","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI591","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ591","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK591","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL591","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM591","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN591","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO591","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP591","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ591","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR591","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS591","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT591","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU591","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV591","v":0},{"$f":"+SUM(AX591:BS591)","v":0},{"$f":"(AA591+AX591)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK591+BH591)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU591+BR591)/2","v":0},0,{"$f":"+AVERAGE(AW591,BT591)","v":0},{"$f":"SUM(D591:Y591)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D592:Y592,\"<>0\")<=1,IF((SUM(D592:Y592))>0,(+HLOOKUP((SUM(D592:Y592)),Priser!$E$150:$J$152,2)+((SUM(D592:Y592))-HLOOKUP((SUM(D592:Y592)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D592:Y592)),Priser!$E$150:$J$152,3))/(SUM(D592:Y592)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA592:AV592)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA592","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB592","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC592","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD592","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE592","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF592","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG592","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH592","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI592","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ592","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK592","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL592","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM592","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN592","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO592","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP592","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ592","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR592","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS592","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT592","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU592","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV592","v":0},{"$f":"+SUM(AX592:BS592)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW592,BT592)","v":0},{"$f":"SUM(D592:Y592)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D594:Y594,\"<>0\")<=1,IF((SUM(D594:Y594))>0,(+HLOOKUP((SUM(D594:Y594)),Priser!$E$168:$J$170,2)+((SUM(D594:Y594))-HLOOKUP((SUM(D594:Y594)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D594:Y594)),Priser!$E$168:$J$170,3))/(SUM(D594:Y594)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D594*$Z594-(2009-D$3)/($C594+D595)*$Z594*D594)<0,0,(D594*$Z594-(2009-D$3)/($C594+D595)*$Z594*D594))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA594:AV594)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA594","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB594","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC594","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD594","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE594","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF594","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG594","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH594","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI594","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ594","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK594","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL594","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM594","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN594","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO594","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP594","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ594","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR594","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS594","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT594","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU594","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV594","v":0},{"$f":"+SUM(AX594:BS594)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW594,BT594)","v":0},{"$f":"SUM(D594:Y594)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D598:Y598,\"<>0\")<=1,IF((SUM(D598:Y598))>0,(+HLOOKUP((SUM(D598:Y598)),Priser!$E$236:$J$238,2)+((SUM(D598:Y598))-HLOOKUP((SUM(D598:Y598)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D598:Y598)),Priser!$E$236:$J$238,3))/(SUM(D598:Y598)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D598*$Z598-(2009-D$3)/$C598*$Z598*D598)<0,0,(D598*$Z598-(2009-D$3)/$C598*$Z598*D598))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N598*$Z598-(2009-N$3)/$C598*$Z598*N598)<0,0,(N598*$Z598-(2009-N$3)/$C598*$Z598*N598))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X598*$Z598-(2009-X$3)/$C598*$Z598*X598)<0,0,(X598*$Z598-(2009-X$3)/$C598*$Z598*X598))","v":0},0,{"$f":"+SUM(AA598:AV598)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA598","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB598","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC598","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD598","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE598","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF598","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG598","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH598","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI598","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ598","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK598","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL598","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM598","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN598","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO598","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP598","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ598","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR598","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS598","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT598","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU598","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV598","v":0},{"$f":"+SUM(AX598:BS598)","v":0},{"$f":"(AA598+AX598)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK598+BH598)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU598+BR598)/2","v":0},0,{"$f":"+AVERAGE(AW598,BT598)","v":0},{"$f":"SUM(D598:Y598)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D600:Y600,\"<>0\")<=1,IF((SUM(D600:Y600))>0,(+HLOOKUP((SUM(D600:Y600)),Priser!$E$275:$J$277,2)+((SUM(D600:Y600))-HLOOKUP((SUM(D600:Y600)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D600:Y600)),Priser!$E$275:$J$277,3))/(SUM(D600:Y600)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA600:AV600)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA600","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB600","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC600","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD600","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE600","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF600","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG600","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH600","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI600","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ600","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK600","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL600","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM600","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN600","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO600","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP600","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ600","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR600","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS600","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT600","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU600","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV600","v":0},{"$f":"+SUM(AX600:BS600)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW600,BT600)","v":0},{"$f":"SUM(D600:Y600)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D601:Y601,\"<>0\")<=1,IF((SUM(D601:Y601))>0,(+HLOOKUP((SUM(D601:Y601)),Priser!$E$207:$J$209,2)+((SUM(D601:Y601))-HLOOKUP((SUM(D601:Y601)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D601:Y601)),Priser!$E$207:$J$209,3))/(SUM(D601:Y601)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D601*$Z601-(2009-D$3)/($C601+D602)*$Z601*D601)<0,0,(D601*$Z601-(2009-D$3)/($C601+D602)*$Z601*D601))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA601:AV601)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA601","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB601","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC601","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD601","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE601","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF601","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG601","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH601","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI601","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ601","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK601","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL601","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM601","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN601","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO601","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP601","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ601","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR601","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS601","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT601","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU601","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV601","v":0},{"$f":"+SUM(AX601:BS601)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW601,BT601)","v":0},{"$f":"SUM(D601:Y601)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D603:Y603,\"<>0\")<=1,IF((SUM(D603:Y603))>0,(+HLOOKUP((SUM(D603:Y603)),Priser!$E$207:$J$212,5)+((SUM(D603:Y603))-HLOOKUP((SUM(D603:Y603)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D603:Y603)),Priser!$E$207:$J$212,6))/(SUM(D603:Y603)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D603*$Z603-(2009-D$3)/($C603+D604)*$Z603*D603)<0,0,(D603*$Z603-(2009-D$3)/($C603+D604)*$Z603*D603))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA603:AV603)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA603","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB603","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC603","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD603","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE603","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF603","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG603","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH603","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI603","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ603","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK603","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL603","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM603","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN603","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO603","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP603","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ603","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR603","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS603","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT603","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU603","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV603","v":0},{"$f":"+SUM(AX603:BS603)","v":0},{"$f":"(AA603+AX603)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW603,BT603)","v":0},{"$f":"SUM(D603:Y603)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D607:Y607,\"<>0\")<=1,IF((SUM(D607:Y607))>0,(+HLOOKUP((SUM(D607:Y607)),Priser!$F$374:$H$376,2)+((SUM(D607:Y607))-HLOOKUP((SUM(D607:Y607)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D607:Y607)),Priser!$F$374:$H$376,3))/(SUM(D607:Y607)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D607*$Z607-(2009-D$3)/$C607*$Z607*D607)<0,0,(D607*$Z607-(2009-D$3)/$C607*$Z607*D607))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N607*$Z607-(2009-N$3)/$C607*$Z607*N607)<0,0,(N607*$Z607-(2009-N$3)/$C607*$Z607*N607))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X607*$Z607-(2009-X$3)/$C607*$Z607*X607)<0,0,(X607*$Z607-(2009-X$3)/$C607*$Z607*X607))","v":0},0,{"$f":"+SUM(AA607:AV607)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA607","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB607","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC607","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD607","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE607","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF607","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG607","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH607","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI607","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ607","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK607","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL607","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM607","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN607","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO607","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP607","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ607","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR607","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS607","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT607","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU607","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV607","v":0},{"$f":"+SUM(AX607:BS607)","v":0},{"$f":"(AA607+AX607)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK607+BH607)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU607+BR607)/2","v":0},0,{"$f":"+AVERAGE(AW607,BT607)","v":0},{"$f":"SUM(D607:Y607)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D609:Y609,\"<>0\")<=1,IF((SUM(D609:Y609))>0,(+HLOOKUP((SUM(D609:Y609)),Priser!$E$294:$J$296,2)+((SUM(D609:Y609))-HLOOKUP((SUM(D609:Y609)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D609:Y609)),Priser!$E$294:$J$296,3))/(SUM(D609:Y609)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA609:AV609)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA609","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB609","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC609","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD609","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE609","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF609","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG609","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH609","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI609","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ609","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK609","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL609","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM609","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN609","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO609","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP609","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ609","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR609","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS609","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT609","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU609","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV609","v":0},{"$f":"+SUM(AX609:BS609)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW609,BT609)","v":0},{"$f":"SUM(D609:Y609)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D610:Y610,\"<>0\")<=1,IF((SUM(D610:Y610))>0,((+HLOOKUP((SUM(D610:Y610)),Priser!$E$311:$J$315,4)+((SUM(D610:Y610))-HLOOKUP((SUM(D610:Y610)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D610:Y610)),Priser!$E$311:$J$315,5))/(SUM(D610:Y610))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA610:AV610)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA610","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB610","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC610","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD610","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE610","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF610","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG610","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH610","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI610","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ610","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK610","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL610","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM610","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN610","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO610","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP610","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ610","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR610","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS610","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT610","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU610","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV610","v":0},{"$f":"+SUM(AX610:BS610)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW610,BT610)","v":0},{"$f":"SUM(D610:Y610)","v":0}]
["Vandværk 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW613:AW654)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT613:BT654)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ613:CQ654)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D613:Y613,\"<>0\")<=1,IF((SUM(D613:Y613))>0,(+HLOOKUP((SUM(D613:Y613)),Priser!$E$96:$J$108,2)+((SUM(D613:Y613))-HLOOKUP((SUM(D613:Y613)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D613:Y613)),Priser!$E$96:$J$108,3))/(SUM(D613:Y613)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D613*$Z613-(2009-D$3)/($C613+D614)*$Z613*D613)<0,0,(D613*$Z613-(2009-D$3)/($C613+D614)*$Z613*D613))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA613:AV613)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA613","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB613","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC613","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD613","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE613","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF613","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG613","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH613","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI613","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ613","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK613","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL613","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM613","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN613","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO613","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP613","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ613","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR613","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS613","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT613","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU613","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV613","v":0},{"$f":"+SUM(AX613:BS613)","v":0},{"$f":"(AA613+AX613)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW613,BT613)","v":0},{"$f":"SUM(D613:Y613)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D615:Y615,\"<>0\")<=1,IF((SUM(D615:Y615))>0,(+HLOOKUP((SUM(D615:Y615)),Priser!$E$96:$J$108,2)+((SUM(D615:Y615))-HLOOKUP((SUM(D615:Y615)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D615:Y615)),Priser!$E$96:$J$108,3))/(SUM(D615:Y615)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D615*$Z615-(2009-D$3)/$C615*$Z615*D615)<0,0,(D615*$Z615-(2009-D$3)/$C615*$Z615*D615))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA615:AV615)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA615","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB615","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC615","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD615","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE615","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF615","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG615","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH615","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI615","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ615","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK615","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL615","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM615","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN615","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO615","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP615","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ615","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR615","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS615","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT615","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU615","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV615","v":0},{"$f":"+SUM(AX615:BS615)","v":0},{"$f":"(AA615+AX615)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK615+BH615)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU615+BR615)/2","v":0},{"$f":"(AV615+BS615)/2","v":0},{"$f":"+AVERAGE(AW615,BT615)","v":0},{"$f":"SUM(D615:Y615)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D616:Y616,\"<>0\")<=1,IF((SUM(D616:Y616))>0,(+HLOOKUP((SUM(D616:Y616)),Priser!$E$96:$J$108,4)+((SUM(D616:Y616))-HLOOKUP((SUM(D616:Y616)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D616:Y616)),Priser!$E$96:$J$108,5))/(SUM(D616:Y616)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D616*$Z616-(2009-D$3)/($C616+D617)*$Z616*D616)<0,0,(D616*$Z616-(2009-D$3)/($C616+D617)*$Z616*D616))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA616:AV616)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA616","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB616","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC616","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD616","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE616","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF616","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG616","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH616","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI616","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ616","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK616","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL616","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM616","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN616","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO616","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP616","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ616","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR616","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS616","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT616","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU616","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV616","v":0},{"$f":"+SUM(AX616:BS616)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU616+BR616)/2","v":0},{"$f":"(AV616+BS616)/2","v":0},{"$f":"+AVERAGE(AW616,BT616)","v":0},{"$f":"SUM(D616:Y616)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D618:Y618,\"<>0\")<=1,IF((SUM(D618:Y618))>0,(+HLOOKUP((SUM(D618:Y618)),Priser!$E$96:$J$108,4)+((SUM(D618:Y618))-HLOOKUP((SUM(D618:Y618)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D618:Y618)),Priser!$E$96:$J$108,5))/(SUM(D618:Y618)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D618*$Z618-(2009-D$3)/$C618*$Z618*D618)<0,0,(D618*$Z618-(2009-D$3)/$C618*$Z618*D618))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA618:AV618)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA618","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB618","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC618","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD618","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE618","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF618","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG618","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH618","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI618","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ618","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK618","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL618","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM618","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN618","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO618","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP618","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ618","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR618","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS618","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT618","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU618","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV618","v":0},{"$f":"+SUM(AX618:BS618)","v":0},{"$f":"(AA618+AX618)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK618+BH618)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU618+BR618)/2","v":0},{"$f":"(AV618+BS618)/2","v":0},{"$f":"+AVERAGE(AW618,BT618)","v":0},{"$f":"SUM(D618:Y618)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D619:Y619,\"<>0\")<=1,IF((SUM(D619:Y619))>0,(+HLOOKUP((SUM(D619:Y619)),Priser!$E$96:$J$108,8)+((SUM(D619:Y619))-HLOOKUP((SUM(D619:Y619)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D619:Y619)),Priser!$E$96:$J$108,9))/(SUM(D619:Y619)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D619*$Z619-(2009-D$3)/($C619+D620)*$Z619*D619)<0,0,(D619*$Z619-(2009-D$3)/($C619+D620)*$Z619*D619))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA619:AV619)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA619","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB619","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC619","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD619","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE619","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF619","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG619","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH619","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI619","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ619","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK619","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL619","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM619","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN619","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO619","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP619","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ619","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR619","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS619","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT619","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU619","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV619","v":0},{"$f":"+SUM(AX619:BS619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU619+BR619)/2","v":0},{"$f":"(AV619+BS619)/2","v":0},{"$f":"+AVERAGE(AW619,BT619)","v":0},{"$f":"SUM(D619:Y619)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D621:Y621,\"<>0\")<=1,IF((SUM(D621:Y621))>0,(+HLOOKUP((SUM(D621:Y621)),Priser!$E$96:$J$108,8)+((SUM(D621:Y621))-HLOOKUP((SUM(D621:Y621)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D621:Y621)),Priser!$E$96:$J$108,9))/(SUM(D621:Y621)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D621*$Z621-(2009-D$3)/$C621*$Z621*D621)<0,0,(D621*$Z621-(2009-D$3)/$C621*$Z621*D621))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA621:AV621)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA621","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB621","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC621","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD621","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE621","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF621","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG621","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH621","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI621","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ621","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK621","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL621","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM621","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN621","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO621","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP621","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ621","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR621","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS621","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT621","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU621","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV621","v":0},{"$f":"+SUM(AX621:BS621)","v":0},{"$f":"(AA621+AX621)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK621+BH621)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU621+BR621)/2","v":0},{"$f":"(AV621+BS621)/2","v":0},{"$f":"+AVERAGE(AW621,BT621)","v":0},{"$f":"SUM(D621:Y621)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D622:Y622,\"<>0\")<=1,IF((SUM(D622:Y622))>0,(+HLOOKUP((SUM(D622:Y622)),Priser!$E$96:$J$108,6)+((SUM(D622:Y622))-HLOOKUP((SUM(D622:Y622)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D622:Y622)),Priser!$E$96:$J$108,7))/(SUM(D622:Y622)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D622*$Z622-(2009-D$3)/($C622+D623)*$Z622*D622)<0,0,(D622*$Z622-(2009-D$3)/($C622+D623)*$Z622*D622))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA622:AV622)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA622","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB622","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC622","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD622","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE622","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF622","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG622","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH622","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI622","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ622","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK622","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL622","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM622","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN622","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO622","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP622","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ622","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR622","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS622","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT622","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU622","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV622","v":0},{"$f":"+SUM(AX622:BS622)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU622+BR622)/2","v":0},{"$f":"(AV622+BS622)/2","v":0},{"$f":"+AVERAGE(AW622,BT622)","v":0},{"$f":"SUM(D622:Y622)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D624:Y624,\"<>0\")<=1,IF((SUM(D624:Y624))>0,(+HLOOKUP((SUM(D624:Y624)),Priser!$E$96:$J$108,6)+((SUM(D624:Y624))-HLOOKUP((SUM(D624:Y624)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D624:Y624)),Priser!$E$96:$J$108,7))/(SUM(D624:Y624)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D624*$Z624-(2009-D$3)/$C624*$Z624*D624)<0,0,(D624*$Z624-(2009-D$3)/$C624*$Z624*D624))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N624*$Z624-(2009-N$3)/$C624*$Z624*N624)<0,0,(N624*$Z624-(2009-N$3)/$C624*$Z624*N624))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X624*$Z624-(2009-X$3)/$C624*$Z624*X624)<0,0,(X624*$Z624-(2009-X$3)/$C624*$Z624*X624))","v":0},0,{"$f":"+SUM(AA624:AV624)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA624","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB624","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC624","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD624","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE624","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF624","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG624","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH624","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI624","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ624","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK624","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL624","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM624","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN624","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO624","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP624","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ624","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR624","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS624","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT624","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU624","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV624","v":0},{"$f":"+SUM(AX624:BS624)","v":0},{"$f":"(AA624+AX624)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK624+BH624)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU624+BR624)/2","v":0},0,{"$f":"+AVERAGE(AW624,BT624)","v":0},{"$f":"SUM(D624:Y624)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D625:Y625,\"<>0\")<=1,IF((SUM(D625:Y625))>0,(+HLOOKUP((SUM(D625:Y625)),Priser!$E$96:$J$108,10)+((SUM(D625:Y625))-HLOOKUP((SUM(D625:Y625)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D625:Y625)),Priser!$E$96:$J$108,11))/(SUM(D625:Y625)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA625","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB625","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC625","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD625","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE625","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF625","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG625","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH625","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI625","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ625","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK625","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL625","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM625","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN625","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO625","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP625","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ625","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR625","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS625","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT625","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU625","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV625","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D627:Y627,\"<>0\")<=1,IF((SUM(D627:Y627))>0,(+HLOOKUP((SUM(D627:Y627)),Priser!$E$118:$I$123,3)+((SUM(D627:Y627))-HLOOKUP((SUM(D627:Y627)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D627:Y627)),Priser!$E$118:$I$123,4))/(SUM(D627:Y627)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA627","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB627","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC627","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD627","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE627","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF627","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG627","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH627","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI627","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ627","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK627","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL627","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM627","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN627","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO627","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP627","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ627","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR627","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS627","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT627","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU627","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV627","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D628:Y628,\"<>0\")<=1,IF((SUM(D628:Y628))>0,(+HLOOKUP((SUM(D628:Y628)),Priser!$E$118:$I$123,5)+((SUM(D628:Y628))-HLOOKUP((SUM(D628:Y628)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D628:Y628)),Priser!$E$118:$I$123,6))/(SUM(D628:Y628)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA628","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB628","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC628","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD628","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE628","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF628","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG628","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH628","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI628","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ628","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK628","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL628","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM628","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN628","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO628","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP628","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ628","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR628","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS628","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT628","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU628","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV628","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D631:Y631,\"<>0\")<=1,IF((SUM(D631:Y631))>0,(+HLOOKUP((SUM(D631:Y631)),Priser!$E$132:$I$141,9)+((SUM(D631:Y631))-HLOOKUP((SUM(D631:Y631)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D631:Y631)),Priser!$E$132:$I$141,10))/(SUM(D631:Y631)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D631*$Z631-(2009-D$3)/$C631*$Z631*D631)<0,0,(D631*$Z631-(2009-D$3)/$C631*$Z631*D631))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA631:AV631)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA631","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB631","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC631","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD631","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE631","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF631","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG631","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH631","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI631","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ631","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK631","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL631","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM631","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN631","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO631","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP631","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ631","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR631","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS631","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT631","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU631","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV631","v":0},{"$f":"+SUM(AX631:BS631)","v":0},{"$f":"(AA631+AX631)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK631+BH631)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU631+BR631)/2","v":0},{"$f":"(AV631+BS631)/2","v":0},{"$f":"+AVERAGE(AW631,BT631)","v":0},{"$f":"SUM(D631:Y631)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D634:Y634,\"<>0\")<=1,IF((SUM(D634:Y634))>0,(+HLOOKUP((SUM(D634:Y634)),Priser!$E$132:$I$141,6)+((SUM(D634:Y634))-HLOOKUP((SUM(D634:Y634)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D634:Y634)),Priser!$E$132:$I$141,7))/(SUM(D634:Y634)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D634*$Z634-(2009-D$3)/$C634*$Z634*D634)<0,0,(D634*$Z634-(2009-D$3)/$C634*$Z634*D634))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N634*$Z634-(2009-N$3)/$C634*$Z634*N634)<0,0,(N634*$Z634-(2009-N$3)/$C634*$Z634*N634))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X634*$Z634-(2009-X$3)/$C634*$Z634*X634)<0,0,(X634*$Z634-(2009-X$3)/$C634*$Z634*X634))","v":0},0,{"$f":"+SUM(AA634:AV634)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA634","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB634","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC634","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD634","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE634","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF634","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG634","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH634","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI634","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ634","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK634","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL634","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM634","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN634","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO634","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP634","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ634","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR634","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS634","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT634","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU634","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV634","v":0},{"$f":"+SUM(AX634:BS634)","v":0},{"$f":"(AA634+AX634)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK634+BH634)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU634+BR634)/2","v":0},0,{"$f":"+AVERAGE(AW634,BT634)","v":0},{"$f":"SUM(D634:Y634)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D636:Y636,\"<>0\")<=1,IF((SUM(D636:Y636))>0,(+HLOOKUP((SUM(D636:Y636)),Priser!$E$154:$J$156,2)+((SUM(D636:Y636))-HLOOKUP((SUM(D636:Y636)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D636:Y636)),Priser!$E$154:$J$156,3))/(SUM(D636:Y636)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA636:AV636)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA636","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB636","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC636","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD636","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE636","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF636","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG636","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH636","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI636","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ636","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK636","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL636","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM636","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN636","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO636","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP636","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ636","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR636","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS636","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT636","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU636","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV636","v":0},{"$f":"+SUM(AX636:BS636)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW636,BT636)","v":0},{"$f":"SUM(D636:Y636)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D637:Y637,\"<>0\")<=1,IF((SUM(D637:Y637))>0,(+HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,2)+((SUM(D637:Y637))-HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,3))/(SUM(D637:Y637)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D637*$Z637-(2009-D$3)/($C637+D638)*$Z637*D637)<0,0,(D637*$Z637-(2009-D$3)/($C637+D638)*$Z637*D637))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA637:AV637)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA637","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB637","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC637","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD637","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE637","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF637","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG637","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH637","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI637","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ637","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK637","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL637","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM637","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN637","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO637","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP637","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ637","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR637","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS637","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT637","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU637","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV637","v":0},{"$f":"+SUM(AX637:BS637)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW637,BT637)","v":0},{"$f":"SUM(D637:Y637)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D639:Y639,\"<>0\")<=1,IF((SUM(D639:Y639))>0,(+HLOOKUP(SUM(D639:Y639),Priser!$E$175:$J$177,2)+((SUM(D639:Y639))-HLOOKUP((SUM(D639:Y639)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D639:Y639)),Priser!$E$175:$J$177,3))/(SUM(D639:Y639)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D639*$Z639-(2009-D$3)/($C639+D640)*$Z639*D639)<0,0,(D639*$Z639-(2009-D$3)/($C639+D640)*$Z639*D639))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA639:AV639)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA639","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB639","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC639","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD639","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE639","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF639","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG639","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH639","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI639","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ639","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK639","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL639","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM639","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN639","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO639","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP639","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ639","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR639","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS639","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT639","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU639","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV639","v":0},{"$f":"+SUM(AX639:BS639)","v":0},{"$f":"(AA639+AX639)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW639,BT639)","v":0},{"$f":"SUM(D639:Y639)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D642:Y642,\"<>0\")<=1,IF((SUM(D642:Y642))>0,(+HLOOKUP((SUM(D642:Y642)),Priser!$E$255:$J$257,2)+((SUM(D642:Y642))-HLOOKUP((SUM(D642:Y642)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D642:Y642)),Priser!$E$255:$J$257,3))/(SUM(D642:Y642)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA642:AV642)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA642","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB642","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC642","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD642","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE642","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF642","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG642","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH642","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI642","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ642","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK642","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL642","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM642","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN642","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO642","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP642","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ642","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR642","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS642","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT642","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU642","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV642","v":0},{"$f":"+SUM(AX642:BS642)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW642,BT642)","v":0},{"$f":"SUM(D642:Y642)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D643:Y643,\"<>0\")<=1,IF((SUM(D643:Y643))>0,(+HLOOKUP((SUM(D643:Y643)),Priser!$E$275:$J$277,2)+((SUM(D643:Y643))-HLOOKUP((SUM(D643:Y643)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D643:Y643)),Priser!$E$275:$J$277,3))/(SUM(D643:Y643)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA643:AV643)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA643","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB643","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC643","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD643","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE643","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF643","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG643","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH643","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI643","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ643","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK643","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL643","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM643","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN643","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO643","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP643","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ643","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR643","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS643","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT643","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU643","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV643","v":0},{"$f":"+SUM(AX643:BS643)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW643,BT643)","v":0},{"$f":"SUM(D643:Y643)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D646:Y646,\"<>0\")<=1,IF((SUM(D646:Y646))>0,(+HLOOKUP((SUM(D646:Y646)),Priser!$E$207:$J$212,5)+((SUM(D646:Y646))-HLOOKUP((SUM(D646:Y646)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D646:Y646)),Priser!$E$207:$J$212,6))/(SUM(D646:Y646)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D646*$Z646-(2009-D$3)/($C646+D647)*$Z646*D646)<0,0,(D646*$Z646-(2009-D$3)/($C646+D647)*$Z646*D646))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA646:AV646)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA646","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB646","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC646","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD646","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE646","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF646","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG646","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH646","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI646","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ646","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK646","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL646","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM646","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN646","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO646","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP646","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ646","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR646","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS646","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT646","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU646","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV646","v":0},{"$f":"+SUM(AX646:BS646)","v":0},{"$f":"(AA646+AX646)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW646,BT646)","v":0},{"$f":"SUM(D646:Y646)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D648:Y648,\"<>0\")<=1,IF((SUM(D648:Y648))>0,(+HLOOKUP((SUM(D648:Y648)),Priser!$E$207:$J$215,8)+((SUM(D648:Y648))-HLOOKUP((SUM(D648:Y648)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D648:Y648)),Priser!$E$207:$J$215,9))/(SUM(D648:Y648)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D648*$Z648-(2009-D$3)/($C648+D649)*$Z648*D648)<0,0,(D648*$Z648-(2009-D$3)/($C648+D649)*$Z648*D648))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA648:AV648)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA648","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB648","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC648","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD648","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE648","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF648","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG648","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH648","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI648","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ648","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK648","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL648","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM648","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN648","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO648","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP648","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ648","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR648","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS648","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT648","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU648","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV648","v":0},{"$f":"+SUM(AX648:BS648)","v":0},{"$f":"(AA648+AX648)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW648,BT648)","v":0},{"$f":"SUM(D648:Y648)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D651:Y651,\"<>0\")<=1,IF((SUM(D651:Y651))>0,(+HLOOKUP((SUM(D651:Y651)),Priser!$F$374:$H$376,2)+((SUM(D651:Y651))-HLOOKUP((SUM(D651:Y651)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D651:Y651)),Priser!$F$374:$H$376,3))/(SUM(D651:Y651)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA651:AV651)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA651","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB651","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC651","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD651","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE651","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF651","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG651","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH651","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI651","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ651","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK651","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL651","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM651","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN651","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO651","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP651","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ651","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR651","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS651","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT651","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU651","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV651","v":0},{"$f":"+SUM(AX651:BS651)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW651,BT651)","v":0},{"$f":"SUM(D651:Y651)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D652:Y652,\"<>0\")<=1,IF((SUM(D652:Y652))>0,(+HLOOKUP((SUM(D652:Y652)),Priser!$E$294:$J$296,2)+((SUM(D652:Y652))-HLOOKUP((SUM(D652:Y652)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D652:Y652)),Priser!$E$294:$J$296,3))/(SUM(D652:Y652)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA652:AV652)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA652","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB652","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC652","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD652","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE652","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF652","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG652","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH652","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI652","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ652","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK652","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL652","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM652","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN652","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO652","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP652","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ652","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR652","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS652","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT652","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU652","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV652","v":0},{"$f":"+SUM(AX652:BS652)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW652,BT652)","v":0},{"$f":"SUM(D652:Y652)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D654:Y654,\"<>0\")<=1,IF((SUM(D654:Y654))>0,(+HLOOKUP((SUM(D654:Y654)),Priser!$E$311:$J$318,7)+((SUM(D654:Y654))-HLOOKUP((SUM(D654:Y654)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D654:Y654)),Priser!$E$311:$J$318,8))/(SUM(D654:Y654)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA654:AV654)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA654","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB654","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC654","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD654","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE654","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF654","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG654","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH654","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI654","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ654","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK654","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL654","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM654","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN654","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO654","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP654","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ654","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR654","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS654","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT654","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU654","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV654","v":0},{"$f":"+SUM(AX654:BS654)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW654,BT654)","v":0},{"$f":"SUM(D654:Y654)","v":0}]
["Vandværk 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW656:AW697)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT656:BT697)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ656:CQ697)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D658:Y658,\"<>0\")<=1,IF((SUM(D658:Y658))>0,(+HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,2)+((SUM(D658:Y658))-HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,3))/(SUM(D658:Y658)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D658*$Z658-(2009-D$3)/$C658*$Z658*D658)<0,0,(D658*$Z658-(2009-D$3)/$C658*$Z658*D658))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA658:AV658)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA658","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB658","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC658","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD658","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE658","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF658","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG658","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH658","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI658","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ658","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK658","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL658","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM658","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN658","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO658","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP658","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ658","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR658","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS658","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT658","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU658","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV658","v":0},{"$f":"+SUM(AX658:BS658)","v":0},{"$f":"(AA658+AX658)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK658+BH658)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU658+BR658)/2","v":0},{"$f":"(AV658+BS658)/2","v":0},{"$f":"+AVERAGE(AW658,BT658)","v":0},{"$f":"SUM(D658:Y658)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D661:Y661,\"<>0\")<=1,IF((SUM(D661:Y661))>0,(+HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,4)+((SUM(D661:Y661))-HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,5))/(SUM(D661:Y661)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D661*$Z661-(2009-D$3)/$C661*$Z661*D661)<0,0,(D661*$Z661-(2009-D$3)/$C661*$Z661*D661))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA661:AV661)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA661","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB661","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC661","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD661","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE661","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF661","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG661","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH661","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI661","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ661","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK661","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL661","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM661","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN661","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO661","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP661","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ661","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR661","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS661","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT661","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU661","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV661","v":0},{"$f":"+SUM(AX661:BS661)","v":0},{"$f":"(AA661+AX661)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK661+BH661)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU661+BR661)/2","v":0},{"$f":"(AV661+BS661)/2","v":0},{"$f":"+AVERAGE(AW661,BT661)","v":0},{"$f":"SUM(D661:Y661)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D664:Y664,\"<>0\")<=1,IF((SUM(D664:Y664))>0,(+HLOOKUP((SUM(D664:Y664)),Priser!$E$96:$J$108,8)+((SUM(D664:Y664))-HLOOKUP((SUM(D664:Y664)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D664:Y664)),Priser!$E$96:$J$108,9))/(SUM(D664:Y664)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D664*$Z664-(2009-D$3)/$C664*$Z664*D664)<0,0,(D664*$Z664-(2009-D$3)/$C664*$Z664*D664))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA664:AV664)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA664","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB664","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC664","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD664","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE664","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF664","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG664","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH664","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI664","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ664","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK664","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL664","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM664","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN664","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO664","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP664","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ664","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR664","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS664","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT664","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU664","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV664","v":0},{"$f":"+SUM(AX664:BS664)","v":0},{"$f":"(AA664+AX664)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK664+BH664)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU664+BR664)/2","v":0},{"$f":"(AV664+BS664)/2","v":0},{"$f":"+AVERAGE(AW664,BT664)","v":0},{"$f":"SUM(D664:Y664)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D667:Y667,\"<>0\")<=1,IF((SUM(D667:Y667))>0,(+HLOOKUP((SUM(D667:Y667)),Priser!$E$96:$J$108,6)+((SUM(D667:Y667))-HLOOKUP((SUM(D667:Y667)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D667:Y667)),Priser!$E$96:$J$108,7))/(SUM(D667:Y667)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D667*$Z667-(2009-D$3)/$C667*$Z667*D667)<0,0,(D667*$Z667-(2009-D$3)/$C667*$Z667*D667))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N667*$Z667-(2009-N$3)/$C667*$Z667*N667)<0,0,(N667*$Z667-(2009-N$3)/$C667*$Z667*N667))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X667*$Z667-(2009-X$3)/$C667*$Z667*X667)<0,0,(X667*$Z667-(2009-X$3)/$C667*$Z667*X667))","v":0},0,{"$f":"+SUM(AA667:AV667)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA667","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB667","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC667","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD667","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE667","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF667","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG667","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH667","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI667","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ667","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK667","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL667","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM667","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN667","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO667","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP667","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ667","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR667","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS667","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT667","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU667","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV667","v":0},{"$f":"+SUM(AX667:BS667)","v":0},{"$f":"(AA667+AX667)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK667+BH667)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU667+BR667)/2","v":0},0,{"$f":"+AVERAGE(AW667,BT667)","v":0},{"$f":"SUM(D667:Y667)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D669:Y669,\"<>0\")<=1,IF((SUM(D669:Y669))>0,(+HLOOKUP((SUM(D669:Y669)),Priser!$E$96:$J$108,12)+((SUM(D669:Y669))-HLOOKUP((SUM(D669:Y669)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D669:Y669)),Priser!$E$96:$J$108,13))/(SUM(D669:Y669)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA669","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB669","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC669","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD669","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE669","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF669","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG669","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH669","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI669","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ669","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK669","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL669","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM669","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN669","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO669","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP669","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ669","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR669","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS669","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT669","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU669","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV669","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D670:Y670,\"<>0\")<=1,IF((SUM(D670:Y670))>0,(+HLOOKUP((SUM(D670:Y670)),Priser!$E$118:$I$123,3)+((SUM(D670:Y670))-HLOOKUP((SUM(D670:Y670)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D670:Y670)),Priser!$E$118:$I$123,4))/(SUM(D670:Y670)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA670","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB670","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC670","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD670","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE670","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF670","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG670","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH670","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI670","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ670","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK670","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL670","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM670","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN670","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO670","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP670","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ670","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR670","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS670","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT670","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU670","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV670","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D672:Y672,\"<>0\")<=1,IF((SUM(D672:Y672))>0,(+HLOOKUP((SUM(D672:Y672)),Priser!$E$132:$I$141,9)+((SUM(D672:Y672))-HLOOKUP((SUM(D672:Y672)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D672:Y672)),Priser!$E$132:$I$141,10))/(SUM(D672:Y672)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D672*$Z672-(2009-D$3)/($C672+D673)*$Z672*D672)<0,0,(D672*$Z672-(2009-D$3)/($C672+D673)*$Z672*D672))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA672","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB672","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC672","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD672","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE672","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF672","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG672","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH672","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI672","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ672","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK672","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL672","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM672","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN672","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO672","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP672","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ672","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR672","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS672","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT672","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU672","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV672","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D675:Y675,\"<>0\")<=1,IF((SUM(D675:Y675))>0,(+HLOOKUP((SUM(D675:Y675)),Priser!$E$132:$I$141,6)+((SUM(D675:Y675))-HLOOKUP((SUM(D675:Y675)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D675:Y675)),Priser!$E$132:$I$141,7))/(SUM(D675:Y675)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D675*$Z675-(2009-D$3)/($C675+D676)*$Z675*D675)<0,0,(D675*$Z675-(2009-D$3)/($C675+D676)*$Z675*D675))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA675:AV675)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA675","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB675","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC675","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD675","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE675","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF675","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG675","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH675","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI675","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ675","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK675","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL675","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM675","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN675","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO675","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP675","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ675","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR675","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS675","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT675","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU675","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV675","v":0},{"$f":"+SUM(AX675:BS675)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU675+BR675)/2","v":0},{"$f":"(AV675+BS675)/2","v":0},{"$f":"+AVERAGE(AW675,BT675)","v":0},{"$f":"SUM(D675:Y675)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D678:Y678,\"<>0\")<=1,IF((SUM(D678:Y678))>0,(+HLOOKUP((SUM(D678:Y678)),Priser!$E$150:$J$152,2)+((SUM(D678:Y678))-HLOOKUP((SUM(D678:Y678)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D678:Y678)),Priser!$E$150:$J$152,3))/(SUM(D678:Y678)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA678:AV678)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA678","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB678","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC678","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD678","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE678","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF678","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG678","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH678","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI678","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ678","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK678","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL678","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM678","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN678","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO678","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP678","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ678","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR678","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS678","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT678","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU678","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV678","v":0},{"$f":"+SUM(AX678:BS678)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW678,BT678)","v":0},{"$f":"SUM(D678:Y678)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D679:Y679,\"<>0\")<=1,IF((SUM(D679:Y679))>0,(+HLOOKUP((SUM(D679:Y679)),Priser!$E$154:$J$156,2)+((SUM(D679:Y679))-HLOOKUP((SUM(D679:Y679)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D679:Y679)),Priser!$E$154:$J$156,3))/(SUM(D679:Y679)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA679:AV679)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA679","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB679","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC679","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD679","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE679","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF679","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG679","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH679","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI679","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ679","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK679","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL679","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM679","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN679","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO679","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP679","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ679","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR679","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS679","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT679","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU679","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV679","v":0},{"$f":"+SUM(AX679:BS679)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW679,BT679)","v":0},{"$f":"SUM(D679:Y679)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D682:Y682,\"<>0\")<=1,IF((SUM(D682:Y682))>0,(+HLOOKUP(SUM(D682:Y682),Priser!$E$175:$J$177,2)+((SUM(D682:Y682))-HLOOKUP((SUM(D682:Y682)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D682:Y682)),Priser!$E$175:$J$177,3))/(SUM(D682:Y682)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D682*$Z682-(2009-D$3)/($C682+D683)*$Z682*D682)<0,0,(D682*$Z682-(2009-D$3)/($C682+D683)*$Z682*D682))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA682:AV682)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA682","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB682","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC682","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD682","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE682","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF682","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG682","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH682","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI682","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ682","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK682","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL682","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM682","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN682","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO682","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP682","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ682","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR682","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS682","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT682","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU682","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV682","v":0},{"$f":"+SUM(AX682:BS682)","v":0},{"$f":"(AA682+AX682)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW682,BT682)","v":0},{"$f":"SUM(D682:Y682)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D684:Y684,\"<>0\")<=1,IF((SUM(D684:Y684))>0,(+HLOOKUP((SUM(D684:Y684)),Priser!$E$236:$J$238,2)+((SUM(D684:Y684))-HLOOKUP((SUM(D684:Y684)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D684:Y684)),Priser!$E$236:$J$238,3))/(SUM(D684:Y684)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D684*$Z684-(2009-D$3)/$C684*$Z684*D684)<0,0,(D684*$Z684-(2009-D$3)/$C684*$Z684*D684))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N684*$Z684-(2009-N$3)/$C684*$Z684*N684)<0,0,(N684*$Z684-(2009-N$3)/$C684*$Z684*N684))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X684*$Z684-(2009-X$3)/$C684*$Z684*X684)<0,0,(X684*$Z684-(2009-X$3)/$C684*$Z684*X684))","v":0},0,{"$f":"+SUM(AA684:AV684)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA684","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB684","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC684","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD684","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE684","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF684","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG684","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH684","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI684","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ684","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK684","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL684","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM684","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN684","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO684","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP684","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ684","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR684","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS684","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT684","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU684","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV684","v":0},{"$f":"+SUM(AX684:BS684)","v":0},{"$f":"(AA684+AX684)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK684+BH684)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU684+BR684)/2","v":0},0,{"$f":"+AVERAGE(AW684,BT684)","v":0},{"$f":"SUM(D684:Y684)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D685:Y685,\"<>0\")<=1,IF((SUM(D685:Y685))>0,(+HLOOKUP((SUM(D685:Y685)),Priser!$E$255:$J$257,2)+((SUM(D685:Y685))-HLOOKUP((SUM(D685:Y685)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D685:Y685)),Priser!$E$255:$J$257,3))/(SUM(D685:Y685)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA685:AV685)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA685","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB685","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC685","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD685","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE685","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF685","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG685","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH685","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI685","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ685","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK685","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL685","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM685","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN685","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO685","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP685","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ685","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR685","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS685","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT685","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU685","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV685","v":0},{"$f":"+SUM(AX685:BS685)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW685,BT685)","v":0},{"$f":"SUM(D685:Y685)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D687:Y687,\"<>0\")<=1,IF((SUM(D687:Y687))>0,(+HLOOKUP((SUM(D687:Y687)),Priser!$E$207:$J$209,2)+((SUM(D687:Y687))-HLOOKUP((SUM(D687:Y687)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D687:Y687)),Priser!$E$207:$J$209,3))/(SUM(D687:Y687)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D687*$Z687-(2009-D$3)/($C687+D688)*$Z687*D687)<0,0,(D687*$Z687-(2009-D$3)/($C687+D688)*$Z687*D687))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA687:AV687)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA687","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB687","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC687","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD687","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE687","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF687","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG687","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH687","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI687","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ687","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK687","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL687","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM687","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN687","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO687","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP687","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ687","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR687","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS687","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT687","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU687","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV687","v":0},{"$f":"+SUM(AX687:BS687)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW687,BT687)","v":0},{"$f":"SUM(D687:Y687)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D689:Y689,\"<>0\")<=1,IF((SUM(D689:Y689))>0,(+HLOOKUP((SUM(D689:Y689)),Priser!$E$207:$J$212,5)+((SUM(D689:Y689))-HLOOKUP((SUM(D689:Y689)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D689:Y689)),Priser!$E$207:$J$212,6))/(SUM(D689:Y689)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D689*$Z689-(2009-D$3)/($C689+D690)*$Z689*D689)<0,0,(D689*$Z689-(2009-D$3)/($C689+D690)*$Z689*D689))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA689:AV689)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA689","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB689","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC689","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD689","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE689","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF689","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG689","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH689","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI689","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ689","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK689","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL689","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM689","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN689","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO689","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP689","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ689","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR689","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS689","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT689","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU689","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV689","v":0},{"$f":"+SUM(AX689:BS689)","v":0},{"$f":"(AA689+AX689)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW689,BT689)","v":0},{"$f":"SUM(D689:Y689)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D693:Y693,\"<>0\")<=1,IF((SUM(D693:Y693))>0,(+HLOOKUP((SUM(D693:Y693)),Priser!$F$374:$H$376,2)+((SUM(D693:Y693))-HLOOKUP((SUM(D693:Y693)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D693:Y693)),Priser!$F$374:$H$376,3))/(SUM(D693:Y693)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D693*$Z693-(2009-D$3)/$C693*$Z693*D693)<0,0,(D693*$Z693-(2009-D$3)/$C693*$Z693*D693))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N693*$Z693-(2009-N$3)/$C693*$Z693*N693)<0,0,(N693*$Z693-(2009-N$3)/$C693*$Z693*N693))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X693*$Z693-(2009-X$3)/$C693*$Z693*X693)<0,0,(X693*$Z693-(2009-X$3)/$C693*$Z693*X693))","v":0},0,{"$f":"+SUM(AA693:AV693)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA693","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB693","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC693","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD693","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE693","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF693","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG693","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH693","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI693","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ693","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK693","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL693","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM693","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN693","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO693","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP693","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ693","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR693","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS693","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT693","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU693","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV693","v":0},{"$f":"+SUM(AX693:BS693)","v":0},{"$f":"(AA693+AX693)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK693+BH693)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU693+BR693)/2","v":0},0,{"$f":"+AVERAGE(AW693,BT693)","v":0},{"$f":"SUM(D693:Y693)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D695:Y695,\"<>0\")<=1,IF((SUM(D695:Y695))>0,(+HLOOKUP((SUM(D695:Y695)),Priser!$E$294:$J$296,2)+((SUM(D695:Y695))-HLOOKUP((SUM(D695:Y695)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D695:Y695)),Priser!$E$294:$J$296,3))/(SUM(D695:Y695)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA695:AV695)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA695","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB695","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC695","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD695","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE695","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF695","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG695","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH695","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI695","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ695","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK695","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL695","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM695","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN695","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO695","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP695","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ695","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR695","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS695","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT695","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU695","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV695","v":0},{"$f":"+SUM(AX695:BS695)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW695,BT695)","v":0},{"$f":"SUM(D695:Y695)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D696:Y696,\"<>0\")<=1,IF((SUM(D696:Y696))>0,((+HLOOKUP((SUM(D696:Y696)),Priser!$E$311:$J$315,4)+((SUM(D696:Y696))-HLOOKUP((SUM(D696:Y696)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D696:Y696)),Priser!$E$311:$J$315,5))/(SUM(D696:Y696))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA696:AV696)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA696","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB696","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC696","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD696","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE696","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF696","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG696","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH696","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI696","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ696","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK696","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL696","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM696","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN696","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO696","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP696","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ696","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR696","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS696","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT696","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU696","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV696","v":0},{"$f":"+SUM(AX696:BS696)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW696,BT696)","v":0},{"$f":"SUM(D696:Y696)","v":0}]
["Vandværk 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW699:AW740)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT699:BT740)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ699:CQ740)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D699:Y699,\"<>0\")<=1,IF((SUM(D699:Y699))>0,(+HLOOKUP((SUM(D699:Y699)),Priser!$E$96:$J$108,2)+((SUM(D699:Y699))-HLOOKUP((SUM(D699:Y699)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D699:Y699)),Priser!$E$96:$J$108,3))/(SUM(D699:Y699)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D699*$Z699-(2009-D$3)/($C699+D700)*$Z699*D699)<0,0,(D699*$Z699-(2009-D$3)/($C699+D700)*$Z699*D699))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA699:AV699)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA699","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB699","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC699","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD699","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE699","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF699","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG699","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH699","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI699","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ699","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK699","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL699","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM699","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN699","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO699","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP699","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ699","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR699","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS699","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT699","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU699","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV699","v":0},{"$f":"+SUM(AX699:BS699)","v":0},{"$f":"(AA699+AX699)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW699,BT699)","v":0},{"$f":"SUM(D699:Y699)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D701:Y701,\"<>0\")<=1,IF((SUM(D701:Y701))>0,(+HLOOKUP((SUM(D701:Y701)),Priser!$E$96:$J$108,2)+((SUM(D701:Y701))-HLOOKUP((SUM(D701:Y701)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D701:Y701)),Priser!$E$96:$J$108,3))/(SUM(D701:Y701)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D701*$Z701-(2009-D$3)/$C701*$Z701*D701)<0,0,(D701*$Z701-(2009-D$3)/$C701*$Z701*D701))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA701:AV701)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA701","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB701","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC701","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD701","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE701","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF701","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG701","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH701","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI701","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ701","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK701","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL701","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM701","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN701","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO701","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP701","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ701","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR701","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS701","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT701","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU701","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV701","v":0},{"$f":"+SUM(AX701:BS701)","v":0},{"$f":"(AA701+AX701)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK701+BH701)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU701+BR701)/2","v":0},{"$f":"(AV701+BS701)/2","v":0},{"$f":"+AVERAGE(AW701,BT701)","v":0},{"$f":"SUM(D701:Y701)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D702:Y702,\"<>0\")<=1,IF((SUM(D702:Y702))>0,(+HLOOKUP((SUM(D702:Y702)),Priser!$E$96:$J$108,4)+((SUM(D702:Y702))-HLOOKUP((SUM(D702:Y702)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D702:Y702)),Priser!$E$96:$J$108,5))/(SUM(D702:Y702)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D702*$Z702-(2009-D$3)/($C702+D703)*$Z702*D702)<0,0,(D702*$Z702-(2009-D$3)/($C702+D703)*$Z702*D702))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA702:AV702)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA702","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB702","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC702","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD702","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE702","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF702","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG702","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH702","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI702","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ702","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK702","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL702","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM702","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN702","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO702","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP702","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ702","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR702","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS702","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT702","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU702","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV702","v":0},{"$f":"+SUM(AX702:BS702)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU702+BR702)/2","v":0},{"$f":"(AV702+BS702)/2","v":0},{"$f":"+AVERAGE(AW702,BT702)","v":0},{"$f":"SUM(D702:Y702)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D704:Y704,\"<>0\")<=1,IF((SUM(D704:Y704))>0,(+HLOOKUP((SUM(D704:Y704)),Priser!$E$96:$J$108,4)+((SUM(D704:Y704))-HLOOKUP((SUM(D704:Y704)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D704:Y704)),Priser!$E$96:$J$108,5))/(SUM(D704:Y704)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D704*$Z704-(2009-D$3)/$C704*$Z704*D704)<0,0,(D704*$Z704-(2009-D$3)/$C704*$Z704*D704))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA704:AV704)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA704","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB704","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC704","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD704","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE704","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF704","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG704","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH704","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI704","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ704","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK704","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL704","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM704","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN704","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO704","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP704","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ704","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR704","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS704","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT704","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU704","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV704","v":0},{"$f":"+SUM(AX704:BS704)","v":0},{"$f":"(AA704+AX704)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK704+BH704)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU704+BR704)/2","v":0},{"$f":"(AV704+BS704)/2","v":0},{"$f":"+AVERAGE(AW704,BT704)","v":0},{"$f":"SUM(D704:Y704)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D705:Y705,\"<>0\")<=1,IF((SUM(D705:Y705))>0,(+HLOOKUP((SUM(D705:Y705)),Priser!$E$96:$J$108,8)+((SUM(D705:Y705))-HLOOKUP((SUM(D705:Y705)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D705:Y705)),Priser!$E$96:$J$108,9))/(SUM(D705:Y705)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D705*$Z705-(2009-D$3)/($C705+D706)*$Z705*D705)<0,0,(D705*$Z705-(2009-D$3)/($C705+D706)*$Z705*D705))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA705:AV705)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA705","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB705","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC705","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD705","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE705","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF705","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG705","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH705","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI705","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ705","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK705","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL705","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM705","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN705","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO705","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP705","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ705","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR705","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS705","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT705","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU705","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV705","v":0},{"$f":"+SUM(AX705:BS705)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU705+BR705)/2","v":0},{"$f":"(AV705+BS705)/2","v":0},{"$f":"+AVERAGE(AW705,BT705)","v":0},{"$f":"SUM(D705:Y705)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D707:Y707,\"<>0\")<=1,IF((SUM(D707:Y707))>0,(+HLOOKUP((SUM(D707:Y707)),Priser!$E$96:$J$108,8)+((SUM(D707:Y707))-HLOOKUP((SUM(D707:Y707)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D707:Y707)),Priser!$E$96:$J$108,9))/(SUM(D707:Y707)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D707*$Z707-(2009-D$3)/$C707*$Z707*D707)<0,0,(D707*$Z707-(2009-D$3)/$C707*$Z707*D707))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA707:AV707)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA707","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB707","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC707","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD707","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE707","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF707","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG707","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH707","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI707","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ707","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK707","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL707","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM707","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN707","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO707","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP707","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ707","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR707","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS707","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT707","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU707","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV707","v":0},{"$f":"+SUM(AX707:BS707)","v":0},{"$f":"(AA707+AX707)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK707+BH707)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU707+BR707)/2","v":0},{"$f":"(AV707+BS707)/2","v":0},{"$f":"+AVERAGE(AW707,BT707)","v":0},{"$f":"SUM(D707:Y707)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D708:Y708,\"<>0\")<=1,IF((SUM(D708:Y708))>0,(+HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,6)+((SUM(D708:Y708))-HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,7))/(SUM(D708:Y708)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D708*$Z708-(2009-D$3)/($C708+D709)*$Z708*D708)<0,0,(D708*$Z708-(2009-D$3)/($C708+D709)*$Z708*D708))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA708:AV708)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA708","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB708","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC708","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD708","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE708","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF708","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG708","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH708","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI708","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ708","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK708","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL708","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM708","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN708","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO708","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP708","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ708","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR708","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS708","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT708","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU708","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV708","v":0},{"$f":"+SUM(AX708:BS708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU708+BR708)/2","v":0},{"$f":"(AV708+BS708)/2","v":0},{"$f":"+AVERAGE(AW708,BT708)","v":0},{"$f":"SUM(D708:Y708)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D710:Y710,\"<>0\")<=1,IF((SUM(D710:Y710))>0,(+HLOOKUP((SUM(D710:Y710)),Priser!$E$96:$J$108,6)+((SUM(D710:Y710))-HLOOKUP((SUM(D710:Y710)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D710:Y710)),Priser!$E$96:$J$108,7))/(SUM(D710:Y710)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D710*$Z710-(2009-D$3)/$C710*$Z710*D710)<0,0,(D710*$Z710-(2009-D$3)/$C710*$Z710*D710))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N710*$Z710-(2009-N$3)/$C710*$Z710*N710)<0,0,(N710*$Z710-(2009-N$3)/$C710*$Z710*N710))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X710*$Z710-(2009-X$3)/$C710*$Z710*X710)<0,0,(X710*$Z710-(2009-X$3)/$C710*$Z710*X710))","v":0},0,{"$f":"+SUM(AA710:AV710)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA710","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB710","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC710","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD710","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE710","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF710","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG710","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH710","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI710","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ710","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK710","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL710","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM710","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN710","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO710","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP710","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ710","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR710","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS710","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT710","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU710","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV710","v":0},{"$f":"+SUM(AX710:BS710)","v":0},{"$f":"(AA710+AX710)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK710+BH710)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU710+BR710)/2","v":0},0,{"$f":"+AVERAGE(AW710,BT710)","v":0},{"$f":"SUM(D710:Y710)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D711:Y711,\"<>0\")<=1,IF((SUM(D711:Y711))>0,(+HLOOKUP((SUM(D711:Y711)),Priser!$E$96:$J$108,10)+((SUM(D711:Y711))-HLOOKUP((SUM(D711:Y711)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D711:Y711)),Priser!$E$96:$J$108,11))/(SUM(D711:Y711)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA711","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB711","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC711","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD711","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE711","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF711","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG711","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH711","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI711","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ711","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK711","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL711","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM711","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN711","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO711","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP711","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ711","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR711","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS711","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT711","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU711","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV711","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D713:Y713,\"<>0\")<=1,IF((SUM(D713:Y713))>0,(+HLOOKUP((SUM(D713:Y713)),Priser!$E$118:$I$123,3)+((SUM(D713:Y713))-HLOOKUP((SUM(D713:Y713)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D713:Y713)),Priser!$E$118:$I$123,4))/(SUM(D713:Y713)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA713","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB713","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC713","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD713","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE713","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF713","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG713","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH713","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI713","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ713","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK713","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL713","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM713","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN713","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO713","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP713","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ713","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR713","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS713","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT713","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU713","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV713","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D714:Y714,\"<>0\")<=1,IF((SUM(D714:Y714))>0,(+HLOOKUP((SUM(D714:Y714)),Priser!$E$118:$I$123,5)+((SUM(D714:Y714))-HLOOKUP((SUM(D714:Y714)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D714:Y714)),Priser!$E$118:$I$123,6))/(SUM(D714:Y714)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA714","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB714","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC714","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD714","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE714","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF714","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG714","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH714","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI714","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ714","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK714","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL714","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM714","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN714","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO714","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP714","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ714","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR714","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS714","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT714","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU714","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV714","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D717:Y717,\"<>0\")<=1,IF((SUM(D717:Y717))>0,(+HLOOKUP((SUM(D717:Y717)),Priser!$E$132:$I$141,9)+((SUM(D717:Y717))-HLOOKUP((SUM(D717:Y717)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D717:Y717)),Priser!$E$132:$I$141,10))/(SUM(D717:Y717)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D717*$Z717-(2009-D$3)/$C717*$Z717*D717)<0,0,(D717*$Z717-(2009-D$3)/$C717*$Z717*D717))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA717:AV717)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA717","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB717","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC717","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD717","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE717","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF717","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG717","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH717","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI717","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ717","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK717","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL717","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM717","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN717","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO717","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP717","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ717","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR717","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS717","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT717","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU717","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV717","v":0},{"$f":"+SUM(AX717:BS717)","v":0},{"$f":"(AA717+AX717)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK717+BH717)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU717+BR717)/2","v":0},{"$f":"(AV717+BS717)/2","v":0},{"$f":"+AVERAGE(AW717,BT717)","v":0},{"$f":"SUM(D717:Y717)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D720:Y720,\"<>0\")<=1,IF((SUM(D720:Y720))>0,(+HLOOKUP((SUM(D720:Y720)),Priser!$E$132:$I$141,6)+((SUM(D720:Y720))-HLOOKUP((SUM(D720:Y720)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D720:Y720)),Priser!$E$132:$I$141,7))/(SUM(D720:Y720)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D720*$Z720-(2009-D$3)/$C720*$Z720*D720)<0,0,(D720*$Z720-(2009-D$3)/$C720*$Z720*D720))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N720*$Z720-(2009-N$3)/$C720*$Z720*N720)<0,0,(N720*$Z720-(2009-N$3)/$C720*$Z720*N720))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X720*$Z720-(2009-X$3)/$C720*$Z720*X720)<0,0,(X720*$Z720-(2009-X$3)/$C720*$Z720*X720))","v":0},0,{"$f":"+SUM(AA720:AV720)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA720","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB720","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC720","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD720","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE720","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF720","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG720","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH720","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI720","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ720","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK720","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL720","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM720","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN720","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO720","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP720","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ720","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR720","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS720","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT720","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU720","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV720","v":0},{"$f":"+SUM(AX720:BS720)","v":0},{"$f":"(AA720+AX720)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK720+BH720)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU720+BR720)/2","v":0},0,{"$f":"+AVERAGE(AW720,BT720)","v":0},{"$f":"SUM(D720:Y720)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D722:Y722,\"<>0\")<=1,IF((SUM(D722:Y722))>0,(+HLOOKUP((SUM(D722:Y722)),Priser!$E$154:$J$156,2)+((SUM(D722:Y722))-HLOOKUP((SUM(D722:Y722)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D722:Y722)),Priser!$E$154:$J$156,3))/(SUM(D722:Y722)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA722:AV722)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA722","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB722","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC722","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD722","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE722","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF722","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG722","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH722","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI722","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ722","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK722","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL722","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM722","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN722","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO722","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP722","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ722","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR722","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS722","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT722","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU722","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV722","v":0},{"$f":"+SUM(AX722:BS722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW722,BT722)","v":0},{"$f":"SUM(D722:Y722)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D723:Y723,\"<>0\")<=1,IF((SUM(D723:Y723))>0,(+HLOOKUP((SUM(D723:Y723)),Priser!$E$168:$J$170,2)+((SUM(D723:Y723))-HLOOKUP((SUM(D723:Y723)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D723:Y723)),Priser!$E$168:$J$170,3))/(SUM(D723:Y723)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D723*$Z723-(2009-D$3)/($C723+D724)*$Z723*D723)<0,0,(D723*$Z723-(2009-D$3)/($C723+D724)*$Z723*D723))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA723:AV723)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA723","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB723","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC723","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD723","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE723","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF723","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG723","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH723","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI723","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ723","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK723","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL723","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM723","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN723","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO723","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP723","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ723","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR723","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS723","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT723","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU723","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV723","v":0},{"$f":"+SUM(AX723:BS723)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW723,BT723)","v":0},{"$f":"SUM(D723:Y723)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D725:Y725,\"<>0\")<=1,IF((SUM(D725:Y725))>0,(+HLOOKUP(SUM(D725:Y725),Priser!$E$175:$J$177,2)+((SUM(D725:Y725))-HLOOKUP((SUM(D725:Y725)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D725:Y725)),Priser!$E$175:$J$177,3))/(SUM(D725:Y725)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D725*$Z725-(2009-D$3)/($C725+D726)*$Z725*D725)<0,0,(D725*$Z725-(2009-D$3)/($C725+D726)*$Z725*D725))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA725:AV725)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA725","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB725","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC725","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD725","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE725","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF725","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG725","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH725","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI725","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ725","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK725","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL725","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM725","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN725","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO725","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP725","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ725","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR725","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS725","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT725","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU725","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV725","v":0},{"$f":"+SUM(AX725:BS725)","v":0},{"$f":"(AA725+AX725)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW725,BT725)","v":0},{"$f":"SUM(D725:Y725)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D728:Y728,\"<>0\")<=1,IF((SUM(D728:Y728))>0,(+HLOOKUP((SUM(D728:Y728)),Priser!$E$255:$J$257,2)+((SUM(D728:Y728))-HLOOKUP((SUM(D728:Y728)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D728:Y728)),Priser!$E$255:$J$257,3))/(SUM(D728:Y728)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA728:AV728)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA728","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB728","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC728","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD728","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE728","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF728","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG728","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH728","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI728","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ728","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK728","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL728","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM728","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN728","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO728","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP728","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ728","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR728","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS728","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT728","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU728","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV728","v":0},{"$f":"+SUM(AX728:BS728)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW728,BT728)","v":0},{"$f":"SUM(D728:Y728)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D729:Y729,\"<>0\")<=1,IF((SUM(D729:Y729))>0,(+HLOOKUP((SUM(D729:Y729)),Priser!$E$275:$J$277,2)+((SUM(D729:Y729))-HLOOKUP((SUM(D729:Y729)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D729:Y729)),Priser!$E$275:$J$277,3))/(SUM(D729:Y729)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA729:AV729)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA729","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB729","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC729","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD729","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE729","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF729","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG729","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH729","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI729","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ729","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK729","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL729","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM729","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN729","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO729","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP729","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ729","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR729","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS729","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT729","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU729","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV729","v":0},{"$f":"+SUM(AX729:BS729)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW729,BT729)","v":0},{"$f":"SUM(D729:Y729)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D732:Y732,\"<>0\")<=1,IF((SUM(D732:Y732))>0,(+HLOOKUP((SUM(D732:Y732)),Priser!$E$207:$J$212,5)+((SUM(D732:Y732))-HLOOKUP((SUM(D732:Y732)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D732:Y732)),Priser!$E$207:$J$212,6))/(SUM(D732:Y732)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D732*$Z732-(2009-D$3)/($C732+D733)*$Z732*D732)<0,0,(D732*$Z732-(2009-D$3)/($C732+D733)*$Z732*D732))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA732:AV732)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA732","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB732","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC732","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD732","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE732","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF732","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG732","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH732","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI732","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ732","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK732","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL732","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM732","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN732","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO732","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP732","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ732","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR732","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS732","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT732","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU732","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV732","v":0},{"$f":"+SUM(AX732:BS732)","v":0},{"$f":"(AA732+AX732)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW732,BT732)","v":0},{"$f":"SUM(D732:Y732)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D734:Y734,\"<>0\")<=1,IF((SUM(D734:Y734))>0,(+HLOOKUP((SUM(D734:Y734)),Priser!$E$207:$J$215,8)+((SUM(D734:Y734))-HLOOKUP((SUM(D734:Y734)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D734:Y734)),Priser!$E$207:$J$215,9))/(SUM(D734:Y734)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D734*$Z734-(2009-D$3)/($C734+D735)*$Z734*D734)<0,0,(D734*$Z734-(2009-D$3)/($C734+D735)*$Z734*D734))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA734:AV734)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA734","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB734","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC734","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD734","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE734","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF734","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG734","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH734","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI734","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ734","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK734","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL734","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM734","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN734","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO734","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP734","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ734","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR734","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS734","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT734","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU734","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV734","v":0},{"$f":"+SUM(AX734:BS734)","v":0},{"$f":"(AA734+AX734)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW734,BT734)","v":0},{"$f":"SUM(D734:Y734)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D737:Y737,\"<>0\")<=1,IF((SUM(D737:Y737))>0,(+HLOOKUP((SUM(D737:Y737)),Priser!$F$374:$H$376,2)+((SUM(D737:Y737))-HLOOKUP((SUM(D737:Y737)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D737:Y737)),Priser!$F$374:$H$376,3))/(SUM(D737:Y737)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA737:AV737)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA737","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB737","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC737","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD737","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE737","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF737","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG737","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH737","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI737","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ737","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK737","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL737","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM737","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN737","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO737","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP737","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ737","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR737","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS737","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT737","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU737","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV737","v":0},{"$f":"+SUM(AX737:BS737)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW737,BT737)","v":0},{"$f":"SUM(D737:Y737)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D738:Y738,\"<>0\")<=1,IF((SUM(D738:Y738))>0,(+HLOOKUP((SUM(D738:Y738)),Priser!$E$294:$J$296,2)+((SUM(D738:Y738))-HLOOKUP((SUM(D738:Y738)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D738:Y738)),Priser!$E$294:$J$296,3))/(SUM(D738:Y738)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA738:AV738)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA738","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB738","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC738","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD738","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE738","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF738","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG738","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH738","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI738","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ738","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK738","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL738","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM738","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN738","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO738","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP738","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ738","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR738","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS738","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT738","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU738","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV738","v":0},{"$f":"+SUM(AX738:BS738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW738,BT738)","v":0},{"$f":"SUM(D738:Y738)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D740:Y740,\"<>0\")<=1,IF((SUM(D740:Y740))>0,(+HLOOKUP((SUM(D740:Y740)),Priser!$E$311:$J$318,7)+((SUM(D740:Y740))-HLOOKUP((SUM(D740:Y740)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D740:Y740)),Priser!$E$311:$J$318,8))/(SUM(D740:Y740)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA740:AV740)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA740","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB740","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC740","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD740","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE740","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF740","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG740","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH740","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI740","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ740","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK740","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL740","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM740","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN740","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO740","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP740","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ740","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR740","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS740","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT740","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU740","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV740","v":0},{"$f":"+SUM(AX740:BS740)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW740,BT740)","v":0},{"$f":"SUM(D740:Y740)","v":0}]
["Vandværk 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW742:AW783)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT742:BT783)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ742:CQ783)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D744:Y744,\"<>0\")<=1,IF((SUM(D744:Y744))>0,(+HLOOKUP((SUM(D744:Y744)),Priser!$E$96:$J$108,2)+((SUM(D744:Y744))-HLOOKUP((SUM(D744:Y744)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D744:Y744)),Priser!$E$96:$J$108,3))/(SUM(D744:Y744)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D744*$Z744-(2009-D$3)/$C744*$Z744*D744)<0,0,(D744*$Z744-(2009-D$3)/$C744*$Z744*D744))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA744:AV744)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA744","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB744","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC744","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD744","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE744","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF744","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG744","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH744","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI744","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ744","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK744","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL744","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM744","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN744","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO744","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP744","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ744","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR744","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS744","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT744","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU744","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV744","v":0},{"$f":"+SUM(AX744:BS744)","v":0},{"$f":"(AA744+AX744)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK744+BH744)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU744+BR744)/2","v":0},{"$f":"(AV744+BS744)/2","v":0},{"$f":"+AVERAGE(AW744,BT744)","v":0},{"$f":"SUM(D744:Y744)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D747:Y747,\"<>0\")<=1,IF((SUM(D747:Y747))>0,(+HLOOKUP((SUM(D747:Y747)),Priser!$E$96:$J$108,4)+((SUM(D747:Y747))-HLOOKUP((SUM(D747:Y747)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D747:Y747)),Priser!$E$96:$J$108,5))/(SUM(D747:Y747)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D747*$Z747-(2009-D$3)/$C747*$Z747*D747)<0,0,(D747*$Z747-(2009-D$3)/$C747*$Z747*D747))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA747:AV747)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA747","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB747","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC747","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD747","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE747","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF747","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG747","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH747","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI747","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ747","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK747","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL747","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM747","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN747","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO747","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP747","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ747","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR747","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS747","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT747","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU747","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV747","v":0},{"$f":"+SUM(AX747:BS747)","v":0},{"$f":"(AA747+AX747)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK747+BH747)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU747+BR747)/2","v":0},{"$f":"(AV747+BS747)/2","v":0},{"$f":"+AVERAGE(AW747,BT747)","v":0},{"$f":"SUM(D747:Y747)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D750:Y750,\"<>0\")<=1,IF((SUM(D750:Y750))>0,(+HLOOKUP((SUM(D750:Y750)),Priser!$E$96:$J$108,8)+((SUM(D750:Y750))-HLOOKUP((SUM(D750:Y750)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D750:Y750)),Priser!$E$96:$J$108,9))/(SUM(D750:Y750)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D750*$Z750-(2009-D$3)/$C750*$Z750*D750)<0,0,(D750*$Z750-(2009-D$3)/$C750*$Z750*D750))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA750:AV750)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA750","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB750","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC750","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD750","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE750","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF750","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG750","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH750","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI750","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ750","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK750","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL750","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM750","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN750","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO750","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP750","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ750","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR750","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS750","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT750","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU750","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV750","v":0},{"$f":"+SUM(AX750:BS750)","v":0},{"$f":"(AA750+AX750)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK750+BH750)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU750+BR750)/2","v":0},{"$f":"(AV750+BS750)/2","v":0},{"$f":"+AVERAGE(AW750,BT750)","v":0},{"$f":"SUM(D750:Y750)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D753:Y753,\"<>0\")<=1,IF((SUM(D753:Y753))>0,(+HLOOKUP((SUM(D753:Y753)),Priser!$E$96:$J$108,6)+((SUM(D753:Y753))-HLOOKUP((SUM(D753:Y753)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D753:Y753)),Priser!$E$96:$J$108,7))/(SUM(D753:Y753)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D753*$Z753-(2009-D$3)/$C753*$Z753*D753)<0,0,(D753*$Z753-(2009-D$3)/$C753*$Z753*D753))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N753*$Z753-(2009-N$3)/$C753*$Z753*N753)<0,0,(N753*$Z753-(2009-N$3)/$C753*$Z753*N753))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X753*$Z753-(2009-X$3)/$C753*$Z753*X753)<0,0,(X753*$Z753-(2009-X$3)/$C753*$Z753*X753))","v":0},0,{"$f":"+SUM(AA753:AV753)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA753","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB753","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC753","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD753","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE753","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF753","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG753","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH753","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI753","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ753","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK753","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL753","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM753","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN753","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO753","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP753","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ753","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR753","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS753","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT753","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU753","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV753","v":0},{"$f":"+SUM(AX753:BS753)","v":0},{"$f":"(AA753+AX753)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK753+BH753)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU753+BR753)/2","v":0},0,{"$f":"+AVERAGE(AW753,BT753)","v":0},{"$f":"SUM(D753:Y753)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D755:Y755,\"<>0\")<=1,IF((SUM(D755:Y755))>0,(+HLOOKUP((SUM(D755:Y755)),Priser!$E$96:$J$108,12)+((SUM(D755:Y755))-HLOOKUP((SUM(D755:Y755)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D755:Y755)),Priser!$E$96:$J$108,13))/(SUM(D755:Y755)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA755","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB755","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC755","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD755","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE755","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF755","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG755","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH755","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI755","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ755","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK755","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL755","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM755","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN755","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO755","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP755","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ755","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR755","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS755","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT755","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU755","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV755","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D756:Y756,\"<>0\")<=1,IF((SUM(D756:Y756))>0,(+HLOOKUP((SUM(D756:Y756)),Priser!$E$118:$I$123,3)+((SUM(D756:Y756))-HLOOKUP((SUM(D756:Y756)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D756:Y756)),Priser!$E$118:$I$123,4))/(SUM(D756:Y756)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA756","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB756","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC756","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD756","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE756","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF756","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG756","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH756","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI756","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ756","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK756","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL756","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM756","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN756","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO756","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP756","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ756","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR756","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS756","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT756","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU756","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV756","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D758:Y758,\"<>0\")<=1,IF((SUM(D758:Y758))>0,(+HLOOKUP((SUM(D758:Y758)),Priser!$E$132:$I$141,9)+((SUM(D758:Y758))-HLOOKUP((SUM(D758:Y758)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D758:Y758)),Priser!$E$132:$I$141,10))/(SUM(D758:Y758)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D758*$Z758-(2009-D$3)/($C758+D759)*$Z758*D758)<0,0,(D758*$Z758-(2009-D$3)/($C758+D759)*$Z758*D758))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA758","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB758","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC758","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD758","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE758","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF758","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG758","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH758","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI758","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ758","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK758","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL758","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM758","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN758","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO758","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP758","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ758","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR758","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS758","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT758","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU758","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV758","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D761:Y761,\"<>0\")<=1,IF((SUM(D761:Y761))>0,(+HLOOKUP((SUM(D761:Y761)),Priser!$E$132:$I$141,6)+((SUM(D761:Y761))-HLOOKUP((SUM(D761:Y761)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D761:Y761)),Priser!$E$132:$I$141,7))/(SUM(D761:Y761)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D761*$Z761-(2009-D$3)/($C761+D762)*$Z761*D761)<0,0,(D761*$Z761-(2009-D$3)/($C761+D762)*$Z761*D761))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA761:AV761)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA761","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB761","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC761","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD761","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE761","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF761","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG761","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH761","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI761","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ761","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK761","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL761","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM761","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN761","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO761","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP761","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ761","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR761","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS761","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT761","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU761","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV761","v":0},{"$f":"+SUM(AX761:BS761)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU761+BR761)/2","v":0},{"$f":"(AV761+BS761)/2","v":0},{"$f":"+AVERAGE(AW761,BT761)","v":0},{"$f":"SUM(D761:Y761)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D764:Y764,\"<>0\")<=1,IF((SUM(D764:Y764))>0,(+HLOOKUP((SUM(D764:Y764)),Priser!$E$150:$J$152,2)+((SUM(D764:Y764))-HLOOKUP((SUM(D764:Y764)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D764:Y764)),Priser!$E$150:$J$152,3))/(SUM(D764:Y764)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA764:AV764)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA764","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB764","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC764","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD764","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE764","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF764","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG764","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH764","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI764","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ764","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK764","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL764","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM764","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN764","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO764","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP764","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ764","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR764","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS764","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT764","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU764","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV764","v":0},{"$f":"+SUM(AX764:BS764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW764,BT764)","v":0},{"$f":"SUM(D764:Y764)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D765:Y765,\"<>0\")<=1,IF((SUM(D765:Y765))>0,(+HLOOKUP((SUM(D765:Y765)),Priser!$E$154:$J$156,2)+((SUM(D765:Y765))-HLOOKUP((SUM(D765:Y765)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D765:Y765)),Priser!$E$154:$J$156,3))/(SUM(D765:Y765)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA765:AV765)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA765","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB765","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC765","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD765","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE765","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF765","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG765","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH765","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI765","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ765","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK765","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL765","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM765","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN765","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO765","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP765","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ765","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR765","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS765","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT765","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU765","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV765","v":0},{"$f":"+SUM(AX765:BS765)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW765,BT765)","v":0},{"$f":"SUM(D765:Y765)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D768:Y768,\"<>0\")<=1,IF((SUM(D768:Y768))>0,(+HLOOKUP(SUM(D768:Y768),Priser!$E$175:$J$177,2)+((SUM(D768:Y768))-HLOOKUP((SUM(D768:Y768)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D768:Y768)),Priser!$E$175:$J$177,3))/(SUM(D768:Y768)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D768*$Z768-(2009-D$3)/($C768+D769)*$Z768*D768)<0,0,(D768*$Z768-(2009-D$3)/($C768+D769)*$Z768*D768))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA768:AV768)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA768","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB768","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC768","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD768","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE768","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF768","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG768","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH768","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI768","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ768","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK768","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL768","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM768","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN768","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO768","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP768","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ768","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR768","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS768","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT768","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU768","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV768","v":0},{"$f":"+SUM(AX768:BS768)","v":0},{"$f":"(AA768+AX768)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW768,BT768)","v":0},{"$f":"SUM(D768:Y768)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D770:Y770,\"<>0\")<=1,IF((SUM(D770:Y770))>0,(+HLOOKUP((SUM(D770:Y770)),Priser!$E$236:$J$238,2)+((SUM(D770:Y770))-HLOOKUP((SUM(D770:Y770)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D770:Y770)),Priser!$E$236:$J$238,3))/(SUM(D770:Y770)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D770*$Z770-(2009-D$3)/$C770*$Z770*D770)<0,0,(D770*$Z770-(2009-D$3)/$C770*$Z770*D770))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N770*$Z770-(2009-N$3)/$C770*$Z770*N770)<0,0,(N770*$Z770-(2009-N$3)/$C770*$Z770*N770))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X770*$Z770-(2009-X$3)/$C770*$Z770*X770)<0,0,(X770*$Z770-(2009-X$3)/$C770*$Z770*X770))","v":0},0,{"$f":"+SUM(AA770:AV770)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA770","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB770","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC770","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD770","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE770","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF770","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG770","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH770","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI770","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ770","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK770","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL770","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM770","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN770","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO770","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP770","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ770","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR770","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS770","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT770","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU770","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV770","v":0},{"$f":"+SUM(AX770:BS770)","v":0},{"$f":"(AA770+AX770)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK770+BH770)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU770+BR770)/2","v":0},0,{"$f":"+AVERAGE(AW770,BT770)","v":0},{"$f":"SUM(D770:Y770)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D771:Y771,\"<>0\")<=1,IF((SUM(D771:Y771))>0,(+HLOOKUP((SUM(D771:Y771)),Priser!$E$255:$J$257,2)+((SUM(D771:Y771))-HLOOKUP((SUM(D771:Y771)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D771:Y771)),Priser!$E$255:$J$257,3))/(SUM(D771:Y771)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA771:AV771)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA771","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB771","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC771","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD771","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE771","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF771","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG771","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH771","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI771","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ771","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK771","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL771","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM771","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN771","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO771","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP771","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ771","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR771","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS771","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT771","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU771","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV771","v":0},{"$f":"+SUM(AX771:BS771)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW771,BT771)","v":0},{"$f":"SUM(D771:Y771)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D773:Y773,\"<>0\")<=1,IF((SUM(D773:Y773))>0,(+HLOOKUP((SUM(D773:Y773)),Priser!$E$207:$J$209,2)+((SUM(D773:Y773))-HLOOKUP((SUM(D773:Y773)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D773:Y773)),Priser!$E$207:$J$209,3))/(SUM(D773:Y773)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D773*$Z773-(2009-D$3)/($C773+D774)*$Z773*D773)<0,0,(D773*$Z773-(2009-D$3)/($C773+D774)*$Z773*D773))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA773:AV773)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA773","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB773","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC773","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD773","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE773","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF773","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG773","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH773","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI773","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ773","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK773","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL773","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM773","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN773","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO773","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP773","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ773","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR773","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS773","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT773","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU773","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV773","v":0},{"$f":"+SUM(AX773:BS773)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW773,BT773)","v":0},{"$f":"SUM(D773:Y773)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D777:Y777,\"<>0\")<=1,IF((SUM(D777:Y777))>0,(+HLOOKUP((SUM(D777:Y777)),Priser!$E$207:$J$215,8)+((SUM(D777:Y777))-HLOOKUP((SUM(D777:Y777)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D777:Y777)),Priser!$E$207:$J$215,9))/(SUM(D777:Y777)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D777*$Z777-(2009-D$3)/($C777+D778)*$Z777*D777)<0,0,(D777*$Z777-(2009-D$3)/($C777+D778)*$Z777*D777))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA777:AV777)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA777","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB777","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC777","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD777","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE777","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF777","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG777","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH777","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI777","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ777","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK777","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL777","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM777","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN777","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO777","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP777","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ777","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR777","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS777","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT777","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU777","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV777","v":0},{"$f":"+SUM(AX777:BS777)","v":0},{"$f":"(AA777+AX777)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW777,BT777)","v":0},{"$f":"SUM(D777:Y777)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D779:Y779,\"<>0\")<=1,IF((SUM(D779:Y779))>0,(+HLOOKUP((SUM(D779:Y779)),Priser!$F$374:$H$376,2)+((SUM(D779:Y779))-HLOOKUP((SUM(D779:Y779)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D779:Y779)),Priser!$F$374:$H$376,3))/(SUM(D779:Y779)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D779*$Z779-(2009-D$3)/$C779*$Z779*D779)<0,0,(D779*$Z779-(2009-D$3)/$C779*$Z779*D779))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N779*$Z779-(2009-N$3)/$C779*$Z779*N779)<0,0,(N779*$Z779-(2009-N$3)/$C779*$Z779*N779))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X779*$Z779-(2009-X$3)/$C779*$Z779*X779)<0,0,(X779*$Z779-(2009-X$3)/$C779*$Z779*X779))","v":0},0,{"$f":"+SUM(AA779:AV779)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA779","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB779","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC779","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD779","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE779","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF779","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG779","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH779","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI779","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ779","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK779","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL779","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM779","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN779","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO779","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP779","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ779","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR779","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS779","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT779","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU779","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV779","v":0},{"$f":"+SUM(AX779:BS779)","v":0},{"$f":"(AA779+AX779)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK779+BH779)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU779+BR779)/2","v":0},0,{"$f":"+AVERAGE(AW779,BT779)","v":0},{"$f":"SUM(D779:Y779)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D780:Y780,\"<>0\")<=1,IF((SUM(D780:Y780))>0,(+HLOOKUP((SUM(D780:Y780)),Priser!$F$374:$H$376,2)+((SUM(D780:Y780))-HLOOKUP((SUM(D780:Y780)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D780:Y780)),Priser!$F$374:$H$376,3))/(SUM(D780:Y780)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA780:AV780)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA780","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB780","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC780","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD780","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE780","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF780","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG780","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH780","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI780","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ780","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK780","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL780","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM780","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN780","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO780","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP780","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ780","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR780","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS780","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT780","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU780","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV780","v":0},{"$f":"+SUM(AX780:BS780)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW780,BT780)","v":0},{"$f":"SUM(D780:Y780)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D782:Y782,\"<>0\")<=1,IF((SUM(D782:Y782))>0,((+HLOOKUP((SUM(D782:Y782)),Priser!$E$311:$J$315,4)+((SUM(D782:Y782))-HLOOKUP((SUM(D782:Y782)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D782:Y782)),Priser!$E$311:$J$315,5))/(SUM(D782:Y782))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA782:AV782)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA782","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB782","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC782","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD782","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE782","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF782","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG782","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH782","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI782","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ782","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK782","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL782","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM782","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN782","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO782","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP782","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ782","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR782","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS782","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT782","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU782","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV782","v":0},{"$f":"+SUM(AX782:BS782)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW782,BT782)","v":0},{"$f":"SUM(D782:Y782)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D783:Y783,\"<>0\")<=1,IF((SUM(D783:Y783))>0,(+HLOOKUP((SUM(D783:Y783)),Priser!$E$311:$J$318,7)+((SUM(D783:Y783))-HLOOKUP((SUM(D783:Y783)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D783:Y783)),Priser!$E$311:$J$318,8))/(SUM(D783:Y783)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA783:AV783)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA783","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB783","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC783","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD783","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE783","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF783","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG783","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH783","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI783","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ783","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK783","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL783","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM783","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN783","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO783","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP783","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ783","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR783","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS783","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT783","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU783","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV783","v":0},{"$f":"+SUM(AX783:BS783)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW783,BT783)","v":0},{"$f":"SUM(D783:Y783)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D785:Y785,\"<>0\")<=1,IF((SUM(D785:Y785))>0,(+HLOOKUP((SUM(D785:Y785)),Priser!$E$96:$J$108,2)+((SUM(D785:Y785))-HLOOKUP((SUM(D785:Y785)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D785:Y785)),Priser!$E$96:$J$108,3))/(SUM(D785:Y785)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D785*$Z785-(2009-D$3)/($C785+D786)*$Z785*D785)<0,0,(D785*$Z785-(2009-D$3)/($C785+D786)*$Z785*D785))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA785:AV785)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA785","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB785","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC785","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD785","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE785","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF785","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG785","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH785","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI785","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ785","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK785","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL785","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM785","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN785","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO785","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP785","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ785","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR785","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS785","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT785","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU785","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV785","v":0},{"$f":"+SUM(AX785:BS785)","v":0},{"$f":"(AA785+AX785)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW785,BT785)","v":0},{"$f":"SUM(D785:Y785)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D788:Y788,\"<>0\")<=1,IF((SUM(D788:Y788))>0,(+HLOOKUP((SUM(D788:Y788)),Priser!$E$96:$J$108,4)+((SUM(D788:Y788))-HLOOKUP((SUM(D788:Y788)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D788:Y788)),Priser!$E$96:$J$108,5))/(SUM(D788:Y788)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D788*$Z788-(2009-D$3)/($C788+D789)*$Z788*D788)<0,0,(D788*$Z788-(2009-D$3)/($C788+D789)*$Z788*D788))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA788:AV788)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA788","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB788","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC788","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD788","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE788","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF788","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG788","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH788","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI788","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ788","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK788","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL788","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM788","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN788","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO788","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP788","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ788","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR788","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS788","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT788","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU788","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV788","v":0},{"$f":"+SUM(AX788:BS788)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU788+BR788)/2","v":0},{"$f":"(AV788+BS788)/2","v":0},{"$f":"+AVERAGE(AW788,BT788)","v":0},{"$f":"SUM(D788:Y788)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D791:Y791,\"<>0\")<=1,IF((SUM(D791:Y791))>0,(+HLOOKUP((SUM(D791:Y791)),Priser!$E$96:$J$108,8)+((SUM(D791:Y791))-HLOOKUP((SUM(D791:Y791)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D791:Y791)),Priser!$E$96:$J$108,9))/(SUM(D791:Y791)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D791*$Z791-(2009-D$3)/($C791+D792)*$Z791*D791)<0,0,(D791*$Z791-(2009-D$3)/($C791+D792)*$Z791*D791))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA791:AV791)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA791","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB791","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC791","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD791","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE791","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF791","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG791","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH791","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI791","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ791","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK791","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL791","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM791","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN791","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO791","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP791","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ791","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR791","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS791","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT791","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU791","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV791","v":0},{"$f":"+SUM(AX791:BS791)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU791+BR791)/2","v":0},{"$f":"(AV791+BS791)/2","v":0},{"$f":"+AVERAGE(AW791,BT791)","v":0},{"$f":"SUM(D791:Y791)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D794:Y794,\"<>0\")<=1,IF((SUM(D794:Y794))>0,(+HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,6)+((SUM(D794:Y794))-HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,7))/(SUM(D794:Y794)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D794*$Z794-(2009-D$3)/($C794+D795)*$Z794*D794)<0,0,(D794*$Z794-(2009-D$3)/($C794+D795)*$Z794*D794))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA794:AV794)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA794","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB794","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC794","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD794","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE794","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF794","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG794","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH794","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI794","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ794","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK794","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL794","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM794","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN794","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO794","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP794","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ794","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR794","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS794","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT794","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU794","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV794","v":0},{"$f":"+SUM(AX794:BS794)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU794+BR794)/2","v":0},{"$f":"(AV794+BS794)/2","v":0},{"$f":"+AVERAGE(AW794,BT794)","v":0},{"$f":"SUM(D794:Y794)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D797:Y797,\"<>0\")<=1,IF((SUM(D797:Y797))>0,(+HLOOKUP((SUM(D797:Y797)),Priser!$E$96:$J$108,10)+((SUM(D797:Y797))-HLOOKUP((SUM(D797:Y797)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D797:Y797)),Priser!$E$96:$J$108,11))/(SUM(D797:Y797)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA797","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB797","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC797","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD797","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE797","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF797","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG797","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH797","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI797","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ797","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK797","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL797","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM797","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN797","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO797","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP797","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ797","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR797","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS797","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT797","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU797","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV797","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D798:Y798,\"<>0\")<=1,IF((SUM(D798:Y798))>0,(+HLOOKUP((SUM(D798:Y798)),Priser!$E$96:$J$108,12)+((SUM(D798:Y798))-HLOOKUP((SUM(D798:Y798)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D798:Y798)),Priser!$E$96:$J$108,13))/(SUM(D798:Y798)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA798","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB798","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC798","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD798","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE798","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF798","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG798","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH798","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI798","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ798","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK798","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL798","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM798","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN798","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO798","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP798","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ798","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR798","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS798","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT798","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU798","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV798","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D800:Y800,\"<>0\")<=1,IF((SUM(D800:Y800))>0,(+HLOOKUP((SUM(D800:Y800)),Priser!$E$118:$I$123,5)+((SUM(D800:Y800))-HLOOKUP((SUM(D800:Y800)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D800:Y800)),Priser!$E$118:$I$123,6))/(SUM(D800:Y800)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA800","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB800","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC800","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD800","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE800","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF800","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG800","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH800","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI800","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ800","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK800","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL800","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM800","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN800","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO800","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP800","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ800","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR800","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS800","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT800","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU800","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV800","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D801:Y801,\"<>0\")<=1,IF((SUM(D801:Y801))>0,(+HLOOKUP((SUM(D801:Y801)),Priser!$E$132:$I$141,9)+((SUM(D801:Y801))-HLOOKUP((SUM(D801:Y801)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D801:Y801)),Priser!$E$132:$I$141,10))/(SUM(D801:Y801)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D801*$Z801-(2009-D$3)/($C801+D802)*$Z801*D801)<0,0,(D801*$Z801-(2009-D$3)/($C801+D802)*$Z801*D801))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA801","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB801","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC801","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD801","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE801","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF801","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG801","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH801","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI801","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ801","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK801","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL801","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM801","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN801","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO801","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP801","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ801","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR801","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS801","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT801","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU801","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV801","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D803:Y803,\"<>0\")<=1,IF((SUM(D803:Y803))>0,(+HLOOKUP((SUM(D803:Y803)),Priser!$E$132:$I$141,9)+((SUM(D803:Y803))-HLOOKUP((SUM(D803:Y803)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D803:Y803)),Priser!$E$132:$I$141,10))/(SUM(D803:Y803)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D803*$Z803-(2009-D$3)/$C803*$Z803*D803)<0,0,(D803*$Z803-(2009-D$3)/$C803*$Z803*D803))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA803:AV803)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA803","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB803","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC803","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD803","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE803","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF803","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG803","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH803","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI803","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ803","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK803","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL803","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM803","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN803","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO803","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP803","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ803","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR803","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS803","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT803","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU803","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV803","v":0},{"$f":"+SUM(AX803:BS803)","v":0},{"$f":"(AA803+AX803)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK803+BH803)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU803+BR803)/2","v":0},{"$f":"(AV803+BS803)/2","v":0},{"$f":"+AVERAGE(AW803,BT803)","v":0},{"$f":"SUM(D803:Y803)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D804:Y804,\"<>0\")<=1,IF((SUM(D804:Y804))>0,(+HLOOKUP((SUM(D804:Y804)),Priser!$E$132:$I$141,6)+((SUM(D804:Y804))-HLOOKUP((SUM(D804:Y804)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D804:Y804)),Priser!$E$132:$I$141,7))/(SUM(D804:Y804)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D804*$Z804-(2009-D$3)/($C804+D805)*$Z804*D804)<0,0,(D804*$Z804-(2009-D$3)/($C804+D805)*$Z804*D804))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA804:AV804)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA804","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB804","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC804","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD804","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE804","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF804","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG804","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH804","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI804","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ804","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK804","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL804","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM804","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN804","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO804","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP804","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ804","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR804","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS804","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT804","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU804","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV804","v":0},{"$f":"+SUM(AX804:BS804)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU804+BR804)/2","v":0},{"$f":"(AV804+BS804)/2","v":0},{"$f":"+AVERAGE(AW804,BT804)","v":0},{"$f":"SUM(D804:Y804)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D806:Y806,\"<>0\")<=1,IF((SUM(D806:Y806))>0,(+HLOOKUP((SUM(D806:Y806)),Priser!$E$132:$I$141,6)+((SUM(D806:Y806))-HLOOKUP((SUM(D806:Y806)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D806:Y806)),Priser!$E$132:$I$141,7))/(SUM(D806:Y806)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D806*$Z806-(2009-D$3)/$C806*$Z806*D806)<0,0,(D806*$Z806-(2009-D$3)/$C806*$Z806*D806))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N806*$Z806-(2009-N$3)/$C806*$Z806*N806)<0,0,(N806*$Z806-(2009-N$3)/$C806*$Z806*N806))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X806*$Z806-(2009-X$3)/$C806*$Z806*X806)<0,0,(X806*$Z806-(2009-X$3)/$C806*$Z806*X806))","v":0},0,{"$f":"+SUM(AA806:AV806)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA806","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB806","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC806","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD806","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE806","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF806","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG806","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH806","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI806","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ806","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK806","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL806","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM806","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN806","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO806","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP806","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ806","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR806","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS806","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT806","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU806","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV806","v":0},{"$f":"+SUM(AX806:BS806)","v":0},{"$f":"(AA806+AX806)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK806+BH806)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU806+BR806)/2","v":0},0,{"$f":"+AVERAGE(AW806,BT806)","v":0},{"$f":"SUM(D806:Y806)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D807:Y807,\"<>0\")<=1,IF((SUM(D807:Y807))>0,(+HLOOKUP((SUM(D807:Y807)),Priser!$E$150:$J$152,2)+((SUM(D807:Y807))-HLOOKUP((SUM(D807:Y807)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D807:Y807)),Priser!$E$150:$J$152,3))/(SUM(D807:Y807)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA807:AV807)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA807","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB807","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC807","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD807","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE807","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF807","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG807","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH807","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI807","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ807","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK807","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL807","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM807","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN807","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO807","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP807","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ807","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR807","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS807","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT807","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU807","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV807","v":0},{"$f":"+SUM(AX807:BS807)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW807,BT807)","v":0},{"$f":"SUM(D807:Y807)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D809:Y809,\"<>0\")<=1,IF((SUM(D809:Y809))>0,(+HLOOKUP((SUM(D809:Y809)),Priser!$E$168:$J$170,2)+((SUM(D809:Y809))-HLOOKUP((SUM(D809:Y809)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D809:Y809)),Priser!$E$168:$J$170,3))/(SUM(D809:Y809)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D809*$Z809-(2009-D$3)/($C809+D810)*$Z809*D809)<0,0,(D809*$Z809-(2009-D$3)/($C809+D810)*$Z809*D809))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA809:AV809)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA809","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB809","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC809","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD809","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE809","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF809","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG809","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH809","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI809","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ809","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK809","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL809","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM809","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN809","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO809","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP809","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ809","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR809","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS809","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT809","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU809","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV809","v":0},{"$f":"+SUM(AX809:BS809)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW809,BT809)","v":0},{"$f":"SUM(D809:Y809)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D813:Y813,\"<>0\")<=1,IF((SUM(D813:Y813))>0,(+HLOOKUP((SUM(D813:Y813)),Priser!$E$236:$J$238,2)+((SUM(D813:Y813))-HLOOKUP((SUM(D813:Y813)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D813:Y813)),Priser!$E$236:$J$238,3))/(SUM(D813:Y813)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D813*$Z813-(2009-D$3)/$C813*$Z813*D813)<0,0,(D813*$Z813-(2009-D$3)/$C813*$Z813*D813))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N813*$Z813-(2009-N$3)/$C813*$Z813*N813)<0,0,(N813*$Z813-(2009-N$3)/$C813*$Z813*N813))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X813*$Z813-(2009-X$3)/$C813*$Z813*X813)<0,0,(X813*$Z813-(2009-X$3)/$C813*$Z813*X813))","v":0},0,{"$f":"+SUM(AA813:AV813)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA813","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB813","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC813","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD813","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE813","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF813","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG813","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH813","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI813","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ813","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK813","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL813","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM813","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN813","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO813","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP813","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ813","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR813","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS813","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT813","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU813","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV813","v":0},{"$f":"+SUM(AX813:BS813)","v":0},{"$f":"(AA813+AX813)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK813+BH813)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU813+BR813)/2","v":0},0,{"$f":"+AVERAGE(AW813,BT813)","v":0},{"$f":"SUM(D813:Y813)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D815:Y815,\"<>0\")<=1,IF((SUM(D815:Y815))>0,(+HLOOKUP((SUM(D815:Y815)),Priser!$E$275:$J$277,2)+((SUM(D815:Y815))-HLOOKUP((SUM(D815:Y815)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D815:Y815)),Priser!$E$275:$J$277,3))/(SUM(D815:Y815)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA815:AV815)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA815","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB815","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC815","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD815","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE815","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF815","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG815","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH815","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI815","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ815","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK815","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL815","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM815","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN815","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO815","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP815","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ815","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR815","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS815","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT815","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU815","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV815","v":0},{"$f":"+SUM(AX815:BS815)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW815,BT815)","v":0},{"$f":"SUM(D815:Y815)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D816:Y816,\"<>0\")<=1,IF((SUM(D816:Y816))>0,(+HLOOKUP((SUM(D816:Y816)),Priser!$E$207:$J$209,2)+((SUM(D816:Y816))-HLOOKUP((SUM(D816:Y816)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D816:Y816)),Priser!$E$207:$J$209,3))/(SUM(D816:Y816)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D816*$Z816-(2009-D$3)/($C816+D817)*$Z816*D816)<0,0,(D816*$Z816-(2009-D$3)/($C816+D817)*$Z816*D816))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA816:AV816)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA816","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB816","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC816","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD816","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE816","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF816","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG816","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH816","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI816","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ816","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK816","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL816","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM816","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN816","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO816","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP816","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ816","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR816","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS816","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT816","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU816","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV816","v":0},{"$f":"+SUM(AX816:BS816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW816,BT816)","v":0},{"$f":"SUM(D816:Y816)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D818:Y818,\"<>0\")<=1,IF((SUM(D818:Y818))>0,(+HLOOKUP((SUM(D818:Y818)),Priser!$E$207:$J$212,5)+((SUM(D818:Y818))-HLOOKUP((SUM(D818:Y818)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D818:Y818)),Priser!$E$207:$J$212,6))/(SUM(D818:Y818)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D818*$Z818-(2009-D$3)/($C818+D819)*$Z818*D818)<0,0,(D818*$Z818-(2009-D$3)/($C818+D819)*$Z818*D818))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA818:AV818)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA818","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB818","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC818","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD818","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE818","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF818","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG818","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH818","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI818","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ818","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK818","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL818","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM818","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN818","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO818","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP818","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ818","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR818","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS818","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT818","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU818","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV818","v":0},{"$f":"+SUM(AX818:BS818)","v":0},{"$f":"(AA818+AX818)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW818,BT818)","v":0},{"$f":"SUM(D818:Y818)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D822:Y822,\"<>0\")<=1,IF((SUM(D822:Y822))>0,(+HLOOKUP((SUM(D822:Y822)),Priser!$F$374:$H$376,2)+((SUM(D822:Y822))-HLOOKUP((SUM(D822:Y822)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D822:Y822)),Priser!$F$374:$H$376,3))/(SUM(D822:Y822)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D822*$Z822-(2009-D$3)/$C822*$Z822*D822)<0,0,(D822*$Z822-(2009-D$3)/$C822*$Z822*D822))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N822*$Z822-(2009-N$3)/$C822*$Z822*N822)<0,0,(N822*$Z822-(2009-N$3)/$C822*$Z822*N822))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X822*$Z822-(2009-X$3)/$C822*$Z822*X822)<0,0,(X822*$Z822-(2009-X$3)/$C822*$Z822*X822))","v":0},0,{"$f":"+SUM(AA822:AV822)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA822","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB822","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC822","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD822","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE822","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF822","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG822","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH822","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI822","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ822","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK822","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL822","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM822","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN822","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO822","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP822","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ822","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR822","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS822","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT822","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU822","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV822","v":0},{"$f":"+SUM(AX822:BS822)","v":0},{"$f":"(AA822+AX822)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK822+BH822)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU822+BR822)/2","v":0},0,{"$f":"+AVERAGE(AW822,BT822)","v":0},{"$f":"SUM(D822:Y822)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D824:Y824,\"<>0\")<=1,IF((SUM(D824:Y824))>0,(+HLOOKUP((SUM(D824:Y824)),Priser!$E$294:$J$296,2)+((SUM(D824:Y824))-HLOOKUP((SUM(D824:Y824)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D824:Y824)),Priser!$E$294:$J$296,3))/(SUM(D824:Y824)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA824:AV824)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA824","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB824","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC824","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD824","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE824","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF824","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG824","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH824","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI824","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ824","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK824","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL824","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM824","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN824","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO824","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP824","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ824","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR824","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS824","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT824","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU824","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV824","v":0},{"$f":"+SUM(AX824:BS824)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW824,BT824)","v":0},{"$f":"SUM(D824:Y824)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D825:Y825,\"<>0\")<=1,IF((SUM(D825:Y825))>0,((+HLOOKUP((SUM(D825:Y825)),Priser!$E$311:$J$315,4)+((SUM(D825:Y825))-HLOOKUP((SUM(D825:Y825)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D825:Y825)),Priser!$E$311:$J$315,5))/(SUM(D825:Y825))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA825:AV825)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA825","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB825","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC825","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD825","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE825","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF825","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG825","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH825","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI825","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ825","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK825","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL825","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM825","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN825","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO825","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP825","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ825","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR825","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS825","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT825","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU825","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV825","v":0},{"$f":"+SUM(AX825:BS825)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW825,BT825)","v":0},{"$f":"SUM(D825:Y825)","v":0}]
["Vandværk 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW828:AW869)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT828:BT869)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ828:CQ869)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D828:Y828,\"<>0\")<=1,IF((SUM(D828:Y828))>0,(+HLOOKUP((SUM(D828:Y828)),Priser!$E$96:$J$108,2)+((SUM(D828:Y828))-HLOOKUP((SUM(D828:Y828)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D828:Y828)),Priser!$E$96:$J$108,3))/(SUM(D828:Y828)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D828*$Z828-(2009-D$3)/($C828+D829)*$Z828*D828)<0,0,(D828*$Z828-(2009-D$3)/($C828+D829)*$Z828*D828))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA828:AV828)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA828","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB828","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC828","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD828","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE828","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF828","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG828","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH828","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI828","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ828","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK828","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL828","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM828","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN828","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO828","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP828","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ828","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR828","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS828","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT828","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU828","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV828","v":0},{"$f":"+SUM(AX828:BS828)","v":0},{"$f":"(AA828+AX828)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW828,BT828)","v":0},{"$f":"SUM(D828:Y828)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D830:Y830,\"<>0\")<=1,IF((SUM(D830:Y830))>0,(+HLOOKUP((SUM(D830:Y830)),Priser!$E$96:$J$108,2)+((SUM(D830:Y830))-HLOOKUP((SUM(D830:Y830)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D830:Y830)),Priser!$E$96:$J$108,3))/(SUM(D830:Y830)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D830*$Z830-(2009-D$3)/$C830*$Z830*D830)<0,0,(D830*$Z830-(2009-D$3)/$C830*$Z830*D830))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA830:AV830)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA830","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB830","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC830","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD830","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE830","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF830","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG830","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH830","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI830","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ830","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK830","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL830","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM830","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN830","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO830","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP830","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ830","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR830","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS830","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT830","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU830","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV830","v":0},{"$f":"+SUM(AX830:BS830)","v":0},{"$f":"(AA830+AX830)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK830+BH830)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU830+BR830)/2","v":0},{"$f":"(AV830+BS830)/2","v":0},{"$f":"+AVERAGE(AW830,BT830)","v":0},{"$f":"SUM(D830:Y830)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D831:Y831,\"<>0\")<=1,IF((SUM(D831:Y831))>0,(+HLOOKUP((SUM(D831:Y831)),Priser!$E$96:$J$108,4)+((SUM(D831:Y831))-HLOOKUP((SUM(D831:Y831)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D831:Y831)),Priser!$E$96:$J$108,5))/(SUM(D831:Y831)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D831*$Z831-(2009-D$3)/($C831+D832)*$Z831*D831)<0,0,(D831*$Z831-(2009-D$3)/($C831+D832)*$Z831*D831))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA831:AV831)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA831","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB831","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC831","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD831","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE831","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF831","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG831","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH831","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI831","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ831","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK831","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL831","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM831","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN831","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO831","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP831","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ831","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR831","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS831","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT831","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU831","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV831","v":0},{"$f":"+SUM(AX831:BS831)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU831+BR831)/2","v":0},{"$f":"(AV831+BS831)/2","v":0},{"$f":"+AVERAGE(AW831,BT831)","v":0},{"$f":"SUM(D831:Y831)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D833:Y833,\"<>0\")<=1,IF((SUM(D833:Y833))>0,(+HLOOKUP((SUM(D833:Y833)),Priser!$E$96:$J$108,4)+((SUM(D833:Y833))-HLOOKUP((SUM(D833:Y833)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D833:Y833)),Priser!$E$96:$J$108,5))/(SUM(D833:Y833)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D833*$Z833-(2009-D$3)/$C833*$Z833*D833)<0,0,(D833*$Z833-(2009-D$3)/$C833*$Z833*D833))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA833:AV833)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA833","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB833","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC833","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD833","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE833","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF833","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG833","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH833","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI833","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ833","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK833","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL833","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM833","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN833","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO833","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP833","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ833","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR833","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS833","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT833","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU833","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV833","v":0},{"$f":"+SUM(AX833:BS833)","v":0},{"$f":"(AA833+AX833)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK833+BH833)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU833+BR833)/2","v":0},{"$f":"(AV833+BS833)/2","v":0},{"$f":"+AVERAGE(AW833,BT833)","v":0},{"$f":"SUM(D833:Y833)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D834:Y834,\"<>0\")<=1,IF((SUM(D834:Y834))>0,(+HLOOKUP((SUM(D834:Y834)),Priser!$E$96:$J$108,8)+((SUM(D834:Y834))-HLOOKUP((SUM(D834:Y834)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D834:Y834)),Priser!$E$96:$J$108,9))/(SUM(D834:Y834)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D834*$Z834-(2009-D$3)/($C834+D835)*$Z834*D834)<0,0,(D834*$Z834-(2009-D$3)/($C834+D835)*$Z834*D834))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA834:AV834)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA834","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB834","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC834","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD834","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE834","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF834","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG834","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH834","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI834","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ834","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK834","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL834","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM834","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN834","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO834","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP834","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ834","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR834","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS834","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT834","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU834","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV834","v":0},{"$f":"+SUM(AX834:BS834)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU834+BR834)/2","v":0},{"$f":"(AV834+BS834)/2","v":0},{"$f":"+AVERAGE(AW834,BT834)","v":0},{"$f":"SUM(D834:Y834)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D836:Y836,\"<>0\")<=1,IF((SUM(D836:Y836))>0,(+HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,8)+((SUM(D836:Y836))-HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,9))/(SUM(D836:Y836)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D836*$Z836-(2009-D$3)/$C836*$Z836*D836)<0,0,(D836*$Z836-(2009-D$3)/$C836*$Z836*D836))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA836:AV836)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA836","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB836","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC836","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD836","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE836","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF836","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG836","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH836","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI836","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ836","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK836","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL836","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM836","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN836","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO836","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP836","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ836","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR836","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS836","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT836","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU836","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV836","v":0},{"$f":"+SUM(AX836:BS836)","v":0},{"$f":"(AA836+AX836)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK836+BH836)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU836+BR836)/2","v":0},{"$f":"(AV836+BS836)/2","v":0},{"$f":"+AVERAGE(AW836,BT836)","v":0},{"$f":"SUM(D836:Y836)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D837:Y837,\"<>0\")<=1,IF((SUM(D837:Y837))>0,(+HLOOKUP((SUM(D837:Y837)),Priser!$E$96:$J$108,6)+((SUM(D837:Y837))-HLOOKUP((SUM(D837:Y837)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D837:Y837)),Priser!$E$96:$J$108,7))/(SUM(D837:Y837)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D837*$Z837-(2009-D$3)/($C837+D838)*$Z837*D837)<0,0,(D837*$Z837-(2009-D$3)/($C837+D838)*$Z837*D837))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA837:AV837)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA837","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB837","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC837","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD837","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE837","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF837","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG837","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH837","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI837","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ837","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK837","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL837","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM837","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN837","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO837","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP837","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ837","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR837","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS837","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT837","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU837","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV837","v":0},{"$f":"+SUM(AX837:BS837)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU837+BR837)/2","v":0},{"$f":"(AV837+BS837)/2","v":0},{"$f":"+AVERAGE(AW837,BT837)","v":0},{"$f":"SUM(D837:Y837)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D839:Y839,\"<>0\")<=1,IF((SUM(D839:Y839))>0,(+HLOOKUP((SUM(D839:Y839)),Priser!$E$96:$J$108,6)+((SUM(D839:Y839))-HLOOKUP((SUM(D839:Y839)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D839:Y839)),Priser!$E$96:$J$108,7))/(SUM(D839:Y839)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D839*$Z839-(2009-D$3)/$C839*$Z839*D839)<0,0,(D839*$Z839-(2009-D$3)/$C839*$Z839*D839))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N839*$Z839-(2009-N$3)/$C839*$Z839*N839)<0,0,(N839*$Z839-(2009-N$3)/$C839*$Z839*N839))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X839*$Z839-(2009-X$3)/$C839*$Z839*X839)<0,0,(X839*$Z839-(2009-X$3)/$C839*$Z839*X839))","v":0},0,{"$f":"+SUM(AA839:AV839)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA839","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB839","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC839","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD839","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE839","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF839","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG839","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH839","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI839","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ839","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK839","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL839","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM839","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN839","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO839","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP839","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ839","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR839","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS839","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT839","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU839","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV839","v":0},{"$f":"+SUM(AX839:BS839)","v":0},{"$f":"(AA839+AX839)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK839+BH839)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU839+BR839)/2","v":0},0,{"$f":"+AVERAGE(AW839,BT839)","v":0},{"$f":"SUM(D839:Y839)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D840:Y840,\"<>0\")<=1,IF((SUM(D840:Y840))>0,(+HLOOKUP((SUM(D840:Y840)),Priser!$E$96:$J$108,10)+((SUM(D840:Y840))-HLOOKUP((SUM(D840:Y840)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D840:Y840)),Priser!$E$96:$J$108,11))/(SUM(D840:Y840)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA840","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB840","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC840","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD840","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE840","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF840","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG840","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH840","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI840","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ840","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK840","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL840","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM840","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN840","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO840","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP840","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ840","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR840","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS840","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT840","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU840","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV840","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D842:Y842,\"<>0\")<=1,IF((SUM(D842:Y842))>0,(+HLOOKUP((SUM(D842:Y842)),Priser!$E$118:$I$123,3)+((SUM(D842:Y842))-HLOOKUP((SUM(D842:Y842)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D842:Y842)),Priser!$E$118:$I$123,4))/(SUM(D842:Y842)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA842","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB842","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC842","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD842","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE842","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF842","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG842","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH842","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI842","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ842","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK842","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL842","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM842","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN842","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO842","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP842","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ842","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR842","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS842","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT842","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU842","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV842","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D843:Y843,\"<>0\")<=1,IF((SUM(D843:Y843))>0,(+HLOOKUP((SUM(D843:Y843)),Priser!$E$118:$I$123,5)+((SUM(D843:Y843))-HLOOKUP((SUM(D843:Y843)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D843:Y843)),Priser!$E$118:$I$123,6))/(SUM(D843:Y843)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA843","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB843","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC843","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD843","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE843","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF843","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG843","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH843","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI843","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ843","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK843","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL843","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM843","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN843","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO843","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP843","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ843","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR843","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS843","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT843","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU843","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV843","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D846:Y846,\"<>0\")<=1,IF((SUM(D846:Y846))>0,(+HLOOKUP((SUM(D846:Y846)),Priser!$E$132:$I$141,9)+((SUM(D846:Y846))-HLOOKUP((SUM(D846:Y846)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D846:Y846)),Priser!$E$132:$I$141,10))/(SUM(D846:Y846)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D846*$Z846-(2009-D$3)/$C846*$Z846*D846)<0,0,(D846*$Z846-(2009-D$3)/$C846*$Z846*D846))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA846:AV846)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA846","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB846","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC846","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD846","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE846","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF846","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG846","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH846","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI846","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ846","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK846","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL846","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM846","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN846","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO846","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP846","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ846","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR846","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS846","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT846","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU846","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV846","v":0},{"$f":"+SUM(AX846:BS846)","v":0},{"$f":"(AA846+AX846)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK846+BH846)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU846+BR846)/2","v":0},{"$f":"(AV846+BS846)/2","v":0},{"$f":"+AVERAGE(AW846,BT846)","v":0},{"$f":"SUM(D846:Y846)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D849:Y849,\"<>0\")<=1,IF((SUM(D849:Y849))>0,(+HLOOKUP((SUM(D849:Y849)),Priser!$E$132:$I$141,6)+((SUM(D849:Y849))-HLOOKUP((SUM(D849:Y849)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D849:Y849)),Priser!$E$132:$I$141,7))/(SUM(D849:Y849)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D849*$Z849-(2009-D$3)/$C849*$Z849*D849)<0,0,(D849*$Z849-(2009-D$3)/$C849*$Z849*D849))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N849*$Z849-(2009-N$3)/$C849*$Z849*N849)<0,0,(N849*$Z849-(2009-N$3)/$C849*$Z849*N849))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X849*$Z849-(2009-X$3)/$C849*$Z849*X849)<0,0,(X849*$Z849-(2009-X$3)/$C849*$Z849*X849))","v":0},0,{"$f":"+SUM(AA849:AV849)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA849","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB849","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC849","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD849","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE849","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF849","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG849","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH849","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI849","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ849","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK849","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL849","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM849","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN849","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO849","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP849","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ849","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR849","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS849","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT849","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU849","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV849","v":0},{"$f":"+SUM(AX849:BS849)","v":0},{"$f":"(AA849+AX849)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK849+BH849)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU849+BR849)/2","v":0},0,{"$f":"+AVERAGE(AW849,BT849)","v":0},{"$f":"SUM(D849:Y849)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D851:Y851,\"<>0\")<=1,IF((SUM(D851:Y851))>0,(+HLOOKUP((SUM(D851:Y851)),Priser!$E$154:$J$156,2)+((SUM(D851:Y851))-HLOOKUP((SUM(D851:Y851)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D851:Y851)),Priser!$E$154:$J$156,3))/(SUM(D851:Y851)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA851:AV851)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA851","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB851","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC851","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD851","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE851","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF851","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG851","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH851","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI851","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ851","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK851","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL851","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM851","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN851","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO851","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP851","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ851","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR851","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS851","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT851","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU851","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV851","v":0},{"$f":"+SUM(AX851:BS851)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW851,BT851)","v":0},{"$f":"SUM(D851:Y851)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D852:Y852,\"<>0\")<=1,IF((SUM(D852:Y852))>0,(+HLOOKUP((SUM(D852:Y852)),Priser!$E$168:$J$170,2)+((SUM(D852:Y852))-HLOOKUP((SUM(D852:Y852)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D852:Y852)),Priser!$E$168:$J$170,3))/(SUM(D852:Y852)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D852*$Z852-(2009-D$3)/($C852+D853)*$Z852*D852)<0,0,(D852*$Z852-(2009-D$3)/($C852+D853)*$Z852*D852))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA852:AV852)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA852","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB852","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC852","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD852","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE852","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF852","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG852","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH852","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI852","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ852","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK852","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL852","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM852","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN852","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO852","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP852","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ852","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR852","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS852","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT852","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU852","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV852","v":0},{"$f":"+SUM(AX852:BS852)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW852,BT852)","v":0},{"$f":"SUM(D852:Y852)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D854:Y854,\"<>0\")<=1,IF((SUM(D854:Y854))>0,(+HLOOKUP(SUM(D854:Y854),Priser!$E$175:$J$177,2)+((SUM(D854:Y854))-HLOOKUP((SUM(D854:Y854)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D854:Y854)),Priser!$E$175:$J$177,3))/(SUM(D854:Y854)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D854*$Z854-(2009-D$3)/($C854+D855)*$Z854*D854)<0,0,(D854*$Z854-(2009-D$3)/($C854+D855)*$Z854*D854))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA854:AV854)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA854","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB854","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC854","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD854","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE854","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF854","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG854","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH854","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI854","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ854","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK854","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL854","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM854","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN854","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO854","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP854","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ854","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR854","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS854","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT854","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU854","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV854","v":0},{"$f":"+SUM(AX854:BS854)","v":0},{"$f":"(AA854+AX854)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW854,BT854)","v":0},{"$f":"SUM(D854:Y854)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D857:Y857,\"<>0\")<=1,IF((SUM(D857:Y857))>0,(+HLOOKUP((SUM(D857:Y857)),Priser!$E$255:$J$257,2)+((SUM(D857:Y857))-HLOOKUP((SUM(D857:Y857)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D857:Y857)),Priser!$E$255:$J$257,3))/(SUM(D857:Y857)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA857:AV857)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA857","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB857","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC857","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD857","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE857","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF857","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG857","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH857","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI857","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ857","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK857","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL857","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM857","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN857","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO857","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP857","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ857","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR857","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS857","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT857","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU857","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV857","v":0},{"$f":"+SUM(AX857:BS857)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW857,BT857)","v":0},{"$f":"SUM(D857:Y857)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D858:Y858,\"<>0\")<=1,IF((SUM(D858:Y858))>0,(+HLOOKUP((SUM(D858:Y858)),Priser!$E$275:$J$277,2)+((SUM(D858:Y858))-HLOOKUP((SUM(D858:Y858)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D858:Y858)),Priser!$E$275:$J$277,3))/(SUM(D858:Y858)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA858:AV858)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA858","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB858","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC858","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD858","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE858","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF858","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG858","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH858","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI858","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ858","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK858","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL858","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM858","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN858","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO858","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP858","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ858","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR858","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS858","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT858","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU858","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV858","v":0},{"$f":"+SUM(AX858:BS858)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW858,BT858)","v":0},{"$f":"SUM(D858:Y858)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D861:Y861,\"<>0\")<=1,IF((SUM(D861:Y861))>0,(+HLOOKUP((SUM(D861:Y861)),Priser!$E$207:$J$212,5)+((SUM(D861:Y861))-HLOOKUP((SUM(D861:Y861)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D861:Y861)),Priser!$E$207:$J$212,6))/(SUM(D861:Y861)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D861*$Z861-(2009-D$3)/($C861+D862)*$Z861*D861)<0,0,(D861*$Z861-(2009-D$3)/($C861+D862)*$Z861*D861))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA861:AV861)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA861","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB861","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC861","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD861","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE861","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF861","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG861","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH861","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI861","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ861","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK861","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL861","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM861","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN861","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO861","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP861","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ861","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR861","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS861","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT861","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU861","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV861","v":0},{"$f":"+SUM(AX861:BS861)","v":0},{"$f":"(AA861+AX861)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW861,BT861)","v":0},{"$f":"SUM(D861:Y861)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D863:Y863,\"<>0\")<=1,IF((SUM(D863:Y863))>0,(+HLOOKUP((SUM(D863:Y863)),Priser!$E$207:$J$215,8)+((SUM(D863:Y863))-HLOOKUP((SUM(D863:Y863)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D863:Y863)),Priser!$E$207:$J$215,9))/(SUM(D863:Y863)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D863*$Z863-(2009-D$3)/($C863+D864)*$Z863*D863)<0,0,(D863*$Z863-(2009-D$3)/($C863+D864)*$Z863*D863))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA863:AV863)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA863","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB863","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC863","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD863","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE863","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF863","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG863","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH863","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI863","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ863","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK863","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL863","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM863","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN863","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO863","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP863","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ863","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR863","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS863","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT863","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU863","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV863","v":0},{"$f":"+SUM(AX863:BS863)","v":0},{"$f":"(AA863+AX863)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW863,BT863)","v":0},{"$f":"SUM(D863:Y863)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D866:Y866,\"<>0\")<=1,IF((SUM(D866:Y866))>0,(+HLOOKUP((SUM(D866:Y866)),Priser!$F$374:$H$376,2)+((SUM(D866:Y866))-HLOOKUP((SUM(D866:Y866)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D866:Y866)),Priser!$F$374:$H$376,3))/(SUM(D866:Y866)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA866:AV866)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA866","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB866","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC866","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD866","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE866","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF866","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG866","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH866","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI866","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ866","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK866","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL866","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM866","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN866","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO866","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP866","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ866","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR866","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS866","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT866","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU866","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV866","v":0},{"$f":"+SUM(AX866:BS866)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW866,BT866)","v":0},{"$f":"SUM(D866:Y866)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D867:Y867,\"<>0\")<=1,IF((SUM(D867:Y867))>0,(+HLOOKUP((SUM(D867:Y867)),Priser!$E$294:$J$296,2)+((SUM(D867:Y867))-HLOOKUP((SUM(D867:Y867)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D867:Y867)),Priser!$E$294:$J$296,3))/(SUM(D867:Y867)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA867:AV867)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA867","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB867","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC867","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD867","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE867","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF867","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG867","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH867","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI867","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ867","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK867","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL867","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM867","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN867","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO867","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP867","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ867","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR867","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS867","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT867","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU867","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV867","v":0},{"$f":"+SUM(AX867:BS867)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW867,BT867)","v":0},{"$f":"SUM(D867:Y867)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D869:Y869,\"<>0\")<=1,IF((SUM(D869:Y869))>0,(+HLOOKUP((SUM(D869:Y869)),Priser!$E$311:$J$318,7)+((SUM(D869:Y869))-HLOOKUP((SUM(D869:Y869)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D869:Y869)),Priser!$E$311:$J$318,8))/(SUM(D869:Y869)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA869:AV869)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA869","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB869","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC869","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD869","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE869","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF869","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG869","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH869","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI869","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ869","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK869","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL869","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM869","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN869","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO869","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP869","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ869","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR869","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS869","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT869","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU869","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV869","v":0},{"$f":"+SUM(AX869:BS869)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW869,BT869)","v":0},{"$f":"SUM(D869:Y869)","v":0}]
["Vandværk 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW871:AW912)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT871:BT912)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ871:CQ912)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D873:Y873,\"<>0\")<=1,IF((SUM(D873:Y873))>0,(+HLOOKUP((SUM(D873:Y873)),Priser!$E$96:$J$108,2)+((SUM(D873:Y873))-HLOOKUP((SUM(D873:Y873)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D873:Y873)),Priser!$E$96:$J$108,3))/(SUM(D873:Y873)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D873*$Z873-(2009-D$3)/$C873*$Z873*D873)<0,0,(D873*$Z873-(2009-D$3)/$C873*$Z873*D873))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA873:AV873)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA873","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB873","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC873","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD873","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE873","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF873","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG873","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH873","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI873","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ873","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK873","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL873","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM873","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN873","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO873","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP873","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ873","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR873","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS873","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT873","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU873","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV873","v":0},{"$f":"+SUM(AX873:BS873)","v":0},{"$f":"(AA873+AX873)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK873+BH873)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU873+BR873)/2","v":0},{"$f":"(AV873+BS873)/2","v":0},{"$f":"+AVERAGE(AW873,BT873)","v":0},{"$f":"SUM(D873:Y873)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D876:Y876,\"<>0\")<=1,IF((SUM(D876:Y876))>0,(+HLOOKUP((SUM(D876:Y876)),Priser!$E$96:$J$108,4)+((SUM(D876:Y876))-HLOOKUP((SUM(D876:Y876)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D876:Y876)),Priser!$E$96:$J$108,5))/(SUM(D876:Y876)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D876*$Z876-(2009-D$3)/$C876*$Z876*D876)<0,0,(D876*$Z876-(2009-D$3)/$C876*$Z876*D876))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA876:AV876)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA876","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB876","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC876","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD876","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE876","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF876","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG876","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH876","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI876","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ876","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK876","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL876","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM876","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN876","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO876","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP876","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ876","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR876","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS876","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT876","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU876","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV876","v":0},{"$f":"+SUM(AX876:BS876)","v":0},{"$f":"(AA876+AX876)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK876+BH876)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU876+BR876)/2","v":0},{"$f":"(AV876+BS876)/2","v":0},{"$f":"+AVERAGE(AW876,BT876)","v":0},{"$f":"SUM(D876:Y876)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D879:Y879,\"<>0\")<=1,IF((SUM(D879:Y879))>0,(+HLOOKUP((SUM(D879:Y879)),Priser!$E$96:$J$108,8)+((SUM(D879:Y879))-HLOOKUP((SUM(D879:Y879)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D879:Y879)),Priser!$E$96:$J$108,9))/(SUM(D879:Y879)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D879*$Z879-(2009-D$3)/$C879*$Z879*D879)<0,0,(D879*$Z879-(2009-D$3)/$C879*$Z879*D879))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA879:AV879)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA879","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB879","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC879","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD879","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE879","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF879","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG879","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH879","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI879","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ879","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK879","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL879","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM879","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN879","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO879","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP879","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ879","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR879","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS879","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT879","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU879","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV879","v":0},{"$f":"+SUM(AX879:BS879)","v":0},{"$f":"(AA879+AX879)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK879+BH879)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU879+BR879)/2","v":0},{"$f":"(AV879+BS879)/2","v":0},{"$f":"+AVERAGE(AW879,BT879)","v":0},{"$f":"SUM(D879:Y879)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D882:Y882,\"<>0\")<=1,IF((SUM(D882:Y882))>0,(+HLOOKUP((SUM(D882:Y882)),Priser!$E$96:$J$108,6)+((SUM(D882:Y882))-HLOOKUP((SUM(D882:Y882)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D882:Y882)),Priser!$E$96:$J$108,7))/(SUM(D882:Y882)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D882*$Z882-(2009-D$3)/$C882*$Z882*D882)<0,0,(D882*$Z882-(2009-D$3)/$C882*$Z882*D882))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N882*$Z882-(2009-N$3)/$C882*$Z882*N882)<0,0,(N882*$Z882-(2009-N$3)/$C882*$Z882*N882))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X882*$Z882-(2009-X$3)/$C882*$Z882*X882)<0,0,(X882*$Z882-(2009-X$3)/$C882*$Z882*X882))","v":0},0,{"$f":"+SUM(AA882:AV882)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA882","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB882","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC882","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD882","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE882","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF882","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG882","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH882","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI882","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ882","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK882","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL882","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM882","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN882","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO882","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP882","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ882","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR882","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS882","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT882","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU882","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV882","v":0},{"$f":"+SUM(AX882:BS882)","v":0},{"$f":"(AA882+AX882)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK882+BH882)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU882+BR882)/2","v":0},0,{"$f":"+AVERAGE(AW882,BT882)","v":0},{"$f":"SUM(D882:Y882)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D884:Y884,\"<>0\")<=1,IF((SUM(D884:Y884))>0,(+HLOOKUP((SUM(D884:Y884)),Priser!$E$96:$J$108,12)+((SUM(D884:Y884))-HLOOKUP((SUM(D884:Y884)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D884:Y884)),Priser!$E$96:$J$108,13))/(SUM(D884:Y884)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA884","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB884","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC884","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD884","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE884","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF884","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG884","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH884","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI884","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ884","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK884","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL884","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM884","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN884","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO884","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP884","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ884","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR884","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS884","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT884","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU884","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV884","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D885:Y885,\"<>0\")<=1,IF((SUM(D885:Y885))>0,(+HLOOKUP((SUM(D885:Y885)),Priser!$E$118:$I$123,3)+((SUM(D885:Y885))-HLOOKUP((SUM(D885:Y885)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D885:Y885)),Priser!$E$118:$I$123,4))/(SUM(D885:Y885)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA885","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB885","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC885","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD885","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE885","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF885","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG885","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH885","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI885","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ885","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK885","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL885","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM885","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN885","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO885","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP885","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ885","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR885","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS885","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT885","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU885","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV885","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D887:Y887,\"<>0\")<=1,IF((SUM(D887:Y887))>0,(+HLOOKUP((SUM(D887:Y887)),Priser!$E$132:$I$141,9)+((SUM(D887:Y887))-HLOOKUP((SUM(D887:Y887)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D887:Y887)),Priser!$E$132:$I$141,10))/(SUM(D887:Y887)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D887*$Z887-(2009-D$3)/($C887+D888)*$Z887*D887)<0,0,(D887*$Z887-(2009-D$3)/($C887+D888)*$Z887*D887))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA887","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB887","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC887","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD887","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE887","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF887","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG887","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH887","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI887","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ887","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK887","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL887","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM887","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN887","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO887","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP887","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ887","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR887","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS887","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT887","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU887","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV887","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D890:Y890,\"<>0\")<=1,IF((SUM(D890:Y890))>0,(+HLOOKUP((SUM(D890:Y890)),Priser!$E$132:$I$141,6)+((SUM(D890:Y890))-HLOOKUP((SUM(D890:Y890)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D890:Y890)),Priser!$E$132:$I$141,7))/(SUM(D890:Y890)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D890*$Z890-(2009-D$3)/($C890+D891)*$Z890*D890)<0,0,(D890*$Z890-(2009-D$3)/($C890+D891)*$Z890*D890))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA890:AV890)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA890","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB890","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC890","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD890","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE890","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF890","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG890","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH890","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI890","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ890","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK890","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL890","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM890","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN890","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO890","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP890","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ890","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR890","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS890","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT890","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU890","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV890","v":0},{"$f":"+SUM(AX890:BS890)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU890+BR890)/2","v":0},{"$f":"(AV890+BS890)/2","v":0},{"$f":"+AVERAGE(AW890,BT890)","v":0},{"$f":"SUM(D890:Y890)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D893:Y893,\"<>0\")<=1,IF((SUM(D893:Y893))>0,(+HLOOKUP((SUM(D893:Y893)),Priser!$E$150:$J$152,2)+((SUM(D893:Y893))-HLOOKUP((SUM(D893:Y893)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D893:Y893)),Priser!$E$150:$J$152,3))/(SUM(D893:Y893)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA893:AV893)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA893","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB893","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC893","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD893","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE893","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF893","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG893","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH893","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI893","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ893","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK893","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL893","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM893","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN893","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO893","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP893","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ893","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR893","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS893","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT893","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU893","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV893","v":0},{"$f":"+SUM(AX893:BS893)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW893,BT893)","v":0},{"$f":"SUM(D893:Y893)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D894:Y894,\"<>0\")<=1,IF((SUM(D894:Y894))>0,(+HLOOKUP((SUM(D894:Y894)),Priser!$E$154:$J$156,2)+((SUM(D894:Y894))-HLOOKUP((SUM(D894:Y894)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D894:Y894)),Priser!$E$154:$J$156,3))/(SUM(D894:Y894)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA894:AV894)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA894","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB894","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC894","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD894","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE894","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF894","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG894","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH894","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI894","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ894","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK894","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL894","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM894","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN894","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO894","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP894","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ894","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR894","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS894","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT894","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU894","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV894","v":0},{"$f":"+SUM(AX894:BS894)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW894,BT894)","v":0},{"$f":"SUM(D894:Y894)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D897:Y897,\"<>0\")<=1,IF((SUM(D897:Y897))>0,(+HLOOKUP(SUM(D897:Y897),Priser!$E$175:$J$177,2)+((SUM(D897:Y897))-HLOOKUP((SUM(D897:Y897)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D897:Y897)),Priser!$E$175:$J$177,3))/(SUM(D897:Y897)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D897*$Z897-(2009-D$3)/($C897+D898)*$Z897*D897)<0,0,(D897*$Z897-(2009-D$3)/($C897+D898)*$Z897*D897))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA897:AV897)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA897","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB897","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC897","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD897","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE897","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF897","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG897","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH897","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI897","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ897","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK897","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL897","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM897","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN897","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO897","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP897","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ897","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR897","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS897","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT897","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU897","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV897","v":0},{"$f":"+SUM(AX897:BS897)","v":0},{"$f":"(AA897+AX897)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW897,BT897)","v":0},{"$f":"SUM(D897:Y897)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D899:Y899,\"<>0\")<=1,IF((SUM(D899:Y899))>0,(+HLOOKUP((SUM(D899:Y899)),Priser!$E$236:$J$238,2)+((SUM(D899:Y899))-HLOOKUP((SUM(D899:Y899)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D899:Y899)),Priser!$E$236:$J$238,3))/(SUM(D899:Y899)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D899*$Z899-(2009-D$3)/$C899*$Z899*D899)<0,0,(D899*$Z899-(2009-D$3)/$C899*$Z899*D899))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N899*$Z899-(2009-N$3)/$C899*$Z899*N899)<0,0,(N899*$Z899-(2009-N$3)/$C899*$Z899*N899))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X899*$Z899-(2009-X$3)/$C899*$Z899*X899)<0,0,(X899*$Z899-(2009-X$3)/$C899*$Z899*X899))","v":0},0,{"$f":"+SUM(AA899:AV899)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA899","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB899","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC899","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD899","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE899","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF899","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG899","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH899","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI899","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ899","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK899","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL899","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM899","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN899","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO899","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP899","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ899","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR899","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS899","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT899","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU899","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV899","v":0},{"$f":"+SUM(AX899:BS899)","v":0},{"$f":"(AA899+AX899)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK899+BH899)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU899+BR899)/2","v":0},0,{"$f":"+AVERAGE(AW899,BT899)","v":0},{"$f":"SUM(D899:Y899)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D900:Y900,\"<>0\")<=1,IF((SUM(D900:Y900))>0,(+HLOOKUP((SUM(D900:Y900)),Priser!$E$255:$J$257,2)+((SUM(D900:Y900))-HLOOKUP((SUM(D900:Y900)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D900:Y900)),Priser!$E$255:$J$257,3))/(SUM(D900:Y900)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA900:AV900)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA900","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB900","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC900","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD900","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE900","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF900","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG900","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH900","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI900","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ900","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK900","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL900","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM900","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN900","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO900","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP900","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ900","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR900","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS900","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT900","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU900","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV900","v":0},{"$f":"+SUM(AX900:BS900)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW900,BT900)","v":0},{"$f":"SUM(D900:Y900)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D902:Y902,\"<>0\")<=1,IF((SUM(D902:Y902))>0,(+HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$209,2)+((SUM(D902:Y902))-HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$209,3))/(SUM(D902:Y902)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D902*$Z902-(2009-D$3)/($C902+D903)*$Z902*D902)<0,0,(D902*$Z902-(2009-D$3)/($C902+D903)*$Z902*D902))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA902:AV902)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA902","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB902","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC902","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD902","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE902","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF902","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG902","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH902","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI902","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ902","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK902","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL902","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM902","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN902","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO902","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP902","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ902","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR902","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS902","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT902","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU902","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV902","v":0},{"$f":"+SUM(AX902:BS902)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW902,BT902)","v":0},{"$f":"SUM(D902:Y902)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D906:Y906,\"<>0\")<=1,IF((SUM(D906:Y906))>0,(+HLOOKUP((SUM(D906:Y906)),Priser!$E$207:$J$215,8)+((SUM(D906:Y906))-HLOOKUP((SUM(D906:Y906)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D906:Y906)),Priser!$E$207:$J$215,9))/(SUM(D906:Y906)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D906*$Z906-(2009-D$3)/($C906+D907)*$Z906*D906)<0,0,(D906*$Z906-(2009-D$3)/($C906+D907)*$Z906*D906))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA906:AV906)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA906","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB906","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC906","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD906","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE906","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF906","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG906","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH906","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI906","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ906","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK906","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL906","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM906","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN906","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO906","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP906","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ906","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR906","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS906","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT906","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU906","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV906","v":0},{"$f":"+SUM(AX906:BS906)","v":0},{"$f":"(AA906+AX906)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW906,BT906)","v":0},{"$f":"SUM(D906:Y906)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D908:Y908,\"<>0\")<=1,IF((SUM(D908:Y908))>0,(+HLOOKUP((SUM(D908:Y908)),Priser!$F$374:$H$376,2)+((SUM(D908:Y908))-HLOOKUP((SUM(D908:Y908)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D908:Y908)),Priser!$F$374:$H$376,3))/(SUM(D908:Y908)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D908*$Z908-(2009-D$3)/$C908*$Z908*D908)<0,0,(D908*$Z908-(2009-D$3)/$C908*$Z908*D908))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N908*$Z908-(2009-N$3)/$C908*$Z908*N908)<0,0,(N908*$Z908-(2009-N$3)/$C908*$Z908*N908))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X908*$Z908-(2009-X$3)/$C908*$Z908*X908)<0,0,(X908*$Z908-(2009-X$3)/$C908*$Z908*X908))","v":0},0,{"$f":"+SUM(AA908:AV908)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA908","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB908","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC908","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD908","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE908","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF908","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG908","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH908","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI908","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ908","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK908","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL908","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM908","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN908","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO908","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP908","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ908","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR908","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS908","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT908","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU908","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV908","v":0},{"$f":"+SUM(AX908:BS908)","v":0},{"$f":"(AA908+AX908)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK908+BH908)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU908+BR908)/2","v":0},0,{"$f":"+AVERAGE(AW908,BT908)","v":0},{"$f":"SUM(D908:Y908)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D909:Y909,\"<>0\")<=1,IF((SUM(D909:Y909))>0,(+HLOOKUP((SUM(D909:Y909)),Priser!$F$374:$H$376,2)+((SUM(D909:Y909))-HLOOKUP((SUM(D909:Y909)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D909:Y909)),Priser!$F$374:$H$376,3))/(SUM(D909:Y909)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA909:AV909)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA909","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB909","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC909","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD909","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE909","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF909","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG909","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH909","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI909","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ909","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK909","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL909","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM909","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN909","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO909","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP909","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ909","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR909","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS909","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT909","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU909","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV909","v":0},{"$f":"+SUM(AX909:BS909)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW909,BT909)","v":0},{"$f":"SUM(D909:Y909)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D911:Y911,\"<>0\")<=1,IF((SUM(D911:Y911))>0,((+HLOOKUP((SUM(D911:Y911)),Priser!$E$311:$J$315,4)+((SUM(D911:Y911))-HLOOKUP((SUM(D911:Y911)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D911:Y911)),Priser!$E$311:$J$315,5))/(SUM(D911:Y911))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA911:AV911)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA911","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB911","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC911","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD911","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE911","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF911","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG911","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH911","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI911","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ911","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK911","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL911","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM911","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN911","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO911","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP911","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ911","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR911","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS911","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT911","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU911","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV911","v":0},{"$f":"+SUM(AX911:BS911)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW911,BT911)","v":0},{"$f":"SUM(D911:Y911)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D912:Y912,\"<>0\")<=1,IF((SUM(D912:Y912))>0,(+HLOOKUP((SUM(D912:Y912)),Priser!$E$311:$J$318,7)+((SUM(D912:Y912))-HLOOKUP((SUM(D912:Y912)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D912:Y912)),Priser!$E$311:$J$318,8))/(SUM(D912:Y912)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA912:AV912)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA912","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB912","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC912","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD912","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE912","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF912","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG912","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH912","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI912","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ912","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK912","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL912","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM912","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN912","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO912","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP912","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ912","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR912","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS912","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT912","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU912","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV912","v":0},{"$f":"+SUM(AX912:BS912)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW912,BT912)","v":0},{"$f":"SUM(D912:Y912)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D914:Y914,\"<>0\")<=1,IF((SUM(D914:Y914))>0,(+HLOOKUP((SUM(D914:Y914)),Priser!$E$96:$J$108,2)+((SUM(D914:Y914))-HLOOKUP((SUM(D914:Y914)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D914:Y914)),Priser!$E$96:$J$108,3))/(SUM(D914:Y914)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D914*$Z914-(2009-D$3)/($C914+D915)*$Z914*D914)<0,0,(D914*$Z914-(2009-D$3)/($C914+D915)*$Z914*D914))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA914:AV914)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA914","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB914","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC914","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD914","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE914","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF914","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG914","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH914","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI914","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ914","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK914","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL914","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM914","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN914","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO914","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP914","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ914","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR914","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS914","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT914","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU914","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV914","v":0},{"$f":"+SUM(AX914:BS914)","v":0},{"$f":"(AA914+AX914)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW914,BT914)","v":0},{"$f":"SUM(D914:Y914)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D917:Y917,\"<>0\")<=1,IF((SUM(D917:Y917))>0,(+HLOOKUP((SUM(D917:Y917)),Priser!$E$96:$J$108,4)+((SUM(D917:Y917))-HLOOKUP((SUM(D917:Y917)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D917:Y917)),Priser!$E$96:$J$108,5))/(SUM(D917:Y917)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D917*$Z917-(2009-D$3)/($C917+D918)*$Z917*D917)<0,0,(D917*$Z917-(2009-D$3)/($C917+D918)*$Z917*D917))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA917:AV917)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA917","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB917","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC917","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD917","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE917","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF917","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG917","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH917","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI917","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ917","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK917","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL917","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM917","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN917","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO917","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP917","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ917","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR917","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS917","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT917","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU917","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV917","v":0},{"$f":"+SUM(AX917:BS917)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU917+BR917)/2","v":0},{"$f":"(AV917+BS917)/2","v":0},{"$f":"+AVERAGE(AW917,BT917)","v":0},{"$f":"SUM(D917:Y917)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D920:Y920,\"<>0\")<=1,IF((SUM(D920:Y920))>0,(+HLOOKUP((SUM(D920:Y920)),Priser!$E$96:$J$108,8)+((SUM(D920:Y920))-HLOOKUP((SUM(D920:Y920)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D920:Y920)),Priser!$E$96:$J$108,9))/(SUM(D920:Y920)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D920*$Z920-(2009-D$3)/($C920+D921)*$Z920*D920)<0,0,(D920*$Z920-(2009-D$3)/($C920+D921)*$Z920*D920))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA920:AV920)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA920","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB920","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC920","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD920","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE920","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF920","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG920","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH920","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI920","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ920","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK920","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL920","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM920","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN920","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO920","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP920","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ920","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR920","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS920","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT920","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU920","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV920","v":0},{"$f":"+SUM(AX920:BS920)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU920+BR920)/2","v":0},{"$f":"(AV920+BS920)/2","v":0},{"$f":"+AVERAGE(AW920,BT920)","v":0},{"$f":"SUM(D920:Y920)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D923:Y923,\"<>0\")<=1,IF((SUM(D923:Y923))>0,(+HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,6)+((SUM(D923:Y923))-HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,7))/(SUM(D923:Y923)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D923*$Z923-(2009-D$3)/($C923+D924)*$Z923*D923)<0,0,(D923*$Z923-(2009-D$3)/($C923+D924)*$Z923*D923))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA923:AV923)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA923","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB923","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC923","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD923","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE923","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF923","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG923","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH923","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI923","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ923","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK923","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL923","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM923","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN923","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO923","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP923","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ923","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR923","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS923","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT923","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU923","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV923","v":0},{"$f":"+SUM(AX923:BS923)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU923+BR923)/2","v":0},{"$f":"(AV923+BS923)/2","v":0},{"$f":"+AVERAGE(AW923,BT923)","v":0},{"$f":"SUM(D923:Y923)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D926:Y926,\"<>0\")<=1,IF((SUM(D926:Y926))>0,(+HLOOKUP((SUM(D926:Y926)),Priser!$E$96:$J$108,10)+((SUM(D926:Y926))-HLOOKUP((SUM(D926:Y926)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D926:Y926)),Priser!$E$96:$J$108,11))/(SUM(D926:Y926)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA926","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB926","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC926","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD926","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE926","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF926","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG926","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH926","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI926","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ926","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK926","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL926","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM926","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN926","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO926","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP926","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ926","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR926","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS926","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT926","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU926","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV926","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D927:Y927,\"<>0\")<=1,IF((SUM(D927:Y927))>0,(+HLOOKUP((SUM(D927:Y927)),Priser!$E$96:$J$108,12)+((SUM(D927:Y927))-HLOOKUP((SUM(D927:Y927)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D927:Y927)),Priser!$E$96:$J$108,13))/(SUM(D927:Y927)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA927","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB927","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC927","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD927","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE927","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF927","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG927","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH927","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI927","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ927","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK927","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL927","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM927","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN927","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO927","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP927","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ927","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR927","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS927","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT927","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU927","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV927","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D929:Y929,\"<>0\")<=1,IF((SUM(D929:Y929))>0,(+HLOOKUP((SUM(D929:Y929)),Priser!$E$118:$I$123,5)+((SUM(D929:Y929))-HLOOKUP((SUM(D929:Y929)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D929:Y929)),Priser!$E$118:$I$123,6))/(SUM(D929:Y929)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA929","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB929","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC929","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD929","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE929","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF929","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG929","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH929","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI929","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ929","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK929","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL929","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM929","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN929","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO929","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP929","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ929","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR929","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS929","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT929","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU929","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV929","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D930:Y930,\"<>0\")<=1,IF((SUM(D930:Y930))>0,(+HLOOKUP((SUM(D930:Y930)),Priser!$E$132:$I$141,9)+((SUM(D930:Y930))-HLOOKUP((SUM(D930:Y930)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D930:Y930)),Priser!$E$132:$I$141,10))/(SUM(D930:Y930)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D930*$Z930-(2009-D$3)/($C930+D931)*$Z930*D930)<0,0,(D930*$Z930-(2009-D$3)/($C930+D931)*$Z930*D930))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA930","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB930","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC930","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD930","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE930","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF930","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG930","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH930","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI930","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ930","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK930","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL930","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM930","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN930","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO930","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP930","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ930","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR930","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS930","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT930","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU930","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV930","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D932:Y932,\"<>0\")<=1,IF((SUM(D932:Y932))>0,(+HLOOKUP((SUM(D932:Y932)),Priser!$E$132:$I$141,9)+((SUM(D932:Y932))-HLOOKUP((SUM(D932:Y932)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D932:Y932)),Priser!$E$132:$I$141,10))/(SUM(D932:Y932)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D932*$Z932-(2009-D$3)/$C932*$Z932*D932)<0,0,(D932*$Z932-(2009-D$3)/$C932*$Z932*D932))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA932:AV932)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA932","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB932","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC932","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD932","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE932","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF932","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG932","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH932","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI932","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ932","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK932","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL932","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM932","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN932","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO932","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP932","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ932","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR932","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS932","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT932","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU932","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV932","v":0},{"$f":"+SUM(AX932:BS932)","v":0},{"$f":"(AA932+AX932)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK932+BH932)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU932+BR932)/2","v":0},{"$f":"(AV932+BS932)/2","v":0},{"$f":"+AVERAGE(AW932,BT932)","v":0},{"$f":"SUM(D932:Y932)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D933:Y933,\"<>0\")<=1,IF((SUM(D933:Y933))>0,(+HLOOKUP((SUM(D933:Y933)),Priser!$E$132:$I$141,6)+((SUM(D933:Y933))-HLOOKUP((SUM(D933:Y933)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D933:Y933)),Priser!$E$132:$I$141,7))/(SUM(D933:Y933)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D933*$Z933-(2009-D$3)/($C933+D934)*$Z933*D933)<0,0,(D933*$Z933-(2009-D$3)/($C933+D934)*$Z933*D933))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA933:AV933)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA933","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB933","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC933","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD933","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE933","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF933","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG933","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH933","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI933","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ933","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK933","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL933","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM933","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN933","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO933","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP933","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ933","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR933","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS933","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT933","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU933","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV933","v":0},{"$f":"+SUM(AX933:BS933)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU933+BR933)/2","v":0},{"$f":"(AV933+BS933)/2","v":0},{"$f":"+AVERAGE(AW933,BT933)","v":0},{"$f":"SUM(D933:Y933)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D935:Y935,\"<>0\")<=1,IF((SUM(D935:Y935))>0,(+HLOOKUP((SUM(D935:Y935)),Priser!$E$132:$I$141,6)+((SUM(D935:Y935))-HLOOKUP((SUM(D935:Y935)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D935:Y935)),Priser!$E$132:$I$141,7))/(SUM(D935:Y935)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D935*$Z935-(2009-D$3)/$C935*$Z935*D935)<0,0,(D935*$Z935-(2009-D$3)/$C935*$Z935*D935))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N935*$Z935-(2009-N$3)/$C935*$Z935*N935)<0,0,(N935*$Z935-(2009-N$3)/$C935*$Z935*N935))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X935*$Z935-(2009-X$3)/$C935*$Z935*X935)<0,0,(X935*$Z935-(2009-X$3)/$C935*$Z935*X935))","v":0},0,{"$f":"+SUM(AA935:AV935)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA935","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB935","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC935","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD935","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE935","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF935","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG935","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH935","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI935","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ935","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK935","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL935","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM935","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN935","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO935","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP935","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ935","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR935","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS935","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT935","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU935","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV935","v":0},{"$f":"+SUM(AX935:BS935)","v":0},{"$f":"(AA935+AX935)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK935+BH935)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU935+BR935)/2","v":0},0,{"$f":"+AVERAGE(AW935,BT935)","v":0},{"$f":"SUM(D935:Y935)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D936:Y936,\"<>0\")<=1,IF((SUM(D936:Y936))>0,(+HLOOKUP((SUM(D936:Y936)),Priser!$E$150:$J$152,2)+((SUM(D936:Y936))-HLOOKUP((SUM(D936:Y936)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D936:Y936)),Priser!$E$150:$J$152,3))/(SUM(D936:Y936)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA936:AV936)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA936","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB936","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC936","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD936","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE936","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF936","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG936","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH936","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI936","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ936","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK936","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL936","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM936","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN936","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO936","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP936","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ936","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR936","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS936","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT936","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU936","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV936","v":0},{"$f":"+SUM(AX936:BS936)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW936,BT936)","v":0},{"$f":"SUM(D936:Y936)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D938:Y938,\"<>0\")<=1,IF((SUM(D938:Y938))>0,(+HLOOKUP((SUM(D938:Y938)),Priser!$E$168:$J$170,2)+((SUM(D938:Y938))-HLOOKUP((SUM(D938:Y938)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D938:Y938)),Priser!$E$168:$J$170,3))/(SUM(D938:Y938)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D938*$Z938-(2009-D$3)/($C938+D939)*$Z938*D938)<0,0,(D938*$Z938-(2009-D$3)/($C938+D939)*$Z938*D938))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA938:AV938)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA938","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB938","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC938","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD938","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE938","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF938","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG938","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH938","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI938","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ938","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK938","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL938","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM938","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN938","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO938","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP938","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ938","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR938","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS938","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT938","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU938","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV938","v":0},{"$f":"+SUM(AX938:BS938)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW938,BT938)","v":0},{"$f":"SUM(D938:Y938)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D942:Y942,\"<>0\")<=1,IF((SUM(D942:Y942))>0,(+HLOOKUP((SUM(D942:Y942)),Priser!$E$236:$J$238,2)+((SUM(D942:Y942))-HLOOKUP((SUM(D942:Y942)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D942:Y942)),Priser!$E$236:$J$238,3))/(SUM(D942:Y942)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D942*$Z942-(2009-D$3)/$C942*$Z942*D942)<0,0,(D942*$Z942-(2009-D$3)/$C942*$Z942*D942))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N942*$Z942-(2009-N$3)/$C942*$Z942*N942)<0,0,(N942*$Z942-(2009-N$3)/$C942*$Z942*N942))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X942*$Z942-(2009-X$3)/$C942*$Z942*X942)<0,0,(X942*$Z942-(2009-X$3)/$C942*$Z942*X942))","v":0},0,{"$f":"+SUM(AA942:AV942)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA942","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB942","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC942","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD942","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE942","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF942","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG942","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH942","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI942","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ942","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK942","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL942","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM942","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN942","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO942","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP942","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ942","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR942","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS942","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT942","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU942","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV942","v":0},{"$f":"+SUM(AX942:BS942)","v":0},{"$f":"(AA942+AX942)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK942+BH942)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU942+BR942)/2","v":0},0,{"$f":"+AVERAGE(AW942,BT942)","v":0},{"$f":"SUM(D942:Y942)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D944:Y944,\"<>0\")<=1,IF((SUM(D944:Y944))>0,(+HLOOKUP((SUM(D944:Y944)),Priser!$E$275:$J$277,2)+((SUM(D944:Y944))-HLOOKUP((SUM(D944:Y944)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D944:Y944)),Priser!$E$275:$J$277,3))/(SUM(D944:Y944)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA944:AV944)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA944","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB944","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC944","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD944","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE944","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF944","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG944","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH944","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI944","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ944","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK944","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL944","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM944","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN944","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO944","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP944","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ944","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR944","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS944","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT944","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU944","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV944","v":0},{"$f":"+SUM(AX944:BS944)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW944,BT944)","v":0},{"$f":"SUM(D944:Y944)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D945:Y945,\"<>0\")<=1,IF((SUM(D945:Y945))>0,(+HLOOKUP((SUM(D945:Y945)),Priser!$E$207:$J$209,2)+((SUM(D945:Y945))-HLOOKUP((SUM(D945:Y945)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D945:Y945)),Priser!$E$207:$J$209,3))/(SUM(D945:Y945)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D945*$Z945-(2009-D$3)/($C945+D946)*$Z945*D945)<0,0,(D945*$Z945-(2009-D$3)/($C945+D946)*$Z945*D945))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA945:AV945)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA945","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB945","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC945","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD945","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE945","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF945","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG945","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH945","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI945","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ945","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK945","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL945","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM945","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN945","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO945","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP945","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ945","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR945","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS945","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT945","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU945","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV945","v":0},{"$f":"+SUM(AX945:BS945)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW945,BT945)","v":0},{"$f":"SUM(D945:Y945)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D947:Y947,\"<>0\")<=1,IF((SUM(D947:Y947))>0,(+HLOOKUP((SUM(D947:Y947)),Priser!$E$207:$J$212,5)+((SUM(D947:Y947))-HLOOKUP((SUM(D947:Y947)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D947:Y947)),Priser!$E$207:$J$212,6))/(SUM(D947:Y947)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D947*$Z947-(2009-D$3)/($C947+D948)*$Z947*D947)<0,0,(D947*$Z947-(2009-D$3)/($C947+D948)*$Z947*D947))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA947:AV947)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA947","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB947","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC947","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD947","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE947","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF947","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG947","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH947","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI947","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ947","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK947","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL947","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM947","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN947","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO947","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP947","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ947","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR947","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS947","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT947","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU947","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV947","v":0},{"$f":"+SUM(AX947:BS947)","v":0},{"$f":"(AA947+AX947)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW947,BT947)","v":0},{"$f":"SUM(D947:Y947)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D951:Y951,\"<>0\")<=1,IF((SUM(D951:Y951))>0,(+HLOOKUP((SUM(D951:Y951)),Priser!$F$374:$H$376,2)+((SUM(D951:Y951))-HLOOKUP((SUM(D951:Y951)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D951:Y951)),Priser!$F$374:$H$376,3))/(SUM(D951:Y951)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D951*$Z951-(2009-D$3)/$C951*$Z951*D951)<0,0,(D951*$Z951-(2009-D$3)/$C951*$Z951*D951))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N951*$Z951-(2009-N$3)/$C951*$Z951*N951)<0,0,(N951*$Z951-(2009-N$3)/$C951*$Z951*N951))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X951*$Z951-(2009-X$3)/$C951*$Z951*X951)<0,0,(X951*$Z951-(2009-X$3)/$C951*$Z951*X951))","v":0},0,{"$f":"+SUM(AA951:AV951)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA951","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB951","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC951","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD951","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE951","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF951","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG951","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH951","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI951","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ951","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK951","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL951","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM951","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN951","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO951","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP951","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ951","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR951","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS951","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT951","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU951","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV951","v":0},{"$f":"+SUM(AX951:BS951)","v":0},{"$f":"(AA951+AX951)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK951+BH951)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU951+BR951)/2","v":0},0,{"$f":"+AVERAGE(AW951,BT951)","v":0},{"$f":"SUM(D951:Y951)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D953:Y953,\"<>0\")<=1,IF((SUM(D953:Y953))>0,(+HLOOKUP((SUM(D953:Y953)),Priser!$E$294:$J$296,2)+((SUM(D953:Y953))-HLOOKUP((SUM(D953:Y953)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D953:Y953)),Priser!$E$294:$J$296,3))/(SUM(D953:Y953)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA953:AV953)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA953","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB953","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC953","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD953","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE953","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF953","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG953","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH953","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI953","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ953","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK953","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL953","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM953","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN953","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO953","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP953","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ953","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR953","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS953","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT953","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU953","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV953","v":0},{"$f":"+SUM(AX953:BS953)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW953,BT953)","v":0},{"$f":"SUM(D953:Y953)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D954:Y954,\"<>0\")<=1,IF((SUM(D954:Y954))>0,((+HLOOKUP((SUM(D954:Y954)),Priser!$E$311:$J$315,4)+((SUM(D954:Y954))-HLOOKUP((SUM(D954:Y954)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D954:Y954)),Priser!$E$311:$J$315,5))/(SUM(D954:Y954))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA954:AV954)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA954","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB954","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC954","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD954","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE954","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF954","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG954","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH954","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI954","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ954","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK954","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL954","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM954","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN954","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO954","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP954","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ954","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR954","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS954","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT954","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU954","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV954","v":0},{"$f":"+SUM(AX954:BS954)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW954,BT954)","v":0},{"$f":"SUM(D954:Y954)","v":0}]
["Vandværk 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW957:AW998)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT957:BT998)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ957:CQ998)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D957:Y957,\"<>0\")<=1,IF((SUM(D957:Y957))>0,(+HLOOKUP((SUM(D957:Y957)),Priser!$E$96:$J$108,2)+((SUM(D957:Y957))-HLOOKUP((SUM(D957:Y957)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D957:Y957)),Priser!$E$96:$J$108,3))/(SUM(D957:Y957)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D957*$Z957-(2009-D$3)/($C957+D958)*$Z957*D957)<0,0,(D957*$Z957-(2009-D$3)/($C957+D958)*$Z957*D957))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA957:AV957)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA957","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB957","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC957","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD957","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE957","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF957","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG957","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH957","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI957","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ957","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK957","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL957","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM957","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN957","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO957","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP957","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ957","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR957","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS957","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT957","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU957","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV957","v":0},{"$f":"+SUM(AX957:BS957)","v":0},{"$f":"(AA957+AX957)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW957,BT957)","v":0},{"$f":"SUM(D957:Y957)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D959:Y959,\"<>0\")<=1,IF((SUM(D959:Y959))>0,(+HLOOKUP((SUM(D959:Y959)),Priser!$E$96:$J$108,2)+((SUM(D959:Y959))-HLOOKUP((SUM(D959:Y959)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D959:Y959)),Priser!$E$96:$J$108,3))/(SUM(D959:Y959)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D959*$Z959-(2009-D$3)/$C959*$Z959*D959)<0,0,(D959*$Z959-(2009-D$3)/$C959*$Z959*D959))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA959:AV959)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA959","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB959","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC959","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD959","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE959","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF959","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG959","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH959","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI959","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ959","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK959","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL959","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM959","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN959","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO959","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP959","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ959","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR959","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS959","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT959","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU959","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV959","v":0},{"$f":"+SUM(AX959:BS959)","v":0},{"$f":"(AA959+AX959)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK959+BH959)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU959+BR959)/2","v":0},{"$f":"(AV959+BS959)/2","v":0},{"$f":"+AVERAGE(AW959,BT959)","v":0},{"$f":"SUM(D959:Y959)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D960:Y960,\"<>0\")<=1,IF((SUM(D960:Y960))>0,(+HLOOKUP((SUM(D960:Y960)),Priser!$E$96:$J$108,4)+((SUM(D960:Y960))-HLOOKUP((SUM(D960:Y960)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D960:Y960)),Priser!$E$96:$J$108,5))/(SUM(D960:Y960)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D960*$Z960-(2009-D$3)/($C960+D961)*$Z960*D960)<0,0,(D960*$Z960-(2009-D$3)/($C960+D961)*$Z960*D960))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA960:AV960)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA960","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB960","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC960","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD960","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE960","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF960","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG960","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH960","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI960","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ960","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK960","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL960","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM960","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN960","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO960","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP960","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ960","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR960","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS960","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT960","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU960","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV960","v":0},{"$f":"+SUM(AX960:BS960)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU960+BR960)/2","v":0},{"$f":"(AV960+BS960)/2","v":0},{"$f":"+AVERAGE(AW960,BT960)","v":0},{"$f":"SUM(D960:Y960)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D962:Y962,\"<>0\")<=1,IF((SUM(D962:Y962))>0,(+HLOOKUP((SUM(D962:Y962)),Priser!$E$96:$J$108,4)+((SUM(D962:Y962))-HLOOKUP((SUM(D962:Y962)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D962:Y962)),Priser!$E$96:$J$108,5))/(SUM(D962:Y962)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D962*$Z962-(2009-D$3)/$C962*$Z962*D962)<0,0,(D962*$Z962-(2009-D$3)/$C962*$Z962*D962))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA962:AV962)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA962","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB962","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC962","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD962","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE962","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF962","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG962","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH962","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI962","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ962","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK962","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL962","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM962","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN962","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO962","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP962","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ962","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR962","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS962","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT962","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU962","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV962","v":0},{"$f":"+SUM(AX962:BS962)","v":0},{"$f":"(AA962+AX962)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK962+BH962)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU962+BR962)/2","v":0},{"$f":"(AV962+BS962)/2","v":0},{"$f":"+AVERAGE(AW962,BT962)","v":0},{"$f":"SUM(D962:Y962)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D963:Y963,\"<>0\")<=1,IF((SUM(D963:Y963))>0,(+HLOOKUP((SUM(D963:Y963)),Priser!$E$96:$J$108,8)+((SUM(D963:Y963))-HLOOKUP((SUM(D963:Y963)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D963:Y963)),Priser!$E$96:$J$108,9))/(SUM(D963:Y963)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D963*$Z963-(2009-D$3)/($C963+D964)*$Z963*D963)<0,0,(D963*$Z963-(2009-D$3)/($C963+D964)*$Z963*D963))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA963:AV963)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA963","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB963","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC963","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD963","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE963","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF963","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG963","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH963","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI963","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ963","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK963","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL963","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM963","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN963","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO963","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP963","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ963","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR963","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS963","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT963","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU963","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV963","v":0},{"$f":"+SUM(AX963:BS963)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU963+BR963)/2","v":0},{"$f":"(AV963+BS963)/2","v":0},{"$f":"+AVERAGE(AW963,BT963)","v":0},{"$f":"SUM(D963:Y963)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D965:Y965,\"<>0\")<=1,IF((SUM(D965:Y965))>0,(+HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,8)+((SUM(D965:Y965))-HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,9))/(SUM(D965:Y965)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D965*$Z965-(2009-D$3)/$C965*$Z965*D965)<0,0,(D965*$Z965-(2009-D$3)/$C965*$Z965*D965))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA965:AV965)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA965","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB965","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC965","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD965","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE965","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF965","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG965","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH965","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI965","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ965","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK965","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL965","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM965","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN965","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO965","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP965","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ965","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR965","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS965","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT965","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU965","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV965","v":0},{"$f":"+SUM(AX965:BS965)","v":0},{"$f":"(AA965+AX965)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK965+BH965)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU965+BR965)/2","v":0},{"$f":"(AV965+BS965)/2","v":0},{"$f":"+AVERAGE(AW965,BT965)","v":0},{"$f":"SUM(D965:Y965)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D966:Y966,\"<>0\")<=1,IF((SUM(D966:Y966))>0,(+HLOOKUP((SUM(D966:Y966)),Priser!$E$96:$J$108,6)+((SUM(D966:Y966))-HLOOKUP((SUM(D966:Y966)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D966:Y966)),Priser!$E$96:$J$108,7))/(SUM(D966:Y966)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D966*$Z966-(2009-D$3)/($C966+D967)*$Z966*D966)<0,0,(D966*$Z966-(2009-D$3)/($C966+D967)*$Z966*D966))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA966:AV966)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA966","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB966","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC966","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD966","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE966","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF966","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG966","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH966","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI966","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ966","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK966","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL966","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM966","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN966","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO966","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP966","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ966","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR966","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS966","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT966","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU966","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV966","v":0},{"$f":"+SUM(AX966:BS966)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU966+BR966)/2","v":0},{"$f":"(AV966+BS966)/2","v":0},{"$f":"+AVERAGE(AW966,BT966)","v":0},{"$f":"SUM(D966:Y966)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D968:Y968,\"<>0\")<=1,IF((SUM(D968:Y968))>0,(+HLOOKUP((SUM(D968:Y968)),Priser!$E$96:$J$108,6)+((SUM(D968:Y968))-HLOOKUP((SUM(D968:Y968)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D968:Y968)),Priser!$E$96:$J$108,7))/(SUM(D968:Y968)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D968*$Z968-(2009-D$3)/$C968*$Z968*D968)<0,0,(D968*$Z968-(2009-D$3)/$C968*$Z968*D968))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N968*$Z968-(2009-N$3)/$C968*$Z968*N968)<0,0,(N968*$Z968-(2009-N$3)/$C968*$Z968*N968))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X968*$Z968-(2009-X$3)/$C968*$Z968*X968)<0,0,(X968*$Z968-(2009-X$3)/$C968*$Z968*X968))","v":0},0,{"$f":"+SUM(AA968:AV968)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA968","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB968","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC968","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD968","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE968","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF968","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG968","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH968","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI968","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ968","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK968","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL968","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM968","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN968","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO968","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP968","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ968","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR968","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS968","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT968","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU968","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV968","v":0},{"$f":"+SUM(AX968:BS968)","v":0},{"$f":"(AA968+AX968)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK968+BH968)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU968+BR968)/2","v":0},0,{"$f":"+AVERAGE(AW968,BT968)","v":0},{"$f":"SUM(D968:Y968)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D969:Y969,\"<>0\")<=1,IF((SUM(D969:Y969))>0,(+HLOOKUP((SUM(D969:Y969)),Priser!$E$96:$J$108,10)+((SUM(D969:Y969))-HLOOKUP((SUM(D969:Y969)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D969:Y969)),Priser!$E$96:$J$108,11))/(SUM(D969:Y969)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA969","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB969","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC969","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD969","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE969","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF969","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG969","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH969","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI969","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ969","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK969","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL969","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM969","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN969","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO969","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP969","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ969","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR969","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS969","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT969","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU969","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV969","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D971:Y971,\"<>0\")<=1,IF((SUM(D971:Y971))>0,(+HLOOKUP((SUM(D971:Y971)),Priser!$E$118:$I$123,3)+((SUM(D971:Y971))-HLOOKUP((SUM(D971:Y971)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D971:Y971)),Priser!$E$118:$I$123,4))/(SUM(D971:Y971)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA971","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB971","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC971","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD971","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE971","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF971","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG971","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH971","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI971","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ971","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK971","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL971","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM971","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN971","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO971","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP971","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ971","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR971","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS971","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT971","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU971","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV971","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D972:Y972,\"<>0\")<=1,IF((SUM(D972:Y972))>0,(+HLOOKUP((SUM(D972:Y972)),Priser!$E$118:$I$123,5)+((SUM(D972:Y972))-HLOOKUP((SUM(D972:Y972)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D972:Y972)),Priser!$E$118:$I$123,6))/(SUM(D972:Y972)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA972","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB972","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC972","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD972","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE972","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF972","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG972","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH972","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI972","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ972","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK972","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL972","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM972","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN972","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO972","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP972","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ972","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR972","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS972","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT972","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU972","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV972","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D975:Y975,\"<>0\")<=1,IF((SUM(D975:Y975))>0,(+HLOOKUP((SUM(D975:Y975)),Priser!$E$132:$I$141,9)+((SUM(D975:Y975))-HLOOKUP((SUM(D975:Y975)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D975:Y975)),Priser!$E$132:$I$141,10))/(SUM(D975:Y975)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D975*$Z975-(2009-D$3)/$C975*$Z975*D975)<0,0,(D975*$Z975-(2009-D$3)/$C975*$Z975*D975))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA975:AV975)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA975","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB975","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC975","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD975","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE975","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF975","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG975","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH975","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI975","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ975","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK975","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL975","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM975","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN975","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO975","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP975","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ975","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR975","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS975","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT975","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU975","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV975","v":0},{"$f":"+SUM(AX975:BS975)","v":0},{"$f":"(AA975+AX975)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK975+BH975)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU975+BR975)/2","v":0},{"$f":"(AV975+BS975)/2","v":0},{"$f":"+AVERAGE(AW975,BT975)","v":0},{"$f":"SUM(D975:Y975)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D978:Y978,\"<>0\")<=1,IF((SUM(D978:Y978))>0,(+HLOOKUP((SUM(D978:Y978)),Priser!$E$132:$I$141,6)+((SUM(D978:Y978))-HLOOKUP((SUM(D978:Y978)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D978:Y978)),Priser!$E$132:$I$141,7))/(SUM(D978:Y978)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D978*$Z978-(2009-D$3)/$C978*$Z978*D978)<0,0,(D978*$Z978-(2009-D$3)/$C978*$Z978*D978))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N978*$Z978-(2009-N$3)/$C978*$Z978*N978)<0,0,(N978*$Z978-(2009-N$3)/$C978*$Z978*N978))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X978*$Z978-(2009-X$3)/$C978*$Z978*X978)<0,0,(X978*$Z978-(2009-X$3)/$C978*$Z978*X978))","v":0},0,{"$f":"+SUM(AA978:AV978)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA978","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB978","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC978","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD978","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE978","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF978","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG978","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH978","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI978","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ978","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK978","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL978","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM978","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN978","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO978","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP978","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ978","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR978","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS978","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT978","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU978","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV978","v":0},{"$f":"+SUM(AX978:BS978)","v":0},{"$f":"(AA978+AX978)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK978+BH978)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU978+BR978)/2","v":0},0,{"$f":"+AVERAGE(AW978,BT978)","v":0},{"$f":"SUM(D978:Y978)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D980:Y980,\"<>0\")<=1,IF((SUM(D980:Y980))>0,(+HLOOKUP((SUM(D980:Y980)),Priser!$E$154:$J$156,2)+((SUM(D980:Y980))-HLOOKUP((SUM(D980:Y980)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D980:Y980)),Priser!$E$154:$J$156,3))/(SUM(D980:Y980)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA980:AV980)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA980","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB980","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC980","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD980","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE980","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF980","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG980","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH980","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI980","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ980","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK980","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL980","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM980","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN980","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO980","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP980","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ980","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR980","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS980","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT980","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU980","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV980","v":0},{"$f":"+SUM(AX980:BS980)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW980,BT980)","v":0},{"$f":"SUM(D980:Y980)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D981:Y981,\"<>0\")<=1,IF((SUM(D981:Y981))>0,(+HLOOKUP((SUM(D981:Y981)),Priser!$E$168:$J$170,2)+((SUM(D981:Y981))-HLOOKUP((SUM(D981:Y981)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D981:Y981)),Priser!$E$168:$J$170,3))/(SUM(D981:Y981)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D981*$Z981-(2009-D$3)/($C981+D982)*$Z981*D981)<0,0,(D981*$Z981-(2009-D$3)/($C981+D982)*$Z981*D981))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA981:AV981)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA981","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB981","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC981","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD981","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE981","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF981","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG981","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH981","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI981","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ981","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK981","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL981","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM981","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN981","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO981","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP981","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ981","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR981","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS981","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT981","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU981","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV981","v":0},{"$f":"+SUM(AX981:BS981)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW981,BT981)","v":0},{"$f":"SUM(D981:Y981)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D983:Y983,\"<>0\")<=1,IF((SUM(D983:Y983))>0,(+HLOOKUP(SUM(D983:Y983),Priser!$E$175:$J$177,2)+((SUM(D983:Y983))-HLOOKUP((SUM(D983:Y983)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D983:Y983)),Priser!$E$175:$J$177,3))/(SUM(D983:Y983)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D983*$Z983-(2009-D$3)/($C983+D984)*$Z983*D983)<0,0,(D983*$Z983-(2009-D$3)/($C983+D984)*$Z983*D983))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA983:AV983)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA983","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB983","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC983","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD983","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE983","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF983","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG983","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH983","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI983","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ983","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK983","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL983","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM983","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN983","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO983","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP983","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ983","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR983","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS983","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT983","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU983","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV983","v":0},{"$f":"+SUM(AX983:BS983)","v":0},{"$f":"(AA983+AX983)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW983,BT983)","v":0},{"$f":"SUM(D983:Y983)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D986:Y986,\"<>0\")<=1,IF((SUM(D986:Y986))>0,(+HLOOKUP((SUM(D986:Y986)),Priser!$E$255:$J$257,2)+((SUM(D986:Y986))-HLOOKUP((SUM(D986:Y986)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D986:Y986)),Priser!$E$255:$J$257,3))/(SUM(D986:Y986)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA986:AV986)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA986","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB986","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC986","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD986","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE986","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF986","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG986","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH986","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI986","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ986","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK986","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL986","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM986","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN986","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO986","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP986","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ986","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR986","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS986","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT986","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU986","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV986","v":0},{"$f":"+SUM(AX986:BS986)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW986,BT986)","v":0},{"$f":"SUM(D986:Y986)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D987:Y987,\"<>0\")<=1,IF((SUM(D987:Y987))>0,(+HLOOKUP((SUM(D987:Y987)),Priser!$E$275:$J$277,2)+((SUM(D987:Y987))-HLOOKUP((SUM(D987:Y987)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D987:Y987)),Priser!$E$275:$J$277,3))/(SUM(D987:Y987)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA987:AV987)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA987","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB987","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC987","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD987","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE987","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF987","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG987","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH987","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI987","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ987","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK987","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL987","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM987","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN987","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO987","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP987","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ987","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR987","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS987","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT987","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU987","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV987","v":0},{"$f":"+SUM(AX987:BS987)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW987,BT987)","v":0},{"$f":"SUM(D987:Y987)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D990:Y990,\"<>0\")<=1,IF((SUM(D990:Y990))>0,(+HLOOKUP((SUM(D990:Y990)),Priser!$E$207:$J$212,5)+((SUM(D990:Y990))-HLOOKUP((SUM(D990:Y990)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D990:Y990)),Priser!$E$207:$J$212,6))/(SUM(D990:Y990)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D990*$Z990-(2009-D$3)/($C990+D991)*$Z990*D990)<0,0,(D990*$Z990-(2009-D$3)/($C990+D991)*$Z990*D990))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA990:AV990)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA990","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB990","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC990","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD990","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE990","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF990","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG990","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH990","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI990","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ990","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK990","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL990","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM990","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN990","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO990","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP990","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ990","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR990","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS990","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT990","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU990","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV990","v":0},{"$f":"+SUM(AX990:BS990)","v":0},{"$f":"(AA990+AX990)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW990,BT990)","v":0},{"$f":"SUM(D990:Y990)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D992:Y992,\"<>0\")<=1,IF((SUM(D992:Y992))>0,(+HLOOKUP((SUM(D992:Y992)),Priser!$E$207:$J$215,8)+((SUM(D992:Y992))-HLOOKUP((SUM(D992:Y992)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D992:Y992)),Priser!$E$207:$J$215,9))/(SUM(D992:Y992)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D992*$Z992-(2009-D$3)/($C992+D993)*$Z992*D992)<0,0,(D992*$Z992-(2009-D$3)/($C992+D993)*$Z992*D992))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA992:AV992)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA992","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB992","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC992","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD992","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE992","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF992","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG992","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH992","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI992","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ992","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK992","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL992","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM992","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN992","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO992","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP992","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ992","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR992","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS992","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT992","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU992","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV992","v":0},{"$f":"+SUM(AX992:BS992)","v":0},{"$f":"(AA992+AX992)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW992,BT992)","v":0},{"$f":"SUM(D992:Y992)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D995:Y995,\"<>0\")<=1,IF((SUM(D995:Y995))>0,(+HLOOKUP((SUM(D995:Y995)),Priser!$F$374:$H$376,2)+((SUM(D995:Y995))-HLOOKUP((SUM(D995:Y995)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D995:Y995)),Priser!$F$374:$H$376,3))/(SUM(D995:Y995)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA995:AV995)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA995","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB995","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC995","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD995","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE995","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF995","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG995","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH995","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI995","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ995","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK995","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL995","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM995","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN995","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO995","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP995","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ995","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR995","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS995","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT995","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU995","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV995","v":0},{"$f":"+SUM(AX995:BS995)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW995,BT995)","v":0},{"$f":"SUM(D995:Y995)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D996:Y996,\"<>0\")<=1,IF((SUM(D996:Y996))>0,(+HLOOKUP((SUM(D996:Y996)),Priser!$E$294:$J$296,2)+((SUM(D996:Y996))-HLOOKUP((SUM(D996:Y996)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D996:Y996)),Priser!$E$294:$J$296,3))/(SUM(D996:Y996)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA996:AV996)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA996","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB996","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC996","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD996","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE996","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF996","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG996","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH996","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI996","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ996","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK996","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL996","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM996","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN996","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO996","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP996","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ996","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR996","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS996","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT996","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU996","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV996","v":0},{"$f":"+SUM(AX996:BS996)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW996,BT996)","v":0},{"$f":"SUM(D996:Y996)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D998:Y998,\"<>0\")<=1,IF((SUM(D998:Y998))>0,(+HLOOKUP((SUM(D998:Y998)),Priser!$E$311:$J$318,7)+((SUM(D998:Y998))-HLOOKUP((SUM(D998:Y998)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D998:Y998)),Priser!$E$311:$J$318,8))/(SUM(D998:Y998)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA998:AV998)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA998","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB998","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC998","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD998","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE998","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF998","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG998","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH998","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI998","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ998","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK998","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL998","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM998","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN998","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO998","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP998","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ998","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR998","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS998","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT998","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU998","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV998","v":0},{"$f":"+SUM(AX998:BS998)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW998,BT998)","v":0},{"$f":"SUM(D998:Y998)","v":0}]
["Vandværk 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1000:AW1041)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1000:BT1041)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1000:CQ1041)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1002:Y1002,\"<>0\")<=1,IF((SUM(D1002:Y1002))>0,(+HLOOKUP((SUM(D1002:Y1002)),Priser!$E$96:$J$108,2)+((SUM(D1002:Y1002))-HLOOKUP((SUM(D1002:Y1002)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1002:Y1002)),Priser!$E$96:$J$108,3))/(SUM(D1002:Y1002)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1002*$Z1002-(2009-D$3)/$C1002*$Z1002*D1002)<0,0,(D1002*$Z1002-(2009-D$3)/$C1002*$Z1002*D1002))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1002:AV1002)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1002","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1002","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1002","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1002","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1002","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1002","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1002","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1002","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1002","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1002","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1002","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1002","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1002","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1002","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1002","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1002","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1002","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1002","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1002","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1002","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1002","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1002","v":0},{"$f":"+SUM(AX1002:BS1002)","v":0},{"$f":"(AA1002+AX1002)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1002+BH1002)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1002+BR1002)/2","v":0},{"$f":"(AV1002+BS1002)/2","v":0},{"$f":"+AVERAGE(AW1002,BT1002)","v":0},{"$f":"SUM(D1002:Y1002)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1005:Y1005,\"<>0\")<=1,IF((SUM(D1005:Y1005))>0,(+HLOOKUP((SUM(D1005:Y1005)),Priser!$E$96:$J$108,4)+((SUM(D1005:Y1005))-HLOOKUP((SUM(D1005:Y1005)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1005:Y1005)),Priser!$E$96:$J$108,5))/(SUM(D1005:Y1005)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1005*$Z1005-(2009-D$3)/$C1005*$Z1005*D1005)<0,0,(D1005*$Z1005-(2009-D$3)/$C1005*$Z1005*D1005))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1005:AV1005)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1005","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1005","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1005","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1005","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1005","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1005","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1005","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1005","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1005","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1005","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1005","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1005","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1005","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1005","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1005","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1005","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1005","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1005","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1005","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1005","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1005","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1005","v":0},{"$f":"+SUM(AX1005:BS1005)","v":0},{"$f":"(AA1005+AX1005)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1005+BH1005)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1005+BR1005)/2","v":0},{"$f":"(AV1005+BS1005)/2","v":0},{"$f":"+AVERAGE(AW1005,BT1005)","v":0},{"$f":"SUM(D1005:Y1005)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1008:Y1008,\"<>0\")<=1,IF((SUM(D1008:Y1008))>0,(+HLOOKUP((SUM(D1008:Y1008)),Priser!$E$96:$J$108,8)+((SUM(D1008:Y1008))-HLOOKUP((SUM(D1008:Y1008)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1008:Y1008)),Priser!$E$96:$J$108,9))/(SUM(D1008:Y1008)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1008*$Z1008-(2009-D$3)/$C1008*$Z1008*D1008)<0,0,(D1008*$Z1008-(2009-D$3)/$C1008*$Z1008*D1008))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1008:AV1008)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1008","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1008","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1008","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1008","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1008","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1008","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1008","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1008","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1008","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1008","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1008","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1008","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1008","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1008","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1008","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1008","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1008","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1008","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1008","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1008","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1008","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1008","v":0},{"$f":"+SUM(AX1008:BS1008)","v":0},{"$f":"(AA1008+AX1008)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1008+BH1008)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1008+BR1008)/2","v":0},{"$f":"(AV1008+BS1008)/2","v":0},{"$f":"+AVERAGE(AW1008,BT1008)","v":0},{"$f":"SUM(D1008:Y1008)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1011:Y1011,\"<>0\")<=1,IF((SUM(D1011:Y1011))>0,(+HLOOKUP((SUM(D1011:Y1011)),Priser!$E$96:$J$108,6)+((SUM(D1011:Y1011))-HLOOKUP((SUM(D1011:Y1011)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1011:Y1011)),Priser!$E$96:$J$108,7))/(SUM(D1011:Y1011)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1011*$Z1011-(2009-D$3)/$C1011*$Z1011*D1011)<0,0,(D1011*$Z1011-(2009-D$3)/$C1011*$Z1011*D1011))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1011*$Z1011-(2009-N$3)/$C1011*$Z1011*N1011)<0,0,(N1011*$Z1011-(2009-N$3)/$C1011*$Z1011*N1011))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1011*$Z1011-(2009-X$3)/$C1011*$Z1011*X1011)<0,0,(X1011*$Z1011-(2009-X$3)/$C1011*$Z1011*X1011))","v":0},0,{"$f":"+SUM(AA1011:AV1011)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1011","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1011","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1011","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1011","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1011","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1011","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1011","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1011","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1011","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1011","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1011","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1011","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1011","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1011","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1011","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1011","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1011","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1011","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1011","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1011","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1011","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1011","v":0},{"$f":"+SUM(AX1011:BS1011)","v":0},{"$f":"(AA1011+AX1011)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1011+BH1011)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1011+BR1011)/2","v":0},0,{"$f":"+AVERAGE(AW1011,BT1011)","v":0},{"$f":"SUM(D1011:Y1011)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1013:Y1013,\"<>0\")<=1,IF((SUM(D1013:Y1013))>0,(+HLOOKUP((SUM(D1013:Y1013)),Priser!$E$96:$J$108,12)+((SUM(D1013:Y1013))-HLOOKUP((SUM(D1013:Y1013)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1013:Y1013)),Priser!$E$96:$J$108,13))/(SUM(D1013:Y1013)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1013","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1013","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1013","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1013","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1013","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1013","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1013","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1013","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1013","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1013","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1013","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1013","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1013","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1013","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1013","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1013","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1013","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1013","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1013","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1013","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1013","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1013","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1014:Y1014,\"<>0\")<=1,IF((SUM(D1014:Y1014))>0,(+HLOOKUP((SUM(D1014:Y1014)),Priser!$E$118:$I$123,3)+((SUM(D1014:Y1014))-HLOOKUP((SUM(D1014:Y1014)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1014:Y1014)),Priser!$E$118:$I$123,4))/(SUM(D1014:Y1014)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1014","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1014","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1014","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1014","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1014","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1014","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1014","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1014","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1014","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1014","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1014","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1014","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1014","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1014","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1014","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1014","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1014","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1014","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1014","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1014","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1014","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1014","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1016:Y1016,\"<>0\")<=1,IF((SUM(D1016:Y1016))>0,(+HLOOKUP((SUM(D1016:Y1016)),Priser!$E$132:$I$141,9)+((SUM(D1016:Y1016))-HLOOKUP((SUM(D1016:Y1016)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1016:Y1016)),Priser!$E$132:$I$141,10))/(SUM(D1016:Y1016)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1016*$Z1016-(2009-D$3)/($C1016+D1017)*$Z1016*D1016)<0,0,(D1016*$Z1016-(2009-D$3)/($C1016+D1017)*$Z1016*D1016))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1016","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1016","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1016","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1016","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1016","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1016","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1016","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1016","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1016","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1016","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1016","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1016","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1016","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1016","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1016","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1016","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1016","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1016","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1016","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1016","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1016","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1016","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1019:Y1019,\"<>0\")<=1,IF((SUM(D1019:Y1019))>0,(+HLOOKUP((SUM(D1019:Y1019)),Priser!$E$132:$I$141,6)+((SUM(D1019:Y1019))-HLOOKUP((SUM(D1019:Y1019)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1019:Y1019)),Priser!$E$132:$I$141,7))/(SUM(D1019:Y1019)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1019*$Z1019-(2009-D$3)/($C1019+D1020)*$Z1019*D1019)<0,0,(D1019*$Z1019-(2009-D$3)/($C1019+D1020)*$Z1019*D1019))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1019:AV1019)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1019","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1019","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1019","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1019","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1019","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1019","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1019","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1019","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1019","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1019","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1019","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1019","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1019","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1019","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1019","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1019","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1019","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1019","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1019","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1019","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1019","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1019","v":0},{"$f":"+SUM(AX1019:BS1019)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1019+BR1019)/2","v":0},{"$f":"(AV1019+BS1019)/2","v":0},{"$f":"+AVERAGE(AW1019,BT1019)","v":0},{"$f":"SUM(D1019:Y1019)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1022:Y1022,\"<>0\")<=1,IF((SUM(D1022:Y1022))>0,(+HLOOKUP((SUM(D1022:Y1022)),Priser!$E$150:$J$152,2)+((SUM(D1022:Y1022))-HLOOKUP((SUM(D1022:Y1022)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1022:Y1022)),Priser!$E$150:$J$152,3))/(SUM(D1022:Y1022)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1022:AV1022)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1022","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1022","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1022","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1022","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1022","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1022","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1022","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1022","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1022","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1022","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1022","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1022","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1022","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1022","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1022","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1022","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1022","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1022","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1022","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1022","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1022","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1022","v":0},{"$f":"+SUM(AX1022:BS1022)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1022,BT1022)","v":0},{"$f":"SUM(D1022:Y1022)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1023:Y1023,\"<>0\")<=1,IF((SUM(D1023:Y1023))>0,(+HLOOKUP((SUM(D1023:Y1023)),Priser!$E$154:$J$156,2)+((SUM(D1023:Y1023))-HLOOKUP((SUM(D1023:Y1023)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1023:Y1023)),Priser!$E$154:$J$156,3))/(SUM(D1023:Y1023)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1023:AV1023)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1023","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1023","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1023","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1023","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1023","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1023","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1023","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1023","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1023","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1023","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1023","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1023","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1023","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1023","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1023","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1023","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1023","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1023","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1023","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1023","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1023","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1023","v":0},{"$f":"+SUM(AX1023:BS1023)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1023,BT1023)","v":0},{"$f":"SUM(D1023:Y1023)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1026:Y1026,\"<>0\")<=1,IF((SUM(D1026:Y1026))>0,(+HLOOKUP(SUM(D1026:Y1026),Priser!$E$175:$J$177,2)+((SUM(D1026:Y1026))-HLOOKUP((SUM(D1026:Y1026)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1026:Y1026)),Priser!$E$175:$J$177,3))/(SUM(D1026:Y1026)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1026*$Z1026-(2009-D$3)/($C1026+D1027)*$Z1026*D1026)<0,0,(D1026*$Z1026-(2009-D$3)/($C1026+D1027)*$Z1026*D1026))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1026:AV1026)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1026","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1026","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1026","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1026","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1026","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1026","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1026","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1026","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1026","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1026","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1026","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1026","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1026","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1026","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1026","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1026","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1026","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1026","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1026","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1026","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1026","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1026","v":0},{"$f":"+SUM(AX1026:BS1026)","v":0},{"$f":"(AA1026+AX1026)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1026,BT1026)","v":0},{"$f":"SUM(D1026:Y1026)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1028:Y1028,\"<>0\")<=1,IF((SUM(D1028:Y1028))>0,(+HLOOKUP((SUM(D1028:Y1028)),Priser!$E$236:$J$238,2)+((SUM(D1028:Y1028))-HLOOKUP((SUM(D1028:Y1028)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1028:Y1028)),Priser!$E$236:$J$238,3))/(SUM(D1028:Y1028)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1028*$Z1028-(2009-D$3)/$C1028*$Z1028*D1028)<0,0,(D1028*$Z1028-(2009-D$3)/$C1028*$Z1028*D1028))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1028*$Z1028-(2009-N$3)/$C1028*$Z1028*N1028)<0,0,(N1028*$Z1028-(2009-N$3)/$C1028*$Z1028*N1028))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1028*$Z1028-(2009-X$3)/$C1028*$Z1028*X1028)<0,0,(X1028*$Z1028-(2009-X$3)/$C1028*$Z1028*X1028))","v":0},0,{"$f":"+SUM(AA1028:AV1028)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1028","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1028","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1028","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1028","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1028","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1028","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1028","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1028","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1028","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1028","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1028","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1028","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1028","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1028","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1028","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1028","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1028","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1028","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1028","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1028","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1028","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1028","v":0},{"$f":"+SUM(AX1028:BS1028)","v":0},{"$f":"(AA1028+AX1028)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1028+BH1028)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1028+BR1028)/2","v":0},0,{"$f":"+AVERAGE(AW1028,BT1028)","v":0},{"$f":"SUM(D1028:Y1028)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1029:Y1029,\"<>0\")<=1,IF((SUM(D1029:Y1029))>0,(+HLOOKUP((SUM(D1029:Y1029)),Priser!$E$255:$J$257,2)+((SUM(D1029:Y1029))-HLOOKUP((SUM(D1029:Y1029)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1029:Y1029)),Priser!$E$255:$J$257,3))/(SUM(D1029:Y1029)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1029:AV1029)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1029","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1029","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1029","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1029","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1029","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1029","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1029","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1029","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1029","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1029","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1029","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1029","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1029","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1029","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1029","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1029","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1029","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1029","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1029","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1029","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1029","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1029","v":0},{"$f":"+SUM(AX1029:BS1029)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1029,BT1029)","v":0},{"$f":"SUM(D1029:Y1029)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1031:Y1031,\"<>0\")<=1,IF((SUM(D1031:Y1031))>0,(+HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$209,2)+((SUM(D1031:Y1031))-HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$209,3))/(SUM(D1031:Y1031)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1031*$Z1031-(2009-D$3)/($C1031+D1032)*$Z1031*D1031)<0,0,(D1031*$Z1031-(2009-D$3)/($C1031+D1032)*$Z1031*D1031))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1031:AV1031)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1031","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1031","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1031","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1031","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1031","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1031","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1031","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1031","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1031","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1031","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1031","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1031","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1031","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1031","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1031","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1031","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1031","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1031","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1031","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1031","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1031","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1031","v":0},{"$f":"+SUM(AX1031:BS1031)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1031,BT1031)","v":0},{"$f":"SUM(D1031:Y1031)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1035:Y1035,\"<>0\")<=1,IF((SUM(D1035:Y1035))>0,(+HLOOKUP((SUM(D1035:Y1035)),Priser!$E$207:$J$215,8)+((SUM(D1035:Y1035))-HLOOKUP((SUM(D1035:Y1035)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1035:Y1035)),Priser!$E$207:$J$215,9))/(SUM(D1035:Y1035)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1035*$Z1035-(2009-D$3)/($C1035+D1036)*$Z1035*D1035)<0,0,(D1035*$Z1035-(2009-D$3)/($C1035+D1036)*$Z1035*D1035))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1035:AV1035)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1035","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1035","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1035","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1035","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1035","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1035","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1035","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1035","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1035","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1035","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1035","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1035","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1035","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1035","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1035","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1035","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1035","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1035","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1035","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1035","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1035","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1035","v":0},{"$f":"+SUM(AX1035:BS1035)","v":0},{"$f":"(AA1035+AX1035)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1035,BT1035)","v":0},{"$f":"SUM(D1035:Y1035)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1037:Y1037,\"<>0\")<=1,IF((SUM(D1037:Y1037))>0,(+HLOOKUP((SUM(D1037:Y1037)),Priser!$F$374:$H$376,2)+((SUM(D1037:Y1037))-HLOOKUP((SUM(D1037:Y1037)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1037:Y1037)),Priser!$F$374:$H$376,3))/(SUM(D1037:Y1037)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1037*$Z1037-(2009-D$3)/$C1037*$Z1037*D1037)<0,0,(D1037*$Z1037-(2009-D$3)/$C1037*$Z1037*D1037))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1037*$Z1037-(2009-N$3)/$C1037*$Z1037*N1037)<0,0,(N1037*$Z1037-(2009-N$3)/$C1037*$Z1037*N1037))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1037*$Z1037-(2009-X$3)/$C1037*$Z1037*X1037)<0,0,(X1037*$Z1037-(2009-X$3)/$C1037*$Z1037*X1037))","v":0},0,{"$f":"+SUM(AA1037:AV1037)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1037","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1037","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1037","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1037","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1037","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1037","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1037","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1037","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1037","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1037","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1037","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1037","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1037","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1037","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1037","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1037","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1037","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1037","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1037","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1037","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1037","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1037","v":0},{"$f":"+SUM(AX1037:BS1037)","v":0},{"$f":"(AA1037+AX1037)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1037+BH1037)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1037+BR1037)/2","v":0},0,{"$f":"+AVERAGE(AW1037,BT1037)","v":0},{"$f":"SUM(D1037:Y1037)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1038:Y1038,\"<>0\")<=1,IF((SUM(D1038:Y1038))>0,(+HLOOKUP((SUM(D1038:Y1038)),Priser!$F$374:$H$376,2)+((SUM(D1038:Y1038))-HLOOKUP((SUM(D1038:Y1038)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1038:Y1038)),Priser!$F$374:$H$376,3))/(SUM(D1038:Y1038)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1038:AV1038)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1038","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1038","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1038","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1038","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1038","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1038","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1038","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1038","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1038","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1038","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1038","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1038","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1038","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1038","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1038","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1038","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1038","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1038","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1038","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1038","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1038","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1038","v":0},{"$f":"+SUM(AX1038:BS1038)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1038,BT1038)","v":0},{"$f":"SUM(D1038:Y1038)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1040:Y1040,\"<>0\")<=1,IF((SUM(D1040:Y1040))>0,((+HLOOKUP((SUM(D1040:Y1040)),Priser!$E$311:$J$315,4)+((SUM(D1040:Y1040))-HLOOKUP((SUM(D1040:Y1040)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1040:Y1040)),Priser!$E$311:$J$315,5))/(SUM(D1040:Y1040))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1040:AV1040)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1040","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1040","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1040","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1040","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1040","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1040","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1040","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1040","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1040","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1040","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1040","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1040","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1040","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1040","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1040","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1040","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1040","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1040","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1040","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1040","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1040","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1040","v":0},{"$f":"+SUM(AX1040:BS1040)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1040,BT1040)","v":0},{"$f":"SUM(D1040:Y1040)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1041:Y1041,\"<>0\")<=1,IF((SUM(D1041:Y1041))>0,(+HLOOKUP((SUM(D1041:Y1041)),Priser!$E$311:$J$318,7)+((SUM(D1041:Y1041))-HLOOKUP((SUM(D1041:Y1041)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1041:Y1041)),Priser!$E$311:$J$318,8))/(SUM(D1041:Y1041)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1041:AV1041)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1041","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1041","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1041","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1041","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1041","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1041","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1041","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1041","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1041","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1041","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1041","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1041","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1041","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1041","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1041","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1041","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1041","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1041","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1041","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1041","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1041","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1041","v":0},{"$f":"+SUM(AX1041:BS1041)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1041,BT1041)","v":0},{"$f":"SUM(D1041:Y1041)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1043:Y1043,\"<>0\")<=1,IF((SUM(D1043:Y1043))>0,(+HLOOKUP((SUM(D1043:Y1043)),Priser!$E$96:$J$108,2)+((SUM(D1043:Y1043))-HLOOKUP((SUM(D1043:Y1043)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1043:Y1043)),Priser!$E$96:$J$108,3))/(SUM(D1043:Y1043)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1043*$Z1043-(2009-D$3)/($C1043+D1044)*$Z1043*D1043)<0,0,(D1043*$Z1043-(2009-D$3)/($C1043+D1044)*$Z1043*D1043))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1043:AV1043)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1043","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1043","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1043","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1043","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1043","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1043","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1043","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1043","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1043","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1043","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1043","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1043","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1043","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1043","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1043","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1043","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1043","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1043","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1043","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1043","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1043","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1043","v":0},{"$f":"+SUM(AX1043:BS1043)","v":0},{"$f":"(AA1043+AX1043)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1043,BT1043)","v":0},{"$f":"SUM(D1043:Y1043)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1046:Y1046,\"<>0\")<=1,IF((SUM(D1046:Y1046))>0,(+HLOOKUP((SUM(D1046:Y1046)),Priser!$E$96:$J$108,4)+((SUM(D1046:Y1046))-HLOOKUP((SUM(D1046:Y1046)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1046:Y1046)),Priser!$E$96:$J$108,5))/(SUM(D1046:Y1046)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1046*$Z1046-(2009-D$3)/($C1046+D1047)*$Z1046*D1046)<0,0,(D1046*$Z1046-(2009-D$3)/($C1046+D1047)*$Z1046*D1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1046:AV1046)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1046","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1046","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1046","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1046","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1046","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1046","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1046","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1046","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1046","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1046","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1046","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1046","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1046","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1046","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1046","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1046","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1046","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1046","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1046","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1046","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1046","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1046","v":0},{"$f":"+SUM(AX1046:BS1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1046+BR1046)/2","v":0},{"$f":"(AV1046+BS1046)/2","v":0},{"$f":"+AVERAGE(AW1046,BT1046)","v":0},{"$f":"SUM(D1046:Y1046)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1049:Y1049,\"<>0\")<=1,IF((SUM(D1049:Y1049))>0,(+HLOOKUP((SUM(D1049:Y1049)),Priser!$E$96:$J$108,8)+((SUM(D1049:Y1049))-HLOOKUP((SUM(D1049:Y1049)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1049:Y1049)),Priser!$E$96:$J$108,9))/(SUM(D1049:Y1049)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1049*$Z1049-(2009-D$3)/($C1049+D1050)*$Z1049*D1049)<0,0,(D1049*$Z1049-(2009-D$3)/($C1049+D1050)*$Z1049*D1049))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1049:AV1049)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1049","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1049","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1049","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1049","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1049","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1049","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1049","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1049","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1049","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1049","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1049","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1049","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1049","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1049","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1049","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1049","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1049","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1049","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1049","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1049","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1049","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1049","v":0},{"$f":"+SUM(AX1049:BS1049)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1049+BR1049)/2","v":0},{"$f":"(AV1049+BS1049)/2","v":0},{"$f":"+AVERAGE(AW1049,BT1049)","v":0},{"$f":"SUM(D1049:Y1049)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1052:Y1052,\"<>0\")<=1,IF((SUM(D1052:Y1052))>0,(+HLOOKUP((SUM(D1052:Y1052)),Priser!$E$96:$J$108,6)+((SUM(D1052:Y1052))-HLOOKUP((SUM(D1052:Y1052)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1052:Y1052)),Priser!$E$96:$J$108,7))/(SUM(D1052:Y1052)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1052*$Z1052-(2009-D$3)/($C1052+D1053)*$Z1052*D1052)<0,0,(D1052*$Z1052-(2009-D$3)/($C1052+D1053)*$Z1052*D1052))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1052:AV1052)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1052","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1052","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1052","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1052","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1052","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1052","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1052","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1052","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1052","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1052","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1052","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1052","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1052","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1052","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1052","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1052","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1052","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1052","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1052","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1052","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1052","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1052","v":0},{"$f":"+SUM(AX1052:BS1052)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1052+BR1052)/2","v":0},{"$f":"(AV1052+BS1052)/2","v":0},{"$f":"+AVERAGE(AW1052,BT1052)","v":0},{"$f":"SUM(D1052:Y1052)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1055:Y1055,\"<>0\")<=1,IF((SUM(D1055:Y1055))>0,(+HLOOKUP((SUM(D1055:Y1055)),Priser!$E$96:$J$108,10)+((SUM(D1055:Y1055))-HLOOKUP((SUM(D1055:Y1055)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1055:Y1055)),Priser!$E$96:$J$108,11))/(SUM(D1055:Y1055)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1055","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1055","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1055","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1055","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1055","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1055","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1055","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1055","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1055","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1055","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1055","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1055","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1055","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1055","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1055","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1055","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1055","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1055","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1055","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1055","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1055","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1055","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1056:Y1056,\"<>0\")<=1,IF((SUM(D1056:Y1056))>0,(+HLOOKUP((SUM(D1056:Y1056)),Priser!$E$96:$J$108,12)+((SUM(D1056:Y1056))-HLOOKUP((SUM(D1056:Y1056)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1056:Y1056)),Priser!$E$96:$J$108,13))/(SUM(D1056:Y1056)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1056","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1056","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1056","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1056","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1056","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1056","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1056","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1056","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1056","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1056","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1056","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1056","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1056","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1056","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1056","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1056","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1056","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1056","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1056","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1056","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1056","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1056","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1058:Y1058,\"<>0\")<=1,IF((SUM(D1058:Y1058))>0,(+HLOOKUP((SUM(D1058:Y1058)),Priser!$E$118:$I$123,5)+((SUM(D1058:Y1058))-HLOOKUP((SUM(D1058:Y1058)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1058:Y1058)),Priser!$E$118:$I$123,6))/(SUM(D1058:Y1058)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1058","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1058","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1058","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1058","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1058","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1058","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1058","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1058","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1058","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1058","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1058","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1058","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1058","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1058","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1058","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1058","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1058","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1058","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1058","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1058","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1058","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1058","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1059:Y1059,\"<>0\")<=1,IF((SUM(D1059:Y1059))>0,(+HLOOKUP((SUM(D1059:Y1059)),Priser!$E$132:$I$141,9)+((SUM(D1059:Y1059))-HLOOKUP((SUM(D1059:Y1059)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1059:Y1059)),Priser!$E$132:$I$141,10))/(SUM(D1059:Y1059)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1059*$Z1059-(2009-D$3)/($C1059+D1060)*$Z1059*D1059)<0,0,(D1059*$Z1059-(2009-D$3)/($C1059+D1060)*$Z1059*D1059))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1059","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1059","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1059","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1059","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1059","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1059","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1059","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1059","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1059","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1059","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1059","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1059","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1059","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1059","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1059","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1059","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1059","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1059","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1059","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1059","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1059","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1059","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1061:Y1061,\"<>0\")<=1,IF((SUM(D1061:Y1061))>0,(+HLOOKUP((SUM(D1061:Y1061)),Priser!$E$132:$I$141,9)+((SUM(D1061:Y1061))-HLOOKUP((SUM(D1061:Y1061)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1061:Y1061)),Priser!$E$132:$I$141,10))/(SUM(D1061:Y1061)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1061*$Z1061-(2009-D$3)/$C1061*$Z1061*D1061)<0,0,(D1061*$Z1061-(2009-D$3)/$C1061*$Z1061*D1061))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1061:AV1061)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1061","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1061","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1061","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1061","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1061","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1061","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1061","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1061","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1061","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1061","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1061","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1061","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1061","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1061","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1061","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1061","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1061","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1061","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1061","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1061","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1061","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1061","v":0},{"$f":"+SUM(AX1061:BS1061)","v":0},{"$f":"(AA1061+AX1061)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1061+BH1061)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1061+BR1061)/2","v":0},{"$f":"(AV1061+BS1061)/2","v":0},{"$f":"+AVERAGE(AW1061,BT1061)","v":0},{"$f":"SUM(D1061:Y1061)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1062:Y1062,\"<>0\")<=1,IF((SUM(D1062:Y1062))>0,(+HLOOKUP((SUM(D1062:Y1062)),Priser!$E$132:$I$141,6)+((SUM(D1062:Y1062))-HLOOKUP((SUM(D1062:Y1062)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1062:Y1062)),Priser!$E$132:$I$141,7))/(SUM(D1062:Y1062)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1062*$Z1062-(2009-D$3)/($C1062+D1063)*$Z1062*D1062)<0,0,(D1062*$Z1062-(2009-D$3)/($C1062+D1063)*$Z1062*D1062))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1062:AV1062)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1062","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1062","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1062","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1062","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1062","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1062","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1062","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1062","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1062","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1062","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1062","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1062","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1062","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1062","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1062","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1062","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1062","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1062","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1062","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1062","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1062","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1062","v":0},{"$f":"+SUM(AX1062:BS1062)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1062+BR1062)/2","v":0},{"$f":"(AV1062+BS1062)/2","v":0},{"$f":"+AVERAGE(AW1062,BT1062)","v":0},{"$f":"SUM(D1062:Y1062)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1064:Y1064,\"<>0\")<=1,IF((SUM(D1064:Y1064))>0,(+HLOOKUP((SUM(D1064:Y1064)),Priser!$E$132:$I$141,6)+((SUM(D1064:Y1064))-HLOOKUP((SUM(D1064:Y1064)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1064:Y1064)),Priser!$E$132:$I$141,7))/(SUM(D1064:Y1064)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1064*$Z1064-(2009-D$3)/$C1064*$Z1064*D1064)<0,0,(D1064*$Z1064-(2009-D$3)/$C1064*$Z1064*D1064))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1064*$Z1064-(2009-N$3)/$C1064*$Z1064*N1064)<0,0,(N1064*$Z1064-(2009-N$3)/$C1064*$Z1064*N1064))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1064*$Z1064-(2009-X$3)/$C1064*$Z1064*X1064)<0,0,(X1064*$Z1064-(2009-X$3)/$C1064*$Z1064*X1064))","v":0},0,{"$f":"+SUM(AA1064:AV1064)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1064","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1064","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1064","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1064","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1064","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1064","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1064","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1064","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1064","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1064","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1064","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1064","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1064","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1064","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1064","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1064","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1064","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1064","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1064","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1064","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1064","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1064","v":0},{"$f":"+SUM(AX1064:BS1064)","v":0},{"$f":"(AA1064+AX1064)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1064+BH1064)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1064+BR1064)/2","v":0},0,{"$f":"+AVERAGE(AW1064,BT1064)","v":0},{"$f":"SUM(D1064:Y1064)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1066:Y1066,\"<>0\")<=1,IF((SUM(D1066:Y1066))>0,(+HLOOKUP((SUM(D1066:Y1066)),Priser!$E$154:$J$156,2)+((SUM(D1066:Y1066))-HLOOKUP((SUM(D1066:Y1066)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1066:Y1066)),Priser!$E$154:$J$156,3))/(SUM(D1066:Y1066)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1066:AV1066)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1066","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1066","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1066","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1066","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1066","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1066","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1066","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1066","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1066","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1066","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1066","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1066","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1066","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1066","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1066","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1066","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1066","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1066","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1066","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1066","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1066","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1066","v":0},{"$f":"+SUM(AX1066:BS1066)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1066,BT1066)","v":0},{"$f":"SUM(D1066:Y1066)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1067:Y1067,\"<>0\")<=1,IF((SUM(D1067:Y1067))>0,(+HLOOKUP((SUM(D1067:Y1067)),Priser!$E$168:$J$170,2)+((SUM(D1067:Y1067))-HLOOKUP((SUM(D1067:Y1067)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1067:Y1067)),Priser!$E$168:$J$170,3))/(SUM(D1067:Y1067)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1067*$Z1067-(2009-D$3)/($C1067+D1068)*$Z1067*D1067)<0,0,(D1067*$Z1067-(2009-D$3)/($C1067+D1068)*$Z1067*D1067))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1067:AV1067)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1067","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1067","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1067","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1067","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1067","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1067","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1067","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1067","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1067","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1067","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1067","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1067","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1067","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1067","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1067","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1067","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1067","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1067","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1067","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1067","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1067","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1067","v":0},{"$f":"+SUM(AX1067:BS1067)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1067,BT1067)","v":0},{"$f":"SUM(D1067:Y1067)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1069:Y1069,\"<>0\")<=1,IF((SUM(D1069:Y1069))>0,(+HLOOKUP(SUM(D1069:Y1069),Priser!$E$175:$J$177,2)+((SUM(D1069:Y1069))-HLOOKUP((SUM(D1069:Y1069)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1069:Y1069)),Priser!$E$175:$J$177,3))/(SUM(D1069:Y1069)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1069*$Z1069-(2009-D$3)/($C1069+D1070)*$Z1069*D1069)<0,0,(D1069*$Z1069-(2009-D$3)/($C1069+D1070)*$Z1069*D1069))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1069:AV1069)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1069","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1069","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1069","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1069","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1069","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1069","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1069","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1069","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1069","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1069","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1069","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1069","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1069","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1069","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1069","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1069","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1069","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1069","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1069","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1069","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1069","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1069","v":0},{"$f":"+SUM(AX1069:BS1069)","v":0},{"$f":"(AA1069+AX1069)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1069,BT1069)","v":0},{"$f":"SUM(D1069:Y1069)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1072:Y1072,\"<>0\")<=1,IF((SUM(D1072:Y1072))>0,(+HLOOKUP((SUM(D1072:Y1072)),Priser!$E$255:$J$257,2)+((SUM(D1072:Y1072))-HLOOKUP((SUM(D1072:Y1072)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1072:Y1072)),Priser!$E$255:$J$257,3))/(SUM(D1072:Y1072)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1072:AV1072)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1072","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1072","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1072","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1072","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1072","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1072","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1072","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1072","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1072","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1072","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1072","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1072","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1072","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1072","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1072","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1072","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1072","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1072","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1072","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1072","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1072","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1072","v":0},{"$f":"+SUM(AX1072:BS1072)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1072,BT1072)","v":0},{"$f":"SUM(D1072:Y1072)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1073:Y1073,\"<>0\")<=1,IF((SUM(D1073:Y1073))>0,(+HLOOKUP((SUM(D1073:Y1073)),Priser!$E$275:$J$277,2)+((SUM(D1073:Y1073))-HLOOKUP((SUM(D1073:Y1073)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1073:Y1073)),Priser!$E$275:$J$277,3))/(SUM(D1073:Y1073)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1073:AV1073)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1073","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1073","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1073","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1073","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1073","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1073","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1073","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1073","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1073","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1073","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1073","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1073","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1073","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1073","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1073","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1073","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1073","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1073","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1073","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1073","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1073","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1073","v":0},{"$f":"+SUM(AX1073:BS1073)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1073,BT1073)","v":0},{"$f":"SUM(D1073:Y1073)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1076:Y1076,\"<>0\")<=1,IF((SUM(D1076:Y1076))>0,(+HLOOKUP((SUM(D1076:Y1076)),Priser!$E$207:$J$212,5)+((SUM(D1076:Y1076))-HLOOKUP((SUM(D1076:Y1076)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1076:Y1076)),Priser!$E$207:$J$212,6))/(SUM(D1076:Y1076)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1076*$Z1076-(2009-D$3)/($C1076+D1077)*$Z1076*D1076)<0,0,(D1076*$Z1076-(2009-D$3)/($C1076+D1077)*$Z1076*D1076))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1076:AV1076)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1076","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1076","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1076","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1076","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1076","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1076","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1076","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1076","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1076","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1076","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1076","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1076","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1076","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1076","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1076","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1076","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1076","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1076","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1076","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1076","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1076","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1076","v":0},{"$f":"+SUM(AX1076:BS1076)","v":0},{"$f":"(AA1076+AX1076)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1076,BT1076)","v":0},{"$f":"SUM(D1076:Y1076)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1078:Y1078,\"<>0\")<=1,IF((SUM(D1078:Y1078))>0,(+HLOOKUP((SUM(D1078:Y1078)),Priser!$E$207:$J$215,8)+((SUM(D1078:Y1078))-HLOOKUP((SUM(D1078:Y1078)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1078:Y1078)),Priser!$E$207:$J$215,9))/(SUM(D1078:Y1078)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1078*$Z1078-(2009-D$3)/($C1078+D1079)*$Z1078*D1078)<0,0,(D1078*$Z1078-(2009-D$3)/($C1078+D1079)*$Z1078*D1078))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1078:AV1078)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1078","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1078","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1078","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1078","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1078","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1078","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1078","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1078","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1078","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1078","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1078","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1078","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1078","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1078","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1078","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1078","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1078","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1078","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1078","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1078","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1078","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1078","v":0},{"$f":"+SUM(AX1078:BS1078)","v":0},{"$f":"(AA1078+AX1078)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1078,BT1078)","v":0},{"$f":"SUM(D1078:Y1078)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1081:Y1081,\"<>0\")<=1,IF((SUM(D1081:Y1081))>0,(+HLOOKUP((SUM(D1081:Y1081)),Priser!$F$374:$H$376,2)+((SUM(D1081:Y1081))-HLOOKUP((SUM(D1081:Y1081)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1081:Y1081)),Priser!$F$374:$H$376,3))/(SUM(D1081:Y1081)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1081:AV1081)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1081","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1081","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1081","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1081","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1081","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1081","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1081","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1081","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1081","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1081","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1081","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1081","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1081","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1081","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1081","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1081","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1081","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1081","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1081","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1081","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1081","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1081","v":0},{"$f":"+SUM(AX1081:BS1081)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1081,BT1081)","v":0},{"$f":"SUM(D1081:Y1081)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1082:Y1082,\"<>0\")<=1,IF((SUM(D1082:Y1082))>0,(+HLOOKUP((SUM(D1082:Y1082)),Priser!$E$294:$J$296,2)+((SUM(D1082:Y1082))-HLOOKUP((SUM(D1082:Y1082)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1082:Y1082)),Priser!$E$294:$J$296,3))/(SUM(D1082:Y1082)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1082:AV1082)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1082","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1082","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1082","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1082","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1082","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1082","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1082","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1082","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1082","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1082","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1082","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1082","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1082","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1082","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1082","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1082","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1082","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1082","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1082","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1082","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1082","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1082","v":0},{"$f":"+SUM(AX1082:BS1082)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1082,BT1082)","v":0},{"$f":"SUM(D1082:Y1082)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1084:Y1084,\"<>0\")<=1,IF((SUM(D1084:Y1084))>0,(+HLOOKUP((SUM(D1084:Y1084)),Priser!$E$311:$J$318,7)+((SUM(D1084:Y1084))-HLOOKUP((SUM(D1084:Y1084)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1084:Y1084)),Priser!$E$311:$J$318,8))/(SUM(D1084:Y1084)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1084:AV1084)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1084","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1084","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1084","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1084","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1084","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1084","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1084","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1084","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1084","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1084","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1084","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1084","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1084","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1084","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1084","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1084","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1084","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1084","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1084","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1084","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1084","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1084","v":0},{"$f":"+SUM(AX1084:BS1084)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1084,BT1084)","v":0},{"$f":"SUM(D1084:Y1084)","v":0}]
["Vandværk 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1086:AW1127)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1086:BT1127)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1086:CQ1127)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1088:Y1088,\"<>0\")<=1,IF((SUM(D1088:Y1088))>0,(+HLOOKUP((SUM(D1088:Y1088)),Priser!$E$96:$J$108,2)+((SUM(D1088:Y1088))-HLOOKUP((SUM(D1088:Y1088)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1088:Y1088)),Priser!$E$96:$J$108,3))/(SUM(D1088:Y1088)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1088*$Z1088-(2009-D$3)/$C1088*$Z1088*D1088)<0,0,(D1088*$Z1088-(2009-D$3)/$C1088*$Z1088*D1088))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1088:AV1088)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1088","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1088","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1088","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1088","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1088","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1088","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1088","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1088","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1088","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1088","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1088","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1088","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1088","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1088","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1088","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1088","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1088","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1088","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1088","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1088","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1088","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1088","v":0},{"$f":"+SUM(AX1088:BS1088)","v":0},{"$f":"(AA1088+AX1088)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1088+BH1088)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1088+BR1088)/2","v":0},{"$f":"(AV1088+BS1088)/2","v":0},{"$f":"+AVERAGE(AW1088,BT1088)","v":0},{"$f":"SUM(D1088:Y1088)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1091:Y1091,\"<>0\")<=1,IF((SUM(D1091:Y1091))>0,(+HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,4)+((SUM(D1091:Y1091))-HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,5))/(SUM(D1091:Y1091)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1091*$Z1091-(2009-D$3)/$C1091*$Z1091*D1091)<0,0,(D1091*$Z1091-(2009-D$3)/$C1091*$Z1091*D1091))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1091:AV1091)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1091","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1091","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1091","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1091","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1091","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1091","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1091","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1091","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1091","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1091","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1091","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1091","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1091","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1091","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1091","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1091","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1091","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1091","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1091","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1091","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1091","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1091","v":0},{"$f":"+SUM(AX1091:BS1091)","v":0},{"$f":"(AA1091+AX1091)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1091+BH1091)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1091+BR1091)/2","v":0},{"$f":"(AV1091+BS1091)/2","v":0},{"$f":"+AVERAGE(AW1091,BT1091)","v":0},{"$f":"SUM(D1091:Y1091)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1094:Y1094,\"<>0\")<=1,IF((SUM(D1094:Y1094))>0,(+HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,8)+((SUM(D1094:Y1094))-HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,9))/(SUM(D1094:Y1094)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1094*$Z1094-(2009-D$3)/$C1094*$Z1094*D1094)<0,0,(D1094*$Z1094-(2009-D$3)/$C1094*$Z1094*D1094))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1094:AV1094)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1094","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1094","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1094","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1094","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1094","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1094","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1094","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1094","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1094","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1094","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1094","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1094","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1094","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1094","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1094","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1094","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1094","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1094","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1094","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1094","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1094","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1094","v":0},{"$f":"+SUM(AX1094:BS1094)","v":0},{"$f":"(AA1094+AX1094)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1094+BH1094)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1094+BR1094)/2","v":0},{"$f":"(AV1094+BS1094)/2","v":0},{"$f":"+AVERAGE(AW1094,BT1094)","v":0},{"$f":"SUM(D1094:Y1094)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1097:Y1097,\"<>0\")<=1,IF((SUM(D1097:Y1097))>0,(+HLOOKUP((SUM(D1097:Y1097)),Priser!$E$96:$J$108,6)+((SUM(D1097:Y1097))-HLOOKUP((SUM(D1097:Y1097)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1097:Y1097)),Priser!$E$96:$J$108,7))/(SUM(D1097:Y1097)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1097*$Z1097-(2009-D$3)/$C1097*$Z1097*D1097)<0,0,(D1097*$Z1097-(2009-D$3)/$C1097*$Z1097*D1097))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1097*$Z1097-(2009-N$3)/$C1097*$Z1097*N1097)<0,0,(N1097*$Z1097-(2009-N$3)/$C1097*$Z1097*N1097))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1097*$Z1097-(2009-X$3)/$C1097*$Z1097*X1097)<0,0,(X1097*$Z1097-(2009-X$3)/$C1097*$Z1097*X1097))","v":0},0,{"$f":"+SUM(AA1097:AV1097)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1097","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1097","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1097","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1097","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1097","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1097","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1097","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1097","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1097","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1097","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1097","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1097","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1097","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1097","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1097","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1097","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1097","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1097","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1097","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1097","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1097","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1097","v":0},{"$f":"+SUM(AX1097:BS1097)","v":0},{"$f":"(AA1097+AX1097)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1097+BH1097)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1097+BR1097)/2","v":0},0,{"$f":"+AVERAGE(AW1097,BT1097)","v":0},{"$f":"SUM(D1097:Y1097)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1099:Y1099,\"<>0\")<=1,IF((SUM(D1099:Y1099))>0,(+HLOOKUP((SUM(D1099:Y1099)),Priser!$E$96:$J$108,12)+((SUM(D1099:Y1099))-HLOOKUP((SUM(D1099:Y1099)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1099:Y1099)),Priser!$E$96:$J$108,13))/(SUM(D1099:Y1099)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1099","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1099","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1099","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1099","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1099","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1099","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1099","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1099","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1099","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1099","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1099","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1099","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1099","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1099","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1099","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1099","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1099","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1099","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1099","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1099","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1099","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1099","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1100:Y1100,\"<>0\")<=1,IF((SUM(D1100:Y1100))>0,(+HLOOKUP((SUM(D1100:Y1100)),Priser!$E$118:$I$123,3)+((SUM(D1100:Y1100))-HLOOKUP((SUM(D1100:Y1100)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1100:Y1100)),Priser!$E$118:$I$123,4))/(SUM(D1100:Y1100)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1100","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1100","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1100","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1100","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1100","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1100","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1100","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1100","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1100","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1100","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1100","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1100","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1100","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1100","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1100","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1100","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1100","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1100","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1100","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1100","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1100","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1102:Y1102,\"<>0\")<=1,IF((SUM(D1102:Y1102))>0,(+HLOOKUP((SUM(D1102:Y1102)),Priser!$E$132:$I$141,9)+((SUM(D1102:Y1102))-HLOOKUP((SUM(D1102:Y1102)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1102:Y1102)),Priser!$E$132:$I$141,10))/(SUM(D1102:Y1102)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1102*$Z1102-(2009-D$3)/($C1102+D1103)*$Z1102*D1102)<0,0,(D1102*$Z1102-(2009-D$3)/($C1102+D1103)*$Z1102*D1102))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1102","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1102","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1102","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1102","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1102","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1102","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1102","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1102","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1102","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1102","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1102","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1102","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1102","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1102","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1102","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1102","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1102","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1102","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1102","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1102","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1102","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1102","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1105:Y1105,\"<>0\")<=1,IF((SUM(D1105:Y1105))>0,(+HLOOKUP((SUM(D1105:Y1105)),Priser!$E$132:$I$141,6)+((SUM(D1105:Y1105))-HLOOKUP((SUM(D1105:Y1105)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1105:Y1105)),Priser!$E$132:$I$141,7))/(SUM(D1105:Y1105)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1105*$Z1105-(2009-D$3)/($C1105+D1106)*$Z1105*D1105)<0,0,(D1105*$Z1105-(2009-D$3)/($C1105+D1106)*$Z1105*D1105))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1105:AV1105)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1105","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1105","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1105","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1105","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1105","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1105","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1105","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1105","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1105","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1105","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1105","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1105","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1105","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1105","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1105","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1105","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1105","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1105","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1105","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1105","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1105","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1105","v":0},{"$f":"+SUM(AX1105:BS1105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1105+BR1105)/2","v":0},{"$f":"(AV1105+BS1105)/2","v":0},{"$f":"+AVERAGE(AW1105,BT1105)","v":0},{"$f":"SUM(D1105:Y1105)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1108:Y1108,\"<>0\")<=1,IF((SUM(D1108:Y1108))>0,(+HLOOKUP((SUM(D1108:Y1108)),Priser!$E$150:$J$152,2)+((SUM(D1108:Y1108))-HLOOKUP((SUM(D1108:Y1108)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1108:Y1108)),Priser!$E$150:$J$152,3))/(SUM(D1108:Y1108)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1108:AV1108)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1108","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1108","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1108","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1108","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1108","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1108","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1108","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1108","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1108","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1108","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1108","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1108","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1108","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1108","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1108","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1108","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1108","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1108","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1108","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1108","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1108","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1108","v":0},{"$f":"+SUM(AX1108:BS1108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1108,BT1108)","v":0},{"$f":"SUM(D1108:Y1108)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1109:Y1109,\"<>0\")<=1,IF((SUM(D1109:Y1109))>0,(+HLOOKUP((SUM(D1109:Y1109)),Priser!$E$154:$J$156,2)+((SUM(D1109:Y1109))-HLOOKUP((SUM(D1109:Y1109)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1109:Y1109)),Priser!$E$154:$J$156,3))/(SUM(D1109:Y1109)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1109:AV1109)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1109","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1109","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1109","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1109","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1109","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1109","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1109","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1109","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1109","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1109","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1109","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1109","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1109","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1109","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1109","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1109","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1109","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1109","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1109","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1109","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1109","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1109","v":0},{"$f":"+SUM(AX1109:BS1109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1109,BT1109)","v":0},{"$f":"SUM(D1109:Y1109)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1112:Y1112,\"<>0\")<=1,IF((SUM(D1112:Y1112))>0,(+HLOOKUP(SUM(D1112:Y1112),Priser!$E$175:$J$177,2)+((SUM(D1112:Y1112))-HLOOKUP((SUM(D1112:Y1112)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1112:Y1112)),Priser!$E$175:$J$177,3))/(SUM(D1112:Y1112)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1112*$Z1112-(2009-D$3)/($C1112+D1113)*$Z1112*D1112)<0,0,(D1112*$Z1112-(2009-D$3)/($C1112+D1113)*$Z1112*D1112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1112:AV1112)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1112","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1112","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1112","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1112","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1112","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1112","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1112","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1112","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1112","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1112","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1112","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1112","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1112","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1112","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1112","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1112","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1112","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1112","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1112","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1112","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1112","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1112","v":0},{"$f":"+SUM(AX1112:BS1112)","v":0},{"$f":"(AA1112+AX1112)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1112,BT1112)","v":0},{"$f":"SUM(D1112:Y1112)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1114:Y1114,\"<>0\")<=1,IF((SUM(D1114:Y1114))>0,(+HLOOKUP((SUM(D1114:Y1114)),Priser!$E$236:$J$238,2)+((SUM(D1114:Y1114))-HLOOKUP((SUM(D1114:Y1114)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1114:Y1114)),Priser!$E$236:$J$238,3))/(SUM(D1114:Y1114)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1114*$Z1114-(2009-D$3)/$C1114*$Z1114*D1114)<0,0,(D1114*$Z1114-(2009-D$3)/$C1114*$Z1114*D1114))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1114*$Z1114-(2009-N$3)/$C1114*$Z1114*N1114)<0,0,(N1114*$Z1114-(2009-N$3)/$C1114*$Z1114*N1114))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1114*$Z1114-(2009-X$3)/$C1114*$Z1114*X1114)<0,0,(X1114*$Z1114-(2009-X$3)/$C1114*$Z1114*X1114))","v":0},0,{"$f":"+SUM(AA1114:AV1114)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1114","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1114","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1114","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1114","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1114","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1114","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1114","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1114","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1114","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1114","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1114","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1114","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1114","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1114","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1114","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1114","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1114","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1114","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1114","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1114","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1114","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1114","v":0},{"$f":"+SUM(AX1114:BS1114)","v":0},{"$f":"(AA1114+AX1114)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1114+BH1114)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1114+BR1114)/2","v":0},0,{"$f":"+AVERAGE(AW1114,BT1114)","v":0},{"$f":"SUM(D1114:Y1114)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1115:Y1115,\"<>0\")<=1,IF((SUM(D1115:Y1115))>0,(+HLOOKUP((SUM(D1115:Y1115)),Priser!$E$255:$J$257,2)+((SUM(D1115:Y1115))-HLOOKUP((SUM(D1115:Y1115)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1115:Y1115)),Priser!$E$255:$J$257,3))/(SUM(D1115:Y1115)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1115:AV1115)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1115","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1115","v":0},{"$f":"+SUM(AX1115:BS1115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1115,BT1115)","v":0},{"$f":"SUM(D1115:Y1115)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1117:Y1117,\"<>0\")<=1,IF((SUM(D1117:Y1117))>0,(+HLOOKUP((SUM(D1117:Y1117)),Priser!$E$207:$J$209,2)+((SUM(D1117:Y1117))-HLOOKUP((SUM(D1117:Y1117)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1117:Y1117)),Priser!$E$207:$J$209,3))/(SUM(D1117:Y1117)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1117*$Z1117-(2009-D$3)/($C1117+D1118)*$Z1117*D1117)<0,0,(D1117*$Z1117-(2009-D$3)/($C1117+D1118)*$Z1117*D1117))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1117:AV1117)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1117","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1117","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1117","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1117","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1117","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1117","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1117","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1117","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1117","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1117","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1117","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1117","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1117","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1117","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1117","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1117","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1117","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1117","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1117","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1117","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1117","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1117","v":0},{"$f":"+SUM(AX1117:BS1117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1117,BT1117)","v":0},{"$f":"SUM(D1117:Y1117)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1121:Y1121,\"<>0\")<=1,IF((SUM(D1121:Y1121))>0,(+HLOOKUP((SUM(D1121:Y1121)),Priser!$E$207:$J$215,8)+((SUM(D1121:Y1121))-HLOOKUP((SUM(D1121:Y1121)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1121:Y1121)),Priser!$E$207:$J$215,9))/(SUM(D1121:Y1121)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1121*$Z1121-(2009-D$3)/($C1121+D1122)*$Z1121*D1121)<0,0,(D1121*$Z1121-(2009-D$3)/($C1121+D1122)*$Z1121*D1121))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1121:AV1121)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1121","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1121","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1121","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1121","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1121","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1121","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1121","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1121","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1121","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1121","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1121","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1121","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1121","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1121","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1121","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1121","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1121","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1121","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1121","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1121","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1121","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1121","v":0},{"$f":"+SUM(AX1121:BS1121)","v":0},{"$f":"(AA1121+AX1121)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1121,BT1121)","v":0},{"$f":"SUM(D1121:Y1121)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1123:Y1123,\"<>0\")<=1,IF((SUM(D1123:Y1123))>0,(+HLOOKUP((SUM(D1123:Y1123)),Priser!$F$374:$H$376,2)+((SUM(D1123:Y1123))-HLOOKUP((SUM(D1123:Y1123)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1123:Y1123)),Priser!$F$374:$H$376,3))/(SUM(D1123:Y1123)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1123*$Z1123-(2009-D$3)/$C1123*$Z1123*D1123)<0,0,(D1123*$Z1123-(2009-D$3)/$C1123*$Z1123*D1123))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1123*$Z1123-(2009-N$3)/$C1123*$Z1123*N1123)<0,0,(N1123*$Z1123-(2009-N$3)/$C1123*$Z1123*N1123))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1123*$Z1123-(2009-X$3)/$C1123*$Z1123*X1123)<0,0,(X1123*$Z1123-(2009-X$3)/$C1123*$Z1123*X1123))","v":0},0,{"$f":"+SUM(AA1123:AV1123)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1123","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1123","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1123","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1123","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1123","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1123","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1123","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1123","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1123","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1123","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1123","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1123","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1123","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1123","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1123","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1123","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1123","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1123","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1123","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1123","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1123","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1123","v":0},{"$f":"+SUM(AX1123:BS1123)","v":0},{"$f":"(AA1123+AX1123)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1123+BH1123)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1123+BR1123)/2","v":0},0,{"$f":"+AVERAGE(AW1123,BT1123)","v":0},{"$f":"SUM(D1123:Y1123)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1124:Y1124,\"<>0\")<=1,IF((SUM(D1124:Y1124))>0,(+HLOOKUP((SUM(D1124:Y1124)),Priser!$F$374:$H$376,2)+((SUM(D1124:Y1124))-HLOOKUP((SUM(D1124:Y1124)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1124:Y1124)),Priser!$F$374:$H$376,3))/(SUM(D1124:Y1124)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1124:AV1124)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1124","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1124","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1124","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1124","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1124","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1124","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1124","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1124","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1124","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1124","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1124","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1124","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1124","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1124","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1124","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1124","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1124","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1124","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1124","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1124","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1124","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1124","v":0},{"$f":"+SUM(AX1124:BS1124)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1124,BT1124)","v":0},{"$f":"SUM(D1124:Y1124)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1126:Y1126,\"<>0\")<=1,IF((SUM(D1126:Y1126))>0,((+HLOOKUP((SUM(D1126:Y1126)),Priser!$E$311:$J$315,4)+((SUM(D1126:Y1126))-HLOOKUP((SUM(D1126:Y1126)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1126:Y1126)),Priser!$E$311:$J$315,5))/(SUM(D1126:Y1126))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1126:AV1126)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1126","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1126","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1126","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1126","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1126","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1126","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1126","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1126","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1126","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1126","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1126","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1126","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1126","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1126","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1126","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1126","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1126","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1126","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1126","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1126","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1126","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1126","v":0},{"$f":"+SUM(AX1126:BS1126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1126,BT1126)","v":0},{"$f":"SUM(D1126:Y1126)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1127:Y1127,\"<>0\")<=1,IF((SUM(D1127:Y1127))>0,(+HLOOKUP((SUM(D1127:Y1127)),Priser!$E$311:$J$318,7)+((SUM(D1127:Y1127))-HLOOKUP((SUM(D1127:Y1127)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1127:Y1127)),Priser!$E$311:$J$318,8))/(SUM(D1127:Y1127)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1127:AV1127)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1127","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1127","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1127","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1127","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1127","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1127","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1127","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1127","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1127","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1127","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1127","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1127","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1127","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1127","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1127","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1127","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1127","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1127","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1127","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1127","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1127","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1127","v":0},{"$f":"+SUM(AX1127:BS1127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1127,BT1127)","v":0},{"$f":"SUM(D1127:Y1127)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1129:Y1129,\"<>0\")<=1,IF((SUM(D1129:Y1129))>0,(+HLOOKUP((SUM(D1129:Y1129)),Priser!$E$96:$J$108,2)+((SUM(D1129:Y1129))-HLOOKUP((SUM(D1129:Y1129)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1129:Y1129)),Priser!$E$96:$J$108,3))/(SUM(D1129:Y1129)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1129*$Z1129-(2009-D$3)/($C1129+D1130)*$Z1129*D1129)<0,0,(D1129*$Z1129-(2009-D$3)/($C1129+D1130)*$Z1129*D1129))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1129:AV1129)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1129","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1129","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1129","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1129","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1129","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1129","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1129","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1129","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1129","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1129","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1129","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1129","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1129","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1129","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1129","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1129","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1129","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1129","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1129","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1129","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1129","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1129","v":0},{"$f":"+SUM(AX1129:BS1129)","v":0},{"$f":"(AA1129+AX1129)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1129,BT1129)","v":0},{"$f":"SUM(D1129:Y1129)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1132:Y1132,\"<>0\")<=1,IF((SUM(D1132:Y1132))>0,(+HLOOKUP((SUM(D1132:Y1132)),Priser!$E$96:$J$108,4)+((SUM(D1132:Y1132))-HLOOKUP((SUM(D1132:Y1132)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1132:Y1132)),Priser!$E$96:$J$108,5))/(SUM(D1132:Y1132)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1132*$Z1132-(2009-D$3)/($C1132+D1133)*$Z1132*D1132)<0,0,(D1132*$Z1132-(2009-D$3)/($C1132+D1133)*$Z1132*D1132))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1132:AV1132)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1132","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1132","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1132","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1132","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1132","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1132","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1132","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1132","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1132","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1132","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1132","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1132","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1132","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1132","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1132","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1132","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1132","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1132","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1132","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1132","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1132","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1132","v":0},{"$f":"+SUM(AX1132:BS1132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1132+BR1132)/2","v":0},{"$f":"(AV1132+BS1132)/2","v":0},{"$f":"+AVERAGE(AW1132,BT1132)","v":0},{"$f":"SUM(D1132:Y1132)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1135:Y1135,\"<>0\")<=1,IF((SUM(D1135:Y1135))>0,(+HLOOKUP((SUM(D1135:Y1135)),Priser!$E$96:$J$108,8)+((SUM(D1135:Y1135))-HLOOKUP((SUM(D1135:Y1135)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1135:Y1135)),Priser!$E$96:$J$108,9))/(SUM(D1135:Y1135)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1135*$Z1135-(2009-D$3)/($C1135+D1136)*$Z1135*D1135)<0,0,(D1135*$Z1135-(2009-D$3)/($C1135+D1136)*$Z1135*D1135))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1135:AV1135)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1135","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1135","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1135","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1135","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1135","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1135","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1135","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1135","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1135","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1135","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1135","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1135","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1135","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1135","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1135","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1135","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1135","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1135","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1135","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1135","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1135","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1135","v":0},{"$f":"+SUM(AX1135:BS1135)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1135+BR1135)/2","v":0},{"$f":"(AV1135+BS1135)/2","v":0},{"$f":"+AVERAGE(AW1135,BT1135)","v":0},{"$f":"SUM(D1135:Y1135)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1138:Y1138,\"<>0\")<=1,IF((SUM(D1138:Y1138))>0,(+HLOOKUP((SUM(D1138:Y1138)),Priser!$E$96:$J$108,6)+((SUM(D1138:Y1138))-HLOOKUP((SUM(D1138:Y1138)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1138:Y1138)),Priser!$E$96:$J$108,7))/(SUM(D1138:Y1138)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1138*$Z1138-(2009-D$3)/($C1138+D1139)*$Z1138*D1138)<0,0,(D1138*$Z1138-(2009-D$3)/($C1138+D1139)*$Z1138*D1138))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1138:AV1138)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1138","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1138","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1138","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1138","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1138","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1138","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1138","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1138","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1138","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1138","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1138","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1138","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1138","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1138","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1138","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1138","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1138","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1138","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1138","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1138","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1138","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1138","v":0},{"$f":"+SUM(AX1138:BS1138)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1138+BR1138)/2","v":0},{"$f":"(AV1138+BS1138)/2","v":0},{"$f":"+AVERAGE(AW1138,BT1138)","v":0},{"$f":"SUM(D1138:Y1138)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1141:Y1141,\"<>0\")<=1,IF((SUM(D1141:Y1141))>0,(+HLOOKUP((SUM(D1141:Y1141)),Priser!$E$96:$J$108,10)+((SUM(D1141:Y1141))-HLOOKUP((SUM(D1141:Y1141)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1141:Y1141)),Priser!$E$96:$J$108,11))/(SUM(D1141:Y1141)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1141","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1141","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1141","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1141","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1141","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1141","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1141","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1141","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1141","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1141","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1141","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1141","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1141","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1141","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1141","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1141","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1141","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1141","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1141","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1141","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1141","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1142:Y1142,\"<>0\")<=1,IF((SUM(D1142:Y1142))>0,(+HLOOKUP((SUM(D1142:Y1142)),Priser!$E$96:$J$108,12)+((SUM(D1142:Y1142))-HLOOKUP((SUM(D1142:Y1142)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1142:Y1142)),Priser!$E$96:$J$108,13))/(SUM(D1142:Y1142)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1142","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1142","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1142","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1142","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1142","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1142","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1142","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1142","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1142","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1142","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1142","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1142","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1142","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1142","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1142","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1142","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1142","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1142","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1142","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1142","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1142","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1144:Y1144,\"<>0\")<=1,IF((SUM(D1144:Y1144))>0,(+HLOOKUP((SUM(D1144:Y1144)),Priser!$E$118:$I$123,5)+((SUM(D1144:Y1144))-HLOOKUP((SUM(D1144:Y1144)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1144:Y1144)),Priser!$E$118:$I$123,6))/(SUM(D1144:Y1144)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1144","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1144","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1144","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1144","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1144","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1144","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1144","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1144","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1144","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1144","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1144","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1144","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1144","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1144","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1144","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1144","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1144","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1144","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1144","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1144","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1144","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1144","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1145:Y1145,\"<>0\")<=1,IF((SUM(D1145:Y1145))>0,(+HLOOKUP((SUM(D1145:Y1145)),Priser!$E$132:$I$141,9)+((SUM(D1145:Y1145))-HLOOKUP((SUM(D1145:Y1145)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1145:Y1145)),Priser!$E$132:$I$141,10))/(SUM(D1145:Y1145)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1145*$Z1145-(2009-D$3)/($C1145+D1146)*$Z1145*D1145)<0,0,(D1145*$Z1145-(2009-D$3)/($C1145+D1146)*$Z1145*D1145))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1145","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1145","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1145","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1145","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1145","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1145","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1145","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1145","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1145","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1145","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1145","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1145","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1145","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1145","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1145","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1145","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1145","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1145","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1145","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1145","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1145","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1145","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1147:Y1147,\"<>0\")<=1,IF((SUM(D1147:Y1147))>0,(+HLOOKUP((SUM(D1147:Y1147)),Priser!$E$132:$I$141,9)+((SUM(D1147:Y1147))-HLOOKUP((SUM(D1147:Y1147)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1147:Y1147)),Priser!$E$132:$I$141,10))/(SUM(D1147:Y1147)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1147*$Z1147-(2009-D$3)/$C1147*$Z1147*D1147)<0,0,(D1147*$Z1147-(2009-D$3)/$C1147*$Z1147*D1147))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1147:AV1147)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1147","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1147","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1147","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1147","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1147","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1147","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1147","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1147","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1147","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1147","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1147","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1147","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1147","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1147","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1147","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1147","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1147","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1147","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1147","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1147","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1147","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1147","v":0},{"$f":"+SUM(AX1147:BS1147)","v":0},{"$f":"(AA1147+AX1147)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1147+BH1147)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1147+BR1147)/2","v":0},{"$f":"(AV1147+BS1147)/2","v":0},{"$f":"+AVERAGE(AW1147,BT1147)","v":0},{"$f":"SUM(D1147:Y1147)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1148:Y1148,\"<>0\")<=1,IF((SUM(D1148:Y1148))>0,(+HLOOKUP((SUM(D1148:Y1148)),Priser!$E$132:$I$141,6)+((SUM(D1148:Y1148))-HLOOKUP((SUM(D1148:Y1148)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1148:Y1148)),Priser!$E$132:$I$141,7))/(SUM(D1148:Y1148)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1148*$Z1148-(2009-D$3)/($C1148+D1149)*$Z1148*D1148)<0,0,(D1148*$Z1148-(2009-D$3)/($C1148+D1149)*$Z1148*D1148))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1148:AV1148)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1148","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1148","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1148","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1148","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1148","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1148","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1148","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1148","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1148","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1148","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1148","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1148","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1148","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1148","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1148","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1148","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1148","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1148","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1148","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1148","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1148","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1148","v":0},{"$f":"+SUM(AX1148:BS1148)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1148+BR1148)/2","v":0},{"$f":"(AV1148+BS1148)/2","v":0},{"$f":"+AVERAGE(AW1148,BT1148)","v":0},{"$f":"SUM(D1148:Y1148)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1150:Y1150,\"<>0\")<=1,IF((SUM(D1150:Y1150))>0,(+HLOOKUP((SUM(D1150:Y1150)),Priser!$E$132:$I$141,6)+((SUM(D1150:Y1150))-HLOOKUP((SUM(D1150:Y1150)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1150:Y1150)),Priser!$E$132:$I$141,7))/(SUM(D1150:Y1150)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1150*$Z1150-(2009-D$3)/$C1150*$Z1150*D1150)<0,0,(D1150*$Z1150-(2009-D$3)/$C1150*$Z1150*D1150))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1150*$Z1150-(2009-N$3)/$C1150*$Z1150*N1150)<0,0,(N1150*$Z1150-(2009-N$3)/$C1150*$Z1150*N1150))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1150*$Z1150-(2009-X$3)/$C1150*$Z1150*X1150)<0,0,(X1150*$Z1150-(2009-X$3)/$C1150*$Z1150*X1150))","v":0},0,{"$f":"+SUM(AA1150:AV1150)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1150","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1150","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1150","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1150","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1150","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1150","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1150","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1150","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1150","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1150","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1150","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1150","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1150","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1150","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1150","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1150","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1150","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1150","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1150","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1150","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1150","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1150","v":0},{"$f":"+SUM(AX1150:BS1150)","v":0},{"$f":"(AA1150+AX1150)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1150+BH1150)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1150+BR1150)/2","v":0},0,{"$f":"+AVERAGE(AW1150,BT1150)","v":0},{"$f":"SUM(D1150:Y1150)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1151:Y1151,\"<>0\")<=1,IF((SUM(D1151:Y1151))>0,(+HLOOKUP((SUM(D1151:Y1151)),Priser!$E$150:$J$152,2)+((SUM(D1151:Y1151))-HLOOKUP((SUM(D1151:Y1151)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1151:Y1151)),Priser!$E$150:$J$152,3))/(SUM(D1151:Y1151)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1151:AV1151)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1151","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1151","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1151","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1151","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1151","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1151","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1151","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1151","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1151","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1151","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1151","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1151","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1151","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1151","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1151","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1151","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1151","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1151","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1151","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1151","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1151","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1151","v":0},{"$f":"+SUM(AX1151:BS1151)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1151,BT1151)","v":0},{"$f":"SUM(D1151:Y1151)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1153:Y1153,\"<>0\")<=1,IF((SUM(D1153:Y1153))>0,(+HLOOKUP((SUM(D1153:Y1153)),Priser!$E$168:$J$170,2)+((SUM(D1153:Y1153))-HLOOKUP((SUM(D1153:Y1153)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1153:Y1153)),Priser!$E$168:$J$170,3))/(SUM(D1153:Y1153)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1153*$Z1153-(2009-D$3)/($C1153+D1154)*$Z1153*D1153)<0,0,(D1153*$Z1153-(2009-D$3)/($C1153+D1154)*$Z1153*D1153))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1153:AV1153)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1153","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1153","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1153","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1153","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1153","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1153","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1153","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1153","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1153","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1153","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1153","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1153","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1153","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1153","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1153","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1153","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1153","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1153","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1153","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1153","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1153","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1153","v":0},{"$f":"+SUM(AX1153:BS1153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1153,BT1153)","v":0},{"$f":"SUM(D1153:Y1153)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1157:Y1157,\"<>0\")<=1,IF((SUM(D1157:Y1157))>0,(+HLOOKUP((SUM(D1157:Y1157)),Priser!$E$236:$J$238,2)+((SUM(D1157:Y1157))-HLOOKUP((SUM(D1157:Y1157)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1157:Y1157)),Priser!$E$236:$J$238,3))/(SUM(D1157:Y1157)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1157*$Z1157-(2009-D$3)/$C1157*$Z1157*D1157)<0,0,(D1157*$Z1157-(2009-D$3)/$C1157*$Z1157*D1157))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1157*$Z1157-(2009-N$3)/$C1157*$Z1157*N1157)<0,0,(N1157*$Z1157-(2009-N$3)/$C1157*$Z1157*N1157))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1157*$Z1157-(2009-X$3)/$C1157*$Z1157*X1157)<0,0,(X1157*$Z1157-(2009-X$3)/$C1157*$Z1157*X1157))","v":0},0,{"$f":"+SUM(AA1157:AV1157)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1157","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1157","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1157","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1157","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1157","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1157","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1157","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1157","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1157","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1157","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1157","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1157","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1157","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1157","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1157","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1157","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1157","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1157","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1157","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1157","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1157","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1157","v":0},{"$f":"+SUM(AX1157:BS1157)","v":0},{"$f":"(AA1157+AX1157)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1157+BH1157)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1157+BR1157)/2","v":0},0,{"$f":"+AVERAGE(AW1157,BT1157)","v":0},{"$f":"SUM(D1157:Y1157)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1159:Y1159,\"<>0\")<=1,IF((SUM(D1159:Y1159))>0,(+HLOOKUP((SUM(D1159:Y1159)),Priser!$E$275:$J$277,2)+((SUM(D1159:Y1159))-HLOOKUP((SUM(D1159:Y1159)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1159:Y1159)),Priser!$E$275:$J$277,3))/(SUM(D1159:Y1159)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1159:AV1159)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1159","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1159","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1159","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1159","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1159","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1159","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1159","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1159","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1159","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1159","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1159","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1159","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1159","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1159","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1159","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1159","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1159","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1159","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1159","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1159","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1159","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1159","v":0},{"$f":"+SUM(AX1159:BS1159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1159,BT1159)","v":0},{"$f":"SUM(D1159:Y1159)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1160:Y1160,\"<>0\")<=1,IF((SUM(D1160:Y1160))>0,(+HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$209,2)+((SUM(D1160:Y1160))-HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$209,3))/(SUM(D1160:Y1160)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1160*$Z1160-(2009-D$3)/($C1160+D1161)*$Z1160*D1160)<0,0,(D1160*$Z1160-(2009-D$3)/($C1160+D1161)*$Z1160*D1160))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1160:AV1160)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1160","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1160","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1160","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1160","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1160","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1160","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1160","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1160","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1160","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1160","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1160","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1160","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1160","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1160","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1160","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1160","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1160","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1160","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1160","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1160","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1160","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1160","v":0},{"$f":"+SUM(AX1160:BS1160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1160,BT1160)","v":0},{"$f":"SUM(D1160:Y1160)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1162:Y1162,\"<>0\")<=1,IF((SUM(D1162:Y1162))>0,(+HLOOKUP((SUM(D1162:Y1162)),Priser!$E$207:$J$212,5)+((SUM(D1162:Y1162))-HLOOKUP((SUM(D1162:Y1162)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1162:Y1162)),Priser!$E$207:$J$212,6))/(SUM(D1162:Y1162)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1162*$Z1162-(2009-D$3)/($C1162+D1163)*$Z1162*D1162)<0,0,(D1162*$Z1162-(2009-D$3)/($C1162+D1163)*$Z1162*D1162))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1162:AV1162)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1162","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1162","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1162","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1162","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1162","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1162","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1162","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1162","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1162","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1162","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1162","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1162","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1162","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1162","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1162","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1162","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1162","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1162","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1162","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1162","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1162","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1162","v":0},{"$f":"+SUM(AX1162:BS1162)","v":0},{"$f":"(AA1162+AX1162)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1162,BT1162)","v":0},{"$f":"SUM(D1162:Y1162)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1166:Y1166,\"<>0\")<=1,IF((SUM(D1166:Y1166))>0,(+HLOOKUP((SUM(D1166:Y1166)),Priser!$F$374:$H$376,2)+((SUM(D1166:Y1166))-HLOOKUP((SUM(D1166:Y1166)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1166:Y1166)),Priser!$F$374:$H$376,3))/(SUM(D1166:Y1166)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1166*$Z1166-(2009-D$3)/$C1166*$Z1166*D1166)<0,0,(D1166*$Z1166-(2009-D$3)/$C1166*$Z1166*D1166))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1166*$Z1166-(2009-N$3)/$C1166*$Z1166*N1166)<0,0,(N1166*$Z1166-(2009-N$3)/$C1166*$Z1166*N1166))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1166*$Z1166-(2009-X$3)/$C1166*$Z1166*X1166)<0,0,(X1166*$Z1166-(2009-X$3)/$C1166*$Z1166*X1166))","v":0},0,{"$f":"+SUM(AA1166:AV1166)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1166","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1166","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1166","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1166","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1166","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1166","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1166","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1166","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1166","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1166","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1166","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1166","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1166","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1166","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1166","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1166","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1166","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1166","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1166","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1166","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1166","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1166","v":0},{"$f":"+SUM(AX1166:BS1166)","v":0},{"$f":"(AA1166+AX1166)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1166+BH1166)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1166+BR1166)/2","v":0},0,{"$f":"+AVERAGE(AW1166,BT1166)","v":0},{"$f":"SUM(D1166:Y1166)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1168:Y1168,\"<>0\")<=1,IF((SUM(D1168:Y1168))>0,(+HLOOKUP((SUM(D1168:Y1168)),Priser!$E$294:$J$296,2)+((SUM(D1168:Y1168))-HLOOKUP((SUM(D1168:Y1168)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1168:Y1168)),Priser!$E$294:$J$296,3))/(SUM(D1168:Y1168)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1168:AV1168)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1168","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1168","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1168","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1168","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1168","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1168","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1168","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1168","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1168","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1168","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1168","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1168","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1168","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1168","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1168","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1168","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1168","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1168","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1168","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1168","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1168","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1168","v":0},{"$f":"+SUM(AX1168:BS1168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1168,BT1168)","v":0},{"$f":"SUM(D1168:Y1168)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1169:Y1169,\"<>0\")<=1,IF((SUM(D1169:Y1169))>0,((+HLOOKUP((SUM(D1169:Y1169)),Priser!$E$311:$J$315,4)+((SUM(D1169:Y1169))-HLOOKUP((SUM(D1169:Y1169)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1169:Y1169)),Priser!$E$311:$J$315,5))/(SUM(D1169:Y1169))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1169:AV1169)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1169","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1169","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1169","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1169","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1169","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1169","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1169","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1169","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1169","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1169","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1169","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1169","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1169","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1169","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1169","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1169","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1169","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1169","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1169","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1169","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1169","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1169","v":0},{"$f":"+SUM(AX1169:BS1169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1169,BT1169)","v":0},{"$f":"SUM(D1169:Y1169)","v":0}]
["Vandværk 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1172:AW1213)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1172:BT1213)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1172:CQ1213)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1172:Y1172,\"<>0\")<=1,IF((SUM(D1172:Y1172))>0,(+HLOOKUP((SUM(D1172:Y1172)),Priser!$E$96:$J$108,2)+((SUM(D1172:Y1172))-HLOOKUP((SUM(D1172:Y1172)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1172:Y1172)),Priser!$E$96:$J$108,3))/(SUM(D1172:Y1172)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1172*$Z1172-(2009-D$3)/($C1172+D1173)*$Z1172*D1172)<0,0,(D1172*$Z1172-(2009-D$3)/($C1172+D1173)*$Z1172*D1172))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1172:AV1172)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1172","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1172","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1172","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1172","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1172","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1172","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1172","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1172","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1172","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1172","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1172","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1172","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1172","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1172","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1172","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1172","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1172","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1172","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1172","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1172","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1172","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1172","v":0},{"$f":"+SUM(AX1172:BS1172)","v":0},{"$f":"(AA1172+AX1172)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1172,BT1172)","v":0},{"$f":"SUM(D1172:Y1172)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1174:Y1174,\"<>0\")<=1,IF((SUM(D1174:Y1174))>0,(+HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,2)+((SUM(D1174:Y1174))-HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,3))/(SUM(D1174:Y1174)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1174*$Z1174-(2009-D$3)/$C1174*$Z1174*D1174)<0,0,(D1174*$Z1174-(2009-D$3)/$C1174*$Z1174*D1174))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1174:AV1174)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1174","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1174","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1174","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1174","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1174","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1174","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1174","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1174","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1174","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1174","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1174","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1174","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1174","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1174","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1174","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1174","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1174","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1174","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1174","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1174","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1174","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1174","v":0},{"$f":"+SUM(AX1174:BS1174)","v":0},{"$f":"(AA1174+AX1174)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1174+BH1174)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1174+BR1174)/2","v":0},{"$f":"(AV1174+BS1174)/2","v":0},{"$f":"+AVERAGE(AW1174,BT1174)","v":0},{"$f":"SUM(D1174:Y1174)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1175:Y1175,\"<>0\")<=1,IF((SUM(D1175:Y1175))>0,(+HLOOKUP((SUM(D1175:Y1175)),Priser!$E$96:$J$108,4)+((SUM(D1175:Y1175))-HLOOKUP((SUM(D1175:Y1175)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1175:Y1175)),Priser!$E$96:$J$108,5))/(SUM(D1175:Y1175)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1175*$Z1175-(2009-D$3)/($C1175+D1176)*$Z1175*D1175)<0,0,(D1175*$Z1175-(2009-D$3)/($C1175+D1176)*$Z1175*D1175))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1175:AV1175)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1175","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1175","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1175","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1175","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1175","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1175","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1175","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1175","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1175","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1175","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1175","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1175","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1175","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1175","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1175","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1175","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1175","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1175","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1175","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1175","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1175","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1175","v":0},{"$f":"+SUM(AX1175:BS1175)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1175+BR1175)/2","v":0},{"$f":"(AV1175+BS1175)/2","v":0},{"$f":"+AVERAGE(AW1175,BT1175)","v":0},{"$f":"SUM(D1175:Y1175)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1177:Y1177,\"<>0\")<=1,IF((SUM(D1177:Y1177))>0,(+HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,4)+((SUM(D1177:Y1177))-HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,5))/(SUM(D1177:Y1177)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1177*$Z1177-(2009-D$3)/$C1177*$Z1177*D1177)<0,0,(D1177*$Z1177-(2009-D$3)/$C1177*$Z1177*D1177))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1177:AV1177)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1177","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1177","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1177","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1177","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1177","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1177","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1177","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1177","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1177","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1177","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1177","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1177","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1177","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1177","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1177","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1177","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1177","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1177","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1177","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1177","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1177","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1177","v":0},{"$f":"+SUM(AX1177:BS1177)","v":0},{"$f":"(AA1177+AX1177)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1177+BH1177)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1177+BR1177)/2","v":0},{"$f":"(AV1177+BS1177)/2","v":0},{"$f":"+AVERAGE(AW1177,BT1177)","v":0},{"$f":"SUM(D1177:Y1177)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1178:Y1178,\"<>0\")<=1,IF((SUM(D1178:Y1178))>0,(+HLOOKUP((SUM(D1178:Y1178)),Priser!$E$96:$J$108,8)+((SUM(D1178:Y1178))-HLOOKUP((SUM(D1178:Y1178)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1178:Y1178)),Priser!$E$96:$J$108,9))/(SUM(D1178:Y1178)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1178*$Z1178-(2009-D$3)/($C1178+D1179)*$Z1178*D1178)<0,0,(D1178*$Z1178-(2009-D$3)/($C1178+D1179)*$Z1178*D1178))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1178:AV1178)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1178","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1178","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1178","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1178","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1178","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1178","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1178","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1178","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1178","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1178","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1178","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1178","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1178","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1178","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1178","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1178","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1178","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1178","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1178","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1178","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1178","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1178","v":0},{"$f":"+SUM(AX1178:BS1178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1178+BR1178)/2","v":0},{"$f":"(AV1178+BS1178)/2","v":0},{"$f":"+AVERAGE(AW1178,BT1178)","v":0},{"$f":"SUM(D1178:Y1178)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1180:Y1180,\"<>0\")<=1,IF((SUM(D1180:Y1180))>0,(+HLOOKUP((SUM(D1180:Y1180)),Priser!$E$96:$J$108,8)+((SUM(D1180:Y1180))-HLOOKUP((SUM(D1180:Y1180)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1180:Y1180)),Priser!$E$96:$J$108,9))/(SUM(D1180:Y1180)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1180*$Z1180-(2009-D$3)/$C1180*$Z1180*D1180)<0,0,(D1180*$Z1180-(2009-D$3)/$C1180*$Z1180*D1180))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1180:AV1180)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1180","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1180","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1180","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1180","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1180","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1180","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1180","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1180","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1180","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1180","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1180","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1180","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1180","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1180","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1180","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1180","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1180","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1180","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1180","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1180","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1180","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1180","v":0},{"$f":"+SUM(AX1180:BS1180)","v":0},{"$f":"(AA1180+AX1180)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1180+BH1180)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1180+BR1180)/2","v":0},{"$f":"(AV1180+BS1180)/2","v":0},{"$f":"+AVERAGE(AW1180,BT1180)","v":0},{"$f":"SUM(D1180:Y1180)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1181:Y1181,\"<>0\")<=1,IF((SUM(D1181:Y1181))>0,(+HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,6)+((SUM(D1181:Y1181))-HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,7))/(SUM(D1181:Y1181)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1181*$Z1181-(2009-D$3)/($C1181+D1182)*$Z1181*D1181)<0,0,(D1181*$Z1181-(2009-D$3)/($C1181+D1182)*$Z1181*D1181))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1181:AV1181)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1181","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1181","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1181","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1181","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1181","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1181","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1181","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1181","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1181","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1181","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1181","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1181","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1181","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1181","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1181","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1181","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1181","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1181","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1181","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1181","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1181","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1181","v":0},{"$f":"+SUM(AX1181:BS1181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1181+BR1181)/2","v":0},{"$f":"(AV1181+BS1181)/2","v":0},{"$f":"+AVERAGE(AW1181,BT1181)","v":0},{"$f":"SUM(D1181:Y1181)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1183:Y1183,\"<>0\")<=1,IF((SUM(D1183:Y1183))>0,(+HLOOKUP((SUM(D1183:Y1183)),Priser!$E$96:$J$108,6)+((SUM(D1183:Y1183))-HLOOKUP((SUM(D1183:Y1183)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1183:Y1183)),Priser!$E$96:$J$108,7))/(SUM(D1183:Y1183)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1183*$Z1183-(2009-D$3)/$C1183*$Z1183*D1183)<0,0,(D1183*$Z1183-(2009-D$3)/$C1183*$Z1183*D1183))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1183*$Z1183-(2009-N$3)/$C1183*$Z1183*N1183)<0,0,(N1183*$Z1183-(2009-N$3)/$C1183*$Z1183*N1183))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1183*$Z1183-(2009-X$3)/$C1183*$Z1183*X1183)<0,0,(X1183*$Z1183-(2009-X$3)/$C1183*$Z1183*X1183))","v":0},0,{"$f":"+SUM(AA1183:AV1183)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1183","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1183","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1183","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1183","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1183","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1183","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1183","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1183","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1183","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1183","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1183","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1183","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1183","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1183","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1183","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1183","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1183","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1183","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1183","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1183","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1183","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1183","v":0},{"$f":"+SUM(AX1183:BS1183)","v":0},{"$f":"(AA1183+AX1183)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1183+BH1183)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1183+BR1183)/2","v":0},0,{"$f":"+AVERAGE(AW1183,BT1183)","v":0},{"$f":"SUM(D1183:Y1183)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1184:Y1184,\"<>0\")<=1,IF((SUM(D1184:Y1184))>0,(+HLOOKUP((SUM(D1184:Y1184)),Priser!$E$96:$J$108,10)+((SUM(D1184:Y1184))-HLOOKUP((SUM(D1184:Y1184)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1184:Y1184)),Priser!$E$96:$J$108,11))/(SUM(D1184:Y1184)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1184","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1184","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1184","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1184","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1184","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1184","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1184","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1184","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1184","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1184","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1184","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1184","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1184","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1184","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1184","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1184","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1184","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1184","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1184","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1184","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1184","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1184","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1186:Y1186,\"<>0\")<=1,IF((SUM(D1186:Y1186))>0,(+HLOOKUP((SUM(D1186:Y1186)),Priser!$E$118:$I$123,3)+((SUM(D1186:Y1186))-HLOOKUP((SUM(D1186:Y1186)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1186:Y1186)),Priser!$E$118:$I$123,4))/(SUM(D1186:Y1186)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1186","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1186","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1186","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1186","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1186","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1186","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1186","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1186","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1186","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1186","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1186","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1186","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1186","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1186","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1186","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1186","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1186","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1186","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1186","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1186","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1186","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1187:Y1187,\"<>0\")<=1,IF((SUM(D1187:Y1187))>0,(+HLOOKUP((SUM(D1187:Y1187)),Priser!$E$118:$I$123,5)+((SUM(D1187:Y1187))-HLOOKUP((SUM(D1187:Y1187)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1187:Y1187)),Priser!$E$118:$I$123,6))/(SUM(D1187:Y1187)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1187","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1187","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1187","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1187","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1187","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1187","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1187","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1187","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1187","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1187","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1187","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1187","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1187","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1187","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1187","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1187","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1187","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1187","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1187","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1187","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1187","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1187","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1190:Y1190,\"<>0\")<=1,IF((SUM(D1190:Y1190))>0,(+HLOOKUP((SUM(D1190:Y1190)),Priser!$E$132:$I$141,9)+((SUM(D1190:Y1190))-HLOOKUP((SUM(D1190:Y1190)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1190:Y1190)),Priser!$E$132:$I$141,10))/(SUM(D1190:Y1190)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1190*$Z1190-(2009-D$3)/$C1190*$Z1190*D1190)<0,0,(D1190*$Z1190-(2009-D$3)/$C1190*$Z1190*D1190))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1190:AV1190)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1190","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1190","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1190","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1190","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1190","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1190","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1190","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1190","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1190","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1190","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1190","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1190","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1190","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1190","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1190","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1190","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1190","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1190","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1190","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1190","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1190","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1190","v":0},{"$f":"+SUM(AX1190:BS1190)","v":0},{"$f":"(AA1190+AX1190)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1190+BH1190)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1190+BR1190)/2","v":0},{"$f":"(AV1190+BS1190)/2","v":0},{"$f":"+AVERAGE(AW1190,BT1190)","v":0},{"$f":"SUM(D1190:Y1190)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1193:Y1193,\"<>0\")<=1,IF((SUM(D1193:Y1193))>0,(+HLOOKUP((SUM(D1193:Y1193)),Priser!$E$132:$I$141,6)+((SUM(D1193:Y1193))-HLOOKUP((SUM(D1193:Y1193)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1193:Y1193)),Priser!$E$132:$I$141,7))/(SUM(D1193:Y1193)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1193*$Z1193-(2009-D$3)/$C1193*$Z1193*D1193)<0,0,(D1193*$Z1193-(2009-D$3)/$C1193*$Z1193*D1193))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1193*$Z1193-(2009-N$3)/$C1193*$Z1193*N1193)<0,0,(N1193*$Z1193-(2009-N$3)/$C1193*$Z1193*N1193))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1193*$Z1193-(2009-X$3)/$C1193*$Z1193*X1193)<0,0,(X1193*$Z1193-(2009-X$3)/$C1193*$Z1193*X1193))","v":0},0,{"$f":"+SUM(AA1193:AV1193)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1193","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1193","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1193","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1193","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1193","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1193","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1193","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1193","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1193","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1193","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1193","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1193","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1193","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1193","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1193","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1193","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1193","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1193","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1193","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1193","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1193","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1193","v":0},{"$f":"+SUM(AX1193:BS1193)","v":0},{"$f":"(AA1193+AX1193)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1193+BH1193)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1193+BR1193)/2","v":0},0,{"$f":"+AVERAGE(AW1193,BT1193)","v":0},{"$f":"SUM(D1193:Y1193)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1195:Y1195,\"<>0\")<=1,IF((SUM(D1195:Y1195))>0,(+HLOOKUP((SUM(D1195:Y1195)),Priser!$E$154:$J$156,2)+((SUM(D1195:Y1195))-HLOOKUP((SUM(D1195:Y1195)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1195:Y1195)),Priser!$E$154:$J$156,3))/(SUM(D1195:Y1195)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1195:AV1195)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1195","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1195","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1195","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1195","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1195","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1195","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1195","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1195","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1195","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1195","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1195","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1195","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1195","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1195","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1195","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1195","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1195","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1195","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1195","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1195","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1195","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1195","v":0},{"$f":"+SUM(AX1195:BS1195)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1195,BT1195)","v":0},{"$f":"SUM(D1195:Y1195)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1196:Y1196,\"<>0\")<=1,IF((SUM(D1196:Y1196))>0,(+HLOOKUP((SUM(D1196:Y1196)),Priser!$E$168:$J$170,2)+((SUM(D1196:Y1196))-HLOOKUP((SUM(D1196:Y1196)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1196:Y1196)),Priser!$E$168:$J$170,3))/(SUM(D1196:Y1196)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1196*$Z1196-(2009-D$3)/($C1196+D1197)*$Z1196*D1196)<0,0,(D1196*$Z1196-(2009-D$3)/($C1196+D1197)*$Z1196*D1196))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1196:AV1196)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1196","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1196","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1196","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1196","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1196","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1196","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1196","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1196","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1196","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1196","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1196","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1196","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1196","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1196","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1196","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1196","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1196","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1196","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1196","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1196","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1196","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1196","v":0},{"$f":"+SUM(AX1196:BS1196)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1196,BT1196)","v":0},{"$f":"SUM(D1196:Y1196)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1198:Y1198,\"<>0\")<=1,IF((SUM(D1198:Y1198))>0,(+HLOOKUP(SUM(D1198:Y1198),Priser!$E$175:$J$177,2)+((SUM(D1198:Y1198))-HLOOKUP((SUM(D1198:Y1198)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1198:Y1198)),Priser!$E$175:$J$177,3))/(SUM(D1198:Y1198)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1198*$Z1198-(2009-D$3)/($C1198+D1199)*$Z1198*D1198)<0,0,(D1198*$Z1198-(2009-D$3)/($C1198+D1199)*$Z1198*D1198))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1198:AV1198)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1198","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1198","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1198","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1198","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1198","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1198","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1198","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1198","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1198","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1198","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1198","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1198","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1198","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1198","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1198","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1198","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1198","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1198","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1198","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1198","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1198","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1198","v":0},{"$f":"+SUM(AX1198:BS1198)","v":0},{"$f":"(AA1198+AX1198)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1198,BT1198)","v":0},{"$f":"SUM(D1198:Y1198)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1201:Y1201,\"<>0\")<=1,IF((SUM(D1201:Y1201))>0,(+HLOOKUP((SUM(D1201:Y1201)),Priser!$E$255:$J$257,2)+((SUM(D1201:Y1201))-HLOOKUP((SUM(D1201:Y1201)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1201:Y1201)),Priser!$E$255:$J$257,3))/(SUM(D1201:Y1201)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1201:AV1201)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1201","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1201","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1201","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1201","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1201","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1201","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1201","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1201","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1201","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1201","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1201","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1201","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1201","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1201","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1201","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1201","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1201","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1201","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1201","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1201","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1201","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1201","v":0},{"$f":"+SUM(AX1201:BS1201)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1201,BT1201)","v":0},{"$f":"SUM(D1201:Y1201)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1202:Y1202,\"<>0\")<=1,IF((SUM(D1202:Y1202))>0,(+HLOOKUP((SUM(D1202:Y1202)),Priser!$E$275:$J$277,2)+((SUM(D1202:Y1202))-HLOOKUP((SUM(D1202:Y1202)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1202:Y1202)),Priser!$E$275:$J$277,3))/(SUM(D1202:Y1202)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1202:AV1202)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1202","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1202","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1202","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1202","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1202","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1202","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1202","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1202","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1202","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1202","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1202","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1202","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1202","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1202","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1202","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1202","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1202","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1202","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1202","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1202","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1202","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1202","v":0},{"$f":"+SUM(AX1202:BS1202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1202,BT1202)","v":0},{"$f":"SUM(D1202:Y1202)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1205:Y1205,\"<>0\")<=1,IF((SUM(D1205:Y1205))>0,(+HLOOKUP((SUM(D1205:Y1205)),Priser!$E$207:$J$212,5)+((SUM(D1205:Y1205))-HLOOKUP((SUM(D1205:Y1205)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1205:Y1205)),Priser!$E$207:$J$212,6))/(SUM(D1205:Y1205)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1205*$Z1205-(2009-D$3)/($C1205+D1206)*$Z1205*D1205)<0,0,(D1205*$Z1205-(2009-D$3)/($C1205+D1206)*$Z1205*D1205))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1205:AV1205)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1205","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1205","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1205","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1205","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1205","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1205","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1205","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1205","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1205","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1205","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1205","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1205","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1205","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1205","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1205","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1205","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1205","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1205","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1205","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1205","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1205","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1205","v":0},{"$f":"+SUM(AX1205:BS1205)","v":0},{"$f":"(AA1205+AX1205)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1205,BT1205)","v":0},{"$f":"SUM(D1205:Y1205)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1207:Y1207,\"<>0\")<=1,IF((SUM(D1207:Y1207))>0,(+HLOOKUP((SUM(D1207:Y1207)),Priser!$E$207:$J$215,8)+((SUM(D1207:Y1207))-HLOOKUP((SUM(D1207:Y1207)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1207:Y1207)),Priser!$E$207:$J$215,9))/(SUM(D1207:Y1207)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1207*$Z1207-(2009-D$3)/($C1207+D1208)*$Z1207*D1207)<0,0,(D1207*$Z1207-(2009-D$3)/($C1207+D1208)*$Z1207*D1207))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1207:AV1207)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1207","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1207","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1207","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1207","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1207","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1207","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1207","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1207","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1207","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1207","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1207","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1207","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1207","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1207","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1207","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1207","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1207","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1207","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1207","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1207","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1207","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1207","v":0},{"$f":"+SUM(AX1207:BS1207)","v":0},{"$f":"(AA1207+AX1207)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1207,BT1207)","v":0},{"$f":"SUM(D1207:Y1207)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1210:Y1210,\"<>0\")<=1,IF((SUM(D1210:Y1210))>0,(+HLOOKUP((SUM(D1210:Y1210)),Priser!$F$374:$H$376,2)+((SUM(D1210:Y1210))-HLOOKUP((SUM(D1210:Y1210)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1210:Y1210)),Priser!$F$374:$H$376,3))/(SUM(D1210:Y1210)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1210:AV1210)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1210","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1210","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1210","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1210","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1210","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1210","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1210","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1210","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1210","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1210","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1210","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1210","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1210","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1210","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1210","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1210","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1210","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1210","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1210","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1210","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1210","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1210","v":0},{"$f":"+SUM(AX1210:BS1210)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1210,BT1210)","v":0},{"$f":"SUM(D1210:Y1210)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1211:Y1211,\"<>0\")<=1,IF((SUM(D1211:Y1211))>0,(+HLOOKUP((SUM(D1211:Y1211)),Priser!$E$294:$J$296,2)+((SUM(D1211:Y1211))-HLOOKUP((SUM(D1211:Y1211)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1211:Y1211)),Priser!$E$294:$J$296,3))/(SUM(D1211:Y1211)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1211:AV1211)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1211","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1211","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1211","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1211","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1211","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1211","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1211","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1211","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1211","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1211","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1211","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1211","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1211","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1211","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1211","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1211","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1211","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1211","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1211","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1211","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1211","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1211","v":0},{"$f":"+SUM(AX1211:BS1211)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1211,BT1211)","v":0},{"$f":"SUM(D1211:Y1211)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1213:Y1213,\"<>0\")<=1,IF((SUM(D1213:Y1213))>0,(+HLOOKUP((SUM(D1213:Y1213)),Priser!$E$311:$J$318,7)+((SUM(D1213:Y1213))-HLOOKUP((SUM(D1213:Y1213)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1213:Y1213)),Priser!$E$311:$J$318,8))/(SUM(D1213:Y1213)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1213:AV1213)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1213","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1213","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1213","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1213","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1213","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1213","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1213","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1213","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1213","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1213","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1213","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1213","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1213","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1213","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1213","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1213","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1213","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1213","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1213","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1213","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1213","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1213","v":0},{"$f":"+SUM(AX1213:BS1213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1213,BT1213)","v":0},{"$f":"SUM(D1213:Y1213)","v":0}]
["Vandværk 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1215:AW1256)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1215:BT1256)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1215:CQ1256)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1217:Y1217,\"<>0\")<=1,IF((SUM(D1217:Y1217))>0,(+HLOOKUP((SUM(D1217:Y1217)),Priser!$E$96:$J$108,2)+((SUM(D1217:Y1217))-HLOOKUP((SUM(D1217:Y1217)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1217:Y1217)),Priser!$E$96:$J$108,3))/(SUM(D1217:Y1217)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1217*$Z1217-(2009-D$3)/$C1217*$Z1217*D1217)<0,0,(D1217*$Z1217-(2009-D$3)/$C1217*$Z1217*D1217))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1217:AV1217)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1217","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1217","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1217","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1217","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1217","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1217","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1217","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1217","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1217","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1217","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1217","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1217","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1217","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1217","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1217","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1217","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1217","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1217","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1217","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1217","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1217","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1217","v":0},{"$f":"+SUM(AX1217:BS1217)","v":0},{"$f":"(AA1217+AX1217)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1217+BH1217)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1217+BR1217)/2","v":0},{"$f":"(AV1217+BS1217)/2","v":0},{"$f":"+AVERAGE(AW1217,BT1217)","v":0},{"$f":"SUM(D1217:Y1217)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1220:Y1220,\"<>0\")<=1,IF((SUM(D1220:Y1220))>0,(+HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,4)+((SUM(D1220:Y1220))-HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,5))/(SUM(D1220:Y1220)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1220*$Z1220-(2009-D$3)/$C1220*$Z1220*D1220)<0,0,(D1220*$Z1220-(2009-D$3)/$C1220*$Z1220*D1220))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1220:AV1220)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1220","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1220","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1220","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1220","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1220","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1220","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1220","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1220","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1220","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1220","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1220","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1220","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1220","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1220","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1220","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1220","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1220","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1220","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1220","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1220","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1220","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1220","v":0},{"$f":"+SUM(AX1220:BS1220)","v":0},{"$f":"(AA1220+AX1220)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1220+BH1220)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1220+BR1220)/2","v":0},{"$f":"(AV1220+BS1220)/2","v":0},{"$f":"+AVERAGE(AW1220,BT1220)","v":0},{"$f":"SUM(D1220:Y1220)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1223:Y1223,\"<>0\")<=1,IF((SUM(D1223:Y1223))>0,(+HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,8)+((SUM(D1223:Y1223))-HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,9))/(SUM(D1223:Y1223)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1223*$Z1223-(2009-D$3)/$C1223*$Z1223*D1223)<0,0,(D1223*$Z1223-(2009-D$3)/$C1223*$Z1223*D1223))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1223:AV1223)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1223","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1223","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1223","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1223","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1223","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1223","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1223","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1223","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1223","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1223","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1223","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1223","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1223","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1223","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1223","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1223","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1223","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1223","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1223","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1223","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1223","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1223","v":0},{"$f":"+SUM(AX1223:BS1223)","v":0},{"$f":"(AA1223+AX1223)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1223+BH1223)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1223+BR1223)/2","v":0},{"$f":"(AV1223+BS1223)/2","v":0},{"$f":"+AVERAGE(AW1223,BT1223)","v":0},{"$f":"SUM(D1223:Y1223)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1226:Y1226,\"<>0\")<=1,IF((SUM(D1226:Y1226))>0,(+HLOOKUP((SUM(D1226:Y1226)),Priser!$E$96:$J$108,6)+((SUM(D1226:Y1226))-HLOOKUP((SUM(D1226:Y1226)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1226:Y1226)),Priser!$E$96:$J$108,7))/(SUM(D1226:Y1226)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1226*$Z1226-(2009-D$3)/$C1226*$Z1226*D1226)<0,0,(D1226*$Z1226-(2009-D$3)/$C1226*$Z1226*D1226))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1226*$Z1226-(2009-N$3)/$C1226*$Z1226*N1226)<0,0,(N1226*$Z1226-(2009-N$3)/$C1226*$Z1226*N1226))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1226*$Z1226-(2009-X$3)/$C1226*$Z1226*X1226)<0,0,(X1226*$Z1226-(2009-X$3)/$C1226*$Z1226*X1226))","v":0},0,{"$f":"+SUM(AA1226:AV1226)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1226","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1226","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1226","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1226","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1226","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1226","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1226","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1226","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1226","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1226","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1226","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1226","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1226","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1226","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1226","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1226","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1226","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1226","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1226","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1226","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1226","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1226","v":0},{"$f":"+SUM(AX1226:BS1226)","v":0},{"$f":"(AA1226+AX1226)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1226+BH1226)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1226+BR1226)/2","v":0},0,{"$f":"+AVERAGE(AW1226,BT1226)","v":0},{"$f":"SUM(D1226:Y1226)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1228:Y1228,\"<>0\")<=1,IF((SUM(D1228:Y1228))>0,(+HLOOKUP((SUM(D1228:Y1228)),Priser!$E$96:$J$108,12)+((SUM(D1228:Y1228))-HLOOKUP((SUM(D1228:Y1228)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1228:Y1228)),Priser!$E$96:$J$108,13))/(SUM(D1228:Y1228)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1228","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1228","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1228","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1228","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1228","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1228","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1228","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1228","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1228","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1228","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1228","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1228","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1228","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1228","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1228","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1228","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1228","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1228","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1228","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1228","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1228","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1228","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1229:Y1229,\"<>0\")<=1,IF((SUM(D1229:Y1229))>0,(+HLOOKUP((SUM(D1229:Y1229)),Priser!$E$118:$I$123,3)+((SUM(D1229:Y1229))-HLOOKUP((SUM(D1229:Y1229)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1229:Y1229)),Priser!$E$118:$I$123,4))/(SUM(D1229:Y1229)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1229","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1229","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1229","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1229","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1229","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1229","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1229","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1229","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1229","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1229","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1229","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1229","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1229","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1229","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1229","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1229","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1229","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1229","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1229","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1229","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1229","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1229","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1231:Y1231,\"<>0\")<=1,IF((SUM(D1231:Y1231))>0,(+HLOOKUP((SUM(D1231:Y1231)),Priser!$E$132:$I$141,9)+((SUM(D1231:Y1231))-HLOOKUP((SUM(D1231:Y1231)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1231:Y1231)),Priser!$E$132:$I$141,10))/(SUM(D1231:Y1231)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1231*$Z1231-(2009-D$3)/($C1231+D1232)*$Z1231*D1231)<0,0,(D1231*$Z1231-(2009-D$3)/($C1231+D1232)*$Z1231*D1231))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1231","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1231","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1231","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1231","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1231","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1231","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1231","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1231","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1231","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1231","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1231","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1231","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1231","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1231","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1231","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1231","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1231","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1231","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1231","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1231","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1231","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1234:Y1234,\"<>0\")<=1,IF((SUM(D1234:Y1234))>0,(+HLOOKUP((SUM(D1234:Y1234)),Priser!$E$132:$I$141,6)+((SUM(D1234:Y1234))-HLOOKUP((SUM(D1234:Y1234)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1234:Y1234)),Priser!$E$132:$I$141,7))/(SUM(D1234:Y1234)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1234*$Z1234-(2009-D$3)/($C1234+D1235)*$Z1234*D1234)<0,0,(D1234*$Z1234-(2009-D$3)/($C1234+D1235)*$Z1234*D1234))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1234:AV1234)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1234","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1234","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1234","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1234","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1234","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1234","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1234","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1234","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1234","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1234","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1234","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1234","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1234","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1234","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1234","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1234","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1234","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1234","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1234","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1234","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1234","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1234","v":0},{"$f":"+SUM(AX1234:BS1234)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1234+BR1234)/2","v":0},{"$f":"(AV1234+BS1234)/2","v":0},{"$f":"+AVERAGE(AW1234,BT1234)","v":0},{"$f":"SUM(D1234:Y1234)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1237:Y1237,\"<>0\")<=1,IF((SUM(D1237:Y1237))>0,(+HLOOKUP((SUM(D1237:Y1237)),Priser!$E$150:$J$152,2)+((SUM(D1237:Y1237))-HLOOKUP((SUM(D1237:Y1237)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1237:Y1237)),Priser!$E$150:$J$152,3))/(SUM(D1237:Y1237)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1237:AV1237)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1237","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1237","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1237","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1237","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1237","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1237","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1237","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1237","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1237","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1237","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1237","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1237","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1237","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1237","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1237","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1237","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1237","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1237","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1237","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1237","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1237","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1237","v":0},{"$f":"+SUM(AX1237:BS1237)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1237,BT1237)","v":0},{"$f":"SUM(D1237:Y1237)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1238:Y1238,\"<>0\")<=1,IF((SUM(D1238:Y1238))>0,(+HLOOKUP((SUM(D1238:Y1238)),Priser!$E$154:$J$156,2)+((SUM(D1238:Y1238))-HLOOKUP((SUM(D1238:Y1238)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1238:Y1238)),Priser!$E$154:$J$156,3))/(SUM(D1238:Y1238)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1238:AV1238)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1238","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1238","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1238","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1238","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1238","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1238","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1238","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1238","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1238","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1238","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1238","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1238","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1238","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1238","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1238","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1238","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1238","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1238","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1238","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1238","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1238","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1238","v":0},{"$f":"+SUM(AX1238:BS1238)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1238,BT1238)","v":0},{"$f":"SUM(D1238:Y1238)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1241:Y1241,\"<>0\")<=1,IF((SUM(D1241:Y1241))>0,(+HLOOKUP(SUM(D1241:Y1241),Priser!$E$175:$J$177,2)+((SUM(D1241:Y1241))-HLOOKUP((SUM(D1241:Y1241)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1241:Y1241)),Priser!$E$175:$J$177,3))/(SUM(D1241:Y1241)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1241*$Z1241-(2009-D$3)/($C1241+D1242)*$Z1241*D1241)<0,0,(D1241*$Z1241-(2009-D$3)/($C1241+D1242)*$Z1241*D1241))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1241:AV1241)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1241","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1241","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1241","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1241","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1241","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1241","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1241","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1241","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1241","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1241","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1241","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1241","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1241","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1241","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1241","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1241","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1241","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1241","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1241","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1241","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1241","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1241","v":0},{"$f":"+SUM(AX1241:BS1241)","v":0},{"$f":"(AA1241+AX1241)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1241,BT1241)","v":0},{"$f":"SUM(D1241:Y1241)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1243:Y1243,\"<>0\")<=1,IF((SUM(D1243:Y1243))>0,(+HLOOKUP((SUM(D1243:Y1243)),Priser!$E$236:$J$238,2)+((SUM(D1243:Y1243))-HLOOKUP((SUM(D1243:Y1243)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1243:Y1243)),Priser!$E$236:$J$238,3))/(SUM(D1243:Y1243)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1243*$Z1243-(2009-D$3)/$C1243*$Z1243*D1243)<0,0,(D1243*$Z1243-(2009-D$3)/$C1243*$Z1243*D1243))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1243*$Z1243-(2009-N$3)/$C1243*$Z1243*N1243)<0,0,(N1243*$Z1243-(2009-N$3)/$C1243*$Z1243*N1243))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1243*$Z1243-(2009-X$3)/$C1243*$Z1243*X1243)<0,0,(X1243*$Z1243-(2009-X$3)/$C1243*$Z1243*X1243))","v":0},0,{"$f":"+SUM(AA1243:AV1243)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1243","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1243","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1243","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1243","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1243","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1243","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1243","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1243","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1243","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1243","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1243","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1243","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1243","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1243","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1243","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1243","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1243","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1243","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1243","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1243","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1243","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1243","v":0},{"$f":"+SUM(AX1243:BS1243)","v":0},{"$f":"(AA1243+AX1243)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1243+BH1243)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1243+BR1243)/2","v":0},0,{"$f":"+AVERAGE(AW1243,BT1243)","v":0},{"$f":"SUM(D1243:Y1243)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1244:Y1244,\"<>0\")<=1,IF((SUM(D1244:Y1244))>0,(+HLOOKUP((SUM(D1244:Y1244)),Priser!$E$255:$J$257,2)+((SUM(D1244:Y1244))-HLOOKUP((SUM(D1244:Y1244)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1244:Y1244)),Priser!$E$255:$J$257,3))/(SUM(D1244:Y1244)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1244:AV1244)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1244","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1244","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1244","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1244","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1244","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1244","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1244","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1244","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1244","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1244","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1244","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1244","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1244","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1244","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1244","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1244","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1244","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1244","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1244","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1244","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1244","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1244","v":0},{"$f":"+SUM(AX1244:BS1244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1244,BT1244)","v":0},{"$f":"SUM(D1244:Y1244)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1246:Y1246,\"<>0\")<=1,IF((SUM(D1246:Y1246))>0,(+HLOOKUP((SUM(D1246:Y1246)),Priser!$E$207:$J$209,2)+((SUM(D1246:Y1246))-HLOOKUP((SUM(D1246:Y1246)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1246:Y1246)),Priser!$E$207:$J$209,3))/(SUM(D1246:Y1246)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1246*$Z1246-(2009-D$3)/($C1246+D1247)*$Z1246*D1246)<0,0,(D1246*$Z1246-(2009-D$3)/($C1246+D1247)*$Z1246*D1246))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1246:AV1246)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1246","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1246","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1246","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1246","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1246","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1246","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1246","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1246","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1246","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1246","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1246","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1246","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1246","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1246","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1246","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1246","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1246","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1246","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1246","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1246","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1246","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1246","v":0},{"$f":"+SUM(AX1246:BS1246)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1246,BT1246)","v":0},{"$f":"SUM(D1246:Y1246)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1250:Y1250,\"<>0\")<=1,IF((SUM(D1250:Y1250))>0,(+HLOOKUP((SUM(D1250:Y1250)),Priser!$E$207:$J$215,8)+((SUM(D1250:Y1250))-HLOOKUP((SUM(D1250:Y1250)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1250:Y1250)),Priser!$E$207:$J$215,9))/(SUM(D1250:Y1250)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1250*$Z1250-(2009-D$3)/($C1250+D1251)*$Z1250*D1250)<0,0,(D1250*$Z1250-(2009-D$3)/($C1250+D1251)*$Z1250*D1250))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1250:AV1250)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1250","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1250","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1250","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1250","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1250","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1250","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1250","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1250","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1250","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1250","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1250","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1250","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1250","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1250","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1250","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1250","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1250","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1250","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1250","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1250","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1250","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1250","v":0},{"$f":"+SUM(AX1250:BS1250)","v":0},{"$f":"(AA1250+AX1250)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1250,BT1250)","v":0},{"$f":"SUM(D1250:Y1250)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1252:Y1252,\"<>0\")<=1,IF((SUM(D1252:Y1252))>0,(+HLOOKUP((SUM(D1252:Y1252)),Priser!$F$374:$H$376,2)+((SUM(D1252:Y1252))-HLOOKUP((SUM(D1252:Y1252)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1252:Y1252)),Priser!$F$374:$H$376,3))/(SUM(D1252:Y1252)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1252*$Z1252-(2009-D$3)/$C1252*$Z1252*D1252)<0,0,(D1252*$Z1252-(2009-D$3)/$C1252*$Z1252*D1252))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1252*$Z1252-(2009-N$3)/$C1252*$Z1252*N1252)<0,0,(N1252*$Z1252-(2009-N$3)/$C1252*$Z1252*N1252))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1252*$Z1252-(2009-X$3)/$C1252*$Z1252*X1252)<0,0,(X1252*$Z1252-(2009-X$3)/$C1252*$Z1252*X1252))","v":0},0,{"$f":"+SUM(AA1252:AV1252)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1252","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1252","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1252","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1252","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1252","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1252","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1252","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1252","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1252","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1252","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1252","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1252","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1252","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1252","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1252","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1252","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1252","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1252","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1252","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1252","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1252","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1252","v":0},{"$f":"+SUM(AX1252:BS1252)","v":0},{"$f":"(AA1252+AX1252)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1252+BH1252)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1252+BR1252)/2","v":0},0,{"$f":"+AVERAGE(AW1252,BT1252)","v":0},{"$f":"SUM(D1252:Y1252)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1253:Y1253,\"<>0\")<=1,IF((SUM(D1253:Y1253))>0,(+HLOOKUP((SUM(D1253:Y1253)),Priser!$F$374:$H$376,2)+((SUM(D1253:Y1253))-HLOOKUP((SUM(D1253:Y1253)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1253:Y1253)),Priser!$F$374:$H$376,3))/(SUM(D1253:Y1253)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1253:AV1253)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1253","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1253","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1253","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1253","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1253","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1253","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1253","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1253","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1253","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1253","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1253","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1253","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1253","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1253","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1253","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1253","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1253","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1253","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1253","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1253","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1253","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1253","v":0},{"$f":"+SUM(AX1253:BS1253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1253,BT1253)","v":0},{"$f":"SUM(D1253:Y1253)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1254:Y1254,\"<>0\")<=1,IF((SUM(D1254:Y1254))>0,(+HLOOKUP((SUM(D1254:Y1254)),Priser!$E$294:$J$296,2)+((SUM(D1254:Y1254))-HLOOKUP((SUM(D1254:Y1254)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1254:Y1254)),Priser!$E$294:$J$296,3))/(SUM(D1254:Y1254)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1254:AV1254)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1254","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1254","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1254","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1254","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1254","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1254","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1254","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1254","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1254","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1254","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1254","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1254","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1254","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1254","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1254","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1254","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1254","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1254","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1254","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1254","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1254","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1254","v":0},{"$f":"+SUM(AX1254:BS1254)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1254,BT1254)","v":0},{"$f":"SUM(D1254:Y1254)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1255:Y1255,\"<>0\")<=1,IF((SUM(D1255:Y1255))>0,((+HLOOKUP((SUM(D1255:Y1255)),Priser!$E$311:$J$315,4)+((SUM(D1255:Y1255))-HLOOKUP((SUM(D1255:Y1255)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1255:Y1255)),Priser!$E$311:$J$315,5))/(SUM(D1255:Y1255))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1255:AV1255)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1255","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1255","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1255","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1255","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1255","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1255","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1255","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1255","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1255","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1255","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1255","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1255","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1255","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1255","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1255","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1255","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1255","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1255","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1255","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1255","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1255","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1255","v":0},{"$f":"+SUM(AX1255:BS1255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1255,BT1255)","v":0},{"$f":"SUM(D1255:Y1255)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1256:Y1256,\"<>0\")<=1,IF((SUM(D1256:Y1256))>0,(+HLOOKUP((SUM(D1256:Y1256)),Priser!$E$311:$J$318,7)+((SUM(D1256:Y1256))-HLOOKUP((SUM(D1256:Y1256)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1256:Y1256)),Priser!$E$311:$J$318,8))/(SUM(D1256:Y1256)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1256:AV1256)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1256","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1256","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1256","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1256","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1256","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1256","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1256","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1256","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1256","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1256","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1256","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1256","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1256","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1256","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1256","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1256","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1256","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1256","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1256","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1256","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1256","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1256","v":0},{"$f":"+SUM(AX1256:BS1256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1256,BT1256)","v":0},{"$f":"SUM(D1256:Y1256)","v":0}]
["Vandværk 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1258:AW1299)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1258:BT1299)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1258:CQ1299)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1258:Y1258,\"<>0\")<=1,IF((SUM(D1258:Y1258))>0,(+HLOOKUP((SUM(D1258:Y1258)),Priser!$E$96:$J$108,2)+((SUM(D1258:Y1258))-HLOOKUP((SUM(D1258:Y1258)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1258:Y1258)),Priser!$E$96:$J$108,3))/(SUM(D1258:Y1258)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1258*$Z1258-(2009-D$3)/($C1258+D1259)*$Z1258*D1258)<0,0,(D1258*$Z1258-(2009-D$3)/($C1258+D1259)*$Z1258*D1258))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1258:AV1258)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1258","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1258","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1258","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1258","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1258","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1258","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1258","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1258","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1258","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1258","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1258","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1258","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1258","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1258","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1258","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1258","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1258","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1258","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1258","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1258","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1258","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1258","v":0},{"$f":"+SUM(AX1258:BS1258)","v":0},{"$f":"(AA1258+AX1258)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1258,BT1258)","v":0},{"$f":"SUM(D1258:Y1258)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1260:Y1260,\"<>0\")<=1,IF((SUM(D1260:Y1260))>0,(+HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,2)+((SUM(D1260:Y1260))-HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,3))/(SUM(D1260:Y1260)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1260*$Z1260-(2009-D$3)/$C1260*$Z1260*D1260)<0,0,(D1260*$Z1260-(2009-D$3)/$C1260*$Z1260*D1260))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1260:AV1260)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1260","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1260","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1260","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1260","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1260","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1260","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1260","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1260","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1260","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1260","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1260","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1260","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1260","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1260","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1260","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1260","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1260","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1260","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1260","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1260","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1260","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1260","v":0},{"$f":"+SUM(AX1260:BS1260)","v":0},{"$f":"(AA1260+AX1260)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1260+BH1260)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1260+BR1260)/2","v":0},{"$f":"(AV1260+BS1260)/2","v":0},{"$f":"+AVERAGE(AW1260,BT1260)","v":0},{"$f":"SUM(D1260:Y1260)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1261:Y1261,\"<>0\")<=1,IF((SUM(D1261:Y1261))>0,(+HLOOKUP((SUM(D1261:Y1261)),Priser!$E$96:$J$108,4)+((SUM(D1261:Y1261))-HLOOKUP((SUM(D1261:Y1261)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1261:Y1261)),Priser!$E$96:$J$108,5))/(SUM(D1261:Y1261)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1261*$Z1261-(2009-D$3)/($C1261+D1262)*$Z1261*D1261)<0,0,(D1261*$Z1261-(2009-D$3)/($C1261+D1262)*$Z1261*D1261))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1261:AV1261)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1261","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1261","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1261","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1261","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1261","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1261","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1261","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1261","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1261","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1261","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1261","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1261","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1261","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1261","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1261","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1261","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1261","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1261","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1261","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1261","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1261","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1261","v":0},{"$f":"+SUM(AX1261:BS1261)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1261+BR1261)/2","v":0},{"$f":"(AV1261+BS1261)/2","v":0},{"$f":"+AVERAGE(AW1261,BT1261)","v":0},{"$f":"SUM(D1261:Y1261)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1263:Y1263,\"<>0\")<=1,IF((SUM(D1263:Y1263))>0,(+HLOOKUP((SUM(D1263:Y1263)),Priser!$E$96:$J$108,4)+((SUM(D1263:Y1263))-HLOOKUP((SUM(D1263:Y1263)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1263:Y1263)),Priser!$E$96:$J$108,5))/(SUM(D1263:Y1263)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1263*$Z1263-(2009-D$3)/$C1263*$Z1263*D1263)<0,0,(D1263*$Z1263-(2009-D$3)/$C1263*$Z1263*D1263))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1263:AV1263)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1263","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1263","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1263","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1263","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1263","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1263","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1263","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1263","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1263","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1263","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1263","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1263","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1263","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1263","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1263","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1263","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1263","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1263","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1263","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1263","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1263","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1263","v":0},{"$f":"+SUM(AX1263:BS1263)","v":0},{"$f":"(AA1263+AX1263)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1263+BH1263)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1263+BR1263)/2","v":0},{"$f":"(AV1263+BS1263)/2","v":0},{"$f":"+AVERAGE(AW1263,BT1263)","v":0},{"$f":"SUM(D1263:Y1263)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1264:Y1264,\"<>0\")<=1,IF((SUM(D1264:Y1264))>0,(+HLOOKUP((SUM(D1264:Y1264)),Priser!$E$96:$J$108,8)+((SUM(D1264:Y1264))-HLOOKUP((SUM(D1264:Y1264)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1264:Y1264)),Priser!$E$96:$J$108,9))/(SUM(D1264:Y1264)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1264*$Z1264-(2009-D$3)/($C1264+D1265)*$Z1264*D1264)<0,0,(D1264*$Z1264-(2009-D$3)/($C1264+D1265)*$Z1264*D1264))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1264:AV1264)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1264","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1264","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1264","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1264","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1264","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1264","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1264","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1264","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1264","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1264","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1264","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1264","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1264","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1264","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1264","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1264","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1264","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1264","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1264","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1264","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1264","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1264","v":0},{"$f":"+SUM(AX1264:BS1264)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1264+BR1264)/2","v":0},{"$f":"(AV1264+BS1264)/2","v":0},{"$f":"+AVERAGE(AW1264,BT1264)","v":0},{"$f":"SUM(D1264:Y1264)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1266:Y1266,\"<>0\")<=1,IF((SUM(D1266:Y1266))>0,(+HLOOKUP((SUM(D1266:Y1266)),Priser!$E$96:$J$108,8)+((SUM(D1266:Y1266))-HLOOKUP((SUM(D1266:Y1266)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1266:Y1266)),Priser!$E$96:$J$108,9))/(SUM(D1266:Y1266)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1266*$Z1266-(2009-D$3)/$C1266*$Z1266*D1266)<0,0,(D1266*$Z1266-(2009-D$3)/$C1266*$Z1266*D1266))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1266:AV1266)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1266","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1266","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1266","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1266","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1266","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1266","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1266","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1266","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1266","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1266","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1266","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1266","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1266","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1266","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1266","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1266","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1266","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1266","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1266","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1266","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1266","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1266","v":0},{"$f":"+SUM(AX1266:BS1266)","v":0},{"$f":"(AA1266+AX1266)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1266+BH1266)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1266+BR1266)/2","v":0},{"$f":"(AV1266+BS1266)/2","v":0},{"$f":"+AVERAGE(AW1266,BT1266)","v":0},{"$f":"SUM(D1266:Y1266)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1267:Y1267,\"<>0\")<=1,IF((SUM(D1267:Y1267))>0,(+HLOOKUP((SUM(D1267:Y1267)),Priser!$E$96:$J$108,6)+((SUM(D1267:Y1267))-HLOOKUP((SUM(D1267:Y1267)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1267:Y1267)),Priser!$E$96:$J$108,7))/(SUM(D1267:Y1267)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1267*$Z1267-(2009-D$3)/($C1267+D1268)*$Z1267*D1267)<0,0,(D1267*$Z1267-(2009-D$3)/($C1267+D1268)*$Z1267*D1267))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1267:AV1267)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1267","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1267","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1267","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1267","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1267","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1267","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1267","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1267","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1267","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1267","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1267","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1267","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1267","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1267","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1267","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1267","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1267","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1267","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1267","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1267","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1267","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1267","v":0},{"$f":"+SUM(AX1267:BS1267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1267+BR1267)/2","v":0},{"$f":"(AV1267+BS1267)/2","v":0},{"$f":"+AVERAGE(AW1267,BT1267)","v":0},{"$f":"SUM(D1267:Y1267)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1269:Y1269,\"<>0\")<=1,IF((SUM(D1269:Y1269))>0,(+HLOOKUP((SUM(D1269:Y1269)),Priser!$E$96:$J$108,6)+((SUM(D1269:Y1269))-HLOOKUP((SUM(D1269:Y1269)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1269:Y1269)),Priser!$E$96:$J$108,7))/(SUM(D1269:Y1269)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1269*$Z1269-(2009-D$3)/$C1269*$Z1269*D1269)<0,0,(D1269*$Z1269-(2009-D$3)/$C1269*$Z1269*D1269))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1269*$Z1269-(2009-N$3)/$C1269*$Z1269*N1269)<0,0,(N1269*$Z1269-(2009-N$3)/$C1269*$Z1269*N1269))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1269*$Z1269-(2009-X$3)/$C1269*$Z1269*X1269)<0,0,(X1269*$Z1269-(2009-X$3)/$C1269*$Z1269*X1269))","v":0},0,{"$f":"+SUM(AA1269:AV1269)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1269","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1269","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1269","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1269","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1269","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1269","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1269","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1269","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1269","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1269","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1269","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1269","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1269","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1269","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1269","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1269","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1269","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1269","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1269","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1269","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1269","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1269","v":0},{"$f":"+SUM(AX1269:BS1269)","v":0},{"$f":"(AA1269+AX1269)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1269+BH1269)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1269+BR1269)/2","v":0},0,{"$f":"+AVERAGE(AW1269,BT1269)","v":0},{"$f":"SUM(D1269:Y1269)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1270:Y1270,\"<>0\")<=1,IF((SUM(D1270:Y1270))>0,(+HLOOKUP((SUM(D1270:Y1270)),Priser!$E$96:$J$108,10)+((SUM(D1270:Y1270))-HLOOKUP((SUM(D1270:Y1270)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1270:Y1270)),Priser!$E$96:$J$108,11))/(SUM(D1270:Y1270)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1270","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1270","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1270","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1270","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1270","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1270","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1270","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1270","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1270","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1270","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1270","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1270","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1270","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1270","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1270","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1270","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1270","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1270","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1270","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1270","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1270","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1271:Y1271,\"<>0\")<=1,IF((SUM(D1271:Y1271))>0,(+HLOOKUP((SUM(D1271:Y1271)),Priser!$E$96:$J$108,12)+((SUM(D1271:Y1271))-HLOOKUP((SUM(D1271:Y1271)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1271:Y1271)),Priser!$E$96:$J$108,13))/(SUM(D1271:Y1271)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1271","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1271","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1271","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1271","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1271","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1271","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1271","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1271","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1271","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1271","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1271","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1271","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1271","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1271","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1271","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1271","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1271","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1271","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1271","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1271","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1271","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1271","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1272:Y1272,\"<>0\")<=1,IF((SUM(D1272:Y1272))>0,(+HLOOKUP((SUM(D1272:Y1272)),Priser!$E$118:$I$123,3)+((SUM(D1272:Y1272))-HLOOKUP((SUM(D1272:Y1272)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1272:Y1272)),Priser!$E$118:$I$123,4))/(SUM(D1272:Y1272)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1272","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1272","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1272","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1272","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1272","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1272","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1272","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1272","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1272","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1272","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1272","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1272","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1272","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1272","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1272","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1272","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1272","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1272","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1272","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1272","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1272","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1273:Y1273,\"<>0\")<=1,IF((SUM(D1273:Y1273))>0,(+HLOOKUP((SUM(D1273:Y1273)),Priser!$E$118:$I$123,5)+((SUM(D1273:Y1273))-HLOOKUP((SUM(D1273:Y1273)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1273:Y1273)),Priser!$E$118:$I$123,6))/(SUM(D1273:Y1273)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1273","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1273","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1273","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1273","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1273","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1273","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1273","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1273","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1273","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1273","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1273","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1273","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1273","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1273","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1273","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1273","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1273","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1273","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1273","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1273","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1273","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1274:Y1274,\"<>0\")<=1,IF((SUM(D1274:Y1274))>0,(+HLOOKUP((SUM(D1274:Y1274)),Priser!$E$132:$I$141,9)+((SUM(D1274:Y1274))-HLOOKUP((SUM(D1274:Y1274)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1274:Y1274)),Priser!$E$132:$I$141,10))/(SUM(D1274:Y1274)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1274*$Z1274-(2009-D$3)/($C1274+D1275)*$Z1274*D1274)<0,0,(D1274*$Z1274-(2009-D$3)/($C1274+D1275)*$Z1274*D1274))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1274","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1274","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1274","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1274","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1274","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1274","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1274","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1274","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1274","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1274","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1274","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1274","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1274","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1274","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1274","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1274","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1274","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1274","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1274","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1274","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1274","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1274","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1276:Y1276,\"<>0\")<=1,IF((SUM(D1276:Y1276))>0,(+HLOOKUP((SUM(D1276:Y1276)),Priser!$E$132:$I$141,9)+((SUM(D1276:Y1276))-HLOOKUP((SUM(D1276:Y1276)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1276:Y1276)),Priser!$E$132:$I$141,10))/(SUM(D1276:Y1276)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1276*$Z1276-(2009-D$3)/$C1276*$Z1276*D1276)<0,0,(D1276*$Z1276-(2009-D$3)/$C1276*$Z1276*D1276))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1276:AV1276)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1276","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1276","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1276","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1276","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1276","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1276","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1276","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1276","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1276","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1276","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1276","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1276","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1276","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1276","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1276","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1276","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1276","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1276","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1276","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1276","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1276","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1276","v":0},{"$f":"+SUM(AX1276:BS1276)","v":0},{"$f":"(AA1276+AX1276)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1276+BH1276)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1276+BR1276)/2","v":0},{"$f":"(AV1276+BS1276)/2","v":0},{"$f":"+AVERAGE(AW1276,BT1276)","v":0},{"$f":"SUM(D1276:Y1276)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1277:Y1277,\"<>0\")<=1,IF((SUM(D1277:Y1277))>0,(+HLOOKUP((SUM(D1277:Y1277)),Priser!$E$132:$I$141,6)+((SUM(D1277:Y1277))-HLOOKUP((SUM(D1277:Y1277)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1277:Y1277)),Priser!$E$132:$I$141,7))/(SUM(D1277:Y1277)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1277*$Z1277-(2009-D$3)/($C1277+D1278)*$Z1277*D1277)<0,0,(D1277*$Z1277-(2009-D$3)/($C1277+D1278)*$Z1277*D1277))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1277:AV1277)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1277","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1277","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1277","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1277","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1277","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1277","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1277","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1277","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1277","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1277","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1277","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1277","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1277","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1277","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1277","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1277","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1277","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1277","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1277","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1277","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1277","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1277","v":0},{"$f":"+SUM(AX1277:BS1277)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1277+BR1277)/2","v":0},{"$f":"(AV1277+BS1277)/2","v":0},{"$f":"+AVERAGE(AW1277,BT1277)","v":0},{"$f":"SUM(D1277:Y1277)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1279:Y1279,\"<>0\")<=1,IF((SUM(D1279:Y1279))>0,(+HLOOKUP((SUM(D1279:Y1279)),Priser!$E$132:$I$141,6)+((SUM(D1279:Y1279))-HLOOKUP((SUM(D1279:Y1279)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1279:Y1279)),Priser!$E$132:$I$141,7))/(SUM(D1279:Y1279)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1279*$Z1279-(2009-D$3)/$C1279*$Z1279*D1279)<0,0,(D1279*$Z1279-(2009-D$3)/$C1279*$Z1279*D1279))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1279*$Z1279-(2009-N$3)/$C1279*$Z1279*N1279)<0,0,(N1279*$Z1279-(2009-N$3)/$C1279*$Z1279*N1279))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1279*$Z1279-(2009-X$3)/$C1279*$Z1279*X1279)<0,0,(X1279*$Z1279-(2009-X$3)/$C1279*$Z1279*X1279))","v":0},0,{"$f":"+SUM(AA1279:AV1279)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1279","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1279","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1279","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1279","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1279","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1279","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1279","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1279","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1279","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1279","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1279","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1279","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1279","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1279","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1279","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1279","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1279","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1279","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1279","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1279","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1279","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1279","v":0},{"$f":"+SUM(AX1279:BS1279)","v":0},{"$f":"(AA1279+AX1279)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1279+BH1279)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1279+BR1279)/2","v":0},0,{"$f":"+AVERAGE(AW1279,BT1279)","v":0},{"$f":"SUM(D1279:Y1279)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1280:Y1280,\"<>0\")<=1,IF((SUM(D1280:Y1280))>0,(+HLOOKUP((SUM(D1280:Y1280)),Priser!$E$150:$J$152,2)+((SUM(D1280:Y1280))-HLOOKUP((SUM(D1280:Y1280)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1280:Y1280)),Priser!$E$150:$J$152,3))/(SUM(D1280:Y1280)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1280:AV1280)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1280","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1280","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1280","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1280","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1280","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1280","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1280","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1280","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1280","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1280","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1280","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1280","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1280","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1280","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1280","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1280","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1280","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1280","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1280","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1280","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1280","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1280","v":0},{"$f":"+SUM(AX1280:BS1280)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1280,BT1280)","v":0},{"$f":"SUM(D1280:Y1280)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1281:Y1281,\"<>0\")<=1,IF((SUM(D1281:Y1281))>0,(+HLOOKUP((SUM(D1281:Y1281)),Priser!$E$154:$J$156,2)+((SUM(D1281:Y1281))-HLOOKUP((SUM(D1281:Y1281)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1281:Y1281)),Priser!$E$154:$J$156,3))/(SUM(D1281:Y1281)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1281:AV1281)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1281","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1281","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1281","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1281","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1281","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1281","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1281","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1281","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1281","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1281","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1281","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1281","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1281","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1281","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1281","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1281","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1281","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1281","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1281","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1281","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1281","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1281","v":0},{"$f":"+SUM(AX1281:BS1281)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1281,BT1281)","v":0},{"$f":"SUM(D1281:Y1281)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1282:Y1282,\"<>0\")<=1,IF((SUM(D1282:Y1282))>0,(+HLOOKUP((SUM(D1282:Y1282)),Priser!$E$168:$J$170,2)+((SUM(D1282:Y1282))-HLOOKUP((SUM(D1282:Y1282)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1282:Y1282)),Priser!$E$168:$J$170,3))/(SUM(D1282:Y1282)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1282*$Z1282-(2009-D$3)/($C1282+D1283)*$Z1282*D1282)<0,0,(D1282*$Z1282-(2009-D$3)/($C1282+D1283)*$Z1282*D1282))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1282:AV1282)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1282","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1282","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1282","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1282","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1282","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1282","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1282","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1282","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1282","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1282","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1282","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1282","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1282","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1282","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1282","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1282","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1282","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1282","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1282","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1282","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1282","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1282","v":0},{"$f":"+SUM(AX1282:BS1282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1282,BT1282)","v":0},{"$f":"SUM(D1282:Y1282)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1284:Y1284,\"<>0\")<=1,IF((SUM(D1284:Y1284))>0,(+HLOOKUP(SUM(D1284:Y1284),Priser!$E$175:$J$177,2)+((SUM(D1284:Y1284))-HLOOKUP((SUM(D1284:Y1284)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1284:Y1284)),Priser!$E$175:$J$177,3))/(SUM(D1284:Y1284)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1284*$Z1284-(2009-D$3)/($C1284+D1285)*$Z1284*D1284)<0,0,(D1284*$Z1284-(2009-D$3)/($C1284+D1285)*$Z1284*D1284))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1284:AV1284)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1284","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1284","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1284","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1284","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1284","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1284","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1284","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1284","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1284","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1284","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1284","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1284","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1284","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1284","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1284","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1284","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1284","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1284","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1284","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1284","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1284","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1284","v":0},{"$f":"+SUM(AX1284:BS1284)","v":0},{"$f":"(AA1284+AX1284)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1284,BT1284)","v":0},{"$f":"SUM(D1284:Y1284)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1286:Y1286,\"<>0\")<=1,IF((SUM(D1286:Y1286))>0,(+HLOOKUP((SUM(D1286:Y1286)),Priser!$E$236:$J$238,2)+((SUM(D1286:Y1286))-HLOOKUP((SUM(D1286:Y1286)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1286:Y1286)),Priser!$E$236:$J$238,3))/(SUM(D1286:Y1286)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1286*$Z1286-(2009-D$3)/$C1286*$Z1286*D1286)<0,0,(D1286*$Z1286-(2009-D$3)/$C1286*$Z1286*D1286))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1286*$Z1286-(2009-N$3)/$C1286*$Z1286*N1286)<0,0,(N1286*$Z1286-(2009-N$3)/$C1286*$Z1286*N1286))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1286*$Z1286-(2009-X$3)/$C1286*$Z1286*X1286)<0,0,(X1286*$Z1286-(2009-X$3)/$C1286*$Z1286*X1286))","v":0},0,{"$f":"+SUM(AA1286:AV1286)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1286","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1286","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1286","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1286","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1286","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1286","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1286","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1286","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1286","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1286","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1286","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1286","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1286","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1286","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1286","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1286","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1286","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1286","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1286","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1286","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1286","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1286","v":0},{"$f":"+SUM(AX1286:BS1286)","v":0},{"$f":"(AA1286+AX1286)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1286+BH1286)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1286+BR1286)/2","v":0},0,{"$f":"+AVERAGE(AW1286,BT1286)","v":0},{"$f":"SUM(D1286:Y1286)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1287:Y1287,\"<>0\")<=1,IF((SUM(D1287:Y1287))>0,(+HLOOKUP((SUM(D1287:Y1287)),Priser!$E$255:$J$257,2)+((SUM(D1287:Y1287))-HLOOKUP((SUM(D1287:Y1287)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1287:Y1287)),Priser!$E$255:$J$257,3))/(SUM(D1287:Y1287)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1287:AV1287)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1287","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1287","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1287","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1287","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1287","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1287","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1287","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1287","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1287","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1287","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1287","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1287","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1287","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1287","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1287","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1287","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1287","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1287","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1287","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1287","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1287","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1287","v":0},{"$f":"+SUM(AX1287:BS1287)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1287,BT1287)","v":0},{"$f":"SUM(D1287:Y1287)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1288:Y1288,\"<>0\")<=1,IF((SUM(D1288:Y1288))>0,(+HLOOKUP((SUM(D1288:Y1288)),Priser!$E$275:$J$277,2)+((SUM(D1288:Y1288))-HLOOKUP((SUM(D1288:Y1288)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1288:Y1288)),Priser!$E$275:$J$277,3))/(SUM(D1288:Y1288)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1288:AV1288)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1288","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1288","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1288","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1288","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1288","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1288","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1288","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1288","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1288","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1288","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1288","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1288","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1288","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1288","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1288","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1288","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1288","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1288","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1288","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1288","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1288","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1288","v":0},{"$f":"+SUM(AX1288:BS1288)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1288,BT1288)","v":0},{"$f":"SUM(D1288:Y1288)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1289:Y1289,\"<>0\")<=1,IF((SUM(D1289:Y1289))>0,(+HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$209,2)+((SUM(D1289:Y1289))-HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$209,3))/(SUM(D1289:Y1289)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1289*$Z1289-(2009-D$3)/($C1289+D1290)*$Z1289*D1289)<0,0,(D1289*$Z1289-(2009-D$3)/($C1289+D1290)*$Z1289*D1289))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1289:AV1289)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1289","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1289","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1289","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1289","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1289","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1289","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1289","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1289","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1289","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1289","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1289","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1289","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1289","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1289","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1289","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1289","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1289","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1289","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1289","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1289","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1289","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1289","v":0},{"$f":"+SUM(AX1289:BS1289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1289,BT1289)","v":0},{"$f":"SUM(D1289:Y1289)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1291:Y1291,\"<>0\")<=1,IF((SUM(D1291:Y1291))>0,(+HLOOKUP((SUM(D1291:Y1291)),Priser!$E$207:$J$212,5)+((SUM(D1291:Y1291))-HLOOKUP((SUM(D1291:Y1291)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1291:Y1291)),Priser!$E$207:$J$212,6))/(SUM(D1291:Y1291)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1291*$Z1291-(2009-D$3)/($C1291+D1292)*$Z1291*D1291)<0,0,(D1291*$Z1291-(2009-D$3)/($C1291+D1292)*$Z1291*D1291))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1291:AV1291)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1291","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1291","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1291","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1291","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1291","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1291","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1291","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1291","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1291","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1291","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1291","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1291","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1291","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1291","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1291","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1291","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1291","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1291","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1291","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1291","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1291","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1291","v":0},{"$f":"+SUM(AX1291:BS1291)","v":0},{"$f":"(AA1291+AX1291)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1291,BT1291)","v":0},{"$f":"SUM(D1291:Y1291)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1293:Y1293,\"<>0\")<=1,IF((SUM(D1293:Y1293))>0,(+HLOOKUP((SUM(D1293:Y1293)),Priser!$E$207:$J$215,8)+((SUM(D1293:Y1293))-HLOOKUP((SUM(D1293:Y1293)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1293:Y1293)),Priser!$E$207:$J$215,9))/(SUM(D1293:Y1293)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1293*$Z1293-(2009-D$3)/($C1293+D1294)*$Z1293*D1293)<0,0,(D1293*$Z1293-(2009-D$3)/($C1293+D1294)*$Z1293*D1293))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1293:AV1293)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1293","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1293","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1293","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1293","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1293","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1293","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1293","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1293","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1293","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1293","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1293","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1293","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1293","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1293","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1293","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1293","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1293","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1293","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1293","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1293","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1293","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1293","v":0},{"$f":"+SUM(AX1293:BS1293)","v":0},{"$f":"(AA1293+AX1293)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1293,BT1293)","v":0},{"$f":"SUM(D1293:Y1293)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1295:Y1295,\"<>0\")<=1,IF((SUM(D1295:Y1295))>0,(+HLOOKUP((SUM(D1295:Y1295)),Priser!$F$374:$H$376,2)+((SUM(D1295:Y1295))-HLOOKUP((SUM(D1295:Y1295)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1295:Y1295)),Priser!$F$374:$H$376,3))/(SUM(D1295:Y1295)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1295*$Z1295-(2009-D$3)/$C1295*$Z1295*D1295)<0,0,(D1295*$Z1295-(2009-D$3)/$C1295*$Z1295*D1295))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1295*$Z1295-(2009-N$3)/$C1295*$Z1295*N1295)<0,0,(N1295*$Z1295-(2009-N$3)/$C1295*$Z1295*N1295))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1295*$Z1295-(2009-X$3)/$C1295*$Z1295*X1295)<0,0,(X1295*$Z1295-(2009-X$3)/$C1295*$Z1295*X1295))","v":0},0,{"$f":"+SUM(AA1295:AV1295)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1295","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1295","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1295","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1295","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1295","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1295","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1295","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1295","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1295","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1295","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1295","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1295","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1295","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1295","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1295","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1295","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1295","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1295","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1295","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1295","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1295","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1295","v":0},{"$f":"+SUM(AX1295:BS1295)","v":0},{"$f":"(AA1295+AX1295)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1295+BH1295)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1295+BR1295)/2","v":0},0,{"$f":"+AVERAGE(AW1295,BT1295)","v":0},{"$f":"SUM(D1295:Y1295)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1296:Y1296,\"<>0\")<=1,IF((SUM(D1296:Y1296))>0,(+HLOOKUP((SUM(D1296:Y1296)),Priser!$F$374:$H$376,2)+((SUM(D1296:Y1296))-HLOOKUP((SUM(D1296:Y1296)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1296:Y1296)),Priser!$F$374:$H$376,3))/(SUM(D1296:Y1296)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1296:AV1296)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1296","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1296","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1296","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1296","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1296","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1296","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1296","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1296","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1296","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1296","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1296","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1296","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1296","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1296","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1296","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1296","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1296","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1296","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1296","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1296","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1296","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1296","v":0},{"$f":"+SUM(AX1296:BS1296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1296,BT1296)","v":0},{"$f":"SUM(D1296:Y1296)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1297:Y1297,\"<>0\")<=1,IF((SUM(D1297:Y1297))>0,(+HLOOKUP((SUM(D1297:Y1297)),Priser!$E$294:$J$296,2)+((SUM(D1297:Y1297))-HLOOKUP((SUM(D1297:Y1297)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1297:Y1297)),Priser!$E$294:$J$296,3))/(SUM(D1297:Y1297)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1297:AV1297)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1297","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1297","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1297","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1297","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1297","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1297","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1297","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1297","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1297","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1297","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1297","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1297","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1297","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1297","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1297","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1297","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1297","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1297","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1297","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1297","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1297","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1297","v":0},{"$f":"+SUM(AX1297:BS1297)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1297,BT1297)","v":0},{"$f":"SUM(D1297:Y1297)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1298:Y1298,\"<>0\")<=1,IF((SUM(D1298:Y1298))>0,((+HLOOKUP((SUM(D1298:Y1298)),Priser!$E$311:$J$315,4)+((SUM(D1298:Y1298))-HLOOKUP((SUM(D1298:Y1298)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1298:Y1298)),Priser!$E$311:$J$315,5))/(SUM(D1298:Y1298))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1298:AV1298)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1298","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1298","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1298","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1298","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1298","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1298","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1298","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1298","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1298","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1298","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1298","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1298","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1298","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1298","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1298","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1298","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1298","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1298","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1298","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1298","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1298","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1298","v":0},{"$f":"+SUM(AX1298:BS1298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1298,BT1298)","v":0},{"$f":"SUM(D1298:Y1298)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1299:Y1299,\"<>0\")<=1,IF((SUM(D1299:Y1299))>0,(+HLOOKUP((SUM(D1299:Y1299)),Priser!$E$311:$J$318,7)+((SUM(D1299:Y1299))-HLOOKUP((SUM(D1299:Y1299)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1299:Y1299)),Priser!$E$311:$J$318,8))/(SUM(D1299:Y1299)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1299:AV1299)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1299","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1299","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1299","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1299","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1299","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1299","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1299","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1299","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1299","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1299","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1299","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1299","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1299","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1299","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1299","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1299","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1299","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1299","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1299","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1299","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1299","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1299","v":0},{"$f":"+SUM(AX1299:BS1299)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1299,BT1299)","v":0},{"$f":"SUM(D1299:Y1299)","v":0}]
["Vandværk 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1301:AW1342)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1301:BT1342)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1301:CQ1342)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1301:Y1301,\"<>0\")<=1,IF((SUM(D1301:Y1301))>0,(+HLOOKUP((SUM(D1301:Y1301)),Priser!$E$96:$J$108,2)+((SUM(D1301:Y1301))-HLOOKUP((SUM(D1301:Y1301)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1301:Y1301)),Priser!$E$96:$J$108,3))/(SUM(D1301:Y1301)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1301*$Z1301-(2009-D$3)/($C1301+D1302)*$Z1301*D1301)<0,0,(D1301*$Z1301-(2009-D$3)/($C1301+D1302)*$Z1301*D1301))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1301:AV1301)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1301","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1301","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1301","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1301","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1301","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1301","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1301","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1301","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1301","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1301","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1301","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1301","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1301","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1301","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1301","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1301","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1301","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1301","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1301","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1301","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1301","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1301","v":0},{"$f":"+SUM(AX1301:BS1301)","v":0},{"$f":"(AA1301+AX1301)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1301,BT1301)","v":0},{"$f":"SUM(D1301:Y1301)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1303:Y1303,\"<>0\")<=1,IF((SUM(D1303:Y1303))>0,(+HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,2)+((SUM(D1303:Y1303))-HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,3))/(SUM(D1303:Y1303)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1303*$Z1303-(2009-D$3)/$C1303*$Z1303*D1303)<0,0,(D1303*$Z1303-(2009-D$3)/$C1303*$Z1303*D1303))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1303:AV1303)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1303","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1303","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1303","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1303","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1303","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1303","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1303","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1303","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1303","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1303","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1303","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1303","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1303","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1303","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1303","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1303","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1303","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1303","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1303","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1303","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1303","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1303","v":0},{"$f":"+SUM(AX1303:BS1303)","v":0},{"$f":"(AA1303+AX1303)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1303+BH1303)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1303+BR1303)/2","v":0},{"$f":"(AV1303+BS1303)/2","v":0},{"$f":"+AVERAGE(AW1303,BT1303)","v":0},{"$f":"SUM(D1303:Y1303)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1304:Y1304,\"<>0\")<=1,IF((SUM(D1304:Y1304))>0,(+HLOOKUP((SUM(D1304:Y1304)),Priser!$E$96:$J$108,4)+((SUM(D1304:Y1304))-HLOOKUP((SUM(D1304:Y1304)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1304:Y1304)),Priser!$E$96:$J$108,5))/(SUM(D1304:Y1304)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1304*$Z1304-(2009-D$3)/($C1304+D1305)*$Z1304*D1304)<0,0,(D1304*$Z1304-(2009-D$3)/($C1304+D1305)*$Z1304*D1304))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1304:AV1304)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1304","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1304","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1304","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1304","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1304","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1304","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1304","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1304","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1304","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1304","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1304","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1304","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1304","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1304","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1304","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1304","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1304","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1304","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1304","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1304","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1304","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1304","v":0},{"$f":"+SUM(AX1304:BS1304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1304+BR1304)/2","v":0},{"$f":"(AV1304+BS1304)/2","v":0},{"$f":"+AVERAGE(AW1304,BT1304)","v":0},{"$f":"SUM(D1304:Y1304)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1306:Y1306,\"<>0\")<=1,IF((SUM(D1306:Y1306))>0,(+HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,4)+((SUM(D1306:Y1306))-HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,5))/(SUM(D1306:Y1306)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1306*$Z1306-(2009-D$3)/$C1306*$Z1306*D1306)<0,0,(D1306*$Z1306-(2009-D$3)/$C1306*$Z1306*D1306))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1306:AV1306)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1306","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1306","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1306","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1306","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1306","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1306","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1306","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1306","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1306","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1306","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1306","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1306","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1306","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1306","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1306","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1306","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1306","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1306","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1306","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1306","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1306","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1306","v":0},{"$f":"+SUM(AX1306:BS1306)","v":0},{"$f":"(AA1306+AX1306)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1306+BH1306)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1306+BR1306)/2","v":0},{"$f":"(AV1306+BS1306)/2","v":0},{"$f":"+AVERAGE(AW1306,BT1306)","v":0},{"$f":"SUM(D1306:Y1306)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1307:Y1307,\"<>0\")<=1,IF((SUM(D1307:Y1307))>0,(+HLOOKUP((SUM(D1307:Y1307)),Priser!$E$96:$J$108,8)+((SUM(D1307:Y1307))-HLOOKUP((SUM(D1307:Y1307)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1307:Y1307)),Priser!$E$96:$J$108,9))/(SUM(D1307:Y1307)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1307*$Z1307-(2009-D$3)/($C1307+D1308)*$Z1307*D1307)<0,0,(D1307*$Z1307-(2009-D$3)/($C1307+D1308)*$Z1307*D1307))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1307:AV1307)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1307","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1307","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1307","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1307","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1307","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1307","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1307","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1307","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1307","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1307","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1307","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1307","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1307","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1307","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1307","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1307","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1307","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1307","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1307","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1307","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1307","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1307","v":0},{"$f":"+SUM(AX1307:BS1307)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1307+BR1307)/2","v":0},{"$f":"(AV1307+BS1307)/2","v":0},{"$f":"+AVERAGE(AW1307,BT1307)","v":0},{"$f":"SUM(D1307:Y1307)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1309:Y1309,\"<>0\")<=1,IF((SUM(D1309:Y1309))>0,(+HLOOKUP((SUM(D1309:Y1309)),Priser!$E$96:$J$108,8)+((SUM(D1309:Y1309))-HLOOKUP((SUM(D1309:Y1309)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1309:Y1309)),Priser!$E$96:$J$108,9))/(SUM(D1309:Y1309)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1309*$Z1309-(2009-D$3)/$C1309*$Z1309*D1309)<0,0,(D1309*$Z1309-(2009-D$3)/$C1309*$Z1309*D1309))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1309:AV1309)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1309","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1309","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1309","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1309","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1309","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1309","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1309","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1309","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1309","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1309","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1309","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1309","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1309","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1309","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1309","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1309","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1309","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1309","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1309","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1309","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1309","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1309","v":0},{"$f":"+SUM(AX1309:BS1309)","v":0},{"$f":"(AA1309+AX1309)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1309+BH1309)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1309+BR1309)/2","v":0},{"$f":"(AV1309+BS1309)/2","v":0},{"$f":"+AVERAGE(AW1309,BT1309)","v":0},{"$f":"SUM(D1309:Y1309)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1310:Y1310,\"<>0\")<=1,IF((SUM(D1310:Y1310))>0,(+HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,6)+((SUM(D1310:Y1310))-HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,7))/(SUM(D1310:Y1310)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1310*$Z1310-(2009-D$3)/($C1310+D1311)*$Z1310*D1310)<0,0,(D1310*$Z1310-(2009-D$3)/($C1310+D1311)*$Z1310*D1310))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1310:AV1310)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1310","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1310","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1310","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1310","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1310","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1310","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1310","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1310","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1310","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1310","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1310","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1310","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1310","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1310","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1310","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1310","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1310","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1310","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1310","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1310","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1310","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1310","v":0},{"$f":"+SUM(AX1310:BS1310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1310+BR1310)/2","v":0},{"$f":"(AV1310+BS1310)/2","v":0},{"$f":"+AVERAGE(AW1310,BT1310)","v":0},{"$f":"SUM(D1310:Y1310)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1312:Y1312,\"<>0\")<=1,IF((SUM(D1312:Y1312))>0,(+HLOOKUP((SUM(D1312:Y1312)),Priser!$E$96:$J$108,6)+((SUM(D1312:Y1312))-HLOOKUP((SUM(D1312:Y1312)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1312:Y1312)),Priser!$E$96:$J$108,7))/(SUM(D1312:Y1312)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1312*$Z1312-(2009-D$3)/$C1312*$Z1312*D1312)<0,0,(D1312*$Z1312-(2009-D$3)/$C1312*$Z1312*D1312))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1312*$Z1312-(2009-N$3)/$C1312*$Z1312*N1312)<0,0,(N1312*$Z1312-(2009-N$3)/$C1312*$Z1312*N1312))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1312*$Z1312-(2009-X$3)/$C1312*$Z1312*X1312)<0,0,(X1312*$Z1312-(2009-X$3)/$C1312*$Z1312*X1312))","v":0},0,{"$f":"+SUM(AA1312:AV1312)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1312","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1312","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1312","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1312","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1312","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1312","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1312","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1312","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1312","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1312","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1312","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1312","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1312","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1312","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1312","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1312","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1312","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1312","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1312","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1312","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1312","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1312","v":0},{"$f":"+SUM(AX1312:BS1312)","v":0},{"$f":"(AA1312+AX1312)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1312+BH1312)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1312+BR1312)/2","v":0},0,{"$f":"+AVERAGE(AW1312,BT1312)","v":0},{"$f":"SUM(D1312:Y1312)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1313:Y1313,\"<>0\")<=1,IF((SUM(D1313:Y1313))>0,(+HLOOKUP((SUM(D1313:Y1313)),Priser!$E$96:$J$108,10)+((SUM(D1313:Y1313))-HLOOKUP((SUM(D1313:Y1313)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1313:Y1313)),Priser!$E$96:$J$108,11))/(SUM(D1313:Y1313)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1313","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1313","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1313","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1313","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1313","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1313","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1313","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1313","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1313","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1313","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1313","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1313","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1313","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1313","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1313","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1313","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1313","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1313","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1313","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1313","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1313","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1313","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1314:Y1314,\"<>0\")<=1,IF((SUM(D1314:Y1314))>0,(+HLOOKUP((SUM(D1314:Y1314)),Priser!$E$96:$J$108,12)+((SUM(D1314:Y1314))-HLOOKUP((SUM(D1314:Y1314)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1314:Y1314)),Priser!$E$96:$J$108,13))/(SUM(D1314:Y1314)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1314","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1314","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1314","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1314","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1314","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1314","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1314","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1314","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1314","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1314","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1314","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1314","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1314","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1314","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1314","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1314","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1314","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1314","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1314","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1314","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1314","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1314","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1315:Y1315,\"<>0\")<=1,IF((SUM(D1315:Y1315))>0,(+HLOOKUP((SUM(D1315:Y1315)),Priser!$E$118:$I$123,3)+((SUM(D1315:Y1315))-HLOOKUP((SUM(D1315:Y1315)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1315:Y1315)),Priser!$E$118:$I$123,4))/(SUM(D1315:Y1315)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1315","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1315","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1315","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1315","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1315","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1315","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1315","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1315","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1315","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1315","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1315","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1315","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1315","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1315","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1315","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1315","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1315","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1315","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1315","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1315","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1315","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1315","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1316:Y1316,\"<>0\")<=1,IF((SUM(D1316:Y1316))>0,(+HLOOKUP((SUM(D1316:Y1316)),Priser!$E$118:$I$123,5)+((SUM(D1316:Y1316))-HLOOKUP((SUM(D1316:Y1316)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1316:Y1316)),Priser!$E$118:$I$123,6))/(SUM(D1316:Y1316)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1316","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1316","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1316","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1316","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1316","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1316","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1316","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1316","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1316","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1316","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1316","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1316","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1316","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1316","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1316","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1316","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1316","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1316","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1316","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1316","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1316","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1316","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1317:Y1317,\"<>0\")<=1,IF((SUM(D1317:Y1317))>0,(+HLOOKUP((SUM(D1317:Y1317)),Priser!$E$132:$I$141,9)+((SUM(D1317:Y1317))-HLOOKUP((SUM(D1317:Y1317)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1317:Y1317)),Priser!$E$132:$I$141,10))/(SUM(D1317:Y1317)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1317*$Z1317-(2009-D$3)/($C1317+D1318)*$Z1317*D1317)<0,0,(D1317*$Z1317-(2009-D$3)/($C1317+D1318)*$Z1317*D1317))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1317","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1317","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1317","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1317","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1317","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1317","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1317","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1317","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1317","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1317","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1317","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1317","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1317","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1317","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1317","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1317","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1317","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1317","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1317","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1317","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1317","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1317","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1319:Y1319,\"<>0\")<=1,IF((SUM(D1319:Y1319))>0,(+HLOOKUP((SUM(D1319:Y1319)),Priser!$E$132:$I$141,9)+((SUM(D1319:Y1319))-HLOOKUP((SUM(D1319:Y1319)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1319:Y1319)),Priser!$E$132:$I$141,10))/(SUM(D1319:Y1319)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1319*$Z1319-(2009-D$3)/$C1319*$Z1319*D1319)<0,0,(D1319*$Z1319-(2009-D$3)/$C1319*$Z1319*D1319))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1319:AV1319)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1319","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1319","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1319","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1319","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1319","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1319","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1319","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1319","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1319","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1319","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1319","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1319","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1319","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1319","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1319","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1319","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1319","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1319","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1319","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1319","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1319","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1319","v":0},{"$f":"+SUM(AX1319:BS1319)","v":0},{"$f":"(AA1319+AX1319)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1319+BH1319)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1319+BR1319)/2","v":0},{"$f":"(AV1319+BS1319)/2","v":0},{"$f":"+AVERAGE(AW1319,BT1319)","v":0},{"$f":"SUM(D1319:Y1319)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1320:Y1320,\"<>0\")<=1,IF((SUM(D1320:Y1320))>0,(+HLOOKUP((SUM(D1320:Y1320)),Priser!$E$132:$I$141,6)+((SUM(D1320:Y1320))-HLOOKUP((SUM(D1320:Y1320)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1320:Y1320)),Priser!$E$132:$I$141,7))/(SUM(D1320:Y1320)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1320*$Z1320-(2009-D$3)/($C1320+D1321)*$Z1320*D1320)<0,0,(D1320*$Z1320-(2009-D$3)/($C1320+D1321)*$Z1320*D1320))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1320:AV1320)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1320","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1320","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1320","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1320","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1320","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1320","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1320","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1320","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1320","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1320","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1320","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1320","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1320","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1320","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1320","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1320","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1320","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1320","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1320","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1320","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1320","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1320","v":0},{"$f":"+SUM(AX1320:BS1320)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1320+BR1320)/2","v":0},{"$f":"(AV1320+BS1320)/2","v":0},{"$f":"+AVERAGE(AW1320,BT1320)","v":0},{"$f":"SUM(D1320:Y1320)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1322:Y1322,\"<>0\")<=1,IF((SUM(D1322:Y1322))>0,(+HLOOKUP((SUM(D1322:Y1322)),Priser!$E$132:$I$141,6)+((SUM(D1322:Y1322))-HLOOKUP((SUM(D1322:Y1322)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1322:Y1322)),Priser!$E$132:$I$141,7))/(SUM(D1322:Y1322)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1322*$Z1322-(2009-D$3)/$C1322*$Z1322*D1322)<0,0,(D1322*$Z1322-(2009-D$3)/$C1322*$Z1322*D1322))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1322*$Z1322-(2009-N$3)/$C1322*$Z1322*N1322)<0,0,(N1322*$Z1322-(2009-N$3)/$C1322*$Z1322*N1322))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1322*$Z1322-(2009-X$3)/$C1322*$Z1322*X1322)<0,0,(X1322*$Z1322-(2009-X$3)/$C1322*$Z1322*X1322))","v":0},0,{"$f":"+SUM(AA1322:AV1322)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1322","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1322","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1322","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1322","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1322","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1322","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1322","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1322","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1322","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1322","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1322","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1322","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1322","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1322","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1322","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1322","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1322","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1322","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1322","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1322","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1322","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1322","v":0},{"$f":"+SUM(AX1322:BS1322)","v":0},{"$f":"(AA1322+AX1322)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1322+BH1322)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1322+BR1322)/2","v":0},0,{"$f":"+AVERAGE(AW1322,BT1322)","v":0},{"$f":"SUM(D1322:Y1322)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1323:Y1323,\"<>0\")<=1,IF((SUM(D1323:Y1323))>0,(+HLOOKUP((SUM(D1323:Y1323)),Priser!$E$150:$J$152,2)+((SUM(D1323:Y1323))-HLOOKUP((SUM(D1323:Y1323)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1323:Y1323)),Priser!$E$150:$J$152,3))/(SUM(D1323:Y1323)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1323:AV1323)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1323","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1323","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1323","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1323","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1323","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1323","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1323","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1323","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1323","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1323","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1323","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1323","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1323","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1323","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1323","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1323","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1323","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1323","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1323","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1323","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1323","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1323","v":0},{"$f":"+SUM(AX1323:BS1323)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1323,BT1323)","v":0},{"$f":"SUM(D1323:Y1323)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1324:Y1324,\"<>0\")<=1,IF((SUM(D1324:Y1324))>0,(+HLOOKUP((SUM(D1324:Y1324)),Priser!$E$154:$J$156,2)+((SUM(D1324:Y1324))-HLOOKUP((SUM(D1324:Y1324)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1324:Y1324)),Priser!$E$154:$J$156,3))/(SUM(D1324:Y1324)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1324:AV1324)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1324","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1324","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1324","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1324","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1324","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1324","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1324","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1324","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1324","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1324","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1324","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1324","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1324","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1324","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1324","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1324","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1324","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1324","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1324","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1324","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1324","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1324","v":0},{"$f":"+SUM(AX1324:BS1324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1324,BT1324)","v":0},{"$f":"SUM(D1324:Y1324)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1325:Y1325,\"<>0\")<=1,IF((SUM(D1325:Y1325))>0,(+HLOOKUP((SUM(D1325:Y1325)),Priser!$E$168:$J$170,2)+((SUM(D1325:Y1325))-HLOOKUP((SUM(D1325:Y1325)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1325:Y1325)),Priser!$E$168:$J$170,3))/(SUM(D1325:Y1325)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1325*$Z1325-(2009-D$3)/($C1325+D1326)*$Z1325*D1325)<0,0,(D1325*$Z1325-(2009-D$3)/($C1325+D1326)*$Z1325*D1325))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1325:AV1325)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1325","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1325","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1325","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1325","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1325","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1325","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1325","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1325","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1325","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1325","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1325","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1325","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1325","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1325","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1325","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1325","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1325","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1325","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1325","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1325","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1325","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1325","v":0},{"$f":"+SUM(AX1325:BS1325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1325,BT1325)","v":0},{"$f":"SUM(D1325:Y1325)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1327:Y1327,\"<>0\")<=1,IF((SUM(D1327:Y1327))>0,(+HLOOKUP(SUM(D1327:Y1327),Priser!$E$175:$J$177,2)+((SUM(D1327:Y1327))-HLOOKUP((SUM(D1327:Y1327)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1327:Y1327)),Priser!$E$175:$J$177,3))/(SUM(D1327:Y1327)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1327*$Z1327-(2009-D$3)/($C1327+D1328)*$Z1327*D1327)<0,0,(D1327*$Z1327-(2009-D$3)/($C1327+D1328)*$Z1327*D1327))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1327:AV1327)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1327","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1327","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1327","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1327","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1327","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1327","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1327","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1327","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1327","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1327","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1327","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1327","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1327","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1327","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1327","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1327","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1327","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1327","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1327","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1327","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1327","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1327","v":0},{"$f":"+SUM(AX1327:BS1327)","v":0},{"$f":"(AA1327+AX1327)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1327,BT1327)","v":0},{"$f":"SUM(D1327:Y1327)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1329:Y1329,\"<>0\")<=1,IF((SUM(D1329:Y1329))>0,(+HLOOKUP((SUM(D1329:Y1329)),Priser!$E$236:$J$238,2)+((SUM(D1329:Y1329))-HLOOKUP((SUM(D1329:Y1329)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1329:Y1329)),Priser!$E$236:$J$238,3))/(SUM(D1329:Y1329)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1329*$Z1329-(2009-D$3)/$C1329*$Z1329*D1329)<0,0,(D1329*$Z1329-(2009-D$3)/$C1329*$Z1329*D1329))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1329*$Z1329-(2009-N$3)/$C1329*$Z1329*N1329)<0,0,(N1329*$Z1329-(2009-N$3)/$C1329*$Z1329*N1329))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1329*$Z1329-(2009-X$3)/$C1329*$Z1329*X1329)<0,0,(X1329*$Z1329-(2009-X$3)/$C1329*$Z1329*X1329))","v":0},0,{"$f":"+SUM(AA1329:AV1329)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1329","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1329","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1329","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1329","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1329","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1329","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1329","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1329","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1329","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1329","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1329","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1329","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1329","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1329","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1329","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1329","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1329","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1329","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1329","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1329","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1329","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1329","v":0},{"$f":"+SUM(AX1329:BS1329)","v":0},{"$f":"(AA1329+AX1329)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1329+BH1329)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1329+BR1329)/2","v":0},0,{"$f":"+AVERAGE(AW1329,BT1329)","v":0},{"$f":"SUM(D1329:Y1329)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1330:Y1330,\"<>0\")<=1,IF((SUM(D1330:Y1330))>0,(+HLOOKUP((SUM(D1330:Y1330)),Priser!$E$255:$J$257,2)+((SUM(D1330:Y1330))-HLOOKUP((SUM(D1330:Y1330)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1330:Y1330)),Priser!$E$255:$J$257,3))/(SUM(D1330:Y1330)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1330:AV1330)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1330","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1330","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1330","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1330","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1330","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1330","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1330","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1330","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1330","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1330","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1330","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1330","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1330","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1330","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1330","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1330","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1330","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1330","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1330","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1330","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1330","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1330","v":0},{"$f":"+SUM(AX1330:BS1330)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1330,BT1330)","v":0},{"$f":"SUM(D1330:Y1330)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1331:Y1331,\"<>0\")<=1,IF((SUM(D1331:Y1331))>0,(+HLOOKUP((SUM(D1331:Y1331)),Priser!$E$275:$J$277,2)+((SUM(D1331:Y1331))-HLOOKUP((SUM(D1331:Y1331)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1331:Y1331)),Priser!$E$275:$J$277,3))/(SUM(D1331:Y1331)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1331:AV1331)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1331","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1331","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1331","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1331","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1331","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1331","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1331","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1331","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1331","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1331","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1331","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1331","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1331","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1331","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1331","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1331","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1331","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1331","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1331","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1331","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1331","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1331","v":0},{"$f":"+SUM(AX1331:BS1331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1331,BT1331)","v":0},{"$f":"SUM(D1331:Y1331)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1332:Y1332,\"<>0\")<=1,IF((SUM(D1332:Y1332))>0,(+HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$209,2)+((SUM(D1332:Y1332))-HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$209,3))/(SUM(D1332:Y1332)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1332*$Z1332-(2009-D$3)/($C1332+D1333)*$Z1332*D1332)<0,0,(D1332*$Z1332-(2009-D$3)/($C1332+D1333)*$Z1332*D1332))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1332:AV1332)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1332","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1332","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1332","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1332","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1332","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1332","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1332","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1332","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1332","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1332","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1332","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1332","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1332","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1332","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1332","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1332","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1332","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1332","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1332","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1332","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1332","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1332","v":0},{"$f":"+SUM(AX1332:BS1332)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1332,BT1332)","v":0},{"$f":"SUM(D1332:Y1332)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1334:Y1334,\"<>0\")<=1,IF((SUM(D1334:Y1334))>0,(+HLOOKUP((SUM(D1334:Y1334)),Priser!$E$207:$J$212,5)+((SUM(D1334:Y1334))-HLOOKUP((SUM(D1334:Y1334)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1334:Y1334)),Priser!$E$207:$J$212,6))/(SUM(D1334:Y1334)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1334*$Z1334-(2009-D$3)/($C1334+D1335)*$Z1334*D1334)<0,0,(D1334*$Z1334-(2009-D$3)/($C1334+D1335)*$Z1334*D1334))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1334:AV1334)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1334","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1334","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1334","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1334","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1334","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1334","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1334","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1334","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1334","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1334","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1334","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1334","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1334","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1334","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1334","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1334","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1334","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1334","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1334","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1334","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1334","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1334","v":0},{"$f":"+SUM(AX1334:BS1334)","v":0},{"$f":"(AA1334+AX1334)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1334,BT1334)","v":0},{"$f":"SUM(D1334:Y1334)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1336:Y1336,\"<>0\")<=1,IF((SUM(D1336:Y1336))>0,(+HLOOKUP((SUM(D1336:Y1336)),Priser!$E$207:$J$215,8)+((SUM(D1336:Y1336))-HLOOKUP((SUM(D1336:Y1336)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1336:Y1336)),Priser!$E$207:$J$215,9))/(SUM(D1336:Y1336)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1336*$Z1336-(2009-D$3)/($C1336+D1337)*$Z1336*D1336)<0,0,(D1336*$Z1336-(2009-D$3)/($C1336+D1337)*$Z1336*D1336))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1336:AV1336)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1336","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1336","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1336","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1336","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1336","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1336","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1336","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1336","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1336","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1336","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1336","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1336","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1336","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1336","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1336","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1336","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1336","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1336","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1336","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1336","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1336","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1336","v":0},{"$f":"+SUM(AX1336:BS1336)","v":0},{"$f":"(AA1336+AX1336)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1336,BT1336)","v":0},{"$f":"SUM(D1336:Y1336)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1338:Y1338,\"<>0\")<=1,IF((SUM(D1338:Y1338))>0,(+HLOOKUP((SUM(D1338:Y1338)),Priser!$F$374:$H$376,2)+((SUM(D1338:Y1338))-HLOOKUP((SUM(D1338:Y1338)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1338:Y1338)),Priser!$F$374:$H$376,3))/(SUM(D1338:Y1338)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},{"$f":"IF((D1338*$Z1338-(2009-D$3)/$C1338*$Z1338*D1338)<0,0,(D1338*$Z1338-(2009-D$3)/$C1338*$Z1338*D1338))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1338*$Z1338-(2009-N$3)/$C1338*$Z1338*N1338)<0,0,(N1338*$Z1338-(2009-N$3)/$C1338*$Z1338*N1338))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1338*$Z1338-(2009-X$3)/$C1338*$Z1338*X1338)<0,0,(X1338*$Z1338-(2009-X$3)/$C1338*$Z1338*X1338))","v":0},0,{"$f":"+SUM(AA1338:AV1338)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1338","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1338","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1338","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1338","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1338","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1338","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1338","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1338","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1338","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1338","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1338","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1338","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1338","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1338","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1338","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1338","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1338","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1338","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1338","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1338","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1338","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1338","v":0},{"$f":"+SUM(AX1338:BS1338)","v":0},{"$f":"(AA1338+AX1338)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1338+BH1338)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1338+BR1338)/2","v":0},0,{"$f":"+AVERAGE(AW1338,BT1338)","v":0},{"$f":"SUM(D1338:Y1338)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1339:Y1339,\"<>0\")<=1,IF((SUM(D1339:Y1339))>0,(+HLOOKUP((SUM(D1339:Y1339)),Priser!$F$374:$H$376,2)+((SUM(D1339:Y1339))-HLOOKUP((SUM(D1339:Y1339)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1339:Y1339)),Priser!$F$374:$H$376,3))/(SUM(D1339:Y1339)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1339:AV1339)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1339","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1339","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1339","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1339","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1339","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1339","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1339","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1339","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1339","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1339","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1339","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1339","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1339","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1339","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1339","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1339","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1339","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1339","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1339","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1339","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1339","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1339","v":0},{"$f":"+SUM(AX1339:BS1339)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1339,BT1339)","v":0},{"$f":"SUM(D1339:Y1339)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1340:Y1340,\"<>0\")<=1,IF((SUM(D1340:Y1340))>0,(+HLOOKUP((SUM(D1340:Y1340)),Priser!$E$294:$J$296,2)+((SUM(D1340:Y1340))-HLOOKUP((SUM(D1340:Y1340)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1340:Y1340)),Priser!$E$294:$J$296,3))/(SUM(D1340:Y1340)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1340:AV1340)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1340","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1340","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1340","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1340","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1340","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1340","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1340","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1340","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1340","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1340","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1340","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1340","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1340","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1340","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1340","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1340","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1340","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1340","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1340","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1340","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1340","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1340","v":0},{"$f":"+SUM(AX1340:BS1340)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1340,BT1340)","v":0},{"$f":"SUM(D1340:Y1340)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1341:Y1341,\"<>0\")<=1,IF((SUM(D1341:Y1341))>0,((+HLOOKUP((SUM(D1341:Y1341)),Priser!$E$311:$J$315,4)+((SUM(D1341:Y1341))-HLOOKUP((SUM(D1341:Y1341)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1341:Y1341)),Priser!$E$311:$J$315,5))/(SUM(D1341:Y1341))),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1341:AV1341)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1341","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1341","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1341","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1341","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1341","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1341","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1341","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1341","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1341","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1341","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1341","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1341","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1341","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1341","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1341","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1341","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1341","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1341","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1341","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1341","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1341","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1341","v":0},{"$f":"+SUM(AX1341:BS1341)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1341,BT1341)","v":0},{"$f":"SUM(D1341:Y1341)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1342:Y1342,\"<>0\")<=1,IF((SUM(D1342:Y1342))>0,(+HLOOKUP((SUM(D1342:Y1342)),Priser!$E$311:$J$318,7)+((SUM(D1342:Y1342))-HLOOKUP((SUM(D1342:Y1342)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1342:Y1342)),Priser!$E$311:$J$318,8))/(SUM(D1342:Y1342)),0)*(1+Genanskaffelsespriser!$D$196),$A$1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1342:AV1342)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1342","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1342","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1342","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1342","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1342","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1342","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1342","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1342","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1342","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1342","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1342","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1342","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1342","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1342","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1342","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1342","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1342","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1342","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1342","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1342","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1342","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1342","v":0},{"$f":"+SUM(AX1342:BS1342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1342,BT1342)","v":0},{"$f":"SUM(D1342:Y1342)","v":0}]
["Bygninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1344:AW1358)","v":22249145.82346667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1344:BT1358)","v":6001524.458321414},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1344:CQ1358)","v":14125335.14089404}]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},0,0,0,0,0,{"$f":"1103+53+40","v":1196},{"$f":"99+47","v":146},{"$f":"62+96+20","v":178},0,0,20,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1344*Genanskaffelsespriser!$D62-(2009-D$3)/($C1344+D1345)*Genanskaffelsespriser!$D62*D1344)<0,0,(D1344*Genanskaffelsespriser!$D62-(2009-D$3)/($C1344+D1345)*Genanskaffelsespriser!$D62*D1344))","v":0},{"$f":"IF((E1344*Genanskaffelsespriser!$D62-(2009-E$3)/($C1344+E1345)*Genanskaffelsespriser!$D62*E1344)<0,0,(E1344*Genanskaffelsespriser!$D62-(2009-E$3)/($C1344+E1345)*Genanskaffelsespriser!$D62*E1344))","v":0},{"$f":"IF((F1344*Genanskaffelsespriser!$D62-(2009-F$3)/($C1344+F1345)*Genanskaffelsespriser!$D62*F1344)<0,0,(F1344*Genanskaffelsespriser!$D62-(2009-F$3)/($C1344+F1345)*Genanskaffelsespriser!$D62*F1344))","v":0},{"$f":"IF((G1344*Genanskaffelsespriser!$D62-(2009-G$3)/($C1344+G1345)*Genanskaffelsespriser!$D62*G1344)<0,0,(G1344*Genanskaffelsespriser!$D62-(2009-G$3)/($C1344+G1345)*Genanskaffelsespriser!$D62*G1344))","v":0},{"$f":"IF((H1344*Genanskaffelsespriser!$D62-(2009-H$3)/($C1344+H1345)*Genanskaffelsespriser!$D62*H1344)<0,0,(H1344*Genanskaffelsespriser!$D62-(2009-H$3)/($C1344+H1345)*Genanskaffelsespriser!$D62*H1344))","v":0},{"$f":"IF((I1344*Genanskaffelsespriser!$D62-(2009-I$3)/($C1344+I1345)*Genanskaffelsespriser!$D62*I1344)<0,0,(I1344*Genanskaffelsespriser!$D62-(2009-I$3)/($C1344+I1345)*Genanskaffelsespriser!$D62*I1344))","v":6288375.3004800007},{"$f":"IF((J1344*Genanskaffelsespriser!$D62-(2009-J$3)/($C1344+J1345)*Genanskaffelsespriser!$D62*J1344)<0,0,(J1344*Genanskaffelsespriser!$D62-(2009-J$3)/($C1344+J1345)*Genanskaffelsespriser!$D62*J1344))","v":1133189.4652799997},{"$f":"IF((K1344*Genanskaffelsespriser!$D62-(2009-K$3)/($C1344+K1345)*Genanskaffelsespriser!$D62*K1344)<0,0,(K1344*Genanskaffelsespriser!$D62-(2009-K$3)/($C1344+K1345)*Genanskaffelsespriser!$D62*K1344))","v":1827224.19744},{"$f":"IF((L1344*Genanskaffelsespriser!$D62-(2009-L$3)/($C1344+L1345)*Genanskaffelsespriser!$D62*L1344)<0,0,(L1344*Genanskaffelsespriser!$D62-(2009-L$3)/($C1344+L1345)*Genanskaffelsespriser!$D62*L1344))","v":0},{"$f":"IF((M1344*Genanskaffelsespriser!$D62-(2009-M$3)/($C1344+M1345)*Genanskaffelsespriser!$D62*M1344)<0,0,(M1344*Genanskaffelsespriser!$D62-(2009-M$3)/($C1344+M1345)*Genanskaffelsespriser!$D62*M1344))","v":0},{"$f":"IF((N1344*Genanskaffelsespriser!$D62-(2009-N$3)/($C1344+N1345)*Genanskaffelsespriser!$D62*N1344)<0,0,(N1344*Genanskaffelsespriser!$D62-(2009-N$3)/($C1344+N1345)*Genanskaffelsespriser!$D62*N1344))","v":290433.0048},{"$f":"IF((O1344*Genanskaffelsespriser!$D62-(2009-O$3)/($C1344+O1345)*Genanskaffelsespriser!$D62*O1344)<0,0,(O1344*Genanskaffelsespriser!$D62-(2009-O$3)/($C1344+O1345)*Genanskaffelsespriser!$D62*O1344))","v":0},{"$f":"IF((P1344*Genanskaffelsespriser!$D62-(2009-P$3)/($C1344+P1345)*Genanskaffelsespriser!$D62*P1344)<0,0,(P1344*Genanskaffelsespriser!$D62-(2009-P$3)/($C1344+P1345)*Genanskaffelsespriser!$D62*P1344))","v":0},{"$f":"IF((Q1344*Genanskaffelsespriser!$D62-(2009-Q$3)/($C1344+Q1345)*Genanskaffelsespriser!$D62*Q1344)<0,0,(Q1344*Genanskaffelsespriser!$D62-(2009-Q$3)/($C1344+Q1345)*Genanskaffelsespriser!$D62*Q1344))","v":0},{"$f":"IF((R1344*Genanskaffelsespriser!$D62-(2009-R$3)/($C1344+R1345)*Genanskaffelsespriser!$D62*R1344)<0,0,(R1344*Genanskaffelsespriser!$D62-(2009-R$3)/($C1344+R1345)*Genanskaffelsespriser!$D62*R1344))","v":0},{"$f":"IF((S1344*Genanskaffelsespriser!$D62-(2009-S$3)/($C1344+S1345)*Genanskaffelsespriser!$D62*S1344)<0,0,(S1344*Genanskaffelsespriser!$D62-(2009-S$3)/($C1344+S1345)*Genanskaffelsespriser!$D62*S1344))","v":0},{"$f":"IF((T1344*Genanskaffelsespriser!$D62-(2009-T$3)/($C1344+T1345)*Genanskaffelsespriser!$D62*T1344)<0,0,(T1344*Genanskaffelsespriser!$D62-(2009-T$3)/($C1344+T1345)*Genanskaffelsespriser!$D62*T1344))","v":0},{"$f":"IF((U1344*Genanskaffelsespriser!$D62-(2009-U$3)/($C1344+U1345)*Genanskaffelsespriser!$D62*U1344)<0,0,(U1344*Genanskaffelsespriser!$D62-(2009-U$3)/($C1344+U1345)*Genanskaffelsespriser!$D62*U1344))","v":0},{"$f":"IF((V1344*Genanskaffelsespriser!$D62-(2009-V$3)/($C1344+V1345)*Genanskaffelsespriser!$D62*V1344)<0,0,(V1344*Genanskaffelsespriser!$D62-(2009-V$3)/($C1344+V1345)*Genanskaffelsespriser!$D62*V1344))","v":0},{"$f":"IF((W1344*Genanskaffelsespriser!$D62-(2009-W$3)/($C1344+W1345)*Genanskaffelsespriser!$D62*W1344)<0,0,(W1344*Genanskaffelsespriser!$D62-(2009-W$3)/($C1344+W1345)*Genanskaffelsespriser!$D62*W1344))","v":0},{"$f":"IF((X1344*Genanskaffelsespriser!$D62-(2009-X$3)/($C1344+X1345)*Genanskaffelsespriser!$D62*X1344)<0,0,(X1344*Genanskaffelsespriser!$D62-(2009-X$3)/($C1344+X1345)*Genanskaffelsespriser!$D62*X1344))","v":0},{"$f":"IF((Y1344*Genanskaffelsespriser!$D62-(2009-Y$3)/($C1344+Y1345)*Genanskaffelsespriser!$D62*Y1344)<0,0,(Y1344*Genanskaffelsespriser!$D62-(2009-Y$3)/($C1344+Y1345)*Genanskaffelsespriser!$D62*Y1344))","v":0},{"$f":"+SUM(AA1344:AV1344)","v":9539221.9680000003},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1344","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1344","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1344","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1344","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1344","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1344","v":469255.52848238894},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1344","v":116646.7570592829},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1344","v":397507.43633396504},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1344","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1344","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1344","v":205041.59957850797},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1344","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1344","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1344","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1344","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1344","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1344","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1344","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1344","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1344","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1344","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1344","v":0},{"$f":"+SUM(AX1344:BS1344)","v":1188451.3214541448},{"$f":"(AA1344+AX1344)/2","v":0},{"$f":"(AB1344+AY1344)/2","v":0},{"$f":"(AC1344+AZ1344)/2","v":0},{"$f":"(AD1344+BA1344)/2","v":0},{"$f":"(AE1344+BB1344)/2","v":0},{"$f":"(AF1344+BC1344)/2","v":3378815.4144811947},{"$f":"(AG1344+BD1344)/2","v":624918.11116964126},{"$f":"(AH1344+BE1344)/2","v":1112365.8168869824},{"$f":"(AI1344+BF1344)/2","v":0},{"$f":"(AJ1344+BG1344)/2","v":0},{"$f":"(AK1344+BH1344)/2","v":247737.30218925397},{"$f":"(AL1344+BI1344)/2","v":0},{"$f":"(AM1344+BJ1344)/2","v":0},{"$f":"(AN1344+BK1344)/2","v":0},{"$f":"(AO1344+BL1344)/2","v":0},{"$f":"(AP1344+BM1344)/2","v":0},{"$f":"(AQ1344+BN1344)/2","v":0},{"$f":"(AR1344+BO1344)/2","v":0},{"$f":"(AS1344+BP1344)/2","v":0},{"$f":"(AT1344+BQ1344)/2","v":0},{"$f":"(AU1344+BR1344)/2","v":0},{"$f":"(AV1344+BS1344)/2","v":0},{"$f":"+AVERAGE(AW1344,BT1344)","v":5363836.6447270727},{"$f":"SUM(D1344:Y1344)","v":1540}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},0,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1346*Genanskaffelsespriser!$D63-(2009-D$3)/($C1346+D1347)*Genanskaffelsespriser!$D63*D1346)<0,0,(D1346*Genanskaffelsespriser!$D63-(2009-D$3)/($C1346+D1347)*Genanskaffelsespriser!$D63*D1346))","v":0},{"$f":"IF((E1346*Genanskaffelsespriser!$D63-(2009-E$3)/($C1346+E1347)*Genanskaffelsespriser!$D63*E1346)<0,0,(E1346*Genanskaffelsespriser!$D63-(2009-E$3)/($C1346+E1347)*Genanskaffelsespriser!$D63*E1346))","v":0},{"$f":"IF((F1346*Genanskaffelsespriser!$D63-(2009-F$3)/($C1346+F1347)*Genanskaffelsespriser!$D63*F1346)<0,0,(F1346*Genanskaffelsespriser!$D63-(2009-F$3)/($C1346+F1347)*Genanskaffelsespriser!$D63*F1346))","v":0},{"$f":"IF((G1346*Genanskaffelsespriser!$D63-(2009-G$3)/($C1346+G1347)*Genanskaffelsespriser!$D63*G1346)<0,0,(G1346*Genanskaffelsespriser!$D63-(2009-G$3)/($C1346+G1347)*Genanskaffelsespriser!$D63*G1346))","v":0},{"$f":"IF((H1346*Genanskaffelsespriser!$D63-(2009-H$3)/($C1346+H1347)*Genanskaffelsespriser!$D63*H1346)<0,0,(H1346*Genanskaffelsespriser!$D63-(2009-H$3)/($C1346+H1347)*Genanskaffelsespriser!$D63*H1346))","v":0},{"$f":"IF((I1346*Genanskaffelsespriser!$D63-(2009-I$3)/($C1346+I1347)*Genanskaffelsespriser!$D63*I1346)<0,0,(I1346*Genanskaffelsespriser!$D63-(2009-I$3)/($C1346+I1347)*Genanskaffelsespriser!$D63*I1346))","v":0},{"$f":"IF((J1346*Genanskaffelsespriser!$D63-(2009-J$3)/($C1346+J1347)*Genanskaffelsespriser!$D63*J1346)<0,0,(J1346*Genanskaffelsespriser!$D63-(2009-J$3)/($C1346+J1347)*Genanskaffelsespriser!$D63*J1346))","v":0},{"$f":"IF((K1346*Genanskaffelsespriser!$D63-(2009-K$3)/($C1346+K1347)*Genanskaffelsespriser!$D63*K1346)<0,0,(K1346*Genanskaffelsespriser!$D63-(2009-K$3)/($C1346+K1347)*Genanskaffelsespriser!$D63*K1346))","v":218922.86746666662},{"$f":"IF((L1346*Genanskaffelsespriser!$D63-(2009-L$3)/($C1346+L1347)*Genanskaffelsespriser!$D63*L1346)<0,0,(L1346*Genanskaffelsespriser!$D63-(2009-L$3)/($C1346+L1347)*Genanskaffelsespriser!$D63*L1346))","v":0},{"$f":"IF((M1346*Genanskaffelsespriser!$D63-(2009-M$3)/($C1346+M1347)*Genanskaffelsespriser!$D63*M1346)<0,0,(M1346*Genanskaffelsespriser!$D63-(2009-M$3)/($C1346+M1347)*Genanskaffelsespriser!$D63*M1346))","v":0},{"$f":"IF((N1346*Genanskaffelsespriser!$D63-(2009-N$3)/($C1346+N1347)*Genanskaffelsespriser!$D63*N1346)<0,0,(N1346*Genanskaffelsespriser!$D63-(2009-N$3)/($C1346+N1347)*Genanskaffelsespriser!$D63*N1346))","v":0},{"$f":"IF((O1346*Genanskaffelsespriser!$D63-(2009-O$3)/($C1346+O1347)*Genanskaffelsespriser!$D63*O1346)<0,0,(O1346*Genanskaffelsespriser!$D63-(2009-O$3)/($C1346+O1347)*Genanskaffelsespriser!$D63*O1346))","v":0},{"$f":"IF((P1346*Genanskaffelsespriser!$D63-(2009-P$3)/($C1346+P1347)*Genanskaffelsespriser!$D63*P1346)<0,0,(P1346*Genanskaffelsespriser!$D63-(2009-P$3)/($C1346+P1347)*Genanskaffelsespriser!$D63*P1346))","v":0},{"$f":"IF((Q1346*Genanskaffelsespriser!$D63-(2009-Q$3)/($C1346+Q1347)*Genanskaffelsespriser!$D63*Q1346)<0,0,(Q1346*Genanskaffelsespriser!$D63-(2009-Q$3)/($C1346+Q1347)*Genanskaffelsespriser!$D63*Q1346))","v":0},{"$f":"IF((R1346*Genanskaffelsespriser!$D63-(2009-R$3)/($C1346+R1347)*Genanskaffelsespriser!$D63*R1346)<0,0,(R1346*Genanskaffelsespriser!$D63-(2009-R$3)/($C1346+R1347)*Genanskaffelsespriser!$D63*R1346))","v":0},{"$f":"IF((S1346*Genanskaffelsespriser!$D63-(2009-S$3)/($C1346+S1347)*Genanskaffelsespriser!$D63*S1346)<0,0,(S1346*Genanskaffelsespriser!$D63-(2009-S$3)/($C1346+S1347)*Genanskaffelsespriser!$D63*S1346))","v":0},{"$f":"IF((T1346*Genanskaffelsespriser!$D63-(2009-T$3)/($C1346+T1347)*Genanskaffelsespriser!$D63*T1346)<0,0,(T1346*Genanskaffelsespriser!$D63-(2009-T$3)/($C1346+T1347)*Genanskaffelsespriser!$D63*T1346))","v":0},{"$f":"IF((U1346*Genanskaffelsespriser!$D63-(2009-U$3)/($C1346+U1347)*Genanskaffelsespriser!$D63*U1346)<0,0,(U1346*Genanskaffelsespriser!$D63-(2009-U$3)/($C1346+U1347)*Genanskaffelsespriser!$D63*U1346))","v":0},{"$f":"IF((V1346*Genanskaffelsespriser!$D63-(2009-V$3)/($C1346+V1347)*Genanskaffelsespriser!$D63*V1346)<0,0,(V1346*Genanskaffelsespriser!$D63-(2009-V$3)/($C1346+V1347)*Genanskaffelsespriser!$D63*V1346))","v":0},{"$f":"IF((W1346*Genanskaffelsespriser!$D63-(2009-W$3)/($C1346+W1347)*Genanskaffelsespriser!$D63*W1346)<0,0,(W1346*Genanskaffelsespriser!$D63-(2009-W$3)/($C1346+W1347)*Genanskaffelsespriser!$D63*W1346))","v":0},{"$f":"IF((X1346*Genanskaffelsespriser!$D63-(2009-X$3)/($C1346+X1347)*Genanskaffelsespriser!$D63*X1346)<0,0,(X1346*Genanskaffelsespriser!$D63-(2009-X$3)/($C1346+X1347)*Genanskaffelsespriser!$D63*X1346))","v":0},{"$f":"IF((Y1346*Genanskaffelsespriser!$D63-(2009-Y$3)/($C1346+Y1347)*Genanskaffelsespriser!$D63*Y1346)<0,0,(Y1346*Genanskaffelsespriser!$D63-(2009-Y$3)/($C1346+Y1347)*Genanskaffelsespriser!$D63*Y1346))","v":0},218922.86746666662,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1346","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1346","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1346","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1346","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1346","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1346","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1346","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1346","v":47626.048255861395},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1346","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1346","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1346","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1346","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1346","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1346","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1346","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1346","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1346","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1346","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1346","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1346","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1346","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1346","v":0},47626.048255861395,0,0,0,0,0,0,0,133274.457861264,0,0,0,0,0,0,0,0,0,0,0,0,0,0,133274.457861264,20]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1348*Genanskaffelsespriser!$D64-(2009-D$3)/($C1348+D1349)*Genanskaffelsespriser!$D64*D1348)<0,0,(D1348*Genanskaffelsespriser!$D64-(2009-D$3)/($C1348+D1349)*Genanskaffelsespriser!$D64*D1348))","v":0},{"$f":"IF((E1348*Genanskaffelsespriser!$D64-(2009-E$3)/($C1348+E1349)*Genanskaffelsespriser!$D64*E1348)<0,0,(E1348*Genanskaffelsespriser!$D64-(2009-E$3)/($C1348+E1349)*Genanskaffelsespriser!$D64*E1348))","v":0},{"$f":"IF((F1348*Genanskaffelsespriser!$D64-(2009-F$3)/($C1348+F1349)*Genanskaffelsespriser!$D64*F1348)<0,0,(F1348*Genanskaffelsespriser!$D64-(2009-F$3)/($C1348+F1349)*Genanskaffelsespriser!$D64*F1348))","v":0},{"$f":"IF((G1348*Genanskaffelsespriser!$D64-(2009-G$3)/($C1348+G1349)*Genanskaffelsespriser!$D64*G1348)<0,0,(G1348*Genanskaffelsespriser!$D64-(2009-G$3)/($C1348+G1349)*Genanskaffelsespriser!$D64*G1348))","v":0},{"$f":"IF((H1348*Genanskaffelsespriser!$D64-(2009-H$3)/($C1348+H1349)*Genanskaffelsespriser!$D64*H1348)<0,0,(H1348*Genanskaffelsespriser!$D64-(2009-H$3)/($C1348+H1349)*Genanskaffelsespriser!$D64*H1348))","v":0},{"$f":"IF((I1348*Genanskaffelsespriser!$D64-(2009-I$3)/($C1348+I1349)*Genanskaffelsespriser!$D64*I1348)<0,0,(I1348*Genanskaffelsespriser!$D64-(2009-I$3)/($C1348+I1349)*Genanskaffelsespriser!$D64*I1348))","v":0},{"$f":"IF((J1348*Genanskaffelsespriser!$D64-(2009-J$3)/($C1348+J1349)*Genanskaffelsespriser!$D64*J1348)<0,0,(J1348*Genanskaffelsespriser!$D64-(2009-J$3)/($C1348+J1349)*Genanskaffelsespriser!$D64*J1348))","v":0},{"$f":"IF((K1348*Genanskaffelsespriser!$D64-(2009-K$3)/($C1348+K1349)*Genanskaffelsespriser!$D64*K1348)<0,0,(K1348*Genanskaffelsespriser!$D64-(2009-K$3)/($C1348+K1349)*Genanskaffelsespriser!$D64*K1348))","v":0},{"$f":"IF((L1348*Genanskaffelsespriser!$D64-(2009-L$3)/($C1348+L1349)*Genanskaffelsespriser!$D64*L1348)<0,0,(L1348*Genanskaffelsespriser!$D64-(2009-L$3)/($C1348+L1349)*Genanskaffelsespriser!$D64*L1348))","v":0},{"$f":"IF((M1348*Genanskaffelsespriser!$D64-(2009-M$3)/($C1348+M1349)*Genanskaffelsespriser!$D64*M1348)<0,0,(M1348*Genanskaffelsespriser!$D64-(2009-M$3)/($C1348+M1349)*Genanskaffelsespriser!$D64*M1348))","v":0},{"$f":"IF((N1348*Genanskaffelsespriser!$D64-(2009-N$3)/($C1348+N1349)*Genanskaffelsespriser!$D64*N1348)<0,0,(N1348*Genanskaffelsespriser!$D64-(2009-N$3)/($C1348+N1349)*Genanskaffelsespriser!$D64*N1348))","v":0},{"$f":"IF((O1348*Genanskaffelsespriser!$D64-(2009-O$3)/($C1348+O1349)*Genanskaffelsespriser!$D64*O1348)<0,0,(O1348*Genanskaffelsespriser!$D64-(2009-O$3)/($C1348+O1349)*Genanskaffelsespriser!$D64*O1348))","v":0},{"$f":"IF((P1348*Genanskaffelsespriser!$D64-(2009-P$3)/($C1348+P1349)*Genanskaffelsespriser!$D64*P1348)<0,0,(P1348*Genanskaffelsespriser!$D64-(2009-P$3)/($C1348+P1349)*Genanskaffelsespriser!$D64*P1348))","v":0},{"$f":"IF((Q1348*Genanskaffelsespriser!$D64-(2009-Q$3)/($C1348+Q1349)*Genanskaffelsespriser!$D64*Q1348)<0,0,(Q1348*Genanskaffelsespriser!$D64-(2009-Q$3)/($C1348+Q1349)*Genanskaffelsespriser!$D64*Q1348))","v":0},{"$f":"IF((R1348*Genanskaffelsespriser!$D64-(2009-R$3)/($C1348+R1349)*Genanskaffelsespriser!$D64*R1348)<0,0,(R1348*Genanskaffelsespriser!$D64-(2009-R$3)/($C1348+R1349)*Genanskaffelsespriser!$D64*R1348))","v":0},{"$f":"IF((S1348*Genanskaffelsespriser!$D64-(2009-S$3)/($C1348+S1349)*Genanskaffelsespriser!$D64*S1348)<0,0,(S1348*Genanskaffelsespriser!$D64-(2009-S$3)/($C1348+S1349)*Genanskaffelsespriser!$D64*S1348))","v":0},{"$f":"IF((T1348*Genanskaffelsespriser!$D64-(2009-T$3)/($C1348+T1349)*Genanskaffelsespriser!$D64*T1348)<0,0,(T1348*Genanskaffelsespriser!$D64-(2009-T$3)/($C1348+T1349)*Genanskaffelsespriser!$D64*T1348))","v":0},{"$f":"IF((U1348*Genanskaffelsespriser!$D64-(2009-U$3)/($C1348+U1349)*Genanskaffelsespriser!$D64*U1348)<0,0,(U1348*Genanskaffelsespriser!$D64-(2009-U$3)/($C1348+U1349)*Genanskaffelsespriser!$D64*U1348))","v":0},{"$f":"IF((V1348*Genanskaffelsespriser!$D64-(2009-V$3)/($C1348+V1349)*Genanskaffelsespriser!$D64*V1348)<0,0,(V1348*Genanskaffelsespriser!$D64-(2009-V$3)/($C1348+V1349)*Genanskaffelsespriser!$D64*V1348))","v":0},{"$f":"IF((W1348*Genanskaffelsespriser!$D64-(2009-W$3)/($C1348+W1349)*Genanskaffelsespriser!$D64*W1348)<0,0,(W1348*Genanskaffelsespriser!$D64-(2009-W$3)/($C1348+W1349)*Genanskaffelsespriser!$D64*W1348))","v":0},{"$f":"IF((X1348*Genanskaffelsespriser!$D64-(2009-X$3)/($C1348+X1349)*Genanskaffelsespriser!$D64*X1348)<0,0,(X1348*Genanskaffelsespriser!$D64-(2009-X$3)/($C1348+X1349)*Genanskaffelsespriser!$D64*X1348))","v":0},{"$f":"IF((Y1348*Genanskaffelsespriser!$D64-(2009-Y$3)/($C1348+Y1349)*Genanskaffelsespriser!$D64*Y1348)<0,0,(Y1348*Genanskaffelsespriser!$D64-(2009-Y$3)/($C1348+Y1349)*Genanskaffelsespriser!$D64*Y1348))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1348","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1348","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1348","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1348","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1348","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1348","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1348","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1348","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1348","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1348","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1348","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1348","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1348","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1348","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1348","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1348","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1348","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1348","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1348","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1348","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1348","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1348","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},0,0,0,0,0,0,871,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1350*Genanskaffelsespriser!$D65-(2009-D$3)/($C1350+D1351)*Genanskaffelsespriser!$D65*D1350)<0,0,(D1350*Genanskaffelsespriser!$D65-(2009-D$3)/($C1350+D1351)*Genanskaffelsespriser!$D65*D1350))","v":0},{"$f":"IF((E1350*Genanskaffelsespriser!$D65-(2009-E$3)/($C1350+E1351)*Genanskaffelsespriser!$D65*E1350)<0,0,(E1350*Genanskaffelsespriser!$D65-(2009-E$3)/($C1350+E1351)*Genanskaffelsespriser!$D65*E1350))","v":0},{"$f":"IF((F1350*Genanskaffelsespriser!$D65-(2009-F$3)/($C1350+F1351)*Genanskaffelsespriser!$D65*F1350)<0,0,(F1350*Genanskaffelsespriser!$D65-(2009-F$3)/($C1350+F1351)*Genanskaffelsespriser!$D65*F1350))","v":0},{"$f":"IF((G1350*Genanskaffelsespriser!$D65-(2009-G$3)/($C1350+G1351)*Genanskaffelsespriser!$D65*G1350)<0,0,(G1350*Genanskaffelsespriser!$D65-(2009-G$3)/($C1350+G1351)*Genanskaffelsespriser!$D65*G1350))","v":0},{"$f":"IF((H1350*Genanskaffelsespriser!$D65-(2009-H$3)/($C1350+H1351)*Genanskaffelsespriser!$D65*H1350)<0,0,(H1350*Genanskaffelsespriser!$D65-(2009-H$3)/($C1350+H1351)*Genanskaffelsespriser!$D65*H1350))","v":0},{"$f":"IF((I1350*Genanskaffelsespriser!$D65-(2009-I$3)/($C1350+I1351)*Genanskaffelsespriser!$D65*I1350)<0,0,(I1350*Genanskaffelsespriser!$D65-(2009-I$3)/($C1350+I1351)*Genanskaffelsespriser!$D65*I1350))","v":0},{"$f":"IF((J1350*Genanskaffelsespriser!$D65-(2009-J$3)/($C1350+J1351)*Genanskaffelsespriser!$D65*J1350)<0,0,(J1350*Genanskaffelsespriser!$D65-(2009-J$3)/($C1350+J1351)*Genanskaffelsespriser!$D65*J1350))","v":5570514.027693334},{"$f":"IF((K1350*Genanskaffelsespriser!$D65-(2009-K$3)/($C1350+K1351)*Genanskaffelsespriser!$D65*K1350)<0,0,(K1350*Genanskaffelsespriser!$D65-(2009-K$3)/($C1350+K1351)*Genanskaffelsespriser!$D65*K1350))","v":42293.077133333332},{"$f":"IF((L1350*Genanskaffelsespriser!$D65-(2009-L$3)/($C1350+L1351)*Genanskaffelsespriser!$D65*L1350)<0,0,(L1350*Genanskaffelsespriser!$D65-(2009-L$3)/($C1350+L1351)*Genanskaffelsespriser!$D65*L1350))","v":0},{"$f":"IF((M1350*Genanskaffelsespriser!$D65-(2009-M$3)/($C1350+M1351)*Genanskaffelsespriser!$D65*M1350)<0,0,(M1350*Genanskaffelsespriser!$D65-(2009-M$3)/($C1350+M1351)*Genanskaffelsespriser!$D65*M1350))","v":0},{"$f":"IF((N1350*Genanskaffelsespriser!$D65-(2009-N$3)/($C1350+N1351)*Genanskaffelsespriser!$D65*N1350)<0,0,(N1350*Genanskaffelsespriser!$D65-(2009-N$3)/($C1350+N1351)*Genanskaffelsespriser!$D65*N1350))","v":0},{"$f":"IF((O1350*Genanskaffelsespriser!$D65-(2009-O$3)/($C1350+O1351)*Genanskaffelsespriser!$D65*O1350)<0,0,(O1350*Genanskaffelsespriser!$D65-(2009-O$3)/($C1350+O1351)*Genanskaffelsespriser!$D65*O1350))","v":0},{"$f":"IF((P1350*Genanskaffelsespriser!$D65-(2009-P$3)/($C1350+P1351)*Genanskaffelsespriser!$D65*P1350)<0,0,(P1350*Genanskaffelsespriser!$D65-(2009-P$3)/($C1350+P1351)*Genanskaffelsespriser!$D65*P1350))","v":0},{"$f":"IF((Q1350*Genanskaffelsespriser!$D65-(2009-Q$3)/($C1350+Q1351)*Genanskaffelsespriser!$D65*Q1350)<0,0,(Q1350*Genanskaffelsespriser!$D65-(2009-Q$3)/($C1350+Q1351)*Genanskaffelsespriser!$D65*Q1350))","v":0},{"$f":"IF((R1350*Genanskaffelsespriser!$D65-(2009-R$3)/($C1350+R1351)*Genanskaffelsespriser!$D65*R1350)<0,0,(R1350*Genanskaffelsespriser!$D65-(2009-R$3)/($C1350+R1351)*Genanskaffelsespriser!$D65*R1350))","v":0},{"$f":"IF((S1350*Genanskaffelsespriser!$D65-(2009-S$3)/($C1350+S1351)*Genanskaffelsespriser!$D65*S1350)<0,0,(S1350*Genanskaffelsespriser!$D65-(2009-S$3)/($C1350+S1351)*Genanskaffelsespriser!$D65*S1350))","v":0},{"$f":"IF((T1350*Genanskaffelsespriser!$D65-(2009-T$3)/($C1350+T1351)*Genanskaffelsespriser!$D65*T1350)<0,0,(T1350*Genanskaffelsespriser!$D65-(2009-T$3)/($C1350+T1351)*Genanskaffelsespriser!$D65*T1350))","v":0},{"$f":"IF((U1350*Genanskaffelsespriser!$D65-(2009-U$3)/($C1350+U1351)*Genanskaffelsespriser!$D65*U1350)<0,0,(U1350*Genanskaffelsespriser!$D65-(2009-U$3)/($C1350+U1351)*Genanskaffelsespriser!$D65*U1350))","v":0},{"$f":"IF((V1350*Genanskaffelsespriser!$D65-(2009-V$3)/($C1350+V1351)*Genanskaffelsespriser!$D65*V1350)<0,0,(V1350*Genanskaffelsespriser!$D65-(2009-V$3)/($C1350+V1351)*Genanskaffelsespriser!$D65*V1350))","v":0},{"$f":"IF((W1350*Genanskaffelsespriser!$D65-(2009-W$3)/($C1350+W1351)*Genanskaffelsespriser!$D65*W1350)<0,0,(W1350*Genanskaffelsespriser!$D65-(2009-W$3)/($C1350+W1351)*Genanskaffelsespriser!$D65*W1350))","v":0},{"$f":"IF((X1350*Genanskaffelsespriser!$D65-(2009-X$3)/($C1350+X1351)*Genanskaffelsespriser!$D65*X1350)<0,0,(X1350*Genanskaffelsespriser!$D65-(2009-X$3)/($C1350+X1351)*Genanskaffelsespriser!$D65*X1350))","v":0},{"$f":"IF((Y1350*Genanskaffelsespriser!$D65-(2009-Y$3)/($C1350+Y1351)*Genanskaffelsespriser!$D65*Y1350)<0,0,(Y1350*Genanskaffelsespriser!$D65-(2009-Y$3)/($C1350+Y1351)*Genanskaffelsespriser!$D65*Y1350))","v":0},5612807.1048266673,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1350","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1350","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1350","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1350","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1350","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1350","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1350","v":573410.19872887467},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1350","v":9200.7388526814957},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1350","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1350","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1350","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1350","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1350","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1350","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1350","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1350","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1350","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1350","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1350","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1350","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1350","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1350","v":0},582610.93758155615,0,0,0,0,0,0,3071962.1132111042,25746.907993007415,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3097709.0212041116,876]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},0,0,0,0,0,0,0,{"$f":"266+6+5","v":277},0,292,0,0,0,32,0,0,15,12,0,0,0,0,null,{"$f":"IF((D1352*Genanskaffelsespriser!$D66-(2009-D$3)/($C1352+D1353)*Genanskaffelsespriser!$D66*D1352)<0,0,(D1352*Genanskaffelsespriser!$D66-(2009-D$3)/($C1352+D1353)*Genanskaffelsespriser!$D66*D1352))","v":0},{"$f":"IF((E1352*Genanskaffelsespriser!$D66-(2009-E$3)/($C1352+E1353)*Genanskaffelsespriser!$D66*E1352)<0,0,(E1352*Genanskaffelsespriser!$D66-(2009-E$3)/($C1352+E1353)*Genanskaffelsespriser!$D66*E1352))","v":0},{"$f":"IF((F1352*Genanskaffelsespriser!$D66-(2009-F$3)/($C1352+F1353)*Genanskaffelsespriser!$D66*F1352)<0,0,(F1352*Genanskaffelsespriser!$D66-(2009-F$3)/($C1352+F1353)*Genanskaffelsespriser!$D66*F1352))","v":0},{"$f":"IF((G1352*Genanskaffelsespriser!$D66-(2009-G$3)/($C1352+G1353)*Genanskaffelsespriser!$D66*G1352)<0,0,(G1352*Genanskaffelsespriser!$D66-(2009-G$3)/($C1352+G1353)*Genanskaffelsespriser!$D66*G1352))","v":0},{"$f":"IF((H1352*Genanskaffelsespriser!$D66-(2009-H$3)/($C1352+H1353)*Genanskaffelsespriser!$D66*H1352)<0,0,(H1352*Genanskaffelsespriser!$D66-(2009-H$3)/($C1352+H1353)*Genanskaffelsespriser!$D66*H1352))","v":0},{"$f":"IF((I1352*Genanskaffelsespriser!$D66-(2009-I$3)/($C1352+I1353)*Genanskaffelsespriser!$D66*I1352)<0,0,(I1352*Genanskaffelsespriser!$D66-(2009-I$3)/($C1352+I1353)*Genanskaffelsespriser!$D66*I1352))","v":0},{"$f":"IF((J1352*Genanskaffelsespriser!$D66-(2009-J$3)/($C1352+J1353)*Genanskaffelsespriser!$D66*J1352)<0,0,(J1352*Genanskaffelsespriser!$D66-(2009-J$3)/($C1352+J1353)*Genanskaffelsespriser!$D66*J1352))","v":0},{"$f":"IF((K1352*Genanskaffelsespriser!$D66-(2009-K$3)/($C1352+K1353)*Genanskaffelsespriser!$D66*K1352)<0,0,(K1352*Genanskaffelsespriser!$D66-(2009-K$3)/($C1352+K1353)*Genanskaffelsespriser!$D66*K1352))","v":1640015.6106133333},{"$f":"IF((L1352*Genanskaffelsespriser!$D66-(2009-L$3)/($C1352+L1353)*Genanskaffelsespriser!$D66*L1352)<0,0,(L1352*Genanskaffelsespriser!$D66-(2009-L$3)/($C1352+L1353)*Genanskaffelsespriser!$D66*L1352))","v":0},{"$f":"IF((M1352*Genanskaffelsespriser!$D66-(2009-M$3)/($C1352+M1353)*Genanskaffelsespriser!$D66*M1352)<0,0,(M1352*Genanskaffelsespriser!$D66-(2009-M$3)/($C1352+M1353)*Genanskaffelsespriser!$D66*M1352))","v":2234822.7163733332},{"$f":"IF((N1352*Genanskaffelsespriser!$D66-(2009-N$3)/($C1352+N1353)*Genanskaffelsespriser!$D66*N1352)<0,0,(N1352*Genanskaffelsespriser!$D66-(2009-N$3)/($C1352+N1353)*Genanskaffelsespriser!$D66*N1352))","v":0},{"$f":"IF((O1352*Genanskaffelsespriser!$D66-(2009-O$3)/($C1352+O1353)*Genanskaffelsespriser!$D66*O1352)<0,0,(O1352*Genanskaffelsespriser!$D66-(2009-O$3)/($C1352+O1353)*Genanskaffelsespriser!$D66*O1352))","v":0},{"$f":"IF((P1352*Genanskaffelsespriser!$D66-(2009-P$3)/($C1352+P1353)*Genanskaffelsespriser!$D66*P1352)<0,0,(P1352*Genanskaffelsespriser!$D66-(2009-P$3)/($C1352+P1353)*Genanskaffelsespriser!$D66*P1352))","v":0},{"$f":"IF((Q1352*Genanskaffelsespriser!$D66-(2009-Q$3)/($C1352+Q1353)*Genanskaffelsespriser!$D66*Q1352)<0,0,(Q1352*Genanskaffelsespriser!$D66-(2009-Q$3)/($C1352+Q1353)*Genanskaffelsespriser!$D66*Q1352))","v":309605.83509333333},{"$f":"IF((R1352*Genanskaffelsespriser!$D66-(2009-R$3)/($C1352+R1353)*Genanskaffelsespriser!$D66*R1352)<0,0,(R1352*Genanskaffelsespriser!$D66-(2009-R$3)/($C1352+R1353)*Genanskaffelsespriser!$D66*R1352))","v":0},{"$f":"IF((S1352*Genanskaffelsespriser!$D66-(2009-S$3)/($C1352+S1353)*Genanskaffelsespriser!$D66*S1352)<0,0,(S1352*Genanskaffelsespriser!$D66-(2009-S$3)/($C1352+S1353)*Genanskaffelsespriser!$D66*S1352))","v":0},{"$f":"IF((T1352*Genanskaffelsespriser!$D66-(2009-T$3)/($C1352+T1353)*Genanskaffelsespriser!$D66*T1352)<0,0,(T1352*Genanskaffelsespriser!$D66-(2009-T$3)/($C1352+T1353)*Genanskaffelsespriser!$D66*T1352))","v":151625.99199999997},{"$f":"IF((U1352*Genanskaffelsespriser!$D66-(2009-U$3)/($C1352+U1353)*Genanskaffelsespriser!$D66*U1352)<0,0,(U1352*Genanskaffelsespriser!$D66-(2009-U$3)/($C1352+U1353)*Genanskaffelsespriser!$D66*U1352))","v":123033.66207999999},{"$f":"IF((V1352*Genanskaffelsespriser!$D66-(2009-V$3)/($C1352+V1353)*Genanskaffelsespriser!$D66*V1352)<0,0,(V1352*Genanskaffelsespriser!$D66-(2009-V$3)/($C1352+V1353)*Genanskaffelsespriser!$D66*V1352))","v":0},{"$f":"IF((W1352*Genanskaffelsespriser!$D66-(2009-W$3)/($C1352+W1353)*Genanskaffelsespriser!$D66*W1352)<0,0,(W1352*Genanskaffelsespriser!$D66-(2009-W$3)/($C1352+W1353)*Genanskaffelsespriser!$D66*W1352))","v":0},{"$f":"IF((X1352*Genanskaffelsespriser!$D66-(2009-X$3)/($C1352+X1353)*Genanskaffelsespriser!$D66*X1352)<0,0,(X1352*Genanskaffelsespriser!$D66-(2009-X$3)/($C1352+X1353)*Genanskaffelsespriser!$D66*X1352))","v":0},{"$f":"IF((Y1352*Genanskaffelsespriser!$D66-(2009-Y$3)/($C1352+Y1353)*Genanskaffelsespriser!$D66*Y1352)<0,0,(Y1352*Genanskaffelsespriser!$D66-(2009-Y$3)/($C1352+Y1353)*Genanskaffelsespriser!$D66*Y1352))","v":0},4459103.8161599999,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1352","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1352","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1352","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1352","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1352","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1352","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1352","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1352","v":356780.73978877201},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1352","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1352","v":1327873.2674113465},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1352","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1352","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1352","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1352","v":280225.76375818421},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1352","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1352","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1352","v":141815.47667108828},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1352","v":119042.80998839458},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1352","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1352","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1352","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1352","v":0},2225738.0576177854,0,0,0,0,0,0,0,998398.17520105268,0,1781347.9918923399,0,0,0,294915.79942575877,0,0,146720.73433554411,121038.2360341973,0,0,0,0,3342420.9368888927,628]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},0,0,0,0,0,0,0,35,0,0,0,0,0,0,0,104,0,0,0,0,0,0,null,{"$f":"IF((D1354*Genanskaffelsespriser!$D67-(2009-D$3)/($C1354+D1355)*Genanskaffelsespriser!$D67*D1354)<0,0,(D1354*Genanskaffelsespriser!$D67-(2009-D$3)/($C1354+D1355)*Genanskaffelsespriser!$D67*D1354))","v":0},{"$f":"IF((E1354*Genanskaffelsespriser!$D67-(2009-E$3)/($C1354+E1355)*Genanskaffelsespriser!$D67*E1354)<0,0,(E1354*Genanskaffelsespriser!$D67-(2009-E$3)/($C1354+E1355)*Genanskaffelsespriser!$D67*E1354))","v":0},{"$f":"IF((F1354*Genanskaffelsespriser!$D67-(2009-F$3)/($C1354+F1355)*Genanskaffelsespriser!$D67*F1354)<0,0,(F1354*Genanskaffelsespriser!$D67-(2009-F$3)/($C1354+F1355)*Genanskaffelsespriser!$D67*F1354))","v":0},{"$f":"IF((G1354*Genanskaffelsespriser!$D67-(2009-G$3)/($C1354+G1355)*Genanskaffelsespriser!$D67*G1354)<0,0,(G1354*Genanskaffelsespriser!$D67-(2009-G$3)/($C1354+G1355)*Genanskaffelsespriser!$D67*G1354))","v":0},{"$f":"IF((H1354*Genanskaffelsespriser!$D67-(2009-H$3)/($C1354+H1355)*Genanskaffelsespriser!$D67*H1354)<0,0,(H1354*Genanskaffelsespriser!$D67-(2009-H$3)/($C1354+H1355)*Genanskaffelsespriser!$D67*H1354))","v":0},{"$f":"IF((I1354*Genanskaffelsespriser!$D67-(2009-I$3)/($C1354+I1355)*Genanskaffelsespriser!$D67*I1354)<0,0,(I1354*Genanskaffelsespriser!$D67-(2009-I$3)/($C1354+I1355)*Genanskaffelsespriser!$D67*I1354))","v":0},{"$f":"IF((J1354*Genanskaffelsespriser!$D67-(2009-J$3)/($C1354+J1355)*Genanskaffelsespriser!$D67*J1354)<0,0,(J1354*Genanskaffelsespriser!$D67-(2009-J$3)/($C1354+J1355)*Genanskaffelsespriser!$D67*J1354))","v":0},{"$f":"IF((K1354*Genanskaffelsespriser!$D67-(2009-K$3)/($C1354+K1355)*Genanskaffelsespriser!$D67*K1354)<0,0,(K1354*Genanskaffelsespriser!$D67-(2009-K$3)/($C1354+K1355)*Genanskaffelsespriser!$D67*K1354))","v":403134.85613333329},{"$f":"IF((L1354*Genanskaffelsespriser!$D67-(2009-L$3)/($C1354+L1355)*Genanskaffelsespriser!$D67*L1354)<0,0,(L1354*Genanskaffelsespriser!$D67-(2009-L$3)/($C1354+L1355)*Genanskaffelsespriser!$D67*L1354))","v":0},{"$f":"IF((M1354*Genanskaffelsespriser!$D67-(2009-M$3)/($C1354+M1355)*Genanskaffelsespriser!$D67*M1354)<0,0,(M1354*Genanskaffelsespriser!$D67-(2009-M$3)/($C1354+M1355)*Genanskaffelsespriser!$D67*M1354))","v":0},{"$f":"IF((N1354*Genanskaffelsespriser!$D67-(2009-N$3)/($C1354+N1355)*Genanskaffelsespriser!$D67*N1354)<0,0,(N1354*Genanskaffelsespriser!$D67-(2009-N$3)/($C1354+N1355)*Genanskaffelsespriser!$D67*N1354))","v":0},{"$f":"IF((O1354*Genanskaffelsespriser!$D67-(2009-O$3)/($C1354+O1355)*Genanskaffelsespriser!$D67*O1354)<0,0,(O1354*Genanskaffelsespriser!$D67-(2009-O$3)/($C1354+O1355)*Genanskaffelsespriser!$D67*O1354))","v":0},{"$f":"IF((P1354*Genanskaffelsespriser!$D67-(2009-P$3)/($C1354+P1355)*Genanskaffelsespriser!$D67*P1354)<0,0,(P1354*Genanskaffelsespriser!$D67-(2009-P$3)/($C1354+P1355)*Genanskaffelsespriser!$D67*P1354))","v":0},{"$f":"IF((Q1354*Genanskaffelsespriser!$D67-(2009-Q$3)/($C1354+Q1355)*Genanskaffelsespriser!$D67*Q1354)<0,0,(Q1354*Genanskaffelsespriser!$D67-(2009-Q$3)/($C1354+Q1355)*Genanskaffelsespriser!$D67*Q1354))","v":0},{"$f":"IF((R1354*Genanskaffelsespriser!$D67-(2009-R$3)/($C1354+R1355)*Genanskaffelsespriser!$D67*R1354)<0,0,(R1354*Genanskaffelsespriser!$D67-(2009-R$3)/($C1354+R1355)*Genanskaffelsespriser!$D67*R1354))","v":0},{"$f":"IF((S1354*Genanskaffelsespriser!$D67-(2009-S$3)/($C1354+S1355)*Genanskaffelsespriser!$D67*S1354)<0,0,(S1354*Genanskaffelsespriser!$D67-(2009-S$3)/($C1354+S1355)*Genanskaffelsespriser!$D67*S1354))","v":2015955.2108799999},{"$f":"IF((T1354*Genanskaffelsespriser!$D67-(2009-T$3)/($C1354+T1355)*Genanskaffelsespriser!$D67*T1354)<0,0,(T1354*Genanskaffelsespriser!$D67-(2009-T$3)/($C1354+T1355)*Genanskaffelsespriser!$D67*T1354))","v":0},{"$f":"IF((U1354*Genanskaffelsespriser!$D67-(2009-U$3)/($C1354+U1355)*Genanskaffelsespriser!$D67*U1354)<0,0,(U1354*Genanskaffelsespriser!$D67-(2009-U$3)/($C1354+U1355)*Genanskaffelsespriser!$D67*U1354))","v":0},{"$f":"IF((V1354*Genanskaffelsespriser!$D67-(2009-V$3)/($C1354+V1355)*Genanskaffelsespriser!$D67*V1354)<0,0,(V1354*Genanskaffelsespriser!$D67-(2009-V$3)/($C1354+V1355)*Genanskaffelsespriser!$D67*V1354))","v":0},{"$f":"IF((W1354*Genanskaffelsespriser!$D67-(2009-W$3)/($C1354+W1355)*Genanskaffelsespriser!$D67*W1354)<0,0,(W1354*Genanskaffelsespriser!$D67-(2009-W$3)/($C1354+W1355)*Genanskaffelsespriser!$D67*W1354))","v":0},{"$f":"IF((X1354*Genanskaffelsespriser!$D67-(2009-X$3)/($C1354+X1355)*Genanskaffelsespriser!$D67*X1354)<0,0,(X1354*Genanskaffelsespriser!$D67-(2009-X$3)/($C1354+X1355)*Genanskaffelsespriser!$D67*X1354))","v":0},{"$f":"IF((Y1354*Genanskaffelsespriser!$D67-(2009-Y$3)/($C1354+Y1355)*Genanskaffelsespriser!$D67*Y1354)<0,0,(Y1354*Genanskaffelsespriser!$D67-(2009-Y$3)/($C1354+Y1355)*Genanskaffelsespriser!$D67*Y1354))","v":0},2419090.0670133331,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1354","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1354","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1354","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1354","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1354","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1354","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1354","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1354","v":87700.843379229162},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1354","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1354","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1354","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1354","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1354","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1354","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1354","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1354","v":1869397.2500328366},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1354","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1354","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1354","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1354","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1354","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1354","v":0},1957098.0934120656,0,0,0,0,0,0,0,245417.84975628124,0,0,0,0,0,0,0,1942676.2304564184,0,0,0,0,0,0,2188094.0802126992,139]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1356*Genanskaffelsespriser!$D68-(2009-D$3)/($C1356+D1357)*Genanskaffelsespriser!$D68*D1356)<0,0,(D1356*Genanskaffelsespriser!$D68-(2009-D$3)/($C1356+D1357)*Genanskaffelsespriser!$D68*D1356))","v":0},{"$f":"IF((E1356*Genanskaffelsespriser!$D68-(2009-E$3)/($C1356+E1357)*Genanskaffelsespriser!$D68*E1356)<0,0,(E1356*Genanskaffelsespriser!$D68-(2009-E$3)/($C1356+E1357)*Genanskaffelsespriser!$D68*E1356))","v":0},{"$f":"IF((F1356*Genanskaffelsespriser!$D68-(2009-F$3)/($C1356+F1357)*Genanskaffelsespriser!$D68*F1356)<0,0,(F1356*Genanskaffelsespriser!$D68-(2009-F$3)/($C1356+F1357)*Genanskaffelsespriser!$D68*F1356))","v":0},{"$f":"IF((G1356*Genanskaffelsespriser!$D68-(2009-G$3)/($C1356+G1357)*Genanskaffelsespriser!$D68*G1356)<0,0,(G1356*Genanskaffelsespriser!$D68-(2009-G$3)/($C1356+G1357)*Genanskaffelsespriser!$D68*G1356))","v":0},{"$f":"IF((H1356*Genanskaffelsespriser!$D68-(2009-H$3)/($C1356+H1357)*Genanskaffelsespriser!$D68*H1356)<0,0,(H1356*Genanskaffelsespriser!$D68-(2009-H$3)/($C1356+H1357)*Genanskaffelsespriser!$D68*H1356))","v":0},{"$f":"IF((I1356*Genanskaffelsespriser!$D68-(2009-I$3)/($C1356+I1357)*Genanskaffelsespriser!$D68*I1356)<0,0,(I1356*Genanskaffelsespriser!$D68-(2009-I$3)/($C1356+I1357)*Genanskaffelsespriser!$D68*I1356))","v":0},{"$f":"IF((J1356*Genanskaffelsespriser!$D68-(2009-J$3)/($C1356+J1357)*Genanskaffelsespriser!$D68*J1356)<0,0,(J1356*Genanskaffelsespriser!$D68-(2009-J$3)/($C1356+J1357)*Genanskaffelsespriser!$D68*J1356))","v":0},{"$f":"IF((K1356*Genanskaffelsespriser!$D68-(2009-K$3)/($C1356+K1357)*Genanskaffelsespriser!$D68*K1356)<0,0,(K1356*Genanskaffelsespriser!$D68-(2009-K$3)/($C1356+K1357)*Genanskaffelsespriser!$D68*K1356))","v":0},{"$f":"IF((L1356*Genanskaffelsespriser!$D68-(2009-L$3)/($C1356+L1357)*Genanskaffelsespriser!$D68*L1356)<0,0,(L1356*Genanskaffelsespriser!$D68-(2009-L$3)/($C1356+L1357)*Genanskaffelsespriser!$D68*L1356))","v":0},{"$f":"IF((M1356*Genanskaffelsespriser!$D68-(2009-M$3)/($C1356+M1357)*Genanskaffelsespriser!$D68*M1356)<0,0,(M1356*Genanskaffelsespriser!$D68-(2009-M$3)/($C1356+M1357)*Genanskaffelsespriser!$D68*M1356))","v":0},{"$f":"IF((N1356*Genanskaffelsespriser!$D68-(2009-N$3)/($C1356+N1357)*Genanskaffelsespriser!$D68*N1356)<0,0,(N1356*Genanskaffelsespriser!$D68-(2009-N$3)/($C1356+N1357)*Genanskaffelsespriser!$D68*N1356))","v":0},{"$f":"IF((O1356*Genanskaffelsespriser!$D68-(2009-O$3)/($C1356+O1357)*Genanskaffelsespriser!$D68*O1356)<0,0,(O1356*Genanskaffelsespriser!$D68-(2009-O$3)/($C1356+O1357)*Genanskaffelsespriser!$D68*O1356))","v":0},{"$f":"IF((P1356*Genanskaffelsespriser!$D68-(2009-P$3)/($C1356+P1357)*Genanskaffelsespriser!$D68*P1356)<0,0,(P1356*Genanskaffelsespriser!$D68-(2009-P$3)/($C1356+P1357)*Genanskaffelsespriser!$D68*P1356))","v":0},{"$f":"IF((Q1356*Genanskaffelsespriser!$D68-(2009-Q$3)/($C1356+Q1357)*Genanskaffelsespriser!$D68*Q1356)<0,0,(Q1356*Genanskaffelsespriser!$D68-(2009-Q$3)/($C1356+Q1357)*Genanskaffelsespriser!$D68*Q1356))","v":0},{"$f":"IF((R1356*Genanskaffelsespriser!$D68-(2009-R$3)/($C1356+R1357)*Genanskaffelsespriser!$D68*R1356)<0,0,(R1356*Genanskaffelsespriser!$D68-(2009-R$3)/($C1356+R1357)*Genanskaffelsespriser!$D68*R1356))","v":0},{"$f":"IF((S1356*Genanskaffelsespriser!$D68-(2009-S$3)/($C1356+S1357)*Genanskaffelsespriser!$D68*S1356)<0,0,(S1356*Genanskaffelsespriser!$D68-(2009-S$3)/($C1356+S1357)*Genanskaffelsespriser!$D68*S1356))","v":0},{"$f":"IF((T1356*Genanskaffelsespriser!$D68-(2009-T$3)/($C1356+T1357)*Genanskaffelsespriser!$D68*T1356)<0,0,(T1356*Genanskaffelsespriser!$D68-(2009-T$3)/($C1356+T1357)*Genanskaffelsespriser!$D68*T1356))","v":0},{"$f":"IF((U1356*Genanskaffelsespriser!$D68-(2009-U$3)/($C1356+U1357)*Genanskaffelsespriser!$D68*U1356)<0,0,(U1356*Genanskaffelsespriser!$D68-(2009-U$3)/($C1356+U1357)*Genanskaffelsespriser!$D68*U1356))","v":0},{"$f":"IF((V1356*Genanskaffelsespriser!$D68-(2009-V$3)/($C1356+V1357)*Genanskaffelsespriser!$D68*V1356)<0,0,(V1356*Genanskaffelsespriser!$D68-(2009-V$3)/($C1356+V1357)*Genanskaffelsespriser!$D68*V1356))","v":0},{"$f":"IF((W1356*Genanskaffelsespriser!$D68-(2009-W$3)/($C1356+W1357)*Genanskaffelsespriser!$D68*W1356)<0,0,(W1356*Genanskaffelsespriser!$D68-(2009-W$3)/($C1356+W1357)*Genanskaffelsespriser!$D68*W1356))","v":0},{"$f":"IF((X1356*Genanskaffelsespriser!$D68-(2009-X$3)/($C1356+X1357)*Genanskaffelsespriser!$D68*X1356)<0,0,(X1356*Genanskaffelsespriser!$D68-(2009-X$3)/($C1356+X1357)*Genanskaffelsespriser!$D68*X1356))","v":0},{"$f":"IF((Y1356*Genanskaffelsespriser!$D68-(2009-Y$3)/($C1356+Y1357)*Genanskaffelsespriser!$D68*Y1356)<0,0,(Y1356*Genanskaffelsespriser!$D68-(2009-Y$3)/($C1356+Y1357)*Genanskaffelsespriser!$D68*Y1356))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1356","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1356","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1356","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1356","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1356","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1356","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1356","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1356","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1356","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1356","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1356","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1356","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1356","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1356","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1356","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1356","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1356","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1356","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1356","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1356","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1356","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1356","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1358*Genanskaffelsespriser!$D69-(2009-D$3)/$C1358*Genanskaffelsespriser!$D69*D1358)<0,0,(D1358*Genanskaffelsespriser!$D69-(2009-D$3)/$C1358*Genanskaffelsespriser!$D69*D1358))","v":0},{"$f":"IF((E1358*Genanskaffelsespriser!$D69-(2009-E$3)/$C1358*Genanskaffelsespriser!$D69*E1358)<0,0,(E1358*Genanskaffelsespriser!$D69-(2009-E$3)/$C1358*Genanskaffelsespriser!$D69*E1358))","v":0},{"$f":"IF((F1358*Genanskaffelsespriser!$D69-(2009-F$3)/$C1358*Genanskaffelsespriser!$D69*F1358)<0,0,(F1358*Genanskaffelsespriser!$D69-(2009-F$3)/$C1358*Genanskaffelsespriser!$D69*F1358))","v":0},{"$f":"IF((G1358*Genanskaffelsespriser!$D69-(2009-G$3)/$C1358*Genanskaffelsespriser!$D69*G1358)<0,0,(G1358*Genanskaffelsespriser!$D69-(2009-G$3)/$C1358*Genanskaffelsespriser!$D69*G1358))","v":0},{"$f":"IF((H1358*Genanskaffelsespriser!$D69-(2009-H$3)/$C1358*Genanskaffelsespriser!$D69*H1358)<0,0,(H1358*Genanskaffelsespriser!$D69-(2009-H$3)/$C1358*Genanskaffelsespriser!$D69*H1358))","v":0},{"$f":"IF((I1358*Genanskaffelsespriser!$D69-(2009-I$3)/$C1358*Genanskaffelsespriser!$D69*I1358)<0,0,(I1358*Genanskaffelsespriser!$D69-(2009-I$3)/$C1358*Genanskaffelsespriser!$D69*I1358))","v":0},{"$f":"IF((J1358*Genanskaffelsespriser!$D69-(2009-J$3)/$C1358*Genanskaffelsespriser!$D69*J1358)<0,0,(J1358*Genanskaffelsespriser!$D69-(2009-J$3)/$C1358*Genanskaffelsespriser!$D69*J1358))","v":0},{"$f":"IF((K1358*Genanskaffelsespriser!$D69-(2009-K$3)/$C1358*Genanskaffelsespriser!$D69*K1358)<0,0,(K1358*Genanskaffelsespriser!$D69-(2009-K$3)/$C1358*Genanskaffelsespriser!$D69*K1358))","v":0},{"$f":"IF((L1358*Genanskaffelsespriser!$D69-(2009-L$3)/$C1358*Genanskaffelsespriser!$D69*L1358)<0,0,(L1358*Genanskaffelsespriser!$D69-(2009-L$3)/$C1358*Genanskaffelsespriser!$D69*L1358))","v":0},{"$f":"IF((M1358*Genanskaffelsespriser!$D69-(2009-M$3)/$C1358*Genanskaffelsespriser!$D69*M1358)<0,0,(M1358*Genanskaffelsespriser!$D69-(2009-M$3)/$C1358*Genanskaffelsespriser!$D69*M1358))","v":0},{"$f":"IF((N1358*Genanskaffelsespriser!$D69-(2009-N$3)/$C1358*Genanskaffelsespriser!$D69*N1358)<0,0,(N1358*Genanskaffelsespriser!$D69-(2009-N$3)/$C1358*Genanskaffelsespriser!$D69*N1358))","v":0},{"$f":"IF((O1358*Genanskaffelsespriser!$D69-(2009-O$3)/$C1358*Genanskaffelsespriser!$D69*O1358)<0,0,(O1358*Genanskaffelsespriser!$D69-(2009-O$3)/$C1358*Genanskaffelsespriser!$D69*O1358))","v":0},{"$f":"IF((P1358*Genanskaffelsespriser!$D69-(2009-P$3)/$C1358*Genanskaffelsespriser!$D69*P1358)<0,0,(P1358*Genanskaffelsespriser!$D69-(2009-P$3)/$C1358*Genanskaffelsespriser!$D69*P1358))","v":0},{"$f":"IF((Q1358*Genanskaffelsespriser!$D69-(2009-Q$3)/$C1358*Genanskaffelsespriser!$D69*Q1358)<0,0,(Q1358*Genanskaffelsespriser!$D69-(2009-Q$3)/$C1358*Genanskaffelsespriser!$D69*Q1358))","v":0},{"$f":"IF((R1358*Genanskaffelsespriser!$D69-(2009-R$3)/$C1358*Genanskaffelsespriser!$D69*R1358)<0,0,(R1358*Genanskaffelsespriser!$D69-(2009-R$3)/$C1358*Genanskaffelsespriser!$D69*R1358))","v":0},{"$f":"IF((S1358*Genanskaffelsespriser!$D69-(2009-S$3)/$C1358*Genanskaffelsespriser!$D69*S1358)<0,0,(S1358*Genanskaffelsespriser!$D69-(2009-S$3)/$C1358*Genanskaffelsespriser!$D69*S1358))","v":0},{"$f":"IF((T1358*Genanskaffelsespriser!$D69-(2009-T$3)/$C1358*Genanskaffelsespriser!$D69*T1358)<0,0,(T1358*Genanskaffelsespriser!$D69-(2009-T$3)/$C1358*Genanskaffelsespriser!$D69*T1358))","v":0},{"$f":"IF((U1358*Genanskaffelsespriser!$D69-(2009-U$3)/$C1358*Genanskaffelsespriser!$D69*U1358)<0,0,(U1358*Genanskaffelsespriser!$D69-(2009-U$3)/$C1358*Genanskaffelsespriser!$D69*U1358))","v":0},{"$f":"IF((V1358*Genanskaffelsespriser!$D69-(2009-V$3)/$C1358*Genanskaffelsespriser!$D69*V1358)<0,0,(V1358*Genanskaffelsespriser!$D69-(2009-V$3)/$C1358*Genanskaffelsespriser!$D69*V1358))","v":0},{"$f":"IF((W1358*Genanskaffelsespriser!$D69-(2009-W$3)/$C1358*Genanskaffelsespriser!$D69*W1358)<0,0,(W1358*Genanskaffelsespriser!$D69-(2009-W$3)/$C1358*Genanskaffelsespriser!$D69*W1358))","v":0},{"$f":"IF((X1358*Genanskaffelsespriser!$D69-(2009-X$3)/$C1358*Genanskaffelsespriser!$D69*X1358)<0,0,(X1358*Genanskaffelsespriser!$D69-(2009-X$3)/$C1358*Genanskaffelsespriser!$D69*X1358))","v":0},{"$f":"IF((Y1358*Genanskaffelsespriser!$D69-(2009-Y$3)/$C1358*Genanskaffelsespriser!$D69*Y1358)<0,0,(Y1358*Genanskaffelsespriser!$D69-(2009-Y$3)/$C1358*Genanskaffelsespriser!$D69*Y1358))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1358","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1358","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1358","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1358","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1358","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1358","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1358","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1358","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1358","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1358","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1358","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1358","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1358","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1358","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1358","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1358","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1358","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1358","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1358","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1358","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1358","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1358","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1360:AW1365)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1360:BT1365)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1360:CQ1365)","v":0}]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1360*Genanskaffelsespriser!$D71-(2009-D$3)/$C1360*Genanskaffelsespriser!$D71*D1360)<0,0,(D1360*Genanskaffelsespriser!$D71-(2009-D$3)/$C1360*Genanskaffelsespriser!$D71*D1360))","v":0},{"$f":"IF((E1360*Genanskaffelsespriser!$D71-(2009-E$3)/$C1360*Genanskaffelsespriser!$D71*E1360)<0,0,(E1360*Genanskaffelsespriser!$D71-(2009-E$3)/$C1360*Genanskaffelsespriser!$D71*E1360))","v":0},{"$f":"IF((F1360*Genanskaffelsespriser!$D71-(2009-F$3)/$C1360*Genanskaffelsespriser!$D71*F1360)<0,0,(F1360*Genanskaffelsespriser!$D71-(2009-F$3)/$C1360*Genanskaffelsespriser!$D71*F1360))","v":0},{"$f":"IF((G1360*Genanskaffelsespriser!$D71-(2009-G$3)/$C1360*Genanskaffelsespriser!$D71*G1360)<0,0,(G1360*Genanskaffelsespriser!$D71-(2009-G$3)/$C1360*Genanskaffelsespriser!$D71*G1360))","v":0},{"$f":"IF((H1360*Genanskaffelsespriser!$D71-(2009-H$3)/$C1360*Genanskaffelsespriser!$D71*H1360)<0,0,(H1360*Genanskaffelsespriser!$D71-(2009-H$3)/$C1360*Genanskaffelsespriser!$D71*H1360))","v":0},{"$f":"IF((I1360*Genanskaffelsespriser!$D71-(2009-I$3)/$C1360*Genanskaffelsespriser!$D71*I1360)<0,0,(I1360*Genanskaffelsespriser!$D71-(2009-I$3)/$C1360*Genanskaffelsespriser!$D71*I1360))","v":0},{"$f":"IF((J1360*Genanskaffelsespriser!$D71-(2009-J$3)/$C1360*Genanskaffelsespriser!$D71*J1360)<0,0,(J1360*Genanskaffelsespriser!$D71-(2009-J$3)/$C1360*Genanskaffelsespriser!$D71*J1360))","v":0},{"$f":"IF((K1360*Genanskaffelsespriser!$D71-(2009-K$3)/$C1360*Genanskaffelsespriser!$D71*K1360)<0,0,(K1360*Genanskaffelsespriser!$D71-(2009-K$3)/$C1360*Genanskaffelsespriser!$D71*K1360))","v":0},{"$f":"IF((L1360*Genanskaffelsespriser!$D71-(2009-L$3)/$C1360*Genanskaffelsespriser!$D71*L1360)<0,0,(L1360*Genanskaffelsespriser!$D71-(2009-L$3)/$C1360*Genanskaffelsespriser!$D71*L1360))","v":0},{"$f":"IF((M1360*Genanskaffelsespriser!$D71-(2009-M$3)/$C1360*Genanskaffelsespriser!$D71*M1360)<0,0,(M1360*Genanskaffelsespriser!$D71-(2009-M$3)/$C1360*Genanskaffelsespriser!$D71*M1360))","v":0},{"$f":"IF((N1360*Genanskaffelsespriser!$D71-(2009-N$3)/$C1360*Genanskaffelsespriser!$D71*N1360)<0,0,(N1360*Genanskaffelsespriser!$D71-(2009-N$3)/$C1360*Genanskaffelsespriser!$D71*N1360))","v":0},{"$f":"IF((O1360*Genanskaffelsespriser!$D71-(2009-O$3)/$C1360*Genanskaffelsespriser!$D71*O1360)<0,0,(O1360*Genanskaffelsespriser!$D71-(2009-O$3)/$C1360*Genanskaffelsespriser!$D71*O1360))","v":0},{"$f":"IF((P1360*Genanskaffelsespriser!$D71-(2009-P$3)/$C1360*Genanskaffelsespriser!$D71*P1360)<0,0,(P1360*Genanskaffelsespriser!$D71-(2009-P$3)/$C1360*Genanskaffelsespriser!$D71*P1360))","v":0},{"$f":"IF((Q1360*Genanskaffelsespriser!$D71-(2009-Q$3)/$C1360*Genanskaffelsespriser!$D71*Q1360)<0,0,(Q1360*Genanskaffelsespriser!$D71-(2009-Q$3)/$C1360*Genanskaffelsespriser!$D71*Q1360))","v":0},{"$f":"IF((R1360*Genanskaffelsespriser!$D71-(2009-R$3)/$C1360*Genanskaffelsespriser!$D71*R1360)<0,0,(R1360*Genanskaffelsespriser!$D71-(2009-R$3)/$C1360*Genanskaffelsespriser!$D71*R1360))","v":0},{"$f":"IF((S1360*Genanskaffelsespriser!$D71-(2009-S$3)/$C1360*Genanskaffelsespriser!$D71*S1360)<0,0,(S1360*Genanskaffelsespriser!$D71-(2009-S$3)/$C1360*Genanskaffelsespriser!$D71*S1360))","v":0},{"$f":"IF((T1360*Genanskaffelsespriser!$D71-(2009-T$3)/$C1360*Genanskaffelsespriser!$D71*T1360)<0,0,(T1360*Genanskaffelsespriser!$D71-(2009-T$3)/$C1360*Genanskaffelsespriser!$D71*T1360))","v":0},{"$f":"IF((U1360*Genanskaffelsespriser!$D71-(2009-U$3)/$C1360*Genanskaffelsespriser!$D71*U1360)<0,0,(U1360*Genanskaffelsespriser!$D71-(2009-U$3)/$C1360*Genanskaffelsespriser!$D71*U1360))","v":0},{"$f":"IF((V1360*Genanskaffelsespriser!$D71-(2009-V$3)/$C1360*Genanskaffelsespriser!$D71*V1360)<0,0,(V1360*Genanskaffelsespriser!$D71-(2009-V$3)/$C1360*Genanskaffelsespriser!$D71*V1360))","v":0},{"$f":"IF((W1360*Genanskaffelsespriser!$D71-(2009-W$3)/$C1360*Genanskaffelsespriser!$D71*W1360)<0,0,(W1360*Genanskaffelsespriser!$D71-(2009-W$3)/$C1360*Genanskaffelsespriser!$D71*W1360))","v":0},{"$f":"IF((X1360*Genanskaffelsespriser!$D71-(2009-X$3)/$C1360*Genanskaffelsespriser!$D71*X1360)<0,0,(X1360*Genanskaffelsespriser!$D71-(2009-X$3)/$C1360*Genanskaffelsespriser!$D71*X1360))","v":0},{"$f":"IF((Y1360*Genanskaffelsespriser!$D71-(2009-Y$3)/$C1360*Genanskaffelsespriser!$D71*Y1360)<0,0,(Y1360*Genanskaffelsespriser!$D71-(2009-Y$3)/$C1360*Genanskaffelsespriser!$D71*Y1360))","v":0},{"$f":"+SUM(AA1360:AV1360)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1360","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1360","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1360","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1360","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1360","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1360","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1360","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1360","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1360","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1360","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1360","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1360","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1360","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1360","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1360","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1360","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1360","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1360","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1360","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1360","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1360","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1360","v":0},{"$f":"+SUM(AX1360:BS1360)","v":0},{"$f":"(AA1360+AX1360)/2","v":0},{"$f":"(AB1360+AY1360)/2","v":0},{"$f":"(AC1360+AZ1360)/2","v":0},{"$f":"(AD1360+BA1360)/2","v":0},{"$f":"(AE1360+BB1360)/2","v":0},{"$f":"(AF1360+BC1360)/2","v":0},{"$f":"(AG1360+BD1360)/2","v":0},{"$f":"(AH1360+BE1360)/2","v":0},{"$f":"(AI1360+BF1360)/2","v":0},{"$f":"(AJ1360+BG1360)/2","v":0},{"$f":"(AK1360+BH1360)/2","v":0},{"$f":"(AL1360+BI1360)/2","v":0},{"$f":"(AM1360+BJ1360)/2","v":0},{"$f":"(AN1360+BK1360)/2","v":0},{"$f":"(AO1360+BL1360)/2","v":0},{"$f":"(AP1360+BM1360)/2","v":0},{"$f":"(AQ1360+BN1360)/2","v":0},{"$f":"(AR1360+BO1360)/2","v":0},{"$f":"(AS1360+BP1360)/2","v":0},{"$f":"(AT1360+BQ1360)/2","v":0},{"$f":"(AU1360+BR1360)/2","v":0},{"$f":"(AV1360+BS1360)/2","v":0},{"$f":"+AVERAGE(AW1360,BT1360)","v":0},0]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1361*Genanskaffelsespriser!$D72-(2009-D$3)/$C1361*Genanskaffelsespriser!$D72*D1361)<0,0,(D1361*Genanskaffelsespriser!$D72-(2009-D$3)/$C1361*Genanskaffelsespriser!$D72*D1361))","v":0},{"$f":"IF((E1361*Genanskaffelsespriser!$D72-(2009-E$3)/$C1361*Genanskaffelsespriser!$D72*E1361)<0,0,(E1361*Genanskaffelsespriser!$D72-(2009-E$3)/$C1361*Genanskaffelsespriser!$D72*E1361))","v":0},{"$f":"IF((F1361*Genanskaffelsespriser!$D72-(2009-F$3)/$C1361*Genanskaffelsespriser!$D72*F1361)<0,0,(F1361*Genanskaffelsespriser!$D72-(2009-F$3)/$C1361*Genanskaffelsespriser!$D72*F1361))","v":0},{"$f":"IF((G1361*Genanskaffelsespriser!$D72-(2009-G$3)/$C1361*Genanskaffelsespriser!$D72*G1361)<0,0,(G1361*Genanskaffelsespriser!$D72-(2009-G$3)/$C1361*Genanskaffelsespriser!$D72*G1361))","v":0},{"$f":"IF((H1361*Genanskaffelsespriser!$D72-(2009-H$3)/$C1361*Genanskaffelsespriser!$D72*H1361)<0,0,(H1361*Genanskaffelsespriser!$D72-(2009-H$3)/$C1361*Genanskaffelsespriser!$D72*H1361))","v":0},{"$f":"IF((I1361*Genanskaffelsespriser!$D72-(2009-I$3)/$C1361*Genanskaffelsespriser!$D72*I1361)<0,0,(I1361*Genanskaffelsespriser!$D72-(2009-I$3)/$C1361*Genanskaffelsespriser!$D72*I1361))","v":0},{"$f":"IF((J1361*Genanskaffelsespriser!$D72-(2009-J$3)/$C1361*Genanskaffelsespriser!$D72*J1361)<0,0,(J1361*Genanskaffelsespriser!$D72-(2009-J$3)/$C1361*Genanskaffelsespriser!$D72*J1361))","v":0},{"$f":"IF((K1361*Genanskaffelsespriser!$D72-(2009-K$3)/$C1361*Genanskaffelsespriser!$D72*K1361)<0,0,(K1361*Genanskaffelsespriser!$D72-(2009-K$3)/$C1361*Genanskaffelsespriser!$D72*K1361))","v":0},{"$f":"IF((L1361*Genanskaffelsespriser!$D72-(2009-L$3)/$C1361*Genanskaffelsespriser!$D72*L1361)<0,0,(L1361*Genanskaffelsespriser!$D72-(2009-L$3)/$C1361*Genanskaffelsespriser!$D72*L1361))","v":0},{"$f":"IF((M1361*Genanskaffelsespriser!$D72-(2009-M$3)/$C1361*Genanskaffelsespriser!$D72*M1361)<0,0,(M1361*Genanskaffelsespriser!$D72-(2009-M$3)/$C1361*Genanskaffelsespriser!$D72*M1361))","v":0},{"$f":"IF((N1361*Genanskaffelsespriser!$D72-(2009-N$3)/$C1361*Genanskaffelsespriser!$D72*N1361)<0,0,(N1361*Genanskaffelsespriser!$D72-(2009-N$3)/$C1361*Genanskaffelsespriser!$D72*N1361))","v":0},{"$f":"IF((O1361*Genanskaffelsespriser!$D72-(2009-O$3)/$C1361*Genanskaffelsespriser!$D72*O1361)<0,0,(O1361*Genanskaffelsespriser!$D72-(2009-O$3)/$C1361*Genanskaffelsespriser!$D72*O1361))","v":0},{"$f":"IF((P1361*Genanskaffelsespriser!$D72-(2009-P$3)/$C1361*Genanskaffelsespriser!$D72*P1361)<0,0,(P1361*Genanskaffelsespriser!$D72-(2009-P$3)/$C1361*Genanskaffelsespriser!$D72*P1361))","v":0},{"$f":"IF((Q1361*Genanskaffelsespriser!$D72-(2009-Q$3)/$C1361*Genanskaffelsespriser!$D72*Q1361)<0,0,(Q1361*Genanskaffelsespriser!$D72-(2009-Q$3)/$C1361*Genanskaffelsespriser!$D72*Q1361))","v":0},{"$f":"IF((R1361*Genanskaffelsespriser!$D72-(2009-R$3)/$C1361*Genanskaffelsespriser!$D72*R1361)<0,0,(R1361*Genanskaffelsespriser!$D72-(2009-R$3)/$C1361*Genanskaffelsespriser!$D72*R1361))","v":0},{"$f":"IF((S1361*Genanskaffelsespriser!$D72-(2009-S$3)/$C1361*Genanskaffelsespriser!$D72*S1361)<0,0,(S1361*Genanskaffelsespriser!$D72-(2009-S$3)/$C1361*Genanskaffelsespriser!$D72*S1361))","v":0},{"$f":"IF((T1361*Genanskaffelsespriser!$D72-(2009-T$3)/$C1361*Genanskaffelsespriser!$D72*T1361)<0,0,(T1361*Genanskaffelsespriser!$D72-(2009-T$3)/$C1361*Genanskaffelsespriser!$D72*T1361))","v":0},{"$f":"IF((U1361*Genanskaffelsespriser!$D72-(2009-U$3)/$C1361*Genanskaffelsespriser!$D72*U1361)<0,0,(U1361*Genanskaffelsespriser!$D72-(2009-U$3)/$C1361*Genanskaffelsespriser!$D72*U1361))","v":0},{"$f":"IF((V1361*Genanskaffelsespriser!$D72-(2009-V$3)/$C1361*Genanskaffelsespriser!$D72*V1361)<0,0,(V1361*Genanskaffelsespriser!$D72-(2009-V$3)/$C1361*Genanskaffelsespriser!$D72*V1361))","v":0},{"$f":"IF((W1361*Genanskaffelsespriser!$D72-(2009-W$3)/$C1361*Genanskaffelsespriser!$D72*W1361)<0,0,(W1361*Genanskaffelsespriser!$D72-(2009-W$3)/$C1361*Genanskaffelsespriser!$D72*W1361))","v":0},{"$f":"IF((X1361*Genanskaffelsespriser!$D72-(2009-X$3)/$C1361*Genanskaffelsespriser!$D72*X1361)<0,0,(X1361*Genanskaffelsespriser!$D72-(2009-X$3)/$C1361*Genanskaffelsespriser!$D72*X1361))","v":0},{"$f":"IF((Y1361*Genanskaffelsespriser!$D72-(2009-Y$3)/$C1361*Genanskaffelsespriser!$D72*Y1361)<0,0,(Y1361*Genanskaffelsespriser!$D72-(2009-Y$3)/$C1361*Genanskaffelsespriser!$D72*Y1361))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1361","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1361","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1361","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1361","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1361","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1361","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1361","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1361","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1361","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1361","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1361","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1361","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1361","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1361","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1361","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1361","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1361","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1361","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1361","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1361","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1361","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1361","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1362*Genanskaffelsespriser!$D73-(2009-D$3)/$C1362*Genanskaffelsespriser!$D73*D1362)<0,0,(D1362*Genanskaffelsespriser!$D73-(2009-D$3)/$C1362*Genanskaffelsespriser!$D73*D1362))","v":0},{"$f":"IF((E1362*Genanskaffelsespriser!$D73-(2009-E$3)/$C1362*Genanskaffelsespriser!$D73*E1362)<0,0,(E1362*Genanskaffelsespriser!$D73-(2009-E$3)/$C1362*Genanskaffelsespriser!$D73*E1362))","v":0},{"$f":"IF((F1362*Genanskaffelsespriser!$D73-(2009-F$3)/$C1362*Genanskaffelsespriser!$D73*F1362)<0,0,(F1362*Genanskaffelsespriser!$D73-(2009-F$3)/$C1362*Genanskaffelsespriser!$D73*F1362))","v":0},{"$f":"IF((G1362*Genanskaffelsespriser!$D73-(2009-G$3)/$C1362*Genanskaffelsespriser!$D73*G1362)<0,0,(G1362*Genanskaffelsespriser!$D73-(2009-G$3)/$C1362*Genanskaffelsespriser!$D73*G1362))","v":0},{"$f":"IF((H1362*Genanskaffelsespriser!$D73-(2009-H$3)/$C1362*Genanskaffelsespriser!$D73*H1362)<0,0,(H1362*Genanskaffelsespriser!$D73-(2009-H$3)/$C1362*Genanskaffelsespriser!$D73*H1362))","v":0},{"$f":"IF((I1362*Genanskaffelsespriser!$D73-(2009-I$3)/$C1362*Genanskaffelsespriser!$D73*I1362)<0,0,(I1362*Genanskaffelsespriser!$D73-(2009-I$3)/$C1362*Genanskaffelsespriser!$D73*I1362))","v":0},{"$f":"IF((J1362*Genanskaffelsespriser!$D73-(2009-J$3)/$C1362*Genanskaffelsespriser!$D73*J1362)<0,0,(J1362*Genanskaffelsespriser!$D73-(2009-J$3)/$C1362*Genanskaffelsespriser!$D73*J1362))","v":0},{"$f":"IF((K1362*Genanskaffelsespriser!$D73-(2009-K$3)/$C1362*Genanskaffelsespriser!$D73*K1362)<0,0,(K1362*Genanskaffelsespriser!$D73-(2009-K$3)/$C1362*Genanskaffelsespriser!$D73*K1362))","v":0},{"$f":"IF((L1362*Genanskaffelsespriser!$D73-(2009-L$3)/$C1362*Genanskaffelsespriser!$D73*L1362)<0,0,(L1362*Genanskaffelsespriser!$D73-(2009-L$3)/$C1362*Genanskaffelsespriser!$D73*L1362))","v":0},{"$f":"IF((M1362*Genanskaffelsespriser!$D73-(2009-M$3)/$C1362*Genanskaffelsespriser!$D73*M1362)<0,0,(M1362*Genanskaffelsespriser!$D73-(2009-M$3)/$C1362*Genanskaffelsespriser!$D73*M1362))","v":0},{"$f":"IF((N1362*Genanskaffelsespriser!$D73-(2009-N$3)/$C1362*Genanskaffelsespriser!$D73*N1362)<0,0,(N1362*Genanskaffelsespriser!$D73-(2009-N$3)/$C1362*Genanskaffelsespriser!$D73*N1362))","v":0},{"$f":"IF((O1362*Genanskaffelsespriser!$D73-(2009-O$3)/$C1362*Genanskaffelsespriser!$D73*O1362)<0,0,(O1362*Genanskaffelsespriser!$D73-(2009-O$3)/$C1362*Genanskaffelsespriser!$D73*O1362))","v":0},{"$f":"IF((P1362*Genanskaffelsespriser!$D73-(2009-P$3)/$C1362*Genanskaffelsespriser!$D73*P1362)<0,0,(P1362*Genanskaffelsespriser!$D73-(2009-P$3)/$C1362*Genanskaffelsespriser!$D73*P1362))","v":0},{"$f":"IF((Q1362*Genanskaffelsespriser!$D73-(2009-Q$3)/$C1362*Genanskaffelsespriser!$D73*Q1362)<0,0,(Q1362*Genanskaffelsespriser!$D73-(2009-Q$3)/$C1362*Genanskaffelsespriser!$D73*Q1362))","v":0},{"$f":"IF((R1362*Genanskaffelsespriser!$D73-(2009-R$3)/$C1362*Genanskaffelsespriser!$D73*R1362)<0,0,(R1362*Genanskaffelsespriser!$D73-(2009-R$3)/$C1362*Genanskaffelsespriser!$D73*R1362))","v":0},{"$f":"IF((S1362*Genanskaffelsespriser!$D73-(2009-S$3)/$C1362*Genanskaffelsespriser!$D73*S1362)<0,0,(S1362*Genanskaffelsespriser!$D73-(2009-S$3)/$C1362*Genanskaffelsespriser!$D73*S1362))","v":0},{"$f":"IF((T1362*Genanskaffelsespriser!$D73-(2009-T$3)/$C1362*Genanskaffelsespriser!$D73*T1362)<0,0,(T1362*Genanskaffelsespriser!$D73-(2009-T$3)/$C1362*Genanskaffelsespriser!$D73*T1362))","v":0},{"$f":"IF((U1362*Genanskaffelsespriser!$D73-(2009-U$3)/$C1362*Genanskaffelsespriser!$D73*U1362)<0,0,(U1362*Genanskaffelsespriser!$D73-(2009-U$3)/$C1362*Genanskaffelsespriser!$D73*U1362))","v":0},{"$f":"IF((V1362*Genanskaffelsespriser!$D73-(2009-V$3)/$C1362*Genanskaffelsespriser!$D73*V1362)<0,0,(V1362*Genanskaffelsespriser!$D73-(2009-V$3)/$C1362*Genanskaffelsespriser!$D73*V1362))","v":0},{"$f":"IF((W1362*Genanskaffelsespriser!$D73-(2009-W$3)/$C1362*Genanskaffelsespriser!$D73*W1362)<0,0,(W1362*Genanskaffelsespriser!$D73-(2009-W$3)/$C1362*Genanskaffelsespriser!$D73*W1362))","v":0},{"$f":"IF((X1362*Genanskaffelsespriser!$D73-(2009-X$3)/$C1362*Genanskaffelsespriser!$D73*X1362)<0,0,(X1362*Genanskaffelsespriser!$D73-(2009-X$3)/$C1362*Genanskaffelsespriser!$D73*X1362))","v":0},{"$f":"IF((Y1362*Genanskaffelsespriser!$D73-(2009-Y$3)/$C1362*Genanskaffelsespriser!$D73*Y1362)<0,0,(Y1362*Genanskaffelsespriser!$D73-(2009-Y$3)/$C1362*Genanskaffelsespriser!$D73*Y1362))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1362","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1362","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1362","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1362","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1362","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1362","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1362","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1362","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1362","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1362","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1362","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1362","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1362","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1362","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1362","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1362","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1362","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1362","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1362","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1362","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1362","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1362","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1363*Genanskaffelsespriser!$D74-(2009-D$3)/$C1363*Genanskaffelsespriser!$D74*D1363)<0,0,(D1363*Genanskaffelsespriser!$D74-(2009-D$3)/$C1363*Genanskaffelsespriser!$D74*D1363))","v":0},{"$f":"IF((E1363*Genanskaffelsespriser!$D74-(2009-E$3)/$C1363*Genanskaffelsespriser!$D74*E1363)<0,0,(E1363*Genanskaffelsespriser!$D74-(2009-E$3)/$C1363*Genanskaffelsespriser!$D74*E1363))","v":0},{"$f":"IF((F1363*Genanskaffelsespriser!$D74-(2009-F$3)/$C1363*Genanskaffelsespriser!$D74*F1363)<0,0,(F1363*Genanskaffelsespriser!$D74-(2009-F$3)/$C1363*Genanskaffelsespriser!$D74*F1363))","v":0},{"$f":"IF((G1363*Genanskaffelsespriser!$D74-(2009-G$3)/$C1363*Genanskaffelsespriser!$D74*G1363)<0,0,(G1363*Genanskaffelsespriser!$D74-(2009-G$3)/$C1363*Genanskaffelsespriser!$D74*G1363))","v":0},{"$f":"IF((H1363*Genanskaffelsespriser!$D74-(2009-H$3)/$C1363*Genanskaffelsespriser!$D74*H1363)<0,0,(H1363*Genanskaffelsespriser!$D74-(2009-H$3)/$C1363*Genanskaffelsespriser!$D74*H1363))","v":0},{"$f":"IF((I1363*Genanskaffelsespriser!$D74-(2009-I$3)/$C1363*Genanskaffelsespriser!$D74*I1363)<0,0,(I1363*Genanskaffelsespriser!$D74-(2009-I$3)/$C1363*Genanskaffelsespriser!$D74*I1363))","v":0},{"$f":"IF((J1363*Genanskaffelsespriser!$D74-(2009-J$3)/$C1363*Genanskaffelsespriser!$D74*J1363)<0,0,(J1363*Genanskaffelsespriser!$D74-(2009-J$3)/$C1363*Genanskaffelsespriser!$D74*J1363))","v":0},{"$f":"IF((K1363*Genanskaffelsespriser!$D74-(2009-K$3)/$C1363*Genanskaffelsespriser!$D74*K1363)<0,0,(K1363*Genanskaffelsespriser!$D74-(2009-K$3)/$C1363*Genanskaffelsespriser!$D74*K1363))","v":0},{"$f":"IF((L1363*Genanskaffelsespriser!$D74-(2009-L$3)/$C1363*Genanskaffelsespriser!$D74*L1363)<0,0,(L1363*Genanskaffelsespriser!$D74-(2009-L$3)/$C1363*Genanskaffelsespriser!$D74*L1363))","v":0},{"$f":"IF((M1363*Genanskaffelsespriser!$D74-(2009-M$3)/$C1363*Genanskaffelsespriser!$D74*M1363)<0,0,(M1363*Genanskaffelsespriser!$D74-(2009-M$3)/$C1363*Genanskaffelsespriser!$D74*M1363))","v":0},{"$f":"IF((N1363*Genanskaffelsespriser!$D74-(2009-N$3)/$C1363*Genanskaffelsespriser!$D74*N1363)<0,0,(N1363*Genanskaffelsespriser!$D74-(2009-N$3)/$C1363*Genanskaffelsespriser!$D74*N1363))","v":0},{"$f":"IF((O1363*Genanskaffelsespriser!$D74-(2009-O$3)/$C1363*Genanskaffelsespriser!$D74*O1363)<0,0,(O1363*Genanskaffelsespriser!$D74-(2009-O$3)/$C1363*Genanskaffelsespriser!$D74*O1363))","v":0},{"$f":"IF((P1363*Genanskaffelsespriser!$D74-(2009-P$3)/$C1363*Genanskaffelsespriser!$D74*P1363)<0,0,(P1363*Genanskaffelsespriser!$D74-(2009-P$3)/$C1363*Genanskaffelsespriser!$D74*P1363))","v":0},{"$f":"IF((Q1363*Genanskaffelsespriser!$D74-(2009-Q$3)/$C1363*Genanskaffelsespriser!$D74*Q1363)<0,0,(Q1363*Genanskaffelsespriser!$D74-(2009-Q$3)/$C1363*Genanskaffelsespriser!$D74*Q1363))","v":0},{"$f":"IF((R1363*Genanskaffelsespriser!$D74-(2009-R$3)/$C1363*Genanskaffelsespriser!$D74*R1363)<0,0,(R1363*Genanskaffelsespriser!$D74-(2009-R$3)/$C1363*Genanskaffelsespriser!$D74*R1363))","v":0},{"$f":"IF((S1363*Genanskaffelsespriser!$D74-(2009-S$3)/$C1363*Genanskaffelsespriser!$D74*S1363)<0,0,(S1363*Genanskaffelsespriser!$D74-(2009-S$3)/$C1363*Genanskaffelsespriser!$D74*S1363))","v":0},{"$f":"IF((T1363*Genanskaffelsespriser!$D74-(2009-T$3)/$C1363*Genanskaffelsespriser!$D74*T1363)<0,0,(T1363*Genanskaffelsespriser!$D74-(2009-T$3)/$C1363*Genanskaffelsespriser!$D74*T1363))","v":0},{"$f":"IF((U1363*Genanskaffelsespriser!$D74-(2009-U$3)/$C1363*Genanskaffelsespriser!$D74*U1363)<0,0,(U1363*Genanskaffelsespriser!$D74-(2009-U$3)/$C1363*Genanskaffelsespriser!$D74*U1363))","v":0},{"$f":"IF((V1363*Genanskaffelsespriser!$D74-(2009-V$3)/$C1363*Genanskaffelsespriser!$D74*V1363)<0,0,(V1363*Genanskaffelsespriser!$D74-(2009-V$3)/$C1363*Genanskaffelsespriser!$D74*V1363))","v":0},{"$f":"IF((W1363*Genanskaffelsespriser!$D74-(2009-W$3)/$C1363*Genanskaffelsespriser!$D74*W1363)<0,0,(W1363*Genanskaffelsespriser!$D74-(2009-W$3)/$C1363*Genanskaffelsespriser!$D74*W1363))","v":0},{"$f":"IF((X1363*Genanskaffelsespriser!$D74-(2009-X$3)/$C1363*Genanskaffelsespriser!$D74*X1363)<0,0,(X1363*Genanskaffelsespriser!$D74-(2009-X$3)/$C1363*Genanskaffelsespriser!$D74*X1363))","v":0},{"$f":"IF((Y1363*Genanskaffelsespriser!$D74-(2009-Y$3)/$C1363*Genanskaffelsespriser!$D74*Y1363)<0,0,(Y1363*Genanskaffelsespriser!$D74-(2009-Y$3)/$C1363*Genanskaffelsespriser!$D74*Y1363))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1363","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1363","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1363","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1363","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1363","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1363","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1363","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1363","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1363","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1363","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1363","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1363","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1363","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1363","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1363","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1363","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1363","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1363","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1363","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1363","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1363","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1363","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1364*Genanskaffelsespriser!$D75-(2009-D$3)/$C1364*Genanskaffelsespriser!$D75*D1364)<0,0,(D1364*Genanskaffelsespriser!$D75-(2009-D$3)/$C1364*Genanskaffelsespriser!$D75*D1364))","v":0},{"$f":"IF((E1364*Genanskaffelsespriser!$D75-(2009-E$3)/$C1364*Genanskaffelsespriser!$D75*E1364)<0,0,(E1364*Genanskaffelsespriser!$D75-(2009-E$3)/$C1364*Genanskaffelsespriser!$D75*E1364))","v":0},{"$f":"IF((F1364*Genanskaffelsespriser!$D75-(2009-F$3)/$C1364*Genanskaffelsespriser!$D75*F1364)<0,0,(F1364*Genanskaffelsespriser!$D75-(2009-F$3)/$C1364*Genanskaffelsespriser!$D75*F1364))","v":0},{"$f":"IF((G1364*Genanskaffelsespriser!$D75-(2009-G$3)/$C1364*Genanskaffelsespriser!$D75*G1364)<0,0,(G1364*Genanskaffelsespriser!$D75-(2009-G$3)/$C1364*Genanskaffelsespriser!$D75*G1364))","v":0},{"$f":"IF((H1364*Genanskaffelsespriser!$D75-(2009-H$3)/$C1364*Genanskaffelsespriser!$D75*H1364)<0,0,(H1364*Genanskaffelsespriser!$D75-(2009-H$3)/$C1364*Genanskaffelsespriser!$D75*H1364))","v":0},{"$f":"IF((I1364*Genanskaffelsespriser!$D75-(2009-I$3)/$C1364*Genanskaffelsespriser!$D75*I1364)<0,0,(I1364*Genanskaffelsespriser!$D75-(2009-I$3)/$C1364*Genanskaffelsespriser!$D75*I1364))","v":0},{"$f":"IF((J1364*Genanskaffelsespriser!$D75-(2009-J$3)/$C1364*Genanskaffelsespriser!$D75*J1364)<0,0,(J1364*Genanskaffelsespriser!$D75-(2009-J$3)/$C1364*Genanskaffelsespriser!$D75*J1364))","v":0},{"$f":"IF((K1364*Genanskaffelsespriser!$D75-(2009-K$3)/$C1364*Genanskaffelsespriser!$D75*K1364)<0,0,(K1364*Genanskaffelsespriser!$D75-(2009-K$3)/$C1364*Genanskaffelsespriser!$D75*K1364))","v":0},{"$f":"IF((L1364*Genanskaffelsespriser!$D75-(2009-L$3)/$C1364*Genanskaffelsespriser!$D75*L1364)<0,0,(L1364*Genanskaffelsespriser!$D75-(2009-L$3)/$C1364*Genanskaffelsespriser!$D75*L1364))","v":0},{"$f":"IF((M1364*Genanskaffelsespriser!$D75-(2009-M$3)/$C1364*Genanskaffelsespriser!$D75*M1364)<0,0,(M1364*Genanskaffelsespriser!$D75-(2009-M$3)/$C1364*Genanskaffelsespriser!$D75*M1364))","v":0},{"$f":"IF((N1364*Genanskaffelsespriser!$D75-(2009-N$3)/$C1364*Genanskaffelsespriser!$D75*N1364)<0,0,(N1364*Genanskaffelsespriser!$D75-(2009-N$3)/$C1364*Genanskaffelsespriser!$D75*N1364))","v":0},{"$f":"IF((O1364*Genanskaffelsespriser!$D75-(2009-O$3)/$C1364*Genanskaffelsespriser!$D75*O1364)<0,0,(O1364*Genanskaffelsespriser!$D75-(2009-O$3)/$C1364*Genanskaffelsespriser!$D75*O1364))","v":0},{"$f":"IF((P1364*Genanskaffelsespriser!$D75-(2009-P$3)/$C1364*Genanskaffelsespriser!$D75*P1364)<0,0,(P1364*Genanskaffelsespriser!$D75-(2009-P$3)/$C1364*Genanskaffelsespriser!$D75*P1364))","v":0},{"$f":"IF((Q1364*Genanskaffelsespriser!$D75-(2009-Q$3)/$C1364*Genanskaffelsespriser!$D75*Q1364)<0,0,(Q1364*Genanskaffelsespriser!$D75-(2009-Q$3)/$C1364*Genanskaffelsespriser!$D75*Q1364))","v":0},{"$f":"IF((R1364*Genanskaffelsespriser!$D75-(2009-R$3)/$C1364*Genanskaffelsespriser!$D75*R1364)<0,0,(R1364*Genanskaffelsespriser!$D75-(2009-R$3)/$C1364*Genanskaffelsespriser!$D75*R1364))","v":0},{"$f":"IF((S1364*Genanskaffelsespriser!$D75-(2009-S$3)/$C1364*Genanskaffelsespriser!$D75*S1364)<0,0,(S1364*Genanskaffelsespriser!$D75-(2009-S$3)/$C1364*Genanskaffelsespriser!$D75*S1364))","v":0},{"$f":"IF((T1364*Genanskaffelsespriser!$D75-(2009-T$3)/$C1364*Genanskaffelsespriser!$D75*T1364)<0,0,(T1364*Genanskaffelsespriser!$D75-(2009-T$3)/$C1364*Genanskaffelsespriser!$D75*T1364))","v":0},{"$f":"IF((U1364*Genanskaffelsespriser!$D75-(2009-U$3)/$C1364*Genanskaffelsespriser!$D75*U1364)<0,0,(U1364*Genanskaffelsespriser!$D75-(2009-U$3)/$C1364*Genanskaffelsespriser!$D75*U1364))","v":0},{"$f":"IF((V1364*Genanskaffelsespriser!$D75-(2009-V$3)/$C1364*Genanskaffelsespriser!$D75*V1364)<0,0,(V1364*Genanskaffelsespriser!$D75-(2009-V$3)/$C1364*Genanskaffelsespriser!$D75*V1364))","v":0},{"$f":"IF((W1364*Genanskaffelsespriser!$D75-(2009-W$3)/$C1364*Genanskaffelsespriser!$D75*W1364)<0,0,(W1364*Genanskaffelsespriser!$D75-(2009-W$3)/$C1364*Genanskaffelsespriser!$D75*W1364))","v":0},{"$f":"IF((X1364*Genanskaffelsespriser!$D75-(2009-X$3)/$C1364*Genanskaffelsespriser!$D75*X1364)<0,0,(X1364*Genanskaffelsespriser!$D75-(2009-X$3)/$C1364*Genanskaffelsespriser!$D75*X1364))","v":0},{"$f":"IF((Y1364*Genanskaffelsespriser!$D75-(2009-Y$3)/$C1364*Genanskaffelsespriser!$D75*Y1364)<0,0,(Y1364*Genanskaffelsespriser!$D75-(2009-Y$3)/$C1364*Genanskaffelsespriser!$D75*Y1364))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1364","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1364","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1364","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1364","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1364","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1364","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1364","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1364","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1364","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1364","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1364","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1364","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1364","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1364","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1364","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1364","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1364","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1364","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1364","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1364","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1364","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1364","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1365*Genanskaffelsespriser!$D76-(2009-D$3)/$C1365*Genanskaffelsespriser!$D76*D1365)<0,0,(D1365*Genanskaffelsespriser!$D76-(2009-D$3)/$C1365*Genanskaffelsespriser!$D76*D1365))","v":0},{"$f":"IF((E1365*Genanskaffelsespriser!$D76-(2009-E$3)/$C1365*Genanskaffelsespriser!$D76*E1365)<0,0,(E1365*Genanskaffelsespriser!$D76-(2009-E$3)/$C1365*Genanskaffelsespriser!$D76*E1365))","v":0},{"$f":"IF((F1365*Genanskaffelsespriser!$D76-(2009-F$3)/$C1365*Genanskaffelsespriser!$D76*F1365)<0,0,(F1365*Genanskaffelsespriser!$D76-(2009-F$3)/$C1365*Genanskaffelsespriser!$D76*F1365))","v":0},{"$f":"IF((G1365*Genanskaffelsespriser!$D76-(2009-G$3)/$C1365*Genanskaffelsespriser!$D76*G1365)<0,0,(G1365*Genanskaffelsespriser!$D76-(2009-G$3)/$C1365*Genanskaffelsespriser!$D76*G1365))","v":0},{"$f":"IF((H1365*Genanskaffelsespriser!$D76-(2009-H$3)/$C1365*Genanskaffelsespriser!$D76*H1365)<0,0,(H1365*Genanskaffelsespriser!$D76-(2009-H$3)/$C1365*Genanskaffelsespriser!$D76*H1365))","v":0},{"$f":"IF((I1365*Genanskaffelsespriser!$D76-(2009-I$3)/$C1365*Genanskaffelsespriser!$D76*I1365)<0,0,(I1365*Genanskaffelsespriser!$D76-(2009-I$3)/$C1365*Genanskaffelsespriser!$D76*I1365))","v":0},{"$f":"IF((J1365*Genanskaffelsespriser!$D76-(2009-J$3)/$C1365*Genanskaffelsespriser!$D76*J1365)<0,0,(J1365*Genanskaffelsespriser!$D76-(2009-J$3)/$C1365*Genanskaffelsespriser!$D76*J1365))","v":0},{"$f":"IF((K1365*Genanskaffelsespriser!$D76-(2009-K$3)/$C1365*Genanskaffelsespriser!$D76*K1365)<0,0,(K1365*Genanskaffelsespriser!$D76-(2009-K$3)/$C1365*Genanskaffelsespriser!$D76*K1365))","v":0},{"$f":"IF((L1365*Genanskaffelsespriser!$D76-(2009-L$3)/$C1365*Genanskaffelsespriser!$D76*L1365)<0,0,(L1365*Genanskaffelsespriser!$D76-(2009-L$3)/$C1365*Genanskaffelsespriser!$D76*L1365))","v":0},{"$f":"IF((M1365*Genanskaffelsespriser!$D76-(2009-M$3)/$C1365*Genanskaffelsespriser!$D76*M1365)<0,0,(M1365*Genanskaffelsespriser!$D76-(2009-M$3)/$C1365*Genanskaffelsespriser!$D76*M1365))","v":0},{"$f":"IF((N1365*Genanskaffelsespriser!$D76-(2009-N$3)/$C1365*Genanskaffelsespriser!$D76*N1365)<0,0,(N1365*Genanskaffelsespriser!$D76-(2009-N$3)/$C1365*Genanskaffelsespriser!$D76*N1365))","v":0},{"$f":"IF((O1365*Genanskaffelsespriser!$D76-(2009-O$3)/$C1365*Genanskaffelsespriser!$D76*O1365)<0,0,(O1365*Genanskaffelsespriser!$D76-(2009-O$3)/$C1365*Genanskaffelsespriser!$D76*O1365))","v":0},{"$f":"IF((P1365*Genanskaffelsespriser!$D76-(2009-P$3)/$C1365*Genanskaffelsespriser!$D76*P1365)<0,0,(P1365*Genanskaffelsespriser!$D76-(2009-P$3)/$C1365*Genanskaffelsespriser!$D76*P1365))","v":0},{"$f":"IF((Q1365*Genanskaffelsespriser!$D76-(2009-Q$3)/$C1365*Genanskaffelsespriser!$D76*Q1365)<0,0,(Q1365*Genanskaffelsespriser!$D76-(2009-Q$3)/$C1365*Genanskaffelsespriser!$D76*Q1365))","v":0},{"$f":"IF((R1365*Genanskaffelsespriser!$D76-(2009-R$3)/$C1365*Genanskaffelsespriser!$D76*R1365)<0,0,(R1365*Genanskaffelsespriser!$D76-(2009-R$3)/$C1365*Genanskaffelsespriser!$D76*R1365))","v":0},{"$f":"IF((S1365*Genanskaffelsespriser!$D76-(2009-S$3)/$C1365*Genanskaffelsespriser!$D76*S1365)<0,0,(S1365*Genanskaffelsespriser!$D76-(2009-S$3)/$C1365*Genanskaffelsespriser!$D76*S1365))","v":0},{"$f":"IF((T1365*Genanskaffelsespriser!$D76-(2009-T$3)/$C1365*Genanskaffelsespriser!$D76*T1365)<0,0,(T1365*Genanskaffelsespriser!$D76-(2009-T$3)/$C1365*Genanskaffelsespriser!$D76*T1365))","v":0},{"$f":"IF((U1365*Genanskaffelsespriser!$D76-(2009-U$3)/$C1365*Genanskaffelsespriser!$D76*U1365)<0,0,(U1365*Genanskaffelsespriser!$D76-(2009-U$3)/$C1365*Genanskaffelsespriser!$D76*U1365))","v":0},{"$f":"IF((V1365*Genanskaffelsespriser!$D76-(2009-V$3)/$C1365*Genanskaffelsespriser!$D76*V1365)<0,0,(V1365*Genanskaffelsespriser!$D76-(2009-V$3)/$C1365*Genanskaffelsespriser!$D76*V1365))","v":0},{"$f":"IF((W1365*Genanskaffelsespriser!$D76-(2009-W$3)/$C1365*Genanskaffelsespriser!$D76*W1365)<0,0,(W1365*Genanskaffelsespriser!$D76-(2009-W$3)/$C1365*Genanskaffelsespriser!$D76*W1365))","v":0},{"$f":"IF((X1365*Genanskaffelsespriser!$D76-(2009-X$3)/$C1365*Genanskaffelsespriser!$D76*X1365)<0,0,(X1365*Genanskaffelsespriser!$D76-(2009-X$3)/$C1365*Genanskaffelsespriser!$D76*X1365))","v":0},{"$f":"IF((Y1365*Genanskaffelsespriser!$D76-(2009-Y$3)/$C1365*Genanskaffelsespriser!$D76*Y1365)<0,0,(Y1365*Genanskaffelsespriser!$D76-(2009-Y$3)/$C1365*Genanskaffelsespriser!$D76*Y1365))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1365","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1365","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1365","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1365","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1365","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1365","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1365","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1365","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1365","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1365","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1365","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1365","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1365","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1365","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1365","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1365","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1365","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1365","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1365","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1365","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1365","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW7+AW38+AW43+AW48+AW53+AW96+AW139+AW182+AW225+AW268+AW311+AW354+AW397+AW440+AW483+AW526+AW569+AW612+AW655+AW698+AW741+AW784+AW827+AW870+AW913+AW956+AW999+AW1042+AW1085+AW1128+AW1171+AW1214+AW1257+AW1300+AW1343+AW1359","v":38442549.867194727},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT4+BT7+BT38+BT43+BT48+BT53+BT96+BT139+BT182+BT225+BT268+BT311+BT354+BT397+BT440+BT483+BT526+BT569+BT612+BT655+BT698+BT741+BT784+BT827+BT870+BT913+BT956+BT999+BT1042+BT1085+BT1128+BT1171+BT1214+BT1257+BT1300+BT1343+BT1359","v":14285465.775200855},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CQ4+CQ7+CQ38+CQ43+CQ48+CQ53+CQ96+CQ139+CQ182+CQ225+CQ268+CQ311+CQ354+CQ397+CQ440+CQ483+CQ526+CQ569+CQ612+CQ655+CQ698+CQ741+CQ784+CQ827+CQ870+CQ913+CQ956+CQ999+CQ1042+CQ1085+CQ1128+CQ1171+CQ1214+CQ1257+CQ1300+CQ1343+CQ1359","v":26364007.821197789}]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Priser","index":2,"n_rows":380,"n_cols":23,"rows_kept":380,"cut":false,"hidden":true,"merged":[]}
["Til bestemmelse af diverse tillæg",null,null,null,null,null,"Til bestemmelse af øst-tillæg",null,null,null,"Til bestemmelse af tilæg for beliggenhed af vandværksanlæg"]
["Uforudseelig,",null,0.2,"Kan ændres",null,null,"Øst = Sjælland",1.1000000000000001,"Kan ændres",null,"Land",0.95,"Kan ændres"]
["Projektering,",null,0.15,"Kan ændres",null,null,"Vest = Rest af landet",1,"Kan ændres",null,"By",1]
["Administration,",null,0.06,"Kan ændres",null,null,null,null,null,null,"City",1.05,"Kan ændres"]
["Index factor (1.0 per 01.04.2009)",null,1,"Kan ændres",null,null,2,null,null,null,"Indre City",1.1000000000000001,"Kan ændres"]
["Totalt tillæg ufor + proj + Adm",null,0.46279999999999988,null,null,null,1]
["Øst / vest faktor",null,1]
["Faktor",null,1.4627999999999999]
[]
["Boringer"]
[]
["Der er benyttet priser på luftskylleboring (lufthæveboring)"]
["I Thomson er prisen opdelt i en pris for  de første 10 meter + en anden pris for de efterfølgende meter"]
[null,null,"kr/m","kr/m"]
[null,null,"0 - 10 m","efterfølgende"]
["05-33.01",null,4400,null,null,"ø400 mm Boring"]
["05-33-02",null,null,500,null,"ø400 mm Boring"]
["05-51,01",null,1230,null,null,"Renpumpning fordelt på de første 10 meter"]
["05-41.03",null,900,null,null,"Forudsættes et 10 meter ø 200 mm filter"]
["05-42.03",null,null,550,null,"ø200 mm forerør"]
["Sum ekskl. tillæg",null,6530,1050]
["Sum inkl tillæg",null,9552.0839999999989,1535.94]
[]
["Dybde",null,"Totalpris",null,"Enhedspris"]
[50,"meter",156958.44,"kr",3139.1687999999999,"kr/m"]
[]
[]
["Råvandsstation"]
[]
[]
["05-71.02 ekskl. tillæg",null,25700,"kr/stk"]
["05-71.01 inkl. tillæg",null,57809.855999999992,"kr/stk"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Maskin installationer boringer"]
[]
[null,null,null,"Kr/pr Xm³/t","kr/m³"]
[null,null,null,0]
["05-61,01  inkl. tillæg",null,44147.303999999996,10,4414.7303999999995,null,"Pumpe mv 0 10"]
["05-61,03 inkl. tillæg",null,62958.911999999997,20,3147.9456,null,"Pumpe mv 10 -20"]
["05-61,05 inkl. tillæg",null,77148.072,30,2571.6024000000002,null,"Pumpe mv 20 - 30"]
["05-61,07 inkl. tillæg",null,90254.76,45,2005.6613333333332,null,"Pumpe mv 30 - 45 "]
["Skønnet inkl. tillæg",null,292560,300,975.2,null,"Pumpe mv over 45"]
[]
["Udpumpningsanlæg",null,null,null,0,10,20,30,45,300,"m³/time"]
[null,null,null,null,0,44147.303999999996,62958.911999999997,77148.072,90254.76,292560,"kr"]
[null,null,null,null,4414.7303999999995,1881.1608000000001,1418.9160000000004,873.77919999999961,793.35388235294113,793.35388235294113,"kr/m³"]
[]
[]
["Udpumpningsanlæg",null,null,50,"m³/time",94221.529411764699,"kr"]
[]
[]
["Stigrør",null,"Min","Middel","Maks.","Gennemsnit"]
["05-61.04 + 06 + 08",null,42500,75000,85500,103273.68,null,"50 meter stigrør  inkl. tillæg"]
[]
[]
["Extra instrumenter"]
["Skønnet ekskl. tillæg",null,15000,25000,35000,25000,null,"Flowmåler, "]
["Skønnet ekskl. tillæg",null,12000,15000,20000,15400,null,"Tryktransd."]
["Skønnet ekskl. tillæg",null,2000,4000,7000,4200,null,"Alarm"]
["Sum inkl tillæg",null,null,null,null,65240.88]
[]
[]
[]
[]
[]
[]
[]
["Elinstallationer og SRO boringer"]
[null,null,"Min","Middel","Maks.","Gennemsnit"]
["05-80.02 +03+04 ekskl tillæg",null,39000,44500,48900,44280,null,"Inkl. Vlt"]
["Skønnet ekskl. tillæg",null,10000,30000,50000,30000,null,"Fremføring af stærkstrøm / trafo"]
["I alt inkl. strømforsyning inkl. tillæg",null,null,null,null,108656.78399999999]
["SRO"]
["Skønnet ekskl. tillæg",null,10000,20000,30000,20000,null,"SRO"]
["Inkl. tillæg",null,null,null,null,29256]
[]
["Erstatning i f.m. etablering af boring"]
["4.4",null,44911,null,"OBS OBS Ingen tillæg"]
[]
["Hegn "]
["05 - 75.01 ekskl. tillæg",null,80,610,null,48800,null,"80 meter hegn"]
["05 75.02 ekskl. tillæg",null,1,9600,null,9600,null,"Låge"]
["Sum inkl tillæg",null,null,null,null,85427.520000000004]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlæg","Mekn/El"]
["Beluftningsanlæg",null,null,"Kr/pr Xm³/t",0,10,50,100,200,500]
["07-31.01 inkl. tillæg",null,266229.59999999998,50,0,58570.511999999995,266229.59999999998,439278.84,718819.92,1331148,"kr","Iltningstrappe",null,100,"%",null,0.8,0.2]
[null,null,null,null,5857.0511999999999,5191.4771999999994,3460.9847999999988,2795.4108000000015,2041.0935999999999,2041.0935999999999,"kr/m³/t"]
["Skønnet inkl. tillæg",null,399344.4,50,0,87855.767999999982,399344.4,658918.26,1078229.8799999999,1996722,"kr","Ikabelufter",null,150,"% af iltningstrappe",null,0.5,0.5]
[null,null,null,null,8785.5767999999989,7787.2158000000009,5191.4771999999975,4193.1162000000004,3061.6404000000002,3061.6404000000002,"kr/m³/t"]
["Skønnet inkl. tillæg",null,159737.76,50,0,35142.307199999996,159737.76,263567.30399999995,431291.95200000005,798688.8,"kr","Rislebakke",null,60,"% af iltningstrappe"]
[null,null,null,null,3514.2307199999996,3114.8863199999996,2076.5908799999993,1677.2464800000009,1224.65616,1224.65616,"kr/m³/t"]
["Skønnet inkl. tillæg",null,239606.64,50,0,52713.460799999993,239606.64,395350.95599999995,646937.92800000007,1198033.2,"kr","Bundbeluftning",null,90,"% af iltningstrappe",null,0.7,0.3]
[null,null,null,null,5271.3460799999993,4672.3294799999985,3114.8863199999996,2515.8697200000011,1836.9842399999995,1836.9842399999995,"kr/m³/t"]
["Skønnet inkl. tillæg",null,53245.919999999998,50,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr","Kompressorbeluftning",null,20,"% af iltningstrappe"]
[null,null,null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Skønnet inkl. tillæg",null,53245.919999999998,50,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr","Rent ilt",null,20,"% af iltningstrappe"]
[null,null,null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Iltningstrappe",null,500,"m³/time",1331148,"kr"]
["Ikabelufter",null,75,"m³/time",529131.32999999996,"kr"]
["Rislebakke",null,75,"m³/time",211652.53199999995,"kr"]
["Bundbeluftning",null,75,"m³/time",317478.79799999995,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317000]
["Kompressorbeluftning",null,75,"m³/time",70550.843999999983,"kr"]
["Rent ilt",null,75,"m³/time",70550.843999999983,"kr"]
[]
[]
[]
["pH Justering",null,null,"Kr/pr Xm³/t",0,50,100,200,500,"m³/time"]
["07-71.01 inkl. tillæg",null,78552.36,50,0,78552.36,133539.01199999999,213662.4192,427324.83840000001,"kr","1000 liter kalkdoseringsanlæg Antagelse: = 50 m³/time"]
["Skønnet",null,235657.08,50,0,235657.08,400617.03599999996,640987.25760000001,1281974.5152,"kr",300,"% af kalkdoseringsanlæg = inkl kalksilo"]
[null,null,null,null,4713.1415999999999,3299.1991199999993,2403.7022160000006,2136.6241920000002,2136.6241920000002,"kr/m³/time"]
["Skønnet",null,0,50,0,39276.18,66769.505999999994,106831.2096,213662.4192,"kr",50,"% af kalkdoseingsanlæg = Luddoseringsanlæg"]
[null,null,null,null,785.52359999999999,549.86651999999992,400.6170360000001,356.10403200000002,356.10403200000002,"kr/m³/time"]
[]
["Kalkdoseringsanlæg inkl kalksilo",null,350,"m³/time",961480.88639999996,"kr"]
["Luddoseringsanlæg",null,100,"m³/time",66769.505999999994,"kr"]
[]
[]
[]
[]
["Behandlingsanlæg"]
["Åbne filtre",null,null,"Kr/pr Xm³/t",0,50,100,200,500,"m³/time"]
["07-41,01 inkl. tillæg",null,544161.6,50,null,544161.6,null,null,null,null,"Åbne filtre 2 for og 2 efter inkl. rør m.v."]
["Skønnet inkl. tillæg",null,292560,50,null,292560,null,null,null,"kr/m³/t","Betonarbejder"]
["Returskylning inkl. tillæg"]
["07-61.01",null,714577.8,50,null,714577.8,null,null,null,null,"Retur skylning for 2 for og 2 efter filtre inkl skyllepumpe og blæser 50 m³/t ??"]
[null,null,1551299.4,null,0,1551299.4,2637208.98,4219534.3679999998,8439068.7359999996,"kr",null,null,null,null,null,null,"Anlæg","Mekn/El"]
[null,null,null,null,31025.987999999998,21718.191600000002,15823.253879999998,14065.11456,14065.11456,"kr/m³/time",null,null,null,null,null,null,0.4,0.6]
[]
[null,null,null,null,0,1085909.58,1846046.2859999998,2953674.0575999999,5907348.1151999999,"kr ",null,null,null,null,null,null,0.4,0.6]
["Skønnet",null,1085909.58,50,21718.191600000002,15202.734119999996,11076.277716000001,9845.5801919999994,9845.5801919999994,"kr/m³/time","Enkelt filtrering ekskl rør mv.",null,70,"% af dobbelt filtrering "]
[]
[]
["Åbne filtre dobbelt filtrering",null,null,100,"m³/time",2637208.98,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1986000]
["Åbne filtre enkelt filtrering",null,null,100,"m³/time",1846046.2859999998,"kr"]
[]
[]
[]
["Behandlingsanlæg"]
["Lukkede filtre",null,null,null,0,30,100,200,500,"m³/t"]
["07-51.03 inkl. tillæg",null,516368.4,null,0,516368.4,1290921,2323657.7999999998,4647315.5999999996,"kr ","Enkelt filtrering inkl..rør mv."]
[null,null,353000,null,17212.28,11065.037142857143,10327.368000000002,7745.5260000000007,7745.5260000000007,"kr/m³/time"]
[]
[null,null,null,null,0,30,100,200,500,"m³/t"]
["Skønnet inkl. tillæg",null,0,null,0,722915.76,1807289.4,3253120.92,6506241.8400000008,"kr","Dobbeltfiltrering ekskl. rør ",null,140,"% af enkeltfiltrering ekskl. rør"]
[null,null,null,null,24097.191999999999,15491.051999999998,14458.315200000005,10843.736400000002,10843.736400000002,"kr/m³/time"]
[]
[]
["Lukkede filtre enkelt filtrering",null,null,100,"m³/time",1290921,"kr"]
["Lukkede filtre dobbelt filtrering",null,null,100,"m³/time",1807289.4,"kr"]
[]
[]
[]
["07-51.02 inkl. tillæg",null,398613]
["Uv mv",null,146280]
["I alt inkl. tillæg",null,544893]
[]
["Rentvandsbeholdere",null,null,null,0,100,500,1000,3000,"m³"]
["12-11.01 inkl. tillæg",null,5207.5679999999993,"kr/m³",0,520756.8,2343405.6,4218130.08,7500000,"kr","In-situ støbt rentvandsbeholder "]
[null,null,"100 m³",null,5207.5679999999993,4556.6219999999994,3749.4489599999988,1640.9349600000005,1640.9349600000005,"kr/m³"]
[]
[null,null,null,null,null,356000,6.5825999999999993,1.8,7500000]
[]
[]
[null,null,null,null,0,120,500,1000,3000,"m³"]
["12-12.01 inkl. tillæg",null,4242.12,"kr/m³",0,509054.4,1883501.28,3390302.304,6600000,"kr","Element beholder "]
[null,null,"120 m³",null,4242.12,3616.9654736842108,3013.6020479999997,1604.8488480000001,1604.8488480000001,"kr/m³"]
[]
[]
[]
[]
["Rentvandsbeholdere Insitustøbte",null,null,1000,"m³/time",4218130.08,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2160000]
["Rentvandsbeholdere Element",null,null,1000,"m³/time",3390302.304,"kr"]
[]
[]
[]
[]
[]
[]
[]
["Vandtårne",null,null,null,0,100,500,1000,3000,"m³/time"]
["Skønnet inkl. tillæg",null,null,null,0,781135.2,3515108.4,6327195.1199999992,11250000,"kr",150,"% af rentvandsbeholder"]
[null,null,null,null,7811.351999999998,6834.9329999999991,5624.1734399999996,2461.4024400000003,2461.4024400000003,"kr/m³"]
[]
[]
[]
[]
[]
["Vandtårne",null,null,1000,"m³/time",6327195.1199999992,"kr"]
[]
[]
[null,null,null,null,null,356000,600000,1400000,2500000]
[]
[null,null,null,null,null,null,1.6853932584269662,2.3333333333333335,1.7857142857142858]
[]
[]
["Skyllevandsbeholdere",null,null,null,0,100,200,500,1000,"m³"]
["08-12.01 inkl. tillæg",null,5207.5679999999993,"kr/m³",0,520756.8,833210.88,1833063.936,3299515.0847999998,"kr ","Lukket skyllevandsbeholder 30 - 80 m³"]
[null,null,3560,null,5207.5679999999993,3124.5407999999998,3332.8435200000004,2932.9022975999997,2932.9022975999997,"kr/m³"]
[]
["12-11.02 inkl. tillæg",null,2516.0159999999996,"kr/m³",0,251601.6,402562.56,885637.6320000001,1594147.7376000001,"kr ","Åbne beholder med faste side / bund"]
[null,null,null,null,2516.0159999999996,1509.6096000000002,1610.2502400000003,1417.0202111999999,1417.0202111999999,"kr/m³"]
[]
["Skønnet inkl. tillæg",null,534,"kr/m³",0,37740.239999999998,60384.384000000005,132845.64480000001,239122.16064000002,"kr ","Jordbassin",15,"% af åbne beholdere"]
[null,null,null,null,377.4024,226.44144000000009,241.53753600000002,212.55303168,212.55303168,"kr/m³"]
[]
[]
[]
["Lukkede skyllevandsbeholdere",null,null,100,"m³",520756.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544000]
["Åbne beholder med faste side / bund",null,null,1000,"m³",1594147.7376000001]
["Jordbassin",null,null,200,"m³",60384.384000000005]
[]
[]
[]
[]
[]
[]
[]
[]
["Udpumpningsanlæg"]
["Pumper",null,null,"Kr/pr Xm³/t"]
["09-11.03 inkl. tillæg",null,39349.32,10,3934.9319999999998,"kr/m³/t"]
["09-11.04 inkl. tillæg",null,51051.72,20,2552.5859999999998,"kr/m³/t"]
["09-11.05 inkl. tillæg",null,59974.8,30,1999.16,"kr/m³/t"]
[]
["Udpumpningsanlæg",null,null,null,0,10,20,30,100,1000,"m³/time"]
[null,null,1999.16,null,0,39349.32,51051.72,59974.8,149937,899622,"kr"]
[null,null,null,null,3934.9319999999998,1170.24,892.30800000000022,1285.1742857142858,832.98333333333335,832.98333333333335,"kr/m³"]
[]
[]
["Udpumpningsanlæg",null,null,180,"m³/time",216575.66666666669,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183000]
[]
[]
[]
[]
[]
[]
[]
[]
["Frekvensomformere inkl. elinstallationer",null,null,"Kr/pr X kW"]
["09-12.01 inkl. tillæg",null,68605.320000000007,2.2000000000000002,46900]
["09-12.02 inkl. tillæg",null,74456.52,4]
["09-12.03 inkl. tillæg",null,77089.56,5.5]
[]
[null,null,null,null,0,2.2000000000000002,4,5.5,"m³/time"]
[null,null,null,null,0,68605.320000000007,74456.52,77089.56,"kr"]
[null,null,null,null,31184.236363636359,3250.6666666666652,1755.3600000000054,1755.3600000000054,"kr/m³"]
[]
[]
[]
["Frekvensomformere",null,null,25,"kW",111319.08,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000]
[]
[]
[]
[]
[]
[]
[]
["Hydrofor"]
["09-13.01 inkl. tillæg",null,148766.76,"kr / 2,5 m³"]
["09-13.02 inkl. tillæg",null,217957.2,"kr / 5,0 m³"]
[]
["Styring"]
["9-13-03 inkl. tillæg",null,52075.68,"kr/stk"]
[null,null,null,null,0,2500,5000,"m³/time"]
["Hydrofor inkl. styring",null,null,null,0,200842.44,270032.88,"kr"]
[null,null,null,null,80.336975999999993,27.676176000000012,27.676176000000012,"kr/m³"]
[]
[]
["Hydroforanlæg",null,null,4000,"liter",242356.704,"kr"]
[]
[]
[]
[]
[]
[]
[]
[]
["Nødstrømsaggregat"]
["13-11.01 inkl. tillæg",null,null,null,134577.60000000001,"kr",11.5,"kW"]
["13-11.02 inkl. tillæg",null,null,null,155495.64000000001,"kr",16,"kW"]
["13-11.03 inkl. tillæg",null,null,null,174073.2,"kr",22,"kW"]
[]
[null,null,null,null,0,11.5,16,22,50,"kW"]
[null,null,null,null,0,134577.60000000001,155495.64000000001,174073.2,295924.44,"kr"]
[null,null,null,null,11702.4,4648.4533333333347,3096.26,4351.83,4351.83,"kr/m³"]
[]
[]
["Nødstrømsaggregat",null,null,100,"kW",513515.94,"kr"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["El + SRO Vandværk"]
[]
[null,null,null,null,0,50,200,1000,"m³/time"]
["Eltavle + install inkl. tillæg",null,null,null,0,380328,665574,1663935,"Kr"]
[]
["Sum",null,null,null,null,380328,665574,1663935,"Kr"]
[null,null,null,null,7606.56,1901.64,1247.9512499999998,1247.9512499999998,"kr/m³"]
[]
["SRO inkl. tillæg",null,null,null,0,292560,351072,596822.4,"Kr"]
[null,null,null,null,5851.2,390.08,307.18800000000005,307.18800000000005,"kr/m³"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Pumpestation / Trykforøgerstation"]
["Prisgrundlag",null,null,null,null,null,null,null,null,null,"Kr. ekskl","Kr. inkl. "]
["Pris fra Grundfos",null,null,null,null,null,null,null,null,null,"tillæg","tillæg"]
["m³/time","kr",null,null,null,null,null,null,null,null,"kr"]
[30,105000,"Kun pumpeanlæg inkl styring",null,null,"Tillæg for byg, inst., eltilslutning mv ",null,null,50," % ",157500,230391]
[50,135000,"Kun pumpeanlæg inkl styring",null,null,"Tillæg for installation, eltilslutning mv ",null,null,50," % ",202500,296217]
[250,600000,"Pris på komplet installation Aabenraa 2009 ",null,null,null,null,null,null,null,600000,877680]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlæg","Mekn/El","SRO"]
["Maskinanlæg pumpestation / trykforøger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.65,0.1]
[null,null,null,null,0,30,50,250,"m³/time"]
[null,null,null,null,0,230391,296217,877680,"Kr","Inkl. El og styring"]
[null,null,null,null,7679.7,3291.3,2907.3149999999996,2907.3149999999996,"Kr/m³/time"]
[]
[]
[]
["Eltavle + install",null,null,100,"m³/time",441582.75,4415.8275000000003]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlæg","Mekn/El"]
["Kvarterbrønde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,0.6]
["El + SRO",null,null,null,50000]
["Mekaniske installationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,0.6]
[null,"Brønd inkl. nedgravning",null,null,20000]
[null,"Flowmåler + andre instrumneter",null,null,20000]
[null,"Rør og ventiler ",null,null,10000]
[null,"Sum",null,null,100000]
[]
[]
[]
[]
["Skyllevandsbehandling"]
[]
[]
["07-51.02 inkl. tillæg",null,398613," 20 m³/time anlæg"]
["Uv mv inkl. tillæg",null,117024]
["I alt inkl. tillæg",null,515637]
[]
[null,null,null,null,null,0,20,40,"m³/t",null,null,null,null,null,null,null,"Mekn/El","SRO"]
[null,null,null,null,null,0,515637,773455.5,"kr",0]
[null,null,null,null,null,25781.85,12890.924999999997,12890.924999999997,"kr/m³/time",null,null,null,null,null,null,null,0.85,0.15]
[]
[]
[]
[null,null,null,15,"m³/time",386727.75]

{"sheet":"Distributionsanlæg","index":3,"n_rows":400,"n_cols":96,"rows_kept":400,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,94,1,94],[0,1,1,1],[0,2,1,2],[0,26,0,47],[0,49,0,70],[0,72,0,93],[0,48,1,48],[0,71,1,71],[0,25,1,25]]}
["Distributionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt","Nedskrevet anskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet anskaffelsesværdi \ni alt","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi \ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+BJ2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+CG2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AX3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+BF3+10","v":1992},1997,{"$f":"+BJ2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+BU3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+CC3+10","v":1992},1997,{"$f":"+CG2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW28)","v":196575727.47949183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT5:BT28)","v":129368034.77111275},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ5:CQ28)","v":162971881.12530231}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},0,0,0,0,4.28,4.58,{"$f":"11807+6.38+4910.51","v":16723.89},{"$f":"6170+10893.08+219","v":17282.080000000002},{"$f":"2983.55+507.42+3307","v":6797.97},{"$f":"748.56+30","v":778.56},{"$f":"2412+2524.11","v":4936.1100000000006},{"$f":"683.1+1095.01","v":1778.1100000000001},69.349999999999994,0,9.33,{"$f":"420.82+29","v":449.82},{"$f":"103.2+25","v":128.19999999999999},{"$f":"3183+61.72","v":3244.72},{"$f":"23.27+59","v":82.27},764.53,53,458.95,null,{"$f":"IF((D5*Genanskaffelsespriser!$D81-(2009-D$3)/$C5*Genanskaffelsespriser!$D81*D5)<0,0,(D5*Genanskaffelsespriser!$D81-(2009-D$3)/$C5*Genanskaffelsespriser!$D81*D5))","v":0},{"$f":"IF((E5*Genanskaffelsespriser!$D81-(2009-E$3)/$C5*Genanskaffelsespriser!$D81*E5)<0,0,(E5*Genanskaffelsespriser!$D81-(2009-E$3)/$C5*Genanskaffelsespriser!$D81*E5))","v":0},{"$f":"IF((F5*Genanskaffelsespriser!$D81-(2009-F$3)/$C5*Genanskaffelsespriser!$D81*F5)<0,0,(F5*Genanskaffelsespriser!$D81-(2009-F$3)/$C5*Genanskaffelsespriser!$D81*F5))","v":0},{"$f":"IF((G5*Genanskaffelsespriser!$D81-(2009-G$3)/$C5*Genanskaffelsespriser!$D81*G5)<0,0,(G5*Genanskaffelsespriser!$D81-(2009-G$3)/$C5*Genanskaffelsespriser!$D81*G5))","v":0},{"$f":"IF((H5*Genanskaffelsespriser!$D81-(2009-H$3)/$C5*Genanskaffelsespriser!$D81*H5)<0,0,(H5*Genanskaffelsespriser!$D81-(2009-H$3)/$C5*Genanskaffelsespriser!$D81*H5))","v":344.35755786666664},{"$f":"IF((I5*Genanskaffelsespriser!$D81-(2009-I$3)/$C5*Genanskaffelsespriser!$D81*I5)<0,0,(I5*Genanskaffelsespriser!$D81-(2009-I$3)/$C5*Genanskaffelsespriser!$D81*I5))","v":703.49001520000002},{"$f":"IF((J5*Genanskaffelsespriser!$D81-(2009-J$3)/$C5*Genanskaffelsespriser!$D81*J5)<0,0,(J5*Genanskaffelsespriser!$D81-(2009-J$3)/$C5*Genanskaffelsespriser!$D81*J5))","v":3792033.4637075998},{"$f":"IF((K5*Genanskaffelsespriser!$D81-(2009-K$3)/$C5*Genanskaffelsespriser!$D81*K5)<0,0,(K5*Genanskaffelsespriser!$D81-(2009-K$3)/$C5*Genanskaffelsespriser!$D81*K5))","v":5182663.7512725331},{"$f":"IF((L5*Genanskaffelsespriser!$D81-(2009-L$3)/$C5*Genanskaffelsespriser!$D81*L5)<0,0,(L5*Genanskaffelsespriser!$D81-(2009-L$3)/$C5*Genanskaffelsespriser!$D81*L5))","v":2386676.9899583999},{"$f":"IF((M5*Genanskaffelsespriser!$D81-(2009-M$3)/$C5*Genanskaffelsespriser!$D81*M5)<0,0,(M5*Genanskaffelsespriser!$D81-(2009-M$3)/$C5*Genanskaffelsespriser!$D81*M5))","v":301815.20971519995},{"$f":"IF((N5*Genanskaffelsespriser!$D81-(2009-N$3)/$C5*Genanskaffelsespriser!$D81*N5)<0,0,(N5*Genanskaffelsespriser!$D81-(2009-N$3)/$C5*Genanskaffelsespriser!$D81*N5))","v":2094044.8922632001},{"$f":"IF((O5*Genanskaffelsespriser!$D81-(2009-O$3)/$C5*Genanskaffelsespriser!$D81*O5)<0,0,(O5*Genanskaffelsespriser!$D81-(2009-O$3)/$C5*Genanskaffelsespriser!$D81*O5))","v":819355.43510519993},{"$f":"IF((P5*Genanskaffelsespriser!$D81-(2009-P$3)/$C5*Genanskaffelsespriser!$D81*P5)<0,0,(P5*Genanskaffelsespriser!$D81-(2009-P$3)/$C5*Genanskaffelsespriser!$D81*P5))","v":33478.313043999995},{"$f":"IF((Q5*Genanskaffelsespriser!$D81-(2009-Q$3)/$C5*Genanskaffelsespriser!$D81*Q5)<0,0,(Q5*Genanskaffelsespriser!$D81-(2009-Q$3)/$C5*Genanskaffelsespriser!$D81*Q5))","v":0},{"$f":"IF((R5*Genanskaffelsespriser!$D81-(2009-R$3)/$C5*Genanskaffelsespriser!$D81*R5)<0,0,(R5*Genanskaffelsespriser!$D81-(2009-R$3)/$C5*Genanskaffelsespriser!$D81*R5))","v":4640.4887215999997},{"$f":"IF((S5*Genanskaffelsespriser!$D81-(2009-S$3)/$C5*Genanskaffelsespriser!$D81*S5)<0,0,(S5*Genanskaffelsespriser!$D81-(2009-S$3)/$C5*Genanskaffelsespriser!$D81*S5))","v":227018.37831120001},{"$f":"IF((T5*Genanskaffelsespriser!$D81-(2009-T$3)/$C5*Genanskaffelsespriser!$D81*T5)<0,0,(T5*Genanskaffelsespriser!$D81-(2009-T$3)/$C5*Genanskaffelsespriser!$D81*T5))","v":65638.58802666665},{"$f":"IF((U5*Genanskaffelsespriser!$D81-(2009-U$3)/$C5*Genanskaffelsespriser!$D81*U5)<0,0,(U5*Genanskaffelsespriser!$D81-(2009-U$3)/$C5*Genanskaffelsespriser!$D81*U5))","v":1685034.2760501332},{"$f":"IF((V5*Genanskaffelsespriser!$D81-(2009-V$3)/$C5*Genanskaffelsespriser!$D81*V5)<0,0,(V5*Genanskaffelsespriser!$D81-(2009-V$3)/$C5*Genanskaffelsespriser!$D81*V5))","v":43325.856681600002},{"$f":"IF((W5*Genanskaffelsespriser!$D81-(2009-W$3)/$C5*Genanskaffelsespriser!$D81*W5)<0,0,(W5*Genanskaffelsespriser!$D81-(2009-W$3)/$C5*Genanskaffelsespriser!$D81*W5))","v":408216.50193826662},{"$f":"IF((X5*Genanskaffelsespriser!$D81-(2009-X$3)/$C5*Genanskaffelsespriser!$D81*X5)<0,0,(X5*Genanskaffelsespriser!$D81-(2009-X$3)/$C5*Genanskaffelsespriser!$D81*X5))","v":28686.710746666664},{"$f":"IF((Y5*Genanskaffelsespriser!$D81-(2009-Y$3)/$C5*Genanskaffelsespriser!$D81*Y5)<0,0,(Y5*Genanskaffelsespriser!$D81-(2009-Y$3)/$C5*Genanskaffelsespriser!$D81*Y5))","v":251767.57835},{"$f":"+SUM(AA5:AV5)","v":17325444.281465333},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA5","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB5","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC5","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD5","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE5","v":16.209748731111279},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF5","v":52.496322673292347},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG5","v":390339.320788229},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH5","v":1127473.7845720563},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI5","v":1124770.5462721621},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ5","v":179330.71189169586},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK5","v":1478366.1195618047},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL5","v":661182.76542869164},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM5","v":29734.267062004023},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN5","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO5","v":4275.7631846436525},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP5","v":210514.36551341775},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ5","v":61391.635604395058},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR5","v":1630376.6933096563},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS5","v":43052.22986956223},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT5","v":420936.7720843518},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU5","v":30760.590689663535},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV5","v":251767.57835},{"$f":"+SUM(AX5:BS5)","v":7644341.8502537375},{"$f":"(AX5+AA5)/2","v":0},{"$f":"(AY5+AB5)/2","v":0},{"$f":"(AZ5+AC5)/2","v":0},{"$f":"(BA5+AD5)/2","v":0},{"$f":"(BB5+AE5)/2","v":180.28365329888896},{"$f":"(BC5+AF5)/2","v":377.99316893664616},{"$f":"(BD5+AG5)/2","v":2091186.3922479143},{"$f":"(BE5+AH5)/2","v":3155068.7679222948},{"$f":"(BF5+AI5)/2","v":1755723.7681152811},{"$f":"(BG5+AJ5)/2","v":240572.9608034479},{"$f":"(BH5+AK5)/2","v":1786205.5059125023},{"$f":"(BI5+AL5)/2","v":740269.10026694578},{"$f":"(BJ5+AM5)/2","v":31606.290053002009},{"$f":"(BK5+AN5)/2","v":0},{"$f":"(BL5+AO5)/2","v":4458.1259531218257},{"$f":"(BM5+AP5)/2","v":218766.37191230888},{"$f":"(BN5+AQ5)/2","v":63515.11181553085},{"$f":"(BO5+AR5)/2","v":1657705.4846798948},{"$f":"(BP5+AS5)/2","v":43189.04327558112},{"$f":"(BQ5+AT5)/2","v":414576.63701130921},{"$f":"(BR5+AU5)/2","v":29723.6507181651},{"$f":"(BS5+AV5)/2","v":251767.57835},{"$f":"+AVERAGE(AW5,BT5)","v":12484893.065859536},{"$f":"SUM(D5:Y5)","v":53565.749999999993}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},0,0,0,0,0,0,7519.07,{"$f":"24309.07+1311","v":25620.07},{"$f":"11.1+300+5945","v":6256.1},{"$f":"4841+520.05+74","v":5435.05},{"$f":"3561.29+225","v":3786.29},{"$f":"1315.27+2045.18+58","v":3418.45},43.52,157.33000000000001,35,48,{"$f":"16.33+40","v":56.33},17.73,{"$f":"1562.47+8","v":1570.47},705.17,{"$f":"981.55+27","v":1008.55},{"$f":"500.83+22","v":522.82999999999993},null,{"$f":"IF((D6*Genanskaffelsespriser!$D82-(2009-D$3)/$C6*Genanskaffelsespriser!$D82*D6)<0,0,(D6*Genanskaffelsespriser!$D82-(2009-D$3)/$C6*Genanskaffelsespriser!$D82*D6))","v":0},{"$f":"IF((E6*Genanskaffelsespriser!$D82-(2009-E$3)/$C6*Genanskaffelsespriser!$D82*E6)<0,0,(E6*Genanskaffelsespriser!$D82-(2009-E$3)/$C6*Genanskaffelsespriser!$D82*E6))","v":0},{"$f":"IF((F6*Genanskaffelsespriser!$D82-(2009-F$3)/$C6*Genanskaffelsespriser!$D82*F6)<0,0,(F6*Genanskaffelsespriser!$D82-(2009-F$3)/$C6*Genanskaffelsespriser!$D82*F6))","v":0},{"$f":"IF((G6*Genanskaffelsespriser!$D82-(2009-G$3)/$C6*Genanskaffelsespriser!$D82*G6)<0,0,(G6*Genanskaffelsespriser!$D82-(2009-G$3)/$C6*Genanskaffelsespriser!$D82*G6))","v":0},{"$f":"IF((H6*Genanskaffelsespriser!$D82-(2009-H$3)/$C6*Genanskaffelsespriser!$D82*H6)<0,0,(H6*Genanskaffelsespriser!$D82-(2009-H$3)/$C6*Genanskaffelsespriser!$D82*H6))","v":0},{"$f":"IF((I6*Genanskaffelsespriser!$D82-(2009-I$3)/$C6*Genanskaffelsespriser!$D82*I6)<0,0,(I6*Genanskaffelsespriser!$D82-(2009-I$3)/$C6*Genanskaffelsespriser!$D82*I6))","v":0},{"$f":"IF((J6*Genanskaffelsespriser!$D82-(2009-J$3)/$C6*Genanskaffelsespriser!$D82*J6)<0,0,(J6*Genanskaffelsespriser!$D82-(2009-J$3)/$C6*Genanskaffelsespriser!$D82*J6))","v":2604082.1197109334},{"$f":"IF((K6*Genanskaffelsespriser!$D82-(2009-K$3)/$C6*Genanskaffelsespriser!$D82*K6)<0,0,(K6*Genanskaffelsespriser!$D82-(2009-K$3)/$C6*Genanskaffelsespriser!$D82*K6))","v":11735268.281086935},{"$f":"IF((L6*Genanskaffelsespriser!$D82-(2009-L$3)/$C6*Genanskaffelsespriser!$D82*L6)<0,0,(L6*Genanskaffelsespriser!$D82-(2009-L$3)/$C6*Genanskaffelsespriser!$D82*L6))","v":3354855.1459840001},{"$f":"IF((M6*Genanskaffelsespriser!$D82-(2009-M$3)/$C6*Genanskaffelsespriser!$D82*M6)<0,0,(M6*Genanskaffelsespriser!$D82-(2009-M$3)/$C6*Genanskaffelsespriser!$D82*M6))","v":3218164.7027253332},{"$f":"IF((N6*Genanskaffelsespriser!$D82-(2009-N$3)/$C6*Genanskaffelsespriser!$D82*N6)<0,0,(N6*Genanskaffelsespriser!$D82-(2009-N$3)/$C6*Genanskaffelsespriser!$D82*N6))","v":2453413.3367829332},{"$f":"IF((O6*Genanskaffelsespriser!$D82-(2009-O$3)/$C6*Genanskaffelsespriser!$D82*O6)<0,0,(O6*Genanskaffelsespriser!$D82-(2009-O$3)/$C6*Genanskaffelsespriser!$D82*O6))","v":2406016.6882079998},{"$f":"IF((P6*Genanskaffelsespriser!$D82-(2009-P$3)/$C6*Genanskaffelsespriser!$D82*P6)<0,0,(P6*Genanskaffelsespriser!$D82-(2009-P$3)/$C6*Genanskaffelsespriser!$D82*P6))","v":32089.4058496},{"$f":"IF((Q6*Genanskaffelsespriser!$D82-(2009-Q$3)/$C6*Genanskaffelsespriser!$D82*Q6)<0,0,(Q6*Genanskaffelsespriser!$D82-(2009-Q$3)/$C6*Genanskaffelsespriser!$D82*Q6))","v":117764.71872746666},{"$f":"IF((R6*Genanskaffelsespriser!$D82-(2009-R$3)/$C6*Genanskaffelsespriser!$D82*R6)<0,0,(R6*Genanskaffelsespriser!$D82-(2009-R$3)/$C6*Genanskaffelsespriser!$D82*R6))","v":26589.233066666664},{"$f":"IF((S6*Genanskaffelsespriser!$D82-(2009-S$3)/$C6*Genanskaffelsespriser!$D82*S6)<0,0,(S6*Genanskaffelsespriser!$D82-(2009-S$3)/$C6*Genanskaffelsespriser!$D82*S6))","v":37001.487359999999},{"$f":"IF((T6*Genanskaffelsespriser!$D82-(2009-T$3)/$C6*Genanskaffelsespriser!$D82*T6)<0,0,(T6*Genanskaffelsespriser!$D82-(2009-T$3)/$C6*Genanskaffelsespriser!$D82*T6))","v":44052.102901333325},{"$f":"IF((U6*Genanskaffelsespriser!$D82-(2009-U$3)/$C6*Genanskaffelsespriser!$D82*U6)<0,0,(U6*Genanskaffelsespriser!$D82-(2009-U$3)/$C6*Genanskaffelsespriser!$D82*U6))","v":14063.581622400001},{"$f":"IF((V6*Genanskaffelsespriser!$D82-(2009-V$3)/$C6*Genanskaffelsespriser!$D82*V6)<0,0,(V6*Genanskaffelsespriser!$D82-(2009-V$3)/$C6*Genanskaffelsespriser!$D82*V6))","v":1263254.9098751999},{"$f":"IF((W6*Genanskaffelsespriser!$D82-(2009-W$3)/$C6*Genanskaffelsespriser!$D82*W6)<0,0,(W6*Genanskaffelsespriser!$D82-(2009-W$3)/$C6*Genanskaffelsespriser!$D82*W6))","v":575102.87905813335},{"$f":"IF((X6*Genanskaffelsespriser!$D82-(2009-X$3)/$C6*Genanskaffelsespriser!$D82*X6)<0,0,(X6*Genanskaffelsespriser!$D82-(2009-X$3)/$C6*Genanskaffelsespriser!$D82*X6))","v":833792.54398933321},{"$f":"IF((Y6*Genanskaffelsespriser!$D82-(2009-Y$3)/$C6*Genanskaffelsespriser!$D82*Y6)<0,0,(Y6*Genanskaffelsespriser!$D82-(2009-Y$3)/$C6*Genanskaffelsespriser!$D82*Y6))","v":438077.16567999992},29153588.30262826,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA6","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB6","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC6","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD6","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE6","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF6","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG6","v":268055.55795145716},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH6","v":2552974.296006904},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI6","v":1581044.3855991461},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ6","v":1912149.3832900007},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK6","v":1732075.1660013034},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL6","v":1941546.6101993902},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM6","v":28500.688255677949},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN6","v":106589.42600104336},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO6","v":24499.416047533006},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP6","v":34311.515625247761},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ6","v":41201.840719475178},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR6","v":13607.400174295792},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS6","v":1255276.7545597618},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT6","v":593023.42844473582},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU6","v":894070.82576483244},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV6","v":438077.16567999992},13417003.860320807,0,0,0,0,0,0,1436068.8388311954,7144121.2885469198,2467949.7657915731,2565157.0430076672,2092744.2513921182,2173781.6492036949,30295.047052638976,112177.07236425501,25544.324557099833,35656.50149262388,42626.971810404255,13835.490898347896,1259265.832217481,584063.15375143453,863931.68487708282,438077.16567999992,21285296.081474535,{"$f":"SUM(D6:Y6)","v":56199.960000000006}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},0,0,0,0,0,0,1964.35,7056.37,0,0,0,{"$f":"814.12+7424.01","v":8238.130000000001},0,1.34,0,0,6.76,0,0,246.66,500,0,null,{"$f":"IF((D7*Genanskaffelsespriser!$D83-(2009-D$3)/$C7*Genanskaffelsespriser!$D83*D7)<0,0,(D7*Genanskaffelsespriser!$D83-(2009-D$3)/$C7*Genanskaffelsespriser!$D83*D7))","v":0},{"$f":"IF((E7*Genanskaffelsespriser!$D83-(2009-E$3)/$C7*Genanskaffelsespriser!$D83*E7)<0,0,(E7*Genanskaffelsespriser!$D83-(2009-E$3)/$C7*Genanskaffelsespriser!$D83*E7))","v":0},{"$f":"IF((F7*Genanskaffelsespriser!$D83-(2009-F$3)/$C7*Genanskaffelsespriser!$D83*F7)<0,0,(F7*Genanskaffelsespriser!$D83-(2009-F$3)/$C7*Genanskaffelsespriser!$D83*F7))","v":0},{"$f":"IF((G7*Genanskaffelsespriser!$D83-(2009-G$3)/$C7*Genanskaffelsespriser!$D83*G7)<0,0,(G7*Genanskaffelsespriser!$D83-(2009-G$3)/$C7*Genanskaffelsespriser!$D83*G7))","v":0},{"$f":"IF((H7*Genanskaffelsespriser!$D83-(2009-H$3)/$C7*Genanskaffelsespriser!$D83*H7)<0,0,(H7*Genanskaffelsespriser!$D83-(2009-H$3)/$C7*Genanskaffelsespriser!$D83*H7))","v":0},{"$f":"IF((I7*Genanskaffelsespriser!$D83-(2009-I$3)/$C7*Genanskaffelsespriser!$D83*I7)<0,0,(I7*Genanskaffelsespriser!$D83-(2009-I$3)/$C7*Genanskaffelsespriser!$D83*I7))","v":0},{"$f":"IF((J7*Genanskaffelsespriser!$D83-(2009-J$3)/$C7*Genanskaffelsespriser!$D83*J7)<0,0,(J7*Genanskaffelsespriser!$D83-(2009-J$3)/$C7*Genanskaffelsespriser!$D83*J7))","v":1273904.8353046668},{"$f":"IF((K7*Genanskaffelsespriser!$D83-(2009-K$3)/$C7*Genanskaffelsespriser!$D83*K7)<0,0,(K7*Genanskaffelsespriser!$D83-(2009-K$3)/$C7*Genanskaffelsespriser!$D83*K7))","v":6052316.3842369327},{"$f":"IF((L7*Genanskaffelsespriser!$D83-(2009-L$3)/$C7*Genanskaffelsespriser!$D83*L7)<0,0,(L7*Genanskaffelsespriser!$D83-(2009-L$3)/$C7*Genanskaffelsespriser!$D83*L7))","v":0},{"$f":"IF((M7*Genanskaffelsespriser!$D83-(2009-M$3)/$C7*Genanskaffelsespriser!$D83*M7)<0,0,(M7*Genanskaffelsespriser!$D83-(2009-M$3)/$C7*Genanskaffelsespriser!$D83*M7))","v":0},{"$f":"IF((N7*Genanskaffelsespriser!$D83-(2009-N$3)/$C7*Genanskaffelsespriser!$D83*N7)<0,0,(N7*Genanskaffelsespriser!$D83-(2009-N$3)/$C7*Genanskaffelsespriser!$D83*N7))","v":0},{"$f":"IF((O7*Genanskaffelsespriser!$D83-(2009-O$3)/$C7*Genanskaffelsespriser!$D83*O7)<0,0,(O7*Genanskaffelsespriser!$D83-(2009-O$3)/$C7*Genanskaffelsespriser!$D83*O7))","v":10857394.334245201},{"$f":"IF((P7*Genanskaffelsespriser!$D83-(2009-P$3)/$C7*Genanskaffelsespriser!$D83*P7)<0,0,(P7*Genanskaffelsespriser!$D83-(2009-P$3)/$C7*Genanskaffelsespriser!$D83*P7))","v":0},{"$f":"IF((Q7*Genanskaffelsespriser!$D83-(2009-Q$3)/$C7*Genanskaffelsespriser!$D83*Q7)<0,0,(Q7*Genanskaffelsespriser!$D83-(2009-Q$3)/$C7*Genanskaffelsespriser!$D83*Q7))","v":1878.1748557333335},{"$f":"IF((R7*Genanskaffelsespriser!$D83-(2009-R$3)/$C7*Genanskaffelsespriser!$D83*R7)<0,0,(R7*Genanskaffelsespriser!$D83-(2009-R$3)/$C7*Genanskaffelsespriser!$D83*R7))","v":0},{"$f":"IF((S7*Genanskaffelsespriser!$D83-(2009-S$3)/$C7*Genanskaffelsespriser!$D83*S7)<0,0,(S7*Genanskaffelsespriser!$D83-(2009-S$3)/$C7*Genanskaffelsespriser!$D83*S7))","v":0},{"$f":"IF((T7*Genanskaffelsespriser!$D83-(2009-T$3)/$C7*Genanskaffelsespriser!$D83*T7)<0,0,(T7*Genanskaffelsespriser!$D83-(2009-T$3)/$C7*Genanskaffelsespriser!$D83*T7))","v":9899.2241226666665},{"$f":"IF((U7*Genanskaffelsespriser!$D83-(2009-U$3)/$C7*Genanskaffelsespriser!$D83*U7)<0,0,(U7*Genanskaffelsespriser!$D83-(2009-U$3)/$C7*Genanskaffelsespriser!$D83*U7))","v":0},{"$f":"IF((V7*Genanskaffelsespriser!$D83-(2009-V$3)/$C7*Genanskaffelsespriser!$D83*V7)<0,0,(V7*Genanskaffelsespriser!$D83-(2009-V$3)/$C7*Genanskaffelsespriser!$D83*V7))","v":0},{"$f":"IF((W7*Genanskaffelsespriser!$D83-(2009-W$3)/$C7*Genanskaffelsespriser!$D83*W7)<0,0,(W7*Genanskaffelsespriser!$D83-(2009-W$3)/$C7*Genanskaffelsespriser!$D83*W7))","v":376684.72403440002},{"$f":"IF((X7*Genanskaffelsespriser!$D83-(2009-X$3)/$C7*Genanskaffelsespriser!$D83*X7)<0,0,(X7*Genanskaffelsespriser!$D83-(2009-X$3)/$C7*Genanskaffelsespriser!$D83*X7))","v":774030.62666666671},{"$f":"IF((Y7*Genanskaffelsespriser!$D83-(2009-Y$3)/$C7*Genanskaffelsespriser!$D83*Y7)<0,0,(Y7*Genanskaffelsespriser!$D83-(2009-Y$3)/$C7*Genanskaffelsespriser!$D83*Y7))","v":0},19346108.303466264,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA7","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB7","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC7","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD7","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE7","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF7","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG7","v":131131.52953968954},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH7","v":1316664.2457727611},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI7","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ7","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK7","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL7","v":8761425.9986502063},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM7","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN7","v":1699.9452974154356},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO7","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP7","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ7","v":9258.7238448531261},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR7","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS7","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT7","v":388422.44513795729},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU7","v":829988.47439920343},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV7","v":0},11438591.362642087,0,0,0,0,0,0,702518.1824221781,3684490.315004847,0,0,0,9809410.1664477028,0,1789.0600765743845,0,0,9578.9739837598972,0,0,382553.58458617865,802009.55053293507,0,15392349.833054176,18013.609999999997]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},0,0,0,0,9496.93,0,11894.97,2938.76,0,99.52,109.78,11892.44,0,0,0,4239.58,0,1272.94,0,8654.08,0,0,null,{"$f":"IF((D8*Genanskaffelsespriser!$D84-(2009-D$3)/$C8*Genanskaffelsespriser!$D84*D8)<0,0,(D8*Genanskaffelsespriser!$D84-(2009-D$3)/$C8*Genanskaffelsespriser!$D84*D8))","v":0},{"$f":"IF((E8*Genanskaffelsespriser!$D84-(2009-E$3)/$C8*Genanskaffelsespriser!$D84*E8)<0,0,(E8*Genanskaffelsespriser!$D84-(2009-E$3)/$C8*Genanskaffelsespriser!$D84*E8))","v":0},{"$f":"IF((F8*Genanskaffelsespriser!$D84-(2009-F$3)/$C8*Genanskaffelsespriser!$D84*F8)<0,0,(F8*Genanskaffelsespriser!$D84-(2009-F$3)/$C8*Genanskaffelsespriser!$D84*F8))","v":0},{"$f":"IF((G8*Genanskaffelsespriser!$D84-(2009-G$3)/$C8*Genanskaffelsespriser!$D84*G8)<0,0,(G8*Genanskaffelsespriser!$D84-(2009-G$3)/$C8*Genanskaffelsespriser!$D84*G8))","v":0},{"$f":"IF((H8*Genanskaffelsespriser!$D84-(2009-H$3)/$C8*Genanskaffelsespriser!$D84*H8)<0,0,(H8*Genanskaffelsespriser!$D84-(2009-H$3)/$C8*Genanskaffelsespriser!$D84*H8))","v":4252371.7149525322},{"$f":"IF((I8*Genanskaffelsespriser!$D84-(2009-I$3)/$C8*Genanskaffelsespriser!$D84*I8)<0,0,(I8*Genanskaffelsespriser!$D84-(2009-I$3)/$C8*Genanskaffelsespriser!$D84*I8))","v":0},{"$f":"IF((J8*Genanskaffelsespriser!$D84-(2009-J$3)/$C8*Genanskaffelsespriser!$D84*J8)<0,0,(J8*Genanskaffelsespriser!$D84-(2009-J$3)/$C8*Genanskaffelsespriser!$D84*J8))","v":15009987.948492799},{"$f":"IF((K8*Genanskaffelsespriser!$D84-(2009-K$3)/$C8*Genanskaffelsespriser!$D84*K8)<0,0,(K8*Genanskaffelsespriser!$D84-(2009-K$3)/$C8*Genanskaffelsespriser!$D84*K8))","v":4904596.4034730662},{"$f":"IF((L8*Genanskaffelsespriser!$D84-(2009-L$3)/$C8*Genanskaffelsespriser!$D84*L8)<0,0,(L8*Genanskaffelsespriser!$D84-(2009-L$3)/$C8*Genanskaffelsespriser!$D84*L8))","v":0},{"$f":"IF((M8*Genanskaffelsespriser!$D84-(2009-M$3)/$C8*Genanskaffelsespriser!$D84*M8)<0,0,(M8*Genanskaffelsespriser!$D84-(2009-M$3)/$C8*Genanskaffelsespriser!$D84*M8))","v":214704.69215573333},{"$f":"IF((N8*Genanskaffelsespriser!$D84-(2009-N$3)/$C8*Genanskaffelsespriser!$D84*N8)<0,0,(N8*Genanskaffelsespriser!$D84-(2009-N$3)/$C8*Genanskaffelsespriser!$D84*N8))","v":259183.00371626666},{"$f":"IF((O8*Genanskaffelsespriser!$D84-(2009-O$3)/$C8*Genanskaffelsespriser!$D84*O8)<0,0,(O8*Genanskaffelsespriser!$D84-(2009-O$3)/$C8*Genanskaffelsespriser!$D84*O8))","v":30497680.974028796},{"$f":"IF((P8*Genanskaffelsespriser!$D84-(2009-P$3)/$C8*Genanskaffelsespriser!$D84*P8)<0,0,(P8*Genanskaffelsespriser!$D84-(2009-P$3)/$C8*Genanskaffelsespriser!$D84*P8))","v":0},{"$f":"IF((Q8*Genanskaffelsespriser!$D84-(2009-Q$3)/$C8*Genanskaffelsespriser!$D84*Q8)<0,0,(Q8*Genanskaffelsespriser!$D84-(2009-Q$3)/$C8*Genanskaffelsespriser!$D84*Q8))","v":0},{"$f":"IF((R8*Genanskaffelsespriser!$D84-(2009-R$3)/$C8*Genanskaffelsespriser!$D84*R8)<0,0,(R8*Genanskaffelsespriser!$D84-(2009-R$3)/$C8*Genanskaffelsespriser!$D84*R8))","v":0},{"$f":"IF((S8*Genanskaffelsespriser!$D84-(2009-S$3)/$C8*Genanskaffelsespriser!$D84*S8)<0,0,(S8*Genanskaffelsespriser!$D84-(2009-S$3)/$C8*Genanskaffelsespriser!$D84*S8))","v":11907681.891020801},{"$f":"IF((T8*Genanskaffelsespriser!$D84-(2009-T$3)/$C8*Genanskaffelsespriser!$D84*T8)<0,0,(T8*Genanskaffelsespriser!$D84-(2009-T$3)/$C8*Genanskaffelsespriser!$D84*T8))","v":0},{"$f":"IF((U8*Genanskaffelsespriser!$D84-(2009-U$3)/$C8*Genanskaffelsespriser!$D84*U8)<0,0,(U8*Genanskaffelsespriser!$D84-(2009-U$3)/$C8*Genanskaffelsespriser!$D84*U8))","v":3678930.4793429337},{"$f":"IF((V8*Genanskaffelsespriser!$D84-(2009-V$3)/$C8*Genanskaffelsespriser!$D84*V8)<0,0,(V8*Genanskaffelsespriser!$D84-(2009-V$3)/$C8*Genanskaffelsespriser!$D84*V8))","v":0},{"$f":"IF((W8*Genanskaffelsespriser!$D84-(2009-W$3)/$C8*Genanskaffelsespriser!$D84*W8)<0,0,(W8*Genanskaffelsespriser!$D84-(2009-W$3)/$C8*Genanskaffelsespriser!$D84*W8))","v":25715742.262340266},{"$f":"IF((X8*Genanskaffelsespriser!$D84-(2009-X$3)/$C8*Genanskaffelsespriser!$D84*X8)<0,0,(X8*Genanskaffelsespriser!$D84-(2009-X$3)/$C8*Genanskaffelsespriser!$D84*X8))","v":0},{"$f":"IF((Y8*Genanskaffelsespriser!$D84-(2009-Y$3)/$C8*Genanskaffelsespriser!$D84*Y8)<0,0,(Y8*Genanskaffelsespriser!$D84-(2009-Y$3)/$C8*Genanskaffelsespriser!$D84*Y8))","v":0},96440879.369523197,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA8","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB8","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC8","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD8","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE8","v":200169.49079815051},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF8","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG8","v":1545078.2692000957},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH8","v":1066981.0225416429},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI8","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ8","v":127571.91835066084},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK8","v":182979.54015984375},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL8","v":24610248.71700687},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM8","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN8","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO8","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP8","v":11042005.130472681},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ8","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR8","v":3559596.7364457264},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS8","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT8","v":26517060.15867934},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU8","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV8","v":0},68851690.983655006,0,0,0,0,2226270.6028753412,0,8277533.1088464474,2985788.7130073546,0,171138.30525319709,221081.2719380552,27553964.845517833,0,0,0,11474843.51074674,0,3619263.6078943303,0,26116401.210509803,0,0,82646285.176589102,50599.000000000007]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1002.77,535.5,0,1237.18,0,1895.42,0,0,null,{"$f":"IF((D9*Genanskaffelsespriser!$D85-(2009-D$3)/$C9*Genanskaffelsespriser!$D85*D9)<0,0,(D9*Genanskaffelsespriser!$D85-(2009-D$3)/$C9*Genanskaffelsespriser!$D85*D9))","v":0},{"$f":"IF((E9*Genanskaffelsespriser!$D85-(2009-E$3)/$C9*Genanskaffelsespriser!$D85*E9)<0,0,(E9*Genanskaffelsespriser!$D85-(2009-E$3)/$C9*Genanskaffelsespriser!$D85*E9))","v":0},{"$f":"IF((F9*Genanskaffelsespriser!$D85-(2009-F$3)/$C9*Genanskaffelsespriser!$D85*F9)<0,0,(F9*Genanskaffelsespriser!$D85-(2009-F$3)/$C9*Genanskaffelsespriser!$D85*F9))","v":0},{"$f":"IF((G9*Genanskaffelsespriser!$D85-(2009-G$3)/$C9*Genanskaffelsespriser!$D85*G9)<0,0,(G9*Genanskaffelsespriser!$D85-(2009-G$3)/$C9*Genanskaffelsespriser!$D85*G9))","v":0},{"$f":"IF((H9*Genanskaffelsespriser!$D85-(2009-H$3)/$C9*Genanskaffelsespriser!$D85*H9)<0,0,(H9*Genanskaffelsespriser!$D85-(2009-H$3)/$C9*Genanskaffelsespriser!$D85*H9))","v":0},{"$f":"IF((I9*Genanskaffelsespriser!$D85-(2009-I$3)/$C9*Genanskaffelsespriser!$D85*I9)<0,0,(I9*Genanskaffelsespriser!$D85-(2009-I$3)/$C9*Genanskaffelsespriser!$D85*I9))","v":0},{"$f":"IF((J9*Genanskaffelsespriser!$D85-(2009-J$3)/$C9*Genanskaffelsespriser!$D85*J9)<0,0,(J9*Genanskaffelsespriser!$D85-(2009-J$3)/$C9*Genanskaffelsespriser!$D85*J9))","v":0},{"$f":"IF((K9*Genanskaffelsespriser!$D85-(2009-K$3)/$C9*Genanskaffelsespriser!$D85*K9)<0,0,(K9*Genanskaffelsespriser!$D85-(2009-K$3)/$C9*Genanskaffelsespriser!$D85*K9))","v":0},{"$f":"IF((L9*Genanskaffelsespriser!$D85-(2009-L$3)/$C9*Genanskaffelsespriser!$D85*L9)<0,0,(L9*Genanskaffelsespriser!$D85-(2009-L$3)/$C9*Genanskaffelsespriser!$D85*L9))","v":0},{"$f":"IF((M9*Genanskaffelsespriser!$D85-(2009-M$3)/$C9*Genanskaffelsespriser!$D85*M9)<0,0,(M9*Genanskaffelsespriser!$D85-(2009-M$3)/$C9*Genanskaffelsespriser!$D85*M9))","v":0},{"$f":"IF((N9*Genanskaffelsespriser!$D85-(2009-N$3)/$C9*Genanskaffelsespriser!$D85*N9)<0,0,(N9*Genanskaffelsespriser!$D85-(2009-N$3)/$C9*Genanskaffelsespriser!$D85*N9))","v":0},{"$f":"IF((O9*Genanskaffelsespriser!$D85-(2009-O$3)/$C9*Genanskaffelsespriser!$D85*O9)<0,0,(O9*Genanskaffelsespriser!$D85-(2009-O$3)/$C9*Genanskaffelsespriser!$D85*O9))","v":0},{"$f":"IF((P9*Genanskaffelsespriser!$D85-(2009-P$3)/$C9*Genanskaffelsespriser!$D85*P9)<0,0,(P9*Genanskaffelsespriser!$D85-(2009-P$3)/$C9*Genanskaffelsespriser!$D85*P9))","v":0},{"$f":"IF((Q9*Genanskaffelsespriser!$D85-(2009-Q$3)/$C9*Genanskaffelsespriser!$D85*Q9)<0,0,(Q9*Genanskaffelsespriser!$D85-(2009-Q$3)/$C9*Genanskaffelsespriser!$D85*Q9))","v":0},{"$f":"IF((R9*Genanskaffelsespriser!$D85-(2009-R$3)/$C9*Genanskaffelsespriser!$D85*R9)<0,0,(R9*Genanskaffelsespriser!$D85-(2009-R$3)/$C9*Genanskaffelsespriser!$D85*R9))","v":5422144.732257599},{"$f":"IF((S9*Genanskaffelsespriser!$D85-(2009-S$3)/$C9*Genanskaffelsespriser!$D85*S9)<0,0,(S9*Genanskaffelsespriser!$D85-(2009-S$3)/$C9*Genanskaffelsespriser!$D85*S9))","v":2938119.3034199998},{"$f":"IF((T9*Genanskaffelsespriser!$D85-(2009-T$3)/$C9*Genanskaffelsespriser!$D85*T9)<0,0,(T9*Genanskaffelsespriser!$D85-(2009-T$3)/$C9*Genanskaffelsespriser!$D85*T9))","v":0},{"$f":"IF((U9*Genanskaffelsespriser!$D85-(2009-U$3)/$C9*Genanskaffelsespriser!$D85*U9)<0,0,(U9*Genanskaffelsespriser!$D85-(2009-U$3)/$C9*Genanskaffelsespriser!$D85*U9))","v":6984769.8406248},{"$f":"IF((V9*Genanskaffelsespriser!$D85-(2009-V$3)/$C9*Genanskaffelsespriser!$D85*V9)<0,0,(V9*Genanskaffelsespriser!$D85-(2009-V$3)/$C9*Genanskaffelsespriser!$D85*V9))","v":0},{"$f":"IF((W9*Genanskaffelsespriser!$D85-(2009-W$3)/$C9*Genanskaffelsespriser!$D85*W9)<0,0,(W9*Genanskaffelsespriser!$D85-(2009-W$3)/$C9*Genanskaffelsespriser!$D85*W9))","v":11002444.324725598},{"$f":"IF((X9*Genanskaffelsespriser!$D85-(2009-X$3)/$C9*Genanskaffelsespriser!$D85*X9)<0,0,(X9*Genanskaffelsespriser!$D85-(2009-X$3)/$C9*Genanskaffelsespriser!$D85*X9))","v":0},{"$f":"IF((Y9*Genanskaffelsespriser!$D85-(2009-Y$3)/$C9*Genanskaffelsespriser!$D85*Y9)<0,0,(Y9*Genanskaffelsespriser!$D85-(2009-Y$3)/$C9*Genanskaffelsespriser!$D85*Y9))","v":0},26347478.201027997,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA9","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB9","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC9","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD9","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE9","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF9","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG9","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH9","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI9","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ9","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK9","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL9","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM9","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN9","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO9","v":4995983.8755955389},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP9","v":2724520.920127071},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ9","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR9","v":6758204.339309277},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS9","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT9","v":11345287.064823685},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU9","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV9","v":0},25823996.199855573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5209064.3039265685,2831320.1117735356,0,6871487.0899670385,0,11173865.694774643,0,0,26085737.200441785,4670.87]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D10*Genanskaffelsespriser!$D86-(2009-D$3)/$C10*Genanskaffelsespriser!$D86*D10)<0,0,(D10*Genanskaffelsespriser!$D86-(2009-D$3)/$C10*Genanskaffelsespriser!$D86*D10))","v":0},{"$f":"IF((E10*Genanskaffelsespriser!$D86-(2009-E$3)/$C10*Genanskaffelsespriser!$D86*E10)<0,0,(E10*Genanskaffelsespriser!$D86-(2009-E$3)/$C10*Genanskaffelsespriser!$D86*E10))","v":0},{"$f":"IF((F10*Genanskaffelsespriser!$D86-(2009-F$3)/$C10*Genanskaffelsespriser!$D86*F10)<0,0,(F10*Genanskaffelsespriser!$D86-(2009-F$3)/$C10*Genanskaffelsespriser!$D86*F10))","v":0},{"$f":"IF((G10*Genanskaffelsespriser!$D86-(2009-G$3)/$C10*Genanskaffelsespriser!$D86*G10)<0,0,(G10*Genanskaffelsespriser!$D86-(2009-G$3)/$C10*Genanskaffelsespriser!$D86*G10))","v":0},{"$f":"IF((H10*Genanskaffelsespriser!$D86-(2009-H$3)/$C10*Genanskaffelsespriser!$D86*H10)<0,0,(H10*Genanskaffelsespriser!$D86-(2009-H$3)/$C10*Genanskaffelsespriser!$D86*H10))","v":0},{"$f":"IF((I10*Genanskaffelsespriser!$D86-(2009-I$3)/$C10*Genanskaffelsespriser!$D86*I10)<0,0,(I10*Genanskaffelsespriser!$D86-(2009-I$3)/$C10*Genanskaffelsespriser!$D86*I10))","v":0},{"$f":"IF((J10*Genanskaffelsespriser!$D86-(2009-J$3)/$C10*Genanskaffelsespriser!$D86*J10)<0,0,(J10*Genanskaffelsespriser!$D86-(2009-J$3)/$C10*Genanskaffelsespriser!$D86*J10))","v":0},{"$f":"IF((K10*Genanskaffelsespriser!$D86-(2009-K$3)/$C10*Genanskaffelsespriser!$D86*K10)<0,0,(K10*Genanskaffelsespriser!$D86-(2009-K$3)/$C10*Genanskaffelsespriser!$D86*K10))","v":0},{"$f":"IF((L10*Genanskaffelsespriser!$D86-(2009-L$3)/$C10*Genanskaffelsespriser!$D86*L10)<0,0,(L10*Genanskaffelsespriser!$D86-(2009-L$3)/$C10*Genanskaffelsespriser!$D86*L10))","v":0},{"$f":"IF((M10*Genanskaffelsespriser!$D86-(2009-M$3)/$C10*Genanskaffelsespriser!$D86*M10)<0,0,(M10*Genanskaffelsespriser!$D86-(2009-M$3)/$C10*Genanskaffelsespriser!$D86*M10))","v":0},{"$f":"IF((N10*Genanskaffelsespriser!$D86-(2009-N$3)/$C10*Genanskaffelsespriser!$D86*N10)<0,0,(N10*Genanskaffelsespriser!$D86-(2009-N$3)/$C10*Genanskaffelsespriser!$D86*N10))","v":0},{"$f":"IF((O10*Genanskaffelsespriser!$D86-(2009-O$3)/$C10*Genanskaffelsespriser!$D86*O10)<0,0,(O10*Genanskaffelsespriser!$D86-(2009-O$3)/$C10*Genanskaffelsespriser!$D86*O10))","v":0},{"$f":"IF((P10*Genanskaffelsespriser!$D86-(2009-P$3)/$C10*Genanskaffelsespriser!$D86*P10)<0,0,(P10*Genanskaffelsespriser!$D86-(2009-P$3)/$C10*Genanskaffelsespriser!$D86*P10))","v":0},{"$f":"IF((Q10*Genanskaffelsespriser!$D86-(2009-Q$3)/$C10*Genanskaffelsespriser!$D86*Q10)<0,0,(Q10*Genanskaffelsespriser!$D86-(2009-Q$3)/$C10*Genanskaffelsespriser!$D86*Q10))","v":0},{"$f":"IF((R10*Genanskaffelsespriser!$D86-(2009-R$3)/$C10*Genanskaffelsespriser!$D86*R10)<0,0,(R10*Genanskaffelsespriser!$D86-(2009-R$3)/$C10*Genanskaffelsespriser!$D86*R10))","v":0},{"$f":"IF((S10*Genanskaffelsespriser!$D86-(2009-S$3)/$C10*Genanskaffelsespriser!$D86*S10)<0,0,(S10*Genanskaffelsespriser!$D86-(2009-S$3)/$C10*Genanskaffelsespriser!$D86*S10))","v":0},{"$f":"IF((T10*Genanskaffelsespriser!$D86-(2009-T$3)/$C10*Genanskaffelsespriser!$D86*T10)<0,0,(T10*Genanskaffelsespriser!$D86-(2009-T$3)/$C10*Genanskaffelsespriser!$D86*T10))","v":0},{"$f":"IF((U10*Genanskaffelsespriser!$D86-(2009-U$3)/$C10*Genanskaffelsespriser!$D86*U10)<0,0,(U10*Genanskaffelsespriser!$D86-(2009-U$3)/$C10*Genanskaffelsespriser!$D86*U10))","v":0},{"$f":"IF((V10*Genanskaffelsespriser!$D86-(2009-V$3)/$C10*Genanskaffelsespriser!$D86*V10)<0,0,(V10*Genanskaffelsespriser!$D86-(2009-V$3)/$C10*Genanskaffelsespriser!$D86*V10))","v":0},{"$f":"IF((W10*Genanskaffelsespriser!$D86-(2009-W$3)/$C10*Genanskaffelsespriser!$D86*W10)<0,0,(W10*Genanskaffelsespriser!$D86-(2009-W$3)/$C10*Genanskaffelsespriser!$D86*W10))","v":0},{"$f":"IF((X10*Genanskaffelsespriser!$D86-(2009-X$3)/$C10*Genanskaffelsespriser!$D86*X10)<0,0,(X10*Genanskaffelsespriser!$D86-(2009-X$3)/$C10*Genanskaffelsespriser!$D86*X10))","v":0},{"$f":"IF((Y10*Genanskaffelsespriser!$D86-(2009-Y$3)/$C10*Genanskaffelsespriser!$D86*Y10)<0,0,(Y10*Genanskaffelsespriser!$D86-(2009-Y$3)/$C10*Genanskaffelsespriser!$D86*Y10))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA10","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB10","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC10","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD10","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE10","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF10","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG10","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH10","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI10","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ10","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK10","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL10","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM10","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN10","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO10","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP10","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ10","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR10","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS10","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT10","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU10","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},0,0,0,0,0,2365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D11*Genanskaffelsespriser!$D87-(2009-D$3)/$C11*Genanskaffelsespriser!$D87*D11)<0,0,(D11*Genanskaffelsespriser!$D87-(2009-D$3)/$C11*Genanskaffelsespriser!$D87*D11))","v":0},{"$f":"IF((E11*Genanskaffelsespriser!$D87-(2009-E$3)/$C11*Genanskaffelsespriser!$D87*E11)<0,0,(E11*Genanskaffelsespriser!$D87-(2009-E$3)/$C11*Genanskaffelsespriser!$D87*E11))","v":0},{"$f":"IF((F11*Genanskaffelsespriser!$D87-(2009-F$3)/$C11*Genanskaffelsespriser!$D87*F11)<0,0,(F11*Genanskaffelsespriser!$D87-(2009-F$3)/$C11*Genanskaffelsespriser!$D87*F11))","v":0},{"$f":"IF((G11*Genanskaffelsespriser!$D87-(2009-G$3)/$C11*Genanskaffelsespriser!$D87*G11)<0,0,(G11*Genanskaffelsespriser!$D87-(2009-G$3)/$C11*Genanskaffelsespriser!$D87*G11))","v":0},{"$f":"IF((H11*Genanskaffelsespriser!$D87-(2009-H$3)/$C11*Genanskaffelsespriser!$D87*H11)<0,0,(H11*Genanskaffelsespriser!$D87-(2009-H$3)/$C11*Genanskaffelsespriser!$D87*H11))","v":0},{"$f":"IF((I11*Genanskaffelsespriser!$D87-(2009-I$3)/$C11*Genanskaffelsespriser!$D87*I11)<0,0,(I11*Genanskaffelsespriser!$D87-(2009-I$3)/$C11*Genanskaffelsespriser!$D87*I11))","v":1187944.3719000001},{"$f":"IF((J11*Genanskaffelsespriser!$D87-(2009-J$3)/$C11*Genanskaffelsespriser!$D87*J11)<0,0,(J11*Genanskaffelsespriser!$D87-(2009-J$3)/$C11*Genanskaffelsespriser!$D87*J11))","v":0},{"$f":"IF((K11*Genanskaffelsespriser!$D87-(2009-K$3)/$C11*Genanskaffelsespriser!$D87*K11)<0,0,(K11*Genanskaffelsespriser!$D87-(2009-K$3)/$C11*Genanskaffelsespriser!$D87*K11))","v":0},{"$f":"IF((L11*Genanskaffelsespriser!$D87-(2009-L$3)/$C11*Genanskaffelsespriser!$D87*L11)<0,0,(L11*Genanskaffelsespriser!$D87-(2009-L$3)/$C11*Genanskaffelsespriser!$D87*L11))","v":0},{"$f":"IF((M11*Genanskaffelsespriser!$D87-(2009-M$3)/$C11*Genanskaffelsespriser!$D87*M11)<0,0,(M11*Genanskaffelsespriser!$D87-(2009-M$3)/$C11*Genanskaffelsespriser!$D87*M11))","v":0},{"$f":"IF((N11*Genanskaffelsespriser!$D87-(2009-N$3)/$C11*Genanskaffelsespriser!$D87*N11)<0,0,(N11*Genanskaffelsespriser!$D87-(2009-N$3)/$C11*Genanskaffelsespriser!$D87*N11))","v":0},{"$f":"IF((O11*Genanskaffelsespriser!$D87-(2009-O$3)/$C11*Genanskaffelsespriser!$D87*O11)<0,0,(O11*Genanskaffelsespriser!$D87-(2009-O$3)/$C11*Genanskaffelsespriser!$D87*O11))","v":0},{"$f":"IF((P11*Genanskaffelsespriser!$D87-(2009-P$3)/$C11*Genanskaffelsespriser!$D87*P11)<0,0,(P11*Genanskaffelsespriser!$D87-(2009-P$3)/$C11*Genanskaffelsespriser!$D87*P11))","v":0},{"$f":"IF((Q11*Genanskaffelsespriser!$D87-(2009-Q$3)/$C11*Genanskaffelsespriser!$D87*Q11)<0,0,(Q11*Genanskaffelsespriser!$D87-(2009-Q$3)/$C11*Genanskaffelsespriser!$D87*Q11))","v":0},{"$f":"IF((R11*Genanskaffelsespriser!$D87-(2009-R$3)/$C11*Genanskaffelsespriser!$D87*R11)<0,0,(R11*Genanskaffelsespriser!$D87-(2009-R$3)/$C11*Genanskaffelsespriser!$D87*R11))","v":0},{"$f":"IF((S11*Genanskaffelsespriser!$D87-(2009-S$3)/$C11*Genanskaffelsespriser!$D87*S11)<0,0,(S11*Genanskaffelsespriser!$D87-(2009-S$3)/$C11*Genanskaffelsespriser!$D87*S11))","v":0},{"$f":"IF((T11*Genanskaffelsespriser!$D87-(2009-T$3)/$C11*Genanskaffelsespriser!$D87*T11)<0,0,(T11*Genanskaffelsespriser!$D87-(2009-T$3)/$C11*Genanskaffelsespriser!$D87*T11))","v":0},{"$f":"IF((U11*Genanskaffelsespriser!$D87-(2009-U$3)/$C11*Genanskaffelsespriser!$D87*U11)<0,0,(U11*Genanskaffelsespriser!$D87-(2009-U$3)/$C11*Genanskaffelsespriser!$D87*U11))","v":0},{"$f":"IF((V11*Genanskaffelsespriser!$D87-(2009-V$3)/$C11*Genanskaffelsespriser!$D87*V11)<0,0,(V11*Genanskaffelsespriser!$D87-(2009-V$3)/$C11*Genanskaffelsespriser!$D87*V11))","v":0},{"$f":"IF((W11*Genanskaffelsespriser!$D87-(2009-W$3)/$C11*Genanskaffelsespriser!$D87*W11)<0,0,(W11*Genanskaffelsespriser!$D87-(2009-W$3)/$C11*Genanskaffelsespriser!$D87*W11))","v":0},{"$f":"IF((X11*Genanskaffelsespriser!$D87-(2009-X$3)/$C11*Genanskaffelsespriser!$D87*X11)<0,0,(X11*Genanskaffelsespriser!$D87-(2009-X$3)/$C11*Genanskaffelsespriser!$D87*X11))","v":0},{"$f":"IF((Y11*Genanskaffelsespriser!$D87-(2009-Y$3)/$C11*Genanskaffelsespriser!$D87*Y11)<0,0,(Y11*Genanskaffelsespriser!$D87-(2009-Y$3)/$C11*Genanskaffelsespriser!$D87*Y11))","v":0},1187944.3719000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA11","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB11","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC11","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD11","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE11","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF11","v":88647.613637351329},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG11","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH11","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI11","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ11","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK11","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL11","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM11","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN11","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO11","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP11","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ11","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR11","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS11","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT11","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU11","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV11","v":0},88647.613637351329,0,0,0,0,0,638295.99276867579,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,638295.99276867579,2365]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D12*Genanskaffelsespriser!$D88-(2009-D$3)/$C12*Genanskaffelsespriser!$D88*D12)<0,0,(D12*Genanskaffelsespriser!$D88-(2009-D$3)/$C12*Genanskaffelsespriser!$D88*D12))","v":0},{"$f":"IF((E12*Genanskaffelsespriser!$D88-(2009-E$3)/$C12*Genanskaffelsespriser!$D88*E12)<0,0,(E12*Genanskaffelsespriser!$D88-(2009-E$3)/$C12*Genanskaffelsespriser!$D88*E12))","v":0},{"$f":"IF((F12*Genanskaffelsespriser!$D88-(2009-F$3)/$C12*Genanskaffelsespriser!$D88*F12)<0,0,(F12*Genanskaffelsespriser!$D88-(2009-F$3)/$C12*Genanskaffelsespriser!$D88*F12))","v":0},{"$f":"IF((G12*Genanskaffelsespriser!$D88-(2009-G$3)/$C12*Genanskaffelsespriser!$D88*G12)<0,0,(G12*Genanskaffelsespriser!$D88-(2009-G$3)/$C12*Genanskaffelsespriser!$D88*G12))","v":0},{"$f":"IF((H12*Genanskaffelsespriser!$D88-(2009-H$3)/$C12*Genanskaffelsespriser!$D88*H12)<0,0,(H12*Genanskaffelsespriser!$D88-(2009-H$3)/$C12*Genanskaffelsespriser!$D88*H12))","v":0},{"$f":"IF((I12*Genanskaffelsespriser!$D88-(2009-I$3)/$C12*Genanskaffelsespriser!$D88*I12)<0,0,(I12*Genanskaffelsespriser!$D88-(2009-I$3)/$C12*Genanskaffelsespriser!$D88*I12))","v":0},{"$f":"IF((J12*Genanskaffelsespriser!$D88-(2009-J$3)/$C12*Genanskaffelsespriser!$D88*J12)<0,0,(J12*Genanskaffelsespriser!$D88-(2009-J$3)/$C12*Genanskaffelsespriser!$D88*J12))","v":0},{"$f":"IF((K12*Genanskaffelsespriser!$D88-(2009-K$3)/$C12*Genanskaffelsespriser!$D88*K12)<0,0,(K12*Genanskaffelsespriser!$D88-(2009-K$3)/$C12*Genanskaffelsespriser!$D88*K12))","v":0},{"$f":"IF((L12*Genanskaffelsespriser!$D88-(2009-L$3)/$C12*Genanskaffelsespriser!$D88*L12)<0,0,(L12*Genanskaffelsespriser!$D88-(2009-L$3)/$C12*Genanskaffelsespriser!$D88*L12))","v":0},{"$f":"IF((M12*Genanskaffelsespriser!$D88-(2009-M$3)/$C12*Genanskaffelsespriser!$D88*M12)<0,0,(M12*Genanskaffelsespriser!$D88-(2009-M$3)/$C12*Genanskaffelsespriser!$D88*M12))","v":0},{"$f":"IF((N12*Genanskaffelsespriser!$D88-(2009-N$3)/$C12*Genanskaffelsespriser!$D88*N12)<0,0,(N12*Genanskaffelsespriser!$D88-(2009-N$3)/$C12*Genanskaffelsespriser!$D88*N12))","v":0},{"$f":"IF((O12*Genanskaffelsespriser!$D88-(2009-O$3)/$C12*Genanskaffelsespriser!$D88*O12)<0,0,(O12*Genanskaffelsespriser!$D88-(2009-O$3)/$C12*Genanskaffelsespriser!$D88*O12))","v":0},{"$f":"IF((P12*Genanskaffelsespriser!$D88-(2009-P$3)/$C12*Genanskaffelsespriser!$D88*P12)<0,0,(P12*Genanskaffelsespriser!$D88-(2009-P$3)/$C12*Genanskaffelsespriser!$D88*P12))","v":0},{"$f":"IF((Q12*Genanskaffelsespriser!$D88-(2009-Q$3)/$C12*Genanskaffelsespriser!$D88*Q12)<0,0,(Q12*Genanskaffelsespriser!$D88-(2009-Q$3)/$C12*Genanskaffelsespriser!$D88*Q12))","v":0},{"$f":"IF((R12*Genanskaffelsespriser!$D88-(2009-R$3)/$C12*Genanskaffelsespriser!$D88*R12)<0,0,(R12*Genanskaffelsespriser!$D88-(2009-R$3)/$C12*Genanskaffelsespriser!$D88*R12))","v":0},{"$f":"IF((S12*Genanskaffelsespriser!$D88-(2009-S$3)/$C12*Genanskaffelsespriser!$D88*S12)<0,0,(S12*Genanskaffelsespriser!$D88-(2009-S$3)/$C12*Genanskaffelsespriser!$D88*S12))","v":0},{"$f":"IF((T12*Genanskaffelsespriser!$D88-(2009-T$3)/$C12*Genanskaffelsespriser!$D88*T12)<0,0,(T12*Genanskaffelsespriser!$D88-(2009-T$3)/$C12*Genanskaffelsespriser!$D88*T12))","v":0},{"$f":"IF((U12*Genanskaffelsespriser!$D88-(2009-U$3)/$C12*Genanskaffelsespriser!$D88*U12)<0,0,(U12*Genanskaffelsespriser!$D88-(2009-U$3)/$C12*Genanskaffelsespriser!$D88*U12))","v":0},{"$f":"IF((V12*Genanskaffelsespriser!$D88-(2009-V$3)/$C12*Genanskaffelsespriser!$D88*V12)<0,0,(V12*Genanskaffelsespriser!$D88-(2009-V$3)/$C12*Genanskaffelsespriser!$D88*V12))","v":0},{"$f":"IF((W12*Genanskaffelsespriser!$D88-(2009-W$3)/$C12*Genanskaffelsespriser!$D88*W12)<0,0,(W12*Genanskaffelsespriser!$D88-(2009-W$3)/$C12*Genanskaffelsespriser!$D88*W12))","v":0},{"$f":"IF((X12*Genanskaffelsespriser!$D88-(2009-X$3)/$C12*Genanskaffelsespriser!$D88*X12)<0,0,(X12*Genanskaffelsespriser!$D88-(2009-X$3)/$C12*Genanskaffelsespriser!$D88*X12))","v":0},{"$f":"IF((Y12*Genanskaffelsespriser!$D88-(2009-Y$3)/$C12*Genanskaffelsespriser!$D88*Y12)<0,0,(Y12*Genanskaffelsespriser!$D88-(2009-Y$3)/$C12*Genanskaffelsespriser!$D88*Y12))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA12","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB12","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC12","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD12","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE12","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF12","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG12","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH12","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI12","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ12","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK12","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL12","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM12","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN12","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO12","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP12","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ12","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR12","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS12","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT12","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU12","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D13*Genanskaffelsespriser!$D89-(2009-D$3)/$C13*Genanskaffelsespriser!$D89*D13)<0,0,(D13*Genanskaffelsespriser!$D89-(2009-D$3)/$C13*Genanskaffelsespriser!$D89*D13))","v":0},{"$f":"IF((E13*Genanskaffelsespriser!$D89-(2009-E$3)/$C13*Genanskaffelsespriser!$D89*E13)<0,0,(E13*Genanskaffelsespriser!$D89-(2009-E$3)/$C13*Genanskaffelsespriser!$D89*E13))","v":0},{"$f":"IF((F13*Genanskaffelsespriser!$D89-(2009-F$3)/$C13*Genanskaffelsespriser!$D89*F13)<0,0,(F13*Genanskaffelsespriser!$D89-(2009-F$3)/$C13*Genanskaffelsespriser!$D89*F13))","v":0},{"$f":"IF((G13*Genanskaffelsespriser!$D89-(2009-G$3)/$C13*Genanskaffelsespriser!$D89*G13)<0,0,(G13*Genanskaffelsespriser!$D89-(2009-G$3)/$C13*Genanskaffelsespriser!$D89*G13))","v":0},{"$f":"IF((H13*Genanskaffelsespriser!$D89-(2009-H$3)/$C13*Genanskaffelsespriser!$D89*H13)<0,0,(H13*Genanskaffelsespriser!$D89-(2009-H$3)/$C13*Genanskaffelsespriser!$D89*H13))","v":0},{"$f":"IF((I13*Genanskaffelsespriser!$D89-(2009-I$3)/$C13*Genanskaffelsespriser!$D89*I13)<0,0,(I13*Genanskaffelsespriser!$D89-(2009-I$3)/$C13*Genanskaffelsespriser!$D89*I13))","v":0},{"$f":"IF((J13*Genanskaffelsespriser!$D89-(2009-J$3)/$C13*Genanskaffelsespriser!$D89*J13)<0,0,(J13*Genanskaffelsespriser!$D89-(2009-J$3)/$C13*Genanskaffelsespriser!$D89*J13))","v":0},{"$f":"IF((K13*Genanskaffelsespriser!$D89-(2009-K$3)/$C13*Genanskaffelsespriser!$D89*K13)<0,0,(K13*Genanskaffelsespriser!$D89-(2009-K$3)/$C13*Genanskaffelsespriser!$D89*K13))","v":0},{"$f":"IF((L13*Genanskaffelsespriser!$D89-(2009-L$3)/$C13*Genanskaffelsespriser!$D89*L13)<0,0,(L13*Genanskaffelsespriser!$D89-(2009-L$3)/$C13*Genanskaffelsespriser!$D89*L13))","v":0},{"$f":"IF((M13*Genanskaffelsespriser!$D89-(2009-M$3)/$C13*Genanskaffelsespriser!$D89*M13)<0,0,(M13*Genanskaffelsespriser!$D89-(2009-M$3)/$C13*Genanskaffelsespriser!$D89*M13))","v":0},{"$f":"IF((N13*Genanskaffelsespriser!$D89-(2009-N$3)/$C13*Genanskaffelsespriser!$D89*N13)<0,0,(N13*Genanskaffelsespriser!$D89-(2009-N$3)/$C13*Genanskaffelsespriser!$D89*N13))","v":0},{"$f":"IF((O13*Genanskaffelsespriser!$D89-(2009-O$3)/$C13*Genanskaffelsespriser!$D89*O13)<0,0,(O13*Genanskaffelsespriser!$D89-(2009-O$3)/$C13*Genanskaffelsespriser!$D89*O13))","v":0},{"$f":"IF((P13*Genanskaffelsespriser!$D89-(2009-P$3)/$C13*Genanskaffelsespriser!$D89*P13)<0,0,(P13*Genanskaffelsespriser!$D89-(2009-P$3)/$C13*Genanskaffelsespriser!$D89*P13))","v":0},{"$f":"IF((Q13*Genanskaffelsespriser!$D89-(2009-Q$3)/$C13*Genanskaffelsespriser!$D89*Q13)<0,0,(Q13*Genanskaffelsespriser!$D89-(2009-Q$3)/$C13*Genanskaffelsespriser!$D89*Q13))","v":0},{"$f":"IF((R13*Genanskaffelsespriser!$D89-(2009-R$3)/$C13*Genanskaffelsespriser!$D89*R13)<0,0,(R13*Genanskaffelsespriser!$D89-(2009-R$3)/$C13*Genanskaffelsespriser!$D89*R13))","v":0},{"$f":"IF((S13*Genanskaffelsespriser!$D89-(2009-S$3)/$C13*Genanskaffelsespriser!$D89*S13)<0,0,(S13*Genanskaffelsespriser!$D89-(2009-S$3)/$C13*Genanskaffelsespriser!$D89*S13))","v":0},{"$f":"IF((T13*Genanskaffelsespriser!$D89-(2009-T$3)/$C13*Genanskaffelsespriser!$D89*T13)<0,0,(T13*Genanskaffelsespriser!$D89-(2009-T$3)/$C13*Genanskaffelsespriser!$D89*T13))","v":0},{"$f":"IF((U13*Genanskaffelsespriser!$D89-(2009-U$3)/$C13*Genanskaffelsespriser!$D89*U13)<0,0,(U13*Genanskaffelsespriser!$D89-(2009-U$3)/$C13*Genanskaffelsespriser!$D89*U13))","v":0},{"$f":"IF((V13*Genanskaffelsespriser!$D89-(2009-V$3)/$C13*Genanskaffelsespriser!$D89*V13)<0,0,(V13*Genanskaffelsespriser!$D89-(2009-V$3)/$C13*Genanskaffelsespriser!$D89*V13))","v":0},{"$f":"IF((W13*Genanskaffelsespriser!$D89-(2009-W$3)/$C13*Genanskaffelsespriser!$D89*W13)<0,0,(W13*Genanskaffelsespriser!$D89-(2009-W$3)/$C13*Genanskaffelsespriser!$D89*W13))","v":0},{"$f":"IF((X13*Genanskaffelsespriser!$D89-(2009-X$3)/$C13*Genanskaffelsespriser!$D89*X13)<0,0,(X13*Genanskaffelsespriser!$D89-(2009-X$3)/$C13*Genanskaffelsespriser!$D89*X13))","v":0},{"$f":"IF((Y13*Genanskaffelsespriser!$D89-(2009-Y$3)/$C13*Genanskaffelsespriser!$D89*Y13)<0,0,(Y13*Genanskaffelsespriser!$D89-(2009-Y$3)/$C13*Genanskaffelsespriser!$D89*Y13))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA13","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB13","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC13","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD13","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE13","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF13","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG13","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH13","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI13","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ13","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK13","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL13","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM13","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN13","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO13","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP13","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ13","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR13","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS13","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT13","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU13","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D14*Genanskaffelsespriser!$D90-(2009-D$3)/$C14*Genanskaffelsespriser!$D90*D14)<0,0,(D14*Genanskaffelsespriser!$D90-(2009-D$3)/$C14*Genanskaffelsespriser!$D90*D14))","v":0},{"$f":"IF((E14*Genanskaffelsespriser!$D90-(2009-E$3)/$C14*Genanskaffelsespriser!$D90*E14)<0,0,(E14*Genanskaffelsespriser!$D90-(2009-E$3)/$C14*Genanskaffelsespriser!$D90*E14))","v":0},{"$f":"IF((F14*Genanskaffelsespriser!$D90-(2009-F$3)/$C14*Genanskaffelsespriser!$D90*F14)<0,0,(F14*Genanskaffelsespriser!$D90-(2009-F$3)/$C14*Genanskaffelsespriser!$D90*F14))","v":0},{"$f":"IF((G14*Genanskaffelsespriser!$D90-(2009-G$3)/$C14*Genanskaffelsespriser!$D90*G14)<0,0,(G14*Genanskaffelsespriser!$D90-(2009-G$3)/$C14*Genanskaffelsespriser!$D90*G14))","v":0},{"$f":"IF((H14*Genanskaffelsespriser!$D90-(2009-H$3)/$C14*Genanskaffelsespriser!$D90*H14)<0,0,(H14*Genanskaffelsespriser!$D90-(2009-H$3)/$C14*Genanskaffelsespriser!$D90*H14))","v":0},{"$f":"IF((I14*Genanskaffelsespriser!$D90-(2009-I$3)/$C14*Genanskaffelsespriser!$D90*I14)<0,0,(I14*Genanskaffelsespriser!$D90-(2009-I$3)/$C14*Genanskaffelsespriser!$D90*I14))","v":0},{"$f":"IF((J14*Genanskaffelsespriser!$D90-(2009-J$3)/$C14*Genanskaffelsespriser!$D90*J14)<0,0,(J14*Genanskaffelsespriser!$D90-(2009-J$3)/$C14*Genanskaffelsespriser!$D90*J14))","v":0},{"$f":"IF((K14*Genanskaffelsespriser!$D90-(2009-K$3)/$C14*Genanskaffelsespriser!$D90*K14)<0,0,(K14*Genanskaffelsespriser!$D90-(2009-K$3)/$C14*Genanskaffelsespriser!$D90*K14))","v":0},{"$f":"IF((L14*Genanskaffelsespriser!$D90-(2009-L$3)/$C14*Genanskaffelsespriser!$D90*L14)<0,0,(L14*Genanskaffelsespriser!$D90-(2009-L$3)/$C14*Genanskaffelsespriser!$D90*L14))","v":0},{"$f":"IF((M14*Genanskaffelsespriser!$D90-(2009-M$3)/$C14*Genanskaffelsespriser!$D90*M14)<0,0,(M14*Genanskaffelsespriser!$D90-(2009-M$3)/$C14*Genanskaffelsespriser!$D90*M14))","v":0},{"$f":"IF((N14*Genanskaffelsespriser!$D90-(2009-N$3)/$C14*Genanskaffelsespriser!$D90*N14)<0,0,(N14*Genanskaffelsespriser!$D90-(2009-N$3)/$C14*Genanskaffelsespriser!$D90*N14))","v":0},{"$f":"IF((O14*Genanskaffelsespriser!$D90-(2009-O$3)/$C14*Genanskaffelsespriser!$D90*O14)<0,0,(O14*Genanskaffelsespriser!$D90-(2009-O$3)/$C14*Genanskaffelsespriser!$D90*O14))","v":0},{"$f":"IF((P14*Genanskaffelsespriser!$D90-(2009-P$3)/$C14*Genanskaffelsespriser!$D90*P14)<0,0,(P14*Genanskaffelsespriser!$D90-(2009-P$3)/$C14*Genanskaffelsespriser!$D90*P14))","v":0},{"$f":"IF((Q14*Genanskaffelsespriser!$D90-(2009-Q$3)/$C14*Genanskaffelsespriser!$D90*Q14)<0,0,(Q14*Genanskaffelsespriser!$D90-(2009-Q$3)/$C14*Genanskaffelsespriser!$D90*Q14))","v":0},{"$f":"IF((R14*Genanskaffelsespriser!$D90-(2009-R$3)/$C14*Genanskaffelsespriser!$D90*R14)<0,0,(R14*Genanskaffelsespriser!$D90-(2009-R$3)/$C14*Genanskaffelsespriser!$D90*R14))","v":0},{"$f":"IF((S14*Genanskaffelsespriser!$D90-(2009-S$3)/$C14*Genanskaffelsespriser!$D90*S14)<0,0,(S14*Genanskaffelsespriser!$D90-(2009-S$3)/$C14*Genanskaffelsespriser!$D90*S14))","v":0},{"$f":"IF((T14*Genanskaffelsespriser!$D90-(2009-T$3)/$C14*Genanskaffelsespriser!$D90*T14)<0,0,(T14*Genanskaffelsespriser!$D90-(2009-T$3)/$C14*Genanskaffelsespriser!$D90*T14))","v":0},{"$f":"IF((U14*Genanskaffelsespriser!$D90-(2009-U$3)/$C14*Genanskaffelsespriser!$D90*U14)<0,0,(U14*Genanskaffelsespriser!$D90-(2009-U$3)/$C14*Genanskaffelsespriser!$D90*U14))","v":0},{"$f":"IF((V14*Genanskaffelsespriser!$D90-(2009-V$3)/$C14*Genanskaffelsespriser!$D90*V14)<0,0,(V14*Genanskaffelsespriser!$D90-(2009-V$3)/$C14*Genanskaffelsespriser!$D90*V14))","v":0},{"$f":"IF((W14*Genanskaffelsespriser!$D90-(2009-W$3)/$C14*Genanskaffelsespriser!$D90*W14)<0,0,(W14*Genanskaffelsespriser!$D90-(2009-W$3)/$C14*Genanskaffelsespriser!$D90*W14))","v":0},{"$f":"IF((X14*Genanskaffelsespriser!$D90-(2009-X$3)/$C14*Genanskaffelsespriser!$D90*X14)<0,0,(X14*Genanskaffelsespriser!$D90-(2009-X$3)/$C14*Genanskaffelsespriser!$D90*X14))","v":0},{"$f":"IF((Y14*Genanskaffelsespriser!$D90-(2009-Y$3)/$C14*Genanskaffelsespriser!$D90*Y14)<0,0,(Y14*Genanskaffelsespriser!$D90-(2009-Y$3)/$C14*Genanskaffelsespriser!$D90*Y14))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA14","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB14","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC14","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD14","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE14","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF14","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG14","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH14","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI14","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ14","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK14","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL14","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM14","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN14","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO14","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP14","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ14","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR14","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS14","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT14","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU14","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D15*Genanskaffelsespriser!$D91-(2009-D$3)/$C15*Genanskaffelsespriser!$D91*D15)<0,0,(D15*Genanskaffelsespriser!$D91-(2009-D$3)/$C15*Genanskaffelsespriser!$D91*D15))","v":0},{"$f":"IF((E15*Genanskaffelsespriser!$D91-(2009-E$3)/$C15*Genanskaffelsespriser!$D91*E15)<0,0,(E15*Genanskaffelsespriser!$D91-(2009-E$3)/$C15*Genanskaffelsespriser!$D91*E15))","v":0},{"$f":"IF((F15*Genanskaffelsespriser!$D91-(2009-F$3)/$C15*Genanskaffelsespriser!$D91*F15)<0,0,(F15*Genanskaffelsespriser!$D91-(2009-F$3)/$C15*Genanskaffelsespriser!$D91*F15))","v":0},{"$f":"IF((G15*Genanskaffelsespriser!$D91-(2009-G$3)/$C15*Genanskaffelsespriser!$D91*G15)<0,0,(G15*Genanskaffelsespriser!$D91-(2009-G$3)/$C15*Genanskaffelsespriser!$D91*G15))","v":0},{"$f":"IF((H15*Genanskaffelsespriser!$D91-(2009-H$3)/$C15*Genanskaffelsespriser!$D91*H15)<0,0,(H15*Genanskaffelsespriser!$D91-(2009-H$3)/$C15*Genanskaffelsespriser!$D91*H15))","v":0},{"$f":"IF((I15*Genanskaffelsespriser!$D91-(2009-I$3)/$C15*Genanskaffelsespriser!$D91*I15)<0,0,(I15*Genanskaffelsespriser!$D91-(2009-I$3)/$C15*Genanskaffelsespriser!$D91*I15))","v":0},{"$f":"IF((J15*Genanskaffelsespriser!$D91-(2009-J$3)/$C15*Genanskaffelsespriser!$D91*J15)<0,0,(J15*Genanskaffelsespriser!$D91-(2009-J$3)/$C15*Genanskaffelsespriser!$D91*J15))","v":0},{"$f":"IF((K15*Genanskaffelsespriser!$D91-(2009-K$3)/$C15*Genanskaffelsespriser!$D91*K15)<0,0,(K15*Genanskaffelsespriser!$D91-(2009-K$3)/$C15*Genanskaffelsespriser!$D91*K15))","v":0},{"$f":"IF((L15*Genanskaffelsespriser!$D91-(2009-L$3)/$C15*Genanskaffelsespriser!$D91*L15)<0,0,(L15*Genanskaffelsespriser!$D91-(2009-L$3)/$C15*Genanskaffelsespriser!$D91*L15))","v":0},{"$f":"IF((M15*Genanskaffelsespriser!$D91-(2009-M$3)/$C15*Genanskaffelsespriser!$D91*M15)<0,0,(M15*Genanskaffelsespriser!$D91-(2009-M$3)/$C15*Genanskaffelsespriser!$D91*M15))","v":0},{"$f":"IF((N15*Genanskaffelsespriser!$D91-(2009-N$3)/$C15*Genanskaffelsespriser!$D91*N15)<0,0,(N15*Genanskaffelsespriser!$D91-(2009-N$3)/$C15*Genanskaffelsespriser!$D91*N15))","v":0},{"$f":"IF((O15*Genanskaffelsespriser!$D91-(2009-O$3)/$C15*Genanskaffelsespriser!$D91*O15)<0,0,(O15*Genanskaffelsespriser!$D91-(2009-O$3)/$C15*Genanskaffelsespriser!$D91*O15))","v":0},{"$f":"IF((P15*Genanskaffelsespriser!$D91-(2009-P$3)/$C15*Genanskaffelsespriser!$D91*P15)<0,0,(P15*Genanskaffelsespriser!$D91-(2009-P$3)/$C15*Genanskaffelsespriser!$D91*P15))","v":0},{"$f":"IF((Q15*Genanskaffelsespriser!$D91-(2009-Q$3)/$C15*Genanskaffelsespriser!$D91*Q15)<0,0,(Q15*Genanskaffelsespriser!$D91-(2009-Q$3)/$C15*Genanskaffelsespriser!$D91*Q15))","v":0},{"$f":"IF((R15*Genanskaffelsespriser!$D91-(2009-R$3)/$C15*Genanskaffelsespriser!$D91*R15)<0,0,(R15*Genanskaffelsespriser!$D91-(2009-R$3)/$C15*Genanskaffelsespriser!$D91*R15))","v":0},{"$f":"IF((S15*Genanskaffelsespriser!$D91-(2009-S$3)/$C15*Genanskaffelsespriser!$D91*S15)<0,0,(S15*Genanskaffelsespriser!$D91-(2009-S$3)/$C15*Genanskaffelsespriser!$D91*S15))","v":0},{"$f":"IF((T15*Genanskaffelsespriser!$D91-(2009-T$3)/$C15*Genanskaffelsespriser!$D91*T15)<0,0,(T15*Genanskaffelsespriser!$D91-(2009-T$3)/$C15*Genanskaffelsespriser!$D91*T15))","v":0},{"$f":"IF((U15*Genanskaffelsespriser!$D91-(2009-U$3)/$C15*Genanskaffelsespriser!$D91*U15)<0,0,(U15*Genanskaffelsespriser!$D91-(2009-U$3)/$C15*Genanskaffelsespriser!$D91*U15))","v":0},{"$f":"IF((V15*Genanskaffelsespriser!$D91-(2009-V$3)/$C15*Genanskaffelsespriser!$D91*V15)<0,0,(V15*Genanskaffelsespriser!$D91-(2009-V$3)/$C15*Genanskaffelsespriser!$D91*V15))","v":0},{"$f":"IF((W15*Genanskaffelsespriser!$D91-(2009-W$3)/$C15*Genanskaffelsespriser!$D91*W15)<0,0,(W15*Genanskaffelsespriser!$D91-(2009-W$3)/$C15*Genanskaffelsespriser!$D91*W15))","v":0},{"$f":"IF((X15*Genanskaffelsespriser!$D91-(2009-X$3)/$C15*Genanskaffelsespriser!$D91*X15)<0,0,(X15*Genanskaffelsespriser!$D91-(2009-X$3)/$C15*Genanskaffelsespriser!$D91*X15))","v":0},{"$f":"IF((Y15*Genanskaffelsespriser!$D91-(2009-Y$3)/$C15*Genanskaffelsespriser!$D91*Y15)<0,0,(Y15*Genanskaffelsespriser!$D91-(2009-Y$3)/$C15*Genanskaffelsespriser!$D91*Y15))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA15","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB15","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC15","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD15","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE15","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF15","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG15","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH15","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI15","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ15","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK15","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL15","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM15","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN15","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO15","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP15","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ15","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR15","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS15","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT15","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU15","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D16*Genanskaffelsespriser!$D92-(2009-D$3)/$C16*Genanskaffelsespriser!$D92*D16)<0,0,(D16*Genanskaffelsespriser!$D92-(2009-D$3)/$C16*Genanskaffelsespriser!$D92*D16))","v":0},{"$f":"IF((E16*Genanskaffelsespriser!$D92-(2009-E$3)/$C16*Genanskaffelsespriser!$D92*E16)<0,0,(E16*Genanskaffelsespriser!$D92-(2009-E$3)/$C16*Genanskaffelsespriser!$D92*E16))","v":0},{"$f":"IF((F16*Genanskaffelsespriser!$D92-(2009-F$3)/$C16*Genanskaffelsespriser!$D92*F16)<0,0,(F16*Genanskaffelsespriser!$D92-(2009-F$3)/$C16*Genanskaffelsespriser!$D92*F16))","v":0},{"$f":"IF((G16*Genanskaffelsespriser!$D92-(2009-G$3)/$C16*Genanskaffelsespriser!$D92*G16)<0,0,(G16*Genanskaffelsespriser!$D92-(2009-G$3)/$C16*Genanskaffelsespriser!$D92*G16))","v":0},{"$f":"IF((H16*Genanskaffelsespriser!$D92-(2009-H$3)/$C16*Genanskaffelsespriser!$D92*H16)<0,0,(H16*Genanskaffelsespriser!$D92-(2009-H$3)/$C16*Genanskaffelsespriser!$D92*H16))","v":0},{"$f":"IF((I16*Genanskaffelsespriser!$D92-(2009-I$3)/$C16*Genanskaffelsespriser!$D92*I16)<0,0,(I16*Genanskaffelsespriser!$D92-(2009-I$3)/$C16*Genanskaffelsespriser!$D92*I16))","v":0},{"$f":"IF((J16*Genanskaffelsespriser!$D92-(2009-J$3)/$C16*Genanskaffelsespriser!$D92*J16)<0,0,(J16*Genanskaffelsespriser!$D92-(2009-J$3)/$C16*Genanskaffelsespriser!$D92*J16))","v":0},{"$f":"IF((K16*Genanskaffelsespriser!$D92-(2009-K$3)/$C16*Genanskaffelsespriser!$D92*K16)<0,0,(K16*Genanskaffelsespriser!$D92-(2009-K$3)/$C16*Genanskaffelsespriser!$D92*K16))","v":0},{"$f":"IF((L16*Genanskaffelsespriser!$D92-(2009-L$3)/$C16*Genanskaffelsespriser!$D92*L16)<0,0,(L16*Genanskaffelsespriser!$D92-(2009-L$3)/$C16*Genanskaffelsespriser!$D92*L16))","v":0},{"$f":"IF((M16*Genanskaffelsespriser!$D92-(2009-M$3)/$C16*Genanskaffelsespriser!$D92*M16)<0,0,(M16*Genanskaffelsespriser!$D92-(2009-M$3)/$C16*Genanskaffelsespriser!$D92*M16))","v":0},{"$f":"IF((N16*Genanskaffelsespriser!$D92-(2009-N$3)/$C16*Genanskaffelsespriser!$D92*N16)<0,0,(N16*Genanskaffelsespriser!$D92-(2009-N$3)/$C16*Genanskaffelsespriser!$D92*N16))","v":0},{"$f":"IF((O16*Genanskaffelsespriser!$D92-(2009-O$3)/$C16*Genanskaffelsespriser!$D92*O16)<0,0,(O16*Genanskaffelsespriser!$D92-(2009-O$3)/$C16*Genanskaffelsespriser!$D92*O16))","v":0},{"$f":"IF((P16*Genanskaffelsespriser!$D92-(2009-P$3)/$C16*Genanskaffelsespriser!$D92*P16)<0,0,(P16*Genanskaffelsespriser!$D92-(2009-P$3)/$C16*Genanskaffelsespriser!$D92*P16))","v":0},{"$f":"IF((Q16*Genanskaffelsespriser!$D92-(2009-Q$3)/$C16*Genanskaffelsespriser!$D92*Q16)<0,0,(Q16*Genanskaffelsespriser!$D92-(2009-Q$3)/$C16*Genanskaffelsespriser!$D92*Q16))","v":0},{"$f":"IF((R16*Genanskaffelsespriser!$D92-(2009-R$3)/$C16*Genanskaffelsespriser!$D92*R16)<0,0,(R16*Genanskaffelsespriser!$D92-(2009-R$3)/$C16*Genanskaffelsespriser!$D92*R16))","v":0},{"$f":"IF((S16*Genanskaffelsespriser!$D92-(2009-S$3)/$C16*Genanskaffelsespriser!$D92*S16)<0,0,(S16*Genanskaffelsespriser!$D92-(2009-S$3)/$C16*Genanskaffelsespriser!$D92*S16))","v":0},{"$f":"IF((T16*Genanskaffelsespriser!$D92-(2009-T$3)/$C16*Genanskaffelsespriser!$D92*T16)<0,0,(T16*Genanskaffelsespriser!$D92-(2009-T$3)/$C16*Genanskaffelsespriser!$D92*T16))","v":0},{"$f":"IF((U16*Genanskaffelsespriser!$D92-(2009-U$3)/$C16*Genanskaffelsespriser!$D92*U16)<0,0,(U16*Genanskaffelsespriser!$D92-(2009-U$3)/$C16*Genanskaffelsespriser!$D92*U16))","v":0},{"$f":"IF((V16*Genanskaffelsespriser!$D92-(2009-V$3)/$C16*Genanskaffelsespriser!$D92*V16)<0,0,(V16*Genanskaffelsespriser!$D92-(2009-V$3)/$C16*Genanskaffelsespriser!$D92*V16))","v":0},{"$f":"IF((W16*Genanskaffelsespriser!$D92-(2009-W$3)/$C16*Genanskaffelsespriser!$D92*W16)<0,0,(W16*Genanskaffelsespriser!$D92-(2009-W$3)/$C16*Genanskaffelsespriser!$D92*W16))","v":0},{"$f":"IF((X16*Genanskaffelsespriser!$D92-(2009-X$3)/$C16*Genanskaffelsespriser!$D92*X16)<0,0,(X16*Genanskaffelsespriser!$D92-(2009-X$3)/$C16*Genanskaffelsespriser!$D92*X16))","v":0},{"$f":"IF((Y16*Genanskaffelsespriser!$D92-(2009-Y$3)/$C16*Genanskaffelsespriser!$D92*Y16)<0,0,(Y16*Genanskaffelsespriser!$D92-(2009-Y$3)/$C16*Genanskaffelsespriser!$D92*Y16))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA16","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB16","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC16","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD16","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE16","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF16","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG16","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH16","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI16","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ16","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK16","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL16","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM16","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN16","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO16","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP16","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ16","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR16","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS16","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT16","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU16","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D17*Genanskaffelsespriser!$D93-(2009-D$3)/$C17*Genanskaffelsespriser!$D93*D17)<0,0,(D17*Genanskaffelsespriser!$D93-(2009-D$3)/$C17*Genanskaffelsespriser!$D93*D17))","v":0},{"$f":"IF((E17*Genanskaffelsespriser!$D93-(2009-E$3)/$C17*Genanskaffelsespriser!$D93*E17)<0,0,(E17*Genanskaffelsespriser!$D93-(2009-E$3)/$C17*Genanskaffelsespriser!$D93*E17))","v":0},{"$f":"IF((F17*Genanskaffelsespriser!$D93-(2009-F$3)/$C17*Genanskaffelsespriser!$D93*F17)<0,0,(F17*Genanskaffelsespriser!$D93-(2009-F$3)/$C17*Genanskaffelsespriser!$D93*F17))","v":0},{"$f":"IF((G17*Genanskaffelsespriser!$D93-(2009-G$3)/$C17*Genanskaffelsespriser!$D93*G17)<0,0,(G17*Genanskaffelsespriser!$D93-(2009-G$3)/$C17*Genanskaffelsespriser!$D93*G17))","v":0},{"$f":"IF((H17*Genanskaffelsespriser!$D93-(2009-H$3)/$C17*Genanskaffelsespriser!$D93*H17)<0,0,(H17*Genanskaffelsespriser!$D93-(2009-H$3)/$C17*Genanskaffelsespriser!$D93*H17))","v":0},{"$f":"IF((I17*Genanskaffelsespriser!$D93-(2009-I$3)/$C17*Genanskaffelsespriser!$D93*I17)<0,0,(I17*Genanskaffelsespriser!$D93-(2009-I$3)/$C17*Genanskaffelsespriser!$D93*I17))","v":0},{"$f":"IF((J17*Genanskaffelsespriser!$D93-(2009-J$3)/$C17*Genanskaffelsespriser!$D93*J17)<0,0,(J17*Genanskaffelsespriser!$D93-(2009-J$3)/$C17*Genanskaffelsespriser!$D93*J17))","v":0},{"$f":"IF((K17*Genanskaffelsespriser!$D93-(2009-K$3)/$C17*Genanskaffelsespriser!$D93*K17)<0,0,(K17*Genanskaffelsespriser!$D93-(2009-K$3)/$C17*Genanskaffelsespriser!$D93*K17))","v":0},{"$f":"IF((L17*Genanskaffelsespriser!$D93-(2009-L$3)/$C17*Genanskaffelsespriser!$D93*L17)<0,0,(L17*Genanskaffelsespriser!$D93-(2009-L$3)/$C17*Genanskaffelsespriser!$D93*L17))","v":0},{"$f":"IF((M17*Genanskaffelsespriser!$D93-(2009-M$3)/$C17*Genanskaffelsespriser!$D93*M17)<0,0,(M17*Genanskaffelsespriser!$D93-(2009-M$3)/$C17*Genanskaffelsespriser!$D93*M17))","v":0},{"$f":"IF((N17*Genanskaffelsespriser!$D93-(2009-N$3)/$C17*Genanskaffelsespriser!$D93*N17)<0,0,(N17*Genanskaffelsespriser!$D93-(2009-N$3)/$C17*Genanskaffelsespriser!$D93*N17))","v":0},{"$f":"IF((O17*Genanskaffelsespriser!$D93-(2009-O$3)/$C17*Genanskaffelsespriser!$D93*O17)<0,0,(O17*Genanskaffelsespriser!$D93-(2009-O$3)/$C17*Genanskaffelsespriser!$D93*O17))","v":0},{"$f":"IF((P17*Genanskaffelsespriser!$D93-(2009-P$3)/$C17*Genanskaffelsespriser!$D93*P17)<0,0,(P17*Genanskaffelsespriser!$D93-(2009-P$3)/$C17*Genanskaffelsespriser!$D93*P17))","v":0},{"$f":"IF((Q17*Genanskaffelsespriser!$D93-(2009-Q$3)/$C17*Genanskaffelsespriser!$D93*Q17)<0,0,(Q17*Genanskaffelsespriser!$D93-(2009-Q$3)/$C17*Genanskaffelsespriser!$D93*Q17))","v":0},{"$f":"IF((R17*Genanskaffelsespriser!$D93-(2009-R$3)/$C17*Genanskaffelsespriser!$D93*R17)<0,0,(R17*Genanskaffelsespriser!$D93-(2009-R$3)/$C17*Genanskaffelsespriser!$D93*R17))","v":0},{"$f":"IF((S17*Genanskaffelsespriser!$D93-(2009-S$3)/$C17*Genanskaffelsespriser!$D93*S17)<0,0,(S17*Genanskaffelsespriser!$D93-(2009-S$3)/$C17*Genanskaffelsespriser!$D93*S17))","v":0},{"$f":"IF((T17*Genanskaffelsespriser!$D93-(2009-T$3)/$C17*Genanskaffelsespriser!$D93*T17)<0,0,(T17*Genanskaffelsespriser!$D93-(2009-T$3)/$C17*Genanskaffelsespriser!$D93*T17))","v":0},{"$f":"IF((U17*Genanskaffelsespriser!$D93-(2009-U$3)/$C17*Genanskaffelsespriser!$D93*U17)<0,0,(U17*Genanskaffelsespriser!$D93-(2009-U$3)/$C17*Genanskaffelsespriser!$D93*U17))","v":0},{"$f":"IF((V17*Genanskaffelsespriser!$D93-(2009-V$3)/$C17*Genanskaffelsespriser!$D93*V17)<0,0,(V17*Genanskaffelsespriser!$D93-(2009-V$3)/$C17*Genanskaffelsespriser!$D93*V17))","v":0},{"$f":"IF((W17*Genanskaffelsespriser!$D93-(2009-W$3)/$C17*Genanskaffelsespriser!$D93*W17)<0,0,(W17*Genanskaffelsespriser!$D93-(2009-W$3)/$C17*Genanskaffelsespriser!$D93*W17))","v":0},{"$f":"IF((X17*Genanskaffelsespriser!$D93-(2009-X$3)/$C17*Genanskaffelsespriser!$D93*X17)<0,0,(X17*Genanskaffelsespriser!$D93-(2009-X$3)/$C17*Genanskaffelsespriser!$D93*X17))","v":0},{"$f":"IF((Y17*Genanskaffelsespriser!$D93-(2009-Y$3)/$C17*Genanskaffelsespriser!$D93*Y17)<0,0,(Y17*Genanskaffelsespriser!$D93-(2009-Y$3)/$C17*Genanskaffelsespriser!$D93*Y17))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA17","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB17","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC17","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD17","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE17","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF17","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG17","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH17","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI17","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ17","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK17","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL17","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM17","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN17","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO17","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP17","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ17","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR17","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS17","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT17","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU17","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},0,0,0,0,0,0,0,207.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D18*Genanskaffelsespriser!$D94-(2009-D$3)/$C18*Genanskaffelsespriser!$D94*D18)<0,0,(D18*Genanskaffelsespriser!$D94-(2009-D$3)/$C18*Genanskaffelsespriser!$D94*D18))","v":0},{"$f":"IF((E18*Genanskaffelsespriser!$D94-(2009-E$3)/$C18*Genanskaffelsespriser!$D94*E18)<0,0,(E18*Genanskaffelsespriser!$D94-(2009-E$3)/$C18*Genanskaffelsespriser!$D94*E18))","v":0},{"$f":"IF((F18*Genanskaffelsespriser!$D94-(2009-F$3)/$C18*Genanskaffelsespriser!$D94*F18)<0,0,(F18*Genanskaffelsespriser!$D94-(2009-F$3)/$C18*Genanskaffelsespriser!$D94*F18))","v":0},{"$f":"IF((G18*Genanskaffelsespriser!$D94-(2009-G$3)/$C18*Genanskaffelsespriser!$D94*G18)<0,0,(G18*Genanskaffelsespriser!$D94-(2009-G$3)/$C18*Genanskaffelsespriser!$D94*G18))","v":0},{"$f":"IF((H18*Genanskaffelsespriser!$D94-(2009-H$3)/$C18*Genanskaffelsespriser!$D94*H18)<0,0,(H18*Genanskaffelsespriser!$D94-(2009-H$3)/$C18*Genanskaffelsespriser!$D94*H18))","v":0},{"$f":"IF((I18*Genanskaffelsespriser!$D94-(2009-I$3)/$C18*Genanskaffelsespriser!$D94*I18)<0,0,(I18*Genanskaffelsespriser!$D94-(2009-I$3)/$C18*Genanskaffelsespriser!$D94*I18))","v":0},{"$f":"IF((J18*Genanskaffelsespriser!$D94-(2009-J$3)/$C18*Genanskaffelsespriser!$D94*J18)<0,0,(J18*Genanskaffelsespriser!$D94-(2009-J$3)/$C18*Genanskaffelsespriser!$D94*J18))","v":0},{"$f":"IF((K18*Genanskaffelsespriser!$D94-(2009-K$3)/$C18*Genanskaffelsespriser!$D94*K18)<0,0,(K18*Genanskaffelsespriser!$D94-(2009-K$3)/$C18*Genanskaffelsespriser!$D94*K18))","v":358664.16030079999},{"$f":"IF((L18*Genanskaffelsespriser!$D94-(2009-L$3)/$C18*Genanskaffelsespriser!$D94*L18)<0,0,(L18*Genanskaffelsespriser!$D94-(2009-L$3)/$C18*Genanskaffelsespriser!$D94*L18))","v":0},{"$f":"IF((M18*Genanskaffelsespriser!$D94-(2009-M$3)/$C18*Genanskaffelsespriser!$D94*M18)<0,0,(M18*Genanskaffelsespriser!$D94-(2009-M$3)/$C18*Genanskaffelsespriser!$D94*M18))","v":0},{"$f":"IF((N18*Genanskaffelsespriser!$D94-(2009-N$3)/$C18*Genanskaffelsespriser!$D94*N18)<0,0,(N18*Genanskaffelsespriser!$D94-(2009-N$3)/$C18*Genanskaffelsespriser!$D94*N18))","v":0},{"$f":"IF((O18*Genanskaffelsespriser!$D94-(2009-O$3)/$C18*Genanskaffelsespriser!$D94*O18)<0,0,(O18*Genanskaffelsespriser!$D94-(2009-O$3)/$C18*Genanskaffelsespriser!$D94*O18))","v":0},{"$f":"IF((P18*Genanskaffelsespriser!$D94-(2009-P$3)/$C18*Genanskaffelsespriser!$D94*P18)<0,0,(P18*Genanskaffelsespriser!$D94-(2009-P$3)/$C18*Genanskaffelsespriser!$D94*P18))","v":0},{"$f":"IF((Q18*Genanskaffelsespriser!$D94-(2009-Q$3)/$C18*Genanskaffelsespriser!$D94*Q18)<0,0,(Q18*Genanskaffelsespriser!$D94-(2009-Q$3)/$C18*Genanskaffelsespriser!$D94*Q18))","v":0},{"$f":"IF((R18*Genanskaffelsespriser!$D94-(2009-R$3)/$C18*Genanskaffelsespriser!$D94*R18)<0,0,(R18*Genanskaffelsespriser!$D94-(2009-R$3)/$C18*Genanskaffelsespriser!$D94*R18))","v":0},{"$f":"IF((S18*Genanskaffelsespriser!$D94-(2009-S$3)/$C18*Genanskaffelsespriser!$D94*S18)<0,0,(S18*Genanskaffelsespriser!$D94-(2009-S$3)/$C18*Genanskaffelsespriser!$D94*S18))","v":0},{"$f":"IF((T18*Genanskaffelsespriser!$D94-(2009-T$3)/$C18*Genanskaffelsespriser!$D94*T18)<0,0,(T18*Genanskaffelsespriser!$D94-(2009-T$3)/$C18*Genanskaffelsespriser!$D94*T18))","v":0},{"$f":"IF((U18*Genanskaffelsespriser!$D94-(2009-U$3)/$C18*Genanskaffelsespriser!$D94*U18)<0,0,(U18*Genanskaffelsespriser!$D94-(2009-U$3)/$C18*Genanskaffelsespriser!$D94*U18))","v":0},{"$f":"IF((V18*Genanskaffelsespriser!$D94-(2009-V$3)/$C18*Genanskaffelsespriser!$D94*V18)<0,0,(V18*Genanskaffelsespriser!$D94-(2009-V$3)/$C18*Genanskaffelsespriser!$D94*V18))","v":0},{"$f":"IF((W18*Genanskaffelsespriser!$D94-(2009-W$3)/$C18*Genanskaffelsespriser!$D94*W18)<0,0,(W18*Genanskaffelsespriser!$D94-(2009-W$3)/$C18*Genanskaffelsespriser!$D94*W18))","v":0},{"$f":"IF((X18*Genanskaffelsespriser!$D94-(2009-X$3)/$C18*Genanskaffelsespriser!$D94*X18)<0,0,(X18*Genanskaffelsespriser!$D94-(2009-X$3)/$C18*Genanskaffelsespriser!$D94*X18))","v":0},{"$f":"IF((Y18*Genanskaffelsespriser!$D94-(2009-Y$3)/$C18*Genanskaffelsespriser!$D94*Y18)<0,0,(Y18*Genanskaffelsespriser!$D94-(2009-Y$3)/$C18*Genanskaffelsespriser!$D94*Y18))","v":0},358664.16030079999,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA18","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB18","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC18","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD18","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE18","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF18","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG18","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH18","v":78026.369761189024},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI18","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ18","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK18","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL18","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM18","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN18","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO18","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP18","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ18","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR18","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS18","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT18","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU18","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV18","v":0},78026.369761189024,0,0,0,0,0,0,0,218345.26503099452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,218345.26503099452,207.03]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D19*Genanskaffelsespriser!$D95-(2009-D$3)/$C19*Genanskaffelsespriser!$D95*D19)<0,0,(D19*Genanskaffelsespriser!$D95-(2009-D$3)/$C19*Genanskaffelsespriser!$D95*D19))","v":0},{"$f":"IF((E19*Genanskaffelsespriser!$D95-(2009-E$3)/$C19*Genanskaffelsespriser!$D95*E19)<0,0,(E19*Genanskaffelsespriser!$D95-(2009-E$3)/$C19*Genanskaffelsespriser!$D95*E19))","v":0},{"$f":"IF((F19*Genanskaffelsespriser!$D95-(2009-F$3)/$C19*Genanskaffelsespriser!$D95*F19)<0,0,(F19*Genanskaffelsespriser!$D95-(2009-F$3)/$C19*Genanskaffelsespriser!$D95*F19))","v":0},{"$f":"IF((G19*Genanskaffelsespriser!$D95-(2009-G$3)/$C19*Genanskaffelsespriser!$D95*G19)<0,0,(G19*Genanskaffelsespriser!$D95-(2009-G$3)/$C19*Genanskaffelsespriser!$D95*G19))","v":0},{"$f":"IF((H19*Genanskaffelsespriser!$D95-(2009-H$3)/$C19*Genanskaffelsespriser!$D95*H19)<0,0,(H19*Genanskaffelsespriser!$D95-(2009-H$3)/$C19*Genanskaffelsespriser!$D95*H19))","v":0},{"$f":"IF((I19*Genanskaffelsespriser!$D95-(2009-I$3)/$C19*Genanskaffelsespriser!$D95*I19)<0,0,(I19*Genanskaffelsespriser!$D95-(2009-I$3)/$C19*Genanskaffelsespriser!$D95*I19))","v":0},{"$f":"IF((J19*Genanskaffelsespriser!$D95-(2009-J$3)/$C19*Genanskaffelsespriser!$D95*J19)<0,0,(J19*Genanskaffelsespriser!$D95-(2009-J$3)/$C19*Genanskaffelsespriser!$D95*J19))","v":0},{"$f":"IF((K19*Genanskaffelsespriser!$D95-(2009-K$3)/$C19*Genanskaffelsespriser!$D95*K19)<0,0,(K19*Genanskaffelsespriser!$D95-(2009-K$3)/$C19*Genanskaffelsespriser!$D95*K19))","v":0},{"$f":"IF((L19*Genanskaffelsespriser!$D95-(2009-L$3)/$C19*Genanskaffelsespriser!$D95*L19)<0,0,(L19*Genanskaffelsespriser!$D95-(2009-L$3)/$C19*Genanskaffelsespriser!$D95*L19))","v":0},{"$f":"IF((M19*Genanskaffelsespriser!$D95-(2009-M$3)/$C19*Genanskaffelsespriser!$D95*M19)<0,0,(M19*Genanskaffelsespriser!$D95-(2009-M$3)/$C19*Genanskaffelsespriser!$D95*M19))","v":0},{"$f":"IF((N19*Genanskaffelsespriser!$D95-(2009-N$3)/$C19*Genanskaffelsespriser!$D95*N19)<0,0,(N19*Genanskaffelsespriser!$D95-(2009-N$3)/$C19*Genanskaffelsespriser!$D95*N19))","v":0},{"$f":"IF((O19*Genanskaffelsespriser!$D95-(2009-O$3)/$C19*Genanskaffelsespriser!$D95*O19)<0,0,(O19*Genanskaffelsespriser!$D95-(2009-O$3)/$C19*Genanskaffelsespriser!$D95*O19))","v":0},{"$f":"IF((P19*Genanskaffelsespriser!$D95-(2009-P$3)/$C19*Genanskaffelsespriser!$D95*P19)<0,0,(P19*Genanskaffelsespriser!$D95-(2009-P$3)/$C19*Genanskaffelsespriser!$D95*P19))","v":0},{"$f":"IF((Q19*Genanskaffelsespriser!$D95-(2009-Q$3)/$C19*Genanskaffelsespriser!$D95*Q19)<0,0,(Q19*Genanskaffelsespriser!$D95-(2009-Q$3)/$C19*Genanskaffelsespriser!$D95*Q19))","v":0},{"$f":"IF((R19*Genanskaffelsespriser!$D95-(2009-R$3)/$C19*Genanskaffelsespriser!$D95*R19)<0,0,(R19*Genanskaffelsespriser!$D95-(2009-R$3)/$C19*Genanskaffelsespriser!$D95*R19))","v":0},{"$f":"IF((S19*Genanskaffelsespriser!$D95-(2009-S$3)/$C19*Genanskaffelsespriser!$D95*S19)<0,0,(S19*Genanskaffelsespriser!$D95-(2009-S$3)/$C19*Genanskaffelsespriser!$D95*S19))","v":0},{"$f":"IF((T19*Genanskaffelsespriser!$D95-(2009-T$3)/$C19*Genanskaffelsespriser!$D95*T19)<0,0,(T19*Genanskaffelsespriser!$D95-(2009-T$3)/$C19*Genanskaffelsespriser!$D95*T19))","v":0},{"$f":"IF((U19*Genanskaffelsespriser!$D95-(2009-U$3)/$C19*Genanskaffelsespriser!$D95*U19)<0,0,(U19*Genanskaffelsespriser!$D95-(2009-U$3)/$C19*Genanskaffelsespriser!$D95*U19))","v":0},{"$f":"IF((V19*Genanskaffelsespriser!$D95-(2009-V$3)/$C19*Genanskaffelsespriser!$D95*V19)<0,0,(V19*Genanskaffelsespriser!$D95-(2009-V$3)/$C19*Genanskaffelsespriser!$D95*V19))","v":0},{"$f":"IF((W19*Genanskaffelsespriser!$D95-(2009-W$3)/$C19*Genanskaffelsespriser!$D95*W19)<0,0,(W19*Genanskaffelsespriser!$D95-(2009-W$3)/$C19*Genanskaffelsespriser!$D95*W19))","v":0},{"$f":"IF((X19*Genanskaffelsespriser!$D95-(2009-X$3)/$C19*Genanskaffelsespriser!$D95*X19)<0,0,(X19*Genanskaffelsespriser!$D95-(2009-X$3)/$C19*Genanskaffelsespriser!$D95*X19))","v":0},{"$f":"IF((Y19*Genanskaffelsespriser!$D95-(2009-Y$3)/$C19*Genanskaffelsespriser!$D95*Y19)<0,0,(Y19*Genanskaffelsespriser!$D95-(2009-Y$3)/$C19*Genanskaffelsespriser!$D95*Y19))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA19","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB19","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC19","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD19","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE19","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF19","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG19","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH19","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI19","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ19","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK19","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL19","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM19","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN19","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO19","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP19","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ19","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR19","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS19","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT19","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU19","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},0,0,0,0,0,0,0,0,22,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D20*Genanskaffelsespriser!$D96-(2009-D$3)/($C20+D21)*Genanskaffelsespriser!$D96*D20)<0,0,(D20*Genanskaffelsespriser!$D96-(2009-D$3)/($C20+D21)*Genanskaffelsespriser!$D96*D20))","v":0},{"$f":"IF((E20*Genanskaffelsespriser!$D96-(2009-E$3)/($C20+E21)*Genanskaffelsespriser!$D96*E20)<0,0,(E20*Genanskaffelsespriser!$D96-(2009-E$3)/($C20+E21)*Genanskaffelsespriser!$D96*E20))","v":0},{"$f":"IF((F20*Genanskaffelsespriser!$D96-(2009-F$3)/($C20+F21)*Genanskaffelsespriser!$D96*F20)<0,0,(F20*Genanskaffelsespriser!$D96-(2009-F$3)/($C20+F21)*Genanskaffelsespriser!$D96*F20))","v":0},{"$f":"IF((G20*Genanskaffelsespriser!$D96-(2009-G$3)/($C20+G21)*Genanskaffelsespriser!$D96*G20)<0,0,(G20*Genanskaffelsespriser!$D96-(2009-G$3)/($C20+G21)*Genanskaffelsespriser!$D96*G20))","v":0},{"$f":"IF((H20*Genanskaffelsespriser!$D96-(2009-H$3)/($C20+H21)*Genanskaffelsespriser!$D96*H20)<0,0,(H20*Genanskaffelsespriser!$D96-(2009-H$3)/($C20+H21)*Genanskaffelsespriser!$D96*H20))","v":0},{"$f":"IF((I20*Genanskaffelsespriser!$D96-(2009-I$3)/($C20+I21)*Genanskaffelsespriser!$D96*I20)<0,0,(I20*Genanskaffelsespriser!$D96-(2009-I$3)/($C20+I21)*Genanskaffelsespriser!$D96*I20))","v":0},{"$f":"IF((J20*Genanskaffelsespriser!$D96-(2009-J$3)/($C20+J21)*Genanskaffelsespriser!$D96*J20)<0,0,(J20*Genanskaffelsespriser!$D96-(2009-J$3)/($C20+J21)*Genanskaffelsespriser!$D96*J20))","v":0},{"$f":"IF((K20*Genanskaffelsespriser!$D96-(2009-K$3)/($C20+K21)*Genanskaffelsespriser!$D96*K20)<0,0,(K20*Genanskaffelsespriser!$D96-(2009-K$3)/($C20+K21)*Genanskaffelsespriser!$D96*K20))","v":0},{"$f":"IF((L20*Genanskaffelsespriser!$D96-(2009-L$3)/($C20+L21)*Genanskaffelsespriser!$D96*L20)<0,0,(L20*Genanskaffelsespriser!$D96-(2009-L$3)/($C20+L21)*Genanskaffelsespriser!$D96*L20))","v":109299.59259999999},{"$f":"IF((M20*Genanskaffelsespriser!$D96-(2009-M$3)/($C20+M21)*Genanskaffelsespriser!$D96*M20)<0,0,(M20*Genanskaffelsespriser!$D96-(2009-M$3)/($C20+M21)*Genanskaffelsespriser!$D96*M20))","v":0},{"$f":"IF((N20*Genanskaffelsespriser!$D96-(2009-N$3)/($C20+N21)*Genanskaffelsespriser!$D96*N20)<0,0,(N20*Genanskaffelsespriser!$D96-(2009-N$3)/($C20+N21)*Genanskaffelsespriser!$D96*N20))","v":0},{"$f":"IF((O20*Genanskaffelsespriser!$D96-(2009-O$3)/($C20+O21)*Genanskaffelsespriser!$D96*O20)<0,0,(O20*Genanskaffelsespriser!$D96-(2009-O$3)/($C20+O21)*Genanskaffelsespriser!$D96*O20))","v":0},{"$f":"IF((P20*Genanskaffelsespriser!$D96-(2009-P$3)/($C20+P21)*Genanskaffelsespriser!$D96*P20)<0,0,(P20*Genanskaffelsespriser!$D96-(2009-P$3)/($C20+P21)*Genanskaffelsespriser!$D96*P20))","v":0},{"$f":"IF((Q20*Genanskaffelsespriser!$D96-(2009-Q$3)/($C20+Q21)*Genanskaffelsespriser!$D96*Q20)<0,0,(Q20*Genanskaffelsespriser!$D96-(2009-Q$3)/($C20+Q21)*Genanskaffelsespriser!$D96*Q20))","v":0},{"$f":"IF((R20*Genanskaffelsespriser!$D96-(2009-R$3)/($C20+R21)*Genanskaffelsespriser!$D96*R20)<0,0,(R20*Genanskaffelsespriser!$D96-(2009-R$3)/($C20+R21)*Genanskaffelsespriser!$D96*R20))","v":0},{"$f":"IF((S20*Genanskaffelsespriser!$D96-(2009-S$3)/($C20+S21)*Genanskaffelsespriser!$D96*S20)<0,0,(S20*Genanskaffelsespriser!$D96-(2009-S$3)/($C20+S21)*Genanskaffelsespriser!$D96*S20))","v":0},{"$f":"IF((T20*Genanskaffelsespriser!$D96-(2009-T$3)/($C20+T21)*Genanskaffelsespriser!$D96*T20)<0,0,(T20*Genanskaffelsespriser!$D96-(2009-T$3)/($C20+T21)*Genanskaffelsespriser!$D96*T20))","v":0},{"$f":"IF((U20*Genanskaffelsespriser!$D96-(2009-U$3)/($C20+U21)*Genanskaffelsespriser!$D96*U20)<0,0,(U20*Genanskaffelsespriser!$D96-(2009-U$3)/($C20+U21)*Genanskaffelsespriser!$D96*U20))","v":0},{"$f":"IF((V20*Genanskaffelsespriser!$D96-(2009-V$3)/($C20+V21)*Genanskaffelsespriser!$D96*V20)<0,0,(V20*Genanskaffelsespriser!$D96-(2009-V$3)/($C20+V21)*Genanskaffelsespriser!$D96*V20))","v":0},{"$f":"IF((W20*Genanskaffelsespriser!$D96-(2009-W$3)/($C20+W21)*Genanskaffelsespriser!$D96*W20)<0,0,(W20*Genanskaffelsespriser!$D96-(2009-W$3)/($C20+W21)*Genanskaffelsespriser!$D96*W20))","v":0},{"$f":"IF((X20*Genanskaffelsespriser!$D96-(2009-X$3)/($C20+X21)*Genanskaffelsespriser!$D96*X20)<0,0,(X20*Genanskaffelsespriser!$D96-(2009-X$3)/($C20+X21)*Genanskaffelsespriser!$D96*X20))","v":0},{"$f":"IF((Y20*Genanskaffelsespriser!$D96-(2009-Y$3)/($C20+Y21)*Genanskaffelsespriser!$D96*Y20)<0,0,(Y20*Genanskaffelsespriser!$D96-(2009-Y$3)/($C20+Y21)*Genanskaffelsespriser!$D96*Y20))","v":0},109299.59259999999,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA20","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB20","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC20","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD20","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE20","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF20","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG20","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH20","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI20","v":51509.677678741755},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ20","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK20","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL20","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM20","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN20","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO20","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP20","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ20","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR20","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS20","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT20","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU20","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV20","v":0},51509.677678741755,0,0,0,0,0,0,0,0,80404.635139370876,0,0,0,0,0,0,0,0,0,0,0,0,0,80404.635139370876,22]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},0,0,0,0,0,0,0,0,22,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D22*Genanskaffelsespriser!$D97-(2009-D$3)/$C22*Genanskaffelsespriser!$D97*D22)<0,0,(D22*Genanskaffelsespriser!$D97-(2009-D$3)/$C22*Genanskaffelsespriser!$D97*D22))","v":0},{"$f":"IF((E22*Genanskaffelsespriser!$D97-(2009-E$3)/$C22*Genanskaffelsespriser!$D97*E22)<0,0,(E22*Genanskaffelsespriser!$D97-(2009-E$3)/$C22*Genanskaffelsespriser!$D97*E22))","v":0},{"$f":"IF((F22*Genanskaffelsespriser!$D97-(2009-F$3)/$C22*Genanskaffelsespriser!$D97*F22)<0,0,(F22*Genanskaffelsespriser!$D97-(2009-F$3)/$C22*Genanskaffelsespriser!$D97*F22))","v":0},{"$f":"IF((G22*Genanskaffelsespriser!$D97-(2009-G$3)/$C22*Genanskaffelsespriser!$D97*G22)<0,0,(G22*Genanskaffelsespriser!$D97-(2009-G$3)/$C22*Genanskaffelsespriser!$D97*G22))","v":0},{"$f":"IF((H22*Genanskaffelsespriser!$D97-(2009-H$3)/$C22*Genanskaffelsespriser!$D97*H22)<0,0,(H22*Genanskaffelsespriser!$D97-(2009-H$3)/$C22*Genanskaffelsespriser!$D97*H22))","v":0},{"$f":"IF((I22*Genanskaffelsespriser!$D97-(2009-I$3)/$C22*Genanskaffelsespriser!$D97*I22)<0,0,(I22*Genanskaffelsespriser!$D97-(2009-I$3)/$C22*Genanskaffelsespriser!$D97*I22))","v":0},{"$f":"IF((J22*Genanskaffelsespriser!$D97-(2009-J$3)/$C22*Genanskaffelsespriser!$D97*J22)<0,0,(J22*Genanskaffelsespriser!$D97-(2009-J$3)/$C22*Genanskaffelsespriser!$D97*J22))","v":0},{"$f":"IF((K22*Genanskaffelsespriser!$D97-(2009-K$3)/$C22*Genanskaffelsespriser!$D97*K22)<0,0,(K22*Genanskaffelsespriser!$D97-(2009-K$3)/$C22*Genanskaffelsespriser!$D97*K22))","v":0},{"$f":"IF((L22*Genanskaffelsespriser!$D97-(2009-L$3)/$C22*Genanskaffelsespriser!$D97*L22)<0,0,(L22*Genanskaffelsespriser!$D97-(2009-L$3)/$C22*Genanskaffelsespriser!$D97*L22))","v":0},{"$f":"IF((M22*Genanskaffelsespriser!$D97-(2009-M$3)/$C22*Genanskaffelsespriser!$D97*M22)<0,0,(M22*Genanskaffelsespriser!$D97-(2009-M$3)/$C22*Genanskaffelsespriser!$D97*M22))","v":0},{"$f":"IF((N22*Genanskaffelsespriser!$D97-(2009-N$3)/$C22*Genanskaffelsespriser!$D97*N22)<0,0,(N22*Genanskaffelsespriser!$D97-(2009-N$3)/$C22*Genanskaffelsespriser!$D97*N22))","v":0},{"$f":"IF((O22*Genanskaffelsespriser!$D97-(2009-O$3)/$C22*Genanskaffelsespriser!$D97*O22)<0,0,(O22*Genanskaffelsespriser!$D97-(2009-O$3)/$C22*Genanskaffelsespriser!$D97*O22))","v":0},{"$f":"IF((P22*Genanskaffelsespriser!$D97-(2009-P$3)/$C22*Genanskaffelsespriser!$D97*P22)<0,0,(P22*Genanskaffelsespriser!$D97-(2009-P$3)/$C22*Genanskaffelsespriser!$D97*P22))","v":0},{"$f":"IF((Q22*Genanskaffelsespriser!$D97-(2009-Q$3)/$C22*Genanskaffelsespriser!$D97*Q22)<0,0,(Q22*Genanskaffelsespriser!$D97-(2009-Q$3)/$C22*Genanskaffelsespriser!$D97*Q22))","v":0},{"$f":"IF((R22*Genanskaffelsespriser!$D97-(2009-R$3)/$C22*Genanskaffelsespriser!$D97*R22)<0,0,(R22*Genanskaffelsespriser!$D97-(2009-R$3)/$C22*Genanskaffelsespriser!$D97*R22))","v":0},{"$f":"IF((S22*Genanskaffelsespriser!$D97-(2009-S$3)/$C22*Genanskaffelsespriser!$D97*S22)<0,0,(S22*Genanskaffelsespriser!$D97-(2009-S$3)/$C22*Genanskaffelsespriser!$D97*S22))","v":0},{"$f":"IF((T22*Genanskaffelsespriser!$D97-(2009-T$3)/$C22*Genanskaffelsespriser!$D97*T22)<0,0,(T22*Genanskaffelsespriser!$D97-(2009-T$3)/$C22*Genanskaffelsespriser!$D97*T22))","v":0},{"$f":"IF((U22*Genanskaffelsespriser!$D97-(2009-U$3)/$C22*Genanskaffelsespriser!$D97*U22)<0,0,(U22*Genanskaffelsespriser!$D97-(2009-U$3)/$C22*Genanskaffelsespriser!$D97*U22))","v":0},{"$f":"IF((V22*Genanskaffelsespriser!$D97-(2009-V$3)/$C22*Genanskaffelsespriser!$D97*V22)<0,0,(V22*Genanskaffelsespriser!$D97-(2009-V$3)/$C22*Genanskaffelsespriser!$D97*V22))","v":0},{"$f":"IF((W22*Genanskaffelsespriser!$D97-(2009-W$3)/$C22*Genanskaffelsespriser!$D97*W22)<0,0,(W22*Genanskaffelsespriser!$D97-(2009-W$3)/$C22*Genanskaffelsespriser!$D97*W22))","v":0},{"$f":"IF((X22*Genanskaffelsespriser!$D97-(2009-X$3)/$C22*Genanskaffelsespriser!$D97*X22)<0,0,(X22*Genanskaffelsespriser!$D97-(2009-X$3)/$C22*Genanskaffelsespriser!$D97*X22))","v":0},{"$f":"IF((Y22*Genanskaffelsespriser!$D97-(2009-Y$3)/$C22*Genanskaffelsespriser!$D97*Y22)<0,0,(Y22*Genanskaffelsespriser!$D97-(2009-Y$3)/$C22*Genanskaffelsespriser!$D97*Y22))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA22","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB22","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC22","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD22","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE22","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF22","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG22","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH22","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI22","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ22","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK22","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL22","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM22","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN22","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO22","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP22","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ22","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR22","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS22","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT22","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU22","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D23*Genanskaffelsespriser!$D98-(2009-D$3)/($C23+D24)*Genanskaffelsespriser!$D98*D23)<0,0,(D23*Genanskaffelsespriser!$D98-(2009-D$3)/($C23+D24)*Genanskaffelsespriser!$D98*D23))","v":0},{"$f":"IF((E23*Genanskaffelsespriser!$D98-(2009-E$3)/($C23+E24)*Genanskaffelsespriser!$D98*E23)<0,0,(E23*Genanskaffelsespriser!$D98-(2009-E$3)/($C23+E24)*Genanskaffelsespriser!$D98*E23))","v":0},{"$f":"IF((F23*Genanskaffelsespriser!$D98-(2009-F$3)/($C23+F24)*Genanskaffelsespriser!$D98*F23)<0,0,(F23*Genanskaffelsespriser!$D98-(2009-F$3)/($C23+F24)*Genanskaffelsespriser!$D98*F23))","v":0},{"$f":"IF((G23*Genanskaffelsespriser!$D98-(2009-G$3)/($C23+G24)*Genanskaffelsespriser!$D98*G23)<0,0,(G23*Genanskaffelsespriser!$D98-(2009-G$3)/($C23+G24)*Genanskaffelsespriser!$D98*G23))","v":0},{"$f":"IF((H23*Genanskaffelsespriser!$D98-(2009-H$3)/($C23+H24)*Genanskaffelsespriser!$D98*H23)<0,0,(H23*Genanskaffelsespriser!$D98-(2009-H$3)/($C23+H24)*Genanskaffelsespriser!$D98*H23))","v":0},{"$f":"IF((I23*Genanskaffelsespriser!$D98-(2009-I$3)/($C23+I24)*Genanskaffelsespriser!$D98*I23)<0,0,(I23*Genanskaffelsespriser!$D98-(2009-I$3)/($C23+I24)*Genanskaffelsespriser!$D98*I23))","v":0},{"$f":"IF((J23*Genanskaffelsespriser!$D98-(2009-J$3)/($C23+J24)*Genanskaffelsespriser!$D98*J23)<0,0,(J23*Genanskaffelsespriser!$D98-(2009-J$3)/($C23+J24)*Genanskaffelsespriser!$D98*J23))","v":0},{"$f":"IF((K23*Genanskaffelsespriser!$D98-(2009-K$3)/($C23+K24)*Genanskaffelsespriser!$D98*K23)<0,0,(K23*Genanskaffelsespriser!$D98-(2009-K$3)/($C23+K24)*Genanskaffelsespriser!$D98*K23))","v":0},{"$f":"IF((L23*Genanskaffelsespriser!$D98-(2009-L$3)/($C23+L24)*Genanskaffelsespriser!$D98*L23)<0,0,(L23*Genanskaffelsespriser!$D98-(2009-L$3)/($C23+L24)*Genanskaffelsespriser!$D98*L23))","v":4968.1632999999993},{"$f":"IF((M23*Genanskaffelsespriser!$D98-(2009-M$3)/($C23+M24)*Genanskaffelsespriser!$D98*M23)<0,0,(M23*Genanskaffelsespriser!$D98-(2009-M$3)/($C23+M24)*Genanskaffelsespriser!$D98*M23))","v":0},{"$f":"IF((N23*Genanskaffelsespriser!$D98-(2009-N$3)/($C23+N24)*Genanskaffelsespriser!$D98*N23)<0,0,(N23*Genanskaffelsespriser!$D98-(2009-N$3)/($C23+N24)*Genanskaffelsespriser!$D98*N23))","v":0},{"$f":"IF((O23*Genanskaffelsespriser!$D98-(2009-O$3)/($C23+O24)*Genanskaffelsespriser!$D98*O23)<0,0,(O23*Genanskaffelsespriser!$D98-(2009-O$3)/($C23+O24)*Genanskaffelsespriser!$D98*O23))","v":0},{"$f":"IF((P23*Genanskaffelsespriser!$D98-(2009-P$3)/($C23+P24)*Genanskaffelsespriser!$D98*P23)<0,0,(P23*Genanskaffelsespriser!$D98-(2009-P$3)/($C23+P24)*Genanskaffelsespriser!$D98*P23))","v":0},{"$f":"IF((Q23*Genanskaffelsespriser!$D98-(2009-Q$3)/($C23+Q24)*Genanskaffelsespriser!$D98*Q23)<0,0,(Q23*Genanskaffelsespriser!$D98-(2009-Q$3)/($C23+Q24)*Genanskaffelsespriser!$D98*Q23))","v":0},{"$f":"IF((R23*Genanskaffelsespriser!$D98-(2009-R$3)/($C23+R24)*Genanskaffelsespriser!$D98*R23)<0,0,(R23*Genanskaffelsespriser!$D98-(2009-R$3)/($C23+R24)*Genanskaffelsespriser!$D98*R23))","v":0},{"$f":"IF((S23*Genanskaffelsespriser!$D98-(2009-S$3)/($C23+S24)*Genanskaffelsespriser!$D98*S23)<0,0,(S23*Genanskaffelsespriser!$D98-(2009-S$3)/($C23+S24)*Genanskaffelsespriser!$D98*S23))","v":0},{"$f":"IF((T23*Genanskaffelsespriser!$D98-(2009-T$3)/($C23+T24)*Genanskaffelsespriser!$D98*T23)<0,0,(T23*Genanskaffelsespriser!$D98-(2009-T$3)/($C23+T24)*Genanskaffelsespriser!$D98*T23))","v":0},{"$f":"IF((U23*Genanskaffelsespriser!$D98-(2009-U$3)/($C23+U24)*Genanskaffelsespriser!$D98*U23)<0,0,(U23*Genanskaffelsespriser!$D98-(2009-U$3)/($C23+U24)*Genanskaffelsespriser!$D98*U23))","v":0},{"$f":"IF((V23*Genanskaffelsespriser!$D98-(2009-V$3)/($C23+V24)*Genanskaffelsespriser!$D98*V23)<0,0,(V23*Genanskaffelsespriser!$D98-(2009-V$3)/($C23+V24)*Genanskaffelsespriser!$D98*V23))","v":0},{"$f":"IF((W23*Genanskaffelsespriser!$D98-(2009-W$3)/($C23+W24)*Genanskaffelsespriser!$D98*W23)<0,0,(W23*Genanskaffelsespriser!$D98-(2009-W$3)/($C23+W24)*Genanskaffelsespriser!$D98*W23))","v":0},{"$f":"IF((X23*Genanskaffelsespriser!$D98-(2009-X$3)/($C23+X24)*Genanskaffelsespriser!$D98*X23)<0,0,(X23*Genanskaffelsespriser!$D98-(2009-X$3)/($C23+X24)*Genanskaffelsespriser!$D98*X23))","v":0},{"$f":"IF((Y23*Genanskaffelsespriser!$D98-(2009-Y$3)/($C23+Y24)*Genanskaffelsespriser!$D98*Y23)<0,0,(Y23*Genanskaffelsespriser!$D98-(2009-Y$3)/($C23+Y24)*Genanskaffelsespriser!$D98*Y23))","v":0},4968.1632999999993,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA23","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB23","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC23","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD23","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE23","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF23","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG23","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH23","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI23","v":2341.3489853973524},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ23","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK23","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL23","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM23","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN23","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO23","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP23","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ23","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR23","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS23","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT23","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU23","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV23","v":0},2341.3489853973524,0,0,0,0,0,0,0,0,3654.7561426986758,0,0,0,0,0,0,0,0,0,0,0,0,0,3654.7561426986758,1]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D25*Genanskaffelsespriser!$D99-(2009-D$3)/$C25*Genanskaffelsespriser!$D99*D25)<0,0,(D25*Genanskaffelsespriser!$D99-(2009-D$3)/$C25*Genanskaffelsespriser!$D99*D25))","v":0},{"$f":"IF((E25*Genanskaffelsespriser!$D99-(2009-E$3)/$C25*Genanskaffelsespriser!$D99*E25)<0,0,(E25*Genanskaffelsespriser!$D99-(2009-E$3)/$C25*Genanskaffelsespriser!$D99*E25))","v":0},{"$f":"IF((F25*Genanskaffelsespriser!$D99-(2009-F$3)/$C25*Genanskaffelsespriser!$D99*F25)<0,0,(F25*Genanskaffelsespriser!$D99-(2009-F$3)/$C25*Genanskaffelsespriser!$D99*F25))","v":0},{"$f":"IF((G25*Genanskaffelsespriser!$D99-(2009-G$3)/$C25*Genanskaffelsespriser!$D99*G25)<0,0,(G25*Genanskaffelsespriser!$D99-(2009-G$3)/$C25*Genanskaffelsespriser!$D99*G25))","v":0},{"$f":"IF((H25*Genanskaffelsespriser!$D99-(2009-H$3)/$C25*Genanskaffelsespriser!$D99*H25)<0,0,(H25*Genanskaffelsespriser!$D99-(2009-H$3)/$C25*Genanskaffelsespriser!$D99*H25))","v":0},{"$f":"IF((I25*Genanskaffelsespriser!$D99-(2009-I$3)/$C25*Genanskaffelsespriser!$D99*I25)<0,0,(I25*Genanskaffelsespriser!$D99-(2009-I$3)/$C25*Genanskaffelsespriser!$D99*I25))","v":0},{"$f":"IF((J25*Genanskaffelsespriser!$D99-(2009-J$3)/$C25*Genanskaffelsespriser!$D99*J25)<0,0,(J25*Genanskaffelsespriser!$D99-(2009-J$3)/$C25*Genanskaffelsespriser!$D99*J25))","v":0},{"$f":"IF((K25*Genanskaffelsespriser!$D99-(2009-K$3)/$C25*Genanskaffelsespriser!$D99*K25)<0,0,(K25*Genanskaffelsespriser!$D99-(2009-K$3)/$C25*Genanskaffelsespriser!$D99*K25))","v":0},{"$f":"IF((L25*Genanskaffelsespriser!$D99-(2009-L$3)/$C25*Genanskaffelsespriser!$D99*L25)<0,0,(L25*Genanskaffelsespriser!$D99-(2009-L$3)/$C25*Genanskaffelsespriser!$D99*L25))","v":0},{"$f":"IF((M25*Genanskaffelsespriser!$D99-(2009-M$3)/$C25*Genanskaffelsespriser!$D99*M25)<0,0,(M25*Genanskaffelsespriser!$D99-(2009-M$3)/$C25*Genanskaffelsespriser!$D99*M25))","v":0},{"$f":"IF((N25*Genanskaffelsespriser!$D99-(2009-N$3)/$C25*Genanskaffelsespriser!$D99*N25)<0,0,(N25*Genanskaffelsespriser!$D99-(2009-N$3)/$C25*Genanskaffelsespriser!$D99*N25))","v":0},{"$f":"IF((O25*Genanskaffelsespriser!$D99-(2009-O$3)/$C25*Genanskaffelsespriser!$D99*O25)<0,0,(O25*Genanskaffelsespriser!$D99-(2009-O$3)/$C25*Genanskaffelsespriser!$D99*O25))","v":0},{"$f":"IF((P25*Genanskaffelsespriser!$D99-(2009-P$3)/$C25*Genanskaffelsespriser!$D99*P25)<0,0,(P25*Genanskaffelsespriser!$D99-(2009-P$3)/$C25*Genanskaffelsespriser!$D99*P25))","v":0},{"$f":"IF((Q25*Genanskaffelsespriser!$D99-(2009-Q$3)/$C25*Genanskaffelsespriser!$D99*Q25)<0,0,(Q25*Genanskaffelsespriser!$D99-(2009-Q$3)/$C25*Genanskaffelsespriser!$D99*Q25))","v":0},{"$f":"IF((R25*Genanskaffelsespriser!$D99-(2009-R$3)/$C25*Genanskaffelsespriser!$D99*R25)<0,0,(R25*Genanskaffelsespriser!$D99-(2009-R$3)/$C25*Genanskaffelsespriser!$D99*R25))","v":0},{"$f":"IF((S25*Genanskaffelsespriser!$D99-(2009-S$3)/$C25*Genanskaffelsespriser!$D99*S25)<0,0,(S25*Genanskaffelsespriser!$D99-(2009-S$3)/$C25*Genanskaffelsespriser!$D99*S25))","v":0},{"$f":"IF((T25*Genanskaffelsespriser!$D99-(2009-T$3)/$C25*Genanskaffelsespriser!$D99*T25)<0,0,(T25*Genanskaffelsespriser!$D99-(2009-T$3)/$C25*Genanskaffelsespriser!$D99*T25))","v":0},{"$f":"IF((U25*Genanskaffelsespriser!$D99-(2009-U$3)/$C25*Genanskaffelsespriser!$D99*U25)<0,0,(U25*Genanskaffelsespriser!$D99-(2009-U$3)/$C25*Genanskaffelsespriser!$D99*U25))","v":0},{"$f":"IF((V25*Genanskaffelsespriser!$D99-(2009-V$3)/$C25*Genanskaffelsespriser!$D99*V25)<0,0,(V25*Genanskaffelsespriser!$D99-(2009-V$3)/$C25*Genanskaffelsespriser!$D99*V25))","v":0},{"$f":"IF((W25*Genanskaffelsespriser!$D99-(2009-W$3)/$C25*Genanskaffelsespriser!$D99*W25)<0,0,(W25*Genanskaffelsespriser!$D99-(2009-W$3)/$C25*Genanskaffelsespriser!$D99*W25))","v":0},{"$f":"IF((X25*Genanskaffelsespriser!$D99-(2009-X$3)/$C25*Genanskaffelsespriser!$D99*X25)<0,0,(X25*Genanskaffelsespriser!$D99-(2009-X$3)/$C25*Genanskaffelsespriser!$D99*X25))","v":0},{"$f":"IF((Y25*Genanskaffelsespriser!$D99-(2009-Y$3)/$C25*Genanskaffelsespriser!$D99*Y25)<0,0,(Y25*Genanskaffelsespriser!$D99-(2009-Y$3)/$C25*Genanskaffelsespriser!$D99*Y25))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA25","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB25","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC25","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD25","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE25","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF25","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG25","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH25","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI25","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ25","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK25","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL25","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM25","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN25","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO25","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP25","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ25","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR25","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS25","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT25","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU25","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},0,0,0,0,0,2,{"$f":"500+2+434","v":936},315,{"$f":"2+5+54","v":61},22,{"$f":"27+5","v":32},{"$f":"20+17+5","v":42},1,0,1,14,7,8,7,22,0,11,null,{"$f":"IF((D26*Genanskaffelsespriser!$D100-(2009-D$3)/($C26+D27)*Genanskaffelsespriser!$D100*D26)<0,0,(D26*Genanskaffelsespriser!$D100-(2009-D$3)/($C26+D27)*Genanskaffelsespriser!$D100*D26))","v":0},{"$f":"IF((E26*Genanskaffelsespriser!$D100-(2009-E$3)/($C26+E27)*Genanskaffelsespriser!$D100*E26)<0,0,(E26*Genanskaffelsespriser!$D100-(2009-E$3)/($C26+E27)*Genanskaffelsespriser!$D100*E26))","v":0},{"$f":"IF((F26*Genanskaffelsespriser!$D100-(2009-F$3)/($C26+F27)*Genanskaffelsespriser!$D100*F26)<0,0,(F26*Genanskaffelsespriser!$D100-(2009-F$3)/($C26+F27)*Genanskaffelsespriser!$D100*F26))","v":0},{"$f":"IF((G26*Genanskaffelsespriser!$D100-(2009-G$3)/($C26+G27)*Genanskaffelsespriser!$D100*G26)<0,0,(G26*Genanskaffelsespriser!$D100-(2009-G$3)/($C26+G27)*Genanskaffelsespriser!$D100*G26))","v":0},{"$f":"IF((H26*Genanskaffelsespriser!$D100-(2009-H$3)/($C26+H27)*Genanskaffelsespriser!$D100*H26)<0,0,(H26*Genanskaffelsespriser!$D100-(2009-H$3)/($C26+H27)*Genanskaffelsespriser!$D100*H26))","v":0},{"$f":"IF((I26*Genanskaffelsespriser!$D100-(2009-I$3)/($C26+I27)*Genanskaffelsespriser!$D100*I26)<0,0,(I26*Genanskaffelsespriser!$D100-(2009-I$3)/($C26+I27)*Genanskaffelsespriser!$D100*I26))","v":2742.1598400000003},{"$f":"IF((J26*Genanskaffelsespriser!$D100-(2009-J$3)/($C26+J27)*Genanskaffelsespriser!$D100*J26)<0,0,(J26*Genanskaffelsespriser!$D100-(2009-J$3)/($C26+J27)*Genanskaffelsespriser!$D100*J26))","v":1894440.7123199995},{"$f":"IF((K26*Genanskaffelsespriser!$D100-(2009-K$3)/($C26+K27)*Genanskaffelsespriser!$D100*K26)<0,0,(K26*Genanskaffelsespriser!$D100-(2009-K$3)/($C26+K27)*Genanskaffelsespriser!$D100*K26))","v":843214.15079999994},{"$f":"IF((L26*Genanskaffelsespriser!$D100-(2009-L$3)/($C26+L27)*Genanskaffelsespriser!$D100*L26)<0,0,(L26*Genanskaffelsespriser!$D100-(2009-L$3)/($C26+L27)*Genanskaffelsespriser!$D100*L26))","v":191167.71455999999},{"$f":"IF((M26*Genanskaffelsespriser!$D100-(2009-M$3)/($C26+M27)*Genanskaffelsespriser!$D100*M26)<0,0,(M26*Genanskaffelsespriser!$D100-(2009-M$3)/($C26+M27)*Genanskaffelsespriser!$D100*M26))","v":76127.580320000008},{"$f":"IF((N26*Genanskaffelsespriser!$D100-(2009-N$3)/($C26+N27)*Genanskaffelsespriser!$D100*N26)<0,0,(N26*Genanskaffelsespriser!$D100-(2009-N$3)/($C26+N27)*Genanskaffelsespriser!$D100*N26))","v":121177.34912},{"$f":"IF((O26*Genanskaffelsespriser!$D100-(2009-O$3)/($C26+O27)*Genanskaffelsespriser!$D100*O26)<0,0,(O26*Genanskaffelsespriser!$D100-(2009-O$3)/($C26+O27)*Genanskaffelsespriser!$D100*O26))","v":172756.06992000001},{"$f":"IF((P26*Genanskaffelsespriser!$D100-(2009-P$3)/($C26+P27)*Genanskaffelsespriser!$D100*P26)<0,0,(P26*Genanskaffelsespriser!$D100-(2009-P$3)/($C26+P27)*Genanskaffelsespriser!$D100*P26))","v":4309.1083200000003},{"$f":"IF((Q26*Genanskaffelsespriser!$D100-(2009-Q$3)/($C26+Q27)*Genanskaffelsespriser!$D100*Q26)<0,0,(Q26*Genanskaffelsespriser!$D100-(2009-Q$3)/($C26+Q27)*Genanskaffelsespriser!$D100*Q26))","v":0},{"$f":"IF((R26*Genanskaffelsespriser!$D100-(2009-R$3)/($C26+R27)*Genanskaffelsespriser!$D100*R26)<0,0,(R26*Genanskaffelsespriser!$D100-(2009-R$3)/($C26+R27)*Genanskaffelsespriser!$D100*R26))","v":4439.6873599999999},{"$f":"IF((S26*Genanskaffelsespriser!$D100-(2009-S$3)/($C26+S27)*Genanskaffelsespriser!$D100*S26)<0,0,(S26*Genanskaffelsespriser!$D100-(2009-S$3)/($C26+S27)*Genanskaffelsespriser!$D100*S26))","v":63069.676319999999},{"$f":"IF((T26*Genanskaffelsespriser!$D100-(2009-T$3)/($C26+T27)*Genanskaffelsespriser!$D100*T26)<0,0,(T26*Genanskaffelsespriser!$D100-(2009-T$3)/($C26+T27)*Genanskaffelsespriser!$D100*T26))","v":31991.864799999999},{"$f":"IF((U26*Genanskaffelsespriser!$D100-(2009-U$3)/($C26+U27)*Genanskaffelsespriser!$D100*U26)<0,0,(U26*Genanskaffelsespriser!$D100-(2009-U$3)/($C26+U27)*Genanskaffelsespriser!$D100*U26))","v":37084.447359999998},{"$f":"IF((V26*Genanskaffelsespriser!$D100-(2009-V$3)/($C26+V27)*Genanskaffelsespriser!$D100*V26)<0,0,(V26*Genanskaffelsespriser!$D100-(2009-V$3)/($C26+V27)*Genanskaffelsespriser!$D100*V26))","v":32905.918080000003},{"$f":"IF((W26*Genanskaffelsespriser!$D100-(2009-W$3)/($C26+W27)*Genanskaffelsespriser!$D100*W26)<0,0,(W26*Genanskaffelsespriser!$D100-(2009-W$3)/($C26+W27)*Genanskaffelsespriser!$D100*W26))","v":104854.96911999999},{"$f":"IF((X26*Genanskaffelsespriser!$D100-(2009-X$3)/($C26+X27)*Genanskaffelsespriser!$D100*X26)<0,0,(X26*Genanskaffelsespriser!$D100-(2009-X$3)/($C26+X27)*Genanskaffelsespriser!$D100*X26))","v":0},{"$f":"IF((Y26*Genanskaffelsespriser!$D100-(2009-Y$3)/($C26+Y27)*Genanskaffelsespriser!$D100*Y26)<0,0,(Y26*Genanskaffelsespriser!$D100-(2009-Y$3)/($C26+Y27)*Genanskaffelsespriser!$D100*Y26))","v":53863.853999999999},{"$f":"+SUM(AA26:AV26)","v":3634145.2622400005},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA26","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB26","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC26","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD26","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE26","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF26","v":204.62736452834835},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG26","v":195007.43018168089},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH26","v":183438.84446945964},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI26","v":90091.711463225598},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ26","v":45233.019191644526},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK26","v":85549.49708060213},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL26","v":139406.33229537617},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM26","v":3827.1993399902422},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN26","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO26","v":4090.7440797896347},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP26","v":58484.572889693663},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ26","v":29921.924970548658},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR26","v":35881.536369539084},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS26","v":32698.098958786173},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT26","v":108122.31261795473},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU26","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV26","v":53863.853999999999},1065821.7052728196,{"$f":"(AX26+AA26)/2","v":0},{"$f":"(AY26+AB26)/2","v":0},{"$f":"(AZ26+AC26)/2","v":0},{"$f":"(BA26+AD26)/2","v":0},{"$f":"(BB26+AE26)/2","v":0},1473.3936022641742,1044724.0712508402,513326.49763472978,140629.7130116128,60680.299755822271,103363.42310030106,156081.20110768807,4068.1538299951212,0,4265.2157198948171,60777.124604846831,30956.894885274327,36482.991864769545,32802.008519393086,106488.64086897735,0,53863.853999999999,2349983.48375641,1481]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},0,0,0,0,0,2,{"$f":"500+2","v":502},315,{"$f":"5+54","v":59},22,{"$f":"27+5","v":32},{"$f":"17+5","v":22},1,0,1,14,7,8,7,22,0,11,null,{"$f":"IF((D28*Genanskaffelsespriser!$D101-(2009-D$3)/$C28*Genanskaffelsespriser!$D101*D28)<0,0,(D28*Genanskaffelsespriser!$D101-(2009-D$3)/$C28*Genanskaffelsespriser!$D101*D28))","v":0},{"$f":"IF((E28*Genanskaffelsespriser!$D101-(2009-E$3)/$C28*Genanskaffelsespriser!$D101*E28)<0,0,(E28*Genanskaffelsespriser!$D101-(2009-E$3)/$C28*Genanskaffelsespriser!$D101*E28))","v":0},{"$f":"IF((F28*Genanskaffelsespriser!$D101-(2009-F$3)/$C28*Genanskaffelsespriser!$D101*F28)<0,0,(F28*Genanskaffelsespriser!$D101-(2009-F$3)/$C28*Genanskaffelsespriser!$D101*F28))","v":0},{"$f":"IF((G28*Genanskaffelsespriser!$D101-(2009-G$3)/$C28*Genanskaffelsespriser!$D101*G28)<0,0,(G28*Genanskaffelsespriser!$D101-(2009-G$3)/$C28*Genanskaffelsespriser!$D101*G28))","v":0},{"$f":"IF((H28*Genanskaffelsespriser!$D101-(2009-H$3)/$C28*Genanskaffelsespriser!$D101*H28)<0,0,(H28*Genanskaffelsespriser!$D101-(2009-H$3)/$C28*Genanskaffelsespriser!$D101*H28))","v":0},{"$f":"IF((I28*Genanskaffelsespriser!$D101-(2009-I$3)/$C28*Genanskaffelsespriser!$D101*I28)<0,0,(I28*Genanskaffelsespriser!$D101-(2009-I$3)/$C28*Genanskaffelsespriser!$D101*I28))","v":2742.1598400000003},{"$f":"IF((J28*Genanskaffelsespriser!$D101-(2009-J$3)/$C28*Genanskaffelsespriser!$D101*J28)<0,0,(J28*Genanskaffelsespriser!$D101-(2009-J$3)/$C28*Genanskaffelsespriser!$D101*J28))","v":1016035.51024},{"$f":"IF((K28*Genanskaffelsespriser!$D101-(2009-K$3)/$C28*Genanskaffelsespriser!$D101*K28)<0,0,(K28*Genanskaffelsespriser!$D101-(2009-K$3)/$C28*Genanskaffelsespriser!$D101*K28))","v":843214.15079999994},{"$f":"IF((L28*Genanskaffelsespriser!$D101-(2009-L$3)/$C28*Genanskaffelsespriser!$D101*L28)<0,0,(L28*Genanskaffelsespriser!$D101-(2009-L$3)/$C28*Genanskaffelsespriser!$D101*L28))","v":184899.92064},{"$f":"IF((M28*Genanskaffelsespriser!$D101-(2009-M$3)/$C28*Genanskaffelsespriser!$D101*M28)<0,0,(M28*Genanskaffelsespriser!$D101-(2009-M$3)/$C28*Genanskaffelsespriser!$D101*M28))","v":76127.580320000008},{"$f":"IF((N28*Genanskaffelsespriser!$D101-(2009-N$3)/$C28*Genanskaffelsespriser!$D101*N28)<0,0,(N28*Genanskaffelsespriser!$D101-(2009-N$3)/$C28*Genanskaffelsespriser!$D101*N28))","v":121177.34912},{"$f":"IF((O28*Genanskaffelsespriser!$D101-(2009-O$3)/$C28*Genanskaffelsespriser!$D101*O28)<0,0,(O28*Genanskaffelsespriser!$D101-(2009-O$3)/$C28*Genanskaffelsespriser!$D101*O28))","v":90491.274720000001},{"$f":"IF((P28*Genanskaffelsespriser!$D101-(2009-P$3)/$C28*Genanskaffelsespriser!$D101*P28)<0,0,(P28*Genanskaffelsespriser!$D101-(2009-P$3)/$C28*Genanskaffelsespriser!$D101*P28))","v":4309.1083200000003},{"$f":"IF((Q28*Genanskaffelsespriser!$D101-(2009-Q$3)/$C28*Genanskaffelsespriser!$D101*Q28)<0,0,(Q28*Genanskaffelsespriser!$D101-(2009-Q$3)/$C28*Genanskaffelsespriser!$D101*Q28))","v":0},{"$f":"IF((R28*Genanskaffelsespriser!$D101-(2009-R$3)/$C28*Genanskaffelsespriser!$D101*R28)<0,0,(R28*Genanskaffelsespriser!$D101-(2009-R$3)/$C28*Genanskaffelsespriser!$D101*R28))","v":4439.6873599999999},{"$f":"IF((S28*Genanskaffelsespriser!$D101-(2009-S$3)/$C28*Genanskaffelsespriser!$D101*S28)<0,0,(S28*Genanskaffelsespriser!$D101-(2009-S$3)/$C28*Genanskaffelsespriser!$D101*S28))","v":63069.676319999999},{"$f":"IF((T28*Genanskaffelsespriser!$D101-(2009-T$3)/$C28*Genanskaffelsespriser!$D101*T28)<0,0,(T28*Genanskaffelsespriser!$D101-(2009-T$3)/$C28*Genanskaffelsespriser!$D101*T28))","v":31991.864799999999},{"$f":"IF((U28*Genanskaffelsespriser!$D101-(2009-U$3)/$C28*Genanskaffelsespriser!$D101*U28)<0,0,(U28*Genanskaffelsespriser!$D101-(2009-U$3)/$C28*Genanskaffelsespriser!$D101*U28))","v":37084.447359999998},{"$f":"IF((V28*Genanskaffelsespriser!$D101-(2009-V$3)/$C28*Genanskaffelsespriser!$D101*V28)<0,0,(V28*Genanskaffelsespriser!$D101-(2009-V$3)/$C28*Genanskaffelsespriser!$D101*V28))","v":32905.918080000003},{"$f":"IF((W28*Genanskaffelsespriser!$D101-(2009-W$3)/$C28*Genanskaffelsespriser!$D101*W28)<0,0,(W28*Genanskaffelsespriser!$D101-(2009-W$3)/$C28*Genanskaffelsespriser!$D101*W28))","v":104854.96911999999},{"$f":"IF((X28*Genanskaffelsespriser!$D101-(2009-X$3)/$C28*Genanskaffelsespriser!$D101*X28)<0,0,(X28*Genanskaffelsespriser!$D101-(2009-X$3)/$C28*Genanskaffelsespriser!$D101*X28))","v":0},{"$f":"IF((Y28*Genanskaffelsespriser!$D101-(2009-Y$3)/$C28*Genanskaffelsespriser!$D101*Y28)<0,0,(Y28*Genanskaffelsespriser!$D101-(2009-Y$3)/$C28*Genanskaffelsespriser!$D101*Y28))","v":53863.853999999999},2667207.4710400002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA28","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB28","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC28","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD28","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE28","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF28","v":204.62736452834835},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG28","v":104587.31832393572},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH28","v":183438.84446945964},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI28","v":87137.884857873942},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ28","v":45233.019191644526},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK28","v":85549.49708060213},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL28","v":73022.364535673216},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM28","v":3827.1993399902422},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN28","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO28","v":4090.7440797896347},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP28","v":58484.572889693663},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ28","v":29921.924970548658},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR28","v":35881.536369539084},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS28","v":32698.098958786173},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT28","v":108122.31261795473},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU28","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV28","v":53863.853999999999},906063.79905001982,0,0,0,0,0,1473.3936022641742,560311.41428196779,513326.49763472978,136018.90274893696,60680.299755822271,103363.42310030106,81756.819627836609,4068.1538299951212,0,4265.2157198948171,60777.124604846831,30956.894885274327,36482.991864769545,32802.008519393086,106488.64086897735,0,53863.853999999999,1786635.6350450101,1025]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW53)","v":254498883.95842543},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT30:BT53)","v":175658682.88880798},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ30:CQ53)","v":215078783.42361665},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},18.04,20.04,477.1,29.75,216.07,426.84,{"$f":"(2721+1657.31)+0","v":4378.3099999999995},11881.51,1596.29,1798.85,{"$f":"(64+1678.01)+0","v":1742.01},1393.57,328.39,447.32,85.73,697.74,756.13,500.19,1585.5,335.23,916.42,26.25,null,{"$f":"IF((D30*Genanskaffelsespriser!$D103-(2009-D$3)/$C30*Genanskaffelsespriser!$D103*D30)<0,0,(D30*Genanskaffelsespriser!$D103-(2009-D$3)/$C30*Genanskaffelsespriser!$D103*D30))","v":0},{"$f":"IF((E30*Genanskaffelsespriser!$D103-(2009-E$3)/$C30*Genanskaffelsespriser!$D103*E30)<0,0,(E30*Genanskaffelsespriser!$D103-(2009-E$3)/$C30*Genanskaffelsespriser!$D103*E30))","v":0},{"$f":"IF((F30*Genanskaffelsespriser!$D103-(2009-F$3)/$C30*Genanskaffelsespriser!$D103*F30)<0,0,(F30*Genanskaffelsespriser!$D103-(2009-F$3)/$C30*Genanskaffelsespriser!$D103*F30))","v":0},{"$f":"IF((G30*Genanskaffelsespriser!$D103-(2009-G$3)/$C30*Genanskaffelsespriser!$D103*G30)<0,0,(G30*Genanskaffelsespriser!$D103-(2009-G$3)/$C30*Genanskaffelsespriser!$D103*G30))","v":267.37316666666811},{"$f":"IF((H30*Genanskaffelsespriser!$D103-(2009-H$3)/$C30*Genanskaffelsespriser!$D103*H30)<0,0,(H30*Genanskaffelsespriser!$D103-(2009-H$3)/$C30*Genanskaffelsespriser!$D103*H30))","v":21360.824246666642},{"$f":"IF((I30*Genanskaffelsespriser!$D103-(2009-I$3)/$C30*Genanskaffelsespriser!$D103*I30)<0,0,(I30*Genanskaffelsespriser!$D103-(2009-I$3)/$C30*Genanskaffelsespriser!$D103*I30))","v":80559.220560000016},{"$f":"IF((J30*Genanskaffelsespriser!$D103-(2009-J$3)/$C30*Genanskaffelsespriser!$D103*J30)<0,0,(J30*Genanskaffelsespriser!$D103-(2009-J$3)/$C30*Genanskaffelsespriser!$D103*J30))","v":1219829.2736066666},{"$f":"IF((K30*Genanskaffelsespriser!$D103-(2009-K$3)/$C30*Genanskaffelsespriser!$D103*K30)<0,0,(K30*Genanskaffelsespriser!$D103-(2009-K$3)/$C30*Genanskaffelsespriser!$D103*K30))","v":4378106.7258066665},{"$f":"IF((L30*Genanskaffelsespriser!$D103-(2009-L$3)/$C30*Genanskaffelsespriser!$D103*L30)<0,0,(L30*Genanskaffelsespriser!$D103-(2009-L$3)/$C30*Genanskaffelsespriser!$D103*L30))","v":688626.73567999993},{"$f":"IF((M30*Genanskaffelsespriser!$D103-(2009-M$3)/$C30*Genanskaffelsespriser!$D103*M30)<0,0,(M30*Genanskaffelsespriser!$D103-(2009-M$3)/$C30*Genanskaffelsespriser!$D103*M30))","v":856843.82203333313},{"$f":"IF((N30*Genanskaffelsespriser!$D103-(2009-N$3)/$C30*Genanskaffelsespriser!$D103*N30)<0,0,(N30*Genanskaffelsespriser!$D103-(2009-N$3)/$C30*Genanskaffelsespriser!$D103*N30))","v":908049.42331999994},{"$f":"IF((O30*Genanskaffelsespriser!$D103-(2009-O$3)/$C30*Genanskaffelsespriser!$D103*O30)<0,0,(O30*Genanskaffelsespriser!$D103-(2009-O$3)/$C30*Genanskaffelsespriser!$D103*O30))","v":789042.12113999983},{"$f":"IF((P30*Genanskaffelsespriser!$D103-(2009-P$3)/$C30*Genanskaffelsespriser!$D103*P30)<0,0,(P30*Genanskaffelsespriser!$D103-(2009-P$3)/$C30*Genanskaffelsespriser!$D103*P30))","v":194789.12595999998},{"$f":"IF((Q30*Genanskaffelsespriser!$D103-(2009-Q$3)/$C30*Genanskaffelsespriser!$D103*Q30)<0,0,(Q30*Genanskaffelsespriser!$D103-(2009-Q$3)/$C30*Genanskaffelsespriser!$D103*Q30))","v":269354.33442666661},{"$f":"IF((R30*Genanskaffelsespriser!$D103-(2009-R$3)/$C30*Genanskaffelsespriser!$D103*R30)<0,0,(R30*Genanskaffelsespriser!$D103-(2009-R$3)/$C30*Genanskaffelsespriser!$D103*R30))","v":52392.917893333331},{"$f":"IF((S30*Genanskaffelsespriser!$D103-(2009-S$3)/$C30*Genanskaffelsespriser!$D103*S30)<0,0,(S30*Genanskaffelsespriser!$D103-(2009-S$3)/$C30*Genanskaffelsespriser!$D103*S30))","v":432686.71523999999},{"$f":"IF((T30*Genanskaffelsespriser!$D103-(2009-T$3)/$C30*Genanskaffelsespriser!$D103*T30)<0,0,(T30*Genanskaffelsespriser!$D103-(2009-T$3)/$C30*Genanskaffelsespriser!$D103*T30))","v":475691.46473333327},{"$f":"IF((U30*Genanskaffelsespriser!$D103-(2009-U$3)/$C30*Genanskaffelsespriser!$D103*U30)<0,0,(U30*Genanskaffelsespriser!$D103-(2009-U$3)/$C30*Genanskaffelsespriser!$D103*U30))","v":319171.57246},{"$f":"IF((V30*Genanskaffelsespriser!$D103-(2009-V$3)/$C30*Genanskaffelsespriser!$D103*V30)<0,0,(V30*Genanskaffelsespriser!$D103-(2009-V$3)/$C30*Genanskaffelsespriser!$D103*V30))","v":1025958.0239999999},{"$f":"IF((W30*Genanskaffelsespriser!$D103-(2009-W$3)/$C30*Genanskaffelsespriser!$D103*W30)<0,0,(W30*Genanskaffelsespriser!$D103-(2009-W$3)/$C30*Genanskaffelsespriser!$D103*W30))","v":219936.13399333332},{"$f":"IF((X30*Genanskaffelsespriser!$D103-(2009-X$3)/$C30*Genanskaffelsespriser!$D103*X30)<0,0,(X30*Genanskaffelsespriser!$D103-(2009-X$3)/$C30*Genanskaffelsespriser!$D103*X30))","v":609476.72898666665},{"$f":"IF((Y30*Genanskaffelsespriser!$D103-(2009-Y$3)/$C30*Genanskaffelsespriser!$D103*Y30)<0,0,(Y30*Genanskaffelsespriser!$D103-(2009-Y$3)/$C30*Genanskaffelsespriser!$D103*Y30))","v":17693.8125},{"$f":"+SUM(AA30:AV30)","v":12559836.349753331},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA30","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB30","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC30","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD30","v":6.4870891555791523},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE30","v":1005.5060091405433},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF30","v":6011.5463552448264},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG30","v":125565.17095492073},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH30","v":952444.68796448514},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI30","v":324529.49139209231},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ30","v":509114.21173980908},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK30","v":641070.06840385974},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL30","v":636721.29254635714},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM30","v":173004.89079174228},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN30","v":243793.93257732343},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO30","v":48275.025089842755},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP30","v":401230.81665207929},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ30","v":444913.2429717317},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR30","v":308818.58031135745},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS30","v":1019478.5301159029},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT30","v":226789.47535997868},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU30","v":653538.30074130429},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV30","v":17693.8125},{"$f":"+SUM(AX30:BS30)","v":6734005.0695663281},{"$f":"(AX30+AA30)/2","v":0},{"$f":"(AY30+AB30)/2","v":0},{"$f":"(AZ30+AC30)/2","v":0},{"$f":"(BA30+AD30)/2","v":136.93012791112363},{"$f":"(BB30+AE30)/2","v":11183.165127903592},{"$f":"(BC30+AF30)/2","v":43285.383457622418},{"$f":"(BD30+AG30)/2","v":672697.22228079371},{"$f":"(BE30+AH30)/2","v":2665275.7068855758},{"$f":"(BF30+AI30)/2","v":506578.11353604612},{"$f":"(BG30+AJ30)/2","v":682979.01688657107},{"$f":"(BH30+AK30)/2","v":774559.74586192984},{"$f":"(BI30+AL30)/2","v":712881.70684317849},{"$f":"(BJ30+AM30)/2","v":183897.00837587111},{"$f":"(BK30+AN30)/2","v":256574.13350199501},{"$f":"(BL30+AO30)/2","v":50333.971491588047},{"$f":"(BM30+AP30)/2","v":416958.76594603964},{"$f":"(BN30+AQ30)/2","v":460302.35385253245},{"$f":"(BO30+AR30)/2","v":313995.07638567872},{"$f":"(BP30+AS30)/2","v":1022718.2770579513},{"$f":"(BQ30+AT30)/2","v":223362.804676656},{"$f":"(BR30+AU30)/2","v":631507.51486398547},{"$f":"(BS30+AV30)/2","v":17693.8125},{"$f":"+AVERAGE(AW30,BT30)","v":9646920.7096598297},29657.279999999995]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},544.92999999999995,336.62,0,0,{"$f":"(392.01-36)+0","v":356.01},227.71,{"$f":"(1507.91+4732.04)+0","v":6239.95},{"$f":"(25808.51-235+2555.71)+9614","v":37743.22},3635.88,{"$f":"(438+1731.16)+541","v":2710.16},{"$f":"(324+4055.16)+1650","v":6029.16},1819.09,680.01,1007.49,{"$f":"(217.27+202.5)+260","v":679.77},1251.47,2923.42,903.9,2517.1799999999998,1388.85,1823.28,158,null,{"$f":"IF((D31*Genanskaffelsespriser!$D104-(2009-D$3)/$C31*Genanskaffelsespriser!$D104*D31)<0,0,(D31*Genanskaffelsespriser!$D104-(2009-D$3)/$C31*Genanskaffelsespriser!$D104*D31))","v":0},{"$f":"IF((E31*Genanskaffelsespriser!$D104-(2009-E$3)/$C31*Genanskaffelsespriser!$D104*E31)<0,0,(E31*Genanskaffelsespriser!$D104-(2009-E$3)/$C31*Genanskaffelsespriser!$D104*E31))","v":0},{"$f":"IF((F31*Genanskaffelsespriser!$D104-(2009-F$3)/$C31*Genanskaffelsespriser!$D104*F31)<0,0,(F31*Genanskaffelsespriser!$D104-(2009-F$3)/$C31*Genanskaffelsespriser!$D104*F31))","v":0},{"$f":"IF((G31*Genanskaffelsespriser!$D104-(2009-G$3)/$C31*Genanskaffelsespriser!$D104*G31)<0,0,(G31*Genanskaffelsespriser!$D104-(2009-G$3)/$C31*Genanskaffelsespriser!$D104*G31))","v":0},{"$f":"IF((H31*Genanskaffelsespriser!$D104-(2009-H$3)/$C31*Genanskaffelsespriser!$D104*H31)<0,0,(H31*Genanskaffelsespriser!$D104-(2009-H$3)/$C31*Genanskaffelsespriser!$D104*H31))","v":51872.584200799989},{"$f":"IF((I31*Genanskaffelsespriser!$D104-(2009-I$3)/$C31*Genanskaffelsespriser!$D104*I31)<0,0,(I31*Genanskaffelsespriser!$D104-(2009-I$3)/$C31*Genanskaffelsespriser!$D104*I31))","v":63340.924824799993},{"$f":"IF((J31*Genanskaffelsespriser!$D104-(2009-J$3)/$C31*Genanskaffelsespriser!$D104*J31)<0,0,(J31*Genanskaffelsespriser!$D104-(2009-J$3)/$C31*Genanskaffelsespriser!$D104*J31))","v":2562275.3919826662},{"$f":"IF((K31*Genanskaffelsespriser!$D104-(2009-K$3)/$C31*Genanskaffelsespriser!$D104*K31)<0,0,(K31*Genanskaffelsespriser!$D104-(2009-K$3)/$C31*Genanskaffelsespriser!$D104*K31))","v":20497731.84507893},{"$f":"IF((L31*Genanskaffelsespriser!$D104-(2009-L$3)/$C31*Genanskaffelsespriser!$D104*L31)<0,0,(L31*Genanskaffelsespriser!$D104-(2009-L$3)/$C31*Genanskaffelsespriser!$D104*L31))","v":2311712.2831871998},{"$f":"IF((M31*Genanskaffelsespriser!$D104-(2009-M$3)/$C31*Genanskaffelsespriser!$D104*M31)<0,0,(M31*Genanskaffelsespriser!$D104-(2009-M$3)/$C31*Genanskaffelsespriser!$D104*M31))","v":1902627.6453610663},{"$f":"IF((N31*Genanskaffelsespriser!$D104-(2009-N$3)/$C31*Genanskaffelsespriser!$D104*N31)<0,0,(N31*Genanskaffelsespriser!$D104-(2009-N$3)/$C31*Genanskaffelsespriser!$D104*N31))","v":4631992.0446783993},{"$f":"IF((O31*Genanskaffelsespriser!$D104-(2009-O$3)/$C31*Genanskaffelsespriser!$D104*O31)<0,0,(O31*Genanskaffelsespriser!$D104-(2009-O$3)/$C31*Genanskaffelsespriser!$D104*O31))","v":1518020.8546775999},{"$f":"IF((P31*Genanskaffelsespriser!$D104-(2009-P$3)/$C31*Genanskaffelsespriser!$D104*P31)<0,0,(P31*Genanskaffelsespriser!$D104-(2009-P$3)/$C31*Genanskaffelsespriser!$D104*P31))","v":594486.82872479991},{"$f":"IF((Q31*Genanskaffelsespriser!$D104-(2009-Q$3)/$C31*Genanskaffelsespriser!$D104*Q31)<0,0,(Q31*Genanskaffelsespriser!$D104-(2009-Q$3)/$C31*Genanskaffelsespriser!$D104*Q31))","v":894125.64008239994},{"$f":"IF((R31*Genanskaffelsespriser!$D104-(2009-R$3)/$C31*Genanskaffelsespriser!$D104*R31)<0,0,(R31*Genanskaffelsespriser!$D104-(2009-R$3)/$C31*Genanskaffelsespriser!$D104*R31))","v":612285.40726080001},{"$f":"IF((S31*Genanskaffelsespriser!$D104-(2009-S$3)/$C31*Genanskaffelsespriser!$D104*S31)<0,0,(S31*Genanskaffelsespriser!$D104-(2009-S$3)/$C31*Genanskaffelsespriser!$D104*S31))","v":1143806.4363703998},{"$f":"IF((T31*Genanskaffelsespriser!$D104-(2009-T$3)/$C31*Genanskaffelsespriser!$D104*T31)<0,0,(T31*Genanskaffelsespriser!$D104-(2009-T$3)/$C31*Genanskaffelsespriser!$D104*T31))","v":2710642.5782986665},{"$f":"IF((U31*Genanskaffelsespriser!$D104-(2009-U$3)/$C31*Genanskaffelsespriser!$D104*U31)<0,0,(U31*Genanskaffelsespriser!$D104-(2009-U$3)/$C31*Genanskaffelsespriser!$D104*U31))","v":850083.79463199992},{"$f":"IF((V31*Genanskaffelsespriser!$D104-(2009-V$3)/$C31*Genanskaffelsespriser!$D104*V31)<0,0,(V31*Genanskaffelsespriser!$D104-(2009-V$3)/$C31*Genanskaffelsespriser!$D104*V31))","v":2400655.1061887997},{"$f":"IF((W31*Genanskaffelsespriser!$D104-(2009-W$3)/$C31*Genanskaffelsespriser!$D104*W31)<0,0,(W31*Genanskaffelsespriser!$D104-(2009-W$3)/$C31*Genanskaffelsespriser!$D104*W31))","v":1342954.2110439998},{"$f":"IF((X31*Genanskaffelsespriser!$D104-(2009-X$3)/$C31*Genanskaffelsespriser!$D104*X31)<0,0,(X31*Genanskaffelsespriser!$D104-(2009-X$3)/$C31*Genanskaffelsespriser!$D104*X31))","v":1787179.1532415997},{"$f":"IF((Y31*Genanskaffelsespriser!$D104-(2009-Y$3)/$C31*Genanskaffelsespriser!$D104*Y31)<0,0,(Y31*Genanskaffelsespriser!$D104-(2009-Y$3)/$C31*Genanskaffelsespriser!$D104*Y31))","v":156964.46799999999},46032757.197834916,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA31","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB31","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC31","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD31","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE31","v":2441.7688438072555},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF31","v":4726.6706793018511},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG31","v":263752.11235636612},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH31","v":4459223.3661386557},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI31","v":1089441.8886695912},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ31","v":1130491.6356912071},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK31","v":3270120.9655211433},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL31","v":1224974.1487896449},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM31","v":528002.41478460818},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN31","v":809277.51349496783},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO31","v":564162.00101389643},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP31","v":1060652.8335454981},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ31","v":2535258.3963729199},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR31","v":822509.56305592088},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS31","v":2385493.637868945},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT31","v":1384801.466794787},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU31","v":1916381.6621378334},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV31","v":156964.46799999999},23608676.513759091,0,0,0,0,27157.176522303624,34033.797752050923,1413013.7521695162,12478477.605608793,1700577.0859283954,1516559.6405261368,3951056.5050997715,1371497.5017336225,561244.62175470404,851701.57678868389,588223.70413734822,1102229.6349579489,2622950.4873357932,836296.6788439604,2393074.3720288724,1363877.8389193933,1851780.4076897167,156964.46799999999,34820716.855797008,72976.099999999991]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},0,0,0,676.87,5.23,0,0,19174.990000000002,869.01,3073.74,1236.96,2985.27,89.34,265.39,195.13,25.44,363.73,345.65,618.46,807.23,983.62,0,null,{"$f":"IF((D32*Genanskaffelsespriser!$D105-(2009-D$3)/$C32*Genanskaffelsespriser!$D105*D32)<0,0,(D32*Genanskaffelsespriser!$D105-(2009-D$3)/$C32*Genanskaffelsespriser!$D105*D32))","v":0},{"$f":"IF((E32*Genanskaffelsespriser!$D105-(2009-E$3)/$C32*Genanskaffelsespriser!$D105*E32)<0,0,(E32*Genanskaffelsespriser!$D105-(2009-E$3)/$C32*Genanskaffelsespriser!$D105*E32))","v":0},{"$f":"IF((F32*Genanskaffelsespriser!$D105-(2009-F$3)/$C32*Genanskaffelsespriser!$D105*F32)<0,0,(F32*Genanskaffelsespriser!$D105-(2009-F$3)/$C32*Genanskaffelsespriser!$D105*F32))","v":0},{"$f":"IF((G32*Genanskaffelsespriser!$D105-(2009-G$3)/$C32*Genanskaffelsespriser!$D105*G32)<0,0,(G32*Genanskaffelsespriser!$D105-(2009-G$3)/$C32*Genanskaffelsespriser!$D105*G32))","v":15760.313279466704},{"$f":"IF((H32*Genanskaffelsespriser!$D105-(2009-H$3)/$C32*Genanskaffelsespriser!$D105*H32)<0,0,(H32*Genanskaffelsespriser!$D105-(2009-H$3)/$C32*Genanskaffelsespriser!$D105*H32))","v":1339.5346565333321},{"$f":"IF((I32*Genanskaffelsespriser!$D105-(2009-I$3)/$C32*Genanskaffelsespriser!$D105*I32)<0,0,(I32*Genanskaffelsespriser!$D105-(2009-I$3)/$C32*Genanskaffelsespriser!$D105*I32))","v":0},{"$f":"IF((J32*Genanskaffelsespriser!$D105-(2009-J$3)/$C32*Genanskaffelsespriser!$D105*J32)<0,0,(J32*Genanskaffelsespriser!$D105-(2009-J$3)/$C32*Genanskaffelsespriser!$D105*J32))","v":0},{"$f":"IF((K32*Genanskaffelsespriser!$D105-(2009-K$3)/$C32*Genanskaffelsespriser!$D105*K32)<0,0,(K32*Genanskaffelsespriser!$D105-(2009-K$3)/$C32*Genanskaffelsespriser!$D105*K32))","v":18305373.012182932},{"$f":"IF((L32*Genanskaffelsespriser!$D105-(2009-L$3)/$C32*Genanskaffelsespriser!$D105*L32)<0,0,(L32*Genanskaffelsespriser!$D105-(2009-L$3)/$C32*Genanskaffelsespriser!$D105*L32))","v":971237.83365119982},{"$f":"IF((M32*Genanskaffelsespriser!$D105-(2009-M$3)/$C32*Genanskaffelsespriser!$D105*M32)<0,0,(M32*Genanskaffelsespriser!$D105-(2009-M$3)/$C32*Genanskaffelsespriser!$D105*M32))","v":3793172.3713567993},{"$f":"IF((N32*Genanskaffelsespriser!$D105-(2009-N$3)/$C32*Genanskaffelsespriser!$D105*N32)<0,0,(N32*Genanskaffelsespriser!$D105-(2009-N$3)/$C32*Genanskaffelsespriser!$D105*N32))","v":1670487.4977791999},{"$f":"IF((O32*Genanskaffelsespriser!$D105-(2009-O$3)/$C32*Genanskaffelsespriser!$D105*O32)<0,0,(O32*Genanskaffelsespriser!$D105-(2009-O$3)/$C32*Genanskaffelsespriser!$D105*O32))","v":4379088.7418543985},{"$f":"IF((P32*Genanskaffelsespriser!$D105-(2009-P$3)/$C32*Genanskaffelsespriser!$D105*P32)<0,0,(P32*Genanskaffelsespriser!$D105-(2009-P$3)/$C32*Genanskaffelsespriser!$D105*P32))","v":137293.3379136},{"$f":"IF((Q32*Genanskaffelsespriser!$D105-(2009-Q$3)/$C32*Genanskaffelsespriser!$D105*Q32)<0,0,(Q32*Genanskaffelsespriser!$D105-(2009-Q$3)/$C32*Genanskaffelsespriser!$D105*Q32))","v":414017.72757386661},{"$f":"IF((R32*Genanskaffelsespriser!$D105-(2009-R$3)/$C32*Genanskaffelsespriser!$D105*R32)<0,0,(R32*Genanskaffelsespriser!$D105-(2009-R$3)/$C32*Genanskaffelsespriser!$D105*R32))","v":308953.08590293332},{"$f":"IF((S32*Genanskaffelsespriser!$D105-(2009-S$3)/$C32*Genanskaffelsespriser!$D105*S32)<0,0,(S32*Genanskaffelsespriser!$D105-(2009-S$3)/$C32*Genanskaffelsespriser!$D105*S32))","v":40871.989478399999},{"$f":"IF((T32*Genanskaffelsespriser!$D105-(2009-T$3)/$C32*Genanskaffelsespriser!$D105*T32)<0,0,(T32*Genanskaffelsespriser!$D105-(2009-T$3)/$C32*Genanskaffelsespriser!$D105*T32))","v":592838.96825066663},{"$f":"IF((U32*Genanskaffelsespriser!$D105-(2009-U$3)/$C32*Genanskaffelsespriser!$D105*U32)<0,0,(U32*Genanskaffelsespriser!$D105-(2009-U$3)/$C32*Genanskaffelsespriser!$D105*U32))","v":571418.75432266656},{"$f":"IF((V32*Genanskaffelsespriser!$D105-(2009-V$3)/$C32*Genanskaffelsespriser!$D105*V32)<0,0,(V32*Genanskaffelsespriser!$D105-(2009-V$3)/$C32*Genanskaffelsespriser!$D105*V32))","v":1036820.7798527998},{"$f":"IF((W32*Genanskaffelsespriser!$D105-(2009-W$3)/$C32*Genanskaffelsespriser!$D105*W32)<0,0,(W32*Genanskaffelsespriser!$D105-(2009-W$3)/$C32*Genanskaffelsespriser!$D105*W32))","v":1372080.9479909332},{"$f":"IF((X32*Genanskaffelsespriser!$D105-(2009-X$3)/$C32*Genanskaffelsespriser!$D105*X32)<0,0,(X32*Genanskaffelsespriser!$D105-(2009-X$3)/$C32*Genanskaffelsespriser!$D105*X32))","v":1694800.7619605332},{"$f":"IF((Y32*Genanskaffelsespriser!$D105-(2009-Y$3)/$C32*Genanskaffelsespriser!$D105*Y32)<0,0,(Y32*Genanskaffelsespriser!$D105-(2009-Y$3)/$C32*Genanskaffelsespriser!$D105*Y32))","v":0},35305555.658006936,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA32","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB32","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC32","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD32","v":382.38151807963033},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE32","v":63.055157939725312},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF32","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG32","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH32","v":3982281.9265443347},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI32","v":457715.77524409466},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ32","v":2253803.9163937778},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK32","v":1179340.5809935911},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL32","v":3533726.4883404276},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM32","v":121939.14221399456},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN32","v":374729.48106368817},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO32","v":284670.49695367808},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP32","v":37900.636046839274},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ32","v":554481.06068558793},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR32","v":552883.60148467042},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS32","v":1030272.6816413656},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT32","v":1414835.8102708042},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU32","v":1817324.8581751604},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV32","v":0},17596351.892728038,0,0,0,8071.3473987731668,701.29490723652873,0,0,11143827.469363634,714476.80444764718,3023488.1438752888,1424914.0393863954,3956407.6150974128,129616.24006379728,394373.60431877739,296811.79142830567,39386.312762619636,573660.01446812728,562151.17790366849,1033546.7307470827,1393458.3791308687,1756062.8100678469,0,26450953.775367487,31716.059999999994]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},0,0,0,0,1286.08,0,1060.1400000000001,9234.4,108.98,0,270.18,1689.8,0,0,0,8932.76,0,1568.14,57.3,5763.07,0,0,null,{"$f":"IF((D33*Genanskaffelsespriser!$D106-(2009-D$3)/$C33*Genanskaffelsespriser!$D106*D33)<0,0,(D33*Genanskaffelsespriser!$D106-(2009-D$3)/$C33*Genanskaffelsespriser!$D106*D33))","v":0},{"$f":"IF((E33*Genanskaffelsespriser!$D106-(2009-E$3)/$C33*Genanskaffelsespriser!$D106*E33)<0,0,(E33*Genanskaffelsespriser!$D106-(2009-E$3)/$C33*Genanskaffelsespriser!$D106*E33))","v":0},{"$f":"IF((F33*Genanskaffelsespriser!$D106-(2009-F$3)/$C33*Genanskaffelsespriser!$D106*F33)<0,0,(F33*Genanskaffelsespriser!$D106-(2009-F$3)/$C33*Genanskaffelsespriser!$D106*F33))","v":0},{"$f":"IF((G33*Genanskaffelsespriser!$D106-(2009-G$3)/$C33*Genanskaffelsespriser!$D106*G33)<0,0,(G33*Genanskaffelsespriser!$D106-(2009-G$3)/$C33*Genanskaffelsespriser!$D106*G33))","v":0},{"$f":"IF((H33*Genanskaffelsespriser!$D106-(2009-H$3)/$C33*Genanskaffelsespriser!$D106*H33)<0,0,(H33*Genanskaffelsespriser!$D106-(2009-H$3)/$C33*Genanskaffelsespriser!$D106*H33))","v":616740.02410239959},{"$f":"IF((I33*Genanskaffelsespriser!$D106-(2009-I$3)/$C33*Genanskaffelsespriser!$D106*I33)<0,0,(I33*Genanskaffelsespriser!$D106-(2009-I$3)/$C33*Genanskaffelsespriser!$D106*I33))","v":0},{"$f":"IF((J33*Genanskaffelsespriser!$D106-(2009-J$3)/$C33*Genanskaffelsespriser!$D106*J33)<0,0,(J33*Genanskaffelsespriser!$D106-(2009-J$3)/$C33*Genanskaffelsespriser!$D106*J33))","v":1432736.6771832001},{"$f":"IF((K33*Genanskaffelsespriser!$D106-(2009-K$3)/$C33*Genanskaffelsespriser!$D106*K33)<0,0,(K33*Genanskaffelsespriser!$D106-(2009-K$3)/$C33*Genanskaffelsespriser!$D106*K33))","v":16505702.120991997},{"$f":"IF((L33*Genanskaffelsespriser!$D106-(2009-L$3)/$C33*Genanskaffelsespriser!$D106*L33)<0,0,(L33*Genanskaffelsespriser!$D106-(2009-L$3)/$C33*Genanskaffelsespriser!$D106*L33))","v":228049.69969919999},{"$f":"IF((M33*Genanskaffelsespriser!$D106-(2009-M$3)/$C33*Genanskaffelsespriser!$D106*M33)<0,0,(M33*Genanskaffelsespriser!$D106-(2009-M$3)/$C33*Genanskaffelsespriser!$D106*M33))","v":0},{"$f":"IF((N33*Genanskaffelsespriser!$D106-(2009-N$3)/$C33*Genanskaffelsespriser!$D106*N33)<0,0,(N33*Genanskaffelsespriser!$D106-(2009-N$3)/$C33*Genanskaffelsespriser!$D106*N33))","v":683160.35361119988},{"$f":"IF((O33*Genanskaffelsespriser!$D106-(2009-O$3)/$C33*Genanskaffelsespriser!$D106*O33)<0,0,(O33*Genanskaffelsespriser!$D106-(2009-O$3)/$C33*Genanskaffelsespriser!$D106*O33))","v":4641061.4525519991},{"$f":"IF((P33*Genanskaffelsespriser!$D106-(2009-P$3)/$C33*Genanskaffelsespriser!$D106*P33)<0,0,(P33*Genanskaffelsespriser!$D106-(2009-P$3)/$C33*Genanskaffelsespriser!$D106*P33))","v":0},{"$f":"IF((Q33*Genanskaffelsespriser!$D106-(2009-Q$3)/$C33*Genanskaffelsespriser!$D106*Q33)<0,0,(Q33*Genanskaffelsespriser!$D106-(2009-Q$3)/$C33*Genanskaffelsespriser!$D106*Q33))","v":0},{"$f":"IF((R33*Genanskaffelsespriser!$D106-(2009-R$3)/$C33*Genanskaffelsespriser!$D106*R33)<0,0,(R33*Genanskaffelsespriser!$D106-(2009-R$3)/$C33*Genanskaffelsespriser!$D106*R33))","v":0},{"$f":"IF((S33*Genanskaffelsespriser!$D106-(2009-S$3)/$C33*Genanskaffelsespriser!$D106*S33)<0,0,(S33*Genanskaffelsespriser!$D106-(2009-S$3)/$C33*Genanskaffelsespriser!$D106*S33))","v":26870529.234811194},{"$f":"IF((T33*Genanskaffelsespriser!$D106-(2009-T$3)/$C33*Genanskaffelsespriser!$D106*T33)<0,0,(T33*Genanskaffelsespriser!$D106-(2009-T$3)/$C33*Genanskaffelsespriser!$D106*T33))","v":0},{"$f":"IF((U33*Genanskaffelsespriser!$D106-(2009-U$3)/$C33*Genanskaffelsespriser!$D106*U33)<0,0,(U33*Genanskaffelsespriser!$D106-(2009-U$3)/$C33*Genanskaffelsespriser!$D106*U33))","v":4853830.9365111999},{"$f":"IF((V33*Genanskaffelsespriser!$D106-(2009-V$3)/$C33*Genanskaffelsespriser!$D106*V33)<0,0,(V33*Genanskaffelsespriser!$D106-(2009-V$3)/$C33*Genanskaffelsespriser!$D106*V33))","v":179857.51228799997},{"$f":"IF((W33*Genanskaffelsespriser!$D106-(2009-W$3)/$C33*Genanskaffelsespriser!$D106*W33)<0,0,(W33*Genanskaffelsespriser!$D106-(2009-W$3)/$C33*Genanskaffelsespriser!$D106*W33))","v":18340797.6134228},{"$f":"IF((X33*Genanskaffelsespriser!$D106-(2009-X$3)/$C33*Genanskaffelsespriser!$D106*X33)<0,0,(X33*Genanskaffelsespriser!$D106-(2009-X$3)/$C33*Genanskaffelsespriser!$D106*X33))","v":0},{"$f":"IF((Y33*Genanskaffelsespriser!$D106-(2009-Y$3)/$C33*Genanskaffelsespriser!$D106*Y33)<0,0,(Y33*Genanskaffelsespriser!$D106-(2009-Y$3)/$C33*Genanskaffelsespriser!$D106*Y33))","v":0},74352465.625173196,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA33","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB33","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC33","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD33","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE33","v":29031.454645726906},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF33","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG33","v":147481.15141718011},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH33","v":3590768.6337560471},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI33","v":107473.10439874086},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ33","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK33","v":482301.5613171095},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL33","v":3745126.6132491622},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM33","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN33","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO33","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP33","v":24917068.190496143},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ33","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR33","v":4696386.8596805902},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS33","v":178721.61235484734},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT33","v":18912307.827315852},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU33","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV33","v":0},56806667.008631401,0,0,0,0,322885.73937406327,0,790108.91430019017,10048235.377374023,167761.40204897043,0,582730.95746415469,4193094.0329005807,0,0,0,25893798.712653667,0,4775108.8980958946,179289.56232142367,18626552.720369324,0,0,65579566.316902295,29970.849999999995]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1569.47,0,7153.78,0,0,null,{"$f":"IF((D34*Genanskaffelsespriser!$D107-(2009-D$3)/$C34*Genanskaffelsespriser!$D107*D34)<0,0,(D34*Genanskaffelsespriser!$D107-(2009-D$3)/$C34*Genanskaffelsespriser!$D107*D34))","v":0},{"$f":"IF((E34*Genanskaffelsespriser!$D107-(2009-E$3)/$C34*Genanskaffelsespriser!$D107*E34)<0,0,(E34*Genanskaffelsespriser!$D107-(2009-E$3)/$C34*Genanskaffelsespriser!$D107*E34))","v":0},{"$f":"IF((F34*Genanskaffelsespriser!$D107-(2009-F$3)/$C34*Genanskaffelsespriser!$D107*F34)<0,0,(F34*Genanskaffelsespriser!$D107-(2009-F$3)/$C34*Genanskaffelsespriser!$D107*F34))","v":0},{"$f":"IF((G34*Genanskaffelsespriser!$D107-(2009-G$3)/$C34*Genanskaffelsespriser!$D107*G34)<0,0,(G34*Genanskaffelsespriser!$D107-(2009-G$3)/$C34*Genanskaffelsespriser!$D107*G34))","v":0},{"$f":"IF((H34*Genanskaffelsespriser!$D107-(2009-H$3)/$C34*Genanskaffelsespriser!$D107*H34)<0,0,(H34*Genanskaffelsespriser!$D107-(2009-H$3)/$C34*Genanskaffelsespriser!$D107*H34))","v":0},{"$f":"IF((I34*Genanskaffelsespriser!$D107-(2009-I$3)/$C34*Genanskaffelsespriser!$D107*I34)<0,0,(I34*Genanskaffelsespriser!$D107-(2009-I$3)/$C34*Genanskaffelsespriser!$D107*I34))","v":0},{"$f":"IF((J34*Genanskaffelsespriser!$D107-(2009-J$3)/$C34*Genanskaffelsespriser!$D107*J34)<0,0,(J34*Genanskaffelsespriser!$D107-(2009-J$3)/$C34*Genanskaffelsespriser!$D107*J34))","v":0},{"$f":"IF((K34*Genanskaffelsespriser!$D107-(2009-K$3)/$C34*Genanskaffelsespriser!$D107*K34)<0,0,(K34*Genanskaffelsespriser!$D107-(2009-K$3)/$C34*Genanskaffelsespriser!$D107*K34))","v":0},{"$f":"IF((L34*Genanskaffelsespriser!$D107-(2009-L$3)/$C34*Genanskaffelsespriser!$D107*L34)<0,0,(L34*Genanskaffelsespriser!$D107-(2009-L$3)/$C34*Genanskaffelsespriser!$D107*L34))","v":0},{"$f":"IF((M34*Genanskaffelsespriser!$D107-(2009-M$3)/$C34*Genanskaffelsespriser!$D107*M34)<0,0,(M34*Genanskaffelsespriser!$D107-(2009-M$3)/$C34*Genanskaffelsespriser!$D107*M34))","v":0},{"$f":"IF((N34*Genanskaffelsespriser!$D107-(2009-N$3)/$C34*Genanskaffelsespriser!$D107*N34)<0,0,(N34*Genanskaffelsespriser!$D107-(2009-N$3)/$C34*Genanskaffelsespriser!$D107*N34))","v":0},{"$f":"IF((O34*Genanskaffelsespriser!$D107-(2009-O$3)/$C34*Genanskaffelsespriser!$D107*O34)<0,0,(O34*Genanskaffelsespriser!$D107-(2009-O$3)/$C34*Genanskaffelsespriser!$D107*O34))","v":0},{"$f":"IF((P34*Genanskaffelsespriser!$D107-(2009-P$3)/$C34*Genanskaffelsespriser!$D107*P34)<0,0,(P34*Genanskaffelsespriser!$D107-(2009-P$3)/$C34*Genanskaffelsespriser!$D107*P34))","v":0},{"$f":"IF((Q34*Genanskaffelsespriser!$D107-(2009-Q$3)/$C34*Genanskaffelsespriser!$D107*Q34)<0,0,(Q34*Genanskaffelsespriser!$D107-(2009-Q$3)/$C34*Genanskaffelsespriser!$D107*Q34))","v":0},{"$f":"IF((R34*Genanskaffelsespriser!$D107-(2009-R$3)/$C34*Genanskaffelsespriser!$D107*R34)<0,0,(R34*Genanskaffelsespriser!$D107-(2009-R$3)/$C34*Genanskaffelsespriser!$D107*R34))","v":0},{"$f":"IF((S34*Genanskaffelsespriser!$D107-(2009-S$3)/$C34*Genanskaffelsespriser!$D107*S34)<0,0,(S34*Genanskaffelsespriser!$D107-(2009-S$3)/$C34*Genanskaffelsespriser!$D107*S34))","v":0},{"$f":"IF((T34*Genanskaffelsespriser!$D107-(2009-T$3)/$C34*Genanskaffelsespriser!$D107*T34)<0,0,(T34*Genanskaffelsespriser!$D107-(2009-T$3)/$C34*Genanskaffelsespriser!$D107*T34))","v":0},{"$f":"IF((U34*Genanskaffelsespriser!$D107-(2009-U$3)/$C34*Genanskaffelsespriser!$D107*U34)<0,0,(U34*Genanskaffelsespriser!$D107-(2009-U$3)/$C34*Genanskaffelsespriser!$D107*U34))","v":9241347.9387282655},{"$f":"IF((V34*Genanskaffelsespriser!$D107-(2009-V$3)/$C34*Genanskaffelsespriser!$D107*V34)<0,0,(V34*Genanskaffelsespriser!$D107-(2009-V$3)/$C34*Genanskaffelsespriser!$D107*V34))","v":0},{"$f":"IF((W34*Genanskaffelsespriser!$D107-(2009-W$3)/$C34*Genanskaffelsespriser!$D107*W34)<0,0,(W34*Genanskaffelsespriser!$D107-(2009-W$3)/$C34*Genanskaffelsespriser!$D107*W34))","v":43309422.694405861},{"$f":"IF((X34*Genanskaffelsespriser!$D107-(2009-X$3)/$C34*Genanskaffelsespriser!$D107*X34)<0,0,(X34*Genanskaffelsespriser!$D107-(2009-X$3)/$C34*Genanskaffelsespriser!$D107*X34))","v":0},{"$f":"IF((Y34*Genanskaffelsespriser!$D107-(2009-Y$3)/$C34*Genanskaffelsespriser!$D107*Y34)<0,0,(Y34*Genanskaffelsespriser!$D107-(2009-Y$3)/$C34*Genanskaffelsespriser!$D107*Y34))","v":0},52550770.633134127,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA34","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB34","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC34","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD34","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE34","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF34","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG34","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH34","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI34","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ34","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK34","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL34","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM34","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN34","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO34","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP34","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ34","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR34","v":8941585.6450029425},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS34","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT34","v":44658970.186797895},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU34","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV34","v":0},53600555.831800833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9091466.791865604,0,43984196.440601878,0,0,53075663.23246748,8723.25]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},0,0,0,0,0,247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D35*Genanskaffelsespriser!$D108-(2009-D$3)/$C35*Genanskaffelsespriser!$D108*D35)<0,0,(D35*Genanskaffelsespriser!$D108-(2009-D$3)/$C35*Genanskaffelsespriser!$D108*D35))","v":0},{"$f":"IF((E35*Genanskaffelsespriser!$D108-(2009-E$3)/$C35*Genanskaffelsespriser!$D108*E35)<0,0,(E35*Genanskaffelsespriser!$D108-(2009-E$3)/$C35*Genanskaffelsespriser!$D108*E35))","v":0},{"$f":"IF((F35*Genanskaffelsespriser!$D108-(2009-F$3)/$C35*Genanskaffelsespriser!$D108*F35)<0,0,(F35*Genanskaffelsespriser!$D108-(2009-F$3)/$C35*Genanskaffelsespriser!$D108*F35))","v":0},{"$f":"IF((G35*Genanskaffelsespriser!$D108-(2009-G$3)/$C35*Genanskaffelsespriser!$D108*G35)<0,0,(G35*Genanskaffelsespriser!$D108-(2009-G$3)/$C35*Genanskaffelsespriser!$D108*G35))","v":0},{"$f":"IF((H35*Genanskaffelsespriser!$D108-(2009-H$3)/$C35*Genanskaffelsespriser!$D108*H35)<0,0,(H35*Genanskaffelsespriser!$D108-(2009-H$3)/$C35*Genanskaffelsespriser!$D108*H35))","v":0},{"$f":"IF((I35*Genanskaffelsespriser!$D108-(2009-I$3)/$C35*Genanskaffelsespriser!$D108*I35)<0,0,(I35*Genanskaffelsespriser!$D108-(2009-I$3)/$C35*Genanskaffelsespriser!$D108*I35))","v":120180.41879999998},{"$f":"IF((J35*Genanskaffelsespriser!$D108-(2009-J$3)/$C35*Genanskaffelsespriser!$D108*J35)<0,0,(J35*Genanskaffelsespriser!$D108-(2009-J$3)/$C35*Genanskaffelsespriser!$D108*J35))","v":0},{"$f":"IF((K35*Genanskaffelsespriser!$D108-(2009-K$3)/$C35*Genanskaffelsespriser!$D108*K35)<0,0,(K35*Genanskaffelsespriser!$D108-(2009-K$3)/$C35*Genanskaffelsespriser!$D108*K35))","v":0},{"$f":"IF((L35*Genanskaffelsespriser!$D108-(2009-L$3)/$C35*Genanskaffelsespriser!$D108*L35)<0,0,(L35*Genanskaffelsespriser!$D108-(2009-L$3)/$C35*Genanskaffelsespriser!$D108*L35))","v":0},{"$f":"IF((M35*Genanskaffelsespriser!$D108-(2009-M$3)/$C35*Genanskaffelsespriser!$D108*M35)<0,0,(M35*Genanskaffelsespriser!$D108-(2009-M$3)/$C35*Genanskaffelsespriser!$D108*M35))","v":0},{"$f":"IF((N35*Genanskaffelsespriser!$D108-(2009-N$3)/$C35*Genanskaffelsespriser!$D108*N35)<0,0,(N35*Genanskaffelsespriser!$D108-(2009-N$3)/$C35*Genanskaffelsespriser!$D108*N35))","v":0},{"$f":"IF((O35*Genanskaffelsespriser!$D108-(2009-O$3)/$C35*Genanskaffelsespriser!$D108*O35)<0,0,(O35*Genanskaffelsespriser!$D108-(2009-O$3)/$C35*Genanskaffelsespriser!$D108*O35))","v":0},{"$f":"IF((P35*Genanskaffelsespriser!$D108-(2009-P$3)/$C35*Genanskaffelsespriser!$D108*P35)<0,0,(P35*Genanskaffelsespriser!$D108-(2009-P$3)/$C35*Genanskaffelsespriser!$D108*P35))","v":0},{"$f":"IF((Q35*Genanskaffelsespriser!$D108-(2009-Q$3)/$C35*Genanskaffelsespriser!$D108*Q35)<0,0,(Q35*Genanskaffelsespriser!$D108-(2009-Q$3)/$C35*Genanskaffelsespriser!$D108*Q35))","v":0},{"$f":"IF((R35*Genanskaffelsespriser!$D108-(2009-R$3)/$C35*Genanskaffelsespriser!$D108*R35)<0,0,(R35*Genanskaffelsespriser!$D108-(2009-R$3)/$C35*Genanskaffelsespriser!$D108*R35))","v":0},{"$f":"IF((S35*Genanskaffelsespriser!$D108-(2009-S$3)/$C35*Genanskaffelsespriser!$D108*S35)<0,0,(S35*Genanskaffelsespriser!$D108-(2009-S$3)/$C35*Genanskaffelsespriser!$D108*S35))","v":0},{"$f":"IF((T35*Genanskaffelsespriser!$D108-(2009-T$3)/$C35*Genanskaffelsespriser!$D108*T35)<0,0,(T35*Genanskaffelsespriser!$D108-(2009-T$3)/$C35*Genanskaffelsespriser!$D108*T35))","v":0},{"$f":"IF((U35*Genanskaffelsespriser!$D108-(2009-U$3)/$C35*Genanskaffelsespriser!$D108*U35)<0,0,(U35*Genanskaffelsespriser!$D108-(2009-U$3)/$C35*Genanskaffelsespriser!$D108*U35))","v":0},{"$f":"IF((V35*Genanskaffelsespriser!$D108-(2009-V$3)/$C35*Genanskaffelsespriser!$D108*V35)<0,0,(V35*Genanskaffelsespriser!$D108-(2009-V$3)/$C35*Genanskaffelsespriser!$D108*V35))","v":0},{"$f":"IF((W35*Genanskaffelsespriser!$D108-(2009-W$3)/$C35*Genanskaffelsespriser!$D108*W35)<0,0,(W35*Genanskaffelsespriser!$D108-(2009-W$3)/$C35*Genanskaffelsespriser!$D108*W35))","v":0},{"$f":"IF((X35*Genanskaffelsespriser!$D108-(2009-X$3)/$C35*Genanskaffelsespriser!$D108*X35)<0,0,(X35*Genanskaffelsespriser!$D108-(2009-X$3)/$C35*Genanskaffelsespriser!$D108*X35))","v":0},{"$f":"IF((Y35*Genanskaffelsespriser!$D108-(2009-Y$3)/$C35*Genanskaffelsespriser!$D108*Y35)<0,0,(Y35*Genanskaffelsespriser!$D108-(2009-Y$3)/$C35*Genanskaffelsespriser!$D108*Y35))","v":0},120180.41879999998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA35","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB35","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC35","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD35","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE35","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF35","v":8968.1870503059963},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG35","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH35","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI35","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ35","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK35","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL35","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM35","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN35","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO35","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP35","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ35","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR35","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS35","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT35","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU35","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV35","v":0},8968.1870503059963,0,0,0,0,0,64574.302925152988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64574.302925152988,247]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},0,0,0,0,0,825,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D36*Genanskaffelsespriser!$D109-(2009-D$3)/$C36*Genanskaffelsespriser!$D109*D36)<0,0,(D36*Genanskaffelsespriser!$D109-(2009-D$3)/$C36*Genanskaffelsespriser!$D109*D36))","v":0},{"$f":"IF((E36*Genanskaffelsespriser!$D109-(2009-E$3)/$C36*Genanskaffelsespriser!$D109*E36)<0,0,(E36*Genanskaffelsespriser!$D109-(2009-E$3)/$C36*Genanskaffelsespriser!$D109*E36))","v":0},{"$f":"IF((F36*Genanskaffelsespriser!$D109-(2009-F$3)/$C36*Genanskaffelsespriser!$D109*F36)<0,0,(F36*Genanskaffelsespriser!$D109-(2009-F$3)/$C36*Genanskaffelsespriser!$D109*F36))","v":0},{"$f":"IF((G36*Genanskaffelsespriser!$D109-(2009-G$3)/$C36*Genanskaffelsespriser!$D109*G36)<0,0,(G36*Genanskaffelsespriser!$D109-(2009-G$3)/$C36*Genanskaffelsespriser!$D109*G36))","v":0},{"$f":"IF((H36*Genanskaffelsespriser!$D109-(2009-H$3)/$C36*Genanskaffelsespriser!$D109*H36)<0,0,(H36*Genanskaffelsespriser!$D109-(2009-H$3)/$C36*Genanskaffelsespriser!$D109*H36))","v":0},{"$f":"IF((I36*Genanskaffelsespriser!$D109-(2009-I$3)/$C36*Genanskaffelsespriser!$D109*I36)<0,0,(I36*Genanskaffelsespriser!$D109-(2009-I$3)/$C36*Genanskaffelsespriser!$D109*I36))","v":473430.42449999996},{"$f":"IF((J36*Genanskaffelsespriser!$D109-(2009-J$3)/$C36*Genanskaffelsespriser!$D109*J36)<0,0,(J36*Genanskaffelsespriser!$D109-(2009-J$3)/$C36*Genanskaffelsespriser!$D109*J36))","v":0},{"$f":"IF((K36*Genanskaffelsespriser!$D109-(2009-K$3)/$C36*Genanskaffelsespriser!$D109*K36)<0,0,(K36*Genanskaffelsespriser!$D109-(2009-K$3)/$C36*Genanskaffelsespriser!$D109*K36))","v":0},{"$f":"IF((L36*Genanskaffelsespriser!$D109-(2009-L$3)/$C36*Genanskaffelsespriser!$D109*L36)<0,0,(L36*Genanskaffelsespriser!$D109-(2009-L$3)/$C36*Genanskaffelsespriser!$D109*L36))","v":0},{"$f":"IF((M36*Genanskaffelsespriser!$D109-(2009-M$3)/$C36*Genanskaffelsespriser!$D109*M36)<0,0,(M36*Genanskaffelsespriser!$D109-(2009-M$3)/$C36*Genanskaffelsespriser!$D109*M36))","v":0},{"$f":"IF((N36*Genanskaffelsespriser!$D109-(2009-N$3)/$C36*Genanskaffelsespriser!$D109*N36)<0,0,(N36*Genanskaffelsespriser!$D109-(2009-N$3)/$C36*Genanskaffelsespriser!$D109*N36))","v":0},{"$f":"IF((O36*Genanskaffelsespriser!$D109-(2009-O$3)/$C36*Genanskaffelsespriser!$D109*O36)<0,0,(O36*Genanskaffelsespriser!$D109-(2009-O$3)/$C36*Genanskaffelsespriser!$D109*O36))","v":0},{"$f":"IF((P36*Genanskaffelsespriser!$D109-(2009-P$3)/$C36*Genanskaffelsespriser!$D109*P36)<0,0,(P36*Genanskaffelsespriser!$D109-(2009-P$3)/$C36*Genanskaffelsespriser!$D109*P36))","v":0},{"$f":"IF((Q36*Genanskaffelsespriser!$D109-(2009-Q$3)/$C36*Genanskaffelsespriser!$D109*Q36)<0,0,(Q36*Genanskaffelsespriser!$D109-(2009-Q$3)/$C36*Genanskaffelsespriser!$D109*Q36))","v":0},{"$f":"IF((R36*Genanskaffelsespriser!$D109-(2009-R$3)/$C36*Genanskaffelsespriser!$D109*R36)<0,0,(R36*Genanskaffelsespriser!$D109-(2009-R$3)/$C36*Genanskaffelsespriser!$D109*R36))","v":0},{"$f":"IF((S36*Genanskaffelsespriser!$D109-(2009-S$3)/$C36*Genanskaffelsespriser!$D109*S36)<0,0,(S36*Genanskaffelsespriser!$D109-(2009-S$3)/$C36*Genanskaffelsespriser!$D109*S36))","v":0},{"$f":"IF((T36*Genanskaffelsespriser!$D109-(2009-T$3)/$C36*Genanskaffelsespriser!$D109*T36)<0,0,(T36*Genanskaffelsespriser!$D109-(2009-T$3)/$C36*Genanskaffelsespriser!$D109*T36))","v":0},{"$f":"IF((U36*Genanskaffelsespriser!$D109-(2009-U$3)/$C36*Genanskaffelsespriser!$D109*U36)<0,0,(U36*Genanskaffelsespriser!$D109-(2009-U$3)/$C36*Genanskaffelsespriser!$D109*U36))","v":0},{"$f":"IF((V36*Genanskaffelsespriser!$D109-(2009-V$3)/$C36*Genanskaffelsespriser!$D109*V36)<0,0,(V36*Genanskaffelsespriser!$D109-(2009-V$3)/$C36*Genanskaffelsespriser!$D109*V36))","v":0},{"$f":"IF((W36*Genanskaffelsespriser!$D109-(2009-W$3)/$C36*Genanskaffelsespriser!$D109*W36)<0,0,(W36*Genanskaffelsespriser!$D109-(2009-W$3)/$C36*Genanskaffelsespriser!$D109*W36))","v":0},{"$f":"IF((X36*Genanskaffelsespriser!$D109-(2009-X$3)/$C36*Genanskaffelsespriser!$D109*X36)<0,0,(X36*Genanskaffelsespriser!$D109-(2009-X$3)/$C36*Genanskaffelsespriser!$D109*X36))","v":0},{"$f":"IF((Y36*Genanskaffelsespriser!$D109-(2009-Y$3)/$C36*Genanskaffelsespriser!$D109*Y36)<0,0,(Y36*Genanskaffelsespriser!$D109-(2009-Y$3)/$C36*Genanskaffelsespriser!$D109*Y36))","v":0},473430.42449999996,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA36","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB36","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC36","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD36","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE36","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF36","v":35328.655405066464},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG36","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH36","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI36","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ36","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK36","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL36","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM36","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN36","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO36","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP36","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ36","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR36","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS36","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT36","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU36","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV36","v":0},35328.655405066464,0,0,0,0,0,254379.5399525332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,254379.5399525332,825]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D37*Genanskaffelsespriser!$D110-(2009-D$3)/$C37*Genanskaffelsespriser!$D110*D37)<0,0,(D37*Genanskaffelsespriser!$D110-(2009-D$3)/$C37*Genanskaffelsespriser!$D110*D37))","v":0},{"$f":"IF((E37*Genanskaffelsespriser!$D110-(2009-E$3)/$C37*Genanskaffelsespriser!$D110*E37)<0,0,(E37*Genanskaffelsespriser!$D110-(2009-E$3)/$C37*Genanskaffelsespriser!$D110*E37))","v":0},{"$f":"IF((F37*Genanskaffelsespriser!$D110-(2009-F$3)/$C37*Genanskaffelsespriser!$D110*F37)<0,0,(F37*Genanskaffelsespriser!$D110-(2009-F$3)/$C37*Genanskaffelsespriser!$D110*F37))","v":0},{"$f":"IF((G37*Genanskaffelsespriser!$D110-(2009-G$3)/$C37*Genanskaffelsespriser!$D110*G37)<0,0,(G37*Genanskaffelsespriser!$D110-(2009-G$3)/$C37*Genanskaffelsespriser!$D110*G37))","v":0},{"$f":"IF((H37*Genanskaffelsespriser!$D110-(2009-H$3)/$C37*Genanskaffelsespriser!$D110*H37)<0,0,(H37*Genanskaffelsespriser!$D110-(2009-H$3)/$C37*Genanskaffelsespriser!$D110*H37))","v":0},{"$f":"IF((I37*Genanskaffelsespriser!$D110-(2009-I$3)/$C37*Genanskaffelsespriser!$D110*I37)<0,0,(I37*Genanskaffelsespriser!$D110-(2009-I$3)/$C37*Genanskaffelsespriser!$D110*I37))","v":0},{"$f":"IF((J37*Genanskaffelsespriser!$D110-(2009-J$3)/$C37*Genanskaffelsespriser!$D110*J37)<0,0,(J37*Genanskaffelsespriser!$D110-(2009-J$3)/$C37*Genanskaffelsespriser!$D110*J37))","v":0},{"$f":"IF((K37*Genanskaffelsespriser!$D110-(2009-K$3)/$C37*Genanskaffelsespriser!$D110*K37)<0,0,(K37*Genanskaffelsespriser!$D110-(2009-K$3)/$C37*Genanskaffelsespriser!$D110*K37))","v":0},{"$f":"IF((L37*Genanskaffelsespriser!$D110-(2009-L$3)/$C37*Genanskaffelsespriser!$D110*L37)<0,0,(L37*Genanskaffelsespriser!$D110-(2009-L$3)/$C37*Genanskaffelsespriser!$D110*L37))","v":0},{"$f":"IF((M37*Genanskaffelsespriser!$D110-(2009-M$3)/$C37*Genanskaffelsespriser!$D110*M37)<0,0,(M37*Genanskaffelsespriser!$D110-(2009-M$3)/$C37*Genanskaffelsespriser!$D110*M37))","v":0},{"$f":"IF((N37*Genanskaffelsespriser!$D110-(2009-N$3)/$C37*Genanskaffelsespriser!$D110*N37)<0,0,(N37*Genanskaffelsespriser!$D110-(2009-N$3)/$C37*Genanskaffelsespriser!$D110*N37))","v":0},{"$f":"IF((O37*Genanskaffelsespriser!$D110-(2009-O$3)/$C37*Genanskaffelsespriser!$D110*O37)<0,0,(O37*Genanskaffelsespriser!$D110-(2009-O$3)/$C37*Genanskaffelsespriser!$D110*O37))","v":0},{"$f":"IF((P37*Genanskaffelsespriser!$D110-(2009-P$3)/$C37*Genanskaffelsespriser!$D110*P37)<0,0,(P37*Genanskaffelsespriser!$D110-(2009-P$3)/$C37*Genanskaffelsespriser!$D110*P37))","v":0},{"$f":"IF((Q37*Genanskaffelsespriser!$D110-(2009-Q$3)/$C37*Genanskaffelsespriser!$D110*Q37)<0,0,(Q37*Genanskaffelsespriser!$D110-(2009-Q$3)/$C37*Genanskaffelsespriser!$D110*Q37))","v":0},{"$f":"IF((R37*Genanskaffelsespriser!$D110-(2009-R$3)/$C37*Genanskaffelsespriser!$D110*R37)<0,0,(R37*Genanskaffelsespriser!$D110-(2009-R$3)/$C37*Genanskaffelsespriser!$D110*R37))","v":0},{"$f":"IF((S37*Genanskaffelsespriser!$D110-(2009-S$3)/$C37*Genanskaffelsespriser!$D110*S37)<0,0,(S37*Genanskaffelsespriser!$D110-(2009-S$3)/$C37*Genanskaffelsespriser!$D110*S37))","v":0},{"$f":"IF((T37*Genanskaffelsespriser!$D110-(2009-T$3)/$C37*Genanskaffelsespriser!$D110*T37)<0,0,(T37*Genanskaffelsespriser!$D110-(2009-T$3)/$C37*Genanskaffelsespriser!$D110*T37))","v":0},{"$f":"IF((U37*Genanskaffelsespriser!$D110-(2009-U$3)/$C37*Genanskaffelsespriser!$D110*U37)<0,0,(U37*Genanskaffelsespriser!$D110-(2009-U$3)/$C37*Genanskaffelsespriser!$D110*U37))","v":0},{"$f":"IF((V37*Genanskaffelsespriser!$D110-(2009-V$3)/$C37*Genanskaffelsespriser!$D110*V37)<0,0,(V37*Genanskaffelsespriser!$D110-(2009-V$3)/$C37*Genanskaffelsespriser!$D110*V37))","v":0},{"$f":"IF((W37*Genanskaffelsespriser!$D110-(2009-W$3)/$C37*Genanskaffelsespriser!$D110*W37)<0,0,(W37*Genanskaffelsespriser!$D110-(2009-W$3)/$C37*Genanskaffelsespriser!$D110*W37))","v":0},{"$f":"IF((X37*Genanskaffelsespriser!$D110-(2009-X$3)/$C37*Genanskaffelsespriser!$D110*X37)<0,0,(X37*Genanskaffelsespriser!$D110-(2009-X$3)/$C37*Genanskaffelsespriser!$D110*X37))","v":0},{"$f":"IF((Y37*Genanskaffelsespriser!$D110-(2009-Y$3)/$C37*Genanskaffelsespriser!$D110*Y37)<0,0,(Y37*Genanskaffelsespriser!$D110-(2009-Y$3)/$C37*Genanskaffelsespriser!$D110*Y37))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA37","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB37","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC37","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD37","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE37","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF37","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG37","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH37","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI37","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ37","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK37","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL37","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM37","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN37","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO37","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP37","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ37","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR37","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS37","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT37","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU37","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D38*Genanskaffelsespriser!$D111-(2009-D$3)/$C38*Genanskaffelsespriser!$D111*D38)<0,0,(D38*Genanskaffelsespriser!$D111-(2009-D$3)/$C38*Genanskaffelsespriser!$D111*D38))","v":0},{"$f":"IF((E38*Genanskaffelsespriser!$D111-(2009-E$3)/$C38*Genanskaffelsespriser!$D111*E38)<0,0,(E38*Genanskaffelsespriser!$D111-(2009-E$3)/$C38*Genanskaffelsespriser!$D111*E38))","v":0},{"$f":"IF((F38*Genanskaffelsespriser!$D111-(2009-F$3)/$C38*Genanskaffelsespriser!$D111*F38)<0,0,(F38*Genanskaffelsespriser!$D111-(2009-F$3)/$C38*Genanskaffelsespriser!$D111*F38))","v":0},{"$f":"IF((G38*Genanskaffelsespriser!$D111-(2009-G$3)/$C38*Genanskaffelsespriser!$D111*G38)<0,0,(G38*Genanskaffelsespriser!$D111-(2009-G$3)/$C38*Genanskaffelsespriser!$D111*G38))","v":0},{"$f":"IF((H38*Genanskaffelsespriser!$D111-(2009-H$3)/$C38*Genanskaffelsespriser!$D111*H38)<0,0,(H38*Genanskaffelsespriser!$D111-(2009-H$3)/$C38*Genanskaffelsespriser!$D111*H38))","v":0},{"$f":"IF((I38*Genanskaffelsespriser!$D111-(2009-I$3)/$C38*Genanskaffelsespriser!$D111*I38)<0,0,(I38*Genanskaffelsespriser!$D111-(2009-I$3)/$C38*Genanskaffelsespriser!$D111*I38))","v":0},{"$f":"IF((J38*Genanskaffelsespriser!$D111-(2009-J$3)/$C38*Genanskaffelsespriser!$D111*J38)<0,0,(J38*Genanskaffelsespriser!$D111-(2009-J$3)/$C38*Genanskaffelsespriser!$D111*J38))","v":0},{"$f":"IF((K38*Genanskaffelsespriser!$D111-(2009-K$3)/$C38*Genanskaffelsespriser!$D111*K38)<0,0,(K38*Genanskaffelsespriser!$D111-(2009-K$3)/$C38*Genanskaffelsespriser!$D111*K38))","v":0},{"$f":"IF((L38*Genanskaffelsespriser!$D111-(2009-L$3)/$C38*Genanskaffelsespriser!$D111*L38)<0,0,(L38*Genanskaffelsespriser!$D111-(2009-L$3)/$C38*Genanskaffelsespriser!$D111*L38))","v":0},{"$f":"IF((M38*Genanskaffelsespriser!$D111-(2009-M$3)/$C38*Genanskaffelsespriser!$D111*M38)<0,0,(M38*Genanskaffelsespriser!$D111-(2009-M$3)/$C38*Genanskaffelsespriser!$D111*M38))","v":0},{"$f":"IF((N38*Genanskaffelsespriser!$D111-(2009-N$3)/$C38*Genanskaffelsespriser!$D111*N38)<0,0,(N38*Genanskaffelsespriser!$D111-(2009-N$3)/$C38*Genanskaffelsespriser!$D111*N38))","v":0},{"$f":"IF((O38*Genanskaffelsespriser!$D111-(2009-O$3)/$C38*Genanskaffelsespriser!$D111*O38)<0,0,(O38*Genanskaffelsespriser!$D111-(2009-O$3)/$C38*Genanskaffelsespriser!$D111*O38))","v":0},{"$f":"IF((P38*Genanskaffelsespriser!$D111-(2009-P$3)/$C38*Genanskaffelsespriser!$D111*P38)<0,0,(P38*Genanskaffelsespriser!$D111-(2009-P$3)/$C38*Genanskaffelsespriser!$D111*P38))","v":0},{"$f":"IF((Q38*Genanskaffelsespriser!$D111-(2009-Q$3)/$C38*Genanskaffelsespriser!$D111*Q38)<0,0,(Q38*Genanskaffelsespriser!$D111-(2009-Q$3)/$C38*Genanskaffelsespriser!$D111*Q38))","v":0},{"$f":"IF((R38*Genanskaffelsespriser!$D111-(2009-R$3)/$C38*Genanskaffelsespriser!$D111*R38)<0,0,(R38*Genanskaffelsespriser!$D111-(2009-R$3)/$C38*Genanskaffelsespriser!$D111*R38))","v":0},{"$f":"IF((S38*Genanskaffelsespriser!$D111-(2009-S$3)/$C38*Genanskaffelsespriser!$D111*S38)<0,0,(S38*Genanskaffelsespriser!$D111-(2009-S$3)/$C38*Genanskaffelsespriser!$D111*S38))","v":0},{"$f":"IF((T38*Genanskaffelsespriser!$D111-(2009-T$3)/$C38*Genanskaffelsespriser!$D111*T38)<0,0,(T38*Genanskaffelsespriser!$D111-(2009-T$3)/$C38*Genanskaffelsespriser!$D111*T38))","v":0},{"$f":"IF((U38*Genanskaffelsespriser!$D111-(2009-U$3)/$C38*Genanskaffelsespriser!$D111*U38)<0,0,(U38*Genanskaffelsespriser!$D111-(2009-U$3)/$C38*Genanskaffelsespriser!$D111*U38))","v":0},{"$f":"IF((V38*Genanskaffelsespriser!$D111-(2009-V$3)/$C38*Genanskaffelsespriser!$D111*V38)<0,0,(V38*Genanskaffelsespriser!$D111-(2009-V$3)/$C38*Genanskaffelsespriser!$D111*V38))","v":0},{"$f":"IF((W38*Genanskaffelsespriser!$D111-(2009-W$3)/$C38*Genanskaffelsespriser!$D111*W38)<0,0,(W38*Genanskaffelsespriser!$D111-(2009-W$3)/$C38*Genanskaffelsespriser!$D111*W38))","v":0},{"$f":"IF((X38*Genanskaffelsespriser!$D111-(2009-X$3)/$C38*Genanskaffelsespriser!$D111*X38)<0,0,(X38*Genanskaffelsespriser!$D111-(2009-X$3)/$C38*Genanskaffelsespriser!$D111*X38))","v":0},{"$f":"IF((Y38*Genanskaffelsespriser!$D111-(2009-Y$3)/$C38*Genanskaffelsespriser!$D111*Y38)<0,0,(Y38*Genanskaffelsespriser!$D111-(2009-Y$3)/$C38*Genanskaffelsespriser!$D111*Y38))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA38","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB38","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC38","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD38","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE38","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF38","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG38","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH38","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI38","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ38","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK38","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL38","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM38","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN38","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO38","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP38","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ38","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR38","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS38","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT38","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU38","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D39*Genanskaffelsespriser!$D112-(2009-D$3)/$C39*Genanskaffelsespriser!$D112*D39)<0,0,(D39*Genanskaffelsespriser!$D112-(2009-D$3)/$C39*Genanskaffelsespriser!$D112*D39))","v":0},{"$f":"IF((E39*Genanskaffelsespriser!$D112-(2009-E$3)/$C39*Genanskaffelsespriser!$D112*E39)<0,0,(E39*Genanskaffelsespriser!$D112-(2009-E$3)/$C39*Genanskaffelsespriser!$D112*E39))","v":0},{"$f":"IF((F39*Genanskaffelsespriser!$D112-(2009-F$3)/$C39*Genanskaffelsespriser!$D112*F39)<0,0,(F39*Genanskaffelsespriser!$D112-(2009-F$3)/$C39*Genanskaffelsespriser!$D112*F39))","v":0},{"$f":"IF((G39*Genanskaffelsespriser!$D112-(2009-G$3)/$C39*Genanskaffelsespriser!$D112*G39)<0,0,(G39*Genanskaffelsespriser!$D112-(2009-G$3)/$C39*Genanskaffelsespriser!$D112*G39))","v":0},{"$f":"IF((H39*Genanskaffelsespriser!$D112-(2009-H$3)/$C39*Genanskaffelsespriser!$D112*H39)<0,0,(H39*Genanskaffelsespriser!$D112-(2009-H$3)/$C39*Genanskaffelsespriser!$D112*H39))","v":0},{"$f":"IF((I39*Genanskaffelsespriser!$D112-(2009-I$3)/$C39*Genanskaffelsespriser!$D112*I39)<0,0,(I39*Genanskaffelsespriser!$D112-(2009-I$3)/$C39*Genanskaffelsespriser!$D112*I39))","v":0},{"$f":"IF((J39*Genanskaffelsespriser!$D112-(2009-J$3)/$C39*Genanskaffelsespriser!$D112*J39)<0,0,(J39*Genanskaffelsespriser!$D112-(2009-J$3)/$C39*Genanskaffelsespriser!$D112*J39))","v":0},{"$f":"IF((K39*Genanskaffelsespriser!$D112-(2009-K$3)/$C39*Genanskaffelsespriser!$D112*K39)<0,0,(K39*Genanskaffelsespriser!$D112-(2009-K$3)/$C39*Genanskaffelsespriser!$D112*K39))","v":0},{"$f":"IF((L39*Genanskaffelsespriser!$D112-(2009-L$3)/$C39*Genanskaffelsespriser!$D112*L39)<0,0,(L39*Genanskaffelsespriser!$D112-(2009-L$3)/$C39*Genanskaffelsespriser!$D112*L39))","v":0},{"$f":"IF((M39*Genanskaffelsespriser!$D112-(2009-M$3)/$C39*Genanskaffelsespriser!$D112*M39)<0,0,(M39*Genanskaffelsespriser!$D112-(2009-M$3)/$C39*Genanskaffelsespriser!$D112*M39))","v":0},{"$f":"IF((N39*Genanskaffelsespriser!$D112-(2009-N$3)/$C39*Genanskaffelsespriser!$D112*N39)<0,0,(N39*Genanskaffelsespriser!$D112-(2009-N$3)/$C39*Genanskaffelsespriser!$D112*N39))","v":0},{"$f":"IF((O39*Genanskaffelsespriser!$D112-(2009-O$3)/$C39*Genanskaffelsespriser!$D112*O39)<0,0,(O39*Genanskaffelsespriser!$D112-(2009-O$3)/$C39*Genanskaffelsespriser!$D112*O39))","v":0},{"$f":"IF((P39*Genanskaffelsespriser!$D112-(2009-P$3)/$C39*Genanskaffelsespriser!$D112*P39)<0,0,(P39*Genanskaffelsespriser!$D112-(2009-P$3)/$C39*Genanskaffelsespriser!$D112*P39))","v":0},{"$f":"IF((Q39*Genanskaffelsespriser!$D112-(2009-Q$3)/$C39*Genanskaffelsespriser!$D112*Q39)<0,0,(Q39*Genanskaffelsespriser!$D112-(2009-Q$3)/$C39*Genanskaffelsespriser!$D112*Q39))","v":0},{"$f":"IF((R39*Genanskaffelsespriser!$D112-(2009-R$3)/$C39*Genanskaffelsespriser!$D112*R39)<0,0,(R39*Genanskaffelsespriser!$D112-(2009-R$3)/$C39*Genanskaffelsespriser!$D112*R39))","v":0},{"$f":"IF((S39*Genanskaffelsespriser!$D112-(2009-S$3)/$C39*Genanskaffelsespriser!$D112*S39)<0,0,(S39*Genanskaffelsespriser!$D112-(2009-S$3)/$C39*Genanskaffelsespriser!$D112*S39))","v":0},{"$f":"IF((T39*Genanskaffelsespriser!$D112-(2009-T$3)/$C39*Genanskaffelsespriser!$D112*T39)<0,0,(T39*Genanskaffelsespriser!$D112-(2009-T$3)/$C39*Genanskaffelsespriser!$D112*T39))","v":0},{"$f":"IF((U39*Genanskaffelsespriser!$D112-(2009-U$3)/$C39*Genanskaffelsespriser!$D112*U39)<0,0,(U39*Genanskaffelsespriser!$D112-(2009-U$3)/$C39*Genanskaffelsespriser!$D112*U39))","v":0},{"$f":"IF((V39*Genanskaffelsespriser!$D112-(2009-V$3)/$C39*Genanskaffelsespriser!$D112*V39)<0,0,(V39*Genanskaffelsespriser!$D112-(2009-V$3)/$C39*Genanskaffelsespriser!$D112*V39))","v":0},{"$f":"IF((W39*Genanskaffelsespriser!$D112-(2009-W$3)/$C39*Genanskaffelsespriser!$D112*W39)<0,0,(W39*Genanskaffelsespriser!$D112-(2009-W$3)/$C39*Genanskaffelsespriser!$D112*W39))","v":0},{"$f":"IF((X39*Genanskaffelsespriser!$D112-(2009-X$3)/$C39*Genanskaffelsespriser!$D112*X39)<0,0,(X39*Genanskaffelsespriser!$D112-(2009-X$3)/$C39*Genanskaffelsespriser!$D112*X39))","v":0},{"$f":"IF((Y39*Genanskaffelsespriser!$D112-(2009-Y$3)/$C39*Genanskaffelsespriser!$D112*Y39)<0,0,(Y39*Genanskaffelsespriser!$D112-(2009-Y$3)/$C39*Genanskaffelsespriser!$D112*Y39))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA39","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB39","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC39","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD39","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE39","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF39","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG39","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH39","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI39","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ39","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK39","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL39","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM39","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN39","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO39","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP39","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ39","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR39","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS39","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT39","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU39","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D40*Genanskaffelsespriser!$D113-(2009-D$3)/$C40*Genanskaffelsespriser!$D113*D40)<0,0,(D40*Genanskaffelsespriser!$D113-(2009-D$3)/$C40*Genanskaffelsespriser!$D113*D40))","v":0},{"$f":"IF((E40*Genanskaffelsespriser!$D113-(2009-E$3)/$C40*Genanskaffelsespriser!$D113*E40)<0,0,(E40*Genanskaffelsespriser!$D113-(2009-E$3)/$C40*Genanskaffelsespriser!$D113*E40))","v":0},{"$f":"IF((F40*Genanskaffelsespriser!$D113-(2009-F$3)/$C40*Genanskaffelsespriser!$D113*F40)<0,0,(F40*Genanskaffelsespriser!$D113-(2009-F$3)/$C40*Genanskaffelsespriser!$D113*F40))","v":0},{"$f":"IF((G40*Genanskaffelsespriser!$D113-(2009-G$3)/$C40*Genanskaffelsespriser!$D113*G40)<0,0,(G40*Genanskaffelsespriser!$D113-(2009-G$3)/$C40*Genanskaffelsespriser!$D113*G40))","v":0},{"$f":"IF((H40*Genanskaffelsespriser!$D113-(2009-H$3)/$C40*Genanskaffelsespriser!$D113*H40)<0,0,(H40*Genanskaffelsespriser!$D113-(2009-H$3)/$C40*Genanskaffelsespriser!$D113*H40))","v":0},{"$f":"IF((I40*Genanskaffelsespriser!$D113-(2009-I$3)/$C40*Genanskaffelsespriser!$D113*I40)<0,0,(I40*Genanskaffelsespriser!$D113-(2009-I$3)/$C40*Genanskaffelsespriser!$D113*I40))","v":0},{"$f":"IF((J40*Genanskaffelsespriser!$D113-(2009-J$3)/$C40*Genanskaffelsespriser!$D113*J40)<0,0,(J40*Genanskaffelsespriser!$D113-(2009-J$3)/$C40*Genanskaffelsespriser!$D113*J40))","v":0},{"$f":"IF((K40*Genanskaffelsespriser!$D113-(2009-K$3)/$C40*Genanskaffelsespriser!$D113*K40)<0,0,(K40*Genanskaffelsespriser!$D113-(2009-K$3)/$C40*Genanskaffelsespriser!$D113*K40))","v":0},{"$f":"IF((L40*Genanskaffelsespriser!$D113-(2009-L$3)/$C40*Genanskaffelsespriser!$D113*L40)<0,0,(L40*Genanskaffelsespriser!$D113-(2009-L$3)/$C40*Genanskaffelsespriser!$D113*L40))","v":0},{"$f":"IF((M40*Genanskaffelsespriser!$D113-(2009-M$3)/$C40*Genanskaffelsespriser!$D113*M40)<0,0,(M40*Genanskaffelsespriser!$D113-(2009-M$3)/$C40*Genanskaffelsespriser!$D113*M40))","v":0},{"$f":"IF((N40*Genanskaffelsespriser!$D113-(2009-N$3)/$C40*Genanskaffelsespriser!$D113*N40)<0,0,(N40*Genanskaffelsespriser!$D113-(2009-N$3)/$C40*Genanskaffelsespriser!$D113*N40))","v":0},{"$f":"IF((O40*Genanskaffelsespriser!$D113-(2009-O$3)/$C40*Genanskaffelsespriser!$D113*O40)<0,0,(O40*Genanskaffelsespriser!$D113-(2009-O$3)/$C40*Genanskaffelsespriser!$D113*O40))","v":0},{"$f":"IF((P40*Genanskaffelsespriser!$D113-(2009-P$3)/$C40*Genanskaffelsespriser!$D113*P40)<0,0,(P40*Genanskaffelsespriser!$D113-(2009-P$3)/$C40*Genanskaffelsespriser!$D113*P40))","v":0},{"$f":"IF((Q40*Genanskaffelsespriser!$D113-(2009-Q$3)/$C40*Genanskaffelsespriser!$D113*Q40)<0,0,(Q40*Genanskaffelsespriser!$D113-(2009-Q$3)/$C40*Genanskaffelsespriser!$D113*Q40))","v":0},{"$f":"IF((R40*Genanskaffelsespriser!$D113-(2009-R$3)/$C40*Genanskaffelsespriser!$D113*R40)<0,0,(R40*Genanskaffelsespriser!$D113-(2009-R$3)/$C40*Genanskaffelsespriser!$D113*R40))","v":0},{"$f":"IF((S40*Genanskaffelsespriser!$D113-(2009-S$3)/$C40*Genanskaffelsespriser!$D113*S40)<0,0,(S40*Genanskaffelsespriser!$D113-(2009-S$3)/$C40*Genanskaffelsespriser!$D113*S40))","v":0},{"$f":"IF((T40*Genanskaffelsespriser!$D113-(2009-T$3)/$C40*Genanskaffelsespriser!$D113*T40)<0,0,(T40*Genanskaffelsespriser!$D113-(2009-T$3)/$C40*Genanskaffelsespriser!$D113*T40))","v":0},{"$f":"IF((U40*Genanskaffelsespriser!$D113-(2009-U$3)/$C40*Genanskaffelsespriser!$D113*U40)<0,0,(U40*Genanskaffelsespriser!$D113-(2009-U$3)/$C40*Genanskaffelsespriser!$D113*U40))","v":0},{"$f":"IF((V40*Genanskaffelsespriser!$D113-(2009-V$3)/$C40*Genanskaffelsespriser!$D113*V40)<0,0,(V40*Genanskaffelsespriser!$D113-(2009-V$3)/$C40*Genanskaffelsespriser!$D113*V40))","v":0},{"$f":"IF((W40*Genanskaffelsespriser!$D113-(2009-W$3)/$C40*Genanskaffelsespriser!$D113*W40)<0,0,(W40*Genanskaffelsespriser!$D113-(2009-W$3)/$C40*Genanskaffelsespriser!$D113*W40))","v":0},{"$f":"IF((X40*Genanskaffelsespriser!$D113-(2009-X$3)/$C40*Genanskaffelsespriser!$D113*X40)<0,0,(X40*Genanskaffelsespriser!$D113-(2009-X$3)/$C40*Genanskaffelsespriser!$D113*X40))","v":0},{"$f":"IF((Y40*Genanskaffelsespriser!$D113-(2009-Y$3)/$C40*Genanskaffelsespriser!$D113*Y40)<0,0,(Y40*Genanskaffelsespriser!$D113-(2009-Y$3)/$C40*Genanskaffelsespriser!$D113*Y40))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA40","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB40","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC40","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD40","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE40","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF40","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG40","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH40","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI40","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ40","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK40","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL40","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM40","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN40","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO40","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP40","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ40","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR40","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS40","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT40","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU40","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},0,0,0,0,0,0,0,357.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D41*Genanskaffelsespriser!$D114-(2009-D$3)/$C41*Genanskaffelsespriser!$D114*D41)<0,0,(D41*Genanskaffelsespriser!$D114-(2009-D$3)/$C41*Genanskaffelsespriser!$D114*D41))","v":0},{"$f":"IF((E41*Genanskaffelsespriser!$D114-(2009-E$3)/$C41*Genanskaffelsespriser!$D114*E41)<0,0,(E41*Genanskaffelsespriser!$D114-(2009-E$3)/$C41*Genanskaffelsespriser!$D114*E41))","v":0},{"$f":"IF((F41*Genanskaffelsespriser!$D114-(2009-F$3)/$C41*Genanskaffelsespriser!$D114*F41)<0,0,(F41*Genanskaffelsespriser!$D114-(2009-F$3)/$C41*Genanskaffelsespriser!$D114*F41))","v":0},{"$f":"IF((G41*Genanskaffelsespriser!$D114-(2009-G$3)/$C41*Genanskaffelsespriser!$D114*G41)<0,0,(G41*Genanskaffelsespriser!$D114-(2009-G$3)/$C41*Genanskaffelsespriser!$D114*G41))","v":0},{"$f":"IF((H41*Genanskaffelsespriser!$D114-(2009-H$3)/$C41*Genanskaffelsespriser!$D114*H41)<0,0,(H41*Genanskaffelsespriser!$D114-(2009-H$3)/$C41*Genanskaffelsespriser!$D114*H41))","v":0},{"$f":"IF((I41*Genanskaffelsespriser!$D114-(2009-I$3)/$C41*Genanskaffelsespriser!$D114*I41)<0,0,(I41*Genanskaffelsespriser!$D114-(2009-I$3)/$C41*Genanskaffelsespriser!$D114*I41))","v":0},{"$f":"IF((J41*Genanskaffelsespriser!$D114-(2009-J$3)/$C41*Genanskaffelsespriser!$D114*J41)<0,0,(J41*Genanskaffelsespriser!$D114-(2009-J$3)/$C41*Genanskaffelsespriser!$D114*J41))","v":0},{"$f":"IF((K41*Genanskaffelsespriser!$D114-(2009-K$3)/$C41*Genanskaffelsespriser!$D114*K41)<0,0,(K41*Genanskaffelsespriser!$D114-(2009-K$3)/$C41*Genanskaffelsespriser!$D114*K41))","v":209839.76234399996},{"$f":"IF((L41*Genanskaffelsespriser!$D114-(2009-L$3)/$C41*Genanskaffelsespriser!$D114*L41)<0,0,(L41*Genanskaffelsespriser!$D114-(2009-L$3)/$C41*Genanskaffelsespriser!$D114*L41))","v":0},{"$f":"IF((M41*Genanskaffelsespriser!$D114-(2009-M$3)/$C41*Genanskaffelsespriser!$D114*M41)<0,0,(M41*Genanskaffelsespriser!$D114-(2009-M$3)/$C41*Genanskaffelsespriser!$D114*M41))","v":0},{"$f":"IF((N41*Genanskaffelsespriser!$D114-(2009-N$3)/$C41*Genanskaffelsespriser!$D114*N41)<0,0,(N41*Genanskaffelsespriser!$D114-(2009-N$3)/$C41*Genanskaffelsespriser!$D114*N41))","v":0},{"$f":"IF((O41*Genanskaffelsespriser!$D114-(2009-O$3)/$C41*Genanskaffelsespriser!$D114*O41)<0,0,(O41*Genanskaffelsespriser!$D114-(2009-O$3)/$C41*Genanskaffelsespriser!$D114*O41))","v":0},{"$f":"IF((P41*Genanskaffelsespriser!$D114-(2009-P$3)/$C41*Genanskaffelsespriser!$D114*P41)<0,0,(P41*Genanskaffelsespriser!$D114-(2009-P$3)/$C41*Genanskaffelsespriser!$D114*P41))","v":0},{"$f":"IF((Q41*Genanskaffelsespriser!$D114-(2009-Q$3)/$C41*Genanskaffelsespriser!$D114*Q41)<0,0,(Q41*Genanskaffelsespriser!$D114-(2009-Q$3)/$C41*Genanskaffelsespriser!$D114*Q41))","v":0},{"$f":"IF((R41*Genanskaffelsespriser!$D114-(2009-R$3)/$C41*Genanskaffelsespriser!$D114*R41)<0,0,(R41*Genanskaffelsespriser!$D114-(2009-R$3)/$C41*Genanskaffelsespriser!$D114*R41))","v":0},{"$f":"IF((S41*Genanskaffelsespriser!$D114-(2009-S$3)/$C41*Genanskaffelsespriser!$D114*S41)<0,0,(S41*Genanskaffelsespriser!$D114-(2009-S$3)/$C41*Genanskaffelsespriser!$D114*S41))","v":0},{"$f":"IF((T41*Genanskaffelsespriser!$D114-(2009-T$3)/$C41*Genanskaffelsespriser!$D114*T41)<0,0,(T41*Genanskaffelsespriser!$D114-(2009-T$3)/$C41*Genanskaffelsespriser!$D114*T41))","v":0},{"$f":"IF((U41*Genanskaffelsespriser!$D114-(2009-U$3)/$C41*Genanskaffelsespriser!$D114*U41)<0,0,(U41*Genanskaffelsespriser!$D114-(2009-U$3)/$C41*Genanskaffelsespriser!$D114*U41))","v":0},{"$f":"IF((V41*Genanskaffelsespriser!$D114-(2009-V$3)/$C41*Genanskaffelsespriser!$D114*V41)<0,0,(V41*Genanskaffelsespriser!$D114-(2009-V$3)/$C41*Genanskaffelsespriser!$D114*V41))","v":0},{"$f":"IF((W41*Genanskaffelsespriser!$D114-(2009-W$3)/$C41*Genanskaffelsespriser!$D114*W41)<0,0,(W41*Genanskaffelsespriser!$D114-(2009-W$3)/$C41*Genanskaffelsespriser!$D114*W41))","v":0},{"$f":"IF((X41*Genanskaffelsespriser!$D114-(2009-X$3)/$C41*Genanskaffelsespriser!$D114*X41)<0,0,(X41*Genanskaffelsespriser!$D114-(2009-X$3)/$C41*Genanskaffelsespriser!$D114*X41))","v":0},{"$f":"IF((Y41*Genanskaffelsespriser!$D114-(2009-Y$3)/$C41*Genanskaffelsespriser!$D114*Y41)<0,0,(Y41*Genanskaffelsespriser!$D114-(2009-Y$3)/$C41*Genanskaffelsespriser!$D114*Y41))","v":0},209839.76234399996,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA41","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB41","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC41","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD41","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE41","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF41","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG41","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH41","v":45650.044524999197},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI41","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ41","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK41","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL41","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM41","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN41","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO41","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP41","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ41","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR41","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS41","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT41","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU41","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV41","v":0},45650.044524999197,0,0,0,0,0,0,0,127744.90343449957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127744.90343449957,357.64]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},0,0,0,0,0,0,0,556.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D42*Genanskaffelsespriser!$D115-(2009-D$3)/$C42*Genanskaffelsespriser!$D115*D42)<0,0,(D42*Genanskaffelsespriser!$D115-(2009-D$3)/$C42*Genanskaffelsespriser!$D115*D42))","v":0},{"$f":"IF((E42*Genanskaffelsespriser!$D115-(2009-E$3)/$C42*Genanskaffelsespriser!$D115*E42)<0,0,(E42*Genanskaffelsespriser!$D115-(2009-E$3)/$C42*Genanskaffelsespriser!$D115*E42))","v":0},{"$f":"IF((F42*Genanskaffelsespriser!$D115-(2009-F$3)/$C42*Genanskaffelsespriser!$D115*F42)<0,0,(F42*Genanskaffelsespriser!$D115-(2009-F$3)/$C42*Genanskaffelsespriser!$D115*F42))","v":0},{"$f":"IF((G42*Genanskaffelsespriser!$D115-(2009-G$3)/$C42*Genanskaffelsespriser!$D115*G42)<0,0,(G42*Genanskaffelsespriser!$D115-(2009-G$3)/$C42*Genanskaffelsespriser!$D115*G42))","v":0},{"$f":"IF((H42*Genanskaffelsespriser!$D115-(2009-H$3)/$C42*Genanskaffelsespriser!$D115*H42)<0,0,(H42*Genanskaffelsespriser!$D115-(2009-H$3)/$C42*Genanskaffelsespriser!$D115*H42))","v":0},{"$f":"IF((I42*Genanskaffelsespriser!$D115-(2009-I$3)/$C42*Genanskaffelsespriser!$D115*I42)<0,0,(I42*Genanskaffelsespriser!$D115-(2009-I$3)/$C42*Genanskaffelsespriser!$D115*I42))","v":0},{"$f":"IF((J42*Genanskaffelsespriser!$D115-(2009-J$3)/$C42*Genanskaffelsespriser!$D115*J42)<0,0,(J42*Genanskaffelsespriser!$D115-(2009-J$3)/$C42*Genanskaffelsespriser!$D115*J42))","v":0},{"$f":"IF((K42*Genanskaffelsespriser!$D115-(2009-K$3)/$C42*Genanskaffelsespriser!$D115*K42)<0,0,(K42*Genanskaffelsespriser!$D115-(2009-K$3)/$C42*Genanskaffelsespriser!$D115*K42))","v":459093.89479893335},{"$f":"IF((L42*Genanskaffelsespriser!$D115-(2009-L$3)/$C42*Genanskaffelsespriser!$D115*L42)<0,0,(L42*Genanskaffelsespriser!$D115-(2009-L$3)/$C42*Genanskaffelsespriser!$D115*L42))","v":0},{"$f":"IF((M42*Genanskaffelsespriser!$D115-(2009-M$3)/$C42*Genanskaffelsespriser!$D115*M42)<0,0,(M42*Genanskaffelsespriser!$D115-(2009-M$3)/$C42*Genanskaffelsespriser!$D115*M42))","v":0},{"$f":"IF((N42*Genanskaffelsespriser!$D115-(2009-N$3)/$C42*Genanskaffelsespriser!$D115*N42)<0,0,(N42*Genanskaffelsespriser!$D115-(2009-N$3)/$C42*Genanskaffelsespriser!$D115*N42))","v":0},{"$f":"IF((O42*Genanskaffelsespriser!$D115-(2009-O$3)/$C42*Genanskaffelsespriser!$D115*O42)<0,0,(O42*Genanskaffelsespriser!$D115-(2009-O$3)/$C42*Genanskaffelsespriser!$D115*O42))","v":0},{"$f":"IF((P42*Genanskaffelsespriser!$D115-(2009-P$3)/$C42*Genanskaffelsespriser!$D115*P42)<0,0,(P42*Genanskaffelsespriser!$D115-(2009-P$3)/$C42*Genanskaffelsespriser!$D115*P42))","v":0},{"$f":"IF((Q42*Genanskaffelsespriser!$D115-(2009-Q$3)/$C42*Genanskaffelsespriser!$D115*Q42)<0,0,(Q42*Genanskaffelsespriser!$D115-(2009-Q$3)/$C42*Genanskaffelsespriser!$D115*Q42))","v":0},{"$f":"IF((R42*Genanskaffelsespriser!$D115-(2009-R$3)/$C42*Genanskaffelsespriser!$D115*R42)<0,0,(R42*Genanskaffelsespriser!$D115-(2009-R$3)/$C42*Genanskaffelsespriser!$D115*R42))","v":0},{"$f":"IF((S42*Genanskaffelsespriser!$D115-(2009-S$3)/$C42*Genanskaffelsespriser!$D115*S42)<0,0,(S42*Genanskaffelsespriser!$D115-(2009-S$3)/$C42*Genanskaffelsespriser!$D115*S42))","v":0},{"$f":"IF((T42*Genanskaffelsespriser!$D115-(2009-T$3)/$C42*Genanskaffelsespriser!$D115*T42)<0,0,(T42*Genanskaffelsespriser!$D115-(2009-T$3)/$C42*Genanskaffelsespriser!$D115*T42))","v":0},{"$f":"IF((U42*Genanskaffelsespriser!$D115-(2009-U$3)/$C42*Genanskaffelsespriser!$D115*U42)<0,0,(U42*Genanskaffelsespriser!$D115-(2009-U$3)/$C42*Genanskaffelsespriser!$D115*U42))","v":0},{"$f":"IF((V42*Genanskaffelsespriser!$D115-(2009-V$3)/$C42*Genanskaffelsespriser!$D115*V42)<0,0,(V42*Genanskaffelsespriser!$D115-(2009-V$3)/$C42*Genanskaffelsespriser!$D115*V42))","v":0},{"$f":"IF((W42*Genanskaffelsespriser!$D115-(2009-W$3)/$C42*Genanskaffelsespriser!$D115*W42)<0,0,(W42*Genanskaffelsespriser!$D115-(2009-W$3)/$C42*Genanskaffelsespriser!$D115*W42))","v":0},{"$f":"IF((X42*Genanskaffelsespriser!$D115-(2009-X$3)/$C42*Genanskaffelsespriser!$D115*X42)<0,0,(X42*Genanskaffelsespriser!$D115-(2009-X$3)/$C42*Genanskaffelsespriser!$D115*X42))","v":0},{"$f":"IF((Y42*Genanskaffelsespriser!$D115-(2009-Y$3)/$C42*Genanskaffelsespriser!$D115*Y42)<0,0,(Y42*Genanskaffelsespriser!$D115-(2009-Y$3)/$C42*Genanskaffelsespriser!$D115*Y42))","v":0},459093.89479893335,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA42","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB42","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC42","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD42","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE42","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF42","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG42","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH42","v":99874.57336312531},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI42","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ42","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK42","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL42","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM42","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN42","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO42","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP42","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ42","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR42","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS42","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT42","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU42","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV42","v":0},99874.57336312531,0,0,0,0,0,0,0,279484.23408102931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,279484.23408102931,556.21]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D43*Genanskaffelsespriser!$D116-(2009-D$3)/$C43*Genanskaffelsespriser!$D116*D43)<0,0,(D43*Genanskaffelsespriser!$D116-(2009-D$3)/$C43*Genanskaffelsespriser!$D116*D43))","v":0},{"$f":"IF((E43*Genanskaffelsespriser!$D116-(2009-E$3)/$C43*Genanskaffelsespriser!$D116*E43)<0,0,(E43*Genanskaffelsespriser!$D116-(2009-E$3)/$C43*Genanskaffelsespriser!$D116*E43))","v":0},{"$f":"IF((F43*Genanskaffelsespriser!$D116-(2009-F$3)/$C43*Genanskaffelsespriser!$D116*F43)<0,0,(F43*Genanskaffelsespriser!$D116-(2009-F$3)/$C43*Genanskaffelsespriser!$D116*F43))","v":0},{"$f":"IF((G43*Genanskaffelsespriser!$D116-(2009-G$3)/$C43*Genanskaffelsespriser!$D116*G43)<0,0,(G43*Genanskaffelsespriser!$D116-(2009-G$3)/$C43*Genanskaffelsespriser!$D116*G43))","v":0},{"$f":"IF((H43*Genanskaffelsespriser!$D116-(2009-H$3)/$C43*Genanskaffelsespriser!$D116*H43)<0,0,(H43*Genanskaffelsespriser!$D116-(2009-H$3)/$C43*Genanskaffelsespriser!$D116*H43))","v":0},{"$f":"IF((I43*Genanskaffelsespriser!$D116-(2009-I$3)/$C43*Genanskaffelsespriser!$D116*I43)<0,0,(I43*Genanskaffelsespriser!$D116-(2009-I$3)/$C43*Genanskaffelsespriser!$D116*I43))","v":0},{"$f":"IF((J43*Genanskaffelsespriser!$D116-(2009-J$3)/$C43*Genanskaffelsespriser!$D116*J43)<0,0,(J43*Genanskaffelsespriser!$D116-(2009-J$3)/$C43*Genanskaffelsespriser!$D116*J43))","v":0},{"$f":"IF((K43*Genanskaffelsespriser!$D116-(2009-K$3)/$C43*Genanskaffelsespriser!$D116*K43)<0,0,(K43*Genanskaffelsespriser!$D116-(2009-K$3)/$C43*Genanskaffelsespriser!$D116*K43))","v":0},{"$f":"IF((L43*Genanskaffelsespriser!$D116-(2009-L$3)/$C43*Genanskaffelsespriser!$D116*L43)<0,0,(L43*Genanskaffelsespriser!$D116-(2009-L$3)/$C43*Genanskaffelsespriser!$D116*L43))","v":0},{"$f":"IF((M43*Genanskaffelsespriser!$D116-(2009-M$3)/$C43*Genanskaffelsespriser!$D116*M43)<0,0,(M43*Genanskaffelsespriser!$D116-(2009-M$3)/$C43*Genanskaffelsespriser!$D116*M43))","v":0},{"$f":"IF((N43*Genanskaffelsespriser!$D116-(2009-N$3)/$C43*Genanskaffelsespriser!$D116*N43)<0,0,(N43*Genanskaffelsespriser!$D116-(2009-N$3)/$C43*Genanskaffelsespriser!$D116*N43))","v":0},{"$f":"IF((O43*Genanskaffelsespriser!$D116-(2009-O$3)/$C43*Genanskaffelsespriser!$D116*O43)<0,0,(O43*Genanskaffelsespriser!$D116-(2009-O$3)/$C43*Genanskaffelsespriser!$D116*O43))","v":0},{"$f":"IF((P43*Genanskaffelsespriser!$D116-(2009-P$3)/$C43*Genanskaffelsespriser!$D116*P43)<0,0,(P43*Genanskaffelsespriser!$D116-(2009-P$3)/$C43*Genanskaffelsespriser!$D116*P43))","v":0},{"$f":"IF((Q43*Genanskaffelsespriser!$D116-(2009-Q$3)/$C43*Genanskaffelsespriser!$D116*Q43)<0,0,(Q43*Genanskaffelsespriser!$D116-(2009-Q$3)/$C43*Genanskaffelsespriser!$D116*Q43))","v":0},{"$f":"IF((R43*Genanskaffelsespriser!$D116-(2009-R$3)/$C43*Genanskaffelsespriser!$D116*R43)<0,0,(R43*Genanskaffelsespriser!$D116-(2009-R$3)/$C43*Genanskaffelsespriser!$D116*R43))","v":0},{"$f":"IF((S43*Genanskaffelsespriser!$D116-(2009-S$3)/$C43*Genanskaffelsespriser!$D116*S43)<0,0,(S43*Genanskaffelsespriser!$D116-(2009-S$3)/$C43*Genanskaffelsespriser!$D116*S43))","v":0},{"$f":"IF((T43*Genanskaffelsespriser!$D116-(2009-T$3)/$C43*Genanskaffelsespriser!$D116*T43)<0,0,(T43*Genanskaffelsespriser!$D116-(2009-T$3)/$C43*Genanskaffelsespriser!$D116*T43))","v":0},{"$f":"IF((U43*Genanskaffelsespriser!$D116-(2009-U$3)/$C43*Genanskaffelsespriser!$D116*U43)<0,0,(U43*Genanskaffelsespriser!$D116-(2009-U$3)/$C43*Genanskaffelsespriser!$D116*U43))","v":0},{"$f":"IF((V43*Genanskaffelsespriser!$D116-(2009-V$3)/$C43*Genanskaffelsespriser!$D116*V43)<0,0,(V43*Genanskaffelsespriser!$D116-(2009-V$3)/$C43*Genanskaffelsespriser!$D116*V43))","v":0},{"$f":"IF((W43*Genanskaffelsespriser!$D116-(2009-W$3)/$C43*Genanskaffelsespriser!$D116*W43)<0,0,(W43*Genanskaffelsespriser!$D116-(2009-W$3)/$C43*Genanskaffelsespriser!$D116*W43))","v":0},{"$f":"IF((X43*Genanskaffelsespriser!$D116-(2009-X$3)/$C43*Genanskaffelsespriser!$D116*X43)<0,0,(X43*Genanskaffelsespriser!$D116-(2009-X$3)/$C43*Genanskaffelsespriser!$D116*X43))","v":0},{"$f":"IF((Y43*Genanskaffelsespriser!$D116-(2009-Y$3)/$C43*Genanskaffelsespriser!$D116*Y43)<0,0,(Y43*Genanskaffelsespriser!$D116-(2009-Y$3)/$C43*Genanskaffelsespriser!$D116*Y43))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA43","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB43","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC43","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD43","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE43","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF43","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG43","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH43","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI43","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ43","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK43","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL43","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM43","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN43","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO43","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP43","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ43","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR43","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS43","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT43","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU43","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D44*Genanskaffelsespriser!$D117-(2009-D$3)/$C44*Genanskaffelsespriser!$D117*D44)<0,0,(D44*Genanskaffelsespriser!$D117-(2009-D$3)/$C44*Genanskaffelsespriser!$D117*D44))","v":0},{"$f":"IF((E44*Genanskaffelsespriser!$D117-(2009-E$3)/$C44*Genanskaffelsespriser!$D117*E44)<0,0,(E44*Genanskaffelsespriser!$D117-(2009-E$3)/$C44*Genanskaffelsespriser!$D117*E44))","v":0},{"$f":"IF((F44*Genanskaffelsespriser!$D117-(2009-F$3)/$C44*Genanskaffelsespriser!$D117*F44)<0,0,(F44*Genanskaffelsespriser!$D117-(2009-F$3)/$C44*Genanskaffelsespriser!$D117*F44))","v":0},{"$f":"IF((G44*Genanskaffelsespriser!$D117-(2009-G$3)/$C44*Genanskaffelsespriser!$D117*G44)<0,0,(G44*Genanskaffelsespriser!$D117-(2009-G$3)/$C44*Genanskaffelsespriser!$D117*G44))","v":0},{"$f":"IF((H44*Genanskaffelsespriser!$D117-(2009-H$3)/$C44*Genanskaffelsespriser!$D117*H44)<0,0,(H44*Genanskaffelsespriser!$D117-(2009-H$3)/$C44*Genanskaffelsespriser!$D117*H44))","v":0},{"$f":"IF((I44*Genanskaffelsespriser!$D117-(2009-I$3)/$C44*Genanskaffelsespriser!$D117*I44)<0,0,(I44*Genanskaffelsespriser!$D117-(2009-I$3)/$C44*Genanskaffelsespriser!$D117*I44))","v":0},{"$f":"IF((J44*Genanskaffelsespriser!$D117-(2009-J$3)/$C44*Genanskaffelsespriser!$D117*J44)<0,0,(J44*Genanskaffelsespriser!$D117-(2009-J$3)/$C44*Genanskaffelsespriser!$D117*J44))","v":0},{"$f":"IF((K44*Genanskaffelsespriser!$D117-(2009-K$3)/$C44*Genanskaffelsespriser!$D117*K44)<0,0,(K44*Genanskaffelsespriser!$D117-(2009-K$3)/$C44*Genanskaffelsespriser!$D117*K44))","v":0},{"$f":"IF((L44*Genanskaffelsespriser!$D117-(2009-L$3)/$C44*Genanskaffelsespriser!$D117*L44)<0,0,(L44*Genanskaffelsespriser!$D117-(2009-L$3)/$C44*Genanskaffelsespriser!$D117*L44))","v":0},{"$f":"IF((M44*Genanskaffelsespriser!$D117-(2009-M$3)/$C44*Genanskaffelsespriser!$D117*M44)<0,0,(M44*Genanskaffelsespriser!$D117-(2009-M$3)/$C44*Genanskaffelsespriser!$D117*M44))","v":0},{"$f":"IF((N44*Genanskaffelsespriser!$D117-(2009-N$3)/$C44*Genanskaffelsespriser!$D117*N44)<0,0,(N44*Genanskaffelsespriser!$D117-(2009-N$3)/$C44*Genanskaffelsespriser!$D117*N44))","v":0},{"$f":"IF((O44*Genanskaffelsespriser!$D117-(2009-O$3)/$C44*Genanskaffelsespriser!$D117*O44)<0,0,(O44*Genanskaffelsespriser!$D117-(2009-O$3)/$C44*Genanskaffelsespriser!$D117*O44))","v":0},{"$f":"IF((P44*Genanskaffelsespriser!$D117-(2009-P$3)/$C44*Genanskaffelsespriser!$D117*P44)<0,0,(P44*Genanskaffelsespriser!$D117-(2009-P$3)/$C44*Genanskaffelsespriser!$D117*P44))","v":0},{"$f":"IF((Q44*Genanskaffelsespriser!$D117-(2009-Q$3)/$C44*Genanskaffelsespriser!$D117*Q44)<0,0,(Q44*Genanskaffelsespriser!$D117-(2009-Q$3)/$C44*Genanskaffelsespriser!$D117*Q44))","v":0},{"$f":"IF((R44*Genanskaffelsespriser!$D117-(2009-R$3)/$C44*Genanskaffelsespriser!$D117*R44)<0,0,(R44*Genanskaffelsespriser!$D117-(2009-R$3)/$C44*Genanskaffelsespriser!$D117*R44))","v":0},{"$f":"IF((S44*Genanskaffelsespriser!$D117-(2009-S$3)/$C44*Genanskaffelsespriser!$D117*S44)<0,0,(S44*Genanskaffelsespriser!$D117-(2009-S$3)/$C44*Genanskaffelsespriser!$D117*S44))","v":0},{"$f":"IF((T44*Genanskaffelsespriser!$D117-(2009-T$3)/$C44*Genanskaffelsespriser!$D117*T44)<0,0,(T44*Genanskaffelsespriser!$D117-(2009-T$3)/$C44*Genanskaffelsespriser!$D117*T44))","v":0},{"$f":"IF((U44*Genanskaffelsespriser!$D117-(2009-U$3)/$C44*Genanskaffelsespriser!$D117*U44)<0,0,(U44*Genanskaffelsespriser!$D117-(2009-U$3)/$C44*Genanskaffelsespriser!$D117*U44))","v":0},{"$f":"IF((V44*Genanskaffelsespriser!$D117-(2009-V$3)/$C44*Genanskaffelsespriser!$D117*V44)<0,0,(V44*Genanskaffelsespriser!$D117-(2009-V$3)/$C44*Genanskaffelsespriser!$D117*V44))","v":0},{"$f":"IF((W44*Genanskaffelsespriser!$D117-(2009-W$3)/$C44*Genanskaffelsespriser!$D117*W44)<0,0,(W44*Genanskaffelsespriser!$D117-(2009-W$3)/$C44*Genanskaffelsespriser!$D117*W44))","v":0},{"$f":"IF((X44*Genanskaffelsespriser!$D117-(2009-X$3)/$C44*Genanskaffelsespriser!$D117*X44)<0,0,(X44*Genanskaffelsespriser!$D117-(2009-X$3)/$C44*Genanskaffelsespriser!$D117*X44))","v":0},{"$f":"IF((Y44*Genanskaffelsespriser!$D117-(2009-Y$3)/$C44*Genanskaffelsespriser!$D117*Y44)<0,0,(Y44*Genanskaffelsespriser!$D117-(2009-Y$3)/$C44*Genanskaffelsespriser!$D117*Y44))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA44","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB44","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC44","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD44","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE44","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF44","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG44","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH44","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI44","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ44","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK44","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL44","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM44","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN44","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO44","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP44","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ44","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR44","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS44","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT44","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU44","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D45*Genanskaffelsespriser!$D118-(2009-D$3)/($C45+D46)*Genanskaffelsespriser!$D118*D45)<0,0,(D45*Genanskaffelsespriser!$D118-(2009-D$3)/($C45+D46)*Genanskaffelsespriser!$D118*D45))","v":0},{"$f":"IF((E45*Genanskaffelsespriser!$D118-(2009-E$3)/($C45+E46)*Genanskaffelsespriser!$D118*E45)<0,0,(E45*Genanskaffelsespriser!$D118-(2009-E$3)/($C45+E46)*Genanskaffelsespriser!$D118*E45))","v":0},{"$f":"IF((F45*Genanskaffelsespriser!$D118-(2009-F$3)/($C45+F46)*Genanskaffelsespriser!$D118*F45)<0,0,(F45*Genanskaffelsespriser!$D118-(2009-F$3)/($C45+F46)*Genanskaffelsespriser!$D118*F45))","v":0},{"$f":"IF((G45*Genanskaffelsespriser!$D118-(2009-G$3)/($C45+G46)*Genanskaffelsespriser!$D118*G45)<0,0,(G45*Genanskaffelsespriser!$D118-(2009-G$3)/($C45+G46)*Genanskaffelsespriser!$D118*G45))","v":0},{"$f":"IF((H45*Genanskaffelsespriser!$D118-(2009-H$3)/($C45+H46)*Genanskaffelsespriser!$D118*H45)<0,0,(H45*Genanskaffelsespriser!$D118-(2009-H$3)/($C45+H46)*Genanskaffelsespriser!$D118*H45))","v":0},{"$f":"IF((I45*Genanskaffelsespriser!$D118-(2009-I$3)/($C45+I46)*Genanskaffelsespriser!$D118*I45)<0,0,(I45*Genanskaffelsespriser!$D118-(2009-I$3)/($C45+I46)*Genanskaffelsespriser!$D118*I45))","v":0},{"$f":"IF((J45*Genanskaffelsespriser!$D118-(2009-J$3)/($C45+J46)*Genanskaffelsespriser!$D118*J45)<0,0,(J45*Genanskaffelsespriser!$D118-(2009-J$3)/($C45+J46)*Genanskaffelsespriser!$D118*J45))","v":0},{"$f":"IF((K45*Genanskaffelsespriser!$D118-(2009-K$3)/($C45+K46)*Genanskaffelsespriser!$D118*K45)<0,0,(K45*Genanskaffelsespriser!$D118-(2009-K$3)/($C45+K46)*Genanskaffelsespriser!$D118*K45))","v":0},{"$f":"IF((L45*Genanskaffelsespriser!$D118-(2009-L$3)/($C45+L46)*Genanskaffelsespriser!$D118*L45)<0,0,(L45*Genanskaffelsespriser!$D118-(2009-L$3)/($C45+L46)*Genanskaffelsespriser!$D118*L45))","v":0},{"$f":"IF((M45*Genanskaffelsespriser!$D118-(2009-M$3)/($C45+M46)*Genanskaffelsespriser!$D118*M45)<0,0,(M45*Genanskaffelsespriser!$D118-(2009-M$3)/($C45+M46)*Genanskaffelsespriser!$D118*M45))","v":0},{"$f":"IF((N45*Genanskaffelsespriser!$D118-(2009-N$3)/($C45+N46)*Genanskaffelsespriser!$D118*N45)<0,0,(N45*Genanskaffelsespriser!$D118-(2009-N$3)/($C45+N46)*Genanskaffelsespriser!$D118*N45))","v":0},{"$f":"IF((O45*Genanskaffelsespriser!$D118-(2009-O$3)/($C45+O46)*Genanskaffelsespriser!$D118*O45)<0,0,(O45*Genanskaffelsespriser!$D118-(2009-O$3)/($C45+O46)*Genanskaffelsespriser!$D118*O45))","v":0},{"$f":"IF((P45*Genanskaffelsespriser!$D118-(2009-P$3)/($C45+P46)*Genanskaffelsespriser!$D118*P45)<0,0,(P45*Genanskaffelsespriser!$D118-(2009-P$3)/($C45+P46)*Genanskaffelsespriser!$D118*P45))","v":0},{"$f":"IF((Q45*Genanskaffelsespriser!$D118-(2009-Q$3)/($C45+Q46)*Genanskaffelsespriser!$D118*Q45)<0,0,(Q45*Genanskaffelsespriser!$D118-(2009-Q$3)/($C45+Q46)*Genanskaffelsespriser!$D118*Q45))","v":0},{"$f":"IF((R45*Genanskaffelsespriser!$D118-(2009-R$3)/($C45+R46)*Genanskaffelsespriser!$D118*R45)<0,0,(R45*Genanskaffelsespriser!$D118-(2009-R$3)/($C45+R46)*Genanskaffelsespriser!$D118*R45))","v":0},{"$f":"IF((S45*Genanskaffelsespriser!$D118-(2009-S$3)/($C45+S46)*Genanskaffelsespriser!$D118*S45)<0,0,(S45*Genanskaffelsespriser!$D118-(2009-S$3)/($C45+S46)*Genanskaffelsespriser!$D118*S45))","v":0},{"$f":"IF((T45*Genanskaffelsespriser!$D118-(2009-T$3)/($C45+T46)*Genanskaffelsespriser!$D118*T45)<0,0,(T45*Genanskaffelsespriser!$D118-(2009-T$3)/($C45+T46)*Genanskaffelsespriser!$D118*T45))","v":0},{"$f":"IF((U45*Genanskaffelsespriser!$D118-(2009-U$3)/($C45+U46)*Genanskaffelsespriser!$D118*U45)<0,0,(U45*Genanskaffelsespriser!$D118-(2009-U$3)/($C45+U46)*Genanskaffelsespriser!$D118*U45))","v":0},{"$f":"IF((V45*Genanskaffelsespriser!$D118-(2009-V$3)/($C45+V46)*Genanskaffelsespriser!$D118*V45)<0,0,(V45*Genanskaffelsespriser!$D118-(2009-V$3)/($C45+V46)*Genanskaffelsespriser!$D118*V45))","v":0},{"$f":"IF((W45*Genanskaffelsespriser!$D118-(2009-W$3)/($C45+W46)*Genanskaffelsespriser!$D118*W45)<0,0,(W45*Genanskaffelsespriser!$D118-(2009-W$3)/($C45+W46)*Genanskaffelsespriser!$D118*W45))","v":0},{"$f":"IF((X45*Genanskaffelsespriser!$D118-(2009-X$3)/($C45+X46)*Genanskaffelsespriser!$D118*X45)<0,0,(X45*Genanskaffelsespriser!$D118-(2009-X$3)/($C45+X46)*Genanskaffelsespriser!$D118*X45))","v":0},{"$f":"IF((Y45*Genanskaffelsespriser!$D118-(2009-Y$3)/($C45+Y46)*Genanskaffelsespriser!$D118*Y45)<0,0,(Y45*Genanskaffelsespriser!$D118-(2009-Y$3)/($C45+Y46)*Genanskaffelsespriser!$D118*Y45))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA45","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB45","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC45","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD45","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE45","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF45","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG45","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH45","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI45","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ45","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK45","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL45","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM45","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN45","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO45","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP45","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ45","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR45","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS45","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT45","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU45","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D47*Genanskaffelsespriser!$D119-(2009-D$3)/$C47*Genanskaffelsespriser!$D119*D47)<0,0,(D47*Genanskaffelsespriser!$D119-(2009-D$3)/$C47*Genanskaffelsespriser!$D119*D47))","v":0},{"$f":"IF((E47*Genanskaffelsespriser!$D119-(2009-E$3)/$C47*Genanskaffelsespriser!$D119*E47)<0,0,(E47*Genanskaffelsespriser!$D119-(2009-E$3)/$C47*Genanskaffelsespriser!$D119*E47))","v":0},{"$f":"IF((F47*Genanskaffelsespriser!$D119-(2009-F$3)/$C47*Genanskaffelsespriser!$D119*F47)<0,0,(F47*Genanskaffelsespriser!$D119-(2009-F$3)/$C47*Genanskaffelsespriser!$D119*F47))","v":0},{"$f":"IF((G47*Genanskaffelsespriser!$D119-(2009-G$3)/$C47*Genanskaffelsespriser!$D119*G47)<0,0,(G47*Genanskaffelsespriser!$D119-(2009-G$3)/$C47*Genanskaffelsespriser!$D119*G47))","v":0},{"$f":"IF((H47*Genanskaffelsespriser!$D119-(2009-H$3)/$C47*Genanskaffelsespriser!$D119*H47)<0,0,(H47*Genanskaffelsespriser!$D119-(2009-H$3)/$C47*Genanskaffelsespriser!$D119*H47))","v":0},{"$f":"IF((I47*Genanskaffelsespriser!$D119-(2009-I$3)/$C47*Genanskaffelsespriser!$D119*I47)<0,0,(I47*Genanskaffelsespriser!$D119-(2009-I$3)/$C47*Genanskaffelsespriser!$D119*I47))","v":0},{"$f":"IF((J47*Genanskaffelsespriser!$D119-(2009-J$3)/$C47*Genanskaffelsespriser!$D119*J47)<0,0,(J47*Genanskaffelsespriser!$D119-(2009-J$3)/$C47*Genanskaffelsespriser!$D119*J47))","v":0},{"$f":"IF((K47*Genanskaffelsespriser!$D119-(2009-K$3)/$C47*Genanskaffelsespriser!$D119*K47)<0,0,(K47*Genanskaffelsespriser!$D119-(2009-K$3)/$C47*Genanskaffelsespriser!$D119*K47))","v":0},{"$f":"IF((L47*Genanskaffelsespriser!$D119-(2009-L$3)/$C47*Genanskaffelsespriser!$D119*L47)<0,0,(L47*Genanskaffelsespriser!$D119-(2009-L$3)/$C47*Genanskaffelsespriser!$D119*L47))","v":0},{"$f":"IF((M47*Genanskaffelsespriser!$D119-(2009-M$3)/$C47*Genanskaffelsespriser!$D119*M47)<0,0,(M47*Genanskaffelsespriser!$D119-(2009-M$3)/$C47*Genanskaffelsespriser!$D119*M47))","v":0},{"$f":"IF((N47*Genanskaffelsespriser!$D119-(2009-N$3)/$C47*Genanskaffelsespriser!$D119*N47)<0,0,(N47*Genanskaffelsespriser!$D119-(2009-N$3)/$C47*Genanskaffelsespriser!$D119*N47))","v":0},{"$f":"IF((O47*Genanskaffelsespriser!$D119-(2009-O$3)/$C47*Genanskaffelsespriser!$D119*O47)<0,0,(O47*Genanskaffelsespriser!$D119-(2009-O$3)/$C47*Genanskaffelsespriser!$D119*O47))","v":0},{"$f":"IF((P47*Genanskaffelsespriser!$D119-(2009-P$3)/$C47*Genanskaffelsespriser!$D119*P47)<0,0,(P47*Genanskaffelsespriser!$D119-(2009-P$3)/$C47*Genanskaffelsespriser!$D119*P47))","v":0},{"$f":"IF((Q47*Genanskaffelsespriser!$D119-(2009-Q$3)/$C47*Genanskaffelsespriser!$D119*Q47)<0,0,(Q47*Genanskaffelsespriser!$D119-(2009-Q$3)/$C47*Genanskaffelsespriser!$D119*Q47))","v":0},{"$f":"IF((R47*Genanskaffelsespriser!$D119-(2009-R$3)/$C47*Genanskaffelsespriser!$D119*R47)<0,0,(R47*Genanskaffelsespriser!$D119-(2009-R$3)/$C47*Genanskaffelsespriser!$D119*R47))","v":0},{"$f":"IF((S47*Genanskaffelsespriser!$D119-(2009-S$3)/$C47*Genanskaffelsespriser!$D119*S47)<0,0,(S47*Genanskaffelsespriser!$D119-(2009-S$3)/$C47*Genanskaffelsespriser!$D119*S47))","v":0},{"$f":"IF((T47*Genanskaffelsespriser!$D119-(2009-T$3)/$C47*Genanskaffelsespriser!$D119*T47)<0,0,(T47*Genanskaffelsespriser!$D119-(2009-T$3)/$C47*Genanskaffelsespriser!$D119*T47))","v":0},{"$f":"IF((U47*Genanskaffelsespriser!$D119-(2009-U$3)/$C47*Genanskaffelsespriser!$D119*U47)<0,0,(U47*Genanskaffelsespriser!$D119-(2009-U$3)/$C47*Genanskaffelsespriser!$D119*U47))","v":0},{"$f":"IF((V47*Genanskaffelsespriser!$D119-(2009-V$3)/$C47*Genanskaffelsespriser!$D119*V47)<0,0,(V47*Genanskaffelsespriser!$D119-(2009-V$3)/$C47*Genanskaffelsespriser!$D119*V47))","v":0},{"$f":"IF((W47*Genanskaffelsespriser!$D119-(2009-W$3)/$C47*Genanskaffelsespriser!$D119*W47)<0,0,(W47*Genanskaffelsespriser!$D119-(2009-W$3)/$C47*Genanskaffelsespriser!$D119*W47))","v":0},{"$f":"IF((X47*Genanskaffelsespriser!$D119-(2009-X$3)/$C47*Genanskaffelsespriser!$D119*X47)<0,0,(X47*Genanskaffelsespriser!$D119-(2009-X$3)/$C47*Genanskaffelsespriser!$D119*X47))","v":0},{"$f":"IF((Y47*Genanskaffelsespriser!$D119-(2009-Y$3)/$C47*Genanskaffelsespriser!$D119*Y47)<0,0,(Y47*Genanskaffelsespriser!$D119-(2009-Y$3)/$C47*Genanskaffelsespriser!$D119*Y47))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA47","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB47","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC47","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD47","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE47","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF47","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG47","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH47","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI47","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ47","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK47","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL47","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM47","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN47","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO47","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP47","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ47","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR47","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS47","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT47","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU47","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D48*Genanskaffelsespriser!$D120-(2009-D$3)/($C48+D49)*Genanskaffelsespriser!$D120*D48)<0,0,(D48*Genanskaffelsespriser!$D120-(2009-D$3)/($C48+D49)*Genanskaffelsespriser!$D120*D48))","v":0},{"$f":"IF((E48*Genanskaffelsespriser!$D120-(2009-E$3)/($C48+E49)*Genanskaffelsespriser!$D120*E48)<0,0,(E48*Genanskaffelsespriser!$D120-(2009-E$3)/($C48+E49)*Genanskaffelsespriser!$D120*E48))","v":0},{"$f":"IF((F48*Genanskaffelsespriser!$D120-(2009-F$3)/($C48+F49)*Genanskaffelsespriser!$D120*F48)<0,0,(F48*Genanskaffelsespriser!$D120-(2009-F$3)/($C48+F49)*Genanskaffelsespriser!$D120*F48))","v":0},{"$f":"IF((G48*Genanskaffelsespriser!$D120-(2009-G$3)/($C48+G49)*Genanskaffelsespriser!$D120*G48)<0,0,(G48*Genanskaffelsespriser!$D120-(2009-G$3)/($C48+G49)*Genanskaffelsespriser!$D120*G48))","v":0},{"$f":"IF((H48*Genanskaffelsespriser!$D120-(2009-H$3)/($C48+H49)*Genanskaffelsespriser!$D120*H48)<0,0,(H48*Genanskaffelsespriser!$D120-(2009-H$3)/($C48+H49)*Genanskaffelsespriser!$D120*H48))","v":0},{"$f":"IF((I48*Genanskaffelsespriser!$D120-(2009-I$3)/($C48+I49)*Genanskaffelsespriser!$D120*I48)<0,0,(I48*Genanskaffelsespriser!$D120-(2009-I$3)/($C48+I49)*Genanskaffelsespriser!$D120*I48))","v":0},{"$f":"IF((J48*Genanskaffelsespriser!$D120-(2009-J$3)/($C48+J49)*Genanskaffelsespriser!$D120*J48)<0,0,(J48*Genanskaffelsespriser!$D120-(2009-J$3)/($C48+J49)*Genanskaffelsespriser!$D120*J48))","v":0},{"$f":"IF((K48*Genanskaffelsespriser!$D120-(2009-K$3)/($C48+K49)*Genanskaffelsespriser!$D120*K48)<0,0,(K48*Genanskaffelsespriser!$D120-(2009-K$3)/($C48+K49)*Genanskaffelsespriser!$D120*K48))","v":0},{"$f":"IF((L48*Genanskaffelsespriser!$D120-(2009-L$3)/($C48+L49)*Genanskaffelsespriser!$D120*L48)<0,0,(L48*Genanskaffelsespriser!$D120-(2009-L$3)/($C48+L49)*Genanskaffelsespriser!$D120*L48))","v":0},{"$f":"IF((M48*Genanskaffelsespriser!$D120-(2009-M$3)/($C48+M49)*Genanskaffelsespriser!$D120*M48)<0,0,(M48*Genanskaffelsespriser!$D120-(2009-M$3)/($C48+M49)*Genanskaffelsespriser!$D120*M48))","v":0},{"$f":"IF((N48*Genanskaffelsespriser!$D120-(2009-N$3)/($C48+N49)*Genanskaffelsespriser!$D120*N48)<0,0,(N48*Genanskaffelsespriser!$D120-(2009-N$3)/($C48+N49)*Genanskaffelsespriser!$D120*N48))","v":0},{"$f":"IF((O48*Genanskaffelsespriser!$D120-(2009-O$3)/($C48+O49)*Genanskaffelsespriser!$D120*O48)<0,0,(O48*Genanskaffelsespriser!$D120-(2009-O$3)/($C48+O49)*Genanskaffelsespriser!$D120*O48))","v":0},{"$f":"IF((P48*Genanskaffelsespriser!$D120-(2009-P$3)/($C48+P49)*Genanskaffelsespriser!$D120*P48)<0,0,(P48*Genanskaffelsespriser!$D120-(2009-P$3)/($C48+P49)*Genanskaffelsespriser!$D120*P48))","v":0},{"$f":"IF((Q48*Genanskaffelsespriser!$D120-(2009-Q$3)/($C48+Q49)*Genanskaffelsespriser!$D120*Q48)<0,0,(Q48*Genanskaffelsespriser!$D120-(2009-Q$3)/($C48+Q49)*Genanskaffelsespriser!$D120*Q48))","v":0},{"$f":"IF((R48*Genanskaffelsespriser!$D120-(2009-R$3)/($C48+R49)*Genanskaffelsespriser!$D120*R48)<0,0,(R48*Genanskaffelsespriser!$D120-(2009-R$3)/($C48+R49)*Genanskaffelsespriser!$D120*R48))","v":0},{"$f":"IF((S48*Genanskaffelsespriser!$D120-(2009-S$3)/($C48+S49)*Genanskaffelsespriser!$D120*S48)<0,0,(S48*Genanskaffelsespriser!$D120-(2009-S$3)/($C48+S49)*Genanskaffelsespriser!$D120*S48))","v":0},{"$f":"IF((T48*Genanskaffelsespriser!$D120-(2009-T$3)/($C48+T49)*Genanskaffelsespriser!$D120*T48)<0,0,(T48*Genanskaffelsespriser!$D120-(2009-T$3)/($C48+T49)*Genanskaffelsespriser!$D120*T48))","v":0},{"$f":"IF((U48*Genanskaffelsespriser!$D120-(2009-U$3)/($C48+U49)*Genanskaffelsespriser!$D120*U48)<0,0,(U48*Genanskaffelsespriser!$D120-(2009-U$3)/($C48+U49)*Genanskaffelsespriser!$D120*U48))","v":0},{"$f":"IF((V48*Genanskaffelsespriser!$D120-(2009-V$3)/($C48+V49)*Genanskaffelsespriser!$D120*V48)<0,0,(V48*Genanskaffelsespriser!$D120-(2009-V$3)/($C48+V49)*Genanskaffelsespriser!$D120*V48))","v":0},{"$f":"IF((W48*Genanskaffelsespriser!$D120-(2009-W$3)/($C48+W49)*Genanskaffelsespriser!$D120*W48)<0,0,(W48*Genanskaffelsespriser!$D120-(2009-W$3)/($C48+W49)*Genanskaffelsespriser!$D120*W48))","v":0},{"$f":"IF((X48*Genanskaffelsespriser!$D120-(2009-X$3)/($C48+X49)*Genanskaffelsespriser!$D120*X48)<0,0,(X48*Genanskaffelsespriser!$D120-(2009-X$3)/($C48+X49)*Genanskaffelsespriser!$D120*X48))","v":0},{"$f":"IF((Y48*Genanskaffelsespriser!$D120-(2009-Y$3)/($C48+Y49)*Genanskaffelsespriser!$D120*Y48)<0,0,(Y48*Genanskaffelsespriser!$D120-(2009-Y$3)/($C48+Y49)*Genanskaffelsespriser!$D120*Y48))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA48","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB48","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC48","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD48","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE48","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF48","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG48","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH48","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI48","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ48","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK48","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL48","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM48","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN48","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO48","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP48","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ48","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR48","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS48","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT48","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU48","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D50*Genanskaffelsespriser!$D121-(2009-D$3)/$C50*Genanskaffelsespriser!$D121*D50)<0,0,(D50*Genanskaffelsespriser!$D121-(2009-D$3)/$C50*Genanskaffelsespriser!$D121*D50))","v":0},{"$f":"IF((E50*Genanskaffelsespriser!$D121-(2009-E$3)/$C50*Genanskaffelsespriser!$D121*E50)<0,0,(E50*Genanskaffelsespriser!$D121-(2009-E$3)/$C50*Genanskaffelsespriser!$D121*E50))","v":0},{"$f":"IF((F50*Genanskaffelsespriser!$D121-(2009-F$3)/$C50*Genanskaffelsespriser!$D121*F50)<0,0,(F50*Genanskaffelsespriser!$D121-(2009-F$3)/$C50*Genanskaffelsespriser!$D121*F50))","v":0},{"$f":"IF((G50*Genanskaffelsespriser!$D121-(2009-G$3)/$C50*Genanskaffelsespriser!$D121*G50)<0,0,(G50*Genanskaffelsespriser!$D121-(2009-G$3)/$C50*Genanskaffelsespriser!$D121*G50))","v":0},{"$f":"IF((H50*Genanskaffelsespriser!$D121-(2009-H$3)/$C50*Genanskaffelsespriser!$D121*H50)<0,0,(H50*Genanskaffelsespriser!$D121-(2009-H$3)/$C50*Genanskaffelsespriser!$D121*H50))","v":0},{"$f":"IF((I50*Genanskaffelsespriser!$D121-(2009-I$3)/$C50*Genanskaffelsespriser!$D121*I50)<0,0,(I50*Genanskaffelsespriser!$D121-(2009-I$3)/$C50*Genanskaffelsespriser!$D121*I50))","v":0},{"$f":"IF((J50*Genanskaffelsespriser!$D121-(2009-J$3)/$C50*Genanskaffelsespriser!$D121*J50)<0,0,(J50*Genanskaffelsespriser!$D121-(2009-J$3)/$C50*Genanskaffelsespriser!$D121*J50))","v":0},{"$f":"IF((K50*Genanskaffelsespriser!$D121-(2009-K$3)/$C50*Genanskaffelsespriser!$D121*K50)<0,0,(K50*Genanskaffelsespriser!$D121-(2009-K$3)/$C50*Genanskaffelsespriser!$D121*K50))","v":0},{"$f":"IF((L50*Genanskaffelsespriser!$D121-(2009-L$3)/$C50*Genanskaffelsespriser!$D121*L50)<0,0,(L50*Genanskaffelsespriser!$D121-(2009-L$3)/$C50*Genanskaffelsespriser!$D121*L50))","v":0},{"$f":"IF((M50*Genanskaffelsespriser!$D121-(2009-M$3)/$C50*Genanskaffelsespriser!$D121*M50)<0,0,(M50*Genanskaffelsespriser!$D121-(2009-M$3)/$C50*Genanskaffelsespriser!$D121*M50))","v":0},{"$f":"IF((N50*Genanskaffelsespriser!$D121-(2009-N$3)/$C50*Genanskaffelsespriser!$D121*N50)<0,0,(N50*Genanskaffelsespriser!$D121-(2009-N$3)/$C50*Genanskaffelsespriser!$D121*N50))","v":0},{"$f":"IF((O50*Genanskaffelsespriser!$D121-(2009-O$3)/$C50*Genanskaffelsespriser!$D121*O50)<0,0,(O50*Genanskaffelsespriser!$D121-(2009-O$3)/$C50*Genanskaffelsespriser!$D121*O50))","v":0},{"$f":"IF((P50*Genanskaffelsespriser!$D121-(2009-P$3)/$C50*Genanskaffelsespriser!$D121*P50)<0,0,(P50*Genanskaffelsespriser!$D121-(2009-P$3)/$C50*Genanskaffelsespriser!$D121*P50))","v":0},{"$f":"IF((Q50*Genanskaffelsespriser!$D121-(2009-Q$3)/$C50*Genanskaffelsespriser!$D121*Q50)<0,0,(Q50*Genanskaffelsespriser!$D121-(2009-Q$3)/$C50*Genanskaffelsespriser!$D121*Q50))","v":0},{"$f":"IF((R50*Genanskaffelsespriser!$D121-(2009-R$3)/$C50*Genanskaffelsespriser!$D121*R50)<0,0,(R50*Genanskaffelsespriser!$D121-(2009-R$3)/$C50*Genanskaffelsespriser!$D121*R50))","v":0},{"$f":"IF((S50*Genanskaffelsespriser!$D121-(2009-S$3)/$C50*Genanskaffelsespriser!$D121*S50)<0,0,(S50*Genanskaffelsespriser!$D121-(2009-S$3)/$C50*Genanskaffelsespriser!$D121*S50))","v":0},{"$f":"IF((T50*Genanskaffelsespriser!$D121-(2009-T$3)/$C50*Genanskaffelsespriser!$D121*T50)<0,0,(T50*Genanskaffelsespriser!$D121-(2009-T$3)/$C50*Genanskaffelsespriser!$D121*T50))","v":0},{"$f":"IF((U50*Genanskaffelsespriser!$D121-(2009-U$3)/$C50*Genanskaffelsespriser!$D121*U50)<0,0,(U50*Genanskaffelsespriser!$D121-(2009-U$3)/$C50*Genanskaffelsespriser!$D121*U50))","v":0},{"$f":"IF((V50*Genanskaffelsespriser!$D121-(2009-V$3)/$C50*Genanskaffelsespriser!$D121*V50)<0,0,(V50*Genanskaffelsespriser!$D121-(2009-V$3)/$C50*Genanskaffelsespriser!$D121*V50))","v":0},{"$f":"IF((W50*Genanskaffelsespriser!$D121-(2009-W$3)/$C50*Genanskaffelsespriser!$D121*W50)<0,0,(W50*Genanskaffelsespriser!$D121-(2009-W$3)/$C50*Genanskaffelsespriser!$D121*W50))","v":0},{"$f":"IF((X50*Genanskaffelsespriser!$D121-(2009-X$3)/$C50*Genanskaffelsespriser!$D121*X50)<0,0,(X50*Genanskaffelsespriser!$D121-(2009-X$3)/$C50*Genanskaffelsespriser!$D121*X50))","v":0},{"$f":"IF((Y50*Genanskaffelsespriser!$D121-(2009-Y$3)/$C50*Genanskaffelsespriser!$D121*Y50)<0,0,(Y50*Genanskaffelsespriser!$D121-(2009-Y$3)/$C50*Genanskaffelsespriser!$D121*Y50))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA50","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB50","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC50","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD50","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE50","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF50","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG50","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH50","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI50","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ50","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK50","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL50","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM50","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN50","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO50","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP50","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ50","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR50","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS50","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT50","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU50","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},5,10,5,10,51,{"$f":"(68-1)+0","v":67},{"$f":"(330+296+124)+0","v":750},{"$f":"(955-1+132)+464","v":1550},304,{"$f":"(20+299)+29","v":348},{"$f":"(15+268)+58","v":341},255,20,{"$f":"(84-1)+0","v":83},18,75,133,60,121,59,117,11,null,{"$f":"IF((D51*Genanskaffelsespriser!$D122-(2009-D$3)/($C51+D52)*Genanskaffelsespriser!$D122*D51)<0,0,(D51*Genanskaffelsespriser!$D122-(2009-D$3)/($C51+D52)*Genanskaffelsespriser!$D122*D51))","v":0},{"$f":"IF((E51*Genanskaffelsespriser!$D122-(2009-E$3)/($C51+E52)*Genanskaffelsespriser!$D122*E51)<0,0,(E51*Genanskaffelsespriser!$D122-(2009-E$3)/($C51+E52)*Genanskaffelsespriser!$D122*E51))","v":0},{"$f":"IF((F51*Genanskaffelsespriser!$D122-(2009-F$3)/($C51+F52)*Genanskaffelsespriser!$D122*F51)<0,0,(F51*Genanskaffelsespriser!$D122-(2009-F$3)/($C51+F52)*Genanskaffelsespriser!$D122*F51))","v":0},{"$f":"IF((G51*Genanskaffelsespriser!$D122-(2009-G$3)/($C51+G52)*Genanskaffelsespriser!$D122*G51)<0,0,(G51*Genanskaffelsespriser!$D122-(2009-G$3)/($C51+G52)*Genanskaffelsespriser!$D122*G51))","v":783.41893333333428},{"$f":"IF((H51*Genanskaffelsespriser!$D122-(2009-H$3)/($C51+H52)*Genanskaffelsespriser!$D122*H51)<0,0,(H51*Genanskaffelsespriser!$D122-(2009-H$3)/($C51+H52)*Genanskaffelsespriser!$D122*H51))","v":43949.802159999963},{"$f":"IF((I51*Genanskaffelsespriser!$D122-(2009-I$3)/($C51+I52)*Genanskaffelsespriser!$D122*I51)<0,0,(I51*Genanskaffelsespriser!$D122-(2009-I$3)/($C51+I52)*Genanskaffelsespriser!$D122*I51))","v":110227.04391999997},{"$f":"IF((J51*Genanskaffelsespriser!$D122-(2009-J$3)/($C51+J52)*Genanskaffelsespriser!$D122*J51)<0,0,(J51*Genanskaffelsespriser!$D122-(2009-J$3)/($C51+J52)*Genanskaffelsespriser!$D122*J51))","v":1821449.02},{"$f":"IF((K51*Genanskaffelsespriser!$D122-(2009-K$3)/($C51+K52)*Genanskaffelsespriser!$D122*K51)<0,0,(K51*Genanskaffelsespriser!$D122-(2009-K$3)/($C51+K52)*Genanskaffelsespriser!$D122*K51))","v":4978627.3213333338},{"$f":"IF((L51*Genanskaffelsespriser!$D122-(2009-L$3)/($C51+L52)*Genanskaffelsespriser!$D122*L51)<0,0,(L51*Genanskaffelsespriser!$D122-(2009-L$3)/($C51+L52)*Genanskaffelsespriser!$D122*L51))","v":1143164.9075200001},{"$f":"IF((M51*Genanskaffelsespriser!$D122-(2009-M$3)/($C51+M52)*Genanskaffelsespriser!$D122*M51)<0,0,(M51*Genanskaffelsespriser!$D122-(2009-M$3)/($C51+M52)*Genanskaffelsespriser!$D122*M51))","v":1444937.8806400001},{"$f":"IF((N51*Genanskaffelsespriser!$D122-(2009-N$3)/($C51+N52)*Genanskaffelsespriser!$D122*N51)<0,0,(N51*Genanskaffelsespriser!$D122-(2009-N$3)/($C51+N52)*Genanskaffelsespriser!$D122*N51))","v":1549445.9663466667},{"$f":"IF((O51*Genanskaffelsespriser!$D122-(2009-O$3)/($C51+O52)*Genanskaffelsespriser!$D122*O51)<0,0,(O51*Genanskaffelsespriser!$D122-(2009-O$3)/($C51+O52)*Genanskaffelsespriser!$D122*O51))","v":1258562.5164000001},{"$f":"IF((P51*Genanskaffelsespriser!$D122-(2009-P$3)/($C51+P52)*Genanskaffelsespriser!$D122*P51)<0,0,(P51*Genanskaffelsespriser!$D122-(2009-P$3)/($C51+P52)*Genanskaffelsespriser!$D122*P51))","v":103411.29919999999},{"$f":"IF((Q51*Genanskaffelsespriser!$D122-(2009-Q$3)/($C51+Q52)*Genanskaffelsespriser!$D122*Q51)<0,0,(Q51*Genanskaffelsespriser!$D122-(2009-Q$3)/($C51+Q52)*Genanskaffelsespriser!$D122*Q51))","v":435659.26882666664},{"$f":"IF((R51*Genanskaffelsespriser!$D122-(2009-R$3)/($C51+R52)*Genanskaffelsespriser!$D122*R51)<0,0,(R51*Genanskaffelsespriser!$D122-(2009-R$3)/($C51+R52)*Genanskaffelsespriser!$D122*R51))","v":95890.477440000002},{"$f":"IF((S51*Genanskaffelsespriser!$D122-(2009-S$3)/($C51+S52)*Genanskaffelsespriser!$D122*S51)<0,0,(S51*Genanskaffelsespriser!$D122-(2009-S$3)/($C51+S52)*Genanskaffelsespriser!$D122*S51))","v":405419.29799999995},{"$f":"IF((T51*Genanskaffelsespriser!$D122-(2009-T$3)/($C51+T52)*Genanskaffelsespriser!$D122*T51)<0,0,(T51*Genanskaffelsespriser!$D122-(2009-T$3)/($C51+T52)*Genanskaffelsespriser!$D122*T51))","v":729363.02693333325},{"$f":"IF((U51*Genanskaffelsespriser!$D122-(2009-U$3)/($C51+U52)*Genanskaffelsespriser!$D122*U51)<0,0,(U51*Genanskaffelsespriser!$D122-(2009-U$3)/($C51+U52)*Genanskaffelsespriser!$D122*U51))","v":333736.4656},{"$f":"IF((V51*Genanskaffelsespriser!$D122-(2009-V$3)/($C51+V52)*Genanskaffelsespriser!$D122*V51)<0,0,(V51*Genanskaffelsespriser!$D122-(2009-V$3)/($C51+V52)*Genanskaffelsespriser!$D122*V51))","v":682514.57472000003},{"$f":"IF((W51*Genanskaffelsespriser!$D122-(2009-W$3)/($C51+W52)*Genanskaffelsespriser!$D122*W51)<0,0,(W51*Genanskaffelsespriser!$D122-(2009-W$3)/($C51+W52)*Genanskaffelsespriser!$D122*W51))","v":337418.53458666662},{"$f":"IF((X51*Genanskaffelsespriser!$D122-(2009-X$3)/($C51+X52)*Genanskaffelsespriser!$D122*X51)<0,0,(X51*Genanskaffelsespriser!$D122-(2009-X$3)/($C51+X52)*Genanskaffelsespriser!$D122*X51))","v":678284.11247999989},{"$f":"IF((Y51*Genanskaffelsespriser!$D122-(2009-Y$3)/($C51+Y52)*Genanskaffelsespriser!$D122*Y51)<0,0,(Y51*Genanskaffelsespriser!$D122-(2009-Y$3)/($C51+Y52)*Genanskaffelsespriser!$D122*Y51))","v":64632.061999999998},16217476.997040002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA51","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB51","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC51","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD51","v":19.007548625991635},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE51","v":2068.8242018242399},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF51","v":8225.4393664740182},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG51","v":187493.90798414341},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH51","v":1083086.238535014},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI51","v":538739.93964002968},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ51","v":858544.33585028059},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK51","v":1093886.9692821756},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL51","v":1015603.008664248},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM51","v":91846.300128694245},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN51","v":394317.34646887972},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO51","v":88353.834648366217},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP51","v":375945.71382397471},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ51","v":682171.73036413488},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR51","v":322911.03092409216},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS51","v":678204.11668053421},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT51","v":347932.69776198984},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU51","v":727320.05211588717},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV51","v":64632.061999999998},8561302.5559893716,0,0,0,401.21324097966294,23009.313180912101,59226.241643236994,1004471.4639920717,3030856.7799341739,840952.42358001485,1151741.1082451404,1321666.4678144213,1137082.7625321241,97628.799664347112,414988.30764777318,92122.15604418311,390682.50591198733,705767.37864873407,328323.74826204608,680359.34570026712,342675.61617432826,702802.08229794353,64632.061999999998,12389389.776514687,4393]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},5,10,5,10,51,{"$f":"(68-1)+0","v":67},{"$f":"(330+296+124)+0","v":750},{"$f":"(955-1+132)+464","v":1550},304,{"$f":"(20+299)+29","v":348},{"$f":"(15+268)+58","v":341},255,20,{"$f":"(84-1)+0","v":83},18,75,133,60,121,59,117,11,null,{"$f":"IF((D53*Genanskaffelsespriser!$D123-(2009-D$3)/$C53*Genanskaffelsespriser!$D123*D53)<0,0,(D53*Genanskaffelsespriser!$D123-(2009-D$3)/$C53*Genanskaffelsespriser!$D123*D53))","v":0},{"$f":"IF((E53*Genanskaffelsespriser!$D123-(2009-E$3)/$C53*Genanskaffelsespriser!$D123*E53)<0,0,(E53*Genanskaffelsespriser!$D123-(2009-E$3)/$C53*Genanskaffelsespriser!$D123*E53))","v":0},{"$f":"IF((F53*Genanskaffelsespriser!$D123-(2009-F$3)/$C53*Genanskaffelsespriser!$D123*F53)<0,0,(F53*Genanskaffelsespriser!$D123-(2009-F$3)/$C53*Genanskaffelsespriser!$D123*F53))","v":0},{"$f":"IF((G53*Genanskaffelsespriser!$D123-(2009-G$3)/$C53*Genanskaffelsespriser!$D123*G53)<0,0,(G53*Genanskaffelsespriser!$D123-(2009-G$3)/$C53*Genanskaffelsespriser!$D123*G53))","v":783.41893333333428},{"$f":"IF((H53*Genanskaffelsespriser!$D123-(2009-H$3)/$C53*Genanskaffelsespriser!$D123*H53)<0,0,(H53*Genanskaffelsespriser!$D123-(2009-H$3)/$C53*Genanskaffelsespriser!$D123*H53))","v":43949.802159999963},{"$f":"IF((I53*Genanskaffelsespriser!$D123-(2009-I$3)/$C53*Genanskaffelsespriser!$D123*I53)<0,0,(I53*Genanskaffelsespriser!$D123-(2009-I$3)/$C53*Genanskaffelsespriser!$D123*I53))","v":110227.04391999997},{"$f":"IF((J53*Genanskaffelsespriser!$D123-(2009-J$3)/$C53*Genanskaffelsespriser!$D123*J53)<0,0,(J53*Genanskaffelsespriser!$D123-(2009-J$3)/$C53*Genanskaffelsespriser!$D123*J53))","v":1821449.02},{"$f":"IF((K53*Genanskaffelsespriser!$D123-(2009-K$3)/$C53*Genanskaffelsespriser!$D123*K53)<0,0,(K53*Genanskaffelsespriser!$D123-(2009-K$3)/$C53*Genanskaffelsespriser!$D123*K53))","v":4978627.3213333338},{"$f":"IF((L53*Genanskaffelsespriser!$D123-(2009-L$3)/$C53*Genanskaffelsespriser!$D123*L53)<0,0,(L53*Genanskaffelsespriser!$D123-(2009-L$3)/$C53*Genanskaffelsespriser!$D123*L53))","v":1143164.9075200001},{"$f":"IF((M53*Genanskaffelsespriser!$D123-(2009-M$3)/$C53*Genanskaffelsespriser!$D123*M53)<0,0,(M53*Genanskaffelsespriser!$D123-(2009-M$3)/$C53*Genanskaffelsespriser!$D123*M53))","v":1444937.8806400001},{"$f":"IF((N53*Genanskaffelsespriser!$D123-(2009-N$3)/$C53*Genanskaffelsespriser!$D123*N53)<0,0,(N53*Genanskaffelsespriser!$D123-(2009-N$3)/$C53*Genanskaffelsespriser!$D123*N53))","v":1549445.9663466667},{"$f":"IF((O53*Genanskaffelsespriser!$D123-(2009-O$3)/$C53*Genanskaffelsespriser!$D123*O53)<0,0,(O53*Genanskaffelsespriser!$D123-(2009-O$3)/$C53*Genanskaffelsespriser!$D123*O53))","v":1258562.5164000001},{"$f":"IF((P53*Genanskaffelsespriser!$D123-(2009-P$3)/$C53*Genanskaffelsespriser!$D123*P53)<0,0,(P53*Genanskaffelsespriser!$D123-(2009-P$3)/$C53*Genanskaffelsespriser!$D123*P53))","v":103411.29919999999},{"$f":"IF((Q53*Genanskaffelsespriser!$D123-(2009-Q$3)/$C53*Genanskaffelsespriser!$D123*Q53)<0,0,(Q53*Genanskaffelsespriser!$D123-(2009-Q$3)/$C53*Genanskaffelsespriser!$D123*Q53))","v":435659.26882666664},{"$f":"IF((R53*Genanskaffelsespriser!$D123-(2009-R$3)/$C53*Genanskaffelsespriser!$D123*R53)<0,0,(R53*Genanskaffelsespriser!$D123-(2009-R$3)/$C53*Genanskaffelsespriser!$D123*R53))","v":95890.477440000002},{"$f":"IF((S53*Genanskaffelsespriser!$D123-(2009-S$3)/$C53*Genanskaffelsespriser!$D123*S53)<0,0,(S53*Genanskaffelsespriser!$D123-(2009-S$3)/$C53*Genanskaffelsespriser!$D123*S53))","v":405419.29799999995},{"$f":"IF((T53*Genanskaffelsespriser!$D123-(2009-T$3)/$C53*Genanskaffelsespriser!$D123*T53)<0,0,(T53*Genanskaffelsespriser!$D123-(2009-T$3)/$C53*Genanskaffelsespriser!$D123*T53))","v":729363.02693333325},{"$f":"IF((U53*Genanskaffelsespriser!$D123-(2009-U$3)/$C53*Genanskaffelsespriser!$D123*U53)<0,0,(U53*Genanskaffelsespriser!$D123-(2009-U$3)/$C53*Genanskaffelsespriser!$D123*U53))","v":333736.4656},{"$f":"IF((V53*Genanskaffelsespriser!$D123-(2009-V$3)/$C53*Genanskaffelsespriser!$D123*V53)<0,0,(V53*Genanskaffelsespriser!$D123-(2009-V$3)/$C53*Genanskaffelsespriser!$D123*V53))","v":682514.57472000003},{"$f":"IF((W53*Genanskaffelsespriser!$D123-(2009-W$3)/$C53*Genanskaffelsespriser!$D123*W53)<0,0,(W53*Genanskaffelsespriser!$D123-(2009-W$3)/$C53*Genanskaffelsespriser!$D123*W53))","v":337418.53458666662},{"$f":"IF((X53*Genanskaffelsespriser!$D123-(2009-X$3)/$C53*Genanskaffelsespriser!$D123*X53)<0,0,(X53*Genanskaffelsespriser!$D123-(2009-X$3)/$C53*Genanskaffelsespriser!$D123*X53))","v":678284.11247999989},{"$f":"IF((Y53*Genanskaffelsespriser!$D123-(2009-Y$3)/$C53*Genanskaffelsespriser!$D123*Y53)<0,0,(Y53*Genanskaffelsespriser!$D123-(2009-Y$3)/$C53*Genanskaffelsespriser!$D123*Y53))","v":64632.061999999998},16217476.997040002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA53","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB53","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC53","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD53","v":19.007548625991635},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE53","v":2068.8242018242399},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF53","v":8225.4393664740182},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG53","v":187493.90798414341},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH53","v":1083086.238535014},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI53","v":538739.93964002968},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ53","v":858544.33585028059},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK53","v":1093886.9692821756},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL53","v":1015603.008664248},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM53","v":91846.300128694245},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN53","v":394317.34646887972},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO53","v":88353.834648366217},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP53","v":375945.71382397471},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ53","v":682171.73036413488},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR53","v":322911.03092409216},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS53","v":678204.11668053421},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT53","v":347932.69776198984},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU53","v":727320.05211588717},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV53","v":64632.061999999998},8561302.5559893716,0,0,0,401.21324097966294,23009.313180912101,59226.241643236994,1004471.4639920717,3030856.7799341739,840952.42358001485,1151741.1082451404,1321666.4678144213,1137082.7625321241,97628.799664347112,414988.30764777318,92122.15604418311,390682.50591198733,705767.37864873407,328323.74826204608,680359.34570026712,342675.61617432826,702802.08229794353,64632.061999999998,12389389.776514687,4393]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW55:AW78)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT55:BT78)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ55:CQ78)","v":0},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D55*Genanskaffelsespriser!$D125-(2009-D$3)/$C55*Genanskaffelsespriser!$D125*D55)<0,0,(D55*Genanskaffelsespriser!$D125-(2009-D$3)/$C55*Genanskaffelsespriser!$D125*D55))","v":0},{"$f":"IF((E55*Genanskaffelsespriser!$D125-(2009-E$3)/$C55*Genanskaffelsespriser!$D125*E55)<0,0,(E55*Genanskaffelsespriser!$D125-(2009-E$3)/$C55*Genanskaffelsespriser!$D125*E55))","v":0},{"$f":"IF((F55*Genanskaffelsespriser!$D125-(2009-F$3)/$C55*Genanskaffelsespriser!$D125*F55)<0,0,(F55*Genanskaffelsespriser!$D125-(2009-F$3)/$C55*Genanskaffelsespriser!$D125*F55))","v":0},{"$f":"IF((G55*Genanskaffelsespriser!$D125-(2009-G$3)/$C55*Genanskaffelsespriser!$D125*G55)<0,0,(G55*Genanskaffelsespriser!$D125-(2009-G$3)/$C55*Genanskaffelsespriser!$D125*G55))","v":0},{"$f":"IF((H55*Genanskaffelsespriser!$D125-(2009-H$3)/$C55*Genanskaffelsespriser!$D125*H55)<0,0,(H55*Genanskaffelsespriser!$D125-(2009-H$3)/$C55*Genanskaffelsespriser!$D125*H55))","v":0},{"$f":"IF((I55*Genanskaffelsespriser!$D125-(2009-I$3)/$C55*Genanskaffelsespriser!$D125*I55)<0,0,(I55*Genanskaffelsespriser!$D125-(2009-I$3)/$C55*Genanskaffelsespriser!$D125*I55))","v":0},{"$f":"IF((J55*Genanskaffelsespriser!$D125-(2009-J$3)/$C55*Genanskaffelsespriser!$D125*J55)<0,0,(J55*Genanskaffelsespriser!$D125-(2009-J$3)/$C55*Genanskaffelsespriser!$D125*J55))","v":0},{"$f":"IF((K55*Genanskaffelsespriser!$D125-(2009-K$3)/$C55*Genanskaffelsespriser!$D125*K55)<0,0,(K55*Genanskaffelsespriser!$D125-(2009-K$3)/$C55*Genanskaffelsespriser!$D125*K55))","v":0},{"$f":"IF((L55*Genanskaffelsespriser!$D125-(2009-L$3)/$C55*Genanskaffelsespriser!$D125*L55)<0,0,(L55*Genanskaffelsespriser!$D125-(2009-L$3)/$C55*Genanskaffelsespriser!$D125*L55))","v":0},{"$f":"IF((M55*Genanskaffelsespriser!$D125-(2009-M$3)/$C55*Genanskaffelsespriser!$D125*M55)<0,0,(M55*Genanskaffelsespriser!$D125-(2009-M$3)/$C55*Genanskaffelsespriser!$D125*M55))","v":0},{"$f":"IF((N55*Genanskaffelsespriser!$D125-(2009-N$3)/$C55*Genanskaffelsespriser!$D125*N55)<0,0,(N55*Genanskaffelsespriser!$D125-(2009-N$3)/$C55*Genanskaffelsespriser!$D125*N55))","v":0},{"$f":"IF((O55*Genanskaffelsespriser!$D125-(2009-O$3)/$C55*Genanskaffelsespriser!$D125*O55)<0,0,(O55*Genanskaffelsespriser!$D125-(2009-O$3)/$C55*Genanskaffelsespriser!$D125*O55))","v":0},{"$f":"IF((P55*Genanskaffelsespriser!$D125-(2009-P$3)/$C55*Genanskaffelsespriser!$D125*P55)<0,0,(P55*Genanskaffelsespriser!$D125-(2009-P$3)/$C55*Genanskaffelsespriser!$D125*P55))","v":0},{"$f":"IF((Q55*Genanskaffelsespriser!$D125-(2009-Q$3)/$C55*Genanskaffelsespriser!$D125*Q55)<0,0,(Q55*Genanskaffelsespriser!$D125-(2009-Q$3)/$C55*Genanskaffelsespriser!$D125*Q55))","v":0},{"$f":"IF((R55*Genanskaffelsespriser!$D125-(2009-R$3)/$C55*Genanskaffelsespriser!$D125*R55)<0,0,(R55*Genanskaffelsespriser!$D125-(2009-R$3)/$C55*Genanskaffelsespriser!$D125*R55))","v":0},{"$f":"IF((S55*Genanskaffelsespriser!$D125-(2009-S$3)/$C55*Genanskaffelsespriser!$D125*S55)<0,0,(S55*Genanskaffelsespriser!$D125-(2009-S$3)/$C55*Genanskaffelsespriser!$D125*S55))","v":0},{"$f":"IF((T55*Genanskaffelsespriser!$D125-(2009-T$3)/$C55*Genanskaffelsespriser!$D125*T55)<0,0,(T55*Genanskaffelsespriser!$D125-(2009-T$3)/$C55*Genanskaffelsespriser!$D125*T55))","v":0},{"$f":"IF((U55*Genanskaffelsespriser!$D125-(2009-U$3)/$C55*Genanskaffelsespriser!$D125*U55)<0,0,(U55*Genanskaffelsespriser!$D125-(2009-U$3)/$C55*Genanskaffelsespriser!$D125*U55))","v":0},{"$f":"IF((V55*Genanskaffelsespriser!$D125-(2009-V$3)/$C55*Genanskaffelsespriser!$D125*V55)<0,0,(V55*Genanskaffelsespriser!$D125-(2009-V$3)/$C55*Genanskaffelsespriser!$D125*V55))","v":0},{"$f":"IF((W55*Genanskaffelsespriser!$D125-(2009-W$3)/$C55*Genanskaffelsespriser!$D125*W55)<0,0,(W55*Genanskaffelsespriser!$D125-(2009-W$3)/$C55*Genanskaffelsespriser!$D125*W55))","v":0},{"$f":"IF((X55*Genanskaffelsespriser!$D125-(2009-X$3)/$C55*Genanskaffelsespriser!$D125*X55)<0,0,(X55*Genanskaffelsespriser!$D125-(2009-X$3)/$C55*Genanskaffelsespriser!$D125*X55))","v":0},{"$f":"IF((Y55*Genanskaffelsespriser!$D125-(2009-Y$3)/$C55*Genanskaffelsespriser!$D125*Y55)<0,0,(Y55*Genanskaffelsespriser!$D125-(2009-Y$3)/$C55*Genanskaffelsespriser!$D125*Y55))","v":0},{"$f":"+SUM(AA55:AV55)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA55","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB55","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC55","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD55","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE55","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF55","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG55","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH55","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI55","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ55","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK55","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL55","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM55","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN55","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO55","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP55","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ55","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR55","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS55","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT55","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU55","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV55","v":0},{"$f":"+SUM(AX55:BS55)","v":0},{"$f":"(AX55+AA55)/2","v":0},{"$f":"(AY55+AB55)/2","v":0},{"$f":"(AZ55+AC55)/2","v":0},{"$f":"(BA55+AD55)/2","v":0},{"$f":"(BB55+AE55)/2","v":0},{"$f":"(BC55+AF55)/2","v":0},{"$f":"(BD55+AG55)/2","v":0},{"$f":"(BE55+AH55)/2","v":0},{"$f":"(BF55+AI55)/2","v":0},{"$f":"(BG55+AJ55)/2","v":0},{"$f":"(BH55+AK55)/2","v":0},{"$f":"(BI55+AL55)/2","v":0},{"$f":"(BJ55+AM55)/2","v":0},{"$f":"(BK55+AN55)/2","v":0},{"$f":"(BL55+AO55)/2","v":0},{"$f":"(BM55+AP55)/2","v":0},{"$f":"(BN55+AQ55)/2","v":0},{"$f":"(BO55+AR55)/2","v":0},{"$f":"(BP55+AS55)/2","v":0},{"$f":"(BQ55+AT55)/2","v":0},{"$f":"(BR55+AU55)/2","v":0},{"$f":"(BS55+AV55)/2","v":0},{"$f":"+AVERAGE(AW55,BT55)","v":0},0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D56*Genanskaffelsespriser!$D126-(2009-D$3)/$C56*Genanskaffelsespriser!$D126*D56)<0,0,(D56*Genanskaffelsespriser!$D126-(2009-D$3)/$C56*Genanskaffelsespriser!$D126*D56))","v":0},{"$f":"IF((E56*Genanskaffelsespriser!$D126-(2009-E$3)/$C56*Genanskaffelsespriser!$D126*E56)<0,0,(E56*Genanskaffelsespriser!$D126-(2009-E$3)/$C56*Genanskaffelsespriser!$D126*E56))","v":0},{"$f":"IF((F56*Genanskaffelsespriser!$D126-(2009-F$3)/$C56*Genanskaffelsespriser!$D126*F56)<0,0,(F56*Genanskaffelsespriser!$D126-(2009-F$3)/$C56*Genanskaffelsespriser!$D126*F56))","v":0},{"$f":"IF((G56*Genanskaffelsespriser!$D126-(2009-G$3)/$C56*Genanskaffelsespriser!$D126*G56)<0,0,(G56*Genanskaffelsespriser!$D126-(2009-G$3)/$C56*Genanskaffelsespriser!$D126*G56))","v":0},{"$f":"IF((H56*Genanskaffelsespriser!$D126-(2009-H$3)/$C56*Genanskaffelsespriser!$D126*H56)<0,0,(H56*Genanskaffelsespriser!$D126-(2009-H$3)/$C56*Genanskaffelsespriser!$D126*H56))","v":0},{"$f":"IF((I56*Genanskaffelsespriser!$D126-(2009-I$3)/$C56*Genanskaffelsespriser!$D126*I56)<0,0,(I56*Genanskaffelsespriser!$D126-(2009-I$3)/$C56*Genanskaffelsespriser!$D126*I56))","v":0},{"$f":"IF((J56*Genanskaffelsespriser!$D126-(2009-J$3)/$C56*Genanskaffelsespriser!$D126*J56)<0,0,(J56*Genanskaffelsespriser!$D126-(2009-J$3)/$C56*Genanskaffelsespriser!$D126*J56))","v":0},{"$f":"IF((K56*Genanskaffelsespriser!$D126-(2009-K$3)/$C56*Genanskaffelsespriser!$D126*K56)<0,0,(K56*Genanskaffelsespriser!$D126-(2009-K$3)/$C56*Genanskaffelsespriser!$D126*K56))","v":0},{"$f":"IF((L56*Genanskaffelsespriser!$D126-(2009-L$3)/$C56*Genanskaffelsespriser!$D126*L56)<0,0,(L56*Genanskaffelsespriser!$D126-(2009-L$3)/$C56*Genanskaffelsespriser!$D126*L56))","v":0},{"$f":"IF((M56*Genanskaffelsespriser!$D126-(2009-M$3)/$C56*Genanskaffelsespriser!$D126*M56)<0,0,(M56*Genanskaffelsespriser!$D126-(2009-M$3)/$C56*Genanskaffelsespriser!$D126*M56))","v":0},{"$f":"IF((N56*Genanskaffelsespriser!$D126-(2009-N$3)/$C56*Genanskaffelsespriser!$D126*N56)<0,0,(N56*Genanskaffelsespriser!$D126-(2009-N$3)/$C56*Genanskaffelsespriser!$D126*N56))","v":0},{"$f":"IF((O56*Genanskaffelsespriser!$D126-(2009-O$3)/$C56*Genanskaffelsespriser!$D126*O56)<0,0,(O56*Genanskaffelsespriser!$D126-(2009-O$3)/$C56*Genanskaffelsespriser!$D126*O56))","v":0},{"$f":"IF((P56*Genanskaffelsespriser!$D126-(2009-P$3)/$C56*Genanskaffelsespriser!$D126*P56)<0,0,(P56*Genanskaffelsespriser!$D126-(2009-P$3)/$C56*Genanskaffelsespriser!$D126*P56))","v":0},{"$f":"IF((Q56*Genanskaffelsespriser!$D126-(2009-Q$3)/$C56*Genanskaffelsespriser!$D126*Q56)<0,0,(Q56*Genanskaffelsespriser!$D126-(2009-Q$3)/$C56*Genanskaffelsespriser!$D126*Q56))","v":0},{"$f":"IF((R56*Genanskaffelsespriser!$D126-(2009-R$3)/$C56*Genanskaffelsespriser!$D126*R56)<0,0,(R56*Genanskaffelsespriser!$D126-(2009-R$3)/$C56*Genanskaffelsespriser!$D126*R56))","v":0},{"$f":"IF((S56*Genanskaffelsespriser!$D126-(2009-S$3)/$C56*Genanskaffelsespriser!$D126*S56)<0,0,(S56*Genanskaffelsespriser!$D126-(2009-S$3)/$C56*Genanskaffelsespriser!$D126*S56))","v":0},{"$f":"IF((T56*Genanskaffelsespriser!$D126-(2009-T$3)/$C56*Genanskaffelsespriser!$D126*T56)<0,0,(T56*Genanskaffelsespriser!$D126-(2009-T$3)/$C56*Genanskaffelsespriser!$D126*T56))","v":0},{"$f":"IF((U56*Genanskaffelsespriser!$D126-(2009-U$3)/$C56*Genanskaffelsespriser!$D126*U56)<0,0,(U56*Genanskaffelsespriser!$D126-(2009-U$3)/$C56*Genanskaffelsespriser!$D126*U56))","v":0},{"$f":"IF((V56*Genanskaffelsespriser!$D126-(2009-V$3)/$C56*Genanskaffelsespriser!$D126*V56)<0,0,(V56*Genanskaffelsespriser!$D126-(2009-V$3)/$C56*Genanskaffelsespriser!$D126*V56))","v":0},{"$f":"IF((W56*Genanskaffelsespriser!$D126-(2009-W$3)/$C56*Genanskaffelsespriser!$D126*W56)<0,0,(W56*Genanskaffelsespriser!$D126-(2009-W$3)/$C56*Genanskaffelsespriser!$D126*W56))","v":0},{"$f":"IF((X56*Genanskaffelsespriser!$D126-(2009-X$3)/$C56*Genanskaffelsespriser!$D126*X56)<0,0,(X56*Genanskaffelsespriser!$D126-(2009-X$3)/$C56*Genanskaffelsespriser!$D126*X56))","v":0},{"$f":"IF((Y56*Genanskaffelsespriser!$D126-(2009-Y$3)/$C56*Genanskaffelsespriser!$D126*Y56)<0,0,(Y56*Genanskaffelsespriser!$D126-(2009-Y$3)/$C56*Genanskaffelsespriser!$D126*Y56))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA56","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB56","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC56","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD56","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE56","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF56","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG56","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH56","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI56","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ56","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK56","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL56","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM56","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN56","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO56","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP56","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ56","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR56","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS56","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT56","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU56","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D57*Genanskaffelsespriser!$D127-(2009-D$3)/$C57*Genanskaffelsespriser!$D127*D57)<0,0,(D57*Genanskaffelsespriser!$D127-(2009-D$3)/$C57*Genanskaffelsespriser!$D127*D57))","v":0},{"$f":"IF((E57*Genanskaffelsespriser!$D127-(2009-E$3)/$C57*Genanskaffelsespriser!$D127*E57)<0,0,(E57*Genanskaffelsespriser!$D127-(2009-E$3)/$C57*Genanskaffelsespriser!$D127*E57))","v":0},{"$f":"IF((F57*Genanskaffelsespriser!$D127-(2009-F$3)/$C57*Genanskaffelsespriser!$D127*F57)<0,0,(F57*Genanskaffelsespriser!$D127-(2009-F$3)/$C57*Genanskaffelsespriser!$D127*F57))","v":0},{"$f":"IF((G57*Genanskaffelsespriser!$D127-(2009-G$3)/$C57*Genanskaffelsespriser!$D127*G57)<0,0,(G57*Genanskaffelsespriser!$D127-(2009-G$3)/$C57*Genanskaffelsespriser!$D127*G57))","v":0},{"$f":"IF((H57*Genanskaffelsespriser!$D127-(2009-H$3)/$C57*Genanskaffelsespriser!$D127*H57)<0,0,(H57*Genanskaffelsespriser!$D127-(2009-H$3)/$C57*Genanskaffelsespriser!$D127*H57))","v":0},{"$f":"IF((I57*Genanskaffelsespriser!$D127-(2009-I$3)/$C57*Genanskaffelsespriser!$D127*I57)<0,0,(I57*Genanskaffelsespriser!$D127-(2009-I$3)/$C57*Genanskaffelsespriser!$D127*I57))","v":0},{"$f":"IF((J57*Genanskaffelsespriser!$D127-(2009-J$3)/$C57*Genanskaffelsespriser!$D127*J57)<0,0,(J57*Genanskaffelsespriser!$D127-(2009-J$3)/$C57*Genanskaffelsespriser!$D127*J57))","v":0},{"$f":"IF((K57*Genanskaffelsespriser!$D127-(2009-K$3)/$C57*Genanskaffelsespriser!$D127*K57)<0,0,(K57*Genanskaffelsespriser!$D127-(2009-K$3)/$C57*Genanskaffelsespriser!$D127*K57))","v":0},{"$f":"IF((L57*Genanskaffelsespriser!$D127-(2009-L$3)/$C57*Genanskaffelsespriser!$D127*L57)<0,0,(L57*Genanskaffelsespriser!$D127-(2009-L$3)/$C57*Genanskaffelsespriser!$D127*L57))","v":0},{"$f":"IF((M57*Genanskaffelsespriser!$D127-(2009-M$3)/$C57*Genanskaffelsespriser!$D127*M57)<0,0,(M57*Genanskaffelsespriser!$D127-(2009-M$3)/$C57*Genanskaffelsespriser!$D127*M57))","v":0},{"$f":"IF((N57*Genanskaffelsespriser!$D127-(2009-N$3)/$C57*Genanskaffelsespriser!$D127*N57)<0,0,(N57*Genanskaffelsespriser!$D127-(2009-N$3)/$C57*Genanskaffelsespriser!$D127*N57))","v":0},{"$f":"IF((O57*Genanskaffelsespriser!$D127-(2009-O$3)/$C57*Genanskaffelsespriser!$D127*O57)<0,0,(O57*Genanskaffelsespriser!$D127-(2009-O$3)/$C57*Genanskaffelsespriser!$D127*O57))","v":0},{"$f":"IF((P57*Genanskaffelsespriser!$D127-(2009-P$3)/$C57*Genanskaffelsespriser!$D127*P57)<0,0,(P57*Genanskaffelsespriser!$D127-(2009-P$3)/$C57*Genanskaffelsespriser!$D127*P57))","v":0},{"$f":"IF((Q57*Genanskaffelsespriser!$D127-(2009-Q$3)/$C57*Genanskaffelsespriser!$D127*Q57)<0,0,(Q57*Genanskaffelsespriser!$D127-(2009-Q$3)/$C57*Genanskaffelsespriser!$D127*Q57))","v":0},{"$f":"IF((R57*Genanskaffelsespriser!$D127-(2009-R$3)/$C57*Genanskaffelsespriser!$D127*R57)<0,0,(R57*Genanskaffelsespriser!$D127-(2009-R$3)/$C57*Genanskaffelsespriser!$D127*R57))","v":0},{"$f":"IF((S57*Genanskaffelsespriser!$D127-(2009-S$3)/$C57*Genanskaffelsespriser!$D127*S57)<0,0,(S57*Genanskaffelsespriser!$D127-(2009-S$3)/$C57*Genanskaffelsespriser!$D127*S57))","v":0},{"$f":"IF((T57*Genanskaffelsespriser!$D127-(2009-T$3)/$C57*Genanskaffelsespriser!$D127*T57)<0,0,(T57*Genanskaffelsespriser!$D127-(2009-T$3)/$C57*Genanskaffelsespriser!$D127*T57))","v":0},{"$f":"IF((U57*Genanskaffelsespriser!$D127-(2009-U$3)/$C57*Genanskaffelsespriser!$D127*U57)<0,0,(U57*Genanskaffelsespriser!$D127-(2009-U$3)/$C57*Genanskaffelsespriser!$D127*U57))","v":0},{"$f":"IF((V57*Genanskaffelsespriser!$D127-(2009-V$3)/$C57*Genanskaffelsespriser!$D127*V57)<0,0,(V57*Genanskaffelsespriser!$D127-(2009-V$3)/$C57*Genanskaffelsespriser!$D127*V57))","v":0},{"$f":"IF((W57*Genanskaffelsespriser!$D127-(2009-W$3)/$C57*Genanskaffelsespriser!$D127*W57)<0,0,(W57*Genanskaffelsespriser!$D127-(2009-W$3)/$C57*Genanskaffelsespriser!$D127*W57))","v":0},{"$f":"IF((X57*Genanskaffelsespriser!$D127-(2009-X$3)/$C57*Genanskaffelsespriser!$D127*X57)<0,0,(X57*Genanskaffelsespriser!$D127-(2009-X$3)/$C57*Genanskaffelsespriser!$D127*X57))","v":0},{"$f":"IF((Y57*Genanskaffelsespriser!$D127-(2009-Y$3)/$C57*Genanskaffelsespriser!$D127*Y57)<0,0,(Y57*Genanskaffelsespriser!$D127-(2009-Y$3)/$C57*Genanskaffelsespriser!$D127*Y57))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA57","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB57","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC57","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD57","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE57","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF57","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG57","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH57","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI57","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ57","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK57","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL57","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM57","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN57","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO57","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP57","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ57","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR57","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS57","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT57","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU57","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D58*Genanskaffelsespriser!$D128-(2009-D$3)/$C58*Genanskaffelsespriser!$D128*D58)<0,0,(D58*Genanskaffelsespriser!$D128-(2009-D$3)/$C58*Genanskaffelsespriser!$D128*D58))","v":0},{"$f":"IF((E58*Genanskaffelsespriser!$D128-(2009-E$3)/$C58*Genanskaffelsespriser!$D128*E58)<0,0,(E58*Genanskaffelsespriser!$D128-(2009-E$3)/$C58*Genanskaffelsespriser!$D128*E58))","v":0},{"$f":"IF((F58*Genanskaffelsespriser!$D128-(2009-F$3)/$C58*Genanskaffelsespriser!$D128*F58)<0,0,(F58*Genanskaffelsespriser!$D128-(2009-F$3)/$C58*Genanskaffelsespriser!$D128*F58))","v":0},{"$f":"IF((G58*Genanskaffelsespriser!$D128-(2009-G$3)/$C58*Genanskaffelsespriser!$D128*G58)<0,0,(G58*Genanskaffelsespriser!$D128-(2009-G$3)/$C58*Genanskaffelsespriser!$D128*G58))","v":0},{"$f":"IF((H58*Genanskaffelsespriser!$D128-(2009-H$3)/$C58*Genanskaffelsespriser!$D128*H58)<0,0,(H58*Genanskaffelsespriser!$D128-(2009-H$3)/$C58*Genanskaffelsespriser!$D128*H58))","v":0},{"$f":"IF((I58*Genanskaffelsespriser!$D128-(2009-I$3)/$C58*Genanskaffelsespriser!$D128*I58)<0,0,(I58*Genanskaffelsespriser!$D128-(2009-I$3)/$C58*Genanskaffelsespriser!$D128*I58))","v":0},{"$f":"IF((J58*Genanskaffelsespriser!$D128-(2009-J$3)/$C58*Genanskaffelsespriser!$D128*J58)<0,0,(J58*Genanskaffelsespriser!$D128-(2009-J$3)/$C58*Genanskaffelsespriser!$D128*J58))","v":0},{"$f":"IF((K58*Genanskaffelsespriser!$D128-(2009-K$3)/$C58*Genanskaffelsespriser!$D128*K58)<0,0,(K58*Genanskaffelsespriser!$D128-(2009-K$3)/$C58*Genanskaffelsespriser!$D128*K58))","v":0},{"$f":"IF((L58*Genanskaffelsespriser!$D128-(2009-L$3)/$C58*Genanskaffelsespriser!$D128*L58)<0,0,(L58*Genanskaffelsespriser!$D128-(2009-L$3)/$C58*Genanskaffelsespriser!$D128*L58))","v":0},{"$f":"IF((M58*Genanskaffelsespriser!$D128-(2009-M$3)/$C58*Genanskaffelsespriser!$D128*M58)<0,0,(M58*Genanskaffelsespriser!$D128-(2009-M$3)/$C58*Genanskaffelsespriser!$D128*M58))","v":0},{"$f":"IF((N58*Genanskaffelsespriser!$D128-(2009-N$3)/$C58*Genanskaffelsespriser!$D128*N58)<0,0,(N58*Genanskaffelsespriser!$D128-(2009-N$3)/$C58*Genanskaffelsespriser!$D128*N58))","v":0},{"$f":"IF((O58*Genanskaffelsespriser!$D128-(2009-O$3)/$C58*Genanskaffelsespriser!$D128*O58)<0,0,(O58*Genanskaffelsespriser!$D128-(2009-O$3)/$C58*Genanskaffelsespriser!$D128*O58))","v":0},{"$f":"IF((P58*Genanskaffelsespriser!$D128-(2009-P$3)/$C58*Genanskaffelsespriser!$D128*P58)<0,0,(P58*Genanskaffelsespriser!$D128-(2009-P$3)/$C58*Genanskaffelsespriser!$D128*P58))","v":0},{"$f":"IF((Q58*Genanskaffelsespriser!$D128-(2009-Q$3)/$C58*Genanskaffelsespriser!$D128*Q58)<0,0,(Q58*Genanskaffelsespriser!$D128-(2009-Q$3)/$C58*Genanskaffelsespriser!$D128*Q58))","v":0},{"$f":"IF((R58*Genanskaffelsespriser!$D128-(2009-R$3)/$C58*Genanskaffelsespriser!$D128*R58)<0,0,(R58*Genanskaffelsespriser!$D128-(2009-R$3)/$C58*Genanskaffelsespriser!$D128*R58))","v":0},{"$f":"IF((S58*Genanskaffelsespriser!$D128-(2009-S$3)/$C58*Genanskaffelsespriser!$D128*S58)<0,0,(S58*Genanskaffelsespriser!$D128-(2009-S$3)/$C58*Genanskaffelsespriser!$D128*S58))","v":0},{"$f":"IF((T58*Genanskaffelsespriser!$D128-(2009-T$3)/$C58*Genanskaffelsespriser!$D128*T58)<0,0,(T58*Genanskaffelsespriser!$D128-(2009-T$3)/$C58*Genanskaffelsespriser!$D128*T58))","v":0},{"$f":"IF((U58*Genanskaffelsespriser!$D128-(2009-U$3)/$C58*Genanskaffelsespriser!$D128*U58)<0,0,(U58*Genanskaffelsespriser!$D128-(2009-U$3)/$C58*Genanskaffelsespriser!$D128*U58))","v":0},{"$f":"IF((V58*Genanskaffelsespriser!$D128-(2009-V$3)/$C58*Genanskaffelsespriser!$D128*V58)<0,0,(V58*Genanskaffelsespriser!$D128-(2009-V$3)/$C58*Genanskaffelsespriser!$D128*V58))","v":0},{"$f":"IF((W58*Genanskaffelsespriser!$D128-(2009-W$3)/$C58*Genanskaffelsespriser!$D128*W58)<0,0,(W58*Genanskaffelsespriser!$D128-(2009-W$3)/$C58*Genanskaffelsespriser!$D128*W58))","v":0},{"$f":"IF((X58*Genanskaffelsespriser!$D128-(2009-X$3)/$C58*Genanskaffelsespriser!$D128*X58)<0,0,(X58*Genanskaffelsespriser!$D128-(2009-X$3)/$C58*Genanskaffelsespriser!$D128*X58))","v":0},{"$f":"IF((Y58*Genanskaffelsespriser!$D128-(2009-Y$3)/$C58*Genanskaffelsespriser!$D128*Y58)<0,0,(Y58*Genanskaffelsespriser!$D128-(2009-Y$3)/$C58*Genanskaffelsespriser!$D128*Y58))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA58","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB58","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC58","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD58","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE58","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF58","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG58","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH58","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI58","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ58","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK58","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL58","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM58","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN58","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO58","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP58","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ58","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR58","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS58","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT58","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU58","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D59*Genanskaffelsespriser!$D129-(2009-D$3)/$C59*Genanskaffelsespriser!$D129*D59)<0,0,(D59*Genanskaffelsespriser!$D129-(2009-D$3)/$C59*Genanskaffelsespriser!$D129*D59))","v":0},{"$f":"IF((E59*Genanskaffelsespriser!$D129-(2009-E$3)/$C59*Genanskaffelsespriser!$D129*E59)<0,0,(E59*Genanskaffelsespriser!$D129-(2009-E$3)/$C59*Genanskaffelsespriser!$D129*E59))","v":0},{"$f":"IF((F59*Genanskaffelsespriser!$D129-(2009-F$3)/$C59*Genanskaffelsespriser!$D129*F59)<0,0,(F59*Genanskaffelsespriser!$D129-(2009-F$3)/$C59*Genanskaffelsespriser!$D129*F59))","v":0},{"$f":"IF((G59*Genanskaffelsespriser!$D129-(2009-G$3)/$C59*Genanskaffelsespriser!$D129*G59)<0,0,(G59*Genanskaffelsespriser!$D129-(2009-G$3)/$C59*Genanskaffelsespriser!$D129*G59))","v":0},{"$f":"IF((H59*Genanskaffelsespriser!$D129-(2009-H$3)/$C59*Genanskaffelsespriser!$D129*H59)<0,0,(H59*Genanskaffelsespriser!$D129-(2009-H$3)/$C59*Genanskaffelsespriser!$D129*H59))","v":0},{"$f":"IF((I59*Genanskaffelsespriser!$D129-(2009-I$3)/$C59*Genanskaffelsespriser!$D129*I59)<0,0,(I59*Genanskaffelsespriser!$D129-(2009-I$3)/$C59*Genanskaffelsespriser!$D129*I59))","v":0},{"$f":"IF((J59*Genanskaffelsespriser!$D129-(2009-J$3)/$C59*Genanskaffelsespriser!$D129*J59)<0,0,(J59*Genanskaffelsespriser!$D129-(2009-J$3)/$C59*Genanskaffelsespriser!$D129*J59))","v":0},{"$f":"IF((K59*Genanskaffelsespriser!$D129-(2009-K$3)/$C59*Genanskaffelsespriser!$D129*K59)<0,0,(K59*Genanskaffelsespriser!$D129-(2009-K$3)/$C59*Genanskaffelsespriser!$D129*K59))","v":0},{"$f":"IF((L59*Genanskaffelsespriser!$D129-(2009-L$3)/$C59*Genanskaffelsespriser!$D129*L59)<0,0,(L59*Genanskaffelsespriser!$D129-(2009-L$3)/$C59*Genanskaffelsespriser!$D129*L59))","v":0},{"$f":"IF((M59*Genanskaffelsespriser!$D129-(2009-M$3)/$C59*Genanskaffelsespriser!$D129*M59)<0,0,(M59*Genanskaffelsespriser!$D129-(2009-M$3)/$C59*Genanskaffelsespriser!$D129*M59))","v":0},{"$f":"IF((N59*Genanskaffelsespriser!$D129-(2009-N$3)/$C59*Genanskaffelsespriser!$D129*N59)<0,0,(N59*Genanskaffelsespriser!$D129-(2009-N$3)/$C59*Genanskaffelsespriser!$D129*N59))","v":0},{"$f":"IF((O59*Genanskaffelsespriser!$D129-(2009-O$3)/$C59*Genanskaffelsespriser!$D129*O59)<0,0,(O59*Genanskaffelsespriser!$D129-(2009-O$3)/$C59*Genanskaffelsespriser!$D129*O59))","v":0},{"$f":"IF((P59*Genanskaffelsespriser!$D129-(2009-P$3)/$C59*Genanskaffelsespriser!$D129*P59)<0,0,(P59*Genanskaffelsespriser!$D129-(2009-P$3)/$C59*Genanskaffelsespriser!$D129*P59))","v":0},{"$f":"IF((Q59*Genanskaffelsespriser!$D129-(2009-Q$3)/$C59*Genanskaffelsespriser!$D129*Q59)<0,0,(Q59*Genanskaffelsespriser!$D129-(2009-Q$3)/$C59*Genanskaffelsespriser!$D129*Q59))","v":0},{"$f":"IF((R59*Genanskaffelsespriser!$D129-(2009-R$3)/$C59*Genanskaffelsespriser!$D129*R59)<0,0,(R59*Genanskaffelsespriser!$D129-(2009-R$3)/$C59*Genanskaffelsespriser!$D129*R59))","v":0},{"$f":"IF((S59*Genanskaffelsespriser!$D129-(2009-S$3)/$C59*Genanskaffelsespriser!$D129*S59)<0,0,(S59*Genanskaffelsespriser!$D129-(2009-S$3)/$C59*Genanskaffelsespriser!$D129*S59))","v":0},{"$f":"IF((T59*Genanskaffelsespriser!$D129-(2009-T$3)/$C59*Genanskaffelsespriser!$D129*T59)<0,0,(T59*Genanskaffelsespriser!$D129-(2009-T$3)/$C59*Genanskaffelsespriser!$D129*T59))","v":0},{"$f":"IF((U59*Genanskaffelsespriser!$D129-(2009-U$3)/$C59*Genanskaffelsespriser!$D129*U59)<0,0,(U59*Genanskaffelsespriser!$D129-(2009-U$3)/$C59*Genanskaffelsespriser!$D129*U59))","v":0},{"$f":"IF((V59*Genanskaffelsespriser!$D129-(2009-V$3)/$C59*Genanskaffelsespriser!$D129*V59)<0,0,(V59*Genanskaffelsespriser!$D129-(2009-V$3)/$C59*Genanskaffelsespriser!$D129*V59))","v":0},{"$f":"IF((W59*Genanskaffelsespriser!$D129-(2009-W$3)/$C59*Genanskaffelsespriser!$D129*W59)<0,0,(W59*Genanskaffelsespriser!$D129-(2009-W$3)/$C59*Genanskaffelsespriser!$D129*W59))","v":0},{"$f":"IF((X59*Genanskaffelsespriser!$D129-(2009-X$3)/$C59*Genanskaffelsespriser!$D129*X59)<0,0,(X59*Genanskaffelsespriser!$D129-(2009-X$3)/$C59*Genanskaffelsespriser!$D129*X59))","v":0},{"$f":"IF((Y59*Genanskaffelsespriser!$D129-(2009-Y$3)/$C59*Genanskaffelsespriser!$D129*Y59)<0,0,(Y59*Genanskaffelsespriser!$D129-(2009-Y$3)/$C59*Genanskaffelsespriser!$D129*Y59))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA59","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB59","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC59","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD59","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE59","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF59","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG59","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH59","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI59","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ59","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK59","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL59","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM59","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN59","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO59","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP59","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ59","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR59","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS59","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT59","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU59","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D60*Genanskaffelsespriser!$D130-(2009-D$3)/$C60*Genanskaffelsespriser!$D130*D60)<0,0,(D60*Genanskaffelsespriser!$D130-(2009-D$3)/$C60*Genanskaffelsespriser!$D130*D60))","v":0},{"$f":"IF((E60*Genanskaffelsespriser!$D130-(2009-E$3)/$C60*Genanskaffelsespriser!$D130*E60)<0,0,(E60*Genanskaffelsespriser!$D130-(2009-E$3)/$C60*Genanskaffelsespriser!$D130*E60))","v":0},{"$f":"IF((F60*Genanskaffelsespriser!$D130-(2009-F$3)/$C60*Genanskaffelsespriser!$D130*F60)<0,0,(F60*Genanskaffelsespriser!$D130-(2009-F$3)/$C60*Genanskaffelsespriser!$D130*F60))","v":0},{"$f":"IF((G60*Genanskaffelsespriser!$D130-(2009-G$3)/$C60*Genanskaffelsespriser!$D130*G60)<0,0,(G60*Genanskaffelsespriser!$D130-(2009-G$3)/$C60*Genanskaffelsespriser!$D130*G60))","v":0},{"$f":"IF((H60*Genanskaffelsespriser!$D130-(2009-H$3)/$C60*Genanskaffelsespriser!$D130*H60)<0,0,(H60*Genanskaffelsespriser!$D130-(2009-H$3)/$C60*Genanskaffelsespriser!$D130*H60))","v":0},{"$f":"IF((I60*Genanskaffelsespriser!$D130-(2009-I$3)/$C60*Genanskaffelsespriser!$D130*I60)<0,0,(I60*Genanskaffelsespriser!$D130-(2009-I$3)/$C60*Genanskaffelsespriser!$D130*I60))","v":0},{"$f":"IF((J60*Genanskaffelsespriser!$D130-(2009-J$3)/$C60*Genanskaffelsespriser!$D130*J60)<0,0,(J60*Genanskaffelsespriser!$D130-(2009-J$3)/$C60*Genanskaffelsespriser!$D130*J60))","v":0},{"$f":"IF((K60*Genanskaffelsespriser!$D130-(2009-K$3)/$C60*Genanskaffelsespriser!$D130*K60)<0,0,(K60*Genanskaffelsespriser!$D130-(2009-K$3)/$C60*Genanskaffelsespriser!$D130*K60))","v":0},{"$f":"IF((L60*Genanskaffelsespriser!$D130-(2009-L$3)/$C60*Genanskaffelsespriser!$D130*L60)<0,0,(L60*Genanskaffelsespriser!$D130-(2009-L$3)/$C60*Genanskaffelsespriser!$D130*L60))","v":0},{"$f":"IF((M60*Genanskaffelsespriser!$D130-(2009-M$3)/$C60*Genanskaffelsespriser!$D130*M60)<0,0,(M60*Genanskaffelsespriser!$D130-(2009-M$3)/$C60*Genanskaffelsespriser!$D130*M60))","v":0},{"$f":"IF((N60*Genanskaffelsespriser!$D130-(2009-N$3)/$C60*Genanskaffelsespriser!$D130*N60)<0,0,(N60*Genanskaffelsespriser!$D130-(2009-N$3)/$C60*Genanskaffelsespriser!$D130*N60))","v":0},{"$f":"IF((O60*Genanskaffelsespriser!$D130-(2009-O$3)/$C60*Genanskaffelsespriser!$D130*O60)<0,0,(O60*Genanskaffelsespriser!$D130-(2009-O$3)/$C60*Genanskaffelsespriser!$D130*O60))","v":0},{"$f":"IF((P60*Genanskaffelsespriser!$D130-(2009-P$3)/$C60*Genanskaffelsespriser!$D130*P60)<0,0,(P60*Genanskaffelsespriser!$D130-(2009-P$3)/$C60*Genanskaffelsespriser!$D130*P60))","v":0},{"$f":"IF((Q60*Genanskaffelsespriser!$D130-(2009-Q$3)/$C60*Genanskaffelsespriser!$D130*Q60)<0,0,(Q60*Genanskaffelsespriser!$D130-(2009-Q$3)/$C60*Genanskaffelsespriser!$D130*Q60))","v":0},{"$f":"IF((R60*Genanskaffelsespriser!$D130-(2009-R$3)/$C60*Genanskaffelsespriser!$D130*R60)<0,0,(R60*Genanskaffelsespriser!$D130-(2009-R$3)/$C60*Genanskaffelsespriser!$D130*R60))","v":0},{"$f":"IF((S60*Genanskaffelsespriser!$D130-(2009-S$3)/$C60*Genanskaffelsespriser!$D130*S60)<0,0,(S60*Genanskaffelsespriser!$D130-(2009-S$3)/$C60*Genanskaffelsespriser!$D130*S60))","v":0},{"$f":"IF((T60*Genanskaffelsespriser!$D130-(2009-T$3)/$C60*Genanskaffelsespriser!$D130*T60)<0,0,(T60*Genanskaffelsespriser!$D130-(2009-T$3)/$C60*Genanskaffelsespriser!$D130*T60))","v":0},{"$f":"IF((U60*Genanskaffelsespriser!$D130-(2009-U$3)/$C60*Genanskaffelsespriser!$D130*U60)<0,0,(U60*Genanskaffelsespriser!$D130-(2009-U$3)/$C60*Genanskaffelsespriser!$D130*U60))","v":0},{"$f":"IF((V60*Genanskaffelsespriser!$D130-(2009-V$3)/$C60*Genanskaffelsespriser!$D130*V60)<0,0,(V60*Genanskaffelsespriser!$D130-(2009-V$3)/$C60*Genanskaffelsespriser!$D130*V60))","v":0},{"$f":"IF((W60*Genanskaffelsespriser!$D130-(2009-W$3)/$C60*Genanskaffelsespriser!$D130*W60)<0,0,(W60*Genanskaffelsespriser!$D130-(2009-W$3)/$C60*Genanskaffelsespriser!$D130*W60))","v":0},{"$f":"IF((X60*Genanskaffelsespriser!$D130-(2009-X$3)/$C60*Genanskaffelsespriser!$D130*X60)<0,0,(X60*Genanskaffelsespriser!$D130-(2009-X$3)/$C60*Genanskaffelsespriser!$D130*X60))","v":0},{"$f":"IF((Y60*Genanskaffelsespriser!$D130-(2009-Y$3)/$C60*Genanskaffelsespriser!$D130*Y60)<0,0,(Y60*Genanskaffelsespriser!$D130-(2009-Y$3)/$C60*Genanskaffelsespriser!$D130*Y60))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA60","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB60","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC60","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD60","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE60","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF60","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG60","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH60","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI60","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ60","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK60","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL60","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM60","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN60","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO60","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP60","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ60","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR60","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS60","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT60","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU60","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D61*Genanskaffelsespriser!$D131-(2009-D$3)/$C61*Genanskaffelsespriser!$D131*D61)<0,0,(D61*Genanskaffelsespriser!$D131-(2009-D$3)/$C61*Genanskaffelsespriser!$D131*D61))","v":0},{"$f":"IF((E61*Genanskaffelsespriser!$D131-(2009-E$3)/$C61*Genanskaffelsespriser!$D131*E61)<0,0,(E61*Genanskaffelsespriser!$D131-(2009-E$3)/$C61*Genanskaffelsespriser!$D131*E61))","v":0},{"$f":"IF((F61*Genanskaffelsespriser!$D131-(2009-F$3)/$C61*Genanskaffelsespriser!$D131*F61)<0,0,(F61*Genanskaffelsespriser!$D131-(2009-F$3)/$C61*Genanskaffelsespriser!$D131*F61))","v":0},{"$f":"IF((G61*Genanskaffelsespriser!$D131-(2009-G$3)/$C61*Genanskaffelsespriser!$D131*G61)<0,0,(G61*Genanskaffelsespriser!$D131-(2009-G$3)/$C61*Genanskaffelsespriser!$D131*G61))","v":0},{"$f":"IF((H61*Genanskaffelsespriser!$D131-(2009-H$3)/$C61*Genanskaffelsespriser!$D131*H61)<0,0,(H61*Genanskaffelsespriser!$D131-(2009-H$3)/$C61*Genanskaffelsespriser!$D131*H61))","v":0},{"$f":"IF((I61*Genanskaffelsespriser!$D131-(2009-I$3)/$C61*Genanskaffelsespriser!$D131*I61)<0,0,(I61*Genanskaffelsespriser!$D131-(2009-I$3)/$C61*Genanskaffelsespriser!$D131*I61))","v":0},{"$f":"IF((J61*Genanskaffelsespriser!$D131-(2009-J$3)/$C61*Genanskaffelsespriser!$D131*J61)<0,0,(J61*Genanskaffelsespriser!$D131-(2009-J$3)/$C61*Genanskaffelsespriser!$D131*J61))","v":0},{"$f":"IF((K61*Genanskaffelsespriser!$D131-(2009-K$3)/$C61*Genanskaffelsespriser!$D131*K61)<0,0,(K61*Genanskaffelsespriser!$D131-(2009-K$3)/$C61*Genanskaffelsespriser!$D131*K61))","v":0},{"$f":"IF((L61*Genanskaffelsespriser!$D131-(2009-L$3)/$C61*Genanskaffelsespriser!$D131*L61)<0,0,(L61*Genanskaffelsespriser!$D131-(2009-L$3)/$C61*Genanskaffelsespriser!$D131*L61))","v":0},{"$f":"IF((M61*Genanskaffelsespriser!$D131-(2009-M$3)/$C61*Genanskaffelsespriser!$D131*M61)<0,0,(M61*Genanskaffelsespriser!$D131-(2009-M$3)/$C61*Genanskaffelsespriser!$D131*M61))","v":0},{"$f":"IF((N61*Genanskaffelsespriser!$D131-(2009-N$3)/$C61*Genanskaffelsespriser!$D131*N61)<0,0,(N61*Genanskaffelsespriser!$D131-(2009-N$3)/$C61*Genanskaffelsespriser!$D131*N61))","v":0},{"$f":"IF((O61*Genanskaffelsespriser!$D131-(2009-O$3)/$C61*Genanskaffelsespriser!$D131*O61)<0,0,(O61*Genanskaffelsespriser!$D131-(2009-O$3)/$C61*Genanskaffelsespriser!$D131*O61))","v":0},{"$f":"IF((P61*Genanskaffelsespriser!$D131-(2009-P$3)/$C61*Genanskaffelsespriser!$D131*P61)<0,0,(P61*Genanskaffelsespriser!$D131-(2009-P$3)/$C61*Genanskaffelsespriser!$D131*P61))","v":0},{"$f":"IF((Q61*Genanskaffelsespriser!$D131-(2009-Q$3)/$C61*Genanskaffelsespriser!$D131*Q61)<0,0,(Q61*Genanskaffelsespriser!$D131-(2009-Q$3)/$C61*Genanskaffelsespriser!$D131*Q61))","v":0},{"$f":"IF((R61*Genanskaffelsespriser!$D131-(2009-R$3)/$C61*Genanskaffelsespriser!$D131*R61)<0,0,(R61*Genanskaffelsespriser!$D131-(2009-R$3)/$C61*Genanskaffelsespriser!$D131*R61))","v":0},{"$f":"IF((S61*Genanskaffelsespriser!$D131-(2009-S$3)/$C61*Genanskaffelsespriser!$D131*S61)<0,0,(S61*Genanskaffelsespriser!$D131-(2009-S$3)/$C61*Genanskaffelsespriser!$D131*S61))","v":0},{"$f":"IF((T61*Genanskaffelsespriser!$D131-(2009-T$3)/$C61*Genanskaffelsespriser!$D131*T61)<0,0,(T61*Genanskaffelsespriser!$D131-(2009-T$3)/$C61*Genanskaffelsespriser!$D131*T61))","v":0},{"$f":"IF((U61*Genanskaffelsespriser!$D131-(2009-U$3)/$C61*Genanskaffelsespriser!$D131*U61)<0,0,(U61*Genanskaffelsespriser!$D131-(2009-U$3)/$C61*Genanskaffelsespriser!$D131*U61))","v":0},{"$f":"IF((V61*Genanskaffelsespriser!$D131-(2009-V$3)/$C61*Genanskaffelsespriser!$D131*V61)<0,0,(V61*Genanskaffelsespriser!$D131-(2009-V$3)/$C61*Genanskaffelsespriser!$D131*V61))","v":0},{"$f":"IF((W61*Genanskaffelsespriser!$D131-(2009-W$3)/$C61*Genanskaffelsespriser!$D131*W61)<0,0,(W61*Genanskaffelsespriser!$D131-(2009-W$3)/$C61*Genanskaffelsespriser!$D131*W61))","v":0},{"$f":"IF((X61*Genanskaffelsespriser!$D131-(2009-X$3)/$C61*Genanskaffelsespriser!$D131*X61)<0,0,(X61*Genanskaffelsespriser!$D131-(2009-X$3)/$C61*Genanskaffelsespriser!$D131*X61))","v":0},{"$f":"IF((Y61*Genanskaffelsespriser!$D131-(2009-Y$3)/$C61*Genanskaffelsespriser!$D131*Y61)<0,0,(Y61*Genanskaffelsespriser!$D131-(2009-Y$3)/$C61*Genanskaffelsespriser!$D131*Y61))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA61","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB61","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC61","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD61","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE61","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF61","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG61","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH61","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI61","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ61","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK61","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL61","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM61","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN61","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO61","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP61","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ61","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR61","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS61","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT61","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU61","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D62*Genanskaffelsespriser!$D132-(2009-D$3)/$C62*Genanskaffelsespriser!$D132*D62)<0,0,(D62*Genanskaffelsespriser!$D132-(2009-D$3)/$C62*Genanskaffelsespriser!$D132*D62))","v":0},{"$f":"IF((E62*Genanskaffelsespriser!$D132-(2009-E$3)/$C62*Genanskaffelsespriser!$D132*E62)<0,0,(E62*Genanskaffelsespriser!$D132-(2009-E$3)/$C62*Genanskaffelsespriser!$D132*E62))","v":0},{"$f":"IF((F62*Genanskaffelsespriser!$D132-(2009-F$3)/$C62*Genanskaffelsespriser!$D132*F62)<0,0,(F62*Genanskaffelsespriser!$D132-(2009-F$3)/$C62*Genanskaffelsespriser!$D132*F62))","v":0},{"$f":"IF((G62*Genanskaffelsespriser!$D132-(2009-G$3)/$C62*Genanskaffelsespriser!$D132*G62)<0,0,(G62*Genanskaffelsespriser!$D132-(2009-G$3)/$C62*Genanskaffelsespriser!$D132*G62))","v":0},{"$f":"IF((H62*Genanskaffelsespriser!$D132-(2009-H$3)/$C62*Genanskaffelsespriser!$D132*H62)<0,0,(H62*Genanskaffelsespriser!$D132-(2009-H$3)/$C62*Genanskaffelsespriser!$D132*H62))","v":0},{"$f":"IF((I62*Genanskaffelsespriser!$D132-(2009-I$3)/$C62*Genanskaffelsespriser!$D132*I62)<0,0,(I62*Genanskaffelsespriser!$D132-(2009-I$3)/$C62*Genanskaffelsespriser!$D132*I62))","v":0},{"$f":"IF((J62*Genanskaffelsespriser!$D132-(2009-J$3)/$C62*Genanskaffelsespriser!$D132*J62)<0,0,(J62*Genanskaffelsespriser!$D132-(2009-J$3)/$C62*Genanskaffelsespriser!$D132*J62))","v":0},{"$f":"IF((K62*Genanskaffelsespriser!$D132-(2009-K$3)/$C62*Genanskaffelsespriser!$D132*K62)<0,0,(K62*Genanskaffelsespriser!$D132-(2009-K$3)/$C62*Genanskaffelsespriser!$D132*K62))","v":0},{"$f":"IF((L62*Genanskaffelsespriser!$D132-(2009-L$3)/$C62*Genanskaffelsespriser!$D132*L62)<0,0,(L62*Genanskaffelsespriser!$D132-(2009-L$3)/$C62*Genanskaffelsespriser!$D132*L62))","v":0},{"$f":"IF((M62*Genanskaffelsespriser!$D132-(2009-M$3)/$C62*Genanskaffelsespriser!$D132*M62)<0,0,(M62*Genanskaffelsespriser!$D132-(2009-M$3)/$C62*Genanskaffelsespriser!$D132*M62))","v":0},{"$f":"IF((N62*Genanskaffelsespriser!$D132-(2009-N$3)/$C62*Genanskaffelsespriser!$D132*N62)<0,0,(N62*Genanskaffelsespriser!$D132-(2009-N$3)/$C62*Genanskaffelsespriser!$D132*N62))","v":0},{"$f":"IF((O62*Genanskaffelsespriser!$D132-(2009-O$3)/$C62*Genanskaffelsespriser!$D132*O62)<0,0,(O62*Genanskaffelsespriser!$D132-(2009-O$3)/$C62*Genanskaffelsespriser!$D132*O62))","v":0},{"$f":"IF((P62*Genanskaffelsespriser!$D132-(2009-P$3)/$C62*Genanskaffelsespriser!$D132*P62)<0,0,(P62*Genanskaffelsespriser!$D132-(2009-P$3)/$C62*Genanskaffelsespriser!$D132*P62))","v":0},{"$f":"IF((Q62*Genanskaffelsespriser!$D132-(2009-Q$3)/$C62*Genanskaffelsespriser!$D132*Q62)<0,0,(Q62*Genanskaffelsespriser!$D132-(2009-Q$3)/$C62*Genanskaffelsespriser!$D132*Q62))","v":0},{"$f":"IF((R62*Genanskaffelsespriser!$D132-(2009-R$3)/$C62*Genanskaffelsespriser!$D132*R62)<0,0,(R62*Genanskaffelsespriser!$D132-(2009-R$3)/$C62*Genanskaffelsespriser!$D132*R62))","v":0},{"$f":"IF((S62*Genanskaffelsespriser!$D132-(2009-S$3)/$C62*Genanskaffelsespriser!$D132*S62)<0,0,(S62*Genanskaffelsespriser!$D132-(2009-S$3)/$C62*Genanskaffelsespriser!$D132*S62))","v":0},{"$f":"IF((T62*Genanskaffelsespriser!$D132-(2009-T$3)/$C62*Genanskaffelsespriser!$D132*T62)<0,0,(T62*Genanskaffelsespriser!$D132-(2009-T$3)/$C62*Genanskaffelsespriser!$D132*T62))","v":0},{"$f":"IF((U62*Genanskaffelsespriser!$D132-(2009-U$3)/$C62*Genanskaffelsespriser!$D132*U62)<0,0,(U62*Genanskaffelsespriser!$D132-(2009-U$3)/$C62*Genanskaffelsespriser!$D132*U62))","v":0},{"$f":"IF((V62*Genanskaffelsespriser!$D132-(2009-V$3)/$C62*Genanskaffelsespriser!$D132*V62)<0,0,(V62*Genanskaffelsespriser!$D132-(2009-V$3)/$C62*Genanskaffelsespriser!$D132*V62))","v":0},{"$f":"IF((W62*Genanskaffelsespriser!$D132-(2009-W$3)/$C62*Genanskaffelsespriser!$D132*W62)<0,0,(W62*Genanskaffelsespriser!$D132-(2009-W$3)/$C62*Genanskaffelsespriser!$D132*W62))","v":0},{"$f":"IF((X62*Genanskaffelsespriser!$D132-(2009-X$3)/$C62*Genanskaffelsespriser!$D132*X62)<0,0,(X62*Genanskaffelsespriser!$D132-(2009-X$3)/$C62*Genanskaffelsespriser!$D132*X62))","v":0},{"$f":"IF((Y62*Genanskaffelsespriser!$D132-(2009-Y$3)/$C62*Genanskaffelsespriser!$D132*Y62)<0,0,(Y62*Genanskaffelsespriser!$D132-(2009-Y$3)/$C62*Genanskaffelsespriser!$D132*Y62))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA62","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB62","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC62","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD62","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE62","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF62","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG62","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH62","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI62","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ62","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK62","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL62","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM62","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN62","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO62","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP62","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ62","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR62","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS62","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT62","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU62","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D63*Genanskaffelsespriser!$D133-(2009-D$3)/$C63*Genanskaffelsespriser!$D133*D63)<0,0,(D63*Genanskaffelsespriser!$D133-(2009-D$3)/$C63*Genanskaffelsespriser!$D133*D63))","v":0},{"$f":"IF((E63*Genanskaffelsespriser!$D133-(2009-E$3)/$C63*Genanskaffelsespriser!$D133*E63)<0,0,(E63*Genanskaffelsespriser!$D133-(2009-E$3)/$C63*Genanskaffelsespriser!$D133*E63))","v":0},{"$f":"IF((F63*Genanskaffelsespriser!$D133-(2009-F$3)/$C63*Genanskaffelsespriser!$D133*F63)<0,0,(F63*Genanskaffelsespriser!$D133-(2009-F$3)/$C63*Genanskaffelsespriser!$D133*F63))","v":0},{"$f":"IF((G63*Genanskaffelsespriser!$D133-(2009-G$3)/$C63*Genanskaffelsespriser!$D133*G63)<0,0,(G63*Genanskaffelsespriser!$D133-(2009-G$3)/$C63*Genanskaffelsespriser!$D133*G63))","v":0},{"$f":"IF((H63*Genanskaffelsespriser!$D133-(2009-H$3)/$C63*Genanskaffelsespriser!$D133*H63)<0,0,(H63*Genanskaffelsespriser!$D133-(2009-H$3)/$C63*Genanskaffelsespriser!$D133*H63))","v":0},{"$f":"IF((I63*Genanskaffelsespriser!$D133-(2009-I$3)/$C63*Genanskaffelsespriser!$D133*I63)<0,0,(I63*Genanskaffelsespriser!$D133-(2009-I$3)/$C63*Genanskaffelsespriser!$D133*I63))","v":0},{"$f":"IF((J63*Genanskaffelsespriser!$D133-(2009-J$3)/$C63*Genanskaffelsespriser!$D133*J63)<0,0,(J63*Genanskaffelsespriser!$D133-(2009-J$3)/$C63*Genanskaffelsespriser!$D133*J63))","v":0},{"$f":"IF((K63*Genanskaffelsespriser!$D133-(2009-K$3)/$C63*Genanskaffelsespriser!$D133*K63)<0,0,(K63*Genanskaffelsespriser!$D133-(2009-K$3)/$C63*Genanskaffelsespriser!$D133*K63))","v":0},{"$f":"IF((L63*Genanskaffelsespriser!$D133-(2009-L$3)/$C63*Genanskaffelsespriser!$D133*L63)<0,0,(L63*Genanskaffelsespriser!$D133-(2009-L$3)/$C63*Genanskaffelsespriser!$D133*L63))","v":0},{"$f":"IF((M63*Genanskaffelsespriser!$D133-(2009-M$3)/$C63*Genanskaffelsespriser!$D133*M63)<0,0,(M63*Genanskaffelsespriser!$D133-(2009-M$3)/$C63*Genanskaffelsespriser!$D133*M63))","v":0},{"$f":"IF((N63*Genanskaffelsespriser!$D133-(2009-N$3)/$C63*Genanskaffelsespriser!$D133*N63)<0,0,(N63*Genanskaffelsespriser!$D133-(2009-N$3)/$C63*Genanskaffelsespriser!$D133*N63))","v":0},{"$f":"IF((O63*Genanskaffelsespriser!$D133-(2009-O$3)/$C63*Genanskaffelsespriser!$D133*O63)<0,0,(O63*Genanskaffelsespriser!$D133-(2009-O$3)/$C63*Genanskaffelsespriser!$D133*O63))","v":0},{"$f":"IF((P63*Genanskaffelsespriser!$D133-(2009-P$3)/$C63*Genanskaffelsespriser!$D133*P63)<0,0,(P63*Genanskaffelsespriser!$D133-(2009-P$3)/$C63*Genanskaffelsespriser!$D133*P63))","v":0},{"$f":"IF((Q63*Genanskaffelsespriser!$D133-(2009-Q$3)/$C63*Genanskaffelsespriser!$D133*Q63)<0,0,(Q63*Genanskaffelsespriser!$D133-(2009-Q$3)/$C63*Genanskaffelsespriser!$D133*Q63))","v":0},{"$f":"IF((R63*Genanskaffelsespriser!$D133-(2009-R$3)/$C63*Genanskaffelsespriser!$D133*R63)<0,0,(R63*Genanskaffelsespriser!$D133-(2009-R$3)/$C63*Genanskaffelsespriser!$D133*R63))","v":0},{"$f":"IF((S63*Genanskaffelsespriser!$D133-(2009-S$3)/$C63*Genanskaffelsespriser!$D133*S63)<0,0,(S63*Genanskaffelsespriser!$D133-(2009-S$3)/$C63*Genanskaffelsespriser!$D133*S63))","v":0},{"$f":"IF((T63*Genanskaffelsespriser!$D133-(2009-T$3)/$C63*Genanskaffelsespriser!$D133*T63)<0,0,(T63*Genanskaffelsespriser!$D133-(2009-T$3)/$C63*Genanskaffelsespriser!$D133*T63))","v":0},{"$f":"IF((U63*Genanskaffelsespriser!$D133-(2009-U$3)/$C63*Genanskaffelsespriser!$D133*U63)<0,0,(U63*Genanskaffelsespriser!$D133-(2009-U$3)/$C63*Genanskaffelsespriser!$D133*U63))","v":0},{"$f":"IF((V63*Genanskaffelsespriser!$D133-(2009-V$3)/$C63*Genanskaffelsespriser!$D133*V63)<0,0,(V63*Genanskaffelsespriser!$D133-(2009-V$3)/$C63*Genanskaffelsespriser!$D133*V63))","v":0},{"$f":"IF((W63*Genanskaffelsespriser!$D133-(2009-W$3)/$C63*Genanskaffelsespriser!$D133*W63)<0,0,(W63*Genanskaffelsespriser!$D133-(2009-W$3)/$C63*Genanskaffelsespriser!$D133*W63))","v":0},{"$f":"IF((X63*Genanskaffelsespriser!$D133-(2009-X$3)/$C63*Genanskaffelsespriser!$D133*X63)<0,0,(X63*Genanskaffelsespriser!$D133-(2009-X$3)/$C63*Genanskaffelsespriser!$D133*X63))","v":0},{"$f":"IF((Y63*Genanskaffelsespriser!$D133-(2009-Y$3)/$C63*Genanskaffelsespriser!$D133*Y63)<0,0,(Y63*Genanskaffelsespriser!$D133-(2009-Y$3)/$C63*Genanskaffelsespriser!$D133*Y63))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA63","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB63","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC63","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD63","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE63","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF63","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG63","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH63","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI63","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ63","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK63","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL63","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM63","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN63","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO63","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP63","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ63","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR63","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS63","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT63","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU63","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D64*Genanskaffelsespriser!$D134-(2009-D$3)/$C64*Genanskaffelsespriser!$D134*D64)<0,0,(D64*Genanskaffelsespriser!$D134-(2009-D$3)/$C64*Genanskaffelsespriser!$D134*D64))","v":0},{"$f":"IF((E64*Genanskaffelsespriser!$D134-(2009-E$3)/$C64*Genanskaffelsespriser!$D134*E64)<0,0,(E64*Genanskaffelsespriser!$D134-(2009-E$3)/$C64*Genanskaffelsespriser!$D134*E64))","v":0},{"$f":"IF((F64*Genanskaffelsespriser!$D134-(2009-F$3)/$C64*Genanskaffelsespriser!$D134*F64)<0,0,(F64*Genanskaffelsespriser!$D134-(2009-F$3)/$C64*Genanskaffelsespriser!$D134*F64))","v":0},{"$f":"IF((G64*Genanskaffelsespriser!$D134-(2009-G$3)/$C64*Genanskaffelsespriser!$D134*G64)<0,0,(G64*Genanskaffelsespriser!$D134-(2009-G$3)/$C64*Genanskaffelsespriser!$D134*G64))","v":0},{"$f":"IF((H64*Genanskaffelsespriser!$D134-(2009-H$3)/$C64*Genanskaffelsespriser!$D134*H64)<0,0,(H64*Genanskaffelsespriser!$D134-(2009-H$3)/$C64*Genanskaffelsespriser!$D134*H64))","v":0},{"$f":"IF((I64*Genanskaffelsespriser!$D134-(2009-I$3)/$C64*Genanskaffelsespriser!$D134*I64)<0,0,(I64*Genanskaffelsespriser!$D134-(2009-I$3)/$C64*Genanskaffelsespriser!$D134*I64))","v":0},{"$f":"IF((J64*Genanskaffelsespriser!$D134-(2009-J$3)/$C64*Genanskaffelsespriser!$D134*J64)<0,0,(J64*Genanskaffelsespriser!$D134-(2009-J$3)/$C64*Genanskaffelsespriser!$D134*J64))","v":0},{"$f":"IF((K64*Genanskaffelsespriser!$D134-(2009-K$3)/$C64*Genanskaffelsespriser!$D134*K64)<0,0,(K64*Genanskaffelsespriser!$D134-(2009-K$3)/$C64*Genanskaffelsespriser!$D134*K64))","v":0},{"$f":"IF((L64*Genanskaffelsespriser!$D134-(2009-L$3)/$C64*Genanskaffelsespriser!$D134*L64)<0,0,(L64*Genanskaffelsespriser!$D134-(2009-L$3)/$C64*Genanskaffelsespriser!$D134*L64))","v":0},{"$f":"IF((M64*Genanskaffelsespriser!$D134-(2009-M$3)/$C64*Genanskaffelsespriser!$D134*M64)<0,0,(M64*Genanskaffelsespriser!$D134-(2009-M$3)/$C64*Genanskaffelsespriser!$D134*M64))","v":0},{"$f":"IF((N64*Genanskaffelsespriser!$D134-(2009-N$3)/$C64*Genanskaffelsespriser!$D134*N64)<0,0,(N64*Genanskaffelsespriser!$D134-(2009-N$3)/$C64*Genanskaffelsespriser!$D134*N64))","v":0},{"$f":"IF((O64*Genanskaffelsespriser!$D134-(2009-O$3)/$C64*Genanskaffelsespriser!$D134*O64)<0,0,(O64*Genanskaffelsespriser!$D134-(2009-O$3)/$C64*Genanskaffelsespriser!$D134*O64))","v":0},{"$f":"IF((P64*Genanskaffelsespriser!$D134-(2009-P$3)/$C64*Genanskaffelsespriser!$D134*P64)<0,0,(P64*Genanskaffelsespriser!$D134-(2009-P$3)/$C64*Genanskaffelsespriser!$D134*P64))","v":0},{"$f":"IF((Q64*Genanskaffelsespriser!$D134-(2009-Q$3)/$C64*Genanskaffelsespriser!$D134*Q64)<0,0,(Q64*Genanskaffelsespriser!$D134-(2009-Q$3)/$C64*Genanskaffelsespriser!$D134*Q64))","v":0},{"$f":"IF((R64*Genanskaffelsespriser!$D134-(2009-R$3)/$C64*Genanskaffelsespriser!$D134*R64)<0,0,(R64*Genanskaffelsespriser!$D134-(2009-R$3)/$C64*Genanskaffelsespriser!$D134*R64))","v":0},{"$f":"IF((S64*Genanskaffelsespriser!$D134-(2009-S$3)/$C64*Genanskaffelsespriser!$D134*S64)<0,0,(S64*Genanskaffelsespriser!$D134-(2009-S$3)/$C64*Genanskaffelsespriser!$D134*S64))","v":0},{"$f":"IF((T64*Genanskaffelsespriser!$D134-(2009-T$3)/$C64*Genanskaffelsespriser!$D134*T64)<0,0,(T64*Genanskaffelsespriser!$D134-(2009-T$3)/$C64*Genanskaffelsespriser!$D134*T64))","v":0},{"$f":"IF((U64*Genanskaffelsespriser!$D134-(2009-U$3)/$C64*Genanskaffelsespriser!$D134*U64)<0,0,(U64*Genanskaffelsespriser!$D134-(2009-U$3)/$C64*Genanskaffelsespriser!$D134*U64))","v":0},{"$f":"IF((V64*Genanskaffelsespriser!$D134-(2009-V$3)/$C64*Genanskaffelsespriser!$D134*V64)<0,0,(V64*Genanskaffelsespriser!$D134-(2009-V$3)/$C64*Genanskaffelsespriser!$D134*V64))","v":0},{"$f":"IF((W64*Genanskaffelsespriser!$D134-(2009-W$3)/$C64*Genanskaffelsespriser!$D134*W64)<0,0,(W64*Genanskaffelsespriser!$D134-(2009-W$3)/$C64*Genanskaffelsespriser!$D134*W64))","v":0},{"$f":"IF((X64*Genanskaffelsespriser!$D134-(2009-X$3)/$C64*Genanskaffelsespriser!$D134*X64)<0,0,(X64*Genanskaffelsespriser!$D134-(2009-X$3)/$C64*Genanskaffelsespriser!$D134*X64))","v":0},{"$f":"IF((Y64*Genanskaffelsespriser!$D134-(2009-Y$3)/$C64*Genanskaffelsespriser!$D134*Y64)<0,0,(Y64*Genanskaffelsespriser!$D134-(2009-Y$3)/$C64*Genanskaffelsespriser!$D134*Y64))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA64","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB64","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC64","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD64","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE64","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF64","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG64","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH64","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI64","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ64","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK64","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL64","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM64","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN64","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO64","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP64","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ64","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR64","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS64","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT64","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU64","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D65*Genanskaffelsespriser!$D135-(2009-D$3)/$C65*Genanskaffelsespriser!$D135*D65)<0,0,(D65*Genanskaffelsespriser!$D135-(2009-D$3)/$C65*Genanskaffelsespriser!$D135*D65))","v":0},{"$f":"IF((E65*Genanskaffelsespriser!$D135-(2009-E$3)/$C65*Genanskaffelsespriser!$D135*E65)<0,0,(E65*Genanskaffelsespriser!$D135-(2009-E$3)/$C65*Genanskaffelsespriser!$D135*E65))","v":0},{"$f":"IF((F65*Genanskaffelsespriser!$D135-(2009-F$3)/$C65*Genanskaffelsespriser!$D135*F65)<0,0,(F65*Genanskaffelsespriser!$D135-(2009-F$3)/$C65*Genanskaffelsespriser!$D135*F65))","v":0},{"$f":"IF((G65*Genanskaffelsespriser!$D135-(2009-G$3)/$C65*Genanskaffelsespriser!$D135*G65)<0,0,(G65*Genanskaffelsespriser!$D135-(2009-G$3)/$C65*Genanskaffelsespriser!$D135*G65))","v":0},{"$f":"IF((H65*Genanskaffelsespriser!$D135-(2009-H$3)/$C65*Genanskaffelsespriser!$D135*H65)<0,0,(H65*Genanskaffelsespriser!$D135-(2009-H$3)/$C65*Genanskaffelsespriser!$D135*H65))","v":0},{"$f":"IF((I65*Genanskaffelsespriser!$D135-(2009-I$3)/$C65*Genanskaffelsespriser!$D135*I65)<0,0,(I65*Genanskaffelsespriser!$D135-(2009-I$3)/$C65*Genanskaffelsespriser!$D135*I65))","v":0},{"$f":"IF((J65*Genanskaffelsespriser!$D135-(2009-J$3)/$C65*Genanskaffelsespriser!$D135*J65)<0,0,(J65*Genanskaffelsespriser!$D135-(2009-J$3)/$C65*Genanskaffelsespriser!$D135*J65))","v":0},{"$f":"IF((K65*Genanskaffelsespriser!$D135-(2009-K$3)/$C65*Genanskaffelsespriser!$D135*K65)<0,0,(K65*Genanskaffelsespriser!$D135-(2009-K$3)/$C65*Genanskaffelsespriser!$D135*K65))","v":0},{"$f":"IF((L65*Genanskaffelsespriser!$D135-(2009-L$3)/$C65*Genanskaffelsespriser!$D135*L65)<0,0,(L65*Genanskaffelsespriser!$D135-(2009-L$3)/$C65*Genanskaffelsespriser!$D135*L65))","v":0},{"$f":"IF((M65*Genanskaffelsespriser!$D135-(2009-M$3)/$C65*Genanskaffelsespriser!$D135*M65)<0,0,(M65*Genanskaffelsespriser!$D135-(2009-M$3)/$C65*Genanskaffelsespriser!$D135*M65))","v":0},{"$f":"IF((N65*Genanskaffelsespriser!$D135-(2009-N$3)/$C65*Genanskaffelsespriser!$D135*N65)<0,0,(N65*Genanskaffelsespriser!$D135-(2009-N$3)/$C65*Genanskaffelsespriser!$D135*N65))","v":0},{"$f":"IF((O65*Genanskaffelsespriser!$D135-(2009-O$3)/$C65*Genanskaffelsespriser!$D135*O65)<0,0,(O65*Genanskaffelsespriser!$D135-(2009-O$3)/$C65*Genanskaffelsespriser!$D135*O65))","v":0},{"$f":"IF((P65*Genanskaffelsespriser!$D135-(2009-P$3)/$C65*Genanskaffelsespriser!$D135*P65)<0,0,(P65*Genanskaffelsespriser!$D135-(2009-P$3)/$C65*Genanskaffelsespriser!$D135*P65))","v":0},{"$f":"IF((Q65*Genanskaffelsespriser!$D135-(2009-Q$3)/$C65*Genanskaffelsespriser!$D135*Q65)<0,0,(Q65*Genanskaffelsespriser!$D135-(2009-Q$3)/$C65*Genanskaffelsespriser!$D135*Q65))","v":0},{"$f":"IF((R65*Genanskaffelsespriser!$D135-(2009-R$3)/$C65*Genanskaffelsespriser!$D135*R65)<0,0,(R65*Genanskaffelsespriser!$D135-(2009-R$3)/$C65*Genanskaffelsespriser!$D135*R65))","v":0},{"$f":"IF((S65*Genanskaffelsespriser!$D135-(2009-S$3)/$C65*Genanskaffelsespriser!$D135*S65)<0,0,(S65*Genanskaffelsespriser!$D135-(2009-S$3)/$C65*Genanskaffelsespriser!$D135*S65))","v":0},{"$f":"IF((T65*Genanskaffelsespriser!$D135-(2009-T$3)/$C65*Genanskaffelsespriser!$D135*T65)<0,0,(T65*Genanskaffelsespriser!$D135-(2009-T$3)/$C65*Genanskaffelsespriser!$D135*T65))","v":0},{"$f":"IF((U65*Genanskaffelsespriser!$D135-(2009-U$3)/$C65*Genanskaffelsespriser!$D135*U65)<0,0,(U65*Genanskaffelsespriser!$D135-(2009-U$3)/$C65*Genanskaffelsespriser!$D135*U65))","v":0},{"$f":"IF((V65*Genanskaffelsespriser!$D135-(2009-V$3)/$C65*Genanskaffelsespriser!$D135*V65)<0,0,(V65*Genanskaffelsespriser!$D135-(2009-V$3)/$C65*Genanskaffelsespriser!$D135*V65))","v":0},{"$f":"IF((W65*Genanskaffelsespriser!$D135-(2009-W$3)/$C65*Genanskaffelsespriser!$D135*W65)<0,0,(W65*Genanskaffelsespriser!$D135-(2009-W$3)/$C65*Genanskaffelsespriser!$D135*W65))","v":0},{"$f":"IF((X65*Genanskaffelsespriser!$D135-(2009-X$3)/$C65*Genanskaffelsespriser!$D135*X65)<0,0,(X65*Genanskaffelsespriser!$D135-(2009-X$3)/$C65*Genanskaffelsespriser!$D135*X65))","v":0},{"$f":"IF((Y65*Genanskaffelsespriser!$D135-(2009-Y$3)/$C65*Genanskaffelsespriser!$D135*Y65)<0,0,(Y65*Genanskaffelsespriser!$D135-(2009-Y$3)/$C65*Genanskaffelsespriser!$D135*Y65))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA65","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB65","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC65","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD65","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE65","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF65","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG65","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH65","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI65","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ65","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK65","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL65","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM65","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN65","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO65","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP65","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ65","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR65","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS65","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT65","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU65","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D66*Genanskaffelsespriser!$D136-(2009-D$3)/$C66*Genanskaffelsespriser!$D136*D66)<0,0,(D66*Genanskaffelsespriser!$D136-(2009-D$3)/$C66*Genanskaffelsespriser!$D136*D66))","v":0},{"$f":"IF((E66*Genanskaffelsespriser!$D136-(2009-E$3)/$C66*Genanskaffelsespriser!$D136*E66)<0,0,(E66*Genanskaffelsespriser!$D136-(2009-E$3)/$C66*Genanskaffelsespriser!$D136*E66))","v":0},{"$f":"IF((F66*Genanskaffelsespriser!$D136-(2009-F$3)/$C66*Genanskaffelsespriser!$D136*F66)<0,0,(F66*Genanskaffelsespriser!$D136-(2009-F$3)/$C66*Genanskaffelsespriser!$D136*F66))","v":0},{"$f":"IF((G66*Genanskaffelsespriser!$D136-(2009-G$3)/$C66*Genanskaffelsespriser!$D136*G66)<0,0,(G66*Genanskaffelsespriser!$D136-(2009-G$3)/$C66*Genanskaffelsespriser!$D136*G66))","v":0},{"$f":"IF((H66*Genanskaffelsespriser!$D136-(2009-H$3)/$C66*Genanskaffelsespriser!$D136*H66)<0,0,(H66*Genanskaffelsespriser!$D136-(2009-H$3)/$C66*Genanskaffelsespriser!$D136*H66))","v":0},{"$f":"IF((I66*Genanskaffelsespriser!$D136-(2009-I$3)/$C66*Genanskaffelsespriser!$D136*I66)<0,0,(I66*Genanskaffelsespriser!$D136-(2009-I$3)/$C66*Genanskaffelsespriser!$D136*I66))","v":0},{"$f":"IF((J66*Genanskaffelsespriser!$D136-(2009-J$3)/$C66*Genanskaffelsespriser!$D136*J66)<0,0,(J66*Genanskaffelsespriser!$D136-(2009-J$3)/$C66*Genanskaffelsespriser!$D136*J66))","v":0},{"$f":"IF((K66*Genanskaffelsespriser!$D136-(2009-K$3)/$C66*Genanskaffelsespriser!$D136*K66)<0,0,(K66*Genanskaffelsespriser!$D136-(2009-K$3)/$C66*Genanskaffelsespriser!$D136*K66))","v":0},{"$f":"IF((L66*Genanskaffelsespriser!$D136-(2009-L$3)/$C66*Genanskaffelsespriser!$D136*L66)<0,0,(L66*Genanskaffelsespriser!$D136-(2009-L$3)/$C66*Genanskaffelsespriser!$D136*L66))","v":0},{"$f":"IF((M66*Genanskaffelsespriser!$D136-(2009-M$3)/$C66*Genanskaffelsespriser!$D136*M66)<0,0,(M66*Genanskaffelsespriser!$D136-(2009-M$3)/$C66*Genanskaffelsespriser!$D136*M66))","v":0},{"$f":"IF((N66*Genanskaffelsespriser!$D136-(2009-N$3)/$C66*Genanskaffelsespriser!$D136*N66)<0,0,(N66*Genanskaffelsespriser!$D136-(2009-N$3)/$C66*Genanskaffelsespriser!$D136*N66))","v":0},{"$f":"IF((O66*Genanskaffelsespriser!$D136-(2009-O$3)/$C66*Genanskaffelsespriser!$D136*O66)<0,0,(O66*Genanskaffelsespriser!$D136-(2009-O$3)/$C66*Genanskaffelsespriser!$D136*O66))","v":0},{"$f":"IF((P66*Genanskaffelsespriser!$D136-(2009-P$3)/$C66*Genanskaffelsespriser!$D136*P66)<0,0,(P66*Genanskaffelsespriser!$D136-(2009-P$3)/$C66*Genanskaffelsespriser!$D136*P66))","v":0},{"$f":"IF((Q66*Genanskaffelsespriser!$D136-(2009-Q$3)/$C66*Genanskaffelsespriser!$D136*Q66)<0,0,(Q66*Genanskaffelsespriser!$D136-(2009-Q$3)/$C66*Genanskaffelsespriser!$D136*Q66))","v":0},{"$f":"IF((R66*Genanskaffelsespriser!$D136-(2009-R$3)/$C66*Genanskaffelsespriser!$D136*R66)<0,0,(R66*Genanskaffelsespriser!$D136-(2009-R$3)/$C66*Genanskaffelsespriser!$D136*R66))","v":0},{"$f":"IF((S66*Genanskaffelsespriser!$D136-(2009-S$3)/$C66*Genanskaffelsespriser!$D136*S66)<0,0,(S66*Genanskaffelsespriser!$D136-(2009-S$3)/$C66*Genanskaffelsespriser!$D136*S66))","v":0},{"$f":"IF((T66*Genanskaffelsespriser!$D136-(2009-T$3)/$C66*Genanskaffelsespriser!$D136*T66)<0,0,(T66*Genanskaffelsespriser!$D136-(2009-T$3)/$C66*Genanskaffelsespriser!$D136*T66))","v":0},{"$f":"IF((U66*Genanskaffelsespriser!$D136-(2009-U$3)/$C66*Genanskaffelsespriser!$D136*U66)<0,0,(U66*Genanskaffelsespriser!$D136-(2009-U$3)/$C66*Genanskaffelsespriser!$D136*U66))","v":0},{"$f":"IF((V66*Genanskaffelsespriser!$D136-(2009-V$3)/$C66*Genanskaffelsespriser!$D136*V66)<0,0,(V66*Genanskaffelsespriser!$D136-(2009-V$3)/$C66*Genanskaffelsespriser!$D136*V66))","v":0},{"$f":"IF((W66*Genanskaffelsespriser!$D136-(2009-W$3)/$C66*Genanskaffelsespriser!$D136*W66)<0,0,(W66*Genanskaffelsespriser!$D136-(2009-W$3)/$C66*Genanskaffelsespriser!$D136*W66))","v":0},{"$f":"IF((X66*Genanskaffelsespriser!$D136-(2009-X$3)/$C66*Genanskaffelsespriser!$D136*X66)<0,0,(X66*Genanskaffelsespriser!$D136-(2009-X$3)/$C66*Genanskaffelsespriser!$D136*X66))","v":0},{"$f":"IF((Y66*Genanskaffelsespriser!$D136-(2009-Y$3)/$C66*Genanskaffelsespriser!$D136*Y66)<0,0,(Y66*Genanskaffelsespriser!$D136-(2009-Y$3)/$C66*Genanskaffelsespriser!$D136*Y66))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA66","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB66","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC66","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD66","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE66","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF66","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG66","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH66","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI66","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ66","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK66","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL66","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM66","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN66","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO66","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP66","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ66","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR66","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS66","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT66","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU66","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D67*Genanskaffelsespriser!$D137-(2009-D$3)/$C67*Genanskaffelsespriser!$D137*D67)<0,0,(D67*Genanskaffelsespriser!$D137-(2009-D$3)/$C67*Genanskaffelsespriser!$D137*D67))","v":0},{"$f":"IF((E67*Genanskaffelsespriser!$D137-(2009-E$3)/$C67*Genanskaffelsespriser!$D137*E67)<0,0,(E67*Genanskaffelsespriser!$D137-(2009-E$3)/$C67*Genanskaffelsespriser!$D137*E67))","v":0},{"$f":"IF((F67*Genanskaffelsespriser!$D137-(2009-F$3)/$C67*Genanskaffelsespriser!$D137*F67)<0,0,(F67*Genanskaffelsespriser!$D137-(2009-F$3)/$C67*Genanskaffelsespriser!$D137*F67))","v":0},{"$f":"IF((G67*Genanskaffelsespriser!$D137-(2009-G$3)/$C67*Genanskaffelsespriser!$D137*G67)<0,0,(G67*Genanskaffelsespriser!$D137-(2009-G$3)/$C67*Genanskaffelsespriser!$D137*G67))","v":0},{"$f":"IF((H67*Genanskaffelsespriser!$D137-(2009-H$3)/$C67*Genanskaffelsespriser!$D137*H67)<0,0,(H67*Genanskaffelsespriser!$D137-(2009-H$3)/$C67*Genanskaffelsespriser!$D137*H67))","v":0},{"$f":"IF((I67*Genanskaffelsespriser!$D137-(2009-I$3)/$C67*Genanskaffelsespriser!$D137*I67)<0,0,(I67*Genanskaffelsespriser!$D137-(2009-I$3)/$C67*Genanskaffelsespriser!$D137*I67))","v":0},{"$f":"IF((J67*Genanskaffelsespriser!$D137-(2009-J$3)/$C67*Genanskaffelsespriser!$D137*J67)<0,0,(J67*Genanskaffelsespriser!$D137-(2009-J$3)/$C67*Genanskaffelsespriser!$D137*J67))","v":0},{"$f":"IF((K67*Genanskaffelsespriser!$D137-(2009-K$3)/$C67*Genanskaffelsespriser!$D137*K67)<0,0,(K67*Genanskaffelsespriser!$D137-(2009-K$3)/$C67*Genanskaffelsespriser!$D137*K67))","v":0},{"$f":"IF((L67*Genanskaffelsespriser!$D137-(2009-L$3)/$C67*Genanskaffelsespriser!$D137*L67)<0,0,(L67*Genanskaffelsespriser!$D137-(2009-L$3)/$C67*Genanskaffelsespriser!$D137*L67))","v":0},{"$f":"IF((M67*Genanskaffelsespriser!$D137-(2009-M$3)/$C67*Genanskaffelsespriser!$D137*M67)<0,0,(M67*Genanskaffelsespriser!$D137-(2009-M$3)/$C67*Genanskaffelsespriser!$D137*M67))","v":0},{"$f":"IF((N67*Genanskaffelsespriser!$D137-(2009-N$3)/$C67*Genanskaffelsespriser!$D137*N67)<0,0,(N67*Genanskaffelsespriser!$D137-(2009-N$3)/$C67*Genanskaffelsespriser!$D137*N67))","v":0},{"$f":"IF((O67*Genanskaffelsespriser!$D137-(2009-O$3)/$C67*Genanskaffelsespriser!$D137*O67)<0,0,(O67*Genanskaffelsespriser!$D137-(2009-O$3)/$C67*Genanskaffelsespriser!$D137*O67))","v":0},{"$f":"IF((P67*Genanskaffelsespriser!$D137-(2009-P$3)/$C67*Genanskaffelsespriser!$D137*P67)<0,0,(P67*Genanskaffelsespriser!$D137-(2009-P$3)/$C67*Genanskaffelsespriser!$D137*P67))","v":0},{"$f":"IF((Q67*Genanskaffelsespriser!$D137-(2009-Q$3)/$C67*Genanskaffelsespriser!$D137*Q67)<0,0,(Q67*Genanskaffelsespriser!$D137-(2009-Q$3)/$C67*Genanskaffelsespriser!$D137*Q67))","v":0},{"$f":"IF((R67*Genanskaffelsespriser!$D137-(2009-R$3)/$C67*Genanskaffelsespriser!$D137*R67)<0,0,(R67*Genanskaffelsespriser!$D137-(2009-R$3)/$C67*Genanskaffelsespriser!$D137*R67))","v":0},{"$f":"IF((S67*Genanskaffelsespriser!$D137-(2009-S$3)/$C67*Genanskaffelsespriser!$D137*S67)<0,0,(S67*Genanskaffelsespriser!$D137-(2009-S$3)/$C67*Genanskaffelsespriser!$D137*S67))","v":0},{"$f":"IF((T67*Genanskaffelsespriser!$D137-(2009-T$3)/$C67*Genanskaffelsespriser!$D137*T67)<0,0,(T67*Genanskaffelsespriser!$D137-(2009-T$3)/$C67*Genanskaffelsespriser!$D137*T67))","v":0},{"$f":"IF((U67*Genanskaffelsespriser!$D137-(2009-U$3)/$C67*Genanskaffelsespriser!$D137*U67)<0,0,(U67*Genanskaffelsespriser!$D137-(2009-U$3)/$C67*Genanskaffelsespriser!$D137*U67))","v":0},{"$f":"IF((V67*Genanskaffelsespriser!$D137-(2009-V$3)/$C67*Genanskaffelsespriser!$D137*V67)<0,0,(V67*Genanskaffelsespriser!$D137-(2009-V$3)/$C67*Genanskaffelsespriser!$D137*V67))","v":0},{"$f":"IF((W67*Genanskaffelsespriser!$D137-(2009-W$3)/$C67*Genanskaffelsespriser!$D137*W67)<0,0,(W67*Genanskaffelsespriser!$D137-(2009-W$3)/$C67*Genanskaffelsespriser!$D137*W67))","v":0},{"$f":"IF((X67*Genanskaffelsespriser!$D137-(2009-X$3)/$C67*Genanskaffelsespriser!$D137*X67)<0,0,(X67*Genanskaffelsespriser!$D137-(2009-X$3)/$C67*Genanskaffelsespriser!$D137*X67))","v":0},{"$f":"IF((Y67*Genanskaffelsespriser!$D137-(2009-Y$3)/$C67*Genanskaffelsespriser!$D137*Y67)<0,0,(Y67*Genanskaffelsespriser!$D137-(2009-Y$3)/$C67*Genanskaffelsespriser!$D137*Y67))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA67","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB67","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC67","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD67","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE67","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF67","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG67","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH67","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI67","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ67","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK67","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL67","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM67","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN67","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO67","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP67","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ67","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR67","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS67","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT67","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU67","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D68*Genanskaffelsespriser!$D138-(2009-D$3)/$C68*Genanskaffelsespriser!$D138*D68)<0,0,(D68*Genanskaffelsespriser!$D138-(2009-D$3)/$C68*Genanskaffelsespriser!$D138*D68))","v":0},{"$f":"IF((E68*Genanskaffelsespriser!$D138-(2009-E$3)/$C68*Genanskaffelsespriser!$D138*E68)<0,0,(E68*Genanskaffelsespriser!$D138-(2009-E$3)/$C68*Genanskaffelsespriser!$D138*E68))","v":0},{"$f":"IF((F68*Genanskaffelsespriser!$D138-(2009-F$3)/$C68*Genanskaffelsespriser!$D138*F68)<0,0,(F68*Genanskaffelsespriser!$D138-(2009-F$3)/$C68*Genanskaffelsespriser!$D138*F68))","v":0},{"$f":"IF((G68*Genanskaffelsespriser!$D138-(2009-G$3)/$C68*Genanskaffelsespriser!$D138*G68)<0,0,(G68*Genanskaffelsespriser!$D138-(2009-G$3)/$C68*Genanskaffelsespriser!$D138*G68))","v":0},{"$f":"IF((H68*Genanskaffelsespriser!$D138-(2009-H$3)/$C68*Genanskaffelsespriser!$D138*H68)<0,0,(H68*Genanskaffelsespriser!$D138-(2009-H$3)/$C68*Genanskaffelsespriser!$D138*H68))","v":0},{"$f":"IF((I68*Genanskaffelsespriser!$D138-(2009-I$3)/$C68*Genanskaffelsespriser!$D138*I68)<0,0,(I68*Genanskaffelsespriser!$D138-(2009-I$3)/$C68*Genanskaffelsespriser!$D138*I68))","v":0},{"$f":"IF((J68*Genanskaffelsespriser!$D138-(2009-J$3)/$C68*Genanskaffelsespriser!$D138*J68)<0,0,(J68*Genanskaffelsespriser!$D138-(2009-J$3)/$C68*Genanskaffelsespriser!$D138*J68))","v":0},{"$f":"IF((K68*Genanskaffelsespriser!$D138-(2009-K$3)/$C68*Genanskaffelsespriser!$D138*K68)<0,0,(K68*Genanskaffelsespriser!$D138-(2009-K$3)/$C68*Genanskaffelsespriser!$D138*K68))","v":0},{"$f":"IF((L68*Genanskaffelsespriser!$D138-(2009-L$3)/$C68*Genanskaffelsespriser!$D138*L68)<0,0,(L68*Genanskaffelsespriser!$D138-(2009-L$3)/$C68*Genanskaffelsespriser!$D138*L68))","v":0},{"$f":"IF((M68*Genanskaffelsespriser!$D138-(2009-M$3)/$C68*Genanskaffelsespriser!$D138*M68)<0,0,(M68*Genanskaffelsespriser!$D138-(2009-M$3)/$C68*Genanskaffelsespriser!$D138*M68))","v":0},{"$f":"IF((N68*Genanskaffelsespriser!$D138-(2009-N$3)/$C68*Genanskaffelsespriser!$D138*N68)<0,0,(N68*Genanskaffelsespriser!$D138-(2009-N$3)/$C68*Genanskaffelsespriser!$D138*N68))","v":0},{"$f":"IF((O68*Genanskaffelsespriser!$D138-(2009-O$3)/$C68*Genanskaffelsespriser!$D138*O68)<0,0,(O68*Genanskaffelsespriser!$D138-(2009-O$3)/$C68*Genanskaffelsespriser!$D138*O68))","v":0},{"$f":"IF((P68*Genanskaffelsespriser!$D138-(2009-P$3)/$C68*Genanskaffelsespriser!$D138*P68)<0,0,(P68*Genanskaffelsespriser!$D138-(2009-P$3)/$C68*Genanskaffelsespriser!$D138*P68))","v":0},{"$f":"IF((Q68*Genanskaffelsespriser!$D138-(2009-Q$3)/$C68*Genanskaffelsespriser!$D138*Q68)<0,0,(Q68*Genanskaffelsespriser!$D138-(2009-Q$3)/$C68*Genanskaffelsespriser!$D138*Q68))","v":0},{"$f":"IF((R68*Genanskaffelsespriser!$D138-(2009-R$3)/$C68*Genanskaffelsespriser!$D138*R68)<0,0,(R68*Genanskaffelsespriser!$D138-(2009-R$3)/$C68*Genanskaffelsespriser!$D138*R68))","v":0},{"$f":"IF((S68*Genanskaffelsespriser!$D138-(2009-S$3)/$C68*Genanskaffelsespriser!$D138*S68)<0,0,(S68*Genanskaffelsespriser!$D138-(2009-S$3)/$C68*Genanskaffelsespriser!$D138*S68))","v":0},{"$f":"IF((T68*Genanskaffelsespriser!$D138-(2009-T$3)/$C68*Genanskaffelsespriser!$D138*T68)<0,0,(T68*Genanskaffelsespriser!$D138-(2009-T$3)/$C68*Genanskaffelsespriser!$D138*T68))","v":0},{"$f":"IF((U68*Genanskaffelsespriser!$D138-(2009-U$3)/$C68*Genanskaffelsespriser!$D138*U68)<0,0,(U68*Genanskaffelsespriser!$D138-(2009-U$3)/$C68*Genanskaffelsespriser!$D138*U68))","v":0},{"$f":"IF((V68*Genanskaffelsespriser!$D138-(2009-V$3)/$C68*Genanskaffelsespriser!$D138*V68)<0,0,(V68*Genanskaffelsespriser!$D138-(2009-V$3)/$C68*Genanskaffelsespriser!$D138*V68))","v":0},{"$f":"IF((W68*Genanskaffelsespriser!$D138-(2009-W$3)/$C68*Genanskaffelsespriser!$D138*W68)<0,0,(W68*Genanskaffelsespriser!$D138-(2009-W$3)/$C68*Genanskaffelsespriser!$D138*W68))","v":0},{"$f":"IF((X68*Genanskaffelsespriser!$D138-(2009-X$3)/$C68*Genanskaffelsespriser!$D138*X68)<0,0,(X68*Genanskaffelsespriser!$D138-(2009-X$3)/$C68*Genanskaffelsespriser!$D138*X68))","v":0},{"$f":"IF((Y68*Genanskaffelsespriser!$D138-(2009-Y$3)/$C68*Genanskaffelsespriser!$D138*Y68)<0,0,(Y68*Genanskaffelsespriser!$D138-(2009-Y$3)/$C68*Genanskaffelsespriser!$D138*Y68))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA68","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB68","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC68","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD68","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE68","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF68","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG68","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH68","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI68","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ68","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK68","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL68","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM68","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN68","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO68","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP68","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ68","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR68","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS68","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT68","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU68","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D69*Genanskaffelsespriser!$D139-(2009-D$3)/$C69*Genanskaffelsespriser!$D139*D69)<0,0,(D69*Genanskaffelsespriser!$D139-(2009-D$3)/$C69*Genanskaffelsespriser!$D139*D69))","v":0},{"$f":"IF((E69*Genanskaffelsespriser!$D139-(2009-E$3)/$C69*Genanskaffelsespriser!$D139*E69)<0,0,(E69*Genanskaffelsespriser!$D139-(2009-E$3)/$C69*Genanskaffelsespriser!$D139*E69))","v":0},{"$f":"IF((F69*Genanskaffelsespriser!$D139-(2009-F$3)/$C69*Genanskaffelsespriser!$D139*F69)<0,0,(F69*Genanskaffelsespriser!$D139-(2009-F$3)/$C69*Genanskaffelsespriser!$D139*F69))","v":0},{"$f":"IF((G69*Genanskaffelsespriser!$D139-(2009-G$3)/$C69*Genanskaffelsespriser!$D139*G69)<0,0,(G69*Genanskaffelsespriser!$D139-(2009-G$3)/$C69*Genanskaffelsespriser!$D139*G69))","v":0},{"$f":"IF((H69*Genanskaffelsespriser!$D139-(2009-H$3)/$C69*Genanskaffelsespriser!$D139*H69)<0,0,(H69*Genanskaffelsespriser!$D139-(2009-H$3)/$C69*Genanskaffelsespriser!$D139*H69))","v":0},{"$f":"IF((I69*Genanskaffelsespriser!$D139-(2009-I$3)/$C69*Genanskaffelsespriser!$D139*I69)<0,0,(I69*Genanskaffelsespriser!$D139-(2009-I$3)/$C69*Genanskaffelsespriser!$D139*I69))","v":0},{"$f":"IF((J69*Genanskaffelsespriser!$D139-(2009-J$3)/$C69*Genanskaffelsespriser!$D139*J69)<0,0,(J69*Genanskaffelsespriser!$D139-(2009-J$3)/$C69*Genanskaffelsespriser!$D139*J69))","v":0},{"$f":"IF((K69*Genanskaffelsespriser!$D139-(2009-K$3)/$C69*Genanskaffelsespriser!$D139*K69)<0,0,(K69*Genanskaffelsespriser!$D139-(2009-K$3)/$C69*Genanskaffelsespriser!$D139*K69))","v":0},{"$f":"IF((L69*Genanskaffelsespriser!$D139-(2009-L$3)/$C69*Genanskaffelsespriser!$D139*L69)<0,0,(L69*Genanskaffelsespriser!$D139-(2009-L$3)/$C69*Genanskaffelsespriser!$D139*L69))","v":0},{"$f":"IF((M69*Genanskaffelsespriser!$D139-(2009-M$3)/$C69*Genanskaffelsespriser!$D139*M69)<0,0,(M69*Genanskaffelsespriser!$D139-(2009-M$3)/$C69*Genanskaffelsespriser!$D139*M69))","v":0},{"$f":"IF((N69*Genanskaffelsespriser!$D139-(2009-N$3)/$C69*Genanskaffelsespriser!$D139*N69)<0,0,(N69*Genanskaffelsespriser!$D139-(2009-N$3)/$C69*Genanskaffelsespriser!$D139*N69))","v":0},{"$f":"IF((O69*Genanskaffelsespriser!$D139-(2009-O$3)/$C69*Genanskaffelsespriser!$D139*O69)<0,0,(O69*Genanskaffelsespriser!$D139-(2009-O$3)/$C69*Genanskaffelsespriser!$D139*O69))","v":0},{"$f":"IF((P69*Genanskaffelsespriser!$D139-(2009-P$3)/$C69*Genanskaffelsespriser!$D139*P69)<0,0,(P69*Genanskaffelsespriser!$D139-(2009-P$3)/$C69*Genanskaffelsespriser!$D139*P69))","v":0},{"$f":"IF((Q69*Genanskaffelsespriser!$D139-(2009-Q$3)/$C69*Genanskaffelsespriser!$D139*Q69)<0,0,(Q69*Genanskaffelsespriser!$D139-(2009-Q$3)/$C69*Genanskaffelsespriser!$D139*Q69))","v":0},{"$f":"IF((R69*Genanskaffelsespriser!$D139-(2009-R$3)/$C69*Genanskaffelsespriser!$D139*R69)<0,0,(R69*Genanskaffelsespriser!$D139-(2009-R$3)/$C69*Genanskaffelsespriser!$D139*R69))","v":0},{"$f":"IF((S69*Genanskaffelsespriser!$D139-(2009-S$3)/$C69*Genanskaffelsespriser!$D139*S69)<0,0,(S69*Genanskaffelsespriser!$D139-(2009-S$3)/$C69*Genanskaffelsespriser!$D139*S69))","v":0},{"$f":"IF((T69*Genanskaffelsespriser!$D139-(2009-T$3)/$C69*Genanskaffelsespriser!$D139*T69)<0,0,(T69*Genanskaffelsespriser!$D139-(2009-T$3)/$C69*Genanskaffelsespriser!$D139*T69))","v":0},{"$f":"IF((U69*Genanskaffelsespriser!$D139-(2009-U$3)/$C69*Genanskaffelsespriser!$D139*U69)<0,0,(U69*Genanskaffelsespriser!$D139-(2009-U$3)/$C69*Genanskaffelsespriser!$D139*U69))","v":0},{"$f":"IF((V69*Genanskaffelsespriser!$D139-(2009-V$3)/$C69*Genanskaffelsespriser!$D139*V69)<0,0,(V69*Genanskaffelsespriser!$D139-(2009-V$3)/$C69*Genanskaffelsespriser!$D139*V69))","v":0},{"$f":"IF((W69*Genanskaffelsespriser!$D139-(2009-W$3)/$C69*Genanskaffelsespriser!$D139*W69)<0,0,(W69*Genanskaffelsespriser!$D139-(2009-W$3)/$C69*Genanskaffelsespriser!$D139*W69))","v":0},{"$f":"IF((X69*Genanskaffelsespriser!$D139-(2009-X$3)/$C69*Genanskaffelsespriser!$D139*X69)<0,0,(X69*Genanskaffelsespriser!$D139-(2009-X$3)/$C69*Genanskaffelsespriser!$D139*X69))","v":0},{"$f":"IF((Y69*Genanskaffelsespriser!$D139-(2009-Y$3)/$C69*Genanskaffelsespriser!$D139*Y69)<0,0,(Y69*Genanskaffelsespriser!$D139-(2009-Y$3)/$C69*Genanskaffelsespriser!$D139*Y69))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA69","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB69","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC69","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD69","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE69","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF69","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG69","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH69","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI69","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ69","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK69","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL69","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM69","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN69","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO69","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP69","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ69","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR69","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS69","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT69","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU69","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D70*Genanskaffelsespriser!$D140-(2009-D$3)/($C70+D71)*Genanskaffelsespriser!$D140*D70)<0,0,(D70*Genanskaffelsespriser!$D140-(2009-D$3)/($C70+D71)*Genanskaffelsespriser!$D140*D70))","v":0},{"$f":"IF((E70*Genanskaffelsespriser!$D140-(2009-E$3)/($C70+E71)*Genanskaffelsespriser!$D140*E70)<0,0,(E70*Genanskaffelsespriser!$D140-(2009-E$3)/($C70+E71)*Genanskaffelsespriser!$D140*E70))","v":0},{"$f":"IF((F70*Genanskaffelsespriser!$D140-(2009-F$3)/($C70+F71)*Genanskaffelsespriser!$D140*F70)<0,0,(F70*Genanskaffelsespriser!$D140-(2009-F$3)/($C70+F71)*Genanskaffelsespriser!$D140*F70))","v":0},{"$f":"IF((G70*Genanskaffelsespriser!$D140-(2009-G$3)/($C70+G71)*Genanskaffelsespriser!$D140*G70)<0,0,(G70*Genanskaffelsespriser!$D140-(2009-G$3)/($C70+G71)*Genanskaffelsespriser!$D140*G70))","v":0},{"$f":"IF((H70*Genanskaffelsespriser!$D140-(2009-H$3)/($C70+H71)*Genanskaffelsespriser!$D140*H70)<0,0,(H70*Genanskaffelsespriser!$D140-(2009-H$3)/($C70+H71)*Genanskaffelsespriser!$D140*H70))","v":0},{"$f":"IF((I70*Genanskaffelsespriser!$D140-(2009-I$3)/($C70+I71)*Genanskaffelsespriser!$D140*I70)<0,0,(I70*Genanskaffelsespriser!$D140-(2009-I$3)/($C70+I71)*Genanskaffelsespriser!$D140*I70))","v":0},{"$f":"IF((J70*Genanskaffelsespriser!$D140-(2009-J$3)/($C70+J71)*Genanskaffelsespriser!$D140*J70)<0,0,(J70*Genanskaffelsespriser!$D140-(2009-J$3)/($C70+J71)*Genanskaffelsespriser!$D140*J70))","v":0},{"$f":"IF((K70*Genanskaffelsespriser!$D140-(2009-K$3)/($C70+K71)*Genanskaffelsespriser!$D140*K70)<0,0,(K70*Genanskaffelsespriser!$D140-(2009-K$3)/($C70+K71)*Genanskaffelsespriser!$D140*K70))","v":0},{"$f":"IF((L70*Genanskaffelsespriser!$D140-(2009-L$3)/($C70+L71)*Genanskaffelsespriser!$D140*L70)<0,0,(L70*Genanskaffelsespriser!$D140-(2009-L$3)/($C70+L71)*Genanskaffelsespriser!$D140*L70))","v":0},{"$f":"IF((M70*Genanskaffelsespriser!$D140-(2009-M$3)/($C70+M71)*Genanskaffelsespriser!$D140*M70)<0,0,(M70*Genanskaffelsespriser!$D140-(2009-M$3)/($C70+M71)*Genanskaffelsespriser!$D140*M70))","v":0},{"$f":"IF((N70*Genanskaffelsespriser!$D140-(2009-N$3)/($C70+N71)*Genanskaffelsespriser!$D140*N70)<0,0,(N70*Genanskaffelsespriser!$D140-(2009-N$3)/($C70+N71)*Genanskaffelsespriser!$D140*N70))","v":0},{"$f":"IF((O70*Genanskaffelsespriser!$D140-(2009-O$3)/($C70+O71)*Genanskaffelsespriser!$D140*O70)<0,0,(O70*Genanskaffelsespriser!$D140-(2009-O$3)/($C70+O71)*Genanskaffelsespriser!$D140*O70))","v":0},{"$f":"IF((P70*Genanskaffelsespriser!$D140-(2009-P$3)/($C70+P71)*Genanskaffelsespriser!$D140*P70)<0,0,(P70*Genanskaffelsespriser!$D140-(2009-P$3)/($C70+P71)*Genanskaffelsespriser!$D140*P70))","v":0},{"$f":"IF((Q70*Genanskaffelsespriser!$D140-(2009-Q$3)/($C70+Q71)*Genanskaffelsespriser!$D140*Q70)<0,0,(Q70*Genanskaffelsespriser!$D140-(2009-Q$3)/($C70+Q71)*Genanskaffelsespriser!$D140*Q70))","v":0},{"$f":"IF((R70*Genanskaffelsespriser!$D140-(2009-R$3)/($C70+R71)*Genanskaffelsespriser!$D140*R70)<0,0,(R70*Genanskaffelsespriser!$D140-(2009-R$3)/($C70+R71)*Genanskaffelsespriser!$D140*R70))","v":0},{"$f":"IF((S70*Genanskaffelsespriser!$D140-(2009-S$3)/($C70+S71)*Genanskaffelsespriser!$D140*S70)<0,0,(S70*Genanskaffelsespriser!$D140-(2009-S$3)/($C70+S71)*Genanskaffelsespriser!$D140*S70))","v":0},{"$f":"IF((T70*Genanskaffelsespriser!$D140-(2009-T$3)/($C70+T71)*Genanskaffelsespriser!$D140*T70)<0,0,(T70*Genanskaffelsespriser!$D140-(2009-T$3)/($C70+T71)*Genanskaffelsespriser!$D140*T70))","v":0},{"$f":"IF((U70*Genanskaffelsespriser!$D140-(2009-U$3)/($C70+U71)*Genanskaffelsespriser!$D140*U70)<0,0,(U70*Genanskaffelsespriser!$D140-(2009-U$3)/($C70+U71)*Genanskaffelsespriser!$D140*U70))","v":0},{"$f":"IF((V70*Genanskaffelsespriser!$D140-(2009-V$3)/($C70+V71)*Genanskaffelsespriser!$D140*V70)<0,0,(V70*Genanskaffelsespriser!$D140-(2009-V$3)/($C70+V71)*Genanskaffelsespriser!$D140*V70))","v":0},{"$f":"IF((W70*Genanskaffelsespriser!$D140-(2009-W$3)/($C70+W71)*Genanskaffelsespriser!$D140*W70)<0,0,(W70*Genanskaffelsespriser!$D140-(2009-W$3)/($C70+W71)*Genanskaffelsespriser!$D140*W70))","v":0},{"$f":"IF((X70*Genanskaffelsespriser!$D140-(2009-X$3)/($C70+X71)*Genanskaffelsespriser!$D140*X70)<0,0,(X70*Genanskaffelsespriser!$D140-(2009-X$3)/($C70+X71)*Genanskaffelsespriser!$D140*X70))","v":0},{"$f":"IF((Y70*Genanskaffelsespriser!$D140-(2009-Y$3)/($C70+Y71)*Genanskaffelsespriser!$D140*Y70)<0,0,(Y70*Genanskaffelsespriser!$D140-(2009-Y$3)/($C70+Y71)*Genanskaffelsespriser!$D140*Y70))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA70","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB70","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC70","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD70","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE70","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF70","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG70","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH70","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI70","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ70","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK70","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL70","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM70","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN70","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO70","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP70","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ70","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR70","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS70","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT70","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU70","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D72*Genanskaffelsespriser!$D141-(2009-D$3)/$C72*Genanskaffelsespriser!$D141*D72)<0,0,(D72*Genanskaffelsespriser!$D141-(2009-D$3)/$C72*Genanskaffelsespriser!$D141*D72))","v":0},{"$f":"IF((E72*Genanskaffelsespriser!$D141-(2009-E$3)/$C72*Genanskaffelsespriser!$D141*E72)<0,0,(E72*Genanskaffelsespriser!$D141-(2009-E$3)/$C72*Genanskaffelsespriser!$D141*E72))","v":0},{"$f":"IF((F72*Genanskaffelsespriser!$D141-(2009-F$3)/$C72*Genanskaffelsespriser!$D141*F72)<0,0,(F72*Genanskaffelsespriser!$D141-(2009-F$3)/$C72*Genanskaffelsespriser!$D141*F72))","v":0},{"$f":"IF((G72*Genanskaffelsespriser!$D141-(2009-G$3)/$C72*Genanskaffelsespriser!$D141*G72)<0,0,(G72*Genanskaffelsespriser!$D141-(2009-G$3)/$C72*Genanskaffelsespriser!$D141*G72))","v":0},{"$f":"IF((H72*Genanskaffelsespriser!$D141-(2009-H$3)/$C72*Genanskaffelsespriser!$D141*H72)<0,0,(H72*Genanskaffelsespriser!$D141-(2009-H$3)/$C72*Genanskaffelsespriser!$D141*H72))","v":0},{"$f":"IF((I72*Genanskaffelsespriser!$D141-(2009-I$3)/$C72*Genanskaffelsespriser!$D141*I72)<0,0,(I72*Genanskaffelsespriser!$D141-(2009-I$3)/$C72*Genanskaffelsespriser!$D141*I72))","v":0},{"$f":"IF((J72*Genanskaffelsespriser!$D141-(2009-J$3)/$C72*Genanskaffelsespriser!$D141*J72)<0,0,(J72*Genanskaffelsespriser!$D141-(2009-J$3)/$C72*Genanskaffelsespriser!$D141*J72))","v":0},{"$f":"IF((K72*Genanskaffelsespriser!$D141-(2009-K$3)/$C72*Genanskaffelsespriser!$D141*K72)<0,0,(K72*Genanskaffelsespriser!$D141-(2009-K$3)/$C72*Genanskaffelsespriser!$D141*K72))","v":0},{"$f":"IF((L72*Genanskaffelsespriser!$D141-(2009-L$3)/$C72*Genanskaffelsespriser!$D141*L72)<0,0,(L72*Genanskaffelsespriser!$D141-(2009-L$3)/$C72*Genanskaffelsespriser!$D141*L72))","v":0},{"$f":"IF((M72*Genanskaffelsespriser!$D141-(2009-M$3)/$C72*Genanskaffelsespriser!$D141*M72)<0,0,(M72*Genanskaffelsespriser!$D141-(2009-M$3)/$C72*Genanskaffelsespriser!$D141*M72))","v":0},{"$f":"IF((N72*Genanskaffelsespriser!$D141-(2009-N$3)/$C72*Genanskaffelsespriser!$D141*N72)<0,0,(N72*Genanskaffelsespriser!$D141-(2009-N$3)/$C72*Genanskaffelsespriser!$D141*N72))","v":0},{"$f":"IF((O72*Genanskaffelsespriser!$D141-(2009-O$3)/$C72*Genanskaffelsespriser!$D141*O72)<0,0,(O72*Genanskaffelsespriser!$D141-(2009-O$3)/$C72*Genanskaffelsespriser!$D141*O72))","v":0},{"$f":"IF((P72*Genanskaffelsespriser!$D141-(2009-P$3)/$C72*Genanskaffelsespriser!$D141*P72)<0,0,(P72*Genanskaffelsespriser!$D141-(2009-P$3)/$C72*Genanskaffelsespriser!$D141*P72))","v":0},{"$f":"IF((Q72*Genanskaffelsespriser!$D141-(2009-Q$3)/$C72*Genanskaffelsespriser!$D141*Q72)<0,0,(Q72*Genanskaffelsespriser!$D141-(2009-Q$3)/$C72*Genanskaffelsespriser!$D141*Q72))","v":0},{"$f":"IF((R72*Genanskaffelsespriser!$D141-(2009-R$3)/$C72*Genanskaffelsespriser!$D141*R72)<0,0,(R72*Genanskaffelsespriser!$D141-(2009-R$3)/$C72*Genanskaffelsespriser!$D141*R72))","v":0},{"$f":"IF((S72*Genanskaffelsespriser!$D141-(2009-S$3)/$C72*Genanskaffelsespriser!$D141*S72)<0,0,(S72*Genanskaffelsespriser!$D141-(2009-S$3)/$C72*Genanskaffelsespriser!$D141*S72))","v":0},{"$f":"IF((T72*Genanskaffelsespriser!$D141-(2009-T$3)/$C72*Genanskaffelsespriser!$D141*T72)<0,0,(T72*Genanskaffelsespriser!$D141-(2009-T$3)/$C72*Genanskaffelsespriser!$D141*T72))","v":0},{"$f":"IF((U72*Genanskaffelsespriser!$D141-(2009-U$3)/$C72*Genanskaffelsespriser!$D141*U72)<0,0,(U72*Genanskaffelsespriser!$D141-(2009-U$3)/$C72*Genanskaffelsespriser!$D141*U72))","v":0},{"$f":"IF((V72*Genanskaffelsespriser!$D141-(2009-V$3)/$C72*Genanskaffelsespriser!$D141*V72)<0,0,(V72*Genanskaffelsespriser!$D141-(2009-V$3)/$C72*Genanskaffelsespriser!$D141*V72))","v":0},{"$f":"IF((W72*Genanskaffelsespriser!$D141-(2009-W$3)/$C72*Genanskaffelsespriser!$D141*W72)<0,0,(W72*Genanskaffelsespriser!$D141-(2009-W$3)/$C72*Genanskaffelsespriser!$D141*W72))","v":0},{"$f":"IF((X72*Genanskaffelsespriser!$D141-(2009-X$3)/$C72*Genanskaffelsespriser!$D141*X72)<0,0,(X72*Genanskaffelsespriser!$D141-(2009-X$3)/$C72*Genanskaffelsespriser!$D141*X72))","v":0},{"$f":"IF((Y72*Genanskaffelsespriser!$D141-(2009-Y$3)/$C72*Genanskaffelsespriser!$D141*Y72)<0,0,(Y72*Genanskaffelsespriser!$D141-(2009-Y$3)/$C72*Genanskaffelsespriser!$D141*Y72))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA72","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB72","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC72","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD72","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE72","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF72","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG72","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH72","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI72","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ72","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK72","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL72","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM72","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN72","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO72","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP72","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ72","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR72","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS72","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT72","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU72","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D73*Genanskaffelsespriser!$D142-(2009-D$3)/($C73+D74)*Genanskaffelsespriser!$D142*D73)<0,0,(D73*Genanskaffelsespriser!$D142-(2009-D$3)/($C73+D74)*Genanskaffelsespriser!$D142*D73))","v":0},{"$f":"IF((E73*Genanskaffelsespriser!$D142-(2009-E$3)/($C73+E74)*Genanskaffelsespriser!$D142*E73)<0,0,(E73*Genanskaffelsespriser!$D142-(2009-E$3)/($C73+E74)*Genanskaffelsespriser!$D142*E73))","v":0},{"$f":"IF((F73*Genanskaffelsespriser!$D142-(2009-F$3)/($C73+F74)*Genanskaffelsespriser!$D142*F73)<0,0,(F73*Genanskaffelsespriser!$D142-(2009-F$3)/($C73+F74)*Genanskaffelsespriser!$D142*F73))","v":0},{"$f":"IF((G73*Genanskaffelsespriser!$D142-(2009-G$3)/($C73+G74)*Genanskaffelsespriser!$D142*G73)<0,0,(G73*Genanskaffelsespriser!$D142-(2009-G$3)/($C73+G74)*Genanskaffelsespriser!$D142*G73))","v":0},{"$f":"IF((H73*Genanskaffelsespriser!$D142-(2009-H$3)/($C73+H74)*Genanskaffelsespriser!$D142*H73)<0,0,(H73*Genanskaffelsespriser!$D142-(2009-H$3)/($C73+H74)*Genanskaffelsespriser!$D142*H73))","v":0},{"$f":"IF((I73*Genanskaffelsespriser!$D142-(2009-I$3)/($C73+I74)*Genanskaffelsespriser!$D142*I73)<0,0,(I73*Genanskaffelsespriser!$D142-(2009-I$3)/($C73+I74)*Genanskaffelsespriser!$D142*I73))","v":0},{"$f":"IF((J73*Genanskaffelsespriser!$D142-(2009-J$3)/($C73+J74)*Genanskaffelsespriser!$D142*J73)<0,0,(J73*Genanskaffelsespriser!$D142-(2009-J$3)/($C73+J74)*Genanskaffelsespriser!$D142*J73))","v":0},{"$f":"IF((K73*Genanskaffelsespriser!$D142-(2009-K$3)/($C73+K74)*Genanskaffelsespriser!$D142*K73)<0,0,(K73*Genanskaffelsespriser!$D142-(2009-K$3)/($C73+K74)*Genanskaffelsespriser!$D142*K73))","v":0},{"$f":"IF((L73*Genanskaffelsespriser!$D142-(2009-L$3)/($C73+L74)*Genanskaffelsespriser!$D142*L73)<0,0,(L73*Genanskaffelsespriser!$D142-(2009-L$3)/($C73+L74)*Genanskaffelsespriser!$D142*L73))","v":0},{"$f":"IF((M73*Genanskaffelsespriser!$D142-(2009-M$3)/($C73+M74)*Genanskaffelsespriser!$D142*M73)<0,0,(M73*Genanskaffelsespriser!$D142-(2009-M$3)/($C73+M74)*Genanskaffelsespriser!$D142*M73))","v":0},{"$f":"IF((N73*Genanskaffelsespriser!$D142-(2009-N$3)/($C73+N74)*Genanskaffelsespriser!$D142*N73)<0,0,(N73*Genanskaffelsespriser!$D142-(2009-N$3)/($C73+N74)*Genanskaffelsespriser!$D142*N73))","v":0},{"$f":"IF((O73*Genanskaffelsespriser!$D142-(2009-O$3)/($C73+O74)*Genanskaffelsespriser!$D142*O73)<0,0,(O73*Genanskaffelsespriser!$D142-(2009-O$3)/($C73+O74)*Genanskaffelsespriser!$D142*O73))","v":0},{"$f":"IF((P73*Genanskaffelsespriser!$D142-(2009-P$3)/($C73+P74)*Genanskaffelsespriser!$D142*P73)<0,0,(P73*Genanskaffelsespriser!$D142-(2009-P$3)/($C73+P74)*Genanskaffelsespriser!$D142*P73))","v":0},{"$f":"IF((Q73*Genanskaffelsespriser!$D142-(2009-Q$3)/($C73+Q74)*Genanskaffelsespriser!$D142*Q73)<0,0,(Q73*Genanskaffelsespriser!$D142-(2009-Q$3)/($C73+Q74)*Genanskaffelsespriser!$D142*Q73))","v":0},{"$f":"IF((R73*Genanskaffelsespriser!$D142-(2009-R$3)/($C73+R74)*Genanskaffelsespriser!$D142*R73)<0,0,(R73*Genanskaffelsespriser!$D142-(2009-R$3)/($C73+R74)*Genanskaffelsespriser!$D142*R73))","v":0},{"$f":"IF((S73*Genanskaffelsespriser!$D142-(2009-S$3)/($C73+S74)*Genanskaffelsespriser!$D142*S73)<0,0,(S73*Genanskaffelsespriser!$D142-(2009-S$3)/($C73+S74)*Genanskaffelsespriser!$D142*S73))","v":0},{"$f":"IF((T73*Genanskaffelsespriser!$D142-(2009-T$3)/($C73+T74)*Genanskaffelsespriser!$D142*T73)<0,0,(T73*Genanskaffelsespriser!$D142-(2009-T$3)/($C73+T74)*Genanskaffelsespriser!$D142*T73))","v":0},{"$f":"IF((U73*Genanskaffelsespriser!$D142-(2009-U$3)/($C73+U74)*Genanskaffelsespriser!$D142*U73)<0,0,(U73*Genanskaffelsespriser!$D142-(2009-U$3)/($C73+U74)*Genanskaffelsespriser!$D142*U73))","v":0},{"$f":"IF((V73*Genanskaffelsespriser!$D142-(2009-V$3)/($C73+V74)*Genanskaffelsespriser!$D142*V73)<0,0,(V73*Genanskaffelsespriser!$D142-(2009-V$3)/($C73+V74)*Genanskaffelsespriser!$D142*V73))","v":0},{"$f":"IF((W73*Genanskaffelsespriser!$D142-(2009-W$3)/($C73+W74)*Genanskaffelsespriser!$D142*W73)<0,0,(W73*Genanskaffelsespriser!$D142-(2009-W$3)/($C73+W74)*Genanskaffelsespriser!$D142*W73))","v":0},{"$f":"IF((X73*Genanskaffelsespriser!$D142-(2009-X$3)/($C73+X74)*Genanskaffelsespriser!$D142*X73)<0,0,(X73*Genanskaffelsespriser!$D142-(2009-X$3)/($C73+X74)*Genanskaffelsespriser!$D142*X73))","v":0},{"$f":"IF((Y73*Genanskaffelsespriser!$D142-(2009-Y$3)/($C73+Y74)*Genanskaffelsespriser!$D142*Y73)<0,0,(Y73*Genanskaffelsespriser!$D142-(2009-Y$3)/($C73+Y74)*Genanskaffelsespriser!$D142*Y73))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA73","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB73","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC73","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD73","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE73","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF73","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG73","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH73","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI73","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ73","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK73","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL73","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM73","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN73","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO73","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP73","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ73","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR73","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS73","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT73","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU73","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D75*Genanskaffelsespriser!$D143-(2009-D$3)/$C75*Genanskaffelsespriser!$D143*D75)<0,0,(D75*Genanskaffelsespriser!$D143-(2009-D$3)/$C75*Genanskaffelsespriser!$D143*D75))","v":0},{"$f":"IF((E75*Genanskaffelsespriser!$D143-(2009-E$3)/$C75*Genanskaffelsespriser!$D143*E75)<0,0,(E75*Genanskaffelsespriser!$D143-(2009-E$3)/$C75*Genanskaffelsespriser!$D143*E75))","v":0},{"$f":"IF((F75*Genanskaffelsespriser!$D143-(2009-F$3)/$C75*Genanskaffelsespriser!$D143*F75)<0,0,(F75*Genanskaffelsespriser!$D143-(2009-F$3)/$C75*Genanskaffelsespriser!$D143*F75))","v":0},{"$f":"IF((G75*Genanskaffelsespriser!$D143-(2009-G$3)/$C75*Genanskaffelsespriser!$D143*G75)<0,0,(G75*Genanskaffelsespriser!$D143-(2009-G$3)/$C75*Genanskaffelsespriser!$D143*G75))","v":0},{"$f":"IF((H75*Genanskaffelsespriser!$D143-(2009-H$3)/$C75*Genanskaffelsespriser!$D143*H75)<0,0,(H75*Genanskaffelsespriser!$D143-(2009-H$3)/$C75*Genanskaffelsespriser!$D143*H75))","v":0},{"$f":"IF((I75*Genanskaffelsespriser!$D143-(2009-I$3)/$C75*Genanskaffelsespriser!$D143*I75)<0,0,(I75*Genanskaffelsespriser!$D143-(2009-I$3)/$C75*Genanskaffelsespriser!$D143*I75))","v":0},{"$f":"IF((J75*Genanskaffelsespriser!$D143-(2009-J$3)/$C75*Genanskaffelsespriser!$D143*J75)<0,0,(J75*Genanskaffelsespriser!$D143-(2009-J$3)/$C75*Genanskaffelsespriser!$D143*J75))","v":0},{"$f":"IF((K75*Genanskaffelsespriser!$D143-(2009-K$3)/$C75*Genanskaffelsespriser!$D143*K75)<0,0,(K75*Genanskaffelsespriser!$D143-(2009-K$3)/$C75*Genanskaffelsespriser!$D143*K75))","v":0},{"$f":"IF((L75*Genanskaffelsespriser!$D143-(2009-L$3)/$C75*Genanskaffelsespriser!$D143*L75)<0,0,(L75*Genanskaffelsespriser!$D143-(2009-L$3)/$C75*Genanskaffelsespriser!$D143*L75))","v":0},{"$f":"IF((M75*Genanskaffelsespriser!$D143-(2009-M$3)/$C75*Genanskaffelsespriser!$D143*M75)<0,0,(M75*Genanskaffelsespriser!$D143-(2009-M$3)/$C75*Genanskaffelsespriser!$D143*M75))","v":0},{"$f":"IF((N75*Genanskaffelsespriser!$D143-(2009-N$3)/$C75*Genanskaffelsespriser!$D143*N75)<0,0,(N75*Genanskaffelsespriser!$D143-(2009-N$3)/$C75*Genanskaffelsespriser!$D143*N75))","v":0},{"$f":"IF((O75*Genanskaffelsespriser!$D143-(2009-O$3)/$C75*Genanskaffelsespriser!$D143*O75)<0,0,(O75*Genanskaffelsespriser!$D143-(2009-O$3)/$C75*Genanskaffelsespriser!$D143*O75))","v":0},{"$f":"IF((P75*Genanskaffelsespriser!$D143-(2009-P$3)/$C75*Genanskaffelsespriser!$D143*P75)<0,0,(P75*Genanskaffelsespriser!$D143-(2009-P$3)/$C75*Genanskaffelsespriser!$D143*P75))","v":0},{"$f":"IF((Q75*Genanskaffelsespriser!$D143-(2009-Q$3)/$C75*Genanskaffelsespriser!$D143*Q75)<0,0,(Q75*Genanskaffelsespriser!$D143-(2009-Q$3)/$C75*Genanskaffelsespriser!$D143*Q75))","v":0},{"$f":"IF((R75*Genanskaffelsespriser!$D143-(2009-R$3)/$C75*Genanskaffelsespriser!$D143*R75)<0,0,(R75*Genanskaffelsespriser!$D143-(2009-R$3)/$C75*Genanskaffelsespriser!$D143*R75))","v":0},{"$f":"IF((S75*Genanskaffelsespriser!$D143-(2009-S$3)/$C75*Genanskaffelsespriser!$D143*S75)<0,0,(S75*Genanskaffelsespriser!$D143-(2009-S$3)/$C75*Genanskaffelsespriser!$D143*S75))","v":0},{"$f":"IF((T75*Genanskaffelsespriser!$D143-(2009-T$3)/$C75*Genanskaffelsespriser!$D143*T75)<0,0,(T75*Genanskaffelsespriser!$D143-(2009-T$3)/$C75*Genanskaffelsespriser!$D143*T75))","v":0},{"$f":"IF((U75*Genanskaffelsespriser!$D143-(2009-U$3)/$C75*Genanskaffelsespriser!$D143*U75)<0,0,(U75*Genanskaffelsespriser!$D143-(2009-U$3)/$C75*Genanskaffelsespriser!$D143*U75))","v":0},{"$f":"IF((V75*Genanskaffelsespriser!$D143-(2009-V$3)/$C75*Genanskaffelsespriser!$D143*V75)<0,0,(V75*Genanskaffelsespriser!$D143-(2009-V$3)/$C75*Genanskaffelsespriser!$D143*V75))","v":0},{"$f":"IF((W75*Genanskaffelsespriser!$D143-(2009-W$3)/$C75*Genanskaffelsespriser!$D143*W75)<0,0,(W75*Genanskaffelsespriser!$D143-(2009-W$3)/$C75*Genanskaffelsespriser!$D143*W75))","v":0},{"$f":"IF((X75*Genanskaffelsespriser!$D143-(2009-X$3)/$C75*Genanskaffelsespriser!$D143*X75)<0,0,(X75*Genanskaffelsespriser!$D143-(2009-X$3)/$C75*Genanskaffelsespriser!$D143*X75))","v":0},{"$f":"IF((Y75*Genanskaffelsespriser!$D143-(2009-Y$3)/$C75*Genanskaffelsespriser!$D143*Y75)<0,0,(Y75*Genanskaffelsespriser!$D143-(2009-Y$3)/$C75*Genanskaffelsespriser!$D143*Y75))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA75","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB75","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC75","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD75","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE75","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF75","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG75","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH75","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI75","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ75","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK75","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL75","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM75","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN75","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO75","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP75","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ75","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR75","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS75","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT75","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU75","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D76*Genanskaffelsespriser!$D144-(2009-D$3)/($C76+D77)*Genanskaffelsespriser!$D144*D76)<0,0,(D76*Genanskaffelsespriser!$D144-(2009-D$3)/($C76+D77)*Genanskaffelsespriser!$D144*D76))","v":0},{"$f":"IF((E76*Genanskaffelsespriser!$D144-(2009-E$3)/($C76+E77)*Genanskaffelsespriser!$D144*E76)<0,0,(E76*Genanskaffelsespriser!$D144-(2009-E$3)/($C76+E77)*Genanskaffelsespriser!$D144*E76))","v":0},{"$f":"IF((F76*Genanskaffelsespriser!$D144-(2009-F$3)/($C76+F77)*Genanskaffelsespriser!$D144*F76)<0,0,(F76*Genanskaffelsespriser!$D144-(2009-F$3)/($C76+F77)*Genanskaffelsespriser!$D144*F76))","v":0},{"$f":"IF((G76*Genanskaffelsespriser!$D144-(2009-G$3)/($C76+G77)*Genanskaffelsespriser!$D144*G76)<0,0,(G76*Genanskaffelsespriser!$D144-(2009-G$3)/($C76+G77)*Genanskaffelsespriser!$D144*G76))","v":0},{"$f":"IF((H76*Genanskaffelsespriser!$D144-(2009-H$3)/($C76+H77)*Genanskaffelsespriser!$D144*H76)<0,0,(H76*Genanskaffelsespriser!$D144-(2009-H$3)/($C76+H77)*Genanskaffelsespriser!$D144*H76))","v":0},{"$f":"IF((I76*Genanskaffelsespriser!$D144-(2009-I$3)/($C76+I77)*Genanskaffelsespriser!$D144*I76)<0,0,(I76*Genanskaffelsespriser!$D144-(2009-I$3)/($C76+I77)*Genanskaffelsespriser!$D144*I76))","v":0},{"$f":"IF((J76*Genanskaffelsespriser!$D144-(2009-J$3)/($C76+J77)*Genanskaffelsespriser!$D144*J76)<0,0,(J76*Genanskaffelsespriser!$D144-(2009-J$3)/($C76+J77)*Genanskaffelsespriser!$D144*J76))","v":0},{"$f":"IF((K76*Genanskaffelsespriser!$D144-(2009-K$3)/($C76+K77)*Genanskaffelsespriser!$D144*K76)<0,0,(K76*Genanskaffelsespriser!$D144-(2009-K$3)/($C76+K77)*Genanskaffelsespriser!$D144*K76))","v":0},{"$f":"IF((L76*Genanskaffelsespriser!$D144-(2009-L$3)/($C76+L77)*Genanskaffelsespriser!$D144*L76)<0,0,(L76*Genanskaffelsespriser!$D144-(2009-L$3)/($C76+L77)*Genanskaffelsespriser!$D144*L76))","v":0},{"$f":"IF((M76*Genanskaffelsespriser!$D144-(2009-M$3)/($C76+M77)*Genanskaffelsespriser!$D144*M76)<0,0,(M76*Genanskaffelsespriser!$D144-(2009-M$3)/($C76+M77)*Genanskaffelsespriser!$D144*M76))","v":0},{"$f":"IF((N76*Genanskaffelsespriser!$D144-(2009-N$3)/($C76+N77)*Genanskaffelsespriser!$D144*N76)<0,0,(N76*Genanskaffelsespriser!$D144-(2009-N$3)/($C76+N77)*Genanskaffelsespriser!$D144*N76))","v":0},{"$f":"IF((O76*Genanskaffelsespriser!$D144-(2009-O$3)/($C76+O77)*Genanskaffelsespriser!$D144*O76)<0,0,(O76*Genanskaffelsespriser!$D144-(2009-O$3)/($C76+O77)*Genanskaffelsespriser!$D144*O76))","v":0},{"$f":"IF((P76*Genanskaffelsespriser!$D144-(2009-P$3)/($C76+P77)*Genanskaffelsespriser!$D144*P76)<0,0,(P76*Genanskaffelsespriser!$D144-(2009-P$3)/($C76+P77)*Genanskaffelsespriser!$D144*P76))","v":0},{"$f":"IF((Q76*Genanskaffelsespriser!$D144-(2009-Q$3)/($C76+Q77)*Genanskaffelsespriser!$D144*Q76)<0,0,(Q76*Genanskaffelsespriser!$D144-(2009-Q$3)/($C76+Q77)*Genanskaffelsespriser!$D144*Q76))","v":0},{"$f":"IF((R76*Genanskaffelsespriser!$D144-(2009-R$3)/($C76+R77)*Genanskaffelsespriser!$D144*R76)<0,0,(R76*Genanskaffelsespriser!$D144-(2009-R$3)/($C76+R77)*Genanskaffelsespriser!$D144*R76))","v":0},{"$f":"IF((S76*Genanskaffelsespriser!$D144-(2009-S$3)/($C76+S77)*Genanskaffelsespriser!$D144*S76)<0,0,(S76*Genanskaffelsespriser!$D144-(2009-S$3)/($C76+S77)*Genanskaffelsespriser!$D144*S76))","v":0},{"$f":"IF((T76*Genanskaffelsespriser!$D144-(2009-T$3)/($C76+T77)*Genanskaffelsespriser!$D144*T76)<0,0,(T76*Genanskaffelsespriser!$D144-(2009-T$3)/($C76+T77)*Genanskaffelsespriser!$D144*T76))","v":0},{"$f":"IF((U76*Genanskaffelsespriser!$D144-(2009-U$3)/($C76+U77)*Genanskaffelsespriser!$D144*U76)<0,0,(U76*Genanskaffelsespriser!$D144-(2009-U$3)/($C76+U77)*Genanskaffelsespriser!$D144*U76))","v":0},{"$f":"IF((V76*Genanskaffelsespriser!$D144-(2009-V$3)/($C76+V77)*Genanskaffelsespriser!$D144*V76)<0,0,(V76*Genanskaffelsespriser!$D144-(2009-V$3)/($C76+V77)*Genanskaffelsespriser!$D144*V76))","v":0},{"$f":"IF((W76*Genanskaffelsespriser!$D144-(2009-W$3)/($C76+W77)*Genanskaffelsespriser!$D144*W76)<0,0,(W76*Genanskaffelsespriser!$D144-(2009-W$3)/($C76+W77)*Genanskaffelsespriser!$D144*W76))","v":0},{"$f":"IF((X76*Genanskaffelsespriser!$D144-(2009-X$3)/($C76+X77)*Genanskaffelsespriser!$D144*X76)<0,0,(X76*Genanskaffelsespriser!$D144-(2009-X$3)/($C76+X77)*Genanskaffelsespriser!$D144*X76))","v":0},{"$f":"IF((Y76*Genanskaffelsespriser!$D144-(2009-Y$3)/($C76+Y77)*Genanskaffelsespriser!$D144*Y76)<0,0,(Y76*Genanskaffelsespriser!$D144-(2009-Y$3)/($C76+Y77)*Genanskaffelsespriser!$D144*Y76))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA76","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB76","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC76","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD76","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE76","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF76","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG76","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH76","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI76","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ76","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK76","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL76","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM76","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN76","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO76","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP76","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ76","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR76","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS76","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT76","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU76","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D78*Genanskaffelsespriser!$D145-(2009-D$3)/$C78*Genanskaffelsespriser!$D145*D78)<0,0,(D78*Genanskaffelsespriser!$D145-(2009-D$3)/$C78*Genanskaffelsespriser!$D145*D78))","v":0},{"$f":"IF((E78*Genanskaffelsespriser!$D145-(2009-E$3)/$C78*Genanskaffelsespriser!$D145*E78)<0,0,(E78*Genanskaffelsespriser!$D145-(2009-E$3)/$C78*Genanskaffelsespriser!$D145*E78))","v":0},{"$f":"IF((F78*Genanskaffelsespriser!$D145-(2009-F$3)/$C78*Genanskaffelsespriser!$D145*F78)<0,0,(F78*Genanskaffelsespriser!$D145-(2009-F$3)/$C78*Genanskaffelsespriser!$D145*F78))","v":0},{"$f":"IF((G78*Genanskaffelsespriser!$D145-(2009-G$3)/$C78*Genanskaffelsespriser!$D145*G78)<0,0,(G78*Genanskaffelsespriser!$D145-(2009-G$3)/$C78*Genanskaffelsespriser!$D145*G78))","v":0},{"$f":"IF((H78*Genanskaffelsespriser!$D145-(2009-H$3)/$C78*Genanskaffelsespriser!$D145*H78)<0,0,(H78*Genanskaffelsespriser!$D145-(2009-H$3)/$C78*Genanskaffelsespriser!$D145*H78))","v":0},{"$f":"IF((I78*Genanskaffelsespriser!$D145-(2009-I$3)/$C78*Genanskaffelsespriser!$D145*I78)<0,0,(I78*Genanskaffelsespriser!$D145-(2009-I$3)/$C78*Genanskaffelsespriser!$D145*I78))","v":0},{"$f":"IF((J78*Genanskaffelsespriser!$D145-(2009-J$3)/$C78*Genanskaffelsespriser!$D145*J78)<0,0,(J78*Genanskaffelsespriser!$D145-(2009-J$3)/$C78*Genanskaffelsespriser!$D145*J78))","v":0},{"$f":"IF((K78*Genanskaffelsespriser!$D145-(2009-K$3)/$C78*Genanskaffelsespriser!$D145*K78)<0,0,(K78*Genanskaffelsespriser!$D145-(2009-K$3)/$C78*Genanskaffelsespriser!$D145*K78))","v":0},{"$f":"IF((L78*Genanskaffelsespriser!$D145-(2009-L$3)/$C78*Genanskaffelsespriser!$D145*L78)<0,0,(L78*Genanskaffelsespriser!$D145-(2009-L$3)/$C78*Genanskaffelsespriser!$D145*L78))","v":0},{"$f":"IF((M78*Genanskaffelsespriser!$D145-(2009-M$3)/$C78*Genanskaffelsespriser!$D145*M78)<0,0,(M78*Genanskaffelsespriser!$D145-(2009-M$3)/$C78*Genanskaffelsespriser!$D145*M78))","v":0},{"$f":"IF((N78*Genanskaffelsespriser!$D145-(2009-N$3)/$C78*Genanskaffelsespriser!$D145*N78)<0,0,(N78*Genanskaffelsespriser!$D145-(2009-N$3)/$C78*Genanskaffelsespriser!$D145*N78))","v":0},{"$f":"IF((O78*Genanskaffelsespriser!$D145-(2009-O$3)/$C78*Genanskaffelsespriser!$D145*O78)<0,0,(O78*Genanskaffelsespriser!$D145-(2009-O$3)/$C78*Genanskaffelsespriser!$D145*O78))","v":0},{"$f":"IF((P78*Genanskaffelsespriser!$D145-(2009-P$3)/$C78*Genanskaffelsespriser!$D145*P78)<0,0,(P78*Genanskaffelsespriser!$D145-(2009-P$3)/$C78*Genanskaffelsespriser!$D145*P78))","v":0},{"$f":"IF((Q78*Genanskaffelsespriser!$D145-(2009-Q$3)/$C78*Genanskaffelsespriser!$D145*Q78)<0,0,(Q78*Genanskaffelsespriser!$D145-(2009-Q$3)/$C78*Genanskaffelsespriser!$D145*Q78))","v":0},{"$f":"IF((R78*Genanskaffelsespriser!$D145-(2009-R$3)/$C78*Genanskaffelsespriser!$D145*R78)<0,0,(R78*Genanskaffelsespriser!$D145-(2009-R$3)/$C78*Genanskaffelsespriser!$D145*R78))","v":0},{"$f":"IF((S78*Genanskaffelsespriser!$D145-(2009-S$3)/$C78*Genanskaffelsespriser!$D145*S78)<0,0,(S78*Genanskaffelsespriser!$D145-(2009-S$3)/$C78*Genanskaffelsespriser!$D145*S78))","v":0},{"$f":"IF((T78*Genanskaffelsespriser!$D145-(2009-T$3)/$C78*Genanskaffelsespriser!$D145*T78)<0,0,(T78*Genanskaffelsespriser!$D145-(2009-T$3)/$C78*Genanskaffelsespriser!$D145*T78))","v":0},{"$f":"IF((U78*Genanskaffelsespriser!$D145-(2009-U$3)/$C78*Genanskaffelsespriser!$D145*U78)<0,0,(U78*Genanskaffelsespriser!$D145-(2009-U$3)/$C78*Genanskaffelsespriser!$D145*U78))","v":0},{"$f":"IF((V78*Genanskaffelsespriser!$D145-(2009-V$3)/$C78*Genanskaffelsespriser!$D145*V78)<0,0,(V78*Genanskaffelsespriser!$D145-(2009-V$3)/$C78*Genanskaffelsespriser!$D145*V78))","v":0},{"$f":"IF((W78*Genanskaffelsespriser!$D145-(2009-W$3)/$C78*Genanskaffelsespriser!$D145*W78)<0,0,(W78*Genanskaffelsespriser!$D145-(2009-W$3)/$C78*Genanskaffelsespriser!$D145*W78))","v":0},{"$f":"IF((X78*Genanskaffelsespriser!$D145-(2009-X$3)/$C78*Genanskaffelsespriser!$D145*X78)<0,0,(X78*Genanskaffelsespriser!$D145-(2009-X$3)/$C78*Genanskaffelsespriser!$D145*X78))","v":0},{"$f":"IF((Y78*Genanskaffelsespriser!$D145-(2009-Y$3)/$C78*Genanskaffelsespriser!$D145*Y78)<0,0,(Y78*Genanskaffelsespriser!$D145-(2009-Y$3)/$C78*Genanskaffelsespriser!$D145*Y78))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA78","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB78","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC78","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD78","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE78","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF78","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG78","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH78","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI78","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ78","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK78","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL78","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM78","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN78","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO78","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP78","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ78","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR78","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS78","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT78","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU78","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW80:AW103)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT80:BT103)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ80:CQ103)","v":0},{"$f":"SUM(D79:Y79)","v":0}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D80*Genanskaffelsespriser!$D147-(2009-D$3)/$C80*Genanskaffelsespriser!$D147*D80)<0,0,(D80*Genanskaffelsespriser!$D147-(2009-D$3)/$C80*Genanskaffelsespriser!$D147*D80))","v":0},{"$f":"IF((E80*Genanskaffelsespriser!$D147-(2009-E$3)/$C80*Genanskaffelsespriser!$D147*E80)<0,0,(E80*Genanskaffelsespriser!$D147-(2009-E$3)/$C80*Genanskaffelsespriser!$D147*E80))","v":0},{"$f":"IF((F80*Genanskaffelsespriser!$D147-(2009-F$3)/$C80*Genanskaffelsespriser!$D147*F80)<0,0,(F80*Genanskaffelsespriser!$D147-(2009-F$3)/$C80*Genanskaffelsespriser!$D147*F80))","v":0},{"$f":"IF((G80*Genanskaffelsespriser!$D147-(2009-G$3)/$C80*Genanskaffelsespriser!$D147*G80)<0,0,(G80*Genanskaffelsespriser!$D147-(2009-G$3)/$C80*Genanskaffelsespriser!$D147*G80))","v":0},{"$f":"IF((H80*Genanskaffelsespriser!$D147-(2009-H$3)/$C80*Genanskaffelsespriser!$D147*H80)<0,0,(H80*Genanskaffelsespriser!$D147-(2009-H$3)/$C80*Genanskaffelsespriser!$D147*H80))","v":0},{"$f":"IF((I80*Genanskaffelsespriser!$D147-(2009-I$3)/$C80*Genanskaffelsespriser!$D147*I80)<0,0,(I80*Genanskaffelsespriser!$D147-(2009-I$3)/$C80*Genanskaffelsespriser!$D147*I80))","v":0},{"$f":"IF((J80*Genanskaffelsespriser!$D147-(2009-J$3)/$C80*Genanskaffelsespriser!$D147*J80)<0,0,(J80*Genanskaffelsespriser!$D147-(2009-J$3)/$C80*Genanskaffelsespriser!$D147*J80))","v":0},{"$f":"IF((K80*Genanskaffelsespriser!$D147-(2009-K$3)/$C80*Genanskaffelsespriser!$D147*K80)<0,0,(K80*Genanskaffelsespriser!$D147-(2009-K$3)/$C80*Genanskaffelsespriser!$D147*K80))","v":0},{"$f":"IF((L80*Genanskaffelsespriser!$D147-(2009-L$3)/$C80*Genanskaffelsespriser!$D147*L80)<0,0,(L80*Genanskaffelsespriser!$D147-(2009-L$3)/$C80*Genanskaffelsespriser!$D147*L80))","v":0},{"$f":"IF((M80*Genanskaffelsespriser!$D147-(2009-M$3)/$C80*Genanskaffelsespriser!$D147*M80)<0,0,(M80*Genanskaffelsespriser!$D147-(2009-M$3)/$C80*Genanskaffelsespriser!$D147*M80))","v":0},{"$f":"IF((N80*Genanskaffelsespriser!$D147-(2009-N$3)/$C80*Genanskaffelsespriser!$D147*N80)<0,0,(N80*Genanskaffelsespriser!$D147-(2009-N$3)/$C80*Genanskaffelsespriser!$D147*N80))","v":0},{"$f":"IF((O80*Genanskaffelsespriser!$D147-(2009-O$3)/$C80*Genanskaffelsespriser!$D147*O80)<0,0,(O80*Genanskaffelsespriser!$D147-(2009-O$3)/$C80*Genanskaffelsespriser!$D147*O80))","v":0},{"$f":"IF((P80*Genanskaffelsespriser!$D147-(2009-P$3)/$C80*Genanskaffelsespriser!$D147*P80)<0,0,(P80*Genanskaffelsespriser!$D147-(2009-P$3)/$C80*Genanskaffelsespriser!$D147*P80))","v":0},{"$f":"IF((Q80*Genanskaffelsespriser!$D147-(2009-Q$3)/$C80*Genanskaffelsespriser!$D147*Q80)<0,0,(Q80*Genanskaffelsespriser!$D147-(2009-Q$3)/$C80*Genanskaffelsespriser!$D147*Q80))","v":0},{"$f":"IF((R80*Genanskaffelsespriser!$D147-(2009-R$3)/$C80*Genanskaffelsespriser!$D147*R80)<0,0,(R80*Genanskaffelsespriser!$D147-(2009-R$3)/$C80*Genanskaffelsespriser!$D147*R80))","v":0},{"$f":"IF((S80*Genanskaffelsespriser!$D147-(2009-S$3)/$C80*Genanskaffelsespriser!$D147*S80)<0,0,(S80*Genanskaffelsespriser!$D147-(2009-S$3)/$C80*Genanskaffelsespriser!$D147*S80))","v":0},{"$f":"IF((T80*Genanskaffelsespriser!$D147-(2009-T$3)/$C80*Genanskaffelsespriser!$D147*T80)<0,0,(T80*Genanskaffelsespriser!$D147-(2009-T$3)/$C80*Genanskaffelsespriser!$D147*T80))","v":0},{"$f":"IF((U80*Genanskaffelsespriser!$D147-(2009-U$3)/$C80*Genanskaffelsespriser!$D147*U80)<0,0,(U80*Genanskaffelsespriser!$D147-(2009-U$3)/$C80*Genanskaffelsespriser!$D147*U80))","v":0},{"$f":"IF((V80*Genanskaffelsespriser!$D147-(2009-V$3)/$C80*Genanskaffelsespriser!$D147*V80)<0,0,(V80*Genanskaffelsespriser!$D147-(2009-V$3)/$C80*Genanskaffelsespriser!$D147*V80))","v":0},{"$f":"IF((W80*Genanskaffelsespriser!$D147-(2009-W$3)/$C80*Genanskaffelsespriser!$D147*W80)<0,0,(W80*Genanskaffelsespriser!$D147-(2009-W$3)/$C80*Genanskaffelsespriser!$D147*W80))","v":0},{"$f":"IF((X80*Genanskaffelsespriser!$D147-(2009-X$3)/$C80*Genanskaffelsespriser!$D147*X80)<0,0,(X80*Genanskaffelsespriser!$D147-(2009-X$3)/$C80*Genanskaffelsespriser!$D147*X80))","v":0},{"$f":"IF((Y80*Genanskaffelsespriser!$D147-(2009-Y$3)/$C80*Genanskaffelsespriser!$D147*Y80)<0,0,(Y80*Genanskaffelsespriser!$D147-(2009-Y$3)/$C80*Genanskaffelsespriser!$D147*Y80))","v":0},{"$f":"+SUM(AA80:AV80)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA80","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB80","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC80","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD80","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE80","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF80","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG80","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH80","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI80","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ80","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK80","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL80","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM80","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN80","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO80","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP80","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ80","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR80","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS80","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT80","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU80","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV80","v":0},{"$f":"+SUM(AX80:BS80)","v":0},{"$f":"(AX80+AA80)/2","v":0},{"$f":"(AY80+AB80)/2","v":0},{"$f":"(AZ80+AC80)/2","v":0},{"$f":"(BA80+AD80)/2","v":0},{"$f":"(BB80+AE80)/2","v":0},{"$f":"(BC80+AF80)/2","v":0},{"$f":"(BD80+AG80)/2","v":0},{"$f":"(BE80+AH80)/2","v":0},{"$f":"(BF80+AI80)/2","v":0},{"$f":"(BG80+AJ80)/2","v":0},{"$f":"(BH80+AK80)/2","v":0},{"$f":"(BI80+AL80)/2","v":0},{"$f":"(BJ80+AM80)/2","v":0},{"$f":"(BK80+AN80)/2","v":0},{"$f":"(BL80+AO80)/2","v":0},{"$f":"(BM80+AP80)/2","v":0},{"$f":"(BN80+AQ80)/2","v":0},{"$f":"(BO80+AR80)/2","v":0},{"$f":"(BP80+AS80)/2","v":0},{"$f":"(BQ80+AT80)/2","v":0},{"$f":"(BR80+AU80)/2","v":0},{"$f":"(BS80+AV80)/2","v":0},{"$f":"+AVERAGE(AW80,BT80)","v":0},0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D81*Genanskaffelsespriser!$D148-(2009-D$3)/$C81*Genanskaffelsespriser!$D148*D81)<0,0,(D81*Genanskaffelsespriser!$D148-(2009-D$3)/$C81*Genanskaffelsespriser!$D148*D81))","v":0},{"$f":"IF((E81*Genanskaffelsespriser!$D148-(2009-E$3)/$C81*Genanskaffelsespriser!$D148*E81)<0,0,(E81*Genanskaffelsespriser!$D148-(2009-E$3)/$C81*Genanskaffelsespriser!$D148*E81))","v":0},{"$f":"IF((F81*Genanskaffelsespriser!$D148-(2009-F$3)/$C81*Genanskaffelsespriser!$D148*F81)<0,0,(F81*Genanskaffelsespriser!$D148-(2009-F$3)/$C81*Genanskaffelsespriser!$D148*F81))","v":0},{"$f":"IF((G81*Genanskaffelsespriser!$D148-(2009-G$3)/$C81*Genanskaffelsespriser!$D148*G81)<0,0,(G81*Genanskaffelsespriser!$D148-(2009-G$3)/$C81*Genanskaffelsespriser!$D148*G81))","v":0},{"$f":"IF((H81*Genanskaffelsespriser!$D148-(2009-H$3)/$C81*Genanskaffelsespriser!$D148*H81)<0,0,(H81*Genanskaffelsespriser!$D148-(2009-H$3)/$C81*Genanskaffelsespriser!$D148*H81))","v":0},{"$f":"IF((I81*Genanskaffelsespriser!$D148-(2009-I$3)/$C81*Genanskaffelsespriser!$D148*I81)<0,0,(I81*Genanskaffelsespriser!$D148-(2009-I$3)/$C81*Genanskaffelsespriser!$D148*I81))","v":0},{"$f":"IF((J81*Genanskaffelsespriser!$D148-(2009-J$3)/$C81*Genanskaffelsespriser!$D148*J81)<0,0,(J81*Genanskaffelsespriser!$D148-(2009-J$3)/$C81*Genanskaffelsespriser!$D148*J81))","v":0},{"$f":"IF((K81*Genanskaffelsespriser!$D148-(2009-K$3)/$C81*Genanskaffelsespriser!$D148*K81)<0,0,(K81*Genanskaffelsespriser!$D148-(2009-K$3)/$C81*Genanskaffelsespriser!$D148*K81))","v":0},{"$f":"IF((L81*Genanskaffelsespriser!$D148-(2009-L$3)/$C81*Genanskaffelsespriser!$D148*L81)<0,0,(L81*Genanskaffelsespriser!$D148-(2009-L$3)/$C81*Genanskaffelsespriser!$D148*L81))","v":0},{"$f":"IF((M81*Genanskaffelsespriser!$D148-(2009-M$3)/$C81*Genanskaffelsespriser!$D148*M81)<0,0,(M81*Genanskaffelsespriser!$D148-(2009-M$3)/$C81*Genanskaffelsespriser!$D148*M81))","v":0},{"$f":"IF((N81*Genanskaffelsespriser!$D148-(2009-N$3)/$C81*Genanskaffelsespriser!$D148*N81)<0,0,(N81*Genanskaffelsespriser!$D148-(2009-N$3)/$C81*Genanskaffelsespriser!$D148*N81))","v":0},{"$f":"IF((O81*Genanskaffelsespriser!$D148-(2009-O$3)/$C81*Genanskaffelsespriser!$D148*O81)<0,0,(O81*Genanskaffelsespriser!$D148-(2009-O$3)/$C81*Genanskaffelsespriser!$D148*O81))","v":0},{"$f":"IF((P81*Genanskaffelsespriser!$D148-(2009-P$3)/$C81*Genanskaffelsespriser!$D148*P81)<0,0,(P81*Genanskaffelsespriser!$D148-(2009-P$3)/$C81*Genanskaffelsespriser!$D148*P81))","v":0},{"$f":"IF((Q81*Genanskaffelsespriser!$D148-(2009-Q$3)/$C81*Genanskaffelsespriser!$D148*Q81)<0,0,(Q81*Genanskaffelsespriser!$D148-(2009-Q$3)/$C81*Genanskaffelsespriser!$D148*Q81))","v":0},{"$f":"IF((R81*Genanskaffelsespriser!$D148-(2009-R$3)/$C81*Genanskaffelsespriser!$D148*R81)<0,0,(R81*Genanskaffelsespriser!$D148-(2009-R$3)/$C81*Genanskaffelsespriser!$D148*R81))","v":0},{"$f":"IF((S81*Genanskaffelsespriser!$D148-(2009-S$3)/$C81*Genanskaffelsespriser!$D148*S81)<0,0,(S81*Genanskaffelsespriser!$D148-(2009-S$3)/$C81*Genanskaffelsespriser!$D148*S81))","v":0},{"$f":"IF((T81*Genanskaffelsespriser!$D148-(2009-T$3)/$C81*Genanskaffelsespriser!$D148*T81)<0,0,(T81*Genanskaffelsespriser!$D148-(2009-T$3)/$C81*Genanskaffelsespriser!$D148*T81))","v":0},{"$f":"IF((U81*Genanskaffelsespriser!$D148-(2009-U$3)/$C81*Genanskaffelsespriser!$D148*U81)<0,0,(U81*Genanskaffelsespriser!$D148-(2009-U$3)/$C81*Genanskaffelsespriser!$D148*U81))","v":0},{"$f":"IF((V81*Genanskaffelsespriser!$D148-(2009-V$3)/$C81*Genanskaffelsespriser!$D148*V81)<0,0,(V81*Genanskaffelsespriser!$D148-(2009-V$3)/$C81*Genanskaffelsespriser!$D148*V81))","v":0},{"$f":"IF((W81*Genanskaffelsespriser!$D148-(2009-W$3)/$C81*Genanskaffelsespriser!$D148*W81)<0,0,(W81*Genanskaffelsespriser!$D148-(2009-W$3)/$C81*Genanskaffelsespriser!$D148*W81))","v":0},{"$f":"IF((X81*Genanskaffelsespriser!$D148-(2009-X$3)/$C81*Genanskaffelsespriser!$D148*X81)<0,0,(X81*Genanskaffelsespriser!$D148-(2009-X$3)/$C81*Genanskaffelsespriser!$D148*X81))","v":0},{"$f":"IF((Y81*Genanskaffelsespriser!$D148-(2009-Y$3)/$C81*Genanskaffelsespriser!$D148*Y81)<0,0,(Y81*Genanskaffelsespriser!$D148-(2009-Y$3)/$C81*Genanskaffelsespriser!$D148*Y81))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA81","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB81","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC81","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD81","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE81","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF81","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG81","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH81","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI81","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ81","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK81","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL81","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM81","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN81","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO81","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP81","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ81","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR81","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS81","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT81","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU81","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D82*Genanskaffelsespriser!$D149-(2009-D$3)/$C82*Genanskaffelsespriser!$D149*D82)<0,0,(D82*Genanskaffelsespriser!$D149-(2009-D$3)/$C82*Genanskaffelsespriser!$D149*D82))","v":0},{"$f":"IF((E82*Genanskaffelsespriser!$D149-(2009-E$3)/$C82*Genanskaffelsespriser!$D149*E82)<0,0,(E82*Genanskaffelsespriser!$D149-(2009-E$3)/$C82*Genanskaffelsespriser!$D149*E82))","v":0},{"$f":"IF((F82*Genanskaffelsespriser!$D149-(2009-F$3)/$C82*Genanskaffelsespriser!$D149*F82)<0,0,(F82*Genanskaffelsespriser!$D149-(2009-F$3)/$C82*Genanskaffelsespriser!$D149*F82))","v":0},{"$f":"IF((G82*Genanskaffelsespriser!$D149-(2009-G$3)/$C82*Genanskaffelsespriser!$D149*G82)<0,0,(G82*Genanskaffelsespriser!$D149-(2009-G$3)/$C82*Genanskaffelsespriser!$D149*G82))","v":0},{"$f":"IF((H82*Genanskaffelsespriser!$D149-(2009-H$3)/$C82*Genanskaffelsespriser!$D149*H82)<0,0,(H82*Genanskaffelsespriser!$D149-(2009-H$3)/$C82*Genanskaffelsespriser!$D149*H82))","v":0},{"$f":"IF((I82*Genanskaffelsespriser!$D149-(2009-I$3)/$C82*Genanskaffelsespriser!$D149*I82)<0,0,(I82*Genanskaffelsespriser!$D149-(2009-I$3)/$C82*Genanskaffelsespriser!$D149*I82))","v":0},{"$f":"IF((J82*Genanskaffelsespriser!$D149-(2009-J$3)/$C82*Genanskaffelsespriser!$D149*J82)<0,0,(J82*Genanskaffelsespriser!$D149-(2009-J$3)/$C82*Genanskaffelsespriser!$D149*J82))","v":0},{"$f":"IF((K82*Genanskaffelsespriser!$D149-(2009-K$3)/$C82*Genanskaffelsespriser!$D149*K82)<0,0,(K82*Genanskaffelsespriser!$D149-(2009-K$3)/$C82*Genanskaffelsespriser!$D149*K82))","v":0},{"$f":"IF((L82*Genanskaffelsespriser!$D149-(2009-L$3)/$C82*Genanskaffelsespriser!$D149*L82)<0,0,(L82*Genanskaffelsespriser!$D149-(2009-L$3)/$C82*Genanskaffelsespriser!$D149*L82))","v":0},{"$f":"IF((M82*Genanskaffelsespriser!$D149-(2009-M$3)/$C82*Genanskaffelsespriser!$D149*M82)<0,0,(M82*Genanskaffelsespriser!$D149-(2009-M$3)/$C82*Genanskaffelsespriser!$D149*M82))","v":0},{"$f":"IF((N82*Genanskaffelsespriser!$D149-(2009-N$3)/$C82*Genanskaffelsespriser!$D149*N82)<0,0,(N82*Genanskaffelsespriser!$D149-(2009-N$3)/$C82*Genanskaffelsespriser!$D149*N82))","v":0},{"$f":"IF((O82*Genanskaffelsespriser!$D149-(2009-O$3)/$C82*Genanskaffelsespriser!$D149*O82)<0,0,(O82*Genanskaffelsespriser!$D149-(2009-O$3)/$C82*Genanskaffelsespriser!$D149*O82))","v":0},{"$f":"IF((P82*Genanskaffelsespriser!$D149-(2009-P$3)/$C82*Genanskaffelsespriser!$D149*P82)<0,0,(P82*Genanskaffelsespriser!$D149-(2009-P$3)/$C82*Genanskaffelsespriser!$D149*P82))","v":0},{"$f":"IF((Q82*Genanskaffelsespriser!$D149-(2009-Q$3)/$C82*Genanskaffelsespriser!$D149*Q82)<0,0,(Q82*Genanskaffelsespriser!$D149-(2009-Q$3)/$C82*Genanskaffelsespriser!$D149*Q82))","v":0},{"$f":"IF((R82*Genanskaffelsespriser!$D149-(2009-R$3)/$C82*Genanskaffelsespriser!$D149*R82)<0,0,(R82*Genanskaffelsespriser!$D149-(2009-R$3)/$C82*Genanskaffelsespriser!$D149*R82))","v":0},{"$f":"IF((S82*Genanskaffelsespriser!$D149-(2009-S$3)/$C82*Genanskaffelsespriser!$D149*S82)<0,0,(S82*Genanskaffelsespriser!$D149-(2009-S$3)/$C82*Genanskaffelsespriser!$D149*S82))","v":0},{"$f":"IF((T82*Genanskaffelsespriser!$D149-(2009-T$3)/$C82*Genanskaffelsespriser!$D149*T82)<0,0,(T82*Genanskaffelsespriser!$D149-(2009-T$3)/$C82*Genanskaffelsespriser!$D149*T82))","v":0},{"$f":"IF((U82*Genanskaffelsespriser!$D149-(2009-U$3)/$C82*Genanskaffelsespriser!$D149*U82)<0,0,(U82*Genanskaffelsespriser!$D149-(2009-U$3)/$C82*Genanskaffelsespriser!$D149*U82))","v":0},{"$f":"IF((V82*Genanskaffelsespriser!$D149-(2009-V$3)/$C82*Genanskaffelsespriser!$D149*V82)<0,0,(V82*Genanskaffelsespriser!$D149-(2009-V$3)/$C82*Genanskaffelsespriser!$D149*V82))","v":0},{"$f":"IF((W82*Genanskaffelsespriser!$D149-(2009-W$3)/$C82*Genanskaffelsespriser!$D149*W82)<0,0,(W82*Genanskaffelsespriser!$D149-(2009-W$3)/$C82*Genanskaffelsespriser!$D149*W82))","v":0},{"$f":"IF((X82*Genanskaffelsespriser!$D149-(2009-X$3)/$C82*Genanskaffelsespriser!$D149*X82)<0,0,(X82*Genanskaffelsespriser!$D149-(2009-X$3)/$C82*Genanskaffelsespriser!$D149*X82))","v":0},{"$f":"IF((Y82*Genanskaffelsespriser!$D149-(2009-Y$3)/$C82*Genanskaffelsespriser!$D149*Y82)<0,0,(Y82*Genanskaffelsespriser!$D149-(2009-Y$3)/$C82*Genanskaffelsespriser!$D149*Y82))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA82","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB82","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC82","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD82","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE82","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF82","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG82","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH82","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI82","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ82","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK82","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL82","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM82","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN82","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO82","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP82","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ82","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR82","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS82","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT82","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU82","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D83*Genanskaffelsespriser!$D150-(2009-D$3)/$C83*Genanskaffelsespriser!$D150*D83)<0,0,(D83*Genanskaffelsespriser!$D150-(2009-D$3)/$C83*Genanskaffelsespriser!$D150*D83))","v":0},{"$f":"IF((E83*Genanskaffelsespriser!$D150-(2009-E$3)/$C83*Genanskaffelsespriser!$D150*E83)<0,0,(E83*Genanskaffelsespriser!$D150-(2009-E$3)/$C83*Genanskaffelsespriser!$D150*E83))","v":0},{"$f":"IF((F83*Genanskaffelsespriser!$D150-(2009-F$3)/$C83*Genanskaffelsespriser!$D150*F83)<0,0,(F83*Genanskaffelsespriser!$D150-(2009-F$3)/$C83*Genanskaffelsespriser!$D150*F83))","v":0},{"$f":"IF((G83*Genanskaffelsespriser!$D150-(2009-G$3)/$C83*Genanskaffelsespriser!$D150*G83)<0,0,(G83*Genanskaffelsespriser!$D150-(2009-G$3)/$C83*Genanskaffelsespriser!$D150*G83))","v":0},{"$f":"IF((H83*Genanskaffelsespriser!$D150-(2009-H$3)/$C83*Genanskaffelsespriser!$D150*H83)<0,0,(H83*Genanskaffelsespriser!$D150-(2009-H$3)/$C83*Genanskaffelsespriser!$D150*H83))","v":0},{"$f":"IF((I83*Genanskaffelsespriser!$D150-(2009-I$3)/$C83*Genanskaffelsespriser!$D150*I83)<0,0,(I83*Genanskaffelsespriser!$D150-(2009-I$3)/$C83*Genanskaffelsespriser!$D150*I83))","v":0},{"$f":"IF((J83*Genanskaffelsespriser!$D150-(2009-J$3)/$C83*Genanskaffelsespriser!$D150*J83)<0,0,(J83*Genanskaffelsespriser!$D150-(2009-J$3)/$C83*Genanskaffelsespriser!$D150*J83))","v":0},{"$f":"IF((K83*Genanskaffelsespriser!$D150-(2009-K$3)/$C83*Genanskaffelsespriser!$D150*K83)<0,0,(K83*Genanskaffelsespriser!$D150-(2009-K$3)/$C83*Genanskaffelsespriser!$D150*K83))","v":0},{"$f":"IF((L83*Genanskaffelsespriser!$D150-(2009-L$3)/$C83*Genanskaffelsespriser!$D150*L83)<0,0,(L83*Genanskaffelsespriser!$D150-(2009-L$3)/$C83*Genanskaffelsespriser!$D150*L83))","v":0},{"$f":"IF((M83*Genanskaffelsespriser!$D150-(2009-M$3)/$C83*Genanskaffelsespriser!$D150*M83)<0,0,(M83*Genanskaffelsespriser!$D150-(2009-M$3)/$C83*Genanskaffelsespriser!$D150*M83))","v":0},{"$f":"IF((N83*Genanskaffelsespriser!$D150-(2009-N$3)/$C83*Genanskaffelsespriser!$D150*N83)<0,0,(N83*Genanskaffelsespriser!$D150-(2009-N$3)/$C83*Genanskaffelsespriser!$D150*N83))","v":0},{"$f":"IF((O83*Genanskaffelsespriser!$D150-(2009-O$3)/$C83*Genanskaffelsespriser!$D150*O83)<0,0,(O83*Genanskaffelsespriser!$D150-(2009-O$3)/$C83*Genanskaffelsespriser!$D150*O83))","v":0},{"$f":"IF((P83*Genanskaffelsespriser!$D150-(2009-P$3)/$C83*Genanskaffelsespriser!$D150*P83)<0,0,(P83*Genanskaffelsespriser!$D150-(2009-P$3)/$C83*Genanskaffelsespriser!$D150*P83))","v":0},{"$f":"IF((Q83*Genanskaffelsespriser!$D150-(2009-Q$3)/$C83*Genanskaffelsespriser!$D150*Q83)<0,0,(Q83*Genanskaffelsespriser!$D150-(2009-Q$3)/$C83*Genanskaffelsespriser!$D150*Q83))","v":0},{"$f":"IF((R83*Genanskaffelsespriser!$D150-(2009-R$3)/$C83*Genanskaffelsespriser!$D150*R83)<0,0,(R83*Genanskaffelsespriser!$D150-(2009-R$3)/$C83*Genanskaffelsespriser!$D150*R83))","v":0},{"$f":"IF((S83*Genanskaffelsespriser!$D150-(2009-S$3)/$C83*Genanskaffelsespriser!$D150*S83)<0,0,(S83*Genanskaffelsespriser!$D150-(2009-S$3)/$C83*Genanskaffelsespriser!$D150*S83))","v":0},{"$f":"IF((T83*Genanskaffelsespriser!$D150-(2009-T$3)/$C83*Genanskaffelsespriser!$D150*T83)<0,0,(T83*Genanskaffelsespriser!$D150-(2009-T$3)/$C83*Genanskaffelsespriser!$D150*T83))","v":0},{"$f":"IF((U83*Genanskaffelsespriser!$D150-(2009-U$3)/$C83*Genanskaffelsespriser!$D150*U83)<0,0,(U83*Genanskaffelsespriser!$D150-(2009-U$3)/$C83*Genanskaffelsespriser!$D150*U83))","v":0},{"$f":"IF((V83*Genanskaffelsespriser!$D150-(2009-V$3)/$C83*Genanskaffelsespriser!$D150*V83)<0,0,(V83*Genanskaffelsespriser!$D150-(2009-V$3)/$C83*Genanskaffelsespriser!$D150*V83))","v":0},{"$f":"IF((W83*Genanskaffelsespriser!$D150-(2009-W$3)/$C83*Genanskaffelsespriser!$D150*W83)<0,0,(W83*Genanskaffelsespriser!$D150-(2009-W$3)/$C83*Genanskaffelsespriser!$D150*W83))","v":0},{"$f":"IF((X83*Genanskaffelsespriser!$D150-(2009-X$3)/$C83*Genanskaffelsespriser!$D150*X83)<0,0,(X83*Genanskaffelsespriser!$D150-(2009-X$3)/$C83*Genanskaffelsespriser!$D150*X83))","v":0},{"$f":"IF((Y83*Genanskaffelsespriser!$D150-(2009-Y$3)/$C83*Genanskaffelsespriser!$D150*Y83)<0,0,(Y83*Genanskaffelsespriser!$D150-(2009-Y$3)/$C83*Genanskaffelsespriser!$D150*Y83))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA83","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB83","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC83","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD83","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE83","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF83","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG83","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH83","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI83","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ83","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK83","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL83","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM83","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN83","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO83","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP83","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ83","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR83","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS83","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT83","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU83","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D84*Genanskaffelsespriser!$D151-(2009-D$3)/$C84*Genanskaffelsespriser!$D151*D84)<0,0,(D84*Genanskaffelsespriser!$D151-(2009-D$3)/$C84*Genanskaffelsespriser!$D151*D84))","v":0},{"$f":"IF((E84*Genanskaffelsespriser!$D151-(2009-E$3)/$C84*Genanskaffelsespriser!$D151*E84)<0,0,(E84*Genanskaffelsespriser!$D151-(2009-E$3)/$C84*Genanskaffelsespriser!$D151*E84))","v":0},{"$f":"IF((F84*Genanskaffelsespriser!$D151-(2009-F$3)/$C84*Genanskaffelsespriser!$D151*F84)<0,0,(F84*Genanskaffelsespriser!$D151-(2009-F$3)/$C84*Genanskaffelsespriser!$D151*F84))","v":0},{"$f":"IF((G84*Genanskaffelsespriser!$D151-(2009-G$3)/$C84*Genanskaffelsespriser!$D151*G84)<0,0,(G84*Genanskaffelsespriser!$D151-(2009-G$3)/$C84*Genanskaffelsespriser!$D151*G84))","v":0},{"$f":"IF((H84*Genanskaffelsespriser!$D151-(2009-H$3)/$C84*Genanskaffelsespriser!$D151*H84)<0,0,(H84*Genanskaffelsespriser!$D151-(2009-H$3)/$C84*Genanskaffelsespriser!$D151*H84))","v":0},{"$f":"IF((I84*Genanskaffelsespriser!$D151-(2009-I$3)/$C84*Genanskaffelsespriser!$D151*I84)<0,0,(I84*Genanskaffelsespriser!$D151-(2009-I$3)/$C84*Genanskaffelsespriser!$D151*I84))","v":0},{"$f":"IF((J84*Genanskaffelsespriser!$D151-(2009-J$3)/$C84*Genanskaffelsespriser!$D151*J84)<0,0,(J84*Genanskaffelsespriser!$D151-(2009-J$3)/$C84*Genanskaffelsespriser!$D151*J84))","v":0},{"$f":"IF((K84*Genanskaffelsespriser!$D151-(2009-K$3)/$C84*Genanskaffelsespriser!$D151*K84)<0,0,(K84*Genanskaffelsespriser!$D151-(2009-K$3)/$C84*Genanskaffelsespriser!$D151*K84))","v":0},{"$f":"IF((L84*Genanskaffelsespriser!$D151-(2009-L$3)/$C84*Genanskaffelsespriser!$D151*L84)<0,0,(L84*Genanskaffelsespriser!$D151-(2009-L$3)/$C84*Genanskaffelsespriser!$D151*L84))","v":0},{"$f":"IF((M84*Genanskaffelsespriser!$D151-(2009-M$3)/$C84*Genanskaffelsespriser!$D151*M84)<0,0,(M84*Genanskaffelsespriser!$D151-(2009-M$3)/$C84*Genanskaffelsespriser!$D151*M84))","v":0},{"$f":"IF((N84*Genanskaffelsespriser!$D151-(2009-N$3)/$C84*Genanskaffelsespriser!$D151*N84)<0,0,(N84*Genanskaffelsespriser!$D151-(2009-N$3)/$C84*Genanskaffelsespriser!$D151*N84))","v":0},{"$f":"IF((O84*Genanskaffelsespriser!$D151-(2009-O$3)/$C84*Genanskaffelsespriser!$D151*O84)<0,0,(O84*Genanskaffelsespriser!$D151-(2009-O$3)/$C84*Genanskaffelsespriser!$D151*O84))","v":0},{"$f":"IF((P84*Genanskaffelsespriser!$D151-(2009-P$3)/$C84*Genanskaffelsespriser!$D151*P84)<0,0,(P84*Genanskaffelsespriser!$D151-(2009-P$3)/$C84*Genanskaffelsespriser!$D151*P84))","v":0},{"$f":"IF((Q84*Genanskaffelsespriser!$D151-(2009-Q$3)/$C84*Genanskaffelsespriser!$D151*Q84)<0,0,(Q84*Genanskaffelsespriser!$D151-(2009-Q$3)/$C84*Genanskaffelsespriser!$D151*Q84))","v":0},{"$f":"IF((R84*Genanskaffelsespriser!$D151-(2009-R$3)/$C84*Genanskaffelsespriser!$D151*R84)<0,0,(R84*Genanskaffelsespriser!$D151-(2009-R$3)/$C84*Genanskaffelsespriser!$D151*R84))","v":0},{"$f":"IF((S84*Genanskaffelsespriser!$D151-(2009-S$3)/$C84*Genanskaffelsespriser!$D151*S84)<0,0,(S84*Genanskaffelsespriser!$D151-(2009-S$3)/$C84*Genanskaffelsespriser!$D151*S84))","v":0},{"$f":"IF((T84*Genanskaffelsespriser!$D151-(2009-T$3)/$C84*Genanskaffelsespriser!$D151*T84)<0,0,(T84*Genanskaffelsespriser!$D151-(2009-T$3)/$C84*Genanskaffelsespriser!$D151*T84))","v":0},{"$f":"IF((U84*Genanskaffelsespriser!$D151-(2009-U$3)/$C84*Genanskaffelsespriser!$D151*U84)<0,0,(U84*Genanskaffelsespriser!$D151-(2009-U$3)/$C84*Genanskaffelsespriser!$D151*U84))","v":0},{"$f":"IF((V84*Genanskaffelsespriser!$D151-(2009-V$3)/$C84*Genanskaffelsespriser!$D151*V84)<0,0,(V84*Genanskaffelsespriser!$D151-(2009-V$3)/$C84*Genanskaffelsespriser!$D151*V84))","v":0},{"$f":"IF((W84*Genanskaffelsespriser!$D151-(2009-W$3)/$C84*Genanskaffelsespriser!$D151*W84)<0,0,(W84*Genanskaffelsespriser!$D151-(2009-W$3)/$C84*Genanskaffelsespriser!$D151*W84))","v":0},{"$f":"IF((X84*Genanskaffelsespriser!$D151-(2009-X$3)/$C84*Genanskaffelsespriser!$D151*X84)<0,0,(X84*Genanskaffelsespriser!$D151-(2009-X$3)/$C84*Genanskaffelsespriser!$D151*X84))","v":0},{"$f":"IF((Y84*Genanskaffelsespriser!$D151-(2009-Y$3)/$C84*Genanskaffelsespriser!$D151*Y84)<0,0,(Y84*Genanskaffelsespriser!$D151-(2009-Y$3)/$C84*Genanskaffelsespriser!$D151*Y84))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA84","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB84","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC84","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD84","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE84","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF84","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG84","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH84","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI84","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ84","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK84","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL84","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM84","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN84","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO84","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP84","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ84","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR84","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS84","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT84","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU84","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D85*Genanskaffelsespriser!$D152-(2009-D$3)/$C85*Genanskaffelsespriser!$D152*D85)<0,0,(D85*Genanskaffelsespriser!$D152-(2009-D$3)/$C85*Genanskaffelsespriser!$D152*D85))","v":0},{"$f":"IF((E85*Genanskaffelsespriser!$D152-(2009-E$3)/$C85*Genanskaffelsespriser!$D152*E85)<0,0,(E85*Genanskaffelsespriser!$D152-(2009-E$3)/$C85*Genanskaffelsespriser!$D152*E85))","v":0},{"$f":"IF((F85*Genanskaffelsespriser!$D152-(2009-F$3)/$C85*Genanskaffelsespriser!$D152*F85)<0,0,(F85*Genanskaffelsespriser!$D152-(2009-F$3)/$C85*Genanskaffelsespriser!$D152*F85))","v":0},{"$f":"IF((G85*Genanskaffelsespriser!$D152-(2009-G$3)/$C85*Genanskaffelsespriser!$D152*G85)<0,0,(G85*Genanskaffelsespriser!$D152-(2009-G$3)/$C85*Genanskaffelsespriser!$D152*G85))","v":0},{"$f":"IF((H85*Genanskaffelsespriser!$D152-(2009-H$3)/$C85*Genanskaffelsespriser!$D152*H85)<0,0,(H85*Genanskaffelsespriser!$D152-(2009-H$3)/$C85*Genanskaffelsespriser!$D152*H85))","v":0},{"$f":"IF((I85*Genanskaffelsespriser!$D152-(2009-I$3)/$C85*Genanskaffelsespriser!$D152*I85)<0,0,(I85*Genanskaffelsespriser!$D152-(2009-I$3)/$C85*Genanskaffelsespriser!$D152*I85))","v":0},{"$f":"IF((J85*Genanskaffelsespriser!$D152-(2009-J$3)/$C85*Genanskaffelsespriser!$D152*J85)<0,0,(J85*Genanskaffelsespriser!$D152-(2009-J$3)/$C85*Genanskaffelsespriser!$D152*J85))","v":0},{"$f":"IF((K85*Genanskaffelsespriser!$D152-(2009-K$3)/$C85*Genanskaffelsespriser!$D152*K85)<0,0,(K85*Genanskaffelsespriser!$D152-(2009-K$3)/$C85*Genanskaffelsespriser!$D152*K85))","v":0},{"$f":"IF((L85*Genanskaffelsespriser!$D152-(2009-L$3)/$C85*Genanskaffelsespriser!$D152*L85)<0,0,(L85*Genanskaffelsespriser!$D152-(2009-L$3)/$C85*Genanskaffelsespriser!$D152*L85))","v":0},{"$f":"IF((M85*Genanskaffelsespriser!$D152-(2009-M$3)/$C85*Genanskaffelsespriser!$D152*M85)<0,0,(M85*Genanskaffelsespriser!$D152-(2009-M$3)/$C85*Genanskaffelsespriser!$D152*M85))","v":0},{"$f":"IF((N85*Genanskaffelsespriser!$D152-(2009-N$3)/$C85*Genanskaffelsespriser!$D152*N85)<0,0,(N85*Genanskaffelsespriser!$D152-(2009-N$3)/$C85*Genanskaffelsespriser!$D152*N85))","v":0},{"$f":"IF((O85*Genanskaffelsespriser!$D152-(2009-O$3)/$C85*Genanskaffelsespriser!$D152*O85)<0,0,(O85*Genanskaffelsespriser!$D152-(2009-O$3)/$C85*Genanskaffelsespriser!$D152*O85))","v":0},{"$f":"IF((P85*Genanskaffelsespriser!$D152-(2009-P$3)/$C85*Genanskaffelsespriser!$D152*P85)<0,0,(P85*Genanskaffelsespriser!$D152-(2009-P$3)/$C85*Genanskaffelsespriser!$D152*P85))","v":0},{"$f":"IF((Q85*Genanskaffelsespriser!$D152-(2009-Q$3)/$C85*Genanskaffelsespriser!$D152*Q85)<0,0,(Q85*Genanskaffelsespriser!$D152-(2009-Q$3)/$C85*Genanskaffelsespriser!$D152*Q85))","v":0},{"$f":"IF((R85*Genanskaffelsespriser!$D152-(2009-R$3)/$C85*Genanskaffelsespriser!$D152*R85)<0,0,(R85*Genanskaffelsespriser!$D152-(2009-R$3)/$C85*Genanskaffelsespriser!$D152*R85))","v":0},{"$f":"IF((S85*Genanskaffelsespriser!$D152-(2009-S$3)/$C85*Genanskaffelsespriser!$D152*S85)<0,0,(S85*Genanskaffelsespriser!$D152-(2009-S$3)/$C85*Genanskaffelsespriser!$D152*S85))","v":0},{"$f":"IF((T85*Genanskaffelsespriser!$D152-(2009-T$3)/$C85*Genanskaffelsespriser!$D152*T85)<0,0,(T85*Genanskaffelsespriser!$D152-(2009-T$3)/$C85*Genanskaffelsespriser!$D152*T85))","v":0},{"$f":"IF((U85*Genanskaffelsespriser!$D152-(2009-U$3)/$C85*Genanskaffelsespriser!$D152*U85)<0,0,(U85*Genanskaffelsespriser!$D152-(2009-U$3)/$C85*Genanskaffelsespriser!$D152*U85))","v":0},{"$f":"IF((V85*Genanskaffelsespriser!$D152-(2009-V$3)/$C85*Genanskaffelsespriser!$D152*V85)<0,0,(V85*Genanskaffelsespriser!$D152-(2009-V$3)/$C85*Genanskaffelsespriser!$D152*V85))","v":0},{"$f":"IF((W85*Genanskaffelsespriser!$D152-(2009-W$3)/$C85*Genanskaffelsespriser!$D152*W85)<0,0,(W85*Genanskaffelsespriser!$D152-(2009-W$3)/$C85*Genanskaffelsespriser!$D152*W85))","v":0},{"$f":"IF((X85*Genanskaffelsespriser!$D152-(2009-X$3)/$C85*Genanskaffelsespriser!$D152*X85)<0,0,(X85*Genanskaffelsespriser!$D152-(2009-X$3)/$C85*Genanskaffelsespriser!$D152*X85))","v":0},{"$f":"IF((Y85*Genanskaffelsespriser!$D152-(2009-Y$3)/$C85*Genanskaffelsespriser!$D152*Y85)<0,0,(Y85*Genanskaffelsespriser!$D152-(2009-Y$3)/$C85*Genanskaffelsespriser!$D152*Y85))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA85","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB85","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC85","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD85","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE85","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF85","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG85","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH85","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI85","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ85","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK85","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL85","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM85","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN85","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO85","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP85","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ85","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR85","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS85","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT85","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU85","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D86*Genanskaffelsespriser!$D153-(2009-D$3)/$C86*Genanskaffelsespriser!$D153*D86)<0,0,(D86*Genanskaffelsespriser!$D153-(2009-D$3)/$C86*Genanskaffelsespriser!$D153*D86))","v":0},{"$f":"IF((E86*Genanskaffelsespriser!$D153-(2009-E$3)/$C86*Genanskaffelsespriser!$D153*E86)<0,0,(E86*Genanskaffelsespriser!$D153-(2009-E$3)/$C86*Genanskaffelsespriser!$D153*E86))","v":0},{"$f":"IF((F86*Genanskaffelsespriser!$D153-(2009-F$3)/$C86*Genanskaffelsespriser!$D153*F86)<0,0,(F86*Genanskaffelsespriser!$D153-(2009-F$3)/$C86*Genanskaffelsespriser!$D153*F86))","v":0},{"$f":"IF((G86*Genanskaffelsespriser!$D153-(2009-G$3)/$C86*Genanskaffelsespriser!$D153*G86)<0,0,(G86*Genanskaffelsespriser!$D153-(2009-G$3)/$C86*Genanskaffelsespriser!$D153*G86))","v":0},{"$f":"IF((H86*Genanskaffelsespriser!$D153-(2009-H$3)/$C86*Genanskaffelsespriser!$D153*H86)<0,0,(H86*Genanskaffelsespriser!$D153-(2009-H$3)/$C86*Genanskaffelsespriser!$D153*H86))","v":0},{"$f":"IF((I86*Genanskaffelsespriser!$D153-(2009-I$3)/$C86*Genanskaffelsespriser!$D153*I86)<0,0,(I86*Genanskaffelsespriser!$D153-(2009-I$3)/$C86*Genanskaffelsespriser!$D153*I86))","v":0},{"$f":"IF((J86*Genanskaffelsespriser!$D153-(2009-J$3)/$C86*Genanskaffelsespriser!$D153*J86)<0,0,(J86*Genanskaffelsespriser!$D153-(2009-J$3)/$C86*Genanskaffelsespriser!$D153*J86))","v":0},{"$f":"IF((K86*Genanskaffelsespriser!$D153-(2009-K$3)/$C86*Genanskaffelsespriser!$D153*K86)<0,0,(K86*Genanskaffelsespriser!$D153-(2009-K$3)/$C86*Genanskaffelsespriser!$D153*K86))","v":0},{"$f":"IF((L86*Genanskaffelsespriser!$D153-(2009-L$3)/$C86*Genanskaffelsespriser!$D153*L86)<0,0,(L86*Genanskaffelsespriser!$D153-(2009-L$3)/$C86*Genanskaffelsespriser!$D153*L86))","v":0},{"$f":"IF((M86*Genanskaffelsespriser!$D153-(2009-M$3)/$C86*Genanskaffelsespriser!$D153*M86)<0,0,(M86*Genanskaffelsespriser!$D153-(2009-M$3)/$C86*Genanskaffelsespriser!$D153*M86))","v":0},{"$f":"IF((N86*Genanskaffelsespriser!$D153-(2009-N$3)/$C86*Genanskaffelsespriser!$D153*N86)<0,0,(N86*Genanskaffelsespriser!$D153-(2009-N$3)/$C86*Genanskaffelsespriser!$D153*N86))","v":0},{"$f":"IF((O86*Genanskaffelsespriser!$D153-(2009-O$3)/$C86*Genanskaffelsespriser!$D153*O86)<0,0,(O86*Genanskaffelsespriser!$D153-(2009-O$3)/$C86*Genanskaffelsespriser!$D153*O86))","v":0},{"$f":"IF((P86*Genanskaffelsespriser!$D153-(2009-P$3)/$C86*Genanskaffelsespriser!$D153*P86)<0,0,(P86*Genanskaffelsespriser!$D153-(2009-P$3)/$C86*Genanskaffelsespriser!$D153*P86))","v":0},{"$f":"IF((Q86*Genanskaffelsespriser!$D153-(2009-Q$3)/$C86*Genanskaffelsespriser!$D153*Q86)<0,0,(Q86*Genanskaffelsespriser!$D153-(2009-Q$3)/$C86*Genanskaffelsespriser!$D153*Q86))","v":0},{"$f":"IF((R86*Genanskaffelsespriser!$D153-(2009-R$3)/$C86*Genanskaffelsespriser!$D153*R86)<0,0,(R86*Genanskaffelsespriser!$D153-(2009-R$3)/$C86*Genanskaffelsespriser!$D153*R86))","v":0},{"$f":"IF((S86*Genanskaffelsespriser!$D153-(2009-S$3)/$C86*Genanskaffelsespriser!$D153*S86)<0,0,(S86*Genanskaffelsespriser!$D153-(2009-S$3)/$C86*Genanskaffelsespriser!$D153*S86))","v":0},{"$f":"IF((T86*Genanskaffelsespriser!$D153-(2009-T$3)/$C86*Genanskaffelsespriser!$D153*T86)<0,0,(T86*Genanskaffelsespriser!$D153-(2009-T$3)/$C86*Genanskaffelsespriser!$D153*T86))","v":0},{"$f":"IF((U86*Genanskaffelsespriser!$D153-(2009-U$3)/$C86*Genanskaffelsespriser!$D153*U86)<0,0,(U86*Genanskaffelsespriser!$D153-(2009-U$3)/$C86*Genanskaffelsespriser!$D153*U86))","v":0},{"$f":"IF((V86*Genanskaffelsespriser!$D153-(2009-V$3)/$C86*Genanskaffelsespriser!$D153*V86)<0,0,(V86*Genanskaffelsespriser!$D153-(2009-V$3)/$C86*Genanskaffelsespriser!$D153*V86))","v":0},{"$f":"IF((W86*Genanskaffelsespriser!$D153-(2009-W$3)/$C86*Genanskaffelsespriser!$D153*W86)<0,0,(W86*Genanskaffelsespriser!$D153-(2009-W$3)/$C86*Genanskaffelsespriser!$D153*W86))","v":0},{"$f":"IF((X86*Genanskaffelsespriser!$D153-(2009-X$3)/$C86*Genanskaffelsespriser!$D153*X86)<0,0,(X86*Genanskaffelsespriser!$D153-(2009-X$3)/$C86*Genanskaffelsespriser!$D153*X86))","v":0},{"$f":"IF((Y86*Genanskaffelsespriser!$D153-(2009-Y$3)/$C86*Genanskaffelsespriser!$D153*Y86)<0,0,(Y86*Genanskaffelsespriser!$D153-(2009-Y$3)/$C86*Genanskaffelsespriser!$D153*Y86))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA86","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB86","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC86","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD86","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE86","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF86","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG86","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH86","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI86","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ86","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK86","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL86","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM86","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN86","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO86","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP86","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ86","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR86","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS86","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT86","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU86","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D87*Genanskaffelsespriser!$D154-(2009-D$3)/$C87*Genanskaffelsespriser!$D154*D87)<0,0,(D87*Genanskaffelsespriser!$D154-(2009-D$3)/$C87*Genanskaffelsespriser!$D154*D87))","v":0},{"$f":"IF((E87*Genanskaffelsespriser!$D154-(2009-E$3)/$C87*Genanskaffelsespriser!$D154*E87)<0,0,(E87*Genanskaffelsespriser!$D154-(2009-E$3)/$C87*Genanskaffelsespriser!$D154*E87))","v":0},{"$f":"IF((F87*Genanskaffelsespriser!$D154-(2009-F$3)/$C87*Genanskaffelsespriser!$D154*F87)<0,0,(F87*Genanskaffelsespriser!$D154-(2009-F$3)/$C87*Genanskaffelsespriser!$D154*F87))","v":0},{"$f":"IF((G87*Genanskaffelsespriser!$D154-(2009-G$3)/$C87*Genanskaffelsespriser!$D154*G87)<0,0,(G87*Genanskaffelsespriser!$D154-(2009-G$3)/$C87*Genanskaffelsespriser!$D154*G87))","v":0},{"$f":"IF((H87*Genanskaffelsespriser!$D154-(2009-H$3)/$C87*Genanskaffelsespriser!$D154*H87)<0,0,(H87*Genanskaffelsespriser!$D154-(2009-H$3)/$C87*Genanskaffelsespriser!$D154*H87))","v":0},{"$f":"IF((I87*Genanskaffelsespriser!$D154-(2009-I$3)/$C87*Genanskaffelsespriser!$D154*I87)<0,0,(I87*Genanskaffelsespriser!$D154-(2009-I$3)/$C87*Genanskaffelsespriser!$D154*I87))","v":0},{"$f":"IF((J87*Genanskaffelsespriser!$D154-(2009-J$3)/$C87*Genanskaffelsespriser!$D154*J87)<0,0,(J87*Genanskaffelsespriser!$D154-(2009-J$3)/$C87*Genanskaffelsespriser!$D154*J87))","v":0},{"$f":"IF((K87*Genanskaffelsespriser!$D154-(2009-K$3)/$C87*Genanskaffelsespriser!$D154*K87)<0,0,(K87*Genanskaffelsespriser!$D154-(2009-K$3)/$C87*Genanskaffelsespriser!$D154*K87))","v":0},{"$f":"IF((L87*Genanskaffelsespriser!$D154-(2009-L$3)/$C87*Genanskaffelsespriser!$D154*L87)<0,0,(L87*Genanskaffelsespriser!$D154-(2009-L$3)/$C87*Genanskaffelsespriser!$D154*L87))","v":0},{"$f":"IF((M87*Genanskaffelsespriser!$D154-(2009-M$3)/$C87*Genanskaffelsespriser!$D154*M87)<0,0,(M87*Genanskaffelsespriser!$D154-(2009-M$3)/$C87*Genanskaffelsespriser!$D154*M87))","v":0},{"$f":"IF((N87*Genanskaffelsespriser!$D154-(2009-N$3)/$C87*Genanskaffelsespriser!$D154*N87)<0,0,(N87*Genanskaffelsespriser!$D154-(2009-N$3)/$C87*Genanskaffelsespriser!$D154*N87))","v":0},{"$f":"IF((O87*Genanskaffelsespriser!$D154-(2009-O$3)/$C87*Genanskaffelsespriser!$D154*O87)<0,0,(O87*Genanskaffelsespriser!$D154-(2009-O$3)/$C87*Genanskaffelsespriser!$D154*O87))","v":0},{"$f":"IF((P87*Genanskaffelsespriser!$D154-(2009-P$3)/$C87*Genanskaffelsespriser!$D154*P87)<0,0,(P87*Genanskaffelsespriser!$D154-(2009-P$3)/$C87*Genanskaffelsespriser!$D154*P87))","v":0},{"$f":"IF((Q87*Genanskaffelsespriser!$D154-(2009-Q$3)/$C87*Genanskaffelsespriser!$D154*Q87)<0,0,(Q87*Genanskaffelsespriser!$D154-(2009-Q$3)/$C87*Genanskaffelsespriser!$D154*Q87))","v":0},{"$f":"IF((R87*Genanskaffelsespriser!$D154-(2009-R$3)/$C87*Genanskaffelsespriser!$D154*R87)<0,0,(R87*Genanskaffelsespriser!$D154-(2009-R$3)/$C87*Genanskaffelsespriser!$D154*R87))","v":0},{"$f":"IF((S87*Genanskaffelsespriser!$D154-(2009-S$3)/$C87*Genanskaffelsespriser!$D154*S87)<0,0,(S87*Genanskaffelsespriser!$D154-(2009-S$3)/$C87*Genanskaffelsespriser!$D154*S87))","v":0},{"$f":"IF((T87*Genanskaffelsespriser!$D154-(2009-T$3)/$C87*Genanskaffelsespriser!$D154*T87)<0,0,(T87*Genanskaffelsespriser!$D154-(2009-T$3)/$C87*Genanskaffelsespriser!$D154*T87))","v":0},{"$f":"IF((U87*Genanskaffelsespriser!$D154-(2009-U$3)/$C87*Genanskaffelsespriser!$D154*U87)<0,0,(U87*Genanskaffelsespriser!$D154-(2009-U$3)/$C87*Genanskaffelsespriser!$D154*U87))","v":0},{"$f":"IF((V87*Genanskaffelsespriser!$D154-(2009-V$3)/$C87*Genanskaffelsespriser!$D154*V87)<0,0,(V87*Genanskaffelsespriser!$D154-(2009-V$3)/$C87*Genanskaffelsespriser!$D154*V87))","v":0},{"$f":"IF((W87*Genanskaffelsespriser!$D154-(2009-W$3)/$C87*Genanskaffelsespriser!$D154*W87)<0,0,(W87*Genanskaffelsespriser!$D154-(2009-W$3)/$C87*Genanskaffelsespriser!$D154*W87))","v":0},{"$f":"IF((X87*Genanskaffelsespriser!$D154-(2009-X$3)/$C87*Genanskaffelsespriser!$D154*X87)<0,0,(X87*Genanskaffelsespriser!$D154-(2009-X$3)/$C87*Genanskaffelsespriser!$D154*X87))","v":0},{"$f":"IF((Y87*Genanskaffelsespriser!$D154-(2009-Y$3)/$C87*Genanskaffelsespriser!$D154*Y87)<0,0,(Y87*Genanskaffelsespriser!$D154-(2009-Y$3)/$C87*Genanskaffelsespriser!$D154*Y87))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA87","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB87","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC87","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD87","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE87","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF87","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG87","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH87","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI87","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ87","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK87","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL87","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM87","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN87","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO87","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP87","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ87","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR87","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS87","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT87","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU87","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D88*Genanskaffelsespriser!$D155-(2009-D$3)/$C88*Genanskaffelsespriser!$D155*D88)<0,0,(D88*Genanskaffelsespriser!$D155-(2009-D$3)/$C88*Genanskaffelsespriser!$D155*D88))","v":0},{"$f":"IF((E88*Genanskaffelsespriser!$D155-(2009-E$3)/$C88*Genanskaffelsespriser!$D155*E88)<0,0,(E88*Genanskaffelsespriser!$D155-(2009-E$3)/$C88*Genanskaffelsespriser!$D155*E88))","v":0},{"$f":"IF((F88*Genanskaffelsespriser!$D155-(2009-F$3)/$C88*Genanskaffelsespriser!$D155*F88)<0,0,(F88*Genanskaffelsespriser!$D155-(2009-F$3)/$C88*Genanskaffelsespriser!$D155*F88))","v":0},{"$f":"IF((G88*Genanskaffelsespriser!$D155-(2009-G$3)/$C88*Genanskaffelsespriser!$D155*G88)<0,0,(G88*Genanskaffelsespriser!$D155-(2009-G$3)/$C88*Genanskaffelsespriser!$D155*G88))","v":0},{"$f":"IF((H88*Genanskaffelsespriser!$D155-(2009-H$3)/$C88*Genanskaffelsespriser!$D155*H88)<0,0,(H88*Genanskaffelsespriser!$D155-(2009-H$3)/$C88*Genanskaffelsespriser!$D155*H88))","v":0},{"$f":"IF((I88*Genanskaffelsespriser!$D155-(2009-I$3)/$C88*Genanskaffelsespriser!$D155*I88)<0,0,(I88*Genanskaffelsespriser!$D155-(2009-I$3)/$C88*Genanskaffelsespriser!$D155*I88))","v":0},{"$f":"IF((J88*Genanskaffelsespriser!$D155-(2009-J$3)/$C88*Genanskaffelsespriser!$D155*J88)<0,0,(J88*Genanskaffelsespriser!$D155-(2009-J$3)/$C88*Genanskaffelsespriser!$D155*J88))","v":0},{"$f":"IF((K88*Genanskaffelsespriser!$D155-(2009-K$3)/$C88*Genanskaffelsespriser!$D155*K88)<0,0,(K88*Genanskaffelsespriser!$D155-(2009-K$3)/$C88*Genanskaffelsespriser!$D155*K88))","v":0},{"$f":"IF((L88*Genanskaffelsespriser!$D155-(2009-L$3)/$C88*Genanskaffelsespriser!$D155*L88)<0,0,(L88*Genanskaffelsespriser!$D155-(2009-L$3)/$C88*Genanskaffelsespriser!$D155*L88))","v":0},{"$f":"IF((M88*Genanskaffelsespriser!$D155-(2009-M$3)/$C88*Genanskaffelsespriser!$D155*M88)<0,0,(M88*Genanskaffelsespriser!$D155-(2009-M$3)/$C88*Genanskaffelsespriser!$D155*M88))","v":0},{"$f":"IF((N88*Genanskaffelsespriser!$D155-(2009-N$3)/$C88*Genanskaffelsespriser!$D155*N88)<0,0,(N88*Genanskaffelsespriser!$D155-(2009-N$3)/$C88*Genanskaffelsespriser!$D155*N88))","v":0},{"$f":"IF((O88*Genanskaffelsespriser!$D155-(2009-O$3)/$C88*Genanskaffelsespriser!$D155*O88)<0,0,(O88*Genanskaffelsespriser!$D155-(2009-O$3)/$C88*Genanskaffelsespriser!$D155*O88))","v":0},{"$f":"IF((P88*Genanskaffelsespriser!$D155-(2009-P$3)/$C88*Genanskaffelsespriser!$D155*P88)<0,0,(P88*Genanskaffelsespriser!$D155-(2009-P$3)/$C88*Genanskaffelsespriser!$D155*P88))","v":0},{"$f":"IF((Q88*Genanskaffelsespriser!$D155-(2009-Q$3)/$C88*Genanskaffelsespriser!$D155*Q88)<0,0,(Q88*Genanskaffelsespriser!$D155-(2009-Q$3)/$C88*Genanskaffelsespriser!$D155*Q88))","v":0},{"$f":"IF((R88*Genanskaffelsespriser!$D155-(2009-R$3)/$C88*Genanskaffelsespriser!$D155*R88)<0,0,(R88*Genanskaffelsespriser!$D155-(2009-R$3)/$C88*Genanskaffelsespriser!$D155*R88))","v":0},{"$f":"IF((S88*Genanskaffelsespriser!$D155-(2009-S$3)/$C88*Genanskaffelsespriser!$D155*S88)<0,0,(S88*Genanskaffelsespriser!$D155-(2009-S$3)/$C88*Genanskaffelsespriser!$D155*S88))","v":0},{"$f":"IF((T88*Genanskaffelsespriser!$D155-(2009-T$3)/$C88*Genanskaffelsespriser!$D155*T88)<0,0,(T88*Genanskaffelsespriser!$D155-(2009-T$3)/$C88*Genanskaffelsespriser!$D155*T88))","v":0},{"$f":"IF((U88*Genanskaffelsespriser!$D155-(2009-U$3)/$C88*Genanskaffelsespriser!$D155*U88)<0,0,(U88*Genanskaffelsespriser!$D155-(2009-U$3)/$C88*Genanskaffelsespriser!$D155*U88))","v":0},{"$f":"IF((V88*Genanskaffelsespriser!$D155-(2009-V$3)/$C88*Genanskaffelsespriser!$D155*V88)<0,0,(V88*Genanskaffelsespriser!$D155-(2009-V$3)/$C88*Genanskaffelsespriser!$D155*V88))","v":0},{"$f":"IF((W88*Genanskaffelsespriser!$D155-(2009-W$3)/$C88*Genanskaffelsespriser!$D155*W88)<0,0,(W88*Genanskaffelsespriser!$D155-(2009-W$3)/$C88*Genanskaffelsespriser!$D155*W88))","v":0},{"$f":"IF((X88*Genanskaffelsespriser!$D155-(2009-X$3)/$C88*Genanskaffelsespriser!$D155*X88)<0,0,(X88*Genanskaffelsespriser!$D155-(2009-X$3)/$C88*Genanskaffelsespriser!$D155*X88))","v":0},{"$f":"IF((Y88*Genanskaffelsespriser!$D155-(2009-Y$3)/$C88*Genanskaffelsespriser!$D155*Y88)<0,0,(Y88*Genanskaffelsespriser!$D155-(2009-Y$3)/$C88*Genanskaffelsespriser!$D155*Y88))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA88","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB88","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC88","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD88","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE88","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF88","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG88","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH88","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI88","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ88","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK88","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL88","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM88","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN88","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO88","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP88","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ88","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR88","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS88","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT88","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU88","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D89*Genanskaffelsespriser!$D156-(2009-D$3)/$C89*Genanskaffelsespriser!$D156*D89)<0,0,(D89*Genanskaffelsespriser!$D156-(2009-D$3)/$C89*Genanskaffelsespriser!$D156*D89))","v":0},{"$f":"IF((E89*Genanskaffelsespriser!$D156-(2009-E$3)/$C89*Genanskaffelsespriser!$D156*E89)<0,0,(E89*Genanskaffelsespriser!$D156-(2009-E$3)/$C89*Genanskaffelsespriser!$D156*E89))","v":0},{"$f":"IF((F89*Genanskaffelsespriser!$D156-(2009-F$3)/$C89*Genanskaffelsespriser!$D156*F89)<0,0,(F89*Genanskaffelsespriser!$D156-(2009-F$3)/$C89*Genanskaffelsespriser!$D156*F89))","v":0},{"$f":"IF((G89*Genanskaffelsespriser!$D156-(2009-G$3)/$C89*Genanskaffelsespriser!$D156*G89)<0,0,(G89*Genanskaffelsespriser!$D156-(2009-G$3)/$C89*Genanskaffelsespriser!$D156*G89))","v":0},{"$f":"IF((H89*Genanskaffelsespriser!$D156-(2009-H$3)/$C89*Genanskaffelsespriser!$D156*H89)<0,0,(H89*Genanskaffelsespriser!$D156-(2009-H$3)/$C89*Genanskaffelsespriser!$D156*H89))","v":0},{"$f":"IF((I89*Genanskaffelsespriser!$D156-(2009-I$3)/$C89*Genanskaffelsespriser!$D156*I89)<0,0,(I89*Genanskaffelsespriser!$D156-(2009-I$3)/$C89*Genanskaffelsespriser!$D156*I89))","v":0},{"$f":"IF((J89*Genanskaffelsespriser!$D156-(2009-J$3)/$C89*Genanskaffelsespriser!$D156*J89)<0,0,(J89*Genanskaffelsespriser!$D156-(2009-J$3)/$C89*Genanskaffelsespriser!$D156*J89))","v":0},{"$f":"IF((K89*Genanskaffelsespriser!$D156-(2009-K$3)/$C89*Genanskaffelsespriser!$D156*K89)<0,0,(K89*Genanskaffelsespriser!$D156-(2009-K$3)/$C89*Genanskaffelsespriser!$D156*K89))","v":0},{"$f":"IF((L89*Genanskaffelsespriser!$D156-(2009-L$3)/$C89*Genanskaffelsespriser!$D156*L89)<0,0,(L89*Genanskaffelsespriser!$D156-(2009-L$3)/$C89*Genanskaffelsespriser!$D156*L89))","v":0},{"$f":"IF((M89*Genanskaffelsespriser!$D156-(2009-M$3)/$C89*Genanskaffelsespriser!$D156*M89)<0,0,(M89*Genanskaffelsespriser!$D156-(2009-M$3)/$C89*Genanskaffelsespriser!$D156*M89))","v":0},{"$f":"IF((N89*Genanskaffelsespriser!$D156-(2009-N$3)/$C89*Genanskaffelsespriser!$D156*N89)<0,0,(N89*Genanskaffelsespriser!$D156-(2009-N$3)/$C89*Genanskaffelsespriser!$D156*N89))","v":0},{"$f":"IF((O89*Genanskaffelsespriser!$D156-(2009-O$3)/$C89*Genanskaffelsespriser!$D156*O89)<0,0,(O89*Genanskaffelsespriser!$D156-(2009-O$3)/$C89*Genanskaffelsespriser!$D156*O89))","v":0},{"$f":"IF((P89*Genanskaffelsespriser!$D156-(2009-P$3)/$C89*Genanskaffelsespriser!$D156*P89)<0,0,(P89*Genanskaffelsespriser!$D156-(2009-P$3)/$C89*Genanskaffelsespriser!$D156*P89))","v":0},{"$f":"IF((Q89*Genanskaffelsespriser!$D156-(2009-Q$3)/$C89*Genanskaffelsespriser!$D156*Q89)<0,0,(Q89*Genanskaffelsespriser!$D156-(2009-Q$3)/$C89*Genanskaffelsespriser!$D156*Q89))","v":0},{"$f":"IF((R89*Genanskaffelsespriser!$D156-(2009-R$3)/$C89*Genanskaffelsespriser!$D156*R89)<0,0,(R89*Genanskaffelsespriser!$D156-(2009-R$3)/$C89*Genanskaffelsespriser!$D156*R89))","v":0},{"$f":"IF((S89*Genanskaffelsespriser!$D156-(2009-S$3)/$C89*Genanskaffelsespriser!$D156*S89)<0,0,(S89*Genanskaffelsespriser!$D156-(2009-S$3)/$C89*Genanskaffelsespriser!$D156*S89))","v":0},{"$f":"IF((T89*Genanskaffelsespriser!$D156-(2009-T$3)/$C89*Genanskaffelsespriser!$D156*T89)<0,0,(T89*Genanskaffelsespriser!$D156-(2009-T$3)/$C89*Genanskaffelsespriser!$D156*T89))","v":0},{"$f":"IF((U89*Genanskaffelsespriser!$D156-(2009-U$3)/$C89*Genanskaffelsespriser!$D156*U89)<0,0,(U89*Genanskaffelsespriser!$D156-(2009-U$3)/$C89*Genanskaffelsespriser!$D156*U89))","v":0},{"$f":"IF((V89*Genanskaffelsespriser!$D156-(2009-V$3)/$C89*Genanskaffelsespriser!$D156*V89)<0,0,(V89*Genanskaffelsespriser!$D156-(2009-V$3)/$C89*Genanskaffelsespriser!$D156*V89))","v":0},{"$f":"IF((W89*Genanskaffelsespriser!$D156-(2009-W$3)/$C89*Genanskaffelsespriser!$D156*W89)<0,0,(W89*Genanskaffelsespriser!$D156-(2009-W$3)/$C89*Genanskaffelsespriser!$D156*W89))","v":0},{"$f":"IF((X89*Genanskaffelsespriser!$D156-(2009-X$3)/$C89*Genanskaffelsespriser!$D156*X89)<0,0,(X89*Genanskaffelsespriser!$D156-(2009-X$3)/$C89*Genanskaffelsespriser!$D156*X89))","v":0},{"$f":"IF((Y89*Genanskaffelsespriser!$D156-(2009-Y$3)/$C89*Genanskaffelsespriser!$D156*Y89)<0,0,(Y89*Genanskaffelsespriser!$D156-(2009-Y$3)/$C89*Genanskaffelsespriser!$D156*Y89))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA89","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB89","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC89","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD89","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE89","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF89","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG89","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH89","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI89","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ89","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK89","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL89","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM89","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN89","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO89","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP89","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ89","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR89","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS89","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT89","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU89","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D90*Genanskaffelsespriser!$D157-(2009-D$3)/$C90*Genanskaffelsespriser!$D157*D90)<0,0,(D90*Genanskaffelsespriser!$D157-(2009-D$3)/$C90*Genanskaffelsespriser!$D157*D90))","v":0},{"$f":"IF((E90*Genanskaffelsespriser!$D157-(2009-E$3)/$C90*Genanskaffelsespriser!$D157*E90)<0,0,(E90*Genanskaffelsespriser!$D157-(2009-E$3)/$C90*Genanskaffelsespriser!$D157*E90))","v":0},{"$f":"IF((F90*Genanskaffelsespriser!$D157-(2009-F$3)/$C90*Genanskaffelsespriser!$D157*F90)<0,0,(F90*Genanskaffelsespriser!$D157-(2009-F$3)/$C90*Genanskaffelsespriser!$D157*F90))","v":0},{"$f":"IF((G90*Genanskaffelsespriser!$D157-(2009-G$3)/$C90*Genanskaffelsespriser!$D157*G90)<0,0,(G90*Genanskaffelsespriser!$D157-(2009-G$3)/$C90*Genanskaffelsespriser!$D157*G90))","v":0},{"$f":"IF((H90*Genanskaffelsespriser!$D157-(2009-H$3)/$C90*Genanskaffelsespriser!$D157*H90)<0,0,(H90*Genanskaffelsespriser!$D157-(2009-H$3)/$C90*Genanskaffelsespriser!$D157*H90))","v":0},{"$f":"IF((I90*Genanskaffelsespriser!$D157-(2009-I$3)/$C90*Genanskaffelsespriser!$D157*I90)<0,0,(I90*Genanskaffelsespriser!$D157-(2009-I$3)/$C90*Genanskaffelsespriser!$D157*I90))","v":0},{"$f":"IF((J90*Genanskaffelsespriser!$D157-(2009-J$3)/$C90*Genanskaffelsespriser!$D157*J90)<0,0,(J90*Genanskaffelsespriser!$D157-(2009-J$3)/$C90*Genanskaffelsespriser!$D157*J90))","v":0},{"$f":"IF((K90*Genanskaffelsespriser!$D157-(2009-K$3)/$C90*Genanskaffelsespriser!$D157*K90)<0,0,(K90*Genanskaffelsespriser!$D157-(2009-K$3)/$C90*Genanskaffelsespriser!$D157*K90))","v":0},{"$f":"IF((L90*Genanskaffelsespriser!$D157-(2009-L$3)/$C90*Genanskaffelsespriser!$D157*L90)<0,0,(L90*Genanskaffelsespriser!$D157-(2009-L$3)/$C90*Genanskaffelsespriser!$D157*L90))","v":0},{"$f":"IF((M90*Genanskaffelsespriser!$D157-(2009-M$3)/$C90*Genanskaffelsespriser!$D157*M90)<0,0,(M90*Genanskaffelsespriser!$D157-(2009-M$3)/$C90*Genanskaffelsespriser!$D157*M90))","v":0},{"$f":"IF((N90*Genanskaffelsespriser!$D157-(2009-N$3)/$C90*Genanskaffelsespriser!$D157*N90)<0,0,(N90*Genanskaffelsespriser!$D157-(2009-N$3)/$C90*Genanskaffelsespriser!$D157*N90))","v":0},{"$f":"IF((O90*Genanskaffelsespriser!$D157-(2009-O$3)/$C90*Genanskaffelsespriser!$D157*O90)<0,0,(O90*Genanskaffelsespriser!$D157-(2009-O$3)/$C90*Genanskaffelsespriser!$D157*O90))","v":0},{"$f":"IF((P90*Genanskaffelsespriser!$D157-(2009-P$3)/$C90*Genanskaffelsespriser!$D157*P90)<0,0,(P90*Genanskaffelsespriser!$D157-(2009-P$3)/$C90*Genanskaffelsespriser!$D157*P90))","v":0},{"$f":"IF((Q90*Genanskaffelsespriser!$D157-(2009-Q$3)/$C90*Genanskaffelsespriser!$D157*Q90)<0,0,(Q90*Genanskaffelsespriser!$D157-(2009-Q$3)/$C90*Genanskaffelsespriser!$D157*Q90))","v":0},{"$f":"IF((R90*Genanskaffelsespriser!$D157-(2009-R$3)/$C90*Genanskaffelsespriser!$D157*R90)<0,0,(R90*Genanskaffelsespriser!$D157-(2009-R$3)/$C90*Genanskaffelsespriser!$D157*R90))","v":0},{"$f":"IF((S90*Genanskaffelsespriser!$D157-(2009-S$3)/$C90*Genanskaffelsespriser!$D157*S90)<0,0,(S90*Genanskaffelsespriser!$D157-(2009-S$3)/$C90*Genanskaffelsespriser!$D157*S90))","v":0},{"$f":"IF((T90*Genanskaffelsespriser!$D157-(2009-T$3)/$C90*Genanskaffelsespriser!$D157*T90)<0,0,(T90*Genanskaffelsespriser!$D157-(2009-T$3)/$C90*Genanskaffelsespriser!$D157*T90))","v":0},{"$f":"IF((U90*Genanskaffelsespriser!$D157-(2009-U$3)/$C90*Genanskaffelsespriser!$D157*U90)<0,0,(U90*Genanskaffelsespriser!$D157-(2009-U$3)/$C90*Genanskaffelsespriser!$D157*U90))","v":0},{"$f":"IF((V90*Genanskaffelsespriser!$D157-(2009-V$3)/$C90*Genanskaffelsespriser!$D157*V90)<0,0,(V90*Genanskaffelsespriser!$D157-(2009-V$3)/$C90*Genanskaffelsespriser!$D157*V90))","v":0},{"$f":"IF((W90*Genanskaffelsespriser!$D157-(2009-W$3)/$C90*Genanskaffelsespriser!$D157*W90)<0,0,(W90*Genanskaffelsespriser!$D157-(2009-W$3)/$C90*Genanskaffelsespriser!$D157*W90))","v":0},{"$f":"IF((X90*Genanskaffelsespriser!$D157-(2009-X$3)/$C90*Genanskaffelsespriser!$D157*X90)<0,0,(X90*Genanskaffelsespriser!$D157-(2009-X$3)/$C90*Genanskaffelsespriser!$D157*X90))","v":0},{"$f":"IF((Y90*Genanskaffelsespriser!$D157-(2009-Y$3)/$C90*Genanskaffelsespriser!$D157*Y90)<0,0,(Y90*Genanskaffelsespriser!$D157-(2009-Y$3)/$C90*Genanskaffelsespriser!$D157*Y90))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA90","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB90","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC90","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD90","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE90","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF90","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG90","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH90","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI90","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ90","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK90","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL90","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM90","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN90","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO90","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP90","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ90","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR90","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS90","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT90","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU90","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D91*Genanskaffelsespriser!$D158-(2009-D$3)/$C91*Genanskaffelsespriser!$D158*D91)<0,0,(D91*Genanskaffelsespriser!$D158-(2009-D$3)/$C91*Genanskaffelsespriser!$D158*D91))","v":0},{"$f":"IF((E91*Genanskaffelsespriser!$D158-(2009-E$3)/$C91*Genanskaffelsespriser!$D158*E91)<0,0,(E91*Genanskaffelsespriser!$D158-(2009-E$3)/$C91*Genanskaffelsespriser!$D158*E91))","v":0},{"$f":"IF((F91*Genanskaffelsespriser!$D158-(2009-F$3)/$C91*Genanskaffelsespriser!$D158*F91)<0,0,(F91*Genanskaffelsespriser!$D158-(2009-F$3)/$C91*Genanskaffelsespriser!$D158*F91))","v":0},{"$f":"IF((G91*Genanskaffelsespriser!$D158-(2009-G$3)/$C91*Genanskaffelsespriser!$D158*G91)<0,0,(G91*Genanskaffelsespriser!$D158-(2009-G$3)/$C91*Genanskaffelsespriser!$D158*G91))","v":0},{"$f":"IF((H91*Genanskaffelsespriser!$D158-(2009-H$3)/$C91*Genanskaffelsespriser!$D158*H91)<0,0,(H91*Genanskaffelsespriser!$D158-(2009-H$3)/$C91*Genanskaffelsespriser!$D158*H91))","v":0},{"$f":"IF((I91*Genanskaffelsespriser!$D158-(2009-I$3)/$C91*Genanskaffelsespriser!$D158*I91)<0,0,(I91*Genanskaffelsespriser!$D158-(2009-I$3)/$C91*Genanskaffelsespriser!$D158*I91))","v":0},{"$f":"IF((J91*Genanskaffelsespriser!$D158-(2009-J$3)/$C91*Genanskaffelsespriser!$D158*J91)<0,0,(J91*Genanskaffelsespriser!$D158-(2009-J$3)/$C91*Genanskaffelsespriser!$D158*J91))","v":0},{"$f":"IF((K91*Genanskaffelsespriser!$D158-(2009-K$3)/$C91*Genanskaffelsespriser!$D158*K91)<0,0,(K91*Genanskaffelsespriser!$D158-(2009-K$3)/$C91*Genanskaffelsespriser!$D158*K91))","v":0},{"$f":"IF((L91*Genanskaffelsespriser!$D158-(2009-L$3)/$C91*Genanskaffelsespriser!$D158*L91)<0,0,(L91*Genanskaffelsespriser!$D158-(2009-L$3)/$C91*Genanskaffelsespriser!$D158*L91))","v":0},{"$f":"IF((M91*Genanskaffelsespriser!$D158-(2009-M$3)/$C91*Genanskaffelsespriser!$D158*M91)<0,0,(M91*Genanskaffelsespriser!$D158-(2009-M$3)/$C91*Genanskaffelsespriser!$D158*M91))","v":0},{"$f":"IF((N91*Genanskaffelsespriser!$D158-(2009-N$3)/$C91*Genanskaffelsespriser!$D158*N91)<0,0,(N91*Genanskaffelsespriser!$D158-(2009-N$3)/$C91*Genanskaffelsespriser!$D158*N91))","v":0},{"$f":"IF((O91*Genanskaffelsespriser!$D158-(2009-O$3)/$C91*Genanskaffelsespriser!$D158*O91)<0,0,(O91*Genanskaffelsespriser!$D158-(2009-O$3)/$C91*Genanskaffelsespriser!$D158*O91))","v":0},{"$f":"IF((P91*Genanskaffelsespriser!$D158-(2009-P$3)/$C91*Genanskaffelsespriser!$D158*P91)<0,0,(P91*Genanskaffelsespriser!$D158-(2009-P$3)/$C91*Genanskaffelsespriser!$D158*P91))","v":0},{"$f":"IF((Q91*Genanskaffelsespriser!$D158-(2009-Q$3)/$C91*Genanskaffelsespriser!$D158*Q91)<0,0,(Q91*Genanskaffelsespriser!$D158-(2009-Q$3)/$C91*Genanskaffelsespriser!$D158*Q91))","v":0},{"$f":"IF((R91*Genanskaffelsespriser!$D158-(2009-R$3)/$C91*Genanskaffelsespriser!$D158*R91)<0,0,(R91*Genanskaffelsespriser!$D158-(2009-R$3)/$C91*Genanskaffelsespriser!$D158*R91))","v":0},{"$f":"IF((S91*Genanskaffelsespriser!$D158-(2009-S$3)/$C91*Genanskaffelsespriser!$D158*S91)<0,0,(S91*Genanskaffelsespriser!$D158-(2009-S$3)/$C91*Genanskaffelsespriser!$D158*S91))","v":0},{"$f":"IF((T91*Genanskaffelsespriser!$D158-(2009-T$3)/$C91*Genanskaffelsespriser!$D158*T91)<0,0,(T91*Genanskaffelsespriser!$D158-(2009-T$3)/$C91*Genanskaffelsespriser!$D158*T91))","v":0},{"$f":"IF((U91*Genanskaffelsespriser!$D158-(2009-U$3)/$C91*Genanskaffelsespriser!$D158*U91)<0,0,(U91*Genanskaffelsespriser!$D158-(2009-U$3)/$C91*Genanskaffelsespriser!$D158*U91))","v":0},{"$f":"IF((V91*Genanskaffelsespriser!$D158-(2009-V$3)/$C91*Genanskaffelsespriser!$D158*V91)<0,0,(V91*Genanskaffelsespriser!$D158-(2009-V$3)/$C91*Genanskaffelsespriser!$D158*V91))","v":0},{"$f":"IF((W91*Genanskaffelsespriser!$D158-(2009-W$3)/$C91*Genanskaffelsespriser!$D158*W91)<0,0,(W91*Genanskaffelsespriser!$D158-(2009-W$3)/$C91*Genanskaffelsespriser!$D158*W91))","v":0},{"$f":"IF((X91*Genanskaffelsespriser!$D158-(2009-X$3)/$C91*Genanskaffelsespriser!$D158*X91)<0,0,(X91*Genanskaffelsespriser!$D158-(2009-X$3)/$C91*Genanskaffelsespriser!$D158*X91))","v":0},{"$f":"IF((Y91*Genanskaffelsespriser!$D158-(2009-Y$3)/$C91*Genanskaffelsespriser!$D158*Y91)<0,0,(Y91*Genanskaffelsespriser!$D158-(2009-Y$3)/$C91*Genanskaffelsespriser!$D158*Y91))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA91","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB91","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC91","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD91","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE91","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF91","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG91","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH91","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI91","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ91","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK91","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL91","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM91","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN91","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO91","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP91","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ91","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR91","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS91","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT91","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU91","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D92*Genanskaffelsespriser!$D159-(2009-D$3)/$C92*Genanskaffelsespriser!$D159*D92)<0,0,(D92*Genanskaffelsespriser!$D159-(2009-D$3)/$C92*Genanskaffelsespriser!$D159*D92))","v":0},{"$f":"IF((E92*Genanskaffelsespriser!$D159-(2009-E$3)/$C92*Genanskaffelsespriser!$D159*E92)<0,0,(E92*Genanskaffelsespriser!$D159-(2009-E$3)/$C92*Genanskaffelsespriser!$D159*E92))","v":0},{"$f":"IF((F92*Genanskaffelsespriser!$D159-(2009-F$3)/$C92*Genanskaffelsespriser!$D159*F92)<0,0,(F92*Genanskaffelsespriser!$D159-(2009-F$3)/$C92*Genanskaffelsespriser!$D159*F92))","v":0},{"$f":"IF((G92*Genanskaffelsespriser!$D159-(2009-G$3)/$C92*Genanskaffelsespriser!$D159*G92)<0,0,(G92*Genanskaffelsespriser!$D159-(2009-G$3)/$C92*Genanskaffelsespriser!$D159*G92))","v":0},{"$f":"IF((H92*Genanskaffelsespriser!$D159-(2009-H$3)/$C92*Genanskaffelsespriser!$D159*H92)<0,0,(H92*Genanskaffelsespriser!$D159-(2009-H$3)/$C92*Genanskaffelsespriser!$D159*H92))","v":0},{"$f":"IF((I92*Genanskaffelsespriser!$D159-(2009-I$3)/$C92*Genanskaffelsespriser!$D159*I92)<0,0,(I92*Genanskaffelsespriser!$D159-(2009-I$3)/$C92*Genanskaffelsespriser!$D159*I92))","v":0},{"$f":"IF((J92*Genanskaffelsespriser!$D159-(2009-J$3)/$C92*Genanskaffelsespriser!$D159*J92)<0,0,(J92*Genanskaffelsespriser!$D159-(2009-J$3)/$C92*Genanskaffelsespriser!$D159*J92))","v":0},{"$f":"IF((K92*Genanskaffelsespriser!$D159-(2009-K$3)/$C92*Genanskaffelsespriser!$D159*K92)<0,0,(K92*Genanskaffelsespriser!$D159-(2009-K$3)/$C92*Genanskaffelsespriser!$D159*K92))","v":0},{"$f":"IF((L92*Genanskaffelsespriser!$D159-(2009-L$3)/$C92*Genanskaffelsespriser!$D159*L92)<0,0,(L92*Genanskaffelsespriser!$D159-(2009-L$3)/$C92*Genanskaffelsespriser!$D159*L92))","v":0},{"$f":"IF((M92*Genanskaffelsespriser!$D159-(2009-M$3)/$C92*Genanskaffelsespriser!$D159*M92)<0,0,(M92*Genanskaffelsespriser!$D159-(2009-M$3)/$C92*Genanskaffelsespriser!$D159*M92))","v":0},{"$f":"IF((N92*Genanskaffelsespriser!$D159-(2009-N$3)/$C92*Genanskaffelsespriser!$D159*N92)<0,0,(N92*Genanskaffelsespriser!$D159-(2009-N$3)/$C92*Genanskaffelsespriser!$D159*N92))","v":0},{"$f":"IF((O92*Genanskaffelsespriser!$D159-(2009-O$3)/$C92*Genanskaffelsespriser!$D159*O92)<0,0,(O92*Genanskaffelsespriser!$D159-(2009-O$3)/$C92*Genanskaffelsespriser!$D159*O92))","v":0},{"$f":"IF((P92*Genanskaffelsespriser!$D159-(2009-P$3)/$C92*Genanskaffelsespriser!$D159*P92)<0,0,(P92*Genanskaffelsespriser!$D159-(2009-P$3)/$C92*Genanskaffelsespriser!$D159*P92))","v":0},{"$f":"IF((Q92*Genanskaffelsespriser!$D159-(2009-Q$3)/$C92*Genanskaffelsespriser!$D159*Q92)<0,0,(Q92*Genanskaffelsespriser!$D159-(2009-Q$3)/$C92*Genanskaffelsespriser!$D159*Q92))","v":0},{"$f":"IF((R92*Genanskaffelsespriser!$D159-(2009-R$3)/$C92*Genanskaffelsespriser!$D159*R92)<0,0,(R92*Genanskaffelsespriser!$D159-(2009-R$3)/$C92*Genanskaffelsespriser!$D159*R92))","v":0},{"$f":"IF((S92*Genanskaffelsespriser!$D159-(2009-S$3)/$C92*Genanskaffelsespriser!$D159*S92)<0,0,(S92*Genanskaffelsespriser!$D159-(2009-S$3)/$C92*Genanskaffelsespriser!$D159*S92))","v":0},{"$f":"IF((T92*Genanskaffelsespriser!$D159-(2009-T$3)/$C92*Genanskaffelsespriser!$D159*T92)<0,0,(T92*Genanskaffelsespriser!$D159-(2009-T$3)/$C92*Genanskaffelsespriser!$D159*T92))","v":0},{"$f":"IF((U92*Genanskaffelsespriser!$D159-(2009-U$3)/$C92*Genanskaffelsespriser!$D159*U92)<0,0,(U92*Genanskaffelsespriser!$D159-(2009-U$3)/$C92*Genanskaffelsespriser!$D159*U92))","v":0},{"$f":"IF((V92*Genanskaffelsespriser!$D159-(2009-V$3)/$C92*Genanskaffelsespriser!$D159*V92)<0,0,(V92*Genanskaffelsespriser!$D159-(2009-V$3)/$C92*Genanskaffelsespriser!$D159*V92))","v":0},{"$f":"IF((W92*Genanskaffelsespriser!$D159-(2009-W$3)/$C92*Genanskaffelsespriser!$D159*W92)<0,0,(W92*Genanskaffelsespriser!$D159-(2009-W$3)/$C92*Genanskaffelsespriser!$D159*W92))","v":0},{"$f":"IF((X92*Genanskaffelsespriser!$D159-(2009-X$3)/$C92*Genanskaffelsespriser!$D159*X92)<0,0,(X92*Genanskaffelsespriser!$D159-(2009-X$3)/$C92*Genanskaffelsespriser!$D159*X92))","v":0},{"$f":"IF((Y92*Genanskaffelsespriser!$D159-(2009-Y$3)/$C92*Genanskaffelsespriser!$D159*Y92)<0,0,(Y92*Genanskaffelsespriser!$D159-(2009-Y$3)/$C92*Genanskaffelsespriser!$D159*Y92))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA92","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB92","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC92","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD92","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE92","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF92","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG92","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH92","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI92","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ92","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK92","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL92","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM92","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN92","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO92","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP92","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ92","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR92","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS92","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT92","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU92","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D93*Genanskaffelsespriser!$D160-(2009-D$3)/$C93*Genanskaffelsespriser!$D160*D93)<0,0,(D93*Genanskaffelsespriser!$D160-(2009-D$3)/$C93*Genanskaffelsespriser!$D160*D93))","v":0},{"$f":"IF((E93*Genanskaffelsespriser!$D160-(2009-E$3)/$C93*Genanskaffelsespriser!$D160*E93)<0,0,(E93*Genanskaffelsespriser!$D160-(2009-E$3)/$C93*Genanskaffelsespriser!$D160*E93))","v":0},{"$f":"IF((F93*Genanskaffelsespriser!$D160-(2009-F$3)/$C93*Genanskaffelsespriser!$D160*F93)<0,0,(F93*Genanskaffelsespriser!$D160-(2009-F$3)/$C93*Genanskaffelsespriser!$D160*F93))","v":0},{"$f":"IF((G93*Genanskaffelsespriser!$D160-(2009-G$3)/$C93*Genanskaffelsespriser!$D160*G93)<0,0,(G93*Genanskaffelsespriser!$D160-(2009-G$3)/$C93*Genanskaffelsespriser!$D160*G93))","v":0},{"$f":"IF((H93*Genanskaffelsespriser!$D160-(2009-H$3)/$C93*Genanskaffelsespriser!$D160*H93)<0,0,(H93*Genanskaffelsespriser!$D160-(2009-H$3)/$C93*Genanskaffelsespriser!$D160*H93))","v":0},{"$f":"IF((I93*Genanskaffelsespriser!$D160-(2009-I$3)/$C93*Genanskaffelsespriser!$D160*I93)<0,0,(I93*Genanskaffelsespriser!$D160-(2009-I$3)/$C93*Genanskaffelsespriser!$D160*I93))","v":0},{"$f":"IF((J93*Genanskaffelsespriser!$D160-(2009-J$3)/$C93*Genanskaffelsespriser!$D160*J93)<0,0,(J93*Genanskaffelsespriser!$D160-(2009-J$3)/$C93*Genanskaffelsespriser!$D160*J93))","v":0},{"$f":"IF((K93*Genanskaffelsespriser!$D160-(2009-K$3)/$C93*Genanskaffelsespriser!$D160*K93)<0,0,(K93*Genanskaffelsespriser!$D160-(2009-K$3)/$C93*Genanskaffelsespriser!$D160*K93))","v":0},{"$f":"IF((L93*Genanskaffelsespriser!$D160-(2009-L$3)/$C93*Genanskaffelsespriser!$D160*L93)<0,0,(L93*Genanskaffelsespriser!$D160-(2009-L$3)/$C93*Genanskaffelsespriser!$D160*L93))","v":0},{"$f":"IF((M93*Genanskaffelsespriser!$D160-(2009-M$3)/$C93*Genanskaffelsespriser!$D160*M93)<0,0,(M93*Genanskaffelsespriser!$D160-(2009-M$3)/$C93*Genanskaffelsespriser!$D160*M93))","v":0},{"$f":"IF((N93*Genanskaffelsespriser!$D160-(2009-N$3)/$C93*Genanskaffelsespriser!$D160*N93)<0,0,(N93*Genanskaffelsespriser!$D160-(2009-N$3)/$C93*Genanskaffelsespriser!$D160*N93))","v":0},{"$f":"IF((O93*Genanskaffelsespriser!$D160-(2009-O$3)/$C93*Genanskaffelsespriser!$D160*O93)<0,0,(O93*Genanskaffelsespriser!$D160-(2009-O$3)/$C93*Genanskaffelsespriser!$D160*O93))","v":0},{"$f":"IF((P93*Genanskaffelsespriser!$D160-(2009-P$3)/$C93*Genanskaffelsespriser!$D160*P93)<0,0,(P93*Genanskaffelsespriser!$D160-(2009-P$3)/$C93*Genanskaffelsespriser!$D160*P93))","v":0},{"$f":"IF((Q93*Genanskaffelsespriser!$D160-(2009-Q$3)/$C93*Genanskaffelsespriser!$D160*Q93)<0,0,(Q93*Genanskaffelsespriser!$D160-(2009-Q$3)/$C93*Genanskaffelsespriser!$D160*Q93))","v":0},{"$f":"IF((R93*Genanskaffelsespriser!$D160-(2009-R$3)/$C93*Genanskaffelsespriser!$D160*R93)<0,0,(R93*Genanskaffelsespriser!$D160-(2009-R$3)/$C93*Genanskaffelsespriser!$D160*R93))","v":0},{"$f":"IF((S93*Genanskaffelsespriser!$D160-(2009-S$3)/$C93*Genanskaffelsespriser!$D160*S93)<0,0,(S93*Genanskaffelsespriser!$D160-(2009-S$3)/$C93*Genanskaffelsespriser!$D160*S93))","v":0},{"$f":"IF((T93*Genanskaffelsespriser!$D160-(2009-T$3)/$C93*Genanskaffelsespriser!$D160*T93)<0,0,(T93*Genanskaffelsespriser!$D160-(2009-T$3)/$C93*Genanskaffelsespriser!$D160*T93))","v":0},{"$f":"IF((U93*Genanskaffelsespriser!$D160-(2009-U$3)/$C93*Genanskaffelsespriser!$D160*U93)<0,0,(U93*Genanskaffelsespriser!$D160-(2009-U$3)/$C93*Genanskaffelsespriser!$D160*U93))","v":0},{"$f":"IF((V93*Genanskaffelsespriser!$D160-(2009-V$3)/$C93*Genanskaffelsespriser!$D160*V93)<0,0,(V93*Genanskaffelsespriser!$D160-(2009-V$3)/$C93*Genanskaffelsespriser!$D160*V93))","v":0},{"$f":"IF((W93*Genanskaffelsespriser!$D160-(2009-W$3)/$C93*Genanskaffelsespriser!$D160*W93)<0,0,(W93*Genanskaffelsespriser!$D160-(2009-W$3)/$C93*Genanskaffelsespriser!$D160*W93))","v":0},{"$f":"IF((X93*Genanskaffelsespriser!$D160-(2009-X$3)/$C93*Genanskaffelsespriser!$D160*X93)<0,0,(X93*Genanskaffelsespriser!$D160-(2009-X$3)/$C93*Genanskaffelsespriser!$D160*X93))","v":0},{"$f":"IF((Y93*Genanskaffelsespriser!$D160-(2009-Y$3)/$C93*Genanskaffelsespriser!$D160*Y93)<0,0,(Y93*Genanskaffelsespriser!$D160-(2009-Y$3)/$C93*Genanskaffelsespriser!$D160*Y93))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA93","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB93","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC93","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD93","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE93","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF93","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG93","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH93","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI93","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ93","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK93","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL93","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM93","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN93","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO93","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP93","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ93","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR93","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS93","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT93","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU93","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D94*Genanskaffelsespriser!$D161-(2009-D$3)/$C94*Genanskaffelsespriser!$D161*D94)<0,0,(D94*Genanskaffelsespriser!$D161-(2009-D$3)/$C94*Genanskaffelsespriser!$D161*D94))","v":0},{"$f":"IF((E94*Genanskaffelsespriser!$D161-(2009-E$3)/$C94*Genanskaffelsespriser!$D161*E94)<0,0,(E94*Genanskaffelsespriser!$D161-(2009-E$3)/$C94*Genanskaffelsespriser!$D161*E94))","v":0},{"$f":"IF((F94*Genanskaffelsespriser!$D161-(2009-F$3)/$C94*Genanskaffelsespriser!$D161*F94)<0,0,(F94*Genanskaffelsespriser!$D161-(2009-F$3)/$C94*Genanskaffelsespriser!$D161*F94))","v":0},{"$f":"IF((G94*Genanskaffelsespriser!$D161-(2009-G$3)/$C94*Genanskaffelsespriser!$D161*G94)<0,0,(G94*Genanskaffelsespriser!$D161-(2009-G$3)/$C94*Genanskaffelsespriser!$D161*G94))","v":0},{"$f":"IF((H94*Genanskaffelsespriser!$D161-(2009-H$3)/$C94*Genanskaffelsespriser!$D161*H94)<0,0,(H94*Genanskaffelsespriser!$D161-(2009-H$3)/$C94*Genanskaffelsespriser!$D161*H94))","v":0},{"$f":"IF((I94*Genanskaffelsespriser!$D161-(2009-I$3)/$C94*Genanskaffelsespriser!$D161*I94)<0,0,(I94*Genanskaffelsespriser!$D161-(2009-I$3)/$C94*Genanskaffelsespriser!$D161*I94))","v":0},{"$f":"IF((J94*Genanskaffelsespriser!$D161-(2009-J$3)/$C94*Genanskaffelsespriser!$D161*J94)<0,0,(J94*Genanskaffelsespriser!$D161-(2009-J$3)/$C94*Genanskaffelsespriser!$D161*J94))","v":0},{"$f":"IF((K94*Genanskaffelsespriser!$D161-(2009-K$3)/$C94*Genanskaffelsespriser!$D161*K94)<0,0,(K94*Genanskaffelsespriser!$D161-(2009-K$3)/$C94*Genanskaffelsespriser!$D161*K94))","v":0},{"$f":"IF((L94*Genanskaffelsespriser!$D161-(2009-L$3)/$C94*Genanskaffelsespriser!$D161*L94)<0,0,(L94*Genanskaffelsespriser!$D161-(2009-L$3)/$C94*Genanskaffelsespriser!$D161*L94))","v":0},{"$f":"IF((M94*Genanskaffelsespriser!$D161-(2009-M$3)/$C94*Genanskaffelsespriser!$D161*M94)<0,0,(M94*Genanskaffelsespriser!$D161-(2009-M$3)/$C94*Genanskaffelsespriser!$D161*M94))","v":0},{"$f":"IF((N94*Genanskaffelsespriser!$D161-(2009-N$3)/$C94*Genanskaffelsespriser!$D161*N94)<0,0,(N94*Genanskaffelsespriser!$D161-(2009-N$3)/$C94*Genanskaffelsespriser!$D161*N94))","v":0},{"$f":"IF((O94*Genanskaffelsespriser!$D161-(2009-O$3)/$C94*Genanskaffelsespriser!$D161*O94)<0,0,(O94*Genanskaffelsespriser!$D161-(2009-O$3)/$C94*Genanskaffelsespriser!$D161*O94))","v":0},{"$f":"IF((P94*Genanskaffelsespriser!$D161-(2009-P$3)/$C94*Genanskaffelsespriser!$D161*P94)<0,0,(P94*Genanskaffelsespriser!$D161-(2009-P$3)/$C94*Genanskaffelsespriser!$D161*P94))","v":0},{"$f":"IF((Q94*Genanskaffelsespriser!$D161-(2009-Q$3)/$C94*Genanskaffelsespriser!$D161*Q94)<0,0,(Q94*Genanskaffelsespriser!$D161-(2009-Q$3)/$C94*Genanskaffelsespriser!$D161*Q94))","v":0},{"$f":"IF((R94*Genanskaffelsespriser!$D161-(2009-R$3)/$C94*Genanskaffelsespriser!$D161*R94)<0,0,(R94*Genanskaffelsespriser!$D161-(2009-R$3)/$C94*Genanskaffelsespriser!$D161*R94))","v":0},{"$f":"IF((S94*Genanskaffelsespriser!$D161-(2009-S$3)/$C94*Genanskaffelsespriser!$D161*S94)<0,0,(S94*Genanskaffelsespriser!$D161-(2009-S$3)/$C94*Genanskaffelsespriser!$D161*S94))","v":0},{"$f":"IF((T94*Genanskaffelsespriser!$D161-(2009-T$3)/$C94*Genanskaffelsespriser!$D161*T94)<0,0,(T94*Genanskaffelsespriser!$D161-(2009-T$3)/$C94*Genanskaffelsespriser!$D161*T94))","v":0},{"$f":"IF((U94*Genanskaffelsespriser!$D161-(2009-U$3)/$C94*Genanskaffelsespriser!$D161*U94)<0,0,(U94*Genanskaffelsespriser!$D161-(2009-U$3)/$C94*Genanskaffelsespriser!$D161*U94))","v":0},{"$f":"IF((V94*Genanskaffelsespriser!$D161-(2009-V$3)/$C94*Genanskaffelsespriser!$D161*V94)<0,0,(V94*Genanskaffelsespriser!$D161-(2009-V$3)/$C94*Genanskaffelsespriser!$D161*V94))","v":0},{"$f":"IF((W94*Genanskaffelsespriser!$D161-(2009-W$3)/$C94*Genanskaffelsespriser!$D161*W94)<0,0,(W94*Genanskaffelsespriser!$D161-(2009-W$3)/$C94*Genanskaffelsespriser!$D161*W94))","v":0},{"$f":"IF((X94*Genanskaffelsespriser!$D161-(2009-X$3)/$C94*Genanskaffelsespriser!$D161*X94)<0,0,(X94*Genanskaffelsespriser!$D161-(2009-X$3)/$C94*Genanskaffelsespriser!$D161*X94))","v":0},{"$f":"IF((Y94*Genanskaffelsespriser!$D161-(2009-Y$3)/$C94*Genanskaffelsespriser!$D161*Y94)<0,0,(Y94*Genanskaffelsespriser!$D161-(2009-Y$3)/$C94*Genanskaffelsespriser!$D161*Y94))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA94","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB94","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC94","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD94","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE94","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF94","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG94","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH94","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI94","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ94","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK94","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL94","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM94","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN94","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO94","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP94","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ94","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR94","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS94","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT94","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU94","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D95*Genanskaffelsespriser!$D162-(2009-D$3)/($C95+D96)*Genanskaffelsespriser!$D162*D95)<0,0,(D95*Genanskaffelsespriser!$D162-(2009-D$3)/($C95+D96)*Genanskaffelsespriser!$D162*D95))","v":0},{"$f":"IF((E95*Genanskaffelsespriser!$D162-(2009-E$3)/($C95+E96)*Genanskaffelsespriser!$D162*E95)<0,0,(E95*Genanskaffelsespriser!$D162-(2009-E$3)/($C95+E96)*Genanskaffelsespriser!$D162*E95))","v":0},{"$f":"IF((F95*Genanskaffelsespriser!$D162-(2009-F$3)/($C95+F96)*Genanskaffelsespriser!$D162*F95)<0,0,(F95*Genanskaffelsespriser!$D162-(2009-F$3)/($C95+F96)*Genanskaffelsespriser!$D162*F95))","v":0},{"$f":"IF((G95*Genanskaffelsespriser!$D162-(2009-G$3)/($C95+G96)*Genanskaffelsespriser!$D162*G95)<0,0,(G95*Genanskaffelsespriser!$D162-(2009-G$3)/($C95+G96)*Genanskaffelsespriser!$D162*G95))","v":0},{"$f":"IF((H95*Genanskaffelsespriser!$D162-(2009-H$3)/($C95+H96)*Genanskaffelsespriser!$D162*H95)<0,0,(H95*Genanskaffelsespriser!$D162-(2009-H$3)/($C95+H96)*Genanskaffelsespriser!$D162*H95))","v":0},{"$f":"IF((I95*Genanskaffelsespriser!$D162-(2009-I$3)/($C95+I96)*Genanskaffelsespriser!$D162*I95)<0,0,(I95*Genanskaffelsespriser!$D162-(2009-I$3)/($C95+I96)*Genanskaffelsespriser!$D162*I95))","v":0},{"$f":"IF((J95*Genanskaffelsespriser!$D162-(2009-J$3)/($C95+J96)*Genanskaffelsespriser!$D162*J95)<0,0,(J95*Genanskaffelsespriser!$D162-(2009-J$3)/($C95+J96)*Genanskaffelsespriser!$D162*J95))","v":0},{"$f":"IF((K95*Genanskaffelsespriser!$D162-(2009-K$3)/($C95+K96)*Genanskaffelsespriser!$D162*K95)<0,0,(K95*Genanskaffelsespriser!$D162-(2009-K$3)/($C95+K96)*Genanskaffelsespriser!$D162*K95))","v":0},{"$f":"IF((L95*Genanskaffelsespriser!$D162-(2009-L$3)/($C95+L96)*Genanskaffelsespriser!$D162*L95)<0,0,(L95*Genanskaffelsespriser!$D162-(2009-L$3)/($C95+L96)*Genanskaffelsespriser!$D162*L95))","v":0},{"$f":"IF((M95*Genanskaffelsespriser!$D162-(2009-M$3)/($C95+M96)*Genanskaffelsespriser!$D162*M95)<0,0,(M95*Genanskaffelsespriser!$D162-(2009-M$3)/($C95+M96)*Genanskaffelsespriser!$D162*M95))","v":0},{"$f":"IF((N95*Genanskaffelsespriser!$D162-(2009-N$3)/($C95+N96)*Genanskaffelsespriser!$D162*N95)<0,0,(N95*Genanskaffelsespriser!$D162-(2009-N$3)/($C95+N96)*Genanskaffelsespriser!$D162*N95))","v":0},{"$f":"IF((O95*Genanskaffelsespriser!$D162-(2009-O$3)/($C95+O96)*Genanskaffelsespriser!$D162*O95)<0,0,(O95*Genanskaffelsespriser!$D162-(2009-O$3)/($C95+O96)*Genanskaffelsespriser!$D162*O95))","v":0},{"$f":"IF((P95*Genanskaffelsespriser!$D162-(2009-P$3)/($C95+P96)*Genanskaffelsespriser!$D162*P95)<0,0,(P95*Genanskaffelsespriser!$D162-(2009-P$3)/($C95+P96)*Genanskaffelsespriser!$D162*P95))","v":0},{"$f":"IF((Q95*Genanskaffelsespriser!$D162-(2009-Q$3)/($C95+Q96)*Genanskaffelsespriser!$D162*Q95)<0,0,(Q95*Genanskaffelsespriser!$D162-(2009-Q$3)/($C95+Q96)*Genanskaffelsespriser!$D162*Q95))","v":0},{"$f":"IF((R95*Genanskaffelsespriser!$D162-(2009-R$3)/($C95+R96)*Genanskaffelsespriser!$D162*R95)<0,0,(R95*Genanskaffelsespriser!$D162-(2009-R$3)/($C95+R96)*Genanskaffelsespriser!$D162*R95))","v":0},{"$f":"IF((S95*Genanskaffelsespriser!$D162-(2009-S$3)/($C95+S96)*Genanskaffelsespriser!$D162*S95)<0,0,(S95*Genanskaffelsespriser!$D162-(2009-S$3)/($C95+S96)*Genanskaffelsespriser!$D162*S95))","v":0},{"$f":"IF((T95*Genanskaffelsespriser!$D162-(2009-T$3)/($C95+T96)*Genanskaffelsespriser!$D162*T95)<0,0,(T95*Genanskaffelsespriser!$D162-(2009-T$3)/($C95+T96)*Genanskaffelsespriser!$D162*T95))","v":0},{"$f":"IF((U95*Genanskaffelsespriser!$D162-(2009-U$3)/($C95+U96)*Genanskaffelsespriser!$D162*U95)<0,0,(U95*Genanskaffelsespriser!$D162-(2009-U$3)/($C95+U96)*Genanskaffelsespriser!$D162*U95))","v":0},{"$f":"IF((V95*Genanskaffelsespriser!$D162-(2009-V$3)/($C95+V96)*Genanskaffelsespriser!$D162*V95)<0,0,(V95*Genanskaffelsespriser!$D162-(2009-V$3)/($C95+V96)*Genanskaffelsespriser!$D162*V95))","v":0},{"$f":"IF((W95*Genanskaffelsespriser!$D162-(2009-W$3)/($C95+W96)*Genanskaffelsespriser!$D162*W95)<0,0,(W95*Genanskaffelsespriser!$D162-(2009-W$3)/($C95+W96)*Genanskaffelsespriser!$D162*W95))","v":0},{"$f":"IF((X95*Genanskaffelsespriser!$D162-(2009-X$3)/($C95+X96)*Genanskaffelsespriser!$D162*X95)<0,0,(X95*Genanskaffelsespriser!$D162-(2009-X$3)/($C95+X96)*Genanskaffelsespriser!$D162*X95))","v":0},{"$f":"IF((Y95*Genanskaffelsespriser!$D162-(2009-Y$3)/($C95+Y96)*Genanskaffelsespriser!$D162*Y95)<0,0,(Y95*Genanskaffelsespriser!$D162-(2009-Y$3)/($C95+Y96)*Genanskaffelsespriser!$D162*Y95))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA95","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB95","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC95","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD95","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE95","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF95","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG95","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH95","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI95","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ95","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK95","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL95","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM95","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN95","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO95","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP95","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ95","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR95","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS95","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT95","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU95","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D97*Genanskaffelsespriser!$D163-(2009-D$3)/$C97*Genanskaffelsespriser!$D163*D97)<0,0,(D97*Genanskaffelsespriser!$D163-(2009-D$3)/$C97*Genanskaffelsespriser!$D163*D97))","v":0},{"$f":"IF((E97*Genanskaffelsespriser!$D163-(2009-E$3)/$C97*Genanskaffelsespriser!$D163*E97)<0,0,(E97*Genanskaffelsespriser!$D163-(2009-E$3)/$C97*Genanskaffelsespriser!$D163*E97))","v":0},{"$f":"IF((F97*Genanskaffelsespriser!$D163-(2009-F$3)/$C97*Genanskaffelsespriser!$D163*F97)<0,0,(F97*Genanskaffelsespriser!$D163-(2009-F$3)/$C97*Genanskaffelsespriser!$D163*F97))","v":0},{"$f":"IF((G97*Genanskaffelsespriser!$D163-(2009-G$3)/$C97*Genanskaffelsespriser!$D163*G97)<0,0,(G97*Genanskaffelsespriser!$D163-(2009-G$3)/$C97*Genanskaffelsespriser!$D163*G97))","v":0},{"$f":"IF((H97*Genanskaffelsespriser!$D163-(2009-H$3)/$C97*Genanskaffelsespriser!$D163*H97)<0,0,(H97*Genanskaffelsespriser!$D163-(2009-H$3)/$C97*Genanskaffelsespriser!$D163*H97))","v":0},{"$f":"IF((I97*Genanskaffelsespriser!$D163-(2009-I$3)/$C97*Genanskaffelsespriser!$D163*I97)<0,0,(I97*Genanskaffelsespriser!$D163-(2009-I$3)/$C97*Genanskaffelsespriser!$D163*I97))","v":0},{"$f":"IF((J97*Genanskaffelsespriser!$D163-(2009-J$3)/$C97*Genanskaffelsespriser!$D163*J97)<0,0,(J97*Genanskaffelsespriser!$D163-(2009-J$3)/$C97*Genanskaffelsespriser!$D163*J97))","v":0},{"$f":"IF((K97*Genanskaffelsespriser!$D163-(2009-K$3)/$C97*Genanskaffelsespriser!$D163*K97)<0,0,(K97*Genanskaffelsespriser!$D163-(2009-K$3)/$C97*Genanskaffelsespriser!$D163*K97))","v":0},{"$f":"IF((L97*Genanskaffelsespriser!$D163-(2009-L$3)/$C97*Genanskaffelsespriser!$D163*L97)<0,0,(L97*Genanskaffelsespriser!$D163-(2009-L$3)/$C97*Genanskaffelsespriser!$D163*L97))","v":0},{"$f":"IF((M97*Genanskaffelsespriser!$D163-(2009-M$3)/$C97*Genanskaffelsespriser!$D163*M97)<0,0,(M97*Genanskaffelsespriser!$D163-(2009-M$3)/$C97*Genanskaffelsespriser!$D163*M97))","v":0},{"$f":"IF((N97*Genanskaffelsespriser!$D163-(2009-N$3)/$C97*Genanskaffelsespriser!$D163*N97)<0,0,(N97*Genanskaffelsespriser!$D163-(2009-N$3)/$C97*Genanskaffelsespriser!$D163*N97))","v":0},{"$f":"IF((O97*Genanskaffelsespriser!$D163-(2009-O$3)/$C97*Genanskaffelsespriser!$D163*O97)<0,0,(O97*Genanskaffelsespriser!$D163-(2009-O$3)/$C97*Genanskaffelsespriser!$D163*O97))","v":0},{"$f":"IF((P97*Genanskaffelsespriser!$D163-(2009-P$3)/$C97*Genanskaffelsespriser!$D163*P97)<0,0,(P97*Genanskaffelsespriser!$D163-(2009-P$3)/$C97*Genanskaffelsespriser!$D163*P97))","v":0},{"$f":"IF((Q97*Genanskaffelsespriser!$D163-(2009-Q$3)/$C97*Genanskaffelsespriser!$D163*Q97)<0,0,(Q97*Genanskaffelsespriser!$D163-(2009-Q$3)/$C97*Genanskaffelsespriser!$D163*Q97))","v":0},{"$f":"IF((R97*Genanskaffelsespriser!$D163-(2009-R$3)/$C97*Genanskaffelsespriser!$D163*R97)<0,0,(R97*Genanskaffelsespriser!$D163-(2009-R$3)/$C97*Genanskaffelsespriser!$D163*R97))","v":0},{"$f":"IF((S97*Genanskaffelsespriser!$D163-(2009-S$3)/$C97*Genanskaffelsespriser!$D163*S97)<0,0,(S97*Genanskaffelsespriser!$D163-(2009-S$3)/$C97*Genanskaffelsespriser!$D163*S97))","v":0},{"$f":"IF((T97*Genanskaffelsespriser!$D163-(2009-T$3)/$C97*Genanskaffelsespriser!$D163*T97)<0,0,(T97*Genanskaffelsespriser!$D163-(2009-T$3)/$C97*Genanskaffelsespriser!$D163*T97))","v":0},{"$f":"IF((U97*Genanskaffelsespriser!$D163-(2009-U$3)/$C97*Genanskaffelsespriser!$D163*U97)<0,0,(U97*Genanskaffelsespriser!$D163-(2009-U$3)/$C97*Genanskaffelsespriser!$D163*U97))","v":0},{"$f":"IF((V97*Genanskaffelsespriser!$D163-(2009-V$3)/$C97*Genanskaffelsespriser!$D163*V97)<0,0,(V97*Genanskaffelsespriser!$D163-(2009-V$3)/$C97*Genanskaffelsespriser!$D163*V97))","v":0},{"$f":"IF((W97*Genanskaffelsespriser!$D163-(2009-W$3)/$C97*Genanskaffelsespriser!$D163*W97)<0,0,(W97*Genanskaffelsespriser!$D163-(2009-W$3)/$C97*Genanskaffelsespriser!$D163*W97))","v":0},{"$f":"IF((X97*Genanskaffelsespriser!$D163-(2009-X$3)/$C97*Genanskaffelsespriser!$D163*X97)<0,0,(X97*Genanskaffelsespriser!$D163-(2009-X$3)/$C97*Genanskaffelsespriser!$D163*X97))","v":0},{"$f":"IF((Y97*Genanskaffelsespriser!$D163-(2009-Y$3)/$C97*Genanskaffelsespriser!$D163*Y97)<0,0,(Y97*Genanskaffelsespriser!$D163-(2009-Y$3)/$C97*Genanskaffelsespriser!$D163*Y97))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA97","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB97","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC97","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD97","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE97","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF97","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG97","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH97","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI97","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ97","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK97","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL97","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM97","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN97","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO97","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP97","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ97","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR97","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS97","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT97","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU97","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D98*Genanskaffelsespriser!$D164-(2009-D$3)/($C98+D99)*Genanskaffelsespriser!$D164*D98)<0,0,(D98*Genanskaffelsespriser!$D164-(2009-D$3)/($C98+D99)*Genanskaffelsespriser!$D164*D98))","v":0},{"$f":"IF((E98*Genanskaffelsespriser!$D164-(2009-E$3)/($C98+E99)*Genanskaffelsespriser!$D164*E98)<0,0,(E98*Genanskaffelsespriser!$D164-(2009-E$3)/($C98+E99)*Genanskaffelsespriser!$D164*E98))","v":0},{"$f":"IF((F98*Genanskaffelsespriser!$D164-(2009-F$3)/($C98+F99)*Genanskaffelsespriser!$D164*F98)<0,0,(F98*Genanskaffelsespriser!$D164-(2009-F$3)/($C98+F99)*Genanskaffelsespriser!$D164*F98))","v":0},{"$f":"IF((G98*Genanskaffelsespriser!$D164-(2009-G$3)/($C98+G99)*Genanskaffelsespriser!$D164*G98)<0,0,(G98*Genanskaffelsespriser!$D164-(2009-G$3)/($C98+G99)*Genanskaffelsespriser!$D164*G98))","v":0},{"$f":"IF((H98*Genanskaffelsespriser!$D164-(2009-H$3)/($C98+H99)*Genanskaffelsespriser!$D164*H98)<0,0,(H98*Genanskaffelsespriser!$D164-(2009-H$3)/($C98+H99)*Genanskaffelsespriser!$D164*H98))","v":0},{"$f":"IF((I98*Genanskaffelsespriser!$D164-(2009-I$3)/($C98+I99)*Genanskaffelsespriser!$D164*I98)<0,0,(I98*Genanskaffelsespriser!$D164-(2009-I$3)/($C98+I99)*Genanskaffelsespriser!$D164*I98))","v":0},{"$f":"IF((J98*Genanskaffelsespriser!$D164-(2009-J$3)/($C98+J99)*Genanskaffelsespriser!$D164*J98)<0,0,(J98*Genanskaffelsespriser!$D164-(2009-J$3)/($C98+J99)*Genanskaffelsespriser!$D164*J98))","v":0},{"$f":"IF((K98*Genanskaffelsespriser!$D164-(2009-K$3)/($C98+K99)*Genanskaffelsespriser!$D164*K98)<0,0,(K98*Genanskaffelsespriser!$D164-(2009-K$3)/($C98+K99)*Genanskaffelsespriser!$D164*K98))","v":0},{"$f":"IF((L98*Genanskaffelsespriser!$D164-(2009-L$3)/($C98+L99)*Genanskaffelsespriser!$D164*L98)<0,0,(L98*Genanskaffelsespriser!$D164-(2009-L$3)/($C98+L99)*Genanskaffelsespriser!$D164*L98))","v":0},{"$f":"IF((M98*Genanskaffelsespriser!$D164-(2009-M$3)/($C98+M99)*Genanskaffelsespriser!$D164*M98)<0,0,(M98*Genanskaffelsespriser!$D164-(2009-M$3)/($C98+M99)*Genanskaffelsespriser!$D164*M98))","v":0},{"$f":"IF((N98*Genanskaffelsespriser!$D164-(2009-N$3)/($C98+N99)*Genanskaffelsespriser!$D164*N98)<0,0,(N98*Genanskaffelsespriser!$D164-(2009-N$3)/($C98+N99)*Genanskaffelsespriser!$D164*N98))","v":0},{"$f":"IF((O98*Genanskaffelsespriser!$D164-(2009-O$3)/($C98+O99)*Genanskaffelsespriser!$D164*O98)<0,0,(O98*Genanskaffelsespriser!$D164-(2009-O$3)/($C98+O99)*Genanskaffelsespriser!$D164*O98))","v":0},{"$f":"IF((P98*Genanskaffelsespriser!$D164-(2009-P$3)/($C98+P99)*Genanskaffelsespriser!$D164*P98)<0,0,(P98*Genanskaffelsespriser!$D164-(2009-P$3)/($C98+P99)*Genanskaffelsespriser!$D164*P98))","v":0},{"$f":"IF((Q98*Genanskaffelsespriser!$D164-(2009-Q$3)/($C98+Q99)*Genanskaffelsespriser!$D164*Q98)<0,0,(Q98*Genanskaffelsespriser!$D164-(2009-Q$3)/($C98+Q99)*Genanskaffelsespriser!$D164*Q98))","v":0},{"$f":"IF((R98*Genanskaffelsespriser!$D164-(2009-R$3)/($C98+R99)*Genanskaffelsespriser!$D164*R98)<0,0,(R98*Genanskaffelsespriser!$D164-(2009-R$3)/($C98+R99)*Genanskaffelsespriser!$D164*R98))","v":0},{"$f":"IF((S98*Genanskaffelsespriser!$D164-(2009-S$3)/($C98+S99)*Genanskaffelsespriser!$D164*S98)<0,0,(S98*Genanskaffelsespriser!$D164-(2009-S$3)/($C98+S99)*Genanskaffelsespriser!$D164*S98))","v":0},{"$f":"IF((T98*Genanskaffelsespriser!$D164-(2009-T$3)/($C98+T99)*Genanskaffelsespriser!$D164*T98)<0,0,(T98*Genanskaffelsespriser!$D164-(2009-T$3)/($C98+T99)*Genanskaffelsespriser!$D164*T98))","v":0},{"$f":"IF((U98*Genanskaffelsespriser!$D164-(2009-U$3)/($C98+U99)*Genanskaffelsespriser!$D164*U98)<0,0,(U98*Genanskaffelsespriser!$D164-(2009-U$3)/($C98+U99)*Genanskaffelsespriser!$D164*U98))","v":0},{"$f":"IF((V98*Genanskaffelsespriser!$D164-(2009-V$3)/($C98+V99)*Genanskaffelsespriser!$D164*V98)<0,0,(V98*Genanskaffelsespriser!$D164-(2009-V$3)/($C98+V99)*Genanskaffelsespriser!$D164*V98))","v":0},{"$f":"IF((W98*Genanskaffelsespriser!$D164-(2009-W$3)/($C98+W99)*Genanskaffelsespriser!$D164*W98)<0,0,(W98*Genanskaffelsespriser!$D164-(2009-W$3)/($C98+W99)*Genanskaffelsespriser!$D164*W98))","v":0},{"$f":"IF((X98*Genanskaffelsespriser!$D164-(2009-X$3)/($C98+X99)*Genanskaffelsespriser!$D164*X98)<0,0,(X98*Genanskaffelsespriser!$D164-(2009-X$3)/($C98+X99)*Genanskaffelsespriser!$D164*X98))","v":0},{"$f":"IF((Y98*Genanskaffelsespriser!$D164-(2009-Y$3)/($C98+Y99)*Genanskaffelsespriser!$D164*Y98)<0,0,(Y98*Genanskaffelsespriser!$D164-(2009-Y$3)/($C98+Y99)*Genanskaffelsespriser!$D164*Y98))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA98","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB98","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC98","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD98","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE98","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF98","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG98","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH98","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI98","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ98","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK98","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL98","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM98","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN98","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO98","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP98","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ98","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR98","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS98","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT98","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU98","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D100*Genanskaffelsespriser!$D165-(2009-D$3)/$C100*Genanskaffelsespriser!$D165*D100)<0,0,(D100*Genanskaffelsespriser!$D165-(2009-D$3)/$C100*Genanskaffelsespriser!$D165*D100))","v":0},{"$f":"IF((E100*Genanskaffelsespriser!$D165-(2009-E$3)/$C100*Genanskaffelsespriser!$D165*E100)<0,0,(E100*Genanskaffelsespriser!$D165-(2009-E$3)/$C100*Genanskaffelsespriser!$D165*E100))","v":0},{"$f":"IF((F100*Genanskaffelsespriser!$D165-(2009-F$3)/$C100*Genanskaffelsespriser!$D165*F100)<0,0,(F100*Genanskaffelsespriser!$D165-(2009-F$3)/$C100*Genanskaffelsespriser!$D165*F100))","v":0},{"$f":"IF((G100*Genanskaffelsespriser!$D165-(2009-G$3)/$C100*Genanskaffelsespriser!$D165*G100)<0,0,(G100*Genanskaffelsespriser!$D165-(2009-G$3)/$C100*Genanskaffelsespriser!$D165*G100))","v":0},{"$f":"IF((H100*Genanskaffelsespriser!$D165-(2009-H$3)/$C100*Genanskaffelsespriser!$D165*H100)<0,0,(H100*Genanskaffelsespriser!$D165-(2009-H$3)/$C100*Genanskaffelsespriser!$D165*H100))","v":0},{"$f":"IF((I100*Genanskaffelsespriser!$D165-(2009-I$3)/$C100*Genanskaffelsespriser!$D165*I100)<0,0,(I100*Genanskaffelsespriser!$D165-(2009-I$3)/$C100*Genanskaffelsespriser!$D165*I100))","v":0},{"$f":"IF((J100*Genanskaffelsespriser!$D165-(2009-J$3)/$C100*Genanskaffelsespriser!$D165*J100)<0,0,(J100*Genanskaffelsespriser!$D165-(2009-J$3)/$C100*Genanskaffelsespriser!$D165*J100))","v":0},{"$f":"IF((K100*Genanskaffelsespriser!$D165-(2009-K$3)/$C100*Genanskaffelsespriser!$D165*K100)<0,0,(K100*Genanskaffelsespriser!$D165-(2009-K$3)/$C100*Genanskaffelsespriser!$D165*K100))","v":0},{"$f":"IF((L100*Genanskaffelsespriser!$D165-(2009-L$3)/$C100*Genanskaffelsespriser!$D165*L100)<0,0,(L100*Genanskaffelsespriser!$D165-(2009-L$3)/$C100*Genanskaffelsespriser!$D165*L100))","v":0},{"$f":"IF((M100*Genanskaffelsespriser!$D165-(2009-M$3)/$C100*Genanskaffelsespriser!$D165*M100)<0,0,(M100*Genanskaffelsespriser!$D165-(2009-M$3)/$C100*Genanskaffelsespriser!$D165*M100))","v":0},{"$f":"IF((N100*Genanskaffelsespriser!$D165-(2009-N$3)/$C100*Genanskaffelsespriser!$D165*N100)<0,0,(N100*Genanskaffelsespriser!$D165-(2009-N$3)/$C100*Genanskaffelsespriser!$D165*N100))","v":0},{"$f":"IF((O100*Genanskaffelsespriser!$D165-(2009-O$3)/$C100*Genanskaffelsespriser!$D165*O100)<0,0,(O100*Genanskaffelsespriser!$D165-(2009-O$3)/$C100*Genanskaffelsespriser!$D165*O100))","v":0},{"$f":"IF((P100*Genanskaffelsespriser!$D165-(2009-P$3)/$C100*Genanskaffelsespriser!$D165*P100)<0,0,(P100*Genanskaffelsespriser!$D165-(2009-P$3)/$C100*Genanskaffelsespriser!$D165*P100))","v":0},{"$f":"IF((Q100*Genanskaffelsespriser!$D165-(2009-Q$3)/$C100*Genanskaffelsespriser!$D165*Q100)<0,0,(Q100*Genanskaffelsespriser!$D165-(2009-Q$3)/$C100*Genanskaffelsespriser!$D165*Q100))","v":0},{"$f":"IF((R100*Genanskaffelsespriser!$D165-(2009-R$3)/$C100*Genanskaffelsespriser!$D165*R100)<0,0,(R100*Genanskaffelsespriser!$D165-(2009-R$3)/$C100*Genanskaffelsespriser!$D165*R100))","v":0},{"$f":"IF((S100*Genanskaffelsespriser!$D165-(2009-S$3)/$C100*Genanskaffelsespriser!$D165*S100)<0,0,(S100*Genanskaffelsespriser!$D165-(2009-S$3)/$C100*Genanskaffelsespriser!$D165*S100))","v":0},{"$f":"IF((T100*Genanskaffelsespriser!$D165-(2009-T$3)/$C100*Genanskaffelsespriser!$D165*T100)<0,0,(T100*Genanskaffelsespriser!$D165-(2009-T$3)/$C100*Genanskaffelsespriser!$D165*T100))","v":0},{"$f":"IF((U100*Genanskaffelsespriser!$D165-(2009-U$3)/$C100*Genanskaffelsespriser!$D165*U100)<0,0,(U100*Genanskaffelsespriser!$D165-(2009-U$3)/$C100*Genanskaffelsespriser!$D165*U100))","v":0},{"$f":"IF((V100*Genanskaffelsespriser!$D165-(2009-V$3)/$C100*Genanskaffelsespriser!$D165*V100)<0,0,(V100*Genanskaffelsespriser!$D165-(2009-V$3)/$C100*Genanskaffelsespriser!$D165*V100))","v":0},{"$f":"IF((W100*Genanskaffelsespriser!$D165-(2009-W$3)/$C100*Genanskaffelsespriser!$D165*W100)<0,0,(W100*Genanskaffelsespriser!$D165-(2009-W$3)/$C100*Genanskaffelsespriser!$D165*W100))","v":0},{"$f":"IF((X100*Genanskaffelsespriser!$D165-(2009-X$3)/$C100*Genanskaffelsespriser!$D165*X100)<0,0,(X100*Genanskaffelsespriser!$D165-(2009-X$3)/$C100*Genanskaffelsespriser!$D165*X100))","v":0},{"$f":"IF((Y100*Genanskaffelsespriser!$D165-(2009-Y$3)/$C100*Genanskaffelsespriser!$D165*Y100)<0,0,(Y100*Genanskaffelsespriser!$D165-(2009-Y$3)/$C100*Genanskaffelsespriser!$D165*Y100))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA100","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB100","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC100","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD100","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE100","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF100","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG100","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH100","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI100","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ100","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK100","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL100","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM100","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN100","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO100","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP100","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ100","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR100","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS100","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT100","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU100","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D101*Genanskaffelsespriser!$D166-(2009-D$3)/($C101+D102)*Genanskaffelsespriser!$D166*D101)<0,0,(D101*Genanskaffelsespriser!$D166-(2009-D$3)/($C101+D102)*Genanskaffelsespriser!$D166*D101))","v":0},{"$f":"IF((E101*Genanskaffelsespriser!$D166-(2009-E$3)/($C101+E102)*Genanskaffelsespriser!$D166*E101)<0,0,(E101*Genanskaffelsespriser!$D166-(2009-E$3)/($C101+E102)*Genanskaffelsespriser!$D166*E101))","v":0},{"$f":"IF((F101*Genanskaffelsespriser!$D166-(2009-F$3)/($C101+F102)*Genanskaffelsespriser!$D166*F101)<0,0,(F101*Genanskaffelsespriser!$D166-(2009-F$3)/($C101+F102)*Genanskaffelsespriser!$D166*F101))","v":0},{"$f":"IF((G101*Genanskaffelsespriser!$D166-(2009-G$3)/($C101+G102)*Genanskaffelsespriser!$D166*G101)<0,0,(G101*Genanskaffelsespriser!$D166-(2009-G$3)/($C101+G102)*Genanskaffelsespriser!$D166*G101))","v":0},{"$f":"IF((H101*Genanskaffelsespriser!$D166-(2009-H$3)/($C101+H102)*Genanskaffelsespriser!$D166*H101)<0,0,(H101*Genanskaffelsespriser!$D166-(2009-H$3)/($C101+H102)*Genanskaffelsespriser!$D166*H101))","v":0},{"$f":"IF((I101*Genanskaffelsespriser!$D166-(2009-I$3)/($C101+I102)*Genanskaffelsespriser!$D166*I101)<0,0,(I101*Genanskaffelsespriser!$D166-(2009-I$3)/($C101+I102)*Genanskaffelsespriser!$D166*I101))","v":0},{"$f":"IF((J101*Genanskaffelsespriser!$D166-(2009-J$3)/($C101+J102)*Genanskaffelsespriser!$D166*J101)<0,0,(J101*Genanskaffelsespriser!$D166-(2009-J$3)/($C101+J102)*Genanskaffelsespriser!$D166*J101))","v":0},{"$f":"IF((K101*Genanskaffelsespriser!$D166-(2009-K$3)/($C101+K102)*Genanskaffelsespriser!$D166*K101)<0,0,(K101*Genanskaffelsespriser!$D166-(2009-K$3)/($C101+K102)*Genanskaffelsespriser!$D166*K101))","v":0},{"$f":"IF((L101*Genanskaffelsespriser!$D166-(2009-L$3)/($C101+L102)*Genanskaffelsespriser!$D166*L101)<0,0,(L101*Genanskaffelsespriser!$D166-(2009-L$3)/($C101+L102)*Genanskaffelsespriser!$D166*L101))","v":0},{"$f":"IF((M101*Genanskaffelsespriser!$D166-(2009-M$3)/($C101+M102)*Genanskaffelsespriser!$D166*M101)<0,0,(M101*Genanskaffelsespriser!$D166-(2009-M$3)/($C101+M102)*Genanskaffelsespriser!$D166*M101))","v":0},{"$f":"IF((N101*Genanskaffelsespriser!$D166-(2009-N$3)/($C101+N102)*Genanskaffelsespriser!$D166*N101)<0,0,(N101*Genanskaffelsespriser!$D166-(2009-N$3)/($C101+N102)*Genanskaffelsespriser!$D166*N101))","v":0},{"$f":"IF((O101*Genanskaffelsespriser!$D166-(2009-O$3)/($C101+O102)*Genanskaffelsespriser!$D166*O101)<0,0,(O101*Genanskaffelsespriser!$D166-(2009-O$3)/($C101+O102)*Genanskaffelsespriser!$D166*O101))","v":0},{"$f":"IF((P101*Genanskaffelsespriser!$D166-(2009-P$3)/($C101+P102)*Genanskaffelsespriser!$D166*P101)<0,0,(P101*Genanskaffelsespriser!$D166-(2009-P$3)/($C101+P102)*Genanskaffelsespriser!$D166*P101))","v":0},{"$f":"IF((Q101*Genanskaffelsespriser!$D166-(2009-Q$3)/($C101+Q102)*Genanskaffelsespriser!$D166*Q101)<0,0,(Q101*Genanskaffelsespriser!$D166-(2009-Q$3)/($C101+Q102)*Genanskaffelsespriser!$D166*Q101))","v":0},{"$f":"IF((R101*Genanskaffelsespriser!$D166-(2009-R$3)/($C101+R102)*Genanskaffelsespriser!$D166*R101)<0,0,(R101*Genanskaffelsespriser!$D166-(2009-R$3)/($C101+R102)*Genanskaffelsespriser!$D166*R101))","v":0},{"$f":"IF((S101*Genanskaffelsespriser!$D166-(2009-S$3)/($C101+S102)*Genanskaffelsespriser!$D166*S101)<0,0,(S101*Genanskaffelsespriser!$D166-(2009-S$3)/($C101+S102)*Genanskaffelsespriser!$D166*S101))","v":0},{"$f":"IF((T101*Genanskaffelsespriser!$D166-(2009-T$3)/($C101+T102)*Genanskaffelsespriser!$D166*T101)<0,0,(T101*Genanskaffelsespriser!$D166-(2009-T$3)/($C101+T102)*Genanskaffelsespriser!$D166*T101))","v":0},{"$f":"IF((U101*Genanskaffelsespriser!$D166-(2009-U$3)/($C101+U102)*Genanskaffelsespriser!$D166*U101)<0,0,(U101*Genanskaffelsespriser!$D166-(2009-U$3)/($C101+U102)*Genanskaffelsespriser!$D166*U101))","v":0},{"$f":"IF((V101*Genanskaffelsespriser!$D166-(2009-V$3)/($C101+V102)*Genanskaffelsespriser!$D166*V101)<0,0,(V101*Genanskaffelsespriser!$D166-(2009-V$3)/($C101+V102)*Genanskaffelsespriser!$D166*V101))","v":0},{"$f":"IF((W101*Genanskaffelsespriser!$D166-(2009-W$3)/($C101+W102)*Genanskaffelsespriser!$D166*W101)<0,0,(W101*Genanskaffelsespriser!$D166-(2009-W$3)/($C101+W102)*Genanskaffelsespriser!$D166*W101))","v":0},{"$f":"IF((X101*Genanskaffelsespriser!$D166-(2009-X$3)/($C101+X102)*Genanskaffelsespriser!$D166*X101)<0,0,(X101*Genanskaffelsespriser!$D166-(2009-X$3)/($C101+X102)*Genanskaffelsespriser!$D166*X101))","v":0},{"$f":"IF((Y101*Genanskaffelsespriser!$D166-(2009-Y$3)/($C101+Y102)*Genanskaffelsespriser!$D166*Y101)<0,0,(Y101*Genanskaffelsespriser!$D166-(2009-Y$3)/($C101+Y102)*Genanskaffelsespriser!$D166*Y101))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA101","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB101","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC101","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD101","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE101","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF101","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG101","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH101","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI101","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ101","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK101","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL101","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM101","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN101","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO101","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP101","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ101","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR101","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS101","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT101","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU101","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D103*Genanskaffelsespriser!$D167-(2009-D$3)/$C103*Genanskaffelsespriser!$D167*D103)<0,0,(D103*Genanskaffelsespriser!$D167-(2009-D$3)/$C103*Genanskaffelsespriser!$D167*D103))","v":0},{"$f":"IF((E103*Genanskaffelsespriser!$D167-(2009-E$3)/$C103*Genanskaffelsespriser!$D167*E103)<0,0,(E103*Genanskaffelsespriser!$D167-(2009-E$3)/$C103*Genanskaffelsespriser!$D167*E103))","v":0},{"$f":"IF((F103*Genanskaffelsespriser!$D167-(2009-F$3)/$C103*Genanskaffelsespriser!$D167*F103)<0,0,(F103*Genanskaffelsespriser!$D167-(2009-F$3)/$C103*Genanskaffelsespriser!$D167*F103))","v":0},{"$f":"IF((G103*Genanskaffelsespriser!$D167-(2009-G$3)/$C103*Genanskaffelsespriser!$D167*G103)<0,0,(G103*Genanskaffelsespriser!$D167-(2009-G$3)/$C103*Genanskaffelsespriser!$D167*G103))","v":0},{"$f":"IF((H103*Genanskaffelsespriser!$D167-(2009-H$3)/$C103*Genanskaffelsespriser!$D167*H103)<0,0,(H103*Genanskaffelsespriser!$D167-(2009-H$3)/$C103*Genanskaffelsespriser!$D167*H103))","v":0},{"$f":"IF((I103*Genanskaffelsespriser!$D167-(2009-I$3)/$C103*Genanskaffelsespriser!$D167*I103)<0,0,(I103*Genanskaffelsespriser!$D167-(2009-I$3)/$C103*Genanskaffelsespriser!$D167*I103))","v":0},{"$f":"IF((J103*Genanskaffelsespriser!$D167-(2009-J$3)/$C103*Genanskaffelsespriser!$D167*J103)<0,0,(J103*Genanskaffelsespriser!$D167-(2009-J$3)/$C103*Genanskaffelsespriser!$D167*J103))","v":0},{"$f":"IF((K103*Genanskaffelsespriser!$D167-(2009-K$3)/$C103*Genanskaffelsespriser!$D167*K103)<0,0,(K103*Genanskaffelsespriser!$D167-(2009-K$3)/$C103*Genanskaffelsespriser!$D167*K103))","v":0},{"$f":"IF((L103*Genanskaffelsespriser!$D167-(2009-L$3)/$C103*Genanskaffelsespriser!$D167*L103)<0,0,(L103*Genanskaffelsespriser!$D167-(2009-L$3)/$C103*Genanskaffelsespriser!$D167*L103))","v":0},{"$f":"IF((M103*Genanskaffelsespriser!$D167-(2009-M$3)/$C103*Genanskaffelsespriser!$D167*M103)<0,0,(M103*Genanskaffelsespriser!$D167-(2009-M$3)/$C103*Genanskaffelsespriser!$D167*M103))","v":0},{"$f":"IF((N103*Genanskaffelsespriser!$D167-(2009-N$3)/$C103*Genanskaffelsespriser!$D167*N103)<0,0,(N103*Genanskaffelsespriser!$D167-(2009-N$3)/$C103*Genanskaffelsespriser!$D167*N103))","v":0},{"$f":"IF((O103*Genanskaffelsespriser!$D167-(2009-O$3)/$C103*Genanskaffelsespriser!$D167*O103)<0,0,(O103*Genanskaffelsespriser!$D167-(2009-O$3)/$C103*Genanskaffelsespriser!$D167*O103))","v":0},{"$f":"IF((P103*Genanskaffelsespriser!$D167-(2009-P$3)/$C103*Genanskaffelsespriser!$D167*P103)<0,0,(P103*Genanskaffelsespriser!$D167-(2009-P$3)/$C103*Genanskaffelsespriser!$D167*P103))","v":0},{"$f":"IF((Q103*Genanskaffelsespriser!$D167-(2009-Q$3)/$C103*Genanskaffelsespriser!$D167*Q103)<0,0,(Q103*Genanskaffelsespriser!$D167-(2009-Q$3)/$C103*Genanskaffelsespriser!$D167*Q103))","v":0},{"$f":"IF((R103*Genanskaffelsespriser!$D167-(2009-R$3)/$C103*Genanskaffelsespriser!$D167*R103)<0,0,(R103*Genanskaffelsespriser!$D167-(2009-R$3)/$C103*Genanskaffelsespriser!$D167*R103))","v":0},{"$f":"IF((S103*Genanskaffelsespriser!$D167-(2009-S$3)/$C103*Genanskaffelsespriser!$D167*S103)<0,0,(S103*Genanskaffelsespriser!$D167-(2009-S$3)/$C103*Genanskaffelsespriser!$D167*S103))","v":0},{"$f":"IF((T103*Genanskaffelsespriser!$D167-(2009-T$3)/$C103*Genanskaffelsespriser!$D167*T103)<0,0,(T103*Genanskaffelsespriser!$D167-(2009-T$3)/$C103*Genanskaffelsespriser!$D167*T103))","v":0},{"$f":"IF((U103*Genanskaffelsespriser!$D167-(2009-U$3)/$C103*Genanskaffelsespriser!$D167*U103)<0,0,(U103*Genanskaffelsespriser!$D167-(2009-U$3)/$C103*Genanskaffelsespriser!$D167*U103))","v":0},{"$f":"IF((V103*Genanskaffelsespriser!$D167-(2009-V$3)/$C103*Genanskaffelsespriser!$D167*V103)<0,0,(V103*Genanskaffelsespriser!$D167-(2009-V$3)/$C103*Genanskaffelsespriser!$D167*V103))","v":0},{"$f":"IF((W103*Genanskaffelsespriser!$D167-(2009-W$3)/$C103*Genanskaffelsespriser!$D167*W103)<0,0,(W103*Genanskaffelsespriser!$D167-(2009-W$3)/$C103*Genanskaffelsespriser!$D167*W103))","v":0},{"$f":"IF((X103*Genanskaffelsespriser!$D167-(2009-X$3)/$C103*Genanskaffelsespriser!$D167*X103)<0,0,(X103*Genanskaffelsespriser!$D167-(2009-X$3)/$C103*Genanskaffelsespriser!$D167*X103))","v":0},{"$f":"IF((Y103*Genanskaffelsespriser!$D167-(2009-Y$3)/$C103*Genanskaffelsespriser!$D167*Y103)<0,0,(Y103*Genanskaffelsespriser!$D167-(2009-Y$3)/$C103*Genanskaffelsespriser!$D167*Y103))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA103","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB103","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC103","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD103","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE103","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF103","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG103","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH103","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI103","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ103","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK103","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL103","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM103","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN103","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO103","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP103","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ103","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR103","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS103","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT103","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU103","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW105:AW109)","v":28830701.916039996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT105:BT109)","v":19680680.946325447},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ105:CQ109)","v":24255691.431182723},0]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},{"$f":"(3+225)+0","v":228},12,7,14,46,{"$f":"(69-1)+0","v":68},{"$f":"(301-2)+0","v":299},{"$f":"(930-1)+9","v":938},{"$f":"(127-1)+0","v":126},215,{"$f":"(201-3)+0","v":198},278,12,33,2,123,249,109,184,77,152,15,null,{"$f":"IF((D105*Genanskaffelsespriser!$D169-(2009-D$3)/$C105*Genanskaffelsespriser!$D169*D105)<0,0,(D105*Genanskaffelsespriser!$D169-(2009-D$3)/$C105*Genanskaffelsespriser!$D169*D105))","v":0},{"$f":"IF((E105*Genanskaffelsespriser!$D169-(2009-E$3)/$C105*Genanskaffelsespriser!$D169*E105)<0,0,(E105*Genanskaffelsespriser!$D169-(2009-E$3)/$C105*Genanskaffelsespriser!$D169*E105))","v":0},{"$f":"IF((F105*Genanskaffelsespriser!$D169-(2009-F$3)/$C105*Genanskaffelsespriser!$D169*F105)<0,0,(F105*Genanskaffelsespriser!$D169-(2009-F$3)/$C105*Genanskaffelsespriser!$D169*F105))","v":0},{"$f":"IF((G105*Genanskaffelsespriser!$D169-(2009-G$3)/$C105*Genanskaffelsespriser!$D169*G105)<0,0,(G105*Genanskaffelsespriser!$D169-(2009-G$3)/$C105*Genanskaffelsespriser!$D169*G105))","v":1496.7090133333259},{"$f":"IF((H105*Genanskaffelsespriser!$D169-(2009-H$3)/$C105*Genanskaffelsespriser!$D169*H105)<0,0,(H105*Genanskaffelsespriser!$D169-(2009-H$3)/$C105*Genanskaffelsespriser!$D169*H105))","v":54095.340053333319},{"$f":"IF((I105*Genanskaffelsespriser!$D169-(2009-I$3)/$C105*Genanskaffelsespriser!$D169*I105)<0,0,(I105*Genanskaffelsespriser!$D169-(2009-I$3)/$C105*Genanskaffelsespriser!$D169*I105))","v":152664.31935999996},{"$f":"IF((J105*Genanskaffelsespriser!$D169-(2009-J$3)/$C105*Genanskaffelsespriser!$D169*J105)<0,0,(J105*Genanskaffelsespriser!$D169-(2009-J$3)/$C105*Genanskaffelsespriser!$D169*J105))","v":990928.27461333317},{"$f":"IF((K105*Genanskaffelsespriser!$D169-(2009-K$3)/$C105*Genanskaffelsespriser!$D169*K105)<0,0,(K105*Genanskaffelsespriser!$D169-(2009-K$3)/$C105*Genanskaffelsespriser!$D169*K105))","v":4111459.659626666},{"$f":"IF((L105*Genanskaffelsespriser!$D169-(2009-L$3)/$C105*Genanskaffelsespriser!$D169*L105)<0,0,(L105*Genanskaffelsespriser!$D169-(2009-L$3)/$C105*Genanskaffelsespriser!$D169*L105))","v":646578.29376000003},{"$f":"IF((M105*Genanskaffelsespriser!$D169-(2009-M$3)/$C105*Genanskaffelsespriser!$D169*M105)<0,0,(M105*Genanskaffelsespriser!$D169-(2009-M$3)/$C105*Genanskaffelsespriser!$D169*M105))","v":1218214.2290666667},{"$f":"IF((N105*Genanskaffelsespriser!$D169-(2009-N$3)/$C105*Genanskaffelsespriser!$D169*N105)<0,0,(N105*Genanskaffelsespriser!$D169-(2009-N$3)/$C105*Genanskaffelsespriser!$D169*N105))","v":1227729.02208},{"$f":"IF((O105*Genanskaffelsespriser!$D169-(2009-O$3)/$C105*Genanskaffelsespriser!$D169*O105)<0,0,(O105*Genanskaffelsespriser!$D169-(2009-O$3)/$C105*Genanskaffelsespriser!$D169*O105))","v":1872382.9756799999},{"$f":"IF((P105*Genanskaffelsespriser!$D169-(2009-P$3)/$C105*Genanskaffelsespriser!$D169*P105)<0,0,(P105*Genanskaffelsespriser!$D169-(2009-P$3)/$C105*Genanskaffelsespriser!$D169*P105))","v":84670.967040000003},{"$f":"IF((Q105*Genanskaffelsespriser!$D169-(2009-Q$3)/$C105*Genanskaffelsespriser!$D169*Q105)<0,0,(Q105*Genanskaffelsespriser!$D169-(2009-Q$3)/$C105*Genanskaffelsespriser!$D169*Q105))","v":236373.11632},{"$f":"IF((R105*Genanskaffelsespriser!$D169-(2009-R$3)/$C105*Genanskaffelsespriser!$D169*R105)<0,0,(R105*Genanskaffelsespriser!$D169-(2009-R$3)/$C105*Genanskaffelsespriser!$D169*R105))","v":14539.458986666667},{"$f":"IF((S105*Genanskaffelsespriser!$D169-(2009-S$3)/$C105*Genanskaffelsespriser!$D169*S105)<0,0,(S105*Genanskaffelsespriser!$D169-(2009-S$3)/$C105*Genanskaffelsespriser!$D169*S105))","v":907326.38543999998},{"$f":"IF((T105*Genanskaffelsespriser!$D169-(2009-T$3)/$C105*Genanskaffelsespriser!$D169*T105)<0,0,(T105*Genanskaffelsespriser!$D169-(2009-T$3)/$C105*Genanskaffelsespriser!$D169*T105))","v":1863402.7216},{"$f":"IF((U105*Genanskaffelsespriser!$D169-(2009-U$3)/$C105*Genanskaffelsespriser!$D169*U105)<0,0,(U105*Genanskaffelsespriser!$D169-(2009-U$3)/$C105*Genanskaffelsespriser!$D169*U105))","v":827359.36101333331},{"$f":"IF((V105*Genanskaffelsespriser!$D169-(2009-V$3)/$C105*Genanskaffelsespriser!$D169*V105)<0,0,(V105*Genanskaffelsespriser!$D169-(2009-V$3)/$C105*Genanskaffelsespriser!$D169*V105))","v":1416314.35776},{"$f":"IF((W105*Genanskaffelsespriser!$D169-(2009-W$3)/$C105*Genanskaffelsespriser!$D169*W105)<0,0,(W105*Genanskaffelsespriser!$D169-(2009-W$3)/$C105*Genanskaffelsespriser!$D169*W105))","v":600928.66885333334},{"$f":"IF((X105*Genanskaffelsespriser!$D169-(2009-X$3)/$C105*Genanskaffelsespriser!$D169*X105)<0,0,(X105*Genanskaffelsespriser!$D169-(2009-X$3)/$C105*Genanskaffelsespriser!$D169*X105))","v":1202498.7844266666},{"$f":"IF((Y105*Genanskaffelsespriser!$D169-(2009-Y$3)/$C105*Genanskaffelsespriser!$D169*Y105)<0,0,(Y105*Genanskaffelsespriser!$D169-(2009-Y$3)/$C105*Genanskaffelsespriser!$D169*Y105))","v":120271.26},{"$f":"+SUM(AA105:AV105)","v":17549233.904693332},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA105","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB105","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC105","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD105","v":36.313609665837092},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE105","v":2546.3993740136607},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF105","v":11392.223338866672},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG105","v":102002.86293998954},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH105","v":894436.375776147},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI105","v":304713.29959603533},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ105","v":723831.06584080344},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK105","v":866759.35026596731},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL105","v":1510928.3477722406},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM105","v":75201.792367991235},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN105","v":213942.46989145459},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO105","v":13396.710387519464},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP105","v":841364.64970537159},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ105","v":1742836.7109638252},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR105","v":800522.24358881579},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS105","v":1407369.5471494398},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT105","v":619653.96528316196},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU105","v":1289432.3521167287},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV105","v":120271.26},{"$f":"+SUM(AX105:BS105)","v":11540637.939968038},{"$f":"(AX105+AA105)/2","v":0},0,0,766.51131149958144,28320.869713673488,82028.271349433315,546465.5687766613,2502948.0177014065,475645.79667801771,971022.64745373512,{"$f":"(BH105+AK105)/2","v":1047244.1861729836},1691655.6617261204,79936.379703995626,225157.79310572729,13968.084687093065,874345.51757268584,1803119.7162819128,813940.80230107461,1411841.9524547199,610291.31706824759,{"$f":"(BR105+AU105)/2","v":1245965.5682716975},120271.26,{"$f":"+AVERAGE(AW105,BT105)","v":14544935.922330685},3385]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},243,1,0,0,2,{"$f":"(7-1)+0","v":6},{"$f":"(19+304+23)+0","v":346},{"$f":"(46-6+140)+61","v":241},{"$f":"(1+29)+14+7","v":51},49,62,{"$f":"(2+45)+0","v":47},12,15,2,11,30,19,21,15,{"$f":"(47+1)+2","v":50},3,null,{"$f":"IF((D106*Genanskaffelsespriser!$D170-(2009-D$3)/$C106*Genanskaffelsespriser!$D170*D106)<0,0,(D106*Genanskaffelsespriser!$D170-(2009-D$3)/$C106*Genanskaffelsespriser!$D170*D106))","v":0},{"$f":"IF((E106*Genanskaffelsespriser!$D170-(2009-E$3)/$C106*Genanskaffelsespriser!$D170*E106)<0,0,(E106*Genanskaffelsespriser!$D170-(2009-E$3)/$C106*Genanskaffelsespriser!$D170*E106))","v":0},{"$f":"IF((F106*Genanskaffelsespriser!$D170-(2009-F$3)/$C106*Genanskaffelsespriser!$D170*F106)<0,0,(F106*Genanskaffelsespriser!$D170-(2009-F$3)/$C106*Genanskaffelsespriser!$D170*F106))","v":0},{"$f":"IF((G106*Genanskaffelsespriser!$D170-(2009-G$3)/$C106*Genanskaffelsespriser!$D170*G106)<0,0,(G106*Genanskaffelsespriser!$D170-(2009-G$3)/$C106*Genanskaffelsespriser!$D170*G106))","v":0},{"$f":"IF((H106*Genanskaffelsespriser!$D170-(2009-H$3)/$C106*Genanskaffelsespriser!$D170*H106)<0,0,(H106*Genanskaffelsespriser!$D170-(2009-H$3)/$C106*Genanskaffelsespriser!$D170*H106))","v":2731.5962666666655},{"$f":"IF((I106*Genanskaffelsespriser!$D170-(2009-I$3)/$C106*Genanskaffelsespriser!$D170*I106)<0,0,(I106*Genanskaffelsespriser!$D170-(2009-I$3)/$C106*Genanskaffelsespriser!$D170*I106))","v":15644.596799999999},{"$f":"IF((J106*Genanskaffelsespriser!$D170-(2009-J$3)/$C106*Genanskaffelsespriser!$D170*J106)<0,0,(J106*Genanskaffelsespriser!$D170-(2009-J$3)/$C106*Genanskaffelsespriser!$D170*J106))","v":1331777.3434666665},{"$f":"IF((K106*Genanskaffelsespriser!$D170-(2009-K$3)/$C106*Genanskaffelsespriser!$D170*K106)<0,0,(K106*Genanskaffelsespriser!$D170-(2009-K$3)/$C106*Genanskaffelsespriser!$D170*K106))","v":1226859.2141333332},{"$f":"IF((L106*Genanskaffelsespriser!$D170-(2009-L$3)/$C106*Genanskaffelsespriser!$D170*L106)<0,0,(L106*Genanskaffelsespriser!$D170-(2009-L$3)/$C106*Genanskaffelsespriser!$D170*L106))","v":303952.16639999993},{"$f":"IF((M106*Genanskaffelsespriser!$D170-(2009-M$3)/$C106*Genanskaffelsespriser!$D170*M106)<0,0,(M106*Genanskaffelsespriser!$D170-(2009-M$3)/$C106*Genanskaffelsespriser!$D170*M106))","v":322452.5229333333},{"$f":"IF((N106*Genanskaffelsespriser!$D170-(2009-N$3)/$C106*Genanskaffelsespriser!$D170*N106)<0,0,(N106*Genanskaffelsespriser!$D170-(2009-N$3)/$C106*Genanskaffelsespriser!$D170*N106))","v":446491.82613333326},{"$f":"IF((O106*Genanskaffelsespriser!$D170-(2009-O$3)/$C106*Genanskaffelsespriser!$D170*O106)<0,0,(O106*Genanskaffelsespriser!$D170-(2009-O$3)/$C106*Genanskaffelsespriser!$D170*O106))","v":367648.0247999999},{"$f":"IF((P106*Genanskaffelsespriser!$D170-(2009-P$3)/$C106*Genanskaffelsespriser!$D170*P106)<0,0,(P106*Genanskaffelsespriser!$D170-(2009-P$3)/$C106*Genanskaffelsespriser!$D170*P106))","v":98337.465599999981},{"$f":"IF((Q106*Genanskaffelsespriser!$D170-(2009-Q$3)/$C106*Genanskaffelsespriser!$D170*Q106)<0,0,(Q106*Genanskaffelsespriser!$D170-(2009-Q$3)/$C106*Genanskaffelsespriser!$D170*Q106))","v":124784.28399999997},{"$f":"IF((R106*Genanskaffelsespriser!$D170-(2009-R$3)/$C106*Genanskaffelsespriser!$D170*R106)<0,0,(R106*Genanskaffelsespriser!$D170-(2009-R$3)/$C106*Genanskaffelsespriser!$D170*R106))","v":16886.231466666664},{"$f":"IF((S106*Genanskaffelsespriser!$D170-(2009-S$3)/$C106*Genanskaffelsespriser!$D170*S106)<0,0,(S106*Genanskaffelsespriser!$D170-(2009-S$3)/$C106*Genanskaffelsespriser!$D170*S106))","v":94240.071199999991},{"$f":"IF((T106*Genanskaffelsespriser!$D170-(2009-T$3)/$C106*Genanskaffelsespriser!$D170*T106)<0,0,(T106*Genanskaffelsespriser!$D170-(2009-T$3)/$C106*Genanskaffelsespriser!$D170*T106))","v":260743.27999999994},{"$f":"IF((U106*Genanskaffelsespriser!$D170-(2009-U$3)/$C106*Genanskaffelsespriser!$D170*U106)<0,0,(U106*Genanskaffelsespriser!$D170-(2009-U$3)/$C106*Genanskaffelsespriser!$D170*U106))","v":167496.51653333331},{"$f":"IF((V106*Genanskaffelsespriser!$D170-(2009-V$3)/$C106*Genanskaffelsespriser!$D170*V106)<0,0,(V106*Genanskaffelsespriser!$D170-(2009-V$3)/$C106*Genanskaffelsespriser!$D170*V106))","v":187735.16159999996},{"$f":"IF((W106*Genanskaffelsespriser!$D170-(2009-W$3)/$C106*Genanskaffelsespriser!$D170*W106)<0,0,(W106*Genanskaffelsespriser!$D170-(2009-W$3)/$C106*Genanskaffelsespriser!$D170*W106))","v":135958.99599999996},{"$f":"IF((X106*Genanskaffelsespriser!$D170-(2009-X$3)/$C106*Genanskaffelsespriser!$D170*X106)<0,0,(X106*Genanskaffelsespriser!$D170-(2009-X$3)/$C106*Genanskaffelsespriser!$D170*X106))","v":459404.8266666666},{"$f":"IF((Y106*Genanskaffelsespriser!$D170-(2009-Y$3)/$C106*Genanskaffelsespriser!$D170*Y106)<0,0,(Y106*Genanskaffelsespriser!$D170-(2009-Y$3)/$C106*Genanskaffelsespriser!$D170*Y106))","v":27936.779999999995},{"$f":"+SUM(AA106:AV106)","v":5591080.9039999992},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA106","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB106","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC106","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD106","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE106","v":128.58288748421396},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF106","v":1167.4420161782516},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG106","v":137088.73317316678},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH106","v":266899.7387600863},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI106","v":143243.70062674212},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ106","v":191592.86420148841},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK106","v":315216.92340769299},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL106","v":296675.32224333135},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM106","v":87339.898533957734},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN106","v":112942.86904630471},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO106","v":15559.035085349817},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP106","v":87388.910722513756},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ106","v":243872.65042251488},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR106","v":162063.41950896755},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS106","v":186549.50994275714},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT106","v":140195.55956295962},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU106","v":492617.08526800037},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV106","v":27936.779999999995},{"$f":"+SUM(AX106:BS106)","v":2908479.0254094959},0,0,0,0,1430.0895770754398,8406.0194080891251,734433.0383199167,746879.47644670971,223597.93351337104,257022.69356741087,380854.37477051315,332161.67352166562,92838.682066978858,118863.57652315234,16222.633276008241,90814.490961256874,252307.9652112574,164779.96802115045,187142.33577137854,138077.27778147979,476010.95596733352,27936.779999999995,{"$f":"+AVERAGE(AW106,BT106)","v":4249779.9647047473},1226]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},65,0,0,0,0,0,1,{"$f":"(4-2)+11","v":13},5,5,15,{"$f":"(16-1)+0","v":15},3,4,5,5,4,2,2,13,8,0,null,{"$f":"IF((D107*Genanskaffelsespriser!$D171-(2009-D$3)/$C107*Genanskaffelsespriser!$D171*D107)<0,0,(D107*Genanskaffelsespriser!$D171-(2009-D$3)/$C107*Genanskaffelsespriser!$D171*D107))","v":0},{"$f":"IF((E107*Genanskaffelsespriser!$D171-(2009-E$3)/$C107*Genanskaffelsespriser!$D171*E107)<0,0,(E107*Genanskaffelsespriser!$D171-(2009-E$3)/$C107*Genanskaffelsespriser!$D171*E107))","v":0},{"$f":"IF((F107*Genanskaffelsespriser!$D171-(2009-F$3)/$C107*Genanskaffelsespriser!$D171*F107)<0,0,(F107*Genanskaffelsespriser!$D171-(2009-F$3)/$C107*Genanskaffelsespriser!$D171*F107))","v":0},{"$f":"IF((G107*Genanskaffelsespriser!$D171-(2009-G$3)/$C107*Genanskaffelsespriser!$D171*G107)<0,0,(G107*Genanskaffelsespriser!$D171-(2009-G$3)/$C107*Genanskaffelsespriser!$D171*G107))","v":0},{"$f":"IF((H107*Genanskaffelsespriser!$D171-(2009-H$3)/$C107*Genanskaffelsespriser!$D171*H107)<0,0,(H107*Genanskaffelsespriser!$D171-(2009-H$3)/$C107*Genanskaffelsespriser!$D171*H107))","v":0},{"$f":"IF((I107*Genanskaffelsespriser!$D171-(2009-I$3)/$C107*Genanskaffelsespriser!$D171*I107)<0,0,(I107*Genanskaffelsespriser!$D171-(2009-I$3)/$C107*Genanskaffelsespriser!$D171*I107))","v":0},{"$f":"IF((J107*Genanskaffelsespriser!$D171-(2009-J$3)/$C107*Genanskaffelsespriser!$D171*J107)<0,0,(J107*Genanskaffelsespriser!$D171-(2009-J$3)/$C107*Genanskaffelsespriser!$D171*J107))","v":9316.629226666666},{"$f":"IF((K107*Genanskaffelsespriser!$D171-(2009-K$3)/$C107*Genanskaffelsespriser!$D171*K107)<0,0,(K107*Genanskaffelsespriser!$D171-(2009-K$3)/$C107*Genanskaffelsespriser!$D171*K107))","v":160185.91541333334},{"$f":"IF((L107*Genanskaffelsespriser!$D171-(2009-L$3)/$C107*Genanskaffelsespriser!$D171*L107)<0,0,(L107*Genanskaffelsespriser!$D171-(2009-L$3)/$C107*Genanskaffelsespriser!$D171*L107))","v":72128.742400000003},{"$f":"IF((M107*Genanskaffelsespriser!$D171-(2009-M$3)/$C107*Genanskaffelsespriser!$D171*M107)<0,0,(M107*Genanskaffelsespriser!$D171-(2009-M$3)/$C107*Genanskaffelsespriser!$D171*M107))","v":79642.153066666666},{"$f":"IF((N107*Genanskaffelsespriser!$D171-(2009-N$3)/$C107*Genanskaffelsespriser!$D171*N107)<0,0,(N107*Genanskaffelsespriser!$D171-(2009-N$3)/$C107*Genanskaffelsespriser!$D171*N107))","v":261466.6912},{"$f":"IF((O107*Genanskaffelsespriser!$D171-(2009-O$3)/$C107*Genanskaffelsespriser!$D171*O107)<0,0,(O107*Genanskaffelsespriser!$D171-(2009-O$3)/$C107*Genanskaffelsespriser!$D171*O107))","v":284006.92319999996},{"$f":"IF((P107*Genanskaffelsespriser!$D171-(2009-P$3)/$C107*Genanskaffelsespriser!$D171*P107)<0,0,(P107*Genanskaffelsespriser!$D171-(2009-P$3)/$C107*Genanskaffelsespriser!$D171*P107))","v":59506.212479999995},{"$f":"IF((Q107*Genanskaffelsespriser!$D171-(2009-Q$3)/$C107*Genanskaffelsespriser!$D171*Q107)<0,0,(Q107*Genanskaffelsespriser!$D171-(2009-Q$3)/$C107*Genanskaffelsespriser!$D171*Q107))","v":80543.76234666667},{"$f":"IF((R107*Genanskaffelsespriser!$D171-(2009-R$3)/$C107*Genanskaffelsespriser!$D171*R107)<0,0,(R107*Genanskaffelsespriser!$D171-(2009-R$3)/$C107*Genanskaffelsespriser!$D171*R107))","v":102182.38506666667},{"$f":"IF((S107*Genanskaffelsespriser!$D171-(2009-S$3)/$C107*Genanskaffelsespriser!$D171*S107)<0,0,(S107*Genanskaffelsespriser!$D171-(2009-S$3)/$C107*Genanskaffelsespriser!$D171*S107))","v":103685.0672},{"$f":"IF((T107*Genanskaffelsespriser!$D171-(2009-T$3)/$C107*Genanskaffelsespriser!$D171*T107)<0,0,(T107*Genanskaffelsespriser!$D171-(2009-T$3)/$C107*Genanskaffelsespriser!$D171*T107))","v":84150.199466666672},{"$f":"IF((U107*Genanskaffelsespriser!$D171-(2009-U$3)/$C107*Genanskaffelsespriser!$D171*U107)<0,0,(U107*Genanskaffelsespriser!$D171-(2009-U$3)/$C107*Genanskaffelsespriser!$D171*U107))","v":42676.172586666667},{"$f":"IF((V107*Genanskaffelsespriser!$D171-(2009-V$3)/$C107*Genanskaffelsespriser!$D171*V107)<0,0,(V107*Genanskaffelsespriser!$D171-(2009-V$3)/$C107*Genanskaffelsespriser!$D171*V107))","v":43277.245439999999},{"$f":"IF((W107*Genanskaffelsespriser!$D171-(2009-W$3)/$C107*Genanskaffelsespriser!$D171*W107)<0,0,(W107*Genanskaffelsespriser!$D171-(2009-W$3)/$C107*Genanskaffelsespriser!$D171*W107))","v":285209.06890666665},{"$f":"IF((X107*Genanskaffelsespriser!$D171-(2009-X$3)/$C107*Genanskaffelsespriser!$D171*X107)<0,0,(X107*Genanskaffelsespriser!$D171-(2009-X$3)/$C107*Genanskaffelsespriser!$D171*X107))","v":177917.56458666667},{"$f":"IF((Y107*Genanskaffelsespriser!$D171-(2009-Y$3)/$C107*Genanskaffelsespriser!$D171*Y107)<0,0,(Y107*Genanskaffelsespriser!$D171-(2009-Y$3)/$C107*Genanskaffelsespriser!$D171*Y107))","v":0},{"$f":"+SUM(AA107:AV107)","v":1845894.7325866665},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA107","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB107","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC107","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD107","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE107","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF107","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG107","v":959.02284596854702},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH107","v":34847.991101461092},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI107","v":33992.151150954924},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ107","v":47321.286490199906},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK107","v":184591.79127064487},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL107","v":229180.73748807222},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM107","v":52851.337264312511},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN107","v":72900.555355322344},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO107","v":94151.221218029968},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP107","v":96147.264803834754},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ107","v":78705.507491964134},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR107","v":41291.88238714006},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS107","v":43003.925634911124},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT107","v":294096.35393159901},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU107","v":190779.95483982642},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV107","v":0},{"$f":"+SUM(AX107:BS107)","v":1494820.9832742419},0,0,0,0,0,0,5137.8260363176068,97516.95325739721,53060.446775477467,63481.719778433282,223029.24123532244,256593.83034403611,56178.774872156253,76722.158850994514,98166.803142348319,99916.166001917387,81427.85347931541,41984.02748690336,43140.585537455561,289652.71141913283,184348.75971324655,0,{"$f":"+AVERAGE(AW107,BT107)","v":1670357.8579304542},165]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},20,0,0,0,1,0,0,{"$f":"(1-1)+0","v":0},0,1,1,1,0,0,0,15,0,1,2,12,0,0,null,{"$f":"IF((D108*Genanskaffelsespriser!$D172-(2009-D$3)/$C108*Genanskaffelsespriser!$D172*D108)<0,0,(D108*Genanskaffelsespriser!$D172-(2009-D$3)/$C108*Genanskaffelsespriser!$D172*D108))","v":0},{"$f":"IF((E108*Genanskaffelsespriser!$D172-(2009-E$3)/$C108*Genanskaffelsespriser!$D172*E108)<0,0,(E108*Genanskaffelsespriser!$D172-(2009-E$3)/$C108*Genanskaffelsespriser!$D172*E108))","v":0},{"$f":"IF((F108*Genanskaffelsespriser!$D172-(2009-F$3)/$C108*Genanskaffelsespriser!$D172*F108)<0,0,(F108*Genanskaffelsespriser!$D172-(2009-F$3)/$C108*Genanskaffelsespriser!$D172*F108))","v":0},{"$f":"IF((G108*Genanskaffelsespriser!$D172-(2009-G$3)/$C108*Genanskaffelsespriser!$D172*G108)<0,0,(G108*Genanskaffelsespriser!$D172-(2009-G$3)/$C108*Genanskaffelsespriser!$D172*G108))","v":0},{"$f":"IF((H108*Genanskaffelsespriser!$D172-(2009-H$3)/$C108*Genanskaffelsespriser!$D172*H108)<0,0,(H108*Genanskaffelsespriser!$D172-(2009-H$3)/$C108*Genanskaffelsespriser!$D172*H108))","v":11908.755906666658},{"$f":"IF((I108*Genanskaffelsespriser!$D172-(2009-I$3)/$C108*Genanskaffelsespriser!$D172*I108)<0,0,(I108*Genanskaffelsespriser!$D172-(2009-I$3)/$C108*Genanskaffelsespriser!$D172*I108))","v":0},{"$f":"IF((J108*Genanskaffelsespriser!$D172-(2009-J$3)/$C108*Genanskaffelsespriser!$D172*J108)<0,0,(J108*Genanskaffelsespriser!$D172-(2009-J$3)/$C108*Genanskaffelsespriser!$D172*J108))","v":0},{"$f":"IF((K108*Genanskaffelsespriser!$D172-(2009-K$3)/$C108*Genanskaffelsespriser!$D172*K108)<0,0,(K108*Genanskaffelsespriser!$D172-(2009-K$3)/$C108*Genanskaffelsespriser!$D172*K108))","v":0},{"$f":"IF((L108*Genanskaffelsespriser!$D172-(2009-L$3)/$C108*Genanskaffelsespriser!$D172*L108)<0,0,(L108*Genanskaffelsespriser!$D172-(2009-L$3)/$C108*Genanskaffelsespriser!$D172*L108))","v":0},{"$f":"IF((M108*Genanskaffelsespriser!$D172-(2009-M$3)/$C108*Genanskaffelsespriser!$D172*M108)<0,0,(M108*Genanskaffelsespriser!$D172-(2009-M$3)/$C108*Genanskaffelsespriser!$D172*M108))","v":57378.551186666664},{"$f":"IF((N108*Genanskaffelsespriser!$D172-(2009-N$3)/$C108*Genanskaffelsespriser!$D172*N108)<0,0,(N108*Genanskaffelsespriser!$D172-(2009-N$3)/$C108*Genanskaffelsespriser!$D172*N108))","v":62791.622053333325},{"$f":"IF((O108*Genanskaffelsespriser!$D172-(2009-O$3)/$C108*Genanskaffelsespriser!$D172*O108)<0,0,(O108*Genanskaffelsespriser!$D172-(2009-O$3)/$C108*Genanskaffelsespriser!$D172*O108))","v":68204.692920000001},{"$f":"IF((P108*Genanskaffelsespriser!$D172-(2009-P$3)/$C108*Genanskaffelsespriser!$D172*P108)<0,0,(P108*Genanskaffelsespriser!$D172-(2009-P$3)/$C108*Genanskaffelsespriser!$D172*P108))","v":0},{"$f":"IF((Q108*Genanskaffelsespriser!$D172-(2009-Q$3)/$C108*Genanskaffelsespriser!$D172*Q108)<0,0,(Q108*Genanskaffelsespriser!$D172-(2009-Q$3)/$C108*Genanskaffelsespriser!$D172*Q108))","v":0},{"$f":"IF((R108*Genanskaffelsespriser!$D172-(2009-R$3)/$C108*Genanskaffelsespriser!$D172*R108)<0,0,(R108*Genanskaffelsespriser!$D172-(2009-R$3)/$C108*Genanskaffelsespriser!$D172*R108))","v":0},{"$f":"IF((S108*Genanskaffelsespriser!$D172-(2009-S$3)/$C108*Genanskaffelsespriser!$D172*S108)<0,0,(S108*Genanskaffelsespriser!$D172-(2009-S$3)/$C108*Genanskaffelsespriser!$D172*S108))","v":1120505.6693999998},{"$f":"IF((T108*Genanskaffelsespriser!$D172-(2009-T$3)/$C108*Genanskaffelsespriser!$D172*T108)<0,0,(T108*Genanskaffelsespriser!$D172-(2009-T$3)/$C108*Genanskaffelsespriser!$D172*T108))","v":0},{"$f":"IF((U108*Genanskaffelsespriser!$D172-(2009-U$3)/$C108*Genanskaffelsespriser!$D172*U108)<0,0,(U108*Genanskaffelsespriser!$D172-(2009-U$3)/$C108*Genanskaffelsespriser!$D172*U108))","v":76865.606306666654},{"$f":"IF((V108*Genanskaffelsespriser!$D172-(2009-V$3)/$C108*Genanskaffelsespriser!$D172*V108)<0,0,(V108*Genanskaffelsespriser!$D172-(2009-V$3)/$C108*Genanskaffelsespriser!$D172*V108))","v":155896.44095999998},{"$f":"IF((W108*Genanskaffelsespriser!$D172-(2009-W$3)/$C108*Genanskaffelsespriser!$D172*W108)<0,0,(W108*Genanskaffelsespriser!$D172-(2009-W$3)/$C108*Genanskaffelsespriser!$D172*W108))","v":948370.01583999989},{"$f":"IF((X108*Genanskaffelsespriser!$D172-(2009-X$3)/$C108*Genanskaffelsespriser!$D172*X108)<0,0,(X108*Genanskaffelsespriser!$D172-(2009-X$3)/$C108*Genanskaffelsespriser!$D172*X108))","v":0},{"$f":"IF((Y108*Genanskaffelsespriser!$D172-(2009-Y$3)/$C108*Genanskaffelsespriser!$D172*Y108)<0,0,(Y108*Genanskaffelsespriser!$D172-(2009-Y$3)/$C108*Genanskaffelsespriser!$D172*Y108))","v":0},{"$f":"+SUM(AA108:AV108)","v":2501921.3545733332},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA108","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB108","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC108","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD108","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE108","v":560.57413736784326},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF108","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG108","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH108","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI108","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ108","v":34092.835948621294},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK108","v":44329.998358177589},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL108","v":55038.101351302197},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM108","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN108","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO108","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP108","v":1039046.0094141684},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ108","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR108","v":74372.310890473847},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS108","v":154911.86848030484},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT108","v":977921.79226905818},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU108","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV108","v":0},{"$f":"+SUM(AX108:BS108)","v":2380273.490849474},0,0,0,0,6234.6650220172505,0,0,0,0,45735.693567643975,53560.810205755457,61621.397135651103,0,0,0,1079775.839407084,0,75618.958598570258,155404.15472015241,963145.90405452903,0,0,{"$f":"+AVERAGE(AW108,BT108)","v":2441097.4227114036},54]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,4,0,0,null,{"$f":"IF((D109*Genanskaffelsespriser!$D173-(2009-D$3)/$C109*Genanskaffelsespriser!$D173*D109)<0,0,(D109*Genanskaffelsespriser!$D173-(2009-D$3)/$C109*Genanskaffelsespriser!$D173*D109))","v":0},{"$f":"IF((E109*Genanskaffelsespriser!$D173-(2009-E$3)/$C109*Genanskaffelsespriser!$D173*E109)<0,0,(E109*Genanskaffelsespriser!$D173-(2009-E$3)/$C109*Genanskaffelsespriser!$D173*E109))","v":0},{"$f":"IF((F109*Genanskaffelsespriser!$D173-(2009-F$3)/$C109*Genanskaffelsespriser!$D173*F109)<0,0,(F109*Genanskaffelsespriser!$D173-(2009-F$3)/$C109*Genanskaffelsespriser!$D173*F109))","v":0},{"$f":"IF((G109*Genanskaffelsespriser!$D173-(2009-G$3)/$C109*Genanskaffelsespriser!$D173*G109)<0,0,(G109*Genanskaffelsespriser!$D173-(2009-G$3)/$C109*Genanskaffelsespriser!$D173*G109))","v":0},{"$f":"IF((H109*Genanskaffelsespriser!$D173-(2009-H$3)/$C109*Genanskaffelsespriser!$D173*H109)<0,0,(H109*Genanskaffelsespriser!$D173-(2009-H$3)/$C109*Genanskaffelsespriser!$D173*H109))","v":0},{"$f":"IF((I109*Genanskaffelsespriser!$D173-(2009-I$3)/$C109*Genanskaffelsespriser!$D173*I109)<0,0,(I109*Genanskaffelsespriser!$D173-(2009-I$3)/$C109*Genanskaffelsespriser!$D173*I109))","v":0},{"$f":"IF((J109*Genanskaffelsespriser!$D173-(2009-J$3)/$C109*Genanskaffelsespriser!$D173*J109)<0,0,(J109*Genanskaffelsespriser!$D173-(2009-J$3)/$C109*Genanskaffelsespriser!$D173*J109))","v":0},{"$f":"IF((K109*Genanskaffelsespriser!$D173-(2009-K$3)/$C109*Genanskaffelsespriser!$D173*K109)<0,0,(K109*Genanskaffelsespriser!$D173-(2009-K$3)/$C109*Genanskaffelsespriser!$D173*K109))","v":0},{"$f":"IF((L109*Genanskaffelsespriser!$D173-(2009-L$3)/$C109*Genanskaffelsespriser!$D173*L109)<0,0,(L109*Genanskaffelsespriser!$D173-(2009-L$3)/$C109*Genanskaffelsespriser!$D173*L109))","v":0},{"$f":"IF((M109*Genanskaffelsespriser!$D173-(2009-M$3)/$C109*Genanskaffelsespriser!$D173*M109)<0,0,(M109*Genanskaffelsespriser!$D173-(2009-M$3)/$C109*Genanskaffelsespriser!$D173*M109))","v":0},{"$f":"IF((N109*Genanskaffelsespriser!$D173-(2009-N$3)/$C109*Genanskaffelsespriser!$D173*N109)<0,0,(N109*Genanskaffelsespriser!$D173-(2009-N$3)/$C109*Genanskaffelsespriser!$D173*N109))","v":0},{"$f":"IF((O109*Genanskaffelsespriser!$D173-(2009-O$3)/$C109*Genanskaffelsespriser!$D173*O109)<0,0,(O109*Genanskaffelsespriser!$D173-(2009-O$3)/$C109*Genanskaffelsespriser!$D173*O109))","v":0},{"$f":"IF((P109*Genanskaffelsespriser!$D173-(2009-P$3)/$C109*Genanskaffelsespriser!$D173*P109)<0,0,(P109*Genanskaffelsespriser!$D173-(2009-P$3)/$C109*Genanskaffelsespriser!$D173*P109))","v":0},{"$f":"IF((Q109*Genanskaffelsespriser!$D173-(2009-Q$3)/$C109*Genanskaffelsespriser!$D173*Q109)<0,0,(Q109*Genanskaffelsespriser!$D173-(2009-Q$3)/$C109*Genanskaffelsespriser!$D173*Q109))","v":0},{"$f":"IF((R109*Genanskaffelsespriser!$D173-(2009-R$3)/$C109*Genanskaffelsespriser!$D173*R109)<0,0,(R109*Genanskaffelsespriser!$D173-(2009-R$3)/$C109*Genanskaffelsespriser!$D173*R109))","v":0},{"$f":"IF((S109*Genanskaffelsespriser!$D173-(2009-S$3)/$C109*Genanskaffelsespriser!$D173*S109)<0,0,(S109*Genanskaffelsespriser!$D173-(2009-S$3)/$C109*Genanskaffelsespriser!$D173*S109))","v":0},{"$f":"IF((T109*Genanskaffelsespriser!$D173-(2009-T$3)/$C109*Genanskaffelsespriser!$D173*T109)<0,0,(T109*Genanskaffelsespriser!$D173-(2009-T$3)/$C109*Genanskaffelsespriser!$D173*T109))","v":0},{"$f":"IF((U109*Genanskaffelsespriser!$D173-(2009-U$3)/$C109*Genanskaffelsespriser!$D173*U109)<0,0,(U109*Genanskaffelsespriser!$D173-(2009-U$3)/$C109*Genanskaffelsespriser!$D173*U109))","v":439274.38909333327},{"$f":"IF((V109*Genanskaffelsespriser!$D173-(2009-V$3)/$C109*Genanskaffelsespriser!$D173*V109)<0,0,(V109*Genanskaffelsespriser!$D173-(2009-V$3)/$C109*Genanskaffelsespriser!$D173*V109))","v":0},{"$f":"IF((W109*Genanskaffelsespriser!$D173-(2009-W$3)/$C109*Genanskaffelsespriser!$D173*W109)<0,0,(W109*Genanskaffelsespriser!$D173-(2009-W$3)/$C109*Genanskaffelsespriser!$D173*W109))","v":903296.63109333324},{"$f":"IF((X109*Genanskaffelsespriser!$D173-(2009-X$3)/$C109*Genanskaffelsespriser!$D173*X109)<0,0,(X109*Genanskaffelsespriser!$D173-(2009-X$3)/$C109*Genanskaffelsespriser!$D173*X109))","v":0},{"$f":"IF((Y109*Genanskaffelsespriser!$D173-(2009-Y$3)/$C109*Genanskaffelsespriser!$D173*Y109)<0,0,(Y109*Genanskaffelsespriser!$D173-(2009-Y$3)/$C109*Genanskaffelsespriser!$D173*Y109))","v":0},{"$f":"+SUM(AA109:AV109)","v":1342571.0201866664},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA109","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB109","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC109","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD109","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE109","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF109","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG109","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH109","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI109","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ109","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK109","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL109","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM109","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN109","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO109","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP109","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ109","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR109","v":425025.61290587072},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS109","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT109","v":931443.89391832671},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU109","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV109","v":0},{"$f":"+SUM(AX109:BS109)","v":1356469.5068241975},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,432150.00099960202,0,917370.26250583003,0,0,{"$f":"+AVERAGE(AW109,BT109)","v":1349520.2635054318},6]
["Pumpestationer, bygværker og bassiner 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW118)","v":1137497.9464224},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT111:BT118)","v":117090.25778754627},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ111:CQ118)","v":627294.10210497316},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D111:Y111,\"<>0\")<=1,IF((SUM(D111:Y111))>0,((+HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,2)+((SUM(D111:Y111))-HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D111:Y111)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D111*$Z111-(2009-D$3)/($C111+D112)*$Z111*D111)<0,0,(D111*$Z111-(2009-D$3)/($C111+D112)*$Z111*D111))","v":0},{"$f":"IF((E111*$Z111-(2009-E$3)/($C111+E112)*$Z111*E111)<0,0,(E111*$Z111-(2009-E$3)/($C111+E112)*$Z111*E111))","v":0},{"$f":"IF((F111*$Z111-(2009-F$3)/($C111+F112)*$Z111*F111)<0,0,(F111*$Z111-(2009-F$3)/($C111+F112)*$Z111*F111))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA111:AV111)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA111","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB111","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC111","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD111","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE111","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF111","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG111","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH111","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI111","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ111","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK111","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL111","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM111","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN111","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO111","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP111","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ111","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR111","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS111","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT111","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU111","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV111","v":0},{"$f":"+SUM(AX111:BS111)","v":0},{"$f":"(AX111+AA111)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH111+AK111)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR111+AU111)/2","v":0},0,{"$f":"+AVERAGE(AW111,BT111)","v":0},0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D113:Y113,\"<>0\")<=1,IF((SUM(D113:Y113))>0,((+HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,2)+((SUM(D113:Y113))-HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D113:Y113)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D113*$Z113-(2009-D$3)/$C113*$Z113*D113)<0,0,(D113*$Z113-(2009-D$3)/$C113*$Z113*D113))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N113*$Z113-(2009-N$3)/$C113*$Z113*N113)<0,0,(N113*$Z113-(2009-N$3)/$C113*$Z113*N113))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X113*$Z113-(2009-X$3)/$C113*$Z113*X113)<0,0,(X113*$Z113-(2009-X$3)/$C113*$Z113*X113))","v":0},{"$f":"IF((Y113*$Z113-(2009-Y$3)/$C113*$Z113*Y113)<0,0,(Y113*$Z113-(2009-Y$3)/$C113*$Z113*Y113))","v":0},{"$f":"+SUM(AA113:AV113)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA113","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB113","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC113","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD113","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE113","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF113","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG113","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH113","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI113","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ113","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK113","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL113","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM113","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN113","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO113","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP113","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ113","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR113","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS113","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT113","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU113","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV113","v":0},{"$f":"+SUM(AX113:BS113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW113,BT113)","v":0},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D114:Y114,\"<>0\")<=1,IF((SUM(D114:Y114))>0,((+HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,2)+((SUM(D114:Y114))-HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D114:Y114)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X114*$Z114-(2009-X$3)/$C114*$Z114*X114)<0,0,(X114*$Z114-(2009-X$3)/$C114*$Z114*X114))","v":0},{"$f":"IF((Y114*$Z114-(2009-Y$3)/$C114*$Z114*Y114)<0,0,(Y114*$Z114-(2009-Y$3)/$C114*$Z114*Y114))","v":0},{"$f":"+SUM(AA114:AV114)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA114","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB114","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC114","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD114","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE114","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF114","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG114","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH114","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI114","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ114","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK114","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL114","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM114","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN114","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO114","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP114","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ114","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR114","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS114","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT114","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU114","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV114","v":0},{"$f":"+SUM(AX114:BS114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW114,BT114)","v":0},0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D115:Y115,\"<>0\")<=1,IF((SUM(D115:Y115))>0,(+HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,2)+((SUM(D115:Y115))-HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,3))/(SUM(D115:Y115)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":2369.7873883799998},{"$f":"IF((D115*$Z115-(2009-D$3)/($C115+D116)*$Z115*D115)<0,0,(D115*$Z115-(2009-D$3)/($C115+D116)*$Z115*D115))","v":0},{"$f":"IF((E115*$Z115-(2009-E$3)/($C115+E116)*$Z115*E115)<0,0,(E115*$Z115-(2009-E$3)/($C115+E116)*$Z115*E115))","v":0},{"$f":"IF((F115*$Z115-(2009-F$3)/($C115+F116)*$Z115*F115)<0,0,(F115*$Z115-(2009-F$3)/($C115+F116)*$Z115*F115))","v":0},0,0,0,1137497.9464224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA115:AV115)","v":1137497.9464224},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG115","v":117090.25778754627},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV115","v":0},{"$f":"+SUM(AX115:BS115)","v":117090.25778754627},0,0,0,0,0,0,627294.10210497316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW115,BT115)","v":627294.10210497316},4000]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D117:Y117,\"<>0\")<=1,IF((SUM(D117:Y117))>0,(+HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,2)+((SUM(D117:Y117))-HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,3))/(SUM(D117:Y117)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":7340.9621467499992},{"$f":"IF((D117*$Z117-(2009-D$3)/($C117+D118)*$Z117*D117)<0,0,(D117*$Z117-(2009-D$3)/($C117+D118)*$Z117*D117))","v":0},{"$f":"IF((E117*$Z117-(2009-E$3)/($C117+E118)*$Z117*E117)<0,0,(E117*$Z117-(2009-E$3)/($C117+E118)*$Z117*E117))","v":0},{"$f":"IF((F117*$Z117-(2009-F$3)/($C117+F118)*$Z117*F117)<0,0,(F117*$Z117-(2009-F$3)/($C117+F118)*$Z117*F117))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA117:AV117)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA117","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB117","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC117","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD117","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE117","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF117","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG117","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH117","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI117","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ117","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK117","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL117","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM117","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN117","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO117","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP117","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ117","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR117","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS117","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT117","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU117","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV117","v":0},{"$f":"+SUM(AX117:BS117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW117,BT117)","v":0},400]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW120:AW127)","v":1241791.5820499999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT120:BT127)","v":1241791.5820499999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ120:CQ127)","v":1241791.5820499999},{"$f":"SUM(D119:Y119)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360,{"$f":"IF(COUNTIF(D120:Y120,\"<>0\")<=1,IF((SUM(D120:Y120))>0,((+HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,2)+((SUM(D120:Y120))-HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D120:Y120)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":862.3552653124998},{"$f":"IF((D120*$Z120-(2009-D$3)/($C120+D121)*$Z120*D120)<0,0,(D120*$Z120-(2009-D$3)/($C120+D121)*$Z120*D120))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,310447.8955124999,{"$f":"+SUM(AA120:AV120)","v":310447.8955124999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA120","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB120","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC120","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD120","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE120","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF120","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG120","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH120","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI120","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ120","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK120","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL120","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM120","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN120","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO120","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP120","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ120","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR120","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS120","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT120","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU120","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV120","v":310447.8955124999},{"$f":"+SUM(AX120:BS120)","v":310447.8955124999},{"$f":"(AX120+AA120)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,310447.8955124999,{"$f":"+AVERAGE(AW120,BT120)","v":310447.8955124999},{"$f":"SUM(D120:Y120)","v":360}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360,{"$f":"IF(COUNTIF(D122:Y122,\"<>0\")<=1,IF((SUM(D122:Y122))>0,((+HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,2)+((SUM(D122:Y122))-HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D122:Y122)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":2242.1236898124998},{"$f":"IF((D122*$Z122-(2009-D$3)/$C122*$Z122*D122)<0,0,(D122*$Z122-(2009-D$3)/$C122*$Z122*D122))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N122*$Z122-(2009-N$3)/$C122*$Z122*N122)<0,0,(N122*$Z122-(2009-N$3)/$C122*$Z122*N122))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X122*$Z122-(2009-X$3)/$C122*$Z122*X122)<0,0,(X122*$Z122-(2009-X$3)/$C122*$Z122*X122))","v":0},{"$f":"IF((Y122*$Z122-(2009-Y$3)/$C122*$Z122*Y122)<0,0,(Y122*$Z122-(2009-Y$3)/$C122*$Z122*Y122))","v":807164.5283324999},{"$f":"+SUM(AA122:AV122)","v":807164.5283324999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA122","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB122","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC122","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD122","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE122","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF122","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG122","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH122","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI122","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ122","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK122","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL122","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM122","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN122","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO122","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP122","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ122","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR122","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS122","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT122","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU122","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV122","v":807164.5283324999},{"$f":"+SUM(AX122:BS122)","v":807164.5283324999},{"$f":"(AX122+AA122)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH122+AK122)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR122+AU122)/2","v":0},807164.5283324999,{"$f":"+AVERAGE(AW122,BT122)","v":807164.5283324999},{"$f":"SUM(D122:Y122)","v":360}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360,{"$f":"IF(COUNTIF(D123:Y123,\"<>0\")<=1,IF((SUM(D123:Y123))>0,((+HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,2)+((SUM(D123:Y123))-HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D123:Y123)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":344.94210612499995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X123*$Z123-(2009-X$3)/$C123*$Z123*X123)<0,0,(X123*$Z123-(2009-X$3)/$C123*$Z123*X123))","v":0},{"$f":"IF((Y123*$Z123-(2009-Y$3)/$C123*$Z123*Y123)<0,0,(Y123*$Z123-(2009-Y$3)/$C123*$Z123*Y123))","v":124179.15820499999},{"$f":"+SUM(AA123:AV123)","v":124179.15820499999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA123","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB123","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC123","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD123","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE123","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF123","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG123","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH123","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI123","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ123","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK123","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL123","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM123","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN123","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO123","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP123","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ123","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR123","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS123","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT123","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU123","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV123","v":124179.15820499999},{"$f":"+SUM(AX123:BS123)","v":124179.15820499999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124179.15820499999,{"$f":"+AVERAGE(AW123,BT123)","v":124179.15820499999},{"$f":"SUM(D123:Y123)","v":360}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D124:Y124,\"<>0\")<=1,IF((SUM(D124:Y124))>0,(+HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,2)+((SUM(D124:Y124))-HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,3))/(SUM(D124:Y124)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D124*$Z124-(2009-D$3)/($C124+D125)*$Z124*D124)<0,0,(D124*$Z124-(2009-D$3)/($C124+D125)*$Z124*D124))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA124:AV124)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA124","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB124","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC124","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD124","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE124","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF124","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG124","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH124","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI124","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ124","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK124","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL124","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM124","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN124","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO124","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP124","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ124","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR124","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS124","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT124","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU124","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV124","v":0},{"$f":"+SUM(AX124:BS124)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW124,BT124)","v":0},{"$f":"SUM(D124:Y124)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D126:Y126,\"<>0\")<=1,IF((SUM(D126:Y126))>0,(+HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,2)+((SUM(D126:Y126))-HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,3))/(SUM(D126:Y126)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D126*$Z126-(2009-D$3)/($C126+D127)*$Z126*D126)<0,0,(D126*$Z126-(2009-D$3)/($C126+D127)*$Z126*D126))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA126:AV126)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA126","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB126","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC126","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD126","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE126","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF126","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG126","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH126","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI126","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ126","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK126","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL126","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM126","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN126","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO126","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP126","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ126","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR126","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS126","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT126","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU126","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV126","v":0},{"$f":"+SUM(AX126:BS126)","v":0},{"$f":"(AX126+AA126)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW126,BT126)","v":0},{"$f":"SUM(D126:Y126)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW129:AW136)","v":8703.3491549999962},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT129:BT136)","v":895.89383381229163},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ129:CQ136)","v":4799.6214944061439},{"$f":"SUM(D128:Y128)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D129:Y129,\"<>0\")<=1,IF((SUM(D129:Y129))>0,((+HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,2)+((SUM(D129:Y129))-HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D129:Y129)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":1611.7313249999997},{"$f":"IF((D129*$Z129-(2009-D$3)/($C129+D130)*$Z129*D129)<0,0,(D129*$Z129-(2009-D$3)/($C129+D130)*$Z129*D129))","v":0},0,0,0,0,0,8703.3491549999962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA129:AV129)","v":8703.3491549999962},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA129","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB129","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC129","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD129","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE129","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF129","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG129","v":895.89383381229163},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH129","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI129","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ129","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK129","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL129","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM129","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN129","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO129","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP129","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ129","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR129","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS129","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT129","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU129","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV129","v":0},{"$f":"+SUM(AX129:BS129)","v":895.89383381229163},{"$f":"(AX129+AA129)/2","v":0},0,0,0,0,0,4799.6214944061439,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW129,BT129)","v":4799.6214944061439},{"$f":"SUM(D129:Y129)","v":45}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D131:Y131,\"<>0\")<=1,IF((SUM(D131:Y131))>0,((+HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,2)+((SUM(D131:Y131))-HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D131:Y131)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":4190.5014449999999},{"$f":"IF((D131*$Z131-(2009-D$3)/$C131*$Z131*D131)<0,0,(D131*$Z131-(2009-D$3)/$C131*$Z131*D131))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N131*$Z131-(2009-N$3)/$C131*$Z131*N131)<0,0,(N131*$Z131-(2009-N$3)/$C131*$Z131*N131))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X131*$Z131-(2009-X$3)/$C131*$Z131*X131)<0,0,(X131*$Z131-(2009-X$3)/$C131*$Z131*X131))","v":0},{"$f":"IF((Y131*$Z131-(2009-Y$3)/$C131*$Z131*Y131)<0,0,(Y131*$Z131-(2009-Y$3)/$C131*$Z131*Y131))","v":0},{"$f":"+SUM(AA131:AV131)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA131","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB131","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC131","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD131","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE131","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF131","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG131","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH131","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI131","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ131","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK131","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL131","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM131","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN131","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO131","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP131","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ131","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR131","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS131","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT131","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU131","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV131","v":0},{"$f":"+SUM(AX131:BS131)","v":0},{"$f":"(AX131+AA131)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH131+AK131)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR131+AU131)/2","v":0},0,{"$f":"+AVERAGE(AW131,BT131)","v":0},{"$f":"SUM(D131:Y131)","v":45}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D132:Y132,\"<>0\")<=1,IF((SUM(D132:Y132))>0,((+HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,2)+((SUM(D132:Y132))-HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D132:Y132)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":644.69253000000003},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X132*$Z132-(2009-X$3)/$C132*$Z132*X132)<0,0,(X132*$Z132-(2009-X$3)/$C132*$Z132*X132))","v":0},{"$f":"IF((Y132*$Z132-(2009-Y$3)/$C132*$Z132*Y132)<0,0,(Y132*$Z132-(2009-Y$3)/$C132*$Z132*Y132))","v":0},{"$f":"+SUM(AA132:AV132)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA132","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB132","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC132","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD132","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE132","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF132","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG132","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH132","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI132","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ132","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK132","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL132","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM132","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN132","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO132","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP132","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ132","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR132","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS132","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT132","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU132","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV132","v":0},{"$f":"+SUM(AX132:BS132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW132,BT132)","v":0},{"$f":"SUM(D132:Y132)","v":45}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D133:Y133,\"<>0\")<=1,IF((SUM(D133:Y133))>0,(+HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,2)+((SUM(D133:Y133))-HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,3))/(SUM(D133:Y133)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D133*$Z133-(2009-D$3)/($C133+D134)*$Z133*D133)<0,0,(D133*$Z133-(2009-D$3)/($C133+D134)*$Z133*D133))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA133:AV133)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA133","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB133","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC133","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD133","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE133","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF133","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG133","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH133","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI133","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ133","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK133","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL133","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM133","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN133","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO133","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP133","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ133","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR133","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS133","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT133","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU133","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV133","v":0},{"$f":"+SUM(AX133:BS133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW133,BT133)","v":0},{"$f":"SUM(D133:Y133)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D135:Y135,\"<>0\")<=1,IF((SUM(D135:Y135))>0,(+HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,2)+((SUM(D135:Y135))-HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,3))/(SUM(D135:Y135)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D135*$Z135-(2009-D$3)/($C135+D136)*$Z135*D135)<0,0,(D135*$Z135-(2009-D$3)/($C135+D136)*$Z135*D135))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA135","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB135","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC135","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD135","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE135","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF135","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG135","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH135","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI135","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ135","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK135","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL135","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM135","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN135","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO135","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP135","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ135","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR135","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS135","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT135","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU135","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV135","v":0},{"$f":"+SUM(AX135:BS135)","v":0},{"$f":"(AX135+AA135)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW135,BT135)","v":0},{"$f":"SUM(D135:Y135)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW138:AW145)","v":129834.62861669999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT138:BT145)","v":139220.90627580418},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ138:CQ145)","v":134527.76744625208},{"$f":"SUM(D137:Y137)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,{"$f":"IF(COUNTIF(D138:Y138,\"<>0\")<=1,IF((SUM(D138:Y138))>0,((+HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,2)+((SUM(D138:Y138))-HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D138:Y138)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":1990.9622249999998},{"$f":"IF((D138*$Z138-(2009-D$3)/($C138+D139)*$Z138*D138)<0,0,(D138*$Z138-(2009-D$3)/($C138+D139)*$Z138*D138))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33169.430668499997,0,{"$f":"+SUM(AA138:AV138)","v":33169.430668499997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA138","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB138","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC138","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD138","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE138","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF138","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG138","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH138","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI138","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ138","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK138","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL138","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM138","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN138","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO138","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP138","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ138","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR138","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS138","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT138","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU138","v":35567.384814986472},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV138","v":0},{"$f":"+SUM(AX138:BS138)","v":35567.384814986472},{"$f":"(AX138+AA138)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34368.407741743235,0,{"$f":"+AVERAGE(AW138,BT138)","v":34368.407741743235},{"$f":"SUM(D138:Y138)","v":17}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,{"$f":"IF(COUNTIF(D140:Y140,\"<>0\")<=1,IF((SUM(D140:Y140))>0,((+HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,2)+((SUM(D140:Y140))-HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D140:Y140)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999995},{"$f":"IF((D140*$Z140-(2009-D$3)/$C140*$Z140*D140)<0,0,(D140*$Z140-(2009-D$3)/$C140*$Z140*D140))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N140*$Z140-(2009-N$3)/$C140*$Z140*N140)<0,0,(N140*$Z140-(2009-N$3)/$C140*$Z140*N140))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X140*$Z140-(2009-X$3)/$C140*$Z140*X140)<0,0,(X140*$Z140-(2009-X$3)/$C140*$Z140*X140))","v":84480.509131199986},{"$f":"IF((Y140*$Z140-(2009-Y$3)/$C140*$Z140*Y140)<0,0,(Y140*$Z140-(2009-Y$3)/$C140*$Z140*Y140))","v":0},{"$f":"+SUM(AA140:AV140)","v":84480.509131199986},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA140","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB140","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC140","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD140","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE140","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF140","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG140","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH140","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI140","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ140","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK140","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL140","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM140","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN140","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO140","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP140","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ140","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR140","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS140","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT140","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU140","v":90587.951528781865},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV140","v":0},{"$f":"+SUM(AX140:BS140)","v":90587.951528781865},{"$f":"(AX140+AA140)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH140+AK140)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR140+AU140)/2","v":87534.230329990925},0,{"$f":"+AVERAGE(AW140,BT140)","v":87534.230329990925},{"$f":"SUM(D140:Y140)","v":17}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,{"$f":"IF(COUNTIF(D141:Y141,\"<>0\")<=1,IF((SUM(D141:Y141))>0,((+HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,2)+((SUM(D141:Y141))-HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D141:Y141)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X141*$Z141-(2009-X$3)/$C141*$Z141*X141)<0,0,(X141*$Z141-(2009-X$3)/$C141*$Z141*X141))","v":12184.688816999998},{"$f":"IF((Y141*$Z141-(2009-Y$3)/$C141*$Z141*Y141)<0,0,(Y141*$Z141-(2009-Y$3)/$C141*$Z141*Y141))","v":0},{"$f":"+SUM(AA141:AV141)","v":12184.688816999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA141","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB141","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC141","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD141","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE141","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF141","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG141","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH141","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI141","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ141","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK141","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL141","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM141","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN141","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO141","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP141","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ141","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR141","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS141","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT141","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU141","v":13065.569932035845},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV141","v":0},{"$f":"+SUM(AX141:BS141)","v":13065.569932035845},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12625.129374517921,0,{"$f":"+AVERAGE(AW141,BT141)","v":12625.129374517921},{"$f":"SUM(D141:Y141)","v":17}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D142:Y142,\"<>0\")<=1,IF((SUM(D142:Y142))>0,(+HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,2)+((SUM(D142:Y142))-HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,3))/(SUM(D142:Y142)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D142*$Z142-(2009-D$3)/($C142+D143)*$Z142*D142)<0,0,(D142*$Z142-(2009-D$3)/($C142+D143)*$Z142*D142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA142:AV142)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA142","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB142","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC142","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD142","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE142","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF142","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG142","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH142","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI142","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ142","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK142","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL142","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM142","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN142","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO142","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP142","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ142","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR142","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS142","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT142","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU142","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV142","v":0},{"$f":"+SUM(AX142:BS142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW142,BT142)","v":0},{"$f":"SUM(D142:Y142)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D144:Y144,\"<>0\")<=1,IF((SUM(D144:Y144))>0,(+HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,2)+((SUM(D144:Y144))-HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,3))/(SUM(D144:Y144)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D144*$Z144-(2009-D$3)/($C144+D145)*$Z144*D144)<0,0,(D144*$Z144-(2009-D$3)/($C144+D145)*$Z144*D144))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA144:AV144)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA144","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB144","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC144","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD144","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE144","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF144","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG144","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH144","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI144","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ144","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK144","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL144","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM144","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN144","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO144","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP144","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ144","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR144","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS144","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT144","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU144","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV144","v":0},{"$f":"+SUM(AX144:BS144)","v":0},{"$f":"(AX144+AA144)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW144,BT144)","v":0},{"$f":"SUM(D144:Y144)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW147:AW154)","v":32401.488096000016},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT147:BT154)","v":3335.301488493345},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ147:CQ154)","v":17868.39479224668},{"$f":"SUM(D146:Y146)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D147:Y147,\"<>0\")<=1,IF((SUM(D147:Y147))>0,((+HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,2)+((SUM(D147:Y147))-HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D147:Y147)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D147*$Z147-(2009-D$3)/($C147+D148)*$Z147*D147)<0,0,(D147*$Z147-(2009-D$3)/($C147+D148)*$Z147*D147))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA147:AV147)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA147","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB147","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC147","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD147","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE147","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF147","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG147","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH147","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI147","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ147","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK147","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL147","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM147","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN147","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO147","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP147","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ147","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR147","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS147","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT147","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU147","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV147","v":0},{"$f":"+SUM(AX147:BS147)","v":0},{"$f":"(AX147+AA147)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW147,BT147)","v":0},{"$f":"SUM(D147:Y147)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D149:Y149,\"<>0\")<=1,IF((SUM(D149:Y149))>0,((+HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,2)+((SUM(D149:Y149))-HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D149:Y149)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999986},{"$f":"IF((D149*$Z149-(2009-D$3)/$C149*$Z149*D149)<0,0,(D149*$Z149-(2009-D$3)/$C149*$Z149*D149))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N149*$Z149-(2009-N$3)/$C149*$Z149*N149)<0,0,(N149*$Z149-(2009-N$3)/$C149*$Z149*N149))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X149*$Z149-(2009-X$3)/$C149*$Z149*X149)<0,0,(X149*$Z149-(2009-X$3)/$C149*$Z149*X149))","v":0},{"$f":"IF((Y149*$Z149-(2009-Y$3)/$C149*$Z149*Y149)<0,0,(Y149*$Z149-(2009-Y$3)/$C149*$Z149*Y149))","v":0},{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA149","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB149","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC149","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD149","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE149","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF149","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG149","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH149","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI149","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ149","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK149","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL149","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM149","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN149","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO149","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP149","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ149","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR149","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS149","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT149","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU149","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV149","v":0},{"$f":"+SUM(AX149:BS149)","v":0},{"$f":"(AX149+AA149)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH149+AK149)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR149+AU149)/2","v":0},0,{"$f":"+AVERAGE(AW149,BT149)","v":0},{"$f":"SUM(D149:Y149)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D150:Y150,\"<>0\")<=1,IF((SUM(D150:Y150))>0,((+HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,2)+((SUM(D150:Y150))-HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D150:Y150)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X150*$Z150-(2009-X$3)/$C150*$Z150*X150)<0,0,(X150*$Z150-(2009-X$3)/$C150*$Z150*X150))","v":0},{"$f":"IF((Y150*$Z150-(2009-Y$3)/$C150*$Z150*Y150)<0,0,(Y150*$Z150-(2009-Y$3)/$C150*$Z150*Y150))","v":0},{"$f":"+SUM(AA150:AV150)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA150","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB150","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC150","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD150","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE150","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF150","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG150","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH150","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI150","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ150","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK150","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL150","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM150","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN150","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO150","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP150","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ150","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR150","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS150","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT150","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU150","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV150","v":0},{"$f":"+SUM(AX150:BS150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW150,BT150)","v":0},{"$f":"SUM(D150:Y150)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D151:Y151,\"<>0\")<=1,IF((SUM(D151:Y151))>0,(+HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,2)+((SUM(D151:Y151))-HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,3))/(SUM(D151:Y151)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5400.2480159999986},{"$f":"IF((D151*$Z151-(2009-D$3)/($C151+D152)*$Z151*D151)<0,0,(D151*$Z151-(2009-D$3)/($C151+D152)*$Z151*D151))","v":0},0,0,0,0,0,32401.488096000016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA151:AV151)","v":32401.488096000016},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA151","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB151","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC151","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD151","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE151","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF151","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG151","v":3335.301488493345},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH151","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI151","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ151","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK151","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL151","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM151","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN151","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO151","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP151","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ151","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR151","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS151","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT151","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU151","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV151","v":0},{"$f":"+SUM(AX151:BS151)","v":3335.301488493345},0,0,0,0,0,0,17868.39479224668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW151,BT151)","v":17868.39479224668},{"$f":"SUM(D151:Y151)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D153:Y153,\"<>0\")<=1,IF((SUM(D153:Y153))>0,(+HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,2)+((SUM(D153:Y153))-HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,3))/(SUM(D153:Y153)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D153*$Z153-(2009-D$3)/($C153+D154)*$Z153*D153)<0,0,(D153*$Z153-(2009-D$3)/($C153+D154)*$Z153*D153))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA153:AV153)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA153","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB153","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC153","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD153","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE153","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF153","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG153","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH153","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI153","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ153","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK153","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL153","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM153","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN153","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO153","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP153","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ153","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR153","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS153","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT153","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU153","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV153","v":0},{"$f":"+SUM(AX153:BS153)","v":0},{"$f":"(AX153+AA153)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW153,BT153)","v":0},{"$f":"SUM(D153:Y153)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW156:AW163)","v":86403.968255999964},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT156:BT163)","v":18796.93797764062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ156:CQ163)","v":52600.453116820296},{"$f":"SUM(D155:Y155)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D156:Y156,\"<>0\")<=1,IF((SUM(D156:Y156))>0,((+HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,2)+((SUM(D156:Y156))-HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D156:Y156)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D156*$Z156-(2009-D$3)/($C156+D157)*$Z156*D156)<0,0,(D156*$Z156-(2009-D$3)/($C156+D157)*$Z156*D156))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA156:AV156)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA156","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB156","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC156","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD156","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE156","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF156","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG156","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH156","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI156","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ156","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK156","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL156","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM156","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN156","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO156","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP156","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ156","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR156","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS156","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT156","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU156","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV156","v":0},{"$f":"+SUM(AX156:BS156)","v":0},{"$f":"(AX156+AA156)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW156,BT156)","v":0},{"$f":"SUM(D156:Y156)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D158:Y158,\"<>0\")<=1,IF((SUM(D158:Y158))>0,((+HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,2)+((SUM(D158:Y158))-HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D158:Y158)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999986},{"$f":"IF((D158*$Z158-(2009-D$3)/$C158*$Z158*D158)<0,0,(D158*$Z158-(2009-D$3)/$C158*$Z158*D158))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N158*$Z158-(2009-N$3)/$C158*$Z158*N158)<0,0,(N158*$Z158-(2009-N$3)/$C158*$Z158*N158))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X158*$Z158-(2009-X$3)/$C158*$Z158*X158)<0,0,(X158*$Z158-(2009-X$3)/$C158*$Z158*X158))","v":0},{"$f":"IF((Y158*$Z158-(2009-Y$3)/$C158*$Z158*Y158)<0,0,(Y158*$Z158-(2009-Y$3)/$C158*$Z158*Y158))","v":0},{"$f":"+SUM(AA158:AV158)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA158","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB158","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC158","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD158","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE158","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF158","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG158","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH158","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI158","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ158","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK158","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL158","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM158","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN158","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO158","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP158","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ158","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR158","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS158","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT158","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU158","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV158","v":0},{"$f":"+SUM(AX158:BS158)","v":0},{"$f":"(AX158+AA158)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH158+AK158)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR158+AU158)/2","v":0},0,{"$f":"+AVERAGE(AW158,BT158)","v":0},{"$f":"SUM(D158:Y158)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D159:Y159,\"<>0\")<=1,IF((SUM(D159:Y159))>0,((+HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,2)+((SUM(D159:Y159))-HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D159:Y159)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X159*$Z159-(2009-X$3)/$C159*$Z159*X159)<0,0,(X159*$Z159-(2009-X$3)/$C159*$Z159*X159))","v":0},{"$f":"IF((Y159*$Z159-(2009-Y$3)/$C159*$Z159*Y159)<0,0,(Y159*$Z159-(2009-Y$3)/$C159*$Z159*Y159))","v":0},{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA159","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB159","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC159","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD159","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE159","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF159","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG159","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH159","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI159","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ159","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK159","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL159","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM159","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN159","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO159","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP159","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ159","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR159","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS159","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT159","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU159","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV159","v":0},{"$f":"+SUM(AX159:BS159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW159,BT159)","v":0},{"$f":"SUM(D159:Y159)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D160:Y160,\"<>0\")<=1,IF((SUM(D160:Y160))>0,(+HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,2)+((SUM(D160:Y160))-HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,3))/(SUM(D160:Y160)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5400.2480159999986},{"$f":"IF((D160*$Z160-(2009-D$3)/($C160+D161)*$Z160*D160)<0,0,(D160*$Z160-(2009-D$3)/($C160+D161)*$Z160*D160))","v":0},0,0,0,0,0,0,86403.968255999964,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA160:AV160)","v":86403.968255999964},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA160","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB160","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC160","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD160","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE160","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF160","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG160","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH160","v":18796.93797764062},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI160","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ160","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK160","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL160","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM160","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN160","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO160","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP160","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ160","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR160","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS160","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT160","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU160","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV160","v":0},{"$f":"+SUM(AX160:BS160)","v":18796.93797764062},0,0,0,0,0,0,0,52600.453116820296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW160,BT160)","v":52600.453116820296},{"$f":"SUM(D160:Y160)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D162:Y162,\"<>0\")<=1,IF((SUM(D162:Y162))>0,(+HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,2)+((SUM(D162:Y162))-HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,3))/(SUM(D162:Y162)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D162*$Z162-(2009-D$3)/($C162+D163)*$Z162*D162)<0,0,(D162*$Z162-(2009-D$3)/($C162+D163)*$Z162*D162))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA162:AV162)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA162","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB162","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC162","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD162","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE162","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF162","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG162","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH162","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI162","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ162","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK162","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL162","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM162","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN162","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO162","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP162","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ162","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR162","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS162","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT162","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU162","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV162","v":0},{"$f":"+SUM(AX162:BS162)","v":0},{"$f":"(AX162+AA162)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW162,BT162)","v":0},{"$f":"SUM(D162:Y162)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW165:AW172)","v":86403.968255999964},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT165:BT172)","v":18796.93797764062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ165:CQ172)","v":52600.453116820296},{"$f":"SUM(D164:Y164)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D165:Y165,\"<>0\")<=1,IF((SUM(D165:Y165))>0,((+HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,2)+((SUM(D165:Y165))-HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D165:Y165)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D165*$Z165-(2009-D$3)/($C165+D166)*$Z165*D165)<0,0,(D165*$Z165-(2009-D$3)/($C165+D166)*$Z165*D165))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA165:AV165)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA165","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB165","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC165","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD165","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE165","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF165","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG165","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH165","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI165","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ165","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK165","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL165","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM165","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN165","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO165","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP165","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ165","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR165","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS165","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT165","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU165","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV165","v":0},{"$f":"+SUM(AX165:BS165)","v":0},{"$f":"(AX165+AA165)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW165,BT165)","v":0},{"$f":"SUM(D165:Y165)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D167:Y167,\"<>0\")<=1,IF((SUM(D167:Y167))>0,((+HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,2)+((SUM(D167:Y167))-HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D167:Y167)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999995},{"$f":"IF((D167*$Z167-(2009-D$3)/$C167*$Z167*D167)<0,0,(D167*$Z167-(2009-D$3)/$C167*$Z167*D167))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N167*$Z167-(2009-N$3)/$C167*$Z167*N167)<0,0,(N167*$Z167-(2009-N$3)/$C167*$Z167*N167))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X167*$Z167-(2009-X$3)/$C167*$Z167*X167)<0,0,(X167*$Z167-(2009-X$3)/$C167*$Z167*X167))","v":0},{"$f":"IF((Y167*$Z167-(2009-Y$3)/$C167*$Z167*Y167)<0,0,(Y167*$Z167-(2009-Y$3)/$C167*$Z167*Y167))","v":0},{"$f":"+SUM(AA167:AV167)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA167","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB167","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC167","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD167","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE167","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF167","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG167","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH167","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI167","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ167","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK167","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL167","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM167","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN167","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO167","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP167","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ167","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR167","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS167","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT167","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU167","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV167","v":0},{"$f":"+SUM(AX167:BS167)","v":0},{"$f":"(AX167+AA167)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH167+AK167)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR167+AU167)/2","v":0},0,{"$f":"+AVERAGE(AW167,BT167)","v":0},{"$f":"SUM(D167:Y167)","v":20}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))>0,((+HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D168:Y168)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X168*$Z168-(2009-X$3)/$C168*$Z168*X168)<0,0,(X168*$Z168-(2009-X$3)/$C168*$Z168*X168))","v":0},{"$f":"IF((Y168*$Z168-(2009-Y$3)/$C168*$Z168*Y168)<0,0,(Y168*$Z168-(2009-Y$3)/$C168*$Z168*Y168))","v":0},{"$f":"+SUM(AA168:AV168)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA168","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB168","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC168","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD168","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE168","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF168","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG168","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH168","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI168","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ168","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK168","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL168","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM168","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN168","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO168","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP168","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ168","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR168","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS168","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT168","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU168","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV168","v":0},{"$f":"+SUM(AX168:BS168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW168,BT168)","v":0},{"$f":"SUM(D168:Y168)","v":20}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))>0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,3))/(SUM(D169:Y169)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5400.2480159999986},{"$f":"IF((D169*$Z169-(2009-D$3)/($C169+D170)*$Z169*D169)<0,0,(D169*$Z169-(2009-D$3)/($C169+D170)*$Z169*D169))","v":0},0,0,0,0,0,0,86403.968255999964,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":86403.968255999964},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA169","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB169","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC169","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD169","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE169","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF169","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG169","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH169","v":18796.93797764062},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI169","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ169","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK169","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL169","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM169","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN169","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO169","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP169","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ169","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR169","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS169","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT169","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU169","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV169","v":0},{"$f":"+SUM(AX169:BS169)","v":18796.93797764062},0,0,0,0,0,0,0,52600.453116820296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW169,BT169)","v":52600.453116820296},{"$f":"SUM(D169:Y169)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))>0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,3))/(SUM(D171:Y171)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D171*$Z171-(2009-D$3)/($C171+D172)*$Z171*D171)<0,0,(D171*$Z171-(2009-D$3)/($C171+D172)*$Z171*D171))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA171:AV171)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA171","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB171","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC171","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD171","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE171","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF171","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG171","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH171","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI171","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ171","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK171","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL171","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM171","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN171","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO171","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP171","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ171","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR171","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS171","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT171","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU171","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV171","v":0},{"$f":"+SUM(AX171:BS171)","v":0},{"$f":"(AX171+AA171)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW171,BT171)","v":0},{"$f":"SUM(D171:Y171)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW174:AW181)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT174:BT181)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ174:CQ181)","v":0},{"$f":"SUM(D173:Y173)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))>0,((+HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,2)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D174:Y174)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D174*$Z174-(2009-D$3)/($C174+D175)*$Z174*D174)<0,0,(D174*$Z174-(2009-D$3)/($C174+D175)*$Z174*D174))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA174:AV174)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA174","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB174","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC174","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD174","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE174","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF174","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG174","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH174","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI174","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ174","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK174","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL174","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM174","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN174","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO174","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP174","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ174","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR174","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS174","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT174","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU174","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV174","v":0},{"$f":"+SUM(AX174:BS174)","v":0},{"$f":"(AX174+AA174)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW174,BT174)","v":0},{"$f":"SUM(D174:Y174)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D176:Y176,\"<>0\")<=1,IF((SUM(D176:Y176))>0,((+HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,2)+((SUM(D176:Y176))-HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D176:Y176)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D176*$Z176-(2009-D$3)/$C176*$Z176*D176)<0,0,(D176*$Z176-(2009-D$3)/$C176*$Z176*D176))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N176*$Z176-(2009-N$3)/$C176*$Z176*N176)<0,0,(N176*$Z176-(2009-N$3)/$C176*$Z176*N176))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X176*$Z176-(2009-X$3)/$C176*$Z176*X176)<0,0,(X176*$Z176-(2009-X$3)/$C176*$Z176*X176))","v":0},{"$f":"IF((Y176*$Z176-(2009-Y$3)/$C176*$Z176*Y176)<0,0,(Y176*$Z176-(2009-Y$3)/$C176*$Z176*Y176))","v":0},{"$f":"+SUM(AA176:AV176)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA176","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB176","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC176","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD176","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE176","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF176","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG176","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH176","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI176","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ176","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK176","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL176","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM176","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN176","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO176","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP176","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ176","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR176","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS176","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT176","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU176","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV176","v":0},{"$f":"+SUM(AX176:BS176)","v":0},{"$f":"(AX176+AA176)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH176+AK176)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR176+AU176)/2","v":0},0,{"$f":"+AVERAGE(AW176,BT176)","v":0},{"$f":"SUM(D176:Y176)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))>0,((+HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D177:Y177)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X177*$Z177-(2009-X$3)/$C177*$Z177*X177)<0,0,(X177*$Z177-(2009-X$3)/$C177*$Z177*X177))","v":0},{"$f":"IF((Y177*$Z177-(2009-Y$3)/$C177*$Z177*Y177)<0,0,(Y177*$Z177-(2009-Y$3)/$C177*$Z177*Y177))","v":0},{"$f":"+SUM(AA177:AV177)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA177","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB177","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC177","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD177","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE177","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF177","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG177","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH177","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI177","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ177","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK177","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL177","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM177","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN177","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO177","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP177","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ177","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR177","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS177","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT177","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU177","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV177","v":0},{"$f":"+SUM(AX177:BS177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW177,BT177)","v":0},{"$f":"SUM(D177:Y177)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))>0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,3))/(SUM(D178:Y178)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D178*$Z178-(2009-D$3)/($C178+D179)*$Z178*D178)<0,0,(D178*$Z178-(2009-D$3)/($C178+D179)*$Z178*D178))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA178:AV178)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA178","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB178","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC178","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD178","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE178","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF178","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG178","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH178","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI178","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ178","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK178","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL178","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM178","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN178","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO178","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP178","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ178","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR178","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS178","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT178","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU178","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV178","v":0},{"$f":"+SUM(AX178:BS178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW178,BT178)","v":0},{"$f":"SUM(D178:Y178)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))>0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,2)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,3))/(SUM(D180:Y180)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D180*$Z180-(2009-D$3)/($C180+D181)*$Z180*D180)<0,0,(D180*$Z180-(2009-D$3)/($C180+D181)*$Z180*D180))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA180:AV180)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA180","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB180","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC180","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD180","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE180","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF180","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG180","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH180","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI180","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ180","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK180","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL180","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM180","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN180","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO180","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP180","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ180","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR180","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS180","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT180","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU180","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV180","v":0},{"$f":"+SUM(AX180:BS180)","v":0},{"$f":"(AX180+AA180)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW180,BT180)","v":0},{"$f":"SUM(D180:Y180)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW190)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT183:BT190)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ183:CQ190)","v":0},{"$f":"SUM(D182:Y182)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))>0,((+HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D183:Y183)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D183*$Z183-(2009-D$3)/($C183+D184)*$Z183*D183)<0,0,(D183*$Z183-(2009-D$3)/($C183+D184)*$Z183*D183))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA183:AV183)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA183","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB183","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC183","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD183","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE183","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF183","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG183","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH183","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI183","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ183","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK183","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL183","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM183","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN183","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO183","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP183","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ183","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR183","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS183","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT183","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU183","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV183","v":0},{"$f":"+SUM(AX183:BS183)","v":0},{"$f":"(AX183+AA183)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW183,BT183)","v":0},{"$f":"SUM(D183:Y183)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))>0,((+HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D185:Y185)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D185*$Z185-(2009-D$3)/$C185*$Z185*D185)<0,0,(D185*$Z185-(2009-D$3)/$C185*$Z185*D185))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N185*$Z185-(2009-N$3)/$C185*$Z185*N185)<0,0,(N185*$Z185-(2009-N$3)/$C185*$Z185*N185))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X185*$Z185-(2009-X$3)/$C185*$Z185*X185)<0,0,(X185*$Z185-(2009-X$3)/$C185*$Z185*X185))","v":0},{"$f":"IF((Y185*$Z185-(2009-Y$3)/$C185*$Z185*Y185)<0,0,(Y185*$Z185-(2009-Y$3)/$C185*$Z185*Y185))","v":0},{"$f":"+SUM(AA185:AV185)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA185","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB185","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC185","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD185","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE185","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF185","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG185","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH185","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI185","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ185","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK185","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL185","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM185","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN185","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO185","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP185","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ185","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR185","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS185","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT185","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU185","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV185","v":0},{"$f":"+SUM(AX185:BS185)","v":0},{"$f":"(AX185+AA185)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH185+AK185)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR185+AU185)/2","v":0},0,{"$f":"+AVERAGE(AW185,BT185)","v":0},{"$f":"SUM(D185:Y185)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))>0,((+HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,2)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D186:Y186)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X186*$Z186-(2009-X$3)/$C186*$Z186*X186)<0,0,(X186*$Z186-(2009-X$3)/$C186*$Z186*X186))","v":0},{"$f":"IF((Y186*$Z186-(2009-Y$3)/$C186*$Z186*Y186)<0,0,(Y186*$Z186-(2009-Y$3)/$C186*$Z186*Y186))","v":0},{"$f":"+SUM(AA186:AV186)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA186","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB186","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC186","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD186","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE186","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF186","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG186","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH186","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI186","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ186","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK186","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL186","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM186","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN186","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO186","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP186","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ186","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR186","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS186","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT186","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU186","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV186","v":0},{"$f":"+SUM(AX186:BS186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW186,BT186)","v":0},{"$f":"SUM(D186:Y186)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))>0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,2)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,3))/(SUM(D187:Y187)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D187*$Z187-(2009-D$3)/($C187+D188)*$Z187*D187)<0,0,(D187*$Z187-(2009-D$3)/($C187+D188)*$Z187*D187))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA187:AV187)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA187","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB187","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC187","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD187","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE187","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF187","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG187","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH187","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI187","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ187","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK187","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL187","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM187","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN187","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO187","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP187","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ187","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR187","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS187","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT187","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU187","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV187","v":0},{"$f":"+SUM(AX187:BS187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW187,BT187)","v":0},{"$f":"SUM(D187:Y187)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))>0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,2)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,3))/(SUM(D189:Y189)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D189*$Z189-(2009-D$3)/($C189+D190)*$Z189*D189)<0,0,(D189*$Z189-(2009-D$3)/($C189+D190)*$Z189*D189))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA189:AV189)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA189","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB189","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC189","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD189","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE189","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF189","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG189","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH189","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI189","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ189","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK189","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL189","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM189","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN189","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO189","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP189","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ189","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR189","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS189","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT189","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU189","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV189","v":0},{"$f":"+SUM(AX189:BS189)","v":0},{"$f":"(AX189+AA189)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW189,BT189)","v":0},{"$f":"SUM(D189:Y189)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW192:AW199)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT192:BT199)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ192:CQ199)","v":0},{"$f":"SUM(D191:Y191)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))>0,((+HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D192:Y192)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D192*$Z192-(2009-D$3)/($C192+D193)*$Z192*D192)<0,0,(D192*$Z192-(2009-D$3)/($C192+D193)*$Z192*D192))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA192:AV192)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA192","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB192","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC192","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD192","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE192","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF192","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG192","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH192","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI192","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ192","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK192","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL192","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM192","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN192","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO192","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP192","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ192","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR192","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS192","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT192","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU192","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV192","v":0},{"$f":"+SUM(AX192:BS192)","v":0},{"$f":"(AX192+AA192)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW192,BT192)","v":0},{"$f":"SUM(D192:Y192)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))>0,((+HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,2)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D194:Y194)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D194*$Z194-(2009-D$3)/$C194*$Z194*D194)<0,0,(D194*$Z194-(2009-D$3)/$C194*$Z194*D194))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N194*$Z194-(2009-N$3)/$C194*$Z194*N194)<0,0,(N194*$Z194-(2009-N$3)/$C194*$Z194*N194))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X194*$Z194-(2009-X$3)/$C194*$Z194*X194)<0,0,(X194*$Z194-(2009-X$3)/$C194*$Z194*X194))","v":0},{"$f":"IF((Y194*$Z194-(2009-Y$3)/$C194*$Z194*Y194)<0,0,(Y194*$Z194-(2009-Y$3)/$C194*$Z194*Y194))","v":0},{"$f":"+SUM(AA194:AV194)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA194","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB194","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC194","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD194","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE194","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF194","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG194","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH194","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI194","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ194","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK194","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL194","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM194","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN194","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO194","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP194","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ194","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR194","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS194","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT194","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU194","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV194","v":0},{"$f":"+SUM(AX194:BS194)","v":0},{"$f":"(AX194+AA194)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH194+AK194)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR194+AU194)/2","v":0},0,{"$f":"+AVERAGE(AW194,BT194)","v":0},{"$f":"SUM(D194:Y194)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))>0,((+HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D195:Y195)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X195*$Z195-(2009-X$3)/$C195*$Z195*X195)<0,0,(X195*$Z195-(2009-X$3)/$C195*$Z195*X195))","v":0},{"$f":"IF((Y195*$Z195-(2009-Y$3)/$C195*$Z195*Y195)<0,0,(Y195*$Z195-(2009-Y$3)/$C195*$Z195*Y195))","v":0},{"$f":"+SUM(AA195:AV195)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA195","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB195","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC195","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD195","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE195","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF195","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG195","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH195","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI195","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ195","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK195","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL195","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM195","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN195","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO195","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP195","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ195","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR195","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS195","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT195","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU195","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV195","v":0},{"$f":"+SUM(AX195:BS195)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW195,BT195)","v":0},{"$f":"SUM(D195:Y195)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))>0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,2)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,3))/(SUM(D196:Y196)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D196*$Z196-(2009-D$3)/($C196+D197)*$Z196*D196)<0,0,(D196*$Z196-(2009-D$3)/($C196+D197)*$Z196*D196))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA196:AV196)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA196","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB196","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC196","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD196","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE196","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF196","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG196","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH196","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI196","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ196","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK196","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL196","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM196","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN196","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO196","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP196","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ196","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR196","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS196","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT196","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU196","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV196","v":0},{"$f":"+SUM(AX196:BS196)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW196,BT196)","v":0},{"$f":"SUM(D196:Y196)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))>0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,3))/(SUM(D198:Y198)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D198*$Z198-(2009-D$3)/($C198+D199)*$Z198*D198)<0,0,(D198*$Z198-(2009-D$3)/($C198+D199)*$Z198*D198))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA198:AV198)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA198","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB198","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC198","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD198","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE198","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF198","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG198","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH198","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI198","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ198","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK198","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL198","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM198","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN198","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO198","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP198","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ198","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR198","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS198","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT198","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU198","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV198","v":0},{"$f":"+SUM(AX198:BS198)","v":0},{"$f":"(AX198+AA198)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW198,BT198)","v":0},{"$f":"SUM(D198:Y198)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW201:AW208)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT201:BT208)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ201:CQ208)","v":0},{"$f":"SUM(D200:Y200)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))>0,((+HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,2)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D201:Y201)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D201*$Z201-(2009-D$3)/($C201+D202)*$Z201*D201)<0,0,(D201*$Z201-(2009-D$3)/($C201+D202)*$Z201*D201))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA201:AV201)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA201","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB201","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC201","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD201","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE201","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF201","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG201","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH201","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI201","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ201","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK201","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL201","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM201","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN201","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO201","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP201","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ201","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR201","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS201","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT201","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU201","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV201","v":0},{"$f":"+SUM(AX201:BS201)","v":0},{"$f":"(AX201+AA201)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW201,BT201)","v":0},{"$f":"SUM(D201:Y201)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D203:Y203,\"<>0\")<=1,IF((SUM(D203:Y203))>0,((+HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,2)+((SUM(D203:Y203))-HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D203:Y203)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D203*$Z203-(2009-D$3)/$C203*$Z203*D203)<0,0,(D203*$Z203-(2009-D$3)/$C203*$Z203*D203))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N203*$Z203-(2009-N$3)/$C203*$Z203*N203)<0,0,(N203*$Z203-(2009-N$3)/$C203*$Z203*N203))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X203*$Z203-(2009-X$3)/$C203*$Z203*X203)<0,0,(X203*$Z203-(2009-X$3)/$C203*$Z203*X203))","v":0},{"$f":"IF((Y203*$Z203-(2009-Y$3)/$C203*$Z203*Y203)<0,0,(Y203*$Z203-(2009-Y$3)/$C203*$Z203*Y203))","v":0},{"$f":"+SUM(AA203:AV203)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA203","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB203","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC203","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD203","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE203","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF203","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG203","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH203","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI203","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ203","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK203","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL203","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM203","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN203","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO203","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP203","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ203","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR203","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS203","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT203","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU203","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV203","v":0},{"$f":"+SUM(AX203:BS203)","v":0},{"$f":"(AX203+AA203)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH203+AK203)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR203+AU203)/2","v":0},0,{"$f":"+AVERAGE(AW203,BT203)","v":0},{"$f":"SUM(D203:Y203)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))>0,((+HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,2)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D204:Y204)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X204*$Z204-(2009-X$3)/$C204*$Z204*X204)<0,0,(X204*$Z204-(2009-X$3)/$C204*$Z204*X204))","v":0},{"$f":"IF((Y204*$Z204-(2009-Y$3)/$C204*$Z204*Y204)<0,0,(Y204*$Z204-(2009-Y$3)/$C204*$Z204*Y204))","v":0},{"$f":"+SUM(AA204:AV204)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA204","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB204","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC204","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD204","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE204","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF204","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG204","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH204","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI204","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ204","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK204","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL204","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM204","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN204","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO204","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP204","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ204","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR204","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS204","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT204","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU204","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV204","v":0},{"$f":"+SUM(AX204:BS204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW204,BT204)","v":0},{"$f":"SUM(D204:Y204)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))>0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,3))/(SUM(D205:Y205)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D205*$Z205-(2009-D$3)/($C205+D206)*$Z205*D205)<0,0,(D205*$Z205-(2009-D$3)/($C205+D206)*$Z205*D205))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA205:AV205)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA205","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB205","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC205","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD205","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE205","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF205","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG205","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH205","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI205","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ205","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK205","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL205","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM205","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN205","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO205","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP205","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ205","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR205","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS205","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT205","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU205","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV205","v":0},{"$f":"+SUM(AX205:BS205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW205,BT205)","v":0},{"$f":"SUM(D205:Y205)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))>0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,3))/(SUM(D207:Y207)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D207*$Z207-(2009-D$3)/($C207+D208)*$Z207*D207)<0,0,(D207*$Z207-(2009-D$3)/($C207+D208)*$Z207*D207))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA207:AV207)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA207","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB207","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC207","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD207","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE207","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF207","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG207","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH207","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI207","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ207","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK207","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL207","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM207","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN207","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO207","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP207","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ207","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR207","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS207","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT207","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU207","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV207","v":0},{"$f":"+SUM(AX207:BS207)","v":0},{"$f":"(AX207+AA207)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW207,BT207)","v":0},{"$f":"SUM(D207:Y207)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW217)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT210:BT217)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ210:CQ217)","v":0},{"$f":"SUM(D209:Y209)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))>0,((+HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,2)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D210:Y210)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D210*$Z210-(2009-D$3)/($C210+D211)*$Z210*D210)<0,0,(D210*$Z210-(2009-D$3)/($C210+D211)*$Z210*D210))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA210:AV210)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA210","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB210","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC210","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD210","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE210","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF210","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG210","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH210","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI210","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ210","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK210","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL210","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM210","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN210","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO210","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP210","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ210","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR210","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS210","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT210","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU210","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV210","v":0},{"$f":"+SUM(AX210:BS210)","v":0},{"$f":"(AX210+AA210)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW210,BT210)","v":0},{"$f":"SUM(D210:Y210)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))>0,((+HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D212:Y212)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D212*$Z212-(2009-D$3)/$C212*$Z212*D212)<0,0,(D212*$Z212-(2009-D$3)/$C212*$Z212*D212))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N212*$Z212-(2009-N$3)/$C212*$Z212*N212)<0,0,(N212*$Z212-(2009-N$3)/$C212*$Z212*N212))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X212*$Z212-(2009-X$3)/$C212*$Z212*X212)<0,0,(X212*$Z212-(2009-X$3)/$C212*$Z212*X212))","v":0},{"$f":"IF((Y212*$Z212-(2009-Y$3)/$C212*$Z212*Y212)<0,0,(Y212*$Z212-(2009-Y$3)/$C212*$Z212*Y212))","v":0},{"$f":"+SUM(AA212:AV212)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA212","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB212","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC212","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD212","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE212","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF212","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG212","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH212","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI212","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ212","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK212","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL212","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM212","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN212","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO212","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP212","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ212","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR212","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS212","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT212","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU212","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV212","v":0},{"$f":"+SUM(AX212:BS212)","v":0},{"$f":"(AX212+AA212)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH212+AK212)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR212+AU212)/2","v":0},0,{"$f":"+AVERAGE(AW212,BT212)","v":0},{"$f":"SUM(D212:Y212)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))>0,((+HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D213:Y213)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X213*$Z213-(2009-X$3)/$C213*$Z213*X213)<0,0,(X213*$Z213-(2009-X$3)/$C213*$Z213*X213))","v":0},{"$f":"IF((Y213*$Z213-(2009-Y$3)/$C213*$Z213*Y213)<0,0,(Y213*$Z213-(2009-Y$3)/$C213*$Z213*Y213))","v":0},{"$f":"+SUM(AA213:AV213)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA213","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB213","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC213","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD213","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE213","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF213","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG213","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH213","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI213","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ213","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK213","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL213","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM213","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN213","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO213","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP213","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ213","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR213","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS213","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT213","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU213","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV213","v":0},{"$f":"+SUM(AX213:BS213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW213,BT213)","v":0},{"$f":"SUM(D213:Y213)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))>0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,3))/(SUM(D214:Y214)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D214*$Z214-(2009-D$3)/($C214+D215)*$Z214*D214)<0,0,(D214*$Z214-(2009-D$3)/($C214+D215)*$Z214*D214))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA214:AV214)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA214","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB214","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC214","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD214","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE214","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF214","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG214","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH214","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI214","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ214","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK214","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL214","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM214","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN214","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO214","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP214","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ214","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR214","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS214","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT214","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU214","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV214","v":0},{"$f":"+SUM(AX214:BS214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW214,BT214)","v":0},{"$f":"SUM(D214:Y214)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))>0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,2)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,3))/(SUM(D216:Y216)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D216*$Z216-(2009-D$3)/($C216+D217)*$Z216*D216)<0,0,(D216*$Z216-(2009-D$3)/($C216+D217)*$Z216*D216))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA216:AV216)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA216","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB216","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC216","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD216","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE216","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF216","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG216","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH216","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI216","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ216","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK216","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL216","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM216","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN216","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO216","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP216","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ216","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR216","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS216","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT216","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU216","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV216","v":0},{"$f":"+SUM(AX216:BS216)","v":0},{"$f":"(AX216+AA216)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW216,BT216)","v":0},{"$f":"SUM(D216:Y216)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW219:AW226)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT219:BT226)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ219:CQ226)","v":0},{"$f":"SUM(D218:Y218)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D219:Y219,\"<>0\")<=1,IF((SUM(D219:Y219))>0,((+HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,2)+((SUM(D219:Y219))-HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D219:Y219)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D219*$Z219-(2009-D$3)/($C219+D220)*$Z219*D219)<0,0,(D219*$Z219-(2009-D$3)/($C219+D220)*$Z219*D219))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA219:AV219)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA219","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB219","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC219","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD219","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE219","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF219","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG219","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH219","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI219","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ219","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK219","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL219","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM219","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN219","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO219","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP219","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ219","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR219","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS219","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT219","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU219","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV219","v":0},{"$f":"+SUM(AX219:BS219)","v":0},{"$f":"(AX219+AA219)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW219,BT219)","v":0},{"$f":"SUM(D219:Y219)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))>0,((+HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D221:Y221)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D221*$Z221-(2009-D$3)/$C221*$Z221*D221)<0,0,(D221*$Z221-(2009-D$3)/$C221*$Z221*D221))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N221*$Z221-(2009-N$3)/$C221*$Z221*N221)<0,0,(N221*$Z221-(2009-N$3)/$C221*$Z221*N221))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X221*$Z221-(2009-X$3)/$C221*$Z221*X221)<0,0,(X221*$Z221-(2009-X$3)/$C221*$Z221*X221))","v":0},{"$f":"IF((Y221*$Z221-(2009-Y$3)/$C221*$Z221*Y221)<0,0,(Y221*$Z221-(2009-Y$3)/$C221*$Z221*Y221))","v":0},{"$f":"+SUM(AA221:AV221)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA221","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB221","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC221","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD221","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE221","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF221","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG221","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH221","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI221","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ221","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK221","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL221","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM221","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN221","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO221","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP221","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ221","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR221","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS221","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT221","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU221","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV221","v":0},{"$f":"+SUM(AX221:BS221)","v":0},{"$f":"(AX221+AA221)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH221+AK221)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR221+AU221)/2","v":0},0,{"$f":"+AVERAGE(AW221,BT221)","v":0},{"$f":"SUM(D221:Y221)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))>0,((+HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D222:Y222)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X222*$Z222-(2009-X$3)/$C222*$Z222*X222)<0,0,(X222*$Z222-(2009-X$3)/$C222*$Z222*X222))","v":0},{"$f":"IF((Y222*$Z222-(2009-Y$3)/$C222*$Z222*Y222)<0,0,(Y222*$Z222-(2009-Y$3)/$C222*$Z222*Y222))","v":0},{"$f":"+SUM(AA222:AV222)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA222","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB222","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC222","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD222","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE222","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF222","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG222","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH222","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI222","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ222","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK222","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL222","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM222","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN222","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO222","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP222","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ222","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR222","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS222","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT222","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU222","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV222","v":0},{"$f":"+SUM(AX222:BS222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW222,BT222)","v":0},{"$f":"SUM(D222:Y222)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))>0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,2)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,3))/(SUM(D223:Y223)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D223*$Z223-(2009-D$3)/($C223+D224)*$Z223*D223)<0,0,(D223*$Z223-(2009-D$3)/($C223+D224)*$Z223*D223))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA223:AV223)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA223","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB223","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC223","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD223","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE223","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF223","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG223","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH223","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI223","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ223","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK223","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL223","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM223","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN223","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO223","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP223","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ223","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR223","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS223","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT223","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU223","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV223","v":0},{"$f":"+SUM(AX223:BS223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW223,BT223)","v":0},{"$f":"SUM(D223:Y223)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))>0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,2)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,3))/(SUM(D225:Y225)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D225*$Z225-(2009-D$3)/($C225+D226)*$Z225*D225)<0,0,(D225*$Z225-(2009-D$3)/($C225+D226)*$Z225*D225))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA225:AV225)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA225","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB225","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC225","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD225","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE225","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF225","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG225","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH225","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI225","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ225","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK225","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL225","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM225","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN225","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO225","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP225","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ225","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR225","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS225","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT225","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU225","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV225","v":0},{"$f":"+SUM(AX225:BS225)","v":0},{"$f":"(AX225+AA225)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW225,BT225)","v":0},{"$f":"SUM(D225:Y225)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW228:AW235)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT228:BT235)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ228:CQ235)","v":0},{"$f":"SUM(D227:Y227)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))>0,((+HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D228:Y228)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D228*$Z228-(2009-D$3)/($C228+D229)*$Z228*D228)<0,0,(D228*$Z228-(2009-D$3)/($C228+D229)*$Z228*D228))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA228:AV228)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA228","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB228","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC228","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD228","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE228","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF228","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG228","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH228","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI228","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ228","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK228","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL228","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM228","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN228","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO228","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP228","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ228","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR228","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS228","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT228","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU228","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV228","v":0},{"$f":"+SUM(AX228:BS228)","v":0},{"$f":"(AX228+AA228)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW228,BT228)","v":0},{"$f":"SUM(D228:Y228)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))>0,((+HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,2)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D230:Y230)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D230*$Z230-(2009-D$3)/$C230*$Z230*D230)<0,0,(D230*$Z230-(2009-D$3)/$C230*$Z230*D230))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N230*$Z230-(2009-N$3)/$C230*$Z230*N230)<0,0,(N230*$Z230-(2009-N$3)/$C230*$Z230*N230))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X230*$Z230-(2009-X$3)/$C230*$Z230*X230)<0,0,(X230*$Z230-(2009-X$3)/$C230*$Z230*X230))","v":0},{"$f":"IF((Y230*$Z230-(2009-Y$3)/$C230*$Z230*Y230)<0,0,(Y230*$Z230-(2009-Y$3)/$C230*$Z230*Y230))","v":0},{"$f":"+SUM(AA230:AV230)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA230","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB230","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC230","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD230","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE230","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF230","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG230","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH230","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI230","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ230","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK230","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL230","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM230","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN230","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO230","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP230","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ230","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR230","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS230","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT230","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU230","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV230","v":0},{"$f":"+SUM(AX230:BS230)","v":0},{"$f":"(AX230+AA230)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH230+AK230)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR230+AU230)/2","v":0},0,{"$f":"+AVERAGE(AW230,BT230)","v":0},{"$f":"SUM(D230:Y230)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))>0,((+HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,2)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D231:Y231)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X231*$Z231-(2009-X$3)/$C231*$Z231*X231)<0,0,(X231*$Z231-(2009-X$3)/$C231*$Z231*X231))","v":0},{"$f":"IF((Y231*$Z231-(2009-Y$3)/$C231*$Z231*Y231)<0,0,(Y231*$Z231-(2009-Y$3)/$C231*$Z231*Y231))","v":0},{"$f":"+SUM(AA231:AV231)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA231","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB231","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC231","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD231","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE231","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF231","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG231","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH231","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI231","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ231","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK231","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL231","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM231","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN231","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO231","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP231","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ231","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR231","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS231","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT231","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU231","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV231","v":0},{"$f":"+SUM(AX231:BS231)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW231,BT231)","v":0},{"$f":"SUM(D231:Y231)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))>0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,2)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,3))/(SUM(D232:Y232)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D232*$Z232-(2009-D$3)/($C232+D233)*$Z232*D232)<0,0,(D232*$Z232-(2009-D$3)/($C232+D233)*$Z232*D232))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA232:AV232)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA232","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB232","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC232","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD232","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE232","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF232","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG232","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH232","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI232","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ232","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK232","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL232","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM232","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN232","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO232","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP232","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ232","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR232","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS232","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT232","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU232","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV232","v":0},{"$f":"+SUM(AX232:BS232)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW232,BT232)","v":0},{"$f":"SUM(D232:Y232)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))>0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,3))/(SUM(D234:Y234)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D234*$Z234-(2009-D$3)/($C234+D235)*$Z234*D234)<0,0,(D234*$Z234-(2009-D$3)/($C234+D235)*$Z234*D234))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA234:AV234)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA234","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB234","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC234","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD234","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE234","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF234","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG234","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH234","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI234","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ234","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK234","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL234","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM234","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN234","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO234","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP234","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ234","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR234","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS234","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT234","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU234","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV234","v":0},{"$f":"+SUM(AX234:BS234)","v":0},{"$f":"(AX234+AA234)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW234,BT234)","v":0},{"$f":"SUM(D234:Y234)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW237:AW244)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT237:BT244)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ237:CQ244)","v":0},{"$f":"SUM(D236:Y236)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))>0,((+HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,2)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D237:Y237)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D237*$Z237-(2009-D$3)/($C237+D238)*$Z237*D237)<0,0,(D237*$Z237-(2009-D$3)/($C237+D238)*$Z237*D237))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA237:AV237)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA237","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB237","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC237","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD237","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE237","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF237","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG237","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH237","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI237","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ237","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK237","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL237","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM237","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN237","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO237","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP237","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ237","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR237","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS237","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT237","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU237","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV237","v":0},{"$f":"+SUM(AX237:BS237)","v":0},{"$f":"(AX237+AA237)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW237,BT237)","v":0},{"$f":"SUM(D237:Y237)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))>0,((+HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,2)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D239:Y239)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D239*$Z239-(2009-D$3)/$C239*$Z239*D239)<0,0,(D239*$Z239-(2009-D$3)/$C239*$Z239*D239))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N239*$Z239-(2009-N$3)/$C239*$Z239*N239)<0,0,(N239*$Z239-(2009-N$3)/$C239*$Z239*N239))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X239*$Z239-(2009-X$3)/$C239*$Z239*X239)<0,0,(X239*$Z239-(2009-X$3)/$C239*$Z239*X239))","v":0},{"$f":"IF((Y239*$Z239-(2009-Y$3)/$C239*$Z239*Y239)<0,0,(Y239*$Z239-(2009-Y$3)/$C239*$Z239*Y239))","v":0},{"$f":"+SUM(AA239:AV239)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA239","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB239","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC239","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD239","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE239","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF239","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG239","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH239","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI239","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ239","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK239","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL239","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM239","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN239","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO239","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP239","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ239","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR239","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS239","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT239","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU239","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV239","v":0},{"$f":"+SUM(AX239:BS239)","v":0},{"$f":"(AX239+AA239)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH239+AK239)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR239+AU239)/2","v":0},0,{"$f":"+AVERAGE(AW239,BT239)","v":0},{"$f":"SUM(D239:Y239)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))>0,((+HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D240:Y240)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X240*$Z240-(2009-X$3)/$C240*$Z240*X240)<0,0,(X240*$Z240-(2009-X$3)/$C240*$Z240*X240))","v":0},{"$f":"IF((Y240*$Z240-(2009-Y$3)/$C240*$Z240*Y240)<0,0,(Y240*$Z240-(2009-Y$3)/$C240*$Z240*Y240))","v":0},{"$f":"+SUM(AA240:AV240)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA240","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB240","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC240","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD240","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE240","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF240","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG240","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH240","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI240","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ240","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK240","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL240","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM240","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN240","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO240","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP240","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ240","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR240","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS240","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT240","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU240","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV240","v":0},{"$f":"+SUM(AX240:BS240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW240,BT240)","v":0},{"$f":"SUM(D240:Y240)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))>0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,3))/(SUM(D241:Y241)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D241*$Z241-(2009-D$3)/($C241+D242)*$Z241*D241)<0,0,(D241*$Z241-(2009-D$3)/($C241+D242)*$Z241*D241))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA241:AV241)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA241","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB241","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC241","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD241","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE241","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF241","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG241","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH241","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI241","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ241","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK241","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL241","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM241","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN241","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO241","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP241","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ241","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR241","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS241","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT241","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU241","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV241","v":0},{"$f":"+SUM(AX241:BS241)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW241,BT241)","v":0},{"$f":"SUM(D241:Y241)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))>0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,3))/(SUM(D243:Y243)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D243*$Z243-(2009-D$3)/($C243+D244)*$Z243*D243)<0,0,(D243*$Z243-(2009-D$3)/($C243+D244)*$Z243*D243))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA243:AV243)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA243","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB243","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC243","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD243","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE243","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF243","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG243","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH243","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI243","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ243","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK243","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL243","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM243","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN243","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO243","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP243","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ243","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR243","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS243","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT243","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU243","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV243","v":0},{"$f":"+SUM(AX243:BS243)","v":0},{"$f":"(AX243+AA243)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW243,BT243)","v":0},{"$f":"SUM(D243:Y243)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW246:AW253)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT246:BT253)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ246:CQ253)","v":0},{"$f":"SUM(D245:Y245)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D246:Y246,\"<>0\")<=1,IF((SUM(D246:Y246))>0,((+HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,2)+((SUM(D246:Y246))-HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D246:Y246)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D246*$Z246-(2009-D$3)/($C246+D247)*$Z246*D246)<0,0,(D246*$Z246-(2009-D$3)/($C246+D247)*$Z246*D246))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA246:AV246)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA246","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB246","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC246","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD246","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE246","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF246","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG246","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH246","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI246","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ246","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK246","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL246","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM246","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN246","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO246","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP246","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ246","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR246","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS246","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT246","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU246","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV246","v":0},{"$f":"+SUM(AX246:BS246)","v":0},{"$f":"(AX246+AA246)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW246,BT246)","v":0},{"$f":"SUM(D246:Y246)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))>0,((+HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D248:Y248)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D248*$Z248-(2009-D$3)/$C248*$Z248*D248)<0,0,(D248*$Z248-(2009-D$3)/$C248*$Z248*D248))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N248*$Z248-(2009-N$3)/$C248*$Z248*N248)<0,0,(N248*$Z248-(2009-N$3)/$C248*$Z248*N248))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X248*$Z248-(2009-X$3)/$C248*$Z248*X248)<0,0,(X248*$Z248-(2009-X$3)/$C248*$Z248*X248))","v":0},{"$f":"IF((Y248*$Z248-(2009-Y$3)/$C248*$Z248*Y248)<0,0,(Y248*$Z248-(2009-Y$3)/$C248*$Z248*Y248))","v":0},{"$f":"+SUM(AA248:AV248)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA248","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB248","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC248","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD248","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE248","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF248","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG248","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH248","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI248","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ248","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK248","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL248","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM248","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN248","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO248","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP248","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ248","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR248","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS248","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT248","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU248","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV248","v":0},{"$f":"+SUM(AX248:BS248)","v":0},{"$f":"(AX248+AA248)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH248+AK248)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR248+AU248)/2","v":0},0,{"$f":"+AVERAGE(AW248,BT248)","v":0},{"$f":"SUM(D248:Y248)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))>0,((+HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D249:Y249)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X249*$Z249-(2009-X$3)/$C249*$Z249*X249)<0,0,(X249*$Z249-(2009-X$3)/$C249*$Z249*X249))","v":0},{"$f":"IF((Y249*$Z249-(2009-Y$3)/$C249*$Z249*Y249)<0,0,(Y249*$Z249-(2009-Y$3)/$C249*$Z249*Y249))","v":0},{"$f":"+SUM(AA249:AV249)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA249","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB249","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC249","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD249","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE249","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF249","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG249","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH249","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI249","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ249","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK249","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL249","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM249","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN249","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO249","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP249","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ249","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR249","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS249","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT249","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU249","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV249","v":0},{"$f":"+SUM(AX249:BS249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW249,BT249)","v":0},{"$f":"SUM(D249:Y249)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))>0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,3))/(SUM(D250:Y250)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D250*$Z250-(2009-D$3)/($C250+D251)*$Z250*D250)<0,0,(D250*$Z250-(2009-D$3)/($C250+D251)*$Z250*D250))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA250:AV250)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA250","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB250","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC250","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD250","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE250","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF250","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG250","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH250","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI250","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ250","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK250","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL250","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM250","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN250","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO250","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP250","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ250","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR250","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS250","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT250","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU250","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV250","v":0},{"$f":"+SUM(AX250:BS250)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW250,BT250)","v":0},{"$f":"SUM(D250:Y250)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))>0,(+HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,3))/(SUM(D252:Y252)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D252*$Z252-(2009-D$3)/($C252+D253)*$Z252*D252)<0,0,(D252*$Z252-(2009-D$3)/($C252+D253)*$Z252*D252))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA252:AV252)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA252","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB252","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC252","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD252","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE252","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF252","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG252","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH252","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI252","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ252","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK252","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL252","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM252","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN252","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO252","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP252","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ252","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR252","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS252","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT252","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU252","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV252","v":0},{"$f":"+SUM(AX252:BS252)","v":0},{"$f":"(AX252+AA252)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW252,BT252)","v":0},{"$f":"SUM(D252:Y252)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW255:AW262)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT255:BT262)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ255:CQ262)","v":0},{"$f":"SUM(D254:Y254)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))>0,((+HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D255:Y255)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D255*$Z255-(2009-D$3)/($C255+D256)*$Z255*D255)<0,0,(D255*$Z255-(2009-D$3)/($C255+D256)*$Z255*D255))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA255:AV255)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA255","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB255","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC255","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD255","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE255","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF255","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG255","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH255","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI255","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ255","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK255","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL255","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM255","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN255","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO255","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP255","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ255","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR255","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS255","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT255","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU255","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV255","v":0},{"$f":"+SUM(AX255:BS255)","v":0},{"$f":"(AX255+AA255)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW255,BT255)","v":0},{"$f":"SUM(D255:Y255)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))>0,((+HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D257:Y257)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D257*$Z257-(2009-D$3)/$C257*$Z257*D257)<0,0,(D257*$Z257-(2009-D$3)/$C257*$Z257*D257))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N257*$Z257-(2009-N$3)/$C257*$Z257*N257)<0,0,(N257*$Z257-(2009-N$3)/$C257*$Z257*N257))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X257*$Z257-(2009-X$3)/$C257*$Z257*X257)<0,0,(X257*$Z257-(2009-X$3)/$C257*$Z257*X257))","v":0},{"$f":"IF((Y257*$Z257-(2009-Y$3)/$C257*$Z257*Y257)<0,0,(Y257*$Z257-(2009-Y$3)/$C257*$Z257*Y257))","v":0},{"$f":"+SUM(AA257:AV257)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA257","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB257","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC257","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD257","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE257","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF257","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG257","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH257","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI257","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ257","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK257","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL257","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM257","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN257","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO257","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP257","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ257","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR257","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS257","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT257","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU257","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV257","v":0},{"$f":"+SUM(AX257:BS257)","v":0},{"$f":"(AX257+AA257)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH257+AK257)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR257+AU257)/2","v":0},0,{"$f":"+AVERAGE(AW257,BT257)","v":0},{"$f":"SUM(D257:Y257)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))>0,((+HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,2)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D258:Y258)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X258*$Z258-(2009-X$3)/$C258*$Z258*X258)<0,0,(X258*$Z258-(2009-X$3)/$C258*$Z258*X258))","v":0},{"$f":"IF((Y258*$Z258-(2009-Y$3)/$C258*$Z258*Y258)<0,0,(Y258*$Z258-(2009-Y$3)/$C258*$Z258*Y258))","v":0},{"$f":"+SUM(AA258:AV258)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA258","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB258","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC258","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD258","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE258","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF258","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG258","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH258","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI258","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ258","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK258","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL258","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM258","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN258","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO258","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP258","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ258","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR258","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS258","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT258","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU258","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV258","v":0},{"$f":"+SUM(AX258:BS258)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW258,BT258)","v":0},{"$f":"SUM(D258:Y258)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))>0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,2)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,3))/(SUM(D259:Y259)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D259*$Z259-(2009-D$3)/($C259+D260)*$Z259*D259)<0,0,(D259*$Z259-(2009-D$3)/($C259+D260)*$Z259*D259))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA259:AV259)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA259","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB259","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC259","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD259","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE259","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF259","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG259","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH259","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI259","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ259","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK259","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL259","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM259","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN259","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO259","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP259","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ259","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR259","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS259","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT259","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU259","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV259","v":0},{"$f":"+SUM(AX259:BS259)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW259,BT259)","v":0},{"$f":"SUM(D259:Y259)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))>0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,2)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,3))/(SUM(D261:Y261)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D261*$Z261-(2009-D$3)/($C261+D262)*$Z261*D261)<0,0,(D261*$Z261-(2009-D$3)/($C261+D262)*$Z261*D261))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA261:AV261)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA261","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB261","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC261","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD261","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE261","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF261","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG261","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH261","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI261","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ261","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK261","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL261","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM261","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN261","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO261","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP261","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ261","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR261","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS261","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT261","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU261","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV261","v":0},{"$f":"+SUM(AX261:BS261)","v":0},{"$f":"(AX261+AA261)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW261,BT261)","v":0},{"$f":"SUM(D261:Y261)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW264:AW271)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT264:BT271)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ264:CQ271)","v":0},{"$f":"SUM(D263:Y263)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))>0,((+HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D264:Y264)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D264*$Z264-(2009-D$3)/($C264+D265)*$Z264*D264)<0,0,(D264*$Z264-(2009-D$3)/($C264+D265)*$Z264*D264))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA264:AV264)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA264","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB264","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC264","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD264","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE264","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF264","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG264","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH264","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI264","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ264","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK264","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL264","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM264","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN264","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO264","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP264","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ264","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR264","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS264","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT264","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU264","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV264","v":0},{"$f":"+SUM(AX264:BS264)","v":0},{"$f":"(AX264+AA264)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW264,BT264)","v":0},{"$f":"SUM(D264:Y264)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))>0,((+HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,2)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D266:Y266)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D266*$Z266-(2009-D$3)/$C266*$Z266*D266)<0,0,(D266*$Z266-(2009-D$3)/$C266*$Z266*D266))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N266*$Z266-(2009-N$3)/$C266*$Z266*N266)<0,0,(N266*$Z266-(2009-N$3)/$C266*$Z266*N266))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X266*$Z266-(2009-X$3)/$C266*$Z266*X266)<0,0,(X266*$Z266-(2009-X$3)/$C266*$Z266*X266))","v":0},{"$f":"IF((Y266*$Z266-(2009-Y$3)/$C266*$Z266*Y266)<0,0,(Y266*$Z266-(2009-Y$3)/$C266*$Z266*Y266))","v":0},{"$f":"+SUM(AA266:AV266)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA266","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB266","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC266","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD266","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE266","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF266","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG266","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH266","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI266","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ266","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK266","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL266","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM266","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN266","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO266","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP266","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ266","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR266","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS266","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT266","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU266","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV266","v":0},{"$f":"+SUM(AX266:BS266)","v":0},{"$f":"(AX266+AA266)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH266+AK266)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR266+AU266)/2","v":0},0,{"$f":"+AVERAGE(AW266,BT266)","v":0},{"$f":"SUM(D266:Y266)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))>0,((+HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,2)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D267:Y267)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X267*$Z267-(2009-X$3)/$C267*$Z267*X267)<0,0,(X267*$Z267-(2009-X$3)/$C267*$Z267*X267))","v":0},{"$f":"IF((Y267*$Z267-(2009-Y$3)/$C267*$Z267*Y267)<0,0,(Y267*$Z267-(2009-Y$3)/$C267*$Z267*Y267))","v":0},{"$f":"+SUM(AA267:AV267)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA267","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB267","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC267","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD267","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE267","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF267","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG267","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH267","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI267","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ267","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK267","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL267","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM267","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN267","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO267","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP267","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ267","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR267","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS267","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT267","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU267","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV267","v":0},{"$f":"+SUM(AX267:BS267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW267,BT267)","v":0},{"$f":"SUM(D267:Y267)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))>0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,2)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,3))/(SUM(D268:Y268)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D268*$Z268-(2009-D$3)/($C268+D269)*$Z268*D268)<0,0,(D268*$Z268-(2009-D$3)/($C268+D269)*$Z268*D268))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA268:AV268)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA268","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB268","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC268","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD268","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE268","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF268","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG268","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH268","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI268","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ268","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK268","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL268","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM268","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN268","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO268","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP268","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ268","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR268","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS268","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT268","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU268","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV268","v":0},{"$f":"+SUM(AX268:BS268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW268,BT268)","v":0},{"$f":"SUM(D268:Y268)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))>0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,2)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,3))/(SUM(D270:Y270)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D270*$Z270-(2009-D$3)/($C270+D271)*$Z270*D270)<0,0,(D270*$Z270-(2009-D$3)/($C270+D271)*$Z270*D270))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA270:AV270)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA270","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB270","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC270","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD270","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE270","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF270","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG270","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH270","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI270","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ270","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK270","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL270","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM270","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN270","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO270","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP270","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ270","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR270","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS270","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT270","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU270","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV270","v":0},{"$f":"+SUM(AX270:BS270)","v":0},{"$f":"(AX270+AA270)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW270,BT270)","v":0},{"$f":"SUM(D270:Y270)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW273:AW280)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT273:BT280)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ273:CQ280)","v":0},{"$f":"SUM(D272:Y272)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))>0,((+HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,2)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D273:Y273)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D273*$Z273-(2009-D$3)/($C273+D274)*$Z273*D273)<0,0,(D273*$Z273-(2009-D$3)/($C273+D274)*$Z273*D273))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA273:AV273)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA273","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB273","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC273","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD273","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE273","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF273","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG273","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH273","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI273","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ273","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK273","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL273","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM273","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN273","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO273","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP273","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ273","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR273","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS273","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT273","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU273","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV273","v":0},{"$f":"+SUM(AX273:BS273)","v":0},{"$f":"(AX273+AA273)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW273,BT273)","v":0},{"$f":"SUM(D273:Y273)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))>0,((+HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,2)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D275:Y275)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D275*$Z275-(2009-D$3)/$C275*$Z275*D275)<0,0,(D275*$Z275-(2009-D$3)/$C275*$Z275*D275))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N275*$Z275-(2009-N$3)/$C275*$Z275*N275)<0,0,(N275*$Z275-(2009-N$3)/$C275*$Z275*N275))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X275*$Z275-(2009-X$3)/$C275*$Z275*X275)<0,0,(X275*$Z275-(2009-X$3)/$C275*$Z275*X275))","v":0},{"$f":"IF((Y275*$Z275-(2009-Y$3)/$C275*$Z275*Y275)<0,0,(Y275*$Z275-(2009-Y$3)/$C275*$Z275*Y275))","v":0},{"$f":"+SUM(AA275:AV275)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA275","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB275","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC275","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD275","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE275","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF275","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG275","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH275","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI275","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ275","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK275","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL275","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM275","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN275","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO275","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP275","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ275","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR275","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS275","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT275","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU275","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV275","v":0},{"$f":"+SUM(AX275:BS275)","v":0},{"$f":"(AX275+AA275)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH275+AK275)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR275+AU275)/2","v":0},0,{"$f":"+AVERAGE(AW275,BT275)","v":0},{"$f":"SUM(D275:Y275)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))>0,((+HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,2)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D276:Y276)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X276*$Z276-(2009-X$3)/$C276*$Z276*X276)<0,0,(X276*$Z276-(2009-X$3)/$C276*$Z276*X276))","v":0},{"$f":"IF((Y276*$Z276-(2009-Y$3)/$C276*$Z276*Y276)<0,0,(Y276*$Z276-(2009-Y$3)/$C276*$Z276*Y276))","v":0},{"$f":"+SUM(AA276:AV276)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA276","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB276","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC276","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD276","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE276","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF276","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG276","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH276","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI276","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ276","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK276","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL276","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM276","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN276","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO276","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP276","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ276","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR276","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS276","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT276","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU276","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV276","v":0},{"$f":"+SUM(AX276:BS276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW276,BT276)","v":0},{"$f":"SUM(D276:Y276)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))>0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,3))/(SUM(D277:Y277)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D277*$Z277-(2009-D$3)/($C277+D278)*$Z277*D277)<0,0,(D277*$Z277-(2009-D$3)/($C277+D278)*$Z277*D277))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA277:AV277)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA277","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB277","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC277","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD277","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE277","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF277","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG277","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH277","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI277","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ277","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK277","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL277","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM277","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN277","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO277","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP277","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ277","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR277","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS277","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT277","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU277","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV277","v":0},{"$f":"+SUM(AX277:BS277)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW277,BT277)","v":0},{"$f":"SUM(D277:Y277)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))>0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,3))/(SUM(D279:Y279)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D279*$Z279-(2009-D$3)/($C279+D280)*$Z279*D279)<0,0,(D279*$Z279-(2009-D$3)/($C279+D280)*$Z279*D279))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA279:AV279)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA279","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB279","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC279","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD279","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE279","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF279","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG279","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH279","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI279","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ279","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK279","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL279","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM279","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN279","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO279","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP279","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ279","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR279","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS279","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT279","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU279","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV279","v":0},{"$f":"+SUM(AX279:BS279)","v":0},{"$f":"(AX279+AA279)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW279,BT279)","v":0},{"$f":"SUM(D279:Y279)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW282:AW289)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT282:BT289)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ282:CQ289)","v":0},{"$f":"SUM(D281:Y281)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))>0,((+HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,2)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D282:Y282)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D282*$Z282-(2009-D$3)/($C282+D283)*$Z282*D282)<0,0,(D282*$Z282-(2009-D$3)/($C282+D283)*$Z282*D282))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA282:AV282)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA282","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB282","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC282","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD282","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE282","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF282","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG282","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH282","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI282","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ282","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK282","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL282","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM282","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN282","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO282","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP282","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ282","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR282","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS282","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT282","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU282","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV282","v":0},{"$f":"+SUM(AX282:BS282)","v":0},{"$f":"(AX282+AA282)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW282,BT282)","v":0},{"$f":"SUM(D282:Y282)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))>0,((+HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D284:Y284)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D284*$Z284-(2009-D$3)/$C284*$Z284*D284)<0,0,(D284*$Z284-(2009-D$3)/$C284*$Z284*D284))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N284*$Z284-(2009-N$3)/$C284*$Z284*N284)<0,0,(N284*$Z284-(2009-N$3)/$C284*$Z284*N284))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X284*$Z284-(2009-X$3)/$C284*$Z284*X284)<0,0,(X284*$Z284-(2009-X$3)/$C284*$Z284*X284))","v":0},{"$f":"IF((Y284*$Z284-(2009-Y$3)/$C284*$Z284*Y284)<0,0,(Y284*$Z284-(2009-Y$3)/$C284*$Z284*Y284))","v":0},{"$f":"+SUM(AA284:AV284)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA284","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB284","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC284","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD284","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE284","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF284","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG284","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH284","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI284","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ284","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK284","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL284","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM284","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN284","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO284","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP284","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ284","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR284","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS284","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT284","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU284","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV284","v":0},{"$f":"+SUM(AX284:BS284)","v":0},{"$f":"(AX284+AA284)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH284+AK284)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR284+AU284)/2","v":0},0,{"$f":"+AVERAGE(AW284,BT284)","v":0},{"$f":"SUM(D284:Y284)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))>0,((+HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D285:Y285)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X285*$Z285-(2009-X$3)/$C285*$Z285*X285)<0,0,(X285*$Z285-(2009-X$3)/$C285*$Z285*X285))","v":0},{"$f":"IF((Y285*$Z285-(2009-Y$3)/$C285*$Z285*Y285)<0,0,(Y285*$Z285-(2009-Y$3)/$C285*$Z285*Y285))","v":0},{"$f":"+SUM(AA285:AV285)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA285","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB285","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC285","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD285","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE285","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF285","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG285","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH285","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI285","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ285","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK285","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL285","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM285","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN285","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO285","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP285","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ285","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR285","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS285","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT285","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU285","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV285","v":0},{"$f":"+SUM(AX285:BS285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW285,BT285)","v":0},{"$f":"SUM(D285:Y285)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))>0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,3))/(SUM(D286:Y286)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D286*$Z286-(2009-D$3)/($C286+D287)*$Z286*D286)<0,0,(D286*$Z286-(2009-D$3)/($C286+D287)*$Z286*D286))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA286:AV286)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA286","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB286","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC286","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD286","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE286","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF286","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG286","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH286","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI286","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ286","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK286","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL286","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM286","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN286","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO286","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP286","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ286","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR286","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS286","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT286","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU286","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV286","v":0},{"$f":"+SUM(AX286:BS286)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW286,BT286)","v":0},{"$f":"SUM(D286:Y286)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D288:Y288,\"<>0\")<=1,IF((SUM(D288:Y288))>0,(+HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,2)+((SUM(D288:Y288))-HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,3))/(SUM(D288:Y288)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D288*$Z288-(2009-D$3)/($C288+D289)*$Z288*D288)<0,0,(D288*$Z288-(2009-D$3)/($C288+D289)*$Z288*D288))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA288","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB288","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC288","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD288","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE288","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF288","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG288","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH288","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI288","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ288","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK288","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL288","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM288","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN288","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO288","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP288","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ288","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR288","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS288","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT288","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU288","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV288","v":0},{"$f":"+SUM(AX288:BS288)","v":0},{"$f":"(AX288+AA288)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW288,BT288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW291:AW298)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT291:BT298)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ291:CQ298)","v":0},{"$f":"SUM(D290:Y290)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D291:Y291,\"<>0\")<=1,IF((SUM(D291:Y291))>0,((+HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,2)+((SUM(D291:Y291))-HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D291:Y291)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D291*$Z291-(2009-D$3)/($C291+D292)*$Z291*D291)<0,0,(D291*$Z291-(2009-D$3)/($C291+D292)*$Z291*D291))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA291:AV291)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA291","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB291","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC291","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD291","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE291","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF291","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG291","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH291","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI291","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ291","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK291","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL291","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM291","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN291","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO291","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP291","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ291","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR291","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS291","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT291","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU291","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV291","v":0},{"$f":"+SUM(AX291:BS291)","v":0},{"$f":"(AX291+AA291)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW291,BT291)","v":0},{"$f":"SUM(D291:Y291)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D293:Y293,\"<>0\")<=1,IF((SUM(D293:Y293))>0,((+HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,2)+((SUM(D293:Y293))-HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D293:Y293)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D293*$Z293-(2009-D$3)/$C293*$Z293*D293)<0,0,(D293*$Z293-(2009-D$3)/$C293*$Z293*D293))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N293*$Z293-(2009-N$3)/$C293*$Z293*N293)<0,0,(N293*$Z293-(2009-N$3)/$C293*$Z293*N293))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X293*$Z293-(2009-X$3)/$C293*$Z293*X293)<0,0,(X293*$Z293-(2009-X$3)/$C293*$Z293*X293))","v":0},{"$f":"IF((Y293*$Z293-(2009-Y$3)/$C293*$Z293*Y293)<0,0,(Y293*$Z293-(2009-Y$3)/$C293*$Z293*Y293))","v":0},{"$f":"+SUM(AA293:AV293)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA293","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB293","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC293","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD293","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE293","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF293","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG293","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH293","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI293","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ293","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK293","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL293","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM293","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN293","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO293","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP293","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ293","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR293","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS293","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT293","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU293","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV293","v":0},{"$f":"+SUM(AX293:BS293)","v":0},{"$f":"(AX293+AA293)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH293+AK293)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR293+AU293)/2","v":0},0,{"$f":"+AVERAGE(AW293,BT293)","v":0},{"$f":"SUM(D293:Y293)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D294:Y294,\"<>0\")<=1,IF((SUM(D294:Y294))>0,((+HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,2)+((SUM(D294:Y294))-HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D294:Y294)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X294*$Z294-(2009-X$3)/$C294*$Z294*X294)<0,0,(X294*$Z294-(2009-X$3)/$C294*$Z294*X294))","v":0},{"$f":"IF((Y294*$Z294-(2009-Y$3)/$C294*$Z294*Y294)<0,0,(Y294*$Z294-(2009-Y$3)/$C294*$Z294*Y294))","v":0},{"$f":"+SUM(AA294:AV294)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA294","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB294","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC294","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD294","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE294","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF294","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG294","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH294","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI294","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ294","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK294","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL294","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM294","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN294","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO294","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP294","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ294","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR294","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS294","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT294","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU294","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV294","v":0},{"$f":"+SUM(AX294:BS294)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW294,BT294)","v":0},{"$f":"SUM(D294:Y294)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D295:Y295,\"<>0\")<=1,IF((SUM(D295:Y295))>0,(+HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,2)+((SUM(D295:Y295))-HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,3))/(SUM(D295:Y295)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D295*$Z295-(2009-D$3)/($C295+D296)*$Z295*D295)<0,0,(D295*$Z295-(2009-D$3)/($C295+D296)*$Z295*D295))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA295:AV295)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA295","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB295","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC295","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD295","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE295","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF295","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG295","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH295","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI295","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ295","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK295","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL295","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM295","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN295","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO295","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP295","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ295","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR295","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS295","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT295","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU295","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV295","v":0},{"$f":"+SUM(AX295:BS295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW295,BT295)","v":0},{"$f":"SUM(D295:Y295)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D297:Y297,\"<>0\")<=1,IF((SUM(D297:Y297))>0,(+HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,2)+((SUM(D297:Y297))-HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,3))/(SUM(D297:Y297)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D297*$Z297-(2009-D$3)/($C297+D298)*$Z297*D297)<0,0,(D297*$Z297-(2009-D$3)/($C297+D298)*$Z297*D297))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA297:AV297)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA297","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB297","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC297","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD297","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE297","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF297","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG297","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH297","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI297","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ297","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK297","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL297","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM297","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN297","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO297","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP297","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ297","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR297","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS297","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT297","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU297","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV297","v":0},{"$f":"+SUM(AX297:BS297)","v":0},{"$f":"(AX297+AA297)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW297,BT297)","v":0},{"$f":"SUM(D297:Y297)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW300:AW307)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT300:BT307)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ300:CQ307)","v":0},{"$f":"SUM(D299:Y299)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D300:Y300,\"<>0\")<=1,IF((SUM(D300:Y300))>0,((+HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,2)+((SUM(D300:Y300))-HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D300:Y300)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D300*$Z300-(2009-D$3)/($C300+D301)*$Z300*D300)<0,0,(D300*$Z300-(2009-D$3)/($C300+D301)*$Z300*D300))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA300:AV300)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA300","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB300","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC300","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD300","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE300","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF300","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG300","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH300","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI300","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ300","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK300","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL300","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM300","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN300","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO300","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP300","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ300","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR300","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS300","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT300","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU300","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV300","v":0},{"$f":"+SUM(AX300:BS300)","v":0},{"$f":"(AX300+AA300)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW300,BT300)","v":0},{"$f":"SUM(D300:Y300)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D302:Y302,\"<>0\")<=1,IF((SUM(D302:Y302))>0,((+HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,2)+((SUM(D302:Y302))-HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D302:Y302)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D302*$Z302-(2009-D$3)/$C302*$Z302*D302)<0,0,(D302*$Z302-(2009-D$3)/$C302*$Z302*D302))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N302*$Z302-(2009-N$3)/$C302*$Z302*N302)<0,0,(N302*$Z302-(2009-N$3)/$C302*$Z302*N302))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X302*$Z302-(2009-X$3)/$C302*$Z302*X302)<0,0,(X302*$Z302-(2009-X$3)/$C302*$Z302*X302))","v":0},{"$f":"IF((Y302*$Z302-(2009-Y$3)/$C302*$Z302*Y302)<0,0,(Y302*$Z302-(2009-Y$3)/$C302*$Z302*Y302))","v":0},{"$f":"+SUM(AA302:AV302)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA302","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB302","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC302","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD302","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE302","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF302","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG302","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH302","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI302","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ302","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK302","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL302","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM302","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN302","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO302","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP302","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ302","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR302","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS302","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT302","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU302","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV302","v":0},{"$f":"+SUM(AX302:BS302)","v":0},{"$f":"(AX302+AA302)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH302+AK302)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR302+AU302)/2","v":0},0,{"$f":"+AVERAGE(AW302,BT302)","v":0},{"$f":"SUM(D302:Y302)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D303:Y303,\"<>0\")<=1,IF((SUM(D303:Y303))>0,((+HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,2)+((SUM(D303:Y303))-HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D303:Y303)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X303*$Z303-(2009-X$3)/$C303*$Z303*X303)<0,0,(X303*$Z303-(2009-X$3)/$C303*$Z303*X303))","v":0},{"$f":"IF((Y303*$Z303-(2009-Y$3)/$C303*$Z303*Y303)<0,0,(Y303*$Z303-(2009-Y$3)/$C303*$Z303*Y303))","v":0},{"$f":"+SUM(AA303:AV303)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA303","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB303","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC303","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD303","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE303","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF303","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG303","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH303","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI303","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ303","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK303","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL303","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM303","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN303","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO303","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP303","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ303","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR303","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS303","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT303","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU303","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV303","v":0},{"$f":"+SUM(AX303:BS303)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW303,BT303)","v":0},{"$f":"SUM(D303:Y303)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D304:Y304,\"<>0\")<=1,IF((SUM(D304:Y304))>0,(+HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,2)+((SUM(D304:Y304))-HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,3))/(SUM(D304:Y304)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D304*$Z304-(2009-D$3)/($C304+D305)*$Z304*D304)<0,0,(D304*$Z304-(2009-D$3)/($C304+D305)*$Z304*D304))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA304:AV304)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA304","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB304","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC304","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD304","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE304","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF304","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG304","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH304","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI304","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ304","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK304","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL304","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM304","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN304","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO304","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP304","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ304","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR304","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS304","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT304","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU304","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV304","v":0},{"$f":"+SUM(AX304:BS304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW304,BT304)","v":0},{"$f":"SUM(D304:Y304)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D306:Y306,\"<>0\")<=1,IF((SUM(D306:Y306))>0,(+HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,2)+((SUM(D306:Y306))-HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,3))/(SUM(D306:Y306)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D306*$Z306-(2009-D$3)/($C306+D307)*$Z306*D306)<0,0,(D306*$Z306-(2009-D$3)/($C306+D307)*$Z306*D306))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA306","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB306","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC306","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD306","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE306","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF306","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG306","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH306","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI306","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ306","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK306","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL306","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM306","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN306","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO306","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP306","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ306","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR306","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS306","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT306","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU306","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV306","v":0},{"$f":"+SUM(AX306:BS306)","v":0},{"$f":"(AX306+AA306)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW306,BT306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW309:AW316)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT309:BT316)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ309:CQ316)","v":0},{"$f":"SUM(D308:Y308)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D309:Y309,\"<>0\")<=1,IF((SUM(D309:Y309))>0,((+HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,2)+((SUM(D309:Y309))-HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D309:Y309)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D309*$Z309-(2009-D$3)/($C309+D310)*$Z309*D309)<0,0,(D309*$Z309-(2009-D$3)/($C309+D310)*$Z309*D309))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA309:AV309)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA309","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB309","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC309","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD309","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE309","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF309","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG309","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH309","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI309","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ309","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK309","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL309","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM309","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN309","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO309","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP309","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ309","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR309","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS309","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT309","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU309","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV309","v":0},{"$f":"+SUM(AX309:BS309)","v":0},{"$f":"(AX309+AA309)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW309,BT309)","v":0},{"$f":"SUM(D309:Y309)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,((+HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,2)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D311:Y311)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D311*$Z311-(2009-D$3)/$C311*$Z311*D311)<0,0,(D311*$Z311-(2009-D$3)/$C311*$Z311*D311))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N311*$Z311-(2009-N$3)/$C311*$Z311*N311)<0,0,(N311*$Z311-(2009-N$3)/$C311*$Z311*N311))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X311*$Z311-(2009-X$3)/$C311*$Z311*X311)<0,0,(X311*$Z311-(2009-X$3)/$C311*$Z311*X311))","v":0},{"$f":"IF((Y311*$Z311-(2009-Y$3)/$C311*$Z311*Y311)<0,0,(Y311*$Z311-(2009-Y$3)/$C311*$Z311*Y311))","v":0},{"$f":"+SUM(AA311:AV311)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA311","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB311","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC311","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD311","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE311","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF311","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG311","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH311","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI311","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ311","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK311","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL311","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM311","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN311","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO311","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP311","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ311","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR311","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS311","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT311","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU311","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV311","v":0},{"$f":"+SUM(AX311:BS311)","v":0},{"$f":"(AX311+AA311)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH311+AK311)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR311+AU311)/2","v":0},0,{"$f":"+AVERAGE(AW311,BT311)","v":0},{"$f":"SUM(D311:Y311)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D312:Y312,\"<>0\")<=1,IF((SUM(D312:Y312))>0,((+HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,2)+((SUM(D312:Y312))-HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D312:Y312)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X312*$Z312-(2009-X$3)/$C312*$Z312*X312)<0,0,(X312*$Z312-(2009-X$3)/$C312*$Z312*X312))","v":0},{"$f":"IF((Y312*$Z312-(2009-Y$3)/$C312*$Z312*Y312)<0,0,(Y312*$Z312-(2009-Y$3)/$C312*$Z312*Y312))","v":0},{"$f":"+SUM(AA312:AV312)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA312","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB312","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC312","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD312","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE312","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF312","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG312","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH312","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI312","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ312","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK312","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL312","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM312","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN312","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO312","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP312","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ312","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR312","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS312","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT312","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU312","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV312","v":0},{"$f":"+SUM(AX312:BS312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW312,BT312)","v":0},{"$f":"SUM(D312:Y312)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,2)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,3))/(SUM(D313:Y313)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D313*$Z313-(2009-D$3)/($C313+D314)*$Z313*D313)<0,0,(D313*$Z313-(2009-D$3)/($C313+D314)*$Z313*D313))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA313:AV313)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA313","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB313","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC313","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD313","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE313","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF313","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG313","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH313","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI313","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ313","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK313","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL313","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM313","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN313","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO313","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP313","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ313","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR313","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS313","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT313","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU313","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV313","v":0},{"$f":"+SUM(AX313:BS313)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW313,BT313)","v":0},{"$f":"SUM(D313:Y313)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D315:Y315,\"<>0\")<=1,IF((SUM(D315:Y315))>0,(+HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,2)+((SUM(D315:Y315))-HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,3))/(SUM(D315:Y315)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D315*$Z315-(2009-D$3)/($C315+D316)*$Z315*D315)<0,0,(D315*$Z315-(2009-D$3)/($C315+D316)*$Z315*D315))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA315:AV315)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA315","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB315","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC315","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD315","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE315","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF315","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG315","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH315","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI315","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ315","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK315","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL315","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM315","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN315","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO315","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP315","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ315","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR315","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS315","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT315","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU315","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV315","v":0},{"$f":"+SUM(AX315:BS315)","v":0},{"$f":"(AX315+AA315)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW315,BT315)","v":0},{"$f":"SUM(D315:Y315)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW318:AW325)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT318:BT325)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ318:CQ325)","v":0},{"$f":"SUM(D317:Y317)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D318:Y318,\"<>0\")<=1,IF((SUM(D318:Y318))>0,((+HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,2)+((SUM(D318:Y318))-HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D318:Y318)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D318*$Z318-(2009-D$3)/($C318+D319)*$Z318*D318)<0,0,(D318*$Z318-(2009-D$3)/($C318+D319)*$Z318*D318))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA318:AV318)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA318","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB318","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC318","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD318","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE318","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF318","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG318","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH318","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI318","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ318","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK318","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL318","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM318","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN318","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO318","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP318","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ318","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR318","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS318","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT318","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU318","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV318","v":0},{"$f":"+SUM(AX318:BS318)","v":0},{"$f":"(AX318+AA318)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW318,BT318)","v":0},{"$f":"SUM(D318:Y318)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,((+HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,2)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D320*$Z320-(2009-D$3)/$C320*$Z320*D320)<0,0,(D320*$Z320-(2009-D$3)/$C320*$Z320*D320))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N320*$Z320-(2009-N$3)/$C320*$Z320*N320)<0,0,(N320*$Z320-(2009-N$3)/$C320*$Z320*N320))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X320*$Z320-(2009-X$3)/$C320*$Z320*X320)<0,0,(X320*$Z320-(2009-X$3)/$C320*$Z320*X320))","v":0},{"$f":"IF((Y320*$Z320-(2009-Y$3)/$C320*$Z320*Y320)<0,0,(Y320*$Z320-(2009-Y$3)/$C320*$Z320*Y320))","v":0},{"$f":"+SUM(AA320:AV320)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA320","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB320","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC320","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD320","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE320","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF320","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG320","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH320","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI320","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ320","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK320","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL320","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM320","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN320","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO320","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP320","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ320","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR320","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS320","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT320","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU320","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV320","v":0},{"$f":"+SUM(AX320:BS320)","v":0},{"$f":"(AX320+AA320)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH320+AK320)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR320+AU320)/2","v":0},0,{"$f":"+AVERAGE(AW320,BT320)","v":0},{"$f":"SUM(D320:Y320)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,((+HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,2)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D321:Y321)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X321*$Z321-(2009-X$3)/$C321*$Z321*X321)<0,0,(X321*$Z321-(2009-X$3)/$C321*$Z321*X321))","v":0},{"$f":"IF((Y321*$Z321-(2009-Y$3)/$C321*$Z321*Y321)<0,0,(Y321*$Z321-(2009-Y$3)/$C321*$Z321*Y321))","v":0},{"$f":"+SUM(AA321:AV321)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA321","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB321","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC321","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD321","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE321","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF321","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG321","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH321","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI321","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ321","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK321","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL321","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM321","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN321","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO321","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP321","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ321","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR321","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS321","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT321","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU321","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV321","v":0},{"$f":"+SUM(AX321:BS321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW321,BT321)","v":0},{"$f":"SUM(D321:Y321)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,2)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,3))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D322*$Z322-(2009-D$3)/($C322+D323)*$Z322*D322)<0,0,(D322*$Z322-(2009-D$3)/($C322+D323)*$Z322*D322))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA322:AV322)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA322","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB322","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC322","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD322","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE322","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF322","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG322","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH322","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI322","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ322","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK322","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL322","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM322","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN322","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO322","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP322","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ322","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR322","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS322","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT322","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU322","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV322","v":0},{"$f":"+SUM(AX322:BS322)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW322,BT322)","v":0},{"$f":"SUM(D322:Y322)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,2)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,3))/(SUM(D324:Y324)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D324*$Z324-(2009-D$3)/($C324+D325)*$Z324*D324)<0,0,(D324*$Z324-(2009-D$3)/($C324+D325)*$Z324*D324))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA324:AV324)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA324","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB324","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC324","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD324","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE324","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF324","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG324","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH324","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI324","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ324","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK324","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL324","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM324","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN324","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO324","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP324","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ324","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR324","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS324","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT324","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU324","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV324","v":0},{"$f":"+SUM(AX324:BS324)","v":0},{"$f":"(AX324+AA324)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW324,BT324)","v":0},{"$f":"SUM(D324:Y324)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW327:AW334)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT327:BT334)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ327:CQ334)","v":0},{"$f":"SUM(D326:Y326)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,((+HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,2)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D327:Y327)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D327*$Z327-(2009-D$3)/($C327+D328)*$Z327*D327)<0,0,(D327*$Z327-(2009-D$3)/($C327+D328)*$Z327*D327))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA327:AV327)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA327","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB327","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC327","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD327","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE327","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF327","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG327","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH327","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI327","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ327","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK327","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL327","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM327","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN327","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO327","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP327","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ327","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR327","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS327","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT327","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU327","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV327","v":0},{"$f":"+SUM(AX327:BS327)","v":0},{"$f":"(AX327+AA327)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW327,BT327)","v":0},{"$f":"SUM(D327:Y327)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,((+HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,2)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D329:Y329)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D329*$Z329-(2009-D$3)/$C329*$Z329*D329)<0,0,(D329*$Z329-(2009-D$3)/$C329*$Z329*D329))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N329*$Z329-(2009-N$3)/$C329*$Z329*N329)<0,0,(N329*$Z329-(2009-N$3)/$C329*$Z329*N329))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X329*$Z329-(2009-X$3)/$C329*$Z329*X329)<0,0,(X329*$Z329-(2009-X$3)/$C329*$Z329*X329))","v":0},{"$f":"IF((Y329*$Z329-(2009-Y$3)/$C329*$Z329*Y329)<0,0,(Y329*$Z329-(2009-Y$3)/$C329*$Z329*Y329))","v":0},{"$f":"+SUM(AA329:AV329)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA329","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB329","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC329","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD329","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE329","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF329","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG329","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH329","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI329","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ329","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK329","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL329","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM329","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN329","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO329","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP329","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ329","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR329","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS329","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT329","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU329","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV329","v":0},{"$f":"+SUM(AX329:BS329)","v":0},{"$f":"(AX329+AA329)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH329+AK329)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR329+AU329)/2","v":0},0,{"$f":"+AVERAGE(AW329,BT329)","v":0},{"$f":"SUM(D329:Y329)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,((+HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,2)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D330:Y330)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X330*$Z330-(2009-X$3)/$C330*$Z330*X330)<0,0,(X330*$Z330-(2009-X$3)/$C330*$Z330*X330))","v":0},{"$f":"IF((Y330*$Z330-(2009-Y$3)/$C330*$Z330*Y330)<0,0,(Y330*$Z330-(2009-Y$3)/$C330*$Z330*Y330))","v":0},{"$f":"+SUM(AA330:AV330)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA330","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB330","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC330","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD330","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE330","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF330","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG330","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH330","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI330","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ330","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK330","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL330","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM330","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN330","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO330","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP330","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ330","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR330","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS330","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT330","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU330","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV330","v":0},{"$f":"+SUM(AX330:BS330)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW330,BT330)","v":0},{"$f":"SUM(D330:Y330)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,2)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,3))/(SUM(D331:Y331)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D331*$Z331-(2009-D$3)/($C331+D332)*$Z331*D331)<0,0,(D331*$Z331-(2009-D$3)/($C331+D332)*$Z331*D331))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA331:AV331)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA331","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB331","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC331","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD331","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE331","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF331","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG331","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH331","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI331","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ331","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK331","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL331","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM331","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN331","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO331","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP331","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ331","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR331","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS331","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT331","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU331","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV331","v":0},{"$f":"+SUM(AX331:BS331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW331,BT331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D333:Y333,\"<>0\")<=1,IF((SUM(D333:Y333))>0,(+HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,2)+((SUM(D333:Y333))-HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,3))/(SUM(D333:Y333)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D333*$Z333-(2009-D$3)/($C333+D334)*$Z333*D333)<0,0,(D333*$Z333-(2009-D$3)/($C333+D334)*$Z333*D333))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA333:AV333)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA333","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB333","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC333","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD333","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE333","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF333","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG333","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH333","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI333","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ333","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK333","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL333","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM333","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN333","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO333","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP333","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ333","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR333","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS333","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT333","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU333","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV333","v":0},{"$f":"+SUM(AX333:BS333)","v":0},{"$f":"(AX333+AA333)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW333,BT333)","v":0},{"$f":"SUM(D333:Y333)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW336:AW343)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT336:BT343)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ336:CQ343)","v":0},{"$f":"SUM(D335:Y335)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,((+HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D336*$Z336-(2009-D$3)/($C336+D337)*$Z336*D336)<0,0,(D336*$Z336-(2009-D$3)/($C336+D337)*$Z336*D336))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA336:AV336)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA336","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB336","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC336","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD336","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE336","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF336","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG336","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH336","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI336","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ336","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK336","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL336","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM336","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN336","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO336","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP336","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ336","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR336","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS336","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT336","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU336","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV336","v":0},{"$f":"+SUM(AX336:BS336)","v":0},{"$f":"(AX336+AA336)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW336,BT336)","v":0},{"$f":"SUM(D336:Y336)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,((+HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D338*$Z338-(2009-D$3)/$C338*$Z338*D338)<0,0,(D338*$Z338-(2009-D$3)/$C338*$Z338*D338))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N338*$Z338-(2009-N$3)/$C338*$Z338*N338)<0,0,(N338*$Z338-(2009-N$3)/$C338*$Z338*N338))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X338*$Z338-(2009-X$3)/$C338*$Z338*X338)<0,0,(X338*$Z338-(2009-X$3)/$C338*$Z338*X338))","v":0},{"$f":"IF((Y338*$Z338-(2009-Y$3)/$C338*$Z338*Y338)<0,0,(Y338*$Z338-(2009-Y$3)/$C338*$Z338*Y338))","v":0},{"$f":"+SUM(AA338:AV338)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA338","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB338","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC338","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD338","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE338","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF338","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG338","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH338","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI338","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ338","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK338","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL338","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM338","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN338","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO338","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP338","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ338","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR338","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS338","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT338","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU338","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV338","v":0},{"$f":"+SUM(AX338:BS338)","v":0},{"$f":"(AX338+AA338)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH338+AK338)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR338+AU338)/2","v":0},0,{"$f":"+AVERAGE(AW338,BT338)","v":0},{"$f":"SUM(D338:Y338)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,((+HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,2)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X339*$Z339-(2009-X$3)/$C339*$Z339*X339)<0,0,(X339*$Z339-(2009-X$3)/$C339*$Z339*X339))","v":0},{"$f":"IF((Y339*$Z339-(2009-Y$3)/$C339*$Z339*Y339)<0,0,(Y339*$Z339-(2009-Y$3)/$C339*$Z339*Y339))","v":0},{"$f":"+SUM(AA339:AV339)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA339","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB339","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC339","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD339","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE339","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF339","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG339","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH339","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI339","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ339","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK339","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL339","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM339","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN339","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO339","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP339","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ339","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR339","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS339","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT339","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU339","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV339","v":0},{"$f":"+SUM(AX339:BS339)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW339,BT339)","v":0},{"$f":"SUM(D339:Y339)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D340:Y340,\"<>0\")<=1,IF((SUM(D340:Y340))>0,(+HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,2)+((SUM(D340:Y340))-HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,3))/(SUM(D340:Y340)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D340*$Z340-(2009-D$3)/($C340+D341)*$Z340*D340)<0,0,(D340*$Z340-(2009-D$3)/($C340+D341)*$Z340*D340))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA340:AV340)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA340","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB340","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC340","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD340","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE340","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF340","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG340","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH340","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI340","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ340","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK340","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL340","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM340","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN340","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO340","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP340","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ340","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR340","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS340","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT340","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU340","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV340","v":0},{"$f":"+SUM(AX340:BS340)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW340,BT340)","v":0},{"$f":"SUM(D340:Y340)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D342:Y342,\"<>0\")<=1,IF((SUM(D342:Y342))>0,(+HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,2)+((SUM(D342:Y342))-HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,3))/(SUM(D342:Y342)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D342*$Z342-(2009-D$3)/($C342+D343)*$Z342*D342)<0,0,(D342*$Z342-(2009-D$3)/($C342+D343)*$Z342*D342))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA342:AV342)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA342","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB342","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC342","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD342","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE342","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF342","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG342","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH342","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI342","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ342","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK342","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL342","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM342","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN342","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO342","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP342","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ342","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR342","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS342","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT342","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU342","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV342","v":0},{"$f":"+SUM(AX342:BS342)","v":0},{"$f":"(AX342+AA342)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW342,BT342)","v":0},{"$f":"SUM(D342:Y342)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW345:AW352)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT345:BT352)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ345:CQ352)","v":0},{"$f":"SUM(D344:Y344)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,((+HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,2)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D345:Y345)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D345*$Z345-(2009-D$3)/($C345+D346)*$Z345*D345)<0,0,(D345*$Z345-(2009-D$3)/($C345+D346)*$Z345*D345))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA345:AV345)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA345","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB345","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC345","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD345","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE345","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF345","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG345","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH345","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI345","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ345","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK345","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL345","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM345","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN345","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO345","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP345","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ345","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR345","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS345","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT345","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU345","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV345","v":0},{"$f":"+SUM(AX345:BS345)","v":0},{"$f":"(AX345+AA345)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW345,BT345)","v":0},{"$f":"SUM(D345:Y345)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,((+HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,2)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D347*$Z347-(2009-D$3)/$C347*$Z347*D347)<0,0,(D347*$Z347-(2009-D$3)/$C347*$Z347*D347))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N347*$Z347-(2009-N$3)/$C347*$Z347*N347)<0,0,(N347*$Z347-(2009-N$3)/$C347*$Z347*N347))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X347*$Z347-(2009-X$3)/$C347*$Z347*X347)<0,0,(X347*$Z347-(2009-X$3)/$C347*$Z347*X347))","v":0},{"$f":"IF((Y347*$Z347-(2009-Y$3)/$C347*$Z347*Y347)<0,0,(Y347*$Z347-(2009-Y$3)/$C347*$Z347*Y347))","v":0},{"$f":"+SUM(AA347:AV347)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA347","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB347","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC347","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD347","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE347","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF347","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG347","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH347","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI347","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ347","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK347","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL347","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM347","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN347","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO347","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP347","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ347","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR347","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS347","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT347","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU347","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV347","v":0},{"$f":"+SUM(AX347:BS347)","v":0},{"$f":"(AX347+AA347)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH347+AK347)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR347+AU347)/2","v":0},0,{"$f":"+AVERAGE(AW347,BT347)","v":0},{"$f":"SUM(D347:Y347)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D348:Y348,\"<>0\")<=1,IF((SUM(D348:Y348))>0,((+HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,2)+((SUM(D348:Y348))-HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D348:Y348)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X348*$Z348-(2009-X$3)/$C348*$Z348*X348)<0,0,(X348*$Z348-(2009-X$3)/$C348*$Z348*X348))","v":0},{"$f":"IF((Y348*$Z348-(2009-Y$3)/$C348*$Z348*Y348)<0,0,(Y348*$Z348-(2009-Y$3)/$C348*$Z348*Y348))","v":0},{"$f":"+SUM(AA348:AV348)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA348","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB348","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC348","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD348","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE348","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF348","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG348","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH348","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI348","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ348","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK348","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL348","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM348","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN348","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO348","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP348","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ348","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR348","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS348","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT348","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU348","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV348","v":0},{"$f":"+SUM(AX348:BS348)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW348,BT348)","v":0},{"$f":"SUM(D348:Y348)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,2)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,3))/(SUM(D349:Y349)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D349*$Z349-(2009-D$3)/($C349+D350)*$Z349*D349)<0,0,(D349*$Z349-(2009-D$3)/($C349+D350)*$Z349*D349))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA349:AV349)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA349","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB349","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC349","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD349","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE349","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF349","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG349","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH349","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI349","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ349","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK349","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL349","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM349","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN349","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO349","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP349","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ349","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR349","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS349","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT349","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU349","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV349","v":0},{"$f":"+SUM(AX349:BS349)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW349,BT349)","v":0},{"$f":"SUM(D349:Y349)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,3))/(SUM(D351:Y351)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D351*$Z351-(2009-D$3)/($C351+D352)*$Z351*D351)<0,0,(D351*$Z351-(2009-D$3)/($C351+D352)*$Z351*D351))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA351","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB351","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC351","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD351","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE351","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF351","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG351","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH351","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI351","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ351","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK351","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL351","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM351","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN351","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO351","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP351","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ351","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR351","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS351","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT351","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU351","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV351","v":0},{"$f":"+SUM(AX351:BS351)","v":0},{"$f":"(AX351+AA351)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW351,BT351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW354:AW361)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT354:BT361)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ354:CQ361)","v":0},{"$f":"SUM(D353:Y353)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,((+HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,2)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D354:Y354)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D354*$Z354-(2009-D$3)/($C354+D355)*$Z354*D354)<0,0,(D354*$Z354-(2009-D$3)/($C354+D355)*$Z354*D354))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA354:AV354)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA354","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB354","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC354","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD354","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE354","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF354","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG354","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH354","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI354","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ354","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK354","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL354","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM354","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN354","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO354","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP354","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ354","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR354","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS354","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT354","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU354","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV354","v":0},{"$f":"+SUM(AX354:BS354)","v":0},{"$f":"(AX354+AA354)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW354,BT354)","v":0},{"$f":"SUM(D354:Y354)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,((+HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,2)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D356:Y356)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D356*$Z356-(2009-D$3)/$C356*$Z356*D356)<0,0,(D356*$Z356-(2009-D$3)/$C356*$Z356*D356))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N356*$Z356-(2009-N$3)/$C356*$Z356*N356)<0,0,(N356*$Z356-(2009-N$3)/$C356*$Z356*N356))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X356*$Z356-(2009-X$3)/$C356*$Z356*X356)<0,0,(X356*$Z356-(2009-X$3)/$C356*$Z356*X356))","v":0},{"$f":"IF((Y356*$Z356-(2009-Y$3)/$C356*$Z356*Y356)<0,0,(Y356*$Z356-(2009-Y$3)/$C356*$Z356*Y356))","v":0},{"$f":"+SUM(AA356:AV356)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA356","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB356","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC356","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD356","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE356","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF356","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG356","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH356","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI356","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ356","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK356","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL356","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM356","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN356","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO356","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP356","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ356","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR356","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS356","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT356","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU356","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV356","v":0},{"$f":"+SUM(AX356:BS356)","v":0},{"$f":"(AX356+AA356)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH356+AK356)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR356+AU356)/2","v":0},0,{"$f":"+AVERAGE(AW356,BT356)","v":0},{"$f":"SUM(D356:Y356)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,((+HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,2)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D357:Y357)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X357*$Z357-(2009-X$3)/$C357*$Z357*X357)<0,0,(X357*$Z357-(2009-X$3)/$C357*$Z357*X357))","v":0},{"$f":"IF((Y357*$Z357-(2009-Y$3)/$C357*$Z357*Y357)<0,0,(Y357*$Z357-(2009-Y$3)/$C357*$Z357*Y357))","v":0},{"$f":"+SUM(AA357:AV357)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA357","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB357","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC357","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD357","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE357","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF357","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG357","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH357","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI357","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ357","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK357","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL357","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM357","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN357","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO357","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP357","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ357","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR357","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS357","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT357","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU357","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV357","v":0},{"$f":"+SUM(AX357:BS357)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW357,BT357)","v":0},{"$f":"SUM(D357:Y357)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D358:Y358,\"<>0\")<=1,IF((SUM(D358:Y358))>0,(+HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,2)+((SUM(D358:Y358))-HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,3))/(SUM(D358:Y358)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D358*$Z358-(2009-D$3)/($C358+D359)*$Z358*D358)<0,0,(D358*$Z358-(2009-D$3)/($C358+D359)*$Z358*D358))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA358:AV358)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA358","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB358","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC358","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD358","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE358","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF358","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG358","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH358","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI358","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ358","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK358","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL358","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM358","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN358","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO358","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP358","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ358","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR358","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS358","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT358","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU358","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV358","v":0},{"$f":"+SUM(AX358:BS358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW358,BT358)","v":0},{"$f":"SUM(D358:Y358)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,2)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,3))/(SUM(D360:Y360)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D360*$Z360-(2009-D$3)/($C360+D361)*$Z360*D360)<0,0,(D360*$Z360-(2009-D$3)/($C360+D361)*$Z360*D360))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA360","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB360","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC360","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD360","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE360","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF360","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG360","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH360","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI360","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ360","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK360","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL360","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM360","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN360","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO360","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP360","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ360","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR360","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS360","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT360","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU360","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV360","v":0},{"$f":"+SUM(AX360:BS360)","v":0},{"$f":"(AX360+AA360)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW360,BT360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW363:AW370)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT363:BT370)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ363:CQ370)","v":0},{"$f":"SUM(D362:Y362)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,((+HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,2)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D363*$Z363-(2009-D$3)/($C363+D364)*$Z363*D363)<0,0,(D363*$Z363-(2009-D$3)/($C363+D364)*$Z363*D363))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA363:AV363)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA363","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB363","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC363","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD363","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE363","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF363","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG363","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH363","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI363","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ363","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK363","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL363","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM363","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN363","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO363","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP363","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ363","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR363","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS363","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT363","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU363","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV363","v":0},{"$f":"+SUM(AX363:BS363)","v":0},{"$f":"(AX363+AA363)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW363,BT363)","v":0},{"$f":"SUM(D363:Y363)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,((+HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,2)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D365*$Z365-(2009-D$3)/$C365*$Z365*D365)<0,0,(D365*$Z365-(2009-D$3)/$C365*$Z365*D365))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N365*$Z365-(2009-N$3)/$C365*$Z365*N365)<0,0,(N365*$Z365-(2009-N$3)/$C365*$Z365*N365))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X365*$Z365-(2009-X$3)/$C365*$Z365*X365)<0,0,(X365*$Z365-(2009-X$3)/$C365*$Z365*X365))","v":0},{"$f":"IF((Y365*$Z365-(2009-Y$3)/$C365*$Z365*Y365)<0,0,(Y365*$Z365-(2009-Y$3)/$C365*$Z365*Y365))","v":0},{"$f":"+SUM(AA365:AV365)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA365","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB365","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC365","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD365","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE365","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF365","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG365","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH365","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI365","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ365","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK365","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL365","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM365","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN365","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO365","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP365","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ365","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR365","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS365","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT365","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU365","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV365","v":0},{"$f":"+SUM(AX365:BS365)","v":0},{"$f":"(AX365+AA365)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH365+AK365)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR365+AU365)/2","v":0},0,{"$f":"+AVERAGE(AW365,BT365)","v":0},{"$f":"SUM(D365:Y365)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,((+HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,2)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D366:Y366)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X366*$Z366-(2009-X$3)/$C366*$Z366*X366)<0,0,(X366*$Z366-(2009-X$3)/$C366*$Z366*X366))","v":0},{"$f":"IF((Y366*$Z366-(2009-Y$3)/$C366*$Z366*Y366)<0,0,(Y366*$Z366-(2009-Y$3)/$C366*$Z366*Y366))","v":0},{"$f":"+SUM(AA366:AV366)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA366","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB366","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC366","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD366","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE366","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF366","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG366","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH366","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI366","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ366","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK366","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL366","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM366","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN366","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO366","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP366","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ366","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR366","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS366","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT366","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU366","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV366","v":0},{"$f":"+SUM(AX366:BS366)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW366,BT366)","v":0},{"$f":"SUM(D366:Y366)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,2)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,3))/(SUM(D367:Y367)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D367*$Z367-(2009-D$3)/($C367+D368)*$Z367*D367)<0,0,(D367*$Z367-(2009-D$3)/($C367+D368)*$Z367*D367))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA367:AV367)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA367","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB367","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC367","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD367","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE367","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF367","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG367","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH367","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI367","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ367","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK367","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL367","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM367","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN367","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO367","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP367","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ367","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR367","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS367","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT367","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU367","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV367","v":0},{"$f":"+SUM(AX367:BS367)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW367,BT367)","v":0},{"$f":"SUM(D367:Y367)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,2)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,3))/(SUM(D369:Y369)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D369*$Z369-(2009-D$3)/($C369+D370)*$Z369*D369)<0,0,(D369*$Z369-(2009-D$3)/($C369+D370)*$Z369*D369))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA369:AV369)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA369","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB369","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC369","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD369","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE369","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF369","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG369","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH369","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI369","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ369","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK369","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL369","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM369","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN369","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO369","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP369","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ369","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR369","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS369","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT369","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU369","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV369","v":0},{"$f":"+SUM(AX369:BS369)","v":0},{"$f":"(AX369+AA369)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW369,BT369)","v":0},{"$f":"SUM(D369:Y369)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW372:AW379)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT372:BT379)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ372:CQ379)","v":0},{"$f":"SUM(D371:Y371)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,((+HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,2)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D372:Y372)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D372*$Z372-(2009-D$3)/($C372+D373)*$Z372*D372)<0,0,(D372*$Z372-(2009-D$3)/($C372+D373)*$Z372*D372))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA372:AV372)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA372","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB372","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC372","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD372","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE372","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF372","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG372","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH372","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI372","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ372","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK372","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL372","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM372","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN372","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO372","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP372","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ372","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR372","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS372","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT372","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU372","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV372","v":0},{"$f":"+SUM(AX372:BS372)","v":0},{"$f":"(AX372+AA372)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW372,BT372)","v":0},{"$f":"SUM(D372:Y372)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,((+HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,2)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D374:Y374)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D374*$Z374-(2009-D$3)/$C374*$Z374*D374)<0,0,(D374*$Z374-(2009-D$3)/$C374*$Z374*D374))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N374*$Z374-(2009-N$3)/$C374*$Z374*N374)<0,0,(N374*$Z374-(2009-N$3)/$C374*$Z374*N374))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X374*$Z374-(2009-X$3)/$C374*$Z374*X374)<0,0,(X374*$Z374-(2009-X$3)/$C374*$Z374*X374))","v":0},{"$f":"IF((Y374*$Z374-(2009-Y$3)/$C374*$Z374*Y374)<0,0,(Y374*$Z374-(2009-Y$3)/$C374*$Z374*Y374))","v":0},{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA374","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB374","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC374","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD374","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE374","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF374","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG374","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH374","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI374","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ374","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK374","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL374","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM374","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN374","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO374","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP374","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ374","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR374","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS374","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT374","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU374","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV374","v":0},{"$f":"+SUM(AX374:BS374)","v":0},{"$f":"(AX374+AA374)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH374+AK374)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR374+AU374)/2","v":0},0,{"$f":"+AVERAGE(AW374,BT374)","v":0},{"$f":"SUM(D374:Y374)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D375:Y375,\"<>0\")<=1,IF((SUM(D375:Y375))>0,((+HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,2)+((SUM(D375:Y375))-HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D375:Y375)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X375*$Z375-(2009-X$3)/$C375*$Z375*X375)<0,0,(X375*$Z375-(2009-X$3)/$C375*$Z375*X375))","v":0},{"$f":"IF((Y375*$Z375-(2009-Y$3)/$C375*$Z375*Y375)<0,0,(Y375*$Z375-(2009-Y$3)/$C375*$Z375*Y375))","v":0},{"$f":"+SUM(AA375:AV375)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA375","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB375","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC375","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD375","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE375","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF375","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG375","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH375","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI375","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ375","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK375","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL375","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM375","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN375","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO375","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP375","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ375","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR375","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS375","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT375","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU375","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV375","v":0},{"$f":"+SUM(AX375:BS375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW375,BT375)","v":0},{"$f":"SUM(D375:Y375)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D376:Y376,\"<>0\")<=1,IF((SUM(D376:Y376))>0,(+HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,2)+((SUM(D376:Y376))-HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,3))/(SUM(D376:Y376)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D376*$Z376-(2009-D$3)/($C376+D377)*$Z376*D376)<0,0,(D376*$Z376-(2009-D$3)/($C376+D377)*$Z376*D376))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA376:AV376)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA376","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB376","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC376","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD376","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE376","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF376","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG376","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH376","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI376","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ376","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK376","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL376","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM376","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN376","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO376","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP376","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ376","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR376","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS376","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT376","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU376","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV376","v":0},{"$f":"+SUM(AX376:BS376)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW376,BT376)","v":0},{"$f":"SUM(D376:Y376)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D378:Y378,\"<>0\")<=1,IF((SUM(D378:Y378))>0,(+HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,2)+((SUM(D378:Y378))-HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,3))/(SUM(D378:Y378)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"IF((D378*$Z378-(2009-D$3)/($C378+D379)*$Z378*D378)<0,0,(D378*$Z378-(2009-D$3)/($C378+D379)*$Z378*D378))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA378:AV378)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA378","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB378","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC378","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD378","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE378","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF378","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG378","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH378","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI378","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ378","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK378","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL378","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM378","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN378","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO378","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP378","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ378","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR378","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS378","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT378","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU378","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV378","v":0},{"$f":"+SUM(AX378:BS378)","v":0},{"$f":"(AX378+AA378)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW378,BT378)","v":0},{"$f":"SUM(D378:Y378)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW381:AW386)","v":17977384.401700001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT381:BT386)","v":17944762.672242131},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ381:CQ386)","v":17961073.536971066},{"$f":"SUM(D380:Y380)","v":0}]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},0,0,0,0,0,0,{"$f":"(434+624)+(+J51+J26)","v":2744},0,0,20,{"$f":"(3-1+15)+0","v":17},{"$f":"(328-73)+0","v":255},{"$f":"(205-62)+0","v":143},{"$f":"(149-25)+0","v":124},{"$f":"(349-199)+112","v":262},{"$f":"(373-4)+130","v":499},322,{"$f":"(304-3)+0","v":301},{"$f":"(506-13+456)+0","v":949},{"$f":"(326-6)+0","v":320},{"$f":"(607-3)+0","v":604},{"$f":"(379-15)+0","v":364},null,{"$f":"IF((D381*Genanskaffelsespriser!$D181-(2009-D$3)/$C381*Genanskaffelsespriser!$D181*D381)<0,0,(D381*Genanskaffelsespriser!$D181-(2009-D$3)/$C381*Genanskaffelsespriser!$D181*D381))","v":0},{"$f":"IF((E381*Genanskaffelsespriser!$D181-(2009-E$3)/$C381*Genanskaffelsespriser!$D181*E381)<0,0,(E381*Genanskaffelsespriser!$D181-(2009-E$3)/$C381*Genanskaffelsespriser!$D181*E381))","v":0},{"$f":"IF((F381*Genanskaffelsespriser!$D181-(2009-F$3)/$C381*Genanskaffelsespriser!$D181*F381)<0,0,(F381*Genanskaffelsespriser!$D181-(2009-F$3)/$C381*Genanskaffelsespriser!$D181*F381))","v":0},{"$f":"IF((G381*Genanskaffelsespriser!$D181-(2009-G$3)/$C381*Genanskaffelsespriser!$D181*G381)<0,0,(G381*Genanskaffelsespriser!$D181-(2009-G$3)/$C381*Genanskaffelsespriser!$D181*G381))","v":0},{"$f":"IF((H381*Genanskaffelsespriser!$D181-(2009-H$3)/$C381*Genanskaffelsespriser!$D181*H381)<0,0,(H381*Genanskaffelsespriser!$D181-(2009-H$3)/$C381*Genanskaffelsespriser!$D181*H381))","v":0},{"$f":"IF((I381*Genanskaffelsespriser!$D181-(2009-I$3)/$C381*Genanskaffelsespriser!$D181*I381)<0,0,(I381*Genanskaffelsespriser!$D181-(2009-I$3)/$C381*Genanskaffelsespriser!$D181*I381))","v":0},{"$f":"IF((J381*Genanskaffelsespriser!$D181-(2009-J$3)/$C381*Genanskaffelsespriser!$D181*J381)<0,0,(J381*Genanskaffelsespriser!$D181-(2009-J$3)/$C381*Genanskaffelsespriser!$D181*J381))","v":0},{"$f":"IF((K381*Genanskaffelsespriser!$D181-(2009-K$3)/$C381*Genanskaffelsespriser!$D181*K381)<0,0,(K381*Genanskaffelsespriser!$D181-(2009-K$3)/$C381*Genanskaffelsespriser!$D181*K381))","v":0},{"$f":"IF((L381*Genanskaffelsespriser!$D181-(2009-L$3)/$C381*Genanskaffelsespriser!$D181*L381)<0,0,(L381*Genanskaffelsespriser!$D181-(2009-L$3)/$C381*Genanskaffelsespriser!$D181*L381))","v":0},{"$f":"IF((M381*Genanskaffelsespriser!$D181-(2009-M$3)/$C381*Genanskaffelsespriser!$D181*M381)<0,0,(M381*Genanskaffelsespriser!$D181-(2009-M$3)/$C381*Genanskaffelsespriser!$D181*M381))","v":0},{"$f":"IF((N381*Genanskaffelsespriser!$D181-(2009-N$3)/$C381*Genanskaffelsespriser!$D181*N381)<0,0,(N381*Genanskaffelsespriser!$D181-(2009-N$3)/$C381*Genanskaffelsespriser!$D181*N381))","v":0},{"$f":"IF((O381*Genanskaffelsespriser!$D181-(2009-O$3)/$C381*Genanskaffelsespriser!$D181*O381)<0,0,(O381*Genanskaffelsespriser!$D181-(2009-O$3)/$C381*Genanskaffelsespriser!$D181*O381))","v":0},{"$f":"IF((P381*Genanskaffelsespriser!$D181-(2009-P$3)/$C381*Genanskaffelsespriser!$D181*P381)<0,0,(P381*Genanskaffelsespriser!$D181-(2009-P$3)/$C381*Genanskaffelsespriser!$D181*P381))","v":0},{"$f":"IF((Q381*Genanskaffelsespriser!$D181-(2009-Q$3)/$C381*Genanskaffelsespriser!$D181*Q381)<0,0,(Q381*Genanskaffelsespriser!$D181-(2009-Q$3)/$C381*Genanskaffelsespriser!$D181*Q381))","v":0},{"$f":"IF((R381*Genanskaffelsespriser!$D181-(2009-R$3)/$C381*Genanskaffelsespriser!$D181*R381)<0,0,(R381*Genanskaffelsespriser!$D181-(2009-R$3)/$C381*Genanskaffelsespriser!$D181*R381))","v":44150.274999999965},{"$f":"IF((S381*Genanskaffelsespriser!$D181-(2009-S$3)/$C381*Genanskaffelsespriser!$D181*S381)<0,0,(S381*Genanskaffelsespriser!$D181-(2009-S$3)/$C381*Genanskaffelsespriser!$D181*S381))","v":168175.47499999992},{"$f":"IF((T381*Genanskaffelsespriser!$D181-(2009-T$3)/$C381*Genanskaffelsespriser!$D181*T381)<0,0,(T381*Genanskaffelsespriser!$D181-(2009-T$3)/$C381*Genanskaffelsespriser!$D181*T381))","v":162783.07499999995},{"$f":"IF((U381*Genanskaffelsespriser!$D181-(2009-U$3)/$C381*Genanskaffelsespriser!$D181*U381)<0,0,(U381*Genanskaffelsespriser!$D181-(2009-U$3)/$C381*Genanskaffelsespriser!$D181*U381))","v":202889.05},{"$f":"IF((V381*Genanskaffelsespriser!$D181-(2009-V$3)/$C381*Genanskaffelsespriser!$D181*V381)<0,0,(V381*Genanskaffelsespriser!$D181-(2009-V$3)/$C381*Genanskaffelsespriser!$D181*V381))","v":799591.8125},{"$f":"IF((W381*Genanskaffelsespriser!$D181-(2009-W$3)/$C381*Genanskaffelsespriser!$D181*W381)<0,0,(W381*Genanskaffelsespriser!$D181-(2009-W$3)/$C381*Genanskaffelsespriser!$D181*W381))","v":323544},{"$f":"IF((X381*Genanskaffelsespriser!$D181-(2009-X$3)/$C381*Genanskaffelsespriser!$D181*X381)<0,0,(X381*Genanskaffelsespriser!$D181-(2009-X$3)/$C381*Genanskaffelsespriser!$D181*X381))","v":712470.84999999986},{"$f":"IF((Y381*Genanskaffelsespriser!$D181-(2009-Y$3)/$C381*Genanskaffelsespriser!$D181*Y381)<0,0,(Y381*Genanskaffelsespriser!$D181-(2009-Y$3)/$C381*Genanskaffelsespriser!$D181*Y381))","v":490708.39999999997},{"$f":"+SUM(AA381:AV381)","v":2904312.9374999995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA381","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB381","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC381","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD381","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE381","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF381","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG381","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH381","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI381","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ381","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK381","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL381","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM381","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN381","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO381","v":40680.223951024826},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP381","v":155949.28339242743},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ381","v":152250.67332196259},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR381","v":196307.92272257371},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS381","v":794541.9467767725},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT381","v":333625.82438633352},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU381","v":763978.28906589642},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV381","v":490708.39999999997},{"$f":"+SUM(AX381:BS381)","v":2928042.563616991},{"$f":"(AX381+AA381)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH381+AK381)/2","v":0},0,0,0,42415.249475512392,162062.37919621367,157516.87416098127,199598.48636128684,797066.87963838619,328584.91219316679,{"$f":"(BR381+AU381)/2","v":738224.56953294808},490708.39999999997,{"$f":"+AVERAGE(AW381,BT381)","v":2916177.7505584955},6924]
["Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","stk.",{"$f":"Genanskaffelsespriser!E182","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,643,null,{"$f":"IF((D382*Genanskaffelsespriser!$D182-(2009-D$3)/$C382*Genanskaffelsespriser!$D182*D382)<0,0,(D382*Genanskaffelsespriser!$D182-(2009-D$3)/$C382*Genanskaffelsespriser!$D182*D382))","v":0},{"$f":"IF((E382*Genanskaffelsespriser!$D182-(2009-E$3)/$C382*Genanskaffelsespriser!$D182*E382)<0,0,(E382*Genanskaffelsespriser!$D182-(2009-E$3)/$C382*Genanskaffelsespriser!$D182*E382))","v":0},{"$f":"IF((F382*Genanskaffelsespriser!$D182-(2009-F$3)/$C382*Genanskaffelsespriser!$D182*F382)<0,0,(F382*Genanskaffelsespriser!$D182-(2009-F$3)/$C382*Genanskaffelsespriser!$D182*F382))","v":0},{"$f":"IF((G382*Genanskaffelsespriser!$D182-(2009-G$3)/$C382*Genanskaffelsespriser!$D182*G382)<0,0,(G382*Genanskaffelsespriser!$D182-(2009-G$3)/$C382*Genanskaffelsespriser!$D182*G382))","v":0},{"$f":"IF((H382*Genanskaffelsespriser!$D182-(2009-H$3)/$C382*Genanskaffelsespriser!$D182*H382)<0,0,(H382*Genanskaffelsespriser!$D182-(2009-H$3)/$C382*Genanskaffelsespriser!$D182*H382))","v":0},{"$f":"IF((I382*Genanskaffelsespriser!$D182-(2009-I$3)/$C382*Genanskaffelsespriser!$D182*I382)<0,0,(I382*Genanskaffelsespriser!$D182-(2009-I$3)/$C382*Genanskaffelsespriser!$D182*I382))","v":0},{"$f":"IF((J382*Genanskaffelsespriser!$D182-(2009-J$3)/$C382*Genanskaffelsespriser!$D182*J382)<0,0,(J382*Genanskaffelsespriser!$D182-(2009-J$3)/$C382*Genanskaffelsespriser!$D182*J382))","v":0},{"$f":"IF((K382*Genanskaffelsespriser!$D182-(2009-K$3)/$C382*Genanskaffelsespriser!$D182*K382)<0,0,(K382*Genanskaffelsespriser!$D182-(2009-K$3)/$C382*Genanskaffelsespriser!$D182*K382))","v":0},{"$f":"IF((L382*Genanskaffelsespriser!$D182-(2009-L$3)/$C382*Genanskaffelsespriser!$D182*L382)<0,0,(L382*Genanskaffelsespriser!$D182-(2009-L$3)/$C382*Genanskaffelsespriser!$D182*L382))","v":0},{"$f":"IF((M382*Genanskaffelsespriser!$D182-(2009-M$3)/$C382*Genanskaffelsespriser!$D182*M382)<0,0,(M382*Genanskaffelsespriser!$D182-(2009-M$3)/$C382*Genanskaffelsespriser!$D182*M382))","v":0},{"$f":"IF((N382*Genanskaffelsespriser!$D182-(2009-N$3)/$C382*Genanskaffelsespriser!$D182*N382)<0,0,(N382*Genanskaffelsespriser!$D182-(2009-N$3)/$C382*Genanskaffelsespriser!$D182*N382))","v":0},{"$f":"IF((O382*Genanskaffelsespriser!$D182-(2009-O$3)/$C382*Genanskaffelsespriser!$D182*O382)<0,0,(O382*Genanskaffelsespriser!$D182-(2009-O$3)/$C382*Genanskaffelsespriser!$D182*O382))","v":0},{"$f":"IF((P382*Genanskaffelsespriser!$D182-(2009-P$3)/$C382*Genanskaffelsespriser!$D182*P382)<0,0,(P382*Genanskaffelsespriser!$D182-(2009-P$3)/$C382*Genanskaffelsespriser!$D182*P382))","v":0},{"$f":"IF((Q382*Genanskaffelsespriser!$D182-(2009-Q$3)/$C382*Genanskaffelsespriser!$D182*Q382)<0,0,(Q382*Genanskaffelsespriser!$D182-(2009-Q$3)/$C382*Genanskaffelsespriser!$D182*Q382))","v":0},{"$f":"IF((R382*Genanskaffelsespriser!$D182-(2009-R$3)/$C382*Genanskaffelsespriser!$D182*R382)<0,0,(R382*Genanskaffelsespriser!$D182-(2009-R$3)/$C382*Genanskaffelsespriser!$D182*R382))","v":0},{"$f":"IF((S382*Genanskaffelsespriser!$D182-(2009-S$3)/$C382*Genanskaffelsespriser!$D182*S382)<0,0,(S382*Genanskaffelsespriser!$D182-(2009-S$3)/$C382*Genanskaffelsespriser!$D182*S382))","v":0},{"$f":"IF((T382*Genanskaffelsespriser!$D182-(2009-T$3)/$C382*Genanskaffelsespriser!$D182*T382)<0,0,(T382*Genanskaffelsespriser!$D182-(2009-T$3)/$C382*Genanskaffelsespriser!$D182*T382))","v":0},{"$f":"IF((U382*Genanskaffelsespriser!$D182-(2009-U$3)/$C382*Genanskaffelsespriser!$D182*U382)<0,0,(U382*Genanskaffelsespriser!$D182-(2009-U$3)/$C382*Genanskaffelsespriser!$D182*U382))","v":111996},{"$f":"IF((V382*Genanskaffelsespriser!$D182-(2009-V$3)/$C382*Genanskaffelsespriser!$D182*V382)<0,0,(V382*Genanskaffelsespriser!$D182-(2009-V$3)/$C382*Genanskaffelsespriser!$D182*V382))","v":0},{"$f":"IF((W382*Genanskaffelsespriser!$D182-(2009-W$3)/$C382*Genanskaffelsespriser!$D182*W382)<0,0,(W382*Genanskaffelsespriser!$D182-(2009-W$3)/$C382*Genanskaffelsespriser!$D182*W382))","v":0},{"$f":"IF((X382*Genanskaffelsespriser!$D182-(2009-X$3)/$C382*Genanskaffelsespriser!$D182*X382)<0,0,(X382*Genanskaffelsespriser!$D182-(2009-X$3)/$C382*Genanskaffelsespriser!$D182*X382))","v":0},{"$f":"IF((Y382*Genanskaffelsespriser!$D182-(2009-Y$3)/$C382*Genanskaffelsespriser!$D182*Y382)<0,0,(Y382*Genanskaffelsespriser!$D182-(2009-Y$3)/$C382*Genanskaffelsespriser!$D182*Y382))","v":13335820},13447816,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA382","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB382","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC382","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD382","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE382","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF382","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG382","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH382","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI382","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ382","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK382","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL382","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM382","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN382","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO382","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP382","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ382","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR382","v":108363.1773781649},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS382","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT382","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU382","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV382","v":13335820},13444183.177378165,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,110179.58868908245,0,0,0,13335820,13445999.588689081,652]
["Afregningsmålere, elektroniske > Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E183","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,{"$f":"IF((D383*Genanskaffelsespriser!$D183-(2009-D$3)/$C383*Genanskaffelsespriser!$D183*D383)<0,0,(D383*Genanskaffelsespriser!$D183-(2009-D$3)/$C383*Genanskaffelsespriser!$D183*D383))","v":0},{"$f":"IF((E383*Genanskaffelsespriser!$D183-(2009-E$3)/$C383*Genanskaffelsespriser!$D183*E383)<0,0,(E383*Genanskaffelsespriser!$D183-(2009-E$3)/$C383*Genanskaffelsespriser!$D183*E383))","v":0},{"$f":"IF((F383*Genanskaffelsespriser!$D183-(2009-F$3)/$C383*Genanskaffelsespriser!$D183*F383)<0,0,(F383*Genanskaffelsespriser!$D183-(2009-F$3)/$C383*Genanskaffelsespriser!$D183*F383))","v":0},{"$f":"IF((G383*Genanskaffelsespriser!$D183-(2009-G$3)/$C383*Genanskaffelsespriser!$D183*G383)<0,0,(G383*Genanskaffelsespriser!$D183-(2009-G$3)/$C383*Genanskaffelsespriser!$D183*G383))","v":0},{"$f":"IF((H383*Genanskaffelsespriser!$D183-(2009-H$3)/$C383*Genanskaffelsespriser!$D183*H383)<0,0,(H383*Genanskaffelsespriser!$D183-(2009-H$3)/$C383*Genanskaffelsespriser!$D183*H383))","v":0},{"$f":"IF((I383*Genanskaffelsespriser!$D183-(2009-I$3)/$C383*Genanskaffelsespriser!$D183*I383)<0,0,(I383*Genanskaffelsespriser!$D183-(2009-I$3)/$C383*Genanskaffelsespriser!$D183*I383))","v":0},{"$f":"IF((J383*Genanskaffelsespriser!$D183-(2009-J$3)/$C383*Genanskaffelsespriser!$D183*J383)<0,0,(J383*Genanskaffelsespriser!$D183-(2009-J$3)/$C383*Genanskaffelsespriser!$D183*J383))","v":0},{"$f":"IF((K383*Genanskaffelsespriser!$D183-(2009-K$3)/$C383*Genanskaffelsespriser!$D183*K383)<0,0,(K383*Genanskaffelsespriser!$D183-(2009-K$3)/$C383*Genanskaffelsespriser!$D183*K383))","v":0},{"$f":"IF((L383*Genanskaffelsespriser!$D183-(2009-L$3)/$C383*Genanskaffelsespriser!$D183*L383)<0,0,(L383*Genanskaffelsespriser!$D183-(2009-L$3)/$C383*Genanskaffelsespriser!$D183*L383))","v":0},{"$f":"IF((M383*Genanskaffelsespriser!$D183-(2009-M$3)/$C383*Genanskaffelsespriser!$D183*M383)<0,0,(M383*Genanskaffelsespriser!$D183-(2009-M$3)/$C383*Genanskaffelsespriser!$D183*M383))","v":0},{"$f":"IF((N383*Genanskaffelsespriser!$D183-(2009-N$3)/$C383*Genanskaffelsespriser!$D183*N383)<0,0,(N383*Genanskaffelsespriser!$D183-(2009-N$3)/$C383*Genanskaffelsespriser!$D183*N383))","v":0},{"$f":"IF((O383*Genanskaffelsespriser!$D183-(2009-O$3)/$C383*Genanskaffelsespriser!$D183*O383)<0,0,(O383*Genanskaffelsespriser!$D183-(2009-O$3)/$C383*Genanskaffelsespriser!$D183*O383))","v":0},{"$f":"IF((P383*Genanskaffelsespriser!$D183-(2009-P$3)/$C383*Genanskaffelsespriser!$D183*P383)<0,0,(P383*Genanskaffelsespriser!$D183-(2009-P$3)/$C383*Genanskaffelsespriser!$D183*P383))","v":0},{"$f":"IF((Q383*Genanskaffelsespriser!$D183-(2009-Q$3)/$C383*Genanskaffelsespriser!$D183*Q383)<0,0,(Q383*Genanskaffelsespriser!$D183-(2009-Q$3)/$C383*Genanskaffelsespriser!$D183*Q383))","v":0},{"$f":"IF((R383*Genanskaffelsespriser!$D183-(2009-R$3)/$C383*Genanskaffelsespriser!$D183*R383)<0,0,(R383*Genanskaffelsespriser!$D183-(2009-R$3)/$C383*Genanskaffelsespriser!$D183*R383))","v":0},{"$f":"IF((S383*Genanskaffelsespriser!$D183-(2009-S$3)/$C383*Genanskaffelsespriser!$D183*S383)<0,0,(S383*Genanskaffelsespriser!$D183-(2009-S$3)/$C383*Genanskaffelsespriser!$D183*S383))","v":0},{"$f":"IF((T383*Genanskaffelsespriser!$D183-(2009-T$3)/$C383*Genanskaffelsespriser!$D183*T383)<0,0,(T383*Genanskaffelsespriser!$D183-(2009-T$3)/$C383*Genanskaffelsespriser!$D183*T383))","v":0},{"$f":"IF((U383*Genanskaffelsespriser!$D183-(2009-U$3)/$C383*Genanskaffelsespriser!$D183*U383)<0,0,(U383*Genanskaffelsespriser!$D183-(2009-U$3)/$C383*Genanskaffelsespriser!$D183*U383))","v":16177.199999999997},{"$f":"IF((V383*Genanskaffelsespriser!$D183-(2009-V$3)/$C383*Genanskaffelsespriser!$D183*V383)<0,0,(V383*Genanskaffelsespriser!$D183-(2009-V$3)/$C383*Genanskaffelsespriser!$D183*V383))","v":0},{"$f":"IF((W383*Genanskaffelsespriser!$D183-(2009-W$3)/$C383*Genanskaffelsespriser!$D183*W383)<0,0,(W383*Genanskaffelsespriser!$D183-(2009-W$3)/$C383*Genanskaffelsespriser!$D183*W383))","v":0},{"$f":"IF((X383*Genanskaffelsespriser!$D183-(2009-X$3)/$C383*Genanskaffelsespriser!$D183*X383)<0,0,(X383*Genanskaffelsespriser!$D183-(2009-X$3)/$C383*Genanskaffelsespriser!$D183*X383))","v":0},{"$f":"IF((Y383*Genanskaffelsespriser!$D183-(2009-Y$3)/$C383*Genanskaffelsespriser!$D183*Y383)<0,0,(Y383*Genanskaffelsespriser!$D183-(2009-Y$3)/$C383*Genanskaffelsespriser!$D183*Y383))","v":0},16177.199999999997,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA383","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB383","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC383","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD383","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE383","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF383","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG383","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH383","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI383","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ383","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK383","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL383","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM383","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN383","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO383","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP383","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ383","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR383","v":15652.458954623817},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS383","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT383","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU383","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV383","v":0},15652.458954623817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15914.829477311907,0,0,0,0,15914.829477311907,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,null,{"$f":"IF((D384*Genanskaffelsespriser!$D184-(2009-D$3)/$C384*Genanskaffelsespriser!$D184*D384)<0,0,(D384*Genanskaffelsespriser!$D184-(2009-D$3)/$C384*Genanskaffelsespriser!$D184*D384))","v":0},{"$f":"IF((E384*Genanskaffelsespriser!$D184-(2009-E$3)/$C384*Genanskaffelsespriser!$D184*E384)<0,0,(E384*Genanskaffelsespriser!$D184-(2009-E$3)/$C384*Genanskaffelsespriser!$D184*E384))","v":0},{"$f":"IF((F384*Genanskaffelsespriser!$D184-(2009-F$3)/$C384*Genanskaffelsespriser!$D184*F384)<0,0,(F384*Genanskaffelsespriser!$D184-(2009-F$3)/$C384*Genanskaffelsespriser!$D184*F384))","v":0},{"$f":"IF((G384*Genanskaffelsespriser!$D184-(2009-G$3)/$C384*Genanskaffelsespriser!$D184*G384)<0,0,(G384*Genanskaffelsespriser!$D184-(2009-G$3)/$C384*Genanskaffelsespriser!$D184*G384))","v":0},{"$f":"IF((H384*Genanskaffelsespriser!$D184-(2009-H$3)/$C384*Genanskaffelsespriser!$D184*H384)<0,0,(H384*Genanskaffelsespriser!$D184-(2009-H$3)/$C384*Genanskaffelsespriser!$D184*H384))","v":0},{"$f":"IF((I384*Genanskaffelsespriser!$D184-(2009-I$3)/$C384*Genanskaffelsespriser!$D184*I384)<0,0,(I384*Genanskaffelsespriser!$D184-(2009-I$3)/$C384*Genanskaffelsespriser!$D184*I384))","v":0},{"$f":"IF((J384*Genanskaffelsespriser!$D184-(2009-J$3)/$C384*Genanskaffelsespriser!$D184*J384)<0,0,(J384*Genanskaffelsespriser!$D184-(2009-J$3)/$C384*Genanskaffelsespriser!$D184*J384))","v":0},{"$f":"IF((K384*Genanskaffelsespriser!$D184-(2009-K$3)/$C384*Genanskaffelsespriser!$D184*K384)<0,0,(K384*Genanskaffelsespriser!$D184-(2009-K$3)/$C384*Genanskaffelsespriser!$D184*K384))","v":0},{"$f":"IF((L384*Genanskaffelsespriser!$D184-(2009-L$3)/$C384*Genanskaffelsespriser!$D184*L384)<0,0,(L384*Genanskaffelsespriser!$D184-(2009-L$3)/$C384*Genanskaffelsespriser!$D184*L384))","v":0},{"$f":"IF((M384*Genanskaffelsespriser!$D184-(2009-M$3)/$C384*Genanskaffelsespriser!$D184*M384)<0,0,(M384*Genanskaffelsespriser!$D184-(2009-M$3)/$C384*Genanskaffelsespriser!$D184*M384))","v":0},{"$f":"IF((N384*Genanskaffelsespriser!$D184-(2009-N$3)/$C384*Genanskaffelsespriser!$D184*N384)<0,0,(N384*Genanskaffelsespriser!$D184-(2009-N$3)/$C384*Genanskaffelsespriser!$D184*N384))","v":0},{"$f":"IF((O384*Genanskaffelsespriser!$D184-(2009-O$3)/$C384*Genanskaffelsespriser!$D184*O384)<0,0,(O384*Genanskaffelsespriser!$D184-(2009-O$3)/$C384*Genanskaffelsespriser!$D184*O384))","v":0},{"$f":"IF((P384*Genanskaffelsespriser!$D184-(2009-P$3)/$C384*Genanskaffelsespriser!$D184*P384)<0,0,(P384*Genanskaffelsespriser!$D184-(2009-P$3)/$C384*Genanskaffelsespriser!$D184*P384))","v":0},{"$f":"IF((Q384*Genanskaffelsespriser!$D184-(2009-Q$3)/$C384*Genanskaffelsespriser!$D184*Q384)<0,0,(Q384*Genanskaffelsespriser!$D184-(2009-Q$3)/$C384*Genanskaffelsespriser!$D184*Q384))","v":0},{"$f":"IF((R384*Genanskaffelsespriser!$D184-(2009-R$3)/$C384*Genanskaffelsespriser!$D184*R384)<0,0,(R384*Genanskaffelsespriser!$D184-(2009-R$3)/$C384*Genanskaffelsespriser!$D184*R384))","v":0},{"$f":"IF((S384*Genanskaffelsespriser!$D184-(2009-S$3)/$C384*Genanskaffelsespriser!$D184*S384)<0,0,(S384*Genanskaffelsespriser!$D184-(2009-S$3)/$C384*Genanskaffelsespriser!$D184*S384))","v":0},{"$f":"IF((T384*Genanskaffelsespriser!$D184-(2009-T$3)/$C384*Genanskaffelsespriser!$D184*T384)<0,0,(T384*Genanskaffelsespriser!$D184-(2009-T$3)/$C384*Genanskaffelsespriser!$D184*T384))","v":0},{"$f":"IF((U384*Genanskaffelsespriser!$D184-(2009-U$3)/$C384*Genanskaffelsespriser!$D184*U384)<0,0,(U384*Genanskaffelsespriser!$D184-(2009-U$3)/$C384*Genanskaffelsespriser!$D184*U384))","v":676991.55420000001},{"$f":"IF((V384*Genanskaffelsespriser!$D184-(2009-V$3)/$C384*Genanskaffelsespriser!$D184*V384)<0,0,(V384*Genanskaffelsespriser!$D184-(2009-V$3)/$C384*Genanskaffelsespriser!$D184*V384))","v":0},{"$f":"IF((W384*Genanskaffelsespriser!$D184-(2009-W$3)/$C384*Genanskaffelsespriser!$D184*W384)<0,0,(W384*Genanskaffelsespriser!$D184-(2009-W$3)/$C384*Genanskaffelsespriser!$D184*W384))","v":0},{"$f":"IF((X384*Genanskaffelsespriser!$D184-(2009-X$3)/$C384*Genanskaffelsespriser!$D184*X384)<0,0,(X384*Genanskaffelsespriser!$D184-(2009-X$3)/$C384*Genanskaffelsespriser!$D184*X384))","v":0},{"$f":"IF((Y384*Genanskaffelsespriser!$D184-(2009-Y$3)/$C384*Genanskaffelsespriser!$D184*Y384)<0,0,(Y384*Genanskaffelsespriser!$D184-(2009-Y$3)/$C384*Genanskaffelsespriser!$D184*Y384))","v":0},676991.55420000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA384","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB384","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC384","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD384","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE384","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF384","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG384","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH384","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI384","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ384","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK384","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL384","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM384","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN384","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO384","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP384","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ384","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR384","v":655031.9285625749},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS384","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT384","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU384","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV384","v":0},655031.9285625749,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,666011.74138128746,0,0,0,0,666011.74138128746,9]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,null,{"$f":"IF((D385*Genanskaffelsespriser!$D185-(2009-D$3)/$C385*Genanskaffelsespriser!$D185*D385)<0,0,(D385*Genanskaffelsespriser!$D185-(2009-D$3)/$C385*Genanskaffelsespriser!$D185*D385))","v":0},{"$f":"IF((E385*Genanskaffelsespriser!$D185-(2009-E$3)/$C385*Genanskaffelsespriser!$D185*E385)<0,0,(E385*Genanskaffelsespriser!$D185-(2009-E$3)/$C385*Genanskaffelsespriser!$D185*E385))","v":0},{"$f":"IF((F385*Genanskaffelsespriser!$D185-(2009-F$3)/$C385*Genanskaffelsespriser!$D185*F385)<0,0,(F385*Genanskaffelsespriser!$D185-(2009-F$3)/$C385*Genanskaffelsespriser!$D185*F385))","v":0},{"$f":"IF((G385*Genanskaffelsespriser!$D185-(2009-G$3)/$C385*Genanskaffelsespriser!$D185*G385)<0,0,(G385*Genanskaffelsespriser!$D185-(2009-G$3)/$C385*Genanskaffelsespriser!$D185*G385))","v":0},{"$f":"IF((H385*Genanskaffelsespriser!$D185-(2009-H$3)/$C385*Genanskaffelsespriser!$D185*H385)<0,0,(H385*Genanskaffelsespriser!$D185-(2009-H$3)/$C385*Genanskaffelsespriser!$D185*H385))","v":0},{"$f":"IF((I385*Genanskaffelsespriser!$D185-(2009-I$3)/$C385*Genanskaffelsespriser!$D185*I385)<0,0,(I385*Genanskaffelsespriser!$D185-(2009-I$3)/$C385*Genanskaffelsespriser!$D185*I385))","v":0},{"$f":"IF((J385*Genanskaffelsespriser!$D185-(2009-J$3)/$C385*Genanskaffelsespriser!$D185*J385)<0,0,(J385*Genanskaffelsespriser!$D185-(2009-J$3)/$C385*Genanskaffelsespriser!$D185*J385))","v":0},{"$f":"IF((K385*Genanskaffelsespriser!$D185-(2009-K$3)/$C385*Genanskaffelsespriser!$D185*K385)<0,0,(K385*Genanskaffelsespriser!$D185-(2009-K$3)/$C385*Genanskaffelsespriser!$D185*K385))","v":0},{"$f":"IF((L385*Genanskaffelsespriser!$D185-(2009-L$3)/$C385*Genanskaffelsespriser!$D185*L385)<0,0,(L385*Genanskaffelsespriser!$D185-(2009-L$3)/$C385*Genanskaffelsespriser!$D185*L385))","v":0},{"$f":"IF((M385*Genanskaffelsespriser!$D185-(2009-M$3)/$C385*Genanskaffelsespriser!$D185*M385)<0,0,(M385*Genanskaffelsespriser!$D185-(2009-M$3)/$C385*Genanskaffelsespriser!$D185*M385))","v":0},{"$f":"IF((N385*Genanskaffelsespriser!$D185-(2009-N$3)/$C385*Genanskaffelsespriser!$D185*N385)<0,0,(N385*Genanskaffelsespriser!$D185-(2009-N$3)/$C385*Genanskaffelsespriser!$D185*N385))","v":0},{"$f":"IF((O385*Genanskaffelsespriser!$D185-(2009-O$3)/$C385*Genanskaffelsespriser!$D185*O385)<0,0,(O385*Genanskaffelsespriser!$D185-(2009-O$3)/$C385*Genanskaffelsespriser!$D185*O385))","v":0},{"$f":"IF((P385*Genanskaffelsespriser!$D185-(2009-P$3)/$C385*Genanskaffelsespriser!$D185*P385)<0,0,(P385*Genanskaffelsespriser!$D185-(2009-P$3)/$C385*Genanskaffelsespriser!$D185*P385))","v":0},{"$f":"IF((Q385*Genanskaffelsespriser!$D185-(2009-Q$3)/$C385*Genanskaffelsespriser!$D185*Q385)<0,0,(Q385*Genanskaffelsespriser!$D185-(2009-Q$3)/$C385*Genanskaffelsespriser!$D185*Q385))","v":0},{"$f":"IF((R385*Genanskaffelsespriser!$D185-(2009-R$3)/$C385*Genanskaffelsespriser!$D185*R385)<0,0,(R385*Genanskaffelsespriser!$D185-(2009-R$3)/$C385*Genanskaffelsespriser!$D185*R385))","v":0},{"$f":"IF((S385*Genanskaffelsespriser!$D185-(2009-S$3)/$C385*Genanskaffelsespriser!$D185*S385)<0,0,(S385*Genanskaffelsespriser!$D185-(2009-S$3)/$C385*Genanskaffelsespriser!$D185*S385))","v":0},{"$f":"IF((T385*Genanskaffelsespriser!$D185-(2009-T$3)/$C385*Genanskaffelsespriser!$D185*T385)<0,0,(T385*Genanskaffelsespriser!$D185-(2009-T$3)/$C385*Genanskaffelsespriser!$D185*T385))","v":0},{"$f":"IF((U385*Genanskaffelsespriser!$D185-(2009-U$3)/$C385*Genanskaffelsespriser!$D185*U385)<0,0,(U385*Genanskaffelsespriser!$D185-(2009-U$3)/$C385*Genanskaffelsespriser!$D185*U385))","v":616717.1736000001},{"$f":"IF((V385*Genanskaffelsespriser!$D185-(2009-V$3)/$C385*Genanskaffelsespriser!$D185*V385)<0,0,(V385*Genanskaffelsespriser!$D185-(2009-V$3)/$C385*Genanskaffelsespriser!$D185*V385))","v":0},{"$f":"IF((W385*Genanskaffelsespriser!$D185-(2009-W$3)/$C385*Genanskaffelsespriser!$D185*W385)<0,0,(W385*Genanskaffelsespriser!$D185-(2009-W$3)/$C385*Genanskaffelsespriser!$D185*W385))","v":0},{"$f":"IF((X385*Genanskaffelsespriser!$D185-(2009-X$3)/$C385*Genanskaffelsespriser!$D185*X385)<0,0,(X385*Genanskaffelsespriser!$D185-(2009-X$3)/$C385*Genanskaffelsespriser!$D185*X385))","v":0},{"$f":"IF((Y385*Genanskaffelsespriser!$D185-(2009-Y$3)/$C385*Genanskaffelsespriser!$D185*Y385)<0,0,(Y385*Genanskaffelsespriser!$D185-(2009-Y$3)/$C385*Genanskaffelsespriser!$D185*Y385))","v":0},616717.1736000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA385","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB385","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC385","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD385","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE385","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF385","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG385","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH385","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI385","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ385","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK385","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL385","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM385","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN385","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO385","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP385","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ385","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR385","v":596712.67255060293},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS385","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT385","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU385","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV385","v":0},596712.67255060293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,606714.92307530157,0,0,0,0,606714.92307530157,9]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,null,{"$f":"IF((D386*Genanskaffelsespriser!$D186-(2009-D$3)/$C386*Genanskaffelsespriser!$D186*D386)<0,0,(D386*Genanskaffelsespriser!$D186-(2009-D$3)/$C386*Genanskaffelsespriser!$D186*D386))","v":0},{"$f":"IF((E386*Genanskaffelsespriser!$D186-(2009-E$3)/$C386*Genanskaffelsespriser!$D186*E386)<0,0,(E386*Genanskaffelsespriser!$D186-(2009-E$3)/$C386*Genanskaffelsespriser!$D186*E386))","v":0},{"$f":"IF((F386*Genanskaffelsespriser!$D186-(2009-F$3)/$C386*Genanskaffelsespriser!$D186*F386)<0,0,(F386*Genanskaffelsespriser!$D186-(2009-F$3)/$C386*Genanskaffelsespriser!$D186*F386))","v":0},{"$f":"IF((G386*Genanskaffelsespriser!$D186-(2009-G$3)/$C386*Genanskaffelsespriser!$D186*G386)<0,0,(G386*Genanskaffelsespriser!$D186-(2009-G$3)/$C386*Genanskaffelsespriser!$D186*G386))","v":0},{"$f":"IF((H386*Genanskaffelsespriser!$D186-(2009-H$3)/$C386*Genanskaffelsespriser!$D186*H386)<0,0,(H386*Genanskaffelsespriser!$D186-(2009-H$3)/$C386*Genanskaffelsespriser!$D186*H386))","v":0},{"$f":"IF((I386*Genanskaffelsespriser!$D186-(2009-I$3)/$C386*Genanskaffelsespriser!$D186*I386)<0,0,(I386*Genanskaffelsespriser!$D186-(2009-I$3)/$C386*Genanskaffelsespriser!$D186*I386))","v":0},{"$f":"IF((J386*Genanskaffelsespriser!$D186-(2009-J$3)/$C386*Genanskaffelsespriser!$D186*J386)<0,0,(J386*Genanskaffelsespriser!$D186-(2009-J$3)/$C386*Genanskaffelsespriser!$D186*J386))","v":0},{"$f":"IF((K386*Genanskaffelsespriser!$D186-(2009-K$3)/$C386*Genanskaffelsespriser!$D186*K386)<0,0,(K386*Genanskaffelsespriser!$D186-(2009-K$3)/$C386*Genanskaffelsespriser!$D186*K386))","v":0},{"$f":"IF((L386*Genanskaffelsespriser!$D186-(2009-L$3)/$C386*Genanskaffelsespriser!$D186*L386)<0,0,(L386*Genanskaffelsespriser!$D186-(2009-L$3)/$C386*Genanskaffelsespriser!$D186*L386))","v":0},{"$f":"IF((M386*Genanskaffelsespriser!$D186-(2009-M$3)/$C386*Genanskaffelsespriser!$D186*M386)<0,0,(M386*Genanskaffelsespriser!$D186-(2009-M$3)/$C386*Genanskaffelsespriser!$D186*M386))","v":0},{"$f":"IF((N386*Genanskaffelsespriser!$D186-(2009-N$3)/$C386*Genanskaffelsespriser!$D186*N386)<0,0,(N386*Genanskaffelsespriser!$D186-(2009-N$3)/$C386*Genanskaffelsespriser!$D186*N386))","v":0},{"$f":"IF((O386*Genanskaffelsespriser!$D186-(2009-O$3)/$C386*Genanskaffelsespriser!$D186*O386)<0,0,(O386*Genanskaffelsespriser!$D186-(2009-O$3)/$C386*Genanskaffelsespriser!$D186*O386))","v":0},{"$f":"IF((P386*Genanskaffelsespriser!$D186-(2009-P$3)/$C386*Genanskaffelsespriser!$D186*P386)<0,0,(P386*Genanskaffelsespriser!$D186-(2009-P$3)/$C386*Genanskaffelsespriser!$D186*P386))","v":0},{"$f":"IF((Q386*Genanskaffelsespriser!$D186-(2009-Q$3)/$C386*Genanskaffelsespriser!$D186*Q386)<0,0,(Q386*Genanskaffelsespriser!$D186-(2009-Q$3)/$C386*Genanskaffelsespriser!$D186*Q386))","v":0},{"$f":"IF((R386*Genanskaffelsespriser!$D186-(2009-R$3)/$C386*Genanskaffelsespriser!$D186*R386)<0,0,(R386*Genanskaffelsespriser!$D186-(2009-R$3)/$C386*Genanskaffelsespriser!$D186*R386))","v":0},{"$f":"IF((S386*Genanskaffelsespriser!$D186-(2009-S$3)/$C386*Genanskaffelsespriser!$D186*S386)<0,0,(S386*Genanskaffelsespriser!$D186-(2009-S$3)/$C386*Genanskaffelsespriser!$D186*S386))","v":0},{"$f":"IF((T386*Genanskaffelsespriser!$D186-(2009-T$3)/$C386*Genanskaffelsespriser!$D186*T386)<0,0,(T386*Genanskaffelsespriser!$D186-(2009-T$3)/$C386*Genanskaffelsespriser!$D186*T386))","v":0},{"$f":"IF((U386*Genanskaffelsespriser!$D186-(2009-U$3)/$C386*Genanskaffelsespriser!$D186*U386)<0,0,(U386*Genanskaffelsespriser!$D186-(2009-U$3)/$C386*Genanskaffelsespriser!$D186*U386))","v":315369.53639999998},{"$f":"IF((V386*Genanskaffelsespriser!$D186-(2009-V$3)/$C386*Genanskaffelsespriser!$D186*V386)<0,0,(V386*Genanskaffelsespriser!$D186-(2009-V$3)/$C386*Genanskaffelsespriser!$D186*V386))","v":0},{"$f":"IF((W386*Genanskaffelsespriser!$D186-(2009-W$3)/$C386*Genanskaffelsespriser!$D186*W386)<0,0,(W386*Genanskaffelsespriser!$D186-(2009-W$3)/$C386*Genanskaffelsespriser!$D186*W386))","v":0},{"$f":"IF((X386*Genanskaffelsespriser!$D186-(2009-X$3)/$C386*Genanskaffelsespriser!$D186*X386)<0,0,(X386*Genanskaffelsespriser!$D186-(2009-X$3)/$C386*Genanskaffelsespriser!$D186*X386))","v":0},{"$f":"IF((Y386*Genanskaffelsespriser!$D186-(2009-Y$3)/$C386*Genanskaffelsespriser!$D186*Y386)<0,0,(Y386*Genanskaffelsespriser!$D186-(2009-Y$3)/$C386*Genanskaffelsespriser!$D186*Y386))","v":0},315369.53639999998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA386","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB386","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC386","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD386","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE386","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF386","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG386","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH386","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI386","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ386","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK386","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL386","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM386","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN386","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO386","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP386","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ386","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR386","v":305139.87117917452},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS386","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT386","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU386","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV386","v":0},305139.87117917452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,310254.70378958725,0,0,0,0,310254.70378958725,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW29+AW54+AW79+AW104+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380","v":500605734.68650937},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT4+BT29+BT54+BT79+BT104+BT110+BT119+BT128+BT137+BT146+BT155+BT164+BT173+BT182+BT191+BT200+BT209+BT218+BT227+BT236+BT245+BT254+BT263+BT272+BT281+BT290+BT299+BT308+BT317+BT326+BT335+BT344+BT353+BT362+BT371+BT380","v":344192089.0958792},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CQ4+CQ29+CQ54+CQ79+CQ104+CQ110+CQ119+CQ128+CQ137+CQ146+CQ155+CQ164+CQ173+CQ182+CQ191+CQ200+CQ209+CQ218+CQ227+CQ236+CQ245+CQ254+CQ263+CQ272+CQ281+CQ290+CQ299+CQ308+CQ317+CQ326+CQ335+CQ344+CQ353+CQ362+CQ371+CQ380","v":422398911.8911944}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Fællesfunktionsanlæg","index":4,"n_rows":10,"n_cols":96,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,94,1,94],[0,26,0,47],[0,49,0,70],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,72,0,93],[0,48,1,48],[0,71,1,71]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet enhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt","Nedskrevet anskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet anskaffelsesværdi \ni alt","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+BJ2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+CG2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AX3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+BF3+10","v":1992},1997,{"$f":"+BJ2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+BU3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+CC3+10","v":1992},1997,{"$f":"+CG2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT5:BT8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ5:CQ8)","v":0},{"$f":"SUM(D4:Y4)","v":0}]
["Køretøjer, personbil","stk.",{"$f":"Genanskaffelsespriser!E191","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D5*Genanskaffelsespriser!$D191-(2009-D$3)/$C5*Genanskaffelsespriser!$D191*D5)<0,0,(D5*Genanskaffelsespriser!$D191-(2009-D$3)/$C5*Genanskaffelsespriser!$D191*D5))","v":0},{"$f":"IF((E5*Genanskaffelsespriser!$D191-(2009-E$3)/$C5*Genanskaffelsespriser!$D191*E5)<0,0,(E5*Genanskaffelsespriser!$D191-(2009-E$3)/$C5*Genanskaffelsespriser!$D191*E5))","v":0},{"$f":"IF((F5*Genanskaffelsespriser!$D191-(2009-F$3)/$C5*Genanskaffelsespriser!$D191*F5)<0,0,(F5*Genanskaffelsespriser!$D191-(2009-F$3)/$C5*Genanskaffelsespriser!$D191*F5))","v":0},{"$f":"IF((G5*Genanskaffelsespriser!$D191-(2009-G$3)/$C5*Genanskaffelsespriser!$D191*G5)<0,0,(G5*Genanskaffelsespriser!$D191-(2009-G$3)/$C5*Genanskaffelsespriser!$D191*G5))","v":0},{"$f":"IF((H5*Genanskaffelsespriser!$D191-(2009-H$3)/$C5*Genanskaffelsespriser!$D191*H5)<0,0,(H5*Genanskaffelsespriser!$D191-(2009-H$3)/$C5*Genanskaffelsespriser!$D191*H5))","v":0},{"$f":"IF((I5*Genanskaffelsespriser!$D191-(2009-I$3)/$C5*Genanskaffelsespriser!$D191*I5)<0,0,(I5*Genanskaffelsespriser!$D191-(2009-I$3)/$C5*Genanskaffelsespriser!$D191*I5))","v":0},{"$f":"IF((J5*Genanskaffelsespriser!$D191-(2009-J$3)/$C5*Genanskaffelsespriser!$D191*J5)<0,0,(J5*Genanskaffelsespriser!$D191-(2009-J$3)/$C5*Genanskaffelsespriser!$D191*J5))","v":0},{"$f":"IF((K5*Genanskaffelsespriser!$D191-(2009-K$3)/$C5*Genanskaffelsespriser!$D191*K5)<0,0,(K5*Genanskaffelsespriser!$D191-(2009-K$3)/$C5*Genanskaffelsespriser!$D191*K5))","v":0},{"$f":"IF((L5*Genanskaffelsespriser!$D191-(2009-L$3)/$C5*Genanskaffelsespriser!$D191*L5)<0,0,(L5*Genanskaffelsespriser!$D191-(2009-L$3)/$C5*Genanskaffelsespriser!$D191*L5))","v":0},{"$f":"IF((M5*Genanskaffelsespriser!$D191-(2009-M$3)/$C5*Genanskaffelsespriser!$D191*M5)<0,0,(M5*Genanskaffelsespriser!$D191-(2009-M$3)/$C5*Genanskaffelsespriser!$D191*M5))","v":0},{"$f":"IF((N5*Genanskaffelsespriser!$D191-(2009-N$3)/$C5*Genanskaffelsespriser!$D191*N5)<0,0,(N5*Genanskaffelsespriser!$D191-(2009-N$3)/$C5*Genanskaffelsespriser!$D191*N5))","v":0},{"$f":"IF((O5*Genanskaffelsespriser!$D191-(2009-O$3)/$C5*Genanskaffelsespriser!$D191*O5)<0,0,(O5*Genanskaffelsespriser!$D191-(2009-O$3)/$C5*Genanskaffelsespriser!$D191*O5))","v":0},{"$f":"IF((P5*Genanskaffelsespriser!$D191-(2009-P$3)/$C5*Genanskaffelsespriser!$D191*P5)<0,0,(P5*Genanskaffelsespriser!$D191-(2009-P$3)/$C5*Genanskaffelsespriser!$D191*P5))","v":0},{"$f":"IF((Q5*Genanskaffelsespriser!$D191-(2009-Q$3)/$C5*Genanskaffelsespriser!$D191*Q5)<0,0,(Q5*Genanskaffelsespriser!$D191-(2009-Q$3)/$C5*Genanskaffelsespriser!$D191*Q5))","v":0},{"$f":"IF((R5*Genanskaffelsespriser!$D191-(2009-R$3)/$C5*Genanskaffelsespriser!$D191*R5)<0,0,(R5*Genanskaffelsespriser!$D191-(2009-R$3)/$C5*Genanskaffelsespriser!$D191*R5))","v":0},{"$f":"IF((S5*Genanskaffelsespriser!$D191-(2009-S$3)/$C5*Genanskaffelsespriser!$D191*S5)<0,0,(S5*Genanskaffelsespriser!$D191-(2009-S$3)/$C5*Genanskaffelsespriser!$D191*S5))","v":0},{"$f":"IF((T5*Genanskaffelsespriser!$D191-(2009-T$3)/$C5*Genanskaffelsespriser!$D191*T5)<0,0,(T5*Genanskaffelsespriser!$D191-(2009-T$3)/$C5*Genanskaffelsespriser!$D191*T5))","v":0},{"$f":"IF((U5*Genanskaffelsespriser!$D191-(2009-U$3)/$C5*Genanskaffelsespriser!$D191*U5)<0,0,(U5*Genanskaffelsespriser!$D191-(2009-U$3)/$C5*Genanskaffelsespriser!$D191*U5))","v":0},{"$f":"IF((V5*Genanskaffelsespriser!$D191-(2009-V$3)/$C5*Genanskaffelsespriser!$D191*V5)<0,0,(V5*Genanskaffelsespriser!$D191-(2009-V$3)/$C5*Genanskaffelsespriser!$D191*V5))","v":0},{"$f":"IF((W5*Genanskaffelsespriser!$D191-(2009-W$3)/$C5*Genanskaffelsespriser!$D191*W5)<0,0,(W5*Genanskaffelsespriser!$D191-(2009-W$3)/$C5*Genanskaffelsespriser!$D191*W5))","v":0},{"$f":"IF((X5*Genanskaffelsespriser!$D191-(2009-X$3)/$C5*Genanskaffelsespriser!$D191*X5)<0,0,(X5*Genanskaffelsespriser!$D191-(2009-X$3)/$C5*Genanskaffelsespriser!$D191*X5))","v":0},{"$f":"IF((Y5*Genanskaffelsespriser!$D191-(2009-Y$3)/$C5*Genanskaffelsespriser!$D191*Y5)<0,0,(Y5*Genanskaffelsespriser!$D191-(2009-Y$3)/$C5*Genanskaffelsespriser!$D191*Y5))","v":0},{"$f":"+SUM(AA5:AV5)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA5","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB5","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC5","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD5","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE5","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF5","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG5","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH5","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI5","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ5","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK5","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL5","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM5","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN5","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO5","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP5","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ5","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR5","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS5","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT5","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU5","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV5","v":0},{"$f":"+SUM(AX5:BS5)","v":0},{"$f":"+(AA5+AX5)/2","v":0},{"$f":"+(AB5+AY5)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW5,BT5)","v":0},{"$f":"SUM(D5:Y5)","v":0}]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E192","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D6*Genanskaffelsespriser!$D192-(2009-D$3)/$C6*Genanskaffelsespriser!$D192*D6)<0,0,(D6*Genanskaffelsespriser!$D192-(2009-D$3)/$C6*Genanskaffelsespriser!$D192*D6))","v":0},{"$f":"IF((E6*Genanskaffelsespriser!$D192-(2009-E$3)/$C6*Genanskaffelsespriser!$D192*E6)<0,0,(E6*Genanskaffelsespriser!$D192-(2009-E$3)/$C6*Genanskaffelsespriser!$D192*E6))","v":0},{"$f":"IF((F6*Genanskaffelsespriser!$D192-(2009-F$3)/$C6*Genanskaffelsespriser!$D192*F6)<0,0,(F6*Genanskaffelsespriser!$D192-(2009-F$3)/$C6*Genanskaffelsespriser!$D192*F6))","v":0},{"$f":"IF((G6*Genanskaffelsespriser!$D192-(2009-G$3)/$C6*Genanskaffelsespriser!$D192*G6)<0,0,(G6*Genanskaffelsespriser!$D192-(2009-G$3)/$C6*Genanskaffelsespriser!$D192*G6))","v":0},{"$f":"IF((H6*Genanskaffelsespriser!$D192-(2009-H$3)/$C6*Genanskaffelsespriser!$D192*H6)<0,0,(H6*Genanskaffelsespriser!$D192-(2009-H$3)/$C6*Genanskaffelsespriser!$D192*H6))","v":0},{"$f":"IF((I6*Genanskaffelsespriser!$D192-(2009-I$3)/$C6*Genanskaffelsespriser!$D192*I6)<0,0,(I6*Genanskaffelsespriser!$D192-(2009-I$3)/$C6*Genanskaffelsespriser!$D192*I6))","v":0},{"$f":"IF((J6*Genanskaffelsespriser!$D192-(2009-J$3)/$C6*Genanskaffelsespriser!$D192*J6)<0,0,(J6*Genanskaffelsespriser!$D192-(2009-J$3)/$C6*Genanskaffelsespriser!$D192*J6))","v":0},{"$f":"IF((K6*Genanskaffelsespriser!$D192-(2009-K$3)/$C6*Genanskaffelsespriser!$D192*K6)<0,0,(K6*Genanskaffelsespriser!$D192-(2009-K$3)/$C6*Genanskaffelsespriser!$D192*K6))","v":0},{"$f":"IF((L6*Genanskaffelsespriser!$D192-(2009-L$3)/$C6*Genanskaffelsespriser!$D192*L6)<0,0,(L6*Genanskaffelsespriser!$D192-(2009-L$3)/$C6*Genanskaffelsespriser!$D192*L6))","v":0},{"$f":"IF((M6*Genanskaffelsespriser!$D192-(2009-M$3)/$C6*Genanskaffelsespriser!$D192*M6)<0,0,(M6*Genanskaffelsespriser!$D192-(2009-M$3)/$C6*Genanskaffelsespriser!$D192*M6))","v":0},{"$f":"IF((N6*Genanskaffelsespriser!$D192-(2009-N$3)/$C6*Genanskaffelsespriser!$D192*N6)<0,0,(N6*Genanskaffelsespriser!$D192-(2009-N$3)/$C6*Genanskaffelsespriser!$D192*N6))","v":0},{"$f":"IF((O6*Genanskaffelsespriser!$D192-(2009-O$3)/$C6*Genanskaffelsespriser!$D192*O6)<0,0,(O6*Genanskaffelsespriser!$D192-(2009-O$3)/$C6*Genanskaffelsespriser!$D192*O6))","v":0},{"$f":"IF((P6*Genanskaffelsespriser!$D192-(2009-P$3)/$C6*Genanskaffelsespriser!$D192*P6)<0,0,(P6*Genanskaffelsespriser!$D192-(2009-P$3)/$C6*Genanskaffelsespriser!$D192*P6))","v":0},{"$f":"IF((Q6*Genanskaffelsespriser!$D192-(2009-Q$3)/$C6*Genanskaffelsespriser!$D192*Q6)<0,0,(Q6*Genanskaffelsespriser!$D192-(2009-Q$3)/$C6*Genanskaffelsespriser!$D192*Q6))","v":0},{"$f":"IF((R6*Genanskaffelsespriser!$D192-(2009-R$3)/$C6*Genanskaffelsespriser!$D192*R6)<0,0,(R6*Genanskaffelsespriser!$D192-(2009-R$3)/$C6*Genanskaffelsespriser!$D192*R6))","v":0},{"$f":"IF((S6*Genanskaffelsespriser!$D192-(2009-S$3)/$C6*Genanskaffelsespriser!$D192*S6)<0,0,(S6*Genanskaffelsespriser!$D192-(2009-S$3)/$C6*Genanskaffelsespriser!$D192*S6))","v":0},{"$f":"IF((T6*Genanskaffelsespriser!$D192-(2009-T$3)/$C6*Genanskaffelsespriser!$D192*T6)<0,0,(T6*Genanskaffelsespriser!$D192-(2009-T$3)/$C6*Genanskaffelsespriser!$D192*T6))","v":0},{"$f":"IF((U6*Genanskaffelsespriser!$D192-(2009-U$3)/$C6*Genanskaffelsespriser!$D192*U6)<0,0,(U6*Genanskaffelsespriser!$D192-(2009-U$3)/$C6*Genanskaffelsespriser!$D192*U6))","v":0},{"$f":"IF((V6*Genanskaffelsespriser!$D192-(2009-V$3)/$C6*Genanskaffelsespriser!$D192*V6)<0,0,(V6*Genanskaffelsespriser!$D192-(2009-V$3)/$C6*Genanskaffelsespriser!$D192*V6))","v":0},{"$f":"IF((W6*Genanskaffelsespriser!$D192-(2009-W$3)/$C6*Genanskaffelsespriser!$D192*W6)<0,0,(W6*Genanskaffelsespriser!$D192-(2009-W$3)/$C6*Genanskaffelsespriser!$D192*W6))","v":0},{"$f":"IF((X6*Genanskaffelsespriser!$D192-(2009-X$3)/$C6*Genanskaffelsespriser!$D192*X6)<0,0,(X6*Genanskaffelsespriser!$D192-(2009-X$3)/$C6*Genanskaffelsespriser!$D192*X6))","v":0},{"$f":"IF((Y6*Genanskaffelsespriser!$D192-(2009-Y$3)/$C6*Genanskaffelsespriser!$D192*Y6)<0,0,(Y6*Genanskaffelsespriser!$D192-(2009-Y$3)/$C6*Genanskaffelsespriser!$D192*Y6))","v":0},{"$f":"+SUM(AA6:AV6)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA6","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB6","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC6","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD6","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE6","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF6","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG6","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH6","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI6","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ6","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK6","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL6","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM6","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN6","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO6","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP6","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ6","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR6","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS6","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT6","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU6","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV6","v":0},{"$f":"+SUM(AX6:BS6)","v":0},{"$f":"+(AA6+AX6)/2","v":0},{"$f":"+(AB6+AY6)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+(AL6+BI6)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+(AV6+BS6)/2","v":0},{"$f":"+AVERAGE(AW6,BT6)","v":0},{"$f":"SUM(D6:Y6)","v":0}]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E193","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D7*Genanskaffelsespriser!$D193-(2009-D$3)/$C7*Genanskaffelsespriser!$D193*D7)<0,0,(D7*Genanskaffelsespriser!$D193-(2009-D$3)/$C7*Genanskaffelsespriser!$D193*D7))","v":0},{"$f":"IF((E7*Genanskaffelsespriser!$D193-(2009-E$3)/$C7*Genanskaffelsespriser!$D193*E7)<0,0,(E7*Genanskaffelsespriser!$D193-(2009-E$3)/$C7*Genanskaffelsespriser!$D193*E7))","v":0},{"$f":"IF((F7*Genanskaffelsespriser!$D193-(2009-F$3)/$C7*Genanskaffelsespriser!$D193*F7)<0,0,(F7*Genanskaffelsespriser!$D193-(2009-F$3)/$C7*Genanskaffelsespriser!$D193*F7))","v":0},{"$f":"IF((G7*Genanskaffelsespriser!$D193-(2009-G$3)/$C7*Genanskaffelsespriser!$D193*G7)<0,0,(G7*Genanskaffelsespriser!$D193-(2009-G$3)/$C7*Genanskaffelsespriser!$D193*G7))","v":0},{"$f":"IF((H7*Genanskaffelsespriser!$D193-(2009-H$3)/$C7*Genanskaffelsespriser!$D193*H7)<0,0,(H7*Genanskaffelsespriser!$D193-(2009-H$3)/$C7*Genanskaffelsespriser!$D193*H7))","v":0},{"$f":"IF((I7*Genanskaffelsespriser!$D193-(2009-I$3)/$C7*Genanskaffelsespriser!$D193*I7)<0,0,(I7*Genanskaffelsespriser!$D193-(2009-I$3)/$C7*Genanskaffelsespriser!$D193*I7))","v":0},{"$f":"IF((J7*Genanskaffelsespriser!$D193-(2009-J$3)/$C7*Genanskaffelsespriser!$D193*J7)<0,0,(J7*Genanskaffelsespriser!$D193-(2009-J$3)/$C7*Genanskaffelsespriser!$D193*J7))","v":0},{"$f":"IF((K7*Genanskaffelsespriser!$D193-(2009-K$3)/$C7*Genanskaffelsespriser!$D193*K7)<0,0,(K7*Genanskaffelsespriser!$D193-(2009-K$3)/$C7*Genanskaffelsespriser!$D193*K7))","v":0},{"$f":"IF((L7*Genanskaffelsespriser!$D193-(2009-L$3)/$C7*Genanskaffelsespriser!$D193*L7)<0,0,(L7*Genanskaffelsespriser!$D193-(2009-L$3)/$C7*Genanskaffelsespriser!$D193*L7))","v":0},{"$f":"IF((M7*Genanskaffelsespriser!$D193-(2009-M$3)/$C7*Genanskaffelsespriser!$D193*M7)<0,0,(M7*Genanskaffelsespriser!$D193-(2009-M$3)/$C7*Genanskaffelsespriser!$D193*M7))","v":0},{"$f":"IF((N7*Genanskaffelsespriser!$D193-(2009-N$3)/$C7*Genanskaffelsespriser!$D193*N7)<0,0,(N7*Genanskaffelsespriser!$D193-(2009-N$3)/$C7*Genanskaffelsespriser!$D193*N7))","v":0},{"$f":"IF((O7*Genanskaffelsespriser!$D193-(2009-O$3)/$C7*Genanskaffelsespriser!$D193*O7)<0,0,(O7*Genanskaffelsespriser!$D193-(2009-O$3)/$C7*Genanskaffelsespriser!$D193*O7))","v":0},{"$f":"IF((P7*Genanskaffelsespriser!$D193-(2009-P$3)/$C7*Genanskaffelsespriser!$D193*P7)<0,0,(P7*Genanskaffelsespriser!$D193-(2009-P$3)/$C7*Genanskaffelsespriser!$D193*P7))","v":0},{"$f":"IF((Q7*Genanskaffelsespriser!$D193-(2009-Q$3)/$C7*Genanskaffelsespriser!$D193*Q7)<0,0,(Q7*Genanskaffelsespriser!$D193-(2009-Q$3)/$C7*Genanskaffelsespriser!$D193*Q7))","v":0},{"$f":"IF((R7*Genanskaffelsespriser!$D193-(2009-R$3)/$C7*Genanskaffelsespriser!$D193*R7)<0,0,(R7*Genanskaffelsespriser!$D193-(2009-R$3)/$C7*Genanskaffelsespriser!$D193*R7))","v":0},{"$f":"IF((S7*Genanskaffelsespriser!$D193-(2009-S$3)/$C7*Genanskaffelsespriser!$D193*S7)<0,0,(S7*Genanskaffelsespriser!$D193-(2009-S$3)/$C7*Genanskaffelsespriser!$D193*S7))","v":0},{"$f":"IF((T7*Genanskaffelsespriser!$D193-(2009-T$3)/$C7*Genanskaffelsespriser!$D193*T7)<0,0,(T7*Genanskaffelsespriser!$D193-(2009-T$3)/$C7*Genanskaffelsespriser!$D193*T7))","v":0},{"$f":"IF((U7*Genanskaffelsespriser!$D193-(2009-U$3)/$C7*Genanskaffelsespriser!$D193*U7)<0,0,(U7*Genanskaffelsespriser!$D193-(2009-U$3)/$C7*Genanskaffelsespriser!$D193*U7))","v":0},{"$f":"IF((V7*Genanskaffelsespriser!$D193-(2009-V$3)/$C7*Genanskaffelsespriser!$D193*V7)<0,0,(V7*Genanskaffelsespriser!$D193-(2009-V$3)/$C7*Genanskaffelsespriser!$D193*V7))","v":0},{"$f":"IF((W7*Genanskaffelsespriser!$D193-(2009-W$3)/$C7*Genanskaffelsespriser!$D193*W7)<0,0,(W7*Genanskaffelsespriser!$D193-(2009-W$3)/$C7*Genanskaffelsespriser!$D193*W7))","v":0},{"$f":"IF((X7*Genanskaffelsespriser!$D193-(2009-X$3)/$C7*Genanskaffelsespriser!$D193*X7)<0,0,(X7*Genanskaffelsespriser!$D193-(2009-X$3)/$C7*Genanskaffelsespriser!$D193*X7))","v":0},{"$f":"IF((Y7*Genanskaffelsespriser!$D193-(2009-Y$3)/$C7*Genanskaffelsespriser!$D193*Y7)<0,0,(Y7*Genanskaffelsespriser!$D193-(2009-Y$3)/$C7*Genanskaffelsespriser!$D193*Y7))","v":0},{"$f":"+SUM(AA7:AV7)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA7","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB7","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC7","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD7","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE7","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF7","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG7","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH7","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI7","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ7","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK7","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL7","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM7","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN7","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO7","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP7","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ7","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR7","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS7","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT7","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU7","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV7","v":0},{"$f":"+SUM(AX7:BS7)","v":0},{"$f":"+(AA7+AX7)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+(AV7+BS7)/2","v":0},{"$f":"+AVERAGE(AW7,BT7)","v":0},{"$f":"SUM(D7:Y7)","v":0}]
["Køretøjer, entreprenørmaskiner","stk.",{"$f":"Genanskaffelsespriser!E194","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D8*Genanskaffelsespriser!$D194-(2009-D$3)/$C8*Genanskaffelsespriser!$D194*D8)<0,0,(D8*Genanskaffelsespriser!$D194-(2009-D$3)/$C8*Genanskaffelsespriser!$D194*D8))","v":0},{"$f":"IF((E8*Genanskaffelsespriser!$D194-(2009-E$3)/$C8*Genanskaffelsespriser!$D194*E8)<0,0,(E8*Genanskaffelsespriser!$D194-(2009-E$3)/$C8*Genanskaffelsespriser!$D194*E8))","v":0},{"$f":"IF((F8*Genanskaffelsespriser!$D194-(2009-F$3)/$C8*Genanskaffelsespriser!$D194*F8)<0,0,(F8*Genanskaffelsespriser!$D194-(2009-F$3)/$C8*Genanskaffelsespriser!$D194*F8))","v":0},{"$f":"IF((G8*Genanskaffelsespriser!$D194-(2009-G$3)/$C8*Genanskaffelsespriser!$D194*G8)<0,0,(G8*Genanskaffelsespriser!$D194-(2009-G$3)/$C8*Genanskaffelsespriser!$D194*G8))","v":0},{"$f":"IF((H8*Genanskaffelsespriser!$D194-(2009-H$3)/$C8*Genanskaffelsespriser!$D194*H8)<0,0,(H8*Genanskaffelsespriser!$D194-(2009-H$3)/$C8*Genanskaffelsespriser!$D194*H8))","v":0},{"$f":"IF((I8*Genanskaffelsespriser!$D194-(2009-I$3)/$C8*Genanskaffelsespriser!$D194*I8)<0,0,(I8*Genanskaffelsespriser!$D194-(2009-I$3)/$C8*Genanskaffelsespriser!$D194*I8))","v":0},{"$f":"IF((J8*Genanskaffelsespriser!$D194-(2009-J$3)/$C8*Genanskaffelsespriser!$D194*J8)<0,0,(J8*Genanskaffelsespriser!$D194-(2009-J$3)/$C8*Genanskaffelsespriser!$D194*J8))","v":0},{"$f":"IF((K8*Genanskaffelsespriser!$D194-(2009-K$3)/$C8*Genanskaffelsespriser!$D194*K8)<0,0,(K8*Genanskaffelsespriser!$D194-(2009-K$3)/$C8*Genanskaffelsespriser!$D194*K8))","v":0},{"$f":"IF((L8*Genanskaffelsespriser!$D194-(2009-L$3)/$C8*Genanskaffelsespriser!$D194*L8)<0,0,(L8*Genanskaffelsespriser!$D194-(2009-L$3)/$C8*Genanskaffelsespriser!$D194*L8))","v":0},{"$f":"IF((M8*Genanskaffelsespriser!$D194-(2009-M$3)/$C8*Genanskaffelsespriser!$D194*M8)<0,0,(M8*Genanskaffelsespriser!$D194-(2009-M$3)/$C8*Genanskaffelsespriser!$D194*M8))","v":0},{"$f":"IF((N8*Genanskaffelsespriser!$D194-(2009-N$3)/$C8*Genanskaffelsespriser!$D194*N8)<0,0,(N8*Genanskaffelsespriser!$D194-(2009-N$3)/$C8*Genanskaffelsespriser!$D194*N8))","v":0},{"$f":"IF((O8*Genanskaffelsespriser!$D194-(2009-O$3)/$C8*Genanskaffelsespriser!$D194*O8)<0,0,(O8*Genanskaffelsespriser!$D194-(2009-O$3)/$C8*Genanskaffelsespriser!$D194*O8))","v":0},{"$f":"IF((P8*Genanskaffelsespriser!$D194-(2009-P$3)/$C8*Genanskaffelsespriser!$D194*P8)<0,0,(P8*Genanskaffelsespriser!$D194-(2009-P$3)/$C8*Genanskaffelsespriser!$D194*P8))","v":0},{"$f":"IF((Q8*Genanskaffelsespriser!$D194-(2009-Q$3)/$C8*Genanskaffelsespriser!$D194*Q8)<0,0,(Q8*Genanskaffelsespriser!$D194-(2009-Q$3)/$C8*Genanskaffelsespriser!$D194*Q8))","v":0},{"$f":"IF((R8*Genanskaffelsespriser!$D194-(2009-R$3)/$C8*Genanskaffelsespriser!$D194*R8)<0,0,(R8*Genanskaffelsespriser!$D194-(2009-R$3)/$C8*Genanskaffelsespriser!$D194*R8))","v":0},{"$f":"IF((S8*Genanskaffelsespriser!$D194-(2009-S$3)/$C8*Genanskaffelsespriser!$D194*S8)<0,0,(S8*Genanskaffelsespriser!$D194-(2009-S$3)/$C8*Genanskaffelsespriser!$D194*S8))","v":0},{"$f":"IF((T8*Genanskaffelsespriser!$D194-(2009-T$3)/$C8*Genanskaffelsespriser!$D194*T8)<0,0,(T8*Genanskaffelsespriser!$D194-(2009-T$3)/$C8*Genanskaffelsespriser!$D194*T8))","v":0},{"$f":"IF((U8*Genanskaffelsespriser!$D194-(2009-U$3)/$C8*Genanskaffelsespriser!$D194*U8)<0,0,(U8*Genanskaffelsespriser!$D194-(2009-U$3)/$C8*Genanskaffelsespriser!$D194*U8))","v":0},{"$f":"IF((V8*Genanskaffelsespriser!$D194-(2009-V$3)/$C8*Genanskaffelsespriser!$D194*V8)<0,0,(V8*Genanskaffelsespriser!$D194-(2009-V$3)/$C8*Genanskaffelsespriser!$D194*V8))","v":0},{"$f":"IF((W8*Genanskaffelsespriser!$D194-(2009-W$3)/$C8*Genanskaffelsespriser!$D194*W8)<0,0,(W8*Genanskaffelsespriser!$D194-(2009-W$3)/$C8*Genanskaffelsespriser!$D194*W8))","v":0},{"$f":"IF((X8*Genanskaffelsespriser!$D194-(2009-X$3)/$C8*Genanskaffelsespriser!$D194*X8)<0,0,(X8*Genanskaffelsespriser!$D194-(2009-X$3)/$C8*Genanskaffelsespriser!$D194*X8))","v":0},{"$f":"IF((Y8*Genanskaffelsespriser!$D194-(2009-Y$3)/$C8*Genanskaffelsespriser!$D194*Y8)<0,0,(Y8*Genanskaffelsespriser!$D194-(2009-Y$3)/$C8*Genanskaffelsespriser!$D194*Y8))","v":0},{"$f":"+SUM(AA8:AV8)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA8","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB8","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC8","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD8","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE8","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF8","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG8","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH8","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI8","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ8","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK8","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL8","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM8","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN8","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO8","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP8","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ8","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR8","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS8","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT8","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU8","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV8","v":0},{"$f":"+SUM(AX8:BS8)","v":0},{"$f":"+(AA8+AX8)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+(AV8+BS8)/2","v":0},{"$f":"+AVERAGE(AW8,BT8)","v":0},{"$f":"SUM(D8:Y8)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CQ4","v":0}]

{"sheet":"Genanskaffelsespriser","index":5,"n_rows":196,"n_cols":5,"rows_kept":196,"cut":false,"hidden":true,"merged":[[0,4,1,4],[0,3,1,3],[0,1,1,1],[0,2,1,2]]}
[null,"Genanskaffelsespriser","Måleenhed","Vægtet \nenhedspris","Teknisk levetid"]
[]
[null,"Produktionsanlæg:"]
[null,"Boringer:"]
[null,"Boring (inkl. etablering, forerør, filter og prøvepumpning)","kr./m.",{"$f":"2538","v":2538},30]
[null,"Råvandsstationer:"]
[null,"Råvandsstation komplet montering og boringshus/tørbrønd","kr./stk.",{"$f":"57810*(1+D196)","v":59948.969999999994},30]
[null,"Instrumenter (flowmåler+tryk transducer+alarmer)","kr./stk.",{"$f":"65241*(1+D196)","v":67654.917000000001},10]
[null,"Pumpe inkl. stigrør og forerørsforsejlinger mv.","kr/m³/h ","Variabel",15]
[null,"Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","kr/stk",{"$f":"44911","v":44911},30]
[null,"Hegn","kr./stk.",{"$f":"85428*(1+D196)","v":88588.835999999996},15]
[null,"Elanlæg","kr./boring",{"$f":"108657*(1+D196)","v":112677.30899999999},20]
[null,"SRO anlæg","kr./boring",{"$f":"29256*(1+D196)","v":30338.471999999998},10]
[null,"Råvandsledninger - Land"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"354*(1+D196)","v":367.09799999999996},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1018*(1+D196)","v":1055.6659999999999},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2335*(1+D196)","v":2421.395},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5029*(1+D196)","v":5215.0729999999994},75]
[null,"Råvandsledninger - By"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D196)","v":993.44599999999991},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D196)","v":1746.3079999999998},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D196)","v":3269.6609999999996},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D196)","v":6219.9259999999995},75]
[null,"Råvandsledninger - City"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D196)","v":1550.3149999999998},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D196)","v":2273.1039999999998},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D196)","v":3912.6009999999997},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D196)","v":6981.0839999999998},75]
[null,"Vandværker: Behandling og Udpumpning"]
[null,"Beluftningsanlæg, iltningstrappe, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, iltningstrappe, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ika-beluftning, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, ika-beluftning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, bundbeluftbning, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, bundbeluftbning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, rislebakke, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, rislebakke, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, kompressorbeluftning","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ren ilt","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, kalk anlæg","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, luddosering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, enkelt filtrering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, dobbelt filtrering","kr/m³/h ","Variabel",25]
[null,"Rentvandsbeholder  insitu støbt","kr/m³","Variabel",50]
[null,"Rentvandsbeholder  element","kr/m³","Variabel",50]
[null,"Udpumpningsanlæg, rentvandspumper på vandværk","kr/m³/h ","Variabel",25]
[null,"Udpumpningsanlæg, Freqvensomformer","kr/kW","Variabel",25]
[null,"Udpumpningsanlæg, Hydrofor","kr/lilter","Variabel",{"$f":"25","v":25}]
[null,"Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanlæg - jordbassiner","kr/m³","Variabel",50]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","kr/m³/h ","Variabel",25]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., SRO","kr/m³/h ","Variabel",10]
[null,"Nødstrømsanlæg på vandværk","kr/kW","Variabel",25]
[null,"Elanlæg - vandværk","kr./m³/h","Variabel",25]
[null,"SRO-anlæg, vandværk","kr./m³/h","Variabel",10]
[null,"Bygninger: "]
[null,"Etageareal vandbehandlingsbygning","kr/m²",{"$f":"18108*(1+D196)","v":18777.995999999999},75]
[null,"Etageareal kontor og mandskabsfaciliteter","kr/m²",{"$f":"19309*(1+D196)","v":20023.432999999997},75]
[null,"Værksted","kr/m²",{"$f":"14921*(1+D196)","v":15473.076999999999},75]
[null,"Lager","kr/m²",{"$f":"14921*(1+D196)","v":15473.076999999999},75]
[null,"Garage og rørlager","kr/m²",{"$f":"10444*(1+D196)","v":10830.428},75]
[null,"Bygning for trykforøgere","kr/m²",{"$f":"20318*(1+D196)","v":21069.766},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Kontruktioner","kr/m²",{"$f":"20362*(1+D196)","v":21115.393999999997},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","kr/m²",{"$f":"13575*(1+D196)","v":14077.275},10]
[null,"Andre:"]
[null,"Sikring (terror, hærværk), Mek./EL","kr./stk.",{"$f":"6372*(1+D196)","v":6607.7639999999992},25]
[null,"Sikring (terror, hærværk), SRO","kr./stk.",{"$f":"14868*(1+D196)","v":15418.115999999998},10]
[null,"Sikring, mindre avanceret (hegne, porte), Mek./EL","kr./stk.",{"$f":"26067*(1+D196)","v":27031.478999999999},25]
[null,"Sikring, mindre avanceret (hegne, porte), SRO","kr./stk.",{"$f":"60823*(1+D196)","v":63073.450999999994},10]
[null,"Sikring, avanceret (hegne, porte og overvågningssystemer), Mek./EL","kr./stk.",{"$f":"56318*(1+D196)","v":58401.765999999996},25]
[null,"Sikring, avanceret (hegne, porte og overvågningssystemer), SRO","kr./stk.",{"$f":"225271*(1+D196)","v":233606.02699999997},10]
[]
[]
[null,"Distributionsanlæg:"]
[75,"Ledningsnet - Land"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"529*(1+D196)","v":548.57299999999998},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"808*(1+D196)","v":837.89599999999996},{"$f":"75","v":75}]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1513*(1+D196)","v":1568.981},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2944*(1+D196)","v":3052.9279999999999},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5751*(1+D196)","v":5963.7869999999994},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"899*(1+D196)","v":932.26299999999992},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1053*(1+D196)","v":1091.961},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1490*(1+D196)","v":1545.1299999999999},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2762*(1+D196)","v":2864.194},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5484*(1+D196)","v":5686.9079999999994},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"655*(1+D196)","v":679.2349999999999},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"885*(1+D196)","v":917.74499999999989},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1287*(1+D196)","v":1334.6189999999999},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3056*(1+D196)","v":3169.0719999999997},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8477*(1+D196)","v":8790.6489999999994},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D196)","v":10800.355},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D196)","v":16201.050999999999},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D196)","v":10800.355},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"13019*(1+D196)","v":13500.703},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"4722*(1+D196)","v":4896.7139999999999},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"4722*(1+D196)","v":4896.7139999999999},75]
[null,"Ledningsnet - By"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"650*(1+D196)","v":674.05},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D196)","v":993.44599999999991},{"$f":"75","v":75}]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D196)","v":1746.3079999999998},{"$f":"75","v":75}]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D196)","v":3269.6609999999996},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D196)","v":6219.9259999999995},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1020*(1+D196)","v":1057.74},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1203*(1+D196)","v":1247.511},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1661*(1+D196)","v":1722.4569999999999},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2971*(1+D196)","v":3080.9269999999997},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5731*(1+D196)","v":5943.0469999999996},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"776*(1+D196)","v":804.71199999999999},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1035*(1+D196)","v":1073.2949999999998},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1456*(1+D196)","v":1509.8719999999998},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3265*(1+D196)","v":3385.8049999999998},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8724*(1+D196)","v":9046.7879999999986},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D196)","v":11880.909},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"17185*(1+D196)","v":17820.844999999998},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D196)","v":11880.909},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"14321*(1+D196)","v":14850.876999999999},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"5666*(1+D196)","v":5875.6419999999998},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"5666*(1+D196)","v":5875.6419999999998},75]
[null,"Ledningsnet - City"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1078*(1+D196)","v":1117.886},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D196)","v":1550.3149999999998},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D196)","v":2273.1039999999998},{"$f":"75","v":75}]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D196)","v":3912.6009999999997},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D196)","v":6981.0839999999998},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1448*(1+D196)","v":1501.5759999999998},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1740*(1+D196)","v":1804.3799999999999},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2169*(1+D196)","v":2249.2529999999997},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3591*(1+D196)","v":3723.8669999999997},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6465*(1+D196)","v":6704.2049999999999},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1204*(1+D196)","v":1248.548},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1572*(1+D196)","v":1630.164},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1966*(1+D196)","v":2038.7419999999997},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3885*(1+D196)","v":4028.7449999999999},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"9458*(1+D196)","v":9807.9459999999999},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D196)","v":12960.425999999999},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"18747*(1+D196)","v":19440.638999999999},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D196)","v":12960.425999999999},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D196)","v":16201.050999999999},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"6139*(1+D196)","v":6366.1429999999991},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"6139*(1+D196)","v":6366.1429999999991},75]
[null,"Ledningsnet - Indre city"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1697*(1+D196)","v":1759.7889999999998},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2268*(1+D196)","v":2351.9159999999997},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"3009*(1+D196)","v":3120.3329999999996},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4773*(1+D196)","v":4949.6009999999997},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7915*(1+D196)","v":8207.8549999999996},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"2067*(1+D196)","v":2143.4789999999998},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2513*(1+D196)","v":2605.9809999999998},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2986*(1+D196)","v":3096.482},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4591*(1+D196)","v":4760.8669999999993},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7648*(1+D196)","v":7930.9759999999997},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1823*(1+D196)","v":1890.4509999999998},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2345*(1+D196)","v":2431.7649999999999},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2783*(1+D196)","v":2885.971},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4885*(1+D196)","v":5065.7449999999999},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"10641*(1+D196)","v":11034.716999999999},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D196)","v":14040.98},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"20310*(1+D196)","v":21061.469999999998},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D196)","v":14040.98},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"16925*(1+D196)","v":17551.224999999999},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"7555*(1+D196)","v":7834.5349999999999},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"7555*(1+D196)","v":7834.5349999999999},75]
[null,"Ventiler"]
[null,"Ventiler på ledningsnet ≤ Ø50 mm","kr./stk.",{"$f":"7732*(1+D196)","v":8018.0839999999998},75]
[null,"Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./stk.",{"$f":"8980*(1+D196)","v":9312.2599999999984},75]
[null,"Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./stk.",{"$f":"21736*(1+D196)","v":22540.232},75]
[null,"Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./stk.",{"$f":"78299*(1+D196)","v":81196.062999999995},75]
[null,"Ventiler på ledningsnet > Ø 500 mm","kr./stk.",{"$f":"223733*(1+D196)","v":232011.12099999998},75]
[null,"Pumpestationer, bygværker og bassiner"]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","kr/m³/h ","Variabel",10]
[null,"Beholderanlæg - højdebeholder","kr/m³/h ","Variabel",50]
[null,"Beholderanlæg - vandtårn","kr/m³/h ","Variabel",50]
[null,"Andre: "]
[null,"Afregningsmålere, mekaniske ","kr./stk.",{"$f":"1300*(1+D196)","v":1348.1},8]
[null,"Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","kr./stk.",{"$f":"20000*(1+D196)","v":20740},10]
[null,"Afregningsmålere, elektroniske > Ø110 mm","kr./stk.",{"$f":"26000*(1+D196)","v":26961.999999999996},10]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","kr./stk.",{"$f":"78845*(1+D196)","v":81762.264999999999},50]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","kr./stk.",{"$f":"90108*(1+D196)","v":93441.995999999999},15]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","kr./stk.",{"$f":"56318*(1+D196)","v":58401.765999999996},10]
[]
[]
[null,"Fællesfunktionsanlæg: "]
[null,"Andre:"]
[null,"Køretøjer, personbil","kr./stk.",{"$f":"225000","v":225000},5]
[null,"Køretøjer, små lastvogne (< 3.500 kg.)","kr./stk.",{"$f":"250000","v":250000},5]
[null,"Køretøjer, store lastvogne (> 3.500 kg.)","kr./stk.",{"$f":"1300000","v":1300000},5]
[null,"Køretøjer, entreprenørmaskiner","kr./stk.",{"$f":"400000","v":400000},5]
[]
[null,"Regionstillæg",null,{"$f":"IF(0>=Balance!J6,0,IF(4720>Balance!J6,3.7,0)%)","v":3.7000000000000005E-2}]

{"sheet":"Anskaffelsesår","index":6,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["Geenmsnitligt anskaffelsesår","Indexår"]
[2009,2009]
[2008,2008]
[2007,2007]
[2006,2006]
[2005,2005]
[2004,2004]
[2003,2003]
[2001,2001]
[2000,2000]
["1995 - 1999",1997]
["1990 - 1994",1992]
["1985 - 1989",1987]
["1980 - 1984",1982]
["1970 - 1979",1975]
["1960 - 1969",1965]
["1950 - 1959",1955]
["1940 - 1949",1945]
["1930 - 1939",1935]
["1920 - 1929",1925]
["1910 - 1919",1915]
["1900 - 1909",1905]

{"sheet":"Prisindeks","index":7,"n_rows":111,"n_cols":2,"rows_kept":111,"cut":false,"hidden":true,"merged":[]}
["År","Index"]
[1900,1.6617306824027493]
[1901,1.632574255511086]
[1902,1.6557517583857377]
[1903,1.6338844382169899]
[1904,1.6570619410916418]
[1905,1.6789292612603894]
[1906,1.7166849775808735]
[1907,1.7716392727589967]
[1908,1.7437930285732373]
[1909,1.766970531447889]
[1910,1.8120153544912885]
[1911,1.8338826746600363]
[1912,1.9265926861586433]
[1913,1.9378123409992718]
[1914,2.0802359168523856]
[1915,2.5450961570513257]
[1916,3.1974247961467794]
[1917,3.9895566456835381]
[1918,4.7749713780098908]
[1919,4.2983233747955261]
[1920,5.1165233701598645]
[1921,3.5574284882499105]
[1922,2.9201921339749672]
[1923,3.0864625070427429]
[1924,3.4398692950614227]
[1925,3.2766885354680477]
[1926,2.6912277812643666]
[1927,2.5609150423098987]
[1928,2.540050040668802]
[1929,2.5088579102069373]
[1930,2.3316924388623885]
[1931,2.1626439615959603]
[1932,2.1457470138823647]
[1933,2.2263637839231927]
[1934,2.3480956700670546]
[1935,2.426230439072651]
[1936,2.5009540496093954]
[1937,2.69699732878804]
[1938,2.6586212158164404]
[1939,2.7788900301156181]
[1940,3.7026644011463397]
[1941,4.3055002704339227]
[1942,4.4953498361104405]
[1943,4.5581844875913751]
[1944,4.6731630642856512]
[1945,4.7072434917742116]
[1946,4.7601806722180839]
[1947,5.0770279025117038]
[1948,5.3955382754697183]
[1949,5.5020015515100553]
[1950,6.0629934954322291]
[1951,7.255519846034642]
[1952,7.2832123144257999]
[1953,7.0405983176074978]
[1954,7.1274611043295417]
[1955,7.4622697606259285]
[1956,7.7933241109471378]
[1957,7.931019486431798]
[1958,8.0050878097750005]
[1959,8.082380410673542]
[1960,8.2498682295433845]
[1961,8.6608715752071781]
[1962,9.1080473626163734]
[1963,9.4301216465350919]
[1964,9.7127135505364848]
[1965,10.293667619868021]
[1966,10.838477688667814]
[1967,11.460613680328876]
[1968,12.126907678924663]
[1969,12.63327859499619]
[1970,13.556305462539987]
[1971,14.3471789792879]
[1972,15.347265880178755]
[1973,16.726869217465079]
[1974,19.459113565479001]
[1975,21.754716081961138]
[1976,23.363896445792737]
[1977,27.336520797065177]
[1978,29.34957451614051]
[1979,31.96816649677163]
[1980,36.532414887955468]
[1981,41.906858270299253]
[1982,47.127053681938207]
[1983,50.406689377522866]
[1984,53.663890966148053]
[1985,56.309259296284374]
[1986,56.179560097143856]
[1987,59.417387235360536]
[1988,58.930258851379477]
[1989,65.261715325672128]
[1990,68.458915495332135]
[1991,70.074456421327298]
[1992,70.598587691404134]
[1993,72.328650668969246]
[1994,73.674213428878048]
[1995,76.088499048387462]
[1996,78.509589246576766]
[1997,80.695475626374531]
[1998,82.400122821481432]
[1999,84.983551925867886]
[2000,88.816503456804313]
[2001,90.510491726910686]
[2002,92.140363680690228]
[2003,92.730098364477641]
[2004,93.529793144626751]
[2005,96.756292526666044]
[2006,99.368444543292838]
[2007,103.11605975889942]
[2008,107.22941002651498]
[2009,100]

{"sheet":"Øvrige aktiver","index":8,"n_rows":62,"n_cols":106,"rows_kept":62,"cut":false,"hidden":true,"merged":[[0,4,1,4],[0,3,1,3],[0,0,1,0],[0,1,1,1],[0,2,1,2]]}
["Øvrige aktiver","Enhed","Rest levetid","Afskrivnings horizont","Standard værdi","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,null,null,2010,{"$f":"F2+1","v":2011},{"$f":"G2+1","v":2012},{"$f":"H2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"AV2+1","v":2053},{"$f":"AW2+1","v":2054},{"$f":"AX2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"BS2+1","v":2076},{"$f":"BT2+1","v":2077},{"$f":"BU2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"CP2+1","v":2099},{"$f":"CQ2+1","v":2100},{"$f":"CR2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår"]
[]
["Øvrig aktiv 1","-",0,{"$f":"2010+$C5","v":2010},0,{"$f":"IF($D5>=F$2,$E5/($D5-2009),0)","v":0},{"$f":"IF($D5>=G$2,$E5/($D5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D5>=BS$2,$E5/($D5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 2","-",0,{"$f":"2010+$C6","v":2010},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 3","-",0,{"$f":"2010+$C7","v":2010},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7>=BR$2,$E7/($D7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 4","-",0,{"$f":"2010+$C8","v":2010},0,0,{"$f":"IF($D8>=G$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=Q$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=AA$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=AK$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=AU$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=BE$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 5","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 6","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 7","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D11>=BV$2,$E11/($D11-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 8","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D12>=BS$2,$E12/($D12-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D12>=CF$2,$E12/($D12-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D12>=CP$2,$E12/($D12-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 9","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 10","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 11","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 12","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 13","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 14","-",0,2010,0,0,{"$f":"IF($D18>=G$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=Q$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=AA$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=AK$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=AU$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=BE$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 15","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 16","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 17","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D21>=BV$2,$E21/($D21-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 18","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D22>=CF$2,$E22/($D22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D22>=CP$2,$E22/($D22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 19","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 20","-",0,2010,0,{"$f":"IF($D24>=F$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=V$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=AF$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=AP$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=AZ$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=BJ$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 21","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 22","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 23","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 24","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 25","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 26","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 27","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D31>=BV$2,$E31/($D31-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 28","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D32>=CF$2,$E32/($D32-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D32>=CP$2,$E32/($D32-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 29","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 30","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 31","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 32","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 33","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 34","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=V$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=AK$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=BA$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=BQ$2,$E38/($D38-2009),0)","v":0},0,0,0,0,{"$f":"IF($D38>=BV$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=CW$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0]
["Øvrig aktiv 35","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=U$2,$E39/($D39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=BQ$2,$E39/($D39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=CG$2,$E39/($D39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 36","-",0,2010,0,{"$f":"IF($D40>=F$2,$E40/($D40-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D40>=BA$2,$E40/($D40-2009),0)","v":0},{"$f":"IF($D40>=BB$2,$E40/($D40-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 37","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 38","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 39","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 40","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 41","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 42","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 43","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 44","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 45","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 46","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 47","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 48","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 49","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D53>=AZ$2,$E53/($D53-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 50","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D54>=AK$2,$E54/($D54-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D54>=CV$2,$E54/($D54-2009),0)","v":0},0,0,0,0,0,0]
[]
[null,null,null,null,{"$f":"SUM(E5:E54)","v":0},{"$f":"SUM(F5:F54)","v":0},{"$f":"SUM(G5:G54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS5:BS54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Balance","index":9,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":true,"merged":[[0,0,0,6],[1,0,1,2],[1,4,1,6],[0,8,0,9]]}
["Balanceværdi",null,null,null,null,null,null,null,"Selskabsspecifikke informationer"]
["Aktiver",null,null,null,"Passiver"]
["Anlægsaktiver",null,null,null,"Egenkapital",null,null,null,"Vandselskabets navn","Kalundborg Vandforsyning A/S"]
["Materielle",{"$f":"Produktionsanlæg!CQ1367+Distributionsanlæg!CQ388+Fællesfunktionsanlæg!CQ10","v":448762919.71239221},"kr",null,"Regulatorisk Egenkapital",{"$f":"$B$47-$F$44","v":408975258.71239221},"kr",null,"CVR-nummer",31774756]
[null,null,null,null,null,null,null,null,"Adresse","Holbækvej 189B"]
["Omsætningsaktiver",{"$f":"SUM(B7:B13)","v":18394341},"kr",null,"Langfristet gæld",{"$f":"SUM($F$7:$F$13)","v":10888904},"kr",null,"Postnummer",4400]
["Varebeholdning",351581,"kr",null,"Prioritetslån",0,"kr",null,"Kontaktperson","Karin Hansen"]
["Debitorer",708416,"kr",null,"Langfristet gæld",10888904,"kr",null,"Mail på kontaktperson","karin.hansen6@kalundborg.dk"]
["Tilgodehavende skat",295372,"kr",null,"-",0,"kr",null,"Tlf. på kontaktperson","5917 1720 mobil: 29131658"]
["Likvide beholdninger",6375328,"kr",null,"-",0,"kr",null,"Debiteret vandmængde i 2009 i m3",2361444]
["Tilgodehavender",7294580,"kr",null,"-",0,"kr"]
["Periodeafgræsningsposter",2352364,"kr",null,"-",0,"kr"]
["Grunde",1016700,"kr",null,"-",0,"kr"]
[]
["Øvrige aktiver",{"$f":"SUM(B16:B45)","v":0},"kr",null,"Kortfristet gæld",{"$f":"SUM($F$16:$F$22)","v":45823706},"kr"]
["Øvrige aktiv 1",0,"kr",null,"Kortfristet banklån",500562,"kr"]
["Øvrige aktiv 2",0,"kr",null,"Varekreditorer",625889,"kr"]
["Øvrige aktiv 3",0,"kr",null,"Skyldige afgifter",0,"kr"]
["Øvrige aktiv 4",0,"kr",null,"Kortfristet gæld",6400889,"kr"]
["Øvrige aktiv 5",0,"kr",null,"Udskudt skat",38296366,"kr"]
["Øvrige aktiv 6",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 7",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 8",0,"kr"]
["Øvrige aktiv 9",0,"kr",null,"Øvrige passiver",{"$f":"SUM($F$25:$F$42)","v":1469392},"kr"]
["Øvrige aktiv 10",0,"kr",null,"Hensatte forpligtigelser",1469392,"kr"]
["Øvrige aktiv 11",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 12",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 13",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 14",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 15",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 16",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 17",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 18",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 19",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 20",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 21",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 22",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 23",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 24",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 25",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 26",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 27",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 28",0,"kr"]
["Øvrige aktiv 29",0,"kr",null,"Passiver eksl. EK",{"$f":"$F$6+$F$15+$F$24","v":58182002},"kr"]
["Øvrige aktiv 30",0,"kr"]
[]
["Aktiver i alt",{"$f":"B4+B6+B15","v":467157260.71239221},"kr",null,"Passiver i alt",{"$f":"$F$4+$F$44","v":467157260.71239221},"kr"]

{"sheet":"Afs. Produktion","index":10,"n_rows":1373,"n_cols":151,"rows_kept":562,"cut":true,"hidden":true,"merged":[[0,26,0,47],[0,48,1,48],[0,3,0,24],[0,0,1,0],[0,1,1,1],[0,2,1,2]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Produktionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrvningshorisont","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5)","v":1119154.1217480118},null,{"$f":"SUM(AY5:AY6)","v":99862.887375854349},{"$f":"SUM(AZ5:AZ6)","v":99862.887375854349},99862.887375854349,89640.830721904073,89640.830721904073,89640.830721904073,89640.830721904073,89640.830721904073,52329.84485075558,52329.84485075558,52329.84485075558,52329.84485075558,52329.84485075558,16176.080351430144,16176.080351430144,16176.080351430144,16176.080351430144,16176.080351430144,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL5:DL6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning)","dybdemeter",{"$f":"Genanskaffelsespriser!E5","v":30},{"$f":"D$3+$C5+Produktionsanlæg!D$6","v":1935},{"$f":"E$3+$C5+Produktionsanlæg!E$6","v":1945},{"$f":"F$3+$C5+Produktionsanlæg!F$6","v":1955},{"$f":"G$3+$C5+Produktionsanlæg!G$6","v":1965},{"$f":"H$3+$C5+Produktionsanlæg!H$6","v":1975},{"$f":"I$3+$C5+Produktionsanlæg!I$6","v":1985},{"$f":"J$3+$C5+Produktionsanlæg!J$6","v":1995},{"$f":"K$3+$C5+Produktionsanlæg!K$6","v":2005},{"$f":"L$3+$C5+Produktionsanlæg!L$6","v":2012},{"$f":"M$3+$C5+Produktionsanlæg!M$6","v":2017},{"$f":"N$3+$C5+Produktionsanlæg!N$6","v":2022},{"$f":"O$3+$C5+Produktionsanlæg!O$6","v":2027},{"$f":"P$3+$C5+Produktionsanlæg!P$6","v":2030},{"$f":"Q$3+$C5+Produktionsanlæg!Q$6","v":2031},{"$f":"R$3+$C5+Produktionsanlæg!R$6","v":2032},{"$f":"S$3+$C5+Produktionsanlæg!S$6","v":2033},{"$f":"T$3+$C5+Produktionsanlæg!T$6","v":2034},{"$f":"U$3+$C5+Produktionsanlæg!U$6","v":2035},{"$f":"V$3+$C5+Produktionsanlæg!V$6","v":2036},{"$f":"W$3+$C5+Produktionsanlæg!W$6","v":2037},{"$f":"X$3+$C5+Produktionsanlæg!X$6","v":2038},{"$f":"Y$3+$C5+Produktionsanlæg!Y$6","v":2039},null,{"$f":"Produktionsanlæg!BU5","v":0},{"$f":"Produktionsanlæg!BV5","v":0},{"$f":"Produktionsanlæg!BW5","v":0},{"$f":"Produktionsanlæg!BX5","v":0},{"$f":"Produktionsanlæg!BY5","v":0},{"$f":"Produktionsanlæg!BZ5","v":0},{"$f":"Produktionsanlæg!CA5","v":0},{"$f":"Produktionsanlæg!CB5","v":0},{"$f":"Produktionsanlæg!CC5","v":30666.169961850821},{"$f":"Produktionsanlæg!CD5","v":298487.88696918782},{"$f":"Produktionsanlæg!CE5","v":469998.93849123066},{"$f":"Produktionsanlæg!CF5","v":247921.92632574262},{"$f":"Produktionsanlæg!CG5","v":0},{"$f":"Produktionsanlæg!CH5","v":0},{"$f":"Produktionsanlæg!CI5","v":0},{"$f":"Produktionsanlæg!CJ5","v":0},{"$f":"Produktionsanlæg!CK5","v":0},{"$f":"Produktionsanlæg!CL5","v":0},{"$f":"Produktionsanlæg!CM5","v":0},{"$f":"Produktionsanlæg!CN5","v":0},{"$f":"Produktionsanlæg!CO5","v":0},{"$f":"Produktionsanlæg!CP5","v":72079.199999999997},{"$f":"SUM(AA5:AV5)","v":1119154.1217480118},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":99862.887375854349},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":99862.887375854349},99862.887375854349,89640.830721904073,89640.830721904073,89640.830721904073,89640.830721904073,89640.830721904073,52329.84485075558,52329.84485075558,52329.84485075558,52329.84485075558,52329.84485075558,16176.080351430144,16176.080351430144,16176.080351430144,16176.080351430144,16176.080351430144,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,2402.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Råvandsstationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW8:AW37)","v":945860.83745234995},null,{"$f":"SUM(AY8:AY37)","v":108724.33404573634},{"$f":"SUM(AZ8:AZ37)","v":108724.33404573634},108724.33404573634,76607.486719029708,76607.486719029708,76607.486719029708,76607.486719029708,76607.486719029708,38025.822717887,38025.822717887,25890.433917887,25890.433917887,25890.433917887,12265.693150290681,12265.693150290681,11472.160076658682,11472.160076658682,11472.160076658682,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL8:DL37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},{"$f":"D$3+$C8","v":1935},1945,{"$f":"F$3+$C8","v":1955},1965,1975,1985,1995,2005,2012,2017,2022,2027,{"$f":"P$3+$C8","v":2030},2031,2032,2033,2034,2035,2036,2037,2038,2039,null,{"$f":"Produktionsanlæg!BU8","v":0},{"$f":"Produktionsanlæg!BV8","v":0},{"$f":"Produktionsanlæg!BW8","v":0},{"$f":"Produktionsanlæg!BX8","v":0},{"$f":"Produktionsanlæg!BY8","v":0},{"$f":"Produktionsanlæg!BZ8","v":0},{"$f":"Produktionsanlæg!CA8","v":0},{"$f":"Produktionsanlæg!CB8","v":0},{"$f":"Produktionsanlæg!CC8","v":8820.1153273668988},{"$f":"Produktionsanlæg!CD8","v":38227.632659404029},{"$f":"Produktionsanlæg!CE8","v":44317.908334068867},{"$f":"Produktionsanlæg!CF8","v":97492.568827151306},{"$f":"Produktionsanlæg!CG8","v":0},{"$f":"Produktionsanlæg!CH8","v":0},{"$f":"Produktionsanlæg!CI8","v":0},{"$f":"Produktionsanlæg!CJ8","v":0},{"$f":"Produktionsanlæg!CK8","v":0},{"$f":"Produktionsanlæg!CL8","v":0},{"$f":"Produktionsanlæg!CM8","v":0},{"$f":"Produktionsanlæg!CN8","v":0},{"$f":"Produktionsanlæg!CO8","v":0},{"$f":"Produktionsanlæg!CP8","v":59948.969999999994},{"$f":"SUM(AA8:AV8)","v":248807.19514799109},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D8>=AY$2,$AA8/($D8-2009),0)+IF($E8>=AY$2,$AB8/($E8-2009),0)+IF($F8>=AY$2,$AC8/($F8-2009),0)+IF($G8>=AY$2,$AD8/($G8-2009),0)+IF($H8>=AY$2,$AE8/($H8-2009),0)+IF($I8>=AY$2,$AF8/($I8-2009),0)+IF($J8>=AY$2,$AG8/($J8-2009),0)+IF($K8>=AY$2,$AH8/($K8-2009),0)+IF($L8>=AY$2,$AI8/($L8-2009),0)+IF($M8>=AY$2,$AJ8/($M8-2009),0)+IF($N8>=AY$2,$AK8/($N8-2009),0)+IF($O8>=AY$2,$AL8/($O8-2009),0)+IF($P8>=AY$2,$AM8/($P8-2009),0)+IF($Q8>=AY$2,$AN8/($Q8-2009),0)+IF($R8>=AY$2,$AO8/($R8-2009),0)+IF($S8>=AY$2,$AP8/($S8-2009),0)+IF($T8>=AY$2,$AQ8/($T8-2009),0)+IF($U8>=AY$2,$AR8/($U8-2009),0)+IF($V8>=AY$2,$AS8/($V8-2009),0)+IF($W8>=AY$2,$AT8/($W8-2009),0)+IF($X8>=AY$2,$AU8/($X8-2009),0)+IF($Y8>=AY$2,$AV8/($Y8-2009),0)","v":18542.115220463216},18542.115220463216,18542.115220463216,15602.076778007582,15602.076778007582,15602.076778007582,15602.076778007582,15602.076778007582,10823.622695582078,10823.622695582078,10823.622695582078,10823.622695582078,10823.622695582078,7414.552823730628,7414.552823730628,7414.552823730628,7414.552823730628,7414.552823730628,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,1998.2989999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=DK$2,$AA8/($D8-2009),0)+IF($E8>=DK$2,$AB8/($E8-2009),0)+IF($F8>=DK$2,$AC8/($F8-2009),0)+IF($G8>=DK$2,$AD8/($G8-2009),0)+IF($H8>=DK$2,$AE8/($H8-2009),0)+IF($I8>=DK$2,$AF8/($I8-2009),0)+IF($J8>=DK$2,$AG8/($J8-2009),0)+IF($K8>=DK$2,$AH8/($K8-2009),0)+IF($L8>=DK$2,$AI8/($L8-2009),0)+IF($M8>=DK$2,$AJ8/($M8-2009),0)+IF($N8>=DK$2,$AK8/($N8-2009),0)+IF($O8>=DK$2,$AL8/($O8-2009),0)+IF($P8>=DK$2,$AM8/($P8-2009),0)+IF($Q8>=DK$2,$AN8/($Q8-2009),0)+IF($R8>=DK$2,$AO8/($R8-2009),0)+IF($S8>=DK$2,$AP8/($S8-2009),0)+IF($T8>=DK$2,$AQ8/($T8-2009),0)+IF($U8>=DK$2,$AR8/($U8-2009),0)+IF($V8>=DK$2,$AS8/($V8-2009),0)+IF($W8>=DK$2,$AT8/($W8-2009),0)+IF($X8>=DK$2,$AU8/($X8-2009),0)+IF($Y8>=DK$2,$AV8/($Y8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU9","v":0},{"$f":"Produktionsanlæg!BV9","v":0},{"$f":"Produktionsanlæg!BW9","v":0},{"$f":"Produktionsanlæg!BX9","v":0},{"$f":"Produktionsanlæg!BY9","v":0},{"$f":"Produktionsanlæg!BZ9","v":0},{"$f":"Produktionsanlæg!CA9","v":0},{"$f":"Produktionsanlæg!CB9","v":0},{"$f":"Produktionsanlæg!CC9","v":0},{"$f":"Produktionsanlæg!CD9","v":0},{"$f":"Produktionsanlæg!CE9","v":0},{"$f":"Produktionsanlæg!CF9","v":0},{"$f":"Produktionsanlæg!CG9","v":0},{"$f":"Produktionsanlæg!CH9","v":0},{"$f":"Produktionsanlæg!CI9","v":0},{"$f":"Produktionsanlæg!CJ9","v":0},{"$f":"Produktionsanlæg!CK9","v":0},{"$f":"Produktionsanlæg!CL9","v":0},{"$f":"Produktionsanlæg!CM9","v":0},{"$f":"Produktionsanlæg!CN9","v":0},{"$f":"Produktionsanlæg!CO9","v":0},{"$f":"Produktionsanlæg!CP9","v":0},{"$f":"SUM(AA9:AV9)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D9>=AY$2,$AA9/($D9-2009),0)+IF($E9>=AY$2,$AB9/($E9-2009),0)+IF($F9>=AY$2,$AC9/($F9-2009),0)+IF($G9>=AY$2,$AD9/($G9-2009),0)+IF($H9>=AY$2,$AE9/($H9-2009),0)+IF($I9>=AY$2,$AF9/($I9-2009),0)+IF($J9>=AY$2,$AG9/($J9-2009),0)+IF($K9>=AY$2,$AH9/($K9-2009),0)+IF($L9>=AY$2,$AI9/($L9-2009),0)+IF($M9>=AY$2,$AJ9/($M9-2009),0)+IF($N9>=AY$2,$AK9/($N9-2009),0)+IF($O9>=AY$2,$AL9/($O9-2009),0)+IF($P9>=AY$2,$AM9/($P9-2009),0)+IF($Q9>=AY$2,$AN9/($Q9-2009),0)+IF($R9>=AY$2,$AO9/($R9-2009),0)+IF($S9>=AY$2,$AP9/($S9-2009),0)+IF($T9>=AY$2,$AQ9/($T9-2009),0)+IF($U9>=AY$2,$AR9/($U9-2009),0)+IF($V9>=AY$2,$AS9/($V9-2009),0)+IF($W9>=AY$2,$AT9/($W9-2009),0)+IF($X9>=AY$2,$AU9/($X9-2009),0)+IF($Y9>=AY$2,$AV9/($Y9-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,{"$f":"F$3+$C10","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C10","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU10","v":0},{"$f":"Produktionsanlæg!BV10","v":0},{"$f":"Produktionsanlæg!BW10","v":0},{"$f":"Produktionsanlæg!BX10","v":0},{"$f":"Produktionsanlæg!BY10","v":0},{"$f":"Produktionsanlæg!BZ10","v":0},{"$f":"Produktionsanlæg!CA10","v":0},{"$f":"Produktionsanlæg!CB10","v":0},{"$f":"Produktionsanlæg!CC10","v":0},{"$f":"Produktionsanlæg!CD10","v":0},{"$f":"Produktionsanlæg!CE10","v":0},{"$f":"Produktionsanlæg!CF10","v":0},{"$f":"Produktionsanlæg!CG10","v":0},{"$f":"Produktionsanlæg!CH10","v":0},{"$f":"Produktionsanlæg!CI10","v":0},{"$f":"Produktionsanlæg!CJ10","v":0},{"$f":"Produktionsanlæg!CK10","v":0},{"$f":"Produktionsanlæg!CL10","v":0},{"$f":"Produktionsanlæg!CM10","v":0},{"$f":"Produktionsanlæg!CN10","v":0},{"$f":"Produktionsanlæg!CO10","v":0},{"$f":"Produktionsanlæg!CP10","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D10>=AY$2,$AA10/($D10-2009),0)+IF($E10>=AY$2,$AB10/($E10-2009),0)+IF($F10>=AY$2,$AC10/($F10-2009),0)+IF($G10>=AY$2,$AD10/($G10-2009),0)+IF($H10>=AY$2,$AE10/($H10-2009),0)+IF($I10>=AY$2,$AF10/($I10-2009),0)+IF($J10>=AY$2,$AG10/($J10-2009),0)+IF($K10>=AY$2,$AH10/($K10-2009),0)+IF($L10>=AY$2,$AI10/($L10-2009),0)+IF($M10>=AY$2,$AJ10/($M10-2009),0)+IF($N10>=AY$2,$AK10/($N10-2009),0)+IF($O10>=AY$2,$AL10/($O10-2009),0)+IF($P10>=AY$2,$AM10/($P10-2009),0)+IF($Q10>=AY$2,$AN10/($Q10-2009),0)+IF($R10>=AY$2,$AO10/($R10-2009),0)+IF($S10>=AY$2,$AP10/($S10-2009),0)+IF($T10>=AY$2,$AQ10/($T10-2009),0)+IF($U10>=AY$2,$AR10/($U10-2009),0)+IF($V10>=AY$2,$AS10/($V10-2009),0)+IF($W10>=AY$2,$AT10/($W10-2009),0)+IF($X10>=AY$2,$AU10/($X10-2009),0)+IF($Y10>=AY$2,$AV10/($Y10-2009),0)","v":0},{"$f":"IF($D10>=AZ$2,$AA10/($D10-2009),0)+IF($E10>=AZ$2,$AB10/($E10-2009),0)+IF($F10>=AZ$2,$AC10/($F10-2009),0)+IF($G10>=AZ$2,$AD10/($G10-2009),0)+IF($H10>=AZ$2,$AE10/($H10-2009),0)+IF($I10>=AZ$2,$AF10/($I10-2009),0)+IF($J10>=AZ$2,$AG10/($J10-2009),0)+IF($K10>=AZ$2,$AH10/($K10-2009),0)+IF($L10>=AZ$2,$AI10/($L10-2009),0)+IF($M10>=AZ$2,$AJ10/($M10-2009),0)+IF($N10>=AZ$2,$AK10/($N10-2009),0)+IF($O10>=AZ$2,$AL10/($O10-2009),0)+IF($P10>=AZ$2,$AM10/($P10-2009),0)+IF($Q10>=AZ$2,$AN10/($Q10-2009),0)+IF($R10>=AZ$2,$AO10/($R10-2009),0)+IF($S10>=AZ$2,$AP10/($S10-2009),0)+IF($T10>=AZ$2,$AQ10/($T10-2009),0)+IF($U10>=AZ$2,$AR10/($U10-2009),0)+IF($V10>=AZ$2,$AS10/($V10-2009),0)+IF($W10>=AZ$2,$AT10/($W10-2009),0)+IF($X10>=AZ$2,$AU10/($X10-2009),0)+IF($Y10>=AZ$2,$AV10/($Y10-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,{"$f":"F$3+$C11","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU11","v":0},{"$f":"Produktionsanlæg!BV11","v":0},{"$f":"Produktionsanlæg!BW11","v":0},{"$f":"Produktionsanlæg!BX11","v":0},{"$f":"Produktionsanlæg!BY11","v":0},{"$f":"Produktionsanlæg!BZ11","v":0},{"$f":"Produktionsanlæg!CA11","v":0},{"$f":"Produktionsanlæg!CB11","v":0},{"$f":"Produktionsanlæg!CC11","v":0},{"$f":"Produktionsanlæg!CD11","v":0},{"$f":"Produktionsanlæg!CE11","v":0},{"$f":"Produktionsanlæg!CF11","v":0},{"$f":"Produktionsanlæg!CG11","v":0},{"$f":"Produktionsanlæg!CH11","v":0},{"$f":"Produktionsanlæg!CI11","v":0},{"$f":"Produktionsanlæg!CJ11","v":0},{"$f":"Produktionsanlæg!CK11","v":0},{"$f":"Produktionsanlæg!CL11","v":0},{"$f":"Produktionsanlæg!CM11","v":0},{"$f":"Produktionsanlæg!CN11","v":0},{"$f":"Produktionsanlæg!CO11","v":0},{"$f":"Produktionsanlæg!CP11","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU12","v":0},{"$f":"Produktionsanlæg!BV12","v":0},{"$f":"Produktionsanlæg!BW12","v":0},{"$f":"Produktionsanlæg!BX12","v":0},{"$f":"Produktionsanlæg!BY12","v":0},{"$f":"Produktionsanlæg!BZ12","v":0},{"$f":"Produktionsanlæg!CA12","v":0},{"$f":"Produktionsanlæg!CB12","v":0},{"$f":"Produktionsanlæg!CC12","v":0},{"$f":"Produktionsanlæg!CD12","v":0},{"$f":"Produktionsanlæg!CE12","v":0},{"$f":"Produktionsanlæg!CF12","v":0},{"$f":"Produktionsanlæg!CG12","v":0},{"$f":"Produktionsanlæg!CH12","v":0},{"$f":"Produktionsanlæg!CI12","v":0},{"$f":"Produktionsanlæg!CJ12","v":0},{"$f":"Produktionsanlæg!CK12","v":0},{"$f":"Produktionsanlæg!CL12","v":0},{"$f":"Produktionsanlæg!CM12","v":0},{"$f":"Produktionsanlæg!CN12","v":0},{"$f":"Produktionsanlæg!CO12","v":0},{"$f":"Produktionsanlæg!CP12","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU13","v":0},{"$f":"Produktionsanlæg!BV13","v":0},{"$f":"Produktionsanlæg!BW13","v":0},{"$f":"Produktionsanlæg!BX13","v":0},{"$f":"Produktionsanlæg!BY13","v":0},{"$f":"Produktionsanlæg!BZ13","v":0},{"$f":"Produktionsanlæg!CA13","v":0},{"$f":"Produktionsanlæg!CB13","v":0},{"$f":"Produktionsanlæg!CC13","v":0},{"$f":"Produktionsanlæg!CD13","v":0},{"$f":"Produktionsanlæg!CE13","v":0},{"$f":"Produktionsanlæg!CF13","v":0},{"$f":"Produktionsanlæg!CG13","v":0},{"$f":"Produktionsanlæg!CH13","v":0},{"$f":"Produktionsanlæg!CI13","v":0},{"$f":"Produktionsanlæg!CJ13","v":0},{"$f":"Produktionsanlæg!CK13","v":0},{"$f":"Produktionsanlæg!CL13","v":0},{"$f":"Produktionsanlæg!CM13","v":0},{"$f":"Produktionsanlæg!CN13","v":0},{"$f":"Produktionsanlæg!CO13","v":0},{"$f":"Produktionsanlæg!CP13","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D13>=DK$2,$AA13/($D13-2009),0)+IF($E13>=DK$2,$AB13/($E13-2009),0)+IF($F13>=DK$2,$AC13/($F13-2009),0)+IF($G13>=DK$2,$AD13/($G13-2009),0)+IF($H13>=DK$2,$AE13/($H13-2009),0)+IF($I13>=DK$2,$AF13/($I13-2009),0)+IF($J13>=DK$2,$AG13/($J13-2009),0)+IF($K13>=DK$2,$AH13/($K13-2009),0)+IF($L13>=DK$2,$AI13/($L13-2009),0)+IF($M13>=DK$2,$AJ13/($M13-2009),0)+IF($N13>=DK$2,$AK13/($N13-2009),0)+IF($O13>=DK$2,$AL13/($O13-2009),0)+IF($P13>=DK$2,$AM13/($P13-2009),0)+IF($Q13>=DK$2,$AN13/($Q13-2009),0)+IF($R13>=DK$2,$AO13/($R13-2009),0)+IF($S13>=DK$2,$AP13/($S13-2009),0)+IF($T13>=DK$2,$AQ13/($T13-2009),0)+IF($U13>=DK$2,$AR13/($U13-2009),0)+IF($V13>=DK$2,$AS13/($V13-2009),0)+IF($W13>=DK$2,$AT13/($W13-2009),0)+IF($X13>=DK$2,$AU13/($X13-2009),0)+IF($Y13>=DK$2,$AV13/($Y13-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU14","v":0},{"$f":"Produktionsanlæg!BV14","v":0},{"$f":"Produktionsanlæg!BW14","v":0},{"$f":"Produktionsanlæg!BX14","v":0},{"$f":"Produktionsanlæg!BY14","v":0},{"$f":"Produktionsanlæg!BZ14","v":0},{"$f":"Produktionsanlæg!CA14","v":0},{"$f":"Produktionsanlæg!CB14","v":0},{"$f":"Produktionsanlæg!CC14","v":0},{"$f":"Produktionsanlæg!CD14","v":0},{"$f":"Produktionsanlæg!CE14","v":0},{"$f":"Produktionsanlæg!CF14","v":0},{"$f":"Produktionsanlæg!CG14","v":0},{"$f":"Produktionsanlæg!CH14","v":0},{"$f":"Produktionsanlæg!CI14","v":0},{"$f":"Produktionsanlæg!CJ14","v":0},{"$f":"Produktionsanlæg!CK14","v":0},{"$f":"Produktionsanlæg!CL14","v":0},{"$f":"Produktionsanlæg!CM14","v":0},{"$f":"Produktionsanlæg!CN14","v":0},{"$f":"Produktionsanlæg!CO14","v":0},{"$f":"Produktionsanlæg!CP14","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D14>=AZ$2,$AA14/($D14-2009),0)+IF($E14>=AZ$2,$AB14/($E14-2009),0)+IF($F14>=AZ$2,$AC14/($F14-2009),0)+IF($G14>=AZ$2,$AD14/($G14-2009),0)+IF($H14>=AZ$2,$AE14/($H14-2009),0)+IF($I14>=AZ$2,$AF14/($I14-2009),0)+IF($J14>=AZ$2,$AG14/($J14-2009),0)+IF($K14>=AZ$2,$AH14/($K14-2009),0)+IF($L14>=AZ$2,$AI14/($L14-2009),0)+IF($M14>=AZ$2,$AJ14/($M14-2009),0)+IF($N14>=AZ$2,$AK14/($N14-2009),0)+IF($O14>=AZ$2,$AL14/($O14-2009),0)+IF($P14>=AZ$2,$AM14/($P14-2009),0)+IF($Q14>=AZ$2,$AN14/($Q14-2009),0)+IF($R14>=AZ$2,$AO14/($R14-2009),0)+IF($S14>=AZ$2,$AP14/($S14-2009),0)+IF($T14>=AZ$2,$AQ14/($T14-2009),0)+IF($U14>=AZ$2,$AR14/($U14-2009),0)+IF($V14>=AZ$2,$AS14/($V14-2009),0)+IF($W14>=AZ$2,$AT14/($W14-2009),0)+IF($X14>=AZ$2,$AU14/($X14-2009),0)+IF($Y14>=AZ$2,$AV14/($Y14-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU15","v":0},{"$f":"Produktionsanlæg!BV15","v":0},{"$f":"Produktionsanlæg!BW15","v":0},{"$f":"Produktionsanlæg!BX15","v":0},{"$f":"Produktionsanlæg!BY15","v":0},{"$f":"Produktionsanlæg!BZ15","v":0},{"$f":"Produktionsanlæg!CA15","v":0},{"$f":"Produktionsanlæg!CB15","v":0},{"$f":"Produktionsanlæg!CC15","v":0},{"$f":"Produktionsanlæg!CD15","v":0},{"$f":"Produktionsanlæg!CE15","v":0},{"$f":"Produktionsanlæg!CF15","v":0},{"$f":"Produktionsanlæg!CG15","v":0},{"$f":"Produktionsanlæg!CH15","v":0},{"$f":"Produktionsanlæg!CI15","v":0},{"$f":"Produktionsanlæg!CJ15","v":0},{"$f":"Produktionsanlæg!CK15","v":0},{"$f":"Produktionsanlæg!CL15","v":0},{"$f":"Produktionsanlæg!CM15","v":0},{"$f":"Produktionsanlæg!CN15","v":0},{"$f":"Produktionsanlæg!CO15","v":0},{"$f":"Produktionsanlæg!CP15","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU16","v":0},{"$f":"Produktionsanlæg!BV16","v":0},{"$f":"Produktionsanlæg!BW16","v":0},{"$f":"Produktionsanlæg!BX16","v":0},{"$f":"Produktionsanlæg!BY16","v":0},{"$f":"Produktionsanlæg!BZ16","v":0},{"$f":"Produktionsanlæg!CA16","v":0},{"$f":"Produktionsanlæg!CB16","v":0},{"$f":"Produktionsanlæg!CC16","v":0},{"$f":"Produktionsanlæg!CD16","v":0},{"$f":"Produktionsanlæg!CE16","v":0},{"$f":"Produktionsanlæg!CF16","v":16912.045976816811},{"$f":"Produktionsanlæg!CG16","v":0},{"$f":"Produktionsanlæg!CH16","v":0},{"$f":"Produktionsanlæg!CI16","v":0},{"$f":"Produktionsanlæg!CJ16","v":0},{"$f":"Produktionsanlæg!CK16","v":0},{"$f":"Produktionsanlæg!CL16","v":0},{"$f":"Produktionsanlæg!CM16","v":0},{"$f":"Produktionsanlæg!CN16","v":0},{"$f":"Produktionsanlæg!CO16","v":0},{"$f":"Produktionsanlæg!CP16","v":0},16912.045976816811,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5637.3486589389368,5637.3486589389368,5637.3486589389368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU17","v":0},{"$f":"Produktionsanlæg!BV17","v":0},{"$f":"Produktionsanlæg!BW17","v":0},{"$f":"Produktionsanlæg!BX17","v":0},{"$f":"Produktionsanlæg!BY17","v":0},{"$f":"Produktionsanlæg!BZ17","v":0},{"$f":"Produktionsanlæg!CA17","v":0},{"$f":"Produktionsanlæg!CB17","v":0},{"$f":"Produktionsanlæg!CC17","v":0},{"$f":"Produktionsanlæg!CD17","v":0},{"$f":"Produktionsanlæg!CE17","v":0},{"$f":"Produktionsanlæg!CF17","v":16584.586372381862},{"$f":"Produktionsanlæg!CG17","v":0},{"$f":"Produktionsanlæg!CH17","v":0},{"$f":"Produktionsanlæg!CI17","v":0},{"$f":"Produktionsanlæg!CJ17","v":0},{"$f":"Produktionsanlæg!CK17","v":0},{"$f":"Produktionsanlæg!CL17","v":0},{"$f":"Produktionsanlæg!CM17","v":0},{"$f":"Produktionsanlæg!CN17","v":0},{"$f":"Produktionsanlæg!CO17","v":0},{"$f":"Produktionsanlæg!CP17","v":0},16584.586372381862,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5528.1954574606207,5528.1954574606207,5528.1954574606207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D17>=DK$2,$AA17/($D17-2009),0)+IF($E17>=DK$2,$AB17/($E17-2009),0)+IF($F17>=DK$2,$AC17/($F17-2009),0)+IF($G17>=DK$2,$AD17/($G17-2009),0)+IF($H17>=DK$2,$AE17/($H17-2009),0)+IF($I17>=DK$2,$AF17/($I17-2009),0)+IF($J17>=DK$2,$AG17/($J17-2009),0)+IF($K17>=DK$2,$AH17/($K17-2009),0)+IF($L17>=DK$2,$AI17/($L17-2009),0)+IF($M17>=DK$2,$AJ17/($M17-2009),0)+IF($N17>=DK$2,$AK17/($N17-2009),0)+IF($O17>=DK$2,$AL17/($O17-2009),0)+IF($P17>=DK$2,$AM17/($P17-2009),0)+IF($Q17>=DK$2,$AN17/($Q17-2009),0)+IF($R17>=DK$2,$AO17/($R17-2009),0)+IF($S17>=DK$2,$AP17/($S17-2009),0)+IF($T17>=DK$2,$AQ17/($T17-2009),0)+IF($U17>=DK$2,$AR17/($U17-2009),0)+IF($V17>=DK$2,$AS17/($V17-2009),0)+IF($W17>=DK$2,$AT17/($W17-2009),0)+IF($X17>=DK$2,$AU17/($X17-2009),0)+IF($Y17>=DK$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D17>=DU$2,$AA17/($D17-2009),0)+IF($E17>=DU$2,$AB17/($E17-2009),0)+IF($F17>=DU$2,$AC17/($F17-2009),0)+IF($G17>=DU$2,$AD17/($G17-2009),0)+IF($H17>=DU$2,$AE17/($H17-2009),0)+IF($I17>=DU$2,$AF17/($I17-2009),0)+IF($J17>=DU$2,$AG17/($J17-2009),0)+IF($K17>=DU$2,$AH17/($K17-2009),0)+IF($L17>=DU$2,$AI17/($L17-2009),0)+IF($M17>=DU$2,$AJ17/($M17-2009),0)+IF($N17>=DU$2,$AK17/($N17-2009),0)+IF($O17>=DU$2,$AL17/($O17-2009),0)+IF($P17>=DU$2,$AM17/($P17-2009),0)+IF($Q17>=DU$2,$AN17/($Q17-2009),0)+IF($R17>=DU$2,$AO17/($R17-2009),0)+IF($S17>=DU$2,$AP17/($S17-2009),0)+IF($T17>=DU$2,$AQ17/($T17-2009),0)+IF($U17>=DU$2,$AR17/($U17-2009),0)+IF($V17>=DU$2,$AS17/($V17-2009),0)+IF($W17>=DU$2,$AT17/($W17-2009),0)+IF($X17>=DU$2,$AU17/($X17-2009),0)+IF($Y17>=DU$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D17>=EE$2,$AA17/($D17-2009),0)+IF($E17>=EE$2,$AB17/($E17-2009),0)+IF($F17>=EE$2,$AC17/($F17-2009),0)+IF($G17>=EE$2,$AD17/($G17-2009),0)+IF($H17>=EE$2,$AE17/($H17-2009),0)+IF($I17>=EE$2,$AF17/($I17-2009),0)+IF($J17>=EE$2,$AG17/($J17-2009),0)+IF($K17>=EE$2,$AH17/($K17-2009),0)+IF($L17>=EE$2,$AI17/($L17-2009),0)+IF($M17>=EE$2,$AJ17/($M17-2009),0)+IF($N17>=EE$2,$AK17/($N17-2009),0)+IF($O17>=EE$2,$AL17/($O17-2009),0)+IF($P17>=EE$2,$AM17/($P17-2009),0)+IF($Q17>=EE$2,$AN17/($Q17-2009),0)+IF($R17>=EE$2,$AO17/($R17-2009),0)+IF($S17>=EE$2,$AP17/($S17-2009),0)+IF($T17>=EE$2,$AQ17/($T17-2009),0)+IF($U17>=EE$2,$AR17/($U17-2009),0)+IF($V17>=EE$2,$AS17/($V17-2009),0)+IF($W17>=EE$2,$AT17/($W17-2009),0)+IF($X17>=EE$2,$AU17/($X17-2009),0)+IF($Y17>=EE$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D17>=EO$2,$AA17/($D17-2009),0)+IF($E17>=EO$2,$AB17/($E17-2009),0)+IF($F17>=EO$2,$AC17/($F17-2009),0)+IF($G17>=EO$2,$AD17/($G17-2009),0)+IF($H17>=EO$2,$AE17/($H17-2009),0)+IF($I17>=EO$2,$AF17/($I17-2009),0)+IF($J17>=EO$2,$AG17/($J17-2009),0)+IF($K17>=EO$2,$AH17/($K17-2009),0)+IF($L17>=EO$2,$AI17/($L17-2009),0)+IF($M17>=EO$2,$AJ17/($M17-2009),0)+IF($N17>=EO$2,$AK17/($N17-2009),0)+IF($O17>=EO$2,$AL17/($O17-2009),0)+IF($P17>=EO$2,$AM17/($P17-2009),0)+IF($Q17>=EO$2,$AN17/($Q17-2009),0)+IF($R17>=EO$2,$AO17/($R17-2009),0)+IF($S17>=EO$2,$AP17/($S17-2009),0)+IF($T17>=EO$2,$AQ17/($T17-2009),0)+IF($U17>=EO$2,$AR17/($U17-2009),0)+IF($V17>=EO$2,$AS17/($V17-2009),0)+IF($W17>=EO$2,$AT17/($W17-2009),0)+IF($X17>=EO$2,$AU17/($X17-2009),0)+IF($Y17>=EO$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU18","v":0},{"$f":"Produktionsanlæg!BV18","v":0},{"$f":"Produktionsanlæg!BW18","v":0},{"$f":"Produktionsanlæg!BX18","v":0},{"$f":"Produktionsanlæg!BY18","v":0},{"$f":"Produktionsanlæg!BZ18","v":0},{"$f":"Produktionsanlæg!CA18","v":0},{"$f":"Produktionsanlæg!CB18","v":0},{"$f":"Produktionsanlæg!CC18","v":0},{"$f":"Produktionsanlæg!CD18","v":0},{"$f":"Produktionsanlæg!CE18","v":0},{"$f":"Produktionsanlæg!CF18","v":14456.0989435546},{"$f":"Produktionsanlæg!CG18","v":0},{"$f":"Produktionsanlæg!CH18","v":0},{"$f":"Produktionsanlæg!CI18","v":0},{"$f":"Produktionsanlæg!CJ18","v":0},{"$f":"Produktionsanlæg!CK18","v":0},{"$f":"Produktionsanlæg!CL18","v":0},{"$f":"Produktionsanlæg!CM18","v":0},{"$f":"Produktionsanlæg!CN18","v":0},{"$f":"Produktionsanlæg!CO18","v":0},{"$f":"Produktionsanlæg!CP18","v":0},14456.0989435546,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4818.699647851533,{"$f":"IF($D18>=AZ$2,$AA18/($D18-2009),0)+IF($E18>=AZ$2,$AB18/($E18-2009),0)+IF($F18>=AZ$2,$AC18/($F18-2009),0)+IF($G18>=AZ$2,$AD18/($G18-2009),0)+IF($H18>=AZ$2,$AE18/($H18-2009),0)+IF($I18>=AZ$2,$AF18/($I18-2009),0)+IF($J18>=AZ$2,$AG18/($J18-2009),0)+IF($K18>=AZ$2,$AH18/($K18-2009),0)+IF($L18>=AZ$2,$AI18/($L18-2009),0)+IF($M18>=AZ$2,$AJ18/($M18-2009),0)+IF($N18>=AZ$2,$AK18/($N18-2009),0)+IF($O18>=AZ$2,$AL18/($O18-2009),0)+IF($P18>=AZ$2,$AM18/($P18-2009),0)+IF($Q18>=AZ$2,$AN18/($Q18-2009),0)+IF($R18>=AZ$2,$AO18/($R18-2009),0)+IF($S18>=AZ$2,$AP18/($S18-2009),0)+IF($T18>=AZ$2,$AQ18/($T18-2009),0)+IF($U18>=AZ$2,$AR18/($U18-2009),0)+IF($V18>=AZ$2,$AS18/($V18-2009),0)+IF($W18>=AZ$2,$AT18/($W18-2009),0)+IF($X18>=AZ$2,$AU18/($X18-2009),0)+IF($Y18>=AZ$2,$AV18/($Y18-2009),0)","v":4818.699647851533},4818.699647851533,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=BJ$2,$AA18/($D18-2009),0)+IF($E18>=BJ$2,$AB18/($E18-2009),0)+IF($F18>=BJ$2,$AC18/($F18-2009),0)+IF($G18>=BJ$2,$AD18/($G18-2009),0)+IF($H18>=BJ$2,$AE18/($H18-2009),0)+IF($I18>=BJ$2,$AF18/($I18-2009),0)+IF($J18>=BJ$2,$AG18/($J18-2009),0)+IF($K18>=BJ$2,$AH18/($K18-2009),0)+IF($L18>=BJ$2,$AI18/($L18-2009),0)+IF($M18>=BJ$2,$AJ18/($M18-2009),0)+IF($N18>=BJ$2,$AK18/($N18-2009),0)+IF($O18>=BJ$2,$AL18/($O18-2009),0)+IF($P18>=BJ$2,$AM18/($P18-2009),0)+IF($Q18>=BJ$2,$AN18/($Q18-2009),0)+IF($R18>=BJ$2,$AO18/($R18-2009),0)+IF($S18>=BJ$2,$AP18/($S18-2009),0)+IF($T18>=BJ$2,$AQ18/($T18-2009),0)+IF($U18>=BJ$2,$AR18/($U18-2009),0)+IF($V18>=BJ$2,$AS18/($V18-2009),0)+IF($W18>=BJ$2,$AT18/($W18-2009),0)+IF($X18>=BJ$2,$AU18/($X18-2009),0)+IF($Y18>=BJ$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=BT$2,$AA18/($D18-2009),0)+IF($E18>=BT$2,$AB18/($E18-2009),0)+IF($F18>=BT$2,$AC18/($F18-2009),0)+IF($G18>=BT$2,$AD18/($G18-2009),0)+IF($H18>=BT$2,$AE18/($H18-2009),0)+IF($I18>=BT$2,$AF18/($I18-2009),0)+IF($J18>=BT$2,$AG18/($J18-2009),0)+IF($K18>=BT$2,$AH18/($K18-2009),0)+IF($L18>=BT$2,$AI18/($L18-2009),0)+IF($M18>=BT$2,$AJ18/($M18-2009),0)+IF($N18>=BT$2,$AK18/($N18-2009),0)+IF($O18>=BT$2,$AL18/($O18-2009),0)+IF($P18>=BT$2,$AM18/($P18-2009),0)+IF($Q18>=BT$2,$AN18/($Q18-2009),0)+IF($R18>=BT$2,$AO18/($R18-2009),0)+IF($S18>=BT$2,$AP18/($S18-2009),0)+IF($T18>=BT$2,$AQ18/($T18-2009),0)+IF($U18>=BT$2,$AR18/($U18-2009),0)+IF($V18>=BT$2,$AS18/($V18-2009),0)+IF($W18>=BT$2,$AT18/($W18-2009),0)+IF($X18>=BT$2,$AU18/($X18-2009),0)+IF($Y18>=BT$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=CD$2,$AA18/($D18-2009),0)+IF($E18>=CD$2,$AB18/($E18-2009),0)+IF($F18>=CD$2,$AC18/($F18-2009),0)+IF($G18>=CD$2,$AD18/($G18-2009),0)+IF($H18>=CD$2,$AE18/($H18-2009),0)+IF($I18>=CD$2,$AF18/($I18-2009),0)+IF($J18>=CD$2,$AG18/($J18-2009),0)+IF($K18>=CD$2,$AH18/($K18-2009),0)+IF($L18>=CD$2,$AI18/($L18-2009),0)+IF($M18>=CD$2,$AJ18/($M18-2009),0)+IF($N18>=CD$2,$AK18/($N18-2009),0)+IF($O18>=CD$2,$AL18/($O18-2009),0)+IF($P18>=CD$2,$AM18/($P18-2009),0)+IF($Q18>=CD$2,$AN18/($Q18-2009),0)+IF($R18>=CD$2,$AO18/($R18-2009),0)+IF($S18>=CD$2,$AP18/($S18-2009),0)+IF($T18>=CD$2,$AQ18/($T18-2009),0)+IF($U18>=CD$2,$AR18/($U18-2009),0)+IF($V18>=CD$2,$AS18/($V18-2009),0)+IF($W18>=CD$2,$AT18/($W18-2009),0)+IF($X18>=CD$2,$AU18/($X18-2009),0)+IF($Y18>=CD$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=CN$2,$AA18/($D18-2009),0)+IF($E18>=CN$2,$AB18/($E18-2009),0)+IF($F18>=CN$2,$AC18/($F18-2009),0)+IF($G18>=CN$2,$AD18/($G18-2009),0)+IF($H18>=CN$2,$AE18/($H18-2009),0)+IF($I18>=CN$2,$AF18/($I18-2009),0)+IF($J18>=CN$2,$AG18/($J18-2009),0)+IF($K18>=CN$2,$AH18/($K18-2009),0)+IF($L18>=CN$2,$AI18/($L18-2009),0)+IF($M18>=CN$2,$AJ18/($M18-2009),0)+IF($N18>=CN$2,$AK18/($N18-2009),0)+IF($O18>=CN$2,$AL18/($O18-2009),0)+IF($P18>=CN$2,$AM18/($P18-2009),0)+IF($Q18>=CN$2,$AN18/($Q18-2009),0)+IF($R18>=CN$2,$AO18/($R18-2009),0)+IF($S18>=CN$2,$AP18/($S18-2009),0)+IF($T18>=CN$2,$AQ18/($T18-2009),0)+IF($U18>=CN$2,$AR18/($U18-2009),0)+IF($V18>=CN$2,$AS18/($V18-2009),0)+IF($W18>=CN$2,$AT18/($W18-2009),0)+IF($X18>=CN$2,$AU18/($X18-2009),0)+IF($Y18>=CN$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=CX$2,$AA18/($D18-2009),0)+IF($E18>=CX$2,$AB18/($E18-2009),0)+IF($F18>=CX$2,$AC18/($F18-2009),0)+IF($G18>=CX$2,$AD18/($G18-2009),0)+IF($H18>=CX$2,$AE18/($H18-2009),0)+IF($I18>=CX$2,$AF18/($I18-2009),0)+IF($J18>=CX$2,$AG18/($J18-2009),0)+IF($K18>=CX$2,$AH18/($K18-2009),0)+IF($L18>=CX$2,$AI18/($L18-2009),0)+IF($M18>=CX$2,$AJ18/($M18-2009),0)+IF($N18>=CX$2,$AK18/($N18-2009),0)+IF($O18>=CX$2,$AL18/($O18-2009),0)+IF($P18>=CX$2,$AM18/($P18-2009),0)+IF($Q18>=CX$2,$AN18/($Q18-2009),0)+IF($R18>=CX$2,$AO18/($R18-2009),0)+IF($S18>=CX$2,$AP18/($S18-2009),0)+IF($T18>=CX$2,$AQ18/($T18-2009),0)+IF($U18>=CX$2,$AR18/($U18-2009),0)+IF($V18>=CX$2,$AS18/($V18-2009),0)+IF($W18>=CX$2,$AT18/($W18-2009),0)+IF($X18>=CX$2,$AU18/($X18-2009),0)+IF($Y18>=CX$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 10","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU19","v":0},{"$f":"Produktionsanlæg!BV19","v":0},{"$f":"Produktionsanlæg!BW19","v":0},{"$f":"Produktionsanlæg!BX19","v":0},{"$f":"Produktionsanlæg!BY19","v":0},{"$f":"Produktionsanlæg!BZ19","v":0},{"$f":"Produktionsanlæg!CA19","v":0},{"$f":"Produktionsanlæg!CB19","v":0},{"$f":"Produktionsanlæg!CC19","v":0},{"$f":"Produktionsanlæg!CD19","v":0},{"$f":"Produktionsanlæg!CE19","v":0},{"$f":"Produktionsanlæg!CF19","v":0},{"$f":"Produktionsanlæg!CG19","v":0},{"$f":"Produktionsanlæg!CH19","v":0},{"$f":"Produktionsanlæg!CI19","v":0},{"$f":"Produktionsanlæg!CJ19","v":0},{"$f":"Produktionsanlæg!CK19","v":0},{"$f":"Produktionsanlæg!CL19","v":0},{"$f":"Produktionsanlæg!CM19","v":0},{"$f":"Produktionsanlæg!CN19","v":0},{"$f":"Produktionsanlæg!CO19","v":0},{"$f":"Produktionsanlæg!CP19","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 11","m³/h ",15,1920,1930,{"$f":"F$3+$C20","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C20","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU20","v":0},{"$f":"Produktionsanlæg!BV20","v":0},{"$f":"Produktionsanlæg!BW20","v":0},{"$f":"Produktionsanlæg!BX20","v":0},{"$f":"Produktionsanlæg!BY20","v":0},{"$f":"Produktionsanlæg!BZ20","v":0},{"$f":"Produktionsanlæg!CA20","v":0},{"$f":"Produktionsanlæg!CB20","v":0},{"$f":"Produktionsanlæg!CC20","v":0},{"$f":"Produktionsanlæg!CD20","v":0},{"$f":"Produktionsanlæg!CE20","v":0},{"$f":"Produktionsanlæg!CF20","v":0},{"$f":"Produktionsanlæg!CG20","v":0},{"$f":"Produktionsanlæg!CH20","v":0},{"$f":"Produktionsanlæg!CI20","v":0},{"$f":"Produktionsanlæg!CJ20","v":0},{"$f":"Produktionsanlæg!CK20","v":0},{"$f":"Produktionsanlæg!CL20","v":0},{"$f":"Produktionsanlæg!CM20","v":0},{"$f":"Produktionsanlæg!CN20","v":0},{"$f":"Produktionsanlæg!CO20","v":0},{"$f":"Produktionsanlæg!CP20","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 12","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU21","v":0},{"$f":"Produktionsanlæg!BV21","v":0},{"$f":"Produktionsanlæg!BW21","v":0},{"$f":"Produktionsanlæg!BX21","v":0},{"$f":"Produktionsanlæg!BY21","v":0},{"$f":"Produktionsanlæg!BZ21","v":0},{"$f":"Produktionsanlæg!CA21","v":0},{"$f":"Produktionsanlæg!CB21","v":0},{"$f":"Produktionsanlæg!CC21","v":0},{"$f":"Produktionsanlæg!CD21","v":0},{"$f":"Produktionsanlæg!CE21","v":0},{"$f":"Produktionsanlæg!CF21","v":0},{"$f":"Produktionsanlæg!CG21","v":0},{"$f":"Produktionsanlæg!CH21","v":0},{"$f":"Produktionsanlæg!CI21","v":0},{"$f":"Produktionsanlæg!CJ21","v":0},{"$f":"Produktionsanlæg!CK21","v":0},{"$f":"Produktionsanlæg!CL21","v":0},{"$f":"Produktionsanlæg!CM21","v":0},{"$f":"Produktionsanlæg!CN21","v":0},{"$f":"Produktionsanlæg!CO21","v":0},{"$f":"Produktionsanlæg!CP21","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 13","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU22","v":0},{"$f":"Produktionsanlæg!BV22","v":0},{"$f":"Produktionsanlæg!BW22","v":0},{"$f":"Produktionsanlæg!BX22","v":0},{"$f":"Produktionsanlæg!BY22","v":0},{"$f":"Produktionsanlæg!BZ22","v":0},{"$f":"Produktionsanlæg!CA22","v":0},{"$f":"Produktionsanlæg!CB22","v":0},{"$f":"Produktionsanlæg!CC22","v":0},{"$f":"Produktionsanlæg!CD22","v":0},{"$f":"Produktionsanlæg!CE22","v":0},{"$f":"Produktionsanlæg!CF22","v":0},{"$f":"Produktionsanlæg!CG22","v":0},{"$f":"Produktionsanlæg!CH22","v":0},{"$f":"Produktionsanlæg!CI22","v":0},{"$f":"Produktionsanlæg!CJ22","v":0},{"$f":"Produktionsanlæg!CK22","v":0},{"$f":"Produktionsanlæg!CL22","v":0},{"$f":"Produktionsanlæg!CM22","v":0},{"$f":"Produktionsanlæg!CN22","v":0},{"$f":"Produktionsanlæg!CO22","v":0},{"$f":"Produktionsanlæg!CP22","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 14","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU23","v":0},{"$f":"Produktionsanlæg!BV23","v":0},{"$f":"Produktionsanlæg!BW23","v":0},{"$f":"Produktionsanlæg!BX23","v":0},{"$f":"Produktionsanlæg!BY23","v":0},{"$f":"Produktionsanlæg!BZ23","v":0},{"$f":"Produktionsanlæg!CA23","v":0},{"$f":"Produktionsanlæg!CB23","v":0},{"$f":"Produktionsanlæg!CC23","v":0},{"$f":"Produktionsanlæg!CD23","v":0},{"$f":"Produktionsanlæg!CE23","v":0},{"$f":"Produktionsanlæg!CF23","v":4136.1875816882639},{"$f":"Produktionsanlæg!CG23","v":0},{"$f":"Produktionsanlæg!CH23","v":0},{"$f":"Produktionsanlæg!CI23","v":0},{"$f":"Produktionsanlæg!CJ23","v":0},{"$f":"Produktionsanlæg!CK23","v":0},{"$f":"Produktionsanlæg!CL23","v":0},{"$f":"Produktionsanlæg!CM23","v":0},{"$f":"Produktionsanlæg!CN23","v":0},{"$f":"Produktionsanlæg!CO23","v":0},{"$f":"Produktionsanlæg!CP23","v":0},4136.1875816882639,null,1378.729193896088,1378.729193896088,1378.729193896088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D23>=DK$2,$AA23/($D23-2009),0)+IF($E23>=DK$2,$AB23/($E23-2009),0)+IF($F23>=DK$2,$AC23/($F23-2009),0)+IF($G23>=DK$2,$AD23/($G23-2009),0)+IF($H23>=DK$2,$AE23/($H23-2009),0)+IF($I23>=DK$2,$AF23/($I23-2009),0)+IF($J23>=DK$2,$AG23/($J23-2009),0)+IF($K23>=DK$2,$AH23/($K23-2009),0)+IF($L23>=DK$2,$AI23/($L23-2009),0)+IF($M23>=DK$2,$AJ23/($M23-2009),0)+IF($N23>=DK$2,$AK23/($N23-2009),0)+IF($O23>=DK$2,$AL23/($O23-2009),0)+IF($P23>=DK$2,$AM23/($P23-2009),0)+IF($Q23>=DK$2,$AN23/($Q23-2009),0)+IF($R23>=DK$2,$AO23/($R23-2009),0)+IF($S23>=DK$2,$AP23/($S23-2009),0)+IF($T23>=DK$2,$AQ23/($T23-2009),0)+IF($U23>=DK$2,$AR23/($U23-2009),0)+IF($V23>=DK$2,$AS23/($V23-2009),0)+IF($W23>=DK$2,$AT23/($W23-2009),0)+IF($X23>=DK$2,$AU23/($X23-2009),0)+IF($Y23>=DK$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D23>=ED$2,$AA23/($D23-2009),0)+IF($E23>=ED$2,$AB23/($E23-2009),0)+IF($F23>=ED$2,$AC23/($F23-2009),0)+IF($G23>=ED$2,$AD23/($G23-2009),0)+IF($H23>=ED$2,$AE23/($H23-2009),0)+IF($I23>=ED$2,$AF23/($I23-2009),0)+IF($J23>=ED$2,$AG23/($J23-2009),0)+IF($K23>=ED$2,$AH23/($K23-2009),0)+IF($L23>=ED$2,$AI23/($L23-2009),0)+IF($M23>=ED$2,$AJ23/($M23-2009),0)+IF($N23>=ED$2,$AK23/($N23-2009),0)+IF($O23>=ED$2,$AL23/($O23-2009),0)+IF($P23>=ED$2,$AM23/($P23-2009),0)+IF($Q23>=ED$2,$AN23/($Q23-2009),0)+IF($R23>=ED$2,$AO23/($R23-2009),0)+IF($S23>=ED$2,$AP23/($S23-2009),0)+IF($T23>=ED$2,$AQ23/($T23-2009),0)+IF($U23>=ED$2,$AR23/($U23-2009),0)+IF($V23>=ED$2,$AS23/($V23-2009),0)+IF($W23>=ED$2,$AT23/($W23-2009),0)+IF($X23>=ED$2,$AU23/($X23-2009),0)+IF($Y23>=ED$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D23>=ET$2,$AA23/($D23-2009),0)+IF($E23>=ET$2,$AB23/($E23-2009),0)+IF($F23>=ET$2,$AC23/($F23-2009),0)+IF($G23>=ET$2,$AD23/($G23-2009),0)+IF($H23>=ET$2,$AE23/($H23-2009),0)+IF($I23>=ET$2,$AF23/($I23-2009),0)+IF($J23>=ET$2,$AG23/($J23-2009),0)+IF($K23>=ET$2,$AH23/($K23-2009),0)+IF($L23>=ET$2,$AI23/($L23-2009),0)+IF($M23>=ET$2,$AJ23/($M23-2009),0)+IF($N23>=ET$2,$AK23/($N23-2009),0)+IF($O23>=ET$2,$AL23/($O23-2009),0)+IF($P23>=ET$2,$AM23/($P23-2009),0)+IF($Q23>=ET$2,$AN23/($Q23-2009),0)+IF($R23>=ET$2,$AO23/($R23-2009),0)+IF($S23>=ET$2,$AP23/($S23-2009),0)+IF($T23>=ET$2,$AQ23/($T23-2009),0)+IF($U23>=ET$2,$AR23/($U23-2009),0)+IF($V23>=ET$2,$AS23/($V23-2009),0)+IF($W23>=ET$2,$AT23/($W23-2009),0)+IF($X23>=ET$2,$AU23/($X23-2009),0)+IF($Y23>=ET$2,$AV23/($Y23-2009),0)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 15","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU24","v":0},{"$f":"Produktionsanlæg!BV24","v":0},{"$f":"Produktionsanlæg!BW24","v":0},{"$f":"Produktionsanlæg!BX24","v":0},{"$f":"Produktionsanlæg!BY24","v":0},{"$f":"Produktionsanlæg!BZ24","v":0},{"$f":"Produktionsanlæg!CA24","v":0},{"$f":"Produktionsanlæg!CB24","v":0},{"$f":"Produktionsanlæg!CC24","v":0},{"$f":"Produktionsanlæg!CD24","v":0},{"$f":"Produktionsanlæg!CE24","v":0},{"$f":"Produktionsanlæg!CF24","v":0},{"$f":"Produktionsanlæg!CG24","v":0},{"$f":"Produktionsanlæg!CH24","v":0},{"$f":"Produktionsanlæg!CI24","v":0},{"$f":"Produktionsanlæg!CJ24","v":0},{"$f":"Produktionsanlæg!CK24","v":0},{"$f":"Produktionsanlæg!CL24","v":0},{"$f":"Produktionsanlæg!CM24","v":0},{"$f":"Produktionsanlæg!CN24","v":0},{"$f":"Produktionsanlæg!CO24","v":0},{"$f":"Produktionsanlæg!CP24","v":0},0,null,0,{"$f":"IF($D24>=AZ$2,$AA24/($D24-2009),0)+IF($E24>=AZ$2,$AB24/($E24-2009),0)+IF($F24>=AZ$2,$AC24/($F24-2009),0)+IF($G24>=AZ$2,$AD24/($G24-2009),0)+IF($H24>=AZ$2,$AE24/($H24-2009),0)+IF($I24>=AZ$2,$AF24/($I24-2009),0)+IF($J24>=AZ$2,$AG24/($J24-2009),0)+IF($K24>=AZ$2,$AH24/($K24-2009),0)+IF($L24>=AZ$2,$AI24/($L24-2009),0)+IF($M24>=AZ$2,$AJ24/($M24-2009),0)+IF($N24>=AZ$2,$AK24/($N24-2009),0)+IF($O24>=AZ$2,$AL24/($O24-2009),0)+IF($P24>=AZ$2,$AM24/($P24-2009),0)+IF($Q24>=AZ$2,$AN24/($Q24-2009),0)+IF($R24>=AZ$2,$AO24/($R24-2009),0)+IF($S24>=AZ$2,$AP24/($S24-2009),0)+IF($T24>=AZ$2,$AQ24/($T24-2009),0)+IF($U24>=AZ$2,$AR24/($U24-2009),0)+IF($V24>=AZ$2,$AS24/($V24-2009),0)+IF($W24>=AZ$2,$AT24/($W24-2009),0)+IF($X24>=AZ$2,$AU24/($X24-2009),0)+IF($Y24>=AZ$2,$AV24/($Y24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=CF$2,$AA24/($D24-2009),0)+IF($E24>=CF$2,$AB24/($E24-2009),0)+IF($F24>=CF$2,$AC24/($F24-2009),0)+IF($G24>=CF$2,$AD24/($G24-2009),0)+IF($H24>=CF$2,$AE24/($H24-2009),0)+IF($I24>=CF$2,$AF24/($I24-2009),0)+IF($J24>=CF$2,$AG24/($J24-2009),0)+IF($K24>=CF$2,$AH24/($K24-2009),0)+IF($L24>=CF$2,$AI24/($L24-2009),0)+IF($M24>=CF$2,$AJ24/($M24-2009),0)+IF($N24>=CF$2,$AK24/($N24-2009),0)+IF($O24>=CF$2,$AL24/($O24-2009),0)+IF($P24>=CF$2,$AM24/($P24-2009),0)+IF($Q24>=CF$2,$AN24/($Q24-2009),0)+IF($R24>=CF$2,$AO24/($R24-2009),0)+IF($S24>=CF$2,$AP24/($S24-2009),0)+IF($T24>=CF$2,$AQ24/($T24-2009),0)+IF($U24>=CF$2,$AR24/($U24-2009),0)+IF($V24>=CF$2,$AS24/($V24-2009),0)+IF($W24>=CF$2,$AT24/($W24-2009),0)+IF($X24>=CF$2,$AU24/($X24-2009),0)+IF($Y24>=CF$2,$AV24/($Y24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=DJ$2,$AA24/($D24-2009),0)+IF($E24>=DJ$2,$AB24/($E24-2009),0)+IF($F24>=DJ$2,$AC24/($F24-2009),0)+IF($G24>=DJ$2,$AD24/($G24-2009),0)+IF($H24>=DJ$2,$AE24/($H24-2009),0)+IF($I24>=DJ$2,$AF24/($I24-2009),0)+IF($J24>=DJ$2,$AG24/($J24-2009),0)+IF($K24>=DJ$2,$AH24/($K24-2009),0)+IF($L24>=DJ$2,$AI24/($L24-2009),0)+IF($M24>=DJ$2,$AJ24/($M24-2009),0)+IF($N24>=DJ$2,$AK24/($N24-2009),0)+IF($O24>=DJ$2,$AL24/($O24-2009),0)+IF($P24>=DJ$2,$AM24/($P24-2009),0)+IF($Q24>=DJ$2,$AN24/($Q24-2009),0)+IF($R24>=DJ$2,$AO24/($R24-2009),0)+IF($S24>=DJ$2,$AP24/($S24-2009),0)+IF($T24>=DJ$2,$AQ24/($T24-2009),0)+IF($U24>=DJ$2,$AR24/($U24-2009),0)+IF($V24>=DJ$2,$AS24/($V24-2009),0)+IF($W24>=DJ$2,$AT24/($W24-2009),0)+IF($X24>=DJ$2,$AU24/($X24-2009),0)+IF($Y24>=DJ$2,$AV24/($Y24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=DZ$2,$AA24/($D24-2009),0)+IF($E24>=DZ$2,$AB24/($E24-2009),0)+IF($F24>=DZ$2,$AC24/($F24-2009),0)+IF($G24>=DZ$2,$AD24/($G24-2009),0)+IF($H24>=DZ$2,$AE24/($H24-2009),0)+IF($I24>=DZ$2,$AF24/($I24-2009),0)+IF($J24>=DZ$2,$AG24/($J24-2009),0)+IF($K24>=DZ$2,$AH24/($K24-2009),0)+IF($L24>=DZ$2,$AI24/($L24-2009),0)+IF($M24>=DZ$2,$AJ24/($M24-2009),0)+IF($N24>=DZ$2,$AK24/($N24-2009),0)+IF($O24>=DZ$2,$AL24/($O24-2009),0)+IF($P24>=DZ$2,$AM24/($P24-2009),0)+IF($Q24>=DZ$2,$AN24/($Q24-2009),0)+IF($R24>=DZ$2,$AO24/($R24-2009),0)+IF($S24>=DZ$2,$AP24/($S24-2009),0)+IF($T24>=DZ$2,$AQ24/($T24-2009),0)+IF($U24>=DZ$2,$AR24/($U24-2009),0)+IF($V24>=DZ$2,$AS24/($V24-2009),0)+IF($W24>=DZ$2,$AT24/($W24-2009),0)+IF($X24>=DZ$2,$AU24/($X24-2009),0)+IF($Y24>=DZ$2,$AV24/($Y24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 16","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU25","v":0},{"$f":"Produktionsanlæg!BV25","v":0},{"$f":"Produktionsanlæg!BW25","v":0},{"$f":"Produktionsanlæg!BX25","v":0},{"$f":"Produktionsanlæg!BY25","v":0},{"$f":"Produktionsanlæg!BZ25","v":0},{"$f":"Produktionsanlæg!CA25","v":0},{"$f":"Produktionsanlæg!CB25","v":0},{"$f":"Produktionsanlæg!CC25","v":0},{"$f":"Produktionsanlæg!CD25","v":0},{"$f":"Produktionsanlæg!CE25","v":0},{"$f":"Produktionsanlæg!CF25","v":0},{"$f":"Produktionsanlæg!CG25","v":0},{"$f":"Produktionsanlæg!CH25","v":0},{"$f":"Produktionsanlæg!CI25","v":0},{"$f":"Produktionsanlæg!CJ25","v":0},{"$f":"Produktionsanlæg!CK25","v":0},{"$f":"Produktionsanlæg!CL25","v":0},{"$f":"Produktionsanlæg!CM25","v":0},{"$f":"Produktionsanlæg!CN25","v":0},{"$f":"Produktionsanlæg!CO25","v":0},{"$f":"Produktionsanlæg!CP25","v":0},0,null,0,{"$f":"IF($D25>=AZ$2,$AA25/($D25-2009),0)+IF($E25>=AZ$2,$AB25/($E25-2009),0)+IF($F25>=AZ$2,$AC25/($F25-2009),0)+IF($G25>=AZ$2,$AD25/($G25-2009),0)+IF($H25>=AZ$2,$AE25/($H25-2009),0)+IF($I25>=AZ$2,$AF25/($I25-2009),0)+IF($J25>=AZ$2,$AG25/($J25-2009),0)+IF($K25>=AZ$2,$AH25/($K25-2009),0)+IF($L25>=AZ$2,$AI25/($L25-2009),0)+IF($M25>=AZ$2,$AJ25/($M25-2009),0)+IF($N25>=AZ$2,$AK25/($N25-2009),0)+IF($O25>=AZ$2,$AL25/($O25-2009),0)+IF($P25>=AZ$2,$AM25/($P25-2009),0)+IF($Q25>=AZ$2,$AN25/($Q25-2009),0)+IF($R25>=AZ$2,$AO25/($R25-2009),0)+IF($S25>=AZ$2,$AP25/($S25-2009),0)+IF($T25>=AZ$2,$AQ25/($T25-2009),0)+IF($U25>=AZ$2,$AR25/($U25-2009),0)+IF($V25>=AZ$2,$AS25/($V25-2009),0)+IF($W25>=AZ$2,$AT25/($W25-2009),0)+IF($X25>=AZ$2,$AU25/($X25-2009),0)+IF($Y25>=AZ$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=BO$2,$AA25/($D25-2009),0)+IF($E25>=BO$2,$AB25/($E25-2009),0)+IF($F25>=BO$2,$AC25/($F25-2009),0)+IF($G25>=BO$2,$AD25/($G25-2009),0)+IF($H25>=BO$2,$AE25/($H25-2009),0)+IF($I25>=BO$2,$AF25/($I25-2009),0)+IF($J25>=BO$2,$AG25/($J25-2009),0)+IF($K25>=BO$2,$AH25/($K25-2009),0)+IF($L25>=BO$2,$AI25/($L25-2009),0)+IF($M25>=BO$2,$AJ25/($M25-2009),0)+IF($N25>=BO$2,$AK25/($N25-2009),0)+IF($O25>=BO$2,$AL25/($O25-2009),0)+IF($P25>=BO$2,$AM25/($P25-2009),0)+IF($Q25>=BO$2,$AN25/($Q25-2009),0)+IF($R25>=BO$2,$AO25/($R25-2009),0)+IF($S25>=BO$2,$AP25/($S25-2009),0)+IF($T25>=BO$2,$AQ25/($T25-2009),0)+IF($U25>=BO$2,$AR25/($U25-2009),0)+IF($V25>=BO$2,$AS25/($V25-2009),0)+IF($W25>=BO$2,$AT25/($W25-2009),0)+IF($X25>=BO$2,$AU25/($X25-2009),0)+IF($Y25>=BO$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=CE$2,$AA25/($D25-2009),0)+IF($E25>=CE$2,$AB25/($E25-2009),0)+IF($F25>=CE$2,$AC25/($F25-2009),0)+IF($G25>=CE$2,$AD25/($G25-2009),0)+IF($H25>=CE$2,$AE25/($H25-2009),0)+IF($I25>=CE$2,$AF25/($I25-2009),0)+IF($J25>=CE$2,$AG25/($J25-2009),0)+IF($K25>=CE$2,$AH25/($K25-2009),0)+IF($L25>=CE$2,$AI25/($L25-2009),0)+IF($M25>=CE$2,$AJ25/($M25-2009),0)+IF($N25>=CE$2,$AK25/($N25-2009),0)+IF($O25>=CE$2,$AL25/($O25-2009),0)+IF($P25>=CE$2,$AM25/($P25-2009),0)+IF($Q25>=CE$2,$AN25/($Q25-2009),0)+IF($R25>=CE$2,$AO25/($R25-2009),0)+IF($S25>=CE$2,$AP25/($S25-2009),0)+IF($T25>=CE$2,$AQ25/($T25-2009),0)+IF($U25>=CE$2,$AR25/($U25-2009),0)+IF($V25>=CE$2,$AS25/($V25-2009),0)+IF($W25>=CE$2,$AT25/($W25-2009),0)+IF($X25>=CE$2,$AU25/($X25-2009),0)+IF($Y25>=CE$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=CU$2,$AA25/($D25-2009),0)+IF($E25>=CU$2,$AB25/($E25-2009),0)+IF($F25>=CU$2,$AC25/($F25-2009),0)+IF($G25>=CU$2,$AD25/($G25-2009),0)+IF($H25>=CU$2,$AE25/($H25-2009),0)+IF($I25>=CU$2,$AF25/($I25-2009),0)+IF($J25>=CU$2,$AG25/($J25-2009),0)+IF($K25>=CU$2,$AH25/($K25-2009),0)+IF($L25>=CU$2,$AI25/($L25-2009),0)+IF($M25>=CU$2,$AJ25/($M25-2009),0)+IF($N25>=CU$2,$AK25/($N25-2009),0)+IF($O25>=CU$2,$AL25/($O25-2009),0)+IF($P25>=CU$2,$AM25/($P25-2009),0)+IF($Q25>=CU$2,$AN25/($Q25-2009),0)+IF($R25>=CU$2,$AO25/($R25-2009),0)+IF($S25>=CU$2,$AP25/($S25-2009),0)+IF($T25>=CU$2,$AQ25/($T25-2009),0)+IF($U25>=CU$2,$AR25/($U25-2009),0)+IF($V25>=CU$2,$AS25/($V25-2009),0)+IF($W25>=CU$2,$AT25/($W25-2009),0)+IF($X25>=CU$2,$AU25/($X25-2009),0)+IF($Y25>=CU$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 17","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU26","v":0},{"$f":"Produktionsanlæg!BV26","v":0},{"$f":"Produktionsanlæg!BW26","v":0},{"$f":"Produktionsanlæg!BX26","v":0},{"$f":"Produktionsanlæg!BY26","v":0},{"$f":"Produktionsanlæg!BZ26","v":0},{"$f":"Produktionsanlæg!CA26","v":0},{"$f":"Produktionsanlæg!CB26","v":0},{"$f":"Produktionsanlæg!CC26","v":0},{"$f":"Produktionsanlæg!CD26","v":0},{"$f":"Produktionsanlæg!CE26","v":0},{"$f":"Produktionsanlæg!CF26","v":0},{"$f":"Produktionsanlæg!CG26","v":0},{"$f":"Produktionsanlæg!CH26","v":0},{"$f":"Produktionsanlæg!CI26","v":0},{"$f":"Produktionsanlæg!CJ26","v":0},{"$f":"Produktionsanlæg!CK26","v":0},{"$f":"Produktionsanlæg!CL26","v":0},{"$f":"Produktionsanlæg!CM26","v":0},{"$f":"Produktionsanlæg!CN26","v":0},{"$f":"Produktionsanlæg!CO26","v":0},{"$f":"Produktionsanlæg!CP26","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 18","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU27","v":0},{"$f":"Produktionsanlæg!BV27","v":0},{"$f":"Produktionsanlæg!BW27","v":0},{"$f":"Produktionsanlæg!BX27","v":0},{"$f":"Produktionsanlæg!BY27","v":0},{"$f":"Produktionsanlæg!BZ27","v":0},{"$f":"Produktionsanlæg!CA27","v":0},{"$f":"Produktionsanlæg!CB27","v":0},{"$f":"Produktionsanlæg!CC27","v":0},{"$f":"Produktionsanlæg!CD27","v":0},{"$f":"Produktionsanlæg!CE27","v":0},{"$f":"Produktionsanlæg!CF27","v":0},{"$f":"Produktionsanlæg!CG27","v":0},{"$f":"Produktionsanlæg!CH27","v":0},{"$f":"Produktionsanlæg!CI27","v":0},{"$f":"Produktionsanlæg!CJ27","v":0},{"$f":"Produktionsanlæg!CK27","v":0},{"$f":"Produktionsanlæg!CL27","v":0},{"$f":"Produktionsanlæg!CM27","v":0},{"$f":"Produktionsanlæg!CN27","v":0},{"$f":"Produktionsanlæg!CO27","v":0},{"$f":"Produktionsanlæg!CP27","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 19","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU28","v":0},{"$f":"Produktionsanlæg!BV28","v":0},{"$f":"Produktionsanlæg!BW28","v":0},{"$f":"Produktionsanlæg!BX28","v":0},{"$f":"Produktionsanlæg!BY28","v":0},{"$f":"Produktionsanlæg!BZ28","v":0},{"$f":"Produktionsanlæg!CA28","v":0},{"$f":"Produktionsanlæg!CB28","v":0},{"$f":"Produktionsanlæg!CC28","v":0},{"$f":"Produktionsanlæg!CD28","v":0},{"$f":"Produktionsanlæg!CE28","v":0},{"$f":"Produktionsanlæg!CF28","v":0},{"$f":"Produktionsanlæg!CG28","v":0},{"$f":"Produktionsanlæg!CH28","v":0},{"$f":"Produktionsanlæg!CI28","v":0},{"$f":"Produktionsanlæg!CJ28","v":0},{"$f":"Produktionsanlæg!CK28","v":0},{"$f":"Produktionsanlæg!CL28","v":0},{"$f":"Produktionsanlæg!CM28","v":0},{"$f":"Produktionsanlæg!CN28","v":0},{"$f":"Produktionsanlæg!CO28","v":0},{"$f":"Produktionsanlæg!CP28","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU29","v":0},{"$f":"Produktionsanlæg!BV29","v":0},{"$f":"Produktionsanlæg!BW29","v":0},{"$f":"Produktionsanlæg!BX29","v":0},{"$f":"Produktionsanlæg!BY29","v":0},{"$f":"Produktionsanlæg!BZ29","v":0},{"$f":"Produktionsanlæg!CA29","v":0},{"$f":"Produktionsanlæg!CB29","v":0},{"$f":"Produktionsanlæg!CC29","v":0},{"$f":"Produktionsanlæg!CD29","v":0},{"$f":"Produktionsanlæg!CE29","v":0},{"$f":"Produktionsanlæg!CF29","v":0},{"$f":"Produktionsanlæg!CG29","v":0},{"$f":"Produktionsanlæg!CH29","v":0},{"$f":"Produktionsanlæg!CI29","v":0},{"$f":"Produktionsanlæg!CJ29","v":0},{"$f":"Produktionsanlæg!CK29","v":0},{"$f":"Produktionsanlæg!CL29","v":0},{"$f":"Produktionsanlæg!CM29","v":0},{"$f":"Produktionsanlæg!CN29","v":0},{"$f":"Produktionsanlæg!CO29","v":0},{"$f":"Produktionsanlæg!CP29","v":11902.996104479998},11902.996104479998,null,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,793.53307363199986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU30","v":0},{"$f":"Produktionsanlæg!BV30","v":0},{"$f":"Produktionsanlæg!BW30","v":0},{"$f":"Produktionsanlæg!BX30","v":0},{"$f":"Produktionsanlæg!BY30","v":0},{"$f":"Produktionsanlæg!BZ30","v":0},{"$f":"Produktionsanlæg!CA30","v":0},{"$f":"Produktionsanlæg!CB30","v":0},{"$f":"Produktionsanlæg!CC30","v":0},{"$f":"Produktionsanlæg!CD30","v":0},{"$f":"Produktionsanlæg!CE30","v":0},{"$f":"Produktionsanlæg!CF30","v":0},{"$f":"Produktionsanlæg!CG30","v":0},{"$f":"Produktionsanlæg!CH30","v":0},{"$f":"Produktionsanlæg!CI30","v":0},{"$f":"Produktionsanlæg!CJ30","v":0},{"$f":"Produktionsanlæg!CK30","v":0},{"$f":"Produktionsanlæg!CL30","v":0},{"$f":"Produktionsanlæg!CM30","v":0},{"$f":"Produktionsanlæg!CN30","v":0},{"$f":"Produktionsanlæg!CO30","v":0},{"$f":"Produktionsanlæg!CP30","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU31","v":0},{"$f":"Produktionsanlæg!BV31","v":0},{"$f":"Produktionsanlæg!BW31","v":0},{"$f":"Produktionsanlæg!BX31","v":0},{"$f":"Produktionsanlæg!BY31","v":0},{"$f":"Produktionsanlæg!BZ31","v":0},{"$f":"Produktionsanlæg!CA31","v":0},{"$f":"Produktionsanlæg!CB31","v":0},{"$f":"Produktionsanlæg!CC31","v":0},{"$f":"Produktionsanlæg!CD31","v":0},{"$f":"Produktionsanlæg!CE31","v":0},{"$f":"Produktionsanlæg!CF31","v":0},{"$f":"Produktionsanlæg!CG31","v":0},{"$f":"Produktionsanlæg!CH31","v":0},{"$f":"Produktionsanlæg!CI31","v":0},{"$f":"Produktionsanlæg!CJ31","v":0},{"$f":"Produktionsanlæg!CK31","v":0},{"$f":"Produktionsanlæg!CL31","v":0},{"$f":"Produktionsanlæg!CM31","v":0},{"$f":"Produktionsanlæg!CN31","v":0},{"$f":"Produktionsanlæg!CO31","v":0},{"$f":"Produktionsanlæg!CP31","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU32","v":0},{"$f":"Produktionsanlæg!BV32","v":0},{"$f":"Produktionsanlæg!BW32","v":0},{"$f":"Produktionsanlæg!BX32","v":0},{"$f":"Produktionsanlæg!BY32","v":0},{"$f":"Produktionsanlæg!BZ32","v":0},{"$f":"Produktionsanlæg!CA32","v":0},{"$f":"Produktionsanlæg!CB32","v":0},{"$f":"Produktionsanlæg!CC32","v":0},{"$f":"Produktionsanlæg!CD32","v":0},{"$f":"Produktionsanlæg!CE32","v":0},{"$f":"Produktionsanlæg!CF32","v":0},{"$f":"Produktionsanlæg!CG32","v":0},{"$f":"Produktionsanlæg!CH32","v":0},{"$f":"Produktionsanlæg!CI32","v":0},{"$f":"Produktionsanlæg!CJ32","v":0},{"$f":"Produktionsanlæg!CK32","v":0},{"$f":"Produktionsanlæg!CL32","v":0},{"$f":"Produktionsanlæg!CM32","v":0},{"$f":"Produktionsanlæg!CN32","v":0},{"$f":"Produktionsanlæg!CO32","v":0},{"$f":"Produktionsanlæg!CP32","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",15,1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU33","v":0},{"$f":"Produktionsanlæg!BV33","v":0},{"$f":"Produktionsanlæg!BW33","v":0},{"$f":"Produktionsanlæg!BX33","v":0},{"$f":"Produktionsanlæg!BY33","v":0},{"$f":"Produktionsanlæg!BZ33","v":0},{"$f":"Produktionsanlæg!CA33","v":0},{"$f":"Produktionsanlæg!CB33","v":0},{"$f":"Produktionsanlæg!CC33","v":0},{"$f":"Produktionsanlæg!CD33","v":0},{"$f":"Produktionsanlæg!CE33","v":0},{"$f":"Produktionsanlæg!CF33","v":0},{"$f":"Produktionsanlæg!CG33","v":0},{"$f":"Produktionsanlæg!CH33","v":0},{"$f":"Produktionsanlæg!CI33","v":0},{"$f":"Produktionsanlæg!CJ33","v":0},{"$f":"Produktionsanlæg!CK33","v":0},{"$f":"Produktionsanlæg!CL33","v":0},{"$f":"Produktionsanlæg!CM33","v":0},{"$f":"Produktionsanlæg!CN33","v":0},{"$f":"Produktionsanlæg!CO33","v":0},{"$f":"Produktionsanlæg!CP33","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","stk.",{"$f":"Genanskaffelsespriser!E10","v":30},1935,1945,{"$f":"F$3+$C34","v":1955},1965,1975,1985,1995,2005,2012,2017,2022,2027,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,null,{"$f":"Produktionsanlæg!BU34","v":0},{"$f":"Produktionsanlæg!BV34","v":0},{"$f":"Produktionsanlæg!BW34","v":0},{"$f":"Produktionsanlæg!BX34","v":0},{"$f":"Produktionsanlæg!BY34","v":0},{"$f":"Produktionsanlæg!BZ34","v":0},{"$f":"Produktionsanlæg!CA34","v":0},{"$f":"Produktionsanlæg!CB34","v":0},{"$f":"Produktionsanlæg!CC34","v":6607.6231079095251},{"$f":"Produktionsanlæg!CD34","v":66822.87992918794},{"$f":"Produktionsanlæg!CE34","v":132803.72164468328},{"$f":"Produktionsanlæg!CF34","v":73036.930552704958},{"$f":"Produktionsanlæg!CG34","v":0},{"$f":"Produktionsanlæg!CH34","v":0},{"$f":"Produktionsanlæg!CI34","v":0},{"$f":"Produktionsanlæg!CJ34","v":0},{"$f":"Produktionsanlæg!CK34","v":0},{"$f":"Produktionsanlæg!CL34","v":0},{"$f":"Produktionsanlæg!CM34","v":0},{"$f":"Produktionsanlæg!CN34","v":0},{"$f":"Produktionsanlæg!CO34","v":0},{"$f":"Produktionsanlæg!CP34","v":0},279271.15523448569,null,24828.679175791254,24828.679175791254,24828.679175791254,22626.138139821414,22626.138139821414,22626.138139821414,22626.138139821414,22626.138139821414,14273.278148672922,14273.278148672922,14273.278148672922,14273.278148672922,14273.278148672922,4057.6072529280532,4057.6072529280532,4057.6072529280532,4057.6072529280532,4057.6072529280532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},1920,1930,{"$f":"F$3+$C35","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,{"$f":"O$3+$C35","v":2012},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU35","v":0},{"$f":"Produktionsanlæg!BV35","v":0},{"$f":"Produktionsanlæg!BW35","v":0},{"$f":"Produktionsanlæg!BX35","v":0},{"$f":"Produktionsanlæg!BY35","v":0},{"$f":"Produktionsanlæg!BZ35","v":0},{"$f":"Produktionsanlæg!CA35","v":0},{"$f":"Produktionsanlæg!CB35","v":0},{"$f":"Produktionsanlæg!CC35","v":0},{"$f":"Produktionsanlæg!CD35","v":0},{"$f":"Produktionsanlæg!CE35","v":0},{"$f":"Produktionsanlæg!CF35","v":0},{"$f":"Produktionsanlæg!CG35","v":0},{"$f":"Produktionsanlæg!CH35","v":0},{"$f":"Produktionsanlæg!CI35","v":0},{"$f":"Produktionsanlæg!CJ35","v":0},{"$f":"Produktionsanlæg!CK35","v":0},{"$f":"Produktionsanlæg!CL35","v":0},{"$f":"Produktionsanlæg!CM35","v":0},{"$f":"Produktionsanlæg!CN35","v":0},{"$f":"Produktionsanlæg!CO35","v":0},{"$f":"Produktionsanlæg!CP35","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D35>=BO$2,$AA35/($D35-2009),0)+IF($E35>=BO$2,$AB35/($E35-2009),0)+IF($F35>=BO$2,$AC35/($F35-2009),0)+IF($G35>=BO$2,$AD35/($G35-2009),0)+IF($H35>=BO$2,$AE35/($H35-2009),0)+IF($I35>=BO$2,$AF35/($I35-2009),0)+IF($J35>=BO$2,$AG35/($J35-2009),0)+IF($K35>=BO$2,$AH35/($K35-2009),0)+IF($L35>=BO$2,$AI35/($L35-2009),0)+IF($M35>=BO$2,$AJ35/($M35-2009),0)+IF($N35>=BO$2,$AK35/($N35-2009),0)+IF($O35>=BO$2,$AL35/($O35-2009),0)+IF($P35>=BO$2,$AM35/($P35-2009),0)+IF($Q35>=BO$2,$AN35/($Q35-2009),0)+IF($R35>=BO$2,$AO35/($R35-2009),0)+IF($S35>=BO$2,$AP35/($S35-2009),0)+IF($T35>=BO$2,$AQ35/($T35-2009),0)+IF($U35>=BO$2,$AR35/($U35-2009),0)+IF($V35>=BO$2,$AS35/($V35-2009),0)+IF($W35>=BO$2,$AT35/($W35-2009),0)+IF($X35>=BO$2,$AU35/($X35-2009),0)+IF($Y35>=BO$2,$AV35/($Y35-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D35>=DK$2,$AA35/($D35-2009),0)+IF($E35>=DK$2,$AB35/($E35-2009),0)+IF($F35>=DK$2,$AC35/($F35-2009),0)+IF($G35>=DK$2,$AD35/($G35-2009),0)+IF($H35>=DK$2,$AE35/($H35-2009),0)+IF($I35>=DK$2,$AF35/($I35-2009),0)+IF($J35>=DK$2,$AG35/($J35-2009),0)+IF($K35>=DK$2,$AH35/($K35-2009),0)+IF($L35>=DK$2,$AI35/($L35-2009),0)+IF($M35>=DK$2,$AJ35/($M35-2009),0)+IF($N35>=DK$2,$AK35/($N35-2009),0)+IF($O35>=DK$2,$AL35/($O35-2009),0)+IF($P35>=DK$2,$AM35/($P35-2009),0)+IF($Q35>=DK$2,$AN35/($Q35-2009),0)+IF($R35>=DK$2,$AO35/($R35-2009),0)+IF($S35>=DK$2,$AP35/($S35-2009),0)+IF($T35>=DK$2,$AQ35/($T35-2009),0)+IF($U35>=DK$2,$AR35/($U35-2009),0)+IF($V35>=DK$2,$AS35/($V35-2009),0)+IF($W35>=DK$2,$AT35/($W35-2009),0)+IF($X35>=DK$2,$AU35/($X35-2009),0)+IF($Y35>=DK$2,$AV35/($Y35-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},1925,1935,1945,1955,1965,1975,1985,1995,2002,2007,2012,2017,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,null,{"$f":"Produktionsanlæg!BU36","v":0},{"$f":"Produktionsanlæg!BV36","v":0},{"$f":"Produktionsanlæg!BW36","v":0},{"$f":"Produktionsanlæg!BX36","v":0},{"$f":"Produktionsanlæg!BY36","v":0},{"$f":"Produktionsanlæg!BZ36","v":0},{"$f":"Produktionsanlæg!CA36","v":0},{"$f":"Produktionsanlæg!CB36","v":0},{"$f":"Produktionsanlæg!CC36","v":0},{"$f":"Produktionsanlæg!CD36","v":0},{"$f":"Produktionsanlæg!CE36","v":28833.884670401923},{"$f":"Produktionsanlæg!CF36","v":203602.79942054965},{"$f":"Produktionsanlæg!CG36","v":0},{"$f":"Produktionsanlæg!CH36","v":0},{"$f":"Produktionsanlæg!CI36","v":0},{"$f":"Produktionsanlæg!CJ36","v":0},{"$f":"Produktionsanlæg!CK36","v":0},{"$f":"Produktionsanlæg!CL36","v":0},{"$f":"Produktionsanlæg!CM36","v":0},{"$f":"Produktionsanlæg!CN36","v":0},{"$f":"Produktionsanlæg!CO36","v":0},{"$f":"Produktionsanlæg!CP36","v":0},232436.68409095157,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},35061.644817702683,{"$f":"IF($D36>=AZ$2,$AA36/($D36-2009),0)+IF($E36>=AZ$2,$AB36/($E36-2009),0)+IF($F36>=AZ$2,$AC36/($F36-2009),0)+IF($G36>=AZ$2,$AD36/($G36-2009),0)+IF($H36>=AZ$2,$AE36/($H36-2009),0)+IF($I36>=AZ$2,$AF36/($I36-2009),0)+IF($J36>=AZ$2,$AG36/($J36-2009),0)+IF($K36>=AZ$2,$AH36/($K36-2009),0)+IF($L36>=AZ$2,$AI36/($L36-2009),0)+IF($M36>=AZ$2,$AJ36/($M36-2009),0)+IF($N36>=AZ$2,$AK36/($N36-2009),0)+IF($O36>=AZ$2,$AL36/($O36-2009),0)+IF($P36>=AZ$2,$AM36/($P36-2009),0)+IF($Q36>=AZ$2,$AN36/($Q36-2009),0)+IF($R36>=AZ$2,$AO36/($R36-2009),0)+IF($S36>=AZ$2,$AP36/($S36-2009),0)+IF($T36>=AZ$2,$AQ36/($T36-2009),0)+IF($U36>=AZ$2,$AR36/($U36-2009),0)+IF($V36>=AZ$2,$AS36/($V36-2009),0)+IF($W36>=AZ$2,$AT36/($W36-2009),0)+IF($X36>=AZ$2,$AU36/($X36-2009),0)+IF($Y36>=AZ$2,$AV36/($Y36-2009),0)","v":35061.644817702683},35061.644817702683,25450.349927568706,25450.349927568706,25450.349927568706,25450.349927568706,25450.349927568706,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},1915,1925,{"$f":"F$3+$C37","v":1935},1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU37","v":0},{"$f":"Produktionsanlæg!BV37","v":0},{"$f":"Produktionsanlæg!BW37","v":0},{"$f":"Produktionsanlæg!BX37","v":0},{"$f":"Produktionsanlæg!BY37","v":0},{"$f":"Produktionsanlæg!BZ37","v":0},{"$f":"Produktionsanlæg!CA37","v":0},{"$f":"Produktionsanlæg!CB37","v":0},{"$f":"Produktionsanlæg!CC37","v":0},{"$f":"Produktionsanlæg!CD37","v":0},{"$f":"Produktionsanlæg!CE37","v":0},{"$f":"Produktionsanlæg!CF37","v":0},{"$f":"Produktionsanlæg!CG37","v":0},{"$f":"Produktionsanlæg!CH37","v":0},{"$f":"Produktionsanlæg!CI37","v":0},{"$f":"Produktionsanlæg!CJ37","v":0},{"$f":"Produktionsanlæg!CK37","v":0},{"$f":"Produktionsanlæg!CL37","v":0},{"$f":"Produktionsanlæg!CM37","v":0},{"$f":"Produktionsanlæg!CN37","v":0},{"$f":"Produktionsanlæg!CO37","v":0},{"$f":"Produktionsanlæg!CP37","v":121353.88799999999},121353.88799999999,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,12135.388799999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsledninger - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW39:AW42)","v":2886112.8058487903},null,{"$f":"SUM(AY39:AY42)","v":67239.85775230416},{"$f":"SUM(AZ39:AZ42)","v":67239.85775230416},67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,67239.85775230416,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,62611.256723214508,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,3133.1693767523075,3133.1693767523075,3133.1693767523075,3133.1693767523075,3133.1693767523075,2938.0966966878864,2938.0966966878864,2938.0966966878864,2938.0966966878864,2938.0966966878864,0,0,0,0,0,0,0,{"$f":"SUM(DL39:DL42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},{"$f":"D$3+$C39","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,{"$f":"N$3+$C39","v":2067},2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU39","v":0},{"$f":"Produktionsanlæg!BV39","v":0},{"$f":"Produktionsanlæg!BW39","v":0},{"$f":"Produktionsanlæg!BX39","v":0},{"$f":"Produktionsanlæg!BY39","v":0},{"$f":"Produktionsanlæg!BZ39","v":0},{"$f":"Produktionsanlæg!CA39","v":143486.63190177927},{"$f":"Produktionsanlæg!CB39","v":114936.43359153901},{"$f":"Produktionsanlæg!CC39","v":845322.04999371106},{"$f":"Produktionsanlæg!CD39","v":10338.852043414327},{"$f":"Produktionsanlæg!CE39","v":170409.60840789741},{"$f":"Produktionsanlæg!CF39","v":0},{"$f":"Produktionsanlæg!CG39","v":0},{"$f":"Produktionsanlæg!CH39","v":0},{"$f":"Produktionsanlæg!CI39","v":0},{"$f":"Produktionsanlæg!CJ39","v":0},{"$f":"Produktionsanlæg!CK39","v":0},{"$f":"Produktionsanlæg!CL39","v":0},{"$f":"Produktionsanlæg!CM39","v":0},{"$f":"Produktionsanlæg!CN39","v":0},{"$f":"Produktionsanlæg!CO39","v":0},{"$f":"Produktionsanlæg!CP39","v":0},1284493.575938341,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D39>=AY$2,$AA39/($D39-2009),0)+IF($E39>=AY$2,$AB39/($E39-2009),0)+IF($F39>=AY$2,$AC39/($F39-2009),0)+IF($G39>=AY$2,$AD39/($G39-2009),0)+IF($H39>=AY$2,$AE39/($H39-2009),0)+IF($I39>=AY$2,$AF39/($I39-2009),0)+IF($J39>=AY$2,$AG39/($J39-2009),0)+IF($K39>=AY$2,$AH39/($K39-2009),0)+IF($L39>=AY$2,$AI39/($L39-2009),0)+IF($M39>=AY$2,$AJ39/($M39-2009),0)+IF($N39>=AY$2,$AK39/($N39-2009),0)+IF($O39>=AY$2,$AL39/($O39-2009),0)+IF($P39>=AY$2,$AM39/($P39-2009),0)+IF($Q39>=AY$2,$AN39/($Q39-2009),0)+IF($R39>=AY$2,$AO39/($R39-2009),0)+IF($S39>=AY$2,$AP39/($S39-2009),0)+IF($T39>=AY$2,$AQ39/($T39-2009),0)+IF($U39>=AY$2,$AR39/($U39-2009),0)+IF($V39>=AY$2,$AS39/($V39-2009),0)+IF($W39>=AY$2,$AT39/($W39-2009),0)+IF($X39>=AY$2,$AU39/($X39-2009),0)+IF($Y39>=AY$2,$AV39/($Y39-2009),0)","v":28175.974095951737},{"$f":"IF($D39>=AZ$2,$AA39/($D39-2009),0)+IF($E39>=AZ$2,$AB39/($E39-2009),0)+IF($F39>=AZ$2,$AC39/($F39-2009),0)+IF($G39>=AZ$2,$AD39/($G39-2009),0)+IF($H39>=AZ$2,$AE39/($H39-2009),0)+IF($I39>=AZ$2,$AF39/($I39-2009),0)+IF($J39>=AZ$2,$AG39/($J39-2009),0)+IF($K39>=AZ$2,$AH39/($K39-2009),0)+IF($L39>=AZ$2,$AI39/($L39-2009),0)+IF($M39>=AZ$2,$AJ39/($M39-2009),0)+IF($N39>=AZ$2,$AK39/($N39-2009),0)+IF($O39>=AZ$2,$AL39/($O39-2009),0)+IF($P39>=AZ$2,$AM39/($P39-2009),0)+IF($Q39>=AZ$2,$AN39/($Q39-2009),0)+IF($R39>=AZ$2,$AO39/($R39-2009),0)+IF($S39>=AZ$2,$AP39/($S39-2009),0)+IF($T39>=AZ$2,$AQ39/($T39-2009),0)+IF($U39>=AZ$2,$AR39/($U39-2009),0)+IF($V39>=AZ$2,$AS39/($V39-2009),0)+IF($W39>=AZ$2,$AT39/($W39-2009),0)+IF($X39>=AZ$2,$AU39/($X39-2009),0)+IF($Y39>=AZ$2,$AV39/($Y39-2009),0)","v":28175.974095951737},28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,28175.974095951737,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,23547.373066862081,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,20744.045418287958,3133.1693767523075,3133.1693767523075,3133.1693767523075,3133.1693767523075,3133.1693767523075,2938.0966966878864,2938.0966966878864,2938.0966966878864,2938.0966966878864,2938.0966966878864,0,0,0,0,0,0,0,{"$f":"IF($D39>=DL$2,$AA39/($D39-2009),0)+IF($E39>=DL$2,$AB39/($E39-2009),0)+IF($F39>=DL$2,$AC39/($F39-2009),0)+IF($G39>=DL$2,$AD39/($G39-2009),0)+IF($H39>=DL$2,$AE39/($H39-2009),0)+IF($I39>=DL$2,$AF39/($I39-2009),0)+IF($J39>=DL$2,$AG39/($J39-2009),0)+IF($K39>=DL$2,$AH39/($K39-2009),0)+IF($L39>=DL$2,$AI39/($L39-2009),0)+IF($M39>=DL$2,$AJ39/($M39-2009),0)+IF($N39>=DL$2,$AK39/($N39-2009),0)+IF($O39>=DL$2,$AL39/($O39-2009),0)+IF($P39>=DL$2,$AM39/($P39-2009),0)+IF($Q39>=DL$2,$AN39/($Q39-2009),0)+IF($R39>=DL$2,$AO39/($R39-2009),0)+IF($S39>=DL$2,$AP39/($S39-2009),0)+IF($T39>=DL$2,$AQ39/($T39-2009),0)+IF($U39>=DL$2,$AR39/($U39-2009),0)+IF($V39>=DL$2,$AS39/($V39-2009),0)+IF($W39>=DL$2,$AT39/($W39-2009),0)+IF($X39>=DL$2,$AU39/($X39-2009),0)+IF($Y39>=DL$2,$AV39/($Y39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU40","v":0},{"$f":"Produktionsanlæg!BV40","v":0},{"$f":"Produktionsanlæg!BW40","v":0},{"$f":"Produktionsanlæg!BX40","v":0},{"$f":"Produktionsanlæg!BY40","v":0},{"$f":"Produktionsanlæg!BZ40","v":0},{"$f":"Produktionsanlæg!CA40","v":0},{"$f":"Produktionsanlæg!CB40","v":1601619.2299104494},{"$f":"Produktionsanlæg!CC40","v":0},{"$f":"Produktionsanlæg!CD40","v":0},{"$f":"Produktionsanlæg!CE40","v":0},{"$f":"Produktionsanlæg!CF40","v":0},{"$f":"Produktionsanlæg!CG40","v":0},{"$f":"Produktionsanlæg!CH40","v":0},{"$f":"Produktionsanlæg!CI40","v":0},{"$f":"Produktionsanlæg!CJ40","v":0},{"$f":"Produktionsanlæg!CK40","v":0},{"$f":"Produktionsanlæg!CL40","v":0},{"$f":"Produktionsanlæg!CM40","v":0},{"$f":"Produktionsanlæg!CN40","v":0},{"$f":"Produktionsanlæg!CO40","v":0},{"$f":"Produktionsanlæg!CP40","v":0},1601619.2299104494,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D40>=AY$2,$AA40/($D40-2009),0)+IF($E40>=AY$2,$AB40/($E40-2009),0)+IF($F40>=AY$2,$AC40/($F40-2009),0)+IF($G40>=AY$2,$AD40/($G40-2009),0)+IF($H40>=AY$2,$AE40/($H40-2009),0)+IF($I40>=AY$2,$AF40/($I40-2009),0)+IF($J40>=AY$2,$AG40/($J40-2009),0)+IF($K40>=AY$2,$AH40/($K40-2009),0)+IF($L40>=AY$2,$AI40/($L40-2009),0)+IF($M40>=AY$2,$AJ40/($M40-2009),0)+IF($N40>=AY$2,$AK40/($N40-2009),0)+IF($O40>=AY$2,$AL40/($O40-2009),0)+IF($P40>=AY$2,$AM40/($P40-2009),0)+IF($Q40>=AY$2,$AN40/($Q40-2009),0)+IF($R40>=AY$2,$AO40/($R40-2009),0)+IF($S40>=AY$2,$AP40/($S40-2009),0)+IF($T40>=AY$2,$AQ40/($T40-2009),0)+IF($U40>=AY$2,$AR40/($U40-2009),0)+IF($V40>=AY$2,$AS40/($V40-2009),0)+IF($W40>=AY$2,$AT40/($W40-2009),0)+IF($X40>=AY$2,$AU40/($X40-2009),0)+IF($Y40>=AY$2,$AV40/($Y40-2009),0)","v":39063.883656352424},39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,39063.883656352424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU41","v":0},{"$f":"Produktionsanlæg!BV41","v":0},{"$f":"Produktionsanlæg!BW41","v":0},{"$f":"Produktionsanlæg!BX41","v":0},{"$f":"Produktionsanlæg!BY41","v":0},{"$f":"Produktionsanlæg!BZ41","v":0},{"$f":"Produktionsanlæg!CA41","v":0},{"$f":"Produktionsanlæg!CB41","v":0},{"$f":"Produktionsanlæg!CC41","v":0},{"$f":"Produktionsanlæg!CD41","v":0},{"$f":"Produktionsanlæg!CE41","v":0},{"$f":"Produktionsanlæg!CF41","v":0},{"$f":"Produktionsanlæg!CG41","v":0},{"$f":"Produktionsanlæg!CH41","v":0},{"$f":"Produktionsanlæg!CI41","v":0},{"$f":"Produktionsanlæg!CJ41","v":0},{"$f":"Produktionsanlæg!CK41","v":0},{"$f":"Produktionsanlæg!CL41","v":0},{"$f":"Produktionsanlæg!CM41","v":0},{"$f":"Produktionsanlæg!CN41","v":0},{"$f":"Produktionsanlæg!CO41","v":0},{"$f":"Produktionsanlæg!CP41","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D41>=AY$2,$AA41/($D41-2009),0)+IF($E41>=AY$2,$AB41/($E41-2009),0)+IF($F41>=AY$2,$AC41/($F41-2009),0)+IF($G41>=AY$2,$AD41/($G41-2009),0)+IF($H41>=AY$2,$AE41/($H41-2009),0)+IF($I41>=AY$2,$AF41/($I41-2009),0)+IF($J41>=AY$2,$AG41/($J41-2009),0)+IF($K41>=AY$2,$AH41/($K41-2009),0)+IF($L41>=AY$2,$AI41/($L41-2009),0)+IF($M41>=AY$2,$AJ41/($M41-2009),0)+IF($N41>=AY$2,$AK41/($N41-2009),0)+IF($O41>=AY$2,$AL41/($O41-2009),0)+IF($P41>=AY$2,$AM41/($P41-2009),0)+IF($Q41>=AY$2,$AN41/($Q41-2009),0)+IF($R41>=AY$2,$AO41/($R41-2009),0)+IF($S41>=AY$2,$AP41/($S41-2009),0)+IF($T41>=AY$2,$AQ41/($T41-2009),0)+IF($U41>=AY$2,$AR41/($U41-2009),0)+IF($V41>=AY$2,$AS41/($V41-2009),0)+IF($W41>=AY$2,$AT41/($W41-2009),0)+IF($X41>=AY$2,$AU41/($X41-2009),0)+IF($Y41>=AY$2,$AV41/($Y41-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},{"$f":"D$3+$C42","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,{"$f":"N$3+$C42","v":2067},2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU42","v":0},{"$f":"Produktionsanlæg!BV42","v":0},{"$f":"Produktionsanlæg!BW42","v":0},{"$f":"Produktionsanlæg!BX42","v":0},{"$f":"Produktionsanlæg!BY42","v":0},{"$f":"Produktionsanlæg!BZ42","v":0},{"$f":"Produktionsanlæg!CA42","v":0},{"$f":"Produktionsanlæg!CB42","v":0},{"$f":"Produktionsanlæg!CC42","v":0},{"$f":"Produktionsanlæg!CD42","v":0},{"$f":"Produktionsanlæg!CE42","v":0},{"$f":"Produktionsanlæg!CF42","v":0},{"$f":"Produktionsanlæg!CG42","v":0},{"$f":"Produktionsanlæg!CH42","v":0},{"$f":"Produktionsanlæg!CI42","v":0},{"$f":"Produktionsanlæg!CJ42","v":0},{"$f":"Produktionsanlæg!CK42","v":0},{"$f":"Produktionsanlæg!CL42","v":0},{"$f":"Produktionsanlæg!CM42","v":0},{"$f":"Produktionsanlæg!CN42","v":0},{"$f":"Produktionsanlæg!CO42","v":0},{"$f":"Produktionsanlæg!CP42","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D42>=AY$2,$AA42/($D42-2009),0)+IF($E42>=AY$2,$AB42/($E42-2009),0)+IF($F42>=AY$2,$AC42/($F42-2009),0)+IF($G42>=AY$2,$AD42/($G42-2009),0)+IF($H42>=AY$2,$AE42/($H42-2009),0)+IF($I42>=AY$2,$AF42/($I42-2009),0)+IF($J42>=AY$2,$AG42/($J42-2009),0)+IF($K42>=AY$2,$AH42/($K42-2009),0)+IF($L42>=AY$2,$AI42/($L42-2009),0)+IF($M42>=AY$2,$AJ42/($M42-2009),0)+IF($N42>=AY$2,$AK42/($N42-2009),0)+IF($O42>=AY$2,$AL42/($O42-2009),0)+IF($P42>=AY$2,$AM42/($P42-2009),0)+IF($Q42>=AY$2,$AN42/($Q42-2009),0)+IF($R42>=AY$2,$AO42/($R42-2009),0)+IF($S42>=AY$2,$AP42/($S42-2009),0)+IF($T42>=AY$2,$AQ42/($T42-2009),0)+IF($U42>=AY$2,$AR42/($U42-2009),0)+IF($V42>=AY$2,$AS42/($V42-2009),0)+IF($W42>=AY$2,$AT42/($W42-2009),0)+IF($X42>=AY$2,$AU42/($X42-2009),0)+IF($Y42>=AY$2,$AV42/($Y42-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D42>=DK$2,$AA42/($D42-2009),0)+IF($E42>=DK$2,$AB42/($E42-2009),0)+IF($F42>=DK$2,$AC42/($F42-2009),0)+IF($G42>=DK$2,$AD42/($G42-2009),0)+IF($H42>=DK$2,$AE42/($H42-2009),0)+IF($I42>=DK$2,$AF42/($I42-2009),0)+IF($J42>=DK$2,$AG42/($J42-2009),0)+IF($K42>=DK$2,$AH42/($K42-2009),0)+IF($L42>=DK$2,$AI42/($L42-2009),0)+IF($M42>=DK$2,$AJ42/($M42-2009),0)+IF($N42>=DK$2,$AK42/($N42-2009),0)+IF($O42>=DK$2,$AL42/($O42-2009),0)+IF($P42>=DK$2,$AM42/($P42-2009),0)+IF($Q42>=DK$2,$AN42/($Q42-2009),0)+IF($R42>=DK$2,$AO42/($R42-2009),0)+IF($S42>=DK$2,$AP42/($S42-2009),0)+IF($T42>=DK$2,$AQ42/($T42-2009),0)+IF($U42>=DK$2,$AR42/($U42-2009),0)+IF($V42>=DK$2,$AS42/($V42-2009),0)+IF($W42>=DK$2,$AT42/($W42-2009),0)+IF($X42>=DK$2,$AU42/($X42-2009),0)+IF($Y42>=DK$2,$AV42/($Y42-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsledninger - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW44:AW47)","v":13149.738153107606},null,{"$f":"SUM(AY44:AY47)","v":424.18510171314858},{"$f":"SUM(AZ44:AZ47)","v":424.18510171314858},424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL44:DL47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},{"$f":"D$3+$C44","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU44","v":0},{"$f":"Produktionsanlæg!BV44","v":0},{"$f":"Produktionsanlæg!BW44","v":0},{"$f":"Produktionsanlæg!BX44","v":0},{"$f":"Produktionsanlæg!BY44","v":0},{"$f":"Produktionsanlæg!BZ44","v":0},{"$f":"Produktionsanlæg!CA44","v":13149.738153107606},{"$f":"Produktionsanlæg!CB44","v":0},{"$f":"Produktionsanlæg!CC44","v":0},{"$f":"Produktionsanlæg!CD44","v":0},{"$f":"Produktionsanlæg!CE44","v":0},{"$f":"Produktionsanlæg!CF44","v":0},{"$f":"Produktionsanlæg!CG44","v":0},{"$f":"Produktionsanlæg!CH44","v":0},{"$f":"Produktionsanlæg!CI44","v":0},{"$f":"Produktionsanlæg!CJ44","v":0},{"$f":"Produktionsanlæg!CK44","v":0},{"$f":"Produktionsanlæg!CL44","v":0},{"$f":"Produktionsanlæg!CM44","v":0},{"$f":"Produktionsanlæg!CN44","v":0},{"$f":"Produktionsanlæg!CO44","v":0},{"$f":"Produktionsanlæg!CP44","v":0},13149.738153107606,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D44>=AY$2,$AA44/($D44-2009),0)+IF($E44>=AY$2,$AB44/($E44-2009),0)+IF($F44>=AY$2,$AC44/($F44-2009),0)+IF($G44>=AY$2,$AD44/($G44-2009),0)+IF($H44>=AY$2,$AE44/($H44-2009),0)+IF($I44>=AY$2,$AF44/($I44-2009),0)+IF($J44>=AY$2,$AG44/($J44-2009),0)+IF($K44>=AY$2,$AH44/($K44-2009),0)+IF($L44>=AY$2,$AI44/($L44-2009),0)+IF($M44>=AY$2,$AJ44/($M44-2009),0)+IF($N44>=AY$2,$AK44/($N44-2009),0)+IF($O44>=AY$2,$AL44/($O44-2009),0)+IF($P44>=AY$2,$AM44/($P44-2009),0)+IF($Q44>=AY$2,$AN44/($Q44-2009),0)+IF($R44>=AY$2,$AO44/($R44-2009),0)+IF($S44>=AY$2,$AP44/($S44-2009),0)+IF($T44>=AY$2,$AQ44/($T44-2009),0)+IF($U44>=AY$2,$AR44/($U44-2009),0)+IF($V44>=AY$2,$AS44/($V44-2009),0)+IF($W44>=AY$2,$AT44/($W44-2009),0)+IF($X44>=AY$2,$AU44/($X44-2009),0)+IF($Y44>=AY$2,$AV44/($Y44-2009),0)","v":424.18510171314858},{"$f":"IF($D44>=AZ$2,$AA44/($D44-2009),0)+IF($E44>=AZ$2,$AB44/($E44-2009),0)+IF($F44>=AZ$2,$AC44/($F44-2009),0)+IF($G44>=AZ$2,$AD44/($G44-2009),0)+IF($H44>=AZ$2,$AE44/($H44-2009),0)+IF($I44>=AZ$2,$AF44/($I44-2009),0)+IF($J44>=AZ$2,$AG44/($J44-2009),0)+IF($K44>=AZ$2,$AH44/($K44-2009),0)+IF($L44>=AZ$2,$AI44/($L44-2009),0)+IF($M44>=AZ$2,$AJ44/($M44-2009),0)+IF($N44>=AZ$2,$AK44/($N44-2009),0)+IF($O44>=AZ$2,$AL44/($O44-2009),0)+IF($P44>=AZ$2,$AM44/($P44-2009),0)+IF($Q44>=AZ$2,$AN44/($Q44-2009),0)+IF($R44>=AZ$2,$AO44/($R44-2009),0)+IF($S44>=AZ$2,$AP44/($S44-2009),0)+IF($T44>=AZ$2,$AQ44/($T44-2009),0)+IF($U44>=AZ$2,$AR44/($U44-2009),0)+IF($V44>=AZ$2,$AS44/($V44-2009),0)+IF($W44>=AZ$2,$AT44/($W44-2009),0)+IF($X44>=AZ$2,$AU44/($X44-2009),0)+IF($Y44>=AZ$2,$AV44/($Y44-2009),0)","v":424.18510171314858},424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,424.18510171314858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D44>=DL$2,$AA44/($D44-2009),0)+IF($E44>=DL$2,$AB44/($E44-2009),0)+IF($F44>=DL$2,$AC44/($F44-2009),0)+IF($G44>=DL$2,$AD44/($G44-2009),0)+IF($H44>=DL$2,$AE44/($H44-2009),0)+IF($I44>=DL$2,$AF44/($I44-2009),0)+IF($J44>=DL$2,$AG44/($J44-2009),0)+IF($K44>=DL$2,$AH44/($K44-2009),0)+IF($L44>=DL$2,$AI44/($L44-2009),0)+IF($M44>=DL$2,$AJ44/($M44-2009),0)+IF($N44>=DL$2,$AK44/($N44-2009),0)+IF($O44>=DL$2,$AL44/($O44-2009),0)+IF($P44>=DL$2,$AM44/($P44-2009),0)+IF($Q44>=DL$2,$AN44/($Q44-2009),0)+IF($R44>=DL$2,$AO44/($R44-2009),0)+IF($S44>=DL$2,$AP44/($S44-2009),0)+IF($T44>=DL$2,$AQ44/($T44-2009),0)+IF($U44>=DL$2,$AR44/($U44-2009),0)+IF($V44>=DL$2,$AS44/($V44-2009),0)+IF($W44>=DL$2,$AT44/($W44-2009),0)+IF($X44>=DL$2,$AU44/($X44-2009),0)+IF($Y44>=DL$2,$AV44/($Y44-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU45","v":0},{"$f":"Produktionsanlæg!BV45","v":0},{"$f":"Produktionsanlæg!BW45","v":0},{"$f":"Produktionsanlæg!BX45","v":0},{"$f":"Produktionsanlæg!BY45","v":0},{"$f":"Produktionsanlæg!BZ45","v":0},{"$f":"Produktionsanlæg!CA45","v":0},{"$f":"Produktionsanlæg!CB45","v":0},{"$f":"Produktionsanlæg!CC45","v":0},{"$f":"Produktionsanlæg!CD45","v":0},{"$f":"Produktionsanlæg!CE45","v":0},{"$f":"Produktionsanlæg!CF45","v":0},{"$f":"Produktionsanlæg!CG45","v":0},{"$f":"Produktionsanlæg!CH45","v":0},{"$f":"Produktionsanlæg!CI45","v":0},{"$f":"Produktionsanlæg!CJ45","v":0},{"$f":"Produktionsanlæg!CK45","v":0},{"$f":"Produktionsanlæg!CL45","v":0},{"$f":"Produktionsanlæg!CM45","v":0},{"$f":"Produktionsanlæg!CN45","v":0},{"$f":"Produktionsanlæg!CO45","v":0},{"$f":"Produktionsanlæg!CP45","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D45>=AY$2,$AA45/($D45-2009),0)+IF($E45>=AY$2,$AB45/($E45-2009),0)+IF($F45>=AY$2,$AC45/($F45-2009),0)+IF($G45>=AY$2,$AD45/($G45-2009),0)+IF($H45>=AY$2,$AE45/($H45-2009),0)+IF($I45>=AY$2,$AF45/($I45-2009),0)+IF($J45>=AY$2,$AG45/($J45-2009),0)+IF($K45>=AY$2,$AH45/($K45-2009),0)+IF($L45>=AY$2,$AI45/($L45-2009),0)+IF($M45>=AY$2,$AJ45/($M45-2009),0)+IF($N45>=AY$2,$AK45/($N45-2009),0)+IF($O45>=AY$2,$AL45/($O45-2009),0)+IF($P45>=AY$2,$AM45/($P45-2009),0)+IF($Q45>=AY$2,$AN45/($Q45-2009),0)+IF($R45>=AY$2,$AO45/($R45-2009),0)+IF($S45>=AY$2,$AP45/($S45-2009),0)+IF($T45>=AY$2,$AQ45/($T45-2009),0)+IF($U45>=AY$2,$AR45/($U45-2009),0)+IF($V45>=AY$2,$AS45/($V45-2009),0)+IF($W45>=AY$2,$AT45/($W45-2009),0)+IF($X45>=AY$2,$AU45/($X45-2009),0)+IF($Y45>=AY$2,$AV45/($Y45-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU46","v":0},{"$f":"Produktionsanlæg!BV46","v":0},{"$f":"Produktionsanlæg!BW46","v":0},{"$f":"Produktionsanlæg!BX46","v":0},{"$f":"Produktionsanlæg!BY46","v":0},{"$f":"Produktionsanlæg!BZ46","v":0},{"$f":"Produktionsanlæg!CA46","v":0},{"$f":"Produktionsanlæg!CB46","v":0},{"$f":"Produktionsanlæg!CC46","v":0},{"$f":"Produktionsanlæg!CD46","v":0},{"$f":"Produktionsanlæg!CE46","v":0},{"$f":"Produktionsanlæg!CF46","v":0},{"$f":"Produktionsanlæg!CG46","v":0},{"$f":"Produktionsanlæg!CH46","v":0},{"$f":"Produktionsanlæg!CI46","v":0},{"$f":"Produktionsanlæg!CJ46","v":0},{"$f":"Produktionsanlæg!CK46","v":0},{"$f":"Produktionsanlæg!CL46","v":0},{"$f":"Produktionsanlæg!CM46","v":0},{"$f":"Produktionsanlæg!CN46","v":0},{"$f":"Produktionsanlæg!CO46","v":0},{"$f":"Produktionsanlæg!CP46","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D46>=AY$2,$AA46/($D46-2009),0)+IF($E46>=AY$2,$AB46/($E46-2009),0)+IF($F46>=AY$2,$AC46/($F46-2009),0)+IF($G46>=AY$2,$AD46/($G46-2009),0)+IF($H46>=AY$2,$AE46/($H46-2009),0)+IF($I46>=AY$2,$AF46/($I46-2009),0)+IF($J46>=AY$2,$AG46/($J46-2009),0)+IF($K46>=AY$2,$AH46/($K46-2009),0)+IF($L46>=AY$2,$AI46/($L46-2009),0)+IF($M46>=AY$2,$AJ46/($M46-2009),0)+IF($N46>=AY$2,$AK46/($N46-2009),0)+IF($O46>=AY$2,$AL46/($O46-2009),0)+IF($P46>=AY$2,$AM46/($P46-2009),0)+IF($Q46>=AY$2,$AN46/($Q46-2009),0)+IF($R46>=AY$2,$AO46/($R46-2009),0)+IF($S46>=AY$2,$AP46/($S46-2009),0)+IF($T46>=AY$2,$AQ46/($T46-2009),0)+IF($U46>=AY$2,$AR46/($U46-2009),0)+IF($V46>=AY$2,$AS46/($V46-2009),0)+IF($W46>=AY$2,$AT46/($W46-2009),0)+IF($X46>=AY$2,$AU46/($X46-2009),0)+IF($Y46>=AY$2,$AV46/($Y46-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU47","v":0},{"$f":"Produktionsanlæg!BV47","v":0},{"$f":"Produktionsanlæg!BW47","v":0},{"$f":"Produktionsanlæg!BX47","v":0},{"$f":"Produktionsanlæg!BY47","v":0},{"$f":"Produktionsanlæg!BZ47","v":0},{"$f":"Produktionsanlæg!CA47","v":0},{"$f":"Produktionsanlæg!CB47","v":0},{"$f":"Produktionsanlæg!CC47","v":0},{"$f":"Produktionsanlæg!CD47","v":0},{"$f":"Produktionsanlæg!CE47","v":0},{"$f":"Produktionsanlæg!CF47","v":0},{"$f":"Produktionsanlæg!CG47","v":0},{"$f":"Produktionsanlæg!CH47","v":0},{"$f":"Produktionsanlæg!CI47","v":0},{"$f":"Produktionsanlæg!CJ47","v":0},{"$f":"Produktionsanlæg!CK47","v":0},{"$f":"Produktionsanlæg!CL47","v":0},{"$f":"Produktionsanlæg!CM47","v":0},{"$f":"Produktionsanlæg!CN47","v":0},{"$f":"Produktionsanlæg!CO47","v":0},{"$f":"Produktionsanlæg!CP47","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D47>=AY$2,$AA47/($D47-2009),0)+IF($E47>=AY$2,$AB47/($E47-2009),0)+IF($F47>=AY$2,$AC47/($F47-2009),0)+IF($G47>=AY$2,$AD47/($G47-2009),0)+IF($H47>=AY$2,$AE47/($H47-2009),0)+IF($I47>=AY$2,$AF47/($I47-2009),0)+IF($J47>=AY$2,$AG47/($J47-2009),0)+IF($K47>=AY$2,$AH47/($K47-2009),0)+IF($L47>=AY$2,$AI47/($L47-2009),0)+IF($M47>=AY$2,$AJ47/($M47-2009),0)+IF($N47>=AY$2,$AK47/($N47-2009),0)+IF($O47>=AY$2,$AL47/($O47-2009),0)+IF($P47>=AY$2,$AM47/($P47-2009),0)+IF($Q47>=AY$2,$AN47/($Q47-2009),0)+IF($R47>=AY$2,$AO47/($R47-2009),0)+IF($S47>=AY$2,$AP47/($S47-2009),0)+IF($T47>=AY$2,$AQ47/($T47-2009),0)+IF($U47>=AY$2,$AR47/($U47-2009),0)+IF($V47>=AY$2,$AS47/($V47-2009),0)+IF($W47>=AY$2,$AT47/($W47-2009),0)+IF($X47>=AY$2,$AU47/($X47-2009),0)+IF($Y47>=AY$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D47>=DK$2,$AA47/($D47-2009),0)+IF($E47>=DK$2,$AB47/($E47-2009),0)+IF($F47>=DK$2,$AC47/($F47-2009),0)+IF($G47>=DK$2,$AD47/($G47-2009),0)+IF($H47>=DK$2,$AE47/($H47-2009),0)+IF($I47>=DK$2,$AF47/($I47-2009),0)+IF($J47>=DK$2,$AG47/($J47-2009),0)+IF($K47>=DK$2,$AH47/($K47-2009),0)+IF($L47>=DK$2,$AI47/($L47-2009),0)+IF($M47>=DK$2,$AJ47/($M47-2009),0)+IF($N47>=DK$2,$AK47/($N47-2009),0)+IF($O47>=DK$2,$AL47/($O47-2009),0)+IF($P47>=DK$2,$AM47/($P47-2009),0)+IF($Q47>=DK$2,$AN47/($Q47-2009),0)+IF($R47>=DK$2,$AO47/($R47-2009),0)+IF($S47>=DK$2,$AP47/($S47-2009),0)+IF($T47>=DK$2,$AQ47/($T47-2009),0)+IF($U47>=DK$2,$AR47/($U47-2009),0)+IF($V47>=DK$2,$AS47/($V47-2009),0)+IF($W47>=DK$2,$AT47/($W47-2009),0)+IF($X47>=DK$2,$AU47/($X47-2009),0)+IF($Y47>=DK$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsledninger - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW49:AW52)","v":0},null,{"$f":"SUM(AY49:AY52)","v":0},{"$f":"SUM(AZ49:AZ52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL49:DL52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},{"$f":"D$3+$C49","v":1980},{"$f":"E$3+$C49","v":1990},2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU49","v":0},{"$f":"Produktionsanlæg!BV49","v":0},{"$f":"Produktionsanlæg!BW49","v":0},{"$f":"Produktionsanlæg!BX49","v":0},{"$f":"Produktionsanlæg!BY49","v":0},{"$f":"Produktionsanlæg!BZ49","v":0},{"$f":"Produktionsanlæg!CA49","v":0},{"$f":"Produktionsanlæg!CB49","v":0},{"$f":"Produktionsanlæg!CC49","v":0},{"$f":"Produktionsanlæg!CD49","v":0},{"$f":"Produktionsanlæg!CE49","v":0},{"$f":"Produktionsanlæg!CF49","v":0},{"$f":"Produktionsanlæg!CG49","v":0},{"$f":"Produktionsanlæg!CH49","v":0},{"$f":"Produktionsanlæg!CI49","v":0},{"$f":"Produktionsanlæg!CJ49","v":0},{"$f":"Produktionsanlæg!CK49","v":0},{"$f":"Produktionsanlæg!CL49","v":0},{"$f":"Produktionsanlæg!CM49","v":0},{"$f":"Produktionsanlæg!CN49","v":0},{"$f":"Produktionsanlæg!CO49","v":0},{"$f":"Produktionsanlæg!CP49","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D49>=AY$2,$AA49/($D49-2009),0)+IF($E49>=AY$2,$AB49/($E49-2009),0)+IF($F49>=AY$2,$AC49/($F49-2009),0)+IF($G49>=AY$2,$AD49/($G49-2009),0)+IF($H49>=AY$2,$AE49/($H49-2009),0)+IF($I49>=AY$2,$AF49/($I49-2009),0)+IF($J49>=AY$2,$AG49/($J49-2009),0)+IF($K49>=AY$2,$AH49/($K49-2009),0)+IF($L49>=AY$2,$AI49/($L49-2009),0)+IF($M49>=AY$2,$AJ49/($M49-2009),0)+IF($N49>=AY$2,$AK49/($N49-2009),0)+IF($O49>=AY$2,$AL49/($O49-2009),0)+IF($P49>=AY$2,$AM49/($P49-2009),0)+IF($Q49>=AY$2,$AN49/($Q49-2009),0)+IF($R49>=AY$2,$AO49/($R49-2009),0)+IF($S49>=AY$2,$AP49/($S49-2009),0)+IF($T49>=AY$2,$AQ49/($T49-2009),0)+IF($U49>=AY$2,$AR49/($U49-2009),0)+IF($V49>=AY$2,$AS49/($V49-2009),0)+IF($W49>=AY$2,$AT49/($W49-2009),0)+IF($X49>=AY$2,$AU49/($X49-2009),0)+IF($Y49>=AY$2,$AV49/($Y49-2009),0)","v":0},{"$f":"IF($D49>=AZ$2,$AA49/($D49-2009),0)+IF($E49>=AZ$2,$AB49/($E49-2009),0)+IF($F49>=AZ$2,$AC49/($F49-2009),0)+IF($G49>=AZ$2,$AD49/($G49-2009),0)+IF($H49>=AZ$2,$AE49/($H49-2009),0)+IF($I49>=AZ$2,$AF49/($I49-2009),0)+IF($J49>=AZ$2,$AG49/($J49-2009),0)+IF($K49>=AZ$2,$AH49/($K49-2009),0)+IF($L49>=AZ$2,$AI49/($L49-2009),0)+IF($M49>=AZ$2,$AJ49/($M49-2009),0)+IF($N49>=AZ$2,$AK49/($N49-2009),0)+IF($O49>=AZ$2,$AL49/($O49-2009),0)+IF($P49>=AZ$2,$AM49/($P49-2009),0)+IF($Q49>=AZ$2,$AN49/($Q49-2009),0)+IF($R49>=AZ$2,$AO49/($R49-2009),0)+IF($S49>=AZ$2,$AP49/($S49-2009),0)+IF($T49>=AZ$2,$AQ49/($T49-2009),0)+IF($U49>=AZ$2,$AR49/($U49-2009),0)+IF($V49>=AZ$2,$AS49/($V49-2009),0)+IF($W49>=AZ$2,$AT49/($W49-2009),0)+IF($X49>=AZ$2,$AU49/($X49-2009),0)+IF($Y49>=AZ$2,$AV49/($Y49-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D49>=DL$2,$AA49/($D49-2009),0)+IF($E49>=DL$2,$AB49/($E49-2009),0)+IF($F49>=DL$2,$AC49/($F49-2009),0)+IF($G49>=DL$2,$AD49/($G49-2009),0)+IF($H49>=DL$2,$AE49/($H49-2009),0)+IF($I49>=DL$2,$AF49/($I49-2009),0)+IF($J49>=DL$2,$AG49/($J49-2009),0)+IF($K49>=DL$2,$AH49/($K49-2009),0)+IF($L49>=DL$2,$AI49/($L49-2009),0)+IF($M49>=DL$2,$AJ49/($M49-2009),0)+IF($N49>=DL$2,$AK49/($N49-2009),0)+IF($O49>=DL$2,$AL49/($O49-2009),0)+IF($P49>=DL$2,$AM49/($P49-2009),0)+IF($Q49>=DL$2,$AN49/($Q49-2009),0)+IF($R49>=DL$2,$AO49/($R49-2009),0)+IF($S49>=DL$2,$AP49/($S49-2009),0)+IF($T49>=DL$2,$AQ49/($T49-2009),0)+IF($U49>=DL$2,$AR49/($U49-2009),0)+IF($V49>=DL$2,$AS49/($V49-2009),0)+IF($W49>=DL$2,$AT49/($W49-2009),0)+IF($X49>=DL$2,$AU49/($X49-2009),0)+IF($Y49>=DL$2,$AV49/($Y49-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},{"$f":"D$3+$C50","v":1980},{"$f":"E$3+$C50","v":1990},2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU50","v":0},{"$f":"Produktionsanlæg!BV50","v":0},{"$f":"Produktionsanlæg!BW50","v":0},{"$f":"Produktionsanlæg!BX50","v":0},{"$f":"Produktionsanlæg!BY50","v":0},{"$f":"Produktionsanlæg!BZ50","v":0},{"$f":"Produktionsanlæg!CA50","v":0},{"$f":"Produktionsanlæg!CB50","v":0},{"$f":"Produktionsanlæg!CC50","v":0},{"$f":"Produktionsanlæg!CD50","v":0},{"$f":"Produktionsanlæg!CE50","v":0},{"$f":"Produktionsanlæg!CF50","v":0},{"$f":"Produktionsanlæg!CG50","v":0},{"$f":"Produktionsanlæg!CH50","v":0},{"$f":"Produktionsanlæg!CI50","v":0},{"$f":"Produktionsanlæg!CJ50","v":0},{"$f":"Produktionsanlæg!CK50","v":0},{"$f":"Produktionsanlæg!CL50","v":0},{"$f":"Produktionsanlæg!CM50","v":0},{"$f":"Produktionsanlæg!CN50","v":0},{"$f":"Produktionsanlæg!CO50","v":0},{"$f":"Produktionsanlæg!CP50","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D50>=AY$2,$AA50/($D50-2009),0)+IF($E50>=AY$2,$AB50/($E50-2009),0)+IF($F50>=AY$2,$AC50/($F50-2009),0)+IF($G50>=AY$2,$AD50/($G50-2009),0)+IF($H50>=AY$2,$AE50/($H50-2009),0)+IF($I50>=AY$2,$AF50/($I50-2009),0)+IF($J50>=AY$2,$AG50/($J50-2009),0)+IF($K50>=AY$2,$AH50/($K50-2009),0)+IF($L50>=AY$2,$AI50/($L50-2009),0)+IF($M50>=AY$2,$AJ50/($M50-2009),0)+IF($N50>=AY$2,$AK50/($N50-2009),0)+IF($O50>=AY$2,$AL50/($O50-2009),0)+IF($P50>=AY$2,$AM50/($P50-2009),0)+IF($Q50>=AY$2,$AN50/($Q50-2009),0)+IF($R50>=AY$2,$AO50/($R50-2009),0)+IF($S50>=AY$2,$AP50/($S50-2009),0)+IF($T50>=AY$2,$AQ50/($T50-2009),0)+IF($U50>=AY$2,$AR50/($U50-2009),0)+IF($V50>=AY$2,$AS50/($V50-2009),0)+IF($W50>=AY$2,$AT50/($W50-2009),0)+IF($X50>=AY$2,$AU50/($X50-2009),0)+IF($Y50>=AY$2,$AV50/($Y50-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},{"$f":"D$3+$C51","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU51","v":0},{"$f":"Produktionsanlæg!BV51","v":0},{"$f":"Produktionsanlæg!BW51","v":0},{"$f":"Produktionsanlæg!BX51","v":0},{"$f":"Produktionsanlæg!BY51","v":0},{"$f":"Produktionsanlæg!BZ51","v":0},{"$f":"Produktionsanlæg!CA51","v":0},{"$f":"Produktionsanlæg!CB51","v":0},{"$f":"Produktionsanlæg!CC51","v":0},{"$f":"Produktionsanlæg!CD51","v":0},{"$f":"Produktionsanlæg!CE51","v":0},{"$f":"Produktionsanlæg!CF51","v":0},{"$f":"Produktionsanlæg!CG51","v":0},{"$f":"Produktionsanlæg!CH51","v":0},{"$f":"Produktionsanlæg!CI51","v":0},{"$f":"Produktionsanlæg!CJ51","v":0},{"$f":"Produktionsanlæg!CK51","v":0},{"$f":"Produktionsanlæg!CL51","v":0},{"$f":"Produktionsanlæg!CM51","v":0},{"$f":"Produktionsanlæg!CN51","v":0},{"$f":"Produktionsanlæg!CO51","v":0},{"$f":"Produktionsanlæg!CP51","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D51>=AY$2,$AA51/($D51-2009),0)+IF($E51>=AY$2,$AB51/($E51-2009),0)+IF($F51>=AY$2,$AC51/($F51-2009),0)+IF($G51>=AY$2,$AD51/($G51-2009),0)+IF($H51>=AY$2,$AE51/($H51-2009),0)+IF($I51>=AY$2,$AF51/($I51-2009),0)+IF($J51>=AY$2,$AG51/($J51-2009),0)+IF($K51>=AY$2,$AH51/($K51-2009),0)+IF($L51>=AY$2,$AI51/($L51-2009),0)+IF($M51>=AY$2,$AJ51/($M51-2009),0)+IF($N51>=AY$2,$AK51/($N51-2009),0)+IF($O51>=AY$2,$AL51/($O51-2009),0)+IF($P51>=AY$2,$AM51/($P51-2009),0)+IF($Q51>=AY$2,$AN51/($Q51-2009),0)+IF($R51>=AY$2,$AO51/($R51-2009),0)+IF($S51>=AY$2,$AP51/($S51-2009),0)+IF($T51>=AY$2,$AQ51/($T51-2009),0)+IF($U51>=AY$2,$AR51/($U51-2009),0)+IF($V51>=AY$2,$AS51/($V51-2009),0)+IF($W51>=AY$2,$AT51/($W51-2009),0)+IF($X51>=AY$2,$AU51/($X51-2009),0)+IF($Y51>=AY$2,$AV51/($Y51-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU52","v":0},{"$f":"Produktionsanlæg!BV52","v":0},{"$f":"Produktionsanlæg!BW52","v":0},{"$f":"Produktionsanlæg!BX52","v":0},{"$f":"Produktionsanlæg!BY52","v":0},{"$f":"Produktionsanlæg!BZ52","v":0},{"$f":"Produktionsanlæg!CA52","v":0},{"$f":"Produktionsanlæg!CB52","v":0},{"$f":"Produktionsanlæg!CC52","v":0},{"$f":"Produktionsanlæg!CD52","v":0},{"$f":"Produktionsanlæg!CE52","v":0},{"$f":"Produktionsanlæg!CF52","v":0},{"$f":"Produktionsanlæg!CG52","v":0},{"$f":"Produktionsanlæg!CH52","v":0},{"$f":"Produktionsanlæg!CI52","v":0},{"$f":"Produktionsanlæg!CJ52","v":0},{"$f":"Produktionsanlæg!CK52","v":0},{"$f":"Produktionsanlæg!CL52","v":0},{"$f":"Produktionsanlæg!CM52","v":0},{"$f":"Produktionsanlæg!CN52","v":0},{"$f":"Produktionsanlæg!CO52","v":0},{"$f":"Produktionsanlæg!CP52","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D52>=AY$2,$AA52/($D52-2009),0)+IF($E52>=AY$2,$AB52/($E52-2009),0)+IF($F52>=AY$2,$AC52/($F52-2009),0)+IF($G52>=AY$2,$AD52/($G52-2009),0)+IF($H52>=AY$2,$AE52/($H52-2009),0)+IF($I52>=AY$2,$AF52/($I52-2009),0)+IF($J52>=AY$2,$AG52/($J52-2009),0)+IF($K52>=AY$2,$AH52/($K52-2009),0)+IF($L52>=AY$2,$AI52/($L52-2009),0)+IF($M52>=AY$2,$AJ52/($M52-2009),0)+IF($N52>=AY$2,$AK52/($N52-2009),0)+IF($O52>=AY$2,$AL52/($O52-2009),0)+IF($P52>=AY$2,$AM52/($P52-2009),0)+IF($Q52>=AY$2,$AN52/($Q52-2009),0)+IF($R52>=AY$2,$AO52/($R52-2009),0)+IF($S52>=AY$2,$AP52/($S52-2009),0)+IF($T52>=AY$2,$AQ52/($T52-2009),0)+IF($U52>=AY$2,$AR52/($U52-2009),0)+IF($V52>=AY$2,$AS52/($V52-2009),0)+IF($W52>=AY$2,$AT52/($W52-2009),0)+IF($X52>=AY$2,$AU52/($X52-2009),0)+IF($Y52>=AY$2,$AV52/($Y52-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D52>=DK$2,$AA52/($D52-2009),0)+IF($E52>=DK$2,$AB52/($E52-2009),0)+IF($F52>=DK$2,$AC52/($F52-2009),0)+IF($G52>=DK$2,$AD52/($G52-2009),0)+IF($H52>=DK$2,$AE52/($H52-2009),0)+IF($I52>=DK$2,$AF52/($I52-2009),0)+IF($J52>=DK$2,$AG52/($J52-2009),0)+IF($K52>=DK$2,$AH52/($K52-2009),0)+IF($L52>=DK$2,$AI52/($L52-2009),0)+IF($M52>=DK$2,$AJ52/($M52-2009),0)+IF($N52>=DK$2,$AK52/($N52-2009),0)+IF($O52>=DK$2,$AL52/($O52-2009),0)+IF($P52>=DK$2,$AM52/($P52-2009),0)+IF($Q52>=DK$2,$AN52/($Q52-2009),0)+IF($R52>=DK$2,$AO52/($R52-2009),0)+IF($S52>=DK$2,$AP52/($S52-2009),0)+IF($T52>=DK$2,$AQ52/($T52-2009),0)+IF($U52>=DK$2,$AR52/($U52-2009),0)+IF($V52>=DK$2,$AS52/($V52-2009),0)+IF($W52>=DK$2,$AT52/($W52-2009),0)+IF($X52>=DK$2,$AU52/($X52-2009),0)+IF($Y52>=DK$2,$AV52/($Y52-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW54:AW95)","v":2799743.531436129},null,{"$f":"SUM(AY54:AY95)","v":143409.66044503529},{"$f":"SUM(AZ54:AZ95)","v":143409.66044503529},143409.66044503529,143409.66044503529,143409.66044503529,143409.66044503529,136085.44780415046,136085.44780415046,127510.34725565415,127510.34725565415,127510.34725565415,94474.515171199266,94474.515171199266,94474.515171199266,94474.515171199266,94474.515171199266,94474.515171199266,94474.515171199266,94474.515171199266,94474.515171199266,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL54:DL95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C54+Produktionsanlæg!D55","v":1955},{"$f":"E$3+$C54+Produktionsanlæg!E55","v":1965},{"$f":"F$3+$C54+Produktionsanlæg!F55","v":1975},{"$f":"G$3+$C54+Produktionsanlæg!G55","v":1985},{"$f":"H$3+$C54+Produktionsanlæg!H55","v":1995},{"$f":"I$3+$C54+Produktionsanlæg!I55","v":2005},{"$f":"J$3+$C54+Produktionsanlæg!J55","v":2015},{"$f":"K$3+$C54+Produktionsanlæg!K55","v":2025},{"$f":"L$3+$C54+Produktionsanlæg!L55","v":2032},{"$f":"M$3+$C54+Produktionsanlæg!M55","v":2037},{"$f":"N$3+$C54+Produktionsanlæg!N55","v":2042},{"$f":"O$3+$C54+Produktionsanlæg!O55","v":2047},{"$f":"P$3+$C54+Produktionsanlæg!P55","v":2050},{"$f":"Q$3+$C54+Produktionsanlæg!Q55","v":2051},{"$f":"R$3+$C54+Produktionsanlæg!R55","v":2052},{"$f":"S$3+$C54+Produktionsanlæg!S55","v":2053},{"$f":"T$3+$C54+Produktionsanlæg!T55","v":2054},{"$f":"U$3+$C54+Produktionsanlæg!U55","v":2055},{"$f":"V$3+$C54+Produktionsanlæg!V55","v":2056},{"$f":"W$3+$C54+Produktionsanlæg!W55","v":2057},{"$f":"X$3+$C54+Produktionsanlæg!X55","v":2058},{"$f":"Y$3+$C54+Produktionsanlæg!Y55","v":2059},null,{"$f":"Produktionsanlæg!BU54","v":0},{"$f":"Produktionsanlæg!BV54","v":0},{"$f":"Produktionsanlæg!BW54","v":0},{"$f":"Produktionsanlæg!BX54","v":0},{"$f":"Produktionsanlæg!BY54","v":0},{"$f":"Produktionsanlæg!BZ54","v":0},{"$f":"Produktionsanlæg!CA54","v":43945.27584530905},{"$f":"Produktionsanlæg!CB54","v":0},{"$f":"Produktionsanlæg!CC54","v":0},{"$f":"Produktionsanlæg!CD54","v":0},{"$f":"Produktionsanlæg!CE54","v":0},{"$f":"Produktionsanlæg!CF54","v":0},{"$f":"Produktionsanlæg!CG54","v":0},{"$f":"Produktionsanlæg!CH54","v":0},{"$f":"Produktionsanlæg!CI54","v":0},{"$f":"Produktionsanlæg!CJ54","v":0},{"$f":"Produktionsanlæg!CK54","v":0},{"$f":"Produktionsanlæg!CL54","v":0},{"$f":"Produktionsanlæg!CM54","v":0},{"$f":"Produktionsanlæg!CN54","v":0},{"$f":"Produktionsanlæg!CO54","v":0},{"$f":"Produktionsanlæg!CP54","v":0},43945.27584530905,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D54>=AY$2,$AA54/($D54-2009),0)+IF($E54>=AY$2,$AB54/($E54-2009),0)+IF($F54>=AY$2,$AC54/($F54-2009),0)+IF($G54>=AY$2,$AD54/($G54-2009),0)+IF($H54>=AY$2,$AE54/($H54-2009),0)+IF($I54>=AY$2,$AF54/($I54-2009),0)+IF($J54>=AY$2,$AG54/($J54-2009),0)+IF($K54>=AY$2,$AH54/($K54-2009),0)+IF($L54>=AY$2,$AI54/($L54-2009),0)+IF($M54>=AY$2,$AJ54/($M54-2009),0)+IF($N54>=AY$2,$AK54/($N54-2009),0)+IF($O54>=AY$2,$AL54/($O54-2009),0)+IF($P54>=AY$2,$AM54/($P54-2009),0)+IF($Q54>=AY$2,$AN54/($Q54-2009),0)+IF($R54>=AY$2,$AO54/($R54-2009),0)+IF($S54>=AY$2,$AP54/($S54-2009),0)+IF($T54>=AY$2,$AQ54/($T54-2009),0)+IF($U54>=AY$2,$AR54/($U54-2009),0)+IF($V54>=AY$2,$AS54/($V54-2009),0)+IF($W54>=AY$2,$AT54/($W54-2009),0)+IF($X54>=AY$2,$AU54/($X54-2009),0)+IF($Y54>=AY$2,$AV54/($Y54-2009),0)","v":7324.2126408848417},{"$f":"IF($D54>=AZ$2,$AA54/($D54-2009),0)+IF($E54>=AZ$2,$AB54/($E54-2009),0)+IF($F54>=AZ$2,$AC54/($F54-2009),0)+IF($G54>=AZ$2,$AD54/($G54-2009),0)+IF($H54>=AZ$2,$AE54/($H54-2009),0)+IF($I54>=AZ$2,$AF54/($I54-2009),0)+IF($J54>=AZ$2,$AG54/($J54-2009),0)+IF($K54>=AZ$2,$AH54/($K54-2009),0)+IF($L54>=AZ$2,$AI54/($L54-2009),0)+IF($M54>=AZ$2,$AJ54/($M54-2009),0)+IF($N54>=AZ$2,$AK54/($N54-2009),0)+IF($O54>=AZ$2,$AL54/($O54-2009),0)+IF($P54>=AZ$2,$AM54/($P54-2009),0)+IF($Q54>=AZ$2,$AN54/($Q54-2009),0)+IF($R54>=AZ$2,$AO54/($R54-2009),0)+IF($S54>=AZ$2,$AP54/($S54-2009),0)+IF($T54>=AZ$2,$AQ54/($T54-2009),0)+IF($U54>=AZ$2,$AR54/($U54-2009),0)+IF($V54>=AZ$2,$AS54/($V54-2009),0)+IF($W54>=AZ$2,$AT54/($W54-2009),0)+IF($X54>=AZ$2,$AU54/($X54-2009),0)+IF($Y54>=AZ$2,$AV54/($Y54-2009),0)","v":7324.2126408848417},7324.2126408848417,7324.2126408848417,7324.2126408848417,7324.2126408848417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D54>=DL$2,$AA54/($D54-2009),0)+IF($E54>=DL$2,$AB54/($E54-2009),0)+IF($F54>=DL$2,$AC54/($F54-2009),0)+IF($G54>=DL$2,$AD54/($G54-2009),0)+IF($H54>=DL$2,$AE54/($H54-2009),0)+IF($I54>=DL$2,$AF54/($I54-2009),0)+IF($J54>=DL$2,$AG54/($J54-2009),0)+IF($K54>=DL$2,$AH54/($K54-2009),0)+IF($L54>=DL$2,$AI54/($L54-2009),0)+IF($M54>=DL$2,$AJ54/($M54-2009),0)+IF($N54>=DL$2,$AK54/($N54-2009),0)+IF($O54>=DL$2,$AL54/($O54-2009),0)+IF($P54>=DL$2,$AM54/($P54-2009),0)+IF($Q54>=DL$2,$AN54/($Q54-2009),0)+IF($R54>=DL$2,$AO54/($R54-2009),0)+IF($S54>=DL$2,$AP54/($S54-2009),0)+IF($T54>=DL$2,$AQ54/($T54-2009),0)+IF($U54>=DL$2,$AR54/($U54-2009),0)+IF($V54>=DL$2,$AS54/($V54-2009),0)+IF($W54>=DL$2,$AT54/($W54-2009),0)+IF($X54>=DL$2,$AU54/($X54-2009),0)+IF($Y54>=DL$2,$AV54/($Y54-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C56","v":1930},{"$f":"E$3+$C56","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU56","v":0},{"$f":"Produktionsanlæg!BV56","v":0},{"$f":"Produktionsanlæg!BW56","v":0},{"$f":"Produktionsanlæg!BX56","v":0},{"$f":"Produktionsanlæg!BY56","v":0},{"$f":"Produktionsanlæg!BZ56","v":0},{"$f":"Produktionsanlæg!CA56","v":0},{"$f":"Produktionsanlæg!CB56","v":0},{"$f":"Produktionsanlæg!CC56","v":0},{"$f":"Produktionsanlæg!CD56","v":0},{"$f":"Produktionsanlæg!CE56","v":0},{"$f":"Produktionsanlæg!CF56","v":0},{"$f":"Produktionsanlæg!CG56","v":0},{"$f":"Produktionsanlæg!CH56","v":0},{"$f":"Produktionsanlæg!CI56","v":0},{"$f":"Produktionsanlæg!CJ56","v":0},{"$f":"Produktionsanlæg!CK56","v":0},{"$f":"Produktionsanlæg!CL56","v":0},{"$f":"Produktionsanlæg!CM56","v":0},{"$f":"Produktionsanlæg!CN56","v":0},{"$f":"Produktionsanlæg!CO56","v":0},{"$f":"Produktionsanlæg!CP56","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D56>=AY$2,$AA56/($D56-2009),0)+IF($E56>=AY$2,$AB56/($E56-2009),0)+IF($F56>=AY$2,$AC56/($F56-2009),0)+IF($G56>=AY$2,$AD56/($G56-2009),0)+IF($H56>=AY$2,$AE56/($H56-2009),0)+IF($I56>=AY$2,$AF56/($I56-2009),0)+IF($J56>=AY$2,$AG56/($J56-2009),0)+IF($K56>=AY$2,$AH56/($K56-2009),0)+IF($L56>=AY$2,$AI56/($L56-2009),0)+IF($M56>=AY$2,$AJ56/($M56-2009),0)+IF($N56>=AY$2,$AK56/($N56-2009),0)+IF($O56>=AY$2,$AL56/($O56-2009),0)+IF($P56>=AY$2,$AM56/($P56-2009),0)+IF($Q56>=AY$2,$AN56/($Q56-2009),0)+IF($R56>=AY$2,$AO56/($R56-2009),0)+IF($S56>=AY$2,$AP56/($S56-2009),0)+IF($T56>=AY$2,$AQ56/($T56-2009),0)+IF($U56>=AY$2,$AR56/($U56-2009),0)+IF($V56>=AY$2,$AS56/($V56-2009),0)+IF($W56>=AY$2,$AT56/($W56-2009),0)+IF($X56>=AY$2,$AU56/($X56-2009),0)+IF($Y56>=AY$2,$AV56/($Y56-2009),0)","v":0},{"$f":"IF($D56>=AZ$2,$AA56/($D56-2009),0)+IF($E56>=AZ$2,$AB56/($E56-2009),0)+IF($F56>=AZ$2,$AC56/($F56-2009),0)+IF($G56>=AZ$2,$AD56/($G56-2009),0)+IF($H56>=AZ$2,$AE56/($H56-2009),0)+IF($I56>=AZ$2,$AF56/($I56-2009),0)+IF($J56>=AZ$2,$AG56/($J56-2009),0)+IF($K56>=AZ$2,$AH56/($K56-2009),0)+IF($L56>=AZ$2,$AI56/($L56-2009),0)+IF($M56>=AZ$2,$AJ56/($M56-2009),0)+IF($N56>=AZ$2,$AK56/($N56-2009),0)+IF($O56>=AZ$2,$AL56/($O56-2009),0)+IF($P56>=AZ$2,$AM56/($P56-2009),0)+IF($Q56>=AZ$2,$AN56/($Q56-2009),0)+IF($R56>=AZ$2,$AO56/($R56-2009),0)+IF($S56>=AZ$2,$AP56/($S56-2009),0)+IF($T56>=AZ$2,$AQ56/($T56-2009),0)+IF($U56>=AZ$2,$AR56/($U56-2009),0)+IF($V56>=AZ$2,$AS56/($V56-2009),0)+IF($W56>=AZ$2,$AT56/($W56-2009),0)+IF($X56>=AZ$2,$AU56/($X56-2009),0)+IF($Y56>=AZ$2,$AV56/($Y56-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D56>=DL$2,$AA56/($D56-2009),0)+IF($E56>=DL$2,$AB56/($E56-2009),0)+IF($F56>=DL$2,$AC56/($F56-2009),0)+IF($G56>=DL$2,$AD56/($G56-2009),0)+IF($H56>=DL$2,$AE56/($H56-2009),0)+IF($I56>=DL$2,$AF56/($I56-2009),0)+IF($J56>=DL$2,$AG56/($J56-2009),0)+IF($K56>=DL$2,$AH56/($K56-2009),0)+IF($L56>=DL$2,$AI56/($L56-2009),0)+IF($M56>=DL$2,$AJ56/($M56-2009),0)+IF($N56>=DL$2,$AK56/($N56-2009),0)+IF($O56>=DL$2,$AL56/($O56-2009),0)+IF($P56>=DL$2,$AM56/($P56-2009),0)+IF($Q56>=DL$2,$AN56/($Q56-2009),0)+IF($R56>=DL$2,$AO56/($R56-2009),0)+IF($S56>=DL$2,$AP56/($S56-2009),0)+IF($T56>=DL$2,$AQ56/($T56-2009),0)+IF($U56>=DL$2,$AR56/($U56-2009),0)+IF($V56>=DL$2,$AS56/($V56-2009),0)+IF($W56>=DL$2,$AT56/($W56-2009),0)+IF($X56>=DL$2,$AU56/($X56-2009),0)+IF($Y56>=DL$2,$AV56/($Y56-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C57+Produktionsanlæg!D58","v":1955},{"$f":"E$3+$C57+Produktionsanlæg!E58","v":1965},{"$f":"F$3+$C57+Produktionsanlæg!F58","v":1975},{"$f":"G$3+$C57+Produktionsanlæg!G58","v":1985},{"$f":"H$3+$C57+Produktionsanlæg!H58","v":1995},{"$f":"I$3+$C57+Produktionsanlæg!I58","v":2005},{"$f":"J$3+$C57+Produktionsanlæg!J58","v":2015},{"$f":"K$3+$C57+Produktionsanlæg!K58","v":2025},{"$f":"L$3+$C57+Produktionsanlæg!L58","v":2032},{"$f":"M$3+$C57+Produktionsanlæg!M58","v":2037},{"$f":"N$3+$C57+Produktionsanlæg!N58","v":2042},{"$f":"O$3+$C57+Produktionsanlæg!O58","v":2047},{"$f":"P$3+$C57+Produktionsanlæg!P58","v":2050},{"$f":"Q$3+$C57+Produktionsanlæg!Q58","v":2051},{"$f":"R$3+$C57+Produktionsanlæg!R58","v":2052},{"$f":"S$3+$C57+Produktionsanlæg!S58","v":2053},{"$f":"T$3+$C57+Produktionsanlæg!T58","v":2054},{"$f":"U$3+$C57+Produktionsanlæg!U58","v":2055},{"$f":"V$3+$C57+Produktionsanlæg!V58","v":2056},{"$f":"W$3+$C57+Produktionsanlæg!W58","v":2057},{"$f":"X$3+$C57+Produktionsanlæg!X58","v":2058},{"$f":"Y$3+$C57+Produktionsanlæg!Y58","v":2059},null,{"$f":"Produktionsanlæg!BU57","v":0},{"$f":"Produktionsanlæg!BV57","v":0},{"$f":"Produktionsanlæg!BW57","v":0},{"$f":"Produktionsanlæg!BX57","v":0},{"$f":"Produktionsanlæg!BY57","v":0},{"$f":"Produktionsanlæg!BZ57","v":0},{"$f":"Produktionsanlæg!CA57","v":0},{"$f":"Produktionsanlæg!CB57","v":0},{"$f":"Produktionsanlæg!CC57","v":0},{"$f":"Produktionsanlæg!CD57","v":0},{"$f":"Produktionsanlæg!CE57","v":0},{"$f":"Produktionsanlæg!CF57","v":0},{"$f":"Produktionsanlæg!CG57","v":0},{"$f":"Produktionsanlæg!CH57","v":0},{"$f":"Produktionsanlæg!CI57","v":0},{"$f":"Produktionsanlæg!CJ57","v":0},{"$f":"Produktionsanlæg!CK57","v":0},{"$f":"Produktionsanlæg!CL57","v":0},{"$f":"Produktionsanlæg!CM57","v":0},{"$f":"Produktionsanlæg!CN57","v":0},{"$f":"Produktionsanlæg!CO57","v":0},{"$f":"Produktionsanlæg!CP57","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D57>=AY$2,$AA57/($D57-2009),0)+IF($E57>=AY$2,$AB57/($E57-2009),0)+IF($F57>=AY$2,$AC57/($F57-2009),0)+IF($G57>=AY$2,$AD57/($G57-2009),0)+IF($H57>=AY$2,$AE57/($H57-2009),0)+IF($I57>=AY$2,$AF57/($I57-2009),0)+IF($J57>=AY$2,$AG57/($J57-2009),0)+IF($K57>=AY$2,$AH57/($K57-2009),0)+IF($L57>=AY$2,$AI57/($L57-2009),0)+IF($M57>=AY$2,$AJ57/($M57-2009),0)+IF($N57>=AY$2,$AK57/($N57-2009),0)+IF($O57>=AY$2,$AL57/($O57-2009),0)+IF($P57>=AY$2,$AM57/($P57-2009),0)+IF($Q57>=AY$2,$AN57/($Q57-2009),0)+IF($R57>=AY$2,$AO57/($R57-2009),0)+IF($S57>=AY$2,$AP57/($S57-2009),0)+IF($T57>=AY$2,$AQ57/($T57-2009),0)+IF($U57>=AY$2,$AR57/($U57-2009),0)+IF($V57>=AY$2,$AS57/($V57-2009),0)+IF($W57>=AY$2,$AT57/($W57-2009),0)+IF($X57>=AY$2,$AU57/($X57-2009),0)+IF($Y57>=AY$2,$AV57/($Y57-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C59","v":1930},{"$f":"E$3+$C59","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU59","v":0},{"$f":"Produktionsanlæg!BV59","v":0},{"$f":"Produktionsanlæg!BW59","v":0},{"$f":"Produktionsanlæg!BX59","v":0},{"$f":"Produktionsanlæg!BY59","v":0},{"$f":"Produktionsanlæg!BZ59","v":0},{"$f":"Produktionsanlæg!CA59","v":0},{"$f":"Produktionsanlæg!CB59","v":0},{"$f":"Produktionsanlæg!CC59","v":0},{"$f":"Produktionsanlæg!CD59","v":0},{"$f":"Produktionsanlæg!CE59","v":0},{"$f":"Produktionsanlæg!CF59","v":0},{"$f":"Produktionsanlæg!CG59","v":0},{"$f":"Produktionsanlæg!CH59","v":0},{"$f":"Produktionsanlæg!CI59","v":0},{"$f":"Produktionsanlæg!CJ59","v":0},{"$f":"Produktionsanlæg!CK59","v":0},{"$f":"Produktionsanlæg!CL59","v":0},{"$f":"Produktionsanlæg!CM59","v":0},{"$f":"Produktionsanlæg!CN59","v":0},{"$f":"Produktionsanlæg!CO59","v":0},{"$f":"Produktionsanlæg!CP59","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D59>=AY$2,$AA59/($D59-2009),0)+IF($E59>=AY$2,$AB59/($E59-2009),0)+IF($F59>=AY$2,$AC59/($F59-2009),0)+IF($G59>=AY$2,$AD59/($G59-2009),0)+IF($H59>=AY$2,$AE59/($H59-2009),0)+IF($I59>=AY$2,$AF59/($I59-2009),0)+IF($J59>=AY$2,$AG59/($J59-2009),0)+IF($K59>=AY$2,$AH59/($K59-2009),0)+IF($L59>=AY$2,$AI59/($L59-2009),0)+IF($M59>=AY$2,$AJ59/($M59-2009),0)+IF($N59>=AY$2,$AK59/($N59-2009),0)+IF($O59>=AY$2,$AL59/($O59-2009),0)+IF($P59>=AY$2,$AM59/($P59-2009),0)+IF($Q59>=AY$2,$AN59/($Q59-2009),0)+IF($R59>=AY$2,$AO59/($R59-2009),0)+IF($S59>=AY$2,$AP59/($S59-2009),0)+IF($T59>=AY$2,$AQ59/($T59-2009),0)+IF($U59>=AY$2,$AR59/($U59-2009),0)+IF($V59>=AY$2,$AS59/($V59-2009),0)+IF($W59>=AY$2,$AT59/($W59-2009),0)+IF($X59>=AY$2,$AU59/($X59-2009),0)+IF($Y59>=AY$2,$AV59/($Y59-2009),0)","v":0},{"$f":"IF($D59>=AZ$2,$AA59/($D59-2009),0)+IF($E59>=AZ$2,$AB59/($E59-2009),0)+IF($F59>=AZ$2,$AC59/($F59-2009),0)+IF($G59>=AZ$2,$AD59/($G59-2009),0)+IF($H59>=AZ$2,$AE59/($H59-2009),0)+IF($I59>=AZ$2,$AF59/($I59-2009),0)+IF($J59>=AZ$2,$AG59/($J59-2009),0)+IF($K59>=AZ$2,$AH59/($K59-2009),0)+IF($L59>=AZ$2,$AI59/($L59-2009),0)+IF($M59>=AZ$2,$AJ59/($M59-2009),0)+IF($N59>=AZ$2,$AK59/($N59-2009),0)+IF($O59>=AZ$2,$AL59/($O59-2009),0)+IF($P59>=AZ$2,$AM59/($P59-2009),0)+IF($Q59>=AZ$2,$AN59/($Q59-2009),0)+IF($R59>=AZ$2,$AO59/($R59-2009),0)+IF($S59>=AZ$2,$AP59/($S59-2009),0)+IF($T59>=AZ$2,$AQ59/($T59-2009),0)+IF($U59>=AZ$2,$AR59/($U59-2009),0)+IF($V59>=AZ$2,$AS59/($V59-2009),0)+IF($W59>=AZ$2,$AT59/($W59-2009),0)+IF($X59>=AZ$2,$AU59/($X59-2009),0)+IF($Y59>=AZ$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D59>=DL$2,$AA59/($D59-2009),0)+IF($E59>=DL$2,$AB59/($E59-2009),0)+IF($F59>=DL$2,$AC59/($F59-2009),0)+IF($G59>=DL$2,$AD59/($G59-2009),0)+IF($H59>=DL$2,$AE59/($H59-2009),0)+IF($I59>=DL$2,$AF59/($I59-2009),0)+IF($J59>=DL$2,$AG59/($J59-2009),0)+IF($K59>=DL$2,$AH59/($K59-2009),0)+IF($L59>=DL$2,$AI59/($L59-2009),0)+IF($M59>=DL$2,$AJ59/($M59-2009),0)+IF($N59>=DL$2,$AK59/($N59-2009),0)+IF($O59>=DL$2,$AL59/($O59-2009),0)+IF($P59>=DL$2,$AM59/($P59-2009),0)+IF($Q59>=DL$2,$AN59/($Q59-2009),0)+IF($R59>=DL$2,$AO59/($R59-2009),0)+IF($S59>=DL$2,$AP59/($S59-2009),0)+IF($T59>=DL$2,$AQ59/($T59-2009),0)+IF($U59>=DL$2,$AR59/($U59-2009),0)+IF($V59>=DL$2,$AS59/($V59-2009),0)+IF($W59>=DL$2,$AT59/($W59-2009),0)+IF($X59>=DL$2,$AU59/($X59-2009),0)+IF($Y59>=DL$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C60+Produktionsanlæg!D61","v":1955},{"$f":"E$3+$C60+Produktionsanlæg!E61","v":1965},{"$f":"F$3+$C60+Produktionsanlæg!F61","v":1975},{"$f":"G$3+$C60+Produktionsanlæg!G61","v":1985},{"$f":"H$3+$C60+Produktionsanlæg!H61","v":1995},{"$f":"I$3+$C60+Produktionsanlæg!I61","v":2005},{"$f":"J$3+$C60+Produktionsanlæg!J61","v":2015},{"$f":"K$3+$C60+Produktionsanlæg!K61","v":2025},{"$f":"L$3+$C60+Produktionsanlæg!L61","v":2032},{"$f":"M$3+$C60+Produktionsanlæg!M61","v":2037},{"$f":"N$3+$C60+Produktionsanlæg!N61","v":2042},{"$f":"O$3+$C60+Produktionsanlæg!O61","v":2047},{"$f":"P$3+$C60+Produktionsanlæg!P61","v":2050},{"$f":"Q$3+$C60+Produktionsanlæg!Q61","v":2051},{"$f":"R$3+$C60+Produktionsanlæg!R61","v":2052},{"$f":"S$3+$C60+Produktionsanlæg!S61","v":2053},{"$f":"T$3+$C60+Produktionsanlæg!T61","v":2054},{"$f":"U$3+$C60+Produktionsanlæg!U61","v":2055},{"$f":"V$3+$C60+Produktionsanlæg!V61","v":2056},{"$f":"W$3+$C60+Produktionsanlæg!W61","v":2057},{"$f":"X$3+$C60+Produktionsanlæg!X61","v":2058},{"$f":"Y$3+$C60+Produktionsanlæg!Y61","v":2059},null,{"$f":"Produktionsanlæg!BU60","v":0},{"$f":"Produktionsanlæg!BV60","v":0},{"$f":"Produktionsanlæg!BW60","v":0},{"$f":"Produktionsanlæg!BX60","v":0},{"$f":"Produktionsanlæg!BY60","v":0},{"$f":"Produktionsanlæg!BZ60","v":0},{"$f":"Produktionsanlæg!CA60","v":0},{"$f":"Produktionsanlæg!CB60","v":0},{"$f":"Produktionsanlæg!CC60","v":0},{"$f":"Produktionsanlæg!CD60","v":0},{"$f":"Produktionsanlæg!CE60","v":0},{"$f":"Produktionsanlæg!CF60","v":0},{"$f":"Produktionsanlæg!CG60","v":0},{"$f":"Produktionsanlæg!CH60","v":0},{"$f":"Produktionsanlæg!CI60","v":0},{"$f":"Produktionsanlæg!CJ60","v":0},{"$f":"Produktionsanlæg!CK60","v":0},{"$f":"Produktionsanlæg!CL60","v":0},{"$f":"Produktionsanlæg!CM60","v":0},{"$f":"Produktionsanlæg!CN60","v":0},{"$f":"Produktionsanlæg!CO60","v":0},{"$f":"Produktionsanlæg!CP60","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D60>=AY$2,$AA60/($D60-2009),0)+IF($E60>=AY$2,$AB60/($E60-2009),0)+IF($F60>=AY$2,$AC60/($F60-2009),0)+IF($G60>=AY$2,$AD60/($G60-2009),0)+IF($H60>=AY$2,$AE60/($H60-2009),0)+IF($I60>=AY$2,$AF60/($I60-2009),0)+IF($J60>=AY$2,$AG60/($J60-2009),0)+IF($K60>=AY$2,$AH60/($K60-2009),0)+IF($L60>=AY$2,$AI60/($L60-2009),0)+IF($M60>=AY$2,$AJ60/($M60-2009),0)+IF($N60>=AY$2,$AK60/($N60-2009),0)+IF($O60>=AY$2,$AL60/($O60-2009),0)+IF($P60>=AY$2,$AM60/($P60-2009),0)+IF($Q60>=AY$2,$AN60/($Q60-2009),0)+IF($R60>=AY$2,$AO60/($R60-2009),0)+IF($S60>=AY$2,$AP60/($S60-2009),0)+IF($T60>=AY$2,$AQ60/($T60-2009),0)+IF($U60>=AY$2,$AR60/($U60-2009),0)+IF($V60>=AY$2,$AS60/($V60-2009),0)+IF($W60>=AY$2,$AT60/($W60-2009),0)+IF($X60>=AY$2,$AU60/($X60-2009),0)+IF($Y60>=AY$2,$AV60/($Y60-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C62","v":1930},{"$f":"E$3+$C62","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU62","v":0},{"$f":"Produktionsanlæg!BV62","v":0},{"$f":"Produktionsanlæg!BW62","v":0},{"$f":"Produktionsanlæg!BX62","v":0},{"$f":"Produktionsanlæg!BY62","v":0},{"$f":"Produktionsanlæg!BZ62","v":0},{"$f":"Produktionsanlæg!CA62","v":0},{"$f":"Produktionsanlæg!CB62","v":0},{"$f":"Produktionsanlæg!CC62","v":0},{"$f":"Produktionsanlæg!CD62","v":0},{"$f":"Produktionsanlæg!CE62","v":0},{"$f":"Produktionsanlæg!CF62","v":0},{"$f":"Produktionsanlæg!CG62","v":0},{"$f":"Produktionsanlæg!CH62","v":0},{"$f":"Produktionsanlæg!CI62","v":0},{"$f":"Produktionsanlæg!CJ62","v":0},{"$f":"Produktionsanlæg!CK62","v":0},{"$f":"Produktionsanlæg!CL62","v":0},{"$f":"Produktionsanlæg!CM62","v":0},{"$f":"Produktionsanlæg!CN62","v":0},{"$f":"Produktionsanlæg!CO62","v":0},{"$f":"Produktionsanlæg!CP62","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D62>=AY$2,$AA62/($D62-2009),0)+IF($E62>=AY$2,$AB62/($E62-2009),0)+IF($F62>=AY$2,$AC62/($F62-2009),0)+IF($G62>=AY$2,$AD62/($G62-2009),0)+IF($H62>=AY$2,$AE62/($H62-2009),0)+IF($I62>=AY$2,$AF62/($I62-2009),0)+IF($J62>=AY$2,$AG62/($J62-2009),0)+IF($K62>=AY$2,$AH62/($K62-2009),0)+IF($L62>=AY$2,$AI62/($L62-2009),0)+IF($M62>=AY$2,$AJ62/($M62-2009),0)+IF($N62>=AY$2,$AK62/($N62-2009),0)+IF($O62>=AY$2,$AL62/($O62-2009),0)+IF($P62>=AY$2,$AM62/($P62-2009),0)+IF($Q62>=AY$2,$AN62/($Q62-2009),0)+IF($R62>=AY$2,$AO62/($R62-2009),0)+IF($S62>=AY$2,$AP62/($S62-2009),0)+IF($T62>=AY$2,$AQ62/($T62-2009),0)+IF($U62>=AY$2,$AR62/($U62-2009),0)+IF($V62>=AY$2,$AS62/($V62-2009),0)+IF($W62>=AY$2,$AT62/($W62-2009),0)+IF($X62>=AY$2,$AU62/($X62-2009),0)+IF($Y62>=AY$2,$AV62/($Y62-2009),0)","v":0},{"$f":"IF($D62>=AZ$2,$AA62/($D62-2009),0)+IF($E62>=AZ$2,$AB62/($E62-2009),0)+IF($F62>=AZ$2,$AC62/($F62-2009),0)+IF($G62>=AZ$2,$AD62/($G62-2009),0)+IF($H62>=AZ$2,$AE62/($H62-2009),0)+IF($I62>=AZ$2,$AF62/($I62-2009),0)+IF($J62>=AZ$2,$AG62/($J62-2009),0)+IF($K62>=AZ$2,$AH62/($K62-2009),0)+IF($L62>=AZ$2,$AI62/($L62-2009),0)+IF($M62>=AZ$2,$AJ62/($M62-2009),0)+IF($N62>=AZ$2,$AK62/($N62-2009),0)+IF($O62>=AZ$2,$AL62/($O62-2009),0)+IF($P62>=AZ$2,$AM62/($P62-2009),0)+IF($Q62>=AZ$2,$AN62/($Q62-2009),0)+IF($R62>=AZ$2,$AO62/($R62-2009),0)+IF($S62>=AZ$2,$AP62/($S62-2009),0)+IF($T62>=AZ$2,$AQ62/($T62-2009),0)+IF($U62>=AZ$2,$AR62/($U62-2009),0)+IF($V62>=AZ$2,$AS62/($V62-2009),0)+IF($W62>=AZ$2,$AT62/($W62-2009),0)+IF($X62>=AZ$2,$AU62/($X62-2009),0)+IF($Y62>=AZ$2,$AV62/($Y62-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D62>=DL$2,$AA62/($D62-2009),0)+IF($E62>=DL$2,$AB62/($E62-2009),0)+IF($F62>=DL$2,$AC62/($F62-2009),0)+IF($G62>=DL$2,$AD62/($G62-2009),0)+IF($H62>=DL$2,$AE62/($H62-2009),0)+IF($I62>=DL$2,$AF62/($I62-2009),0)+IF($J62>=DL$2,$AG62/($J62-2009),0)+IF($K62>=DL$2,$AH62/($K62-2009),0)+IF($L62>=DL$2,$AI62/($L62-2009),0)+IF($M62>=DL$2,$AJ62/($M62-2009),0)+IF($N62>=DL$2,$AK62/($N62-2009),0)+IF($O62>=DL$2,$AL62/($O62-2009),0)+IF($P62>=DL$2,$AM62/($P62-2009),0)+IF($Q62>=DL$2,$AN62/($Q62-2009),0)+IF($R62>=DL$2,$AO62/($R62-2009),0)+IF($S62>=DL$2,$AP62/($S62-2009),0)+IF($T62>=DL$2,$AQ62/($T62-2009),0)+IF($U62>=DL$2,$AR62/($U62-2009),0)+IF($V62>=DL$2,$AS62/($V62-2009),0)+IF($W62>=DL$2,$AT62/($W62-2009),0)+IF($X62>=DL$2,$AU62/($X62-2009),0)+IF($Y62>=DL$2,$AV62/($Y62-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C63+Produktionsanlæg!D64","v":1955},{"$f":"E$3+$C63+Produktionsanlæg!E64","v":1965},{"$f":"F$3+$C63+Produktionsanlæg!F64","v":1975},{"$f":"G$3+$C63+Produktionsanlæg!G64","v":1985},{"$f":"H$3+$C63+Produktionsanlæg!H64","v":1995},{"$f":"I$3+$C63+Produktionsanlæg!I64","v":2005},{"$f":"J$3+$C63+Produktionsanlæg!J64","v":2015},{"$f":"K$3+$C63+Produktionsanlæg!K64","v":2025},{"$f":"L$3+$C63+Produktionsanlæg!L64","v":2032},{"$f":"M$3+$C63+Produktionsanlæg!M64","v":2037},{"$f":"N$3+$C63+Produktionsanlæg!N64","v":2042},{"$f":"O$3+$C63+Produktionsanlæg!O64","v":2047},{"$f":"P$3+$C63+Produktionsanlæg!P64","v":2050},{"$f":"Q$3+$C63+Produktionsanlæg!Q64","v":2051},{"$f":"R$3+$C63+Produktionsanlæg!R64","v":2052},{"$f":"S$3+$C63+Produktionsanlæg!S64","v":2053},{"$f":"T$3+$C63+Produktionsanlæg!T64","v":2054},{"$f":"U$3+$C63+Produktionsanlæg!U64","v":2055},{"$f":"V$3+$C63+Produktionsanlæg!V64","v":2056},{"$f":"W$3+$C63+Produktionsanlæg!W64","v":2057},{"$f":"X$3+$C63+Produktionsanlæg!X64","v":2058},{"$f":"Y$3+$C63+Produktionsanlæg!Y64","v":2059},null,{"$f":"Produktionsanlæg!BU63","v":0},{"$f":"Produktionsanlæg!BV63","v":0},{"$f":"Produktionsanlæg!BW63","v":0},{"$f":"Produktionsanlæg!BX63","v":0},{"$f":"Produktionsanlæg!BY63","v":0},{"$f":"Produktionsanlæg!BZ63","v":0},{"$f":"Produktionsanlæg!CA63","v":0},{"$f":"Produktionsanlæg!CB63","v":0},{"$f":"Produktionsanlæg!CC63","v":0},{"$f":"Produktionsanlæg!CD63","v":0},{"$f":"Produktionsanlæg!CE63","v":0},{"$f":"Produktionsanlæg!CF63","v":0},{"$f":"Produktionsanlæg!CG63","v":0},{"$f":"Produktionsanlæg!CH63","v":0},{"$f":"Produktionsanlæg!CI63","v":0},{"$f":"Produktionsanlæg!CJ63","v":0},{"$f":"Produktionsanlæg!CK63","v":0},{"$f":"Produktionsanlæg!CL63","v":0},{"$f":"Produktionsanlæg!CM63","v":0},{"$f":"Produktionsanlæg!CN63","v":0},{"$f":"Produktionsanlæg!CO63","v":0},{"$f":"Produktionsanlæg!CP63","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D63>=AY$2,$AA63/($D63-2009),0)+IF($E63>=AY$2,$AB63/($E63-2009),0)+IF($F63>=AY$2,$AC63/($F63-2009),0)+IF($G63>=AY$2,$AD63/($G63-2009),0)+IF($H63>=AY$2,$AE63/($H63-2009),0)+IF($I63>=AY$2,$AF63/($I63-2009),0)+IF($J63>=AY$2,$AG63/($J63-2009),0)+IF($K63>=AY$2,$AH63/($K63-2009),0)+IF($L63>=AY$2,$AI63/($L63-2009),0)+IF($M63>=AY$2,$AJ63/($M63-2009),0)+IF($N63>=AY$2,$AK63/($N63-2009),0)+IF($O63>=AY$2,$AL63/($O63-2009),0)+IF($P63>=AY$2,$AM63/($P63-2009),0)+IF($Q63>=AY$2,$AN63/($Q63-2009),0)+IF($R63>=AY$2,$AO63/($R63-2009),0)+IF($S63>=AY$2,$AP63/($S63-2009),0)+IF($T63>=AY$2,$AQ63/($T63-2009),0)+IF($U63>=AY$2,$AR63/($U63-2009),0)+IF($V63>=AY$2,$AS63/($V63-2009),0)+IF($W63>=AY$2,$AT63/($W63-2009),0)+IF($X63>=AY$2,$AU63/($X63-2009),0)+IF($Y63>=AY$2,$AV63/($Y63-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C65","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C65","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU65","v":0},{"$f":"Produktionsanlæg!BV65","v":0},{"$f":"Produktionsanlæg!BW65","v":0},{"$f":"Produktionsanlæg!BX65","v":0},{"$f":"Produktionsanlæg!BY65","v":0},{"$f":"Produktionsanlæg!BZ65","v":0},{"$f":"Produktionsanlæg!CA65","v":0},{"$f":"Produktionsanlæg!CB65","v":0},{"$f":"Produktionsanlæg!CC65","v":0},{"$f":"Produktionsanlæg!CD65","v":0},{"$f":"Produktionsanlæg!CE65","v":0},{"$f":"Produktionsanlæg!CF65","v":0},{"$f":"Produktionsanlæg!CG65","v":0},{"$f":"Produktionsanlæg!CH65","v":0},{"$f":"Produktionsanlæg!CI65","v":0},{"$f":"Produktionsanlæg!CJ65","v":0},{"$f":"Produktionsanlæg!CK65","v":0},{"$f":"Produktionsanlæg!CL65","v":0},{"$f":"Produktionsanlæg!CM65","v":0},{"$f":"Produktionsanlæg!CN65","v":0},{"$f":"Produktionsanlæg!CO65","v":0},{"$f":"Produktionsanlæg!CP65","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D65>=AY$2,$AA65/($D65-2009),0)+IF($E65>=AY$2,$AB65/($E65-2009),0)+IF($F65>=AY$2,$AC65/($F65-2009),0)+IF($G65>=AY$2,$AD65/($G65-2009),0)+IF($H65>=AY$2,$AE65/($H65-2009),0)+IF($I65>=AY$2,$AF65/($I65-2009),0)+IF($J65>=AY$2,$AG65/($J65-2009),0)+IF($K65>=AY$2,$AH65/($K65-2009),0)+IF($L65>=AY$2,$AI65/($L65-2009),0)+IF($M65>=AY$2,$AJ65/($M65-2009),0)+IF($N65>=AY$2,$AK65/($N65-2009),0)+IF($O65>=AY$2,$AL65/($O65-2009),0)+IF($P65>=AY$2,$AM65/($P65-2009),0)+IF($Q65>=AY$2,$AN65/($Q65-2009),0)+IF($R65>=AY$2,$AO65/($R65-2009),0)+IF($S65>=AY$2,$AP65/($S65-2009),0)+IF($T65>=AY$2,$AQ65/($T65-2009),0)+IF($U65>=AY$2,$AR65/($U65-2009),0)+IF($V65>=AY$2,$AS65/($V65-2009),0)+IF($W65>=AY$2,$AT65/($W65-2009),0)+IF($X65>=AY$2,$AU65/($X65-2009),0)+IF($Y65>=AY$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D65>=CE$2,$AA65/($D65-2009),0)+IF($E65>=CE$2,$AB65/($E65-2009),0)+IF($F65>=CE$2,$AC65/($F65-2009),0)+IF($G65>=CE$2,$AD65/($G65-2009),0)+IF($H65>=CE$2,$AE65/($H65-2009),0)+IF($I65>=CE$2,$AF65/($I65-2009),0)+IF($J65>=CE$2,$AG65/($J65-2009),0)+IF($K65>=CE$2,$AH65/($K65-2009),0)+IF($L65>=CE$2,$AI65/($L65-2009),0)+IF($M65>=CE$2,$AJ65/($M65-2009),0)+IF($N65>=CE$2,$AK65/($N65-2009),0)+IF($O65>=CE$2,$AL65/($O65-2009),0)+IF($P65>=CE$2,$AM65/($P65-2009),0)+IF($Q65>=CE$2,$AN65/($Q65-2009),0)+IF($R65>=CE$2,$AO65/($R65-2009),0)+IF($S65>=CE$2,$AP65/($S65-2009),0)+IF($T65>=CE$2,$AQ65/($T65-2009),0)+IF($U65>=CE$2,$AR65/($U65-2009),0)+IF($V65>=CE$2,$AS65/($V65-2009),0)+IF($W65>=CE$2,$AT65/($W65-2009),0)+IF($X65>=CE$2,$AU65/($X65-2009),0)+IF($Y65>=CE$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D65>=DK$2,$AA65/($D65-2009),0)+IF($E65>=DK$2,$AB65/($E65-2009),0)+IF($F65>=DK$2,$AC65/($F65-2009),0)+IF($G65>=DK$2,$AD65/($G65-2009),0)+IF($H65>=DK$2,$AE65/($H65-2009),0)+IF($I65>=DK$2,$AF65/($I65-2009),0)+IF($J65>=DK$2,$AG65/($J65-2009),0)+IF($K65>=DK$2,$AH65/($K65-2009),0)+IF($L65>=DK$2,$AI65/($L65-2009),0)+IF($M65>=DK$2,$AJ65/($M65-2009),0)+IF($N65>=DK$2,$AK65/($N65-2009),0)+IF($O65>=DK$2,$AL65/($O65-2009),0)+IF($P65>=DK$2,$AM65/($P65-2009),0)+IF($Q65>=DK$2,$AN65/($Q65-2009),0)+IF($R65>=DK$2,$AO65/($R65-2009),0)+IF($S65>=DK$2,$AP65/($S65-2009),0)+IF($T65>=DK$2,$AQ65/($T65-2009),0)+IF($U65>=DK$2,$AR65/($U65-2009),0)+IF($V65>=DK$2,$AS65/($V65-2009),0)+IF($W65>=DK$2,$AT65/($W65-2009),0)+IF($X65>=DK$2,$AU65/($X65-2009),0)+IF($Y65>=DK$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D65>=EA$2,$AA65/($D65-2009),0)+IF($E65>=EA$2,$AB65/($E65-2009),0)+IF($F65>=EA$2,$AC65/($F65-2009),0)+IF($G65>=EA$2,$AD65/($G65-2009),0)+IF($H65>=EA$2,$AE65/($H65-2009),0)+IF($I65>=EA$2,$AF65/($I65-2009),0)+IF($J65>=EA$2,$AG65/($J65-2009),0)+IF($K65>=EA$2,$AH65/($K65-2009),0)+IF($L65>=EA$2,$AI65/($L65-2009),0)+IF($M65>=EA$2,$AJ65/($M65-2009),0)+IF($N65>=EA$2,$AK65/($N65-2009),0)+IF($O65>=EA$2,$AL65/($O65-2009),0)+IF($P65>=EA$2,$AM65/($P65-2009),0)+IF($Q65>=EA$2,$AN65/($Q65-2009),0)+IF($R65>=EA$2,$AO65/($R65-2009),0)+IF($S65>=EA$2,$AP65/($S65-2009),0)+IF($T65>=EA$2,$AQ65/($T65-2009),0)+IF($U65>=EA$2,$AR65/($U65-2009),0)+IF($V65>=EA$2,$AS65/($V65-2009),0)+IF($W65>=EA$2,$AT65/($W65-2009),0)+IF($X65>=EA$2,$AU65/($X65-2009),0)+IF($Y65>=EA$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"D$3+$C66","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU66","v":0},{"$f":"Produktionsanlæg!BV66","v":0},{"$f":"Produktionsanlæg!BW66","v":0},{"$f":"Produktionsanlæg!BX66","v":0},{"$f":"Produktionsanlæg!BY66","v":0},{"$f":"Produktionsanlæg!BZ66","v":0},{"$f":"Produktionsanlæg!CA66","v":0},{"$f":"Produktionsanlæg!CB66","v":0},{"$f":"Produktionsanlæg!CC66","v":0},{"$f":"Produktionsanlæg!CD66","v":0},{"$f":"Produktionsanlæg!CE66","v":0},{"$f":"Produktionsanlæg!CF66","v":0},{"$f":"Produktionsanlæg!CG66","v":0},{"$f":"Produktionsanlæg!CH66","v":0},{"$f":"Produktionsanlæg!CI66","v":0},{"$f":"Produktionsanlæg!CJ66","v":0},{"$f":"Produktionsanlæg!CK66","v":0},{"$f":"Produktionsanlæg!CL66","v":0},{"$f":"Produktionsanlæg!CM66","v":0},{"$f":"Produktionsanlæg!CN66","v":0},{"$f":"Produktionsanlæg!CO66","v":0},{"$f":"Produktionsanlæg!CP66","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D66>=AY$2,$AA66/($D66-2009),0)+IF($E66>=AY$2,$AB66/($E66-2009),0)+IF($F66>=AY$2,$AC66/($F66-2009),0)+IF($G66>=AY$2,$AD66/($G66-2009),0)+IF($H66>=AY$2,$AE66/($H66-2009),0)+IF($I66>=AY$2,$AF66/($I66-2009),0)+IF($J66>=AY$2,$AG66/($J66-2009),0)+IF($K66>=AY$2,$AH66/($K66-2009),0)+IF($L66>=AY$2,$AI66/($L66-2009),0)+IF($M66>=AY$2,$AJ66/($M66-2009),0)+IF($N66>=AY$2,$AK66/($N66-2009),0)+IF($O66>=AY$2,$AL66/($O66-2009),0)+IF($P66>=AY$2,$AM66/($P66-2009),0)+IF($Q66>=AY$2,$AN66/($Q66-2009),0)+IF($R66>=AY$2,$AO66/($R66-2009),0)+IF($S66>=AY$2,$AP66/($S66-2009),0)+IF($T66>=AY$2,$AQ66/($T66-2009),0)+IF($U66>=AY$2,$AR66/($U66-2009),0)+IF($V66>=AY$2,$AS66/($V66-2009),0)+IF($W66>=AY$2,$AT66/($W66-2009),0)+IF($X66>=AY$2,$AU66/($X66-2009),0)+IF($Y66>=AY$2,$AV66/($Y66-2009),0)","v":0},{"$f":"IF($D66>=AZ$2,$AA66/($D66-2009),0)+IF($E66>=AZ$2,$AB66/($E66-2009),0)+IF($F66>=AZ$2,$AC66/($F66-2009),0)+IF($G66>=AZ$2,$AD66/($G66-2009),0)+IF($H66>=AZ$2,$AE66/($H66-2009),0)+IF($I66>=AZ$2,$AF66/($I66-2009),0)+IF($J66>=AZ$2,$AG66/($J66-2009),0)+IF($K66>=AZ$2,$AH66/($K66-2009),0)+IF($L66>=AZ$2,$AI66/($L66-2009),0)+IF($M66>=AZ$2,$AJ66/($M66-2009),0)+IF($N66>=AZ$2,$AK66/($N66-2009),0)+IF($O66>=AZ$2,$AL66/($O66-2009),0)+IF($P66>=AZ$2,$AM66/($P66-2009),0)+IF($Q66>=AZ$2,$AN66/($Q66-2009),0)+IF($R66>=AZ$2,$AO66/($R66-2009),0)+IF($S66>=AZ$2,$AP66/($S66-2009),0)+IF($T66>=AZ$2,$AQ66/($T66-2009),0)+IF($U66>=AZ$2,$AR66/($U66-2009),0)+IF($V66>=AZ$2,$AS66/($V66-2009),0)+IF($W66>=AZ$2,$AT66/($W66-2009),0)+IF($X66>=AZ$2,$AU66/($X66-2009),0)+IF($Y66>=AZ$2,$AV66/($Y66-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D66>=DL$2,$AA66/($D66-2009),0)+IF($E66>=DL$2,$AB66/($E66-2009),0)+IF($F66>=DL$2,$AC66/($F66-2009),0)+IF($G66>=DL$2,$AD66/($G66-2009),0)+IF($H66>=DL$2,$AE66/($H66-2009),0)+IF($I66>=DL$2,$AF66/($I66-2009),0)+IF($J66>=DL$2,$AG66/($J66-2009),0)+IF($K66>=DL$2,$AH66/($K66-2009),0)+IF($L66>=DL$2,$AI66/($L66-2009),0)+IF($M66>=DL$2,$AJ66/($M66-2009),0)+IF($N66>=DL$2,$AK66/($N66-2009),0)+IF($O66>=DL$2,$AL66/($O66-2009),0)+IF($P66>=DL$2,$AM66/($P66-2009),0)+IF($Q66>=DL$2,$AN66/($Q66-2009),0)+IF($R66>=DL$2,$AO66/($R66-2009),0)+IF($S66>=DL$2,$AP66/($S66-2009),0)+IF($T66>=DL$2,$AQ66/($T66-2009),0)+IF($U66>=DL$2,$AR66/($U66-2009),0)+IF($V66>=DL$2,$AS66/($V66-2009),0)+IF($W66>=DL$2,$AT66/($W66-2009),0)+IF($X66>=DL$2,$AU66/($X66-2009),0)+IF($Y66>=DL$2,$AV66/($Y66-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"D$3+$C67","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU67","v":0},{"$f":"Produktionsanlæg!BV67","v":0},{"$f":"Produktionsanlæg!BW67","v":0},{"$f":"Produktionsanlæg!BX67","v":0},{"$f":"Produktionsanlæg!BY67","v":0},{"$f":"Produktionsanlæg!BZ67","v":0},{"$f":"Produktionsanlæg!CA67","v":0},{"$f":"Produktionsanlæg!CB67","v":0},{"$f":"Produktionsanlæg!CC67","v":0},{"$f":"Produktionsanlæg!CD67","v":0},{"$f":"Produktionsanlæg!CE67","v":0},{"$f":"Produktionsanlæg!CF67","v":0},{"$f":"Produktionsanlæg!CG67","v":0},{"$f":"Produktionsanlæg!CH67","v":0},{"$f":"Produktionsanlæg!CI67","v":0},{"$f":"Produktionsanlæg!CJ67","v":0},{"$f":"Produktionsanlæg!CK67","v":0},{"$f":"Produktionsanlæg!CL67","v":0},{"$f":"Produktionsanlæg!CM67","v":0},{"$f":"Produktionsanlæg!CN67","v":0},{"$f":"Produktionsanlæg!CO67","v":0},{"$f":"Produktionsanlæg!CP67","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D67>=AY$2,$AA67/($D67-2009),0)+IF($E67>=AY$2,$AB67/($E67-2009),0)+IF($F67>=AY$2,$AC67/($F67-2009),0)+IF($G67>=AY$2,$AD67/($G67-2009),0)+IF($H67>=AY$2,$AE67/($H67-2009),0)+IF($I67>=AY$2,$AF67/($I67-2009),0)+IF($J67>=AY$2,$AG67/($J67-2009),0)+IF($K67>=AY$2,$AH67/($K67-2009),0)+IF($L67>=AY$2,$AI67/($L67-2009),0)+IF($M67>=AY$2,$AJ67/($M67-2009),0)+IF($N67>=AY$2,$AK67/($N67-2009),0)+IF($O67>=AY$2,$AL67/($O67-2009),0)+IF($P67>=AY$2,$AM67/($P67-2009),0)+IF($Q67>=AY$2,$AN67/($Q67-2009),0)+IF($R67>=AY$2,$AO67/($R67-2009),0)+IF($S67>=AY$2,$AP67/($S67-2009),0)+IF($T67>=AY$2,$AQ67/($T67-2009),0)+IF($U67>=AY$2,$AR67/($U67-2009),0)+IF($V67>=AY$2,$AS67/($V67-2009),0)+IF($W67>=AY$2,$AT67/($W67-2009),0)+IF($X67>=AY$2,$AU67/($X67-2009),0)+IF($Y67>=AY$2,$AV67/($Y67-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"D$3+$C68","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU68","v":0},{"$f":"Produktionsanlæg!BV68","v":0},{"$f":"Produktionsanlæg!BW68","v":0},{"$f":"Produktionsanlæg!BX68","v":0},{"$f":"Produktionsanlæg!BY68","v":0},{"$f":"Produktionsanlæg!BZ68","v":0},{"$f":"Produktionsanlæg!CA68","v":0},{"$f":"Produktionsanlæg!CB68","v":0},{"$f":"Produktionsanlæg!CC68","v":0},{"$f":"Produktionsanlæg!CD68","v":0},{"$f":"Produktionsanlæg!CE68","v":0},{"$f":"Produktionsanlæg!CF68","v":0},{"$f":"Produktionsanlæg!CG68","v":0},{"$f":"Produktionsanlæg!CH68","v":0},{"$f":"Produktionsanlæg!CI68","v":0},{"$f":"Produktionsanlæg!CJ68","v":0},{"$f":"Produktionsanlæg!CK68","v":0},{"$f":"Produktionsanlæg!CL68","v":0},{"$f":"Produktionsanlæg!CM68","v":0},{"$f":"Produktionsanlæg!CN68","v":0},{"$f":"Produktionsanlæg!CO68","v":0},{"$f":"Produktionsanlæg!CP68","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D68>=AY$2,$AA68/($D68-2009),0)+IF($E68>=AY$2,$AB68/($E68-2009),0)+IF($F68>=AY$2,$AC68/($F68-2009),0)+IF($G68>=AY$2,$AD68/($G68-2009),0)+IF($H68>=AY$2,$AE68/($H68-2009),0)+IF($I68>=AY$2,$AF68/($I68-2009),0)+IF($J68>=AY$2,$AG68/($J68-2009),0)+IF($K68>=AY$2,$AH68/($K68-2009),0)+IF($L68>=AY$2,$AI68/($L68-2009),0)+IF($M68>=AY$2,$AJ68/($M68-2009),0)+IF($N68>=AY$2,$AK68/($N68-2009),0)+IF($O68>=AY$2,$AL68/($O68-2009),0)+IF($P68>=AY$2,$AM68/($P68-2009),0)+IF($Q68>=AY$2,$AN68/($Q68-2009),0)+IF($R68>=AY$2,$AO68/($R68-2009),0)+IF($S68>=AY$2,$AP68/($S68-2009),0)+IF($T68>=AY$2,$AQ68/($T68-2009),0)+IF($U68>=AY$2,$AR68/($U68-2009),0)+IF($V68>=AY$2,$AS68/($V68-2009),0)+IF($W68>=AY$2,$AT68/($W68-2009),0)+IF($X68>=AY$2,$AU68/($X68-2009),0)+IF($Y68>=AY$2,$AV68/($Y68-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"D$3+$C69","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU69","v":0},{"$f":"Produktionsanlæg!BV69","v":0},{"$f":"Produktionsanlæg!BW69","v":0},{"$f":"Produktionsanlæg!BX69","v":0},{"$f":"Produktionsanlæg!BY69","v":0},{"$f":"Produktionsanlæg!BZ69","v":0},{"$f":"Produktionsanlæg!CA69","v":0},{"$f":"Produktionsanlæg!CB69","v":0},{"$f":"Produktionsanlæg!CC69","v":0},{"$f":"Produktionsanlæg!CD69","v":0},{"$f":"Produktionsanlæg!CE69","v":0},{"$f":"Produktionsanlæg!CF69","v":0},{"$f":"Produktionsanlæg!CG69","v":0},{"$f":"Produktionsanlæg!CH69","v":0},{"$f":"Produktionsanlæg!CI69","v":0},{"$f":"Produktionsanlæg!CJ69","v":0},{"$f":"Produktionsanlæg!CK69","v":0},{"$f":"Produktionsanlæg!CL69","v":0},{"$f":"Produktionsanlæg!CM69","v":0},{"$f":"Produktionsanlæg!CN69","v":0},{"$f":"Produktionsanlæg!CO69","v":0},{"$f":"Produktionsanlæg!CP69","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D69>=AY$2,$AA69/($D69-2009),0)+IF($E69>=AY$2,$AB69/($E69-2009),0)+IF($F69>=AY$2,$AC69/($F69-2009),0)+IF($G69>=AY$2,$AD69/($G69-2009),0)+IF($H69>=AY$2,$AE69/($H69-2009),0)+IF($I69>=AY$2,$AF69/($I69-2009),0)+IF($J69>=AY$2,$AG69/($J69-2009),0)+IF($K69>=AY$2,$AH69/($K69-2009),0)+IF($L69>=AY$2,$AI69/($L69-2009),0)+IF($M69>=AY$2,$AJ69/($M69-2009),0)+IF($N69>=AY$2,$AK69/($N69-2009),0)+IF($O69>=AY$2,$AL69/($O69-2009),0)+IF($P69>=AY$2,$AM69/($P69-2009),0)+IF($Q69>=AY$2,$AN69/($Q69-2009),0)+IF($R69>=AY$2,$AO69/($R69-2009),0)+IF($S69>=AY$2,$AP69/($S69-2009),0)+IF($T69>=AY$2,$AQ69/($T69-2009),0)+IF($U69>=AY$2,$AR69/($U69-2009),0)+IF($V69>=AY$2,$AS69/($V69-2009),0)+IF($W69>=AY$2,$AT69/($W69-2009),0)+IF($X69>=AY$2,$AU69/($X69-2009),0)+IF($Y69>=AY$2,$AV69/($Y69-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D69>=DK$2,$AA69/($D69-2009),0)+IF($E69>=DK$2,$AB69/($E69-2009),0)+IF($F69>=DK$2,$AC69/($F69-2009),0)+IF($G69>=DK$2,$AD69/($G69-2009),0)+IF($H69>=DK$2,$AE69/($H69-2009),0)+IF($I69>=DK$2,$AF69/($I69-2009),0)+IF($J69>=DK$2,$AG69/($J69-2009),0)+IF($K69>=DK$2,$AH69/($K69-2009),0)+IF($L69>=DK$2,$AI69/($L69-2009),0)+IF($M69>=DK$2,$AJ69/($M69-2009),0)+IF($N69>=DK$2,$AK69/($N69-2009),0)+IF($O69>=DK$2,$AL69/($O69-2009),0)+IF($P69>=DK$2,$AM69/($P69-2009),0)+IF($Q69>=DK$2,$AN69/($Q69-2009),0)+IF($R69>=DK$2,$AO69/($R69-2009),0)+IF($S69>=DK$2,$AP69/($S69-2009),0)+IF($T69>=DK$2,$AQ69/($T69-2009),0)+IF($U69>=DK$2,$AR69/($U69-2009),0)+IF($V69>=DK$2,$AS69/($V69-2009),0)+IF($W69>=DK$2,$AT69/($W69-2009),0)+IF($X69>=DK$2,$AU69/($X69-2009),0)+IF($Y69>=DK$2,$AV69/($Y69-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C70+Produktionsanlæg!D71","v":1955},{"$f":"E$3+$C70+Produktionsanlæg!E71","v":1965},{"$f":"F$3+$C70+Produktionsanlæg!F71","v":1975},{"$f":"G$3+$C70+Produktionsanlæg!G71","v":1985},{"$f":"H$3+$C70+Produktionsanlæg!H71","v":1995},{"$f":"I$3+$C70+Produktionsanlæg!I71","v":2005},{"$f":"J$3+$C70+Produktionsanlæg!J71","v":2015},{"$f":"K$3+$C70+Produktionsanlæg!K71","v":2025},{"$f":"L$3+$C70+Produktionsanlæg!L71","v":2032},{"$f":"M$3+$C70+Produktionsanlæg!M71","v":2037},{"$f":"N$3+$C70+Produktionsanlæg!N71","v":2042},{"$f":"O$3+$C70+Produktionsanlæg!O71","v":2047},{"$f":"P$3+$C70+Produktionsanlæg!P71","v":2050},{"$f":"Q$3+$C70+Produktionsanlæg!Q71","v":2051},{"$f":"R$3+$C70+Produktionsanlæg!R71","v":2052},{"$f":"S$3+$C70+Produktionsanlæg!S71","v":2053},{"$f":"T$3+$C70+Produktionsanlæg!T71","v":2054},{"$f":"U$3+$C70+Produktionsanlæg!U71","v":2055},{"$f":"V$3+$C70+Produktionsanlæg!V71","v":2056},{"$f":"W$3+$C70+Produktionsanlæg!W71","v":2057},{"$f":"X$3+$C70+Produktionsanlæg!X71","v":2058},{"$f":"Y$3+$C70+Produktionsanlæg!Y71","v":2059},null,{"$f":"Produktionsanlæg!BU70","v":0},{"$f":"Produktionsanlæg!BV70","v":0},{"$f":"Produktionsanlæg!BW70","v":0},{"$f":"Produktionsanlæg!BX70","v":0},{"$f":"Produktionsanlæg!BY70","v":0},{"$f":"Produktionsanlæg!BZ70","v":0},{"$f":"Produktionsanlæg!CA70","v":0},{"$f":"Produktionsanlæg!CB70","v":0},{"$f":"Produktionsanlæg!CC70","v":0},{"$f":"Produktionsanlæg!CD70","v":0},{"$f":"Produktionsanlæg!CE70","v":0},{"$f":"Produktionsanlæg!CF70","v":0},{"$f":"Produktionsanlæg!CG70","v":0},{"$f":"Produktionsanlæg!CH70","v":0},{"$f":"Produktionsanlæg!CI70","v":0},{"$f":"Produktionsanlæg!CJ70","v":0},{"$f":"Produktionsanlæg!CK70","v":0},{"$f":"Produktionsanlæg!CL70","v":0},{"$f":"Produktionsanlæg!CM70","v":0},{"$f":"Produktionsanlæg!CN70","v":0},{"$f":"Produktionsanlæg!CO70","v":0},{"$f":"Produktionsanlæg!CP70","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D70>=AY$2,$AA70/($D70-2009),0)+IF($E70>=AY$2,$AB70/($E70-2009),0)+IF($F70>=AY$2,$AC70/($F70-2009),0)+IF($G70>=AY$2,$AD70/($G70-2009),0)+IF($H70>=AY$2,$AE70/($H70-2009),0)+IF($I70>=AY$2,$AF70/($I70-2009),0)+IF($J70>=AY$2,$AG70/($J70-2009),0)+IF($K70>=AY$2,$AH70/($K70-2009),0)+IF($L70>=AY$2,$AI70/($L70-2009),0)+IF($M70>=AY$2,$AJ70/($M70-2009),0)+IF($N70>=AY$2,$AK70/($N70-2009),0)+IF($O70>=AY$2,$AL70/($O70-2009),0)+IF($P70>=AY$2,$AM70/($P70-2009),0)+IF($Q70>=AY$2,$AN70/($Q70-2009),0)+IF($R70>=AY$2,$AO70/($R70-2009),0)+IF($S70>=AY$2,$AP70/($S70-2009),0)+IF($T70>=AY$2,$AQ70/($T70-2009),0)+IF($U70>=AY$2,$AR70/($U70-2009),0)+IF($V70>=AY$2,$AS70/($V70-2009),0)+IF($W70>=AY$2,$AT70/($W70-2009),0)+IF($X70>=AY$2,$AU70/($X70-2009),0)+IF($Y70>=AY$2,$AV70/($Y70-2009),0)","v":0},{"$f":"IF($D70>=AZ$2,$AA70/($D70-2009),0)+IF($E70>=AZ$2,$AB70/($E70-2009),0)+IF($F70>=AZ$2,$AC70/($F70-2009),0)+IF($G70>=AZ$2,$AD70/($G70-2009),0)+IF($H70>=AZ$2,$AE70/($H70-2009),0)+IF($I70>=AZ$2,$AF70/($I70-2009),0)+IF($J70>=AZ$2,$AG70/($J70-2009),0)+IF($K70>=AZ$2,$AH70/($K70-2009),0)+IF($L70>=AZ$2,$AI70/($L70-2009),0)+IF($M70>=AZ$2,$AJ70/($M70-2009),0)+IF($N70>=AZ$2,$AK70/($N70-2009),0)+IF($O70>=AZ$2,$AL70/($O70-2009),0)+IF($P70>=AZ$2,$AM70/($P70-2009),0)+IF($Q70>=AZ$2,$AN70/($Q70-2009),0)+IF($R70>=AZ$2,$AO70/($R70-2009),0)+IF($S70>=AZ$2,$AP70/($S70-2009),0)+IF($T70>=AZ$2,$AQ70/($T70-2009),0)+IF($U70>=AZ$2,$AR70/($U70-2009),0)+IF($V70>=AZ$2,$AS70/($V70-2009),0)+IF($W70>=AZ$2,$AT70/($W70-2009),0)+IF($X70>=AZ$2,$AU70/($X70-2009),0)+IF($Y70>=AZ$2,$AV70/($Y70-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C72","v":1930},{"$f":"E$3+$C72","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU72","v":0},{"$f":"Produktionsanlæg!BV72","v":0},{"$f":"Produktionsanlæg!BW72","v":0},{"$f":"Produktionsanlæg!BX72","v":0},{"$f":"Produktionsanlæg!BY72","v":0},{"$f":"Produktionsanlæg!BZ72","v":0},{"$f":"Produktionsanlæg!CA72","v":0},{"$f":"Produktionsanlæg!CB72","v":0},{"$f":"Produktionsanlæg!CC72","v":0},{"$f":"Produktionsanlæg!CD72","v":0},{"$f":"Produktionsanlæg!CE72","v":0},{"$f":"Produktionsanlæg!CF72","v":0},{"$f":"Produktionsanlæg!CG72","v":0},{"$f":"Produktionsanlæg!CH72","v":0},{"$f":"Produktionsanlæg!CI72","v":0},{"$f":"Produktionsanlæg!CJ72","v":0},{"$f":"Produktionsanlæg!CK72","v":0},{"$f":"Produktionsanlæg!CL72","v":0},{"$f":"Produktionsanlæg!CM72","v":0},{"$f":"Produktionsanlæg!CN72","v":0},{"$f":"Produktionsanlæg!CO72","v":0},{"$f":"Produktionsanlæg!CP72","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D72>=AY$2,$AA72/($D72-2009),0)+IF($E72>=AY$2,$AB72/($E72-2009),0)+IF($F72>=AY$2,$AC72/($F72-2009),0)+IF($G72>=AY$2,$AD72/($G72-2009),0)+IF($H72>=AY$2,$AE72/($H72-2009),0)+IF($I72>=AY$2,$AF72/($I72-2009),0)+IF($J72>=AY$2,$AG72/($J72-2009),0)+IF($K72>=AY$2,$AH72/($K72-2009),0)+IF($L72>=AY$2,$AI72/($L72-2009),0)+IF($M72>=AY$2,$AJ72/($M72-2009),0)+IF($N72>=AY$2,$AK72/($N72-2009),0)+IF($O72>=AY$2,$AL72/($O72-2009),0)+IF($P72>=AY$2,$AM72/($P72-2009),0)+IF($Q72>=AY$2,$AN72/($Q72-2009),0)+IF($R72>=AY$2,$AO72/($R72-2009),0)+IF($S72>=AY$2,$AP72/($S72-2009),0)+IF($T72>=AY$2,$AQ72/($T72-2009),0)+IF($U72>=AY$2,$AR72/($U72-2009),0)+IF($V72>=AY$2,$AS72/($V72-2009),0)+IF($W72>=AY$2,$AT72/($W72-2009),0)+IF($X72>=AY$2,$AU72/($X72-2009),0)+IF($Y72>=AY$2,$AV72/($Y72-2009),0)","v":0},{"$f":"IF($D72>=AZ$2,$AA72/($D72-2009),0)+IF($E72>=AZ$2,$AB72/($E72-2009),0)+IF($F72>=AZ$2,$AC72/($F72-2009),0)+IF($G72>=AZ$2,$AD72/($G72-2009),0)+IF($H72>=AZ$2,$AE72/($H72-2009),0)+IF($I72>=AZ$2,$AF72/($I72-2009),0)+IF($J72>=AZ$2,$AG72/($J72-2009),0)+IF($K72>=AZ$2,$AH72/($K72-2009),0)+IF($L72>=AZ$2,$AI72/($L72-2009),0)+IF($M72>=AZ$2,$AJ72/($M72-2009),0)+IF($N72>=AZ$2,$AK72/($N72-2009),0)+IF($O72>=AZ$2,$AL72/($O72-2009),0)+IF($P72>=AZ$2,$AM72/($P72-2009),0)+IF($Q72>=AZ$2,$AN72/($Q72-2009),0)+IF($R72>=AZ$2,$AO72/($R72-2009),0)+IF($S72>=AZ$2,$AP72/($S72-2009),0)+IF($T72>=AZ$2,$AQ72/($T72-2009),0)+IF($U72>=AZ$2,$AR72/($U72-2009),0)+IF($V72>=AZ$2,$AS72/($V72-2009),0)+IF($W72>=AZ$2,$AT72/($W72-2009),0)+IF($X72>=AZ$2,$AU72/($X72-2009),0)+IF($Y72>=AZ$2,$AV72/($Y72-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D72>=DL$2,$AA72/($D72-2009),0)+IF($E72>=DL$2,$AB72/($E72-2009),0)+IF($F72>=DL$2,$AC72/($F72-2009),0)+IF($G72>=DL$2,$AD72/($G72-2009),0)+IF($H72>=DL$2,$AE72/($H72-2009),0)+IF($I72>=DL$2,$AF72/($I72-2009),0)+IF($J72>=DL$2,$AG72/($J72-2009),0)+IF($K72>=DL$2,$AH72/($K72-2009),0)+IF($L72>=DL$2,$AI72/($L72-2009),0)+IF($M72>=DL$2,$AJ72/($M72-2009),0)+IF($N72>=DL$2,$AK72/($N72-2009),0)+IF($O72>=DL$2,$AL72/($O72-2009),0)+IF($P72>=DL$2,$AM72/($P72-2009),0)+IF($Q72>=DL$2,$AN72/($Q72-2009),0)+IF($R72>=DL$2,$AO72/($R72-2009),0)+IF($S72>=DL$2,$AP72/($S72-2009),0)+IF($T72>=DL$2,$AQ72/($T72-2009),0)+IF($U72>=DL$2,$AR72/($U72-2009),0)+IF($V72>=DL$2,$AS72/($V72-2009),0)+IF($W72>=DL$2,$AT72/($W72-2009),0)+IF($X72>=DL$2,$AU72/($X72-2009),0)+IF($Y72>=DL$2,$AV72/($Y72-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C73+Produktionsanlæg!D74","v":1955},{"$f":"E$3+$C73+Produktionsanlæg!E74","v":1965},{"$f":"F$3+$C73+Produktionsanlæg!F74","v":1975},{"$f":"G$3+$C73+Produktionsanlæg!G74","v":1985},{"$f":"H$3+$C73+Produktionsanlæg!H74","v":1995},{"$f":"I$3+$C73+Produktionsanlæg!I74","v":2020},{"$f":"J$3+$C73+Produktionsanlæg!J74","v":2015},{"$f":"K$3+$C73+Produktionsanlæg!K74","v":2025},{"$f":"L$3+$C73+Produktionsanlæg!L74","v":2032},{"$f":"M$3+$C73+Produktionsanlæg!M74","v":2037},{"$f":"N$3+$C73+Produktionsanlæg!N74","v":2042},{"$f":"O$3+$C73+Produktionsanlæg!O74","v":2047},{"$f":"P$3+$C73+Produktionsanlæg!P74","v":2050},{"$f":"Q$3+$C73+Produktionsanlæg!Q74","v":2051},{"$f":"R$3+$C73+Produktionsanlæg!R74","v":2052},{"$f":"S$3+$C73+Produktionsanlæg!S74","v":2053},{"$f":"T$3+$C73+Produktionsanlæg!T74","v":2054},{"$f":"U$3+$C73+Produktionsanlæg!U74","v":2055},{"$f":"V$3+$C73+Produktionsanlæg!V74","v":2056},{"$f":"W$3+$C73+Produktionsanlæg!W74","v":2057},{"$f":"X$3+$C73+Produktionsanlæg!X74","v":2058},{"$f":"Y$3+$C73+Produktionsanlæg!Y74","v":2059},null,{"$f":"Produktionsanlæg!BU73","v":0},{"$f":"Produktionsanlæg!BV73","v":0},{"$f":"Produktionsanlæg!BW73","v":0},{"$f":"Produktionsanlæg!BX73","v":0},{"$f":"Produktionsanlæg!BY73","v":0},{"$f":"Produktionsanlæg!BZ73","v":363394.1529290037},{"$f":"Produktionsanlæg!CA73","v":0},{"$f":"Produktionsanlæg!CB73","v":0},{"$f":"Produktionsanlæg!CC73","v":0},{"$f":"Produktionsanlæg!CD73","v":0},{"$f":"Produktionsanlæg!CE73","v":0},{"$f":"Produktionsanlæg!CF73","v":0},{"$f":"Produktionsanlæg!CG73","v":0},{"$f":"Produktionsanlæg!CH73","v":0},{"$f":"Produktionsanlæg!CI73","v":0},{"$f":"Produktionsanlæg!CJ73","v":0},{"$f":"Produktionsanlæg!CK73","v":0},{"$f":"Produktionsanlæg!CL73","v":0},{"$f":"Produktionsanlæg!CM73","v":0},{"$f":"Produktionsanlæg!CN73","v":0},{"$f":"Produktionsanlæg!CO73","v":0},{"$f":"Produktionsanlæg!CP73","v":0},363394.1529290037,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AY$2,$AA73/($D73-2009),0)+IF($E73>=AY$2,$AB73/($E73-2009),0)+IF($F73>=AY$2,$AC73/($F73-2009),0)+IF($G73>=AY$2,$AD73/($G73-2009),0)+IF($H73>=AY$2,$AE73/($H73-2009),0)+IF($I73>=AY$2,$AF73/($I73-2009),0)+IF($J73>=AY$2,$AG73/($J73-2009),0)+IF($K73>=AY$2,$AH73/($K73-2009),0)+IF($L73>=AY$2,$AI73/($L73-2009),0)+IF($M73>=AY$2,$AJ73/($M73-2009),0)+IF($N73>=AY$2,$AK73/($N73-2009),0)+IF($O73>=AY$2,$AL73/($O73-2009),0)+IF($P73>=AY$2,$AM73/($P73-2009),0)+IF($Q73>=AY$2,$AN73/($Q73-2009),0)+IF($R73>=AY$2,$AO73/($R73-2009),0)+IF($S73>=AY$2,$AP73/($S73-2009),0)+IF($T73>=AY$2,$AQ73/($T73-2009),0)+IF($U73>=AY$2,$AR73/($U73-2009),0)+IF($V73>=AY$2,$AS73/($V73-2009),0)+IF($W73>=AY$2,$AT73/($W73-2009),0)+IF($X73>=AY$2,$AU73/($X73-2009),0)+IF($Y73>=AY$2,$AV73/($Y73-2009),0)","v":33035.83208445488},33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,33035.83208445488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C75","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C75","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU75","v":0},{"$f":"Produktionsanlæg!BV75","v":0},{"$f":"Produktionsanlæg!BW75","v":0},{"$f":"Produktionsanlæg!BX75","v":0},{"$f":"Produktionsanlæg!BY75","v":0},{"$f":"Produktionsanlæg!BZ75","v":0},{"$f":"Produktionsanlæg!CA75","v":0},{"$f":"Produktionsanlæg!CB75","v":0},{"$f":"Produktionsanlæg!CC75","v":0},{"$f":"Produktionsanlæg!CD75","v":0},{"$f":"Produktionsanlæg!CE75","v":0},{"$f":"Produktionsanlæg!CF75","v":0},{"$f":"Produktionsanlæg!CG75","v":0},{"$f":"Produktionsanlæg!CH75","v":0},{"$f":"Produktionsanlæg!CI75","v":0},{"$f":"Produktionsanlæg!CJ75","v":0},{"$f":"Produktionsanlæg!CK75","v":0},{"$f":"Produktionsanlæg!CL75","v":0},{"$f":"Produktionsanlæg!CM75","v":0},{"$f":"Produktionsanlæg!CN75","v":0},{"$f":"Produktionsanlæg!CO75","v":0},{"$f":"Produktionsanlæg!CP75","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D75>=AY$2,$AA75/($D75-2009),0)+IF($E75>=AY$2,$AB75/($E75-2009),0)+IF($F75>=AY$2,$AC75/($F75-2009),0)+IF($G75>=AY$2,$AD75/($G75-2009),0)+IF($H75>=AY$2,$AE75/($H75-2009),0)+IF($I75>=AY$2,$AF75/($I75-2009),0)+IF($J75>=AY$2,$AG75/($J75-2009),0)+IF($K75>=AY$2,$AH75/($K75-2009),0)+IF($L75>=AY$2,$AI75/($L75-2009),0)+IF($M75>=AY$2,$AJ75/($M75-2009),0)+IF($N75>=AY$2,$AK75/($N75-2009),0)+IF($O75>=AY$2,$AL75/($O75-2009),0)+IF($P75>=AY$2,$AM75/($P75-2009),0)+IF($Q75>=AY$2,$AN75/($Q75-2009),0)+IF($R75>=AY$2,$AO75/($R75-2009),0)+IF($S75>=AY$2,$AP75/($S75-2009),0)+IF($T75>=AY$2,$AQ75/($T75-2009),0)+IF($U75>=AY$2,$AR75/($U75-2009),0)+IF($V75>=AY$2,$AS75/($V75-2009),0)+IF($W75>=AY$2,$AT75/($W75-2009),0)+IF($X75>=AY$2,$AU75/($X75-2009),0)+IF($Y75>=AY$2,$AV75/($Y75-2009),0)","v":0},{"$f":"IF($D75>=AZ$2,$AA75/($D75-2009),0)+IF($E75>=AZ$2,$AB75/($E75-2009),0)+IF($F75>=AZ$2,$AC75/($F75-2009),0)+IF($G75>=AZ$2,$AD75/($G75-2009),0)+IF($H75>=AZ$2,$AE75/($H75-2009),0)+IF($I75>=AZ$2,$AF75/($I75-2009),0)+IF($J75>=AZ$2,$AG75/($J75-2009),0)+IF($K75>=AZ$2,$AH75/($K75-2009),0)+IF($L75>=AZ$2,$AI75/($L75-2009),0)+IF($M75>=AZ$2,$AJ75/($M75-2009),0)+IF($N75>=AZ$2,$AK75/($N75-2009),0)+IF($O75>=AZ$2,$AL75/($O75-2009),0)+IF($P75>=AZ$2,$AM75/($P75-2009),0)+IF($Q75>=AZ$2,$AN75/($Q75-2009),0)+IF($R75>=AZ$2,$AO75/($R75-2009),0)+IF($S75>=AZ$2,$AP75/($S75-2009),0)+IF($T75>=AZ$2,$AQ75/($T75-2009),0)+IF($U75>=AZ$2,$AR75/($U75-2009),0)+IF($V75>=AZ$2,$AS75/($V75-2009),0)+IF($W75>=AZ$2,$AT75/($W75-2009),0)+IF($X75>=AZ$2,$AU75/($X75-2009),0)+IF($Y75>=AZ$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D75>=DL$2,$AA75/($D75-2009),0)+IF($E75>=DL$2,$AB75/($E75-2009),0)+IF($F75>=DL$2,$AC75/($F75-2009),0)+IF($G75>=DL$2,$AD75/($G75-2009),0)+IF($H75>=DL$2,$AE75/($H75-2009),0)+IF($I75>=DL$2,$AF75/($I75-2009),0)+IF($J75>=DL$2,$AG75/($J75-2009),0)+IF($K75>=DL$2,$AH75/($K75-2009),0)+IF($L75>=DL$2,$AI75/($L75-2009),0)+IF($M75>=DL$2,$AJ75/($M75-2009),0)+IF($N75>=DL$2,$AK75/($N75-2009),0)+IF($O75>=DL$2,$AL75/($O75-2009),0)+IF($P75>=DL$2,$AM75/($P75-2009),0)+IF($Q75>=DL$2,$AN75/($Q75-2009),0)+IF($R75>=DL$2,$AO75/($R75-2009),0)+IF($S75>=DL$2,$AP75/($S75-2009),0)+IF($T75>=DL$2,$AQ75/($T75-2009),0)+IF($U75>=DL$2,$AR75/($U75-2009),0)+IF($V75>=DL$2,$AS75/($V75-2009),0)+IF($W75>=DL$2,$AT75/($W75-2009),0)+IF($X75>=DL$2,$AU75/($X75-2009),0)+IF($Y75>=DL$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"D$3+$C76","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU76","v":0},{"$f":"Produktionsanlæg!BV76","v":0},{"$f":"Produktionsanlæg!BW76","v":0},{"$f":"Produktionsanlæg!BX76","v":0},{"$f":"Produktionsanlæg!BY76","v":0},{"$f":"Produktionsanlæg!BZ76","v":0},{"$f":"Produktionsanlæg!CA76","v":0},{"$f":"Produktionsanlæg!CB76","v":0},{"$f":"Produktionsanlæg!CC76","v":0},{"$f":"Produktionsanlæg!CD76","v":0},{"$f":"Produktionsanlæg!CE76","v":0},{"$f":"Produktionsanlæg!CF76","v":0},{"$f":"Produktionsanlæg!CG76","v":0},{"$f":"Produktionsanlæg!CH76","v":0},{"$f":"Produktionsanlæg!CI76","v":0},{"$f":"Produktionsanlæg!CJ76","v":0},{"$f":"Produktionsanlæg!CK76","v":0},{"$f":"Produktionsanlæg!CL76","v":0},{"$f":"Produktionsanlæg!CM76","v":0},{"$f":"Produktionsanlæg!CN76","v":0},{"$f":"Produktionsanlæg!CO76","v":0},{"$f":"Produktionsanlæg!CP76","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AY$2,$AA76/($D76-2009),0)+IF($E76>=AY$2,$AB76/($E76-2009),0)+IF($F76>=AY$2,$AC76/($F76-2009),0)+IF($G76>=AY$2,$AD76/($G76-2009),0)+IF($H76>=AY$2,$AE76/($H76-2009),0)+IF($I76>=AY$2,$AF76/($I76-2009),0)+IF($J76>=AY$2,$AG76/($J76-2009),0)+IF($K76>=AY$2,$AH76/($K76-2009),0)+IF($L76>=AY$2,$AI76/($L76-2009),0)+IF($M76>=AY$2,$AJ76/($M76-2009),0)+IF($N76>=AY$2,$AK76/($N76-2009),0)+IF($O76>=AY$2,$AL76/($O76-2009),0)+IF($P76>=AY$2,$AM76/($P76-2009),0)+IF($Q76>=AY$2,$AN76/($Q76-2009),0)+IF($R76>=AY$2,$AO76/($R76-2009),0)+IF($S76>=AY$2,$AP76/($S76-2009),0)+IF($T76>=AY$2,$AQ76/($T76-2009),0)+IF($U76>=AY$2,$AR76/($U76-2009),0)+IF($V76>=AY$2,$AS76/($V76-2009),0)+IF($W76>=AY$2,$AT76/($W76-2009),0)+IF($X76>=AY$2,$AU76/($X76-2009),0)+IF($Y76>=AY$2,$AV76/($Y76-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"D$3+$C77","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU77","v":0},{"$f":"Produktionsanlæg!BV77","v":0},{"$f":"Produktionsanlæg!BW77","v":0},{"$f":"Produktionsanlæg!BX77","v":0},{"$f":"Produktionsanlæg!BY77","v":0},{"$f":"Produktionsanlæg!BZ77","v":0},{"$f":"Produktionsanlæg!CA77","v":0},{"$f":"Produktionsanlæg!CB77","v":0},{"$f":"Produktionsanlæg!CC77","v":0},{"$f":"Produktionsanlæg!CD77","v":0},{"$f":"Produktionsanlæg!CE77","v":0},{"$f":"Produktionsanlæg!CF77","v":0},{"$f":"Produktionsanlæg!CG77","v":0},{"$f":"Produktionsanlæg!CH77","v":0},{"$f":"Produktionsanlæg!CI77","v":0},{"$f":"Produktionsanlæg!CJ77","v":0},{"$f":"Produktionsanlæg!CK77","v":0},{"$f":"Produktionsanlæg!CL77","v":0},{"$f":"Produktionsanlæg!CM77","v":0},{"$f":"Produktionsanlæg!CN77","v":0},{"$f":"Produktionsanlæg!CO77","v":0},{"$f":"Produktionsanlæg!CP77","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D77>=AY$2,$AA77/($D77-2009),0)+IF($E77>=AY$2,$AB77/($E77-2009),0)+IF($F77>=AY$2,$AC77/($F77-2009),0)+IF($G77>=AY$2,$AD77/($G77-2009),0)+IF($H77>=AY$2,$AE77/($H77-2009),0)+IF($I77>=AY$2,$AF77/($I77-2009),0)+IF($J77>=AY$2,$AG77/($J77-2009),0)+IF($K77>=AY$2,$AH77/($K77-2009),0)+IF($L77>=AY$2,$AI77/($L77-2009),0)+IF($M77>=AY$2,$AJ77/($M77-2009),0)+IF($N77>=AY$2,$AK77/($N77-2009),0)+IF($O77>=AY$2,$AL77/($O77-2009),0)+IF($P77>=AY$2,$AM77/($P77-2009),0)+IF($Q77>=AY$2,$AN77/($Q77-2009),0)+IF($R77>=AY$2,$AO77/($R77-2009),0)+IF($S77>=AY$2,$AP77/($S77-2009),0)+IF($T77>=AY$2,$AQ77/($T77-2009),0)+IF($U77>=AY$2,$AR77/($U77-2009),0)+IF($V77>=AY$2,$AS77/($V77-2009),0)+IF($W77>=AY$2,$AT77/($W77-2009),0)+IF($X77>=AY$2,$AU77/($X77-2009),0)+IF($Y77>=AY$2,$AV77/($Y77-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C78+Produktionsanlæg!D79","v":1955},{"$f":"E$3+$C78+Produktionsanlæg!E79","v":1965},{"$f":"F$3+$C78+Produktionsanlæg!F79","v":1975},{"$f":"G$3+$C78+Produktionsanlæg!G79","v":1985},{"$f":"H$3+$C78+Produktionsanlæg!H79","v":1995},{"$f":"I$3+$C78+Produktionsanlæg!I79","v":2040},{"$f":"J$3+$C78+Produktionsanlæg!J79","v":2015},{"$f":"K$3+$C78+Produktionsanlæg!K79","v":2025},{"$f":"L$3+$C78+Produktionsanlæg!L79","v":2032},{"$f":"M$3+$C78+Produktionsanlæg!M79","v":2037},{"$f":"N$3+$C78+Produktionsanlæg!N79","v":2042},{"$f":"O$3+$C78+Produktionsanlæg!O79","v":2047},{"$f":"P$3+$C78+Produktionsanlæg!P79","v":2050},{"$f":"Q$3+$C78+Produktionsanlæg!Q79","v":2051},{"$f":"R$3+$C78+Produktionsanlæg!R79","v":2052},{"$f":"S$3+$C78+Produktionsanlæg!S79","v":2053},{"$f":"T$3+$C78+Produktionsanlæg!T79","v":2054},{"$f":"U$3+$C78+Produktionsanlæg!U79","v":2055},{"$f":"V$3+$C78+Produktionsanlæg!V79","v":2056},{"$f":"W$3+$C78+Produktionsanlæg!W79","v":2057},{"$f":"X$3+$C78+Produktionsanlæg!X79","v":2058},{"$f":"Y$3+$C78+Produktionsanlæg!Y79","v":2059},null,{"$f":"Produktionsanlæg!BU78","v":0},{"$f":"Produktionsanlæg!BV78","v":0},{"$f":"Produktionsanlæg!BW78","v":0},{"$f":"Produktionsanlæg!BX78","v":0},{"$f":"Produktionsanlæg!BY78","v":0},{"$f":"Produktionsanlæg!BZ78","v":1223972.9854859728},{"$f":"Produktionsanlæg!CA78","v":0},{"$f":"Produktionsanlæg!CB78","v":0},{"$f":"Produktionsanlæg!CC78","v":0},{"$f":"Produktionsanlæg!CD78","v":0},{"$f":"Produktionsanlæg!CE78","v":0},{"$f":"Produktionsanlæg!CF78","v":0},{"$f":"Produktionsanlæg!CG78","v":0},{"$f":"Produktionsanlæg!CH78","v":0},{"$f":"Produktionsanlæg!CI78","v":0},{"$f":"Produktionsanlæg!CJ78","v":0},{"$f":"Produktionsanlæg!CK78","v":0},{"$f":"Produktionsanlæg!CL78","v":0},{"$f":"Produktionsanlæg!CM78","v":0},{"$f":"Produktionsanlæg!CN78","v":0},{"$f":"Produktionsanlæg!CO78","v":0},{"$f":"Produktionsanlæg!CP78","v":0},1223972.9854859728,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AY$2,$AA78/($D78-2009),0)+IF($E78>=AY$2,$AB78/($E78-2009),0)+IF($F78>=AY$2,$AC78/($F78-2009),0)+IF($G78>=AY$2,$AD78/($G78-2009),0)+IF($H78>=AY$2,$AE78/($H78-2009),0)+IF($I78>=AY$2,$AF78/($I78-2009),0)+IF($J78>=AY$2,$AG78/($J78-2009),0)+IF($K78>=AY$2,$AH78/($K78-2009),0)+IF($L78>=AY$2,$AI78/($L78-2009),0)+IF($M78>=AY$2,$AJ78/($M78-2009),0)+IF($N78>=AY$2,$AK78/($N78-2009),0)+IF($O78>=AY$2,$AL78/($O78-2009),0)+IF($P78>=AY$2,$AM78/($P78-2009),0)+IF($Q78>=AY$2,$AN78/($Q78-2009),0)+IF($R78>=AY$2,$AO78/($R78-2009),0)+IF($S78>=AY$2,$AP78/($S78-2009),0)+IF($T78>=AY$2,$AQ78/($T78-2009),0)+IF($U78>=AY$2,$AR78/($U78-2009),0)+IF($V78>=AY$2,$AS78/($V78-2009),0)+IF($W78>=AY$2,$AT78/($W78-2009),0)+IF($X78>=AY$2,$AU78/($X78-2009),0)+IF($Y78>=AY$2,$AV78/($Y78-2009),0)","v":39482.999531805573},39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,39482.999531805573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D78>=DK$2,$AA78/($D78-2009),0)+IF($E78>=DK$2,$AB78/($E78-2009),0)+IF($F78>=DK$2,$AC78/($F78-2009),0)+IF($G78>=DK$2,$AD78/($G78-2009),0)+IF($H78>=DK$2,$AE78/($H78-2009),0)+IF($I78>=DK$2,$AF78/($I78-2009),0)+IF($J78>=DK$2,$AG78/($J78-2009),0)+IF($K78>=DK$2,$AH78/($K78-2009),0)+IF($L78>=DK$2,$AI78/($L78-2009),0)+IF($M78>=DK$2,$AJ78/($M78-2009),0)+IF($N78>=DK$2,$AK78/($N78-2009),0)+IF($O78>=DK$2,$AL78/($O78-2009),0)+IF($P78>=DK$2,$AM78/($P78-2009),0)+IF($Q78>=DK$2,$AN78/($Q78-2009),0)+IF($R78>=DK$2,$AO78/($R78-2009),0)+IF($S78>=DK$2,$AP78/($S78-2009),0)+IF($T78>=DK$2,$AQ78/($T78-2009),0)+IF($U78>=DK$2,$AR78/($U78-2009),0)+IF($V78>=DK$2,$AS78/($V78-2009),0)+IF($W78>=DK$2,$AT78/($W78-2009),0)+IF($X78>=DK$2,$AU78/($X78-2009),0)+IF($Y78>=DK$2,$AV78/($Y78-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C80+Produktionsanlæg!D81","v":1955},{"$f":"E$3+$C80+Produktionsanlæg!E81","v":1965},{"$f":"F$3+$C80+Produktionsanlæg!F81","v":1975},{"$f":"G$3+$C80+Produktionsanlæg!G81","v":1985},{"$f":"H$3+$C80+Produktionsanlæg!H81","v":1995},{"$f":"I$3+$C80+Produktionsanlæg!I81","v":2005},{"$f":"J$3+$C80+Produktionsanlæg!J81","v":2015},{"$f":"K$3+$C80+Produktionsanlæg!K81","v":2025},{"$f":"L$3+$C80+Produktionsanlæg!L81","v":2032},{"$f":"M$3+$C80+Produktionsanlæg!M81","v":2037},{"$f":"N$3+$C80+Produktionsanlæg!N81","v":2042},{"$f":"O$3+$C80+Produktionsanlæg!O81","v":2047},{"$f":"P$3+$C80+Produktionsanlæg!P81","v":2050},{"$f":"Q$3+$C80+Produktionsanlæg!Q81","v":2051},{"$f":"R$3+$C80+Produktionsanlæg!R81","v":2052},{"$f":"S$3+$C80+Produktionsanlæg!S81","v":2053},{"$f":"T$3+$C80+Produktionsanlæg!T81","v":2054},{"$f":"U$3+$C80+Produktionsanlæg!U81","v":2055},{"$f":"V$3+$C80+Produktionsanlæg!V81","v":2056},{"$f":"W$3+$C80+Produktionsanlæg!W81","v":2057},{"$f":"X$3+$C80+Produktionsanlæg!X81","v":2058},{"$f":"Y$3+$C80+Produktionsanlæg!Y81","v":2059},null,{"$f":"Produktionsanlæg!BU80","v":0},{"$f":"Produktionsanlæg!BV80","v":0},{"$f":"Produktionsanlæg!BW80","v":0},{"$f":"Produktionsanlæg!BX80","v":0},{"$f":"Produktionsanlæg!BY80","v":0},{"$f":"Produktionsanlæg!BZ80","v":0},{"$f":"Produktionsanlæg!CA80","v":0},{"$f":"Produktionsanlæg!CB80","v":0},{"$f":"Produktionsanlæg!CC80","v":0},{"$f":"Produktionsanlæg!CD80","v":0},{"$f":"Produktionsanlæg!CE80","v":0},{"$f":"Produktionsanlæg!CF80","v":0},{"$f":"Produktionsanlæg!CG80","v":0},{"$f":"Produktionsanlæg!CH80","v":0},{"$f":"Produktionsanlæg!CI80","v":0},{"$f":"Produktionsanlæg!CJ80","v":0},{"$f":"Produktionsanlæg!CK80","v":0},{"$f":"Produktionsanlæg!CL80","v":0},{"$f":"Produktionsanlæg!CM80","v":0},{"$f":"Produktionsanlæg!CN80","v":0},{"$f":"Produktionsanlæg!CO80","v":0},{"$f":"Produktionsanlæg!CP80","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D80>=AY$2,$AA80/($D80-2009),0)+IF($E80>=AY$2,$AB80/($E80-2009),0)+IF($F80>=AY$2,$AC80/($F80-2009),0)+IF($G80>=AY$2,$AD80/($G80-2009),0)+IF($H80>=AY$2,$AE80/($H80-2009),0)+IF($I80>=AY$2,$AF80/($I80-2009),0)+IF($J80>=AY$2,$AG80/($J80-2009),0)+IF($K80>=AY$2,$AH80/($K80-2009),0)+IF($L80>=AY$2,$AI80/($L80-2009),0)+IF($M80>=AY$2,$AJ80/($M80-2009),0)+IF($N80>=AY$2,$AK80/($N80-2009),0)+IF($O80>=AY$2,$AL80/($O80-2009),0)+IF($P80>=AY$2,$AM80/($P80-2009),0)+IF($Q80>=AY$2,$AN80/($Q80-2009),0)+IF($R80>=AY$2,$AO80/($R80-2009),0)+IF($S80>=AY$2,$AP80/($S80-2009),0)+IF($T80>=AY$2,$AQ80/($T80-2009),0)+IF($U80>=AY$2,$AR80/($U80-2009),0)+IF($V80>=AY$2,$AS80/($V80-2009),0)+IF($W80>=AY$2,$AT80/($W80-2009),0)+IF($X80>=AY$2,$AU80/($X80-2009),0)+IF($Y80>=AY$2,$AV80/($Y80-2009),0)","v":0},{"$f":"IF($D80>=AZ$2,$AA80/($D80-2009),0)+IF($E80>=AZ$2,$AB80/($E80-2009),0)+IF($F80>=AZ$2,$AC80/($F80-2009),0)+IF($G80>=AZ$2,$AD80/($G80-2009),0)+IF($H80>=AZ$2,$AE80/($H80-2009),0)+IF($I80>=AZ$2,$AF80/($I80-2009),0)+IF($J80>=AZ$2,$AG80/($J80-2009),0)+IF($K80>=AZ$2,$AH80/($K80-2009),0)+IF($L80>=AZ$2,$AI80/($L80-2009),0)+IF($M80>=AZ$2,$AJ80/($M80-2009),0)+IF($N80>=AZ$2,$AK80/($N80-2009),0)+IF($O80>=AZ$2,$AL80/($O80-2009),0)+IF($P80>=AZ$2,$AM80/($P80-2009),0)+IF($Q80>=AZ$2,$AN80/($Q80-2009),0)+IF($R80>=AZ$2,$AO80/($R80-2009),0)+IF($S80>=AZ$2,$AP80/($S80-2009),0)+IF($T80>=AZ$2,$AQ80/($T80-2009),0)+IF($U80>=AZ$2,$AR80/($U80-2009),0)+IF($V80>=AZ$2,$AS80/($V80-2009),0)+IF($W80>=AZ$2,$AT80/($W80-2009),0)+IF($X80>=AZ$2,$AU80/($X80-2009),0)+IF($Y80>=AZ$2,$AV80/($Y80-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D80>=DL$2,$AA80/($D80-2009),0)+IF($E80>=DL$2,$AB80/($E80-2009),0)+IF($F80>=DL$2,$AC80/($F80-2009),0)+IF($G80>=DL$2,$AD80/($G80-2009),0)+IF($H80>=DL$2,$AE80/($H80-2009),0)+IF($I80>=DL$2,$AF80/($I80-2009),0)+IF($J80>=DL$2,$AG80/($J80-2009),0)+IF($K80>=DL$2,$AH80/($K80-2009),0)+IF($L80>=DL$2,$AI80/($L80-2009),0)+IF($M80>=DL$2,$AJ80/($M80-2009),0)+IF($N80>=DL$2,$AK80/($N80-2009),0)+IF($O80>=DL$2,$AL80/($O80-2009),0)+IF($P80>=DL$2,$AM80/($P80-2009),0)+IF($Q80>=DL$2,$AN80/($Q80-2009),0)+IF($R80>=DL$2,$AO80/($R80-2009),0)+IF($S80>=DL$2,$AP80/($S80-2009),0)+IF($T80>=DL$2,$AQ80/($T80-2009),0)+IF($U80>=DL$2,$AR80/($U80-2009),0)+IF($V80>=DL$2,$AS80/($V80-2009),0)+IF($W80>=DL$2,$AT80/($W80-2009),0)+IF($X80>=DL$2,$AU80/($X80-2009),0)+IF($Y80>=DL$2,$AV80/($Y80-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C82","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C82","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU82","v":0},{"$f":"Produktionsanlæg!BV82","v":0},{"$f":"Produktionsanlæg!BW82","v":0},{"$f":"Produktionsanlæg!BX82","v":0},{"$f":"Produktionsanlæg!BY82","v":0},{"$f":"Produktionsanlæg!BZ82","v":0},{"$f":"Produktionsanlæg!CA82","v":0},{"$f":"Produktionsanlæg!CB82","v":0},{"$f":"Produktionsanlæg!CC82","v":0},{"$f":"Produktionsanlæg!CD82","v":0},{"$f":"Produktionsanlæg!CE82","v":0},{"$f":"Produktionsanlæg!CF82","v":0},{"$f":"Produktionsanlæg!CG82","v":0},{"$f":"Produktionsanlæg!CH82","v":0},{"$f":"Produktionsanlæg!CI82","v":0},{"$f":"Produktionsanlæg!CJ82","v":0},{"$f":"Produktionsanlæg!CK82","v":601818.31657461519},{"$f":"Produktionsanlæg!CL82","v":0},{"$f":"Produktionsanlæg!CM82","v":0},{"$f":"Produktionsanlæg!CN82","v":0},{"$f":"Produktionsanlæg!CO82","v":0},{"$f":"Produktionsanlæg!CP82","v":0},601818.31657461519,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D82>=AY$2,$AA82/($D82-2009),0)+IF($E82>=AY$2,$AB82/($E82-2009),0)+IF($F82>=AY$2,$AC82/($F82-2009),0)+IF($G82>=AY$2,$AD82/($G82-2009),0)+IF($H82>=AY$2,$AE82/($H82-2009),0)+IF($I82>=AY$2,$AF82/($I82-2009),0)+IF($J82>=AY$2,$AG82/($J82-2009),0)+IF($K82>=AY$2,$AH82/($K82-2009),0)+IF($L82>=AY$2,$AI82/($L82-2009),0)+IF($M82>=AY$2,$AJ82/($M82-2009),0)+IF($N82>=AY$2,$AK82/($N82-2009),0)+IF($O82>=AY$2,$AL82/($O82-2009),0)+IF($P82>=AY$2,$AM82/($P82-2009),0)+IF($Q82>=AY$2,$AN82/($Q82-2009),0)+IF($R82>=AY$2,$AO82/($R82-2009),0)+IF($S82>=AY$2,$AP82/($S82-2009),0)+IF($T82>=AY$2,$AQ82/($T82-2009),0)+IF($U82>=AY$2,$AR82/($U82-2009),0)+IF($V82>=AY$2,$AS82/($V82-2009),0)+IF($W82>=AY$2,$AT82/($W82-2009),0)+IF($X82>=AY$2,$AU82/($X82-2009),0)+IF($Y82>=AY$2,$AV82/($Y82-2009),0)","v":30090.915828730758},{"$f":"IF($D82>=AZ$2,$AA82/($D82-2009),0)+IF($E82>=AZ$2,$AB82/($E82-2009),0)+IF($F82>=AZ$2,$AC82/($F82-2009),0)+IF($G82>=AZ$2,$AD82/($G82-2009),0)+IF($H82>=AZ$2,$AE82/($H82-2009),0)+IF($I82>=AZ$2,$AF82/($I82-2009),0)+IF($J82>=AZ$2,$AG82/($J82-2009),0)+IF($K82>=AZ$2,$AH82/($K82-2009),0)+IF($L82>=AZ$2,$AI82/($L82-2009),0)+IF($M82>=AZ$2,$AJ82/($M82-2009),0)+IF($N82>=AZ$2,$AK82/($N82-2009),0)+IF($O82>=AZ$2,$AL82/($O82-2009),0)+IF($P82>=AZ$2,$AM82/($P82-2009),0)+IF($Q82>=AZ$2,$AN82/($Q82-2009),0)+IF($R82>=AZ$2,$AO82/($R82-2009),0)+IF($S82>=AZ$2,$AP82/($S82-2009),0)+IF($T82>=AZ$2,$AQ82/($T82-2009),0)+IF($U82>=AZ$2,$AR82/($U82-2009),0)+IF($V82>=AZ$2,$AS82/($V82-2009),0)+IF($W82>=AZ$2,$AT82/($W82-2009),0)+IF($X82>=AZ$2,$AU82/($X82-2009),0)+IF($Y82>=AZ$2,$AV82/($Y82-2009),0)","v":30090.915828730758},30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,30090.915828730758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D82>=DL$2,$AA82/($D82-2009),0)+IF($E82>=DL$2,$AB82/($E82-2009),0)+IF($F82>=DL$2,$AC82/($F82-2009),0)+IF($G82>=DL$2,$AD82/($G82-2009),0)+IF($H82>=DL$2,$AE82/($H82-2009),0)+IF($I82>=DL$2,$AF82/($I82-2009),0)+IF($J82>=DL$2,$AG82/($J82-2009),0)+IF($K82>=DL$2,$AH82/($K82-2009),0)+IF($L82>=DL$2,$AI82/($L82-2009),0)+IF($M82>=DL$2,$AJ82/($M82-2009),0)+IF($N82>=DL$2,$AK82/($N82-2009),0)+IF($O82>=DL$2,$AL82/($O82-2009),0)+IF($P82>=DL$2,$AM82/($P82-2009),0)+IF($Q82>=DL$2,$AN82/($Q82-2009),0)+IF($R82>=DL$2,$AO82/($R82-2009),0)+IF($S82>=DL$2,$AP82/($S82-2009),0)+IF($T82>=DL$2,$AQ82/($T82-2009),0)+IF($U82>=DL$2,$AR82/($U82-2009),0)+IF($V82>=DL$2,$AS82/($V82-2009),0)+IF($W82>=DL$2,$AT82/($W82-2009),0)+IF($X82>=DL$2,$AU82/($X82-2009),0)+IF($Y82>=DL$2,$AV82/($Y82-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"D$3+$C83","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU83","v":0},{"$f":"Produktionsanlæg!BV83","v":0},{"$f":"Produktionsanlæg!BW83","v":0},{"$f":"Produktionsanlæg!BX83","v":0},{"$f":"Produktionsanlæg!BY83","v":0},{"$f":"Produktionsanlæg!BZ83","v":0},{"$f":"Produktionsanlæg!CA83","v":0},{"$f":"Produktionsanlæg!CB83","v":0},{"$f":"Produktionsanlæg!CC83","v":0},{"$f":"Produktionsanlæg!CD83","v":0},{"$f":"Produktionsanlæg!CE83","v":0},{"$f":"Produktionsanlæg!CF83","v":0},{"$f":"Produktionsanlæg!CG83","v":0},{"$f":"Produktionsanlæg!CH83","v":0},{"$f":"Produktionsanlæg!CI83","v":0},{"$f":"Produktionsanlæg!CJ83","v":0},{"$f":"Produktionsanlæg!CK83","v":498011.99621325848},{"$f":"Produktionsanlæg!CL83","v":0},{"$f":"Produktionsanlæg!CM83","v":0},{"$f":"Produktionsanlæg!CN83","v":0},{"$f":"Produktionsanlæg!CO83","v":0},{"$f":"Produktionsanlæg!CP83","v":0},498011.99621325848,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D83>=AY$2,$AA83/($D83-2009),0)+IF($E83>=AY$2,$AB83/($E83-2009),0)+IF($F83>=AY$2,$AC83/($F83-2009),0)+IF($G83>=AY$2,$AD83/($G83-2009),0)+IF($H83>=AY$2,$AE83/($H83-2009),0)+IF($I83>=AY$2,$AF83/($I83-2009),0)+IF($J83>=AY$2,$AG83/($J83-2009),0)+IF($K83>=AY$2,$AH83/($K83-2009),0)+IF($L83>=AY$2,$AI83/($L83-2009),0)+IF($M83>=AY$2,$AJ83/($M83-2009),0)+IF($N83>=AY$2,$AK83/($N83-2009),0)+IF($O83>=AY$2,$AL83/($O83-2009),0)+IF($P83>=AY$2,$AM83/($P83-2009),0)+IF($Q83>=AY$2,$AN83/($Q83-2009),0)+IF($R83>=AY$2,$AO83/($R83-2009),0)+IF($S83>=AY$2,$AP83/($S83-2009),0)+IF($T83>=AY$2,$AQ83/($T83-2009),0)+IF($U83>=AY$2,$AR83/($U83-2009),0)+IF($V83>=AY$2,$AS83/($V83-2009),0)+IF($W83>=AY$2,$AT83/($W83-2009),0)+IF($X83>=AY$2,$AU83/($X83-2009),0)+IF($Y83>=AY$2,$AV83/($Y83-2009),0)","v":24900.599810662923},24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,24900.599810662923,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"D$3+$C84","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU84","v":0},{"$f":"Produktionsanlæg!BV84","v":0},{"$f":"Produktionsanlæg!BW84","v":0},{"$f":"Produktionsanlæg!BX84","v":0},{"$f":"Produktionsanlæg!BY84","v":0},{"$f":"Produktionsanlæg!BZ84","v":0},{"$f":"Produktionsanlæg!CA84","v":0},{"$f":"Produktionsanlæg!CB84","v":0},{"$f":"Produktionsanlæg!CC84","v":0},{"$f":"Produktionsanlæg!CD84","v":0},{"$f":"Produktionsanlæg!CE84","v":68600.804387970536},{"$f":"Produktionsanlæg!CF84","v":0},{"$f":"Produktionsanlæg!CG84","v":0},{"$f":"Produktionsanlæg!CH84","v":0},{"$f":"Produktionsanlæg!CI84","v":0},{"$f":"Produktionsanlæg!CJ84","v":0},{"$f":"Produktionsanlæg!CK84","v":0},{"$f":"Produktionsanlæg!CL84","v":0},{"$f":"Produktionsanlæg!CM84","v":0},{"$f":"Produktionsanlæg!CN84","v":0},{"$f":"Produktionsanlæg!CO84","v":0},{"$f":"Produktionsanlæg!CP84","v":0},68600.804387970536,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D84>=AY$2,$AA84/($D84-2009),0)+IF($E84>=AY$2,$AB84/($E84-2009),0)+IF($F84>=AY$2,$AC84/($F84-2009),0)+IF($G84>=AY$2,$AD84/($G84-2009),0)+IF($H84>=AY$2,$AE84/($H84-2009),0)+IF($I84>=AY$2,$AF84/($I84-2009),0)+IF($J84>=AY$2,$AG84/($J84-2009),0)+IF($K84>=AY$2,$AH84/($K84-2009),0)+IF($L84>=AY$2,$AI84/($L84-2009),0)+IF($M84>=AY$2,$AJ84/($M84-2009),0)+IF($N84>=AY$2,$AK84/($N84-2009),0)+IF($O84>=AY$2,$AL84/($O84-2009),0)+IF($P84>=AY$2,$AM84/($P84-2009),0)+IF($Q84>=AY$2,$AN84/($Q84-2009),0)+IF($R84>=AY$2,$AO84/($R84-2009),0)+IF($S84>=AY$2,$AP84/($S84-2009),0)+IF($T84>=AY$2,$AQ84/($T84-2009),0)+IF($U84>=AY$2,$AR84/($U84-2009),0)+IF($V84>=AY$2,$AS84/($V84-2009),0)+IF($W84>=AY$2,$AT84/($W84-2009),0)+IF($X84>=AY$2,$AU84/($X84-2009),0)+IF($Y84>=AY$2,$AV84/($Y84-2009),0)","v":8575.1005484963171},8575.1005484963171,8575.1005484963171,8575.1005484963171,8575.1005484963171,8575.1005484963171,8575.1005484963171,8575.1005484963171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C85+Produktionsanlæg!D86","v":1955},{"$f":"E$3+$C85+Produktionsanlæg!E86","v":1965},{"$f":"F$3+$C85+Produktionsanlæg!F86","v":1975},{"$f":"G$3+$C85+Produktionsanlæg!G86","v":1985},{"$f":"H$3+$C85+Produktionsanlæg!H86","v":1995},{"$f":"I$3+$C85+Produktionsanlæg!I86","v":2005},{"$f":"J$3+$C85+Produktionsanlæg!J86","v":2015},{"$f":"K$3+$C85+Produktionsanlæg!K86","v":2025},{"$f":"L$3+$C85+Produktionsanlæg!L86","v":2032},{"$f":"M$3+$C85+Produktionsanlæg!M86","v":2037},{"$f":"N$3+$C85+Produktionsanlæg!N86","v":2042},{"$f":"O$3+$C85+Produktionsanlæg!O86","v":2047},{"$f":"P$3+$C85+Produktionsanlæg!P86","v":2050},{"$f":"Q$3+$C85+Produktionsanlæg!Q86","v":2051},{"$f":"R$3+$C85+Produktionsanlæg!R86","v":2052},{"$f":"S$3+$C85+Produktionsanlæg!S86","v":2053},{"$f":"T$3+$C85+Produktionsanlæg!T86","v":2054},{"$f":"U$3+$C85+Produktionsanlæg!U86","v":2055},{"$f":"V$3+$C85+Produktionsanlæg!V86","v":2056},{"$f":"W$3+$C85+Produktionsanlæg!W86","v":2057},{"$f":"X$3+$C85+Produktionsanlæg!X86","v":2058},{"$f":"Y$3+$C85+Produktionsanlæg!Y86","v":2059},null,{"$f":"Produktionsanlæg!BU85","v":0},{"$f":"Produktionsanlæg!BV85","v":0},{"$f":"Produktionsanlæg!BW85","v":0},{"$f":"Produktionsanlæg!BX85","v":0},{"$f":"Produktionsanlæg!BY85","v":0},{"$f":"Produktionsanlæg!BZ85","v":0},{"$f":"Produktionsanlæg!CA85","v":0},{"$f":"Produktionsanlæg!CB85","v":0},{"$f":"Produktionsanlæg!CC85","v":0},{"$f":"Produktionsanlæg!CD85","v":0},{"$f":"Produktionsanlæg!CE85","v":0},{"$f":"Produktionsanlæg!CF85","v":0},{"$f":"Produktionsanlæg!CG85","v":0},{"$f":"Produktionsanlæg!CH85","v":0},{"$f":"Produktionsanlæg!CI85","v":0},{"$f":"Produktionsanlæg!CJ85","v":0},{"$f":"Produktionsanlæg!CK85","v":0},{"$f":"Produktionsanlæg!CL85","v":0},{"$f":"Produktionsanlæg!CM85","v":0},{"$f":"Produktionsanlæg!CN85","v":0},{"$f":"Produktionsanlæg!CO85","v":0},{"$f":"Produktionsanlæg!CP85","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D85>=AY$2,$AA85/($D85-2009),0)+IF($E85>=AY$2,$AB85/($E85-2009),0)+IF($F85>=AY$2,$AC85/($F85-2009),0)+IF($G85>=AY$2,$AD85/($G85-2009),0)+IF($H85>=AY$2,$AE85/($H85-2009),0)+IF($I85>=AY$2,$AF85/($I85-2009),0)+IF($J85>=AY$2,$AG85/($J85-2009),0)+IF($K85>=AY$2,$AH85/($K85-2009),0)+IF($L85>=AY$2,$AI85/($L85-2009),0)+IF($M85>=AY$2,$AJ85/($M85-2009),0)+IF($N85>=AY$2,$AK85/($N85-2009),0)+IF($O85>=AY$2,$AL85/($O85-2009),0)+IF($P85>=AY$2,$AM85/($P85-2009),0)+IF($Q85>=AY$2,$AN85/($Q85-2009),0)+IF($R85>=AY$2,$AO85/($R85-2009),0)+IF($S85>=AY$2,$AP85/($S85-2009),0)+IF($T85>=AY$2,$AQ85/($T85-2009),0)+IF($U85>=AY$2,$AR85/($U85-2009),0)+IF($V85>=AY$2,$AS85/($V85-2009),0)+IF($W85>=AY$2,$AT85/($W85-2009),0)+IF($X85>=AY$2,$AU85/($X85-2009),0)+IF($Y85>=AY$2,$AV85/($Y85-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D85>=DK$2,$AA85/($D85-2009),0)+IF($E85>=DK$2,$AB85/($E85-2009),0)+IF($F85>=DK$2,$AC85/($F85-2009),0)+IF($G85>=DK$2,$AD85/($G85-2009),0)+IF($H85>=DK$2,$AE85/($H85-2009),0)+IF($I85>=DK$2,$AF85/($I85-2009),0)+IF($J85>=DK$2,$AG85/($J85-2009),0)+IF($K85>=DK$2,$AH85/($K85-2009),0)+IF($L85>=DK$2,$AI85/($L85-2009),0)+IF($M85>=DK$2,$AJ85/($M85-2009),0)+IF($N85>=DK$2,$AK85/($N85-2009),0)+IF($O85>=DK$2,$AL85/($O85-2009),0)+IF($P85>=DK$2,$AM85/($P85-2009),0)+IF($Q85>=DK$2,$AN85/($Q85-2009),0)+IF($R85>=DK$2,$AO85/($R85-2009),0)+IF($S85>=DK$2,$AP85/($S85-2009),0)+IF($T85>=DK$2,$AQ85/($T85-2009),0)+IF($U85>=DK$2,$AR85/($U85-2009),0)+IF($V85>=DK$2,$AS85/($V85-2009),0)+IF($W85>=DK$2,$AT85/($W85-2009),0)+IF($X85>=DK$2,$AU85/($X85-2009),0)+IF($Y85>=DK$2,$AV85/($Y85-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C87+Produktionsanlæg!D88","v":1955},{"$f":"E$3+$C87+Produktionsanlæg!E88","v":1965},{"$f":"F$3+$C87+Produktionsanlæg!F88","v":1975},{"$f":"G$3+$C87+Produktionsanlæg!G88","v":1985},{"$f":"H$3+$C87+Produktionsanlæg!H88","v":1995},{"$f":"I$3+$C87+Produktionsanlæg!I88","v":2005},{"$f":"J$3+$C87+Produktionsanlæg!J88","v":2015},{"$f":"K$3+$C87+Produktionsanlæg!K88","v":2025},{"$f":"L$3+$C87+Produktionsanlæg!L88","v":2032},{"$f":"M$3+$C87+Produktionsanlæg!M88","v":2037},{"$f":"N$3+$C87+Produktionsanlæg!N88","v":2042},{"$f":"O$3+$C87+Produktionsanlæg!O88","v":2047},{"$f":"P$3+$C87+Produktionsanlæg!P88","v":2050},{"$f":"Q$3+$C87+Produktionsanlæg!Q88","v":2051},{"$f":"R$3+$C87+Produktionsanlæg!R88","v":2052},{"$f":"S$3+$C87+Produktionsanlæg!S88","v":2053},{"$f":"T$3+$C87+Produktionsanlæg!T88","v":2054},{"$f":"U$3+$C87+Produktionsanlæg!U88","v":2055},{"$f":"V$3+$C87+Produktionsanlæg!V88","v":2056},{"$f":"W$3+$C87+Produktionsanlæg!W88","v":2057},{"$f":"X$3+$C87+Produktionsanlæg!X88","v":2058},{"$f":"Y$3+$C87+Produktionsanlæg!Y88","v":2059},null,{"$f":"Produktionsanlæg!BU87","v":0},{"$f":"Produktionsanlæg!BV87","v":0},{"$f":"Produktionsanlæg!BW87","v":0},{"$f":"Produktionsanlæg!BX87","v":0},{"$f":"Produktionsanlæg!BY87","v":0},{"$f":"Produktionsanlæg!BZ87","v":0},{"$f":"Produktionsanlæg!CA87","v":0},{"$f":"Produktionsanlæg!CB87","v":0},{"$f":"Produktionsanlæg!CC87","v":0},{"$f":"Produktionsanlæg!CD87","v":0},{"$f":"Produktionsanlæg!CE87","v":0},{"$f":"Produktionsanlæg!CF87","v":0},{"$f":"Produktionsanlæg!CG87","v":0},{"$f":"Produktionsanlæg!CH87","v":0},{"$f":"Produktionsanlæg!CI87","v":0},{"$f":"Produktionsanlæg!CJ87","v":0},{"$f":"Produktionsanlæg!CK87","v":0},{"$f":"Produktionsanlæg!CL87","v":0},{"$f":"Produktionsanlæg!CM87","v":0},{"$f":"Produktionsanlæg!CN87","v":0},{"$f":"Produktionsanlæg!CO87","v":0},{"$f":"Produktionsanlæg!CP87","v":0},{"$f":"SUM(AA87:AV87)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D87>=AY$2,$AA87/($D87-2009),0)+IF($E87>=AY$2,$AB87/($E87-2009),0)+IF($F87>=AY$2,$AC87/($F87-2009),0)+IF($G87>=AY$2,$AD87/($G87-2009),0)+IF($H87>=AY$2,$AE87/($H87-2009),0)+IF($I87>=AY$2,$AF87/($I87-2009),0)+IF($J87>=AY$2,$AG87/($J87-2009),0)+IF($K87>=AY$2,$AH87/($K87-2009),0)+IF($L87>=AY$2,$AI87/($L87-2009),0)+IF($M87>=AY$2,$AJ87/($M87-2009),0)+IF($N87>=AY$2,$AK87/($N87-2009),0)+IF($O87>=AY$2,$AL87/($O87-2009),0)+IF($P87>=AY$2,$AM87/($P87-2009),0)+IF($Q87>=AY$2,$AN87/($Q87-2009),0)+IF($R87>=AY$2,$AO87/($R87-2009),0)+IF($S87>=AY$2,$AP87/($S87-2009),0)+IF($T87>=AY$2,$AQ87/($T87-2009),0)+IF($U87>=AY$2,$AR87/($U87-2009),0)+IF($V87>=AY$2,$AS87/($V87-2009),0)+IF($W87>=AY$2,$AT87/($W87-2009),0)+IF($X87>=AY$2,$AU87/($X87-2009),0)+IF($Y87>=AY$2,$AV87/($Y87-2009),0)","v":0},{"$f":"IF($D87>=AZ$2,$AA87/($D87-2009),0)+IF($E87>=AZ$2,$AB87/($E87-2009),0)+IF($F87>=AZ$2,$AC87/($F87-2009),0)+IF($G87>=AZ$2,$AD87/($G87-2009),0)+IF($H87>=AZ$2,$AE87/($H87-2009),0)+IF($I87>=AZ$2,$AF87/($I87-2009),0)+IF($J87>=AZ$2,$AG87/($J87-2009),0)+IF($K87>=AZ$2,$AH87/($K87-2009),0)+IF($L87>=AZ$2,$AI87/($L87-2009),0)+IF($M87>=AZ$2,$AJ87/($M87-2009),0)+IF($N87>=AZ$2,$AK87/($N87-2009),0)+IF($O87>=AZ$2,$AL87/($O87-2009),0)+IF($P87>=AZ$2,$AM87/($P87-2009),0)+IF($Q87>=AZ$2,$AN87/($Q87-2009),0)+IF($R87>=AZ$2,$AO87/($R87-2009),0)+IF($S87>=AZ$2,$AP87/($S87-2009),0)+IF($T87>=AZ$2,$AQ87/($T87-2009),0)+IF($U87>=AZ$2,$AR87/($U87-2009),0)+IF($V87>=AZ$2,$AS87/($V87-2009),0)+IF($W87>=AZ$2,$AT87/($W87-2009),0)+IF($X87>=AZ$2,$AU87/($X87-2009),0)+IF($Y87>=AZ$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D87>=DL$2,$AA87/($D87-2009),0)+IF($E87>=DL$2,$AB87/($E87-2009),0)+IF($F87>=DL$2,$AC87/($F87-2009),0)+IF($G87>=DL$2,$AD87/($G87-2009),0)+IF($H87>=DL$2,$AE87/($H87-2009),0)+IF($I87>=DL$2,$AF87/($I87-2009),0)+IF($J87>=DL$2,$AG87/($J87-2009),0)+IF($K87>=DL$2,$AH87/($K87-2009),0)+IF($L87>=DL$2,$AI87/($L87-2009),0)+IF($M87>=DL$2,$AJ87/($M87-2009),0)+IF($N87>=DL$2,$AK87/($N87-2009),0)+IF($O87>=DL$2,$AL87/($O87-2009),0)+IF($P87>=DL$2,$AM87/($P87-2009),0)+IF($Q87>=DL$2,$AN87/($Q87-2009),0)+IF($R87>=DL$2,$AO87/($R87-2009),0)+IF($S87>=DL$2,$AP87/($S87-2009),0)+IF($T87>=DL$2,$AQ87/($T87-2009),0)+IF($U87>=DL$2,$AR87/($U87-2009),0)+IF($V87>=DL$2,$AS87/($V87-2009),0)+IF($W87>=DL$2,$AT87/($W87-2009),0)+IF($X87>=DL$2,$AU87/($X87-2009),0)+IF($Y87>=DL$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C89+Produktionsanlæg!D90","v":1955},{"$f":"E$3+$C89+Produktionsanlæg!E90","v":1965},{"$f":"F$3+$C89+Produktionsanlæg!F90","v":1975},{"$f":"G$3+$C89+Produktionsanlæg!G90","v":1985},{"$f":"H$3+$C89+Produktionsanlæg!H90","v":1995},{"$f":"I$3+$C89+Produktionsanlæg!I90","v":2005},{"$f":"J$3+$C89+Produktionsanlæg!J90","v":2015},{"$f":"K$3+$C89+Produktionsanlæg!K90","v":2025},{"$f":"L$3+$C89+Produktionsanlæg!L90","v":2032},{"$f":"M$3+$C89+Produktionsanlæg!M90","v":2037},{"$f":"N$3+$C89+Produktionsanlæg!N90","v":2042},{"$f":"O$3+$C89+Produktionsanlæg!O90","v":2047},{"$f":"P$3+$C89+Produktionsanlæg!P90","v":2050},{"$f":"Q$3+$C89+Produktionsanlæg!Q90","v":2051},{"$f":"R$3+$C89+Produktionsanlæg!R90","v":2052},{"$f":"S$3+$C89+Produktionsanlæg!S90","v":2053},{"$f":"T$3+$C89+Produktionsanlæg!T90","v":2054},{"$f":"U$3+$C89+Produktionsanlæg!U90","v":2055},{"$f":"V$3+$C89+Produktionsanlæg!V90","v":2056},{"$f":"W$3+$C89+Produktionsanlæg!W90","v":2057},{"$f":"X$3+$C89+Produktionsanlæg!X90","v":2058},{"$f":"Y$3+$C89+Produktionsanlæg!Y90","v":2059},null,{"$f":"Produktionsanlæg!BU89","v":0},{"$f":"Produktionsanlæg!BV89","v":0},{"$f":"Produktionsanlæg!BW89","v":0},{"$f":"Produktionsanlæg!BX89","v":0},{"$f":"Produktionsanlæg!BY89","v":0},{"$f":"Produktionsanlæg!BZ89","v":0},{"$f":"Produktionsanlæg!CA89","v":0},{"$f":"Produktionsanlæg!CB89","v":0},{"$f":"Produktionsanlæg!CC89","v":0},{"$f":"Produktionsanlæg!CD89","v":0},{"$f":"Produktionsanlæg!CE89","v":0},{"$f":"Produktionsanlæg!CF89","v":0},{"$f":"Produktionsanlæg!CG89","v":0},{"$f":"Produktionsanlæg!CH89","v":0},{"$f":"Produktionsanlæg!CI89","v":0},{"$f":"Produktionsanlæg!CJ89","v":0},{"$f":"Produktionsanlæg!CK89","v":0},{"$f":"Produktionsanlæg!CL89","v":0},{"$f":"Produktionsanlæg!CM89","v":0},{"$f":"Produktionsanlæg!CN89","v":0},{"$f":"Produktionsanlæg!CO89","v":0},{"$f":"Produktionsanlæg!CP89","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D89>=AY$2,$AA89/($D89-2009),0)+IF($E89>=AY$2,$AB89/($E89-2009),0)+IF($F89>=AY$2,$AC89/($F89-2009),0)+IF($G89>=AY$2,$AD89/($G89-2009),0)+IF($H89>=AY$2,$AE89/($H89-2009),0)+IF($I89>=AY$2,$AF89/($I89-2009),0)+IF($J89>=AY$2,$AG89/($J89-2009),0)+IF($K89>=AY$2,$AH89/($K89-2009),0)+IF($L89>=AY$2,$AI89/($L89-2009),0)+IF($M89>=AY$2,$AJ89/($M89-2009),0)+IF($N89>=AY$2,$AK89/($N89-2009),0)+IF($O89>=AY$2,$AL89/($O89-2009),0)+IF($P89>=AY$2,$AM89/($P89-2009),0)+IF($Q89>=AY$2,$AN89/($Q89-2009),0)+IF($R89>=AY$2,$AO89/($R89-2009),0)+IF($S89>=AY$2,$AP89/($S89-2009),0)+IF($T89>=AY$2,$AQ89/($T89-2009),0)+IF($U89>=AY$2,$AR89/($U89-2009),0)+IF($V89>=AY$2,$AS89/($V89-2009),0)+IF($W89>=AY$2,$AT89/($W89-2009),0)+IF($X89>=AY$2,$AU89/($X89-2009),0)+IF($Y89>=AY$2,$AV89/($Y89-2009),0)","v":0},{"$f":"IF($D89>=AZ$2,$AA89/($D89-2009),0)+IF($E89>=AZ$2,$AB89/($E89-2009),0)+IF($F89>=AZ$2,$AC89/($F89-2009),0)+IF($G89>=AZ$2,$AD89/($G89-2009),0)+IF($H89>=AZ$2,$AE89/($H89-2009),0)+IF($I89>=AZ$2,$AF89/($I89-2009),0)+IF($J89>=AZ$2,$AG89/($J89-2009),0)+IF($K89>=AZ$2,$AH89/($K89-2009),0)+IF($L89>=AZ$2,$AI89/($L89-2009),0)+IF($M89>=AZ$2,$AJ89/($M89-2009),0)+IF($N89>=AZ$2,$AK89/($N89-2009),0)+IF($O89>=AZ$2,$AL89/($O89-2009),0)+IF($P89>=AZ$2,$AM89/($P89-2009),0)+IF($Q89>=AZ$2,$AN89/($Q89-2009),0)+IF($R89>=AZ$2,$AO89/($R89-2009),0)+IF($S89>=AZ$2,$AP89/($S89-2009),0)+IF($T89>=AZ$2,$AQ89/($T89-2009),0)+IF($U89>=AZ$2,$AR89/($U89-2009),0)+IF($V89>=AZ$2,$AS89/($V89-2009),0)+IF($W89>=AZ$2,$AT89/($W89-2009),0)+IF($X89>=AZ$2,$AU89/($X89-2009),0)+IF($Y89>=AZ$2,$AV89/($Y89-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D89>=DL$2,$AA89/($D89-2009),0)+IF($E89>=DL$2,$AB89/($E89-2009),0)+IF($F89>=DL$2,$AC89/($F89-2009),0)+IF($G89>=DL$2,$AD89/($G89-2009),0)+IF($H89>=DL$2,$AE89/($H89-2009),0)+IF($I89>=DL$2,$AF89/($I89-2009),0)+IF($J89>=DL$2,$AG89/($J89-2009),0)+IF($K89>=DL$2,$AH89/($K89-2009),0)+IF($L89>=DL$2,$AI89/($L89-2009),0)+IF($M89>=DL$2,$AJ89/($M89-2009),0)+IF($N89>=DL$2,$AK89/($N89-2009),0)+IF($O89>=DL$2,$AL89/($O89-2009),0)+IF($P89>=DL$2,$AM89/($P89-2009),0)+IF($Q89>=DL$2,$AN89/($Q89-2009),0)+IF($R89>=DL$2,$AO89/($R89-2009),0)+IF($S89>=DL$2,$AP89/($S89-2009),0)+IF($T89>=DL$2,$AQ89/($T89-2009),0)+IF($U89>=DL$2,$AR89/($U89-2009),0)+IF($V89>=DL$2,$AS89/($V89-2009),0)+IF($W89>=DL$2,$AT89/($W89-2009),0)+IF($X89>=DL$2,$AU89/($X89-2009),0)+IF($Y89>=DL$2,$AV89/($Y89-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C91","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C91","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU91","v":0},{"$f":"Produktionsanlæg!BV91","v":0},{"$f":"Produktionsanlæg!BW91","v":0},{"$f":"Produktionsanlæg!BX91","v":0},{"$f":"Produktionsanlæg!BY91","v":0},{"$f":"Produktionsanlæg!BZ91","v":0},{"$f":"Produktionsanlæg!CA91","v":0},{"$f":"Produktionsanlæg!CB91","v":0},{"$f":"Produktionsanlæg!CC91","v":0},{"$f":"Produktionsanlæg!CD91","v":0},{"$f":"Produktionsanlæg!CE91","v":0},{"$f":"Produktionsanlæg!CF91","v":0},{"$f":"Produktionsanlæg!CG91","v":0},{"$f":"Produktionsanlæg!CH91","v":0},{"$f":"Produktionsanlæg!CI91","v":0},{"$f":"Produktionsanlæg!CJ91","v":0},{"$f":"Produktionsanlæg!CK91","v":0},{"$f":"Produktionsanlæg!CL91","v":0},{"$f":"Produktionsanlæg!CM91","v":0},{"$f":"Produktionsanlæg!CN91","v":0},{"$f":"Produktionsanlæg!CO91","v":0},{"$f":"Produktionsanlæg!CP91","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D91>=AY$2,$AA91/($D91-2009),0)+IF($E91>=AY$2,$AB91/($E91-2009),0)+IF($F91>=AY$2,$AC91/($F91-2009),0)+IF($G91>=AY$2,$AD91/($G91-2009),0)+IF($H91>=AY$2,$AE91/($H91-2009),0)+IF($I91>=AY$2,$AF91/($I91-2009),0)+IF($J91>=AY$2,$AG91/($J91-2009),0)+IF($K91>=AY$2,$AH91/($K91-2009),0)+IF($L91>=AY$2,$AI91/($L91-2009),0)+IF($M91>=AY$2,$AJ91/($M91-2009),0)+IF($N91>=AY$2,$AK91/($N91-2009),0)+IF($O91>=AY$2,$AL91/($O91-2009),0)+IF($P91>=AY$2,$AM91/($P91-2009),0)+IF($Q91>=AY$2,$AN91/($Q91-2009),0)+IF($R91>=AY$2,$AO91/($R91-2009),0)+IF($S91>=AY$2,$AP91/($S91-2009),0)+IF($T91>=AY$2,$AQ91/($T91-2009),0)+IF($U91>=AY$2,$AR91/($U91-2009),0)+IF($V91>=AY$2,$AS91/($V91-2009),0)+IF($W91>=AY$2,$AT91/($W91-2009),0)+IF($X91>=AY$2,$AU91/($X91-2009),0)+IF($Y91>=AY$2,$AV91/($Y91-2009),0)","v":0},{"$f":"IF($D91>=AZ$2,$AA91/($D91-2009),0)+IF($E91>=AZ$2,$AB91/($E91-2009),0)+IF($F91>=AZ$2,$AC91/($F91-2009),0)+IF($G91>=AZ$2,$AD91/($G91-2009),0)+IF($H91>=AZ$2,$AE91/($H91-2009),0)+IF($I91>=AZ$2,$AF91/($I91-2009),0)+IF($J91>=AZ$2,$AG91/($J91-2009),0)+IF($K91>=AZ$2,$AH91/($K91-2009),0)+IF($L91>=AZ$2,$AI91/($L91-2009),0)+IF($M91>=AZ$2,$AJ91/($M91-2009),0)+IF($N91>=AZ$2,$AK91/($N91-2009),0)+IF($O91>=AZ$2,$AL91/($O91-2009),0)+IF($P91>=AZ$2,$AM91/($P91-2009),0)+IF($Q91>=AZ$2,$AN91/($Q91-2009),0)+IF($R91>=AZ$2,$AO91/($R91-2009),0)+IF($S91>=AZ$2,$AP91/($S91-2009),0)+IF($T91>=AZ$2,$AQ91/($T91-2009),0)+IF($U91>=AZ$2,$AR91/($U91-2009),0)+IF($V91>=AZ$2,$AS91/($V91-2009),0)+IF($W91>=AZ$2,$AT91/($W91-2009),0)+IF($X91>=AZ$2,$AU91/($X91-2009),0)+IF($Y91>=AZ$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D91>=DL$2,$AA91/($D91-2009),0)+IF($E91>=DL$2,$AB91/($E91-2009),0)+IF($F91>=DL$2,$AC91/($F91-2009),0)+IF($G91>=DL$2,$AD91/($G91-2009),0)+IF($H91>=DL$2,$AE91/($H91-2009),0)+IF($I91>=DL$2,$AF91/($I91-2009),0)+IF($J91>=DL$2,$AG91/($J91-2009),0)+IF($K91>=DL$2,$AH91/($K91-2009),0)+IF($L91>=DL$2,$AI91/($L91-2009),0)+IF($M91>=DL$2,$AJ91/($M91-2009),0)+IF($N91>=DL$2,$AK91/($N91-2009),0)+IF($O91>=DL$2,$AL91/($O91-2009),0)+IF($P91>=DL$2,$AM91/($P91-2009),0)+IF($Q91>=DL$2,$AN91/($Q91-2009),0)+IF($R91>=DL$2,$AO91/($R91-2009),0)+IF($S91>=DL$2,$AP91/($S91-2009),0)+IF($T91>=DL$2,$AQ91/($T91-2009),0)+IF($U91>=DL$2,$AR91/($U91-2009),0)+IF($V91>=DL$2,$AS91/($V91-2009),0)+IF($W91>=DL$2,$AT91/($W91-2009),0)+IF($X91>=DL$2,$AU91/($X91-2009),0)+IF($Y91>=DL$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"D$3+$C92","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU92","v":0},{"$f":"Produktionsanlæg!BV92","v":0},{"$f":"Produktionsanlæg!BW92","v":0},{"$f":"Produktionsanlæg!BX92","v":0},{"$f":"Produktionsanlæg!BY92","v":0},{"$f":"Produktionsanlæg!BZ92","v":0},{"$f":"Produktionsanlæg!CA92","v":0},{"$f":"Produktionsanlæg!CB92","v":0},{"$f":"Produktionsanlæg!CC92","v":0},{"$f":"Produktionsanlæg!CD92","v":0},{"$f":"Produktionsanlæg!CE92","v":0},{"$f":"Produktionsanlæg!CF92","v":0},{"$f":"Produktionsanlæg!CG92","v":0},{"$f":"Produktionsanlæg!CH92","v":0},{"$f":"Produktionsanlæg!CI92","v":0},{"$f":"Produktionsanlæg!CJ92","v":0},{"$f":"Produktionsanlæg!CK92","v":0},{"$f":"Produktionsanlæg!CL92","v":0},{"$f":"Produktionsanlæg!CM92","v":0},{"$f":"Produktionsanlæg!CN92","v":0},{"$f":"Produktionsanlæg!CO92","v":0},{"$f":"Produktionsanlæg!CP92","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D92>=AY$2,$AA92/($D92-2009),0)+IF($E92>=AY$2,$AB92/($E92-2009),0)+IF($F92>=AY$2,$AC92/($F92-2009),0)+IF($G92>=AY$2,$AD92/($G92-2009),0)+IF($H92>=AY$2,$AE92/($H92-2009),0)+IF($I92>=AY$2,$AF92/($I92-2009),0)+IF($J92>=AY$2,$AG92/($J92-2009),0)+IF($K92>=AY$2,$AH92/($K92-2009),0)+IF($L92>=AY$2,$AI92/($L92-2009),0)+IF($M92>=AY$2,$AJ92/($M92-2009),0)+IF($N92>=AY$2,$AK92/($N92-2009),0)+IF($O92>=AY$2,$AL92/($O92-2009),0)+IF($P92>=AY$2,$AM92/($P92-2009),0)+IF($Q92>=AY$2,$AN92/($Q92-2009),0)+IF($R92>=AY$2,$AO92/($R92-2009),0)+IF($S92>=AY$2,$AP92/($S92-2009),0)+IF($T92>=AY$2,$AQ92/($T92-2009),0)+IF($U92>=AY$2,$AR92/($U92-2009),0)+IF($V92>=AY$2,$AS92/($V92-2009),0)+IF($W92>=AY$2,$AT92/($W92-2009),0)+IF($X92>=AY$2,$AU92/($X92-2009),0)+IF($Y92>=AY$2,$AV92/($Y92-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"D$3+$C93","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU93","v":0},{"$f":"Produktionsanlæg!BV93","v":0},{"$f":"Produktionsanlæg!BW93","v":0},{"$f":"Produktionsanlæg!BX93","v":0},{"$f":"Produktionsanlæg!BY93","v":0},{"$f":"Produktionsanlæg!BZ93","v":0},{"$f":"Produktionsanlæg!CA93","v":0},{"$f":"Produktionsanlæg!CB93","v":0},{"$f":"Produktionsanlæg!CC93","v":0},{"$f":"Produktionsanlæg!CD93","v":0},{"$f":"Produktionsanlæg!CE93","v":0},{"$f":"Produktionsanlæg!CF93","v":0},{"$f":"Produktionsanlæg!CG93","v":0},{"$f":"Produktionsanlæg!CH93","v":0},{"$f":"Produktionsanlæg!CI93","v":0},{"$f":"Produktionsanlæg!CJ93","v":0},{"$f":"Produktionsanlæg!CK93","v":0},{"$f":"Produktionsanlæg!CL93","v":0},{"$f":"Produktionsanlæg!CM93","v":0},{"$f":"Produktionsanlæg!CN93","v":0},{"$f":"Produktionsanlæg!CO93","v":0},{"$f":"Produktionsanlæg!CP93","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D93>=AY$2,$AA93/($D93-2009),0)+IF($E93>=AY$2,$AB93/($E93-2009),0)+IF($F93>=AY$2,$AC93/($F93-2009),0)+IF($G93>=AY$2,$AD93/($G93-2009),0)+IF($H93>=AY$2,$AE93/($H93-2009),0)+IF($I93>=AY$2,$AF93/($I93-2009),0)+IF($J93>=AY$2,$AG93/($J93-2009),0)+IF($K93>=AY$2,$AH93/($K93-2009),0)+IF($L93>=AY$2,$AI93/($L93-2009),0)+IF($M93>=AY$2,$AJ93/($M93-2009),0)+IF($N93>=AY$2,$AK93/($N93-2009),0)+IF($O93>=AY$2,$AL93/($O93-2009),0)+IF($P93>=AY$2,$AM93/($P93-2009),0)+IF($Q93>=AY$2,$AN93/($Q93-2009),0)+IF($R93>=AY$2,$AO93/($R93-2009),0)+IF($S93>=AY$2,$AP93/($S93-2009),0)+IF($T93>=AY$2,$AQ93/($T93-2009),0)+IF($U93>=AY$2,$AR93/($U93-2009),0)+IF($V93>=AY$2,$AS93/($V93-2009),0)+IF($W93>=AY$2,$AT93/($W93-2009),0)+IF($X93>=AY$2,$AU93/($X93-2009),0)+IF($Y93>=AY$2,$AV93/($Y93-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"D$3+$C94","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU94","v":0},{"$f":"Produktionsanlæg!BV94","v":0},{"$f":"Produktionsanlæg!BW94","v":0},{"$f":"Produktionsanlæg!BX94","v":0},{"$f":"Produktionsanlæg!BY94","v":0},{"$f":"Produktionsanlæg!BZ94","v":0},{"$f":"Produktionsanlæg!CA94","v":0},{"$f":"Produktionsanlæg!CB94","v":0},{"$f":"Produktionsanlæg!CC94","v":0},{"$f":"Produktionsanlæg!CD94","v":0},{"$f":"Produktionsanlæg!CE94","v":0},{"$f":"Produktionsanlæg!CF94","v":0},{"$f":"Produktionsanlæg!CG94","v":0},{"$f":"Produktionsanlæg!CH94","v":0},{"$f":"Produktionsanlæg!CI94","v":0},{"$f":"Produktionsanlæg!CJ94","v":0},{"$f":"Produktionsanlæg!CK94","v":0},{"$f":"Produktionsanlæg!CL94","v":0},{"$f":"Produktionsanlæg!CM94","v":0},{"$f":"Produktionsanlæg!CN94","v":0},{"$f":"Produktionsanlæg!CO94","v":0},{"$f":"Produktionsanlæg!CP94","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D94>=AY$2,$AA94/($D94-2009),0)+IF($E94>=AY$2,$AB94/($E94-2009),0)+IF($F94>=AY$2,$AC94/($F94-2009),0)+IF($G94>=AY$2,$AD94/($G94-2009),0)+IF($H94>=AY$2,$AE94/($H94-2009),0)+IF($I94>=AY$2,$AF94/($I94-2009),0)+IF($J94>=AY$2,$AG94/($J94-2009),0)+IF($K94>=AY$2,$AH94/($K94-2009),0)+IF($L94>=AY$2,$AI94/($L94-2009),0)+IF($M94>=AY$2,$AJ94/($M94-2009),0)+IF($N94>=AY$2,$AK94/($N94-2009),0)+IF($O94>=AY$2,$AL94/($O94-2009),0)+IF($P94>=AY$2,$AM94/($P94-2009),0)+IF($Q94>=AY$2,$AN94/($Q94-2009),0)+IF($R94>=AY$2,$AO94/($R94-2009),0)+IF($S94>=AY$2,$AP94/($S94-2009),0)+IF($T94>=AY$2,$AQ94/($T94-2009),0)+IF($U94>=AY$2,$AR94/($U94-2009),0)+IF($V94>=AY$2,$AS94/($V94-2009),0)+IF($W94>=AY$2,$AT94/($W94-2009),0)+IF($X94>=AY$2,$AU94/($X94-2009),0)+IF($Y94>=AY$2,$AV94/($Y94-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D94>=DK$2,$AA94/($D94-2009),0)+IF($E94>=DK$2,$AB94/($E94-2009),0)+IF($F94>=DK$2,$AC94/($F94-2009),0)+IF($G94>=DK$2,$AD94/($G94-2009),0)+IF($H94>=DK$2,$AE94/($H94-2009),0)+IF($I94>=DK$2,$AF94/($I94-2009),0)+IF($J94>=DK$2,$AG94/($J94-2009),0)+IF($K94>=DK$2,$AH94/($K94-2009),0)+IF($L94>=DK$2,$AI94/($L94-2009),0)+IF($M94>=DK$2,$AJ94/($M94-2009),0)+IF($N94>=DK$2,$AK94/($N94-2009),0)+IF($O94>=DK$2,$AL94/($O94-2009),0)+IF($P94>=DK$2,$AM94/($P94-2009),0)+IF($Q94>=DK$2,$AN94/($Q94-2009),0)+IF($R94>=DK$2,$AO94/($R94-2009),0)+IF($S94>=DK$2,$AP94/($S94-2009),0)+IF($T94>=DK$2,$AQ94/($T94-2009),0)+IF($U94>=DK$2,$AR94/($U94-2009),0)+IF($V94>=DK$2,$AS94/($V94-2009),0)+IF($W94>=DK$2,$AT94/($W94-2009),0)+IF($X94>=DK$2,$AU94/($X94-2009),0)+IF($Y94>=DK$2,$AV94/($Y94-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"D$3+$C95","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU95","v":0},{"$f":"Produktionsanlæg!BV95","v":0},{"$f":"Produktionsanlæg!BW95","v":0},{"$f":"Produktionsanlæg!BX95","v":0},{"$f":"Produktionsanlæg!BY95","v":0},{"$f":"Produktionsanlæg!BZ95","v":0},{"$f":"Produktionsanlæg!CA95","v":0},{"$f":"Produktionsanlæg!CB95","v":0},{"$f":"Produktionsanlæg!CC95","v":0},{"$f":"Produktionsanlæg!CD95","v":0},{"$f":"Produktionsanlæg!CE95","v":0},{"$f":"Produktionsanlæg!CF95","v":0},{"$f":"Produktionsanlæg!CG95","v":0},{"$f":"Produktionsanlæg!CH95","v":0},{"$f":"Produktionsanlæg!CI95","v":0},{"$f":"Produktionsanlæg!CJ95","v":0},{"$f":"Produktionsanlæg!CK95","v":0},{"$f":"Produktionsanlæg!CL95","v":0},{"$f":"Produktionsanlæg!CM95","v":0},{"$f":"Produktionsanlæg!CN95","v":0},{"$f":"Produktionsanlæg!CO95","v":0},{"$f":"Produktionsanlæg!CP95","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D95>=AY$2,$AA95/($D95-2009),0)+IF($E95>=AY$2,$AB95/($E95-2009),0)+IF($F95>=AY$2,$AC95/($F95-2009),0)+IF($G95>=AY$2,$AD95/($G95-2009),0)+IF($H95>=AY$2,$AE95/($H95-2009),0)+IF($I95>=AY$2,$AF95/($I95-2009),0)+IF($J95>=AY$2,$AG95/($J95-2009),0)+IF($K95>=AY$2,$AH95/($K95-2009),0)+IF($L95>=AY$2,$AI95/($L95-2009),0)+IF($M95>=AY$2,$AJ95/($M95-2009),0)+IF($N95>=AY$2,$AK95/($N95-2009),0)+IF($O95>=AY$2,$AL95/($O95-2009),0)+IF($P95>=AY$2,$AM95/($P95-2009),0)+IF($Q95>=AY$2,$AN95/($Q95-2009),0)+IF($R95>=AY$2,$AO95/($R95-2009),0)+IF($S95>=AY$2,$AP95/($S95-2009),0)+IF($T95>=AY$2,$AQ95/($T95-2009),0)+IF($U95>=AY$2,$AR95/($U95-2009),0)+IF($V95>=AY$2,$AS95/($V95-2009),0)+IF($W95>=AY$2,$AT95/($W95-2009),0)+IF($X95>=AY$2,$AU95/($X95-2009),0)+IF($Y95>=AY$2,$AV95/($Y95-2009),0)","v":0},{"$f":"IF($D95>=AZ$2,$AA95/($D95-2009),0)+IF($E95>=AZ$2,$AB95/($E95-2009),0)+IF($F95>=AZ$2,$AC95/($F95-2009),0)+IF($G95>=AZ$2,$AD95/($G95-2009),0)+IF($H95>=AZ$2,$AE95/($H95-2009),0)+IF($I95>=AZ$2,$AF95/($I95-2009),0)+IF($J95>=AZ$2,$AG95/($J95-2009),0)+IF($K95>=AZ$2,$AH95/($K95-2009),0)+IF($L95>=AZ$2,$AI95/($L95-2009),0)+IF($M95>=AZ$2,$AJ95/($M95-2009),0)+IF($N95>=AZ$2,$AK95/($N95-2009),0)+IF($O95>=AZ$2,$AL95/($O95-2009),0)+IF($P95>=AZ$2,$AM95/($P95-2009),0)+IF($Q95>=AZ$2,$AN95/($Q95-2009),0)+IF($R95>=AZ$2,$AO95/($R95-2009),0)+IF($S95>=AZ$2,$AP95/($S95-2009),0)+IF($T95>=AZ$2,$AQ95/($T95-2009),0)+IF($U95>=AZ$2,$AR95/($U95-2009),0)+IF($V95>=AZ$2,$AS95/($V95-2009),0)+IF($W95>=AZ$2,$AT95/($W95-2009),0)+IF($X95>=AZ$2,$AU95/($X95-2009),0)+IF($Y95>=AZ$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D95>=DK$2,$AA95/($D95-2009),0)+IF($E95>=DK$2,$AB95/($E95-2009),0)+IF($F95>=DK$2,$AC95/($F95-2009),0)+IF($G95>=DK$2,$AD95/($G95-2009),0)+IF($H95>=DK$2,$AE95/($H95-2009),0)+IF($I95>=DK$2,$AF95/($I95-2009),0)+IF($J95>=DK$2,$AG95/($J95-2009),0)+IF($K95>=DK$2,$AH95/($K95-2009),0)+IF($L95>=DK$2,$AI95/($L95-2009),0)+IF($M95>=DK$2,$AJ95/($M95-2009),0)+IF($N95>=DK$2,$AK95/($N95-2009),0)+IF($O95>=DK$2,$AL95/($O95-2009),0)+IF($P95>=DK$2,$AM95/($P95-2009),0)+IF($Q95>=DK$2,$AN95/($Q95-2009),0)+IF($R95>=DK$2,$AO95/($R95-2009),0)+IF($S95>=DK$2,$AP95/($S95-2009),0)+IF($T95>=DK$2,$AQ95/($T95-2009),0)+IF($U95>=DK$2,$AR95/($U95-2009),0)+IF($V95>=DK$2,$AS95/($V95-2009),0)+IF($W95>=DK$2,$AT95/($W95-2009),0)+IF($X95>=DK$2,$AU95/($X95-2009),0)+IF($Y95>=DK$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW97:AW138)","v":1778733.1234851321},null,{"$f":"SUM(AY97:AY138)","v":80141.277813505338},80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,80141.277813505338,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,{"$f":"SUM(CE97:CE138)","v":13531.351324232723},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK97:DK138)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ97:EQ138)","v":0},{"$f":"SUM(ER97:ER138)","v":0},{"$f":"SUM(ES97:ES138)","v":0},{"$f":"SUM(ET97:ET138)","v":0},{"$f":"SUM(EU97:EU138)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C97+Produktionsanlæg!D98","v":1955},{"$f":"E$3+$C97+Produktionsanlæg!E98","v":1965},{"$f":"F$3+$C97+Produktionsanlæg!F98","v":1975},{"$f":"G$3+$C97+Produktionsanlæg!G98","v":1985},{"$f":"H$3+$C97+Produktionsanlæg!H98","v":1995},{"$f":"I$3+$C97+Produktionsanlæg!I98","v":2005},{"$f":"J$3+$C97+Produktionsanlæg!J98","v":2015},{"$f":"K$3+$C97+Produktionsanlæg!K98","v":2025},{"$f":"L$3+$C97+Produktionsanlæg!L98","v":2032},{"$f":"M$3+$C97+Produktionsanlæg!M98","v":2037},{"$f":"N$3+$C97+Produktionsanlæg!N98","v":2042},{"$f":"O$3+$C97+Produktionsanlæg!O98","v":2047},{"$f":"P$3+$C97+Produktionsanlæg!P98","v":2050},{"$f":"Q$3+$C97+Produktionsanlæg!Q98","v":2051},{"$f":"R$3+$C97+Produktionsanlæg!R98","v":2052},{"$f":"S$3+$C97+Produktionsanlæg!S98","v":2053},{"$f":"T$3+$C97+Produktionsanlæg!T98","v":2054},{"$f":"U$3+$C97+Produktionsanlæg!U98","v":2055},{"$f":"V$3+$C97+Produktionsanlæg!V98","v":2056},{"$f":"W$3+$C97+Produktionsanlæg!W98","v":2057},{"$f":"X$3+$C97+Produktionsanlæg!X98","v":2058},{"$f":"Y$3+$C97+Produktionsanlæg!Y98","v":2059},null,{"$f":"Produktionsanlæg!BU97","v":0},{"$f":"Produktionsanlæg!BV97","v":0},{"$f":"Produktionsanlæg!BW97","v":0},{"$f":"Produktionsanlæg!BX97","v":0},{"$f":"Produktionsanlæg!BY97","v":0},{"$f":"Produktionsanlæg!BZ97","v":0},{"$f":"Produktionsanlæg!CA97","v":0},{"$f":"Produktionsanlæg!CB97","v":0},{"$f":"Produktionsanlæg!CC97","v":0},{"$f":"Produktionsanlæg!CD97","v":0},{"$f":"Produktionsanlæg!CE97","v":0},{"$f":"Produktionsanlæg!CF97","v":0},{"$f":"Produktionsanlæg!CG97","v":0},{"$f":"Produktionsanlæg!CH97","v":0},{"$f":"Produktionsanlæg!CI97","v":0},{"$f":"Produktionsanlæg!CJ97","v":0},{"$f":"Produktionsanlæg!CK97","v":0},{"$f":"Produktionsanlæg!CL97","v":0},{"$f":"Produktionsanlæg!CM97","v":0},{"$f":"Produktionsanlæg!CN97","v":0},{"$f":"Produktionsanlæg!CO97","v":0},{"$f":"Produktionsanlæg!CP97","v":0},{"$f":"SUM(AA97:AV97)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D97>=AY$2,$AA97/($D97-2009),0)+IF($E97>=AY$2,$AB97/($E97-2009),0)+IF($F97>=AY$2,$AC97/($F97-2009),0)+IF($G97>=AY$2,$AD97/($G97-2009),0)+IF($H97>=AY$2,$AE97/($H97-2009),0)+IF($I97>=AY$2,$AF97/($I97-2009),0)+IF($J97>=AY$2,$AG97/($J97-2009),0)+IF($K97>=AY$2,$AH97/($K97-2009),0)+IF($L97>=AY$2,$AI97/($L97-2009),0)+IF($M97>=AY$2,$AJ97/($M97-2009),0)+IF($N97>=AY$2,$AK97/($N97-2009),0)+IF($O97>=AY$2,$AL97/($O97-2009),0)+IF($P97>=AY$2,$AM97/($P97-2009),0)+IF($Q97>=AY$2,$AN97/($Q97-2009),0)+IF($R97>=AY$2,$AO97/($R97-2009),0)+IF($S97>=AY$2,$AP97/($S97-2009),0)+IF($T97>=AY$2,$AQ97/($T97-2009),0)+IF($U97>=AY$2,$AR97/($U97-2009),0)+IF($V97>=AY$2,$AS97/($V97-2009),0)+IF($W97>=AY$2,$AT97/($W97-2009),0)+IF($X97>=AY$2,$AU97/($X97-2009),0)+IF($Y97>=AY$2,$AV97/($Y97-2009),0)","v":0},{"$f":"IF($D97>=AZ$2,$AA97/($D97-2009),0)+IF($E97>=AZ$2,$AB97/($E97-2009),0)+IF($F97>=AZ$2,$AC97/($F97-2009),0)+IF($G97>=AZ$2,$AD97/($G97-2009),0)+IF($H97>=AZ$2,$AE97/($H97-2009),0)+IF($I97>=AZ$2,$AF97/($I97-2009),0)+IF($J97>=AZ$2,$AG97/($J97-2009),0)+IF($K97>=AZ$2,$AH97/($K97-2009),0)+IF($L97>=AZ$2,$AI97/($L97-2009),0)+IF($M97>=AZ$2,$AJ97/($M97-2009),0)+IF($N97>=AZ$2,$AK97/($N97-2009),0)+IF($O97>=AZ$2,$AL97/($O97-2009),0)+IF($P97>=AZ$2,$AM97/($P97-2009),0)+IF($Q97>=AZ$2,$AN97/($Q97-2009),0)+IF($R97>=AZ$2,$AO97/($R97-2009),0)+IF($S97>=AZ$2,$AP97/($S97-2009),0)+IF($T97>=AZ$2,$AQ97/($T97-2009),0)+IF($U97>=AZ$2,$AR97/($U97-2009),0)+IF($V97>=AZ$2,$AS97/($V97-2009),0)+IF($W97>=AZ$2,$AT97/($W97-2009),0)+IF($X97>=AZ$2,$AU97/($X97-2009),0)+IF($Y97>=AZ$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D97>=DL$2,$AA97/($D97-2009),0)+IF($E97>=DL$2,$AB97/($E97-2009),0)+IF($F97>=DL$2,$AC97/($F97-2009),0)+IF($G97>=DL$2,$AD97/($G97-2009),0)+IF($H97>=DL$2,$AE97/($H97-2009),0)+IF($I97>=DL$2,$AF97/($I97-2009),0)+IF($J97>=DL$2,$AG97/($J97-2009),0)+IF($K97>=DL$2,$AH97/($K97-2009),0)+IF($L97>=DL$2,$AI97/($L97-2009),0)+IF($M97>=DL$2,$AJ97/($M97-2009),0)+IF($N97>=DL$2,$AK97/($N97-2009),0)+IF($O97>=DL$2,$AL97/($O97-2009),0)+IF($P97>=DL$2,$AM97/($P97-2009),0)+IF($Q97>=DL$2,$AN97/($Q97-2009),0)+IF($R97>=DL$2,$AO97/($R97-2009),0)+IF($S97>=DL$2,$AP97/($S97-2009),0)+IF($T97>=DL$2,$AQ97/($T97-2009),0)+IF($U97>=DL$2,$AR97/($U97-2009),0)+IF($V97>=DL$2,$AS97/($V97-2009),0)+IF($W97>=DL$2,$AT97/($W97-2009),0)+IF($X97>=DL$2,$AU97/($X97-2009),0)+IF($Y97>=DL$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C99","v":1930},{"$f":"E$3+$C99","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU99","v":0},{"$f":"Produktionsanlæg!BV99","v":0},{"$f":"Produktionsanlæg!BW99","v":0},{"$f":"Produktionsanlæg!BX99","v":0},{"$f":"Produktionsanlæg!BY99","v":0},{"$f":"Produktionsanlæg!BZ99","v":0},{"$f":"Produktionsanlæg!CA99","v":0},{"$f":"Produktionsanlæg!CB99","v":0},{"$f":"Produktionsanlæg!CC99","v":0},{"$f":"Produktionsanlæg!CD99","v":0},{"$f":"Produktionsanlæg!CE99","v":0},{"$f":"Produktionsanlæg!CF99","v":0},{"$f":"Produktionsanlæg!CG99","v":0},{"$f":"Produktionsanlæg!CH99","v":0},{"$f":"Produktionsanlæg!CI99","v":0},{"$f":"Produktionsanlæg!CJ99","v":0},{"$f":"Produktionsanlæg!CK99","v":0},{"$f":"Produktionsanlæg!CL99","v":0},{"$f":"Produktionsanlæg!CM99","v":0},{"$f":"Produktionsanlæg!CN99","v":0},{"$f":"Produktionsanlæg!CO99","v":0},{"$f":"Produktionsanlæg!CP99","v":0},{"$f":"SUM(AA99:AV99)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D99>=AY$2,$AA99/($D99-2009),0)+IF($E99>=AY$2,$AB99/($E99-2009),0)+IF($F99>=AY$2,$AC99/($F99-2009),0)+IF($G99>=AY$2,$AD99/($G99-2009),0)+IF($H99>=AY$2,$AE99/($H99-2009),0)+IF($I99>=AY$2,$AF99/($I99-2009),0)+IF($J99>=AY$2,$AG99/($J99-2009),0)+IF($K99>=AY$2,$AH99/($K99-2009),0)+IF($L99>=AY$2,$AI99/($L99-2009),0)+IF($M99>=AY$2,$AJ99/($M99-2009),0)+IF($N99>=AY$2,$AK99/($N99-2009),0)+IF($O99>=AY$2,$AL99/($O99-2009),0)+IF($P99>=AY$2,$AM99/($P99-2009),0)+IF($Q99>=AY$2,$AN99/($Q99-2009),0)+IF($R99>=AY$2,$AO99/($R99-2009),0)+IF($S99>=AY$2,$AP99/($S99-2009),0)+IF($T99>=AY$2,$AQ99/($T99-2009),0)+IF($U99>=AY$2,$AR99/($U99-2009),0)+IF($V99>=AY$2,$AS99/($V99-2009),0)+IF($W99>=AY$2,$AT99/($W99-2009),0)+IF($X99>=AY$2,$AU99/($X99-2009),0)+IF($Y99>=AY$2,$AV99/($Y99-2009),0)","v":0},{"$f":"IF($D99>=AZ$2,$AA99/($D99-2009),0)+IF($E99>=AZ$2,$AB99/($E99-2009),0)+IF($F99>=AZ$2,$AC99/($F99-2009),0)+IF($G99>=AZ$2,$AD99/($G99-2009),0)+IF($H99>=AZ$2,$AE99/($H99-2009),0)+IF($I99>=AZ$2,$AF99/($I99-2009),0)+IF($J99>=AZ$2,$AG99/($J99-2009),0)+IF($K99>=AZ$2,$AH99/($K99-2009),0)+IF($L99>=AZ$2,$AI99/($L99-2009),0)+IF($M99>=AZ$2,$AJ99/($M99-2009),0)+IF($N99>=AZ$2,$AK99/($N99-2009),0)+IF($O99>=AZ$2,$AL99/($O99-2009),0)+IF($P99>=AZ$2,$AM99/($P99-2009),0)+IF($Q99>=AZ$2,$AN99/($Q99-2009),0)+IF($R99>=AZ$2,$AO99/($R99-2009),0)+IF($S99>=AZ$2,$AP99/($S99-2009),0)+IF($T99>=AZ$2,$AQ99/($T99-2009),0)+IF($U99>=AZ$2,$AR99/($U99-2009),0)+IF($V99>=AZ$2,$AS99/($V99-2009),0)+IF($W99>=AZ$2,$AT99/($W99-2009),0)+IF($X99>=AZ$2,$AU99/($X99-2009),0)+IF($Y99>=AZ$2,$AV99/($Y99-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D99>=DL$2,$AA99/($D99-2009),0)+IF($E99>=DL$2,$AB99/($E99-2009),0)+IF($F99>=DL$2,$AC99/($F99-2009),0)+IF($G99>=DL$2,$AD99/($G99-2009),0)+IF($H99>=DL$2,$AE99/($H99-2009),0)+IF($I99>=DL$2,$AF99/($I99-2009),0)+IF($J99>=DL$2,$AG99/($J99-2009),0)+IF($K99>=DL$2,$AH99/($K99-2009),0)+IF($L99>=DL$2,$AI99/($L99-2009),0)+IF($M99>=DL$2,$AJ99/($M99-2009),0)+IF($N99>=DL$2,$AK99/($N99-2009),0)+IF($O99>=DL$2,$AL99/($O99-2009),0)+IF($P99>=DL$2,$AM99/($P99-2009),0)+IF($Q99>=DL$2,$AN99/($Q99-2009),0)+IF($R99>=DL$2,$AO99/($R99-2009),0)+IF($S99>=DL$2,$AP99/($S99-2009),0)+IF($T99>=DL$2,$AQ99/($T99-2009),0)+IF($U99>=DL$2,$AR99/($U99-2009),0)+IF($V99>=DL$2,$AS99/($V99-2009),0)+IF($W99>=DL$2,$AT99/($W99-2009),0)+IF($X99>=DL$2,$AU99/($X99-2009),0)+IF($Y99>=DL$2,$AV99/($Y99-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C100+Produktionsanlæg!D101","v":1955},{"$f":"E$3+$C100+Produktionsanlæg!E101","v":1965},{"$f":"F$3+$C100+Produktionsanlæg!F101","v":1975},{"$f":"G$3+$C100+Produktionsanlæg!G101","v":1985},{"$f":"H$3+$C100+Produktionsanlæg!H101","v":1995},{"$f":"I$3+$C100+Produktionsanlæg!I101","v":2005},{"$f":"J$3+$C100+Produktionsanlæg!J101","v":2015},{"$f":"K$3+$C100+Produktionsanlæg!K101","v":2025},{"$f":"L$3+$C100+Produktionsanlæg!L101","v":2032},{"$f":"M$3+$C100+Produktionsanlæg!M101","v":2037},{"$f":"N$3+$C100+Produktionsanlæg!N101","v":2042},{"$f":"O$3+$C100+Produktionsanlæg!O101","v":2047},{"$f":"P$3+$C100+Produktionsanlæg!P101","v":2050},{"$f":"Q$3+$C100+Produktionsanlæg!Q101","v":2051},{"$f":"R$3+$C100+Produktionsanlæg!R101","v":2052},{"$f":"S$3+$C100+Produktionsanlæg!S101","v":2053},{"$f":"T$3+$C100+Produktionsanlæg!T101","v":2054},{"$f":"U$3+$C100+Produktionsanlæg!U101","v":2055},{"$f":"V$3+$C100+Produktionsanlæg!V101","v":2056},{"$f":"W$3+$C100+Produktionsanlæg!W101","v":2057},{"$f":"X$3+$C100+Produktionsanlæg!X101","v":2058},{"$f":"Y$3+$C100+Produktionsanlæg!Y101","v":2059},null,{"$f":"Produktionsanlæg!BU100","v":0},{"$f":"Produktionsanlæg!BV100","v":0},{"$f":"Produktionsanlæg!BW100","v":0},{"$f":"Produktionsanlæg!BX100","v":0},{"$f":"Produktionsanlæg!BY100","v":0},{"$f":"Produktionsanlæg!BZ100","v":0},{"$f":"Produktionsanlæg!CA100","v":0},{"$f":"Produktionsanlæg!CB100","v":0},{"$f":"Produktionsanlæg!CC100","v":0},{"$f":"Produktionsanlæg!CD100","v":0},{"$f":"Produktionsanlæg!CE100","v":0},{"$f":"Produktionsanlæg!CF100","v":0},{"$f":"Produktionsanlæg!CG100","v":0},{"$f":"Produktionsanlæg!CH100","v":0},{"$f":"Produktionsanlæg!CI100","v":0},{"$f":"Produktionsanlæg!CJ100","v":0},{"$f":"Produktionsanlæg!CK100","v":0},{"$f":"Produktionsanlæg!CL100","v":0},{"$f":"Produktionsanlæg!CM100","v":0},{"$f":"Produktionsanlæg!CN100","v":0},{"$f":"Produktionsanlæg!CO100","v":0},{"$f":"Produktionsanlæg!CP100","v":0},{"$f":"SUM(AA100:AV100)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D100>=AY$2,$AA100/($D100-2009),0)+IF($E100>=AY$2,$AB100/($E100-2009),0)+IF($F100>=AY$2,$AC100/($F100-2009),0)+IF($G100>=AY$2,$AD100/($G100-2009),0)+IF($H100>=AY$2,$AE100/($H100-2009),0)+IF($I100>=AY$2,$AF100/($I100-2009),0)+IF($J100>=AY$2,$AG100/($J100-2009),0)+IF($K100>=AY$2,$AH100/($K100-2009),0)+IF($L100>=AY$2,$AI100/($L100-2009),0)+IF($M100>=AY$2,$AJ100/($M100-2009),0)+IF($N100>=AY$2,$AK100/($N100-2009),0)+IF($O100>=AY$2,$AL100/($O100-2009),0)+IF($P100>=AY$2,$AM100/($P100-2009),0)+IF($Q100>=AY$2,$AN100/($Q100-2009),0)+IF($R100>=AY$2,$AO100/($R100-2009),0)+IF($S100>=AY$2,$AP100/($S100-2009),0)+IF($T100>=AY$2,$AQ100/($T100-2009),0)+IF($U100>=AY$2,$AR100/($U100-2009),0)+IF($V100>=AY$2,$AS100/($V100-2009),0)+IF($W100>=AY$2,$AT100/($W100-2009),0)+IF($X100>=AY$2,$AU100/($X100-2009),0)+IF($Y100>=AY$2,$AV100/($Y100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C102","v":1930},{"$f":"E$3+$C102","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU102","v":0},{"$f":"Produktionsanlæg!BV102","v":0},{"$f":"Produktionsanlæg!BW102","v":0},{"$f":"Produktionsanlæg!BX102","v":0},{"$f":"Produktionsanlæg!BY102","v":0},{"$f":"Produktionsanlæg!BZ102","v":0},{"$f":"Produktionsanlæg!CA102","v":0},{"$f":"Produktionsanlæg!CB102","v":0},{"$f":"Produktionsanlæg!CC102","v":0},{"$f":"Produktionsanlæg!CD102","v":0},{"$f":"Produktionsanlæg!CE102","v":0},{"$f":"Produktionsanlæg!CF102","v":0},{"$f":"Produktionsanlæg!CG102","v":0},{"$f":"Produktionsanlæg!CH102","v":0},{"$f":"Produktionsanlæg!CI102","v":0},{"$f":"Produktionsanlæg!CJ102","v":0},{"$f":"Produktionsanlæg!CK102","v":0},{"$f":"Produktionsanlæg!CL102","v":0},{"$f":"Produktionsanlæg!CM102","v":0},{"$f":"Produktionsanlæg!CN102","v":0},{"$f":"Produktionsanlæg!CO102","v":0},{"$f":"Produktionsanlæg!CP102","v":0},{"$f":"SUM(AA102:AV102)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D102>=AY$2,$AA102/($D102-2009),0)+IF($E102>=AY$2,$AB102/($E102-2009),0)+IF($F102>=AY$2,$AC102/($F102-2009),0)+IF($G102>=AY$2,$AD102/($G102-2009),0)+IF($H102>=AY$2,$AE102/($H102-2009),0)+IF($I102>=AY$2,$AF102/($I102-2009),0)+IF($J102>=AY$2,$AG102/($J102-2009),0)+IF($K102>=AY$2,$AH102/($K102-2009),0)+IF($L102>=AY$2,$AI102/($L102-2009),0)+IF($M102>=AY$2,$AJ102/($M102-2009),0)+IF($N102>=AY$2,$AK102/($N102-2009),0)+IF($O102>=AY$2,$AL102/($O102-2009),0)+IF($P102>=AY$2,$AM102/($P102-2009),0)+IF($Q102>=AY$2,$AN102/($Q102-2009),0)+IF($R102>=AY$2,$AO102/($R102-2009),0)+IF($S102>=AY$2,$AP102/($S102-2009),0)+IF($T102>=AY$2,$AQ102/($T102-2009),0)+IF($U102>=AY$2,$AR102/($U102-2009),0)+IF($V102>=AY$2,$AS102/($V102-2009),0)+IF($W102>=AY$2,$AT102/($W102-2009),0)+IF($X102>=AY$2,$AU102/($X102-2009),0)+IF($Y102>=AY$2,$AV102/($Y102-2009),0)","v":0},{"$f":"IF($D102>=AZ$2,$AA102/($D102-2009),0)+IF($E102>=AZ$2,$AB102/($E102-2009),0)+IF($F102>=AZ$2,$AC102/($F102-2009),0)+IF($G102>=AZ$2,$AD102/($G102-2009),0)+IF($H102>=AZ$2,$AE102/($H102-2009),0)+IF($I102>=AZ$2,$AF102/($I102-2009),0)+IF($J102>=AZ$2,$AG102/($J102-2009),0)+IF($K102>=AZ$2,$AH102/($K102-2009),0)+IF($L102>=AZ$2,$AI102/($L102-2009),0)+IF($M102>=AZ$2,$AJ102/($M102-2009),0)+IF($N102>=AZ$2,$AK102/($N102-2009),0)+IF($O102>=AZ$2,$AL102/($O102-2009),0)+IF($P102>=AZ$2,$AM102/($P102-2009),0)+IF($Q102>=AZ$2,$AN102/($Q102-2009),0)+IF($R102>=AZ$2,$AO102/($R102-2009),0)+IF($S102>=AZ$2,$AP102/($S102-2009),0)+IF($T102>=AZ$2,$AQ102/($T102-2009),0)+IF($U102>=AZ$2,$AR102/($U102-2009),0)+IF($V102>=AZ$2,$AS102/($V102-2009),0)+IF($W102>=AZ$2,$AT102/($W102-2009),0)+IF($X102>=AZ$2,$AU102/($X102-2009),0)+IF($Y102>=AZ$2,$AV102/($Y102-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D102>=DL$2,$AA102/($D102-2009),0)+IF($E102>=DL$2,$AB102/($E102-2009),0)+IF($F102>=DL$2,$AC102/($F102-2009),0)+IF($G102>=DL$2,$AD102/($G102-2009),0)+IF($H102>=DL$2,$AE102/($H102-2009),0)+IF($I102>=DL$2,$AF102/($I102-2009),0)+IF($J102>=DL$2,$AG102/($J102-2009),0)+IF($K102>=DL$2,$AH102/($K102-2009),0)+IF($L102>=DL$2,$AI102/($L102-2009),0)+IF($M102>=DL$2,$AJ102/($M102-2009),0)+IF($N102>=DL$2,$AK102/($N102-2009),0)+IF($O102>=DL$2,$AL102/($O102-2009),0)+IF($P102>=DL$2,$AM102/($P102-2009),0)+IF($Q102>=DL$2,$AN102/($Q102-2009),0)+IF($R102>=DL$2,$AO102/($R102-2009),0)+IF($S102>=DL$2,$AP102/($S102-2009),0)+IF($T102>=DL$2,$AQ102/($T102-2009),0)+IF($U102>=DL$2,$AR102/($U102-2009),0)+IF($V102>=DL$2,$AS102/($V102-2009),0)+IF($W102>=DL$2,$AT102/($W102-2009),0)+IF($X102>=DL$2,$AU102/($X102-2009),0)+IF($Y102>=DL$2,$AV102/($Y102-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C103+Produktionsanlæg!D104","v":1955},{"$f":"E$3+$C103+Produktionsanlæg!E104","v":1965},{"$f":"F$3+$C103+Produktionsanlæg!F104","v":1975},{"$f":"G$3+$C103+Produktionsanlæg!G104","v":1985},{"$f":"H$3+$C103+Produktionsanlæg!H104","v":1995},{"$f":"I$3+$C103+Produktionsanlæg!I104","v":2005},{"$f":"J$3+$C103+Produktionsanlæg!J104","v":2015},{"$f":"K$3+$C103+Produktionsanlæg!K104","v":2025},{"$f":"L$3+$C103+Produktionsanlæg!L104","v":2032},{"$f":"M$3+$C103+Produktionsanlæg!M104","v":2037},{"$f":"N$3+$C103+Produktionsanlæg!N104","v":2042},{"$f":"O$3+$C103+Produktionsanlæg!O104","v":2047},{"$f":"P$3+$C103+Produktionsanlæg!P104","v":2050},{"$f":"Q$3+$C103+Produktionsanlæg!Q104","v":2051},{"$f":"R$3+$C103+Produktionsanlæg!R104","v":2052},{"$f":"S$3+$C103+Produktionsanlæg!S104","v":2053},{"$f":"T$3+$C103+Produktionsanlæg!T104","v":2054},{"$f":"U$3+$C103+Produktionsanlæg!U104","v":2055},{"$f":"V$3+$C103+Produktionsanlæg!V104","v":2056},{"$f":"W$3+$C103+Produktionsanlæg!W104","v":2057},{"$f":"X$3+$C103+Produktionsanlæg!X104","v":2058},{"$f":"Y$3+$C103+Produktionsanlæg!Y104","v":2059},null,{"$f":"Produktionsanlæg!BU103","v":0},{"$f":"Produktionsanlæg!BV103","v":0},{"$f":"Produktionsanlæg!BW103","v":0},{"$f":"Produktionsanlæg!BX103","v":0},{"$f":"Produktionsanlæg!BY103","v":0},{"$f":"Produktionsanlæg!BZ103","v":0},{"$f":"Produktionsanlæg!CA103","v":0},{"$f":"Produktionsanlæg!CB103","v":0},{"$f":"Produktionsanlæg!CC103","v":0},{"$f":"Produktionsanlæg!CD103","v":0},{"$f":"Produktionsanlæg!CE103","v":0},{"$f":"Produktionsanlæg!CF103","v":0},{"$f":"Produktionsanlæg!CG103","v":0},{"$f":"Produktionsanlæg!CH103","v":0},{"$f":"Produktionsanlæg!CI103","v":0},{"$f":"Produktionsanlæg!CJ103","v":0},{"$f":"Produktionsanlæg!CK103","v":0},{"$f":"Produktionsanlæg!CL103","v":0},{"$f":"Produktionsanlæg!CM103","v":0},{"$f":"Produktionsanlæg!CN103","v":0},{"$f":"Produktionsanlæg!CO103","v":0},{"$f":"Produktionsanlæg!CP103","v":0},{"$f":"SUM(AA103:AV103)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D103>=AY$2,$AA103/($D103-2009),0)+IF($E103>=AY$2,$AB103/($E103-2009),0)+IF($F103>=AY$2,$AC103/($F103-2009),0)+IF($G103>=AY$2,$AD103/($G103-2009),0)+IF($H103>=AY$2,$AE103/($H103-2009),0)+IF($I103>=AY$2,$AF103/($I103-2009),0)+IF($J103>=AY$2,$AG103/($J103-2009),0)+IF($K103>=AY$2,$AH103/($K103-2009),0)+IF($L103>=AY$2,$AI103/($L103-2009),0)+IF($M103>=AY$2,$AJ103/($M103-2009),0)+IF($N103>=AY$2,$AK103/($N103-2009),0)+IF($O103>=AY$2,$AL103/($O103-2009),0)+IF($P103>=AY$2,$AM103/($P103-2009),0)+IF($Q103>=AY$2,$AN103/($Q103-2009),0)+IF($R103>=AY$2,$AO103/($R103-2009),0)+IF($S103>=AY$2,$AP103/($S103-2009),0)+IF($T103>=AY$2,$AQ103/($T103-2009),0)+IF($U103>=AY$2,$AR103/($U103-2009),0)+IF($V103>=AY$2,$AS103/($V103-2009),0)+IF($W103>=AY$2,$AT103/($W103-2009),0)+IF($X103>=AY$2,$AU103/($X103-2009),0)+IF($Y103>=AY$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C105","v":1930},{"$f":"E$3+$C105","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU105","v":0},{"$f":"Produktionsanlæg!BV105","v":0},{"$f":"Produktionsanlæg!BW105","v":0},{"$f":"Produktionsanlæg!BX105","v":0},{"$f":"Produktionsanlæg!BY105","v":0},{"$f":"Produktionsanlæg!BZ105","v":0},{"$f":"Produktionsanlæg!CA105","v":0},{"$f":"Produktionsanlæg!CB105","v":0},{"$f":"Produktionsanlæg!CC105","v":0},{"$f":"Produktionsanlæg!CD105","v":0},{"$f":"Produktionsanlæg!CE105","v":0},{"$f":"Produktionsanlæg!CF105","v":0},{"$f":"Produktionsanlæg!CG105","v":0},{"$f":"Produktionsanlæg!CH105","v":0},{"$f":"Produktionsanlæg!CI105","v":0},{"$f":"Produktionsanlæg!CJ105","v":0},{"$f":"Produktionsanlæg!CK105","v":0},{"$f":"Produktionsanlæg!CL105","v":0},{"$f":"Produktionsanlæg!CM105","v":0},{"$f":"Produktionsanlæg!CN105","v":0},{"$f":"Produktionsanlæg!CO105","v":0},{"$f":"Produktionsanlæg!CP105","v":0},{"$f":"SUM(AA105:AV105)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D105>=AY$2,$AA105/($D105-2009),0)+IF($E105>=AY$2,$AB105/($E105-2009),0)+IF($F105>=AY$2,$AC105/($F105-2009),0)+IF($G105>=AY$2,$AD105/($G105-2009),0)+IF($H105>=AY$2,$AE105/($H105-2009),0)+IF($I105>=AY$2,$AF105/($I105-2009),0)+IF($J105>=AY$2,$AG105/($J105-2009),0)+IF($K105>=AY$2,$AH105/($K105-2009),0)+IF($L105>=AY$2,$AI105/($L105-2009),0)+IF($M105>=AY$2,$AJ105/($M105-2009),0)+IF($N105>=AY$2,$AK105/($N105-2009),0)+IF($O105>=AY$2,$AL105/($O105-2009),0)+IF($P105>=AY$2,$AM105/($P105-2009),0)+IF($Q105>=AY$2,$AN105/($Q105-2009),0)+IF($R105>=AY$2,$AO105/($R105-2009),0)+IF($S105>=AY$2,$AP105/($S105-2009),0)+IF($T105>=AY$2,$AQ105/($T105-2009),0)+IF($U105>=AY$2,$AR105/($U105-2009),0)+IF($V105>=AY$2,$AS105/($V105-2009),0)+IF($W105>=AY$2,$AT105/($W105-2009),0)+IF($X105>=AY$2,$AU105/($X105-2009),0)+IF($Y105>=AY$2,$AV105/($Y105-2009),0)","v":0},{"$f":"IF($D105>=AZ$2,$AA105/($D105-2009),0)+IF($E105>=AZ$2,$AB105/($E105-2009),0)+IF($F105>=AZ$2,$AC105/($F105-2009),0)+IF($G105>=AZ$2,$AD105/($G105-2009),0)+IF($H105>=AZ$2,$AE105/($H105-2009),0)+IF($I105>=AZ$2,$AF105/($I105-2009),0)+IF($J105>=AZ$2,$AG105/($J105-2009),0)+IF($K105>=AZ$2,$AH105/($K105-2009),0)+IF($L105>=AZ$2,$AI105/($L105-2009),0)+IF($M105>=AZ$2,$AJ105/($M105-2009),0)+IF($N105>=AZ$2,$AK105/($N105-2009),0)+IF($O105>=AZ$2,$AL105/($O105-2009),0)+IF($P105>=AZ$2,$AM105/($P105-2009),0)+IF($Q105>=AZ$2,$AN105/($Q105-2009),0)+IF($R105>=AZ$2,$AO105/($R105-2009),0)+IF($S105>=AZ$2,$AP105/($S105-2009),0)+IF($T105>=AZ$2,$AQ105/($T105-2009),0)+IF($U105>=AZ$2,$AR105/($U105-2009),0)+IF($V105>=AZ$2,$AS105/($V105-2009),0)+IF($W105>=AZ$2,$AT105/($W105-2009),0)+IF($X105>=AZ$2,$AU105/($X105-2009),0)+IF($Y105>=AZ$2,$AV105/($Y105-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D105>=DL$2,$AA105/($D105-2009),0)+IF($E105>=DL$2,$AB105/($E105-2009),0)+IF($F105>=DL$2,$AC105/($F105-2009),0)+IF($G105>=DL$2,$AD105/($G105-2009),0)+IF($H105>=DL$2,$AE105/($H105-2009),0)+IF($I105>=DL$2,$AF105/($I105-2009),0)+IF($J105>=DL$2,$AG105/($J105-2009),0)+IF($K105>=DL$2,$AH105/($K105-2009),0)+IF($L105>=DL$2,$AI105/($L105-2009),0)+IF($M105>=DL$2,$AJ105/($M105-2009),0)+IF($N105>=DL$2,$AK105/($N105-2009),0)+IF($O105>=DL$2,$AL105/($O105-2009),0)+IF($P105>=DL$2,$AM105/($P105-2009),0)+IF($Q105>=DL$2,$AN105/($Q105-2009),0)+IF($R105>=DL$2,$AO105/($R105-2009),0)+IF($S105>=DL$2,$AP105/($S105-2009),0)+IF($T105>=DL$2,$AQ105/($T105-2009),0)+IF($U105>=DL$2,$AR105/($U105-2009),0)+IF($V105>=DL$2,$AS105/($V105-2009),0)+IF($W105>=DL$2,$AT105/($W105-2009),0)+IF($X105>=DL$2,$AU105/($X105-2009),0)+IF($Y105>=DL$2,$AV105/($Y105-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C106+Produktionsanlæg!D107","v":1955},{"$f":"E$3+$C106+Produktionsanlæg!E107","v":1965},{"$f":"F$3+$C106+Produktionsanlæg!F107","v":1975},{"$f":"G$3+$C106+Produktionsanlæg!G107","v":1985},{"$f":"H$3+$C106+Produktionsanlæg!H107","v":1995},{"$f":"I$3+$C106+Produktionsanlæg!I107","v":2005},{"$f":"J$3+$C106+Produktionsanlæg!J107","v":2015},{"$f":"K$3+$C106+Produktionsanlæg!K107","v":2025},{"$f":"L$3+$C106+Produktionsanlæg!L107","v":2032},{"$f":"M$3+$C106+Produktionsanlæg!M107","v":2037},{"$f":"N$3+$C106+Produktionsanlæg!N107","v":2042},{"$f":"O$3+$C106+Produktionsanlæg!O107","v":2047},{"$f":"P$3+$C106+Produktionsanlæg!P107","v":2050},{"$f":"Q$3+$C106+Produktionsanlæg!Q107","v":2051},{"$f":"R$3+$C106+Produktionsanlæg!R107","v":2052},{"$f":"S$3+$C106+Produktionsanlæg!S107","v":2053},{"$f":"T$3+$C106+Produktionsanlæg!T107","v":2054},{"$f":"U$3+$C106+Produktionsanlæg!U107","v":2055},{"$f":"V$3+$C106+Produktionsanlæg!V107","v":2056},{"$f":"W$3+$C106+Produktionsanlæg!W107","v":2057},{"$f":"X$3+$C106+Produktionsanlæg!X107","v":2058},{"$f":"Y$3+$C106+Produktionsanlæg!Y107","v":2059},null,{"$f":"Produktionsanlæg!BU106","v":0},{"$f":"Produktionsanlæg!BV106","v":0},{"$f":"Produktionsanlæg!BW106","v":0},{"$f":"Produktionsanlæg!BX106","v":0},{"$f":"Produktionsanlæg!BY106","v":0},{"$f":"Produktionsanlæg!BZ106","v":0},{"$f":"Produktionsanlæg!CA106","v":0},{"$f":"Produktionsanlæg!CB106","v":0},{"$f":"Produktionsanlæg!CC106","v":0},{"$f":"Produktionsanlæg!CD106","v":0},{"$f":"Produktionsanlæg!CE106","v":0},{"$f":"Produktionsanlæg!CF106","v":0},{"$f":"Produktionsanlæg!CG106","v":0},{"$f":"Produktionsanlæg!CH106","v":0},{"$f":"Produktionsanlæg!CI106","v":0},{"$f":"Produktionsanlæg!CJ106","v":0},{"$f":"Produktionsanlæg!CK106","v":0},{"$f":"Produktionsanlæg!CL106","v":0},{"$f":"Produktionsanlæg!CM106","v":0},{"$f":"Produktionsanlæg!CN106","v":0},{"$f":"Produktionsanlæg!CO106","v":0},{"$f":"Produktionsanlæg!CP106","v":0},{"$f":"SUM(AA106:AV106)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D106>=AY$2,$AA106/($D106-2009),0)+IF($E106>=AY$2,$AB106/($E106-2009),0)+IF($F106>=AY$2,$AC106/($F106-2009),0)+IF($G106>=AY$2,$AD106/($G106-2009),0)+IF($H106>=AY$2,$AE106/($H106-2009),0)+IF($I106>=AY$2,$AF106/($I106-2009),0)+IF($J106>=AY$2,$AG106/($J106-2009),0)+IF($K106>=AY$2,$AH106/($K106-2009),0)+IF($L106>=AY$2,$AI106/($L106-2009),0)+IF($M106>=AY$2,$AJ106/($M106-2009),0)+IF($N106>=AY$2,$AK106/($N106-2009),0)+IF($O106>=AY$2,$AL106/($O106-2009),0)+IF($P106>=AY$2,$AM106/($P106-2009),0)+IF($Q106>=AY$2,$AN106/($Q106-2009),0)+IF($R106>=AY$2,$AO106/($R106-2009),0)+IF($S106>=AY$2,$AP106/($S106-2009),0)+IF($T106>=AY$2,$AQ106/($T106-2009),0)+IF($U106>=AY$2,$AR106/($U106-2009),0)+IF($V106>=AY$2,$AS106/($V106-2009),0)+IF($W106>=AY$2,$AT106/($W106-2009),0)+IF($X106>=AY$2,$AU106/($X106-2009),0)+IF($Y106>=AY$2,$AV106/($Y106-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C108","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C108","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU108","v":0},{"$f":"Produktionsanlæg!BV108","v":0},{"$f":"Produktionsanlæg!BW108","v":0},{"$f":"Produktionsanlæg!BX108","v":0},{"$f":"Produktionsanlæg!BY108","v":0},{"$f":"Produktionsanlæg!BZ108","v":0},{"$f":"Produktionsanlæg!CA108","v":0},{"$f":"Produktionsanlæg!CB108","v":0},{"$f":"Produktionsanlæg!CC108","v":0},{"$f":"Produktionsanlæg!CD108","v":0},{"$f":"Produktionsanlæg!CE108","v":0},{"$f":"Produktionsanlæg!CF108","v":0},{"$f":"Produktionsanlæg!CG108","v":0},{"$f":"Produktionsanlæg!CH108","v":0},{"$f":"Produktionsanlæg!CI108","v":0},{"$f":"Produktionsanlæg!CJ108","v":0},{"$f":"Produktionsanlæg!CK108","v":0},{"$f":"Produktionsanlæg!CL108","v":0},{"$f":"Produktionsanlæg!CM108","v":0},{"$f":"Produktionsanlæg!CN108","v":0},{"$f":"Produktionsanlæg!CO108","v":0},{"$f":"Produktionsanlæg!CP108","v":0},{"$f":"SUM(AA108:AV108)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D108>=AY$2,$AA108/($D108-2009),0)+IF($E108>=AY$2,$AB108/($E108-2009),0)+IF($F108>=AY$2,$AC108/($F108-2009),0)+IF($G108>=AY$2,$AD108/($G108-2009),0)+IF($H108>=AY$2,$AE108/($H108-2009),0)+IF($I108>=AY$2,$AF108/($I108-2009),0)+IF($J108>=AY$2,$AG108/($J108-2009),0)+IF($K108>=AY$2,$AH108/($K108-2009),0)+IF($L108>=AY$2,$AI108/($L108-2009),0)+IF($M108>=AY$2,$AJ108/($M108-2009),0)+IF($N108>=AY$2,$AK108/($N108-2009),0)+IF($O108>=AY$2,$AL108/($O108-2009),0)+IF($P108>=AY$2,$AM108/($P108-2009),0)+IF($Q108>=AY$2,$AN108/($Q108-2009),0)+IF($R108>=AY$2,$AO108/($R108-2009),0)+IF($S108>=AY$2,$AP108/($S108-2009),0)+IF($T108>=AY$2,$AQ108/($T108-2009),0)+IF($U108>=AY$2,$AR108/($U108-2009),0)+IF($V108>=AY$2,$AS108/($V108-2009),0)+IF($W108>=AY$2,$AT108/($W108-2009),0)+IF($X108>=AY$2,$AU108/($X108-2009),0)+IF($Y108>=AY$2,$AV108/($Y108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D108>=BO$2,$AA108/($D108-2009),0)+IF($E108>=BO$2,$AB108/($E108-2009),0)+IF($F108>=BO$2,$AC108/($F108-2009),0)+IF($G108>=BO$2,$AD108/($G108-2009),0)+IF($H108>=BO$2,$AE108/($H108-2009),0)+IF($I108>=BO$2,$AF108/($I108-2009),0)+IF($J108>=BO$2,$AG108/($J108-2009),0)+IF($K108>=BO$2,$AH108/($K108-2009),0)+IF($L108>=BO$2,$AI108/($L108-2009),0)+IF($M108>=BO$2,$AJ108/($M108-2009),0)+IF($N108>=BO$2,$AK108/($N108-2009),0)+IF($O108>=BO$2,$AL108/($O108-2009),0)+IF($P108>=BO$2,$AM108/($P108-2009),0)+IF($Q108>=BO$2,$AN108/($Q108-2009),0)+IF($R108>=BO$2,$AO108/($R108-2009),0)+IF($S108>=BO$2,$AP108/($S108-2009),0)+IF($T108>=BO$2,$AQ108/($T108-2009),0)+IF($U108>=BO$2,$AR108/($U108-2009),0)+IF($V108>=BO$2,$AS108/($V108-2009),0)+IF($W108>=BO$2,$AT108/($W108-2009),0)+IF($X108>=BO$2,$AU108/($X108-2009),0)+IF($Y108>=BO$2,$AV108/($Y108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D108>=EA$2,$AA108/($D108-2009),0)+IF($E108>=EA$2,$AB108/($E108-2009),0)+IF($F108>=EA$2,$AC108/($F108-2009),0)+IF($G108>=EA$2,$AD108/($G108-2009),0)+IF($H108>=EA$2,$AE108/($H108-2009),0)+IF($I108>=EA$2,$AF108/($I108-2009),0)+IF($J108>=EA$2,$AG108/($J108-2009),0)+IF($K108>=EA$2,$AH108/($K108-2009),0)+IF($L108>=EA$2,$AI108/($L108-2009),0)+IF($M108>=EA$2,$AJ108/($M108-2009),0)+IF($N108>=EA$2,$AK108/($N108-2009),0)+IF($O108>=EA$2,$AL108/($O108-2009),0)+IF($P108>=EA$2,$AM108/($P108-2009),0)+IF($Q108>=EA$2,$AN108/($Q108-2009),0)+IF($R108>=EA$2,$AO108/($R108-2009),0)+IF($S108>=EA$2,$AP108/($S108-2009),0)+IF($T108>=EA$2,$AQ108/($T108-2009),0)+IF($U108>=EA$2,$AR108/($U108-2009),0)+IF($V108>=EA$2,$AS108/($V108-2009),0)+IF($W108>=EA$2,$AT108/($W108-2009),0)+IF($X108>=EA$2,$AU108/($X108-2009),0)+IF($Y108>=EA$2,$AV108/($Y108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU109","v":0},{"$f":"Produktionsanlæg!BV109","v":0},{"$f":"Produktionsanlæg!BW109","v":0},{"$f":"Produktionsanlæg!BX109","v":0},{"$f":"Produktionsanlæg!BY109","v":0},{"$f":"Produktionsanlæg!BZ109","v":0},{"$f":"Produktionsanlæg!CA109","v":0},{"$f":"Produktionsanlæg!CB109","v":0},{"$f":"Produktionsanlæg!CC109","v":0},{"$f":"Produktionsanlæg!CD109","v":0},{"$f":"Produktionsanlæg!CE109","v":0},{"$f":"Produktionsanlæg!CF109","v":0},{"$f":"Produktionsanlæg!CG109","v":0},{"$f":"Produktionsanlæg!CH109","v":0},{"$f":"Produktionsanlæg!CI109","v":0},{"$f":"Produktionsanlæg!CJ109","v":0},{"$f":"Produktionsanlæg!CK109","v":0},{"$f":"Produktionsanlæg!CL109","v":0},{"$f":"Produktionsanlæg!CM109","v":0},{"$f":"Produktionsanlæg!CN109","v":0},{"$f":"Produktionsanlæg!CO109","v":0},{"$f":"Produktionsanlæg!CP109","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU110","v":0},{"$f":"Produktionsanlæg!BV110","v":0},{"$f":"Produktionsanlæg!BW110","v":0},{"$f":"Produktionsanlæg!BX110","v":0},{"$f":"Produktionsanlæg!BY110","v":0},{"$f":"Produktionsanlæg!BZ110","v":0},{"$f":"Produktionsanlæg!CA110","v":0},{"$f":"Produktionsanlæg!CB110","v":0},{"$f":"Produktionsanlæg!CC110","v":0},{"$f":"Produktionsanlæg!CD110","v":0},{"$f":"Produktionsanlæg!CE110","v":0},{"$f":"Produktionsanlæg!CF110","v":0},{"$f":"Produktionsanlæg!CG110","v":0},{"$f":"Produktionsanlæg!CH110","v":0},{"$f":"Produktionsanlæg!CI110","v":0},{"$f":"Produktionsanlæg!CJ110","v":0},{"$f":"Produktionsanlæg!CK110","v":0},{"$f":"Produktionsanlæg!CL110","v":0},{"$f":"Produktionsanlæg!CM110","v":0},{"$f":"Produktionsanlæg!CN110","v":0},{"$f":"Produktionsanlæg!CO110","v":0},{"$f":"Produktionsanlæg!CP110","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU111","v":0},{"$f":"Produktionsanlæg!BV111","v":0},{"$f":"Produktionsanlæg!BW111","v":0},{"$f":"Produktionsanlæg!BX111","v":0},{"$f":"Produktionsanlæg!BY111","v":0},{"$f":"Produktionsanlæg!BZ111","v":0},{"$f":"Produktionsanlæg!CA111","v":0},{"$f":"Produktionsanlæg!CB111","v":0},{"$f":"Produktionsanlæg!CC111","v":0},{"$f":"Produktionsanlæg!CD111","v":0},{"$f":"Produktionsanlæg!CE111","v":0},{"$f":"Produktionsanlæg!CF111","v":0},{"$f":"Produktionsanlæg!CG111","v":0},{"$f":"Produktionsanlæg!CH111","v":0},{"$f":"Produktionsanlæg!CI111","v":0},{"$f":"Produktionsanlæg!CJ111","v":0},{"$f":"Produktionsanlæg!CK111","v":0},{"$f":"Produktionsanlæg!CL111","v":0},{"$f":"Produktionsanlæg!CM111","v":0},{"$f":"Produktionsanlæg!CN111","v":0},{"$f":"Produktionsanlæg!CO111","v":0},{"$f":"Produktionsanlæg!CP111","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D111>=DZ$2,$AA111/($D111-2009),0)+IF($E111>=DZ$2,$AB111/($E111-2009),0)+IF($F111>=DZ$2,$AC111/($F111-2009),0)+IF($G111>=DZ$2,$AD111/($G111-2009),0)+IF($H111>=DZ$2,$AE111/($H111-2009),0)+IF($I111>=DZ$2,$AF111/($I111-2009),0)+IF($J111>=DZ$2,$AG111/($J111-2009),0)+IF($K111>=DZ$2,$AH111/($K111-2009),0)+IF($L111>=DZ$2,$AI111/($L111-2009),0)+IF($M111>=DZ$2,$AJ111/($M111-2009),0)+IF($N111>=DZ$2,$AK111/($N111-2009),0)+IF($O111>=DZ$2,$AL111/($O111-2009),0)+IF($P111>=DZ$2,$AM111/($P111-2009),0)+IF($Q111>=DZ$2,$AN111/($Q111-2009),0)+IF($R111>=DZ$2,$AO111/($R111-2009),0)+IF($S111>=DZ$2,$AP111/($S111-2009),0)+IF($T111>=DZ$2,$AQ111/($T111-2009),0)+IF($U111>=DZ$2,$AR111/($U111-2009),0)+IF($V111>=DZ$2,$AS111/($V111-2009),0)+IF($W111>=DZ$2,$AT111/($W111-2009),0)+IF($X111>=DZ$2,$AU111/($X111-2009),0)+IF($Y111>=DZ$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU112","v":0},{"$f":"Produktionsanlæg!BV112","v":0},{"$f":"Produktionsanlæg!BW112","v":0},{"$f":"Produktionsanlæg!BX112","v":0},{"$f":"Produktionsanlæg!BY112","v":0},{"$f":"Produktionsanlæg!BZ112","v":0},{"$f":"Produktionsanlæg!CA112","v":0},{"$f":"Produktionsanlæg!CB112","v":0},{"$f":"Produktionsanlæg!CC112","v":0},{"$f":"Produktionsanlæg!CD112","v":0},{"$f":"Produktionsanlæg!CE112","v":0},{"$f":"Produktionsanlæg!CF112","v":0},{"$f":"Produktionsanlæg!CG112","v":0},{"$f":"Produktionsanlæg!CH112","v":0},{"$f":"Produktionsanlæg!CI112","v":0},{"$f":"Produktionsanlæg!CJ112","v":0},{"$f":"Produktionsanlæg!CK112","v":0},{"$f":"Produktionsanlæg!CL112","v":0},{"$f":"Produktionsanlæg!CM112","v":0},{"$f":"Produktionsanlæg!CN112","v":0},{"$f":"Produktionsanlæg!CO112","v":0},{"$f":"Produktionsanlæg!CP112","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D112>=BO$2,$AA112/($D112-2009),0)+IF($E112>=BO$2,$AB112/($E112-2009),0)+IF($F112>=BO$2,$AC112/($F112-2009),0)+IF($G112>=BO$2,$AD112/($G112-2009),0)+IF($H112>=BO$2,$AE112/($H112-2009),0)+IF($I112>=BO$2,$AF112/($I112-2009),0)+IF($J112>=BO$2,$AG112/($J112-2009),0)+IF($K112>=BO$2,$AH112/($K112-2009),0)+IF($L112>=BO$2,$AI112/($L112-2009),0)+IF($M112>=BO$2,$AJ112/($M112-2009),0)+IF($N112>=BO$2,$AK112/($N112-2009),0)+IF($O112>=BO$2,$AL112/($O112-2009),0)+IF($P112>=BO$2,$AM112/($P112-2009),0)+IF($Q112>=BO$2,$AN112/($Q112-2009),0)+IF($R112>=BO$2,$AO112/($R112-2009),0)+IF($S112>=BO$2,$AP112/($S112-2009),0)+IF($T112>=BO$2,$AQ112/($T112-2009),0)+IF($U112>=BO$2,$AR112/($U112-2009),0)+IF($V112>=BO$2,$AS112/($V112-2009),0)+IF($W112>=BO$2,$AT112/($W112-2009),0)+IF($X112>=BO$2,$AU112/($X112-2009),0)+IF($Y112>=BO$2,$AV112/($Y112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C113+Produktionsanlæg!D114","v":1955},{"$f":"E$3+$C113+Produktionsanlæg!E114","v":1965},{"$f":"F$3+$C113+Produktionsanlæg!F114","v":1975},{"$f":"G$3+$C113+Produktionsanlæg!G114","v":1985},{"$f":"H$3+$C113+Produktionsanlæg!H114","v":1995},{"$f":"I$3+$C113+Produktionsanlæg!I114","v":2005},{"$f":"J$3+$C113+Produktionsanlæg!J114","v":2015},{"$f":"K$3+$C113+Produktionsanlæg!K114","v":2025},{"$f":"L$3+$C113+Produktionsanlæg!L114","v":2032},{"$f":"M$3+$C113+Produktionsanlæg!M114","v":2037},{"$f":"N$3+$C113+Produktionsanlæg!N114","v":2042},{"$f":"O$3+$C113+Produktionsanlæg!O114","v":2047},{"$f":"P$3+$C113+Produktionsanlæg!P114","v":2050},{"$f":"Q$3+$C113+Produktionsanlæg!Q114","v":2051},{"$f":"R$3+$C113+Produktionsanlæg!R114","v":2052},{"$f":"S$3+$C113+Produktionsanlæg!S114","v":2053},{"$f":"T$3+$C113+Produktionsanlæg!T114","v":2054},{"$f":"U$3+$C113+Produktionsanlæg!U114","v":2055},{"$f":"V$3+$C113+Produktionsanlæg!V114","v":2056},{"$f":"W$3+$C113+Produktionsanlæg!W114","v":2057},{"$f":"X$3+$C113+Produktionsanlæg!X114","v":2058},{"$f":"Y$3+$C113+Produktionsanlæg!Y114","v":2059},null,{"$f":"Produktionsanlæg!BU113","v":0},{"$f":"Produktionsanlæg!BV113","v":0},{"$f":"Produktionsanlæg!BW113","v":0},{"$f":"Produktionsanlæg!BX113","v":0},{"$f":"Produktionsanlæg!BY113","v":0},{"$f":"Produktionsanlæg!BZ113","v":0},{"$f":"Produktionsanlæg!CA113","v":0},{"$f":"Produktionsanlæg!CB113","v":0},{"$f":"Produktionsanlæg!CC113","v":0},{"$f":"Produktionsanlæg!CD113","v":0},{"$f":"Produktionsanlæg!CE113","v":0},{"$f":"Produktionsanlæg!CF113","v":0},{"$f":"Produktionsanlæg!CG113","v":0},{"$f":"Produktionsanlæg!CH113","v":0},{"$f":"Produktionsanlæg!CI113","v":0},{"$f":"Produktionsanlæg!CJ113","v":0},{"$f":"Produktionsanlæg!CK113","v":0},{"$f":"Produktionsanlæg!CL113","v":0},{"$f":"Produktionsanlæg!CM113","v":0},{"$f":"Produktionsanlæg!CN113","v":0},{"$f":"Produktionsanlæg!CO113","v":0},{"$f":"Produktionsanlæg!CP113","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C115","v":1930},{"$f":"E$3+$C115","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU115","v":0},{"$f":"Produktionsanlæg!BV115","v":0},{"$f":"Produktionsanlæg!BW115","v":0},{"$f":"Produktionsanlæg!BX115","v":0},{"$f":"Produktionsanlæg!BY115","v":0},{"$f":"Produktionsanlæg!BZ115","v":0},{"$f":"Produktionsanlæg!CA115","v":0},{"$f":"Produktionsanlæg!CB115","v":0},{"$f":"Produktionsanlæg!CC115","v":0},{"$f":"Produktionsanlæg!CD115","v":0},{"$f":"Produktionsanlæg!CE115","v":0},{"$f":"Produktionsanlæg!CF115","v":0},{"$f":"Produktionsanlæg!CG115","v":0},{"$f":"Produktionsanlæg!CH115","v":0},{"$f":"Produktionsanlæg!CI115","v":0},{"$f":"Produktionsanlæg!CJ115","v":0},{"$f":"Produktionsanlæg!CK115","v":0},{"$f":"Produktionsanlæg!CL115","v":0},{"$f":"Produktionsanlæg!CM115","v":0},{"$f":"Produktionsanlæg!CN115","v":0},{"$f":"Produktionsanlæg!CO115","v":0},{"$f":"Produktionsanlæg!CP115","v":0},{"$f":"SUM(AA115:AV115)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AY$2,$AA115/($D115-2009),0)+IF($E115>=AY$2,$AB115/($E115-2009),0)+IF($F115>=AY$2,$AC115/($F115-2009),0)+IF($G115>=AY$2,$AD115/($G115-2009),0)+IF($H115>=AY$2,$AE115/($H115-2009),0)+IF($I115>=AY$2,$AF115/($I115-2009),0)+IF($J115>=AY$2,$AG115/($J115-2009),0)+IF($K115>=AY$2,$AH115/($K115-2009),0)+IF($L115>=AY$2,$AI115/($L115-2009),0)+IF($M115>=AY$2,$AJ115/($M115-2009),0)+IF($N115>=AY$2,$AK115/($N115-2009),0)+IF($O115>=AY$2,$AL115/($O115-2009),0)+IF($P115>=AY$2,$AM115/($P115-2009),0)+IF($Q115>=AY$2,$AN115/($Q115-2009),0)+IF($R115>=AY$2,$AO115/($R115-2009),0)+IF($S115>=AY$2,$AP115/($S115-2009),0)+IF($T115>=AY$2,$AQ115/($T115-2009),0)+IF($U115>=AY$2,$AR115/($U115-2009),0)+IF($V115>=AY$2,$AS115/($V115-2009),0)+IF($W115>=AY$2,$AT115/($W115-2009),0)+IF($X115>=AY$2,$AU115/($X115-2009),0)+IF($Y115>=AY$2,$AV115/($Y115-2009),0)","v":0},{"$f":"IF($D115>=AZ$2,$AA115/($D115-2009),0)+IF($E115>=AZ$2,$AB115/($E115-2009),0)+IF($F115>=AZ$2,$AC115/($F115-2009),0)+IF($G115>=AZ$2,$AD115/($G115-2009),0)+IF($H115>=AZ$2,$AE115/($H115-2009),0)+IF($I115>=AZ$2,$AF115/($I115-2009),0)+IF($J115>=AZ$2,$AG115/($J115-2009),0)+IF($K115>=AZ$2,$AH115/($K115-2009),0)+IF($L115>=AZ$2,$AI115/($L115-2009),0)+IF($M115>=AZ$2,$AJ115/($M115-2009),0)+IF($N115>=AZ$2,$AK115/($N115-2009),0)+IF($O115>=AZ$2,$AL115/($O115-2009),0)+IF($P115>=AZ$2,$AM115/($P115-2009),0)+IF($Q115>=AZ$2,$AN115/($Q115-2009),0)+IF($R115>=AZ$2,$AO115/($R115-2009),0)+IF($S115>=AZ$2,$AP115/($S115-2009),0)+IF($T115>=AZ$2,$AQ115/($T115-2009),0)+IF($U115>=AZ$2,$AR115/($U115-2009),0)+IF($V115>=AZ$2,$AS115/($V115-2009),0)+IF($W115>=AZ$2,$AT115/($W115-2009),0)+IF($X115>=AZ$2,$AU115/($X115-2009),0)+IF($Y115>=AZ$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D115>=DL$2,$AA115/($D115-2009),0)+IF($E115>=DL$2,$AB115/($E115-2009),0)+IF($F115>=DL$2,$AC115/($F115-2009),0)+IF($G115>=DL$2,$AD115/($G115-2009),0)+IF($H115>=DL$2,$AE115/($H115-2009),0)+IF($I115>=DL$2,$AF115/($I115-2009),0)+IF($J115>=DL$2,$AG115/($J115-2009),0)+IF($K115>=DL$2,$AH115/($K115-2009),0)+IF($L115>=DL$2,$AI115/($L115-2009),0)+IF($M115>=DL$2,$AJ115/($M115-2009),0)+IF($N115>=DL$2,$AK115/($N115-2009),0)+IF($O115>=DL$2,$AL115/($O115-2009),0)+IF($P115>=DL$2,$AM115/($P115-2009),0)+IF($Q115>=DL$2,$AN115/($Q115-2009),0)+IF($R115>=DL$2,$AO115/($R115-2009),0)+IF($S115>=DL$2,$AP115/($S115-2009),0)+IF($T115>=DL$2,$AQ115/($T115-2009),0)+IF($U115>=DL$2,$AR115/($U115-2009),0)+IF($V115>=DL$2,$AS115/($V115-2009),0)+IF($W115>=DL$2,$AT115/($W115-2009),0)+IF($X115>=DL$2,$AU115/($X115-2009),0)+IF($Y115>=DL$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C116+Produktionsanlæg!D117","v":1955},{"$f":"E$3+$C116+Produktionsanlæg!E117","v":1965},{"$f":"F$3+$C116+Produktionsanlæg!F117","v":1975},{"$f":"G$3+$C116+Produktionsanlæg!G117","v":1985},{"$f":"H$3+$C116+Produktionsanlæg!H117","v":1995},{"$f":"I$3+$C116+Produktionsanlæg!I117","v":2005},{"$f":"J$3+$C116+Produktionsanlæg!J117","v":2015},{"$f":"K$3+$C116+Produktionsanlæg!K117","v":2025},{"$f":"L$3+$C116+Produktionsanlæg!L117","v":2032},{"$f":"M$3+$C116+Produktionsanlæg!M117","v":2037},{"$f":"N$3+$C116+Produktionsanlæg!N117","v":2042},{"$f":"O$3+$C116+Produktionsanlæg!O117","v":2047},{"$f":"P$3+$C116+Produktionsanlæg!P117","v":2050},{"$f":"Q$3+$C116+Produktionsanlæg!Q117","v":2051},{"$f":"R$3+$C116+Produktionsanlæg!R117","v":2052},{"$f":"S$3+$C116+Produktionsanlæg!S117","v":2053},{"$f":"T$3+$C116+Produktionsanlæg!T117","v":2054},{"$f":"U$3+$C116+Produktionsanlæg!U117","v":2055},{"$f":"V$3+$C116+Produktionsanlæg!V117","v":2056},{"$f":"W$3+$C116+Produktionsanlæg!W117","v":2057},{"$f":"X$3+$C116+Produktionsanlæg!X117","v":2058},{"$f":"Y$3+$C116+Produktionsanlæg!Y117","v":2059},null,{"$f":"Produktionsanlæg!BU116","v":0},{"$f":"Produktionsanlæg!BV116","v":0},{"$f":"Produktionsanlæg!BW116","v":0},{"$f":"Produktionsanlæg!BX116","v":0},{"$f":"Produktionsanlæg!BY116","v":0},{"$f":"Produktionsanlæg!BZ116","v":0},{"$f":"Produktionsanlæg!CA116","v":0},{"$f":"Produktionsanlæg!CB116","v":0},{"$f":"Produktionsanlæg!CC116","v":0},{"$f":"Produktionsanlæg!CD116","v":0},{"$f":"Produktionsanlæg!CE116","v":0},{"$f":"Produktionsanlæg!CF116","v":0},{"$f":"Produktionsanlæg!CG116","v":0},{"$f":"Produktionsanlæg!CH116","v":0},{"$f":"Produktionsanlæg!CI116","v":0},{"$f":"Produktionsanlæg!CJ116","v":0},{"$f":"Produktionsanlæg!CK116","v":0},{"$f":"Produktionsanlæg!CL116","v":0},{"$f":"Produktionsanlæg!CM116","v":0},{"$f":"Produktionsanlæg!CN116","v":0},{"$f":"Produktionsanlæg!CO116","v":0},{"$f":"Produktionsanlæg!CP116","v":0},{"$f":"SUM(AA116:AV116)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D116>=AY$2,$AA116/($D116-2009),0)+IF($E116>=AY$2,$AB116/($E116-2009),0)+IF($F116>=AY$2,$AC116/($F116-2009),0)+IF($G116>=AY$2,$AD116/($G116-2009),0)+IF($H116>=AY$2,$AE116/($H116-2009),0)+IF($I116>=AY$2,$AF116/($I116-2009),0)+IF($J116>=AY$2,$AG116/($J116-2009),0)+IF($K116>=AY$2,$AH116/($K116-2009),0)+IF($L116>=AY$2,$AI116/($L116-2009),0)+IF($M116>=AY$2,$AJ116/($M116-2009),0)+IF($N116>=AY$2,$AK116/($N116-2009),0)+IF($O116>=AY$2,$AL116/($O116-2009),0)+IF($P116>=AY$2,$AM116/($P116-2009),0)+IF($Q116>=AY$2,$AN116/($Q116-2009),0)+IF($R116>=AY$2,$AO116/($R116-2009),0)+IF($S116>=AY$2,$AP116/($S116-2009),0)+IF($T116>=AY$2,$AQ116/($T116-2009),0)+IF($U116>=AY$2,$AR116/($U116-2009),0)+IF($V116>=AY$2,$AS116/($V116-2009),0)+IF($W116>=AY$2,$AT116/($W116-2009),0)+IF($X116>=AY$2,$AU116/($X116-2009),0)+IF($Y116>=AY$2,$AV116/($Y116-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C118","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C118","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU118","v":0},{"$f":"Produktionsanlæg!BV118","v":0},{"$f":"Produktionsanlæg!BW118","v":0},{"$f":"Produktionsanlæg!BX118","v":0},{"$f":"Produktionsanlæg!BY118","v":0},{"$f":"Produktionsanlæg!BZ118","v":0},{"$f":"Produktionsanlæg!CA118","v":0},{"$f":"Produktionsanlæg!CB118","v":0},{"$f":"Produktionsanlæg!CC118","v":0},{"$f":"Produktionsanlæg!CD118","v":0},{"$f":"Produktionsanlæg!CE118","v":0},{"$f":"Produktionsanlæg!CF118","v":0},{"$f":"Produktionsanlæg!CG118","v":0},{"$f":"Produktionsanlæg!CH118","v":0},{"$f":"Produktionsanlæg!CI118","v":0},{"$f":"Produktionsanlæg!CJ118","v":0},{"$f":"Produktionsanlæg!CK118","v":0},{"$f":"Produktionsanlæg!CL118","v":0},{"$f":"Produktionsanlæg!CM118","v":0},{"$f":"Produktionsanlæg!CN118","v":0},{"$f":"Produktionsanlæg!CO118","v":0},{"$f":"Produktionsanlæg!CP118","v":0},{"$f":"SUM(AA118:AV118)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D118>=AY$2,$AA118/($D118-2009),0)+IF($E118>=AY$2,$AB118/($E118-2009),0)+IF($F118>=AY$2,$AC118/($F118-2009),0)+IF($G118>=AY$2,$AD118/($G118-2009),0)+IF($H118>=AY$2,$AE118/($H118-2009),0)+IF($I118>=AY$2,$AF118/($I118-2009),0)+IF($J118>=AY$2,$AG118/($J118-2009),0)+IF($K118>=AY$2,$AH118/($K118-2009),0)+IF($L118>=AY$2,$AI118/($L118-2009),0)+IF($M118>=AY$2,$AJ118/($M118-2009),0)+IF($N118>=AY$2,$AK118/($N118-2009),0)+IF($O118>=AY$2,$AL118/($O118-2009),0)+IF($P118>=AY$2,$AM118/($P118-2009),0)+IF($Q118>=AY$2,$AN118/($Q118-2009),0)+IF($R118>=AY$2,$AO118/($R118-2009),0)+IF($S118>=AY$2,$AP118/($S118-2009),0)+IF($T118>=AY$2,$AQ118/($T118-2009),0)+IF($U118>=AY$2,$AR118/($U118-2009),0)+IF($V118>=AY$2,$AS118/($V118-2009),0)+IF($W118>=AY$2,$AT118/($W118-2009),0)+IF($X118>=AY$2,$AU118/($X118-2009),0)+IF($Y118>=AY$2,$AV118/($Y118-2009),0)","v":0},{"$f":"IF($D118>=AZ$2,$AA118/($D118-2009),0)+IF($E118>=AZ$2,$AB118/($E118-2009),0)+IF($F118>=AZ$2,$AC118/($F118-2009),0)+IF($G118>=AZ$2,$AD118/($G118-2009),0)+IF($H118>=AZ$2,$AE118/($H118-2009),0)+IF($I118>=AZ$2,$AF118/($I118-2009),0)+IF($J118>=AZ$2,$AG118/($J118-2009),0)+IF($K118>=AZ$2,$AH118/($K118-2009),0)+IF($L118>=AZ$2,$AI118/($L118-2009),0)+IF($M118>=AZ$2,$AJ118/($M118-2009),0)+IF($N118>=AZ$2,$AK118/($N118-2009),0)+IF($O118>=AZ$2,$AL118/($O118-2009),0)+IF($P118>=AZ$2,$AM118/($P118-2009),0)+IF($Q118>=AZ$2,$AN118/($Q118-2009),0)+IF($R118>=AZ$2,$AO118/($R118-2009),0)+IF($S118>=AZ$2,$AP118/($S118-2009),0)+IF($T118>=AZ$2,$AQ118/($T118-2009),0)+IF($U118>=AZ$2,$AR118/($U118-2009),0)+IF($V118>=AZ$2,$AS118/($V118-2009),0)+IF($W118>=AZ$2,$AT118/($W118-2009),0)+IF($X118>=AZ$2,$AU118/($X118-2009),0)+IF($Y118>=AZ$2,$AV118/($Y118-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D118>=DL$2,$AA118/($D118-2009),0)+IF($E118>=DL$2,$AB118/($E118-2009),0)+IF($F118>=DL$2,$AC118/($F118-2009),0)+IF($G118>=DL$2,$AD118/($G118-2009),0)+IF($H118>=DL$2,$AE118/($H118-2009),0)+IF($I118>=DL$2,$AF118/($I118-2009),0)+IF($J118>=DL$2,$AG118/($J118-2009),0)+IF($K118>=DL$2,$AH118/($K118-2009),0)+IF($L118>=DL$2,$AI118/($L118-2009),0)+IF($M118>=DL$2,$AJ118/($M118-2009),0)+IF($N118>=DL$2,$AK118/($N118-2009),0)+IF($O118>=DL$2,$AL118/($O118-2009),0)+IF($P118>=DL$2,$AM118/($P118-2009),0)+IF($Q118>=DL$2,$AN118/($Q118-2009),0)+IF($R118>=DL$2,$AO118/($R118-2009),0)+IF($S118>=DL$2,$AP118/($S118-2009),0)+IF($T118>=DL$2,$AQ118/($T118-2009),0)+IF($U118>=DL$2,$AR118/($U118-2009),0)+IF($V118>=DL$2,$AS118/($V118-2009),0)+IF($W118>=DL$2,$AT118/($W118-2009),0)+IF($X118>=DL$2,$AU118/($X118-2009),0)+IF($Y118>=DL$2,$AV118/($Y118-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU119","v":0},{"$f":"Produktionsanlæg!BV119","v":0},{"$f":"Produktionsanlæg!BW119","v":0},{"$f":"Produktionsanlæg!BX119","v":0},{"$f":"Produktionsanlæg!BY119","v":0},{"$f":"Produktionsanlæg!BZ119","v":0},{"$f":"Produktionsanlæg!CA119","v":0},{"$f":"Produktionsanlæg!CB119","v":0},{"$f":"Produktionsanlæg!CC119","v":0},{"$f":"Produktionsanlæg!CD119","v":0},{"$f":"Produktionsanlæg!CE119","v":0},{"$f":"Produktionsanlæg!CF119","v":0},{"$f":"Produktionsanlæg!CG119","v":0},{"$f":"Produktionsanlæg!CH119","v":0},{"$f":"Produktionsanlæg!CI119","v":0},{"$f":"Produktionsanlæg!CJ119","v":0},{"$f":"Produktionsanlæg!CK119","v":0},{"$f":"Produktionsanlæg!CL119","v":0},{"$f":"Produktionsanlæg!CM119","v":0},{"$f":"Produktionsanlæg!CN119","v":0},{"$f":"Produktionsanlæg!CO119","v":0},{"$f":"Produktionsanlæg!CP119","v":0},{"$f":"SUM(AA119:AV119)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D119>=AY$2,$AA119/($D119-2009),0)+IF($E119>=AY$2,$AB119/($E119-2009),0)+IF($F119>=AY$2,$AC119/($F119-2009),0)+IF($G119>=AY$2,$AD119/($G119-2009),0)+IF($H119>=AY$2,$AE119/($H119-2009),0)+IF($I119>=AY$2,$AF119/($I119-2009),0)+IF($J119>=AY$2,$AG119/($J119-2009),0)+IF($K119>=AY$2,$AH119/($K119-2009),0)+IF($L119>=AY$2,$AI119/($L119-2009),0)+IF($M119>=AY$2,$AJ119/($M119-2009),0)+IF($N119>=AY$2,$AK119/($N119-2009),0)+IF($O119>=AY$2,$AL119/($O119-2009),0)+IF($P119>=AY$2,$AM119/($P119-2009),0)+IF($Q119>=AY$2,$AN119/($Q119-2009),0)+IF($R119>=AY$2,$AO119/($R119-2009),0)+IF($S119>=AY$2,$AP119/($S119-2009),0)+IF($T119>=AY$2,$AQ119/($T119-2009),0)+IF($U119>=AY$2,$AR119/($U119-2009),0)+IF($V119>=AY$2,$AS119/($V119-2009),0)+IF($W119>=AY$2,$AT119/($W119-2009),0)+IF($X119>=AY$2,$AU119/($X119-2009),0)+IF($Y119>=AY$2,$AV119/($Y119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU120","v":0},{"$f":"Produktionsanlæg!BV120","v":0},{"$f":"Produktionsanlæg!BW120","v":0},{"$f":"Produktionsanlæg!BX120","v":0},{"$f":"Produktionsanlæg!BY120","v":0},{"$f":"Produktionsanlæg!BZ120","v":0},{"$f":"Produktionsanlæg!CA120","v":0},{"$f":"Produktionsanlæg!CB120","v":0},{"$f":"Produktionsanlæg!CC120","v":0},{"$f":"Produktionsanlæg!CD120","v":0},{"$f":"Produktionsanlæg!CE120","v":0},{"$f":"Produktionsanlæg!CF120","v":0},{"$f":"Produktionsanlæg!CG120","v":0},{"$f":"Produktionsanlæg!CH120","v":0},{"$f":"Produktionsanlæg!CI120","v":0},{"$f":"Produktionsanlæg!CJ120","v":0},{"$f":"Produktionsanlæg!CK120","v":0},{"$f":"Produktionsanlæg!CL120","v":0},{"$f":"Produktionsanlæg!CM120","v":0},{"$f":"Produktionsanlæg!CN120","v":0},{"$f":"Produktionsanlæg!CO120","v":0},{"$f":"Produktionsanlæg!CP120","v":0},{"$f":"SUM(AA120:AV120)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D120>=AY$2,$AA120/($D120-2009),0)+IF($E120>=AY$2,$AB120/($E120-2009),0)+IF($F120>=AY$2,$AC120/($F120-2009),0)+IF($G120>=AY$2,$AD120/($G120-2009),0)+IF($H120>=AY$2,$AE120/($H120-2009),0)+IF($I120>=AY$2,$AF120/($I120-2009),0)+IF($J120>=AY$2,$AG120/($J120-2009),0)+IF($K120>=AY$2,$AH120/($K120-2009),0)+IF($L120>=AY$2,$AI120/($L120-2009),0)+IF($M120>=AY$2,$AJ120/($M120-2009),0)+IF($N120>=AY$2,$AK120/($N120-2009),0)+IF($O120>=AY$2,$AL120/($O120-2009),0)+IF($P120>=AY$2,$AM120/($P120-2009),0)+IF($Q120>=AY$2,$AN120/($Q120-2009),0)+IF($R120>=AY$2,$AO120/($R120-2009),0)+IF($S120>=AY$2,$AP120/($S120-2009),0)+IF($T120>=AY$2,$AQ120/($T120-2009),0)+IF($U120>=AY$2,$AR120/($U120-2009),0)+IF($V120>=AY$2,$AS120/($V120-2009),0)+IF($W120>=AY$2,$AT120/($W120-2009),0)+IF($X120>=AY$2,$AU120/($X120-2009),0)+IF($Y120>=AY$2,$AV120/($Y120-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C121+Produktionsanlæg!D122","v":1955},{"$f":"E$3+$C121+Produktionsanlæg!E122","v":1965},{"$f":"F$3+$C121+Produktionsanlæg!F122","v":1975},{"$f":"G$3+$C121+Produktionsanlæg!G122","v":1985},{"$f":"H$3+$C121+Produktionsanlæg!H122","v":1995},{"$f":"I$3+$C121+Produktionsanlæg!I122","v":2005},{"$f":"J$3+$C121+Produktionsanlæg!J122","v":2015},{"$f":"K$3+$C121+Produktionsanlæg!K122","v":2025},{"$f":"L$3+$C121+Produktionsanlæg!L122","v":2032},{"$f":"M$3+$C121+Produktionsanlæg!M122","v":2037},{"$f":"N$3+$C121+Produktionsanlæg!N122","v":2042},{"$f":"O$3+$C121+Produktionsanlæg!O122","v":2047},{"$f":"P$3+$C121+Produktionsanlæg!P122","v":2050},{"$f":"Q$3+$C121+Produktionsanlæg!Q122","v":2051},{"$f":"R$3+$C121+Produktionsanlæg!R122","v":2052},{"$f":"S$3+$C121+Produktionsanlæg!S122","v":2053},{"$f":"T$3+$C121+Produktionsanlæg!T122","v":2054},{"$f":"U$3+$C121+Produktionsanlæg!U122","v":2055},{"$f":"V$3+$C121+Produktionsanlæg!V122","v":2056},{"$f":"W$3+$C121+Produktionsanlæg!W122","v":2057},{"$f":"X$3+$C121+Produktionsanlæg!X122","v":2058},{"$f":"Y$3+$C121+Produktionsanlæg!Y122","v":2059},null,{"$f":"Produktionsanlæg!BU121","v":0},{"$f":"Produktionsanlæg!BV121","v":0},{"$f":"Produktionsanlæg!BW121","v":0},{"$f":"Produktionsanlæg!BX121","v":0},{"$f":"Produktionsanlæg!BY121","v":0},{"$f":"Produktionsanlæg!BZ121","v":0},{"$f":"Produktionsanlæg!CA121","v":0},{"$f":"Produktionsanlæg!CB121","v":0},{"$f":"Produktionsanlæg!CC121","v":0},{"$f":"Produktionsanlæg!CD121","v":0},{"$f":"Produktionsanlæg!CE121","v":0},{"$f":"Produktionsanlæg!CF121","v":0},{"$f":"Produktionsanlæg!CG121","v":0},{"$f":"Produktionsanlæg!CH121","v":0},{"$f":"Produktionsanlæg!CI121","v":0},{"$f":"Produktionsanlæg!CJ121","v":0},{"$f":"Produktionsanlæg!CK121","v":0},{"$f":"Produktionsanlæg!CL121","v":0},{"$f":"Produktionsanlæg!CM121","v":0},{"$f":"Produktionsanlæg!CN121","v":0},{"$f":"Produktionsanlæg!CO121","v":0},{"$f":"Produktionsanlæg!CP121","v":0},{"$f":"SUM(AA121:AV121)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D121>=AY$2,$AA121/($D121-2009),0)+IF($E121>=AY$2,$AB121/($E121-2009),0)+IF($F121>=AY$2,$AC121/($F121-2009),0)+IF($G121>=AY$2,$AD121/($G121-2009),0)+IF($H121>=AY$2,$AE121/($H121-2009),0)+IF($I121>=AY$2,$AF121/($I121-2009),0)+IF($J121>=AY$2,$AG121/($J121-2009),0)+IF($K121>=AY$2,$AH121/($K121-2009),0)+IF($L121>=AY$2,$AI121/($L121-2009),0)+IF($M121>=AY$2,$AJ121/($M121-2009),0)+IF($N121>=AY$2,$AK121/($N121-2009),0)+IF($O121>=AY$2,$AL121/($O121-2009),0)+IF($P121>=AY$2,$AM121/($P121-2009),0)+IF($Q121>=AY$2,$AN121/($Q121-2009),0)+IF($R121>=AY$2,$AO121/($R121-2009),0)+IF($S121>=AY$2,$AP121/($S121-2009),0)+IF($T121>=AY$2,$AQ121/($T121-2009),0)+IF($U121>=AY$2,$AR121/($U121-2009),0)+IF($V121>=AY$2,$AS121/($V121-2009),0)+IF($W121>=AY$2,$AT121/($W121-2009),0)+IF($X121>=AY$2,$AU121/($X121-2009),0)+IF($Y121>=AY$2,$AV121/($Y121-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D121>=DK$2,$AA121/($D121-2009),0)+IF($E121>=DK$2,$AB121/($E121-2009),0)+IF($F121>=DK$2,$AC121/($F121-2009),0)+IF($G121>=DK$2,$AD121/($G121-2009),0)+IF($H121>=DK$2,$AE121/($H121-2009),0)+IF($I121>=DK$2,$AF121/($I121-2009),0)+IF($J121>=DK$2,$AG121/($J121-2009),0)+IF($K121>=DK$2,$AH121/($K121-2009),0)+IF($L121>=DK$2,$AI121/($L121-2009),0)+IF($M121>=DK$2,$AJ121/($M121-2009),0)+IF($N121>=DK$2,$AK121/($N121-2009),0)+IF($O121>=DK$2,$AL121/($O121-2009),0)+IF($P121>=DK$2,$AM121/($P121-2009),0)+IF($Q121>=DK$2,$AN121/($Q121-2009),0)+IF($R121>=DK$2,$AO121/($R121-2009),0)+IF($S121>=DK$2,$AP121/($S121-2009),0)+IF($T121>=DK$2,$AQ121/($T121-2009),0)+IF($U121>=DK$2,$AR121/($U121-2009),0)+IF($V121>=DK$2,$AS121/($V121-2009),0)+IF($W121>=DK$2,$AT121/($W121-2009),0)+IF($X121>=DK$2,$AU121/($X121-2009),0)+IF($Y121>=DK$2,$AV121/($Y121-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C123+Produktionsanlæg!D124","v":1955},{"$f":"E$3+$C123+Produktionsanlæg!E124","v":1965},{"$f":"F$3+$C123+Produktionsanlæg!F124","v":1975},{"$f":"G$3+$C123+Produktionsanlæg!G124","v":1985},{"$f":"H$3+$C123+Produktionsanlæg!H124","v":1995},{"$f":"I$3+$C123+Produktionsanlæg!I124","v":2005},{"$f":"J$3+$C123+Produktionsanlæg!J124","v":2015},{"$f":"K$3+$C123+Produktionsanlæg!K124","v":2025},{"$f":"L$3+$C123+Produktionsanlæg!L124","v":2032},{"$f":"M$3+$C123+Produktionsanlæg!M124","v":2037},{"$f":"N$3+$C123+Produktionsanlæg!N124","v":2042},{"$f":"O$3+$C123+Produktionsanlæg!O124","v":2047},{"$f":"P$3+$C123+Produktionsanlæg!P124","v":2050},{"$f":"Q$3+$C123+Produktionsanlæg!Q124","v":2051},{"$f":"R$3+$C123+Produktionsanlæg!R124","v":2052},{"$f":"S$3+$C123+Produktionsanlæg!S124","v":2053},{"$f":"T$3+$C123+Produktionsanlæg!T124","v":2054},{"$f":"U$3+$C123+Produktionsanlæg!U124","v":2055},{"$f":"V$3+$C123+Produktionsanlæg!V124","v":2056},{"$f":"W$3+$C123+Produktionsanlæg!W124","v":2057},{"$f":"X$3+$C123+Produktionsanlæg!X124","v":2058},{"$f":"Y$3+$C123+Produktionsanlæg!Y124","v":2059},null,{"$f":"Produktionsanlæg!BU123","v":0},{"$f":"Produktionsanlæg!BV123","v":0},{"$f":"Produktionsanlæg!BW123","v":0},{"$f":"Produktionsanlæg!BX123","v":0},{"$f":"Produktionsanlæg!BY123","v":0},{"$f":"Produktionsanlæg!BZ123","v":0},{"$f":"Produktionsanlæg!CA123","v":0},{"$f":"Produktionsanlæg!CB123","v":0},{"$f":"Produktionsanlæg!CC123","v":0},{"$f":"Produktionsanlæg!CD123","v":0},{"$f":"Produktionsanlæg!CE123","v":0},{"$f":"Produktionsanlæg!CF123","v":0},{"$f":"Produktionsanlæg!CG123","v":0},{"$f":"Produktionsanlæg!CH123","v":0},{"$f":"Produktionsanlæg!CI123","v":0},{"$f":"Produktionsanlæg!CJ123","v":0},{"$f":"Produktionsanlæg!CK123","v":0},{"$f":"Produktionsanlæg!CL123","v":0},{"$f":"Produktionsanlæg!CM123","v":0},{"$f":"Produktionsanlæg!CN123","v":0},{"$f":"Produktionsanlæg!CO123","v":0},{"$f":"Produktionsanlæg!CP123","v":0},{"$f":"SUM(AA123:AV123)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AY$2,$AA123/($D123-2009),0)+IF($E123>=AY$2,$AB123/($E123-2009),0)+IF($F123>=AY$2,$AC123/($F123-2009),0)+IF($G123>=AY$2,$AD123/($G123-2009),0)+IF($H123>=AY$2,$AE123/($H123-2009),0)+IF($I123>=AY$2,$AF123/($I123-2009),0)+IF($J123>=AY$2,$AG123/($J123-2009),0)+IF($K123>=AY$2,$AH123/($K123-2009),0)+IF($L123>=AY$2,$AI123/($L123-2009),0)+IF($M123>=AY$2,$AJ123/($M123-2009),0)+IF($N123>=AY$2,$AK123/($N123-2009),0)+IF($O123>=AY$2,$AL123/($O123-2009),0)+IF($P123>=AY$2,$AM123/($P123-2009),0)+IF($Q123>=AY$2,$AN123/($Q123-2009),0)+IF($R123>=AY$2,$AO123/($R123-2009),0)+IF($S123>=AY$2,$AP123/($S123-2009),0)+IF($T123>=AY$2,$AQ123/($T123-2009),0)+IF($U123>=AY$2,$AR123/($U123-2009),0)+IF($V123>=AY$2,$AS123/($V123-2009),0)+IF($W123>=AY$2,$AT123/($W123-2009),0)+IF($X123>=AY$2,$AU123/($X123-2009),0)+IF($Y123>=AY$2,$AV123/($Y123-2009),0)","v":0},{"$f":"IF($D123>=AZ$2,$AA123/($D123-2009),0)+IF($E123>=AZ$2,$AB123/($E123-2009),0)+IF($F123>=AZ$2,$AC123/($F123-2009),0)+IF($G123>=AZ$2,$AD123/($G123-2009),0)+IF($H123>=AZ$2,$AE123/($H123-2009),0)+IF($I123>=AZ$2,$AF123/($I123-2009),0)+IF($J123>=AZ$2,$AG123/($J123-2009),0)+IF($K123>=AZ$2,$AH123/($K123-2009),0)+IF($L123>=AZ$2,$AI123/($L123-2009),0)+IF($M123>=AZ$2,$AJ123/($M123-2009),0)+IF($N123>=AZ$2,$AK123/($N123-2009),0)+IF($O123>=AZ$2,$AL123/($O123-2009),0)+IF($P123>=AZ$2,$AM123/($P123-2009),0)+IF($Q123>=AZ$2,$AN123/($Q123-2009),0)+IF($R123>=AZ$2,$AO123/($R123-2009),0)+IF($S123>=AZ$2,$AP123/($S123-2009),0)+IF($T123>=AZ$2,$AQ123/($T123-2009),0)+IF($U123>=AZ$2,$AR123/($U123-2009),0)+IF($V123>=AZ$2,$AS123/($V123-2009),0)+IF($W123>=AZ$2,$AT123/($W123-2009),0)+IF($X123>=AZ$2,$AU123/($X123-2009),0)+IF($Y123>=AZ$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D123>=DL$2,$AA123/($D123-2009),0)+IF($E123>=DL$2,$AB123/($E123-2009),0)+IF($F123>=DL$2,$AC123/($F123-2009),0)+IF($G123>=DL$2,$AD123/($G123-2009),0)+IF($H123>=DL$2,$AE123/($H123-2009),0)+IF($I123>=DL$2,$AF123/($I123-2009),0)+IF($J123>=DL$2,$AG123/($J123-2009),0)+IF($K123>=DL$2,$AH123/($K123-2009),0)+IF($L123>=DL$2,$AI123/($L123-2009),0)+IF($M123>=DL$2,$AJ123/($M123-2009),0)+IF($N123>=DL$2,$AK123/($N123-2009),0)+IF($O123>=DL$2,$AL123/($O123-2009),0)+IF($P123>=DL$2,$AM123/($P123-2009),0)+IF($Q123>=DL$2,$AN123/($Q123-2009),0)+IF($R123>=DL$2,$AO123/($R123-2009),0)+IF($S123>=DL$2,$AP123/($S123-2009),0)+IF($T123>=DL$2,$AQ123/($T123-2009),0)+IF($U123>=DL$2,$AR123/($U123-2009),0)+IF($V123>=DL$2,$AS123/($V123-2009),0)+IF($W123>=DL$2,$AT123/($W123-2009),0)+IF($X123>=DL$2,$AU123/($X123-2009),0)+IF($Y123>=DL$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C125","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C125","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU125","v":0},{"$f":"Produktionsanlæg!BV125","v":0},{"$f":"Produktionsanlæg!BW125","v":0},{"$f":"Produktionsanlæg!BX125","v":0},{"$f":"Produktionsanlæg!BY125","v":0},{"$f":"Produktionsanlæg!BZ125","v":0},{"$f":"Produktionsanlæg!CA125","v":0},{"$f":"Produktionsanlæg!CB125","v":0},{"$f":"Produktionsanlæg!CC125","v":0},{"$f":"Produktionsanlæg!CD125","v":0},{"$f":"Produktionsanlæg!CE125","v":0},{"$f":"Produktionsanlæg!CF125","v":0},{"$f":"Produktionsanlæg!CG125","v":0},{"$f":"Produktionsanlæg!CH125","v":0},{"$f":"Produktionsanlæg!CI125","v":0},{"$f":"Produktionsanlæg!CJ125","v":0},{"$f":"Produktionsanlæg!CK125","v":0},{"$f":"Produktionsanlæg!CL125","v":0},{"$f":"Produktionsanlæg!CM125","v":0},{"$f":"Produktionsanlæg!CN125","v":0},{"$f":"Produktionsanlæg!CO125","v":0},{"$f":"Produktionsanlæg!CP125","v":0},{"$f":"SUM(AA125:AV125)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D125>=AY$2,$AA125/($D125-2009),0)+IF($E125>=AY$2,$AB125/($E125-2009),0)+IF($F125>=AY$2,$AC125/($F125-2009),0)+IF($G125>=AY$2,$AD125/($G125-2009),0)+IF($H125>=AY$2,$AE125/($H125-2009),0)+IF($I125>=AY$2,$AF125/($I125-2009),0)+IF($J125>=AY$2,$AG125/($J125-2009),0)+IF($K125>=AY$2,$AH125/($K125-2009),0)+IF($L125>=AY$2,$AI125/($L125-2009),0)+IF($M125>=AY$2,$AJ125/($M125-2009),0)+IF($N125>=AY$2,$AK125/($N125-2009),0)+IF($O125>=AY$2,$AL125/($O125-2009),0)+IF($P125>=AY$2,$AM125/($P125-2009),0)+IF($Q125>=AY$2,$AN125/($Q125-2009),0)+IF($R125>=AY$2,$AO125/($R125-2009),0)+IF($S125>=AY$2,$AP125/($S125-2009),0)+IF($T125>=AY$2,$AQ125/($T125-2009),0)+IF($U125>=AY$2,$AR125/($U125-2009),0)+IF($V125>=AY$2,$AS125/($V125-2009),0)+IF($W125>=AY$2,$AT125/($W125-2009),0)+IF($X125>=AY$2,$AU125/($X125-2009),0)+IF($Y125>=AY$2,$AV125/($Y125-2009),0)","v":0},{"$f":"IF($D125>=AZ$2,$AA125/($D125-2009),0)+IF($E125>=AZ$2,$AB125/($E125-2009),0)+IF($F125>=AZ$2,$AC125/($F125-2009),0)+IF($G125>=AZ$2,$AD125/($G125-2009),0)+IF($H125>=AZ$2,$AE125/($H125-2009),0)+IF($I125>=AZ$2,$AF125/($I125-2009),0)+IF($J125>=AZ$2,$AG125/($J125-2009),0)+IF($K125>=AZ$2,$AH125/($K125-2009),0)+IF($L125>=AZ$2,$AI125/($L125-2009),0)+IF($M125>=AZ$2,$AJ125/($M125-2009),0)+IF($N125>=AZ$2,$AK125/($N125-2009),0)+IF($O125>=AZ$2,$AL125/($O125-2009),0)+IF($P125>=AZ$2,$AM125/($P125-2009),0)+IF($Q125>=AZ$2,$AN125/($Q125-2009),0)+IF($R125>=AZ$2,$AO125/($R125-2009),0)+IF($S125>=AZ$2,$AP125/($S125-2009),0)+IF($T125>=AZ$2,$AQ125/($T125-2009),0)+IF($U125>=AZ$2,$AR125/($U125-2009),0)+IF($V125>=AZ$2,$AS125/($V125-2009),0)+IF($W125>=AZ$2,$AT125/($W125-2009),0)+IF($X125>=AZ$2,$AU125/($X125-2009),0)+IF($Y125>=AZ$2,$AV125/($Y125-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D125>=DL$2,$AA125/($D125-2009),0)+IF($E125>=DL$2,$AB125/($E125-2009),0)+IF($F125>=DL$2,$AC125/($F125-2009),0)+IF($G125>=DL$2,$AD125/($G125-2009),0)+IF($H125>=DL$2,$AE125/($H125-2009),0)+IF($I125>=DL$2,$AF125/($I125-2009),0)+IF($J125>=DL$2,$AG125/($J125-2009),0)+IF($K125>=DL$2,$AH125/($K125-2009),0)+IF($L125>=DL$2,$AI125/($L125-2009),0)+IF($M125>=DL$2,$AJ125/($M125-2009),0)+IF($N125>=DL$2,$AK125/($N125-2009),0)+IF($O125>=DL$2,$AL125/($O125-2009),0)+IF($P125>=DL$2,$AM125/($P125-2009),0)+IF($Q125>=DL$2,$AN125/($Q125-2009),0)+IF($R125>=DL$2,$AO125/($R125-2009),0)+IF($S125>=DL$2,$AP125/($S125-2009),0)+IF($T125>=DL$2,$AQ125/($T125-2009),0)+IF($U125>=DL$2,$AR125/($U125-2009),0)+IF($V125>=DL$2,$AS125/($V125-2009),0)+IF($W125>=DL$2,$AT125/($W125-2009),0)+IF($X125>=DL$2,$AU125/($X125-2009),0)+IF($Y125>=DL$2,$AV125/($Y125-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU126","v":0},{"$f":"Produktionsanlæg!BV126","v":0},{"$f":"Produktionsanlæg!BW126","v":0},{"$f":"Produktionsanlæg!BX126","v":0},{"$f":"Produktionsanlæg!BY126","v":0},{"$f":"Produktionsanlæg!BZ126","v":0},{"$f":"Produktionsanlæg!CA126","v":0},{"$f":"Produktionsanlæg!CB126","v":0},{"$f":"Produktionsanlæg!CC126","v":0},{"$f":"Produktionsanlæg!CD126","v":0},{"$f":"Produktionsanlæg!CE126","v":0},{"$f":"Produktionsanlæg!CF126","v":0},{"$f":"Produktionsanlæg!CG126","v":0},{"$f":"Produktionsanlæg!CH126","v":0},{"$f":"Produktionsanlæg!CI126","v":0},{"$f":"Produktionsanlæg!CJ126","v":0},{"$f":"Produktionsanlæg!CK126","v":0},{"$f":"Produktionsanlæg!CL126","v":0},{"$f":"Produktionsanlæg!CM126","v":0},{"$f":"Produktionsanlæg!CN126","v":0},{"$f":"Produktionsanlæg!CO126","v":0},{"$f":"Produktionsanlæg!CP126","v":0},{"$f":"SUM(AA126:AV126)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AY$2,$AA126/($D126-2009),0)+IF($E126>=AY$2,$AB126/($E126-2009),0)+IF($F126>=AY$2,$AC126/($F126-2009),0)+IF($G126>=AY$2,$AD126/($G126-2009),0)+IF($H126>=AY$2,$AE126/($H126-2009),0)+IF($I126>=AY$2,$AF126/($I126-2009),0)+IF($J126>=AY$2,$AG126/($J126-2009),0)+IF($K126>=AY$2,$AH126/($K126-2009),0)+IF($L126>=AY$2,$AI126/($L126-2009),0)+IF($M126>=AY$2,$AJ126/($M126-2009),0)+IF($N126>=AY$2,$AK126/($N126-2009),0)+IF($O126>=AY$2,$AL126/($O126-2009),0)+IF($P126>=AY$2,$AM126/($P126-2009),0)+IF($Q126>=AY$2,$AN126/($Q126-2009),0)+IF($R126>=AY$2,$AO126/($R126-2009),0)+IF($S126>=AY$2,$AP126/($S126-2009),0)+IF($T126>=AY$2,$AQ126/($T126-2009),0)+IF($U126>=AY$2,$AR126/($U126-2009),0)+IF($V126>=AY$2,$AS126/($V126-2009),0)+IF($W126>=AY$2,$AT126/($W126-2009),0)+IF($X126>=AY$2,$AU126/($X126-2009),0)+IF($Y126>=AY$2,$AV126/($Y126-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU127","v":0},{"$f":"Produktionsanlæg!BV127","v":0},{"$f":"Produktionsanlæg!BW127","v":0},{"$f":"Produktionsanlæg!BX127","v":0},{"$f":"Produktionsanlæg!BY127","v":0},{"$f":"Produktionsanlæg!BZ127","v":0},{"$f":"Produktionsanlæg!CA127","v":0},{"$f":"Produktionsanlæg!CB127","v":0},{"$f":"Produktionsanlæg!CC127","v":0},{"$f":"Produktionsanlæg!CD127","v":0},{"$f":"Produktionsanlæg!CE127","v":0},{"$f":"Produktionsanlæg!CF127","v":0},{"$f":"Produktionsanlæg!CG127","v":0},{"$f":"Produktionsanlæg!CH127","v":0},{"$f":"Produktionsanlæg!CI127","v":0},{"$f":"Produktionsanlæg!CJ127","v":0},{"$f":"Produktionsanlæg!CK127","v":176780.75443982222},{"$f":"Produktionsanlæg!CL127","v":0},{"$f":"Produktionsanlæg!CM127","v":0},{"$f":"Produktionsanlæg!CN127","v":0},{"$f":"Produktionsanlæg!CO127","v":0},{"$f":"Produktionsanlæg!CP127","v":0},{"$f":"SUM(AA127:AV127)","v":176780.75443982222},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D127>=AY$2,$AA127/($D127-2009),0)+IF($E127>=AY$2,$AB127/($E127-2009),0)+IF($F127>=AY$2,$AC127/($F127-2009),0)+IF($G127>=AY$2,$AD127/($G127-2009),0)+IF($H127>=AY$2,$AE127/($H127-2009),0)+IF($I127>=AY$2,$AF127/($I127-2009),0)+IF($J127>=AY$2,$AG127/($J127-2009),0)+IF($K127>=AY$2,$AH127/($K127-2009),0)+IF($L127>=AY$2,$AI127/($L127-2009),0)+IF($M127>=AY$2,$AJ127/($M127-2009),0)+IF($N127>=AY$2,$AK127/($N127-2009),0)+IF($O127>=AY$2,$AL127/($O127-2009),0)+IF($P127>=AY$2,$AM127/($P127-2009),0)+IF($Q127>=AY$2,$AN127/($Q127-2009),0)+IF($R127>=AY$2,$AO127/($R127-2009),0)+IF($S127>=AY$2,$AP127/($S127-2009),0)+IF($T127>=AY$2,$AQ127/($T127-2009),0)+IF($U127>=AY$2,$AR127/($U127-2009),0)+IF($V127>=AY$2,$AS127/($V127-2009),0)+IF($W127>=AY$2,$AT127/($W127-2009),0)+IF($X127>=AY$2,$AU127/($X127-2009),0)+IF($Y127>=AY$2,$AV127/($Y127-2009),0)","v":8839.0377219911115},8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,8839.0377219911115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C128+Produktionsanlæg!D129","v":1955},{"$f":"E$3+$C128+Produktionsanlæg!E129","v":1965},{"$f":"F$3+$C128+Produktionsanlæg!F129","v":1975},{"$f":"G$3+$C128+Produktionsanlæg!G129","v":1985},{"$f":"H$3+$C128+Produktionsanlæg!H129","v":1995},{"$f":"I$3+$C128+Produktionsanlæg!I129","v":2005},{"$f":"J$3+$C128+Produktionsanlæg!J129","v":2015},{"$f":"K$3+$C128+Produktionsanlæg!K129","v":2025},{"$f":"L$3+$C128+Produktionsanlæg!L129","v":2032},{"$f":"M$3+$C128+Produktionsanlæg!M129","v":2037},{"$f":"N$3+$C128+Produktionsanlæg!N129","v":2042},{"$f":"O$3+$C128+Produktionsanlæg!O129","v":2047},{"$f":"P$3+$C128+Produktionsanlæg!P129","v":2050},{"$f":"Q$3+$C128+Produktionsanlæg!Q129","v":2051},{"$f":"R$3+$C128+Produktionsanlæg!R129","v":2052},{"$f":"S$3+$C128+Produktionsanlæg!S129","v":2053},{"$f":"T$3+$C128+Produktionsanlæg!T129","v":2054},{"$f":"U$3+$C128+Produktionsanlæg!U129","v":2055},{"$f":"V$3+$C128+Produktionsanlæg!V129","v":2056},{"$f":"W$3+$C128+Produktionsanlæg!W129","v":2057},{"$f":"X$3+$C128+Produktionsanlæg!X129","v":2058},{"$f":"Y$3+$C128+Produktionsanlæg!Y129","v":2059},null,{"$f":"Produktionsanlæg!BU128","v":0},{"$f":"Produktionsanlæg!BV128","v":0},{"$f":"Produktionsanlæg!BW128","v":0},{"$f":"Produktionsanlæg!BX128","v":0},{"$f":"Produktionsanlæg!BY128","v":0},{"$f":"Produktionsanlæg!BZ128","v":0},{"$f":"Produktionsanlæg!CA128","v":0},{"$f":"Produktionsanlæg!CB128","v":0},{"$f":"Produktionsanlæg!CC128","v":0},{"$f":"Produktionsanlæg!CD128","v":0},{"$f":"Produktionsanlæg!CE128","v":0},{"$f":"Produktionsanlæg!CF128","v":0},{"$f":"Produktionsanlæg!CG128","v":0},{"$f":"Produktionsanlæg!CH128","v":0},{"$f":"Produktionsanlæg!CI128","v":0},{"$f":"Produktionsanlæg!CJ128","v":0},{"$f":"Produktionsanlæg!CK128","v":0},{"$f":"Produktionsanlæg!CL128","v":0},{"$f":"Produktionsanlæg!CM128","v":0},{"$f":"Produktionsanlæg!CN128","v":0},{"$f":"Produktionsanlæg!CO128","v":0},{"$f":"Produktionsanlæg!CP128","v":0},{"$f":"SUM(AA128:AV128)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D128>=AY$2,$AA128/($D128-2009),0)+IF($E128>=AY$2,$AB128/($E128-2009),0)+IF($F128>=AY$2,$AC128/($F128-2009),0)+IF($G128>=AY$2,$AD128/($G128-2009),0)+IF($H128>=AY$2,$AE128/($H128-2009),0)+IF($I128>=AY$2,$AF128/($I128-2009),0)+IF($J128>=AY$2,$AG128/($J128-2009),0)+IF($K128>=AY$2,$AH128/($K128-2009),0)+IF($L128>=AY$2,$AI128/($L128-2009),0)+IF($M128>=AY$2,$AJ128/($M128-2009),0)+IF($N128>=AY$2,$AK128/($N128-2009),0)+IF($O128>=AY$2,$AL128/($O128-2009),0)+IF($P128>=AY$2,$AM128/($P128-2009),0)+IF($Q128>=AY$2,$AN128/($Q128-2009),0)+IF($R128>=AY$2,$AO128/($R128-2009),0)+IF($S128>=AY$2,$AP128/($S128-2009),0)+IF($T128>=AY$2,$AQ128/($T128-2009),0)+IF($U128>=AY$2,$AR128/($U128-2009),0)+IF($V128>=AY$2,$AS128/($V128-2009),0)+IF($W128>=AY$2,$AT128/($W128-2009),0)+IF($X128>=AY$2,$AU128/($X128-2009),0)+IF($Y128>=AY$2,$AV128/($Y128-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D128>=DK$2,$AA128/($D128-2009),0)+IF($E128>=DK$2,$AB128/($E128-2009),0)+IF($F128>=DK$2,$AC128/($F128-2009),0)+IF($G128>=DK$2,$AD128/($G128-2009),0)+IF($H128>=DK$2,$AE128/($H128-2009),0)+IF($I128>=DK$2,$AF128/($I128-2009),0)+IF($J128>=DK$2,$AG128/($J128-2009),0)+IF($K128>=DK$2,$AH128/($K128-2009),0)+IF($L128>=DK$2,$AI128/($L128-2009),0)+IF($M128>=DK$2,$AJ128/($M128-2009),0)+IF($N128>=DK$2,$AK128/($N128-2009),0)+IF($O128>=DK$2,$AL128/($O128-2009),0)+IF($P128>=DK$2,$AM128/($P128-2009),0)+IF($Q128>=DK$2,$AN128/($Q128-2009),0)+IF($R128>=DK$2,$AO128/($R128-2009),0)+IF($S128>=DK$2,$AP128/($S128-2009),0)+IF($T128>=DK$2,$AQ128/($T128-2009),0)+IF($U128>=DK$2,$AR128/($U128-2009),0)+IF($V128>=DK$2,$AS128/($V128-2009),0)+IF($W128>=DK$2,$AT128/($W128-2009),0)+IF($X128>=DK$2,$AU128/($X128-2009),0)+IF($Y128>=DK$2,$AV128/($Y128-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C130+Produktionsanlæg!D131","v":1955},{"$f":"E$3+$C130+Produktionsanlæg!E131","v":1965},{"$f":"F$3+$C130+Produktionsanlæg!F131","v":1975},{"$f":"G$3+$C130+Produktionsanlæg!G131","v":1985},{"$f":"H$3+$C130+Produktionsanlæg!H131","v":1995},{"$f":"I$3+$C130+Produktionsanlæg!I131","v":2005},{"$f":"J$3+$C130+Produktionsanlæg!J131","v":2015},{"$f":"K$3+$C130+Produktionsanlæg!K131","v":2025},{"$f":"L$3+$C130+Produktionsanlæg!L131","v":2032},{"$f":"M$3+$C130+Produktionsanlæg!M131","v":2037},{"$f":"N$3+$C130+Produktionsanlæg!N131","v":2042},{"$f":"O$3+$C130+Produktionsanlæg!O131","v":2047},{"$f":"P$3+$C130+Produktionsanlæg!P131","v":2050},{"$f":"Q$3+$C130+Produktionsanlæg!Q131","v":2051},{"$f":"R$3+$C130+Produktionsanlæg!R131","v":2052},{"$f":"S$3+$C130+Produktionsanlæg!S131","v":2053},{"$f":"T$3+$C130+Produktionsanlæg!T131","v":2054},{"$f":"U$3+$C130+Produktionsanlæg!U131","v":2055},{"$f":"V$3+$C130+Produktionsanlæg!V131","v":2056},{"$f":"W$3+$C130+Produktionsanlæg!W131","v":2057},{"$f":"X$3+$C130+Produktionsanlæg!X131","v":2058},{"$f":"Y$3+$C130+Produktionsanlæg!Y131","v":2059},null,{"$f":"Produktionsanlæg!BU130","v":0},{"$f":"Produktionsanlæg!BV130","v":0},{"$f":"Produktionsanlæg!BW130","v":0},{"$f":"Produktionsanlæg!BX130","v":0},{"$f":"Produktionsanlæg!BY130","v":0},{"$f":"Produktionsanlæg!BZ130","v":0},{"$f":"Produktionsanlæg!CA130","v":0},{"$f":"Produktionsanlæg!CB130","v":0},{"$f":"Produktionsanlæg!CC130","v":0},{"$f":"Produktionsanlæg!CD130","v":0},{"$f":"Produktionsanlæg!CE130","v":446534.59369967983},{"$f":"Produktionsanlæg!CF130","v":0},{"$f":"Produktionsanlæg!CG130","v":0},{"$f":"Produktionsanlæg!CH130","v":0},{"$f":"Produktionsanlæg!CI130","v":0},{"$f":"Produktionsanlæg!CJ130","v":0},{"$f":"Produktionsanlæg!CK130","v":0},{"$f":"Produktionsanlæg!CL130","v":0},{"$f":"Produktionsanlæg!CM130","v":0},{"$f":"Produktionsanlæg!CN130","v":0},{"$f":"Produktionsanlæg!CO130","v":0},{"$f":"Produktionsanlæg!CP130","v":0},{"$f":"SUM(AA130:AV130)","v":446534.59369967983},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D130>=AY$2,$AA130/($D130-2009),0)+IF($E130>=AY$2,$AB130/($E130-2009),0)+IF($F130>=AY$2,$AC130/($F130-2009),0)+IF($G130>=AY$2,$AD130/($G130-2009),0)+IF($H130>=AY$2,$AE130/($H130-2009),0)+IF($I130>=AY$2,$AF130/($I130-2009),0)+IF($J130>=AY$2,$AG130/($J130-2009),0)+IF($K130>=AY$2,$AH130/($K130-2009),0)+IF($L130>=AY$2,$AI130/($L130-2009),0)+IF($M130>=AY$2,$AJ130/($M130-2009),0)+IF($N130>=AY$2,$AK130/($N130-2009),0)+IF($O130>=AY$2,$AL130/($O130-2009),0)+IF($P130>=AY$2,$AM130/($P130-2009),0)+IF($Q130>=AY$2,$AN130/($Q130-2009),0)+IF($R130>=AY$2,$AO130/($R130-2009),0)+IF($S130>=AY$2,$AP130/($S130-2009),0)+IF($T130>=AY$2,$AQ130/($T130-2009),0)+IF($U130>=AY$2,$AR130/($U130-2009),0)+IF($V130>=AY$2,$AS130/($V130-2009),0)+IF($W130>=AY$2,$AT130/($W130-2009),0)+IF($X130>=AY$2,$AU130/($X130-2009),0)+IF($Y130>=AY$2,$AV130/($Y130-2009),0)","v":13531.351324232723},{"$f":"IF($D130>=AZ$2,$AA130/($D130-2009),0)+IF($E130>=AZ$2,$AB130/($E130-2009),0)+IF($F130>=AZ$2,$AC130/($F130-2009),0)+IF($G130>=AZ$2,$AD130/($G130-2009),0)+IF($H130>=AZ$2,$AE130/($H130-2009),0)+IF($I130>=AZ$2,$AF130/($I130-2009),0)+IF($J130>=AZ$2,$AG130/($J130-2009),0)+IF($K130>=AZ$2,$AH130/($K130-2009),0)+IF($L130>=AZ$2,$AI130/($L130-2009),0)+IF($M130>=AZ$2,$AJ130/($M130-2009),0)+IF($N130>=AZ$2,$AK130/($N130-2009),0)+IF($O130>=AZ$2,$AL130/($O130-2009),0)+IF($P130>=AZ$2,$AM130/($P130-2009),0)+IF($Q130>=AZ$2,$AN130/($Q130-2009),0)+IF($R130>=AZ$2,$AO130/($R130-2009),0)+IF($S130>=AZ$2,$AP130/($S130-2009),0)+IF($T130>=AZ$2,$AQ130/($T130-2009),0)+IF($U130>=AZ$2,$AR130/($U130-2009),0)+IF($V130>=AZ$2,$AS130/($V130-2009),0)+IF($W130>=AZ$2,$AT130/($W130-2009),0)+IF($X130>=AZ$2,$AU130/($X130-2009),0)+IF($Y130>=AZ$2,$AV130/($Y130-2009),0)","v":13531.351324232723},13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,13531.351324232723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D130>=DL$2,$AA130/($D130-2009),0)+IF($E130>=DL$2,$AB130/($E130-2009),0)+IF($F130>=DL$2,$AC130/($F130-2009),0)+IF($G130>=DL$2,$AD130/($G130-2009),0)+IF($H130>=DL$2,$AE130/($H130-2009),0)+IF($I130>=DL$2,$AF130/($I130-2009),0)+IF($J130>=DL$2,$AG130/($J130-2009),0)+IF($K130>=DL$2,$AH130/($K130-2009),0)+IF($L130>=DL$2,$AI130/($L130-2009),0)+IF($M130>=DL$2,$AJ130/($M130-2009),0)+IF($N130>=DL$2,$AK130/($N130-2009),0)+IF($O130>=DL$2,$AL130/($O130-2009),0)+IF($P130>=DL$2,$AM130/($P130-2009),0)+IF($Q130>=DL$2,$AN130/($Q130-2009),0)+IF($R130>=DL$2,$AO130/($R130-2009),0)+IF($S130>=DL$2,$AP130/($S130-2009),0)+IF($T130>=DL$2,$AQ130/($T130-2009),0)+IF($U130>=DL$2,$AR130/($U130-2009),0)+IF($V130>=DL$2,$AS130/($V130-2009),0)+IF($W130>=DL$2,$AT130/($W130-2009),0)+IF($X130>=DL$2,$AU130/($X130-2009),0)+IF($Y130>=DL$2,$AV130/($Y130-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C132+Produktionsanlæg!D133","v":1955},{"$f":"E$3+$C132+Produktionsanlæg!E133","v":1965},{"$f":"F$3+$C132+Produktionsanlæg!F133","v":1975},{"$f":"G$3+$C132+Produktionsanlæg!G133","v":1985},{"$f":"H$3+$C132+Produktionsanlæg!H133","v":1995},{"$f":"I$3+$C132+Produktionsanlæg!I133","v":2005},{"$f":"J$3+$C132+Produktionsanlæg!J133","v":2015},{"$f":"K$3+$C132+Produktionsanlæg!K133","v":2025},{"$f":"L$3+$C132+Produktionsanlæg!L133","v":2032},{"$f":"M$3+$C132+Produktionsanlæg!M133","v":2037},{"$f":"N$3+$C132+Produktionsanlæg!N133","v":2042},{"$f":"O$3+$C132+Produktionsanlæg!O133","v":2047},{"$f":"P$3+$C132+Produktionsanlæg!P133","v":2050},{"$f":"Q$3+$C132+Produktionsanlæg!Q133","v":2051},{"$f":"R$3+$C132+Produktionsanlæg!R133","v":2052},{"$f":"S$3+$C132+Produktionsanlæg!S133","v":2053},{"$f":"T$3+$C132+Produktionsanlæg!T133","v":2054},{"$f":"U$3+$C132+Produktionsanlæg!U133","v":2055},{"$f":"V$3+$C132+Produktionsanlæg!V133","v":2056},{"$f":"W$3+$C132+Produktionsanlæg!W133","v":2057},{"$f":"X$3+$C132+Produktionsanlæg!X133","v":2058},{"$f":"Y$3+$C132+Produktionsanlæg!Y133","v":2059},null,{"$f":"Produktionsanlæg!BU132","v":0},{"$f":"Produktionsanlæg!BV132","v":0},{"$f":"Produktionsanlæg!BW132","v":0},{"$f":"Produktionsanlæg!BX132","v":0},{"$f":"Produktionsanlæg!BY132","v":0},{"$f":"Produktionsanlæg!BZ132","v":0},{"$f":"Produktionsanlæg!CA132","v":0},{"$f":"Produktionsanlæg!CB132","v":0},{"$f":"Produktionsanlæg!CC132","v":0},{"$f":"Produktionsanlæg!CD132","v":0},{"$f":"Produktionsanlæg!CE132","v":0},{"$f":"Produktionsanlæg!CF132","v":0},{"$f":"Produktionsanlæg!CG132","v":0},{"$f":"Produktionsanlæg!CH132","v":0},{"$f":"Produktionsanlæg!CI132","v":0},{"$f":"Produktionsanlæg!CJ132","v":0},{"$f":"Produktionsanlæg!CK132","v":0},{"$f":"Produktionsanlæg!CL132","v":0},{"$f":"Produktionsanlæg!CM132","v":0},{"$f":"Produktionsanlæg!CN132","v":0},{"$f":"Produktionsanlæg!CO132","v":0},{"$f":"Produktionsanlæg!CP132","v":0},{"$f":"SUM(AA132:AV132)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AY$2,$AA132/($D132-2009),0)+IF($E132>=AY$2,$AB132/($E132-2009),0)+IF($F132>=AY$2,$AC132/($F132-2009),0)+IF($G132>=AY$2,$AD132/($G132-2009),0)+IF($H132>=AY$2,$AE132/($H132-2009),0)+IF($I132>=AY$2,$AF132/($I132-2009),0)+IF($J132>=AY$2,$AG132/($J132-2009),0)+IF($K132>=AY$2,$AH132/($K132-2009),0)+IF($L132>=AY$2,$AI132/($L132-2009),0)+IF($M132>=AY$2,$AJ132/($M132-2009),0)+IF($N132>=AY$2,$AK132/($N132-2009),0)+IF($O132>=AY$2,$AL132/($O132-2009),0)+IF($P132>=AY$2,$AM132/($P132-2009),0)+IF($Q132>=AY$2,$AN132/($Q132-2009),0)+IF($R132>=AY$2,$AO132/($R132-2009),0)+IF($S132>=AY$2,$AP132/($S132-2009),0)+IF($T132>=AY$2,$AQ132/($T132-2009),0)+IF($U132>=AY$2,$AR132/($U132-2009),0)+IF($V132>=AY$2,$AS132/($V132-2009),0)+IF($W132>=AY$2,$AT132/($W132-2009),0)+IF($X132>=AY$2,$AU132/($X132-2009),0)+IF($Y132>=AY$2,$AV132/($Y132-2009),0)","v":0},{"$f":"IF($D132>=AZ$2,$AA132/($D132-2009),0)+IF($E132>=AZ$2,$AB132/($E132-2009),0)+IF($F132>=AZ$2,$AC132/($F132-2009),0)+IF($G132>=AZ$2,$AD132/($G132-2009),0)+IF($H132>=AZ$2,$AE132/($H132-2009),0)+IF($I132>=AZ$2,$AF132/($I132-2009),0)+IF($J132>=AZ$2,$AG132/($J132-2009),0)+IF($K132>=AZ$2,$AH132/($K132-2009),0)+IF($L132>=AZ$2,$AI132/($L132-2009),0)+IF($M132>=AZ$2,$AJ132/($M132-2009),0)+IF($N132>=AZ$2,$AK132/($N132-2009),0)+IF($O132>=AZ$2,$AL132/($O132-2009),0)+IF($P132>=AZ$2,$AM132/($P132-2009),0)+IF($Q132>=AZ$2,$AN132/($Q132-2009),0)+IF($R132>=AZ$2,$AO132/($R132-2009),0)+IF($S132>=AZ$2,$AP132/($S132-2009),0)+IF($T132>=AZ$2,$AQ132/($T132-2009),0)+IF($U132>=AZ$2,$AR132/($U132-2009),0)+IF($V132>=AZ$2,$AS132/($V132-2009),0)+IF($W132>=AZ$2,$AT132/($W132-2009),0)+IF($X132>=AZ$2,$AU132/($X132-2009),0)+IF($Y132>=AZ$2,$AV132/($Y132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D132>=DL$2,$AA132/($D132-2009),0)+IF($E132>=DL$2,$AB132/($E132-2009),0)+IF($F132>=DL$2,$AC132/($F132-2009),0)+IF($G132>=DL$2,$AD132/($G132-2009),0)+IF($H132>=DL$2,$AE132/($H132-2009),0)+IF($I132>=DL$2,$AF132/($I132-2009),0)+IF($J132>=DL$2,$AG132/($J132-2009),0)+IF($K132>=DL$2,$AH132/($K132-2009),0)+IF($L132>=DL$2,$AI132/($L132-2009),0)+IF($M132>=DL$2,$AJ132/($M132-2009),0)+IF($N132>=DL$2,$AK132/($N132-2009),0)+IF($O132>=DL$2,$AL132/($O132-2009),0)+IF($P132>=DL$2,$AM132/($P132-2009),0)+IF($Q132>=DL$2,$AN132/($Q132-2009),0)+IF($R132>=DL$2,$AO132/($R132-2009),0)+IF($S132>=DL$2,$AP132/($S132-2009),0)+IF($T132>=DL$2,$AQ132/($T132-2009),0)+IF($U132>=DL$2,$AR132/($U132-2009),0)+IF($V132>=DL$2,$AS132/($V132-2009),0)+IF($W132>=DL$2,$AT132/($W132-2009),0)+IF($X132>=DL$2,$AU132/($X132-2009),0)+IF($Y132>=DL$2,$AV132/($Y132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C134","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C134","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU134","v":0},{"$f":"Produktionsanlæg!BV134","v":0},{"$f":"Produktionsanlæg!BW134","v":0},{"$f":"Produktionsanlæg!BX134","v":0},{"$f":"Produktionsanlæg!BY134","v":0},{"$f":"Produktionsanlæg!BZ134","v":0},{"$f":"Produktionsanlæg!CA134","v":0},{"$f":"Produktionsanlæg!CB134","v":0},{"$f":"Produktionsanlæg!CC134","v":0},{"$f":"Produktionsanlæg!CD134","v":0},{"$f":"Produktionsanlæg!CE134","v":0},{"$f":"Produktionsanlæg!CF134","v":0},{"$f":"Produktionsanlæg!CG134","v":0},{"$f":"Produktionsanlæg!CH134","v":0},{"$f":"Produktionsanlæg!CI134","v":0},{"$f":"Produktionsanlæg!CJ134","v":0},{"$f":"Produktionsanlæg!CK134","v":0},{"$f":"Produktionsanlæg!CL134","v":0},{"$f":"Produktionsanlæg!CM134","v":0},{"$f":"Produktionsanlæg!CN134","v":0},{"$f":"Produktionsanlæg!CO134","v":0},{"$f":"Produktionsanlæg!CP134","v":0},{"$f":"SUM(AA134:AV134)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D134>=AY$2,$AA134/($D134-2009),0)+IF($E134>=AY$2,$AB134/($E134-2009),0)+IF($F134>=AY$2,$AC134/($F134-2009),0)+IF($G134>=AY$2,$AD134/($G134-2009),0)+IF($H134>=AY$2,$AE134/($H134-2009),0)+IF($I134>=AY$2,$AF134/($I134-2009),0)+IF($J134>=AY$2,$AG134/($J134-2009),0)+IF($K134>=AY$2,$AH134/($K134-2009),0)+IF($L134>=AY$2,$AI134/($L134-2009),0)+IF($M134>=AY$2,$AJ134/($M134-2009),0)+IF($N134>=AY$2,$AK134/($N134-2009),0)+IF($O134>=AY$2,$AL134/($O134-2009),0)+IF($P134>=AY$2,$AM134/($P134-2009),0)+IF($Q134>=AY$2,$AN134/($Q134-2009),0)+IF($R134>=AY$2,$AO134/($R134-2009),0)+IF($S134>=AY$2,$AP134/($S134-2009),0)+IF($T134>=AY$2,$AQ134/($T134-2009),0)+IF($U134>=AY$2,$AR134/($U134-2009),0)+IF($V134>=AY$2,$AS134/($V134-2009),0)+IF($W134>=AY$2,$AT134/($W134-2009),0)+IF($X134>=AY$2,$AU134/($X134-2009),0)+IF($Y134>=AY$2,$AV134/($Y134-2009),0)","v":0},{"$f":"IF($D134>=AZ$2,$AA134/($D134-2009),0)+IF($E134>=AZ$2,$AB134/($E134-2009),0)+IF($F134>=AZ$2,$AC134/($F134-2009),0)+IF($G134>=AZ$2,$AD134/($G134-2009),0)+IF($H134>=AZ$2,$AE134/($H134-2009),0)+IF($I134>=AZ$2,$AF134/($I134-2009),0)+IF($J134>=AZ$2,$AG134/($J134-2009),0)+IF($K134>=AZ$2,$AH134/($K134-2009),0)+IF($L134>=AZ$2,$AI134/($L134-2009),0)+IF($M134>=AZ$2,$AJ134/($M134-2009),0)+IF($N134>=AZ$2,$AK134/($N134-2009),0)+IF($O134>=AZ$2,$AL134/($O134-2009),0)+IF($P134>=AZ$2,$AM134/($P134-2009),0)+IF($Q134>=AZ$2,$AN134/($Q134-2009),0)+IF($R134>=AZ$2,$AO134/($R134-2009),0)+IF($S134>=AZ$2,$AP134/($S134-2009),0)+IF($T134>=AZ$2,$AQ134/($T134-2009),0)+IF($U134>=AZ$2,$AR134/($U134-2009),0)+IF($V134>=AZ$2,$AS134/($V134-2009),0)+IF($W134>=AZ$2,$AT134/($W134-2009),0)+IF($X134>=AZ$2,$AU134/($X134-2009),0)+IF($Y134>=AZ$2,$AV134/($Y134-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D134>=DL$2,$AA134/($D134-2009),0)+IF($E134>=DL$2,$AB134/($E134-2009),0)+IF($F134>=DL$2,$AC134/($F134-2009),0)+IF($G134>=DL$2,$AD134/($G134-2009),0)+IF($H134>=DL$2,$AE134/($H134-2009),0)+IF($I134>=DL$2,$AF134/($I134-2009),0)+IF($J134>=DL$2,$AG134/($J134-2009),0)+IF($K134>=DL$2,$AH134/($K134-2009),0)+IF($L134>=DL$2,$AI134/($L134-2009),0)+IF($M134>=DL$2,$AJ134/($M134-2009),0)+IF($N134>=DL$2,$AK134/($N134-2009),0)+IF($O134>=DL$2,$AL134/($O134-2009),0)+IF($P134>=DL$2,$AM134/($P134-2009),0)+IF($Q134>=DL$2,$AN134/($Q134-2009),0)+IF($R134>=DL$2,$AO134/($R134-2009),0)+IF($S134>=DL$2,$AP134/($S134-2009),0)+IF($T134>=DL$2,$AQ134/($T134-2009),0)+IF($U134>=DL$2,$AR134/($U134-2009),0)+IF($V134>=DL$2,$AS134/($V134-2009),0)+IF($W134>=DL$2,$AT134/($W134-2009),0)+IF($X134>=DL$2,$AU134/($X134-2009),0)+IF($Y134>=DL$2,$AV134/($Y134-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU135","v":0},{"$f":"Produktionsanlæg!BV135","v":0},{"$f":"Produktionsanlæg!BW135","v":0},{"$f":"Produktionsanlæg!BX135","v":0},{"$f":"Produktionsanlæg!BY135","v":0},{"$f":"Produktionsanlæg!BZ135","v":0},{"$f":"Produktionsanlæg!CA135","v":0},{"$f":"Produktionsanlæg!CB135","v":0},{"$f":"Produktionsanlæg!CC135","v":0},{"$f":"Produktionsanlæg!CD135","v":0},{"$f":"Produktionsanlæg!CE135","v":0},{"$f":"Produktionsanlæg!CF135","v":0},{"$f":"Produktionsanlæg!CG135","v":0},{"$f":"Produktionsanlæg!CH135","v":0},{"$f":"Produktionsanlæg!CI135","v":0},{"$f":"Produktionsanlæg!CJ135","v":0},{"$f":"Produktionsanlæg!CK135","v":0},{"$f":"Produktionsanlæg!CL135","v":0},{"$f":"Produktionsanlæg!CM135","v":0},{"$f":"Produktionsanlæg!CN135","v":0},{"$f":"Produktionsanlæg!CO135","v":0},{"$f":"Produktionsanlæg!CP135","v":0},{"$f":"SUM(AA135:AV135)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D135>=AY$2,$AA135/($D135-2009),0)+IF($E135>=AY$2,$AB135/($E135-2009),0)+IF($F135>=AY$2,$AC135/($F135-2009),0)+IF($G135>=AY$2,$AD135/($G135-2009),0)+IF($H135>=AY$2,$AE135/($H135-2009),0)+IF($I135>=AY$2,$AF135/($I135-2009),0)+IF($J135>=AY$2,$AG135/($J135-2009),0)+IF($K135>=AY$2,$AH135/($K135-2009),0)+IF($L135>=AY$2,$AI135/($L135-2009),0)+IF($M135>=AY$2,$AJ135/($M135-2009),0)+IF($N135>=AY$2,$AK135/($N135-2009),0)+IF($O135>=AY$2,$AL135/($O135-2009),0)+IF($P135>=AY$2,$AM135/($P135-2009),0)+IF($Q135>=AY$2,$AN135/($Q135-2009),0)+IF($R135>=AY$2,$AO135/($R135-2009),0)+IF($S135>=AY$2,$AP135/($S135-2009),0)+IF($T135>=AY$2,$AQ135/($T135-2009),0)+IF($U135>=AY$2,$AR135/($U135-2009),0)+IF($V135>=AY$2,$AS135/($V135-2009),0)+IF($W135>=AY$2,$AT135/($W135-2009),0)+IF($X135>=AY$2,$AU135/($X135-2009),0)+IF($Y135>=AY$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU136","v":0},{"$f":"Produktionsanlæg!BV136","v":0},{"$f":"Produktionsanlæg!BW136","v":0},{"$f":"Produktionsanlæg!BX136","v":0},{"$f":"Produktionsanlæg!BY136","v":0},{"$f":"Produktionsanlæg!BZ136","v":0},{"$f":"Produktionsanlæg!CA136","v":0},{"$f":"Produktionsanlæg!CB136","v":0},{"$f":"Produktionsanlæg!CC136","v":0},{"$f":"Produktionsanlæg!CD136","v":0},{"$f":"Produktionsanlæg!CE136","v":0},{"$f":"Produktionsanlæg!CF136","v":0},{"$f":"Produktionsanlæg!CG136","v":0},{"$f":"Produktionsanlæg!CH136","v":0},{"$f":"Produktionsanlæg!CI136","v":0},{"$f":"Produktionsanlæg!CJ136","v":0},{"$f":"Produktionsanlæg!CK136","v":0},{"$f":"Produktionsanlæg!CL136","v":0},{"$f":"Produktionsanlæg!CM136","v":0},{"$f":"Produktionsanlæg!CN136","v":0},{"$f":"Produktionsanlæg!CO136","v":0},{"$f":"Produktionsanlæg!CP136","v":0},{"$f":"SUM(AA136:AV136)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D136>=AY$2,$AA136/($D136-2009),0)+IF($E136>=AY$2,$AB136/($E136-2009),0)+IF($F136>=AY$2,$AC136/($F136-2009),0)+IF($G136>=AY$2,$AD136/($G136-2009),0)+IF($H136>=AY$2,$AE136/($H136-2009),0)+IF($I136>=AY$2,$AF136/($I136-2009),0)+IF($J136>=AY$2,$AG136/($J136-2009),0)+IF($K136>=AY$2,$AH136/($K136-2009),0)+IF($L136>=AY$2,$AI136/($L136-2009),0)+IF($M136>=AY$2,$AJ136/($M136-2009),0)+IF($N136>=AY$2,$AK136/($N136-2009),0)+IF($O136>=AY$2,$AL136/($O136-2009),0)+IF($P136>=AY$2,$AM136/($P136-2009),0)+IF($Q136>=AY$2,$AN136/($Q136-2009),0)+IF($R136>=AY$2,$AO136/($R136-2009),0)+IF($S136>=AY$2,$AP136/($S136-2009),0)+IF($T136>=AY$2,$AQ136/($T136-2009),0)+IF($U136>=AY$2,$AR136/($U136-2009),0)+IF($V136>=AY$2,$AS136/($V136-2009),0)+IF($W136>=AY$2,$AT136/($W136-2009),0)+IF($X136>=AY$2,$AU136/($X136-2009),0)+IF($Y136>=AY$2,$AV136/($Y136-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU137","v":0},{"$f":"Produktionsanlæg!BV137","v":0},{"$f":"Produktionsanlæg!BW137","v":0},{"$f":"Produktionsanlæg!BX137","v":0},{"$f":"Produktionsanlæg!BY137","v":0},{"$f":"Produktionsanlæg!BZ137","v":0},{"$f":"Produktionsanlæg!CA137","v":0},{"$f":"Produktionsanlæg!CB137","v":0},{"$f":"Produktionsanlæg!CC137","v":0},{"$f":"Produktionsanlæg!CD137","v":0},{"$f":"Produktionsanlæg!CE137","v":0},{"$f":"Produktionsanlæg!CF137","v":0},{"$f":"Produktionsanlæg!CG137","v":0},{"$f":"Produktionsanlæg!CH137","v":0},{"$f":"Produktionsanlæg!CI137","v":0},{"$f":"Produktionsanlæg!CJ137","v":0},{"$f":"Produktionsanlæg!CK137","v":1155417.77534563},{"$f":"Produktionsanlæg!CL137","v":0},{"$f":"Produktionsanlæg!CM137","v":0},{"$f":"Produktionsanlæg!CN137","v":0},{"$f":"Produktionsanlæg!CO137","v":0},{"$f":"Produktionsanlæg!CP137","v":0},{"$f":"SUM(AA137:AV137)","v":1155417.77534563},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D137>=AY$2,$AA137/($D137-2009),0)+IF($E137>=AY$2,$AB137/($E137-2009),0)+IF($F137>=AY$2,$AC137/($F137-2009),0)+IF($G137>=AY$2,$AD137/($G137-2009),0)+IF($H137>=AY$2,$AE137/($H137-2009),0)+IF($I137>=AY$2,$AF137/($I137-2009),0)+IF($J137>=AY$2,$AG137/($J137-2009),0)+IF($K137>=AY$2,$AH137/($K137-2009),0)+IF($L137>=AY$2,$AI137/($L137-2009),0)+IF($M137>=AY$2,$AJ137/($M137-2009),0)+IF($N137>=AY$2,$AK137/($N137-2009),0)+IF($O137>=AY$2,$AL137/($O137-2009),0)+IF($P137>=AY$2,$AM137/($P137-2009),0)+IF($Q137>=AY$2,$AN137/($Q137-2009),0)+IF($R137>=AY$2,$AO137/($R137-2009),0)+IF($S137>=AY$2,$AP137/($S137-2009),0)+IF($T137>=AY$2,$AQ137/($T137-2009),0)+IF($U137>=AY$2,$AR137/($U137-2009),0)+IF($V137>=AY$2,$AS137/($V137-2009),0)+IF($W137>=AY$2,$AT137/($W137-2009),0)+IF($X137>=AY$2,$AU137/($X137-2009),0)+IF($Y137>=AY$2,$AV137/($Y137-2009),0)","v":57770.888767281504},57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,57770.888767281504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D137>=DK$2,$AA137/($D137-2009),0)+IF($E137>=DK$2,$AB137/($E137-2009),0)+IF($F137>=DK$2,$AC137/($F137-2009),0)+IF($G137>=DK$2,$AD137/($G137-2009),0)+IF($H137>=DK$2,$AE137/($H137-2009),0)+IF($I137>=DK$2,$AF137/($I137-2009),0)+IF($J137>=DK$2,$AG137/($J137-2009),0)+IF($K137>=DK$2,$AH137/($K137-2009),0)+IF($L137>=DK$2,$AI137/($L137-2009),0)+IF($M137>=DK$2,$AJ137/($M137-2009),0)+IF($N137>=DK$2,$AK137/($N137-2009),0)+IF($O137>=DK$2,$AL137/($O137-2009),0)+IF($P137>=DK$2,$AM137/($P137-2009),0)+IF($Q137>=DK$2,$AN137/($Q137-2009),0)+IF($R137>=DK$2,$AO137/($R137-2009),0)+IF($S137>=DK$2,$AP137/($S137-2009),0)+IF($T137>=DK$2,$AQ137/($T137-2009),0)+IF($U137>=DK$2,$AR137/($U137-2009),0)+IF($V137>=DK$2,$AS137/($V137-2009),0)+IF($W137>=DK$2,$AT137/($W137-2009),0)+IF($X137>=DK$2,$AU137/($X137-2009),0)+IF($Y137>=DK$2,$AV137/($Y137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU138","v":0},{"$f":"Produktionsanlæg!BV138","v":0},{"$f":"Produktionsanlæg!BW138","v":0},{"$f":"Produktionsanlæg!BX138","v":0},{"$f":"Produktionsanlæg!BY138","v":0},{"$f":"Produktionsanlæg!BZ138","v":0},{"$f":"Produktionsanlæg!CA138","v":0},{"$f":"Produktionsanlæg!CB138","v":0},{"$f":"Produktionsanlæg!CC138","v":0},{"$f":"Produktionsanlæg!CD138","v":0},{"$f":"Produktionsanlæg!CE138","v":0},{"$f":"Produktionsanlæg!CF138","v":0},{"$f":"Produktionsanlæg!CG138","v":0},{"$f":"Produktionsanlæg!CH138","v":0},{"$f":"Produktionsanlæg!CI138","v":0},{"$f":"Produktionsanlæg!CJ138","v":0},{"$f":"Produktionsanlæg!CK138","v":0},{"$f":"Produktionsanlæg!CL138","v":0},{"$f":"Produktionsanlæg!CM138","v":0},{"$f":"Produktionsanlæg!CN138","v":0},{"$f":"Produktionsanlæg!CO138","v":0},{"$f":"Produktionsanlæg!CP138","v":0},{"$f":"SUM(AA138:AV138)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D138>=AY$2,$AA138/($D138-2009),0)+IF($E138>=AY$2,$AB138/($E138-2009),0)+IF($F138>=AY$2,$AC138/($F138-2009),0)+IF($G138>=AY$2,$AD138/($G138-2009),0)+IF($H138>=AY$2,$AE138/($H138-2009),0)+IF($I138>=AY$2,$AF138/($I138-2009),0)+IF($J138>=AY$2,$AG138/($J138-2009),0)+IF($K138>=AY$2,$AH138/($K138-2009),0)+IF($L138>=AY$2,$AI138/($L138-2009),0)+IF($M138>=AY$2,$AJ138/($M138-2009),0)+IF($N138>=AY$2,$AK138/($N138-2009),0)+IF($O138>=AY$2,$AL138/($O138-2009),0)+IF($P138>=AY$2,$AM138/($P138-2009),0)+IF($Q138>=AY$2,$AN138/($Q138-2009),0)+IF($R138>=AY$2,$AO138/($R138-2009),0)+IF($S138>=AY$2,$AP138/($S138-2009),0)+IF($T138>=AY$2,$AQ138/($T138-2009),0)+IF($U138>=AY$2,$AR138/($U138-2009),0)+IF($V138>=AY$2,$AS138/($V138-2009),0)+IF($W138>=AY$2,$AT138/($W138-2009),0)+IF($X138>=AY$2,$AU138/($X138-2009),0)+IF($Y138>=AY$2,$AV138/($Y138-2009),0)","v":0},{"$f":"IF($D138>=AZ$2,$AA138/($D138-2009),0)+IF($E138>=AZ$2,$AB138/($E138-2009),0)+IF($F138>=AZ$2,$AC138/($F138-2009),0)+IF($G138>=AZ$2,$AD138/($G138-2009),0)+IF($H138>=AZ$2,$AE138/($H138-2009),0)+IF($I138>=AZ$2,$AF138/($I138-2009),0)+IF($J138>=AZ$2,$AG138/($J138-2009),0)+IF($K138>=AZ$2,$AH138/($K138-2009),0)+IF($L138>=AZ$2,$AI138/($L138-2009),0)+IF($M138>=AZ$2,$AJ138/($M138-2009),0)+IF($N138>=AZ$2,$AK138/($N138-2009),0)+IF($O138>=AZ$2,$AL138/($O138-2009),0)+IF($P138>=AZ$2,$AM138/($P138-2009),0)+IF($Q138>=AZ$2,$AN138/($Q138-2009),0)+IF($R138>=AZ$2,$AO138/($R138-2009),0)+IF($S138>=AZ$2,$AP138/($S138-2009),0)+IF($T138>=AZ$2,$AQ138/($T138-2009),0)+IF($U138>=AZ$2,$AR138/($U138-2009),0)+IF($V138>=AZ$2,$AS138/($V138-2009),0)+IF($W138>=AZ$2,$AT138/($W138-2009),0)+IF($X138>=AZ$2,$AU138/($X138-2009),0)+IF($Y138>=AZ$2,$AV138/($Y138-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D138>=DK$2,$AA138/($D138-2009),0)+IF($E138>=DK$2,$AB138/($E138-2009),0)+IF($F138>=DK$2,$AC138/($F138-2009),0)+IF($G138>=DK$2,$AD138/($G138-2009),0)+IF($H138>=DK$2,$AE138/($H138-2009),0)+IF($I138>=DK$2,$AF138/($I138-2009),0)+IF($J138>=DK$2,$AG138/($J138-2009),0)+IF($K138>=DK$2,$AH138/($K138-2009),0)+IF($L138>=DK$2,$AI138/($L138-2009),0)+IF($M138>=DK$2,$AJ138/($M138-2009),0)+IF($N138>=DK$2,$AK138/($N138-2009),0)+IF($O138>=DK$2,$AL138/($O138-2009),0)+IF($P138>=DK$2,$AM138/($P138-2009),0)+IF($Q138>=DK$2,$AN138/($Q138-2009),0)+IF($R138>=DK$2,$AO138/($R138-2009),0)+IF($S138>=DK$2,$AP138/($S138-2009),0)+IF($T138>=DK$2,$AQ138/($T138-2009),0)+IF($U138>=DK$2,$AR138/($U138-2009),0)+IF($V138>=DK$2,$AS138/($V138-2009),0)+IF($W138>=DK$2,$AT138/($W138-2009),0)+IF($X138>=DK$2,$AU138/($X138-2009),0)+IF($Y138>=DK$2,$AV138/($Y138-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW140:AW181)","v":703185.03440236114},null,{"$f":"SUM(AY140:AY181)","v":87898.129300295142},87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE140:CE181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK140:DK181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ140:EQ181)","v":0},{"$f":"SUM(ER140:ER181)","v":0},{"$f":"SUM(ES140:ES181)","v":0},{"$f":"SUM(ET140:ET181)","v":0},{"$f":"SUM(EU140:EU181)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C140+Produktionsanlæg!D141","v":1955},{"$f":"E$3+$C140+Produktionsanlæg!E141","v":1965},{"$f":"F$3+$C140+Produktionsanlæg!F141","v":1975},{"$f":"G$3+$C140+Produktionsanlæg!G141","v":1985},{"$f":"H$3+$C140+Produktionsanlæg!H141","v":1995},{"$f":"I$3+$C140+Produktionsanlæg!I141","v":2005},{"$f":"J$3+$C140+Produktionsanlæg!J141","v":2015},{"$f":"K$3+$C140+Produktionsanlæg!K141","v":2025},{"$f":"L$3+$C140+Produktionsanlæg!L141","v":2032},{"$f":"M$3+$C140+Produktionsanlæg!M141","v":2037},{"$f":"N$3+$C140+Produktionsanlæg!N141","v":2042},{"$f":"O$3+$C140+Produktionsanlæg!O141","v":2047},{"$f":"P$3+$C140+Produktionsanlæg!P141","v":2050},{"$f":"Q$3+$C140+Produktionsanlæg!Q141","v":2051},{"$f":"R$3+$C140+Produktionsanlæg!R141","v":2052},{"$f":"S$3+$C140+Produktionsanlæg!S141","v":2053},{"$f":"T$3+$C140+Produktionsanlæg!T141","v":2054},{"$f":"U$3+$C140+Produktionsanlæg!U141","v":2055},{"$f":"V$3+$C140+Produktionsanlæg!V141","v":2056},{"$f":"W$3+$C140+Produktionsanlæg!W141","v":2057},{"$f":"X$3+$C140+Produktionsanlæg!X141","v":2058},{"$f":"Y$3+$C140+Produktionsanlæg!Y141","v":2059},null,{"$f":"Produktionsanlæg!BU140","v":0},{"$f":"Produktionsanlæg!BV140","v":0},{"$f":"Produktionsanlæg!BW140","v":0},{"$f":"Produktionsanlæg!BX140","v":0},{"$f":"Produktionsanlæg!BY140","v":0},{"$f":"Produktionsanlæg!BZ140","v":0},{"$f":"Produktionsanlæg!CA140","v":0},{"$f":"Produktionsanlæg!CB140","v":0},{"$f":"Produktionsanlæg!CC140","v":0},{"$f":"Produktionsanlæg!CD140","v":0},{"$f":"Produktionsanlæg!CE140","v":0},{"$f":"Produktionsanlæg!CF140","v":0},{"$f":"Produktionsanlæg!CG140","v":0},{"$f":"Produktionsanlæg!CH140","v":0},{"$f":"Produktionsanlæg!CI140","v":0},{"$f":"Produktionsanlæg!CJ140","v":0},{"$f":"Produktionsanlæg!CK140","v":0},{"$f":"Produktionsanlæg!CL140","v":0},{"$f":"Produktionsanlæg!CM140","v":0},{"$f":"Produktionsanlæg!CN140","v":0},{"$f":"Produktionsanlæg!CO140","v":0},{"$f":"Produktionsanlæg!CP140","v":0},{"$f":"SUM(AA140:AV140)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D140>=AY$2,$AA140/($D140-2009),0)+IF($E140>=AY$2,$AB140/($E140-2009),0)+IF($F140>=AY$2,$AC140/($F140-2009),0)+IF($G140>=AY$2,$AD140/($G140-2009),0)+IF($H140>=AY$2,$AE140/($H140-2009),0)+IF($I140>=AY$2,$AF140/($I140-2009),0)+IF($J140>=AY$2,$AG140/($J140-2009),0)+IF($K140>=AY$2,$AH140/($K140-2009),0)+IF($L140>=AY$2,$AI140/($L140-2009),0)+IF($M140>=AY$2,$AJ140/($M140-2009),0)+IF($N140>=AY$2,$AK140/($N140-2009),0)+IF($O140>=AY$2,$AL140/($O140-2009),0)+IF($P140>=AY$2,$AM140/($P140-2009),0)+IF($Q140>=AY$2,$AN140/($Q140-2009),0)+IF($R140>=AY$2,$AO140/($R140-2009),0)+IF($S140>=AY$2,$AP140/($S140-2009),0)+IF($T140>=AY$2,$AQ140/($T140-2009),0)+IF($U140>=AY$2,$AR140/($U140-2009),0)+IF($V140>=AY$2,$AS140/($V140-2009),0)+IF($W140>=AY$2,$AT140/($W140-2009),0)+IF($X140>=AY$2,$AU140/($X140-2009),0)+IF($Y140>=AY$2,$AV140/($Y140-2009),0)","v":0},{"$f":"IF($D140>=AZ$2,$AA140/($D140-2009),0)+IF($E140>=AZ$2,$AB140/($E140-2009),0)+IF($F140>=AZ$2,$AC140/($F140-2009),0)+IF($G140>=AZ$2,$AD140/($G140-2009),0)+IF($H140>=AZ$2,$AE140/($H140-2009),0)+IF($I140>=AZ$2,$AF140/($I140-2009),0)+IF($J140>=AZ$2,$AG140/($J140-2009),0)+IF($K140>=AZ$2,$AH140/($K140-2009),0)+IF($L140>=AZ$2,$AI140/($L140-2009),0)+IF($M140>=AZ$2,$AJ140/($M140-2009),0)+IF($N140>=AZ$2,$AK140/($N140-2009),0)+IF($O140>=AZ$2,$AL140/($O140-2009),0)+IF($P140>=AZ$2,$AM140/($P140-2009),0)+IF($Q140>=AZ$2,$AN140/($Q140-2009),0)+IF($R140>=AZ$2,$AO140/($R140-2009),0)+IF($S140>=AZ$2,$AP140/($S140-2009),0)+IF($T140>=AZ$2,$AQ140/($T140-2009),0)+IF($U140>=AZ$2,$AR140/($U140-2009),0)+IF($V140>=AZ$2,$AS140/($V140-2009),0)+IF($W140>=AZ$2,$AT140/($W140-2009),0)+IF($X140>=AZ$2,$AU140/($X140-2009),0)+IF($Y140>=AZ$2,$AV140/($Y140-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D140>=DL$2,$AA140/($D140-2009),0)+IF($E140>=DL$2,$AB140/($E140-2009),0)+IF($F140>=DL$2,$AC140/($F140-2009),0)+IF($G140>=DL$2,$AD140/($G140-2009),0)+IF($H140>=DL$2,$AE140/($H140-2009),0)+IF($I140>=DL$2,$AF140/($I140-2009),0)+IF($J140>=DL$2,$AG140/($J140-2009),0)+IF($K140>=DL$2,$AH140/($K140-2009),0)+IF($L140>=DL$2,$AI140/($L140-2009),0)+IF($M140>=DL$2,$AJ140/($M140-2009),0)+IF($N140>=DL$2,$AK140/($N140-2009),0)+IF($O140>=DL$2,$AL140/($O140-2009),0)+IF($P140>=DL$2,$AM140/($P140-2009),0)+IF($Q140>=DL$2,$AN140/($Q140-2009),0)+IF($R140>=DL$2,$AO140/($R140-2009),0)+IF($S140>=DL$2,$AP140/($S140-2009),0)+IF($T140>=DL$2,$AQ140/($T140-2009),0)+IF($U140>=DL$2,$AR140/($U140-2009),0)+IF($V140>=DL$2,$AS140/($V140-2009),0)+IF($W140>=DL$2,$AT140/($W140-2009),0)+IF($X140>=DL$2,$AU140/($X140-2009),0)+IF($Y140>=DL$2,$AV140/($Y140-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C142","v":1930},{"$f":"E$3+$C142","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU142","v":0},{"$f":"Produktionsanlæg!BV142","v":0},{"$f":"Produktionsanlæg!BW142","v":0},{"$f":"Produktionsanlæg!BX142","v":0},{"$f":"Produktionsanlæg!BY142","v":0},{"$f":"Produktionsanlæg!BZ142","v":0},{"$f":"Produktionsanlæg!CA142","v":0},{"$f":"Produktionsanlæg!CB142","v":0},{"$f":"Produktionsanlæg!CC142","v":0},{"$f":"Produktionsanlæg!CD142","v":0},{"$f":"Produktionsanlæg!CE142","v":0},{"$f":"Produktionsanlæg!CF142","v":0},{"$f":"Produktionsanlæg!CG142","v":0},{"$f":"Produktionsanlæg!CH142","v":0},{"$f":"Produktionsanlæg!CI142","v":0},{"$f":"Produktionsanlæg!CJ142","v":0},{"$f":"Produktionsanlæg!CK142","v":0},{"$f":"Produktionsanlæg!CL142","v":0},{"$f":"Produktionsanlæg!CM142","v":0},{"$f":"Produktionsanlæg!CN142","v":0},{"$f":"Produktionsanlæg!CO142","v":0},{"$f":"Produktionsanlæg!CP142","v":0},{"$f":"SUM(AA142:AV142)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D142>=AY$2,$AA142/($D142-2009),0)+IF($E142>=AY$2,$AB142/($E142-2009),0)+IF($F142>=AY$2,$AC142/($F142-2009),0)+IF($G142>=AY$2,$AD142/($G142-2009),0)+IF($H142>=AY$2,$AE142/($H142-2009),0)+IF($I142>=AY$2,$AF142/($I142-2009),0)+IF($J142>=AY$2,$AG142/($J142-2009),0)+IF($K142>=AY$2,$AH142/($K142-2009),0)+IF($L142>=AY$2,$AI142/($L142-2009),0)+IF($M142>=AY$2,$AJ142/($M142-2009),0)+IF($N142>=AY$2,$AK142/($N142-2009),0)+IF($O142>=AY$2,$AL142/($O142-2009),0)+IF($P142>=AY$2,$AM142/($P142-2009),0)+IF($Q142>=AY$2,$AN142/($Q142-2009),0)+IF($R142>=AY$2,$AO142/($R142-2009),0)+IF($S142>=AY$2,$AP142/($S142-2009),0)+IF($T142>=AY$2,$AQ142/($T142-2009),0)+IF($U142>=AY$2,$AR142/($U142-2009),0)+IF($V142>=AY$2,$AS142/($V142-2009),0)+IF($W142>=AY$2,$AT142/($W142-2009),0)+IF($X142>=AY$2,$AU142/($X142-2009),0)+IF($Y142>=AY$2,$AV142/($Y142-2009),0)","v":0},{"$f":"IF($D142>=AZ$2,$AA142/($D142-2009),0)+IF($E142>=AZ$2,$AB142/($E142-2009),0)+IF($F142>=AZ$2,$AC142/($F142-2009),0)+IF($G142>=AZ$2,$AD142/($G142-2009),0)+IF($H142>=AZ$2,$AE142/($H142-2009),0)+IF($I142>=AZ$2,$AF142/($I142-2009),0)+IF($J142>=AZ$2,$AG142/($J142-2009),0)+IF($K142>=AZ$2,$AH142/($K142-2009),0)+IF($L142>=AZ$2,$AI142/($L142-2009),0)+IF($M142>=AZ$2,$AJ142/($M142-2009),0)+IF($N142>=AZ$2,$AK142/($N142-2009),0)+IF($O142>=AZ$2,$AL142/($O142-2009),0)+IF($P142>=AZ$2,$AM142/($P142-2009),0)+IF($Q142>=AZ$2,$AN142/($Q142-2009),0)+IF($R142>=AZ$2,$AO142/($R142-2009),0)+IF($S142>=AZ$2,$AP142/($S142-2009),0)+IF($T142>=AZ$2,$AQ142/($T142-2009),0)+IF($U142>=AZ$2,$AR142/($U142-2009),0)+IF($V142>=AZ$2,$AS142/($V142-2009),0)+IF($W142>=AZ$2,$AT142/($W142-2009),0)+IF($X142>=AZ$2,$AU142/($X142-2009),0)+IF($Y142>=AZ$2,$AV142/($Y142-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D142>=DL$2,$AA142/($D142-2009),0)+IF($E142>=DL$2,$AB142/($E142-2009),0)+IF($F142>=DL$2,$AC142/($F142-2009),0)+IF($G142>=DL$2,$AD142/($G142-2009),0)+IF($H142>=DL$2,$AE142/($H142-2009),0)+IF($I142>=DL$2,$AF142/($I142-2009),0)+IF($J142>=DL$2,$AG142/($J142-2009),0)+IF($K142>=DL$2,$AH142/($K142-2009),0)+IF($L142>=DL$2,$AI142/($L142-2009),0)+IF($M142>=DL$2,$AJ142/($M142-2009),0)+IF($N142>=DL$2,$AK142/($N142-2009),0)+IF($O142>=DL$2,$AL142/($O142-2009),0)+IF($P142>=DL$2,$AM142/($P142-2009),0)+IF($Q142>=DL$2,$AN142/($Q142-2009),0)+IF($R142>=DL$2,$AO142/($R142-2009),0)+IF($S142>=DL$2,$AP142/($S142-2009),0)+IF($T142>=DL$2,$AQ142/($T142-2009),0)+IF($U142>=DL$2,$AR142/($U142-2009),0)+IF($V142>=DL$2,$AS142/($V142-2009),0)+IF($W142>=DL$2,$AT142/($W142-2009),0)+IF($X142>=DL$2,$AU142/($X142-2009),0)+IF($Y142>=DL$2,$AV142/($Y142-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C143+Produktionsanlæg!D144","v":1955},{"$f":"E$3+$C143+Produktionsanlæg!E144","v":1965},{"$f":"F$3+$C143+Produktionsanlæg!F144","v":1975},{"$f":"G$3+$C143+Produktionsanlæg!G144","v":1985},{"$f":"H$3+$C143+Produktionsanlæg!H144","v":1995},{"$f":"I$3+$C143+Produktionsanlæg!I144","v":2005},{"$f":"J$3+$C143+Produktionsanlæg!J144","v":2015},{"$f":"K$3+$C143+Produktionsanlæg!K144","v":2025},{"$f":"L$3+$C143+Produktionsanlæg!L144","v":2032},{"$f":"M$3+$C143+Produktionsanlæg!M144","v":2037},{"$f":"N$3+$C143+Produktionsanlæg!N144","v":2042},{"$f":"O$3+$C143+Produktionsanlæg!O144","v":2047},{"$f":"P$3+$C143+Produktionsanlæg!P144","v":2050},{"$f":"Q$3+$C143+Produktionsanlæg!Q144","v":2051},{"$f":"R$3+$C143+Produktionsanlæg!R144","v":2052},{"$f":"S$3+$C143+Produktionsanlæg!S144","v":2053},{"$f":"T$3+$C143+Produktionsanlæg!T144","v":2054},{"$f":"U$3+$C143+Produktionsanlæg!U144","v":2055},{"$f":"V$3+$C143+Produktionsanlæg!V144","v":2056},{"$f":"W$3+$C143+Produktionsanlæg!W144","v":2057},{"$f":"X$3+$C143+Produktionsanlæg!X144","v":2058},{"$f":"Y$3+$C143+Produktionsanlæg!Y144","v":2059},null,{"$f":"Produktionsanlæg!BU143","v":0},{"$f":"Produktionsanlæg!BV143","v":0},{"$f":"Produktionsanlæg!BW143","v":0},{"$f":"Produktionsanlæg!BX143","v":0},{"$f":"Produktionsanlæg!BY143","v":0},{"$f":"Produktionsanlæg!BZ143","v":0},{"$f":"Produktionsanlæg!CA143","v":0},{"$f":"Produktionsanlæg!CB143","v":0},{"$f":"Produktionsanlæg!CC143","v":0},{"$f":"Produktionsanlæg!CD143","v":0},{"$f":"Produktionsanlæg!CE143","v":0},{"$f":"Produktionsanlæg!CF143","v":0},{"$f":"Produktionsanlæg!CG143","v":0},{"$f":"Produktionsanlæg!CH143","v":0},{"$f":"Produktionsanlæg!CI143","v":0},{"$f":"Produktionsanlæg!CJ143","v":0},{"$f":"Produktionsanlæg!CK143","v":0},{"$f":"Produktionsanlæg!CL143","v":0},{"$f":"Produktionsanlæg!CM143","v":0},{"$f":"Produktionsanlæg!CN143","v":0},{"$f":"Produktionsanlæg!CO143","v":0},{"$f":"Produktionsanlæg!CP143","v":0},{"$f":"SUM(AA143:AV143)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D143>=AY$2,$AA143/($D143-2009),0)+IF($E143>=AY$2,$AB143/($E143-2009),0)+IF($F143>=AY$2,$AC143/($F143-2009),0)+IF($G143>=AY$2,$AD143/($G143-2009),0)+IF($H143>=AY$2,$AE143/($H143-2009),0)+IF($I143>=AY$2,$AF143/($I143-2009),0)+IF($J143>=AY$2,$AG143/($J143-2009),0)+IF($K143>=AY$2,$AH143/($K143-2009),0)+IF($L143>=AY$2,$AI143/($L143-2009),0)+IF($M143>=AY$2,$AJ143/($M143-2009),0)+IF($N143>=AY$2,$AK143/($N143-2009),0)+IF($O143>=AY$2,$AL143/($O143-2009),0)+IF($P143>=AY$2,$AM143/($P143-2009),0)+IF($Q143>=AY$2,$AN143/($Q143-2009),0)+IF($R143>=AY$2,$AO143/($R143-2009),0)+IF($S143>=AY$2,$AP143/($S143-2009),0)+IF($T143>=AY$2,$AQ143/($T143-2009),0)+IF($U143>=AY$2,$AR143/($U143-2009),0)+IF($V143>=AY$2,$AS143/($V143-2009),0)+IF($W143>=AY$2,$AT143/($W143-2009),0)+IF($X143>=AY$2,$AU143/($X143-2009),0)+IF($Y143>=AY$2,$AV143/($Y143-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C145","v":1930},{"$f":"E$3+$C145","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU145","v":0},{"$f":"Produktionsanlæg!BV145","v":0},{"$f":"Produktionsanlæg!BW145","v":0},{"$f":"Produktionsanlæg!BX145","v":0},{"$f":"Produktionsanlæg!BY145","v":0},{"$f":"Produktionsanlæg!BZ145","v":0},{"$f":"Produktionsanlæg!CA145","v":0},{"$f":"Produktionsanlæg!CB145","v":0},{"$f":"Produktionsanlæg!CC145","v":0},{"$f":"Produktionsanlæg!CD145","v":0},{"$f":"Produktionsanlæg!CE145","v":0},{"$f":"Produktionsanlæg!CF145","v":0},{"$f":"Produktionsanlæg!CG145","v":0},{"$f":"Produktionsanlæg!CH145","v":0},{"$f":"Produktionsanlæg!CI145","v":0},{"$f":"Produktionsanlæg!CJ145","v":0},{"$f":"Produktionsanlæg!CK145","v":0},{"$f":"Produktionsanlæg!CL145","v":0},{"$f":"Produktionsanlæg!CM145","v":0},{"$f":"Produktionsanlæg!CN145","v":0},{"$f":"Produktionsanlæg!CO145","v":0},{"$f":"Produktionsanlæg!CP145","v":0},{"$f":"SUM(AA145:AV145)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D145>=AY$2,$AA145/($D145-2009),0)+IF($E145>=AY$2,$AB145/($E145-2009),0)+IF($F145>=AY$2,$AC145/($F145-2009),0)+IF($G145>=AY$2,$AD145/($G145-2009),0)+IF($H145>=AY$2,$AE145/($H145-2009),0)+IF($I145>=AY$2,$AF145/($I145-2009),0)+IF($J145>=AY$2,$AG145/($J145-2009),0)+IF($K145>=AY$2,$AH145/($K145-2009),0)+IF($L145>=AY$2,$AI145/($L145-2009),0)+IF($M145>=AY$2,$AJ145/($M145-2009),0)+IF($N145>=AY$2,$AK145/($N145-2009),0)+IF($O145>=AY$2,$AL145/($O145-2009),0)+IF($P145>=AY$2,$AM145/($P145-2009),0)+IF($Q145>=AY$2,$AN145/($Q145-2009),0)+IF($R145>=AY$2,$AO145/($R145-2009),0)+IF($S145>=AY$2,$AP145/($S145-2009),0)+IF($T145>=AY$2,$AQ145/($T145-2009),0)+IF($U145>=AY$2,$AR145/($U145-2009),0)+IF($V145>=AY$2,$AS145/($V145-2009),0)+IF($W145>=AY$2,$AT145/($W145-2009),0)+IF($X145>=AY$2,$AU145/($X145-2009),0)+IF($Y145>=AY$2,$AV145/($Y145-2009),0)","v":0},{"$f":"IF($D145>=AZ$2,$AA145/($D145-2009),0)+IF($E145>=AZ$2,$AB145/($E145-2009),0)+IF($F145>=AZ$2,$AC145/($F145-2009),0)+IF($G145>=AZ$2,$AD145/($G145-2009),0)+IF($H145>=AZ$2,$AE145/($H145-2009),0)+IF($I145>=AZ$2,$AF145/($I145-2009),0)+IF($J145>=AZ$2,$AG145/($J145-2009),0)+IF($K145>=AZ$2,$AH145/($K145-2009),0)+IF($L145>=AZ$2,$AI145/($L145-2009),0)+IF($M145>=AZ$2,$AJ145/($M145-2009),0)+IF($N145>=AZ$2,$AK145/($N145-2009),0)+IF($O145>=AZ$2,$AL145/($O145-2009),0)+IF($P145>=AZ$2,$AM145/($P145-2009),0)+IF($Q145>=AZ$2,$AN145/($Q145-2009),0)+IF($R145>=AZ$2,$AO145/($R145-2009),0)+IF($S145>=AZ$2,$AP145/($S145-2009),0)+IF($T145>=AZ$2,$AQ145/($T145-2009),0)+IF($U145>=AZ$2,$AR145/($U145-2009),0)+IF($V145>=AZ$2,$AS145/($V145-2009),0)+IF($W145>=AZ$2,$AT145/($W145-2009),0)+IF($X145>=AZ$2,$AU145/($X145-2009),0)+IF($Y145>=AZ$2,$AV145/($Y145-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D145>=DL$2,$AA145/($D145-2009),0)+IF($E145>=DL$2,$AB145/($E145-2009),0)+IF($F145>=DL$2,$AC145/($F145-2009),0)+IF($G145>=DL$2,$AD145/($G145-2009),0)+IF($H145>=DL$2,$AE145/($H145-2009),0)+IF($I145>=DL$2,$AF145/($I145-2009),0)+IF($J145>=DL$2,$AG145/($J145-2009),0)+IF($K145>=DL$2,$AH145/($K145-2009),0)+IF($L145>=DL$2,$AI145/($L145-2009),0)+IF($M145>=DL$2,$AJ145/($M145-2009),0)+IF($N145>=DL$2,$AK145/($N145-2009),0)+IF($O145>=DL$2,$AL145/($O145-2009),0)+IF($P145>=DL$2,$AM145/($P145-2009),0)+IF($Q145>=DL$2,$AN145/($Q145-2009),0)+IF($R145>=DL$2,$AO145/($R145-2009),0)+IF($S145>=DL$2,$AP145/($S145-2009),0)+IF($T145>=DL$2,$AQ145/($T145-2009),0)+IF($U145>=DL$2,$AR145/($U145-2009),0)+IF($V145>=DL$2,$AS145/($V145-2009),0)+IF($W145>=DL$2,$AT145/($W145-2009),0)+IF($X145>=DL$2,$AU145/($X145-2009),0)+IF($Y145>=DL$2,$AV145/($Y145-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C146+Produktionsanlæg!D147","v":1955},{"$f":"E$3+$C146+Produktionsanlæg!E147","v":1965},{"$f":"F$3+$C146+Produktionsanlæg!F147","v":1975},{"$f":"G$3+$C146+Produktionsanlæg!G147","v":1985},{"$f":"H$3+$C146+Produktionsanlæg!H147","v":1995},{"$f":"I$3+$C146+Produktionsanlæg!I147","v":2005},{"$f":"J$3+$C146+Produktionsanlæg!J147","v":2015},{"$f":"K$3+$C146+Produktionsanlæg!K147","v":2025},{"$f":"L$3+$C146+Produktionsanlæg!L147","v":2032},{"$f":"M$3+$C146+Produktionsanlæg!M147","v":2037},{"$f":"N$3+$C146+Produktionsanlæg!N147","v":2042},{"$f":"O$3+$C146+Produktionsanlæg!O147","v":2047},{"$f":"P$3+$C146+Produktionsanlæg!P147","v":2050},{"$f":"Q$3+$C146+Produktionsanlæg!Q147","v":2051},{"$f":"R$3+$C146+Produktionsanlæg!R147","v":2052},{"$f":"S$3+$C146+Produktionsanlæg!S147","v":2053},{"$f":"T$3+$C146+Produktionsanlæg!T147","v":2054},{"$f":"U$3+$C146+Produktionsanlæg!U147","v":2055},{"$f":"V$3+$C146+Produktionsanlæg!V147","v":2056},{"$f":"W$3+$C146+Produktionsanlæg!W147","v":2057},{"$f":"X$3+$C146+Produktionsanlæg!X147","v":2058},{"$f":"Y$3+$C146+Produktionsanlæg!Y147","v":2059},null,{"$f":"Produktionsanlæg!BU146","v":0},{"$f":"Produktionsanlæg!BV146","v":0},{"$f":"Produktionsanlæg!BW146","v":0},{"$f":"Produktionsanlæg!BX146","v":0},{"$f":"Produktionsanlæg!BY146","v":0},{"$f":"Produktionsanlæg!BZ146","v":0},{"$f":"Produktionsanlæg!CA146","v":0},{"$f":"Produktionsanlæg!CB146","v":0},{"$f":"Produktionsanlæg!CC146","v":0},{"$f":"Produktionsanlæg!CD146","v":0},{"$f":"Produktionsanlæg!CE146","v":0},{"$f":"Produktionsanlæg!CF146","v":0},{"$f":"Produktionsanlæg!CG146","v":0},{"$f":"Produktionsanlæg!CH146","v":0},{"$f":"Produktionsanlæg!CI146","v":0},{"$f":"Produktionsanlæg!CJ146","v":0},{"$f":"Produktionsanlæg!CK146","v":0},{"$f":"Produktionsanlæg!CL146","v":0},{"$f":"Produktionsanlæg!CM146","v":0},{"$f":"Produktionsanlæg!CN146","v":0},{"$f":"Produktionsanlæg!CO146","v":0},{"$f":"Produktionsanlæg!CP146","v":0},{"$f":"SUM(AA146:AV146)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D146>=AY$2,$AA146/($D146-2009),0)+IF($E146>=AY$2,$AB146/($E146-2009),0)+IF($F146>=AY$2,$AC146/($F146-2009),0)+IF($G146>=AY$2,$AD146/($G146-2009),0)+IF($H146>=AY$2,$AE146/($H146-2009),0)+IF($I146>=AY$2,$AF146/($I146-2009),0)+IF($J146>=AY$2,$AG146/($J146-2009),0)+IF($K146>=AY$2,$AH146/($K146-2009),0)+IF($L146>=AY$2,$AI146/($L146-2009),0)+IF($M146>=AY$2,$AJ146/($M146-2009),0)+IF($N146>=AY$2,$AK146/($N146-2009),0)+IF($O146>=AY$2,$AL146/($O146-2009),0)+IF($P146>=AY$2,$AM146/($P146-2009),0)+IF($Q146>=AY$2,$AN146/($Q146-2009),0)+IF($R146>=AY$2,$AO146/($R146-2009),0)+IF($S146>=AY$2,$AP146/($S146-2009),0)+IF($T146>=AY$2,$AQ146/($T146-2009),0)+IF($U146>=AY$2,$AR146/($U146-2009),0)+IF($V146>=AY$2,$AS146/($V146-2009),0)+IF($W146>=AY$2,$AT146/($W146-2009),0)+IF($X146>=AY$2,$AU146/($X146-2009),0)+IF($Y146>=AY$2,$AV146/($Y146-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C148","v":1930},{"$f":"E$3+$C148","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU148","v":0},{"$f":"Produktionsanlæg!BV148","v":0},{"$f":"Produktionsanlæg!BW148","v":0},{"$f":"Produktionsanlæg!BX148","v":0},{"$f":"Produktionsanlæg!BY148","v":0},{"$f":"Produktionsanlæg!BZ148","v":0},{"$f":"Produktionsanlæg!CA148","v":0},{"$f":"Produktionsanlæg!CB148","v":0},{"$f":"Produktionsanlæg!CC148","v":0},{"$f":"Produktionsanlæg!CD148","v":0},{"$f":"Produktionsanlæg!CE148","v":0},{"$f":"Produktionsanlæg!CF148","v":0},{"$f":"Produktionsanlæg!CG148","v":0},{"$f":"Produktionsanlæg!CH148","v":0},{"$f":"Produktionsanlæg!CI148","v":0},{"$f":"Produktionsanlæg!CJ148","v":0},{"$f":"Produktionsanlæg!CK148","v":0},{"$f":"Produktionsanlæg!CL148","v":0},{"$f":"Produktionsanlæg!CM148","v":0},{"$f":"Produktionsanlæg!CN148","v":0},{"$f":"Produktionsanlæg!CO148","v":0},{"$f":"Produktionsanlæg!CP148","v":0},{"$f":"SUM(AA148:AV148)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D148>=AY$2,$AA148/($D148-2009),0)+IF($E148>=AY$2,$AB148/($E148-2009),0)+IF($F148>=AY$2,$AC148/($F148-2009),0)+IF($G148>=AY$2,$AD148/($G148-2009),0)+IF($H148>=AY$2,$AE148/($H148-2009),0)+IF($I148>=AY$2,$AF148/($I148-2009),0)+IF($J148>=AY$2,$AG148/($J148-2009),0)+IF($K148>=AY$2,$AH148/($K148-2009),0)+IF($L148>=AY$2,$AI148/($L148-2009),0)+IF($M148>=AY$2,$AJ148/($M148-2009),0)+IF($N148>=AY$2,$AK148/($N148-2009),0)+IF($O148>=AY$2,$AL148/($O148-2009),0)+IF($P148>=AY$2,$AM148/($P148-2009),0)+IF($Q148>=AY$2,$AN148/($Q148-2009),0)+IF($R148>=AY$2,$AO148/($R148-2009),0)+IF($S148>=AY$2,$AP148/($S148-2009),0)+IF($T148>=AY$2,$AQ148/($T148-2009),0)+IF($U148>=AY$2,$AR148/($U148-2009),0)+IF($V148>=AY$2,$AS148/($V148-2009),0)+IF($W148>=AY$2,$AT148/($W148-2009),0)+IF($X148>=AY$2,$AU148/($X148-2009),0)+IF($Y148>=AY$2,$AV148/($Y148-2009),0)","v":0},{"$f":"IF($D148>=AZ$2,$AA148/($D148-2009),0)+IF($E148>=AZ$2,$AB148/($E148-2009),0)+IF($F148>=AZ$2,$AC148/($F148-2009),0)+IF($G148>=AZ$2,$AD148/($G148-2009),0)+IF($H148>=AZ$2,$AE148/($H148-2009),0)+IF($I148>=AZ$2,$AF148/($I148-2009),0)+IF($J148>=AZ$2,$AG148/($J148-2009),0)+IF($K148>=AZ$2,$AH148/($K148-2009),0)+IF($L148>=AZ$2,$AI148/($L148-2009),0)+IF($M148>=AZ$2,$AJ148/($M148-2009),0)+IF($N148>=AZ$2,$AK148/($N148-2009),0)+IF($O148>=AZ$2,$AL148/($O148-2009),0)+IF($P148>=AZ$2,$AM148/($P148-2009),0)+IF($Q148>=AZ$2,$AN148/($Q148-2009),0)+IF($R148>=AZ$2,$AO148/($R148-2009),0)+IF($S148>=AZ$2,$AP148/($S148-2009),0)+IF($T148>=AZ$2,$AQ148/($T148-2009),0)+IF($U148>=AZ$2,$AR148/($U148-2009),0)+IF($V148>=AZ$2,$AS148/($V148-2009),0)+IF($W148>=AZ$2,$AT148/($W148-2009),0)+IF($X148>=AZ$2,$AU148/($X148-2009),0)+IF($Y148>=AZ$2,$AV148/($Y148-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D148>=DL$2,$AA148/($D148-2009),0)+IF($E148>=DL$2,$AB148/($E148-2009),0)+IF($F148>=DL$2,$AC148/($F148-2009),0)+IF($G148>=DL$2,$AD148/($G148-2009),0)+IF($H148>=DL$2,$AE148/($H148-2009),0)+IF($I148>=DL$2,$AF148/($I148-2009),0)+IF($J148>=DL$2,$AG148/($J148-2009),0)+IF($K148>=DL$2,$AH148/($K148-2009),0)+IF($L148>=DL$2,$AI148/($L148-2009),0)+IF($M148>=DL$2,$AJ148/($M148-2009),0)+IF($N148>=DL$2,$AK148/($N148-2009),0)+IF($O148>=DL$2,$AL148/($O148-2009),0)+IF($P148>=DL$2,$AM148/($P148-2009),0)+IF($Q148>=DL$2,$AN148/($Q148-2009),0)+IF($R148>=DL$2,$AO148/($R148-2009),0)+IF($S148>=DL$2,$AP148/($S148-2009),0)+IF($T148>=DL$2,$AQ148/($T148-2009),0)+IF($U148>=DL$2,$AR148/($U148-2009),0)+IF($V148>=DL$2,$AS148/($V148-2009),0)+IF($W148>=DL$2,$AT148/($W148-2009),0)+IF($X148>=DL$2,$AU148/($X148-2009),0)+IF($Y148>=DL$2,$AV148/($Y148-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C149+Produktionsanlæg!D150","v":1955},{"$f":"E$3+$C149+Produktionsanlæg!E150","v":1965},{"$f":"F$3+$C149+Produktionsanlæg!F150","v":1975},{"$f":"G$3+$C149+Produktionsanlæg!G150","v":1985},{"$f":"H$3+$C149+Produktionsanlæg!H150","v":1995},{"$f":"I$3+$C149+Produktionsanlæg!I150","v":2005},{"$f":"J$3+$C149+Produktionsanlæg!J150","v":2015},{"$f":"K$3+$C149+Produktionsanlæg!K150","v":2025},{"$f":"L$3+$C149+Produktionsanlæg!L150","v":2032},{"$f":"M$3+$C149+Produktionsanlæg!M150","v":2037},{"$f":"N$3+$C149+Produktionsanlæg!N150","v":2042},{"$f":"O$3+$C149+Produktionsanlæg!O150","v":2047},{"$f":"P$3+$C149+Produktionsanlæg!P150","v":2050},{"$f":"Q$3+$C149+Produktionsanlæg!Q150","v":2051},{"$f":"R$3+$C149+Produktionsanlæg!R150","v":2052},{"$f":"S$3+$C149+Produktionsanlæg!S150","v":2053},{"$f":"T$3+$C149+Produktionsanlæg!T150","v":2054},{"$f":"U$3+$C149+Produktionsanlæg!U150","v":2055},{"$f":"V$3+$C149+Produktionsanlæg!V150","v":2056},{"$f":"W$3+$C149+Produktionsanlæg!W150","v":2057},{"$f":"X$3+$C149+Produktionsanlæg!X150","v":2058},{"$f":"Y$3+$C149+Produktionsanlæg!Y150","v":2059},null,{"$f":"Produktionsanlæg!BU149","v":0},{"$f":"Produktionsanlæg!BV149","v":0},{"$f":"Produktionsanlæg!BW149","v":0},{"$f":"Produktionsanlæg!BX149","v":0},{"$f":"Produktionsanlæg!BY149","v":0},{"$f":"Produktionsanlæg!BZ149","v":0},{"$f":"Produktionsanlæg!CA149","v":0},{"$f":"Produktionsanlæg!CB149","v":0},{"$f":"Produktionsanlæg!CC149","v":0},{"$f":"Produktionsanlæg!CD149","v":0},{"$f":"Produktionsanlæg!CE149","v":0},{"$f":"Produktionsanlæg!CF149","v":0},{"$f":"Produktionsanlæg!CG149","v":0},{"$f":"Produktionsanlæg!CH149","v":0},{"$f":"Produktionsanlæg!CI149","v":0},{"$f":"Produktionsanlæg!CJ149","v":0},{"$f":"Produktionsanlæg!CK149","v":0},{"$f":"Produktionsanlæg!CL149","v":0},{"$f":"Produktionsanlæg!CM149","v":0},{"$f":"Produktionsanlæg!CN149","v":0},{"$f":"Produktionsanlæg!CO149","v":0},{"$f":"Produktionsanlæg!CP149","v":0},{"$f":"SUM(AA149:AV149)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D149>=AY$2,$AA149/($D149-2009),0)+IF($E149>=AY$2,$AB149/($E149-2009),0)+IF($F149>=AY$2,$AC149/($F149-2009),0)+IF($G149>=AY$2,$AD149/($G149-2009),0)+IF($H149>=AY$2,$AE149/($H149-2009),0)+IF($I149>=AY$2,$AF149/($I149-2009),0)+IF($J149>=AY$2,$AG149/($J149-2009),0)+IF($K149>=AY$2,$AH149/($K149-2009),0)+IF($L149>=AY$2,$AI149/($L149-2009),0)+IF($M149>=AY$2,$AJ149/($M149-2009),0)+IF($N149>=AY$2,$AK149/($N149-2009),0)+IF($O149>=AY$2,$AL149/($O149-2009),0)+IF($P149>=AY$2,$AM149/($P149-2009),0)+IF($Q149>=AY$2,$AN149/($Q149-2009),0)+IF($R149>=AY$2,$AO149/($R149-2009),0)+IF($S149>=AY$2,$AP149/($S149-2009),0)+IF($T149>=AY$2,$AQ149/($T149-2009),0)+IF($U149>=AY$2,$AR149/($U149-2009),0)+IF($V149>=AY$2,$AS149/($V149-2009),0)+IF($W149>=AY$2,$AT149/($W149-2009),0)+IF($X149>=AY$2,$AU149/($X149-2009),0)+IF($Y149>=AY$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C151","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C151","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU151","v":0},{"$f":"Produktionsanlæg!BV151","v":0},{"$f":"Produktionsanlæg!BW151","v":0},{"$f":"Produktionsanlæg!BX151","v":0},{"$f":"Produktionsanlæg!BY151","v":0},{"$f":"Produktionsanlæg!BZ151","v":0},{"$f":"Produktionsanlæg!CA151","v":0},{"$f":"Produktionsanlæg!CB151","v":0},{"$f":"Produktionsanlæg!CC151","v":0},{"$f":"Produktionsanlæg!CD151","v":0},{"$f":"Produktionsanlæg!CE151","v":0},{"$f":"Produktionsanlæg!CF151","v":0},{"$f":"Produktionsanlæg!CG151","v":0},{"$f":"Produktionsanlæg!CH151","v":0},{"$f":"Produktionsanlæg!CI151","v":0},{"$f":"Produktionsanlæg!CJ151","v":0},{"$f":"Produktionsanlæg!CK151","v":0},{"$f":"Produktionsanlæg!CL151","v":0},{"$f":"Produktionsanlæg!CM151","v":0},{"$f":"Produktionsanlæg!CN151","v":0},{"$f":"Produktionsanlæg!CO151","v":0},{"$f":"Produktionsanlæg!CP151","v":0},{"$f":"SUM(AA151:AV151)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D151>=AY$2,$AA151/($D151-2009),0)+IF($E151>=AY$2,$AB151/($E151-2009),0)+IF($F151>=AY$2,$AC151/($F151-2009),0)+IF($G151>=AY$2,$AD151/($G151-2009),0)+IF($H151>=AY$2,$AE151/($H151-2009),0)+IF($I151>=AY$2,$AF151/($I151-2009),0)+IF($J151>=AY$2,$AG151/($J151-2009),0)+IF($K151>=AY$2,$AH151/($K151-2009),0)+IF($L151>=AY$2,$AI151/($L151-2009),0)+IF($M151>=AY$2,$AJ151/($M151-2009),0)+IF($N151>=AY$2,$AK151/($N151-2009),0)+IF($O151>=AY$2,$AL151/($O151-2009),0)+IF($P151>=AY$2,$AM151/($P151-2009),0)+IF($Q151>=AY$2,$AN151/($Q151-2009),0)+IF($R151>=AY$2,$AO151/($R151-2009),0)+IF($S151>=AY$2,$AP151/($S151-2009),0)+IF($T151>=AY$2,$AQ151/($T151-2009),0)+IF($U151>=AY$2,$AR151/($U151-2009),0)+IF($V151>=AY$2,$AS151/($V151-2009),0)+IF($W151>=AY$2,$AT151/($W151-2009),0)+IF($X151>=AY$2,$AU151/($X151-2009),0)+IF($Y151>=AY$2,$AV151/($Y151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D151>=BO$2,$AA151/($D151-2009),0)+IF($E151>=BO$2,$AB151/($E151-2009),0)+IF($F151>=BO$2,$AC151/($F151-2009),0)+IF($G151>=BO$2,$AD151/($G151-2009),0)+IF($H151>=BO$2,$AE151/($H151-2009),0)+IF($I151>=BO$2,$AF151/($I151-2009),0)+IF($J151>=BO$2,$AG151/($J151-2009),0)+IF($K151>=BO$2,$AH151/($K151-2009),0)+IF($L151>=BO$2,$AI151/($L151-2009),0)+IF($M151>=BO$2,$AJ151/($M151-2009),0)+IF($N151>=BO$2,$AK151/($N151-2009),0)+IF($O151>=BO$2,$AL151/($O151-2009),0)+IF($P151>=BO$2,$AM151/($P151-2009),0)+IF($Q151>=BO$2,$AN151/($Q151-2009),0)+IF($R151>=BO$2,$AO151/($R151-2009),0)+IF($S151>=BO$2,$AP151/($S151-2009),0)+IF($T151>=BO$2,$AQ151/($T151-2009),0)+IF($U151>=BO$2,$AR151/($U151-2009),0)+IF($V151>=BO$2,$AS151/($V151-2009),0)+IF($W151>=BO$2,$AT151/($W151-2009),0)+IF($X151>=BO$2,$AU151/($X151-2009),0)+IF($Y151>=BO$2,$AV151/($Y151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D151>=EA$2,$AA151/($D151-2009),0)+IF($E151>=EA$2,$AB151/($E151-2009),0)+IF($F151>=EA$2,$AC151/($F151-2009),0)+IF($G151>=EA$2,$AD151/($G151-2009),0)+IF($H151>=EA$2,$AE151/($H151-2009),0)+IF($I151>=EA$2,$AF151/($I151-2009),0)+IF($J151>=EA$2,$AG151/($J151-2009),0)+IF($K151>=EA$2,$AH151/($K151-2009),0)+IF($L151>=EA$2,$AI151/($L151-2009),0)+IF($M151>=EA$2,$AJ151/($M151-2009),0)+IF($N151>=EA$2,$AK151/($N151-2009),0)+IF($O151>=EA$2,$AL151/($O151-2009),0)+IF($P151>=EA$2,$AM151/($P151-2009),0)+IF($Q151>=EA$2,$AN151/($Q151-2009),0)+IF($R151>=EA$2,$AO151/($R151-2009),0)+IF($S151>=EA$2,$AP151/($S151-2009),0)+IF($T151>=EA$2,$AQ151/($T151-2009),0)+IF($U151>=EA$2,$AR151/($U151-2009),0)+IF($V151>=EA$2,$AS151/($V151-2009),0)+IF($W151>=EA$2,$AT151/($W151-2009),0)+IF($X151>=EA$2,$AU151/($X151-2009),0)+IF($Y151>=EA$2,$AV151/($Y151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU152","v":0},{"$f":"Produktionsanlæg!BV152","v":0},{"$f":"Produktionsanlæg!BW152","v":0},{"$f":"Produktionsanlæg!BX152","v":0},{"$f":"Produktionsanlæg!BY152","v":0},{"$f":"Produktionsanlæg!BZ152","v":0},{"$f":"Produktionsanlæg!CA152","v":0},{"$f":"Produktionsanlæg!CB152","v":0},{"$f":"Produktionsanlæg!CC152","v":0},{"$f":"Produktionsanlæg!CD152","v":0},{"$f":"Produktionsanlæg!CE152","v":0},{"$f":"Produktionsanlæg!CF152","v":0},{"$f":"Produktionsanlæg!CG152","v":0},{"$f":"Produktionsanlæg!CH152","v":0},{"$f":"Produktionsanlæg!CI152","v":0},{"$f":"Produktionsanlæg!CJ152","v":0},{"$f":"Produktionsanlæg!CK152","v":0},{"$f":"Produktionsanlæg!CL152","v":0},{"$f":"Produktionsanlæg!CM152","v":0},{"$f":"Produktionsanlæg!CN152","v":0},{"$f":"Produktionsanlæg!CO152","v":0},{"$f":"Produktionsanlæg!CP152","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU153","v":0},{"$f":"Produktionsanlæg!BV153","v":0},{"$f":"Produktionsanlæg!BW153","v":0},{"$f":"Produktionsanlæg!BX153","v":0},{"$f":"Produktionsanlæg!BY153","v":0},{"$f":"Produktionsanlæg!BZ153","v":0},{"$f":"Produktionsanlæg!CA153","v":0},{"$f":"Produktionsanlæg!CB153","v":0},{"$f":"Produktionsanlæg!CC153","v":0},{"$f":"Produktionsanlæg!CD153","v":0},{"$f":"Produktionsanlæg!CE153","v":0},{"$f":"Produktionsanlæg!CF153","v":0},{"$f":"Produktionsanlæg!CG153","v":0},{"$f":"Produktionsanlæg!CH153","v":0},{"$f":"Produktionsanlæg!CI153","v":0},{"$f":"Produktionsanlæg!CJ153","v":0},{"$f":"Produktionsanlæg!CK153","v":0},{"$f":"Produktionsanlæg!CL153","v":0},{"$f":"Produktionsanlæg!CM153","v":0},{"$f":"Produktionsanlæg!CN153","v":0},{"$f":"Produktionsanlæg!CO153","v":0},{"$f":"Produktionsanlæg!CP153","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU154","v":0},{"$f":"Produktionsanlæg!BV154","v":0},{"$f":"Produktionsanlæg!BW154","v":0},{"$f":"Produktionsanlæg!BX154","v":0},{"$f":"Produktionsanlæg!BY154","v":0},{"$f":"Produktionsanlæg!BZ154","v":0},{"$f":"Produktionsanlæg!CA154","v":0},{"$f":"Produktionsanlæg!CB154","v":0},{"$f":"Produktionsanlæg!CC154","v":0},{"$f":"Produktionsanlæg!CD154","v":0},{"$f":"Produktionsanlæg!CE154","v":0},{"$f":"Produktionsanlæg!CF154","v":0},{"$f":"Produktionsanlæg!CG154","v":0},{"$f":"Produktionsanlæg!CH154","v":0},{"$f":"Produktionsanlæg!CI154","v":0},{"$f":"Produktionsanlæg!CJ154","v":0},{"$f":"Produktionsanlæg!CK154","v":0},{"$f":"Produktionsanlæg!CL154","v":0},{"$f":"Produktionsanlæg!CM154","v":0},{"$f":"Produktionsanlæg!CN154","v":0},{"$f":"Produktionsanlæg!CO154","v":0},{"$f":"Produktionsanlæg!CP154","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D154>=DZ$2,$AA154/($D154-2009),0)+IF($E154>=DZ$2,$AB154/($E154-2009),0)+IF($F154>=DZ$2,$AC154/($F154-2009),0)+IF($G154>=DZ$2,$AD154/($G154-2009),0)+IF($H154>=DZ$2,$AE154/($H154-2009),0)+IF($I154>=DZ$2,$AF154/($I154-2009),0)+IF($J154>=DZ$2,$AG154/($J154-2009),0)+IF($K154>=DZ$2,$AH154/($K154-2009),0)+IF($L154>=DZ$2,$AI154/($L154-2009),0)+IF($M154>=DZ$2,$AJ154/($M154-2009),0)+IF($N154>=DZ$2,$AK154/($N154-2009),0)+IF($O154>=DZ$2,$AL154/($O154-2009),0)+IF($P154>=DZ$2,$AM154/($P154-2009),0)+IF($Q154>=DZ$2,$AN154/($Q154-2009),0)+IF($R154>=DZ$2,$AO154/($R154-2009),0)+IF($S154>=DZ$2,$AP154/($S154-2009),0)+IF($T154>=DZ$2,$AQ154/($T154-2009),0)+IF($U154>=DZ$2,$AR154/($U154-2009),0)+IF($V154>=DZ$2,$AS154/($V154-2009),0)+IF($W154>=DZ$2,$AT154/($W154-2009),0)+IF($X154>=DZ$2,$AU154/($X154-2009),0)+IF($Y154>=DZ$2,$AV154/($Y154-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU155","v":0},{"$f":"Produktionsanlæg!BV155","v":0},{"$f":"Produktionsanlæg!BW155","v":0},{"$f":"Produktionsanlæg!BX155","v":0},{"$f":"Produktionsanlæg!BY155","v":0},{"$f":"Produktionsanlæg!BZ155","v":0},{"$f":"Produktionsanlæg!CA155","v":0},{"$f":"Produktionsanlæg!CB155","v":0},{"$f":"Produktionsanlæg!CC155","v":0},{"$f":"Produktionsanlæg!CD155","v":0},{"$f":"Produktionsanlæg!CE155","v":0},{"$f":"Produktionsanlæg!CF155","v":0},{"$f":"Produktionsanlæg!CG155","v":0},{"$f":"Produktionsanlæg!CH155","v":0},{"$f":"Produktionsanlæg!CI155","v":0},{"$f":"Produktionsanlæg!CJ155","v":0},{"$f":"Produktionsanlæg!CK155","v":0},{"$f":"Produktionsanlæg!CL155","v":0},{"$f":"Produktionsanlæg!CM155","v":0},{"$f":"Produktionsanlæg!CN155","v":0},{"$f":"Produktionsanlæg!CO155","v":0},{"$f":"Produktionsanlæg!CP155","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D155>=BO$2,$AA155/($D155-2009),0)+IF($E155>=BO$2,$AB155/($E155-2009),0)+IF($F155>=BO$2,$AC155/($F155-2009),0)+IF($G155>=BO$2,$AD155/($G155-2009),0)+IF($H155>=BO$2,$AE155/($H155-2009),0)+IF($I155>=BO$2,$AF155/($I155-2009),0)+IF($J155>=BO$2,$AG155/($J155-2009),0)+IF($K155>=BO$2,$AH155/($K155-2009),0)+IF($L155>=BO$2,$AI155/($L155-2009),0)+IF($M155>=BO$2,$AJ155/($M155-2009),0)+IF($N155>=BO$2,$AK155/($N155-2009),0)+IF($O155>=BO$2,$AL155/($O155-2009),0)+IF($P155>=BO$2,$AM155/($P155-2009),0)+IF($Q155>=BO$2,$AN155/($Q155-2009),0)+IF($R155>=BO$2,$AO155/($R155-2009),0)+IF($S155>=BO$2,$AP155/($S155-2009),0)+IF($T155>=BO$2,$AQ155/($T155-2009),0)+IF($U155>=BO$2,$AR155/($U155-2009),0)+IF($V155>=BO$2,$AS155/($V155-2009),0)+IF($W155>=BO$2,$AT155/($W155-2009),0)+IF($X155>=BO$2,$AU155/($X155-2009),0)+IF($Y155>=BO$2,$AV155/($Y155-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C156+Produktionsanlæg!D157","v":1955},{"$f":"E$3+$C156+Produktionsanlæg!E157","v":1965},{"$f":"F$3+$C156+Produktionsanlæg!F157","v":1975},{"$f":"G$3+$C156+Produktionsanlæg!G157","v":1985},{"$f":"H$3+$C156+Produktionsanlæg!H157","v":1995},{"$f":"I$3+$C156+Produktionsanlæg!I157","v":2005},{"$f":"J$3+$C156+Produktionsanlæg!J157","v":2015},{"$f":"K$3+$C156+Produktionsanlæg!K157","v":2025},{"$f":"L$3+$C156+Produktionsanlæg!L157","v":2032},{"$f":"M$3+$C156+Produktionsanlæg!M157","v":2037},{"$f":"N$3+$C156+Produktionsanlæg!N157","v":2042},{"$f":"O$3+$C156+Produktionsanlæg!O157","v":2047},{"$f":"P$3+$C156+Produktionsanlæg!P157","v":2050},{"$f":"Q$3+$C156+Produktionsanlæg!Q157","v":2051},{"$f":"R$3+$C156+Produktionsanlæg!R157","v":2052},{"$f":"S$3+$C156+Produktionsanlæg!S157","v":2053},{"$f":"T$3+$C156+Produktionsanlæg!T157","v":2054},{"$f":"U$3+$C156+Produktionsanlæg!U157","v":2055},{"$f":"V$3+$C156+Produktionsanlæg!V157","v":2056},{"$f":"W$3+$C156+Produktionsanlæg!W157","v":2057},{"$f":"X$3+$C156+Produktionsanlæg!X157","v":2058},{"$f":"Y$3+$C156+Produktionsanlæg!Y157","v":2059},null,{"$f":"Produktionsanlæg!BU156","v":0},{"$f":"Produktionsanlæg!BV156","v":0},{"$f":"Produktionsanlæg!BW156","v":0},{"$f":"Produktionsanlæg!BX156","v":0},{"$f":"Produktionsanlæg!BY156","v":0},{"$f":"Produktionsanlæg!BZ156","v":0},{"$f":"Produktionsanlæg!CA156","v":0},{"$f":"Produktionsanlæg!CB156","v":0},{"$f":"Produktionsanlæg!CC156","v":0},{"$f":"Produktionsanlæg!CD156","v":0},{"$f":"Produktionsanlæg!CE156","v":0},{"$f":"Produktionsanlæg!CF156","v":0},{"$f":"Produktionsanlæg!CG156","v":0},{"$f":"Produktionsanlæg!CH156","v":0},{"$f":"Produktionsanlæg!CI156","v":0},{"$f":"Produktionsanlæg!CJ156","v":0},{"$f":"Produktionsanlæg!CK156","v":0},{"$f":"Produktionsanlæg!CL156","v":0},{"$f":"Produktionsanlæg!CM156","v":0},{"$f":"Produktionsanlæg!CN156","v":0},{"$f":"Produktionsanlæg!CO156","v":0},{"$f":"Produktionsanlæg!CP156","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C158","v":1930},{"$f":"E$3+$C158","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU158","v":0},{"$f":"Produktionsanlæg!BV158","v":0},{"$f":"Produktionsanlæg!BW158","v":0},{"$f":"Produktionsanlæg!BX158","v":0},{"$f":"Produktionsanlæg!BY158","v":0},{"$f":"Produktionsanlæg!BZ158","v":0},{"$f":"Produktionsanlæg!CA158","v":0},{"$f":"Produktionsanlæg!CB158","v":0},{"$f":"Produktionsanlæg!CC158","v":0},{"$f":"Produktionsanlæg!CD158","v":0},{"$f":"Produktionsanlæg!CE158","v":0},{"$f":"Produktionsanlæg!CF158","v":0},{"$f":"Produktionsanlæg!CG158","v":0},{"$f":"Produktionsanlæg!CH158","v":0},{"$f":"Produktionsanlæg!CI158","v":0},{"$f":"Produktionsanlæg!CJ158","v":0},{"$f":"Produktionsanlæg!CK158","v":0},{"$f":"Produktionsanlæg!CL158","v":0},{"$f":"Produktionsanlæg!CM158","v":0},{"$f":"Produktionsanlæg!CN158","v":0},{"$f":"Produktionsanlæg!CO158","v":0},{"$f":"Produktionsanlæg!CP158","v":0},{"$f":"SUM(AA158:AV158)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D158>=AY$2,$AA158/($D158-2009),0)+IF($E158>=AY$2,$AB158/($E158-2009),0)+IF($F158>=AY$2,$AC158/($F158-2009),0)+IF($G158>=AY$2,$AD158/($G158-2009),0)+IF($H158>=AY$2,$AE158/($H158-2009),0)+IF($I158>=AY$2,$AF158/($I158-2009),0)+IF($J158>=AY$2,$AG158/($J158-2009),0)+IF($K158>=AY$2,$AH158/($K158-2009),0)+IF($L158>=AY$2,$AI158/($L158-2009),0)+IF($M158>=AY$2,$AJ158/($M158-2009),0)+IF($N158>=AY$2,$AK158/($N158-2009),0)+IF($O158>=AY$2,$AL158/($O158-2009),0)+IF($P158>=AY$2,$AM158/($P158-2009),0)+IF($Q158>=AY$2,$AN158/($Q158-2009),0)+IF($R158>=AY$2,$AO158/($R158-2009),0)+IF($S158>=AY$2,$AP158/($S158-2009),0)+IF($T158>=AY$2,$AQ158/($T158-2009),0)+IF($U158>=AY$2,$AR158/($U158-2009),0)+IF($V158>=AY$2,$AS158/($V158-2009),0)+IF($W158>=AY$2,$AT158/($W158-2009),0)+IF($X158>=AY$2,$AU158/($X158-2009),0)+IF($Y158>=AY$2,$AV158/($Y158-2009),0)","v":0},{"$f":"IF($D158>=AZ$2,$AA158/($D158-2009),0)+IF($E158>=AZ$2,$AB158/($E158-2009),0)+IF($F158>=AZ$2,$AC158/($F158-2009),0)+IF($G158>=AZ$2,$AD158/($G158-2009),0)+IF($H158>=AZ$2,$AE158/($H158-2009),0)+IF($I158>=AZ$2,$AF158/($I158-2009),0)+IF($J158>=AZ$2,$AG158/($J158-2009),0)+IF($K158>=AZ$2,$AH158/($K158-2009),0)+IF($L158>=AZ$2,$AI158/($L158-2009),0)+IF($M158>=AZ$2,$AJ158/($M158-2009),0)+IF($N158>=AZ$2,$AK158/($N158-2009),0)+IF($O158>=AZ$2,$AL158/($O158-2009),0)+IF($P158>=AZ$2,$AM158/($P158-2009),0)+IF($Q158>=AZ$2,$AN158/($Q158-2009),0)+IF($R158>=AZ$2,$AO158/($R158-2009),0)+IF($S158>=AZ$2,$AP158/($S158-2009),0)+IF($T158>=AZ$2,$AQ158/($T158-2009),0)+IF($U158>=AZ$2,$AR158/($U158-2009),0)+IF($V158>=AZ$2,$AS158/($V158-2009),0)+IF($W158>=AZ$2,$AT158/($W158-2009),0)+IF($X158>=AZ$2,$AU158/($X158-2009),0)+IF($Y158>=AZ$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D158>=DL$2,$AA158/($D158-2009),0)+IF($E158>=DL$2,$AB158/($E158-2009),0)+IF($F158>=DL$2,$AC158/($F158-2009),0)+IF($G158>=DL$2,$AD158/($G158-2009),0)+IF($H158>=DL$2,$AE158/($H158-2009),0)+IF($I158>=DL$2,$AF158/($I158-2009),0)+IF($J158>=DL$2,$AG158/($J158-2009),0)+IF($K158>=DL$2,$AH158/($K158-2009),0)+IF($L158>=DL$2,$AI158/($L158-2009),0)+IF($M158>=DL$2,$AJ158/($M158-2009),0)+IF($N158>=DL$2,$AK158/($N158-2009),0)+IF($O158>=DL$2,$AL158/($O158-2009),0)+IF($P158>=DL$2,$AM158/($P158-2009),0)+IF($Q158>=DL$2,$AN158/($Q158-2009),0)+IF($R158>=DL$2,$AO158/($R158-2009),0)+IF($S158>=DL$2,$AP158/($S158-2009),0)+IF($T158>=DL$2,$AQ158/($T158-2009),0)+IF($U158>=DL$2,$AR158/($U158-2009),0)+IF($V158>=DL$2,$AS158/($V158-2009),0)+IF($W158>=DL$2,$AT158/($W158-2009),0)+IF($X158>=DL$2,$AU158/($X158-2009),0)+IF($Y158>=DL$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C159+Produktionsanlæg!D160","v":1955},{"$f":"E$3+$C159+Produktionsanlæg!E160","v":1965},{"$f":"F$3+$C159+Produktionsanlæg!F160","v":1975},{"$f":"G$3+$C159+Produktionsanlæg!G160","v":1985},{"$f":"H$3+$C159+Produktionsanlæg!H160","v":1995},{"$f":"I$3+$C159+Produktionsanlæg!I160","v":2005},{"$f":"J$3+$C159+Produktionsanlæg!J160","v":2015},{"$f":"K$3+$C159+Produktionsanlæg!K160","v":2025},{"$f":"L$3+$C159+Produktionsanlæg!L160","v":2032},{"$f":"M$3+$C159+Produktionsanlæg!M160","v":2037},{"$f":"N$3+$C159+Produktionsanlæg!N160","v":2042},{"$f":"O$3+$C159+Produktionsanlæg!O160","v":2047},{"$f":"P$3+$C159+Produktionsanlæg!P160","v":2050},{"$f":"Q$3+$C159+Produktionsanlæg!Q160","v":2051},{"$f":"R$3+$C159+Produktionsanlæg!R160","v":2052},{"$f":"S$3+$C159+Produktionsanlæg!S160","v":2053},{"$f":"T$3+$C159+Produktionsanlæg!T160","v":2054},{"$f":"U$3+$C159+Produktionsanlæg!U160","v":2055},{"$f":"V$3+$C159+Produktionsanlæg!V160","v":2056},{"$f":"W$3+$C159+Produktionsanlæg!W160","v":2057},{"$f":"X$3+$C159+Produktionsanlæg!X160","v":2058},{"$f":"Y$3+$C159+Produktionsanlæg!Y160","v":2059},null,{"$f":"Produktionsanlæg!BU159","v":0},{"$f":"Produktionsanlæg!BV159","v":0},{"$f":"Produktionsanlæg!BW159","v":0},{"$f":"Produktionsanlæg!BX159","v":0},{"$f":"Produktionsanlæg!BY159","v":0},{"$f":"Produktionsanlæg!BZ159","v":0},{"$f":"Produktionsanlæg!CA159","v":0},{"$f":"Produktionsanlæg!CB159","v":0},{"$f":"Produktionsanlæg!CC159","v":0},{"$f":"Produktionsanlæg!CD159","v":0},{"$f":"Produktionsanlæg!CE159","v":0},{"$f":"Produktionsanlæg!CF159","v":0},{"$f":"Produktionsanlæg!CG159","v":0},{"$f":"Produktionsanlæg!CH159","v":0},{"$f":"Produktionsanlæg!CI159","v":0},{"$f":"Produktionsanlæg!CJ159","v":0},{"$f":"Produktionsanlæg!CK159","v":0},{"$f":"Produktionsanlæg!CL159","v":0},{"$f":"Produktionsanlæg!CM159","v":0},{"$f":"Produktionsanlæg!CN159","v":0},{"$f":"Produktionsanlæg!CO159","v":0},{"$f":"Produktionsanlæg!CP159","v":0},{"$f":"SUM(AA159:AV159)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D159>=AY$2,$AA159/($D159-2009),0)+IF($E159>=AY$2,$AB159/($E159-2009),0)+IF($F159>=AY$2,$AC159/($F159-2009),0)+IF($G159>=AY$2,$AD159/($G159-2009),0)+IF($H159>=AY$2,$AE159/($H159-2009),0)+IF($I159>=AY$2,$AF159/($I159-2009),0)+IF($J159>=AY$2,$AG159/($J159-2009),0)+IF($K159>=AY$2,$AH159/($K159-2009),0)+IF($L159>=AY$2,$AI159/($L159-2009),0)+IF($M159>=AY$2,$AJ159/($M159-2009),0)+IF($N159>=AY$2,$AK159/($N159-2009),0)+IF($O159>=AY$2,$AL159/($O159-2009),0)+IF($P159>=AY$2,$AM159/($P159-2009),0)+IF($Q159>=AY$2,$AN159/($Q159-2009),0)+IF($R159>=AY$2,$AO159/($R159-2009),0)+IF($S159>=AY$2,$AP159/($S159-2009),0)+IF($T159>=AY$2,$AQ159/($T159-2009),0)+IF($U159>=AY$2,$AR159/($U159-2009),0)+IF($V159>=AY$2,$AS159/($V159-2009),0)+IF($W159>=AY$2,$AT159/($W159-2009),0)+IF($X159>=AY$2,$AU159/($X159-2009),0)+IF($Y159>=AY$2,$AV159/($Y159-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C161","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C161","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU161","v":0},{"$f":"Produktionsanlæg!BV161","v":0},{"$f":"Produktionsanlæg!BW161","v":0},{"$f":"Produktionsanlæg!BX161","v":0},{"$f":"Produktionsanlæg!BY161","v":0},{"$f":"Produktionsanlæg!BZ161","v":0},{"$f":"Produktionsanlæg!CA161","v":0},{"$f":"Produktionsanlæg!CB161","v":0},{"$f":"Produktionsanlæg!CC161","v":0},{"$f":"Produktionsanlæg!CD161","v":0},{"$f":"Produktionsanlæg!CE161","v":703185.03440236114},{"$f":"Produktionsanlæg!CF161","v":0},{"$f":"Produktionsanlæg!CG161","v":0},{"$f":"Produktionsanlæg!CH161","v":0},{"$f":"Produktionsanlæg!CI161","v":0},{"$f":"Produktionsanlæg!CJ161","v":0},{"$f":"Produktionsanlæg!CK161","v":0},{"$f":"Produktionsanlæg!CL161","v":0},{"$f":"Produktionsanlæg!CM161","v":0},{"$f":"Produktionsanlæg!CN161","v":0},{"$f":"Produktionsanlæg!CO161","v":0},{"$f":"Produktionsanlæg!CP161","v":0},{"$f":"SUM(AA161:AV161)","v":703185.03440236114},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D161>=AY$2,$AA161/($D161-2009),0)+IF($E161>=AY$2,$AB161/($E161-2009),0)+IF($F161>=AY$2,$AC161/($F161-2009),0)+IF($G161>=AY$2,$AD161/($G161-2009),0)+IF($H161>=AY$2,$AE161/($H161-2009),0)+IF($I161>=AY$2,$AF161/($I161-2009),0)+IF($J161>=AY$2,$AG161/($J161-2009),0)+IF($K161>=AY$2,$AH161/($K161-2009),0)+IF($L161>=AY$2,$AI161/($L161-2009),0)+IF($M161>=AY$2,$AJ161/($M161-2009),0)+IF($N161>=AY$2,$AK161/($N161-2009),0)+IF($O161>=AY$2,$AL161/($O161-2009),0)+IF($P161>=AY$2,$AM161/($P161-2009),0)+IF($Q161>=AY$2,$AN161/($Q161-2009),0)+IF($R161>=AY$2,$AO161/($R161-2009),0)+IF($S161>=AY$2,$AP161/($S161-2009),0)+IF($T161>=AY$2,$AQ161/($T161-2009),0)+IF($U161>=AY$2,$AR161/($U161-2009),0)+IF($V161>=AY$2,$AS161/($V161-2009),0)+IF($W161>=AY$2,$AT161/($W161-2009),0)+IF($X161>=AY$2,$AU161/($X161-2009),0)+IF($Y161>=AY$2,$AV161/($Y161-2009),0)","v":87898.129300295142},{"$f":"IF($D161>=AZ$2,$AA161/($D161-2009),0)+IF($E161>=AZ$2,$AB161/($E161-2009),0)+IF($F161>=AZ$2,$AC161/($F161-2009),0)+IF($G161>=AZ$2,$AD161/($G161-2009),0)+IF($H161>=AZ$2,$AE161/($H161-2009),0)+IF($I161>=AZ$2,$AF161/($I161-2009),0)+IF($J161>=AZ$2,$AG161/($J161-2009),0)+IF($K161>=AZ$2,$AH161/($K161-2009),0)+IF($L161>=AZ$2,$AI161/($L161-2009),0)+IF($M161>=AZ$2,$AJ161/($M161-2009),0)+IF($N161>=AZ$2,$AK161/($N161-2009),0)+IF($O161>=AZ$2,$AL161/($O161-2009),0)+IF($P161>=AZ$2,$AM161/($P161-2009),0)+IF($Q161>=AZ$2,$AN161/($Q161-2009),0)+IF($R161>=AZ$2,$AO161/($R161-2009),0)+IF($S161>=AZ$2,$AP161/($S161-2009),0)+IF($T161>=AZ$2,$AQ161/($T161-2009),0)+IF($U161>=AZ$2,$AR161/($U161-2009),0)+IF($V161>=AZ$2,$AS161/($V161-2009),0)+IF($W161>=AZ$2,$AT161/($W161-2009),0)+IF($X161>=AZ$2,$AU161/($X161-2009),0)+IF($Y161>=AZ$2,$AV161/($Y161-2009),0)","v":87898.129300295142},87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,87898.129300295142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D161>=DL$2,$AA161/($D161-2009),0)+IF($E161>=DL$2,$AB161/($E161-2009),0)+IF($F161>=DL$2,$AC161/($F161-2009),0)+IF($G161>=DL$2,$AD161/($G161-2009),0)+IF($H161>=DL$2,$AE161/($H161-2009),0)+IF($I161>=DL$2,$AF161/($I161-2009),0)+IF($J161>=DL$2,$AG161/($J161-2009),0)+IF($K161>=DL$2,$AH161/($K161-2009),0)+IF($L161>=DL$2,$AI161/($L161-2009),0)+IF($M161>=DL$2,$AJ161/($M161-2009),0)+IF($N161>=DL$2,$AK161/($N161-2009),0)+IF($O161>=DL$2,$AL161/($O161-2009),0)+IF($P161>=DL$2,$AM161/($P161-2009),0)+IF($Q161>=DL$2,$AN161/($Q161-2009),0)+IF($R161>=DL$2,$AO161/($R161-2009),0)+IF($S161>=DL$2,$AP161/($S161-2009),0)+IF($T161>=DL$2,$AQ161/($T161-2009),0)+IF($U161>=DL$2,$AR161/($U161-2009),0)+IF($V161>=DL$2,$AS161/($V161-2009),0)+IF($W161>=DL$2,$AT161/($W161-2009),0)+IF($X161>=DL$2,$AU161/($X161-2009),0)+IF($Y161>=DL$2,$AV161/($Y161-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU162","v":0},{"$f":"Produktionsanlæg!BV162","v":0},{"$f":"Produktionsanlæg!BW162","v":0},{"$f":"Produktionsanlæg!BX162","v":0},{"$f":"Produktionsanlæg!BY162","v":0},{"$f":"Produktionsanlæg!BZ162","v":0},{"$f":"Produktionsanlæg!CA162","v":0},{"$f":"Produktionsanlæg!CB162","v":0},{"$f":"Produktionsanlæg!CC162","v":0},{"$f":"Produktionsanlæg!CD162","v":0},{"$f":"Produktionsanlæg!CE162","v":0},{"$f":"Produktionsanlæg!CF162","v":0},{"$f":"Produktionsanlæg!CG162","v":0},{"$f":"Produktionsanlæg!CH162","v":0},{"$f":"Produktionsanlæg!CI162","v":0},{"$f":"Produktionsanlæg!CJ162","v":0},{"$f":"Produktionsanlæg!CK162","v":0},{"$f":"Produktionsanlæg!CL162","v":0},{"$f":"Produktionsanlæg!CM162","v":0},{"$f":"Produktionsanlæg!CN162","v":0},{"$f":"Produktionsanlæg!CO162","v":0},{"$f":"Produktionsanlæg!CP162","v":0},{"$f":"SUM(AA162:AV162)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D162>=AY$2,$AA162/($D162-2009),0)+IF($E162>=AY$2,$AB162/($E162-2009),0)+IF($F162>=AY$2,$AC162/($F162-2009),0)+IF($G162>=AY$2,$AD162/($G162-2009),0)+IF($H162>=AY$2,$AE162/($H162-2009),0)+IF($I162>=AY$2,$AF162/($I162-2009),0)+IF($J162>=AY$2,$AG162/($J162-2009),0)+IF($K162>=AY$2,$AH162/($K162-2009),0)+IF($L162>=AY$2,$AI162/($L162-2009),0)+IF($M162>=AY$2,$AJ162/($M162-2009),0)+IF($N162>=AY$2,$AK162/($N162-2009),0)+IF($O162>=AY$2,$AL162/($O162-2009),0)+IF($P162>=AY$2,$AM162/($P162-2009),0)+IF($Q162>=AY$2,$AN162/($Q162-2009),0)+IF($R162>=AY$2,$AO162/($R162-2009),0)+IF($S162>=AY$2,$AP162/($S162-2009),0)+IF($T162>=AY$2,$AQ162/($T162-2009),0)+IF($U162>=AY$2,$AR162/($U162-2009),0)+IF($V162>=AY$2,$AS162/($V162-2009),0)+IF($W162>=AY$2,$AT162/($W162-2009),0)+IF($X162>=AY$2,$AU162/($X162-2009),0)+IF($Y162>=AY$2,$AV162/($Y162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU163","v":0},{"$f":"Produktionsanlæg!BV163","v":0},{"$f":"Produktionsanlæg!BW163","v":0},{"$f":"Produktionsanlæg!BX163","v":0},{"$f":"Produktionsanlæg!BY163","v":0},{"$f":"Produktionsanlæg!BZ163","v":0},{"$f":"Produktionsanlæg!CA163","v":0},{"$f":"Produktionsanlæg!CB163","v":0},{"$f":"Produktionsanlæg!CC163","v":0},{"$f":"Produktionsanlæg!CD163","v":0},{"$f":"Produktionsanlæg!CE163","v":0},{"$f":"Produktionsanlæg!CF163","v":0},{"$f":"Produktionsanlæg!CG163","v":0},{"$f":"Produktionsanlæg!CH163","v":0},{"$f":"Produktionsanlæg!CI163","v":0},{"$f":"Produktionsanlæg!CJ163","v":0},{"$f":"Produktionsanlæg!CK163","v":0},{"$f":"Produktionsanlæg!CL163","v":0},{"$f":"Produktionsanlæg!CM163","v":0},{"$f":"Produktionsanlæg!CN163","v":0},{"$f":"Produktionsanlæg!CO163","v":0},{"$f":"Produktionsanlæg!CP163","v":0},{"$f":"SUM(AA163:AV163)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D163>=AY$2,$AA163/($D163-2009),0)+IF($E163>=AY$2,$AB163/($E163-2009),0)+IF($F163>=AY$2,$AC163/($F163-2009),0)+IF($G163>=AY$2,$AD163/($G163-2009),0)+IF($H163>=AY$2,$AE163/($H163-2009),0)+IF($I163>=AY$2,$AF163/($I163-2009),0)+IF($J163>=AY$2,$AG163/($J163-2009),0)+IF($K163>=AY$2,$AH163/($K163-2009),0)+IF($L163>=AY$2,$AI163/($L163-2009),0)+IF($M163>=AY$2,$AJ163/($M163-2009),0)+IF($N163>=AY$2,$AK163/($N163-2009),0)+IF($O163>=AY$2,$AL163/($O163-2009),0)+IF($P163>=AY$2,$AM163/($P163-2009),0)+IF($Q163>=AY$2,$AN163/($Q163-2009),0)+IF($R163>=AY$2,$AO163/($R163-2009),0)+IF($S163>=AY$2,$AP163/($S163-2009),0)+IF($T163>=AY$2,$AQ163/($T163-2009),0)+IF($U163>=AY$2,$AR163/($U163-2009),0)+IF($V163>=AY$2,$AS163/($V163-2009),0)+IF($W163>=AY$2,$AT163/($W163-2009),0)+IF($X163>=AY$2,$AU163/($X163-2009),0)+IF($Y163>=AY$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C164+Produktionsanlæg!D165","v":1955},{"$f":"E$3+$C164+Produktionsanlæg!E165","v":1965},{"$f":"F$3+$C164+Produktionsanlæg!F165","v":1975},{"$f":"G$3+$C164+Produktionsanlæg!G165","v":1985},{"$f":"H$3+$C164+Produktionsanlæg!H165","v":1995},{"$f":"I$3+$C164+Produktionsanlæg!I165","v":2005},{"$f":"J$3+$C164+Produktionsanlæg!J165","v":2015},{"$f":"K$3+$C164+Produktionsanlæg!K165","v":2025},{"$f":"L$3+$C164+Produktionsanlæg!L165","v":2032},{"$f":"M$3+$C164+Produktionsanlæg!M165","v":2037},{"$f":"N$3+$C164+Produktionsanlæg!N165","v":2042},{"$f":"O$3+$C164+Produktionsanlæg!O165","v":2047},{"$f":"P$3+$C164+Produktionsanlæg!P165","v":2050},{"$f":"Q$3+$C164+Produktionsanlæg!Q165","v":2051},{"$f":"R$3+$C164+Produktionsanlæg!R165","v":2052},{"$f":"S$3+$C164+Produktionsanlæg!S165","v":2053},{"$f":"T$3+$C164+Produktionsanlæg!T165","v":2054},{"$f":"U$3+$C164+Produktionsanlæg!U165","v":2055},{"$f":"V$3+$C164+Produktionsanlæg!V165","v":2056},{"$f":"W$3+$C164+Produktionsanlæg!W165","v":2057},{"$f":"X$3+$C164+Produktionsanlæg!X165","v":2058},{"$f":"Y$3+$C164+Produktionsanlæg!Y165","v":2059},null,{"$f":"Produktionsanlæg!BU164","v":0},{"$f":"Produktionsanlæg!BV164","v":0},{"$f":"Produktionsanlæg!BW164","v":0},{"$f":"Produktionsanlæg!BX164","v":0},{"$f":"Produktionsanlæg!BY164","v":0},{"$f":"Produktionsanlæg!BZ164","v":0},{"$f":"Produktionsanlæg!CA164","v":0},{"$f":"Produktionsanlæg!CB164","v":0},{"$f":"Produktionsanlæg!CC164","v":0},{"$f":"Produktionsanlæg!CD164","v":0},{"$f":"Produktionsanlæg!CE164","v":0},{"$f":"Produktionsanlæg!CF164","v":0},{"$f":"Produktionsanlæg!CG164","v":0},{"$f":"Produktionsanlæg!CH164","v":0},{"$f":"Produktionsanlæg!CI164","v":0},{"$f":"Produktionsanlæg!CJ164","v":0},{"$f":"Produktionsanlæg!CK164","v":0},{"$f":"Produktionsanlæg!CL164","v":0},{"$f":"Produktionsanlæg!CM164","v":0},{"$f":"Produktionsanlæg!CN164","v":0},{"$f":"Produktionsanlæg!CO164","v":0},{"$f":"Produktionsanlæg!CP164","v":0},{"$f":"SUM(AA164:AV164)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D164>=AY$2,$AA164/($D164-2009),0)+IF($E164>=AY$2,$AB164/($E164-2009),0)+IF($F164>=AY$2,$AC164/($F164-2009),0)+IF($G164>=AY$2,$AD164/($G164-2009),0)+IF($H164>=AY$2,$AE164/($H164-2009),0)+IF($I164>=AY$2,$AF164/($I164-2009),0)+IF($J164>=AY$2,$AG164/($J164-2009),0)+IF($K164>=AY$2,$AH164/($K164-2009),0)+IF($L164>=AY$2,$AI164/($L164-2009),0)+IF($M164>=AY$2,$AJ164/($M164-2009),0)+IF($N164>=AY$2,$AK164/($N164-2009),0)+IF($O164>=AY$2,$AL164/($O164-2009),0)+IF($P164>=AY$2,$AM164/($P164-2009),0)+IF($Q164>=AY$2,$AN164/($Q164-2009),0)+IF($R164>=AY$2,$AO164/($R164-2009),0)+IF($S164>=AY$2,$AP164/($S164-2009),0)+IF($T164>=AY$2,$AQ164/($T164-2009),0)+IF($U164>=AY$2,$AR164/($U164-2009),0)+IF($V164>=AY$2,$AS164/($V164-2009),0)+IF($W164>=AY$2,$AT164/($W164-2009),0)+IF($X164>=AY$2,$AU164/($X164-2009),0)+IF($Y164>=AY$2,$AV164/($Y164-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D164>=DK$2,$AA164/($D164-2009),0)+IF($E164>=DK$2,$AB164/($E164-2009),0)+IF($F164>=DK$2,$AC164/($F164-2009),0)+IF($G164>=DK$2,$AD164/($G164-2009),0)+IF($H164>=DK$2,$AE164/($H164-2009),0)+IF($I164>=DK$2,$AF164/($I164-2009),0)+IF($J164>=DK$2,$AG164/($J164-2009),0)+IF($K164>=DK$2,$AH164/($K164-2009),0)+IF($L164>=DK$2,$AI164/($L164-2009),0)+IF($M164>=DK$2,$AJ164/($M164-2009),0)+IF($N164>=DK$2,$AK164/($N164-2009),0)+IF($O164>=DK$2,$AL164/($O164-2009),0)+IF($P164>=DK$2,$AM164/($P164-2009),0)+IF($Q164>=DK$2,$AN164/($Q164-2009),0)+IF($R164>=DK$2,$AO164/($R164-2009),0)+IF($S164>=DK$2,$AP164/($S164-2009),0)+IF($T164>=DK$2,$AQ164/($T164-2009),0)+IF($U164>=DK$2,$AR164/($U164-2009),0)+IF($V164>=DK$2,$AS164/($V164-2009),0)+IF($W164>=DK$2,$AT164/($W164-2009),0)+IF($X164>=DK$2,$AU164/($X164-2009),0)+IF($Y164>=DK$2,$AV164/($Y164-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C166+Produktionsanlæg!D167","v":1955},{"$f":"E$3+$C166+Produktionsanlæg!E167","v":1965},{"$f":"F$3+$C166+Produktionsanlæg!F167","v":1975},{"$f":"G$3+$C166+Produktionsanlæg!G167","v":1985},{"$f":"H$3+$C166+Produktionsanlæg!H167","v":1995},{"$f":"I$3+$C166+Produktionsanlæg!I167","v":2005},{"$f":"J$3+$C166+Produktionsanlæg!J167","v":2015},{"$f":"K$3+$C166+Produktionsanlæg!K167","v":2025},{"$f":"L$3+$C166+Produktionsanlæg!L167","v":2032},{"$f":"M$3+$C166+Produktionsanlæg!M167","v":2037},{"$f":"N$3+$C166+Produktionsanlæg!N167","v":2042},{"$f":"O$3+$C166+Produktionsanlæg!O167","v":2047},{"$f":"P$3+$C166+Produktionsanlæg!P167","v":2050},{"$f":"Q$3+$C166+Produktionsanlæg!Q167","v":2051},{"$f":"R$3+$C166+Produktionsanlæg!R167","v":2052},{"$f":"S$3+$C166+Produktionsanlæg!S167","v":2053},{"$f":"T$3+$C166+Produktionsanlæg!T167","v":2054},{"$f":"U$3+$C166+Produktionsanlæg!U167","v":2055},{"$f":"V$3+$C166+Produktionsanlæg!V167","v":2056},{"$f":"W$3+$C166+Produktionsanlæg!W167","v":2057},{"$f":"X$3+$C166+Produktionsanlæg!X167","v":2058},{"$f":"Y$3+$C166+Produktionsanlæg!Y167","v":2059},null,{"$f":"Produktionsanlæg!BU166","v":0},{"$f":"Produktionsanlæg!BV166","v":0},{"$f":"Produktionsanlæg!BW166","v":0},{"$f":"Produktionsanlæg!BX166","v":0},{"$f":"Produktionsanlæg!BY166","v":0},{"$f":"Produktionsanlæg!BZ166","v":0},{"$f":"Produktionsanlæg!CA166","v":0},{"$f":"Produktionsanlæg!CB166","v":0},{"$f":"Produktionsanlæg!CC166","v":0},{"$f":"Produktionsanlæg!CD166","v":0},{"$f":"Produktionsanlæg!CE166","v":0},{"$f":"Produktionsanlæg!CF166","v":0},{"$f":"Produktionsanlæg!CG166","v":0},{"$f":"Produktionsanlæg!CH166","v":0},{"$f":"Produktionsanlæg!CI166","v":0},{"$f":"Produktionsanlæg!CJ166","v":0},{"$f":"Produktionsanlæg!CK166","v":0},{"$f":"Produktionsanlæg!CL166","v":0},{"$f":"Produktionsanlæg!CM166","v":0},{"$f":"Produktionsanlæg!CN166","v":0},{"$f":"Produktionsanlæg!CO166","v":0},{"$f":"Produktionsanlæg!CP166","v":0},{"$f":"SUM(AA166:AV166)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D166>=AY$2,$AA166/($D166-2009),0)+IF($E166>=AY$2,$AB166/($E166-2009),0)+IF($F166>=AY$2,$AC166/($F166-2009),0)+IF($G166>=AY$2,$AD166/($G166-2009),0)+IF($H166>=AY$2,$AE166/($H166-2009),0)+IF($I166>=AY$2,$AF166/($I166-2009),0)+IF($J166>=AY$2,$AG166/($J166-2009),0)+IF($K166>=AY$2,$AH166/($K166-2009),0)+IF($L166>=AY$2,$AI166/($L166-2009),0)+IF($M166>=AY$2,$AJ166/($M166-2009),0)+IF($N166>=AY$2,$AK166/($N166-2009),0)+IF($O166>=AY$2,$AL166/($O166-2009),0)+IF($P166>=AY$2,$AM166/($P166-2009),0)+IF($Q166>=AY$2,$AN166/($Q166-2009),0)+IF($R166>=AY$2,$AO166/($R166-2009),0)+IF($S166>=AY$2,$AP166/($S166-2009),0)+IF($T166>=AY$2,$AQ166/($T166-2009),0)+IF($U166>=AY$2,$AR166/($U166-2009),0)+IF($V166>=AY$2,$AS166/($V166-2009),0)+IF($W166>=AY$2,$AT166/($W166-2009),0)+IF($X166>=AY$2,$AU166/($X166-2009),0)+IF($Y166>=AY$2,$AV166/($Y166-2009),0)","v":0},{"$f":"IF($D166>=AZ$2,$AA166/($D166-2009),0)+IF($E166>=AZ$2,$AB166/($E166-2009),0)+IF($F166>=AZ$2,$AC166/($F166-2009),0)+IF($G166>=AZ$2,$AD166/($G166-2009),0)+IF($H166>=AZ$2,$AE166/($H166-2009),0)+IF($I166>=AZ$2,$AF166/($I166-2009),0)+IF($J166>=AZ$2,$AG166/($J166-2009),0)+IF($K166>=AZ$2,$AH166/($K166-2009),0)+IF($L166>=AZ$2,$AI166/($L166-2009),0)+IF($M166>=AZ$2,$AJ166/($M166-2009),0)+IF($N166>=AZ$2,$AK166/($N166-2009),0)+IF($O166>=AZ$2,$AL166/($O166-2009),0)+IF($P166>=AZ$2,$AM166/($P166-2009),0)+IF($Q166>=AZ$2,$AN166/($Q166-2009),0)+IF($R166>=AZ$2,$AO166/($R166-2009),0)+IF($S166>=AZ$2,$AP166/($S166-2009),0)+IF($T166>=AZ$2,$AQ166/($T166-2009),0)+IF($U166>=AZ$2,$AR166/($U166-2009),0)+IF($V166>=AZ$2,$AS166/($V166-2009),0)+IF($W166>=AZ$2,$AT166/($W166-2009),0)+IF($X166>=AZ$2,$AU166/($X166-2009),0)+IF($Y166>=AZ$2,$AV166/($Y166-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D166>=DL$2,$AA166/($D166-2009),0)+IF($E166>=DL$2,$AB166/($E166-2009),0)+IF($F166>=DL$2,$AC166/($F166-2009),0)+IF($G166>=DL$2,$AD166/($G166-2009),0)+IF($H166>=DL$2,$AE166/($H166-2009),0)+IF($I166>=DL$2,$AF166/($I166-2009),0)+IF($J166>=DL$2,$AG166/($J166-2009),0)+IF($K166>=DL$2,$AH166/($K166-2009),0)+IF($L166>=DL$2,$AI166/($L166-2009),0)+IF($M166>=DL$2,$AJ166/($M166-2009),0)+IF($N166>=DL$2,$AK166/($N166-2009),0)+IF($O166>=DL$2,$AL166/($O166-2009),0)+IF($P166>=DL$2,$AM166/($P166-2009),0)+IF($Q166>=DL$2,$AN166/($Q166-2009),0)+IF($R166>=DL$2,$AO166/($R166-2009),0)+IF($S166>=DL$2,$AP166/($S166-2009),0)+IF($T166>=DL$2,$AQ166/($T166-2009),0)+IF($U166>=DL$2,$AR166/($U166-2009),0)+IF($V166>=DL$2,$AS166/($V166-2009),0)+IF($W166>=DL$2,$AT166/($W166-2009),0)+IF($X166>=DL$2,$AU166/($X166-2009),0)+IF($Y166>=DL$2,$AV166/($Y166-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C168","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C168","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU168","v":0},{"$f":"Produktionsanlæg!BV168","v":0},{"$f":"Produktionsanlæg!BW168","v":0},{"$f":"Produktionsanlæg!BX168","v":0},{"$f":"Produktionsanlæg!BY168","v":0},{"$f":"Produktionsanlæg!BZ168","v":0},{"$f":"Produktionsanlæg!CA168","v":0},{"$f":"Produktionsanlæg!CB168","v":0},{"$f":"Produktionsanlæg!CC168","v":0},{"$f":"Produktionsanlæg!CD168","v":0},{"$f":"Produktionsanlæg!CE168","v":0},{"$f":"Produktionsanlæg!CF168","v":0},{"$f":"Produktionsanlæg!CG168","v":0},{"$f":"Produktionsanlæg!CH168","v":0},{"$f":"Produktionsanlæg!CI168","v":0},{"$f":"Produktionsanlæg!CJ168","v":0},{"$f":"Produktionsanlæg!CK168","v":0},{"$f":"Produktionsanlæg!CL168","v":0},{"$f":"Produktionsanlæg!CM168","v":0},{"$f":"Produktionsanlæg!CN168","v":0},{"$f":"Produktionsanlæg!CO168","v":0},{"$f":"Produktionsanlæg!CP168","v":0},{"$f":"SUM(AA168:AV168)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D168>=AY$2,$AA168/($D168-2009),0)+IF($E168>=AY$2,$AB168/($E168-2009),0)+IF($F168>=AY$2,$AC168/($F168-2009),0)+IF($G168>=AY$2,$AD168/($G168-2009),0)+IF($H168>=AY$2,$AE168/($H168-2009),0)+IF($I168>=AY$2,$AF168/($I168-2009),0)+IF($J168>=AY$2,$AG168/($J168-2009),0)+IF($K168>=AY$2,$AH168/($K168-2009),0)+IF($L168>=AY$2,$AI168/($L168-2009),0)+IF($M168>=AY$2,$AJ168/($M168-2009),0)+IF($N168>=AY$2,$AK168/($N168-2009),0)+IF($O168>=AY$2,$AL168/($O168-2009),0)+IF($P168>=AY$2,$AM168/($P168-2009),0)+IF($Q168>=AY$2,$AN168/($Q168-2009),0)+IF($R168>=AY$2,$AO168/($R168-2009),0)+IF($S168>=AY$2,$AP168/($S168-2009),0)+IF($T168>=AY$2,$AQ168/($T168-2009),0)+IF($U168>=AY$2,$AR168/($U168-2009),0)+IF($V168>=AY$2,$AS168/($V168-2009),0)+IF($W168>=AY$2,$AT168/($W168-2009),0)+IF($X168>=AY$2,$AU168/($X168-2009),0)+IF($Y168>=AY$2,$AV168/($Y168-2009),0)","v":0},{"$f":"IF($D168>=AZ$2,$AA168/($D168-2009),0)+IF($E168>=AZ$2,$AB168/($E168-2009),0)+IF($F168>=AZ$2,$AC168/($F168-2009),0)+IF($G168>=AZ$2,$AD168/($G168-2009),0)+IF($H168>=AZ$2,$AE168/($H168-2009),0)+IF($I168>=AZ$2,$AF168/($I168-2009),0)+IF($J168>=AZ$2,$AG168/($J168-2009),0)+IF($K168>=AZ$2,$AH168/($K168-2009),0)+IF($L168>=AZ$2,$AI168/($L168-2009),0)+IF($M168>=AZ$2,$AJ168/($M168-2009),0)+IF($N168>=AZ$2,$AK168/($N168-2009),0)+IF($O168>=AZ$2,$AL168/($O168-2009),0)+IF($P168>=AZ$2,$AM168/($P168-2009),0)+IF($Q168>=AZ$2,$AN168/($Q168-2009),0)+IF($R168>=AZ$2,$AO168/($R168-2009),0)+IF($S168>=AZ$2,$AP168/($S168-2009),0)+IF($T168>=AZ$2,$AQ168/($T168-2009),0)+IF($U168>=AZ$2,$AR168/($U168-2009),0)+IF($V168>=AZ$2,$AS168/($V168-2009),0)+IF($W168>=AZ$2,$AT168/($W168-2009),0)+IF($X168>=AZ$2,$AU168/($X168-2009),0)+IF($Y168>=AZ$2,$AV168/($Y168-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D168>=DL$2,$AA168/($D168-2009),0)+IF($E168>=DL$2,$AB168/($E168-2009),0)+IF($F168>=DL$2,$AC168/($F168-2009),0)+IF($G168>=DL$2,$AD168/($G168-2009),0)+IF($H168>=DL$2,$AE168/($H168-2009),0)+IF($I168>=DL$2,$AF168/($I168-2009),0)+IF($J168>=DL$2,$AG168/($J168-2009),0)+IF($K168>=DL$2,$AH168/($K168-2009),0)+IF($L168>=DL$2,$AI168/($L168-2009),0)+IF($M168>=DL$2,$AJ168/($M168-2009),0)+IF($N168>=DL$2,$AK168/($N168-2009),0)+IF($O168>=DL$2,$AL168/($O168-2009),0)+IF($P168>=DL$2,$AM168/($P168-2009),0)+IF($Q168>=DL$2,$AN168/($Q168-2009),0)+IF($R168>=DL$2,$AO168/($R168-2009),0)+IF($S168>=DL$2,$AP168/($S168-2009),0)+IF($T168>=DL$2,$AQ168/($T168-2009),0)+IF($U168>=DL$2,$AR168/($U168-2009),0)+IF($V168>=DL$2,$AS168/($V168-2009),0)+IF($W168>=DL$2,$AT168/($W168-2009),0)+IF($X168>=DL$2,$AU168/($X168-2009),0)+IF($Y168>=DL$2,$AV168/($Y168-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU169","v":0},{"$f":"Produktionsanlæg!BV169","v":0},{"$f":"Produktionsanlæg!BW169","v":0},{"$f":"Produktionsanlæg!BX169","v":0},{"$f":"Produktionsanlæg!BY169","v":0},{"$f":"Produktionsanlæg!BZ169","v":0},{"$f":"Produktionsanlæg!CA169","v":0},{"$f":"Produktionsanlæg!CB169","v":0},{"$f":"Produktionsanlæg!CC169","v":0},{"$f":"Produktionsanlæg!CD169","v":0},{"$f":"Produktionsanlæg!CE169","v":0},{"$f":"Produktionsanlæg!CF169","v":0},{"$f":"Produktionsanlæg!CG169","v":0},{"$f":"Produktionsanlæg!CH169","v":0},{"$f":"Produktionsanlæg!CI169","v":0},{"$f":"Produktionsanlæg!CJ169","v":0},{"$f":"Produktionsanlæg!CK169","v":0},{"$f":"Produktionsanlæg!CL169","v":0},{"$f":"Produktionsanlæg!CM169","v":0},{"$f":"Produktionsanlæg!CN169","v":0},{"$f":"Produktionsanlæg!CO169","v":0},{"$f":"Produktionsanlæg!CP169","v":0},{"$f":"SUM(AA169:AV169)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D169>=AY$2,$AA169/($D169-2009),0)+IF($E169>=AY$2,$AB169/($E169-2009),0)+IF($F169>=AY$2,$AC169/($F169-2009),0)+IF($G169>=AY$2,$AD169/($G169-2009),0)+IF($H169>=AY$2,$AE169/($H169-2009),0)+IF($I169>=AY$2,$AF169/($I169-2009),0)+IF($J169>=AY$2,$AG169/($J169-2009),0)+IF($K169>=AY$2,$AH169/($K169-2009),0)+IF($L169>=AY$2,$AI169/($L169-2009),0)+IF($M169>=AY$2,$AJ169/($M169-2009),0)+IF($N169>=AY$2,$AK169/($N169-2009),0)+IF($O169>=AY$2,$AL169/($O169-2009),0)+IF($P169>=AY$2,$AM169/($P169-2009),0)+IF($Q169>=AY$2,$AN169/($Q169-2009),0)+IF($R169>=AY$2,$AO169/($R169-2009),0)+IF($S169>=AY$2,$AP169/($S169-2009),0)+IF($T169>=AY$2,$AQ169/($T169-2009),0)+IF($U169>=AY$2,$AR169/($U169-2009),0)+IF($V169>=AY$2,$AS169/($V169-2009),0)+IF($W169>=AY$2,$AT169/($W169-2009),0)+IF($X169>=AY$2,$AU169/($X169-2009),0)+IF($Y169>=AY$2,$AV169/($Y169-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU170","v":0},{"$f":"Produktionsanlæg!BV170","v":0},{"$f":"Produktionsanlæg!BW170","v":0},{"$f":"Produktionsanlæg!BX170","v":0},{"$f":"Produktionsanlæg!BY170","v":0},{"$f":"Produktionsanlæg!BZ170","v":0},{"$f":"Produktionsanlæg!CA170","v":0},{"$f":"Produktionsanlæg!CB170","v":0},{"$f":"Produktionsanlæg!CC170","v":0},{"$f":"Produktionsanlæg!CD170","v":0},{"$f":"Produktionsanlæg!CE170","v":0},{"$f":"Produktionsanlæg!CF170","v":0},{"$f":"Produktionsanlæg!CG170","v":0},{"$f":"Produktionsanlæg!CH170","v":0},{"$f":"Produktionsanlæg!CI170","v":0},{"$f":"Produktionsanlæg!CJ170","v":0},{"$f":"Produktionsanlæg!CK170","v":0},{"$f":"Produktionsanlæg!CL170","v":0},{"$f":"Produktionsanlæg!CM170","v":0},{"$f":"Produktionsanlæg!CN170","v":0},{"$f":"Produktionsanlæg!CO170","v":0},{"$f":"Produktionsanlæg!CP170","v":0},{"$f":"SUM(AA170:AV170)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D170>=AY$2,$AA170/($D170-2009),0)+IF($E170>=AY$2,$AB170/($E170-2009),0)+IF($F170>=AY$2,$AC170/($F170-2009),0)+IF($G170>=AY$2,$AD170/($G170-2009),0)+IF($H170>=AY$2,$AE170/($H170-2009),0)+IF($I170>=AY$2,$AF170/($I170-2009),0)+IF($J170>=AY$2,$AG170/($J170-2009),0)+IF($K170>=AY$2,$AH170/($K170-2009),0)+IF($L170>=AY$2,$AI170/($L170-2009),0)+IF($M170>=AY$2,$AJ170/($M170-2009),0)+IF($N170>=AY$2,$AK170/($N170-2009),0)+IF($O170>=AY$2,$AL170/($O170-2009),0)+IF($P170>=AY$2,$AM170/($P170-2009),0)+IF($Q170>=AY$2,$AN170/($Q170-2009),0)+IF($R170>=AY$2,$AO170/($R170-2009),0)+IF($S170>=AY$2,$AP170/($S170-2009),0)+IF($T170>=AY$2,$AQ170/($T170-2009),0)+IF($U170>=AY$2,$AR170/($U170-2009),0)+IF($V170>=AY$2,$AS170/($V170-2009),0)+IF($W170>=AY$2,$AT170/($W170-2009),0)+IF($X170>=AY$2,$AU170/($X170-2009),0)+IF($Y170>=AY$2,$AV170/($Y170-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C171+Produktionsanlæg!D172","v":1955},{"$f":"E$3+$C171+Produktionsanlæg!E172","v":1965},{"$f":"F$3+$C171+Produktionsanlæg!F172","v":1975},{"$f":"G$3+$C171+Produktionsanlæg!G172","v":1985},{"$f":"H$3+$C171+Produktionsanlæg!H172","v":1995},{"$f":"I$3+$C171+Produktionsanlæg!I172","v":2005},{"$f":"J$3+$C171+Produktionsanlæg!J172","v":2015},{"$f":"K$3+$C171+Produktionsanlæg!K172","v":2025},{"$f":"L$3+$C171+Produktionsanlæg!L172","v":2032},{"$f":"M$3+$C171+Produktionsanlæg!M172","v":2037},{"$f":"N$3+$C171+Produktionsanlæg!N172","v":2042},{"$f":"O$3+$C171+Produktionsanlæg!O172","v":2047},{"$f":"P$3+$C171+Produktionsanlæg!P172","v":2050},{"$f":"Q$3+$C171+Produktionsanlæg!Q172","v":2051},{"$f":"R$3+$C171+Produktionsanlæg!R172","v":2052},{"$f":"S$3+$C171+Produktionsanlæg!S172","v":2053},{"$f":"T$3+$C171+Produktionsanlæg!T172","v":2054},{"$f":"U$3+$C171+Produktionsanlæg!U172","v":2055},{"$f":"V$3+$C171+Produktionsanlæg!V172","v":2056},{"$f":"W$3+$C171+Produktionsanlæg!W172","v":2057},{"$f":"X$3+$C171+Produktionsanlæg!X172","v":2058},{"$f":"Y$3+$C171+Produktionsanlæg!Y172","v":2059},null,{"$f":"Produktionsanlæg!BU171","v":0},{"$f":"Produktionsanlæg!BV171","v":0},{"$f":"Produktionsanlæg!BW171","v":0},{"$f":"Produktionsanlæg!BX171","v":0},{"$f":"Produktionsanlæg!BY171","v":0},{"$f":"Produktionsanlæg!BZ171","v":0},{"$f":"Produktionsanlæg!CA171","v":0},{"$f":"Produktionsanlæg!CB171","v":0},{"$f":"Produktionsanlæg!CC171","v":0},{"$f":"Produktionsanlæg!CD171","v":0},{"$f":"Produktionsanlæg!CE171","v":0},{"$f":"Produktionsanlæg!CF171","v":0},{"$f":"Produktionsanlæg!CG171","v":0},{"$f":"Produktionsanlæg!CH171","v":0},{"$f":"Produktionsanlæg!CI171","v":0},{"$f":"Produktionsanlæg!CJ171","v":0},{"$f":"Produktionsanlæg!CK171","v":0},{"$f":"Produktionsanlæg!CL171","v":0},{"$f":"Produktionsanlæg!CM171","v":0},{"$f":"Produktionsanlæg!CN171","v":0},{"$f":"Produktionsanlæg!CO171","v":0},{"$f":"Produktionsanlæg!CP171","v":0},{"$f":"SUM(AA171:AV171)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D171>=AY$2,$AA171/($D171-2009),0)+IF($E171>=AY$2,$AB171/($E171-2009),0)+IF($F171>=AY$2,$AC171/($F171-2009),0)+IF($G171>=AY$2,$AD171/($G171-2009),0)+IF($H171>=AY$2,$AE171/($H171-2009),0)+IF($I171>=AY$2,$AF171/($I171-2009),0)+IF($J171>=AY$2,$AG171/($J171-2009),0)+IF($K171>=AY$2,$AH171/($K171-2009),0)+IF($L171>=AY$2,$AI171/($L171-2009),0)+IF($M171>=AY$2,$AJ171/($M171-2009),0)+IF($N171>=AY$2,$AK171/($N171-2009),0)+IF($O171>=AY$2,$AL171/($O171-2009),0)+IF($P171>=AY$2,$AM171/($P171-2009),0)+IF($Q171>=AY$2,$AN171/($Q171-2009),0)+IF($R171>=AY$2,$AO171/($R171-2009),0)+IF($S171>=AY$2,$AP171/($S171-2009),0)+IF($T171>=AY$2,$AQ171/($T171-2009),0)+IF($U171>=AY$2,$AR171/($U171-2009),0)+IF($V171>=AY$2,$AS171/($V171-2009),0)+IF($W171>=AY$2,$AT171/($W171-2009),0)+IF($X171>=AY$2,$AU171/($X171-2009),0)+IF($Y171>=AY$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D171>=DK$2,$AA171/($D171-2009),0)+IF($E171>=DK$2,$AB171/($E171-2009),0)+IF($F171>=DK$2,$AC171/($F171-2009),0)+IF($G171>=DK$2,$AD171/($G171-2009),0)+IF($H171>=DK$2,$AE171/($H171-2009),0)+IF($I171>=DK$2,$AF171/($I171-2009),0)+IF($J171>=DK$2,$AG171/($J171-2009),0)+IF($K171>=DK$2,$AH171/($K171-2009),0)+IF($L171>=DK$2,$AI171/($L171-2009),0)+IF($M171>=DK$2,$AJ171/($M171-2009),0)+IF($N171>=DK$2,$AK171/($N171-2009),0)+IF($O171>=DK$2,$AL171/($O171-2009),0)+IF($P171>=DK$2,$AM171/($P171-2009),0)+IF($Q171>=DK$2,$AN171/($Q171-2009),0)+IF($R171>=DK$2,$AO171/($R171-2009),0)+IF($S171>=DK$2,$AP171/($S171-2009),0)+IF($T171>=DK$2,$AQ171/($T171-2009),0)+IF($U171>=DK$2,$AR171/($U171-2009),0)+IF($V171>=DK$2,$AS171/($V171-2009),0)+IF($W171>=DK$2,$AT171/($W171-2009),0)+IF($X171>=DK$2,$AU171/($X171-2009),0)+IF($Y171>=DK$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C173+Produktionsanlæg!D174","v":1955},{"$f":"E$3+$C173+Produktionsanlæg!E174","v":1965},{"$f":"F$3+$C173+Produktionsanlæg!F174","v":1975},{"$f":"G$3+$C173+Produktionsanlæg!G174","v":1985},{"$f":"H$3+$C173+Produktionsanlæg!H174","v":1995},{"$f":"I$3+$C173+Produktionsanlæg!I174","v":2005},{"$f":"J$3+$C173+Produktionsanlæg!J174","v":2015},{"$f":"K$3+$C173+Produktionsanlæg!K174","v":2025},{"$f":"L$3+$C173+Produktionsanlæg!L174","v":2032},{"$f":"M$3+$C173+Produktionsanlæg!M174","v":2037},{"$f":"N$3+$C173+Produktionsanlæg!N174","v":2042},{"$f":"O$3+$C173+Produktionsanlæg!O174","v":2047},{"$f":"P$3+$C173+Produktionsanlæg!P174","v":2050},{"$f":"Q$3+$C173+Produktionsanlæg!Q174","v":2051},{"$f":"R$3+$C173+Produktionsanlæg!R174","v":2052},{"$f":"S$3+$C173+Produktionsanlæg!S174","v":2053},{"$f":"T$3+$C173+Produktionsanlæg!T174","v":2054},{"$f":"U$3+$C173+Produktionsanlæg!U174","v":2055},{"$f":"V$3+$C173+Produktionsanlæg!V174","v":2056},{"$f":"W$3+$C173+Produktionsanlæg!W174","v":2057},{"$f":"X$3+$C173+Produktionsanlæg!X174","v":2058},{"$f":"Y$3+$C173+Produktionsanlæg!Y174","v":2059},null,{"$f":"Produktionsanlæg!BU173","v":0},{"$f":"Produktionsanlæg!BV173","v":0},{"$f":"Produktionsanlæg!BW173","v":0},{"$f":"Produktionsanlæg!BX173","v":0},{"$f":"Produktionsanlæg!BY173","v":0},{"$f":"Produktionsanlæg!BZ173","v":0},{"$f":"Produktionsanlæg!CA173","v":0},{"$f":"Produktionsanlæg!CB173","v":0},{"$f":"Produktionsanlæg!CC173","v":0},{"$f":"Produktionsanlæg!CD173","v":0},{"$f":"Produktionsanlæg!CE173","v":0},{"$f":"Produktionsanlæg!CF173","v":0},{"$f":"Produktionsanlæg!CG173","v":0},{"$f":"Produktionsanlæg!CH173","v":0},{"$f":"Produktionsanlæg!CI173","v":0},{"$f":"Produktionsanlæg!CJ173","v":0},{"$f":"Produktionsanlæg!CK173","v":0},{"$f":"Produktionsanlæg!CL173","v":0},{"$f":"Produktionsanlæg!CM173","v":0},{"$f":"Produktionsanlæg!CN173","v":0},{"$f":"Produktionsanlæg!CO173","v":0},{"$f":"Produktionsanlæg!CP173","v":0},{"$f":"SUM(AA173:AV173)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D173>=AY$2,$AA173/($D173-2009),0)+IF($E173>=AY$2,$AB173/($E173-2009),0)+IF($F173>=AY$2,$AC173/($F173-2009),0)+IF($G173>=AY$2,$AD173/($G173-2009),0)+IF($H173>=AY$2,$AE173/($H173-2009),0)+IF($I173>=AY$2,$AF173/($I173-2009),0)+IF($J173>=AY$2,$AG173/($J173-2009),0)+IF($K173>=AY$2,$AH173/($K173-2009),0)+IF($L173>=AY$2,$AI173/($L173-2009),0)+IF($M173>=AY$2,$AJ173/($M173-2009),0)+IF($N173>=AY$2,$AK173/($N173-2009),0)+IF($O173>=AY$2,$AL173/($O173-2009),0)+IF($P173>=AY$2,$AM173/($P173-2009),0)+IF($Q173>=AY$2,$AN173/($Q173-2009),0)+IF($R173>=AY$2,$AO173/($R173-2009),0)+IF($S173>=AY$2,$AP173/($S173-2009),0)+IF($T173>=AY$2,$AQ173/($T173-2009),0)+IF($U173>=AY$2,$AR173/($U173-2009),0)+IF($V173>=AY$2,$AS173/($V173-2009),0)+IF($W173>=AY$2,$AT173/($W173-2009),0)+IF($X173>=AY$2,$AU173/($X173-2009),0)+IF($Y173>=AY$2,$AV173/($Y173-2009),0)","v":0},{"$f":"IF($D173>=AZ$2,$AA173/($D173-2009),0)+IF($E173>=AZ$2,$AB173/($E173-2009),0)+IF($F173>=AZ$2,$AC173/($F173-2009),0)+IF($G173>=AZ$2,$AD173/($G173-2009),0)+IF($H173>=AZ$2,$AE173/($H173-2009),0)+IF($I173>=AZ$2,$AF173/($I173-2009),0)+IF($J173>=AZ$2,$AG173/($J173-2009),0)+IF($K173>=AZ$2,$AH173/($K173-2009),0)+IF($L173>=AZ$2,$AI173/($L173-2009),0)+IF($M173>=AZ$2,$AJ173/($M173-2009),0)+IF($N173>=AZ$2,$AK173/($N173-2009),0)+IF($O173>=AZ$2,$AL173/($O173-2009),0)+IF($P173>=AZ$2,$AM173/($P173-2009),0)+IF($Q173>=AZ$2,$AN173/($Q173-2009),0)+IF($R173>=AZ$2,$AO173/($R173-2009),0)+IF($S173>=AZ$2,$AP173/($S173-2009),0)+IF($T173>=AZ$2,$AQ173/($T173-2009),0)+IF($U173>=AZ$2,$AR173/($U173-2009),0)+IF($V173>=AZ$2,$AS173/($V173-2009),0)+IF($W173>=AZ$2,$AT173/($W173-2009),0)+IF($X173>=AZ$2,$AU173/($X173-2009),0)+IF($Y173>=AZ$2,$AV173/($Y173-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D173>=DL$2,$AA173/($D173-2009),0)+IF($E173>=DL$2,$AB173/($E173-2009),0)+IF($F173>=DL$2,$AC173/($F173-2009),0)+IF($G173>=DL$2,$AD173/($G173-2009),0)+IF($H173>=DL$2,$AE173/($H173-2009),0)+IF($I173>=DL$2,$AF173/($I173-2009),0)+IF($J173>=DL$2,$AG173/($J173-2009),0)+IF($K173>=DL$2,$AH173/($K173-2009),0)+IF($L173>=DL$2,$AI173/($L173-2009),0)+IF($M173>=DL$2,$AJ173/($M173-2009),0)+IF($N173>=DL$2,$AK173/($N173-2009),0)+IF($O173>=DL$2,$AL173/($O173-2009),0)+IF($P173>=DL$2,$AM173/($P173-2009),0)+IF($Q173>=DL$2,$AN173/($Q173-2009),0)+IF($R173>=DL$2,$AO173/($R173-2009),0)+IF($S173>=DL$2,$AP173/($S173-2009),0)+IF($T173>=DL$2,$AQ173/($T173-2009),0)+IF($U173>=DL$2,$AR173/($U173-2009),0)+IF($V173>=DL$2,$AS173/($V173-2009),0)+IF($W173>=DL$2,$AT173/($W173-2009),0)+IF($X173>=DL$2,$AU173/($X173-2009),0)+IF($Y173>=DL$2,$AV173/($Y173-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C175+Produktionsanlæg!D176","v":1955},{"$f":"E$3+$C175+Produktionsanlæg!E176","v":1965},{"$f":"F$3+$C175+Produktionsanlæg!F176","v":1975},{"$f":"G$3+$C175+Produktionsanlæg!G176","v":1985},{"$f":"H$3+$C175+Produktionsanlæg!H176","v":1995},{"$f":"I$3+$C175+Produktionsanlæg!I176","v":2005},{"$f":"J$3+$C175+Produktionsanlæg!J176","v":2015},{"$f":"K$3+$C175+Produktionsanlæg!K176","v":2025},{"$f":"L$3+$C175+Produktionsanlæg!L176","v":2032},{"$f":"M$3+$C175+Produktionsanlæg!M176","v":2037},{"$f":"N$3+$C175+Produktionsanlæg!N176","v":2042},{"$f":"O$3+$C175+Produktionsanlæg!O176","v":2047},{"$f":"P$3+$C175+Produktionsanlæg!P176","v":2050},{"$f":"Q$3+$C175+Produktionsanlæg!Q176","v":2051},{"$f":"R$3+$C175+Produktionsanlæg!R176","v":2052},{"$f":"S$3+$C175+Produktionsanlæg!S176","v":2053},{"$f":"T$3+$C175+Produktionsanlæg!T176","v":2054},{"$f":"U$3+$C175+Produktionsanlæg!U176","v":2055},{"$f":"V$3+$C175+Produktionsanlæg!V176","v":2056},{"$f":"W$3+$C175+Produktionsanlæg!W176","v":2057},{"$f":"X$3+$C175+Produktionsanlæg!X176","v":2058},{"$f":"Y$3+$C175+Produktionsanlæg!Y176","v":2059},null,{"$f":"Produktionsanlæg!BU175","v":0},{"$f":"Produktionsanlæg!BV175","v":0},{"$f":"Produktionsanlæg!BW175","v":0},{"$f":"Produktionsanlæg!BX175","v":0},{"$f":"Produktionsanlæg!BY175","v":0},{"$f":"Produktionsanlæg!BZ175","v":0},{"$f":"Produktionsanlæg!CA175","v":0},{"$f":"Produktionsanlæg!CB175","v":0},{"$f":"Produktionsanlæg!CC175","v":0},{"$f":"Produktionsanlæg!CD175","v":0},{"$f":"Produktionsanlæg!CE175","v":0},{"$f":"Produktionsanlæg!CF175","v":0},{"$f":"Produktionsanlæg!CG175","v":0},{"$f":"Produktionsanlæg!CH175","v":0},{"$f":"Produktionsanlæg!CI175","v":0},{"$f":"Produktionsanlæg!CJ175","v":0},{"$f":"Produktionsanlæg!CK175","v":0},{"$f":"Produktionsanlæg!CL175","v":0},{"$f":"Produktionsanlæg!CM175","v":0},{"$f":"Produktionsanlæg!CN175","v":0},{"$f":"Produktionsanlæg!CO175","v":0},{"$f":"Produktionsanlæg!CP175","v":0},{"$f":"SUM(AA175:AV175)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D175>=AY$2,$AA175/($D175-2009),0)+IF($E175>=AY$2,$AB175/($E175-2009),0)+IF($F175>=AY$2,$AC175/($F175-2009),0)+IF($G175>=AY$2,$AD175/($G175-2009),0)+IF($H175>=AY$2,$AE175/($H175-2009),0)+IF($I175>=AY$2,$AF175/($I175-2009),0)+IF($J175>=AY$2,$AG175/($J175-2009),0)+IF($K175>=AY$2,$AH175/($K175-2009),0)+IF($L175>=AY$2,$AI175/($L175-2009),0)+IF($M175>=AY$2,$AJ175/($M175-2009),0)+IF($N175>=AY$2,$AK175/($N175-2009),0)+IF($O175>=AY$2,$AL175/($O175-2009),0)+IF($P175>=AY$2,$AM175/($P175-2009),0)+IF($Q175>=AY$2,$AN175/($Q175-2009),0)+IF($R175>=AY$2,$AO175/($R175-2009),0)+IF($S175>=AY$2,$AP175/($S175-2009),0)+IF($T175>=AY$2,$AQ175/($T175-2009),0)+IF($U175>=AY$2,$AR175/($U175-2009),0)+IF($V175>=AY$2,$AS175/($V175-2009),0)+IF($W175>=AY$2,$AT175/($W175-2009),0)+IF($X175>=AY$2,$AU175/($X175-2009),0)+IF($Y175>=AY$2,$AV175/($Y175-2009),0)","v":0},{"$f":"IF($D175>=AZ$2,$AA175/($D175-2009),0)+IF($E175>=AZ$2,$AB175/($E175-2009),0)+IF($F175>=AZ$2,$AC175/($F175-2009),0)+IF($G175>=AZ$2,$AD175/($G175-2009),0)+IF($H175>=AZ$2,$AE175/($H175-2009),0)+IF($I175>=AZ$2,$AF175/($I175-2009),0)+IF($J175>=AZ$2,$AG175/($J175-2009),0)+IF($K175>=AZ$2,$AH175/($K175-2009),0)+IF($L175>=AZ$2,$AI175/($L175-2009),0)+IF($M175>=AZ$2,$AJ175/($M175-2009),0)+IF($N175>=AZ$2,$AK175/($N175-2009),0)+IF($O175>=AZ$2,$AL175/($O175-2009),0)+IF($P175>=AZ$2,$AM175/($P175-2009),0)+IF($Q175>=AZ$2,$AN175/($Q175-2009),0)+IF($R175>=AZ$2,$AO175/($R175-2009),0)+IF($S175>=AZ$2,$AP175/($S175-2009),0)+IF($T175>=AZ$2,$AQ175/($T175-2009),0)+IF($U175>=AZ$2,$AR175/($U175-2009),0)+IF($V175>=AZ$2,$AS175/($V175-2009),0)+IF($W175>=AZ$2,$AT175/($W175-2009),0)+IF($X175>=AZ$2,$AU175/($X175-2009),0)+IF($Y175>=AZ$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D175>=DL$2,$AA175/($D175-2009),0)+IF($E175>=DL$2,$AB175/($E175-2009),0)+IF($F175>=DL$2,$AC175/($F175-2009),0)+IF($G175>=DL$2,$AD175/($G175-2009),0)+IF($H175>=DL$2,$AE175/($H175-2009),0)+IF($I175>=DL$2,$AF175/($I175-2009),0)+IF($J175>=DL$2,$AG175/($J175-2009),0)+IF($K175>=DL$2,$AH175/($K175-2009),0)+IF($L175>=DL$2,$AI175/($L175-2009),0)+IF($M175>=DL$2,$AJ175/($M175-2009),0)+IF($N175>=DL$2,$AK175/($N175-2009),0)+IF($O175>=DL$2,$AL175/($O175-2009),0)+IF($P175>=DL$2,$AM175/($P175-2009),0)+IF($Q175>=DL$2,$AN175/($Q175-2009),0)+IF($R175>=DL$2,$AO175/($R175-2009),0)+IF($S175>=DL$2,$AP175/($S175-2009),0)+IF($T175>=DL$2,$AQ175/($T175-2009),0)+IF($U175>=DL$2,$AR175/($U175-2009),0)+IF($V175>=DL$2,$AS175/($V175-2009),0)+IF($W175>=DL$2,$AT175/($W175-2009),0)+IF($X175>=DL$2,$AU175/($X175-2009),0)+IF($Y175>=DL$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C177","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C177","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU177","v":0},{"$f":"Produktionsanlæg!BV177","v":0},{"$f":"Produktionsanlæg!BW177","v":0},{"$f":"Produktionsanlæg!BX177","v":0},{"$f":"Produktionsanlæg!BY177","v":0},{"$f":"Produktionsanlæg!BZ177","v":0},{"$f":"Produktionsanlæg!CA177","v":0},{"$f":"Produktionsanlæg!CB177","v":0},{"$f":"Produktionsanlæg!CC177","v":0},{"$f":"Produktionsanlæg!CD177","v":0},{"$f":"Produktionsanlæg!CE177","v":0},{"$f":"Produktionsanlæg!CF177","v":0},{"$f":"Produktionsanlæg!CG177","v":0},{"$f":"Produktionsanlæg!CH177","v":0},{"$f":"Produktionsanlæg!CI177","v":0},{"$f":"Produktionsanlæg!CJ177","v":0},{"$f":"Produktionsanlæg!CK177","v":0},{"$f":"Produktionsanlæg!CL177","v":0},{"$f":"Produktionsanlæg!CM177","v":0},{"$f":"Produktionsanlæg!CN177","v":0},{"$f":"Produktionsanlæg!CO177","v":0},{"$f":"Produktionsanlæg!CP177","v":0},{"$f":"SUM(AA177:AV177)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D177>=AY$2,$AA177/($D177-2009),0)+IF($E177>=AY$2,$AB177/($E177-2009),0)+IF($F177>=AY$2,$AC177/($F177-2009),0)+IF($G177>=AY$2,$AD177/($G177-2009),0)+IF($H177>=AY$2,$AE177/($H177-2009),0)+IF($I177>=AY$2,$AF177/($I177-2009),0)+IF($J177>=AY$2,$AG177/($J177-2009),0)+IF($K177>=AY$2,$AH177/($K177-2009),0)+IF($L177>=AY$2,$AI177/($L177-2009),0)+IF($M177>=AY$2,$AJ177/($M177-2009),0)+IF($N177>=AY$2,$AK177/($N177-2009),0)+IF($O177>=AY$2,$AL177/($O177-2009),0)+IF($P177>=AY$2,$AM177/($P177-2009),0)+IF($Q177>=AY$2,$AN177/($Q177-2009),0)+IF($R177>=AY$2,$AO177/($R177-2009),0)+IF($S177>=AY$2,$AP177/($S177-2009),0)+IF($T177>=AY$2,$AQ177/($T177-2009),0)+IF($U177>=AY$2,$AR177/($U177-2009),0)+IF($V177>=AY$2,$AS177/($V177-2009),0)+IF($W177>=AY$2,$AT177/($W177-2009),0)+IF($X177>=AY$2,$AU177/($X177-2009),0)+IF($Y177>=AY$2,$AV177/($Y177-2009),0)","v":0},{"$f":"IF($D177>=AZ$2,$AA177/($D177-2009),0)+IF($E177>=AZ$2,$AB177/($E177-2009),0)+IF($F177>=AZ$2,$AC177/($F177-2009),0)+IF($G177>=AZ$2,$AD177/($G177-2009),0)+IF($H177>=AZ$2,$AE177/($H177-2009),0)+IF($I177>=AZ$2,$AF177/($I177-2009),0)+IF($J177>=AZ$2,$AG177/($J177-2009),0)+IF($K177>=AZ$2,$AH177/($K177-2009),0)+IF($L177>=AZ$2,$AI177/($L177-2009),0)+IF($M177>=AZ$2,$AJ177/($M177-2009),0)+IF($N177>=AZ$2,$AK177/($N177-2009),0)+IF($O177>=AZ$2,$AL177/($O177-2009),0)+IF($P177>=AZ$2,$AM177/($P177-2009),0)+IF($Q177>=AZ$2,$AN177/($Q177-2009),0)+IF($R177>=AZ$2,$AO177/($R177-2009),0)+IF($S177>=AZ$2,$AP177/($S177-2009),0)+IF($T177>=AZ$2,$AQ177/($T177-2009),0)+IF($U177>=AZ$2,$AR177/($U177-2009),0)+IF($V177>=AZ$2,$AS177/($V177-2009),0)+IF($W177>=AZ$2,$AT177/($W177-2009),0)+IF($X177>=AZ$2,$AU177/($X177-2009),0)+IF($Y177>=AZ$2,$AV177/($Y177-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D177>=DL$2,$AA177/($D177-2009),0)+IF($E177>=DL$2,$AB177/($E177-2009),0)+IF($F177>=DL$2,$AC177/($F177-2009),0)+IF($G177>=DL$2,$AD177/($G177-2009),0)+IF($H177>=DL$2,$AE177/($H177-2009),0)+IF($I177>=DL$2,$AF177/($I177-2009),0)+IF($J177>=DL$2,$AG177/($J177-2009),0)+IF($K177>=DL$2,$AH177/($K177-2009),0)+IF($L177>=DL$2,$AI177/($L177-2009),0)+IF($M177>=DL$2,$AJ177/($M177-2009),0)+IF($N177>=DL$2,$AK177/($N177-2009),0)+IF($O177>=DL$2,$AL177/($O177-2009),0)+IF($P177>=DL$2,$AM177/($P177-2009),0)+IF($Q177>=DL$2,$AN177/($Q177-2009),0)+IF($R177>=DL$2,$AO177/($R177-2009),0)+IF($S177>=DL$2,$AP177/($S177-2009),0)+IF($T177>=DL$2,$AQ177/($T177-2009),0)+IF($U177>=DL$2,$AR177/($U177-2009),0)+IF($V177>=DL$2,$AS177/($V177-2009),0)+IF($W177>=DL$2,$AT177/($W177-2009),0)+IF($X177>=DL$2,$AU177/($X177-2009),0)+IF($Y177>=DL$2,$AV177/($Y177-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU178","v":0},{"$f":"Produktionsanlæg!BV178","v":0},{"$f":"Produktionsanlæg!BW178","v":0},{"$f":"Produktionsanlæg!BX178","v":0},{"$f":"Produktionsanlæg!BY178","v":0},{"$f":"Produktionsanlæg!BZ178","v":0},{"$f":"Produktionsanlæg!CA178","v":0},{"$f":"Produktionsanlæg!CB178","v":0},{"$f":"Produktionsanlæg!CC178","v":0},{"$f":"Produktionsanlæg!CD178","v":0},{"$f":"Produktionsanlæg!CE178","v":0},{"$f":"Produktionsanlæg!CF178","v":0},{"$f":"Produktionsanlæg!CG178","v":0},{"$f":"Produktionsanlæg!CH178","v":0},{"$f":"Produktionsanlæg!CI178","v":0},{"$f":"Produktionsanlæg!CJ178","v":0},{"$f":"Produktionsanlæg!CK178","v":0},{"$f":"Produktionsanlæg!CL178","v":0},{"$f":"Produktionsanlæg!CM178","v":0},{"$f":"Produktionsanlæg!CN178","v":0},{"$f":"Produktionsanlæg!CO178","v":0},{"$f":"Produktionsanlæg!CP178","v":0},{"$f":"SUM(AA178:AV178)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D178>=AY$2,$AA178/($D178-2009),0)+IF($E178>=AY$2,$AB178/($E178-2009),0)+IF($F178>=AY$2,$AC178/($F178-2009),0)+IF($G178>=AY$2,$AD178/($G178-2009),0)+IF($H178>=AY$2,$AE178/($H178-2009),0)+IF($I178>=AY$2,$AF178/($I178-2009),0)+IF($J178>=AY$2,$AG178/($J178-2009),0)+IF($K178>=AY$2,$AH178/($K178-2009),0)+IF($L178>=AY$2,$AI178/($L178-2009),0)+IF($M178>=AY$2,$AJ178/($M178-2009),0)+IF($N178>=AY$2,$AK178/($N178-2009),0)+IF($O178>=AY$2,$AL178/($O178-2009),0)+IF($P178>=AY$2,$AM178/($P178-2009),0)+IF($Q178>=AY$2,$AN178/($Q178-2009),0)+IF($R178>=AY$2,$AO178/($R178-2009),0)+IF($S178>=AY$2,$AP178/($S178-2009),0)+IF($T178>=AY$2,$AQ178/($T178-2009),0)+IF($U178>=AY$2,$AR178/($U178-2009),0)+IF($V178>=AY$2,$AS178/($V178-2009),0)+IF($W178>=AY$2,$AT178/($W178-2009),0)+IF($X178>=AY$2,$AU178/($X178-2009),0)+IF($Y178>=AY$2,$AV178/($Y178-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU179","v":0},{"$f":"Produktionsanlæg!BV179","v":0},{"$f":"Produktionsanlæg!BW179","v":0},{"$f":"Produktionsanlæg!BX179","v":0},{"$f":"Produktionsanlæg!BY179","v":0},{"$f":"Produktionsanlæg!BZ179","v":0},{"$f":"Produktionsanlæg!CA179","v":0},{"$f":"Produktionsanlæg!CB179","v":0},{"$f":"Produktionsanlæg!CC179","v":0},{"$f":"Produktionsanlæg!CD179","v":0},{"$f":"Produktionsanlæg!CE179","v":0},{"$f":"Produktionsanlæg!CF179","v":0},{"$f":"Produktionsanlæg!CG179","v":0},{"$f":"Produktionsanlæg!CH179","v":0},{"$f":"Produktionsanlæg!CI179","v":0},{"$f":"Produktionsanlæg!CJ179","v":0},{"$f":"Produktionsanlæg!CK179","v":0},{"$f":"Produktionsanlæg!CL179","v":0},{"$f":"Produktionsanlæg!CM179","v":0},{"$f":"Produktionsanlæg!CN179","v":0},{"$f":"Produktionsanlæg!CO179","v":0},{"$f":"Produktionsanlæg!CP179","v":0},{"$f":"SUM(AA179:AV179)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D179>=AY$2,$AA179/($D179-2009),0)+IF($E179>=AY$2,$AB179/($E179-2009),0)+IF($F179>=AY$2,$AC179/($F179-2009),0)+IF($G179>=AY$2,$AD179/($G179-2009),0)+IF($H179>=AY$2,$AE179/($H179-2009),0)+IF($I179>=AY$2,$AF179/($I179-2009),0)+IF($J179>=AY$2,$AG179/($J179-2009),0)+IF($K179>=AY$2,$AH179/($K179-2009),0)+IF($L179>=AY$2,$AI179/($L179-2009),0)+IF($M179>=AY$2,$AJ179/($M179-2009),0)+IF($N179>=AY$2,$AK179/($N179-2009),0)+IF($O179>=AY$2,$AL179/($O179-2009),0)+IF($P179>=AY$2,$AM179/($P179-2009),0)+IF($Q179>=AY$2,$AN179/($Q179-2009),0)+IF($R179>=AY$2,$AO179/($R179-2009),0)+IF($S179>=AY$2,$AP179/($S179-2009),0)+IF($T179>=AY$2,$AQ179/($T179-2009),0)+IF($U179>=AY$2,$AR179/($U179-2009),0)+IF($V179>=AY$2,$AS179/($V179-2009),0)+IF($W179>=AY$2,$AT179/($W179-2009),0)+IF($X179>=AY$2,$AU179/($X179-2009),0)+IF($Y179>=AY$2,$AV179/($Y179-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU180","v":0},{"$f":"Produktionsanlæg!BV180","v":0},{"$f":"Produktionsanlæg!BW180","v":0},{"$f":"Produktionsanlæg!BX180","v":0},{"$f":"Produktionsanlæg!BY180","v":0},{"$f":"Produktionsanlæg!BZ180","v":0},{"$f":"Produktionsanlæg!CA180","v":0},{"$f":"Produktionsanlæg!CB180","v":0},{"$f":"Produktionsanlæg!CC180","v":0},{"$f":"Produktionsanlæg!CD180","v":0},{"$f":"Produktionsanlæg!CE180","v":0},{"$f":"Produktionsanlæg!CF180","v":0},{"$f":"Produktionsanlæg!CG180","v":0},{"$f":"Produktionsanlæg!CH180","v":0},{"$f":"Produktionsanlæg!CI180","v":0},{"$f":"Produktionsanlæg!CJ180","v":0},{"$f":"Produktionsanlæg!CK180","v":0},{"$f":"Produktionsanlæg!CL180","v":0},{"$f":"Produktionsanlæg!CM180","v":0},{"$f":"Produktionsanlæg!CN180","v":0},{"$f":"Produktionsanlæg!CO180","v":0},{"$f":"Produktionsanlæg!CP180","v":0},{"$f":"SUM(AA180:AV180)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D180>=AY$2,$AA180/($D180-2009),0)+IF($E180>=AY$2,$AB180/($E180-2009),0)+IF($F180>=AY$2,$AC180/($F180-2009),0)+IF($G180>=AY$2,$AD180/($G180-2009),0)+IF($H180>=AY$2,$AE180/($H180-2009),0)+IF($I180>=AY$2,$AF180/($I180-2009),0)+IF($J180>=AY$2,$AG180/($J180-2009),0)+IF($K180>=AY$2,$AH180/($K180-2009),0)+IF($L180>=AY$2,$AI180/($L180-2009),0)+IF($M180>=AY$2,$AJ180/($M180-2009),0)+IF($N180>=AY$2,$AK180/($N180-2009),0)+IF($O180>=AY$2,$AL180/($O180-2009),0)+IF($P180>=AY$2,$AM180/($P180-2009),0)+IF($Q180>=AY$2,$AN180/($Q180-2009),0)+IF($R180>=AY$2,$AO180/($R180-2009),0)+IF($S180>=AY$2,$AP180/($S180-2009),0)+IF($T180>=AY$2,$AQ180/($T180-2009),0)+IF($U180>=AY$2,$AR180/($U180-2009),0)+IF($V180>=AY$2,$AS180/($V180-2009),0)+IF($W180>=AY$2,$AT180/($W180-2009),0)+IF($X180>=AY$2,$AU180/($X180-2009),0)+IF($Y180>=AY$2,$AV180/($Y180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D180>=DK$2,$AA180/($D180-2009),0)+IF($E180>=DK$2,$AB180/($E180-2009),0)+IF($F180>=DK$2,$AC180/($F180-2009),0)+IF($G180>=DK$2,$AD180/($G180-2009),0)+IF($H180>=DK$2,$AE180/($H180-2009),0)+IF($I180>=DK$2,$AF180/($I180-2009),0)+IF($J180>=DK$2,$AG180/($J180-2009),0)+IF($K180>=DK$2,$AH180/($K180-2009),0)+IF($L180>=DK$2,$AI180/($L180-2009),0)+IF($M180>=DK$2,$AJ180/($M180-2009),0)+IF($N180>=DK$2,$AK180/($N180-2009),0)+IF($O180>=DK$2,$AL180/($O180-2009),0)+IF($P180>=DK$2,$AM180/($P180-2009),0)+IF($Q180>=DK$2,$AN180/($Q180-2009),0)+IF($R180>=DK$2,$AO180/($R180-2009),0)+IF($S180>=DK$2,$AP180/($S180-2009),0)+IF($T180>=DK$2,$AQ180/($T180-2009),0)+IF($U180>=DK$2,$AR180/($U180-2009),0)+IF($V180>=DK$2,$AS180/($V180-2009),0)+IF($W180>=DK$2,$AT180/($W180-2009),0)+IF($X180>=DK$2,$AU180/($X180-2009),0)+IF($Y180>=DK$2,$AV180/($Y180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU181","v":0},{"$f":"Produktionsanlæg!BV181","v":0},{"$f":"Produktionsanlæg!BW181","v":0},{"$f":"Produktionsanlæg!BX181","v":0},{"$f":"Produktionsanlæg!BY181","v":0},{"$f":"Produktionsanlæg!BZ181","v":0},{"$f":"Produktionsanlæg!CA181","v":0},{"$f":"Produktionsanlæg!CB181","v":0},{"$f":"Produktionsanlæg!CC181","v":0},{"$f":"Produktionsanlæg!CD181","v":0},{"$f":"Produktionsanlæg!CE181","v":0},{"$f":"Produktionsanlæg!CF181","v":0},{"$f":"Produktionsanlæg!CG181","v":0},{"$f":"Produktionsanlæg!CH181","v":0},{"$f":"Produktionsanlæg!CI181","v":0},{"$f":"Produktionsanlæg!CJ181","v":0},{"$f":"Produktionsanlæg!CK181","v":0},{"$f":"Produktionsanlæg!CL181","v":0},{"$f":"Produktionsanlæg!CM181","v":0},{"$f":"Produktionsanlæg!CN181","v":0},{"$f":"Produktionsanlæg!CO181","v":0},{"$f":"Produktionsanlæg!CP181","v":0},{"$f":"SUM(AA181:AV181)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D181>=AY$2,$AA181/($D181-2009),0)+IF($E181>=AY$2,$AB181/($E181-2009),0)+IF($F181>=AY$2,$AC181/($F181-2009),0)+IF($G181>=AY$2,$AD181/($G181-2009),0)+IF($H181>=AY$2,$AE181/($H181-2009),0)+IF($I181>=AY$2,$AF181/($I181-2009),0)+IF($J181>=AY$2,$AG181/($J181-2009),0)+IF($K181>=AY$2,$AH181/($K181-2009),0)+IF($L181>=AY$2,$AI181/($L181-2009),0)+IF($M181>=AY$2,$AJ181/($M181-2009),0)+IF($N181>=AY$2,$AK181/($N181-2009),0)+IF($O181>=AY$2,$AL181/($O181-2009),0)+IF($P181>=AY$2,$AM181/($P181-2009),0)+IF($Q181>=AY$2,$AN181/($Q181-2009),0)+IF($R181>=AY$2,$AO181/($R181-2009),0)+IF($S181>=AY$2,$AP181/($S181-2009),0)+IF($T181>=AY$2,$AQ181/($T181-2009),0)+IF($U181>=AY$2,$AR181/($U181-2009),0)+IF($V181>=AY$2,$AS181/($V181-2009),0)+IF($W181>=AY$2,$AT181/($W181-2009),0)+IF($X181>=AY$2,$AU181/($X181-2009),0)+IF($Y181>=AY$2,$AV181/($Y181-2009),0)","v":0},{"$f":"IF($D181>=AZ$2,$AA181/($D181-2009),0)+IF($E181>=AZ$2,$AB181/($E181-2009),0)+IF($F181>=AZ$2,$AC181/($F181-2009),0)+IF($G181>=AZ$2,$AD181/($G181-2009),0)+IF($H181>=AZ$2,$AE181/($H181-2009),0)+IF($I181>=AZ$2,$AF181/($I181-2009),0)+IF($J181>=AZ$2,$AG181/($J181-2009),0)+IF($K181>=AZ$2,$AH181/($K181-2009),0)+IF($L181>=AZ$2,$AI181/($L181-2009),0)+IF($M181>=AZ$2,$AJ181/($M181-2009),0)+IF($N181>=AZ$2,$AK181/($N181-2009),0)+IF($O181>=AZ$2,$AL181/($O181-2009),0)+IF($P181>=AZ$2,$AM181/($P181-2009),0)+IF($Q181>=AZ$2,$AN181/($Q181-2009),0)+IF($R181>=AZ$2,$AO181/($R181-2009),0)+IF($S181>=AZ$2,$AP181/($S181-2009),0)+IF($T181>=AZ$2,$AQ181/($T181-2009),0)+IF($U181>=AZ$2,$AR181/($U181-2009),0)+IF($V181>=AZ$2,$AS181/($V181-2009),0)+IF($W181>=AZ$2,$AT181/($W181-2009),0)+IF($X181>=AZ$2,$AU181/($X181-2009),0)+IF($Y181>=AZ$2,$AV181/($Y181-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D181>=DK$2,$AA181/($D181-2009),0)+IF($E181>=DK$2,$AB181/($E181-2009),0)+IF($F181>=DK$2,$AC181/($F181-2009),0)+IF($G181>=DK$2,$AD181/($G181-2009),0)+IF($H181>=DK$2,$AE181/($H181-2009),0)+IF($I181>=DK$2,$AF181/($I181-2009),0)+IF($J181>=DK$2,$AG181/($J181-2009),0)+IF($K181>=DK$2,$AH181/($K181-2009),0)+IF($L181>=DK$2,$AI181/($L181-2009),0)+IF($M181>=DK$2,$AJ181/($M181-2009),0)+IF($N181>=DK$2,$AK181/($N181-2009),0)+IF($O181>=DK$2,$AL181/($O181-2009),0)+IF($P181>=DK$2,$AM181/($P181-2009),0)+IF($Q181>=DK$2,$AN181/($Q181-2009),0)+IF($R181>=DK$2,$AO181/($R181-2009),0)+IF($S181>=DK$2,$AP181/($S181-2009),0)+IF($T181>=DK$2,$AQ181/($T181-2009),0)+IF($U181>=DK$2,$AR181/($U181-2009),0)+IF($V181>=DK$2,$AS181/($V181-2009),0)+IF($W181>=DK$2,$AT181/($W181-2009),0)+IF($X181>=DK$2,$AU181/($X181-2009),0)+IF($Y181>=DK$2,$AV181/($Y181-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW224)","v":430493.45009735436},null,{"$f":"SUM(AY183:AY224)","v":32783.068344087107},32783.068344087107,32783.068344087107,32783.068344087107,32783.068344087107,32783.068344087107,32783.068344087107,32783.068344087107,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE183:CE224)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK183:DK224)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ183:EQ224)","v":0},{"$f":"SUM(ER183:ER224)","v":0},{"$f":"SUM(ES183:ES224)","v":0},{"$f":"SUM(ET183:ET224)","v":0},{"$f":"SUM(EU183:EU224)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C183+Produktionsanlæg!D184","v":1955},{"$f":"E$3+$C183+Produktionsanlæg!E184","v":1965},{"$f":"F$3+$C183+Produktionsanlæg!F184","v":1975},{"$f":"G$3+$C183+Produktionsanlæg!G184","v":1985},{"$f":"H$3+$C183+Produktionsanlæg!H184","v":1995},{"$f":"I$3+$C183+Produktionsanlæg!I184","v":2005},{"$f":"J$3+$C183+Produktionsanlæg!J184","v":2015},{"$f":"K$3+$C183+Produktionsanlæg!K184","v":2025},{"$f":"L$3+$C183+Produktionsanlæg!L184","v":2032},{"$f":"M$3+$C183+Produktionsanlæg!M184","v":2037},{"$f":"N$3+$C183+Produktionsanlæg!N184","v":2042},{"$f":"O$3+$C183+Produktionsanlæg!O184","v":2047},{"$f":"P$3+$C183+Produktionsanlæg!P184","v":2050},{"$f":"Q$3+$C183+Produktionsanlæg!Q184","v":2051},{"$f":"R$3+$C183+Produktionsanlæg!R184","v":2052},{"$f":"S$3+$C183+Produktionsanlæg!S184","v":2053},{"$f":"T$3+$C183+Produktionsanlæg!T184","v":2054},{"$f":"U$3+$C183+Produktionsanlæg!U184","v":2055},{"$f":"V$3+$C183+Produktionsanlæg!V184","v":2056},{"$f":"W$3+$C183+Produktionsanlæg!W184","v":2057},{"$f":"X$3+$C183+Produktionsanlæg!X184","v":2058},{"$f":"Y$3+$C183+Produktionsanlæg!Y184","v":2059},null,{"$f":"Produktionsanlæg!BU183","v":0},{"$f":"Produktionsanlæg!BV183","v":0},{"$f":"Produktionsanlæg!BW183","v":0},{"$f":"Produktionsanlæg!BX183","v":0},{"$f":"Produktionsanlæg!BY183","v":0},{"$f":"Produktionsanlæg!BZ183","v":0},{"$f":"Produktionsanlæg!CA183","v":0},{"$f":"Produktionsanlæg!CB183","v":0},{"$f":"Produktionsanlæg!CC183","v":0},{"$f":"Produktionsanlæg!CD183","v":0},{"$f":"Produktionsanlæg!CE183","v":0},{"$f":"Produktionsanlæg!CF183","v":0},{"$f":"Produktionsanlæg!CG183","v":0},{"$f":"Produktionsanlæg!CH183","v":0},{"$f":"Produktionsanlæg!CI183","v":0},{"$f":"Produktionsanlæg!CJ183","v":0},{"$f":"Produktionsanlæg!CK183","v":0},{"$f":"Produktionsanlæg!CL183","v":0},{"$f":"Produktionsanlæg!CM183","v":0},{"$f":"Produktionsanlæg!CN183","v":0},{"$f":"Produktionsanlæg!CO183","v":0},{"$f":"Produktionsanlæg!CP183","v":0},{"$f":"SUM(AA183:AV183)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D183>=AY$2,$AA183/($D183-2009),0)+IF($E183>=AY$2,$AB183/($E183-2009),0)+IF($F183>=AY$2,$AC183/($F183-2009),0)+IF($G183>=AY$2,$AD183/($G183-2009),0)+IF($H183>=AY$2,$AE183/($H183-2009),0)+IF($I183>=AY$2,$AF183/($I183-2009),0)+IF($J183>=AY$2,$AG183/($J183-2009),0)+IF($K183>=AY$2,$AH183/($K183-2009),0)+IF($L183>=AY$2,$AI183/($L183-2009),0)+IF($M183>=AY$2,$AJ183/($M183-2009),0)+IF($N183>=AY$2,$AK183/($N183-2009),0)+IF($O183>=AY$2,$AL183/($O183-2009),0)+IF($P183>=AY$2,$AM183/($P183-2009),0)+IF($Q183>=AY$2,$AN183/($Q183-2009),0)+IF($R183>=AY$2,$AO183/($R183-2009),0)+IF($S183>=AY$2,$AP183/($S183-2009),0)+IF($T183>=AY$2,$AQ183/($T183-2009),0)+IF($U183>=AY$2,$AR183/($U183-2009),0)+IF($V183>=AY$2,$AS183/($V183-2009),0)+IF($W183>=AY$2,$AT183/($W183-2009),0)+IF($X183>=AY$2,$AU183/($X183-2009),0)+IF($Y183>=AY$2,$AV183/($Y183-2009),0)","v":0},{"$f":"IF($D183>=AZ$2,$AA183/($D183-2009),0)+IF($E183>=AZ$2,$AB183/($E183-2009),0)+IF($F183>=AZ$2,$AC183/($F183-2009),0)+IF($G183>=AZ$2,$AD183/($G183-2009),0)+IF($H183>=AZ$2,$AE183/($H183-2009),0)+IF($I183>=AZ$2,$AF183/($I183-2009),0)+IF($J183>=AZ$2,$AG183/($J183-2009),0)+IF($K183>=AZ$2,$AH183/($K183-2009),0)+IF($L183>=AZ$2,$AI183/($L183-2009),0)+IF($M183>=AZ$2,$AJ183/($M183-2009),0)+IF($N183>=AZ$2,$AK183/($N183-2009),0)+IF($O183>=AZ$2,$AL183/($O183-2009),0)+IF($P183>=AZ$2,$AM183/($P183-2009),0)+IF($Q183>=AZ$2,$AN183/($Q183-2009),0)+IF($R183>=AZ$2,$AO183/($R183-2009),0)+IF($S183>=AZ$2,$AP183/($S183-2009),0)+IF($T183>=AZ$2,$AQ183/($T183-2009),0)+IF($U183>=AZ$2,$AR183/($U183-2009),0)+IF($V183>=AZ$2,$AS183/($V183-2009),0)+IF($W183>=AZ$2,$AT183/($W183-2009),0)+IF($X183>=AZ$2,$AU183/($X183-2009),0)+IF($Y183>=AZ$2,$AV183/($Y183-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D183>=DL$2,$AA183/($D183-2009),0)+IF($E183>=DL$2,$AB183/($E183-2009),0)+IF($F183>=DL$2,$AC183/($F183-2009),0)+IF($G183>=DL$2,$AD183/($G183-2009),0)+IF($H183>=DL$2,$AE183/($H183-2009),0)+IF($I183>=DL$2,$AF183/($I183-2009),0)+IF($J183>=DL$2,$AG183/($J183-2009),0)+IF($K183>=DL$2,$AH183/($K183-2009),0)+IF($L183>=DL$2,$AI183/($L183-2009),0)+IF($M183>=DL$2,$AJ183/($M183-2009),0)+IF($N183>=DL$2,$AK183/($N183-2009),0)+IF($O183>=DL$2,$AL183/($O183-2009),0)+IF($P183>=DL$2,$AM183/($P183-2009),0)+IF($Q183>=DL$2,$AN183/($Q183-2009),0)+IF($R183>=DL$2,$AO183/($R183-2009),0)+IF($S183>=DL$2,$AP183/($S183-2009),0)+IF($T183>=DL$2,$AQ183/($T183-2009),0)+IF($U183>=DL$2,$AR183/($U183-2009),0)+IF($V183>=DL$2,$AS183/($V183-2009),0)+IF($W183>=DL$2,$AT183/($W183-2009),0)+IF($X183>=DL$2,$AU183/($X183-2009),0)+IF($Y183>=DL$2,$AV183/($Y183-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C185","v":1930},{"$f":"E$3+$C185","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU185","v":0},{"$f":"Produktionsanlæg!BV185","v":0},{"$f":"Produktionsanlæg!BW185","v":0},{"$f":"Produktionsanlæg!BX185","v":0},{"$f":"Produktionsanlæg!BY185","v":0},{"$f":"Produktionsanlæg!BZ185","v":0},{"$f":"Produktionsanlæg!CA185","v":0},{"$f":"Produktionsanlæg!CB185","v":0},{"$f":"Produktionsanlæg!CC185","v":0},{"$f":"Produktionsanlæg!CD185","v":0},{"$f":"Produktionsanlæg!CE185","v":0},{"$f":"Produktionsanlæg!CF185","v":0},{"$f":"Produktionsanlæg!CG185","v":0},{"$f":"Produktionsanlæg!CH185","v":0},{"$f":"Produktionsanlæg!CI185","v":0},{"$f":"Produktionsanlæg!CJ185","v":0},{"$f":"Produktionsanlæg!CK185","v":0},{"$f":"Produktionsanlæg!CL185","v":0},{"$f":"Produktionsanlæg!CM185","v":0},{"$f":"Produktionsanlæg!CN185","v":0},{"$f":"Produktionsanlæg!CO185","v":0},{"$f":"Produktionsanlæg!CP185","v":0},{"$f":"SUM(AA185:AV185)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D185>=AY$2,$AA185/($D185-2009),0)+IF($E185>=AY$2,$AB185/($E185-2009),0)+IF($F185>=AY$2,$AC185/($F185-2009),0)+IF($G185>=AY$2,$AD185/($G185-2009),0)+IF($H185>=AY$2,$AE185/($H185-2009),0)+IF($I185>=AY$2,$AF185/($I185-2009),0)+IF($J185>=AY$2,$AG185/($J185-2009),0)+IF($K185>=AY$2,$AH185/($K185-2009),0)+IF($L185>=AY$2,$AI185/($L185-2009),0)+IF($M185>=AY$2,$AJ185/($M185-2009),0)+IF($N185>=AY$2,$AK185/($N185-2009),0)+IF($O185>=AY$2,$AL185/($O185-2009),0)+IF($P185>=AY$2,$AM185/($P185-2009),0)+IF($Q185>=AY$2,$AN185/($Q185-2009),0)+IF($R185>=AY$2,$AO185/($R185-2009),0)+IF($S185>=AY$2,$AP185/($S185-2009),0)+IF($T185>=AY$2,$AQ185/($T185-2009),0)+IF($U185>=AY$2,$AR185/($U185-2009),0)+IF($V185>=AY$2,$AS185/($V185-2009),0)+IF($W185>=AY$2,$AT185/($W185-2009),0)+IF($X185>=AY$2,$AU185/($X185-2009),0)+IF($Y185>=AY$2,$AV185/($Y185-2009),0)","v":0},{"$f":"IF($D185>=AZ$2,$AA185/($D185-2009),0)+IF($E185>=AZ$2,$AB185/($E185-2009),0)+IF($F185>=AZ$2,$AC185/($F185-2009),0)+IF($G185>=AZ$2,$AD185/($G185-2009),0)+IF($H185>=AZ$2,$AE185/($H185-2009),0)+IF($I185>=AZ$2,$AF185/($I185-2009),0)+IF($J185>=AZ$2,$AG185/($J185-2009),0)+IF($K185>=AZ$2,$AH185/($K185-2009),0)+IF($L185>=AZ$2,$AI185/($L185-2009),0)+IF($M185>=AZ$2,$AJ185/($M185-2009),0)+IF($N185>=AZ$2,$AK185/($N185-2009),0)+IF($O185>=AZ$2,$AL185/($O185-2009),0)+IF($P185>=AZ$2,$AM185/($P185-2009),0)+IF($Q185>=AZ$2,$AN185/($Q185-2009),0)+IF($R185>=AZ$2,$AO185/($R185-2009),0)+IF($S185>=AZ$2,$AP185/($S185-2009),0)+IF($T185>=AZ$2,$AQ185/($T185-2009),0)+IF($U185>=AZ$2,$AR185/($U185-2009),0)+IF($V185>=AZ$2,$AS185/($V185-2009),0)+IF($W185>=AZ$2,$AT185/($W185-2009),0)+IF($X185>=AZ$2,$AU185/($X185-2009),0)+IF($Y185>=AZ$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=DL$2,$AA185/($D185-2009),0)+IF($E185>=DL$2,$AB185/($E185-2009),0)+IF($F185>=DL$2,$AC185/($F185-2009),0)+IF($G185>=DL$2,$AD185/($G185-2009),0)+IF($H185>=DL$2,$AE185/($H185-2009),0)+IF($I185>=DL$2,$AF185/($I185-2009),0)+IF($J185>=DL$2,$AG185/($J185-2009),0)+IF($K185>=DL$2,$AH185/($K185-2009),0)+IF($L185>=DL$2,$AI185/($L185-2009),0)+IF($M185>=DL$2,$AJ185/($M185-2009),0)+IF($N185>=DL$2,$AK185/($N185-2009),0)+IF($O185>=DL$2,$AL185/($O185-2009),0)+IF($P185>=DL$2,$AM185/($P185-2009),0)+IF($Q185>=DL$2,$AN185/($Q185-2009),0)+IF($R185>=DL$2,$AO185/($R185-2009),0)+IF($S185>=DL$2,$AP185/($S185-2009),0)+IF($T185>=DL$2,$AQ185/($T185-2009),0)+IF($U185>=DL$2,$AR185/($U185-2009),0)+IF($V185>=DL$2,$AS185/($V185-2009),0)+IF($W185>=DL$2,$AT185/($W185-2009),0)+IF($X185>=DL$2,$AU185/($X185-2009),0)+IF($Y185>=DL$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C186+Produktionsanlæg!D187","v":1955},{"$f":"E$3+$C186+Produktionsanlæg!E187","v":1965},{"$f":"F$3+$C186+Produktionsanlæg!F187","v":1975},{"$f":"G$3+$C186+Produktionsanlæg!G187","v":1985},{"$f":"H$3+$C186+Produktionsanlæg!H187","v":1995},{"$f":"I$3+$C186+Produktionsanlæg!I187","v":2005},{"$f":"J$3+$C186+Produktionsanlæg!J187","v":2015},{"$f":"K$3+$C186+Produktionsanlæg!K187","v":2025},{"$f":"L$3+$C186+Produktionsanlæg!L187","v":2032},{"$f":"M$3+$C186+Produktionsanlæg!M187","v":2037},{"$f":"N$3+$C186+Produktionsanlæg!N187","v":2042},{"$f":"O$3+$C186+Produktionsanlæg!O187","v":2047},{"$f":"P$3+$C186+Produktionsanlæg!P187","v":2050},{"$f":"Q$3+$C186+Produktionsanlæg!Q187","v":2051},{"$f":"R$3+$C186+Produktionsanlæg!R187","v":2052},{"$f":"S$3+$C186+Produktionsanlæg!S187","v":2053},{"$f":"T$3+$C186+Produktionsanlæg!T187","v":2054},{"$f":"U$3+$C186+Produktionsanlæg!U187","v":2055},{"$f":"V$3+$C186+Produktionsanlæg!V187","v":2056},{"$f":"W$3+$C186+Produktionsanlæg!W187","v":2057},{"$f":"X$3+$C186+Produktionsanlæg!X187","v":2058},{"$f":"Y$3+$C186+Produktionsanlæg!Y187","v":2059},null,{"$f":"Produktionsanlæg!BU186","v":0},{"$f":"Produktionsanlæg!BV186","v":0},{"$f":"Produktionsanlæg!BW186","v":0},{"$f":"Produktionsanlæg!BX186","v":0},{"$f":"Produktionsanlæg!BY186","v":0},{"$f":"Produktionsanlæg!BZ186","v":0},{"$f":"Produktionsanlæg!CA186","v":0},{"$f":"Produktionsanlæg!CB186","v":0},{"$f":"Produktionsanlæg!CC186","v":0},{"$f":"Produktionsanlæg!CD186","v":0},{"$f":"Produktionsanlæg!CE186","v":0},{"$f":"Produktionsanlæg!CF186","v":0},{"$f":"Produktionsanlæg!CG186","v":0},{"$f":"Produktionsanlæg!CH186","v":0},{"$f":"Produktionsanlæg!CI186","v":0},{"$f":"Produktionsanlæg!CJ186","v":0},{"$f":"Produktionsanlæg!CK186","v":0},{"$f":"Produktionsanlæg!CL186","v":0},{"$f":"Produktionsanlæg!CM186","v":0},{"$f":"Produktionsanlæg!CN186","v":0},{"$f":"Produktionsanlæg!CO186","v":0},{"$f":"Produktionsanlæg!CP186","v":0},{"$f":"SUM(AA186:AV186)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D186>=AY$2,$AA186/($D186-2009),0)+IF($E186>=AY$2,$AB186/($E186-2009),0)+IF($F186>=AY$2,$AC186/($F186-2009),0)+IF($G186>=AY$2,$AD186/($G186-2009),0)+IF($H186>=AY$2,$AE186/($H186-2009),0)+IF($I186>=AY$2,$AF186/($I186-2009),0)+IF($J186>=AY$2,$AG186/($J186-2009),0)+IF($K186>=AY$2,$AH186/($K186-2009),0)+IF($L186>=AY$2,$AI186/($L186-2009),0)+IF($M186>=AY$2,$AJ186/($M186-2009),0)+IF($N186>=AY$2,$AK186/($N186-2009),0)+IF($O186>=AY$2,$AL186/($O186-2009),0)+IF($P186>=AY$2,$AM186/($P186-2009),0)+IF($Q186>=AY$2,$AN186/($Q186-2009),0)+IF($R186>=AY$2,$AO186/($R186-2009),0)+IF($S186>=AY$2,$AP186/($S186-2009),0)+IF($T186>=AY$2,$AQ186/($T186-2009),0)+IF($U186>=AY$2,$AR186/($U186-2009),0)+IF($V186>=AY$2,$AS186/($V186-2009),0)+IF($W186>=AY$2,$AT186/($W186-2009),0)+IF($X186>=AY$2,$AU186/($X186-2009),0)+IF($Y186>=AY$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C188","v":1930},{"$f":"E$3+$C188","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU188","v":0},{"$f":"Produktionsanlæg!BV188","v":0},{"$f":"Produktionsanlæg!BW188","v":0},{"$f":"Produktionsanlæg!BX188","v":0},{"$f":"Produktionsanlæg!BY188","v":0},{"$f":"Produktionsanlæg!BZ188","v":0},{"$f":"Produktionsanlæg!CA188","v":0},{"$f":"Produktionsanlæg!CB188","v":0},{"$f":"Produktionsanlæg!CC188","v":0},{"$f":"Produktionsanlæg!CD188","v":0},{"$f":"Produktionsanlæg!CE188","v":0},{"$f":"Produktionsanlæg!CF188","v":0},{"$f":"Produktionsanlæg!CG188","v":0},{"$f":"Produktionsanlæg!CH188","v":0},{"$f":"Produktionsanlæg!CI188","v":0},{"$f":"Produktionsanlæg!CJ188","v":0},{"$f":"Produktionsanlæg!CK188","v":0},{"$f":"Produktionsanlæg!CL188","v":0},{"$f":"Produktionsanlæg!CM188","v":0},{"$f":"Produktionsanlæg!CN188","v":0},{"$f":"Produktionsanlæg!CO188","v":0},{"$f":"Produktionsanlæg!CP188","v":0},{"$f":"SUM(AA188:AV188)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D188>=AY$2,$AA188/($D188-2009),0)+IF($E188>=AY$2,$AB188/($E188-2009),0)+IF($F188>=AY$2,$AC188/($F188-2009),0)+IF($G188>=AY$2,$AD188/($G188-2009),0)+IF($H188>=AY$2,$AE188/($H188-2009),0)+IF($I188>=AY$2,$AF188/($I188-2009),0)+IF($J188>=AY$2,$AG188/($J188-2009),0)+IF($K188>=AY$2,$AH188/($K188-2009),0)+IF($L188>=AY$2,$AI188/($L188-2009),0)+IF($M188>=AY$2,$AJ188/($M188-2009),0)+IF($N188>=AY$2,$AK188/($N188-2009),0)+IF($O188>=AY$2,$AL188/($O188-2009),0)+IF($P188>=AY$2,$AM188/($P188-2009),0)+IF($Q188>=AY$2,$AN188/($Q188-2009),0)+IF($R188>=AY$2,$AO188/($R188-2009),0)+IF($S188>=AY$2,$AP188/($S188-2009),0)+IF($T188>=AY$2,$AQ188/($T188-2009),0)+IF($U188>=AY$2,$AR188/($U188-2009),0)+IF($V188>=AY$2,$AS188/($V188-2009),0)+IF($W188>=AY$2,$AT188/($W188-2009),0)+IF($X188>=AY$2,$AU188/($X188-2009),0)+IF($Y188>=AY$2,$AV188/($Y188-2009),0)","v":0},{"$f":"IF($D188>=AZ$2,$AA188/($D188-2009),0)+IF($E188>=AZ$2,$AB188/($E188-2009),0)+IF($F188>=AZ$2,$AC188/($F188-2009),0)+IF($G188>=AZ$2,$AD188/($G188-2009),0)+IF($H188>=AZ$2,$AE188/($H188-2009),0)+IF($I188>=AZ$2,$AF188/($I188-2009),0)+IF($J188>=AZ$2,$AG188/($J188-2009),0)+IF($K188>=AZ$2,$AH188/($K188-2009),0)+IF($L188>=AZ$2,$AI188/($L188-2009),0)+IF($M188>=AZ$2,$AJ188/($M188-2009),0)+IF($N188>=AZ$2,$AK188/($N188-2009),0)+IF($O188>=AZ$2,$AL188/($O188-2009),0)+IF($P188>=AZ$2,$AM188/($P188-2009),0)+IF($Q188>=AZ$2,$AN188/($Q188-2009),0)+IF($R188>=AZ$2,$AO188/($R188-2009),0)+IF($S188>=AZ$2,$AP188/($S188-2009),0)+IF($T188>=AZ$2,$AQ188/($T188-2009),0)+IF($U188>=AZ$2,$AR188/($U188-2009),0)+IF($V188>=AZ$2,$AS188/($V188-2009),0)+IF($W188>=AZ$2,$AT188/($W188-2009),0)+IF($X188>=AZ$2,$AU188/($X188-2009),0)+IF($Y188>=AZ$2,$AV188/($Y188-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D188>=DL$2,$AA188/($D188-2009),0)+IF($E188>=DL$2,$AB188/($E188-2009),0)+IF($F188>=DL$2,$AC188/($F188-2009),0)+IF($G188>=DL$2,$AD188/($G188-2009),0)+IF($H188>=DL$2,$AE188/($H188-2009),0)+IF($I188>=DL$2,$AF188/($I188-2009),0)+IF($J188>=DL$2,$AG188/($J188-2009),0)+IF($K188>=DL$2,$AH188/($K188-2009),0)+IF($L188>=DL$2,$AI188/($L188-2009),0)+IF($M188>=DL$2,$AJ188/($M188-2009),0)+IF($N188>=DL$2,$AK188/($N188-2009),0)+IF($O188>=DL$2,$AL188/($O188-2009),0)+IF($P188>=DL$2,$AM188/($P188-2009),0)+IF($Q188>=DL$2,$AN188/($Q188-2009),0)+IF($R188>=DL$2,$AO188/($R188-2009),0)+IF($S188>=DL$2,$AP188/($S188-2009),0)+IF($T188>=DL$2,$AQ188/($T188-2009),0)+IF($U188>=DL$2,$AR188/($U188-2009),0)+IF($V188>=DL$2,$AS188/($V188-2009),0)+IF($W188>=DL$2,$AT188/($W188-2009),0)+IF($X188>=DL$2,$AU188/($X188-2009),0)+IF($Y188>=DL$2,$AV188/($Y188-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C189+Produktionsanlæg!D190","v":1955},{"$f":"E$3+$C189+Produktionsanlæg!E190","v":1965},{"$f":"F$3+$C189+Produktionsanlæg!F190","v":1975},{"$f":"G$3+$C189+Produktionsanlæg!G190","v":1985},{"$f":"H$3+$C189+Produktionsanlæg!H190","v":1995},{"$f":"I$3+$C189+Produktionsanlæg!I190","v":2005},{"$f":"J$3+$C189+Produktionsanlæg!J190","v":2015},{"$f":"K$3+$C189+Produktionsanlæg!K190","v":2025},{"$f":"L$3+$C189+Produktionsanlæg!L190","v":2032},{"$f":"M$3+$C189+Produktionsanlæg!M190","v":2037},{"$f":"N$3+$C189+Produktionsanlæg!N190","v":2042},{"$f":"O$3+$C189+Produktionsanlæg!O190","v":2047},{"$f":"P$3+$C189+Produktionsanlæg!P190","v":2050},{"$f":"Q$3+$C189+Produktionsanlæg!Q190","v":2051},{"$f":"R$3+$C189+Produktionsanlæg!R190","v":2052},{"$f":"S$3+$C189+Produktionsanlæg!S190","v":2053},{"$f":"T$3+$C189+Produktionsanlæg!T190","v":2054},{"$f":"U$3+$C189+Produktionsanlæg!U190","v":2055},{"$f":"V$3+$C189+Produktionsanlæg!V190","v":2056},{"$f":"W$3+$C189+Produktionsanlæg!W190","v":2057},{"$f":"X$3+$C189+Produktionsanlæg!X190","v":2058},{"$f":"Y$3+$C189+Produktionsanlæg!Y190","v":2059},null,{"$f":"Produktionsanlæg!BU189","v":0},{"$f":"Produktionsanlæg!BV189","v":0},{"$f":"Produktionsanlæg!BW189","v":0},{"$f":"Produktionsanlæg!BX189","v":0},{"$f":"Produktionsanlæg!BY189","v":0},{"$f":"Produktionsanlæg!BZ189","v":0},{"$f":"Produktionsanlæg!CA189","v":0},{"$f":"Produktionsanlæg!CB189","v":0},{"$f":"Produktionsanlæg!CC189","v":0},{"$f":"Produktionsanlæg!CD189","v":0},{"$f":"Produktionsanlæg!CE189","v":0},{"$f":"Produktionsanlæg!CF189","v":0},{"$f":"Produktionsanlæg!CG189","v":0},{"$f":"Produktionsanlæg!CH189","v":0},{"$f":"Produktionsanlæg!CI189","v":0},{"$f":"Produktionsanlæg!CJ189","v":0},{"$f":"Produktionsanlæg!CK189","v":0},{"$f":"Produktionsanlæg!CL189","v":0},{"$f":"Produktionsanlæg!CM189","v":0},{"$f":"Produktionsanlæg!CN189","v":0},{"$f":"Produktionsanlæg!CO189","v":0},{"$f":"Produktionsanlæg!CP189","v":0},{"$f":"SUM(AA189:AV189)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D189>=AY$2,$AA189/($D189-2009),0)+IF($E189>=AY$2,$AB189/($E189-2009),0)+IF($F189>=AY$2,$AC189/($F189-2009),0)+IF($G189>=AY$2,$AD189/($G189-2009),0)+IF($H189>=AY$2,$AE189/($H189-2009),0)+IF($I189>=AY$2,$AF189/($I189-2009),0)+IF($J189>=AY$2,$AG189/($J189-2009),0)+IF($K189>=AY$2,$AH189/($K189-2009),0)+IF($L189>=AY$2,$AI189/($L189-2009),0)+IF($M189>=AY$2,$AJ189/($M189-2009),0)+IF($N189>=AY$2,$AK189/($N189-2009),0)+IF($O189>=AY$2,$AL189/($O189-2009),0)+IF($P189>=AY$2,$AM189/($P189-2009),0)+IF($Q189>=AY$2,$AN189/($Q189-2009),0)+IF($R189>=AY$2,$AO189/($R189-2009),0)+IF($S189>=AY$2,$AP189/($S189-2009),0)+IF($T189>=AY$2,$AQ189/($T189-2009),0)+IF($U189>=AY$2,$AR189/($U189-2009),0)+IF($V189>=AY$2,$AS189/($V189-2009),0)+IF($W189>=AY$2,$AT189/($W189-2009),0)+IF($X189>=AY$2,$AU189/($X189-2009),0)+IF($Y189>=AY$2,$AV189/($Y189-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C191","v":1930},{"$f":"E$3+$C191","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU191","v":0},{"$f":"Produktionsanlæg!BV191","v":0},{"$f":"Produktionsanlæg!BW191","v":0},{"$f":"Produktionsanlæg!BX191","v":0},{"$f":"Produktionsanlæg!BY191","v":0},{"$f":"Produktionsanlæg!BZ191","v":0},{"$f":"Produktionsanlæg!CA191","v":0},{"$f":"Produktionsanlæg!CB191","v":0},{"$f":"Produktionsanlæg!CC191","v":0},{"$f":"Produktionsanlæg!CD191","v":0},{"$f":"Produktionsanlæg!CE191","v":0},{"$f":"Produktionsanlæg!CF191","v":0},{"$f":"Produktionsanlæg!CG191","v":0},{"$f":"Produktionsanlæg!CH191","v":0},{"$f":"Produktionsanlæg!CI191","v":0},{"$f":"Produktionsanlæg!CJ191","v":0},{"$f":"Produktionsanlæg!CK191","v":0},{"$f":"Produktionsanlæg!CL191","v":0},{"$f":"Produktionsanlæg!CM191","v":0},{"$f":"Produktionsanlæg!CN191","v":0},{"$f":"Produktionsanlæg!CO191","v":0},{"$f":"Produktionsanlæg!CP191","v":0},{"$f":"SUM(AA191:AV191)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D191>=AY$2,$AA191/($D191-2009),0)+IF($E191>=AY$2,$AB191/($E191-2009),0)+IF($F191>=AY$2,$AC191/($F191-2009),0)+IF($G191>=AY$2,$AD191/($G191-2009),0)+IF($H191>=AY$2,$AE191/($H191-2009),0)+IF($I191>=AY$2,$AF191/($I191-2009),0)+IF($J191>=AY$2,$AG191/($J191-2009),0)+IF($K191>=AY$2,$AH191/($K191-2009),0)+IF($L191>=AY$2,$AI191/($L191-2009),0)+IF($M191>=AY$2,$AJ191/($M191-2009),0)+IF($N191>=AY$2,$AK191/($N191-2009),0)+IF($O191>=AY$2,$AL191/($O191-2009),0)+IF($P191>=AY$2,$AM191/($P191-2009),0)+IF($Q191>=AY$2,$AN191/($Q191-2009),0)+IF($R191>=AY$2,$AO191/($R191-2009),0)+IF($S191>=AY$2,$AP191/($S191-2009),0)+IF($T191>=AY$2,$AQ191/($T191-2009),0)+IF($U191>=AY$2,$AR191/($U191-2009),0)+IF($V191>=AY$2,$AS191/($V191-2009),0)+IF($W191>=AY$2,$AT191/($W191-2009),0)+IF($X191>=AY$2,$AU191/($X191-2009),0)+IF($Y191>=AY$2,$AV191/($Y191-2009),0)","v":0},{"$f":"IF($D191>=AZ$2,$AA191/($D191-2009),0)+IF($E191>=AZ$2,$AB191/($E191-2009),0)+IF($F191>=AZ$2,$AC191/($F191-2009),0)+IF($G191>=AZ$2,$AD191/($G191-2009),0)+IF($H191>=AZ$2,$AE191/($H191-2009),0)+IF($I191>=AZ$2,$AF191/($I191-2009),0)+IF($J191>=AZ$2,$AG191/($J191-2009),0)+IF($K191>=AZ$2,$AH191/($K191-2009),0)+IF($L191>=AZ$2,$AI191/($L191-2009),0)+IF($M191>=AZ$2,$AJ191/($M191-2009),0)+IF($N191>=AZ$2,$AK191/($N191-2009),0)+IF($O191>=AZ$2,$AL191/($O191-2009),0)+IF($P191>=AZ$2,$AM191/($P191-2009),0)+IF($Q191>=AZ$2,$AN191/($Q191-2009),0)+IF($R191>=AZ$2,$AO191/($R191-2009),0)+IF($S191>=AZ$2,$AP191/($S191-2009),0)+IF($T191>=AZ$2,$AQ191/($T191-2009),0)+IF($U191>=AZ$2,$AR191/($U191-2009),0)+IF($V191>=AZ$2,$AS191/($V191-2009),0)+IF($W191>=AZ$2,$AT191/($W191-2009),0)+IF($X191>=AZ$2,$AU191/($X191-2009),0)+IF($Y191>=AZ$2,$AV191/($Y191-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D191>=DL$2,$AA191/($D191-2009),0)+IF($E191>=DL$2,$AB191/($E191-2009),0)+IF($F191>=DL$2,$AC191/($F191-2009),0)+IF($G191>=DL$2,$AD191/($G191-2009),0)+IF($H191>=DL$2,$AE191/($H191-2009),0)+IF($I191>=DL$2,$AF191/($I191-2009),0)+IF($J191>=DL$2,$AG191/($J191-2009),0)+IF($K191>=DL$2,$AH191/($K191-2009),0)+IF($L191>=DL$2,$AI191/($L191-2009),0)+IF($M191>=DL$2,$AJ191/($M191-2009),0)+IF($N191>=DL$2,$AK191/($N191-2009),0)+IF($O191>=DL$2,$AL191/($O191-2009),0)+IF($P191>=DL$2,$AM191/($P191-2009),0)+IF($Q191>=DL$2,$AN191/($Q191-2009),0)+IF($R191>=DL$2,$AO191/($R191-2009),0)+IF($S191>=DL$2,$AP191/($S191-2009),0)+IF($T191>=DL$2,$AQ191/($T191-2009),0)+IF($U191>=DL$2,$AR191/($U191-2009),0)+IF($V191>=DL$2,$AS191/($V191-2009),0)+IF($W191>=DL$2,$AT191/($W191-2009),0)+IF($X191>=DL$2,$AU191/($X191-2009),0)+IF($Y191>=DL$2,$AV191/($Y191-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C192+Produktionsanlæg!D193","v":1955},{"$f":"E$3+$C192+Produktionsanlæg!E193","v":1965},{"$f":"F$3+$C192+Produktionsanlæg!F193","v":1975},{"$f":"G$3+$C192+Produktionsanlæg!G193","v":1985},{"$f":"H$3+$C192+Produktionsanlæg!H193","v":1995},{"$f":"I$3+$C192+Produktionsanlæg!I193","v":2005},{"$f":"J$3+$C192+Produktionsanlæg!J193","v":2015},{"$f":"K$3+$C192+Produktionsanlæg!K193","v":2025},{"$f":"L$3+$C192+Produktionsanlæg!L193","v":2032},{"$f":"M$3+$C192+Produktionsanlæg!M193","v":2037},{"$f":"N$3+$C192+Produktionsanlæg!N193","v":2042},{"$f":"O$3+$C192+Produktionsanlæg!O193","v":2047},{"$f":"P$3+$C192+Produktionsanlæg!P193","v":2050},{"$f":"Q$3+$C192+Produktionsanlæg!Q193","v":2051},{"$f":"R$3+$C192+Produktionsanlæg!R193","v":2052},{"$f":"S$3+$C192+Produktionsanlæg!S193","v":2053},{"$f":"T$3+$C192+Produktionsanlæg!T193","v":2054},{"$f":"U$3+$C192+Produktionsanlæg!U193","v":2055},{"$f":"V$3+$C192+Produktionsanlæg!V193","v":2056},{"$f":"W$3+$C192+Produktionsanlæg!W193","v":2057},{"$f":"X$3+$C192+Produktionsanlæg!X193","v":2058},{"$f":"Y$3+$C192+Produktionsanlæg!Y193","v":2059},null,{"$f":"Produktionsanlæg!BU192","v":0},{"$f":"Produktionsanlæg!BV192","v":0},{"$f":"Produktionsanlæg!BW192","v":0},{"$f":"Produktionsanlæg!BX192","v":0},{"$f":"Produktionsanlæg!BY192","v":0},{"$f":"Produktionsanlæg!BZ192","v":0},{"$f":"Produktionsanlæg!CA192","v":0},{"$f":"Produktionsanlæg!CB192","v":0},{"$f":"Produktionsanlæg!CC192","v":0},{"$f":"Produktionsanlæg!CD192","v":0},{"$f":"Produktionsanlæg!CE192","v":0},{"$f":"Produktionsanlæg!CF192","v":0},{"$f":"Produktionsanlæg!CG192","v":0},{"$f":"Produktionsanlæg!CH192","v":0},{"$f":"Produktionsanlæg!CI192","v":0},{"$f":"Produktionsanlæg!CJ192","v":0},{"$f":"Produktionsanlæg!CK192","v":0},{"$f":"Produktionsanlæg!CL192","v":0},{"$f":"Produktionsanlæg!CM192","v":0},{"$f":"Produktionsanlæg!CN192","v":0},{"$f":"Produktionsanlæg!CO192","v":0},{"$f":"Produktionsanlæg!CP192","v":0},{"$f":"SUM(AA192:AV192)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D192>=AY$2,$AA192/($D192-2009),0)+IF($E192>=AY$2,$AB192/($E192-2009),0)+IF($F192>=AY$2,$AC192/($F192-2009),0)+IF($G192>=AY$2,$AD192/($G192-2009),0)+IF($H192>=AY$2,$AE192/($H192-2009),0)+IF($I192>=AY$2,$AF192/($I192-2009),0)+IF($J192>=AY$2,$AG192/($J192-2009),0)+IF($K192>=AY$2,$AH192/($K192-2009),0)+IF($L192>=AY$2,$AI192/($L192-2009),0)+IF($M192>=AY$2,$AJ192/($M192-2009),0)+IF($N192>=AY$2,$AK192/($N192-2009),0)+IF($O192>=AY$2,$AL192/($O192-2009),0)+IF($P192>=AY$2,$AM192/($P192-2009),0)+IF($Q192>=AY$2,$AN192/($Q192-2009),0)+IF($R192>=AY$2,$AO192/($R192-2009),0)+IF($S192>=AY$2,$AP192/($S192-2009),0)+IF($T192>=AY$2,$AQ192/($T192-2009),0)+IF($U192>=AY$2,$AR192/($U192-2009),0)+IF($V192>=AY$2,$AS192/($V192-2009),0)+IF($W192>=AY$2,$AT192/($W192-2009),0)+IF($X192>=AY$2,$AU192/($X192-2009),0)+IF($Y192>=AY$2,$AV192/($Y192-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C194","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C194","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU194","v":0},{"$f":"Produktionsanlæg!BV194","v":0},{"$f":"Produktionsanlæg!BW194","v":0},{"$f":"Produktionsanlæg!BX194","v":0},{"$f":"Produktionsanlæg!BY194","v":0},{"$f":"Produktionsanlæg!BZ194","v":0},{"$f":"Produktionsanlæg!CA194","v":0},{"$f":"Produktionsanlæg!CB194","v":0},{"$f":"Produktionsanlæg!CC194","v":0},{"$f":"Produktionsanlæg!CD194","v":0},{"$f":"Produktionsanlæg!CE194","v":0},{"$f":"Produktionsanlæg!CF194","v":0},{"$f":"Produktionsanlæg!CG194","v":0},{"$f":"Produktionsanlæg!CH194","v":0},{"$f":"Produktionsanlæg!CI194","v":0},{"$f":"Produktionsanlæg!CJ194","v":0},{"$f":"Produktionsanlæg!CK194","v":0},{"$f":"Produktionsanlæg!CL194","v":0},{"$f":"Produktionsanlæg!CM194","v":0},{"$f":"Produktionsanlæg!CN194","v":0},{"$f":"Produktionsanlæg!CO194","v":0},{"$f":"Produktionsanlæg!CP194","v":0},{"$f":"SUM(AA194:AV194)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D194>=AY$2,$AA194/($D194-2009),0)+IF($E194>=AY$2,$AB194/($E194-2009),0)+IF($F194>=AY$2,$AC194/($F194-2009),0)+IF($G194>=AY$2,$AD194/($G194-2009),0)+IF($H194>=AY$2,$AE194/($H194-2009),0)+IF($I194>=AY$2,$AF194/($I194-2009),0)+IF($J194>=AY$2,$AG194/($J194-2009),0)+IF($K194>=AY$2,$AH194/($K194-2009),0)+IF($L194>=AY$2,$AI194/($L194-2009),0)+IF($M194>=AY$2,$AJ194/($M194-2009),0)+IF($N194>=AY$2,$AK194/($N194-2009),0)+IF($O194>=AY$2,$AL194/($O194-2009),0)+IF($P194>=AY$2,$AM194/($P194-2009),0)+IF($Q194>=AY$2,$AN194/($Q194-2009),0)+IF($R194>=AY$2,$AO194/($R194-2009),0)+IF($S194>=AY$2,$AP194/($S194-2009),0)+IF($T194>=AY$2,$AQ194/($T194-2009),0)+IF($U194>=AY$2,$AR194/($U194-2009),0)+IF($V194>=AY$2,$AS194/($V194-2009),0)+IF($W194>=AY$2,$AT194/($W194-2009),0)+IF($X194>=AY$2,$AU194/($X194-2009),0)+IF($Y194>=AY$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D194>=BO$2,$AA194/($D194-2009),0)+IF($E194>=BO$2,$AB194/($E194-2009),0)+IF($F194>=BO$2,$AC194/($F194-2009),0)+IF($G194>=BO$2,$AD194/($G194-2009),0)+IF($H194>=BO$2,$AE194/($H194-2009),0)+IF($I194>=BO$2,$AF194/($I194-2009),0)+IF($J194>=BO$2,$AG194/($J194-2009),0)+IF($K194>=BO$2,$AH194/($K194-2009),0)+IF($L194>=BO$2,$AI194/($L194-2009),0)+IF($M194>=BO$2,$AJ194/($M194-2009),0)+IF($N194>=BO$2,$AK194/($N194-2009),0)+IF($O194>=BO$2,$AL194/($O194-2009),0)+IF($P194>=BO$2,$AM194/($P194-2009),0)+IF($Q194>=BO$2,$AN194/($Q194-2009),0)+IF($R194>=BO$2,$AO194/($R194-2009),0)+IF($S194>=BO$2,$AP194/($S194-2009),0)+IF($T194>=BO$2,$AQ194/($T194-2009),0)+IF($U194>=BO$2,$AR194/($U194-2009),0)+IF($V194>=BO$2,$AS194/($V194-2009),0)+IF($W194>=BO$2,$AT194/($W194-2009),0)+IF($X194>=BO$2,$AU194/($X194-2009),0)+IF($Y194>=BO$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D194>=EA$2,$AA194/($D194-2009),0)+IF($E194>=EA$2,$AB194/($E194-2009),0)+IF($F194>=EA$2,$AC194/($F194-2009),0)+IF($G194>=EA$2,$AD194/($G194-2009),0)+IF($H194>=EA$2,$AE194/($H194-2009),0)+IF($I194>=EA$2,$AF194/($I194-2009),0)+IF($J194>=EA$2,$AG194/($J194-2009),0)+IF($K194>=EA$2,$AH194/($K194-2009),0)+IF($L194>=EA$2,$AI194/($L194-2009),0)+IF($M194>=EA$2,$AJ194/($M194-2009),0)+IF($N194>=EA$2,$AK194/($N194-2009),0)+IF($O194>=EA$2,$AL194/($O194-2009),0)+IF($P194>=EA$2,$AM194/($P194-2009),0)+IF($Q194>=EA$2,$AN194/($Q194-2009),0)+IF($R194>=EA$2,$AO194/($R194-2009),0)+IF($S194>=EA$2,$AP194/($S194-2009),0)+IF($T194>=EA$2,$AQ194/($T194-2009),0)+IF($U194>=EA$2,$AR194/($U194-2009),0)+IF($V194>=EA$2,$AS194/($V194-2009),0)+IF($W194>=EA$2,$AT194/($W194-2009),0)+IF($X194>=EA$2,$AU194/($X194-2009),0)+IF($Y194>=EA$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU195","v":0},{"$f":"Produktionsanlæg!BV195","v":0},{"$f":"Produktionsanlæg!BW195","v":0},{"$f":"Produktionsanlæg!BX195","v":0},{"$f":"Produktionsanlæg!BY195","v":0},{"$f":"Produktionsanlæg!BZ195","v":0},{"$f":"Produktionsanlæg!CA195","v":0},{"$f":"Produktionsanlæg!CB195","v":0},{"$f":"Produktionsanlæg!CC195","v":0},{"$f":"Produktionsanlæg!CD195","v":0},{"$f":"Produktionsanlæg!CE195","v":0},{"$f":"Produktionsanlæg!CF195","v":0},{"$f":"Produktionsanlæg!CG195","v":0},{"$f":"Produktionsanlæg!CH195","v":0},{"$f":"Produktionsanlæg!CI195","v":0},{"$f":"Produktionsanlæg!CJ195","v":0},{"$f":"Produktionsanlæg!CK195","v":0},{"$f":"Produktionsanlæg!CL195","v":0},{"$f":"Produktionsanlæg!CM195","v":0},{"$f":"Produktionsanlæg!CN195","v":0},{"$f":"Produktionsanlæg!CO195","v":0},{"$f":"Produktionsanlæg!CP195","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU196","v":0},{"$f":"Produktionsanlæg!BV196","v":0},{"$f":"Produktionsanlæg!BW196","v":0},{"$f":"Produktionsanlæg!BX196","v":0},{"$f":"Produktionsanlæg!BY196","v":0},{"$f":"Produktionsanlæg!BZ196","v":0},{"$f":"Produktionsanlæg!CA196","v":0},{"$f":"Produktionsanlæg!CB196","v":0},{"$f":"Produktionsanlæg!CC196","v":0},{"$f":"Produktionsanlæg!CD196","v":0},{"$f":"Produktionsanlæg!CE196","v":0},{"$f":"Produktionsanlæg!CF196","v":0},{"$f":"Produktionsanlæg!CG196","v":0},{"$f":"Produktionsanlæg!CH196","v":0},{"$f":"Produktionsanlæg!CI196","v":0},{"$f":"Produktionsanlæg!CJ196","v":0},{"$f":"Produktionsanlæg!CK196","v":0},{"$f":"Produktionsanlæg!CL196","v":0},{"$f":"Produktionsanlæg!CM196","v":0},{"$f":"Produktionsanlæg!CN196","v":0},{"$f":"Produktionsanlæg!CO196","v":0},{"$f":"Produktionsanlæg!CP196","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU197","v":0},{"$f":"Produktionsanlæg!BV197","v":0},{"$f":"Produktionsanlæg!BW197","v":0},{"$f":"Produktionsanlæg!BX197","v":0},{"$f":"Produktionsanlæg!BY197","v":0},{"$f":"Produktionsanlæg!BZ197","v":0},{"$f":"Produktionsanlæg!CA197","v":0},{"$f":"Produktionsanlæg!CB197","v":0},{"$f":"Produktionsanlæg!CC197","v":0},{"$f":"Produktionsanlæg!CD197","v":0},{"$f":"Produktionsanlæg!CE197","v":0},{"$f":"Produktionsanlæg!CF197","v":0},{"$f":"Produktionsanlæg!CG197","v":0},{"$f":"Produktionsanlæg!CH197","v":0},{"$f":"Produktionsanlæg!CI197","v":0},{"$f":"Produktionsanlæg!CJ197","v":0},{"$f":"Produktionsanlæg!CK197","v":0},{"$f":"Produktionsanlæg!CL197","v":0},{"$f":"Produktionsanlæg!CM197","v":0},{"$f":"Produktionsanlæg!CN197","v":0},{"$f":"Produktionsanlæg!CO197","v":0},{"$f":"Produktionsanlæg!CP197","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D197>=DZ$2,$AA197/($D197-2009),0)+IF($E197>=DZ$2,$AB197/($E197-2009),0)+IF($F197>=DZ$2,$AC197/($F197-2009),0)+IF($G197>=DZ$2,$AD197/($G197-2009),0)+IF($H197>=DZ$2,$AE197/($H197-2009),0)+IF($I197>=DZ$2,$AF197/($I197-2009),0)+IF($J197>=DZ$2,$AG197/($J197-2009),0)+IF($K197>=DZ$2,$AH197/($K197-2009),0)+IF($L197>=DZ$2,$AI197/($L197-2009),0)+IF($M197>=DZ$2,$AJ197/($M197-2009),0)+IF($N197>=DZ$2,$AK197/($N197-2009),0)+IF($O197>=DZ$2,$AL197/($O197-2009),0)+IF($P197>=DZ$2,$AM197/($P197-2009),0)+IF($Q197>=DZ$2,$AN197/($Q197-2009),0)+IF($R197>=DZ$2,$AO197/($R197-2009),0)+IF($S197>=DZ$2,$AP197/($S197-2009),0)+IF($T197>=DZ$2,$AQ197/($T197-2009),0)+IF($U197>=DZ$2,$AR197/($U197-2009),0)+IF($V197>=DZ$2,$AS197/($V197-2009),0)+IF($W197>=DZ$2,$AT197/($W197-2009),0)+IF($X197>=DZ$2,$AU197/($X197-2009),0)+IF($Y197>=DZ$2,$AV197/($Y197-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU198","v":0},{"$f":"Produktionsanlæg!BV198","v":0},{"$f":"Produktionsanlæg!BW198","v":0},{"$f":"Produktionsanlæg!BX198","v":0},{"$f":"Produktionsanlæg!BY198","v":0},{"$f":"Produktionsanlæg!BZ198","v":0},{"$f":"Produktionsanlæg!CA198","v":0},{"$f":"Produktionsanlæg!CB198","v":0},{"$f":"Produktionsanlæg!CC198","v":0},{"$f":"Produktionsanlæg!CD198","v":0},{"$f":"Produktionsanlæg!CE198","v":0},{"$f":"Produktionsanlæg!CF198","v":0},{"$f":"Produktionsanlæg!CG198","v":0},{"$f":"Produktionsanlæg!CH198","v":0},{"$f":"Produktionsanlæg!CI198","v":0},{"$f":"Produktionsanlæg!CJ198","v":0},{"$f":"Produktionsanlæg!CK198","v":0},{"$f":"Produktionsanlæg!CL198","v":0},{"$f":"Produktionsanlæg!CM198","v":0},{"$f":"Produktionsanlæg!CN198","v":0},{"$f":"Produktionsanlæg!CO198","v":0},{"$f":"Produktionsanlæg!CP198","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D198>=BO$2,$AA198/($D198-2009),0)+IF($E198>=BO$2,$AB198/($E198-2009),0)+IF($F198>=BO$2,$AC198/($F198-2009),0)+IF($G198>=BO$2,$AD198/($G198-2009),0)+IF($H198>=BO$2,$AE198/($H198-2009),0)+IF($I198>=BO$2,$AF198/($I198-2009),0)+IF($J198>=BO$2,$AG198/($J198-2009),0)+IF($K198>=BO$2,$AH198/($K198-2009),0)+IF($L198>=BO$2,$AI198/($L198-2009),0)+IF($M198>=BO$2,$AJ198/($M198-2009),0)+IF($N198>=BO$2,$AK198/($N198-2009),0)+IF($O198>=BO$2,$AL198/($O198-2009),0)+IF($P198>=BO$2,$AM198/($P198-2009),0)+IF($Q198>=BO$2,$AN198/($Q198-2009),0)+IF($R198>=BO$2,$AO198/($R198-2009),0)+IF($S198>=BO$2,$AP198/($S198-2009),0)+IF($T198>=BO$2,$AQ198/($T198-2009),0)+IF($U198>=BO$2,$AR198/($U198-2009),0)+IF($V198>=BO$2,$AS198/($V198-2009),0)+IF($W198>=BO$2,$AT198/($W198-2009),0)+IF($X198>=BO$2,$AU198/($X198-2009),0)+IF($Y198>=BO$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C199+Produktionsanlæg!D200","v":1955},{"$f":"E$3+$C199+Produktionsanlæg!E200","v":1965},{"$f":"F$3+$C199+Produktionsanlæg!F200","v":1975},{"$f":"G$3+$C199+Produktionsanlæg!G200","v":1985},{"$f":"H$3+$C199+Produktionsanlæg!H200","v":1995},{"$f":"I$3+$C199+Produktionsanlæg!I200","v":2005},{"$f":"J$3+$C199+Produktionsanlæg!J200","v":2015},{"$f":"K$3+$C199+Produktionsanlæg!K200","v":2025},{"$f":"L$3+$C199+Produktionsanlæg!L200","v":2032},{"$f":"M$3+$C199+Produktionsanlæg!M200","v":2037},{"$f":"N$3+$C199+Produktionsanlæg!N200","v":2042},{"$f":"O$3+$C199+Produktionsanlæg!O200","v":2047},{"$f":"P$3+$C199+Produktionsanlæg!P200","v":2050},{"$f":"Q$3+$C199+Produktionsanlæg!Q200","v":2051},{"$f":"R$3+$C199+Produktionsanlæg!R200","v":2052},{"$f":"S$3+$C199+Produktionsanlæg!S200","v":2053},{"$f":"T$3+$C199+Produktionsanlæg!T200","v":2054},{"$f":"U$3+$C199+Produktionsanlæg!U200","v":2055},{"$f":"V$3+$C199+Produktionsanlæg!V200","v":2056},{"$f":"W$3+$C199+Produktionsanlæg!W200","v":2057},{"$f":"X$3+$C199+Produktionsanlæg!X200","v":2058},{"$f":"Y$3+$C199+Produktionsanlæg!Y200","v":2059},null,{"$f":"Produktionsanlæg!BU199","v":0},{"$f":"Produktionsanlæg!BV199","v":0},{"$f":"Produktionsanlæg!BW199","v":0},{"$f":"Produktionsanlæg!BX199","v":0},{"$f":"Produktionsanlæg!BY199","v":0},{"$f":"Produktionsanlæg!BZ199","v":0},{"$f":"Produktionsanlæg!CA199","v":0},{"$f":"Produktionsanlæg!CB199","v":0},{"$f":"Produktionsanlæg!CC199","v":0},{"$f":"Produktionsanlæg!CD199","v":0},{"$f":"Produktionsanlæg!CE199","v":0},{"$f":"Produktionsanlæg!CF199","v":0},{"$f":"Produktionsanlæg!CG199","v":0},{"$f":"Produktionsanlæg!CH199","v":0},{"$f":"Produktionsanlæg!CI199","v":0},{"$f":"Produktionsanlæg!CJ199","v":0},{"$f":"Produktionsanlæg!CK199","v":0},{"$f":"Produktionsanlæg!CL199","v":0},{"$f":"Produktionsanlæg!CM199","v":0},{"$f":"Produktionsanlæg!CN199","v":0},{"$f":"Produktionsanlæg!CO199","v":0},{"$f":"Produktionsanlæg!CP199","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C201","v":1930},{"$f":"E$3+$C201","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU201","v":0},{"$f":"Produktionsanlæg!BV201","v":0},{"$f":"Produktionsanlæg!BW201","v":0},{"$f":"Produktionsanlæg!BX201","v":0},{"$f":"Produktionsanlæg!BY201","v":0},{"$f":"Produktionsanlæg!BZ201","v":0},{"$f":"Produktionsanlæg!CA201","v":0},{"$f":"Produktionsanlæg!CB201","v":0},{"$f":"Produktionsanlæg!CC201","v":0},{"$f":"Produktionsanlæg!CD201","v":0},{"$f":"Produktionsanlæg!CE201","v":0},{"$f":"Produktionsanlæg!CF201","v":0},{"$f":"Produktionsanlæg!CG201","v":0},{"$f":"Produktionsanlæg!CH201","v":0},{"$f":"Produktionsanlæg!CI201","v":0},{"$f":"Produktionsanlæg!CJ201","v":0},{"$f":"Produktionsanlæg!CK201","v":0},{"$f":"Produktionsanlæg!CL201","v":0},{"$f":"Produktionsanlæg!CM201","v":0},{"$f":"Produktionsanlæg!CN201","v":0},{"$f":"Produktionsanlæg!CO201","v":0},{"$f":"Produktionsanlæg!CP201","v":0},{"$f":"SUM(AA201:AV201)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D201>=AY$2,$AA201/($D201-2009),0)+IF($E201>=AY$2,$AB201/($E201-2009),0)+IF($F201>=AY$2,$AC201/($F201-2009),0)+IF($G201>=AY$2,$AD201/($G201-2009),0)+IF($H201>=AY$2,$AE201/($H201-2009),0)+IF($I201>=AY$2,$AF201/($I201-2009),0)+IF($J201>=AY$2,$AG201/($J201-2009),0)+IF($K201>=AY$2,$AH201/($K201-2009),0)+IF($L201>=AY$2,$AI201/($L201-2009),0)+IF($M201>=AY$2,$AJ201/($M201-2009),0)+IF($N201>=AY$2,$AK201/($N201-2009),0)+IF($O201>=AY$2,$AL201/($O201-2009),0)+IF($P201>=AY$2,$AM201/($P201-2009),0)+IF($Q201>=AY$2,$AN201/($Q201-2009),0)+IF($R201>=AY$2,$AO201/($R201-2009),0)+IF($S201>=AY$2,$AP201/($S201-2009),0)+IF($T201>=AY$2,$AQ201/($T201-2009),0)+IF($U201>=AY$2,$AR201/($U201-2009),0)+IF($V201>=AY$2,$AS201/($V201-2009),0)+IF($W201>=AY$2,$AT201/($W201-2009),0)+IF($X201>=AY$2,$AU201/($X201-2009),0)+IF($Y201>=AY$2,$AV201/($Y201-2009),0)","v":0},{"$f":"IF($D201>=AZ$2,$AA201/($D201-2009),0)+IF($E201>=AZ$2,$AB201/($E201-2009),0)+IF($F201>=AZ$2,$AC201/($F201-2009),0)+IF($G201>=AZ$2,$AD201/($G201-2009),0)+IF($H201>=AZ$2,$AE201/($H201-2009),0)+IF($I201>=AZ$2,$AF201/($I201-2009),0)+IF($J201>=AZ$2,$AG201/($J201-2009),0)+IF($K201>=AZ$2,$AH201/($K201-2009),0)+IF($L201>=AZ$2,$AI201/($L201-2009),0)+IF($M201>=AZ$2,$AJ201/($M201-2009),0)+IF($N201>=AZ$2,$AK201/($N201-2009),0)+IF($O201>=AZ$2,$AL201/($O201-2009),0)+IF($P201>=AZ$2,$AM201/($P201-2009),0)+IF($Q201>=AZ$2,$AN201/($Q201-2009),0)+IF($R201>=AZ$2,$AO201/($R201-2009),0)+IF($S201>=AZ$2,$AP201/($S201-2009),0)+IF($T201>=AZ$2,$AQ201/($T201-2009),0)+IF($U201>=AZ$2,$AR201/($U201-2009),0)+IF($V201>=AZ$2,$AS201/($V201-2009),0)+IF($W201>=AZ$2,$AT201/($W201-2009),0)+IF($X201>=AZ$2,$AU201/($X201-2009),0)+IF($Y201>=AZ$2,$AV201/($Y201-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D201>=DL$2,$AA201/($D201-2009),0)+IF($E201>=DL$2,$AB201/($E201-2009),0)+IF($F201>=DL$2,$AC201/($F201-2009),0)+IF($G201>=DL$2,$AD201/($G201-2009),0)+IF($H201>=DL$2,$AE201/($H201-2009),0)+IF($I201>=DL$2,$AF201/($I201-2009),0)+IF($J201>=DL$2,$AG201/($J201-2009),0)+IF($K201>=DL$2,$AH201/($K201-2009),0)+IF($L201>=DL$2,$AI201/($L201-2009),0)+IF($M201>=DL$2,$AJ201/($M201-2009),0)+IF($N201>=DL$2,$AK201/($N201-2009),0)+IF($O201>=DL$2,$AL201/($O201-2009),0)+IF($P201>=DL$2,$AM201/($P201-2009),0)+IF($Q201>=DL$2,$AN201/($Q201-2009),0)+IF($R201>=DL$2,$AO201/($R201-2009),0)+IF($S201>=DL$2,$AP201/($S201-2009),0)+IF($T201>=DL$2,$AQ201/($T201-2009),0)+IF($U201>=DL$2,$AR201/($U201-2009),0)+IF($V201>=DL$2,$AS201/($V201-2009),0)+IF($W201>=DL$2,$AT201/($W201-2009),0)+IF($X201>=DL$2,$AU201/($X201-2009),0)+IF($Y201>=DL$2,$AV201/($Y201-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C202+Produktionsanlæg!D203","v":1955},{"$f":"E$3+$C202+Produktionsanlæg!E203","v":1965},{"$f":"F$3+$C202+Produktionsanlæg!F203","v":1975},{"$f":"G$3+$C202+Produktionsanlæg!G203","v":1985},{"$f":"H$3+$C202+Produktionsanlæg!H203","v":1995},{"$f":"I$3+$C202+Produktionsanlæg!I203","v":2005},{"$f":"J$3+$C202+Produktionsanlæg!J203","v":2015},{"$f":"K$3+$C202+Produktionsanlæg!K203","v":2025},{"$f":"L$3+$C202+Produktionsanlæg!L203","v":2032},{"$f":"M$3+$C202+Produktionsanlæg!M203","v":2037},{"$f":"N$3+$C202+Produktionsanlæg!N203","v":2042},{"$f":"O$3+$C202+Produktionsanlæg!O203","v":2047},{"$f":"P$3+$C202+Produktionsanlæg!P203","v":2050},{"$f":"Q$3+$C202+Produktionsanlæg!Q203","v":2051},{"$f":"R$3+$C202+Produktionsanlæg!R203","v":2052},{"$f":"S$3+$C202+Produktionsanlæg!S203","v":2053},{"$f":"T$3+$C202+Produktionsanlæg!T203","v":2054},{"$f":"U$3+$C202+Produktionsanlæg!U203","v":2055},{"$f":"V$3+$C202+Produktionsanlæg!V203","v":2056},{"$f":"W$3+$C202+Produktionsanlæg!W203","v":2057},{"$f":"X$3+$C202+Produktionsanlæg!X203","v":2058},{"$f":"Y$3+$C202+Produktionsanlæg!Y203","v":2059},null,{"$f":"Produktionsanlæg!BU202","v":0},{"$f":"Produktionsanlæg!BV202","v":0},{"$f":"Produktionsanlæg!BW202","v":0},{"$f":"Produktionsanlæg!BX202","v":0},{"$f":"Produktionsanlæg!BY202","v":0},{"$f":"Produktionsanlæg!BZ202","v":0},{"$f":"Produktionsanlæg!CA202","v":0},{"$f":"Produktionsanlæg!CB202","v":0},{"$f":"Produktionsanlæg!CC202","v":0},{"$f":"Produktionsanlæg!CD202","v":0},{"$f":"Produktionsanlæg!CE202","v":0},{"$f":"Produktionsanlæg!CF202","v":0},{"$f":"Produktionsanlæg!CG202","v":0},{"$f":"Produktionsanlæg!CH202","v":0},{"$f":"Produktionsanlæg!CI202","v":0},{"$f":"Produktionsanlæg!CJ202","v":0},{"$f":"Produktionsanlæg!CK202","v":0},{"$f":"Produktionsanlæg!CL202","v":0},{"$f":"Produktionsanlæg!CM202","v":0},{"$f":"Produktionsanlæg!CN202","v":0},{"$f":"Produktionsanlæg!CO202","v":0},{"$f":"Produktionsanlæg!CP202","v":0},{"$f":"SUM(AA202:AV202)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D202>=AY$2,$AA202/($D202-2009),0)+IF($E202>=AY$2,$AB202/($E202-2009),0)+IF($F202>=AY$2,$AC202/($F202-2009),0)+IF($G202>=AY$2,$AD202/($G202-2009),0)+IF($H202>=AY$2,$AE202/($H202-2009),0)+IF($I202>=AY$2,$AF202/($I202-2009),0)+IF($J202>=AY$2,$AG202/($J202-2009),0)+IF($K202>=AY$2,$AH202/($K202-2009),0)+IF($L202>=AY$2,$AI202/($L202-2009),0)+IF($M202>=AY$2,$AJ202/($M202-2009),0)+IF($N202>=AY$2,$AK202/($N202-2009),0)+IF($O202>=AY$2,$AL202/($O202-2009),0)+IF($P202>=AY$2,$AM202/($P202-2009),0)+IF($Q202>=AY$2,$AN202/($Q202-2009),0)+IF($R202>=AY$2,$AO202/($R202-2009),0)+IF($S202>=AY$2,$AP202/($S202-2009),0)+IF($T202>=AY$2,$AQ202/($T202-2009),0)+IF($U202>=AY$2,$AR202/($U202-2009),0)+IF($V202>=AY$2,$AS202/($V202-2009),0)+IF($W202>=AY$2,$AT202/($W202-2009),0)+IF($X202>=AY$2,$AU202/($X202-2009),0)+IF($Y202>=AY$2,$AV202/($Y202-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C204","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C204","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU204","v":0},{"$f":"Produktionsanlæg!BV204","v":0},{"$f":"Produktionsanlæg!BW204","v":0},{"$f":"Produktionsanlæg!BX204","v":0},{"$f":"Produktionsanlæg!BY204","v":0},{"$f":"Produktionsanlæg!BZ204","v":0},{"$f":"Produktionsanlæg!CA204","v":0},{"$f":"Produktionsanlæg!CB204","v":0},{"$f":"Produktionsanlæg!CC204","v":0},{"$f":"Produktionsanlæg!CD204","v":0},{"$f":"Produktionsanlæg!CE204","v":0},{"$f":"Produktionsanlæg!CF204","v":0},{"$f":"Produktionsanlæg!CG204","v":0},{"$f":"Produktionsanlæg!CH204","v":0},{"$f":"Produktionsanlæg!CI204","v":0},{"$f":"Produktionsanlæg!CJ204","v":0},{"$f":"Produktionsanlæg!CK204","v":0},{"$f":"Produktionsanlæg!CL204","v":0},{"$f":"Produktionsanlæg!CM204","v":0},{"$f":"Produktionsanlæg!CN204","v":0},{"$f":"Produktionsanlæg!CO204","v":0},{"$f":"Produktionsanlæg!CP204","v":0},{"$f":"SUM(AA204:AV204)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D204>=AY$2,$AA204/($D204-2009),0)+IF($E204>=AY$2,$AB204/($E204-2009),0)+IF($F204>=AY$2,$AC204/($F204-2009),0)+IF($G204>=AY$2,$AD204/($G204-2009),0)+IF($H204>=AY$2,$AE204/($H204-2009),0)+IF($I204>=AY$2,$AF204/($I204-2009),0)+IF($J204>=AY$2,$AG204/($J204-2009),0)+IF($K204>=AY$2,$AH204/($K204-2009),0)+IF($L204>=AY$2,$AI204/($L204-2009),0)+IF($M204>=AY$2,$AJ204/($M204-2009),0)+IF($N204>=AY$2,$AK204/($N204-2009),0)+IF($O204>=AY$2,$AL204/($O204-2009),0)+IF($P204>=AY$2,$AM204/($P204-2009),0)+IF($Q204>=AY$2,$AN204/($Q204-2009),0)+IF($R204>=AY$2,$AO204/($R204-2009),0)+IF($S204>=AY$2,$AP204/($S204-2009),0)+IF($T204>=AY$2,$AQ204/($T204-2009),0)+IF($U204>=AY$2,$AR204/($U204-2009),0)+IF($V204>=AY$2,$AS204/($V204-2009),0)+IF($W204>=AY$2,$AT204/($W204-2009),0)+IF($X204>=AY$2,$AU204/($X204-2009),0)+IF($Y204>=AY$2,$AV204/($Y204-2009),0)","v":0},{"$f":"IF($D204>=AZ$2,$AA204/($D204-2009),0)+IF($E204>=AZ$2,$AB204/($E204-2009),0)+IF($F204>=AZ$2,$AC204/($F204-2009),0)+IF($G204>=AZ$2,$AD204/($G204-2009),0)+IF($H204>=AZ$2,$AE204/($H204-2009),0)+IF($I204>=AZ$2,$AF204/($I204-2009),0)+IF($J204>=AZ$2,$AG204/($J204-2009),0)+IF($K204>=AZ$2,$AH204/($K204-2009),0)+IF($L204>=AZ$2,$AI204/($L204-2009),0)+IF($M204>=AZ$2,$AJ204/($M204-2009),0)+IF($N204>=AZ$2,$AK204/($N204-2009),0)+IF($O204>=AZ$2,$AL204/($O204-2009),0)+IF($P204>=AZ$2,$AM204/($P204-2009),0)+IF($Q204>=AZ$2,$AN204/($Q204-2009),0)+IF($R204>=AZ$2,$AO204/($R204-2009),0)+IF($S204>=AZ$2,$AP204/($S204-2009),0)+IF($T204>=AZ$2,$AQ204/($T204-2009),0)+IF($U204>=AZ$2,$AR204/($U204-2009),0)+IF($V204>=AZ$2,$AS204/($V204-2009),0)+IF($W204>=AZ$2,$AT204/($W204-2009),0)+IF($X204>=AZ$2,$AU204/($X204-2009),0)+IF($Y204>=AZ$2,$AV204/($Y204-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D204>=DL$2,$AA204/($D204-2009),0)+IF($E204>=DL$2,$AB204/($E204-2009),0)+IF($F204>=DL$2,$AC204/($F204-2009),0)+IF($G204>=DL$2,$AD204/($G204-2009),0)+IF($H204>=DL$2,$AE204/($H204-2009),0)+IF($I204>=DL$2,$AF204/($I204-2009),0)+IF($J204>=DL$2,$AG204/($J204-2009),0)+IF($K204>=DL$2,$AH204/($K204-2009),0)+IF($L204>=DL$2,$AI204/($L204-2009),0)+IF($M204>=DL$2,$AJ204/($M204-2009),0)+IF($N204>=DL$2,$AK204/($N204-2009),0)+IF($O204>=DL$2,$AL204/($O204-2009),0)+IF($P204>=DL$2,$AM204/($P204-2009),0)+IF($Q204>=DL$2,$AN204/($Q204-2009),0)+IF($R204>=DL$2,$AO204/($R204-2009),0)+IF($S204>=DL$2,$AP204/($S204-2009),0)+IF($T204>=DL$2,$AQ204/($T204-2009),0)+IF($U204>=DL$2,$AR204/($U204-2009),0)+IF($V204>=DL$2,$AS204/($V204-2009),0)+IF($W204>=DL$2,$AT204/($W204-2009),0)+IF($X204>=DL$2,$AU204/($X204-2009),0)+IF($Y204>=DL$2,$AV204/($Y204-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU205","v":0},{"$f":"Produktionsanlæg!BV205","v":0},{"$f":"Produktionsanlæg!BW205","v":0},{"$f":"Produktionsanlæg!BX205","v":0},{"$f":"Produktionsanlæg!BY205","v":0},{"$f":"Produktionsanlæg!BZ205","v":0},{"$f":"Produktionsanlæg!CA205","v":0},{"$f":"Produktionsanlæg!CB205","v":0},{"$f":"Produktionsanlæg!CC205","v":0},{"$f":"Produktionsanlæg!CD205","v":0},{"$f":"Produktionsanlæg!CE205","v":0},{"$f":"Produktionsanlæg!CF205","v":0},{"$f":"Produktionsanlæg!CG205","v":0},{"$f":"Produktionsanlæg!CH205","v":0},{"$f":"Produktionsanlæg!CI205","v":0},{"$f":"Produktionsanlæg!CJ205","v":0},{"$f":"Produktionsanlæg!CK205","v":0},{"$f":"Produktionsanlæg!CL205","v":0},{"$f":"Produktionsanlæg!CM205","v":0},{"$f":"Produktionsanlæg!CN205","v":0},{"$f":"Produktionsanlæg!CO205","v":0},{"$f":"Produktionsanlæg!CP205","v":0},{"$f":"SUM(AA205:AV205)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D205>=AY$2,$AA205/($D205-2009),0)+IF($E205>=AY$2,$AB205/($E205-2009),0)+IF($F205>=AY$2,$AC205/($F205-2009),0)+IF($G205>=AY$2,$AD205/($G205-2009),0)+IF($H205>=AY$2,$AE205/($H205-2009),0)+IF($I205>=AY$2,$AF205/($I205-2009),0)+IF($J205>=AY$2,$AG205/($J205-2009),0)+IF($K205>=AY$2,$AH205/($K205-2009),0)+IF($L205>=AY$2,$AI205/($L205-2009),0)+IF($M205>=AY$2,$AJ205/($M205-2009),0)+IF($N205>=AY$2,$AK205/($N205-2009),0)+IF($O205>=AY$2,$AL205/($O205-2009),0)+IF($P205>=AY$2,$AM205/($P205-2009),0)+IF($Q205>=AY$2,$AN205/($Q205-2009),0)+IF($R205>=AY$2,$AO205/($R205-2009),0)+IF($S205>=AY$2,$AP205/($S205-2009),0)+IF($T205>=AY$2,$AQ205/($T205-2009),0)+IF($U205>=AY$2,$AR205/($U205-2009),0)+IF($V205>=AY$2,$AS205/($V205-2009),0)+IF($W205>=AY$2,$AT205/($W205-2009),0)+IF($X205>=AY$2,$AU205/($X205-2009),0)+IF($Y205>=AY$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU206","v":0},{"$f":"Produktionsanlæg!BV206","v":0},{"$f":"Produktionsanlæg!BW206","v":0},{"$f":"Produktionsanlæg!BX206","v":0},{"$f":"Produktionsanlæg!BY206","v":0},{"$f":"Produktionsanlæg!BZ206","v":0},{"$f":"Produktionsanlæg!CA206","v":0},{"$f":"Produktionsanlæg!CB206","v":0},{"$f":"Produktionsanlæg!CC206","v":0},{"$f":"Produktionsanlæg!CD206","v":0},{"$f":"Produktionsanlæg!CE206","v":0},{"$f":"Produktionsanlæg!CF206","v":0},{"$f":"Produktionsanlæg!CG206","v":0},{"$f":"Produktionsanlæg!CH206","v":0},{"$f":"Produktionsanlæg!CI206","v":0},{"$f":"Produktionsanlæg!CJ206","v":0},{"$f":"Produktionsanlæg!CK206","v":0},{"$f":"Produktionsanlæg!CL206","v":0},{"$f":"Produktionsanlæg!CM206","v":0},{"$f":"Produktionsanlæg!CN206","v":0},{"$f":"Produktionsanlæg!CO206","v":0},{"$f":"Produktionsanlæg!CP206","v":0},{"$f":"SUM(AA206:AV206)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D206>=AY$2,$AA206/($D206-2009),0)+IF($E206>=AY$2,$AB206/($E206-2009),0)+IF($F206>=AY$2,$AC206/($F206-2009),0)+IF($G206>=AY$2,$AD206/($G206-2009),0)+IF($H206>=AY$2,$AE206/($H206-2009),0)+IF($I206>=AY$2,$AF206/($I206-2009),0)+IF($J206>=AY$2,$AG206/($J206-2009),0)+IF($K206>=AY$2,$AH206/($K206-2009),0)+IF($L206>=AY$2,$AI206/($L206-2009),0)+IF($M206>=AY$2,$AJ206/($M206-2009),0)+IF($N206>=AY$2,$AK206/($N206-2009),0)+IF($O206>=AY$2,$AL206/($O206-2009),0)+IF($P206>=AY$2,$AM206/($P206-2009),0)+IF($Q206>=AY$2,$AN206/($Q206-2009),0)+IF($R206>=AY$2,$AO206/($R206-2009),0)+IF($S206>=AY$2,$AP206/($S206-2009),0)+IF($T206>=AY$2,$AQ206/($T206-2009),0)+IF($U206>=AY$2,$AR206/($U206-2009),0)+IF($V206>=AY$2,$AS206/($V206-2009),0)+IF($W206>=AY$2,$AT206/($W206-2009),0)+IF($X206>=AY$2,$AU206/($X206-2009),0)+IF($Y206>=AY$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C207+Produktionsanlæg!D208","v":1955},{"$f":"E$3+$C207+Produktionsanlæg!E208","v":1965},{"$f":"F$3+$C207+Produktionsanlæg!F208","v":1975},{"$f":"G$3+$C207+Produktionsanlæg!G208","v":1985},{"$f":"H$3+$C207+Produktionsanlæg!H208","v":1995},{"$f":"I$3+$C207+Produktionsanlæg!I208","v":2005},{"$f":"J$3+$C207+Produktionsanlæg!J208","v":2015},{"$f":"K$3+$C207+Produktionsanlæg!K208","v":2025},{"$f":"L$3+$C207+Produktionsanlæg!L208","v":2032},{"$f":"M$3+$C207+Produktionsanlæg!M208","v":2037},{"$f":"N$3+$C207+Produktionsanlæg!N208","v":2042},{"$f":"O$3+$C207+Produktionsanlæg!O208","v":2047},{"$f":"P$3+$C207+Produktionsanlæg!P208","v":2050},{"$f":"Q$3+$C207+Produktionsanlæg!Q208","v":2051},{"$f":"R$3+$C207+Produktionsanlæg!R208","v":2052},{"$f":"S$3+$C207+Produktionsanlæg!S208","v":2053},{"$f":"T$3+$C207+Produktionsanlæg!T208","v":2054},{"$f":"U$3+$C207+Produktionsanlæg!U208","v":2055},{"$f":"V$3+$C207+Produktionsanlæg!V208","v":2056},{"$f":"W$3+$C207+Produktionsanlæg!W208","v":2057},{"$f":"X$3+$C207+Produktionsanlæg!X208","v":2058},{"$f":"Y$3+$C207+Produktionsanlæg!Y208","v":2059},null,{"$f":"Produktionsanlæg!BU207","v":0},{"$f":"Produktionsanlæg!BV207","v":0},{"$f":"Produktionsanlæg!BW207","v":0},{"$f":"Produktionsanlæg!BX207","v":0},{"$f":"Produktionsanlæg!BY207","v":0},{"$f":"Produktionsanlæg!BZ207","v":0},{"$f":"Produktionsanlæg!CA207","v":0},{"$f":"Produktionsanlæg!CB207","v":0},{"$f":"Produktionsanlæg!CC207","v":0},{"$f":"Produktionsanlæg!CD207","v":0},{"$f":"Produktionsanlæg!CE207","v":0},{"$f":"Produktionsanlæg!CF207","v":0},{"$f":"Produktionsanlæg!CG207","v":0},{"$f":"Produktionsanlæg!CH207","v":0},{"$f":"Produktionsanlæg!CI207","v":0},{"$f":"Produktionsanlæg!CJ207","v":0},{"$f":"Produktionsanlæg!CK207","v":0},{"$f":"Produktionsanlæg!CL207","v":0},{"$f":"Produktionsanlæg!CM207","v":0},{"$f":"Produktionsanlæg!CN207","v":0},{"$f":"Produktionsanlæg!CO207","v":0},{"$f":"Produktionsanlæg!CP207","v":0},{"$f":"SUM(AA207:AV207)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D207>=AY$2,$AA207/($D207-2009),0)+IF($E207>=AY$2,$AB207/($E207-2009),0)+IF($F207>=AY$2,$AC207/($F207-2009),0)+IF($G207>=AY$2,$AD207/($G207-2009),0)+IF($H207>=AY$2,$AE207/($H207-2009),0)+IF($I207>=AY$2,$AF207/($I207-2009),0)+IF($J207>=AY$2,$AG207/($J207-2009),0)+IF($K207>=AY$2,$AH207/($K207-2009),0)+IF($L207>=AY$2,$AI207/($L207-2009),0)+IF($M207>=AY$2,$AJ207/($M207-2009),0)+IF($N207>=AY$2,$AK207/($N207-2009),0)+IF($O207>=AY$2,$AL207/($O207-2009),0)+IF($P207>=AY$2,$AM207/($P207-2009),0)+IF($Q207>=AY$2,$AN207/($Q207-2009),0)+IF($R207>=AY$2,$AO207/($R207-2009),0)+IF($S207>=AY$2,$AP207/($S207-2009),0)+IF($T207>=AY$2,$AQ207/($T207-2009),0)+IF($U207>=AY$2,$AR207/($U207-2009),0)+IF($V207>=AY$2,$AS207/($V207-2009),0)+IF($W207>=AY$2,$AT207/($W207-2009),0)+IF($X207>=AY$2,$AU207/($X207-2009),0)+IF($Y207>=AY$2,$AV207/($Y207-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D207>=DK$2,$AA207/($D207-2009),0)+IF($E207>=DK$2,$AB207/($E207-2009),0)+IF($F207>=DK$2,$AC207/($F207-2009),0)+IF($G207>=DK$2,$AD207/($G207-2009),0)+IF($H207>=DK$2,$AE207/($H207-2009),0)+IF($I207>=DK$2,$AF207/($I207-2009),0)+IF($J207>=DK$2,$AG207/($J207-2009),0)+IF($K207>=DK$2,$AH207/($K207-2009),0)+IF($L207>=DK$2,$AI207/($L207-2009),0)+IF($M207>=DK$2,$AJ207/($M207-2009),0)+IF($N207>=DK$2,$AK207/($N207-2009),0)+IF($O207>=DK$2,$AL207/($O207-2009),0)+IF($P207>=DK$2,$AM207/($P207-2009),0)+IF($Q207>=DK$2,$AN207/($Q207-2009),0)+IF($R207>=DK$2,$AO207/($R207-2009),0)+IF($S207>=DK$2,$AP207/($S207-2009),0)+IF($T207>=DK$2,$AQ207/($T207-2009),0)+IF($U207>=DK$2,$AR207/($U207-2009),0)+IF($V207>=DK$2,$AS207/($V207-2009),0)+IF($W207>=DK$2,$AT207/($W207-2009),0)+IF($X207>=DK$2,$AU207/($X207-2009),0)+IF($Y207>=DK$2,$AV207/($Y207-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C209+Produktionsanlæg!D210","v":1955},{"$f":"E$3+$C209+Produktionsanlæg!E210","v":1965},{"$f":"F$3+$C209+Produktionsanlæg!F210","v":1975},{"$f":"G$3+$C209+Produktionsanlæg!G210","v":1985},{"$f":"H$3+$C209+Produktionsanlæg!H210","v":1995},{"$f":"I$3+$C209+Produktionsanlæg!I210","v":2005},{"$f":"J$3+$C209+Produktionsanlæg!J210","v":2015},{"$f":"K$3+$C209+Produktionsanlæg!K210","v":2025},{"$f":"L$3+$C209+Produktionsanlæg!L210","v":2032},{"$f":"M$3+$C209+Produktionsanlæg!M210","v":2037},{"$f":"N$3+$C209+Produktionsanlæg!N210","v":2042},{"$f":"O$3+$C209+Produktionsanlæg!O210","v":2047},{"$f":"P$3+$C209+Produktionsanlæg!P210","v":2050},{"$f":"Q$3+$C209+Produktionsanlæg!Q210","v":2051},{"$f":"R$3+$C209+Produktionsanlæg!R210","v":2052},{"$f":"S$3+$C209+Produktionsanlæg!S210","v":2053},{"$f":"T$3+$C209+Produktionsanlæg!T210","v":2054},{"$f":"U$3+$C209+Produktionsanlæg!U210","v":2055},{"$f":"V$3+$C209+Produktionsanlæg!V210","v":2056},{"$f":"W$3+$C209+Produktionsanlæg!W210","v":2057},{"$f":"X$3+$C209+Produktionsanlæg!X210","v":2058},{"$f":"Y$3+$C209+Produktionsanlæg!Y210","v":2059},null,{"$f":"Produktionsanlæg!BU209","v":0},{"$f":"Produktionsanlæg!BV209","v":0},{"$f":"Produktionsanlæg!BW209","v":0},{"$f":"Produktionsanlæg!BX209","v":0},{"$f":"Produktionsanlæg!BY209","v":0},{"$f":"Produktionsanlæg!BZ209","v":0},{"$f":"Produktionsanlæg!CA209","v":0},{"$f":"Produktionsanlæg!CB209","v":0},{"$f":"Produktionsanlæg!CC209","v":0},{"$f":"Produktionsanlæg!CD209","v":0},{"$f":"Produktionsanlæg!CE209","v":0},{"$f":"Produktionsanlæg!CF209","v":0},{"$f":"Produktionsanlæg!CG209","v":0},{"$f":"Produktionsanlæg!CH209","v":0},{"$f":"Produktionsanlæg!CI209","v":0},{"$f":"Produktionsanlæg!CJ209","v":0},{"$f":"Produktionsanlæg!CK209","v":0},{"$f":"Produktionsanlæg!CL209","v":0},{"$f":"Produktionsanlæg!CM209","v":0},{"$f":"Produktionsanlæg!CN209","v":0},{"$f":"Produktionsanlæg!CO209","v":0},{"$f":"Produktionsanlæg!CP209","v":0},{"$f":"SUM(AA209:AV209)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D209>=AY$2,$AA209/($D209-2009),0)+IF($E209>=AY$2,$AB209/($E209-2009),0)+IF($F209>=AY$2,$AC209/($F209-2009),0)+IF($G209>=AY$2,$AD209/($G209-2009),0)+IF($H209>=AY$2,$AE209/($H209-2009),0)+IF($I209>=AY$2,$AF209/($I209-2009),0)+IF($J209>=AY$2,$AG209/($J209-2009),0)+IF($K209>=AY$2,$AH209/($K209-2009),0)+IF($L209>=AY$2,$AI209/($L209-2009),0)+IF($M209>=AY$2,$AJ209/($M209-2009),0)+IF($N209>=AY$2,$AK209/($N209-2009),0)+IF($O209>=AY$2,$AL209/($O209-2009),0)+IF($P209>=AY$2,$AM209/($P209-2009),0)+IF($Q209>=AY$2,$AN209/($Q209-2009),0)+IF($R209>=AY$2,$AO209/($R209-2009),0)+IF($S209>=AY$2,$AP209/($S209-2009),0)+IF($T209>=AY$2,$AQ209/($T209-2009),0)+IF($U209>=AY$2,$AR209/($U209-2009),0)+IF($V209>=AY$2,$AS209/($V209-2009),0)+IF($W209>=AY$2,$AT209/($W209-2009),0)+IF($X209>=AY$2,$AU209/($X209-2009),0)+IF($Y209>=AY$2,$AV209/($Y209-2009),0)","v":0},{"$f":"IF($D209>=AZ$2,$AA209/($D209-2009),0)+IF($E209>=AZ$2,$AB209/($E209-2009),0)+IF($F209>=AZ$2,$AC209/($F209-2009),0)+IF($G209>=AZ$2,$AD209/($G209-2009),0)+IF($H209>=AZ$2,$AE209/($H209-2009),0)+IF($I209>=AZ$2,$AF209/($I209-2009),0)+IF($J209>=AZ$2,$AG209/($J209-2009),0)+IF($K209>=AZ$2,$AH209/($K209-2009),0)+IF($L209>=AZ$2,$AI209/($L209-2009),0)+IF($M209>=AZ$2,$AJ209/($M209-2009),0)+IF($N209>=AZ$2,$AK209/($N209-2009),0)+IF($O209>=AZ$2,$AL209/($O209-2009),0)+IF($P209>=AZ$2,$AM209/($P209-2009),0)+IF($Q209>=AZ$2,$AN209/($Q209-2009),0)+IF($R209>=AZ$2,$AO209/($R209-2009),0)+IF($S209>=AZ$2,$AP209/($S209-2009),0)+IF($T209>=AZ$2,$AQ209/($T209-2009),0)+IF($U209>=AZ$2,$AR209/($U209-2009),0)+IF($V209>=AZ$2,$AS209/($V209-2009),0)+IF($W209>=AZ$2,$AT209/($W209-2009),0)+IF($X209>=AZ$2,$AU209/($X209-2009),0)+IF($Y209>=AZ$2,$AV209/($Y209-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D209>=DL$2,$AA209/($D209-2009),0)+IF($E209>=DL$2,$AB209/($E209-2009),0)+IF($F209>=DL$2,$AC209/($F209-2009),0)+IF($G209>=DL$2,$AD209/($G209-2009),0)+IF($H209>=DL$2,$AE209/($H209-2009),0)+IF($I209>=DL$2,$AF209/($I209-2009),0)+IF($J209>=DL$2,$AG209/($J209-2009),0)+IF($K209>=DL$2,$AH209/($K209-2009),0)+IF($L209>=DL$2,$AI209/($L209-2009),0)+IF($M209>=DL$2,$AJ209/($M209-2009),0)+IF($N209>=DL$2,$AK209/($N209-2009),0)+IF($O209>=DL$2,$AL209/($O209-2009),0)+IF($P209>=DL$2,$AM209/($P209-2009),0)+IF($Q209>=DL$2,$AN209/($Q209-2009),0)+IF($R209>=DL$2,$AO209/($R209-2009),0)+IF($S209>=DL$2,$AP209/($S209-2009),0)+IF($T209>=DL$2,$AQ209/($T209-2009),0)+IF($U209>=DL$2,$AR209/($U209-2009),0)+IF($V209>=DL$2,$AS209/($V209-2009),0)+IF($W209>=DL$2,$AT209/($W209-2009),0)+IF($X209>=DL$2,$AU209/($X209-2009),0)+IF($Y209>=DL$2,$AV209/($Y209-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C211","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C211","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU211","v":0},{"$f":"Produktionsanlæg!BV211","v":0},{"$f":"Produktionsanlæg!BW211","v":0},{"$f":"Produktionsanlæg!BX211","v":0},{"$f":"Produktionsanlæg!BY211","v":0},{"$f":"Produktionsanlæg!BZ211","v":0},{"$f":"Produktionsanlæg!CA211","v":0},{"$f":"Produktionsanlæg!CB211","v":0},{"$f":"Produktionsanlæg!CC211","v":0},{"$f":"Produktionsanlæg!CD211","v":0},{"$f":"Produktionsanlæg!CE211","v":0},{"$f":"Produktionsanlæg!CF211","v":0},{"$f":"Produktionsanlæg!CG211","v":0},{"$f":"Produktionsanlæg!CH211","v":0},{"$f":"Produktionsanlæg!CI211","v":0},{"$f":"Produktionsanlæg!CJ211","v":0},{"$f":"Produktionsanlæg!CK211","v":0},{"$f":"Produktionsanlæg!CL211","v":0},{"$f":"Produktionsanlæg!CM211","v":0},{"$f":"Produktionsanlæg!CN211","v":0},{"$f":"Produktionsanlæg!CO211","v":0},{"$f":"Produktionsanlæg!CP211","v":0},{"$f":"SUM(AA211:AV211)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D211>=AY$2,$AA211/($D211-2009),0)+IF($E211>=AY$2,$AB211/($E211-2009),0)+IF($F211>=AY$2,$AC211/($F211-2009),0)+IF($G211>=AY$2,$AD211/($G211-2009),0)+IF($H211>=AY$2,$AE211/($H211-2009),0)+IF($I211>=AY$2,$AF211/($I211-2009),0)+IF($J211>=AY$2,$AG211/($J211-2009),0)+IF($K211>=AY$2,$AH211/($K211-2009),0)+IF($L211>=AY$2,$AI211/($L211-2009),0)+IF($M211>=AY$2,$AJ211/($M211-2009),0)+IF($N211>=AY$2,$AK211/($N211-2009),0)+IF($O211>=AY$2,$AL211/($O211-2009),0)+IF($P211>=AY$2,$AM211/($P211-2009),0)+IF($Q211>=AY$2,$AN211/($Q211-2009),0)+IF($R211>=AY$2,$AO211/($R211-2009),0)+IF($S211>=AY$2,$AP211/($S211-2009),0)+IF($T211>=AY$2,$AQ211/($T211-2009),0)+IF($U211>=AY$2,$AR211/($U211-2009),0)+IF($V211>=AY$2,$AS211/($V211-2009),0)+IF($W211>=AY$2,$AT211/($W211-2009),0)+IF($X211>=AY$2,$AU211/($X211-2009),0)+IF($Y211>=AY$2,$AV211/($Y211-2009),0)","v":0},{"$f":"IF($D211>=AZ$2,$AA211/($D211-2009),0)+IF($E211>=AZ$2,$AB211/($E211-2009),0)+IF($F211>=AZ$2,$AC211/($F211-2009),0)+IF($G211>=AZ$2,$AD211/($G211-2009),0)+IF($H211>=AZ$2,$AE211/($H211-2009),0)+IF($I211>=AZ$2,$AF211/($I211-2009),0)+IF($J211>=AZ$2,$AG211/($J211-2009),0)+IF($K211>=AZ$2,$AH211/($K211-2009),0)+IF($L211>=AZ$2,$AI211/($L211-2009),0)+IF($M211>=AZ$2,$AJ211/($M211-2009),0)+IF($N211>=AZ$2,$AK211/($N211-2009),0)+IF($O211>=AZ$2,$AL211/($O211-2009),0)+IF($P211>=AZ$2,$AM211/($P211-2009),0)+IF($Q211>=AZ$2,$AN211/($Q211-2009),0)+IF($R211>=AZ$2,$AO211/($R211-2009),0)+IF($S211>=AZ$2,$AP211/($S211-2009),0)+IF($T211>=AZ$2,$AQ211/($T211-2009),0)+IF($U211>=AZ$2,$AR211/($U211-2009),0)+IF($V211>=AZ$2,$AS211/($V211-2009),0)+IF($W211>=AZ$2,$AT211/($W211-2009),0)+IF($X211>=AZ$2,$AU211/($X211-2009),0)+IF($Y211>=AZ$2,$AV211/($Y211-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D211>=DL$2,$AA211/($D211-2009),0)+IF($E211>=DL$2,$AB211/($E211-2009),0)+IF($F211>=DL$2,$AC211/($F211-2009),0)+IF($G211>=DL$2,$AD211/($G211-2009),0)+IF($H211>=DL$2,$AE211/($H211-2009),0)+IF($I211>=DL$2,$AF211/($I211-2009),0)+IF($J211>=DL$2,$AG211/($J211-2009),0)+IF($K211>=DL$2,$AH211/($K211-2009),0)+IF($L211>=DL$2,$AI211/($L211-2009),0)+IF($M211>=DL$2,$AJ211/($M211-2009),0)+IF($N211>=DL$2,$AK211/($N211-2009),0)+IF($O211>=DL$2,$AL211/($O211-2009),0)+IF($P211>=DL$2,$AM211/($P211-2009),0)+IF($Q211>=DL$2,$AN211/($Q211-2009),0)+IF($R211>=DL$2,$AO211/($R211-2009),0)+IF($S211>=DL$2,$AP211/($S211-2009),0)+IF($T211>=DL$2,$AQ211/($T211-2009),0)+IF($U211>=DL$2,$AR211/($U211-2009),0)+IF($V211>=DL$2,$AS211/($V211-2009),0)+IF($W211>=DL$2,$AT211/($W211-2009),0)+IF($X211>=DL$2,$AU211/($X211-2009),0)+IF($Y211>=DL$2,$AV211/($Y211-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU212","v":0},{"$f":"Produktionsanlæg!BV212","v":0},{"$f":"Produktionsanlæg!BW212","v":0},{"$f":"Produktionsanlæg!BX212","v":0},{"$f":"Produktionsanlæg!BY212","v":0},{"$f":"Produktionsanlæg!BZ212","v":0},{"$f":"Produktionsanlæg!CA212","v":0},{"$f":"Produktionsanlæg!CB212","v":0},{"$f":"Produktionsanlæg!CC212","v":0},{"$f":"Produktionsanlæg!CD212","v":0},{"$f":"Produktionsanlæg!CE212","v":0},{"$f":"Produktionsanlæg!CF212","v":0},{"$f":"Produktionsanlæg!CG212","v":0},{"$f":"Produktionsanlæg!CH212","v":0},{"$f":"Produktionsanlæg!CI212","v":0},{"$f":"Produktionsanlæg!CJ212","v":0},{"$f":"Produktionsanlæg!CK212","v":0},{"$f":"Produktionsanlæg!CL212","v":0},{"$f":"Produktionsanlæg!CM212","v":0},{"$f":"Produktionsanlæg!CN212","v":0},{"$f":"Produktionsanlæg!CO212","v":0},{"$f":"Produktionsanlæg!CP212","v":0},{"$f":"SUM(AA212:AV212)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D212>=AY$2,$AA212/($D212-2009),0)+IF($E212>=AY$2,$AB212/($E212-2009),0)+IF($F212>=AY$2,$AC212/($F212-2009),0)+IF($G212>=AY$2,$AD212/($G212-2009),0)+IF($H212>=AY$2,$AE212/($H212-2009),0)+IF($I212>=AY$2,$AF212/($I212-2009),0)+IF($J212>=AY$2,$AG212/($J212-2009),0)+IF($K212>=AY$2,$AH212/($K212-2009),0)+IF($L212>=AY$2,$AI212/($L212-2009),0)+IF($M212>=AY$2,$AJ212/($M212-2009),0)+IF($N212>=AY$2,$AK212/($N212-2009),0)+IF($O212>=AY$2,$AL212/($O212-2009),0)+IF($P212>=AY$2,$AM212/($P212-2009),0)+IF($Q212>=AY$2,$AN212/($Q212-2009),0)+IF($R212>=AY$2,$AO212/($R212-2009),0)+IF($S212>=AY$2,$AP212/($S212-2009),0)+IF($T212>=AY$2,$AQ212/($T212-2009),0)+IF($U212>=AY$2,$AR212/($U212-2009),0)+IF($V212>=AY$2,$AS212/($V212-2009),0)+IF($W212>=AY$2,$AT212/($W212-2009),0)+IF($X212>=AY$2,$AU212/($X212-2009),0)+IF($Y212>=AY$2,$AV212/($Y212-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU213","v":0},{"$f":"Produktionsanlæg!BV213","v":0},{"$f":"Produktionsanlæg!BW213","v":0},{"$f":"Produktionsanlæg!BX213","v":0},{"$f":"Produktionsanlæg!BY213","v":0},{"$f":"Produktionsanlæg!BZ213","v":0},{"$f":"Produktionsanlæg!CA213","v":0},{"$f":"Produktionsanlæg!CB213","v":0},{"$f":"Produktionsanlæg!CC213","v":0},{"$f":"Produktionsanlæg!CD213","v":0},{"$f":"Produktionsanlæg!CE213","v":0},{"$f":"Produktionsanlæg!CF213","v":0},{"$f":"Produktionsanlæg!CG213","v":0},{"$f":"Produktionsanlæg!CH213","v":0},{"$f":"Produktionsanlæg!CI213","v":0},{"$f":"Produktionsanlæg!CJ213","v":0},{"$f":"Produktionsanlæg!CK213","v":0},{"$f":"Produktionsanlæg!CL213","v":0},{"$f":"Produktionsanlæg!CM213","v":0},{"$f":"Produktionsanlæg!CN213","v":0},{"$f":"Produktionsanlæg!CO213","v":0},{"$f":"Produktionsanlæg!CP213","v":0},{"$f":"SUM(AA213:AV213)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D213>=AY$2,$AA213/($D213-2009),0)+IF($E213>=AY$2,$AB213/($E213-2009),0)+IF($F213>=AY$2,$AC213/($F213-2009),0)+IF($G213>=AY$2,$AD213/($G213-2009),0)+IF($H213>=AY$2,$AE213/($H213-2009),0)+IF($I213>=AY$2,$AF213/($I213-2009),0)+IF($J213>=AY$2,$AG213/($J213-2009),0)+IF($K213>=AY$2,$AH213/($K213-2009),0)+IF($L213>=AY$2,$AI213/($L213-2009),0)+IF($M213>=AY$2,$AJ213/($M213-2009),0)+IF($N213>=AY$2,$AK213/($N213-2009),0)+IF($O213>=AY$2,$AL213/($O213-2009),0)+IF($P213>=AY$2,$AM213/($P213-2009),0)+IF($Q213>=AY$2,$AN213/($Q213-2009),0)+IF($R213>=AY$2,$AO213/($R213-2009),0)+IF($S213>=AY$2,$AP213/($S213-2009),0)+IF($T213>=AY$2,$AQ213/($T213-2009),0)+IF($U213>=AY$2,$AR213/($U213-2009),0)+IF($V213>=AY$2,$AS213/($V213-2009),0)+IF($W213>=AY$2,$AT213/($W213-2009),0)+IF($X213>=AY$2,$AU213/($X213-2009),0)+IF($Y213>=AY$2,$AV213/($Y213-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C214+Produktionsanlæg!D215","v":1955},{"$f":"E$3+$C214+Produktionsanlæg!E215","v":1965},{"$f":"F$3+$C214+Produktionsanlæg!F215","v":1975},{"$f":"G$3+$C214+Produktionsanlæg!G215","v":1985},{"$f":"H$3+$C214+Produktionsanlæg!H215","v":1995},{"$f":"I$3+$C214+Produktionsanlæg!I215","v":2005},{"$f":"J$3+$C214+Produktionsanlæg!J215","v":2015},{"$f":"K$3+$C214+Produktionsanlæg!K215","v":2025},{"$f":"L$3+$C214+Produktionsanlæg!L215","v":2032},{"$f":"M$3+$C214+Produktionsanlæg!M215","v":2037},{"$f":"N$3+$C214+Produktionsanlæg!N215","v":2042},{"$f":"O$3+$C214+Produktionsanlæg!O215","v":2047},{"$f":"P$3+$C214+Produktionsanlæg!P215","v":2050},{"$f":"Q$3+$C214+Produktionsanlæg!Q215","v":2051},{"$f":"R$3+$C214+Produktionsanlæg!R215","v":2052},{"$f":"S$3+$C214+Produktionsanlæg!S215","v":2053},{"$f":"T$3+$C214+Produktionsanlæg!T215","v":2054},{"$f":"U$3+$C214+Produktionsanlæg!U215","v":2055},{"$f":"V$3+$C214+Produktionsanlæg!V215","v":2056},{"$f":"W$3+$C214+Produktionsanlæg!W215","v":2057},{"$f":"X$3+$C214+Produktionsanlæg!X215","v":2058},{"$f":"Y$3+$C214+Produktionsanlæg!Y215","v":2059},null,{"$f":"Produktionsanlæg!BU214","v":0},{"$f":"Produktionsanlæg!BV214","v":0},{"$f":"Produktionsanlæg!BW214","v":0},{"$f":"Produktionsanlæg!BX214","v":0},{"$f":"Produktionsanlæg!BY214","v":0},{"$f":"Produktionsanlæg!BZ214","v":0},{"$f":"Produktionsanlæg!CA214","v":0},{"$f":"Produktionsanlæg!CB214","v":0},{"$f":"Produktionsanlæg!CC214","v":0},{"$f":"Produktionsanlæg!CD214","v":0},{"$f":"Produktionsanlæg!CE214","v":0},{"$f":"Produktionsanlæg!CF214","v":0},{"$f":"Produktionsanlæg!CG214","v":0},{"$f":"Produktionsanlæg!CH214","v":0},{"$f":"Produktionsanlæg!CI214","v":0},{"$f":"Produktionsanlæg!CJ214","v":0},{"$f":"Produktionsanlæg!CK214","v":0},{"$f":"Produktionsanlæg!CL214","v":0},{"$f":"Produktionsanlæg!CM214","v":0},{"$f":"Produktionsanlæg!CN214","v":0},{"$f":"Produktionsanlæg!CO214","v":0},{"$f":"Produktionsanlæg!CP214","v":0},{"$f":"SUM(AA214:AV214)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D214>=AY$2,$AA214/($D214-2009),0)+IF($E214>=AY$2,$AB214/($E214-2009),0)+IF($F214>=AY$2,$AC214/($F214-2009),0)+IF($G214>=AY$2,$AD214/($G214-2009),0)+IF($H214>=AY$2,$AE214/($H214-2009),0)+IF($I214>=AY$2,$AF214/($I214-2009),0)+IF($J214>=AY$2,$AG214/($J214-2009),0)+IF($K214>=AY$2,$AH214/($K214-2009),0)+IF($L214>=AY$2,$AI214/($L214-2009),0)+IF($M214>=AY$2,$AJ214/($M214-2009),0)+IF($N214>=AY$2,$AK214/($N214-2009),0)+IF($O214>=AY$2,$AL214/($O214-2009),0)+IF($P214>=AY$2,$AM214/($P214-2009),0)+IF($Q214>=AY$2,$AN214/($Q214-2009),0)+IF($R214>=AY$2,$AO214/($R214-2009),0)+IF($S214>=AY$2,$AP214/($S214-2009),0)+IF($T214>=AY$2,$AQ214/($T214-2009),0)+IF($U214>=AY$2,$AR214/($U214-2009),0)+IF($V214>=AY$2,$AS214/($V214-2009),0)+IF($W214>=AY$2,$AT214/($W214-2009),0)+IF($X214>=AY$2,$AU214/($X214-2009),0)+IF($Y214>=AY$2,$AV214/($Y214-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D214>=DK$2,$AA214/($D214-2009),0)+IF($E214>=DK$2,$AB214/($E214-2009),0)+IF($F214>=DK$2,$AC214/($F214-2009),0)+IF($G214>=DK$2,$AD214/($G214-2009),0)+IF($H214>=DK$2,$AE214/($H214-2009),0)+IF($I214>=DK$2,$AF214/($I214-2009),0)+IF($J214>=DK$2,$AG214/($J214-2009),0)+IF($K214>=DK$2,$AH214/($K214-2009),0)+IF($L214>=DK$2,$AI214/($L214-2009),0)+IF($M214>=DK$2,$AJ214/($M214-2009),0)+IF($N214>=DK$2,$AK214/($N214-2009),0)+IF($O214>=DK$2,$AL214/($O214-2009),0)+IF($P214>=DK$2,$AM214/($P214-2009),0)+IF($Q214>=DK$2,$AN214/($Q214-2009),0)+IF($R214>=DK$2,$AO214/($R214-2009),0)+IF($S214>=DK$2,$AP214/($S214-2009),0)+IF($T214>=DK$2,$AQ214/($T214-2009),0)+IF($U214>=DK$2,$AR214/($U214-2009),0)+IF($V214>=DK$2,$AS214/($V214-2009),0)+IF($W214>=DK$2,$AT214/($W214-2009),0)+IF($X214>=DK$2,$AU214/($X214-2009),0)+IF($Y214>=DK$2,$AV214/($Y214-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C216+Produktionsanlæg!D217","v":1955},{"$f":"E$3+$C216+Produktionsanlæg!E217","v":1965},{"$f":"F$3+$C216+Produktionsanlæg!F217","v":1975},{"$f":"G$3+$C216+Produktionsanlæg!G217","v":1985},{"$f":"H$3+$C216+Produktionsanlæg!H217","v":1995},{"$f":"I$3+$C216+Produktionsanlæg!I217","v":2005},{"$f":"J$3+$C216+Produktionsanlæg!J217","v":2015},{"$f":"K$3+$C216+Produktionsanlæg!K217","v":2025},{"$f":"L$3+$C216+Produktionsanlæg!L217","v":2032},{"$f":"M$3+$C216+Produktionsanlæg!M217","v":2037},{"$f":"N$3+$C216+Produktionsanlæg!N217","v":2042},{"$f":"O$3+$C216+Produktionsanlæg!O217","v":2047},{"$f":"P$3+$C216+Produktionsanlæg!P217","v":2050},{"$f":"Q$3+$C216+Produktionsanlæg!Q217","v":2051},{"$f":"R$3+$C216+Produktionsanlæg!R217","v":2052},{"$f":"S$3+$C216+Produktionsanlæg!S217","v":2053},{"$f":"T$3+$C216+Produktionsanlæg!T217","v":2054},{"$f":"U$3+$C216+Produktionsanlæg!U217","v":2055},{"$f":"V$3+$C216+Produktionsanlæg!V217","v":2056},{"$f":"W$3+$C216+Produktionsanlæg!W217","v":2057},{"$f":"X$3+$C216+Produktionsanlæg!X217","v":2058},{"$f":"Y$3+$C216+Produktionsanlæg!Y217","v":2059},null,{"$f":"Produktionsanlæg!BU216","v":0},{"$f":"Produktionsanlæg!BV216","v":0},{"$f":"Produktionsanlæg!BW216","v":0},{"$f":"Produktionsanlæg!BX216","v":0},{"$f":"Produktionsanlæg!BY216","v":0},{"$f":"Produktionsanlæg!BZ216","v":0},{"$f":"Produktionsanlæg!CA216","v":0},{"$f":"Produktionsanlæg!CB216","v":0},{"$f":"Produktionsanlæg!CC216","v":0},{"$f":"Produktionsanlæg!CD216","v":0},{"$f":"Produktionsanlæg!CE216","v":0},{"$f":"Produktionsanlæg!CF216","v":0},{"$f":"Produktionsanlæg!CG216","v":0},{"$f":"Produktionsanlæg!CH216","v":0},{"$f":"Produktionsanlæg!CI216","v":0},{"$f":"Produktionsanlæg!CJ216","v":0},{"$f":"Produktionsanlæg!CK216","v":0},{"$f":"Produktionsanlæg!CL216","v":0},{"$f":"Produktionsanlæg!CM216","v":0},{"$f":"Produktionsanlæg!CN216","v":0},{"$f":"Produktionsanlæg!CO216","v":0},{"$f":"Produktionsanlæg!CP216","v":0},{"$f":"SUM(AA216:AV216)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D216>=AY$2,$AA216/($D216-2009),0)+IF($E216>=AY$2,$AB216/($E216-2009),0)+IF($F216>=AY$2,$AC216/($F216-2009),0)+IF($G216>=AY$2,$AD216/($G216-2009),0)+IF($H216>=AY$2,$AE216/($H216-2009),0)+IF($I216>=AY$2,$AF216/($I216-2009),0)+IF($J216>=AY$2,$AG216/($J216-2009),0)+IF($K216>=AY$2,$AH216/($K216-2009),0)+IF($L216>=AY$2,$AI216/($L216-2009),0)+IF($M216>=AY$2,$AJ216/($M216-2009),0)+IF($N216>=AY$2,$AK216/($N216-2009),0)+IF($O216>=AY$2,$AL216/($O216-2009),0)+IF($P216>=AY$2,$AM216/($P216-2009),0)+IF($Q216>=AY$2,$AN216/($Q216-2009),0)+IF($R216>=AY$2,$AO216/($R216-2009),0)+IF($S216>=AY$2,$AP216/($S216-2009),0)+IF($T216>=AY$2,$AQ216/($T216-2009),0)+IF($U216>=AY$2,$AR216/($U216-2009),0)+IF($V216>=AY$2,$AS216/($V216-2009),0)+IF($W216>=AY$2,$AT216/($W216-2009),0)+IF($X216>=AY$2,$AU216/($X216-2009),0)+IF($Y216>=AY$2,$AV216/($Y216-2009),0)","v":0},{"$f":"IF($D216>=AZ$2,$AA216/($D216-2009),0)+IF($E216>=AZ$2,$AB216/($E216-2009),0)+IF($F216>=AZ$2,$AC216/($F216-2009),0)+IF($G216>=AZ$2,$AD216/($G216-2009),0)+IF($H216>=AZ$2,$AE216/($H216-2009),0)+IF($I216>=AZ$2,$AF216/($I216-2009),0)+IF($J216>=AZ$2,$AG216/($J216-2009),0)+IF($K216>=AZ$2,$AH216/($K216-2009),0)+IF($L216>=AZ$2,$AI216/($L216-2009),0)+IF($M216>=AZ$2,$AJ216/($M216-2009),0)+IF($N216>=AZ$2,$AK216/($N216-2009),0)+IF($O216>=AZ$2,$AL216/($O216-2009),0)+IF($P216>=AZ$2,$AM216/($P216-2009),0)+IF($Q216>=AZ$2,$AN216/($Q216-2009),0)+IF($R216>=AZ$2,$AO216/($R216-2009),0)+IF($S216>=AZ$2,$AP216/($S216-2009),0)+IF($T216>=AZ$2,$AQ216/($T216-2009),0)+IF($U216>=AZ$2,$AR216/($U216-2009),0)+IF($V216>=AZ$2,$AS216/($V216-2009),0)+IF($W216>=AZ$2,$AT216/($W216-2009),0)+IF($X216>=AZ$2,$AU216/($X216-2009),0)+IF($Y216>=AZ$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=DL$2,$AA216/($D216-2009),0)+IF($E216>=DL$2,$AB216/($E216-2009),0)+IF($F216>=DL$2,$AC216/($F216-2009),0)+IF($G216>=DL$2,$AD216/($G216-2009),0)+IF($H216>=DL$2,$AE216/($H216-2009),0)+IF($I216>=DL$2,$AF216/($I216-2009),0)+IF($J216>=DL$2,$AG216/($J216-2009),0)+IF($K216>=DL$2,$AH216/($K216-2009),0)+IF($L216>=DL$2,$AI216/($L216-2009),0)+IF($M216>=DL$2,$AJ216/($M216-2009),0)+IF($N216>=DL$2,$AK216/($N216-2009),0)+IF($O216>=DL$2,$AL216/($O216-2009),0)+IF($P216>=DL$2,$AM216/($P216-2009),0)+IF($Q216>=DL$2,$AN216/($Q216-2009),0)+IF($R216>=DL$2,$AO216/($R216-2009),0)+IF($S216>=DL$2,$AP216/($S216-2009),0)+IF($T216>=DL$2,$AQ216/($T216-2009),0)+IF($U216>=DL$2,$AR216/($U216-2009),0)+IF($V216>=DL$2,$AS216/($V216-2009),0)+IF($W216>=DL$2,$AT216/($W216-2009),0)+IF($X216>=DL$2,$AU216/($X216-2009),0)+IF($Y216>=DL$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C218+Produktionsanlæg!D219","v":1955},{"$f":"E$3+$C218+Produktionsanlæg!E219","v":1965},{"$f":"F$3+$C218+Produktionsanlæg!F219","v":1975},{"$f":"G$3+$C218+Produktionsanlæg!G219","v":1985},{"$f":"H$3+$C218+Produktionsanlæg!H219","v":1995},{"$f":"I$3+$C218+Produktionsanlæg!I219","v":2005},{"$f":"J$3+$C218+Produktionsanlæg!J219","v":2015},{"$f":"K$3+$C218+Produktionsanlæg!K219","v":2025},{"$f":"L$3+$C218+Produktionsanlæg!L219","v":2032},{"$f":"M$3+$C218+Produktionsanlæg!M219","v":2037},{"$f":"N$3+$C218+Produktionsanlæg!N219","v":2042},{"$f":"O$3+$C218+Produktionsanlæg!O219","v":2047},{"$f":"P$3+$C218+Produktionsanlæg!P219","v":2050},{"$f":"Q$3+$C218+Produktionsanlæg!Q219","v":2051},{"$f":"R$3+$C218+Produktionsanlæg!R219","v":2052},{"$f":"S$3+$C218+Produktionsanlæg!S219","v":2053},{"$f":"T$3+$C218+Produktionsanlæg!T219","v":2054},{"$f":"U$3+$C218+Produktionsanlæg!U219","v":2055},{"$f":"V$3+$C218+Produktionsanlæg!V219","v":2056},{"$f":"W$3+$C218+Produktionsanlæg!W219","v":2057},{"$f":"X$3+$C218+Produktionsanlæg!X219","v":2058},{"$f":"Y$3+$C218+Produktionsanlæg!Y219","v":2059},null,{"$f":"Produktionsanlæg!BU218","v":0},{"$f":"Produktionsanlæg!BV218","v":0},{"$f":"Produktionsanlæg!BW218","v":0},{"$f":"Produktionsanlæg!BX218","v":0},{"$f":"Produktionsanlæg!BY218","v":0},{"$f":"Produktionsanlæg!BZ218","v":0},{"$f":"Produktionsanlæg!CA218","v":0},{"$f":"Produktionsanlæg!CB218","v":0},{"$f":"Produktionsanlæg!CC218","v":0},{"$f":"Produktionsanlæg!CD218","v":0},{"$f":"Produktionsanlæg!CE218","v":0},{"$f":"Produktionsanlæg!CF218","v":0},{"$f":"Produktionsanlæg!CG218","v":0},{"$f":"Produktionsanlæg!CH218","v":0},{"$f":"Produktionsanlæg!CI218","v":0},{"$f":"Produktionsanlæg!CJ218","v":0},{"$f":"Produktionsanlæg!CK218","v":0},{"$f":"Produktionsanlæg!CL218","v":0},{"$f":"Produktionsanlæg!CM218","v":0},{"$f":"Produktionsanlæg!CN218","v":0},{"$f":"Produktionsanlæg!CO218","v":0},{"$f":"Produktionsanlæg!CP218","v":0},{"$f":"SUM(AA218:AV218)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D218>=AY$2,$AA218/($D218-2009),0)+IF($E218>=AY$2,$AB218/($E218-2009),0)+IF($F218>=AY$2,$AC218/($F218-2009),0)+IF($G218>=AY$2,$AD218/($G218-2009),0)+IF($H218>=AY$2,$AE218/($H218-2009),0)+IF($I218>=AY$2,$AF218/($I218-2009),0)+IF($J218>=AY$2,$AG218/($J218-2009),0)+IF($K218>=AY$2,$AH218/($K218-2009),0)+IF($L218>=AY$2,$AI218/($L218-2009),0)+IF($M218>=AY$2,$AJ218/($M218-2009),0)+IF($N218>=AY$2,$AK218/($N218-2009),0)+IF($O218>=AY$2,$AL218/($O218-2009),0)+IF($P218>=AY$2,$AM218/($P218-2009),0)+IF($Q218>=AY$2,$AN218/($Q218-2009),0)+IF($R218>=AY$2,$AO218/($R218-2009),0)+IF($S218>=AY$2,$AP218/($S218-2009),0)+IF($T218>=AY$2,$AQ218/($T218-2009),0)+IF($U218>=AY$2,$AR218/($U218-2009),0)+IF($V218>=AY$2,$AS218/($V218-2009),0)+IF($W218>=AY$2,$AT218/($W218-2009),0)+IF($X218>=AY$2,$AU218/($X218-2009),0)+IF($Y218>=AY$2,$AV218/($Y218-2009),0)","v":0},{"$f":"IF($D218>=AZ$2,$AA218/($D218-2009),0)+IF($E218>=AZ$2,$AB218/($E218-2009),0)+IF($F218>=AZ$2,$AC218/($F218-2009),0)+IF($G218>=AZ$2,$AD218/($G218-2009),0)+IF($H218>=AZ$2,$AE218/($H218-2009),0)+IF($I218>=AZ$2,$AF218/($I218-2009),0)+IF($J218>=AZ$2,$AG218/($J218-2009),0)+IF($K218>=AZ$2,$AH218/($K218-2009),0)+IF($L218>=AZ$2,$AI218/($L218-2009),0)+IF($M218>=AZ$2,$AJ218/($M218-2009),0)+IF($N218>=AZ$2,$AK218/($N218-2009),0)+IF($O218>=AZ$2,$AL218/($O218-2009),0)+IF($P218>=AZ$2,$AM218/($P218-2009),0)+IF($Q218>=AZ$2,$AN218/($Q218-2009),0)+IF($R218>=AZ$2,$AO218/($R218-2009),0)+IF($S218>=AZ$2,$AP218/($S218-2009),0)+IF($T218>=AZ$2,$AQ218/($T218-2009),0)+IF($U218>=AZ$2,$AR218/($U218-2009),0)+IF($V218>=AZ$2,$AS218/($V218-2009),0)+IF($W218>=AZ$2,$AT218/($W218-2009),0)+IF($X218>=AZ$2,$AU218/($X218-2009),0)+IF($Y218>=AZ$2,$AV218/($Y218-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D218>=DL$2,$AA218/($D218-2009),0)+IF($E218>=DL$2,$AB218/($E218-2009),0)+IF($F218>=DL$2,$AC218/($F218-2009),0)+IF($G218>=DL$2,$AD218/($G218-2009),0)+IF($H218>=DL$2,$AE218/($H218-2009),0)+IF($I218>=DL$2,$AF218/($I218-2009),0)+IF($J218>=DL$2,$AG218/($J218-2009),0)+IF($K218>=DL$2,$AH218/($K218-2009),0)+IF($L218>=DL$2,$AI218/($L218-2009),0)+IF($M218>=DL$2,$AJ218/($M218-2009),0)+IF($N218>=DL$2,$AK218/($N218-2009),0)+IF($O218>=DL$2,$AL218/($O218-2009),0)+IF($P218>=DL$2,$AM218/($P218-2009),0)+IF($Q218>=DL$2,$AN218/($Q218-2009),0)+IF($R218>=DL$2,$AO218/($R218-2009),0)+IF($S218>=DL$2,$AP218/($S218-2009),0)+IF($T218>=DL$2,$AQ218/($T218-2009),0)+IF($U218>=DL$2,$AR218/($U218-2009),0)+IF($V218>=DL$2,$AS218/($V218-2009),0)+IF($W218>=DL$2,$AT218/($W218-2009),0)+IF($X218>=DL$2,$AU218/($X218-2009),0)+IF($Y218>=DL$2,$AV218/($Y218-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C220","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C220","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU220","v":0},{"$f":"Produktionsanlæg!BV220","v":0},{"$f":"Produktionsanlæg!BW220","v":0},{"$f":"Produktionsanlæg!BX220","v":0},{"$f":"Produktionsanlæg!BY220","v":0},{"$f":"Produktionsanlæg!BZ220","v":0},{"$f":"Produktionsanlæg!CA220","v":0},{"$f":"Produktionsanlæg!CB220","v":0},{"$f":"Produktionsanlæg!CC220","v":0},{"$f":"Produktionsanlæg!CD220","v":0},{"$f":"Produktionsanlæg!CE220","v":0},{"$f":"Produktionsanlæg!CF220","v":0},{"$f":"Produktionsanlæg!CG220","v":0},{"$f":"Produktionsanlæg!CH220","v":0},{"$f":"Produktionsanlæg!CI220","v":0},{"$f":"Produktionsanlæg!CJ220","v":0},{"$f":"Produktionsanlæg!CK220","v":0},{"$f":"Produktionsanlæg!CL220","v":0},{"$f":"Produktionsanlæg!CM220","v":0},{"$f":"Produktionsanlæg!CN220","v":0},{"$f":"Produktionsanlæg!CO220","v":0},{"$f":"Produktionsanlæg!CP220","v":0},{"$f":"SUM(AA220:AV220)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D220>=AY$2,$AA220/($D220-2009),0)+IF($E220>=AY$2,$AB220/($E220-2009),0)+IF($F220>=AY$2,$AC220/($F220-2009),0)+IF($G220>=AY$2,$AD220/($G220-2009),0)+IF($H220>=AY$2,$AE220/($H220-2009),0)+IF($I220>=AY$2,$AF220/($I220-2009),0)+IF($J220>=AY$2,$AG220/($J220-2009),0)+IF($K220>=AY$2,$AH220/($K220-2009),0)+IF($L220>=AY$2,$AI220/($L220-2009),0)+IF($M220>=AY$2,$AJ220/($M220-2009),0)+IF($N220>=AY$2,$AK220/($N220-2009),0)+IF($O220>=AY$2,$AL220/($O220-2009),0)+IF($P220>=AY$2,$AM220/($P220-2009),0)+IF($Q220>=AY$2,$AN220/($Q220-2009),0)+IF($R220>=AY$2,$AO220/($R220-2009),0)+IF($S220>=AY$2,$AP220/($S220-2009),0)+IF($T220>=AY$2,$AQ220/($T220-2009),0)+IF($U220>=AY$2,$AR220/($U220-2009),0)+IF($V220>=AY$2,$AS220/($V220-2009),0)+IF($W220>=AY$2,$AT220/($W220-2009),0)+IF($X220>=AY$2,$AU220/($X220-2009),0)+IF($Y220>=AY$2,$AV220/($Y220-2009),0)","v":0},{"$f":"IF($D220>=AZ$2,$AA220/($D220-2009),0)+IF($E220>=AZ$2,$AB220/($E220-2009),0)+IF($F220>=AZ$2,$AC220/($F220-2009),0)+IF($G220>=AZ$2,$AD220/($G220-2009),0)+IF($H220>=AZ$2,$AE220/($H220-2009),0)+IF($I220>=AZ$2,$AF220/($I220-2009),0)+IF($J220>=AZ$2,$AG220/($J220-2009),0)+IF($K220>=AZ$2,$AH220/($K220-2009),0)+IF($L220>=AZ$2,$AI220/($L220-2009),0)+IF($M220>=AZ$2,$AJ220/($M220-2009),0)+IF($N220>=AZ$2,$AK220/($N220-2009),0)+IF($O220>=AZ$2,$AL220/($O220-2009),0)+IF($P220>=AZ$2,$AM220/($P220-2009),0)+IF($Q220>=AZ$2,$AN220/($Q220-2009),0)+IF($R220>=AZ$2,$AO220/($R220-2009),0)+IF($S220>=AZ$2,$AP220/($S220-2009),0)+IF($T220>=AZ$2,$AQ220/($T220-2009),0)+IF($U220>=AZ$2,$AR220/($U220-2009),0)+IF($V220>=AZ$2,$AS220/($V220-2009),0)+IF($W220>=AZ$2,$AT220/($W220-2009),0)+IF($X220>=AZ$2,$AU220/($X220-2009),0)+IF($Y220>=AZ$2,$AV220/($Y220-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D220>=DL$2,$AA220/($D220-2009),0)+IF($E220>=DL$2,$AB220/($E220-2009),0)+IF($F220>=DL$2,$AC220/($F220-2009),0)+IF($G220>=DL$2,$AD220/($G220-2009),0)+IF($H220>=DL$2,$AE220/($H220-2009),0)+IF($I220>=DL$2,$AF220/($I220-2009),0)+IF($J220>=DL$2,$AG220/($J220-2009),0)+IF($K220>=DL$2,$AH220/($K220-2009),0)+IF($L220>=DL$2,$AI220/($L220-2009),0)+IF($M220>=DL$2,$AJ220/($M220-2009),0)+IF($N220>=DL$2,$AK220/($N220-2009),0)+IF($O220>=DL$2,$AL220/($O220-2009),0)+IF($P220>=DL$2,$AM220/($P220-2009),0)+IF($Q220>=DL$2,$AN220/($Q220-2009),0)+IF($R220>=DL$2,$AO220/($R220-2009),0)+IF($S220>=DL$2,$AP220/($S220-2009),0)+IF($T220>=DL$2,$AQ220/($T220-2009),0)+IF($U220>=DL$2,$AR220/($U220-2009),0)+IF($V220>=DL$2,$AS220/($V220-2009),0)+IF($W220>=DL$2,$AT220/($W220-2009),0)+IF($X220>=DL$2,$AU220/($X220-2009),0)+IF($Y220>=DL$2,$AV220/($Y220-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU221","v":0},{"$f":"Produktionsanlæg!BV221","v":0},{"$f":"Produktionsanlæg!BW221","v":0},{"$f":"Produktionsanlæg!BX221","v":0},{"$f":"Produktionsanlæg!BY221","v":0},{"$f":"Produktionsanlæg!BZ221","v":0},{"$f":"Produktionsanlæg!CA221","v":0},{"$f":"Produktionsanlæg!CB221","v":0},{"$f":"Produktionsanlæg!CC221","v":0},{"$f":"Produktionsanlæg!CD221","v":0},{"$f":"Produktionsanlæg!CE221","v":0},{"$f":"Produktionsanlæg!CF221","v":0},{"$f":"Produktionsanlæg!CG221","v":0},{"$f":"Produktionsanlæg!CH221","v":0},{"$f":"Produktionsanlæg!CI221","v":0},{"$f":"Produktionsanlæg!CJ221","v":0},{"$f":"Produktionsanlæg!CK221","v":0},{"$f":"Produktionsanlæg!CL221","v":0},{"$f":"Produktionsanlæg!CM221","v":0},{"$f":"Produktionsanlæg!CN221","v":0},{"$f":"Produktionsanlæg!CO221","v":0},{"$f":"Produktionsanlæg!CP221","v":0},{"$f":"SUM(AA221:AV221)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D221>=AY$2,$AA221/($D221-2009),0)+IF($E221>=AY$2,$AB221/($E221-2009),0)+IF($F221>=AY$2,$AC221/($F221-2009),0)+IF($G221>=AY$2,$AD221/($G221-2009),0)+IF($H221>=AY$2,$AE221/($H221-2009),0)+IF($I221>=AY$2,$AF221/($I221-2009),0)+IF($J221>=AY$2,$AG221/($J221-2009),0)+IF($K221>=AY$2,$AH221/($K221-2009),0)+IF($L221>=AY$2,$AI221/($L221-2009),0)+IF($M221>=AY$2,$AJ221/($M221-2009),0)+IF($N221>=AY$2,$AK221/($N221-2009),0)+IF($O221>=AY$2,$AL221/($O221-2009),0)+IF($P221>=AY$2,$AM221/($P221-2009),0)+IF($Q221>=AY$2,$AN221/($Q221-2009),0)+IF($R221>=AY$2,$AO221/($R221-2009),0)+IF($S221>=AY$2,$AP221/($S221-2009),0)+IF($T221>=AY$2,$AQ221/($T221-2009),0)+IF($U221>=AY$2,$AR221/($U221-2009),0)+IF($V221>=AY$2,$AS221/($V221-2009),0)+IF($W221>=AY$2,$AT221/($W221-2009),0)+IF($X221>=AY$2,$AU221/($X221-2009),0)+IF($Y221>=AY$2,$AV221/($Y221-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU222","v":0},{"$f":"Produktionsanlæg!BV222","v":0},{"$f":"Produktionsanlæg!BW222","v":0},{"$f":"Produktionsanlæg!BX222","v":0},{"$f":"Produktionsanlæg!BY222","v":0},{"$f":"Produktionsanlæg!BZ222","v":0},{"$f":"Produktionsanlæg!CA222","v":0},{"$f":"Produktionsanlæg!CB222","v":0},{"$f":"Produktionsanlæg!CC222","v":0},{"$f":"Produktionsanlæg!CD222","v":0},{"$f":"Produktionsanlæg!CE222","v":0},{"$f":"Produktionsanlæg!CF222","v":0},{"$f":"Produktionsanlæg!CG222","v":0},{"$f":"Produktionsanlæg!CH222","v":0},{"$f":"Produktionsanlæg!CI222","v":0},{"$f":"Produktionsanlæg!CJ222","v":0},{"$f":"Produktionsanlæg!CK222","v":0},{"$f":"Produktionsanlæg!CL222","v":0},{"$f":"Produktionsanlæg!CM222","v":0},{"$f":"Produktionsanlæg!CN222","v":0},{"$f":"Produktionsanlæg!CO222","v":0},{"$f":"Produktionsanlæg!CP222","v":0},{"$f":"SUM(AA222:AV222)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D222>=AY$2,$AA222/($D222-2009),0)+IF($E222>=AY$2,$AB222/($E222-2009),0)+IF($F222>=AY$2,$AC222/($F222-2009),0)+IF($G222>=AY$2,$AD222/($G222-2009),0)+IF($H222>=AY$2,$AE222/($H222-2009),0)+IF($I222>=AY$2,$AF222/($I222-2009),0)+IF($J222>=AY$2,$AG222/($J222-2009),0)+IF($K222>=AY$2,$AH222/($K222-2009),0)+IF($L222>=AY$2,$AI222/($L222-2009),0)+IF($M222>=AY$2,$AJ222/($M222-2009),0)+IF($N222>=AY$2,$AK222/($N222-2009),0)+IF($O222>=AY$2,$AL222/($O222-2009),0)+IF($P222>=AY$2,$AM222/($P222-2009),0)+IF($Q222>=AY$2,$AN222/($Q222-2009),0)+IF($R222>=AY$2,$AO222/($R222-2009),0)+IF($S222>=AY$2,$AP222/($S222-2009),0)+IF($T222>=AY$2,$AQ222/($T222-2009),0)+IF($U222>=AY$2,$AR222/($U222-2009),0)+IF($V222>=AY$2,$AS222/($V222-2009),0)+IF($W222>=AY$2,$AT222/($W222-2009),0)+IF($X222>=AY$2,$AU222/($X222-2009),0)+IF($Y222>=AY$2,$AV222/($Y222-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU223","v":0},{"$f":"Produktionsanlæg!BV223","v":0},{"$f":"Produktionsanlæg!BW223","v":0},{"$f":"Produktionsanlæg!BX223","v":0},{"$f":"Produktionsanlæg!BY223","v":0},{"$f":"Produktionsanlæg!BZ223","v":0},{"$f":"Produktionsanlæg!CA223","v":0},{"$f":"Produktionsanlæg!CB223","v":0},{"$f":"Produktionsanlæg!CC223","v":0},{"$f":"Produktionsanlæg!CD223","v":0},{"$f":"Produktionsanlæg!CE223","v":0},{"$f":"Produktionsanlæg!CF223","v":0},{"$f":"Produktionsanlæg!CG223","v":0},{"$f":"Produktionsanlæg!CH223","v":0},{"$f":"Produktionsanlæg!CI223","v":0},{"$f":"Produktionsanlæg!CJ223","v":0},{"$f":"Produktionsanlæg!CK223","v":0},{"$f":"Produktionsanlæg!CL223","v":0},{"$f":"Produktionsanlæg!CM223","v":0},{"$f":"Produktionsanlæg!CN223","v":257950.98512847489},{"$f":"Produktionsanlæg!CO223","v":0},{"$f":"Produktionsanlæg!CP223","v":0},{"$f":"SUM(AA223:AV223)","v":257950.98512847489},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D223>=AY$2,$AA223/($D223-2009),0)+IF($E223>=AY$2,$AB223/($E223-2009),0)+IF($F223>=AY$2,$AC223/($F223-2009),0)+IF($G223>=AY$2,$AD223/($G223-2009),0)+IF($H223>=AY$2,$AE223/($H223-2009),0)+IF($I223>=AY$2,$AF223/($I223-2009),0)+IF($J223>=AY$2,$AG223/($J223-2009),0)+IF($K223>=AY$2,$AH223/($K223-2009),0)+IF($L223>=AY$2,$AI223/($L223-2009),0)+IF($M223>=AY$2,$AJ223/($M223-2009),0)+IF($N223>=AY$2,$AK223/($N223-2009),0)+IF($O223>=AY$2,$AL223/($O223-2009),0)+IF($P223>=AY$2,$AM223/($P223-2009),0)+IF($Q223>=AY$2,$AN223/($Q223-2009),0)+IF($R223>=AY$2,$AO223/($R223-2009),0)+IF($S223>=AY$2,$AP223/($S223-2009),0)+IF($T223>=AY$2,$AQ223/($T223-2009),0)+IF($U223>=AY$2,$AR223/($U223-2009),0)+IF($V223>=AY$2,$AS223/($V223-2009),0)+IF($W223>=AY$2,$AT223/($W223-2009),0)+IF($X223>=AY$2,$AU223/($X223-2009),0)+IF($Y223>=AY$2,$AV223/($Y223-2009),0)","v":11215.260222977169},11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,11215.260222977169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D223>=DK$2,$AA223/($D223-2009),0)+IF($E223>=DK$2,$AB223/($E223-2009),0)+IF($F223>=DK$2,$AC223/($F223-2009),0)+IF($G223>=DK$2,$AD223/($G223-2009),0)+IF($H223>=DK$2,$AE223/($H223-2009),0)+IF($I223>=DK$2,$AF223/($I223-2009),0)+IF($J223>=DK$2,$AG223/($J223-2009),0)+IF($K223>=DK$2,$AH223/($K223-2009),0)+IF($L223>=DK$2,$AI223/($L223-2009),0)+IF($M223>=DK$2,$AJ223/($M223-2009),0)+IF($N223>=DK$2,$AK223/($N223-2009),0)+IF($O223>=DK$2,$AL223/($O223-2009),0)+IF($P223>=DK$2,$AM223/($P223-2009),0)+IF($Q223>=DK$2,$AN223/($Q223-2009),0)+IF($R223>=DK$2,$AO223/($R223-2009),0)+IF($S223>=DK$2,$AP223/($S223-2009),0)+IF($T223>=DK$2,$AQ223/($T223-2009),0)+IF($U223>=DK$2,$AR223/($U223-2009),0)+IF($V223>=DK$2,$AS223/($V223-2009),0)+IF($W223>=DK$2,$AT223/($W223-2009),0)+IF($X223>=DK$2,$AU223/($X223-2009),0)+IF($Y223>=DK$2,$AV223/($Y223-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU224","v":0},{"$f":"Produktionsanlæg!BV224","v":0},{"$f":"Produktionsanlæg!BW224","v":0},{"$f":"Produktionsanlæg!BX224","v":0},{"$f":"Produktionsanlæg!BY224","v":0},{"$f":"Produktionsanlæg!BZ224","v":0},{"$f":"Produktionsanlæg!CA224","v":0},{"$f":"Produktionsanlæg!CB224","v":0},{"$f":"Produktionsanlæg!CC224","v":0},{"$f":"Produktionsanlæg!CD224","v":0},{"$f":"Produktionsanlæg!CE224","v":0},{"$f":"Produktionsanlæg!CF224","v":0},{"$f":"Produktionsanlæg!CG224","v":0},{"$f":"Produktionsanlæg!CH224","v":0},{"$f":"Produktionsanlæg!CI224","v":0},{"$f":"Produktionsanlæg!CJ224","v":0},{"$f":"Produktionsanlæg!CK224","v":0},{"$f":"Produktionsanlæg!CL224","v":0},{"$f":"Produktionsanlæg!CM224","v":0},{"$f":"Produktionsanlæg!CN224","v":172542.46496887947},{"$f":"Produktionsanlæg!CO224","v":0},{"$f":"Produktionsanlæg!CP224","v":0},{"$f":"SUM(AA224:AV224)","v":172542.46496887947},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D224>=AY$2,$AA224/($D224-2009),0)+IF($E224>=AY$2,$AB224/($E224-2009),0)+IF($F224>=AY$2,$AC224/($F224-2009),0)+IF($G224>=AY$2,$AD224/($G224-2009),0)+IF($H224>=AY$2,$AE224/($H224-2009),0)+IF($I224>=AY$2,$AF224/($I224-2009),0)+IF($J224>=AY$2,$AG224/($J224-2009),0)+IF($K224>=AY$2,$AH224/($K224-2009),0)+IF($L224>=AY$2,$AI224/($L224-2009),0)+IF($M224>=AY$2,$AJ224/($M224-2009),0)+IF($N224>=AY$2,$AK224/($N224-2009),0)+IF($O224>=AY$2,$AL224/($O224-2009),0)+IF($P224>=AY$2,$AM224/($P224-2009),0)+IF($Q224>=AY$2,$AN224/($Q224-2009),0)+IF($R224>=AY$2,$AO224/($R224-2009),0)+IF($S224>=AY$2,$AP224/($S224-2009),0)+IF($T224>=AY$2,$AQ224/($T224-2009),0)+IF($U224>=AY$2,$AR224/($U224-2009),0)+IF($V224>=AY$2,$AS224/($V224-2009),0)+IF($W224>=AY$2,$AT224/($W224-2009),0)+IF($X224>=AY$2,$AU224/($X224-2009),0)+IF($Y224>=AY$2,$AV224/($Y224-2009),0)","v":21567.808121109934},{"$f":"IF($D224>=AZ$2,$AA224/($D224-2009),0)+IF($E224>=AZ$2,$AB224/($E224-2009),0)+IF($F224>=AZ$2,$AC224/($F224-2009),0)+IF($G224>=AZ$2,$AD224/($G224-2009),0)+IF($H224>=AZ$2,$AE224/($H224-2009),0)+IF($I224>=AZ$2,$AF224/($I224-2009),0)+IF($J224>=AZ$2,$AG224/($J224-2009),0)+IF($K224>=AZ$2,$AH224/($K224-2009),0)+IF($L224>=AZ$2,$AI224/($L224-2009),0)+IF($M224>=AZ$2,$AJ224/($M224-2009),0)+IF($N224>=AZ$2,$AK224/($N224-2009),0)+IF($O224>=AZ$2,$AL224/($O224-2009),0)+IF($P224>=AZ$2,$AM224/($P224-2009),0)+IF($Q224>=AZ$2,$AN224/($Q224-2009),0)+IF($R224>=AZ$2,$AO224/($R224-2009),0)+IF($S224>=AZ$2,$AP224/($S224-2009),0)+IF($T224>=AZ$2,$AQ224/($T224-2009),0)+IF($U224>=AZ$2,$AR224/($U224-2009),0)+IF($V224>=AZ$2,$AS224/($V224-2009),0)+IF($W224>=AZ$2,$AT224/($W224-2009),0)+IF($X224>=AZ$2,$AU224/($X224-2009),0)+IF($Y224>=AZ$2,$AV224/($Y224-2009),0)","v":21567.808121109934},21567.808121109934,21567.808121109934,21567.808121109934,21567.808121109934,21567.808121109934,21567.808121109934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D224>=DK$2,$AA224/($D224-2009),0)+IF($E224>=DK$2,$AB224/($E224-2009),0)+IF($F224>=DK$2,$AC224/($F224-2009),0)+IF($G224>=DK$2,$AD224/($G224-2009),0)+IF($H224>=DK$2,$AE224/($H224-2009),0)+IF($I224>=DK$2,$AF224/($I224-2009),0)+IF($J224>=DK$2,$AG224/($J224-2009),0)+IF($K224>=DK$2,$AH224/($K224-2009),0)+IF($L224>=DK$2,$AI224/($L224-2009),0)+IF($M224>=DK$2,$AJ224/($M224-2009),0)+IF($N224>=DK$2,$AK224/($N224-2009),0)+IF($O224>=DK$2,$AL224/($O224-2009),0)+IF($P224>=DK$2,$AM224/($P224-2009),0)+IF($Q224>=DK$2,$AN224/($Q224-2009),0)+IF($R224>=DK$2,$AO224/($R224-2009),0)+IF($S224>=DK$2,$AP224/($S224-2009),0)+IF($T224>=DK$2,$AQ224/($T224-2009),0)+IF($U224>=DK$2,$AR224/($U224-2009),0)+IF($V224>=DK$2,$AS224/($V224-2009),0)+IF($W224>=DK$2,$AT224/($W224-2009),0)+IF($X224>=DK$2,$AU224/($X224-2009),0)+IF($Y224>=DK$2,$AV224/($Y224-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW226:AW267)","v":52584.853597025496},null,{"$f":"SUM(AY226:AY267)","v":8764.1422661709166},8764.1422661709166,8764.1422661709166,8764.1422661709166,8764.1422661709166,8764.1422661709166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE226:CE267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK226:DK267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ226:EQ267)","v":0},{"$f":"SUM(ER226:ER267)","v":0},{"$f":"SUM(ES226:ES267)","v":0},{"$f":"SUM(ET226:ET267)","v":0},{"$f":"SUM(EU226:EU267)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C226+Produktionsanlæg!D227","v":1955},{"$f":"E$3+$C226+Produktionsanlæg!E227","v":1965},{"$f":"F$3+$C226+Produktionsanlæg!F227","v":1975},{"$f":"G$3+$C226+Produktionsanlæg!G227","v":1985},{"$f":"H$3+$C226+Produktionsanlæg!H227","v":1995},{"$f":"I$3+$C226+Produktionsanlæg!I227","v":2005},{"$f":"J$3+$C226+Produktionsanlæg!J227","v":2015},{"$f":"K$3+$C226+Produktionsanlæg!K227","v":2025},{"$f":"L$3+$C226+Produktionsanlæg!L227","v":2032},{"$f":"M$3+$C226+Produktionsanlæg!M227","v":2037},{"$f":"N$3+$C226+Produktionsanlæg!N227","v":2042},{"$f":"O$3+$C226+Produktionsanlæg!O227","v":2047},{"$f":"P$3+$C226+Produktionsanlæg!P227","v":2050},{"$f":"Q$3+$C226+Produktionsanlæg!Q227","v":2051},{"$f":"R$3+$C226+Produktionsanlæg!R227","v":2052},{"$f":"S$3+$C226+Produktionsanlæg!S227","v":2053},{"$f":"T$3+$C226+Produktionsanlæg!T227","v":2054},{"$f":"U$3+$C226+Produktionsanlæg!U227","v":2055},{"$f":"V$3+$C226+Produktionsanlæg!V227","v":2056},{"$f":"W$3+$C226+Produktionsanlæg!W227","v":2057},{"$f":"X$3+$C226+Produktionsanlæg!X227","v":2058},{"$f":"Y$3+$C226+Produktionsanlæg!Y227","v":2059},null,{"$f":"Produktionsanlæg!BU226","v":0},{"$f":"Produktionsanlæg!BV226","v":0},{"$f":"Produktionsanlæg!BW226","v":0},{"$f":"Produktionsanlæg!BX226","v":0},{"$f":"Produktionsanlæg!BY226","v":0},{"$f":"Produktionsanlæg!BZ226","v":0},{"$f":"Produktionsanlæg!CA226","v":0},{"$f":"Produktionsanlæg!CB226","v":0},{"$f":"Produktionsanlæg!CC226","v":0},{"$f":"Produktionsanlæg!CD226","v":0},{"$f":"Produktionsanlæg!CE226","v":0},{"$f":"Produktionsanlæg!CF226","v":0},{"$f":"Produktionsanlæg!CG226","v":0},{"$f":"Produktionsanlæg!CH226","v":0},{"$f":"Produktionsanlæg!CI226","v":0},{"$f":"Produktionsanlæg!CJ226","v":0},{"$f":"Produktionsanlæg!CK226","v":0},{"$f":"Produktionsanlæg!CL226","v":0},{"$f":"Produktionsanlæg!CM226","v":0},{"$f":"Produktionsanlæg!CN226","v":0},{"$f":"Produktionsanlæg!CO226","v":0},{"$f":"Produktionsanlæg!CP226","v":0},{"$f":"SUM(AA226:AV226)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D226>=AY$2,$AA226/($D226-2009),0)+IF($E226>=AY$2,$AB226/($E226-2009),0)+IF($F226>=AY$2,$AC226/($F226-2009),0)+IF($G226>=AY$2,$AD226/($G226-2009),0)+IF($H226>=AY$2,$AE226/($H226-2009),0)+IF($I226>=AY$2,$AF226/($I226-2009),0)+IF($J226>=AY$2,$AG226/($J226-2009),0)+IF($K226>=AY$2,$AH226/($K226-2009),0)+IF($L226>=AY$2,$AI226/($L226-2009),0)+IF($M226>=AY$2,$AJ226/($M226-2009),0)+IF($N226>=AY$2,$AK226/($N226-2009),0)+IF($O226>=AY$2,$AL226/($O226-2009),0)+IF($P226>=AY$2,$AM226/($P226-2009),0)+IF($Q226>=AY$2,$AN226/($Q226-2009),0)+IF($R226>=AY$2,$AO226/($R226-2009),0)+IF($S226>=AY$2,$AP226/($S226-2009),0)+IF($T226>=AY$2,$AQ226/($T226-2009),0)+IF($U226>=AY$2,$AR226/($U226-2009),0)+IF($V226>=AY$2,$AS226/($V226-2009),0)+IF($W226>=AY$2,$AT226/($W226-2009),0)+IF($X226>=AY$2,$AU226/($X226-2009),0)+IF($Y226>=AY$2,$AV226/($Y226-2009),0)","v":0},{"$f":"IF($D226>=AZ$2,$AA226/($D226-2009),0)+IF($E226>=AZ$2,$AB226/($E226-2009),0)+IF($F226>=AZ$2,$AC226/($F226-2009),0)+IF($G226>=AZ$2,$AD226/($G226-2009),0)+IF($H226>=AZ$2,$AE226/($H226-2009),0)+IF($I226>=AZ$2,$AF226/($I226-2009),0)+IF($J226>=AZ$2,$AG226/($J226-2009),0)+IF($K226>=AZ$2,$AH226/($K226-2009),0)+IF($L226>=AZ$2,$AI226/($L226-2009),0)+IF($M226>=AZ$2,$AJ226/($M226-2009),0)+IF($N226>=AZ$2,$AK226/($N226-2009),0)+IF($O226>=AZ$2,$AL226/($O226-2009),0)+IF($P226>=AZ$2,$AM226/($P226-2009),0)+IF($Q226>=AZ$2,$AN226/($Q226-2009),0)+IF($R226>=AZ$2,$AO226/($R226-2009),0)+IF($S226>=AZ$2,$AP226/($S226-2009),0)+IF($T226>=AZ$2,$AQ226/($T226-2009),0)+IF($U226>=AZ$2,$AR226/($U226-2009),0)+IF($V226>=AZ$2,$AS226/($V226-2009),0)+IF($W226>=AZ$2,$AT226/($W226-2009),0)+IF($X226>=AZ$2,$AU226/($X226-2009),0)+IF($Y226>=AZ$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D226>=DL$2,$AA226/($D226-2009),0)+IF($E226>=DL$2,$AB226/($E226-2009),0)+IF($F226>=DL$2,$AC226/($F226-2009),0)+IF($G226>=DL$2,$AD226/($G226-2009),0)+IF($H226>=DL$2,$AE226/($H226-2009),0)+IF($I226>=DL$2,$AF226/($I226-2009),0)+IF($J226>=DL$2,$AG226/($J226-2009),0)+IF($K226>=DL$2,$AH226/($K226-2009),0)+IF($L226>=DL$2,$AI226/($L226-2009),0)+IF($M226>=DL$2,$AJ226/($M226-2009),0)+IF($N226>=DL$2,$AK226/($N226-2009),0)+IF($O226>=DL$2,$AL226/($O226-2009),0)+IF($P226>=DL$2,$AM226/($P226-2009),0)+IF($Q226>=DL$2,$AN226/($Q226-2009),0)+IF($R226>=DL$2,$AO226/($R226-2009),0)+IF($S226>=DL$2,$AP226/($S226-2009),0)+IF($T226>=DL$2,$AQ226/($T226-2009),0)+IF($U226>=DL$2,$AR226/($U226-2009),0)+IF($V226>=DL$2,$AS226/($V226-2009),0)+IF($W226>=DL$2,$AT226/($W226-2009),0)+IF($X226>=DL$2,$AU226/($X226-2009),0)+IF($Y226>=DL$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C228","v":1930},{"$f":"E$3+$C228","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU228","v":0},{"$f":"Produktionsanlæg!BV228","v":0},{"$f":"Produktionsanlæg!BW228","v":0},{"$f":"Produktionsanlæg!BX228","v":0},{"$f":"Produktionsanlæg!BY228","v":0},{"$f":"Produktionsanlæg!BZ228","v":0},{"$f":"Produktionsanlæg!CA228","v":0},{"$f":"Produktionsanlæg!CB228","v":0},{"$f":"Produktionsanlæg!CC228","v":0},{"$f":"Produktionsanlæg!CD228","v":0},{"$f":"Produktionsanlæg!CE228","v":0},{"$f":"Produktionsanlæg!CF228","v":0},{"$f":"Produktionsanlæg!CG228","v":0},{"$f":"Produktionsanlæg!CH228","v":0},{"$f":"Produktionsanlæg!CI228","v":0},{"$f":"Produktionsanlæg!CJ228","v":0},{"$f":"Produktionsanlæg!CK228","v":0},{"$f":"Produktionsanlæg!CL228","v":0},{"$f":"Produktionsanlæg!CM228","v":0},{"$f":"Produktionsanlæg!CN228","v":0},{"$f":"Produktionsanlæg!CO228","v":0},{"$f":"Produktionsanlæg!CP228","v":0},{"$f":"SUM(AA228:AV228)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D228>=AY$2,$AA228/($D228-2009),0)+IF($E228>=AY$2,$AB228/($E228-2009),0)+IF($F228>=AY$2,$AC228/($F228-2009),0)+IF($G228>=AY$2,$AD228/($G228-2009),0)+IF($H228>=AY$2,$AE228/($H228-2009),0)+IF($I228>=AY$2,$AF228/($I228-2009),0)+IF($J228>=AY$2,$AG228/($J228-2009),0)+IF($K228>=AY$2,$AH228/($K228-2009),0)+IF($L228>=AY$2,$AI228/($L228-2009),0)+IF($M228>=AY$2,$AJ228/($M228-2009),0)+IF($N228>=AY$2,$AK228/($N228-2009),0)+IF($O228>=AY$2,$AL228/($O228-2009),0)+IF($P228>=AY$2,$AM228/($P228-2009),0)+IF($Q228>=AY$2,$AN228/($Q228-2009),0)+IF($R228>=AY$2,$AO228/($R228-2009),0)+IF($S228>=AY$2,$AP228/($S228-2009),0)+IF($T228>=AY$2,$AQ228/($T228-2009),0)+IF($U228>=AY$2,$AR228/($U228-2009),0)+IF($V228>=AY$2,$AS228/($V228-2009),0)+IF($W228>=AY$2,$AT228/($W228-2009),0)+IF($X228>=AY$2,$AU228/($X228-2009),0)+IF($Y228>=AY$2,$AV228/($Y228-2009),0)","v":0},{"$f":"IF($D228>=AZ$2,$AA228/($D228-2009),0)+IF($E228>=AZ$2,$AB228/($E228-2009),0)+IF($F228>=AZ$2,$AC228/($F228-2009),0)+IF($G228>=AZ$2,$AD228/($G228-2009),0)+IF($H228>=AZ$2,$AE228/($H228-2009),0)+IF($I228>=AZ$2,$AF228/($I228-2009),0)+IF($J228>=AZ$2,$AG228/($J228-2009),0)+IF($K228>=AZ$2,$AH228/($K228-2009),0)+IF($L228>=AZ$2,$AI228/($L228-2009),0)+IF($M228>=AZ$2,$AJ228/($M228-2009),0)+IF($N228>=AZ$2,$AK228/($N228-2009),0)+IF($O228>=AZ$2,$AL228/($O228-2009),0)+IF($P228>=AZ$2,$AM228/($P228-2009),0)+IF($Q228>=AZ$2,$AN228/($Q228-2009),0)+IF($R228>=AZ$2,$AO228/($R228-2009),0)+IF($S228>=AZ$2,$AP228/($S228-2009),0)+IF($T228>=AZ$2,$AQ228/($T228-2009),0)+IF($U228>=AZ$2,$AR228/($U228-2009),0)+IF($V228>=AZ$2,$AS228/($V228-2009),0)+IF($W228>=AZ$2,$AT228/($W228-2009),0)+IF($X228>=AZ$2,$AU228/($X228-2009),0)+IF($Y228>=AZ$2,$AV228/($Y228-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D228>=DL$2,$AA228/($D228-2009),0)+IF($E228>=DL$2,$AB228/($E228-2009),0)+IF($F228>=DL$2,$AC228/($F228-2009),0)+IF($G228>=DL$2,$AD228/($G228-2009),0)+IF($H228>=DL$2,$AE228/($H228-2009),0)+IF($I228>=DL$2,$AF228/($I228-2009),0)+IF($J228>=DL$2,$AG228/($J228-2009),0)+IF($K228>=DL$2,$AH228/($K228-2009),0)+IF($L228>=DL$2,$AI228/($L228-2009),0)+IF($M228>=DL$2,$AJ228/($M228-2009),0)+IF($N228>=DL$2,$AK228/($N228-2009),0)+IF($O228>=DL$2,$AL228/($O228-2009),0)+IF($P228>=DL$2,$AM228/($P228-2009),0)+IF($Q228>=DL$2,$AN228/($Q228-2009),0)+IF($R228>=DL$2,$AO228/($R228-2009),0)+IF($S228>=DL$2,$AP228/($S228-2009),0)+IF($T228>=DL$2,$AQ228/($T228-2009),0)+IF($U228>=DL$2,$AR228/($U228-2009),0)+IF($V228>=DL$2,$AS228/($V228-2009),0)+IF($W228>=DL$2,$AT228/($W228-2009),0)+IF($X228>=DL$2,$AU228/($X228-2009),0)+IF($Y228>=DL$2,$AV228/($Y228-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C229+Produktionsanlæg!D230","v":1955},{"$f":"E$3+$C229+Produktionsanlæg!E230","v":1965},{"$f":"F$3+$C229+Produktionsanlæg!F230","v":1975},{"$f":"G$3+$C229+Produktionsanlæg!G230","v":1985},{"$f":"H$3+$C229+Produktionsanlæg!H230","v":1995},{"$f":"I$3+$C229+Produktionsanlæg!I230","v":2005},{"$f":"J$3+$C229+Produktionsanlæg!J230","v":2015},{"$f":"K$3+$C229+Produktionsanlæg!K230","v":2025},{"$f":"L$3+$C229+Produktionsanlæg!L230","v":2032},{"$f":"M$3+$C229+Produktionsanlæg!M230","v":2037},{"$f":"N$3+$C229+Produktionsanlæg!N230","v":2042},{"$f":"O$3+$C229+Produktionsanlæg!O230","v":2047},{"$f":"P$3+$C229+Produktionsanlæg!P230","v":2050},{"$f":"Q$3+$C229+Produktionsanlæg!Q230","v":2051},{"$f":"R$3+$C229+Produktionsanlæg!R230","v":2052},{"$f":"S$3+$C229+Produktionsanlæg!S230","v":2053},{"$f":"T$3+$C229+Produktionsanlæg!T230","v":2054},{"$f":"U$3+$C229+Produktionsanlæg!U230","v":2055},{"$f":"V$3+$C229+Produktionsanlæg!V230","v":2056},{"$f":"W$3+$C229+Produktionsanlæg!W230","v":2057},{"$f":"X$3+$C229+Produktionsanlæg!X230","v":2058},{"$f":"Y$3+$C229+Produktionsanlæg!Y230","v":2059},null,{"$f":"Produktionsanlæg!BU229","v":0},{"$f":"Produktionsanlæg!BV229","v":0},{"$f":"Produktionsanlæg!BW229","v":0},{"$f":"Produktionsanlæg!BX229","v":0},{"$f":"Produktionsanlæg!BY229","v":0},{"$f":"Produktionsanlæg!BZ229","v":0},{"$f":"Produktionsanlæg!CA229","v":0},{"$f":"Produktionsanlæg!CB229","v":0},{"$f":"Produktionsanlæg!CC229","v":0},{"$f":"Produktionsanlæg!CD229","v":0},{"$f":"Produktionsanlæg!CE229","v":0},{"$f":"Produktionsanlæg!CF229","v":0},{"$f":"Produktionsanlæg!CG229","v":0},{"$f":"Produktionsanlæg!CH229","v":0},{"$f":"Produktionsanlæg!CI229","v":0},{"$f":"Produktionsanlæg!CJ229","v":0},{"$f":"Produktionsanlæg!CK229","v":0},{"$f":"Produktionsanlæg!CL229","v":0},{"$f":"Produktionsanlæg!CM229","v":0},{"$f":"Produktionsanlæg!CN229","v":0},{"$f":"Produktionsanlæg!CO229","v":0},{"$f":"Produktionsanlæg!CP229","v":0},{"$f":"SUM(AA229:AV229)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D229>=AY$2,$AA229/($D229-2009),0)+IF($E229>=AY$2,$AB229/($E229-2009),0)+IF($F229>=AY$2,$AC229/($F229-2009),0)+IF($G229>=AY$2,$AD229/($G229-2009),0)+IF($H229>=AY$2,$AE229/($H229-2009),0)+IF($I229>=AY$2,$AF229/($I229-2009),0)+IF($J229>=AY$2,$AG229/($J229-2009),0)+IF($K229>=AY$2,$AH229/($K229-2009),0)+IF($L229>=AY$2,$AI229/($L229-2009),0)+IF($M229>=AY$2,$AJ229/($M229-2009),0)+IF($N229>=AY$2,$AK229/($N229-2009),0)+IF($O229>=AY$2,$AL229/($O229-2009),0)+IF($P229>=AY$2,$AM229/($P229-2009),0)+IF($Q229>=AY$2,$AN229/($Q229-2009),0)+IF($R229>=AY$2,$AO229/($R229-2009),0)+IF($S229>=AY$2,$AP229/($S229-2009),0)+IF($T229>=AY$2,$AQ229/($T229-2009),0)+IF($U229>=AY$2,$AR229/($U229-2009),0)+IF($V229>=AY$2,$AS229/($V229-2009),0)+IF($W229>=AY$2,$AT229/($W229-2009),0)+IF($X229>=AY$2,$AU229/($X229-2009),0)+IF($Y229>=AY$2,$AV229/($Y229-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C231","v":1930},{"$f":"E$3+$C231","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU231","v":0},{"$f":"Produktionsanlæg!BV231","v":0},{"$f":"Produktionsanlæg!BW231","v":0},{"$f":"Produktionsanlæg!BX231","v":0},{"$f":"Produktionsanlæg!BY231","v":0},{"$f":"Produktionsanlæg!BZ231","v":0},{"$f":"Produktionsanlæg!CA231","v":0},{"$f":"Produktionsanlæg!CB231","v":0},{"$f":"Produktionsanlæg!CC231","v":0},{"$f":"Produktionsanlæg!CD231","v":0},{"$f":"Produktionsanlæg!CE231","v":0},{"$f":"Produktionsanlæg!CF231","v":0},{"$f":"Produktionsanlæg!CG231","v":0},{"$f":"Produktionsanlæg!CH231","v":0},{"$f":"Produktionsanlæg!CI231","v":0},{"$f":"Produktionsanlæg!CJ231","v":0},{"$f":"Produktionsanlæg!CK231","v":0},{"$f":"Produktionsanlæg!CL231","v":0},{"$f":"Produktionsanlæg!CM231","v":0},{"$f":"Produktionsanlæg!CN231","v":0},{"$f":"Produktionsanlæg!CO231","v":0},{"$f":"Produktionsanlæg!CP231","v":0},{"$f":"SUM(AA231:AV231)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D231>=AY$2,$AA231/($D231-2009),0)+IF($E231>=AY$2,$AB231/($E231-2009),0)+IF($F231>=AY$2,$AC231/($F231-2009),0)+IF($G231>=AY$2,$AD231/($G231-2009),0)+IF($H231>=AY$2,$AE231/($H231-2009),0)+IF($I231>=AY$2,$AF231/($I231-2009),0)+IF($J231>=AY$2,$AG231/($J231-2009),0)+IF($K231>=AY$2,$AH231/($K231-2009),0)+IF($L231>=AY$2,$AI231/($L231-2009),0)+IF($M231>=AY$2,$AJ231/($M231-2009),0)+IF($N231>=AY$2,$AK231/($N231-2009),0)+IF($O231>=AY$2,$AL231/($O231-2009),0)+IF($P231>=AY$2,$AM231/($P231-2009),0)+IF($Q231>=AY$2,$AN231/($Q231-2009),0)+IF($R231>=AY$2,$AO231/($R231-2009),0)+IF($S231>=AY$2,$AP231/($S231-2009),0)+IF($T231>=AY$2,$AQ231/($T231-2009),0)+IF($U231>=AY$2,$AR231/($U231-2009),0)+IF($V231>=AY$2,$AS231/($V231-2009),0)+IF($W231>=AY$2,$AT231/($W231-2009),0)+IF($X231>=AY$2,$AU231/($X231-2009),0)+IF($Y231>=AY$2,$AV231/($Y231-2009),0)","v":0},{"$f":"IF($D231>=AZ$2,$AA231/($D231-2009),0)+IF($E231>=AZ$2,$AB231/($E231-2009),0)+IF($F231>=AZ$2,$AC231/($F231-2009),0)+IF($G231>=AZ$2,$AD231/($G231-2009),0)+IF($H231>=AZ$2,$AE231/($H231-2009),0)+IF($I231>=AZ$2,$AF231/($I231-2009),0)+IF($J231>=AZ$2,$AG231/($J231-2009),0)+IF($K231>=AZ$2,$AH231/($K231-2009),0)+IF($L231>=AZ$2,$AI231/($L231-2009),0)+IF($M231>=AZ$2,$AJ231/($M231-2009),0)+IF($N231>=AZ$2,$AK231/($N231-2009),0)+IF($O231>=AZ$2,$AL231/($O231-2009),0)+IF($P231>=AZ$2,$AM231/($P231-2009),0)+IF($Q231>=AZ$2,$AN231/($Q231-2009),0)+IF($R231>=AZ$2,$AO231/($R231-2009),0)+IF($S231>=AZ$2,$AP231/($S231-2009),0)+IF($T231>=AZ$2,$AQ231/($T231-2009),0)+IF($U231>=AZ$2,$AR231/($U231-2009),0)+IF($V231>=AZ$2,$AS231/($V231-2009),0)+IF($W231>=AZ$2,$AT231/($W231-2009),0)+IF($X231>=AZ$2,$AU231/($X231-2009),0)+IF($Y231>=AZ$2,$AV231/($Y231-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D231>=DL$2,$AA231/($D231-2009),0)+IF($E231>=DL$2,$AB231/($E231-2009),0)+IF($F231>=DL$2,$AC231/($F231-2009),0)+IF($G231>=DL$2,$AD231/($G231-2009),0)+IF($H231>=DL$2,$AE231/($H231-2009),0)+IF($I231>=DL$2,$AF231/($I231-2009),0)+IF($J231>=DL$2,$AG231/($J231-2009),0)+IF($K231>=DL$2,$AH231/($K231-2009),0)+IF($L231>=DL$2,$AI231/($L231-2009),0)+IF($M231>=DL$2,$AJ231/($M231-2009),0)+IF($N231>=DL$2,$AK231/($N231-2009),0)+IF($O231>=DL$2,$AL231/($O231-2009),0)+IF($P231>=DL$2,$AM231/($P231-2009),0)+IF($Q231>=DL$2,$AN231/($Q231-2009),0)+IF($R231>=DL$2,$AO231/($R231-2009),0)+IF($S231>=DL$2,$AP231/($S231-2009),0)+IF($T231>=DL$2,$AQ231/($T231-2009),0)+IF($U231>=DL$2,$AR231/($U231-2009),0)+IF($V231>=DL$2,$AS231/($V231-2009),0)+IF($W231>=DL$2,$AT231/($W231-2009),0)+IF($X231>=DL$2,$AU231/($X231-2009),0)+IF($Y231>=DL$2,$AV231/($Y231-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C232+Produktionsanlæg!D233","v":1955},{"$f":"E$3+$C232+Produktionsanlæg!E233","v":1965},{"$f":"F$3+$C232+Produktionsanlæg!F233","v":1975},{"$f":"G$3+$C232+Produktionsanlæg!G233","v":1985},{"$f":"H$3+$C232+Produktionsanlæg!H233","v":1995},{"$f":"I$3+$C232+Produktionsanlæg!I233","v":2005},{"$f":"J$3+$C232+Produktionsanlæg!J233","v":2015},{"$f":"K$3+$C232+Produktionsanlæg!K233","v":2025},{"$f":"L$3+$C232+Produktionsanlæg!L233","v":2032},{"$f":"M$3+$C232+Produktionsanlæg!M233","v":2037},{"$f":"N$3+$C232+Produktionsanlæg!N233","v":2042},{"$f":"O$3+$C232+Produktionsanlæg!O233","v":2047},{"$f":"P$3+$C232+Produktionsanlæg!P233","v":2050},{"$f":"Q$3+$C232+Produktionsanlæg!Q233","v":2051},{"$f":"R$3+$C232+Produktionsanlæg!R233","v":2052},{"$f":"S$3+$C232+Produktionsanlæg!S233","v":2053},{"$f":"T$3+$C232+Produktionsanlæg!T233","v":2054},{"$f":"U$3+$C232+Produktionsanlæg!U233","v":2055},{"$f":"V$3+$C232+Produktionsanlæg!V233","v":2056},{"$f":"W$3+$C232+Produktionsanlæg!W233","v":2057},{"$f":"X$3+$C232+Produktionsanlæg!X233","v":2058},{"$f":"Y$3+$C232+Produktionsanlæg!Y233","v":2059},null,{"$f":"Produktionsanlæg!BU232","v":0},{"$f":"Produktionsanlæg!BV232","v":0},{"$f":"Produktionsanlæg!BW232","v":0},{"$f":"Produktionsanlæg!BX232","v":0},{"$f":"Produktionsanlæg!BY232","v":0},{"$f":"Produktionsanlæg!BZ232","v":0},{"$f":"Produktionsanlæg!CA232","v":0},{"$f":"Produktionsanlæg!CB232","v":0},{"$f":"Produktionsanlæg!CC232","v":0},{"$f":"Produktionsanlæg!CD232","v":0},{"$f":"Produktionsanlæg!CE232","v":0},{"$f":"Produktionsanlæg!CF232","v":0},{"$f":"Produktionsanlæg!CG232","v":0},{"$f":"Produktionsanlæg!CH232","v":0},{"$f":"Produktionsanlæg!CI232","v":0},{"$f":"Produktionsanlæg!CJ232","v":0},{"$f":"Produktionsanlæg!CK232","v":0},{"$f":"Produktionsanlæg!CL232","v":0},{"$f":"Produktionsanlæg!CM232","v":0},{"$f":"Produktionsanlæg!CN232","v":0},{"$f":"Produktionsanlæg!CO232","v":0},{"$f":"Produktionsanlæg!CP232","v":0},{"$f":"SUM(AA232:AV232)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D232>=AY$2,$AA232/($D232-2009),0)+IF($E232>=AY$2,$AB232/($E232-2009),0)+IF($F232>=AY$2,$AC232/($F232-2009),0)+IF($G232>=AY$2,$AD232/($G232-2009),0)+IF($H232>=AY$2,$AE232/($H232-2009),0)+IF($I232>=AY$2,$AF232/($I232-2009),0)+IF($J232>=AY$2,$AG232/($J232-2009),0)+IF($K232>=AY$2,$AH232/($K232-2009),0)+IF($L232>=AY$2,$AI232/($L232-2009),0)+IF($M232>=AY$2,$AJ232/($M232-2009),0)+IF($N232>=AY$2,$AK232/($N232-2009),0)+IF($O232>=AY$2,$AL232/($O232-2009),0)+IF($P232>=AY$2,$AM232/($P232-2009),0)+IF($Q232>=AY$2,$AN232/($Q232-2009),0)+IF($R232>=AY$2,$AO232/($R232-2009),0)+IF($S232>=AY$2,$AP232/($S232-2009),0)+IF($T232>=AY$2,$AQ232/($T232-2009),0)+IF($U232>=AY$2,$AR232/($U232-2009),0)+IF($V232>=AY$2,$AS232/($V232-2009),0)+IF($W232>=AY$2,$AT232/($W232-2009),0)+IF($X232>=AY$2,$AU232/($X232-2009),0)+IF($Y232>=AY$2,$AV232/($Y232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C234","v":1930},{"$f":"E$3+$C234","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU234","v":0},{"$f":"Produktionsanlæg!BV234","v":0},{"$f":"Produktionsanlæg!BW234","v":0},{"$f":"Produktionsanlæg!BX234","v":0},{"$f":"Produktionsanlæg!BY234","v":0},{"$f":"Produktionsanlæg!BZ234","v":0},{"$f":"Produktionsanlæg!CA234","v":0},{"$f":"Produktionsanlæg!CB234","v":0},{"$f":"Produktionsanlæg!CC234","v":0},{"$f":"Produktionsanlæg!CD234","v":0},{"$f":"Produktionsanlæg!CE234","v":0},{"$f":"Produktionsanlæg!CF234","v":0},{"$f":"Produktionsanlæg!CG234","v":0},{"$f":"Produktionsanlæg!CH234","v":0},{"$f":"Produktionsanlæg!CI234","v":0},{"$f":"Produktionsanlæg!CJ234","v":0},{"$f":"Produktionsanlæg!CK234","v":0},{"$f":"Produktionsanlæg!CL234","v":0},{"$f":"Produktionsanlæg!CM234","v":0},{"$f":"Produktionsanlæg!CN234","v":0},{"$f":"Produktionsanlæg!CO234","v":0},{"$f":"Produktionsanlæg!CP234","v":0},{"$f":"SUM(AA234:AV234)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D234>=AY$2,$AA234/($D234-2009),0)+IF($E234>=AY$2,$AB234/($E234-2009),0)+IF($F234>=AY$2,$AC234/($F234-2009),0)+IF($G234>=AY$2,$AD234/($G234-2009),0)+IF($H234>=AY$2,$AE234/($H234-2009),0)+IF($I234>=AY$2,$AF234/($I234-2009),0)+IF($J234>=AY$2,$AG234/($J234-2009),0)+IF($K234>=AY$2,$AH234/($K234-2009),0)+IF($L234>=AY$2,$AI234/($L234-2009),0)+IF($M234>=AY$2,$AJ234/($M234-2009),0)+IF($N234>=AY$2,$AK234/($N234-2009),0)+IF($O234>=AY$2,$AL234/($O234-2009),0)+IF($P234>=AY$2,$AM234/($P234-2009),0)+IF($Q234>=AY$2,$AN234/($Q234-2009),0)+IF($R234>=AY$2,$AO234/($R234-2009),0)+IF($S234>=AY$2,$AP234/($S234-2009),0)+IF($T234>=AY$2,$AQ234/($T234-2009),0)+IF($U234>=AY$2,$AR234/($U234-2009),0)+IF($V234>=AY$2,$AS234/($V234-2009),0)+IF($W234>=AY$2,$AT234/($W234-2009),0)+IF($X234>=AY$2,$AU234/($X234-2009),0)+IF($Y234>=AY$2,$AV234/($Y234-2009),0)","v":0},{"$f":"IF($D234>=AZ$2,$AA234/($D234-2009),0)+IF($E234>=AZ$2,$AB234/($E234-2009),0)+IF($F234>=AZ$2,$AC234/($F234-2009),0)+IF($G234>=AZ$2,$AD234/($G234-2009),0)+IF($H234>=AZ$2,$AE234/($H234-2009),0)+IF($I234>=AZ$2,$AF234/($I234-2009),0)+IF($J234>=AZ$2,$AG234/($J234-2009),0)+IF($K234>=AZ$2,$AH234/($K234-2009),0)+IF($L234>=AZ$2,$AI234/($L234-2009),0)+IF($M234>=AZ$2,$AJ234/($M234-2009),0)+IF($N234>=AZ$2,$AK234/($N234-2009),0)+IF($O234>=AZ$2,$AL234/($O234-2009),0)+IF($P234>=AZ$2,$AM234/($P234-2009),0)+IF($Q234>=AZ$2,$AN234/($Q234-2009),0)+IF($R234>=AZ$2,$AO234/($R234-2009),0)+IF($S234>=AZ$2,$AP234/($S234-2009),0)+IF($T234>=AZ$2,$AQ234/($T234-2009),0)+IF($U234>=AZ$2,$AR234/($U234-2009),0)+IF($V234>=AZ$2,$AS234/($V234-2009),0)+IF($W234>=AZ$2,$AT234/($W234-2009),0)+IF($X234>=AZ$2,$AU234/($X234-2009),0)+IF($Y234>=AZ$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D234>=DL$2,$AA234/($D234-2009),0)+IF($E234>=DL$2,$AB234/($E234-2009),0)+IF($F234>=DL$2,$AC234/($F234-2009),0)+IF($G234>=DL$2,$AD234/($G234-2009),0)+IF($H234>=DL$2,$AE234/($H234-2009),0)+IF($I234>=DL$2,$AF234/($I234-2009),0)+IF($J234>=DL$2,$AG234/($J234-2009),0)+IF($K234>=DL$2,$AH234/($K234-2009),0)+IF($L234>=DL$2,$AI234/($L234-2009),0)+IF($M234>=DL$2,$AJ234/($M234-2009),0)+IF($N234>=DL$2,$AK234/($N234-2009),0)+IF($O234>=DL$2,$AL234/($O234-2009),0)+IF($P234>=DL$2,$AM234/($P234-2009),0)+IF($Q234>=DL$2,$AN234/($Q234-2009),0)+IF($R234>=DL$2,$AO234/($R234-2009),0)+IF($S234>=DL$2,$AP234/($S234-2009),0)+IF($T234>=DL$2,$AQ234/($T234-2009),0)+IF($U234>=DL$2,$AR234/($U234-2009),0)+IF($V234>=DL$2,$AS234/($V234-2009),0)+IF($W234>=DL$2,$AT234/($W234-2009),0)+IF($X234>=DL$2,$AU234/($X234-2009),0)+IF($Y234>=DL$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C235+Produktionsanlæg!D236","v":1955},{"$f":"E$3+$C235+Produktionsanlæg!E236","v":1965},{"$f":"F$3+$C235+Produktionsanlæg!F236","v":1975},{"$f":"G$3+$C235+Produktionsanlæg!G236","v":1985},{"$f":"H$3+$C235+Produktionsanlæg!H236","v":1995},{"$f":"I$3+$C235+Produktionsanlæg!I236","v":2005},{"$f":"J$3+$C235+Produktionsanlæg!J236","v":2015},{"$f":"K$3+$C235+Produktionsanlæg!K236","v":2025},{"$f":"L$3+$C235+Produktionsanlæg!L236","v":2032},{"$f":"M$3+$C235+Produktionsanlæg!M236","v":2037},{"$f":"N$3+$C235+Produktionsanlæg!N236","v":2042},{"$f":"O$3+$C235+Produktionsanlæg!O236","v":2047},{"$f":"P$3+$C235+Produktionsanlæg!P236","v":2050},{"$f":"Q$3+$C235+Produktionsanlæg!Q236","v":2051},{"$f":"R$3+$C235+Produktionsanlæg!R236","v":2052},{"$f":"S$3+$C235+Produktionsanlæg!S236","v":2053},{"$f":"T$3+$C235+Produktionsanlæg!T236","v":2054},{"$f":"U$3+$C235+Produktionsanlæg!U236","v":2055},{"$f":"V$3+$C235+Produktionsanlæg!V236","v":2056},{"$f":"W$3+$C235+Produktionsanlæg!W236","v":2057},{"$f":"X$3+$C235+Produktionsanlæg!X236","v":2058},{"$f":"Y$3+$C235+Produktionsanlæg!Y236","v":2059},null,{"$f":"Produktionsanlæg!BU235","v":0},{"$f":"Produktionsanlæg!BV235","v":0},{"$f":"Produktionsanlæg!BW235","v":0},{"$f":"Produktionsanlæg!BX235","v":0},{"$f":"Produktionsanlæg!BY235","v":0},{"$f":"Produktionsanlæg!BZ235","v":0},{"$f":"Produktionsanlæg!CA235","v":1688.1416940576041},{"$f":"Produktionsanlæg!CB235","v":0},{"$f":"Produktionsanlæg!CC235","v":0},{"$f":"Produktionsanlæg!CD235","v":0},{"$f":"Produktionsanlæg!CE235","v":0},{"$f":"Produktionsanlæg!CF235","v":0},{"$f":"Produktionsanlæg!CG235","v":0},{"$f":"Produktionsanlæg!CH235","v":0},{"$f":"Produktionsanlæg!CI235","v":0},{"$f":"Produktionsanlæg!CJ235","v":0},{"$f":"Produktionsanlæg!CK235","v":0},{"$f":"Produktionsanlæg!CL235","v":0},{"$f":"Produktionsanlæg!CM235","v":0},{"$f":"Produktionsanlæg!CN235","v":0},{"$f":"Produktionsanlæg!CO235","v":0},{"$f":"Produktionsanlæg!CP235","v":0},{"$f":"SUM(AA235:AV235)","v":1688.1416940576041},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D235>=AY$2,$AA235/($D235-2009),0)+IF($E235>=AY$2,$AB235/($E235-2009),0)+IF($F235>=AY$2,$AC235/($F235-2009),0)+IF($G235>=AY$2,$AD235/($G235-2009),0)+IF($H235>=AY$2,$AE235/($H235-2009),0)+IF($I235>=AY$2,$AF235/($I235-2009),0)+IF($J235>=AY$2,$AG235/($J235-2009),0)+IF($K235>=AY$2,$AH235/($K235-2009),0)+IF($L235>=AY$2,$AI235/($L235-2009),0)+IF($M235>=AY$2,$AJ235/($M235-2009),0)+IF($N235>=AY$2,$AK235/($N235-2009),0)+IF($O235>=AY$2,$AL235/($O235-2009),0)+IF($P235>=AY$2,$AM235/($P235-2009),0)+IF($Q235>=AY$2,$AN235/($Q235-2009),0)+IF($R235>=AY$2,$AO235/($R235-2009),0)+IF($S235>=AY$2,$AP235/($S235-2009),0)+IF($T235>=AY$2,$AQ235/($T235-2009),0)+IF($U235>=AY$2,$AR235/($U235-2009),0)+IF($V235>=AY$2,$AS235/($V235-2009),0)+IF($W235>=AY$2,$AT235/($W235-2009),0)+IF($X235>=AY$2,$AU235/($X235-2009),0)+IF($Y235>=AY$2,$AV235/($Y235-2009),0)","v":281.35694900960067},281.35694900960067,281.35694900960067,281.35694900960067,281.35694900960067,281.35694900960067,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C237","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C237","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU237","v":0},{"$f":"Produktionsanlæg!BV237","v":0},{"$f":"Produktionsanlæg!BW237","v":0},{"$f":"Produktionsanlæg!BX237","v":0},{"$f":"Produktionsanlæg!BY237","v":0},{"$f":"Produktionsanlæg!BZ237","v":0},{"$f":"Produktionsanlæg!CA237","v":0},{"$f":"Produktionsanlæg!CB237","v":0},{"$f":"Produktionsanlæg!CC237","v":0},{"$f":"Produktionsanlæg!CD237","v":0},{"$f":"Produktionsanlæg!CE237","v":0},{"$f":"Produktionsanlæg!CF237","v":0},{"$f":"Produktionsanlæg!CG237","v":0},{"$f":"Produktionsanlæg!CH237","v":0},{"$f":"Produktionsanlæg!CI237","v":0},{"$f":"Produktionsanlæg!CJ237","v":0},{"$f":"Produktionsanlæg!CK237","v":0},{"$f":"Produktionsanlæg!CL237","v":0},{"$f":"Produktionsanlæg!CM237","v":0},{"$f":"Produktionsanlæg!CN237","v":0},{"$f":"Produktionsanlæg!CO237","v":0},{"$f":"Produktionsanlæg!CP237","v":0},{"$f":"SUM(AA237:AV237)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D237>=AY$2,$AA237/($D237-2009),0)+IF($E237>=AY$2,$AB237/($E237-2009),0)+IF($F237>=AY$2,$AC237/($F237-2009),0)+IF($G237>=AY$2,$AD237/($G237-2009),0)+IF($H237>=AY$2,$AE237/($H237-2009),0)+IF($I237>=AY$2,$AF237/($I237-2009),0)+IF($J237>=AY$2,$AG237/($J237-2009),0)+IF($K237>=AY$2,$AH237/($K237-2009),0)+IF($L237>=AY$2,$AI237/($L237-2009),0)+IF($M237>=AY$2,$AJ237/($M237-2009),0)+IF($N237>=AY$2,$AK237/($N237-2009),0)+IF($O237>=AY$2,$AL237/($O237-2009),0)+IF($P237>=AY$2,$AM237/($P237-2009),0)+IF($Q237>=AY$2,$AN237/($Q237-2009),0)+IF($R237>=AY$2,$AO237/($R237-2009),0)+IF($S237>=AY$2,$AP237/($S237-2009),0)+IF($T237>=AY$2,$AQ237/($T237-2009),0)+IF($U237>=AY$2,$AR237/($U237-2009),0)+IF($V237>=AY$2,$AS237/($V237-2009),0)+IF($W237>=AY$2,$AT237/($W237-2009),0)+IF($X237>=AY$2,$AU237/($X237-2009),0)+IF($Y237>=AY$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D237>=BO$2,$AA237/($D237-2009),0)+IF($E237>=BO$2,$AB237/($E237-2009),0)+IF($F237>=BO$2,$AC237/($F237-2009),0)+IF($G237>=BO$2,$AD237/($G237-2009),0)+IF($H237>=BO$2,$AE237/($H237-2009),0)+IF($I237>=BO$2,$AF237/($I237-2009),0)+IF($J237>=BO$2,$AG237/($J237-2009),0)+IF($K237>=BO$2,$AH237/($K237-2009),0)+IF($L237>=BO$2,$AI237/($L237-2009),0)+IF($M237>=BO$2,$AJ237/($M237-2009),0)+IF($N237>=BO$2,$AK237/($N237-2009),0)+IF($O237>=BO$2,$AL237/($O237-2009),0)+IF($P237>=BO$2,$AM237/($P237-2009),0)+IF($Q237>=BO$2,$AN237/($Q237-2009),0)+IF($R237>=BO$2,$AO237/($R237-2009),0)+IF($S237>=BO$2,$AP237/($S237-2009),0)+IF($T237>=BO$2,$AQ237/($T237-2009),0)+IF($U237>=BO$2,$AR237/($U237-2009),0)+IF($V237>=BO$2,$AS237/($V237-2009),0)+IF($W237>=BO$2,$AT237/($W237-2009),0)+IF($X237>=BO$2,$AU237/($X237-2009),0)+IF($Y237>=BO$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D237>=EA$2,$AA237/($D237-2009),0)+IF($E237>=EA$2,$AB237/($E237-2009),0)+IF($F237>=EA$2,$AC237/($F237-2009),0)+IF($G237>=EA$2,$AD237/($G237-2009),0)+IF($H237>=EA$2,$AE237/($H237-2009),0)+IF($I237>=EA$2,$AF237/($I237-2009),0)+IF($J237>=EA$2,$AG237/($J237-2009),0)+IF($K237>=EA$2,$AH237/($K237-2009),0)+IF($L237>=EA$2,$AI237/($L237-2009),0)+IF($M237>=EA$2,$AJ237/($M237-2009),0)+IF($N237>=EA$2,$AK237/($N237-2009),0)+IF($O237>=EA$2,$AL237/($O237-2009),0)+IF($P237>=EA$2,$AM237/($P237-2009),0)+IF($Q237>=EA$2,$AN237/($Q237-2009),0)+IF($R237>=EA$2,$AO237/($R237-2009),0)+IF($S237>=EA$2,$AP237/($S237-2009),0)+IF($T237>=EA$2,$AQ237/($T237-2009),0)+IF($U237>=EA$2,$AR237/($U237-2009),0)+IF($V237>=EA$2,$AS237/($V237-2009),0)+IF($W237>=EA$2,$AT237/($W237-2009),0)+IF($X237>=EA$2,$AU237/($X237-2009),0)+IF($Y237>=EA$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU238","v":0},{"$f":"Produktionsanlæg!BV238","v":0},{"$f":"Produktionsanlæg!BW238","v":0},{"$f":"Produktionsanlæg!BX238","v":0},{"$f":"Produktionsanlæg!BY238","v":0},{"$f":"Produktionsanlæg!BZ238","v":0},{"$f":"Produktionsanlæg!CA238","v":0},{"$f":"Produktionsanlæg!CB238","v":0},{"$f":"Produktionsanlæg!CC238","v":0},{"$f":"Produktionsanlæg!CD238","v":0},{"$f":"Produktionsanlæg!CE238","v":0},{"$f":"Produktionsanlæg!CF238","v":0},{"$f":"Produktionsanlæg!CG238","v":0},{"$f":"Produktionsanlæg!CH238","v":0},{"$f":"Produktionsanlæg!CI238","v":0},{"$f":"Produktionsanlæg!CJ238","v":0},{"$f":"Produktionsanlæg!CK238","v":0},{"$f":"Produktionsanlæg!CL238","v":0},{"$f":"Produktionsanlæg!CM238","v":0},{"$f":"Produktionsanlæg!CN238","v":0},{"$f":"Produktionsanlæg!CO238","v":0},{"$f":"Produktionsanlæg!CP238","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU239","v":0},{"$f":"Produktionsanlæg!BV239","v":0},{"$f":"Produktionsanlæg!BW239","v":0},{"$f":"Produktionsanlæg!BX239","v":0},{"$f":"Produktionsanlæg!BY239","v":0},{"$f":"Produktionsanlæg!BZ239","v":0},{"$f":"Produktionsanlæg!CA239","v":0},{"$f":"Produktionsanlæg!CB239","v":0},{"$f":"Produktionsanlæg!CC239","v":0},{"$f":"Produktionsanlæg!CD239","v":0},{"$f":"Produktionsanlæg!CE239","v":0},{"$f":"Produktionsanlæg!CF239","v":0},{"$f":"Produktionsanlæg!CG239","v":0},{"$f":"Produktionsanlæg!CH239","v":0},{"$f":"Produktionsanlæg!CI239","v":0},{"$f":"Produktionsanlæg!CJ239","v":0},{"$f":"Produktionsanlæg!CK239","v":0},{"$f":"Produktionsanlæg!CL239","v":0},{"$f":"Produktionsanlæg!CM239","v":0},{"$f":"Produktionsanlæg!CN239","v":0},{"$f":"Produktionsanlæg!CO239","v":0},{"$f":"Produktionsanlæg!CP239","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU240","v":0},{"$f":"Produktionsanlæg!BV240","v":0},{"$f":"Produktionsanlæg!BW240","v":0},{"$f":"Produktionsanlæg!BX240","v":0},{"$f":"Produktionsanlæg!BY240","v":0},{"$f":"Produktionsanlæg!BZ240","v":0},{"$f":"Produktionsanlæg!CA240","v":0},{"$f":"Produktionsanlæg!CB240","v":0},{"$f":"Produktionsanlæg!CC240","v":0},{"$f":"Produktionsanlæg!CD240","v":0},{"$f":"Produktionsanlæg!CE240","v":0},{"$f":"Produktionsanlæg!CF240","v":0},{"$f":"Produktionsanlæg!CG240","v":0},{"$f":"Produktionsanlæg!CH240","v":0},{"$f":"Produktionsanlæg!CI240","v":0},{"$f":"Produktionsanlæg!CJ240","v":0},{"$f":"Produktionsanlæg!CK240","v":0},{"$f":"Produktionsanlæg!CL240","v":0},{"$f":"Produktionsanlæg!CM240","v":0},{"$f":"Produktionsanlæg!CN240","v":0},{"$f":"Produktionsanlæg!CO240","v":0},{"$f":"Produktionsanlæg!CP240","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D240>=DZ$2,$AA240/($D240-2009),0)+IF($E240>=DZ$2,$AB240/($E240-2009),0)+IF($F240>=DZ$2,$AC240/($F240-2009),0)+IF($G240>=DZ$2,$AD240/($G240-2009),0)+IF($H240>=DZ$2,$AE240/($H240-2009),0)+IF($I240>=DZ$2,$AF240/($I240-2009),0)+IF($J240>=DZ$2,$AG240/($J240-2009),0)+IF($K240>=DZ$2,$AH240/($K240-2009),0)+IF($L240>=DZ$2,$AI240/($L240-2009),0)+IF($M240>=DZ$2,$AJ240/($M240-2009),0)+IF($N240>=DZ$2,$AK240/($N240-2009),0)+IF($O240>=DZ$2,$AL240/($O240-2009),0)+IF($P240>=DZ$2,$AM240/($P240-2009),0)+IF($Q240>=DZ$2,$AN240/($Q240-2009),0)+IF($R240>=DZ$2,$AO240/($R240-2009),0)+IF($S240>=DZ$2,$AP240/($S240-2009),0)+IF($T240>=DZ$2,$AQ240/($T240-2009),0)+IF($U240>=DZ$2,$AR240/($U240-2009),0)+IF($V240>=DZ$2,$AS240/($V240-2009),0)+IF($W240>=DZ$2,$AT240/($W240-2009),0)+IF($X240>=DZ$2,$AU240/($X240-2009),0)+IF($Y240>=DZ$2,$AV240/($Y240-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU241","v":0},{"$f":"Produktionsanlæg!BV241","v":0},{"$f":"Produktionsanlæg!BW241","v":0},{"$f":"Produktionsanlæg!BX241","v":0},{"$f":"Produktionsanlæg!BY241","v":0},{"$f":"Produktionsanlæg!BZ241","v":0},{"$f":"Produktionsanlæg!CA241","v":0},{"$f":"Produktionsanlæg!CB241","v":0},{"$f":"Produktionsanlæg!CC241","v":0},{"$f":"Produktionsanlæg!CD241","v":0},{"$f":"Produktionsanlæg!CE241","v":0},{"$f":"Produktionsanlæg!CF241","v":0},{"$f":"Produktionsanlæg!CG241","v":0},{"$f":"Produktionsanlæg!CH241","v":0},{"$f":"Produktionsanlæg!CI241","v":0},{"$f":"Produktionsanlæg!CJ241","v":0},{"$f":"Produktionsanlæg!CK241","v":0},{"$f":"Produktionsanlæg!CL241","v":0},{"$f":"Produktionsanlæg!CM241","v":0},{"$f":"Produktionsanlæg!CN241","v":0},{"$f":"Produktionsanlæg!CO241","v":0},{"$f":"Produktionsanlæg!CP241","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D241>=BO$2,$AA241/($D241-2009),0)+IF($E241>=BO$2,$AB241/($E241-2009),0)+IF($F241>=BO$2,$AC241/($F241-2009),0)+IF($G241>=BO$2,$AD241/($G241-2009),0)+IF($H241>=BO$2,$AE241/($H241-2009),0)+IF($I241>=BO$2,$AF241/($I241-2009),0)+IF($J241>=BO$2,$AG241/($J241-2009),0)+IF($K241>=BO$2,$AH241/($K241-2009),0)+IF($L241>=BO$2,$AI241/($L241-2009),0)+IF($M241>=BO$2,$AJ241/($M241-2009),0)+IF($N241>=BO$2,$AK241/($N241-2009),0)+IF($O241>=BO$2,$AL241/($O241-2009),0)+IF($P241>=BO$2,$AM241/($P241-2009),0)+IF($Q241>=BO$2,$AN241/($Q241-2009),0)+IF($R241>=BO$2,$AO241/($R241-2009),0)+IF($S241>=BO$2,$AP241/($S241-2009),0)+IF($T241>=BO$2,$AQ241/($T241-2009),0)+IF($U241>=BO$2,$AR241/($U241-2009),0)+IF($V241>=BO$2,$AS241/($V241-2009),0)+IF($W241>=BO$2,$AT241/($W241-2009),0)+IF($X241>=BO$2,$AU241/($X241-2009),0)+IF($Y241>=BO$2,$AV241/($Y241-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C242+Produktionsanlæg!D243","v":1955},{"$f":"E$3+$C242+Produktionsanlæg!E243","v":1965},{"$f":"F$3+$C242+Produktionsanlæg!F243","v":1975},{"$f":"G$3+$C242+Produktionsanlæg!G243","v":1985},{"$f":"H$3+$C242+Produktionsanlæg!H243","v":1995},{"$f":"I$3+$C242+Produktionsanlæg!I243","v":2005},{"$f":"J$3+$C242+Produktionsanlæg!J243","v":2015},{"$f":"K$3+$C242+Produktionsanlæg!K243","v":2025},{"$f":"L$3+$C242+Produktionsanlæg!L243","v":2032},{"$f":"M$3+$C242+Produktionsanlæg!M243","v":2037},{"$f":"N$3+$C242+Produktionsanlæg!N243","v":2042},{"$f":"O$3+$C242+Produktionsanlæg!O243","v":2047},{"$f":"P$3+$C242+Produktionsanlæg!P243","v":2050},{"$f":"Q$3+$C242+Produktionsanlæg!Q243","v":2051},{"$f":"R$3+$C242+Produktionsanlæg!R243","v":2052},{"$f":"S$3+$C242+Produktionsanlæg!S243","v":2053},{"$f":"T$3+$C242+Produktionsanlæg!T243","v":2054},{"$f":"U$3+$C242+Produktionsanlæg!U243","v":2055},{"$f":"V$3+$C242+Produktionsanlæg!V243","v":2056},{"$f":"W$3+$C242+Produktionsanlæg!W243","v":2057},{"$f":"X$3+$C242+Produktionsanlæg!X243","v":2058},{"$f":"Y$3+$C242+Produktionsanlæg!Y243","v":2059},null,{"$f":"Produktionsanlæg!BU242","v":0},{"$f":"Produktionsanlæg!BV242","v":0},{"$f":"Produktionsanlæg!BW242","v":0},{"$f":"Produktionsanlæg!BX242","v":0},{"$f":"Produktionsanlæg!BY242","v":0},{"$f":"Produktionsanlæg!BZ242","v":0},{"$f":"Produktionsanlæg!CA242","v":0},{"$f":"Produktionsanlæg!CB242","v":0},{"$f":"Produktionsanlæg!CC242","v":0},{"$f":"Produktionsanlæg!CD242","v":0},{"$f":"Produktionsanlæg!CE242","v":0},{"$f":"Produktionsanlæg!CF242","v":0},{"$f":"Produktionsanlæg!CG242","v":0},{"$f":"Produktionsanlæg!CH242","v":0},{"$f":"Produktionsanlæg!CI242","v":0},{"$f":"Produktionsanlæg!CJ242","v":0},{"$f":"Produktionsanlæg!CK242","v":0},{"$f":"Produktionsanlæg!CL242","v":0},{"$f":"Produktionsanlæg!CM242","v":0},{"$f":"Produktionsanlæg!CN242","v":0},{"$f":"Produktionsanlæg!CO242","v":0},{"$f":"Produktionsanlæg!CP242","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C244","v":1930},{"$f":"E$3+$C244","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU244","v":0},{"$f":"Produktionsanlæg!BV244","v":0},{"$f":"Produktionsanlæg!BW244","v":0},{"$f":"Produktionsanlæg!BX244","v":0},{"$f":"Produktionsanlæg!BY244","v":0},{"$f":"Produktionsanlæg!BZ244","v":0},{"$f":"Produktionsanlæg!CA244","v":0},{"$f":"Produktionsanlæg!CB244","v":0},{"$f":"Produktionsanlæg!CC244","v":0},{"$f":"Produktionsanlæg!CD244","v":0},{"$f":"Produktionsanlæg!CE244","v":0},{"$f":"Produktionsanlæg!CF244","v":0},{"$f":"Produktionsanlæg!CG244","v":0},{"$f":"Produktionsanlæg!CH244","v":0},{"$f":"Produktionsanlæg!CI244","v":0},{"$f":"Produktionsanlæg!CJ244","v":0},{"$f":"Produktionsanlæg!CK244","v":0},{"$f":"Produktionsanlæg!CL244","v":0},{"$f":"Produktionsanlæg!CM244","v":0},{"$f":"Produktionsanlæg!CN244","v":0},{"$f":"Produktionsanlæg!CO244","v":0},{"$f":"Produktionsanlæg!CP244","v":0},{"$f":"SUM(AA244:AV244)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D244>=AY$2,$AA244/($D244-2009),0)+IF($E244>=AY$2,$AB244/($E244-2009),0)+IF($F244>=AY$2,$AC244/($F244-2009),0)+IF($G244>=AY$2,$AD244/($G244-2009),0)+IF($H244>=AY$2,$AE244/($H244-2009),0)+IF($I244>=AY$2,$AF244/($I244-2009),0)+IF($J244>=AY$2,$AG244/($J244-2009),0)+IF($K244>=AY$2,$AH244/($K244-2009),0)+IF($L244>=AY$2,$AI244/($L244-2009),0)+IF($M244>=AY$2,$AJ244/($M244-2009),0)+IF($N244>=AY$2,$AK244/($N244-2009),0)+IF($O244>=AY$2,$AL244/($O244-2009),0)+IF($P244>=AY$2,$AM244/($P244-2009),0)+IF($Q244>=AY$2,$AN244/($Q244-2009),0)+IF($R244>=AY$2,$AO244/($R244-2009),0)+IF($S244>=AY$2,$AP244/($S244-2009),0)+IF($T244>=AY$2,$AQ244/($T244-2009),0)+IF($U244>=AY$2,$AR244/($U244-2009),0)+IF($V244>=AY$2,$AS244/($V244-2009),0)+IF($W244>=AY$2,$AT244/($W244-2009),0)+IF($X244>=AY$2,$AU244/($X244-2009),0)+IF($Y244>=AY$2,$AV244/($Y244-2009),0)","v":0},{"$f":"IF($D244>=AZ$2,$AA244/($D244-2009),0)+IF($E244>=AZ$2,$AB244/($E244-2009),0)+IF($F244>=AZ$2,$AC244/($F244-2009),0)+IF($G244>=AZ$2,$AD244/($G244-2009),0)+IF($H244>=AZ$2,$AE244/($H244-2009),0)+IF($I244>=AZ$2,$AF244/($I244-2009),0)+IF($J244>=AZ$2,$AG244/($J244-2009),0)+IF($K244>=AZ$2,$AH244/($K244-2009),0)+IF($L244>=AZ$2,$AI244/($L244-2009),0)+IF($M244>=AZ$2,$AJ244/($M244-2009),0)+IF($N244>=AZ$2,$AK244/($N244-2009),0)+IF($O244>=AZ$2,$AL244/($O244-2009),0)+IF($P244>=AZ$2,$AM244/($P244-2009),0)+IF($Q244>=AZ$2,$AN244/($Q244-2009),0)+IF($R244>=AZ$2,$AO244/($R244-2009),0)+IF($S244>=AZ$2,$AP244/($S244-2009),0)+IF($T244>=AZ$2,$AQ244/($T244-2009),0)+IF($U244>=AZ$2,$AR244/($U244-2009),0)+IF($V244>=AZ$2,$AS244/($V244-2009),0)+IF($W244>=AZ$2,$AT244/($W244-2009),0)+IF($X244>=AZ$2,$AU244/($X244-2009),0)+IF($Y244>=AZ$2,$AV244/($Y244-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D244>=DL$2,$AA244/($D244-2009),0)+IF($E244>=DL$2,$AB244/($E244-2009),0)+IF($F244>=DL$2,$AC244/($F244-2009),0)+IF($G244>=DL$2,$AD244/($G244-2009),0)+IF($H244>=DL$2,$AE244/($H244-2009),0)+IF($I244>=DL$2,$AF244/($I244-2009),0)+IF($J244>=DL$2,$AG244/($J244-2009),0)+IF($K244>=DL$2,$AH244/($K244-2009),0)+IF($L244>=DL$2,$AI244/($L244-2009),0)+IF($M244>=DL$2,$AJ244/($M244-2009),0)+IF($N244>=DL$2,$AK244/($N244-2009),0)+IF($O244>=DL$2,$AL244/($O244-2009),0)+IF($P244>=DL$2,$AM244/($P244-2009),0)+IF($Q244>=DL$2,$AN244/($Q244-2009),0)+IF($R244>=DL$2,$AO244/($R244-2009),0)+IF($S244>=DL$2,$AP244/($S244-2009),0)+IF($T244>=DL$2,$AQ244/($T244-2009),0)+IF($U244>=DL$2,$AR244/($U244-2009),0)+IF($V244>=DL$2,$AS244/($V244-2009),0)+IF($W244>=DL$2,$AT244/($W244-2009),0)+IF($X244>=DL$2,$AU244/($X244-2009),0)+IF($Y244>=DL$2,$AV244/($Y244-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C245+Produktionsanlæg!D246","v":1955},{"$f":"E$3+$C245+Produktionsanlæg!E246","v":1965},{"$f":"F$3+$C245+Produktionsanlæg!F246","v":1975},{"$f":"G$3+$C245+Produktionsanlæg!G246","v":1985},{"$f":"H$3+$C245+Produktionsanlæg!H246","v":1995},{"$f":"I$3+$C245+Produktionsanlæg!I246","v":2005},{"$f":"J$3+$C245+Produktionsanlæg!J246","v":2015},{"$f":"K$3+$C245+Produktionsanlæg!K246","v":2025},{"$f":"L$3+$C245+Produktionsanlæg!L246","v":2032},{"$f":"M$3+$C245+Produktionsanlæg!M246","v":2037},{"$f":"N$3+$C245+Produktionsanlæg!N246","v":2042},{"$f":"O$3+$C245+Produktionsanlæg!O246","v":2047},{"$f":"P$3+$C245+Produktionsanlæg!P246","v":2050},{"$f":"Q$3+$C245+Produktionsanlæg!Q246","v":2051},{"$f":"R$3+$C245+Produktionsanlæg!R246","v":2052},{"$f":"S$3+$C245+Produktionsanlæg!S246","v":2053},{"$f":"T$3+$C245+Produktionsanlæg!T246","v":2054},{"$f":"U$3+$C245+Produktionsanlæg!U246","v":2055},{"$f":"V$3+$C245+Produktionsanlæg!V246","v":2056},{"$f":"W$3+$C245+Produktionsanlæg!W246","v":2057},{"$f":"X$3+$C245+Produktionsanlæg!X246","v":2058},{"$f":"Y$3+$C245+Produktionsanlæg!Y246","v":2059},null,{"$f":"Produktionsanlæg!BU245","v":0},{"$f":"Produktionsanlæg!BV245","v":0},{"$f":"Produktionsanlæg!BW245","v":0},{"$f":"Produktionsanlæg!BX245","v":0},{"$f":"Produktionsanlæg!BY245","v":0},{"$f":"Produktionsanlæg!BZ245","v":0},{"$f":"Produktionsanlæg!CA245","v":8516.5989560348735},{"$f":"Produktionsanlæg!CB245","v":0},{"$f":"Produktionsanlæg!CC245","v":0},{"$f":"Produktionsanlæg!CD245","v":0},{"$f":"Produktionsanlæg!CE245","v":0},{"$f":"Produktionsanlæg!CF245","v":0},{"$f":"Produktionsanlæg!CG245","v":0},{"$f":"Produktionsanlæg!CH245","v":0},{"$f":"Produktionsanlæg!CI245","v":0},{"$f":"Produktionsanlæg!CJ245","v":0},{"$f":"Produktionsanlæg!CK245","v":0},{"$f":"Produktionsanlæg!CL245","v":0},{"$f":"Produktionsanlæg!CM245","v":0},{"$f":"Produktionsanlæg!CN245","v":0},{"$f":"Produktionsanlæg!CO245","v":0},{"$f":"Produktionsanlæg!CP245","v":0},{"$f":"SUM(AA245:AV245)","v":8516.5989560348735},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D245>=AY$2,$AA245/($D245-2009),0)+IF($E245>=AY$2,$AB245/($E245-2009),0)+IF($F245>=AY$2,$AC245/($F245-2009),0)+IF($G245>=AY$2,$AD245/($G245-2009),0)+IF($H245>=AY$2,$AE245/($H245-2009),0)+IF($I245>=AY$2,$AF245/($I245-2009),0)+IF($J245>=AY$2,$AG245/($J245-2009),0)+IF($K245>=AY$2,$AH245/($K245-2009),0)+IF($L245>=AY$2,$AI245/($L245-2009),0)+IF($M245>=AY$2,$AJ245/($M245-2009),0)+IF($N245>=AY$2,$AK245/($N245-2009),0)+IF($O245>=AY$2,$AL245/($O245-2009),0)+IF($P245>=AY$2,$AM245/($P245-2009),0)+IF($Q245>=AY$2,$AN245/($Q245-2009),0)+IF($R245>=AY$2,$AO245/($R245-2009),0)+IF($S245>=AY$2,$AP245/($S245-2009),0)+IF($T245>=AY$2,$AQ245/($T245-2009),0)+IF($U245>=AY$2,$AR245/($U245-2009),0)+IF($V245>=AY$2,$AS245/($V245-2009),0)+IF($W245>=AY$2,$AT245/($W245-2009),0)+IF($X245>=AY$2,$AU245/($X245-2009),0)+IF($Y245>=AY$2,$AV245/($Y245-2009),0)","v":1419.4331593391455},1419.4331593391455,1419.4331593391455,1419.4331593391455,1419.4331593391455,1419.4331593391455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C247","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C247","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU247","v":0},{"$f":"Produktionsanlæg!BV247","v":0},{"$f":"Produktionsanlæg!BW247","v":0},{"$f":"Produktionsanlæg!BX247","v":0},{"$f":"Produktionsanlæg!BY247","v":0},{"$f":"Produktionsanlæg!BZ247","v":0},{"$f":"Produktionsanlæg!CA247","v":0},{"$f":"Produktionsanlæg!CB247","v":0},{"$f":"Produktionsanlæg!CC247","v":0},{"$f":"Produktionsanlæg!CD247","v":0},{"$f":"Produktionsanlæg!CE247","v":0},{"$f":"Produktionsanlæg!CF247","v":0},{"$f":"Produktionsanlæg!CG247","v":0},{"$f":"Produktionsanlæg!CH247","v":0},{"$f":"Produktionsanlæg!CI247","v":0},{"$f":"Produktionsanlæg!CJ247","v":0},{"$f":"Produktionsanlæg!CK247","v":0},{"$f":"Produktionsanlæg!CL247","v":0},{"$f":"Produktionsanlæg!CM247","v":0},{"$f":"Produktionsanlæg!CN247","v":0},{"$f":"Produktionsanlæg!CO247","v":0},{"$f":"Produktionsanlæg!CP247","v":0},{"$f":"SUM(AA247:AV247)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D247>=AY$2,$AA247/($D247-2009),0)+IF($E247>=AY$2,$AB247/($E247-2009),0)+IF($F247>=AY$2,$AC247/($F247-2009),0)+IF($G247>=AY$2,$AD247/($G247-2009),0)+IF($H247>=AY$2,$AE247/($H247-2009),0)+IF($I247>=AY$2,$AF247/($I247-2009),0)+IF($J247>=AY$2,$AG247/($J247-2009),0)+IF($K247>=AY$2,$AH247/($K247-2009),0)+IF($L247>=AY$2,$AI247/($L247-2009),0)+IF($M247>=AY$2,$AJ247/($M247-2009),0)+IF($N247>=AY$2,$AK247/($N247-2009),0)+IF($O247>=AY$2,$AL247/($O247-2009),0)+IF($P247>=AY$2,$AM247/($P247-2009),0)+IF($Q247>=AY$2,$AN247/($Q247-2009),0)+IF($R247>=AY$2,$AO247/($R247-2009),0)+IF($S247>=AY$2,$AP247/($S247-2009),0)+IF($T247>=AY$2,$AQ247/($T247-2009),0)+IF($U247>=AY$2,$AR247/($U247-2009),0)+IF($V247>=AY$2,$AS247/($V247-2009),0)+IF($W247>=AY$2,$AT247/($W247-2009),0)+IF($X247>=AY$2,$AU247/($X247-2009),0)+IF($Y247>=AY$2,$AV247/($Y247-2009),0)","v":0},{"$f":"IF($D247>=AZ$2,$AA247/($D247-2009),0)+IF($E247>=AZ$2,$AB247/($E247-2009),0)+IF($F247>=AZ$2,$AC247/($F247-2009),0)+IF($G247>=AZ$2,$AD247/($G247-2009),0)+IF($H247>=AZ$2,$AE247/($H247-2009),0)+IF($I247>=AZ$2,$AF247/($I247-2009),0)+IF($J247>=AZ$2,$AG247/($J247-2009),0)+IF($K247>=AZ$2,$AH247/($K247-2009),0)+IF($L247>=AZ$2,$AI247/($L247-2009),0)+IF($M247>=AZ$2,$AJ247/($M247-2009),0)+IF($N247>=AZ$2,$AK247/($N247-2009),0)+IF($O247>=AZ$2,$AL247/($O247-2009),0)+IF($P247>=AZ$2,$AM247/($P247-2009),0)+IF($Q247>=AZ$2,$AN247/($Q247-2009),0)+IF($R247>=AZ$2,$AO247/($R247-2009),0)+IF($S247>=AZ$2,$AP247/($S247-2009),0)+IF($T247>=AZ$2,$AQ247/($T247-2009),0)+IF($U247>=AZ$2,$AR247/($U247-2009),0)+IF($V247>=AZ$2,$AS247/($V247-2009),0)+IF($W247>=AZ$2,$AT247/($W247-2009),0)+IF($X247>=AZ$2,$AU247/($X247-2009),0)+IF($Y247>=AZ$2,$AV247/($Y247-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D247>=DL$2,$AA247/($D247-2009),0)+IF($E247>=DL$2,$AB247/($E247-2009),0)+IF($F247>=DL$2,$AC247/($F247-2009),0)+IF($G247>=DL$2,$AD247/($G247-2009),0)+IF($H247>=DL$2,$AE247/($H247-2009),0)+IF($I247>=DL$2,$AF247/($I247-2009),0)+IF($J247>=DL$2,$AG247/($J247-2009),0)+IF($K247>=DL$2,$AH247/($K247-2009),0)+IF($L247>=DL$2,$AI247/($L247-2009),0)+IF($M247>=DL$2,$AJ247/($M247-2009),0)+IF($N247>=DL$2,$AK247/($N247-2009),0)+IF($O247>=DL$2,$AL247/($O247-2009),0)+IF($P247>=DL$2,$AM247/($P247-2009),0)+IF($Q247>=DL$2,$AN247/($Q247-2009),0)+IF($R247>=DL$2,$AO247/($R247-2009),0)+IF($S247>=DL$2,$AP247/($S247-2009),0)+IF($T247>=DL$2,$AQ247/($T247-2009),0)+IF($U247>=DL$2,$AR247/($U247-2009),0)+IF($V247>=DL$2,$AS247/($V247-2009),0)+IF($W247>=DL$2,$AT247/($W247-2009),0)+IF($X247>=DL$2,$AU247/($X247-2009),0)+IF($Y247>=DL$2,$AV247/($Y247-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU248","v":0},{"$f":"Produktionsanlæg!BV248","v":0},{"$f":"Produktionsanlæg!BW248","v":0},{"$f":"Produktionsanlæg!BX248","v":0},{"$f":"Produktionsanlæg!BY248","v":0},{"$f":"Produktionsanlæg!BZ248","v":0},{"$f":"Produktionsanlæg!CA248","v":0},{"$f":"Produktionsanlæg!CB248","v":0},{"$f":"Produktionsanlæg!CC248","v":0},{"$f":"Produktionsanlæg!CD248","v":0},{"$f":"Produktionsanlæg!CE248","v":0},{"$f":"Produktionsanlæg!CF248","v":0},{"$f":"Produktionsanlæg!CG248","v":0},{"$f":"Produktionsanlæg!CH248","v":0},{"$f":"Produktionsanlæg!CI248","v":0},{"$f":"Produktionsanlæg!CJ248","v":0},{"$f":"Produktionsanlæg!CK248","v":0},{"$f":"Produktionsanlæg!CL248","v":0},{"$f":"Produktionsanlæg!CM248","v":0},{"$f":"Produktionsanlæg!CN248","v":0},{"$f":"Produktionsanlæg!CO248","v":0},{"$f":"Produktionsanlæg!CP248","v":0},{"$f":"SUM(AA248:AV248)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D248>=AY$2,$AA248/($D248-2009),0)+IF($E248>=AY$2,$AB248/($E248-2009),0)+IF($F248>=AY$2,$AC248/($F248-2009),0)+IF($G248>=AY$2,$AD248/($G248-2009),0)+IF($H248>=AY$2,$AE248/($H248-2009),0)+IF($I248>=AY$2,$AF248/($I248-2009),0)+IF($J248>=AY$2,$AG248/($J248-2009),0)+IF($K248>=AY$2,$AH248/($K248-2009),0)+IF($L248>=AY$2,$AI248/($L248-2009),0)+IF($M248>=AY$2,$AJ248/($M248-2009),0)+IF($N248>=AY$2,$AK248/($N248-2009),0)+IF($O248>=AY$2,$AL248/($O248-2009),0)+IF($P248>=AY$2,$AM248/($P248-2009),0)+IF($Q248>=AY$2,$AN248/($Q248-2009),0)+IF($R248>=AY$2,$AO248/($R248-2009),0)+IF($S248>=AY$2,$AP248/($S248-2009),0)+IF($T248>=AY$2,$AQ248/($T248-2009),0)+IF($U248>=AY$2,$AR248/($U248-2009),0)+IF($V248>=AY$2,$AS248/($V248-2009),0)+IF($W248>=AY$2,$AT248/($W248-2009),0)+IF($X248>=AY$2,$AU248/($X248-2009),0)+IF($Y248>=AY$2,$AV248/($Y248-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU249","v":0},{"$f":"Produktionsanlæg!BV249","v":0},{"$f":"Produktionsanlæg!BW249","v":0},{"$f":"Produktionsanlæg!BX249","v":0},{"$f":"Produktionsanlæg!BY249","v":0},{"$f":"Produktionsanlæg!BZ249","v":0},{"$f":"Produktionsanlæg!CA249","v":0},{"$f":"Produktionsanlæg!CB249","v":0},{"$f":"Produktionsanlæg!CC249","v":0},{"$f":"Produktionsanlæg!CD249","v":0},{"$f":"Produktionsanlæg!CE249","v":0},{"$f":"Produktionsanlæg!CF249","v":0},{"$f":"Produktionsanlæg!CG249","v":0},{"$f":"Produktionsanlæg!CH249","v":0},{"$f":"Produktionsanlæg!CI249","v":0},{"$f":"Produktionsanlæg!CJ249","v":0},{"$f":"Produktionsanlæg!CK249","v":0},{"$f":"Produktionsanlæg!CL249","v":0},{"$f":"Produktionsanlæg!CM249","v":0},{"$f":"Produktionsanlæg!CN249","v":0},{"$f":"Produktionsanlæg!CO249","v":0},{"$f":"Produktionsanlæg!CP249","v":0},{"$f":"SUM(AA249:AV249)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AY$2,$AA249/($D249-2009),0)+IF($E249>=AY$2,$AB249/($E249-2009),0)+IF($F249>=AY$2,$AC249/($F249-2009),0)+IF($G249>=AY$2,$AD249/($G249-2009),0)+IF($H249>=AY$2,$AE249/($H249-2009),0)+IF($I249>=AY$2,$AF249/($I249-2009),0)+IF($J249>=AY$2,$AG249/($J249-2009),0)+IF($K249>=AY$2,$AH249/($K249-2009),0)+IF($L249>=AY$2,$AI249/($L249-2009),0)+IF($M249>=AY$2,$AJ249/($M249-2009),0)+IF($N249>=AY$2,$AK249/($N249-2009),0)+IF($O249>=AY$2,$AL249/($O249-2009),0)+IF($P249>=AY$2,$AM249/($P249-2009),0)+IF($Q249>=AY$2,$AN249/($Q249-2009),0)+IF($R249>=AY$2,$AO249/($R249-2009),0)+IF($S249>=AY$2,$AP249/($S249-2009),0)+IF($T249>=AY$2,$AQ249/($T249-2009),0)+IF($U249>=AY$2,$AR249/($U249-2009),0)+IF($V249>=AY$2,$AS249/($V249-2009),0)+IF($W249>=AY$2,$AT249/($W249-2009),0)+IF($X249>=AY$2,$AU249/($X249-2009),0)+IF($Y249>=AY$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C250+Produktionsanlæg!D251","v":1955},{"$f":"E$3+$C250+Produktionsanlæg!E251","v":1965},{"$f":"F$3+$C250+Produktionsanlæg!F251","v":1975},{"$f":"G$3+$C250+Produktionsanlæg!G251","v":1985},{"$f":"H$3+$C250+Produktionsanlæg!H251","v":1995},{"$f":"I$3+$C250+Produktionsanlæg!I251","v":2040},{"$f":"J$3+$C250+Produktionsanlæg!J251","v":2015},{"$f":"K$3+$C250+Produktionsanlæg!K251","v":2025},{"$f":"L$3+$C250+Produktionsanlæg!L251","v":2032},{"$f":"M$3+$C250+Produktionsanlæg!M251","v":2037},{"$f":"N$3+$C250+Produktionsanlæg!N251","v":2042},{"$f":"O$3+$C250+Produktionsanlæg!O251","v":2047},{"$f":"P$3+$C250+Produktionsanlæg!P251","v":2050},{"$f":"Q$3+$C250+Produktionsanlæg!Q251","v":2051},{"$f":"R$3+$C250+Produktionsanlæg!R251","v":2052},{"$f":"S$3+$C250+Produktionsanlæg!S251","v":2053},{"$f":"T$3+$C250+Produktionsanlæg!T251","v":2054},{"$f":"U$3+$C250+Produktionsanlæg!U251","v":2055},{"$f":"V$3+$C250+Produktionsanlæg!V251","v":2056},{"$f":"W$3+$C250+Produktionsanlæg!W251","v":2057},{"$f":"X$3+$C250+Produktionsanlæg!X251","v":2058},{"$f":"Y$3+$C250+Produktionsanlæg!Y251","v":2059},null,{"$f":"Produktionsanlæg!BU250","v":0},{"$f":"Produktionsanlæg!BV250","v":0},{"$f":"Produktionsanlæg!BW250","v":0},{"$f":"Produktionsanlæg!BX250","v":0},{"$f":"Produktionsanlæg!BY250","v":0},{"$f":"Produktionsanlæg!BZ250","v":0},{"$f":"Produktionsanlæg!CA250","v":0},{"$f":"Produktionsanlæg!CB250","v":0},{"$f":"Produktionsanlæg!CC250","v":0},{"$f":"Produktionsanlæg!CD250","v":0},{"$f":"Produktionsanlæg!CE250","v":0},{"$f":"Produktionsanlæg!CF250","v":0},{"$f":"Produktionsanlæg!CG250","v":0},{"$f":"Produktionsanlæg!CH250","v":0},{"$f":"Produktionsanlæg!CI250","v":0},{"$f":"Produktionsanlæg!CJ250","v":0},{"$f":"Produktionsanlæg!CK250","v":0},{"$f":"Produktionsanlæg!CL250","v":0},{"$f":"Produktionsanlæg!CM250","v":0},{"$f":"Produktionsanlæg!CN250","v":0},{"$f":"Produktionsanlæg!CO250","v":0},{"$f":"Produktionsanlæg!CP250","v":0},{"$f":"SUM(AA250:AV250)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D250>=AY$2,$AA250/($D250-2009),0)+IF($E250>=AY$2,$AB250/($E250-2009),0)+IF($F250>=AY$2,$AC250/($F250-2009),0)+IF($G250>=AY$2,$AD250/($G250-2009),0)+IF($H250>=AY$2,$AE250/($H250-2009),0)+IF($I250>=AY$2,$AF250/($I250-2009),0)+IF($J250>=AY$2,$AG250/($J250-2009),0)+IF($K250>=AY$2,$AH250/($K250-2009),0)+IF($L250>=AY$2,$AI250/($L250-2009),0)+IF($M250>=AY$2,$AJ250/($M250-2009),0)+IF($N250>=AY$2,$AK250/($N250-2009),0)+IF($O250>=AY$2,$AL250/($O250-2009),0)+IF($P250>=AY$2,$AM250/($P250-2009),0)+IF($Q250>=AY$2,$AN250/($Q250-2009),0)+IF($R250>=AY$2,$AO250/($R250-2009),0)+IF($S250>=AY$2,$AP250/($S250-2009),0)+IF($T250>=AY$2,$AQ250/($T250-2009),0)+IF($U250>=AY$2,$AR250/($U250-2009),0)+IF($V250>=AY$2,$AS250/($V250-2009),0)+IF($W250>=AY$2,$AT250/($W250-2009),0)+IF($X250>=AY$2,$AU250/($X250-2009),0)+IF($Y250>=AY$2,$AV250/($Y250-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D250>=DK$2,$AA250/($D250-2009),0)+IF($E250>=DK$2,$AB250/($E250-2009),0)+IF($F250>=DK$2,$AC250/($F250-2009),0)+IF($G250>=DK$2,$AD250/($G250-2009),0)+IF($H250>=DK$2,$AE250/($H250-2009),0)+IF($I250>=DK$2,$AF250/($I250-2009),0)+IF($J250>=DK$2,$AG250/($J250-2009),0)+IF($K250>=DK$2,$AH250/($K250-2009),0)+IF($L250>=DK$2,$AI250/($L250-2009),0)+IF($M250>=DK$2,$AJ250/($M250-2009),0)+IF($N250>=DK$2,$AK250/($N250-2009),0)+IF($O250>=DK$2,$AL250/($O250-2009),0)+IF($P250>=DK$2,$AM250/($P250-2009),0)+IF($Q250>=DK$2,$AN250/($Q250-2009),0)+IF($R250>=DK$2,$AO250/($R250-2009),0)+IF($S250>=DK$2,$AP250/($S250-2009),0)+IF($T250>=DK$2,$AQ250/($T250-2009),0)+IF($U250>=DK$2,$AR250/($U250-2009),0)+IF($V250>=DK$2,$AS250/($V250-2009),0)+IF($W250>=DK$2,$AT250/($W250-2009),0)+IF($X250>=DK$2,$AU250/($X250-2009),0)+IF($Y250>=DK$2,$AV250/($Y250-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C252+Produktionsanlæg!D253","v":1955},{"$f":"E$3+$C252+Produktionsanlæg!E253","v":1965},{"$f":"F$3+$C252+Produktionsanlæg!F253","v":1975},{"$f":"G$3+$C252+Produktionsanlæg!G253","v":1985},{"$f":"H$3+$C252+Produktionsanlæg!H253","v":1995},{"$f":"I$3+$C252+Produktionsanlæg!I253","v":2005},{"$f":"J$3+$C252+Produktionsanlæg!J253","v":2015},{"$f":"K$3+$C252+Produktionsanlæg!K253","v":2025},{"$f":"L$3+$C252+Produktionsanlæg!L253","v":2032},{"$f":"M$3+$C252+Produktionsanlæg!M253","v":2037},{"$f":"N$3+$C252+Produktionsanlæg!N253","v":2042},{"$f":"O$3+$C252+Produktionsanlæg!O253","v":2047},{"$f":"P$3+$C252+Produktionsanlæg!P253","v":2050},{"$f":"Q$3+$C252+Produktionsanlæg!Q253","v":2051},{"$f":"R$3+$C252+Produktionsanlæg!R253","v":2052},{"$f":"S$3+$C252+Produktionsanlæg!S253","v":2053},{"$f":"T$3+$C252+Produktionsanlæg!T253","v":2054},{"$f":"U$3+$C252+Produktionsanlæg!U253","v":2055},{"$f":"V$3+$C252+Produktionsanlæg!V253","v":2056},{"$f":"W$3+$C252+Produktionsanlæg!W253","v":2057},{"$f":"X$3+$C252+Produktionsanlæg!X253","v":2058},{"$f":"Y$3+$C252+Produktionsanlæg!Y253","v":2059},null,{"$f":"Produktionsanlæg!BU252","v":0},{"$f":"Produktionsanlæg!BV252","v":0},{"$f":"Produktionsanlæg!BW252","v":0},{"$f":"Produktionsanlæg!BX252","v":0},{"$f":"Produktionsanlæg!BY252","v":0},{"$f":"Produktionsanlæg!BZ252","v":0},{"$f":"Produktionsanlæg!CA252","v":42380.112946933019},{"$f":"Produktionsanlæg!CB252","v":0},{"$f":"Produktionsanlæg!CC252","v":0},{"$f":"Produktionsanlæg!CD252","v":0},{"$f":"Produktionsanlæg!CE252","v":0},{"$f":"Produktionsanlæg!CF252","v":0},{"$f":"Produktionsanlæg!CG252","v":0},{"$f":"Produktionsanlæg!CH252","v":0},{"$f":"Produktionsanlæg!CI252","v":0},{"$f":"Produktionsanlæg!CJ252","v":0},{"$f":"Produktionsanlæg!CK252","v":0},{"$f":"Produktionsanlæg!CL252","v":0},{"$f":"Produktionsanlæg!CM252","v":0},{"$f":"Produktionsanlæg!CN252","v":0},{"$f":"Produktionsanlæg!CO252","v":0},{"$f":"Produktionsanlæg!CP252","v":0},{"$f":"SUM(AA252:AV252)","v":42380.112946933019},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D252>=AY$2,$AA252/($D252-2009),0)+IF($E252>=AY$2,$AB252/($E252-2009),0)+IF($F252>=AY$2,$AC252/($F252-2009),0)+IF($G252>=AY$2,$AD252/($G252-2009),0)+IF($H252>=AY$2,$AE252/($H252-2009),0)+IF($I252>=AY$2,$AF252/($I252-2009),0)+IF($J252>=AY$2,$AG252/($J252-2009),0)+IF($K252>=AY$2,$AH252/($K252-2009),0)+IF($L252>=AY$2,$AI252/($L252-2009),0)+IF($M252>=AY$2,$AJ252/($M252-2009),0)+IF($N252>=AY$2,$AK252/($N252-2009),0)+IF($O252>=AY$2,$AL252/($O252-2009),0)+IF($P252>=AY$2,$AM252/($P252-2009),0)+IF($Q252>=AY$2,$AN252/($Q252-2009),0)+IF($R252>=AY$2,$AO252/($R252-2009),0)+IF($S252>=AY$2,$AP252/($S252-2009),0)+IF($T252>=AY$2,$AQ252/($T252-2009),0)+IF($U252>=AY$2,$AR252/($U252-2009),0)+IF($V252>=AY$2,$AS252/($V252-2009),0)+IF($W252>=AY$2,$AT252/($W252-2009),0)+IF($X252>=AY$2,$AU252/($X252-2009),0)+IF($Y252>=AY$2,$AV252/($Y252-2009),0)","v":7063.3521578221698},{"$f":"IF($D252>=AZ$2,$AA252/($D252-2009),0)+IF($E252>=AZ$2,$AB252/($E252-2009),0)+IF($F252>=AZ$2,$AC252/($F252-2009),0)+IF($G252>=AZ$2,$AD252/($G252-2009),0)+IF($H252>=AZ$2,$AE252/($H252-2009),0)+IF($I252>=AZ$2,$AF252/($I252-2009),0)+IF($J252>=AZ$2,$AG252/($J252-2009),0)+IF($K252>=AZ$2,$AH252/($K252-2009),0)+IF($L252>=AZ$2,$AI252/($L252-2009),0)+IF($M252>=AZ$2,$AJ252/($M252-2009),0)+IF($N252>=AZ$2,$AK252/($N252-2009),0)+IF($O252>=AZ$2,$AL252/($O252-2009),0)+IF($P252>=AZ$2,$AM252/($P252-2009),0)+IF($Q252>=AZ$2,$AN252/($Q252-2009),0)+IF($R252>=AZ$2,$AO252/($R252-2009),0)+IF($S252>=AZ$2,$AP252/($S252-2009),0)+IF($T252>=AZ$2,$AQ252/($T252-2009),0)+IF($U252>=AZ$2,$AR252/($U252-2009),0)+IF($V252>=AZ$2,$AS252/($V252-2009),0)+IF($W252>=AZ$2,$AT252/($W252-2009),0)+IF($X252>=AZ$2,$AU252/($X252-2009),0)+IF($Y252>=AZ$2,$AV252/($Y252-2009),0)","v":7063.3521578221698},7063.3521578221698,7063.3521578221698,7063.3521578221698,7063.3521578221698,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D252>=DL$2,$AA252/($D252-2009),0)+IF($E252>=DL$2,$AB252/($E252-2009),0)+IF($F252>=DL$2,$AC252/($F252-2009),0)+IF($G252>=DL$2,$AD252/($G252-2009),0)+IF($H252>=DL$2,$AE252/($H252-2009),0)+IF($I252>=DL$2,$AF252/($I252-2009),0)+IF($J252>=DL$2,$AG252/($J252-2009),0)+IF($K252>=DL$2,$AH252/($K252-2009),0)+IF($L252>=DL$2,$AI252/($L252-2009),0)+IF($M252>=DL$2,$AJ252/($M252-2009),0)+IF($N252>=DL$2,$AK252/($N252-2009),0)+IF($O252>=DL$2,$AL252/($O252-2009),0)+IF($P252>=DL$2,$AM252/($P252-2009),0)+IF($Q252>=DL$2,$AN252/($Q252-2009),0)+IF($R252>=DL$2,$AO252/($R252-2009),0)+IF($S252>=DL$2,$AP252/($S252-2009),0)+IF($T252>=DL$2,$AQ252/($T252-2009),0)+IF($U252>=DL$2,$AR252/($U252-2009),0)+IF($V252>=DL$2,$AS252/($V252-2009),0)+IF($W252>=DL$2,$AT252/($W252-2009),0)+IF($X252>=DL$2,$AU252/($X252-2009),0)+IF($Y252>=DL$2,$AV252/($Y252-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C257+Produktionsanlæg!D258","v":1955},{"$f":"E$3+$C257+Produktionsanlæg!E258","v":1965},{"$f":"F$3+$C257+Produktionsanlæg!F258","v":1975},{"$f":"G$3+$C257+Produktionsanlæg!G258","v":1985},{"$f":"H$3+$C257+Produktionsanlæg!H258","v":1995},{"$f":"I$3+$C257+Produktionsanlæg!I258","v":2005},{"$f":"J$3+$C257+Produktionsanlæg!J258","v":2015},{"$f":"K$3+$C257+Produktionsanlæg!K258","v":2025},{"$f":"L$3+$C257+Produktionsanlæg!L258","v":2032},{"$f":"M$3+$C257+Produktionsanlæg!M258","v":2037},{"$f":"N$3+$C257+Produktionsanlæg!N258","v":2042},{"$f":"O$3+$C257+Produktionsanlæg!O258","v":2047},{"$f":"P$3+$C257+Produktionsanlæg!P258","v":2050},{"$f":"Q$3+$C257+Produktionsanlæg!Q258","v":2051},{"$f":"R$3+$C257+Produktionsanlæg!R258","v":2052},{"$f":"S$3+$C257+Produktionsanlæg!S258","v":2053},{"$f":"T$3+$C257+Produktionsanlæg!T258","v":2054},{"$f":"U$3+$C257+Produktionsanlæg!U258","v":2055},{"$f":"V$3+$C257+Produktionsanlæg!V258","v":2056},{"$f":"W$3+$C257+Produktionsanlæg!W258","v":2057},{"$f":"X$3+$C257+Produktionsanlæg!X258","v":2058},{"$f":"Y$3+$C257+Produktionsanlæg!Y258","v":2059},null,{"$f":"Produktionsanlæg!BU257","v":0},{"$f":"Produktionsanlæg!BV257","v":0},{"$f":"Produktionsanlæg!BW257","v":0},{"$f":"Produktionsanlæg!BX257","v":0},{"$f":"Produktionsanlæg!BY257","v":0},{"$f":"Produktionsanlæg!BZ257","v":0},{"$f":"Produktionsanlæg!CA257","v":0},{"$f":"Produktionsanlæg!CB257","v":0},{"$f":"Produktionsanlæg!CC257","v":0},{"$f":"Produktionsanlæg!CD257","v":0},{"$f":"Produktionsanlæg!CE257","v":0},{"$f":"Produktionsanlæg!CF257","v":0},{"$f":"Produktionsanlæg!CG257","v":0},{"$f":"Produktionsanlæg!CH257","v":0},{"$f":"Produktionsanlæg!CI257","v":0},{"$f":"Produktionsanlæg!CJ257","v":0},{"$f":"Produktionsanlæg!CK257","v":0},{"$f":"Produktionsanlæg!CL257","v":0},{"$f":"Produktionsanlæg!CM257","v":0},{"$f":"Produktionsanlæg!CN257","v":0},{"$f":"Produktionsanlæg!CO257","v":0},{"$f":"Produktionsanlæg!CP257","v":0},{"$f":"SUM(AA257:AV257)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D257>=AY$2,$AA257/($D257-2009),0)+IF($E257>=AY$2,$AB257/($E257-2009),0)+IF($F257>=AY$2,$AC257/($F257-2009),0)+IF($G257>=AY$2,$AD257/($G257-2009),0)+IF($H257>=AY$2,$AE257/($H257-2009),0)+IF($I257>=AY$2,$AF257/($I257-2009),0)+IF($J257>=AY$2,$AG257/($J257-2009),0)+IF($K257>=AY$2,$AH257/($K257-2009),0)+IF($L257>=AY$2,$AI257/($L257-2009),0)+IF($M257>=AY$2,$AJ257/($M257-2009),0)+IF($N257>=AY$2,$AK257/($N257-2009),0)+IF($O257>=AY$2,$AL257/($O257-2009),0)+IF($P257>=AY$2,$AM257/($P257-2009),0)+IF($Q257>=AY$2,$AN257/($Q257-2009),0)+IF($R257>=AY$2,$AO257/($R257-2009),0)+IF($S257>=AY$2,$AP257/($S257-2009),0)+IF($T257>=AY$2,$AQ257/($T257-2009),0)+IF($U257>=AY$2,$AR257/($U257-2009),0)+IF($V257>=AY$2,$AS257/($V257-2009),0)+IF($W257>=AY$2,$AT257/($W257-2009),0)+IF($X257>=AY$2,$AU257/($X257-2009),0)+IF($Y257>=AY$2,$AV257/($Y257-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D257>=DK$2,$AA257/($D257-2009),0)+IF($E257>=DK$2,$AB257/($E257-2009),0)+IF($F257>=DK$2,$AC257/($F257-2009),0)+IF($G257>=DK$2,$AD257/($G257-2009),0)+IF($H257>=DK$2,$AE257/($H257-2009),0)+IF($I257>=DK$2,$AF257/($I257-2009),0)+IF($J257>=DK$2,$AG257/($J257-2009),0)+IF($K257>=DK$2,$AH257/($K257-2009),0)+IF($L257>=DK$2,$AI257/($L257-2009),0)+IF($M257>=DK$2,$AJ257/($M257-2009),0)+IF($N257>=DK$2,$AK257/($N257-2009),0)+IF($O257>=DK$2,$AL257/($O257-2009),0)+IF($P257>=DK$2,$AM257/($P257-2009),0)+IF($Q257>=DK$2,$AN257/($Q257-2009),0)+IF($R257>=DK$2,$AO257/($R257-2009),0)+IF($S257>=DK$2,$AP257/($S257-2009),0)+IF($T257>=DK$2,$AQ257/($T257-2009),0)+IF($U257>=DK$2,$AR257/($U257-2009),0)+IF($V257>=DK$2,$AS257/($V257-2009),0)+IF($W257>=DK$2,$AT257/($W257-2009),0)+IF($X257>=DK$2,$AU257/($X257-2009),0)+IF($Y257>=DK$2,$AV257/($Y257-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C263","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C263","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU263","v":0},{"$f":"Produktionsanlæg!BV263","v":0},{"$f":"Produktionsanlæg!BW263","v":0},{"$f":"Produktionsanlæg!BX263","v":0},{"$f":"Produktionsanlæg!BY263","v":0},{"$f":"Produktionsanlæg!BZ263","v":0},{"$f":"Produktionsanlæg!CA263","v":0},{"$f":"Produktionsanlæg!CB263","v":0},{"$f":"Produktionsanlæg!CC263","v":0},{"$f":"Produktionsanlæg!CD263","v":0},{"$f":"Produktionsanlæg!CE263","v":0},{"$f":"Produktionsanlæg!CF263","v":0},{"$f":"Produktionsanlæg!CG263","v":0},{"$f":"Produktionsanlæg!CH263","v":0},{"$f":"Produktionsanlæg!CI263","v":0},{"$f":"Produktionsanlæg!CJ263","v":0},{"$f":"Produktionsanlæg!CK263","v":0},{"$f":"Produktionsanlæg!CL263","v":0},{"$f":"Produktionsanlæg!CM263","v":0},{"$f":"Produktionsanlæg!CN263","v":0},{"$f":"Produktionsanlæg!CO263","v":0},{"$f":"Produktionsanlæg!CP263","v":0},{"$f":"SUM(AA263:AV263)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D263>=AY$2,$AA263/($D263-2009),0)+IF($E263>=AY$2,$AB263/($E263-2009),0)+IF($F263>=AY$2,$AC263/($F263-2009),0)+IF($G263>=AY$2,$AD263/($G263-2009),0)+IF($H263>=AY$2,$AE263/($H263-2009),0)+IF($I263>=AY$2,$AF263/($I263-2009),0)+IF($J263>=AY$2,$AG263/($J263-2009),0)+IF($K263>=AY$2,$AH263/($K263-2009),0)+IF($L263>=AY$2,$AI263/($L263-2009),0)+IF($M263>=AY$2,$AJ263/($M263-2009),0)+IF($N263>=AY$2,$AK263/($N263-2009),0)+IF($O263>=AY$2,$AL263/($O263-2009),0)+IF($P263>=AY$2,$AM263/($P263-2009),0)+IF($Q263>=AY$2,$AN263/($Q263-2009),0)+IF($R263>=AY$2,$AO263/($R263-2009),0)+IF($S263>=AY$2,$AP263/($S263-2009),0)+IF($T263>=AY$2,$AQ263/($T263-2009),0)+IF($U263>=AY$2,$AR263/($U263-2009),0)+IF($V263>=AY$2,$AS263/($V263-2009),0)+IF($W263>=AY$2,$AT263/($W263-2009),0)+IF($X263>=AY$2,$AU263/($X263-2009),0)+IF($Y263>=AY$2,$AV263/($Y263-2009),0)","v":0},{"$f":"IF($D263>=AZ$2,$AA263/($D263-2009),0)+IF($E263>=AZ$2,$AB263/($E263-2009),0)+IF($F263>=AZ$2,$AC263/($F263-2009),0)+IF($G263>=AZ$2,$AD263/($G263-2009),0)+IF($H263>=AZ$2,$AE263/($H263-2009),0)+IF($I263>=AZ$2,$AF263/($I263-2009),0)+IF($J263>=AZ$2,$AG263/($J263-2009),0)+IF($K263>=AZ$2,$AH263/($K263-2009),0)+IF($L263>=AZ$2,$AI263/($L263-2009),0)+IF($M263>=AZ$2,$AJ263/($M263-2009),0)+IF($N263>=AZ$2,$AK263/($N263-2009),0)+IF($O263>=AZ$2,$AL263/($O263-2009),0)+IF($P263>=AZ$2,$AM263/($P263-2009),0)+IF($Q263>=AZ$2,$AN263/($Q263-2009),0)+IF($R263>=AZ$2,$AO263/($R263-2009),0)+IF($S263>=AZ$2,$AP263/($S263-2009),0)+IF($T263>=AZ$2,$AQ263/($T263-2009),0)+IF($U263>=AZ$2,$AR263/($U263-2009),0)+IF($V263>=AZ$2,$AS263/($V263-2009),0)+IF($W263>=AZ$2,$AT263/($W263-2009),0)+IF($X263>=AZ$2,$AU263/($X263-2009),0)+IF($Y263>=AZ$2,$AV263/($Y263-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D263>=DL$2,$AA263/($D263-2009),0)+IF($E263>=DL$2,$AB263/($E263-2009),0)+IF($F263>=DL$2,$AC263/($F263-2009),0)+IF($G263>=DL$2,$AD263/($G263-2009),0)+IF($H263>=DL$2,$AE263/($H263-2009),0)+IF($I263>=DL$2,$AF263/($I263-2009),0)+IF($J263>=DL$2,$AG263/($J263-2009),0)+IF($K263>=DL$2,$AH263/($K263-2009),0)+IF($L263>=DL$2,$AI263/($L263-2009),0)+IF($M263>=DL$2,$AJ263/($M263-2009),0)+IF($N263>=DL$2,$AK263/($N263-2009),0)+IF($O263>=DL$2,$AL263/($O263-2009),0)+IF($P263>=DL$2,$AM263/($P263-2009),0)+IF($Q263>=DL$2,$AN263/($Q263-2009),0)+IF($R263>=DL$2,$AO263/($R263-2009),0)+IF($S263>=DL$2,$AP263/($S263-2009),0)+IF($T263>=DL$2,$AQ263/($T263-2009),0)+IF($U263>=DL$2,$AR263/($U263-2009),0)+IF($V263>=DL$2,$AS263/($V263-2009),0)+IF($W263>=DL$2,$AT263/($W263-2009),0)+IF($X263>=DL$2,$AU263/($X263-2009),0)+IF($Y263>=DL$2,$AV263/($Y263-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C269+Produktionsanlæg!D270","v":1955},{"$f":"E$3+$C269+Produktionsanlæg!E270","v":1965},{"$f":"F$3+$C269+Produktionsanlæg!F270","v":1975},{"$f":"G$3+$C269+Produktionsanlæg!G270","v":1985},{"$f":"H$3+$C269+Produktionsanlæg!H270","v":1995},{"$f":"I$3+$C269+Produktionsanlæg!I270","v":2005},{"$f":"J$3+$C269+Produktionsanlæg!J270","v":2015},{"$f":"K$3+$C269+Produktionsanlæg!K270","v":2025},{"$f":"L$3+$C269+Produktionsanlæg!L270","v":2032},{"$f":"M$3+$C269+Produktionsanlæg!M270","v":2037},{"$f":"N$3+$C269+Produktionsanlæg!N270","v":2042},{"$f":"O$3+$C269+Produktionsanlæg!O270","v":2047},{"$f":"P$3+$C269+Produktionsanlæg!P270","v":2050},{"$f":"Q$3+$C269+Produktionsanlæg!Q270","v":2051},{"$f":"R$3+$C269+Produktionsanlæg!R270","v":2052},{"$f":"S$3+$C269+Produktionsanlæg!S270","v":2053},{"$f":"T$3+$C269+Produktionsanlæg!T270","v":2054},{"$f":"U$3+$C269+Produktionsanlæg!U270","v":2055},{"$f":"V$3+$C269+Produktionsanlæg!V270","v":2056},{"$f":"W$3+$C269+Produktionsanlæg!W270","v":2057},{"$f":"X$3+$C269+Produktionsanlæg!X270","v":2058},{"$f":"Y$3+$C269+Produktionsanlæg!Y270","v":2059},null,{"$f":"Produktionsanlæg!BU269","v":0},{"$f":"Produktionsanlæg!BV269","v":0},{"$f":"Produktionsanlæg!BW269","v":0},{"$f":"Produktionsanlæg!BX269","v":0},{"$f":"Produktionsanlæg!BY269","v":0},{"$f":"Produktionsanlæg!BZ269","v":0},{"$f":"Produktionsanlæg!CA269","v":0},{"$f":"Produktionsanlæg!CB269","v":0},{"$f":"Produktionsanlæg!CC269","v":0},{"$f":"Produktionsanlæg!CD269","v":0},{"$f":"Produktionsanlæg!CE269","v":0},{"$f":"Produktionsanlæg!CF269","v":0},{"$f":"Produktionsanlæg!CG269","v":0},{"$f":"Produktionsanlæg!CH269","v":0},{"$f":"Produktionsanlæg!CI269","v":0},{"$f":"Produktionsanlæg!CJ269","v":0},{"$f":"Produktionsanlæg!CK269","v":0},{"$f":"Produktionsanlæg!CL269","v":0},{"$f":"Produktionsanlæg!CM269","v":0},{"$f":"Produktionsanlæg!CN269","v":0},{"$f":"Produktionsanlæg!CO269","v":0},{"$f":"Produktionsanlæg!CP269","v":0},{"$f":"SUM(AA269:AV269)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D269>=AY$2,$AA269/($D269-2009),0)+IF($E269>=AY$2,$AB269/($E269-2009),0)+IF($F269>=AY$2,$AC269/($F269-2009),0)+IF($G269>=AY$2,$AD269/($G269-2009),0)+IF($H269>=AY$2,$AE269/($H269-2009),0)+IF($I269>=AY$2,$AF269/($I269-2009),0)+IF($J269>=AY$2,$AG269/($J269-2009),0)+IF($K269>=AY$2,$AH269/($K269-2009),0)+IF($L269>=AY$2,$AI269/($L269-2009),0)+IF($M269>=AY$2,$AJ269/($M269-2009),0)+IF($N269>=AY$2,$AK269/($N269-2009),0)+IF($O269>=AY$2,$AL269/($O269-2009),0)+IF($P269>=AY$2,$AM269/($P269-2009),0)+IF($Q269>=AY$2,$AN269/($Q269-2009),0)+IF($R269>=AY$2,$AO269/($R269-2009),0)+IF($S269>=AY$2,$AP269/($S269-2009),0)+IF($T269>=AY$2,$AQ269/($T269-2009),0)+IF($U269>=AY$2,$AR269/($U269-2009),0)+IF($V269>=AY$2,$AS269/($V269-2009),0)+IF($W269>=AY$2,$AT269/($W269-2009),0)+IF($X269>=AY$2,$AU269/($X269-2009),0)+IF($Y269>=AY$2,$AV269/($Y269-2009),0)","v":0},{"$f":"IF($D269>=AZ$2,$AA269/($D269-2009),0)+IF($E269>=AZ$2,$AB269/($E269-2009),0)+IF($F269>=AZ$2,$AC269/($F269-2009),0)+IF($G269>=AZ$2,$AD269/($G269-2009),0)+IF($H269>=AZ$2,$AE269/($H269-2009),0)+IF($I269>=AZ$2,$AF269/($I269-2009),0)+IF($J269>=AZ$2,$AG269/($J269-2009),0)+IF($K269>=AZ$2,$AH269/($K269-2009),0)+IF($L269>=AZ$2,$AI269/($L269-2009),0)+IF($M269>=AZ$2,$AJ269/($M269-2009),0)+IF($N269>=AZ$2,$AK269/($N269-2009),0)+IF($O269>=AZ$2,$AL269/($O269-2009),0)+IF($P269>=AZ$2,$AM269/($P269-2009),0)+IF($Q269>=AZ$2,$AN269/($Q269-2009),0)+IF($R269>=AZ$2,$AO269/($R269-2009),0)+IF($S269>=AZ$2,$AP269/($S269-2009),0)+IF($T269>=AZ$2,$AQ269/($T269-2009),0)+IF($U269>=AZ$2,$AR269/($U269-2009),0)+IF($V269>=AZ$2,$AS269/($V269-2009),0)+IF($W269>=AZ$2,$AT269/($W269-2009),0)+IF($X269>=AZ$2,$AU269/($X269-2009),0)+IF($Y269>=AZ$2,$AV269/($Y269-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D269>=DL$2,$AA269/($D269-2009),0)+IF($E269>=DL$2,$AB269/($E269-2009),0)+IF($F269>=DL$2,$AC269/($F269-2009),0)+IF($G269>=DL$2,$AD269/($G269-2009),0)+IF($H269>=DL$2,$AE269/($H269-2009),0)+IF($I269>=DL$2,$AF269/($I269-2009),0)+IF($J269>=DL$2,$AG269/($J269-2009),0)+IF($K269>=DL$2,$AH269/($K269-2009),0)+IF($L269>=DL$2,$AI269/($L269-2009),0)+IF($M269>=DL$2,$AJ269/($M269-2009),0)+IF($N269>=DL$2,$AK269/($N269-2009),0)+IF($O269>=DL$2,$AL269/($O269-2009),0)+IF($P269>=DL$2,$AM269/($P269-2009),0)+IF($Q269>=DL$2,$AN269/($Q269-2009),0)+IF($R269>=DL$2,$AO269/($R269-2009),0)+IF($S269>=DL$2,$AP269/($S269-2009),0)+IF($T269>=DL$2,$AQ269/($T269-2009),0)+IF($U269>=DL$2,$AR269/($U269-2009),0)+IF($V269>=DL$2,$AS269/($V269-2009),0)+IF($W269>=DL$2,$AT269/($W269-2009),0)+IF($X269>=DL$2,$AU269/($X269-2009),0)+IF($Y269>=DL$2,$AV269/($Y269-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C274","v":1930},{"$f":"E$3+$C274","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU274","v":0},{"$f":"Produktionsanlæg!BV274","v":0},{"$f":"Produktionsanlæg!BW274","v":0},{"$f":"Produktionsanlæg!BX274","v":0},{"$f":"Produktionsanlæg!BY274","v":0},{"$f":"Produktionsanlæg!BZ274","v":0},{"$f":"Produktionsanlæg!CA274","v":0},{"$f":"Produktionsanlæg!CB274","v":0},{"$f":"Produktionsanlæg!CC274","v":0},{"$f":"Produktionsanlæg!CD274","v":0},{"$f":"Produktionsanlæg!CE274","v":0},{"$f":"Produktionsanlæg!CF274","v":0},{"$f":"Produktionsanlæg!CG274","v":0},{"$f":"Produktionsanlæg!CH274","v":0},{"$f":"Produktionsanlæg!CI274","v":0},{"$f":"Produktionsanlæg!CJ274","v":0},{"$f":"Produktionsanlæg!CK274","v":0},{"$f":"Produktionsanlæg!CL274","v":0},{"$f":"Produktionsanlæg!CM274","v":0},{"$f":"Produktionsanlæg!CN274","v":0},{"$f":"Produktionsanlæg!CO274","v":0},{"$f":"Produktionsanlæg!CP274","v":0},{"$f":"SUM(AA274:AV274)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D274>=AY$2,$AA274/($D274-2009),0)+IF($E274>=AY$2,$AB274/($E274-2009),0)+IF($F274>=AY$2,$AC274/($F274-2009),0)+IF($G274>=AY$2,$AD274/($G274-2009),0)+IF($H274>=AY$2,$AE274/($H274-2009),0)+IF($I274>=AY$2,$AF274/($I274-2009),0)+IF($J274>=AY$2,$AG274/($J274-2009),0)+IF($K274>=AY$2,$AH274/($K274-2009),0)+IF($L274>=AY$2,$AI274/($L274-2009),0)+IF($M274>=AY$2,$AJ274/($M274-2009),0)+IF($N274>=AY$2,$AK274/($N274-2009),0)+IF($O274>=AY$2,$AL274/($O274-2009),0)+IF($P274>=AY$2,$AM274/($P274-2009),0)+IF($Q274>=AY$2,$AN274/($Q274-2009),0)+IF($R274>=AY$2,$AO274/($R274-2009),0)+IF($S274>=AY$2,$AP274/($S274-2009),0)+IF($T274>=AY$2,$AQ274/($T274-2009),0)+IF($U274>=AY$2,$AR274/($U274-2009),0)+IF($V274>=AY$2,$AS274/($V274-2009),0)+IF($W274>=AY$2,$AT274/($W274-2009),0)+IF($X274>=AY$2,$AU274/($X274-2009),0)+IF($Y274>=AY$2,$AV274/($Y274-2009),0)","v":0},{"$f":"IF($D274>=AZ$2,$AA274/($D274-2009),0)+IF($E274>=AZ$2,$AB274/($E274-2009),0)+IF($F274>=AZ$2,$AC274/($F274-2009),0)+IF($G274>=AZ$2,$AD274/($G274-2009),0)+IF($H274>=AZ$2,$AE274/($H274-2009),0)+IF($I274>=AZ$2,$AF274/($I274-2009),0)+IF($J274>=AZ$2,$AG274/($J274-2009),0)+IF($K274>=AZ$2,$AH274/($K274-2009),0)+IF($L274>=AZ$2,$AI274/($L274-2009),0)+IF($M274>=AZ$2,$AJ274/($M274-2009),0)+IF($N274>=AZ$2,$AK274/($N274-2009),0)+IF($O274>=AZ$2,$AL274/($O274-2009),0)+IF($P274>=AZ$2,$AM274/($P274-2009),0)+IF($Q274>=AZ$2,$AN274/($Q274-2009),0)+IF($R274>=AZ$2,$AO274/($R274-2009),0)+IF($S274>=AZ$2,$AP274/($S274-2009),0)+IF($T274>=AZ$2,$AQ274/($T274-2009),0)+IF($U274>=AZ$2,$AR274/($U274-2009),0)+IF($V274>=AZ$2,$AS274/($V274-2009),0)+IF($W274>=AZ$2,$AT274/($W274-2009),0)+IF($X274>=AZ$2,$AU274/($X274-2009),0)+IF($Y274>=AZ$2,$AV274/($Y274-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D274>=DL$2,$AA274/($D274-2009),0)+IF($E274>=DL$2,$AB274/($E274-2009),0)+IF($F274>=DL$2,$AC274/($F274-2009),0)+IF($G274>=DL$2,$AD274/($G274-2009),0)+IF($H274>=DL$2,$AE274/($H274-2009),0)+IF($I274>=DL$2,$AF274/($I274-2009),0)+IF($J274>=DL$2,$AG274/($J274-2009),0)+IF($K274>=DL$2,$AH274/($K274-2009),0)+IF($L274>=DL$2,$AI274/($L274-2009),0)+IF($M274>=DL$2,$AJ274/($M274-2009),0)+IF($N274>=DL$2,$AK274/($N274-2009),0)+IF($O274>=DL$2,$AL274/($O274-2009),0)+IF($P274>=DL$2,$AM274/($P274-2009),0)+IF($Q274>=DL$2,$AN274/($Q274-2009),0)+IF($R274>=DL$2,$AO274/($R274-2009),0)+IF($S274>=DL$2,$AP274/($S274-2009),0)+IF($T274>=DL$2,$AQ274/($T274-2009),0)+IF($U274>=DL$2,$AR274/($U274-2009),0)+IF($V274>=DL$2,$AS274/($V274-2009),0)+IF($W274>=DL$2,$AT274/($W274-2009),0)+IF($X274>=DL$2,$AU274/($X274-2009),0)+IF($Y274>=DL$2,$AV274/($Y274-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C280","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C280","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU280","v":0},{"$f":"Produktionsanlæg!BV280","v":0},{"$f":"Produktionsanlæg!BW280","v":0},{"$f":"Produktionsanlæg!BX280","v":0},{"$f":"Produktionsanlæg!BY280","v":0},{"$f":"Produktionsanlæg!BZ280","v":0},{"$f":"Produktionsanlæg!CA280","v":0},{"$f":"Produktionsanlæg!CB280","v":0},{"$f":"Produktionsanlæg!CC280","v":0},{"$f":"Produktionsanlæg!CD280","v":0},{"$f":"Produktionsanlæg!CE280","v":0},{"$f":"Produktionsanlæg!CF280","v":0},{"$f":"Produktionsanlæg!CG280","v":0},{"$f":"Produktionsanlæg!CH280","v":0},{"$f":"Produktionsanlæg!CI280","v":0},{"$f":"Produktionsanlæg!CJ280","v":0},{"$f":"Produktionsanlæg!CK280","v":0},{"$f":"Produktionsanlæg!CL280","v":0},{"$f":"Produktionsanlæg!CM280","v":0},{"$f":"Produktionsanlæg!CN280","v":0},{"$f":"Produktionsanlæg!CO280","v":0},{"$f":"Produktionsanlæg!CP280","v":0},{"$f":"SUM(AA280:AV280)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D280>=AY$2,$AA280/($D280-2009),0)+IF($E280>=AY$2,$AB280/($E280-2009),0)+IF($F280>=AY$2,$AC280/($F280-2009),0)+IF($G280>=AY$2,$AD280/($G280-2009),0)+IF($H280>=AY$2,$AE280/($H280-2009),0)+IF($I280>=AY$2,$AF280/($I280-2009),0)+IF($J280>=AY$2,$AG280/($J280-2009),0)+IF($K280>=AY$2,$AH280/($K280-2009),0)+IF($L280>=AY$2,$AI280/($L280-2009),0)+IF($M280>=AY$2,$AJ280/($M280-2009),0)+IF($N280>=AY$2,$AK280/($N280-2009),0)+IF($O280>=AY$2,$AL280/($O280-2009),0)+IF($P280>=AY$2,$AM280/($P280-2009),0)+IF($Q280>=AY$2,$AN280/($Q280-2009),0)+IF($R280>=AY$2,$AO280/($R280-2009),0)+IF($S280>=AY$2,$AP280/($S280-2009),0)+IF($T280>=AY$2,$AQ280/($T280-2009),0)+IF($U280>=AY$2,$AR280/($U280-2009),0)+IF($V280>=AY$2,$AS280/($V280-2009),0)+IF($W280>=AY$2,$AT280/($W280-2009),0)+IF($X280>=AY$2,$AU280/($X280-2009),0)+IF($Y280>=AY$2,$AV280/($Y280-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D280>=BO$2,$AA280/($D280-2009),0)+IF($E280>=BO$2,$AB280/($E280-2009),0)+IF($F280>=BO$2,$AC280/($F280-2009),0)+IF($G280>=BO$2,$AD280/($G280-2009),0)+IF($H280>=BO$2,$AE280/($H280-2009),0)+IF($I280>=BO$2,$AF280/($I280-2009),0)+IF($J280>=BO$2,$AG280/($J280-2009),0)+IF($K280>=BO$2,$AH280/($K280-2009),0)+IF($L280>=BO$2,$AI280/($L280-2009),0)+IF($M280>=BO$2,$AJ280/($M280-2009),0)+IF($N280>=BO$2,$AK280/($N280-2009),0)+IF($O280>=BO$2,$AL280/($O280-2009),0)+IF($P280>=BO$2,$AM280/($P280-2009),0)+IF($Q280>=BO$2,$AN280/($Q280-2009),0)+IF($R280>=BO$2,$AO280/($R280-2009),0)+IF($S280>=BO$2,$AP280/($S280-2009),0)+IF($T280>=BO$2,$AQ280/($T280-2009),0)+IF($U280>=BO$2,$AR280/($U280-2009),0)+IF($V280>=BO$2,$AS280/($V280-2009),0)+IF($W280>=BO$2,$AT280/($W280-2009),0)+IF($X280>=BO$2,$AU280/($X280-2009),0)+IF($Y280>=BO$2,$AV280/($Y280-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D280>=EA$2,$AA280/($D280-2009),0)+IF($E280>=EA$2,$AB280/($E280-2009),0)+IF($F280>=EA$2,$AC280/($F280-2009),0)+IF($G280>=EA$2,$AD280/($G280-2009),0)+IF($H280>=EA$2,$AE280/($H280-2009),0)+IF($I280>=EA$2,$AF280/($I280-2009),0)+IF($J280>=EA$2,$AG280/($J280-2009),0)+IF($K280>=EA$2,$AH280/($K280-2009),0)+IF($L280>=EA$2,$AI280/($L280-2009),0)+IF($M280>=EA$2,$AJ280/($M280-2009),0)+IF($N280>=EA$2,$AK280/($N280-2009),0)+IF($O280>=EA$2,$AL280/($O280-2009),0)+IF($P280>=EA$2,$AM280/($P280-2009),0)+IF($Q280>=EA$2,$AN280/($Q280-2009),0)+IF($R280>=EA$2,$AO280/($R280-2009),0)+IF($S280>=EA$2,$AP280/($S280-2009),0)+IF($T280>=EA$2,$AQ280/($T280-2009),0)+IF($U280>=EA$2,$AR280/($U280-2009),0)+IF($V280>=EA$2,$AS280/($V280-2009),0)+IF($W280>=EA$2,$AT280/($W280-2009),0)+IF($X280>=EA$2,$AU280/($X280-2009),0)+IF($Y280>=EA$2,$AV280/($Y280-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C288+Produktionsanlæg!D289","v":1955},{"$f":"E$3+$C288+Produktionsanlæg!E289","v":1965},{"$f":"F$3+$C288+Produktionsanlæg!F289","v":1975},{"$f":"G$3+$C288+Produktionsanlæg!G289","v":1985},{"$f":"H$3+$C288+Produktionsanlæg!H289","v":1995},{"$f":"I$3+$C288+Produktionsanlæg!I289","v":2005},{"$f":"J$3+$C288+Produktionsanlæg!J289","v":2015},{"$f":"K$3+$C288+Produktionsanlæg!K289","v":2025},{"$f":"L$3+$C288+Produktionsanlæg!L289","v":2032},{"$f":"M$3+$C288+Produktionsanlæg!M289","v":2037},{"$f":"N$3+$C288+Produktionsanlæg!N289","v":2042},{"$f":"O$3+$C288+Produktionsanlæg!O289","v":2047},{"$f":"P$3+$C288+Produktionsanlæg!P289","v":2050},{"$f":"Q$3+$C288+Produktionsanlæg!Q289","v":2051},{"$f":"R$3+$C288+Produktionsanlæg!R289","v":2052},{"$f":"S$3+$C288+Produktionsanlæg!S289","v":2053},{"$f":"T$3+$C288+Produktionsanlæg!T289","v":2054},{"$f":"U$3+$C288+Produktionsanlæg!U289","v":2055},{"$f":"V$3+$C288+Produktionsanlæg!V289","v":2056},{"$f":"W$3+$C288+Produktionsanlæg!W289","v":2057},{"$f":"X$3+$C288+Produktionsanlæg!X289","v":2058},{"$f":"Y$3+$C288+Produktionsanlæg!Y289","v":2059},null,{"$f":"Produktionsanlæg!BU288","v":0},{"$f":"Produktionsanlæg!BV288","v":0},{"$f":"Produktionsanlæg!BW288","v":0},{"$f":"Produktionsanlæg!BX288","v":0},{"$f":"Produktionsanlæg!BY288","v":0},{"$f":"Produktionsanlæg!BZ288","v":0},{"$f":"Produktionsanlæg!CA288","v":0},{"$f":"Produktionsanlæg!CB288","v":0},{"$f":"Produktionsanlæg!CC288","v":0},{"$f":"Produktionsanlæg!CD288","v":0},{"$f":"Produktionsanlæg!CE288","v":0},{"$f":"Produktionsanlæg!CF288","v":0},{"$f":"Produktionsanlæg!CG288","v":0},{"$f":"Produktionsanlæg!CH288","v":0},{"$f":"Produktionsanlæg!CI288","v":0},{"$f":"Produktionsanlæg!CJ288","v":0},{"$f":"Produktionsanlæg!CK288","v":0},{"$f":"Produktionsanlæg!CL288","v":0},{"$f":"Produktionsanlæg!CM288","v":0},{"$f":"Produktionsanlæg!CN288","v":0},{"$f":"Produktionsanlæg!CO288","v":0},{"$f":"Produktionsanlæg!CP288","v":0},{"$f":"SUM(AA288:AV288)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D288>=AY$2,$AA288/($D288-2009),0)+IF($E288>=AY$2,$AB288/($E288-2009),0)+IF($F288>=AY$2,$AC288/($F288-2009),0)+IF($G288>=AY$2,$AD288/($G288-2009),0)+IF($H288>=AY$2,$AE288/($H288-2009),0)+IF($I288>=AY$2,$AF288/($I288-2009),0)+IF($J288>=AY$2,$AG288/($J288-2009),0)+IF($K288>=AY$2,$AH288/($K288-2009),0)+IF($L288>=AY$2,$AI288/($L288-2009),0)+IF($M288>=AY$2,$AJ288/($M288-2009),0)+IF($N288>=AY$2,$AK288/($N288-2009),0)+IF($O288>=AY$2,$AL288/($O288-2009),0)+IF($P288>=AY$2,$AM288/($P288-2009),0)+IF($Q288>=AY$2,$AN288/($Q288-2009),0)+IF($R288>=AY$2,$AO288/($R288-2009),0)+IF($S288>=AY$2,$AP288/($S288-2009),0)+IF($T288>=AY$2,$AQ288/($T288-2009),0)+IF($U288>=AY$2,$AR288/($U288-2009),0)+IF($V288>=AY$2,$AS288/($V288-2009),0)+IF($W288>=AY$2,$AT288/($W288-2009),0)+IF($X288>=AY$2,$AU288/($X288-2009),0)+IF($Y288>=AY$2,$AV288/($Y288-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU291","v":0},{"$f":"Produktionsanlæg!BV291","v":0},{"$f":"Produktionsanlæg!BW291","v":0},{"$f":"Produktionsanlæg!BX291","v":0},{"$f":"Produktionsanlæg!BY291","v":0},{"$f":"Produktionsanlæg!BZ291","v":0},{"$f":"Produktionsanlæg!CA291","v":0},{"$f":"Produktionsanlæg!CB291","v":0},{"$f":"Produktionsanlæg!CC291","v":0},{"$f":"Produktionsanlæg!CD291","v":0},{"$f":"Produktionsanlæg!CE291","v":0},{"$f":"Produktionsanlæg!CF291","v":0},{"$f":"Produktionsanlæg!CG291","v":0},{"$f":"Produktionsanlæg!CH291","v":0},{"$f":"Produktionsanlæg!CI291","v":0},{"$f":"Produktionsanlæg!CJ291","v":0},{"$f":"Produktionsanlæg!CK291","v":0},{"$f":"Produktionsanlæg!CL291","v":0},{"$f":"Produktionsanlæg!CM291","v":0},{"$f":"Produktionsanlæg!CN291","v":0},{"$f":"Produktionsanlæg!CO291","v":0},{"$f":"Produktionsanlæg!CP291","v":0},{"$f":"SUM(AA291:AV291)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D291>=AY$2,$AA291/($D291-2009),0)+IF($E291>=AY$2,$AB291/($E291-2009),0)+IF($F291>=AY$2,$AC291/($F291-2009),0)+IF($G291>=AY$2,$AD291/($G291-2009),0)+IF($H291>=AY$2,$AE291/($H291-2009),0)+IF($I291>=AY$2,$AF291/($I291-2009),0)+IF($J291>=AY$2,$AG291/($J291-2009),0)+IF($K291>=AY$2,$AH291/($K291-2009),0)+IF($L291>=AY$2,$AI291/($L291-2009),0)+IF($M291>=AY$2,$AJ291/($M291-2009),0)+IF($N291>=AY$2,$AK291/($N291-2009),0)+IF($O291>=AY$2,$AL291/($O291-2009),0)+IF($P291>=AY$2,$AM291/($P291-2009),0)+IF($Q291>=AY$2,$AN291/($Q291-2009),0)+IF($R291>=AY$2,$AO291/($R291-2009),0)+IF($S291>=AY$2,$AP291/($S291-2009),0)+IF($T291>=AY$2,$AQ291/($T291-2009),0)+IF($U291>=AY$2,$AR291/($U291-2009),0)+IF($V291>=AY$2,$AS291/($V291-2009),0)+IF($W291>=AY$2,$AT291/($W291-2009),0)+IF($X291>=AY$2,$AU291/($X291-2009),0)+IF($Y291>=AY$2,$AV291/($Y291-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C297","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C297","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU297","v":0},{"$f":"Produktionsanlæg!BV297","v":0},{"$f":"Produktionsanlæg!BW297","v":0},{"$f":"Produktionsanlæg!BX297","v":0},{"$f":"Produktionsanlæg!BY297","v":0},{"$f":"Produktionsanlæg!BZ297","v":0},{"$f":"Produktionsanlæg!CA297","v":0},{"$f":"Produktionsanlæg!CB297","v":0},{"$f":"Produktionsanlæg!CC297","v":0},{"$f":"Produktionsanlæg!CD297","v":0},{"$f":"Produktionsanlæg!CE297","v":0},{"$f":"Produktionsanlæg!CF297","v":0},{"$f":"Produktionsanlæg!CG297","v":0},{"$f":"Produktionsanlæg!CH297","v":0},{"$f":"Produktionsanlæg!CI297","v":0},{"$f":"Produktionsanlæg!CJ297","v":0},{"$f":"Produktionsanlæg!CK297","v":0},{"$f":"Produktionsanlæg!CL297","v":16860.246249758668},{"$f":"Produktionsanlæg!CM297","v":0},{"$f":"Produktionsanlæg!CN297","v":0},{"$f":"Produktionsanlæg!CO297","v":0},{"$f":"Produktionsanlæg!CP297","v":0},{"$f":"SUM(AA297:AV297)","v":16860.246249758668},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D297>=AY$2,$AA297/($D297-2009),0)+IF($E297>=AY$2,$AB297/($E297-2009),0)+IF($F297>=AY$2,$AC297/($F297-2009),0)+IF($G297>=AY$2,$AD297/($G297-2009),0)+IF($H297>=AY$2,$AE297/($H297-2009),0)+IF($I297>=AY$2,$AF297/($I297-2009),0)+IF($J297>=AY$2,$AG297/($J297-2009),0)+IF($K297>=AY$2,$AH297/($K297-2009),0)+IF($L297>=AY$2,$AI297/($L297-2009),0)+IF($M297>=AY$2,$AJ297/($M297-2009),0)+IF($N297>=AY$2,$AK297/($N297-2009),0)+IF($O297>=AY$2,$AL297/($O297-2009),0)+IF($P297>=AY$2,$AM297/($P297-2009),0)+IF($Q297>=AY$2,$AN297/($Q297-2009),0)+IF($R297>=AY$2,$AO297/($R297-2009),0)+IF($S297>=AY$2,$AP297/($S297-2009),0)+IF($T297>=AY$2,$AQ297/($T297-2009),0)+IF($U297>=AY$2,$AR297/($U297-2009),0)+IF($V297>=AY$2,$AS297/($V297-2009),0)+IF($W297>=AY$2,$AT297/($W297-2009),0)+IF($X297>=AY$2,$AU297/($X297-2009),0)+IF($Y297>=AY$2,$AV297/($Y297-2009),0)","v":802.86886903612708},{"$f":"IF($D297>=AZ$2,$AA297/($D297-2009),0)+IF($E297>=AZ$2,$AB297/($E297-2009),0)+IF($F297>=AZ$2,$AC297/($F297-2009),0)+IF($G297>=AZ$2,$AD297/($G297-2009),0)+IF($H297>=AZ$2,$AE297/($H297-2009),0)+IF($I297>=AZ$2,$AF297/($I297-2009),0)+IF($J297>=AZ$2,$AG297/($J297-2009),0)+IF($K297>=AZ$2,$AH297/($K297-2009),0)+IF($L297>=AZ$2,$AI297/($L297-2009),0)+IF($M297>=AZ$2,$AJ297/($M297-2009),0)+IF($N297>=AZ$2,$AK297/($N297-2009),0)+IF($O297>=AZ$2,$AL297/($O297-2009),0)+IF($P297>=AZ$2,$AM297/($P297-2009),0)+IF($Q297>=AZ$2,$AN297/($Q297-2009),0)+IF($R297>=AZ$2,$AO297/($R297-2009),0)+IF($S297>=AZ$2,$AP297/($S297-2009),0)+IF($T297>=AZ$2,$AQ297/($T297-2009),0)+IF($U297>=AZ$2,$AR297/($U297-2009),0)+IF($V297>=AZ$2,$AS297/($V297-2009),0)+IF($W297>=AZ$2,$AT297/($W297-2009),0)+IF($X297>=AZ$2,$AU297/($X297-2009),0)+IF($Y297>=AZ$2,$AV297/($Y297-2009),0)","v":802.86886903612708},802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,802.86886903612708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D297>=DL$2,$AA297/($D297-2009),0)+IF($E297>=DL$2,$AB297/($E297-2009),0)+IF($F297>=DL$2,$AC297/($F297-2009),0)+IF($G297>=DL$2,$AD297/($G297-2009),0)+IF($H297>=DL$2,$AE297/($H297-2009),0)+IF($I297>=DL$2,$AF297/($I297-2009),0)+IF($J297>=DL$2,$AG297/($J297-2009),0)+IF($K297>=DL$2,$AH297/($K297-2009),0)+IF($L297>=DL$2,$AI297/($L297-2009),0)+IF($M297>=DL$2,$AJ297/($M297-2009),0)+IF($N297>=DL$2,$AK297/($N297-2009),0)+IF($O297>=DL$2,$AL297/($O297-2009),0)+IF($P297>=DL$2,$AM297/($P297-2009),0)+IF($Q297>=DL$2,$AN297/($Q297-2009),0)+IF($R297>=DL$2,$AO297/($R297-2009),0)+IF($S297>=DL$2,$AP297/($S297-2009),0)+IF($T297>=DL$2,$AQ297/($T297-2009),0)+IF($U297>=DL$2,$AR297/($U297-2009),0)+IF($V297>=DL$2,$AS297/($V297-2009),0)+IF($W297>=DL$2,$AT297/($W297-2009),0)+IF($X297>=DL$2,$AU297/($X297-2009),0)+IF($Y297>=DL$2,$AV297/($Y297-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU308","v":0},{"$f":"Produktionsanlæg!BV308","v":0},{"$f":"Produktionsanlæg!BW308","v":0},{"$f":"Produktionsanlæg!BX308","v":0},{"$f":"Produktionsanlæg!BY308","v":0},{"$f":"Produktionsanlæg!BZ308","v":0},{"$f":"Produktionsanlæg!CA308","v":0},{"$f":"Produktionsanlæg!CB308","v":0},{"$f":"Produktionsanlæg!CC308","v":0},{"$f":"Produktionsanlæg!CD308","v":0},{"$f":"Produktionsanlæg!CE308","v":0},{"$f":"Produktionsanlæg!CF308","v":0},{"$f":"Produktionsanlæg!CG308","v":0},{"$f":"Produktionsanlæg!CH308","v":0},{"$f":"Produktionsanlæg!CI308","v":0},{"$f":"Produktionsanlæg!CJ308","v":0},{"$f":"Produktionsanlæg!CK308","v":0},{"$f":"Produktionsanlæg!CL308","v":0},{"$f":"Produktionsanlæg!CM308","v":0},{"$f":"Produktionsanlæg!CN308","v":0},{"$f":"Produktionsanlæg!CO308","v":0},{"$f":"Produktionsanlæg!CP308","v":0},{"$f":"SUM(AA308:AV308)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D308>=AY$2,$AA308/($D308-2009),0)+IF($E308>=AY$2,$AB308/($E308-2009),0)+IF($F308>=AY$2,$AC308/($F308-2009),0)+IF($G308>=AY$2,$AD308/($G308-2009),0)+IF($H308>=AY$2,$AE308/($H308-2009),0)+IF($I308>=AY$2,$AF308/($I308-2009),0)+IF($J308>=AY$2,$AG308/($J308-2009),0)+IF($K308>=AY$2,$AH308/($K308-2009),0)+IF($L308>=AY$2,$AI308/($L308-2009),0)+IF($M308>=AY$2,$AJ308/($M308-2009),0)+IF($N308>=AY$2,$AK308/($N308-2009),0)+IF($O308>=AY$2,$AL308/($O308-2009),0)+IF($P308>=AY$2,$AM308/($P308-2009),0)+IF($Q308>=AY$2,$AN308/($Q308-2009),0)+IF($R308>=AY$2,$AO308/($R308-2009),0)+IF($S308>=AY$2,$AP308/($S308-2009),0)+IF($T308>=AY$2,$AQ308/($T308-2009),0)+IF($U308>=AY$2,$AR308/($U308-2009),0)+IF($V308>=AY$2,$AS308/($V308-2009),0)+IF($W308>=AY$2,$AT308/($W308-2009),0)+IF($X308>=AY$2,$AU308/($X308-2009),0)+IF($Y308>=AY$2,$AV308/($Y308-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C314","v":1930},{"$f":"E$3+$C314","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU314","v":0},{"$f":"Produktionsanlæg!BV314","v":0},{"$f":"Produktionsanlæg!BW314","v":0},{"$f":"Produktionsanlæg!BX314","v":0},{"$f":"Produktionsanlæg!BY314","v":0},{"$f":"Produktionsanlæg!BZ314","v":0},{"$f":"Produktionsanlæg!CA314","v":0},{"$f":"Produktionsanlæg!CB314","v":0},{"$f":"Produktionsanlæg!CC314","v":0},{"$f":"Produktionsanlæg!CD314","v":0},{"$f":"Produktionsanlæg!CE314","v":0},{"$f":"Produktionsanlæg!CF314","v":0},{"$f":"Produktionsanlæg!CG314","v":0},{"$f":"Produktionsanlæg!CH314","v":0},{"$f":"Produktionsanlæg!CI314","v":0},{"$f":"Produktionsanlæg!CJ314","v":0},{"$f":"Produktionsanlæg!CK314","v":0},{"$f":"Produktionsanlæg!CL314","v":0},{"$f":"Produktionsanlæg!CM314","v":0},{"$f":"Produktionsanlæg!CN314","v":0},{"$f":"Produktionsanlæg!CO314","v":0},{"$f":"Produktionsanlæg!CP314","v":0},{"$f":"SUM(AA314:AV314)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D314>=AY$2,$AA314/($D314-2009),0)+IF($E314>=AY$2,$AB314/($E314-2009),0)+IF($F314>=AY$2,$AC314/($F314-2009),0)+IF($G314>=AY$2,$AD314/($G314-2009),0)+IF($H314>=AY$2,$AE314/($H314-2009),0)+IF($I314>=AY$2,$AF314/($I314-2009),0)+IF($J314>=AY$2,$AG314/($J314-2009),0)+IF($K314>=AY$2,$AH314/($K314-2009),0)+IF($L314>=AY$2,$AI314/($L314-2009),0)+IF($M314>=AY$2,$AJ314/($M314-2009),0)+IF($N314>=AY$2,$AK314/($N314-2009),0)+IF($O314>=AY$2,$AL314/($O314-2009),0)+IF($P314>=AY$2,$AM314/($P314-2009),0)+IF($Q314>=AY$2,$AN314/($Q314-2009),0)+IF($R314>=AY$2,$AO314/($R314-2009),0)+IF($S314>=AY$2,$AP314/($S314-2009),0)+IF($T314>=AY$2,$AQ314/($T314-2009),0)+IF($U314>=AY$2,$AR314/($U314-2009),0)+IF($V314>=AY$2,$AS314/($V314-2009),0)+IF($W314>=AY$2,$AT314/($W314-2009),0)+IF($X314>=AY$2,$AU314/($X314-2009),0)+IF($Y314>=AY$2,$AV314/($Y314-2009),0)","v":0},{"$f":"IF($D314>=AZ$2,$AA314/($D314-2009),0)+IF($E314>=AZ$2,$AB314/($E314-2009),0)+IF($F314>=AZ$2,$AC314/($F314-2009),0)+IF($G314>=AZ$2,$AD314/($G314-2009),0)+IF($H314>=AZ$2,$AE314/($H314-2009),0)+IF($I314>=AZ$2,$AF314/($I314-2009),0)+IF($J314>=AZ$2,$AG314/($J314-2009),0)+IF($K314>=AZ$2,$AH314/($K314-2009),0)+IF($L314>=AZ$2,$AI314/($L314-2009),0)+IF($M314>=AZ$2,$AJ314/($M314-2009),0)+IF($N314>=AZ$2,$AK314/($N314-2009),0)+IF($O314>=AZ$2,$AL314/($O314-2009),0)+IF($P314>=AZ$2,$AM314/($P314-2009),0)+IF($Q314>=AZ$2,$AN314/($Q314-2009),0)+IF($R314>=AZ$2,$AO314/($R314-2009),0)+IF($S314>=AZ$2,$AP314/($S314-2009),0)+IF($T314>=AZ$2,$AQ314/($T314-2009),0)+IF($U314>=AZ$2,$AR314/($U314-2009),0)+IF($V314>=AZ$2,$AS314/($V314-2009),0)+IF($W314>=AZ$2,$AT314/($W314-2009),0)+IF($X314>=AZ$2,$AU314/($X314-2009),0)+IF($Y314>=AZ$2,$AV314/($Y314-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D314>=DL$2,$AA314/($D314-2009),0)+IF($E314>=DL$2,$AB314/($E314-2009),0)+IF($F314>=DL$2,$AC314/($F314-2009),0)+IF($G314>=DL$2,$AD314/($G314-2009),0)+IF($H314>=DL$2,$AE314/($H314-2009),0)+IF($I314>=DL$2,$AF314/($I314-2009),0)+IF($J314>=DL$2,$AG314/($J314-2009),0)+IF($K314>=DL$2,$AH314/($K314-2009),0)+IF($L314>=DL$2,$AI314/($L314-2009),0)+IF($M314>=DL$2,$AJ314/($M314-2009),0)+IF($N314>=DL$2,$AK314/($N314-2009),0)+IF($O314>=DL$2,$AL314/($O314-2009),0)+IF($P314>=DL$2,$AM314/($P314-2009),0)+IF($Q314>=DL$2,$AN314/($Q314-2009),0)+IF($R314>=DL$2,$AO314/($R314-2009),0)+IF($S314>=DL$2,$AP314/($S314-2009),0)+IF($T314>=DL$2,$AQ314/($T314-2009),0)+IF($U314>=DL$2,$AR314/($U314-2009),0)+IF($V314>=DL$2,$AS314/($V314-2009),0)+IF($W314>=DL$2,$AT314/($W314-2009),0)+IF($X314>=DL$2,$AU314/($X314-2009),0)+IF($Y314>=DL$2,$AV314/($Y314-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C320","v":1930},{"$f":"E$3+$C320","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU320","v":0},{"$f":"Produktionsanlæg!BV320","v":0},{"$f":"Produktionsanlæg!BW320","v":0},{"$f":"Produktionsanlæg!BX320","v":0},{"$f":"Produktionsanlæg!BY320","v":0},{"$f":"Produktionsanlæg!BZ320","v":0},{"$f":"Produktionsanlæg!CA320","v":0},{"$f":"Produktionsanlæg!CB320","v":0},{"$f":"Produktionsanlæg!CC320","v":0},{"$f":"Produktionsanlæg!CD320","v":0},{"$f":"Produktionsanlæg!CE320","v":0},{"$f":"Produktionsanlæg!CF320","v":0},{"$f":"Produktionsanlæg!CG320","v":0},{"$f":"Produktionsanlæg!CH320","v":0},{"$f":"Produktionsanlæg!CI320","v":0},{"$f":"Produktionsanlæg!CJ320","v":0},{"$f":"Produktionsanlæg!CK320","v":0},{"$f":"Produktionsanlæg!CL320","v":0},{"$f":"Produktionsanlæg!CM320","v":0},{"$f":"Produktionsanlæg!CN320","v":0},{"$f":"Produktionsanlæg!CO320","v":0},{"$f":"Produktionsanlæg!CP320","v":0},{"$f":"SUM(AA320:AV320)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D320>=AY$2,$AA320/($D320-2009),0)+IF($E320>=AY$2,$AB320/($E320-2009),0)+IF($F320>=AY$2,$AC320/($F320-2009),0)+IF($G320>=AY$2,$AD320/($G320-2009),0)+IF($H320>=AY$2,$AE320/($H320-2009),0)+IF($I320>=AY$2,$AF320/($I320-2009),0)+IF($J320>=AY$2,$AG320/($J320-2009),0)+IF($K320>=AY$2,$AH320/($K320-2009),0)+IF($L320>=AY$2,$AI320/($L320-2009),0)+IF($M320>=AY$2,$AJ320/($M320-2009),0)+IF($N320>=AY$2,$AK320/($N320-2009),0)+IF($O320>=AY$2,$AL320/($O320-2009),0)+IF($P320>=AY$2,$AM320/($P320-2009),0)+IF($Q320>=AY$2,$AN320/($Q320-2009),0)+IF($R320>=AY$2,$AO320/($R320-2009),0)+IF($S320>=AY$2,$AP320/($S320-2009),0)+IF($T320>=AY$2,$AQ320/($T320-2009),0)+IF($U320>=AY$2,$AR320/($U320-2009),0)+IF($V320>=AY$2,$AS320/($V320-2009),0)+IF($W320>=AY$2,$AT320/($W320-2009),0)+IF($X320>=AY$2,$AU320/($X320-2009),0)+IF($Y320>=AY$2,$AV320/($Y320-2009),0)","v":0},{"$f":"IF($D320>=AZ$2,$AA320/($D320-2009),0)+IF($E320>=AZ$2,$AB320/($E320-2009),0)+IF($F320>=AZ$2,$AC320/($F320-2009),0)+IF($G320>=AZ$2,$AD320/($G320-2009),0)+IF($H320>=AZ$2,$AE320/($H320-2009),0)+IF($I320>=AZ$2,$AF320/($I320-2009),0)+IF($J320>=AZ$2,$AG320/($J320-2009),0)+IF($K320>=AZ$2,$AH320/($K320-2009),0)+IF($L320>=AZ$2,$AI320/($L320-2009),0)+IF($M320>=AZ$2,$AJ320/($M320-2009),0)+IF($N320>=AZ$2,$AK320/($N320-2009),0)+IF($O320>=AZ$2,$AL320/($O320-2009),0)+IF($P320>=AZ$2,$AM320/($P320-2009),0)+IF($Q320>=AZ$2,$AN320/($Q320-2009),0)+IF($R320>=AZ$2,$AO320/($R320-2009),0)+IF($S320>=AZ$2,$AP320/($S320-2009),0)+IF($T320>=AZ$2,$AQ320/($T320-2009),0)+IF($U320>=AZ$2,$AR320/($U320-2009),0)+IF($V320>=AZ$2,$AS320/($V320-2009),0)+IF($W320>=AZ$2,$AT320/($W320-2009),0)+IF($X320>=AZ$2,$AU320/($X320-2009),0)+IF($Y320>=AZ$2,$AV320/($Y320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D320>=DL$2,$AA320/($D320-2009),0)+IF($E320>=DL$2,$AB320/($E320-2009),0)+IF($F320>=DL$2,$AC320/($F320-2009),0)+IF($G320>=DL$2,$AD320/($G320-2009),0)+IF($H320>=DL$2,$AE320/($H320-2009),0)+IF($I320>=DL$2,$AF320/($I320-2009),0)+IF($J320>=DL$2,$AG320/($J320-2009),0)+IF($K320>=DL$2,$AH320/($K320-2009),0)+IF($L320>=DL$2,$AI320/($L320-2009),0)+IF($M320>=DL$2,$AJ320/($M320-2009),0)+IF($N320>=DL$2,$AK320/($N320-2009),0)+IF($O320>=DL$2,$AL320/($O320-2009),0)+IF($P320>=DL$2,$AM320/($P320-2009),0)+IF($Q320>=DL$2,$AN320/($Q320-2009),0)+IF($R320>=DL$2,$AO320/($R320-2009),0)+IF($S320>=DL$2,$AP320/($S320-2009),0)+IF($T320>=DL$2,$AQ320/($T320-2009),0)+IF($U320>=DL$2,$AR320/($U320-2009),0)+IF($V320>=DL$2,$AS320/($V320-2009),0)+IF($W320>=DL$2,$AT320/($W320-2009),0)+IF($X320>=DL$2,$AU320/($X320-2009),0)+IF($Y320>=DL$2,$AV320/($Y320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU325","v":0},{"$f":"Produktionsanlæg!BV325","v":0},{"$f":"Produktionsanlæg!BW325","v":0},{"$f":"Produktionsanlæg!BX325","v":0},{"$f":"Produktionsanlæg!BY325","v":0},{"$f":"Produktionsanlæg!BZ325","v":0},{"$f":"Produktionsanlæg!CA325","v":0},{"$f":"Produktionsanlæg!CB325","v":0},{"$f":"Produktionsanlæg!CC325","v":0},{"$f":"Produktionsanlæg!CD325","v":0},{"$f":"Produktionsanlæg!CE325","v":0},{"$f":"Produktionsanlæg!CF325","v":0},{"$f":"Produktionsanlæg!CG325","v":0},{"$f":"Produktionsanlæg!CH325","v":0},{"$f":"Produktionsanlæg!CI325","v":0},{"$f":"Produktionsanlæg!CJ325","v":0},{"$f":"Produktionsanlæg!CK325","v":0},{"$f":"Produktionsanlæg!CL325","v":0},{"$f":"Produktionsanlæg!CM325","v":0},{"$f":"Produktionsanlæg!CN325","v":0},{"$f":"Produktionsanlæg!CO325","v":0},{"$f":"Produktionsanlæg!CP325","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C330","v":1930},{"$f":"E$3+$C330","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU330","v":0},{"$f":"Produktionsanlæg!BV330","v":0},{"$f":"Produktionsanlæg!BW330","v":0},{"$f":"Produktionsanlæg!BX330","v":0},{"$f":"Produktionsanlæg!BY330","v":0},{"$f":"Produktionsanlæg!BZ330","v":0},{"$f":"Produktionsanlæg!CA330","v":0},{"$f":"Produktionsanlæg!CB330","v":0},{"$f":"Produktionsanlæg!CC330","v":0},{"$f":"Produktionsanlæg!CD330","v":0},{"$f":"Produktionsanlæg!CE330","v":0},{"$f":"Produktionsanlæg!CF330","v":0},{"$f":"Produktionsanlæg!CG330","v":0},{"$f":"Produktionsanlæg!CH330","v":0},{"$f":"Produktionsanlæg!CI330","v":0},{"$f":"Produktionsanlæg!CJ330","v":0},{"$f":"Produktionsanlæg!CK330","v":0},{"$f":"Produktionsanlæg!CL330","v":0},{"$f":"Produktionsanlæg!CM330","v":0},{"$f":"Produktionsanlæg!CN330","v":0},{"$f":"Produktionsanlæg!CO330","v":0},{"$f":"Produktionsanlæg!CP330","v":0},{"$f":"SUM(AA330:AV330)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D330>=AY$2,$AA330/($D330-2009),0)+IF($E330>=AY$2,$AB330/($E330-2009),0)+IF($F330>=AY$2,$AC330/($F330-2009),0)+IF($G330>=AY$2,$AD330/($G330-2009),0)+IF($H330>=AY$2,$AE330/($H330-2009),0)+IF($I330>=AY$2,$AF330/($I330-2009),0)+IF($J330>=AY$2,$AG330/($J330-2009),0)+IF($K330>=AY$2,$AH330/($K330-2009),0)+IF($L330>=AY$2,$AI330/($L330-2009),0)+IF($M330>=AY$2,$AJ330/($M330-2009),0)+IF($N330>=AY$2,$AK330/($N330-2009),0)+IF($O330>=AY$2,$AL330/($O330-2009),0)+IF($P330>=AY$2,$AM330/($P330-2009),0)+IF($Q330>=AY$2,$AN330/($Q330-2009),0)+IF($R330>=AY$2,$AO330/($R330-2009),0)+IF($S330>=AY$2,$AP330/($S330-2009),0)+IF($T330>=AY$2,$AQ330/($T330-2009),0)+IF($U330>=AY$2,$AR330/($U330-2009),0)+IF($V330>=AY$2,$AS330/($V330-2009),0)+IF($W330>=AY$2,$AT330/($W330-2009),0)+IF($X330>=AY$2,$AU330/($X330-2009),0)+IF($Y330>=AY$2,$AV330/($Y330-2009),0)","v":0},{"$f":"IF($D330>=AZ$2,$AA330/($D330-2009),0)+IF($E330>=AZ$2,$AB330/($E330-2009),0)+IF($F330>=AZ$2,$AC330/($F330-2009),0)+IF($G330>=AZ$2,$AD330/($G330-2009),0)+IF($H330>=AZ$2,$AE330/($H330-2009),0)+IF($I330>=AZ$2,$AF330/($I330-2009),0)+IF($J330>=AZ$2,$AG330/($J330-2009),0)+IF($K330>=AZ$2,$AH330/($K330-2009),0)+IF($L330>=AZ$2,$AI330/($L330-2009),0)+IF($M330>=AZ$2,$AJ330/($M330-2009),0)+IF($N330>=AZ$2,$AK330/($N330-2009),0)+IF($O330>=AZ$2,$AL330/($O330-2009),0)+IF($P330>=AZ$2,$AM330/($P330-2009),0)+IF($Q330>=AZ$2,$AN330/($Q330-2009),0)+IF($R330>=AZ$2,$AO330/($R330-2009),0)+IF($S330>=AZ$2,$AP330/($S330-2009),0)+IF($T330>=AZ$2,$AQ330/($T330-2009),0)+IF($U330>=AZ$2,$AR330/($U330-2009),0)+IF($V330>=AZ$2,$AS330/($V330-2009),0)+IF($W330>=AZ$2,$AT330/($W330-2009),0)+IF($X330>=AZ$2,$AU330/($X330-2009),0)+IF($Y330>=AZ$2,$AV330/($Y330-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D330>=DL$2,$AA330/($D330-2009),0)+IF($E330>=DL$2,$AB330/($E330-2009),0)+IF($F330>=DL$2,$AC330/($F330-2009),0)+IF($G330>=DL$2,$AD330/($G330-2009),0)+IF($H330>=DL$2,$AE330/($H330-2009),0)+IF($I330>=DL$2,$AF330/($I330-2009),0)+IF($J330>=DL$2,$AG330/($J330-2009),0)+IF($K330>=DL$2,$AH330/($K330-2009),0)+IF($L330>=DL$2,$AI330/($L330-2009),0)+IF($M330>=DL$2,$AJ330/($M330-2009),0)+IF($N330>=DL$2,$AK330/($N330-2009),0)+IF($O330>=DL$2,$AL330/($O330-2009),0)+IF($P330>=DL$2,$AM330/($P330-2009),0)+IF($Q330>=DL$2,$AN330/($Q330-2009),0)+IF($R330>=DL$2,$AO330/($R330-2009),0)+IF($S330>=DL$2,$AP330/($S330-2009),0)+IF($T330>=DL$2,$AQ330/($T330-2009),0)+IF($U330>=DL$2,$AR330/($U330-2009),0)+IF($V330>=DL$2,$AS330/($V330-2009),0)+IF($W330>=DL$2,$AT330/($W330-2009),0)+IF($X330>=DL$2,$AU330/($X330-2009),0)+IF($Y330>=DL$2,$AV330/($Y330-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C331+Produktionsanlæg!D332","v":1955},{"$f":"E$3+$C331+Produktionsanlæg!E332","v":1965},{"$f":"F$3+$C331+Produktionsanlæg!F332","v":1975},{"$f":"G$3+$C331+Produktionsanlæg!G332","v":1985},{"$f":"H$3+$C331+Produktionsanlæg!H332","v":1995},{"$f":"I$3+$C331+Produktionsanlæg!I332","v":2005},{"$f":"J$3+$C331+Produktionsanlæg!J332","v":2015},{"$f":"K$3+$C331+Produktionsanlæg!K332","v":2025},{"$f":"L$3+$C331+Produktionsanlæg!L332","v":2032},{"$f":"M$3+$C331+Produktionsanlæg!M332","v":2037},{"$f":"N$3+$C331+Produktionsanlæg!N332","v":2042},{"$f":"O$3+$C331+Produktionsanlæg!O332","v":2047},{"$f":"P$3+$C331+Produktionsanlæg!P332","v":2050},{"$f":"Q$3+$C331+Produktionsanlæg!Q332","v":2051},{"$f":"R$3+$C331+Produktionsanlæg!R332","v":2052},{"$f":"S$3+$C331+Produktionsanlæg!S332","v":2053},{"$f":"T$3+$C331+Produktionsanlæg!T332","v":2054},{"$f":"U$3+$C331+Produktionsanlæg!U332","v":2055},{"$f":"V$3+$C331+Produktionsanlæg!V332","v":2056},{"$f":"W$3+$C331+Produktionsanlæg!W332","v":2057},{"$f":"X$3+$C331+Produktionsanlæg!X332","v":2058},{"$f":"Y$3+$C331+Produktionsanlæg!Y332","v":2059},null,{"$f":"Produktionsanlæg!BU331","v":0},{"$f":"Produktionsanlæg!BV331","v":0},{"$f":"Produktionsanlæg!BW331","v":0},{"$f":"Produktionsanlæg!BX331","v":0},{"$f":"Produktionsanlæg!BY331","v":0},{"$f":"Produktionsanlæg!BZ331","v":0},{"$f":"Produktionsanlæg!CA331","v":0},{"$f":"Produktionsanlæg!CB331","v":0},{"$f":"Produktionsanlæg!CC331","v":0},{"$f":"Produktionsanlæg!CD331","v":0},{"$f":"Produktionsanlæg!CE331","v":0},{"$f":"Produktionsanlæg!CF331","v":0},{"$f":"Produktionsanlæg!CG331","v":0},{"$f":"Produktionsanlæg!CH331","v":0},{"$f":"Produktionsanlæg!CI331","v":0},{"$f":"Produktionsanlæg!CJ331","v":0},{"$f":"Produktionsanlæg!CK331","v":0},{"$f":"Produktionsanlæg!CL331","v":0},{"$f":"Produktionsanlæg!CM331","v":0},{"$f":"Produktionsanlæg!CN331","v":0},{"$f":"Produktionsanlæg!CO331","v":0},{"$f":"Produktionsanlæg!CP331","v":0},{"$f":"SUM(AA331:AV331)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D331>=AY$2,$AA331/($D331-2009),0)+IF($E331>=AY$2,$AB331/($E331-2009),0)+IF($F331>=AY$2,$AC331/($F331-2009),0)+IF($G331>=AY$2,$AD331/($G331-2009),0)+IF($H331>=AY$2,$AE331/($H331-2009),0)+IF($I331>=AY$2,$AF331/($I331-2009),0)+IF($J331>=AY$2,$AG331/($J331-2009),0)+IF($K331>=AY$2,$AH331/($K331-2009),0)+IF($L331>=AY$2,$AI331/($L331-2009),0)+IF($M331>=AY$2,$AJ331/($M331-2009),0)+IF($N331>=AY$2,$AK331/($N331-2009),0)+IF($O331>=AY$2,$AL331/($O331-2009),0)+IF($P331>=AY$2,$AM331/($P331-2009),0)+IF($Q331>=AY$2,$AN331/($Q331-2009),0)+IF($R331>=AY$2,$AO331/($R331-2009),0)+IF($S331>=AY$2,$AP331/($S331-2009),0)+IF($T331>=AY$2,$AQ331/($T331-2009),0)+IF($U331>=AY$2,$AR331/($U331-2009),0)+IF($V331>=AY$2,$AS331/($V331-2009),0)+IF($W331>=AY$2,$AT331/($W331-2009),0)+IF($X331>=AY$2,$AU331/($X331-2009),0)+IF($Y331>=AY$2,$AV331/($Y331-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C338+Produktionsanlæg!D339","v":1955},{"$f":"E$3+$C338+Produktionsanlæg!E339","v":1965},{"$f":"F$3+$C338+Produktionsanlæg!F339","v":1975},{"$f":"G$3+$C338+Produktionsanlæg!G339","v":1985},{"$f":"H$3+$C338+Produktionsanlæg!H339","v":1995},{"$f":"I$3+$C338+Produktionsanlæg!I339","v":2005},{"$f":"J$3+$C338+Produktionsanlæg!J339","v":2015},{"$f":"K$3+$C338+Produktionsanlæg!K339","v":2025},{"$f":"L$3+$C338+Produktionsanlæg!L339","v":2032},{"$f":"M$3+$C338+Produktionsanlæg!M339","v":2037},{"$f":"N$3+$C338+Produktionsanlæg!N339","v":2042},{"$f":"O$3+$C338+Produktionsanlæg!O339","v":2047},{"$f":"P$3+$C338+Produktionsanlæg!P339","v":2050},{"$f":"Q$3+$C338+Produktionsanlæg!Q339","v":2051},{"$f":"R$3+$C338+Produktionsanlæg!R339","v":2052},{"$f":"S$3+$C338+Produktionsanlæg!S339","v":2053},{"$f":"T$3+$C338+Produktionsanlæg!T339","v":2054},{"$f":"U$3+$C338+Produktionsanlæg!U339","v":2055},{"$f":"V$3+$C338+Produktionsanlæg!V339","v":2056},{"$f":"W$3+$C338+Produktionsanlæg!W339","v":2057},{"$f":"X$3+$C338+Produktionsanlæg!X339","v":2058},{"$f":"Y$3+$C338+Produktionsanlæg!Y339","v":2059},null,{"$f":"Produktionsanlæg!BU338","v":0},{"$f":"Produktionsanlæg!BV338","v":0},{"$f":"Produktionsanlæg!BW338","v":0},{"$f":"Produktionsanlæg!BX338","v":0},{"$f":"Produktionsanlæg!BY338","v":0},{"$f":"Produktionsanlæg!BZ338","v":0},{"$f":"Produktionsanlæg!CA338","v":0},{"$f":"Produktionsanlæg!CB338","v":0},{"$f":"Produktionsanlæg!CC338","v":0},{"$f":"Produktionsanlæg!CD338","v":0},{"$f":"Produktionsanlæg!CE338","v":0},{"$f":"Produktionsanlæg!CF338","v":0},{"$f":"Produktionsanlæg!CG338","v":0},{"$f":"Produktionsanlæg!CH338","v":0},{"$f":"Produktionsanlæg!CI338","v":0},{"$f":"Produktionsanlæg!CJ338","v":0},{"$f":"Produktionsanlæg!CK338","v":0},{"$f":"Produktionsanlæg!CL338","v":0},{"$f":"Produktionsanlæg!CM338","v":0},{"$f":"Produktionsanlæg!CN338","v":0},{"$f":"Produktionsanlæg!CO338","v":0},{"$f":"Produktionsanlæg!CP338","v":0},{"$f":"SUM(AA338:AV338)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D338>=AY$2,$AA338/($D338-2009),0)+IF($E338>=AY$2,$AB338/($E338-2009),0)+IF($F338>=AY$2,$AC338/($F338-2009),0)+IF($G338>=AY$2,$AD338/($G338-2009),0)+IF($H338>=AY$2,$AE338/($H338-2009),0)+IF($I338>=AY$2,$AF338/($I338-2009),0)+IF($J338>=AY$2,$AG338/($J338-2009),0)+IF($K338>=AY$2,$AH338/($K338-2009),0)+IF($L338>=AY$2,$AI338/($L338-2009),0)+IF($M338>=AY$2,$AJ338/($M338-2009),0)+IF($N338>=AY$2,$AK338/($N338-2009),0)+IF($O338>=AY$2,$AL338/($O338-2009),0)+IF($P338>=AY$2,$AM338/($P338-2009),0)+IF($Q338>=AY$2,$AN338/($Q338-2009),0)+IF($R338>=AY$2,$AO338/($R338-2009),0)+IF($S338>=AY$2,$AP338/($S338-2009),0)+IF($T338>=AY$2,$AQ338/($T338-2009),0)+IF($U338>=AY$2,$AR338/($U338-2009),0)+IF($V338>=AY$2,$AS338/($V338-2009),0)+IF($W338>=AY$2,$AT338/($W338-2009),0)+IF($X338>=AY$2,$AU338/($X338-2009),0)+IF($Y338>=AY$2,$AV338/($Y338-2009),0)","v":0},{"$f":"IF($D338>=AZ$2,$AA338/($D338-2009),0)+IF($E338>=AZ$2,$AB338/($E338-2009),0)+IF($F338>=AZ$2,$AC338/($F338-2009),0)+IF($G338>=AZ$2,$AD338/($G338-2009),0)+IF($H338>=AZ$2,$AE338/($H338-2009),0)+IF($I338>=AZ$2,$AF338/($I338-2009),0)+IF($J338>=AZ$2,$AG338/($J338-2009),0)+IF($K338>=AZ$2,$AH338/($K338-2009),0)+IF($L338>=AZ$2,$AI338/($L338-2009),0)+IF($M338>=AZ$2,$AJ338/($M338-2009),0)+IF($N338>=AZ$2,$AK338/($N338-2009),0)+IF($O338>=AZ$2,$AL338/($O338-2009),0)+IF($P338>=AZ$2,$AM338/($P338-2009),0)+IF($Q338>=AZ$2,$AN338/($Q338-2009),0)+IF($R338>=AZ$2,$AO338/($R338-2009),0)+IF($S338>=AZ$2,$AP338/($S338-2009),0)+IF($T338>=AZ$2,$AQ338/($T338-2009),0)+IF($U338>=AZ$2,$AR338/($U338-2009),0)+IF($V338>=AZ$2,$AS338/($V338-2009),0)+IF($W338>=AZ$2,$AT338/($W338-2009),0)+IF($X338>=AZ$2,$AU338/($X338-2009),0)+IF($Y338>=AZ$2,$AV338/($Y338-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D338>=DL$2,$AA338/($D338-2009),0)+IF($E338>=DL$2,$AB338/($E338-2009),0)+IF($F338>=DL$2,$AC338/($F338-2009),0)+IF($G338>=DL$2,$AD338/($G338-2009),0)+IF($H338>=DL$2,$AE338/($H338-2009),0)+IF($I338>=DL$2,$AF338/($I338-2009),0)+IF($J338>=DL$2,$AG338/($J338-2009),0)+IF($K338>=DL$2,$AH338/($K338-2009),0)+IF($L338>=DL$2,$AI338/($L338-2009),0)+IF($M338>=DL$2,$AJ338/($M338-2009),0)+IF($N338>=DL$2,$AK338/($N338-2009),0)+IF($O338>=DL$2,$AL338/($O338-2009),0)+IF($P338>=DL$2,$AM338/($P338-2009),0)+IF($Q338>=DL$2,$AN338/($Q338-2009),0)+IF($R338>=DL$2,$AO338/($R338-2009),0)+IF($S338>=DL$2,$AP338/($S338-2009),0)+IF($T338>=DL$2,$AQ338/($T338-2009),0)+IF($U338>=DL$2,$AR338/($U338-2009),0)+IF($V338>=DL$2,$AS338/($V338-2009),0)+IF($W338>=DL$2,$AT338/($W338-2009),0)+IF($X338>=DL$2,$AU338/($X338-2009),0)+IF($Y338>=DL$2,$AV338/($Y338-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU342","v":0},{"$f":"Produktionsanlæg!BV342","v":0},{"$f":"Produktionsanlæg!BW342","v":0},{"$f":"Produktionsanlæg!BX342","v":0},{"$f":"Produktionsanlæg!BY342","v":0},{"$f":"Produktionsanlæg!BZ342","v":0},{"$f":"Produktionsanlæg!CA342","v":0},{"$f":"Produktionsanlæg!CB342","v":0},{"$f":"Produktionsanlæg!CC342","v":0},{"$f":"Produktionsanlæg!CD342","v":0},{"$f":"Produktionsanlæg!CE342","v":0},{"$f":"Produktionsanlæg!CF342","v":0},{"$f":"Produktionsanlæg!CG342","v":0},{"$f":"Produktionsanlæg!CH342","v":0},{"$f":"Produktionsanlæg!CI342","v":0},{"$f":"Produktionsanlæg!CJ342","v":0},{"$f":"Produktionsanlæg!CK342","v":0},{"$f":"Produktionsanlæg!CL342","v":0},{"$f":"Produktionsanlæg!CM342","v":0},{"$f":"Produktionsanlæg!CN342","v":0},{"$f":"Produktionsanlæg!CO342","v":0},{"$f":"Produktionsanlæg!CP342","v":0},{"$f":"SUM(AA342:AV342)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D342>=AY$2,$AA342/($D342-2009),0)+IF($E342>=AY$2,$AB342/($E342-2009),0)+IF($F342>=AY$2,$AC342/($F342-2009),0)+IF($G342>=AY$2,$AD342/($G342-2009),0)+IF($H342>=AY$2,$AE342/($H342-2009),0)+IF($I342>=AY$2,$AF342/($I342-2009),0)+IF($J342>=AY$2,$AG342/($J342-2009),0)+IF($K342>=AY$2,$AH342/($K342-2009),0)+IF($L342>=AY$2,$AI342/($L342-2009),0)+IF($M342>=AY$2,$AJ342/($M342-2009),0)+IF($N342>=AY$2,$AK342/($N342-2009),0)+IF($O342>=AY$2,$AL342/($O342-2009),0)+IF($P342>=AY$2,$AM342/($P342-2009),0)+IF($Q342>=AY$2,$AN342/($Q342-2009),0)+IF($R342>=AY$2,$AO342/($R342-2009),0)+IF($S342>=AY$2,$AP342/($S342-2009),0)+IF($T342>=AY$2,$AQ342/($T342-2009),0)+IF($U342>=AY$2,$AR342/($U342-2009),0)+IF($V342>=AY$2,$AS342/($V342-2009),0)+IF($W342>=AY$2,$AT342/($W342-2009),0)+IF($X342>=AY$2,$AU342/($X342-2009),0)+IF($Y342>=AY$2,$AV342/($Y342-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C347+Produktionsanlæg!D348","v":1955},{"$f":"E$3+$C347+Produktionsanlæg!E348","v":1965},{"$f":"F$3+$C347+Produktionsanlæg!F348","v":1975},{"$f":"G$3+$C347+Produktionsanlæg!G348","v":1985},{"$f":"H$3+$C347+Produktionsanlæg!H348","v":1995},{"$f":"I$3+$C347+Produktionsanlæg!I348","v":2005},{"$f":"J$3+$C347+Produktionsanlæg!J348","v":2015},{"$f":"K$3+$C347+Produktionsanlæg!K348","v":2025},{"$f":"L$3+$C347+Produktionsanlæg!L348","v":2032},{"$f":"M$3+$C347+Produktionsanlæg!M348","v":2037},{"$f":"N$3+$C347+Produktionsanlæg!N348","v":2042},{"$f":"O$3+$C347+Produktionsanlæg!O348","v":2047},{"$f":"P$3+$C347+Produktionsanlæg!P348","v":2050},{"$f":"Q$3+$C347+Produktionsanlæg!Q348","v":2051},{"$f":"R$3+$C347+Produktionsanlæg!R348","v":2052},{"$f":"S$3+$C347+Produktionsanlæg!S348","v":2053},{"$f":"T$3+$C347+Produktionsanlæg!T348","v":2054},{"$f":"U$3+$C347+Produktionsanlæg!U348","v":2055},{"$f":"V$3+$C347+Produktionsanlæg!V348","v":2056},{"$f":"W$3+$C347+Produktionsanlæg!W348","v":2057},{"$f":"X$3+$C347+Produktionsanlæg!X348","v":2058},{"$f":"Y$3+$C347+Produktionsanlæg!Y348","v":2059},null,{"$f":"Produktionsanlæg!BU347","v":0},{"$f":"Produktionsanlæg!BV347","v":0},{"$f":"Produktionsanlæg!BW347","v":0},{"$f":"Produktionsanlæg!BX347","v":0},{"$f":"Produktionsanlæg!BY347","v":0},{"$f":"Produktionsanlæg!BZ347","v":0},{"$f":"Produktionsanlæg!CA347","v":0},{"$f":"Produktionsanlæg!CB347","v":0},{"$f":"Produktionsanlæg!CC347","v":0},{"$f":"Produktionsanlæg!CD347","v":0},{"$f":"Produktionsanlæg!CE347","v":0},{"$f":"Produktionsanlæg!CF347","v":0},{"$f":"Produktionsanlæg!CG347","v":0},{"$f":"Produktionsanlæg!CH347","v":0},{"$f":"Produktionsanlæg!CI347","v":0},{"$f":"Produktionsanlæg!CJ347","v":0},{"$f":"Produktionsanlæg!CK347","v":0},{"$f":"Produktionsanlæg!CL347","v":0},{"$f":"Produktionsanlæg!CM347","v":0},{"$f":"Produktionsanlæg!CN347","v":0},{"$f":"Produktionsanlæg!CO347","v":0},{"$f":"Produktionsanlæg!CP347","v":0},{"$f":"SUM(AA347:AV347)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D347>=AY$2,$AA347/($D347-2009),0)+IF($E347>=AY$2,$AB347/($E347-2009),0)+IF($F347>=AY$2,$AC347/($F347-2009),0)+IF($G347>=AY$2,$AD347/($G347-2009),0)+IF($H347>=AY$2,$AE347/($H347-2009),0)+IF($I347>=AY$2,$AF347/($I347-2009),0)+IF($J347>=AY$2,$AG347/($J347-2009),0)+IF($K347>=AY$2,$AH347/($K347-2009),0)+IF($L347>=AY$2,$AI347/($L347-2009),0)+IF($M347>=AY$2,$AJ347/($M347-2009),0)+IF($N347>=AY$2,$AK347/($N347-2009),0)+IF($O347>=AY$2,$AL347/($O347-2009),0)+IF($P347>=AY$2,$AM347/($P347-2009),0)+IF($Q347>=AY$2,$AN347/($Q347-2009),0)+IF($R347>=AY$2,$AO347/($R347-2009),0)+IF($S347>=AY$2,$AP347/($S347-2009),0)+IF($T347>=AY$2,$AQ347/($T347-2009),0)+IF($U347>=AY$2,$AR347/($U347-2009),0)+IF($V347>=AY$2,$AS347/($V347-2009),0)+IF($W347>=AY$2,$AT347/($W347-2009),0)+IF($X347>=AY$2,$AU347/($X347-2009),0)+IF($Y347>=AY$2,$AV347/($Y347-2009),0)","v":0},{"$f":"IF($D347>=AZ$2,$AA347/($D347-2009),0)+IF($E347>=AZ$2,$AB347/($E347-2009),0)+IF($F347>=AZ$2,$AC347/($F347-2009),0)+IF($G347>=AZ$2,$AD347/($G347-2009),0)+IF($H347>=AZ$2,$AE347/($H347-2009),0)+IF($I347>=AZ$2,$AF347/($I347-2009),0)+IF($J347>=AZ$2,$AG347/($J347-2009),0)+IF($K347>=AZ$2,$AH347/($K347-2009),0)+IF($L347>=AZ$2,$AI347/($L347-2009),0)+IF($M347>=AZ$2,$AJ347/($M347-2009),0)+IF($N347>=AZ$2,$AK347/($N347-2009),0)+IF($O347>=AZ$2,$AL347/($O347-2009),0)+IF($P347>=AZ$2,$AM347/($P347-2009),0)+IF($Q347>=AZ$2,$AN347/($Q347-2009),0)+IF($R347>=AZ$2,$AO347/($R347-2009),0)+IF($S347>=AZ$2,$AP347/($S347-2009),0)+IF($T347>=AZ$2,$AQ347/($T347-2009),0)+IF($U347>=AZ$2,$AR347/($U347-2009),0)+IF($V347>=AZ$2,$AS347/($V347-2009),0)+IF($W347>=AZ$2,$AT347/($W347-2009),0)+IF($X347>=AZ$2,$AU347/($X347-2009),0)+IF($Y347>=AZ$2,$AV347/($Y347-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D347>=DL$2,$AA347/($D347-2009),0)+IF($E347>=DL$2,$AB347/($E347-2009),0)+IF($F347>=DL$2,$AC347/($F347-2009),0)+IF($G347>=DL$2,$AD347/($G347-2009),0)+IF($H347>=DL$2,$AE347/($H347-2009),0)+IF($I347>=DL$2,$AF347/($I347-2009),0)+IF($J347>=DL$2,$AG347/($J347-2009),0)+IF($K347>=DL$2,$AH347/($K347-2009),0)+IF($L347>=DL$2,$AI347/($L347-2009),0)+IF($M347>=DL$2,$AJ347/($M347-2009),0)+IF($N347>=DL$2,$AK347/($N347-2009),0)+IF($O347>=DL$2,$AL347/($O347-2009),0)+IF($P347>=DL$2,$AM347/($P347-2009),0)+IF($Q347>=DL$2,$AN347/($Q347-2009),0)+IF($R347>=DL$2,$AO347/($R347-2009),0)+IF($S347>=DL$2,$AP347/($S347-2009),0)+IF($T347>=DL$2,$AQ347/($T347-2009),0)+IF($U347>=DL$2,$AR347/($U347-2009),0)+IF($V347>=DL$2,$AS347/($V347-2009),0)+IF($W347>=DL$2,$AT347/($W347-2009),0)+IF($X347>=DL$2,$AU347/($X347-2009),0)+IF($Y347>=DL$2,$AV347/($Y347-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU352","v":0},{"$f":"Produktionsanlæg!BV352","v":0},{"$f":"Produktionsanlæg!BW352","v":0},{"$f":"Produktionsanlæg!BX352","v":0},{"$f":"Produktionsanlæg!BY352","v":0},{"$f":"Produktionsanlæg!BZ352","v":0},{"$f":"Produktionsanlæg!CA352","v":0},{"$f":"Produktionsanlæg!CB352","v":0},{"$f":"Produktionsanlæg!CC352","v":0},{"$f":"Produktionsanlæg!CD352","v":0},{"$f":"Produktionsanlæg!CE352","v":0},{"$f":"Produktionsanlæg!CF352","v":0},{"$f":"Produktionsanlæg!CG352","v":0},{"$f":"Produktionsanlæg!CH352","v":0},{"$f":"Produktionsanlæg!CI352","v":0},{"$f":"Produktionsanlæg!CJ352","v":0},{"$f":"Produktionsanlæg!CK352","v":0},{"$f":"Produktionsanlæg!CL352","v":0},{"$f":"Produktionsanlæg!CM352","v":0},{"$f":"Produktionsanlæg!CN352","v":0},{"$f":"Produktionsanlæg!CO352","v":0},{"$f":"Produktionsanlæg!CP352","v":0},{"$f":"SUM(AA352:AV352)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D352>=AY$2,$AA352/($D352-2009),0)+IF($E352>=AY$2,$AB352/($E352-2009),0)+IF($F352>=AY$2,$AC352/($F352-2009),0)+IF($G352>=AY$2,$AD352/($G352-2009),0)+IF($H352>=AY$2,$AE352/($H352-2009),0)+IF($I352>=AY$2,$AF352/($I352-2009),0)+IF($J352>=AY$2,$AG352/($J352-2009),0)+IF($K352>=AY$2,$AH352/($K352-2009),0)+IF($L352>=AY$2,$AI352/($L352-2009),0)+IF($M352>=AY$2,$AJ352/($M352-2009),0)+IF($N352>=AY$2,$AK352/($N352-2009),0)+IF($O352>=AY$2,$AL352/($O352-2009),0)+IF($P352>=AY$2,$AM352/($P352-2009),0)+IF($Q352>=AY$2,$AN352/($Q352-2009),0)+IF($R352>=AY$2,$AO352/($R352-2009),0)+IF($S352>=AY$2,$AP352/($S352-2009),0)+IF($T352>=AY$2,$AQ352/($T352-2009),0)+IF($U352>=AY$2,$AR352/($U352-2009),0)+IF($V352>=AY$2,$AS352/($V352-2009),0)+IF($W352>=AY$2,$AT352/($W352-2009),0)+IF($X352>=AY$2,$AU352/($X352-2009),0)+IF($Y352>=AY$2,$AV352/($Y352-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D352>=DK$2,$AA352/($D352-2009),0)+IF($E352>=DK$2,$AB352/($E352-2009),0)+IF($F352>=DK$2,$AC352/($F352-2009),0)+IF($G352>=DK$2,$AD352/($G352-2009),0)+IF($H352>=DK$2,$AE352/($H352-2009),0)+IF($I352>=DK$2,$AF352/($I352-2009),0)+IF($J352>=DK$2,$AG352/($J352-2009),0)+IF($K352>=DK$2,$AH352/($K352-2009),0)+IF($L352>=DK$2,$AI352/($L352-2009),0)+IF($M352>=DK$2,$AJ352/($M352-2009),0)+IF($N352>=DK$2,$AK352/($N352-2009),0)+IF($O352>=DK$2,$AL352/($O352-2009),0)+IF($P352>=DK$2,$AM352/($P352-2009),0)+IF($Q352>=DK$2,$AN352/($Q352-2009),0)+IF($R352>=DK$2,$AO352/($R352-2009),0)+IF($S352>=DK$2,$AP352/($S352-2009),0)+IF($T352>=DK$2,$AQ352/($T352-2009),0)+IF($U352>=DK$2,$AR352/($U352-2009),0)+IF($V352>=DK$2,$AS352/($V352-2009),0)+IF($W352>=DK$2,$AT352/($W352-2009),0)+IF($X352>=DK$2,$AU352/($X352-2009),0)+IF($Y352>=DK$2,$AV352/($Y352-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C364+Produktionsanlæg!D365","v":1955},{"$f":"E$3+$C364+Produktionsanlæg!E365","v":1965},{"$f":"F$3+$C364+Produktionsanlæg!F365","v":1975},{"$f":"G$3+$C364+Produktionsanlæg!G365","v":1985},{"$f":"H$3+$C364+Produktionsanlæg!H365","v":1995},{"$f":"I$3+$C364+Produktionsanlæg!I365","v":2005},{"$f":"J$3+$C364+Produktionsanlæg!J365","v":2015},{"$f":"K$3+$C364+Produktionsanlæg!K365","v":2025},{"$f":"L$3+$C364+Produktionsanlæg!L365","v":2032},{"$f":"M$3+$C364+Produktionsanlæg!M365","v":2037},{"$f":"N$3+$C364+Produktionsanlæg!N365","v":2042},{"$f":"O$3+$C364+Produktionsanlæg!O365","v":2047},{"$f":"P$3+$C364+Produktionsanlæg!P365","v":2050},{"$f":"Q$3+$C364+Produktionsanlæg!Q365","v":2051},{"$f":"R$3+$C364+Produktionsanlæg!R365","v":2052},{"$f":"S$3+$C364+Produktionsanlæg!S365","v":2053},{"$f":"T$3+$C364+Produktionsanlæg!T365","v":2054},{"$f":"U$3+$C364+Produktionsanlæg!U365","v":2055},{"$f":"V$3+$C364+Produktionsanlæg!V365","v":2056},{"$f":"W$3+$C364+Produktionsanlæg!W365","v":2057},{"$f":"X$3+$C364+Produktionsanlæg!X365","v":2058},{"$f":"Y$3+$C364+Produktionsanlæg!Y365","v":2059},null,{"$f":"Produktionsanlæg!BU364","v":0},{"$f":"Produktionsanlæg!BV364","v":0},{"$f":"Produktionsanlæg!BW364","v":0},{"$f":"Produktionsanlæg!BX364","v":0},{"$f":"Produktionsanlæg!BY364","v":0},{"$f":"Produktionsanlæg!BZ364","v":0},{"$f":"Produktionsanlæg!CA364","v":0},{"$f":"Produktionsanlæg!CB364","v":0},{"$f":"Produktionsanlæg!CC364","v":0},{"$f":"Produktionsanlæg!CD364","v":0},{"$f":"Produktionsanlæg!CE364","v":0},{"$f":"Produktionsanlæg!CF364","v":0},{"$f":"Produktionsanlæg!CG364","v":0},{"$f":"Produktionsanlæg!CH364","v":0},{"$f":"Produktionsanlæg!CI364","v":0},{"$f":"Produktionsanlæg!CJ364","v":0},{"$f":"Produktionsanlæg!CK364","v":0},{"$f":"Produktionsanlæg!CL364","v":0},{"$f":"Produktionsanlæg!CM364","v":0},{"$f":"Produktionsanlæg!CN364","v":0},{"$f":"Produktionsanlæg!CO364","v":0},{"$f":"Produktionsanlæg!CP364","v":0},{"$f":"SUM(AA364:AV364)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D364>=AY$2,$AA364/($D364-2009),0)+IF($E364>=AY$2,$AB364/($E364-2009),0)+IF($F364>=AY$2,$AC364/($F364-2009),0)+IF($G364>=AY$2,$AD364/($G364-2009),0)+IF($H364>=AY$2,$AE364/($H364-2009),0)+IF($I364>=AY$2,$AF364/($I364-2009),0)+IF($J364>=AY$2,$AG364/($J364-2009),0)+IF($K364>=AY$2,$AH364/($K364-2009),0)+IF($L364>=AY$2,$AI364/($L364-2009),0)+IF($M364>=AY$2,$AJ364/($M364-2009),0)+IF($N364>=AY$2,$AK364/($N364-2009),0)+IF($O364>=AY$2,$AL364/($O364-2009),0)+IF($P364>=AY$2,$AM364/($P364-2009),0)+IF($Q364>=AY$2,$AN364/($Q364-2009),0)+IF($R364>=AY$2,$AO364/($R364-2009),0)+IF($S364>=AY$2,$AP364/($S364-2009),0)+IF($T364>=AY$2,$AQ364/($T364-2009),0)+IF($U364>=AY$2,$AR364/($U364-2009),0)+IF($V364>=AY$2,$AS364/($V364-2009),0)+IF($W364>=AY$2,$AT364/($W364-2009),0)+IF($X364>=AY$2,$AU364/($X364-2009),0)+IF($Y364>=AY$2,$AV364/($Y364-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU370","v":0},{"$f":"Produktionsanlæg!BV370","v":0},{"$f":"Produktionsanlæg!BW370","v":0},{"$f":"Produktionsanlæg!BX370","v":0},{"$f":"Produktionsanlæg!BY370","v":0},{"$f":"Produktionsanlæg!BZ370","v":0},{"$f":"Produktionsanlæg!CA370","v":0},{"$f":"Produktionsanlæg!CB370","v":0},{"$f":"Produktionsanlæg!CC370","v":0},{"$f":"Produktionsanlæg!CD370","v":0},{"$f":"Produktionsanlæg!CE370","v":0},{"$f":"Produktionsanlæg!CF370","v":0},{"$f":"Produktionsanlæg!CG370","v":0},{"$f":"Produktionsanlæg!CH370","v":0},{"$f":"Produktionsanlæg!CI370","v":0},{"$f":"Produktionsanlæg!CJ370","v":0},{"$f":"Produktionsanlæg!CK370","v":0},{"$f":"Produktionsanlæg!CL370","v":0},{"$f":"Produktionsanlæg!CM370","v":0},{"$f":"Produktionsanlæg!CN370","v":0},{"$f":"Produktionsanlæg!CO370","v":0},{"$f":"Produktionsanlæg!CP370","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D370>=BO$2,$AA370/($D370-2009),0)+IF($E370>=BO$2,$AB370/($E370-2009),0)+IF($F370>=BO$2,$AC370/($F370-2009),0)+IF($G370>=BO$2,$AD370/($G370-2009),0)+IF($H370>=BO$2,$AE370/($H370-2009),0)+IF($I370>=BO$2,$AF370/($I370-2009),0)+IF($J370>=BO$2,$AG370/($J370-2009),0)+IF($K370>=BO$2,$AH370/($K370-2009),0)+IF($L370>=BO$2,$AI370/($L370-2009),0)+IF($M370>=BO$2,$AJ370/($M370-2009),0)+IF($N370>=BO$2,$AK370/($N370-2009),0)+IF($O370>=BO$2,$AL370/($O370-2009),0)+IF($P370>=BO$2,$AM370/($P370-2009),0)+IF($Q370>=BO$2,$AN370/($Q370-2009),0)+IF($R370>=BO$2,$AO370/($R370-2009),0)+IF($S370>=BO$2,$AP370/($S370-2009),0)+IF($T370>=BO$2,$AQ370/($T370-2009),0)+IF($U370>=BO$2,$AR370/($U370-2009),0)+IF($V370>=BO$2,$AS370/($V370-2009),0)+IF($W370>=BO$2,$AT370/($W370-2009),0)+IF($X370>=BO$2,$AU370/($X370-2009),0)+IF($Y370>=BO$2,$AV370/($Y370-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C376","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C376","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU376","v":0},{"$f":"Produktionsanlæg!BV376","v":0},{"$f":"Produktionsanlæg!BW376","v":0},{"$f":"Produktionsanlæg!BX376","v":0},{"$f":"Produktionsanlæg!BY376","v":0},{"$f":"Produktionsanlæg!BZ376","v":0},{"$f":"Produktionsanlæg!CA376","v":0},{"$f":"Produktionsanlæg!CB376","v":0},{"$f":"Produktionsanlæg!CC376","v":0},{"$f":"Produktionsanlæg!CD376","v":0},{"$f":"Produktionsanlæg!CE376","v":0},{"$f":"Produktionsanlæg!CF376","v":0},{"$f":"Produktionsanlæg!CG376","v":0},{"$f":"Produktionsanlæg!CH376","v":0},{"$f":"Produktionsanlæg!CI376","v":0},{"$f":"Produktionsanlæg!CJ376","v":0},{"$f":"Produktionsanlæg!CK376","v":0},{"$f":"Produktionsanlæg!CL376","v":0},{"$f":"Produktionsanlæg!CM376","v":0},{"$f":"Produktionsanlæg!CN376","v":0},{"$f":"Produktionsanlæg!CO376","v":0},{"$f":"Produktionsanlæg!CP376","v":0},{"$f":"SUM(AA376:AV376)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D376>=AY$2,$AA376/($D376-2009),0)+IF($E376>=AY$2,$AB376/($E376-2009),0)+IF($F376>=AY$2,$AC376/($F376-2009),0)+IF($G376>=AY$2,$AD376/($G376-2009),0)+IF($H376>=AY$2,$AE376/($H376-2009),0)+IF($I376>=AY$2,$AF376/($I376-2009),0)+IF($J376>=AY$2,$AG376/($J376-2009),0)+IF($K376>=AY$2,$AH376/($K376-2009),0)+IF($L376>=AY$2,$AI376/($L376-2009),0)+IF($M376>=AY$2,$AJ376/($M376-2009),0)+IF($N376>=AY$2,$AK376/($N376-2009),0)+IF($O376>=AY$2,$AL376/($O376-2009),0)+IF($P376>=AY$2,$AM376/($P376-2009),0)+IF($Q376>=AY$2,$AN376/($Q376-2009),0)+IF($R376>=AY$2,$AO376/($R376-2009),0)+IF($S376>=AY$2,$AP376/($S376-2009),0)+IF($T376>=AY$2,$AQ376/($T376-2009),0)+IF($U376>=AY$2,$AR376/($U376-2009),0)+IF($V376>=AY$2,$AS376/($V376-2009),0)+IF($W376>=AY$2,$AT376/($W376-2009),0)+IF($X376>=AY$2,$AU376/($X376-2009),0)+IF($Y376>=AY$2,$AV376/($Y376-2009),0)","v":0},{"$f":"IF($D376>=AZ$2,$AA376/($D376-2009),0)+IF($E376>=AZ$2,$AB376/($E376-2009),0)+IF($F376>=AZ$2,$AC376/($F376-2009),0)+IF($G376>=AZ$2,$AD376/($G376-2009),0)+IF($H376>=AZ$2,$AE376/($H376-2009),0)+IF($I376>=AZ$2,$AF376/($I376-2009),0)+IF($J376>=AZ$2,$AG376/($J376-2009),0)+IF($K376>=AZ$2,$AH376/($K376-2009),0)+IF($L376>=AZ$2,$AI376/($L376-2009),0)+IF($M376>=AZ$2,$AJ376/($M376-2009),0)+IF($N376>=AZ$2,$AK376/($N376-2009),0)+IF($O376>=AZ$2,$AL376/($O376-2009),0)+IF($P376>=AZ$2,$AM376/($P376-2009),0)+IF($Q376>=AZ$2,$AN376/($Q376-2009),0)+IF($R376>=AZ$2,$AO376/($R376-2009),0)+IF($S376>=AZ$2,$AP376/($S376-2009),0)+IF($T376>=AZ$2,$AQ376/($T376-2009),0)+IF($U376>=AZ$2,$AR376/($U376-2009),0)+IF($V376>=AZ$2,$AS376/($V376-2009),0)+IF($W376>=AZ$2,$AT376/($W376-2009),0)+IF($X376>=AZ$2,$AU376/($X376-2009),0)+IF($Y376>=AZ$2,$AV376/($Y376-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D376>=DL$2,$AA376/($D376-2009),0)+IF($E376>=DL$2,$AB376/($E376-2009),0)+IF($F376>=DL$2,$AC376/($F376-2009),0)+IF($G376>=DL$2,$AD376/($G376-2009),0)+IF($H376>=DL$2,$AE376/($H376-2009),0)+IF($I376>=DL$2,$AF376/($I376-2009),0)+IF($J376>=DL$2,$AG376/($J376-2009),0)+IF($K376>=DL$2,$AH376/($K376-2009),0)+IF($L376>=DL$2,$AI376/($L376-2009),0)+IF($M376>=DL$2,$AJ376/($M376-2009),0)+IF($N376>=DL$2,$AK376/($N376-2009),0)+IF($O376>=DL$2,$AL376/($O376-2009),0)+IF($P376>=DL$2,$AM376/($P376-2009),0)+IF($Q376>=DL$2,$AN376/($Q376-2009),0)+IF($R376>=DL$2,$AO376/($R376-2009),0)+IF($S376>=DL$2,$AP376/($S376-2009),0)+IF($T376>=DL$2,$AQ376/($T376-2009),0)+IF($U376>=DL$2,$AR376/($U376-2009),0)+IF($V376>=DL$2,$AS376/($V376-2009),0)+IF($W376>=DL$2,$AT376/($W376-2009),0)+IF($X376>=DL$2,$AU376/($X376-2009),0)+IF($Y376>=DL$2,$AV376/($Y376-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C381+Produktionsanlæg!D382","v":1955},{"$f":"E$3+$C381+Produktionsanlæg!E382","v":1965},{"$f":"F$3+$C381+Produktionsanlæg!F382","v":1975},{"$f":"G$3+$C381+Produktionsanlæg!G382","v":1985},{"$f":"H$3+$C381+Produktionsanlæg!H382","v":1995},{"$f":"I$3+$C381+Produktionsanlæg!I382","v":2005},{"$f":"J$3+$C381+Produktionsanlæg!J382","v":2015},{"$f":"K$3+$C381+Produktionsanlæg!K382","v":2025},{"$f":"L$3+$C381+Produktionsanlæg!L382","v":2032},{"$f":"M$3+$C381+Produktionsanlæg!M382","v":2037},{"$f":"N$3+$C381+Produktionsanlæg!N382","v":2042},{"$f":"O$3+$C381+Produktionsanlæg!O382","v":2047},{"$f":"P$3+$C381+Produktionsanlæg!P382","v":2050},{"$f":"Q$3+$C381+Produktionsanlæg!Q382","v":2051},{"$f":"R$3+$C381+Produktionsanlæg!R382","v":2052},{"$f":"S$3+$C381+Produktionsanlæg!S382","v":2053},{"$f":"T$3+$C381+Produktionsanlæg!T382","v":2054},{"$f":"U$3+$C381+Produktionsanlæg!U382","v":2055},{"$f":"V$3+$C381+Produktionsanlæg!V382","v":2056},{"$f":"W$3+$C381+Produktionsanlæg!W382","v":2057},{"$f":"X$3+$C381+Produktionsanlæg!X382","v":2058},{"$f":"Y$3+$C381+Produktionsanlæg!Y382","v":2059},null,{"$f":"Produktionsanlæg!BU381","v":0},{"$f":"Produktionsanlæg!BV381","v":0},{"$f":"Produktionsanlæg!BW381","v":0},{"$f":"Produktionsanlæg!BX381","v":0},{"$f":"Produktionsanlæg!BY381","v":0},{"$f":"Produktionsanlæg!BZ381","v":0},{"$f":"Produktionsanlæg!CA381","v":0},{"$f":"Produktionsanlæg!CB381","v":0},{"$f":"Produktionsanlæg!CC381","v":0},{"$f":"Produktionsanlæg!CD381","v":0},{"$f":"Produktionsanlæg!CE381","v":0},{"$f":"Produktionsanlæg!CF381","v":0},{"$f":"Produktionsanlæg!CG381","v":0},{"$f":"Produktionsanlæg!CH381","v":0},{"$f":"Produktionsanlæg!CI381","v":0},{"$f":"Produktionsanlæg!CJ381","v":0},{"$f":"Produktionsanlæg!CK381","v":0},{"$f":"Produktionsanlæg!CL381","v":0},{"$f":"Produktionsanlæg!CM381","v":0},{"$f":"Produktionsanlæg!CN381","v":0},{"$f":"Produktionsanlæg!CO381","v":0},{"$f":"Produktionsanlæg!CP381","v":0},{"$f":"SUM(AA381:AV381)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D381>=AY$2,$AA381/($D381-2009),0)+IF($E381>=AY$2,$AB381/($E381-2009),0)+IF($F381>=AY$2,$AC381/($F381-2009),0)+IF($G381>=AY$2,$AD381/($G381-2009),0)+IF($H381>=AY$2,$AE381/($H381-2009),0)+IF($I381>=AY$2,$AF381/($I381-2009),0)+IF($J381>=AY$2,$AG381/($J381-2009),0)+IF($K381>=AY$2,$AH381/($K381-2009),0)+IF($L381>=AY$2,$AI381/($L381-2009),0)+IF($M381>=AY$2,$AJ381/($M381-2009),0)+IF($N381>=AY$2,$AK381/($N381-2009),0)+IF($O381>=AY$2,$AL381/($O381-2009),0)+IF($P381>=AY$2,$AM381/($P381-2009),0)+IF($Q381>=AY$2,$AN381/($Q381-2009),0)+IF($R381>=AY$2,$AO381/($R381-2009),0)+IF($S381>=AY$2,$AP381/($S381-2009),0)+IF($T381>=AY$2,$AQ381/($T381-2009),0)+IF($U381>=AY$2,$AR381/($U381-2009),0)+IF($V381>=AY$2,$AS381/($V381-2009),0)+IF($W381>=AY$2,$AT381/($W381-2009),0)+IF($X381>=AY$2,$AU381/($X381-2009),0)+IF($Y381>=AY$2,$AV381/($Y381-2009),0)","v":0},{"$f":"IF($D381>=AZ$2,$AA381/($D381-2009),0)+IF($E381>=AZ$2,$AB381/($E381-2009),0)+IF($F381>=AZ$2,$AC381/($F381-2009),0)+IF($G381>=AZ$2,$AD381/($G381-2009),0)+IF($H381>=AZ$2,$AE381/($H381-2009),0)+IF($I381>=AZ$2,$AF381/($I381-2009),0)+IF($J381>=AZ$2,$AG381/($J381-2009),0)+IF($K381>=AZ$2,$AH381/($K381-2009),0)+IF($L381>=AZ$2,$AI381/($L381-2009),0)+IF($M381>=AZ$2,$AJ381/($M381-2009),0)+IF($N381>=AZ$2,$AK381/($N381-2009),0)+IF($O381>=AZ$2,$AL381/($O381-2009),0)+IF($P381>=AZ$2,$AM381/($P381-2009),0)+IF($Q381>=AZ$2,$AN381/($Q381-2009),0)+IF($R381>=AZ$2,$AO381/($R381-2009),0)+IF($S381>=AZ$2,$AP381/($S381-2009),0)+IF($T381>=AZ$2,$AQ381/($T381-2009),0)+IF($U381>=AZ$2,$AR381/($U381-2009),0)+IF($V381>=AZ$2,$AS381/($V381-2009),0)+IF($W381>=AZ$2,$AT381/($W381-2009),0)+IF($X381>=AZ$2,$AU381/($X381-2009),0)+IF($Y381>=AZ$2,$AV381/($Y381-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D381>=DL$2,$AA381/($D381-2009),0)+IF($E381>=DL$2,$AB381/($E381-2009),0)+IF($F381>=DL$2,$AC381/($F381-2009),0)+IF($G381>=DL$2,$AD381/($G381-2009),0)+IF($H381>=DL$2,$AE381/($H381-2009),0)+IF($I381>=DL$2,$AF381/($I381-2009),0)+IF($J381>=DL$2,$AG381/($J381-2009),0)+IF($K381>=DL$2,$AH381/($K381-2009),0)+IF($L381>=DL$2,$AI381/($L381-2009),0)+IF($M381>=DL$2,$AJ381/($M381-2009),0)+IF($N381>=DL$2,$AK381/($N381-2009),0)+IF($O381>=DL$2,$AL381/($O381-2009),0)+IF($P381>=DL$2,$AM381/($P381-2009),0)+IF($Q381>=DL$2,$AN381/($Q381-2009),0)+IF($R381>=DL$2,$AO381/($R381-2009),0)+IF($S381>=DL$2,$AP381/($S381-2009),0)+IF($T381>=DL$2,$AQ381/($T381-2009),0)+IF($U381>=DL$2,$AR381/($U381-2009),0)+IF($V381>=DL$2,$AS381/($V381-2009),0)+IF($W381>=DL$2,$AT381/($W381-2009),0)+IF($X381>=DL$2,$AU381/($X381-2009),0)+IF($Y381>=DL$2,$AV381/($Y381-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU393","v":0},{"$f":"Produktionsanlæg!BV393","v":0},{"$f":"Produktionsanlæg!BW393","v":0},{"$f":"Produktionsanlæg!BX393","v":0},{"$f":"Produktionsanlæg!BY393","v":0},{"$f":"Produktionsanlæg!BZ393","v":0},{"$f":"Produktionsanlæg!CA393","v":0},{"$f":"Produktionsanlæg!CB393","v":0},{"$f":"Produktionsanlæg!CC393","v":0},{"$f":"Produktionsanlæg!CD393","v":0},{"$f":"Produktionsanlæg!CE393","v":0},{"$f":"Produktionsanlæg!CF393","v":0},{"$f":"Produktionsanlæg!CG393","v":0},{"$f":"Produktionsanlæg!CH393","v":0},{"$f":"Produktionsanlæg!CI393","v":0},{"$f":"Produktionsanlæg!CJ393","v":0},{"$f":"Produktionsanlæg!CK393","v":0},{"$f":"Produktionsanlæg!CL393","v":0},{"$f":"Produktionsanlæg!CM393","v":0},{"$f":"Produktionsanlæg!CN393","v":0},{"$f":"Produktionsanlæg!CO393","v":0},{"$f":"Produktionsanlæg!CP393","v":0},{"$f":"SUM(AA393:AV393)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D393>=AY$2,$AA393/($D393-2009),0)+IF($E393>=AY$2,$AB393/($E393-2009),0)+IF($F393>=AY$2,$AC393/($F393-2009),0)+IF($G393>=AY$2,$AD393/($G393-2009),0)+IF($H393>=AY$2,$AE393/($H393-2009),0)+IF($I393>=AY$2,$AF393/($I393-2009),0)+IF($J393>=AY$2,$AG393/($J393-2009),0)+IF($K393>=AY$2,$AH393/($K393-2009),0)+IF($L393>=AY$2,$AI393/($L393-2009),0)+IF($M393>=AY$2,$AJ393/($M393-2009),0)+IF($N393>=AY$2,$AK393/($N393-2009),0)+IF($O393>=AY$2,$AL393/($O393-2009),0)+IF($P393>=AY$2,$AM393/($P393-2009),0)+IF($Q393>=AY$2,$AN393/($Q393-2009),0)+IF($R393>=AY$2,$AO393/($R393-2009),0)+IF($S393>=AY$2,$AP393/($S393-2009),0)+IF($T393>=AY$2,$AQ393/($T393-2009),0)+IF($U393>=AY$2,$AR393/($U393-2009),0)+IF($V393>=AY$2,$AS393/($V393-2009),0)+IF($W393>=AY$2,$AT393/($W393-2009),0)+IF($X393>=AY$2,$AU393/($X393-2009),0)+IF($Y393>=AY$2,$AV393/($Y393-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C398+Produktionsanlæg!D399","v":1955},{"$f":"E$3+$C398+Produktionsanlæg!E399","v":1965},{"$f":"F$3+$C398+Produktionsanlæg!F399","v":1975},{"$f":"G$3+$C398+Produktionsanlæg!G399","v":1985},{"$f":"H$3+$C398+Produktionsanlæg!H399","v":1995},{"$f":"I$3+$C398+Produktionsanlæg!I399","v":2005},{"$f":"J$3+$C398+Produktionsanlæg!J399","v":2015},{"$f":"K$3+$C398+Produktionsanlæg!K399","v":2025},{"$f":"L$3+$C398+Produktionsanlæg!L399","v":2032},{"$f":"M$3+$C398+Produktionsanlæg!M399","v":2037},{"$f":"N$3+$C398+Produktionsanlæg!N399","v":2042},{"$f":"O$3+$C398+Produktionsanlæg!O399","v":2047},{"$f":"P$3+$C398+Produktionsanlæg!P399","v":2050},{"$f":"Q$3+$C398+Produktionsanlæg!Q399","v":2051},{"$f":"R$3+$C398+Produktionsanlæg!R399","v":2052},{"$f":"S$3+$C398+Produktionsanlæg!S399","v":2053},{"$f":"T$3+$C398+Produktionsanlæg!T399","v":2054},{"$f":"U$3+$C398+Produktionsanlæg!U399","v":2055},{"$f":"V$3+$C398+Produktionsanlæg!V399","v":2056},{"$f":"W$3+$C398+Produktionsanlæg!W399","v":2057},{"$f":"X$3+$C398+Produktionsanlæg!X399","v":2058},{"$f":"Y$3+$C398+Produktionsanlæg!Y399","v":2059},null,{"$f":"Produktionsanlæg!BU398","v":0},{"$f":"Produktionsanlæg!BV398","v":0},{"$f":"Produktionsanlæg!BW398","v":0},{"$f":"Produktionsanlæg!BX398","v":0},{"$f":"Produktionsanlæg!BY398","v":0},{"$f":"Produktionsanlæg!BZ398","v":0},{"$f":"Produktionsanlæg!CA398","v":0},{"$f":"Produktionsanlæg!CB398","v":0},{"$f":"Produktionsanlæg!CC398","v":0},{"$f":"Produktionsanlæg!CD398","v":0},{"$f":"Produktionsanlæg!CE398","v":0},{"$f":"Produktionsanlæg!CF398","v":0},{"$f":"Produktionsanlæg!CG398","v":0},{"$f":"Produktionsanlæg!CH398","v":0},{"$f":"Produktionsanlæg!CI398","v":0},{"$f":"Produktionsanlæg!CJ398","v":0},{"$f":"Produktionsanlæg!CK398","v":0},{"$f":"Produktionsanlæg!CL398","v":0},{"$f":"Produktionsanlæg!CM398","v":0},{"$f":"Produktionsanlæg!CN398","v":0},{"$f":"Produktionsanlæg!CO398","v":0},{"$f":"Produktionsanlæg!CP398","v":0},{"$f":"SUM(AA398:AV398)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D398>=AY$2,$AA398/($D398-2009),0)+IF($E398>=AY$2,$AB398/($E398-2009),0)+IF($F398>=AY$2,$AC398/($F398-2009),0)+IF($G398>=AY$2,$AD398/($G398-2009),0)+IF($H398>=AY$2,$AE398/($H398-2009),0)+IF($I398>=AY$2,$AF398/($I398-2009),0)+IF($J398>=AY$2,$AG398/($J398-2009),0)+IF($K398>=AY$2,$AH398/($K398-2009),0)+IF($L398>=AY$2,$AI398/($L398-2009),0)+IF($M398>=AY$2,$AJ398/($M398-2009),0)+IF($N398>=AY$2,$AK398/($N398-2009),0)+IF($O398>=AY$2,$AL398/($O398-2009),0)+IF($P398>=AY$2,$AM398/($P398-2009),0)+IF($Q398>=AY$2,$AN398/($Q398-2009),0)+IF($R398>=AY$2,$AO398/($R398-2009),0)+IF($S398>=AY$2,$AP398/($S398-2009),0)+IF($T398>=AY$2,$AQ398/($T398-2009),0)+IF($U398>=AY$2,$AR398/($U398-2009),0)+IF($V398>=AY$2,$AS398/($V398-2009),0)+IF($W398>=AY$2,$AT398/($W398-2009),0)+IF($X398>=AY$2,$AU398/($X398-2009),0)+IF($Y398>=AY$2,$AV398/($Y398-2009),0)","v":0},{"$f":"IF($D398>=AZ$2,$AA398/($D398-2009),0)+IF($E398>=AZ$2,$AB398/($E398-2009),0)+IF($F398>=AZ$2,$AC398/($F398-2009),0)+IF($G398>=AZ$2,$AD398/($G398-2009),0)+IF($H398>=AZ$2,$AE398/($H398-2009),0)+IF($I398>=AZ$2,$AF398/($I398-2009),0)+IF($J398>=AZ$2,$AG398/($J398-2009),0)+IF($K398>=AZ$2,$AH398/($K398-2009),0)+IF($L398>=AZ$2,$AI398/($L398-2009),0)+IF($M398>=AZ$2,$AJ398/($M398-2009),0)+IF($N398>=AZ$2,$AK398/($N398-2009),0)+IF($O398>=AZ$2,$AL398/($O398-2009),0)+IF($P398>=AZ$2,$AM398/($P398-2009),0)+IF($Q398>=AZ$2,$AN398/($Q398-2009),0)+IF($R398>=AZ$2,$AO398/($R398-2009),0)+IF($S398>=AZ$2,$AP398/($S398-2009),0)+IF($T398>=AZ$2,$AQ398/($T398-2009),0)+IF($U398>=AZ$2,$AR398/($U398-2009),0)+IF($V398>=AZ$2,$AS398/($V398-2009),0)+IF($W398>=AZ$2,$AT398/($W398-2009),0)+IF($X398>=AZ$2,$AU398/($X398-2009),0)+IF($Y398>=AZ$2,$AV398/($Y398-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D398>=DL$2,$AA398/($D398-2009),0)+IF($E398>=DL$2,$AB398/($E398-2009),0)+IF($F398>=DL$2,$AC398/($F398-2009),0)+IF($G398>=DL$2,$AD398/($G398-2009),0)+IF($H398>=DL$2,$AE398/($H398-2009),0)+IF($I398>=DL$2,$AF398/($I398-2009),0)+IF($J398>=DL$2,$AG398/($J398-2009),0)+IF($K398>=DL$2,$AH398/($K398-2009),0)+IF($L398>=DL$2,$AI398/($L398-2009),0)+IF($M398>=DL$2,$AJ398/($M398-2009),0)+IF($N398>=DL$2,$AK398/($N398-2009),0)+IF($O398>=DL$2,$AL398/($O398-2009),0)+IF($P398>=DL$2,$AM398/($P398-2009),0)+IF($Q398>=DL$2,$AN398/($Q398-2009),0)+IF($R398>=DL$2,$AO398/($R398-2009),0)+IF($S398>=DL$2,$AP398/($S398-2009),0)+IF($T398>=DL$2,$AQ398/($T398-2009),0)+IF($U398>=DL$2,$AR398/($U398-2009),0)+IF($V398>=DL$2,$AS398/($V398-2009),0)+IF($W398>=DL$2,$AT398/($W398-2009),0)+IF($X398>=DL$2,$AU398/($X398-2009),0)+IF($Y398>=DL$2,$AV398/($Y398-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C407+Produktionsanlæg!D408","v":1955},{"$f":"E$3+$C407+Produktionsanlæg!E408","v":1965},{"$f":"F$3+$C407+Produktionsanlæg!F408","v":1975},{"$f":"G$3+$C407+Produktionsanlæg!G408","v":1985},{"$f":"H$3+$C407+Produktionsanlæg!H408","v":1995},{"$f":"I$3+$C407+Produktionsanlæg!I408","v":2005},{"$f":"J$3+$C407+Produktionsanlæg!J408","v":2015},{"$f":"K$3+$C407+Produktionsanlæg!K408","v":2025},{"$f":"L$3+$C407+Produktionsanlæg!L408","v":2032},{"$f":"M$3+$C407+Produktionsanlæg!M408","v":2037},{"$f":"N$3+$C407+Produktionsanlæg!N408","v":2042},{"$f":"O$3+$C407+Produktionsanlæg!O408","v":2047},{"$f":"P$3+$C407+Produktionsanlæg!P408","v":2050},{"$f":"Q$3+$C407+Produktionsanlæg!Q408","v":2051},{"$f":"R$3+$C407+Produktionsanlæg!R408","v":2052},{"$f":"S$3+$C407+Produktionsanlæg!S408","v":2053},{"$f":"T$3+$C407+Produktionsanlæg!T408","v":2054},{"$f":"U$3+$C407+Produktionsanlæg!U408","v":2055},{"$f":"V$3+$C407+Produktionsanlæg!V408","v":2056},{"$f":"W$3+$C407+Produktionsanlæg!W408","v":2057},{"$f":"X$3+$C407+Produktionsanlæg!X408","v":2058},{"$f":"Y$3+$C407+Produktionsanlæg!Y408","v":2059},null,{"$f":"Produktionsanlæg!BU407","v":0},{"$f":"Produktionsanlæg!BV407","v":0},{"$f":"Produktionsanlæg!BW407","v":0},{"$f":"Produktionsanlæg!BX407","v":0},{"$f":"Produktionsanlæg!BY407","v":0},{"$f":"Produktionsanlæg!BZ407","v":0},{"$f":"Produktionsanlæg!CA407","v":0},{"$f":"Produktionsanlæg!CB407","v":0},{"$f":"Produktionsanlæg!CC407","v":0},{"$f":"Produktionsanlæg!CD407","v":0},{"$f":"Produktionsanlæg!CE407","v":0},{"$f":"Produktionsanlæg!CF407","v":0},{"$f":"Produktionsanlæg!CG407","v":0},{"$f":"Produktionsanlæg!CH407","v":0},{"$f":"Produktionsanlæg!CI407","v":0},{"$f":"Produktionsanlæg!CJ407","v":0},{"$f":"Produktionsanlæg!CK407","v":0},{"$f":"Produktionsanlæg!CL407","v":0},{"$f":"Produktionsanlæg!CM407","v":0},{"$f":"Produktionsanlæg!CN407","v":0},{"$f":"Produktionsanlæg!CO407","v":0},{"$f":"Produktionsanlæg!CP407","v":0},{"$f":"SUM(AA407:AV407)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D407>=AY$2,$AA407/($D407-2009),0)+IF($E407>=AY$2,$AB407/($E407-2009),0)+IF($F407>=AY$2,$AC407/($F407-2009),0)+IF($G407>=AY$2,$AD407/($G407-2009),0)+IF($H407>=AY$2,$AE407/($H407-2009),0)+IF($I407>=AY$2,$AF407/($I407-2009),0)+IF($J407>=AY$2,$AG407/($J407-2009),0)+IF($K407>=AY$2,$AH407/($K407-2009),0)+IF($L407>=AY$2,$AI407/($L407-2009),0)+IF($M407>=AY$2,$AJ407/($M407-2009),0)+IF($N407>=AY$2,$AK407/($N407-2009),0)+IF($O407>=AY$2,$AL407/($O407-2009),0)+IF($P407>=AY$2,$AM407/($P407-2009),0)+IF($Q407>=AY$2,$AN407/($Q407-2009),0)+IF($R407>=AY$2,$AO407/($R407-2009),0)+IF($S407>=AY$2,$AP407/($S407-2009),0)+IF($T407>=AY$2,$AQ407/($T407-2009),0)+IF($U407>=AY$2,$AR407/($U407-2009),0)+IF($V407>=AY$2,$AS407/($V407-2009),0)+IF($W407>=AY$2,$AT407/($W407-2009),0)+IF($X407>=AY$2,$AU407/($X407-2009),0)+IF($Y407>=AY$2,$AV407/($Y407-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU410","v":0},{"$f":"Produktionsanlæg!BV410","v":0},{"$f":"Produktionsanlæg!BW410","v":0},{"$f":"Produktionsanlæg!BX410","v":0},{"$f":"Produktionsanlæg!BY410","v":0},{"$f":"Produktionsanlæg!BZ410","v":0},{"$f":"Produktionsanlæg!CA410","v":0},{"$f":"Produktionsanlæg!CB410","v":0},{"$f":"Produktionsanlæg!CC410","v":0},{"$f":"Produktionsanlæg!CD410","v":0},{"$f":"Produktionsanlæg!CE410","v":0},{"$f":"Produktionsanlæg!CF410","v":0},{"$f":"Produktionsanlæg!CG410","v":0},{"$f":"Produktionsanlæg!CH410","v":0},{"$f":"Produktionsanlæg!CI410","v":0},{"$f":"Produktionsanlæg!CJ410","v":0},{"$f":"Produktionsanlæg!CK410","v":0},{"$f":"Produktionsanlæg!CL410","v":0},{"$f":"Produktionsanlæg!CM410","v":0},{"$f":"Produktionsanlæg!CN410","v":0},{"$f":"Produktionsanlæg!CO410","v":0},{"$f":"Produktionsanlæg!CP410","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C416","v":1930},{"$f":"E$3+$C416","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU416","v":0},{"$f":"Produktionsanlæg!BV416","v":0},{"$f":"Produktionsanlæg!BW416","v":0},{"$f":"Produktionsanlæg!BX416","v":0},{"$f":"Produktionsanlæg!BY416","v":0},{"$f":"Produktionsanlæg!BZ416","v":0},{"$f":"Produktionsanlæg!CA416","v":0},{"$f":"Produktionsanlæg!CB416","v":0},{"$f":"Produktionsanlæg!CC416","v":0},{"$f":"Produktionsanlæg!CD416","v":0},{"$f":"Produktionsanlæg!CE416","v":0},{"$f":"Produktionsanlæg!CF416","v":0},{"$f":"Produktionsanlæg!CG416","v":0},{"$f":"Produktionsanlæg!CH416","v":0},{"$f":"Produktionsanlæg!CI416","v":0},{"$f":"Produktionsanlæg!CJ416","v":0},{"$f":"Produktionsanlæg!CK416","v":0},{"$f":"Produktionsanlæg!CL416","v":0},{"$f":"Produktionsanlæg!CM416","v":0},{"$f":"Produktionsanlæg!CN416","v":0},{"$f":"Produktionsanlæg!CO416","v":0},{"$f":"Produktionsanlæg!CP416","v":0},{"$f":"SUM(AA416:AV416)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D416>=AY$2,$AA416/($D416-2009),0)+IF($E416>=AY$2,$AB416/($E416-2009),0)+IF($F416>=AY$2,$AC416/($F416-2009),0)+IF($G416>=AY$2,$AD416/($G416-2009),0)+IF($H416>=AY$2,$AE416/($H416-2009),0)+IF($I416>=AY$2,$AF416/($I416-2009),0)+IF($J416>=AY$2,$AG416/($J416-2009),0)+IF($K416>=AY$2,$AH416/($K416-2009),0)+IF($L416>=AY$2,$AI416/($L416-2009),0)+IF($M416>=AY$2,$AJ416/($M416-2009),0)+IF($N416>=AY$2,$AK416/($N416-2009),0)+IF($O416>=AY$2,$AL416/($O416-2009),0)+IF($P416>=AY$2,$AM416/($P416-2009),0)+IF($Q416>=AY$2,$AN416/($Q416-2009),0)+IF($R416>=AY$2,$AO416/($R416-2009),0)+IF($S416>=AY$2,$AP416/($S416-2009),0)+IF($T416>=AY$2,$AQ416/($T416-2009),0)+IF($U416>=AY$2,$AR416/($U416-2009),0)+IF($V416>=AY$2,$AS416/($V416-2009),0)+IF($W416>=AY$2,$AT416/($W416-2009),0)+IF($X416>=AY$2,$AU416/($X416-2009),0)+IF($Y416>=AY$2,$AV416/($Y416-2009),0)","v":0},{"$f":"IF($D416>=AZ$2,$AA416/($D416-2009),0)+IF($E416>=AZ$2,$AB416/($E416-2009),0)+IF($F416>=AZ$2,$AC416/($F416-2009),0)+IF($G416>=AZ$2,$AD416/($G416-2009),0)+IF($H416>=AZ$2,$AE416/($H416-2009),0)+IF($I416>=AZ$2,$AF416/($I416-2009),0)+IF($J416>=AZ$2,$AG416/($J416-2009),0)+IF($K416>=AZ$2,$AH416/($K416-2009),0)+IF($L416>=AZ$2,$AI416/($L416-2009),0)+IF($M416>=AZ$2,$AJ416/($M416-2009),0)+IF($N416>=AZ$2,$AK416/($N416-2009),0)+IF($O416>=AZ$2,$AL416/($O416-2009),0)+IF($P416>=AZ$2,$AM416/($P416-2009),0)+IF($Q416>=AZ$2,$AN416/($Q416-2009),0)+IF($R416>=AZ$2,$AO416/($R416-2009),0)+IF($S416>=AZ$2,$AP416/($S416-2009),0)+IF($T416>=AZ$2,$AQ416/($T416-2009),0)+IF($U416>=AZ$2,$AR416/($U416-2009),0)+IF($V416>=AZ$2,$AS416/($V416-2009),0)+IF($W416>=AZ$2,$AT416/($W416-2009),0)+IF($X416>=AZ$2,$AU416/($X416-2009),0)+IF($Y416>=AZ$2,$AV416/($Y416-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D416>=DL$2,$AA416/($D416-2009),0)+IF($E416>=DL$2,$AB416/($E416-2009),0)+IF($F416>=DL$2,$AC416/($F416-2009),0)+IF($G416>=DL$2,$AD416/($G416-2009),0)+IF($H416>=DL$2,$AE416/($H416-2009),0)+IF($I416>=DL$2,$AF416/($I416-2009),0)+IF($J416>=DL$2,$AG416/($J416-2009),0)+IF($K416>=DL$2,$AH416/($K416-2009),0)+IF($L416>=DL$2,$AI416/($L416-2009),0)+IF($M416>=DL$2,$AJ416/($M416-2009),0)+IF($N416>=DL$2,$AK416/($N416-2009),0)+IF($O416>=DL$2,$AL416/($O416-2009),0)+IF($P416>=DL$2,$AM416/($P416-2009),0)+IF($Q416>=DL$2,$AN416/($Q416-2009),0)+IF($R416>=DL$2,$AO416/($R416-2009),0)+IF($S416>=DL$2,$AP416/($S416-2009),0)+IF($T416>=DL$2,$AQ416/($T416-2009),0)+IF($U416>=DL$2,$AR416/($U416-2009),0)+IF($V416>=DL$2,$AS416/($V416-2009),0)+IF($W416>=DL$2,$AT416/($W416-2009),0)+IF($X416>=DL$2,$AU416/($X416-2009),0)+IF($Y416>=DL$2,$AV416/($Y416-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU421","v":0},{"$f":"Produktionsanlæg!BV421","v":0},{"$f":"Produktionsanlæg!BW421","v":0},{"$f":"Produktionsanlæg!BX421","v":0},{"$f":"Produktionsanlæg!BY421","v":0},{"$f":"Produktionsanlæg!BZ421","v":0},{"$f":"Produktionsanlæg!CA421","v":0},{"$f":"Produktionsanlæg!CB421","v":0},{"$f":"Produktionsanlæg!CC421","v":0},{"$f":"Produktionsanlæg!CD421","v":0},{"$f":"Produktionsanlæg!CE421","v":0},{"$f":"Produktionsanlæg!CF421","v":0},{"$f":"Produktionsanlæg!CG421","v":0},{"$f":"Produktionsanlæg!CH421","v":0},{"$f":"Produktionsanlæg!CI421","v":0},{"$f":"Produktionsanlæg!CJ421","v":0},{"$f":"Produktionsanlæg!CK421","v":0},{"$f":"Produktionsanlæg!CL421","v":0},{"$f":"Produktionsanlæg!CM421","v":0},{"$f":"Produktionsanlæg!CN421","v":0},{"$f":"Produktionsanlæg!CO421","v":0},{"$f":"Produktionsanlæg!CP421","v":0},{"$f":"SUM(AA421:AV421)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D421>=AY$2,$AA421/($D421-2009),0)+IF($E421>=AY$2,$AB421/($E421-2009),0)+IF($F421>=AY$2,$AC421/($F421-2009),0)+IF($G421>=AY$2,$AD421/($G421-2009),0)+IF($H421>=AY$2,$AE421/($H421-2009),0)+IF($I421>=AY$2,$AF421/($I421-2009),0)+IF($J421>=AY$2,$AG421/($J421-2009),0)+IF($K421>=AY$2,$AH421/($K421-2009),0)+IF($L421>=AY$2,$AI421/($L421-2009),0)+IF($M421>=AY$2,$AJ421/($M421-2009),0)+IF($N421>=AY$2,$AK421/($N421-2009),0)+IF($O421>=AY$2,$AL421/($O421-2009),0)+IF($P421>=AY$2,$AM421/($P421-2009),0)+IF($Q421>=AY$2,$AN421/($Q421-2009),0)+IF($R421>=AY$2,$AO421/($R421-2009),0)+IF($S421>=AY$2,$AP421/($S421-2009),0)+IF($T421>=AY$2,$AQ421/($T421-2009),0)+IF($U421>=AY$2,$AR421/($U421-2009),0)+IF($V421>=AY$2,$AS421/($V421-2009),0)+IF($W421>=AY$2,$AT421/($W421-2009),0)+IF($X421>=AY$2,$AU421/($X421-2009),0)+IF($Y421>=AY$2,$AV421/($Y421-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU427","v":0},{"$f":"Produktionsanlæg!BV427","v":0},{"$f":"Produktionsanlæg!BW427","v":0},{"$f":"Produktionsanlæg!BX427","v":0},{"$f":"Produktionsanlæg!BY427","v":0},{"$f":"Produktionsanlæg!BZ427","v":0},{"$f":"Produktionsanlæg!CA427","v":0},{"$f":"Produktionsanlæg!CB427","v":0},{"$f":"Produktionsanlæg!CC427","v":0},{"$f":"Produktionsanlæg!CD427","v":0},{"$f":"Produktionsanlæg!CE427","v":0},{"$f":"Produktionsanlæg!CF427","v":0},{"$f":"Produktionsanlæg!CG427","v":0},{"$f":"Produktionsanlæg!CH427","v":0},{"$f":"Produktionsanlæg!CI427","v":0},{"$f":"Produktionsanlæg!CJ427","v":0},{"$f":"Produktionsanlæg!CK427","v":0},{"$f":"Produktionsanlæg!CL427","v":0},{"$f":"Produktionsanlæg!CM427","v":0},{"$f":"Produktionsanlæg!CN427","v":0},{"$f":"Produktionsanlæg!CO427","v":0},{"$f":"Produktionsanlæg!CP427","v":0},{"$f":"SUM(AA427:AV427)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D427>=AY$2,$AA427/($D427-2009),0)+IF($E427>=AY$2,$AB427/($E427-2009),0)+IF($F427>=AY$2,$AC427/($F427-2009),0)+IF($G427>=AY$2,$AD427/($G427-2009),0)+IF($H427>=AY$2,$AE427/($H427-2009),0)+IF($I427>=AY$2,$AF427/($I427-2009),0)+IF($J427>=AY$2,$AG427/($J427-2009),0)+IF($K427>=AY$2,$AH427/($K427-2009),0)+IF($L427>=AY$2,$AI427/($L427-2009),0)+IF($M427>=AY$2,$AJ427/($M427-2009),0)+IF($N427>=AY$2,$AK427/($N427-2009),0)+IF($O427>=AY$2,$AL427/($O427-2009),0)+IF($P427>=AY$2,$AM427/($P427-2009),0)+IF($Q427>=AY$2,$AN427/($Q427-2009),0)+IF($R427>=AY$2,$AO427/($R427-2009),0)+IF($S427>=AY$2,$AP427/($S427-2009),0)+IF($T427>=AY$2,$AQ427/($T427-2009),0)+IF($U427>=AY$2,$AR427/($U427-2009),0)+IF($V427>=AY$2,$AS427/($V427-2009),0)+IF($W427>=AY$2,$AT427/($W427-2009),0)+IF($X427>=AY$2,$AU427/($X427-2009),0)+IF($Y427>=AY$2,$AV427/($Y427-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C433+Produktionsanlæg!D434","v":1955},{"$f":"E$3+$C433+Produktionsanlæg!E434","v":1965},{"$f":"F$3+$C433+Produktionsanlæg!F434","v":1975},{"$f":"G$3+$C433+Produktionsanlæg!G434","v":1985},{"$f":"H$3+$C433+Produktionsanlæg!H434","v":1995},{"$f":"I$3+$C433+Produktionsanlæg!I434","v":2005},{"$f":"J$3+$C433+Produktionsanlæg!J434","v":2015},{"$f":"K$3+$C433+Produktionsanlæg!K434","v":2025},{"$f":"L$3+$C433+Produktionsanlæg!L434","v":2032},{"$f":"M$3+$C433+Produktionsanlæg!M434","v":2037},{"$f":"N$3+$C433+Produktionsanlæg!N434","v":2042},{"$f":"O$3+$C433+Produktionsanlæg!O434","v":2047},{"$f":"P$3+$C433+Produktionsanlæg!P434","v":2050},{"$f":"Q$3+$C433+Produktionsanlæg!Q434","v":2051},{"$f":"R$3+$C433+Produktionsanlæg!R434","v":2052},{"$f":"S$3+$C433+Produktionsanlæg!S434","v":2053},{"$f":"T$3+$C433+Produktionsanlæg!T434","v":2054},{"$f":"U$3+$C433+Produktionsanlæg!U434","v":2055},{"$f":"V$3+$C433+Produktionsanlæg!V434","v":2056},{"$f":"W$3+$C433+Produktionsanlæg!W434","v":2057},{"$f":"X$3+$C433+Produktionsanlæg!X434","v":2058},{"$f":"Y$3+$C433+Produktionsanlæg!Y434","v":2059},null,{"$f":"Produktionsanlæg!BU433","v":0},{"$f":"Produktionsanlæg!BV433","v":0},{"$f":"Produktionsanlæg!BW433","v":0},{"$f":"Produktionsanlæg!BX433","v":0},{"$f":"Produktionsanlæg!BY433","v":0},{"$f":"Produktionsanlæg!BZ433","v":0},{"$f":"Produktionsanlæg!CA433","v":0},{"$f":"Produktionsanlæg!CB433","v":0},{"$f":"Produktionsanlæg!CC433","v":0},{"$f":"Produktionsanlæg!CD433","v":0},{"$f":"Produktionsanlæg!CE433","v":0},{"$f":"Produktionsanlæg!CF433","v":0},{"$f":"Produktionsanlæg!CG433","v":0},{"$f":"Produktionsanlæg!CH433","v":0},{"$f":"Produktionsanlæg!CI433","v":0},{"$f":"Produktionsanlæg!CJ433","v":0},{"$f":"Produktionsanlæg!CK433","v":0},{"$f":"Produktionsanlæg!CL433","v":0},{"$f":"Produktionsanlæg!CM433","v":0},{"$f":"Produktionsanlæg!CN433","v":0},{"$f":"Produktionsanlæg!CO433","v":0},{"$f":"Produktionsanlæg!CP433","v":0},{"$f":"SUM(AA433:AV433)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D433>=AY$2,$AA433/($D433-2009),0)+IF($E433>=AY$2,$AB433/($E433-2009),0)+IF($F433>=AY$2,$AC433/($F433-2009),0)+IF($G433>=AY$2,$AD433/($G433-2009),0)+IF($H433>=AY$2,$AE433/($H433-2009),0)+IF($I433>=AY$2,$AF433/($I433-2009),0)+IF($J433>=AY$2,$AG433/($J433-2009),0)+IF($K433>=AY$2,$AH433/($K433-2009),0)+IF($L433>=AY$2,$AI433/($L433-2009),0)+IF($M433>=AY$2,$AJ433/($M433-2009),0)+IF($N433>=AY$2,$AK433/($N433-2009),0)+IF($O433>=AY$2,$AL433/($O433-2009),0)+IF($P433>=AY$2,$AM433/($P433-2009),0)+IF($Q433>=AY$2,$AN433/($Q433-2009),0)+IF($R433>=AY$2,$AO433/($R433-2009),0)+IF($S433>=AY$2,$AP433/($S433-2009),0)+IF($T433>=AY$2,$AQ433/($T433-2009),0)+IF($U433>=AY$2,$AR433/($U433-2009),0)+IF($V433>=AY$2,$AS433/($V433-2009),0)+IF($W433>=AY$2,$AT433/($W433-2009),0)+IF($X433>=AY$2,$AU433/($X433-2009),0)+IF($Y433>=AY$2,$AV433/($Y433-2009),0)","v":0},{"$f":"IF($D433>=AZ$2,$AA433/($D433-2009),0)+IF($E433>=AZ$2,$AB433/($E433-2009),0)+IF($F433>=AZ$2,$AC433/($F433-2009),0)+IF($G433>=AZ$2,$AD433/($G433-2009),0)+IF($H433>=AZ$2,$AE433/($H433-2009),0)+IF($I433>=AZ$2,$AF433/($I433-2009),0)+IF($J433>=AZ$2,$AG433/($J433-2009),0)+IF($K433>=AZ$2,$AH433/($K433-2009),0)+IF($L433>=AZ$2,$AI433/($L433-2009),0)+IF($M433>=AZ$2,$AJ433/($M433-2009),0)+IF($N433>=AZ$2,$AK433/($N433-2009),0)+IF($O433>=AZ$2,$AL433/($O433-2009),0)+IF($P433>=AZ$2,$AM433/($P433-2009),0)+IF($Q433>=AZ$2,$AN433/($Q433-2009),0)+IF($R433>=AZ$2,$AO433/($R433-2009),0)+IF($S433>=AZ$2,$AP433/($S433-2009),0)+IF($T433>=AZ$2,$AQ433/($T433-2009),0)+IF($U433>=AZ$2,$AR433/($U433-2009),0)+IF($V433>=AZ$2,$AS433/($V433-2009),0)+IF($W433>=AZ$2,$AT433/($W433-2009),0)+IF($X433>=AZ$2,$AU433/($X433-2009),0)+IF($Y433>=AZ$2,$AV433/($Y433-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D433>=DL$2,$AA433/($D433-2009),0)+IF($E433>=DL$2,$AB433/($E433-2009),0)+IF($F433>=DL$2,$AC433/($F433-2009),0)+IF($G433>=DL$2,$AD433/($G433-2009),0)+IF($H433>=DL$2,$AE433/($H433-2009),0)+IF($I433>=DL$2,$AF433/($I433-2009),0)+IF($J433>=DL$2,$AG433/($J433-2009),0)+IF($K433>=DL$2,$AH433/($K433-2009),0)+IF($L433>=DL$2,$AI433/($L433-2009),0)+IF($M433>=DL$2,$AJ433/($M433-2009),0)+IF($N433>=DL$2,$AK433/($N433-2009),0)+IF($O433>=DL$2,$AL433/($O433-2009),0)+IF($P433>=DL$2,$AM433/($P433-2009),0)+IF($Q433>=DL$2,$AN433/($Q433-2009),0)+IF($R433>=DL$2,$AO433/($R433-2009),0)+IF($S433>=DL$2,$AP433/($S433-2009),0)+IF($T433>=DL$2,$AQ433/($T433-2009),0)+IF($U433>=DL$2,$AR433/($U433-2009),0)+IF($V433>=DL$2,$AS433/($V433-2009),0)+IF($W433>=DL$2,$AT433/($W433-2009),0)+IF($X433>=DL$2,$AU433/($X433-2009),0)+IF($Y433>=DL$2,$AV433/($Y433-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU438","v":0},{"$f":"Produktionsanlæg!BV438","v":0},{"$f":"Produktionsanlæg!BW438","v":0},{"$f":"Produktionsanlæg!BX438","v":0},{"$f":"Produktionsanlæg!BY438","v":0},{"$f":"Produktionsanlæg!BZ438","v":0},{"$f":"Produktionsanlæg!CA438","v":0},{"$f":"Produktionsanlæg!CB438","v":0},{"$f":"Produktionsanlæg!CC438","v":0},{"$f":"Produktionsanlæg!CD438","v":0},{"$f":"Produktionsanlæg!CE438","v":0},{"$f":"Produktionsanlæg!CF438","v":0},{"$f":"Produktionsanlæg!CG438","v":0},{"$f":"Produktionsanlæg!CH438","v":0},{"$f":"Produktionsanlæg!CI438","v":0},{"$f":"Produktionsanlæg!CJ438","v":0},{"$f":"Produktionsanlæg!CK438","v":0},{"$f":"Produktionsanlæg!CL438","v":0},{"$f":"Produktionsanlæg!CM438","v":0},{"$f":"Produktionsanlæg!CN438","v":0},{"$f":"Produktionsanlæg!CO438","v":0},{"$f":"Produktionsanlæg!CP438","v":0},{"$f":"SUM(AA438:AV438)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D438>=AY$2,$AA438/($D438-2009),0)+IF($E438>=AY$2,$AB438/($E438-2009),0)+IF($F438>=AY$2,$AC438/($F438-2009),0)+IF($G438>=AY$2,$AD438/($G438-2009),0)+IF($H438>=AY$2,$AE438/($H438-2009),0)+IF($I438>=AY$2,$AF438/($I438-2009),0)+IF($J438>=AY$2,$AG438/($J438-2009),0)+IF($K438>=AY$2,$AH438/($K438-2009),0)+IF($L438>=AY$2,$AI438/($L438-2009),0)+IF($M438>=AY$2,$AJ438/($M438-2009),0)+IF($N438>=AY$2,$AK438/($N438-2009),0)+IF($O438>=AY$2,$AL438/($O438-2009),0)+IF($P438>=AY$2,$AM438/($P438-2009),0)+IF($Q438>=AY$2,$AN438/($Q438-2009),0)+IF($R438>=AY$2,$AO438/($R438-2009),0)+IF($S438>=AY$2,$AP438/($S438-2009),0)+IF($T438>=AY$2,$AQ438/($T438-2009),0)+IF($U438>=AY$2,$AR438/($U438-2009),0)+IF($V438>=AY$2,$AS438/($V438-2009),0)+IF($W438>=AY$2,$AT438/($W438-2009),0)+IF($X438>=AY$2,$AU438/($X438-2009),0)+IF($Y438>=AY$2,$AV438/($Y438-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D438>=DK$2,$AA438/($D438-2009),0)+IF($E438>=DK$2,$AB438/($E438-2009),0)+IF($F438>=DK$2,$AC438/($F438-2009),0)+IF($G438>=DK$2,$AD438/($G438-2009),0)+IF($H438>=DK$2,$AE438/($H438-2009),0)+IF($I438>=DK$2,$AF438/($I438-2009),0)+IF($J438>=DK$2,$AG438/($J438-2009),0)+IF($K438>=DK$2,$AH438/($K438-2009),0)+IF($L438>=DK$2,$AI438/($L438-2009),0)+IF($M438>=DK$2,$AJ438/($M438-2009),0)+IF($N438>=DK$2,$AK438/($N438-2009),0)+IF($O438>=DK$2,$AL438/($O438-2009),0)+IF($P438>=DK$2,$AM438/($P438-2009),0)+IF($Q438>=DK$2,$AN438/($Q438-2009),0)+IF($R438>=DK$2,$AO438/($R438-2009),0)+IF($S438>=DK$2,$AP438/($S438-2009),0)+IF($T438>=DK$2,$AQ438/($T438-2009),0)+IF($U438>=DK$2,$AR438/($U438-2009),0)+IF($V438>=DK$2,$AS438/($V438-2009),0)+IF($W438>=DK$2,$AT438/($W438-2009),0)+IF($X438>=DK$2,$AU438/($X438-2009),0)+IF($Y438>=DK$2,$AV438/($Y438-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C444+Produktionsanlæg!D445","v":1955},{"$f":"E$3+$C444+Produktionsanlæg!E445","v":1965},{"$f":"F$3+$C444+Produktionsanlæg!F445","v":1975},{"$f":"G$3+$C444+Produktionsanlæg!G445","v":1985},{"$f":"H$3+$C444+Produktionsanlæg!H445","v":1995},{"$f":"I$3+$C444+Produktionsanlæg!I445","v":2005},{"$f":"J$3+$C444+Produktionsanlæg!J445","v":2015},{"$f":"K$3+$C444+Produktionsanlæg!K445","v":2025},{"$f":"L$3+$C444+Produktionsanlæg!L445","v":2032},{"$f":"M$3+$C444+Produktionsanlæg!M445","v":2037},{"$f":"N$3+$C444+Produktionsanlæg!N445","v":2042},{"$f":"O$3+$C444+Produktionsanlæg!O445","v":2047},{"$f":"P$3+$C444+Produktionsanlæg!P445","v":2050},{"$f":"Q$3+$C444+Produktionsanlæg!Q445","v":2051},{"$f":"R$3+$C444+Produktionsanlæg!R445","v":2052},{"$f":"S$3+$C444+Produktionsanlæg!S445","v":2053},{"$f":"T$3+$C444+Produktionsanlæg!T445","v":2054},{"$f":"U$3+$C444+Produktionsanlæg!U445","v":2055},{"$f":"V$3+$C444+Produktionsanlæg!V445","v":2056},{"$f":"W$3+$C444+Produktionsanlæg!W445","v":2057},{"$f":"X$3+$C444+Produktionsanlæg!X445","v":2058},{"$f":"Y$3+$C444+Produktionsanlæg!Y445","v":2059},null,{"$f":"Produktionsanlæg!BU444","v":0},{"$f":"Produktionsanlæg!BV444","v":0},{"$f":"Produktionsanlæg!BW444","v":0},{"$f":"Produktionsanlæg!BX444","v":0},{"$f":"Produktionsanlæg!BY444","v":0},{"$f":"Produktionsanlæg!BZ444","v":0},{"$f":"Produktionsanlæg!CA444","v":0},{"$f":"Produktionsanlæg!CB444","v":0},{"$f":"Produktionsanlæg!CC444","v":0},{"$f":"Produktionsanlæg!CD444","v":0},{"$f":"Produktionsanlæg!CE444","v":0},{"$f":"Produktionsanlæg!CF444","v":0},{"$f":"Produktionsanlæg!CG444","v":0},{"$f":"Produktionsanlæg!CH444","v":0},{"$f":"Produktionsanlæg!CI444","v":0},{"$f":"Produktionsanlæg!CJ444","v":0},{"$f":"Produktionsanlæg!CK444","v":0},{"$f":"Produktionsanlæg!CL444","v":0},{"$f":"Produktionsanlæg!CM444","v":0},{"$f":"Produktionsanlæg!CN444","v":0},{"$f":"Produktionsanlæg!CO444","v":0},{"$f":"Produktionsanlæg!CP444","v":0},{"$f":"SUM(AA444:AV444)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D444>=AY$2,$AA444/($D444-2009),0)+IF($E444>=AY$2,$AB444/($E444-2009),0)+IF($F444>=AY$2,$AC444/($F444-2009),0)+IF($G444>=AY$2,$AD444/($G444-2009),0)+IF($H444>=AY$2,$AE444/($H444-2009),0)+IF($I444>=AY$2,$AF444/($I444-2009),0)+IF($J444>=AY$2,$AG444/($J444-2009),0)+IF($K444>=AY$2,$AH444/($K444-2009),0)+IF($L444>=AY$2,$AI444/($L444-2009),0)+IF($M444>=AY$2,$AJ444/($M444-2009),0)+IF($N444>=AY$2,$AK444/($N444-2009),0)+IF($O444>=AY$2,$AL444/($O444-2009),0)+IF($P444>=AY$2,$AM444/($P444-2009),0)+IF($Q444>=AY$2,$AN444/($Q444-2009),0)+IF($R444>=AY$2,$AO444/($R444-2009),0)+IF($S444>=AY$2,$AP444/($S444-2009),0)+IF($T444>=AY$2,$AQ444/($T444-2009),0)+IF($U444>=AY$2,$AR444/($U444-2009),0)+IF($V444>=AY$2,$AS444/($V444-2009),0)+IF($W444>=AY$2,$AT444/($W444-2009),0)+IF($X444>=AY$2,$AU444/($X444-2009),0)+IF($Y444>=AY$2,$AV444/($Y444-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C449","v":1930},{"$f":"E$3+$C449","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU449","v":0},{"$f":"Produktionsanlæg!BV449","v":0},{"$f":"Produktionsanlæg!BW449","v":0},{"$f":"Produktionsanlæg!BX449","v":0},{"$f":"Produktionsanlæg!BY449","v":0},{"$f":"Produktionsanlæg!BZ449","v":0},{"$f":"Produktionsanlæg!CA449","v":0},{"$f":"Produktionsanlæg!CB449","v":0},{"$f":"Produktionsanlæg!CC449","v":0},{"$f":"Produktionsanlæg!CD449","v":0},{"$f":"Produktionsanlæg!CE449","v":0},{"$f":"Produktionsanlæg!CF449","v":0},{"$f":"Produktionsanlæg!CG449","v":0},{"$f":"Produktionsanlæg!CH449","v":0},{"$f":"Produktionsanlæg!CI449","v":0},{"$f":"Produktionsanlæg!CJ449","v":0},{"$f":"Produktionsanlæg!CK449","v":0},{"$f":"Produktionsanlæg!CL449","v":0},{"$f":"Produktionsanlæg!CM449","v":0},{"$f":"Produktionsanlæg!CN449","v":0},{"$f":"Produktionsanlæg!CO449","v":0},{"$f":"Produktionsanlæg!CP449","v":0},{"$f":"SUM(AA449:AV449)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D449>=AY$2,$AA449/($D449-2009),0)+IF($E449>=AY$2,$AB449/($E449-2009),0)+IF($F449>=AY$2,$AC449/($F449-2009),0)+IF($G449>=AY$2,$AD449/($G449-2009),0)+IF($H449>=AY$2,$AE449/($H449-2009),0)+IF($I449>=AY$2,$AF449/($I449-2009),0)+IF($J449>=AY$2,$AG449/($J449-2009),0)+IF($K449>=AY$2,$AH449/($K449-2009),0)+IF($L449>=AY$2,$AI449/($L449-2009),0)+IF($M449>=AY$2,$AJ449/($M449-2009),0)+IF($N449>=AY$2,$AK449/($N449-2009),0)+IF($O449>=AY$2,$AL449/($O449-2009),0)+IF($P449>=AY$2,$AM449/($P449-2009),0)+IF($Q449>=AY$2,$AN449/($Q449-2009),0)+IF($R449>=AY$2,$AO449/($R449-2009),0)+IF($S449>=AY$2,$AP449/($S449-2009),0)+IF($T449>=AY$2,$AQ449/($T449-2009),0)+IF($U449>=AY$2,$AR449/($U449-2009),0)+IF($V449>=AY$2,$AS449/($V449-2009),0)+IF($W449>=AY$2,$AT449/($W449-2009),0)+IF($X449>=AY$2,$AU449/($X449-2009),0)+IF($Y449>=AY$2,$AV449/($Y449-2009),0)","v":0},{"$f":"IF($D449>=AZ$2,$AA449/($D449-2009),0)+IF($E449>=AZ$2,$AB449/($E449-2009),0)+IF($F449>=AZ$2,$AC449/($F449-2009),0)+IF($G449>=AZ$2,$AD449/($G449-2009),0)+IF($H449>=AZ$2,$AE449/($H449-2009),0)+IF($I449>=AZ$2,$AF449/($I449-2009),0)+IF($J449>=AZ$2,$AG449/($J449-2009),0)+IF($K449>=AZ$2,$AH449/($K449-2009),0)+IF($L449>=AZ$2,$AI449/($L449-2009),0)+IF($M449>=AZ$2,$AJ449/($M449-2009),0)+IF($N449>=AZ$2,$AK449/($N449-2009),0)+IF($O449>=AZ$2,$AL449/($O449-2009),0)+IF($P449>=AZ$2,$AM449/($P449-2009),0)+IF($Q449>=AZ$2,$AN449/($Q449-2009),0)+IF($R449>=AZ$2,$AO449/($R449-2009),0)+IF($S449>=AZ$2,$AP449/($S449-2009),0)+IF($T449>=AZ$2,$AQ449/($T449-2009),0)+IF($U449>=AZ$2,$AR449/($U449-2009),0)+IF($V449>=AZ$2,$AS449/($V449-2009),0)+IF($W449>=AZ$2,$AT449/($W449-2009),0)+IF($X449>=AZ$2,$AU449/($X449-2009),0)+IF($Y449>=AZ$2,$AV449/($Y449-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D449>=DL$2,$AA449/($D449-2009),0)+IF($E449>=DL$2,$AB449/($E449-2009),0)+IF($F449>=DL$2,$AC449/($F449-2009),0)+IF($G449>=DL$2,$AD449/($G449-2009),0)+IF($H449>=DL$2,$AE449/($H449-2009),0)+IF($I449>=DL$2,$AF449/($I449-2009),0)+IF($J449>=DL$2,$AG449/($J449-2009),0)+IF($K449>=DL$2,$AH449/($K449-2009),0)+IF($L449>=DL$2,$AI449/($L449-2009),0)+IF($M449>=DL$2,$AJ449/($M449-2009),0)+IF($N449>=DL$2,$AK449/($N449-2009),0)+IF($O449>=DL$2,$AL449/($O449-2009),0)+IF($P449>=DL$2,$AM449/($P449-2009),0)+IF($Q449>=DL$2,$AN449/($Q449-2009),0)+IF($R449>=DL$2,$AO449/($R449-2009),0)+IF($S449>=DL$2,$AP449/($S449-2009),0)+IF($T449>=DL$2,$AQ449/($T449-2009),0)+IF($U449>=DL$2,$AR449/($U449-2009),0)+IF($V449>=DL$2,$AS449/($V449-2009),0)+IF($W449>=DL$2,$AT449/($W449-2009),0)+IF($X449>=DL$2,$AU449/($X449-2009),0)+IF($Y449>=DL$2,$AV449/($Y449-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C450+Produktionsanlæg!D451","v":1955},{"$f":"E$3+$C450+Produktionsanlæg!E451","v":1965},{"$f":"F$3+$C450+Produktionsanlæg!F451","v":1975},{"$f":"G$3+$C450+Produktionsanlæg!G451","v":1985},{"$f":"H$3+$C450+Produktionsanlæg!H451","v":1995},{"$f":"I$3+$C450+Produktionsanlæg!I451","v":2005},{"$f":"J$3+$C450+Produktionsanlæg!J451","v":2015},{"$f":"K$3+$C450+Produktionsanlæg!K451","v":2025},{"$f":"L$3+$C450+Produktionsanlæg!L451","v":2032},{"$f":"M$3+$C450+Produktionsanlæg!M451","v":2037},{"$f":"N$3+$C450+Produktionsanlæg!N451","v":2042},{"$f":"O$3+$C450+Produktionsanlæg!O451","v":2047},{"$f":"P$3+$C450+Produktionsanlæg!P451","v":2050},{"$f":"Q$3+$C450+Produktionsanlæg!Q451","v":2051},{"$f":"R$3+$C450+Produktionsanlæg!R451","v":2052},{"$f":"S$3+$C450+Produktionsanlæg!S451","v":2053},{"$f":"T$3+$C450+Produktionsanlæg!T451","v":2054},{"$f":"U$3+$C450+Produktionsanlæg!U451","v":2055},{"$f":"V$3+$C450+Produktionsanlæg!V451","v":2056},{"$f":"W$3+$C450+Produktionsanlæg!W451","v":2057},{"$f":"X$3+$C450+Produktionsanlæg!X451","v":2058},{"$f":"Y$3+$C450+Produktionsanlæg!Y451","v":2059},null,{"$f":"Produktionsanlæg!BU450","v":0},{"$f":"Produktionsanlæg!BV450","v":0},{"$f":"Produktionsanlæg!BW450","v":0},{"$f":"Produktionsanlæg!BX450","v":0},{"$f":"Produktionsanlæg!BY450","v":0},{"$f":"Produktionsanlæg!BZ450","v":0},{"$f":"Produktionsanlæg!CA450","v":0},{"$f":"Produktionsanlæg!CB450","v":0},{"$f":"Produktionsanlæg!CC450","v":0},{"$f":"Produktionsanlæg!CD450","v":0},{"$f":"Produktionsanlæg!CE450","v":0},{"$f":"Produktionsanlæg!CF450","v":0},{"$f":"Produktionsanlæg!CG450","v":0},{"$f":"Produktionsanlæg!CH450","v":0},{"$f":"Produktionsanlæg!CI450","v":0},{"$f":"Produktionsanlæg!CJ450","v":0},{"$f":"Produktionsanlæg!CK450","v":0},{"$f":"Produktionsanlæg!CL450","v":0},{"$f":"Produktionsanlæg!CM450","v":0},{"$f":"Produktionsanlæg!CN450","v":0},{"$f":"Produktionsanlæg!CO450","v":0},{"$f":"Produktionsanlæg!CP450","v":0},{"$f":"SUM(AA450:AV450)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D450>=AY$2,$AA450/($D450-2009),0)+IF($E450>=AY$2,$AB450/($E450-2009),0)+IF($F450>=AY$2,$AC450/($F450-2009),0)+IF($G450>=AY$2,$AD450/($G450-2009),0)+IF($H450>=AY$2,$AE450/($H450-2009),0)+IF($I450>=AY$2,$AF450/($I450-2009),0)+IF($J450>=AY$2,$AG450/($J450-2009),0)+IF($K450>=AY$2,$AH450/($K450-2009),0)+IF($L450>=AY$2,$AI450/($L450-2009),0)+IF($M450>=AY$2,$AJ450/($M450-2009),0)+IF($N450>=AY$2,$AK450/($N450-2009),0)+IF($O450>=AY$2,$AL450/($O450-2009),0)+IF($P450>=AY$2,$AM450/($P450-2009),0)+IF($Q450>=AY$2,$AN450/($Q450-2009),0)+IF($R450>=AY$2,$AO450/($R450-2009),0)+IF($S450>=AY$2,$AP450/($S450-2009),0)+IF($T450>=AY$2,$AQ450/($T450-2009),0)+IF($U450>=AY$2,$AR450/($U450-2009),0)+IF($V450>=AY$2,$AS450/($V450-2009),0)+IF($W450>=AY$2,$AT450/($W450-2009),0)+IF($X450>=AY$2,$AU450/($X450-2009),0)+IF($Y450>=AY$2,$AV450/($Y450-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU455","v":0},{"$f":"Produktionsanlæg!BV455","v":0},{"$f":"Produktionsanlæg!BW455","v":0},{"$f":"Produktionsanlæg!BX455","v":0},{"$f":"Produktionsanlæg!BY455","v":0},{"$f":"Produktionsanlæg!BZ455","v":0},{"$f":"Produktionsanlæg!CA455","v":0},{"$f":"Produktionsanlæg!CB455","v":0},{"$f":"Produktionsanlæg!CC455","v":0},{"$f":"Produktionsanlæg!CD455","v":0},{"$f":"Produktionsanlæg!CE455","v":0},{"$f":"Produktionsanlæg!CF455","v":0},{"$f":"Produktionsanlæg!CG455","v":0},{"$f":"Produktionsanlæg!CH455","v":0},{"$f":"Produktionsanlæg!CI455","v":0},{"$f":"Produktionsanlæg!CJ455","v":0},{"$f":"Produktionsanlæg!CK455","v":0},{"$f":"Produktionsanlæg!CL455","v":0},{"$f":"Produktionsanlæg!CM455","v":0},{"$f":"Produktionsanlæg!CN455","v":0},{"$f":"Produktionsanlæg!CO455","v":0},{"$f":"Produktionsanlæg!CP455","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=DZ$2,$AA455/($D455-2009),0)+IF($E455>=DZ$2,$AB455/($E455-2009),0)+IF($F455>=DZ$2,$AC455/($F455-2009),0)+IF($G455>=DZ$2,$AD455/($G455-2009),0)+IF($H455>=DZ$2,$AE455/($H455-2009),0)+IF($I455>=DZ$2,$AF455/($I455-2009),0)+IF($J455>=DZ$2,$AG455/($J455-2009),0)+IF($K455>=DZ$2,$AH455/($K455-2009),0)+IF($L455>=DZ$2,$AI455/($L455-2009),0)+IF($M455>=DZ$2,$AJ455/($M455-2009),0)+IF($N455>=DZ$2,$AK455/($N455-2009),0)+IF($O455>=DZ$2,$AL455/($O455-2009),0)+IF($P455>=DZ$2,$AM455/($P455-2009),0)+IF($Q455>=DZ$2,$AN455/($Q455-2009),0)+IF($R455>=DZ$2,$AO455/($R455-2009),0)+IF($S455>=DZ$2,$AP455/($S455-2009),0)+IF($T455>=DZ$2,$AQ455/($T455-2009),0)+IF($U455>=DZ$2,$AR455/($U455-2009),0)+IF($V455>=DZ$2,$AS455/($V455-2009),0)+IF($W455>=DZ$2,$AT455/($W455-2009),0)+IF($X455>=DZ$2,$AU455/($X455-2009),0)+IF($Y455>=DZ$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C462","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C462","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU462","v":0},{"$f":"Produktionsanlæg!BV462","v":0},{"$f":"Produktionsanlæg!BW462","v":0},{"$f":"Produktionsanlæg!BX462","v":0},{"$f":"Produktionsanlæg!BY462","v":0},{"$f":"Produktionsanlæg!BZ462","v":0},{"$f":"Produktionsanlæg!CA462","v":0},{"$f":"Produktionsanlæg!CB462","v":0},{"$f":"Produktionsanlæg!CC462","v":0},{"$f":"Produktionsanlæg!CD462","v":0},{"$f":"Produktionsanlæg!CE462","v":0},{"$f":"Produktionsanlæg!CF462","v":0},{"$f":"Produktionsanlæg!CG462","v":0},{"$f":"Produktionsanlæg!CH462","v":0},{"$f":"Produktionsanlæg!CI462","v":0},{"$f":"Produktionsanlæg!CJ462","v":0},{"$f":"Produktionsanlæg!CK462","v":0},{"$f":"Produktionsanlæg!CL462","v":0},{"$f":"Produktionsanlæg!CM462","v":0},{"$f":"Produktionsanlæg!CN462","v":0},{"$f":"Produktionsanlæg!CO462","v":0},{"$f":"Produktionsanlæg!CP462","v":0},{"$f":"SUM(AA462:AV462)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D462>=AY$2,$AA462/($D462-2009),0)+IF($E462>=AY$2,$AB462/($E462-2009),0)+IF($F462>=AY$2,$AC462/($F462-2009),0)+IF($G462>=AY$2,$AD462/($G462-2009),0)+IF($H462>=AY$2,$AE462/($H462-2009),0)+IF($I462>=AY$2,$AF462/($I462-2009),0)+IF($J462>=AY$2,$AG462/($J462-2009),0)+IF($K462>=AY$2,$AH462/($K462-2009),0)+IF($L462>=AY$2,$AI462/($L462-2009),0)+IF($M462>=AY$2,$AJ462/($M462-2009),0)+IF($N462>=AY$2,$AK462/($N462-2009),0)+IF($O462>=AY$2,$AL462/($O462-2009),0)+IF($P462>=AY$2,$AM462/($P462-2009),0)+IF($Q462>=AY$2,$AN462/($Q462-2009),0)+IF($R462>=AY$2,$AO462/($R462-2009),0)+IF($S462>=AY$2,$AP462/($S462-2009),0)+IF($T462>=AY$2,$AQ462/($T462-2009),0)+IF($U462>=AY$2,$AR462/($U462-2009),0)+IF($V462>=AY$2,$AS462/($V462-2009),0)+IF($W462>=AY$2,$AT462/($W462-2009),0)+IF($X462>=AY$2,$AU462/($X462-2009),0)+IF($Y462>=AY$2,$AV462/($Y462-2009),0)","v":0},{"$f":"IF($D462>=AZ$2,$AA462/($D462-2009),0)+IF($E462>=AZ$2,$AB462/($E462-2009),0)+IF($F462>=AZ$2,$AC462/($F462-2009),0)+IF($G462>=AZ$2,$AD462/($G462-2009),0)+IF($H462>=AZ$2,$AE462/($H462-2009),0)+IF($I462>=AZ$2,$AF462/($I462-2009),0)+IF($J462>=AZ$2,$AG462/($J462-2009),0)+IF($K462>=AZ$2,$AH462/($K462-2009),0)+IF($L462>=AZ$2,$AI462/($L462-2009),0)+IF($M462>=AZ$2,$AJ462/($M462-2009),0)+IF($N462>=AZ$2,$AK462/($N462-2009),0)+IF($O462>=AZ$2,$AL462/($O462-2009),0)+IF($P462>=AZ$2,$AM462/($P462-2009),0)+IF($Q462>=AZ$2,$AN462/($Q462-2009),0)+IF($R462>=AZ$2,$AO462/($R462-2009),0)+IF($S462>=AZ$2,$AP462/($S462-2009),0)+IF($T462>=AZ$2,$AQ462/($T462-2009),0)+IF($U462>=AZ$2,$AR462/($U462-2009),0)+IF($V462>=AZ$2,$AS462/($V462-2009),0)+IF($W462>=AZ$2,$AT462/($W462-2009),0)+IF($X462>=AZ$2,$AU462/($X462-2009),0)+IF($Y462>=AZ$2,$AV462/($Y462-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D462>=DL$2,$AA462/($D462-2009),0)+IF($E462>=DL$2,$AB462/($E462-2009),0)+IF($F462>=DL$2,$AC462/($F462-2009),0)+IF($G462>=DL$2,$AD462/($G462-2009),0)+IF($H462>=DL$2,$AE462/($H462-2009),0)+IF($I462>=DL$2,$AF462/($I462-2009),0)+IF($J462>=DL$2,$AG462/($J462-2009),0)+IF($K462>=DL$2,$AH462/($K462-2009),0)+IF($L462>=DL$2,$AI462/($L462-2009),0)+IF($M462>=DL$2,$AJ462/($M462-2009),0)+IF($N462>=DL$2,$AK462/($N462-2009),0)+IF($O462>=DL$2,$AL462/($O462-2009),0)+IF($P462>=DL$2,$AM462/($P462-2009),0)+IF($Q462>=DL$2,$AN462/($Q462-2009),0)+IF($R462>=DL$2,$AO462/($R462-2009),0)+IF($S462>=DL$2,$AP462/($S462-2009),0)+IF($T462>=DL$2,$AQ462/($T462-2009),0)+IF($U462>=DL$2,$AR462/($U462-2009),0)+IF($V462>=DL$2,$AS462/($V462-2009),0)+IF($W462>=DL$2,$AT462/($W462-2009),0)+IF($X462>=DL$2,$AU462/($X462-2009),0)+IF($Y462>=DL$2,$AV462/($Y462-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C467+Produktionsanlæg!D468","v":1955},{"$f":"E$3+$C467+Produktionsanlæg!E468","v":1965},{"$f":"F$3+$C467+Produktionsanlæg!F468","v":1975},{"$f":"G$3+$C467+Produktionsanlæg!G468","v":1985},{"$f":"H$3+$C467+Produktionsanlæg!H468","v":1995},{"$f":"I$3+$C467+Produktionsanlæg!I468","v":2005},{"$f":"J$3+$C467+Produktionsanlæg!J468","v":2015},{"$f":"K$3+$C467+Produktionsanlæg!K468","v":2025},{"$f":"L$3+$C467+Produktionsanlæg!L468","v":2032},{"$f":"M$3+$C467+Produktionsanlæg!M468","v":2037},{"$f":"N$3+$C467+Produktionsanlæg!N468","v":2042},{"$f":"O$3+$C467+Produktionsanlæg!O468","v":2047},{"$f":"P$3+$C467+Produktionsanlæg!P468","v":2050},{"$f":"Q$3+$C467+Produktionsanlæg!Q468","v":2051},{"$f":"R$3+$C467+Produktionsanlæg!R468","v":2052},{"$f":"S$3+$C467+Produktionsanlæg!S468","v":2053},{"$f":"T$3+$C467+Produktionsanlæg!T468","v":2054},{"$f":"U$3+$C467+Produktionsanlæg!U468","v":2055},{"$f":"V$3+$C467+Produktionsanlæg!V468","v":2056},{"$f":"W$3+$C467+Produktionsanlæg!W468","v":2057},{"$f":"X$3+$C467+Produktionsanlæg!X468","v":2058},{"$f":"Y$3+$C467+Produktionsanlæg!Y468","v":2059},null,{"$f":"Produktionsanlæg!BU467","v":0},{"$f":"Produktionsanlæg!BV467","v":0},{"$f":"Produktionsanlæg!BW467","v":0},{"$f":"Produktionsanlæg!BX467","v":0},{"$f":"Produktionsanlæg!BY467","v":0},{"$f":"Produktionsanlæg!BZ467","v":0},{"$f":"Produktionsanlæg!CA467","v":0},{"$f":"Produktionsanlæg!CB467","v":0},{"$f":"Produktionsanlæg!CC467","v":74430.696726187729},{"$f":"Produktionsanlæg!CD467","v":0},{"$f":"Produktionsanlæg!CE467","v":0},{"$f":"Produktionsanlæg!CF467","v":0},{"$f":"Produktionsanlæg!CG467","v":0},{"$f":"Produktionsanlæg!CH467","v":0},{"$f":"Produktionsanlæg!CI467","v":0},{"$f":"Produktionsanlæg!CJ467","v":0},{"$f":"Produktionsanlæg!CK467","v":0},{"$f":"Produktionsanlæg!CL467","v":0},{"$f":"Produktionsanlæg!CM467","v":0},{"$f":"Produktionsanlæg!CN467","v":0},{"$f":"Produktionsanlæg!CO467","v":0},{"$f":"Produktionsanlæg!CP467","v":0},{"$f":"SUM(AA467:AV467)","v":74430.696726187729},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D467>=AY$2,$AA467/($D467-2009),0)+IF($E467>=AY$2,$AB467/($E467-2009),0)+IF($F467>=AY$2,$AC467/($F467-2009),0)+IF($G467>=AY$2,$AD467/($G467-2009),0)+IF($H467>=AY$2,$AE467/($H467-2009),0)+IF($I467>=AY$2,$AF467/($I467-2009),0)+IF($J467>=AY$2,$AG467/($J467-2009),0)+IF($K467>=AY$2,$AH467/($K467-2009),0)+IF($L467>=AY$2,$AI467/($L467-2009),0)+IF($M467>=AY$2,$AJ467/($M467-2009),0)+IF($N467>=AY$2,$AK467/($N467-2009),0)+IF($O467>=AY$2,$AL467/($O467-2009),0)+IF($P467>=AY$2,$AM467/($P467-2009),0)+IF($Q467>=AY$2,$AN467/($Q467-2009),0)+IF($R467>=AY$2,$AO467/($R467-2009),0)+IF($S467>=AY$2,$AP467/($S467-2009),0)+IF($T467>=AY$2,$AQ467/($T467-2009),0)+IF($U467>=AY$2,$AR467/($U467-2009),0)+IF($V467>=AY$2,$AS467/($V467-2009),0)+IF($W467>=AY$2,$AT467/($W467-2009),0)+IF($X467>=AY$2,$AU467/($X467-2009),0)+IF($Y467>=AY$2,$AV467/($Y467-2009),0)","v":3236.1172489646838},{"$f":"IF($D467>=AZ$2,$AA467/($D467-2009),0)+IF($E467>=AZ$2,$AB467/($E467-2009),0)+IF($F467>=AZ$2,$AC467/($F467-2009),0)+IF($G467>=AZ$2,$AD467/($G467-2009),0)+IF($H467>=AZ$2,$AE467/($H467-2009),0)+IF($I467>=AZ$2,$AF467/($I467-2009),0)+IF($J467>=AZ$2,$AG467/($J467-2009),0)+IF($K467>=AZ$2,$AH467/($K467-2009),0)+IF($L467>=AZ$2,$AI467/($L467-2009),0)+IF($M467>=AZ$2,$AJ467/($M467-2009),0)+IF($N467>=AZ$2,$AK467/($N467-2009),0)+IF($O467>=AZ$2,$AL467/($O467-2009),0)+IF($P467>=AZ$2,$AM467/($P467-2009),0)+IF($Q467>=AZ$2,$AN467/($Q467-2009),0)+IF($R467>=AZ$2,$AO467/($R467-2009),0)+IF($S467>=AZ$2,$AP467/($S467-2009),0)+IF($T467>=AZ$2,$AQ467/($T467-2009),0)+IF($U467>=AZ$2,$AR467/($U467-2009),0)+IF($V467>=AZ$2,$AS467/($V467-2009),0)+IF($W467>=AZ$2,$AT467/($W467-2009),0)+IF($X467>=AZ$2,$AU467/($X467-2009),0)+IF($Y467>=AZ$2,$AV467/($Y467-2009),0)","v":3236.1172489646838},3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,3236.1172489646838,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D467>=DL$2,$AA467/($D467-2009),0)+IF($E467>=DL$2,$AB467/($E467-2009),0)+IF($F467>=DL$2,$AC467/($F467-2009),0)+IF($G467>=DL$2,$AD467/($G467-2009),0)+IF($H467>=DL$2,$AE467/($H467-2009),0)+IF($I467>=DL$2,$AF467/($I467-2009),0)+IF($J467>=DL$2,$AG467/($J467-2009),0)+IF($K467>=DL$2,$AH467/($K467-2009),0)+IF($L467>=DL$2,$AI467/($L467-2009),0)+IF($M467>=DL$2,$AJ467/($M467-2009),0)+IF($N467>=DL$2,$AK467/($N467-2009),0)+IF($O467>=DL$2,$AL467/($O467-2009),0)+IF($P467>=DL$2,$AM467/($P467-2009),0)+IF($Q467>=DL$2,$AN467/($Q467-2009),0)+IF($R467>=DL$2,$AO467/($R467-2009),0)+IF($S467>=DL$2,$AP467/($S467-2009),0)+IF($T467>=DL$2,$AQ467/($T467-2009),0)+IF($U467>=DL$2,$AR467/($U467-2009),0)+IF($V467>=DL$2,$AS467/($V467-2009),0)+IF($W467>=DL$2,$AT467/($W467-2009),0)+IF($X467>=DL$2,$AU467/($X467-2009),0)+IF($Y467>=DL$2,$AV467/($Y467-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C472+Produktionsanlæg!D473","v":1955},{"$f":"E$3+$C472+Produktionsanlæg!E473","v":1965},{"$f":"F$3+$C472+Produktionsanlæg!F473","v":1975},{"$f":"G$3+$C472+Produktionsanlæg!G473","v":1985},{"$f":"H$3+$C472+Produktionsanlæg!H473","v":1995},{"$f":"I$3+$C472+Produktionsanlæg!I473","v":2005},{"$f":"J$3+$C472+Produktionsanlæg!J473","v":2015},{"$f":"K$3+$C472+Produktionsanlæg!K473","v":2025},{"$f":"L$3+$C472+Produktionsanlæg!L473","v":2032},{"$f":"M$3+$C472+Produktionsanlæg!M473","v":2037},{"$f":"N$3+$C472+Produktionsanlæg!N473","v":2042},{"$f":"O$3+$C472+Produktionsanlæg!O473","v":2047},{"$f":"P$3+$C472+Produktionsanlæg!P473","v":2050},{"$f":"Q$3+$C472+Produktionsanlæg!Q473","v":2051},{"$f":"R$3+$C472+Produktionsanlæg!R473","v":2052},{"$f":"S$3+$C472+Produktionsanlæg!S473","v":2053},{"$f":"T$3+$C472+Produktionsanlæg!T473","v":2054},{"$f":"U$3+$C472+Produktionsanlæg!U473","v":2055},{"$f":"V$3+$C472+Produktionsanlæg!V473","v":2056},{"$f":"W$3+$C472+Produktionsanlæg!W473","v":2057},{"$f":"X$3+$C472+Produktionsanlæg!X473","v":2058},{"$f":"Y$3+$C472+Produktionsanlæg!Y473","v":2059},null,{"$f":"Produktionsanlæg!BU472","v":0},{"$f":"Produktionsanlæg!BV472","v":0},{"$f":"Produktionsanlæg!BW472","v":0},{"$f":"Produktionsanlæg!BX472","v":0},{"$f":"Produktionsanlæg!BY472","v":0},{"$f":"Produktionsanlæg!BZ472","v":0},{"$f":"Produktionsanlæg!CA472","v":0},{"$f":"Produktionsanlæg!CB472","v":0},{"$f":"Produktionsanlæg!CC472","v":0},{"$f":"Produktionsanlæg!CD472","v":0},{"$f":"Produktionsanlæg!CE472","v":0},{"$f":"Produktionsanlæg!CF472","v":0},{"$f":"Produktionsanlæg!CG472","v":0},{"$f":"Produktionsanlæg!CH472","v":0},{"$f":"Produktionsanlæg!CI472","v":0},{"$f":"Produktionsanlæg!CJ472","v":0},{"$f":"Produktionsanlæg!CK472","v":0},{"$f":"Produktionsanlæg!CL472","v":0},{"$f":"Produktionsanlæg!CM472","v":0},{"$f":"Produktionsanlæg!CN472","v":0},{"$f":"Produktionsanlæg!CO472","v":0},{"$f":"Produktionsanlæg!CP472","v":0},{"$f":"SUM(AA472:AV472)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D472>=AY$2,$AA472/($D472-2009),0)+IF($E472>=AY$2,$AB472/($E472-2009),0)+IF($F472>=AY$2,$AC472/($F472-2009),0)+IF($G472>=AY$2,$AD472/($G472-2009),0)+IF($H472>=AY$2,$AE472/($H472-2009),0)+IF($I472>=AY$2,$AF472/($I472-2009),0)+IF($J472>=AY$2,$AG472/($J472-2009),0)+IF($K472>=AY$2,$AH472/($K472-2009),0)+IF($L472>=AY$2,$AI472/($L472-2009),0)+IF($M472>=AY$2,$AJ472/($M472-2009),0)+IF($N472>=AY$2,$AK472/($N472-2009),0)+IF($O472>=AY$2,$AL472/($O472-2009),0)+IF($P472>=AY$2,$AM472/($P472-2009),0)+IF($Q472>=AY$2,$AN472/($Q472-2009),0)+IF($R472>=AY$2,$AO472/($R472-2009),0)+IF($S472>=AY$2,$AP472/($S472-2009),0)+IF($T472>=AY$2,$AQ472/($T472-2009),0)+IF($U472>=AY$2,$AR472/($U472-2009),0)+IF($V472>=AY$2,$AS472/($V472-2009),0)+IF($W472>=AY$2,$AT472/($W472-2009),0)+IF($X472>=AY$2,$AU472/($X472-2009),0)+IF($Y472>=AY$2,$AV472/($Y472-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D472>=DK$2,$AA472/($D472-2009),0)+IF($E472>=DK$2,$AB472/($E472-2009),0)+IF($F472>=DK$2,$AC472/($F472-2009),0)+IF($G472>=DK$2,$AD472/($G472-2009),0)+IF($H472>=DK$2,$AE472/($H472-2009),0)+IF($I472>=DK$2,$AF472/($I472-2009),0)+IF($J472>=DK$2,$AG472/($J472-2009),0)+IF($K472>=DK$2,$AH472/($K472-2009),0)+IF($L472>=DK$2,$AI472/($L472-2009),0)+IF($M472>=DK$2,$AJ472/($M472-2009),0)+IF($N472>=DK$2,$AK472/($N472-2009),0)+IF($O472>=DK$2,$AL472/($O472-2009),0)+IF($P472>=DK$2,$AM472/($P472-2009),0)+IF($Q472>=DK$2,$AN472/($Q472-2009),0)+IF($R472>=DK$2,$AO472/($R472-2009),0)+IF($S472>=DK$2,$AP472/($S472-2009),0)+IF($T472>=DK$2,$AQ472/($T472-2009),0)+IF($U472>=DK$2,$AR472/($U472-2009),0)+IF($V472>=DK$2,$AS472/($V472-2009),0)+IF($W472>=DK$2,$AT472/($W472-2009),0)+IF($X472>=DK$2,$AU472/($X472-2009),0)+IF($Y472>=DK$2,$AV472/($Y472-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C476+Produktionsanlæg!D477","v":1955},{"$f":"E$3+$C476+Produktionsanlæg!E477","v":1965},{"$f":"F$3+$C476+Produktionsanlæg!F477","v":1975},{"$f":"G$3+$C476+Produktionsanlæg!G477","v":1985},{"$f":"H$3+$C476+Produktionsanlæg!H477","v":1995},{"$f":"I$3+$C476+Produktionsanlæg!I477","v":2005},{"$f":"J$3+$C476+Produktionsanlæg!J477","v":2015},{"$f":"K$3+$C476+Produktionsanlæg!K477","v":2025},{"$f":"L$3+$C476+Produktionsanlæg!L477","v":2032},{"$f":"M$3+$C476+Produktionsanlæg!M477","v":2037},{"$f":"N$3+$C476+Produktionsanlæg!N477","v":2042},{"$f":"O$3+$C476+Produktionsanlæg!O477","v":2047},{"$f":"P$3+$C476+Produktionsanlæg!P477","v":2050},{"$f":"Q$3+$C476+Produktionsanlæg!Q477","v":2051},{"$f":"R$3+$C476+Produktionsanlæg!R477","v":2052},{"$f":"S$3+$C476+Produktionsanlæg!S477","v":2053},{"$f":"T$3+$C476+Produktionsanlæg!T477","v":2054},{"$f":"U$3+$C476+Produktionsanlæg!U477","v":2055},{"$f":"V$3+$C476+Produktionsanlæg!V477","v":2056},{"$f":"W$3+$C476+Produktionsanlæg!W477","v":2057},{"$f":"X$3+$C476+Produktionsanlæg!X477","v":2058},{"$f":"Y$3+$C476+Produktionsanlæg!Y477","v":2059},null,{"$f":"Produktionsanlæg!BU476","v":0},{"$f":"Produktionsanlæg!BV476","v":0},{"$f":"Produktionsanlæg!BW476","v":0},{"$f":"Produktionsanlæg!BX476","v":0},{"$f":"Produktionsanlæg!BY476","v":0},{"$f":"Produktionsanlæg!BZ476","v":0},{"$f":"Produktionsanlæg!CA476","v":0},{"$f":"Produktionsanlæg!CB476","v":0},{"$f":"Produktionsanlæg!CC476","v":0},{"$f":"Produktionsanlæg!CD476","v":0},{"$f":"Produktionsanlæg!CE476","v":0},{"$f":"Produktionsanlæg!CF476","v":0},{"$f":"Produktionsanlæg!CG476","v":0},{"$f":"Produktionsanlæg!CH476","v":0},{"$f":"Produktionsanlæg!CI476","v":0},{"$f":"Produktionsanlæg!CJ476","v":0},{"$f":"Produktionsanlæg!CK476","v":0},{"$f":"Produktionsanlæg!CL476","v":0},{"$f":"Produktionsanlæg!CM476","v":0},{"$f":"Produktionsanlæg!CN476","v":0},{"$f":"Produktionsanlæg!CO476","v":0},{"$f":"Produktionsanlæg!CP476","v":0},{"$f":"SUM(AA476:AV476)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D476>=AY$2,$AA476/($D476-2009),0)+IF($E476>=AY$2,$AB476/($E476-2009),0)+IF($F476>=AY$2,$AC476/($F476-2009),0)+IF($G476>=AY$2,$AD476/($G476-2009),0)+IF($H476>=AY$2,$AE476/($H476-2009),0)+IF($I476>=AY$2,$AF476/($I476-2009),0)+IF($J476>=AY$2,$AG476/($J476-2009),0)+IF($K476>=AY$2,$AH476/($K476-2009),0)+IF($L476>=AY$2,$AI476/($L476-2009),0)+IF($M476>=AY$2,$AJ476/($M476-2009),0)+IF($N476>=AY$2,$AK476/($N476-2009),0)+IF($O476>=AY$2,$AL476/($O476-2009),0)+IF($P476>=AY$2,$AM476/($P476-2009),0)+IF($Q476>=AY$2,$AN476/($Q476-2009),0)+IF($R476>=AY$2,$AO476/($R476-2009),0)+IF($S476>=AY$2,$AP476/($S476-2009),0)+IF($T476>=AY$2,$AQ476/($T476-2009),0)+IF($U476>=AY$2,$AR476/($U476-2009),0)+IF($V476>=AY$2,$AS476/($V476-2009),0)+IF($W476>=AY$2,$AT476/($W476-2009),0)+IF($X476>=AY$2,$AU476/($X476-2009),0)+IF($Y476>=AY$2,$AV476/($Y476-2009),0)","v":0},{"$f":"IF($D476>=AZ$2,$AA476/($D476-2009),0)+IF($E476>=AZ$2,$AB476/($E476-2009),0)+IF($F476>=AZ$2,$AC476/($F476-2009),0)+IF($G476>=AZ$2,$AD476/($G476-2009),0)+IF($H476>=AZ$2,$AE476/($H476-2009),0)+IF($I476>=AZ$2,$AF476/($I476-2009),0)+IF($J476>=AZ$2,$AG476/($J476-2009),0)+IF($K476>=AZ$2,$AH476/($K476-2009),0)+IF($L476>=AZ$2,$AI476/($L476-2009),0)+IF($M476>=AZ$2,$AJ476/($M476-2009),0)+IF($N476>=AZ$2,$AK476/($N476-2009),0)+IF($O476>=AZ$2,$AL476/($O476-2009),0)+IF($P476>=AZ$2,$AM476/($P476-2009),0)+IF($Q476>=AZ$2,$AN476/($Q476-2009),0)+IF($R476>=AZ$2,$AO476/($R476-2009),0)+IF($S476>=AZ$2,$AP476/($S476-2009),0)+IF($T476>=AZ$2,$AQ476/($T476-2009),0)+IF($U476>=AZ$2,$AR476/($U476-2009),0)+IF($V476>=AZ$2,$AS476/($V476-2009),0)+IF($W476>=AZ$2,$AT476/($W476-2009),0)+IF($X476>=AZ$2,$AU476/($X476-2009),0)+IF($Y476>=AZ$2,$AV476/($Y476-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D476>=DL$2,$AA476/($D476-2009),0)+IF($E476>=DL$2,$AB476/($E476-2009),0)+IF($F476>=DL$2,$AC476/($F476-2009),0)+IF($G476>=DL$2,$AD476/($G476-2009),0)+IF($H476>=DL$2,$AE476/($H476-2009),0)+IF($I476>=DL$2,$AF476/($I476-2009),0)+IF($J476>=DL$2,$AG476/($J476-2009),0)+IF($K476>=DL$2,$AH476/($K476-2009),0)+IF($L476>=DL$2,$AI476/($L476-2009),0)+IF($M476>=DL$2,$AJ476/($M476-2009),0)+IF($N476>=DL$2,$AK476/($N476-2009),0)+IF($O476>=DL$2,$AL476/($O476-2009),0)+IF($P476>=DL$2,$AM476/($P476-2009),0)+IF($Q476>=DL$2,$AN476/($Q476-2009),0)+IF($R476>=DL$2,$AO476/($R476-2009),0)+IF($S476>=DL$2,$AP476/($S476-2009),0)+IF($T476>=DL$2,$AQ476/($T476-2009),0)+IF($U476>=DL$2,$AR476/($U476-2009),0)+IF($V476>=DL$2,$AS476/($V476-2009),0)+IF($W476>=DL$2,$AT476/($W476-2009),0)+IF($X476>=DL$2,$AU476/($X476-2009),0)+IF($Y476>=DL$2,$AV476/($Y476-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW484:AW525)","v":0},null,{"$f":"SUM(AY484:AY525)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE484:CE525)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK484:DK525)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ484:EQ525)","v":0},{"$f":"SUM(ER484:ER525)","v":0},{"$f":"SUM(ES484:ES525)","v":0},{"$f":"SUM(ET484:ET525)","v":0},{"$f":"SUM(EU484:EU525)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C484+Produktionsanlæg!D485","v":1955},{"$f":"E$3+$C484+Produktionsanlæg!E485","v":1965},{"$f":"F$3+$C484+Produktionsanlæg!F485","v":1975},{"$f":"G$3+$C484+Produktionsanlæg!G485","v":1985},{"$f":"H$3+$C484+Produktionsanlæg!H485","v":1995},{"$f":"I$3+$C484+Produktionsanlæg!I485","v":2005},{"$f":"J$3+$C484+Produktionsanlæg!J485","v":2015},{"$f":"K$3+$C484+Produktionsanlæg!K485","v":2025},{"$f":"L$3+$C484+Produktionsanlæg!L485","v":2032},{"$f":"M$3+$C484+Produktionsanlæg!M485","v":2037},{"$f":"N$3+$C484+Produktionsanlæg!N485","v":2042},{"$f":"O$3+$C484+Produktionsanlæg!O485","v":2047},{"$f":"P$3+$C484+Produktionsanlæg!P485","v":2050},{"$f":"Q$3+$C484+Produktionsanlæg!Q485","v":2051},{"$f":"R$3+$C484+Produktionsanlæg!R485","v":2052},{"$f":"S$3+$C484+Produktionsanlæg!S485","v":2053},{"$f":"T$3+$C484+Produktionsanlæg!T485","v":2054},{"$f":"U$3+$C484+Produktionsanlæg!U485","v":2055},{"$f":"V$3+$C484+Produktionsanlæg!V485","v":2056},{"$f":"W$3+$C484+Produktionsanlæg!W485","v":2057},{"$f":"X$3+$C484+Produktionsanlæg!X485","v":2058},{"$f":"Y$3+$C484+Produktionsanlæg!Y485","v":2059},null,{"$f":"Produktionsanlæg!BU484","v":0},{"$f":"Produktionsanlæg!BV484","v":0},{"$f":"Produktionsanlæg!BW484","v":0},{"$f":"Produktionsanlæg!BX484","v":0},{"$f":"Produktionsanlæg!BY484","v":0},{"$f":"Produktionsanlæg!BZ484","v":0},{"$f":"Produktionsanlæg!CA484","v":0},{"$f":"Produktionsanlæg!CB484","v":0},{"$f":"Produktionsanlæg!CC484","v":0},{"$f":"Produktionsanlæg!CD484","v":0},{"$f":"Produktionsanlæg!CE484","v":0},{"$f":"Produktionsanlæg!CF484","v":0},{"$f":"Produktionsanlæg!CG484","v":0},{"$f":"Produktionsanlæg!CH484","v":0},{"$f":"Produktionsanlæg!CI484","v":0},{"$f":"Produktionsanlæg!CJ484","v":0},{"$f":"Produktionsanlæg!CK484","v":0},{"$f":"Produktionsanlæg!CL484","v":0},{"$f":"Produktionsanlæg!CM484","v":0},{"$f":"Produktionsanlæg!CN484","v":0},{"$f":"Produktionsanlæg!CO484","v":0},{"$f":"Produktionsanlæg!CP484","v":0},{"$f":"SUM(AA484:AV484)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D484>=AY$2,$AA484/($D484-2009),0)+IF($E484>=AY$2,$AB484/($E484-2009),0)+IF($F484>=AY$2,$AC484/($F484-2009),0)+IF($G484>=AY$2,$AD484/($G484-2009),0)+IF($H484>=AY$2,$AE484/($H484-2009),0)+IF($I484>=AY$2,$AF484/($I484-2009),0)+IF($J484>=AY$2,$AG484/($J484-2009),0)+IF($K484>=AY$2,$AH484/($K484-2009),0)+IF($L484>=AY$2,$AI484/($L484-2009),0)+IF($M484>=AY$2,$AJ484/($M484-2009),0)+IF($N484>=AY$2,$AK484/($N484-2009),0)+IF($O484>=AY$2,$AL484/($O484-2009),0)+IF($P484>=AY$2,$AM484/($P484-2009),0)+IF($Q484>=AY$2,$AN484/($Q484-2009),0)+IF($R484>=AY$2,$AO484/($R484-2009),0)+IF($S484>=AY$2,$AP484/($S484-2009),0)+IF($T484>=AY$2,$AQ484/($T484-2009),0)+IF($U484>=AY$2,$AR484/($U484-2009),0)+IF($V484>=AY$2,$AS484/($V484-2009),0)+IF($W484>=AY$2,$AT484/($W484-2009),0)+IF($X484>=AY$2,$AU484/($X484-2009),0)+IF($Y484>=AY$2,$AV484/($Y484-2009),0)","v":0},{"$f":"IF($D484>=AZ$2,$AA484/($D484-2009),0)+IF($E484>=AZ$2,$AB484/($E484-2009),0)+IF($F484>=AZ$2,$AC484/($F484-2009),0)+IF($G484>=AZ$2,$AD484/($G484-2009),0)+IF($H484>=AZ$2,$AE484/($H484-2009),0)+IF($I484>=AZ$2,$AF484/($I484-2009),0)+IF($J484>=AZ$2,$AG484/($J484-2009),0)+IF($K484>=AZ$2,$AH484/($K484-2009),0)+IF($L484>=AZ$2,$AI484/($L484-2009),0)+IF($M484>=AZ$2,$AJ484/($M484-2009),0)+IF($N484>=AZ$2,$AK484/($N484-2009),0)+IF($O484>=AZ$2,$AL484/($O484-2009),0)+IF($P484>=AZ$2,$AM484/($P484-2009),0)+IF($Q484>=AZ$2,$AN484/($Q484-2009),0)+IF($R484>=AZ$2,$AO484/($R484-2009),0)+IF($S484>=AZ$2,$AP484/($S484-2009),0)+IF($T484>=AZ$2,$AQ484/($T484-2009),0)+IF($U484>=AZ$2,$AR484/($U484-2009),0)+IF($V484>=AZ$2,$AS484/($V484-2009),0)+IF($W484>=AZ$2,$AT484/($W484-2009),0)+IF($X484>=AZ$2,$AU484/($X484-2009),0)+IF($Y484>=AZ$2,$AV484/($Y484-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D484>=DL$2,$AA484/($D484-2009),0)+IF($E484>=DL$2,$AB484/($E484-2009),0)+IF($F484>=DL$2,$AC484/($F484-2009),0)+IF($G484>=DL$2,$AD484/($G484-2009),0)+IF($H484>=DL$2,$AE484/($H484-2009),0)+IF($I484>=DL$2,$AF484/($I484-2009),0)+IF($J484>=DL$2,$AG484/($J484-2009),0)+IF($K484>=DL$2,$AH484/($K484-2009),0)+IF($L484>=DL$2,$AI484/($L484-2009),0)+IF($M484>=DL$2,$AJ484/($M484-2009),0)+IF($N484>=DL$2,$AK484/($N484-2009),0)+IF($O484>=DL$2,$AL484/($O484-2009),0)+IF($P484>=DL$2,$AM484/($P484-2009),0)+IF($Q484>=DL$2,$AN484/($Q484-2009),0)+IF($R484>=DL$2,$AO484/($R484-2009),0)+IF($S484>=DL$2,$AP484/($S484-2009),0)+IF($T484>=DL$2,$AQ484/($T484-2009),0)+IF($U484>=DL$2,$AR484/($U484-2009),0)+IF($V484>=DL$2,$AS484/($V484-2009),0)+IF($W484>=DL$2,$AT484/($W484-2009),0)+IF($X484>=DL$2,$AU484/($X484-2009),0)+IF($Y484>=DL$2,$AV484/($Y484-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C489","v":1930},{"$f":"E$3+$C489","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU489","v":0},{"$f":"Produktionsanlæg!BV489","v":0},{"$f":"Produktionsanlæg!BW489","v":0},{"$f":"Produktionsanlæg!BX489","v":0},{"$f":"Produktionsanlæg!BY489","v":0},{"$f":"Produktionsanlæg!BZ489","v":0},{"$f":"Produktionsanlæg!CA489","v":0},{"$f":"Produktionsanlæg!CB489","v":0},{"$f":"Produktionsanlæg!CC489","v":0},{"$f":"Produktionsanlæg!CD489","v":0},{"$f":"Produktionsanlæg!CE489","v":0},{"$f":"Produktionsanlæg!CF489","v":0},{"$f":"Produktionsanlæg!CG489","v":0},{"$f":"Produktionsanlæg!CH489","v":0},{"$f":"Produktionsanlæg!CI489","v":0},{"$f":"Produktionsanlæg!CJ489","v":0},{"$f":"Produktionsanlæg!CK489","v":0},{"$f":"Produktionsanlæg!CL489","v":0},{"$f":"Produktionsanlæg!CM489","v":0},{"$f":"Produktionsanlæg!CN489","v":0},{"$f":"Produktionsanlæg!CO489","v":0},{"$f":"Produktionsanlæg!CP489","v":0},{"$f":"SUM(AA489:AV489)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D489>=AY$2,$AA489/($D489-2009),0)+IF($E489>=AY$2,$AB489/($E489-2009),0)+IF($F489>=AY$2,$AC489/($F489-2009),0)+IF($G489>=AY$2,$AD489/($G489-2009),0)+IF($H489>=AY$2,$AE489/($H489-2009),0)+IF($I489>=AY$2,$AF489/($I489-2009),0)+IF($J489>=AY$2,$AG489/($J489-2009),0)+IF($K489>=AY$2,$AH489/($K489-2009),0)+IF($L489>=AY$2,$AI489/($L489-2009),0)+IF($M489>=AY$2,$AJ489/($M489-2009),0)+IF($N489>=AY$2,$AK489/($N489-2009),0)+IF($O489>=AY$2,$AL489/($O489-2009),0)+IF($P489>=AY$2,$AM489/($P489-2009),0)+IF($Q489>=AY$2,$AN489/($Q489-2009),0)+IF($R489>=AY$2,$AO489/($R489-2009),0)+IF($S489>=AY$2,$AP489/($S489-2009),0)+IF($T489>=AY$2,$AQ489/($T489-2009),0)+IF($U489>=AY$2,$AR489/($U489-2009),0)+IF($V489>=AY$2,$AS489/($V489-2009),0)+IF($W489>=AY$2,$AT489/($W489-2009),0)+IF($X489>=AY$2,$AU489/($X489-2009),0)+IF($Y489>=AY$2,$AV489/($Y489-2009),0)","v":0},{"$f":"IF($D489>=AZ$2,$AA489/($D489-2009),0)+IF($E489>=AZ$2,$AB489/($E489-2009),0)+IF($F489>=AZ$2,$AC489/($F489-2009),0)+IF($G489>=AZ$2,$AD489/($G489-2009),0)+IF($H489>=AZ$2,$AE489/($H489-2009),0)+IF($I489>=AZ$2,$AF489/($I489-2009),0)+IF($J489>=AZ$2,$AG489/($J489-2009),0)+IF($K489>=AZ$2,$AH489/($K489-2009),0)+IF($L489>=AZ$2,$AI489/($L489-2009),0)+IF($M489>=AZ$2,$AJ489/($M489-2009),0)+IF($N489>=AZ$2,$AK489/($N489-2009),0)+IF($O489>=AZ$2,$AL489/($O489-2009),0)+IF($P489>=AZ$2,$AM489/($P489-2009),0)+IF($Q489>=AZ$2,$AN489/($Q489-2009),0)+IF($R489>=AZ$2,$AO489/($R489-2009),0)+IF($S489>=AZ$2,$AP489/($S489-2009),0)+IF($T489>=AZ$2,$AQ489/($T489-2009),0)+IF($U489>=AZ$2,$AR489/($U489-2009),0)+IF($V489>=AZ$2,$AS489/($V489-2009),0)+IF($W489>=AZ$2,$AT489/($W489-2009),0)+IF($X489>=AZ$2,$AU489/($X489-2009),0)+IF($Y489>=AZ$2,$AV489/($Y489-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D489>=DL$2,$AA489/($D489-2009),0)+IF($E489>=DL$2,$AB489/($E489-2009),0)+IF($F489>=DL$2,$AC489/($F489-2009),0)+IF($G489>=DL$2,$AD489/($G489-2009),0)+IF($H489>=DL$2,$AE489/($H489-2009),0)+IF($I489>=DL$2,$AF489/($I489-2009),0)+IF($J489>=DL$2,$AG489/($J489-2009),0)+IF($K489>=DL$2,$AH489/($K489-2009),0)+IF($L489>=DL$2,$AI489/($L489-2009),0)+IF($M489>=DL$2,$AJ489/($M489-2009),0)+IF($N489>=DL$2,$AK489/($N489-2009),0)+IF($O489>=DL$2,$AL489/($O489-2009),0)+IF($P489>=DL$2,$AM489/($P489-2009),0)+IF($Q489>=DL$2,$AN489/($Q489-2009),0)+IF($R489>=DL$2,$AO489/($R489-2009),0)+IF($S489>=DL$2,$AP489/($S489-2009),0)+IF($T489>=DL$2,$AQ489/($T489-2009),0)+IF($U489>=DL$2,$AR489/($U489-2009),0)+IF($V489>=DL$2,$AS489/($V489-2009),0)+IF($W489>=DL$2,$AT489/($W489-2009),0)+IF($X489>=DL$2,$AU489/($X489-2009),0)+IF($Y489>=DL$2,$AV489/($Y489-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C500+Produktionsanlæg!D501","v":1955},{"$f":"E$3+$C500+Produktionsanlæg!E501","v":1965},{"$f":"F$3+$C500+Produktionsanlæg!F501","v":1975},{"$f":"G$3+$C500+Produktionsanlæg!G501","v":1985},{"$f":"H$3+$C500+Produktionsanlæg!H501","v":1995},{"$f":"I$3+$C500+Produktionsanlæg!I501","v":2005},{"$f":"J$3+$C500+Produktionsanlæg!J501","v":2015},{"$f":"K$3+$C500+Produktionsanlæg!K501","v":2025},{"$f":"L$3+$C500+Produktionsanlæg!L501","v":2032},{"$f":"M$3+$C500+Produktionsanlæg!M501","v":2037},{"$f":"N$3+$C500+Produktionsanlæg!N501","v":2042},{"$f":"O$3+$C500+Produktionsanlæg!O501","v":2047},{"$f":"P$3+$C500+Produktionsanlæg!P501","v":2050},{"$f":"Q$3+$C500+Produktionsanlæg!Q501","v":2051},{"$f":"R$3+$C500+Produktionsanlæg!R501","v":2052},{"$f":"S$3+$C500+Produktionsanlæg!S501","v":2053},{"$f":"T$3+$C500+Produktionsanlæg!T501","v":2054},{"$f":"U$3+$C500+Produktionsanlæg!U501","v":2055},{"$f":"V$3+$C500+Produktionsanlæg!V501","v":2056},{"$f":"W$3+$C500+Produktionsanlæg!W501","v":2057},{"$f":"X$3+$C500+Produktionsanlæg!X501","v":2058},{"$f":"Y$3+$C500+Produktionsanlæg!Y501","v":2059},null,{"$f":"Produktionsanlæg!BU500","v":0},{"$f":"Produktionsanlæg!BV500","v":0},{"$f":"Produktionsanlæg!BW500","v":0},{"$f":"Produktionsanlæg!BX500","v":0},{"$f":"Produktionsanlæg!BY500","v":0},{"$f":"Produktionsanlæg!BZ500","v":0},{"$f":"Produktionsanlæg!CA500","v":0},{"$f":"Produktionsanlæg!CB500","v":0},{"$f":"Produktionsanlæg!CC500","v":0},{"$f":"Produktionsanlæg!CD500","v":0},{"$f":"Produktionsanlæg!CE500","v":0},{"$f":"Produktionsanlæg!CF500","v":0},{"$f":"Produktionsanlæg!CG500","v":0},{"$f":"Produktionsanlæg!CH500","v":0},{"$f":"Produktionsanlæg!CI500","v":0},{"$f":"Produktionsanlæg!CJ500","v":0},{"$f":"Produktionsanlæg!CK500","v":0},{"$f":"Produktionsanlæg!CL500","v":0},{"$f":"Produktionsanlæg!CM500","v":0},{"$f":"Produktionsanlæg!CN500","v":0},{"$f":"Produktionsanlæg!CO500","v":0},{"$f":"Produktionsanlæg!CP500","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU506","v":0},{"$f":"Produktionsanlæg!BV506","v":0},{"$f":"Produktionsanlæg!BW506","v":0},{"$f":"Produktionsanlæg!BX506","v":0},{"$f":"Produktionsanlæg!BY506","v":0},{"$f":"Produktionsanlæg!BZ506","v":0},{"$f":"Produktionsanlæg!CA506","v":0},{"$f":"Produktionsanlæg!CB506","v":0},{"$f":"Produktionsanlæg!CC506","v":0},{"$f":"Produktionsanlæg!CD506","v":0},{"$f":"Produktionsanlæg!CE506","v":0},{"$f":"Produktionsanlæg!CF506","v":0},{"$f":"Produktionsanlæg!CG506","v":0},{"$f":"Produktionsanlæg!CH506","v":0},{"$f":"Produktionsanlæg!CI506","v":0},{"$f":"Produktionsanlæg!CJ506","v":0},{"$f":"Produktionsanlæg!CK506","v":0},{"$f":"Produktionsanlæg!CL506","v":0},{"$f":"Produktionsanlæg!CM506","v":0},{"$f":"Produktionsanlæg!CN506","v":0},{"$f":"Produktionsanlæg!CO506","v":0},{"$f":"Produktionsanlæg!CP506","v":0},{"$f":"SUM(AA506:AV506)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D506>=AY$2,$AA506/($D506-2009),0)+IF($E506>=AY$2,$AB506/($E506-2009),0)+IF($F506>=AY$2,$AC506/($F506-2009),0)+IF($G506>=AY$2,$AD506/($G506-2009),0)+IF($H506>=AY$2,$AE506/($H506-2009),0)+IF($I506>=AY$2,$AF506/($I506-2009),0)+IF($J506>=AY$2,$AG506/($J506-2009),0)+IF($K506>=AY$2,$AH506/($K506-2009),0)+IF($L506>=AY$2,$AI506/($L506-2009),0)+IF($M506>=AY$2,$AJ506/($M506-2009),0)+IF($N506>=AY$2,$AK506/($N506-2009),0)+IF($O506>=AY$2,$AL506/($O506-2009),0)+IF($P506>=AY$2,$AM506/($P506-2009),0)+IF($Q506>=AY$2,$AN506/($Q506-2009),0)+IF($R506>=AY$2,$AO506/($R506-2009),0)+IF($S506>=AY$2,$AP506/($S506-2009),0)+IF($T506>=AY$2,$AQ506/($T506-2009),0)+IF($U506>=AY$2,$AR506/($U506-2009),0)+IF($V506>=AY$2,$AS506/($V506-2009),0)+IF($W506>=AY$2,$AT506/($W506-2009),0)+IF($X506>=AY$2,$AU506/($X506-2009),0)+IF($Y506>=AY$2,$AV506/($Y506-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU513","v":0},{"$f":"Produktionsanlæg!BV513","v":0},{"$f":"Produktionsanlæg!BW513","v":0},{"$f":"Produktionsanlæg!BX513","v":0},{"$f":"Produktionsanlæg!BY513","v":0},{"$f":"Produktionsanlæg!BZ513","v":0},{"$f":"Produktionsanlæg!CA513","v":0},{"$f":"Produktionsanlæg!CB513","v":0},{"$f":"Produktionsanlæg!CC513","v":0},{"$f":"Produktionsanlæg!CD513","v":0},{"$f":"Produktionsanlæg!CE513","v":0},{"$f":"Produktionsanlæg!CF513","v":0},{"$f":"Produktionsanlæg!CG513","v":0},{"$f":"Produktionsanlæg!CH513","v":0},{"$f":"Produktionsanlæg!CI513","v":0},{"$f":"Produktionsanlæg!CJ513","v":0},{"$f":"Produktionsanlæg!CK513","v":0},{"$f":"Produktionsanlæg!CL513","v":0},{"$f":"Produktionsanlæg!CM513","v":0},{"$f":"Produktionsanlæg!CN513","v":0},{"$f":"Produktionsanlæg!CO513","v":0},{"$f":"Produktionsanlæg!CP513","v":0},{"$f":"SUM(AA513:AV513)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D513>=AY$2,$AA513/($D513-2009),0)+IF($E513>=AY$2,$AB513/($E513-2009),0)+IF($F513>=AY$2,$AC513/($F513-2009),0)+IF($G513>=AY$2,$AD513/($G513-2009),0)+IF($H513>=AY$2,$AE513/($H513-2009),0)+IF($I513>=AY$2,$AF513/($I513-2009),0)+IF($J513>=AY$2,$AG513/($J513-2009),0)+IF($K513>=AY$2,$AH513/($K513-2009),0)+IF($L513>=AY$2,$AI513/($L513-2009),0)+IF($M513>=AY$2,$AJ513/($M513-2009),0)+IF($N513>=AY$2,$AK513/($N513-2009),0)+IF($O513>=AY$2,$AL513/($O513-2009),0)+IF($P513>=AY$2,$AM513/($P513-2009),0)+IF($Q513>=AY$2,$AN513/($Q513-2009),0)+IF($R513>=AY$2,$AO513/($R513-2009),0)+IF($S513>=AY$2,$AP513/($S513-2009),0)+IF($T513>=AY$2,$AQ513/($T513-2009),0)+IF($U513>=AY$2,$AR513/($U513-2009),0)+IF($V513>=AY$2,$AS513/($V513-2009),0)+IF($W513>=AY$2,$AT513/($W513-2009),0)+IF($X513>=AY$2,$AU513/($X513-2009),0)+IF($Y513>=AY$2,$AV513/($Y513-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C517+Produktionsanlæg!D518","v":1955},{"$f":"E$3+$C517+Produktionsanlæg!E518","v":1965},{"$f":"F$3+$C517+Produktionsanlæg!F518","v":1975},{"$f":"G$3+$C517+Produktionsanlæg!G518","v":1985},{"$f":"H$3+$C517+Produktionsanlæg!H518","v":1995},{"$f":"I$3+$C517+Produktionsanlæg!I518","v":2005},{"$f":"J$3+$C517+Produktionsanlæg!J518","v":2015},{"$f":"K$3+$C517+Produktionsanlæg!K518","v":2025},{"$f":"L$3+$C517+Produktionsanlæg!L518","v":2032},{"$f":"M$3+$C517+Produktionsanlæg!M518","v":2037},{"$f":"N$3+$C517+Produktionsanlæg!N518","v":2042},{"$f":"O$3+$C517+Produktionsanlæg!O518","v":2047},{"$f":"P$3+$C517+Produktionsanlæg!P518","v":2050},{"$f":"Q$3+$C517+Produktionsanlæg!Q518","v":2051},{"$f":"R$3+$C517+Produktionsanlæg!R518","v":2052},{"$f":"S$3+$C517+Produktionsanlæg!S518","v":2053},{"$f":"T$3+$C517+Produktionsanlæg!T518","v":2054},{"$f":"U$3+$C517+Produktionsanlæg!U518","v":2055},{"$f":"V$3+$C517+Produktionsanlæg!V518","v":2056},{"$f":"W$3+$C517+Produktionsanlæg!W518","v":2057},{"$f":"X$3+$C517+Produktionsanlæg!X518","v":2058},{"$f":"Y$3+$C517+Produktionsanlæg!Y518","v":2059},null,{"$f":"Produktionsanlæg!BU517","v":0},{"$f":"Produktionsanlæg!BV517","v":0},{"$f":"Produktionsanlæg!BW517","v":0},{"$f":"Produktionsanlæg!BX517","v":0},{"$f":"Produktionsanlæg!BY517","v":0},{"$f":"Produktionsanlæg!BZ517","v":0},{"$f":"Produktionsanlæg!CA517","v":0},{"$f":"Produktionsanlæg!CB517","v":0},{"$f":"Produktionsanlæg!CC517","v":0},{"$f":"Produktionsanlæg!CD517","v":0},{"$f":"Produktionsanlæg!CE517","v":0},{"$f":"Produktionsanlæg!CF517","v":0},{"$f":"Produktionsanlæg!CG517","v":0},{"$f":"Produktionsanlæg!CH517","v":0},{"$f":"Produktionsanlæg!CI517","v":0},{"$f":"Produktionsanlæg!CJ517","v":0},{"$f":"Produktionsanlæg!CK517","v":0},{"$f":"Produktionsanlæg!CL517","v":0},{"$f":"Produktionsanlæg!CM517","v":0},{"$f":"Produktionsanlæg!CN517","v":0},{"$f":"Produktionsanlæg!CO517","v":0},{"$f":"Produktionsanlæg!CP517","v":0},{"$f":"SUM(AA517:AV517)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D517>=AY$2,$AA517/($D517-2009),0)+IF($E517>=AY$2,$AB517/($E517-2009),0)+IF($F517>=AY$2,$AC517/($F517-2009),0)+IF($G517>=AY$2,$AD517/($G517-2009),0)+IF($H517>=AY$2,$AE517/($H517-2009),0)+IF($I517>=AY$2,$AF517/($I517-2009),0)+IF($J517>=AY$2,$AG517/($J517-2009),0)+IF($K517>=AY$2,$AH517/($K517-2009),0)+IF($L517>=AY$2,$AI517/($L517-2009),0)+IF($M517>=AY$2,$AJ517/($M517-2009),0)+IF($N517>=AY$2,$AK517/($N517-2009),0)+IF($O517>=AY$2,$AL517/($O517-2009),0)+IF($P517>=AY$2,$AM517/($P517-2009),0)+IF($Q517>=AY$2,$AN517/($Q517-2009),0)+IF($R517>=AY$2,$AO517/($R517-2009),0)+IF($S517>=AY$2,$AP517/($S517-2009),0)+IF($T517>=AY$2,$AQ517/($T517-2009),0)+IF($U517>=AY$2,$AR517/($U517-2009),0)+IF($V517>=AY$2,$AS517/($V517-2009),0)+IF($W517>=AY$2,$AT517/($W517-2009),0)+IF($X517>=AY$2,$AU517/($X517-2009),0)+IF($Y517>=AY$2,$AV517/($Y517-2009),0)","v":0},{"$f":"IF($D517>=AZ$2,$AA517/($D517-2009),0)+IF($E517>=AZ$2,$AB517/($E517-2009),0)+IF($F517>=AZ$2,$AC517/($F517-2009),0)+IF($G517>=AZ$2,$AD517/($G517-2009),0)+IF($H517>=AZ$2,$AE517/($H517-2009),0)+IF($I517>=AZ$2,$AF517/($I517-2009),0)+IF($J517>=AZ$2,$AG517/($J517-2009),0)+IF($K517>=AZ$2,$AH517/($K517-2009),0)+IF($L517>=AZ$2,$AI517/($L517-2009),0)+IF($M517>=AZ$2,$AJ517/($M517-2009),0)+IF($N517>=AZ$2,$AK517/($N517-2009),0)+IF($O517>=AZ$2,$AL517/($O517-2009),0)+IF($P517>=AZ$2,$AM517/($P517-2009),0)+IF($Q517>=AZ$2,$AN517/($Q517-2009),0)+IF($R517>=AZ$2,$AO517/($R517-2009),0)+IF($S517>=AZ$2,$AP517/($S517-2009),0)+IF($T517>=AZ$2,$AQ517/($T517-2009),0)+IF($U517>=AZ$2,$AR517/($U517-2009),0)+IF($V517>=AZ$2,$AS517/($V517-2009),0)+IF($W517>=AZ$2,$AT517/($W517-2009),0)+IF($X517>=AZ$2,$AU517/($X517-2009),0)+IF($Y517>=AZ$2,$AV517/($Y517-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D517>=DL$2,$AA517/($D517-2009),0)+IF($E517>=DL$2,$AB517/($E517-2009),0)+IF($F517>=DL$2,$AC517/($F517-2009),0)+IF($G517>=DL$2,$AD517/($G517-2009),0)+IF($H517>=DL$2,$AE517/($H517-2009),0)+IF($I517>=DL$2,$AF517/($I517-2009),0)+IF($J517>=DL$2,$AG517/($J517-2009),0)+IF($K517>=DL$2,$AH517/($K517-2009),0)+IF($L517>=DL$2,$AI517/($L517-2009),0)+IF($M517>=DL$2,$AJ517/($M517-2009),0)+IF($N517>=DL$2,$AK517/($N517-2009),0)+IF($O517>=DL$2,$AL517/($O517-2009),0)+IF($P517>=DL$2,$AM517/($P517-2009),0)+IF($Q517>=DL$2,$AN517/($Q517-2009),0)+IF($R517>=DL$2,$AO517/($R517-2009),0)+IF($S517>=DL$2,$AP517/($S517-2009),0)+IF($T517>=DL$2,$AQ517/($T517-2009),0)+IF($U517>=DL$2,$AR517/($U517-2009),0)+IF($V517>=DL$2,$AS517/($V517-2009),0)+IF($W517>=DL$2,$AT517/($W517-2009),0)+IF($X517>=DL$2,$AU517/($X517-2009),0)+IF($Y517>=DL$2,$AV517/($Y517-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU523","v":0},{"$f":"Produktionsanlæg!BV523","v":0},{"$f":"Produktionsanlæg!BW523","v":0},{"$f":"Produktionsanlæg!BX523","v":0},{"$f":"Produktionsanlæg!BY523","v":0},{"$f":"Produktionsanlæg!BZ523","v":0},{"$f":"Produktionsanlæg!CA523","v":0},{"$f":"Produktionsanlæg!CB523","v":0},{"$f":"Produktionsanlæg!CC523","v":0},{"$f":"Produktionsanlæg!CD523","v":0},{"$f":"Produktionsanlæg!CE523","v":0},{"$f":"Produktionsanlæg!CF523","v":0},{"$f":"Produktionsanlæg!CG523","v":0},{"$f":"Produktionsanlæg!CH523","v":0},{"$f":"Produktionsanlæg!CI523","v":0},{"$f":"Produktionsanlæg!CJ523","v":0},{"$f":"Produktionsanlæg!CK523","v":0},{"$f":"Produktionsanlæg!CL523","v":0},{"$f":"Produktionsanlæg!CM523","v":0},{"$f":"Produktionsanlæg!CN523","v":0},{"$f":"Produktionsanlæg!CO523","v":0},{"$f":"Produktionsanlæg!CP523","v":0},{"$f":"SUM(AA523:AV523)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D523>=AY$2,$AA523/($D523-2009),0)+IF($E523>=AY$2,$AB523/($E523-2009),0)+IF($F523>=AY$2,$AC523/($F523-2009),0)+IF($G523>=AY$2,$AD523/($G523-2009),0)+IF($H523>=AY$2,$AE523/($H523-2009),0)+IF($I523>=AY$2,$AF523/($I523-2009),0)+IF($J523>=AY$2,$AG523/($J523-2009),0)+IF($K523>=AY$2,$AH523/($K523-2009),0)+IF($L523>=AY$2,$AI523/($L523-2009),0)+IF($M523>=AY$2,$AJ523/($M523-2009),0)+IF($N523>=AY$2,$AK523/($N523-2009),0)+IF($O523>=AY$2,$AL523/($O523-2009),0)+IF($P523>=AY$2,$AM523/($P523-2009),0)+IF($Q523>=AY$2,$AN523/($Q523-2009),0)+IF($R523>=AY$2,$AO523/($R523-2009),0)+IF($S523>=AY$2,$AP523/($S523-2009),0)+IF($T523>=AY$2,$AQ523/($T523-2009),0)+IF($U523>=AY$2,$AR523/($U523-2009),0)+IF($V523>=AY$2,$AS523/($V523-2009),0)+IF($W523>=AY$2,$AT523/($W523-2009),0)+IF($X523>=AY$2,$AU523/($X523-2009),0)+IF($Y523>=AY$2,$AV523/($Y523-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW527:AW568)","v":0},null,{"$f":"SUM(AY527:AY568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE527:CE568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK527:DK568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ527:EQ568)","v":0},{"$f":"SUM(ER527:ER568)","v":0},{"$f":"SUM(ES527:ES568)","v":0},{"$f":"SUM(ET527:ET568)","v":0},{"$f":"SUM(EU527:EU568)","v":0}]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C535","v":1930},{"$f":"E$3+$C535","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU535","v":0},{"$f":"Produktionsanlæg!BV535","v":0},{"$f":"Produktionsanlæg!BW535","v":0},{"$f":"Produktionsanlæg!BX535","v":0},{"$f":"Produktionsanlæg!BY535","v":0},{"$f":"Produktionsanlæg!BZ535","v":0},{"$f":"Produktionsanlæg!CA535","v":0},{"$f":"Produktionsanlæg!CB535","v":0},{"$f":"Produktionsanlæg!CC535","v":0},{"$f":"Produktionsanlæg!CD535","v":0},{"$f":"Produktionsanlæg!CE535","v":0},{"$f":"Produktionsanlæg!CF535","v":0},{"$f":"Produktionsanlæg!CG535","v":0},{"$f":"Produktionsanlæg!CH535","v":0},{"$f":"Produktionsanlæg!CI535","v":0},{"$f":"Produktionsanlæg!CJ535","v":0},{"$f":"Produktionsanlæg!CK535","v":0},{"$f":"Produktionsanlæg!CL535","v":0},{"$f":"Produktionsanlæg!CM535","v":0},{"$f":"Produktionsanlæg!CN535","v":0},{"$f":"Produktionsanlæg!CO535","v":0},{"$f":"Produktionsanlæg!CP535","v":0},{"$f":"SUM(AA535:AV535)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D535>=AY$2,$AA535/($D535-2009),0)+IF($E535>=AY$2,$AB535/($E535-2009),0)+IF($F535>=AY$2,$AC535/($F535-2009),0)+IF($G535>=AY$2,$AD535/($G535-2009),0)+IF($H535>=AY$2,$AE535/($H535-2009),0)+IF($I535>=AY$2,$AF535/($I535-2009),0)+IF($J535>=AY$2,$AG535/($J535-2009),0)+IF($K535>=AY$2,$AH535/($K535-2009),0)+IF($L535>=AY$2,$AI535/($L535-2009),0)+IF($M535>=AY$2,$AJ535/($M535-2009),0)+IF($N535>=AY$2,$AK535/($N535-2009),0)+IF($O535>=AY$2,$AL535/($O535-2009),0)+IF($P535>=AY$2,$AM535/($P535-2009),0)+IF($Q535>=AY$2,$AN535/($Q535-2009),0)+IF($R535>=AY$2,$AO535/($R535-2009),0)+IF($S535>=AY$2,$AP535/($S535-2009),0)+IF($T535>=AY$2,$AQ535/($T535-2009),0)+IF($U535>=AY$2,$AR535/($U535-2009),0)+IF($V535>=AY$2,$AS535/($V535-2009),0)+IF($W535>=AY$2,$AT535/($W535-2009),0)+IF($X535>=AY$2,$AU535/($X535-2009),0)+IF($Y535>=AY$2,$AV535/($Y535-2009),0)","v":0},{"$f":"IF($D535>=AZ$2,$AA535/($D535-2009),0)+IF($E535>=AZ$2,$AB535/($E535-2009),0)+IF($F535>=AZ$2,$AC535/($F535-2009),0)+IF($G535>=AZ$2,$AD535/($G535-2009),0)+IF($H535>=AZ$2,$AE535/($H535-2009),0)+IF($I535>=AZ$2,$AF535/($I535-2009),0)+IF($J535>=AZ$2,$AG535/($J535-2009),0)+IF($K535>=AZ$2,$AH535/($K535-2009),0)+IF($L535>=AZ$2,$AI535/($L535-2009),0)+IF($M535>=AZ$2,$AJ535/($M535-2009),0)+IF($N535>=AZ$2,$AK535/($N535-2009),0)+IF($O535>=AZ$2,$AL535/($O535-2009),0)+IF($P535>=AZ$2,$AM535/($P535-2009),0)+IF($Q535>=AZ$2,$AN535/($Q535-2009),0)+IF($R535>=AZ$2,$AO535/($R535-2009),0)+IF($S535>=AZ$2,$AP535/($S535-2009),0)+IF($T535>=AZ$2,$AQ535/($T535-2009),0)+IF($U535>=AZ$2,$AR535/($U535-2009),0)+IF($V535>=AZ$2,$AS535/($V535-2009),0)+IF($W535>=AZ$2,$AT535/($W535-2009),0)+IF($X535>=AZ$2,$AU535/($X535-2009),0)+IF($Y535>=AZ$2,$AV535/($Y535-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D535>=DL$2,$AA535/($D535-2009),0)+IF($E535>=DL$2,$AB535/($E535-2009),0)+IF($F535>=DL$2,$AC535/($F535-2009),0)+IF($G535>=DL$2,$AD535/($G535-2009),0)+IF($H535>=DL$2,$AE535/($H535-2009),0)+IF($I535>=DL$2,$AF535/($I535-2009),0)+IF($J535>=DL$2,$AG535/($J535-2009),0)+IF($K535>=DL$2,$AH535/($K535-2009),0)+IF($L535>=DL$2,$AI535/($L535-2009),0)+IF($M535>=DL$2,$AJ535/($M535-2009),0)+IF($N535>=DL$2,$AK535/($N535-2009),0)+IF($O535>=DL$2,$AL535/($O535-2009),0)+IF($P535>=DL$2,$AM535/($P535-2009),0)+IF($Q535>=DL$2,$AN535/($Q535-2009),0)+IF($R535>=DL$2,$AO535/($R535-2009),0)+IF($S535>=DL$2,$AP535/($S535-2009),0)+IF($T535>=DL$2,$AQ535/($T535-2009),0)+IF($U535>=DL$2,$AR535/($U535-2009),0)+IF($V535>=DL$2,$AS535/($V535-2009),0)+IF($W535>=DL$2,$AT535/($W535-2009),0)+IF($X535>=DL$2,$AU535/($X535-2009),0)+IF($Y535>=DL$2,$AV535/($Y535-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU540","v":0},{"$f":"Produktionsanlæg!BV540","v":0},{"$f":"Produktionsanlæg!BW540","v":0},{"$f":"Produktionsanlæg!BX540","v":0},{"$f":"Produktionsanlæg!BY540","v":0},{"$f":"Produktionsanlæg!BZ540","v":0},{"$f":"Produktionsanlæg!CA540","v":0},{"$f":"Produktionsanlæg!CB540","v":0},{"$f":"Produktionsanlæg!CC540","v":0},{"$f":"Produktionsanlæg!CD540","v":0},{"$f":"Produktionsanlæg!CE540","v":0},{"$f":"Produktionsanlæg!CF540","v":0},{"$f":"Produktionsanlæg!CG540","v":0},{"$f":"Produktionsanlæg!CH540","v":0},{"$f":"Produktionsanlæg!CI540","v":0},{"$f":"Produktionsanlæg!CJ540","v":0},{"$f":"Produktionsanlæg!CK540","v":0},{"$f":"Produktionsanlæg!CL540","v":0},{"$f":"Produktionsanlæg!CM540","v":0},{"$f":"Produktionsanlæg!CN540","v":0},{"$f":"Produktionsanlæg!CO540","v":0},{"$f":"Produktionsanlæg!CP540","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C545","v":1930},{"$f":"E$3+$C545","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU545","v":0},{"$f":"Produktionsanlæg!BV545","v":0},{"$f":"Produktionsanlæg!BW545","v":0},{"$f":"Produktionsanlæg!BX545","v":0},{"$f":"Produktionsanlæg!BY545","v":0},{"$f":"Produktionsanlæg!BZ545","v":0},{"$f":"Produktionsanlæg!CA545","v":0},{"$f":"Produktionsanlæg!CB545","v":0},{"$f":"Produktionsanlæg!CC545","v":0},{"$f":"Produktionsanlæg!CD545","v":0},{"$f":"Produktionsanlæg!CE545","v":0},{"$f":"Produktionsanlæg!CF545","v":0},{"$f":"Produktionsanlæg!CG545","v":0},{"$f":"Produktionsanlæg!CH545","v":0},{"$f":"Produktionsanlæg!CI545","v":0},{"$f":"Produktionsanlæg!CJ545","v":0},{"$f":"Produktionsanlæg!CK545","v":0},{"$f":"Produktionsanlæg!CL545","v":0},{"$f":"Produktionsanlæg!CM545","v":0},{"$f":"Produktionsanlæg!CN545","v":0},{"$f":"Produktionsanlæg!CO545","v":0},{"$f":"Produktionsanlæg!CP545","v":0},{"$f":"SUM(AA545:AV545)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D545>=AY$2,$AA545/($D545-2009),0)+IF($E545>=AY$2,$AB545/($E545-2009),0)+IF($F545>=AY$2,$AC545/($F545-2009),0)+IF($G545>=AY$2,$AD545/($G545-2009),0)+IF($H545>=AY$2,$AE545/($H545-2009),0)+IF($I545>=AY$2,$AF545/($I545-2009),0)+IF($J545>=AY$2,$AG545/($J545-2009),0)+IF($K545>=AY$2,$AH545/($K545-2009),0)+IF($L545>=AY$2,$AI545/($L545-2009),0)+IF($M545>=AY$2,$AJ545/($M545-2009),0)+IF($N545>=AY$2,$AK545/($N545-2009),0)+IF($O545>=AY$2,$AL545/($O545-2009),0)+IF($P545>=AY$2,$AM545/($P545-2009),0)+IF($Q545>=AY$2,$AN545/($Q545-2009),0)+IF($R545>=AY$2,$AO545/($R545-2009),0)+IF($S545>=AY$2,$AP545/($S545-2009),0)+IF($T545>=AY$2,$AQ545/($T545-2009),0)+IF($U545>=AY$2,$AR545/($U545-2009),0)+IF($V545>=AY$2,$AS545/($V545-2009),0)+IF($W545>=AY$2,$AT545/($W545-2009),0)+IF($X545>=AY$2,$AU545/($X545-2009),0)+IF($Y545>=AY$2,$AV545/($Y545-2009),0)","v":0},{"$f":"IF($D545>=AZ$2,$AA545/($D545-2009),0)+IF($E545>=AZ$2,$AB545/($E545-2009),0)+IF($F545>=AZ$2,$AC545/($F545-2009),0)+IF($G545>=AZ$2,$AD545/($G545-2009),0)+IF($H545>=AZ$2,$AE545/($H545-2009),0)+IF($I545>=AZ$2,$AF545/($I545-2009),0)+IF($J545>=AZ$2,$AG545/($J545-2009),0)+IF($K545>=AZ$2,$AH545/($K545-2009),0)+IF($L545>=AZ$2,$AI545/($L545-2009),0)+IF($M545>=AZ$2,$AJ545/($M545-2009),0)+IF($N545>=AZ$2,$AK545/($N545-2009),0)+IF($O545>=AZ$2,$AL545/($O545-2009),0)+IF($P545>=AZ$2,$AM545/($P545-2009),0)+IF($Q545>=AZ$2,$AN545/($Q545-2009),0)+IF($R545>=AZ$2,$AO545/($R545-2009),0)+IF($S545>=AZ$2,$AP545/($S545-2009),0)+IF($T545>=AZ$2,$AQ545/($T545-2009),0)+IF($U545>=AZ$2,$AR545/($U545-2009),0)+IF($V545>=AZ$2,$AS545/($V545-2009),0)+IF($W545>=AZ$2,$AT545/($W545-2009),0)+IF($X545>=AZ$2,$AU545/($X545-2009),0)+IF($Y545>=AZ$2,$AV545/($Y545-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D545>=DL$2,$AA545/($D545-2009),0)+IF($E545>=DL$2,$AB545/($E545-2009),0)+IF($F545>=DL$2,$AC545/($F545-2009),0)+IF($G545>=DL$2,$AD545/($G545-2009),0)+IF($H545>=DL$2,$AE545/($H545-2009),0)+IF($I545>=DL$2,$AF545/($I545-2009),0)+IF($J545>=DL$2,$AG545/($J545-2009),0)+IF($K545>=DL$2,$AH545/($K545-2009),0)+IF($L545>=DL$2,$AI545/($L545-2009),0)+IF($M545>=DL$2,$AJ545/($M545-2009),0)+IF($N545>=DL$2,$AK545/($N545-2009),0)+IF($O545>=DL$2,$AL545/($O545-2009),0)+IF($P545>=DL$2,$AM545/($P545-2009),0)+IF($Q545>=DL$2,$AN545/($Q545-2009),0)+IF($R545>=DL$2,$AO545/($R545-2009),0)+IF($S545>=DL$2,$AP545/($S545-2009),0)+IF($T545>=DL$2,$AQ545/($T545-2009),0)+IF($U545>=DL$2,$AR545/($U545-2009),0)+IF($V545>=DL$2,$AS545/($V545-2009),0)+IF($W545>=DL$2,$AT545/($W545-2009),0)+IF($X545>=DL$2,$AU545/($X545-2009),0)+IF($Y545>=DL$2,$AV545/($Y545-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C551+Produktionsanlæg!D552","v":1955},{"$f":"E$3+$C551+Produktionsanlæg!E552","v":1965},{"$f":"F$3+$C551+Produktionsanlæg!F552","v":1975},{"$f":"G$3+$C551+Produktionsanlæg!G552","v":1985},{"$f":"H$3+$C551+Produktionsanlæg!H552","v":1995},{"$f":"I$3+$C551+Produktionsanlæg!I552","v":2005},{"$f":"J$3+$C551+Produktionsanlæg!J552","v":2015},{"$f":"K$3+$C551+Produktionsanlæg!K552","v":2025},{"$f":"L$3+$C551+Produktionsanlæg!L552","v":2032},{"$f":"M$3+$C551+Produktionsanlæg!M552","v":2037},{"$f":"N$3+$C551+Produktionsanlæg!N552","v":2042},{"$f":"O$3+$C551+Produktionsanlæg!O552","v":2047},{"$f":"P$3+$C551+Produktionsanlæg!P552","v":2050},{"$f":"Q$3+$C551+Produktionsanlæg!Q552","v":2051},{"$f":"R$3+$C551+Produktionsanlæg!R552","v":2052},{"$f":"S$3+$C551+Produktionsanlæg!S552","v":2053},{"$f":"T$3+$C551+Produktionsanlæg!T552","v":2054},{"$f":"U$3+$C551+Produktionsanlæg!U552","v":2055},{"$f":"V$3+$C551+Produktionsanlæg!V552","v":2056},{"$f":"W$3+$C551+Produktionsanlæg!W552","v":2057},{"$f":"X$3+$C551+Produktionsanlæg!X552","v":2058},{"$f":"Y$3+$C551+Produktionsanlæg!Y552","v":2059},null,{"$f":"Produktionsanlæg!BU551","v":0},{"$f":"Produktionsanlæg!BV551","v":0},{"$f":"Produktionsanlæg!BW551","v":0},{"$f":"Produktionsanlæg!BX551","v":0},{"$f":"Produktionsanlæg!BY551","v":0},{"$f":"Produktionsanlæg!BZ551","v":0},{"$f":"Produktionsanlæg!CA551","v":0},{"$f":"Produktionsanlæg!CB551","v":0},{"$f":"Produktionsanlæg!CC551","v":0},{"$f":"Produktionsanlæg!CD551","v":0},{"$f":"Produktionsanlæg!CE551","v":0},{"$f":"Produktionsanlæg!CF551","v":0},{"$f":"Produktionsanlæg!CG551","v":0},{"$f":"Produktionsanlæg!CH551","v":0},{"$f":"Produktionsanlæg!CI551","v":0},{"$f":"Produktionsanlæg!CJ551","v":0},{"$f":"Produktionsanlæg!CK551","v":0},{"$f":"Produktionsanlæg!CL551","v":0},{"$f":"Produktionsanlæg!CM551","v":0},{"$f":"Produktionsanlæg!CN551","v":0},{"$f":"Produktionsanlæg!CO551","v":0},{"$f":"Produktionsanlæg!CP551","v":0},{"$f":"SUM(AA551:AV551)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D551>=AY$2,$AA551/($D551-2009),0)+IF($E551>=AY$2,$AB551/($E551-2009),0)+IF($F551>=AY$2,$AC551/($F551-2009),0)+IF($G551>=AY$2,$AD551/($G551-2009),0)+IF($H551>=AY$2,$AE551/($H551-2009),0)+IF($I551>=AY$2,$AF551/($I551-2009),0)+IF($J551>=AY$2,$AG551/($J551-2009),0)+IF($K551>=AY$2,$AH551/($K551-2009),0)+IF($L551>=AY$2,$AI551/($L551-2009),0)+IF($M551>=AY$2,$AJ551/($M551-2009),0)+IF($N551>=AY$2,$AK551/($N551-2009),0)+IF($O551>=AY$2,$AL551/($O551-2009),0)+IF($P551>=AY$2,$AM551/($P551-2009),0)+IF($Q551>=AY$2,$AN551/($Q551-2009),0)+IF($R551>=AY$2,$AO551/($R551-2009),0)+IF($S551>=AY$2,$AP551/($S551-2009),0)+IF($T551>=AY$2,$AQ551/($T551-2009),0)+IF($U551>=AY$2,$AR551/($U551-2009),0)+IF($V551>=AY$2,$AS551/($V551-2009),0)+IF($W551>=AY$2,$AT551/($W551-2009),0)+IF($X551>=AY$2,$AU551/($X551-2009),0)+IF($Y551>=AY$2,$AV551/($Y551-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D551>=DK$2,$AA551/($D551-2009),0)+IF($E551>=DK$2,$AB551/($E551-2009),0)+IF($F551>=DK$2,$AC551/($F551-2009),0)+IF($G551>=DK$2,$AD551/($G551-2009),0)+IF($H551>=DK$2,$AE551/($H551-2009),0)+IF($I551>=DK$2,$AF551/($I551-2009),0)+IF($J551>=DK$2,$AG551/($J551-2009),0)+IF($K551>=DK$2,$AH551/($K551-2009),0)+IF($L551>=DK$2,$AI551/($L551-2009),0)+IF($M551>=DK$2,$AJ551/($M551-2009),0)+IF($N551>=DK$2,$AK551/($N551-2009),0)+IF($O551>=DK$2,$AL551/($O551-2009),0)+IF($P551>=DK$2,$AM551/($P551-2009),0)+IF($Q551>=DK$2,$AN551/($Q551-2009),0)+IF($R551>=DK$2,$AO551/($R551-2009),0)+IF($S551>=DK$2,$AP551/($S551-2009),0)+IF($T551>=DK$2,$AQ551/($T551-2009),0)+IF($U551>=DK$2,$AR551/($U551-2009),0)+IF($V551>=DK$2,$AS551/($V551-2009),0)+IF($W551>=DK$2,$AT551/($W551-2009),0)+IF($X551>=DK$2,$AU551/($X551-2009),0)+IF($Y551>=DK$2,$AV551/($Y551-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU557","v":0},{"$f":"Produktionsanlæg!BV557","v":0},{"$f":"Produktionsanlæg!BW557","v":0},{"$f":"Produktionsanlæg!BX557","v":0},{"$f":"Produktionsanlæg!BY557","v":0},{"$f":"Produktionsanlæg!BZ557","v":0},{"$f":"Produktionsanlæg!CA557","v":0},{"$f":"Produktionsanlæg!CB557","v":0},{"$f":"Produktionsanlæg!CC557","v":0},{"$f":"Produktionsanlæg!CD557","v":0},{"$f":"Produktionsanlæg!CE557","v":0},{"$f":"Produktionsanlæg!CF557","v":0},{"$f":"Produktionsanlæg!CG557","v":0},{"$f":"Produktionsanlæg!CH557","v":0},{"$f":"Produktionsanlæg!CI557","v":0},{"$f":"Produktionsanlæg!CJ557","v":0},{"$f":"Produktionsanlæg!CK557","v":0},{"$f":"Produktionsanlæg!CL557","v":0},{"$f":"Produktionsanlæg!CM557","v":0},{"$f":"Produktionsanlæg!CN557","v":0},{"$f":"Produktionsanlæg!CO557","v":0},{"$f":"Produktionsanlæg!CP557","v":0},{"$f":"SUM(AA557:AV557)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D557>=AY$2,$AA557/($D557-2009),0)+IF($E557>=AY$2,$AB557/($E557-2009),0)+IF($F557>=AY$2,$AC557/($F557-2009),0)+IF($G557>=AY$2,$AD557/($G557-2009),0)+IF($H557>=AY$2,$AE557/($H557-2009),0)+IF($I557>=AY$2,$AF557/($I557-2009),0)+IF($J557>=AY$2,$AG557/($J557-2009),0)+IF($K557>=AY$2,$AH557/($K557-2009),0)+IF($L557>=AY$2,$AI557/($L557-2009),0)+IF($M557>=AY$2,$AJ557/($M557-2009),0)+IF($N557>=AY$2,$AK557/($N557-2009),0)+IF($O557>=AY$2,$AL557/($O557-2009),0)+IF($P557>=AY$2,$AM557/($P557-2009),0)+IF($Q557>=AY$2,$AN557/($Q557-2009),0)+IF($R557>=AY$2,$AO557/($R557-2009),0)+IF($S557>=AY$2,$AP557/($S557-2009),0)+IF($T557>=AY$2,$AQ557/($T557-2009),0)+IF($U557>=AY$2,$AR557/($U557-2009),0)+IF($V557>=AY$2,$AS557/($V557-2009),0)+IF($W557>=AY$2,$AT557/($W557-2009),0)+IF($X557>=AY$2,$AU557/($X557-2009),0)+IF($Y557>=AY$2,$AV557/($Y557-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU568","v":0},{"$f":"Produktionsanlæg!BV568","v":0},{"$f":"Produktionsanlæg!BW568","v":0},{"$f":"Produktionsanlæg!BX568","v":0},{"$f":"Produktionsanlæg!BY568","v":0},{"$f":"Produktionsanlæg!BZ568","v":0},{"$f":"Produktionsanlæg!CA568","v":0},{"$f":"Produktionsanlæg!CB568","v":0},{"$f":"Produktionsanlæg!CC568","v":0},{"$f":"Produktionsanlæg!CD568","v":0},{"$f":"Produktionsanlæg!CE568","v":0},{"$f":"Produktionsanlæg!CF568","v":0},{"$f":"Produktionsanlæg!CG568","v":0},{"$f":"Produktionsanlæg!CH568","v":0},{"$f":"Produktionsanlæg!CI568","v":0},{"$f":"Produktionsanlæg!CJ568","v":0},{"$f":"Produktionsanlæg!CK568","v":0},{"$f":"Produktionsanlæg!CL568","v":0},{"$f":"Produktionsanlæg!CM568","v":0},{"$f":"Produktionsanlæg!CN568","v":0},{"$f":"Produktionsanlæg!CO568","v":0},{"$f":"Produktionsanlæg!CP568","v":0},{"$f":"SUM(AA568:AV568)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D568>=AY$2,$AA568/($D568-2009),0)+IF($E568>=AY$2,$AB568/($E568-2009),0)+IF($F568>=AY$2,$AC568/($F568-2009),0)+IF($G568>=AY$2,$AD568/($G568-2009),0)+IF($H568>=AY$2,$AE568/($H568-2009),0)+IF($I568>=AY$2,$AF568/($I568-2009),0)+IF($J568>=AY$2,$AG568/($J568-2009),0)+IF($K568>=AY$2,$AH568/($K568-2009),0)+IF($L568>=AY$2,$AI568/($L568-2009),0)+IF($M568>=AY$2,$AJ568/($M568-2009),0)+IF($N568>=AY$2,$AK568/($N568-2009),0)+IF($O568>=AY$2,$AL568/($O568-2009),0)+IF($P568>=AY$2,$AM568/($P568-2009),0)+IF($Q568>=AY$2,$AN568/($Q568-2009),0)+IF($R568>=AY$2,$AO568/($R568-2009),0)+IF($S568>=AY$2,$AP568/($S568-2009),0)+IF($T568>=AY$2,$AQ568/($T568-2009),0)+IF($U568>=AY$2,$AR568/($U568-2009),0)+IF($V568>=AY$2,$AS568/($V568-2009),0)+IF($W568>=AY$2,$AT568/($W568-2009),0)+IF($X568>=AY$2,$AU568/($X568-2009),0)+IF($Y568>=AY$2,$AV568/($Y568-2009),0)","v":0},{"$f":"IF($D568>=AZ$2,$AA568/($D568-2009),0)+IF($E568>=AZ$2,$AB568/($E568-2009),0)+IF($F568>=AZ$2,$AC568/($F568-2009),0)+IF($G568>=AZ$2,$AD568/($G568-2009),0)+IF($H568>=AZ$2,$AE568/($H568-2009),0)+IF($I568>=AZ$2,$AF568/($I568-2009),0)+IF($J568>=AZ$2,$AG568/($J568-2009),0)+IF($K568>=AZ$2,$AH568/($K568-2009),0)+IF($L568>=AZ$2,$AI568/($L568-2009),0)+IF($M568>=AZ$2,$AJ568/($M568-2009),0)+IF($N568>=AZ$2,$AK568/($N568-2009),0)+IF($O568>=AZ$2,$AL568/($O568-2009),0)+IF($P568>=AZ$2,$AM568/($P568-2009),0)+IF($Q568>=AZ$2,$AN568/($Q568-2009),0)+IF($R568>=AZ$2,$AO568/($R568-2009),0)+IF($S568>=AZ$2,$AP568/($S568-2009),0)+IF($T568>=AZ$2,$AQ568/($T568-2009),0)+IF($U568>=AZ$2,$AR568/($U568-2009),0)+IF($V568>=AZ$2,$AS568/($V568-2009),0)+IF($W568>=AZ$2,$AT568/($W568-2009),0)+IF($X568>=AZ$2,$AU568/($X568-2009),0)+IF($Y568>=AZ$2,$AV568/($Y568-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D568>=DK$2,$AA568/($D568-2009),0)+IF($E568>=DK$2,$AB568/($E568-2009),0)+IF($F568>=DK$2,$AC568/($F568-2009),0)+IF($G568>=DK$2,$AD568/($G568-2009),0)+IF($H568>=DK$2,$AE568/($H568-2009),0)+IF($I568>=DK$2,$AF568/($I568-2009),0)+IF($J568>=DK$2,$AG568/($J568-2009),0)+IF($K568>=DK$2,$AH568/($K568-2009),0)+IF($L568>=DK$2,$AI568/($L568-2009),0)+IF($M568>=DK$2,$AJ568/($M568-2009),0)+IF($N568>=DK$2,$AK568/($N568-2009),0)+IF($O568>=DK$2,$AL568/($O568-2009),0)+IF($P568>=DK$2,$AM568/($P568-2009),0)+IF($Q568>=DK$2,$AN568/($Q568-2009),0)+IF($R568>=DK$2,$AO568/($R568-2009),0)+IF($S568>=DK$2,$AP568/($S568-2009),0)+IF($T568>=DK$2,$AQ568/($T568-2009),0)+IF($U568>=DK$2,$AR568/($U568-2009),0)+IF($V568>=DK$2,$AS568/($V568-2009),0)+IF($W568>=DK$2,$AT568/($W568-2009),0)+IF($X568>=DK$2,$AU568/($X568-2009),0)+IF($Y568>=DK$2,$AV568/($Y568-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW570:AW611)","v":0},null,{"$f":"SUM(AY570:AY611)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE570:CE611)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK570:DK611)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ570:EQ611)","v":0},{"$f":"SUM(ER570:ER611)","v":0},{"$f":"SUM(ES570:ES611)","v":0},{"$f":"SUM(ET570:ET611)","v":0},{"$f":"SUM(EU570:EU611)","v":0}]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU585","v":0},{"$f":"Produktionsanlæg!BV585","v":0},{"$f":"Produktionsanlæg!BW585","v":0},{"$f":"Produktionsanlæg!BX585","v":0},{"$f":"Produktionsanlæg!BY585","v":0},{"$f":"Produktionsanlæg!BZ585","v":0},{"$f":"Produktionsanlæg!CA585","v":0},{"$f":"Produktionsanlæg!CB585","v":0},{"$f":"Produktionsanlæg!CC585","v":0},{"$f":"Produktionsanlæg!CD585","v":0},{"$f":"Produktionsanlæg!CE585","v":0},{"$f":"Produktionsanlæg!CF585","v":0},{"$f":"Produktionsanlæg!CG585","v":0},{"$f":"Produktionsanlæg!CH585","v":0},{"$f":"Produktionsanlæg!CI585","v":0},{"$f":"Produktionsanlæg!CJ585","v":0},{"$f":"Produktionsanlæg!CK585","v":0},{"$f":"Produktionsanlæg!CL585","v":0},{"$f":"Produktionsanlæg!CM585","v":0},{"$f":"Produktionsanlæg!CN585","v":0},{"$f":"Produktionsanlæg!CO585","v":0},{"$f":"Produktionsanlæg!CP585","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D585>=BO$2,$AA585/($D585-2009),0)+IF($E585>=BO$2,$AB585/($E585-2009),0)+IF($F585>=BO$2,$AC585/($F585-2009),0)+IF($G585>=BO$2,$AD585/($G585-2009),0)+IF($H585>=BO$2,$AE585/($H585-2009),0)+IF($I585>=BO$2,$AF585/($I585-2009),0)+IF($J585>=BO$2,$AG585/($J585-2009),0)+IF($K585>=BO$2,$AH585/($K585-2009),0)+IF($L585>=BO$2,$AI585/($L585-2009),0)+IF($M585>=BO$2,$AJ585/($M585-2009),0)+IF($N585>=BO$2,$AK585/($N585-2009),0)+IF($O585>=BO$2,$AL585/($O585-2009),0)+IF($P585>=BO$2,$AM585/($P585-2009),0)+IF($Q585>=BO$2,$AN585/($Q585-2009),0)+IF($R585>=BO$2,$AO585/($R585-2009),0)+IF($S585>=BO$2,$AP585/($S585-2009),0)+IF($T585>=BO$2,$AQ585/($T585-2009),0)+IF($U585>=BO$2,$AR585/($U585-2009),0)+IF($V585>=BO$2,$AS585/($V585-2009),0)+IF($W585>=BO$2,$AT585/($W585-2009),0)+IF($X585>=BO$2,$AU585/($X585-2009),0)+IF($Y585>=BO$2,$AV585/($Y585-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C586+Produktionsanlæg!D587","v":1955},{"$f":"E$3+$C586+Produktionsanlæg!E587","v":1965},{"$f":"F$3+$C586+Produktionsanlæg!F587","v":1975},{"$f":"G$3+$C586+Produktionsanlæg!G587","v":1985},{"$f":"H$3+$C586+Produktionsanlæg!H587","v":1995},{"$f":"I$3+$C586+Produktionsanlæg!I587","v":2005},{"$f":"J$3+$C586+Produktionsanlæg!J587","v":2015},{"$f":"K$3+$C586+Produktionsanlæg!K587","v":2025},{"$f":"L$3+$C586+Produktionsanlæg!L587","v":2032},{"$f":"M$3+$C586+Produktionsanlæg!M587","v":2037},{"$f":"N$3+$C586+Produktionsanlæg!N587","v":2042},{"$f":"O$3+$C586+Produktionsanlæg!O587","v":2047},{"$f":"P$3+$C586+Produktionsanlæg!P587","v":2050},{"$f":"Q$3+$C586+Produktionsanlæg!Q587","v":2051},{"$f":"R$3+$C586+Produktionsanlæg!R587","v":2052},{"$f":"S$3+$C586+Produktionsanlæg!S587","v":2053},{"$f":"T$3+$C586+Produktionsanlæg!T587","v":2054},{"$f":"U$3+$C586+Produktionsanlæg!U587","v":2055},{"$f":"V$3+$C586+Produktionsanlæg!V587","v":2056},{"$f":"W$3+$C586+Produktionsanlæg!W587","v":2057},{"$f":"X$3+$C586+Produktionsanlæg!X587","v":2058},{"$f":"Y$3+$C586+Produktionsanlæg!Y587","v":2059},null,{"$f":"Produktionsanlæg!BU586","v":0},{"$f":"Produktionsanlæg!BV586","v":0},{"$f":"Produktionsanlæg!BW586","v":0},{"$f":"Produktionsanlæg!BX586","v":0},{"$f":"Produktionsanlæg!BY586","v":0},{"$f":"Produktionsanlæg!BZ586","v":0},{"$f":"Produktionsanlæg!CA586","v":0},{"$f":"Produktionsanlæg!CB586","v":0},{"$f":"Produktionsanlæg!CC586","v":0},{"$f":"Produktionsanlæg!CD586","v":0},{"$f":"Produktionsanlæg!CE586","v":0},{"$f":"Produktionsanlæg!CF586","v":0},{"$f":"Produktionsanlæg!CG586","v":0},{"$f":"Produktionsanlæg!CH586","v":0},{"$f":"Produktionsanlæg!CI586","v":0},{"$f":"Produktionsanlæg!CJ586","v":0},{"$f":"Produktionsanlæg!CK586","v":0},{"$f":"Produktionsanlæg!CL586","v":0},{"$f":"Produktionsanlæg!CM586","v":0},{"$f":"Produktionsanlæg!CN586","v":0},{"$f":"Produktionsanlæg!CO586","v":0},{"$f":"Produktionsanlæg!CP586","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C591","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C591","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU591","v":0},{"$f":"Produktionsanlæg!BV591","v":0},{"$f":"Produktionsanlæg!BW591","v":0},{"$f":"Produktionsanlæg!BX591","v":0},{"$f":"Produktionsanlæg!BY591","v":0},{"$f":"Produktionsanlæg!BZ591","v":0},{"$f":"Produktionsanlæg!CA591","v":0},{"$f":"Produktionsanlæg!CB591","v":0},{"$f":"Produktionsanlæg!CC591","v":0},{"$f":"Produktionsanlæg!CD591","v":0},{"$f":"Produktionsanlæg!CE591","v":0},{"$f":"Produktionsanlæg!CF591","v":0},{"$f":"Produktionsanlæg!CG591","v":0},{"$f":"Produktionsanlæg!CH591","v":0},{"$f":"Produktionsanlæg!CI591","v":0},{"$f":"Produktionsanlæg!CJ591","v":0},{"$f":"Produktionsanlæg!CK591","v":0},{"$f":"Produktionsanlæg!CL591","v":0},{"$f":"Produktionsanlæg!CM591","v":0},{"$f":"Produktionsanlæg!CN591","v":0},{"$f":"Produktionsanlæg!CO591","v":0},{"$f":"Produktionsanlæg!CP591","v":0},{"$f":"SUM(AA591:AV591)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D591>=AY$2,$AA591/($D591-2009),0)+IF($E591>=AY$2,$AB591/($E591-2009),0)+IF($F591>=AY$2,$AC591/($F591-2009),0)+IF($G591>=AY$2,$AD591/($G591-2009),0)+IF($H591>=AY$2,$AE591/($H591-2009),0)+IF($I591>=AY$2,$AF591/($I591-2009),0)+IF($J591>=AY$2,$AG591/($J591-2009),0)+IF($K591>=AY$2,$AH591/($K591-2009),0)+IF($L591>=AY$2,$AI591/($L591-2009),0)+IF($M591>=AY$2,$AJ591/($M591-2009),0)+IF($N591>=AY$2,$AK591/($N591-2009),0)+IF($O591>=AY$2,$AL591/($O591-2009),0)+IF($P591>=AY$2,$AM591/($P591-2009),0)+IF($Q591>=AY$2,$AN591/($Q591-2009),0)+IF($R591>=AY$2,$AO591/($R591-2009),0)+IF($S591>=AY$2,$AP591/($S591-2009),0)+IF($T591>=AY$2,$AQ591/($T591-2009),0)+IF($U591>=AY$2,$AR591/($U591-2009),0)+IF($V591>=AY$2,$AS591/($V591-2009),0)+IF($W591>=AY$2,$AT591/($W591-2009),0)+IF($X591>=AY$2,$AU591/($X591-2009),0)+IF($Y591>=AY$2,$AV591/($Y591-2009),0)","v":0},{"$f":"IF($D591>=AZ$2,$AA591/($D591-2009),0)+IF($E591>=AZ$2,$AB591/($E591-2009),0)+IF($F591>=AZ$2,$AC591/($F591-2009),0)+IF($G591>=AZ$2,$AD591/($G591-2009),0)+IF($H591>=AZ$2,$AE591/($H591-2009),0)+IF($I591>=AZ$2,$AF591/($I591-2009),0)+IF($J591>=AZ$2,$AG591/($J591-2009),0)+IF($K591>=AZ$2,$AH591/($K591-2009),0)+IF($L591>=AZ$2,$AI591/($L591-2009),0)+IF($M591>=AZ$2,$AJ591/($M591-2009),0)+IF($N591>=AZ$2,$AK591/($N591-2009),0)+IF($O591>=AZ$2,$AL591/($O591-2009),0)+IF($P591>=AZ$2,$AM591/($P591-2009),0)+IF($Q591>=AZ$2,$AN591/($Q591-2009),0)+IF($R591>=AZ$2,$AO591/($R591-2009),0)+IF($S591>=AZ$2,$AP591/($S591-2009),0)+IF($T591>=AZ$2,$AQ591/($T591-2009),0)+IF($U591>=AZ$2,$AR591/($U591-2009),0)+IF($V591>=AZ$2,$AS591/($V591-2009),0)+IF($W591>=AZ$2,$AT591/($W591-2009),0)+IF($X591>=AZ$2,$AU591/($X591-2009),0)+IF($Y591>=AZ$2,$AV591/($Y591-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D591>=DL$2,$AA591/($D591-2009),0)+IF($E591>=DL$2,$AB591/($E591-2009),0)+IF($F591>=DL$2,$AC591/($F591-2009),0)+IF($G591>=DL$2,$AD591/($G591-2009),0)+IF($H591>=DL$2,$AE591/($H591-2009),0)+IF($I591>=DL$2,$AF591/($I591-2009),0)+IF($J591>=DL$2,$AG591/($J591-2009),0)+IF($K591>=DL$2,$AH591/($K591-2009),0)+IF($L591>=DL$2,$AI591/($L591-2009),0)+IF($M591>=DL$2,$AJ591/($M591-2009),0)+IF($N591>=DL$2,$AK591/($N591-2009),0)+IF($O591>=DL$2,$AL591/($O591-2009),0)+IF($P591>=DL$2,$AM591/($P591-2009),0)+IF($Q591>=DL$2,$AN591/($Q591-2009),0)+IF($R591>=DL$2,$AO591/($R591-2009),0)+IF($S591>=DL$2,$AP591/($S591-2009),0)+IF($T591>=DL$2,$AQ591/($T591-2009),0)+IF($U591>=DL$2,$AR591/($U591-2009),0)+IF($V591>=DL$2,$AS591/($V591-2009),0)+IF($W591>=DL$2,$AT591/($W591-2009),0)+IF($X591>=DL$2,$AU591/($X591-2009),0)+IF($Y591>=DL$2,$AV591/($Y591-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C603+Produktionsanlæg!D604","v":1955},{"$f":"E$3+$C603+Produktionsanlæg!E604","v":1965},{"$f":"F$3+$C603+Produktionsanlæg!F604","v":1975},{"$f":"G$3+$C603+Produktionsanlæg!G604","v":1985},{"$f":"H$3+$C603+Produktionsanlæg!H604","v":1995},{"$f":"I$3+$C603+Produktionsanlæg!I604","v":2005},{"$f":"J$3+$C603+Produktionsanlæg!J604","v":2015},{"$f":"K$3+$C603+Produktionsanlæg!K604","v":2025},{"$f":"L$3+$C603+Produktionsanlæg!L604","v":2032},{"$f":"M$3+$C603+Produktionsanlæg!M604","v":2037},{"$f":"N$3+$C603+Produktionsanlæg!N604","v":2042},{"$f":"O$3+$C603+Produktionsanlæg!O604","v":2047},{"$f":"P$3+$C603+Produktionsanlæg!P604","v":2050},{"$f":"Q$3+$C603+Produktionsanlæg!Q604","v":2051},{"$f":"R$3+$C603+Produktionsanlæg!R604","v":2052},{"$f":"S$3+$C603+Produktionsanlæg!S604","v":2053},{"$f":"T$3+$C603+Produktionsanlæg!T604","v":2054},{"$f":"U$3+$C603+Produktionsanlæg!U604","v":2055},{"$f":"V$3+$C603+Produktionsanlæg!V604","v":2056},{"$f":"W$3+$C603+Produktionsanlæg!W604","v":2057},{"$f":"X$3+$C603+Produktionsanlæg!X604","v":2058},{"$f":"Y$3+$C603+Produktionsanlæg!Y604","v":2059},null,{"$f":"Produktionsanlæg!BU603","v":0},{"$f":"Produktionsanlæg!BV603","v":0},{"$f":"Produktionsanlæg!BW603","v":0},{"$f":"Produktionsanlæg!BX603","v":0},{"$f":"Produktionsanlæg!BY603","v":0},{"$f":"Produktionsanlæg!BZ603","v":0},{"$f":"Produktionsanlæg!CA603","v":0},{"$f":"Produktionsanlæg!CB603","v":0},{"$f":"Produktionsanlæg!CC603","v":0},{"$f":"Produktionsanlæg!CD603","v":0},{"$f":"Produktionsanlæg!CE603","v":0},{"$f":"Produktionsanlæg!CF603","v":0},{"$f":"Produktionsanlæg!CG603","v":0},{"$f":"Produktionsanlæg!CH603","v":0},{"$f":"Produktionsanlæg!CI603","v":0},{"$f":"Produktionsanlæg!CJ603","v":0},{"$f":"Produktionsanlæg!CK603","v":0},{"$f":"Produktionsanlæg!CL603","v":0},{"$f":"Produktionsanlæg!CM603","v":0},{"$f":"Produktionsanlæg!CN603","v":0},{"$f":"Produktionsanlæg!CO603","v":0},{"$f":"Produktionsanlæg!CP603","v":0},{"$f":"SUM(AA603:AV603)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D603>=AY$2,$AA603/($D603-2009),0)+IF($E603>=AY$2,$AB603/($E603-2009),0)+IF($F603>=AY$2,$AC603/($F603-2009),0)+IF($G603>=AY$2,$AD603/($G603-2009),0)+IF($H603>=AY$2,$AE603/($H603-2009),0)+IF($I603>=AY$2,$AF603/($I603-2009),0)+IF($J603>=AY$2,$AG603/($J603-2009),0)+IF($K603>=AY$2,$AH603/($K603-2009),0)+IF($L603>=AY$2,$AI603/($L603-2009),0)+IF($M603>=AY$2,$AJ603/($M603-2009),0)+IF($N603>=AY$2,$AK603/($N603-2009),0)+IF($O603>=AY$2,$AL603/($O603-2009),0)+IF($P603>=AY$2,$AM603/($P603-2009),0)+IF($Q603>=AY$2,$AN603/($Q603-2009),0)+IF($R603>=AY$2,$AO603/($R603-2009),0)+IF($S603>=AY$2,$AP603/($S603-2009),0)+IF($T603>=AY$2,$AQ603/($T603-2009),0)+IF($U603>=AY$2,$AR603/($U603-2009),0)+IF($V603>=AY$2,$AS603/($V603-2009),0)+IF($W603>=AY$2,$AT603/($W603-2009),0)+IF($X603>=AY$2,$AU603/($X603-2009),0)+IF($Y603>=AY$2,$AV603/($Y603-2009),0)","v":0},{"$f":"IF($D603>=AZ$2,$AA603/($D603-2009),0)+IF($E603>=AZ$2,$AB603/($E603-2009),0)+IF($F603>=AZ$2,$AC603/($F603-2009),0)+IF($G603>=AZ$2,$AD603/($G603-2009),0)+IF($H603>=AZ$2,$AE603/($H603-2009),0)+IF($I603>=AZ$2,$AF603/($I603-2009),0)+IF($J603>=AZ$2,$AG603/($J603-2009),0)+IF($K603>=AZ$2,$AH603/($K603-2009),0)+IF($L603>=AZ$2,$AI603/($L603-2009),0)+IF($M603>=AZ$2,$AJ603/($M603-2009),0)+IF($N603>=AZ$2,$AK603/($N603-2009),0)+IF($O603>=AZ$2,$AL603/($O603-2009),0)+IF($P603>=AZ$2,$AM603/($P603-2009),0)+IF($Q603>=AZ$2,$AN603/($Q603-2009),0)+IF($R603>=AZ$2,$AO603/($R603-2009),0)+IF($S603>=AZ$2,$AP603/($S603-2009),0)+IF($T603>=AZ$2,$AQ603/($T603-2009),0)+IF($U603>=AZ$2,$AR603/($U603-2009),0)+IF($V603>=AZ$2,$AS603/($V603-2009),0)+IF($W603>=AZ$2,$AT603/($W603-2009),0)+IF($X603>=AZ$2,$AU603/($X603-2009),0)+IF($Y603>=AZ$2,$AV603/($Y603-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D603>=DL$2,$AA603/($D603-2009),0)+IF($E603>=DL$2,$AB603/($E603-2009),0)+IF($F603>=DL$2,$AC603/($F603-2009),0)+IF($G603>=DL$2,$AD603/($G603-2009),0)+IF($H603>=DL$2,$AE603/($H603-2009),0)+IF($I603>=DL$2,$AF603/($I603-2009),0)+IF($J603>=DL$2,$AG603/($J603-2009),0)+IF($K603>=DL$2,$AH603/($K603-2009),0)+IF($L603>=DL$2,$AI603/($L603-2009),0)+IF($M603>=DL$2,$AJ603/($M603-2009),0)+IF($N603>=DL$2,$AK603/($N603-2009),0)+IF($O603>=DL$2,$AL603/($O603-2009),0)+IF($P603>=DL$2,$AM603/($P603-2009),0)+IF($Q603>=DL$2,$AN603/($Q603-2009),0)+IF($R603>=DL$2,$AO603/($R603-2009),0)+IF($S603>=DL$2,$AP603/($S603-2009),0)+IF($T603>=DL$2,$AQ603/($T603-2009),0)+IF($U603>=DL$2,$AR603/($U603-2009),0)+IF($V603>=DL$2,$AS603/($V603-2009),0)+IF($W603>=DL$2,$AT603/($W603-2009),0)+IF($X603>=DL$2,$AU603/($X603-2009),0)+IF($Y603>=DL$2,$AV603/($Y603-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU608","v":0},{"$f":"Produktionsanlæg!BV608","v":0},{"$f":"Produktionsanlæg!BW608","v":0},{"$f":"Produktionsanlæg!BX608","v":0},{"$f":"Produktionsanlæg!BY608","v":0},{"$f":"Produktionsanlæg!BZ608","v":0},{"$f":"Produktionsanlæg!CA608","v":0},{"$f":"Produktionsanlæg!CB608","v":0},{"$f":"Produktionsanlæg!CC608","v":0},{"$f":"Produktionsanlæg!CD608","v":0},{"$f":"Produktionsanlæg!CE608","v":0},{"$f":"Produktionsanlæg!CF608","v":0},{"$f":"Produktionsanlæg!CG608","v":0},{"$f":"Produktionsanlæg!CH608","v":0},{"$f":"Produktionsanlæg!CI608","v":0},{"$f":"Produktionsanlæg!CJ608","v":0},{"$f":"Produktionsanlæg!CK608","v":0},{"$f":"Produktionsanlæg!CL608","v":0},{"$f":"Produktionsanlæg!CM608","v":0},{"$f":"Produktionsanlæg!CN608","v":0},{"$f":"Produktionsanlæg!CO608","v":0},{"$f":"Produktionsanlæg!CP608","v":0},{"$f":"SUM(AA608:AV608)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D608>=AY$2,$AA608/($D608-2009),0)+IF($E608>=AY$2,$AB608/($E608-2009),0)+IF($F608>=AY$2,$AC608/($F608-2009),0)+IF($G608>=AY$2,$AD608/($G608-2009),0)+IF($H608>=AY$2,$AE608/($H608-2009),0)+IF($I608>=AY$2,$AF608/($I608-2009),0)+IF($J608>=AY$2,$AG608/($J608-2009),0)+IF($K608>=AY$2,$AH608/($K608-2009),0)+IF($L608>=AY$2,$AI608/($L608-2009),0)+IF($M608>=AY$2,$AJ608/($M608-2009),0)+IF($N608>=AY$2,$AK608/($N608-2009),0)+IF($O608>=AY$2,$AL608/($O608-2009),0)+IF($P608>=AY$2,$AM608/($P608-2009),0)+IF($Q608>=AY$2,$AN608/($Q608-2009),0)+IF($R608>=AY$2,$AO608/($R608-2009),0)+IF($S608>=AY$2,$AP608/($S608-2009),0)+IF($T608>=AY$2,$AQ608/($T608-2009),0)+IF($U608>=AY$2,$AR608/($U608-2009),0)+IF($V608>=AY$2,$AS608/($V608-2009),0)+IF($W608>=AY$2,$AT608/($W608-2009),0)+IF($X608>=AY$2,$AU608/($X608-2009),0)+IF($Y608>=AY$2,$AV608/($Y608-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C613+Produktionsanlæg!D614","v":1955},{"$f":"E$3+$C613+Produktionsanlæg!E614","v":1965},{"$f":"F$3+$C613+Produktionsanlæg!F614","v":1975},{"$f":"G$3+$C613+Produktionsanlæg!G614","v":1985},{"$f":"H$3+$C613+Produktionsanlæg!H614","v":1995},{"$f":"I$3+$C613+Produktionsanlæg!I614","v":2005},{"$f":"J$3+$C613+Produktionsanlæg!J614","v":2015},{"$f":"K$3+$C613+Produktionsanlæg!K614","v":2025},{"$f":"L$3+$C613+Produktionsanlæg!L614","v":2032},{"$f":"M$3+$C613+Produktionsanlæg!M614","v":2037},{"$f":"N$3+$C613+Produktionsanlæg!N614","v":2042},{"$f":"O$3+$C613+Produktionsanlæg!O614","v":2047},{"$f":"P$3+$C613+Produktionsanlæg!P614","v":2050},{"$f":"Q$3+$C613+Produktionsanlæg!Q614","v":2051},{"$f":"R$3+$C613+Produktionsanlæg!R614","v":2052},{"$f":"S$3+$C613+Produktionsanlæg!S614","v":2053},{"$f":"T$3+$C613+Produktionsanlæg!T614","v":2054},{"$f":"U$3+$C613+Produktionsanlæg!U614","v":2055},{"$f":"V$3+$C613+Produktionsanlæg!V614","v":2056},{"$f":"W$3+$C613+Produktionsanlæg!W614","v":2057},{"$f":"X$3+$C613+Produktionsanlæg!X614","v":2058},{"$f":"Y$3+$C613+Produktionsanlæg!Y614","v":2059},null,{"$f":"Produktionsanlæg!BU613","v":0},{"$f":"Produktionsanlæg!BV613","v":0},{"$f":"Produktionsanlæg!BW613","v":0},{"$f":"Produktionsanlæg!BX613","v":0},{"$f":"Produktionsanlæg!BY613","v":0},{"$f":"Produktionsanlæg!BZ613","v":0},{"$f":"Produktionsanlæg!CA613","v":0},{"$f":"Produktionsanlæg!CB613","v":0},{"$f":"Produktionsanlæg!CC613","v":0},{"$f":"Produktionsanlæg!CD613","v":0},{"$f":"Produktionsanlæg!CE613","v":0},{"$f":"Produktionsanlæg!CF613","v":0},{"$f":"Produktionsanlæg!CG613","v":0},{"$f":"Produktionsanlæg!CH613","v":0},{"$f":"Produktionsanlæg!CI613","v":0},{"$f":"Produktionsanlæg!CJ613","v":0},{"$f":"Produktionsanlæg!CK613","v":0},{"$f":"Produktionsanlæg!CL613","v":0},{"$f":"Produktionsanlæg!CM613","v":0},{"$f":"Produktionsanlæg!CN613","v":0},{"$f":"Produktionsanlæg!CO613","v":0},{"$f":"Produktionsanlæg!CP613","v":0},{"$f":"SUM(AA613:AV613)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D613>=AY$2,$AA613/($D613-2009),0)+IF($E613>=AY$2,$AB613/($E613-2009),0)+IF($F613>=AY$2,$AC613/($F613-2009),0)+IF($G613>=AY$2,$AD613/($G613-2009),0)+IF($H613>=AY$2,$AE613/($H613-2009),0)+IF($I613>=AY$2,$AF613/($I613-2009),0)+IF($J613>=AY$2,$AG613/($J613-2009),0)+IF($K613>=AY$2,$AH613/($K613-2009),0)+IF($L613>=AY$2,$AI613/($L613-2009),0)+IF($M613>=AY$2,$AJ613/($M613-2009),0)+IF($N613>=AY$2,$AK613/($N613-2009),0)+IF($O613>=AY$2,$AL613/($O613-2009),0)+IF($P613>=AY$2,$AM613/($P613-2009),0)+IF($Q613>=AY$2,$AN613/($Q613-2009),0)+IF($R613>=AY$2,$AO613/($R613-2009),0)+IF($S613>=AY$2,$AP613/($S613-2009),0)+IF($T613>=AY$2,$AQ613/($T613-2009),0)+IF($U613>=AY$2,$AR613/($U613-2009),0)+IF($V613>=AY$2,$AS613/($V613-2009),0)+IF($W613>=AY$2,$AT613/($W613-2009),0)+IF($X613>=AY$2,$AU613/($X613-2009),0)+IF($Y613>=AY$2,$AV613/($Y613-2009),0)","v":0},{"$f":"IF($D613>=AZ$2,$AA613/($D613-2009),0)+IF($E613>=AZ$2,$AB613/($E613-2009),0)+IF($F613>=AZ$2,$AC613/($F613-2009),0)+IF($G613>=AZ$2,$AD613/($G613-2009),0)+IF($H613>=AZ$2,$AE613/($H613-2009),0)+IF($I613>=AZ$2,$AF613/($I613-2009),0)+IF($J613>=AZ$2,$AG613/($J613-2009),0)+IF($K613>=AZ$2,$AH613/($K613-2009),0)+IF($L613>=AZ$2,$AI613/($L613-2009),0)+IF($M613>=AZ$2,$AJ613/($M613-2009),0)+IF($N613>=AZ$2,$AK613/($N613-2009),0)+IF($O613>=AZ$2,$AL613/($O613-2009),0)+IF($P613>=AZ$2,$AM613/($P613-2009),0)+IF($Q613>=AZ$2,$AN613/($Q613-2009),0)+IF($R613>=AZ$2,$AO613/($R613-2009),0)+IF($S613>=AZ$2,$AP613/($S613-2009),0)+IF($T613>=AZ$2,$AQ613/($T613-2009),0)+IF($U613>=AZ$2,$AR613/($U613-2009),0)+IF($V613>=AZ$2,$AS613/($V613-2009),0)+IF($W613>=AZ$2,$AT613/($W613-2009),0)+IF($X613>=AZ$2,$AU613/($X613-2009),0)+IF($Y613>=AZ$2,$AV613/($Y613-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D613>=DL$2,$AA613/($D613-2009),0)+IF($E613>=DL$2,$AB613/($E613-2009),0)+IF($F613>=DL$2,$AC613/($F613-2009),0)+IF($G613>=DL$2,$AD613/($G613-2009),0)+IF($H613>=DL$2,$AE613/($H613-2009),0)+IF($I613>=DL$2,$AF613/($I613-2009),0)+IF($J613>=DL$2,$AG613/($J613-2009),0)+IF($K613>=DL$2,$AH613/($K613-2009),0)+IF($L613>=DL$2,$AI613/($L613-2009),0)+IF($M613>=DL$2,$AJ613/($M613-2009),0)+IF($N613>=DL$2,$AK613/($N613-2009),0)+IF($O613>=DL$2,$AL613/($O613-2009),0)+IF($P613>=DL$2,$AM613/($P613-2009),0)+IF($Q613>=DL$2,$AN613/($Q613-2009),0)+IF($R613>=DL$2,$AO613/($R613-2009),0)+IF($S613>=DL$2,$AP613/($S613-2009),0)+IF($T613>=DL$2,$AQ613/($T613-2009),0)+IF($U613>=DL$2,$AR613/($U613-2009),0)+IF($V613>=DL$2,$AS613/($V613-2009),0)+IF($W613>=DL$2,$AT613/($W613-2009),0)+IF($X613>=DL$2,$AU613/($X613-2009),0)+IF($Y613>=DL$2,$AV613/($Y613-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C618","v":1930},{"$f":"E$3+$C618","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU618","v":0},{"$f":"Produktionsanlæg!BV618","v":0},{"$f":"Produktionsanlæg!BW618","v":0},{"$f":"Produktionsanlæg!BX618","v":0},{"$f":"Produktionsanlæg!BY618","v":0},{"$f":"Produktionsanlæg!BZ618","v":0},{"$f":"Produktionsanlæg!CA618","v":0},{"$f":"Produktionsanlæg!CB618","v":0},{"$f":"Produktionsanlæg!CC618","v":0},{"$f":"Produktionsanlæg!CD618","v":0},{"$f":"Produktionsanlæg!CE618","v":0},{"$f":"Produktionsanlæg!CF618","v":0},{"$f":"Produktionsanlæg!CG618","v":0},{"$f":"Produktionsanlæg!CH618","v":0},{"$f":"Produktionsanlæg!CI618","v":0},{"$f":"Produktionsanlæg!CJ618","v":0},{"$f":"Produktionsanlæg!CK618","v":0},{"$f":"Produktionsanlæg!CL618","v":0},{"$f":"Produktionsanlæg!CM618","v":0},{"$f":"Produktionsanlæg!CN618","v":0},{"$f":"Produktionsanlæg!CO618","v":0},{"$f":"Produktionsanlæg!CP618","v":0},{"$f":"SUM(AA618:AV618)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D618>=AY$2,$AA618/($D618-2009),0)+IF($E618>=AY$2,$AB618/($E618-2009),0)+IF($F618>=AY$2,$AC618/($F618-2009),0)+IF($G618>=AY$2,$AD618/($G618-2009),0)+IF($H618>=AY$2,$AE618/($H618-2009),0)+IF($I618>=AY$2,$AF618/($I618-2009),0)+IF($J618>=AY$2,$AG618/($J618-2009),0)+IF($K618>=AY$2,$AH618/($K618-2009),0)+IF($L618>=AY$2,$AI618/($L618-2009),0)+IF($M618>=AY$2,$AJ618/($M618-2009),0)+IF($N618>=AY$2,$AK618/($N618-2009),0)+IF($O618>=AY$2,$AL618/($O618-2009),0)+IF($P618>=AY$2,$AM618/($P618-2009),0)+IF($Q618>=AY$2,$AN618/($Q618-2009),0)+IF($R618>=AY$2,$AO618/($R618-2009),0)+IF($S618>=AY$2,$AP618/($S618-2009),0)+IF($T618>=AY$2,$AQ618/($T618-2009),0)+IF($U618>=AY$2,$AR618/($U618-2009),0)+IF($V618>=AY$2,$AS618/($V618-2009),0)+IF($W618>=AY$2,$AT618/($W618-2009),0)+IF($X618>=AY$2,$AU618/($X618-2009),0)+IF($Y618>=AY$2,$AV618/($Y618-2009),0)","v":0},{"$f":"IF($D618>=AZ$2,$AA618/($D618-2009),0)+IF($E618>=AZ$2,$AB618/($E618-2009),0)+IF($F618>=AZ$2,$AC618/($F618-2009),0)+IF($G618>=AZ$2,$AD618/($G618-2009),0)+IF($H618>=AZ$2,$AE618/($H618-2009),0)+IF($I618>=AZ$2,$AF618/($I618-2009),0)+IF($J618>=AZ$2,$AG618/($J618-2009),0)+IF($K618>=AZ$2,$AH618/($K618-2009),0)+IF($L618>=AZ$2,$AI618/($L618-2009),0)+IF($M618>=AZ$2,$AJ618/($M618-2009),0)+IF($N618>=AZ$2,$AK618/($N618-2009),0)+IF($O618>=AZ$2,$AL618/($O618-2009),0)+IF($P618>=AZ$2,$AM618/($P618-2009),0)+IF($Q618>=AZ$2,$AN618/($Q618-2009),0)+IF($R618>=AZ$2,$AO618/($R618-2009),0)+IF($S618>=AZ$2,$AP618/($S618-2009),0)+IF($T618>=AZ$2,$AQ618/($T618-2009),0)+IF($U618>=AZ$2,$AR618/($U618-2009),0)+IF($V618>=AZ$2,$AS618/($V618-2009),0)+IF($W618>=AZ$2,$AT618/($W618-2009),0)+IF($X618>=AZ$2,$AU618/($X618-2009),0)+IF($Y618>=AZ$2,$AV618/($Y618-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D618>=DL$2,$AA618/($D618-2009),0)+IF($E618>=DL$2,$AB618/($E618-2009),0)+IF($F618>=DL$2,$AC618/($F618-2009),0)+IF($G618>=DL$2,$AD618/($G618-2009),0)+IF($H618>=DL$2,$AE618/($H618-2009),0)+IF($I618>=DL$2,$AF618/($I618-2009),0)+IF($J618>=DL$2,$AG618/($J618-2009),0)+IF($K618>=DL$2,$AH618/($K618-2009),0)+IF($L618>=DL$2,$AI618/($L618-2009),0)+IF($M618>=DL$2,$AJ618/($M618-2009),0)+IF($N618>=DL$2,$AK618/($N618-2009),0)+IF($O618>=DL$2,$AL618/($O618-2009),0)+IF($P618>=DL$2,$AM618/($P618-2009),0)+IF($Q618>=DL$2,$AN618/($Q618-2009),0)+IF($R618>=DL$2,$AO618/($R618-2009),0)+IF($S618>=DL$2,$AP618/($S618-2009),0)+IF($T618>=DL$2,$AQ618/($T618-2009),0)+IF($U618>=DL$2,$AR618/($U618-2009),0)+IF($V618>=DL$2,$AS618/($V618-2009),0)+IF($W618>=DL$2,$AT618/($W618-2009),0)+IF($X618>=DL$2,$AU618/($X618-2009),0)+IF($Y618>=DL$2,$AV618/($Y618-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU625","v":0},{"$f":"Produktionsanlæg!BV625","v":0},{"$f":"Produktionsanlæg!BW625","v":0},{"$f":"Produktionsanlæg!BX625","v":0},{"$f":"Produktionsanlæg!BY625","v":0},{"$f":"Produktionsanlæg!BZ625","v":0},{"$f":"Produktionsanlæg!CA625","v":0},{"$f":"Produktionsanlæg!CB625","v":0},{"$f":"Produktionsanlæg!CC625","v":0},{"$f":"Produktionsanlæg!CD625","v":0},{"$f":"Produktionsanlæg!CE625","v":0},{"$f":"Produktionsanlæg!CF625","v":0},{"$f":"Produktionsanlæg!CG625","v":0},{"$f":"Produktionsanlæg!CH625","v":0},{"$f":"Produktionsanlæg!CI625","v":0},{"$f":"Produktionsanlæg!CJ625","v":0},{"$f":"Produktionsanlæg!CK625","v":0},{"$f":"Produktionsanlæg!CL625","v":0},{"$f":"Produktionsanlæg!CM625","v":0},{"$f":"Produktionsanlæg!CN625","v":0},{"$f":"Produktionsanlæg!CO625","v":0},{"$f":"Produktionsanlæg!CP625","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C632+Produktionsanlæg!D633","v":1955},{"$f":"E$3+$C632+Produktionsanlæg!E633","v":1965},{"$f":"F$3+$C632+Produktionsanlæg!F633","v":1975},{"$f":"G$3+$C632+Produktionsanlæg!G633","v":1985},{"$f":"H$3+$C632+Produktionsanlæg!H633","v":1995},{"$f":"I$3+$C632+Produktionsanlæg!I633","v":2005},{"$f":"J$3+$C632+Produktionsanlæg!J633","v":2015},{"$f":"K$3+$C632+Produktionsanlæg!K633","v":2025},{"$f":"L$3+$C632+Produktionsanlæg!L633","v":2032},{"$f":"M$3+$C632+Produktionsanlæg!M633","v":2037},{"$f":"N$3+$C632+Produktionsanlæg!N633","v":2042},{"$f":"O$3+$C632+Produktionsanlæg!O633","v":2047},{"$f":"P$3+$C632+Produktionsanlæg!P633","v":2050},{"$f":"Q$3+$C632+Produktionsanlæg!Q633","v":2051},{"$f":"R$3+$C632+Produktionsanlæg!R633","v":2052},{"$f":"S$3+$C632+Produktionsanlæg!S633","v":2053},{"$f":"T$3+$C632+Produktionsanlæg!T633","v":2054},{"$f":"U$3+$C632+Produktionsanlæg!U633","v":2055},{"$f":"V$3+$C632+Produktionsanlæg!V633","v":2056},{"$f":"W$3+$C632+Produktionsanlæg!W633","v":2057},{"$f":"X$3+$C632+Produktionsanlæg!X633","v":2058},{"$f":"Y$3+$C632+Produktionsanlæg!Y633","v":2059},null,{"$f":"Produktionsanlæg!BU632","v":0},{"$f":"Produktionsanlæg!BV632","v":0},{"$f":"Produktionsanlæg!BW632","v":0},{"$f":"Produktionsanlæg!BX632","v":0},{"$f":"Produktionsanlæg!BY632","v":0},{"$f":"Produktionsanlæg!BZ632","v":0},{"$f":"Produktionsanlæg!CA632","v":0},{"$f":"Produktionsanlæg!CB632","v":0},{"$f":"Produktionsanlæg!CC632","v":0},{"$f":"Produktionsanlæg!CD632","v":0},{"$f":"Produktionsanlæg!CE632","v":0},{"$f":"Produktionsanlæg!CF632","v":0},{"$f":"Produktionsanlæg!CG632","v":0},{"$f":"Produktionsanlæg!CH632","v":0},{"$f":"Produktionsanlæg!CI632","v":0},{"$f":"Produktionsanlæg!CJ632","v":0},{"$f":"Produktionsanlæg!CK632","v":0},{"$f":"Produktionsanlæg!CL632","v":0},{"$f":"Produktionsanlæg!CM632","v":0},{"$f":"Produktionsanlæg!CN632","v":0},{"$f":"Produktionsanlæg!CO632","v":0},{"$f":"Produktionsanlæg!CP632","v":0},{"$f":"SUM(AA632:AV632)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D632>=AY$2,$AA632/($D632-2009),0)+IF($E632>=AY$2,$AB632/($E632-2009),0)+IF($F632>=AY$2,$AC632/($F632-2009),0)+IF($G632>=AY$2,$AD632/($G632-2009),0)+IF($H632>=AY$2,$AE632/($H632-2009),0)+IF($I632>=AY$2,$AF632/($I632-2009),0)+IF($J632>=AY$2,$AG632/($J632-2009),0)+IF($K632>=AY$2,$AH632/($K632-2009),0)+IF($L632>=AY$2,$AI632/($L632-2009),0)+IF($M632>=AY$2,$AJ632/($M632-2009),0)+IF($N632>=AY$2,$AK632/($N632-2009),0)+IF($O632>=AY$2,$AL632/($O632-2009),0)+IF($P632>=AY$2,$AM632/($P632-2009),0)+IF($Q632>=AY$2,$AN632/($Q632-2009),0)+IF($R632>=AY$2,$AO632/($R632-2009),0)+IF($S632>=AY$2,$AP632/($S632-2009),0)+IF($T632>=AY$2,$AQ632/($T632-2009),0)+IF($U632>=AY$2,$AR632/($U632-2009),0)+IF($V632>=AY$2,$AS632/($V632-2009),0)+IF($W632>=AY$2,$AT632/($W632-2009),0)+IF($X632>=AY$2,$AU632/($X632-2009),0)+IF($Y632>=AY$2,$AV632/($Y632-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C637+Produktionsanlæg!D638","v":1955},{"$f":"E$3+$C637+Produktionsanlæg!E638","v":1965},{"$f":"F$3+$C637+Produktionsanlæg!F638","v":1975},{"$f":"G$3+$C637+Produktionsanlæg!G638","v":1985},{"$f":"H$3+$C637+Produktionsanlæg!H638","v":1995},{"$f":"I$3+$C637+Produktionsanlæg!I638","v":2005},{"$f":"J$3+$C637+Produktionsanlæg!J638","v":2015},{"$f":"K$3+$C637+Produktionsanlæg!K638","v":2025},{"$f":"L$3+$C637+Produktionsanlæg!L638","v":2032},{"$f":"M$3+$C637+Produktionsanlæg!M638","v":2037},{"$f":"N$3+$C637+Produktionsanlæg!N638","v":2042},{"$f":"O$3+$C637+Produktionsanlæg!O638","v":2047},{"$f":"P$3+$C637+Produktionsanlæg!P638","v":2050},{"$f":"Q$3+$C637+Produktionsanlæg!Q638","v":2051},{"$f":"R$3+$C637+Produktionsanlæg!R638","v":2052},{"$f":"S$3+$C637+Produktionsanlæg!S638","v":2053},{"$f":"T$3+$C637+Produktionsanlæg!T638","v":2054},{"$f":"U$3+$C637+Produktionsanlæg!U638","v":2055},{"$f":"V$3+$C637+Produktionsanlæg!V638","v":2056},{"$f":"W$3+$C637+Produktionsanlæg!W638","v":2057},{"$f":"X$3+$C637+Produktionsanlæg!X638","v":2058},{"$f":"Y$3+$C637+Produktionsanlæg!Y638","v":2059},null,{"$f":"Produktionsanlæg!BU637","v":0},{"$f":"Produktionsanlæg!BV637","v":0},{"$f":"Produktionsanlæg!BW637","v":0},{"$f":"Produktionsanlæg!BX637","v":0},{"$f":"Produktionsanlæg!BY637","v":0},{"$f":"Produktionsanlæg!BZ637","v":0},{"$f":"Produktionsanlæg!CA637","v":0},{"$f":"Produktionsanlæg!CB637","v":0},{"$f":"Produktionsanlæg!CC637","v":0},{"$f":"Produktionsanlæg!CD637","v":0},{"$f":"Produktionsanlæg!CE637","v":0},{"$f":"Produktionsanlæg!CF637","v":0},{"$f":"Produktionsanlæg!CG637","v":0},{"$f":"Produktionsanlæg!CH637","v":0},{"$f":"Produktionsanlæg!CI637","v":0},{"$f":"Produktionsanlæg!CJ637","v":0},{"$f":"Produktionsanlæg!CK637","v":0},{"$f":"Produktionsanlæg!CL637","v":0},{"$f":"Produktionsanlæg!CM637","v":0},{"$f":"Produktionsanlæg!CN637","v":0},{"$f":"Produktionsanlæg!CO637","v":0},{"$f":"Produktionsanlæg!CP637","v":0},{"$f":"SUM(AA637:AV637)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D637>=AY$2,$AA637/($D637-2009),0)+IF($E637>=AY$2,$AB637/($E637-2009),0)+IF($F637>=AY$2,$AC637/($F637-2009),0)+IF($G637>=AY$2,$AD637/($G637-2009),0)+IF($H637>=AY$2,$AE637/($H637-2009),0)+IF($I637>=AY$2,$AF637/($I637-2009),0)+IF($J637>=AY$2,$AG637/($J637-2009),0)+IF($K637>=AY$2,$AH637/($K637-2009),0)+IF($L637>=AY$2,$AI637/($L637-2009),0)+IF($M637>=AY$2,$AJ637/($M637-2009),0)+IF($N637>=AY$2,$AK637/($N637-2009),0)+IF($O637>=AY$2,$AL637/($O637-2009),0)+IF($P637>=AY$2,$AM637/($P637-2009),0)+IF($Q637>=AY$2,$AN637/($Q637-2009),0)+IF($R637>=AY$2,$AO637/($R637-2009),0)+IF($S637>=AY$2,$AP637/($S637-2009),0)+IF($T637>=AY$2,$AQ637/($T637-2009),0)+IF($U637>=AY$2,$AR637/($U637-2009),0)+IF($V637>=AY$2,$AS637/($V637-2009),0)+IF($W637>=AY$2,$AT637/($W637-2009),0)+IF($X637>=AY$2,$AU637/($X637-2009),0)+IF($Y637>=AY$2,$AV637/($Y637-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D637>=DK$2,$AA637/($D637-2009),0)+IF($E637>=DK$2,$AB637/($E637-2009),0)+IF($F637>=DK$2,$AC637/($F637-2009),0)+IF($G637>=DK$2,$AD637/($G637-2009),0)+IF($H637>=DK$2,$AE637/($H637-2009),0)+IF($I637>=DK$2,$AF637/($I637-2009),0)+IF($J637>=DK$2,$AG637/($J637-2009),0)+IF($K637>=DK$2,$AH637/($K637-2009),0)+IF($L637>=DK$2,$AI637/($L637-2009),0)+IF($M637>=DK$2,$AJ637/($M637-2009),0)+IF($N637>=DK$2,$AK637/($N637-2009),0)+IF($O637>=DK$2,$AL637/($O637-2009),0)+IF($P637>=DK$2,$AM637/($P637-2009),0)+IF($Q637>=DK$2,$AN637/($Q637-2009),0)+IF($R637>=DK$2,$AO637/($R637-2009),0)+IF($S637>=DK$2,$AP637/($S637-2009),0)+IF($T637>=DK$2,$AQ637/($T637-2009),0)+IF($U637>=DK$2,$AR637/($U637-2009),0)+IF($V637>=DK$2,$AS637/($V637-2009),0)+IF($W637>=DK$2,$AT637/($W637-2009),0)+IF($X637>=DK$2,$AU637/($X637-2009),0)+IF($Y637>=DK$2,$AV637/($Y637-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU642","v":0},{"$f":"Produktionsanlæg!BV642","v":0},{"$f":"Produktionsanlæg!BW642","v":0},{"$f":"Produktionsanlæg!BX642","v":0},{"$f":"Produktionsanlæg!BY642","v":0},{"$f":"Produktionsanlæg!BZ642","v":0},{"$f":"Produktionsanlæg!CA642","v":0},{"$f":"Produktionsanlæg!CB642","v":0},{"$f":"Produktionsanlæg!CC642","v":0},{"$f":"Produktionsanlæg!CD642","v":0},{"$f":"Produktionsanlæg!CE642","v":0},{"$f":"Produktionsanlæg!CF642","v":0},{"$f":"Produktionsanlæg!CG642","v":0},{"$f":"Produktionsanlæg!CH642","v":0},{"$f":"Produktionsanlæg!CI642","v":0},{"$f":"Produktionsanlæg!CJ642","v":0},{"$f":"Produktionsanlæg!CK642","v":0},{"$f":"Produktionsanlæg!CL642","v":0},{"$f":"Produktionsanlæg!CM642","v":0},{"$f":"Produktionsanlæg!CN642","v":0},{"$f":"Produktionsanlæg!CO642","v":0},{"$f":"Produktionsanlæg!CP642","v":0},{"$f":"SUM(AA642:AV642)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D642>=AY$2,$AA642/($D642-2009),0)+IF($E642>=AY$2,$AB642/($E642-2009),0)+IF($F642>=AY$2,$AC642/($F642-2009),0)+IF($G642>=AY$2,$AD642/($G642-2009),0)+IF($H642>=AY$2,$AE642/($H642-2009),0)+IF($I642>=AY$2,$AF642/($I642-2009),0)+IF($J642>=AY$2,$AG642/($J642-2009),0)+IF($K642>=AY$2,$AH642/($K642-2009),0)+IF($L642>=AY$2,$AI642/($L642-2009),0)+IF($M642>=AY$2,$AJ642/($M642-2009),0)+IF($N642>=AY$2,$AK642/($N642-2009),0)+IF($O642>=AY$2,$AL642/($O642-2009),0)+IF($P642>=AY$2,$AM642/($P642-2009),0)+IF($Q642>=AY$2,$AN642/($Q642-2009),0)+IF($R642>=AY$2,$AO642/($R642-2009),0)+IF($S642>=AY$2,$AP642/($S642-2009),0)+IF($T642>=AY$2,$AQ642/($T642-2009),0)+IF($U642>=AY$2,$AR642/($U642-2009),0)+IF($V642>=AY$2,$AS642/($V642-2009),0)+IF($W642>=AY$2,$AT642/($W642-2009),0)+IF($X642>=AY$2,$AU642/($X642-2009),0)+IF($Y642>=AY$2,$AV642/($Y642-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C650","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C650","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU650","v":0},{"$f":"Produktionsanlæg!BV650","v":0},{"$f":"Produktionsanlæg!BW650","v":0},{"$f":"Produktionsanlæg!BX650","v":0},{"$f":"Produktionsanlæg!BY650","v":0},{"$f":"Produktionsanlæg!BZ650","v":0},{"$f":"Produktionsanlæg!CA650","v":0},{"$f":"Produktionsanlæg!CB650","v":0},{"$f":"Produktionsanlæg!CC650","v":0},{"$f":"Produktionsanlæg!CD650","v":0},{"$f":"Produktionsanlæg!CE650","v":0},{"$f":"Produktionsanlæg!CF650","v":0},{"$f":"Produktionsanlæg!CG650","v":0},{"$f":"Produktionsanlæg!CH650","v":0},{"$f":"Produktionsanlæg!CI650","v":0},{"$f":"Produktionsanlæg!CJ650","v":0},{"$f":"Produktionsanlæg!CK650","v":0},{"$f":"Produktionsanlæg!CL650","v":0},{"$f":"Produktionsanlæg!CM650","v":0},{"$f":"Produktionsanlæg!CN650","v":0},{"$f":"Produktionsanlæg!CO650","v":0},{"$f":"Produktionsanlæg!CP650","v":0},{"$f":"SUM(AA650:AV650)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D650>=AY$2,$AA650/($D650-2009),0)+IF($E650>=AY$2,$AB650/($E650-2009),0)+IF($F650>=AY$2,$AC650/($F650-2009),0)+IF($G650>=AY$2,$AD650/($G650-2009),0)+IF($H650>=AY$2,$AE650/($H650-2009),0)+IF($I650>=AY$2,$AF650/($I650-2009),0)+IF($J650>=AY$2,$AG650/($J650-2009),0)+IF($K650>=AY$2,$AH650/($K650-2009),0)+IF($L650>=AY$2,$AI650/($L650-2009),0)+IF($M650>=AY$2,$AJ650/($M650-2009),0)+IF($N650>=AY$2,$AK650/($N650-2009),0)+IF($O650>=AY$2,$AL650/($O650-2009),0)+IF($P650>=AY$2,$AM650/($P650-2009),0)+IF($Q650>=AY$2,$AN650/($Q650-2009),0)+IF($R650>=AY$2,$AO650/($R650-2009),0)+IF($S650>=AY$2,$AP650/($S650-2009),0)+IF($T650>=AY$2,$AQ650/($T650-2009),0)+IF($U650>=AY$2,$AR650/($U650-2009),0)+IF($V650>=AY$2,$AS650/($V650-2009),0)+IF($W650>=AY$2,$AT650/($W650-2009),0)+IF($X650>=AY$2,$AU650/($X650-2009),0)+IF($Y650>=AY$2,$AV650/($Y650-2009),0)","v":0},{"$f":"IF($D650>=AZ$2,$AA650/($D650-2009),0)+IF($E650>=AZ$2,$AB650/($E650-2009),0)+IF($F650>=AZ$2,$AC650/($F650-2009),0)+IF($G650>=AZ$2,$AD650/($G650-2009),0)+IF($H650>=AZ$2,$AE650/($H650-2009),0)+IF($I650>=AZ$2,$AF650/($I650-2009),0)+IF($J650>=AZ$2,$AG650/($J650-2009),0)+IF($K650>=AZ$2,$AH650/($K650-2009),0)+IF($L650>=AZ$2,$AI650/($L650-2009),0)+IF($M650>=AZ$2,$AJ650/($M650-2009),0)+IF($N650>=AZ$2,$AK650/($N650-2009),0)+IF($O650>=AZ$2,$AL650/($O650-2009),0)+IF($P650>=AZ$2,$AM650/($P650-2009),0)+IF($Q650>=AZ$2,$AN650/($Q650-2009),0)+IF($R650>=AZ$2,$AO650/($R650-2009),0)+IF($S650>=AZ$2,$AP650/($S650-2009),0)+IF($T650>=AZ$2,$AQ650/($T650-2009),0)+IF($U650>=AZ$2,$AR650/($U650-2009),0)+IF($V650>=AZ$2,$AS650/($V650-2009),0)+IF($W650>=AZ$2,$AT650/($W650-2009),0)+IF($X650>=AZ$2,$AU650/($X650-2009),0)+IF($Y650>=AZ$2,$AV650/($Y650-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D650>=DL$2,$AA650/($D650-2009),0)+IF($E650>=DL$2,$AB650/($E650-2009),0)+IF($F650>=DL$2,$AC650/($F650-2009),0)+IF($G650>=DL$2,$AD650/($G650-2009),0)+IF($H650>=DL$2,$AE650/($H650-2009),0)+IF($I650>=DL$2,$AF650/($I650-2009),0)+IF($J650>=DL$2,$AG650/($J650-2009),0)+IF($K650>=DL$2,$AH650/($K650-2009),0)+IF($L650>=DL$2,$AI650/($L650-2009),0)+IF($M650>=DL$2,$AJ650/($M650-2009),0)+IF($N650>=DL$2,$AK650/($N650-2009),0)+IF($O650>=DL$2,$AL650/($O650-2009),0)+IF($P650>=DL$2,$AM650/($P650-2009),0)+IF($Q650>=DL$2,$AN650/($Q650-2009),0)+IF($R650>=DL$2,$AO650/($R650-2009),0)+IF($S650>=DL$2,$AP650/($S650-2009),0)+IF($T650>=DL$2,$AQ650/($T650-2009),0)+IF($U650>=DL$2,$AR650/($U650-2009),0)+IF($V650>=DL$2,$AS650/($V650-2009),0)+IF($W650>=DL$2,$AT650/($W650-2009),0)+IF($X650>=DL$2,$AU650/($X650-2009),0)+IF($Y650>=DL$2,$AV650/($Y650-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU654","v":0},{"$f":"Produktionsanlæg!BV654","v":0},{"$f":"Produktionsanlæg!BW654","v":0},{"$f":"Produktionsanlæg!BX654","v":0},{"$f":"Produktionsanlæg!BY654","v":0},{"$f":"Produktionsanlæg!BZ654","v":0},{"$f":"Produktionsanlæg!CA654","v":0},{"$f":"Produktionsanlæg!CB654","v":0},{"$f":"Produktionsanlæg!CC654","v":0},{"$f":"Produktionsanlæg!CD654","v":0},{"$f":"Produktionsanlæg!CE654","v":0},{"$f":"Produktionsanlæg!CF654","v":0},{"$f":"Produktionsanlæg!CG654","v":0},{"$f":"Produktionsanlæg!CH654","v":0},{"$f":"Produktionsanlæg!CI654","v":0},{"$f":"Produktionsanlæg!CJ654","v":0},{"$f":"Produktionsanlæg!CK654","v":0},{"$f":"Produktionsanlæg!CL654","v":0},{"$f":"Produktionsanlæg!CM654","v":0},{"$f":"Produktionsanlæg!CN654","v":0},{"$f":"Produktionsanlæg!CO654","v":0},{"$f":"Produktionsanlæg!CP654","v":0},{"$f":"SUM(AA654:AV654)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D654>=AY$2,$AA654/($D654-2009),0)+IF($E654>=AY$2,$AB654/($E654-2009),0)+IF($F654>=AY$2,$AC654/($F654-2009),0)+IF($G654>=AY$2,$AD654/($G654-2009),0)+IF($H654>=AY$2,$AE654/($H654-2009),0)+IF($I654>=AY$2,$AF654/($I654-2009),0)+IF($J654>=AY$2,$AG654/($J654-2009),0)+IF($K654>=AY$2,$AH654/($K654-2009),0)+IF($L654>=AY$2,$AI654/($L654-2009),0)+IF($M654>=AY$2,$AJ654/($M654-2009),0)+IF($N654>=AY$2,$AK654/($N654-2009),0)+IF($O654>=AY$2,$AL654/($O654-2009),0)+IF($P654>=AY$2,$AM654/($P654-2009),0)+IF($Q654>=AY$2,$AN654/($Q654-2009),0)+IF($R654>=AY$2,$AO654/($R654-2009),0)+IF($S654>=AY$2,$AP654/($S654-2009),0)+IF($T654>=AY$2,$AQ654/($T654-2009),0)+IF($U654>=AY$2,$AR654/($U654-2009),0)+IF($V654>=AY$2,$AS654/($V654-2009),0)+IF($W654>=AY$2,$AT654/($W654-2009),0)+IF($X654>=AY$2,$AU654/($X654-2009),0)+IF($Y654>=AY$2,$AV654/($Y654-2009),0)","v":0},{"$f":"IF($D654>=AZ$2,$AA654/($D654-2009),0)+IF($E654>=AZ$2,$AB654/($E654-2009),0)+IF($F654>=AZ$2,$AC654/($F654-2009),0)+IF($G654>=AZ$2,$AD654/($G654-2009),0)+IF($H654>=AZ$2,$AE654/($H654-2009),0)+IF($I654>=AZ$2,$AF654/($I654-2009),0)+IF($J654>=AZ$2,$AG654/($J654-2009),0)+IF($K654>=AZ$2,$AH654/($K654-2009),0)+IF($L654>=AZ$2,$AI654/($L654-2009),0)+IF($M654>=AZ$2,$AJ654/($M654-2009),0)+IF($N654>=AZ$2,$AK654/($N654-2009),0)+IF($O654>=AZ$2,$AL654/($O654-2009),0)+IF($P654>=AZ$2,$AM654/($P654-2009),0)+IF($Q654>=AZ$2,$AN654/($Q654-2009),0)+IF($R654>=AZ$2,$AO654/($R654-2009),0)+IF($S654>=AZ$2,$AP654/($S654-2009),0)+IF($T654>=AZ$2,$AQ654/($T654-2009),0)+IF($U654>=AZ$2,$AR654/($U654-2009),0)+IF($V654>=AZ$2,$AS654/($V654-2009),0)+IF($W654>=AZ$2,$AT654/($W654-2009),0)+IF($X654>=AZ$2,$AU654/($X654-2009),0)+IF($Y654>=AZ$2,$AV654/($Y654-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D654>=DK$2,$AA654/($D654-2009),0)+IF($E654>=DK$2,$AB654/($E654-2009),0)+IF($F654>=DK$2,$AC654/($F654-2009),0)+IF($G654>=DK$2,$AD654/($G654-2009),0)+IF($H654>=DK$2,$AE654/($H654-2009),0)+IF($I654>=DK$2,$AF654/($I654-2009),0)+IF($J654>=DK$2,$AG654/($J654-2009),0)+IF($K654>=DK$2,$AH654/($K654-2009),0)+IF($L654>=DK$2,$AI654/($L654-2009),0)+IF($M654>=DK$2,$AJ654/($M654-2009),0)+IF($N654>=DK$2,$AK654/($N654-2009),0)+IF($O654>=DK$2,$AL654/($O654-2009),0)+IF($P654>=DK$2,$AM654/($P654-2009),0)+IF($Q654>=DK$2,$AN654/($Q654-2009),0)+IF($R654>=DK$2,$AO654/($R654-2009),0)+IF($S654>=DK$2,$AP654/($S654-2009),0)+IF($T654>=DK$2,$AQ654/($T654-2009),0)+IF($U654>=DK$2,$AR654/($U654-2009),0)+IF($V654>=DK$2,$AS654/($V654-2009),0)+IF($W654>=DK$2,$AT654/($W654-2009),0)+IF($X654>=DK$2,$AU654/($X654-2009),0)+IF($Y654>=DK$2,$AV654/($Y654-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C659+Produktionsanlæg!D660","v":1955},{"$f":"E$3+$C659+Produktionsanlæg!E660","v":1965},{"$f":"F$3+$C659+Produktionsanlæg!F660","v":1975},{"$f":"G$3+$C659+Produktionsanlæg!G660","v":1985},{"$f":"H$3+$C659+Produktionsanlæg!H660","v":1995},{"$f":"I$3+$C659+Produktionsanlæg!I660","v":2005},{"$f":"J$3+$C659+Produktionsanlæg!J660","v":2015},{"$f":"K$3+$C659+Produktionsanlæg!K660","v":2025},{"$f":"L$3+$C659+Produktionsanlæg!L660","v":2032},{"$f":"M$3+$C659+Produktionsanlæg!M660","v":2037},{"$f":"N$3+$C659+Produktionsanlæg!N660","v":2042},{"$f":"O$3+$C659+Produktionsanlæg!O660","v":2047},{"$f":"P$3+$C659+Produktionsanlæg!P660","v":2050},{"$f":"Q$3+$C659+Produktionsanlæg!Q660","v":2051},{"$f":"R$3+$C659+Produktionsanlæg!R660","v":2052},{"$f":"S$3+$C659+Produktionsanlæg!S660","v":2053},{"$f":"T$3+$C659+Produktionsanlæg!T660","v":2054},{"$f":"U$3+$C659+Produktionsanlæg!U660","v":2055},{"$f":"V$3+$C659+Produktionsanlæg!V660","v":2056},{"$f":"W$3+$C659+Produktionsanlæg!W660","v":2057},{"$f":"X$3+$C659+Produktionsanlæg!X660","v":2058},{"$f":"Y$3+$C659+Produktionsanlæg!Y660","v":2059},null,{"$f":"Produktionsanlæg!BU659","v":0},{"$f":"Produktionsanlæg!BV659","v":0},{"$f":"Produktionsanlæg!BW659","v":0},{"$f":"Produktionsanlæg!BX659","v":0},{"$f":"Produktionsanlæg!BY659","v":0},{"$f":"Produktionsanlæg!BZ659","v":0},{"$f":"Produktionsanlæg!CA659","v":0},{"$f":"Produktionsanlæg!CB659","v":0},{"$f":"Produktionsanlæg!CC659","v":0},{"$f":"Produktionsanlæg!CD659","v":0},{"$f":"Produktionsanlæg!CE659","v":0},{"$f":"Produktionsanlæg!CF659","v":0},{"$f":"Produktionsanlæg!CG659","v":0},{"$f":"Produktionsanlæg!CH659","v":0},{"$f":"Produktionsanlæg!CI659","v":0},{"$f":"Produktionsanlæg!CJ659","v":0},{"$f":"Produktionsanlæg!CK659","v":0},{"$f":"Produktionsanlæg!CL659","v":0},{"$f":"Produktionsanlæg!CM659","v":0},{"$f":"Produktionsanlæg!CN659","v":0},{"$f":"Produktionsanlæg!CO659","v":0},{"$f":"Produktionsanlæg!CP659","v":0},{"$f":"SUM(AA659:AV659)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D659>=AY$2,$AA659/($D659-2009),0)+IF($E659>=AY$2,$AB659/($E659-2009),0)+IF($F659>=AY$2,$AC659/($F659-2009),0)+IF($G659>=AY$2,$AD659/($G659-2009),0)+IF($H659>=AY$2,$AE659/($H659-2009),0)+IF($I659>=AY$2,$AF659/($I659-2009),0)+IF($J659>=AY$2,$AG659/($J659-2009),0)+IF($K659>=AY$2,$AH659/($K659-2009),0)+IF($L659>=AY$2,$AI659/($L659-2009),0)+IF($M659>=AY$2,$AJ659/($M659-2009),0)+IF($N659>=AY$2,$AK659/($N659-2009),0)+IF($O659>=AY$2,$AL659/($O659-2009),0)+IF($P659>=AY$2,$AM659/($P659-2009),0)+IF($Q659>=AY$2,$AN659/($Q659-2009),0)+IF($R659>=AY$2,$AO659/($R659-2009),0)+IF($S659>=AY$2,$AP659/($S659-2009),0)+IF($T659>=AY$2,$AQ659/($T659-2009),0)+IF($U659>=AY$2,$AR659/($U659-2009),0)+IF($V659>=AY$2,$AS659/($V659-2009),0)+IF($W659>=AY$2,$AT659/($W659-2009),0)+IF($X659>=AY$2,$AU659/($X659-2009),0)+IF($Y659>=AY$2,$AV659/($Y659-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C664","v":1930},{"$f":"E$3+$C664","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU664","v":0},{"$f":"Produktionsanlæg!BV664","v":0},{"$f":"Produktionsanlæg!BW664","v":0},{"$f":"Produktionsanlæg!BX664","v":0},{"$f":"Produktionsanlæg!BY664","v":0},{"$f":"Produktionsanlæg!BZ664","v":0},{"$f":"Produktionsanlæg!CA664","v":0},{"$f":"Produktionsanlæg!CB664","v":0},{"$f":"Produktionsanlæg!CC664","v":0},{"$f":"Produktionsanlæg!CD664","v":0},{"$f":"Produktionsanlæg!CE664","v":0},{"$f":"Produktionsanlæg!CF664","v":0},{"$f":"Produktionsanlæg!CG664","v":0},{"$f":"Produktionsanlæg!CH664","v":0},{"$f":"Produktionsanlæg!CI664","v":0},{"$f":"Produktionsanlæg!CJ664","v":0},{"$f":"Produktionsanlæg!CK664","v":0},{"$f":"Produktionsanlæg!CL664","v":0},{"$f":"Produktionsanlæg!CM664","v":0},{"$f":"Produktionsanlæg!CN664","v":0},{"$f":"Produktionsanlæg!CO664","v":0},{"$f":"Produktionsanlæg!CP664","v":0},{"$f":"SUM(AA664:AV664)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D664>=AY$2,$AA664/($D664-2009),0)+IF($E664>=AY$2,$AB664/($E664-2009),0)+IF($F664>=AY$2,$AC664/($F664-2009),0)+IF($G664>=AY$2,$AD664/($G664-2009),0)+IF($H664>=AY$2,$AE664/($H664-2009),0)+IF($I664>=AY$2,$AF664/($I664-2009),0)+IF($J664>=AY$2,$AG664/($J664-2009),0)+IF($K664>=AY$2,$AH664/($K664-2009),0)+IF($L664>=AY$2,$AI664/($L664-2009),0)+IF($M664>=AY$2,$AJ664/($M664-2009),0)+IF($N664>=AY$2,$AK664/($N664-2009),0)+IF($O664>=AY$2,$AL664/($O664-2009),0)+IF($P664>=AY$2,$AM664/($P664-2009),0)+IF($Q664>=AY$2,$AN664/($Q664-2009),0)+IF($R664>=AY$2,$AO664/($R664-2009),0)+IF($S664>=AY$2,$AP664/($S664-2009),0)+IF($T664>=AY$2,$AQ664/($T664-2009),0)+IF($U664>=AY$2,$AR664/($U664-2009),0)+IF($V664>=AY$2,$AS664/($V664-2009),0)+IF($W664>=AY$2,$AT664/($W664-2009),0)+IF($X664>=AY$2,$AU664/($X664-2009),0)+IF($Y664>=AY$2,$AV664/($Y664-2009),0)","v":0},{"$f":"IF($D664>=AZ$2,$AA664/($D664-2009),0)+IF($E664>=AZ$2,$AB664/($E664-2009),0)+IF($F664>=AZ$2,$AC664/($F664-2009),0)+IF($G664>=AZ$2,$AD664/($G664-2009),0)+IF($H664>=AZ$2,$AE664/($H664-2009),0)+IF($I664>=AZ$2,$AF664/($I664-2009),0)+IF($J664>=AZ$2,$AG664/($J664-2009),0)+IF($K664>=AZ$2,$AH664/($K664-2009),0)+IF($L664>=AZ$2,$AI664/($L664-2009),0)+IF($M664>=AZ$2,$AJ664/($M664-2009),0)+IF($N664>=AZ$2,$AK664/($N664-2009),0)+IF($O664>=AZ$2,$AL664/($O664-2009),0)+IF($P664>=AZ$2,$AM664/($P664-2009),0)+IF($Q664>=AZ$2,$AN664/($Q664-2009),0)+IF($R664>=AZ$2,$AO664/($R664-2009),0)+IF($S664>=AZ$2,$AP664/($S664-2009),0)+IF($T664>=AZ$2,$AQ664/($T664-2009),0)+IF($U664>=AZ$2,$AR664/($U664-2009),0)+IF($V664>=AZ$2,$AS664/($V664-2009),0)+IF($W664>=AZ$2,$AT664/($W664-2009),0)+IF($X664>=AZ$2,$AU664/($X664-2009),0)+IF($Y664>=AZ$2,$AV664/($Y664-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D664>=DL$2,$AA664/($D664-2009),0)+IF($E664>=DL$2,$AB664/($E664-2009),0)+IF($F664>=DL$2,$AC664/($F664-2009),0)+IF($G664>=DL$2,$AD664/($G664-2009),0)+IF($H664>=DL$2,$AE664/($H664-2009),0)+IF($I664>=DL$2,$AF664/($I664-2009),0)+IF($J664>=DL$2,$AG664/($J664-2009),0)+IF($K664>=DL$2,$AH664/($K664-2009),0)+IF($L664>=DL$2,$AI664/($L664-2009),0)+IF($M664>=DL$2,$AJ664/($M664-2009),0)+IF($N664>=DL$2,$AK664/($N664-2009),0)+IF($O664>=DL$2,$AL664/($O664-2009),0)+IF($P664>=DL$2,$AM664/($P664-2009),0)+IF($Q664>=DL$2,$AN664/($Q664-2009),0)+IF($R664>=DL$2,$AO664/($R664-2009),0)+IF($S664>=DL$2,$AP664/($S664-2009),0)+IF($T664>=DL$2,$AQ664/($T664-2009),0)+IF($U664>=DL$2,$AR664/($U664-2009),0)+IF($V664>=DL$2,$AS664/($V664-2009),0)+IF($W664>=DL$2,$AT664/($W664-2009),0)+IF($X664>=DL$2,$AU664/($X664-2009),0)+IF($Y664>=DL$2,$AV664/($Y664-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU669","v":0},{"$f":"Produktionsanlæg!BV669","v":0},{"$f":"Produktionsanlæg!BW669","v":0},{"$f":"Produktionsanlæg!BX669","v":0},{"$f":"Produktionsanlæg!BY669","v":0},{"$f":"Produktionsanlæg!BZ669","v":0},{"$f":"Produktionsanlæg!CA669","v":0},{"$f":"Produktionsanlæg!CB669","v":0},{"$f":"Produktionsanlæg!CC669","v":0},{"$f":"Produktionsanlæg!CD669","v":0},{"$f":"Produktionsanlæg!CE669","v":0},{"$f":"Produktionsanlæg!CF669","v":0},{"$f":"Produktionsanlæg!CG669","v":0},{"$f":"Produktionsanlæg!CH669","v":0},{"$f":"Produktionsanlæg!CI669","v":0},{"$f":"Produktionsanlæg!CJ669","v":0},{"$f":"Produktionsanlæg!CK669","v":0},{"$f":"Produktionsanlæg!CL669","v":0},{"$f":"Produktionsanlæg!CM669","v":0},{"$f":"Produktionsanlæg!CN669","v":0},{"$f":"Produktionsanlæg!CO669","v":0},{"$f":"Produktionsanlæg!CP669","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU671","v":0},{"$f":"Produktionsanlæg!BV671","v":0},{"$f":"Produktionsanlæg!BW671","v":0},{"$f":"Produktionsanlæg!BX671","v":0},{"$f":"Produktionsanlæg!BY671","v":0},{"$f":"Produktionsanlæg!BZ671","v":0},{"$f":"Produktionsanlæg!CA671","v":0},{"$f":"Produktionsanlæg!CB671","v":0},{"$f":"Produktionsanlæg!CC671","v":0},{"$f":"Produktionsanlæg!CD671","v":0},{"$f":"Produktionsanlæg!CE671","v":0},{"$f":"Produktionsanlæg!CF671","v":0},{"$f":"Produktionsanlæg!CG671","v":0},{"$f":"Produktionsanlæg!CH671","v":0},{"$f":"Produktionsanlæg!CI671","v":0},{"$f":"Produktionsanlæg!CJ671","v":0},{"$f":"Produktionsanlæg!CK671","v":0},{"$f":"Produktionsanlæg!CL671","v":0},{"$f":"Produktionsanlæg!CM671","v":0},{"$f":"Produktionsanlæg!CN671","v":0},{"$f":"Produktionsanlæg!CO671","v":0},{"$f":"Produktionsanlæg!CP671","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D671>=BO$2,$AA671/($D671-2009),0)+IF($E671>=BO$2,$AB671/($E671-2009),0)+IF($F671>=BO$2,$AC671/($F671-2009),0)+IF($G671>=BO$2,$AD671/($G671-2009),0)+IF($H671>=BO$2,$AE671/($H671-2009),0)+IF($I671>=BO$2,$AF671/($I671-2009),0)+IF($J671>=BO$2,$AG671/($J671-2009),0)+IF($K671>=BO$2,$AH671/($K671-2009),0)+IF($L671>=BO$2,$AI671/($L671-2009),0)+IF($M671>=BO$2,$AJ671/($M671-2009),0)+IF($N671>=BO$2,$AK671/($N671-2009),0)+IF($O671>=BO$2,$AL671/($O671-2009),0)+IF($P671>=BO$2,$AM671/($P671-2009),0)+IF($Q671>=BO$2,$AN671/($Q671-2009),0)+IF($R671>=BO$2,$AO671/($R671-2009),0)+IF($S671>=BO$2,$AP671/($S671-2009),0)+IF($T671>=BO$2,$AQ671/($T671-2009),0)+IF($U671>=BO$2,$AR671/($U671-2009),0)+IF($V671>=BO$2,$AS671/($V671-2009),0)+IF($W671>=BO$2,$AT671/($W671-2009),0)+IF($X671>=BO$2,$AU671/($X671-2009),0)+IF($Y671>=BO$2,$AV671/($Y671-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C687+Produktionsanlæg!D688","v":1955},{"$f":"E$3+$C687+Produktionsanlæg!E688","v":1965},{"$f":"F$3+$C687+Produktionsanlæg!F688","v":1975},{"$f":"G$3+$C687+Produktionsanlæg!G688","v":1985},{"$f":"H$3+$C687+Produktionsanlæg!H688","v":1995},{"$f":"I$3+$C687+Produktionsanlæg!I688","v":2005},{"$f":"J$3+$C687+Produktionsanlæg!J688","v":2015},{"$f":"K$3+$C687+Produktionsanlæg!K688","v":2025},{"$f":"L$3+$C687+Produktionsanlæg!L688","v":2032},{"$f":"M$3+$C687+Produktionsanlæg!M688","v":2037},{"$f":"N$3+$C687+Produktionsanlæg!N688","v":2042},{"$f":"O$3+$C687+Produktionsanlæg!O688","v":2047},{"$f":"P$3+$C687+Produktionsanlæg!P688","v":2050},{"$f":"Q$3+$C687+Produktionsanlæg!Q688","v":2051},{"$f":"R$3+$C687+Produktionsanlæg!R688","v":2052},{"$f":"S$3+$C687+Produktionsanlæg!S688","v":2053},{"$f":"T$3+$C687+Produktionsanlæg!T688","v":2054},{"$f":"U$3+$C687+Produktionsanlæg!U688","v":2055},{"$f":"V$3+$C687+Produktionsanlæg!V688","v":2056},{"$f":"W$3+$C687+Produktionsanlæg!W688","v":2057},{"$f":"X$3+$C687+Produktionsanlæg!X688","v":2058},{"$f":"Y$3+$C687+Produktionsanlæg!Y688","v":2059},null,{"$f":"Produktionsanlæg!BU687","v":0},{"$f":"Produktionsanlæg!BV687","v":0},{"$f":"Produktionsanlæg!BW687","v":0},{"$f":"Produktionsanlæg!BX687","v":0},{"$f":"Produktionsanlæg!BY687","v":0},{"$f":"Produktionsanlæg!BZ687","v":0},{"$f":"Produktionsanlæg!CA687","v":0},{"$f":"Produktionsanlæg!CB687","v":0},{"$f":"Produktionsanlæg!CC687","v":0},{"$f":"Produktionsanlæg!CD687","v":0},{"$f":"Produktionsanlæg!CE687","v":0},{"$f":"Produktionsanlæg!CF687","v":0},{"$f":"Produktionsanlæg!CG687","v":0},{"$f":"Produktionsanlæg!CH687","v":0},{"$f":"Produktionsanlæg!CI687","v":0},{"$f":"Produktionsanlæg!CJ687","v":0},{"$f":"Produktionsanlæg!CK687","v":0},{"$f":"Produktionsanlæg!CL687","v":0},{"$f":"Produktionsanlæg!CM687","v":0},{"$f":"Produktionsanlæg!CN687","v":0},{"$f":"Produktionsanlæg!CO687","v":0},{"$f":"Produktionsanlæg!CP687","v":0},{"$f":"SUM(AA687:AV687)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D687>=AY$2,$AA687/($D687-2009),0)+IF($E687>=AY$2,$AB687/($E687-2009),0)+IF($F687>=AY$2,$AC687/($F687-2009),0)+IF($G687>=AY$2,$AD687/($G687-2009),0)+IF($H687>=AY$2,$AE687/($H687-2009),0)+IF($I687>=AY$2,$AF687/($I687-2009),0)+IF($J687>=AY$2,$AG687/($J687-2009),0)+IF($K687>=AY$2,$AH687/($K687-2009),0)+IF($L687>=AY$2,$AI687/($L687-2009),0)+IF($M687>=AY$2,$AJ687/($M687-2009),0)+IF($N687>=AY$2,$AK687/($N687-2009),0)+IF($O687>=AY$2,$AL687/($O687-2009),0)+IF($P687>=AY$2,$AM687/($P687-2009),0)+IF($Q687>=AY$2,$AN687/($Q687-2009),0)+IF($R687>=AY$2,$AO687/($R687-2009),0)+IF($S687>=AY$2,$AP687/($S687-2009),0)+IF($T687>=AY$2,$AQ687/($T687-2009),0)+IF($U687>=AY$2,$AR687/($U687-2009),0)+IF($V687>=AY$2,$AS687/($V687-2009),0)+IF($W687>=AY$2,$AT687/($W687-2009),0)+IF($X687>=AY$2,$AU687/($X687-2009),0)+IF($Y687>=AY$2,$AV687/($Y687-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D687>=DK$2,$AA687/($D687-2009),0)+IF($E687>=DK$2,$AB687/($E687-2009),0)+IF($F687>=DK$2,$AC687/($F687-2009),0)+IF($G687>=DK$2,$AD687/($G687-2009),0)+IF($H687>=DK$2,$AE687/($H687-2009),0)+IF($I687>=DK$2,$AF687/($I687-2009),0)+IF($J687>=DK$2,$AG687/($J687-2009),0)+IF($K687>=DK$2,$AH687/($K687-2009),0)+IF($L687>=DK$2,$AI687/($L687-2009),0)+IF($M687>=DK$2,$AJ687/($M687-2009),0)+IF($N687>=DK$2,$AK687/($N687-2009),0)+IF($O687>=DK$2,$AL687/($O687-2009),0)+IF($P687>=DK$2,$AM687/($P687-2009),0)+IF($Q687>=DK$2,$AN687/($Q687-2009),0)+IF($R687>=DK$2,$AO687/($R687-2009),0)+IF($S687>=DK$2,$AP687/($S687-2009),0)+IF($T687>=DK$2,$AQ687/($T687-2009),0)+IF($U687>=DK$2,$AR687/($U687-2009),0)+IF($V687>=DK$2,$AS687/($V687-2009),0)+IF($W687>=DK$2,$AT687/($W687-2009),0)+IF($X687>=DK$2,$AU687/($X687-2009),0)+IF($Y687>=DK$2,$AV687/($Y687-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C693","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C693","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU693","v":0},{"$f":"Produktionsanlæg!BV693","v":0},{"$f":"Produktionsanlæg!BW693","v":0},{"$f":"Produktionsanlæg!BX693","v":0},{"$f":"Produktionsanlæg!BY693","v":0},{"$f":"Produktionsanlæg!BZ693","v":0},{"$f":"Produktionsanlæg!CA693","v":0},{"$f":"Produktionsanlæg!CB693","v":0},{"$f":"Produktionsanlæg!CC693","v":0},{"$f":"Produktionsanlæg!CD693","v":0},{"$f":"Produktionsanlæg!CE693","v":0},{"$f":"Produktionsanlæg!CF693","v":0},{"$f":"Produktionsanlæg!CG693","v":0},{"$f":"Produktionsanlæg!CH693","v":0},{"$f":"Produktionsanlæg!CI693","v":0},{"$f":"Produktionsanlæg!CJ693","v":0},{"$f":"Produktionsanlæg!CK693","v":0},{"$f":"Produktionsanlæg!CL693","v":0},{"$f":"Produktionsanlæg!CM693","v":0},{"$f":"Produktionsanlæg!CN693","v":0},{"$f":"Produktionsanlæg!CO693","v":0},{"$f":"Produktionsanlæg!CP693","v":0},{"$f":"SUM(AA693:AV693)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D693>=AY$2,$AA693/($D693-2009),0)+IF($E693>=AY$2,$AB693/($E693-2009),0)+IF($F693>=AY$2,$AC693/($F693-2009),0)+IF($G693>=AY$2,$AD693/($G693-2009),0)+IF($H693>=AY$2,$AE693/($H693-2009),0)+IF($I693>=AY$2,$AF693/($I693-2009),0)+IF($J693>=AY$2,$AG693/($J693-2009),0)+IF($K693>=AY$2,$AH693/($K693-2009),0)+IF($L693>=AY$2,$AI693/($L693-2009),0)+IF($M693>=AY$2,$AJ693/($M693-2009),0)+IF($N693>=AY$2,$AK693/($N693-2009),0)+IF($O693>=AY$2,$AL693/($O693-2009),0)+IF($P693>=AY$2,$AM693/($P693-2009),0)+IF($Q693>=AY$2,$AN693/($Q693-2009),0)+IF($R693>=AY$2,$AO693/($R693-2009),0)+IF($S693>=AY$2,$AP693/($S693-2009),0)+IF($T693>=AY$2,$AQ693/($T693-2009),0)+IF($U693>=AY$2,$AR693/($U693-2009),0)+IF($V693>=AY$2,$AS693/($V693-2009),0)+IF($W693>=AY$2,$AT693/($W693-2009),0)+IF($X693>=AY$2,$AU693/($X693-2009),0)+IF($Y693>=AY$2,$AV693/($Y693-2009),0)","v":0},{"$f":"IF($D693>=AZ$2,$AA693/($D693-2009),0)+IF($E693>=AZ$2,$AB693/($E693-2009),0)+IF($F693>=AZ$2,$AC693/($F693-2009),0)+IF($G693>=AZ$2,$AD693/($G693-2009),0)+IF($H693>=AZ$2,$AE693/($H693-2009),0)+IF($I693>=AZ$2,$AF693/($I693-2009),0)+IF($J693>=AZ$2,$AG693/($J693-2009),0)+IF($K693>=AZ$2,$AH693/($K693-2009),0)+IF($L693>=AZ$2,$AI693/($L693-2009),0)+IF($M693>=AZ$2,$AJ693/($M693-2009),0)+IF($N693>=AZ$2,$AK693/($N693-2009),0)+IF($O693>=AZ$2,$AL693/($O693-2009),0)+IF($P693>=AZ$2,$AM693/($P693-2009),0)+IF($Q693>=AZ$2,$AN693/($Q693-2009),0)+IF($R693>=AZ$2,$AO693/($R693-2009),0)+IF($S693>=AZ$2,$AP693/($S693-2009),0)+IF($T693>=AZ$2,$AQ693/($T693-2009),0)+IF($U693>=AZ$2,$AR693/($U693-2009),0)+IF($V693>=AZ$2,$AS693/($V693-2009),0)+IF($W693>=AZ$2,$AT693/($W693-2009),0)+IF($X693>=AZ$2,$AU693/($X693-2009),0)+IF($Y693>=AZ$2,$AV693/($Y693-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D693>=DL$2,$AA693/($D693-2009),0)+IF($E693>=DL$2,$AB693/($E693-2009),0)+IF($F693>=DL$2,$AC693/($F693-2009),0)+IF($G693>=DL$2,$AD693/($G693-2009),0)+IF($H693>=DL$2,$AE693/($H693-2009),0)+IF($I693>=DL$2,$AF693/($I693-2009),0)+IF($J693>=DL$2,$AG693/($J693-2009),0)+IF($K693>=DL$2,$AH693/($K693-2009),0)+IF($L693>=DL$2,$AI693/($L693-2009),0)+IF($M693>=DL$2,$AJ693/($M693-2009),0)+IF($N693>=DL$2,$AK693/($N693-2009),0)+IF($O693>=DL$2,$AL693/($O693-2009),0)+IF($P693>=DL$2,$AM693/($P693-2009),0)+IF($Q693>=DL$2,$AN693/($Q693-2009),0)+IF($R693>=DL$2,$AO693/($R693-2009),0)+IF($S693>=DL$2,$AP693/($S693-2009),0)+IF($T693>=DL$2,$AQ693/($T693-2009),0)+IF($U693>=DL$2,$AR693/($U693-2009),0)+IF($V693>=DL$2,$AS693/($V693-2009),0)+IF($W693>=DL$2,$AT693/($W693-2009),0)+IF($X693>=DL$2,$AU693/($X693-2009),0)+IF($Y693>=DL$2,$AV693/($Y693-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW699:AW740)","v":0},null,{"$f":"SUM(AY699:AY740)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE699:CE740)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK699:DK740)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ699:EQ740)","v":0},{"$f":"SUM(ER699:ER740)","v":0},{"$f":"SUM(ES699:ES740)","v":0},{"$f":"SUM(ET699:ET740)","v":0},{"$f":"SUM(EU699:EU740)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C701","v":1930},{"$f":"E$3+$C701","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU701","v":0},{"$f":"Produktionsanlæg!BV701","v":0},{"$f":"Produktionsanlæg!BW701","v":0},{"$f":"Produktionsanlæg!BX701","v":0},{"$f":"Produktionsanlæg!BY701","v":0},{"$f":"Produktionsanlæg!BZ701","v":0},{"$f":"Produktionsanlæg!CA701","v":0},{"$f":"Produktionsanlæg!CB701","v":0},{"$f":"Produktionsanlæg!CC701","v":0},{"$f":"Produktionsanlæg!CD701","v":0},{"$f":"Produktionsanlæg!CE701","v":0},{"$f":"Produktionsanlæg!CF701","v":0},{"$f":"Produktionsanlæg!CG701","v":0},{"$f":"Produktionsanlæg!CH701","v":0},{"$f":"Produktionsanlæg!CI701","v":0},{"$f":"Produktionsanlæg!CJ701","v":0},{"$f":"Produktionsanlæg!CK701","v":0},{"$f":"Produktionsanlæg!CL701","v":0},{"$f":"Produktionsanlæg!CM701","v":0},{"$f":"Produktionsanlæg!CN701","v":0},{"$f":"Produktionsanlæg!CO701","v":0},{"$f":"Produktionsanlæg!CP701","v":0},{"$f":"SUM(AA701:AV701)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D701>=AY$2,$AA701/($D701-2009),0)+IF($E701>=AY$2,$AB701/($E701-2009),0)+IF($F701>=AY$2,$AC701/($F701-2009),0)+IF($G701>=AY$2,$AD701/($G701-2009),0)+IF($H701>=AY$2,$AE701/($H701-2009),0)+IF($I701>=AY$2,$AF701/($I701-2009),0)+IF($J701>=AY$2,$AG701/($J701-2009),0)+IF($K701>=AY$2,$AH701/($K701-2009),0)+IF($L701>=AY$2,$AI701/($L701-2009),0)+IF($M701>=AY$2,$AJ701/($M701-2009),0)+IF($N701>=AY$2,$AK701/($N701-2009),0)+IF($O701>=AY$2,$AL701/($O701-2009),0)+IF($P701>=AY$2,$AM701/($P701-2009),0)+IF($Q701>=AY$2,$AN701/($Q701-2009),0)+IF($R701>=AY$2,$AO701/($R701-2009),0)+IF($S701>=AY$2,$AP701/($S701-2009),0)+IF($T701>=AY$2,$AQ701/($T701-2009),0)+IF($U701>=AY$2,$AR701/($U701-2009),0)+IF($V701>=AY$2,$AS701/($V701-2009),0)+IF($W701>=AY$2,$AT701/($W701-2009),0)+IF($X701>=AY$2,$AU701/($X701-2009),0)+IF($Y701>=AY$2,$AV701/($Y701-2009),0)","v":0},{"$f":"IF($D701>=AZ$2,$AA701/($D701-2009),0)+IF($E701>=AZ$2,$AB701/($E701-2009),0)+IF($F701>=AZ$2,$AC701/($F701-2009),0)+IF($G701>=AZ$2,$AD701/($G701-2009),0)+IF($H701>=AZ$2,$AE701/($H701-2009),0)+IF($I701>=AZ$2,$AF701/($I701-2009),0)+IF($J701>=AZ$2,$AG701/($J701-2009),0)+IF($K701>=AZ$2,$AH701/($K701-2009),0)+IF($L701>=AZ$2,$AI701/($L701-2009),0)+IF($M701>=AZ$2,$AJ701/($M701-2009),0)+IF($N701>=AZ$2,$AK701/($N701-2009),0)+IF($O701>=AZ$2,$AL701/($O701-2009),0)+IF($P701>=AZ$2,$AM701/($P701-2009),0)+IF($Q701>=AZ$2,$AN701/($Q701-2009),0)+IF($R701>=AZ$2,$AO701/($R701-2009),0)+IF($S701>=AZ$2,$AP701/($S701-2009),0)+IF($T701>=AZ$2,$AQ701/($T701-2009),0)+IF($U701>=AZ$2,$AR701/($U701-2009),0)+IF($V701>=AZ$2,$AS701/($V701-2009),0)+IF($W701>=AZ$2,$AT701/($W701-2009),0)+IF($X701>=AZ$2,$AU701/($X701-2009),0)+IF($Y701>=AZ$2,$AV701/($Y701-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D701>=DL$2,$AA701/($D701-2009),0)+IF($E701>=DL$2,$AB701/($E701-2009),0)+IF($F701>=DL$2,$AC701/($F701-2009),0)+IF($G701>=DL$2,$AD701/($G701-2009),0)+IF($H701>=DL$2,$AE701/($H701-2009),0)+IF($I701>=DL$2,$AF701/($I701-2009),0)+IF($J701>=DL$2,$AG701/($J701-2009),0)+IF($K701>=DL$2,$AH701/($K701-2009),0)+IF($L701>=DL$2,$AI701/($L701-2009),0)+IF($M701>=DL$2,$AJ701/($M701-2009),0)+IF($N701>=DL$2,$AK701/($N701-2009),0)+IF($O701>=DL$2,$AL701/($O701-2009),0)+IF($P701>=DL$2,$AM701/($P701-2009),0)+IF($Q701>=DL$2,$AN701/($Q701-2009),0)+IF($R701>=DL$2,$AO701/($R701-2009),0)+IF($S701>=DL$2,$AP701/($S701-2009),0)+IF($T701>=DL$2,$AQ701/($T701-2009),0)+IF($U701>=DL$2,$AR701/($U701-2009),0)+IF($V701>=DL$2,$AS701/($V701-2009),0)+IF($W701>=DL$2,$AT701/($W701-2009),0)+IF($X701>=DL$2,$AU701/($X701-2009),0)+IF($Y701>=DL$2,$AV701/($Y701-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C705+Produktionsanlæg!D706","v":1955},{"$f":"E$3+$C705+Produktionsanlæg!E706","v":1965},{"$f":"F$3+$C705+Produktionsanlæg!F706","v":1975},{"$f":"G$3+$C705+Produktionsanlæg!G706","v":1985},{"$f":"H$3+$C705+Produktionsanlæg!H706","v":1995},{"$f":"I$3+$C705+Produktionsanlæg!I706","v":2005},{"$f":"J$3+$C705+Produktionsanlæg!J706","v":2015},{"$f":"K$3+$C705+Produktionsanlæg!K706","v":2025},{"$f":"L$3+$C705+Produktionsanlæg!L706","v":2032},{"$f":"M$3+$C705+Produktionsanlæg!M706","v":2037},{"$f":"N$3+$C705+Produktionsanlæg!N706","v":2042},{"$f":"O$3+$C705+Produktionsanlæg!O706","v":2047},{"$f":"P$3+$C705+Produktionsanlæg!P706","v":2050},{"$f":"Q$3+$C705+Produktionsanlæg!Q706","v":2051},{"$f":"R$3+$C705+Produktionsanlæg!R706","v":2052},{"$f":"S$3+$C705+Produktionsanlæg!S706","v":2053},{"$f":"T$3+$C705+Produktionsanlæg!T706","v":2054},{"$f":"U$3+$C705+Produktionsanlæg!U706","v":2055},{"$f":"V$3+$C705+Produktionsanlæg!V706","v":2056},{"$f":"W$3+$C705+Produktionsanlæg!W706","v":2057},{"$f":"X$3+$C705+Produktionsanlæg!X706","v":2058},{"$f":"Y$3+$C705+Produktionsanlæg!Y706","v":2059},null,{"$f":"Produktionsanlæg!BU705","v":0},{"$f":"Produktionsanlæg!BV705","v":0},{"$f":"Produktionsanlæg!BW705","v":0},{"$f":"Produktionsanlæg!BX705","v":0},{"$f":"Produktionsanlæg!BY705","v":0},{"$f":"Produktionsanlæg!BZ705","v":0},{"$f":"Produktionsanlæg!CA705","v":0},{"$f":"Produktionsanlæg!CB705","v":0},{"$f":"Produktionsanlæg!CC705","v":0},{"$f":"Produktionsanlæg!CD705","v":0},{"$f":"Produktionsanlæg!CE705","v":0},{"$f":"Produktionsanlæg!CF705","v":0},{"$f":"Produktionsanlæg!CG705","v":0},{"$f":"Produktionsanlæg!CH705","v":0},{"$f":"Produktionsanlæg!CI705","v":0},{"$f":"Produktionsanlæg!CJ705","v":0},{"$f":"Produktionsanlæg!CK705","v":0},{"$f":"Produktionsanlæg!CL705","v":0},{"$f":"Produktionsanlæg!CM705","v":0},{"$f":"Produktionsanlæg!CN705","v":0},{"$f":"Produktionsanlæg!CO705","v":0},{"$f":"Produktionsanlæg!CP705","v":0},{"$f":"SUM(AA705:AV705)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D705>=AY$2,$AA705/($D705-2009),0)+IF($E705>=AY$2,$AB705/($E705-2009),0)+IF($F705>=AY$2,$AC705/($F705-2009),0)+IF($G705>=AY$2,$AD705/($G705-2009),0)+IF($H705>=AY$2,$AE705/($H705-2009),0)+IF($I705>=AY$2,$AF705/($I705-2009),0)+IF($J705>=AY$2,$AG705/($J705-2009),0)+IF($K705>=AY$2,$AH705/($K705-2009),0)+IF($L705>=AY$2,$AI705/($L705-2009),0)+IF($M705>=AY$2,$AJ705/($M705-2009),0)+IF($N705>=AY$2,$AK705/($N705-2009),0)+IF($O705>=AY$2,$AL705/($O705-2009),0)+IF($P705>=AY$2,$AM705/($P705-2009),0)+IF($Q705>=AY$2,$AN705/($Q705-2009),0)+IF($R705>=AY$2,$AO705/($R705-2009),0)+IF($S705>=AY$2,$AP705/($S705-2009),0)+IF($T705>=AY$2,$AQ705/($T705-2009),0)+IF($U705>=AY$2,$AR705/($U705-2009),0)+IF($V705>=AY$2,$AS705/($V705-2009),0)+IF($W705>=AY$2,$AT705/($W705-2009),0)+IF($X705>=AY$2,$AU705/($X705-2009),0)+IF($Y705>=AY$2,$AV705/($Y705-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C710","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C710","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU710","v":0},{"$f":"Produktionsanlæg!BV710","v":0},{"$f":"Produktionsanlæg!BW710","v":0},{"$f":"Produktionsanlæg!BX710","v":0},{"$f":"Produktionsanlæg!BY710","v":0},{"$f":"Produktionsanlæg!BZ710","v":0},{"$f":"Produktionsanlæg!CA710","v":0},{"$f":"Produktionsanlæg!CB710","v":0},{"$f":"Produktionsanlæg!CC710","v":0},{"$f":"Produktionsanlæg!CD710","v":0},{"$f":"Produktionsanlæg!CE710","v":0},{"$f":"Produktionsanlæg!CF710","v":0},{"$f":"Produktionsanlæg!CG710","v":0},{"$f":"Produktionsanlæg!CH710","v":0},{"$f":"Produktionsanlæg!CI710","v":0},{"$f":"Produktionsanlæg!CJ710","v":0},{"$f":"Produktionsanlæg!CK710","v":0},{"$f":"Produktionsanlæg!CL710","v":0},{"$f":"Produktionsanlæg!CM710","v":0},{"$f":"Produktionsanlæg!CN710","v":0},{"$f":"Produktionsanlæg!CO710","v":0},{"$f":"Produktionsanlæg!CP710","v":0},{"$f":"SUM(AA710:AV710)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D710>=AY$2,$AA710/($D710-2009),0)+IF($E710>=AY$2,$AB710/($E710-2009),0)+IF($F710>=AY$2,$AC710/($F710-2009),0)+IF($G710>=AY$2,$AD710/($G710-2009),0)+IF($H710>=AY$2,$AE710/($H710-2009),0)+IF($I710>=AY$2,$AF710/($I710-2009),0)+IF($J710>=AY$2,$AG710/($J710-2009),0)+IF($K710>=AY$2,$AH710/($K710-2009),0)+IF($L710>=AY$2,$AI710/($L710-2009),0)+IF($M710>=AY$2,$AJ710/($M710-2009),0)+IF($N710>=AY$2,$AK710/($N710-2009),0)+IF($O710>=AY$2,$AL710/($O710-2009),0)+IF($P710>=AY$2,$AM710/($P710-2009),0)+IF($Q710>=AY$2,$AN710/($Q710-2009),0)+IF($R710>=AY$2,$AO710/($R710-2009),0)+IF($S710>=AY$2,$AP710/($S710-2009),0)+IF($T710>=AY$2,$AQ710/($T710-2009),0)+IF($U710>=AY$2,$AR710/($U710-2009),0)+IF($V710>=AY$2,$AS710/($V710-2009),0)+IF($W710>=AY$2,$AT710/($W710-2009),0)+IF($X710>=AY$2,$AU710/($X710-2009),0)+IF($Y710>=AY$2,$AV710/($Y710-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D710>=BO$2,$AA710/($D710-2009),0)+IF($E710>=BO$2,$AB710/($E710-2009),0)+IF($F710>=BO$2,$AC710/($F710-2009),0)+IF($G710>=BO$2,$AD710/($G710-2009),0)+IF($H710>=BO$2,$AE710/($H710-2009),0)+IF($I710>=BO$2,$AF710/($I710-2009),0)+IF($J710>=BO$2,$AG710/($J710-2009),0)+IF($K710>=BO$2,$AH710/($K710-2009),0)+IF($L710>=BO$2,$AI710/($L710-2009),0)+IF($M710>=BO$2,$AJ710/($M710-2009),0)+IF($N710>=BO$2,$AK710/($N710-2009),0)+IF($O710>=BO$2,$AL710/($O710-2009),0)+IF($P710>=BO$2,$AM710/($P710-2009),0)+IF($Q710>=BO$2,$AN710/($Q710-2009),0)+IF($R710>=BO$2,$AO710/($R710-2009),0)+IF($S710>=BO$2,$AP710/($S710-2009),0)+IF($T710>=BO$2,$AQ710/($T710-2009),0)+IF($U710>=BO$2,$AR710/($U710-2009),0)+IF($V710>=BO$2,$AS710/($V710-2009),0)+IF($W710>=BO$2,$AT710/($W710-2009),0)+IF($X710>=BO$2,$AU710/($X710-2009),0)+IF($Y710>=BO$2,$AV710/($Y710-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D710>=EA$2,$AA710/($D710-2009),0)+IF($E710>=EA$2,$AB710/($E710-2009),0)+IF($F710>=EA$2,$AC710/($F710-2009),0)+IF($G710>=EA$2,$AD710/($G710-2009),0)+IF($H710>=EA$2,$AE710/($H710-2009),0)+IF($I710>=EA$2,$AF710/($I710-2009),0)+IF($J710>=EA$2,$AG710/($J710-2009),0)+IF($K710>=EA$2,$AH710/($K710-2009),0)+IF($L710>=EA$2,$AI710/($L710-2009),0)+IF($M710>=EA$2,$AJ710/($M710-2009),0)+IF($N710>=EA$2,$AK710/($N710-2009),0)+IF($O710>=EA$2,$AL710/($O710-2009),0)+IF($P710>=EA$2,$AM710/($P710-2009),0)+IF($Q710>=EA$2,$AN710/($Q710-2009),0)+IF($R710>=EA$2,$AO710/($R710-2009),0)+IF($S710>=EA$2,$AP710/($S710-2009),0)+IF($T710>=EA$2,$AQ710/($T710-2009),0)+IF($U710>=EA$2,$AR710/($U710-2009),0)+IF($V710>=EA$2,$AS710/($V710-2009),0)+IF($W710>=EA$2,$AT710/($W710-2009),0)+IF($X710>=EA$2,$AU710/($X710-2009),0)+IF($Y710>=EA$2,$AV710/($Y710-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C715+Produktionsanlæg!D716","v":1955},{"$f":"E$3+$C715+Produktionsanlæg!E716","v":1965},{"$f":"F$3+$C715+Produktionsanlæg!F716","v":1975},{"$f":"G$3+$C715+Produktionsanlæg!G716","v":1985},{"$f":"H$3+$C715+Produktionsanlæg!H716","v":1995},{"$f":"I$3+$C715+Produktionsanlæg!I716","v":2005},{"$f":"J$3+$C715+Produktionsanlæg!J716","v":2015},{"$f":"K$3+$C715+Produktionsanlæg!K716","v":2025},{"$f":"L$3+$C715+Produktionsanlæg!L716","v":2032},{"$f":"M$3+$C715+Produktionsanlæg!M716","v":2037},{"$f":"N$3+$C715+Produktionsanlæg!N716","v":2042},{"$f":"O$3+$C715+Produktionsanlæg!O716","v":2047},{"$f":"P$3+$C715+Produktionsanlæg!P716","v":2050},{"$f":"Q$3+$C715+Produktionsanlæg!Q716","v":2051},{"$f":"R$3+$C715+Produktionsanlæg!R716","v":2052},{"$f":"S$3+$C715+Produktionsanlæg!S716","v":2053},{"$f":"T$3+$C715+Produktionsanlæg!T716","v":2054},{"$f":"U$3+$C715+Produktionsanlæg!U716","v":2055},{"$f":"V$3+$C715+Produktionsanlæg!V716","v":2056},{"$f":"W$3+$C715+Produktionsanlæg!W716","v":2057},{"$f":"X$3+$C715+Produktionsanlæg!X716","v":2058},{"$f":"Y$3+$C715+Produktionsanlæg!Y716","v":2059},null,{"$f":"Produktionsanlæg!BU715","v":0},{"$f":"Produktionsanlæg!BV715","v":0},{"$f":"Produktionsanlæg!BW715","v":0},{"$f":"Produktionsanlæg!BX715","v":0},{"$f":"Produktionsanlæg!BY715","v":0},{"$f":"Produktionsanlæg!BZ715","v":0},{"$f":"Produktionsanlæg!CA715","v":0},{"$f":"Produktionsanlæg!CB715","v":0},{"$f":"Produktionsanlæg!CC715","v":0},{"$f":"Produktionsanlæg!CD715","v":0},{"$f":"Produktionsanlæg!CE715","v":0},{"$f":"Produktionsanlæg!CF715","v":0},{"$f":"Produktionsanlæg!CG715","v":0},{"$f":"Produktionsanlæg!CH715","v":0},{"$f":"Produktionsanlæg!CI715","v":0},{"$f":"Produktionsanlæg!CJ715","v":0},{"$f":"Produktionsanlæg!CK715","v":0},{"$f":"Produktionsanlæg!CL715","v":0},{"$f":"Produktionsanlæg!CM715","v":0},{"$f":"Produktionsanlæg!CN715","v":0},{"$f":"Produktionsanlæg!CO715","v":0},{"$f":"Produktionsanlæg!CP715","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C720","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C720","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU720","v":0},{"$f":"Produktionsanlæg!BV720","v":0},{"$f":"Produktionsanlæg!BW720","v":0},{"$f":"Produktionsanlæg!BX720","v":0},{"$f":"Produktionsanlæg!BY720","v":0},{"$f":"Produktionsanlæg!BZ720","v":0},{"$f":"Produktionsanlæg!CA720","v":0},{"$f":"Produktionsanlæg!CB720","v":0},{"$f":"Produktionsanlæg!CC720","v":0},{"$f":"Produktionsanlæg!CD720","v":0},{"$f":"Produktionsanlæg!CE720","v":0},{"$f":"Produktionsanlæg!CF720","v":0},{"$f":"Produktionsanlæg!CG720","v":0},{"$f":"Produktionsanlæg!CH720","v":0},{"$f":"Produktionsanlæg!CI720","v":0},{"$f":"Produktionsanlæg!CJ720","v":0},{"$f":"Produktionsanlæg!CK720","v":0},{"$f":"Produktionsanlæg!CL720","v":0},{"$f":"Produktionsanlæg!CM720","v":0},{"$f":"Produktionsanlæg!CN720","v":0},{"$f":"Produktionsanlæg!CO720","v":0},{"$f":"Produktionsanlæg!CP720","v":0},{"$f":"SUM(AA720:AV720)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D720>=AY$2,$AA720/($D720-2009),0)+IF($E720>=AY$2,$AB720/($E720-2009),0)+IF($F720>=AY$2,$AC720/($F720-2009),0)+IF($G720>=AY$2,$AD720/($G720-2009),0)+IF($H720>=AY$2,$AE720/($H720-2009),0)+IF($I720>=AY$2,$AF720/($I720-2009),0)+IF($J720>=AY$2,$AG720/($J720-2009),0)+IF($K720>=AY$2,$AH720/($K720-2009),0)+IF($L720>=AY$2,$AI720/($L720-2009),0)+IF($M720>=AY$2,$AJ720/($M720-2009),0)+IF($N720>=AY$2,$AK720/($N720-2009),0)+IF($O720>=AY$2,$AL720/($O720-2009),0)+IF($P720>=AY$2,$AM720/($P720-2009),0)+IF($Q720>=AY$2,$AN720/($Q720-2009),0)+IF($R720>=AY$2,$AO720/($R720-2009),0)+IF($S720>=AY$2,$AP720/($S720-2009),0)+IF($T720>=AY$2,$AQ720/($T720-2009),0)+IF($U720>=AY$2,$AR720/($U720-2009),0)+IF($V720>=AY$2,$AS720/($V720-2009),0)+IF($W720>=AY$2,$AT720/($W720-2009),0)+IF($X720>=AY$2,$AU720/($X720-2009),0)+IF($Y720>=AY$2,$AV720/($Y720-2009),0)","v":0},{"$f":"IF($D720>=AZ$2,$AA720/($D720-2009),0)+IF($E720>=AZ$2,$AB720/($E720-2009),0)+IF($F720>=AZ$2,$AC720/($F720-2009),0)+IF($G720>=AZ$2,$AD720/($G720-2009),0)+IF($H720>=AZ$2,$AE720/($H720-2009),0)+IF($I720>=AZ$2,$AF720/($I720-2009),0)+IF($J720>=AZ$2,$AG720/($J720-2009),0)+IF($K720>=AZ$2,$AH720/($K720-2009),0)+IF($L720>=AZ$2,$AI720/($L720-2009),0)+IF($M720>=AZ$2,$AJ720/($M720-2009),0)+IF($N720>=AZ$2,$AK720/($N720-2009),0)+IF($O720>=AZ$2,$AL720/($O720-2009),0)+IF($P720>=AZ$2,$AM720/($P720-2009),0)+IF($Q720>=AZ$2,$AN720/($Q720-2009),0)+IF($R720>=AZ$2,$AO720/($R720-2009),0)+IF($S720>=AZ$2,$AP720/($S720-2009),0)+IF($T720>=AZ$2,$AQ720/($T720-2009),0)+IF($U720>=AZ$2,$AR720/($U720-2009),0)+IF($V720>=AZ$2,$AS720/($V720-2009),0)+IF($W720>=AZ$2,$AT720/($W720-2009),0)+IF($X720>=AZ$2,$AU720/($X720-2009),0)+IF($Y720>=AZ$2,$AV720/($Y720-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D720>=DL$2,$AA720/($D720-2009),0)+IF($E720>=DL$2,$AB720/($E720-2009),0)+IF($F720>=DL$2,$AC720/($F720-2009),0)+IF($G720>=DL$2,$AD720/($G720-2009),0)+IF($H720>=DL$2,$AE720/($H720-2009),0)+IF($I720>=DL$2,$AF720/($I720-2009),0)+IF($J720>=DL$2,$AG720/($J720-2009),0)+IF($K720>=DL$2,$AH720/($K720-2009),0)+IF($L720>=DL$2,$AI720/($L720-2009),0)+IF($M720>=DL$2,$AJ720/($M720-2009),0)+IF($N720>=DL$2,$AK720/($N720-2009),0)+IF($O720>=DL$2,$AL720/($O720-2009),0)+IF($P720>=DL$2,$AM720/($P720-2009),0)+IF($Q720>=DL$2,$AN720/($Q720-2009),0)+IF($R720>=DL$2,$AO720/($R720-2009),0)+IF($S720>=DL$2,$AP720/($S720-2009),0)+IF($T720>=DL$2,$AQ720/($T720-2009),0)+IF($U720>=DL$2,$AR720/($U720-2009),0)+IF($V720>=DL$2,$AS720/($V720-2009),0)+IF($W720>=DL$2,$AT720/($W720-2009),0)+IF($X720>=DL$2,$AU720/($X720-2009),0)+IF($Y720>=DL$2,$AV720/($Y720-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU722","v":0},{"$f":"Produktionsanlæg!BV722","v":0},{"$f":"Produktionsanlæg!BW722","v":0},{"$f":"Produktionsanlæg!BX722","v":0},{"$f":"Produktionsanlæg!BY722","v":0},{"$f":"Produktionsanlæg!BZ722","v":0},{"$f":"Produktionsanlæg!CA722","v":0},{"$f":"Produktionsanlæg!CB722","v":0},{"$f":"Produktionsanlæg!CC722","v":0},{"$f":"Produktionsanlæg!CD722","v":0},{"$f":"Produktionsanlæg!CE722","v":0},{"$f":"Produktionsanlæg!CF722","v":0},{"$f":"Produktionsanlæg!CG722","v":0},{"$f":"Produktionsanlæg!CH722","v":0},{"$f":"Produktionsanlæg!CI722","v":0},{"$f":"Produktionsanlæg!CJ722","v":0},{"$f":"Produktionsanlæg!CK722","v":0},{"$f":"Produktionsanlæg!CL722","v":0},{"$f":"Produktionsanlæg!CM722","v":0},{"$f":"Produktionsanlæg!CN722","v":0},{"$f":"Produktionsanlæg!CO722","v":0},{"$f":"Produktionsanlæg!CP722","v":0},{"$f":"SUM(AA722:AV722)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D722>=AY$2,$AA722/($D722-2009),0)+IF($E722>=AY$2,$AB722/($E722-2009),0)+IF($F722>=AY$2,$AC722/($F722-2009),0)+IF($G722>=AY$2,$AD722/($G722-2009),0)+IF($H722>=AY$2,$AE722/($H722-2009),0)+IF($I722>=AY$2,$AF722/($I722-2009),0)+IF($J722>=AY$2,$AG722/($J722-2009),0)+IF($K722>=AY$2,$AH722/($K722-2009),0)+IF($L722>=AY$2,$AI722/($L722-2009),0)+IF($M722>=AY$2,$AJ722/($M722-2009),0)+IF($N722>=AY$2,$AK722/($N722-2009),0)+IF($O722>=AY$2,$AL722/($O722-2009),0)+IF($P722>=AY$2,$AM722/($P722-2009),0)+IF($Q722>=AY$2,$AN722/($Q722-2009),0)+IF($R722>=AY$2,$AO722/($R722-2009),0)+IF($S722>=AY$2,$AP722/($S722-2009),0)+IF($T722>=AY$2,$AQ722/($T722-2009),0)+IF($U722>=AY$2,$AR722/($U722-2009),0)+IF($V722>=AY$2,$AS722/($V722-2009),0)+IF($W722>=AY$2,$AT722/($W722-2009),0)+IF($X722>=AY$2,$AU722/($X722-2009),0)+IF($Y722>=AY$2,$AV722/($Y722-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C727","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C727","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU727","v":0},{"$f":"Produktionsanlæg!BV727","v":0},{"$f":"Produktionsanlæg!BW727","v":0},{"$f":"Produktionsanlæg!BX727","v":0},{"$f":"Produktionsanlæg!BY727","v":0},{"$f":"Produktionsanlæg!BZ727","v":0},{"$f":"Produktionsanlæg!CA727","v":0},{"$f":"Produktionsanlæg!CB727","v":0},{"$f":"Produktionsanlæg!CC727","v":0},{"$f":"Produktionsanlæg!CD727","v":0},{"$f":"Produktionsanlæg!CE727","v":0},{"$f":"Produktionsanlæg!CF727","v":0},{"$f":"Produktionsanlæg!CG727","v":0},{"$f":"Produktionsanlæg!CH727","v":0},{"$f":"Produktionsanlæg!CI727","v":0},{"$f":"Produktionsanlæg!CJ727","v":0},{"$f":"Produktionsanlæg!CK727","v":0},{"$f":"Produktionsanlæg!CL727","v":0},{"$f":"Produktionsanlæg!CM727","v":0},{"$f":"Produktionsanlæg!CN727","v":0},{"$f":"Produktionsanlæg!CO727","v":0},{"$f":"Produktionsanlæg!CP727","v":0},{"$f":"SUM(AA727:AV727)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D727>=AY$2,$AA727/($D727-2009),0)+IF($E727>=AY$2,$AB727/($E727-2009),0)+IF($F727>=AY$2,$AC727/($F727-2009),0)+IF($G727>=AY$2,$AD727/($G727-2009),0)+IF($H727>=AY$2,$AE727/($H727-2009),0)+IF($I727>=AY$2,$AF727/($I727-2009),0)+IF($J727>=AY$2,$AG727/($J727-2009),0)+IF($K727>=AY$2,$AH727/($K727-2009),0)+IF($L727>=AY$2,$AI727/($L727-2009),0)+IF($M727>=AY$2,$AJ727/($M727-2009),0)+IF($N727>=AY$2,$AK727/($N727-2009),0)+IF($O727>=AY$2,$AL727/($O727-2009),0)+IF($P727>=AY$2,$AM727/($P727-2009),0)+IF($Q727>=AY$2,$AN727/($Q727-2009),0)+IF($R727>=AY$2,$AO727/($R727-2009),0)+IF($S727>=AY$2,$AP727/($S727-2009),0)+IF($T727>=AY$2,$AQ727/($T727-2009),0)+IF($U727>=AY$2,$AR727/($U727-2009),0)+IF($V727>=AY$2,$AS727/($V727-2009),0)+IF($W727>=AY$2,$AT727/($W727-2009),0)+IF($X727>=AY$2,$AU727/($X727-2009),0)+IF($Y727>=AY$2,$AV727/($Y727-2009),0)","v":0},{"$f":"IF($D727>=AZ$2,$AA727/($D727-2009),0)+IF($E727>=AZ$2,$AB727/($E727-2009),0)+IF($F727>=AZ$2,$AC727/($F727-2009),0)+IF($G727>=AZ$2,$AD727/($G727-2009),0)+IF($H727>=AZ$2,$AE727/($H727-2009),0)+IF($I727>=AZ$2,$AF727/($I727-2009),0)+IF($J727>=AZ$2,$AG727/($J727-2009),0)+IF($K727>=AZ$2,$AH727/($K727-2009),0)+IF($L727>=AZ$2,$AI727/($L727-2009),0)+IF($M727>=AZ$2,$AJ727/($M727-2009),0)+IF($N727>=AZ$2,$AK727/($N727-2009),0)+IF($O727>=AZ$2,$AL727/($O727-2009),0)+IF($P727>=AZ$2,$AM727/($P727-2009),0)+IF($Q727>=AZ$2,$AN727/($Q727-2009),0)+IF($R727>=AZ$2,$AO727/($R727-2009),0)+IF($S727>=AZ$2,$AP727/($S727-2009),0)+IF($T727>=AZ$2,$AQ727/($T727-2009),0)+IF($U727>=AZ$2,$AR727/($U727-2009),0)+IF($V727>=AZ$2,$AS727/($V727-2009),0)+IF($W727>=AZ$2,$AT727/($W727-2009),0)+IF($X727>=AZ$2,$AU727/($X727-2009),0)+IF($Y727>=AZ$2,$AV727/($Y727-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D727>=DL$2,$AA727/($D727-2009),0)+IF($E727>=DL$2,$AB727/($E727-2009),0)+IF($F727>=DL$2,$AC727/($F727-2009),0)+IF($G727>=DL$2,$AD727/($G727-2009),0)+IF($H727>=DL$2,$AE727/($H727-2009),0)+IF($I727>=DL$2,$AF727/($I727-2009),0)+IF($J727>=DL$2,$AG727/($J727-2009),0)+IF($K727>=DL$2,$AH727/($K727-2009),0)+IF($L727>=DL$2,$AI727/($L727-2009),0)+IF($M727>=DL$2,$AJ727/($M727-2009),0)+IF($N727>=DL$2,$AK727/($N727-2009),0)+IF($O727>=DL$2,$AL727/($O727-2009),0)+IF($P727>=DL$2,$AM727/($P727-2009),0)+IF($Q727>=DL$2,$AN727/($Q727-2009),0)+IF($R727>=DL$2,$AO727/($R727-2009),0)+IF($S727>=DL$2,$AP727/($S727-2009),0)+IF($T727>=DL$2,$AQ727/($T727-2009),0)+IF($U727>=DL$2,$AR727/($U727-2009),0)+IF($V727>=DL$2,$AS727/($V727-2009),0)+IF($W727>=DL$2,$AT727/($W727-2009),0)+IF($X727>=DL$2,$AU727/($X727-2009),0)+IF($Y727>=DL$2,$AV727/($Y727-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C732+Produktionsanlæg!D733","v":1955},{"$f":"E$3+$C732+Produktionsanlæg!E733","v":1965},{"$f":"F$3+$C732+Produktionsanlæg!F733","v":1975},{"$f":"G$3+$C732+Produktionsanlæg!G733","v":1985},{"$f":"H$3+$C732+Produktionsanlæg!H733","v":1995},{"$f":"I$3+$C732+Produktionsanlæg!I733","v":2005},{"$f":"J$3+$C732+Produktionsanlæg!J733","v":2015},{"$f":"K$3+$C732+Produktionsanlæg!K733","v":2025},{"$f":"L$3+$C732+Produktionsanlæg!L733","v":2032},{"$f":"M$3+$C732+Produktionsanlæg!M733","v":2037},{"$f":"N$3+$C732+Produktionsanlæg!N733","v":2042},{"$f":"O$3+$C732+Produktionsanlæg!O733","v":2047},{"$f":"P$3+$C732+Produktionsanlæg!P733","v":2050},{"$f":"Q$3+$C732+Produktionsanlæg!Q733","v":2051},{"$f":"R$3+$C732+Produktionsanlæg!R733","v":2052},{"$f":"S$3+$C732+Produktionsanlæg!S733","v":2053},{"$f":"T$3+$C732+Produktionsanlæg!T733","v":2054},{"$f":"U$3+$C732+Produktionsanlæg!U733","v":2055},{"$f":"V$3+$C732+Produktionsanlæg!V733","v":2056},{"$f":"W$3+$C732+Produktionsanlæg!W733","v":2057},{"$f":"X$3+$C732+Produktionsanlæg!X733","v":2058},{"$f":"Y$3+$C732+Produktionsanlæg!Y733","v":2059},null,{"$f":"Produktionsanlæg!BU732","v":0},{"$f":"Produktionsanlæg!BV732","v":0},{"$f":"Produktionsanlæg!BW732","v":0},{"$f":"Produktionsanlæg!BX732","v":0},{"$f":"Produktionsanlæg!BY732","v":0},{"$f":"Produktionsanlæg!BZ732","v":0},{"$f":"Produktionsanlæg!CA732","v":0},{"$f":"Produktionsanlæg!CB732","v":0},{"$f":"Produktionsanlæg!CC732","v":0},{"$f":"Produktionsanlæg!CD732","v":0},{"$f":"Produktionsanlæg!CE732","v":0},{"$f":"Produktionsanlæg!CF732","v":0},{"$f":"Produktionsanlæg!CG732","v":0},{"$f":"Produktionsanlæg!CH732","v":0},{"$f":"Produktionsanlæg!CI732","v":0},{"$f":"Produktionsanlæg!CJ732","v":0},{"$f":"Produktionsanlæg!CK732","v":0},{"$f":"Produktionsanlæg!CL732","v":0},{"$f":"Produktionsanlæg!CM732","v":0},{"$f":"Produktionsanlæg!CN732","v":0},{"$f":"Produktionsanlæg!CO732","v":0},{"$f":"Produktionsanlæg!CP732","v":0},{"$f":"SUM(AA732:AV732)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D732>=AY$2,$AA732/($D732-2009),0)+IF($E732>=AY$2,$AB732/($E732-2009),0)+IF($F732>=AY$2,$AC732/($F732-2009),0)+IF($G732>=AY$2,$AD732/($G732-2009),0)+IF($H732>=AY$2,$AE732/($H732-2009),0)+IF($I732>=AY$2,$AF732/($I732-2009),0)+IF($J732>=AY$2,$AG732/($J732-2009),0)+IF($K732>=AY$2,$AH732/($K732-2009),0)+IF($L732>=AY$2,$AI732/($L732-2009),0)+IF($M732>=AY$2,$AJ732/($M732-2009),0)+IF($N732>=AY$2,$AK732/($N732-2009),0)+IF($O732>=AY$2,$AL732/($O732-2009),0)+IF($P732>=AY$2,$AM732/($P732-2009),0)+IF($Q732>=AY$2,$AN732/($Q732-2009),0)+IF($R732>=AY$2,$AO732/($R732-2009),0)+IF($S732>=AY$2,$AP732/($S732-2009),0)+IF($T732>=AY$2,$AQ732/($T732-2009),0)+IF($U732>=AY$2,$AR732/($U732-2009),0)+IF($V732>=AY$2,$AS732/($V732-2009),0)+IF($W732>=AY$2,$AT732/($W732-2009),0)+IF($X732>=AY$2,$AU732/($X732-2009),0)+IF($Y732>=AY$2,$AV732/($Y732-2009),0)","v":0},{"$f":"IF($D732>=AZ$2,$AA732/($D732-2009),0)+IF($E732>=AZ$2,$AB732/($E732-2009),0)+IF($F732>=AZ$2,$AC732/($F732-2009),0)+IF($G732>=AZ$2,$AD732/($G732-2009),0)+IF($H732>=AZ$2,$AE732/($H732-2009),0)+IF($I732>=AZ$2,$AF732/($I732-2009),0)+IF($J732>=AZ$2,$AG732/($J732-2009),0)+IF($K732>=AZ$2,$AH732/($K732-2009),0)+IF($L732>=AZ$2,$AI732/($L732-2009),0)+IF($M732>=AZ$2,$AJ732/($M732-2009),0)+IF($N732>=AZ$2,$AK732/($N732-2009),0)+IF($O732>=AZ$2,$AL732/($O732-2009),0)+IF($P732>=AZ$2,$AM732/($P732-2009),0)+IF($Q732>=AZ$2,$AN732/($Q732-2009),0)+IF($R732>=AZ$2,$AO732/($R732-2009),0)+IF($S732>=AZ$2,$AP732/($S732-2009),0)+IF($T732>=AZ$2,$AQ732/($T732-2009),0)+IF($U732>=AZ$2,$AR732/($U732-2009),0)+IF($V732>=AZ$2,$AS732/($V732-2009),0)+IF($W732>=AZ$2,$AT732/($W732-2009),0)+IF($X732>=AZ$2,$AU732/($X732-2009),0)+IF($Y732>=AZ$2,$AV732/($Y732-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D732>=DL$2,$AA732/($D732-2009),0)+IF($E732>=DL$2,$AB732/($E732-2009),0)+IF($F732>=DL$2,$AC732/($F732-2009),0)+IF($G732>=DL$2,$AD732/($G732-2009),0)+IF($H732>=DL$2,$AE732/($H732-2009),0)+IF($I732>=DL$2,$AF732/($I732-2009),0)+IF($J732>=DL$2,$AG732/($J732-2009),0)+IF($K732>=DL$2,$AH732/($K732-2009),0)+IF($L732>=DL$2,$AI732/($L732-2009),0)+IF($M732>=DL$2,$AJ732/($M732-2009),0)+IF($N732>=DL$2,$AK732/($N732-2009),0)+IF($O732>=DL$2,$AL732/($O732-2009),0)+IF($P732>=DL$2,$AM732/($P732-2009),0)+IF($Q732>=DL$2,$AN732/($Q732-2009),0)+IF($R732>=DL$2,$AO732/($R732-2009),0)+IF($S732>=DL$2,$AP732/($S732-2009),0)+IF($T732>=DL$2,$AQ732/($T732-2009),0)+IF($U732>=DL$2,$AR732/($U732-2009),0)+IF($V732>=DL$2,$AS732/($V732-2009),0)+IF($W732>=DL$2,$AT732/($W732-2009),0)+IF($X732>=DL$2,$AU732/($X732-2009),0)+IF($Y732>=DL$2,$AV732/($Y732-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU738","v":0},{"$f":"Produktionsanlæg!BV738","v":0},{"$f":"Produktionsanlæg!BW738","v":0},{"$f":"Produktionsanlæg!BX738","v":0},{"$f":"Produktionsanlæg!BY738","v":0},{"$f":"Produktionsanlæg!BZ738","v":0},{"$f":"Produktionsanlæg!CA738","v":0},{"$f":"Produktionsanlæg!CB738","v":0},{"$f":"Produktionsanlæg!CC738","v":0},{"$f":"Produktionsanlæg!CD738","v":0},{"$f":"Produktionsanlæg!CE738","v":0},{"$f":"Produktionsanlæg!CF738","v":0},{"$f":"Produktionsanlæg!CG738","v":0},{"$f":"Produktionsanlæg!CH738","v":0},{"$f":"Produktionsanlæg!CI738","v":0},{"$f":"Produktionsanlæg!CJ738","v":0},{"$f":"Produktionsanlæg!CK738","v":0},{"$f":"Produktionsanlæg!CL738","v":0},{"$f":"Produktionsanlæg!CM738","v":0},{"$f":"Produktionsanlæg!CN738","v":0},{"$f":"Produktionsanlæg!CO738","v":0},{"$f":"Produktionsanlæg!CP738","v":0},{"$f":"SUM(AA738:AV738)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D738>=AY$2,$AA738/($D738-2009),0)+IF($E738>=AY$2,$AB738/($E738-2009),0)+IF($F738>=AY$2,$AC738/($F738-2009),0)+IF($G738>=AY$2,$AD738/($G738-2009),0)+IF($H738>=AY$2,$AE738/($H738-2009),0)+IF($I738>=AY$2,$AF738/($I738-2009),0)+IF($J738>=AY$2,$AG738/($J738-2009),0)+IF($K738>=AY$2,$AH738/($K738-2009),0)+IF($L738>=AY$2,$AI738/($L738-2009),0)+IF($M738>=AY$2,$AJ738/($M738-2009),0)+IF($N738>=AY$2,$AK738/($N738-2009),0)+IF($O738>=AY$2,$AL738/($O738-2009),0)+IF($P738>=AY$2,$AM738/($P738-2009),0)+IF($Q738>=AY$2,$AN738/($Q738-2009),0)+IF($R738>=AY$2,$AO738/($R738-2009),0)+IF($S738>=AY$2,$AP738/($S738-2009),0)+IF($T738>=AY$2,$AQ738/($T738-2009),0)+IF($U738>=AY$2,$AR738/($U738-2009),0)+IF($V738>=AY$2,$AS738/($V738-2009),0)+IF($W738>=AY$2,$AT738/($W738-2009),0)+IF($X738>=AY$2,$AU738/($X738-2009),0)+IF($Y738>=AY$2,$AV738/($Y738-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU739","v":0},{"$f":"Produktionsanlæg!BV739","v":0},{"$f":"Produktionsanlæg!BW739","v":0},{"$f":"Produktionsanlæg!BX739","v":0},{"$f":"Produktionsanlæg!BY739","v":0},{"$f":"Produktionsanlæg!BZ739","v":0},{"$f":"Produktionsanlæg!CA739","v":0},{"$f":"Produktionsanlæg!CB739","v":0},{"$f":"Produktionsanlæg!CC739","v":0},{"$f":"Produktionsanlæg!CD739","v":0},{"$f":"Produktionsanlæg!CE739","v":0},{"$f":"Produktionsanlæg!CF739","v":0},{"$f":"Produktionsanlæg!CG739","v":0},{"$f":"Produktionsanlæg!CH739","v":0},{"$f":"Produktionsanlæg!CI739","v":0},{"$f":"Produktionsanlæg!CJ739","v":0},{"$f":"Produktionsanlæg!CK739","v":0},{"$f":"Produktionsanlæg!CL739","v":0},{"$f":"Produktionsanlæg!CM739","v":0},{"$f":"Produktionsanlæg!CN739","v":0},{"$f":"Produktionsanlæg!CO739","v":0},{"$f":"Produktionsanlæg!CP739","v":0},{"$f":"SUM(AA739:AV739)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D739>=AY$2,$AA739/($D739-2009),0)+IF($E739>=AY$2,$AB739/($E739-2009),0)+IF($F739>=AY$2,$AC739/($F739-2009),0)+IF($G739>=AY$2,$AD739/($G739-2009),0)+IF($H739>=AY$2,$AE739/($H739-2009),0)+IF($I739>=AY$2,$AF739/($I739-2009),0)+IF($J739>=AY$2,$AG739/($J739-2009),0)+IF($K739>=AY$2,$AH739/($K739-2009),0)+IF($L739>=AY$2,$AI739/($L739-2009),0)+IF($M739>=AY$2,$AJ739/($M739-2009),0)+IF($N739>=AY$2,$AK739/($N739-2009),0)+IF($O739>=AY$2,$AL739/($O739-2009),0)+IF($P739>=AY$2,$AM739/($P739-2009),0)+IF($Q739>=AY$2,$AN739/($Q739-2009),0)+IF($R739>=AY$2,$AO739/($R739-2009),0)+IF($S739>=AY$2,$AP739/($S739-2009),0)+IF($T739>=AY$2,$AQ739/($T739-2009),0)+IF($U739>=AY$2,$AR739/($U739-2009),0)+IF($V739>=AY$2,$AS739/($V739-2009),0)+IF($W739>=AY$2,$AT739/($W739-2009),0)+IF($X739>=AY$2,$AU739/($X739-2009),0)+IF($Y739>=AY$2,$AV739/($Y739-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D739>=DK$2,$AA739/($D739-2009),0)+IF($E739>=DK$2,$AB739/($E739-2009),0)+IF($F739>=DK$2,$AC739/($F739-2009),0)+IF($G739>=DK$2,$AD739/($G739-2009),0)+IF($H739>=DK$2,$AE739/($H739-2009),0)+IF($I739>=DK$2,$AF739/($I739-2009),0)+IF($J739>=DK$2,$AG739/($J739-2009),0)+IF($K739>=DK$2,$AH739/($K739-2009),0)+IF($L739>=DK$2,$AI739/($L739-2009),0)+IF($M739>=DK$2,$AJ739/($M739-2009),0)+IF($N739>=DK$2,$AK739/($N739-2009),0)+IF($O739>=DK$2,$AL739/($O739-2009),0)+IF($P739>=DK$2,$AM739/($P739-2009),0)+IF($Q739>=DK$2,$AN739/($Q739-2009),0)+IF($R739>=DK$2,$AO739/($R739-2009),0)+IF($S739>=DK$2,$AP739/($S739-2009),0)+IF($T739>=DK$2,$AQ739/($T739-2009),0)+IF($U739>=DK$2,$AR739/($U739-2009),0)+IF($V739>=DK$2,$AS739/($V739-2009),0)+IF($W739>=DK$2,$AT739/($W739-2009),0)+IF($X739>=DK$2,$AU739/($X739-2009),0)+IF($Y739>=DK$2,$AV739/($Y739-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C744","v":1930},{"$f":"E$3+$C744","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU744","v":0},{"$f":"Produktionsanlæg!BV744","v":0},{"$f":"Produktionsanlæg!BW744","v":0},{"$f":"Produktionsanlæg!BX744","v":0},{"$f":"Produktionsanlæg!BY744","v":0},{"$f":"Produktionsanlæg!BZ744","v":0},{"$f":"Produktionsanlæg!CA744","v":0},{"$f":"Produktionsanlæg!CB744","v":0},{"$f":"Produktionsanlæg!CC744","v":0},{"$f":"Produktionsanlæg!CD744","v":0},{"$f":"Produktionsanlæg!CE744","v":0},{"$f":"Produktionsanlæg!CF744","v":0},{"$f":"Produktionsanlæg!CG744","v":0},{"$f":"Produktionsanlæg!CH744","v":0},{"$f":"Produktionsanlæg!CI744","v":0},{"$f":"Produktionsanlæg!CJ744","v":0},{"$f":"Produktionsanlæg!CK744","v":0},{"$f":"Produktionsanlæg!CL744","v":0},{"$f":"Produktionsanlæg!CM744","v":0},{"$f":"Produktionsanlæg!CN744","v":0},{"$f":"Produktionsanlæg!CO744","v":0},{"$f":"Produktionsanlæg!CP744","v":0},{"$f":"SUM(AA744:AV744)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D744>=AY$2,$AA744/($D744-2009),0)+IF($E744>=AY$2,$AB744/($E744-2009),0)+IF($F744>=AY$2,$AC744/($F744-2009),0)+IF($G744>=AY$2,$AD744/($G744-2009),0)+IF($H744>=AY$2,$AE744/($H744-2009),0)+IF($I744>=AY$2,$AF744/($I744-2009),0)+IF($J744>=AY$2,$AG744/($J744-2009),0)+IF($K744>=AY$2,$AH744/($K744-2009),0)+IF($L744>=AY$2,$AI744/($L744-2009),0)+IF($M744>=AY$2,$AJ744/($M744-2009),0)+IF($N744>=AY$2,$AK744/($N744-2009),0)+IF($O744>=AY$2,$AL744/($O744-2009),0)+IF($P744>=AY$2,$AM744/($P744-2009),0)+IF($Q744>=AY$2,$AN744/($Q744-2009),0)+IF($R744>=AY$2,$AO744/($R744-2009),0)+IF($S744>=AY$2,$AP744/($S744-2009),0)+IF($T744>=AY$2,$AQ744/($T744-2009),0)+IF($U744>=AY$2,$AR744/($U744-2009),0)+IF($V744>=AY$2,$AS744/($V744-2009),0)+IF($W744>=AY$2,$AT744/($W744-2009),0)+IF($X744>=AY$2,$AU744/($X744-2009),0)+IF($Y744>=AY$2,$AV744/($Y744-2009),0)","v":0},{"$f":"IF($D744>=AZ$2,$AA744/($D744-2009),0)+IF($E744>=AZ$2,$AB744/($E744-2009),0)+IF($F744>=AZ$2,$AC744/($F744-2009),0)+IF($G744>=AZ$2,$AD744/($G744-2009),0)+IF($H744>=AZ$2,$AE744/($H744-2009),0)+IF($I744>=AZ$2,$AF744/($I744-2009),0)+IF($J744>=AZ$2,$AG744/($J744-2009),0)+IF($K744>=AZ$2,$AH744/($K744-2009),0)+IF($L744>=AZ$2,$AI744/($L744-2009),0)+IF($M744>=AZ$2,$AJ744/($M744-2009),0)+IF($N744>=AZ$2,$AK744/($N744-2009),0)+IF($O744>=AZ$2,$AL744/($O744-2009),0)+IF($P744>=AZ$2,$AM744/($P744-2009),0)+IF($Q744>=AZ$2,$AN744/($Q744-2009),0)+IF($R744>=AZ$2,$AO744/($R744-2009),0)+IF($S744>=AZ$2,$AP744/($S744-2009),0)+IF($T744>=AZ$2,$AQ744/($T744-2009),0)+IF($U744>=AZ$2,$AR744/($U744-2009),0)+IF($V744>=AZ$2,$AS744/($V744-2009),0)+IF($W744>=AZ$2,$AT744/($W744-2009),0)+IF($X744>=AZ$2,$AU744/($X744-2009),0)+IF($Y744>=AZ$2,$AV744/($Y744-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D744>=DL$2,$AA744/($D744-2009),0)+IF($E744>=DL$2,$AB744/($E744-2009),0)+IF($F744>=DL$2,$AC744/($F744-2009),0)+IF($G744>=DL$2,$AD744/($G744-2009),0)+IF($H744>=DL$2,$AE744/($H744-2009),0)+IF($I744>=DL$2,$AF744/($I744-2009),0)+IF($J744>=DL$2,$AG744/($J744-2009),0)+IF($K744>=DL$2,$AH744/($K744-2009),0)+IF($L744>=DL$2,$AI744/($L744-2009),0)+IF($M744>=DL$2,$AJ744/($M744-2009),0)+IF($N744>=DL$2,$AK744/($N744-2009),0)+IF($O744>=DL$2,$AL744/($O744-2009),0)+IF($P744>=DL$2,$AM744/($P744-2009),0)+IF($Q744>=DL$2,$AN744/($Q744-2009),0)+IF($R744>=DL$2,$AO744/($R744-2009),0)+IF($S744>=DL$2,$AP744/($S744-2009),0)+IF($T744>=DL$2,$AQ744/($T744-2009),0)+IF($U744>=DL$2,$AR744/($U744-2009),0)+IF($V744>=DL$2,$AS744/($V744-2009),0)+IF($W744>=DL$2,$AT744/($W744-2009),0)+IF($X744>=DL$2,$AU744/($X744-2009),0)+IF($Y744>=DL$2,$AV744/($Y744-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU756","v":0},{"$f":"Produktionsanlæg!BV756","v":0},{"$f":"Produktionsanlæg!BW756","v":0},{"$f":"Produktionsanlæg!BX756","v":0},{"$f":"Produktionsanlæg!BY756","v":0},{"$f":"Produktionsanlæg!BZ756","v":0},{"$f":"Produktionsanlæg!CA756","v":0},{"$f":"Produktionsanlæg!CB756","v":0},{"$f":"Produktionsanlæg!CC756","v":0},{"$f":"Produktionsanlæg!CD756","v":0},{"$f":"Produktionsanlæg!CE756","v":0},{"$f":"Produktionsanlæg!CF756","v":0},{"$f":"Produktionsanlæg!CG756","v":0},{"$f":"Produktionsanlæg!CH756","v":0},{"$f":"Produktionsanlæg!CI756","v":0},{"$f":"Produktionsanlæg!CJ756","v":0},{"$f":"Produktionsanlæg!CK756","v":0},{"$f":"Produktionsanlæg!CL756","v":0},{"$f":"Produktionsanlæg!CM756","v":0},{"$f":"Produktionsanlæg!CN756","v":0},{"$f":"Produktionsanlæg!CO756","v":0},{"$f":"Produktionsanlæg!CP756","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D756>=DZ$2,$AA756/($D756-2009),0)+IF($E756>=DZ$2,$AB756/($E756-2009),0)+IF($F756>=DZ$2,$AC756/($F756-2009),0)+IF($G756>=DZ$2,$AD756/($G756-2009),0)+IF($H756>=DZ$2,$AE756/($H756-2009),0)+IF($I756>=DZ$2,$AF756/($I756-2009),0)+IF($J756>=DZ$2,$AG756/($J756-2009),0)+IF($K756>=DZ$2,$AH756/($K756-2009),0)+IF($L756>=DZ$2,$AI756/($L756-2009),0)+IF($M756>=DZ$2,$AJ756/($M756-2009),0)+IF($N756>=DZ$2,$AK756/($N756-2009),0)+IF($O756>=DZ$2,$AL756/($O756-2009),0)+IF($P756>=DZ$2,$AM756/($P756-2009),0)+IF($Q756>=DZ$2,$AN756/($Q756-2009),0)+IF($R756>=DZ$2,$AO756/($R756-2009),0)+IF($S756>=DZ$2,$AP756/($S756-2009),0)+IF($T756>=DZ$2,$AQ756/($T756-2009),0)+IF($U756>=DZ$2,$AR756/($U756-2009),0)+IF($V756>=DZ$2,$AS756/($V756-2009),0)+IF($W756>=DZ$2,$AT756/($W756-2009),0)+IF($X756>=DZ$2,$AU756/($X756-2009),0)+IF($Y756>=DZ$2,$AV756/($Y756-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C761+Produktionsanlæg!D762","v":1955},{"$f":"E$3+$C761+Produktionsanlæg!E762","v":1965},{"$f":"F$3+$C761+Produktionsanlæg!F762","v":1975},{"$f":"G$3+$C761+Produktionsanlæg!G762","v":1985},{"$f":"H$3+$C761+Produktionsanlæg!H762","v":1995},{"$f":"I$3+$C761+Produktionsanlæg!I762","v":2005},{"$f":"J$3+$C761+Produktionsanlæg!J762","v":2015},{"$f":"K$3+$C761+Produktionsanlæg!K762","v":2025},{"$f":"L$3+$C761+Produktionsanlæg!L762","v":2032},{"$f":"M$3+$C761+Produktionsanlæg!M762","v":2037},{"$f":"N$3+$C761+Produktionsanlæg!N762","v":2042},{"$f":"O$3+$C761+Produktionsanlæg!O762","v":2047},{"$f":"P$3+$C761+Produktionsanlæg!P762","v":2050},{"$f":"Q$3+$C761+Produktionsanlæg!Q762","v":2051},{"$f":"R$3+$C761+Produktionsanlæg!R762","v":2052},{"$f":"S$3+$C761+Produktionsanlæg!S762","v":2053},{"$f":"T$3+$C761+Produktionsanlæg!T762","v":2054},{"$f":"U$3+$C761+Produktionsanlæg!U762","v":2055},{"$f":"V$3+$C761+Produktionsanlæg!V762","v":2056},{"$f":"W$3+$C761+Produktionsanlæg!W762","v":2057},{"$f":"X$3+$C761+Produktionsanlæg!X762","v":2058},{"$f":"Y$3+$C761+Produktionsanlæg!Y762","v":2059},null,{"$f":"Produktionsanlæg!BU761","v":0},{"$f":"Produktionsanlæg!BV761","v":0},{"$f":"Produktionsanlæg!BW761","v":0},{"$f":"Produktionsanlæg!BX761","v":0},{"$f":"Produktionsanlæg!BY761","v":0},{"$f":"Produktionsanlæg!BZ761","v":0},{"$f":"Produktionsanlæg!CA761","v":0},{"$f":"Produktionsanlæg!CB761","v":0},{"$f":"Produktionsanlæg!CC761","v":0},{"$f":"Produktionsanlæg!CD761","v":0},{"$f":"Produktionsanlæg!CE761","v":0},{"$f":"Produktionsanlæg!CF761","v":0},{"$f":"Produktionsanlæg!CG761","v":0},{"$f":"Produktionsanlæg!CH761","v":0},{"$f":"Produktionsanlæg!CI761","v":0},{"$f":"Produktionsanlæg!CJ761","v":0},{"$f":"Produktionsanlæg!CK761","v":0},{"$f":"Produktionsanlæg!CL761","v":0},{"$f":"Produktionsanlæg!CM761","v":0},{"$f":"Produktionsanlæg!CN761","v":0},{"$f":"Produktionsanlæg!CO761","v":0},{"$f":"Produktionsanlæg!CP761","v":0},{"$f":"SUM(AA761:AV761)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D761>=AY$2,$AA761/($D761-2009),0)+IF($E761>=AY$2,$AB761/($E761-2009),0)+IF($F761>=AY$2,$AC761/($F761-2009),0)+IF($G761>=AY$2,$AD761/($G761-2009),0)+IF($H761>=AY$2,$AE761/($H761-2009),0)+IF($I761>=AY$2,$AF761/($I761-2009),0)+IF($J761>=AY$2,$AG761/($J761-2009),0)+IF($K761>=AY$2,$AH761/($K761-2009),0)+IF($L761>=AY$2,$AI761/($L761-2009),0)+IF($M761>=AY$2,$AJ761/($M761-2009),0)+IF($N761>=AY$2,$AK761/($N761-2009),0)+IF($O761>=AY$2,$AL761/($O761-2009),0)+IF($P761>=AY$2,$AM761/($P761-2009),0)+IF($Q761>=AY$2,$AN761/($Q761-2009),0)+IF($R761>=AY$2,$AO761/($R761-2009),0)+IF($S761>=AY$2,$AP761/($S761-2009),0)+IF($T761>=AY$2,$AQ761/($T761-2009),0)+IF($U761>=AY$2,$AR761/($U761-2009),0)+IF($V761>=AY$2,$AS761/($V761-2009),0)+IF($W761>=AY$2,$AT761/($W761-2009),0)+IF($X761>=AY$2,$AU761/($X761-2009),0)+IF($Y761>=AY$2,$AV761/($Y761-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C766+Produktionsanlæg!D767","v":1955},{"$f":"E$3+$C766+Produktionsanlæg!E767","v":1965},{"$f":"F$3+$C766+Produktionsanlæg!F767","v":1975},{"$f":"G$3+$C766+Produktionsanlæg!G767","v":1985},{"$f":"H$3+$C766+Produktionsanlæg!H767","v":1995},{"$f":"I$3+$C766+Produktionsanlæg!I767","v":2005},{"$f":"J$3+$C766+Produktionsanlæg!J767","v":2015},{"$f":"K$3+$C766+Produktionsanlæg!K767","v":2025},{"$f":"L$3+$C766+Produktionsanlæg!L767","v":2032},{"$f":"M$3+$C766+Produktionsanlæg!M767","v":2037},{"$f":"N$3+$C766+Produktionsanlæg!N767","v":2042},{"$f":"O$3+$C766+Produktionsanlæg!O767","v":2047},{"$f":"P$3+$C766+Produktionsanlæg!P767","v":2050},{"$f":"Q$3+$C766+Produktionsanlæg!Q767","v":2051},{"$f":"R$3+$C766+Produktionsanlæg!R767","v":2052},{"$f":"S$3+$C766+Produktionsanlæg!S767","v":2053},{"$f":"T$3+$C766+Produktionsanlæg!T767","v":2054},{"$f":"U$3+$C766+Produktionsanlæg!U767","v":2055},{"$f":"V$3+$C766+Produktionsanlæg!V767","v":2056},{"$f":"W$3+$C766+Produktionsanlæg!W767","v":2057},{"$f":"X$3+$C766+Produktionsanlæg!X767","v":2058},{"$f":"Y$3+$C766+Produktionsanlæg!Y767","v":2059},null,{"$f":"Produktionsanlæg!BU766","v":0},{"$f":"Produktionsanlæg!BV766","v":0},{"$f":"Produktionsanlæg!BW766","v":0},{"$f":"Produktionsanlæg!BX766","v":0},{"$f":"Produktionsanlæg!BY766","v":0},{"$f":"Produktionsanlæg!BZ766","v":0},{"$f":"Produktionsanlæg!CA766","v":0},{"$f":"Produktionsanlæg!CB766","v":0},{"$f":"Produktionsanlæg!CC766","v":0},{"$f":"Produktionsanlæg!CD766","v":0},{"$f":"Produktionsanlæg!CE766","v":0},{"$f":"Produktionsanlæg!CF766","v":0},{"$f":"Produktionsanlæg!CG766","v":0},{"$f":"Produktionsanlæg!CH766","v":0},{"$f":"Produktionsanlæg!CI766","v":0},{"$f":"Produktionsanlæg!CJ766","v":0},{"$f":"Produktionsanlæg!CK766","v":0},{"$f":"Produktionsanlæg!CL766","v":0},{"$f":"Produktionsanlæg!CM766","v":0},{"$f":"Produktionsanlæg!CN766","v":0},{"$f":"Produktionsanlæg!CO766","v":0},{"$f":"Produktionsanlæg!CP766","v":0},{"$f":"SUM(AA766:AV766)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D766>=AY$2,$AA766/($D766-2009),0)+IF($E766>=AY$2,$AB766/($E766-2009),0)+IF($F766>=AY$2,$AC766/($F766-2009),0)+IF($G766>=AY$2,$AD766/($G766-2009),0)+IF($H766>=AY$2,$AE766/($H766-2009),0)+IF($I766>=AY$2,$AF766/($I766-2009),0)+IF($J766>=AY$2,$AG766/($J766-2009),0)+IF($K766>=AY$2,$AH766/($K766-2009),0)+IF($L766>=AY$2,$AI766/($L766-2009),0)+IF($M766>=AY$2,$AJ766/($M766-2009),0)+IF($N766>=AY$2,$AK766/($N766-2009),0)+IF($O766>=AY$2,$AL766/($O766-2009),0)+IF($P766>=AY$2,$AM766/($P766-2009),0)+IF($Q766>=AY$2,$AN766/($Q766-2009),0)+IF($R766>=AY$2,$AO766/($R766-2009),0)+IF($S766>=AY$2,$AP766/($S766-2009),0)+IF($T766>=AY$2,$AQ766/($T766-2009),0)+IF($U766>=AY$2,$AR766/($U766-2009),0)+IF($V766>=AY$2,$AS766/($V766-2009),0)+IF($W766>=AY$2,$AT766/($W766-2009),0)+IF($X766>=AY$2,$AU766/($X766-2009),0)+IF($Y766>=AY$2,$AV766/($Y766-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D766>=DK$2,$AA766/($D766-2009),0)+IF($E766>=DK$2,$AB766/($E766-2009),0)+IF($F766>=DK$2,$AC766/($F766-2009),0)+IF($G766>=DK$2,$AD766/($G766-2009),0)+IF($H766>=DK$2,$AE766/($H766-2009),0)+IF($I766>=DK$2,$AF766/($I766-2009),0)+IF($J766>=DK$2,$AG766/($J766-2009),0)+IF($K766>=DK$2,$AH766/($K766-2009),0)+IF($L766>=DK$2,$AI766/($L766-2009),0)+IF($M766>=DK$2,$AJ766/($M766-2009),0)+IF($N766>=DK$2,$AK766/($N766-2009),0)+IF($O766>=DK$2,$AL766/($O766-2009),0)+IF($P766>=DK$2,$AM766/($P766-2009),0)+IF($Q766>=DK$2,$AN766/($Q766-2009),0)+IF($R766>=DK$2,$AO766/($R766-2009),0)+IF($S766>=DK$2,$AP766/($S766-2009),0)+IF($T766>=DK$2,$AQ766/($T766-2009),0)+IF($U766>=DK$2,$AR766/($U766-2009),0)+IF($V766>=DK$2,$AS766/($V766-2009),0)+IF($W766>=DK$2,$AT766/($W766-2009),0)+IF($X766>=DK$2,$AU766/($X766-2009),0)+IF($Y766>=DK$2,$AV766/($Y766-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C770","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C770","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU770","v":0},{"$f":"Produktionsanlæg!BV770","v":0},{"$f":"Produktionsanlæg!BW770","v":0},{"$f":"Produktionsanlæg!BX770","v":0},{"$f":"Produktionsanlæg!BY770","v":0},{"$f":"Produktionsanlæg!BZ770","v":0},{"$f":"Produktionsanlæg!CA770","v":0},{"$f":"Produktionsanlæg!CB770","v":0},{"$f":"Produktionsanlæg!CC770","v":0},{"$f":"Produktionsanlæg!CD770","v":0},{"$f":"Produktionsanlæg!CE770","v":0},{"$f":"Produktionsanlæg!CF770","v":0},{"$f":"Produktionsanlæg!CG770","v":0},{"$f":"Produktionsanlæg!CH770","v":0},{"$f":"Produktionsanlæg!CI770","v":0},{"$f":"Produktionsanlæg!CJ770","v":0},{"$f":"Produktionsanlæg!CK770","v":0},{"$f":"Produktionsanlæg!CL770","v":0},{"$f":"Produktionsanlæg!CM770","v":0},{"$f":"Produktionsanlæg!CN770","v":0},{"$f":"Produktionsanlæg!CO770","v":0},{"$f":"Produktionsanlæg!CP770","v":0},{"$f":"SUM(AA770:AV770)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D770>=AY$2,$AA770/($D770-2009),0)+IF($E770>=AY$2,$AB770/($E770-2009),0)+IF($F770>=AY$2,$AC770/($F770-2009),0)+IF($G770>=AY$2,$AD770/($G770-2009),0)+IF($H770>=AY$2,$AE770/($H770-2009),0)+IF($I770>=AY$2,$AF770/($I770-2009),0)+IF($J770>=AY$2,$AG770/($J770-2009),0)+IF($K770>=AY$2,$AH770/($K770-2009),0)+IF($L770>=AY$2,$AI770/($L770-2009),0)+IF($M770>=AY$2,$AJ770/($M770-2009),0)+IF($N770>=AY$2,$AK770/($N770-2009),0)+IF($O770>=AY$2,$AL770/($O770-2009),0)+IF($P770>=AY$2,$AM770/($P770-2009),0)+IF($Q770>=AY$2,$AN770/($Q770-2009),0)+IF($R770>=AY$2,$AO770/($R770-2009),0)+IF($S770>=AY$2,$AP770/($S770-2009),0)+IF($T770>=AY$2,$AQ770/($T770-2009),0)+IF($U770>=AY$2,$AR770/($U770-2009),0)+IF($V770>=AY$2,$AS770/($V770-2009),0)+IF($W770>=AY$2,$AT770/($W770-2009),0)+IF($X770>=AY$2,$AU770/($X770-2009),0)+IF($Y770>=AY$2,$AV770/($Y770-2009),0)","v":0},{"$f":"IF($D770>=AZ$2,$AA770/($D770-2009),0)+IF($E770>=AZ$2,$AB770/($E770-2009),0)+IF($F770>=AZ$2,$AC770/($F770-2009),0)+IF($G770>=AZ$2,$AD770/($G770-2009),0)+IF($H770>=AZ$2,$AE770/($H770-2009),0)+IF($I770>=AZ$2,$AF770/($I770-2009),0)+IF($J770>=AZ$2,$AG770/($J770-2009),0)+IF($K770>=AZ$2,$AH770/($K770-2009),0)+IF($L770>=AZ$2,$AI770/($L770-2009),0)+IF($M770>=AZ$2,$AJ770/($M770-2009),0)+IF($N770>=AZ$2,$AK770/($N770-2009),0)+IF($O770>=AZ$2,$AL770/($O770-2009),0)+IF($P770>=AZ$2,$AM770/($P770-2009),0)+IF($Q770>=AZ$2,$AN770/($Q770-2009),0)+IF($R770>=AZ$2,$AO770/($R770-2009),0)+IF($S770>=AZ$2,$AP770/($S770-2009),0)+IF($T770>=AZ$2,$AQ770/($T770-2009),0)+IF($U770>=AZ$2,$AR770/($U770-2009),0)+IF($V770>=AZ$2,$AS770/($V770-2009),0)+IF($W770>=AZ$2,$AT770/($W770-2009),0)+IF($X770>=AZ$2,$AU770/($X770-2009),0)+IF($Y770>=AZ$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=DL$2,$AA770/($D770-2009),0)+IF($E770>=DL$2,$AB770/($E770-2009),0)+IF($F770>=DL$2,$AC770/($F770-2009),0)+IF($G770>=DL$2,$AD770/($G770-2009),0)+IF($H770>=DL$2,$AE770/($H770-2009),0)+IF($I770>=DL$2,$AF770/($I770-2009),0)+IF($J770>=DL$2,$AG770/($J770-2009),0)+IF($K770>=DL$2,$AH770/($K770-2009),0)+IF($L770>=DL$2,$AI770/($L770-2009),0)+IF($M770>=DL$2,$AJ770/($M770-2009),0)+IF($N770>=DL$2,$AK770/($N770-2009),0)+IF($O770>=DL$2,$AL770/($O770-2009),0)+IF($P770>=DL$2,$AM770/($P770-2009),0)+IF($Q770>=DL$2,$AN770/($Q770-2009),0)+IF($R770>=DL$2,$AO770/($R770-2009),0)+IF($S770>=DL$2,$AP770/($S770-2009),0)+IF($T770>=DL$2,$AQ770/($T770-2009),0)+IF($U770>=DL$2,$AR770/($U770-2009),0)+IF($V770>=DL$2,$AS770/($V770-2009),0)+IF($W770>=DL$2,$AT770/($W770-2009),0)+IF($X770>=DL$2,$AU770/($X770-2009),0)+IF($Y770>=DL$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C773+Produktionsanlæg!D774","v":1955},{"$f":"E$3+$C773+Produktionsanlæg!E774","v":1965},{"$f":"F$3+$C773+Produktionsanlæg!F774","v":1975},{"$f":"G$3+$C773+Produktionsanlæg!G774","v":1985},{"$f":"H$3+$C773+Produktionsanlæg!H774","v":1995},{"$f":"I$3+$C773+Produktionsanlæg!I774","v":2005},{"$f":"J$3+$C773+Produktionsanlæg!J774","v":2015},{"$f":"K$3+$C773+Produktionsanlæg!K774","v":2025},{"$f":"L$3+$C773+Produktionsanlæg!L774","v":2032},{"$f":"M$3+$C773+Produktionsanlæg!M774","v":2037},{"$f":"N$3+$C773+Produktionsanlæg!N774","v":2042},{"$f":"O$3+$C773+Produktionsanlæg!O774","v":2047},{"$f":"P$3+$C773+Produktionsanlæg!P774","v":2050},{"$f":"Q$3+$C773+Produktionsanlæg!Q774","v":2051},{"$f":"R$3+$C773+Produktionsanlæg!R774","v":2052},{"$f":"S$3+$C773+Produktionsanlæg!S774","v":2053},{"$f":"T$3+$C773+Produktionsanlæg!T774","v":2054},{"$f":"U$3+$C773+Produktionsanlæg!U774","v":2055},{"$f":"V$3+$C773+Produktionsanlæg!V774","v":2056},{"$f":"W$3+$C773+Produktionsanlæg!W774","v":2057},{"$f":"X$3+$C773+Produktionsanlæg!X774","v":2058},{"$f":"Y$3+$C773+Produktionsanlæg!Y774","v":2059},null,{"$f":"Produktionsanlæg!BU773","v":0},{"$f":"Produktionsanlæg!BV773","v":0},{"$f":"Produktionsanlæg!BW773","v":0},{"$f":"Produktionsanlæg!BX773","v":0},{"$f":"Produktionsanlæg!BY773","v":0},{"$f":"Produktionsanlæg!BZ773","v":0},{"$f":"Produktionsanlæg!CA773","v":0},{"$f":"Produktionsanlæg!CB773","v":0},{"$f":"Produktionsanlæg!CC773","v":0},{"$f":"Produktionsanlæg!CD773","v":0},{"$f":"Produktionsanlæg!CE773","v":0},{"$f":"Produktionsanlæg!CF773","v":0},{"$f":"Produktionsanlæg!CG773","v":0},{"$f":"Produktionsanlæg!CH773","v":0},{"$f":"Produktionsanlæg!CI773","v":0},{"$f":"Produktionsanlæg!CJ773","v":0},{"$f":"Produktionsanlæg!CK773","v":0},{"$f":"Produktionsanlæg!CL773","v":0},{"$f":"Produktionsanlæg!CM773","v":0},{"$f":"Produktionsanlæg!CN773","v":0},{"$f":"Produktionsanlæg!CO773","v":0},{"$f":"Produktionsanlæg!CP773","v":0},{"$f":"SUM(AA773:AV773)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D773>=AY$2,$AA773/($D773-2009),0)+IF($E773>=AY$2,$AB773/($E773-2009),0)+IF($F773>=AY$2,$AC773/($F773-2009),0)+IF($G773>=AY$2,$AD773/($G773-2009),0)+IF($H773>=AY$2,$AE773/($H773-2009),0)+IF($I773>=AY$2,$AF773/($I773-2009),0)+IF($J773>=AY$2,$AG773/($J773-2009),0)+IF($K773>=AY$2,$AH773/($K773-2009),0)+IF($L773>=AY$2,$AI773/($L773-2009),0)+IF($M773>=AY$2,$AJ773/($M773-2009),0)+IF($N773>=AY$2,$AK773/($N773-2009),0)+IF($O773>=AY$2,$AL773/($O773-2009),0)+IF($P773>=AY$2,$AM773/($P773-2009),0)+IF($Q773>=AY$2,$AN773/($Q773-2009),0)+IF($R773>=AY$2,$AO773/($R773-2009),0)+IF($S773>=AY$2,$AP773/($S773-2009),0)+IF($T773>=AY$2,$AQ773/($T773-2009),0)+IF($U773>=AY$2,$AR773/($U773-2009),0)+IF($V773>=AY$2,$AS773/($V773-2009),0)+IF($W773>=AY$2,$AT773/($W773-2009),0)+IF($X773>=AY$2,$AU773/($X773-2009),0)+IF($Y773>=AY$2,$AV773/($Y773-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D773>=DK$2,$AA773/($D773-2009),0)+IF($E773>=DK$2,$AB773/($E773-2009),0)+IF($F773>=DK$2,$AC773/($F773-2009),0)+IF($G773>=DK$2,$AD773/($G773-2009),0)+IF($H773>=DK$2,$AE773/($H773-2009),0)+IF($I773>=DK$2,$AF773/($I773-2009),0)+IF($J773>=DK$2,$AG773/($J773-2009),0)+IF($K773>=DK$2,$AH773/($K773-2009),0)+IF($L773>=DK$2,$AI773/($L773-2009),0)+IF($M773>=DK$2,$AJ773/($M773-2009),0)+IF($N773>=DK$2,$AK773/($N773-2009),0)+IF($O773>=DK$2,$AL773/($O773-2009),0)+IF($P773>=DK$2,$AM773/($P773-2009),0)+IF($Q773>=DK$2,$AN773/($Q773-2009),0)+IF($R773>=DK$2,$AO773/($R773-2009),0)+IF($S773>=DK$2,$AP773/($S773-2009),0)+IF($T773>=DK$2,$AQ773/($T773-2009),0)+IF($U773>=DK$2,$AR773/($U773-2009),0)+IF($V773>=DK$2,$AS773/($V773-2009),0)+IF($W773>=DK$2,$AT773/($W773-2009),0)+IF($X773>=DK$2,$AU773/($X773-2009),0)+IF($Y773>=DK$2,$AV773/($Y773-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU783","v":0},{"$f":"Produktionsanlæg!BV783","v":0},{"$f":"Produktionsanlæg!BW783","v":0},{"$f":"Produktionsanlæg!BX783","v":0},{"$f":"Produktionsanlæg!BY783","v":0},{"$f":"Produktionsanlæg!BZ783","v":0},{"$f":"Produktionsanlæg!CA783","v":0},{"$f":"Produktionsanlæg!CB783","v":0},{"$f":"Produktionsanlæg!CC783","v":0},{"$f":"Produktionsanlæg!CD783","v":0},{"$f":"Produktionsanlæg!CE783","v":0},{"$f":"Produktionsanlæg!CF783","v":0},{"$f":"Produktionsanlæg!CG783","v":0},{"$f":"Produktionsanlæg!CH783","v":0},{"$f":"Produktionsanlæg!CI783","v":0},{"$f":"Produktionsanlæg!CJ783","v":0},{"$f":"Produktionsanlæg!CK783","v":0},{"$f":"Produktionsanlæg!CL783","v":0},{"$f":"Produktionsanlæg!CM783","v":0},{"$f":"Produktionsanlæg!CN783","v":0},{"$f":"Produktionsanlæg!CO783","v":0},{"$f":"Produktionsanlæg!CP783","v":0},{"$f":"SUM(AA783:AV783)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D783>=AY$2,$AA783/($D783-2009),0)+IF($E783>=AY$2,$AB783/($E783-2009),0)+IF($F783>=AY$2,$AC783/($F783-2009),0)+IF($G783>=AY$2,$AD783/($G783-2009),0)+IF($H783>=AY$2,$AE783/($H783-2009),0)+IF($I783>=AY$2,$AF783/($I783-2009),0)+IF($J783>=AY$2,$AG783/($J783-2009),0)+IF($K783>=AY$2,$AH783/($K783-2009),0)+IF($L783>=AY$2,$AI783/($L783-2009),0)+IF($M783>=AY$2,$AJ783/($M783-2009),0)+IF($N783>=AY$2,$AK783/($N783-2009),0)+IF($O783>=AY$2,$AL783/($O783-2009),0)+IF($P783>=AY$2,$AM783/($P783-2009),0)+IF($Q783>=AY$2,$AN783/($Q783-2009),0)+IF($R783>=AY$2,$AO783/($R783-2009),0)+IF($S783>=AY$2,$AP783/($S783-2009),0)+IF($T783>=AY$2,$AQ783/($T783-2009),0)+IF($U783>=AY$2,$AR783/($U783-2009),0)+IF($V783>=AY$2,$AS783/($V783-2009),0)+IF($W783>=AY$2,$AT783/($W783-2009),0)+IF($X783>=AY$2,$AU783/($X783-2009),0)+IF($Y783>=AY$2,$AV783/($Y783-2009),0)","v":0},{"$f":"IF($D783>=AZ$2,$AA783/($D783-2009),0)+IF($E783>=AZ$2,$AB783/($E783-2009),0)+IF($F783>=AZ$2,$AC783/($F783-2009),0)+IF($G783>=AZ$2,$AD783/($G783-2009),0)+IF($H783>=AZ$2,$AE783/($H783-2009),0)+IF($I783>=AZ$2,$AF783/($I783-2009),0)+IF($J783>=AZ$2,$AG783/($J783-2009),0)+IF($K783>=AZ$2,$AH783/($K783-2009),0)+IF($L783>=AZ$2,$AI783/($L783-2009),0)+IF($M783>=AZ$2,$AJ783/($M783-2009),0)+IF($N783>=AZ$2,$AK783/($N783-2009),0)+IF($O783>=AZ$2,$AL783/($O783-2009),0)+IF($P783>=AZ$2,$AM783/($P783-2009),0)+IF($Q783>=AZ$2,$AN783/($Q783-2009),0)+IF($R783>=AZ$2,$AO783/($R783-2009),0)+IF($S783>=AZ$2,$AP783/($S783-2009),0)+IF($T783>=AZ$2,$AQ783/($T783-2009),0)+IF($U783>=AZ$2,$AR783/($U783-2009),0)+IF($V783>=AZ$2,$AS783/($V783-2009),0)+IF($W783>=AZ$2,$AT783/($W783-2009),0)+IF($X783>=AZ$2,$AU783/($X783-2009),0)+IF($Y783>=AZ$2,$AV783/($Y783-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D783>=DK$2,$AA783/($D783-2009),0)+IF($E783>=DK$2,$AB783/($E783-2009),0)+IF($F783>=DK$2,$AC783/($F783-2009),0)+IF($G783>=DK$2,$AD783/($G783-2009),0)+IF($H783>=DK$2,$AE783/($H783-2009),0)+IF($I783>=DK$2,$AF783/($I783-2009),0)+IF($J783>=DK$2,$AG783/($J783-2009),0)+IF($K783>=DK$2,$AH783/($K783-2009),0)+IF($L783>=DK$2,$AI783/($L783-2009),0)+IF($M783>=DK$2,$AJ783/($M783-2009),0)+IF($N783>=DK$2,$AK783/($N783-2009),0)+IF($O783>=DK$2,$AL783/($O783-2009),0)+IF($P783>=DK$2,$AM783/($P783-2009),0)+IF($Q783>=DK$2,$AN783/($Q783-2009),0)+IF($R783>=DK$2,$AO783/($R783-2009),0)+IF($S783>=DK$2,$AP783/($S783-2009),0)+IF($T783>=DK$2,$AQ783/($T783-2009),0)+IF($U783>=DK$2,$AR783/($U783-2009),0)+IF($V783>=DK$2,$AS783/($V783-2009),0)+IF($W783>=DK$2,$AT783/($W783-2009),0)+IF($X783>=DK$2,$AU783/($X783-2009),0)+IF($Y783>=DK$2,$AV783/($Y783-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C788+Produktionsanlæg!D789","v":1955},{"$f":"E$3+$C788+Produktionsanlæg!E789","v":1965},{"$f":"F$3+$C788+Produktionsanlæg!F789","v":1975},{"$f":"G$3+$C788+Produktionsanlæg!G789","v":1985},{"$f":"H$3+$C788+Produktionsanlæg!H789","v":1995},{"$f":"I$3+$C788+Produktionsanlæg!I789","v":2005},{"$f":"J$3+$C788+Produktionsanlæg!J789","v":2015},{"$f":"K$3+$C788+Produktionsanlæg!K789","v":2025},{"$f":"L$3+$C788+Produktionsanlæg!L789","v":2032},{"$f":"M$3+$C788+Produktionsanlæg!M789","v":2037},{"$f":"N$3+$C788+Produktionsanlæg!N789","v":2042},{"$f":"O$3+$C788+Produktionsanlæg!O789","v":2047},{"$f":"P$3+$C788+Produktionsanlæg!P789","v":2050},{"$f":"Q$3+$C788+Produktionsanlæg!Q789","v":2051},{"$f":"R$3+$C788+Produktionsanlæg!R789","v":2052},{"$f":"S$3+$C788+Produktionsanlæg!S789","v":2053},{"$f":"T$3+$C788+Produktionsanlæg!T789","v":2054},{"$f":"U$3+$C788+Produktionsanlæg!U789","v":2055},{"$f":"V$3+$C788+Produktionsanlæg!V789","v":2056},{"$f":"W$3+$C788+Produktionsanlæg!W789","v":2057},{"$f":"X$3+$C788+Produktionsanlæg!X789","v":2058},{"$f":"Y$3+$C788+Produktionsanlæg!Y789","v":2059},null,{"$f":"Produktionsanlæg!BU788","v":0},{"$f":"Produktionsanlæg!BV788","v":0},{"$f":"Produktionsanlæg!BW788","v":0},{"$f":"Produktionsanlæg!BX788","v":0},{"$f":"Produktionsanlæg!BY788","v":0},{"$f":"Produktionsanlæg!BZ788","v":0},{"$f":"Produktionsanlæg!CA788","v":0},{"$f":"Produktionsanlæg!CB788","v":0},{"$f":"Produktionsanlæg!CC788","v":0},{"$f":"Produktionsanlæg!CD788","v":0},{"$f":"Produktionsanlæg!CE788","v":0},{"$f":"Produktionsanlæg!CF788","v":0},{"$f":"Produktionsanlæg!CG788","v":0},{"$f":"Produktionsanlæg!CH788","v":0},{"$f":"Produktionsanlæg!CI788","v":0},{"$f":"Produktionsanlæg!CJ788","v":0},{"$f":"Produktionsanlæg!CK788","v":0},{"$f":"Produktionsanlæg!CL788","v":0},{"$f":"Produktionsanlæg!CM788","v":0},{"$f":"Produktionsanlæg!CN788","v":0},{"$f":"Produktionsanlæg!CO788","v":0},{"$f":"Produktionsanlæg!CP788","v":0},{"$f":"SUM(AA788:AV788)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D788>=AY$2,$AA788/($D788-2009),0)+IF($E788>=AY$2,$AB788/($E788-2009),0)+IF($F788>=AY$2,$AC788/($F788-2009),0)+IF($G788>=AY$2,$AD788/($G788-2009),0)+IF($H788>=AY$2,$AE788/($H788-2009),0)+IF($I788>=AY$2,$AF788/($I788-2009),0)+IF($J788>=AY$2,$AG788/($J788-2009),0)+IF($K788>=AY$2,$AH788/($K788-2009),0)+IF($L788>=AY$2,$AI788/($L788-2009),0)+IF($M788>=AY$2,$AJ788/($M788-2009),0)+IF($N788>=AY$2,$AK788/($N788-2009),0)+IF($O788>=AY$2,$AL788/($O788-2009),0)+IF($P788>=AY$2,$AM788/($P788-2009),0)+IF($Q788>=AY$2,$AN788/($Q788-2009),0)+IF($R788>=AY$2,$AO788/($R788-2009),0)+IF($S788>=AY$2,$AP788/($S788-2009),0)+IF($T788>=AY$2,$AQ788/($T788-2009),0)+IF($U788>=AY$2,$AR788/($U788-2009),0)+IF($V788>=AY$2,$AS788/($V788-2009),0)+IF($W788>=AY$2,$AT788/($W788-2009),0)+IF($X788>=AY$2,$AU788/($X788-2009),0)+IF($Y788>=AY$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C793","v":1930},{"$f":"E$3+$C793","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU793","v":0},{"$f":"Produktionsanlæg!BV793","v":0},{"$f":"Produktionsanlæg!BW793","v":0},{"$f":"Produktionsanlæg!BX793","v":0},{"$f":"Produktionsanlæg!BY793","v":0},{"$f":"Produktionsanlæg!BZ793","v":0},{"$f":"Produktionsanlæg!CA793","v":0},{"$f":"Produktionsanlæg!CB793","v":0},{"$f":"Produktionsanlæg!CC793","v":0},{"$f":"Produktionsanlæg!CD793","v":0},{"$f":"Produktionsanlæg!CE793","v":0},{"$f":"Produktionsanlæg!CF793","v":0},{"$f":"Produktionsanlæg!CG793","v":0},{"$f":"Produktionsanlæg!CH793","v":0},{"$f":"Produktionsanlæg!CI793","v":0},{"$f":"Produktionsanlæg!CJ793","v":0},{"$f":"Produktionsanlæg!CK793","v":0},{"$f":"Produktionsanlæg!CL793","v":0},{"$f":"Produktionsanlæg!CM793","v":0},{"$f":"Produktionsanlæg!CN793","v":0},{"$f":"Produktionsanlæg!CO793","v":0},{"$f":"Produktionsanlæg!CP793","v":0},{"$f":"SUM(AA793:AV793)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D793>=AY$2,$AA793/($D793-2009),0)+IF($E793>=AY$2,$AB793/($E793-2009),0)+IF($F793>=AY$2,$AC793/($F793-2009),0)+IF($G793>=AY$2,$AD793/($G793-2009),0)+IF($H793>=AY$2,$AE793/($H793-2009),0)+IF($I793>=AY$2,$AF793/($I793-2009),0)+IF($J793>=AY$2,$AG793/($J793-2009),0)+IF($K793>=AY$2,$AH793/($K793-2009),0)+IF($L793>=AY$2,$AI793/($L793-2009),0)+IF($M793>=AY$2,$AJ793/($M793-2009),0)+IF($N793>=AY$2,$AK793/($N793-2009),0)+IF($O793>=AY$2,$AL793/($O793-2009),0)+IF($P793>=AY$2,$AM793/($P793-2009),0)+IF($Q793>=AY$2,$AN793/($Q793-2009),0)+IF($R793>=AY$2,$AO793/($R793-2009),0)+IF($S793>=AY$2,$AP793/($S793-2009),0)+IF($T793>=AY$2,$AQ793/($T793-2009),0)+IF($U793>=AY$2,$AR793/($U793-2009),0)+IF($V793>=AY$2,$AS793/($V793-2009),0)+IF($W793>=AY$2,$AT793/($W793-2009),0)+IF($X793>=AY$2,$AU793/($X793-2009),0)+IF($Y793>=AY$2,$AV793/($Y793-2009),0)","v":0},{"$f":"IF($D793>=AZ$2,$AA793/($D793-2009),0)+IF($E793>=AZ$2,$AB793/($E793-2009),0)+IF($F793>=AZ$2,$AC793/($F793-2009),0)+IF($G793>=AZ$2,$AD793/($G793-2009),0)+IF($H793>=AZ$2,$AE793/($H793-2009),0)+IF($I793>=AZ$2,$AF793/($I793-2009),0)+IF($J793>=AZ$2,$AG793/($J793-2009),0)+IF($K793>=AZ$2,$AH793/($K793-2009),0)+IF($L793>=AZ$2,$AI793/($L793-2009),0)+IF($M793>=AZ$2,$AJ793/($M793-2009),0)+IF($N793>=AZ$2,$AK793/($N793-2009),0)+IF($O793>=AZ$2,$AL793/($O793-2009),0)+IF($P793>=AZ$2,$AM793/($P793-2009),0)+IF($Q793>=AZ$2,$AN793/($Q793-2009),0)+IF($R793>=AZ$2,$AO793/($R793-2009),0)+IF($S793>=AZ$2,$AP793/($S793-2009),0)+IF($T793>=AZ$2,$AQ793/($T793-2009),0)+IF($U793>=AZ$2,$AR793/($U793-2009),0)+IF($V793>=AZ$2,$AS793/($V793-2009),0)+IF($W793>=AZ$2,$AT793/($W793-2009),0)+IF($X793>=AZ$2,$AU793/($X793-2009),0)+IF($Y793>=AZ$2,$AV793/($Y793-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D793>=DL$2,$AA793/($D793-2009),0)+IF($E793>=DL$2,$AB793/($E793-2009),0)+IF($F793>=DL$2,$AC793/($F793-2009),0)+IF($G793>=DL$2,$AD793/($G793-2009),0)+IF($H793>=DL$2,$AE793/($H793-2009),0)+IF($I793>=DL$2,$AF793/($I793-2009),0)+IF($J793>=DL$2,$AG793/($J793-2009),0)+IF($K793>=DL$2,$AH793/($K793-2009),0)+IF($L793>=DL$2,$AI793/($L793-2009),0)+IF($M793>=DL$2,$AJ793/($M793-2009),0)+IF($N793>=DL$2,$AK793/($N793-2009),0)+IF($O793>=DL$2,$AL793/($O793-2009),0)+IF($P793>=DL$2,$AM793/($P793-2009),0)+IF($Q793>=DL$2,$AN793/($Q793-2009),0)+IF($R793>=DL$2,$AO793/($R793-2009),0)+IF($S793>=DL$2,$AP793/($S793-2009),0)+IF($T793>=DL$2,$AQ793/($T793-2009),0)+IF($U793>=DL$2,$AR793/($U793-2009),0)+IF($V793>=DL$2,$AS793/($V793-2009),0)+IF($W793>=DL$2,$AT793/($W793-2009),0)+IF($X793>=DL$2,$AU793/($X793-2009),0)+IF($Y793>=DL$2,$AV793/($Y793-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU800","v":0},{"$f":"Produktionsanlæg!BV800","v":0},{"$f":"Produktionsanlæg!BW800","v":0},{"$f":"Produktionsanlæg!BX800","v":0},{"$f":"Produktionsanlæg!BY800","v":0},{"$f":"Produktionsanlæg!BZ800","v":0},{"$f":"Produktionsanlæg!CA800","v":0},{"$f":"Produktionsanlæg!CB800","v":0},{"$f":"Produktionsanlæg!CC800","v":0},{"$f":"Produktionsanlæg!CD800","v":0},{"$f":"Produktionsanlæg!CE800","v":0},{"$f":"Produktionsanlæg!CF800","v":0},{"$f":"Produktionsanlæg!CG800","v":0},{"$f":"Produktionsanlæg!CH800","v":0},{"$f":"Produktionsanlæg!CI800","v":0},{"$f":"Produktionsanlæg!CJ800","v":0},{"$f":"Produktionsanlæg!CK800","v":0},{"$f":"Produktionsanlæg!CL800","v":0},{"$f":"Produktionsanlæg!CM800","v":0},{"$f":"Produktionsanlæg!CN800","v":0},{"$f":"Produktionsanlæg!CO800","v":0},{"$f":"Produktionsanlæg!CP800","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D800>=BO$2,$AA800/($D800-2009),0)+IF($E800>=BO$2,$AB800/($E800-2009),0)+IF($F800>=BO$2,$AC800/($F800-2009),0)+IF($G800>=BO$2,$AD800/($G800-2009),0)+IF($H800>=BO$2,$AE800/($H800-2009),0)+IF($I800>=BO$2,$AF800/($I800-2009),0)+IF($J800>=BO$2,$AG800/($J800-2009),0)+IF($K800>=BO$2,$AH800/($K800-2009),0)+IF($L800>=BO$2,$AI800/($L800-2009),0)+IF($M800>=BO$2,$AJ800/($M800-2009),0)+IF($N800>=BO$2,$AK800/($N800-2009),0)+IF($O800>=BO$2,$AL800/($O800-2009),0)+IF($P800>=BO$2,$AM800/($P800-2009),0)+IF($Q800>=BO$2,$AN800/($Q800-2009),0)+IF($R800>=BO$2,$AO800/($R800-2009),0)+IF($S800>=BO$2,$AP800/($S800-2009),0)+IF($T800>=BO$2,$AQ800/($T800-2009),0)+IF($U800>=BO$2,$AR800/($U800-2009),0)+IF($V800>=BO$2,$AS800/($V800-2009),0)+IF($W800>=BO$2,$AT800/($W800-2009),0)+IF($X800>=BO$2,$AU800/($X800-2009),0)+IF($Y800>=BO$2,$AV800/($Y800-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU807","v":0},{"$f":"Produktionsanlæg!BV807","v":0},{"$f":"Produktionsanlæg!BW807","v":0},{"$f":"Produktionsanlæg!BX807","v":0},{"$f":"Produktionsanlæg!BY807","v":0},{"$f":"Produktionsanlæg!BZ807","v":0},{"$f":"Produktionsanlæg!CA807","v":0},{"$f":"Produktionsanlæg!CB807","v":0},{"$f":"Produktionsanlæg!CC807","v":0},{"$f":"Produktionsanlæg!CD807","v":0},{"$f":"Produktionsanlæg!CE807","v":0},{"$f":"Produktionsanlæg!CF807","v":0},{"$f":"Produktionsanlæg!CG807","v":0},{"$f":"Produktionsanlæg!CH807","v":0},{"$f":"Produktionsanlæg!CI807","v":0},{"$f":"Produktionsanlæg!CJ807","v":0},{"$f":"Produktionsanlæg!CK807","v":0},{"$f":"Produktionsanlæg!CL807","v":0},{"$f":"Produktionsanlæg!CM807","v":0},{"$f":"Produktionsanlæg!CN807","v":0},{"$f":"Produktionsanlæg!CO807","v":0},{"$f":"Produktionsanlæg!CP807","v":0},{"$f":"SUM(AA807:AV807)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D807>=AY$2,$AA807/($D807-2009),0)+IF($E807>=AY$2,$AB807/($E807-2009),0)+IF($F807>=AY$2,$AC807/($F807-2009),0)+IF($G807>=AY$2,$AD807/($G807-2009),0)+IF($H807>=AY$2,$AE807/($H807-2009),0)+IF($I807>=AY$2,$AF807/($I807-2009),0)+IF($J807>=AY$2,$AG807/($J807-2009),0)+IF($K807>=AY$2,$AH807/($K807-2009),0)+IF($L807>=AY$2,$AI807/($L807-2009),0)+IF($M807>=AY$2,$AJ807/($M807-2009),0)+IF($N807>=AY$2,$AK807/($N807-2009),0)+IF($O807>=AY$2,$AL807/($O807-2009),0)+IF($P807>=AY$2,$AM807/($P807-2009),0)+IF($Q807>=AY$2,$AN807/($Q807-2009),0)+IF($R807>=AY$2,$AO807/($R807-2009),0)+IF($S807>=AY$2,$AP807/($S807-2009),0)+IF($T807>=AY$2,$AQ807/($T807-2009),0)+IF($U807>=AY$2,$AR807/($U807-2009),0)+IF($V807>=AY$2,$AS807/($V807-2009),0)+IF($W807>=AY$2,$AT807/($W807-2009),0)+IF($X807>=AY$2,$AU807/($X807-2009),0)+IF($Y807>=AY$2,$AV807/($Y807-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C822","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C822","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU822","v":0},{"$f":"Produktionsanlæg!BV822","v":0},{"$f":"Produktionsanlæg!BW822","v":0},{"$f":"Produktionsanlæg!BX822","v":0},{"$f":"Produktionsanlæg!BY822","v":0},{"$f":"Produktionsanlæg!BZ822","v":0},{"$f":"Produktionsanlæg!CA822","v":0},{"$f":"Produktionsanlæg!CB822","v":0},{"$f":"Produktionsanlæg!CC822","v":0},{"$f":"Produktionsanlæg!CD822","v":0},{"$f":"Produktionsanlæg!CE822","v":0},{"$f":"Produktionsanlæg!CF822","v":0},{"$f":"Produktionsanlæg!CG822","v":0},{"$f":"Produktionsanlæg!CH822","v":0},{"$f":"Produktionsanlæg!CI822","v":0},{"$f":"Produktionsanlæg!CJ822","v":0},{"$f":"Produktionsanlæg!CK822","v":0},{"$f":"Produktionsanlæg!CL822","v":0},{"$f":"Produktionsanlæg!CM822","v":0},{"$f":"Produktionsanlæg!CN822","v":0},{"$f":"Produktionsanlæg!CO822","v":0},{"$f":"Produktionsanlæg!CP822","v":0},{"$f":"SUM(AA822:AV822)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D822>=AY$2,$AA822/($D822-2009),0)+IF($E822>=AY$2,$AB822/($E822-2009),0)+IF($F822>=AY$2,$AC822/($F822-2009),0)+IF($G822>=AY$2,$AD822/($G822-2009),0)+IF($H822>=AY$2,$AE822/($H822-2009),0)+IF($I822>=AY$2,$AF822/($I822-2009),0)+IF($J822>=AY$2,$AG822/($J822-2009),0)+IF($K822>=AY$2,$AH822/($K822-2009),0)+IF($L822>=AY$2,$AI822/($L822-2009),0)+IF($M822>=AY$2,$AJ822/($M822-2009),0)+IF($N822>=AY$2,$AK822/($N822-2009),0)+IF($O822>=AY$2,$AL822/($O822-2009),0)+IF($P822>=AY$2,$AM822/($P822-2009),0)+IF($Q822>=AY$2,$AN822/($Q822-2009),0)+IF($R822>=AY$2,$AO822/($R822-2009),0)+IF($S822>=AY$2,$AP822/($S822-2009),0)+IF($T822>=AY$2,$AQ822/($T822-2009),0)+IF($U822>=AY$2,$AR822/($U822-2009),0)+IF($V822>=AY$2,$AS822/($V822-2009),0)+IF($W822>=AY$2,$AT822/($W822-2009),0)+IF($X822>=AY$2,$AU822/($X822-2009),0)+IF($Y822>=AY$2,$AV822/($Y822-2009),0)","v":0},{"$f":"IF($D822>=AZ$2,$AA822/($D822-2009),0)+IF($E822>=AZ$2,$AB822/($E822-2009),0)+IF($F822>=AZ$2,$AC822/($F822-2009),0)+IF($G822>=AZ$2,$AD822/($G822-2009),0)+IF($H822>=AZ$2,$AE822/($H822-2009),0)+IF($I822>=AZ$2,$AF822/($I822-2009),0)+IF($J822>=AZ$2,$AG822/($J822-2009),0)+IF($K822>=AZ$2,$AH822/($K822-2009),0)+IF($L822>=AZ$2,$AI822/($L822-2009),0)+IF($M822>=AZ$2,$AJ822/($M822-2009),0)+IF($N822>=AZ$2,$AK822/($N822-2009),0)+IF($O822>=AZ$2,$AL822/($O822-2009),0)+IF($P822>=AZ$2,$AM822/($P822-2009),0)+IF($Q822>=AZ$2,$AN822/($Q822-2009),0)+IF($R822>=AZ$2,$AO822/($R822-2009),0)+IF($S822>=AZ$2,$AP822/($S822-2009),0)+IF($T822>=AZ$2,$AQ822/($T822-2009),0)+IF($U822>=AZ$2,$AR822/($U822-2009),0)+IF($V822>=AZ$2,$AS822/($V822-2009),0)+IF($W822>=AZ$2,$AT822/($W822-2009),0)+IF($X822>=AZ$2,$AU822/($X822-2009),0)+IF($Y822>=AZ$2,$AV822/($Y822-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D822>=DL$2,$AA822/($D822-2009),0)+IF($E822>=DL$2,$AB822/($E822-2009),0)+IF($F822>=DL$2,$AC822/($F822-2009),0)+IF($G822>=DL$2,$AD822/($G822-2009),0)+IF($H822>=DL$2,$AE822/($H822-2009),0)+IF($I822>=DL$2,$AF822/($I822-2009),0)+IF($J822>=DL$2,$AG822/($J822-2009),0)+IF($K822>=DL$2,$AH822/($K822-2009),0)+IF($L822>=DL$2,$AI822/($L822-2009),0)+IF($M822>=DL$2,$AJ822/($M822-2009),0)+IF($N822>=DL$2,$AK822/($N822-2009),0)+IF($O822>=DL$2,$AL822/($O822-2009),0)+IF($P822>=DL$2,$AM822/($P822-2009),0)+IF($Q822>=DL$2,$AN822/($Q822-2009),0)+IF($R822>=DL$2,$AO822/($R822-2009),0)+IF($S822>=DL$2,$AP822/($S822-2009),0)+IF($T822>=DL$2,$AQ822/($T822-2009),0)+IF($U822>=DL$2,$AR822/($U822-2009),0)+IF($V822>=DL$2,$AS822/($V822-2009),0)+IF($W822>=DL$2,$AT822/($W822-2009),0)+IF($X822>=DL$2,$AU822/($X822-2009),0)+IF($Y822>=DL$2,$AV822/($Y822-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU825","v":0},{"$f":"Produktionsanlæg!BV825","v":0},{"$f":"Produktionsanlæg!BW825","v":0},{"$f":"Produktionsanlæg!BX825","v":0},{"$f":"Produktionsanlæg!BY825","v":0},{"$f":"Produktionsanlæg!BZ825","v":0},{"$f":"Produktionsanlæg!CA825","v":0},{"$f":"Produktionsanlæg!CB825","v":0},{"$f":"Produktionsanlæg!CC825","v":0},{"$f":"Produktionsanlæg!CD825","v":0},{"$f":"Produktionsanlæg!CE825","v":0},{"$f":"Produktionsanlæg!CF825","v":0},{"$f":"Produktionsanlæg!CG825","v":0},{"$f":"Produktionsanlæg!CH825","v":0},{"$f":"Produktionsanlæg!CI825","v":0},{"$f":"Produktionsanlæg!CJ825","v":0},{"$f":"Produktionsanlæg!CK825","v":0},{"$f":"Produktionsanlæg!CL825","v":0},{"$f":"Produktionsanlæg!CM825","v":0},{"$f":"Produktionsanlæg!CN825","v":0},{"$f":"Produktionsanlæg!CO825","v":0},{"$f":"Produktionsanlæg!CP825","v":0},{"$f":"SUM(AA825:AV825)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D825>=AY$2,$AA825/($D825-2009),0)+IF($E825>=AY$2,$AB825/($E825-2009),0)+IF($F825>=AY$2,$AC825/($F825-2009),0)+IF($G825>=AY$2,$AD825/($G825-2009),0)+IF($H825>=AY$2,$AE825/($H825-2009),0)+IF($I825>=AY$2,$AF825/($I825-2009),0)+IF($J825>=AY$2,$AG825/($J825-2009),0)+IF($K825>=AY$2,$AH825/($K825-2009),0)+IF($L825>=AY$2,$AI825/($L825-2009),0)+IF($M825>=AY$2,$AJ825/($M825-2009),0)+IF($N825>=AY$2,$AK825/($N825-2009),0)+IF($O825>=AY$2,$AL825/($O825-2009),0)+IF($P825>=AY$2,$AM825/($P825-2009),0)+IF($Q825>=AY$2,$AN825/($Q825-2009),0)+IF($R825>=AY$2,$AO825/($R825-2009),0)+IF($S825>=AY$2,$AP825/($S825-2009),0)+IF($T825>=AY$2,$AQ825/($T825-2009),0)+IF($U825>=AY$2,$AR825/($U825-2009),0)+IF($V825>=AY$2,$AS825/($V825-2009),0)+IF($W825>=AY$2,$AT825/($W825-2009),0)+IF($X825>=AY$2,$AU825/($X825-2009),0)+IF($Y825>=AY$2,$AV825/($Y825-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D825>=DK$2,$AA825/($D825-2009),0)+IF($E825>=DK$2,$AB825/($E825-2009),0)+IF($F825>=DK$2,$AC825/($F825-2009),0)+IF($G825>=DK$2,$AD825/($G825-2009),0)+IF($H825>=DK$2,$AE825/($H825-2009),0)+IF($I825>=DK$2,$AF825/($I825-2009),0)+IF($J825>=DK$2,$AG825/($J825-2009),0)+IF($K825>=DK$2,$AH825/($K825-2009),0)+IF($L825>=DK$2,$AI825/($L825-2009),0)+IF($M825>=DK$2,$AJ825/($M825-2009),0)+IF($N825>=DK$2,$AK825/($N825-2009),0)+IF($O825>=DK$2,$AL825/($O825-2009),0)+IF($P825>=DK$2,$AM825/($P825-2009),0)+IF($Q825>=DK$2,$AN825/($Q825-2009),0)+IF($R825>=DK$2,$AO825/($R825-2009),0)+IF($S825>=DK$2,$AP825/($S825-2009),0)+IF($T825>=DK$2,$AQ825/($T825-2009),0)+IF($U825>=DK$2,$AR825/($U825-2009),0)+IF($V825>=DK$2,$AS825/($V825-2009),0)+IF($W825>=DK$2,$AT825/($W825-2009),0)+IF($X825>=DK$2,$AU825/($X825-2009),0)+IF($Y825>=DK$2,$AV825/($Y825-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C834+Produktionsanlæg!D835","v":1955},{"$f":"E$3+$C834+Produktionsanlæg!E835","v":1965},{"$f":"F$3+$C834+Produktionsanlæg!F835","v":1975},{"$f":"G$3+$C834+Produktionsanlæg!G835","v":1985},{"$f":"H$3+$C834+Produktionsanlæg!H835","v":1995},{"$f":"I$3+$C834+Produktionsanlæg!I835","v":2005},{"$f":"J$3+$C834+Produktionsanlæg!J835","v":2015},{"$f":"K$3+$C834+Produktionsanlæg!K835","v":2025},{"$f":"L$3+$C834+Produktionsanlæg!L835","v":2032},{"$f":"M$3+$C834+Produktionsanlæg!M835","v":2037},{"$f":"N$3+$C834+Produktionsanlæg!N835","v":2042},{"$f":"O$3+$C834+Produktionsanlæg!O835","v":2047},{"$f":"P$3+$C834+Produktionsanlæg!P835","v":2050},{"$f":"Q$3+$C834+Produktionsanlæg!Q835","v":2051},{"$f":"R$3+$C834+Produktionsanlæg!R835","v":2052},{"$f":"S$3+$C834+Produktionsanlæg!S835","v":2053},{"$f":"T$3+$C834+Produktionsanlæg!T835","v":2054},{"$f":"U$3+$C834+Produktionsanlæg!U835","v":2055},{"$f":"V$3+$C834+Produktionsanlæg!V835","v":2056},{"$f":"W$3+$C834+Produktionsanlæg!W835","v":2057},{"$f":"X$3+$C834+Produktionsanlæg!X835","v":2058},{"$f":"Y$3+$C834+Produktionsanlæg!Y835","v":2059},null,{"$f":"Produktionsanlæg!BU834","v":0},{"$f":"Produktionsanlæg!BV834","v":0},{"$f":"Produktionsanlæg!BW834","v":0},{"$f":"Produktionsanlæg!BX834","v":0},{"$f":"Produktionsanlæg!BY834","v":0},{"$f":"Produktionsanlæg!BZ834","v":0},{"$f":"Produktionsanlæg!CA834","v":0},{"$f":"Produktionsanlæg!CB834","v":0},{"$f":"Produktionsanlæg!CC834","v":0},{"$f":"Produktionsanlæg!CD834","v":0},{"$f":"Produktionsanlæg!CE834","v":0},{"$f":"Produktionsanlæg!CF834","v":0},{"$f":"Produktionsanlæg!CG834","v":0},{"$f":"Produktionsanlæg!CH834","v":0},{"$f":"Produktionsanlæg!CI834","v":0},{"$f":"Produktionsanlæg!CJ834","v":0},{"$f":"Produktionsanlæg!CK834","v":0},{"$f":"Produktionsanlæg!CL834","v":0},{"$f":"Produktionsanlæg!CM834","v":0},{"$f":"Produktionsanlæg!CN834","v":0},{"$f":"Produktionsanlæg!CO834","v":0},{"$f":"Produktionsanlæg!CP834","v":0},{"$f":"SUM(AA834:AV834)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D834>=AY$2,$AA834/($D834-2009),0)+IF($E834>=AY$2,$AB834/($E834-2009),0)+IF($F834>=AY$2,$AC834/($F834-2009),0)+IF($G834>=AY$2,$AD834/($G834-2009),0)+IF($H834>=AY$2,$AE834/($H834-2009),0)+IF($I834>=AY$2,$AF834/($I834-2009),0)+IF($J834>=AY$2,$AG834/($J834-2009),0)+IF($K834>=AY$2,$AH834/($K834-2009),0)+IF($L834>=AY$2,$AI834/($L834-2009),0)+IF($M834>=AY$2,$AJ834/($M834-2009),0)+IF($N834>=AY$2,$AK834/($N834-2009),0)+IF($O834>=AY$2,$AL834/($O834-2009),0)+IF($P834>=AY$2,$AM834/($P834-2009),0)+IF($Q834>=AY$2,$AN834/($Q834-2009),0)+IF($R834>=AY$2,$AO834/($R834-2009),0)+IF($S834>=AY$2,$AP834/($S834-2009),0)+IF($T834>=AY$2,$AQ834/($T834-2009),0)+IF($U834>=AY$2,$AR834/($U834-2009),0)+IF($V834>=AY$2,$AS834/($V834-2009),0)+IF($W834>=AY$2,$AT834/($W834-2009),0)+IF($X834>=AY$2,$AU834/($X834-2009),0)+IF($Y834>=AY$2,$AV834/($Y834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C839","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C839","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU839","v":0},{"$f":"Produktionsanlæg!BV839","v":0},{"$f":"Produktionsanlæg!BW839","v":0},{"$f":"Produktionsanlæg!BX839","v":0},{"$f":"Produktionsanlæg!BY839","v":0},{"$f":"Produktionsanlæg!BZ839","v":0},{"$f":"Produktionsanlæg!CA839","v":0},{"$f":"Produktionsanlæg!CB839","v":0},{"$f":"Produktionsanlæg!CC839","v":0},{"$f":"Produktionsanlæg!CD839","v":0},{"$f":"Produktionsanlæg!CE839","v":0},{"$f":"Produktionsanlæg!CF839","v":0},{"$f":"Produktionsanlæg!CG839","v":0},{"$f":"Produktionsanlæg!CH839","v":0},{"$f":"Produktionsanlæg!CI839","v":0},{"$f":"Produktionsanlæg!CJ839","v":0},{"$f":"Produktionsanlæg!CK839","v":0},{"$f":"Produktionsanlæg!CL839","v":0},{"$f":"Produktionsanlæg!CM839","v":0},{"$f":"Produktionsanlæg!CN839","v":0},{"$f":"Produktionsanlæg!CO839","v":0},{"$f":"Produktionsanlæg!CP839","v":0},{"$f":"SUM(AA839:AV839)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D839>=AY$2,$AA839/($D839-2009),0)+IF($E839>=AY$2,$AB839/($E839-2009),0)+IF($F839>=AY$2,$AC839/($F839-2009),0)+IF($G839>=AY$2,$AD839/($G839-2009),0)+IF($H839>=AY$2,$AE839/($H839-2009),0)+IF($I839>=AY$2,$AF839/($I839-2009),0)+IF($J839>=AY$2,$AG839/($J839-2009),0)+IF($K839>=AY$2,$AH839/($K839-2009),0)+IF($L839>=AY$2,$AI839/($L839-2009),0)+IF($M839>=AY$2,$AJ839/($M839-2009),0)+IF($N839>=AY$2,$AK839/($N839-2009),0)+IF($O839>=AY$2,$AL839/($O839-2009),0)+IF($P839>=AY$2,$AM839/($P839-2009),0)+IF($Q839>=AY$2,$AN839/($Q839-2009),0)+IF($R839>=AY$2,$AO839/($R839-2009),0)+IF($S839>=AY$2,$AP839/($S839-2009),0)+IF($T839>=AY$2,$AQ839/($T839-2009),0)+IF($U839>=AY$2,$AR839/($U839-2009),0)+IF($V839>=AY$2,$AS839/($V839-2009),0)+IF($W839>=AY$2,$AT839/($W839-2009),0)+IF($X839>=AY$2,$AU839/($X839-2009),0)+IF($Y839>=AY$2,$AV839/($Y839-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D839>=BO$2,$AA839/($D839-2009),0)+IF($E839>=BO$2,$AB839/($E839-2009),0)+IF($F839>=BO$2,$AC839/($F839-2009),0)+IF($G839>=BO$2,$AD839/($G839-2009),0)+IF($H839>=BO$2,$AE839/($H839-2009),0)+IF($I839>=BO$2,$AF839/($I839-2009),0)+IF($J839>=BO$2,$AG839/($J839-2009),0)+IF($K839>=BO$2,$AH839/($K839-2009),0)+IF($L839>=BO$2,$AI839/($L839-2009),0)+IF($M839>=BO$2,$AJ839/($M839-2009),0)+IF($N839>=BO$2,$AK839/($N839-2009),0)+IF($O839>=BO$2,$AL839/($O839-2009),0)+IF($P839>=BO$2,$AM839/($P839-2009),0)+IF($Q839>=BO$2,$AN839/($Q839-2009),0)+IF($R839>=BO$2,$AO839/($R839-2009),0)+IF($S839>=BO$2,$AP839/($S839-2009),0)+IF($T839>=BO$2,$AQ839/($T839-2009),0)+IF($U839>=BO$2,$AR839/($U839-2009),0)+IF($V839>=BO$2,$AS839/($V839-2009),0)+IF($W839>=BO$2,$AT839/($W839-2009),0)+IF($X839>=BO$2,$AU839/($X839-2009),0)+IF($Y839>=BO$2,$AV839/($Y839-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D839>=EA$2,$AA839/($D839-2009),0)+IF($E839>=EA$2,$AB839/($E839-2009),0)+IF($F839>=EA$2,$AC839/($F839-2009),0)+IF($G839>=EA$2,$AD839/($G839-2009),0)+IF($H839>=EA$2,$AE839/($H839-2009),0)+IF($I839>=EA$2,$AF839/($I839-2009),0)+IF($J839>=EA$2,$AG839/($J839-2009),0)+IF($K839>=EA$2,$AH839/($K839-2009),0)+IF($L839>=EA$2,$AI839/($L839-2009),0)+IF($M839>=EA$2,$AJ839/($M839-2009),0)+IF($N839>=EA$2,$AK839/($N839-2009),0)+IF($O839>=EA$2,$AL839/($O839-2009),0)+IF($P839>=EA$2,$AM839/($P839-2009),0)+IF($Q839>=EA$2,$AN839/($Q839-2009),0)+IF($R839>=EA$2,$AO839/($R839-2009),0)+IF($S839>=EA$2,$AP839/($S839-2009),0)+IF($T839>=EA$2,$AQ839/($T839-2009),0)+IF($U839>=EA$2,$AR839/($U839-2009),0)+IF($V839>=EA$2,$AS839/($V839-2009),0)+IF($W839>=EA$2,$AT839/($W839-2009),0)+IF($X839>=EA$2,$AU839/($X839-2009),0)+IF($Y839>=EA$2,$AV839/($Y839-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C844+Produktionsanlæg!D845","v":1955},{"$f":"E$3+$C844+Produktionsanlæg!E845","v":1965},{"$f":"F$3+$C844+Produktionsanlæg!F845","v":1975},{"$f":"G$3+$C844+Produktionsanlæg!G845","v":1985},{"$f":"H$3+$C844+Produktionsanlæg!H845","v":1995},{"$f":"I$3+$C844+Produktionsanlæg!I845","v":2005},{"$f":"J$3+$C844+Produktionsanlæg!J845","v":2015},{"$f":"K$3+$C844+Produktionsanlæg!K845","v":2025},{"$f":"L$3+$C844+Produktionsanlæg!L845","v":2032},{"$f":"M$3+$C844+Produktionsanlæg!M845","v":2037},{"$f":"N$3+$C844+Produktionsanlæg!N845","v":2042},{"$f":"O$3+$C844+Produktionsanlæg!O845","v":2047},{"$f":"P$3+$C844+Produktionsanlæg!P845","v":2050},{"$f":"Q$3+$C844+Produktionsanlæg!Q845","v":2051},{"$f":"R$3+$C844+Produktionsanlæg!R845","v":2052},{"$f":"S$3+$C844+Produktionsanlæg!S845","v":2053},{"$f":"T$3+$C844+Produktionsanlæg!T845","v":2054},{"$f":"U$3+$C844+Produktionsanlæg!U845","v":2055},{"$f":"V$3+$C844+Produktionsanlæg!V845","v":2056},{"$f":"W$3+$C844+Produktionsanlæg!W845","v":2057},{"$f":"X$3+$C844+Produktionsanlæg!X845","v":2058},{"$f":"Y$3+$C844+Produktionsanlæg!Y845","v":2059},null,{"$f":"Produktionsanlæg!BU844","v":0},{"$f":"Produktionsanlæg!BV844","v":0},{"$f":"Produktionsanlæg!BW844","v":0},{"$f":"Produktionsanlæg!BX844","v":0},{"$f":"Produktionsanlæg!BY844","v":0},{"$f":"Produktionsanlæg!BZ844","v":0},{"$f":"Produktionsanlæg!CA844","v":0},{"$f":"Produktionsanlæg!CB844","v":0},{"$f":"Produktionsanlæg!CC844","v":0},{"$f":"Produktionsanlæg!CD844","v":0},{"$f":"Produktionsanlæg!CE844","v":0},{"$f":"Produktionsanlæg!CF844","v":0},{"$f":"Produktionsanlæg!CG844","v":0},{"$f":"Produktionsanlæg!CH844","v":0},{"$f":"Produktionsanlæg!CI844","v":0},{"$f":"Produktionsanlæg!CJ844","v":0},{"$f":"Produktionsanlæg!CK844","v":0},{"$f":"Produktionsanlæg!CL844","v":0},{"$f":"Produktionsanlæg!CM844","v":0},{"$f":"Produktionsanlæg!CN844","v":0},{"$f":"Produktionsanlæg!CO844","v":0},{"$f":"Produktionsanlæg!CP844","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C846","v":1930},{"$f":"E$3+$C846","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU846","v":0},{"$f":"Produktionsanlæg!BV846","v":0},{"$f":"Produktionsanlæg!BW846","v":0},{"$f":"Produktionsanlæg!BX846","v":0},{"$f":"Produktionsanlæg!BY846","v":0},{"$f":"Produktionsanlæg!BZ846","v":0},{"$f":"Produktionsanlæg!CA846","v":0},{"$f":"Produktionsanlæg!CB846","v":0},{"$f":"Produktionsanlæg!CC846","v":0},{"$f":"Produktionsanlæg!CD846","v":0},{"$f":"Produktionsanlæg!CE846","v":0},{"$f":"Produktionsanlæg!CF846","v":0},{"$f":"Produktionsanlæg!CG846","v":0},{"$f":"Produktionsanlæg!CH846","v":0},{"$f":"Produktionsanlæg!CI846","v":0},{"$f":"Produktionsanlæg!CJ846","v":0},{"$f":"Produktionsanlæg!CK846","v":0},{"$f":"Produktionsanlæg!CL846","v":0},{"$f":"Produktionsanlæg!CM846","v":0},{"$f":"Produktionsanlæg!CN846","v":0},{"$f":"Produktionsanlæg!CO846","v":0},{"$f":"Produktionsanlæg!CP846","v":0},{"$f":"SUM(AA846:AV846)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D846>=AY$2,$AA846/($D846-2009),0)+IF($E846>=AY$2,$AB846/($E846-2009),0)+IF($F846>=AY$2,$AC846/($F846-2009),0)+IF($G846>=AY$2,$AD846/($G846-2009),0)+IF($H846>=AY$2,$AE846/($H846-2009),0)+IF($I846>=AY$2,$AF846/($I846-2009),0)+IF($J846>=AY$2,$AG846/($J846-2009),0)+IF($K846>=AY$2,$AH846/($K846-2009),0)+IF($L846>=AY$2,$AI846/($L846-2009),0)+IF($M846>=AY$2,$AJ846/($M846-2009),0)+IF($N846>=AY$2,$AK846/($N846-2009),0)+IF($O846>=AY$2,$AL846/($O846-2009),0)+IF($P846>=AY$2,$AM846/($P846-2009),0)+IF($Q846>=AY$2,$AN846/($Q846-2009),0)+IF($R846>=AY$2,$AO846/($R846-2009),0)+IF($S846>=AY$2,$AP846/($S846-2009),0)+IF($T846>=AY$2,$AQ846/($T846-2009),0)+IF($U846>=AY$2,$AR846/($U846-2009),0)+IF($V846>=AY$2,$AS846/($V846-2009),0)+IF($W846>=AY$2,$AT846/($W846-2009),0)+IF($X846>=AY$2,$AU846/($X846-2009),0)+IF($Y846>=AY$2,$AV846/($Y846-2009),0)","v":0},{"$f":"IF($D846>=AZ$2,$AA846/($D846-2009),0)+IF($E846>=AZ$2,$AB846/($E846-2009),0)+IF($F846>=AZ$2,$AC846/($F846-2009),0)+IF($G846>=AZ$2,$AD846/($G846-2009),0)+IF($H846>=AZ$2,$AE846/($H846-2009),0)+IF($I846>=AZ$2,$AF846/($I846-2009),0)+IF($J846>=AZ$2,$AG846/($J846-2009),0)+IF($K846>=AZ$2,$AH846/($K846-2009),0)+IF($L846>=AZ$2,$AI846/($L846-2009),0)+IF($M846>=AZ$2,$AJ846/($M846-2009),0)+IF($N846>=AZ$2,$AK846/($N846-2009),0)+IF($O846>=AZ$2,$AL846/($O846-2009),0)+IF($P846>=AZ$2,$AM846/($P846-2009),0)+IF($Q846>=AZ$2,$AN846/($Q846-2009),0)+IF($R846>=AZ$2,$AO846/($R846-2009),0)+IF($S846>=AZ$2,$AP846/($S846-2009),0)+IF($T846>=AZ$2,$AQ846/($T846-2009),0)+IF($U846>=AZ$2,$AR846/($U846-2009),0)+IF($V846>=AZ$2,$AS846/($V846-2009),0)+IF($W846>=AZ$2,$AT846/($W846-2009),0)+IF($X846>=AZ$2,$AU846/($X846-2009),0)+IF($Y846>=AZ$2,$AV846/($Y846-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D846>=DL$2,$AA846/($D846-2009),0)+IF($E846>=DL$2,$AB846/($E846-2009),0)+IF($F846>=DL$2,$AC846/($F846-2009),0)+IF($G846>=DL$2,$AD846/($G846-2009),0)+IF($H846>=DL$2,$AE846/($H846-2009),0)+IF($I846>=DL$2,$AF846/($I846-2009),0)+IF($J846>=DL$2,$AG846/($J846-2009),0)+IF($K846>=DL$2,$AH846/($K846-2009),0)+IF($L846>=DL$2,$AI846/($L846-2009),0)+IF($M846>=DL$2,$AJ846/($M846-2009),0)+IF($N846>=DL$2,$AK846/($N846-2009),0)+IF($O846>=DL$2,$AL846/($O846-2009),0)+IF($P846>=DL$2,$AM846/($P846-2009),0)+IF($Q846>=DL$2,$AN846/($Q846-2009),0)+IF($R846>=DL$2,$AO846/($R846-2009),0)+IF($S846>=DL$2,$AP846/($S846-2009),0)+IF($T846>=DL$2,$AQ846/($T846-2009),0)+IF($U846>=DL$2,$AR846/($U846-2009),0)+IF($V846>=DL$2,$AS846/($V846-2009),0)+IF($W846>=DL$2,$AT846/($W846-2009),0)+IF($X846>=DL$2,$AU846/($X846-2009),0)+IF($Y846>=DL$2,$AV846/($Y846-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU851","v":0},{"$f":"Produktionsanlæg!BV851","v":0},{"$f":"Produktionsanlæg!BW851","v":0},{"$f":"Produktionsanlæg!BX851","v":0},{"$f":"Produktionsanlæg!BY851","v":0},{"$f":"Produktionsanlæg!BZ851","v":0},{"$f":"Produktionsanlæg!CA851","v":0},{"$f":"Produktionsanlæg!CB851","v":0},{"$f":"Produktionsanlæg!CC851","v":0},{"$f":"Produktionsanlæg!CD851","v":0},{"$f":"Produktionsanlæg!CE851","v":0},{"$f":"Produktionsanlæg!CF851","v":0},{"$f":"Produktionsanlæg!CG851","v":0},{"$f":"Produktionsanlæg!CH851","v":0},{"$f":"Produktionsanlæg!CI851","v":0},{"$f":"Produktionsanlæg!CJ851","v":0},{"$f":"Produktionsanlæg!CK851","v":0},{"$f":"Produktionsanlæg!CL851","v":0},{"$f":"Produktionsanlæg!CM851","v":0},{"$f":"Produktionsanlæg!CN851","v":0},{"$f":"Produktionsanlæg!CO851","v":0},{"$f":"Produktionsanlæg!CP851","v":0},{"$f":"SUM(AA851:AV851)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D851>=AY$2,$AA851/($D851-2009),0)+IF($E851>=AY$2,$AB851/($E851-2009),0)+IF($F851>=AY$2,$AC851/($F851-2009),0)+IF($G851>=AY$2,$AD851/($G851-2009),0)+IF($H851>=AY$2,$AE851/($H851-2009),0)+IF($I851>=AY$2,$AF851/($I851-2009),0)+IF($J851>=AY$2,$AG851/($J851-2009),0)+IF($K851>=AY$2,$AH851/($K851-2009),0)+IF($L851>=AY$2,$AI851/($L851-2009),0)+IF($M851>=AY$2,$AJ851/($M851-2009),0)+IF($N851>=AY$2,$AK851/($N851-2009),0)+IF($O851>=AY$2,$AL851/($O851-2009),0)+IF($P851>=AY$2,$AM851/($P851-2009),0)+IF($Q851>=AY$2,$AN851/($Q851-2009),0)+IF($R851>=AY$2,$AO851/($R851-2009),0)+IF($S851>=AY$2,$AP851/($S851-2009),0)+IF($T851>=AY$2,$AQ851/($T851-2009),0)+IF($U851>=AY$2,$AR851/($U851-2009),0)+IF($V851>=AY$2,$AS851/($V851-2009),0)+IF($W851>=AY$2,$AT851/($W851-2009),0)+IF($X851>=AY$2,$AU851/($X851-2009),0)+IF($Y851>=AY$2,$AV851/($Y851-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C856","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C856","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU856","v":0},{"$f":"Produktionsanlæg!BV856","v":0},{"$f":"Produktionsanlæg!BW856","v":0},{"$f":"Produktionsanlæg!BX856","v":0},{"$f":"Produktionsanlæg!BY856","v":0},{"$f":"Produktionsanlæg!BZ856","v":0},{"$f":"Produktionsanlæg!CA856","v":0},{"$f":"Produktionsanlæg!CB856","v":0},{"$f":"Produktionsanlæg!CC856","v":0},{"$f":"Produktionsanlæg!CD856","v":0},{"$f":"Produktionsanlæg!CE856","v":0},{"$f":"Produktionsanlæg!CF856","v":0},{"$f":"Produktionsanlæg!CG856","v":0},{"$f":"Produktionsanlæg!CH856","v":0},{"$f":"Produktionsanlæg!CI856","v":0},{"$f":"Produktionsanlæg!CJ856","v":0},{"$f":"Produktionsanlæg!CK856","v":0},{"$f":"Produktionsanlæg!CL856","v":0},{"$f":"Produktionsanlæg!CM856","v":0},{"$f":"Produktionsanlæg!CN856","v":0},{"$f":"Produktionsanlæg!CO856","v":0},{"$f":"Produktionsanlæg!CP856","v":0},{"$f":"SUM(AA856:AV856)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D856>=AY$2,$AA856/($D856-2009),0)+IF($E856>=AY$2,$AB856/($E856-2009),0)+IF($F856>=AY$2,$AC856/($F856-2009),0)+IF($G856>=AY$2,$AD856/($G856-2009),0)+IF($H856>=AY$2,$AE856/($H856-2009),0)+IF($I856>=AY$2,$AF856/($I856-2009),0)+IF($J856>=AY$2,$AG856/($J856-2009),0)+IF($K856>=AY$2,$AH856/($K856-2009),0)+IF($L856>=AY$2,$AI856/($L856-2009),0)+IF($M856>=AY$2,$AJ856/($M856-2009),0)+IF($N856>=AY$2,$AK856/($N856-2009),0)+IF($O856>=AY$2,$AL856/($O856-2009),0)+IF($P856>=AY$2,$AM856/($P856-2009),0)+IF($Q856>=AY$2,$AN856/($Q856-2009),0)+IF($R856>=AY$2,$AO856/($R856-2009),0)+IF($S856>=AY$2,$AP856/($S856-2009),0)+IF($T856>=AY$2,$AQ856/($T856-2009),0)+IF($U856>=AY$2,$AR856/($U856-2009),0)+IF($V856>=AY$2,$AS856/($V856-2009),0)+IF($W856>=AY$2,$AT856/($W856-2009),0)+IF($X856>=AY$2,$AU856/($X856-2009),0)+IF($Y856>=AY$2,$AV856/($Y856-2009),0)","v":0},{"$f":"IF($D856>=AZ$2,$AA856/($D856-2009),0)+IF($E856>=AZ$2,$AB856/($E856-2009),0)+IF($F856>=AZ$2,$AC856/($F856-2009),0)+IF($G856>=AZ$2,$AD856/($G856-2009),0)+IF($H856>=AZ$2,$AE856/($H856-2009),0)+IF($I856>=AZ$2,$AF856/($I856-2009),0)+IF($J856>=AZ$2,$AG856/($J856-2009),0)+IF($K856>=AZ$2,$AH856/($K856-2009),0)+IF($L856>=AZ$2,$AI856/($L856-2009),0)+IF($M856>=AZ$2,$AJ856/($M856-2009),0)+IF($N856>=AZ$2,$AK856/($N856-2009),0)+IF($O856>=AZ$2,$AL856/($O856-2009),0)+IF($P856>=AZ$2,$AM856/($P856-2009),0)+IF($Q856>=AZ$2,$AN856/($Q856-2009),0)+IF($R856>=AZ$2,$AO856/($R856-2009),0)+IF($S856>=AZ$2,$AP856/($S856-2009),0)+IF($T856>=AZ$2,$AQ856/($T856-2009),0)+IF($U856>=AZ$2,$AR856/($U856-2009),0)+IF($V856>=AZ$2,$AS856/($V856-2009),0)+IF($W856>=AZ$2,$AT856/($W856-2009),0)+IF($X856>=AZ$2,$AU856/($X856-2009),0)+IF($Y856>=AZ$2,$AV856/($Y856-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D856>=DL$2,$AA856/($D856-2009),0)+IF($E856>=DL$2,$AB856/($E856-2009),0)+IF($F856>=DL$2,$AC856/($F856-2009),0)+IF($G856>=DL$2,$AD856/($G856-2009),0)+IF($H856>=DL$2,$AE856/($H856-2009),0)+IF($I856>=DL$2,$AF856/($I856-2009),0)+IF($J856>=DL$2,$AG856/($J856-2009),0)+IF($K856>=DL$2,$AH856/($K856-2009),0)+IF($L856>=DL$2,$AI856/($L856-2009),0)+IF($M856>=DL$2,$AJ856/($M856-2009),0)+IF($N856>=DL$2,$AK856/($N856-2009),0)+IF($O856>=DL$2,$AL856/($O856-2009),0)+IF($P856>=DL$2,$AM856/($P856-2009),0)+IF($Q856>=DL$2,$AN856/($Q856-2009),0)+IF($R856>=DL$2,$AO856/($R856-2009),0)+IF($S856>=DL$2,$AP856/($S856-2009),0)+IF($T856>=DL$2,$AQ856/($T856-2009),0)+IF($U856>=DL$2,$AR856/($U856-2009),0)+IF($V856>=DL$2,$AS856/($V856-2009),0)+IF($W856>=DL$2,$AT856/($W856-2009),0)+IF($X856>=DL$2,$AU856/($X856-2009),0)+IF($Y856>=DL$2,$AV856/($Y856-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU857","v":0},{"$f":"Produktionsanlæg!BV857","v":0},{"$f":"Produktionsanlæg!BW857","v":0},{"$f":"Produktionsanlæg!BX857","v":0},{"$f":"Produktionsanlæg!BY857","v":0},{"$f":"Produktionsanlæg!BZ857","v":0},{"$f":"Produktionsanlæg!CA857","v":0},{"$f":"Produktionsanlæg!CB857","v":0},{"$f":"Produktionsanlæg!CC857","v":0},{"$f":"Produktionsanlæg!CD857","v":0},{"$f":"Produktionsanlæg!CE857","v":0},{"$f":"Produktionsanlæg!CF857","v":0},{"$f":"Produktionsanlæg!CG857","v":0},{"$f":"Produktionsanlæg!CH857","v":0},{"$f":"Produktionsanlæg!CI857","v":0},{"$f":"Produktionsanlæg!CJ857","v":0},{"$f":"Produktionsanlæg!CK857","v":0},{"$f":"Produktionsanlæg!CL857","v":0},{"$f":"Produktionsanlæg!CM857","v":0},{"$f":"Produktionsanlæg!CN857","v":0},{"$f":"Produktionsanlæg!CO857","v":0},{"$f":"Produktionsanlæg!CP857","v":0},{"$f":"SUM(AA857:AV857)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D857>=AY$2,$AA857/($D857-2009),0)+IF($E857>=AY$2,$AB857/($E857-2009),0)+IF($F857>=AY$2,$AC857/($F857-2009),0)+IF($G857>=AY$2,$AD857/($G857-2009),0)+IF($H857>=AY$2,$AE857/($H857-2009),0)+IF($I857>=AY$2,$AF857/($I857-2009),0)+IF($J857>=AY$2,$AG857/($J857-2009),0)+IF($K857>=AY$2,$AH857/($K857-2009),0)+IF($L857>=AY$2,$AI857/($L857-2009),0)+IF($M857>=AY$2,$AJ857/($M857-2009),0)+IF($N857>=AY$2,$AK857/($N857-2009),0)+IF($O857>=AY$2,$AL857/($O857-2009),0)+IF($P857>=AY$2,$AM857/($P857-2009),0)+IF($Q857>=AY$2,$AN857/($Q857-2009),0)+IF($R857>=AY$2,$AO857/($R857-2009),0)+IF($S857>=AY$2,$AP857/($S857-2009),0)+IF($T857>=AY$2,$AQ857/($T857-2009),0)+IF($U857>=AY$2,$AR857/($U857-2009),0)+IF($V857>=AY$2,$AS857/($V857-2009),0)+IF($W857>=AY$2,$AT857/($W857-2009),0)+IF($X857>=AY$2,$AU857/($X857-2009),0)+IF($Y857>=AY$2,$AV857/($Y857-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C863+Produktionsanlæg!D864","v":1955},{"$f":"E$3+$C863+Produktionsanlæg!E864","v":1965},{"$f":"F$3+$C863+Produktionsanlæg!F864","v":1975},{"$f":"G$3+$C863+Produktionsanlæg!G864","v":1985},{"$f":"H$3+$C863+Produktionsanlæg!H864","v":1995},{"$f":"I$3+$C863+Produktionsanlæg!I864","v":2005},{"$f":"J$3+$C863+Produktionsanlæg!J864","v":2015},{"$f":"K$3+$C863+Produktionsanlæg!K864","v":2025},{"$f":"L$3+$C863+Produktionsanlæg!L864","v":2032},{"$f":"M$3+$C863+Produktionsanlæg!M864","v":2037},{"$f":"N$3+$C863+Produktionsanlæg!N864","v":2042},{"$f":"O$3+$C863+Produktionsanlæg!O864","v":2047},{"$f":"P$3+$C863+Produktionsanlæg!P864","v":2050},{"$f":"Q$3+$C863+Produktionsanlæg!Q864","v":2051},{"$f":"R$3+$C863+Produktionsanlæg!R864","v":2052},{"$f":"S$3+$C863+Produktionsanlæg!S864","v":2053},{"$f":"T$3+$C863+Produktionsanlæg!T864","v":2054},{"$f":"U$3+$C863+Produktionsanlæg!U864","v":2055},{"$f":"V$3+$C863+Produktionsanlæg!V864","v":2056},{"$f":"W$3+$C863+Produktionsanlæg!W864","v":2057},{"$f":"X$3+$C863+Produktionsanlæg!X864","v":2058},{"$f":"Y$3+$C863+Produktionsanlæg!Y864","v":2059},null,{"$f":"Produktionsanlæg!BU863","v":0},{"$f":"Produktionsanlæg!BV863","v":0},{"$f":"Produktionsanlæg!BW863","v":0},{"$f":"Produktionsanlæg!BX863","v":0},{"$f":"Produktionsanlæg!BY863","v":0},{"$f":"Produktionsanlæg!BZ863","v":0},{"$f":"Produktionsanlæg!CA863","v":0},{"$f":"Produktionsanlæg!CB863","v":0},{"$f":"Produktionsanlæg!CC863","v":0},{"$f":"Produktionsanlæg!CD863","v":0},{"$f":"Produktionsanlæg!CE863","v":0},{"$f":"Produktionsanlæg!CF863","v":0},{"$f":"Produktionsanlæg!CG863","v":0},{"$f":"Produktionsanlæg!CH863","v":0},{"$f":"Produktionsanlæg!CI863","v":0},{"$f":"Produktionsanlæg!CJ863","v":0},{"$f":"Produktionsanlæg!CK863","v":0},{"$f":"Produktionsanlæg!CL863","v":0},{"$f":"Produktionsanlæg!CM863","v":0},{"$f":"Produktionsanlæg!CN863","v":0},{"$f":"Produktionsanlæg!CO863","v":0},{"$f":"Produktionsanlæg!CP863","v":0},{"$f":"SUM(AA863:AV863)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D863>=AY$2,$AA863/($D863-2009),0)+IF($E863>=AY$2,$AB863/($E863-2009),0)+IF($F863>=AY$2,$AC863/($F863-2009),0)+IF($G863>=AY$2,$AD863/($G863-2009),0)+IF($H863>=AY$2,$AE863/($H863-2009),0)+IF($I863>=AY$2,$AF863/($I863-2009),0)+IF($J863>=AY$2,$AG863/($J863-2009),0)+IF($K863>=AY$2,$AH863/($K863-2009),0)+IF($L863>=AY$2,$AI863/($L863-2009),0)+IF($M863>=AY$2,$AJ863/($M863-2009),0)+IF($N863>=AY$2,$AK863/($N863-2009),0)+IF($O863>=AY$2,$AL863/($O863-2009),0)+IF($P863>=AY$2,$AM863/($P863-2009),0)+IF($Q863>=AY$2,$AN863/($Q863-2009),0)+IF($R863>=AY$2,$AO863/($R863-2009),0)+IF($S863>=AY$2,$AP863/($S863-2009),0)+IF($T863>=AY$2,$AQ863/($T863-2009),0)+IF($U863>=AY$2,$AR863/($U863-2009),0)+IF($V863>=AY$2,$AS863/($V863-2009),0)+IF($W863>=AY$2,$AT863/($W863-2009),0)+IF($X863>=AY$2,$AU863/($X863-2009),0)+IF($Y863>=AY$2,$AV863/($Y863-2009),0)","v":0},{"$f":"IF($D863>=AZ$2,$AA863/($D863-2009),0)+IF($E863>=AZ$2,$AB863/($E863-2009),0)+IF($F863>=AZ$2,$AC863/($F863-2009),0)+IF($G863>=AZ$2,$AD863/($G863-2009),0)+IF($H863>=AZ$2,$AE863/($H863-2009),0)+IF($I863>=AZ$2,$AF863/($I863-2009),0)+IF($J863>=AZ$2,$AG863/($J863-2009),0)+IF($K863>=AZ$2,$AH863/($K863-2009),0)+IF($L863>=AZ$2,$AI863/($L863-2009),0)+IF($M863>=AZ$2,$AJ863/($M863-2009),0)+IF($N863>=AZ$2,$AK863/($N863-2009),0)+IF($O863>=AZ$2,$AL863/($O863-2009),0)+IF($P863>=AZ$2,$AM863/($P863-2009),0)+IF($Q863>=AZ$2,$AN863/($Q863-2009),0)+IF($R863>=AZ$2,$AO863/($R863-2009),0)+IF($S863>=AZ$2,$AP863/($S863-2009),0)+IF($T863>=AZ$2,$AQ863/($T863-2009),0)+IF($U863>=AZ$2,$AR863/($U863-2009),0)+IF($V863>=AZ$2,$AS863/($V863-2009),0)+IF($W863>=AZ$2,$AT863/($W863-2009),0)+IF($X863>=AZ$2,$AU863/($X863-2009),0)+IF($Y863>=AZ$2,$AV863/($Y863-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D863>=DL$2,$AA863/($D863-2009),0)+IF($E863>=DL$2,$AB863/($E863-2009),0)+IF($F863>=DL$2,$AC863/($F863-2009),0)+IF($G863>=DL$2,$AD863/($G863-2009),0)+IF($H863>=DL$2,$AE863/($H863-2009),0)+IF($I863>=DL$2,$AF863/($I863-2009),0)+IF($J863>=DL$2,$AG863/($J863-2009),0)+IF($K863>=DL$2,$AH863/($K863-2009),0)+IF($L863>=DL$2,$AI863/($L863-2009),0)+IF($M863>=DL$2,$AJ863/($M863-2009),0)+IF($N863>=DL$2,$AK863/($N863-2009),0)+IF($O863>=DL$2,$AL863/($O863-2009),0)+IF($P863>=DL$2,$AM863/($P863-2009),0)+IF($Q863>=DL$2,$AN863/($Q863-2009),0)+IF($R863>=DL$2,$AO863/($R863-2009),0)+IF($S863>=DL$2,$AP863/($S863-2009),0)+IF($T863>=DL$2,$AQ863/($T863-2009),0)+IF($U863>=DL$2,$AR863/($U863-2009),0)+IF($V863>=DL$2,$AS863/($V863-2009),0)+IF($W863>=DL$2,$AT863/($W863-2009),0)+IF($X863>=DL$2,$AU863/($X863-2009),0)+IF($Y863>=DL$2,$AV863/($Y863-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU868","v":0},{"$f":"Produktionsanlæg!BV868","v":0},{"$f":"Produktionsanlæg!BW868","v":0},{"$f":"Produktionsanlæg!BX868","v":0},{"$f":"Produktionsanlæg!BY868","v":0},{"$f":"Produktionsanlæg!BZ868","v":0},{"$f":"Produktionsanlæg!CA868","v":0},{"$f":"Produktionsanlæg!CB868","v":0},{"$f":"Produktionsanlæg!CC868","v":0},{"$f":"Produktionsanlæg!CD868","v":0},{"$f":"Produktionsanlæg!CE868","v":0},{"$f":"Produktionsanlæg!CF868","v":0},{"$f":"Produktionsanlæg!CG868","v":0},{"$f":"Produktionsanlæg!CH868","v":0},{"$f":"Produktionsanlæg!CI868","v":0},{"$f":"Produktionsanlæg!CJ868","v":0},{"$f":"Produktionsanlæg!CK868","v":0},{"$f":"Produktionsanlæg!CL868","v":0},{"$f":"Produktionsanlæg!CM868","v":0},{"$f":"Produktionsanlæg!CN868","v":0},{"$f":"Produktionsanlæg!CO868","v":0},{"$f":"Produktionsanlæg!CP868","v":0},{"$f":"SUM(AA868:AV868)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D868>=AY$2,$AA868/($D868-2009),0)+IF($E868>=AY$2,$AB868/($E868-2009),0)+IF($F868>=AY$2,$AC868/($F868-2009),0)+IF($G868>=AY$2,$AD868/($G868-2009),0)+IF($H868>=AY$2,$AE868/($H868-2009),0)+IF($I868>=AY$2,$AF868/($I868-2009),0)+IF($J868>=AY$2,$AG868/($J868-2009),0)+IF($K868>=AY$2,$AH868/($K868-2009),0)+IF($L868>=AY$2,$AI868/($L868-2009),0)+IF($M868>=AY$2,$AJ868/($M868-2009),0)+IF($N868>=AY$2,$AK868/($N868-2009),0)+IF($O868>=AY$2,$AL868/($O868-2009),0)+IF($P868>=AY$2,$AM868/($P868-2009),0)+IF($Q868>=AY$2,$AN868/($Q868-2009),0)+IF($R868>=AY$2,$AO868/($R868-2009),0)+IF($S868>=AY$2,$AP868/($S868-2009),0)+IF($T868>=AY$2,$AQ868/($T868-2009),0)+IF($U868>=AY$2,$AR868/($U868-2009),0)+IF($V868>=AY$2,$AS868/($V868-2009),0)+IF($W868>=AY$2,$AT868/($W868-2009),0)+IF($X868>=AY$2,$AU868/($X868-2009),0)+IF($Y868>=AY$2,$AV868/($Y868-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D868>=DK$2,$AA868/($D868-2009),0)+IF($E868>=DK$2,$AB868/($E868-2009),0)+IF($F868>=DK$2,$AC868/($F868-2009),0)+IF($G868>=DK$2,$AD868/($G868-2009),0)+IF($H868>=DK$2,$AE868/($H868-2009),0)+IF($I868>=DK$2,$AF868/($I868-2009),0)+IF($J868>=DK$2,$AG868/($J868-2009),0)+IF($K868>=DK$2,$AH868/($K868-2009),0)+IF($L868>=DK$2,$AI868/($L868-2009),0)+IF($M868>=DK$2,$AJ868/($M868-2009),0)+IF($N868>=DK$2,$AK868/($N868-2009),0)+IF($O868>=DK$2,$AL868/($O868-2009),0)+IF($P868>=DK$2,$AM868/($P868-2009),0)+IF($Q868>=DK$2,$AN868/($Q868-2009),0)+IF($R868>=DK$2,$AO868/($R868-2009),0)+IF($S868>=DK$2,$AP868/($S868-2009),0)+IF($T868>=DK$2,$AQ868/($T868-2009),0)+IF($U868>=DK$2,$AR868/($U868-2009),0)+IF($V868>=DK$2,$AS868/($V868-2009),0)+IF($W868>=DK$2,$AT868/($W868-2009),0)+IF($X868>=DK$2,$AU868/($X868-2009),0)+IF($Y868>=DK$2,$AV868/($Y868-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C873","v":1930},{"$f":"E$3+$C873","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU873","v":0},{"$f":"Produktionsanlæg!BV873","v":0},{"$f":"Produktionsanlæg!BW873","v":0},{"$f":"Produktionsanlæg!BX873","v":0},{"$f":"Produktionsanlæg!BY873","v":0},{"$f":"Produktionsanlæg!BZ873","v":0},{"$f":"Produktionsanlæg!CA873","v":0},{"$f":"Produktionsanlæg!CB873","v":0},{"$f":"Produktionsanlæg!CC873","v":0},{"$f":"Produktionsanlæg!CD873","v":0},{"$f":"Produktionsanlæg!CE873","v":0},{"$f":"Produktionsanlæg!CF873","v":0},{"$f":"Produktionsanlæg!CG873","v":0},{"$f":"Produktionsanlæg!CH873","v":0},{"$f":"Produktionsanlæg!CI873","v":0},{"$f":"Produktionsanlæg!CJ873","v":0},{"$f":"Produktionsanlæg!CK873","v":0},{"$f":"Produktionsanlæg!CL873","v":0},{"$f":"Produktionsanlæg!CM873","v":0},{"$f":"Produktionsanlæg!CN873","v":0},{"$f":"Produktionsanlæg!CO873","v":0},{"$f":"Produktionsanlæg!CP873","v":0},{"$f":"SUM(AA873:AV873)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D873>=AY$2,$AA873/($D873-2009),0)+IF($E873>=AY$2,$AB873/($E873-2009),0)+IF($F873>=AY$2,$AC873/($F873-2009),0)+IF($G873>=AY$2,$AD873/($G873-2009),0)+IF($H873>=AY$2,$AE873/($H873-2009),0)+IF($I873>=AY$2,$AF873/($I873-2009),0)+IF($J873>=AY$2,$AG873/($J873-2009),0)+IF($K873>=AY$2,$AH873/($K873-2009),0)+IF($L873>=AY$2,$AI873/($L873-2009),0)+IF($M873>=AY$2,$AJ873/($M873-2009),0)+IF($N873>=AY$2,$AK873/($N873-2009),0)+IF($O873>=AY$2,$AL873/($O873-2009),0)+IF($P873>=AY$2,$AM873/($P873-2009),0)+IF($Q873>=AY$2,$AN873/($Q873-2009),0)+IF($R873>=AY$2,$AO873/($R873-2009),0)+IF($S873>=AY$2,$AP873/($S873-2009),0)+IF($T873>=AY$2,$AQ873/($T873-2009),0)+IF($U873>=AY$2,$AR873/($U873-2009),0)+IF($V873>=AY$2,$AS873/($V873-2009),0)+IF($W873>=AY$2,$AT873/($W873-2009),0)+IF($X873>=AY$2,$AU873/($X873-2009),0)+IF($Y873>=AY$2,$AV873/($Y873-2009),0)","v":0},{"$f":"IF($D873>=AZ$2,$AA873/($D873-2009),0)+IF($E873>=AZ$2,$AB873/($E873-2009),0)+IF($F873>=AZ$2,$AC873/($F873-2009),0)+IF($G873>=AZ$2,$AD873/($G873-2009),0)+IF($H873>=AZ$2,$AE873/($H873-2009),0)+IF($I873>=AZ$2,$AF873/($I873-2009),0)+IF($J873>=AZ$2,$AG873/($J873-2009),0)+IF($K873>=AZ$2,$AH873/($K873-2009),0)+IF($L873>=AZ$2,$AI873/($L873-2009),0)+IF($M873>=AZ$2,$AJ873/($M873-2009),0)+IF($N873>=AZ$2,$AK873/($N873-2009),0)+IF($O873>=AZ$2,$AL873/($O873-2009),0)+IF($P873>=AZ$2,$AM873/($P873-2009),0)+IF($Q873>=AZ$2,$AN873/($Q873-2009),0)+IF($R873>=AZ$2,$AO873/($R873-2009),0)+IF($S873>=AZ$2,$AP873/($S873-2009),0)+IF($T873>=AZ$2,$AQ873/($T873-2009),0)+IF($U873>=AZ$2,$AR873/($U873-2009),0)+IF($V873>=AZ$2,$AS873/($V873-2009),0)+IF($W873>=AZ$2,$AT873/($W873-2009),0)+IF($X873>=AZ$2,$AU873/($X873-2009),0)+IF($Y873>=AZ$2,$AV873/($Y873-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D873>=DL$2,$AA873/($D873-2009),0)+IF($E873>=DL$2,$AB873/($E873-2009),0)+IF($F873>=DL$2,$AC873/($F873-2009),0)+IF($G873>=DL$2,$AD873/($G873-2009),0)+IF($H873>=DL$2,$AE873/($H873-2009),0)+IF($I873>=DL$2,$AF873/($I873-2009),0)+IF($J873>=DL$2,$AG873/($J873-2009),0)+IF($K873>=DL$2,$AH873/($K873-2009),0)+IF($L873>=DL$2,$AI873/($L873-2009),0)+IF($M873>=DL$2,$AJ873/($M873-2009),0)+IF($N873>=DL$2,$AK873/($N873-2009),0)+IF($O873>=DL$2,$AL873/($O873-2009),0)+IF($P873>=DL$2,$AM873/($P873-2009),0)+IF($Q873>=DL$2,$AN873/($Q873-2009),0)+IF($R873>=DL$2,$AO873/($R873-2009),0)+IF($S873>=DL$2,$AP873/($S873-2009),0)+IF($T873>=DL$2,$AQ873/($T873-2009),0)+IF($U873>=DL$2,$AR873/($U873-2009),0)+IF($V873>=DL$2,$AS873/($V873-2009),0)+IF($W873>=DL$2,$AT873/($W873-2009),0)+IF($X873>=DL$2,$AU873/($X873-2009),0)+IF($Y873>=DL$2,$AV873/($Y873-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C876","v":1930},{"$f":"E$3+$C876","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU876","v":0},{"$f":"Produktionsanlæg!BV876","v":0},{"$f":"Produktionsanlæg!BW876","v":0},{"$f":"Produktionsanlæg!BX876","v":0},{"$f":"Produktionsanlæg!BY876","v":0},{"$f":"Produktionsanlæg!BZ876","v":0},{"$f":"Produktionsanlæg!CA876","v":0},{"$f":"Produktionsanlæg!CB876","v":0},{"$f":"Produktionsanlæg!CC876","v":0},{"$f":"Produktionsanlæg!CD876","v":0},{"$f":"Produktionsanlæg!CE876","v":0},{"$f":"Produktionsanlæg!CF876","v":0},{"$f":"Produktionsanlæg!CG876","v":0},{"$f":"Produktionsanlæg!CH876","v":0},{"$f":"Produktionsanlæg!CI876","v":0},{"$f":"Produktionsanlæg!CJ876","v":0},{"$f":"Produktionsanlæg!CK876","v":0},{"$f":"Produktionsanlæg!CL876","v":0},{"$f":"Produktionsanlæg!CM876","v":0},{"$f":"Produktionsanlæg!CN876","v":0},{"$f":"Produktionsanlæg!CO876","v":0},{"$f":"Produktionsanlæg!CP876","v":0},{"$f":"SUM(AA876:AV876)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D876>=AY$2,$AA876/($D876-2009),0)+IF($E876>=AY$2,$AB876/($E876-2009),0)+IF($F876>=AY$2,$AC876/($F876-2009),0)+IF($G876>=AY$2,$AD876/($G876-2009),0)+IF($H876>=AY$2,$AE876/($H876-2009),0)+IF($I876>=AY$2,$AF876/($I876-2009),0)+IF($J876>=AY$2,$AG876/($J876-2009),0)+IF($K876>=AY$2,$AH876/($K876-2009),0)+IF($L876>=AY$2,$AI876/($L876-2009),0)+IF($M876>=AY$2,$AJ876/($M876-2009),0)+IF($N876>=AY$2,$AK876/($N876-2009),0)+IF($O876>=AY$2,$AL876/($O876-2009),0)+IF($P876>=AY$2,$AM876/($P876-2009),0)+IF($Q876>=AY$2,$AN876/($Q876-2009),0)+IF($R876>=AY$2,$AO876/($R876-2009),0)+IF($S876>=AY$2,$AP876/($S876-2009),0)+IF($T876>=AY$2,$AQ876/($T876-2009),0)+IF($U876>=AY$2,$AR876/($U876-2009),0)+IF($V876>=AY$2,$AS876/($V876-2009),0)+IF($W876>=AY$2,$AT876/($W876-2009),0)+IF($X876>=AY$2,$AU876/($X876-2009),0)+IF($Y876>=AY$2,$AV876/($Y876-2009),0)","v":0},{"$f":"IF($D876>=AZ$2,$AA876/($D876-2009),0)+IF($E876>=AZ$2,$AB876/($E876-2009),0)+IF($F876>=AZ$2,$AC876/($F876-2009),0)+IF($G876>=AZ$2,$AD876/($G876-2009),0)+IF($H876>=AZ$2,$AE876/($H876-2009),0)+IF($I876>=AZ$2,$AF876/($I876-2009),0)+IF($J876>=AZ$2,$AG876/($J876-2009),0)+IF($K876>=AZ$2,$AH876/($K876-2009),0)+IF($L876>=AZ$2,$AI876/($L876-2009),0)+IF($M876>=AZ$2,$AJ876/($M876-2009),0)+IF($N876>=AZ$2,$AK876/($N876-2009),0)+IF($O876>=AZ$2,$AL876/($O876-2009),0)+IF($P876>=AZ$2,$AM876/($P876-2009),0)+IF($Q876>=AZ$2,$AN876/($Q876-2009),0)+IF($R876>=AZ$2,$AO876/($R876-2009),0)+IF($S876>=AZ$2,$AP876/($S876-2009),0)+IF($T876>=AZ$2,$AQ876/($T876-2009),0)+IF($U876>=AZ$2,$AR876/($U876-2009),0)+IF($V876>=AZ$2,$AS876/($V876-2009),0)+IF($W876>=AZ$2,$AT876/($W876-2009),0)+IF($X876>=AZ$2,$AU876/($X876-2009),0)+IF($Y876>=AZ$2,$AV876/($Y876-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D876>=DL$2,$AA876/($D876-2009),0)+IF($E876>=DL$2,$AB876/($E876-2009),0)+IF($F876>=DL$2,$AC876/($F876-2009),0)+IF($G876>=DL$2,$AD876/($G876-2009),0)+IF($H876>=DL$2,$AE876/($H876-2009),0)+IF($I876>=DL$2,$AF876/($I876-2009),0)+IF($J876>=DL$2,$AG876/($J876-2009),0)+IF($K876>=DL$2,$AH876/($K876-2009),0)+IF($L876>=DL$2,$AI876/($L876-2009),0)+IF($M876>=DL$2,$AJ876/($M876-2009),0)+IF($N876>=DL$2,$AK876/($N876-2009),0)+IF($O876>=DL$2,$AL876/($O876-2009),0)+IF($P876>=DL$2,$AM876/($P876-2009),0)+IF($Q876>=DL$2,$AN876/($Q876-2009),0)+IF($R876>=DL$2,$AO876/($R876-2009),0)+IF($S876>=DL$2,$AP876/($S876-2009),0)+IF($T876>=DL$2,$AQ876/($T876-2009),0)+IF($U876>=DL$2,$AR876/($U876-2009),0)+IF($V876>=DL$2,$AS876/($V876-2009),0)+IF($W876>=DL$2,$AT876/($W876-2009),0)+IF($X876>=DL$2,$AU876/($X876-2009),0)+IF($Y876>=DL$2,$AV876/($Y876-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C880+Produktionsanlæg!D881","v":1955},{"$f":"E$3+$C880+Produktionsanlæg!E881","v":1965},{"$f":"F$3+$C880+Produktionsanlæg!F881","v":1975},{"$f":"G$3+$C880+Produktionsanlæg!G881","v":1985},{"$f":"H$3+$C880+Produktionsanlæg!H881","v":1995},{"$f":"I$3+$C880+Produktionsanlæg!I881","v":2005},{"$f":"J$3+$C880+Produktionsanlæg!J881","v":2015},{"$f":"K$3+$C880+Produktionsanlæg!K881","v":2025},{"$f":"L$3+$C880+Produktionsanlæg!L881","v":2032},{"$f":"M$3+$C880+Produktionsanlæg!M881","v":2037},{"$f":"N$3+$C880+Produktionsanlæg!N881","v":2042},{"$f":"O$3+$C880+Produktionsanlæg!O881","v":2047},{"$f":"P$3+$C880+Produktionsanlæg!P881","v":2050},{"$f":"Q$3+$C880+Produktionsanlæg!Q881","v":2051},{"$f":"R$3+$C880+Produktionsanlæg!R881","v":2052},{"$f":"S$3+$C880+Produktionsanlæg!S881","v":2053},{"$f":"T$3+$C880+Produktionsanlæg!T881","v":2054},{"$f":"U$3+$C880+Produktionsanlæg!U881","v":2055},{"$f":"V$3+$C880+Produktionsanlæg!V881","v":2056},{"$f":"W$3+$C880+Produktionsanlæg!W881","v":2057},{"$f":"X$3+$C880+Produktionsanlæg!X881","v":2058},{"$f":"Y$3+$C880+Produktionsanlæg!Y881","v":2059},null,{"$f":"Produktionsanlæg!BU880","v":0},{"$f":"Produktionsanlæg!BV880","v":0},{"$f":"Produktionsanlæg!BW880","v":0},{"$f":"Produktionsanlæg!BX880","v":0},{"$f":"Produktionsanlæg!BY880","v":0},{"$f":"Produktionsanlæg!BZ880","v":0},{"$f":"Produktionsanlæg!CA880","v":0},{"$f":"Produktionsanlæg!CB880","v":0},{"$f":"Produktionsanlæg!CC880","v":0},{"$f":"Produktionsanlæg!CD880","v":0},{"$f":"Produktionsanlæg!CE880","v":0},{"$f":"Produktionsanlæg!CF880","v":0},{"$f":"Produktionsanlæg!CG880","v":0},{"$f":"Produktionsanlæg!CH880","v":0},{"$f":"Produktionsanlæg!CI880","v":0},{"$f":"Produktionsanlæg!CJ880","v":0},{"$f":"Produktionsanlæg!CK880","v":0},{"$f":"Produktionsanlæg!CL880","v":0},{"$f":"Produktionsanlæg!CM880","v":0},{"$f":"Produktionsanlæg!CN880","v":0},{"$f":"Produktionsanlæg!CO880","v":0},{"$f":"Produktionsanlæg!CP880","v":0},{"$f":"SUM(AA880:AV880)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D880>=AY$2,$AA880/($D880-2009),0)+IF($E880>=AY$2,$AB880/($E880-2009),0)+IF($F880>=AY$2,$AC880/($F880-2009),0)+IF($G880>=AY$2,$AD880/($G880-2009),0)+IF($H880>=AY$2,$AE880/($H880-2009),0)+IF($I880>=AY$2,$AF880/($I880-2009),0)+IF($J880>=AY$2,$AG880/($J880-2009),0)+IF($K880>=AY$2,$AH880/($K880-2009),0)+IF($L880>=AY$2,$AI880/($L880-2009),0)+IF($M880>=AY$2,$AJ880/($M880-2009),0)+IF($N880>=AY$2,$AK880/($N880-2009),0)+IF($O880>=AY$2,$AL880/($O880-2009),0)+IF($P880>=AY$2,$AM880/($P880-2009),0)+IF($Q880>=AY$2,$AN880/($Q880-2009),0)+IF($R880>=AY$2,$AO880/($R880-2009),0)+IF($S880>=AY$2,$AP880/($S880-2009),0)+IF($T880>=AY$2,$AQ880/($T880-2009),0)+IF($U880>=AY$2,$AR880/($U880-2009),0)+IF($V880>=AY$2,$AS880/($V880-2009),0)+IF($W880>=AY$2,$AT880/($W880-2009),0)+IF($X880>=AY$2,$AU880/($X880-2009),0)+IF($Y880>=AY$2,$AV880/($Y880-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU885","v":0},{"$f":"Produktionsanlæg!BV885","v":0},{"$f":"Produktionsanlæg!BW885","v":0},{"$f":"Produktionsanlæg!BX885","v":0},{"$f":"Produktionsanlæg!BY885","v":0},{"$f":"Produktionsanlæg!BZ885","v":0},{"$f":"Produktionsanlæg!CA885","v":0},{"$f":"Produktionsanlæg!CB885","v":0},{"$f":"Produktionsanlæg!CC885","v":0},{"$f":"Produktionsanlæg!CD885","v":0},{"$f":"Produktionsanlæg!CE885","v":0},{"$f":"Produktionsanlæg!CF885","v":0},{"$f":"Produktionsanlæg!CG885","v":0},{"$f":"Produktionsanlæg!CH885","v":0},{"$f":"Produktionsanlæg!CI885","v":0},{"$f":"Produktionsanlæg!CJ885","v":0},{"$f":"Produktionsanlæg!CK885","v":0},{"$f":"Produktionsanlæg!CL885","v":0},{"$f":"Produktionsanlæg!CM885","v":0},{"$f":"Produktionsanlæg!CN885","v":0},{"$f":"Produktionsanlæg!CO885","v":0},{"$f":"Produktionsanlæg!CP885","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D885>=DZ$2,$AA885/($D885-2009),0)+IF($E885>=DZ$2,$AB885/($E885-2009),0)+IF($F885>=DZ$2,$AC885/($F885-2009),0)+IF($G885>=DZ$2,$AD885/($G885-2009),0)+IF($H885>=DZ$2,$AE885/($H885-2009),0)+IF($I885>=DZ$2,$AF885/($I885-2009),0)+IF($J885>=DZ$2,$AG885/($J885-2009),0)+IF($K885>=DZ$2,$AH885/($K885-2009),0)+IF($L885>=DZ$2,$AI885/($L885-2009),0)+IF($M885>=DZ$2,$AJ885/($M885-2009),0)+IF($N885>=DZ$2,$AK885/($N885-2009),0)+IF($O885>=DZ$2,$AL885/($O885-2009),0)+IF($P885>=DZ$2,$AM885/($P885-2009),0)+IF($Q885>=DZ$2,$AN885/($Q885-2009),0)+IF($R885>=DZ$2,$AO885/($R885-2009),0)+IF($S885>=DZ$2,$AP885/($S885-2009),0)+IF($T885>=DZ$2,$AQ885/($T885-2009),0)+IF($U885>=DZ$2,$AR885/($U885-2009),0)+IF($V885>=DZ$2,$AS885/($V885-2009),0)+IF($W885>=DZ$2,$AT885/($W885-2009),0)+IF($X885>=DZ$2,$AU885/($X885-2009),0)+IF($Y885>=DZ$2,$AV885/($Y885-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C890+Produktionsanlæg!D891","v":1955},{"$f":"E$3+$C890+Produktionsanlæg!E891","v":1965},{"$f":"F$3+$C890+Produktionsanlæg!F891","v":1975},{"$f":"G$3+$C890+Produktionsanlæg!G891","v":1985},{"$f":"H$3+$C890+Produktionsanlæg!H891","v":1995},{"$f":"I$3+$C890+Produktionsanlæg!I891","v":2005},{"$f":"J$3+$C890+Produktionsanlæg!J891","v":2015},{"$f":"K$3+$C890+Produktionsanlæg!K891","v":2025},{"$f":"L$3+$C890+Produktionsanlæg!L891","v":2032},{"$f":"M$3+$C890+Produktionsanlæg!M891","v":2037},{"$f":"N$3+$C890+Produktionsanlæg!N891","v":2042},{"$f":"O$3+$C890+Produktionsanlæg!O891","v":2047},{"$f":"P$3+$C890+Produktionsanlæg!P891","v":2050},{"$f":"Q$3+$C890+Produktionsanlæg!Q891","v":2051},{"$f":"R$3+$C890+Produktionsanlæg!R891","v":2052},{"$f":"S$3+$C890+Produktionsanlæg!S891","v":2053},{"$f":"T$3+$C890+Produktionsanlæg!T891","v":2054},{"$f":"U$3+$C890+Produktionsanlæg!U891","v":2055},{"$f":"V$3+$C890+Produktionsanlæg!V891","v":2056},{"$f":"W$3+$C890+Produktionsanlæg!W891","v":2057},{"$f":"X$3+$C890+Produktionsanlæg!X891","v":2058},{"$f":"Y$3+$C890+Produktionsanlæg!Y891","v":2059},null,{"$f":"Produktionsanlæg!BU890","v":0},{"$f":"Produktionsanlæg!BV890","v":0},{"$f":"Produktionsanlæg!BW890","v":0},{"$f":"Produktionsanlæg!BX890","v":0},{"$f":"Produktionsanlæg!BY890","v":0},{"$f":"Produktionsanlæg!BZ890","v":0},{"$f":"Produktionsanlæg!CA890","v":0},{"$f":"Produktionsanlæg!CB890","v":0},{"$f":"Produktionsanlæg!CC890","v":0},{"$f":"Produktionsanlæg!CD890","v":0},{"$f":"Produktionsanlæg!CE890","v":0},{"$f":"Produktionsanlæg!CF890","v":0},{"$f":"Produktionsanlæg!CG890","v":0},{"$f":"Produktionsanlæg!CH890","v":0},{"$f":"Produktionsanlæg!CI890","v":0},{"$f":"Produktionsanlæg!CJ890","v":0},{"$f":"Produktionsanlæg!CK890","v":0},{"$f":"Produktionsanlæg!CL890","v":0},{"$f":"Produktionsanlæg!CM890","v":0},{"$f":"Produktionsanlæg!CN890","v":0},{"$f":"Produktionsanlæg!CO890","v":0},{"$f":"Produktionsanlæg!CP890","v":0},{"$f":"SUM(AA890:AV890)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D890>=AY$2,$AA890/($D890-2009),0)+IF($E890>=AY$2,$AB890/($E890-2009),0)+IF($F890>=AY$2,$AC890/($F890-2009),0)+IF($G890>=AY$2,$AD890/($G890-2009),0)+IF($H890>=AY$2,$AE890/($H890-2009),0)+IF($I890>=AY$2,$AF890/($I890-2009),0)+IF($J890>=AY$2,$AG890/($J890-2009),0)+IF($K890>=AY$2,$AH890/($K890-2009),0)+IF($L890>=AY$2,$AI890/($L890-2009),0)+IF($M890>=AY$2,$AJ890/($M890-2009),0)+IF($N890>=AY$2,$AK890/($N890-2009),0)+IF($O890>=AY$2,$AL890/($O890-2009),0)+IF($P890>=AY$2,$AM890/($P890-2009),0)+IF($Q890>=AY$2,$AN890/($Q890-2009),0)+IF($R890>=AY$2,$AO890/($R890-2009),0)+IF($S890>=AY$2,$AP890/($S890-2009),0)+IF($T890>=AY$2,$AQ890/($T890-2009),0)+IF($U890>=AY$2,$AR890/($U890-2009),0)+IF($V890>=AY$2,$AS890/($V890-2009),0)+IF($W890>=AY$2,$AT890/($W890-2009),0)+IF($X890>=AY$2,$AU890/($X890-2009),0)+IF($Y890>=AY$2,$AV890/($Y890-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU894","v":0},{"$f":"Produktionsanlæg!BV894","v":0},{"$f":"Produktionsanlæg!BW894","v":0},{"$f":"Produktionsanlæg!BX894","v":0},{"$f":"Produktionsanlæg!BY894","v":0},{"$f":"Produktionsanlæg!BZ894","v":0},{"$f":"Produktionsanlæg!CA894","v":0},{"$f":"Produktionsanlæg!CB894","v":0},{"$f":"Produktionsanlæg!CC894","v":0},{"$f":"Produktionsanlæg!CD894","v":0},{"$f":"Produktionsanlæg!CE894","v":0},{"$f":"Produktionsanlæg!CF894","v":0},{"$f":"Produktionsanlæg!CG894","v":0},{"$f":"Produktionsanlæg!CH894","v":0},{"$f":"Produktionsanlæg!CI894","v":0},{"$f":"Produktionsanlæg!CJ894","v":0},{"$f":"Produktionsanlæg!CK894","v":0},{"$f":"Produktionsanlæg!CL894","v":0},{"$f":"Produktionsanlæg!CM894","v":0},{"$f":"Produktionsanlæg!CN894","v":0},{"$f":"Produktionsanlæg!CO894","v":0},{"$f":"Produktionsanlæg!CP894","v":0},{"$f":"SUM(AA894:AV894)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D894>=AY$2,$AA894/($D894-2009),0)+IF($E894>=AY$2,$AB894/($E894-2009),0)+IF($F894>=AY$2,$AC894/($F894-2009),0)+IF($G894>=AY$2,$AD894/($G894-2009),0)+IF($H894>=AY$2,$AE894/($H894-2009),0)+IF($I894>=AY$2,$AF894/($I894-2009),0)+IF($J894>=AY$2,$AG894/($J894-2009),0)+IF($K894>=AY$2,$AH894/($K894-2009),0)+IF($L894>=AY$2,$AI894/($L894-2009),0)+IF($M894>=AY$2,$AJ894/($M894-2009),0)+IF($N894>=AY$2,$AK894/($N894-2009),0)+IF($O894>=AY$2,$AL894/($O894-2009),0)+IF($P894>=AY$2,$AM894/($P894-2009),0)+IF($Q894>=AY$2,$AN894/($Q894-2009),0)+IF($R894>=AY$2,$AO894/($R894-2009),0)+IF($S894>=AY$2,$AP894/($S894-2009),0)+IF($T894>=AY$2,$AQ894/($T894-2009),0)+IF($U894>=AY$2,$AR894/($U894-2009),0)+IF($V894>=AY$2,$AS894/($V894-2009),0)+IF($W894>=AY$2,$AT894/($W894-2009),0)+IF($X894>=AY$2,$AU894/($X894-2009),0)+IF($Y894>=AY$2,$AV894/($Y894-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C897+Produktionsanlæg!D898","v":1955},{"$f":"E$3+$C897+Produktionsanlæg!E898","v":1965},{"$f":"F$3+$C897+Produktionsanlæg!F898","v":1975},{"$f":"G$3+$C897+Produktionsanlæg!G898","v":1985},{"$f":"H$3+$C897+Produktionsanlæg!H898","v":1995},{"$f":"I$3+$C897+Produktionsanlæg!I898","v":2005},{"$f":"J$3+$C897+Produktionsanlæg!J898","v":2015},{"$f":"K$3+$C897+Produktionsanlæg!K898","v":2025},{"$f":"L$3+$C897+Produktionsanlæg!L898","v":2032},{"$f":"M$3+$C897+Produktionsanlæg!M898","v":2037},{"$f":"N$3+$C897+Produktionsanlæg!N898","v":2042},{"$f":"O$3+$C897+Produktionsanlæg!O898","v":2047},{"$f":"P$3+$C897+Produktionsanlæg!P898","v":2050},{"$f":"Q$3+$C897+Produktionsanlæg!Q898","v":2051},{"$f":"R$3+$C897+Produktionsanlæg!R898","v":2052},{"$f":"S$3+$C897+Produktionsanlæg!S898","v":2053},{"$f":"T$3+$C897+Produktionsanlæg!T898","v":2054},{"$f":"U$3+$C897+Produktionsanlæg!U898","v":2055},{"$f":"V$3+$C897+Produktionsanlæg!V898","v":2056},{"$f":"W$3+$C897+Produktionsanlæg!W898","v":2057},{"$f":"X$3+$C897+Produktionsanlæg!X898","v":2058},{"$f":"Y$3+$C897+Produktionsanlæg!Y898","v":2059},null,{"$f":"Produktionsanlæg!BU897","v":0},{"$f":"Produktionsanlæg!BV897","v":0},{"$f":"Produktionsanlæg!BW897","v":0},{"$f":"Produktionsanlæg!BX897","v":0},{"$f":"Produktionsanlæg!BY897","v":0},{"$f":"Produktionsanlæg!BZ897","v":0},{"$f":"Produktionsanlæg!CA897","v":0},{"$f":"Produktionsanlæg!CB897","v":0},{"$f":"Produktionsanlæg!CC897","v":0},{"$f":"Produktionsanlæg!CD897","v":0},{"$f":"Produktionsanlæg!CE897","v":0},{"$f":"Produktionsanlæg!CF897","v":0},{"$f":"Produktionsanlæg!CG897","v":0},{"$f":"Produktionsanlæg!CH897","v":0},{"$f":"Produktionsanlæg!CI897","v":0},{"$f":"Produktionsanlæg!CJ897","v":0},{"$f":"Produktionsanlæg!CK897","v":0},{"$f":"Produktionsanlæg!CL897","v":0},{"$f":"Produktionsanlæg!CM897","v":0},{"$f":"Produktionsanlæg!CN897","v":0},{"$f":"Produktionsanlæg!CO897","v":0},{"$f":"Produktionsanlæg!CP897","v":0},{"$f":"SUM(AA897:AV897)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D897>=AY$2,$AA897/($D897-2009),0)+IF($E897>=AY$2,$AB897/($E897-2009),0)+IF($F897>=AY$2,$AC897/($F897-2009),0)+IF($G897>=AY$2,$AD897/($G897-2009),0)+IF($H897>=AY$2,$AE897/($H897-2009),0)+IF($I897>=AY$2,$AF897/($I897-2009),0)+IF($J897>=AY$2,$AG897/($J897-2009),0)+IF($K897>=AY$2,$AH897/($K897-2009),0)+IF($L897>=AY$2,$AI897/($L897-2009),0)+IF($M897>=AY$2,$AJ897/($M897-2009),0)+IF($N897>=AY$2,$AK897/($N897-2009),0)+IF($O897>=AY$2,$AL897/($O897-2009),0)+IF($P897>=AY$2,$AM897/($P897-2009),0)+IF($Q897>=AY$2,$AN897/($Q897-2009),0)+IF($R897>=AY$2,$AO897/($R897-2009),0)+IF($S897>=AY$2,$AP897/($S897-2009),0)+IF($T897>=AY$2,$AQ897/($T897-2009),0)+IF($U897>=AY$2,$AR897/($U897-2009),0)+IF($V897>=AY$2,$AS897/($V897-2009),0)+IF($W897>=AY$2,$AT897/($W897-2009),0)+IF($X897>=AY$2,$AU897/($X897-2009),0)+IF($Y897>=AY$2,$AV897/($Y897-2009),0)","v":0},{"$f":"IF($D897>=AZ$2,$AA897/($D897-2009),0)+IF($E897>=AZ$2,$AB897/($E897-2009),0)+IF($F897>=AZ$2,$AC897/($F897-2009),0)+IF($G897>=AZ$2,$AD897/($G897-2009),0)+IF($H897>=AZ$2,$AE897/($H897-2009),0)+IF($I897>=AZ$2,$AF897/($I897-2009),0)+IF($J897>=AZ$2,$AG897/($J897-2009),0)+IF($K897>=AZ$2,$AH897/($K897-2009),0)+IF($L897>=AZ$2,$AI897/($L897-2009),0)+IF($M897>=AZ$2,$AJ897/($M897-2009),0)+IF($N897>=AZ$2,$AK897/($N897-2009),0)+IF($O897>=AZ$2,$AL897/($O897-2009),0)+IF($P897>=AZ$2,$AM897/($P897-2009),0)+IF($Q897>=AZ$2,$AN897/($Q897-2009),0)+IF($R897>=AZ$2,$AO897/($R897-2009),0)+IF($S897>=AZ$2,$AP897/($S897-2009),0)+IF($T897>=AZ$2,$AQ897/($T897-2009),0)+IF($U897>=AZ$2,$AR897/($U897-2009),0)+IF($V897>=AZ$2,$AS897/($V897-2009),0)+IF($W897>=AZ$2,$AT897/($W897-2009),0)+IF($X897>=AZ$2,$AU897/($X897-2009),0)+IF($Y897>=AZ$2,$AV897/($Y897-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D897>=DL$2,$AA897/($D897-2009),0)+IF($E897>=DL$2,$AB897/($E897-2009),0)+IF($F897>=DL$2,$AC897/($F897-2009),0)+IF($G897>=DL$2,$AD897/($G897-2009),0)+IF($H897>=DL$2,$AE897/($H897-2009),0)+IF($I897>=DL$2,$AF897/($I897-2009),0)+IF($J897>=DL$2,$AG897/($J897-2009),0)+IF($K897>=DL$2,$AH897/($K897-2009),0)+IF($L897>=DL$2,$AI897/($L897-2009),0)+IF($M897>=DL$2,$AJ897/($M897-2009),0)+IF($N897>=DL$2,$AK897/($N897-2009),0)+IF($O897>=DL$2,$AL897/($O897-2009),0)+IF($P897>=DL$2,$AM897/($P897-2009),0)+IF($Q897>=DL$2,$AN897/($Q897-2009),0)+IF($R897>=DL$2,$AO897/($R897-2009),0)+IF($S897>=DL$2,$AP897/($S897-2009),0)+IF($T897>=DL$2,$AQ897/($T897-2009),0)+IF($U897>=DL$2,$AR897/($U897-2009),0)+IF($V897>=DL$2,$AS897/($V897-2009),0)+IF($W897>=DL$2,$AT897/($W897-2009),0)+IF($X897>=DL$2,$AU897/($X897-2009),0)+IF($Y897>=DL$2,$AV897/($Y897-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C902+Produktionsanlæg!D903","v":1955},{"$f":"E$3+$C902+Produktionsanlæg!E903","v":1965},{"$f":"F$3+$C902+Produktionsanlæg!F903","v":1975},{"$f":"G$3+$C902+Produktionsanlæg!G903","v":1985},{"$f":"H$3+$C902+Produktionsanlæg!H903","v":1995},{"$f":"I$3+$C902+Produktionsanlæg!I903","v":2005},{"$f":"J$3+$C902+Produktionsanlæg!J903","v":2015},{"$f":"K$3+$C902+Produktionsanlæg!K903","v":2025},{"$f":"L$3+$C902+Produktionsanlæg!L903","v":2032},{"$f":"M$3+$C902+Produktionsanlæg!M903","v":2037},{"$f":"N$3+$C902+Produktionsanlæg!N903","v":2042},{"$f":"O$3+$C902+Produktionsanlæg!O903","v":2047},{"$f":"P$3+$C902+Produktionsanlæg!P903","v":2050},{"$f":"Q$3+$C902+Produktionsanlæg!Q903","v":2051},{"$f":"R$3+$C902+Produktionsanlæg!R903","v":2052},{"$f":"S$3+$C902+Produktionsanlæg!S903","v":2053},{"$f":"T$3+$C902+Produktionsanlæg!T903","v":2054},{"$f":"U$3+$C902+Produktionsanlæg!U903","v":2055},{"$f":"V$3+$C902+Produktionsanlæg!V903","v":2056},{"$f":"W$3+$C902+Produktionsanlæg!W903","v":2057},{"$f":"X$3+$C902+Produktionsanlæg!X903","v":2058},{"$f":"Y$3+$C902+Produktionsanlæg!Y903","v":2059},null,{"$f":"Produktionsanlæg!BU902","v":0},{"$f":"Produktionsanlæg!BV902","v":0},{"$f":"Produktionsanlæg!BW902","v":0},{"$f":"Produktionsanlæg!BX902","v":0},{"$f":"Produktionsanlæg!BY902","v":0},{"$f":"Produktionsanlæg!BZ902","v":0},{"$f":"Produktionsanlæg!CA902","v":0},{"$f":"Produktionsanlæg!CB902","v":0},{"$f":"Produktionsanlæg!CC902","v":0},{"$f":"Produktionsanlæg!CD902","v":0},{"$f":"Produktionsanlæg!CE902","v":0},{"$f":"Produktionsanlæg!CF902","v":0},{"$f":"Produktionsanlæg!CG902","v":0},{"$f":"Produktionsanlæg!CH902","v":0},{"$f":"Produktionsanlæg!CI902","v":0},{"$f":"Produktionsanlæg!CJ902","v":0},{"$f":"Produktionsanlæg!CK902","v":0},{"$f":"Produktionsanlæg!CL902","v":0},{"$f":"Produktionsanlæg!CM902","v":0},{"$f":"Produktionsanlæg!CN902","v":0},{"$f":"Produktionsanlæg!CO902","v":0},{"$f":"Produktionsanlæg!CP902","v":0},{"$f":"SUM(AA902:AV902)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D902>=AY$2,$AA902/($D902-2009),0)+IF($E902>=AY$2,$AB902/($E902-2009),0)+IF($F902>=AY$2,$AC902/($F902-2009),0)+IF($G902>=AY$2,$AD902/($G902-2009),0)+IF($H902>=AY$2,$AE902/($H902-2009),0)+IF($I902>=AY$2,$AF902/($I902-2009),0)+IF($J902>=AY$2,$AG902/($J902-2009),0)+IF($K902>=AY$2,$AH902/($K902-2009),0)+IF($L902>=AY$2,$AI902/($L902-2009),0)+IF($M902>=AY$2,$AJ902/($M902-2009),0)+IF($N902>=AY$2,$AK902/($N902-2009),0)+IF($O902>=AY$2,$AL902/($O902-2009),0)+IF($P902>=AY$2,$AM902/($P902-2009),0)+IF($Q902>=AY$2,$AN902/($Q902-2009),0)+IF($R902>=AY$2,$AO902/($R902-2009),0)+IF($S902>=AY$2,$AP902/($S902-2009),0)+IF($T902>=AY$2,$AQ902/($T902-2009),0)+IF($U902>=AY$2,$AR902/($U902-2009),0)+IF($V902>=AY$2,$AS902/($V902-2009),0)+IF($W902>=AY$2,$AT902/($W902-2009),0)+IF($X902>=AY$2,$AU902/($X902-2009),0)+IF($Y902>=AY$2,$AV902/($Y902-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D902>=DK$2,$AA902/($D902-2009),0)+IF($E902>=DK$2,$AB902/($E902-2009),0)+IF($F902>=DK$2,$AC902/($F902-2009),0)+IF($G902>=DK$2,$AD902/($G902-2009),0)+IF($H902>=DK$2,$AE902/($H902-2009),0)+IF($I902>=DK$2,$AF902/($I902-2009),0)+IF($J902>=DK$2,$AG902/($J902-2009),0)+IF($K902>=DK$2,$AH902/($K902-2009),0)+IF($L902>=DK$2,$AI902/($L902-2009),0)+IF($M902>=DK$2,$AJ902/($M902-2009),0)+IF($N902>=DK$2,$AK902/($N902-2009),0)+IF($O902>=DK$2,$AL902/($O902-2009),0)+IF($P902>=DK$2,$AM902/($P902-2009),0)+IF($Q902>=DK$2,$AN902/($Q902-2009),0)+IF($R902>=DK$2,$AO902/($R902-2009),0)+IF($S902>=DK$2,$AP902/($S902-2009),0)+IF($T902>=DK$2,$AQ902/($T902-2009),0)+IF($U902>=DK$2,$AR902/($U902-2009),0)+IF($V902>=DK$2,$AS902/($V902-2009),0)+IF($W902>=DK$2,$AT902/($W902-2009),0)+IF($X902>=DK$2,$AU902/($X902-2009),0)+IF($Y902>=DK$2,$AV902/($Y902-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C908","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C908","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU908","v":0},{"$f":"Produktionsanlæg!BV908","v":0},{"$f":"Produktionsanlæg!BW908","v":0},{"$f":"Produktionsanlæg!BX908","v":0},{"$f":"Produktionsanlæg!BY908","v":0},{"$f":"Produktionsanlæg!BZ908","v":0},{"$f":"Produktionsanlæg!CA908","v":0},{"$f":"Produktionsanlæg!CB908","v":0},{"$f":"Produktionsanlæg!CC908","v":0},{"$f":"Produktionsanlæg!CD908","v":0},{"$f":"Produktionsanlæg!CE908","v":0},{"$f":"Produktionsanlæg!CF908","v":0},{"$f":"Produktionsanlæg!CG908","v":0},{"$f":"Produktionsanlæg!CH908","v":0},{"$f":"Produktionsanlæg!CI908","v":0},{"$f":"Produktionsanlæg!CJ908","v":0},{"$f":"Produktionsanlæg!CK908","v":0},{"$f":"Produktionsanlæg!CL908","v":0},{"$f":"Produktionsanlæg!CM908","v":0},{"$f":"Produktionsanlæg!CN908","v":0},{"$f":"Produktionsanlæg!CO908","v":0},{"$f":"Produktionsanlæg!CP908","v":0},{"$f":"SUM(AA908:AV908)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D908>=AY$2,$AA908/($D908-2009),0)+IF($E908>=AY$2,$AB908/($E908-2009),0)+IF($F908>=AY$2,$AC908/($F908-2009),0)+IF($G908>=AY$2,$AD908/($G908-2009),0)+IF($H908>=AY$2,$AE908/($H908-2009),0)+IF($I908>=AY$2,$AF908/($I908-2009),0)+IF($J908>=AY$2,$AG908/($J908-2009),0)+IF($K908>=AY$2,$AH908/($K908-2009),0)+IF($L908>=AY$2,$AI908/($L908-2009),0)+IF($M908>=AY$2,$AJ908/($M908-2009),0)+IF($N908>=AY$2,$AK908/($N908-2009),0)+IF($O908>=AY$2,$AL908/($O908-2009),0)+IF($P908>=AY$2,$AM908/($P908-2009),0)+IF($Q908>=AY$2,$AN908/($Q908-2009),0)+IF($R908>=AY$2,$AO908/($R908-2009),0)+IF($S908>=AY$2,$AP908/($S908-2009),0)+IF($T908>=AY$2,$AQ908/($T908-2009),0)+IF($U908>=AY$2,$AR908/($U908-2009),0)+IF($V908>=AY$2,$AS908/($V908-2009),0)+IF($W908>=AY$2,$AT908/($W908-2009),0)+IF($X908>=AY$2,$AU908/($X908-2009),0)+IF($Y908>=AY$2,$AV908/($Y908-2009),0)","v":0},{"$f":"IF($D908>=AZ$2,$AA908/($D908-2009),0)+IF($E908>=AZ$2,$AB908/($E908-2009),0)+IF($F908>=AZ$2,$AC908/($F908-2009),0)+IF($G908>=AZ$2,$AD908/($G908-2009),0)+IF($H908>=AZ$2,$AE908/($H908-2009),0)+IF($I908>=AZ$2,$AF908/($I908-2009),0)+IF($J908>=AZ$2,$AG908/($J908-2009),0)+IF($K908>=AZ$2,$AH908/($K908-2009),0)+IF($L908>=AZ$2,$AI908/($L908-2009),0)+IF($M908>=AZ$2,$AJ908/($M908-2009),0)+IF($N908>=AZ$2,$AK908/($N908-2009),0)+IF($O908>=AZ$2,$AL908/($O908-2009),0)+IF($P908>=AZ$2,$AM908/($P908-2009),0)+IF($Q908>=AZ$2,$AN908/($Q908-2009),0)+IF($R908>=AZ$2,$AO908/($R908-2009),0)+IF($S908>=AZ$2,$AP908/($S908-2009),0)+IF($T908>=AZ$2,$AQ908/($T908-2009),0)+IF($U908>=AZ$2,$AR908/($U908-2009),0)+IF($V908>=AZ$2,$AS908/($V908-2009),0)+IF($W908>=AZ$2,$AT908/($W908-2009),0)+IF($X908>=AZ$2,$AU908/($X908-2009),0)+IF($Y908>=AZ$2,$AV908/($Y908-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D908>=DL$2,$AA908/($D908-2009),0)+IF($E908>=DL$2,$AB908/($E908-2009),0)+IF($F908>=DL$2,$AC908/($F908-2009),0)+IF($G908>=DL$2,$AD908/($G908-2009),0)+IF($H908>=DL$2,$AE908/($H908-2009),0)+IF($I908>=DL$2,$AF908/($I908-2009),0)+IF($J908>=DL$2,$AG908/($J908-2009),0)+IF($K908>=DL$2,$AH908/($K908-2009),0)+IF($L908>=DL$2,$AI908/($L908-2009),0)+IF($M908>=DL$2,$AJ908/($M908-2009),0)+IF($N908>=DL$2,$AK908/($N908-2009),0)+IF($O908>=DL$2,$AL908/($O908-2009),0)+IF($P908>=DL$2,$AM908/($P908-2009),0)+IF($Q908>=DL$2,$AN908/($Q908-2009),0)+IF($R908>=DL$2,$AO908/($R908-2009),0)+IF($S908>=DL$2,$AP908/($S908-2009),0)+IF($T908>=DL$2,$AQ908/($T908-2009),0)+IF($U908>=DL$2,$AR908/($U908-2009),0)+IF($V908>=DL$2,$AS908/($V908-2009),0)+IF($W908>=DL$2,$AT908/($W908-2009),0)+IF($X908>=DL$2,$AU908/($X908-2009),0)+IF($Y908>=DL$2,$AV908/($Y908-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C914+Produktionsanlæg!D915","v":1955},{"$f":"E$3+$C914+Produktionsanlæg!E915","v":1965},{"$f":"F$3+$C914+Produktionsanlæg!F915","v":1975},{"$f":"G$3+$C914+Produktionsanlæg!G915","v":1985},{"$f":"H$3+$C914+Produktionsanlæg!H915","v":1995},{"$f":"I$3+$C914+Produktionsanlæg!I915","v":2005},{"$f":"J$3+$C914+Produktionsanlæg!J915","v":2015},{"$f":"K$3+$C914+Produktionsanlæg!K915","v":2025},{"$f":"L$3+$C914+Produktionsanlæg!L915","v":2032},{"$f":"M$3+$C914+Produktionsanlæg!M915","v":2037},{"$f":"N$3+$C914+Produktionsanlæg!N915","v":2042},{"$f":"O$3+$C914+Produktionsanlæg!O915","v":2047},{"$f":"P$3+$C914+Produktionsanlæg!P915","v":2050},{"$f":"Q$3+$C914+Produktionsanlæg!Q915","v":2051},{"$f":"R$3+$C914+Produktionsanlæg!R915","v":2052},{"$f":"S$3+$C914+Produktionsanlæg!S915","v":2053},{"$f":"T$3+$C914+Produktionsanlæg!T915","v":2054},{"$f":"U$3+$C914+Produktionsanlæg!U915","v":2055},{"$f":"V$3+$C914+Produktionsanlæg!V915","v":2056},{"$f":"W$3+$C914+Produktionsanlæg!W915","v":2057},{"$f":"X$3+$C914+Produktionsanlæg!X915","v":2058},{"$f":"Y$3+$C914+Produktionsanlæg!Y915","v":2059},null,{"$f":"Produktionsanlæg!BU914","v":0},{"$f":"Produktionsanlæg!BV914","v":0},{"$f":"Produktionsanlæg!BW914","v":0},{"$f":"Produktionsanlæg!BX914","v":0},{"$f":"Produktionsanlæg!BY914","v":0},{"$f":"Produktionsanlæg!BZ914","v":0},{"$f":"Produktionsanlæg!CA914","v":0},{"$f":"Produktionsanlæg!CB914","v":0},{"$f":"Produktionsanlæg!CC914","v":0},{"$f":"Produktionsanlæg!CD914","v":0},{"$f":"Produktionsanlæg!CE914","v":0},{"$f":"Produktionsanlæg!CF914","v":0},{"$f":"Produktionsanlæg!CG914","v":0},{"$f":"Produktionsanlæg!CH914","v":0},{"$f":"Produktionsanlæg!CI914","v":0},{"$f":"Produktionsanlæg!CJ914","v":0},{"$f":"Produktionsanlæg!CK914","v":0},{"$f":"Produktionsanlæg!CL914","v":0},{"$f":"Produktionsanlæg!CM914","v":0},{"$f":"Produktionsanlæg!CN914","v":0},{"$f":"Produktionsanlæg!CO914","v":0},{"$f":"Produktionsanlæg!CP914","v":0},{"$f":"SUM(AA914:AV914)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D914>=AY$2,$AA914/($D914-2009),0)+IF($E914>=AY$2,$AB914/($E914-2009),0)+IF($F914>=AY$2,$AC914/($F914-2009),0)+IF($G914>=AY$2,$AD914/($G914-2009),0)+IF($H914>=AY$2,$AE914/($H914-2009),0)+IF($I914>=AY$2,$AF914/($I914-2009),0)+IF($J914>=AY$2,$AG914/($J914-2009),0)+IF($K914>=AY$2,$AH914/($K914-2009),0)+IF($L914>=AY$2,$AI914/($L914-2009),0)+IF($M914>=AY$2,$AJ914/($M914-2009),0)+IF($N914>=AY$2,$AK914/($N914-2009),0)+IF($O914>=AY$2,$AL914/($O914-2009),0)+IF($P914>=AY$2,$AM914/($P914-2009),0)+IF($Q914>=AY$2,$AN914/($Q914-2009),0)+IF($R914>=AY$2,$AO914/($R914-2009),0)+IF($S914>=AY$2,$AP914/($S914-2009),0)+IF($T914>=AY$2,$AQ914/($T914-2009),0)+IF($U914>=AY$2,$AR914/($U914-2009),0)+IF($V914>=AY$2,$AS914/($V914-2009),0)+IF($W914>=AY$2,$AT914/($W914-2009),0)+IF($X914>=AY$2,$AU914/($X914-2009),0)+IF($Y914>=AY$2,$AV914/($Y914-2009),0)","v":0},{"$f":"IF($D914>=AZ$2,$AA914/($D914-2009),0)+IF($E914>=AZ$2,$AB914/($E914-2009),0)+IF($F914>=AZ$2,$AC914/($F914-2009),0)+IF($G914>=AZ$2,$AD914/($G914-2009),0)+IF($H914>=AZ$2,$AE914/($H914-2009),0)+IF($I914>=AZ$2,$AF914/($I914-2009),0)+IF($J914>=AZ$2,$AG914/($J914-2009),0)+IF($K914>=AZ$2,$AH914/($K914-2009),0)+IF($L914>=AZ$2,$AI914/($L914-2009),0)+IF($M914>=AZ$2,$AJ914/($M914-2009),0)+IF($N914>=AZ$2,$AK914/($N914-2009),0)+IF($O914>=AZ$2,$AL914/($O914-2009),0)+IF($P914>=AZ$2,$AM914/($P914-2009),0)+IF($Q914>=AZ$2,$AN914/($Q914-2009),0)+IF($R914>=AZ$2,$AO914/($R914-2009),0)+IF($S914>=AZ$2,$AP914/($S914-2009),0)+IF($T914>=AZ$2,$AQ914/($T914-2009),0)+IF($U914>=AZ$2,$AR914/($U914-2009),0)+IF($V914>=AZ$2,$AS914/($V914-2009),0)+IF($W914>=AZ$2,$AT914/($W914-2009),0)+IF($X914>=AZ$2,$AU914/($X914-2009),0)+IF($Y914>=AZ$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=DL$2,$AA914/($D914-2009),0)+IF($E914>=DL$2,$AB914/($E914-2009),0)+IF($F914>=DL$2,$AC914/($F914-2009),0)+IF($G914>=DL$2,$AD914/($G914-2009),0)+IF($H914>=DL$2,$AE914/($H914-2009),0)+IF($I914>=DL$2,$AF914/($I914-2009),0)+IF($J914>=DL$2,$AG914/($J914-2009),0)+IF($K914>=DL$2,$AH914/($K914-2009),0)+IF($L914>=DL$2,$AI914/($L914-2009),0)+IF($M914>=DL$2,$AJ914/($M914-2009),0)+IF($N914>=DL$2,$AK914/($N914-2009),0)+IF($O914>=DL$2,$AL914/($O914-2009),0)+IF($P914>=DL$2,$AM914/($P914-2009),0)+IF($Q914>=DL$2,$AN914/($Q914-2009),0)+IF($R914>=DL$2,$AO914/($R914-2009),0)+IF($S914>=DL$2,$AP914/($S914-2009),0)+IF($T914>=DL$2,$AQ914/($T914-2009),0)+IF($U914>=DL$2,$AR914/($U914-2009),0)+IF($V914>=DL$2,$AS914/($V914-2009),0)+IF($W914>=DL$2,$AT914/($W914-2009),0)+IF($X914>=DL$2,$AU914/($X914-2009),0)+IF($Y914>=DL$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C919","v":1930},{"$f":"E$3+$C919","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU919","v":0},{"$f":"Produktionsanlæg!BV919","v":0},{"$f":"Produktionsanlæg!BW919","v":0},{"$f":"Produktionsanlæg!BX919","v":0},{"$f":"Produktionsanlæg!BY919","v":0},{"$f":"Produktionsanlæg!BZ919","v":0},{"$f":"Produktionsanlæg!CA919","v":0},{"$f":"Produktionsanlæg!CB919","v":0},{"$f":"Produktionsanlæg!CC919","v":0},{"$f":"Produktionsanlæg!CD919","v":0},{"$f":"Produktionsanlæg!CE919","v":0},{"$f":"Produktionsanlæg!CF919","v":0},{"$f":"Produktionsanlæg!CG919","v":0},{"$f":"Produktionsanlæg!CH919","v":0},{"$f":"Produktionsanlæg!CI919","v":0},{"$f":"Produktionsanlæg!CJ919","v":0},{"$f":"Produktionsanlæg!CK919","v":0},{"$f":"Produktionsanlæg!CL919","v":0},{"$f":"Produktionsanlæg!CM919","v":0},{"$f":"Produktionsanlæg!CN919","v":0},{"$f":"Produktionsanlæg!CO919","v":0},{"$f":"Produktionsanlæg!CP919","v":0},{"$f":"SUM(AA919:AV919)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D919>=AY$2,$AA919/($D919-2009),0)+IF($E919>=AY$2,$AB919/($E919-2009),0)+IF($F919>=AY$2,$AC919/($F919-2009),0)+IF($G919>=AY$2,$AD919/($G919-2009),0)+IF($H919>=AY$2,$AE919/($H919-2009),0)+IF($I919>=AY$2,$AF919/($I919-2009),0)+IF($J919>=AY$2,$AG919/($J919-2009),0)+IF($K919>=AY$2,$AH919/($K919-2009),0)+IF($L919>=AY$2,$AI919/($L919-2009),0)+IF($M919>=AY$2,$AJ919/($M919-2009),0)+IF($N919>=AY$2,$AK919/($N919-2009),0)+IF($O919>=AY$2,$AL919/($O919-2009),0)+IF($P919>=AY$2,$AM919/($P919-2009),0)+IF($Q919>=AY$2,$AN919/($Q919-2009),0)+IF($R919>=AY$2,$AO919/($R919-2009),0)+IF($S919>=AY$2,$AP919/($S919-2009),0)+IF($T919>=AY$2,$AQ919/($T919-2009),0)+IF($U919>=AY$2,$AR919/($U919-2009),0)+IF($V919>=AY$2,$AS919/($V919-2009),0)+IF($W919>=AY$2,$AT919/($W919-2009),0)+IF($X919>=AY$2,$AU919/($X919-2009),0)+IF($Y919>=AY$2,$AV919/($Y919-2009),0)","v":0},{"$f":"IF($D919>=AZ$2,$AA919/($D919-2009),0)+IF($E919>=AZ$2,$AB919/($E919-2009),0)+IF($F919>=AZ$2,$AC919/($F919-2009),0)+IF($G919>=AZ$2,$AD919/($G919-2009),0)+IF($H919>=AZ$2,$AE919/($H919-2009),0)+IF($I919>=AZ$2,$AF919/($I919-2009),0)+IF($J919>=AZ$2,$AG919/($J919-2009),0)+IF($K919>=AZ$2,$AH919/($K919-2009),0)+IF($L919>=AZ$2,$AI919/($L919-2009),0)+IF($M919>=AZ$2,$AJ919/($M919-2009),0)+IF($N919>=AZ$2,$AK919/($N919-2009),0)+IF($O919>=AZ$2,$AL919/($O919-2009),0)+IF($P919>=AZ$2,$AM919/($P919-2009),0)+IF($Q919>=AZ$2,$AN919/($Q919-2009),0)+IF($R919>=AZ$2,$AO919/($R919-2009),0)+IF($S919>=AZ$2,$AP919/($S919-2009),0)+IF($T919>=AZ$2,$AQ919/($T919-2009),0)+IF($U919>=AZ$2,$AR919/($U919-2009),0)+IF($V919>=AZ$2,$AS919/($V919-2009),0)+IF($W919>=AZ$2,$AT919/($W919-2009),0)+IF($X919>=AZ$2,$AU919/($X919-2009),0)+IF($Y919>=AZ$2,$AV919/($Y919-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D919>=DL$2,$AA919/($D919-2009),0)+IF($E919>=DL$2,$AB919/($E919-2009),0)+IF($F919>=DL$2,$AC919/($F919-2009),0)+IF($G919>=DL$2,$AD919/($G919-2009),0)+IF($H919>=DL$2,$AE919/($H919-2009),0)+IF($I919>=DL$2,$AF919/($I919-2009),0)+IF($J919>=DL$2,$AG919/($J919-2009),0)+IF($K919>=DL$2,$AH919/($K919-2009),0)+IF($L919>=DL$2,$AI919/($L919-2009),0)+IF($M919>=DL$2,$AJ919/($M919-2009),0)+IF($N919>=DL$2,$AK919/($N919-2009),0)+IF($O919>=DL$2,$AL919/($O919-2009),0)+IF($P919>=DL$2,$AM919/($P919-2009),0)+IF($Q919>=DL$2,$AN919/($Q919-2009),0)+IF($R919>=DL$2,$AO919/($R919-2009),0)+IF($S919>=DL$2,$AP919/($S919-2009),0)+IF($T919>=DL$2,$AQ919/($T919-2009),0)+IF($U919>=DL$2,$AR919/($U919-2009),0)+IF($V919>=DL$2,$AS919/($V919-2009),0)+IF($W919>=DL$2,$AT919/($W919-2009),0)+IF($X919>=DL$2,$AU919/($X919-2009),0)+IF($Y919>=DL$2,$AV919/($Y919-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU926","v":0},{"$f":"Produktionsanlæg!BV926","v":0},{"$f":"Produktionsanlæg!BW926","v":0},{"$f":"Produktionsanlæg!BX926","v":0},{"$f":"Produktionsanlæg!BY926","v":0},{"$f":"Produktionsanlæg!BZ926","v":0},{"$f":"Produktionsanlæg!CA926","v":0},{"$f":"Produktionsanlæg!CB926","v":0},{"$f":"Produktionsanlæg!CC926","v":0},{"$f":"Produktionsanlæg!CD926","v":0},{"$f":"Produktionsanlæg!CE926","v":0},{"$f":"Produktionsanlæg!CF926","v":0},{"$f":"Produktionsanlæg!CG926","v":0},{"$f":"Produktionsanlæg!CH926","v":0},{"$f":"Produktionsanlæg!CI926","v":0},{"$f":"Produktionsanlæg!CJ926","v":0},{"$f":"Produktionsanlæg!CK926","v":0},{"$f":"Produktionsanlæg!CL926","v":0},{"$f":"Produktionsanlæg!CM926","v":0},{"$f":"Produktionsanlæg!CN926","v":0},{"$f":"Produktionsanlæg!CO926","v":0},{"$f":"Produktionsanlæg!CP926","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU936","v":0},{"$f":"Produktionsanlæg!BV936","v":0},{"$f":"Produktionsanlæg!BW936","v":0},{"$f":"Produktionsanlæg!BX936","v":0},{"$f":"Produktionsanlæg!BY936","v":0},{"$f":"Produktionsanlæg!BZ936","v":0},{"$f":"Produktionsanlæg!CA936","v":0},{"$f":"Produktionsanlæg!CB936","v":0},{"$f":"Produktionsanlæg!CC936","v":0},{"$f":"Produktionsanlæg!CD936","v":0},{"$f":"Produktionsanlæg!CE936","v":0},{"$f":"Produktionsanlæg!CF936","v":0},{"$f":"Produktionsanlæg!CG936","v":0},{"$f":"Produktionsanlæg!CH936","v":0},{"$f":"Produktionsanlæg!CI936","v":0},{"$f":"Produktionsanlæg!CJ936","v":0},{"$f":"Produktionsanlæg!CK936","v":0},{"$f":"Produktionsanlæg!CL936","v":0},{"$f":"Produktionsanlæg!CM936","v":0},{"$f":"Produktionsanlæg!CN936","v":0},{"$f":"Produktionsanlæg!CO936","v":0},{"$f":"Produktionsanlæg!CP936","v":0},{"$f":"SUM(AA936:AV936)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D936>=AY$2,$AA936/($D936-2009),0)+IF($E936>=AY$2,$AB936/($E936-2009),0)+IF($F936>=AY$2,$AC936/($F936-2009),0)+IF($G936>=AY$2,$AD936/($G936-2009),0)+IF($H936>=AY$2,$AE936/($H936-2009),0)+IF($I936>=AY$2,$AF936/($I936-2009),0)+IF($J936>=AY$2,$AG936/($J936-2009),0)+IF($K936>=AY$2,$AH936/($K936-2009),0)+IF($L936>=AY$2,$AI936/($L936-2009),0)+IF($M936>=AY$2,$AJ936/($M936-2009),0)+IF($N936>=AY$2,$AK936/($N936-2009),0)+IF($O936>=AY$2,$AL936/($O936-2009),0)+IF($P936>=AY$2,$AM936/($P936-2009),0)+IF($Q936>=AY$2,$AN936/($Q936-2009),0)+IF($R936>=AY$2,$AO936/($R936-2009),0)+IF($S936>=AY$2,$AP936/($S936-2009),0)+IF($T936>=AY$2,$AQ936/($T936-2009),0)+IF($U936>=AY$2,$AR936/($U936-2009),0)+IF($V936>=AY$2,$AS936/($V936-2009),0)+IF($W936>=AY$2,$AT936/($W936-2009),0)+IF($X936>=AY$2,$AU936/($X936-2009),0)+IF($Y936>=AY$2,$AV936/($Y936-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C945+Produktionsanlæg!D946","v":1955},{"$f":"E$3+$C945+Produktionsanlæg!E946","v":1965},{"$f":"F$3+$C945+Produktionsanlæg!F946","v":1975},{"$f":"G$3+$C945+Produktionsanlæg!G946","v":1985},{"$f":"H$3+$C945+Produktionsanlæg!H946","v":1995},{"$f":"I$3+$C945+Produktionsanlæg!I946","v":2005},{"$f":"J$3+$C945+Produktionsanlæg!J946","v":2015},{"$f":"K$3+$C945+Produktionsanlæg!K946","v":2025},{"$f":"L$3+$C945+Produktionsanlæg!L946","v":2032},{"$f":"M$3+$C945+Produktionsanlæg!M946","v":2037},{"$f":"N$3+$C945+Produktionsanlæg!N946","v":2042},{"$f":"O$3+$C945+Produktionsanlæg!O946","v":2047},{"$f":"P$3+$C945+Produktionsanlæg!P946","v":2050},{"$f":"Q$3+$C945+Produktionsanlæg!Q946","v":2051},{"$f":"R$3+$C945+Produktionsanlæg!R946","v":2052},{"$f":"S$3+$C945+Produktionsanlæg!S946","v":2053},{"$f":"T$3+$C945+Produktionsanlæg!T946","v":2054},{"$f":"U$3+$C945+Produktionsanlæg!U946","v":2055},{"$f":"V$3+$C945+Produktionsanlæg!V946","v":2056},{"$f":"W$3+$C945+Produktionsanlæg!W946","v":2057},{"$f":"X$3+$C945+Produktionsanlæg!X946","v":2058},{"$f":"Y$3+$C945+Produktionsanlæg!Y946","v":2059},null,{"$f":"Produktionsanlæg!BU945","v":0},{"$f":"Produktionsanlæg!BV945","v":0},{"$f":"Produktionsanlæg!BW945","v":0},{"$f":"Produktionsanlæg!BX945","v":0},{"$f":"Produktionsanlæg!BY945","v":0},{"$f":"Produktionsanlæg!BZ945","v":0},{"$f":"Produktionsanlæg!CA945","v":0},{"$f":"Produktionsanlæg!CB945","v":0},{"$f":"Produktionsanlæg!CC945","v":0},{"$f":"Produktionsanlæg!CD945","v":0},{"$f":"Produktionsanlæg!CE945","v":0},{"$f":"Produktionsanlæg!CF945","v":0},{"$f":"Produktionsanlæg!CG945","v":0},{"$f":"Produktionsanlæg!CH945","v":0},{"$f":"Produktionsanlæg!CI945","v":0},{"$f":"Produktionsanlæg!CJ945","v":0},{"$f":"Produktionsanlæg!CK945","v":0},{"$f":"Produktionsanlæg!CL945","v":0},{"$f":"Produktionsanlæg!CM945","v":0},{"$f":"Produktionsanlæg!CN945","v":0},{"$f":"Produktionsanlæg!CO945","v":0},{"$f":"Produktionsanlæg!CP945","v":0},{"$f":"SUM(AA945:AV945)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D945>=AY$2,$AA945/($D945-2009),0)+IF($E945>=AY$2,$AB945/($E945-2009),0)+IF($F945>=AY$2,$AC945/($F945-2009),0)+IF($G945>=AY$2,$AD945/($G945-2009),0)+IF($H945>=AY$2,$AE945/($H945-2009),0)+IF($I945>=AY$2,$AF945/($I945-2009),0)+IF($J945>=AY$2,$AG945/($J945-2009),0)+IF($K945>=AY$2,$AH945/($K945-2009),0)+IF($L945>=AY$2,$AI945/($L945-2009),0)+IF($M945>=AY$2,$AJ945/($M945-2009),0)+IF($N945>=AY$2,$AK945/($N945-2009),0)+IF($O945>=AY$2,$AL945/($O945-2009),0)+IF($P945>=AY$2,$AM945/($P945-2009),0)+IF($Q945>=AY$2,$AN945/($Q945-2009),0)+IF($R945>=AY$2,$AO945/($R945-2009),0)+IF($S945>=AY$2,$AP945/($S945-2009),0)+IF($T945>=AY$2,$AQ945/($T945-2009),0)+IF($U945>=AY$2,$AR945/($U945-2009),0)+IF($V945>=AY$2,$AS945/($V945-2009),0)+IF($W945>=AY$2,$AT945/($W945-2009),0)+IF($X945>=AY$2,$AU945/($X945-2009),0)+IF($Y945>=AY$2,$AV945/($Y945-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D945>=DK$2,$AA945/($D945-2009),0)+IF($E945>=DK$2,$AB945/($E945-2009),0)+IF($F945>=DK$2,$AC945/($F945-2009),0)+IF($G945>=DK$2,$AD945/($G945-2009),0)+IF($H945>=DK$2,$AE945/($H945-2009),0)+IF($I945>=DK$2,$AF945/($I945-2009),0)+IF($J945>=DK$2,$AG945/($J945-2009),0)+IF($K945>=DK$2,$AH945/($K945-2009),0)+IF($L945>=DK$2,$AI945/($L945-2009),0)+IF($M945>=DK$2,$AJ945/($M945-2009),0)+IF($N945>=DK$2,$AK945/($N945-2009),0)+IF($O945>=DK$2,$AL945/($O945-2009),0)+IF($P945>=DK$2,$AM945/($P945-2009),0)+IF($Q945>=DK$2,$AN945/($Q945-2009),0)+IF($R945>=DK$2,$AO945/($R945-2009),0)+IF($S945>=DK$2,$AP945/($S945-2009),0)+IF($T945>=DK$2,$AQ945/($T945-2009),0)+IF($U945>=DK$2,$AR945/($U945-2009),0)+IF($V945>=DK$2,$AS945/($V945-2009),0)+IF($W945>=DK$2,$AT945/($W945-2009),0)+IF($X945>=DK$2,$AU945/($X945-2009),0)+IF($Y945>=DK$2,$AV945/($Y945-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU953","v":0},{"$f":"Produktionsanlæg!BV953","v":0},{"$f":"Produktionsanlæg!BW953","v":0},{"$f":"Produktionsanlæg!BX953","v":0},{"$f":"Produktionsanlæg!BY953","v":0},{"$f":"Produktionsanlæg!BZ953","v":0},{"$f":"Produktionsanlæg!CA953","v":0},{"$f":"Produktionsanlæg!CB953","v":0},{"$f":"Produktionsanlæg!CC953","v":0},{"$f":"Produktionsanlæg!CD953","v":0},{"$f":"Produktionsanlæg!CE953","v":0},{"$f":"Produktionsanlæg!CF953","v":0},{"$f":"Produktionsanlæg!CG953","v":0},{"$f":"Produktionsanlæg!CH953","v":0},{"$f":"Produktionsanlæg!CI953","v":0},{"$f":"Produktionsanlæg!CJ953","v":0},{"$f":"Produktionsanlæg!CK953","v":0},{"$f":"Produktionsanlæg!CL953","v":0},{"$f":"Produktionsanlæg!CM953","v":0},{"$f":"Produktionsanlæg!CN953","v":0},{"$f":"Produktionsanlæg!CO953","v":0},{"$f":"Produktionsanlæg!CP953","v":0},{"$f":"SUM(AA953:AV953)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D953>=AY$2,$AA953/($D953-2009),0)+IF($E953>=AY$2,$AB953/($E953-2009),0)+IF($F953>=AY$2,$AC953/($F953-2009),0)+IF($G953>=AY$2,$AD953/($G953-2009),0)+IF($H953>=AY$2,$AE953/($H953-2009),0)+IF($I953>=AY$2,$AF953/($I953-2009),0)+IF($J953>=AY$2,$AG953/($J953-2009),0)+IF($K953>=AY$2,$AH953/($K953-2009),0)+IF($L953>=AY$2,$AI953/($L953-2009),0)+IF($M953>=AY$2,$AJ953/($M953-2009),0)+IF($N953>=AY$2,$AK953/($N953-2009),0)+IF($O953>=AY$2,$AL953/($O953-2009),0)+IF($P953>=AY$2,$AM953/($P953-2009),0)+IF($Q953>=AY$2,$AN953/($Q953-2009),0)+IF($R953>=AY$2,$AO953/($R953-2009),0)+IF($S953>=AY$2,$AP953/($S953-2009),0)+IF($T953>=AY$2,$AQ953/($T953-2009),0)+IF($U953>=AY$2,$AR953/($U953-2009),0)+IF($V953>=AY$2,$AS953/($V953-2009),0)+IF($W953>=AY$2,$AT953/($W953-2009),0)+IF($X953>=AY$2,$AU953/($X953-2009),0)+IF($Y953>=AY$2,$AV953/($Y953-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C959","v":1930},{"$f":"E$3+$C959","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU959","v":0},{"$f":"Produktionsanlæg!BV959","v":0},{"$f":"Produktionsanlæg!BW959","v":0},{"$f":"Produktionsanlæg!BX959","v":0},{"$f":"Produktionsanlæg!BY959","v":0},{"$f":"Produktionsanlæg!BZ959","v":0},{"$f":"Produktionsanlæg!CA959","v":0},{"$f":"Produktionsanlæg!CB959","v":0},{"$f":"Produktionsanlæg!CC959","v":0},{"$f":"Produktionsanlæg!CD959","v":0},{"$f":"Produktionsanlæg!CE959","v":0},{"$f":"Produktionsanlæg!CF959","v":0},{"$f":"Produktionsanlæg!CG959","v":0},{"$f":"Produktionsanlæg!CH959","v":0},{"$f":"Produktionsanlæg!CI959","v":0},{"$f":"Produktionsanlæg!CJ959","v":0},{"$f":"Produktionsanlæg!CK959","v":0},{"$f":"Produktionsanlæg!CL959","v":0},{"$f":"Produktionsanlæg!CM959","v":0},{"$f":"Produktionsanlæg!CN959","v":0},{"$f":"Produktionsanlæg!CO959","v":0},{"$f":"Produktionsanlæg!CP959","v":0},{"$f":"SUM(AA959:AV959)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D959>=AY$2,$AA959/($D959-2009),0)+IF($E959>=AY$2,$AB959/($E959-2009),0)+IF($F959>=AY$2,$AC959/($F959-2009),0)+IF($G959>=AY$2,$AD959/($G959-2009),0)+IF($H959>=AY$2,$AE959/($H959-2009),0)+IF($I959>=AY$2,$AF959/($I959-2009),0)+IF($J959>=AY$2,$AG959/($J959-2009),0)+IF($K959>=AY$2,$AH959/($K959-2009),0)+IF($L959>=AY$2,$AI959/($L959-2009),0)+IF($M959>=AY$2,$AJ959/($M959-2009),0)+IF($N959>=AY$2,$AK959/($N959-2009),0)+IF($O959>=AY$2,$AL959/($O959-2009),0)+IF($P959>=AY$2,$AM959/($P959-2009),0)+IF($Q959>=AY$2,$AN959/($Q959-2009),0)+IF($R959>=AY$2,$AO959/($R959-2009),0)+IF($S959>=AY$2,$AP959/($S959-2009),0)+IF($T959>=AY$2,$AQ959/($T959-2009),0)+IF($U959>=AY$2,$AR959/($U959-2009),0)+IF($V959>=AY$2,$AS959/($V959-2009),0)+IF($W959>=AY$2,$AT959/($W959-2009),0)+IF($X959>=AY$2,$AU959/($X959-2009),0)+IF($Y959>=AY$2,$AV959/($Y959-2009),0)","v":0},{"$f":"IF($D959>=AZ$2,$AA959/($D959-2009),0)+IF($E959>=AZ$2,$AB959/($E959-2009),0)+IF($F959>=AZ$2,$AC959/($F959-2009),0)+IF($G959>=AZ$2,$AD959/($G959-2009),0)+IF($H959>=AZ$2,$AE959/($H959-2009),0)+IF($I959>=AZ$2,$AF959/($I959-2009),0)+IF($J959>=AZ$2,$AG959/($J959-2009),0)+IF($K959>=AZ$2,$AH959/($K959-2009),0)+IF($L959>=AZ$2,$AI959/($L959-2009),0)+IF($M959>=AZ$2,$AJ959/($M959-2009),0)+IF($N959>=AZ$2,$AK959/($N959-2009),0)+IF($O959>=AZ$2,$AL959/($O959-2009),0)+IF($P959>=AZ$2,$AM959/($P959-2009),0)+IF($Q959>=AZ$2,$AN959/($Q959-2009),0)+IF($R959>=AZ$2,$AO959/($R959-2009),0)+IF($S959>=AZ$2,$AP959/($S959-2009),0)+IF($T959>=AZ$2,$AQ959/($T959-2009),0)+IF($U959>=AZ$2,$AR959/($U959-2009),0)+IF($V959>=AZ$2,$AS959/($V959-2009),0)+IF($W959>=AZ$2,$AT959/($W959-2009),0)+IF($X959>=AZ$2,$AU959/($X959-2009),0)+IF($Y959>=AZ$2,$AV959/($Y959-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D959>=DL$2,$AA959/($D959-2009),0)+IF($E959>=DL$2,$AB959/($E959-2009),0)+IF($F959>=DL$2,$AC959/($F959-2009),0)+IF($G959>=DL$2,$AD959/($G959-2009),0)+IF($H959>=DL$2,$AE959/($H959-2009),0)+IF($I959>=DL$2,$AF959/($I959-2009),0)+IF($J959>=DL$2,$AG959/($J959-2009),0)+IF($K959>=DL$2,$AH959/($K959-2009),0)+IF($L959>=DL$2,$AI959/($L959-2009),0)+IF($M959>=DL$2,$AJ959/($M959-2009),0)+IF($N959>=DL$2,$AK959/($N959-2009),0)+IF($O959>=DL$2,$AL959/($O959-2009),0)+IF($P959>=DL$2,$AM959/($P959-2009),0)+IF($Q959>=DL$2,$AN959/($Q959-2009),0)+IF($R959>=DL$2,$AO959/($R959-2009),0)+IF($S959>=DL$2,$AP959/($S959-2009),0)+IF($T959>=DL$2,$AQ959/($T959-2009),0)+IF($U959>=DL$2,$AR959/($U959-2009),0)+IF($V959>=DL$2,$AS959/($V959-2009),0)+IF($W959>=DL$2,$AT959/($W959-2009),0)+IF($X959>=DL$2,$AU959/($X959-2009),0)+IF($Y959>=DL$2,$AV959/($Y959-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C963+Produktionsanlæg!D964","v":1955},{"$f":"E$3+$C963+Produktionsanlæg!E964","v":1965},{"$f":"F$3+$C963+Produktionsanlæg!F964","v":1975},{"$f":"G$3+$C963+Produktionsanlæg!G964","v":1985},{"$f":"H$3+$C963+Produktionsanlæg!H964","v":1995},{"$f":"I$3+$C963+Produktionsanlæg!I964","v":2005},{"$f":"J$3+$C963+Produktionsanlæg!J964","v":2015},{"$f":"K$3+$C963+Produktionsanlæg!K964","v":2025},{"$f":"L$3+$C963+Produktionsanlæg!L964","v":2032},{"$f":"M$3+$C963+Produktionsanlæg!M964","v":2037},{"$f":"N$3+$C963+Produktionsanlæg!N964","v":2042},{"$f":"O$3+$C963+Produktionsanlæg!O964","v":2047},{"$f":"P$3+$C963+Produktionsanlæg!P964","v":2050},{"$f":"Q$3+$C963+Produktionsanlæg!Q964","v":2051},{"$f":"R$3+$C963+Produktionsanlæg!R964","v":2052},{"$f":"S$3+$C963+Produktionsanlæg!S964","v":2053},{"$f":"T$3+$C963+Produktionsanlæg!T964","v":2054},{"$f":"U$3+$C963+Produktionsanlæg!U964","v":2055},{"$f":"V$3+$C963+Produktionsanlæg!V964","v":2056},{"$f":"W$3+$C963+Produktionsanlæg!W964","v":2057},{"$f":"X$3+$C963+Produktionsanlæg!X964","v":2058},{"$f":"Y$3+$C963+Produktionsanlæg!Y964","v":2059},null,{"$f":"Produktionsanlæg!BU963","v":0},{"$f":"Produktionsanlæg!BV963","v":0},{"$f":"Produktionsanlæg!BW963","v":0},{"$f":"Produktionsanlæg!BX963","v":0},{"$f":"Produktionsanlæg!BY963","v":0},{"$f":"Produktionsanlæg!BZ963","v":0},{"$f":"Produktionsanlæg!CA963","v":0},{"$f":"Produktionsanlæg!CB963","v":0},{"$f":"Produktionsanlæg!CC963","v":0},{"$f":"Produktionsanlæg!CD963","v":0},{"$f":"Produktionsanlæg!CE963","v":0},{"$f":"Produktionsanlæg!CF963","v":0},{"$f":"Produktionsanlæg!CG963","v":0},{"$f":"Produktionsanlæg!CH963","v":0},{"$f":"Produktionsanlæg!CI963","v":0},{"$f":"Produktionsanlæg!CJ963","v":0},{"$f":"Produktionsanlæg!CK963","v":0},{"$f":"Produktionsanlæg!CL963","v":0},{"$f":"Produktionsanlæg!CM963","v":0},{"$f":"Produktionsanlæg!CN963","v":0},{"$f":"Produktionsanlæg!CO963","v":0},{"$f":"Produktionsanlæg!CP963","v":0},{"$f":"SUM(AA963:AV963)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D963>=AY$2,$AA963/($D963-2009),0)+IF($E963>=AY$2,$AB963/($E963-2009),0)+IF($F963>=AY$2,$AC963/($F963-2009),0)+IF($G963>=AY$2,$AD963/($G963-2009),0)+IF($H963>=AY$2,$AE963/($H963-2009),0)+IF($I963>=AY$2,$AF963/($I963-2009),0)+IF($J963>=AY$2,$AG963/($J963-2009),0)+IF($K963>=AY$2,$AH963/($K963-2009),0)+IF($L963>=AY$2,$AI963/($L963-2009),0)+IF($M963>=AY$2,$AJ963/($M963-2009),0)+IF($N963>=AY$2,$AK963/($N963-2009),0)+IF($O963>=AY$2,$AL963/($O963-2009),0)+IF($P963>=AY$2,$AM963/($P963-2009),0)+IF($Q963>=AY$2,$AN963/($Q963-2009),0)+IF($R963>=AY$2,$AO963/($R963-2009),0)+IF($S963>=AY$2,$AP963/($S963-2009),0)+IF($T963>=AY$2,$AQ963/($T963-2009),0)+IF($U963>=AY$2,$AR963/($U963-2009),0)+IF($V963>=AY$2,$AS963/($V963-2009),0)+IF($W963>=AY$2,$AT963/($W963-2009),0)+IF($X963>=AY$2,$AU963/($X963-2009),0)+IF($Y963>=AY$2,$AV963/($Y963-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU970","v":0},{"$f":"Produktionsanlæg!BV970","v":0},{"$f":"Produktionsanlæg!BW970","v":0},{"$f":"Produktionsanlæg!BX970","v":0},{"$f":"Produktionsanlæg!BY970","v":0},{"$f":"Produktionsanlæg!BZ970","v":0},{"$f":"Produktionsanlæg!CA970","v":0},{"$f":"Produktionsanlæg!CB970","v":0},{"$f":"Produktionsanlæg!CC970","v":0},{"$f":"Produktionsanlæg!CD970","v":0},{"$f":"Produktionsanlæg!CE970","v":0},{"$f":"Produktionsanlæg!CF970","v":0},{"$f":"Produktionsanlæg!CG970","v":0},{"$f":"Produktionsanlæg!CH970","v":0},{"$f":"Produktionsanlæg!CI970","v":0},{"$f":"Produktionsanlæg!CJ970","v":0},{"$f":"Produktionsanlæg!CK970","v":0},{"$f":"Produktionsanlæg!CL970","v":0},{"$f":"Produktionsanlæg!CM970","v":0},{"$f":"Produktionsanlæg!CN970","v":0},{"$f":"Produktionsanlæg!CO970","v":0},{"$f":"Produktionsanlæg!CP970","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C975","v":1930},{"$f":"E$3+$C975","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU975","v":0},{"$f":"Produktionsanlæg!BV975","v":0},{"$f":"Produktionsanlæg!BW975","v":0},{"$f":"Produktionsanlæg!BX975","v":0},{"$f":"Produktionsanlæg!BY975","v":0},{"$f":"Produktionsanlæg!BZ975","v":0},{"$f":"Produktionsanlæg!CA975","v":0},{"$f":"Produktionsanlæg!CB975","v":0},{"$f":"Produktionsanlæg!CC975","v":0},{"$f":"Produktionsanlæg!CD975","v":0},{"$f":"Produktionsanlæg!CE975","v":0},{"$f":"Produktionsanlæg!CF975","v":0},{"$f":"Produktionsanlæg!CG975","v":0},{"$f":"Produktionsanlæg!CH975","v":0},{"$f":"Produktionsanlæg!CI975","v":0},{"$f":"Produktionsanlæg!CJ975","v":0},{"$f":"Produktionsanlæg!CK975","v":0},{"$f":"Produktionsanlæg!CL975","v":0},{"$f":"Produktionsanlæg!CM975","v":0},{"$f":"Produktionsanlæg!CN975","v":0},{"$f":"Produktionsanlæg!CO975","v":0},{"$f":"Produktionsanlæg!CP975","v":0},{"$f":"SUM(AA975:AV975)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D975>=AY$2,$AA975/($D975-2009),0)+IF($E975>=AY$2,$AB975/($E975-2009),0)+IF($F975>=AY$2,$AC975/($F975-2009),0)+IF($G975>=AY$2,$AD975/($G975-2009),0)+IF($H975>=AY$2,$AE975/($H975-2009),0)+IF($I975>=AY$2,$AF975/($I975-2009),0)+IF($J975>=AY$2,$AG975/($J975-2009),0)+IF($K975>=AY$2,$AH975/($K975-2009),0)+IF($L975>=AY$2,$AI975/($L975-2009),0)+IF($M975>=AY$2,$AJ975/($M975-2009),0)+IF($N975>=AY$2,$AK975/($N975-2009),0)+IF($O975>=AY$2,$AL975/($O975-2009),0)+IF($P975>=AY$2,$AM975/($P975-2009),0)+IF($Q975>=AY$2,$AN975/($Q975-2009),0)+IF($R975>=AY$2,$AO975/($R975-2009),0)+IF($S975>=AY$2,$AP975/($S975-2009),0)+IF($T975>=AY$2,$AQ975/($T975-2009),0)+IF($U975>=AY$2,$AR975/($U975-2009),0)+IF($V975>=AY$2,$AS975/($V975-2009),0)+IF($W975>=AY$2,$AT975/($W975-2009),0)+IF($X975>=AY$2,$AU975/($X975-2009),0)+IF($Y975>=AY$2,$AV975/($Y975-2009),0)","v":0},{"$f":"IF($D975>=AZ$2,$AA975/($D975-2009),0)+IF($E975>=AZ$2,$AB975/($E975-2009),0)+IF($F975>=AZ$2,$AC975/($F975-2009),0)+IF($G975>=AZ$2,$AD975/($G975-2009),0)+IF($H975>=AZ$2,$AE975/($H975-2009),0)+IF($I975>=AZ$2,$AF975/($I975-2009),0)+IF($J975>=AZ$2,$AG975/($J975-2009),0)+IF($K975>=AZ$2,$AH975/($K975-2009),0)+IF($L975>=AZ$2,$AI975/($L975-2009),0)+IF($M975>=AZ$2,$AJ975/($M975-2009),0)+IF($N975>=AZ$2,$AK975/($N975-2009),0)+IF($O975>=AZ$2,$AL975/($O975-2009),0)+IF($P975>=AZ$2,$AM975/($P975-2009),0)+IF($Q975>=AZ$2,$AN975/($Q975-2009),0)+IF($R975>=AZ$2,$AO975/($R975-2009),0)+IF($S975>=AZ$2,$AP975/($S975-2009),0)+IF($T975>=AZ$2,$AQ975/($T975-2009),0)+IF($U975>=AZ$2,$AR975/($U975-2009),0)+IF($V975>=AZ$2,$AS975/($V975-2009),0)+IF($W975>=AZ$2,$AT975/($W975-2009),0)+IF($X975>=AZ$2,$AU975/($X975-2009),0)+IF($Y975>=AZ$2,$AV975/($Y975-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D975>=DL$2,$AA975/($D975-2009),0)+IF($E975>=DL$2,$AB975/($E975-2009),0)+IF($F975>=DL$2,$AC975/($F975-2009),0)+IF($G975>=DL$2,$AD975/($G975-2009),0)+IF($H975>=DL$2,$AE975/($H975-2009),0)+IF($I975>=DL$2,$AF975/($I975-2009),0)+IF($J975>=DL$2,$AG975/($J975-2009),0)+IF($K975>=DL$2,$AH975/($K975-2009),0)+IF($L975>=DL$2,$AI975/($L975-2009),0)+IF($M975>=DL$2,$AJ975/($M975-2009),0)+IF($N975>=DL$2,$AK975/($N975-2009),0)+IF($O975>=DL$2,$AL975/($O975-2009),0)+IF($P975>=DL$2,$AM975/($P975-2009),0)+IF($Q975>=DL$2,$AN975/($Q975-2009),0)+IF($R975>=DL$2,$AO975/($R975-2009),0)+IF($S975>=DL$2,$AP975/($S975-2009),0)+IF($T975>=DL$2,$AQ975/($T975-2009),0)+IF($U975>=DL$2,$AR975/($U975-2009),0)+IF($V975>=DL$2,$AS975/($V975-2009),0)+IF($W975>=DL$2,$AT975/($W975-2009),0)+IF($X975>=DL$2,$AU975/($X975-2009),0)+IF($Y975>=DL$2,$AV975/($Y975-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C976+Produktionsanlæg!D977","v":1955},{"$f":"E$3+$C976+Produktionsanlæg!E977","v":1965},{"$f":"F$3+$C976+Produktionsanlæg!F977","v":1975},{"$f":"G$3+$C976+Produktionsanlæg!G977","v":1985},{"$f":"H$3+$C976+Produktionsanlæg!H977","v":1995},{"$f":"I$3+$C976+Produktionsanlæg!I977","v":2005},{"$f":"J$3+$C976+Produktionsanlæg!J977","v":2015},{"$f":"K$3+$C976+Produktionsanlæg!K977","v":2025},{"$f":"L$3+$C976+Produktionsanlæg!L977","v":2032},{"$f":"M$3+$C976+Produktionsanlæg!M977","v":2037},{"$f":"N$3+$C976+Produktionsanlæg!N977","v":2042},{"$f":"O$3+$C976+Produktionsanlæg!O977","v":2047},{"$f":"P$3+$C976+Produktionsanlæg!P977","v":2050},{"$f":"Q$3+$C976+Produktionsanlæg!Q977","v":2051},{"$f":"R$3+$C976+Produktionsanlæg!R977","v":2052},{"$f":"S$3+$C976+Produktionsanlæg!S977","v":2053},{"$f":"T$3+$C976+Produktionsanlæg!T977","v":2054},{"$f":"U$3+$C976+Produktionsanlæg!U977","v":2055},{"$f":"V$3+$C976+Produktionsanlæg!V977","v":2056},{"$f":"W$3+$C976+Produktionsanlæg!W977","v":2057},{"$f":"X$3+$C976+Produktionsanlæg!X977","v":2058},{"$f":"Y$3+$C976+Produktionsanlæg!Y977","v":2059},null,{"$f":"Produktionsanlæg!BU976","v":0},{"$f":"Produktionsanlæg!BV976","v":0},{"$f":"Produktionsanlæg!BW976","v":0},{"$f":"Produktionsanlæg!BX976","v":0},{"$f":"Produktionsanlæg!BY976","v":0},{"$f":"Produktionsanlæg!BZ976","v":0},{"$f":"Produktionsanlæg!CA976","v":0},{"$f":"Produktionsanlæg!CB976","v":0},{"$f":"Produktionsanlæg!CC976","v":0},{"$f":"Produktionsanlæg!CD976","v":0},{"$f":"Produktionsanlæg!CE976","v":0},{"$f":"Produktionsanlæg!CF976","v":0},{"$f":"Produktionsanlæg!CG976","v":0},{"$f":"Produktionsanlæg!CH976","v":0},{"$f":"Produktionsanlæg!CI976","v":0},{"$f":"Produktionsanlæg!CJ976","v":0},{"$f":"Produktionsanlæg!CK976","v":0},{"$f":"Produktionsanlæg!CL976","v":0},{"$f":"Produktionsanlæg!CM976","v":0},{"$f":"Produktionsanlæg!CN976","v":0},{"$f":"Produktionsanlæg!CO976","v":0},{"$f":"Produktionsanlæg!CP976","v":0},{"$f":"SUM(AA976:AV976)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D976>=AY$2,$AA976/($D976-2009),0)+IF($E976>=AY$2,$AB976/($E976-2009),0)+IF($F976>=AY$2,$AC976/($F976-2009),0)+IF($G976>=AY$2,$AD976/($G976-2009),0)+IF($H976>=AY$2,$AE976/($H976-2009),0)+IF($I976>=AY$2,$AF976/($I976-2009),0)+IF($J976>=AY$2,$AG976/($J976-2009),0)+IF($K976>=AY$2,$AH976/($K976-2009),0)+IF($L976>=AY$2,$AI976/($L976-2009),0)+IF($M976>=AY$2,$AJ976/($M976-2009),0)+IF($N976>=AY$2,$AK976/($N976-2009),0)+IF($O976>=AY$2,$AL976/($O976-2009),0)+IF($P976>=AY$2,$AM976/($P976-2009),0)+IF($Q976>=AY$2,$AN976/($Q976-2009),0)+IF($R976>=AY$2,$AO976/($R976-2009),0)+IF($S976>=AY$2,$AP976/($S976-2009),0)+IF($T976>=AY$2,$AQ976/($T976-2009),0)+IF($U976>=AY$2,$AR976/($U976-2009),0)+IF($V976>=AY$2,$AS976/($V976-2009),0)+IF($W976>=AY$2,$AT976/($W976-2009),0)+IF($X976>=AY$2,$AU976/($X976-2009),0)+IF($Y976>=AY$2,$AV976/($Y976-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C981+Produktionsanlæg!D982","v":1955},{"$f":"E$3+$C981+Produktionsanlæg!E982","v":1965},{"$f":"F$3+$C981+Produktionsanlæg!F982","v":1975},{"$f":"G$3+$C981+Produktionsanlæg!G982","v":1985},{"$f":"H$3+$C981+Produktionsanlæg!H982","v":1995},{"$f":"I$3+$C981+Produktionsanlæg!I982","v":2005},{"$f":"J$3+$C981+Produktionsanlæg!J982","v":2015},{"$f":"K$3+$C981+Produktionsanlæg!K982","v":2025},{"$f":"L$3+$C981+Produktionsanlæg!L982","v":2032},{"$f":"M$3+$C981+Produktionsanlæg!M982","v":2037},{"$f":"N$3+$C981+Produktionsanlæg!N982","v":2042},{"$f":"O$3+$C981+Produktionsanlæg!O982","v":2047},{"$f":"P$3+$C981+Produktionsanlæg!P982","v":2050},{"$f":"Q$3+$C981+Produktionsanlæg!Q982","v":2051},{"$f":"R$3+$C981+Produktionsanlæg!R982","v":2052},{"$f":"S$3+$C981+Produktionsanlæg!S982","v":2053},{"$f":"T$3+$C981+Produktionsanlæg!T982","v":2054},{"$f":"U$3+$C981+Produktionsanlæg!U982","v":2055},{"$f":"V$3+$C981+Produktionsanlæg!V982","v":2056},{"$f":"W$3+$C981+Produktionsanlæg!W982","v":2057},{"$f":"X$3+$C981+Produktionsanlæg!X982","v":2058},{"$f":"Y$3+$C981+Produktionsanlæg!Y982","v":2059},null,{"$f":"Produktionsanlæg!BU981","v":0},{"$f":"Produktionsanlæg!BV981","v":0},{"$f":"Produktionsanlæg!BW981","v":0},{"$f":"Produktionsanlæg!BX981","v":0},{"$f":"Produktionsanlæg!BY981","v":0},{"$f":"Produktionsanlæg!BZ981","v":0},{"$f":"Produktionsanlæg!CA981","v":0},{"$f":"Produktionsanlæg!CB981","v":0},{"$f":"Produktionsanlæg!CC981","v":0},{"$f":"Produktionsanlæg!CD981","v":0},{"$f":"Produktionsanlæg!CE981","v":0},{"$f":"Produktionsanlæg!CF981","v":0},{"$f":"Produktionsanlæg!CG981","v":0},{"$f":"Produktionsanlæg!CH981","v":0},{"$f":"Produktionsanlæg!CI981","v":0},{"$f":"Produktionsanlæg!CJ981","v":0},{"$f":"Produktionsanlæg!CK981","v":0},{"$f":"Produktionsanlæg!CL981","v":0},{"$f":"Produktionsanlæg!CM981","v":0},{"$f":"Produktionsanlæg!CN981","v":0},{"$f":"Produktionsanlæg!CO981","v":0},{"$f":"Produktionsanlæg!CP981","v":0},{"$f":"SUM(AA981:AV981)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D981>=AY$2,$AA981/($D981-2009),0)+IF($E981>=AY$2,$AB981/($E981-2009),0)+IF($F981>=AY$2,$AC981/($F981-2009),0)+IF($G981>=AY$2,$AD981/($G981-2009),0)+IF($H981>=AY$2,$AE981/($H981-2009),0)+IF($I981>=AY$2,$AF981/($I981-2009),0)+IF($J981>=AY$2,$AG981/($J981-2009),0)+IF($K981>=AY$2,$AH981/($K981-2009),0)+IF($L981>=AY$2,$AI981/($L981-2009),0)+IF($M981>=AY$2,$AJ981/($M981-2009),0)+IF($N981>=AY$2,$AK981/($N981-2009),0)+IF($O981>=AY$2,$AL981/($O981-2009),0)+IF($P981>=AY$2,$AM981/($P981-2009),0)+IF($Q981>=AY$2,$AN981/($Q981-2009),0)+IF($R981>=AY$2,$AO981/($R981-2009),0)+IF($S981>=AY$2,$AP981/($S981-2009),0)+IF($T981>=AY$2,$AQ981/($T981-2009),0)+IF($U981>=AY$2,$AR981/($U981-2009),0)+IF($V981>=AY$2,$AS981/($V981-2009),0)+IF($W981>=AY$2,$AT981/($W981-2009),0)+IF($X981>=AY$2,$AU981/($X981-2009),0)+IF($Y981>=AY$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D981>=DK$2,$AA981/($D981-2009),0)+IF($E981>=DK$2,$AB981/($E981-2009),0)+IF($F981>=DK$2,$AC981/($F981-2009),0)+IF($G981>=DK$2,$AD981/($G981-2009),0)+IF($H981>=DK$2,$AE981/($H981-2009),0)+IF($I981>=DK$2,$AF981/($I981-2009),0)+IF($J981>=DK$2,$AG981/($J981-2009),0)+IF($K981>=DK$2,$AH981/($K981-2009),0)+IF($L981>=DK$2,$AI981/($L981-2009),0)+IF($M981>=DK$2,$AJ981/($M981-2009),0)+IF($N981>=DK$2,$AK981/($N981-2009),0)+IF($O981>=DK$2,$AL981/($O981-2009),0)+IF($P981>=DK$2,$AM981/($P981-2009),0)+IF($Q981>=DK$2,$AN981/($Q981-2009),0)+IF($R981>=DK$2,$AO981/($R981-2009),0)+IF($S981>=DK$2,$AP981/($S981-2009),0)+IF($T981>=DK$2,$AQ981/($T981-2009),0)+IF($U981>=DK$2,$AR981/($U981-2009),0)+IF($V981>=DK$2,$AS981/($V981-2009),0)+IF($W981>=DK$2,$AT981/($W981-2009),0)+IF($X981>=DK$2,$AU981/($X981-2009),0)+IF($Y981>=DK$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU987","v":0},{"$f":"Produktionsanlæg!BV987","v":0},{"$f":"Produktionsanlæg!BW987","v":0},{"$f":"Produktionsanlæg!BX987","v":0},{"$f":"Produktionsanlæg!BY987","v":0},{"$f":"Produktionsanlæg!BZ987","v":0},{"$f":"Produktionsanlæg!CA987","v":0},{"$f":"Produktionsanlæg!CB987","v":0},{"$f":"Produktionsanlæg!CC987","v":0},{"$f":"Produktionsanlæg!CD987","v":0},{"$f":"Produktionsanlæg!CE987","v":0},{"$f":"Produktionsanlæg!CF987","v":0},{"$f":"Produktionsanlæg!CG987","v":0},{"$f":"Produktionsanlæg!CH987","v":0},{"$f":"Produktionsanlæg!CI987","v":0},{"$f":"Produktionsanlæg!CJ987","v":0},{"$f":"Produktionsanlæg!CK987","v":0},{"$f":"Produktionsanlæg!CL987","v":0},{"$f":"Produktionsanlæg!CM987","v":0},{"$f":"Produktionsanlæg!CN987","v":0},{"$f":"Produktionsanlæg!CO987","v":0},{"$f":"Produktionsanlæg!CP987","v":0},{"$f":"SUM(AA987:AV987)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D987>=AY$2,$AA987/($D987-2009),0)+IF($E987>=AY$2,$AB987/($E987-2009),0)+IF($F987>=AY$2,$AC987/($F987-2009),0)+IF($G987>=AY$2,$AD987/($G987-2009),0)+IF($H987>=AY$2,$AE987/($H987-2009),0)+IF($I987>=AY$2,$AF987/($I987-2009),0)+IF($J987>=AY$2,$AG987/($J987-2009),0)+IF($K987>=AY$2,$AH987/($K987-2009),0)+IF($L987>=AY$2,$AI987/($L987-2009),0)+IF($M987>=AY$2,$AJ987/($M987-2009),0)+IF($N987>=AY$2,$AK987/($N987-2009),0)+IF($O987>=AY$2,$AL987/($O987-2009),0)+IF($P987>=AY$2,$AM987/($P987-2009),0)+IF($Q987>=AY$2,$AN987/($Q987-2009),0)+IF($R987>=AY$2,$AO987/($R987-2009),0)+IF($S987>=AY$2,$AP987/($S987-2009),0)+IF($T987>=AY$2,$AQ987/($T987-2009),0)+IF($U987>=AY$2,$AR987/($U987-2009),0)+IF($V987>=AY$2,$AS987/($V987-2009),0)+IF($W987>=AY$2,$AT987/($W987-2009),0)+IF($X987>=AY$2,$AU987/($X987-2009),0)+IF($Y987>=AY$2,$AV987/($Y987-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C992+Produktionsanlæg!D993","v":1955},{"$f":"E$3+$C992+Produktionsanlæg!E993","v":1965},{"$f":"F$3+$C992+Produktionsanlæg!F993","v":1975},{"$f":"G$3+$C992+Produktionsanlæg!G993","v":1985},{"$f":"H$3+$C992+Produktionsanlæg!H993","v":1995},{"$f":"I$3+$C992+Produktionsanlæg!I993","v":2005},{"$f":"J$3+$C992+Produktionsanlæg!J993","v":2015},{"$f":"K$3+$C992+Produktionsanlæg!K993","v":2025},{"$f":"L$3+$C992+Produktionsanlæg!L993","v":2032},{"$f":"M$3+$C992+Produktionsanlæg!M993","v":2037},{"$f":"N$3+$C992+Produktionsanlæg!N993","v":2042},{"$f":"O$3+$C992+Produktionsanlæg!O993","v":2047},{"$f":"P$3+$C992+Produktionsanlæg!P993","v":2050},{"$f":"Q$3+$C992+Produktionsanlæg!Q993","v":2051},{"$f":"R$3+$C992+Produktionsanlæg!R993","v":2052},{"$f":"S$3+$C992+Produktionsanlæg!S993","v":2053},{"$f":"T$3+$C992+Produktionsanlæg!T993","v":2054},{"$f":"U$3+$C992+Produktionsanlæg!U993","v":2055},{"$f":"V$3+$C992+Produktionsanlæg!V993","v":2056},{"$f":"W$3+$C992+Produktionsanlæg!W993","v":2057},{"$f":"X$3+$C992+Produktionsanlæg!X993","v":2058},{"$f":"Y$3+$C992+Produktionsanlæg!Y993","v":2059},null,{"$f":"Produktionsanlæg!BU992","v":0},{"$f":"Produktionsanlæg!BV992","v":0},{"$f":"Produktionsanlæg!BW992","v":0},{"$f":"Produktionsanlæg!BX992","v":0},{"$f":"Produktionsanlæg!BY992","v":0},{"$f":"Produktionsanlæg!BZ992","v":0},{"$f":"Produktionsanlæg!CA992","v":0},{"$f":"Produktionsanlæg!CB992","v":0},{"$f":"Produktionsanlæg!CC992","v":0},{"$f":"Produktionsanlæg!CD992","v":0},{"$f":"Produktionsanlæg!CE992","v":0},{"$f":"Produktionsanlæg!CF992","v":0},{"$f":"Produktionsanlæg!CG992","v":0},{"$f":"Produktionsanlæg!CH992","v":0},{"$f":"Produktionsanlæg!CI992","v":0},{"$f":"Produktionsanlæg!CJ992","v":0},{"$f":"Produktionsanlæg!CK992","v":0},{"$f":"Produktionsanlæg!CL992","v":0},{"$f":"Produktionsanlæg!CM992","v":0},{"$f":"Produktionsanlæg!CN992","v":0},{"$f":"Produktionsanlæg!CO992","v":0},{"$f":"Produktionsanlæg!CP992","v":0},{"$f":"SUM(AA992:AV992)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D992>=AY$2,$AA992/($D992-2009),0)+IF($E992>=AY$2,$AB992/($E992-2009),0)+IF($F992>=AY$2,$AC992/($F992-2009),0)+IF($G992>=AY$2,$AD992/($G992-2009),0)+IF($H992>=AY$2,$AE992/($H992-2009),0)+IF($I992>=AY$2,$AF992/($I992-2009),0)+IF($J992>=AY$2,$AG992/($J992-2009),0)+IF($K992>=AY$2,$AH992/($K992-2009),0)+IF($L992>=AY$2,$AI992/($L992-2009),0)+IF($M992>=AY$2,$AJ992/($M992-2009),0)+IF($N992>=AY$2,$AK992/($N992-2009),0)+IF($O992>=AY$2,$AL992/($O992-2009),0)+IF($P992>=AY$2,$AM992/($P992-2009),0)+IF($Q992>=AY$2,$AN992/($Q992-2009),0)+IF($R992>=AY$2,$AO992/($R992-2009),0)+IF($S992>=AY$2,$AP992/($S992-2009),0)+IF($T992>=AY$2,$AQ992/($T992-2009),0)+IF($U992>=AY$2,$AR992/($U992-2009),0)+IF($V992>=AY$2,$AS992/($V992-2009),0)+IF($W992>=AY$2,$AT992/($W992-2009),0)+IF($X992>=AY$2,$AU992/($X992-2009),0)+IF($Y992>=AY$2,$AV992/($Y992-2009),0)","v":0},{"$f":"IF($D992>=AZ$2,$AA992/($D992-2009),0)+IF($E992>=AZ$2,$AB992/($E992-2009),0)+IF($F992>=AZ$2,$AC992/($F992-2009),0)+IF($G992>=AZ$2,$AD992/($G992-2009),0)+IF($H992>=AZ$2,$AE992/($H992-2009),0)+IF($I992>=AZ$2,$AF992/($I992-2009),0)+IF($J992>=AZ$2,$AG992/($J992-2009),0)+IF($K992>=AZ$2,$AH992/($K992-2009),0)+IF($L992>=AZ$2,$AI992/($L992-2009),0)+IF($M992>=AZ$2,$AJ992/($M992-2009),0)+IF($N992>=AZ$2,$AK992/($N992-2009),0)+IF($O992>=AZ$2,$AL992/($O992-2009),0)+IF($P992>=AZ$2,$AM992/($P992-2009),0)+IF($Q992>=AZ$2,$AN992/($Q992-2009),0)+IF($R992>=AZ$2,$AO992/($R992-2009),0)+IF($S992>=AZ$2,$AP992/($S992-2009),0)+IF($T992>=AZ$2,$AQ992/($T992-2009),0)+IF($U992>=AZ$2,$AR992/($U992-2009),0)+IF($V992>=AZ$2,$AS992/($V992-2009),0)+IF($W992>=AZ$2,$AT992/($W992-2009),0)+IF($X992>=AZ$2,$AU992/($X992-2009),0)+IF($Y992>=AZ$2,$AV992/($Y992-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D992>=DL$2,$AA992/($D992-2009),0)+IF($E992>=DL$2,$AB992/($E992-2009),0)+IF($F992>=DL$2,$AC992/($F992-2009),0)+IF($G992>=DL$2,$AD992/($G992-2009),0)+IF($H992>=DL$2,$AE992/($H992-2009),0)+IF($I992>=DL$2,$AF992/($I992-2009),0)+IF($J992>=DL$2,$AG992/($J992-2009),0)+IF($K992>=DL$2,$AH992/($K992-2009),0)+IF($L992>=DL$2,$AI992/($L992-2009),0)+IF($M992>=DL$2,$AJ992/($M992-2009),0)+IF($N992>=DL$2,$AK992/($N992-2009),0)+IF($O992>=DL$2,$AL992/($O992-2009),0)+IF($P992>=DL$2,$AM992/($P992-2009),0)+IF($Q992>=DL$2,$AN992/($Q992-2009),0)+IF($R992>=DL$2,$AO992/($R992-2009),0)+IF($S992>=DL$2,$AP992/($S992-2009),0)+IF($T992>=DL$2,$AQ992/($T992-2009),0)+IF($U992>=DL$2,$AR992/($U992-2009),0)+IF($V992>=DL$2,$AS992/($V992-2009),0)+IF($W992>=DL$2,$AT992/($W992-2009),0)+IF($X992>=DL$2,$AU992/($X992-2009),0)+IF($Y992>=DL$2,$AV992/($Y992-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1000+Produktionsanlæg!D1001","v":1955},{"$f":"E$3+$C1000+Produktionsanlæg!E1001","v":1965},{"$f":"F$3+$C1000+Produktionsanlæg!F1001","v":1975},{"$f":"G$3+$C1000+Produktionsanlæg!G1001","v":1985},{"$f":"H$3+$C1000+Produktionsanlæg!H1001","v":1995},{"$f":"I$3+$C1000+Produktionsanlæg!I1001","v":2005},{"$f":"J$3+$C1000+Produktionsanlæg!J1001","v":2015},{"$f":"K$3+$C1000+Produktionsanlæg!K1001","v":2025},{"$f":"L$3+$C1000+Produktionsanlæg!L1001","v":2032},{"$f":"M$3+$C1000+Produktionsanlæg!M1001","v":2037},{"$f":"N$3+$C1000+Produktionsanlæg!N1001","v":2042},{"$f":"O$3+$C1000+Produktionsanlæg!O1001","v":2047},{"$f":"P$3+$C1000+Produktionsanlæg!P1001","v":2050},{"$f":"Q$3+$C1000+Produktionsanlæg!Q1001","v":2051},{"$f":"R$3+$C1000+Produktionsanlæg!R1001","v":2052},{"$f":"S$3+$C1000+Produktionsanlæg!S1001","v":2053},{"$f":"T$3+$C1000+Produktionsanlæg!T1001","v":2054},{"$f":"U$3+$C1000+Produktionsanlæg!U1001","v":2055},{"$f":"V$3+$C1000+Produktionsanlæg!V1001","v":2056},{"$f":"W$3+$C1000+Produktionsanlæg!W1001","v":2057},{"$f":"X$3+$C1000+Produktionsanlæg!X1001","v":2058},{"$f":"Y$3+$C1000+Produktionsanlæg!Y1001","v":2059},null,{"$f":"Produktionsanlæg!BU1000","v":0},{"$f":"Produktionsanlæg!BV1000","v":0},{"$f":"Produktionsanlæg!BW1000","v":0},{"$f":"Produktionsanlæg!BX1000","v":0},{"$f":"Produktionsanlæg!BY1000","v":0},{"$f":"Produktionsanlæg!BZ1000","v":0},{"$f":"Produktionsanlæg!CA1000","v":0},{"$f":"Produktionsanlæg!CB1000","v":0},{"$f":"Produktionsanlæg!CC1000","v":0},{"$f":"Produktionsanlæg!CD1000","v":0},{"$f":"Produktionsanlæg!CE1000","v":0},{"$f":"Produktionsanlæg!CF1000","v":0},{"$f":"Produktionsanlæg!CG1000","v":0},{"$f":"Produktionsanlæg!CH1000","v":0},{"$f":"Produktionsanlæg!CI1000","v":0},{"$f":"Produktionsanlæg!CJ1000","v":0},{"$f":"Produktionsanlæg!CK1000","v":0},{"$f":"Produktionsanlæg!CL1000","v":0},{"$f":"Produktionsanlæg!CM1000","v":0},{"$f":"Produktionsanlæg!CN1000","v":0},{"$f":"Produktionsanlæg!CO1000","v":0},{"$f":"Produktionsanlæg!CP1000","v":0},{"$f":"SUM(AA1000:AV1000)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1000>=AY$2,$AA1000/($D1000-2009),0)+IF($E1000>=AY$2,$AB1000/($E1000-2009),0)+IF($F1000>=AY$2,$AC1000/($F1000-2009),0)+IF($G1000>=AY$2,$AD1000/($G1000-2009),0)+IF($H1000>=AY$2,$AE1000/($H1000-2009),0)+IF($I1000>=AY$2,$AF1000/($I1000-2009),0)+IF($J1000>=AY$2,$AG1000/($J1000-2009),0)+IF($K1000>=AY$2,$AH1000/($K1000-2009),0)+IF($L1000>=AY$2,$AI1000/($L1000-2009),0)+IF($M1000>=AY$2,$AJ1000/($M1000-2009),0)+IF($N1000>=AY$2,$AK1000/($N1000-2009),0)+IF($O1000>=AY$2,$AL1000/($O1000-2009),0)+IF($P1000>=AY$2,$AM1000/($P1000-2009),0)+IF($Q1000>=AY$2,$AN1000/($Q1000-2009),0)+IF($R1000>=AY$2,$AO1000/($R1000-2009),0)+IF($S1000>=AY$2,$AP1000/($S1000-2009),0)+IF($T1000>=AY$2,$AQ1000/($T1000-2009),0)+IF($U1000>=AY$2,$AR1000/($U1000-2009),0)+IF($V1000>=AY$2,$AS1000/($V1000-2009),0)+IF($W1000>=AY$2,$AT1000/($W1000-2009),0)+IF($X1000>=AY$2,$AU1000/($X1000-2009),0)+IF($Y1000>=AY$2,$AV1000/($Y1000-2009),0)","v":0},{"$f":"IF($D1000>=AZ$2,$AA1000/($D1000-2009),0)+IF($E1000>=AZ$2,$AB1000/($E1000-2009),0)+IF($F1000>=AZ$2,$AC1000/($F1000-2009),0)+IF($G1000>=AZ$2,$AD1000/($G1000-2009),0)+IF($H1000>=AZ$2,$AE1000/($H1000-2009),0)+IF($I1000>=AZ$2,$AF1000/($I1000-2009),0)+IF($J1000>=AZ$2,$AG1000/($J1000-2009),0)+IF($K1000>=AZ$2,$AH1000/($K1000-2009),0)+IF($L1000>=AZ$2,$AI1000/($L1000-2009),0)+IF($M1000>=AZ$2,$AJ1000/($M1000-2009),0)+IF($N1000>=AZ$2,$AK1000/($N1000-2009),0)+IF($O1000>=AZ$2,$AL1000/($O1000-2009),0)+IF($P1000>=AZ$2,$AM1000/($P1000-2009),0)+IF($Q1000>=AZ$2,$AN1000/($Q1000-2009),0)+IF($R1000>=AZ$2,$AO1000/($R1000-2009),0)+IF($S1000>=AZ$2,$AP1000/($S1000-2009),0)+IF($T1000>=AZ$2,$AQ1000/($T1000-2009),0)+IF($U1000>=AZ$2,$AR1000/($U1000-2009),0)+IF($V1000>=AZ$2,$AS1000/($V1000-2009),0)+IF($W1000>=AZ$2,$AT1000/($W1000-2009),0)+IF($X1000>=AZ$2,$AU1000/($X1000-2009),0)+IF($Y1000>=AZ$2,$AV1000/($Y1000-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1000>=DL$2,$AA1000/($D1000-2009),0)+IF($E1000>=DL$2,$AB1000/($E1000-2009),0)+IF($F1000>=DL$2,$AC1000/($F1000-2009),0)+IF($G1000>=DL$2,$AD1000/($G1000-2009),0)+IF($H1000>=DL$2,$AE1000/($H1000-2009),0)+IF($I1000>=DL$2,$AF1000/($I1000-2009),0)+IF($J1000>=DL$2,$AG1000/($J1000-2009),0)+IF($K1000>=DL$2,$AH1000/($K1000-2009),0)+IF($L1000>=DL$2,$AI1000/($L1000-2009),0)+IF($M1000>=DL$2,$AJ1000/($M1000-2009),0)+IF($N1000>=DL$2,$AK1000/($N1000-2009),0)+IF($O1000>=DL$2,$AL1000/($O1000-2009),0)+IF($P1000>=DL$2,$AM1000/($P1000-2009),0)+IF($Q1000>=DL$2,$AN1000/($Q1000-2009),0)+IF($R1000>=DL$2,$AO1000/($R1000-2009),0)+IF($S1000>=DL$2,$AP1000/($S1000-2009),0)+IF($T1000>=DL$2,$AQ1000/($T1000-2009),0)+IF($U1000>=DL$2,$AR1000/($U1000-2009),0)+IF($V1000>=DL$2,$AS1000/($V1000-2009),0)+IF($W1000>=DL$2,$AT1000/($W1000-2009),0)+IF($X1000>=DL$2,$AU1000/($X1000-2009),0)+IF($Y1000>=DL$2,$AV1000/($Y1000-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C1009+Produktionsanlæg!D1010","v":1955},{"$f":"E$3+$C1009+Produktionsanlæg!E1010","v":1965},{"$f":"F$3+$C1009+Produktionsanlæg!F1010","v":1975},{"$f":"G$3+$C1009+Produktionsanlæg!G1010","v":1985},{"$f":"H$3+$C1009+Produktionsanlæg!H1010","v":1995},{"$f":"I$3+$C1009+Produktionsanlæg!I1010","v":2005},{"$f":"J$3+$C1009+Produktionsanlæg!J1010","v":2015},{"$f":"K$3+$C1009+Produktionsanlæg!K1010","v":2025},{"$f":"L$3+$C1009+Produktionsanlæg!L1010","v":2032},{"$f":"M$3+$C1009+Produktionsanlæg!M1010","v":2037},{"$f":"N$3+$C1009+Produktionsanlæg!N1010","v":2042},{"$f":"O$3+$C1009+Produktionsanlæg!O1010","v":2047},{"$f":"P$3+$C1009+Produktionsanlæg!P1010","v":2050},{"$f":"Q$3+$C1009+Produktionsanlæg!Q1010","v":2051},{"$f":"R$3+$C1009+Produktionsanlæg!R1010","v":2052},{"$f":"S$3+$C1009+Produktionsanlæg!S1010","v":2053},{"$f":"T$3+$C1009+Produktionsanlæg!T1010","v":2054},{"$f":"U$3+$C1009+Produktionsanlæg!U1010","v":2055},{"$f":"V$3+$C1009+Produktionsanlæg!V1010","v":2056},{"$f":"W$3+$C1009+Produktionsanlæg!W1010","v":2057},{"$f":"X$3+$C1009+Produktionsanlæg!X1010","v":2058},{"$f":"Y$3+$C1009+Produktionsanlæg!Y1010","v":2059},null,{"$f":"Produktionsanlæg!BU1009","v":0},{"$f":"Produktionsanlæg!BV1009","v":0},{"$f":"Produktionsanlæg!BW1009","v":0},{"$f":"Produktionsanlæg!BX1009","v":0},{"$f":"Produktionsanlæg!BY1009","v":0},{"$f":"Produktionsanlæg!BZ1009","v":0},{"$f":"Produktionsanlæg!CA1009","v":0},{"$f":"Produktionsanlæg!CB1009","v":0},{"$f":"Produktionsanlæg!CC1009","v":0},{"$f":"Produktionsanlæg!CD1009","v":0},{"$f":"Produktionsanlæg!CE1009","v":0},{"$f":"Produktionsanlæg!CF1009","v":0},{"$f":"Produktionsanlæg!CG1009","v":0},{"$f":"Produktionsanlæg!CH1009","v":0},{"$f":"Produktionsanlæg!CI1009","v":0},{"$f":"Produktionsanlæg!CJ1009","v":0},{"$f":"Produktionsanlæg!CK1009","v":0},{"$f":"Produktionsanlæg!CL1009","v":0},{"$f":"Produktionsanlæg!CM1009","v":0},{"$f":"Produktionsanlæg!CN1009","v":0},{"$f":"Produktionsanlæg!CO1009","v":0},{"$f":"Produktionsanlæg!CP1009","v":0},{"$f":"SUM(AA1009:AV1009)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1009>=AY$2,$AA1009/($D1009-2009),0)+IF($E1009>=AY$2,$AB1009/($E1009-2009),0)+IF($F1009>=AY$2,$AC1009/($F1009-2009),0)+IF($G1009>=AY$2,$AD1009/($G1009-2009),0)+IF($H1009>=AY$2,$AE1009/($H1009-2009),0)+IF($I1009>=AY$2,$AF1009/($I1009-2009),0)+IF($J1009>=AY$2,$AG1009/($J1009-2009),0)+IF($K1009>=AY$2,$AH1009/($K1009-2009),0)+IF($L1009>=AY$2,$AI1009/($L1009-2009),0)+IF($M1009>=AY$2,$AJ1009/($M1009-2009),0)+IF($N1009>=AY$2,$AK1009/($N1009-2009),0)+IF($O1009>=AY$2,$AL1009/($O1009-2009),0)+IF($P1009>=AY$2,$AM1009/($P1009-2009),0)+IF($Q1009>=AY$2,$AN1009/($Q1009-2009),0)+IF($R1009>=AY$2,$AO1009/($R1009-2009),0)+IF($S1009>=AY$2,$AP1009/($S1009-2009),0)+IF($T1009>=AY$2,$AQ1009/($T1009-2009),0)+IF($U1009>=AY$2,$AR1009/($U1009-2009),0)+IF($V1009>=AY$2,$AS1009/($V1009-2009),0)+IF($W1009>=AY$2,$AT1009/($W1009-2009),0)+IF($X1009>=AY$2,$AU1009/($X1009-2009),0)+IF($Y1009>=AY$2,$AV1009/($Y1009-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C1018","v":1930},{"$f":"E$3+$C1018","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1018","v":0},{"$f":"Produktionsanlæg!BV1018","v":0},{"$f":"Produktionsanlæg!BW1018","v":0},{"$f":"Produktionsanlæg!BX1018","v":0},{"$f":"Produktionsanlæg!BY1018","v":0},{"$f":"Produktionsanlæg!BZ1018","v":0},{"$f":"Produktionsanlæg!CA1018","v":0},{"$f":"Produktionsanlæg!CB1018","v":0},{"$f":"Produktionsanlæg!CC1018","v":0},{"$f":"Produktionsanlæg!CD1018","v":0},{"$f":"Produktionsanlæg!CE1018","v":0},{"$f":"Produktionsanlæg!CF1018","v":0},{"$f":"Produktionsanlæg!CG1018","v":0},{"$f":"Produktionsanlæg!CH1018","v":0},{"$f":"Produktionsanlæg!CI1018","v":0},{"$f":"Produktionsanlæg!CJ1018","v":0},{"$f":"Produktionsanlæg!CK1018","v":0},{"$f":"Produktionsanlæg!CL1018","v":0},{"$f":"Produktionsanlæg!CM1018","v":0},{"$f":"Produktionsanlæg!CN1018","v":0},{"$f":"Produktionsanlæg!CO1018","v":0},{"$f":"Produktionsanlæg!CP1018","v":0},{"$f":"SUM(AA1018:AV1018)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1018>=AY$2,$AA1018/($D1018-2009),0)+IF($E1018>=AY$2,$AB1018/($E1018-2009),0)+IF($F1018>=AY$2,$AC1018/($F1018-2009),0)+IF($G1018>=AY$2,$AD1018/($G1018-2009),0)+IF($H1018>=AY$2,$AE1018/($H1018-2009),0)+IF($I1018>=AY$2,$AF1018/($I1018-2009),0)+IF($J1018>=AY$2,$AG1018/($J1018-2009),0)+IF($K1018>=AY$2,$AH1018/($K1018-2009),0)+IF($L1018>=AY$2,$AI1018/($L1018-2009),0)+IF($M1018>=AY$2,$AJ1018/($M1018-2009),0)+IF($N1018>=AY$2,$AK1018/($N1018-2009),0)+IF($O1018>=AY$2,$AL1018/($O1018-2009),0)+IF($P1018>=AY$2,$AM1018/($P1018-2009),0)+IF($Q1018>=AY$2,$AN1018/($Q1018-2009),0)+IF($R1018>=AY$2,$AO1018/($R1018-2009),0)+IF($S1018>=AY$2,$AP1018/($S1018-2009),0)+IF($T1018>=AY$2,$AQ1018/($T1018-2009),0)+IF($U1018>=AY$2,$AR1018/($U1018-2009),0)+IF($V1018>=AY$2,$AS1018/($V1018-2009),0)+IF($W1018>=AY$2,$AT1018/($W1018-2009),0)+IF($X1018>=AY$2,$AU1018/($X1018-2009),0)+IF($Y1018>=AY$2,$AV1018/($Y1018-2009),0)","v":0},{"$f":"IF($D1018>=AZ$2,$AA1018/($D1018-2009),0)+IF($E1018>=AZ$2,$AB1018/($E1018-2009),0)+IF($F1018>=AZ$2,$AC1018/($F1018-2009),0)+IF($G1018>=AZ$2,$AD1018/($G1018-2009),0)+IF($H1018>=AZ$2,$AE1018/($H1018-2009),0)+IF($I1018>=AZ$2,$AF1018/($I1018-2009),0)+IF($J1018>=AZ$2,$AG1018/($J1018-2009),0)+IF($K1018>=AZ$2,$AH1018/($K1018-2009),0)+IF($L1018>=AZ$2,$AI1018/($L1018-2009),0)+IF($M1018>=AZ$2,$AJ1018/($M1018-2009),0)+IF($N1018>=AZ$2,$AK1018/($N1018-2009),0)+IF($O1018>=AZ$2,$AL1018/($O1018-2009),0)+IF($P1018>=AZ$2,$AM1018/($P1018-2009),0)+IF($Q1018>=AZ$2,$AN1018/($Q1018-2009),0)+IF($R1018>=AZ$2,$AO1018/($R1018-2009),0)+IF($S1018>=AZ$2,$AP1018/($S1018-2009),0)+IF($T1018>=AZ$2,$AQ1018/($T1018-2009),0)+IF($U1018>=AZ$2,$AR1018/($U1018-2009),0)+IF($V1018>=AZ$2,$AS1018/($V1018-2009),0)+IF($W1018>=AZ$2,$AT1018/($W1018-2009),0)+IF($X1018>=AZ$2,$AU1018/($X1018-2009),0)+IF($Y1018>=AZ$2,$AV1018/($Y1018-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1018>=DL$2,$AA1018/($D1018-2009),0)+IF($E1018>=DL$2,$AB1018/($E1018-2009),0)+IF($F1018>=DL$2,$AC1018/($F1018-2009),0)+IF($G1018>=DL$2,$AD1018/($G1018-2009),0)+IF($H1018>=DL$2,$AE1018/($H1018-2009),0)+IF($I1018>=DL$2,$AF1018/($I1018-2009),0)+IF($J1018>=DL$2,$AG1018/($J1018-2009),0)+IF($K1018>=DL$2,$AH1018/($K1018-2009),0)+IF($L1018>=DL$2,$AI1018/($L1018-2009),0)+IF($M1018>=DL$2,$AJ1018/($M1018-2009),0)+IF($N1018>=DL$2,$AK1018/($N1018-2009),0)+IF($O1018>=DL$2,$AL1018/($O1018-2009),0)+IF($P1018>=DL$2,$AM1018/($P1018-2009),0)+IF($Q1018>=DL$2,$AN1018/($Q1018-2009),0)+IF($R1018>=DL$2,$AO1018/($R1018-2009),0)+IF($S1018>=DL$2,$AP1018/($S1018-2009),0)+IF($T1018>=DL$2,$AQ1018/($T1018-2009),0)+IF($U1018>=DL$2,$AR1018/($U1018-2009),0)+IF($V1018>=DL$2,$AS1018/($V1018-2009),0)+IF($W1018>=DL$2,$AT1018/($W1018-2009),0)+IF($X1018>=DL$2,$AU1018/($X1018-2009),0)+IF($Y1018>=DL$2,$AV1018/($Y1018-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1021","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1021","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1021","v":0},{"$f":"Produktionsanlæg!BV1021","v":0},{"$f":"Produktionsanlæg!BW1021","v":0},{"$f":"Produktionsanlæg!BX1021","v":0},{"$f":"Produktionsanlæg!BY1021","v":0},{"$f":"Produktionsanlæg!BZ1021","v":0},{"$f":"Produktionsanlæg!CA1021","v":0},{"$f":"Produktionsanlæg!CB1021","v":0},{"$f":"Produktionsanlæg!CC1021","v":0},{"$f":"Produktionsanlæg!CD1021","v":0},{"$f":"Produktionsanlæg!CE1021","v":0},{"$f":"Produktionsanlæg!CF1021","v":0},{"$f":"Produktionsanlæg!CG1021","v":0},{"$f":"Produktionsanlæg!CH1021","v":0},{"$f":"Produktionsanlæg!CI1021","v":0},{"$f":"Produktionsanlæg!CJ1021","v":0},{"$f":"Produktionsanlæg!CK1021","v":0},{"$f":"Produktionsanlæg!CL1021","v":0},{"$f":"Produktionsanlæg!CM1021","v":0},{"$f":"Produktionsanlæg!CN1021","v":0},{"$f":"Produktionsanlæg!CO1021","v":0},{"$f":"Produktionsanlæg!CP1021","v":0},{"$f":"SUM(AA1021:AV1021)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1021>=AY$2,$AA1021/($D1021-2009),0)+IF($E1021>=AY$2,$AB1021/($E1021-2009),0)+IF($F1021>=AY$2,$AC1021/($F1021-2009),0)+IF($G1021>=AY$2,$AD1021/($G1021-2009),0)+IF($H1021>=AY$2,$AE1021/($H1021-2009),0)+IF($I1021>=AY$2,$AF1021/($I1021-2009),0)+IF($J1021>=AY$2,$AG1021/($J1021-2009),0)+IF($K1021>=AY$2,$AH1021/($K1021-2009),0)+IF($L1021>=AY$2,$AI1021/($L1021-2009),0)+IF($M1021>=AY$2,$AJ1021/($M1021-2009),0)+IF($N1021>=AY$2,$AK1021/($N1021-2009),0)+IF($O1021>=AY$2,$AL1021/($O1021-2009),0)+IF($P1021>=AY$2,$AM1021/($P1021-2009),0)+IF($Q1021>=AY$2,$AN1021/($Q1021-2009),0)+IF($R1021>=AY$2,$AO1021/($R1021-2009),0)+IF($S1021>=AY$2,$AP1021/($S1021-2009),0)+IF($T1021>=AY$2,$AQ1021/($T1021-2009),0)+IF($U1021>=AY$2,$AR1021/($U1021-2009),0)+IF($V1021>=AY$2,$AS1021/($V1021-2009),0)+IF($W1021>=AY$2,$AT1021/($W1021-2009),0)+IF($X1021>=AY$2,$AU1021/($X1021-2009),0)+IF($Y1021>=AY$2,$AV1021/($Y1021-2009),0)","v":0},{"$f":"IF($D1021>=AZ$2,$AA1021/($D1021-2009),0)+IF($E1021>=AZ$2,$AB1021/($E1021-2009),0)+IF($F1021>=AZ$2,$AC1021/($F1021-2009),0)+IF($G1021>=AZ$2,$AD1021/($G1021-2009),0)+IF($H1021>=AZ$2,$AE1021/($H1021-2009),0)+IF($I1021>=AZ$2,$AF1021/($I1021-2009),0)+IF($J1021>=AZ$2,$AG1021/($J1021-2009),0)+IF($K1021>=AZ$2,$AH1021/($K1021-2009),0)+IF($L1021>=AZ$2,$AI1021/($L1021-2009),0)+IF($M1021>=AZ$2,$AJ1021/($M1021-2009),0)+IF($N1021>=AZ$2,$AK1021/($N1021-2009),0)+IF($O1021>=AZ$2,$AL1021/($O1021-2009),0)+IF($P1021>=AZ$2,$AM1021/($P1021-2009),0)+IF($Q1021>=AZ$2,$AN1021/($Q1021-2009),0)+IF($R1021>=AZ$2,$AO1021/($R1021-2009),0)+IF($S1021>=AZ$2,$AP1021/($S1021-2009),0)+IF($T1021>=AZ$2,$AQ1021/($T1021-2009),0)+IF($U1021>=AZ$2,$AR1021/($U1021-2009),0)+IF($V1021>=AZ$2,$AS1021/($V1021-2009),0)+IF($W1021>=AZ$2,$AT1021/($W1021-2009),0)+IF($X1021>=AZ$2,$AU1021/($X1021-2009),0)+IF($Y1021>=AZ$2,$AV1021/($Y1021-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1021>=DL$2,$AA1021/($D1021-2009),0)+IF($E1021>=DL$2,$AB1021/($E1021-2009),0)+IF($F1021>=DL$2,$AC1021/($F1021-2009),0)+IF($G1021>=DL$2,$AD1021/($G1021-2009),0)+IF($H1021>=DL$2,$AE1021/($H1021-2009),0)+IF($I1021>=DL$2,$AF1021/($I1021-2009),0)+IF($J1021>=DL$2,$AG1021/($J1021-2009),0)+IF($K1021>=DL$2,$AH1021/($K1021-2009),0)+IF($L1021>=DL$2,$AI1021/($L1021-2009),0)+IF($M1021>=DL$2,$AJ1021/($M1021-2009),0)+IF($N1021>=DL$2,$AK1021/($N1021-2009),0)+IF($O1021>=DL$2,$AL1021/($O1021-2009),0)+IF($P1021>=DL$2,$AM1021/($P1021-2009),0)+IF($Q1021>=DL$2,$AN1021/($Q1021-2009),0)+IF($R1021>=DL$2,$AO1021/($R1021-2009),0)+IF($S1021>=DL$2,$AP1021/($S1021-2009),0)+IF($T1021>=DL$2,$AQ1021/($T1021-2009),0)+IF($U1021>=DL$2,$AR1021/($U1021-2009),0)+IF($V1021>=DL$2,$AS1021/($V1021-2009),0)+IF($W1021>=DL$2,$AT1021/($W1021-2009),0)+IF($X1021>=DL$2,$AU1021/($X1021-2009),0)+IF($Y1021>=DL$2,$AV1021/($Y1021-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1026+Produktionsanlæg!D1027","v":1955},{"$f":"E$3+$C1026+Produktionsanlæg!E1027","v":1965},{"$f":"F$3+$C1026+Produktionsanlæg!F1027","v":1975},{"$f":"G$3+$C1026+Produktionsanlæg!G1027","v":1985},{"$f":"H$3+$C1026+Produktionsanlæg!H1027","v":1995},{"$f":"I$3+$C1026+Produktionsanlæg!I1027","v":2005},{"$f":"J$3+$C1026+Produktionsanlæg!J1027","v":2015},{"$f":"K$3+$C1026+Produktionsanlæg!K1027","v":2025},{"$f":"L$3+$C1026+Produktionsanlæg!L1027","v":2032},{"$f":"M$3+$C1026+Produktionsanlæg!M1027","v":2037},{"$f":"N$3+$C1026+Produktionsanlæg!N1027","v":2042},{"$f":"O$3+$C1026+Produktionsanlæg!O1027","v":2047},{"$f":"P$3+$C1026+Produktionsanlæg!P1027","v":2050},{"$f":"Q$3+$C1026+Produktionsanlæg!Q1027","v":2051},{"$f":"R$3+$C1026+Produktionsanlæg!R1027","v":2052},{"$f":"S$3+$C1026+Produktionsanlæg!S1027","v":2053},{"$f":"T$3+$C1026+Produktionsanlæg!T1027","v":2054},{"$f":"U$3+$C1026+Produktionsanlæg!U1027","v":2055},{"$f":"V$3+$C1026+Produktionsanlæg!V1027","v":2056},{"$f":"W$3+$C1026+Produktionsanlæg!W1027","v":2057},{"$f":"X$3+$C1026+Produktionsanlæg!X1027","v":2058},{"$f":"Y$3+$C1026+Produktionsanlæg!Y1027","v":2059},null,{"$f":"Produktionsanlæg!BU1026","v":0},{"$f":"Produktionsanlæg!BV1026","v":0},{"$f":"Produktionsanlæg!BW1026","v":0},{"$f":"Produktionsanlæg!BX1026","v":0},{"$f":"Produktionsanlæg!BY1026","v":0},{"$f":"Produktionsanlæg!BZ1026","v":0},{"$f":"Produktionsanlæg!CA1026","v":0},{"$f":"Produktionsanlæg!CB1026","v":0},{"$f":"Produktionsanlæg!CC1026","v":0},{"$f":"Produktionsanlæg!CD1026","v":0},{"$f":"Produktionsanlæg!CE1026","v":0},{"$f":"Produktionsanlæg!CF1026","v":0},{"$f":"Produktionsanlæg!CG1026","v":0},{"$f":"Produktionsanlæg!CH1026","v":0},{"$f":"Produktionsanlæg!CI1026","v":0},{"$f":"Produktionsanlæg!CJ1026","v":0},{"$f":"Produktionsanlæg!CK1026","v":0},{"$f":"Produktionsanlæg!CL1026","v":0},{"$f":"Produktionsanlæg!CM1026","v":0},{"$f":"Produktionsanlæg!CN1026","v":0},{"$f":"Produktionsanlæg!CO1026","v":0},{"$f":"Produktionsanlæg!CP1026","v":0},{"$f":"SUM(AA1026:AV1026)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1026>=AY$2,$AA1026/($D1026-2009),0)+IF($E1026>=AY$2,$AB1026/($E1026-2009),0)+IF($F1026>=AY$2,$AC1026/($F1026-2009),0)+IF($G1026>=AY$2,$AD1026/($G1026-2009),0)+IF($H1026>=AY$2,$AE1026/($H1026-2009),0)+IF($I1026>=AY$2,$AF1026/($I1026-2009),0)+IF($J1026>=AY$2,$AG1026/($J1026-2009),0)+IF($K1026>=AY$2,$AH1026/($K1026-2009),0)+IF($L1026>=AY$2,$AI1026/($L1026-2009),0)+IF($M1026>=AY$2,$AJ1026/($M1026-2009),0)+IF($N1026>=AY$2,$AK1026/($N1026-2009),0)+IF($O1026>=AY$2,$AL1026/($O1026-2009),0)+IF($P1026>=AY$2,$AM1026/($P1026-2009),0)+IF($Q1026>=AY$2,$AN1026/($Q1026-2009),0)+IF($R1026>=AY$2,$AO1026/($R1026-2009),0)+IF($S1026>=AY$2,$AP1026/($S1026-2009),0)+IF($T1026>=AY$2,$AQ1026/($T1026-2009),0)+IF($U1026>=AY$2,$AR1026/($U1026-2009),0)+IF($V1026>=AY$2,$AS1026/($V1026-2009),0)+IF($W1026>=AY$2,$AT1026/($W1026-2009),0)+IF($X1026>=AY$2,$AU1026/($X1026-2009),0)+IF($Y1026>=AY$2,$AV1026/($Y1026-2009),0)","v":0},{"$f":"IF($D1026>=AZ$2,$AA1026/($D1026-2009),0)+IF($E1026>=AZ$2,$AB1026/($E1026-2009),0)+IF($F1026>=AZ$2,$AC1026/($F1026-2009),0)+IF($G1026>=AZ$2,$AD1026/($G1026-2009),0)+IF($H1026>=AZ$2,$AE1026/($H1026-2009),0)+IF($I1026>=AZ$2,$AF1026/($I1026-2009),0)+IF($J1026>=AZ$2,$AG1026/($J1026-2009),0)+IF($K1026>=AZ$2,$AH1026/($K1026-2009),0)+IF($L1026>=AZ$2,$AI1026/($L1026-2009),0)+IF($M1026>=AZ$2,$AJ1026/($M1026-2009),0)+IF($N1026>=AZ$2,$AK1026/($N1026-2009),0)+IF($O1026>=AZ$2,$AL1026/($O1026-2009),0)+IF($P1026>=AZ$2,$AM1026/($P1026-2009),0)+IF($Q1026>=AZ$2,$AN1026/($Q1026-2009),0)+IF($R1026>=AZ$2,$AO1026/($R1026-2009),0)+IF($S1026>=AZ$2,$AP1026/($S1026-2009),0)+IF($T1026>=AZ$2,$AQ1026/($T1026-2009),0)+IF($U1026>=AZ$2,$AR1026/($U1026-2009),0)+IF($V1026>=AZ$2,$AS1026/($V1026-2009),0)+IF($W1026>=AZ$2,$AT1026/($W1026-2009),0)+IF($X1026>=AZ$2,$AU1026/($X1026-2009),0)+IF($Y1026>=AZ$2,$AV1026/($Y1026-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1026>=DL$2,$AA1026/($D1026-2009),0)+IF($E1026>=DL$2,$AB1026/($E1026-2009),0)+IF($F1026>=DL$2,$AC1026/($F1026-2009),0)+IF($G1026>=DL$2,$AD1026/($G1026-2009),0)+IF($H1026>=DL$2,$AE1026/($H1026-2009),0)+IF($I1026>=DL$2,$AF1026/($I1026-2009),0)+IF($J1026>=DL$2,$AG1026/($J1026-2009),0)+IF($K1026>=DL$2,$AH1026/($K1026-2009),0)+IF($L1026>=DL$2,$AI1026/($L1026-2009),0)+IF($M1026>=DL$2,$AJ1026/($M1026-2009),0)+IF($N1026>=DL$2,$AK1026/($N1026-2009),0)+IF($O1026>=DL$2,$AL1026/($O1026-2009),0)+IF($P1026>=DL$2,$AM1026/($P1026-2009),0)+IF($Q1026>=DL$2,$AN1026/($Q1026-2009),0)+IF($R1026>=DL$2,$AO1026/($R1026-2009),0)+IF($S1026>=DL$2,$AP1026/($S1026-2009),0)+IF($T1026>=DL$2,$AQ1026/($T1026-2009),0)+IF($U1026>=DL$2,$AR1026/($U1026-2009),0)+IF($V1026>=DL$2,$AS1026/($V1026-2009),0)+IF($W1026>=DL$2,$AT1026/($W1026-2009),0)+IF($X1026>=DL$2,$AU1026/($X1026-2009),0)+IF($Y1026>=DL$2,$AV1026/($Y1026-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1038","v":0},{"$f":"Produktionsanlæg!BV1038","v":0},{"$f":"Produktionsanlæg!BW1038","v":0},{"$f":"Produktionsanlæg!BX1038","v":0},{"$f":"Produktionsanlæg!BY1038","v":0},{"$f":"Produktionsanlæg!BZ1038","v":0},{"$f":"Produktionsanlæg!CA1038","v":0},{"$f":"Produktionsanlæg!CB1038","v":0},{"$f":"Produktionsanlæg!CC1038","v":0},{"$f":"Produktionsanlæg!CD1038","v":0},{"$f":"Produktionsanlæg!CE1038","v":0},{"$f":"Produktionsanlæg!CF1038","v":0},{"$f":"Produktionsanlæg!CG1038","v":0},{"$f":"Produktionsanlæg!CH1038","v":0},{"$f":"Produktionsanlæg!CI1038","v":0},{"$f":"Produktionsanlæg!CJ1038","v":0},{"$f":"Produktionsanlæg!CK1038","v":0},{"$f":"Produktionsanlæg!CL1038","v":0},{"$f":"Produktionsanlæg!CM1038","v":0},{"$f":"Produktionsanlæg!CN1038","v":0},{"$f":"Produktionsanlæg!CO1038","v":0},{"$f":"Produktionsanlæg!CP1038","v":0},{"$f":"SUM(AA1038:AV1038)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1038>=AY$2,$AA1038/($D1038-2009),0)+IF($E1038>=AY$2,$AB1038/($E1038-2009),0)+IF($F1038>=AY$2,$AC1038/($F1038-2009),0)+IF($G1038>=AY$2,$AD1038/($G1038-2009),0)+IF($H1038>=AY$2,$AE1038/($H1038-2009),0)+IF($I1038>=AY$2,$AF1038/($I1038-2009),0)+IF($J1038>=AY$2,$AG1038/($J1038-2009),0)+IF($K1038>=AY$2,$AH1038/($K1038-2009),0)+IF($L1038>=AY$2,$AI1038/($L1038-2009),0)+IF($M1038>=AY$2,$AJ1038/($M1038-2009),0)+IF($N1038>=AY$2,$AK1038/($N1038-2009),0)+IF($O1038>=AY$2,$AL1038/($O1038-2009),0)+IF($P1038>=AY$2,$AM1038/($P1038-2009),0)+IF($Q1038>=AY$2,$AN1038/($Q1038-2009),0)+IF($R1038>=AY$2,$AO1038/($R1038-2009),0)+IF($S1038>=AY$2,$AP1038/($S1038-2009),0)+IF($T1038>=AY$2,$AQ1038/($T1038-2009),0)+IF($U1038>=AY$2,$AR1038/($U1038-2009),0)+IF($V1038>=AY$2,$AS1038/($V1038-2009),0)+IF($W1038>=AY$2,$AT1038/($W1038-2009),0)+IF($X1038>=AY$2,$AU1038/($X1038-2009),0)+IF($Y1038>=AY$2,$AV1038/($Y1038-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1043+Produktionsanlæg!D1044","v":1955},{"$f":"E$3+$C1043+Produktionsanlæg!E1044","v":1965},{"$f":"F$3+$C1043+Produktionsanlæg!F1044","v":1975},{"$f":"G$3+$C1043+Produktionsanlæg!G1044","v":1985},{"$f":"H$3+$C1043+Produktionsanlæg!H1044","v":1995},{"$f":"I$3+$C1043+Produktionsanlæg!I1044","v":2005},{"$f":"J$3+$C1043+Produktionsanlæg!J1044","v":2015},{"$f":"K$3+$C1043+Produktionsanlæg!K1044","v":2025},{"$f":"L$3+$C1043+Produktionsanlæg!L1044","v":2032},{"$f":"M$3+$C1043+Produktionsanlæg!M1044","v":2037},{"$f":"N$3+$C1043+Produktionsanlæg!N1044","v":2042},{"$f":"O$3+$C1043+Produktionsanlæg!O1044","v":2047},{"$f":"P$3+$C1043+Produktionsanlæg!P1044","v":2050},{"$f":"Q$3+$C1043+Produktionsanlæg!Q1044","v":2051},{"$f":"R$3+$C1043+Produktionsanlæg!R1044","v":2052},{"$f":"S$3+$C1043+Produktionsanlæg!S1044","v":2053},{"$f":"T$3+$C1043+Produktionsanlæg!T1044","v":2054},{"$f":"U$3+$C1043+Produktionsanlæg!U1044","v":2055},{"$f":"V$3+$C1043+Produktionsanlæg!V1044","v":2056},{"$f":"W$3+$C1043+Produktionsanlæg!W1044","v":2057},{"$f":"X$3+$C1043+Produktionsanlæg!X1044","v":2058},{"$f":"Y$3+$C1043+Produktionsanlæg!Y1044","v":2059},null,{"$f":"Produktionsanlæg!BU1043","v":0},{"$f":"Produktionsanlæg!BV1043","v":0},{"$f":"Produktionsanlæg!BW1043","v":0},{"$f":"Produktionsanlæg!BX1043","v":0},{"$f":"Produktionsanlæg!BY1043","v":0},{"$f":"Produktionsanlæg!BZ1043","v":0},{"$f":"Produktionsanlæg!CA1043","v":0},{"$f":"Produktionsanlæg!CB1043","v":0},{"$f":"Produktionsanlæg!CC1043","v":0},{"$f":"Produktionsanlæg!CD1043","v":0},{"$f":"Produktionsanlæg!CE1043","v":0},{"$f":"Produktionsanlæg!CF1043","v":0},{"$f":"Produktionsanlæg!CG1043","v":0},{"$f":"Produktionsanlæg!CH1043","v":0},{"$f":"Produktionsanlæg!CI1043","v":0},{"$f":"Produktionsanlæg!CJ1043","v":0},{"$f":"Produktionsanlæg!CK1043","v":0},{"$f":"Produktionsanlæg!CL1043","v":0},{"$f":"Produktionsanlæg!CM1043","v":0},{"$f":"Produktionsanlæg!CN1043","v":0},{"$f":"Produktionsanlæg!CO1043","v":0},{"$f":"Produktionsanlæg!CP1043","v":0},{"$f":"SUM(AA1043:AV1043)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1043>=AY$2,$AA1043/($D1043-2009),0)+IF($E1043>=AY$2,$AB1043/($E1043-2009),0)+IF($F1043>=AY$2,$AC1043/($F1043-2009),0)+IF($G1043>=AY$2,$AD1043/($G1043-2009),0)+IF($H1043>=AY$2,$AE1043/($H1043-2009),0)+IF($I1043>=AY$2,$AF1043/($I1043-2009),0)+IF($J1043>=AY$2,$AG1043/($J1043-2009),0)+IF($K1043>=AY$2,$AH1043/($K1043-2009),0)+IF($L1043>=AY$2,$AI1043/($L1043-2009),0)+IF($M1043>=AY$2,$AJ1043/($M1043-2009),0)+IF($N1043>=AY$2,$AK1043/($N1043-2009),0)+IF($O1043>=AY$2,$AL1043/($O1043-2009),0)+IF($P1043>=AY$2,$AM1043/($P1043-2009),0)+IF($Q1043>=AY$2,$AN1043/($Q1043-2009),0)+IF($R1043>=AY$2,$AO1043/($R1043-2009),0)+IF($S1043>=AY$2,$AP1043/($S1043-2009),0)+IF($T1043>=AY$2,$AQ1043/($T1043-2009),0)+IF($U1043>=AY$2,$AR1043/($U1043-2009),0)+IF($V1043>=AY$2,$AS1043/($V1043-2009),0)+IF($W1043>=AY$2,$AT1043/($W1043-2009),0)+IF($X1043>=AY$2,$AU1043/($X1043-2009),0)+IF($Y1043>=AY$2,$AV1043/($Y1043-2009),0)","v":0},{"$f":"IF($D1043>=AZ$2,$AA1043/($D1043-2009),0)+IF($E1043>=AZ$2,$AB1043/($E1043-2009),0)+IF($F1043>=AZ$2,$AC1043/($F1043-2009),0)+IF($G1043>=AZ$2,$AD1043/($G1043-2009),0)+IF($H1043>=AZ$2,$AE1043/($H1043-2009),0)+IF($I1043>=AZ$2,$AF1043/($I1043-2009),0)+IF($J1043>=AZ$2,$AG1043/($J1043-2009),0)+IF($K1043>=AZ$2,$AH1043/($K1043-2009),0)+IF($L1043>=AZ$2,$AI1043/($L1043-2009),0)+IF($M1043>=AZ$2,$AJ1043/($M1043-2009),0)+IF($N1043>=AZ$2,$AK1043/($N1043-2009),0)+IF($O1043>=AZ$2,$AL1043/($O1043-2009),0)+IF($P1043>=AZ$2,$AM1043/($P1043-2009),0)+IF($Q1043>=AZ$2,$AN1043/($Q1043-2009),0)+IF($R1043>=AZ$2,$AO1043/($R1043-2009),0)+IF($S1043>=AZ$2,$AP1043/($S1043-2009),0)+IF($T1043>=AZ$2,$AQ1043/($T1043-2009),0)+IF($U1043>=AZ$2,$AR1043/($U1043-2009),0)+IF($V1043>=AZ$2,$AS1043/($V1043-2009),0)+IF($W1043>=AZ$2,$AT1043/($W1043-2009),0)+IF($X1043>=AZ$2,$AU1043/($X1043-2009),0)+IF($Y1043>=AZ$2,$AV1043/($Y1043-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1043>=DL$2,$AA1043/($D1043-2009),0)+IF($E1043>=DL$2,$AB1043/($E1043-2009),0)+IF($F1043>=DL$2,$AC1043/($F1043-2009),0)+IF($G1043>=DL$2,$AD1043/($G1043-2009),0)+IF($H1043>=DL$2,$AE1043/($H1043-2009),0)+IF($I1043>=DL$2,$AF1043/($I1043-2009),0)+IF($J1043>=DL$2,$AG1043/($J1043-2009),0)+IF($K1043>=DL$2,$AH1043/($K1043-2009),0)+IF($L1043>=DL$2,$AI1043/($L1043-2009),0)+IF($M1043>=DL$2,$AJ1043/($M1043-2009),0)+IF($N1043>=DL$2,$AK1043/($N1043-2009),0)+IF($O1043>=DL$2,$AL1043/($O1043-2009),0)+IF($P1043>=DL$2,$AM1043/($P1043-2009),0)+IF($Q1043>=DL$2,$AN1043/($Q1043-2009),0)+IF($R1043>=DL$2,$AO1043/($R1043-2009),0)+IF($S1043>=DL$2,$AP1043/($S1043-2009),0)+IF($T1043>=DL$2,$AQ1043/($T1043-2009),0)+IF($U1043>=DL$2,$AR1043/($U1043-2009),0)+IF($V1043>=DL$2,$AS1043/($V1043-2009),0)+IF($W1043>=DL$2,$AT1043/($W1043-2009),0)+IF($X1043>=DL$2,$AU1043/($X1043-2009),0)+IF($Y1043>=DL$2,$AV1043/($Y1043-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1055","v":0},{"$f":"Produktionsanlæg!BV1055","v":0},{"$f":"Produktionsanlæg!BW1055","v":0},{"$f":"Produktionsanlæg!BX1055","v":0},{"$f":"Produktionsanlæg!BY1055","v":0},{"$f":"Produktionsanlæg!BZ1055","v":0},{"$f":"Produktionsanlæg!CA1055","v":0},{"$f":"Produktionsanlæg!CB1055","v":0},{"$f":"Produktionsanlæg!CC1055","v":0},{"$f":"Produktionsanlæg!CD1055","v":0},{"$f":"Produktionsanlæg!CE1055","v":0},{"$f":"Produktionsanlæg!CF1055","v":0},{"$f":"Produktionsanlæg!CG1055","v":0},{"$f":"Produktionsanlæg!CH1055","v":0},{"$f":"Produktionsanlæg!CI1055","v":0},{"$f":"Produktionsanlæg!CJ1055","v":0},{"$f":"Produktionsanlæg!CK1055","v":0},{"$f":"Produktionsanlæg!CL1055","v":0},{"$f":"Produktionsanlæg!CM1055","v":0},{"$f":"Produktionsanlæg!CN1055","v":0},{"$f":"Produktionsanlæg!CO1055","v":0},{"$f":"Produktionsanlæg!CP1055","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C1061","v":1930},{"$f":"E$3+$C1061","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1061","v":0},{"$f":"Produktionsanlæg!BV1061","v":0},{"$f":"Produktionsanlæg!BW1061","v":0},{"$f":"Produktionsanlæg!BX1061","v":0},{"$f":"Produktionsanlæg!BY1061","v":0},{"$f":"Produktionsanlæg!BZ1061","v":0},{"$f":"Produktionsanlæg!CA1061","v":0},{"$f":"Produktionsanlæg!CB1061","v":0},{"$f":"Produktionsanlæg!CC1061","v":0},{"$f":"Produktionsanlæg!CD1061","v":0},{"$f":"Produktionsanlæg!CE1061","v":0},{"$f":"Produktionsanlæg!CF1061","v":0},{"$f":"Produktionsanlæg!CG1061","v":0},{"$f":"Produktionsanlæg!CH1061","v":0},{"$f":"Produktionsanlæg!CI1061","v":0},{"$f":"Produktionsanlæg!CJ1061","v":0},{"$f":"Produktionsanlæg!CK1061","v":0},{"$f":"Produktionsanlæg!CL1061","v":0},{"$f":"Produktionsanlæg!CM1061","v":0},{"$f":"Produktionsanlæg!CN1061","v":0},{"$f":"Produktionsanlæg!CO1061","v":0},{"$f":"Produktionsanlæg!CP1061","v":0},{"$f":"SUM(AA1061:AV1061)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1061>=AY$2,$AA1061/($D1061-2009),0)+IF($E1061>=AY$2,$AB1061/($E1061-2009),0)+IF($F1061>=AY$2,$AC1061/($F1061-2009),0)+IF($G1061>=AY$2,$AD1061/($G1061-2009),0)+IF($H1061>=AY$2,$AE1061/($H1061-2009),0)+IF($I1061>=AY$2,$AF1061/($I1061-2009),0)+IF($J1061>=AY$2,$AG1061/($J1061-2009),0)+IF($K1061>=AY$2,$AH1061/($K1061-2009),0)+IF($L1061>=AY$2,$AI1061/($L1061-2009),0)+IF($M1061>=AY$2,$AJ1061/($M1061-2009),0)+IF($N1061>=AY$2,$AK1061/($N1061-2009),0)+IF($O1061>=AY$2,$AL1061/($O1061-2009),0)+IF($P1061>=AY$2,$AM1061/($P1061-2009),0)+IF($Q1061>=AY$2,$AN1061/($Q1061-2009),0)+IF($R1061>=AY$2,$AO1061/($R1061-2009),0)+IF($S1061>=AY$2,$AP1061/($S1061-2009),0)+IF($T1061>=AY$2,$AQ1061/($T1061-2009),0)+IF($U1061>=AY$2,$AR1061/($U1061-2009),0)+IF($V1061>=AY$2,$AS1061/($V1061-2009),0)+IF($W1061>=AY$2,$AT1061/($W1061-2009),0)+IF($X1061>=AY$2,$AU1061/($X1061-2009),0)+IF($Y1061>=AY$2,$AV1061/($Y1061-2009),0)","v":0},{"$f":"IF($D1061>=AZ$2,$AA1061/($D1061-2009),0)+IF($E1061>=AZ$2,$AB1061/($E1061-2009),0)+IF($F1061>=AZ$2,$AC1061/($F1061-2009),0)+IF($G1061>=AZ$2,$AD1061/($G1061-2009),0)+IF($H1061>=AZ$2,$AE1061/($H1061-2009),0)+IF($I1061>=AZ$2,$AF1061/($I1061-2009),0)+IF($J1061>=AZ$2,$AG1061/($J1061-2009),0)+IF($K1061>=AZ$2,$AH1061/($K1061-2009),0)+IF($L1061>=AZ$2,$AI1061/($L1061-2009),0)+IF($M1061>=AZ$2,$AJ1061/($M1061-2009),0)+IF($N1061>=AZ$2,$AK1061/($N1061-2009),0)+IF($O1061>=AZ$2,$AL1061/($O1061-2009),0)+IF($P1061>=AZ$2,$AM1061/($P1061-2009),0)+IF($Q1061>=AZ$2,$AN1061/($Q1061-2009),0)+IF($R1061>=AZ$2,$AO1061/($R1061-2009),0)+IF($S1061>=AZ$2,$AP1061/($S1061-2009),0)+IF($T1061>=AZ$2,$AQ1061/($T1061-2009),0)+IF($U1061>=AZ$2,$AR1061/($U1061-2009),0)+IF($V1061>=AZ$2,$AS1061/($V1061-2009),0)+IF($W1061>=AZ$2,$AT1061/($W1061-2009),0)+IF($X1061>=AZ$2,$AU1061/($X1061-2009),0)+IF($Y1061>=AZ$2,$AV1061/($Y1061-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1061>=DL$2,$AA1061/($D1061-2009),0)+IF($E1061>=DL$2,$AB1061/($E1061-2009),0)+IF($F1061>=DL$2,$AC1061/($F1061-2009),0)+IF($G1061>=DL$2,$AD1061/($G1061-2009),0)+IF($H1061>=DL$2,$AE1061/($H1061-2009),0)+IF($I1061>=DL$2,$AF1061/($I1061-2009),0)+IF($J1061>=DL$2,$AG1061/($J1061-2009),0)+IF($K1061>=DL$2,$AH1061/($K1061-2009),0)+IF($L1061>=DL$2,$AI1061/($L1061-2009),0)+IF($M1061>=DL$2,$AJ1061/($M1061-2009),0)+IF($N1061>=DL$2,$AK1061/($N1061-2009),0)+IF($O1061>=DL$2,$AL1061/($O1061-2009),0)+IF($P1061>=DL$2,$AM1061/($P1061-2009),0)+IF($Q1061>=DL$2,$AN1061/($Q1061-2009),0)+IF($R1061>=DL$2,$AO1061/($R1061-2009),0)+IF($S1061>=DL$2,$AP1061/($S1061-2009),0)+IF($T1061>=DL$2,$AQ1061/($T1061-2009),0)+IF($U1061>=DL$2,$AR1061/($U1061-2009),0)+IF($V1061>=DL$2,$AS1061/($V1061-2009),0)+IF($W1061>=DL$2,$AT1061/($W1061-2009),0)+IF($X1061>=DL$2,$AU1061/($X1061-2009),0)+IF($Y1061>=DL$2,$AV1061/($Y1061-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1069+Produktionsanlæg!D1070","v":1955},{"$f":"E$3+$C1069+Produktionsanlæg!E1070","v":1965},{"$f":"F$3+$C1069+Produktionsanlæg!F1070","v":1975},{"$f":"G$3+$C1069+Produktionsanlæg!G1070","v":1985},{"$f":"H$3+$C1069+Produktionsanlæg!H1070","v":1995},{"$f":"I$3+$C1069+Produktionsanlæg!I1070","v":2005},{"$f":"J$3+$C1069+Produktionsanlæg!J1070","v":2015},{"$f":"K$3+$C1069+Produktionsanlæg!K1070","v":2025},{"$f":"L$3+$C1069+Produktionsanlæg!L1070","v":2032},{"$f":"M$3+$C1069+Produktionsanlæg!M1070","v":2037},{"$f":"N$3+$C1069+Produktionsanlæg!N1070","v":2042},{"$f":"O$3+$C1069+Produktionsanlæg!O1070","v":2047},{"$f":"P$3+$C1069+Produktionsanlæg!P1070","v":2050},{"$f":"Q$3+$C1069+Produktionsanlæg!Q1070","v":2051},{"$f":"R$3+$C1069+Produktionsanlæg!R1070","v":2052},{"$f":"S$3+$C1069+Produktionsanlæg!S1070","v":2053},{"$f":"T$3+$C1069+Produktionsanlæg!T1070","v":2054},{"$f":"U$3+$C1069+Produktionsanlæg!U1070","v":2055},{"$f":"V$3+$C1069+Produktionsanlæg!V1070","v":2056},{"$f":"W$3+$C1069+Produktionsanlæg!W1070","v":2057},{"$f":"X$3+$C1069+Produktionsanlæg!X1070","v":2058},{"$f":"Y$3+$C1069+Produktionsanlæg!Y1070","v":2059},null,{"$f":"Produktionsanlæg!BU1069","v":0},{"$f":"Produktionsanlæg!BV1069","v":0},{"$f":"Produktionsanlæg!BW1069","v":0},{"$f":"Produktionsanlæg!BX1069","v":0},{"$f":"Produktionsanlæg!BY1069","v":0},{"$f":"Produktionsanlæg!BZ1069","v":0},{"$f":"Produktionsanlæg!CA1069","v":0},{"$f":"Produktionsanlæg!CB1069","v":0},{"$f":"Produktionsanlæg!CC1069","v":0},{"$f":"Produktionsanlæg!CD1069","v":0},{"$f":"Produktionsanlæg!CE1069","v":0},{"$f":"Produktionsanlæg!CF1069","v":0},{"$f":"Produktionsanlæg!CG1069","v":0},{"$f":"Produktionsanlæg!CH1069","v":0},{"$f":"Produktionsanlæg!CI1069","v":0},{"$f":"Produktionsanlæg!CJ1069","v":0},{"$f":"Produktionsanlæg!CK1069","v":0},{"$f":"Produktionsanlæg!CL1069","v":0},{"$f":"Produktionsanlæg!CM1069","v":0},{"$f":"Produktionsanlæg!CN1069","v":0},{"$f":"Produktionsanlæg!CO1069","v":0},{"$f":"Produktionsanlæg!CP1069","v":0},{"$f":"SUM(AA1069:AV1069)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1069>=AY$2,$AA1069/($D1069-2009),0)+IF($E1069>=AY$2,$AB1069/($E1069-2009),0)+IF($F1069>=AY$2,$AC1069/($F1069-2009),0)+IF($G1069>=AY$2,$AD1069/($G1069-2009),0)+IF($H1069>=AY$2,$AE1069/($H1069-2009),0)+IF($I1069>=AY$2,$AF1069/($I1069-2009),0)+IF($J1069>=AY$2,$AG1069/($J1069-2009),0)+IF($K1069>=AY$2,$AH1069/($K1069-2009),0)+IF($L1069>=AY$2,$AI1069/($L1069-2009),0)+IF($M1069>=AY$2,$AJ1069/($M1069-2009),0)+IF($N1069>=AY$2,$AK1069/($N1069-2009),0)+IF($O1069>=AY$2,$AL1069/($O1069-2009),0)+IF($P1069>=AY$2,$AM1069/($P1069-2009),0)+IF($Q1069>=AY$2,$AN1069/($Q1069-2009),0)+IF($R1069>=AY$2,$AO1069/($R1069-2009),0)+IF($S1069>=AY$2,$AP1069/($S1069-2009),0)+IF($T1069>=AY$2,$AQ1069/($T1069-2009),0)+IF($U1069>=AY$2,$AR1069/($U1069-2009),0)+IF($V1069>=AY$2,$AS1069/($V1069-2009),0)+IF($W1069>=AY$2,$AT1069/($W1069-2009),0)+IF($X1069>=AY$2,$AU1069/($X1069-2009),0)+IF($Y1069>=AY$2,$AV1069/($Y1069-2009),0)","v":0},{"$f":"IF($D1069>=AZ$2,$AA1069/($D1069-2009),0)+IF($E1069>=AZ$2,$AB1069/($E1069-2009),0)+IF($F1069>=AZ$2,$AC1069/($F1069-2009),0)+IF($G1069>=AZ$2,$AD1069/($G1069-2009),0)+IF($H1069>=AZ$2,$AE1069/($H1069-2009),0)+IF($I1069>=AZ$2,$AF1069/($I1069-2009),0)+IF($J1069>=AZ$2,$AG1069/($J1069-2009),0)+IF($K1069>=AZ$2,$AH1069/($K1069-2009),0)+IF($L1069>=AZ$2,$AI1069/($L1069-2009),0)+IF($M1069>=AZ$2,$AJ1069/($M1069-2009),0)+IF($N1069>=AZ$2,$AK1069/($N1069-2009),0)+IF($O1069>=AZ$2,$AL1069/($O1069-2009),0)+IF($P1069>=AZ$2,$AM1069/($P1069-2009),0)+IF($Q1069>=AZ$2,$AN1069/($Q1069-2009),0)+IF($R1069>=AZ$2,$AO1069/($R1069-2009),0)+IF($S1069>=AZ$2,$AP1069/($S1069-2009),0)+IF($T1069>=AZ$2,$AQ1069/($T1069-2009),0)+IF($U1069>=AZ$2,$AR1069/($U1069-2009),0)+IF($V1069>=AZ$2,$AS1069/($V1069-2009),0)+IF($W1069>=AZ$2,$AT1069/($W1069-2009),0)+IF($X1069>=AZ$2,$AU1069/($X1069-2009),0)+IF($Y1069>=AZ$2,$AV1069/($Y1069-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1069>=DL$2,$AA1069/($D1069-2009),0)+IF($E1069>=DL$2,$AB1069/($E1069-2009),0)+IF($F1069>=DL$2,$AC1069/($F1069-2009),0)+IF($G1069>=DL$2,$AD1069/($G1069-2009),0)+IF($H1069>=DL$2,$AE1069/($H1069-2009),0)+IF($I1069>=DL$2,$AF1069/($I1069-2009),0)+IF($J1069>=DL$2,$AG1069/($J1069-2009),0)+IF($K1069>=DL$2,$AH1069/($K1069-2009),0)+IF($L1069>=DL$2,$AI1069/($L1069-2009),0)+IF($M1069>=DL$2,$AJ1069/($M1069-2009),0)+IF($N1069>=DL$2,$AK1069/($N1069-2009),0)+IF($O1069>=DL$2,$AL1069/($O1069-2009),0)+IF($P1069>=DL$2,$AM1069/($P1069-2009),0)+IF($Q1069>=DL$2,$AN1069/($Q1069-2009),0)+IF($R1069>=DL$2,$AO1069/($R1069-2009),0)+IF($S1069>=DL$2,$AP1069/($S1069-2009),0)+IF($T1069>=DL$2,$AQ1069/($T1069-2009),0)+IF($U1069>=DL$2,$AR1069/($U1069-2009),0)+IF($V1069>=DL$2,$AS1069/($V1069-2009),0)+IF($W1069>=DL$2,$AT1069/($W1069-2009),0)+IF($X1069>=DL$2,$AU1069/($X1069-2009),0)+IF($Y1069>=DL$2,$AV1069/($Y1069-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1072","v":0},{"$f":"Produktionsanlæg!BV1072","v":0},{"$f":"Produktionsanlæg!BW1072","v":0},{"$f":"Produktionsanlæg!BX1072","v":0},{"$f":"Produktionsanlæg!BY1072","v":0},{"$f":"Produktionsanlæg!BZ1072","v":0},{"$f":"Produktionsanlæg!CA1072","v":0},{"$f":"Produktionsanlæg!CB1072","v":0},{"$f":"Produktionsanlæg!CC1072","v":0},{"$f":"Produktionsanlæg!CD1072","v":0},{"$f":"Produktionsanlæg!CE1072","v":0},{"$f":"Produktionsanlæg!CF1072","v":0},{"$f":"Produktionsanlæg!CG1072","v":0},{"$f":"Produktionsanlæg!CH1072","v":0},{"$f":"Produktionsanlæg!CI1072","v":0},{"$f":"Produktionsanlæg!CJ1072","v":0},{"$f":"Produktionsanlæg!CK1072","v":0},{"$f":"Produktionsanlæg!CL1072","v":0},{"$f":"Produktionsanlæg!CM1072","v":0},{"$f":"Produktionsanlæg!CN1072","v":0},{"$f":"Produktionsanlæg!CO1072","v":0},{"$f":"Produktionsanlæg!CP1072","v":0},{"$f":"SUM(AA1072:AV1072)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1072>=AY$2,$AA1072/($D1072-2009),0)+IF($E1072>=AY$2,$AB1072/($E1072-2009),0)+IF($F1072>=AY$2,$AC1072/($F1072-2009),0)+IF($G1072>=AY$2,$AD1072/($G1072-2009),0)+IF($H1072>=AY$2,$AE1072/($H1072-2009),0)+IF($I1072>=AY$2,$AF1072/($I1072-2009),0)+IF($J1072>=AY$2,$AG1072/($J1072-2009),0)+IF($K1072>=AY$2,$AH1072/($K1072-2009),0)+IF($L1072>=AY$2,$AI1072/($L1072-2009),0)+IF($M1072>=AY$2,$AJ1072/($M1072-2009),0)+IF($N1072>=AY$2,$AK1072/($N1072-2009),0)+IF($O1072>=AY$2,$AL1072/($O1072-2009),0)+IF($P1072>=AY$2,$AM1072/($P1072-2009),0)+IF($Q1072>=AY$2,$AN1072/($Q1072-2009),0)+IF($R1072>=AY$2,$AO1072/($R1072-2009),0)+IF($S1072>=AY$2,$AP1072/($S1072-2009),0)+IF($T1072>=AY$2,$AQ1072/($T1072-2009),0)+IF($U1072>=AY$2,$AR1072/($U1072-2009),0)+IF($V1072>=AY$2,$AS1072/($V1072-2009),0)+IF($W1072>=AY$2,$AT1072/($W1072-2009),0)+IF($X1072>=AY$2,$AU1072/($X1072-2009),0)+IF($Y1072>=AY$2,$AV1072/($Y1072-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C1078+Produktionsanlæg!D1079","v":1955},{"$f":"E$3+$C1078+Produktionsanlæg!E1079","v":1965},{"$f":"F$3+$C1078+Produktionsanlæg!F1079","v":1975},{"$f":"G$3+$C1078+Produktionsanlæg!G1079","v":1985},{"$f":"H$3+$C1078+Produktionsanlæg!H1079","v":1995},{"$f":"I$3+$C1078+Produktionsanlæg!I1079","v":2005},{"$f":"J$3+$C1078+Produktionsanlæg!J1079","v":2015},{"$f":"K$3+$C1078+Produktionsanlæg!K1079","v":2025},{"$f":"L$3+$C1078+Produktionsanlæg!L1079","v":2032},{"$f":"M$3+$C1078+Produktionsanlæg!M1079","v":2037},{"$f":"N$3+$C1078+Produktionsanlæg!N1079","v":2042},{"$f":"O$3+$C1078+Produktionsanlæg!O1079","v":2047},{"$f":"P$3+$C1078+Produktionsanlæg!P1079","v":2050},{"$f":"Q$3+$C1078+Produktionsanlæg!Q1079","v":2051},{"$f":"R$3+$C1078+Produktionsanlæg!R1079","v":2052},{"$f":"S$3+$C1078+Produktionsanlæg!S1079","v":2053},{"$f":"T$3+$C1078+Produktionsanlæg!T1079","v":2054},{"$f":"U$3+$C1078+Produktionsanlæg!U1079","v":2055},{"$f":"V$3+$C1078+Produktionsanlæg!V1079","v":2056},{"$f":"W$3+$C1078+Produktionsanlæg!W1079","v":2057},{"$f":"X$3+$C1078+Produktionsanlæg!X1079","v":2058},{"$f":"Y$3+$C1078+Produktionsanlæg!Y1079","v":2059},null,{"$f":"Produktionsanlæg!BU1078","v":0},{"$f":"Produktionsanlæg!BV1078","v":0},{"$f":"Produktionsanlæg!BW1078","v":0},{"$f":"Produktionsanlæg!BX1078","v":0},{"$f":"Produktionsanlæg!BY1078","v":0},{"$f":"Produktionsanlæg!BZ1078","v":0},{"$f":"Produktionsanlæg!CA1078","v":0},{"$f":"Produktionsanlæg!CB1078","v":0},{"$f":"Produktionsanlæg!CC1078","v":0},{"$f":"Produktionsanlæg!CD1078","v":0},{"$f":"Produktionsanlæg!CE1078","v":0},{"$f":"Produktionsanlæg!CF1078","v":0},{"$f":"Produktionsanlæg!CG1078","v":0},{"$f":"Produktionsanlæg!CH1078","v":0},{"$f":"Produktionsanlæg!CI1078","v":0},{"$f":"Produktionsanlæg!CJ1078","v":0},{"$f":"Produktionsanlæg!CK1078","v":0},{"$f":"Produktionsanlæg!CL1078","v":0},{"$f":"Produktionsanlæg!CM1078","v":0},{"$f":"Produktionsanlæg!CN1078","v":0},{"$f":"Produktionsanlæg!CO1078","v":0},{"$f":"Produktionsanlæg!CP1078","v":0},{"$f":"SUM(AA1078:AV1078)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1078>=AY$2,$AA1078/($D1078-2009),0)+IF($E1078>=AY$2,$AB1078/($E1078-2009),0)+IF($F1078>=AY$2,$AC1078/($F1078-2009),0)+IF($G1078>=AY$2,$AD1078/($G1078-2009),0)+IF($H1078>=AY$2,$AE1078/($H1078-2009),0)+IF($I1078>=AY$2,$AF1078/($I1078-2009),0)+IF($J1078>=AY$2,$AG1078/($J1078-2009),0)+IF($K1078>=AY$2,$AH1078/($K1078-2009),0)+IF($L1078>=AY$2,$AI1078/($L1078-2009),0)+IF($M1078>=AY$2,$AJ1078/($M1078-2009),0)+IF($N1078>=AY$2,$AK1078/($N1078-2009),0)+IF($O1078>=AY$2,$AL1078/($O1078-2009),0)+IF($P1078>=AY$2,$AM1078/($P1078-2009),0)+IF($Q1078>=AY$2,$AN1078/($Q1078-2009),0)+IF($R1078>=AY$2,$AO1078/($R1078-2009),0)+IF($S1078>=AY$2,$AP1078/($S1078-2009),0)+IF($T1078>=AY$2,$AQ1078/($T1078-2009),0)+IF($U1078>=AY$2,$AR1078/($U1078-2009),0)+IF($V1078>=AY$2,$AS1078/($V1078-2009),0)+IF($W1078>=AY$2,$AT1078/($W1078-2009),0)+IF($X1078>=AY$2,$AU1078/($X1078-2009),0)+IF($Y1078>=AY$2,$AV1078/($Y1078-2009),0)","v":0},{"$f":"IF($D1078>=AZ$2,$AA1078/($D1078-2009),0)+IF($E1078>=AZ$2,$AB1078/($E1078-2009),0)+IF($F1078>=AZ$2,$AC1078/($F1078-2009),0)+IF($G1078>=AZ$2,$AD1078/($G1078-2009),0)+IF($H1078>=AZ$2,$AE1078/($H1078-2009),0)+IF($I1078>=AZ$2,$AF1078/($I1078-2009),0)+IF($J1078>=AZ$2,$AG1078/($J1078-2009),0)+IF($K1078>=AZ$2,$AH1078/($K1078-2009),0)+IF($L1078>=AZ$2,$AI1078/($L1078-2009),0)+IF($M1078>=AZ$2,$AJ1078/($M1078-2009),0)+IF($N1078>=AZ$2,$AK1078/($N1078-2009),0)+IF($O1078>=AZ$2,$AL1078/($O1078-2009),0)+IF($P1078>=AZ$2,$AM1078/($P1078-2009),0)+IF($Q1078>=AZ$2,$AN1078/($Q1078-2009),0)+IF($R1078>=AZ$2,$AO1078/($R1078-2009),0)+IF($S1078>=AZ$2,$AP1078/($S1078-2009),0)+IF($T1078>=AZ$2,$AQ1078/($T1078-2009),0)+IF($U1078>=AZ$2,$AR1078/($U1078-2009),0)+IF($V1078>=AZ$2,$AS1078/($V1078-2009),0)+IF($W1078>=AZ$2,$AT1078/($W1078-2009),0)+IF($X1078>=AZ$2,$AU1078/($X1078-2009),0)+IF($Y1078>=AZ$2,$AV1078/($Y1078-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1078>=DL$2,$AA1078/($D1078-2009),0)+IF($E1078>=DL$2,$AB1078/($E1078-2009),0)+IF($F1078>=DL$2,$AC1078/($F1078-2009),0)+IF($G1078>=DL$2,$AD1078/($G1078-2009),0)+IF($H1078>=DL$2,$AE1078/($H1078-2009),0)+IF($I1078>=DL$2,$AF1078/($I1078-2009),0)+IF($J1078>=DL$2,$AG1078/($J1078-2009),0)+IF($K1078>=DL$2,$AH1078/($K1078-2009),0)+IF($L1078>=DL$2,$AI1078/($L1078-2009),0)+IF($M1078>=DL$2,$AJ1078/($M1078-2009),0)+IF($N1078>=DL$2,$AK1078/($N1078-2009),0)+IF($O1078>=DL$2,$AL1078/($O1078-2009),0)+IF($P1078>=DL$2,$AM1078/($P1078-2009),0)+IF($Q1078>=DL$2,$AN1078/($Q1078-2009),0)+IF($R1078>=DL$2,$AO1078/($R1078-2009),0)+IF($S1078>=DL$2,$AP1078/($S1078-2009),0)+IF($T1078>=DL$2,$AQ1078/($T1078-2009),0)+IF($U1078>=DL$2,$AR1078/($U1078-2009),0)+IF($V1078>=DL$2,$AS1078/($V1078-2009),0)+IF($W1078>=DL$2,$AT1078/($W1078-2009),0)+IF($X1078>=DL$2,$AU1078/($X1078-2009),0)+IF($Y1078>=DL$2,$AV1078/($Y1078-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1082","v":0},{"$f":"Produktionsanlæg!BV1082","v":0},{"$f":"Produktionsanlæg!BW1082","v":0},{"$f":"Produktionsanlæg!BX1082","v":0},{"$f":"Produktionsanlæg!BY1082","v":0},{"$f":"Produktionsanlæg!BZ1082","v":0},{"$f":"Produktionsanlæg!CA1082","v":0},{"$f":"Produktionsanlæg!CB1082","v":0},{"$f":"Produktionsanlæg!CC1082","v":0},{"$f":"Produktionsanlæg!CD1082","v":0},{"$f":"Produktionsanlæg!CE1082","v":0},{"$f":"Produktionsanlæg!CF1082","v":0},{"$f":"Produktionsanlæg!CG1082","v":0},{"$f":"Produktionsanlæg!CH1082","v":0},{"$f":"Produktionsanlæg!CI1082","v":0},{"$f":"Produktionsanlæg!CJ1082","v":0},{"$f":"Produktionsanlæg!CK1082","v":0},{"$f":"Produktionsanlæg!CL1082","v":0},{"$f":"Produktionsanlæg!CM1082","v":0},{"$f":"Produktionsanlæg!CN1082","v":0},{"$f":"Produktionsanlæg!CO1082","v":0},{"$f":"Produktionsanlæg!CP1082","v":0},{"$f":"SUM(AA1082:AV1082)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1082>=AY$2,$AA1082/($D1082-2009),0)+IF($E1082>=AY$2,$AB1082/($E1082-2009),0)+IF($F1082>=AY$2,$AC1082/($F1082-2009),0)+IF($G1082>=AY$2,$AD1082/($G1082-2009),0)+IF($H1082>=AY$2,$AE1082/($H1082-2009),0)+IF($I1082>=AY$2,$AF1082/($I1082-2009),0)+IF($J1082>=AY$2,$AG1082/($J1082-2009),0)+IF($K1082>=AY$2,$AH1082/($K1082-2009),0)+IF($L1082>=AY$2,$AI1082/($L1082-2009),0)+IF($M1082>=AY$2,$AJ1082/($M1082-2009),0)+IF($N1082>=AY$2,$AK1082/($N1082-2009),0)+IF($O1082>=AY$2,$AL1082/($O1082-2009),0)+IF($P1082>=AY$2,$AM1082/($P1082-2009),0)+IF($Q1082>=AY$2,$AN1082/($Q1082-2009),0)+IF($R1082>=AY$2,$AO1082/($R1082-2009),0)+IF($S1082>=AY$2,$AP1082/($S1082-2009),0)+IF($T1082>=AY$2,$AQ1082/($T1082-2009),0)+IF($U1082>=AY$2,$AR1082/($U1082-2009),0)+IF($V1082>=AY$2,$AS1082/($V1082-2009),0)+IF($W1082>=AY$2,$AT1082/($W1082-2009),0)+IF($X1082>=AY$2,$AU1082/($X1082-2009),0)+IF($Y1082>=AY$2,$AV1082/($Y1082-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C1089+Produktionsanlæg!D1090","v":1955},{"$f":"E$3+$C1089+Produktionsanlæg!E1090","v":1965},{"$f":"F$3+$C1089+Produktionsanlæg!F1090","v":1975},{"$f":"G$3+$C1089+Produktionsanlæg!G1090","v":1985},{"$f":"H$3+$C1089+Produktionsanlæg!H1090","v":1995},{"$f":"I$3+$C1089+Produktionsanlæg!I1090","v":2005},{"$f":"J$3+$C1089+Produktionsanlæg!J1090","v":2015},{"$f":"K$3+$C1089+Produktionsanlæg!K1090","v":2025},{"$f":"L$3+$C1089+Produktionsanlæg!L1090","v":2032},{"$f":"M$3+$C1089+Produktionsanlæg!M1090","v":2037},{"$f":"N$3+$C1089+Produktionsanlæg!N1090","v":2042},{"$f":"O$3+$C1089+Produktionsanlæg!O1090","v":2047},{"$f":"P$3+$C1089+Produktionsanlæg!P1090","v":2050},{"$f":"Q$3+$C1089+Produktionsanlæg!Q1090","v":2051},{"$f":"R$3+$C1089+Produktionsanlæg!R1090","v":2052},{"$f":"S$3+$C1089+Produktionsanlæg!S1090","v":2053},{"$f":"T$3+$C1089+Produktionsanlæg!T1090","v":2054},{"$f":"U$3+$C1089+Produktionsanlæg!U1090","v":2055},{"$f":"V$3+$C1089+Produktionsanlæg!V1090","v":2056},{"$f":"W$3+$C1089+Produktionsanlæg!W1090","v":2057},{"$f":"X$3+$C1089+Produktionsanlæg!X1090","v":2058},{"$f":"Y$3+$C1089+Produktionsanlæg!Y1090","v":2059},null,{"$f":"Produktionsanlæg!BU1089","v":0},{"$f":"Produktionsanlæg!BV1089","v":0},{"$f":"Produktionsanlæg!BW1089","v":0},{"$f":"Produktionsanlæg!BX1089","v":0},{"$f":"Produktionsanlæg!BY1089","v":0},{"$f":"Produktionsanlæg!BZ1089","v":0},{"$f":"Produktionsanlæg!CA1089","v":0},{"$f":"Produktionsanlæg!CB1089","v":0},{"$f":"Produktionsanlæg!CC1089","v":0},{"$f":"Produktionsanlæg!CD1089","v":0},{"$f":"Produktionsanlæg!CE1089","v":0},{"$f":"Produktionsanlæg!CF1089","v":0},{"$f":"Produktionsanlæg!CG1089","v":0},{"$f":"Produktionsanlæg!CH1089","v":0},{"$f":"Produktionsanlæg!CI1089","v":0},{"$f":"Produktionsanlæg!CJ1089","v":0},{"$f":"Produktionsanlæg!CK1089","v":0},{"$f":"Produktionsanlæg!CL1089","v":0},{"$f":"Produktionsanlæg!CM1089","v":0},{"$f":"Produktionsanlæg!CN1089","v":0},{"$f":"Produktionsanlæg!CO1089","v":0},{"$f":"Produktionsanlæg!CP1089","v":0},{"$f":"SUM(AA1089:AV1089)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1089>=AY$2,$AA1089/($D1089-2009),0)+IF($E1089>=AY$2,$AB1089/($E1089-2009),0)+IF($F1089>=AY$2,$AC1089/($F1089-2009),0)+IF($G1089>=AY$2,$AD1089/($G1089-2009),0)+IF($H1089>=AY$2,$AE1089/($H1089-2009),0)+IF($I1089>=AY$2,$AF1089/($I1089-2009),0)+IF($J1089>=AY$2,$AG1089/($J1089-2009),0)+IF($K1089>=AY$2,$AH1089/($K1089-2009),0)+IF($L1089>=AY$2,$AI1089/($L1089-2009),0)+IF($M1089>=AY$2,$AJ1089/($M1089-2009),0)+IF($N1089>=AY$2,$AK1089/($N1089-2009),0)+IF($O1089>=AY$2,$AL1089/($O1089-2009),0)+IF($P1089>=AY$2,$AM1089/($P1089-2009),0)+IF($Q1089>=AY$2,$AN1089/($Q1089-2009),0)+IF($R1089>=AY$2,$AO1089/($R1089-2009),0)+IF($S1089>=AY$2,$AP1089/($S1089-2009),0)+IF($T1089>=AY$2,$AQ1089/($T1089-2009),0)+IF($U1089>=AY$2,$AR1089/($U1089-2009),0)+IF($V1089>=AY$2,$AS1089/($V1089-2009),0)+IF($W1089>=AY$2,$AT1089/($W1089-2009),0)+IF($X1089>=AY$2,$AU1089/($X1089-2009),0)+IF($Y1089>=AY$2,$AV1089/($Y1089-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1094","v":1930},{"$f":"E$3+$C1094","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1094","v":0},{"$f":"Produktionsanlæg!BV1094","v":0},{"$f":"Produktionsanlæg!BW1094","v":0},{"$f":"Produktionsanlæg!BX1094","v":0},{"$f":"Produktionsanlæg!BY1094","v":0},{"$f":"Produktionsanlæg!BZ1094","v":0},{"$f":"Produktionsanlæg!CA1094","v":0},{"$f":"Produktionsanlæg!CB1094","v":0},{"$f":"Produktionsanlæg!CC1094","v":0},{"$f":"Produktionsanlæg!CD1094","v":0},{"$f":"Produktionsanlæg!CE1094","v":0},{"$f":"Produktionsanlæg!CF1094","v":0},{"$f":"Produktionsanlæg!CG1094","v":0},{"$f":"Produktionsanlæg!CH1094","v":0},{"$f":"Produktionsanlæg!CI1094","v":0},{"$f":"Produktionsanlæg!CJ1094","v":0},{"$f":"Produktionsanlæg!CK1094","v":0},{"$f":"Produktionsanlæg!CL1094","v":0},{"$f":"Produktionsanlæg!CM1094","v":0},{"$f":"Produktionsanlæg!CN1094","v":0},{"$f":"Produktionsanlæg!CO1094","v":0},{"$f":"Produktionsanlæg!CP1094","v":0},{"$f":"SUM(AA1094:AV1094)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1094>=AY$2,$AA1094/($D1094-2009),0)+IF($E1094>=AY$2,$AB1094/($E1094-2009),0)+IF($F1094>=AY$2,$AC1094/($F1094-2009),0)+IF($G1094>=AY$2,$AD1094/($G1094-2009),0)+IF($H1094>=AY$2,$AE1094/($H1094-2009),0)+IF($I1094>=AY$2,$AF1094/($I1094-2009),0)+IF($J1094>=AY$2,$AG1094/($J1094-2009),0)+IF($K1094>=AY$2,$AH1094/($K1094-2009),0)+IF($L1094>=AY$2,$AI1094/($L1094-2009),0)+IF($M1094>=AY$2,$AJ1094/($M1094-2009),0)+IF($N1094>=AY$2,$AK1094/($N1094-2009),0)+IF($O1094>=AY$2,$AL1094/($O1094-2009),0)+IF($P1094>=AY$2,$AM1094/($P1094-2009),0)+IF($Q1094>=AY$2,$AN1094/($Q1094-2009),0)+IF($R1094>=AY$2,$AO1094/($R1094-2009),0)+IF($S1094>=AY$2,$AP1094/($S1094-2009),0)+IF($T1094>=AY$2,$AQ1094/($T1094-2009),0)+IF($U1094>=AY$2,$AR1094/($U1094-2009),0)+IF($V1094>=AY$2,$AS1094/($V1094-2009),0)+IF($W1094>=AY$2,$AT1094/($W1094-2009),0)+IF($X1094>=AY$2,$AU1094/($X1094-2009),0)+IF($Y1094>=AY$2,$AV1094/($Y1094-2009),0)","v":0},{"$f":"IF($D1094>=AZ$2,$AA1094/($D1094-2009),0)+IF($E1094>=AZ$2,$AB1094/($E1094-2009),0)+IF($F1094>=AZ$2,$AC1094/($F1094-2009),0)+IF($G1094>=AZ$2,$AD1094/($G1094-2009),0)+IF($H1094>=AZ$2,$AE1094/($H1094-2009),0)+IF($I1094>=AZ$2,$AF1094/($I1094-2009),0)+IF($J1094>=AZ$2,$AG1094/($J1094-2009),0)+IF($K1094>=AZ$2,$AH1094/($K1094-2009),0)+IF($L1094>=AZ$2,$AI1094/($L1094-2009),0)+IF($M1094>=AZ$2,$AJ1094/($M1094-2009),0)+IF($N1094>=AZ$2,$AK1094/($N1094-2009),0)+IF($O1094>=AZ$2,$AL1094/($O1094-2009),0)+IF($P1094>=AZ$2,$AM1094/($P1094-2009),0)+IF($Q1094>=AZ$2,$AN1094/($Q1094-2009),0)+IF($R1094>=AZ$2,$AO1094/($R1094-2009),0)+IF($S1094>=AZ$2,$AP1094/($S1094-2009),0)+IF($T1094>=AZ$2,$AQ1094/($T1094-2009),0)+IF($U1094>=AZ$2,$AR1094/($U1094-2009),0)+IF($V1094>=AZ$2,$AS1094/($V1094-2009),0)+IF($W1094>=AZ$2,$AT1094/($W1094-2009),0)+IF($X1094>=AZ$2,$AU1094/($X1094-2009),0)+IF($Y1094>=AZ$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=DL$2,$AA1094/($D1094-2009),0)+IF($E1094>=DL$2,$AB1094/($E1094-2009),0)+IF($F1094>=DL$2,$AC1094/($F1094-2009),0)+IF($G1094>=DL$2,$AD1094/($G1094-2009),0)+IF($H1094>=DL$2,$AE1094/($H1094-2009),0)+IF($I1094>=DL$2,$AF1094/($I1094-2009),0)+IF($J1094>=DL$2,$AG1094/($J1094-2009),0)+IF($K1094>=DL$2,$AH1094/($K1094-2009),0)+IF($L1094>=DL$2,$AI1094/($L1094-2009),0)+IF($M1094>=DL$2,$AJ1094/($M1094-2009),0)+IF($N1094>=DL$2,$AK1094/($N1094-2009),0)+IF($O1094>=DL$2,$AL1094/($O1094-2009),0)+IF($P1094>=DL$2,$AM1094/($P1094-2009),0)+IF($Q1094>=DL$2,$AN1094/($Q1094-2009),0)+IF($R1094>=DL$2,$AO1094/($R1094-2009),0)+IF($S1094>=DL$2,$AP1094/($S1094-2009),0)+IF($T1094>=DL$2,$AQ1094/($T1094-2009),0)+IF($U1094>=DL$2,$AR1094/($U1094-2009),0)+IF($V1094>=DL$2,$AS1094/($V1094-2009),0)+IF($W1094>=DL$2,$AT1094/($W1094-2009),0)+IF($X1094>=DL$2,$AU1094/($X1094-2009),0)+IF($Y1094>=DL$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C1095+Produktionsanlæg!D1096","v":1955},{"$f":"E$3+$C1095+Produktionsanlæg!E1096","v":1965},{"$f":"F$3+$C1095+Produktionsanlæg!F1096","v":1975},{"$f":"G$3+$C1095+Produktionsanlæg!G1096","v":1985},{"$f":"H$3+$C1095+Produktionsanlæg!H1096","v":1995},{"$f":"I$3+$C1095+Produktionsanlæg!I1096","v":2005},{"$f":"J$3+$C1095+Produktionsanlæg!J1096","v":2015},{"$f":"K$3+$C1095+Produktionsanlæg!K1096","v":2025},{"$f":"L$3+$C1095+Produktionsanlæg!L1096","v":2032},{"$f":"M$3+$C1095+Produktionsanlæg!M1096","v":2037},{"$f":"N$3+$C1095+Produktionsanlæg!N1096","v":2042},{"$f":"O$3+$C1095+Produktionsanlæg!O1096","v":2047},{"$f":"P$3+$C1095+Produktionsanlæg!P1096","v":2050},{"$f":"Q$3+$C1095+Produktionsanlæg!Q1096","v":2051},{"$f":"R$3+$C1095+Produktionsanlæg!R1096","v":2052},{"$f":"S$3+$C1095+Produktionsanlæg!S1096","v":2053},{"$f":"T$3+$C1095+Produktionsanlæg!T1096","v":2054},{"$f":"U$3+$C1095+Produktionsanlæg!U1096","v":2055},{"$f":"V$3+$C1095+Produktionsanlæg!V1096","v":2056},{"$f":"W$3+$C1095+Produktionsanlæg!W1096","v":2057},{"$f":"X$3+$C1095+Produktionsanlæg!X1096","v":2058},{"$f":"Y$3+$C1095+Produktionsanlæg!Y1096","v":2059},null,{"$f":"Produktionsanlæg!BU1095","v":0},{"$f":"Produktionsanlæg!BV1095","v":0},{"$f":"Produktionsanlæg!BW1095","v":0},{"$f":"Produktionsanlæg!BX1095","v":0},{"$f":"Produktionsanlæg!BY1095","v":0},{"$f":"Produktionsanlæg!BZ1095","v":0},{"$f":"Produktionsanlæg!CA1095","v":0},{"$f":"Produktionsanlæg!CB1095","v":0},{"$f":"Produktionsanlæg!CC1095","v":0},{"$f":"Produktionsanlæg!CD1095","v":0},{"$f":"Produktionsanlæg!CE1095","v":0},{"$f":"Produktionsanlæg!CF1095","v":0},{"$f":"Produktionsanlæg!CG1095","v":0},{"$f":"Produktionsanlæg!CH1095","v":0},{"$f":"Produktionsanlæg!CI1095","v":0},{"$f":"Produktionsanlæg!CJ1095","v":0},{"$f":"Produktionsanlæg!CK1095","v":0},{"$f":"Produktionsanlæg!CL1095","v":0},{"$f":"Produktionsanlæg!CM1095","v":0},{"$f":"Produktionsanlæg!CN1095","v":0},{"$f":"Produktionsanlæg!CO1095","v":0},{"$f":"Produktionsanlæg!CP1095","v":0},{"$f":"SUM(AA1095:AV1095)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1095>=AY$2,$AA1095/($D1095-2009),0)+IF($E1095>=AY$2,$AB1095/($E1095-2009),0)+IF($F1095>=AY$2,$AC1095/($F1095-2009),0)+IF($G1095>=AY$2,$AD1095/($G1095-2009),0)+IF($H1095>=AY$2,$AE1095/($H1095-2009),0)+IF($I1095>=AY$2,$AF1095/($I1095-2009),0)+IF($J1095>=AY$2,$AG1095/($J1095-2009),0)+IF($K1095>=AY$2,$AH1095/($K1095-2009),0)+IF($L1095>=AY$2,$AI1095/($L1095-2009),0)+IF($M1095>=AY$2,$AJ1095/($M1095-2009),0)+IF($N1095>=AY$2,$AK1095/($N1095-2009),0)+IF($O1095>=AY$2,$AL1095/($O1095-2009),0)+IF($P1095>=AY$2,$AM1095/($P1095-2009),0)+IF($Q1095>=AY$2,$AN1095/($Q1095-2009),0)+IF($R1095>=AY$2,$AO1095/($R1095-2009),0)+IF($S1095>=AY$2,$AP1095/($S1095-2009),0)+IF($T1095>=AY$2,$AQ1095/($T1095-2009),0)+IF($U1095>=AY$2,$AR1095/($U1095-2009),0)+IF($V1095>=AY$2,$AS1095/($V1095-2009),0)+IF($W1095>=AY$2,$AT1095/($W1095-2009),0)+IF($X1095>=AY$2,$AU1095/($X1095-2009),0)+IF($Y1095>=AY$2,$AV1095/($Y1095-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1101","v":0},{"$f":"Produktionsanlæg!BV1101","v":0},{"$f":"Produktionsanlæg!BW1101","v":0},{"$f":"Produktionsanlæg!BX1101","v":0},{"$f":"Produktionsanlæg!BY1101","v":0},{"$f":"Produktionsanlæg!BZ1101","v":0},{"$f":"Produktionsanlæg!CA1101","v":0},{"$f":"Produktionsanlæg!CB1101","v":0},{"$f":"Produktionsanlæg!CC1101","v":0},{"$f":"Produktionsanlæg!CD1101","v":0},{"$f":"Produktionsanlæg!CE1101","v":0},{"$f":"Produktionsanlæg!CF1101","v":0},{"$f":"Produktionsanlæg!CG1101","v":0},{"$f":"Produktionsanlæg!CH1101","v":0},{"$f":"Produktionsanlæg!CI1101","v":0},{"$f":"Produktionsanlæg!CJ1101","v":0},{"$f":"Produktionsanlæg!CK1101","v":0},{"$f":"Produktionsanlæg!CL1101","v":0},{"$f":"Produktionsanlæg!CM1101","v":0},{"$f":"Produktionsanlæg!CN1101","v":0},{"$f":"Produktionsanlæg!CO1101","v":0},{"$f":"Produktionsanlæg!CP1101","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1101>=BO$2,$AA1101/($D1101-2009),0)+IF($E1101>=BO$2,$AB1101/($E1101-2009),0)+IF($F1101>=BO$2,$AC1101/($F1101-2009),0)+IF($G1101>=BO$2,$AD1101/($G1101-2009),0)+IF($H1101>=BO$2,$AE1101/($H1101-2009),0)+IF($I1101>=BO$2,$AF1101/($I1101-2009),0)+IF($J1101>=BO$2,$AG1101/($J1101-2009),0)+IF($K1101>=BO$2,$AH1101/($K1101-2009),0)+IF($L1101>=BO$2,$AI1101/($L1101-2009),0)+IF($M1101>=BO$2,$AJ1101/($M1101-2009),0)+IF($N1101>=BO$2,$AK1101/($N1101-2009),0)+IF($O1101>=BO$2,$AL1101/($O1101-2009),0)+IF($P1101>=BO$2,$AM1101/($P1101-2009),0)+IF($Q1101>=BO$2,$AN1101/($Q1101-2009),0)+IF($R1101>=BO$2,$AO1101/($R1101-2009),0)+IF($S1101>=BO$2,$AP1101/($S1101-2009),0)+IF($T1101>=BO$2,$AQ1101/($T1101-2009),0)+IF($U1101>=BO$2,$AR1101/($U1101-2009),0)+IF($V1101>=BO$2,$AS1101/($V1101-2009),0)+IF($W1101>=BO$2,$AT1101/($W1101-2009),0)+IF($X1101>=BO$2,$AU1101/($X1101-2009),0)+IF($Y1101>=BO$2,$AV1101/($Y1101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1112+Produktionsanlæg!D1113","v":1955},{"$f":"E$3+$C1112+Produktionsanlæg!E1113","v":1965},{"$f":"F$3+$C1112+Produktionsanlæg!F1113","v":1975},{"$f":"G$3+$C1112+Produktionsanlæg!G1113","v":1985},{"$f":"H$3+$C1112+Produktionsanlæg!H1113","v":1995},{"$f":"I$3+$C1112+Produktionsanlæg!I1113","v":2005},{"$f":"J$3+$C1112+Produktionsanlæg!J1113","v":2015},{"$f":"K$3+$C1112+Produktionsanlæg!K1113","v":2025},{"$f":"L$3+$C1112+Produktionsanlæg!L1113","v":2032},{"$f":"M$3+$C1112+Produktionsanlæg!M1113","v":2037},{"$f":"N$3+$C1112+Produktionsanlæg!N1113","v":2042},{"$f":"O$3+$C1112+Produktionsanlæg!O1113","v":2047},{"$f":"P$3+$C1112+Produktionsanlæg!P1113","v":2050},{"$f":"Q$3+$C1112+Produktionsanlæg!Q1113","v":2051},{"$f":"R$3+$C1112+Produktionsanlæg!R1113","v":2052},{"$f":"S$3+$C1112+Produktionsanlæg!S1113","v":2053},{"$f":"T$3+$C1112+Produktionsanlæg!T1113","v":2054},{"$f":"U$3+$C1112+Produktionsanlæg!U1113","v":2055},{"$f":"V$3+$C1112+Produktionsanlæg!V1113","v":2056},{"$f":"W$3+$C1112+Produktionsanlæg!W1113","v":2057},{"$f":"X$3+$C1112+Produktionsanlæg!X1113","v":2058},{"$f":"Y$3+$C1112+Produktionsanlæg!Y1113","v":2059},null,{"$f":"Produktionsanlæg!BU1112","v":0},{"$f":"Produktionsanlæg!BV1112","v":0},{"$f":"Produktionsanlæg!BW1112","v":0},{"$f":"Produktionsanlæg!BX1112","v":0},{"$f":"Produktionsanlæg!BY1112","v":0},{"$f":"Produktionsanlæg!BZ1112","v":0},{"$f":"Produktionsanlæg!CA1112","v":0},{"$f":"Produktionsanlæg!CB1112","v":0},{"$f":"Produktionsanlæg!CC1112","v":0},{"$f":"Produktionsanlæg!CD1112","v":0},{"$f":"Produktionsanlæg!CE1112","v":0},{"$f":"Produktionsanlæg!CF1112","v":0},{"$f":"Produktionsanlæg!CG1112","v":0},{"$f":"Produktionsanlæg!CH1112","v":0},{"$f":"Produktionsanlæg!CI1112","v":0},{"$f":"Produktionsanlæg!CJ1112","v":0},{"$f":"Produktionsanlæg!CK1112","v":0},{"$f":"Produktionsanlæg!CL1112","v":0},{"$f":"Produktionsanlæg!CM1112","v":0},{"$f":"Produktionsanlæg!CN1112","v":0},{"$f":"Produktionsanlæg!CO1112","v":0},{"$f":"Produktionsanlæg!CP1112","v":0},{"$f":"SUM(AA1112:AV1112)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1112>=AY$2,$AA1112/($D1112-2009),0)+IF($E1112>=AY$2,$AB1112/($E1112-2009),0)+IF($F1112>=AY$2,$AC1112/($F1112-2009),0)+IF($G1112>=AY$2,$AD1112/($G1112-2009),0)+IF($H1112>=AY$2,$AE1112/($H1112-2009),0)+IF($I1112>=AY$2,$AF1112/($I1112-2009),0)+IF($J1112>=AY$2,$AG1112/($J1112-2009),0)+IF($K1112>=AY$2,$AH1112/($K1112-2009),0)+IF($L1112>=AY$2,$AI1112/($L1112-2009),0)+IF($M1112>=AY$2,$AJ1112/($M1112-2009),0)+IF($N1112>=AY$2,$AK1112/($N1112-2009),0)+IF($O1112>=AY$2,$AL1112/($O1112-2009),0)+IF($P1112>=AY$2,$AM1112/($P1112-2009),0)+IF($Q1112>=AY$2,$AN1112/($Q1112-2009),0)+IF($R1112>=AY$2,$AO1112/($R1112-2009),0)+IF($S1112>=AY$2,$AP1112/($S1112-2009),0)+IF($T1112>=AY$2,$AQ1112/($T1112-2009),0)+IF($U1112>=AY$2,$AR1112/($U1112-2009),0)+IF($V1112>=AY$2,$AS1112/($V1112-2009),0)+IF($W1112>=AY$2,$AT1112/($W1112-2009),0)+IF($X1112>=AY$2,$AU1112/($X1112-2009),0)+IF($Y1112>=AY$2,$AV1112/($Y1112-2009),0)","v":0},{"$f":"IF($D1112>=AZ$2,$AA1112/($D1112-2009),0)+IF($E1112>=AZ$2,$AB1112/($E1112-2009),0)+IF($F1112>=AZ$2,$AC1112/($F1112-2009),0)+IF($G1112>=AZ$2,$AD1112/($G1112-2009),0)+IF($H1112>=AZ$2,$AE1112/($H1112-2009),0)+IF($I1112>=AZ$2,$AF1112/($I1112-2009),0)+IF($J1112>=AZ$2,$AG1112/($J1112-2009),0)+IF($K1112>=AZ$2,$AH1112/($K1112-2009),0)+IF($L1112>=AZ$2,$AI1112/($L1112-2009),0)+IF($M1112>=AZ$2,$AJ1112/($M1112-2009),0)+IF($N1112>=AZ$2,$AK1112/($N1112-2009),0)+IF($O1112>=AZ$2,$AL1112/($O1112-2009),0)+IF($P1112>=AZ$2,$AM1112/($P1112-2009),0)+IF($Q1112>=AZ$2,$AN1112/($Q1112-2009),0)+IF($R1112>=AZ$2,$AO1112/($R1112-2009),0)+IF($S1112>=AZ$2,$AP1112/($S1112-2009),0)+IF($T1112>=AZ$2,$AQ1112/($T1112-2009),0)+IF($U1112>=AZ$2,$AR1112/($U1112-2009),0)+IF($V1112>=AZ$2,$AS1112/($V1112-2009),0)+IF($W1112>=AZ$2,$AT1112/($W1112-2009),0)+IF($X1112>=AZ$2,$AU1112/($X1112-2009),0)+IF($Y1112>=AZ$2,$AV1112/($Y1112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1112>=DL$2,$AA1112/($D1112-2009),0)+IF($E1112>=DL$2,$AB1112/($E1112-2009),0)+IF($F1112>=DL$2,$AC1112/($F1112-2009),0)+IF($G1112>=DL$2,$AD1112/($G1112-2009),0)+IF($H1112>=DL$2,$AE1112/($H1112-2009),0)+IF($I1112>=DL$2,$AF1112/($I1112-2009),0)+IF($J1112>=DL$2,$AG1112/($J1112-2009),0)+IF($K1112>=DL$2,$AH1112/($K1112-2009),0)+IF($L1112>=DL$2,$AI1112/($L1112-2009),0)+IF($M1112>=DL$2,$AJ1112/($M1112-2009),0)+IF($N1112>=DL$2,$AK1112/($N1112-2009),0)+IF($O1112>=DL$2,$AL1112/($O1112-2009),0)+IF($P1112>=DL$2,$AM1112/($P1112-2009),0)+IF($Q1112>=DL$2,$AN1112/($Q1112-2009),0)+IF($R1112>=DL$2,$AO1112/($R1112-2009),0)+IF($S1112>=DL$2,$AP1112/($S1112-2009),0)+IF($T1112>=DL$2,$AQ1112/($T1112-2009),0)+IF($U1112>=DL$2,$AR1112/($U1112-2009),0)+IF($V1112>=DL$2,$AS1112/($V1112-2009),0)+IF($W1112>=DL$2,$AT1112/($W1112-2009),0)+IF($X1112>=DL$2,$AU1112/($X1112-2009),0)+IF($Y1112>=DL$2,$AV1112/($Y1112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1119+Produktionsanlæg!D1120","v":1955},{"$f":"E$3+$C1119+Produktionsanlæg!E1120","v":1965},{"$f":"F$3+$C1119+Produktionsanlæg!F1120","v":1975},{"$f":"G$3+$C1119+Produktionsanlæg!G1120","v":1985},{"$f":"H$3+$C1119+Produktionsanlæg!H1120","v":1995},{"$f":"I$3+$C1119+Produktionsanlæg!I1120","v":2005},{"$f":"J$3+$C1119+Produktionsanlæg!J1120","v":2015},{"$f":"K$3+$C1119+Produktionsanlæg!K1120","v":2025},{"$f":"L$3+$C1119+Produktionsanlæg!L1120","v":2032},{"$f":"M$3+$C1119+Produktionsanlæg!M1120","v":2037},{"$f":"N$3+$C1119+Produktionsanlæg!N1120","v":2042},{"$f":"O$3+$C1119+Produktionsanlæg!O1120","v":2047},{"$f":"P$3+$C1119+Produktionsanlæg!P1120","v":2050},{"$f":"Q$3+$C1119+Produktionsanlæg!Q1120","v":2051},{"$f":"R$3+$C1119+Produktionsanlæg!R1120","v":2052},{"$f":"S$3+$C1119+Produktionsanlæg!S1120","v":2053},{"$f":"T$3+$C1119+Produktionsanlæg!T1120","v":2054},{"$f":"U$3+$C1119+Produktionsanlæg!U1120","v":2055},{"$f":"V$3+$C1119+Produktionsanlæg!V1120","v":2056},{"$f":"W$3+$C1119+Produktionsanlæg!W1120","v":2057},{"$f":"X$3+$C1119+Produktionsanlæg!X1120","v":2058},{"$f":"Y$3+$C1119+Produktionsanlæg!Y1120","v":2059},null,{"$f":"Produktionsanlæg!BU1119","v":0},{"$f":"Produktionsanlæg!BV1119","v":0},{"$f":"Produktionsanlæg!BW1119","v":0},{"$f":"Produktionsanlæg!BX1119","v":0},{"$f":"Produktionsanlæg!BY1119","v":0},{"$f":"Produktionsanlæg!BZ1119","v":0},{"$f":"Produktionsanlæg!CA1119","v":0},{"$f":"Produktionsanlæg!CB1119","v":0},{"$f":"Produktionsanlæg!CC1119","v":0},{"$f":"Produktionsanlæg!CD1119","v":0},{"$f":"Produktionsanlæg!CE1119","v":0},{"$f":"Produktionsanlæg!CF1119","v":0},{"$f":"Produktionsanlæg!CG1119","v":0},{"$f":"Produktionsanlæg!CH1119","v":0},{"$f":"Produktionsanlæg!CI1119","v":0},{"$f":"Produktionsanlæg!CJ1119","v":0},{"$f":"Produktionsanlæg!CK1119","v":0},{"$f":"Produktionsanlæg!CL1119","v":0},{"$f":"Produktionsanlæg!CM1119","v":0},{"$f":"Produktionsanlæg!CN1119","v":0},{"$f":"Produktionsanlæg!CO1119","v":0},{"$f":"Produktionsanlæg!CP1119","v":0},{"$f":"SUM(AA1119:AV1119)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1119>=AY$2,$AA1119/($D1119-2009),0)+IF($E1119>=AY$2,$AB1119/($E1119-2009),0)+IF($F1119>=AY$2,$AC1119/($F1119-2009),0)+IF($G1119>=AY$2,$AD1119/($G1119-2009),0)+IF($H1119>=AY$2,$AE1119/($H1119-2009),0)+IF($I1119>=AY$2,$AF1119/($I1119-2009),0)+IF($J1119>=AY$2,$AG1119/($J1119-2009),0)+IF($K1119>=AY$2,$AH1119/($K1119-2009),0)+IF($L1119>=AY$2,$AI1119/($L1119-2009),0)+IF($M1119>=AY$2,$AJ1119/($M1119-2009),0)+IF($N1119>=AY$2,$AK1119/($N1119-2009),0)+IF($O1119>=AY$2,$AL1119/($O1119-2009),0)+IF($P1119>=AY$2,$AM1119/($P1119-2009),0)+IF($Q1119>=AY$2,$AN1119/($Q1119-2009),0)+IF($R1119>=AY$2,$AO1119/($R1119-2009),0)+IF($S1119>=AY$2,$AP1119/($S1119-2009),0)+IF($T1119>=AY$2,$AQ1119/($T1119-2009),0)+IF($U1119>=AY$2,$AR1119/($U1119-2009),0)+IF($V1119>=AY$2,$AS1119/($V1119-2009),0)+IF($W1119>=AY$2,$AT1119/($W1119-2009),0)+IF($X1119>=AY$2,$AU1119/($X1119-2009),0)+IF($Y1119>=AY$2,$AV1119/($Y1119-2009),0)","v":0},{"$f":"IF($D1119>=AZ$2,$AA1119/($D1119-2009),0)+IF($E1119>=AZ$2,$AB1119/($E1119-2009),0)+IF($F1119>=AZ$2,$AC1119/($F1119-2009),0)+IF($G1119>=AZ$2,$AD1119/($G1119-2009),0)+IF($H1119>=AZ$2,$AE1119/($H1119-2009),0)+IF($I1119>=AZ$2,$AF1119/($I1119-2009),0)+IF($J1119>=AZ$2,$AG1119/($J1119-2009),0)+IF($K1119>=AZ$2,$AH1119/($K1119-2009),0)+IF($L1119>=AZ$2,$AI1119/($L1119-2009),0)+IF($M1119>=AZ$2,$AJ1119/($M1119-2009),0)+IF($N1119>=AZ$2,$AK1119/($N1119-2009),0)+IF($O1119>=AZ$2,$AL1119/($O1119-2009),0)+IF($P1119>=AZ$2,$AM1119/($P1119-2009),0)+IF($Q1119>=AZ$2,$AN1119/($Q1119-2009),0)+IF($R1119>=AZ$2,$AO1119/($R1119-2009),0)+IF($S1119>=AZ$2,$AP1119/($S1119-2009),0)+IF($T1119>=AZ$2,$AQ1119/($T1119-2009),0)+IF($U1119>=AZ$2,$AR1119/($U1119-2009),0)+IF($V1119>=AZ$2,$AS1119/($V1119-2009),0)+IF($W1119>=AZ$2,$AT1119/($W1119-2009),0)+IF($X1119>=AZ$2,$AU1119/($X1119-2009),0)+IF($Y1119>=AZ$2,$AV1119/($Y1119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1119>=DL$2,$AA1119/($D1119-2009),0)+IF($E1119>=DL$2,$AB1119/($E1119-2009),0)+IF($F1119>=DL$2,$AC1119/($F1119-2009),0)+IF($G1119>=DL$2,$AD1119/($G1119-2009),0)+IF($H1119>=DL$2,$AE1119/($H1119-2009),0)+IF($I1119>=DL$2,$AF1119/($I1119-2009),0)+IF($J1119>=DL$2,$AG1119/($J1119-2009),0)+IF($K1119>=DL$2,$AH1119/($K1119-2009),0)+IF($L1119>=DL$2,$AI1119/($L1119-2009),0)+IF($M1119>=DL$2,$AJ1119/($M1119-2009),0)+IF($N1119>=DL$2,$AK1119/($N1119-2009),0)+IF($O1119>=DL$2,$AL1119/($O1119-2009),0)+IF($P1119>=DL$2,$AM1119/($P1119-2009),0)+IF($Q1119>=DL$2,$AN1119/($Q1119-2009),0)+IF($R1119>=DL$2,$AO1119/($R1119-2009),0)+IF($S1119>=DL$2,$AP1119/($S1119-2009),0)+IF($T1119>=DL$2,$AQ1119/($T1119-2009),0)+IF($U1119>=DL$2,$AR1119/($U1119-2009),0)+IF($V1119>=DL$2,$AS1119/($V1119-2009),0)+IF($W1119>=DL$2,$AT1119/($W1119-2009),0)+IF($X1119>=DL$2,$AU1119/($X1119-2009),0)+IF($Y1119>=DL$2,$AV1119/($Y1119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C1123","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1123","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1123","v":0},{"$f":"Produktionsanlæg!BV1123","v":0},{"$f":"Produktionsanlæg!BW1123","v":0},{"$f":"Produktionsanlæg!BX1123","v":0},{"$f":"Produktionsanlæg!BY1123","v":0},{"$f":"Produktionsanlæg!BZ1123","v":0},{"$f":"Produktionsanlæg!CA1123","v":0},{"$f":"Produktionsanlæg!CB1123","v":0},{"$f":"Produktionsanlæg!CC1123","v":0},{"$f":"Produktionsanlæg!CD1123","v":0},{"$f":"Produktionsanlæg!CE1123","v":0},{"$f":"Produktionsanlæg!CF1123","v":0},{"$f":"Produktionsanlæg!CG1123","v":0},{"$f":"Produktionsanlæg!CH1123","v":0},{"$f":"Produktionsanlæg!CI1123","v":0},{"$f":"Produktionsanlæg!CJ1123","v":0},{"$f":"Produktionsanlæg!CK1123","v":0},{"$f":"Produktionsanlæg!CL1123","v":0},{"$f":"Produktionsanlæg!CM1123","v":0},{"$f":"Produktionsanlæg!CN1123","v":0},{"$f":"Produktionsanlæg!CO1123","v":0},{"$f":"Produktionsanlæg!CP1123","v":0},{"$f":"SUM(AA1123:AV1123)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1123>=AY$2,$AA1123/($D1123-2009),0)+IF($E1123>=AY$2,$AB1123/($E1123-2009),0)+IF($F1123>=AY$2,$AC1123/($F1123-2009),0)+IF($G1123>=AY$2,$AD1123/($G1123-2009),0)+IF($H1123>=AY$2,$AE1123/($H1123-2009),0)+IF($I1123>=AY$2,$AF1123/($I1123-2009),0)+IF($J1123>=AY$2,$AG1123/($J1123-2009),0)+IF($K1123>=AY$2,$AH1123/($K1123-2009),0)+IF($L1123>=AY$2,$AI1123/($L1123-2009),0)+IF($M1123>=AY$2,$AJ1123/($M1123-2009),0)+IF($N1123>=AY$2,$AK1123/($N1123-2009),0)+IF($O1123>=AY$2,$AL1123/($O1123-2009),0)+IF($P1123>=AY$2,$AM1123/($P1123-2009),0)+IF($Q1123>=AY$2,$AN1123/($Q1123-2009),0)+IF($R1123>=AY$2,$AO1123/($R1123-2009),0)+IF($S1123>=AY$2,$AP1123/($S1123-2009),0)+IF($T1123>=AY$2,$AQ1123/($T1123-2009),0)+IF($U1123>=AY$2,$AR1123/($U1123-2009),0)+IF($V1123>=AY$2,$AS1123/($V1123-2009),0)+IF($W1123>=AY$2,$AT1123/($W1123-2009),0)+IF($X1123>=AY$2,$AU1123/($X1123-2009),0)+IF($Y1123>=AY$2,$AV1123/($Y1123-2009),0)","v":0},{"$f":"IF($D1123>=AZ$2,$AA1123/($D1123-2009),0)+IF($E1123>=AZ$2,$AB1123/($E1123-2009),0)+IF($F1123>=AZ$2,$AC1123/($F1123-2009),0)+IF($G1123>=AZ$2,$AD1123/($G1123-2009),0)+IF($H1123>=AZ$2,$AE1123/($H1123-2009),0)+IF($I1123>=AZ$2,$AF1123/($I1123-2009),0)+IF($J1123>=AZ$2,$AG1123/($J1123-2009),0)+IF($K1123>=AZ$2,$AH1123/($K1123-2009),0)+IF($L1123>=AZ$2,$AI1123/($L1123-2009),0)+IF($M1123>=AZ$2,$AJ1123/($M1123-2009),0)+IF($N1123>=AZ$2,$AK1123/($N1123-2009),0)+IF($O1123>=AZ$2,$AL1123/($O1123-2009),0)+IF($P1123>=AZ$2,$AM1123/($P1123-2009),0)+IF($Q1123>=AZ$2,$AN1123/($Q1123-2009),0)+IF($R1123>=AZ$2,$AO1123/($R1123-2009),0)+IF($S1123>=AZ$2,$AP1123/($S1123-2009),0)+IF($T1123>=AZ$2,$AQ1123/($T1123-2009),0)+IF($U1123>=AZ$2,$AR1123/($U1123-2009),0)+IF($V1123>=AZ$2,$AS1123/($V1123-2009),0)+IF($W1123>=AZ$2,$AT1123/($W1123-2009),0)+IF($X1123>=AZ$2,$AU1123/($X1123-2009),0)+IF($Y1123>=AZ$2,$AV1123/($Y1123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1123>=DL$2,$AA1123/($D1123-2009),0)+IF($E1123>=DL$2,$AB1123/($E1123-2009),0)+IF($F1123>=DL$2,$AC1123/($F1123-2009),0)+IF($G1123>=DL$2,$AD1123/($G1123-2009),0)+IF($H1123>=DL$2,$AE1123/($H1123-2009),0)+IF($I1123>=DL$2,$AF1123/($I1123-2009),0)+IF($J1123>=DL$2,$AG1123/($J1123-2009),0)+IF($K1123>=DL$2,$AH1123/($K1123-2009),0)+IF($L1123>=DL$2,$AI1123/($L1123-2009),0)+IF($M1123>=DL$2,$AJ1123/($M1123-2009),0)+IF($N1123>=DL$2,$AK1123/($N1123-2009),0)+IF($O1123>=DL$2,$AL1123/($O1123-2009),0)+IF($P1123>=DL$2,$AM1123/($P1123-2009),0)+IF($Q1123>=DL$2,$AN1123/($Q1123-2009),0)+IF($R1123>=DL$2,$AO1123/($R1123-2009),0)+IF($S1123>=DL$2,$AP1123/($S1123-2009),0)+IF($T1123>=DL$2,$AQ1123/($T1123-2009),0)+IF($U1123>=DL$2,$AR1123/($U1123-2009),0)+IF($V1123>=DL$2,$AS1123/($V1123-2009),0)+IF($W1123>=DL$2,$AT1123/($W1123-2009),0)+IF($X1123>=DL$2,$AU1123/($X1123-2009),0)+IF($Y1123>=DL$2,$AV1123/($Y1123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1129:AW1170)","v":0},null,{"$f":"SUM(AY1129:AY1170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1129:CE1170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1129:DK1170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1129:EQ1170)","v":0},{"$f":"SUM(ER1129:ER1170)","v":0},{"$f":"SUM(ES1129:ES1170)","v":0},{"$f":"SUM(ET1129:ET1170)","v":0},{"$f":"SUM(EU1129:EU1170)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1129+Produktionsanlæg!D1130","v":1955},{"$f":"E$3+$C1129+Produktionsanlæg!E1130","v":1965},{"$f":"F$3+$C1129+Produktionsanlæg!F1130","v":1975},{"$f":"G$3+$C1129+Produktionsanlæg!G1130","v":1985},{"$f":"H$3+$C1129+Produktionsanlæg!H1130","v":1995},{"$f":"I$3+$C1129+Produktionsanlæg!I1130","v":2005},{"$f":"J$3+$C1129+Produktionsanlæg!J1130","v":2015},{"$f":"K$3+$C1129+Produktionsanlæg!K1130","v":2025},{"$f":"L$3+$C1129+Produktionsanlæg!L1130","v":2032},{"$f":"M$3+$C1129+Produktionsanlæg!M1130","v":2037},{"$f":"N$3+$C1129+Produktionsanlæg!N1130","v":2042},{"$f":"O$3+$C1129+Produktionsanlæg!O1130","v":2047},{"$f":"P$3+$C1129+Produktionsanlæg!P1130","v":2050},{"$f":"Q$3+$C1129+Produktionsanlæg!Q1130","v":2051},{"$f":"R$3+$C1129+Produktionsanlæg!R1130","v":2052},{"$f":"S$3+$C1129+Produktionsanlæg!S1130","v":2053},{"$f":"T$3+$C1129+Produktionsanlæg!T1130","v":2054},{"$f":"U$3+$C1129+Produktionsanlæg!U1130","v":2055},{"$f":"V$3+$C1129+Produktionsanlæg!V1130","v":2056},{"$f":"W$3+$C1129+Produktionsanlæg!W1130","v":2057},{"$f":"X$3+$C1129+Produktionsanlæg!X1130","v":2058},{"$f":"Y$3+$C1129+Produktionsanlæg!Y1130","v":2059},null,{"$f":"Produktionsanlæg!BU1129","v":0},{"$f":"Produktionsanlæg!BV1129","v":0},{"$f":"Produktionsanlæg!BW1129","v":0},{"$f":"Produktionsanlæg!BX1129","v":0},{"$f":"Produktionsanlæg!BY1129","v":0},{"$f":"Produktionsanlæg!BZ1129","v":0},{"$f":"Produktionsanlæg!CA1129","v":0},{"$f":"Produktionsanlæg!CB1129","v":0},{"$f":"Produktionsanlæg!CC1129","v":0},{"$f":"Produktionsanlæg!CD1129","v":0},{"$f":"Produktionsanlæg!CE1129","v":0},{"$f":"Produktionsanlæg!CF1129","v":0},{"$f":"Produktionsanlæg!CG1129","v":0},{"$f":"Produktionsanlæg!CH1129","v":0},{"$f":"Produktionsanlæg!CI1129","v":0},{"$f":"Produktionsanlæg!CJ1129","v":0},{"$f":"Produktionsanlæg!CK1129","v":0},{"$f":"Produktionsanlæg!CL1129","v":0},{"$f":"Produktionsanlæg!CM1129","v":0},{"$f":"Produktionsanlæg!CN1129","v":0},{"$f":"Produktionsanlæg!CO1129","v":0},{"$f":"Produktionsanlæg!CP1129","v":0},{"$f":"SUM(AA1129:AV1129)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1129>=AY$2,$AA1129/($D1129-2009),0)+IF($E1129>=AY$2,$AB1129/($E1129-2009),0)+IF($F1129>=AY$2,$AC1129/($F1129-2009),0)+IF($G1129>=AY$2,$AD1129/($G1129-2009),0)+IF($H1129>=AY$2,$AE1129/($H1129-2009),0)+IF($I1129>=AY$2,$AF1129/($I1129-2009),0)+IF($J1129>=AY$2,$AG1129/($J1129-2009),0)+IF($K1129>=AY$2,$AH1129/($K1129-2009),0)+IF($L1129>=AY$2,$AI1129/($L1129-2009),0)+IF($M1129>=AY$2,$AJ1129/($M1129-2009),0)+IF($N1129>=AY$2,$AK1129/($N1129-2009),0)+IF($O1129>=AY$2,$AL1129/($O1129-2009),0)+IF($P1129>=AY$2,$AM1129/($P1129-2009),0)+IF($Q1129>=AY$2,$AN1129/($Q1129-2009),0)+IF($R1129>=AY$2,$AO1129/($R1129-2009),0)+IF($S1129>=AY$2,$AP1129/($S1129-2009),0)+IF($T1129>=AY$2,$AQ1129/($T1129-2009),0)+IF($U1129>=AY$2,$AR1129/($U1129-2009),0)+IF($V1129>=AY$2,$AS1129/($V1129-2009),0)+IF($W1129>=AY$2,$AT1129/($W1129-2009),0)+IF($X1129>=AY$2,$AU1129/($X1129-2009),0)+IF($Y1129>=AY$2,$AV1129/($Y1129-2009),0)","v":0},{"$f":"IF($D1129>=AZ$2,$AA1129/($D1129-2009),0)+IF($E1129>=AZ$2,$AB1129/($E1129-2009),0)+IF($F1129>=AZ$2,$AC1129/($F1129-2009),0)+IF($G1129>=AZ$2,$AD1129/($G1129-2009),0)+IF($H1129>=AZ$2,$AE1129/($H1129-2009),0)+IF($I1129>=AZ$2,$AF1129/($I1129-2009),0)+IF($J1129>=AZ$2,$AG1129/($J1129-2009),0)+IF($K1129>=AZ$2,$AH1129/($K1129-2009),0)+IF($L1129>=AZ$2,$AI1129/($L1129-2009),0)+IF($M1129>=AZ$2,$AJ1129/($M1129-2009),0)+IF($N1129>=AZ$2,$AK1129/($N1129-2009),0)+IF($O1129>=AZ$2,$AL1129/($O1129-2009),0)+IF($P1129>=AZ$2,$AM1129/($P1129-2009),0)+IF($Q1129>=AZ$2,$AN1129/($Q1129-2009),0)+IF($R1129>=AZ$2,$AO1129/($R1129-2009),0)+IF($S1129>=AZ$2,$AP1129/($S1129-2009),0)+IF($T1129>=AZ$2,$AQ1129/($T1129-2009),0)+IF($U1129>=AZ$2,$AR1129/($U1129-2009),0)+IF($V1129>=AZ$2,$AS1129/($V1129-2009),0)+IF($W1129>=AZ$2,$AT1129/($W1129-2009),0)+IF($X1129>=AZ$2,$AU1129/($X1129-2009),0)+IF($Y1129>=AZ$2,$AV1129/($Y1129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1129>=DL$2,$AA1129/($D1129-2009),0)+IF($E1129>=DL$2,$AB1129/($E1129-2009),0)+IF($F1129>=DL$2,$AC1129/($F1129-2009),0)+IF($G1129>=DL$2,$AD1129/($G1129-2009),0)+IF($H1129>=DL$2,$AE1129/($H1129-2009),0)+IF($I1129>=DL$2,$AF1129/($I1129-2009),0)+IF($J1129>=DL$2,$AG1129/($J1129-2009),0)+IF($K1129>=DL$2,$AH1129/($K1129-2009),0)+IF($L1129>=DL$2,$AI1129/($L1129-2009),0)+IF($M1129>=DL$2,$AJ1129/($M1129-2009),0)+IF($N1129>=DL$2,$AK1129/($N1129-2009),0)+IF($O1129>=DL$2,$AL1129/($O1129-2009),0)+IF($P1129>=DL$2,$AM1129/($P1129-2009),0)+IF($Q1129>=DL$2,$AN1129/($Q1129-2009),0)+IF($R1129>=DL$2,$AO1129/($R1129-2009),0)+IF($S1129>=DL$2,$AP1129/($S1129-2009),0)+IF($T1129>=DL$2,$AQ1129/($T1129-2009),0)+IF($U1129>=DL$2,$AR1129/($U1129-2009),0)+IF($V1129>=DL$2,$AS1129/($V1129-2009),0)+IF($W1129>=DL$2,$AT1129/($W1129-2009),0)+IF($X1129>=DL$2,$AU1129/($X1129-2009),0)+IF($Y1129>=DL$2,$AV1129/($Y1129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C1134","v":1930},{"$f":"E$3+$C1134","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1134","v":0},{"$f":"Produktionsanlæg!BV1134","v":0},{"$f":"Produktionsanlæg!BW1134","v":0},{"$f":"Produktionsanlæg!BX1134","v":0},{"$f":"Produktionsanlæg!BY1134","v":0},{"$f":"Produktionsanlæg!BZ1134","v":0},{"$f":"Produktionsanlæg!CA1134","v":0},{"$f":"Produktionsanlæg!CB1134","v":0},{"$f":"Produktionsanlæg!CC1134","v":0},{"$f":"Produktionsanlæg!CD1134","v":0},{"$f":"Produktionsanlæg!CE1134","v":0},{"$f":"Produktionsanlæg!CF1134","v":0},{"$f":"Produktionsanlæg!CG1134","v":0},{"$f":"Produktionsanlæg!CH1134","v":0},{"$f":"Produktionsanlæg!CI1134","v":0},{"$f":"Produktionsanlæg!CJ1134","v":0},{"$f":"Produktionsanlæg!CK1134","v":0},{"$f":"Produktionsanlæg!CL1134","v":0},{"$f":"Produktionsanlæg!CM1134","v":0},{"$f":"Produktionsanlæg!CN1134","v":0},{"$f":"Produktionsanlæg!CO1134","v":0},{"$f":"Produktionsanlæg!CP1134","v":0},{"$f":"SUM(AA1134:AV1134)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1134>=AY$2,$AA1134/($D1134-2009),0)+IF($E1134>=AY$2,$AB1134/($E1134-2009),0)+IF($F1134>=AY$2,$AC1134/($F1134-2009),0)+IF($G1134>=AY$2,$AD1134/($G1134-2009),0)+IF($H1134>=AY$2,$AE1134/($H1134-2009),0)+IF($I1134>=AY$2,$AF1134/($I1134-2009),0)+IF($J1134>=AY$2,$AG1134/($J1134-2009),0)+IF($K1134>=AY$2,$AH1134/($K1134-2009),0)+IF($L1134>=AY$2,$AI1134/($L1134-2009),0)+IF($M1134>=AY$2,$AJ1134/($M1134-2009),0)+IF($N1134>=AY$2,$AK1134/($N1134-2009),0)+IF($O1134>=AY$2,$AL1134/($O1134-2009),0)+IF($P1134>=AY$2,$AM1134/($P1134-2009),0)+IF($Q1134>=AY$2,$AN1134/($Q1134-2009),0)+IF($R1134>=AY$2,$AO1134/($R1134-2009),0)+IF($S1134>=AY$2,$AP1134/($S1134-2009),0)+IF($T1134>=AY$2,$AQ1134/($T1134-2009),0)+IF($U1134>=AY$2,$AR1134/($U1134-2009),0)+IF($V1134>=AY$2,$AS1134/($V1134-2009),0)+IF($W1134>=AY$2,$AT1134/($W1134-2009),0)+IF($X1134>=AY$2,$AU1134/($X1134-2009),0)+IF($Y1134>=AY$2,$AV1134/($Y1134-2009),0)","v":0},{"$f":"IF($D1134>=AZ$2,$AA1134/($D1134-2009),0)+IF($E1134>=AZ$2,$AB1134/($E1134-2009),0)+IF($F1134>=AZ$2,$AC1134/($F1134-2009),0)+IF($G1134>=AZ$2,$AD1134/($G1134-2009),0)+IF($H1134>=AZ$2,$AE1134/($H1134-2009),0)+IF($I1134>=AZ$2,$AF1134/($I1134-2009),0)+IF($J1134>=AZ$2,$AG1134/($J1134-2009),0)+IF($K1134>=AZ$2,$AH1134/($K1134-2009),0)+IF($L1134>=AZ$2,$AI1134/($L1134-2009),0)+IF($M1134>=AZ$2,$AJ1134/($M1134-2009),0)+IF($N1134>=AZ$2,$AK1134/($N1134-2009),0)+IF($O1134>=AZ$2,$AL1134/($O1134-2009),0)+IF($P1134>=AZ$2,$AM1134/($P1134-2009),0)+IF($Q1134>=AZ$2,$AN1134/($Q1134-2009),0)+IF($R1134>=AZ$2,$AO1134/($R1134-2009),0)+IF($S1134>=AZ$2,$AP1134/($S1134-2009),0)+IF($T1134>=AZ$2,$AQ1134/($T1134-2009),0)+IF($U1134>=AZ$2,$AR1134/($U1134-2009),0)+IF($V1134>=AZ$2,$AS1134/($V1134-2009),0)+IF($W1134>=AZ$2,$AT1134/($W1134-2009),0)+IF($X1134>=AZ$2,$AU1134/($X1134-2009),0)+IF($Y1134>=AZ$2,$AV1134/($Y1134-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1134>=DL$2,$AA1134/($D1134-2009),0)+IF($E1134>=DL$2,$AB1134/($E1134-2009),0)+IF($F1134>=DL$2,$AC1134/($F1134-2009),0)+IF($G1134>=DL$2,$AD1134/($G1134-2009),0)+IF($H1134>=DL$2,$AE1134/($H1134-2009),0)+IF($I1134>=DL$2,$AF1134/($I1134-2009),0)+IF($J1134>=DL$2,$AG1134/($J1134-2009),0)+IF($K1134>=DL$2,$AH1134/($K1134-2009),0)+IF($L1134>=DL$2,$AI1134/($L1134-2009),0)+IF($M1134>=DL$2,$AJ1134/($M1134-2009),0)+IF($N1134>=DL$2,$AK1134/($N1134-2009),0)+IF($O1134>=DL$2,$AL1134/($O1134-2009),0)+IF($P1134>=DL$2,$AM1134/($P1134-2009),0)+IF($Q1134>=DL$2,$AN1134/($Q1134-2009),0)+IF($R1134>=DL$2,$AO1134/($R1134-2009),0)+IF($S1134>=DL$2,$AP1134/($S1134-2009),0)+IF($T1134>=DL$2,$AQ1134/($T1134-2009),0)+IF($U1134>=DL$2,$AR1134/($U1134-2009),0)+IF($V1134>=DL$2,$AS1134/($V1134-2009),0)+IF($W1134>=DL$2,$AT1134/($W1134-2009),0)+IF($X1134>=DL$2,$AU1134/($X1134-2009),0)+IF($Y1134>=DL$2,$AV1134/($Y1134-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1137","v":1930},{"$f":"E$3+$C1137","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1137","v":0},{"$f":"Produktionsanlæg!BV1137","v":0},{"$f":"Produktionsanlæg!BW1137","v":0},{"$f":"Produktionsanlæg!BX1137","v":0},{"$f":"Produktionsanlæg!BY1137","v":0},{"$f":"Produktionsanlæg!BZ1137","v":0},{"$f":"Produktionsanlæg!CA1137","v":0},{"$f":"Produktionsanlæg!CB1137","v":0},{"$f":"Produktionsanlæg!CC1137","v":0},{"$f":"Produktionsanlæg!CD1137","v":0},{"$f":"Produktionsanlæg!CE1137","v":0},{"$f":"Produktionsanlæg!CF1137","v":0},{"$f":"Produktionsanlæg!CG1137","v":0},{"$f":"Produktionsanlæg!CH1137","v":0},{"$f":"Produktionsanlæg!CI1137","v":0},{"$f":"Produktionsanlæg!CJ1137","v":0},{"$f":"Produktionsanlæg!CK1137","v":0},{"$f":"Produktionsanlæg!CL1137","v":0},{"$f":"Produktionsanlæg!CM1137","v":0},{"$f":"Produktionsanlæg!CN1137","v":0},{"$f":"Produktionsanlæg!CO1137","v":0},{"$f":"Produktionsanlæg!CP1137","v":0},{"$f":"SUM(AA1137:AV1137)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1137>=AY$2,$AA1137/($D1137-2009),0)+IF($E1137>=AY$2,$AB1137/($E1137-2009),0)+IF($F1137>=AY$2,$AC1137/($F1137-2009),0)+IF($G1137>=AY$2,$AD1137/($G1137-2009),0)+IF($H1137>=AY$2,$AE1137/($H1137-2009),0)+IF($I1137>=AY$2,$AF1137/($I1137-2009),0)+IF($J1137>=AY$2,$AG1137/($J1137-2009),0)+IF($K1137>=AY$2,$AH1137/($K1137-2009),0)+IF($L1137>=AY$2,$AI1137/($L1137-2009),0)+IF($M1137>=AY$2,$AJ1137/($M1137-2009),0)+IF($N1137>=AY$2,$AK1137/($N1137-2009),0)+IF($O1137>=AY$2,$AL1137/($O1137-2009),0)+IF($P1137>=AY$2,$AM1137/($P1137-2009),0)+IF($Q1137>=AY$2,$AN1137/($Q1137-2009),0)+IF($R1137>=AY$2,$AO1137/($R1137-2009),0)+IF($S1137>=AY$2,$AP1137/($S1137-2009),0)+IF($T1137>=AY$2,$AQ1137/($T1137-2009),0)+IF($U1137>=AY$2,$AR1137/($U1137-2009),0)+IF($V1137>=AY$2,$AS1137/($V1137-2009),0)+IF($W1137>=AY$2,$AT1137/($W1137-2009),0)+IF($X1137>=AY$2,$AU1137/($X1137-2009),0)+IF($Y1137>=AY$2,$AV1137/($Y1137-2009),0)","v":0},{"$f":"IF($D1137>=AZ$2,$AA1137/($D1137-2009),0)+IF($E1137>=AZ$2,$AB1137/($E1137-2009),0)+IF($F1137>=AZ$2,$AC1137/($F1137-2009),0)+IF($G1137>=AZ$2,$AD1137/($G1137-2009),0)+IF($H1137>=AZ$2,$AE1137/($H1137-2009),0)+IF($I1137>=AZ$2,$AF1137/($I1137-2009),0)+IF($J1137>=AZ$2,$AG1137/($J1137-2009),0)+IF($K1137>=AZ$2,$AH1137/($K1137-2009),0)+IF($L1137>=AZ$2,$AI1137/($L1137-2009),0)+IF($M1137>=AZ$2,$AJ1137/($M1137-2009),0)+IF($N1137>=AZ$2,$AK1137/($N1137-2009),0)+IF($O1137>=AZ$2,$AL1137/($O1137-2009),0)+IF($P1137>=AZ$2,$AM1137/($P1137-2009),0)+IF($Q1137>=AZ$2,$AN1137/($Q1137-2009),0)+IF($R1137>=AZ$2,$AO1137/($R1137-2009),0)+IF($S1137>=AZ$2,$AP1137/($S1137-2009),0)+IF($T1137>=AZ$2,$AQ1137/($T1137-2009),0)+IF($U1137>=AZ$2,$AR1137/($U1137-2009),0)+IF($V1137>=AZ$2,$AS1137/($V1137-2009),0)+IF($W1137>=AZ$2,$AT1137/($W1137-2009),0)+IF($X1137>=AZ$2,$AU1137/($X1137-2009),0)+IF($Y1137>=AZ$2,$AV1137/($Y1137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1137>=DL$2,$AA1137/($D1137-2009),0)+IF($E1137>=DL$2,$AB1137/($E1137-2009),0)+IF($F1137>=DL$2,$AC1137/($F1137-2009),0)+IF($G1137>=DL$2,$AD1137/($G1137-2009),0)+IF($H1137>=DL$2,$AE1137/($H1137-2009),0)+IF($I1137>=DL$2,$AF1137/($I1137-2009),0)+IF($J1137>=DL$2,$AG1137/($J1137-2009),0)+IF($K1137>=DL$2,$AH1137/($K1137-2009),0)+IF($L1137>=DL$2,$AI1137/($L1137-2009),0)+IF($M1137>=DL$2,$AJ1137/($M1137-2009),0)+IF($N1137>=DL$2,$AK1137/($N1137-2009),0)+IF($O1137>=DL$2,$AL1137/($O1137-2009),0)+IF($P1137>=DL$2,$AM1137/($P1137-2009),0)+IF($Q1137>=DL$2,$AN1137/($Q1137-2009),0)+IF($R1137>=DL$2,$AO1137/($R1137-2009),0)+IF($S1137>=DL$2,$AP1137/($S1137-2009),0)+IF($T1137>=DL$2,$AQ1137/($T1137-2009),0)+IF($U1137>=DL$2,$AR1137/($U1137-2009),0)+IF($V1137>=DL$2,$AS1137/($V1137-2009),0)+IF($W1137>=DL$2,$AT1137/($W1137-2009),0)+IF($X1137>=DL$2,$AU1137/($X1137-2009),0)+IF($Y1137>=DL$2,$AV1137/($Y1137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C1145+Produktionsanlæg!D1146","v":1955},{"$f":"E$3+$C1145+Produktionsanlæg!E1146","v":1965},{"$f":"F$3+$C1145+Produktionsanlæg!F1146","v":1975},{"$f":"G$3+$C1145+Produktionsanlæg!G1146","v":1985},{"$f":"H$3+$C1145+Produktionsanlæg!H1146","v":1995},{"$f":"I$3+$C1145+Produktionsanlæg!I1146","v":2005},{"$f":"J$3+$C1145+Produktionsanlæg!J1146","v":2015},{"$f":"K$3+$C1145+Produktionsanlæg!K1146","v":2025},{"$f":"L$3+$C1145+Produktionsanlæg!L1146","v":2032},{"$f":"M$3+$C1145+Produktionsanlæg!M1146","v":2037},{"$f":"N$3+$C1145+Produktionsanlæg!N1146","v":2042},{"$f":"O$3+$C1145+Produktionsanlæg!O1146","v":2047},{"$f":"P$3+$C1145+Produktionsanlæg!P1146","v":2050},{"$f":"Q$3+$C1145+Produktionsanlæg!Q1146","v":2051},{"$f":"R$3+$C1145+Produktionsanlæg!R1146","v":2052},{"$f":"S$3+$C1145+Produktionsanlæg!S1146","v":2053},{"$f":"T$3+$C1145+Produktionsanlæg!T1146","v":2054},{"$f":"U$3+$C1145+Produktionsanlæg!U1146","v":2055},{"$f":"V$3+$C1145+Produktionsanlæg!V1146","v":2056},{"$f":"W$3+$C1145+Produktionsanlæg!W1146","v":2057},{"$f":"X$3+$C1145+Produktionsanlæg!X1146","v":2058},{"$f":"Y$3+$C1145+Produktionsanlæg!Y1146","v":2059},null,{"$f":"Produktionsanlæg!BU1145","v":0},{"$f":"Produktionsanlæg!BV1145","v":0},{"$f":"Produktionsanlæg!BW1145","v":0},{"$f":"Produktionsanlæg!BX1145","v":0},{"$f":"Produktionsanlæg!BY1145","v":0},{"$f":"Produktionsanlæg!BZ1145","v":0},{"$f":"Produktionsanlæg!CA1145","v":0},{"$f":"Produktionsanlæg!CB1145","v":0},{"$f":"Produktionsanlæg!CC1145","v":0},{"$f":"Produktionsanlæg!CD1145","v":0},{"$f":"Produktionsanlæg!CE1145","v":0},{"$f":"Produktionsanlæg!CF1145","v":0},{"$f":"Produktionsanlæg!CG1145","v":0},{"$f":"Produktionsanlæg!CH1145","v":0},{"$f":"Produktionsanlæg!CI1145","v":0},{"$f":"Produktionsanlæg!CJ1145","v":0},{"$f":"Produktionsanlæg!CK1145","v":0},{"$f":"Produktionsanlæg!CL1145","v":0},{"$f":"Produktionsanlæg!CM1145","v":0},{"$f":"Produktionsanlæg!CN1145","v":0},{"$f":"Produktionsanlæg!CO1145","v":0},{"$f":"Produktionsanlæg!CP1145","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1151","v":0},{"$f":"Produktionsanlæg!BV1151","v":0},{"$f":"Produktionsanlæg!BW1151","v":0},{"$f":"Produktionsanlæg!BX1151","v":0},{"$f":"Produktionsanlæg!BY1151","v":0},{"$f":"Produktionsanlæg!BZ1151","v":0},{"$f":"Produktionsanlæg!CA1151","v":0},{"$f":"Produktionsanlæg!CB1151","v":0},{"$f":"Produktionsanlæg!CC1151","v":0},{"$f":"Produktionsanlæg!CD1151","v":0},{"$f":"Produktionsanlæg!CE1151","v":0},{"$f":"Produktionsanlæg!CF1151","v":0},{"$f":"Produktionsanlæg!CG1151","v":0},{"$f":"Produktionsanlæg!CH1151","v":0},{"$f":"Produktionsanlæg!CI1151","v":0},{"$f":"Produktionsanlæg!CJ1151","v":0},{"$f":"Produktionsanlæg!CK1151","v":0},{"$f":"Produktionsanlæg!CL1151","v":0},{"$f":"Produktionsanlæg!CM1151","v":0},{"$f":"Produktionsanlæg!CN1151","v":0},{"$f":"Produktionsanlæg!CO1151","v":0},{"$f":"Produktionsanlæg!CP1151","v":0},{"$f":"SUM(AA1151:AV1151)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1151>=AY$2,$AA1151/($D1151-2009),0)+IF($E1151>=AY$2,$AB1151/($E1151-2009),0)+IF($F1151>=AY$2,$AC1151/($F1151-2009),0)+IF($G1151>=AY$2,$AD1151/($G1151-2009),0)+IF($H1151>=AY$2,$AE1151/($H1151-2009),0)+IF($I1151>=AY$2,$AF1151/($I1151-2009),0)+IF($J1151>=AY$2,$AG1151/($J1151-2009),0)+IF($K1151>=AY$2,$AH1151/($K1151-2009),0)+IF($L1151>=AY$2,$AI1151/($L1151-2009),0)+IF($M1151>=AY$2,$AJ1151/($M1151-2009),0)+IF($N1151>=AY$2,$AK1151/($N1151-2009),0)+IF($O1151>=AY$2,$AL1151/($O1151-2009),0)+IF($P1151>=AY$2,$AM1151/($P1151-2009),0)+IF($Q1151>=AY$2,$AN1151/($Q1151-2009),0)+IF($R1151>=AY$2,$AO1151/($R1151-2009),0)+IF($S1151>=AY$2,$AP1151/($S1151-2009),0)+IF($T1151>=AY$2,$AQ1151/($T1151-2009),0)+IF($U1151>=AY$2,$AR1151/($U1151-2009),0)+IF($V1151>=AY$2,$AS1151/($V1151-2009),0)+IF($W1151>=AY$2,$AT1151/($W1151-2009),0)+IF($X1151>=AY$2,$AU1151/($X1151-2009),0)+IF($Y1151>=AY$2,$AV1151/($Y1151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1162+Produktionsanlæg!D1163","v":1955},{"$f":"E$3+$C1162+Produktionsanlæg!E1163","v":1965},{"$f":"F$3+$C1162+Produktionsanlæg!F1163","v":1975},{"$f":"G$3+$C1162+Produktionsanlæg!G1163","v":1985},{"$f":"H$3+$C1162+Produktionsanlæg!H1163","v":1995},{"$f":"I$3+$C1162+Produktionsanlæg!I1163","v":2005},{"$f":"J$3+$C1162+Produktionsanlæg!J1163","v":2015},{"$f":"K$3+$C1162+Produktionsanlæg!K1163","v":2025},{"$f":"L$3+$C1162+Produktionsanlæg!L1163","v":2032},{"$f":"M$3+$C1162+Produktionsanlæg!M1163","v":2037},{"$f":"N$3+$C1162+Produktionsanlæg!N1163","v":2042},{"$f":"O$3+$C1162+Produktionsanlæg!O1163","v":2047},{"$f":"P$3+$C1162+Produktionsanlæg!P1163","v":2050},{"$f":"Q$3+$C1162+Produktionsanlæg!Q1163","v":2051},{"$f":"R$3+$C1162+Produktionsanlæg!R1163","v":2052},{"$f":"S$3+$C1162+Produktionsanlæg!S1163","v":2053},{"$f":"T$3+$C1162+Produktionsanlæg!T1163","v":2054},{"$f":"U$3+$C1162+Produktionsanlæg!U1163","v":2055},{"$f":"V$3+$C1162+Produktionsanlæg!V1163","v":2056},{"$f":"W$3+$C1162+Produktionsanlæg!W1163","v":2057},{"$f":"X$3+$C1162+Produktionsanlæg!X1163","v":2058},{"$f":"Y$3+$C1162+Produktionsanlæg!Y1163","v":2059},null,{"$f":"Produktionsanlæg!BU1162","v":0},{"$f":"Produktionsanlæg!BV1162","v":0},{"$f":"Produktionsanlæg!BW1162","v":0},{"$f":"Produktionsanlæg!BX1162","v":0},{"$f":"Produktionsanlæg!BY1162","v":0},{"$f":"Produktionsanlæg!BZ1162","v":0},{"$f":"Produktionsanlæg!CA1162","v":0},{"$f":"Produktionsanlæg!CB1162","v":0},{"$f":"Produktionsanlæg!CC1162","v":0},{"$f":"Produktionsanlæg!CD1162","v":0},{"$f":"Produktionsanlæg!CE1162","v":0},{"$f":"Produktionsanlæg!CF1162","v":0},{"$f":"Produktionsanlæg!CG1162","v":0},{"$f":"Produktionsanlæg!CH1162","v":0},{"$f":"Produktionsanlæg!CI1162","v":0},{"$f":"Produktionsanlæg!CJ1162","v":0},{"$f":"Produktionsanlæg!CK1162","v":0},{"$f":"Produktionsanlæg!CL1162","v":0},{"$f":"Produktionsanlæg!CM1162","v":0},{"$f":"Produktionsanlæg!CN1162","v":0},{"$f":"Produktionsanlæg!CO1162","v":0},{"$f":"Produktionsanlæg!CP1162","v":0},{"$f":"SUM(AA1162:AV1162)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1162>=AY$2,$AA1162/($D1162-2009),0)+IF($E1162>=AY$2,$AB1162/($E1162-2009),0)+IF($F1162>=AY$2,$AC1162/($F1162-2009),0)+IF($G1162>=AY$2,$AD1162/($G1162-2009),0)+IF($H1162>=AY$2,$AE1162/($H1162-2009),0)+IF($I1162>=AY$2,$AF1162/($I1162-2009),0)+IF($J1162>=AY$2,$AG1162/($J1162-2009),0)+IF($K1162>=AY$2,$AH1162/($K1162-2009),0)+IF($L1162>=AY$2,$AI1162/($L1162-2009),0)+IF($M1162>=AY$2,$AJ1162/($M1162-2009),0)+IF($N1162>=AY$2,$AK1162/($N1162-2009),0)+IF($O1162>=AY$2,$AL1162/($O1162-2009),0)+IF($P1162>=AY$2,$AM1162/($P1162-2009),0)+IF($Q1162>=AY$2,$AN1162/($Q1162-2009),0)+IF($R1162>=AY$2,$AO1162/($R1162-2009),0)+IF($S1162>=AY$2,$AP1162/($S1162-2009),0)+IF($T1162>=AY$2,$AQ1162/($T1162-2009),0)+IF($U1162>=AY$2,$AR1162/($U1162-2009),0)+IF($V1162>=AY$2,$AS1162/($V1162-2009),0)+IF($W1162>=AY$2,$AT1162/($W1162-2009),0)+IF($X1162>=AY$2,$AU1162/($X1162-2009),0)+IF($Y1162>=AY$2,$AV1162/($Y1162-2009),0)","v":0},{"$f":"IF($D1162>=AZ$2,$AA1162/($D1162-2009),0)+IF($E1162>=AZ$2,$AB1162/($E1162-2009),0)+IF($F1162>=AZ$2,$AC1162/($F1162-2009),0)+IF($G1162>=AZ$2,$AD1162/($G1162-2009),0)+IF($H1162>=AZ$2,$AE1162/($H1162-2009),0)+IF($I1162>=AZ$2,$AF1162/($I1162-2009),0)+IF($J1162>=AZ$2,$AG1162/($J1162-2009),0)+IF($K1162>=AZ$2,$AH1162/($K1162-2009),0)+IF($L1162>=AZ$2,$AI1162/($L1162-2009),0)+IF($M1162>=AZ$2,$AJ1162/($M1162-2009),0)+IF($N1162>=AZ$2,$AK1162/($N1162-2009),0)+IF($O1162>=AZ$2,$AL1162/($O1162-2009),0)+IF($P1162>=AZ$2,$AM1162/($P1162-2009),0)+IF($Q1162>=AZ$2,$AN1162/($Q1162-2009),0)+IF($R1162>=AZ$2,$AO1162/($R1162-2009),0)+IF($S1162>=AZ$2,$AP1162/($S1162-2009),0)+IF($T1162>=AZ$2,$AQ1162/($T1162-2009),0)+IF($U1162>=AZ$2,$AR1162/($U1162-2009),0)+IF($V1162>=AZ$2,$AS1162/($V1162-2009),0)+IF($W1162>=AZ$2,$AT1162/($W1162-2009),0)+IF($X1162>=AZ$2,$AU1162/($X1162-2009),0)+IF($Y1162>=AZ$2,$AV1162/($Y1162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1162>=DL$2,$AA1162/($D1162-2009),0)+IF($E1162>=DL$2,$AB1162/($E1162-2009),0)+IF($F1162>=DL$2,$AC1162/($F1162-2009),0)+IF($G1162>=DL$2,$AD1162/($G1162-2009),0)+IF($H1162>=DL$2,$AE1162/($H1162-2009),0)+IF($I1162>=DL$2,$AF1162/($I1162-2009),0)+IF($J1162>=DL$2,$AG1162/($J1162-2009),0)+IF($K1162>=DL$2,$AH1162/($K1162-2009),0)+IF($L1162>=DL$2,$AI1162/($L1162-2009),0)+IF($M1162>=DL$2,$AJ1162/($M1162-2009),0)+IF($N1162>=DL$2,$AK1162/($N1162-2009),0)+IF($O1162>=DL$2,$AL1162/($O1162-2009),0)+IF($P1162>=DL$2,$AM1162/($P1162-2009),0)+IF($Q1162>=DL$2,$AN1162/($Q1162-2009),0)+IF($R1162>=DL$2,$AO1162/($R1162-2009),0)+IF($S1162>=DL$2,$AP1162/($S1162-2009),0)+IF($T1162>=DL$2,$AQ1162/($T1162-2009),0)+IF($U1162>=DL$2,$AR1162/($U1162-2009),0)+IF($V1162>=DL$2,$AS1162/($V1162-2009),0)+IF($W1162>=DL$2,$AT1162/($W1162-2009),0)+IF($X1162>=DL$2,$AU1162/($X1162-2009),0)+IF($Y1162>=DL$2,$AV1162/($Y1162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1168","v":0},{"$f":"Produktionsanlæg!BV1168","v":0},{"$f":"Produktionsanlæg!BW1168","v":0},{"$f":"Produktionsanlæg!BX1168","v":0},{"$f":"Produktionsanlæg!BY1168","v":0},{"$f":"Produktionsanlæg!BZ1168","v":0},{"$f":"Produktionsanlæg!CA1168","v":0},{"$f":"Produktionsanlæg!CB1168","v":0},{"$f":"Produktionsanlæg!CC1168","v":0},{"$f":"Produktionsanlæg!CD1168","v":0},{"$f":"Produktionsanlæg!CE1168","v":0},{"$f":"Produktionsanlæg!CF1168","v":0},{"$f":"Produktionsanlæg!CG1168","v":0},{"$f":"Produktionsanlæg!CH1168","v":0},{"$f":"Produktionsanlæg!CI1168","v":0},{"$f":"Produktionsanlæg!CJ1168","v":0},{"$f":"Produktionsanlæg!CK1168","v":0},{"$f":"Produktionsanlæg!CL1168","v":0},{"$f":"Produktionsanlæg!CM1168","v":0},{"$f":"Produktionsanlæg!CN1168","v":0},{"$f":"Produktionsanlæg!CO1168","v":0},{"$f":"Produktionsanlæg!CP1168","v":0},{"$f":"SUM(AA1168:AV1168)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1168>=AY$2,$AA1168/($D1168-2009),0)+IF($E1168>=AY$2,$AB1168/($E1168-2009),0)+IF($F1168>=AY$2,$AC1168/($F1168-2009),0)+IF($G1168>=AY$2,$AD1168/($G1168-2009),0)+IF($H1168>=AY$2,$AE1168/($H1168-2009),0)+IF($I1168>=AY$2,$AF1168/($I1168-2009),0)+IF($J1168>=AY$2,$AG1168/($J1168-2009),0)+IF($K1168>=AY$2,$AH1168/($K1168-2009),0)+IF($L1168>=AY$2,$AI1168/($L1168-2009),0)+IF($M1168>=AY$2,$AJ1168/($M1168-2009),0)+IF($N1168>=AY$2,$AK1168/($N1168-2009),0)+IF($O1168>=AY$2,$AL1168/($O1168-2009),0)+IF($P1168>=AY$2,$AM1168/($P1168-2009),0)+IF($Q1168>=AY$2,$AN1168/($Q1168-2009),0)+IF($R1168>=AY$2,$AO1168/($R1168-2009),0)+IF($S1168>=AY$2,$AP1168/($S1168-2009),0)+IF($T1168>=AY$2,$AQ1168/($T1168-2009),0)+IF($U1168>=AY$2,$AR1168/($U1168-2009),0)+IF($V1168>=AY$2,$AS1168/($V1168-2009),0)+IF($W1168>=AY$2,$AT1168/($W1168-2009),0)+IF($X1168>=AY$2,$AU1168/($X1168-2009),0)+IF($Y1168>=AY$2,$AV1168/($Y1168-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C1174","v":1930},{"$f":"E$3+$C1174","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1174","v":0},{"$f":"Produktionsanlæg!BV1174","v":0},{"$f":"Produktionsanlæg!BW1174","v":0},{"$f":"Produktionsanlæg!BX1174","v":0},{"$f":"Produktionsanlæg!BY1174","v":0},{"$f":"Produktionsanlæg!BZ1174","v":0},{"$f":"Produktionsanlæg!CA1174","v":0},{"$f":"Produktionsanlæg!CB1174","v":0},{"$f":"Produktionsanlæg!CC1174","v":0},{"$f":"Produktionsanlæg!CD1174","v":0},{"$f":"Produktionsanlæg!CE1174","v":0},{"$f":"Produktionsanlæg!CF1174","v":0},{"$f":"Produktionsanlæg!CG1174","v":0},{"$f":"Produktionsanlæg!CH1174","v":0},{"$f":"Produktionsanlæg!CI1174","v":0},{"$f":"Produktionsanlæg!CJ1174","v":0},{"$f":"Produktionsanlæg!CK1174","v":0},{"$f":"Produktionsanlæg!CL1174","v":0},{"$f":"Produktionsanlæg!CM1174","v":0},{"$f":"Produktionsanlæg!CN1174","v":0},{"$f":"Produktionsanlæg!CO1174","v":0},{"$f":"Produktionsanlæg!CP1174","v":0},{"$f":"SUM(AA1174:AV1174)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1174>=AY$2,$AA1174/($D1174-2009),0)+IF($E1174>=AY$2,$AB1174/($E1174-2009),0)+IF($F1174>=AY$2,$AC1174/($F1174-2009),0)+IF($G1174>=AY$2,$AD1174/($G1174-2009),0)+IF($H1174>=AY$2,$AE1174/($H1174-2009),0)+IF($I1174>=AY$2,$AF1174/($I1174-2009),0)+IF($J1174>=AY$2,$AG1174/($J1174-2009),0)+IF($K1174>=AY$2,$AH1174/($K1174-2009),0)+IF($L1174>=AY$2,$AI1174/($L1174-2009),0)+IF($M1174>=AY$2,$AJ1174/($M1174-2009),0)+IF($N1174>=AY$2,$AK1174/($N1174-2009),0)+IF($O1174>=AY$2,$AL1174/($O1174-2009),0)+IF($P1174>=AY$2,$AM1174/($P1174-2009),0)+IF($Q1174>=AY$2,$AN1174/($Q1174-2009),0)+IF($R1174>=AY$2,$AO1174/($R1174-2009),0)+IF($S1174>=AY$2,$AP1174/($S1174-2009),0)+IF($T1174>=AY$2,$AQ1174/($T1174-2009),0)+IF($U1174>=AY$2,$AR1174/($U1174-2009),0)+IF($V1174>=AY$2,$AS1174/($V1174-2009),0)+IF($W1174>=AY$2,$AT1174/($W1174-2009),0)+IF($X1174>=AY$2,$AU1174/($X1174-2009),0)+IF($Y1174>=AY$2,$AV1174/($Y1174-2009),0)","v":0},{"$f":"IF($D1174>=AZ$2,$AA1174/($D1174-2009),0)+IF($E1174>=AZ$2,$AB1174/($E1174-2009),0)+IF($F1174>=AZ$2,$AC1174/($F1174-2009),0)+IF($G1174>=AZ$2,$AD1174/($G1174-2009),0)+IF($H1174>=AZ$2,$AE1174/($H1174-2009),0)+IF($I1174>=AZ$2,$AF1174/($I1174-2009),0)+IF($J1174>=AZ$2,$AG1174/($J1174-2009),0)+IF($K1174>=AZ$2,$AH1174/($K1174-2009),0)+IF($L1174>=AZ$2,$AI1174/($L1174-2009),0)+IF($M1174>=AZ$2,$AJ1174/($M1174-2009),0)+IF($N1174>=AZ$2,$AK1174/($N1174-2009),0)+IF($O1174>=AZ$2,$AL1174/($O1174-2009),0)+IF($P1174>=AZ$2,$AM1174/($P1174-2009),0)+IF($Q1174>=AZ$2,$AN1174/($Q1174-2009),0)+IF($R1174>=AZ$2,$AO1174/($R1174-2009),0)+IF($S1174>=AZ$2,$AP1174/($S1174-2009),0)+IF($T1174>=AZ$2,$AQ1174/($T1174-2009),0)+IF($U1174>=AZ$2,$AR1174/($U1174-2009),0)+IF($V1174>=AZ$2,$AS1174/($V1174-2009),0)+IF($W1174>=AZ$2,$AT1174/($W1174-2009),0)+IF($X1174>=AZ$2,$AU1174/($X1174-2009),0)+IF($Y1174>=AZ$2,$AV1174/($Y1174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1174>=DL$2,$AA1174/($D1174-2009),0)+IF($E1174>=DL$2,$AB1174/($E1174-2009),0)+IF($F1174>=DL$2,$AC1174/($F1174-2009),0)+IF($G1174>=DL$2,$AD1174/($G1174-2009),0)+IF($H1174>=DL$2,$AE1174/($H1174-2009),0)+IF($I1174>=DL$2,$AF1174/($I1174-2009),0)+IF($J1174>=DL$2,$AG1174/($J1174-2009),0)+IF($K1174>=DL$2,$AH1174/($K1174-2009),0)+IF($L1174>=DL$2,$AI1174/($L1174-2009),0)+IF($M1174>=DL$2,$AJ1174/($M1174-2009),0)+IF($N1174>=DL$2,$AK1174/($N1174-2009),0)+IF($O1174>=DL$2,$AL1174/($O1174-2009),0)+IF($P1174>=DL$2,$AM1174/($P1174-2009),0)+IF($Q1174>=DL$2,$AN1174/($Q1174-2009),0)+IF($R1174>=DL$2,$AO1174/($R1174-2009),0)+IF($S1174>=DL$2,$AP1174/($S1174-2009),0)+IF($T1174>=DL$2,$AQ1174/($T1174-2009),0)+IF($U1174>=DL$2,$AR1174/($U1174-2009),0)+IF($V1174>=DL$2,$AS1174/($V1174-2009),0)+IF($W1174>=DL$2,$AT1174/($W1174-2009),0)+IF($X1174>=DL$2,$AU1174/($X1174-2009),0)+IF($Y1174>=DL$2,$AV1174/($Y1174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1180","v":1930},{"$f":"E$3+$C1180","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1180","v":0},{"$f":"Produktionsanlæg!BV1180","v":0},{"$f":"Produktionsanlæg!BW1180","v":0},{"$f":"Produktionsanlæg!BX1180","v":0},{"$f":"Produktionsanlæg!BY1180","v":0},{"$f":"Produktionsanlæg!BZ1180","v":0},{"$f":"Produktionsanlæg!CA1180","v":0},{"$f":"Produktionsanlæg!CB1180","v":0},{"$f":"Produktionsanlæg!CC1180","v":0},{"$f":"Produktionsanlæg!CD1180","v":0},{"$f":"Produktionsanlæg!CE1180","v":0},{"$f":"Produktionsanlæg!CF1180","v":0},{"$f":"Produktionsanlæg!CG1180","v":0},{"$f":"Produktionsanlæg!CH1180","v":0},{"$f":"Produktionsanlæg!CI1180","v":0},{"$f":"Produktionsanlæg!CJ1180","v":0},{"$f":"Produktionsanlæg!CK1180","v":0},{"$f":"Produktionsanlæg!CL1180","v":0},{"$f":"Produktionsanlæg!CM1180","v":0},{"$f":"Produktionsanlæg!CN1180","v":0},{"$f":"Produktionsanlæg!CO1180","v":0},{"$f":"Produktionsanlæg!CP1180","v":0},{"$f":"SUM(AA1180:AV1180)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1180>=AY$2,$AA1180/($D1180-2009),0)+IF($E1180>=AY$2,$AB1180/($E1180-2009),0)+IF($F1180>=AY$2,$AC1180/($F1180-2009),0)+IF($G1180>=AY$2,$AD1180/($G1180-2009),0)+IF($H1180>=AY$2,$AE1180/($H1180-2009),0)+IF($I1180>=AY$2,$AF1180/($I1180-2009),0)+IF($J1180>=AY$2,$AG1180/($J1180-2009),0)+IF($K1180>=AY$2,$AH1180/($K1180-2009),0)+IF($L1180>=AY$2,$AI1180/($L1180-2009),0)+IF($M1180>=AY$2,$AJ1180/($M1180-2009),0)+IF($N1180>=AY$2,$AK1180/($N1180-2009),0)+IF($O1180>=AY$2,$AL1180/($O1180-2009),0)+IF($P1180>=AY$2,$AM1180/($P1180-2009),0)+IF($Q1180>=AY$2,$AN1180/($Q1180-2009),0)+IF($R1180>=AY$2,$AO1180/($R1180-2009),0)+IF($S1180>=AY$2,$AP1180/($S1180-2009),0)+IF($T1180>=AY$2,$AQ1180/($T1180-2009),0)+IF($U1180>=AY$2,$AR1180/($U1180-2009),0)+IF($V1180>=AY$2,$AS1180/($V1180-2009),0)+IF($W1180>=AY$2,$AT1180/($W1180-2009),0)+IF($X1180>=AY$2,$AU1180/($X1180-2009),0)+IF($Y1180>=AY$2,$AV1180/($Y1180-2009),0)","v":0},{"$f":"IF($D1180>=AZ$2,$AA1180/($D1180-2009),0)+IF($E1180>=AZ$2,$AB1180/($E1180-2009),0)+IF($F1180>=AZ$2,$AC1180/($F1180-2009),0)+IF($G1180>=AZ$2,$AD1180/($G1180-2009),0)+IF($H1180>=AZ$2,$AE1180/($H1180-2009),0)+IF($I1180>=AZ$2,$AF1180/($I1180-2009),0)+IF($J1180>=AZ$2,$AG1180/($J1180-2009),0)+IF($K1180>=AZ$2,$AH1180/($K1180-2009),0)+IF($L1180>=AZ$2,$AI1180/($L1180-2009),0)+IF($M1180>=AZ$2,$AJ1180/($M1180-2009),0)+IF($N1180>=AZ$2,$AK1180/($N1180-2009),0)+IF($O1180>=AZ$2,$AL1180/($O1180-2009),0)+IF($P1180>=AZ$2,$AM1180/($P1180-2009),0)+IF($Q1180>=AZ$2,$AN1180/($Q1180-2009),0)+IF($R1180>=AZ$2,$AO1180/($R1180-2009),0)+IF($S1180>=AZ$2,$AP1180/($S1180-2009),0)+IF($T1180>=AZ$2,$AQ1180/($T1180-2009),0)+IF($U1180>=AZ$2,$AR1180/($U1180-2009),0)+IF($V1180>=AZ$2,$AS1180/($V1180-2009),0)+IF($W1180>=AZ$2,$AT1180/($W1180-2009),0)+IF($X1180>=AZ$2,$AU1180/($X1180-2009),0)+IF($Y1180>=AZ$2,$AV1180/($Y1180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1180>=DL$2,$AA1180/($D1180-2009),0)+IF($E1180>=DL$2,$AB1180/($E1180-2009),0)+IF($F1180>=DL$2,$AC1180/($F1180-2009),0)+IF($G1180>=DL$2,$AD1180/($G1180-2009),0)+IF($H1180>=DL$2,$AE1180/($H1180-2009),0)+IF($I1180>=DL$2,$AF1180/($I1180-2009),0)+IF($J1180>=DL$2,$AG1180/($J1180-2009),0)+IF($K1180>=DL$2,$AH1180/($K1180-2009),0)+IF($L1180>=DL$2,$AI1180/($L1180-2009),0)+IF($M1180>=DL$2,$AJ1180/($M1180-2009),0)+IF($N1180>=DL$2,$AK1180/($N1180-2009),0)+IF($O1180>=DL$2,$AL1180/($O1180-2009),0)+IF($P1180>=DL$2,$AM1180/($P1180-2009),0)+IF($Q1180>=DL$2,$AN1180/($Q1180-2009),0)+IF($R1180>=DL$2,$AO1180/($R1180-2009),0)+IF($S1180>=DL$2,$AP1180/($S1180-2009),0)+IF($T1180>=DL$2,$AQ1180/($T1180-2009),0)+IF($U1180>=DL$2,$AR1180/($U1180-2009),0)+IF($V1180>=DL$2,$AS1180/($V1180-2009),0)+IF($W1180>=DL$2,$AT1180/($W1180-2009),0)+IF($X1180>=DL$2,$AU1180/($X1180-2009),0)+IF($Y1180>=DL$2,$AV1180/($Y1180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1185","v":0},{"$f":"Produktionsanlæg!BV1185","v":0},{"$f":"Produktionsanlæg!BW1185","v":0},{"$f":"Produktionsanlæg!BX1185","v":0},{"$f":"Produktionsanlæg!BY1185","v":0},{"$f":"Produktionsanlæg!BZ1185","v":0},{"$f":"Produktionsanlæg!CA1185","v":0},{"$f":"Produktionsanlæg!CB1185","v":0},{"$f":"Produktionsanlæg!CC1185","v":0},{"$f":"Produktionsanlæg!CD1185","v":0},{"$f":"Produktionsanlæg!CE1185","v":0},{"$f":"Produktionsanlæg!CF1185","v":0},{"$f":"Produktionsanlæg!CG1185","v":0},{"$f":"Produktionsanlæg!CH1185","v":0},{"$f":"Produktionsanlæg!CI1185","v":0},{"$f":"Produktionsanlæg!CJ1185","v":0},{"$f":"Produktionsanlæg!CK1185","v":0},{"$f":"Produktionsanlæg!CL1185","v":0},{"$f":"Produktionsanlæg!CM1185","v":0},{"$f":"Produktionsanlæg!CN1185","v":0},{"$f":"Produktionsanlæg!CO1185","v":0},{"$f":"Produktionsanlæg!CP1185","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C1188+Produktionsanlæg!D1189","v":1955},{"$f":"E$3+$C1188+Produktionsanlæg!E1189","v":1965},{"$f":"F$3+$C1188+Produktionsanlæg!F1189","v":1975},{"$f":"G$3+$C1188+Produktionsanlæg!G1189","v":1985},{"$f":"H$3+$C1188+Produktionsanlæg!H1189","v":1995},{"$f":"I$3+$C1188+Produktionsanlæg!I1189","v":2005},{"$f":"J$3+$C1188+Produktionsanlæg!J1189","v":2015},{"$f":"K$3+$C1188+Produktionsanlæg!K1189","v":2025},{"$f":"L$3+$C1188+Produktionsanlæg!L1189","v":2032},{"$f":"M$3+$C1188+Produktionsanlæg!M1189","v":2037},{"$f":"N$3+$C1188+Produktionsanlæg!N1189","v":2042},{"$f":"O$3+$C1188+Produktionsanlæg!O1189","v":2047},{"$f":"P$3+$C1188+Produktionsanlæg!P1189","v":2050},{"$f":"Q$3+$C1188+Produktionsanlæg!Q1189","v":2051},{"$f":"R$3+$C1188+Produktionsanlæg!R1189","v":2052},{"$f":"S$3+$C1188+Produktionsanlæg!S1189","v":2053},{"$f":"T$3+$C1188+Produktionsanlæg!T1189","v":2054},{"$f":"U$3+$C1188+Produktionsanlæg!U1189","v":2055},{"$f":"V$3+$C1188+Produktionsanlæg!V1189","v":2056},{"$f":"W$3+$C1188+Produktionsanlæg!W1189","v":2057},{"$f":"X$3+$C1188+Produktionsanlæg!X1189","v":2058},{"$f":"Y$3+$C1188+Produktionsanlæg!Y1189","v":2059},null,{"$f":"Produktionsanlæg!BU1188","v":0},{"$f":"Produktionsanlæg!BV1188","v":0},{"$f":"Produktionsanlæg!BW1188","v":0},{"$f":"Produktionsanlæg!BX1188","v":0},{"$f":"Produktionsanlæg!BY1188","v":0},{"$f":"Produktionsanlæg!BZ1188","v":0},{"$f":"Produktionsanlæg!CA1188","v":0},{"$f":"Produktionsanlæg!CB1188","v":0},{"$f":"Produktionsanlæg!CC1188","v":0},{"$f":"Produktionsanlæg!CD1188","v":0},{"$f":"Produktionsanlæg!CE1188","v":0},{"$f":"Produktionsanlæg!CF1188","v":0},{"$f":"Produktionsanlæg!CG1188","v":0},{"$f":"Produktionsanlæg!CH1188","v":0},{"$f":"Produktionsanlæg!CI1188","v":0},{"$f":"Produktionsanlæg!CJ1188","v":0},{"$f":"Produktionsanlæg!CK1188","v":0},{"$f":"Produktionsanlæg!CL1188","v":0},{"$f":"Produktionsanlæg!CM1188","v":0},{"$f":"Produktionsanlæg!CN1188","v":0},{"$f":"Produktionsanlæg!CO1188","v":0},{"$f":"Produktionsanlæg!CP1188","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C1196+Produktionsanlæg!D1197","v":1955},{"$f":"E$3+$C1196+Produktionsanlæg!E1197","v":1965},{"$f":"F$3+$C1196+Produktionsanlæg!F1197","v":1975},{"$f":"G$3+$C1196+Produktionsanlæg!G1197","v":1985},{"$f":"H$3+$C1196+Produktionsanlæg!H1197","v":1995},{"$f":"I$3+$C1196+Produktionsanlæg!I1197","v":2005},{"$f":"J$3+$C1196+Produktionsanlæg!J1197","v":2015},{"$f":"K$3+$C1196+Produktionsanlæg!K1197","v":2025},{"$f":"L$3+$C1196+Produktionsanlæg!L1197","v":2032},{"$f":"M$3+$C1196+Produktionsanlæg!M1197","v":2037},{"$f":"N$3+$C1196+Produktionsanlæg!N1197","v":2042},{"$f":"O$3+$C1196+Produktionsanlæg!O1197","v":2047},{"$f":"P$3+$C1196+Produktionsanlæg!P1197","v":2050},{"$f":"Q$3+$C1196+Produktionsanlæg!Q1197","v":2051},{"$f":"R$3+$C1196+Produktionsanlæg!R1197","v":2052},{"$f":"S$3+$C1196+Produktionsanlæg!S1197","v":2053},{"$f":"T$3+$C1196+Produktionsanlæg!T1197","v":2054},{"$f":"U$3+$C1196+Produktionsanlæg!U1197","v":2055},{"$f":"V$3+$C1196+Produktionsanlæg!V1197","v":2056},{"$f":"W$3+$C1196+Produktionsanlæg!W1197","v":2057},{"$f":"X$3+$C1196+Produktionsanlæg!X1197","v":2058},{"$f":"Y$3+$C1196+Produktionsanlæg!Y1197","v":2059},null,{"$f":"Produktionsanlæg!BU1196","v":0},{"$f":"Produktionsanlæg!BV1196","v":0},{"$f":"Produktionsanlæg!BW1196","v":0},{"$f":"Produktionsanlæg!BX1196","v":0},{"$f":"Produktionsanlæg!BY1196","v":0},{"$f":"Produktionsanlæg!BZ1196","v":0},{"$f":"Produktionsanlæg!CA1196","v":0},{"$f":"Produktionsanlæg!CB1196","v":0},{"$f":"Produktionsanlæg!CC1196","v":0},{"$f":"Produktionsanlæg!CD1196","v":0},{"$f":"Produktionsanlæg!CE1196","v":0},{"$f":"Produktionsanlæg!CF1196","v":0},{"$f":"Produktionsanlæg!CG1196","v":0},{"$f":"Produktionsanlæg!CH1196","v":0},{"$f":"Produktionsanlæg!CI1196","v":0},{"$f":"Produktionsanlæg!CJ1196","v":0},{"$f":"Produktionsanlæg!CK1196","v":0},{"$f":"Produktionsanlæg!CL1196","v":0},{"$f":"Produktionsanlæg!CM1196","v":0},{"$f":"Produktionsanlæg!CN1196","v":0},{"$f":"Produktionsanlæg!CO1196","v":0},{"$f":"Produktionsanlæg!CP1196","v":0},{"$f":"SUM(AA1196:AV1196)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1196>=AY$2,$AA1196/($D1196-2009),0)+IF($E1196>=AY$2,$AB1196/($E1196-2009),0)+IF($F1196>=AY$2,$AC1196/($F1196-2009),0)+IF($G1196>=AY$2,$AD1196/($G1196-2009),0)+IF($H1196>=AY$2,$AE1196/($H1196-2009),0)+IF($I1196>=AY$2,$AF1196/($I1196-2009),0)+IF($J1196>=AY$2,$AG1196/($J1196-2009),0)+IF($K1196>=AY$2,$AH1196/($K1196-2009),0)+IF($L1196>=AY$2,$AI1196/($L1196-2009),0)+IF($M1196>=AY$2,$AJ1196/($M1196-2009),0)+IF($N1196>=AY$2,$AK1196/($N1196-2009),0)+IF($O1196>=AY$2,$AL1196/($O1196-2009),0)+IF($P1196>=AY$2,$AM1196/($P1196-2009),0)+IF($Q1196>=AY$2,$AN1196/($Q1196-2009),0)+IF($R1196>=AY$2,$AO1196/($R1196-2009),0)+IF($S1196>=AY$2,$AP1196/($S1196-2009),0)+IF($T1196>=AY$2,$AQ1196/($T1196-2009),0)+IF($U1196>=AY$2,$AR1196/($U1196-2009),0)+IF($V1196>=AY$2,$AS1196/($V1196-2009),0)+IF($W1196>=AY$2,$AT1196/($W1196-2009),0)+IF($X1196>=AY$2,$AU1196/($X1196-2009),0)+IF($Y1196>=AY$2,$AV1196/($Y1196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1196>=DK$2,$AA1196/($D1196-2009),0)+IF($E1196>=DK$2,$AB1196/($E1196-2009),0)+IF($F1196>=DK$2,$AC1196/($F1196-2009),0)+IF($G1196>=DK$2,$AD1196/($G1196-2009),0)+IF($H1196>=DK$2,$AE1196/($H1196-2009),0)+IF($I1196>=DK$2,$AF1196/($I1196-2009),0)+IF($J1196>=DK$2,$AG1196/($J1196-2009),0)+IF($K1196>=DK$2,$AH1196/($K1196-2009),0)+IF($L1196>=DK$2,$AI1196/($L1196-2009),0)+IF($M1196>=DK$2,$AJ1196/($M1196-2009),0)+IF($N1196>=DK$2,$AK1196/($N1196-2009),0)+IF($O1196>=DK$2,$AL1196/($O1196-2009),0)+IF($P1196>=DK$2,$AM1196/($P1196-2009),0)+IF($Q1196>=DK$2,$AN1196/($Q1196-2009),0)+IF($R1196>=DK$2,$AO1196/($R1196-2009),0)+IF($S1196>=DK$2,$AP1196/($S1196-2009),0)+IF($T1196>=DK$2,$AQ1196/($T1196-2009),0)+IF($U1196>=DK$2,$AR1196/($U1196-2009),0)+IF($V1196>=DK$2,$AS1196/($V1196-2009),0)+IF($W1196>=DK$2,$AT1196/($W1196-2009),0)+IF($X1196>=DK$2,$AU1196/($X1196-2009),0)+IF($Y1196>=DK$2,$AV1196/($Y1196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1202","v":0},{"$f":"Produktionsanlæg!BV1202","v":0},{"$f":"Produktionsanlæg!BW1202","v":0},{"$f":"Produktionsanlæg!BX1202","v":0},{"$f":"Produktionsanlæg!BY1202","v":0},{"$f":"Produktionsanlæg!BZ1202","v":0},{"$f":"Produktionsanlæg!CA1202","v":0},{"$f":"Produktionsanlæg!CB1202","v":0},{"$f":"Produktionsanlæg!CC1202","v":0},{"$f":"Produktionsanlæg!CD1202","v":0},{"$f":"Produktionsanlæg!CE1202","v":0},{"$f":"Produktionsanlæg!CF1202","v":0},{"$f":"Produktionsanlæg!CG1202","v":0},{"$f":"Produktionsanlæg!CH1202","v":0},{"$f":"Produktionsanlæg!CI1202","v":0},{"$f":"Produktionsanlæg!CJ1202","v":0},{"$f":"Produktionsanlæg!CK1202","v":0},{"$f":"Produktionsanlæg!CL1202","v":0},{"$f":"Produktionsanlæg!CM1202","v":0},{"$f":"Produktionsanlæg!CN1202","v":0},{"$f":"Produktionsanlæg!CO1202","v":0},{"$f":"Produktionsanlæg!CP1202","v":0},{"$f":"SUM(AA1202:AV1202)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1202>=AY$2,$AA1202/($D1202-2009),0)+IF($E1202>=AY$2,$AB1202/($E1202-2009),0)+IF($F1202>=AY$2,$AC1202/($F1202-2009),0)+IF($G1202>=AY$2,$AD1202/($G1202-2009),0)+IF($H1202>=AY$2,$AE1202/($H1202-2009),0)+IF($I1202>=AY$2,$AF1202/($I1202-2009),0)+IF($J1202>=AY$2,$AG1202/($J1202-2009),0)+IF($K1202>=AY$2,$AH1202/($K1202-2009),0)+IF($L1202>=AY$2,$AI1202/($L1202-2009),0)+IF($M1202>=AY$2,$AJ1202/($M1202-2009),0)+IF($N1202>=AY$2,$AK1202/($N1202-2009),0)+IF($O1202>=AY$2,$AL1202/($O1202-2009),0)+IF($P1202>=AY$2,$AM1202/($P1202-2009),0)+IF($Q1202>=AY$2,$AN1202/($Q1202-2009),0)+IF($R1202>=AY$2,$AO1202/($R1202-2009),0)+IF($S1202>=AY$2,$AP1202/($S1202-2009),0)+IF($T1202>=AY$2,$AQ1202/($T1202-2009),0)+IF($U1202>=AY$2,$AR1202/($U1202-2009),0)+IF($V1202>=AY$2,$AS1202/($V1202-2009),0)+IF($W1202>=AY$2,$AT1202/($W1202-2009),0)+IF($X1202>=AY$2,$AU1202/($X1202-2009),0)+IF($Y1202>=AY$2,$AV1202/($Y1202-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1213","v":0},{"$f":"Produktionsanlæg!BV1213","v":0},{"$f":"Produktionsanlæg!BW1213","v":0},{"$f":"Produktionsanlæg!BX1213","v":0},{"$f":"Produktionsanlæg!BY1213","v":0},{"$f":"Produktionsanlæg!BZ1213","v":0},{"$f":"Produktionsanlæg!CA1213","v":0},{"$f":"Produktionsanlæg!CB1213","v":0},{"$f":"Produktionsanlæg!CC1213","v":0},{"$f":"Produktionsanlæg!CD1213","v":0},{"$f":"Produktionsanlæg!CE1213","v":0},{"$f":"Produktionsanlæg!CF1213","v":0},{"$f":"Produktionsanlæg!CG1213","v":0},{"$f":"Produktionsanlæg!CH1213","v":0},{"$f":"Produktionsanlæg!CI1213","v":0},{"$f":"Produktionsanlæg!CJ1213","v":0},{"$f":"Produktionsanlæg!CK1213","v":0},{"$f":"Produktionsanlæg!CL1213","v":0},{"$f":"Produktionsanlæg!CM1213","v":0},{"$f":"Produktionsanlæg!CN1213","v":0},{"$f":"Produktionsanlæg!CO1213","v":0},{"$f":"Produktionsanlæg!CP1213","v":0},{"$f":"SUM(AA1213:AV1213)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1213>=AY$2,$AA1213/($D1213-2009),0)+IF($E1213>=AY$2,$AB1213/($E1213-2009),0)+IF($F1213>=AY$2,$AC1213/($F1213-2009),0)+IF($G1213>=AY$2,$AD1213/($G1213-2009),0)+IF($H1213>=AY$2,$AE1213/($H1213-2009),0)+IF($I1213>=AY$2,$AF1213/($I1213-2009),0)+IF($J1213>=AY$2,$AG1213/($J1213-2009),0)+IF($K1213>=AY$2,$AH1213/($K1213-2009),0)+IF($L1213>=AY$2,$AI1213/($L1213-2009),0)+IF($M1213>=AY$2,$AJ1213/($M1213-2009),0)+IF($N1213>=AY$2,$AK1213/($N1213-2009),0)+IF($O1213>=AY$2,$AL1213/($O1213-2009),0)+IF($P1213>=AY$2,$AM1213/($P1213-2009),0)+IF($Q1213>=AY$2,$AN1213/($Q1213-2009),0)+IF($R1213>=AY$2,$AO1213/($R1213-2009),0)+IF($S1213>=AY$2,$AP1213/($S1213-2009),0)+IF($T1213>=AY$2,$AQ1213/($T1213-2009),0)+IF($U1213>=AY$2,$AR1213/($U1213-2009),0)+IF($V1213>=AY$2,$AS1213/($V1213-2009),0)+IF($W1213>=AY$2,$AT1213/($W1213-2009),0)+IF($X1213>=AY$2,$AU1213/($X1213-2009),0)+IF($Y1213>=AY$2,$AV1213/($Y1213-2009),0)","v":0},{"$f":"IF($D1213>=AZ$2,$AA1213/($D1213-2009),0)+IF($E1213>=AZ$2,$AB1213/($E1213-2009),0)+IF($F1213>=AZ$2,$AC1213/($F1213-2009),0)+IF($G1213>=AZ$2,$AD1213/($G1213-2009),0)+IF($H1213>=AZ$2,$AE1213/($H1213-2009),0)+IF($I1213>=AZ$2,$AF1213/($I1213-2009),0)+IF($J1213>=AZ$2,$AG1213/($J1213-2009),0)+IF($K1213>=AZ$2,$AH1213/($K1213-2009),0)+IF($L1213>=AZ$2,$AI1213/($L1213-2009),0)+IF($M1213>=AZ$2,$AJ1213/($M1213-2009),0)+IF($N1213>=AZ$2,$AK1213/($N1213-2009),0)+IF($O1213>=AZ$2,$AL1213/($O1213-2009),0)+IF($P1213>=AZ$2,$AM1213/($P1213-2009),0)+IF($Q1213>=AZ$2,$AN1213/($Q1213-2009),0)+IF($R1213>=AZ$2,$AO1213/($R1213-2009),0)+IF($S1213>=AZ$2,$AP1213/($S1213-2009),0)+IF($T1213>=AZ$2,$AQ1213/($T1213-2009),0)+IF($U1213>=AZ$2,$AR1213/($U1213-2009),0)+IF($V1213>=AZ$2,$AS1213/($V1213-2009),0)+IF($W1213>=AZ$2,$AT1213/($W1213-2009),0)+IF($X1213>=AZ$2,$AU1213/($X1213-2009),0)+IF($Y1213>=AZ$2,$AV1213/($Y1213-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1213>=DK$2,$AA1213/($D1213-2009),0)+IF($E1213>=DK$2,$AB1213/($E1213-2009),0)+IF($F1213>=DK$2,$AC1213/($F1213-2009),0)+IF($G1213>=DK$2,$AD1213/($G1213-2009),0)+IF($H1213>=DK$2,$AE1213/($H1213-2009),0)+IF($I1213>=DK$2,$AF1213/($I1213-2009),0)+IF($J1213>=DK$2,$AG1213/($J1213-2009),0)+IF($K1213>=DK$2,$AH1213/($K1213-2009),0)+IF($L1213>=DK$2,$AI1213/($L1213-2009),0)+IF($M1213>=DK$2,$AJ1213/($M1213-2009),0)+IF($N1213>=DK$2,$AK1213/($N1213-2009),0)+IF($O1213>=DK$2,$AL1213/($O1213-2009),0)+IF($P1213>=DK$2,$AM1213/($P1213-2009),0)+IF($Q1213>=DK$2,$AN1213/($Q1213-2009),0)+IF($R1213>=DK$2,$AO1213/($R1213-2009),0)+IF($S1213>=DK$2,$AP1213/($S1213-2009),0)+IF($T1213>=DK$2,$AQ1213/($T1213-2009),0)+IF($U1213>=DK$2,$AR1213/($U1213-2009),0)+IF($V1213>=DK$2,$AS1213/($V1213-2009),0)+IF($W1213>=DK$2,$AT1213/($W1213-2009),0)+IF($X1213>=DK$2,$AU1213/($X1213-2009),0)+IF($Y1213>=DK$2,$AV1213/($Y1213-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1215:AW1256)","v":0},null,{"$f":"SUM(AY1215:AY1256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1215:CE1256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1215:DK1256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1215:EQ1256)","v":0},{"$f":"SUM(ER1215:ER1256)","v":0},{"$f":"SUM(ES1215:ES1256)","v":0},{"$f":"SUM(ET1215:ET1256)","v":0},{"$f":"SUM(EU1215:EU1256)","v":0}]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1230","v":0},{"$f":"Produktionsanlæg!BV1230","v":0},{"$f":"Produktionsanlæg!BW1230","v":0},{"$f":"Produktionsanlæg!BX1230","v":0},{"$f":"Produktionsanlæg!BY1230","v":0},{"$f":"Produktionsanlæg!BZ1230","v":0},{"$f":"Produktionsanlæg!CA1230","v":0},{"$f":"Produktionsanlæg!CB1230","v":0},{"$f":"Produktionsanlæg!CC1230","v":0},{"$f":"Produktionsanlæg!CD1230","v":0},{"$f":"Produktionsanlæg!CE1230","v":0},{"$f":"Produktionsanlæg!CF1230","v":0},{"$f":"Produktionsanlæg!CG1230","v":0},{"$f":"Produktionsanlæg!CH1230","v":0},{"$f":"Produktionsanlæg!CI1230","v":0},{"$f":"Produktionsanlæg!CJ1230","v":0},{"$f":"Produktionsanlæg!CK1230","v":0},{"$f":"Produktionsanlæg!CL1230","v":0},{"$f":"Produktionsanlæg!CM1230","v":0},{"$f":"Produktionsanlæg!CN1230","v":0},{"$f":"Produktionsanlæg!CO1230","v":0},{"$f":"Produktionsanlæg!CP1230","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1230>=BO$2,$AA1230/($D1230-2009),0)+IF($E1230>=BO$2,$AB1230/($E1230-2009),0)+IF($F1230>=BO$2,$AC1230/($F1230-2009),0)+IF($G1230>=BO$2,$AD1230/($G1230-2009),0)+IF($H1230>=BO$2,$AE1230/($H1230-2009),0)+IF($I1230>=BO$2,$AF1230/($I1230-2009),0)+IF($J1230>=BO$2,$AG1230/($J1230-2009),0)+IF($K1230>=BO$2,$AH1230/($K1230-2009),0)+IF($L1230>=BO$2,$AI1230/($L1230-2009),0)+IF($M1230>=BO$2,$AJ1230/($M1230-2009),0)+IF($N1230>=BO$2,$AK1230/($N1230-2009),0)+IF($O1230>=BO$2,$AL1230/($O1230-2009),0)+IF($P1230>=BO$2,$AM1230/($P1230-2009),0)+IF($Q1230>=BO$2,$AN1230/($Q1230-2009),0)+IF($R1230>=BO$2,$AO1230/($R1230-2009),0)+IF($S1230>=BO$2,$AP1230/($S1230-2009),0)+IF($T1230>=BO$2,$AQ1230/($T1230-2009),0)+IF($U1230>=BO$2,$AR1230/($U1230-2009),0)+IF($V1230>=BO$2,$AS1230/($V1230-2009),0)+IF($W1230>=BO$2,$AT1230/($W1230-2009),0)+IF($X1230>=BO$2,$AU1230/($X1230-2009),0)+IF($Y1230>=BO$2,$AV1230/($Y1230-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C1231+Produktionsanlæg!D1232","v":1955},{"$f":"E$3+$C1231+Produktionsanlæg!E1232","v":1965},{"$f":"F$3+$C1231+Produktionsanlæg!F1232","v":1975},{"$f":"G$3+$C1231+Produktionsanlæg!G1232","v":1985},{"$f":"H$3+$C1231+Produktionsanlæg!H1232","v":1995},{"$f":"I$3+$C1231+Produktionsanlæg!I1232","v":2005},{"$f":"J$3+$C1231+Produktionsanlæg!J1232","v":2015},{"$f":"K$3+$C1231+Produktionsanlæg!K1232","v":2025},{"$f":"L$3+$C1231+Produktionsanlæg!L1232","v":2032},{"$f":"M$3+$C1231+Produktionsanlæg!M1232","v":2037},{"$f":"N$3+$C1231+Produktionsanlæg!N1232","v":2042},{"$f":"O$3+$C1231+Produktionsanlæg!O1232","v":2047},{"$f":"P$3+$C1231+Produktionsanlæg!P1232","v":2050},{"$f":"Q$3+$C1231+Produktionsanlæg!Q1232","v":2051},{"$f":"R$3+$C1231+Produktionsanlæg!R1232","v":2052},{"$f":"S$3+$C1231+Produktionsanlæg!S1232","v":2053},{"$f":"T$3+$C1231+Produktionsanlæg!T1232","v":2054},{"$f":"U$3+$C1231+Produktionsanlæg!U1232","v":2055},{"$f":"V$3+$C1231+Produktionsanlæg!V1232","v":2056},{"$f":"W$3+$C1231+Produktionsanlæg!W1232","v":2057},{"$f":"X$3+$C1231+Produktionsanlæg!X1232","v":2058},{"$f":"Y$3+$C1231+Produktionsanlæg!Y1232","v":2059},null,{"$f":"Produktionsanlæg!BU1231","v":0},{"$f":"Produktionsanlæg!BV1231","v":0},{"$f":"Produktionsanlæg!BW1231","v":0},{"$f":"Produktionsanlæg!BX1231","v":0},{"$f":"Produktionsanlæg!BY1231","v":0},{"$f":"Produktionsanlæg!BZ1231","v":0},{"$f":"Produktionsanlæg!CA1231","v":0},{"$f":"Produktionsanlæg!CB1231","v":0},{"$f":"Produktionsanlæg!CC1231","v":0},{"$f":"Produktionsanlæg!CD1231","v":0},{"$f":"Produktionsanlæg!CE1231","v":0},{"$f":"Produktionsanlæg!CF1231","v":0},{"$f":"Produktionsanlæg!CG1231","v":0},{"$f":"Produktionsanlæg!CH1231","v":0},{"$f":"Produktionsanlæg!CI1231","v":0},{"$f":"Produktionsanlæg!CJ1231","v":0},{"$f":"Produktionsanlæg!CK1231","v":0},{"$f":"Produktionsanlæg!CL1231","v":0},{"$f":"Produktionsanlæg!CM1231","v":0},{"$f":"Produktionsanlæg!CN1231","v":0},{"$f":"Produktionsanlæg!CO1231","v":0},{"$f":"Produktionsanlæg!CP1231","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1236","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1236","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1236","v":0},{"$f":"Produktionsanlæg!BV1236","v":0},{"$f":"Produktionsanlæg!BW1236","v":0},{"$f":"Produktionsanlæg!BX1236","v":0},{"$f":"Produktionsanlæg!BY1236","v":0},{"$f":"Produktionsanlæg!BZ1236","v":0},{"$f":"Produktionsanlæg!CA1236","v":0},{"$f":"Produktionsanlæg!CB1236","v":0},{"$f":"Produktionsanlæg!CC1236","v":0},{"$f":"Produktionsanlæg!CD1236","v":0},{"$f":"Produktionsanlæg!CE1236","v":0},{"$f":"Produktionsanlæg!CF1236","v":0},{"$f":"Produktionsanlæg!CG1236","v":0},{"$f":"Produktionsanlæg!CH1236","v":0},{"$f":"Produktionsanlæg!CI1236","v":0},{"$f":"Produktionsanlæg!CJ1236","v":0},{"$f":"Produktionsanlæg!CK1236","v":0},{"$f":"Produktionsanlæg!CL1236","v":0},{"$f":"Produktionsanlæg!CM1236","v":0},{"$f":"Produktionsanlæg!CN1236","v":0},{"$f":"Produktionsanlæg!CO1236","v":0},{"$f":"Produktionsanlæg!CP1236","v":0},{"$f":"SUM(AA1236:AV1236)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1236>=AY$2,$AA1236/($D1236-2009),0)+IF($E1236>=AY$2,$AB1236/($E1236-2009),0)+IF($F1236>=AY$2,$AC1236/($F1236-2009),0)+IF($G1236>=AY$2,$AD1236/($G1236-2009),0)+IF($H1236>=AY$2,$AE1236/($H1236-2009),0)+IF($I1236>=AY$2,$AF1236/($I1236-2009),0)+IF($J1236>=AY$2,$AG1236/($J1236-2009),0)+IF($K1236>=AY$2,$AH1236/($K1236-2009),0)+IF($L1236>=AY$2,$AI1236/($L1236-2009),0)+IF($M1236>=AY$2,$AJ1236/($M1236-2009),0)+IF($N1236>=AY$2,$AK1236/($N1236-2009),0)+IF($O1236>=AY$2,$AL1236/($O1236-2009),0)+IF($P1236>=AY$2,$AM1236/($P1236-2009),0)+IF($Q1236>=AY$2,$AN1236/($Q1236-2009),0)+IF($R1236>=AY$2,$AO1236/($R1236-2009),0)+IF($S1236>=AY$2,$AP1236/($S1236-2009),0)+IF($T1236>=AY$2,$AQ1236/($T1236-2009),0)+IF($U1236>=AY$2,$AR1236/($U1236-2009),0)+IF($V1236>=AY$2,$AS1236/($V1236-2009),0)+IF($W1236>=AY$2,$AT1236/($W1236-2009),0)+IF($X1236>=AY$2,$AU1236/($X1236-2009),0)+IF($Y1236>=AY$2,$AV1236/($Y1236-2009),0)","v":0},{"$f":"IF($D1236>=AZ$2,$AA1236/($D1236-2009),0)+IF($E1236>=AZ$2,$AB1236/($E1236-2009),0)+IF($F1236>=AZ$2,$AC1236/($F1236-2009),0)+IF($G1236>=AZ$2,$AD1236/($G1236-2009),0)+IF($H1236>=AZ$2,$AE1236/($H1236-2009),0)+IF($I1236>=AZ$2,$AF1236/($I1236-2009),0)+IF($J1236>=AZ$2,$AG1236/($J1236-2009),0)+IF($K1236>=AZ$2,$AH1236/($K1236-2009),0)+IF($L1236>=AZ$2,$AI1236/($L1236-2009),0)+IF($M1236>=AZ$2,$AJ1236/($M1236-2009),0)+IF($N1236>=AZ$2,$AK1236/($N1236-2009),0)+IF($O1236>=AZ$2,$AL1236/($O1236-2009),0)+IF($P1236>=AZ$2,$AM1236/($P1236-2009),0)+IF($Q1236>=AZ$2,$AN1236/($Q1236-2009),0)+IF($R1236>=AZ$2,$AO1236/($R1236-2009),0)+IF($S1236>=AZ$2,$AP1236/($S1236-2009),0)+IF($T1236>=AZ$2,$AQ1236/($T1236-2009),0)+IF($U1236>=AZ$2,$AR1236/($U1236-2009),0)+IF($V1236>=AZ$2,$AS1236/($V1236-2009),0)+IF($W1236>=AZ$2,$AT1236/($W1236-2009),0)+IF($X1236>=AZ$2,$AU1236/($X1236-2009),0)+IF($Y1236>=AZ$2,$AV1236/($Y1236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1236>=DL$2,$AA1236/($D1236-2009),0)+IF($E1236>=DL$2,$AB1236/($E1236-2009),0)+IF($F1236>=DL$2,$AC1236/($F1236-2009),0)+IF($G1236>=DL$2,$AD1236/($G1236-2009),0)+IF($H1236>=DL$2,$AE1236/($H1236-2009),0)+IF($I1236>=DL$2,$AF1236/($I1236-2009),0)+IF($J1236>=DL$2,$AG1236/($J1236-2009),0)+IF($K1236>=DL$2,$AH1236/($K1236-2009),0)+IF($L1236>=DL$2,$AI1236/($L1236-2009),0)+IF($M1236>=DL$2,$AJ1236/($M1236-2009),0)+IF($N1236>=DL$2,$AK1236/($N1236-2009),0)+IF($O1236>=DL$2,$AL1236/($O1236-2009),0)+IF($P1236>=DL$2,$AM1236/($P1236-2009),0)+IF($Q1236>=DL$2,$AN1236/($Q1236-2009),0)+IF($R1236>=DL$2,$AO1236/($R1236-2009),0)+IF($S1236>=DL$2,$AP1236/($S1236-2009),0)+IF($T1236>=DL$2,$AQ1236/($T1236-2009),0)+IF($U1236>=DL$2,$AR1236/($U1236-2009),0)+IF($V1236>=DL$2,$AS1236/($V1236-2009),0)+IF($W1236>=DL$2,$AT1236/($W1236-2009),0)+IF($X1236>=DL$2,$AU1236/($X1236-2009),0)+IF($Y1236>=DL$2,$AV1236/($Y1236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1243","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1243","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1243","v":0},{"$f":"Produktionsanlæg!BV1243","v":0},{"$f":"Produktionsanlæg!BW1243","v":0},{"$f":"Produktionsanlæg!BX1243","v":0},{"$f":"Produktionsanlæg!BY1243","v":0},{"$f":"Produktionsanlæg!BZ1243","v":0},{"$f":"Produktionsanlæg!CA1243","v":0},{"$f":"Produktionsanlæg!CB1243","v":0},{"$f":"Produktionsanlæg!CC1243","v":0},{"$f":"Produktionsanlæg!CD1243","v":0},{"$f":"Produktionsanlæg!CE1243","v":0},{"$f":"Produktionsanlæg!CF1243","v":0},{"$f":"Produktionsanlæg!CG1243","v":0},{"$f":"Produktionsanlæg!CH1243","v":0},{"$f":"Produktionsanlæg!CI1243","v":0},{"$f":"Produktionsanlæg!CJ1243","v":0},{"$f":"Produktionsanlæg!CK1243","v":0},{"$f":"Produktionsanlæg!CL1243","v":0},{"$f":"Produktionsanlæg!CM1243","v":0},{"$f":"Produktionsanlæg!CN1243","v":0},{"$f":"Produktionsanlæg!CO1243","v":0},{"$f":"Produktionsanlæg!CP1243","v":0},{"$f":"SUM(AA1243:AV1243)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1243>=AY$2,$AA1243/($D1243-2009),0)+IF($E1243>=AY$2,$AB1243/($E1243-2009),0)+IF($F1243>=AY$2,$AC1243/($F1243-2009),0)+IF($G1243>=AY$2,$AD1243/($G1243-2009),0)+IF($H1243>=AY$2,$AE1243/($H1243-2009),0)+IF($I1243>=AY$2,$AF1243/($I1243-2009),0)+IF($J1243>=AY$2,$AG1243/($J1243-2009),0)+IF($K1243>=AY$2,$AH1243/($K1243-2009),0)+IF($L1243>=AY$2,$AI1243/($L1243-2009),0)+IF($M1243>=AY$2,$AJ1243/($M1243-2009),0)+IF($N1243>=AY$2,$AK1243/($N1243-2009),0)+IF($O1243>=AY$2,$AL1243/($O1243-2009),0)+IF($P1243>=AY$2,$AM1243/($P1243-2009),0)+IF($Q1243>=AY$2,$AN1243/($Q1243-2009),0)+IF($R1243>=AY$2,$AO1243/($R1243-2009),0)+IF($S1243>=AY$2,$AP1243/($S1243-2009),0)+IF($T1243>=AY$2,$AQ1243/($T1243-2009),0)+IF($U1243>=AY$2,$AR1243/($U1243-2009),0)+IF($V1243>=AY$2,$AS1243/($V1243-2009),0)+IF($W1243>=AY$2,$AT1243/($W1243-2009),0)+IF($X1243>=AY$2,$AU1243/($X1243-2009),0)+IF($Y1243>=AY$2,$AV1243/($Y1243-2009),0)","v":0},{"$f":"IF($D1243>=AZ$2,$AA1243/($D1243-2009),0)+IF($E1243>=AZ$2,$AB1243/($E1243-2009),0)+IF($F1243>=AZ$2,$AC1243/($F1243-2009),0)+IF($G1243>=AZ$2,$AD1243/($G1243-2009),0)+IF($H1243>=AZ$2,$AE1243/($H1243-2009),0)+IF($I1243>=AZ$2,$AF1243/($I1243-2009),0)+IF($J1243>=AZ$2,$AG1243/($J1243-2009),0)+IF($K1243>=AZ$2,$AH1243/($K1243-2009),0)+IF($L1243>=AZ$2,$AI1243/($L1243-2009),0)+IF($M1243>=AZ$2,$AJ1243/($M1243-2009),0)+IF($N1243>=AZ$2,$AK1243/($N1243-2009),0)+IF($O1243>=AZ$2,$AL1243/($O1243-2009),0)+IF($P1243>=AZ$2,$AM1243/($P1243-2009),0)+IF($Q1243>=AZ$2,$AN1243/($Q1243-2009),0)+IF($R1243>=AZ$2,$AO1243/($R1243-2009),0)+IF($S1243>=AZ$2,$AP1243/($S1243-2009),0)+IF($T1243>=AZ$2,$AQ1243/($T1243-2009),0)+IF($U1243>=AZ$2,$AR1243/($U1243-2009),0)+IF($V1243>=AZ$2,$AS1243/($V1243-2009),0)+IF($W1243>=AZ$2,$AT1243/($W1243-2009),0)+IF($X1243>=AZ$2,$AU1243/($X1243-2009),0)+IF($Y1243>=AZ$2,$AV1243/($Y1243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1243>=DL$2,$AA1243/($D1243-2009),0)+IF($E1243>=DL$2,$AB1243/($E1243-2009),0)+IF($F1243>=DL$2,$AC1243/($F1243-2009),0)+IF($G1243>=DL$2,$AD1243/($G1243-2009),0)+IF($H1243>=DL$2,$AE1243/($H1243-2009),0)+IF($I1243>=DL$2,$AF1243/($I1243-2009),0)+IF($J1243>=DL$2,$AG1243/($J1243-2009),0)+IF($K1243>=DL$2,$AH1243/($K1243-2009),0)+IF($L1243>=DL$2,$AI1243/($L1243-2009),0)+IF($M1243>=DL$2,$AJ1243/($M1243-2009),0)+IF($N1243>=DL$2,$AK1243/($N1243-2009),0)+IF($O1243>=DL$2,$AL1243/($O1243-2009),0)+IF($P1243>=DL$2,$AM1243/($P1243-2009),0)+IF($Q1243>=DL$2,$AN1243/($Q1243-2009),0)+IF($R1243>=DL$2,$AO1243/($R1243-2009),0)+IF($S1243>=DL$2,$AP1243/($S1243-2009),0)+IF($T1243>=DL$2,$AQ1243/($T1243-2009),0)+IF($U1243>=DL$2,$AR1243/($U1243-2009),0)+IF($V1243>=DL$2,$AS1243/($V1243-2009),0)+IF($W1243>=DL$2,$AT1243/($W1243-2009),0)+IF($X1243>=DL$2,$AU1243/($X1243-2009),0)+IF($Y1243>=DL$2,$AV1243/($Y1243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1248+Produktionsanlæg!D1249","v":1955},{"$f":"E$3+$C1248+Produktionsanlæg!E1249","v":1965},{"$f":"F$3+$C1248+Produktionsanlæg!F1249","v":1975},{"$f":"G$3+$C1248+Produktionsanlæg!G1249","v":1985},{"$f":"H$3+$C1248+Produktionsanlæg!H1249","v":1995},{"$f":"I$3+$C1248+Produktionsanlæg!I1249","v":2005},{"$f":"J$3+$C1248+Produktionsanlæg!J1249","v":2015},{"$f":"K$3+$C1248+Produktionsanlæg!K1249","v":2025},{"$f":"L$3+$C1248+Produktionsanlæg!L1249","v":2032},{"$f":"M$3+$C1248+Produktionsanlæg!M1249","v":2037},{"$f":"N$3+$C1248+Produktionsanlæg!N1249","v":2042},{"$f":"O$3+$C1248+Produktionsanlæg!O1249","v":2047},{"$f":"P$3+$C1248+Produktionsanlæg!P1249","v":2050},{"$f":"Q$3+$C1248+Produktionsanlæg!Q1249","v":2051},{"$f":"R$3+$C1248+Produktionsanlæg!R1249","v":2052},{"$f":"S$3+$C1248+Produktionsanlæg!S1249","v":2053},{"$f":"T$3+$C1248+Produktionsanlæg!T1249","v":2054},{"$f":"U$3+$C1248+Produktionsanlæg!U1249","v":2055},{"$f":"V$3+$C1248+Produktionsanlæg!V1249","v":2056},{"$f":"W$3+$C1248+Produktionsanlæg!W1249","v":2057},{"$f":"X$3+$C1248+Produktionsanlæg!X1249","v":2058},{"$f":"Y$3+$C1248+Produktionsanlæg!Y1249","v":2059},null,{"$f":"Produktionsanlæg!BU1248","v":0},{"$f":"Produktionsanlæg!BV1248","v":0},{"$f":"Produktionsanlæg!BW1248","v":0},{"$f":"Produktionsanlæg!BX1248","v":0},{"$f":"Produktionsanlæg!BY1248","v":0},{"$f":"Produktionsanlæg!BZ1248","v":0},{"$f":"Produktionsanlæg!CA1248","v":0},{"$f":"Produktionsanlæg!CB1248","v":0},{"$f":"Produktionsanlæg!CC1248","v":0},{"$f":"Produktionsanlæg!CD1248","v":0},{"$f":"Produktionsanlæg!CE1248","v":0},{"$f":"Produktionsanlæg!CF1248","v":0},{"$f":"Produktionsanlæg!CG1248","v":0},{"$f":"Produktionsanlæg!CH1248","v":0},{"$f":"Produktionsanlæg!CI1248","v":0},{"$f":"Produktionsanlæg!CJ1248","v":0},{"$f":"Produktionsanlæg!CK1248","v":0},{"$f":"Produktionsanlæg!CL1248","v":0},{"$f":"Produktionsanlæg!CM1248","v":0},{"$f":"Produktionsanlæg!CN1248","v":0},{"$f":"Produktionsanlæg!CO1248","v":0},{"$f":"Produktionsanlæg!CP1248","v":0},{"$f":"SUM(AA1248:AV1248)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1248>=AY$2,$AA1248/($D1248-2009),0)+IF($E1248>=AY$2,$AB1248/($E1248-2009),0)+IF($F1248>=AY$2,$AC1248/($F1248-2009),0)+IF($G1248>=AY$2,$AD1248/($G1248-2009),0)+IF($H1248>=AY$2,$AE1248/($H1248-2009),0)+IF($I1248>=AY$2,$AF1248/($I1248-2009),0)+IF($J1248>=AY$2,$AG1248/($J1248-2009),0)+IF($K1248>=AY$2,$AH1248/($K1248-2009),0)+IF($L1248>=AY$2,$AI1248/($L1248-2009),0)+IF($M1248>=AY$2,$AJ1248/($M1248-2009),0)+IF($N1248>=AY$2,$AK1248/($N1248-2009),0)+IF($O1248>=AY$2,$AL1248/($O1248-2009),0)+IF($P1248>=AY$2,$AM1248/($P1248-2009),0)+IF($Q1248>=AY$2,$AN1248/($Q1248-2009),0)+IF($R1248>=AY$2,$AO1248/($R1248-2009),0)+IF($S1248>=AY$2,$AP1248/($S1248-2009),0)+IF($T1248>=AY$2,$AQ1248/($T1248-2009),0)+IF($U1248>=AY$2,$AR1248/($U1248-2009),0)+IF($V1248>=AY$2,$AS1248/($V1248-2009),0)+IF($W1248>=AY$2,$AT1248/($W1248-2009),0)+IF($X1248>=AY$2,$AU1248/($X1248-2009),0)+IF($Y1248>=AY$2,$AV1248/($Y1248-2009),0)","v":0},{"$f":"IF($D1248>=AZ$2,$AA1248/($D1248-2009),0)+IF($E1248>=AZ$2,$AB1248/($E1248-2009),0)+IF($F1248>=AZ$2,$AC1248/($F1248-2009),0)+IF($G1248>=AZ$2,$AD1248/($G1248-2009),0)+IF($H1248>=AZ$2,$AE1248/($H1248-2009),0)+IF($I1248>=AZ$2,$AF1248/($I1248-2009),0)+IF($J1248>=AZ$2,$AG1248/($J1248-2009),0)+IF($K1248>=AZ$2,$AH1248/($K1248-2009),0)+IF($L1248>=AZ$2,$AI1248/($L1248-2009),0)+IF($M1248>=AZ$2,$AJ1248/($M1248-2009),0)+IF($N1248>=AZ$2,$AK1248/($N1248-2009),0)+IF($O1248>=AZ$2,$AL1248/($O1248-2009),0)+IF($P1248>=AZ$2,$AM1248/($P1248-2009),0)+IF($Q1248>=AZ$2,$AN1248/($Q1248-2009),0)+IF($R1248>=AZ$2,$AO1248/($R1248-2009),0)+IF($S1248>=AZ$2,$AP1248/($S1248-2009),0)+IF($T1248>=AZ$2,$AQ1248/($T1248-2009),0)+IF($U1248>=AZ$2,$AR1248/($U1248-2009),0)+IF($V1248>=AZ$2,$AS1248/($V1248-2009),0)+IF($W1248>=AZ$2,$AT1248/($W1248-2009),0)+IF($X1248>=AZ$2,$AU1248/($X1248-2009),0)+IF($Y1248>=AZ$2,$AV1248/($Y1248-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1248>=DL$2,$AA1248/($D1248-2009),0)+IF($E1248>=DL$2,$AB1248/($E1248-2009),0)+IF($F1248>=DL$2,$AC1248/($F1248-2009),0)+IF($G1248>=DL$2,$AD1248/($G1248-2009),0)+IF($H1248>=DL$2,$AE1248/($H1248-2009),0)+IF($I1248>=DL$2,$AF1248/($I1248-2009),0)+IF($J1248>=DL$2,$AG1248/($J1248-2009),0)+IF($K1248>=DL$2,$AH1248/($K1248-2009),0)+IF($L1248>=DL$2,$AI1248/($L1248-2009),0)+IF($M1248>=DL$2,$AJ1248/($M1248-2009),0)+IF($N1248>=DL$2,$AK1248/($N1248-2009),0)+IF($O1248>=DL$2,$AL1248/($O1248-2009),0)+IF($P1248>=DL$2,$AM1248/($P1248-2009),0)+IF($Q1248>=DL$2,$AN1248/($Q1248-2009),0)+IF($R1248>=DL$2,$AO1248/($R1248-2009),0)+IF($S1248>=DL$2,$AP1248/($S1248-2009),0)+IF($T1248>=DL$2,$AQ1248/($T1248-2009),0)+IF($U1248>=DL$2,$AR1248/($U1248-2009),0)+IF($V1248>=DL$2,$AS1248/($V1248-2009),0)+IF($W1248>=DL$2,$AT1248/($W1248-2009),0)+IF($X1248>=DL$2,$AU1248/($X1248-2009),0)+IF($Y1248>=DL$2,$AV1248/($Y1248-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1253","v":0},{"$f":"Produktionsanlæg!BV1253","v":0},{"$f":"Produktionsanlæg!BW1253","v":0},{"$f":"Produktionsanlæg!BX1253","v":0},{"$f":"Produktionsanlæg!BY1253","v":0},{"$f":"Produktionsanlæg!BZ1253","v":0},{"$f":"Produktionsanlæg!CA1253","v":0},{"$f":"Produktionsanlæg!CB1253","v":0},{"$f":"Produktionsanlæg!CC1253","v":0},{"$f":"Produktionsanlæg!CD1253","v":0},{"$f":"Produktionsanlæg!CE1253","v":0},{"$f":"Produktionsanlæg!CF1253","v":0},{"$f":"Produktionsanlæg!CG1253","v":0},{"$f":"Produktionsanlæg!CH1253","v":0},{"$f":"Produktionsanlæg!CI1253","v":0},{"$f":"Produktionsanlæg!CJ1253","v":0},{"$f":"Produktionsanlæg!CK1253","v":0},{"$f":"Produktionsanlæg!CL1253","v":0},{"$f":"Produktionsanlæg!CM1253","v":0},{"$f":"Produktionsanlæg!CN1253","v":0},{"$f":"Produktionsanlæg!CO1253","v":0},{"$f":"Produktionsanlæg!CP1253","v":0},{"$f":"SUM(AA1253:AV1253)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1253>=AY$2,$AA1253/($D1253-2009),0)+IF($E1253>=AY$2,$AB1253/($E1253-2009),0)+IF($F1253>=AY$2,$AC1253/($F1253-2009),0)+IF($G1253>=AY$2,$AD1253/($G1253-2009),0)+IF($H1253>=AY$2,$AE1253/($H1253-2009),0)+IF($I1253>=AY$2,$AF1253/($I1253-2009),0)+IF($J1253>=AY$2,$AG1253/($J1253-2009),0)+IF($K1253>=AY$2,$AH1253/($K1253-2009),0)+IF($L1253>=AY$2,$AI1253/($L1253-2009),0)+IF($M1253>=AY$2,$AJ1253/($M1253-2009),0)+IF($N1253>=AY$2,$AK1253/($N1253-2009),0)+IF($O1253>=AY$2,$AL1253/($O1253-2009),0)+IF($P1253>=AY$2,$AM1253/($P1253-2009),0)+IF($Q1253>=AY$2,$AN1253/($Q1253-2009),0)+IF($R1253>=AY$2,$AO1253/($R1253-2009),0)+IF($S1253>=AY$2,$AP1253/($S1253-2009),0)+IF($T1253>=AY$2,$AQ1253/($T1253-2009),0)+IF($U1253>=AY$2,$AR1253/($U1253-2009),0)+IF($V1253>=AY$2,$AS1253/($V1253-2009),0)+IF($W1253>=AY$2,$AT1253/($W1253-2009),0)+IF($X1253>=AY$2,$AU1253/($X1253-2009),0)+IF($Y1253>=AY$2,$AV1253/($Y1253-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1258:AW1299)","v":0},null,{"$f":"SUM(AY1258:AY1299)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1258:CE1299)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1258:DK1299)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1258:EQ1299)","v":0},{"$f":"SUM(ER1258:ER1299)","v":0},{"$f":"SUM(ES1258:ES1299)","v":0},{"$f":"SUM(ET1258:ET1299)","v":0},{"$f":"SUM(EU1258:EU1299)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C1264+Produktionsanlæg!D1265","v":1955},{"$f":"E$3+$C1264+Produktionsanlæg!E1265","v":1965},{"$f":"F$3+$C1264+Produktionsanlæg!F1265","v":1975},{"$f":"G$3+$C1264+Produktionsanlæg!G1265","v":1985},{"$f":"H$3+$C1264+Produktionsanlæg!H1265","v":1995},{"$f":"I$3+$C1264+Produktionsanlæg!I1265","v":2005},{"$f":"J$3+$C1264+Produktionsanlæg!J1265","v":2015},{"$f":"K$3+$C1264+Produktionsanlæg!K1265","v":2025},{"$f":"L$3+$C1264+Produktionsanlæg!L1265","v":2032},{"$f":"M$3+$C1264+Produktionsanlæg!M1265","v":2037},{"$f":"N$3+$C1264+Produktionsanlæg!N1265","v":2042},{"$f":"O$3+$C1264+Produktionsanlæg!O1265","v":2047},{"$f":"P$3+$C1264+Produktionsanlæg!P1265","v":2050},{"$f":"Q$3+$C1264+Produktionsanlæg!Q1265","v":2051},{"$f":"R$3+$C1264+Produktionsanlæg!R1265","v":2052},{"$f":"S$3+$C1264+Produktionsanlæg!S1265","v":2053},{"$f":"T$3+$C1264+Produktionsanlæg!T1265","v":2054},{"$f":"U$3+$C1264+Produktionsanlæg!U1265","v":2055},{"$f":"V$3+$C1264+Produktionsanlæg!V1265","v":2056},{"$f":"W$3+$C1264+Produktionsanlæg!W1265","v":2057},{"$f":"X$3+$C1264+Produktionsanlæg!X1265","v":2058},{"$f":"Y$3+$C1264+Produktionsanlæg!Y1265","v":2059},null,{"$f":"Produktionsanlæg!BU1264","v":0},{"$f":"Produktionsanlæg!BV1264","v":0},{"$f":"Produktionsanlæg!BW1264","v":0},{"$f":"Produktionsanlæg!BX1264","v":0},{"$f":"Produktionsanlæg!BY1264","v":0},{"$f":"Produktionsanlæg!BZ1264","v":0},{"$f":"Produktionsanlæg!CA1264","v":0},{"$f":"Produktionsanlæg!CB1264","v":0},{"$f":"Produktionsanlæg!CC1264","v":0},{"$f":"Produktionsanlæg!CD1264","v":0},{"$f":"Produktionsanlæg!CE1264","v":0},{"$f":"Produktionsanlæg!CF1264","v":0},{"$f":"Produktionsanlæg!CG1264","v":0},{"$f":"Produktionsanlæg!CH1264","v":0},{"$f":"Produktionsanlæg!CI1264","v":0},{"$f":"Produktionsanlæg!CJ1264","v":0},{"$f":"Produktionsanlæg!CK1264","v":0},{"$f":"Produktionsanlæg!CL1264","v":0},{"$f":"Produktionsanlæg!CM1264","v":0},{"$f":"Produktionsanlæg!CN1264","v":0},{"$f":"Produktionsanlæg!CO1264","v":0},{"$f":"Produktionsanlæg!CP1264","v":0},{"$f":"SUM(AA1264:AV1264)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1264>=AY$2,$AA1264/($D1264-2009),0)+IF($E1264>=AY$2,$AB1264/($E1264-2009),0)+IF($F1264>=AY$2,$AC1264/($F1264-2009),0)+IF($G1264>=AY$2,$AD1264/($G1264-2009),0)+IF($H1264>=AY$2,$AE1264/($H1264-2009),0)+IF($I1264>=AY$2,$AF1264/($I1264-2009),0)+IF($J1264>=AY$2,$AG1264/($J1264-2009),0)+IF($K1264>=AY$2,$AH1264/($K1264-2009),0)+IF($L1264>=AY$2,$AI1264/($L1264-2009),0)+IF($M1264>=AY$2,$AJ1264/($M1264-2009),0)+IF($N1264>=AY$2,$AK1264/($N1264-2009),0)+IF($O1264>=AY$2,$AL1264/($O1264-2009),0)+IF($P1264>=AY$2,$AM1264/($P1264-2009),0)+IF($Q1264>=AY$2,$AN1264/($Q1264-2009),0)+IF($R1264>=AY$2,$AO1264/($R1264-2009),0)+IF($S1264>=AY$2,$AP1264/($S1264-2009),0)+IF($T1264>=AY$2,$AQ1264/($T1264-2009),0)+IF($U1264>=AY$2,$AR1264/($U1264-2009),0)+IF($V1264>=AY$2,$AS1264/($V1264-2009),0)+IF($W1264>=AY$2,$AT1264/($W1264-2009),0)+IF($X1264>=AY$2,$AU1264/($X1264-2009),0)+IF($Y1264>=AY$2,$AV1264/($Y1264-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1270","v":0},{"$f":"Produktionsanlæg!BV1270","v":0},{"$f":"Produktionsanlæg!BW1270","v":0},{"$f":"Produktionsanlæg!BX1270","v":0},{"$f":"Produktionsanlæg!BY1270","v":0},{"$f":"Produktionsanlæg!BZ1270","v":0},{"$f":"Produktionsanlæg!CA1270","v":0},{"$f":"Produktionsanlæg!CB1270","v":0},{"$f":"Produktionsanlæg!CC1270","v":0},{"$f":"Produktionsanlæg!CD1270","v":0},{"$f":"Produktionsanlæg!CE1270","v":0},{"$f":"Produktionsanlæg!CF1270","v":0},{"$f":"Produktionsanlæg!CG1270","v":0},{"$f":"Produktionsanlæg!CH1270","v":0},{"$f":"Produktionsanlæg!CI1270","v":0},{"$f":"Produktionsanlæg!CJ1270","v":0},{"$f":"Produktionsanlæg!CK1270","v":0},{"$f":"Produktionsanlæg!CL1270","v":0},{"$f":"Produktionsanlæg!CM1270","v":0},{"$f":"Produktionsanlæg!CN1270","v":0},{"$f":"Produktionsanlæg!CO1270","v":0},{"$f":"Produktionsanlæg!CP1270","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C1276","v":1930},{"$f":"E$3+$C1276","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1276","v":0},{"$f":"Produktionsanlæg!BV1276","v":0},{"$f":"Produktionsanlæg!BW1276","v":0},{"$f":"Produktionsanlæg!BX1276","v":0},{"$f":"Produktionsanlæg!BY1276","v":0},{"$f":"Produktionsanlæg!BZ1276","v":0},{"$f":"Produktionsanlæg!CA1276","v":0},{"$f":"Produktionsanlæg!CB1276","v":0},{"$f":"Produktionsanlæg!CC1276","v":0},{"$f":"Produktionsanlæg!CD1276","v":0},{"$f":"Produktionsanlæg!CE1276","v":0},{"$f":"Produktionsanlæg!CF1276","v":0},{"$f":"Produktionsanlæg!CG1276","v":0},{"$f":"Produktionsanlæg!CH1276","v":0},{"$f":"Produktionsanlæg!CI1276","v":0},{"$f":"Produktionsanlæg!CJ1276","v":0},{"$f":"Produktionsanlæg!CK1276","v":0},{"$f":"Produktionsanlæg!CL1276","v":0},{"$f":"Produktionsanlæg!CM1276","v":0},{"$f":"Produktionsanlæg!CN1276","v":0},{"$f":"Produktionsanlæg!CO1276","v":0},{"$f":"Produktionsanlæg!CP1276","v":0},{"$f":"SUM(AA1276:AV1276)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1276>=AY$2,$AA1276/($D1276-2009),0)+IF($E1276>=AY$2,$AB1276/($E1276-2009),0)+IF($F1276>=AY$2,$AC1276/($F1276-2009),0)+IF($G1276>=AY$2,$AD1276/($G1276-2009),0)+IF($H1276>=AY$2,$AE1276/($H1276-2009),0)+IF($I1276>=AY$2,$AF1276/($I1276-2009),0)+IF($J1276>=AY$2,$AG1276/($J1276-2009),0)+IF($K1276>=AY$2,$AH1276/($K1276-2009),0)+IF($L1276>=AY$2,$AI1276/($L1276-2009),0)+IF($M1276>=AY$2,$AJ1276/($M1276-2009),0)+IF($N1276>=AY$2,$AK1276/($N1276-2009),0)+IF($O1276>=AY$2,$AL1276/($O1276-2009),0)+IF($P1276>=AY$2,$AM1276/($P1276-2009),0)+IF($Q1276>=AY$2,$AN1276/($Q1276-2009),0)+IF($R1276>=AY$2,$AO1276/($R1276-2009),0)+IF($S1276>=AY$2,$AP1276/($S1276-2009),0)+IF($T1276>=AY$2,$AQ1276/($T1276-2009),0)+IF($U1276>=AY$2,$AR1276/($U1276-2009),0)+IF($V1276>=AY$2,$AS1276/($V1276-2009),0)+IF($W1276>=AY$2,$AT1276/($W1276-2009),0)+IF($X1276>=AY$2,$AU1276/($X1276-2009),0)+IF($Y1276>=AY$2,$AV1276/($Y1276-2009),0)","v":0},{"$f":"IF($D1276>=AZ$2,$AA1276/($D1276-2009),0)+IF($E1276>=AZ$2,$AB1276/($E1276-2009),0)+IF($F1276>=AZ$2,$AC1276/($F1276-2009),0)+IF($G1276>=AZ$2,$AD1276/($G1276-2009),0)+IF($H1276>=AZ$2,$AE1276/($H1276-2009),0)+IF($I1276>=AZ$2,$AF1276/($I1276-2009),0)+IF($J1276>=AZ$2,$AG1276/($J1276-2009),0)+IF($K1276>=AZ$2,$AH1276/($K1276-2009),0)+IF($L1276>=AZ$2,$AI1276/($L1276-2009),0)+IF($M1276>=AZ$2,$AJ1276/($M1276-2009),0)+IF($N1276>=AZ$2,$AK1276/($N1276-2009),0)+IF($O1276>=AZ$2,$AL1276/($O1276-2009),0)+IF($P1276>=AZ$2,$AM1276/($P1276-2009),0)+IF($Q1276>=AZ$2,$AN1276/($Q1276-2009),0)+IF($R1276>=AZ$2,$AO1276/($R1276-2009),0)+IF($S1276>=AZ$2,$AP1276/($S1276-2009),0)+IF($T1276>=AZ$2,$AQ1276/($T1276-2009),0)+IF($U1276>=AZ$2,$AR1276/($U1276-2009),0)+IF($V1276>=AZ$2,$AS1276/($V1276-2009),0)+IF($W1276>=AZ$2,$AT1276/($W1276-2009),0)+IF($X1276>=AZ$2,$AU1276/($X1276-2009),0)+IF($Y1276>=AZ$2,$AV1276/($Y1276-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1276>=DL$2,$AA1276/($D1276-2009),0)+IF($E1276>=DL$2,$AB1276/($E1276-2009),0)+IF($F1276>=DL$2,$AC1276/($F1276-2009),0)+IF($G1276>=DL$2,$AD1276/($G1276-2009),0)+IF($H1276>=DL$2,$AE1276/($H1276-2009),0)+IF($I1276>=DL$2,$AF1276/($I1276-2009),0)+IF($J1276>=DL$2,$AG1276/($J1276-2009),0)+IF($K1276>=DL$2,$AH1276/($K1276-2009),0)+IF($L1276>=DL$2,$AI1276/($L1276-2009),0)+IF($M1276>=DL$2,$AJ1276/($M1276-2009),0)+IF($N1276>=DL$2,$AK1276/($N1276-2009),0)+IF($O1276>=DL$2,$AL1276/($O1276-2009),0)+IF($P1276>=DL$2,$AM1276/($P1276-2009),0)+IF($Q1276>=DL$2,$AN1276/($Q1276-2009),0)+IF($R1276>=DL$2,$AO1276/($R1276-2009),0)+IF($S1276>=DL$2,$AP1276/($S1276-2009),0)+IF($T1276>=DL$2,$AQ1276/($T1276-2009),0)+IF($U1276>=DL$2,$AR1276/($U1276-2009),0)+IF($V1276>=DL$2,$AS1276/($V1276-2009),0)+IF($W1276>=DL$2,$AT1276/($W1276-2009),0)+IF($X1276>=DL$2,$AU1276/($X1276-2009),0)+IF($Y1276>=DL$2,$AV1276/($Y1276-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1281","v":0},{"$f":"Produktionsanlæg!BV1281","v":0},{"$f":"Produktionsanlæg!BW1281","v":0},{"$f":"Produktionsanlæg!BX1281","v":0},{"$f":"Produktionsanlæg!BY1281","v":0},{"$f":"Produktionsanlæg!BZ1281","v":0},{"$f":"Produktionsanlæg!CA1281","v":0},{"$f":"Produktionsanlæg!CB1281","v":0},{"$f":"Produktionsanlæg!CC1281","v":0},{"$f":"Produktionsanlæg!CD1281","v":0},{"$f":"Produktionsanlæg!CE1281","v":0},{"$f":"Produktionsanlæg!CF1281","v":0},{"$f":"Produktionsanlæg!CG1281","v":0},{"$f":"Produktionsanlæg!CH1281","v":0},{"$f":"Produktionsanlæg!CI1281","v":0},{"$f":"Produktionsanlæg!CJ1281","v":0},{"$f":"Produktionsanlæg!CK1281","v":0},{"$f":"Produktionsanlæg!CL1281","v":0},{"$f":"Produktionsanlæg!CM1281","v":0},{"$f":"Produktionsanlæg!CN1281","v":0},{"$f":"Produktionsanlæg!CO1281","v":0},{"$f":"Produktionsanlæg!CP1281","v":0},{"$f":"SUM(AA1281:AV1281)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1281>=AY$2,$AA1281/($D1281-2009),0)+IF($E1281>=AY$2,$AB1281/($E1281-2009),0)+IF($F1281>=AY$2,$AC1281/($F1281-2009),0)+IF($G1281>=AY$2,$AD1281/($G1281-2009),0)+IF($H1281>=AY$2,$AE1281/($H1281-2009),0)+IF($I1281>=AY$2,$AF1281/($I1281-2009),0)+IF($J1281>=AY$2,$AG1281/($J1281-2009),0)+IF($K1281>=AY$2,$AH1281/($K1281-2009),0)+IF($L1281>=AY$2,$AI1281/($L1281-2009),0)+IF($M1281>=AY$2,$AJ1281/($M1281-2009),0)+IF($N1281>=AY$2,$AK1281/($N1281-2009),0)+IF($O1281>=AY$2,$AL1281/($O1281-2009),0)+IF($P1281>=AY$2,$AM1281/($P1281-2009),0)+IF($Q1281>=AY$2,$AN1281/($Q1281-2009),0)+IF($R1281>=AY$2,$AO1281/($R1281-2009),0)+IF($S1281>=AY$2,$AP1281/($S1281-2009),0)+IF($T1281>=AY$2,$AQ1281/($T1281-2009),0)+IF($U1281>=AY$2,$AR1281/($U1281-2009),0)+IF($V1281>=AY$2,$AS1281/($V1281-2009),0)+IF($W1281>=AY$2,$AT1281/($W1281-2009),0)+IF($X1281>=AY$2,$AU1281/($X1281-2009),0)+IF($Y1281>=AY$2,$AV1281/($Y1281-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C1282+Produktionsanlæg!D1283","v":1955},{"$f":"E$3+$C1282+Produktionsanlæg!E1283","v":1965},{"$f":"F$3+$C1282+Produktionsanlæg!F1283","v":1975},{"$f":"G$3+$C1282+Produktionsanlæg!G1283","v":1985},{"$f":"H$3+$C1282+Produktionsanlæg!H1283","v":1995},{"$f":"I$3+$C1282+Produktionsanlæg!I1283","v":2005},{"$f":"J$3+$C1282+Produktionsanlæg!J1283","v":2015},{"$f":"K$3+$C1282+Produktionsanlæg!K1283","v":2025},{"$f":"L$3+$C1282+Produktionsanlæg!L1283","v":2032},{"$f":"M$3+$C1282+Produktionsanlæg!M1283","v":2037},{"$f":"N$3+$C1282+Produktionsanlæg!N1283","v":2042},{"$f":"O$3+$C1282+Produktionsanlæg!O1283","v":2047},{"$f":"P$3+$C1282+Produktionsanlæg!P1283","v":2050},{"$f":"Q$3+$C1282+Produktionsanlæg!Q1283","v":2051},{"$f":"R$3+$C1282+Produktionsanlæg!R1283","v":2052},{"$f":"S$3+$C1282+Produktionsanlæg!S1283","v":2053},{"$f":"T$3+$C1282+Produktionsanlæg!T1283","v":2054},{"$f":"U$3+$C1282+Produktionsanlæg!U1283","v":2055},{"$f":"V$3+$C1282+Produktionsanlæg!V1283","v":2056},{"$f":"W$3+$C1282+Produktionsanlæg!W1283","v":2057},{"$f":"X$3+$C1282+Produktionsanlæg!X1283","v":2058},{"$f":"Y$3+$C1282+Produktionsanlæg!Y1283","v":2059},null,{"$f":"Produktionsanlæg!BU1282","v":0},{"$f":"Produktionsanlæg!BV1282","v":0},{"$f":"Produktionsanlæg!BW1282","v":0},{"$f":"Produktionsanlæg!BX1282","v":0},{"$f":"Produktionsanlæg!BY1282","v":0},{"$f":"Produktionsanlæg!BZ1282","v":0},{"$f":"Produktionsanlæg!CA1282","v":0},{"$f":"Produktionsanlæg!CB1282","v":0},{"$f":"Produktionsanlæg!CC1282","v":0},{"$f":"Produktionsanlæg!CD1282","v":0},{"$f":"Produktionsanlæg!CE1282","v":0},{"$f":"Produktionsanlæg!CF1282","v":0},{"$f":"Produktionsanlæg!CG1282","v":0},{"$f":"Produktionsanlæg!CH1282","v":0},{"$f":"Produktionsanlæg!CI1282","v":0},{"$f":"Produktionsanlæg!CJ1282","v":0},{"$f":"Produktionsanlæg!CK1282","v":0},{"$f":"Produktionsanlæg!CL1282","v":0},{"$f":"Produktionsanlæg!CM1282","v":0},{"$f":"Produktionsanlæg!CN1282","v":0},{"$f":"Produktionsanlæg!CO1282","v":0},{"$f":"Produktionsanlæg!CP1282","v":0},{"$f":"SUM(AA1282:AV1282)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1282>=AY$2,$AA1282/($D1282-2009),0)+IF($E1282>=AY$2,$AB1282/($E1282-2009),0)+IF($F1282>=AY$2,$AC1282/($F1282-2009),0)+IF($G1282>=AY$2,$AD1282/($G1282-2009),0)+IF($H1282>=AY$2,$AE1282/($H1282-2009),0)+IF($I1282>=AY$2,$AF1282/($I1282-2009),0)+IF($J1282>=AY$2,$AG1282/($J1282-2009),0)+IF($K1282>=AY$2,$AH1282/($K1282-2009),0)+IF($L1282>=AY$2,$AI1282/($L1282-2009),0)+IF($M1282>=AY$2,$AJ1282/($M1282-2009),0)+IF($N1282>=AY$2,$AK1282/($N1282-2009),0)+IF($O1282>=AY$2,$AL1282/($O1282-2009),0)+IF($P1282>=AY$2,$AM1282/($P1282-2009),0)+IF($Q1282>=AY$2,$AN1282/($Q1282-2009),0)+IF($R1282>=AY$2,$AO1282/($R1282-2009),0)+IF($S1282>=AY$2,$AP1282/($S1282-2009),0)+IF($T1282>=AY$2,$AQ1282/($T1282-2009),0)+IF($U1282>=AY$2,$AR1282/($U1282-2009),0)+IF($V1282>=AY$2,$AS1282/($V1282-2009),0)+IF($W1282>=AY$2,$AT1282/($W1282-2009),0)+IF($X1282>=AY$2,$AU1282/($X1282-2009),0)+IF($Y1282>=AY$2,$AV1282/($Y1282-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1282>=DK$2,$AA1282/($D1282-2009),0)+IF($E1282>=DK$2,$AB1282/($E1282-2009),0)+IF($F1282>=DK$2,$AC1282/($F1282-2009),0)+IF($G1282>=DK$2,$AD1282/($G1282-2009),0)+IF($H1282>=DK$2,$AE1282/($H1282-2009),0)+IF($I1282>=DK$2,$AF1282/($I1282-2009),0)+IF($J1282>=DK$2,$AG1282/($J1282-2009),0)+IF($K1282>=DK$2,$AH1282/($K1282-2009),0)+IF($L1282>=DK$2,$AI1282/($L1282-2009),0)+IF($M1282>=DK$2,$AJ1282/($M1282-2009),0)+IF($N1282>=DK$2,$AK1282/($N1282-2009),0)+IF($O1282>=DK$2,$AL1282/($O1282-2009),0)+IF($P1282>=DK$2,$AM1282/($P1282-2009),0)+IF($Q1282>=DK$2,$AN1282/($Q1282-2009),0)+IF($R1282>=DK$2,$AO1282/($R1282-2009),0)+IF($S1282>=DK$2,$AP1282/($S1282-2009),0)+IF($T1282>=DK$2,$AQ1282/($T1282-2009),0)+IF($U1282>=DK$2,$AR1282/($U1282-2009),0)+IF($V1282>=DK$2,$AS1282/($V1282-2009),0)+IF($W1282>=DK$2,$AT1282/($W1282-2009),0)+IF($X1282>=DK$2,$AU1282/($X1282-2009),0)+IF($Y1282>=DK$2,$AV1282/($Y1282-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1287","v":0},{"$f":"Produktionsanlæg!BV1287","v":0},{"$f":"Produktionsanlæg!BW1287","v":0},{"$f":"Produktionsanlæg!BX1287","v":0},{"$f":"Produktionsanlæg!BY1287","v":0},{"$f":"Produktionsanlæg!BZ1287","v":0},{"$f":"Produktionsanlæg!CA1287","v":0},{"$f":"Produktionsanlæg!CB1287","v":0},{"$f":"Produktionsanlæg!CC1287","v":0},{"$f":"Produktionsanlæg!CD1287","v":0},{"$f":"Produktionsanlæg!CE1287","v":0},{"$f":"Produktionsanlæg!CF1287","v":0},{"$f":"Produktionsanlæg!CG1287","v":0},{"$f":"Produktionsanlæg!CH1287","v":0},{"$f":"Produktionsanlæg!CI1287","v":0},{"$f":"Produktionsanlæg!CJ1287","v":0},{"$f":"Produktionsanlæg!CK1287","v":0},{"$f":"Produktionsanlæg!CL1287","v":0},{"$f":"Produktionsanlæg!CM1287","v":0},{"$f":"Produktionsanlæg!CN1287","v":0},{"$f":"Produktionsanlæg!CO1287","v":0},{"$f":"Produktionsanlæg!CP1287","v":0},{"$f":"SUM(AA1287:AV1287)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1287>=AY$2,$AA1287/($D1287-2009),0)+IF($E1287>=AY$2,$AB1287/($E1287-2009),0)+IF($F1287>=AY$2,$AC1287/($F1287-2009),0)+IF($G1287>=AY$2,$AD1287/($G1287-2009),0)+IF($H1287>=AY$2,$AE1287/($H1287-2009),0)+IF($I1287>=AY$2,$AF1287/($I1287-2009),0)+IF($J1287>=AY$2,$AG1287/($J1287-2009),0)+IF($K1287>=AY$2,$AH1287/($K1287-2009),0)+IF($L1287>=AY$2,$AI1287/($L1287-2009),0)+IF($M1287>=AY$2,$AJ1287/($M1287-2009),0)+IF($N1287>=AY$2,$AK1287/($N1287-2009),0)+IF($O1287>=AY$2,$AL1287/($O1287-2009),0)+IF($P1287>=AY$2,$AM1287/($P1287-2009),0)+IF($Q1287>=AY$2,$AN1287/($Q1287-2009),0)+IF($R1287>=AY$2,$AO1287/($R1287-2009),0)+IF($S1287>=AY$2,$AP1287/($S1287-2009),0)+IF($T1287>=AY$2,$AQ1287/($T1287-2009),0)+IF($U1287>=AY$2,$AR1287/($U1287-2009),0)+IF($V1287>=AY$2,$AS1287/($V1287-2009),0)+IF($W1287>=AY$2,$AT1287/($W1287-2009),0)+IF($X1287>=AY$2,$AU1287/($X1287-2009),0)+IF($Y1287>=AY$2,$AV1287/($Y1287-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1298","v":0},{"$f":"Produktionsanlæg!BV1298","v":0},{"$f":"Produktionsanlæg!BW1298","v":0},{"$f":"Produktionsanlæg!BX1298","v":0},{"$f":"Produktionsanlæg!BY1298","v":0},{"$f":"Produktionsanlæg!BZ1298","v":0},{"$f":"Produktionsanlæg!CA1298","v":0},{"$f":"Produktionsanlæg!CB1298","v":0},{"$f":"Produktionsanlæg!CC1298","v":0},{"$f":"Produktionsanlæg!CD1298","v":0},{"$f":"Produktionsanlæg!CE1298","v":0},{"$f":"Produktionsanlæg!CF1298","v":0},{"$f":"Produktionsanlæg!CG1298","v":0},{"$f":"Produktionsanlæg!CH1298","v":0},{"$f":"Produktionsanlæg!CI1298","v":0},{"$f":"Produktionsanlæg!CJ1298","v":0},{"$f":"Produktionsanlæg!CK1298","v":0},{"$f":"Produktionsanlæg!CL1298","v":0},{"$f":"Produktionsanlæg!CM1298","v":0},{"$f":"Produktionsanlæg!CN1298","v":0},{"$f":"Produktionsanlæg!CO1298","v":0},{"$f":"Produktionsanlæg!CP1298","v":0},{"$f":"SUM(AA1298:AV1298)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1298>=AY$2,$AA1298/($D1298-2009),0)+IF($E1298>=AY$2,$AB1298/($E1298-2009),0)+IF($F1298>=AY$2,$AC1298/($F1298-2009),0)+IF($G1298>=AY$2,$AD1298/($G1298-2009),0)+IF($H1298>=AY$2,$AE1298/($H1298-2009),0)+IF($I1298>=AY$2,$AF1298/($I1298-2009),0)+IF($J1298>=AY$2,$AG1298/($J1298-2009),0)+IF($K1298>=AY$2,$AH1298/($K1298-2009),0)+IF($L1298>=AY$2,$AI1298/($L1298-2009),0)+IF($M1298>=AY$2,$AJ1298/($M1298-2009),0)+IF($N1298>=AY$2,$AK1298/($N1298-2009),0)+IF($O1298>=AY$2,$AL1298/($O1298-2009),0)+IF($P1298>=AY$2,$AM1298/($P1298-2009),0)+IF($Q1298>=AY$2,$AN1298/($Q1298-2009),0)+IF($R1298>=AY$2,$AO1298/($R1298-2009),0)+IF($S1298>=AY$2,$AP1298/($S1298-2009),0)+IF($T1298>=AY$2,$AQ1298/($T1298-2009),0)+IF($U1298>=AY$2,$AR1298/($U1298-2009),0)+IF($V1298>=AY$2,$AS1298/($V1298-2009),0)+IF($W1298>=AY$2,$AT1298/($W1298-2009),0)+IF($X1298>=AY$2,$AU1298/($X1298-2009),0)+IF($Y1298>=AY$2,$AV1298/($Y1298-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1298>=DK$2,$AA1298/($D1298-2009),0)+IF($E1298>=DK$2,$AB1298/($E1298-2009),0)+IF($F1298>=DK$2,$AC1298/($F1298-2009),0)+IF($G1298>=DK$2,$AD1298/($G1298-2009),0)+IF($H1298>=DK$2,$AE1298/($H1298-2009),0)+IF($I1298>=DK$2,$AF1298/($I1298-2009),0)+IF($J1298>=DK$2,$AG1298/($J1298-2009),0)+IF($K1298>=DK$2,$AH1298/($K1298-2009),0)+IF($L1298>=DK$2,$AI1298/($L1298-2009),0)+IF($M1298>=DK$2,$AJ1298/($M1298-2009),0)+IF($N1298>=DK$2,$AK1298/($N1298-2009),0)+IF($O1298>=DK$2,$AL1298/($O1298-2009),0)+IF($P1298>=DK$2,$AM1298/($P1298-2009),0)+IF($Q1298>=DK$2,$AN1298/($Q1298-2009),0)+IF($R1298>=DK$2,$AO1298/($R1298-2009),0)+IF($S1298>=DK$2,$AP1298/($S1298-2009),0)+IF($T1298>=DK$2,$AQ1298/($T1298-2009),0)+IF($U1298>=DK$2,$AR1298/($U1298-2009),0)+IF($V1298>=DK$2,$AS1298/($V1298-2009),0)+IF($W1298>=DK$2,$AT1298/($W1298-2009),0)+IF($X1298>=DK$2,$AU1298/($X1298-2009),0)+IF($Y1298>=DK$2,$AV1298/($Y1298-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1299","v":0},{"$f":"Produktionsanlæg!BV1299","v":0},{"$f":"Produktionsanlæg!BW1299","v":0},{"$f":"Produktionsanlæg!BX1299","v":0},{"$f":"Produktionsanlæg!BY1299","v":0},{"$f":"Produktionsanlæg!BZ1299","v":0},{"$f":"Produktionsanlæg!CA1299","v":0},{"$f":"Produktionsanlæg!CB1299","v":0},{"$f":"Produktionsanlæg!CC1299","v":0},{"$f":"Produktionsanlæg!CD1299","v":0},{"$f":"Produktionsanlæg!CE1299","v":0},{"$f":"Produktionsanlæg!CF1299","v":0},{"$f":"Produktionsanlæg!CG1299","v":0},{"$f":"Produktionsanlæg!CH1299","v":0},{"$f":"Produktionsanlæg!CI1299","v":0},{"$f":"Produktionsanlæg!CJ1299","v":0},{"$f":"Produktionsanlæg!CK1299","v":0},{"$f":"Produktionsanlæg!CL1299","v":0},{"$f":"Produktionsanlæg!CM1299","v":0},{"$f":"Produktionsanlæg!CN1299","v":0},{"$f":"Produktionsanlæg!CO1299","v":0},{"$f":"Produktionsanlæg!CP1299","v":0},{"$f":"SUM(AA1299:AV1299)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1299>=AY$2,$AA1299/($D1299-2009),0)+IF($E1299>=AY$2,$AB1299/($E1299-2009),0)+IF($F1299>=AY$2,$AC1299/($F1299-2009),0)+IF($G1299>=AY$2,$AD1299/($G1299-2009),0)+IF($H1299>=AY$2,$AE1299/($H1299-2009),0)+IF($I1299>=AY$2,$AF1299/($I1299-2009),0)+IF($J1299>=AY$2,$AG1299/($J1299-2009),0)+IF($K1299>=AY$2,$AH1299/($K1299-2009),0)+IF($L1299>=AY$2,$AI1299/($L1299-2009),0)+IF($M1299>=AY$2,$AJ1299/($M1299-2009),0)+IF($N1299>=AY$2,$AK1299/($N1299-2009),0)+IF($O1299>=AY$2,$AL1299/($O1299-2009),0)+IF($P1299>=AY$2,$AM1299/($P1299-2009),0)+IF($Q1299>=AY$2,$AN1299/($Q1299-2009),0)+IF($R1299>=AY$2,$AO1299/($R1299-2009),0)+IF($S1299>=AY$2,$AP1299/($S1299-2009),0)+IF($T1299>=AY$2,$AQ1299/($T1299-2009),0)+IF($U1299>=AY$2,$AR1299/($U1299-2009),0)+IF($V1299>=AY$2,$AS1299/($V1299-2009),0)+IF($W1299>=AY$2,$AT1299/($W1299-2009),0)+IF($X1299>=AY$2,$AU1299/($X1299-2009),0)+IF($Y1299>=AY$2,$AV1299/($Y1299-2009),0)","v":0},{"$f":"IF($D1299>=AZ$2,$AA1299/($D1299-2009),0)+IF($E1299>=AZ$2,$AB1299/($E1299-2009),0)+IF($F1299>=AZ$2,$AC1299/($F1299-2009),0)+IF($G1299>=AZ$2,$AD1299/($G1299-2009),0)+IF($H1299>=AZ$2,$AE1299/($H1299-2009),0)+IF($I1299>=AZ$2,$AF1299/($I1299-2009),0)+IF($J1299>=AZ$2,$AG1299/($J1299-2009),0)+IF($K1299>=AZ$2,$AH1299/($K1299-2009),0)+IF($L1299>=AZ$2,$AI1299/($L1299-2009),0)+IF($M1299>=AZ$2,$AJ1299/($M1299-2009),0)+IF($N1299>=AZ$2,$AK1299/($N1299-2009),0)+IF($O1299>=AZ$2,$AL1299/($O1299-2009),0)+IF($P1299>=AZ$2,$AM1299/($P1299-2009),0)+IF($Q1299>=AZ$2,$AN1299/($Q1299-2009),0)+IF($R1299>=AZ$2,$AO1299/($R1299-2009),0)+IF($S1299>=AZ$2,$AP1299/($S1299-2009),0)+IF($T1299>=AZ$2,$AQ1299/($T1299-2009),0)+IF($U1299>=AZ$2,$AR1299/($U1299-2009),0)+IF($V1299>=AZ$2,$AS1299/($V1299-2009),0)+IF($W1299>=AZ$2,$AT1299/($W1299-2009),0)+IF($X1299>=AZ$2,$AU1299/($X1299-2009),0)+IF($Y1299>=AZ$2,$AV1299/($Y1299-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1299>=DK$2,$AA1299/($D1299-2009),0)+IF($E1299>=DK$2,$AB1299/($E1299-2009),0)+IF($F1299>=DK$2,$AC1299/($F1299-2009),0)+IF($G1299>=DK$2,$AD1299/($G1299-2009),0)+IF($H1299>=DK$2,$AE1299/($H1299-2009),0)+IF($I1299>=DK$2,$AF1299/($I1299-2009),0)+IF($J1299>=DK$2,$AG1299/($J1299-2009),0)+IF($K1299>=DK$2,$AH1299/($K1299-2009),0)+IF($L1299>=DK$2,$AI1299/($L1299-2009),0)+IF($M1299>=DK$2,$AJ1299/($M1299-2009),0)+IF($N1299>=DK$2,$AK1299/($N1299-2009),0)+IF($O1299>=DK$2,$AL1299/($O1299-2009),0)+IF($P1299>=DK$2,$AM1299/($P1299-2009),0)+IF($Q1299>=DK$2,$AN1299/($Q1299-2009),0)+IF($R1299>=DK$2,$AO1299/($R1299-2009),0)+IF($S1299>=DK$2,$AP1299/($S1299-2009),0)+IF($T1299>=DK$2,$AQ1299/($T1299-2009),0)+IF($U1299>=DK$2,$AR1299/($U1299-2009),0)+IF($V1299>=DK$2,$AS1299/($V1299-2009),0)+IF($W1299>=DK$2,$AT1299/($W1299-2009),0)+IF($X1299>=DK$2,$AU1299/($X1299-2009),0)+IF($Y1299>=DK$2,$AV1299/($Y1299-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C1304+Produktionsanlæg!D1305","v":1955},{"$f":"E$3+$C1304+Produktionsanlæg!E1305","v":1965},{"$f":"F$3+$C1304+Produktionsanlæg!F1305","v":1975},{"$f":"G$3+$C1304+Produktionsanlæg!G1305","v":1985},{"$f":"H$3+$C1304+Produktionsanlæg!H1305","v":1995},{"$f":"I$3+$C1304+Produktionsanlæg!I1305","v":2005},{"$f":"J$3+$C1304+Produktionsanlæg!J1305","v":2015},{"$f":"K$3+$C1304+Produktionsanlæg!K1305","v":2025},{"$f":"L$3+$C1304+Produktionsanlæg!L1305","v":2032},{"$f":"M$3+$C1304+Produktionsanlæg!M1305","v":2037},{"$f":"N$3+$C1304+Produktionsanlæg!N1305","v":2042},{"$f":"O$3+$C1304+Produktionsanlæg!O1305","v":2047},{"$f":"P$3+$C1304+Produktionsanlæg!P1305","v":2050},{"$f":"Q$3+$C1304+Produktionsanlæg!Q1305","v":2051},{"$f":"R$3+$C1304+Produktionsanlæg!R1305","v":2052},{"$f":"S$3+$C1304+Produktionsanlæg!S1305","v":2053},{"$f":"T$3+$C1304+Produktionsanlæg!T1305","v":2054},{"$f":"U$3+$C1304+Produktionsanlæg!U1305","v":2055},{"$f":"V$3+$C1304+Produktionsanlæg!V1305","v":2056},{"$f":"W$3+$C1304+Produktionsanlæg!W1305","v":2057},{"$f":"X$3+$C1304+Produktionsanlæg!X1305","v":2058},{"$f":"Y$3+$C1304+Produktionsanlæg!Y1305","v":2059},null,{"$f":"Produktionsanlæg!BU1304","v":0},{"$f":"Produktionsanlæg!BV1304","v":0},{"$f":"Produktionsanlæg!BW1304","v":0},{"$f":"Produktionsanlæg!BX1304","v":0},{"$f":"Produktionsanlæg!BY1304","v":0},{"$f":"Produktionsanlæg!BZ1304","v":0},{"$f":"Produktionsanlæg!CA1304","v":0},{"$f":"Produktionsanlæg!CB1304","v":0},{"$f":"Produktionsanlæg!CC1304","v":0},{"$f":"Produktionsanlæg!CD1304","v":0},{"$f":"Produktionsanlæg!CE1304","v":0},{"$f":"Produktionsanlæg!CF1304","v":0},{"$f":"Produktionsanlæg!CG1304","v":0},{"$f":"Produktionsanlæg!CH1304","v":0},{"$f":"Produktionsanlæg!CI1304","v":0},{"$f":"Produktionsanlæg!CJ1304","v":0},{"$f":"Produktionsanlæg!CK1304","v":0},{"$f":"Produktionsanlæg!CL1304","v":0},{"$f":"Produktionsanlæg!CM1304","v":0},{"$f":"Produktionsanlæg!CN1304","v":0},{"$f":"Produktionsanlæg!CO1304","v":0},{"$f":"Produktionsanlæg!CP1304","v":0},{"$f":"SUM(AA1304:AV1304)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1304>=AY$2,$AA1304/($D1304-2009),0)+IF($E1304>=AY$2,$AB1304/($E1304-2009),0)+IF($F1304>=AY$2,$AC1304/($F1304-2009),0)+IF($G1304>=AY$2,$AD1304/($G1304-2009),0)+IF($H1304>=AY$2,$AE1304/($H1304-2009),0)+IF($I1304>=AY$2,$AF1304/($I1304-2009),0)+IF($J1304>=AY$2,$AG1304/($J1304-2009),0)+IF($K1304>=AY$2,$AH1304/($K1304-2009),0)+IF($L1304>=AY$2,$AI1304/($L1304-2009),0)+IF($M1304>=AY$2,$AJ1304/($M1304-2009),0)+IF($N1304>=AY$2,$AK1304/($N1304-2009),0)+IF($O1304>=AY$2,$AL1304/($O1304-2009),0)+IF($P1304>=AY$2,$AM1304/($P1304-2009),0)+IF($Q1304>=AY$2,$AN1304/($Q1304-2009),0)+IF($R1304>=AY$2,$AO1304/($R1304-2009),0)+IF($S1304>=AY$2,$AP1304/($S1304-2009),0)+IF($T1304>=AY$2,$AQ1304/($T1304-2009),0)+IF($U1304>=AY$2,$AR1304/($U1304-2009),0)+IF($V1304>=AY$2,$AS1304/($V1304-2009),0)+IF($W1304>=AY$2,$AT1304/($W1304-2009),0)+IF($X1304>=AY$2,$AU1304/($X1304-2009),0)+IF($Y1304>=AY$2,$AV1304/($Y1304-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C1312","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1312","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1312","v":0},{"$f":"Produktionsanlæg!BV1312","v":0},{"$f":"Produktionsanlæg!BW1312","v":0},{"$f":"Produktionsanlæg!BX1312","v":0},{"$f":"Produktionsanlæg!BY1312","v":0},{"$f":"Produktionsanlæg!BZ1312","v":0},{"$f":"Produktionsanlæg!CA1312","v":0},{"$f":"Produktionsanlæg!CB1312","v":0},{"$f":"Produktionsanlæg!CC1312","v":0},{"$f":"Produktionsanlæg!CD1312","v":0},{"$f":"Produktionsanlæg!CE1312","v":0},{"$f":"Produktionsanlæg!CF1312","v":0},{"$f":"Produktionsanlæg!CG1312","v":0},{"$f":"Produktionsanlæg!CH1312","v":0},{"$f":"Produktionsanlæg!CI1312","v":0},{"$f":"Produktionsanlæg!CJ1312","v":0},{"$f":"Produktionsanlæg!CK1312","v":0},{"$f":"Produktionsanlæg!CL1312","v":0},{"$f":"Produktionsanlæg!CM1312","v":0},{"$f":"Produktionsanlæg!CN1312","v":0},{"$f":"Produktionsanlæg!CO1312","v":0},{"$f":"Produktionsanlæg!CP1312","v":0},{"$f":"SUM(AA1312:AV1312)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1312>=AY$2,$AA1312/($D1312-2009),0)+IF($E1312>=AY$2,$AB1312/($E1312-2009),0)+IF($F1312>=AY$2,$AC1312/($F1312-2009),0)+IF($G1312>=AY$2,$AD1312/($G1312-2009),0)+IF($H1312>=AY$2,$AE1312/($H1312-2009),0)+IF($I1312>=AY$2,$AF1312/($I1312-2009),0)+IF($J1312>=AY$2,$AG1312/($J1312-2009),0)+IF($K1312>=AY$2,$AH1312/($K1312-2009),0)+IF($L1312>=AY$2,$AI1312/($L1312-2009),0)+IF($M1312>=AY$2,$AJ1312/($M1312-2009),0)+IF($N1312>=AY$2,$AK1312/($N1312-2009),0)+IF($O1312>=AY$2,$AL1312/($O1312-2009),0)+IF($P1312>=AY$2,$AM1312/($P1312-2009),0)+IF($Q1312>=AY$2,$AN1312/($Q1312-2009),0)+IF($R1312>=AY$2,$AO1312/($R1312-2009),0)+IF($S1312>=AY$2,$AP1312/($S1312-2009),0)+IF($T1312>=AY$2,$AQ1312/($T1312-2009),0)+IF($U1312>=AY$2,$AR1312/($U1312-2009),0)+IF($V1312>=AY$2,$AS1312/($V1312-2009),0)+IF($W1312>=AY$2,$AT1312/($W1312-2009),0)+IF($X1312>=AY$2,$AU1312/($X1312-2009),0)+IF($Y1312>=AY$2,$AV1312/($Y1312-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1312>=BO$2,$AA1312/($D1312-2009),0)+IF($E1312>=BO$2,$AB1312/($E1312-2009),0)+IF($F1312>=BO$2,$AC1312/($F1312-2009),0)+IF($G1312>=BO$2,$AD1312/($G1312-2009),0)+IF($H1312>=BO$2,$AE1312/($H1312-2009),0)+IF($I1312>=BO$2,$AF1312/($I1312-2009),0)+IF($J1312>=BO$2,$AG1312/($J1312-2009),0)+IF($K1312>=BO$2,$AH1312/($K1312-2009),0)+IF($L1312>=BO$2,$AI1312/($L1312-2009),0)+IF($M1312>=BO$2,$AJ1312/($M1312-2009),0)+IF($N1312>=BO$2,$AK1312/($N1312-2009),0)+IF($O1312>=BO$2,$AL1312/($O1312-2009),0)+IF($P1312>=BO$2,$AM1312/($P1312-2009),0)+IF($Q1312>=BO$2,$AN1312/($Q1312-2009),0)+IF($R1312>=BO$2,$AO1312/($R1312-2009),0)+IF($S1312>=BO$2,$AP1312/($S1312-2009),0)+IF($T1312>=BO$2,$AQ1312/($T1312-2009),0)+IF($U1312>=BO$2,$AR1312/($U1312-2009),0)+IF($V1312>=BO$2,$AS1312/($V1312-2009),0)+IF($W1312>=BO$2,$AT1312/($W1312-2009),0)+IF($X1312>=BO$2,$AU1312/($X1312-2009),0)+IF($Y1312>=BO$2,$AV1312/($Y1312-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1312>=EA$2,$AA1312/($D1312-2009),0)+IF($E1312>=EA$2,$AB1312/($E1312-2009),0)+IF($F1312>=EA$2,$AC1312/($F1312-2009),0)+IF($G1312>=EA$2,$AD1312/($G1312-2009),0)+IF($H1312>=EA$2,$AE1312/($H1312-2009),0)+IF($I1312>=EA$2,$AF1312/($I1312-2009),0)+IF($J1312>=EA$2,$AG1312/($J1312-2009),0)+IF($K1312>=EA$2,$AH1312/($K1312-2009),0)+IF($L1312>=EA$2,$AI1312/($L1312-2009),0)+IF($M1312>=EA$2,$AJ1312/($M1312-2009),0)+IF($N1312>=EA$2,$AK1312/($N1312-2009),0)+IF($O1312>=EA$2,$AL1312/($O1312-2009),0)+IF($P1312>=EA$2,$AM1312/($P1312-2009),0)+IF($Q1312>=EA$2,$AN1312/($Q1312-2009),0)+IF($R1312>=EA$2,$AO1312/($R1312-2009),0)+IF($S1312>=EA$2,$AP1312/($S1312-2009),0)+IF($T1312>=EA$2,$AQ1312/($T1312-2009),0)+IF($U1312>=EA$2,$AR1312/($U1312-2009),0)+IF($V1312>=EA$2,$AS1312/($V1312-2009),0)+IF($W1312>=EA$2,$AT1312/($W1312-2009),0)+IF($X1312>=EA$2,$AU1312/($X1312-2009),0)+IF($Y1312>=EA$2,$AV1312/($Y1312-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1313","v":0},{"$f":"Produktionsanlæg!BV1313","v":0},{"$f":"Produktionsanlæg!BW1313","v":0},{"$f":"Produktionsanlæg!BX1313","v":0},{"$f":"Produktionsanlæg!BY1313","v":0},{"$f":"Produktionsanlæg!BZ1313","v":0},{"$f":"Produktionsanlæg!CA1313","v":0},{"$f":"Produktionsanlæg!CB1313","v":0},{"$f":"Produktionsanlæg!CC1313","v":0},{"$f":"Produktionsanlæg!CD1313","v":0},{"$f":"Produktionsanlæg!CE1313","v":0},{"$f":"Produktionsanlæg!CF1313","v":0},{"$f":"Produktionsanlæg!CG1313","v":0},{"$f":"Produktionsanlæg!CH1313","v":0},{"$f":"Produktionsanlæg!CI1313","v":0},{"$f":"Produktionsanlæg!CJ1313","v":0},{"$f":"Produktionsanlæg!CK1313","v":0},{"$f":"Produktionsanlæg!CL1313","v":0},{"$f":"Produktionsanlæg!CM1313","v":0},{"$f":"Produktionsanlæg!CN1313","v":0},{"$f":"Produktionsanlæg!CO1313","v":0},{"$f":"Produktionsanlæg!CP1313","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1314","v":0},{"$f":"Produktionsanlæg!BV1314","v":0},{"$f":"Produktionsanlæg!BW1314","v":0},{"$f":"Produktionsanlæg!BX1314","v":0},{"$f":"Produktionsanlæg!BY1314","v":0},{"$f":"Produktionsanlæg!BZ1314","v":0},{"$f":"Produktionsanlæg!CA1314","v":0},{"$f":"Produktionsanlæg!CB1314","v":0},{"$f":"Produktionsanlæg!CC1314","v":0},{"$f":"Produktionsanlæg!CD1314","v":0},{"$f":"Produktionsanlæg!CE1314","v":0},{"$f":"Produktionsanlæg!CF1314","v":0},{"$f":"Produktionsanlæg!CG1314","v":0},{"$f":"Produktionsanlæg!CH1314","v":0},{"$f":"Produktionsanlæg!CI1314","v":0},{"$f":"Produktionsanlæg!CJ1314","v":0},{"$f":"Produktionsanlæg!CK1314","v":0},{"$f":"Produktionsanlæg!CL1314","v":0},{"$f":"Produktionsanlæg!CM1314","v":0},{"$f":"Produktionsanlæg!CN1314","v":0},{"$f":"Produktionsanlæg!CO1314","v":0},{"$f":"Produktionsanlæg!CP1314","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1315","v":0},{"$f":"Produktionsanlæg!BV1315","v":0},{"$f":"Produktionsanlæg!BW1315","v":0},{"$f":"Produktionsanlæg!BX1315","v":0},{"$f":"Produktionsanlæg!BY1315","v":0},{"$f":"Produktionsanlæg!BZ1315","v":0},{"$f":"Produktionsanlæg!CA1315","v":0},{"$f":"Produktionsanlæg!CB1315","v":0},{"$f":"Produktionsanlæg!CC1315","v":0},{"$f":"Produktionsanlæg!CD1315","v":0},{"$f":"Produktionsanlæg!CE1315","v":0},{"$f":"Produktionsanlæg!CF1315","v":0},{"$f":"Produktionsanlæg!CG1315","v":0},{"$f":"Produktionsanlæg!CH1315","v":0},{"$f":"Produktionsanlæg!CI1315","v":0},{"$f":"Produktionsanlæg!CJ1315","v":0},{"$f":"Produktionsanlæg!CK1315","v":0},{"$f":"Produktionsanlæg!CL1315","v":0},{"$f":"Produktionsanlæg!CM1315","v":0},{"$f":"Produktionsanlæg!CN1315","v":0},{"$f":"Produktionsanlæg!CO1315","v":0},{"$f":"Produktionsanlæg!CP1315","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1315>=DZ$2,$AA1315/($D1315-2009),0)+IF($E1315>=DZ$2,$AB1315/($E1315-2009),0)+IF($F1315>=DZ$2,$AC1315/($F1315-2009),0)+IF($G1315>=DZ$2,$AD1315/($G1315-2009),0)+IF($H1315>=DZ$2,$AE1315/($H1315-2009),0)+IF($I1315>=DZ$2,$AF1315/($I1315-2009),0)+IF($J1315>=DZ$2,$AG1315/($J1315-2009),0)+IF($K1315>=DZ$2,$AH1315/($K1315-2009),0)+IF($L1315>=DZ$2,$AI1315/($L1315-2009),0)+IF($M1315>=DZ$2,$AJ1315/($M1315-2009),0)+IF($N1315>=DZ$2,$AK1315/($N1315-2009),0)+IF($O1315>=DZ$2,$AL1315/($O1315-2009),0)+IF($P1315>=DZ$2,$AM1315/($P1315-2009),0)+IF($Q1315>=DZ$2,$AN1315/($Q1315-2009),0)+IF($R1315>=DZ$2,$AO1315/($R1315-2009),0)+IF($S1315>=DZ$2,$AP1315/($S1315-2009),0)+IF($T1315>=DZ$2,$AQ1315/($T1315-2009),0)+IF($U1315>=DZ$2,$AR1315/($U1315-2009),0)+IF($V1315>=DZ$2,$AS1315/($V1315-2009),0)+IF($W1315>=DZ$2,$AT1315/($W1315-2009),0)+IF($X1315>=DZ$2,$AU1315/($X1315-2009),0)+IF($Y1315>=DZ$2,$AV1315/($Y1315-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1316","v":0},{"$f":"Produktionsanlæg!BV1316","v":0},{"$f":"Produktionsanlæg!BW1316","v":0},{"$f":"Produktionsanlæg!BX1316","v":0},{"$f":"Produktionsanlæg!BY1316","v":0},{"$f":"Produktionsanlæg!BZ1316","v":0},{"$f":"Produktionsanlæg!CA1316","v":0},{"$f":"Produktionsanlæg!CB1316","v":0},{"$f":"Produktionsanlæg!CC1316","v":0},{"$f":"Produktionsanlæg!CD1316","v":0},{"$f":"Produktionsanlæg!CE1316","v":0},{"$f":"Produktionsanlæg!CF1316","v":0},{"$f":"Produktionsanlæg!CG1316","v":0},{"$f":"Produktionsanlæg!CH1316","v":0},{"$f":"Produktionsanlæg!CI1316","v":0},{"$f":"Produktionsanlæg!CJ1316","v":0},{"$f":"Produktionsanlæg!CK1316","v":0},{"$f":"Produktionsanlæg!CL1316","v":0},{"$f":"Produktionsanlæg!CM1316","v":0},{"$f":"Produktionsanlæg!CN1316","v":0},{"$f":"Produktionsanlæg!CO1316","v":0},{"$f":"Produktionsanlæg!CP1316","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1316>=BO$2,$AA1316/($D1316-2009),0)+IF($E1316>=BO$2,$AB1316/($E1316-2009),0)+IF($F1316>=BO$2,$AC1316/($F1316-2009),0)+IF($G1316>=BO$2,$AD1316/($G1316-2009),0)+IF($H1316>=BO$2,$AE1316/($H1316-2009),0)+IF($I1316>=BO$2,$AF1316/($I1316-2009),0)+IF($J1316>=BO$2,$AG1316/($J1316-2009),0)+IF($K1316>=BO$2,$AH1316/($K1316-2009),0)+IF($L1316>=BO$2,$AI1316/($L1316-2009),0)+IF($M1316>=BO$2,$AJ1316/($M1316-2009),0)+IF($N1316>=BO$2,$AK1316/($N1316-2009),0)+IF($O1316>=BO$2,$AL1316/($O1316-2009),0)+IF($P1316>=BO$2,$AM1316/($P1316-2009),0)+IF($Q1316>=BO$2,$AN1316/($Q1316-2009),0)+IF($R1316>=BO$2,$AO1316/($R1316-2009),0)+IF($S1316>=BO$2,$AP1316/($S1316-2009),0)+IF($T1316>=BO$2,$AQ1316/($T1316-2009),0)+IF($U1316>=BO$2,$AR1316/($U1316-2009),0)+IF($V1316>=BO$2,$AS1316/($V1316-2009),0)+IF($W1316>=BO$2,$AT1316/($W1316-2009),0)+IF($X1316>=BO$2,$AU1316/($X1316-2009),0)+IF($Y1316>=BO$2,$AV1316/($Y1316-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C1317+Produktionsanlæg!D1318","v":1955},{"$f":"E$3+$C1317+Produktionsanlæg!E1318","v":1965},{"$f":"F$3+$C1317+Produktionsanlæg!F1318","v":1975},{"$f":"G$3+$C1317+Produktionsanlæg!G1318","v":1985},{"$f":"H$3+$C1317+Produktionsanlæg!H1318","v":1995},{"$f":"I$3+$C1317+Produktionsanlæg!I1318","v":2005},{"$f":"J$3+$C1317+Produktionsanlæg!J1318","v":2015},{"$f":"K$3+$C1317+Produktionsanlæg!K1318","v":2025},{"$f":"L$3+$C1317+Produktionsanlæg!L1318","v":2032},{"$f":"M$3+$C1317+Produktionsanlæg!M1318","v":2037},{"$f":"N$3+$C1317+Produktionsanlæg!N1318","v":2042},{"$f":"O$3+$C1317+Produktionsanlæg!O1318","v":2047},{"$f":"P$3+$C1317+Produktionsanlæg!P1318","v":2050},{"$f":"Q$3+$C1317+Produktionsanlæg!Q1318","v":2051},{"$f":"R$3+$C1317+Produktionsanlæg!R1318","v":2052},{"$f":"S$3+$C1317+Produktionsanlæg!S1318","v":2053},{"$f":"T$3+$C1317+Produktionsanlæg!T1318","v":2054},{"$f":"U$3+$C1317+Produktionsanlæg!U1318","v":2055},{"$f":"V$3+$C1317+Produktionsanlæg!V1318","v":2056},{"$f":"W$3+$C1317+Produktionsanlæg!W1318","v":2057},{"$f":"X$3+$C1317+Produktionsanlæg!X1318","v":2058},{"$f":"Y$3+$C1317+Produktionsanlæg!Y1318","v":2059},null,{"$f":"Produktionsanlæg!BU1317","v":0},{"$f":"Produktionsanlæg!BV1317","v":0},{"$f":"Produktionsanlæg!BW1317","v":0},{"$f":"Produktionsanlæg!BX1317","v":0},{"$f":"Produktionsanlæg!BY1317","v":0},{"$f":"Produktionsanlæg!BZ1317","v":0},{"$f":"Produktionsanlæg!CA1317","v":0},{"$f":"Produktionsanlæg!CB1317","v":0},{"$f":"Produktionsanlæg!CC1317","v":0},{"$f":"Produktionsanlæg!CD1317","v":0},{"$f":"Produktionsanlæg!CE1317","v":0},{"$f":"Produktionsanlæg!CF1317","v":0},{"$f":"Produktionsanlæg!CG1317","v":0},{"$f":"Produktionsanlæg!CH1317","v":0},{"$f":"Produktionsanlæg!CI1317","v":0},{"$f":"Produktionsanlæg!CJ1317","v":0},{"$f":"Produktionsanlæg!CK1317","v":0},{"$f":"Produktionsanlæg!CL1317","v":0},{"$f":"Produktionsanlæg!CM1317","v":0},{"$f":"Produktionsanlæg!CN1317","v":0},{"$f":"Produktionsanlæg!CO1317","v":0},{"$f":"Produktionsanlæg!CP1317","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C1319","v":1930},{"$f":"E$3+$C1319","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1319","v":0},{"$f":"Produktionsanlæg!BV1319","v":0},{"$f":"Produktionsanlæg!BW1319","v":0},{"$f":"Produktionsanlæg!BX1319","v":0},{"$f":"Produktionsanlæg!BY1319","v":0},{"$f":"Produktionsanlæg!BZ1319","v":0},{"$f":"Produktionsanlæg!CA1319","v":0},{"$f":"Produktionsanlæg!CB1319","v":0},{"$f":"Produktionsanlæg!CC1319","v":0},{"$f":"Produktionsanlæg!CD1319","v":0},{"$f":"Produktionsanlæg!CE1319","v":0},{"$f":"Produktionsanlæg!CF1319","v":0},{"$f":"Produktionsanlæg!CG1319","v":0},{"$f":"Produktionsanlæg!CH1319","v":0},{"$f":"Produktionsanlæg!CI1319","v":0},{"$f":"Produktionsanlæg!CJ1319","v":0},{"$f":"Produktionsanlæg!CK1319","v":0},{"$f":"Produktionsanlæg!CL1319","v":0},{"$f":"Produktionsanlæg!CM1319","v":0},{"$f":"Produktionsanlæg!CN1319","v":0},{"$f":"Produktionsanlæg!CO1319","v":0},{"$f":"Produktionsanlæg!CP1319","v":0},{"$f":"SUM(AA1319:AV1319)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1319>=AY$2,$AA1319/($D1319-2009),0)+IF($E1319>=AY$2,$AB1319/($E1319-2009),0)+IF($F1319>=AY$2,$AC1319/($F1319-2009),0)+IF($G1319>=AY$2,$AD1319/($G1319-2009),0)+IF($H1319>=AY$2,$AE1319/($H1319-2009),0)+IF($I1319>=AY$2,$AF1319/($I1319-2009),0)+IF($J1319>=AY$2,$AG1319/($J1319-2009),0)+IF($K1319>=AY$2,$AH1319/($K1319-2009),0)+IF($L1319>=AY$2,$AI1319/($L1319-2009),0)+IF($M1319>=AY$2,$AJ1319/($M1319-2009),0)+IF($N1319>=AY$2,$AK1319/($N1319-2009),0)+IF($O1319>=AY$2,$AL1319/($O1319-2009),0)+IF($P1319>=AY$2,$AM1319/($P1319-2009),0)+IF($Q1319>=AY$2,$AN1319/($Q1319-2009),0)+IF($R1319>=AY$2,$AO1319/($R1319-2009),0)+IF($S1319>=AY$2,$AP1319/($S1319-2009),0)+IF($T1319>=AY$2,$AQ1319/($T1319-2009),0)+IF($U1319>=AY$2,$AR1319/($U1319-2009),0)+IF($V1319>=AY$2,$AS1319/($V1319-2009),0)+IF($W1319>=AY$2,$AT1319/($W1319-2009),0)+IF($X1319>=AY$2,$AU1319/($X1319-2009),0)+IF($Y1319>=AY$2,$AV1319/($Y1319-2009),0)","v":0},{"$f":"IF($D1319>=AZ$2,$AA1319/($D1319-2009),0)+IF($E1319>=AZ$2,$AB1319/($E1319-2009),0)+IF($F1319>=AZ$2,$AC1319/($F1319-2009),0)+IF($G1319>=AZ$2,$AD1319/($G1319-2009),0)+IF($H1319>=AZ$2,$AE1319/($H1319-2009),0)+IF($I1319>=AZ$2,$AF1319/($I1319-2009),0)+IF($J1319>=AZ$2,$AG1319/($J1319-2009),0)+IF($K1319>=AZ$2,$AH1319/($K1319-2009),0)+IF($L1319>=AZ$2,$AI1319/($L1319-2009),0)+IF($M1319>=AZ$2,$AJ1319/($M1319-2009),0)+IF($N1319>=AZ$2,$AK1319/($N1319-2009),0)+IF($O1319>=AZ$2,$AL1319/($O1319-2009),0)+IF($P1319>=AZ$2,$AM1319/($P1319-2009),0)+IF($Q1319>=AZ$2,$AN1319/($Q1319-2009),0)+IF($R1319>=AZ$2,$AO1319/($R1319-2009),0)+IF($S1319>=AZ$2,$AP1319/($S1319-2009),0)+IF($T1319>=AZ$2,$AQ1319/($T1319-2009),0)+IF($U1319>=AZ$2,$AR1319/($U1319-2009),0)+IF($V1319>=AZ$2,$AS1319/($V1319-2009),0)+IF($W1319>=AZ$2,$AT1319/($W1319-2009),0)+IF($X1319>=AZ$2,$AU1319/($X1319-2009),0)+IF($Y1319>=AZ$2,$AV1319/($Y1319-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1319>=DL$2,$AA1319/($D1319-2009),0)+IF($E1319>=DL$2,$AB1319/($E1319-2009),0)+IF($F1319>=DL$2,$AC1319/($F1319-2009),0)+IF($G1319>=DL$2,$AD1319/($G1319-2009),0)+IF($H1319>=DL$2,$AE1319/($H1319-2009),0)+IF($I1319>=DL$2,$AF1319/($I1319-2009),0)+IF($J1319>=DL$2,$AG1319/($J1319-2009),0)+IF($K1319>=DL$2,$AH1319/($K1319-2009),0)+IF($L1319>=DL$2,$AI1319/($L1319-2009),0)+IF($M1319>=DL$2,$AJ1319/($M1319-2009),0)+IF($N1319>=DL$2,$AK1319/($N1319-2009),0)+IF($O1319>=DL$2,$AL1319/($O1319-2009),0)+IF($P1319>=DL$2,$AM1319/($P1319-2009),0)+IF($Q1319>=DL$2,$AN1319/($Q1319-2009),0)+IF($R1319>=DL$2,$AO1319/($R1319-2009),0)+IF($S1319>=DL$2,$AP1319/($S1319-2009),0)+IF($T1319>=DL$2,$AQ1319/($T1319-2009),0)+IF($U1319>=DL$2,$AR1319/($U1319-2009),0)+IF($V1319>=DL$2,$AS1319/($V1319-2009),0)+IF($W1319>=DL$2,$AT1319/($W1319-2009),0)+IF($X1319>=DL$2,$AU1319/($X1319-2009),0)+IF($Y1319>=DL$2,$AV1319/($Y1319-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C1320+Produktionsanlæg!D1321","v":1955},{"$f":"E$3+$C1320+Produktionsanlæg!E1321","v":1965},{"$f":"F$3+$C1320+Produktionsanlæg!F1321","v":1975},{"$f":"G$3+$C1320+Produktionsanlæg!G1321","v":1985},{"$f":"H$3+$C1320+Produktionsanlæg!H1321","v":1995},{"$f":"I$3+$C1320+Produktionsanlæg!I1321","v":2005},{"$f":"J$3+$C1320+Produktionsanlæg!J1321","v":2015},{"$f":"K$3+$C1320+Produktionsanlæg!K1321","v":2025},{"$f":"L$3+$C1320+Produktionsanlæg!L1321","v":2032},{"$f":"M$3+$C1320+Produktionsanlæg!M1321","v":2037},{"$f":"N$3+$C1320+Produktionsanlæg!N1321","v":2042},{"$f":"O$3+$C1320+Produktionsanlæg!O1321","v":2047},{"$f":"P$3+$C1320+Produktionsanlæg!P1321","v":2050},{"$f":"Q$3+$C1320+Produktionsanlæg!Q1321","v":2051},{"$f":"R$3+$C1320+Produktionsanlæg!R1321","v":2052},{"$f":"S$3+$C1320+Produktionsanlæg!S1321","v":2053},{"$f":"T$3+$C1320+Produktionsanlæg!T1321","v":2054},{"$f":"U$3+$C1320+Produktionsanlæg!U1321","v":2055},{"$f":"V$3+$C1320+Produktionsanlæg!V1321","v":2056},{"$f":"W$3+$C1320+Produktionsanlæg!W1321","v":2057},{"$f":"X$3+$C1320+Produktionsanlæg!X1321","v":2058},{"$f":"Y$3+$C1320+Produktionsanlæg!Y1321","v":2059},null,{"$f":"Produktionsanlæg!BU1320","v":0},{"$f":"Produktionsanlæg!BV1320","v":0},{"$f":"Produktionsanlæg!BW1320","v":0},{"$f":"Produktionsanlæg!BX1320","v":0},{"$f":"Produktionsanlæg!BY1320","v":0},{"$f":"Produktionsanlæg!BZ1320","v":0},{"$f":"Produktionsanlæg!CA1320","v":0},{"$f":"Produktionsanlæg!CB1320","v":0},{"$f":"Produktionsanlæg!CC1320","v":0},{"$f":"Produktionsanlæg!CD1320","v":0},{"$f":"Produktionsanlæg!CE1320","v":0},{"$f":"Produktionsanlæg!CF1320","v":0},{"$f":"Produktionsanlæg!CG1320","v":0},{"$f":"Produktionsanlæg!CH1320","v":0},{"$f":"Produktionsanlæg!CI1320","v":0},{"$f":"Produktionsanlæg!CJ1320","v":0},{"$f":"Produktionsanlæg!CK1320","v":0},{"$f":"Produktionsanlæg!CL1320","v":0},{"$f":"Produktionsanlæg!CM1320","v":0},{"$f":"Produktionsanlæg!CN1320","v":0},{"$f":"Produktionsanlæg!CO1320","v":0},{"$f":"Produktionsanlæg!CP1320","v":0},{"$f":"SUM(AA1320:AV1320)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1320>=AY$2,$AA1320/($D1320-2009),0)+IF($E1320>=AY$2,$AB1320/($E1320-2009),0)+IF($F1320>=AY$2,$AC1320/($F1320-2009),0)+IF($G1320>=AY$2,$AD1320/($G1320-2009),0)+IF($H1320>=AY$2,$AE1320/($H1320-2009),0)+IF($I1320>=AY$2,$AF1320/($I1320-2009),0)+IF($J1320>=AY$2,$AG1320/($J1320-2009),0)+IF($K1320>=AY$2,$AH1320/($K1320-2009),0)+IF($L1320>=AY$2,$AI1320/($L1320-2009),0)+IF($M1320>=AY$2,$AJ1320/($M1320-2009),0)+IF($N1320>=AY$2,$AK1320/($N1320-2009),0)+IF($O1320>=AY$2,$AL1320/($O1320-2009),0)+IF($P1320>=AY$2,$AM1320/($P1320-2009),0)+IF($Q1320>=AY$2,$AN1320/($Q1320-2009),0)+IF($R1320>=AY$2,$AO1320/($R1320-2009),0)+IF($S1320>=AY$2,$AP1320/($S1320-2009),0)+IF($T1320>=AY$2,$AQ1320/($T1320-2009),0)+IF($U1320>=AY$2,$AR1320/($U1320-2009),0)+IF($V1320>=AY$2,$AS1320/($V1320-2009),0)+IF($W1320>=AY$2,$AT1320/($W1320-2009),0)+IF($X1320>=AY$2,$AU1320/($X1320-2009),0)+IF($Y1320>=AY$2,$AV1320/($Y1320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1322","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1322","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1322","v":0},{"$f":"Produktionsanlæg!BV1322","v":0},{"$f":"Produktionsanlæg!BW1322","v":0},{"$f":"Produktionsanlæg!BX1322","v":0},{"$f":"Produktionsanlæg!BY1322","v":0},{"$f":"Produktionsanlæg!BZ1322","v":0},{"$f":"Produktionsanlæg!CA1322","v":0},{"$f":"Produktionsanlæg!CB1322","v":0},{"$f":"Produktionsanlæg!CC1322","v":0},{"$f":"Produktionsanlæg!CD1322","v":0},{"$f":"Produktionsanlæg!CE1322","v":0},{"$f":"Produktionsanlæg!CF1322","v":0},{"$f":"Produktionsanlæg!CG1322","v":0},{"$f":"Produktionsanlæg!CH1322","v":0},{"$f":"Produktionsanlæg!CI1322","v":0},{"$f":"Produktionsanlæg!CJ1322","v":0},{"$f":"Produktionsanlæg!CK1322","v":0},{"$f":"Produktionsanlæg!CL1322","v":0},{"$f":"Produktionsanlæg!CM1322","v":0},{"$f":"Produktionsanlæg!CN1322","v":0},{"$f":"Produktionsanlæg!CO1322","v":0},{"$f":"Produktionsanlæg!CP1322","v":0},{"$f":"SUM(AA1322:AV1322)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1322>=AY$2,$AA1322/($D1322-2009),0)+IF($E1322>=AY$2,$AB1322/($E1322-2009),0)+IF($F1322>=AY$2,$AC1322/($F1322-2009),0)+IF($G1322>=AY$2,$AD1322/($G1322-2009),0)+IF($H1322>=AY$2,$AE1322/($H1322-2009),0)+IF($I1322>=AY$2,$AF1322/($I1322-2009),0)+IF($J1322>=AY$2,$AG1322/($J1322-2009),0)+IF($K1322>=AY$2,$AH1322/($K1322-2009),0)+IF($L1322>=AY$2,$AI1322/($L1322-2009),0)+IF($M1322>=AY$2,$AJ1322/($M1322-2009),0)+IF($N1322>=AY$2,$AK1322/($N1322-2009),0)+IF($O1322>=AY$2,$AL1322/($O1322-2009),0)+IF($P1322>=AY$2,$AM1322/($P1322-2009),0)+IF($Q1322>=AY$2,$AN1322/($Q1322-2009),0)+IF($R1322>=AY$2,$AO1322/($R1322-2009),0)+IF($S1322>=AY$2,$AP1322/($S1322-2009),0)+IF($T1322>=AY$2,$AQ1322/($T1322-2009),0)+IF($U1322>=AY$2,$AR1322/($U1322-2009),0)+IF($V1322>=AY$2,$AS1322/($V1322-2009),0)+IF($W1322>=AY$2,$AT1322/($W1322-2009),0)+IF($X1322>=AY$2,$AU1322/($X1322-2009),0)+IF($Y1322>=AY$2,$AV1322/($Y1322-2009),0)","v":0},{"$f":"IF($D1322>=AZ$2,$AA1322/($D1322-2009),0)+IF($E1322>=AZ$2,$AB1322/($E1322-2009),0)+IF($F1322>=AZ$2,$AC1322/($F1322-2009),0)+IF($G1322>=AZ$2,$AD1322/($G1322-2009),0)+IF($H1322>=AZ$2,$AE1322/($H1322-2009),0)+IF($I1322>=AZ$2,$AF1322/($I1322-2009),0)+IF($J1322>=AZ$2,$AG1322/($J1322-2009),0)+IF($K1322>=AZ$2,$AH1322/($K1322-2009),0)+IF($L1322>=AZ$2,$AI1322/($L1322-2009),0)+IF($M1322>=AZ$2,$AJ1322/($M1322-2009),0)+IF($N1322>=AZ$2,$AK1322/($N1322-2009),0)+IF($O1322>=AZ$2,$AL1322/($O1322-2009),0)+IF($P1322>=AZ$2,$AM1322/($P1322-2009),0)+IF($Q1322>=AZ$2,$AN1322/($Q1322-2009),0)+IF($R1322>=AZ$2,$AO1322/($R1322-2009),0)+IF($S1322>=AZ$2,$AP1322/($S1322-2009),0)+IF($T1322>=AZ$2,$AQ1322/($T1322-2009),0)+IF($U1322>=AZ$2,$AR1322/($U1322-2009),0)+IF($V1322>=AZ$2,$AS1322/($V1322-2009),0)+IF($W1322>=AZ$2,$AT1322/($W1322-2009),0)+IF($X1322>=AZ$2,$AU1322/($X1322-2009),0)+IF($Y1322>=AZ$2,$AV1322/($Y1322-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1322>=DL$2,$AA1322/($D1322-2009),0)+IF($E1322>=DL$2,$AB1322/($E1322-2009),0)+IF($F1322>=DL$2,$AC1322/($F1322-2009),0)+IF($G1322>=DL$2,$AD1322/($G1322-2009),0)+IF($H1322>=DL$2,$AE1322/($H1322-2009),0)+IF($I1322>=DL$2,$AF1322/($I1322-2009),0)+IF($J1322>=DL$2,$AG1322/($J1322-2009),0)+IF($K1322>=DL$2,$AH1322/($K1322-2009),0)+IF($L1322>=DL$2,$AI1322/($L1322-2009),0)+IF($M1322>=DL$2,$AJ1322/($M1322-2009),0)+IF($N1322>=DL$2,$AK1322/($N1322-2009),0)+IF($O1322>=DL$2,$AL1322/($O1322-2009),0)+IF($P1322>=DL$2,$AM1322/($P1322-2009),0)+IF($Q1322>=DL$2,$AN1322/($Q1322-2009),0)+IF($R1322>=DL$2,$AO1322/($R1322-2009),0)+IF($S1322>=DL$2,$AP1322/($S1322-2009),0)+IF($T1322>=DL$2,$AQ1322/($T1322-2009),0)+IF($U1322>=DL$2,$AR1322/($U1322-2009),0)+IF($V1322>=DL$2,$AS1322/($V1322-2009),0)+IF($W1322>=DL$2,$AT1322/($W1322-2009),0)+IF($X1322>=DL$2,$AU1322/($X1322-2009),0)+IF($Y1322>=DL$2,$AV1322/($Y1322-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1323","v":0},{"$f":"Produktionsanlæg!BV1323","v":0},{"$f":"Produktionsanlæg!BW1323","v":0},{"$f":"Produktionsanlæg!BX1323","v":0},{"$f":"Produktionsanlæg!BY1323","v":0},{"$f":"Produktionsanlæg!BZ1323","v":0},{"$f":"Produktionsanlæg!CA1323","v":0},{"$f":"Produktionsanlæg!CB1323","v":0},{"$f":"Produktionsanlæg!CC1323","v":0},{"$f":"Produktionsanlæg!CD1323","v":0},{"$f":"Produktionsanlæg!CE1323","v":0},{"$f":"Produktionsanlæg!CF1323","v":0},{"$f":"Produktionsanlæg!CG1323","v":0},{"$f":"Produktionsanlæg!CH1323","v":0},{"$f":"Produktionsanlæg!CI1323","v":0},{"$f":"Produktionsanlæg!CJ1323","v":0},{"$f":"Produktionsanlæg!CK1323","v":0},{"$f":"Produktionsanlæg!CL1323","v":0},{"$f":"Produktionsanlæg!CM1323","v":0},{"$f":"Produktionsanlæg!CN1323","v":0},{"$f":"Produktionsanlæg!CO1323","v":0},{"$f":"Produktionsanlæg!CP1323","v":0},{"$f":"SUM(AA1323:AV1323)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1323>=AY$2,$AA1323/($D1323-2009),0)+IF($E1323>=AY$2,$AB1323/($E1323-2009),0)+IF($F1323>=AY$2,$AC1323/($F1323-2009),0)+IF($G1323>=AY$2,$AD1323/($G1323-2009),0)+IF($H1323>=AY$2,$AE1323/($H1323-2009),0)+IF($I1323>=AY$2,$AF1323/($I1323-2009),0)+IF($J1323>=AY$2,$AG1323/($J1323-2009),0)+IF($K1323>=AY$2,$AH1323/($K1323-2009),0)+IF($L1323>=AY$2,$AI1323/($L1323-2009),0)+IF($M1323>=AY$2,$AJ1323/($M1323-2009),0)+IF($N1323>=AY$2,$AK1323/($N1323-2009),0)+IF($O1323>=AY$2,$AL1323/($O1323-2009),0)+IF($P1323>=AY$2,$AM1323/($P1323-2009),0)+IF($Q1323>=AY$2,$AN1323/($Q1323-2009),0)+IF($R1323>=AY$2,$AO1323/($R1323-2009),0)+IF($S1323>=AY$2,$AP1323/($S1323-2009),0)+IF($T1323>=AY$2,$AQ1323/($T1323-2009),0)+IF($U1323>=AY$2,$AR1323/($U1323-2009),0)+IF($V1323>=AY$2,$AS1323/($V1323-2009),0)+IF($W1323>=AY$2,$AT1323/($W1323-2009),0)+IF($X1323>=AY$2,$AU1323/($X1323-2009),0)+IF($Y1323>=AY$2,$AV1323/($Y1323-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1324","v":0},{"$f":"Produktionsanlæg!BV1324","v":0},{"$f":"Produktionsanlæg!BW1324","v":0},{"$f":"Produktionsanlæg!BX1324","v":0},{"$f":"Produktionsanlæg!BY1324","v":0},{"$f":"Produktionsanlæg!BZ1324","v":0},{"$f":"Produktionsanlæg!CA1324","v":0},{"$f":"Produktionsanlæg!CB1324","v":0},{"$f":"Produktionsanlæg!CC1324","v":0},{"$f":"Produktionsanlæg!CD1324","v":0},{"$f":"Produktionsanlæg!CE1324","v":0},{"$f":"Produktionsanlæg!CF1324","v":0},{"$f":"Produktionsanlæg!CG1324","v":0},{"$f":"Produktionsanlæg!CH1324","v":0},{"$f":"Produktionsanlæg!CI1324","v":0},{"$f":"Produktionsanlæg!CJ1324","v":0},{"$f":"Produktionsanlæg!CK1324","v":0},{"$f":"Produktionsanlæg!CL1324","v":0},{"$f":"Produktionsanlæg!CM1324","v":0},{"$f":"Produktionsanlæg!CN1324","v":0},{"$f":"Produktionsanlæg!CO1324","v":0},{"$f":"Produktionsanlæg!CP1324","v":0},{"$f":"SUM(AA1324:AV1324)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1324>=AY$2,$AA1324/($D1324-2009),0)+IF($E1324>=AY$2,$AB1324/($E1324-2009),0)+IF($F1324>=AY$2,$AC1324/($F1324-2009),0)+IF($G1324>=AY$2,$AD1324/($G1324-2009),0)+IF($H1324>=AY$2,$AE1324/($H1324-2009),0)+IF($I1324>=AY$2,$AF1324/($I1324-2009),0)+IF($J1324>=AY$2,$AG1324/($J1324-2009),0)+IF($K1324>=AY$2,$AH1324/($K1324-2009),0)+IF($L1324>=AY$2,$AI1324/($L1324-2009),0)+IF($M1324>=AY$2,$AJ1324/($M1324-2009),0)+IF($N1324>=AY$2,$AK1324/($N1324-2009),0)+IF($O1324>=AY$2,$AL1324/($O1324-2009),0)+IF($P1324>=AY$2,$AM1324/($P1324-2009),0)+IF($Q1324>=AY$2,$AN1324/($Q1324-2009),0)+IF($R1324>=AY$2,$AO1324/($R1324-2009),0)+IF($S1324>=AY$2,$AP1324/($S1324-2009),0)+IF($T1324>=AY$2,$AQ1324/($T1324-2009),0)+IF($U1324>=AY$2,$AR1324/($U1324-2009),0)+IF($V1324>=AY$2,$AS1324/($V1324-2009),0)+IF($W1324>=AY$2,$AT1324/($W1324-2009),0)+IF($X1324>=AY$2,$AU1324/($X1324-2009),0)+IF($Y1324>=AY$2,$AV1324/($Y1324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C1325+Produktionsanlæg!D1326","v":1955},{"$f":"E$3+$C1325+Produktionsanlæg!E1326","v":1965},{"$f":"F$3+$C1325+Produktionsanlæg!F1326","v":1975},{"$f":"G$3+$C1325+Produktionsanlæg!G1326","v":1985},{"$f":"H$3+$C1325+Produktionsanlæg!H1326","v":1995},{"$f":"I$3+$C1325+Produktionsanlæg!I1326","v":2005},{"$f":"J$3+$C1325+Produktionsanlæg!J1326","v":2015},{"$f":"K$3+$C1325+Produktionsanlæg!K1326","v":2025},{"$f":"L$3+$C1325+Produktionsanlæg!L1326","v":2032},{"$f":"M$3+$C1325+Produktionsanlæg!M1326","v":2037},{"$f":"N$3+$C1325+Produktionsanlæg!N1326","v":2042},{"$f":"O$3+$C1325+Produktionsanlæg!O1326","v":2047},{"$f":"P$3+$C1325+Produktionsanlæg!P1326","v":2050},{"$f":"Q$3+$C1325+Produktionsanlæg!Q1326","v":2051},{"$f":"R$3+$C1325+Produktionsanlæg!R1326","v":2052},{"$f":"S$3+$C1325+Produktionsanlæg!S1326","v":2053},{"$f":"T$3+$C1325+Produktionsanlæg!T1326","v":2054},{"$f":"U$3+$C1325+Produktionsanlæg!U1326","v":2055},{"$f":"V$3+$C1325+Produktionsanlæg!V1326","v":2056},{"$f":"W$3+$C1325+Produktionsanlæg!W1326","v":2057},{"$f":"X$3+$C1325+Produktionsanlæg!X1326","v":2058},{"$f":"Y$3+$C1325+Produktionsanlæg!Y1326","v":2059},null,{"$f":"Produktionsanlæg!BU1325","v":0},{"$f":"Produktionsanlæg!BV1325","v":0},{"$f":"Produktionsanlæg!BW1325","v":0},{"$f":"Produktionsanlæg!BX1325","v":0},{"$f":"Produktionsanlæg!BY1325","v":0},{"$f":"Produktionsanlæg!BZ1325","v":0},{"$f":"Produktionsanlæg!CA1325","v":0},{"$f":"Produktionsanlæg!CB1325","v":0},{"$f":"Produktionsanlæg!CC1325","v":0},{"$f":"Produktionsanlæg!CD1325","v":0},{"$f":"Produktionsanlæg!CE1325","v":0},{"$f":"Produktionsanlæg!CF1325","v":0},{"$f":"Produktionsanlæg!CG1325","v":0},{"$f":"Produktionsanlæg!CH1325","v":0},{"$f":"Produktionsanlæg!CI1325","v":0},{"$f":"Produktionsanlæg!CJ1325","v":0},{"$f":"Produktionsanlæg!CK1325","v":0},{"$f":"Produktionsanlæg!CL1325","v":0},{"$f":"Produktionsanlæg!CM1325","v":0},{"$f":"Produktionsanlæg!CN1325","v":0},{"$f":"Produktionsanlæg!CO1325","v":0},{"$f":"Produktionsanlæg!CP1325","v":0},{"$f":"SUM(AA1325:AV1325)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1325>=AY$2,$AA1325/($D1325-2009),0)+IF($E1325>=AY$2,$AB1325/($E1325-2009),0)+IF($F1325>=AY$2,$AC1325/($F1325-2009),0)+IF($G1325>=AY$2,$AD1325/($G1325-2009),0)+IF($H1325>=AY$2,$AE1325/($H1325-2009),0)+IF($I1325>=AY$2,$AF1325/($I1325-2009),0)+IF($J1325>=AY$2,$AG1325/($J1325-2009),0)+IF($K1325>=AY$2,$AH1325/($K1325-2009),0)+IF($L1325>=AY$2,$AI1325/($L1325-2009),0)+IF($M1325>=AY$2,$AJ1325/($M1325-2009),0)+IF($N1325>=AY$2,$AK1325/($N1325-2009),0)+IF($O1325>=AY$2,$AL1325/($O1325-2009),0)+IF($P1325>=AY$2,$AM1325/($P1325-2009),0)+IF($Q1325>=AY$2,$AN1325/($Q1325-2009),0)+IF($R1325>=AY$2,$AO1325/($R1325-2009),0)+IF($S1325>=AY$2,$AP1325/($S1325-2009),0)+IF($T1325>=AY$2,$AQ1325/($T1325-2009),0)+IF($U1325>=AY$2,$AR1325/($U1325-2009),0)+IF($V1325>=AY$2,$AS1325/($V1325-2009),0)+IF($W1325>=AY$2,$AT1325/($W1325-2009),0)+IF($X1325>=AY$2,$AU1325/($X1325-2009),0)+IF($Y1325>=AY$2,$AV1325/($Y1325-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1325>=DK$2,$AA1325/($D1325-2009),0)+IF($E1325>=DK$2,$AB1325/($E1325-2009),0)+IF($F1325>=DK$2,$AC1325/($F1325-2009),0)+IF($G1325>=DK$2,$AD1325/($G1325-2009),0)+IF($H1325>=DK$2,$AE1325/($H1325-2009),0)+IF($I1325>=DK$2,$AF1325/($I1325-2009),0)+IF($J1325>=DK$2,$AG1325/($J1325-2009),0)+IF($K1325>=DK$2,$AH1325/($K1325-2009),0)+IF($L1325>=DK$2,$AI1325/($L1325-2009),0)+IF($M1325>=DK$2,$AJ1325/($M1325-2009),0)+IF($N1325>=DK$2,$AK1325/($N1325-2009),0)+IF($O1325>=DK$2,$AL1325/($O1325-2009),0)+IF($P1325>=DK$2,$AM1325/($P1325-2009),0)+IF($Q1325>=DK$2,$AN1325/($Q1325-2009),0)+IF($R1325>=DK$2,$AO1325/($R1325-2009),0)+IF($S1325>=DK$2,$AP1325/($S1325-2009),0)+IF($T1325>=DK$2,$AQ1325/($T1325-2009),0)+IF($U1325>=DK$2,$AR1325/($U1325-2009),0)+IF($V1325>=DK$2,$AS1325/($V1325-2009),0)+IF($W1325>=DK$2,$AT1325/($W1325-2009),0)+IF($X1325>=DK$2,$AU1325/($X1325-2009),0)+IF($Y1325>=DK$2,$AV1325/($Y1325-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1327+Produktionsanlæg!D1328","v":1955},{"$f":"E$3+$C1327+Produktionsanlæg!E1328","v":1965},{"$f":"F$3+$C1327+Produktionsanlæg!F1328","v":1975},{"$f":"G$3+$C1327+Produktionsanlæg!G1328","v":1985},{"$f":"H$3+$C1327+Produktionsanlæg!H1328","v":1995},{"$f":"I$3+$C1327+Produktionsanlæg!I1328","v":2005},{"$f":"J$3+$C1327+Produktionsanlæg!J1328","v":2015},{"$f":"K$3+$C1327+Produktionsanlæg!K1328","v":2025},{"$f":"L$3+$C1327+Produktionsanlæg!L1328","v":2032},{"$f":"M$3+$C1327+Produktionsanlæg!M1328","v":2037},{"$f":"N$3+$C1327+Produktionsanlæg!N1328","v":2042},{"$f":"O$3+$C1327+Produktionsanlæg!O1328","v":2047},{"$f":"P$3+$C1327+Produktionsanlæg!P1328","v":2050},{"$f":"Q$3+$C1327+Produktionsanlæg!Q1328","v":2051},{"$f":"R$3+$C1327+Produktionsanlæg!R1328","v":2052},{"$f":"S$3+$C1327+Produktionsanlæg!S1328","v":2053},{"$f":"T$3+$C1327+Produktionsanlæg!T1328","v":2054},{"$f":"U$3+$C1327+Produktionsanlæg!U1328","v":2055},{"$f":"V$3+$C1327+Produktionsanlæg!V1328","v":2056},{"$f":"W$3+$C1327+Produktionsanlæg!W1328","v":2057},{"$f":"X$3+$C1327+Produktionsanlæg!X1328","v":2058},{"$f":"Y$3+$C1327+Produktionsanlæg!Y1328","v":2059},null,{"$f":"Produktionsanlæg!BU1327","v":0},{"$f":"Produktionsanlæg!BV1327","v":0},{"$f":"Produktionsanlæg!BW1327","v":0},{"$f":"Produktionsanlæg!BX1327","v":0},{"$f":"Produktionsanlæg!BY1327","v":0},{"$f":"Produktionsanlæg!BZ1327","v":0},{"$f":"Produktionsanlæg!CA1327","v":0},{"$f":"Produktionsanlæg!CB1327","v":0},{"$f":"Produktionsanlæg!CC1327","v":0},{"$f":"Produktionsanlæg!CD1327","v":0},{"$f":"Produktionsanlæg!CE1327","v":0},{"$f":"Produktionsanlæg!CF1327","v":0},{"$f":"Produktionsanlæg!CG1327","v":0},{"$f":"Produktionsanlæg!CH1327","v":0},{"$f":"Produktionsanlæg!CI1327","v":0},{"$f":"Produktionsanlæg!CJ1327","v":0},{"$f":"Produktionsanlæg!CK1327","v":0},{"$f":"Produktionsanlæg!CL1327","v":0},{"$f":"Produktionsanlæg!CM1327","v":0},{"$f":"Produktionsanlæg!CN1327","v":0},{"$f":"Produktionsanlæg!CO1327","v":0},{"$f":"Produktionsanlæg!CP1327","v":0},{"$f":"SUM(AA1327:AV1327)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1327>=AY$2,$AA1327/($D1327-2009),0)+IF($E1327>=AY$2,$AB1327/($E1327-2009),0)+IF($F1327>=AY$2,$AC1327/($F1327-2009),0)+IF($G1327>=AY$2,$AD1327/($G1327-2009),0)+IF($H1327>=AY$2,$AE1327/($H1327-2009),0)+IF($I1327>=AY$2,$AF1327/($I1327-2009),0)+IF($J1327>=AY$2,$AG1327/($J1327-2009),0)+IF($K1327>=AY$2,$AH1327/($K1327-2009),0)+IF($L1327>=AY$2,$AI1327/($L1327-2009),0)+IF($M1327>=AY$2,$AJ1327/($M1327-2009),0)+IF($N1327>=AY$2,$AK1327/($N1327-2009),0)+IF($O1327>=AY$2,$AL1327/($O1327-2009),0)+IF($P1327>=AY$2,$AM1327/($P1327-2009),0)+IF($Q1327>=AY$2,$AN1327/($Q1327-2009),0)+IF($R1327>=AY$2,$AO1327/($R1327-2009),0)+IF($S1327>=AY$2,$AP1327/($S1327-2009),0)+IF($T1327>=AY$2,$AQ1327/($T1327-2009),0)+IF($U1327>=AY$2,$AR1327/($U1327-2009),0)+IF($V1327>=AY$2,$AS1327/($V1327-2009),0)+IF($W1327>=AY$2,$AT1327/($W1327-2009),0)+IF($X1327>=AY$2,$AU1327/($X1327-2009),0)+IF($Y1327>=AY$2,$AV1327/($Y1327-2009),0)","v":0},{"$f":"IF($D1327>=AZ$2,$AA1327/($D1327-2009),0)+IF($E1327>=AZ$2,$AB1327/($E1327-2009),0)+IF($F1327>=AZ$2,$AC1327/($F1327-2009),0)+IF($G1327>=AZ$2,$AD1327/($G1327-2009),0)+IF($H1327>=AZ$2,$AE1327/($H1327-2009),0)+IF($I1327>=AZ$2,$AF1327/($I1327-2009),0)+IF($J1327>=AZ$2,$AG1327/($J1327-2009),0)+IF($K1327>=AZ$2,$AH1327/($K1327-2009),0)+IF($L1327>=AZ$2,$AI1327/($L1327-2009),0)+IF($M1327>=AZ$2,$AJ1327/($M1327-2009),0)+IF($N1327>=AZ$2,$AK1327/($N1327-2009),0)+IF($O1327>=AZ$2,$AL1327/($O1327-2009),0)+IF($P1327>=AZ$2,$AM1327/($P1327-2009),0)+IF($Q1327>=AZ$2,$AN1327/($Q1327-2009),0)+IF($R1327>=AZ$2,$AO1327/($R1327-2009),0)+IF($S1327>=AZ$2,$AP1327/($S1327-2009),0)+IF($T1327>=AZ$2,$AQ1327/($T1327-2009),0)+IF($U1327>=AZ$2,$AR1327/($U1327-2009),0)+IF($V1327>=AZ$2,$AS1327/($V1327-2009),0)+IF($W1327>=AZ$2,$AT1327/($W1327-2009),0)+IF($X1327>=AZ$2,$AU1327/($X1327-2009),0)+IF($Y1327>=AZ$2,$AV1327/($Y1327-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1327>=DL$2,$AA1327/($D1327-2009),0)+IF($E1327>=DL$2,$AB1327/($E1327-2009),0)+IF($F1327>=DL$2,$AC1327/($F1327-2009),0)+IF($G1327>=DL$2,$AD1327/($G1327-2009),0)+IF($H1327>=DL$2,$AE1327/($H1327-2009),0)+IF($I1327>=DL$2,$AF1327/($I1327-2009),0)+IF($J1327>=DL$2,$AG1327/($J1327-2009),0)+IF($K1327>=DL$2,$AH1327/($K1327-2009),0)+IF($L1327>=DL$2,$AI1327/($L1327-2009),0)+IF($M1327>=DL$2,$AJ1327/($M1327-2009),0)+IF($N1327>=DL$2,$AK1327/($N1327-2009),0)+IF($O1327>=DL$2,$AL1327/($O1327-2009),0)+IF($P1327>=DL$2,$AM1327/($P1327-2009),0)+IF($Q1327>=DL$2,$AN1327/($Q1327-2009),0)+IF($R1327>=DL$2,$AO1327/($R1327-2009),0)+IF($S1327>=DL$2,$AP1327/($S1327-2009),0)+IF($T1327>=DL$2,$AQ1327/($T1327-2009),0)+IF($U1327>=DL$2,$AR1327/($U1327-2009),0)+IF($V1327>=DL$2,$AS1327/($V1327-2009),0)+IF($W1327>=DL$2,$AT1327/($W1327-2009),0)+IF($X1327>=DL$2,$AU1327/($X1327-2009),0)+IF($Y1327>=DL$2,$AV1327/($Y1327-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1329","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1329","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1329","v":0},{"$f":"Produktionsanlæg!BV1329","v":0},{"$f":"Produktionsanlæg!BW1329","v":0},{"$f":"Produktionsanlæg!BX1329","v":0},{"$f":"Produktionsanlæg!BY1329","v":0},{"$f":"Produktionsanlæg!BZ1329","v":0},{"$f":"Produktionsanlæg!CA1329","v":0},{"$f":"Produktionsanlæg!CB1329","v":0},{"$f":"Produktionsanlæg!CC1329","v":0},{"$f":"Produktionsanlæg!CD1329","v":0},{"$f":"Produktionsanlæg!CE1329","v":0},{"$f":"Produktionsanlæg!CF1329","v":0},{"$f":"Produktionsanlæg!CG1329","v":0},{"$f":"Produktionsanlæg!CH1329","v":0},{"$f":"Produktionsanlæg!CI1329","v":0},{"$f":"Produktionsanlæg!CJ1329","v":0},{"$f":"Produktionsanlæg!CK1329","v":0},{"$f":"Produktionsanlæg!CL1329","v":0},{"$f":"Produktionsanlæg!CM1329","v":0},{"$f":"Produktionsanlæg!CN1329","v":0},{"$f":"Produktionsanlæg!CO1329","v":0},{"$f":"Produktionsanlæg!CP1329","v":0},{"$f":"SUM(AA1329:AV1329)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1329>=AY$2,$AA1329/($D1329-2009),0)+IF($E1329>=AY$2,$AB1329/($E1329-2009),0)+IF($F1329>=AY$2,$AC1329/($F1329-2009),0)+IF($G1329>=AY$2,$AD1329/($G1329-2009),0)+IF($H1329>=AY$2,$AE1329/($H1329-2009),0)+IF($I1329>=AY$2,$AF1329/($I1329-2009),0)+IF($J1329>=AY$2,$AG1329/($J1329-2009),0)+IF($K1329>=AY$2,$AH1329/($K1329-2009),0)+IF($L1329>=AY$2,$AI1329/($L1329-2009),0)+IF($M1329>=AY$2,$AJ1329/($M1329-2009),0)+IF($N1329>=AY$2,$AK1329/($N1329-2009),0)+IF($O1329>=AY$2,$AL1329/($O1329-2009),0)+IF($P1329>=AY$2,$AM1329/($P1329-2009),0)+IF($Q1329>=AY$2,$AN1329/($Q1329-2009),0)+IF($R1329>=AY$2,$AO1329/($R1329-2009),0)+IF($S1329>=AY$2,$AP1329/($S1329-2009),0)+IF($T1329>=AY$2,$AQ1329/($T1329-2009),0)+IF($U1329>=AY$2,$AR1329/($U1329-2009),0)+IF($V1329>=AY$2,$AS1329/($V1329-2009),0)+IF($W1329>=AY$2,$AT1329/($W1329-2009),0)+IF($X1329>=AY$2,$AU1329/($X1329-2009),0)+IF($Y1329>=AY$2,$AV1329/($Y1329-2009),0)","v":0},{"$f":"IF($D1329>=AZ$2,$AA1329/($D1329-2009),0)+IF($E1329>=AZ$2,$AB1329/($E1329-2009),0)+IF($F1329>=AZ$2,$AC1329/($F1329-2009),0)+IF($G1329>=AZ$2,$AD1329/($G1329-2009),0)+IF($H1329>=AZ$2,$AE1329/($H1329-2009),0)+IF($I1329>=AZ$2,$AF1329/($I1329-2009),0)+IF($J1329>=AZ$2,$AG1329/($J1329-2009),0)+IF($K1329>=AZ$2,$AH1329/($K1329-2009),0)+IF($L1329>=AZ$2,$AI1329/($L1329-2009),0)+IF($M1329>=AZ$2,$AJ1329/($M1329-2009),0)+IF($N1329>=AZ$2,$AK1329/($N1329-2009),0)+IF($O1329>=AZ$2,$AL1329/($O1329-2009),0)+IF($P1329>=AZ$2,$AM1329/($P1329-2009),0)+IF($Q1329>=AZ$2,$AN1329/($Q1329-2009),0)+IF($R1329>=AZ$2,$AO1329/($R1329-2009),0)+IF($S1329>=AZ$2,$AP1329/($S1329-2009),0)+IF($T1329>=AZ$2,$AQ1329/($T1329-2009),0)+IF($U1329>=AZ$2,$AR1329/($U1329-2009),0)+IF($V1329>=AZ$2,$AS1329/($V1329-2009),0)+IF($W1329>=AZ$2,$AT1329/($W1329-2009),0)+IF($X1329>=AZ$2,$AU1329/($X1329-2009),0)+IF($Y1329>=AZ$2,$AV1329/($Y1329-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1329>=DL$2,$AA1329/($D1329-2009),0)+IF($E1329>=DL$2,$AB1329/($E1329-2009),0)+IF($F1329>=DL$2,$AC1329/($F1329-2009),0)+IF($G1329>=DL$2,$AD1329/($G1329-2009),0)+IF($H1329>=DL$2,$AE1329/($H1329-2009),0)+IF($I1329>=DL$2,$AF1329/($I1329-2009),0)+IF($J1329>=DL$2,$AG1329/($J1329-2009),0)+IF($K1329>=DL$2,$AH1329/($K1329-2009),0)+IF($L1329>=DL$2,$AI1329/($L1329-2009),0)+IF($M1329>=DL$2,$AJ1329/($M1329-2009),0)+IF($N1329>=DL$2,$AK1329/($N1329-2009),0)+IF($O1329>=DL$2,$AL1329/($O1329-2009),0)+IF($P1329>=DL$2,$AM1329/($P1329-2009),0)+IF($Q1329>=DL$2,$AN1329/($Q1329-2009),0)+IF($R1329>=DL$2,$AO1329/($R1329-2009),0)+IF($S1329>=DL$2,$AP1329/($S1329-2009),0)+IF($T1329>=DL$2,$AQ1329/($T1329-2009),0)+IF($U1329>=DL$2,$AR1329/($U1329-2009),0)+IF($V1329>=DL$2,$AS1329/($V1329-2009),0)+IF($W1329>=DL$2,$AT1329/($W1329-2009),0)+IF($X1329>=DL$2,$AU1329/($X1329-2009),0)+IF($Y1329>=DL$2,$AV1329/($Y1329-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1330","v":0},{"$f":"Produktionsanlæg!BV1330","v":0},{"$f":"Produktionsanlæg!BW1330","v":0},{"$f":"Produktionsanlæg!BX1330","v":0},{"$f":"Produktionsanlæg!BY1330","v":0},{"$f":"Produktionsanlæg!BZ1330","v":0},{"$f":"Produktionsanlæg!CA1330","v":0},{"$f":"Produktionsanlæg!CB1330","v":0},{"$f":"Produktionsanlæg!CC1330","v":0},{"$f":"Produktionsanlæg!CD1330","v":0},{"$f":"Produktionsanlæg!CE1330","v":0},{"$f":"Produktionsanlæg!CF1330","v":0},{"$f":"Produktionsanlæg!CG1330","v":0},{"$f":"Produktionsanlæg!CH1330","v":0},{"$f":"Produktionsanlæg!CI1330","v":0},{"$f":"Produktionsanlæg!CJ1330","v":0},{"$f":"Produktionsanlæg!CK1330","v":0},{"$f":"Produktionsanlæg!CL1330","v":0},{"$f":"Produktionsanlæg!CM1330","v":0},{"$f":"Produktionsanlæg!CN1330","v":0},{"$f":"Produktionsanlæg!CO1330","v":0},{"$f":"Produktionsanlæg!CP1330","v":0},{"$f":"SUM(AA1330:AV1330)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1330>=AY$2,$AA1330/($D1330-2009),0)+IF($E1330>=AY$2,$AB1330/($E1330-2009),0)+IF($F1330>=AY$2,$AC1330/($F1330-2009),0)+IF($G1330>=AY$2,$AD1330/($G1330-2009),0)+IF($H1330>=AY$2,$AE1330/($H1330-2009),0)+IF($I1330>=AY$2,$AF1330/($I1330-2009),0)+IF($J1330>=AY$2,$AG1330/($J1330-2009),0)+IF($K1330>=AY$2,$AH1330/($K1330-2009),0)+IF($L1330>=AY$2,$AI1330/($L1330-2009),0)+IF($M1330>=AY$2,$AJ1330/($M1330-2009),0)+IF($N1330>=AY$2,$AK1330/($N1330-2009),0)+IF($O1330>=AY$2,$AL1330/($O1330-2009),0)+IF($P1330>=AY$2,$AM1330/($P1330-2009),0)+IF($Q1330>=AY$2,$AN1330/($Q1330-2009),0)+IF($R1330>=AY$2,$AO1330/($R1330-2009),0)+IF($S1330>=AY$2,$AP1330/($S1330-2009),0)+IF($T1330>=AY$2,$AQ1330/($T1330-2009),0)+IF($U1330>=AY$2,$AR1330/($U1330-2009),0)+IF($V1330>=AY$2,$AS1330/($V1330-2009),0)+IF($W1330>=AY$2,$AT1330/($W1330-2009),0)+IF($X1330>=AY$2,$AU1330/($X1330-2009),0)+IF($Y1330>=AY$2,$AV1330/($Y1330-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1331","v":0},{"$f":"Produktionsanlæg!BV1331","v":0},{"$f":"Produktionsanlæg!BW1331","v":0},{"$f":"Produktionsanlæg!BX1331","v":0},{"$f":"Produktionsanlæg!BY1331","v":0},{"$f":"Produktionsanlæg!BZ1331","v":0},{"$f":"Produktionsanlæg!CA1331","v":0},{"$f":"Produktionsanlæg!CB1331","v":0},{"$f":"Produktionsanlæg!CC1331","v":0},{"$f":"Produktionsanlæg!CD1331","v":0},{"$f":"Produktionsanlæg!CE1331","v":0},{"$f":"Produktionsanlæg!CF1331","v":0},{"$f":"Produktionsanlæg!CG1331","v":0},{"$f":"Produktionsanlæg!CH1331","v":0},{"$f":"Produktionsanlæg!CI1331","v":0},{"$f":"Produktionsanlæg!CJ1331","v":0},{"$f":"Produktionsanlæg!CK1331","v":0},{"$f":"Produktionsanlæg!CL1331","v":0},{"$f":"Produktionsanlæg!CM1331","v":0},{"$f":"Produktionsanlæg!CN1331","v":0},{"$f":"Produktionsanlæg!CO1331","v":0},{"$f":"Produktionsanlæg!CP1331","v":0},{"$f":"SUM(AA1331:AV1331)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1331>=AY$2,$AA1331/($D1331-2009),0)+IF($E1331>=AY$2,$AB1331/($E1331-2009),0)+IF($F1331>=AY$2,$AC1331/($F1331-2009),0)+IF($G1331>=AY$2,$AD1331/($G1331-2009),0)+IF($H1331>=AY$2,$AE1331/($H1331-2009),0)+IF($I1331>=AY$2,$AF1331/($I1331-2009),0)+IF($J1331>=AY$2,$AG1331/($J1331-2009),0)+IF($K1331>=AY$2,$AH1331/($K1331-2009),0)+IF($L1331>=AY$2,$AI1331/($L1331-2009),0)+IF($M1331>=AY$2,$AJ1331/($M1331-2009),0)+IF($N1331>=AY$2,$AK1331/($N1331-2009),0)+IF($O1331>=AY$2,$AL1331/($O1331-2009),0)+IF($P1331>=AY$2,$AM1331/($P1331-2009),0)+IF($Q1331>=AY$2,$AN1331/($Q1331-2009),0)+IF($R1331>=AY$2,$AO1331/($R1331-2009),0)+IF($S1331>=AY$2,$AP1331/($S1331-2009),0)+IF($T1331>=AY$2,$AQ1331/($T1331-2009),0)+IF($U1331>=AY$2,$AR1331/($U1331-2009),0)+IF($V1331>=AY$2,$AS1331/($V1331-2009),0)+IF($W1331>=AY$2,$AT1331/($W1331-2009),0)+IF($X1331>=AY$2,$AU1331/($X1331-2009),0)+IF($Y1331>=AY$2,$AV1331/($Y1331-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C1332+Produktionsanlæg!D1333","v":1955},{"$f":"E$3+$C1332+Produktionsanlæg!E1333","v":1965},{"$f":"F$3+$C1332+Produktionsanlæg!F1333","v":1975},{"$f":"G$3+$C1332+Produktionsanlæg!G1333","v":1985},{"$f":"H$3+$C1332+Produktionsanlæg!H1333","v":1995},{"$f":"I$3+$C1332+Produktionsanlæg!I1333","v":2005},{"$f":"J$3+$C1332+Produktionsanlæg!J1333","v":2015},{"$f":"K$3+$C1332+Produktionsanlæg!K1333","v":2025},{"$f":"L$3+$C1332+Produktionsanlæg!L1333","v":2032},{"$f":"M$3+$C1332+Produktionsanlæg!M1333","v":2037},{"$f":"N$3+$C1332+Produktionsanlæg!N1333","v":2042},{"$f":"O$3+$C1332+Produktionsanlæg!O1333","v":2047},{"$f":"P$3+$C1332+Produktionsanlæg!P1333","v":2050},{"$f":"Q$3+$C1332+Produktionsanlæg!Q1333","v":2051},{"$f":"R$3+$C1332+Produktionsanlæg!R1333","v":2052},{"$f":"S$3+$C1332+Produktionsanlæg!S1333","v":2053},{"$f":"T$3+$C1332+Produktionsanlæg!T1333","v":2054},{"$f":"U$3+$C1332+Produktionsanlæg!U1333","v":2055},{"$f":"V$3+$C1332+Produktionsanlæg!V1333","v":2056},{"$f":"W$3+$C1332+Produktionsanlæg!W1333","v":2057},{"$f":"X$3+$C1332+Produktionsanlæg!X1333","v":2058},{"$f":"Y$3+$C1332+Produktionsanlæg!Y1333","v":2059},null,{"$f":"Produktionsanlæg!BU1332","v":0},{"$f":"Produktionsanlæg!BV1332","v":0},{"$f":"Produktionsanlæg!BW1332","v":0},{"$f":"Produktionsanlæg!BX1332","v":0},{"$f":"Produktionsanlæg!BY1332","v":0},{"$f":"Produktionsanlæg!BZ1332","v":0},{"$f":"Produktionsanlæg!CA1332","v":0},{"$f":"Produktionsanlæg!CB1332","v":0},{"$f":"Produktionsanlæg!CC1332","v":0},{"$f":"Produktionsanlæg!CD1332","v":0},{"$f":"Produktionsanlæg!CE1332","v":0},{"$f":"Produktionsanlæg!CF1332","v":0},{"$f":"Produktionsanlæg!CG1332","v":0},{"$f":"Produktionsanlæg!CH1332","v":0},{"$f":"Produktionsanlæg!CI1332","v":0},{"$f":"Produktionsanlæg!CJ1332","v":0},{"$f":"Produktionsanlæg!CK1332","v":0},{"$f":"Produktionsanlæg!CL1332","v":0},{"$f":"Produktionsanlæg!CM1332","v":0},{"$f":"Produktionsanlæg!CN1332","v":0},{"$f":"Produktionsanlæg!CO1332","v":0},{"$f":"Produktionsanlæg!CP1332","v":0},{"$f":"SUM(AA1332:AV1332)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1332>=AY$2,$AA1332/($D1332-2009),0)+IF($E1332>=AY$2,$AB1332/($E1332-2009),0)+IF($F1332>=AY$2,$AC1332/($F1332-2009),0)+IF($G1332>=AY$2,$AD1332/($G1332-2009),0)+IF($H1332>=AY$2,$AE1332/($H1332-2009),0)+IF($I1332>=AY$2,$AF1332/($I1332-2009),0)+IF($J1332>=AY$2,$AG1332/($J1332-2009),0)+IF($K1332>=AY$2,$AH1332/($K1332-2009),0)+IF($L1332>=AY$2,$AI1332/($L1332-2009),0)+IF($M1332>=AY$2,$AJ1332/($M1332-2009),0)+IF($N1332>=AY$2,$AK1332/($N1332-2009),0)+IF($O1332>=AY$2,$AL1332/($O1332-2009),0)+IF($P1332>=AY$2,$AM1332/($P1332-2009),0)+IF($Q1332>=AY$2,$AN1332/($Q1332-2009),0)+IF($R1332>=AY$2,$AO1332/($R1332-2009),0)+IF($S1332>=AY$2,$AP1332/($S1332-2009),0)+IF($T1332>=AY$2,$AQ1332/($T1332-2009),0)+IF($U1332>=AY$2,$AR1332/($U1332-2009),0)+IF($V1332>=AY$2,$AS1332/($V1332-2009),0)+IF($W1332>=AY$2,$AT1332/($W1332-2009),0)+IF($X1332>=AY$2,$AU1332/($X1332-2009),0)+IF($Y1332>=AY$2,$AV1332/($Y1332-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1332>=DK$2,$AA1332/($D1332-2009),0)+IF($E1332>=DK$2,$AB1332/($E1332-2009),0)+IF($F1332>=DK$2,$AC1332/($F1332-2009),0)+IF($G1332>=DK$2,$AD1332/($G1332-2009),0)+IF($H1332>=DK$2,$AE1332/($H1332-2009),0)+IF($I1332>=DK$2,$AF1332/($I1332-2009),0)+IF($J1332>=DK$2,$AG1332/($J1332-2009),0)+IF($K1332>=DK$2,$AH1332/($K1332-2009),0)+IF($L1332>=DK$2,$AI1332/($L1332-2009),0)+IF($M1332>=DK$2,$AJ1332/($M1332-2009),0)+IF($N1332>=DK$2,$AK1332/($N1332-2009),0)+IF($O1332>=DK$2,$AL1332/($O1332-2009),0)+IF($P1332>=DK$2,$AM1332/($P1332-2009),0)+IF($Q1332>=DK$2,$AN1332/($Q1332-2009),0)+IF($R1332>=DK$2,$AO1332/($R1332-2009),0)+IF($S1332>=DK$2,$AP1332/($S1332-2009),0)+IF($T1332>=DK$2,$AQ1332/($T1332-2009),0)+IF($U1332>=DK$2,$AR1332/($U1332-2009),0)+IF($V1332>=DK$2,$AS1332/($V1332-2009),0)+IF($W1332>=DK$2,$AT1332/($W1332-2009),0)+IF($X1332>=DK$2,$AU1332/($X1332-2009),0)+IF($Y1332>=DK$2,$AV1332/($Y1332-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1334+Produktionsanlæg!D1335","v":1955},{"$f":"E$3+$C1334+Produktionsanlæg!E1335","v":1965},{"$f":"F$3+$C1334+Produktionsanlæg!F1335","v":1975},{"$f":"G$3+$C1334+Produktionsanlæg!G1335","v":1985},{"$f":"H$3+$C1334+Produktionsanlæg!H1335","v":1995},{"$f":"I$3+$C1334+Produktionsanlæg!I1335","v":2005},{"$f":"J$3+$C1334+Produktionsanlæg!J1335","v":2015},{"$f":"K$3+$C1334+Produktionsanlæg!K1335","v":2025},{"$f":"L$3+$C1334+Produktionsanlæg!L1335","v":2032},{"$f":"M$3+$C1334+Produktionsanlæg!M1335","v":2037},{"$f":"N$3+$C1334+Produktionsanlæg!N1335","v":2042},{"$f":"O$3+$C1334+Produktionsanlæg!O1335","v":2047},{"$f":"P$3+$C1334+Produktionsanlæg!P1335","v":2050},{"$f":"Q$3+$C1334+Produktionsanlæg!Q1335","v":2051},{"$f":"R$3+$C1334+Produktionsanlæg!R1335","v":2052},{"$f":"S$3+$C1334+Produktionsanlæg!S1335","v":2053},{"$f":"T$3+$C1334+Produktionsanlæg!T1335","v":2054},{"$f":"U$3+$C1334+Produktionsanlæg!U1335","v":2055},{"$f":"V$3+$C1334+Produktionsanlæg!V1335","v":2056},{"$f":"W$3+$C1334+Produktionsanlæg!W1335","v":2057},{"$f":"X$3+$C1334+Produktionsanlæg!X1335","v":2058},{"$f":"Y$3+$C1334+Produktionsanlæg!Y1335","v":2059},null,{"$f":"Produktionsanlæg!BU1334","v":0},{"$f":"Produktionsanlæg!BV1334","v":0},{"$f":"Produktionsanlæg!BW1334","v":0},{"$f":"Produktionsanlæg!BX1334","v":0},{"$f":"Produktionsanlæg!BY1334","v":0},{"$f":"Produktionsanlæg!BZ1334","v":0},{"$f":"Produktionsanlæg!CA1334","v":0},{"$f":"Produktionsanlæg!CB1334","v":0},{"$f":"Produktionsanlæg!CC1334","v":0},{"$f":"Produktionsanlæg!CD1334","v":0},{"$f":"Produktionsanlæg!CE1334","v":0},{"$f":"Produktionsanlæg!CF1334","v":0},{"$f":"Produktionsanlæg!CG1334","v":0},{"$f":"Produktionsanlæg!CH1334","v":0},{"$f":"Produktionsanlæg!CI1334","v":0},{"$f":"Produktionsanlæg!CJ1334","v":0},{"$f":"Produktionsanlæg!CK1334","v":0},{"$f":"Produktionsanlæg!CL1334","v":0},{"$f":"Produktionsanlæg!CM1334","v":0},{"$f":"Produktionsanlæg!CN1334","v":0},{"$f":"Produktionsanlæg!CO1334","v":0},{"$f":"Produktionsanlæg!CP1334","v":0},{"$f":"SUM(AA1334:AV1334)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1334>=AY$2,$AA1334/($D1334-2009),0)+IF($E1334>=AY$2,$AB1334/($E1334-2009),0)+IF($F1334>=AY$2,$AC1334/($F1334-2009),0)+IF($G1334>=AY$2,$AD1334/($G1334-2009),0)+IF($H1334>=AY$2,$AE1334/($H1334-2009),0)+IF($I1334>=AY$2,$AF1334/($I1334-2009),0)+IF($J1334>=AY$2,$AG1334/($J1334-2009),0)+IF($K1334>=AY$2,$AH1334/($K1334-2009),0)+IF($L1334>=AY$2,$AI1334/($L1334-2009),0)+IF($M1334>=AY$2,$AJ1334/($M1334-2009),0)+IF($N1334>=AY$2,$AK1334/($N1334-2009),0)+IF($O1334>=AY$2,$AL1334/($O1334-2009),0)+IF($P1334>=AY$2,$AM1334/($P1334-2009),0)+IF($Q1334>=AY$2,$AN1334/($Q1334-2009),0)+IF($R1334>=AY$2,$AO1334/($R1334-2009),0)+IF($S1334>=AY$2,$AP1334/($S1334-2009),0)+IF($T1334>=AY$2,$AQ1334/($T1334-2009),0)+IF($U1334>=AY$2,$AR1334/($U1334-2009),0)+IF($V1334>=AY$2,$AS1334/($V1334-2009),0)+IF($W1334>=AY$2,$AT1334/($W1334-2009),0)+IF($X1334>=AY$2,$AU1334/($X1334-2009),0)+IF($Y1334>=AY$2,$AV1334/($Y1334-2009),0)","v":0},{"$f":"IF($D1334>=AZ$2,$AA1334/($D1334-2009),0)+IF($E1334>=AZ$2,$AB1334/($E1334-2009),0)+IF($F1334>=AZ$2,$AC1334/($F1334-2009),0)+IF($G1334>=AZ$2,$AD1334/($G1334-2009),0)+IF($H1334>=AZ$2,$AE1334/($H1334-2009),0)+IF($I1334>=AZ$2,$AF1334/($I1334-2009),0)+IF($J1334>=AZ$2,$AG1334/($J1334-2009),0)+IF($K1334>=AZ$2,$AH1334/($K1334-2009),0)+IF($L1334>=AZ$2,$AI1334/($L1334-2009),0)+IF($M1334>=AZ$2,$AJ1334/($M1334-2009),0)+IF($N1334>=AZ$2,$AK1334/($N1334-2009),0)+IF($O1334>=AZ$2,$AL1334/($O1334-2009),0)+IF($P1334>=AZ$2,$AM1334/($P1334-2009),0)+IF($Q1334>=AZ$2,$AN1334/($Q1334-2009),0)+IF($R1334>=AZ$2,$AO1334/($R1334-2009),0)+IF($S1334>=AZ$2,$AP1334/($S1334-2009),0)+IF($T1334>=AZ$2,$AQ1334/($T1334-2009),0)+IF($U1334>=AZ$2,$AR1334/($U1334-2009),0)+IF($V1334>=AZ$2,$AS1334/($V1334-2009),0)+IF($W1334>=AZ$2,$AT1334/($W1334-2009),0)+IF($X1334>=AZ$2,$AU1334/($X1334-2009),0)+IF($Y1334>=AZ$2,$AV1334/($Y1334-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1334>=DL$2,$AA1334/($D1334-2009),0)+IF($E1334>=DL$2,$AB1334/($E1334-2009),0)+IF($F1334>=DL$2,$AC1334/($F1334-2009),0)+IF($G1334>=DL$2,$AD1334/($G1334-2009),0)+IF($H1334>=DL$2,$AE1334/($H1334-2009),0)+IF($I1334>=DL$2,$AF1334/($I1334-2009),0)+IF($J1334>=DL$2,$AG1334/($J1334-2009),0)+IF($K1334>=DL$2,$AH1334/($K1334-2009),0)+IF($L1334>=DL$2,$AI1334/($L1334-2009),0)+IF($M1334>=DL$2,$AJ1334/($M1334-2009),0)+IF($N1334>=DL$2,$AK1334/($N1334-2009),0)+IF($O1334>=DL$2,$AL1334/($O1334-2009),0)+IF($P1334>=DL$2,$AM1334/($P1334-2009),0)+IF($Q1334>=DL$2,$AN1334/($Q1334-2009),0)+IF($R1334>=DL$2,$AO1334/($R1334-2009),0)+IF($S1334>=DL$2,$AP1334/($S1334-2009),0)+IF($T1334>=DL$2,$AQ1334/($T1334-2009),0)+IF($U1334>=DL$2,$AR1334/($U1334-2009),0)+IF($V1334>=DL$2,$AS1334/($V1334-2009),0)+IF($W1334>=DL$2,$AT1334/($W1334-2009),0)+IF($X1334>=DL$2,$AU1334/($X1334-2009),0)+IF($Y1334>=DL$2,$AV1334/($Y1334-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C1336+Produktionsanlæg!D1337","v":1955},{"$f":"E$3+$C1336+Produktionsanlæg!E1337","v":1965},{"$f":"F$3+$C1336+Produktionsanlæg!F1337","v":1975},{"$f":"G$3+$C1336+Produktionsanlæg!G1337","v":1985},{"$f":"H$3+$C1336+Produktionsanlæg!H1337","v":1995},{"$f":"I$3+$C1336+Produktionsanlæg!I1337","v":2005},{"$f":"J$3+$C1336+Produktionsanlæg!J1337","v":2015},{"$f":"K$3+$C1336+Produktionsanlæg!K1337","v":2025},{"$f":"L$3+$C1336+Produktionsanlæg!L1337","v":2032},{"$f":"M$3+$C1336+Produktionsanlæg!M1337","v":2037},{"$f":"N$3+$C1336+Produktionsanlæg!N1337","v":2042},{"$f":"O$3+$C1336+Produktionsanlæg!O1337","v":2047},{"$f":"P$3+$C1336+Produktionsanlæg!P1337","v":2050},{"$f":"Q$3+$C1336+Produktionsanlæg!Q1337","v":2051},{"$f":"R$3+$C1336+Produktionsanlæg!R1337","v":2052},{"$f":"S$3+$C1336+Produktionsanlæg!S1337","v":2053},{"$f":"T$3+$C1336+Produktionsanlæg!T1337","v":2054},{"$f":"U$3+$C1336+Produktionsanlæg!U1337","v":2055},{"$f":"V$3+$C1336+Produktionsanlæg!V1337","v":2056},{"$f":"W$3+$C1336+Produktionsanlæg!W1337","v":2057},{"$f":"X$3+$C1336+Produktionsanlæg!X1337","v":2058},{"$f":"Y$3+$C1336+Produktionsanlæg!Y1337","v":2059},null,{"$f":"Produktionsanlæg!BU1336","v":0},{"$f":"Produktionsanlæg!BV1336","v":0},{"$f":"Produktionsanlæg!BW1336","v":0},{"$f":"Produktionsanlæg!BX1336","v":0},{"$f":"Produktionsanlæg!BY1336","v":0},{"$f":"Produktionsanlæg!BZ1336","v":0},{"$f":"Produktionsanlæg!CA1336","v":0},{"$f":"Produktionsanlæg!CB1336","v":0},{"$f":"Produktionsanlæg!CC1336","v":0},{"$f":"Produktionsanlæg!CD1336","v":0},{"$f":"Produktionsanlæg!CE1336","v":0},{"$f":"Produktionsanlæg!CF1336","v":0},{"$f":"Produktionsanlæg!CG1336","v":0},{"$f":"Produktionsanlæg!CH1336","v":0},{"$f":"Produktionsanlæg!CI1336","v":0},{"$f":"Produktionsanlæg!CJ1336","v":0},{"$f":"Produktionsanlæg!CK1336","v":0},{"$f":"Produktionsanlæg!CL1336","v":0},{"$f":"Produktionsanlæg!CM1336","v":0},{"$f":"Produktionsanlæg!CN1336","v":0},{"$f":"Produktionsanlæg!CO1336","v":0},{"$f":"Produktionsanlæg!CP1336","v":0},{"$f":"SUM(AA1336:AV1336)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1336>=AY$2,$AA1336/($D1336-2009),0)+IF($E1336>=AY$2,$AB1336/($E1336-2009),0)+IF($F1336>=AY$2,$AC1336/($F1336-2009),0)+IF($G1336>=AY$2,$AD1336/($G1336-2009),0)+IF($H1336>=AY$2,$AE1336/($H1336-2009),0)+IF($I1336>=AY$2,$AF1336/($I1336-2009),0)+IF($J1336>=AY$2,$AG1336/($J1336-2009),0)+IF($K1336>=AY$2,$AH1336/($K1336-2009),0)+IF($L1336>=AY$2,$AI1336/($L1336-2009),0)+IF($M1336>=AY$2,$AJ1336/($M1336-2009),0)+IF($N1336>=AY$2,$AK1336/($N1336-2009),0)+IF($O1336>=AY$2,$AL1336/($O1336-2009),0)+IF($P1336>=AY$2,$AM1336/($P1336-2009),0)+IF($Q1336>=AY$2,$AN1336/($Q1336-2009),0)+IF($R1336>=AY$2,$AO1336/($R1336-2009),0)+IF($S1336>=AY$2,$AP1336/($S1336-2009),0)+IF($T1336>=AY$2,$AQ1336/($T1336-2009),0)+IF($U1336>=AY$2,$AR1336/($U1336-2009),0)+IF($V1336>=AY$2,$AS1336/($V1336-2009),0)+IF($W1336>=AY$2,$AT1336/($W1336-2009),0)+IF($X1336>=AY$2,$AU1336/($X1336-2009),0)+IF($Y1336>=AY$2,$AV1336/($Y1336-2009),0)","v":0},{"$f":"IF($D1336>=AZ$2,$AA1336/($D1336-2009),0)+IF($E1336>=AZ$2,$AB1336/($E1336-2009),0)+IF($F1336>=AZ$2,$AC1336/($F1336-2009),0)+IF($G1336>=AZ$2,$AD1336/($G1336-2009),0)+IF($H1336>=AZ$2,$AE1336/($H1336-2009),0)+IF($I1336>=AZ$2,$AF1336/($I1336-2009),0)+IF($J1336>=AZ$2,$AG1336/($J1336-2009),0)+IF($K1336>=AZ$2,$AH1336/($K1336-2009),0)+IF($L1336>=AZ$2,$AI1336/($L1336-2009),0)+IF($M1336>=AZ$2,$AJ1336/($M1336-2009),0)+IF($N1336>=AZ$2,$AK1336/($N1336-2009),0)+IF($O1336>=AZ$2,$AL1336/($O1336-2009),0)+IF($P1336>=AZ$2,$AM1336/($P1336-2009),0)+IF($Q1336>=AZ$2,$AN1336/($Q1336-2009),0)+IF($R1336>=AZ$2,$AO1336/($R1336-2009),0)+IF($S1336>=AZ$2,$AP1336/($S1336-2009),0)+IF($T1336>=AZ$2,$AQ1336/($T1336-2009),0)+IF($U1336>=AZ$2,$AR1336/($U1336-2009),0)+IF($V1336>=AZ$2,$AS1336/($V1336-2009),0)+IF($W1336>=AZ$2,$AT1336/($W1336-2009),0)+IF($X1336>=AZ$2,$AU1336/($X1336-2009),0)+IF($Y1336>=AZ$2,$AV1336/($Y1336-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1336>=DL$2,$AA1336/($D1336-2009),0)+IF($E1336>=DL$2,$AB1336/($E1336-2009),0)+IF($F1336>=DL$2,$AC1336/($F1336-2009),0)+IF($G1336>=DL$2,$AD1336/($G1336-2009),0)+IF($H1336>=DL$2,$AE1336/($H1336-2009),0)+IF($I1336>=DL$2,$AF1336/($I1336-2009),0)+IF($J1336>=DL$2,$AG1336/($J1336-2009),0)+IF($K1336>=DL$2,$AH1336/($K1336-2009),0)+IF($L1336>=DL$2,$AI1336/($L1336-2009),0)+IF($M1336>=DL$2,$AJ1336/($M1336-2009),0)+IF($N1336>=DL$2,$AK1336/($N1336-2009),0)+IF($O1336>=DL$2,$AL1336/($O1336-2009),0)+IF($P1336>=DL$2,$AM1336/($P1336-2009),0)+IF($Q1336>=DL$2,$AN1336/($Q1336-2009),0)+IF($R1336>=DL$2,$AO1336/($R1336-2009),0)+IF($S1336>=DL$2,$AP1336/($S1336-2009),0)+IF($T1336>=DL$2,$AQ1336/($T1336-2009),0)+IF($U1336>=DL$2,$AR1336/($U1336-2009),0)+IF($V1336>=DL$2,$AS1336/($V1336-2009),0)+IF($W1336>=DL$2,$AT1336/($W1336-2009),0)+IF($X1336>=DL$2,$AU1336/($X1336-2009),0)+IF($Y1336>=DL$2,$AV1336/($Y1336-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C1338","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1338","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1338","v":0},{"$f":"Produktionsanlæg!BV1338","v":0},{"$f":"Produktionsanlæg!BW1338","v":0},{"$f":"Produktionsanlæg!BX1338","v":0},{"$f":"Produktionsanlæg!BY1338","v":0},{"$f":"Produktionsanlæg!BZ1338","v":0},{"$f":"Produktionsanlæg!CA1338","v":0},{"$f":"Produktionsanlæg!CB1338","v":0},{"$f":"Produktionsanlæg!CC1338","v":0},{"$f":"Produktionsanlæg!CD1338","v":0},{"$f":"Produktionsanlæg!CE1338","v":0},{"$f":"Produktionsanlæg!CF1338","v":0},{"$f":"Produktionsanlæg!CG1338","v":0},{"$f":"Produktionsanlæg!CH1338","v":0},{"$f":"Produktionsanlæg!CI1338","v":0},{"$f":"Produktionsanlæg!CJ1338","v":0},{"$f":"Produktionsanlæg!CK1338","v":0},{"$f":"Produktionsanlæg!CL1338","v":0},{"$f":"Produktionsanlæg!CM1338","v":0},{"$f":"Produktionsanlæg!CN1338","v":0},{"$f":"Produktionsanlæg!CO1338","v":0},{"$f":"Produktionsanlæg!CP1338","v":0},{"$f":"SUM(AA1338:AV1338)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1338>=AY$2,$AA1338/($D1338-2009),0)+IF($E1338>=AY$2,$AB1338/($E1338-2009),0)+IF($F1338>=AY$2,$AC1338/($F1338-2009),0)+IF($G1338>=AY$2,$AD1338/($G1338-2009),0)+IF($H1338>=AY$2,$AE1338/($H1338-2009),0)+IF($I1338>=AY$2,$AF1338/($I1338-2009),0)+IF($J1338>=AY$2,$AG1338/($J1338-2009),0)+IF($K1338>=AY$2,$AH1338/($K1338-2009),0)+IF($L1338>=AY$2,$AI1338/($L1338-2009),0)+IF($M1338>=AY$2,$AJ1338/($M1338-2009),0)+IF($N1338>=AY$2,$AK1338/($N1338-2009),0)+IF($O1338>=AY$2,$AL1338/($O1338-2009),0)+IF($P1338>=AY$2,$AM1338/($P1338-2009),0)+IF($Q1338>=AY$2,$AN1338/($Q1338-2009),0)+IF($R1338>=AY$2,$AO1338/($R1338-2009),0)+IF($S1338>=AY$2,$AP1338/($S1338-2009),0)+IF($T1338>=AY$2,$AQ1338/($T1338-2009),0)+IF($U1338>=AY$2,$AR1338/($U1338-2009),0)+IF($V1338>=AY$2,$AS1338/($V1338-2009),0)+IF($W1338>=AY$2,$AT1338/($W1338-2009),0)+IF($X1338>=AY$2,$AU1338/($X1338-2009),0)+IF($Y1338>=AY$2,$AV1338/($Y1338-2009),0)","v":0},{"$f":"IF($D1338>=AZ$2,$AA1338/($D1338-2009),0)+IF($E1338>=AZ$2,$AB1338/($E1338-2009),0)+IF($F1338>=AZ$2,$AC1338/($F1338-2009),0)+IF($G1338>=AZ$2,$AD1338/($G1338-2009),0)+IF($H1338>=AZ$2,$AE1338/($H1338-2009),0)+IF($I1338>=AZ$2,$AF1338/($I1338-2009),0)+IF($J1338>=AZ$2,$AG1338/($J1338-2009),0)+IF($K1338>=AZ$2,$AH1338/($K1338-2009),0)+IF($L1338>=AZ$2,$AI1338/($L1338-2009),0)+IF($M1338>=AZ$2,$AJ1338/($M1338-2009),0)+IF($N1338>=AZ$2,$AK1338/($N1338-2009),0)+IF($O1338>=AZ$2,$AL1338/($O1338-2009),0)+IF($P1338>=AZ$2,$AM1338/($P1338-2009),0)+IF($Q1338>=AZ$2,$AN1338/($Q1338-2009),0)+IF($R1338>=AZ$2,$AO1338/($R1338-2009),0)+IF($S1338>=AZ$2,$AP1338/($S1338-2009),0)+IF($T1338>=AZ$2,$AQ1338/($T1338-2009),0)+IF($U1338>=AZ$2,$AR1338/($U1338-2009),0)+IF($V1338>=AZ$2,$AS1338/($V1338-2009),0)+IF($W1338>=AZ$2,$AT1338/($W1338-2009),0)+IF($X1338>=AZ$2,$AU1338/($X1338-2009),0)+IF($Y1338>=AZ$2,$AV1338/($Y1338-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1338>=DL$2,$AA1338/($D1338-2009),0)+IF($E1338>=DL$2,$AB1338/($E1338-2009),0)+IF($F1338>=DL$2,$AC1338/($F1338-2009),0)+IF($G1338>=DL$2,$AD1338/($G1338-2009),0)+IF($H1338>=DL$2,$AE1338/($H1338-2009),0)+IF($I1338>=DL$2,$AF1338/($I1338-2009),0)+IF($J1338>=DL$2,$AG1338/($J1338-2009),0)+IF($K1338>=DL$2,$AH1338/($K1338-2009),0)+IF($L1338>=DL$2,$AI1338/($L1338-2009),0)+IF($M1338>=DL$2,$AJ1338/($M1338-2009),0)+IF($N1338>=DL$2,$AK1338/($N1338-2009),0)+IF($O1338>=DL$2,$AL1338/($O1338-2009),0)+IF($P1338>=DL$2,$AM1338/($P1338-2009),0)+IF($Q1338>=DL$2,$AN1338/($Q1338-2009),0)+IF($R1338>=DL$2,$AO1338/($R1338-2009),0)+IF($S1338>=DL$2,$AP1338/($S1338-2009),0)+IF($T1338>=DL$2,$AQ1338/($T1338-2009),0)+IF($U1338>=DL$2,$AR1338/($U1338-2009),0)+IF($V1338>=DL$2,$AS1338/($V1338-2009),0)+IF($W1338>=DL$2,$AT1338/($W1338-2009),0)+IF($X1338>=DL$2,$AU1338/($X1338-2009),0)+IF($Y1338>=DL$2,$AV1338/($Y1338-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1339","v":0},{"$f":"Produktionsanlæg!BV1339","v":0},{"$f":"Produktionsanlæg!BW1339","v":0},{"$f":"Produktionsanlæg!BX1339","v":0},{"$f":"Produktionsanlæg!BY1339","v":0},{"$f":"Produktionsanlæg!BZ1339","v":0},{"$f":"Produktionsanlæg!CA1339","v":0},{"$f":"Produktionsanlæg!CB1339","v":0},{"$f":"Produktionsanlæg!CC1339","v":0},{"$f":"Produktionsanlæg!CD1339","v":0},{"$f":"Produktionsanlæg!CE1339","v":0},{"$f":"Produktionsanlæg!CF1339","v":0},{"$f":"Produktionsanlæg!CG1339","v":0},{"$f":"Produktionsanlæg!CH1339","v":0},{"$f":"Produktionsanlæg!CI1339","v":0},{"$f":"Produktionsanlæg!CJ1339","v":0},{"$f":"Produktionsanlæg!CK1339","v":0},{"$f":"Produktionsanlæg!CL1339","v":0},{"$f":"Produktionsanlæg!CM1339","v":0},{"$f":"Produktionsanlæg!CN1339","v":0},{"$f":"Produktionsanlæg!CO1339","v":0},{"$f":"Produktionsanlæg!CP1339","v":0},{"$f":"SUM(AA1339:AV1339)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1339>=AY$2,$AA1339/($D1339-2009),0)+IF($E1339>=AY$2,$AB1339/($E1339-2009),0)+IF($F1339>=AY$2,$AC1339/($F1339-2009),0)+IF($G1339>=AY$2,$AD1339/($G1339-2009),0)+IF($H1339>=AY$2,$AE1339/($H1339-2009),0)+IF($I1339>=AY$2,$AF1339/($I1339-2009),0)+IF($J1339>=AY$2,$AG1339/($J1339-2009),0)+IF($K1339>=AY$2,$AH1339/($K1339-2009),0)+IF($L1339>=AY$2,$AI1339/($L1339-2009),0)+IF($M1339>=AY$2,$AJ1339/($M1339-2009),0)+IF($N1339>=AY$2,$AK1339/($N1339-2009),0)+IF($O1339>=AY$2,$AL1339/($O1339-2009),0)+IF($P1339>=AY$2,$AM1339/($P1339-2009),0)+IF($Q1339>=AY$2,$AN1339/($Q1339-2009),0)+IF($R1339>=AY$2,$AO1339/($R1339-2009),0)+IF($S1339>=AY$2,$AP1339/($S1339-2009),0)+IF($T1339>=AY$2,$AQ1339/($T1339-2009),0)+IF($U1339>=AY$2,$AR1339/($U1339-2009),0)+IF($V1339>=AY$2,$AS1339/($V1339-2009),0)+IF($W1339>=AY$2,$AT1339/($W1339-2009),0)+IF($X1339>=AY$2,$AU1339/($X1339-2009),0)+IF($Y1339>=AY$2,$AV1339/($Y1339-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1340","v":0},{"$f":"Produktionsanlæg!BV1340","v":0},{"$f":"Produktionsanlæg!BW1340","v":0},{"$f":"Produktionsanlæg!BX1340","v":0},{"$f":"Produktionsanlæg!BY1340","v":0},{"$f":"Produktionsanlæg!BZ1340","v":0},{"$f":"Produktionsanlæg!CA1340","v":0},{"$f":"Produktionsanlæg!CB1340","v":0},{"$f":"Produktionsanlæg!CC1340","v":0},{"$f":"Produktionsanlæg!CD1340","v":0},{"$f":"Produktionsanlæg!CE1340","v":0},{"$f":"Produktionsanlæg!CF1340","v":0},{"$f":"Produktionsanlæg!CG1340","v":0},{"$f":"Produktionsanlæg!CH1340","v":0},{"$f":"Produktionsanlæg!CI1340","v":0},{"$f":"Produktionsanlæg!CJ1340","v":0},{"$f":"Produktionsanlæg!CK1340","v":0},{"$f":"Produktionsanlæg!CL1340","v":0},{"$f":"Produktionsanlæg!CM1340","v":0},{"$f":"Produktionsanlæg!CN1340","v":0},{"$f":"Produktionsanlæg!CO1340","v":0},{"$f":"Produktionsanlæg!CP1340","v":0},{"$f":"SUM(AA1340:AV1340)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1340>=AY$2,$AA1340/($D1340-2009),0)+IF($E1340>=AY$2,$AB1340/($E1340-2009),0)+IF($F1340>=AY$2,$AC1340/($F1340-2009),0)+IF($G1340>=AY$2,$AD1340/($G1340-2009),0)+IF($H1340>=AY$2,$AE1340/($H1340-2009),0)+IF($I1340>=AY$2,$AF1340/($I1340-2009),0)+IF($J1340>=AY$2,$AG1340/($J1340-2009),0)+IF($K1340>=AY$2,$AH1340/($K1340-2009),0)+IF($L1340>=AY$2,$AI1340/($L1340-2009),0)+IF($M1340>=AY$2,$AJ1340/($M1340-2009),0)+IF($N1340>=AY$2,$AK1340/($N1340-2009),0)+IF($O1340>=AY$2,$AL1340/($O1340-2009),0)+IF($P1340>=AY$2,$AM1340/($P1340-2009),0)+IF($Q1340>=AY$2,$AN1340/($Q1340-2009),0)+IF($R1340>=AY$2,$AO1340/($R1340-2009),0)+IF($S1340>=AY$2,$AP1340/($S1340-2009),0)+IF($T1340>=AY$2,$AQ1340/($T1340-2009),0)+IF($U1340>=AY$2,$AR1340/($U1340-2009),0)+IF($V1340>=AY$2,$AS1340/($V1340-2009),0)+IF($W1340>=AY$2,$AT1340/($W1340-2009),0)+IF($X1340>=AY$2,$AU1340/($X1340-2009),0)+IF($Y1340>=AY$2,$AV1340/($Y1340-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1341","v":0},{"$f":"Produktionsanlæg!BV1341","v":0},{"$f":"Produktionsanlæg!BW1341","v":0},{"$f":"Produktionsanlæg!BX1341","v":0},{"$f":"Produktionsanlæg!BY1341","v":0},{"$f":"Produktionsanlæg!BZ1341","v":0},{"$f":"Produktionsanlæg!CA1341","v":0},{"$f":"Produktionsanlæg!CB1341","v":0},{"$f":"Produktionsanlæg!CC1341","v":0},{"$f":"Produktionsanlæg!CD1341","v":0},{"$f":"Produktionsanlæg!CE1341","v":0},{"$f":"Produktionsanlæg!CF1341","v":0},{"$f":"Produktionsanlæg!CG1341","v":0},{"$f":"Produktionsanlæg!CH1341","v":0},{"$f":"Produktionsanlæg!CI1341","v":0},{"$f":"Produktionsanlæg!CJ1341","v":0},{"$f":"Produktionsanlæg!CK1341","v":0},{"$f":"Produktionsanlæg!CL1341","v":0},{"$f":"Produktionsanlæg!CM1341","v":0},{"$f":"Produktionsanlæg!CN1341","v":0},{"$f":"Produktionsanlæg!CO1341","v":0},{"$f":"Produktionsanlæg!CP1341","v":0},{"$f":"SUM(AA1341:AV1341)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1341>=AY$2,$AA1341/($D1341-2009),0)+IF($E1341>=AY$2,$AB1341/($E1341-2009),0)+IF($F1341>=AY$2,$AC1341/($F1341-2009),0)+IF($G1341>=AY$2,$AD1341/($G1341-2009),0)+IF($H1341>=AY$2,$AE1341/($H1341-2009),0)+IF($I1341>=AY$2,$AF1341/($I1341-2009),0)+IF($J1341>=AY$2,$AG1341/($J1341-2009),0)+IF($K1341>=AY$2,$AH1341/($K1341-2009),0)+IF($L1341>=AY$2,$AI1341/($L1341-2009),0)+IF($M1341>=AY$2,$AJ1341/($M1341-2009),0)+IF($N1341>=AY$2,$AK1341/($N1341-2009),0)+IF($O1341>=AY$2,$AL1341/($O1341-2009),0)+IF($P1341>=AY$2,$AM1341/($P1341-2009),0)+IF($Q1341>=AY$2,$AN1341/($Q1341-2009),0)+IF($R1341>=AY$2,$AO1341/($R1341-2009),0)+IF($S1341>=AY$2,$AP1341/($S1341-2009),0)+IF($T1341>=AY$2,$AQ1341/($T1341-2009),0)+IF($U1341>=AY$2,$AR1341/($U1341-2009),0)+IF($V1341>=AY$2,$AS1341/($V1341-2009),0)+IF($W1341>=AY$2,$AT1341/($W1341-2009),0)+IF($X1341>=AY$2,$AU1341/($X1341-2009),0)+IF($Y1341>=AY$2,$AV1341/($Y1341-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1341>=DK$2,$AA1341/($D1341-2009),0)+IF($E1341>=DK$2,$AB1341/($E1341-2009),0)+IF($F1341>=DK$2,$AC1341/($F1341-2009),0)+IF($G1341>=DK$2,$AD1341/($G1341-2009),0)+IF($H1341>=DK$2,$AE1341/($H1341-2009),0)+IF($I1341>=DK$2,$AF1341/($I1341-2009),0)+IF($J1341>=DK$2,$AG1341/($J1341-2009),0)+IF($K1341>=DK$2,$AH1341/($K1341-2009),0)+IF($L1341>=DK$2,$AI1341/($L1341-2009),0)+IF($M1341>=DK$2,$AJ1341/($M1341-2009),0)+IF($N1341>=DK$2,$AK1341/($N1341-2009),0)+IF($O1341>=DK$2,$AL1341/($O1341-2009),0)+IF($P1341>=DK$2,$AM1341/($P1341-2009),0)+IF($Q1341>=DK$2,$AN1341/($Q1341-2009),0)+IF($R1341>=DK$2,$AO1341/($R1341-2009),0)+IF($S1341>=DK$2,$AP1341/($S1341-2009),0)+IF($T1341>=DK$2,$AQ1341/($T1341-2009),0)+IF($U1341>=DK$2,$AR1341/($U1341-2009),0)+IF($V1341>=DK$2,$AS1341/($V1341-2009),0)+IF($W1341>=DK$2,$AT1341/($W1341-2009),0)+IF($X1341>=DK$2,$AU1341/($X1341-2009),0)+IF($Y1341>=DK$2,$AV1341/($Y1341-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1342","v":0},{"$f":"Produktionsanlæg!BV1342","v":0},{"$f":"Produktionsanlæg!BW1342","v":0},{"$f":"Produktionsanlæg!BX1342","v":0},{"$f":"Produktionsanlæg!BY1342","v":0},{"$f":"Produktionsanlæg!BZ1342","v":0},{"$f":"Produktionsanlæg!CA1342","v":0},{"$f":"Produktionsanlæg!CB1342","v":0},{"$f":"Produktionsanlæg!CC1342","v":0},{"$f":"Produktionsanlæg!CD1342","v":0},{"$f":"Produktionsanlæg!CE1342","v":0},{"$f":"Produktionsanlæg!CF1342","v":0},{"$f":"Produktionsanlæg!CG1342","v":0},{"$f":"Produktionsanlæg!CH1342","v":0},{"$f":"Produktionsanlæg!CI1342","v":0},{"$f":"Produktionsanlæg!CJ1342","v":0},{"$f":"Produktionsanlæg!CK1342","v":0},{"$f":"Produktionsanlæg!CL1342","v":0},{"$f":"Produktionsanlæg!CM1342","v":0},{"$f":"Produktionsanlæg!CN1342","v":0},{"$f":"Produktionsanlæg!CO1342","v":0},{"$f":"Produktionsanlæg!CP1342","v":0},{"$f":"SUM(AA1342:AV1342)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1342>=AY$2,$AA1342/($D1342-2009),0)+IF($E1342>=AY$2,$AB1342/($E1342-2009),0)+IF($F1342>=AY$2,$AC1342/($F1342-2009),0)+IF($G1342>=AY$2,$AD1342/($G1342-2009),0)+IF($H1342>=AY$2,$AE1342/($H1342-2009),0)+IF($I1342>=AY$2,$AF1342/($I1342-2009),0)+IF($J1342>=AY$2,$AG1342/($J1342-2009),0)+IF($K1342>=AY$2,$AH1342/($K1342-2009),0)+IF($L1342>=AY$2,$AI1342/($L1342-2009),0)+IF($M1342>=AY$2,$AJ1342/($M1342-2009),0)+IF($N1342>=AY$2,$AK1342/($N1342-2009),0)+IF($O1342>=AY$2,$AL1342/($O1342-2009),0)+IF($P1342>=AY$2,$AM1342/($P1342-2009),0)+IF($Q1342>=AY$2,$AN1342/($Q1342-2009),0)+IF($R1342>=AY$2,$AO1342/($R1342-2009),0)+IF($S1342>=AY$2,$AP1342/($S1342-2009),0)+IF($T1342>=AY$2,$AQ1342/($T1342-2009),0)+IF($U1342>=AY$2,$AR1342/($U1342-2009),0)+IF($V1342>=AY$2,$AS1342/($V1342-2009),0)+IF($W1342>=AY$2,$AT1342/($W1342-2009),0)+IF($X1342>=AY$2,$AU1342/($X1342-2009),0)+IF($Y1342>=AY$2,$AV1342/($Y1342-2009),0)","v":0},{"$f":"IF($D1342>=AZ$2,$AA1342/($D1342-2009),0)+IF($E1342>=AZ$2,$AB1342/($E1342-2009),0)+IF($F1342>=AZ$2,$AC1342/($F1342-2009),0)+IF($G1342>=AZ$2,$AD1342/($G1342-2009),0)+IF($H1342>=AZ$2,$AE1342/($H1342-2009),0)+IF($I1342>=AZ$2,$AF1342/($I1342-2009),0)+IF($J1342>=AZ$2,$AG1342/($J1342-2009),0)+IF($K1342>=AZ$2,$AH1342/($K1342-2009),0)+IF($L1342>=AZ$2,$AI1342/($L1342-2009),0)+IF($M1342>=AZ$2,$AJ1342/($M1342-2009),0)+IF($N1342>=AZ$2,$AK1342/($N1342-2009),0)+IF($O1342>=AZ$2,$AL1342/($O1342-2009),0)+IF($P1342>=AZ$2,$AM1342/($P1342-2009),0)+IF($Q1342>=AZ$2,$AN1342/($Q1342-2009),0)+IF($R1342>=AZ$2,$AO1342/($R1342-2009),0)+IF($S1342>=AZ$2,$AP1342/($S1342-2009),0)+IF($T1342>=AZ$2,$AQ1342/($T1342-2009),0)+IF($U1342>=AZ$2,$AR1342/($U1342-2009),0)+IF($V1342>=AZ$2,$AS1342/($V1342-2009),0)+IF($W1342>=AZ$2,$AT1342/($W1342-2009),0)+IF($X1342>=AZ$2,$AU1342/($X1342-2009),0)+IF($Y1342>=AZ$2,$AV1342/($Y1342-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1342>=DK$2,$AA1342/($D1342-2009),0)+IF($E1342>=DK$2,$AB1342/($E1342-2009),0)+IF($F1342>=DK$2,$AC1342/($F1342-2009),0)+IF($G1342>=DK$2,$AD1342/($G1342-2009),0)+IF($H1342>=DK$2,$AE1342/($H1342-2009),0)+IF($I1342>=DK$2,$AF1342/($I1342-2009),0)+IF($J1342>=DK$2,$AG1342/($J1342-2009),0)+IF($K1342>=DK$2,$AH1342/($K1342-2009),0)+IF($L1342>=DK$2,$AI1342/($L1342-2009),0)+IF($M1342>=DK$2,$AJ1342/($M1342-2009),0)+IF($N1342>=DK$2,$AK1342/($N1342-2009),0)+IF($O1342>=DK$2,$AL1342/($O1342-2009),0)+IF($P1342>=DK$2,$AM1342/($P1342-2009),0)+IF($Q1342>=DK$2,$AN1342/($Q1342-2009),0)+IF($R1342>=DK$2,$AO1342/($R1342-2009),0)+IF($S1342>=DK$2,$AP1342/($S1342-2009),0)+IF($T1342>=DK$2,$AQ1342/($T1342-2009),0)+IF($U1342>=DK$2,$AR1342/($U1342-2009),0)+IF($V1342>=DK$2,$AS1342/($V1342-2009),0)+IF($W1342>=DK$2,$AT1342/($W1342-2009),0)+IF($X1342>=DK$2,$AU1342/($X1342-2009),0)+IF($Y1342>=DK$2,$AV1342/($Y1342-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bygninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1344:AW1358)","v":14125335.14089404},null,{"$f":"SUM(AY1344:AY1358)","v":415735.49557620735},{"$f":"SUM(AZ1344:AZ1358)","v":415735.49557620735},415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,415735.49557620735,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,254839.52345805528,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,135585.3226715796,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,74238.90297161405,40628.563501947254,40628.563501947254,40628.563501947254,40628.563501947254,40628.563501947254,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,{"$f":"SUM(DL1344:DL1358)","v":36357.230705580812},36357.230705580812,31955.502355942619,31955.502355942619,3800.7743783133683,1704.7638878055957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},{"$f":"D$3+$C1344+Produktionsanlæg!D1345","v":1980},{"$f":"E$3+$C1344+Produktionsanlæg!E1345","v":1990},{"$f":"F$3+$C1344+Produktionsanlæg!F1345","v":2000},{"$f":"G$3+$C1344+Produktionsanlæg!G1345","v":2010},{"$f":"H$3+$C1344+Produktionsanlæg!H1345","v":2020},{"$f":"I$3+$C1344+Produktionsanlæg!I1345","v":2030},{"$f":"J$3+$C1344+Produktionsanlæg!J1345","v":2040},{"$f":"K$3+$C1344+Produktionsanlæg!K1345","v":2050},{"$f":"L$3+$C1344+Produktionsanlæg!L1345","v":2057},{"$f":"M$3+$C1344+Produktionsanlæg!M1345","v":2062},{"$f":"N$3+$C1344+Produktionsanlæg!N1345","v":2067},{"$f":"O$3+$C1344+Produktionsanlæg!O1345","v":2072},{"$f":"P$3+$C1344+Produktionsanlæg!P1345","v":2075},{"$f":"Q$3+$C1344+Produktionsanlæg!Q1345","v":2076},{"$f":"R$3+$C1344+Produktionsanlæg!R1345","v":2077},{"$f":"S$3+$C1344+Produktionsanlæg!S1345","v":2078},{"$f":"T$3+$C1344+Produktionsanlæg!T1345","v":2079},{"$f":"U$3+$C1344+Produktionsanlæg!U1345","v":2080},{"$f":"V$3+$C1344+Produktionsanlæg!V1345","v":2081},{"$f":"W$3+$C1344+Produktionsanlæg!W1345","v":2082},{"$f":"X$3+$C1344+Produktionsanlæg!X1345","v":2083},{"$f":"Y$3+$C1344+Produktionsanlæg!Y1345","v":2084},null,{"$f":"Produktionsanlæg!BU1344","v":0},{"$f":"Produktionsanlæg!BV1344","v":0},{"$f":"Produktionsanlæg!BW1344","v":0},{"$f":"Produktionsanlæg!BX1344","v":0},{"$f":"Produktionsanlæg!BY1344","v":0},{"$f":"Produktionsanlæg!BZ1344","v":3378815.4144811947},{"$f":"Produktionsanlæg!CA1344","v":624918.11116964126},{"$f":"Produktionsanlæg!CB1344","v":1112365.8168869824},{"$f":"Produktionsanlæg!CC1344","v":0},{"$f":"Produktionsanlæg!CD1344","v":0},{"$f":"Produktionsanlæg!CE1344","v":247737.30218925397},{"$f":"Produktionsanlæg!CF1344","v":0},{"$f":"Produktionsanlæg!CG1344","v":0},{"$f":"Produktionsanlæg!CH1344","v":0},{"$f":"Produktionsanlæg!CI1344","v":0},{"$f":"Produktionsanlæg!CJ1344","v":0},{"$f":"Produktionsanlæg!CK1344","v":0},{"$f":"Produktionsanlæg!CL1344","v":0},{"$f":"Produktionsanlæg!CM1344","v":0},{"$f":"Produktionsanlæg!CN1344","v":0},{"$f":"Produktionsanlæg!CO1344","v":0},{"$f":"Produktionsanlæg!CP1344","v":0},{"$f":"SUM(AA1344:AV1344)","v":5363836.6447270727},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1344>=AY$2,$AA1344/($D1344-2009),0)+IF($E1344>=AY$2,$AB1344/($E1344-2009),0)+IF($F1344>=AY$2,$AC1344/($F1344-2009),0)+IF($G1344>=AY$2,$AD1344/($G1344-2009),0)+IF($H1344>=AY$2,$AE1344/($H1344-2009),0)+IF($I1344>=AY$2,$AF1344/($I1344-2009),0)+IF($J1344>=AY$2,$AG1344/($J1344-2009),0)+IF($K1344>=AY$2,$AH1344/($K1344-2009),0)+IF($L1344>=AY$2,$AI1344/($L1344-2009),0)+IF($M1344>=AY$2,$AJ1344/($M1344-2009),0)+IF($N1344>=AY$2,$AK1344/($N1344-2009),0)+IF($O1344>=AY$2,$AL1344/($O1344-2009),0)+IF($P1344>=AY$2,$AM1344/($P1344-2009),0)+IF($Q1344>=AY$2,$AN1344/($Q1344-2009),0)+IF($R1344>=AY$2,$AO1344/($R1344-2009),0)+IF($S1344>=AY$2,$AP1344/($S1344-2009),0)+IF($T1344>=AY$2,$AQ1344/($T1344-2009),0)+IF($U1344>=AY$2,$AR1344/($U1344-2009),0)+IF($V1344>=AY$2,$AS1344/($V1344-2009),0)+IF($W1344>=AY$2,$AT1344/($W1344-2009),0)+IF($X1344>=AY$2,$AU1344/($X1344-2009),0)+IF($Y1344>=AY$2,$AV1344/($Y1344-2009),0)","v":212456.82724453567},212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,{"$f":"IF($D1344>=BO$2,$AA1344/($D1344-2009),0)+IF($E1344>=BO$2,$AB1344/($E1344-2009),0)+IF($F1344>=BO$2,$AC1344/($F1344-2009),0)+IF($G1344>=BO$2,$AD1344/($G1344-2009),0)+IF($H1344>=BO$2,$AE1344/($H1344-2009),0)+IF($I1344>=BO$2,$AF1344/($I1344-2009),0)+IF($J1344>=BO$2,$AG1344/($J1344-2009),0)+IF($K1344>=BO$2,$AH1344/($K1344-2009),0)+IF($L1344>=BO$2,$AI1344/($L1344-2009),0)+IF($M1344>=BO$2,$AJ1344/($M1344-2009),0)+IF($N1344>=BO$2,$AK1344/($N1344-2009),0)+IF($O1344>=BO$2,$AL1344/($O1344-2009),0)+IF($P1344>=BO$2,$AM1344/($P1344-2009),0)+IF($Q1344>=BO$2,$AN1344/($Q1344-2009),0)+IF($R1344>=BO$2,$AO1344/($R1344-2009),0)+IF($S1344>=BO$2,$AP1344/($S1344-2009),0)+IF($T1344>=BO$2,$AQ1344/($T1344-2009),0)+IF($U1344>=BO$2,$AR1344/($U1344-2009),0)+IF($V1344>=BO$2,$AS1344/($V1344-2009),0)+IF($W1344>=BO$2,$AT1344/($W1344-2009),0)+IF($X1344>=BO$2,$AU1344/($X1344-2009),0)+IF($Y1344>=BO$2,$AV1344/($Y1344-2009),0)","v":212456.82724453567},212456.82724453567,212456.82724453567,212456.82724453567,212456.82724453567,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,51560.855126383562,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,31402.206378975778,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,4271.3327963664478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1344>=EA$2,$AA1344/($D1344-2009),0)+IF($E1344>=EA$2,$AB1344/($E1344-2009),0)+IF($F1344>=EA$2,$AC1344/($F1344-2009),0)+IF($G1344>=EA$2,$AD1344/($G1344-2009),0)+IF($H1344>=EA$2,$AE1344/($H1344-2009),0)+IF($I1344>=EA$2,$AF1344/($I1344-2009),0)+IF($J1344>=EA$2,$AG1344/($J1344-2009),0)+IF($K1344>=EA$2,$AH1344/($K1344-2009),0)+IF($L1344>=EA$2,$AI1344/($L1344-2009),0)+IF($M1344>=EA$2,$AJ1344/($M1344-2009),0)+IF($N1344>=EA$2,$AK1344/($N1344-2009),0)+IF($O1344>=EA$2,$AL1344/($O1344-2009),0)+IF($P1344>=EA$2,$AM1344/($P1344-2009),0)+IF($Q1344>=EA$2,$AN1344/($Q1344-2009),0)+IF($R1344>=EA$2,$AO1344/($R1344-2009),0)+IF($S1344>=EA$2,$AP1344/($S1344-2009),0)+IF($T1344>=EA$2,$AQ1344/($T1344-2009),0)+IF($U1344>=EA$2,$AR1344/($U1344-2009),0)+IF($V1344>=EA$2,$AS1344/($V1344-2009),0)+IF($W1344>=EA$2,$AT1344/($W1344-2009),0)+IF($X1344>=EA$2,$AU1344/($X1344-2009),0)+IF($Y1344>=EA$2,$AV1344/($Y1344-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},{"$f":"D$3+$C1346+Produktionsanlæg!D1347","v":1980},{"$f":"E$3+$C1346+Produktionsanlæg!E1347","v":1990},{"$f":"F$3+$C1346+Produktionsanlæg!F1347","v":2000},{"$f":"G$3+$C1346+Produktionsanlæg!G1347","v":2010},{"$f":"H$3+$C1346+Produktionsanlæg!H1347","v":2020},{"$f":"I$3+$C1346+Produktionsanlæg!I1347","v":2030},{"$f":"J$3+$C1346+Produktionsanlæg!J1347","v":2040},{"$f":"K$3+$C1346+Produktionsanlæg!K1347","v":2050},{"$f":"L$3+$C1346+Produktionsanlæg!L1347","v":2057},{"$f":"M$3+$C1346+Produktionsanlæg!M1347","v":2062},{"$f":"N$3+$C1346+Produktionsanlæg!N1347","v":2067},{"$f":"O$3+$C1346+Produktionsanlæg!O1347","v":2072},{"$f":"P$3+$C1346+Produktionsanlæg!P1347","v":2075},{"$f":"Q$3+$C1346+Produktionsanlæg!Q1347","v":2076},{"$f":"R$3+$C1346+Produktionsanlæg!R1347","v":2077},{"$f":"S$3+$C1346+Produktionsanlæg!S1347","v":2078},{"$f":"T$3+$C1346+Produktionsanlæg!T1347","v":2079},{"$f":"U$3+$C1346+Produktionsanlæg!U1347","v":2080},{"$f":"V$3+$C1346+Produktionsanlæg!V1347","v":2081},{"$f":"W$3+$C1346+Produktionsanlæg!W1347","v":2082},{"$f":"X$3+$C1346+Produktionsanlæg!X1347","v":2083},{"$f":"Y$3+$C1346+Produktionsanlæg!Y1347","v":2084},null,{"$f":"Produktionsanlæg!BU1346","v":0},{"$f":"Produktionsanlæg!BV1346","v":0},{"$f":"Produktionsanlæg!BW1346","v":0},{"$f":"Produktionsanlæg!BX1346","v":0},{"$f":"Produktionsanlæg!BY1346","v":0},{"$f":"Produktionsanlæg!BZ1346","v":0},{"$f":"Produktionsanlæg!CA1346","v":0},{"$f":"Produktionsanlæg!CB1346","v":133274.457861264},{"$f":"Produktionsanlæg!CC1346","v":0},{"$f":"Produktionsanlæg!CD1346","v":0},{"$f":"Produktionsanlæg!CE1346","v":0},{"$f":"Produktionsanlæg!CF1346","v":0},{"$f":"Produktionsanlæg!CG1346","v":0},{"$f":"Produktionsanlæg!CH1346","v":0},{"$f":"Produktionsanlæg!CI1346","v":0},{"$f":"Produktionsanlæg!CJ1346","v":0},{"$f":"Produktionsanlæg!CK1346","v":0},{"$f":"Produktionsanlæg!CL1346","v":0},{"$f":"Produktionsanlæg!CM1346","v":0},{"$f":"Produktionsanlæg!CN1346","v":0},{"$f":"Produktionsanlæg!CO1346","v":0},{"$f":"Produktionsanlæg!CP1346","v":0},{"$f":"SUM(AA1346:AV1346)","v":133274.457861264},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1346>=AY$2,$AA1346/($D1346-2009),0)+IF($E1346>=AY$2,$AB1346/($E1346-2009),0)+IF($F1346>=AY$2,$AC1346/($F1346-2009),0)+IF($G1346>=AY$2,$AD1346/($G1346-2009),0)+IF($H1346>=AY$2,$AE1346/($H1346-2009),0)+IF($I1346>=AY$2,$AF1346/($I1346-2009),0)+IF($J1346>=AY$2,$AG1346/($J1346-2009),0)+IF($K1346>=AY$2,$AH1346/($K1346-2009),0)+IF($L1346>=AY$2,$AI1346/($L1346-2009),0)+IF($M1346>=AY$2,$AJ1346/($M1346-2009),0)+IF($N1346>=AY$2,$AK1346/($N1346-2009),0)+IF($O1346>=AY$2,$AL1346/($O1346-2009),0)+IF($P1346>=AY$2,$AM1346/($P1346-2009),0)+IF($Q1346>=AY$2,$AN1346/($Q1346-2009),0)+IF($R1346>=AY$2,$AO1346/($R1346-2009),0)+IF($S1346>=AY$2,$AP1346/($S1346-2009),0)+IF($T1346>=AY$2,$AQ1346/($T1346-2009),0)+IF($U1346>=AY$2,$AR1346/($U1346-2009),0)+IF($V1346>=AY$2,$AS1346/($V1346-2009),0)+IF($W1346>=AY$2,$AT1346/($W1346-2009),0)+IF($X1346>=AY$2,$AU1346/($X1346-2009),0)+IF($Y1346>=AY$2,$AV1346/($Y1346-2009),0)","v":3250.5965332015612},{"$f":"IF($D1346>=AZ$2,$AA1346/($D1346-2009),0)+IF($E1346>=AZ$2,$AB1346/($E1346-2009),0)+IF($F1346>=AZ$2,$AC1346/($F1346-2009),0)+IF($G1346>=AZ$2,$AD1346/($G1346-2009),0)+IF($H1346>=AZ$2,$AE1346/($H1346-2009),0)+IF($I1346>=AZ$2,$AF1346/($I1346-2009),0)+IF($J1346>=AZ$2,$AG1346/($J1346-2009),0)+IF($K1346>=AZ$2,$AH1346/($K1346-2009),0)+IF($L1346>=AZ$2,$AI1346/($L1346-2009),0)+IF($M1346>=AZ$2,$AJ1346/($M1346-2009),0)+IF($N1346>=AZ$2,$AK1346/($N1346-2009),0)+IF($O1346>=AZ$2,$AL1346/($O1346-2009),0)+IF($P1346>=AZ$2,$AM1346/($P1346-2009),0)+IF($Q1346>=AZ$2,$AN1346/($Q1346-2009),0)+IF($R1346>=AZ$2,$AO1346/($R1346-2009),0)+IF($S1346>=AZ$2,$AP1346/($S1346-2009),0)+IF($T1346>=AZ$2,$AQ1346/($T1346-2009),0)+IF($U1346>=AZ$2,$AR1346/($U1346-2009),0)+IF($V1346>=AZ$2,$AS1346/($V1346-2009),0)+IF($W1346>=AZ$2,$AT1346/($W1346-2009),0)+IF($X1346>=AZ$2,$AU1346/($X1346-2009),0)+IF($Y1346>=AZ$2,$AV1346/($Y1346-2009),0)","v":3250.5965332015612},3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,3250.5965332015612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1346>=DL$2,$AA1346/($D1346-2009),0)+IF($E1346>=DL$2,$AB1346/($E1346-2009),0)+IF($F1346>=DL$2,$AC1346/($F1346-2009),0)+IF($G1346>=DL$2,$AD1346/($G1346-2009),0)+IF($H1346>=DL$2,$AE1346/($H1346-2009),0)+IF($I1346>=DL$2,$AF1346/($I1346-2009),0)+IF($J1346>=DL$2,$AG1346/($J1346-2009),0)+IF($K1346>=DL$2,$AH1346/($K1346-2009),0)+IF($L1346>=DL$2,$AI1346/($L1346-2009),0)+IF($M1346>=DL$2,$AJ1346/($M1346-2009),0)+IF($N1346>=DL$2,$AK1346/($N1346-2009),0)+IF($O1346>=DL$2,$AL1346/($O1346-2009),0)+IF($P1346>=DL$2,$AM1346/($P1346-2009),0)+IF($Q1346>=DL$2,$AN1346/($Q1346-2009),0)+IF($R1346>=DL$2,$AO1346/($R1346-2009),0)+IF($S1346>=DL$2,$AP1346/($S1346-2009),0)+IF($T1346>=DL$2,$AQ1346/($T1346-2009),0)+IF($U1346>=DL$2,$AR1346/($U1346-2009),0)+IF($V1346>=DL$2,$AS1346/($V1346-2009),0)+IF($W1346>=DL$2,$AT1346/($W1346-2009),0)+IF($X1346>=DL$2,$AU1346/($X1346-2009),0)+IF($Y1346>=DL$2,$AV1346/($Y1346-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},{"$f":"D$3+$C1348+Produktionsanlæg!D1349","v":1980},{"$f":"E$3+$C1348+Produktionsanlæg!E1349","v":1990},{"$f":"F$3+$C1348+Produktionsanlæg!F1349","v":2000},{"$f":"G$3+$C1348+Produktionsanlæg!G1349","v":2010},{"$f":"H$3+$C1348+Produktionsanlæg!H1349","v":2020},{"$f":"I$3+$C1348+Produktionsanlæg!I1349","v":2030},{"$f":"J$3+$C1348+Produktionsanlæg!J1349","v":2040},{"$f":"K$3+$C1348+Produktionsanlæg!K1349","v":2050},{"$f":"L$3+$C1348+Produktionsanlæg!L1349","v":2057},{"$f":"M$3+$C1348+Produktionsanlæg!M1349","v":2062},{"$f":"N$3+$C1348+Produktionsanlæg!N1349","v":2067},{"$f":"O$3+$C1348+Produktionsanlæg!O1349","v":2072},{"$f":"P$3+$C1348+Produktionsanlæg!P1349","v":2075},{"$f":"Q$3+$C1348+Produktionsanlæg!Q1349","v":2076},{"$f":"R$3+$C1348+Produktionsanlæg!R1349","v":2077},{"$f":"S$3+$C1348+Produktionsanlæg!S1349","v":2078},{"$f":"T$3+$C1348+Produktionsanlæg!T1349","v":2079},{"$f":"U$3+$C1348+Produktionsanlæg!U1349","v":2080},{"$f":"V$3+$C1348+Produktionsanlæg!V1349","v":2081},{"$f":"W$3+$C1348+Produktionsanlæg!W1349","v":2082},{"$f":"X$3+$C1348+Produktionsanlæg!X1349","v":2083},{"$f":"Y$3+$C1348+Produktionsanlæg!Y1349","v":2084},null,{"$f":"Produktionsanlæg!BU1348","v":0},{"$f":"Produktionsanlæg!BV1348","v":0},{"$f":"Produktionsanlæg!BW1348","v":0},{"$f":"Produktionsanlæg!BX1348","v":0},{"$f":"Produktionsanlæg!BY1348","v":0},{"$f":"Produktionsanlæg!BZ1348","v":0},{"$f":"Produktionsanlæg!CA1348","v":0},{"$f":"Produktionsanlæg!CB1348","v":0},{"$f":"Produktionsanlæg!CC1348","v":0},{"$f":"Produktionsanlæg!CD1348","v":0},{"$f":"Produktionsanlæg!CE1348","v":0},{"$f":"Produktionsanlæg!CF1348","v":0},{"$f":"Produktionsanlæg!CG1348","v":0},{"$f":"Produktionsanlæg!CH1348","v":0},{"$f":"Produktionsanlæg!CI1348","v":0},{"$f":"Produktionsanlæg!CJ1348","v":0},{"$f":"Produktionsanlæg!CK1348","v":0},{"$f":"Produktionsanlæg!CL1348","v":0},{"$f":"Produktionsanlæg!CM1348","v":0},{"$f":"Produktionsanlæg!CN1348","v":0},{"$f":"Produktionsanlæg!CO1348","v":0},{"$f":"Produktionsanlæg!CP1348","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1348>=AY$2,$AA1348/($D1348-2009),0)+IF($E1348>=AY$2,$AB1348/($E1348-2009),0)+IF($F1348>=AY$2,$AC1348/($F1348-2009),0)+IF($G1348>=AY$2,$AD1348/($G1348-2009),0)+IF($H1348>=AY$2,$AE1348/($H1348-2009),0)+IF($I1348>=AY$2,$AF1348/($I1348-2009),0)+IF($J1348>=AY$2,$AG1348/($J1348-2009),0)+IF($K1348>=AY$2,$AH1348/($K1348-2009),0)+IF($L1348>=AY$2,$AI1348/($L1348-2009),0)+IF($M1348>=AY$2,$AJ1348/($M1348-2009),0)+IF($N1348>=AY$2,$AK1348/($N1348-2009),0)+IF($O1348>=AY$2,$AL1348/($O1348-2009),0)+IF($P1348>=AY$2,$AM1348/($P1348-2009),0)+IF($Q1348>=AY$2,$AN1348/($Q1348-2009),0)+IF($R1348>=AY$2,$AO1348/($R1348-2009),0)+IF($S1348>=AY$2,$AP1348/($S1348-2009),0)+IF($T1348>=AY$2,$AQ1348/($T1348-2009),0)+IF($U1348>=AY$2,$AR1348/($U1348-2009),0)+IF($V1348>=AY$2,$AS1348/($V1348-2009),0)+IF($W1348>=AY$2,$AT1348/($W1348-2009),0)+IF($X1348>=AY$2,$AU1348/($X1348-2009),0)+IF($Y1348>=AY$2,$AV1348/($Y1348-2009),0)","v":0},{"$f":"IF($D1348>=AZ$2,$AA1348/($D1348-2009),0)+IF($E1348>=AZ$2,$AB1348/($E1348-2009),0)+IF($F1348>=AZ$2,$AC1348/($F1348-2009),0)+IF($G1348>=AZ$2,$AD1348/($G1348-2009),0)+IF($H1348>=AZ$2,$AE1348/($H1348-2009),0)+IF($I1348>=AZ$2,$AF1348/($I1348-2009),0)+IF($J1348>=AZ$2,$AG1348/($J1348-2009),0)+IF($K1348>=AZ$2,$AH1348/($K1348-2009),0)+IF($L1348>=AZ$2,$AI1348/($L1348-2009),0)+IF($M1348>=AZ$2,$AJ1348/($M1348-2009),0)+IF($N1348>=AZ$2,$AK1348/($N1348-2009),0)+IF($O1348>=AZ$2,$AL1348/($O1348-2009),0)+IF($P1348>=AZ$2,$AM1348/($P1348-2009),0)+IF($Q1348>=AZ$2,$AN1348/($Q1348-2009),0)+IF($R1348>=AZ$2,$AO1348/($R1348-2009),0)+IF($S1348>=AZ$2,$AP1348/($S1348-2009),0)+IF($T1348>=AZ$2,$AQ1348/($T1348-2009),0)+IF($U1348>=AZ$2,$AR1348/($U1348-2009),0)+IF($V1348>=AZ$2,$AS1348/($V1348-2009),0)+IF($W1348>=AZ$2,$AT1348/($W1348-2009),0)+IF($X1348>=AZ$2,$AU1348/($X1348-2009),0)+IF($Y1348>=AZ$2,$AV1348/($Y1348-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1348>=DL$2,$AA1348/($D1348-2009),0)+IF($E1348>=DL$2,$AB1348/($E1348-2009),0)+IF($F1348>=DL$2,$AC1348/($F1348-2009),0)+IF($G1348>=DL$2,$AD1348/($G1348-2009),0)+IF($H1348>=DL$2,$AE1348/($H1348-2009),0)+IF($I1348>=DL$2,$AF1348/($I1348-2009),0)+IF($J1348>=DL$2,$AG1348/($J1348-2009),0)+IF($K1348>=DL$2,$AH1348/($K1348-2009),0)+IF($L1348>=DL$2,$AI1348/($L1348-2009),0)+IF($M1348>=DL$2,$AJ1348/($M1348-2009),0)+IF($N1348>=DL$2,$AK1348/($N1348-2009),0)+IF($O1348>=DL$2,$AL1348/($O1348-2009),0)+IF($P1348>=DL$2,$AM1348/($P1348-2009),0)+IF($Q1348>=DL$2,$AN1348/($Q1348-2009),0)+IF($R1348>=DL$2,$AO1348/($R1348-2009),0)+IF($S1348>=DL$2,$AP1348/($S1348-2009),0)+IF($T1348>=DL$2,$AQ1348/($T1348-2009),0)+IF($U1348>=DL$2,$AR1348/($U1348-2009),0)+IF($V1348>=DL$2,$AS1348/($V1348-2009),0)+IF($W1348>=DL$2,$AT1348/($W1348-2009),0)+IF($X1348>=DL$2,$AU1348/($X1348-2009),0)+IF($Y1348>=DL$2,$AV1348/($Y1348-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},{"$f":"D$3+$C1350+Produktionsanlæg!D1351","v":1980},{"$f":"E$3+$C1350+Produktionsanlæg!E1351","v":1990},{"$f":"F$3+$C1350+Produktionsanlæg!F1351","v":2000},{"$f":"G$3+$C1350+Produktionsanlæg!G1351","v":2010},{"$f":"H$3+$C1350+Produktionsanlæg!H1351","v":2020},{"$f":"I$3+$C1350+Produktionsanlæg!I1351","v":2030},{"$f":"J$3+$C1350+Produktionsanlæg!J1351","v":2040},{"$f":"K$3+$C1350+Produktionsanlæg!K1351","v":2050},{"$f":"L$3+$C1350+Produktionsanlæg!L1351","v":2057},{"$f":"M$3+$C1350+Produktionsanlæg!M1351","v":2062},{"$f":"N$3+$C1350+Produktionsanlæg!N1351","v":2067},{"$f":"O$3+$C1350+Produktionsanlæg!O1351","v":2072},{"$f":"P$3+$C1350+Produktionsanlæg!P1351","v":2075},{"$f":"Q$3+$C1350+Produktionsanlæg!Q1351","v":2076},{"$f":"R$3+$C1350+Produktionsanlæg!R1351","v":2077},{"$f":"S$3+$C1350+Produktionsanlæg!S1351","v":2078},{"$f":"T$3+$C1350+Produktionsanlæg!T1351","v":2079},{"$f":"U$3+$C1350+Produktionsanlæg!U1351","v":2080},{"$f":"V$3+$C1350+Produktionsanlæg!V1351","v":2081},{"$f":"W$3+$C1350+Produktionsanlæg!W1351","v":2082},{"$f":"X$3+$C1350+Produktionsanlæg!X1351","v":2083},{"$f":"Y$3+$C1350+Produktionsanlæg!Y1351","v":2084},null,{"$f":"Produktionsanlæg!BU1350","v":0},{"$f":"Produktionsanlæg!BV1350","v":0},{"$f":"Produktionsanlæg!BW1350","v":0},{"$f":"Produktionsanlæg!BX1350","v":0},{"$f":"Produktionsanlæg!BY1350","v":0},{"$f":"Produktionsanlæg!BZ1350","v":0},{"$f":"Produktionsanlæg!CA1350","v":3071962.1132111042},{"$f":"Produktionsanlæg!CB1350","v":25746.907993007415},{"$f":"Produktionsanlæg!CC1350","v":0},{"$f":"Produktionsanlæg!CD1350","v":0},{"$f":"Produktionsanlæg!CE1350","v":0},{"$f":"Produktionsanlæg!CF1350","v":0},{"$f":"Produktionsanlæg!CG1350","v":0},{"$f":"Produktionsanlæg!CH1350","v":0},{"$f":"Produktionsanlæg!CI1350","v":0},{"$f":"Produktionsanlæg!CJ1350","v":0},{"$f":"Produktionsanlæg!CK1350","v":0},{"$f":"Produktionsanlæg!CL1350","v":0},{"$f":"Produktionsanlæg!CM1350","v":0},{"$f":"Produktionsanlæg!CN1350","v":0},{"$f":"Produktionsanlæg!CO1350","v":0},{"$f":"Produktionsanlæg!CP1350","v":0},3097709.0212041116,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1350>=AY$2,$AA1350/($D1350-2009),0)+IF($E1350>=AY$2,$AB1350/($E1350-2009),0)+IF($F1350>=AY$2,$AC1350/($F1350-2009),0)+IF($G1350>=AY$2,$AD1350/($G1350-2009),0)+IF($H1350>=AY$2,$AE1350/($H1350-2009),0)+IF($I1350>=AY$2,$AF1350/($I1350-2009),0)+IF($J1350>=AY$2,$AG1350/($J1350-2009),0)+IF($K1350>=AY$2,$AH1350/($K1350-2009),0)+IF($L1350>=AY$2,$AI1350/($L1350-2009),0)+IF($M1350>=AY$2,$AJ1350/($M1350-2009),0)+IF($N1350>=AY$2,$AK1350/($N1350-2009),0)+IF($O1350>=AY$2,$AL1350/($O1350-2009),0)+IF($P1350>=AY$2,$AM1350/($P1350-2009),0)+IF($Q1350>=AY$2,$AN1350/($Q1350-2009),0)+IF($R1350>=AY$2,$AO1350/($R1350-2009),0)+IF($S1350>=AY$2,$AP1350/($S1350-2009),0)+IF($T1350>=AY$2,$AQ1350/($T1350-2009),0)+IF($U1350>=AY$2,$AR1350/($U1350-2009),0)+IF($V1350>=AY$2,$AS1350/($V1350-2009),0)+IF($W1350>=AY$2,$AT1350/($W1350-2009),0)+IF($X1350>=AY$2,$AU1350/($X1350-2009),0)+IF($Y1350>=AY$2,$AV1350/($Y1350-2009),0)","v":99723.525404750981},{"$f":"IF($D1350>=AZ$2,$AA1350/($D1350-2009),0)+IF($E1350>=AZ$2,$AB1350/($E1350-2009),0)+IF($F1350>=AZ$2,$AC1350/($F1350-2009),0)+IF($G1350>=AZ$2,$AD1350/($G1350-2009),0)+IF($H1350>=AZ$2,$AE1350/($H1350-2009),0)+IF($I1350>=AZ$2,$AF1350/($I1350-2009),0)+IF($J1350>=AZ$2,$AG1350/($J1350-2009),0)+IF($K1350>=AZ$2,$AH1350/($K1350-2009),0)+IF($L1350>=AZ$2,$AI1350/($L1350-2009),0)+IF($M1350>=AZ$2,$AJ1350/($M1350-2009),0)+IF($N1350>=AZ$2,$AK1350/($N1350-2009),0)+IF($O1350>=AZ$2,$AL1350/($O1350-2009),0)+IF($P1350>=AZ$2,$AM1350/($P1350-2009),0)+IF($Q1350>=AZ$2,$AN1350/($Q1350-2009),0)+IF($R1350>=AZ$2,$AO1350/($R1350-2009),0)+IF($S1350>=AZ$2,$AP1350/($S1350-2009),0)+IF($T1350>=AZ$2,$AQ1350/($T1350-2009),0)+IF($U1350>=AZ$2,$AR1350/($U1350-2009),0)+IF($V1350>=AZ$2,$AS1350/($V1350-2009),0)+IF($W1350>=AZ$2,$AT1350/($W1350-2009),0)+IF($X1350>=AZ$2,$AU1350/($X1350-2009),0)+IF($Y1350>=AZ$2,$AV1350/($Y1350-2009),0)","v":99723.525404750981},99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,99723.525404750981,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,627.97336568310766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1350>=DL$2,$AA1350/($D1350-2009),0)+IF($E1350>=DL$2,$AB1350/($E1350-2009),0)+IF($F1350>=DL$2,$AC1350/($F1350-2009),0)+IF($G1350>=DL$2,$AD1350/($G1350-2009),0)+IF($H1350>=DL$2,$AE1350/($H1350-2009),0)+IF($I1350>=DL$2,$AF1350/($I1350-2009),0)+IF($J1350>=DL$2,$AG1350/($J1350-2009),0)+IF($K1350>=DL$2,$AH1350/($K1350-2009),0)+IF($L1350>=DL$2,$AI1350/($L1350-2009),0)+IF($M1350>=DL$2,$AJ1350/($M1350-2009),0)+IF($N1350>=DL$2,$AK1350/($N1350-2009),0)+IF($O1350>=DL$2,$AL1350/($O1350-2009),0)+IF($P1350>=DL$2,$AM1350/($P1350-2009),0)+IF($Q1350>=DL$2,$AN1350/($Q1350-2009),0)+IF($R1350>=DL$2,$AO1350/($R1350-2009),0)+IF($S1350>=DL$2,$AP1350/($S1350-2009),0)+IF($T1350>=DL$2,$AQ1350/($T1350-2009),0)+IF($U1350>=DL$2,$AR1350/($U1350-2009),0)+IF($V1350>=DL$2,$AS1350/($V1350-2009),0)+IF($W1350>=DL$2,$AT1350/($W1350-2009),0)+IF($X1350>=DL$2,$AU1350/($X1350-2009),0)+IF($Y1350>=DL$2,$AV1350/($Y1350-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},{"$f":"D$3+$C1352+Produktionsanlæg!D1353","v":1980},{"$f":"E$3+$C1352+Produktionsanlæg!E1353","v":1990},{"$f":"F$3+$C1352+Produktionsanlæg!F1353","v":2000},{"$f":"G$3+$C1352+Produktionsanlæg!G1353","v":2010},{"$f":"H$3+$C1352+Produktionsanlæg!H1353","v":2020},{"$f":"I$3+$C1352+Produktionsanlæg!I1353","v":2030},{"$f":"J$3+$C1352+Produktionsanlæg!J1353","v":2040},{"$f":"K$3+$C1352+Produktionsanlæg!K1353","v":2050},{"$f":"L$3+$C1352+Produktionsanlæg!L1353","v":2057},{"$f":"M$3+$C1352+Produktionsanlæg!M1353","v":2062},{"$f":"N$3+$C1352+Produktionsanlæg!N1353","v":2067},{"$f":"O$3+$C1352+Produktionsanlæg!O1353","v":2072},{"$f":"P$3+$C1352+Produktionsanlæg!P1353","v":2075},{"$f":"Q$3+$C1352+Produktionsanlæg!Q1353","v":2076},{"$f":"R$3+$C1352+Produktionsanlæg!R1353","v":2077},{"$f":"S$3+$C1352+Produktionsanlæg!S1353","v":2078},{"$f":"T$3+$C1352+Produktionsanlæg!T1353","v":2079},{"$f":"U$3+$C1352+Produktionsanlæg!U1353","v":2080},{"$f":"V$3+$C1352+Produktionsanlæg!V1353","v":2081},{"$f":"W$3+$C1352+Produktionsanlæg!W1353","v":2082},{"$f":"X$3+$C1352+Produktionsanlæg!X1353","v":2083},{"$f":"Y$3+$C1352+Produktionsanlæg!Y1353","v":2084},null,{"$f":"Produktionsanlæg!BU1352","v":0},{"$f":"Produktionsanlæg!BV1352","v":0},{"$f":"Produktionsanlæg!BW1352","v":0},{"$f":"Produktionsanlæg!BX1352","v":0},{"$f":"Produktionsanlæg!BY1352","v":0},{"$f":"Produktionsanlæg!BZ1352","v":0},{"$f":"Produktionsanlæg!CA1352","v":0},{"$f":"Produktionsanlæg!CB1352","v":998398.17520105268},{"$f":"Produktionsanlæg!CC1352","v":0},{"$f":"Produktionsanlæg!CD1352","v":1781347.9918923399},{"$f":"Produktionsanlæg!CE1352","v":0},{"$f":"Produktionsanlæg!CF1352","v":0},{"$f":"Produktionsanlæg!CG1352","v":0},{"$f":"Produktionsanlæg!CH1352","v":294915.79942575877},{"$f":"Produktionsanlæg!CI1352","v":0},{"$f":"Produktionsanlæg!CJ1352","v":0},{"$f":"Produktionsanlæg!CK1352","v":146720.73433554411},{"$f":"Produktionsanlæg!CL1352","v":121038.2360341973},{"$f":"Produktionsanlæg!CM1352","v":0},{"$f":"Produktionsanlæg!CN1352","v":0},{"$f":"Produktionsanlæg!CO1352","v":0},{"$f":"Produktionsanlæg!CP1352","v":0},3342420.9368888927,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1352>=AY$2,$AA1352/($D1352-2009),0)+IF($E1352>=AY$2,$AB1352/($E1352-2009),0)+IF($F1352>=AY$2,$AC1352/($F1352-2009),0)+IF($G1352>=AY$2,$AD1352/($G1352-2009),0)+IF($H1352>=AY$2,$AE1352/($H1352-2009),0)+IF($I1352>=AY$2,$AF1352/($I1352-2009),0)+IF($J1352>=AY$2,$AG1352/($J1352-2009),0)+IF($K1352>=AY$2,$AH1352/($K1352-2009),0)+IF($L1352>=AY$2,$AI1352/($L1352-2009),0)+IF($M1352>=AY$2,$AJ1352/($M1352-2009),0)+IF($N1352>=AY$2,$AK1352/($N1352-2009),0)+IF($O1352>=AY$2,$AL1352/($O1352-2009),0)+IF($P1352>=AY$2,$AM1352/($P1352-2009),0)+IF($Q1352>=AY$2,$AN1352/($Q1352-2009),0)+IF($R1352>=AY$2,$AO1352/($R1352-2009),0)+IF($S1352>=AY$2,$AP1352/($S1352-2009),0)+IF($T1352>=AY$2,$AQ1352/($T1352-2009),0)+IF($U1352>=AY$2,$AR1352/($U1352-2009),0)+IF($V1352>=AY$2,$AS1352/($V1352-2009),0)+IF($W1352>=AY$2,$AT1352/($W1352-2009),0)+IF($X1352>=AY$2,$AU1352/($X1352-2009),0)+IF($Y1352>=AY$2,$AV1352/($Y1352-2009),0)","v":66164.017202522082},{"$f":"IF($D1352>=AZ$2,$AA1352/($D1352-2009),0)+IF($E1352>=AZ$2,$AB1352/($E1352-2009),0)+IF($F1352>=AZ$2,$AC1352/($F1352-2009),0)+IF($G1352>=AZ$2,$AD1352/($G1352-2009),0)+IF($H1352>=AZ$2,$AE1352/($H1352-2009),0)+IF($I1352>=AZ$2,$AF1352/($I1352-2009),0)+IF($J1352>=AZ$2,$AG1352/($J1352-2009),0)+IF($K1352>=AZ$2,$AH1352/($K1352-2009),0)+IF($L1352>=AZ$2,$AI1352/($L1352-2009),0)+IF($M1352>=AZ$2,$AJ1352/($M1352-2009),0)+IF($N1352>=AZ$2,$AK1352/($N1352-2009),0)+IF($O1352>=AZ$2,$AL1352/($O1352-2009),0)+IF($P1352>=AZ$2,$AM1352/($P1352-2009),0)+IF($Q1352>=AZ$2,$AN1352/($Q1352-2009),0)+IF($R1352>=AZ$2,$AO1352/($R1352-2009),0)+IF($S1352>=AZ$2,$AP1352/($S1352-2009),0)+IF($T1352>=AZ$2,$AQ1352/($T1352-2009),0)+IF($U1352>=AZ$2,$AR1352/($U1352-2009),0)+IF($V1352>=AZ$2,$AS1352/($V1352-2009),0)+IF($W1352>=AZ$2,$AT1352/($W1352-2009),0)+IF($X1352>=AZ$2,$AU1352/($X1352-2009),0)+IF($Y1352>=AZ$2,$AV1352/($Y1352-2009),0)","v":66164.017202522082},66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,66164.017202522082,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,41812.842197618353,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,8202.502727951558,{"$f":"IF($D1352>=DL$2,$AA1352/($D1352-2009),0)+IF($E1352>=DL$2,$AB1352/($E1352-2009),0)+IF($F1352>=DL$2,$AC1352/($F1352-2009),0)+IF($G1352>=DL$2,$AD1352/($G1352-2009),0)+IF($H1352>=DL$2,$AE1352/($H1352-2009),0)+IF($I1352>=DL$2,$AF1352/($I1352-2009),0)+IF($J1352>=DL$2,$AG1352/($J1352-2009),0)+IF($K1352>=DL$2,$AH1352/($K1352-2009),0)+IF($L1352>=DL$2,$AI1352/($L1352-2009),0)+IF($M1352>=DL$2,$AJ1352/($M1352-2009),0)+IF($N1352>=DL$2,$AK1352/($N1352-2009),0)+IF($O1352>=DL$2,$AL1352/($O1352-2009),0)+IF($P1352>=DL$2,$AM1352/($P1352-2009),0)+IF($Q1352>=DL$2,$AN1352/($Q1352-2009),0)+IF($R1352>=DL$2,$AO1352/($R1352-2009),0)+IF($S1352>=DL$2,$AP1352/($S1352-2009),0)+IF($T1352>=DL$2,$AQ1352/($T1352-2009),0)+IF($U1352>=DL$2,$AR1352/($U1352-2009),0)+IF($V1352>=DL$2,$AS1352/($V1352-2009),0)+IF($W1352>=DL$2,$AT1352/($W1352-2009),0)+IF($X1352>=DL$2,$AU1352/($X1352-2009),0)+IF($Y1352>=DL$2,$AV1352/($Y1352-2009),0)","v":8202.502727951558},8202.502727951558,3800.7743783133683,3800.7743783133683,3800.7743783133683,1704.7638878055957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},{"$f":"D$3+$C1354+Produktionsanlæg!D1355","v":1980},{"$f":"E$3+$C1354+Produktionsanlæg!E1355","v":1990},{"$f":"F$3+$C1354+Produktionsanlæg!F1355","v":2000},{"$f":"G$3+$C1354+Produktionsanlæg!G1355","v":2010},{"$f":"H$3+$C1354+Produktionsanlæg!H1355","v":2020},{"$f":"I$3+$C1354+Produktionsanlæg!I1355","v":2030},{"$f":"J$3+$C1354+Produktionsanlæg!J1355","v":2040},{"$f":"K$3+$C1354+Produktionsanlæg!K1355","v":2050},{"$f":"L$3+$C1354+Produktionsanlæg!L1355","v":2057},{"$f":"M$3+$C1354+Produktionsanlæg!M1355","v":2062},{"$f":"N$3+$C1354+Produktionsanlæg!N1355","v":2067},{"$f":"O$3+$C1354+Produktionsanlæg!O1355","v":2072},{"$f":"P$3+$C1354+Produktionsanlæg!P1355","v":2075},{"$f":"Q$3+$C1354+Produktionsanlæg!Q1355","v":2076},{"$f":"R$3+$C1354+Produktionsanlæg!R1355","v":2077},{"$f":"S$3+$C1354+Produktionsanlæg!S1355","v":2078},{"$f":"T$3+$C1354+Produktionsanlæg!T1355","v":2079},{"$f":"U$3+$C1354+Produktionsanlæg!U1355","v":2080},{"$f":"V$3+$C1354+Produktionsanlæg!V1355","v":2081},{"$f":"W$3+$C1354+Produktionsanlæg!W1355","v":2082},{"$f":"X$3+$C1354+Produktionsanlæg!X1355","v":2083},{"$f":"Y$3+$C1354+Produktionsanlæg!Y1355","v":2084},null,{"$f":"Produktionsanlæg!BU1354","v":0},{"$f":"Produktionsanlæg!BV1354","v":0},{"$f":"Produktionsanlæg!BW1354","v":0},{"$f":"Produktionsanlæg!BX1354","v":0},{"$f":"Produktionsanlæg!BY1354","v":0},{"$f":"Produktionsanlæg!BZ1354","v":0},{"$f":"Produktionsanlæg!CA1354","v":0},{"$f":"Produktionsanlæg!CB1354","v":245417.84975628124},{"$f":"Produktionsanlæg!CC1354","v":0},{"$f":"Produktionsanlæg!CD1354","v":0},{"$f":"Produktionsanlæg!CE1354","v":0},{"$f":"Produktionsanlæg!CF1354","v":0},{"$f":"Produktionsanlæg!CG1354","v":0},{"$f":"Produktionsanlæg!CH1354","v":0},{"$f":"Produktionsanlæg!CI1354","v":0},{"$f":"Produktionsanlæg!CJ1354","v":1942676.2304564184},{"$f":"Produktionsanlæg!CK1354","v":0},{"$f":"Produktionsanlæg!CL1354","v":0},{"$f":"Produktionsanlæg!CM1354","v":0},{"$f":"Produktionsanlæg!CN1354","v":0},{"$f":"Produktionsanlæg!CO1354","v":0},{"$f":"Produktionsanlæg!CP1354","v":0},2188094.0802126997,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1354>=AY$2,$AA1354/($D1354-2009),0)+IF($E1354>=AY$2,$AB1354/($E1354-2009),0)+IF($F1354>=AY$2,$AC1354/($F1354-2009),0)+IF($G1354>=AY$2,$AD1354/($G1354-2009),0)+IF($H1354>=AY$2,$AE1354/($H1354-2009),0)+IF($I1354>=AY$2,$AF1354/($I1354-2009),0)+IF($J1354>=AY$2,$AG1354/($J1354-2009),0)+IF($K1354>=AY$2,$AH1354/($K1354-2009),0)+IF($L1354>=AY$2,$AI1354/($L1354-2009),0)+IF($M1354>=AY$2,$AJ1354/($M1354-2009),0)+IF($N1354>=AY$2,$AK1354/($N1354-2009),0)+IF($O1354>=AY$2,$AL1354/($O1354-2009),0)+IF($P1354>=AY$2,$AM1354/($P1354-2009),0)+IF($Q1354>=AY$2,$AN1354/($Q1354-2009),0)+IF($R1354>=AY$2,$AO1354/($R1354-2009),0)+IF($S1354>=AY$2,$AP1354/($S1354-2009),0)+IF($T1354>=AY$2,$AQ1354/($T1354-2009),0)+IF($U1354>=AY$2,$AR1354/($U1354-2009),0)+IF($V1354>=AY$2,$AS1354/($V1354-2009),0)+IF($W1354>=AY$2,$AT1354/($W1354-2009),0)+IF($X1354>=AY$2,$AU1354/($X1354-2009),0)+IF($Y1354>=AY$2,$AV1354/($Y1354-2009),0)","v":34140.529191197085},{"$f":"IF($D1354>=AZ$2,$AA1354/($D1354-2009),0)+IF($E1354>=AZ$2,$AB1354/($E1354-2009),0)+IF($F1354>=AZ$2,$AC1354/($F1354-2009),0)+IF($G1354>=AZ$2,$AD1354/($G1354-2009),0)+IF($H1354>=AZ$2,$AE1354/($H1354-2009),0)+IF($I1354>=AZ$2,$AF1354/($I1354-2009),0)+IF($J1354>=AZ$2,$AG1354/($J1354-2009),0)+IF($K1354>=AZ$2,$AH1354/($K1354-2009),0)+IF($L1354>=AZ$2,$AI1354/($L1354-2009),0)+IF($M1354>=AZ$2,$AJ1354/($M1354-2009),0)+IF($N1354>=AZ$2,$AK1354/($N1354-2009),0)+IF($O1354>=AZ$2,$AL1354/($O1354-2009),0)+IF($P1354>=AZ$2,$AM1354/($P1354-2009),0)+IF($Q1354>=AZ$2,$AN1354/($Q1354-2009),0)+IF($R1354>=AZ$2,$AO1354/($R1354-2009),0)+IF($S1354>=AZ$2,$AP1354/($S1354-2009),0)+IF($T1354>=AZ$2,$AQ1354/($T1354-2009),0)+IF($U1354>=AZ$2,$AR1354/($U1354-2009),0)+IF($V1354>=AZ$2,$AS1354/($V1354-2009),0)+IF($W1354>=AZ$2,$AT1354/($W1354-2009),0)+IF($X1354>=AZ$2,$AU1354/($X1354-2009),0)+IF($Y1354>=AZ$2,$AV1354/($Y1354-2009),0)","v":34140.529191197085},34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,34140.529191197085,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,28154.727977629253,{"$f":"IF($D1354>=DL$2,$AA1354/($D1354-2009),0)+IF($E1354>=DL$2,$AB1354/($E1354-2009),0)+IF($F1354>=DL$2,$AC1354/($F1354-2009),0)+IF($G1354>=DL$2,$AD1354/($G1354-2009),0)+IF($H1354>=DL$2,$AE1354/($H1354-2009),0)+IF($I1354>=DL$2,$AF1354/($I1354-2009),0)+IF($J1354>=DL$2,$AG1354/($J1354-2009),0)+IF($K1354>=DL$2,$AH1354/($K1354-2009),0)+IF($L1354>=DL$2,$AI1354/($L1354-2009),0)+IF($M1354>=DL$2,$AJ1354/($M1354-2009),0)+IF($N1354>=DL$2,$AK1354/($N1354-2009),0)+IF($O1354>=DL$2,$AL1354/($O1354-2009),0)+IF($P1354>=DL$2,$AM1354/($P1354-2009),0)+IF($Q1354>=DL$2,$AN1354/($Q1354-2009),0)+IF($R1354>=DL$2,$AO1354/($R1354-2009),0)+IF($S1354>=DL$2,$AP1354/($S1354-2009),0)+IF($T1354>=DL$2,$AQ1354/($T1354-2009),0)+IF($U1354>=DL$2,$AR1354/($U1354-2009),0)+IF($V1354>=DL$2,$AS1354/($V1354-2009),0)+IF($W1354>=DL$2,$AT1354/($W1354-2009),0)+IF($X1354>=DL$2,$AU1354/($X1354-2009),0)+IF($Y1354>=DL$2,$AV1354/($Y1354-2009),0)","v":28154.727977629253},28154.727977629253,28154.727977629253,28154.727977629253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},{"$f":"D$3+$C1356+Produktionsanlæg!D1357","v":1980},{"$f":"E$3+$C1356+Produktionsanlæg!E1357","v":1990},{"$f":"F$3+$C1356+Produktionsanlæg!F1357","v":2000},{"$f":"G$3+$C1356+Produktionsanlæg!G1357","v":2010},{"$f":"H$3+$C1356+Produktionsanlæg!H1357","v":2020},{"$f":"I$3+$C1356+Produktionsanlæg!I1357","v":2030},{"$f":"J$3+$C1356+Produktionsanlæg!J1357","v":2040},{"$f":"K$3+$C1356+Produktionsanlæg!K1357","v":2050},{"$f":"L$3+$C1356+Produktionsanlæg!L1357","v":2057},{"$f":"M$3+$C1356+Produktionsanlæg!M1357","v":2062},{"$f":"N$3+$C1356+Produktionsanlæg!N1357","v":2067},{"$f":"O$3+$C1356+Produktionsanlæg!O1357","v":2072},{"$f":"P$3+$C1356+Produktionsanlæg!P1357","v":2075},{"$f":"Q$3+$C1356+Produktionsanlæg!Q1357","v":2076},{"$f":"R$3+$C1356+Produktionsanlæg!R1357","v":2077},{"$f":"S$3+$C1356+Produktionsanlæg!S1357","v":2078},{"$f":"T$3+$C1356+Produktionsanlæg!T1357","v":2079},{"$f":"U$3+$C1356+Produktionsanlæg!U1357","v":2080},{"$f":"V$3+$C1356+Produktionsanlæg!V1357","v":2081},{"$f":"W$3+$C1356+Produktionsanlæg!W1357","v":2082},{"$f":"X$3+$C1356+Produktionsanlæg!X1357","v":2083},{"$f":"Y$3+$C1356+Produktionsanlæg!Y1357","v":2084},null,{"$f":"Produktionsanlæg!BU1356","v":0},{"$f":"Produktionsanlæg!BV1356","v":0},{"$f":"Produktionsanlæg!BW1356","v":0},{"$f":"Produktionsanlæg!BX1356","v":0},{"$f":"Produktionsanlæg!BY1356","v":0},{"$f":"Produktionsanlæg!BZ1356","v":0},{"$f":"Produktionsanlæg!CA1356","v":0},{"$f":"Produktionsanlæg!CB1356","v":0},{"$f":"Produktionsanlæg!CC1356","v":0},{"$f":"Produktionsanlæg!CD1356","v":0},{"$f":"Produktionsanlæg!CE1356","v":0},{"$f":"Produktionsanlæg!CF1356","v":0},{"$f":"Produktionsanlæg!CG1356","v":0},{"$f":"Produktionsanlæg!CH1356","v":0},{"$f":"Produktionsanlæg!CI1356","v":0},{"$f":"Produktionsanlæg!CJ1356","v":0},{"$f":"Produktionsanlæg!CK1356","v":0},{"$f":"Produktionsanlæg!CL1356","v":0},{"$f":"Produktionsanlæg!CM1356","v":0},{"$f":"Produktionsanlæg!CN1356","v":0},{"$f":"Produktionsanlæg!CO1356","v":0},{"$f":"Produktionsanlæg!CP1356","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1356>=AY$2,$AA1356/($D1356-2009),0)+IF($E1356>=AY$2,$AB1356/($E1356-2009),0)+IF($F1356>=AY$2,$AC1356/($F1356-2009),0)+IF($G1356>=AY$2,$AD1356/($G1356-2009),0)+IF($H1356>=AY$2,$AE1356/($H1356-2009),0)+IF($I1356>=AY$2,$AF1356/($I1356-2009),0)+IF($J1356>=AY$2,$AG1356/($J1356-2009),0)+IF($K1356>=AY$2,$AH1356/($K1356-2009),0)+IF($L1356>=AY$2,$AI1356/($L1356-2009),0)+IF($M1356>=AY$2,$AJ1356/($M1356-2009),0)+IF($N1356>=AY$2,$AK1356/($N1356-2009),0)+IF($O1356>=AY$2,$AL1356/($O1356-2009),0)+IF($P1356>=AY$2,$AM1356/($P1356-2009),0)+IF($Q1356>=AY$2,$AN1356/($Q1356-2009),0)+IF($R1356>=AY$2,$AO1356/($R1356-2009),0)+IF($S1356>=AY$2,$AP1356/($S1356-2009),0)+IF($T1356>=AY$2,$AQ1356/($T1356-2009),0)+IF($U1356>=AY$2,$AR1356/($U1356-2009),0)+IF($V1356>=AY$2,$AS1356/($V1356-2009),0)+IF($W1356>=AY$2,$AT1356/($W1356-2009),0)+IF($X1356>=AY$2,$AU1356/($X1356-2009),0)+IF($Y1356>=AY$2,$AV1356/($Y1356-2009),0)","v":0},{"$f":"IF($D1356>=AZ$2,$AA1356/($D1356-2009),0)+IF($E1356>=AZ$2,$AB1356/($E1356-2009),0)+IF($F1356>=AZ$2,$AC1356/($F1356-2009),0)+IF($G1356>=AZ$2,$AD1356/($G1356-2009),0)+IF($H1356>=AZ$2,$AE1356/($H1356-2009),0)+IF($I1356>=AZ$2,$AF1356/($I1356-2009),0)+IF($J1356>=AZ$2,$AG1356/($J1356-2009),0)+IF($K1356>=AZ$2,$AH1356/($K1356-2009),0)+IF($L1356>=AZ$2,$AI1356/($L1356-2009),0)+IF($M1356>=AZ$2,$AJ1356/($M1356-2009),0)+IF($N1356>=AZ$2,$AK1356/($N1356-2009),0)+IF($O1356>=AZ$2,$AL1356/($O1356-2009),0)+IF($P1356>=AZ$2,$AM1356/($P1356-2009),0)+IF($Q1356>=AZ$2,$AN1356/($Q1356-2009),0)+IF($R1356>=AZ$2,$AO1356/($R1356-2009),0)+IF($S1356>=AZ$2,$AP1356/($S1356-2009),0)+IF($T1356>=AZ$2,$AQ1356/($T1356-2009),0)+IF($U1356>=AZ$2,$AR1356/($U1356-2009),0)+IF($V1356>=AZ$2,$AS1356/($V1356-2009),0)+IF($W1356>=AZ$2,$AT1356/($W1356-2009),0)+IF($X1356>=AZ$2,$AU1356/($X1356-2009),0)+IF($Y1356>=AZ$2,$AV1356/($Y1356-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1356>=DL$2,$AA1356/($D1356-2009),0)+IF($E1356>=DL$2,$AB1356/($E1356-2009),0)+IF($F1356>=DL$2,$AC1356/($F1356-2009),0)+IF($G1356>=DL$2,$AD1356/($G1356-2009),0)+IF($H1356>=DL$2,$AE1356/($H1356-2009),0)+IF($I1356>=DL$2,$AF1356/($I1356-2009),0)+IF($J1356>=DL$2,$AG1356/($J1356-2009),0)+IF($K1356>=DL$2,$AH1356/($K1356-2009),0)+IF($L1356>=DL$2,$AI1356/($L1356-2009),0)+IF($M1356>=DL$2,$AJ1356/($M1356-2009),0)+IF($N1356>=DL$2,$AK1356/($N1356-2009),0)+IF($O1356>=DL$2,$AL1356/($O1356-2009),0)+IF($P1356>=DL$2,$AM1356/($P1356-2009),0)+IF($Q1356>=DL$2,$AN1356/($Q1356-2009),0)+IF($R1356>=DL$2,$AO1356/($R1356-2009),0)+IF($S1356>=DL$2,$AP1356/($S1356-2009),0)+IF($T1356>=DL$2,$AQ1356/($T1356-2009),0)+IF($U1356>=DL$2,$AR1356/($U1356-2009),0)+IF($V1356>=DL$2,$AS1356/($V1356-2009),0)+IF($W1356>=DL$2,$AT1356/($W1356-2009),0)+IF($X1356>=DL$2,$AU1356/($X1356-2009),0)+IF($Y1356>=DL$2,$AV1356/($Y1356-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},{"$f":"D$3+$C1358+Produktionsanlæg!D1359","v":1915},{"$f":"E$3+$C1358+Produktionsanlæg!E1359","v":1925},{"$f":"F$3+$C1358+Produktionsanlæg!F1359","v":1935},{"$f":"G$3+$C1358+Produktionsanlæg!G1359","v":1945},{"$f":"H$3+$C1358+Produktionsanlæg!H1359","v":1955},{"$f":"I$3+$C1358+Produktionsanlæg!I1359","v":1965},{"$f":"J$3+$C1358+Produktionsanlæg!J1359","v":1975},{"$f":"K$3+$C1358+Produktionsanlæg!K1359","v":1985},{"$f":"L$3+$C1358+Produktionsanlæg!L1359","v":1992},{"$f":"M$3+$C1358+Produktionsanlæg!M1359","v":1997},{"$f":"N$3+$C1358+Produktionsanlæg!N1359","v":2002},{"$f":"O$3+$C1358+Produktionsanlæg!O1359","v":2007},{"$f":"P$3+$C1358+Produktionsanlæg!P1359","v":2010},{"$f":"Q$3+$C1358+Produktionsanlæg!Q1359","v":2011},{"$f":"R$3+$C1358+Produktionsanlæg!R1359","v":2012},{"$f":"S$3+$C1358+Produktionsanlæg!S1359","v":2013},{"$f":"T$3+$C1358+Produktionsanlæg!T1359","v":2014},{"$f":"U$3+$C1358+Produktionsanlæg!U1359","v":2015},{"$f":"V$3+$C1358+Produktionsanlæg!V1359","v":2016},{"$f":"W$3+$C1358+Produktionsanlæg!W1359","v":2017},{"$f":"X$3+$C1358+Produktionsanlæg!X1359","v":2018},{"$f":"Y$3+$C1358+Produktionsanlæg!Y1359","v":2019},null,{"$f":"Produktionsanlæg!BU1358","v":0},{"$f":"Produktionsanlæg!BV1358","v":0},{"$f":"Produktionsanlæg!BW1358","v":0},{"$f":"Produktionsanlæg!BX1358","v":0},{"$f":"Produktionsanlæg!BY1358","v":0},{"$f":"Produktionsanlæg!BZ1358","v":0},{"$f":"Produktionsanlæg!CA1358","v":0},{"$f":"Produktionsanlæg!CB1358","v":0},{"$f":"Produktionsanlæg!CC1358","v":0},{"$f":"Produktionsanlæg!CD1358","v":0},{"$f":"Produktionsanlæg!CE1358","v":0},{"$f":"Produktionsanlæg!CF1358","v":0},{"$f":"Produktionsanlæg!CG1358","v":0},{"$f":"Produktionsanlæg!CH1358","v":0},{"$f":"Produktionsanlæg!CI1358","v":0},{"$f":"Produktionsanlæg!CJ1358","v":0},{"$f":"Produktionsanlæg!CK1358","v":0},{"$f":"Produktionsanlæg!CL1358","v":0},{"$f":"Produktionsanlæg!CM1358","v":0},{"$f":"Produktionsanlæg!CN1358","v":0},{"$f":"Produktionsanlæg!CO1358","v":0},{"$f":"Produktionsanlæg!CP1358","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1358>=AY$2,$AA1358/($D1358-2009),0)+IF($E1358>=AY$2,$AB1358/($E1358-2009),0)+IF($F1358>=AY$2,$AC1358/($F1358-2009),0)+IF($G1358>=AY$2,$AD1358/($G1358-2009),0)+IF($H1358>=AY$2,$AE1358/($H1358-2009),0)+IF($I1358>=AY$2,$AF1358/($I1358-2009),0)+IF($J1358>=AY$2,$AG1358/($J1358-2009),0)+IF($K1358>=AY$2,$AH1358/($K1358-2009),0)+IF($L1358>=AY$2,$AI1358/($L1358-2009),0)+IF($M1358>=AY$2,$AJ1358/($M1358-2009),0)+IF($N1358>=AY$2,$AK1358/($N1358-2009),0)+IF($O1358>=AY$2,$AL1358/($O1358-2009),0)+IF($P1358>=AY$2,$AM1358/($P1358-2009),0)+IF($Q1358>=AY$2,$AN1358/($Q1358-2009),0)+IF($R1358>=AY$2,$AO1358/($R1358-2009),0)+IF($S1358>=AY$2,$AP1358/($S1358-2009),0)+IF($T1358>=AY$2,$AQ1358/($T1358-2009),0)+IF($U1358>=AY$2,$AR1358/($U1358-2009),0)+IF($V1358>=AY$2,$AS1358/($V1358-2009),0)+IF($W1358>=AY$2,$AT1358/($W1358-2009),0)+IF($X1358>=AY$2,$AU1358/($X1358-2009),0)+IF($Y1358>=AY$2,$AV1358/($Y1358-2009),0)","v":0},{"$f":"IF($D1358>=AZ$2,$AA1358/($D1358-2009),0)+IF($E1358>=AZ$2,$AB1358/($E1358-2009),0)+IF($F1358>=AZ$2,$AC1358/($F1358-2009),0)+IF($G1358>=AZ$2,$AD1358/($G1358-2009),0)+IF($H1358>=AZ$2,$AE1358/($H1358-2009),0)+IF($I1358>=AZ$2,$AF1358/($I1358-2009),0)+IF($J1358>=AZ$2,$AG1358/($J1358-2009),0)+IF($K1358>=AZ$2,$AH1358/($K1358-2009),0)+IF($L1358>=AZ$2,$AI1358/($L1358-2009),0)+IF($M1358>=AZ$2,$AJ1358/($M1358-2009),0)+IF($N1358>=AZ$2,$AK1358/($N1358-2009),0)+IF($O1358>=AZ$2,$AL1358/($O1358-2009),0)+IF($P1358>=AZ$2,$AM1358/($P1358-2009),0)+IF($Q1358>=AZ$2,$AN1358/($Q1358-2009),0)+IF($R1358>=AZ$2,$AO1358/($R1358-2009),0)+IF($S1358>=AZ$2,$AP1358/($S1358-2009),0)+IF($T1358>=AZ$2,$AQ1358/($T1358-2009),0)+IF($U1358>=AZ$2,$AR1358/($U1358-2009),0)+IF($V1358>=AZ$2,$AS1358/($V1358-2009),0)+IF($W1358>=AZ$2,$AT1358/($W1358-2009),0)+IF($X1358>=AZ$2,$AU1358/($X1358-2009),0)+IF($Y1358>=AZ$2,$AV1358/($Y1358-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1358>=DL$2,$AA1358/($D1358-2009),0)+IF($E1358>=DL$2,$AB1358/($E1358-2009),0)+IF($F1358>=DL$2,$AC1358/($F1358-2009),0)+IF($G1358>=DL$2,$AD1358/($G1358-2009),0)+IF($H1358>=DL$2,$AE1358/($H1358-2009),0)+IF($I1358>=DL$2,$AF1358/($I1358-2009),0)+IF($J1358>=DL$2,$AG1358/($J1358-2009),0)+IF($K1358>=DL$2,$AH1358/($K1358-2009),0)+IF($L1358>=DL$2,$AI1358/($L1358-2009),0)+IF($M1358>=DL$2,$AJ1358/($M1358-2009),0)+IF($N1358>=DL$2,$AK1358/($N1358-2009),0)+IF($O1358>=DL$2,$AL1358/($O1358-2009),0)+IF($P1358>=DL$2,$AM1358/($P1358-2009),0)+IF($Q1358>=DL$2,$AN1358/($Q1358-2009),0)+IF($R1358>=DL$2,$AO1358/($R1358-2009),0)+IF($S1358>=DL$2,$AP1358/($S1358-2009),0)+IF($T1358>=DL$2,$AQ1358/($T1358-2009),0)+IF($U1358>=DL$2,$AR1358/($U1358-2009),0)+IF($V1358>=DL$2,$AS1358/($V1358-2009),0)+IF($W1358>=DL$2,$AT1358/($W1358-2009),0)+IF($X1358>=DL$2,$AU1358/($X1358-2009),0)+IF($Y1358>=DL$2,$AV1358/($Y1358-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1360:AW1365)","v":0},null,{"$f":"SUM(AY1360:AY1365)","v":0},{"$f":"SUM(AZ1360:AZ1365)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL1360:DL1365)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},{"$f":"D$3+$C1360","v":1930},1940,{"$f":"F$3+$C1360","v":1950},1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1360","v":0},{"$f":"Produktionsanlæg!BV1360","v":0},{"$f":"Produktionsanlæg!BW1360","v":0},{"$f":"Produktionsanlæg!BX1360","v":0},{"$f":"Produktionsanlæg!BY1360","v":0},{"$f":"Produktionsanlæg!BZ1360","v":0},{"$f":"Produktionsanlæg!CA1360","v":0},{"$f":"Produktionsanlæg!CB1360","v":0},{"$f":"Produktionsanlæg!CC1360","v":0},{"$f":"Produktionsanlæg!CD1360","v":0},{"$f":"Produktionsanlæg!CE1360","v":0},{"$f":"Produktionsanlæg!CF1360","v":0},{"$f":"Produktionsanlæg!CG1360","v":0},{"$f":"Produktionsanlæg!CH1360","v":0},{"$f":"Produktionsanlæg!CI1360","v":0},{"$f":"Produktionsanlæg!CJ1360","v":0},{"$f":"Produktionsanlæg!CK1360","v":0},{"$f":"Produktionsanlæg!CL1360","v":0},{"$f":"Produktionsanlæg!CM1360","v":0},{"$f":"Produktionsanlæg!CN1360","v":0},{"$f":"Produktionsanlæg!CO1360","v":0},{"$f":"Produktionsanlæg!CP1360","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1360>=AY$2,$AA1360/($D1360-2009),0)+IF($E1360>=AY$2,$AB1360/($E1360-2009),0)+IF($F1360>=AY$2,$AC1360/($F1360-2009),0)+IF($G1360>=AY$2,$AD1360/($G1360-2009),0)+IF($H1360>=AY$2,$AE1360/($H1360-2009),0)+IF($I1360>=AY$2,$AF1360/($I1360-2009),0)+IF($J1360>=AY$2,$AG1360/($J1360-2009),0)+IF($K1360>=AY$2,$AH1360/($K1360-2009),0)+IF($L1360>=AY$2,$AI1360/($L1360-2009),0)+IF($M1360>=AY$2,$AJ1360/($M1360-2009),0)+IF($N1360>=AY$2,$AK1360/($N1360-2009),0)+IF($O1360>=AY$2,$AL1360/($O1360-2009),0)+IF($P1360>=AY$2,$AM1360/($P1360-2009),0)+IF($Q1360>=AY$2,$AN1360/($Q1360-2009),0)+IF($R1360>=AY$2,$AO1360/($R1360-2009),0)+IF($S1360>=AY$2,$AP1360/($S1360-2009),0)+IF($T1360>=AY$2,$AQ1360/($T1360-2009),0)+IF($U1360>=AY$2,$AR1360/($U1360-2009),0)+IF($V1360>=AY$2,$AS1360/($V1360-2009),0)+IF($W1360>=AY$2,$AT1360/($W1360-2009),0)+IF($X1360>=AY$2,$AU1360/($X1360-2009),0)+IF($Y1360>=AY$2,$AV1360/($Y1360-2009),0)","v":0},{"$f":"IF($D1360>=AZ$2,$AA1360/($D1360-2009),0)+IF($E1360>=AZ$2,$AB1360/($E1360-2009),0)+IF($F1360>=AZ$2,$AC1360/($F1360-2009),0)+IF($G1360>=AZ$2,$AD1360/($G1360-2009),0)+IF($H1360>=AZ$2,$AE1360/($H1360-2009),0)+IF($I1360>=AZ$2,$AF1360/($I1360-2009),0)+IF($J1360>=AZ$2,$AG1360/($J1360-2009),0)+IF($K1360>=AZ$2,$AH1360/($K1360-2009),0)+IF($L1360>=AZ$2,$AI1360/($L1360-2009),0)+IF($M1360>=AZ$2,$AJ1360/($M1360-2009),0)+IF($N1360>=AZ$2,$AK1360/($N1360-2009),0)+IF($O1360>=AZ$2,$AL1360/($O1360-2009),0)+IF($P1360>=AZ$2,$AM1360/($P1360-2009),0)+IF($Q1360>=AZ$2,$AN1360/($Q1360-2009),0)+IF($R1360>=AZ$2,$AO1360/($R1360-2009),0)+IF($S1360>=AZ$2,$AP1360/($S1360-2009),0)+IF($T1360>=AZ$2,$AQ1360/($T1360-2009),0)+IF($U1360>=AZ$2,$AR1360/($U1360-2009),0)+IF($V1360>=AZ$2,$AS1360/($V1360-2009),0)+IF($W1360>=AZ$2,$AT1360/($W1360-2009),0)+IF($X1360>=AZ$2,$AU1360/($X1360-2009),0)+IF($Y1360>=AZ$2,$AV1360/($Y1360-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1360>=DL$2,$AA1360/($D1360-2009),0)+IF($E1360>=DL$2,$AB1360/($E1360-2009),0)+IF($F1360>=DL$2,$AC1360/($F1360-2009),0)+IF($G1360>=DL$2,$AD1360/($G1360-2009),0)+IF($H1360>=DL$2,$AE1360/($H1360-2009),0)+IF($I1360>=DL$2,$AF1360/($I1360-2009),0)+IF($J1360>=DL$2,$AG1360/($J1360-2009),0)+IF($K1360>=DL$2,$AH1360/($K1360-2009),0)+IF($L1360>=DL$2,$AI1360/($L1360-2009),0)+IF($M1360>=DL$2,$AJ1360/($M1360-2009),0)+IF($N1360>=DL$2,$AK1360/($N1360-2009),0)+IF($O1360>=DL$2,$AL1360/($O1360-2009),0)+IF($P1360>=DL$2,$AM1360/($P1360-2009),0)+IF($Q1360>=DL$2,$AN1360/($Q1360-2009),0)+IF($R1360>=DL$2,$AO1360/($R1360-2009),0)+IF($S1360>=DL$2,$AP1360/($S1360-2009),0)+IF($T1360>=DL$2,$AQ1360/($T1360-2009),0)+IF($U1360>=DL$2,$AR1360/($U1360-2009),0)+IF($V1360>=DL$2,$AS1360/($V1360-2009),0)+IF($W1360>=DL$2,$AT1360/($W1360-2009),0)+IF($X1360>=DL$2,$AU1360/($X1360-2009),0)+IF($Y1360>=DL$2,$AV1360/($Y1360-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1361","v":0},{"$f":"Produktionsanlæg!BV1361","v":0},{"$f":"Produktionsanlæg!BW1361","v":0},{"$f":"Produktionsanlæg!BX1361","v":0},{"$f":"Produktionsanlæg!BY1361","v":0},{"$f":"Produktionsanlæg!BZ1361","v":0},{"$f":"Produktionsanlæg!CA1361","v":0},{"$f":"Produktionsanlæg!CB1361","v":0},{"$f":"Produktionsanlæg!CC1361","v":0},{"$f":"Produktionsanlæg!CD1361","v":0},{"$f":"Produktionsanlæg!CE1361","v":0},{"$f":"Produktionsanlæg!CF1361","v":0},{"$f":"Produktionsanlæg!CG1361","v":0},{"$f":"Produktionsanlæg!CH1361","v":0},{"$f":"Produktionsanlæg!CI1361","v":0},{"$f":"Produktionsanlæg!CJ1361","v":0},{"$f":"Produktionsanlæg!CK1361","v":0},{"$f":"Produktionsanlæg!CL1361","v":0},{"$f":"Produktionsanlæg!CM1361","v":0},{"$f":"Produktionsanlæg!CN1361","v":0},{"$f":"Produktionsanlæg!CO1361","v":0},{"$f":"Produktionsanlæg!CP1361","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},1930,1940,{"$f":"F$3+$C1362","v":1950},1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1362","v":0},{"$f":"Produktionsanlæg!BV1362","v":0},{"$f":"Produktionsanlæg!BW1362","v":0},{"$f":"Produktionsanlæg!BX1362","v":0},{"$f":"Produktionsanlæg!BY1362","v":0},{"$f":"Produktionsanlæg!BZ1362","v":0},{"$f":"Produktionsanlæg!CA1362","v":0},{"$f":"Produktionsanlæg!CB1362","v":0},{"$f":"Produktionsanlæg!CC1362","v":0},{"$f":"Produktionsanlæg!CD1362","v":0},{"$f":"Produktionsanlæg!CE1362","v":0},{"$f":"Produktionsanlæg!CF1362","v":0},{"$f":"Produktionsanlæg!CG1362","v":0},{"$f":"Produktionsanlæg!CH1362","v":0},{"$f":"Produktionsanlæg!CI1362","v":0},{"$f":"Produktionsanlæg!CJ1362","v":0},{"$f":"Produktionsanlæg!CK1362","v":0},{"$f":"Produktionsanlæg!CL1362","v":0},{"$f":"Produktionsanlæg!CM1362","v":0},{"$f":"Produktionsanlæg!CN1362","v":0},{"$f":"Produktionsanlæg!CO1362","v":0},{"$f":"Produktionsanlæg!CP1362","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1363","v":0},{"$f":"Produktionsanlæg!BV1363","v":0},{"$f":"Produktionsanlæg!BW1363","v":0},{"$f":"Produktionsanlæg!BX1363","v":0},{"$f":"Produktionsanlæg!BY1363","v":0},{"$f":"Produktionsanlæg!BZ1363","v":0},{"$f":"Produktionsanlæg!CA1363","v":0},{"$f":"Produktionsanlæg!CB1363","v":0},{"$f":"Produktionsanlæg!CC1363","v":0},{"$f":"Produktionsanlæg!CD1363","v":0},{"$f":"Produktionsanlæg!CE1363","v":0},{"$f":"Produktionsanlæg!CF1363","v":0},{"$f":"Produktionsanlæg!CG1363","v":0},{"$f":"Produktionsanlæg!CH1363","v":0},{"$f":"Produktionsanlæg!CI1363","v":0},{"$f":"Produktionsanlæg!CJ1363","v":0},{"$f":"Produktionsanlæg!CK1363","v":0},{"$f":"Produktionsanlæg!CL1363","v":0},{"$f":"Produktionsanlæg!CM1363","v":0},{"$f":"Produktionsanlæg!CN1363","v":0},{"$f":"Produktionsanlæg!CO1363","v":0},{"$f":"Produktionsanlæg!CP1363","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1363>=DK$2,$AA1363/($D1363-2009),0)+IF($E1363>=DK$2,$AB1363/($E1363-2009),0)+IF($F1363>=DK$2,$AC1363/($F1363-2009),0)+IF($G1363>=DK$2,$AD1363/($G1363-2009),0)+IF($H1363>=DK$2,$AE1363/($H1363-2009),0)+IF($I1363>=DK$2,$AF1363/($I1363-2009),0)+IF($J1363>=DK$2,$AG1363/($J1363-2009),0)+IF($K1363>=DK$2,$AH1363/($K1363-2009),0)+IF($L1363>=DK$2,$AI1363/($L1363-2009),0)+IF($M1363>=DK$2,$AJ1363/($M1363-2009),0)+IF($N1363>=DK$2,$AK1363/($N1363-2009),0)+IF($O1363>=DK$2,$AL1363/($O1363-2009),0)+IF($P1363>=DK$2,$AM1363/($P1363-2009),0)+IF($Q1363>=DK$2,$AN1363/($Q1363-2009),0)+IF($R1363>=DK$2,$AO1363/($R1363-2009),0)+IF($S1363>=DK$2,$AP1363/($S1363-2009),0)+IF($T1363>=DK$2,$AQ1363/($T1363-2009),0)+IF($U1363>=DK$2,$AR1363/($U1363-2009),0)+IF($V1363>=DK$2,$AS1363/($V1363-2009),0)+IF($W1363>=DK$2,$AT1363/($W1363-2009),0)+IF($X1363>=DK$2,$AU1363/($X1363-2009),0)+IF($Y1363>=DK$2,$AV1363/($Y1363-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1364","v":0},{"$f":"Produktionsanlæg!BV1364","v":0},{"$f":"Produktionsanlæg!BW1364","v":0},{"$f":"Produktionsanlæg!BX1364","v":0},{"$f":"Produktionsanlæg!BY1364","v":0},{"$f":"Produktionsanlæg!BZ1364","v":0},{"$f":"Produktionsanlæg!CA1364","v":0},{"$f":"Produktionsanlæg!CB1364","v":0},{"$f":"Produktionsanlæg!CC1364","v":0},{"$f":"Produktionsanlæg!CD1364","v":0},{"$f":"Produktionsanlæg!CE1364","v":0},{"$f":"Produktionsanlæg!CF1364","v":0},{"$f":"Produktionsanlæg!CG1364","v":0},{"$f":"Produktionsanlæg!CH1364","v":0},{"$f":"Produktionsanlæg!CI1364","v":0},{"$f":"Produktionsanlæg!CJ1364","v":0},{"$f":"Produktionsanlæg!CK1364","v":0},{"$f":"Produktionsanlæg!CL1364","v":0},{"$f":"Produktionsanlæg!CM1364","v":0},{"$f":"Produktionsanlæg!CN1364","v":0},{"$f":"Produktionsanlæg!CO1364","v":0},{"$f":"Produktionsanlæg!CP1364","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D1364>=AZ$2,$AA1364/($D1364-2009),0)+IF($E1364>=AZ$2,$AB1364/($E1364-2009),0)+IF($F1364>=AZ$2,$AC1364/($F1364-2009),0)+IF($G1364>=AZ$2,$AD1364/($G1364-2009),0)+IF($H1364>=AZ$2,$AE1364/($H1364-2009),0)+IF($I1364>=AZ$2,$AF1364/($I1364-2009),0)+IF($J1364>=AZ$2,$AG1364/($J1364-2009),0)+IF($K1364>=AZ$2,$AH1364/($K1364-2009),0)+IF($L1364>=AZ$2,$AI1364/($L1364-2009),0)+IF($M1364>=AZ$2,$AJ1364/($M1364-2009),0)+IF($N1364>=AZ$2,$AK1364/($N1364-2009),0)+IF($O1364>=AZ$2,$AL1364/($O1364-2009),0)+IF($P1364>=AZ$2,$AM1364/($P1364-2009),0)+IF($Q1364>=AZ$2,$AN1364/($Q1364-2009),0)+IF($R1364>=AZ$2,$AO1364/($R1364-2009),0)+IF($S1364>=AZ$2,$AP1364/($S1364-2009),0)+IF($T1364>=AZ$2,$AQ1364/($T1364-2009),0)+IF($U1364>=AZ$2,$AR1364/($U1364-2009),0)+IF($V1364>=AZ$2,$AS1364/($V1364-2009),0)+IF($W1364>=AZ$2,$AT1364/($W1364-2009),0)+IF($X1364>=AZ$2,$AU1364/($X1364-2009),0)+IF($Y1364>=AZ$2,$AV1364/($Y1364-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1365","v":0},{"$f":"Produktionsanlæg!BV1365","v":0},{"$f":"Produktionsanlæg!BW1365","v":0},{"$f":"Produktionsanlæg!BX1365","v":0},{"$f":"Produktionsanlæg!BY1365","v":0},{"$f":"Produktionsanlæg!BZ1365","v":0},{"$f":"Produktionsanlæg!CA1365","v":0},{"$f":"Produktionsanlæg!CB1365","v":0},{"$f":"Produktionsanlæg!CC1365","v":0},{"$f":"Produktionsanlæg!CD1365","v":0},{"$f":"Produktionsanlæg!CE1365","v":0},{"$f":"Produktionsanlæg!CF1365","v":0},{"$f":"Produktionsanlæg!CG1365","v":0},{"$f":"Produktionsanlæg!CH1365","v":0},{"$f":"Produktionsanlæg!CI1365","v":0},{"$f":"Produktionsanlæg!CJ1365","v":0},{"$f":"Produktionsanlæg!CK1365","v":0},{"$f":"Produktionsanlæg!CL1365","v":0},{"$f":"Produktionsanlæg!CM1365","v":0},{"$f":"Produktionsanlæg!CN1365","v":0},{"$f":"Produktionsanlæg!CO1365","v":0},{"$f":"Produktionsanlæg!CP1365","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW7+AW38+AW43+AW48+AW53+AW96+AW139+AW182+AW225+AW268+AW311+AW354+AW397+AW440+AW483+AW526+AW569+AW612+AW655+AW698+AW741+AW784+AW827+AW870+AW913+AW956+AW999+AW1042+AW1085+AW1128+AW1171+AW1214+AW1257+AW1300+AW1343+AW1359","v":26335361.629165947},null,{"$f":"SUM(AY4+AY7+AY38+AY43+AY48+AY53+AY96+AY139+AY182+AY225+AY268+AY311+AY354+AY397+AY440+AY483+AY526+AY569+AY612+AY655+AY698+AY741+AY784+AY827+AY870+AY913+AY956+AY999+AY1042+AY1085+AY1128+AY1171+AY1214+AY1257+AY1300+AY1343+AY1359)","v":1132791.9717652958},{"$f":"SUM(AZ4+AZ7+AZ38+AZ43+AZ48+AZ53+AZ96+AZ139+AZ182+AZ225+AZ268+AZ311+AZ354+AZ397+AZ440+AZ483+AZ526+AZ569+AZ612+AZ655+AZ698+AZ741+AZ784+AZ827+AZ870+AZ913+AZ956+AZ999+AZ1042+AZ1085+AZ1128+AZ1171+AZ1214+AZ1257+AZ1300+AZ1343+AZ1359)","v":1132791.9717652958},1132791.9717652958,1090453.0677846388,1090453.0677846388,1090453.0677846388,1066796.2390568121,1066796.2390568121,872862.55121461954,872862.55121461954,846164.69585461949,813128.86377016455,813128.86377016455,738977.00290673517,738977.00290673517,738183.46983310324,727005.87354577892,727005.87354577892,703758.57211769011,703758.57211769011,582157.12998902379,415681.52366461942,415681.52366461942,398429.53109634609,398429.53109634609,384513.51669772214,384513.51669772214,384513.51669772214,382849.76759872225,382849.76759872225,378448.82859872223,214658.84214963816,214658.84214963816,201127.49082540546,201127.49082540546,201127.49082540546,201127.49082540546,201127.49082540546,201127.49082540546,201127.49082540546,201127.49082540546,97913.85982051336,97913.85982051336,97913.85982051336,97913.85982051336,97913.85982051336,97221.422729002647,97221.422729002647,79610.546687466995,79610.546687466995,77372.072348366361,77372.072348366361,77372.072348366361,43566.660198635138,43566.660198635138,43566.660198635138,43566.660198635138,43566.660198635138,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,36357.230705580812,{"$f":"SUM(DL4+DL7+DL38+DL43+DL48+DL53+DL96+DL139+DL182+DL225+DL268+DL311+DL354+DL397+DL440+DL483+DL526+DL569+DL612+DL655+DL698+DL741+DL784+DL827+DL870+DL913+DL956+DL999+DL1042+DL1085+DL1128+DL1171+DL1214+DL1257+DL1300+DL1343+DL1359)","v":36357.230705580812},36357.230705580812,31955.502355942619,31955.502355942619,3800.7743783133683,1704.7638878055957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Afs. Distribution","index":11,"n_rows":400,"n_cols":151,"rows_kept":400,"cut":false,"hidden":true,"merged":[[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,26,0,47]]}
["Distributionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi \ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW28)","v":162971881.12530231},null,{"$f":"SUM(AY5:AY28)","v":3041949.1849251613},{"$f":"SUM(AZ5:AZ28)","v":3041949.1849251613},3041949.1849251613,3041949.1849251613,3041949.1849251613,3041949.1849251613,3041949.1849251613,3041949.1849251613,3041949.1849251613,3041949.1849251613,3041949.1849251613,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839544.558877103,2839386.2360021761,2839386.2360021761,2835731.4798594774,2835731.4798594774,2835731.4798594774,2835731.4798594774,2835731.4798594774,2835731.4798594774,2835731.4798594774,2835731.4798594774,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,2380494.6408955893,1936239.3398033481,1936239.3398033481,1936239.3398033481,1936239.3398033481,1936239.3398033481,1922363.3399605507,1922363.3399605507,1828606.6285091464,1828606.6285091464,1828606.6285091464,1828606.6285091464,1828606.6285091464,1770149.4792907322,1770149.4792907322,1770149.4792907322,1770149.4792907322,1770149.4792907322,1695895.0331623997,1695895.0331623997,1695895.0331623997,1695895.0331623997,1695895.0331623997,1052795.6080485634,1052795.6080485634,{"$f":"SUM(DL5:DL28)","v":1052795.6080485634},1051734.4316127205,1050033.4445613648,972862.89771023847,760078.24923002254,757540.60855316196,585213.03591697663,566212.2179651456,33548.689713483553,10634.299360399997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},{"$f":"D$3+$C5","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C5","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU5","v":0},{"$f":"Distributionsanlæg!BV5","v":0},{"$f":"Distributionsanlæg!BW5","v":0},{"$f":"Distributionsanlæg!BX5","v":0},{"$f":"Distributionsanlæg!BY5","v":180.28365329888896},{"$f":"Distributionsanlæg!BZ5","v":377.99316893664616},{"$f":"Distributionsanlæg!CA5","v":2091186.3922479143},{"$f":"Distributionsanlæg!CB5","v":3155068.7679222948},{"$f":"Distributionsanlæg!CC5","v":1755723.7681152811},{"$f":"Distributionsanlæg!CD5","v":240572.9608034479},{"$f":"Distributionsanlæg!CE5","v":1786205.5059125023},{"$f":"Distributionsanlæg!CF5","v":740269.10026694578},{"$f":"Distributionsanlæg!CG5","v":31606.290053002009},{"$f":"Distributionsanlæg!CH5","v":0},{"$f":"Distributionsanlæg!CI5","v":4458.1259531218257},{"$f":"Distributionsanlæg!CJ5","v":218766.37191230888},{"$f":"Distributionsanlæg!CK5","v":63515.11181553085},{"$f":"Distributionsanlæg!CL5","v":1657705.4846798948},{"$f":"Distributionsanlæg!CM5","v":43189.04327558112},{"$f":"Distributionsanlæg!CN5","v":414576.63701130921},{"$f":"Distributionsanlæg!CO5","v":29723.6507181651},{"$f":"Distributionsanlæg!CP5","v":251767.57835},{"$f":"SUM(AA5:AV5)","v":12484893.065859538},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":266116.39837379829},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":266116.39837379829},266116.39837379829,266116.39837379829,266116.39837379829,266116.39837379829,266116.39837379829,266116.39837379829,266116.39837379829,266116.39837379829,266116.39837379829,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266100.00895077112,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,266082.00927605986,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,198624.38371967562,121671.48694108304,121671.48694108304,121671.48694108304,121671.48694108304,121671.48694108304,121671.48694108304,121671.48694108304,85093.908438681377,85093.908438681377,85093.908438681377,85093.908438681377,85093.908438681377,80554.79597069179,80554.79597069179,80554.79597069179,80554.79597069179,80554.79597069179,49758.149317027943,49758.149317027943,49758.149317027943,49758.149317027943,49758.149317027943,38007.846138187531,38007.846138187531,{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":38007.846138187531},37528.96295556629,37528.96295556629,37463.402279785085,34292.875150621192,33385.516410399323,10037.551837443058,9437.7040141710968,3758.5720003175466,3356.9010446666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},{"$f":"D$3+$C6","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU6","v":0},{"$f":"Distributionsanlæg!BV6","v":0},{"$f":"Distributionsanlæg!BW6","v":0},{"$f":"Distributionsanlæg!BX6","v":0},{"$f":"Distributionsanlæg!BY6","v":0},{"$f":"Distributionsanlæg!BZ6","v":0},{"$f":"Distributionsanlæg!CA6","v":1436068.8388311954},{"$f":"Distributionsanlæg!CB6","v":7144121.2885469198},{"$f":"Distributionsanlæg!CC6","v":2467949.7657915731},{"$f":"Distributionsanlæg!CD6","v":2565157.0430076672},{"$f":"Distributionsanlæg!CE6","v":2092744.2513921182},{"$f":"Distributionsanlæg!CF6","v":2173781.6492036949},{"$f":"Distributionsanlæg!CG6","v":30295.047052638976},{"$f":"Distributionsanlæg!CH6","v":112177.07236425501},{"$f":"Distributionsanlæg!CI6","v":25544.324557099833},{"$f":"Distributionsanlæg!CJ6","v":35656.50149262388},{"$f":"Distributionsanlæg!CK6","v":42626.971810404255},{"$f":"Distributionsanlæg!CL6","v":13835.490898347896},{"$f":"Distributionsanlæg!CM6","v":1259265.832217481},{"$f":"Distributionsanlæg!CN6","v":584063.15375143453},{"$f":"Distributionsanlæg!CO6","v":863931.68487708282},{"$f":"Distributionsanlæg!CP6","v":438077.16567999992},{"$f":"SUM(AA6:AV6)","v":21285296.081474535},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},437808.72539817367,{"$f":"IF($D6>=AZ$2,$AA6/($D6-2009),0)+IF($E6>=AZ$2,$AB6/($E6-2009),0)+IF($F6>=AZ$2,$AC6/($F6-2009),0)+IF($G6>=AZ$2,$AD6/($G6-2009),0)+IF($H6>=AZ$2,$AE6/($H6-2009),0)+IF($I6>=AZ$2,$AF6/($I6-2009),0)+IF($J6>=AZ$2,$AG6/($J6-2009),0)+IF($K6>=AZ$2,$AH6/($K6-2009),0)+IF($L6>=AZ$2,$AI6/($L6-2009),0)+IF($M6>=AZ$2,$AJ6/($M6-2009),0)+IF($N6>=AZ$2,$AK6/($N6-2009),0)+IF($O6>=AZ$2,$AL6/($O6-2009),0)+IF($P6>=AZ$2,$AM6/($P6-2009),0)+IF($Q6>=AZ$2,$AN6/($Q6-2009),0)+IF($R6>=AZ$2,$AO6/($R6-2009),0)+IF($S6>=AZ$2,$AP6/($S6-2009),0)+IF($T6>=AZ$2,$AQ6/($T6-2009),0)+IF($U6>=AZ$2,$AR6/($U6-2009),0)+IF($V6>=AZ$2,$AS6/($V6-2009),0)+IF($W6>=AZ$2,$AT6/($W6-2009),0)+IF($X6>=AZ$2,$AU6/($X6-2009),0)+IF($Y6>=AZ$2,$AV6/($Y6-2009),0)","v":437808.72539817367},437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,437808.72539817367,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,391483.92414555443,217237.06344928814,217237.06344928814,217237.06344928814,217237.06344928814,217237.06344928814,217237.06344928814,217237.06344928814,165821.44332863038,165821.44332863038,165821.44332863038,165821.44332863038,165821.44332863038,117422.25383791972,117422.25383791972,117422.25383791972,117422.25383791972,117422.25383791972,81340.456400124545,81340.456400124545,81340.456400124545,81340.456400124545,81340.456400124545,46835.985777843685,46835.985777843685,46835.985777843685,46376.969913409761,44702.685251256698,44327.033419534644,43810.272528337198,43201.315788188564,43006.44971919775,25516.646493954955,17515.781374072289,5841.0288757333319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU7","v":0},{"$f":"Distributionsanlæg!BV7","v":0},{"$f":"Distributionsanlæg!BW7","v":0},{"$f":"Distributionsanlæg!BX7","v":0},{"$f":"Distributionsanlæg!BY7","v":0},{"$f":"Distributionsanlæg!BZ7","v":0},{"$f":"Distributionsanlæg!CA7","v":702518.1824221781},{"$f":"Distributionsanlæg!CB7","v":3684490.315004847},{"$f":"Distributionsanlæg!CC7","v":0},{"$f":"Distributionsanlæg!CD7","v":0},{"$f":"Distributionsanlæg!CE7","v":0},{"$f":"Distributionsanlæg!CF7","v":9809410.1664477028},{"$f":"Distributionsanlæg!CG7","v":0},{"$f":"Distributionsanlæg!CH7","v":1789.0600765743845},{"$f":"Distributionsanlæg!CI7","v":0},{"$f":"Distributionsanlæg!CJ7","v":0},{"$f":"Distributionsanlæg!CK7","v":9578.9739837598972},{"$f":"Distributionsanlæg!CL7","v":0},{"$f":"Distributionsanlæg!CM7","v":0},{"$f":"Distributionsanlæg!CN7","v":382553.58458617865},{"$f":"Distributionsanlæg!CO7","v":802009.55053293507},{"$f":"Distributionsanlæg!CP7","v":0},15392349.833054174,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},284474.38940502156,{"$f":"IF($D7>=AZ$2,$AA7/($D7-2009),0)+IF($E7>=AZ$2,$AB7/($E7-2009),0)+IF($F7>=AZ$2,$AC7/($F7-2009),0)+IF($G7>=AZ$2,$AD7/($G7-2009),0)+IF($H7>=AZ$2,$AE7/($H7-2009),0)+IF($I7>=AZ$2,$AF7/($I7-2009),0)+IF($J7>=AZ$2,$AG7/($J7-2009),0)+IF($K7>=AZ$2,$AH7/($K7-2009),0)+IF($L7>=AZ$2,$AI7/($L7-2009),0)+IF($M7>=AZ$2,$AJ7/($M7-2009),0)+IF($N7>=AZ$2,$AK7/($N7-2009),0)+IF($O7>=AZ$2,$AL7/($O7-2009),0)+IF($P7>=AZ$2,$AM7/($P7-2009),0)+IF($Q7>=AZ$2,$AN7/($Q7-2009),0)+IF($R7>=AZ$2,$AO7/($R7-2009),0)+IF($S7>=AZ$2,$AP7/($S7-2009),0)+IF($T7>=AZ$2,$AQ7/($T7-2009),0)+IF($U7>=AZ$2,$AR7/($U7-2009),0)+IF($V7>=AZ$2,$AS7/($V7-2009),0)+IF($W7>=AZ$2,$AT7/($W7-2009),0)+IF($X7>=AZ$2,$AU7/($X7-2009),0)+IF($Y7>=AZ$2,$AV7/($Y7-2009),0)","v":284474.38940502156},284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,284474.38940502156,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,261812.51255269322,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,171946.89511355062,16241.97183660297,16241.97183660297,16241.97183660297,16241.97183660297,16215.269447400366,16215.269447400366,16215.269447400366,16078.426961918081,16078.426961918081,16078.426961918081,10837.966899093717,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU8","v":0},{"$f":"Distributionsanlæg!BV8","v":0},{"$f":"Distributionsanlæg!BW8","v":0},{"$f":"Distributionsanlæg!BX8","v":0},{"$f":"Distributionsanlæg!BY8","v":2226270.6028753412},{"$f":"Distributionsanlæg!BZ8","v":0},{"$f":"Distributionsanlæg!CA8","v":8277533.1088464474},{"$f":"Distributionsanlæg!CB8","v":2985788.7130073546},{"$f":"Distributionsanlæg!CC8","v":0},{"$f":"Distributionsanlæg!CD8","v":171138.30525319709},{"$f":"Distributionsanlæg!CE8","v":221081.2719380552},{"$f":"Distributionsanlæg!CF8","v":27553964.845517833},{"$f":"Distributionsanlæg!CG8","v":0},{"$f":"Distributionsanlæg!CH8","v":0},{"$f":"Distributionsanlæg!CI8","v":0},{"$f":"Distributionsanlæg!CJ8","v":11474843.51074674},{"$f":"Distributionsanlæg!CK8","v":0},{"$f":"Distributionsanlæg!CL8","v":3619263.6078943303},{"$f":"Distributionsanlæg!CM8","v":0},{"$f":"Distributionsanlæg!CN8","v":26116401.210509803},{"$f":"Distributionsanlæg!CO8","v":0},{"$f":"Distributionsanlæg!CP8","v":0},82646285.176589102,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1561671.3850197045,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1359283.1483946734,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1092265.9513351107,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1019441.8363837117,1016212.8117562928,1016212.8117562928,1016212.8117562928,1016212.8117562928,1016212.8117562928,1012401.0656883954,1012401.0656883954,1012401.0656883954,1012401.0656883954,1012401.0656883954,575036.54433096945,575036.54433096945,575036.54433096945,575036.54433096945,575036.54433096945,575036.54433096945,408734.46446507465,408734.46446507465,357758.92069191509,357758.92069191509,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU9","v":0},{"$f":"Distributionsanlæg!BV9","v":0},{"$f":"Distributionsanlæg!BW9","v":0},{"$f":"Distributionsanlæg!BX9","v":0},{"$f":"Distributionsanlæg!BY9","v":0},{"$f":"Distributionsanlæg!BZ9","v":0},{"$f":"Distributionsanlæg!CA9","v":0},{"$f":"Distributionsanlæg!CB9","v":0},{"$f":"Distributionsanlæg!CC9","v":0},{"$f":"Distributionsanlæg!CD9","v":0},{"$f":"Distributionsanlæg!CE9","v":0},{"$f":"Distributionsanlæg!CF9","v":0},{"$f":"Distributionsanlæg!CG9","v":0},{"$f":"Distributionsanlæg!CH9","v":0},{"$f":"Distributionsanlæg!CI9","v":5209064.3039265685},{"$f":"Distributionsanlæg!CJ9","v":2831320.1117735356},{"$f":"Distributionsanlæg!CK9","v":0},{"$f":"Distributionsanlæg!CL9","v":6871487.0899670385},{"$f":"Distributionsanlæg!CM9","v":0},{"$f":"Distributionsanlæg!CN9","v":11173865.694774643},{"$f":"Distributionsanlæg!CO9","v":0},{"$f":"Distributionsanlæg!CP9","v":0},26085737.200441785,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,367485.67329323385,290881.78647078434,249848.16166247221,249848.16166247221,153066.6533530773,153066.6533530773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU10","v":0},{"$f":"Distributionsanlæg!BV10","v":0},{"$f":"Distributionsanlæg!BW10","v":0},{"$f":"Distributionsanlæg!BX10","v":0},{"$f":"Distributionsanlæg!BY10","v":0},{"$f":"Distributionsanlæg!BZ10","v":0},{"$f":"Distributionsanlæg!CA10","v":0},{"$f":"Distributionsanlæg!CB10","v":0},{"$f":"Distributionsanlæg!CC10","v":0},{"$f":"Distributionsanlæg!CD10","v":0},{"$f":"Distributionsanlæg!CE10","v":0},{"$f":"Distributionsanlæg!CF10","v":0},{"$f":"Distributionsanlæg!CG10","v":0},{"$f":"Distributionsanlæg!CH10","v":0},{"$f":"Distributionsanlæg!CI10","v":0},{"$f":"Distributionsanlæg!CJ10","v":0},{"$f":"Distributionsanlæg!CK10","v":0},{"$f":"Distributionsanlæg!CL10","v":0},{"$f":"Distributionsanlæg!CM10","v":0},{"$f":"Distributionsanlæg!CN10","v":0},{"$f":"Distributionsanlæg!CO10","v":0},{"$f":"Distributionsanlæg!CP10","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D10>=DK$2,$AA10/($D10-2009),0)+IF($E10>=DK$2,$AB10/($E10-2009),0)+IF($F10>=DK$2,$AC10/($F10-2009),0)+IF($G10>=DK$2,$AD10/($G10-2009),0)+IF($H10>=DK$2,$AE10/($H10-2009),0)+IF($I10>=DK$2,$AF10/($I10-2009),0)+IF($J10>=DK$2,$AG10/($J10-2009),0)+IF($K10>=DK$2,$AH10/($K10-2009),0)+IF($L10>=DK$2,$AI10/($L10-2009),0)+IF($M10>=DK$2,$AJ10/($M10-2009),0)+IF($N10>=DK$2,$AK10/($N10-2009),0)+IF($O10>=DK$2,$AL10/($O10-2009),0)+IF($P10>=DK$2,$AM10/($P10-2009),0)+IF($Q10>=DK$2,$AN10/($Q10-2009),0)+IF($R10>=DK$2,$AO10/($R10-2009),0)+IF($S10>=DK$2,$AP10/($S10-2009),0)+IF($T10>=DK$2,$AQ10/($T10-2009),0)+IF($U10>=DK$2,$AR10/($U10-2009),0)+IF($V10>=DK$2,$AS10/($V10-2009),0)+IF($W10>=DK$2,$AT10/($W10-2009),0)+IF($X10>=DK$2,$AU10/($X10-2009),0)+IF($Y10>=DK$2,$AV10/($Y10-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU11","v":0},{"$f":"Distributionsanlæg!BV11","v":0},{"$f":"Distributionsanlæg!BW11","v":0},{"$f":"Distributionsanlæg!BX11","v":0},{"$f":"Distributionsanlæg!BY11","v":0},{"$f":"Distributionsanlæg!BZ11","v":638295.99276867579},{"$f":"Distributionsanlæg!CA11","v":0},{"$f":"Distributionsanlæg!CB11","v":0},{"$f":"Distributionsanlæg!CC11","v":0},{"$f":"Distributionsanlæg!CD11","v":0},{"$f":"Distributionsanlæg!CE11","v":0},{"$f":"Distributionsanlæg!CF11","v":0},{"$f":"Distributionsanlæg!CG11","v":0},{"$f":"Distributionsanlæg!CH11","v":0},{"$f":"Distributionsanlæg!CI11","v":0},{"$f":"Distributionsanlæg!CJ11","v":0},{"$f":"Distributionsanlæg!CK11","v":0},{"$f":"Distributionsanlæg!CL11","v":0},{"$f":"Distributionsanlæg!CM11","v":0},{"$f":"Distributionsanlæg!CN11","v":0},{"$f":"Distributionsanlæg!CO11","v":0},{"$f":"Distributionsanlæg!CP11","v":0},638295.99276867579,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},13875.999842797301,{"$f":"IF($D11>=AZ$2,$AA11/($D11-2009),0)+IF($E11>=AZ$2,$AB11/($E11-2009),0)+IF($F11>=AZ$2,$AC11/($F11-2009),0)+IF($G11>=AZ$2,$AD11/($G11-2009),0)+IF($H11>=AZ$2,$AE11/($H11-2009),0)+IF($I11>=AZ$2,$AF11/($I11-2009),0)+IF($J11>=AZ$2,$AG11/($J11-2009),0)+IF($K11>=AZ$2,$AH11/($K11-2009),0)+IF($L11>=AZ$2,$AI11/($L11-2009),0)+IF($M11>=AZ$2,$AJ11/($M11-2009),0)+IF($N11>=AZ$2,$AK11/($N11-2009),0)+IF($O11>=AZ$2,$AL11/($O11-2009),0)+IF($P11>=AZ$2,$AM11/($P11-2009),0)+IF($Q11>=AZ$2,$AN11/($Q11-2009),0)+IF($R11>=AZ$2,$AO11/($R11-2009),0)+IF($S11>=AZ$2,$AP11/($S11-2009),0)+IF($T11>=AZ$2,$AQ11/($T11-2009),0)+IF($U11>=AZ$2,$AR11/($U11-2009),0)+IF($V11>=AZ$2,$AS11/($V11-2009),0)+IF($W11>=AZ$2,$AT11/($W11-2009),0)+IF($X11>=AZ$2,$AU11/($X11-2009),0)+IF($Y11>=AZ$2,$AV11/($Y11-2009),0)","v":13875.999842797301},13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,13875.999842797301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU12","v":0},{"$f":"Distributionsanlæg!BV12","v":0},{"$f":"Distributionsanlæg!BW12","v":0},{"$f":"Distributionsanlæg!BX12","v":0},{"$f":"Distributionsanlæg!BY12","v":0},{"$f":"Distributionsanlæg!BZ12","v":0},{"$f":"Distributionsanlæg!CA12","v":0},{"$f":"Distributionsanlæg!CB12","v":0},{"$f":"Distributionsanlæg!CC12","v":0},{"$f":"Distributionsanlæg!CD12","v":0},{"$f":"Distributionsanlæg!CE12","v":0},{"$f":"Distributionsanlæg!CF12","v":0},{"$f":"Distributionsanlæg!CG12","v":0},{"$f":"Distributionsanlæg!CH12","v":0},{"$f":"Distributionsanlæg!CI12","v":0},{"$f":"Distributionsanlæg!CJ12","v":0},{"$f":"Distributionsanlæg!CK12","v":0},{"$f":"Distributionsanlæg!CL12","v":0},{"$f":"Distributionsanlæg!CM12","v":0},{"$f":"Distributionsanlæg!CN12","v":0},{"$f":"Distributionsanlæg!CO12","v":0},{"$f":"Distributionsanlæg!CP12","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU13","v":0},{"$f":"Distributionsanlæg!BV13","v":0},{"$f":"Distributionsanlæg!BW13","v":0},{"$f":"Distributionsanlæg!BX13","v":0},{"$f":"Distributionsanlæg!BY13","v":0},{"$f":"Distributionsanlæg!BZ13","v":0},{"$f":"Distributionsanlæg!CA13","v":0},{"$f":"Distributionsanlæg!CB13","v":0},{"$f":"Distributionsanlæg!CC13","v":0},{"$f":"Distributionsanlæg!CD13","v":0},{"$f":"Distributionsanlæg!CE13","v":0},{"$f":"Distributionsanlæg!CF13","v":0},{"$f":"Distributionsanlæg!CG13","v":0},{"$f":"Distributionsanlæg!CH13","v":0},{"$f":"Distributionsanlæg!CI13","v":0},{"$f":"Distributionsanlæg!CJ13","v":0},{"$f":"Distributionsanlæg!CK13","v":0},{"$f":"Distributionsanlæg!CL13","v":0},{"$f":"Distributionsanlæg!CM13","v":0},{"$f":"Distributionsanlæg!CN13","v":0},{"$f":"Distributionsanlæg!CO13","v":0},{"$f":"Distributionsanlæg!CP13","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU14","v":0},{"$f":"Distributionsanlæg!BV14","v":0},{"$f":"Distributionsanlæg!BW14","v":0},{"$f":"Distributionsanlæg!BX14","v":0},{"$f":"Distributionsanlæg!BY14","v":0},{"$f":"Distributionsanlæg!BZ14","v":0},{"$f":"Distributionsanlæg!CA14","v":0},{"$f":"Distributionsanlæg!CB14","v":0},{"$f":"Distributionsanlæg!CC14","v":0},{"$f":"Distributionsanlæg!CD14","v":0},{"$f":"Distributionsanlæg!CE14","v":0},{"$f":"Distributionsanlæg!CF14","v":0},{"$f":"Distributionsanlæg!CG14","v":0},{"$f":"Distributionsanlæg!CH14","v":0},{"$f":"Distributionsanlæg!CI14","v":0},{"$f":"Distributionsanlæg!CJ14","v":0},{"$f":"Distributionsanlæg!CK14","v":0},{"$f":"Distributionsanlæg!CL14","v":0},{"$f":"Distributionsanlæg!CM14","v":0},{"$f":"Distributionsanlæg!CN14","v":0},{"$f":"Distributionsanlæg!CO14","v":0},{"$f":"Distributionsanlæg!CP14","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D14>=DK$2,$AA14/($D14-2009),0)+IF($E14>=DK$2,$AB14/($E14-2009),0)+IF($F14>=DK$2,$AC14/($F14-2009),0)+IF($G14>=DK$2,$AD14/($G14-2009),0)+IF($H14>=DK$2,$AE14/($H14-2009),0)+IF($I14>=DK$2,$AF14/($I14-2009),0)+IF($J14>=DK$2,$AG14/($J14-2009),0)+IF($K14>=DK$2,$AH14/($K14-2009),0)+IF($L14>=DK$2,$AI14/($L14-2009),0)+IF($M14>=DK$2,$AJ14/($M14-2009),0)+IF($N14>=DK$2,$AK14/($N14-2009),0)+IF($O14>=DK$2,$AL14/($O14-2009),0)+IF($P14>=DK$2,$AM14/($P14-2009),0)+IF($Q14>=DK$2,$AN14/($Q14-2009),0)+IF($R14>=DK$2,$AO14/($R14-2009),0)+IF($S14>=DK$2,$AP14/($S14-2009),0)+IF($T14>=DK$2,$AQ14/($T14-2009),0)+IF($U14>=DK$2,$AR14/($U14-2009),0)+IF($V14>=DK$2,$AS14/($V14-2009),0)+IF($W14>=DK$2,$AT14/($W14-2009),0)+IF($X14>=DK$2,$AU14/($X14-2009),0)+IF($Y14>=DK$2,$AV14/($Y14-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU15","v":0},{"$f":"Distributionsanlæg!BV15","v":0},{"$f":"Distributionsanlæg!BW15","v":0},{"$f":"Distributionsanlæg!BX15","v":0},{"$f":"Distributionsanlæg!BY15","v":0},{"$f":"Distributionsanlæg!BZ15","v":0},{"$f":"Distributionsanlæg!CA15","v":0},{"$f":"Distributionsanlæg!CB15","v":0},{"$f":"Distributionsanlæg!CC15","v":0},{"$f":"Distributionsanlæg!CD15","v":0},{"$f":"Distributionsanlæg!CE15","v":0},{"$f":"Distributionsanlæg!CF15","v":0},{"$f":"Distributionsanlæg!CG15","v":0},{"$f":"Distributionsanlæg!CH15","v":0},{"$f":"Distributionsanlæg!CI15","v":0},{"$f":"Distributionsanlæg!CJ15","v":0},{"$f":"Distributionsanlæg!CK15","v":0},{"$f":"Distributionsanlæg!CL15","v":0},{"$f":"Distributionsanlæg!CM15","v":0},{"$f":"Distributionsanlæg!CN15","v":0},{"$f":"Distributionsanlæg!CO15","v":0},{"$f":"Distributionsanlæg!CP15","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D15>=AZ$2,$AA15/($D15-2009),0)+IF($E15>=AZ$2,$AB15/($E15-2009),0)+IF($F15>=AZ$2,$AC15/($F15-2009),0)+IF($G15>=AZ$2,$AD15/($G15-2009),0)+IF($H15>=AZ$2,$AE15/($H15-2009),0)+IF($I15>=AZ$2,$AF15/($I15-2009),0)+IF($J15>=AZ$2,$AG15/($J15-2009),0)+IF($K15>=AZ$2,$AH15/($K15-2009),0)+IF($L15>=AZ$2,$AI15/($L15-2009),0)+IF($M15>=AZ$2,$AJ15/($M15-2009),0)+IF($N15>=AZ$2,$AK15/($N15-2009),0)+IF($O15>=AZ$2,$AL15/($O15-2009),0)+IF($P15>=AZ$2,$AM15/($P15-2009),0)+IF($Q15>=AZ$2,$AN15/($Q15-2009),0)+IF($R15>=AZ$2,$AO15/($R15-2009),0)+IF($S15>=AZ$2,$AP15/($S15-2009),0)+IF($T15>=AZ$2,$AQ15/($T15-2009),0)+IF($U15>=AZ$2,$AR15/($U15-2009),0)+IF($V15>=AZ$2,$AS15/($V15-2009),0)+IF($W15>=AZ$2,$AT15/($W15-2009),0)+IF($X15>=AZ$2,$AU15/($X15-2009),0)+IF($Y15>=AZ$2,$AV15/($Y15-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU16","v":0},{"$f":"Distributionsanlæg!BV16","v":0},{"$f":"Distributionsanlæg!BW16","v":0},{"$f":"Distributionsanlæg!BX16","v":0},{"$f":"Distributionsanlæg!BY16","v":0},{"$f":"Distributionsanlæg!BZ16","v":0},{"$f":"Distributionsanlæg!CA16","v":0},{"$f":"Distributionsanlæg!CB16","v":0},{"$f":"Distributionsanlæg!CC16","v":0},{"$f":"Distributionsanlæg!CD16","v":0},{"$f":"Distributionsanlæg!CE16","v":0},{"$f":"Distributionsanlæg!CF16","v":0},{"$f":"Distributionsanlæg!CG16","v":0},{"$f":"Distributionsanlæg!CH16","v":0},{"$f":"Distributionsanlæg!CI16","v":0},{"$f":"Distributionsanlæg!CJ16","v":0},{"$f":"Distributionsanlæg!CK16","v":0},{"$f":"Distributionsanlæg!CL16","v":0},{"$f":"Distributionsanlæg!CM16","v":0},{"$f":"Distributionsanlæg!CN16","v":0},{"$f":"Distributionsanlæg!CO16","v":0},{"$f":"Distributionsanlæg!CP16","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU17","v":0},{"$f":"Distributionsanlæg!BV17","v":0},{"$f":"Distributionsanlæg!BW17","v":0},{"$f":"Distributionsanlæg!BX17","v":0},{"$f":"Distributionsanlæg!BY17","v":0},{"$f":"Distributionsanlæg!BZ17","v":0},{"$f":"Distributionsanlæg!CA17","v":0},{"$f":"Distributionsanlæg!CB17","v":0},{"$f":"Distributionsanlæg!CC17","v":0},{"$f":"Distributionsanlæg!CD17","v":0},{"$f":"Distributionsanlæg!CE17","v":0},{"$f":"Distributionsanlæg!CF17","v":0},{"$f":"Distributionsanlæg!CG17","v":0},{"$f":"Distributionsanlæg!CH17","v":0},{"$f":"Distributionsanlæg!CI17","v":0},{"$f":"Distributionsanlæg!CJ17","v":0},{"$f":"Distributionsanlæg!CK17","v":0},{"$f":"Distributionsanlæg!CL17","v":0},{"$f":"Distributionsanlæg!CM17","v":0},{"$f":"Distributionsanlæg!CN17","v":0},{"$f":"Distributionsanlæg!CO17","v":0},{"$f":"Distributionsanlæg!CP17","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU18","v":0},{"$f":"Distributionsanlæg!BV18","v":0},{"$f":"Distributionsanlæg!BW18","v":0},{"$f":"Distributionsanlæg!BX18","v":0},{"$f":"Distributionsanlæg!BY18","v":0},{"$f":"Distributionsanlæg!BZ18","v":0},{"$f":"Distributionsanlæg!CA18","v":0},{"$f":"Distributionsanlæg!CB18","v":218345.26503099452},{"$f":"Distributionsanlæg!CC18","v":0},{"$f":"Distributionsanlæg!CD18","v":0},{"$f":"Distributionsanlæg!CE18","v":0},{"$f":"Distributionsanlæg!CF18","v":0},{"$f":"Distributionsanlæg!CG18","v":0},{"$f":"Distributionsanlæg!CH18","v":0},{"$f":"Distributionsanlæg!CI18","v":0},{"$f":"Distributionsanlæg!CJ18","v":0},{"$f":"Distributionsanlæg!CK18","v":0},{"$f":"Distributionsanlæg!CL18","v":0},{"$f":"Distributionsanlæg!CM18","v":0},{"$f":"Distributionsanlæg!CN18","v":0},{"$f":"Distributionsanlæg!CO18","v":0},{"$f":"Distributionsanlæg!CP18","v":0},218345.26503099452,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,5325.4942690486469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=DK$2,$AA18/($D18-2009),0)+IF($E18>=DK$2,$AB18/($E18-2009),0)+IF($F18>=DK$2,$AC18/($F18-2009),0)+IF($G18>=DK$2,$AD18/($G18-2009),0)+IF($H18>=DK$2,$AE18/($H18-2009),0)+IF($I18>=DK$2,$AF18/($I18-2009),0)+IF($J18>=DK$2,$AG18/($J18-2009),0)+IF($K18>=DK$2,$AH18/($K18-2009),0)+IF($L18>=DK$2,$AI18/($L18-2009),0)+IF($M18>=DK$2,$AJ18/($M18-2009),0)+IF($N18>=DK$2,$AK18/($N18-2009),0)+IF($O18>=DK$2,$AL18/($O18-2009),0)+IF($P18>=DK$2,$AM18/($P18-2009),0)+IF($Q18>=DK$2,$AN18/($Q18-2009),0)+IF($R18>=DK$2,$AO18/($R18-2009),0)+IF($S18>=DK$2,$AP18/($S18-2009),0)+IF($T18>=DK$2,$AQ18/($T18-2009),0)+IF($U18>=DK$2,$AR18/($U18-2009),0)+IF($V18>=DK$2,$AS18/($V18-2009),0)+IF($W18>=DK$2,$AT18/($W18-2009),0)+IF($X18>=DK$2,$AU18/($X18-2009),0)+IF($Y18>=DK$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU19","v":0},{"$f":"Distributionsanlæg!BV19","v":0},{"$f":"Distributionsanlæg!BW19","v":0},{"$f":"Distributionsanlæg!BX19","v":0},{"$f":"Distributionsanlæg!BY19","v":0},{"$f":"Distributionsanlæg!BZ19","v":0},{"$f":"Distributionsanlæg!CA19","v":0},{"$f":"Distributionsanlæg!CB19","v":0},{"$f":"Distributionsanlæg!CC19","v":0},{"$f":"Distributionsanlæg!CD19","v":0},{"$f":"Distributionsanlæg!CE19","v":0},{"$f":"Distributionsanlæg!CF19","v":0},{"$f":"Distributionsanlæg!CG19","v":0},{"$f":"Distributionsanlæg!CH19","v":0},{"$f":"Distributionsanlæg!CI19","v":0},{"$f":"Distributionsanlæg!CJ19","v":0},{"$f":"Distributionsanlæg!CK19","v":0},{"$f":"Distributionsanlæg!CL19","v":0},{"$f":"Distributionsanlæg!CM19","v":0},{"$f":"Distributionsanlæg!CN19","v":0},{"$f":"Distributionsanlæg!CO19","v":0},{"$f":"Distributionsanlæg!CP19","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D19>=AZ$2,$AA19/($D19-2009),0)+IF($E19>=AZ$2,$AB19/($E19-2009),0)+IF($F19>=AZ$2,$AC19/($F19-2009),0)+IF($G19>=AZ$2,$AD19/($G19-2009),0)+IF($H19>=AZ$2,$AE19/($H19-2009),0)+IF($I19>=AZ$2,$AF19/($I19-2009),0)+IF($J19>=AZ$2,$AG19/($J19-2009),0)+IF($K19>=AZ$2,$AH19/($K19-2009),0)+IF($L19>=AZ$2,$AI19/($L19-2009),0)+IF($M19>=AZ$2,$AJ19/($M19-2009),0)+IF($N19>=AZ$2,$AK19/($N19-2009),0)+IF($O19>=AZ$2,$AL19/($O19-2009),0)+IF($P19>=AZ$2,$AM19/($P19-2009),0)+IF($Q19>=AZ$2,$AN19/($Q19-2009),0)+IF($R19>=AZ$2,$AO19/($R19-2009),0)+IF($S19>=AZ$2,$AP19/($S19-2009),0)+IF($T19>=AZ$2,$AQ19/($T19-2009),0)+IF($U19>=AZ$2,$AR19/($U19-2009),0)+IF($V19>=AZ$2,$AS19/($V19-2009),0)+IF($W19>=AZ$2,$AT19/($W19-2009),0)+IF($X19>=AZ$2,$AU19/($X19-2009),0)+IF($Y19>=AZ$2,$AV19/($Y19-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},{"$f":"D$3+$C20+Distributionsanlæg!D21","v":1955},{"$f":"E$3+$C20+Distributionsanlæg!E21","v":1965},{"$f":"F$3+$C20+Distributionsanlæg!F21","v":1975},{"$f":"G$3+$C20+Distributionsanlæg!G21","v":1985},{"$f":"H$3+$C20+Distributionsanlæg!H21","v":1995},{"$f":"I$3+$C20+Distributionsanlæg!I21","v":2005},{"$f":"J$3+$C20+Distributionsanlæg!J21","v":2015},{"$f":"K$3+$C20+Distributionsanlæg!K21","v":2025},{"$f":"L$3+$C20+Distributionsanlæg!L21","v":2032},{"$f":"M$3+$C20+Distributionsanlæg!M21","v":2037},{"$f":"N$3+$C20+Distributionsanlæg!N21","v":2042},{"$f":"O$3+$C20+Distributionsanlæg!O21","v":2047},{"$f":"P$3+$C20+Distributionsanlæg!P21","v":2050},{"$f":"Q$3+$C20+Distributionsanlæg!Q21","v":2051},{"$f":"R$3+$C20+Distributionsanlæg!R21","v":2052},{"$f":"S$3+$C20+Distributionsanlæg!S21","v":2053},{"$f":"T$3+$C20+Distributionsanlæg!T21","v":2054},{"$f":"U$3+$C20+Distributionsanlæg!U21","v":2055},{"$f":"V$3+$C20+Distributionsanlæg!V21","v":2056},{"$f":"W$3+$C20+Distributionsanlæg!W21","v":2057},{"$f":"X$3+$C20+Distributionsanlæg!X21","v":2058},{"$f":"Y$3+$C20+Distributionsanlæg!Y21","v":2059},null,{"$f":"Distributionsanlæg!BU20","v":0},{"$f":"Distributionsanlæg!BV20","v":0},{"$f":"Distributionsanlæg!BW20","v":0},{"$f":"Distributionsanlæg!BX20","v":0},{"$f":"Distributionsanlæg!BY20","v":0},{"$f":"Distributionsanlæg!BZ20","v":0},{"$f":"Distributionsanlæg!CA20","v":0},{"$f":"Distributionsanlæg!CB20","v":0},{"$f":"Distributionsanlæg!CC20","v":80404.635139370876},{"$f":"Distributionsanlæg!CD20","v":0},{"$f":"Distributionsanlæg!CE20","v":0},{"$f":"Distributionsanlæg!CF20","v":0},{"$f":"Distributionsanlæg!CG20","v":0},{"$f":"Distributionsanlæg!CH20","v":0},{"$f":"Distributionsanlæg!CI20","v":0},{"$f":"Distributionsanlæg!CJ20","v":0},{"$f":"Distributionsanlæg!CK20","v":0},{"$f":"Distributionsanlæg!CL20","v":0},{"$f":"Distributionsanlæg!CM20","v":0},{"$f":"Distributionsanlæg!CN20","v":0},{"$f":"Distributionsanlæg!CO20","v":0},{"$f":"Distributionsanlæg!CP20","v":0},80404.635139370876,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,3495.8537017117774,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},{"$f":"D$3+$C22","v":1920},{"$f":"E$3+$C22","v":1930},{"$f":"F$3+$C22","v":1940},{"$f":"G$3+$C22","v":1950},{"$f":"H$3+$C22","v":1960},{"$f":"I$3+$C22","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU22","v":0},{"$f":"Distributionsanlæg!BV22","v":0},{"$f":"Distributionsanlæg!BW22","v":0},{"$f":"Distributionsanlæg!BX22","v":0},{"$f":"Distributionsanlæg!BY22","v":0},{"$f":"Distributionsanlæg!BZ22","v":0},{"$f":"Distributionsanlæg!CA22","v":0},{"$f":"Distributionsanlæg!CB22","v":0},{"$f":"Distributionsanlæg!CC22","v":0},{"$f":"Distributionsanlæg!CD22","v":0},{"$f":"Distributionsanlæg!CE22","v":0},{"$f":"Distributionsanlæg!CF22","v":0},{"$f":"Distributionsanlæg!CG22","v":0},{"$f":"Distributionsanlæg!CH22","v":0},{"$f":"Distributionsanlæg!CI22","v":0},{"$f":"Distributionsanlæg!CJ22","v":0},{"$f":"Distributionsanlæg!CK22","v":0},{"$f":"Distributionsanlæg!CL22","v":0},{"$f":"Distributionsanlæg!CM22","v":0},{"$f":"Distributionsanlæg!CN22","v":0},{"$f":"Distributionsanlæg!CO22","v":0},{"$f":"Distributionsanlæg!CP22","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D22>=AY$2,$AA22/($D22-2009),0)+IF($E22>=AY$2,$AB22/($E22-2009),0)+IF($F22>=AY$2,$AC22/($F22-2009),0)+IF($G22>=AY$2,$AD22/($G22-2009),0)+IF($H22>=AY$2,$AE22/($H22-2009),0)+IF($I22>=AY$2,$AF22/($I22-2009),0)+IF($J22>=AY$2,$AG22/($J22-2009),0)+IF($K22>=AY$2,$AH22/($K22-2009),0)+IF($L22>=AY$2,$AI22/($L22-2009),0)+IF($M22>=AY$2,$AJ22/($M22-2009),0)+IF($N22>=AY$2,$AK22/($N22-2009),0)+IF($O22>=AY$2,$AL22/($O22-2009),0)+IF($P22>=AY$2,$AM22/($P22-2009),0)+IF($Q22>=AY$2,$AN22/($Q22-2009),0)+IF($R22>=AY$2,$AO22/($R22-2009),0)+IF($S22>=AY$2,$AP22/($S22-2009),0)+IF($T22>=AY$2,$AQ22/($T22-2009),0)+IF($U22>=AY$2,$AR22/($U22-2009),0)+IF($V22>=AY$2,$AS22/($V22-2009),0)+IF($W22>=AY$2,$AT22/($W22-2009),0)+IF($X22>=AY$2,$AU22/($X22-2009),0)+IF($Y22>=AY$2,$AV22/($Y22-2009),0)","v":0},{"$f":"IF($D22>=AZ$2,$AA22/($D22-2009),0)+IF($E22>=AZ$2,$AB22/($E22-2009),0)+IF($F22>=AZ$2,$AC22/($F22-2009),0)+IF($G22>=AZ$2,$AD22/($G22-2009),0)+IF($H22>=AZ$2,$AE22/($H22-2009),0)+IF($I22>=AZ$2,$AF22/($I22-2009),0)+IF($J22>=AZ$2,$AG22/($J22-2009),0)+IF($K22>=AZ$2,$AH22/($K22-2009),0)+IF($L22>=AZ$2,$AI22/($L22-2009),0)+IF($M22>=AZ$2,$AJ22/($M22-2009),0)+IF($N22>=AZ$2,$AK22/($N22-2009),0)+IF($O22>=AZ$2,$AL22/($O22-2009),0)+IF($P22>=AZ$2,$AM22/($P22-2009),0)+IF($Q22>=AZ$2,$AN22/($Q22-2009),0)+IF($R22>=AZ$2,$AO22/($R22-2009),0)+IF($S22>=AZ$2,$AP22/($S22-2009),0)+IF($T22>=AZ$2,$AQ22/($T22-2009),0)+IF($U22>=AZ$2,$AR22/($U22-2009),0)+IF($V22>=AZ$2,$AS22/($V22-2009),0)+IF($W22>=AZ$2,$AT22/($W22-2009),0)+IF($X22>=AZ$2,$AU22/($X22-2009),0)+IF($Y22>=AZ$2,$AV22/($Y22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D22>=DL$2,$AA22/($D22-2009),0)+IF($E22>=DL$2,$AB22/($E22-2009),0)+IF($F22>=DL$2,$AC22/($F22-2009),0)+IF($G22>=DL$2,$AD22/($G22-2009),0)+IF($H22>=DL$2,$AE22/($H22-2009),0)+IF($I22>=DL$2,$AF22/($I22-2009),0)+IF($J22>=DL$2,$AG22/($J22-2009),0)+IF($K22>=DL$2,$AH22/($K22-2009),0)+IF($L22>=DL$2,$AI22/($L22-2009),0)+IF($M22>=DL$2,$AJ22/($M22-2009),0)+IF($N22>=DL$2,$AK22/($N22-2009),0)+IF($O22>=DL$2,$AL22/($O22-2009),0)+IF($P22>=DL$2,$AM22/($P22-2009),0)+IF($Q22>=DL$2,$AN22/($Q22-2009),0)+IF($R22>=DL$2,$AO22/($R22-2009),0)+IF($S22>=DL$2,$AP22/($S22-2009),0)+IF($T22>=DL$2,$AQ22/($T22-2009),0)+IF($U22>=DL$2,$AR22/($U22-2009),0)+IF($V22>=DL$2,$AS22/($V22-2009),0)+IF($W22>=DL$2,$AT22/($W22-2009),0)+IF($X22>=DL$2,$AU22/($X22-2009),0)+IF($Y22>=DL$2,$AV22/($Y22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},{"$f":"D$3+$C23+Distributionsanlæg!D24","v":1955},{"$f":"E$3+$C23+Distributionsanlæg!E24","v":1965},{"$f":"F$3+$C23+Distributionsanlæg!F24","v":1975},{"$f":"G$3+$C23+Distributionsanlæg!G24","v":1985},{"$f":"H$3+$C23+Distributionsanlæg!H24","v":1995},{"$f":"I$3+$C23+Distributionsanlæg!I24","v":2005},{"$f":"J$3+$C23+Distributionsanlæg!J24","v":2015},{"$f":"K$3+$C23+Distributionsanlæg!K24","v":2025},{"$f":"L$3+$C23+Distributionsanlæg!L24","v":2032},{"$f":"M$3+$C23+Distributionsanlæg!M24","v":2037},{"$f":"N$3+$C23+Distributionsanlæg!N24","v":2042},{"$f":"O$3+$C23+Distributionsanlæg!O24","v":2047},{"$f":"P$3+$C23+Distributionsanlæg!P24","v":2050},{"$f":"Q$3+$C23+Distributionsanlæg!Q24","v":2051},{"$f":"R$3+$C23+Distributionsanlæg!R24","v":2052},{"$f":"S$3+$C23+Distributionsanlæg!S24","v":2053},{"$f":"T$3+$C23+Distributionsanlæg!T24","v":2054},{"$f":"U$3+$C23+Distributionsanlæg!U24","v":2055},{"$f":"V$3+$C23+Distributionsanlæg!V24","v":2056},{"$f":"W$3+$C23+Distributionsanlæg!W24","v":2057},{"$f":"X$3+$C23+Distributionsanlæg!X24","v":2058},{"$f":"Y$3+$C23+Distributionsanlæg!Y24","v":2059},null,{"$f":"Distributionsanlæg!BU23","v":0},{"$f":"Distributionsanlæg!BV23","v":0},{"$f":"Distributionsanlæg!BW23","v":0},{"$f":"Distributionsanlæg!BX23","v":0},{"$f":"Distributionsanlæg!BY23","v":0},{"$f":"Distributionsanlæg!BZ23","v":0},{"$f":"Distributionsanlæg!CA23","v":0},{"$f":"Distributionsanlæg!CB23","v":0},{"$f":"Distributionsanlæg!CC23","v":3654.7561426986758},{"$f":"Distributionsanlæg!CD23","v":0},{"$f":"Distributionsanlæg!CE23","v":0},{"$f":"Distributionsanlæg!CF23","v":0},{"$f":"Distributionsanlæg!CG23","v":0},{"$f":"Distributionsanlæg!CH23","v":0},{"$f":"Distributionsanlæg!CI23","v":0},{"$f":"Distributionsanlæg!CJ23","v":0},{"$f":"Distributionsanlæg!CK23","v":0},{"$f":"Distributionsanlæg!CL23","v":0},{"$f":"Distributionsanlæg!CM23","v":0},{"$f":"Distributionsanlæg!CN23","v":0},{"$f":"Distributionsanlæg!CO23","v":0},{"$f":"Distributionsanlæg!CP23","v":0},3654.7561426986758,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D23>=AY$2,$AA23/($D23-2009),0)+IF($E23>=AY$2,$AB23/($E23-2009),0)+IF($F23>=AY$2,$AC23/($F23-2009),0)+IF($G23>=AY$2,$AD23/($G23-2009),0)+IF($H23>=AY$2,$AE23/($H23-2009),0)+IF($I23>=AY$2,$AF23/($I23-2009),0)+IF($J23>=AY$2,$AG23/($J23-2009),0)+IF($K23>=AY$2,$AH23/($K23-2009),0)+IF($L23>=AY$2,$AI23/($L23-2009),0)+IF($M23>=AY$2,$AJ23/($M23-2009),0)+IF($N23>=AY$2,$AK23/($N23-2009),0)+IF($O23>=AY$2,$AL23/($O23-2009),0)+IF($P23>=AY$2,$AM23/($P23-2009),0)+IF($Q23>=AY$2,$AN23/($Q23-2009),0)+IF($R23>=AY$2,$AO23/($R23-2009),0)+IF($S23>=AY$2,$AP23/($S23-2009),0)+IF($T23>=AY$2,$AQ23/($T23-2009),0)+IF($U23>=AY$2,$AR23/($U23-2009),0)+IF($V23>=AY$2,$AS23/($V23-2009),0)+IF($W23>=AY$2,$AT23/($W23-2009),0)+IF($X23>=AY$2,$AU23/($X23-2009),0)+IF($Y23>=AY$2,$AV23/($Y23-2009),0)","v":158.90244098689894},158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,158.90244098689894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},{"$f":"D$3+$C25","v":1920},{"$f":"E$3+$C25","v":1930},{"$f":"F$3+$C25","v":1940},{"$f":"G$3+$C25","v":1950},{"$f":"H$3+$C25","v":1960},{"$f":"I$3+$C25","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU25","v":0},{"$f":"Distributionsanlæg!BV25","v":0},{"$f":"Distributionsanlæg!BW25","v":0},{"$f":"Distributionsanlæg!BX25","v":0},{"$f":"Distributionsanlæg!BY25","v":0},{"$f":"Distributionsanlæg!BZ25","v":0},{"$f":"Distributionsanlæg!CA25","v":0},{"$f":"Distributionsanlæg!CB25","v":0},{"$f":"Distributionsanlæg!CC25","v":0},{"$f":"Distributionsanlæg!CD25","v":0},{"$f":"Distributionsanlæg!CE25","v":0},{"$f":"Distributionsanlæg!CF25","v":0},{"$f":"Distributionsanlæg!CG25","v":0},{"$f":"Distributionsanlæg!CH25","v":0},{"$f":"Distributionsanlæg!CI25","v":0},{"$f":"Distributionsanlæg!CJ25","v":0},{"$f":"Distributionsanlæg!CK25","v":0},{"$f":"Distributionsanlæg!CL25","v":0},{"$f":"Distributionsanlæg!CM25","v":0},{"$f":"Distributionsanlæg!CN25","v":0},{"$f":"Distributionsanlæg!CO25","v":0},{"$f":"Distributionsanlæg!CP25","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D25>=AY$2,$AA25/($D25-2009),0)+IF($E25>=AY$2,$AB25/($E25-2009),0)+IF($F25>=AY$2,$AC25/($F25-2009),0)+IF($G25>=AY$2,$AD25/($G25-2009),0)+IF($H25>=AY$2,$AE25/($H25-2009),0)+IF($I25>=AY$2,$AF25/($I25-2009),0)+IF($J25>=AY$2,$AG25/($J25-2009),0)+IF($K25>=AY$2,$AH25/($K25-2009),0)+IF($L25>=AY$2,$AI25/($L25-2009),0)+IF($M25>=AY$2,$AJ25/($M25-2009),0)+IF($N25>=AY$2,$AK25/($N25-2009),0)+IF($O25>=AY$2,$AL25/($O25-2009),0)+IF($P25>=AY$2,$AM25/($P25-2009),0)+IF($Q25>=AY$2,$AN25/($Q25-2009),0)+IF($R25>=AY$2,$AO25/($R25-2009),0)+IF($S25>=AY$2,$AP25/($S25-2009),0)+IF($T25>=AY$2,$AQ25/($T25-2009),0)+IF($U25>=AY$2,$AR25/($U25-2009),0)+IF($V25>=AY$2,$AS25/($V25-2009),0)+IF($W25>=AY$2,$AT25/($W25-2009),0)+IF($X25>=AY$2,$AU25/($X25-2009),0)+IF($Y25>=AY$2,$AV25/($Y25-2009),0)","v":0},{"$f":"IF($D25>=AZ$2,$AA25/($D25-2009),0)+IF($E25>=AZ$2,$AB25/($E25-2009),0)+IF($F25>=AZ$2,$AC25/($F25-2009),0)+IF($G25>=AZ$2,$AD25/($G25-2009),0)+IF($H25>=AZ$2,$AE25/($H25-2009),0)+IF($I25>=AZ$2,$AF25/($I25-2009),0)+IF($J25>=AZ$2,$AG25/($J25-2009),0)+IF($K25>=AZ$2,$AH25/($K25-2009),0)+IF($L25>=AZ$2,$AI25/($L25-2009),0)+IF($M25>=AZ$2,$AJ25/($M25-2009),0)+IF($N25>=AZ$2,$AK25/($N25-2009),0)+IF($O25>=AZ$2,$AL25/($O25-2009),0)+IF($P25>=AZ$2,$AM25/($P25-2009),0)+IF($Q25>=AZ$2,$AN25/($Q25-2009),0)+IF($R25>=AZ$2,$AO25/($R25-2009),0)+IF($S25>=AZ$2,$AP25/($S25-2009),0)+IF($T25>=AZ$2,$AQ25/($T25-2009),0)+IF($U25>=AZ$2,$AR25/($U25-2009),0)+IF($V25>=AZ$2,$AS25/($V25-2009),0)+IF($W25>=AZ$2,$AT25/($W25-2009),0)+IF($X25>=AZ$2,$AU25/($X25-2009),0)+IF($Y25>=AZ$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=DL$2,$AA25/($D25-2009),0)+IF($E25>=DL$2,$AB25/($E25-2009),0)+IF($F25>=DL$2,$AC25/($F25-2009),0)+IF($G25>=DL$2,$AD25/($G25-2009),0)+IF($H25>=DL$2,$AE25/($H25-2009),0)+IF($I25>=DL$2,$AF25/($I25-2009),0)+IF($J25>=DL$2,$AG25/($J25-2009),0)+IF($K25>=DL$2,$AH25/($K25-2009),0)+IF($L25>=DL$2,$AI25/($L25-2009),0)+IF($M25>=DL$2,$AJ25/($M25-2009),0)+IF($N25>=DL$2,$AK25/($N25-2009),0)+IF($O25>=DL$2,$AL25/($O25-2009),0)+IF($P25>=DL$2,$AM25/($P25-2009),0)+IF($Q25>=DL$2,$AN25/($Q25-2009),0)+IF($R25>=DL$2,$AO25/($R25-2009),0)+IF($S25>=DL$2,$AP25/($S25-2009),0)+IF($T25>=DL$2,$AQ25/($T25-2009),0)+IF($U25>=DL$2,$AR25/($U25-2009),0)+IF($V25>=DL$2,$AS25/($V25-2009),0)+IF($W25>=DL$2,$AT25/($W25-2009),0)+IF($X25>=DL$2,$AU25/($X25-2009),0)+IF($Y25>=DL$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},{"$f":"D$3+$C26+Distributionsanlæg!D27","v":1980},{"$f":"E$3+$C26+Distributionsanlæg!E27","v":1990},{"$f":"F$3+$C26+Distributionsanlæg!F27","v":2000},{"$f":"G$3+$C26+Distributionsanlæg!G27","v":2010},{"$f":"H$3+$C26+Distributionsanlæg!H27","v":2020},{"$f":"I$3+$C26+Distributionsanlæg!I27","v":2030},{"$f":"J$3+$C26+Distributionsanlæg!J27","v":2040},{"$f":"K$3+$C26+Distributionsanlæg!K27","v":2050},{"$f":"L$3+$C26+Distributionsanlæg!L27","v":2057},{"$f":"M$3+$C26+Distributionsanlæg!M27","v":2062},{"$f":"N$3+$C26+Distributionsanlæg!N27","v":2067},{"$f":"O$3+$C26+Distributionsanlæg!O27","v":2072},{"$f":"P$3+$C26+Distributionsanlæg!P27","v":2075},{"$f":"Q$3+$C26+Distributionsanlæg!Q27","v":2076},{"$f":"R$3+$C26+Distributionsanlæg!R27","v":2077},{"$f":"S$3+$C26+Distributionsanlæg!S27","v":2078},{"$f":"T$3+$C26+Distributionsanlæg!T27","v":2079},{"$f":"U$3+$C26+Distributionsanlæg!U27","v":2080},{"$f":"V$3+$C26+Distributionsanlæg!V27","v":2081},{"$f":"W$3+$C26+Distributionsanlæg!W27","v":2082},{"$f":"X$3+$C26+Distributionsanlæg!X27","v":2083},{"$f":"Y$3+$C26+Distributionsanlæg!Y27","v":2084},null,{"$f":"Distributionsanlæg!BU26","v":0},{"$f":"Distributionsanlæg!BV26","v":0},{"$f":"Distributionsanlæg!BW26","v":0},{"$f":"Distributionsanlæg!BX26","v":0},{"$f":"Distributionsanlæg!BY26","v":0},{"$f":"Distributionsanlæg!BZ26","v":1473.3936022641742},{"$f":"Distributionsanlæg!CA26","v":1044724.0712508402},{"$f":"Distributionsanlæg!CB26","v":513326.49763472978},{"$f":"Distributionsanlæg!CC26","v":140629.7130116128},{"$f":"Distributionsanlæg!CD26","v":60680.299755822271},{"$f":"Distributionsanlæg!CE26","v":103363.42310030106},{"$f":"Distributionsanlæg!CF26","v":156081.20110768807},{"$f":"Distributionsanlæg!CG26","v":4068.1538299951212},{"$f":"Distributionsanlæg!CH26","v":0},{"$f":"Distributionsanlæg!CI26","v":4265.2157198948171},{"$f":"Distributionsanlæg!CJ26","v":60777.124604846831},{"$f":"Distributionsanlæg!CK26","v":30956.894885274327},{"$f":"Distributionsanlæg!CL26","v":36482.991864769545},{"$f":"Distributionsanlæg!CM26","v":32802.008519393086},{"$f":"Distributionsanlæg!CN26","v":106488.64086897735},{"$f":"Distributionsanlæg!CO26","v":0},{"$f":"Distributionsanlæg!CP26","v":53863.853999999999},2349983.483756409,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D26>=AY$2,$AA26/($D26-2009),0)+IF($E26>=AY$2,$AB26/($E26-2009),0)+IF($F26>=AY$2,$AC26/($F26-2009),0)+IF($G26>=AY$2,$AD26/($G26-2009),0)+IF($H26>=AY$2,$AE26/($H26-2009),0)+IF($I26>=AY$2,$AF26/($I26-2009),0)+IF($J26>=AY$2,$AG26/($J26-2009),0)+IF($K26>=AY$2,$AH26/($K26-2009),0)+IF($L26>=AY$2,$AI26/($L26-2009),0)+IF($M26>=AY$2,$AJ26/($M26-2009),0)+IF($N26>=AY$2,$AK26/($N26-2009),0)+IF($O26>=AY$2,$AL26/($O26-2009),0)+IF($P26>=AY$2,$AM26/($P26-2009),0)+IF($Q26>=AY$2,$AN26/($Q26-2009),0)+IF($R26>=AY$2,$AO26/($R26-2009),0)+IF($S26>=AY$2,$AP26/($S26-2009),0)+IF($T26>=AY$2,$AQ26/($T26-2009),0)+IF($U26>=AY$2,$AR26/($U26-2009),0)+IF($V26>=AY$2,$AS26/($V26-2009),0)+IF($W26>=AY$2,$AT26/($W26-2009),0)+IF($X26>=AY$2,$AU26/($X26-2009),0)+IF($Y26>=AY$2,$AV26/($Y26-2009),0)","v":59219.194277868315},59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59219.194277868315,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,59149.032677760501,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,25448.256185797927,12928.097706902074,12928.097706902074,12928.097706902074,12928.097706902074,12928.097706902074,12928.097706902074,12928.097706902074,9998.3120191601392,9998.3120191601392,9998.3120191601392,9998.3120191601392,9998.3120191601392,8853.4007030125504,8853.4007030125504,8853.4007030125504,8853.4007030125504,8853.4007030125504,7071.2727185246013,7071.2727185246013,7071.2727185246013,7071.2727185246013,7071.2727185246013,4593.7933358628861,4593.7933358628861,4593.7933358628861,4532.154641469021,4532.154641469021,4469.4308808823325,3588.6029880584647,3146.3616325545463,2632.5166767127212,2176.933225054484,718.18471999999997,718.18471999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},{"$f":"D$3+$C28","v":1980},{"$f":"E$3+$C28","v":1990},{"$f":"F$3+$C28","v":2000},{"$f":"G$3+$C28","v":2010},{"$f":"H$3+$C28","v":2020},{"$f":"I$3+$C28","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU28","v":0},{"$f":"Distributionsanlæg!BV28","v":0},{"$f":"Distributionsanlæg!BW28","v":0},{"$f":"Distributionsanlæg!BX28","v":0},{"$f":"Distributionsanlæg!BY28","v":0},{"$f":"Distributionsanlæg!BZ28","v":1473.3936022641742},{"$f":"Distributionsanlæg!CA28","v":560311.41428196779},{"$f":"Distributionsanlæg!CB28","v":513326.49763472978},{"$f":"Distributionsanlæg!CC28","v":136018.90274893696},{"$f":"Distributionsanlæg!CD28","v":60680.299755822271},{"$f":"Distributionsanlæg!CE28","v":103363.42310030106},{"$f":"Distributionsanlæg!CF28","v":81756.819627836609},{"$f":"Distributionsanlæg!CG28","v":4068.1538299951212},{"$f":"Distributionsanlæg!CH28","v":0},{"$f":"Distributionsanlæg!CI28","v":4265.2157198948171},{"$f":"Distributionsanlæg!CJ28","v":60777.124604846831},{"$f":"Distributionsanlæg!CK28","v":30956.894885274327},{"$f":"Distributionsanlæg!CL28","v":36482.991864769545},{"$f":"Distributionsanlæg!CM28","v":32802.008519393086},{"$f":"Distributionsanlæg!CN28","v":106488.64086897735},{"$f":"Distributionsanlæg!CO28","v":0},{"$f":"Distributionsanlæg!CP28","v":53863.853999999999},1786635.6350450097,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D28>=AY$2,$AA28/($D28-2009),0)+IF($E28>=AY$2,$AB28/($E28-2009),0)+IF($F28>=AY$2,$AC28/($F28-2009),0)+IF($G28>=AY$2,$AD28/($G28-2009),0)+IF($H28>=AY$2,$AE28/($H28-2009),0)+IF($I28>=AY$2,$AF28/($I28-2009),0)+IF($J28>=AY$2,$AG28/($J28-2009),0)+IF($K28>=AY$2,$AH28/($K28-2009),0)+IF($L28>=AY$2,$AI28/($L28-2009),0)+IF($M28>=AY$2,$AJ28/($M28-2009),0)+IF($N28>=AY$2,$AK28/($N28-2009),0)+IF($O28>=AY$2,$AL28/($O28-2009),0)+IF($P28>=AY$2,$AM28/($P28-2009),0)+IF($Q28>=AY$2,$AN28/($Q28-2009),0)+IF($R28>=AY$2,$AO28/($R28-2009),0)+IF($S28>=AY$2,$AP28/($S28-2009),0)+IF($T28>=AY$2,$AQ28/($T28-2009),0)+IF($U28>=AY$2,$AR28/($U28-2009),0)+IF($V28>=AY$2,$AS28/($V28-2009),0)+IF($W28>=AY$2,$AT28/($W28-2009),0)+IF($X28>=AY$2,$AU28/($X28-2009),0)+IF($Y28>=AY$2,$AV28/($Y28-2009),0)","v":42317.168902816105},{"$f":"IF($D28>=AZ$2,$AA28/($D28-2009),0)+IF($E28>=AZ$2,$AB28/($E28-2009),0)+IF($F28>=AZ$2,$AC28/($F28-2009),0)+IF($G28>=AZ$2,$AD28/($G28-2009),0)+IF($H28>=AZ$2,$AE28/($H28-2009),0)+IF($I28>=AZ$2,$AF28/($I28-2009),0)+IF($J28>=AZ$2,$AG28/($J28-2009),0)+IF($K28>=AZ$2,$AH28/($K28-2009),0)+IF($L28>=AZ$2,$AI28/($L28-2009),0)+IF($M28>=AZ$2,$AJ28/($M28-2009),0)+IF($N28>=AZ$2,$AK28/($N28-2009),0)+IF($O28>=AZ$2,$AL28/($O28-2009),0)+IF($P28>=AZ$2,$AM28/($P28-2009),0)+IF($Q28>=AZ$2,$AN28/($Q28-2009),0)+IF($R28>=AZ$2,$AO28/($R28-2009),0)+IF($S28>=AZ$2,$AP28/($S28-2009),0)+IF($T28>=AZ$2,$AQ28/($T28-2009),0)+IF($U28>=AZ$2,$AR28/($U28-2009),0)+IF($V28>=AZ$2,$AS28/($V28-2009),0)+IF($W28>=AZ$2,$AT28/($W28-2009),0)+IF($X28>=AZ$2,$AU28/($X28-2009),0)+IF($Y28>=AZ$2,$AV28/($Y28-2009),0)","v":42317.168902816105},42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42317.168902816105,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,42247.007302708284,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,24172.445551677079,11652.287072781224,11652.287072781224,11652.287072781224,11652.287072781224,11652.287072781224,11652.287072781224,11652.287072781224,8818.5599321783702,8818.5599321783702,8818.5599321783702,8818.5599321783702,8818.5599321783702,7673.6486160307823,7673.6486160307823,7673.6486160307823,7673.6486160307823,7673.6486160307823,5891.5206315428322,5891.5206315428322,5891.5206315428322,5891.5206315428322,5891.5206315428322,4593.7933358628861,4593.7933358628861,{"$f":"IF($D28>=DL$2,$AA28/($D28-2009),0)+IF($E28>=DL$2,$AB28/($E28-2009),0)+IF($F28>=DL$2,$AC28/($F28-2009),0)+IF($G28>=DL$2,$AD28/($G28-2009),0)+IF($H28>=DL$2,$AE28/($H28-2009),0)+IF($I28>=DL$2,$AF28/($I28-2009),0)+IF($J28>=DL$2,$AG28/($J28-2009),0)+IF($K28>=DL$2,$AH28/($K28-2009),0)+IF($L28>=DL$2,$AI28/($L28-2009),0)+IF($M28>=DL$2,$AJ28/($M28-2009),0)+IF($N28>=DL$2,$AK28/($N28-2009),0)+IF($O28>=DL$2,$AL28/($O28-2009),0)+IF($P28>=DL$2,$AM28/($P28-2009),0)+IF($Q28>=DL$2,$AN28/($Q28-2009),0)+IF($R28>=DL$2,$AO28/($R28-2009),0)+IF($S28>=DL$2,$AP28/($S28-2009),0)+IF($T28>=DL$2,$AQ28/($T28-2009),0)+IF($U28>=DL$2,$AR28/($U28-2009),0)+IF($V28>=DL$2,$AS28/($V28-2009),0)+IF($W28>=DL$2,$AT28/($W28-2009),0)+IF($X28>=DL$2,$AU28/($X28-2009),0)+IF($Y28>=DL$2,$AV28/($Y28-2009),0)","v":4593.7933358628861},4532.154641469021,4532.154641469021,4469.4308808823325,3588.6029880584647,3146.3616325545463,2632.5166767127212,2176.933225054484,718.18471999999997,718.18471999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW53)","v":215078783.42361665},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY30:AY53)","v":3714739.0916640321},{"$f":"SUM(AZ30:AZ53)","v":3705728.387655389},3705728.387655389,3705728.387655389,3705728.387655389,3705728.387655389,3705728.387655389,3705728.387655389,3705728.387655389,3705728.387655389,3705728.387655389,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3668642.3874469032,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3659319.927232801,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,3501746.9331445876,2457728.4244466377,2457728.4244466377,2457728.4244466377,2457728.4244466377,2457728.4244466377,2450794.6452536443,2450794.6452536443,2351392.5983136226,2351392.5983136226,2351392.5983136226,2351392.5983136226,2351392.5983136226,2209382.994204598,2209382.994204598,2209382.994204598,2209382.994204598,2209382.994204598,2047717.577248717,2047717.577248717,2047717.577248717,2047717.577248717,2047717.577248717,1849177.1584925421,1849177.1584925421,{"$f":"SUM(DL30:DL53)","v":1849177.1584925421},1832964.8028937075,1798149.4905070658,1781684.5819902185,1372499.9669446498,1300093.5724738794,1071422.2186764302,988236.83487704326,80335.473013388779,4052.2987266666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},{"$f":"D$3+$C30","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C30","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU30","v":0},{"$f":"Distributionsanlæg!BV30","v":0},{"$f":"Distributionsanlæg!BW30","v":0},{"$f":"Distributionsanlæg!BX30","v":136.93012791112363},{"$f":"Distributionsanlæg!BY30","v":11183.165127903592},{"$f":"Distributionsanlæg!BZ30","v":43285.383457622418},{"$f":"Distributionsanlæg!CA30","v":672697.22228079371},{"$f":"Distributionsanlæg!CB30","v":2665275.7068855758},{"$f":"Distributionsanlæg!CC30","v":506578.11353604612},{"$f":"Distributionsanlæg!CD30","v":682979.01688657107},{"$f":"Distributionsanlæg!CE30","v":774559.74586192984},{"$f":"Distributionsanlæg!CF30","v":712881.70684317849},{"$f":"Distributionsanlæg!CG30","v":183897.00837587111},{"$f":"Distributionsanlæg!CH30","v":256574.13350199501},{"$f":"Distributionsanlæg!CI30","v":50333.971491588047},{"$f":"Distributionsanlæg!CJ30","v":416958.76594603964},{"$f":"Distributionsanlæg!CK30","v":460302.35385253245},{"$f":"Distributionsanlæg!CL30","v":313995.07638567872},{"$f":"Distributionsanlæg!CM30","v":1022718.2770579513},{"$f":"Distributionsanlæg!CN30","v":223362.804676656},{"$f":"Distributionsanlæg!CO30","v":631507.51486398547},{"$f":"Distributionsanlæg!CP30","v":17693.8125},9646920.7096598316,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D30>=AY$2,$AA30/($D30-2009),0)+IF($E30>=AY$2,$AB30/($E30-2009),0)+IF($F30>=AY$2,$AC30/($F30-2009),0)+IF($G30>=AY$2,$AD30/($G30-2009),0)+IF($H30>=AY$2,$AE30/($H30-2009),0)+IF($I30>=AY$2,$AF30/($I30-2009),0)+IF($J30>=AY$2,$AG30/($J30-2009),0)+IF($K30>=AY$2,$AH30/($K30-2009),0)+IF($L30>=AY$2,$AI30/($L30-2009),0)+IF($M30>=AY$2,$AJ30/($M30-2009),0)+IF($N30>=AY$2,$AK30/($N30-2009),0)+IF($O30>=AY$2,$AL30/($O30-2009),0)+IF($P30>=AY$2,$AM30/($P30-2009),0)+IF($Q30>=AY$2,$AN30/($Q30-2009),0)+IF($R30>=AY$2,$AO30/($R30-2009),0)+IF($S30>=AY$2,$AP30/($S30-2009),0)+IF($T30>=AY$2,$AQ30/($T30-2009),0)+IF($U30>=AY$2,$AR30/($U30-2009),0)+IF($V30>=AY$2,$AS30/($V30-2009),0)+IF($W30>=AY$2,$AT30/($W30-2009),0)+IF($X30>=AY$2,$AU30/($X30-2009),0)+IF($Y30>=AY$2,$AV30/($Y30-2009),0)","v":188462.66415446412},{"$f":"IF($D30>=AZ$2,$AA30/($D30-2009),0)+IF($E30>=AZ$2,$AB30/($E30-2009),0)+IF($F30>=AZ$2,$AC30/($F30-2009),0)+IF($G30>=AZ$2,$AD30/($G30-2009),0)+IF($H30>=AZ$2,$AE30/($H30-2009),0)+IF($I30>=AZ$2,$AF30/($I30-2009),0)+IF($J30>=AZ$2,$AG30/($J30-2009),0)+IF($K30>=AZ$2,$AH30/($K30-2009),0)+IF($L30>=AZ$2,$AI30/($L30-2009),0)+IF($M30>=AZ$2,$AJ30/($M30-2009),0)+IF($N30>=AZ$2,$AK30/($N30-2009),0)+IF($O30>=AZ$2,$AL30/($O30-2009),0)+IF($P30>=AZ$2,$AM30/($P30-2009),0)+IF($Q30>=AZ$2,$AN30/($Q30-2009),0)+IF($R30>=AZ$2,$AO30/($R30-2009),0)+IF($S30>=AZ$2,$AP30/($S30-2009),0)+IF($T30>=AZ$2,$AQ30/($T30-2009),0)+IF($U30>=AZ$2,$AR30/($U30-2009),0)+IF($V30>=AZ$2,$AS30/($V30-2009),0)+IF($W30>=AZ$2,$AT30/($W30-2009),0)+IF($X30>=AZ$2,$AU30/($X30-2009),0)+IF($Y30>=AZ$2,$AV30/($Y30-2009),0)","v":188325.73402655299},188325.73402655299,188325.73402655299,188325.73402655299,188325.73402655299,188325.73402655299,188325.73402655299,188325.73402655299,188325.73402655299,188325.73402655299,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,187309.08265128903,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,185247.87391521179,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,163547.96351905717,98541.238960872346,98541.238960872346,98541.238960872346,98541.238960872346,98541.238960872346,98541.238960872346,98541.238960872346,87987.528262204723,87987.528262204723,87987.528262204723,87987.528262204723,87987.528262204723,75101.131717175085,75101.131717175085,75101.131717175085,75101.131717175085,75101.131717175085,61746.65334024527,61746.65334024527,61746.65334024527,61746.65334024527,61746.65334024527,50431.070691940848,50431.070691940848,{"$f":"IF($D30>=DL$2,$AA30/($D30-2009),0)+IF($E30>=DL$2,$AB30/($E30-2009),0)+IF($F30>=DL$2,$AC30/($F30-2009),0)+IF($G30>=DL$2,$AD30/($G30-2009),0)+IF($H30>=DL$2,$AE30/($H30-2009),0)+IF($I30>=DL$2,$AF30/($I30-2009),0)+IF($J30>=DL$2,$AG30/($J30-2009),0)+IF($K30>=DL$2,$AH30/($K30-2009),0)+IF($L30>=DL$2,$AI30/($L30-2009),0)+IF($M30>=DL$2,$AJ30/($M30-2009),0)+IF($N30>=DL$2,$AK30/($N30-2009),0)+IF($O30>=DL$2,$AL30/($O30-2009),0)+IF($P30>=DL$2,$AM30/($P30-2009),0)+IF($Q30>=DL$2,$AN30/($Q30-2009),0)+IF($R30>=DL$2,$AO30/($R30-2009),0)+IF($S30>=DL$2,$AP30/($S30-2009),0)+IF($T30>=DL$2,$AQ30/($T30-2009),0)+IF($U30>=DL$2,$AR30/($U30-2009),0)+IF($V30>=DL$2,$AS30/($V30-2009),0)+IF($W30>=DL$2,$AT30/($W30-2009),0)+IF($X30>=DL$2,$AU30/($X30-2009),0)+IF($Y30>=DL$2,$AV30/($Y30-2009),0)","v":50431.070691940848},47644.752383215535,43815.287704081282,43075.082240969692,37032.201575085062,30456.453662906017,26033.987798318994,11829.567283625227,8769.8028359998025,235.91749999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},{"$f":"D$3+$C31","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU31","v":0},{"$f":"Distributionsanlæg!BV31","v":0},{"$f":"Distributionsanlæg!BW31","v":0},{"$f":"Distributionsanlæg!BX31","v":0},{"$f":"Distributionsanlæg!BY31","v":27157.176522303624},{"$f":"Distributionsanlæg!BZ31","v":34033.797752050923},{"$f":"Distributionsanlæg!CA31","v":1413013.7521695162},{"$f":"Distributionsanlæg!CB31","v":12478477.605608793},{"$f":"Distributionsanlæg!CC31","v":1700577.0859283954},{"$f":"Distributionsanlæg!CD31","v":1516559.6405261368},{"$f":"Distributionsanlæg!CE31","v":3951056.5050997715},{"$f":"Distributionsanlæg!CF31","v":1371497.5017336225},{"$f":"Distributionsanlæg!CG31","v":561244.62175470404},{"$f":"Distributionsanlæg!CH31","v":851701.57678868389},{"$f":"Distributionsanlæg!CI31","v":588223.70413734822},{"$f":"Distributionsanlæg!CJ31","v":1102229.6349579489},{"$f":"Distributionsanlæg!CK31","v":2622950.4873357932},{"$f":"Distributionsanlæg!CL31","v":836296.6788439604},{"$f":"Distributionsanlæg!CM31","v":2393074.3720288724},{"$f":"Distributionsanlæg!CN31","v":1363877.8389193933},{"$f":"Distributionsanlæg!CO31","v":1851780.4076897167},{"$f":"Distributionsanlæg!CP31","v":156964.46799999999},34820716.855797015,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,682085.41032190202,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,679616.57609260175,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,677995.91905678972,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,632414.83027712803,328061.7179452065,328061.7179452065,328061.7179452065,328061.7179452065,328061.7179452065,328061.7179452065,328061.7179452065,292633.02865503158,292633.02865503158,292633.02865503158,292633.02865503158,292633.02865503158,264018.69581491582,264018.69581491582,264018.69581491582,264018.69581491582,264018.69581491582,195897.03193388527,195897.03193388527,195897.03193388527,195897.03193388527,195897.03193388527,174127.23031906586,174127.23031906586,174127.23031906586,165623.52392884306,152911.56009617611,144261.211505921,128286.86897029859,90816.147722644397,79037.321260053403,45800.177204096835,27116.919136707882,2092.8595733333332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU32","v":0},{"$f":"Distributionsanlæg!BV32","v":0},{"$f":"Distributionsanlæg!BW32","v":0},{"$f":"Distributionsanlæg!BX32","v":8071.3473987731668},{"$f":"Distributionsanlæg!BY32","v":701.29490723652873},{"$f":"Distributionsanlæg!BZ32","v":0},{"$f":"Distributionsanlæg!CA32","v":0},{"$f":"Distributionsanlæg!CB32","v":11143827.469363634},{"$f":"Distributionsanlæg!CC32","v":714476.80444764718},{"$f":"Distributionsanlæg!CD32","v":3023488.1438752888},{"$f":"Distributionsanlæg!CE32","v":1424914.0393863954},{"$f":"Distributionsanlæg!CF32","v":3956407.6150974128},{"$f":"Distributionsanlæg!CG32","v":129616.24006379728},{"$f":"Distributionsanlæg!CH32","v":394373.60431877739},{"$f":"Distributionsanlæg!CI32","v":296811.79142830567},{"$f":"Distributionsanlæg!CJ32","v":39386.312762619636},{"$f":"Distributionsanlæg!CK32","v":573660.01446812728},{"$f":"Distributionsanlæg!CL32","v":562151.17790366849},{"$f":"Distributionsanlæg!CM32","v":1033546.7307470827},{"$f":"Distributionsanlæg!CN32","v":1393458.3791308687},{"$f":"Distributionsanlæg!CO32","v":1756062.8100678469},{"$f":"Distributionsanlæg!CP32","v":0},26450953.775367476,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},525307.63680561038,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517236.28940683726,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,517172.53532436123,245371.86533988224,245371.86533988224,245371.86533988224,245371.86533988224,245371.86533988224,245371.86533988224,245371.86533988224,230486.9319138896,230486.9319138896,230486.9319138896,230486.9319138896,230486.9319138896,173439.98580303509,173439.98580303509,173439.98580303509,173439.98580303509,173439.98580303509,148872.50236533862,148872.50236533862,148872.50236533862,148872.50236533862,148872.50236533862,86072.381490776519,86072.381490776519,86072.381490776519,84108.499065567463,78222.325866779749,73857.446581069365,73286.630454074882,65091.487390244496,57173.865166249161,42819.049461428564,23730.578514430363,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU33","v":0},{"$f":"Distributionsanlæg!BV33","v":0},{"$f":"Distributionsanlæg!BW33","v":0},{"$f":"Distributionsanlæg!BX33","v":0},{"$f":"Distributionsanlæg!BY33","v":322885.73937406327},{"$f":"Distributionsanlæg!BZ33","v":0},{"$f":"Distributionsanlæg!CA33","v":790108.91430019017},{"$f":"Distributionsanlæg!CB33","v":10048235.377374023},{"$f":"Distributionsanlæg!CC33","v":167761.40204897043},{"$f":"Distributionsanlæg!CD33","v":0},{"$f":"Distributionsanlæg!CE33","v":582730.95746415469},{"$f":"Distributionsanlæg!CF33","v":4193094.0329005807},{"$f":"Distributionsanlæg!CG33","v":0},{"$f":"Distributionsanlæg!CH33","v":0},{"$f":"Distributionsanlæg!CI33","v":0},{"$f":"Distributionsanlæg!CJ33","v":25893798.712653667},{"$f":"Distributionsanlæg!CK33","v":0},{"$f":"Distributionsanlæg!CL33","v":4775108.8980958946},{"$f":"Distributionsanlæg!CM33","v":179289.56232142367},{"$f":"Distributionsanlæg!CN33","v":18626552.720369324},{"$f":"Distributionsanlæg!CO33","v":0},{"$f":"Distributionsanlæg!CP33","v":0},65579566.316902295,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1080194.5971008083,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1050841.3480668024,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,1025353.9637345383,780275.05209126952,780275.05209126952,780275.05209126952,780275.05209126952,780275.05209126952,780275.05209126952,780275.05209126952,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,776780.02288191591,766732.93740839593,766732.93740839593,766732.93740839593,766732.93740839593,766732.93740839593,700175.8892671169,{"$f":"IF($D33>=DK$2,$AA33/($D33-2009),0)+IF($E33>=DK$2,$AB33/($E33-2009),0)+IF($F33>=DK$2,$AC33/($F33-2009),0)+IF($G33>=DK$2,$AD33/($G33-2009),0)+IF($H33>=DK$2,$AE33/($H33-2009),0)+IF($I33>=DK$2,$AF33/($I33-2009),0)+IF($J33>=DK$2,$AG33/($J33-2009),0)+IF($K33>=DK$2,$AH33/($K33-2009),0)+IF($L33>=DK$2,$AI33/($L33-2009),0)+IF($M33>=DK$2,$AJ33/($M33-2009),0)+IF($N33>=DK$2,$AK33/($N33-2009),0)+IF($O33>=DK$2,$AL33/($O33-2009),0)+IF($P33>=DK$2,$AM33/($P33-2009),0)+IF($Q33>=DK$2,$AN33/($Q33-2009),0)+IF($R33>=DK$2,$AO33/($R33-2009),0)+IF($S33>=DK$2,$AP33/($S33-2009),0)+IF($T33>=DK$2,$AQ33/($T33-2009),0)+IF($U33>=DK$2,$AR33/($U33-2009),0)+IF($V33>=DK$2,$AS33/($V33-2009),0)+IF($W33>=DK$2,$AT33/($W33-2009),0)+IF($X33>=DK$2,$AU33/($X33-2009),0)+IF($Y33>=DK$2,$AV33/($Y33-2009),0)","v":700175.8892671169},700175.8892671169,700175.8892671169,700175.8892671169,700175.8892671169,324903.44415619422,324903.44415619422,257648.38925343516,255158.25644341539,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU34","v":0},{"$f":"Distributionsanlæg!BV34","v":0},{"$f":"Distributionsanlæg!BW34","v":0},{"$f":"Distributionsanlæg!BX34","v":0},{"$f":"Distributionsanlæg!BY34","v":0},{"$f":"Distributionsanlæg!BZ34","v":0},{"$f":"Distributionsanlæg!CA34","v":0},{"$f":"Distributionsanlæg!CB34","v":0},{"$f":"Distributionsanlæg!CC34","v":0},{"$f":"Distributionsanlæg!CD34","v":0},{"$f":"Distributionsanlæg!CE34","v":0},{"$f":"Distributionsanlæg!CF34","v":0},{"$f":"Distributionsanlæg!CG34","v":0},{"$f":"Distributionsanlæg!CH34","v":0},{"$f":"Distributionsanlæg!CI34","v":0},{"$f":"Distributionsanlæg!CJ34","v":0},{"$f":"Distributionsanlæg!CK34","v":0},{"$f":"Distributionsanlæg!CL34","v":9091466.791865604},{"$f":"Distributionsanlæg!CM34","v":0},{"$f":"Distributionsanlæg!CN34","v":43984196.440601878},{"$f":"Distributionsanlæg!CO34","v":0},{"$f":"Distributionsanlæg!CP34","v":0},53075663.23246748,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},730572.06696679955,{"$f":"IF($D34>=AZ$2,$AA34/($D34-2009),0)+IF($E34>=AZ$2,$AB34/($E34-2009),0)+IF($F34>=AZ$2,$AC34/($F34-2009),0)+IF($G34>=AZ$2,$AD34/($G34-2009),0)+IF($H34>=AZ$2,$AE34/($H34-2009),0)+IF($I34>=AZ$2,$AF34/($I34-2009),0)+IF($J34>=AZ$2,$AG34/($J34-2009),0)+IF($K34>=AZ$2,$AH34/($K34-2009),0)+IF($L34>=AZ$2,$AI34/($L34-2009),0)+IF($M34>=AZ$2,$AJ34/($M34-2009),0)+IF($N34>=AZ$2,$AK34/($N34-2009),0)+IF($O34>=AZ$2,$AL34/($O34-2009),0)+IF($P34>=AZ$2,$AM34/($P34-2009),0)+IF($Q34>=AZ$2,$AN34/($Q34-2009),0)+IF($R34>=AZ$2,$AO34/($R34-2009),0)+IF($S34>=AZ$2,$AP34/($S34-2009),0)+IF($T34>=AZ$2,$AQ34/($T34-2009),0)+IF($U34>=AZ$2,$AR34/($U34-2009),0)+IF($V34>=AZ$2,$AS34/($V34-2009),0)+IF($W34>=AZ$2,$AT34/($W34-2009),0)+IF($X34>=AZ$2,$AU34/($X34-2009),0)+IF($Y34>=AZ$2,$AV34/($Y34-2009),0)","v":730572.06696679955},730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,730572.06696679955,602523.23891235446,602523.23891235446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU35","v":0},{"$f":"Distributionsanlæg!BV35","v":0},{"$f":"Distributionsanlæg!BW35","v":0},{"$f":"Distributionsanlæg!BX35","v":0},{"$f":"Distributionsanlæg!BY35","v":0},{"$f":"Distributionsanlæg!BZ35","v":64574.302925152988},{"$f":"Distributionsanlæg!CA35","v":0},{"$f":"Distributionsanlæg!CB35","v":0},{"$f":"Distributionsanlæg!CC35","v":0},{"$f":"Distributionsanlæg!CD35","v":0},{"$f":"Distributionsanlæg!CE35","v":0},{"$f":"Distributionsanlæg!CF35","v":0},{"$f":"Distributionsanlæg!CG35","v":0},{"$f":"Distributionsanlæg!CH35","v":0},{"$f":"Distributionsanlæg!CI35","v":0},{"$f":"Distributionsanlæg!CJ35","v":0},{"$f":"Distributionsanlæg!CK35","v":0},{"$f":"Distributionsanlæg!CL35","v":0},{"$f":"Distributionsanlæg!CM35","v":0},{"$f":"Distributionsanlæg!CN35","v":0},{"$f":"Distributionsanlæg!CO35","v":0},{"$f":"Distributionsanlæg!CP35","v":0},64574.302925152988,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,1403.7891940250649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU36","v":0},{"$f":"Distributionsanlæg!BV36","v":0},{"$f":"Distributionsanlæg!BW36","v":0},{"$f":"Distributionsanlæg!BX36","v":0},{"$f":"Distributionsanlæg!BY36","v":0},{"$f":"Distributionsanlæg!BZ36","v":254379.5399525332},{"$f":"Distributionsanlæg!CA36","v":0},{"$f":"Distributionsanlæg!CB36","v":0},{"$f":"Distributionsanlæg!CC36","v":0},{"$f":"Distributionsanlæg!CD36","v":0},{"$f":"Distributionsanlæg!CE36","v":0},{"$f":"Distributionsanlæg!CF36","v":0},{"$f":"Distributionsanlæg!CG36","v":0},{"$f":"Distributionsanlæg!CH36","v":0},{"$f":"Distributionsanlæg!CI36","v":0},{"$f":"Distributionsanlæg!CJ36","v":0},{"$f":"Distributionsanlæg!CK36","v":0},{"$f":"Distributionsanlæg!CL36","v":0},{"$f":"Distributionsanlæg!CM36","v":0},{"$f":"Distributionsanlæg!CN36","v":0},{"$f":"Distributionsanlæg!CO36","v":0},{"$f":"Distributionsanlæg!CP36","v":0},254379.5399525332,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,5529.9899989681135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU37","v":0},{"$f":"Distributionsanlæg!BV37","v":0},{"$f":"Distributionsanlæg!BW37","v":0},{"$f":"Distributionsanlæg!BX37","v":0},{"$f":"Distributionsanlæg!BY37","v":0},{"$f":"Distributionsanlæg!BZ37","v":0},{"$f":"Distributionsanlæg!CA37","v":0},{"$f":"Distributionsanlæg!CB37","v":0},{"$f":"Distributionsanlæg!CC37","v":0},{"$f":"Distributionsanlæg!CD37","v":0},{"$f":"Distributionsanlæg!CE37","v":0},{"$f":"Distributionsanlæg!CF37","v":0},{"$f":"Distributionsanlæg!CG37","v":0},{"$f":"Distributionsanlæg!CH37","v":0},{"$f":"Distributionsanlæg!CI37","v":0},{"$f":"Distributionsanlæg!CJ37","v":0},{"$f":"Distributionsanlæg!CK37","v":0},{"$f":"Distributionsanlæg!CL37","v":0},{"$f":"Distributionsanlæg!CM37","v":0},{"$f":"Distributionsanlæg!CN37","v":0},{"$f":"Distributionsanlæg!CO37","v":0},{"$f":"Distributionsanlæg!CP37","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D37>=DK$2,$AA37/($D37-2009),0)+IF($E37>=DK$2,$AB37/($E37-2009),0)+IF($F37>=DK$2,$AC37/($F37-2009),0)+IF($G37>=DK$2,$AD37/($G37-2009),0)+IF($H37>=DK$2,$AE37/($H37-2009),0)+IF($I37>=DK$2,$AF37/($I37-2009),0)+IF($J37>=DK$2,$AG37/($J37-2009),0)+IF($K37>=DK$2,$AH37/($K37-2009),0)+IF($L37>=DK$2,$AI37/($L37-2009),0)+IF($M37>=DK$2,$AJ37/($M37-2009),0)+IF($N37>=DK$2,$AK37/($N37-2009),0)+IF($O37>=DK$2,$AL37/($O37-2009),0)+IF($P37>=DK$2,$AM37/($P37-2009),0)+IF($Q37>=DK$2,$AN37/($Q37-2009),0)+IF($R37>=DK$2,$AO37/($R37-2009),0)+IF($S37>=DK$2,$AP37/($S37-2009),0)+IF($T37>=DK$2,$AQ37/($T37-2009),0)+IF($U37>=DK$2,$AR37/($U37-2009),0)+IF($V37>=DK$2,$AS37/($V37-2009),0)+IF($W37>=DK$2,$AT37/($W37-2009),0)+IF($X37>=DK$2,$AU37/($X37-2009),0)+IF($Y37>=DK$2,$AV37/($Y37-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU38","v":0},{"$f":"Distributionsanlæg!BV38","v":0},{"$f":"Distributionsanlæg!BW38","v":0},{"$f":"Distributionsanlæg!BX38","v":0},{"$f":"Distributionsanlæg!BY38","v":0},{"$f":"Distributionsanlæg!BZ38","v":0},{"$f":"Distributionsanlæg!CA38","v":0},{"$f":"Distributionsanlæg!CB38","v":0},{"$f":"Distributionsanlæg!CC38","v":0},{"$f":"Distributionsanlæg!CD38","v":0},{"$f":"Distributionsanlæg!CE38","v":0},{"$f":"Distributionsanlæg!CF38","v":0},{"$f":"Distributionsanlæg!CG38","v":0},{"$f":"Distributionsanlæg!CH38","v":0},{"$f":"Distributionsanlæg!CI38","v":0},{"$f":"Distributionsanlæg!CJ38","v":0},{"$f":"Distributionsanlæg!CK38","v":0},{"$f":"Distributionsanlæg!CL38","v":0},{"$f":"Distributionsanlæg!CM38","v":0},{"$f":"Distributionsanlæg!CN38","v":0},{"$f":"Distributionsanlæg!CO38","v":0},{"$f":"Distributionsanlæg!CP38","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D38>=AZ$2,$AA38/($D38-2009),0)+IF($E38>=AZ$2,$AB38/($E38-2009),0)+IF($F38>=AZ$2,$AC38/($F38-2009),0)+IF($G38>=AZ$2,$AD38/($G38-2009),0)+IF($H38>=AZ$2,$AE38/($H38-2009),0)+IF($I38>=AZ$2,$AF38/($I38-2009),0)+IF($J38>=AZ$2,$AG38/($J38-2009),0)+IF($K38>=AZ$2,$AH38/($K38-2009),0)+IF($L38>=AZ$2,$AI38/($L38-2009),0)+IF($M38>=AZ$2,$AJ38/($M38-2009),0)+IF($N38>=AZ$2,$AK38/($N38-2009),0)+IF($O38>=AZ$2,$AL38/($O38-2009),0)+IF($P38>=AZ$2,$AM38/($P38-2009),0)+IF($Q38>=AZ$2,$AN38/($Q38-2009),0)+IF($R38>=AZ$2,$AO38/($R38-2009),0)+IF($S38>=AZ$2,$AP38/($S38-2009),0)+IF($T38>=AZ$2,$AQ38/($T38-2009),0)+IF($U38>=AZ$2,$AR38/($U38-2009),0)+IF($V38>=AZ$2,$AS38/($V38-2009),0)+IF($W38>=AZ$2,$AT38/($W38-2009),0)+IF($X38>=AZ$2,$AU38/($X38-2009),0)+IF($Y38>=AZ$2,$AV38/($Y38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU39","v":0},{"$f":"Distributionsanlæg!BV39","v":0},{"$f":"Distributionsanlæg!BW39","v":0},{"$f":"Distributionsanlæg!BX39","v":0},{"$f":"Distributionsanlæg!BY39","v":0},{"$f":"Distributionsanlæg!BZ39","v":0},{"$f":"Distributionsanlæg!CA39","v":0},{"$f":"Distributionsanlæg!CB39","v":0},{"$f":"Distributionsanlæg!CC39","v":0},{"$f":"Distributionsanlæg!CD39","v":0},{"$f":"Distributionsanlæg!CE39","v":0},{"$f":"Distributionsanlæg!CF39","v":0},{"$f":"Distributionsanlæg!CG39","v":0},{"$f":"Distributionsanlæg!CH39","v":0},{"$f":"Distributionsanlæg!CI39","v":0},{"$f":"Distributionsanlæg!CJ39","v":0},{"$f":"Distributionsanlæg!CK39","v":0},{"$f":"Distributionsanlæg!CL39","v":0},{"$f":"Distributionsanlæg!CM39","v":0},{"$f":"Distributionsanlæg!CN39","v":0},{"$f":"Distributionsanlæg!CO39","v":0},{"$f":"Distributionsanlæg!CP39","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU40","v":0},{"$f":"Distributionsanlæg!BV40","v":0},{"$f":"Distributionsanlæg!BW40","v":0},{"$f":"Distributionsanlæg!BX40","v":0},{"$f":"Distributionsanlæg!BY40","v":0},{"$f":"Distributionsanlæg!BZ40","v":0},{"$f":"Distributionsanlæg!CA40","v":0},{"$f":"Distributionsanlæg!CB40","v":0},{"$f":"Distributionsanlæg!CC40","v":0},{"$f":"Distributionsanlæg!CD40","v":0},{"$f":"Distributionsanlæg!CE40","v":0},{"$f":"Distributionsanlæg!CF40","v":0},{"$f":"Distributionsanlæg!CG40","v":0},{"$f":"Distributionsanlæg!CH40","v":0},{"$f":"Distributionsanlæg!CI40","v":0},{"$f":"Distributionsanlæg!CJ40","v":0},{"$f":"Distributionsanlæg!CK40","v":0},{"$f":"Distributionsanlæg!CL40","v":0},{"$f":"Distributionsanlæg!CM40","v":0},{"$f":"Distributionsanlæg!CN40","v":0},{"$f":"Distributionsanlæg!CO40","v":0},{"$f":"Distributionsanlæg!CP40","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU41","v":0},{"$f":"Distributionsanlæg!BV41","v":0},{"$f":"Distributionsanlæg!BW41","v":0},{"$f":"Distributionsanlæg!BX41","v":0},{"$f":"Distributionsanlæg!BY41","v":0},{"$f":"Distributionsanlæg!BZ41","v":0},{"$f":"Distributionsanlæg!CA41","v":0},{"$f":"Distributionsanlæg!CB41","v":127744.90343449957},{"$f":"Distributionsanlæg!CC41","v":0},{"$f":"Distributionsanlæg!CD41","v":0},{"$f":"Distributionsanlæg!CE41","v":0},{"$f":"Distributionsanlæg!CF41","v":0},{"$f":"Distributionsanlæg!CG41","v":0},{"$f":"Distributionsanlæg!CH41","v":0},{"$f":"Distributionsanlæg!CI41","v":0},{"$f":"Distributionsanlæg!CJ41","v":0},{"$f":"Distributionsanlæg!CK41","v":0},{"$f":"Distributionsanlæg!CL41","v":0},{"$f":"Distributionsanlæg!CM41","v":0},{"$f":"Distributionsanlæg!CN41","v":0},{"$f":"Distributionsanlæg!CO41","v":0},{"$f":"Distributionsanlæg!CP41","v":0},127744.90343449957,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,3115.7293520609651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D41>=DK$2,$AA41/($D41-2009),0)+IF($E41>=DK$2,$AB41/($E41-2009),0)+IF($F41>=DK$2,$AC41/($F41-2009),0)+IF($G41>=DK$2,$AD41/($G41-2009),0)+IF($H41>=DK$2,$AE41/($H41-2009),0)+IF($I41>=DK$2,$AF41/($I41-2009),0)+IF($J41>=DK$2,$AG41/($J41-2009),0)+IF($K41>=DK$2,$AH41/($K41-2009),0)+IF($L41>=DK$2,$AI41/($L41-2009),0)+IF($M41>=DK$2,$AJ41/($M41-2009),0)+IF($N41>=DK$2,$AK41/($N41-2009),0)+IF($O41>=DK$2,$AL41/($O41-2009),0)+IF($P41>=DK$2,$AM41/($P41-2009),0)+IF($Q41>=DK$2,$AN41/($Q41-2009),0)+IF($R41>=DK$2,$AO41/($R41-2009),0)+IF($S41>=DK$2,$AP41/($S41-2009),0)+IF($T41>=DK$2,$AQ41/($T41-2009),0)+IF($U41>=DK$2,$AR41/($U41-2009),0)+IF($V41>=DK$2,$AS41/($V41-2009),0)+IF($W41>=DK$2,$AT41/($W41-2009),0)+IF($X41>=DK$2,$AU41/($X41-2009),0)+IF($Y41>=DK$2,$AV41/($Y41-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU42","v":0},{"$f":"Distributionsanlæg!BV42","v":0},{"$f":"Distributionsanlæg!BW42","v":0},{"$f":"Distributionsanlæg!BX42","v":0},{"$f":"Distributionsanlæg!BY42","v":0},{"$f":"Distributionsanlæg!BZ42","v":0},{"$f":"Distributionsanlæg!CA42","v":0},{"$f":"Distributionsanlæg!CB42","v":279484.23408102931},{"$f":"Distributionsanlæg!CC42","v":0},{"$f":"Distributionsanlæg!CD42","v":0},{"$f":"Distributionsanlæg!CE42","v":0},{"$f":"Distributionsanlæg!CF42","v":0},{"$f":"Distributionsanlæg!CG42","v":0},{"$f":"Distributionsanlæg!CH42","v":0},{"$f":"Distributionsanlæg!CI42","v":0},{"$f":"Distributionsanlæg!CJ42","v":0},{"$f":"Distributionsanlæg!CK42","v":0},{"$f":"Distributionsanlæg!CL42","v":0},{"$f":"Distributionsanlæg!CM42","v":0},{"$f":"Distributionsanlæg!CN42","v":0},{"$f":"Distributionsanlæg!CO42","v":0},{"$f":"Distributionsanlæg!CP42","v":0},279484.23408102931,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6816.6886361226661,{"$f":"IF($D42>=AZ$2,$AA42/($D42-2009),0)+IF($E42>=AZ$2,$AB42/($E42-2009),0)+IF($F42>=AZ$2,$AC42/($F42-2009),0)+IF($G42>=AZ$2,$AD42/($G42-2009),0)+IF($H42>=AZ$2,$AE42/($H42-2009),0)+IF($I42>=AZ$2,$AF42/($I42-2009),0)+IF($J42>=AZ$2,$AG42/($J42-2009),0)+IF($K42>=AZ$2,$AH42/($K42-2009),0)+IF($L42>=AZ$2,$AI42/($L42-2009),0)+IF($M42>=AZ$2,$AJ42/($M42-2009),0)+IF($N42>=AZ$2,$AK42/($N42-2009),0)+IF($O42>=AZ$2,$AL42/($O42-2009),0)+IF($P42>=AZ$2,$AM42/($P42-2009),0)+IF($Q42>=AZ$2,$AN42/($Q42-2009),0)+IF($R42>=AZ$2,$AO42/($R42-2009),0)+IF($S42>=AZ$2,$AP42/($S42-2009),0)+IF($T42>=AZ$2,$AQ42/($T42-2009),0)+IF($U42>=AZ$2,$AR42/($U42-2009),0)+IF($V42>=AZ$2,$AS42/($V42-2009),0)+IF($W42>=AZ$2,$AT42/($W42-2009),0)+IF($X42>=AZ$2,$AU42/($X42-2009),0)+IF($Y42>=AZ$2,$AV42/($Y42-2009),0)","v":6816.6886361226661},6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,6816.6886361226661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU43","v":0},{"$f":"Distributionsanlæg!BV43","v":0},{"$f":"Distributionsanlæg!BW43","v":0},{"$f":"Distributionsanlæg!BX43","v":0},{"$f":"Distributionsanlæg!BY43","v":0},{"$f":"Distributionsanlæg!BZ43","v":0},{"$f":"Distributionsanlæg!CA43","v":0},{"$f":"Distributionsanlæg!CB43","v":0},{"$f":"Distributionsanlæg!CC43","v":0},{"$f":"Distributionsanlæg!CD43","v":0},{"$f":"Distributionsanlæg!CE43","v":0},{"$f":"Distributionsanlæg!CF43","v":0},{"$f":"Distributionsanlæg!CG43","v":0},{"$f":"Distributionsanlæg!CH43","v":0},{"$f":"Distributionsanlæg!CI43","v":0},{"$f":"Distributionsanlæg!CJ43","v":0},{"$f":"Distributionsanlæg!CK43","v":0},{"$f":"Distributionsanlæg!CL43","v":0},{"$f":"Distributionsanlæg!CM43","v":0},{"$f":"Distributionsanlæg!CN43","v":0},{"$f":"Distributionsanlæg!CO43","v":0},{"$f":"Distributionsanlæg!CP43","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU44","v":0},{"$f":"Distributionsanlæg!BV44","v":0},{"$f":"Distributionsanlæg!BW44","v":0},{"$f":"Distributionsanlæg!BX44","v":0},{"$f":"Distributionsanlæg!BY44","v":0},{"$f":"Distributionsanlæg!BZ44","v":0},{"$f":"Distributionsanlæg!CA44","v":0},{"$f":"Distributionsanlæg!CB44","v":0},{"$f":"Distributionsanlæg!CC44","v":0},{"$f":"Distributionsanlæg!CD44","v":0},{"$f":"Distributionsanlæg!CE44","v":0},{"$f":"Distributionsanlæg!CF44","v":0},{"$f":"Distributionsanlæg!CG44","v":0},{"$f":"Distributionsanlæg!CH44","v":0},{"$f":"Distributionsanlæg!CI44","v":0},{"$f":"Distributionsanlæg!CJ44","v":0},{"$f":"Distributionsanlæg!CK44","v":0},{"$f":"Distributionsanlæg!CL44","v":0},{"$f":"Distributionsanlæg!CM44","v":0},{"$f":"Distributionsanlæg!CN44","v":0},{"$f":"Distributionsanlæg!CO44","v":0},{"$f":"Distributionsanlæg!CP44","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},{"$f":"D$3+$C45+Distributionsanlæg!D46","v":1955},{"$f":"E$3+$C45+Distributionsanlæg!E46","v":1965},{"$f":"F$3+$C45+Distributionsanlæg!F46","v":1975},{"$f":"G$3+$C45+Distributionsanlæg!G46","v":1985},{"$f":"H$3+$C45+Distributionsanlæg!H46","v":1995},{"$f":"I$3+$C45+Distributionsanlæg!I46","v":2005},{"$f":"J$3+$C45+Distributionsanlæg!J46","v":2015},{"$f":"K$3+$C45+Distributionsanlæg!K46","v":2025},{"$f":"L$3+$C45+Distributionsanlæg!L46","v":2032},{"$f":"M$3+$C45+Distributionsanlæg!M46","v":2037},{"$f":"N$3+$C45+Distributionsanlæg!N46","v":2042},{"$f":"O$3+$C45+Distributionsanlæg!O46","v":2047},{"$f":"P$3+$C45+Distributionsanlæg!P46","v":2050},{"$f":"Q$3+$C45+Distributionsanlæg!Q46","v":2051},{"$f":"R$3+$C45+Distributionsanlæg!R46","v":2052},{"$f":"S$3+$C45+Distributionsanlæg!S46","v":2053},{"$f":"T$3+$C45+Distributionsanlæg!T46","v":2054},{"$f":"U$3+$C45+Distributionsanlæg!U46","v":2055},{"$f":"V$3+$C45+Distributionsanlæg!V46","v":2056},{"$f":"W$3+$C45+Distributionsanlæg!W46","v":2057},{"$f":"X$3+$C45+Distributionsanlæg!X46","v":2058},{"$f":"Y$3+$C45+Distributionsanlæg!Y46","v":2059},null,{"$f":"Distributionsanlæg!BU45","v":0},{"$f":"Distributionsanlæg!BV45","v":0},{"$f":"Distributionsanlæg!BW45","v":0},{"$f":"Distributionsanlæg!BX45","v":0},{"$f":"Distributionsanlæg!BY45","v":0},{"$f":"Distributionsanlæg!BZ45","v":0},{"$f":"Distributionsanlæg!CA45","v":0},{"$f":"Distributionsanlæg!CB45","v":0},{"$f":"Distributionsanlæg!CC45","v":0},{"$f":"Distributionsanlæg!CD45","v":0},{"$f":"Distributionsanlæg!CE45","v":0},{"$f":"Distributionsanlæg!CF45","v":0},{"$f":"Distributionsanlæg!CG45","v":0},{"$f":"Distributionsanlæg!CH45","v":0},{"$f":"Distributionsanlæg!CI45","v":0},{"$f":"Distributionsanlæg!CJ45","v":0},{"$f":"Distributionsanlæg!CK45","v":0},{"$f":"Distributionsanlæg!CL45","v":0},{"$f":"Distributionsanlæg!CM45","v":0},{"$f":"Distributionsanlæg!CN45","v":0},{"$f":"Distributionsanlæg!CO45","v":0},{"$f":"Distributionsanlæg!CP45","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D45>=DK$2,$AA45/($D45-2009),0)+IF($E45>=DK$2,$AB45/($E45-2009),0)+IF($F45>=DK$2,$AC45/($F45-2009),0)+IF($G45>=DK$2,$AD45/($G45-2009),0)+IF($H45>=DK$2,$AE45/($H45-2009),0)+IF($I45>=DK$2,$AF45/($I45-2009),0)+IF($J45>=DK$2,$AG45/($J45-2009),0)+IF($K45>=DK$2,$AH45/($K45-2009),0)+IF($L45>=DK$2,$AI45/($L45-2009),0)+IF($M45>=DK$2,$AJ45/($M45-2009),0)+IF($N45>=DK$2,$AK45/($N45-2009),0)+IF($O45>=DK$2,$AL45/($O45-2009),0)+IF($P45>=DK$2,$AM45/($P45-2009),0)+IF($Q45>=DK$2,$AN45/($Q45-2009),0)+IF($R45>=DK$2,$AO45/($R45-2009),0)+IF($S45>=DK$2,$AP45/($S45-2009),0)+IF($T45>=DK$2,$AQ45/($T45-2009),0)+IF($U45>=DK$2,$AR45/($U45-2009),0)+IF($V45>=DK$2,$AS45/($V45-2009),0)+IF($W45>=DK$2,$AT45/($W45-2009),0)+IF($X45>=DK$2,$AU45/($X45-2009),0)+IF($Y45>=DK$2,$AV45/($Y45-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},{"$f":"D$3+$C47","v":1920},{"$f":"E$3+$C47","v":1930},{"$f":"F$3+$C47","v":1940},{"$f":"G$3+$C47","v":1950},{"$f":"H$3+$C47","v":1960},{"$f":"I$3+$C47","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU47","v":0},{"$f":"Distributionsanlæg!BV47","v":0},{"$f":"Distributionsanlæg!BW47","v":0},{"$f":"Distributionsanlæg!BX47","v":0},{"$f":"Distributionsanlæg!BY47","v":0},{"$f":"Distributionsanlæg!BZ47","v":0},{"$f":"Distributionsanlæg!CA47","v":0},{"$f":"Distributionsanlæg!CB47","v":0},{"$f":"Distributionsanlæg!CC47","v":0},{"$f":"Distributionsanlæg!CD47","v":0},{"$f":"Distributionsanlæg!CE47","v":0},{"$f":"Distributionsanlæg!CF47","v":0},{"$f":"Distributionsanlæg!CG47","v":0},{"$f":"Distributionsanlæg!CH47","v":0},{"$f":"Distributionsanlæg!CI47","v":0},{"$f":"Distributionsanlæg!CJ47","v":0},{"$f":"Distributionsanlæg!CK47","v":0},{"$f":"Distributionsanlæg!CL47","v":0},{"$f":"Distributionsanlæg!CM47","v":0},{"$f":"Distributionsanlæg!CN47","v":0},{"$f":"Distributionsanlæg!CO47","v":0},{"$f":"Distributionsanlæg!CP47","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D47>=AY$2,$AA47/($D47-2009),0)+IF($E47>=AY$2,$AB47/($E47-2009),0)+IF($F47>=AY$2,$AC47/($F47-2009),0)+IF($G47>=AY$2,$AD47/($G47-2009),0)+IF($H47>=AY$2,$AE47/($H47-2009),0)+IF($I47>=AY$2,$AF47/($I47-2009),0)+IF($J47>=AY$2,$AG47/($J47-2009),0)+IF($K47>=AY$2,$AH47/($K47-2009),0)+IF($L47>=AY$2,$AI47/($L47-2009),0)+IF($M47>=AY$2,$AJ47/($M47-2009),0)+IF($N47>=AY$2,$AK47/($N47-2009),0)+IF($O47>=AY$2,$AL47/($O47-2009),0)+IF($P47>=AY$2,$AM47/($P47-2009),0)+IF($Q47>=AY$2,$AN47/($Q47-2009),0)+IF($R47>=AY$2,$AO47/($R47-2009),0)+IF($S47>=AY$2,$AP47/($S47-2009),0)+IF($T47>=AY$2,$AQ47/($T47-2009),0)+IF($U47>=AY$2,$AR47/($U47-2009),0)+IF($V47>=AY$2,$AS47/($V47-2009),0)+IF($W47>=AY$2,$AT47/($W47-2009),0)+IF($X47>=AY$2,$AU47/($X47-2009),0)+IF($Y47>=AY$2,$AV47/($Y47-2009),0)","v":0},{"$f":"IF($D47>=AZ$2,$AA47/($D47-2009),0)+IF($E47>=AZ$2,$AB47/($E47-2009),0)+IF($F47>=AZ$2,$AC47/($F47-2009),0)+IF($G47>=AZ$2,$AD47/($G47-2009),0)+IF($H47>=AZ$2,$AE47/($H47-2009),0)+IF($I47>=AZ$2,$AF47/($I47-2009),0)+IF($J47>=AZ$2,$AG47/($J47-2009),0)+IF($K47>=AZ$2,$AH47/($K47-2009),0)+IF($L47>=AZ$2,$AI47/($L47-2009),0)+IF($M47>=AZ$2,$AJ47/($M47-2009),0)+IF($N47>=AZ$2,$AK47/($N47-2009),0)+IF($O47>=AZ$2,$AL47/($O47-2009),0)+IF($P47>=AZ$2,$AM47/($P47-2009),0)+IF($Q47>=AZ$2,$AN47/($Q47-2009),0)+IF($R47>=AZ$2,$AO47/($R47-2009),0)+IF($S47>=AZ$2,$AP47/($S47-2009),0)+IF($T47>=AZ$2,$AQ47/($T47-2009),0)+IF($U47>=AZ$2,$AR47/($U47-2009),0)+IF($V47>=AZ$2,$AS47/($V47-2009),0)+IF($W47>=AZ$2,$AT47/($W47-2009),0)+IF($X47>=AZ$2,$AU47/($X47-2009),0)+IF($Y47>=AZ$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D47>=DL$2,$AA47/($D47-2009),0)+IF($E47>=DL$2,$AB47/($E47-2009),0)+IF($F47>=DL$2,$AC47/($F47-2009),0)+IF($G47>=DL$2,$AD47/($G47-2009),0)+IF($H47>=DL$2,$AE47/($H47-2009),0)+IF($I47>=DL$2,$AF47/($I47-2009),0)+IF($J47>=DL$2,$AG47/($J47-2009),0)+IF($K47>=DL$2,$AH47/($K47-2009),0)+IF($L47>=DL$2,$AI47/($L47-2009),0)+IF($M47>=DL$2,$AJ47/($M47-2009),0)+IF($N47>=DL$2,$AK47/($N47-2009),0)+IF($O47>=DL$2,$AL47/($O47-2009),0)+IF($P47>=DL$2,$AM47/($P47-2009),0)+IF($Q47>=DL$2,$AN47/($Q47-2009),0)+IF($R47>=DL$2,$AO47/($R47-2009),0)+IF($S47>=DL$2,$AP47/($S47-2009),0)+IF($T47>=DL$2,$AQ47/($T47-2009),0)+IF($U47>=DL$2,$AR47/($U47-2009),0)+IF($V47>=DL$2,$AS47/($V47-2009),0)+IF($W47>=DL$2,$AT47/($W47-2009),0)+IF($X47>=DL$2,$AU47/($X47-2009),0)+IF($Y47>=DL$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},{"$f":"D$3+$C48+Distributionsanlæg!D49","v":1955},{"$f":"E$3+$C48+Distributionsanlæg!E49","v":1965},{"$f":"F$3+$C48+Distributionsanlæg!F49","v":1975},{"$f":"G$3+$C48+Distributionsanlæg!G49","v":1985},{"$f":"H$3+$C48+Distributionsanlæg!H49","v":1995},{"$f":"I$3+$C48+Distributionsanlæg!I49","v":2005},{"$f":"J$3+$C48+Distributionsanlæg!J49","v":2015},{"$f":"K$3+$C48+Distributionsanlæg!K49","v":2025},{"$f":"L$3+$C48+Distributionsanlæg!L49","v":2032},{"$f":"M$3+$C48+Distributionsanlæg!M49","v":2037},{"$f":"N$3+$C48+Distributionsanlæg!N49","v":2042},{"$f":"O$3+$C48+Distributionsanlæg!O49","v":2047},{"$f":"P$3+$C48+Distributionsanlæg!P49","v":2050},{"$f":"Q$3+$C48+Distributionsanlæg!Q49","v":2051},{"$f":"R$3+$C48+Distributionsanlæg!R49","v":2052},{"$f":"S$3+$C48+Distributionsanlæg!S49","v":2053},{"$f":"T$3+$C48+Distributionsanlæg!T49","v":2054},{"$f":"U$3+$C48+Distributionsanlæg!U49","v":2055},{"$f":"V$3+$C48+Distributionsanlæg!V49","v":2056},{"$f":"W$3+$C48+Distributionsanlæg!W49","v":2057},{"$f":"X$3+$C48+Distributionsanlæg!X49","v":2058},{"$f":"Y$3+$C48+Distributionsanlæg!Y49","v":2059},null,{"$f":"Distributionsanlæg!BU48","v":0},{"$f":"Distributionsanlæg!BV48","v":0},{"$f":"Distributionsanlæg!BW48","v":0},{"$f":"Distributionsanlæg!BX48","v":0},{"$f":"Distributionsanlæg!BY48","v":0},{"$f":"Distributionsanlæg!BZ48","v":0},{"$f":"Distributionsanlæg!CA48","v":0},{"$f":"Distributionsanlæg!CB48","v":0},{"$f":"Distributionsanlæg!CC48","v":0},{"$f":"Distributionsanlæg!CD48","v":0},{"$f":"Distributionsanlæg!CE48","v":0},{"$f":"Distributionsanlæg!CF48","v":0},{"$f":"Distributionsanlæg!CG48","v":0},{"$f":"Distributionsanlæg!CH48","v":0},{"$f":"Distributionsanlæg!CI48","v":0},{"$f":"Distributionsanlæg!CJ48","v":0},{"$f":"Distributionsanlæg!CK48","v":0},{"$f":"Distributionsanlæg!CL48","v":0},{"$f":"Distributionsanlæg!CM48","v":0},{"$f":"Distributionsanlæg!CN48","v":0},{"$f":"Distributionsanlæg!CO48","v":0},{"$f":"Distributionsanlæg!CP48","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D48>=AY$2,$AA48/($D48-2009),0)+IF($E48>=AY$2,$AB48/($E48-2009),0)+IF($F48>=AY$2,$AC48/($F48-2009),0)+IF($G48>=AY$2,$AD48/($G48-2009),0)+IF($H48>=AY$2,$AE48/($H48-2009),0)+IF($I48>=AY$2,$AF48/($I48-2009),0)+IF($J48>=AY$2,$AG48/($J48-2009),0)+IF($K48>=AY$2,$AH48/($K48-2009),0)+IF($L48>=AY$2,$AI48/($L48-2009),0)+IF($M48>=AY$2,$AJ48/($M48-2009),0)+IF($N48>=AY$2,$AK48/($N48-2009),0)+IF($O48>=AY$2,$AL48/($O48-2009),0)+IF($P48>=AY$2,$AM48/($P48-2009),0)+IF($Q48>=AY$2,$AN48/($Q48-2009),0)+IF($R48>=AY$2,$AO48/($R48-2009),0)+IF($S48>=AY$2,$AP48/($S48-2009),0)+IF($T48>=AY$2,$AQ48/($T48-2009),0)+IF($U48>=AY$2,$AR48/($U48-2009),0)+IF($V48>=AY$2,$AS48/($V48-2009),0)+IF($W48>=AY$2,$AT48/($W48-2009),0)+IF($X48>=AY$2,$AU48/($X48-2009),0)+IF($Y48>=AY$2,$AV48/($Y48-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},{"$f":"D$3+$C50","v":1920},{"$f":"E$3+$C50","v":1930},{"$f":"F$3+$C50","v":1940},{"$f":"G$3+$C50","v":1950},{"$f":"H$3+$C50","v":1960},{"$f":"I$3+$C50","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU50","v":0},{"$f":"Distributionsanlæg!BV50","v":0},{"$f":"Distributionsanlæg!BW50","v":0},{"$f":"Distributionsanlæg!BX50","v":0},{"$f":"Distributionsanlæg!BY50","v":0},{"$f":"Distributionsanlæg!BZ50","v":0},{"$f":"Distributionsanlæg!CA50","v":0},{"$f":"Distributionsanlæg!CB50","v":0},{"$f":"Distributionsanlæg!CC50","v":0},{"$f":"Distributionsanlæg!CD50","v":0},{"$f":"Distributionsanlæg!CE50","v":0},{"$f":"Distributionsanlæg!CF50","v":0},{"$f":"Distributionsanlæg!CG50","v":0},{"$f":"Distributionsanlæg!CH50","v":0},{"$f":"Distributionsanlæg!CI50","v":0},{"$f":"Distributionsanlæg!CJ50","v":0},{"$f":"Distributionsanlæg!CK50","v":0},{"$f":"Distributionsanlæg!CL50","v":0},{"$f":"Distributionsanlæg!CM50","v":0},{"$f":"Distributionsanlæg!CN50","v":0},{"$f":"Distributionsanlæg!CO50","v":0},{"$f":"Distributionsanlæg!CP50","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D50>=AY$2,$AA50/($D50-2009),0)+IF($E50>=AY$2,$AB50/($E50-2009),0)+IF($F50>=AY$2,$AC50/($F50-2009),0)+IF($G50>=AY$2,$AD50/($G50-2009),0)+IF($H50>=AY$2,$AE50/($H50-2009),0)+IF($I50>=AY$2,$AF50/($I50-2009),0)+IF($J50>=AY$2,$AG50/($J50-2009),0)+IF($K50>=AY$2,$AH50/($K50-2009),0)+IF($L50>=AY$2,$AI50/($L50-2009),0)+IF($M50>=AY$2,$AJ50/($M50-2009),0)+IF($N50>=AY$2,$AK50/($N50-2009),0)+IF($O50>=AY$2,$AL50/($O50-2009),0)+IF($P50>=AY$2,$AM50/($P50-2009),0)+IF($Q50>=AY$2,$AN50/($Q50-2009),0)+IF($R50>=AY$2,$AO50/($R50-2009),0)+IF($S50>=AY$2,$AP50/($S50-2009),0)+IF($T50>=AY$2,$AQ50/($T50-2009),0)+IF($U50>=AY$2,$AR50/($U50-2009),0)+IF($V50>=AY$2,$AS50/($V50-2009),0)+IF($W50>=AY$2,$AT50/($W50-2009),0)+IF($X50>=AY$2,$AU50/($X50-2009),0)+IF($Y50>=AY$2,$AV50/($Y50-2009),0)","v":0},{"$f":"IF($D50>=AZ$2,$AA50/($D50-2009),0)+IF($E50>=AZ$2,$AB50/($E50-2009),0)+IF($F50>=AZ$2,$AC50/($F50-2009),0)+IF($G50>=AZ$2,$AD50/($G50-2009),0)+IF($H50>=AZ$2,$AE50/($H50-2009),0)+IF($I50>=AZ$2,$AF50/($I50-2009),0)+IF($J50>=AZ$2,$AG50/($J50-2009),0)+IF($K50>=AZ$2,$AH50/($K50-2009),0)+IF($L50>=AZ$2,$AI50/($L50-2009),0)+IF($M50>=AZ$2,$AJ50/($M50-2009),0)+IF($N50>=AZ$2,$AK50/($N50-2009),0)+IF($O50>=AZ$2,$AL50/($O50-2009),0)+IF($P50>=AZ$2,$AM50/($P50-2009),0)+IF($Q50>=AZ$2,$AN50/($Q50-2009),0)+IF($R50>=AZ$2,$AO50/($R50-2009),0)+IF($S50>=AZ$2,$AP50/($S50-2009),0)+IF($T50>=AZ$2,$AQ50/($T50-2009),0)+IF($U50>=AZ$2,$AR50/($U50-2009),0)+IF($V50>=AZ$2,$AS50/($V50-2009),0)+IF($W50>=AZ$2,$AT50/($W50-2009),0)+IF($X50>=AZ$2,$AU50/($X50-2009),0)+IF($Y50>=AZ$2,$AV50/($Y50-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D50>=DL$2,$AA50/($D50-2009),0)+IF($E50>=DL$2,$AB50/($E50-2009),0)+IF($F50>=DL$2,$AC50/($F50-2009),0)+IF($G50>=DL$2,$AD50/($G50-2009),0)+IF($H50>=DL$2,$AE50/($H50-2009),0)+IF($I50>=DL$2,$AF50/($I50-2009),0)+IF($J50>=DL$2,$AG50/($J50-2009),0)+IF($K50>=DL$2,$AH50/($K50-2009),0)+IF($L50>=DL$2,$AI50/($L50-2009),0)+IF($M50>=DL$2,$AJ50/($M50-2009),0)+IF($N50>=DL$2,$AK50/($N50-2009),0)+IF($O50>=DL$2,$AL50/($O50-2009),0)+IF($P50>=DL$2,$AM50/($P50-2009),0)+IF($Q50>=DL$2,$AN50/($Q50-2009),0)+IF($R50>=DL$2,$AO50/($R50-2009),0)+IF($S50>=DL$2,$AP50/($S50-2009),0)+IF($T50>=DL$2,$AQ50/($T50-2009),0)+IF($U50>=DL$2,$AR50/($U50-2009),0)+IF($V50>=DL$2,$AS50/($V50-2009),0)+IF($W50>=DL$2,$AT50/($W50-2009),0)+IF($X50>=DL$2,$AU50/($X50-2009),0)+IF($Y50>=DL$2,$AV50/($Y50-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},{"$f":"D$3+$C51+Distributionsanlæg!D52","v":1980},{"$f":"E$3+$C51+Distributionsanlæg!E52","v":1990},{"$f":"F$3+$C51+Distributionsanlæg!F52","v":2000},{"$f":"G$3+$C51+Distributionsanlæg!G52","v":2010},{"$f":"H$3+$C51+Distributionsanlæg!H52","v":2020},{"$f":"I$3+$C51+Distributionsanlæg!I52","v":2030},{"$f":"J$3+$C51+Distributionsanlæg!J52","v":2040},{"$f":"K$3+$C51+Distributionsanlæg!K52","v":2050},{"$f":"L$3+$C51+Distributionsanlæg!L52","v":2057},{"$f":"M$3+$C51+Distributionsanlæg!M52","v":2062},{"$f":"N$3+$C51+Distributionsanlæg!N52","v":2067},{"$f":"O$3+$C51+Distributionsanlæg!O52","v":2072},{"$f":"P$3+$C51+Distributionsanlæg!P52","v":2075},{"$f":"Q$3+$C51+Distributionsanlæg!Q52","v":2076},{"$f":"R$3+$C51+Distributionsanlæg!R52","v":2077},{"$f":"S$3+$C51+Distributionsanlæg!S52","v":2078},{"$f":"T$3+$C51+Distributionsanlæg!T52","v":2079},{"$f":"U$3+$C51+Distributionsanlæg!U52","v":2080},{"$f":"V$3+$C51+Distributionsanlæg!V52","v":2081},{"$f":"W$3+$C51+Distributionsanlæg!W52","v":2082},{"$f":"X$3+$C51+Distributionsanlæg!X52","v":2083},{"$f":"Y$3+$C51+Distributionsanlæg!Y52","v":2084},null,{"$f":"Distributionsanlæg!BU51","v":0},{"$f":"Distributionsanlæg!BV51","v":0},{"$f":"Distributionsanlæg!BW51","v":0},{"$f":"Distributionsanlæg!BX51","v":401.21324097966294},{"$f":"Distributionsanlæg!BY51","v":23009.313180912101},{"$f":"Distributionsanlæg!BZ51","v":59226.241643236994},{"$f":"Distributionsanlæg!CA51","v":1004471.4639920717},{"$f":"Distributionsanlæg!CB51","v":3030856.7799341739},{"$f":"Distributionsanlæg!CC51","v":840952.42358001485},{"$f":"Distributionsanlæg!CD51","v":1151741.1082451404},{"$f":"Distributionsanlæg!CE51","v":1321666.4678144213},{"$f":"Distributionsanlæg!CF51","v":1137082.7625321241},{"$f":"Distributionsanlæg!CG51","v":97628.799664347112},{"$f":"Distributionsanlæg!CH51","v":414988.30764777318},{"$f":"Distributionsanlæg!CI51","v":92122.15604418311},{"$f":"Distributionsanlæg!CJ51","v":390682.50591198733},{"$f":"Distributionsanlæg!CK51","v":705767.37864873407},{"$f":"Distributionsanlæg!CL51","v":328323.74826204608},{"$f":"Distributionsanlæg!CM51","v":680359.34570026712},{"$f":"Distributionsanlæg!CN51","v":342675.61617432826},{"$f":"Distributionsanlæg!CO51","v":702802.08229794353},{"$f":"Distributionsanlæg!CP51","v":64632.061999999998},12389389.776514687,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D51>=AY$2,$AA51/($D51-2009),0)+IF($E51>=AY$2,$AB51/($E51-2009),0)+IF($F51>=AY$2,$AC51/($F51-2009),0)+IF($G51>=AY$2,$AD51/($G51-2009),0)+IF($H51>=AY$2,$AE51/($H51-2009),0)+IF($I51>=AY$2,$AF51/($I51-2009),0)+IF($J51>=AY$2,$AG51/($J51-2009),0)+IF($K51>=AY$2,$AH51/($K51-2009),0)+IF($L51>=AY$2,$AI51/($L51-2009),0)+IF($M51>=AY$2,$AJ51/($M51-2009),0)+IF($N51>=AY$2,$AK51/($N51-2009),0)+IF($O51>=AY$2,$AL51/($O51-2009),0)+IF($P51>=AY$2,$AM51/($P51-2009),0)+IF($Q51>=AY$2,$AN51/($Q51-2009),0)+IF($R51>=AY$2,$AO51/($R51-2009),0)+IF($S51>=AY$2,$AP51/($S51-2009),0)+IF($T51>=AY$2,$AQ51/($T51-2009),0)+IF($U51>=AY$2,$AR51/($U51-2009),0)+IF($V51>=AY$2,$AS51/($V51-2009),0)+IF($W51>=AY$2,$AT51/($W51-2009),0)+IF($X51>=AY$2,$AU51/($X51-2009),0)+IF($Y51>=AY$2,$AV51/($Y51-2009),0)","v":245625.25956663513},245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,116466.50981689042,116466.50981689042,116466.50981689042,116466.50981689042,116466.50981689042,94735.545510378332,94735.545510378332,94735.545510378332,94735.545510378332,94735.545510378332,71948.19261702626,71948.19261702626,71948.19261702626,71948.19261702626,71948.19261702626,53899.259878421108,53899.259878421108,53899.259878421108,52420.035641082519,46226.180303056048,44871.442714171004,39209.377411098721,29126.986287545376,24502.70814300952,15053.272786061365,10359.086263125362,861.76082666666662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},{"$f":"D$3+$C53","v":1980},{"$f":"E$3+$C53","v":1990},{"$f":"F$3+$C53","v":2000},{"$f":"G$3+$C53","v":2010},{"$f":"H$3+$C53","v":2020},{"$f":"I$3+$C53","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU53","v":0},{"$f":"Distributionsanlæg!BV53","v":0},{"$f":"Distributionsanlæg!BW53","v":0},{"$f":"Distributionsanlæg!BX53","v":401.21324097966294},{"$f":"Distributionsanlæg!BY53","v":23009.313180912101},{"$f":"Distributionsanlæg!BZ53","v":59226.241643236994},{"$f":"Distributionsanlæg!CA53","v":1004471.4639920717},{"$f":"Distributionsanlæg!CB53","v":3030856.7799341739},{"$f":"Distributionsanlæg!CC53","v":840952.42358001485},{"$f":"Distributionsanlæg!CD53","v":1151741.1082451404},{"$f":"Distributionsanlæg!CE53","v":1321666.4678144213},{"$f":"Distributionsanlæg!CF53","v":1137082.7625321241},{"$f":"Distributionsanlæg!CG53","v":97628.799664347112},{"$f":"Distributionsanlæg!CH53","v":414988.30764777318},{"$f":"Distributionsanlæg!CI53","v":92122.15604418311},{"$f":"Distributionsanlæg!CJ53","v":390682.50591198733},{"$f":"Distributionsanlæg!CK53","v":705767.37864873407},{"$f":"Distributionsanlæg!CL53","v":328323.74826204608},{"$f":"Distributionsanlæg!CM53","v":680359.34570026712},{"$f":"Distributionsanlæg!CN53","v":342675.61617432826},{"$f":"Distributionsanlæg!CO53","v":702802.08229794353},{"$f":"Distributionsanlæg!CP53","v":64632.061999999998},12389389.776514687,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D53>=AY$2,$AA53/($D53-2009),0)+IF($E53>=AY$2,$AB53/($E53-2009),0)+IF($F53>=AY$2,$AC53/($F53-2009),0)+IF($G53>=AY$2,$AD53/($G53-2009),0)+IF($H53>=AY$2,$AE53/($H53-2009),0)+IF($I53>=AY$2,$AF53/($I53-2009),0)+IF($J53>=AY$2,$AG53/($J53-2009),0)+IF($K53>=AY$2,$AH53/($K53-2009),0)+IF($L53>=AY$2,$AI53/($L53-2009),0)+IF($M53>=AY$2,$AJ53/($M53-2009),0)+IF($N53>=AY$2,$AK53/($N53-2009),0)+IF($O53>=AY$2,$AL53/($O53-2009),0)+IF($P53>=AY$2,$AM53/($P53-2009),0)+IF($Q53>=AY$2,$AN53/($Q53-2009),0)+IF($R53>=AY$2,$AO53/($R53-2009),0)+IF($S53>=AY$2,$AP53/($S53-2009),0)+IF($T53>=AY$2,$AQ53/($T53-2009),0)+IF($U53>=AY$2,$AR53/($U53-2009),0)+IF($V53>=AY$2,$AS53/($V53-2009),0)+IF($W53>=AY$2,$AT53/($W53-2009),0)+IF($X53>=AY$2,$AU53/($X53-2009),0)+IF($Y53>=AY$2,$AV53/($Y53-2009),0)","v":245625.25956663513},{"$f":"IF($D53>=AZ$2,$AA53/($D53-2009),0)+IF($E53>=AZ$2,$AB53/($E53-2009),0)+IF($F53>=AZ$2,$AC53/($F53-2009),0)+IF($G53>=AZ$2,$AD53/($G53-2009),0)+IF($H53>=AZ$2,$AE53/($H53-2009),0)+IF($I53>=AZ$2,$AF53/($I53-2009),0)+IF($J53>=AZ$2,$AG53/($J53-2009),0)+IF($K53>=AZ$2,$AH53/($K53-2009),0)+IF($L53>=AZ$2,$AI53/($L53-2009),0)+IF($M53>=AZ$2,$AJ53/($M53-2009),0)+IF($N53>=AZ$2,$AK53/($N53-2009),0)+IF($O53>=AZ$2,$AL53/($O53-2009),0)+IF($P53>=AZ$2,$AM53/($P53-2009),0)+IF($Q53>=AZ$2,$AN53/($Q53-2009),0)+IF($R53>=AZ$2,$AO53/($R53-2009),0)+IF($S53>=AZ$2,$AP53/($S53-2009),0)+IF($T53>=AZ$2,$AQ53/($T53-2009),0)+IF($U53>=AZ$2,$AR53/($U53-2009),0)+IF($V53>=AZ$2,$AS53/($V53-2009),0)+IF($W53>=AZ$2,$AT53/($W53-2009),0)+IF($X53>=AZ$2,$AU53/($X53-2009),0)+IF($Y53>=AZ$2,$AV53/($Y53-2009),0)","v":245224.04632565548},245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,245224.04632565548,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,243132.29058193619,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,240311.99336082966,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,207909.68807076284,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,133986.35197480739,116466.50981689042,116466.50981689042,116466.50981689042,116466.50981689042,116466.50981689042,94735.545510378332,94735.545510378332,94735.545510378332,94735.545510378332,94735.545510378332,71948.19261702626,71948.19261702626,71948.19261702626,71948.19261702626,71948.19261702626,53899.259878421108,53899.259878421108,{"$f":"IF($D53>=DL$2,$AA53/($D53-2009),0)+IF($E53>=DL$2,$AB53/($E53-2009),0)+IF($F53>=DL$2,$AC53/($F53-2009),0)+IF($G53>=DL$2,$AD53/($G53-2009),0)+IF($H53>=DL$2,$AE53/($H53-2009),0)+IF($I53>=DL$2,$AF53/($I53-2009),0)+IF($J53>=DL$2,$AG53/($J53-2009),0)+IF($K53>=DL$2,$AH53/($K53-2009),0)+IF($L53>=DL$2,$AI53/($L53-2009),0)+IF($M53>=DL$2,$AJ53/($M53-2009),0)+IF($N53>=DL$2,$AK53/($N53-2009),0)+IF($O53>=DL$2,$AL53/($O53-2009),0)+IF($P53>=DL$2,$AM53/($P53-2009),0)+IF($Q53>=DL$2,$AN53/($Q53-2009),0)+IF($R53>=DL$2,$AO53/($R53-2009),0)+IF($S53>=DL$2,$AP53/($S53-2009),0)+IF($T53>=DL$2,$AQ53/($T53-2009),0)+IF($U53>=DL$2,$AR53/($U53-2009),0)+IF($V53>=DL$2,$AS53/($V53-2009),0)+IF($W53>=DL$2,$AT53/($W53-2009),0)+IF($X53>=DL$2,$AU53/($X53-2009),0)+IF($Y53>=DL$2,$AV53/($Y53-2009),0)","v":53899.259878421108},52420.035641082519,46226.180303056048,44871.442714171004,39209.377411098721,29126.986287545376,24502.70814300952,15053.272786061365,10359.086263125362,861.76082666666662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW55:AW78)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY55:AY78)","v":0},{"$f":"SUM(AZ55:AZ78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL55:DL78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},{"$f":"D$3+$C55","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C55","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU55","v":0},{"$f":"Distributionsanlæg!BV55","v":0},{"$f":"Distributionsanlæg!BW55","v":0},{"$f":"Distributionsanlæg!BX55","v":0},{"$f":"Distributionsanlæg!BY55","v":0},{"$f":"Distributionsanlæg!BZ55","v":0},{"$f":"Distributionsanlæg!CA55","v":0},{"$f":"Distributionsanlæg!CB55","v":0},{"$f":"Distributionsanlæg!CC55","v":0},{"$f":"Distributionsanlæg!CD55","v":0},{"$f":"Distributionsanlæg!CE55","v":0},{"$f":"Distributionsanlæg!CF55","v":0},{"$f":"Distributionsanlæg!CG55","v":0},{"$f":"Distributionsanlæg!CH55","v":0},{"$f":"Distributionsanlæg!CI55","v":0},{"$f":"Distributionsanlæg!CJ55","v":0},{"$f":"Distributionsanlæg!CK55","v":0},{"$f":"Distributionsanlæg!CL55","v":0},{"$f":"Distributionsanlæg!CM55","v":0},{"$f":"Distributionsanlæg!CN55","v":0},{"$f":"Distributionsanlæg!CO55","v":0},{"$f":"Distributionsanlæg!CP55","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D55>=AY$2,$AA55/($D55-2009),0)+IF($E55>=AY$2,$AB55/($E55-2009),0)+IF($F55>=AY$2,$AC55/($F55-2009),0)+IF($G55>=AY$2,$AD55/($G55-2009),0)+IF($H55>=AY$2,$AE55/($H55-2009),0)+IF($I55>=AY$2,$AF55/($I55-2009),0)+IF($J55>=AY$2,$AG55/($J55-2009),0)+IF($K55>=AY$2,$AH55/($K55-2009),0)+IF($L55>=AY$2,$AI55/($L55-2009),0)+IF($M55>=AY$2,$AJ55/($M55-2009),0)+IF($N55>=AY$2,$AK55/($N55-2009),0)+IF($O55>=AY$2,$AL55/($O55-2009),0)+IF($P55>=AY$2,$AM55/($P55-2009),0)+IF($Q55>=AY$2,$AN55/($Q55-2009),0)+IF($R55>=AY$2,$AO55/($R55-2009),0)+IF($S55>=AY$2,$AP55/($S55-2009),0)+IF($T55>=AY$2,$AQ55/($T55-2009),0)+IF($U55>=AY$2,$AR55/($U55-2009),0)+IF($V55>=AY$2,$AS55/($V55-2009),0)+IF($W55>=AY$2,$AT55/($W55-2009),0)+IF($X55>=AY$2,$AU55/($X55-2009),0)+IF($Y55>=AY$2,$AV55/($Y55-2009),0)","v":0},{"$f":"IF($D55>=AZ$2,$AA55/($D55-2009),0)+IF($E55>=AZ$2,$AB55/($E55-2009),0)+IF($F55>=AZ$2,$AC55/($F55-2009),0)+IF($G55>=AZ$2,$AD55/($G55-2009),0)+IF($H55>=AZ$2,$AE55/($H55-2009),0)+IF($I55>=AZ$2,$AF55/($I55-2009),0)+IF($J55>=AZ$2,$AG55/($J55-2009),0)+IF($K55>=AZ$2,$AH55/($K55-2009),0)+IF($L55>=AZ$2,$AI55/($L55-2009),0)+IF($M55>=AZ$2,$AJ55/($M55-2009),0)+IF($N55>=AZ$2,$AK55/($N55-2009),0)+IF($O55>=AZ$2,$AL55/($O55-2009),0)+IF($P55>=AZ$2,$AM55/($P55-2009),0)+IF($Q55>=AZ$2,$AN55/($Q55-2009),0)+IF($R55>=AZ$2,$AO55/($R55-2009),0)+IF($S55>=AZ$2,$AP55/($S55-2009),0)+IF($T55>=AZ$2,$AQ55/($T55-2009),0)+IF($U55>=AZ$2,$AR55/($U55-2009),0)+IF($V55>=AZ$2,$AS55/($V55-2009),0)+IF($W55>=AZ$2,$AT55/($W55-2009),0)+IF($X55>=AZ$2,$AU55/($X55-2009),0)+IF($Y55>=AZ$2,$AV55/($Y55-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D55>=DL$2,$AA55/($D55-2009),0)+IF($E55>=DL$2,$AB55/($E55-2009),0)+IF($F55>=DL$2,$AC55/($F55-2009),0)+IF($G55>=DL$2,$AD55/($G55-2009),0)+IF($H55>=DL$2,$AE55/($H55-2009),0)+IF($I55>=DL$2,$AF55/($I55-2009),0)+IF($J55>=DL$2,$AG55/($J55-2009),0)+IF($K55>=DL$2,$AH55/($K55-2009),0)+IF($L55>=DL$2,$AI55/($L55-2009),0)+IF($M55>=DL$2,$AJ55/($M55-2009),0)+IF($N55>=DL$2,$AK55/($N55-2009),0)+IF($O55>=DL$2,$AL55/($O55-2009),0)+IF($P55>=DL$2,$AM55/($P55-2009),0)+IF($Q55>=DL$2,$AN55/($Q55-2009),0)+IF($R55>=DL$2,$AO55/($R55-2009),0)+IF($S55>=DL$2,$AP55/($S55-2009),0)+IF($T55>=DL$2,$AQ55/($T55-2009),0)+IF($U55>=DL$2,$AR55/($U55-2009),0)+IF($V55>=DL$2,$AS55/($V55-2009),0)+IF($W55>=DL$2,$AT55/($W55-2009),0)+IF($X55>=DL$2,$AU55/($X55-2009),0)+IF($Y55>=DL$2,$AV55/($Y55-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},{"$f":"D$3+$C56","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU56","v":0},{"$f":"Distributionsanlæg!BV56","v":0},{"$f":"Distributionsanlæg!BW56","v":0},{"$f":"Distributionsanlæg!BX56","v":0},{"$f":"Distributionsanlæg!BY56","v":0},{"$f":"Distributionsanlæg!BZ56","v":0},{"$f":"Distributionsanlæg!CA56","v":0},{"$f":"Distributionsanlæg!CB56","v":0},{"$f":"Distributionsanlæg!CC56","v":0},{"$f":"Distributionsanlæg!CD56","v":0},{"$f":"Distributionsanlæg!CE56","v":0},{"$f":"Distributionsanlæg!CF56","v":0},{"$f":"Distributionsanlæg!CG56","v":0},{"$f":"Distributionsanlæg!CH56","v":0},{"$f":"Distributionsanlæg!CI56","v":0},{"$f":"Distributionsanlæg!CJ56","v":0},{"$f":"Distributionsanlæg!CK56","v":0},{"$f":"Distributionsanlæg!CL56","v":0},{"$f":"Distributionsanlæg!CM56","v":0},{"$f":"Distributionsanlæg!CN56","v":0},{"$f":"Distributionsanlæg!CO56","v":0},{"$f":"Distributionsanlæg!CP56","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU57","v":0},{"$f":"Distributionsanlæg!BV57","v":0},{"$f":"Distributionsanlæg!BW57","v":0},{"$f":"Distributionsanlæg!BX57","v":0},{"$f":"Distributionsanlæg!BY57","v":0},{"$f":"Distributionsanlæg!BZ57","v":0},{"$f":"Distributionsanlæg!CA57","v":0},{"$f":"Distributionsanlæg!CB57","v":0},{"$f":"Distributionsanlæg!CC57","v":0},{"$f":"Distributionsanlæg!CD57","v":0},{"$f":"Distributionsanlæg!CE57","v":0},{"$f":"Distributionsanlæg!CF57","v":0},{"$f":"Distributionsanlæg!CG57","v":0},{"$f":"Distributionsanlæg!CH57","v":0},{"$f":"Distributionsanlæg!CI57","v":0},{"$f":"Distributionsanlæg!CJ57","v":0},{"$f":"Distributionsanlæg!CK57","v":0},{"$f":"Distributionsanlæg!CL57","v":0},{"$f":"Distributionsanlæg!CM57","v":0},{"$f":"Distributionsanlæg!CN57","v":0},{"$f":"Distributionsanlæg!CO57","v":0},{"$f":"Distributionsanlæg!CP57","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU58","v":0},{"$f":"Distributionsanlæg!BV58","v":0},{"$f":"Distributionsanlæg!BW58","v":0},{"$f":"Distributionsanlæg!BX58","v":0},{"$f":"Distributionsanlæg!BY58","v":0},{"$f":"Distributionsanlæg!BZ58","v":0},{"$f":"Distributionsanlæg!CA58","v":0},{"$f":"Distributionsanlæg!CB58","v":0},{"$f":"Distributionsanlæg!CC58","v":0},{"$f":"Distributionsanlæg!CD58","v":0},{"$f":"Distributionsanlæg!CE58","v":0},{"$f":"Distributionsanlæg!CF58","v":0},{"$f":"Distributionsanlæg!CG58","v":0},{"$f":"Distributionsanlæg!CH58","v":0},{"$f":"Distributionsanlæg!CI58","v":0},{"$f":"Distributionsanlæg!CJ58","v":0},{"$f":"Distributionsanlæg!CK58","v":0},{"$f":"Distributionsanlæg!CL58","v":0},{"$f":"Distributionsanlæg!CM58","v":0},{"$f":"Distributionsanlæg!CN58","v":0},{"$f":"Distributionsanlæg!CO58","v":0},{"$f":"Distributionsanlæg!CP58","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D58>=DK$2,$AA58/($D58-2009),0)+IF($E58>=DK$2,$AB58/($E58-2009),0)+IF($F58>=DK$2,$AC58/($F58-2009),0)+IF($G58>=DK$2,$AD58/($G58-2009),0)+IF($H58>=DK$2,$AE58/($H58-2009),0)+IF($I58>=DK$2,$AF58/($I58-2009),0)+IF($J58>=DK$2,$AG58/($J58-2009),0)+IF($K58>=DK$2,$AH58/($K58-2009),0)+IF($L58>=DK$2,$AI58/($L58-2009),0)+IF($M58>=DK$2,$AJ58/($M58-2009),0)+IF($N58>=DK$2,$AK58/($N58-2009),0)+IF($O58>=DK$2,$AL58/($O58-2009),0)+IF($P58>=DK$2,$AM58/($P58-2009),0)+IF($Q58>=DK$2,$AN58/($Q58-2009),0)+IF($R58>=DK$2,$AO58/($R58-2009),0)+IF($S58>=DK$2,$AP58/($S58-2009),0)+IF($T58>=DK$2,$AQ58/($T58-2009),0)+IF($U58>=DK$2,$AR58/($U58-2009),0)+IF($V58>=DK$2,$AS58/($V58-2009),0)+IF($W58>=DK$2,$AT58/($W58-2009),0)+IF($X58>=DK$2,$AU58/($X58-2009),0)+IF($Y58>=DK$2,$AV58/($Y58-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU59","v":0},{"$f":"Distributionsanlæg!BV59","v":0},{"$f":"Distributionsanlæg!BW59","v":0},{"$f":"Distributionsanlæg!BX59","v":0},{"$f":"Distributionsanlæg!BY59","v":0},{"$f":"Distributionsanlæg!BZ59","v":0},{"$f":"Distributionsanlæg!CA59","v":0},{"$f":"Distributionsanlæg!CB59","v":0},{"$f":"Distributionsanlæg!CC59","v":0},{"$f":"Distributionsanlæg!CD59","v":0},{"$f":"Distributionsanlæg!CE59","v":0},{"$f":"Distributionsanlæg!CF59","v":0},{"$f":"Distributionsanlæg!CG59","v":0},{"$f":"Distributionsanlæg!CH59","v":0},{"$f":"Distributionsanlæg!CI59","v":0},{"$f":"Distributionsanlæg!CJ59","v":0},{"$f":"Distributionsanlæg!CK59","v":0},{"$f":"Distributionsanlæg!CL59","v":0},{"$f":"Distributionsanlæg!CM59","v":0},{"$f":"Distributionsanlæg!CN59","v":0},{"$f":"Distributionsanlæg!CO59","v":0},{"$f":"Distributionsanlæg!CP59","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D59>=AZ$2,$AA59/($D59-2009),0)+IF($E59>=AZ$2,$AB59/($E59-2009),0)+IF($F59>=AZ$2,$AC59/($F59-2009),0)+IF($G59>=AZ$2,$AD59/($G59-2009),0)+IF($H59>=AZ$2,$AE59/($H59-2009),0)+IF($I59>=AZ$2,$AF59/($I59-2009),0)+IF($J59>=AZ$2,$AG59/($J59-2009),0)+IF($K59>=AZ$2,$AH59/($K59-2009),0)+IF($L59>=AZ$2,$AI59/($L59-2009),0)+IF($M59>=AZ$2,$AJ59/($M59-2009),0)+IF($N59>=AZ$2,$AK59/($N59-2009),0)+IF($O59>=AZ$2,$AL59/($O59-2009),0)+IF($P59>=AZ$2,$AM59/($P59-2009),0)+IF($Q59>=AZ$2,$AN59/($Q59-2009),0)+IF($R59>=AZ$2,$AO59/($R59-2009),0)+IF($S59>=AZ$2,$AP59/($S59-2009),0)+IF($T59>=AZ$2,$AQ59/($T59-2009),0)+IF($U59>=AZ$2,$AR59/($U59-2009),0)+IF($V59>=AZ$2,$AS59/($V59-2009),0)+IF($W59>=AZ$2,$AT59/($W59-2009),0)+IF($X59>=AZ$2,$AU59/($X59-2009),0)+IF($Y59>=AZ$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU60","v":0},{"$f":"Distributionsanlæg!BV60","v":0},{"$f":"Distributionsanlæg!BW60","v":0},{"$f":"Distributionsanlæg!BX60","v":0},{"$f":"Distributionsanlæg!BY60","v":0},{"$f":"Distributionsanlæg!BZ60","v":0},{"$f":"Distributionsanlæg!CA60","v":0},{"$f":"Distributionsanlæg!CB60","v":0},{"$f":"Distributionsanlæg!CC60","v":0},{"$f":"Distributionsanlæg!CD60","v":0},{"$f":"Distributionsanlæg!CE60","v":0},{"$f":"Distributionsanlæg!CF60","v":0},{"$f":"Distributionsanlæg!CG60","v":0},{"$f":"Distributionsanlæg!CH60","v":0},{"$f":"Distributionsanlæg!CI60","v":0},{"$f":"Distributionsanlæg!CJ60","v":0},{"$f":"Distributionsanlæg!CK60","v":0},{"$f":"Distributionsanlæg!CL60","v":0},{"$f":"Distributionsanlæg!CM60","v":0},{"$f":"Distributionsanlæg!CN60","v":0},{"$f":"Distributionsanlæg!CO60","v":0},{"$f":"Distributionsanlæg!CP60","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU61","v":0},{"$f":"Distributionsanlæg!BV61","v":0},{"$f":"Distributionsanlæg!BW61","v":0},{"$f":"Distributionsanlæg!BX61","v":0},{"$f":"Distributionsanlæg!BY61","v":0},{"$f":"Distributionsanlæg!BZ61","v":0},{"$f":"Distributionsanlæg!CA61","v":0},{"$f":"Distributionsanlæg!CB61","v":0},{"$f":"Distributionsanlæg!CC61","v":0},{"$f":"Distributionsanlæg!CD61","v":0},{"$f":"Distributionsanlæg!CE61","v":0},{"$f":"Distributionsanlæg!CF61","v":0},{"$f":"Distributionsanlæg!CG61","v":0},{"$f":"Distributionsanlæg!CH61","v":0},{"$f":"Distributionsanlæg!CI61","v":0},{"$f":"Distributionsanlæg!CJ61","v":0},{"$f":"Distributionsanlæg!CK61","v":0},{"$f":"Distributionsanlæg!CL61","v":0},{"$f":"Distributionsanlæg!CM61","v":0},{"$f":"Distributionsanlæg!CN61","v":0},{"$f":"Distributionsanlæg!CO61","v":0},{"$f":"Distributionsanlæg!CP61","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU62","v":0},{"$f":"Distributionsanlæg!BV62","v":0},{"$f":"Distributionsanlæg!BW62","v":0},{"$f":"Distributionsanlæg!BX62","v":0},{"$f":"Distributionsanlæg!BY62","v":0},{"$f":"Distributionsanlæg!BZ62","v":0},{"$f":"Distributionsanlæg!CA62","v":0},{"$f":"Distributionsanlæg!CB62","v":0},{"$f":"Distributionsanlæg!CC62","v":0},{"$f":"Distributionsanlæg!CD62","v":0},{"$f":"Distributionsanlæg!CE62","v":0},{"$f":"Distributionsanlæg!CF62","v":0},{"$f":"Distributionsanlæg!CG62","v":0},{"$f":"Distributionsanlæg!CH62","v":0},{"$f":"Distributionsanlæg!CI62","v":0},{"$f":"Distributionsanlæg!CJ62","v":0},{"$f":"Distributionsanlæg!CK62","v":0},{"$f":"Distributionsanlæg!CL62","v":0},{"$f":"Distributionsanlæg!CM62","v":0},{"$f":"Distributionsanlæg!CN62","v":0},{"$f":"Distributionsanlæg!CO62","v":0},{"$f":"Distributionsanlæg!CP62","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D62>=DK$2,$AA62/($D62-2009),0)+IF($E62>=DK$2,$AB62/($E62-2009),0)+IF($F62>=DK$2,$AC62/($F62-2009),0)+IF($G62>=DK$2,$AD62/($G62-2009),0)+IF($H62>=DK$2,$AE62/($H62-2009),0)+IF($I62>=DK$2,$AF62/($I62-2009),0)+IF($J62>=DK$2,$AG62/($J62-2009),0)+IF($K62>=DK$2,$AH62/($K62-2009),0)+IF($L62>=DK$2,$AI62/($L62-2009),0)+IF($M62>=DK$2,$AJ62/($M62-2009),0)+IF($N62>=DK$2,$AK62/($N62-2009),0)+IF($O62>=DK$2,$AL62/($O62-2009),0)+IF($P62>=DK$2,$AM62/($P62-2009),0)+IF($Q62>=DK$2,$AN62/($Q62-2009),0)+IF($R62>=DK$2,$AO62/($R62-2009),0)+IF($S62>=DK$2,$AP62/($S62-2009),0)+IF($T62>=DK$2,$AQ62/($T62-2009),0)+IF($U62>=DK$2,$AR62/($U62-2009),0)+IF($V62>=DK$2,$AS62/($V62-2009),0)+IF($W62>=DK$2,$AT62/($W62-2009),0)+IF($X62>=DK$2,$AU62/($X62-2009),0)+IF($Y62>=DK$2,$AV62/($Y62-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU63","v":0},{"$f":"Distributionsanlæg!BV63","v":0},{"$f":"Distributionsanlæg!BW63","v":0},{"$f":"Distributionsanlæg!BX63","v":0},{"$f":"Distributionsanlæg!BY63","v":0},{"$f":"Distributionsanlæg!BZ63","v":0},{"$f":"Distributionsanlæg!CA63","v":0},{"$f":"Distributionsanlæg!CB63","v":0},{"$f":"Distributionsanlæg!CC63","v":0},{"$f":"Distributionsanlæg!CD63","v":0},{"$f":"Distributionsanlæg!CE63","v":0},{"$f":"Distributionsanlæg!CF63","v":0},{"$f":"Distributionsanlæg!CG63","v":0},{"$f":"Distributionsanlæg!CH63","v":0},{"$f":"Distributionsanlæg!CI63","v":0},{"$f":"Distributionsanlæg!CJ63","v":0},{"$f":"Distributionsanlæg!CK63","v":0},{"$f":"Distributionsanlæg!CL63","v":0},{"$f":"Distributionsanlæg!CM63","v":0},{"$f":"Distributionsanlæg!CN63","v":0},{"$f":"Distributionsanlæg!CO63","v":0},{"$f":"Distributionsanlæg!CP63","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D63>=AZ$2,$AA63/($D63-2009),0)+IF($E63>=AZ$2,$AB63/($E63-2009),0)+IF($F63>=AZ$2,$AC63/($F63-2009),0)+IF($G63>=AZ$2,$AD63/($G63-2009),0)+IF($H63>=AZ$2,$AE63/($H63-2009),0)+IF($I63>=AZ$2,$AF63/($I63-2009),0)+IF($J63>=AZ$2,$AG63/($J63-2009),0)+IF($K63>=AZ$2,$AH63/($K63-2009),0)+IF($L63>=AZ$2,$AI63/($L63-2009),0)+IF($M63>=AZ$2,$AJ63/($M63-2009),0)+IF($N63>=AZ$2,$AK63/($N63-2009),0)+IF($O63>=AZ$2,$AL63/($O63-2009),0)+IF($P63>=AZ$2,$AM63/($P63-2009),0)+IF($Q63>=AZ$2,$AN63/($Q63-2009),0)+IF($R63>=AZ$2,$AO63/($R63-2009),0)+IF($S63>=AZ$2,$AP63/($S63-2009),0)+IF($T63>=AZ$2,$AQ63/($T63-2009),0)+IF($U63>=AZ$2,$AR63/($U63-2009),0)+IF($V63>=AZ$2,$AS63/($V63-2009),0)+IF($W63>=AZ$2,$AT63/($W63-2009),0)+IF($X63>=AZ$2,$AU63/($X63-2009),0)+IF($Y63>=AZ$2,$AV63/($Y63-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU64","v":0},{"$f":"Distributionsanlæg!BV64","v":0},{"$f":"Distributionsanlæg!BW64","v":0},{"$f":"Distributionsanlæg!BX64","v":0},{"$f":"Distributionsanlæg!BY64","v":0},{"$f":"Distributionsanlæg!BZ64","v":0},{"$f":"Distributionsanlæg!CA64","v":0},{"$f":"Distributionsanlæg!CB64","v":0},{"$f":"Distributionsanlæg!CC64","v":0},{"$f":"Distributionsanlæg!CD64","v":0},{"$f":"Distributionsanlæg!CE64","v":0},{"$f":"Distributionsanlæg!CF64","v":0},{"$f":"Distributionsanlæg!CG64","v":0},{"$f":"Distributionsanlæg!CH64","v":0},{"$f":"Distributionsanlæg!CI64","v":0},{"$f":"Distributionsanlæg!CJ64","v":0},{"$f":"Distributionsanlæg!CK64","v":0},{"$f":"Distributionsanlæg!CL64","v":0},{"$f":"Distributionsanlæg!CM64","v":0},{"$f":"Distributionsanlæg!CN64","v":0},{"$f":"Distributionsanlæg!CO64","v":0},{"$f":"Distributionsanlæg!CP64","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU65","v":0},{"$f":"Distributionsanlæg!BV65","v":0},{"$f":"Distributionsanlæg!BW65","v":0},{"$f":"Distributionsanlæg!BX65","v":0},{"$f":"Distributionsanlæg!BY65","v":0},{"$f":"Distributionsanlæg!BZ65","v":0},{"$f":"Distributionsanlæg!CA65","v":0},{"$f":"Distributionsanlæg!CB65","v":0},{"$f":"Distributionsanlæg!CC65","v":0},{"$f":"Distributionsanlæg!CD65","v":0},{"$f":"Distributionsanlæg!CE65","v":0},{"$f":"Distributionsanlæg!CF65","v":0},{"$f":"Distributionsanlæg!CG65","v":0},{"$f":"Distributionsanlæg!CH65","v":0},{"$f":"Distributionsanlæg!CI65","v":0},{"$f":"Distributionsanlæg!CJ65","v":0},{"$f":"Distributionsanlæg!CK65","v":0},{"$f":"Distributionsanlæg!CL65","v":0},{"$f":"Distributionsanlæg!CM65","v":0},{"$f":"Distributionsanlæg!CN65","v":0},{"$f":"Distributionsanlæg!CO65","v":0},{"$f":"Distributionsanlæg!CP65","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU66","v":0},{"$f":"Distributionsanlæg!BV66","v":0},{"$f":"Distributionsanlæg!BW66","v":0},{"$f":"Distributionsanlæg!BX66","v":0},{"$f":"Distributionsanlæg!BY66","v":0},{"$f":"Distributionsanlæg!BZ66","v":0},{"$f":"Distributionsanlæg!CA66","v":0},{"$f":"Distributionsanlæg!CB66","v":0},{"$f":"Distributionsanlæg!CC66","v":0},{"$f":"Distributionsanlæg!CD66","v":0},{"$f":"Distributionsanlæg!CE66","v":0},{"$f":"Distributionsanlæg!CF66","v":0},{"$f":"Distributionsanlæg!CG66","v":0},{"$f":"Distributionsanlæg!CH66","v":0},{"$f":"Distributionsanlæg!CI66","v":0},{"$f":"Distributionsanlæg!CJ66","v":0},{"$f":"Distributionsanlæg!CK66","v":0},{"$f":"Distributionsanlæg!CL66","v":0},{"$f":"Distributionsanlæg!CM66","v":0},{"$f":"Distributionsanlæg!CN66","v":0},{"$f":"Distributionsanlæg!CO66","v":0},{"$f":"Distributionsanlæg!CP66","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D66>=DK$2,$AA66/($D66-2009),0)+IF($E66>=DK$2,$AB66/($E66-2009),0)+IF($F66>=DK$2,$AC66/($F66-2009),0)+IF($G66>=DK$2,$AD66/($G66-2009),0)+IF($H66>=DK$2,$AE66/($H66-2009),0)+IF($I66>=DK$2,$AF66/($I66-2009),0)+IF($J66>=DK$2,$AG66/($J66-2009),0)+IF($K66>=DK$2,$AH66/($K66-2009),0)+IF($L66>=DK$2,$AI66/($L66-2009),0)+IF($M66>=DK$2,$AJ66/($M66-2009),0)+IF($N66>=DK$2,$AK66/($N66-2009),0)+IF($O66>=DK$2,$AL66/($O66-2009),0)+IF($P66>=DK$2,$AM66/($P66-2009),0)+IF($Q66>=DK$2,$AN66/($Q66-2009),0)+IF($R66>=DK$2,$AO66/($R66-2009),0)+IF($S66>=DK$2,$AP66/($S66-2009),0)+IF($T66>=DK$2,$AQ66/($T66-2009),0)+IF($U66>=DK$2,$AR66/($U66-2009),0)+IF($V66>=DK$2,$AS66/($V66-2009),0)+IF($W66>=DK$2,$AT66/($W66-2009),0)+IF($X66>=DK$2,$AU66/($X66-2009),0)+IF($Y66>=DK$2,$AV66/($Y66-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU67","v":0},{"$f":"Distributionsanlæg!BV67","v":0},{"$f":"Distributionsanlæg!BW67","v":0},{"$f":"Distributionsanlæg!BX67","v":0},{"$f":"Distributionsanlæg!BY67","v":0},{"$f":"Distributionsanlæg!BZ67","v":0},{"$f":"Distributionsanlæg!CA67","v":0},{"$f":"Distributionsanlæg!CB67","v":0},{"$f":"Distributionsanlæg!CC67","v":0},{"$f":"Distributionsanlæg!CD67","v":0},{"$f":"Distributionsanlæg!CE67","v":0},{"$f":"Distributionsanlæg!CF67","v":0},{"$f":"Distributionsanlæg!CG67","v":0},{"$f":"Distributionsanlæg!CH67","v":0},{"$f":"Distributionsanlæg!CI67","v":0},{"$f":"Distributionsanlæg!CJ67","v":0},{"$f":"Distributionsanlæg!CK67","v":0},{"$f":"Distributionsanlæg!CL67","v":0},{"$f":"Distributionsanlæg!CM67","v":0},{"$f":"Distributionsanlæg!CN67","v":0},{"$f":"Distributionsanlæg!CO67","v":0},{"$f":"Distributionsanlæg!CP67","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D67>=AZ$2,$AA67/($D67-2009),0)+IF($E67>=AZ$2,$AB67/($E67-2009),0)+IF($F67>=AZ$2,$AC67/($F67-2009),0)+IF($G67>=AZ$2,$AD67/($G67-2009),0)+IF($H67>=AZ$2,$AE67/($H67-2009),0)+IF($I67>=AZ$2,$AF67/($I67-2009),0)+IF($J67>=AZ$2,$AG67/($J67-2009),0)+IF($K67>=AZ$2,$AH67/($K67-2009),0)+IF($L67>=AZ$2,$AI67/($L67-2009),0)+IF($M67>=AZ$2,$AJ67/($M67-2009),0)+IF($N67>=AZ$2,$AK67/($N67-2009),0)+IF($O67>=AZ$2,$AL67/($O67-2009),0)+IF($P67>=AZ$2,$AM67/($P67-2009),0)+IF($Q67>=AZ$2,$AN67/($Q67-2009),0)+IF($R67>=AZ$2,$AO67/($R67-2009),0)+IF($S67>=AZ$2,$AP67/($S67-2009),0)+IF($T67>=AZ$2,$AQ67/($T67-2009),0)+IF($U67>=AZ$2,$AR67/($U67-2009),0)+IF($V67>=AZ$2,$AS67/($V67-2009),0)+IF($W67>=AZ$2,$AT67/($W67-2009),0)+IF($X67>=AZ$2,$AU67/($X67-2009),0)+IF($Y67>=AZ$2,$AV67/($Y67-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU68","v":0},{"$f":"Distributionsanlæg!BV68","v":0},{"$f":"Distributionsanlæg!BW68","v":0},{"$f":"Distributionsanlæg!BX68","v":0},{"$f":"Distributionsanlæg!BY68","v":0},{"$f":"Distributionsanlæg!BZ68","v":0},{"$f":"Distributionsanlæg!CA68","v":0},{"$f":"Distributionsanlæg!CB68","v":0},{"$f":"Distributionsanlæg!CC68","v":0},{"$f":"Distributionsanlæg!CD68","v":0},{"$f":"Distributionsanlæg!CE68","v":0},{"$f":"Distributionsanlæg!CF68","v":0},{"$f":"Distributionsanlæg!CG68","v":0},{"$f":"Distributionsanlæg!CH68","v":0},{"$f":"Distributionsanlæg!CI68","v":0},{"$f":"Distributionsanlæg!CJ68","v":0},{"$f":"Distributionsanlæg!CK68","v":0},{"$f":"Distributionsanlæg!CL68","v":0},{"$f":"Distributionsanlæg!CM68","v":0},{"$f":"Distributionsanlæg!CN68","v":0},{"$f":"Distributionsanlæg!CO68","v":0},{"$f":"Distributionsanlæg!CP68","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU69","v":0},{"$f":"Distributionsanlæg!BV69","v":0},{"$f":"Distributionsanlæg!BW69","v":0},{"$f":"Distributionsanlæg!BX69","v":0},{"$f":"Distributionsanlæg!BY69","v":0},{"$f":"Distributionsanlæg!BZ69","v":0},{"$f":"Distributionsanlæg!CA69","v":0},{"$f":"Distributionsanlæg!CB69","v":0},{"$f":"Distributionsanlæg!CC69","v":0},{"$f":"Distributionsanlæg!CD69","v":0},{"$f":"Distributionsanlæg!CE69","v":0},{"$f":"Distributionsanlæg!CF69","v":0},{"$f":"Distributionsanlæg!CG69","v":0},{"$f":"Distributionsanlæg!CH69","v":0},{"$f":"Distributionsanlæg!CI69","v":0},{"$f":"Distributionsanlæg!CJ69","v":0},{"$f":"Distributionsanlæg!CK69","v":0},{"$f":"Distributionsanlæg!CL69","v":0},{"$f":"Distributionsanlæg!CM69","v":0},{"$f":"Distributionsanlæg!CN69","v":0},{"$f":"Distributionsanlæg!CO69","v":0},{"$f":"Distributionsanlæg!CP69","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},{"$f":"D$3+$C70+Distributionsanlæg!D71","v":1955},{"$f":"E$3+$C70+Distributionsanlæg!E71","v":1965},{"$f":"F$3+$C70+Distributionsanlæg!F71","v":1975},{"$f":"G$3+$C70+Distributionsanlæg!G71","v":1985},{"$f":"H$3+$C70+Distributionsanlæg!H71","v":1995},{"$f":"I$3+$C70+Distributionsanlæg!I71","v":2005},{"$f":"J$3+$C70+Distributionsanlæg!J71","v":2015},{"$f":"K$3+$C70+Distributionsanlæg!K71","v":2025},{"$f":"L$3+$C70+Distributionsanlæg!L71","v":2032},{"$f":"M$3+$C70+Distributionsanlæg!M71","v":2037},{"$f":"N$3+$C70+Distributionsanlæg!N71","v":2042},{"$f":"O$3+$C70+Distributionsanlæg!O71","v":2047},{"$f":"P$3+$C70+Distributionsanlæg!P71","v":2050},{"$f":"Q$3+$C70+Distributionsanlæg!Q71","v":2051},{"$f":"R$3+$C70+Distributionsanlæg!R71","v":2052},{"$f":"S$3+$C70+Distributionsanlæg!S71","v":2053},{"$f":"T$3+$C70+Distributionsanlæg!T71","v":2054},{"$f":"U$3+$C70+Distributionsanlæg!U71","v":2055},{"$f":"V$3+$C70+Distributionsanlæg!V71","v":2056},{"$f":"W$3+$C70+Distributionsanlæg!W71","v":2057},{"$f":"X$3+$C70+Distributionsanlæg!X71","v":2058},{"$f":"Y$3+$C70+Distributionsanlæg!Y71","v":2059},null,{"$f":"Distributionsanlæg!BU70","v":0},{"$f":"Distributionsanlæg!BV70","v":0},{"$f":"Distributionsanlæg!BW70","v":0},{"$f":"Distributionsanlæg!BX70","v":0},{"$f":"Distributionsanlæg!BY70","v":0},{"$f":"Distributionsanlæg!BZ70","v":0},{"$f":"Distributionsanlæg!CA70","v":0},{"$f":"Distributionsanlæg!CB70","v":0},{"$f":"Distributionsanlæg!CC70","v":0},{"$f":"Distributionsanlæg!CD70","v":0},{"$f":"Distributionsanlæg!CE70","v":0},{"$f":"Distributionsanlæg!CF70","v":0},{"$f":"Distributionsanlæg!CG70","v":0},{"$f":"Distributionsanlæg!CH70","v":0},{"$f":"Distributionsanlæg!CI70","v":0},{"$f":"Distributionsanlæg!CJ70","v":0},{"$f":"Distributionsanlæg!CK70","v":0},{"$f":"Distributionsanlæg!CL70","v":0},{"$f":"Distributionsanlæg!CM70","v":0},{"$f":"Distributionsanlæg!CN70","v":0},{"$f":"Distributionsanlæg!CO70","v":0},{"$f":"Distributionsanlæg!CP70","v":0},{"$f":"SUM(AA70:AV70)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D70>=AZ$2,$AA70/($D70-2009),0)+IF($E70>=AZ$2,$AB70/($E70-2009),0)+IF($F70>=AZ$2,$AC70/($F70-2009),0)+IF($G70>=AZ$2,$AD70/($G70-2009),0)+IF($H70>=AZ$2,$AE70/($H70-2009),0)+IF($I70>=AZ$2,$AF70/($I70-2009),0)+IF($J70>=AZ$2,$AG70/($J70-2009),0)+IF($K70>=AZ$2,$AH70/($K70-2009),0)+IF($L70>=AZ$2,$AI70/($L70-2009),0)+IF($M70>=AZ$2,$AJ70/($M70-2009),0)+IF($N70>=AZ$2,$AK70/($N70-2009),0)+IF($O70>=AZ$2,$AL70/($O70-2009),0)+IF($P70>=AZ$2,$AM70/($P70-2009),0)+IF($Q70>=AZ$2,$AN70/($Q70-2009),0)+IF($R70>=AZ$2,$AO70/($R70-2009),0)+IF($S70>=AZ$2,$AP70/($S70-2009),0)+IF($T70>=AZ$2,$AQ70/($T70-2009),0)+IF($U70>=AZ$2,$AR70/($U70-2009),0)+IF($V70>=AZ$2,$AS70/($V70-2009),0)+IF($W70>=AZ$2,$AT70/($W70-2009),0)+IF($X70>=AZ$2,$AU70/($X70-2009),0)+IF($Y70>=AZ$2,$AV70/($Y70-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},{"$f":"D$3+$C72","v":1920},1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU72","v":0},{"$f":"Distributionsanlæg!BV72","v":0},{"$f":"Distributionsanlæg!BW72","v":0},{"$f":"Distributionsanlæg!BX72","v":0},{"$f":"Distributionsanlæg!BY72","v":0},{"$f":"Distributionsanlæg!BZ72","v":0},{"$f":"Distributionsanlæg!CA72","v":0},{"$f":"Distributionsanlæg!CB72","v":0},{"$f":"Distributionsanlæg!CC72","v":0},{"$f":"Distributionsanlæg!CD72","v":0},{"$f":"Distributionsanlæg!CE72","v":0},{"$f":"Distributionsanlæg!CF72","v":0},{"$f":"Distributionsanlæg!CG72","v":0},{"$f":"Distributionsanlæg!CH72","v":0},{"$f":"Distributionsanlæg!CI72","v":0},{"$f":"Distributionsanlæg!CJ72","v":0},{"$f":"Distributionsanlæg!CK72","v":0},{"$f":"Distributionsanlæg!CL72","v":0},{"$f":"Distributionsanlæg!CM72","v":0},{"$f":"Distributionsanlæg!CN72","v":0},{"$f":"Distributionsanlæg!CO72","v":0},{"$f":"Distributionsanlæg!CP72","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D72>=AY$2,$AA72/($D72-2009),0)+IF($E72>=AY$2,$AB72/($E72-2009),0)+IF($F72>=AY$2,$AC72/($F72-2009),0)+IF($G72>=AY$2,$AD72/($G72-2009),0)+IF($H72>=AY$2,$AE72/($H72-2009),0)+IF($I72>=AY$2,$AF72/($I72-2009),0)+IF($J72>=AY$2,$AG72/($J72-2009),0)+IF($K72>=AY$2,$AH72/($K72-2009),0)+IF($L72>=AY$2,$AI72/($L72-2009),0)+IF($M72>=AY$2,$AJ72/($M72-2009),0)+IF($N72>=AY$2,$AK72/($N72-2009),0)+IF($O72>=AY$2,$AL72/($O72-2009),0)+IF($P72>=AY$2,$AM72/($P72-2009),0)+IF($Q72>=AY$2,$AN72/($Q72-2009),0)+IF($R72>=AY$2,$AO72/($R72-2009),0)+IF($S72>=AY$2,$AP72/($S72-2009),0)+IF($T72>=AY$2,$AQ72/($T72-2009),0)+IF($U72>=AY$2,$AR72/($U72-2009),0)+IF($V72>=AY$2,$AS72/($V72-2009),0)+IF($W72>=AY$2,$AT72/($W72-2009),0)+IF($X72>=AY$2,$AU72/($X72-2009),0)+IF($Y72>=AY$2,$AV72/($Y72-2009),0)","v":0},{"$f":"IF($D72>=AZ$2,$AA72/($D72-2009),0)+IF($E72>=AZ$2,$AB72/($E72-2009),0)+IF($F72>=AZ$2,$AC72/($F72-2009),0)+IF($G72>=AZ$2,$AD72/($G72-2009),0)+IF($H72>=AZ$2,$AE72/($H72-2009),0)+IF($I72>=AZ$2,$AF72/($I72-2009),0)+IF($J72>=AZ$2,$AG72/($J72-2009),0)+IF($K72>=AZ$2,$AH72/($K72-2009),0)+IF($L72>=AZ$2,$AI72/($L72-2009),0)+IF($M72>=AZ$2,$AJ72/($M72-2009),0)+IF($N72>=AZ$2,$AK72/($N72-2009),0)+IF($O72>=AZ$2,$AL72/($O72-2009),0)+IF($P72>=AZ$2,$AM72/($P72-2009),0)+IF($Q72>=AZ$2,$AN72/($Q72-2009),0)+IF($R72>=AZ$2,$AO72/($R72-2009),0)+IF($S72>=AZ$2,$AP72/($S72-2009),0)+IF($T72>=AZ$2,$AQ72/($T72-2009),0)+IF($U72>=AZ$2,$AR72/($U72-2009),0)+IF($V72>=AZ$2,$AS72/($V72-2009),0)+IF($W72>=AZ$2,$AT72/($W72-2009),0)+IF($X72>=AZ$2,$AU72/($X72-2009),0)+IF($Y72>=AZ$2,$AV72/($Y72-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D72>=DL$2,$AA72/($D72-2009),0)+IF($E72>=DL$2,$AB72/($E72-2009),0)+IF($F72>=DL$2,$AC72/($F72-2009),0)+IF($G72>=DL$2,$AD72/($G72-2009),0)+IF($H72>=DL$2,$AE72/($H72-2009),0)+IF($I72>=DL$2,$AF72/($I72-2009),0)+IF($J72>=DL$2,$AG72/($J72-2009),0)+IF($K72>=DL$2,$AH72/($K72-2009),0)+IF($L72>=DL$2,$AI72/($L72-2009),0)+IF($M72>=DL$2,$AJ72/($M72-2009),0)+IF($N72>=DL$2,$AK72/($N72-2009),0)+IF($O72>=DL$2,$AL72/($O72-2009),0)+IF($P72>=DL$2,$AM72/($P72-2009),0)+IF($Q72>=DL$2,$AN72/($Q72-2009),0)+IF($R72>=DL$2,$AO72/($R72-2009),0)+IF($S72>=DL$2,$AP72/($S72-2009),0)+IF($T72>=DL$2,$AQ72/($T72-2009),0)+IF($U72>=DL$2,$AR72/($U72-2009),0)+IF($V72>=DL$2,$AS72/($V72-2009),0)+IF($W72>=DL$2,$AT72/($W72-2009),0)+IF($X72>=DL$2,$AU72/($X72-2009),0)+IF($Y72>=DL$2,$AV72/($Y72-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},{"$f":"D$3+$C73+Distributionsanlæg!D74","v":1955},{"$f":"E$3+$C73+Distributionsanlæg!E74","v":1965},{"$f":"F$3+$C73+Distributionsanlæg!F74","v":1975},{"$f":"G$3+$C73+Distributionsanlæg!G74","v":1985},{"$f":"H$3+$C73+Distributionsanlæg!H74","v":1995},{"$f":"I$3+$C73+Distributionsanlæg!I74","v":2005},{"$f":"J$3+$C73+Distributionsanlæg!J74","v":2015},{"$f":"K$3+$C73+Distributionsanlæg!K74","v":2025},{"$f":"L$3+$C73+Distributionsanlæg!L74","v":2032},{"$f":"M$3+$C73+Distributionsanlæg!M74","v":2037},{"$f":"N$3+$C73+Distributionsanlæg!N74","v":2042},{"$f":"O$3+$C73+Distributionsanlæg!O74","v":2047},{"$f":"P$3+$C73+Distributionsanlæg!P74","v":2050},{"$f":"Q$3+$C73+Distributionsanlæg!Q74","v":2051},{"$f":"R$3+$C73+Distributionsanlæg!R74","v":2052},{"$f":"S$3+$C73+Distributionsanlæg!S74","v":2053},{"$f":"T$3+$C73+Distributionsanlæg!T74","v":2054},{"$f":"U$3+$C73+Distributionsanlæg!U74","v":2055},{"$f":"V$3+$C73+Distributionsanlæg!V74","v":2056},{"$f":"W$3+$C73+Distributionsanlæg!W74","v":2057},{"$f":"X$3+$C73+Distributionsanlæg!X74","v":2058},{"$f":"Y$3+$C73+Distributionsanlæg!Y74","v":2059},null,{"$f":"Distributionsanlæg!BU73","v":0},{"$f":"Distributionsanlæg!BV73","v":0},{"$f":"Distributionsanlæg!BW73","v":0},{"$f":"Distributionsanlæg!BX73","v":0},{"$f":"Distributionsanlæg!BY73","v":0},{"$f":"Distributionsanlæg!BZ73","v":0},{"$f":"Distributionsanlæg!CA73","v":0},{"$f":"Distributionsanlæg!CB73","v":0},{"$f":"Distributionsanlæg!CC73","v":0},{"$f":"Distributionsanlæg!CD73","v":0},{"$f":"Distributionsanlæg!CE73","v":0},{"$f":"Distributionsanlæg!CF73","v":0},{"$f":"Distributionsanlæg!CG73","v":0},{"$f":"Distributionsanlæg!CH73","v":0},{"$f":"Distributionsanlæg!CI73","v":0},{"$f":"Distributionsanlæg!CJ73","v":0},{"$f":"Distributionsanlæg!CK73","v":0},{"$f":"Distributionsanlæg!CL73","v":0},{"$f":"Distributionsanlæg!CM73","v":0},{"$f":"Distributionsanlæg!CN73","v":0},{"$f":"Distributionsanlæg!CO73","v":0},{"$f":"Distributionsanlæg!CP73","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AY$2,$AA73/($D73-2009),0)+IF($E73>=AY$2,$AB73/($E73-2009),0)+IF($F73>=AY$2,$AC73/($F73-2009),0)+IF($G73>=AY$2,$AD73/($G73-2009),0)+IF($H73>=AY$2,$AE73/($H73-2009),0)+IF($I73>=AY$2,$AF73/($I73-2009),0)+IF($J73>=AY$2,$AG73/($J73-2009),0)+IF($K73>=AY$2,$AH73/($K73-2009),0)+IF($L73>=AY$2,$AI73/($L73-2009),0)+IF($M73>=AY$2,$AJ73/($M73-2009),0)+IF($N73>=AY$2,$AK73/($N73-2009),0)+IF($O73>=AY$2,$AL73/($O73-2009),0)+IF($P73>=AY$2,$AM73/($P73-2009),0)+IF($Q73>=AY$2,$AN73/($Q73-2009),0)+IF($R73>=AY$2,$AO73/($R73-2009),0)+IF($S73>=AY$2,$AP73/($S73-2009),0)+IF($T73>=AY$2,$AQ73/($T73-2009),0)+IF($U73>=AY$2,$AR73/($U73-2009),0)+IF($V73>=AY$2,$AS73/($V73-2009),0)+IF($W73>=AY$2,$AT73/($W73-2009),0)+IF($X73>=AY$2,$AU73/($X73-2009),0)+IF($Y73>=AY$2,$AV73/($Y73-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},{"$f":"D$3+$C75","v":1920},{"$f":"E$3+$C75","v":1930},{"$f":"F$3+$C75","v":1940},{"$f":"G$3+$C75","v":1950},{"$f":"H$3+$C75","v":1960},{"$f":"I$3+$C75","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU75","v":0},{"$f":"Distributionsanlæg!BV75","v":0},{"$f":"Distributionsanlæg!BW75","v":0},{"$f":"Distributionsanlæg!BX75","v":0},{"$f":"Distributionsanlæg!BY75","v":0},{"$f":"Distributionsanlæg!BZ75","v":0},{"$f":"Distributionsanlæg!CA75","v":0},{"$f":"Distributionsanlæg!CB75","v":0},{"$f":"Distributionsanlæg!CC75","v":0},{"$f":"Distributionsanlæg!CD75","v":0},{"$f":"Distributionsanlæg!CE75","v":0},{"$f":"Distributionsanlæg!CF75","v":0},{"$f":"Distributionsanlæg!CG75","v":0},{"$f":"Distributionsanlæg!CH75","v":0},{"$f":"Distributionsanlæg!CI75","v":0},{"$f":"Distributionsanlæg!CJ75","v":0},{"$f":"Distributionsanlæg!CK75","v":0},{"$f":"Distributionsanlæg!CL75","v":0},{"$f":"Distributionsanlæg!CM75","v":0},{"$f":"Distributionsanlæg!CN75","v":0},{"$f":"Distributionsanlæg!CO75","v":0},{"$f":"Distributionsanlæg!CP75","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D75>=AY$2,$AA75/($D75-2009),0)+IF($E75>=AY$2,$AB75/($E75-2009),0)+IF($F75>=AY$2,$AC75/($F75-2009),0)+IF($G75>=AY$2,$AD75/($G75-2009),0)+IF($H75>=AY$2,$AE75/($H75-2009),0)+IF($I75>=AY$2,$AF75/($I75-2009),0)+IF($J75>=AY$2,$AG75/($J75-2009),0)+IF($K75>=AY$2,$AH75/($K75-2009),0)+IF($L75>=AY$2,$AI75/($L75-2009),0)+IF($M75>=AY$2,$AJ75/($M75-2009),0)+IF($N75>=AY$2,$AK75/($N75-2009),0)+IF($O75>=AY$2,$AL75/($O75-2009),0)+IF($P75>=AY$2,$AM75/($P75-2009),0)+IF($Q75>=AY$2,$AN75/($Q75-2009),0)+IF($R75>=AY$2,$AO75/($R75-2009),0)+IF($S75>=AY$2,$AP75/($S75-2009),0)+IF($T75>=AY$2,$AQ75/($T75-2009),0)+IF($U75>=AY$2,$AR75/($U75-2009),0)+IF($V75>=AY$2,$AS75/($V75-2009),0)+IF($W75>=AY$2,$AT75/($W75-2009),0)+IF($X75>=AY$2,$AU75/($X75-2009),0)+IF($Y75>=AY$2,$AV75/($Y75-2009),0)","v":0},{"$f":"IF($D75>=AZ$2,$AA75/($D75-2009),0)+IF($E75>=AZ$2,$AB75/($E75-2009),0)+IF($F75>=AZ$2,$AC75/($F75-2009),0)+IF($G75>=AZ$2,$AD75/($G75-2009),0)+IF($H75>=AZ$2,$AE75/($H75-2009),0)+IF($I75>=AZ$2,$AF75/($I75-2009),0)+IF($J75>=AZ$2,$AG75/($J75-2009),0)+IF($K75>=AZ$2,$AH75/($K75-2009),0)+IF($L75>=AZ$2,$AI75/($L75-2009),0)+IF($M75>=AZ$2,$AJ75/($M75-2009),0)+IF($N75>=AZ$2,$AK75/($N75-2009),0)+IF($O75>=AZ$2,$AL75/($O75-2009),0)+IF($P75>=AZ$2,$AM75/($P75-2009),0)+IF($Q75>=AZ$2,$AN75/($Q75-2009),0)+IF($R75>=AZ$2,$AO75/($R75-2009),0)+IF($S75>=AZ$2,$AP75/($S75-2009),0)+IF($T75>=AZ$2,$AQ75/($T75-2009),0)+IF($U75>=AZ$2,$AR75/($U75-2009),0)+IF($V75>=AZ$2,$AS75/($V75-2009),0)+IF($W75>=AZ$2,$AT75/($W75-2009),0)+IF($X75>=AZ$2,$AU75/($X75-2009),0)+IF($Y75>=AZ$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D75>=DL$2,$AA75/($D75-2009),0)+IF($E75>=DL$2,$AB75/($E75-2009),0)+IF($F75>=DL$2,$AC75/($F75-2009),0)+IF($G75>=DL$2,$AD75/($G75-2009),0)+IF($H75>=DL$2,$AE75/($H75-2009),0)+IF($I75>=DL$2,$AF75/($I75-2009),0)+IF($J75>=DL$2,$AG75/($J75-2009),0)+IF($K75>=DL$2,$AH75/($K75-2009),0)+IF($L75>=DL$2,$AI75/($L75-2009),0)+IF($M75>=DL$2,$AJ75/($M75-2009),0)+IF($N75>=DL$2,$AK75/($N75-2009),0)+IF($O75>=DL$2,$AL75/($O75-2009),0)+IF($P75>=DL$2,$AM75/($P75-2009),0)+IF($Q75>=DL$2,$AN75/($Q75-2009),0)+IF($R75>=DL$2,$AO75/($R75-2009),0)+IF($S75>=DL$2,$AP75/($S75-2009),0)+IF($T75>=DL$2,$AQ75/($T75-2009),0)+IF($U75>=DL$2,$AR75/($U75-2009),0)+IF($V75>=DL$2,$AS75/($V75-2009),0)+IF($W75>=DL$2,$AT75/($W75-2009),0)+IF($X75>=DL$2,$AU75/($X75-2009),0)+IF($Y75>=DL$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},{"$f":"D$3+$C76+Distributionsanlæg!D77","v":1980},{"$f":"E$3+$C76+Distributionsanlæg!E77","v":1990},{"$f":"F$3+$C76+Distributionsanlæg!F77","v":2000},{"$f":"G$3+$C76+Distributionsanlæg!G77","v":2010},{"$f":"H$3+$C76+Distributionsanlæg!H77","v":2020},{"$f":"I$3+$C76+Distributionsanlæg!I77","v":2030},{"$f":"J$3+$C76+Distributionsanlæg!J77","v":2040},{"$f":"K$3+$C76+Distributionsanlæg!K77","v":2050},{"$f":"L$3+$C76+Distributionsanlæg!L77","v":2057},{"$f":"M$3+$C76+Distributionsanlæg!M77","v":2062},{"$f":"N$3+$C76+Distributionsanlæg!N77","v":2067},{"$f":"O$3+$C76+Distributionsanlæg!O77","v":2072},{"$f":"P$3+$C76+Distributionsanlæg!P77","v":2075},{"$f":"Q$3+$C76+Distributionsanlæg!Q77","v":2076},{"$f":"R$3+$C76+Distributionsanlæg!R77","v":2077},{"$f":"S$3+$C76+Distributionsanlæg!S77","v":2078},{"$f":"T$3+$C76+Distributionsanlæg!T77","v":2079},{"$f":"U$3+$C76+Distributionsanlæg!U77","v":2080},{"$f":"V$3+$C76+Distributionsanlæg!V77","v":2081},{"$f":"W$3+$C76+Distributionsanlæg!W77","v":2082},{"$f":"X$3+$C76+Distributionsanlæg!X77","v":2083},{"$f":"Y$3+$C76+Distributionsanlæg!Y77","v":2084},null,{"$f":"Distributionsanlæg!BU76","v":0},{"$f":"Distributionsanlæg!BV76","v":0},{"$f":"Distributionsanlæg!BW76","v":0},{"$f":"Distributionsanlæg!BX76","v":0},{"$f":"Distributionsanlæg!BY76","v":0},{"$f":"Distributionsanlæg!BZ76","v":0},{"$f":"Distributionsanlæg!CA76","v":0},{"$f":"Distributionsanlæg!CB76","v":0},{"$f":"Distributionsanlæg!CC76","v":0},{"$f":"Distributionsanlæg!CD76","v":0},{"$f":"Distributionsanlæg!CE76","v":0},{"$f":"Distributionsanlæg!CF76","v":0},{"$f":"Distributionsanlæg!CG76","v":0},{"$f":"Distributionsanlæg!CH76","v":0},{"$f":"Distributionsanlæg!CI76","v":0},{"$f":"Distributionsanlæg!CJ76","v":0},{"$f":"Distributionsanlæg!CK76","v":0},{"$f":"Distributionsanlæg!CL76","v":0},{"$f":"Distributionsanlæg!CM76","v":0},{"$f":"Distributionsanlæg!CN76","v":0},{"$f":"Distributionsanlæg!CO76","v":0},{"$f":"Distributionsanlæg!CP76","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AY$2,$AA76/($D76-2009),0)+IF($E76>=AY$2,$AB76/($E76-2009),0)+IF($F76>=AY$2,$AC76/($F76-2009),0)+IF($G76>=AY$2,$AD76/($G76-2009),0)+IF($H76>=AY$2,$AE76/($H76-2009),0)+IF($I76>=AY$2,$AF76/($I76-2009),0)+IF($J76>=AY$2,$AG76/($J76-2009),0)+IF($K76>=AY$2,$AH76/($K76-2009),0)+IF($L76>=AY$2,$AI76/($L76-2009),0)+IF($M76>=AY$2,$AJ76/($M76-2009),0)+IF($N76>=AY$2,$AK76/($N76-2009),0)+IF($O76>=AY$2,$AL76/($O76-2009),0)+IF($P76>=AY$2,$AM76/($P76-2009),0)+IF($Q76>=AY$2,$AN76/($Q76-2009),0)+IF($R76>=AY$2,$AO76/($R76-2009),0)+IF($S76>=AY$2,$AP76/($S76-2009),0)+IF($T76>=AY$2,$AQ76/($T76-2009),0)+IF($U76>=AY$2,$AR76/($U76-2009),0)+IF($V76>=AY$2,$AS76/($V76-2009),0)+IF($W76>=AY$2,$AT76/($W76-2009),0)+IF($X76>=AY$2,$AU76/($X76-2009),0)+IF($Y76>=AY$2,$AV76/($Y76-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},{"$f":"D$3+$C78","v":1980},{"$f":"E$3+$C78","v":1990},{"$f":"F$3+$C78","v":2000},{"$f":"G$3+$C78","v":2010},{"$f":"H$3+$C78","v":2020},{"$f":"I$3+$C78","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU78","v":0},{"$f":"Distributionsanlæg!BV78","v":0},{"$f":"Distributionsanlæg!BW78","v":0},{"$f":"Distributionsanlæg!BX78","v":0},{"$f":"Distributionsanlæg!BY78","v":0},{"$f":"Distributionsanlæg!BZ78","v":0},{"$f":"Distributionsanlæg!CA78","v":0},{"$f":"Distributionsanlæg!CB78","v":0},{"$f":"Distributionsanlæg!CC78","v":0},{"$f":"Distributionsanlæg!CD78","v":0},{"$f":"Distributionsanlæg!CE78","v":0},{"$f":"Distributionsanlæg!CF78","v":0},{"$f":"Distributionsanlæg!CG78","v":0},{"$f":"Distributionsanlæg!CH78","v":0},{"$f":"Distributionsanlæg!CI78","v":0},{"$f":"Distributionsanlæg!CJ78","v":0},{"$f":"Distributionsanlæg!CK78","v":0},{"$f":"Distributionsanlæg!CL78","v":0},{"$f":"Distributionsanlæg!CM78","v":0},{"$f":"Distributionsanlæg!CN78","v":0},{"$f":"Distributionsanlæg!CO78","v":0},{"$f":"Distributionsanlæg!CP78","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AY$2,$AA78/($D78-2009),0)+IF($E78>=AY$2,$AB78/($E78-2009),0)+IF($F78>=AY$2,$AC78/($F78-2009),0)+IF($G78>=AY$2,$AD78/($G78-2009),0)+IF($H78>=AY$2,$AE78/($H78-2009),0)+IF($I78>=AY$2,$AF78/($I78-2009),0)+IF($J78>=AY$2,$AG78/($J78-2009),0)+IF($K78>=AY$2,$AH78/($K78-2009),0)+IF($L78>=AY$2,$AI78/($L78-2009),0)+IF($M78>=AY$2,$AJ78/($M78-2009),0)+IF($N78>=AY$2,$AK78/($N78-2009),0)+IF($O78>=AY$2,$AL78/($O78-2009),0)+IF($P78>=AY$2,$AM78/($P78-2009),0)+IF($Q78>=AY$2,$AN78/($Q78-2009),0)+IF($R78>=AY$2,$AO78/($R78-2009),0)+IF($S78>=AY$2,$AP78/($S78-2009),0)+IF($T78>=AY$2,$AQ78/($T78-2009),0)+IF($U78>=AY$2,$AR78/($U78-2009),0)+IF($V78>=AY$2,$AS78/($V78-2009),0)+IF($W78>=AY$2,$AT78/($W78-2009),0)+IF($X78>=AY$2,$AU78/($X78-2009),0)+IF($Y78>=AY$2,$AV78/($Y78-2009),0)","v":0},{"$f":"IF($D78>=AZ$2,$AA78/($D78-2009),0)+IF($E78>=AZ$2,$AB78/($E78-2009),0)+IF($F78>=AZ$2,$AC78/($F78-2009),0)+IF($G78>=AZ$2,$AD78/($G78-2009),0)+IF($H78>=AZ$2,$AE78/($H78-2009),0)+IF($I78>=AZ$2,$AF78/($I78-2009),0)+IF($J78>=AZ$2,$AG78/($J78-2009),0)+IF($K78>=AZ$2,$AH78/($K78-2009),0)+IF($L78>=AZ$2,$AI78/($L78-2009),0)+IF($M78>=AZ$2,$AJ78/($M78-2009),0)+IF($N78>=AZ$2,$AK78/($N78-2009),0)+IF($O78>=AZ$2,$AL78/($O78-2009),0)+IF($P78>=AZ$2,$AM78/($P78-2009),0)+IF($Q78>=AZ$2,$AN78/($Q78-2009),0)+IF($R78>=AZ$2,$AO78/($R78-2009),0)+IF($S78>=AZ$2,$AP78/($S78-2009),0)+IF($T78>=AZ$2,$AQ78/($T78-2009),0)+IF($U78>=AZ$2,$AR78/($U78-2009),0)+IF($V78>=AZ$2,$AS78/($V78-2009),0)+IF($W78>=AZ$2,$AT78/($W78-2009),0)+IF($X78>=AZ$2,$AU78/($X78-2009),0)+IF($Y78>=AZ$2,$AV78/($Y78-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D78>=DL$2,$AA78/($D78-2009),0)+IF($E78>=DL$2,$AB78/($E78-2009),0)+IF($F78>=DL$2,$AC78/($F78-2009),0)+IF($G78>=DL$2,$AD78/($G78-2009),0)+IF($H78>=DL$2,$AE78/($H78-2009),0)+IF($I78>=DL$2,$AF78/($I78-2009),0)+IF($J78>=DL$2,$AG78/($J78-2009),0)+IF($K78>=DL$2,$AH78/($K78-2009),0)+IF($L78>=DL$2,$AI78/($L78-2009),0)+IF($M78>=DL$2,$AJ78/($M78-2009),0)+IF($N78>=DL$2,$AK78/($N78-2009),0)+IF($O78>=DL$2,$AL78/($O78-2009),0)+IF($P78>=DL$2,$AM78/($P78-2009),0)+IF($Q78>=DL$2,$AN78/($Q78-2009),0)+IF($R78>=DL$2,$AO78/($R78-2009),0)+IF($S78>=DL$2,$AP78/($S78-2009),0)+IF($T78>=DL$2,$AQ78/($T78-2009),0)+IF($U78>=DL$2,$AR78/($U78-2009),0)+IF($V78>=DL$2,$AS78/($V78-2009),0)+IF($W78>=DL$2,$AT78/($W78-2009),0)+IF($X78>=DL$2,$AU78/($X78-2009),0)+IF($Y78>=DL$2,$AV78/($Y78-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW80:AW103)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY80:AY103)","v":0},{"$f":"SUM(AZ80:AZ103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL80:DL103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},{"$f":"D$3+$C80","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C80","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU80","v":0},{"$f":"Distributionsanlæg!BV80","v":0},{"$f":"Distributionsanlæg!BW80","v":0},{"$f":"Distributionsanlæg!BX80","v":0},{"$f":"Distributionsanlæg!BY80","v":0},{"$f":"Distributionsanlæg!BZ80","v":0},{"$f":"Distributionsanlæg!CA80","v":0},{"$f":"Distributionsanlæg!CB80","v":0},{"$f":"Distributionsanlæg!CC80","v":0},{"$f":"Distributionsanlæg!CD80","v":0},{"$f":"Distributionsanlæg!CE80","v":0},{"$f":"Distributionsanlæg!CF80","v":0},{"$f":"Distributionsanlæg!CG80","v":0},{"$f":"Distributionsanlæg!CH80","v":0},{"$f":"Distributionsanlæg!CI80","v":0},{"$f":"Distributionsanlæg!CJ80","v":0},{"$f":"Distributionsanlæg!CK80","v":0},{"$f":"Distributionsanlæg!CL80","v":0},{"$f":"Distributionsanlæg!CM80","v":0},{"$f":"Distributionsanlæg!CN80","v":0},{"$f":"Distributionsanlæg!CO80","v":0},{"$f":"Distributionsanlæg!CP80","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D80>=AY$2,$AA80/($D80-2009),0)+IF($E80>=AY$2,$AB80/($E80-2009),0)+IF($F80>=AY$2,$AC80/($F80-2009),0)+IF($G80>=AY$2,$AD80/($G80-2009),0)+IF($H80>=AY$2,$AE80/($H80-2009),0)+IF($I80>=AY$2,$AF80/($I80-2009),0)+IF($J80>=AY$2,$AG80/($J80-2009),0)+IF($K80>=AY$2,$AH80/($K80-2009),0)+IF($L80>=AY$2,$AI80/($L80-2009),0)+IF($M80>=AY$2,$AJ80/($M80-2009),0)+IF($N80>=AY$2,$AK80/($N80-2009),0)+IF($O80>=AY$2,$AL80/($O80-2009),0)+IF($P80>=AY$2,$AM80/($P80-2009),0)+IF($Q80>=AY$2,$AN80/($Q80-2009),0)+IF($R80>=AY$2,$AO80/($R80-2009),0)+IF($S80>=AY$2,$AP80/($S80-2009),0)+IF($T80>=AY$2,$AQ80/($T80-2009),0)+IF($U80>=AY$2,$AR80/($U80-2009),0)+IF($V80>=AY$2,$AS80/($V80-2009),0)+IF($W80>=AY$2,$AT80/($W80-2009),0)+IF($X80>=AY$2,$AU80/($X80-2009),0)+IF($Y80>=AY$2,$AV80/($Y80-2009),0)","v":0},{"$f":"IF($D80>=AZ$2,$AA80/($D80-2009),0)+IF($E80>=AZ$2,$AB80/($E80-2009),0)+IF($F80>=AZ$2,$AC80/($F80-2009),0)+IF($G80>=AZ$2,$AD80/($G80-2009),0)+IF($H80>=AZ$2,$AE80/($H80-2009),0)+IF($I80>=AZ$2,$AF80/($I80-2009),0)+IF($J80>=AZ$2,$AG80/($J80-2009),0)+IF($K80>=AZ$2,$AH80/($K80-2009),0)+IF($L80>=AZ$2,$AI80/($L80-2009),0)+IF($M80>=AZ$2,$AJ80/($M80-2009),0)+IF($N80>=AZ$2,$AK80/($N80-2009),0)+IF($O80>=AZ$2,$AL80/($O80-2009),0)+IF($P80>=AZ$2,$AM80/($P80-2009),0)+IF($Q80>=AZ$2,$AN80/($Q80-2009),0)+IF($R80>=AZ$2,$AO80/($R80-2009),0)+IF($S80>=AZ$2,$AP80/($S80-2009),0)+IF($T80>=AZ$2,$AQ80/($T80-2009),0)+IF($U80>=AZ$2,$AR80/($U80-2009),0)+IF($V80>=AZ$2,$AS80/($V80-2009),0)+IF($W80>=AZ$2,$AT80/($W80-2009),0)+IF($X80>=AZ$2,$AU80/($X80-2009),0)+IF($Y80>=AZ$2,$AV80/($Y80-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D80>=DL$2,$AA80/($D80-2009),0)+IF($E80>=DL$2,$AB80/($E80-2009),0)+IF($F80>=DL$2,$AC80/($F80-2009),0)+IF($G80>=DL$2,$AD80/($G80-2009),0)+IF($H80>=DL$2,$AE80/($H80-2009),0)+IF($I80>=DL$2,$AF80/($I80-2009),0)+IF($J80>=DL$2,$AG80/($J80-2009),0)+IF($K80>=DL$2,$AH80/($K80-2009),0)+IF($L80>=DL$2,$AI80/($L80-2009),0)+IF($M80>=DL$2,$AJ80/($M80-2009),0)+IF($N80>=DL$2,$AK80/($N80-2009),0)+IF($O80>=DL$2,$AL80/($O80-2009),0)+IF($P80>=DL$2,$AM80/($P80-2009),0)+IF($Q80>=DL$2,$AN80/($Q80-2009),0)+IF($R80>=DL$2,$AO80/($R80-2009),0)+IF($S80>=DL$2,$AP80/($S80-2009),0)+IF($T80>=DL$2,$AQ80/($T80-2009),0)+IF($U80>=DL$2,$AR80/($U80-2009),0)+IF($V80>=DL$2,$AS80/($V80-2009),0)+IF($W80>=DL$2,$AT80/($W80-2009),0)+IF($X80>=DL$2,$AU80/($X80-2009),0)+IF($Y80>=DL$2,$AV80/($Y80-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},{"$f":"D$3+$C81","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU81","v":0},{"$f":"Distributionsanlæg!BV81","v":0},{"$f":"Distributionsanlæg!BW81","v":0},{"$f":"Distributionsanlæg!BX81","v":0},{"$f":"Distributionsanlæg!BY81","v":0},{"$f":"Distributionsanlæg!BZ81","v":0},{"$f":"Distributionsanlæg!CA81","v":0},{"$f":"Distributionsanlæg!CB81","v":0},{"$f":"Distributionsanlæg!CC81","v":0},{"$f":"Distributionsanlæg!CD81","v":0},{"$f":"Distributionsanlæg!CE81","v":0},{"$f":"Distributionsanlæg!CF81","v":0},{"$f":"Distributionsanlæg!CG81","v":0},{"$f":"Distributionsanlæg!CH81","v":0},{"$f":"Distributionsanlæg!CI81","v":0},{"$f":"Distributionsanlæg!CJ81","v":0},{"$f":"Distributionsanlæg!CK81","v":0},{"$f":"Distributionsanlæg!CL81","v":0},{"$f":"Distributionsanlæg!CM81","v":0},{"$f":"Distributionsanlæg!CN81","v":0},{"$f":"Distributionsanlæg!CO81","v":0},{"$f":"Distributionsanlæg!CP81","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU82","v":0},{"$f":"Distributionsanlæg!BV82","v":0},{"$f":"Distributionsanlæg!BW82","v":0},{"$f":"Distributionsanlæg!BX82","v":0},{"$f":"Distributionsanlæg!BY82","v":0},{"$f":"Distributionsanlæg!BZ82","v":0},{"$f":"Distributionsanlæg!CA82","v":0},{"$f":"Distributionsanlæg!CB82","v":0},{"$f":"Distributionsanlæg!CC82","v":0},{"$f":"Distributionsanlæg!CD82","v":0},{"$f":"Distributionsanlæg!CE82","v":0},{"$f":"Distributionsanlæg!CF82","v":0},{"$f":"Distributionsanlæg!CG82","v":0},{"$f":"Distributionsanlæg!CH82","v":0},{"$f":"Distributionsanlæg!CI82","v":0},{"$f":"Distributionsanlæg!CJ82","v":0},{"$f":"Distributionsanlæg!CK82","v":0},{"$f":"Distributionsanlæg!CL82","v":0},{"$f":"Distributionsanlæg!CM82","v":0},{"$f":"Distributionsanlæg!CN82","v":0},{"$f":"Distributionsanlæg!CO82","v":0},{"$f":"Distributionsanlæg!CP82","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU83","v":0},{"$f":"Distributionsanlæg!BV83","v":0},{"$f":"Distributionsanlæg!BW83","v":0},{"$f":"Distributionsanlæg!BX83","v":0},{"$f":"Distributionsanlæg!BY83","v":0},{"$f":"Distributionsanlæg!BZ83","v":0},{"$f":"Distributionsanlæg!CA83","v":0},{"$f":"Distributionsanlæg!CB83","v":0},{"$f":"Distributionsanlæg!CC83","v":0},{"$f":"Distributionsanlæg!CD83","v":0},{"$f":"Distributionsanlæg!CE83","v":0},{"$f":"Distributionsanlæg!CF83","v":0},{"$f":"Distributionsanlæg!CG83","v":0},{"$f":"Distributionsanlæg!CH83","v":0},{"$f":"Distributionsanlæg!CI83","v":0},{"$f":"Distributionsanlæg!CJ83","v":0},{"$f":"Distributionsanlæg!CK83","v":0},{"$f":"Distributionsanlæg!CL83","v":0},{"$f":"Distributionsanlæg!CM83","v":0},{"$f":"Distributionsanlæg!CN83","v":0},{"$f":"Distributionsanlæg!CO83","v":0},{"$f":"Distributionsanlæg!CP83","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D83>=DK$2,$AA83/($D83-2009),0)+IF($E83>=DK$2,$AB83/($E83-2009),0)+IF($F83>=DK$2,$AC83/($F83-2009),0)+IF($G83>=DK$2,$AD83/($G83-2009),0)+IF($H83>=DK$2,$AE83/($H83-2009),0)+IF($I83>=DK$2,$AF83/($I83-2009),0)+IF($J83>=DK$2,$AG83/($J83-2009),0)+IF($K83>=DK$2,$AH83/($K83-2009),0)+IF($L83>=DK$2,$AI83/($L83-2009),0)+IF($M83>=DK$2,$AJ83/($M83-2009),0)+IF($N83>=DK$2,$AK83/($N83-2009),0)+IF($O83>=DK$2,$AL83/($O83-2009),0)+IF($P83>=DK$2,$AM83/($P83-2009),0)+IF($Q83>=DK$2,$AN83/($Q83-2009),0)+IF($R83>=DK$2,$AO83/($R83-2009),0)+IF($S83>=DK$2,$AP83/($S83-2009),0)+IF($T83>=DK$2,$AQ83/($T83-2009),0)+IF($U83>=DK$2,$AR83/($U83-2009),0)+IF($V83>=DK$2,$AS83/($V83-2009),0)+IF($W83>=DK$2,$AT83/($W83-2009),0)+IF($X83>=DK$2,$AU83/($X83-2009),0)+IF($Y83>=DK$2,$AV83/($Y83-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU84","v":0},{"$f":"Distributionsanlæg!BV84","v":0},{"$f":"Distributionsanlæg!BW84","v":0},{"$f":"Distributionsanlæg!BX84","v":0},{"$f":"Distributionsanlæg!BY84","v":0},{"$f":"Distributionsanlæg!BZ84","v":0},{"$f":"Distributionsanlæg!CA84","v":0},{"$f":"Distributionsanlæg!CB84","v":0},{"$f":"Distributionsanlæg!CC84","v":0},{"$f":"Distributionsanlæg!CD84","v":0},{"$f":"Distributionsanlæg!CE84","v":0},{"$f":"Distributionsanlæg!CF84","v":0},{"$f":"Distributionsanlæg!CG84","v":0},{"$f":"Distributionsanlæg!CH84","v":0},{"$f":"Distributionsanlæg!CI84","v":0},{"$f":"Distributionsanlæg!CJ84","v":0},{"$f":"Distributionsanlæg!CK84","v":0},{"$f":"Distributionsanlæg!CL84","v":0},{"$f":"Distributionsanlæg!CM84","v":0},{"$f":"Distributionsanlæg!CN84","v":0},{"$f":"Distributionsanlæg!CO84","v":0},{"$f":"Distributionsanlæg!CP84","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D84>=AZ$2,$AA84/($D84-2009),0)+IF($E84>=AZ$2,$AB84/($E84-2009),0)+IF($F84>=AZ$2,$AC84/($F84-2009),0)+IF($G84>=AZ$2,$AD84/($G84-2009),0)+IF($H84>=AZ$2,$AE84/($H84-2009),0)+IF($I84>=AZ$2,$AF84/($I84-2009),0)+IF($J84>=AZ$2,$AG84/($J84-2009),0)+IF($K84>=AZ$2,$AH84/($K84-2009),0)+IF($L84>=AZ$2,$AI84/($L84-2009),0)+IF($M84>=AZ$2,$AJ84/($M84-2009),0)+IF($N84>=AZ$2,$AK84/($N84-2009),0)+IF($O84>=AZ$2,$AL84/($O84-2009),0)+IF($P84>=AZ$2,$AM84/($P84-2009),0)+IF($Q84>=AZ$2,$AN84/($Q84-2009),0)+IF($R84>=AZ$2,$AO84/($R84-2009),0)+IF($S84>=AZ$2,$AP84/($S84-2009),0)+IF($T84>=AZ$2,$AQ84/($T84-2009),0)+IF($U84>=AZ$2,$AR84/($U84-2009),0)+IF($V84>=AZ$2,$AS84/($V84-2009),0)+IF($W84>=AZ$2,$AT84/($W84-2009),0)+IF($X84>=AZ$2,$AU84/($X84-2009),0)+IF($Y84>=AZ$2,$AV84/($Y84-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU85","v":0},{"$f":"Distributionsanlæg!BV85","v":0},{"$f":"Distributionsanlæg!BW85","v":0},{"$f":"Distributionsanlæg!BX85","v":0},{"$f":"Distributionsanlæg!BY85","v":0},{"$f":"Distributionsanlæg!BZ85","v":0},{"$f":"Distributionsanlæg!CA85","v":0},{"$f":"Distributionsanlæg!CB85","v":0},{"$f":"Distributionsanlæg!CC85","v":0},{"$f":"Distributionsanlæg!CD85","v":0},{"$f":"Distributionsanlæg!CE85","v":0},{"$f":"Distributionsanlæg!CF85","v":0},{"$f":"Distributionsanlæg!CG85","v":0},{"$f":"Distributionsanlæg!CH85","v":0},{"$f":"Distributionsanlæg!CI85","v":0},{"$f":"Distributionsanlæg!CJ85","v":0},{"$f":"Distributionsanlæg!CK85","v":0},{"$f":"Distributionsanlæg!CL85","v":0},{"$f":"Distributionsanlæg!CM85","v":0},{"$f":"Distributionsanlæg!CN85","v":0},{"$f":"Distributionsanlæg!CO85","v":0},{"$f":"Distributionsanlæg!CP85","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU86","v":0},{"$f":"Distributionsanlæg!BV86","v":0},{"$f":"Distributionsanlæg!BW86","v":0},{"$f":"Distributionsanlæg!BX86","v":0},{"$f":"Distributionsanlæg!BY86","v":0},{"$f":"Distributionsanlæg!BZ86","v":0},{"$f":"Distributionsanlæg!CA86","v":0},{"$f":"Distributionsanlæg!CB86","v":0},{"$f":"Distributionsanlæg!CC86","v":0},{"$f":"Distributionsanlæg!CD86","v":0},{"$f":"Distributionsanlæg!CE86","v":0},{"$f":"Distributionsanlæg!CF86","v":0},{"$f":"Distributionsanlæg!CG86","v":0},{"$f":"Distributionsanlæg!CH86","v":0},{"$f":"Distributionsanlæg!CI86","v":0},{"$f":"Distributionsanlæg!CJ86","v":0},{"$f":"Distributionsanlæg!CK86","v":0},{"$f":"Distributionsanlæg!CL86","v":0},{"$f":"Distributionsanlæg!CM86","v":0},{"$f":"Distributionsanlæg!CN86","v":0},{"$f":"Distributionsanlæg!CO86","v":0},{"$f":"Distributionsanlæg!CP86","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU87","v":0},{"$f":"Distributionsanlæg!BV87","v":0},{"$f":"Distributionsanlæg!BW87","v":0},{"$f":"Distributionsanlæg!BX87","v":0},{"$f":"Distributionsanlæg!BY87","v":0},{"$f":"Distributionsanlæg!BZ87","v":0},{"$f":"Distributionsanlæg!CA87","v":0},{"$f":"Distributionsanlæg!CB87","v":0},{"$f":"Distributionsanlæg!CC87","v":0},{"$f":"Distributionsanlæg!CD87","v":0},{"$f":"Distributionsanlæg!CE87","v":0},{"$f":"Distributionsanlæg!CF87","v":0},{"$f":"Distributionsanlæg!CG87","v":0},{"$f":"Distributionsanlæg!CH87","v":0},{"$f":"Distributionsanlæg!CI87","v":0},{"$f":"Distributionsanlæg!CJ87","v":0},{"$f":"Distributionsanlæg!CK87","v":0},{"$f":"Distributionsanlæg!CL87","v":0},{"$f":"Distributionsanlæg!CM87","v":0},{"$f":"Distributionsanlæg!CN87","v":0},{"$f":"Distributionsanlæg!CO87","v":0},{"$f":"Distributionsanlæg!CP87","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D87>=DK$2,$AA87/($D87-2009),0)+IF($E87>=DK$2,$AB87/($E87-2009),0)+IF($F87>=DK$2,$AC87/($F87-2009),0)+IF($G87>=DK$2,$AD87/($G87-2009),0)+IF($H87>=DK$2,$AE87/($H87-2009),0)+IF($I87>=DK$2,$AF87/($I87-2009),0)+IF($J87>=DK$2,$AG87/($J87-2009),0)+IF($K87>=DK$2,$AH87/($K87-2009),0)+IF($L87>=DK$2,$AI87/($L87-2009),0)+IF($M87>=DK$2,$AJ87/($M87-2009),0)+IF($N87>=DK$2,$AK87/($N87-2009),0)+IF($O87>=DK$2,$AL87/($O87-2009),0)+IF($P87>=DK$2,$AM87/($P87-2009),0)+IF($Q87>=DK$2,$AN87/($Q87-2009),0)+IF($R87>=DK$2,$AO87/($R87-2009),0)+IF($S87>=DK$2,$AP87/($S87-2009),0)+IF($T87>=DK$2,$AQ87/($T87-2009),0)+IF($U87>=DK$2,$AR87/($U87-2009),0)+IF($V87>=DK$2,$AS87/($V87-2009),0)+IF($W87>=DK$2,$AT87/($W87-2009),0)+IF($X87>=DK$2,$AU87/($X87-2009),0)+IF($Y87>=DK$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU88","v":0},{"$f":"Distributionsanlæg!BV88","v":0},{"$f":"Distributionsanlæg!BW88","v":0},{"$f":"Distributionsanlæg!BX88","v":0},{"$f":"Distributionsanlæg!BY88","v":0},{"$f":"Distributionsanlæg!BZ88","v":0},{"$f":"Distributionsanlæg!CA88","v":0},{"$f":"Distributionsanlæg!CB88","v":0},{"$f":"Distributionsanlæg!CC88","v":0},{"$f":"Distributionsanlæg!CD88","v":0},{"$f":"Distributionsanlæg!CE88","v":0},{"$f":"Distributionsanlæg!CF88","v":0},{"$f":"Distributionsanlæg!CG88","v":0},{"$f":"Distributionsanlæg!CH88","v":0},{"$f":"Distributionsanlæg!CI88","v":0},{"$f":"Distributionsanlæg!CJ88","v":0},{"$f":"Distributionsanlæg!CK88","v":0},{"$f":"Distributionsanlæg!CL88","v":0},{"$f":"Distributionsanlæg!CM88","v":0},{"$f":"Distributionsanlæg!CN88","v":0},{"$f":"Distributionsanlæg!CO88","v":0},{"$f":"Distributionsanlæg!CP88","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D88>=AZ$2,$AA88/($D88-2009),0)+IF($E88>=AZ$2,$AB88/($E88-2009),0)+IF($F88>=AZ$2,$AC88/($F88-2009),0)+IF($G88>=AZ$2,$AD88/($G88-2009),0)+IF($H88>=AZ$2,$AE88/($H88-2009),0)+IF($I88>=AZ$2,$AF88/($I88-2009),0)+IF($J88>=AZ$2,$AG88/($J88-2009),0)+IF($K88>=AZ$2,$AH88/($K88-2009),0)+IF($L88>=AZ$2,$AI88/($L88-2009),0)+IF($M88>=AZ$2,$AJ88/($M88-2009),0)+IF($N88>=AZ$2,$AK88/($N88-2009),0)+IF($O88>=AZ$2,$AL88/($O88-2009),0)+IF($P88>=AZ$2,$AM88/($P88-2009),0)+IF($Q88>=AZ$2,$AN88/($Q88-2009),0)+IF($R88>=AZ$2,$AO88/($R88-2009),0)+IF($S88>=AZ$2,$AP88/($S88-2009),0)+IF($T88>=AZ$2,$AQ88/($T88-2009),0)+IF($U88>=AZ$2,$AR88/($U88-2009),0)+IF($V88>=AZ$2,$AS88/($V88-2009),0)+IF($W88>=AZ$2,$AT88/($W88-2009),0)+IF($X88>=AZ$2,$AU88/($X88-2009),0)+IF($Y88>=AZ$2,$AV88/($Y88-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU89","v":0},{"$f":"Distributionsanlæg!BV89","v":0},{"$f":"Distributionsanlæg!BW89","v":0},{"$f":"Distributionsanlæg!BX89","v":0},{"$f":"Distributionsanlæg!BY89","v":0},{"$f":"Distributionsanlæg!BZ89","v":0},{"$f":"Distributionsanlæg!CA89","v":0},{"$f":"Distributionsanlæg!CB89","v":0},{"$f":"Distributionsanlæg!CC89","v":0},{"$f":"Distributionsanlæg!CD89","v":0},{"$f":"Distributionsanlæg!CE89","v":0},{"$f":"Distributionsanlæg!CF89","v":0},{"$f":"Distributionsanlæg!CG89","v":0},{"$f":"Distributionsanlæg!CH89","v":0},{"$f":"Distributionsanlæg!CI89","v":0},{"$f":"Distributionsanlæg!CJ89","v":0},{"$f":"Distributionsanlæg!CK89","v":0},{"$f":"Distributionsanlæg!CL89","v":0},{"$f":"Distributionsanlæg!CM89","v":0},{"$f":"Distributionsanlæg!CN89","v":0},{"$f":"Distributionsanlæg!CO89","v":0},{"$f":"Distributionsanlæg!CP89","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU90","v":0},{"$f":"Distributionsanlæg!BV90","v":0},{"$f":"Distributionsanlæg!BW90","v":0},{"$f":"Distributionsanlæg!BX90","v":0},{"$f":"Distributionsanlæg!BY90","v":0},{"$f":"Distributionsanlæg!BZ90","v":0},{"$f":"Distributionsanlæg!CA90","v":0},{"$f":"Distributionsanlæg!CB90","v":0},{"$f":"Distributionsanlæg!CC90","v":0},{"$f":"Distributionsanlæg!CD90","v":0},{"$f":"Distributionsanlæg!CE90","v":0},{"$f":"Distributionsanlæg!CF90","v":0},{"$f":"Distributionsanlæg!CG90","v":0},{"$f":"Distributionsanlæg!CH90","v":0},{"$f":"Distributionsanlæg!CI90","v":0},{"$f":"Distributionsanlæg!CJ90","v":0},{"$f":"Distributionsanlæg!CK90","v":0},{"$f":"Distributionsanlæg!CL90","v":0},{"$f":"Distributionsanlæg!CM90","v":0},{"$f":"Distributionsanlæg!CN90","v":0},{"$f":"Distributionsanlæg!CO90","v":0},{"$f":"Distributionsanlæg!CP90","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU91","v":0},{"$f":"Distributionsanlæg!BV91","v":0},{"$f":"Distributionsanlæg!BW91","v":0},{"$f":"Distributionsanlæg!BX91","v":0},{"$f":"Distributionsanlæg!BY91","v":0},{"$f":"Distributionsanlæg!BZ91","v":0},{"$f":"Distributionsanlæg!CA91","v":0},{"$f":"Distributionsanlæg!CB91","v":0},{"$f":"Distributionsanlæg!CC91","v":0},{"$f":"Distributionsanlæg!CD91","v":0},{"$f":"Distributionsanlæg!CE91","v":0},{"$f":"Distributionsanlæg!CF91","v":0},{"$f":"Distributionsanlæg!CG91","v":0},{"$f":"Distributionsanlæg!CH91","v":0},{"$f":"Distributionsanlæg!CI91","v":0},{"$f":"Distributionsanlæg!CJ91","v":0},{"$f":"Distributionsanlæg!CK91","v":0},{"$f":"Distributionsanlæg!CL91","v":0},{"$f":"Distributionsanlæg!CM91","v":0},{"$f":"Distributionsanlæg!CN91","v":0},{"$f":"Distributionsanlæg!CO91","v":0},{"$f":"Distributionsanlæg!CP91","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D91>=DK$2,$AA91/($D91-2009),0)+IF($E91>=DK$2,$AB91/($E91-2009),0)+IF($F91>=DK$2,$AC91/($F91-2009),0)+IF($G91>=DK$2,$AD91/($G91-2009),0)+IF($H91>=DK$2,$AE91/($H91-2009),0)+IF($I91>=DK$2,$AF91/($I91-2009),0)+IF($J91>=DK$2,$AG91/($J91-2009),0)+IF($K91>=DK$2,$AH91/($K91-2009),0)+IF($L91>=DK$2,$AI91/($L91-2009),0)+IF($M91>=DK$2,$AJ91/($M91-2009),0)+IF($N91>=DK$2,$AK91/($N91-2009),0)+IF($O91>=DK$2,$AL91/($O91-2009),0)+IF($P91>=DK$2,$AM91/($P91-2009),0)+IF($Q91>=DK$2,$AN91/($Q91-2009),0)+IF($R91>=DK$2,$AO91/($R91-2009),0)+IF($S91>=DK$2,$AP91/($S91-2009),0)+IF($T91>=DK$2,$AQ91/($T91-2009),0)+IF($U91>=DK$2,$AR91/($U91-2009),0)+IF($V91>=DK$2,$AS91/($V91-2009),0)+IF($W91>=DK$2,$AT91/($W91-2009),0)+IF($X91>=DK$2,$AU91/($X91-2009),0)+IF($Y91>=DK$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU92","v":0},{"$f":"Distributionsanlæg!BV92","v":0},{"$f":"Distributionsanlæg!BW92","v":0},{"$f":"Distributionsanlæg!BX92","v":0},{"$f":"Distributionsanlæg!BY92","v":0},{"$f":"Distributionsanlæg!BZ92","v":0},{"$f":"Distributionsanlæg!CA92","v":0},{"$f":"Distributionsanlæg!CB92","v":0},{"$f":"Distributionsanlæg!CC92","v":0},{"$f":"Distributionsanlæg!CD92","v":0},{"$f":"Distributionsanlæg!CE92","v":0},{"$f":"Distributionsanlæg!CF92","v":0},{"$f":"Distributionsanlæg!CG92","v":0},{"$f":"Distributionsanlæg!CH92","v":0},{"$f":"Distributionsanlæg!CI92","v":0},{"$f":"Distributionsanlæg!CJ92","v":0},{"$f":"Distributionsanlæg!CK92","v":0},{"$f":"Distributionsanlæg!CL92","v":0},{"$f":"Distributionsanlæg!CM92","v":0},{"$f":"Distributionsanlæg!CN92","v":0},{"$f":"Distributionsanlæg!CO92","v":0},{"$f":"Distributionsanlæg!CP92","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D92>=AZ$2,$AA92/($D92-2009),0)+IF($E92>=AZ$2,$AB92/($E92-2009),0)+IF($F92>=AZ$2,$AC92/($F92-2009),0)+IF($G92>=AZ$2,$AD92/($G92-2009),0)+IF($H92>=AZ$2,$AE92/($H92-2009),0)+IF($I92>=AZ$2,$AF92/($I92-2009),0)+IF($J92>=AZ$2,$AG92/($J92-2009),0)+IF($K92>=AZ$2,$AH92/($K92-2009),0)+IF($L92>=AZ$2,$AI92/($L92-2009),0)+IF($M92>=AZ$2,$AJ92/($M92-2009),0)+IF($N92>=AZ$2,$AK92/($N92-2009),0)+IF($O92>=AZ$2,$AL92/($O92-2009),0)+IF($P92>=AZ$2,$AM92/($P92-2009),0)+IF($Q92>=AZ$2,$AN92/($Q92-2009),0)+IF($R92>=AZ$2,$AO92/($R92-2009),0)+IF($S92>=AZ$2,$AP92/($S92-2009),0)+IF($T92>=AZ$2,$AQ92/($T92-2009),0)+IF($U92>=AZ$2,$AR92/($U92-2009),0)+IF($V92>=AZ$2,$AS92/($V92-2009),0)+IF($W92>=AZ$2,$AT92/($W92-2009),0)+IF($X92>=AZ$2,$AU92/($X92-2009),0)+IF($Y92>=AZ$2,$AV92/($Y92-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU93","v":0},{"$f":"Distributionsanlæg!BV93","v":0},{"$f":"Distributionsanlæg!BW93","v":0},{"$f":"Distributionsanlæg!BX93","v":0},{"$f":"Distributionsanlæg!BY93","v":0},{"$f":"Distributionsanlæg!BZ93","v":0},{"$f":"Distributionsanlæg!CA93","v":0},{"$f":"Distributionsanlæg!CB93","v":0},{"$f":"Distributionsanlæg!CC93","v":0},{"$f":"Distributionsanlæg!CD93","v":0},{"$f":"Distributionsanlæg!CE93","v":0},{"$f":"Distributionsanlæg!CF93","v":0},{"$f":"Distributionsanlæg!CG93","v":0},{"$f":"Distributionsanlæg!CH93","v":0},{"$f":"Distributionsanlæg!CI93","v":0},{"$f":"Distributionsanlæg!CJ93","v":0},{"$f":"Distributionsanlæg!CK93","v":0},{"$f":"Distributionsanlæg!CL93","v":0},{"$f":"Distributionsanlæg!CM93","v":0},{"$f":"Distributionsanlæg!CN93","v":0},{"$f":"Distributionsanlæg!CO93","v":0},{"$f":"Distributionsanlæg!CP93","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU94","v":0},{"$f":"Distributionsanlæg!BV94","v":0},{"$f":"Distributionsanlæg!BW94","v":0},{"$f":"Distributionsanlæg!BX94","v":0},{"$f":"Distributionsanlæg!BY94","v":0},{"$f":"Distributionsanlæg!BZ94","v":0},{"$f":"Distributionsanlæg!CA94","v":0},{"$f":"Distributionsanlæg!CB94","v":0},{"$f":"Distributionsanlæg!CC94","v":0},{"$f":"Distributionsanlæg!CD94","v":0},{"$f":"Distributionsanlæg!CE94","v":0},{"$f":"Distributionsanlæg!CF94","v":0},{"$f":"Distributionsanlæg!CG94","v":0},{"$f":"Distributionsanlæg!CH94","v":0},{"$f":"Distributionsanlæg!CI94","v":0},{"$f":"Distributionsanlæg!CJ94","v":0},{"$f":"Distributionsanlæg!CK94","v":0},{"$f":"Distributionsanlæg!CL94","v":0},{"$f":"Distributionsanlæg!CM94","v":0},{"$f":"Distributionsanlæg!CN94","v":0},{"$f":"Distributionsanlæg!CO94","v":0},{"$f":"Distributionsanlæg!CP94","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},{"$f":"D$3+$C95+Distributionsanlæg!D96","v":1955},{"$f":"E$3+$C95+Distributionsanlæg!E96","v":1965},{"$f":"F$3+$C95+Distributionsanlæg!F96","v":1975},{"$f":"G$3+$C95+Distributionsanlæg!G96","v":1985},{"$f":"H$3+$C95+Distributionsanlæg!H96","v":1995},{"$f":"I$3+$C95+Distributionsanlæg!I96","v":2005},{"$f":"J$3+$C95+Distributionsanlæg!J96","v":2015},{"$f":"K$3+$C95+Distributionsanlæg!K96","v":2025},{"$f":"L$3+$C95+Distributionsanlæg!L96","v":2032},{"$f":"M$3+$C95+Distributionsanlæg!M96","v":2037},{"$f":"N$3+$C95+Distributionsanlæg!N96","v":2042},{"$f":"O$3+$C95+Distributionsanlæg!O96","v":2047},{"$f":"P$3+$C95+Distributionsanlæg!P96","v":2050},{"$f":"Q$3+$C95+Distributionsanlæg!Q96","v":2051},{"$f":"R$3+$C95+Distributionsanlæg!R96","v":2052},{"$f":"S$3+$C95+Distributionsanlæg!S96","v":2053},{"$f":"T$3+$C95+Distributionsanlæg!T96","v":2054},{"$f":"U$3+$C95+Distributionsanlæg!U96","v":2055},{"$f":"V$3+$C95+Distributionsanlæg!V96","v":2056},{"$f":"W$3+$C95+Distributionsanlæg!W96","v":2057},{"$f":"X$3+$C95+Distributionsanlæg!X96","v":2058},{"$f":"Y$3+$C95+Distributionsanlæg!Y96","v":2059},null,{"$f":"Distributionsanlæg!BU95","v":0},{"$f":"Distributionsanlæg!BV95","v":0},{"$f":"Distributionsanlæg!BW95","v":0},{"$f":"Distributionsanlæg!BX95","v":0},{"$f":"Distributionsanlæg!BY95","v":0},{"$f":"Distributionsanlæg!BZ95","v":0},{"$f":"Distributionsanlæg!CA95","v":0},{"$f":"Distributionsanlæg!CB95","v":0},{"$f":"Distributionsanlæg!CC95","v":0},{"$f":"Distributionsanlæg!CD95","v":0},{"$f":"Distributionsanlæg!CE95","v":0},{"$f":"Distributionsanlæg!CF95","v":0},{"$f":"Distributionsanlæg!CG95","v":0},{"$f":"Distributionsanlæg!CH95","v":0},{"$f":"Distributionsanlæg!CI95","v":0},{"$f":"Distributionsanlæg!CJ95","v":0},{"$f":"Distributionsanlæg!CK95","v":0},{"$f":"Distributionsanlæg!CL95","v":0},{"$f":"Distributionsanlæg!CM95","v":0},{"$f":"Distributionsanlæg!CN95","v":0},{"$f":"Distributionsanlæg!CO95","v":0},{"$f":"Distributionsanlæg!CP95","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D95>=DK$2,$AA95/($D95-2009),0)+IF($E95>=DK$2,$AB95/($E95-2009),0)+IF($F95>=DK$2,$AC95/($F95-2009),0)+IF($G95>=DK$2,$AD95/($G95-2009),0)+IF($H95>=DK$2,$AE95/($H95-2009),0)+IF($I95>=DK$2,$AF95/($I95-2009),0)+IF($J95>=DK$2,$AG95/($J95-2009),0)+IF($K95>=DK$2,$AH95/($K95-2009),0)+IF($L95>=DK$2,$AI95/($L95-2009),0)+IF($M95>=DK$2,$AJ95/($M95-2009),0)+IF($N95>=DK$2,$AK95/($N95-2009),0)+IF($O95>=DK$2,$AL95/($O95-2009),0)+IF($P95>=DK$2,$AM95/($P95-2009),0)+IF($Q95>=DK$2,$AN95/($Q95-2009),0)+IF($R95>=DK$2,$AO95/($R95-2009),0)+IF($S95>=DK$2,$AP95/($S95-2009),0)+IF($T95>=DK$2,$AQ95/($T95-2009),0)+IF($U95>=DK$2,$AR95/($U95-2009),0)+IF($V95>=DK$2,$AS95/($V95-2009),0)+IF($W95>=DK$2,$AT95/($W95-2009),0)+IF($X95>=DK$2,$AU95/($X95-2009),0)+IF($Y95>=DK$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},{"$f":"D$3+$C97","v":1920},{"$f":"E$3+$C97","v":1930},{"$f":"F$3+$C97","v":1940},{"$f":"G$3+$C97","v":1950},{"$f":"H$3+$C97","v":1960},{"$f":"I$3+$C97","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU97","v":0},{"$f":"Distributionsanlæg!BV97","v":0},{"$f":"Distributionsanlæg!BW97","v":0},{"$f":"Distributionsanlæg!BX97","v":0},{"$f":"Distributionsanlæg!BY97","v":0},{"$f":"Distributionsanlæg!BZ97","v":0},{"$f":"Distributionsanlæg!CA97","v":0},{"$f":"Distributionsanlæg!CB97","v":0},{"$f":"Distributionsanlæg!CC97","v":0},{"$f":"Distributionsanlæg!CD97","v":0},{"$f":"Distributionsanlæg!CE97","v":0},{"$f":"Distributionsanlæg!CF97","v":0},{"$f":"Distributionsanlæg!CG97","v":0},{"$f":"Distributionsanlæg!CH97","v":0},{"$f":"Distributionsanlæg!CI97","v":0},{"$f":"Distributionsanlæg!CJ97","v":0},{"$f":"Distributionsanlæg!CK97","v":0},{"$f":"Distributionsanlæg!CL97","v":0},{"$f":"Distributionsanlæg!CM97","v":0},{"$f":"Distributionsanlæg!CN97","v":0},{"$f":"Distributionsanlæg!CO97","v":0},{"$f":"Distributionsanlæg!CP97","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D97>=AY$2,$AA97/($D97-2009),0)+IF($E97>=AY$2,$AB97/($E97-2009),0)+IF($F97>=AY$2,$AC97/($F97-2009),0)+IF($G97>=AY$2,$AD97/($G97-2009),0)+IF($H97>=AY$2,$AE97/($H97-2009),0)+IF($I97>=AY$2,$AF97/($I97-2009),0)+IF($J97>=AY$2,$AG97/($J97-2009),0)+IF($K97>=AY$2,$AH97/($K97-2009),0)+IF($L97>=AY$2,$AI97/($L97-2009),0)+IF($M97>=AY$2,$AJ97/($M97-2009),0)+IF($N97>=AY$2,$AK97/($N97-2009),0)+IF($O97>=AY$2,$AL97/($O97-2009),0)+IF($P97>=AY$2,$AM97/($P97-2009),0)+IF($Q97>=AY$2,$AN97/($Q97-2009),0)+IF($R97>=AY$2,$AO97/($R97-2009),0)+IF($S97>=AY$2,$AP97/($S97-2009),0)+IF($T97>=AY$2,$AQ97/($T97-2009),0)+IF($U97>=AY$2,$AR97/($U97-2009),0)+IF($V97>=AY$2,$AS97/($V97-2009),0)+IF($W97>=AY$2,$AT97/($W97-2009),0)+IF($X97>=AY$2,$AU97/($X97-2009),0)+IF($Y97>=AY$2,$AV97/($Y97-2009),0)","v":0},{"$f":"IF($D97>=AZ$2,$AA97/($D97-2009),0)+IF($E97>=AZ$2,$AB97/($E97-2009),0)+IF($F97>=AZ$2,$AC97/($F97-2009),0)+IF($G97>=AZ$2,$AD97/($G97-2009),0)+IF($H97>=AZ$2,$AE97/($H97-2009),0)+IF($I97>=AZ$2,$AF97/($I97-2009),0)+IF($J97>=AZ$2,$AG97/($J97-2009),0)+IF($K97>=AZ$2,$AH97/($K97-2009),0)+IF($L97>=AZ$2,$AI97/($L97-2009),0)+IF($M97>=AZ$2,$AJ97/($M97-2009),0)+IF($N97>=AZ$2,$AK97/($N97-2009),0)+IF($O97>=AZ$2,$AL97/($O97-2009),0)+IF($P97>=AZ$2,$AM97/($P97-2009),0)+IF($Q97>=AZ$2,$AN97/($Q97-2009),0)+IF($R97>=AZ$2,$AO97/($R97-2009),0)+IF($S97>=AZ$2,$AP97/($S97-2009),0)+IF($T97>=AZ$2,$AQ97/($T97-2009),0)+IF($U97>=AZ$2,$AR97/($U97-2009),0)+IF($V97>=AZ$2,$AS97/($V97-2009),0)+IF($W97>=AZ$2,$AT97/($W97-2009),0)+IF($X97>=AZ$2,$AU97/($X97-2009),0)+IF($Y97>=AZ$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D97>=DL$2,$AA97/($D97-2009),0)+IF($E97>=DL$2,$AB97/($E97-2009),0)+IF($F97>=DL$2,$AC97/($F97-2009),0)+IF($G97>=DL$2,$AD97/($G97-2009),0)+IF($H97>=DL$2,$AE97/($H97-2009),0)+IF($I97>=DL$2,$AF97/($I97-2009),0)+IF($J97>=DL$2,$AG97/($J97-2009),0)+IF($K97>=DL$2,$AH97/($K97-2009),0)+IF($L97>=DL$2,$AI97/($L97-2009),0)+IF($M97>=DL$2,$AJ97/($M97-2009),0)+IF($N97>=DL$2,$AK97/($N97-2009),0)+IF($O97>=DL$2,$AL97/($O97-2009),0)+IF($P97>=DL$2,$AM97/($P97-2009),0)+IF($Q97>=DL$2,$AN97/($Q97-2009),0)+IF($R97>=DL$2,$AO97/($R97-2009),0)+IF($S97>=DL$2,$AP97/($S97-2009),0)+IF($T97>=DL$2,$AQ97/($T97-2009),0)+IF($U97>=DL$2,$AR97/($U97-2009),0)+IF($V97>=DL$2,$AS97/($V97-2009),0)+IF($W97>=DL$2,$AT97/($W97-2009),0)+IF($X97>=DL$2,$AU97/($X97-2009),0)+IF($Y97>=DL$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},{"$f":"D$3+$C98+Distributionsanlæg!D99","v":1955},{"$f":"E$3+$C98+Distributionsanlæg!E99","v":1965},{"$f":"F$3+$C98+Distributionsanlæg!F99","v":1975},{"$f":"G$3+$C98+Distributionsanlæg!G99","v":1985},{"$f":"H$3+$C98+Distributionsanlæg!H99","v":1995},{"$f":"I$3+$C98+Distributionsanlæg!I99","v":2005},{"$f":"J$3+$C98+Distributionsanlæg!J99","v":2015},{"$f":"K$3+$C98+Distributionsanlæg!K99","v":2025},{"$f":"L$3+$C98+Distributionsanlæg!L99","v":2032},{"$f":"M$3+$C98+Distributionsanlæg!M99","v":2037},{"$f":"N$3+$C98+Distributionsanlæg!N99","v":2042},{"$f":"O$3+$C98+Distributionsanlæg!O99","v":2047},{"$f":"P$3+$C98+Distributionsanlæg!P99","v":2050},{"$f":"Q$3+$C98+Distributionsanlæg!Q99","v":2051},{"$f":"R$3+$C98+Distributionsanlæg!R99","v":2052},{"$f":"S$3+$C98+Distributionsanlæg!S99","v":2053},{"$f":"T$3+$C98+Distributionsanlæg!T99","v":2054},{"$f":"U$3+$C98+Distributionsanlæg!U99","v":2055},{"$f":"V$3+$C98+Distributionsanlæg!V99","v":2056},{"$f":"W$3+$C98+Distributionsanlæg!W99","v":2057},{"$f":"X$3+$C98+Distributionsanlæg!X99","v":2058},{"$f":"Y$3+$C98+Distributionsanlæg!Y99","v":2059},null,{"$f":"Distributionsanlæg!BU98","v":0},{"$f":"Distributionsanlæg!BV98","v":0},{"$f":"Distributionsanlæg!BW98","v":0},{"$f":"Distributionsanlæg!BX98","v":0},{"$f":"Distributionsanlæg!BY98","v":0},{"$f":"Distributionsanlæg!BZ98","v":0},{"$f":"Distributionsanlæg!CA98","v":0},{"$f":"Distributionsanlæg!CB98","v":0},{"$f":"Distributionsanlæg!CC98","v":0},{"$f":"Distributionsanlæg!CD98","v":0},{"$f":"Distributionsanlæg!CE98","v":0},{"$f":"Distributionsanlæg!CF98","v":0},{"$f":"Distributionsanlæg!CG98","v":0},{"$f":"Distributionsanlæg!CH98","v":0},{"$f":"Distributionsanlæg!CI98","v":0},{"$f":"Distributionsanlæg!CJ98","v":0},{"$f":"Distributionsanlæg!CK98","v":0},{"$f":"Distributionsanlæg!CL98","v":0},{"$f":"Distributionsanlæg!CM98","v":0},{"$f":"Distributionsanlæg!CN98","v":0},{"$f":"Distributionsanlæg!CO98","v":0},{"$f":"Distributionsanlæg!CP98","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D98>=AY$2,$AA98/($D98-2009),0)+IF($E98>=AY$2,$AB98/($E98-2009),0)+IF($F98>=AY$2,$AC98/($F98-2009),0)+IF($G98>=AY$2,$AD98/($G98-2009),0)+IF($H98>=AY$2,$AE98/($H98-2009),0)+IF($I98>=AY$2,$AF98/($I98-2009),0)+IF($J98>=AY$2,$AG98/($J98-2009),0)+IF($K98>=AY$2,$AH98/($K98-2009),0)+IF($L98>=AY$2,$AI98/($L98-2009),0)+IF($M98>=AY$2,$AJ98/($M98-2009),0)+IF($N98>=AY$2,$AK98/($N98-2009),0)+IF($O98>=AY$2,$AL98/($O98-2009),0)+IF($P98>=AY$2,$AM98/($P98-2009),0)+IF($Q98>=AY$2,$AN98/($Q98-2009),0)+IF($R98>=AY$2,$AO98/($R98-2009),0)+IF($S98>=AY$2,$AP98/($S98-2009),0)+IF($T98>=AY$2,$AQ98/($T98-2009),0)+IF($U98>=AY$2,$AR98/($U98-2009),0)+IF($V98>=AY$2,$AS98/($V98-2009),0)+IF($W98>=AY$2,$AT98/($W98-2009),0)+IF($X98>=AY$2,$AU98/($X98-2009),0)+IF($Y98>=AY$2,$AV98/($Y98-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},{"$f":"D$3+$C100","v":1920},{"$f":"E$3+$C100","v":1930},{"$f":"F$3+$C100","v":1940},{"$f":"G$3+$C100","v":1950},{"$f":"H$3+$C100","v":1960},{"$f":"I$3+$C100","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU100","v":0},{"$f":"Distributionsanlæg!BV100","v":0},{"$f":"Distributionsanlæg!BW100","v":0},{"$f":"Distributionsanlæg!BX100","v":0},{"$f":"Distributionsanlæg!BY100","v":0},{"$f":"Distributionsanlæg!BZ100","v":0},{"$f":"Distributionsanlæg!CA100","v":0},{"$f":"Distributionsanlæg!CB100","v":0},{"$f":"Distributionsanlæg!CC100","v":0},{"$f":"Distributionsanlæg!CD100","v":0},{"$f":"Distributionsanlæg!CE100","v":0},{"$f":"Distributionsanlæg!CF100","v":0},{"$f":"Distributionsanlæg!CG100","v":0},{"$f":"Distributionsanlæg!CH100","v":0},{"$f":"Distributionsanlæg!CI100","v":0},{"$f":"Distributionsanlæg!CJ100","v":0},{"$f":"Distributionsanlæg!CK100","v":0},{"$f":"Distributionsanlæg!CL100","v":0},{"$f":"Distributionsanlæg!CM100","v":0},{"$f":"Distributionsanlæg!CN100","v":0},{"$f":"Distributionsanlæg!CO100","v":0},{"$f":"Distributionsanlæg!CP100","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D100>=AY$2,$AA100/($D100-2009),0)+IF($E100>=AY$2,$AB100/($E100-2009),0)+IF($F100>=AY$2,$AC100/($F100-2009),0)+IF($G100>=AY$2,$AD100/($G100-2009),0)+IF($H100>=AY$2,$AE100/($H100-2009),0)+IF($I100>=AY$2,$AF100/($I100-2009),0)+IF($J100>=AY$2,$AG100/($J100-2009),0)+IF($K100>=AY$2,$AH100/($K100-2009),0)+IF($L100>=AY$2,$AI100/($L100-2009),0)+IF($M100>=AY$2,$AJ100/($M100-2009),0)+IF($N100>=AY$2,$AK100/($N100-2009),0)+IF($O100>=AY$2,$AL100/($O100-2009),0)+IF($P100>=AY$2,$AM100/($P100-2009),0)+IF($Q100>=AY$2,$AN100/($Q100-2009),0)+IF($R100>=AY$2,$AO100/($R100-2009),0)+IF($S100>=AY$2,$AP100/($S100-2009),0)+IF($T100>=AY$2,$AQ100/($T100-2009),0)+IF($U100>=AY$2,$AR100/($U100-2009),0)+IF($V100>=AY$2,$AS100/($V100-2009),0)+IF($W100>=AY$2,$AT100/($W100-2009),0)+IF($X100>=AY$2,$AU100/($X100-2009),0)+IF($Y100>=AY$2,$AV100/($Y100-2009),0)","v":0},{"$f":"IF($D100>=AZ$2,$AA100/($D100-2009),0)+IF($E100>=AZ$2,$AB100/($E100-2009),0)+IF($F100>=AZ$2,$AC100/($F100-2009),0)+IF($G100>=AZ$2,$AD100/($G100-2009),0)+IF($H100>=AZ$2,$AE100/($H100-2009),0)+IF($I100>=AZ$2,$AF100/($I100-2009),0)+IF($J100>=AZ$2,$AG100/($J100-2009),0)+IF($K100>=AZ$2,$AH100/($K100-2009),0)+IF($L100>=AZ$2,$AI100/($L100-2009),0)+IF($M100>=AZ$2,$AJ100/($M100-2009),0)+IF($N100>=AZ$2,$AK100/($N100-2009),0)+IF($O100>=AZ$2,$AL100/($O100-2009),0)+IF($P100>=AZ$2,$AM100/($P100-2009),0)+IF($Q100>=AZ$2,$AN100/($Q100-2009),0)+IF($R100>=AZ$2,$AO100/($R100-2009),0)+IF($S100>=AZ$2,$AP100/($S100-2009),0)+IF($T100>=AZ$2,$AQ100/($T100-2009),0)+IF($U100>=AZ$2,$AR100/($U100-2009),0)+IF($V100>=AZ$2,$AS100/($V100-2009),0)+IF($W100>=AZ$2,$AT100/($W100-2009),0)+IF($X100>=AZ$2,$AU100/($X100-2009),0)+IF($Y100>=AZ$2,$AV100/($Y100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D100>=DL$2,$AA100/($D100-2009),0)+IF($E100>=DL$2,$AB100/($E100-2009),0)+IF($F100>=DL$2,$AC100/($F100-2009),0)+IF($G100>=DL$2,$AD100/($G100-2009),0)+IF($H100>=DL$2,$AE100/($H100-2009),0)+IF($I100>=DL$2,$AF100/($I100-2009),0)+IF($J100>=DL$2,$AG100/($J100-2009),0)+IF($K100>=DL$2,$AH100/($K100-2009),0)+IF($L100>=DL$2,$AI100/($L100-2009),0)+IF($M100>=DL$2,$AJ100/($M100-2009),0)+IF($N100>=DL$2,$AK100/($N100-2009),0)+IF($O100>=DL$2,$AL100/($O100-2009),0)+IF($P100>=DL$2,$AM100/($P100-2009),0)+IF($Q100>=DL$2,$AN100/($Q100-2009),0)+IF($R100>=DL$2,$AO100/($R100-2009),0)+IF($S100>=DL$2,$AP100/($S100-2009),0)+IF($T100>=DL$2,$AQ100/($T100-2009),0)+IF($U100>=DL$2,$AR100/($U100-2009),0)+IF($V100>=DL$2,$AS100/($V100-2009),0)+IF($W100>=DL$2,$AT100/($W100-2009),0)+IF($X100>=DL$2,$AU100/($X100-2009),0)+IF($Y100>=DL$2,$AV100/($Y100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},{"$f":"D$3+$C101+Distributionsanlæg!D102","v":1980},{"$f":"E$3+$C101+Distributionsanlæg!E102","v":1990},{"$f":"F$3+$C101+Distributionsanlæg!F102","v":2000},{"$f":"G$3+$C101+Distributionsanlæg!G102","v":2010},{"$f":"H$3+$C101+Distributionsanlæg!H102","v":2020},{"$f":"I$3+$C101+Distributionsanlæg!I102","v":2030},{"$f":"J$3+$C101+Distributionsanlæg!J102","v":2040},{"$f":"K$3+$C101+Distributionsanlæg!K102","v":2050},{"$f":"L$3+$C101+Distributionsanlæg!L102","v":2057},{"$f":"M$3+$C101+Distributionsanlæg!M102","v":2062},{"$f":"N$3+$C101+Distributionsanlæg!N102","v":2067},{"$f":"O$3+$C101+Distributionsanlæg!O102","v":2072},{"$f":"P$3+$C101+Distributionsanlæg!P102","v":2075},{"$f":"Q$3+$C101+Distributionsanlæg!Q102","v":2076},{"$f":"R$3+$C101+Distributionsanlæg!R102","v":2077},{"$f":"S$3+$C101+Distributionsanlæg!S102","v":2078},{"$f":"T$3+$C101+Distributionsanlæg!T102","v":2079},{"$f":"U$3+$C101+Distributionsanlæg!U102","v":2080},{"$f":"V$3+$C101+Distributionsanlæg!V102","v":2081},{"$f":"W$3+$C101+Distributionsanlæg!W102","v":2082},{"$f":"X$3+$C101+Distributionsanlæg!X102","v":2083},{"$f":"Y$3+$C101+Distributionsanlæg!Y102","v":2084},null,{"$f":"Distributionsanlæg!BU101","v":0},{"$f":"Distributionsanlæg!BV101","v":0},{"$f":"Distributionsanlæg!BW101","v":0},{"$f":"Distributionsanlæg!BX101","v":0},{"$f":"Distributionsanlæg!BY101","v":0},{"$f":"Distributionsanlæg!BZ101","v":0},{"$f":"Distributionsanlæg!CA101","v":0},{"$f":"Distributionsanlæg!CB101","v":0},{"$f":"Distributionsanlæg!CC101","v":0},{"$f":"Distributionsanlæg!CD101","v":0},{"$f":"Distributionsanlæg!CE101","v":0},{"$f":"Distributionsanlæg!CF101","v":0},{"$f":"Distributionsanlæg!CG101","v":0},{"$f":"Distributionsanlæg!CH101","v":0},{"$f":"Distributionsanlæg!CI101","v":0},{"$f":"Distributionsanlæg!CJ101","v":0},{"$f":"Distributionsanlæg!CK101","v":0},{"$f":"Distributionsanlæg!CL101","v":0},{"$f":"Distributionsanlæg!CM101","v":0},{"$f":"Distributionsanlæg!CN101","v":0},{"$f":"Distributionsanlæg!CO101","v":0},{"$f":"Distributionsanlæg!CP101","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D101>=AY$2,$AA101/($D101-2009),0)+IF($E101>=AY$2,$AB101/($E101-2009),0)+IF($F101>=AY$2,$AC101/($F101-2009),0)+IF($G101>=AY$2,$AD101/($G101-2009),0)+IF($H101>=AY$2,$AE101/($H101-2009),0)+IF($I101>=AY$2,$AF101/($I101-2009),0)+IF($J101>=AY$2,$AG101/($J101-2009),0)+IF($K101>=AY$2,$AH101/($K101-2009),0)+IF($L101>=AY$2,$AI101/($L101-2009),0)+IF($M101>=AY$2,$AJ101/($M101-2009),0)+IF($N101>=AY$2,$AK101/($N101-2009),0)+IF($O101>=AY$2,$AL101/($O101-2009),0)+IF($P101>=AY$2,$AM101/($P101-2009),0)+IF($Q101>=AY$2,$AN101/($Q101-2009),0)+IF($R101>=AY$2,$AO101/($R101-2009),0)+IF($S101>=AY$2,$AP101/($S101-2009),0)+IF($T101>=AY$2,$AQ101/($T101-2009),0)+IF($U101>=AY$2,$AR101/($U101-2009),0)+IF($V101>=AY$2,$AS101/($V101-2009),0)+IF($W101>=AY$2,$AT101/($W101-2009),0)+IF($X101>=AY$2,$AU101/($X101-2009),0)+IF($Y101>=AY$2,$AV101/($Y101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},{"$f":"D$3+$C103","v":1980},{"$f":"E$3+$C103","v":1990},{"$f":"F$3+$C103","v":2000},{"$f":"G$3+$C103","v":2010},{"$f":"H$3+$C103","v":2020},{"$f":"I$3+$C103","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU103","v":0},{"$f":"Distributionsanlæg!BV103","v":0},{"$f":"Distributionsanlæg!BW103","v":0},{"$f":"Distributionsanlæg!BX103","v":0},{"$f":"Distributionsanlæg!BY103","v":0},{"$f":"Distributionsanlæg!BZ103","v":0},{"$f":"Distributionsanlæg!CA103","v":0},{"$f":"Distributionsanlæg!CB103","v":0},{"$f":"Distributionsanlæg!CC103","v":0},{"$f":"Distributionsanlæg!CD103","v":0},{"$f":"Distributionsanlæg!CE103","v":0},{"$f":"Distributionsanlæg!CF103","v":0},{"$f":"Distributionsanlæg!CG103","v":0},{"$f":"Distributionsanlæg!CH103","v":0},{"$f":"Distributionsanlæg!CI103","v":0},{"$f":"Distributionsanlæg!CJ103","v":0},{"$f":"Distributionsanlæg!CK103","v":0},{"$f":"Distributionsanlæg!CL103","v":0},{"$f":"Distributionsanlæg!CM103","v":0},{"$f":"Distributionsanlæg!CN103","v":0},{"$f":"Distributionsanlæg!CO103","v":0},{"$f":"Distributionsanlæg!CP103","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D103>=AY$2,$AA103/($D103-2009),0)+IF($E103>=AY$2,$AB103/($E103-2009),0)+IF($F103>=AY$2,$AC103/($F103-2009),0)+IF($G103>=AY$2,$AD103/($G103-2009),0)+IF($H103>=AY$2,$AE103/($H103-2009),0)+IF($I103>=AY$2,$AF103/($I103-2009),0)+IF($J103>=AY$2,$AG103/($J103-2009),0)+IF($K103>=AY$2,$AH103/($K103-2009),0)+IF($L103>=AY$2,$AI103/($L103-2009),0)+IF($M103>=AY$2,$AJ103/($M103-2009),0)+IF($N103>=AY$2,$AK103/($N103-2009),0)+IF($O103>=AY$2,$AL103/($O103-2009),0)+IF($P103>=AY$2,$AM103/($P103-2009),0)+IF($Q103>=AY$2,$AN103/($Q103-2009),0)+IF($R103>=AY$2,$AO103/($R103-2009),0)+IF($S103>=AY$2,$AP103/($S103-2009),0)+IF($T103>=AY$2,$AQ103/($T103-2009),0)+IF($U103>=AY$2,$AR103/($U103-2009),0)+IF($V103>=AY$2,$AS103/($V103-2009),0)+IF($W103>=AY$2,$AT103/($W103-2009),0)+IF($X103>=AY$2,$AU103/($X103-2009),0)+IF($Y103>=AY$2,$AV103/($Y103-2009),0)","v":0},{"$f":"IF($D103>=AZ$2,$AA103/($D103-2009),0)+IF($E103>=AZ$2,$AB103/($E103-2009),0)+IF($F103>=AZ$2,$AC103/($F103-2009),0)+IF($G103>=AZ$2,$AD103/($G103-2009),0)+IF($H103>=AZ$2,$AE103/($H103-2009),0)+IF($I103>=AZ$2,$AF103/($I103-2009),0)+IF($J103>=AZ$2,$AG103/($J103-2009),0)+IF($K103>=AZ$2,$AH103/($K103-2009),0)+IF($L103>=AZ$2,$AI103/($L103-2009),0)+IF($M103>=AZ$2,$AJ103/($M103-2009),0)+IF($N103>=AZ$2,$AK103/($N103-2009),0)+IF($O103>=AZ$2,$AL103/($O103-2009),0)+IF($P103>=AZ$2,$AM103/($P103-2009),0)+IF($Q103>=AZ$2,$AN103/($Q103-2009),0)+IF($R103>=AZ$2,$AO103/($R103-2009),0)+IF($S103>=AZ$2,$AP103/($S103-2009),0)+IF($T103>=AZ$2,$AQ103/($T103-2009),0)+IF($U103>=AZ$2,$AR103/($U103-2009),0)+IF($V103>=AZ$2,$AS103/($V103-2009),0)+IF($W103>=AZ$2,$AT103/($W103-2009),0)+IF($X103>=AZ$2,$AU103/($X103-2009),0)+IF($Y103>=AZ$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D103>=DL$2,$AA103/($D103-2009),0)+IF($E103>=DL$2,$AB103/($E103-2009),0)+IF($F103>=DL$2,$AC103/($F103-2009),0)+IF($G103>=DL$2,$AD103/($G103-2009),0)+IF($H103>=DL$2,$AE103/($H103-2009),0)+IF($I103>=DL$2,$AF103/($I103-2009),0)+IF($J103>=DL$2,$AG103/($J103-2009),0)+IF($K103>=DL$2,$AH103/($K103-2009),0)+IF($L103>=DL$2,$AI103/($L103-2009),0)+IF($M103>=DL$2,$AJ103/($M103-2009),0)+IF($N103>=DL$2,$AK103/($N103-2009),0)+IF($O103>=DL$2,$AL103/($O103-2009),0)+IF($P103>=DL$2,$AM103/($P103-2009),0)+IF($Q103>=DL$2,$AN103/($Q103-2009),0)+IF($R103>=DL$2,$AO103/($R103-2009),0)+IF($S103>=DL$2,$AP103/($S103-2009),0)+IF($T103>=DL$2,$AQ103/($T103-2009),0)+IF($U103>=DL$2,$AR103/($U103-2009),0)+IF($V103>=DL$2,$AS103/($V103-2009),0)+IF($W103>=DL$2,$AT103/($W103-2009),0)+IF($X103>=DL$2,$AU103/($X103-2009),0)+IF($Y103>=DL$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW105:AW109)","v":24255691.43118272},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY105:AY109)","v":426400.98679836764},{"$f":"SUM(AZ105:AZ109)","v":425634.47548686806},425634.47548686806,425634.47548686806,425634.47548686806,425634.47548686806,425634.47548686806,425634.47548686806,425634.47548686806,425634.47548686806,425634.47548686806,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,422363.05509479839,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,418056.66029682115,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,376571.61406672769,294929.06656903232,294929.06656903232,294929.06656903232,294929.06656903232,294929.06656903232,294929.06656903232,294929.06656903232,279256.06288222258,279256.06288222258,279256.06288222258,279256.06288222258,279256.06288222258,254024.69015831273,254024.69015831273,254024.69015831273,254024.69015831273,254024.69015831273,224633.50718616488,224633.50718616488,224633.50718616488,224633.50718616488,224633.50718616488,187458.38714287168,187458.38714287168,{"$f":"SUM(DL105:DL109)","v":187458.38714287168},183989.38961797574,177709.63546155969,175822.02485706782,144737.21306079326,114210.70541832919,92682.906018226349,67717.225067063773,27737.259685841589,1976.1071999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},{"$f":"D$3+$C105","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C105","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU105","v":0},{"$f":"Distributionsanlæg!BV105","v":0},{"$f":"Distributionsanlæg!BW105","v":0},{"$f":"Distributionsanlæg!BX105","v":766.51131149958144},{"$f":"Distributionsanlæg!BY105","v":28320.869713673488},{"$f":"Distributionsanlæg!BZ105","v":82028.271349433315},{"$f":"Distributionsanlæg!CA105","v":546465.5687766613},{"$f":"Distributionsanlæg!CB105","v":2502948.0177014065},{"$f":"Distributionsanlæg!CC105","v":475645.79667801771},{"$f":"Distributionsanlæg!CD105","v":971022.64745373512},{"$f":"Distributionsanlæg!CE105","v":1047244.1861729836},{"$f":"Distributionsanlæg!CF105","v":1691655.6617261204},{"$f":"Distributionsanlæg!CG105","v":79936.379703995626},{"$f":"Distributionsanlæg!CH105","v":225157.79310572729},{"$f":"Distributionsanlæg!CI105","v":13968.084687093065},{"$f":"Distributionsanlæg!CJ105","v":874345.51757268584},{"$f":"Distributionsanlæg!CK105","v":1803119.7162819128},{"$f":"Distributionsanlæg!CL105","v":813940.80230107461},{"$f":"Distributionsanlæg!CM105","v":1411841.9524547199},{"$f":"Distributionsanlæg!CN105","v":610291.31706824759},{"$f":"Distributionsanlæg!CO105","v":1245965.5682716975},{"$f":"Distributionsanlæg!CP105","v":120271.26},14544935.922330683,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D105>=AY$2,$AA105/($D105-2009),0)+IF($E105>=AY$2,$AB105/($E105-2009),0)+IF($F105>=AY$2,$AC105/($F105-2009),0)+IF($G105>=AY$2,$AD105/($G105-2009),0)+IF($H105>=AY$2,$AE105/($H105-2009),0)+IF($I105>=AY$2,$AF105/($I105-2009),0)+IF($J105>=AY$2,$AG105/($J105-2009),0)+IF($K105>=AY$2,$AH105/($K105-2009),0)+IF($L105>=AY$2,$AI105/($L105-2009),0)+IF($M105>=AY$2,$AJ105/($M105-2009),0)+IF($N105>=AY$2,$AK105/($N105-2009),0)+IF($O105>=AY$2,$AL105/($O105-2009),0)+IF($P105>=AY$2,$AM105/($P105-2009),0)+IF($Q105>=AY$2,$AN105/($Q105-2009),0)+IF($R105>=AY$2,$AO105/($R105-2009),0)+IF($S105>=AY$2,$AP105/($S105-2009),0)+IF($T105>=AY$2,$AQ105/($T105-2009),0)+IF($U105>=AY$2,$AR105/($U105-2009),0)+IF($V105>=AY$2,$AS105/($V105-2009),0)+IF($W105>=AY$2,$AT105/($W105-2009),0)+IF($X105>=AY$2,$AU105/($X105-2009),0)+IF($Y105>=AY$2,$AV105/($Y105-2009),0)","v":260142.43601642424},{"$f":"IF($D105>=AZ$2,$AA105/($D105-2009),0)+IF($E105>=AZ$2,$AB105/($E105-2009),0)+IF($F105>=AZ$2,$AC105/($F105-2009),0)+IF($G105>=AZ$2,$AD105/($G105-2009),0)+IF($H105>=AZ$2,$AE105/($H105-2009),0)+IF($I105>=AZ$2,$AF105/($I105-2009),0)+IF($J105>=AZ$2,$AG105/($J105-2009),0)+IF($K105>=AZ$2,$AH105/($K105-2009),0)+IF($L105>=AZ$2,$AI105/($L105-2009),0)+IF($M105>=AZ$2,$AJ105/($M105-2009),0)+IF($N105>=AZ$2,$AK105/($N105-2009),0)+IF($O105>=AZ$2,$AL105/($O105-2009),0)+IF($P105>=AZ$2,$AM105/($P105-2009),0)+IF($Q105>=AZ$2,$AN105/($Q105-2009),0)+IF($R105>=AZ$2,$AO105/($R105-2009),0)+IF($S105>=AZ$2,$AP105/($S105-2009),0)+IF($T105>=AZ$2,$AQ105/($T105-2009),0)+IF($U105>=AZ$2,$AR105/($U105-2009),0)+IF($V105>=AZ$2,$AS105/($V105-2009),0)+IF($W105>=AZ$2,$AT105/($W105-2009),0)+IF($X105>=AZ$2,$AU105/($X105-2009),0)+IF($Y105>=AZ$2,$AV105/($Y105-2009),0)","v":259375.92470492466},259375.92470492466,259375.92470492466,259375.92470492466,259375.92470492466,259375.92470492466,259375.92470492466,259375.92470492466,259375.92470492466,259375.92470492466,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,256801.3001854998,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,252895.19202600297,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,235267.27045256228,174219.7578256987,174219.7578256987,174219.7578256987,174219.7578256987,174219.7578256987,174219.7578256987,174219.7578256987,164310.47039490668,164310.47039490668,164310.47039490668,164310.47039490668,164310.47039490668,145989.28836747771,145989.28836747771,145989.28836747771,145989.28836747771,145989.28836747771,127933.35412311593,127933.35412311593,127933.35412311593,127933.35412311593,127933.35412311593,101081.67695286007,101081.67695286007,{"$f":"IF($D105>=DL$2,$AA105/($D105-2009),0)+IF($E105>=DL$2,$AB105/($E105-2009),0)+IF($F105>=DL$2,$AC105/($F105-2009),0)+IF($G105>=DL$2,$AD105/($G105-2009),0)+IF($H105>=DL$2,$AE105/($H105-2009),0)+IF($I105>=DL$2,$AF105/($I105-2009),0)+IF($J105>=DL$2,$AG105/($J105-2009),0)+IF($K105>=DL$2,$AH105/($K105-2009),0)+IF($L105>=DL$2,$AI105/($L105-2009),0)+IF($M105>=DL$2,$AJ105/($M105-2009),0)+IF($N105>=DL$2,$AK105/($N105-2009),0)+IF($O105>=DL$2,$AL105/($O105-2009),0)+IF($P105>=DL$2,$AM105/($P105-2009),0)+IF($Q105>=DL$2,$AN105/($Q105-2009),0)+IF($R105>=DL$2,$AO105/($R105-2009),0)+IF($S105>=DL$2,$AP105/($S105-2009),0)+IF($T105>=DL$2,$AQ105/($T105-2009),0)+IF($U105>=DL$2,$AR105/($U105-2009),0)+IF($V105>=DL$2,$AS105/($V105-2009),0)+IF($W105>=DL$2,$AT105/($W105-2009),0)+IF($X105>=DL$2,$AU105/($X105-2009),0)+IF($Y105>=DL$2,$AV105/($Y105-2009),0)","v":101081.67695286007},99870.519684617684,96509.955608412813,96304.542598308515,83632.868430588409,57874.01534084681,46410.060378859846,26801.144372544288,18440.989344212128,1603.6168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},{"$f":"D$3+$C106","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU106","v":0},{"$f":"Distributionsanlæg!BV106","v":0},{"$f":"Distributionsanlæg!BW106","v":0},{"$f":"Distributionsanlæg!BX106","v":0},{"$f":"Distributionsanlæg!BY106","v":1430.0895770754398},{"$f":"Distributionsanlæg!BZ106","v":8406.0194080891251},{"$f":"Distributionsanlæg!CA106","v":734433.0383199167},{"$f":"Distributionsanlæg!CB106","v":746879.47644670971},{"$f":"Distributionsanlæg!CC106","v":223597.93351337104},{"$f":"Distributionsanlæg!CD106","v":257022.69356741087},{"$f":"Distributionsanlæg!CE106","v":380854.37477051315},{"$f":"Distributionsanlæg!CF106","v":332161.67352166562},{"$f":"Distributionsanlæg!CG106","v":92838.682066978858},{"$f":"Distributionsanlæg!CH106","v":118863.57652315234},{"$f":"Distributionsanlæg!CI106","v":16222.633276008241},{"$f":"Distributionsanlæg!CJ106","v":90814.490961256874},{"$f":"Distributionsanlæg!CK106","v":252307.9652112574},{"$f":"Distributionsanlæg!CL106","v":164779.96802115045},{"$f":"Distributionsanlæg!CM106","v":187142.33577137854},{"$f":"Distributionsanlæg!CN106","v":138077.27778147979},{"$f":"Distributionsanlæg!CO106","v":476010.95596733352},{"$f":"Distributionsanlæg!CP106","v":27936.779999999995},4249779.9647047473,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D106>=AY$2,$AA106/($D106-2009),0)+IF($E106>=AY$2,$AB106/($E106-2009),0)+IF($F106>=AY$2,$AC106/($F106-2009),0)+IF($G106>=AY$2,$AD106/($G106-2009),0)+IF($H106>=AY$2,$AE106/($H106-2009),0)+IF($I106>=AY$2,$AF106/($I106-2009),0)+IF($J106>=AY$2,$AG106/($J106-2009),0)+IF($K106>=AY$2,$AH106/($K106-2009),0)+IF($L106>=AY$2,$AI106/($L106-2009),0)+IF($M106>=AY$2,$AJ106/($M106-2009),0)+IF($N106>=AY$2,$AK106/($N106-2009),0)+IF($O106>=AY$2,$AL106/($O106-2009),0)+IF($P106>=AY$2,$AM106/($P106-2009),0)+IF($Q106>=AY$2,$AN106/($Q106-2009),0)+IF($R106>=AY$2,$AO106/($R106-2009),0)+IF($S106>=AY$2,$AP106/($S106-2009),0)+IF($T106>=AY$2,$AQ106/($T106-2009),0)+IF($U106>=AY$2,$AR106/($U106-2009),0)+IF($V106>=AY$2,$AS106/($V106-2009),0)+IF($W106>=AY$2,$AT106/($W106-2009),0)+IF($X106>=AY$2,$AU106/($X106-2009),0)+IF($Y106>=AY$2,$AV106/($Y106-2009),0)","v":85741.326815139022},85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85741.326815139022,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85611.318671768517,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,85211.03203328808,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,61519.643700387554,43303.071104126342,43303.071104126342,43303.071104126342,43303.071104126342,43303.071104126342,43303.071104126342,43303.071104126342,38644.780822597779,38644.780822597779,38644.780822597779,38644.780822597779,38644.780822597779,33795.296038307009,33795.296038307009,33795.296038307009,33795.296038307009,33795.296038307009,27228.841300884371,27228.841300884371,27228.841300884371,27228.841300884371,27228.841300884371,21956.433784667453,21956.433784667453,21956.433784667453,20549.787086682925,18775.703854994084,18537.135718582198,17220.983675665433,13616.584172647474,11295.73955263127,8696.5404446954562,6805.0708860450468,372.49039999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU107","v":0},{"$f":"Distributionsanlæg!BV107","v":0},{"$f":"Distributionsanlæg!BW107","v":0},{"$f":"Distributionsanlæg!BX107","v":0},{"$f":"Distributionsanlæg!BY107","v":0},{"$f":"Distributionsanlæg!BZ107","v":0},{"$f":"Distributionsanlæg!CA107","v":5137.8260363176068},{"$f":"Distributionsanlæg!CB107","v":97516.95325739721},{"$f":"Distributionsanlæg!CC107","v":53060.446775477467},{"$f":"Distributionsanlæg!CD107","v":63481.719778433282},{"$f":"Distributionsanlæg!CE107","v":223029.24123532244},{"$f":"Distributionsanlæg!CF107","v":256593.83034403611},{"$f":"Distributionsanlæg!CG107","v":56178.774872156253},{"$f":"Distributionsanlæg!CH107","v":76722.158850994514},{"$f":"Distributionsanlæg!CI107","v":98166.803142348319},{"$f":"Distributionsanlæg!CJ107","v":99916.166001917387},{"$f":"Distributionsanlæg!CK107","v":81427.85347931541},{"$f":"Distributionsanlæg!CL107","v":41984.02748690336},{"$f":"Distributionsanlæg!CM107","v":43140.585537455561},{"$f":"Distributionsanlæg!CN107","v":289652.71141913283},{"$f":"Distributionsanlæg!CO107","v":184348.75971324655},{"$f":"Distributionsanlæg!CP107","v":0},1670357.857930454,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D107>=AY$2,$AA107/($D107-2009),0)+IF($E107>=AY$2,$AB107/($E107-2009),0)+IF($F107>=AY$2,$AC107/($F107-2009),0)+IF($G107>=AY$2,$AD107/($G107-2009),0)+IF($H107>=AY$2,$AE107/($H107-2009),0)+IF($I107>=AY$2,$AF107/($I107-2009),0)+IF($J107>=AY$2,$AG107/($J107-2009),0)+IF($K107>=AY$2,$AH107/($K107-2009),0)+IF($L107>=AY$2,$AI107/($L107-2009),0)+IF($M107>=AY$2,$AJ107/($M107-2009),0)+IF($N107>=AY$2,$AK107/($N107-2009),0)+IF($O107>=AY$2,$AL107/($O107-2009),0)+IF($P107>=AY$2,$AM107/($P107-2009),0)+IF($Q107>=AY$2,$AN107/($Q107-2009),0)+IF($R107>=AY$2,$AO107/($R107-2009),0)+IF($S107>=AY$2,$AP107/($S107-2009),0)+IF($T107>=AY$2,$AQ107/($T107-2009),0)+IF($U107>=AY$2,$AR107/($U107-2009),0)+IF($V107>=AY$2,$AS107/($V107-2009),0)+IF($W107>=AY$2,$AT107/($W107-2009),0)+IF($X107>=AY$2,$AU107/($X107-2009),0)+IF($Y107>=AY$2,$AV107/($Y107-2009),0)","v":26466.431797057732},26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26466.431797057732,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,26300.695473305554,23922.233198734892,23922.233198734892,23922.233198734892,23922.233198734892,23922.233198734892,23922.233198734892,23922.233198734892,22816.807224245778,22816.807224245778,22816.807224245778,22816.807224245778,22816.807224245778,21619.038926539484,21619.038926539484,21619.038926539484,21619.038926539484,21619.038926539484,17773.707181102891,17773.707181102891,17773.707181102891,17773.707181102891,17773.707181102891,13700.789239134063,13700.789239134063,13700.789239134063,12849.595680465029,11704.488831942723,10260.859373967012,8812.7989971276311,7649.5439474231243,7058.219616621669,6459.0448174903413,2491.1994555844126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU108","v":0},{"$f":"Distributionsanlæg!BV108","v":0},{"$f":"Distributionsanlæg!BW108","v":0},{"$f":"Distributionsanlæg!BX108","v":0},{"$f":"Distributionsanlæg!BY108","v":6234.6650220172505},{"$f":"Distributionsanlæg!BZ108","v":0},{"$f":"Distributionsanlæg!CA108","v":0},{"$f":"Distributionsanlæg!CB108","v":0},{"$f":"Distributionsanlæg!CC108","v":0},{"$f":"Distributionsanlæg!CD108","v":45735.693567643975},{"$f":"Distributionsanlæg!CE108","v":53560.810205755457},{"$f":"Distributionsanlæg!CF108","v":61621.397135651103},{"$f":"Distributionsanlæg!CG108","v":0},{"$f":"Distributionsanlæg!CH108","v":0},{"$f":"Distributionsanlæg!CI108","v":0},{"$f":"Distributionsanlæg!CJ108","v":1079775.839407084},{"$f":"Distributionsanlæg!CK108","v":0},{"$f":"Distributionsanlæg!CL108","v":75618.958598570258},{"$f":"Distributionsanlæg!CM108","v":155404.15472015241},{"$f":"Distributionsanlæg!CN108","v":963145.90405452903},{"$f":"Distributionsanlæg!CO108","v":0},{"$f":"Distributionsanlæg!CP108","v":0},2441097.4227114036,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D108>=AY$2,$AA108/($D108-2009),0)+IF($E108>=AY$2,$AB108/($E108-2009),0)+IF($F108>=AY$2,$AC108/($F108-2009),0)+IF($G108>=AY$2,$AD108/($G108-2009),0)+IF($H108>=AY$2,$AE108/($H108-2009),0)+IF($I108>=AY$2,$AF108/($I108-2009),0)+IF($J108>=AY$2,$AG108/($J108-2009),0)+IF($K108>=AY$2,$AH108/($K108-2009),0)+IF($L108>=AY$2,$AI108/($L108-2009),0)+IF($M108>=AY$2,$AJ108/($M108-2009),0)+IF($N108>=AY$2,$AK108/($N108-2009),0)+IF($O108>=AY$2,$AL108/($O108-2009),0)+IF($P108>=AY$2,$AM108/($P108-2009),0)+IF($Q108>=AY$2,$AN108/($Q108-2009),0)+IF($R108>=AY$2,$AO108/($R108-2009),0)+IF($S108>=AY$2,$AP108/($S108-2009),0)+IF($T108>=AY$2,$AQ108/($T108-2009),0)+IF($U108>=AY$2,$AR108/($U108-2009),0)+IF($V108>=AY$2,$AS108/($V108-2009),0)+IF($W108>=AY$2,$AT108/($W108-2009),0)+IF($X108>=AY$2,$AU108/($X108-2009),0)+IF($Y108>=AY$2,$AV108/($Y108-2009),0)","v":35397.456512620505},35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,35397.456512620505,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,34830.668783346213,33967.731168862367,33967.731168862367,33967.731168862367,33967.731168862367,33967.731168862367,33044.268923935546,33044.268923935546,33044.268923935546,33044.268923935546,33044.268923935546,32066.151509083938,{"$f":"IF($D108>=DK$2,$AA108/($D108-2009),0)+IF($E108>=DK$2,$AB108/($E108-2009),0)+IF($F108>=DK$2,$AC108/($F108-2009),0)+IF($G108>=DK$2,$AD108/($G108-2009),0)+IF($H108>=DK$2,$AE108/($H108-2009),0)+IF($I108>=DK$2,$AF108/($I108-2009),0)+IF($J108>=DK$2,$AG108/($J108-2009),0)+IF($K108>=DK$2,$AH108/($K108-2009),0)+IF($L108>=DK$2,$AI108/($L108-2009),0)+IF($M108>=DK$2,$AJ108/($M108-2009),0)+IF($N108>=DK$2,$AK108/($N108-2009),0)+IF($O108>=DK$2,$AL108/($O108-2009),0)+IF($P108>=DK$2,$AM108/($P108-2009),0)+IF($Q108>=DK$2,$AN108/($Q108-2009),0)+IF($R108>=DK$2,$AO108/($R108-2009),0)+IF($S108>=DK$2,$AP108/($S108-2009),0)+IF($T108>=DK$2,$AQ108/($T108-2009),0)+IF($U108>=DK$2,$AR108/($U108-2009),0)+IF($V108>=DK$2,$AS108/($V108-2009),0)+IF($W108>=DK$2,$AT108/($W108-2009),0)+IF($X108>=DK$2,$AU108/($X108-2009),0)+IF($Y108>=DK$2,$AV108/($Y108-2009),0)","v":32066.151509083938},32066.151509083938,32066.151509083938,32066.151509083938,32066.151509083938,16417.226300285623,16417.226300285623,15352.170545376182,13193.779507596288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU109","v":0},{"$f":"Distributionsanlæg!BV109","v":0},{"$f":"Distributionsanlæg!BW109","v":0},{"$f":"Distributionsanlæg!BX109","v":0},{"$f":"Distributionsanlæg!BY109","v":0},{"$f":"Distributionsanlæg!BZ109","v":0},{"$f":"Distributionsanlæg!CA109","v":0},{"$f":"Distributionsanlæg!CB109","v":0},{"$f":"Distributionsanlæg!CC109","v":0},{"$f":"Distributionsanlæg!CD109","v":0},{"$f":"Distributionsanlæg!CE109","v":0},{"$f":"Distributionsanlæg!CF109","v":0},{"$f":"Distributionsanlæg!CG109","v":0},{"$f":"Distributionsanlæg!CH109","v":0},{"$f":"Distributionsanlæg!CI109","v":0},{"$f":"Distributionsanlæg!CJ109","v":0},{"$f":"Distributionsanlæg!CK109","v":0},{"$f":"Distributionsanlæg!CL109","v":432150.00099960202},{"$f":"Distributionsanlæg!CM109","v":0},{"$f":"Distributionsanlæg!CN109","v":917370.26250583003},{"$f":"Distributionsanlæg!CO109","v":0},{"$f":"Distributionsanlæg!CP109","v":0},1349520.2635054321,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D109>=AY$2,$AA109/($D109-2009),0)+IF($E109>=AY$2,$AB109/($E109-2009),0)+IF($F109>=AY$2,$AC109/($F109-2009),0)+IF($G109>=AY$2,$AD109/($G109-2009),0)+IF($H109>=AY$2,$AE109/($H109-2009),0)+IF($I109>=AY$2,$AF109/($I109-2009),0)+IF($J109>=AY$2,$AG109/($J109-2009),0)+IF($K109>=AY$2,$AH109/($K109-2009),0)+IF($L109>=AY$2,$AI109/($L109-2009),0)+IF($M109>=AY$2,$AJ109/($M109-2009),0)+IF($N109>=AY$2,$AK109/($N109-2009),0)+IF($O109>=AY$2,$AL109/($O109-2009),0)+IF($P109>=AY$2,$AM109/($P109-2009),0)+IF($Q109>=AY$2,$AN109/($Q109-2009),0)+IF($R109>=AY$2,$AO109/($R109-2009),0)+IF($S109>=AY$2,$AP109/($S109-2009),0)+IF($T109>=AY$2,$AQ109/($T109-2009),0)+IF($U109>=AY$2,$AR109/($U109-2009),0)+IF($V109>=AY$2,$AS109/($V109-2009),0)+IF($W109>=AY$2,$AT109/($W109-2009),0)+IF($X109>=AY$2,$AU109/($X109-2009),0)+IF($Y109>=AY$2,$AV109/($Y109-2009),0)","v":18653.335657126161},{"$f":"IF($D109>=AZ$2,$AA109/($D109-2009),0)+IF($E109>=AZ$2,$AB109/($E109-2009),0)+IF($F109>=AZ$2,$AC109/($F109-2009),0)+IF($G109>=AZ$2,$AD109/($G109-2009),0)+IF($H109>=AZ$2,$AE109/($H109-2009),0)+IF($I109>=AZ$2,$AF109/($I109-2009),0)+IF($J109>=AZ$2,$AG109/($J109-2009),0)+IF($K109>=AZ$2,$AH109/($K109-2009),0)+IF($L109>=AZ$2,$AI109/($L109-2009),0)+IF($M109>=AZ$2,$AJ109/($M109-2009),0)+IF($N109>=AZ$2,$AK109/($N109-2009),0)+IF($O109>=AZ$2,$AL109/($O109-2009),0)+IF($P109>=AZ$2,$AM109/($P109-2009),0)+IF($Q109>=AZ$2,$AN109/($Q109-2009),0)+IF($R109>=AZ$2,$AO109/($R109-2009),0)+IF($S109>=AZ$2,$AP109/($S109-2009),0)+IF($T109>=AZ$2,$AQ109/($T109-2009),0)+IF($U109>=AZ$2,$AR109/($U109-2009),0)+IF($V109>=AZ$2,$AS109/($V109-2009),0)+IF($W109>=AZ$2,$AT109/($W109-2009),0)+IF($X109>=AZ$2,$AU109/($X109-2009),0)+IF($Y109>=AZ$2,$AV109/($Y109-2009),0)","v":18653.335657126161},18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,18653.335657126161,12566.715924737398,12566.715924737398,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW117)","v":627294.10210497316},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY111:AY118)","v":104549.01701749553},{"$f":"SUM(AZ111:AZ118)","v":104549.01701749553},104549.01701749553,104549.01701749553,104549.01701749553,104549.01701749553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL111:DL118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C111+Distributionsanlæg!D112","v":1955},{"$f":"E$3+$C111+Distributionsanlæg!E112","v":1965},{"$f":"F$3+$C111+Distributionsanlæg!F112","v":1975},{"$f":"G$3+$C111+Distributionsanlæg!G112","v":1985},{"$f":"H$3+$C111+Distributionsanlæg!H112","v":1995},{"$f":"I$3+$C111+Distributionsanlæg!I112","v":2005},{"$f":"J$3+$C111+Distributionsanlæg!J112","v":2015},{"$f":"K$3+$C111+Distributionsanlæg!K112","v":2025},{"$f":"L$3+$C111+Distributionsanlæg!L112","v":2032},{"$f":"M$3+$C111+Distributionsanlæg!M112","v":2037},{"$f":"N$3+$C111+Distributionsanlæg!N112","v":2042},{"$f":"O$3+$C111+Distributionsanlæg!O112","v":2047},{"$f":"P$3+$C111+Distributionsanlæg!P112","v":2050},{"$f":"Q$3+$C111+Distributionsanlæg!Q112","v":2051},{"$f":"R$3+$C111+Distributionsanlæg!R112","v":2052},{"$f":"S$3+$C111+Distributionsanlæg!S112","v":2053},{"$f":"T$3+$C111+Distributionsanlæg!T112","v":2054},{"$f":"U$3+$C111+Distributionsanlæg!U112","v":2055},{"$f":"V$3+$C111+Distributionsanlæg!V112","v":2056},{"$f":"W$3+$C111+Distributionsanlæg!W112","v":2057},{"$f":"X$3+$C111+Distributionsanlæg!X112","v":2058},{"$f":"Y$3+$C111+Distributionsanlæg!Y112","v":2059},null,{"$f":"Distributionsanlæg!BU111","v":0},{"$f":"Distributionsanlæg!BV111","v":0},{"$f":"Distributionsanlæg!BW111","v":0},{"$f":"Distributionsanlæg!BX111","v":0},{"$f":"Distributionsanlæg!BY111","v":0},{"$f":"Distributionsanlæg!BZ111","v":0},{"$f":"Distributionsanlæg!CA111","v":0},{"$f":"Distributionsanlæg!CB111","v":0},{"$f":"Distributionsanlæg!CC111","v":0},{"$f":"Distributionsanlæg!CD111","v":0},{"$f":"Distributionsanlæg!CE111","v":0},{"$f":"Distributionsanlæg!CF111","v":0},{"$f":"Distributionsanlæg!CG111","v":0},{"$f":"Distributionsanlæg!CH111","v":0},{"$f":"Distributionsanlæg!CI111","v":0},{"$f":"Distributionsanlæg!CJ111","v":0},{"$f":"Distributionsanlæg!CK111","v":0},{"$f":"Distributionsanlæg!CL111","v":0},{"$f":"Distributionsanlæg!CM111","v":0},{"$f":"Distributionsanlæg!CN111","v":0},{"$f":"Distributionsanlæg!CO111","v":0},{"$f":"Distributionsanlæg!CP111","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AY$2,$AA111/($D111-2009),0)+IF($E111>=AY$2,$AB111/($E111-2009),0)+IF($F111>=AY$2,$AC111/($F111-2009),0)+IF($G111>=AY$2,$AD111/($G111-2009),0)+IF($H111>=AY$2,$AE111/($H111-2009),0)+IF($I111>=AY$2,$AF111/($I111-2009),0)+IF($J111>=AY$2,$AG111/($J111-2009),0)+IF($K111>=AY$2,$AH111/($K111-2009),0)+IF($L111>=AY$2,$AI111/($L111-2009),0)+IF($M111>=AY$2,$AJ111/($M111-2009),0)+IF($N111>=AY$2,$AK111/($N111-2009),0)+IF($O111>=AY$2,$AL111/($O111-2009),0)+IF($P111>=AY$2,$AM111/($P111-2009),0)+IF($Q111>=AY$2,$AN111/($Q111-2009),0)+IF($R111>=AY$2,$AO111/($R111-2009),0)+IF($S111>=AY$2,$AP111/($S111-2009),0)+IF($T111>=AY$2,$AQ111/($T111-2009),0)+IF($U111>=AY$2,$AR111/($U111-2009),0)+IF($V111>=AY$2,$AS111/($V111-2009),0)+IF($W111>=AY$2,$AT111/($W111-2009),0)+IF($X111>=AY$2,$AU111/($X111-2009),0)+IF($Y111>=AY$2,$AV111/($Y111-2009),0)","v":0},{"$f":"IF($D111>=AZ$2,$AA111/($D111-2009),0)+IF($E111>=AZ$2,$AB111/($E111-2009),0)+IF($F111>=AZ$2,$AC111/($F111-2009),0)+IF($G111>=AZ$2,$AD111/($G111-2009),0)+IF($H111>=AZ$2,$AE111/($H111-2009),0)+IF($I111>=AZ$2,$AF111/($I111-2009),0)+IF($J111>=AZ$2,$AG111/($J111-2009),0)+IF($K111>=AZ$2,$AH111/($K111-2009),0)+IF($L111>=AZ$2,$AI111/($L111-2009),0)+IF($M111>=AZ$2,$AJ111/($M111-2009),0)+IF($N111>=AZ$2,$AK111/($N111-2009),0)+IF($O111>=AZ$2,$AL111/($O111-2009),0)+IF($P111>=AZ$2,$AM111/($P111-2009),0)+IF($Q111>=AZ$2,$AN111/($Q111-2009),0)+IF($R111>=AZ$2,$AO111/($R111-2009),0)+IF($S111>=AZ$2,$AP111/($S111-2009),0)+IF($T111>=AZ$2,$AQ111/($T111-2009),0)+IF($U111>=AZ$2,$AR111/($U111-2009),0)+IF($V111>=AZ$2,$AS111/($V111-2009),0)+IF($W111>=AZ$2,$AT111/($W111-2009),0)+IF($X111>=AZ$2,$AU111/($X111-2009),0)+IF($Y111>=AZ$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D111>=DL$2,$AA111/($D111-2009),0)+IF($E111>=DL$2,$AB111/($E111-2009),0)+IF($F111>=DL$2,$AC111/($F111-2009),0)+IF($G111>=DL$2,$AD111/($G111-2009),0)+IF($H111>=DL$2,$AE111/($H111-2009),0)+IF($I111>=DL$2,$AF111/($I111-2009),0)+IF($J111>=DL$2,$AG111/($J111-2009),0)+IF($K111>=DL$2,$AH111/($K111-2009),0)+IF($L111>=DL$2,$AI111/($L111-2009),0)+IF($M111>=DL$2,$AJ111/($M111-2009),0)+IF($N111>=DL$2,$AK111/($N111-2009),0)+IF($O111>=DL$2,$AL111/($O111-2009),0)+IF($P111>=DL$2,$AM111/($P111-2009),0)+IF($Q111>=DL$2,$AN111/($Q111-2009),0)+IF($R111>=DL$2,$AO111/($R111-2009),0)+IF($S111>=DL$2,$AP111/($S111-2009),0)+IF($T111>=DL$2,$AQ111/($T111-2009),0)+IF($U111>=DL$2,$AR111/($U111-2009),0)+IF($V111>=DL$2,$AS111/($V111-2009),0)+IF($W111>=DL$2,$AT111/($W111-2009),0)+IF($X111>=DL$2,$AU111/($X111-2009),0)+IF($Y111>=DL$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C113","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C113","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU113","v":0},{"$f":"Distributionsanlæg!BV113","v":0},{"$f":"Distributionsanlæg!BW113","v":0},{"$f":"Distributionsanlæg!BX113","v":0},{"$f":"Distributionsanlæg!BY113","v":0},{"$f":"Distributionsanlæg!BZ113","v":0},{"$f":"Distributionsanlæg!CA113","v":0},{"$f":"Distributionsanlæg!CB113","v":0},{"$f":"Distributionsanlæg!CC113","v":0},{"$f":"Distributionsanlæg!CD113","v":0},{"$f":"Distributionsanlæg!CE113","v":0},{"$f":"Distributionsanlæg!CF113","v":0},{"$f":"Distributionsanlæg!CG113","v":0},{"$f":"Distributionsanlæg!CH113","v":0},{"$f":"Distributionsanlæg!CI113","v":0},{"$f":"Distributionsanlæg!CJ113","v":0},{"$f":"Distributionsanlæg!CK113","v":0},{"$f":"Distributionsanlæg!CL113","v":0},{"$f":"Distributionsanlæg!CM113","v":0},{"$f":"Distributionsanlæg!CN113","v":0},{"$f":"Distributionsanlæg!CO113","v":0},{"$f":"Distributionsanlæg!CP113","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D113>=AY$2,$AA113/($D113-2009),0)+IF($E113>=AY$2,$AB113/($E113-2009),0)+IF($F113>=AY$2,$AC113/($F113-2009),0)+IF($G113>=AY$2,$AD113/($G113-2009),0)+IF($H113>=AY$2,$AE113/($H113-2009),0)+IF($I113>=AY$2,$AF113/($I113-2009),0)+IF($J113>=AY$2,$AG113/($J113-2009),0)+IF($K113>=AY$2,$AH113/($K113-2009),0)+IF($L113>=AY$2,$AI113/($L113-2009),0)+IF($M113>=AY$2,$AJ113/($M113-2009),0)+IF($N113>=AY$2,$AK113/($N113-2009),0)+IF($O113>=AY$2,$AL113/($O113-2009),0)+IF($P113>=AY$2,$AM113/($P113-2009),0)+IF($Q113>=AY$2,$AN113/($Q113-2009),0)+IF($R113>=AY$2,$AO113/($R113-2009),0)+IF($S113>=AY$2,$AP113/($S113-2009),0)+IF($T113>=AY$2,$AQ113/($T113-2009),0)+IF($U113>=AY$2,$AR113/($U113-2009),0)+IF($V113>=AY$2,$AS113/($V113-2009),0)+IF($W113>=AY$2,$AT113/($W113-2009),0)+IF($X113>=AY$2,$AU113/($X113-2009),0)+IF($Y113>=AY$2,$AV113/($Y113-2009),0)","v":0},{"$f":"IF($D113>=AZ$2,$AA113/($D113-2009),0)+IF($E113>=AZ$2,$AB113/($E113-2009),0)+IF($F113>=AZ$2,$AC113/($F113-2009),0)+IF($G113>=AZ$2,$AD113/($G113-2009),0)+IF($H113>=AZ$2,$AE113/($H113-2009),0)+IF($I113>=AZ$2,$AF113/($I113-2009),0)+IF($J113>=AZ$2,$AG113/($J113-2009),0)+IF($K113>=AZ$2,$AH113/($K113-2009),0)+IF($L113>=AZ$2,$AI113/($L113-2009),0)+IF($M113>=AZ$2,$AJ113/($M113-2009),0)+IF($N113>=AZ$2,$AK113/($N113-2009),0)+IF($O113>=AZ$2,$AL113/($O113-2009),0)+IF($P113>=AZ$2,$AM113/($P113-2009),0)+IF($Q113>=AZ$2,$AN113/($Q113-2009),0)+IF($R113>=AZ$2,$AO113/($R113-2009),0)+IF($S113>=AZ$2,$AP113/($S113-2009),0)+IF($T113>=AZ$2,$AQ113/($T113-2009),0)+IF($U113>=AZ$2,$AR113/($U113-2009),0)+IF($V113>=AZ$2,$AS113/($V113-2009),0)+IF($W113>=AZ$2,$AT113/($W113-2009),0)+IF($X113>=AZ$2,$AU113/($X113-2009),0)+IF($Y113>=AZ$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D113>=DL$2,$AA113/($D113-2009),0)+IF($E113>=DL$2,$AB113/($E113-2009),0)+IF($F113>=DL$2,$AC113/($F113-2009),0)+IF($G113>=DL$2,$AD113/($G113-2009),0)+IF($H113>=DL$2,$AE113/($H113-2009),0)+IF($I113>=DL$2,$AF113/($I113-2009),0)+IF($J113>=DL$2,$AG113/($J113-2009),0)+IF($K113>=DL$2,$AH113/($K113-2009),0)+IF($L113>=DL$2,$AI113/($L113-2009),0)+IF($M113>=DL$2,$AJ113/($M113-2009),0)+IF($N113>=DL$2,$AK113/($N113-2009),0)+IF($O113>=DL$2,$AL113/($O113-2009),0)+IF($P113>=DL$2,$AM113/($P113-2009),0)+IF($Q113>=DL$2,$AN113/($Q113-2009),0)+IF($R113>=DL$2,$AO113/($R113-2009),0)+IF($S113>=DL$2,$AP113/($S113-2009),0)+IF($T113>=DL$2,$AQ113/($T113-2009),0)+IF($U113>=DL$2,$AR113/($U113-2009),0)+IF($V113>=DL$2,$AS113/($V113-2009),0)+IF($W113>=DL$2,$AT113/($W113-2009),0)+IF($X113>=DL$2,$AU113/($X113-2009),0)+IF($Y113>=DL$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU114","v":0},{"$f":"Distributionsanlæg!BV114","v":0},{"$f":"Distributionsanlæg!BW114","v":0},{"$f":"Distributionsanlæg!BX114","v":0},{"$f":"Distributionsanlæg!BY114","v":0},{"$f":"Distributionsanlæg!BZ114","v":0},{"$f":"Distributionsanlæg!CA114","v":0},{"$f":"Distributionsanlæg!CB114","v":0},{"$f":"Distributionsanlæg!CC114","v":0},{"$f":"Distributionsanlæg!CD114","v":0},{"$f":"Distributionsanlæg!CE114","v":0},{"$f":"Distributionsanlæg!CF114","v":0},{"$f":"Distributionsanlæg!CG114","v":0},{"$f":"Distributionsanlæg!CH114","v":0},{"$f":"Distributionsanlæg!CI114","v":0},{"$f":"Distributionsanlæg!CJ114","v":0},{"$f":"Distributionsanlæg!CK114","v":0},{"$f":"Distributionsanlæg!CL114","v":0},{"$f":"Distributionsanlæg!CM114","v":0},{"$f":"Distributionsanlæg!CN114","v":0},{"$f":"Distributionsanlæg!CO114","v":0},{"$f":"Distributionsanlæg!CP114","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D114>=AY$2,$AA114/($D114-2009),0)+IF($E114>=AY$2,$AB114/($E114-2009),0)+IF($F114>=AY$2,$AC114/($F114-2009),0)+IF($G114>=AY$2,$AD114/($G114-2009),0)+IF($H114>=AY$2,$AE114/($H114-2009),0)+IF($I114>=AY$2,$AF114/($I114-2009),0)+IF($J114>=AY$2,$AG114/($J114-2009),0)+IF($K114>=AY$2,$AH114/($K114-2009),0)+IF($L114>=AY$2,$AI114/($L114-2009),0)+IF($M114>=AY$2,$AJ114/($M114-2009),0)+IF($N114>=AY$2,$AK114/($N114-2009),0)+IF($O114>=AY$2,$AL114/($O114-2009),0)+IF($P114>=AY$2,$AM114/($P114-2009),0)+IF($Q114>=AY$2,$AN114/($Q114-2009),0)+IF($R114>=AY$2,$AO114/($R114-2009),0)+IF($S114>=AY$2,$AP114/($S114-2009),0)+IF($T114>=AY$2,$AQ114/($T114-2009),0)+IF($U114>=AY$2,$AR114/($U114-2009),0)+IF($V114>=AY$2,$AS114/($V114-2009),0)+IF($W114>=AY$2,$AT114/($W114-2009),0)+IF($X114>=AY$2,$AU114/($X114-2009),0)+IF($Y114>=AY$2,$AV114/($Y114-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C115+Distributionsanlæg!D116","v":1955},{"$f":"E$3+$C115+Distributionsanlæg!E116","v":1965},{"$f":"F$3+$C115+Distributionsanlæg!F116","v":1975},{"$f":"G$3+$C115+Distributionsanlæg!G116","v":1985},{"$f":"H$3+$C115+Distributionsanlæg!H116","v":1995},{"$f":"I$3+$C115+Distributionsanlæg!I116","v":2005},{"$f":"J$3+$C115+Distributionsanlæg!J116","v":2015},{"$f":"K$3+$C115+Distributionsanlæg!K116","v":2025},{"$f":"L$3+$C115+Distributionsanlæg!L116","v":2032},{"$f":"M$3+$C115+Distributionsanlæg!M116","v":2037},{"$f":"N$3+$C115+Distributionsanlæg!N116","v":2042},{"$f":"O$3+$C115+Distributionsanlæg!O116","v":2047},{"$f":"P$3+$C115+Distributionsanlæg!P116","v":2050},{"$f":"Q$3+$C115+Distributionsanlæg!Q116","v":2051},{"$f":"R$3+$C115+Distributionsanlæg!R116","v":2052},{"$f":"S$3+$C115+Distributionsanlæg!S116","v":2053},{"$f":"T$3+$C115+Distributionsanlæg!T116","v":2054},{"$f":"U$3+$C115+Distributionsanlæg!U116","v":2055},{"$f":"V$3+$C115+Distributionsanlæg!V116","v":2056},{"$f":"W$3+$C115+Distributionsanlæg!W116","v":2057},{"$f":"X$3+$C115+Distributionsanlæg!X116","v":2058},{"$f":"Y$3+$C115+Distributionsanlæg!Y116","v":2059},null,{"$f":"Distributionsanlæg!BU115","v":0},{"$f":"Distributionsanlæg!BV115","v":0},{"$f":"Distributionsanlæg!BW115","v":0},{"$f":"Distributionsanlæg!BX115","v":0},{"$f":"Distributionsanlæg!BY115","v":0},{"$f":"Distributionsanlæg!BZ115","v":0},{"$f":"Distributionsanlæg!CA115","v":627294.10210497316},{"$f":"Distributionsanlæg!CB115","v":0},{"$f":"Distributionsanlæg!CC115","v":0},{"$f":"Distributionsanlæg!CD115","v":0},{"$f":"Distributionsanlæg!CE115","v":0},{"$f":"Distributionsanlæg!CF115","v":0},{"$f":"Distributionsanlæg!CG115","v":0},{"$f":"Distributionsanlæg!CH115","v":0},{"$f":"Distributionsanlæg!CI115","v":0},{"$f":"Distributionsanlæg!CJ115","v":0},{"$f":"Distributionsanlæg!CK115","v":0},{"$f":"Distributionsanlæg!CL115","v":0},{"$f":"Distributionsanlæg!CM115","v":0},{"$f":"Distributionsanlæg!CN115","v":0},{"$f":"Distributionsanlæg!CO115","v":0},{"$f":"Distributionsanlæg!CP115","v":0},627294.10210497316,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AY$2,$AA115/($D115-2009),0)+IF($E115>=AY$2,$AB115/($E115-2009),0)+IF($F115>=AY$2,$AC115/($F115-2009),0)+IF($G115>=AY$2,$AD115/($G115-2009),0)+IF($H115>=AY$2,$AE115/($H115-2009),0)+IF($I115>=AY$2,$AF115/($I115-2009),0)+IF($J115>=AY$2,$AG115/($J115-2009),0)+IF($K115>=AY$2,$AH115/($K115-2009),0)+IF($L115>=AY$2,$AI115/($L115-2009),0)+IF($M115>=AY$2,$AJ115/($M115-2009),0)+IF($N115>=AY$2,$AK115/($N115-2009),0)+IF($O115>=AY$2,$AL115/($O115-2009),0)+IF($P115>=AY$2,$AM115/($P115-2009),0)+IF($Q115>=AY$2,$AN115/($Q115-2009),0)+IF($R115>=AY$2,$AO115/($R115-2009),0)+IF($S115>=AY$2,$AP115/($S115-2009),0)+IF($T115>=AY$2,$AQ115/($T115-2009),0)+IF($U115>=AY$2,$AR115/($U115-2009),0)+IF($V115>=AY$2,$AS115/($V115-2009),0)+IF($W115>=AY$2,$AT115/($W115-2009),0)+IF($X115>=AY$2,$AU115/($X115-2009),0)+IF($Y115>=AY$2,$AV115/($Y115-2009),0)","v":104549.01701749553},104549.01701749553,104549.01701749553,104549.01701749553,104549.01701749553,104549.01701749553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C117+Distributionsanlæg!D118","v":1955},{"$f":"E$3+$C117+Distributionsanlæg!E118","v":1965},{"$f":"F$3+$C117+Distributionsanlæg!F118","v":1975},{"$f":"G$3+$C117+Distributionsanlæg!G118","v":1985},{"$f":"H$3+$C117+Distributionsanlæg!H118","v":1995},{"$f":"I$3+$C117+Distributionsanlæg!I118","v":2005},{"$f":"J$3+$C117+Distributionsanlæg!J118","v":2015},{"$f":"K$3+$C117+Distributionsanlæg!K118","v":2025},{"$f":"L$3+$C117+Distributionsanlæg!L118","v":2032},{"$f":"M$3+$C117+Distributionsanlæg!M118","v":2037},{"$f":"N$3+$C117+Distributionsanlæg!N118","v":2042},{"$f":"O$3+$C117+Distributionsanlæg!O118","v":2047},{"$f":"P$3+$C117+Distributionsanlæg!P118","v":2050},{"$f":"Q$3+$C117+Distributionsanlæg!Q118","v":2051},{"$f":"R$3+$C117+Distributionsanlæg!R118","v":2052},{"$f":"S$3+$C117+Distributionsanlæg!S118","v":2053},{"$f":"T$3+$C117+Distributionsanlæg!T118","v":2054},{"$f":"U$3+$C117+Distributionsanlæg!U118","v":2055},{"$f":"V$3+$C117+Distributionsanlæg!V118","v":2056},{"$f":"W$3+$C117+Distributionsanlæg!W118","v":2057},{"$f":"X$3+$C117+Distributionsanlæg!X118","v":2058},{"$f":"Y$3+$C117+Distributionsanlæg!Y118","v":2059},null,{"$f":"Distributionsanlæg!BU117","v":0},{"$f":"Distributionsanlæg!BV117","v":0},{"$f":"Distributionsanlæg!BW117","v":0},{"$f":"Distributionsanlæg!BX117","v":0},{"$f":"Distributionsanlæg!BY117","v":0},{"$f":"Distributionsanlæg!BZ117","v":0},{"$f":"Distributionsanlæg!CA117","v":0},{"$f":"Distributionsanlæg!CB117","v":0},{"$f":"Distributionsanlæg!CC117","v":0},{"$f":"Distributionsanlæg!CD117","v":0},{"$f":"Distributionsanlæg!CE117","v":0},{"$f":"Distributionsanlæg!CF117","v":0},{"$f":"Distributionsanlæg!CG117","v":0},{"$f":"Distributionsanlæg!CH117","v":0},{"$f":"Distributionsanlæg!CI117","v":0},{"$f":"Distributionsanlæg!CJ117","v":0},{"$f":"Distributionsanlæg!CK117","v":0},{"$f":"Distributionsanlæg!CL117","v":0},{"$f":"Distributionsanlæg!CM117","v":0},{"$f":"Distributionsanlæg!CN117","v":0},{"$f":"Distributionsanlæg!CO117","v":0},{"$f":"Distributionsanlæg!CP117","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D117>=AY$2,$AA117/($D117-2009),0)+IF($E117>=AY$2,$AB117/($E117-2009),0)+IF($F117>=AY$2,$AC117/($F117-2009),0)+IF($G117>=AY$2,$AD117/($G117-2009),0)+IF($H117>=AY$2,$AE117/($H117-2009),0)+IF($I117>=AY$2,$AF117/($I117-2009),0)+IF($J117>=AY$2,$AG117/($J117-2009),0)+IF($K117>=AY$2,$AH117/($K117-2009),0)+IF($L117>=AY$2,$AI117/($L117-2009),0)+IF($M117>=AY$2,$AJ117/($M117-2009),0)+IF($N117>=AY$2,$AK117/($N117-2009),0)+IF($O117>=AY$2,$AL117/($O117-2009),0)+IF($P117>=AY$2,$AM117/($P117-2009),0)+IF($Q117>=AY$2,$AN117/($Q117-2009),0)+IF($R117>=AY$2,$AO117/($R117-2009),0)+IF($S117>=AY$2,$AP117/($S117-2009),0)+IF($T117>=AY$2,$AQ117/($T117-2009),0)+IF($U117>=AY$2,$AR117/($U117-2009),0)+IF($V117>=AY$2,$AS117/($V117-2009),0)+IF($W117>=AY$2,$AT117/($W117-2009),0)+IF($X117>=AY$2,$AU117/($X117-2009),0)+IF($Y117>=AY$2,$AV117/($Y117-2009),0)","v":0},{"$f":"IF($D117>=AZ$2,$AA117/($D117-2009),0)+IF($E117>=AZ$2,$AB117/($E117-2009),0)+IF($F117>=AZ$2,$AC117/($F117-2009),0)+IF($G117>=AZ$2,$AD117/($G117-2009),0)+IF($H117>=AZ$2,$AE117/($H117-2009),0)+IF($I117>=AZ$2,$AF117/($I117-2009),0)+IF($J117>=AZ$2,$AG117/($J117-2009),0)+IF($K117>=AZ$2,$AH117/($K117-2009),0)+IF($L117>=AZ$2,$AI117/($L117-2009),0)+IF($M117>=AZ$2,$AJ117/($M117-2009),0)+IF($N117>=AZ$2,$AK117/($N117-2009),0)+IF($O117>=AZ$2,$AL117/($O117-2009),0)+IF($P117>=AZ$2,$AM117/($P117-2009),0)+IF($Q117>=AZ$2,$AN117/($Q117-2009),0)+IF($R117>=AZ$2,$AO117/($R117-2009),0)+IF($S117>=AZ$2,$AP117/($S117-2009),0)+IF($T117>=AZ$2,$AQ117/($T117-2009),0)+IF($U117>=AZ$2,$AR117/($U117-2009),0)+IF($V117>=AZ$2,$AS117/($V117-2009),0)+IF($W117>=AZ$2,$AT117/($W117-2009),0)+IF($X117>=AZ$2,$AU117/($X117-2009),0)+IF($Y117>=AZ$2,$AV117/($Y117-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D117>=DL$2,$AA117/($D117-2009),0)+IF($E117>=DL$2,$AB117/($E117-2009),0)+IF($F117>=DL$2,$AC117/($F117-2009),0)+IF($G117>=DL$2,$AD117/($G117-2009),0)+IF($H117>=DL$2,$AE117/($H117-2009),0)+IF($I117>=DL$2,$AF117/($I117-2009),0)+IF($J117>=DL$2,$AG117/($J117-2009),0)+IF($K117>=DL$2,$AH117/($K117-2009),0)+IF($L117>=DL$2,$AI117/($L117-2009),0)+IF($M117>=DL$2,$AJ117/($M117-2009),0)+IF($N117>=DL$2,$AK117/($N117-2009),0)+IF($O117>=DL$2,$AL117/($O117-2009),0)+IF($P117>=DL$2,$AM117/($P117-2009),0)+IF($Q117>=DL$2,$AN117/($Q117-2009),0)+IF($R117>=DL$2,$AO117/($R117-2009),0)+IF($S117>=DL$2,$AP117/($S117-2009),0)+IF($T117>=DL$2,$AQ117/($T117-2009),0)+IF($U117>=DL$2,$AR117/($U117-2009),0)+IF($V117>=DL$2,$AS117/($V117-2009),0)+IF($W117>=DL$2,$AT117/($W117-2009),0)+IF($X117>=DL$2,$AU117/($X117-2009),0)+IF($Y117>=DL$2,$AV117/($Y117-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW120:AW126)","v":1241791.5820499999},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY120:AY127)","v":50913.454864049992},{"$f":"SUM(AZ120:AZ127)","v":50913.454864049992},50913.454864049992,50913.454864049992,50913.454864049992,50913.454864049992,50913.454864049992,50913.454864049992,50913.454864049992,50913.454864049992,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,38495.539043549994,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL120:DL127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C120+Distributionsanlæg!D121","v":1955},{"$f":"E$3+$C120+Distributionsanlæg!E121","v":1965},{"$f":"F$3+$C120+Distributionsanlæg!F121","v":1975},{"$f":"G$3+$C120+Distributionsanlæg!G121","v":1985},{"$f":"H$3+$C120+Distributionsanlæg!H121","v":1995},{"$f":"I$3+$C120+Distributionsanlæg!I121","v":2005},{"$f":"J$3+$C120+Distributionsanlæg!J121","v":2015},{"$f":"K$3+$C120+Distributionsanlæg!K121","v":2025},{"$f":"L$3+$C120+Distributionsanlæg!L121","v":2032},{"$f":"M$3+$C120+Distributionsanlæg!M121","v":2037},{"$f":"N$3+$C120+Distributionsanlæg!N121","v":2042},{"$f":"O$3+$C120+Distributionsanlæg!O121","v":2047},{"$f":"P$3+$C120+Distributionsanlæg!P121","v":2050},{"$f":"Q$3+$C120+Distributionsanlæg!Q121","v":2051},{"$f":"R$3+$C120+Distributionsanlæg!R121","v":2052},{"$f":"S$3+$C120+Distributionsanlæg!S121","v":2053},{"$f":"T$3+$C120+Distributionsanlæg!T121","v":2054},{"$f":"U$3+$C120+Distributionsanlæg!U121","v":2055},{"$f":"V$3+$C120+Distributionsanlæg!V121","v":2056},{"$f":"W$3+$C120+Distributionsanlæg!W121","v":2057},{"$f":"X$3+$C120+Distributionsanlæg!X121","v":2058},{"$f":"Y$3+$C120+Distributionsanlæg!Y121","v":2059},null,{"$f":"Distributionsanlæg!BU120","v":0},{"$f":"Distributionsanlæg!BV120","v":0},{"$f":"Distributionsanlæg!BW120","v":0},{"$f":"Distributionsanlæg!BX120","v":0},{"$f":"Distributionsanlæg!BY120","v":0},{"$f":"Distributionsanlæg!BZ120","v":0},{"$f":"Distributionsanlæg!CA120","v":0},{"$f":"Distributionsanlæg!CB120","v":0},{"$f":"Distributionsanlæg!CC120","v":0},{"$f":"Distributionsanlæg!CD120","v":0},{"$f":"Distributionsanlæg!CE120","v":0},{"$f":"Distributionsanlæg!CF120","v":0},{"$f":"Distributionsanlæg!CG120","v":0},{"$f":"Distributionsanlæg!CH120","v":0},{"$f":"Distributionsanlæg!CI120","v":0},{"$f":"Distributionsanlæg!CJ120","v":0},{"$f":"Distributionsanlæg!CK120","v":0},{"$f":"Distributionsanlæg!CL120","v":0},{"$f":"Distributionsanlæg!CM120","v":0},{"$f":"Distributionsanlæg!CN120","v":0},{"$f":"Distributionsanlæg!CO120","v":0},{"$f":"Distributionsanlæg!CP120","v":310447.8955124999},310447.8955124999,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D120>=AY$2,$AA120/($D120-2009),0)+IF($E120>=AY$2,$AB120/($E120-2009),0)+IF($F120>=AY$2,$AC120/($F120-2009),0)+IF($G120>=AY$2,$AD120/($G120-2009),0)+IF($H120>=AY$2,$AE120/($H120-2009),0)+IF($I120>=AY$2,$AF120/($I120-2009),0)+IF($J120>=AY$2,$AG120/($J120-2009),0)+IF($K120>=AY$2,$AH120/($K120-2009),0)+IF($L120>=AY$2,$AI120/($L120-2009),0)+IF($M120>=AY$2,$AJ120/($M120-2009),0)+IF($N120>=AY$2,$AK120/($N120-2009),0)+IF($O120>=AY$2,$AL120/($O120-2009),0)+IF($P120>=AY$2,$AM120/($P120-2009),0)+IF($Q120>=AY$2,$AN120/($Q120-2009),0)+IF($R120>=AY$2,$AO120/($R120-2009),0)+IF($S120>=AY$2,$AP120/($S120-2009),0)+IF($T120>=AY$2,$AQ120/($T120-2009),0)+IF($U120>=AY$2,$AR120/($U120-2009),0)+IF($V120>=AY$2,$AS120/($V120-2009),0)+IF($W120>=AY$2,$AT120/($W120-2009),0)+IF($X120>=AY$2,$AU120/($X120-2009),0)+IF($Y120>=AY$2,$AV120/($Y120-2009),0)","v":6208.9579102499983},{"$f":"IF($D120>=AZ$2,$AA120/($D120-2009),0)+IF($E120>=AZ$2,$AB120/($E120-2009),0)+IF($F120>=AZ$2,$AC120/($F120-2009),0)+IF($G120>=AZ$2,$AD120/($G120-2009),0)+IF($H120>=AZ$2,$AE120/($H120-2009),0)+IF($I120>=AZ$2,$AF120/($I120-2009),0)+IF($J120>=AZ$2,$AG120/($J120-2009),0)+IF($K120>=AZ$2,$AH120/($K120-2009),0)+IF($L120>=AZ$2,$AI120/($L120-2009),0)+IF($M120>=AZ$2,$AJ120/($M120-2009),0)+IF($N120>=AZ$2,$AK120/($N120-2009),0)+IF($O120>=AZ$2,$AL120/($O120-2009),0)+IF($P120>=AZ$2,$AM120/($P120-2009),0)+IF($Q120>=AZ$2,$AN120/($Q120-2009),0)+IF($R120>=AZ$2,$AO120/($R120-2009),0)+IF($S120>=AZ$2,$AP120/($S120-2009),0)+IF($T120>=AZ$2,$AQ120/($T120-2009),0)+IF($U120>=AZ$2,$AR120/($U120-2009),0)+IF($V120>=AZ$2,$AS120/($V120-2009),0)+IF($W120>=AZ$2,$AT120/($W120-2009),0)+IF($X120>=AZ$2,$AU120/($X120-2009),0)+IF($Y120>=AZ$2,$AV120/($Y120-2009),0)","v":6208.9579102499983},6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,6208.9579102499983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D120>=DL$2,$AA120/($D120-2009),0)+IF($E120>=DL$2,$AB120/($E120-2009),0)+IF($F120>=DL$2,$AC120/($F120-2009),0)+IF($G120>=DL$2,$AD120/($G120-2009),0)+IF($H120>=DL$2,$AE120/($H120-2009),0)+IF($I120>=DL$2,$AF120/($I120-2009),0)+IF($J120>=DL$2,$AG120/($J120-2009),0)+IF($K120>=DL$2,$AH120/($K120-2009),0)+IF($L120>=DL$2,$AI120/($L120-2009),0)+IF($M120>=DL$2,$AJ120/($M120-2009),0)+IF($N120>=DL$2,$AK120/($N120-2009),0)+IF($O120>=DL$2,$AL120/($O120-2009),0)+IF($P120>=DL$2,$AM120/($P120-2009),0)+IF($Q120>=DL$2,$AN120/($Q120-2009),0)+IF($R120>=DL$2,$AO120/($R120-2009),0)+IF($S120>=DL$2,$AP120/($S120-2009),0)+IF($T120>=DL$2,$AQ120/($T120-2009),0)+IF($U120>=DL$2,$AR120/($U120-2009),0)+IF($V120>=DL$2,$AS120/($V120-2009),0)+IF($W120>=DL$2,$AT120/($W120-2009),0)+IF($X120>=DL$2,$AU120/($X120-2009),0)+IF($Y120>=DL$2,$AV120/($Y120-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C122","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C122","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU122","v":0},{"$f":"Distributionsanlæg!BV122","v":0},{"$f":"Distributionsanlæg!BW122","v":0},{"$f":"Distributionsanlæg!BX122","v":0},{"$f":"Distributionsanlæg!BY122","v":0},{"$f":"Distributionsanlæg!BZ122","v":0},{"$f":"Distributionsanlæg!CA122","v":0},{"$f":"Distributionsanlæg!CB122","v":0},{"$f":"Distributionsanlæg!CC122","v":0},{"$f":"Distributionsanlæg!CD122","v":0},{"$f":"Distributionsanlæg!CE122","v":0},{"$f":"Distributionsanlæg!CF122","v":0},{"$f":"Distributionsanlæg!CG122","v":0},{"$f":"Distributionsanlæg!CH122","v":0},{"$f":"Distributionsanlæg!CI122","v":0},{"$f":"Distributionsanlæg!CJ122","v":0},{"$f":"Distributionsanlæg!CK122","v":0},{"$f":"Distributionsanlæg!CL122","v":0},{"$f":"Distributionsanlæg!CM122","v":0},{"$f":"Distributionsanlæg!CN122","v":0},{"$f":"Distributionsanlæg!CO122","v":0},{"$f":"Distributionsanlæg!CP122","v":807164.5283324999},807164.5283324999,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D122>=AY$2,$AA122/($D122-2009),0)+IF($E122>=AY$2,$AB122/($E122-2009),0)+IF($F122>=AY$2,$AC122/($F122-2009),0)+IF($G122>=AY$2,$AD122/($G122-2009),0)+IF($H122>=AY$2,$AE122/($H122-2009),0)+IF($I122>=AY$2,$AF122/($I122-2009),0)+IF($J122>=AY$2,$AG122/($J122-2009),0)+IF($K122>=AY$2,$AH122/($K122-2009),0)+IF($L122>=AY$2,$AI122/($L122-2009),0)+IF($M122>=AY$2,$AJ122/($M122-2009),0)+IF($N122>=AY$2,$AK122/($N122-2009),0)+IF($O122>=AY$2,$AL122/($O122-2009),0)+IF($P122>=AY$2,$AM122/($P122-2009),0)+IF($Q122>=AY$2,$AN122/($Q122-2009),0)+IF($R122>=AY$2,$AO122/($R122-2009),0)+IF($S122>=AY$2,$AP122/($S122-2009),0)+IF($T122>=AY$2,$AQ122/($T122-2009),0)+IF($U122>=AY$2,$AR122/($U122-2009),0)+IF($V122>=AY$2,$AS122/($V122-2009),0)+IF($W122>=AY$2,$AT122/($W122-2009),0)+IF($X122>=AY$2,$AU122/($X122-2009),0)+IF($Y122>=AY$2,$AV122/($Y122-2009),0)","v":32286.581133299995},{"$f":"IF($D122>=AZ$2,$AA122/($D122-2009),0)+IF($E122>=AZ$2,$AB122/($E122-2009),0)+IF($F122>=AZ$2,$AC122/($F122-2009),0)+IF($G122>=AZ$2,$AD122/($G122-2009),0)+IF($H122>=AZ$2,$AE122/($H122-2009),0)+IF($I122>=AZ$2,$AF122/($I122-2009),0)+IF($J122>=AZ$2,$AG122/($J122-2009),0)+IF($K122>=AZ$2,$AH122/($K122-2009),0)+IF($L122>=AZ$2,$AI122/($L122-2009),0)+IF($M122>=AZ$2,$AJ122/($M122-2009),0)+IF($N122>=AZ$2,$AK122/($N122-2009),0)+IF($O122>=AZ$2,$AL122/($O122-2009),0)+IF($P122>=AZ$2,$AM122/($P122-2009),0)+IF($Q122>=AZ$2,$AN122/($Q122-2009),0)+IF($R122>=AZ$2,$AO122/($R122-2009),0)+IF($S122>=AZ$2,$AP122/($S122-2009),0)+IF($T122>=AZ$2,$AQ122/($T122-2009),0)+IF($U122>=AZ$2,$AR122/($U122-2009),0)+IF($V122>=AZ$2,$AS122/($V122-2009),0)+IF($W122>=AZ$2,$AT122/($W122-2009),0)+IF($X122>=AZ$2,$AU122/($X122-2009),0)+IF($Y122>=AZ$2,$AV122/($Y122-2009),0)","v":32286.581133299995},32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,32286.581133299995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D122>=DL$2,$AA122/($D122-2009),0)+IF($E122>=DL$2,$AB122/($E122-2009),0)+IF($F122>=DL$2,$AC122/($F122-2009),0)+IF($G122>=DL$2,$AD122/($G122-2009),0)+IF($H122>=DL$2,$AE122/($H122-2009),0)+IF($I122>=DL$2,$AF122/($I122-2009),0)+IF($J122>=DL$2,$AG122/($J122-2009),0)+IF($K122>=DL$2,$AH122/($K122-2009),0)+IF($L122>=DL$2,$AI122/($L122-2009),0)+IF($M122>=DL$2,$AJ122/($M122-2009),0)+IF($N122>=DL$2,$AK122/($N122-2009),0)+IF($O122>=DL$2,$AL122/($O122-2009),0)+IF($P122>=DL$2,$AM122/($P122-2009),0)+IF($Q122>=DL$2,$AN122/($Q122-2009),0)+IF($R122>=DL$2,$AO122/($R122-2009),0)+IF($S122>=DL$2,$AP122/($S122-2009),0)+IF($T122>=DL$2,$AQ122/($T122-2009),0)+IF($U122>=DL$2,$AR122/($U122-2009),0)+IF($V122>=DL$2,$AS122/($V122-2009),0)+IF($W122>=DL$2,$AT122/($W122-2009),0)+IF($X122>=DL$2,$AU122/($X122-2009),0)+IF($Y122>=DL$2,$AV122/($Y122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU123","v":0},{"$f":"Distributionsanlæg!BV123","v":0},{"$f":"Distributionsanlæg!BW123","v":0},{"$f":"Distributionsanlæg!BX123","v":0},{"$f":"Distributionsanlæg!BY123","v":0},{"$f":"Distributionsanlæg!BZ123","v":0},{"$f":"Distributionsanlæg!CA123","v":0},{"$f":"Distributionsanlæg!CB123","v":0},{"$f":"Distributionsanlæg!CC123","v":0},{"$f":"Distributionsanlæg!CD123","v":0},{"$f":"Distributionsanlæg!CE123","v":0},{"$f":"Distributionsanlæg!CF123","v":0},{"$f":"Distributionsanlæg!CG123","v":0},{"$f":"Distributionsanlæg!CH123","v":0},{"$f":"Distributionsanlæg!CI123","v":0},{"$f":"Distributionsanlæg!CJ123","v":0},{"$f":"Distributionsanlæg!CK123","v":0},{"$f":"Distributionsanlæg!CL123","v":0},{"$f":"Distributionsanlæg!CM123","v":0},{"$f":"Distributionsanlæg!CN123","v":0},{"$f":"Distributionsanlæg!CO123","v":0},{"$f":"Distributionsanlæg!CP123","v":124179.15820499999},124179.15820499999,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AY$2,$AA123/($D123-2009),0)+IF($E123>=AY$2,$AB123/($E123-2009),0)+IF($F123>=AY$2,$AC123/($F123-2009),0)+IF($G123>=AY$2,$AD123/($G123-2009),0)+IF($H123>=AY$2,$AE123/($H123-2009),0)+IF($I123>=AY$2,$AF123/($I123-2009),0)+IF($J123>=AY$2,$AG123/($J123-2009),0)+IF($K123>=AY$2,$AH123/($K123-2009),0)+IF($L123>=AY$2,$AI123/($L123-2009),0)+IF($M123>=AY$2,$AJ123/($M123-2009),0)+IF($N123>=AY$2,$AK123/($N123-2009),0)+IF($O123>=AY$2,$AL123/($O123-2009),0)+IF($P123>=AY$2,$AM123/($P123-2009),0)+IF($Q123>=AY$2,$AN123/($Q123-2009),0)+IF($R123>=AY$2,$AO123/($R123-2009),0)+IF($S123>=AY$2,$AP123/($S123-2009),0)+IF($T123>=AY$2,$AQ123/($T123-2009),0)+IF($U123>=AY$2,$AR123/($U123-2009),0)+IF($V123>=AY$2,$AS123/($V123-2009),0)+IF($W123>=AY$2,$AT123/($W123-2009),0)+IF($X123>=AY$2,$AU123/($X123-2009),0)+IF($Y123>=AY$2,$AV123/($Y123-2009),0)","v":12417.915820499999},12417.915820499999,12417.915820499999,12417.915820499999,12417.915820499999,12417.915820499999,12417.915820499999,12417.915820499999,12417.915820499999,12417.915820499999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C124+Distributionsanlæg!D125","v":1955},{"$f":"E$3+$C124+Distributionsanlæg!E125","v":1965},{"$f":"F$3+$C124+Distributionsanlæg!F125","v":1975},{"$f":"G$3+$C124+Distributionsanlæg!G125","v":1985},{"$f":"H$3+$C124+Distributionsanlæg!H125","v":1995},{"$f":"I$3+$C124+Distributionsanlæg!I125","v":2005},{"$f":"J$3+$C124+Distributionsanlæg!J125","v":2015},{"$f":"K$3+$C124+Distributionsanlæg!K125","v":2025},{"$f":"L$3+$C124+Distributionsanlæg!L125","v":2032},{"$f":"M$3+$C124+Distributionsanlæg!M125","v":2037},{"$f":"N$3+$C124+Distributionsanlæg!N125","v":2042},{"$f":"O$3+$C124+Distributionsanlæg!O125","v":2047},{"$f":"P$3+$C124+Distributionsanlæg!P125","v":2050},{"$f":"Q$3+$C124+Distributionsanlæg!Q125","v":2051},{"$f":"R$3+$C124+Distributionsanlæg!R125","v":2052},{"$f":"S$3+$C124+Distributionsanlæg!S125","v":2053},{"$f":"T$3+$C124+Distributionsanlæg!T125","v":2054},{"$f":"U$3+$C124+Distributionsanlæg!U125","v":2055},{"$f":"V$3+$C124+Distributionsanlæg!V125","v":2056},{"$f":"W$3+$C124+Distributionsanlæg!W125","v":2057},{"$f":"X$3+$C124+Distributionsanlæg!X125","v":2058},{"$f":"Y$3+$C124+Distributionsanlæg!Y125","v":2059},null,{"$f":"Distributionsanlæg!BU124","v":0},{"$f":"Distributionsanlæg!BV124","v":0},{"$f":"Distributionsanlæg!BW124","v":0},{"$f":"Distributionsanlæg!BX124","v":0},{"$f":"Distributionsanlæg!BY124","v":0},{"$f":"Distributionsanlæg!BZ124","v":0},{"$f":"Distributionsanlæg!CA124","v":0},{"$f":"Distributionsanlæg!CB124","v":0},{"$f":"Distributionsanlæg!CC124","v":0},{"$f":"Distributionsanlæg!CD124","v":0},{"$f":"Distributionsanlæg!CE124","v":0},{"$f":"Distributionsanlæg!CF124","v":0},{"$f":"Distributionsanlæg!CG124","v":0},{"$f":"Distributionsanlæg!CH124","v":0},{"$f":"Distributionsanlæg!CI124","v":0},{"$f":"Distributionsanlæg!CJ124","v":0},{"$f":"Distributionsanlæg!CK124","v":0},{"$f":"Distributionsanlæg!CL124","v":0},{"$f":"Distributionsanlæg!CM124","v":0},{"$f":"Distributionsanlæg!CN124","v":0},{"$f":"Distributionsanlæg!CO124","v":0},{"$f":"Distributionsanlæg!CP124","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D124>=AY$2,$AA124/($D124-2009),0)+IF($E124>=AY$2,$AB124/($E124-2009),0)+IF($F124>=AY$2,$AC124/($F124-2009),0)+IF($G124>=AY$2,$AD124/($G124-2009),0)+IF($H124>=AY$2,$AE124/($H124-2009),0)+IF($I124>=AY$2,$AF124/($I124-2009),0)+IF($J124>=AY$2,$AG124/($J124-2009),0)+IF($K124>=AY$2,$AH124/($K124-2009),0)+IF($L124>=AY$2,$AI124/($L124-2009),0)+IF($M124>=AY$2,$AJ124/($M124-2009),0)+IF($N124>=AY$2,$AK124/($N124-2009),0)+IF($O124>=AY$2,$AL124/($O124-2009),0)+IF($P124>=AY$2,$AM124/($P124-2009),0)+IF($Q124>=AY$2,$AN124/($Q124-2009),0)+IF($R124>=AY$2,$AO124/($R124-2009),0)+IF($S124>=AY$2,$AP124/($S124-2009),0)+IF($T124>=AY$2,$AQ124/($T124-2009),0)+IF($U124>=AY$2,$AR124/($U124-2009),0)+IF($V124>=AY$2,$AS124/($V124-2009),0)+IF($W124>=AY$2,$AT124/($W124-2009),0)+IF($X124>=AY$2,$AU124/($X124-2009),0)+IF($Y124>=AY$2,$AV124/($Y124-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C126+Distributionsanlæg!D127","v":1955},{"$f":"E$3+$C126+Distributionsanlæg!E127","v":1965},{"$f":"F$3+$C126+Distributionsanlæg!F127","v":1975},{"$f":"G$3+$C126+Distributionsanlæg!G127","v":1985},{"$f":"H$3+$C126+Distributionsanlæg!H127","v":1995},{"$f":"I$3+$C126+Distributionsanlæg!I127","v":2005},{"$f":"J$3+$C126+Distributionsanlæg!J127","v":2015},{"$f":"K$3+$C126+Distributionsanlæg!K127","v":2025},{"$f":"L$3+$C126+Distributionsanlæg!L127","v":2032},{"$f":"M$3+$C126+Distributionsanlæg!M127","v":2037},{"$f":"N$3+$C126+Distributionsanlæg!N127","v":2042},{"$f":"O$3+$C126+Distributionsanlæg!O127","v":2047},{"$f":"P$3+$C126+Distributionsanlæg!P127","v":2050},{"$f":"Q$3+$C126+Distributionsanlæg!Q127","v":2051},{"$f":"R$3+$C126+Distributionsanlæg!R127","v":2052},{"$f":"S$3+$C126+Distributionsanlæg!S127","v":2053},{"$f":"T$3+$C126+Distributionsanlæg!T127","v":2054},{"$f":"U$3+$C126+Distributionsanlæg!U127","v":2055},{"$f":"V$3+$C126+Distributionsanlæg!V127","v":2056},{"$f":"W$3+$C126+Distributionsanlæg!W127","v":2057},{"$f":"X$3+$C126+Distributionsanlæg!X127","v":2058},{"$f":"Y$3+$C126+Distributionsanlæg!Y127","v":2059},null,{"$f":"Distributionsanlæg!BU126","v":0},{"$f":"Distributionsanlæg!BV126","v":0},{"$f":"Distributionsanlæg!BW126","v":0},{"$f":"Distributionsanlæg!BX126","v":0},{"$f":"Distributionsanlæg!BY126","v":0},{"$f":"Distributionsanlæg!BZ126","v":0},{"$f":"Distributionsanlæg!CA126","v":0},{"$f":"Distributionsanlæg!CB126","v":0},{"$f":"Distributionsanlæg!CC126","v":0},{"$f":"Distributionsanlæg!CD126","v":0},{"$f":"Distributionsanlæg!CE126","v":0},{"$f":"Distributionsanlæg!CF126","v":0},{"$f":"Distributionsanlæg!CG126","v":0},{"$f":"Distributionsanlæg!CH126","v":0},{"$f":"Distributionsanlæg!CI126","v":0},{"$f":"Distributionsanlæg!CJ126","v":0},{"$f":"Distributionsanlæg!CK126","v":0},{"$f":"Distributionsanlæg!CL126","v":0},{"$f":"Distributionsanlæg!CM126","v":0},{"$f":"Distributionsanlæg!CN126","v":0},{"$f":"Distributionsanlæg!CO126","v":0},{"$f":"Distributionsanlæg!CP126","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AY$2,$AA126/($D126-2009),0)+IF($E126>=AY$2,$AB126/($E126-2009),0)+IF($F126>=AY$2,$AC126/($F126-2009),0)+IF($G126>=AY$2,$AD126/($G126-2009),0)+IF($H126>=AY$2,$AE126/($H126-2009),0)+IF($I126>=AY$2,$AF126/($I126-2009),0)+IF($J126>=AY$2,$AG126/($J126-2009),0)+IF($K126>=AY$2,$AH126/($K126-2009),0)+IF($L126>=AY$2,$AI126/($L126-2009),0)+IF($M126>=AY$2,$AJ126/($M126-2009),0)+IF($N126>=AY$2,$AK126/($N126-2009),0)+IF($O126>=AY$2,$AL126/($O126-2009),0)+IF($P126>=AY$2,$AM126/($P126-2009),0)+IF($Q126>=AY$2,$AN126/($Q126-2009),0)+IF($R126>=AY$2,$AO126/($R126-2009),0)+IF($S126>=AY$2,$AP126/($S126-2009),0)+IF($T126>=AY$2,$AQ126/($T126-2009),0)+IF($U126>=AY$2,$AR126/($U126-2009),0)+IF($V126>=AY$2,$AS126/($V126-2009),0)+IF($W126>=AY$2,$AT126/($W126-2009),0)+IF($X126>=AY$2,$AU126/($X126-2009),0)+IF($Y126>=AY$2,$AV126/($Y126-2009),0)","v":0},{"$f":"IF($D126>=AZ$2,$AA126/($D126-2009),0)+IF($E126>=AZ$2,$AB126/($E126-2009),0)+IF($F126>=AZ$2,$AC126/($F126-2009),0)+IF($G126>=AZ$2,$AD126/($G126-2009),0)+IF($H126>=AZ$2,$AE126/($H126-2009),0)+IF($I126>=AZ$2,$AF126/($I126-2009),0)+IF($J126>=AZ$2,$AG126/($J126-2009),0)+IF($K126>=AZ$2,$AH126/($K126-2009),0)+IF($L126>=AZ$2,$AI126/($L126-2009),0)+IF($M126>=AZ$2,$AJ126/($M126-2009),0)+IF($N126>=AZ$2,$AK126/($N126-2009),0)+IF($O126>=AZ$2,$AL126/($O126-2009),0)+IF($P126>=AZ$2,$AM126/($P126-2009),0)+IF($Q126>=AZ$2,$AN126/($Q126-2009),0)+IF($R126>=AZ$2,$AO126/($R126-2009),0)+IF($S126>=AZ$2,$AP126/($S126-2009),0)+IF($T126>=AZ$2,$AQ126/($T126-2009),0)+IF($U126>=AZ$2,$AR126/($U126-2009),0)+IF($V126>=AZ$2,$AS126/($V126-2009),0)+IF($W126>=AZ$2,$AT126/($W126-2009),0)+IF($X126>=AZ$2,$AU126/($X126-2009),0)+IF($Y126>=AZ$2,$AV126/($Y126-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D126>=DL$2,$AA126/($D126-2009),0)+IF($E126>=DL$2,$AB126/($E126-2009),0)+IF($F126>=DL$2,$AC126/($F126-2009),0)+IF($G126>=DL$2,$AD126/($G126-2009),0)+IF($H126>=DL$2,$AE126/($H126-2009),0)+IF($I126>=DL$2,$AF126/($I126-2009),0)+IF($J126>=DL$2,$AG126/($J126-2009),0)+IF($K126>=DL$2,$AH126/($K126-2009),0)+IF($L126>=DL$2,$AI126/($L126-2009),0)+IF($M126>=DL$2,$AJ126/($M126-2009),0)+IF($N126>=DL$2,$AK126/($N126-2009),0)+IF($O126>=DL$2,$AL126/($O126-2009),0)+IF($P126>=DL$2,$AM126/($P126-2009),0)+IF($Q126>=DL$2,$AN126/($Q126-2009),0)+IF($R126>=DL$2,$AO126/($R126-2009),0)+IF($S126>=DL$2,$AP126/($S126-2009),0)+IF($T126>=DL$2,$AQ126/($T126-2009),0)+IF($U126>=DL$2,$AR126/($U126-2009),0)+IF($V126>=DL$2,$AS126/($V126-2009),0)+IF($W126>=DL$2,$AT126/($W126-2009),0)+IF($X126>=DL$2,$AU126/($X126-2009),0)+IF($Y126>=DL$2,$AV126/($Y126-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW129:AW135)","v":4799.6214944061439},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY129:AY136)","v":799.93691573435729},{"$f":"SUM(AZ129:AZ136)","v":799.93691573435729},799.93691573435729,799.93691573435729,799.93691573435729,799.93691573435729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL129:DL136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C129+Distributionsanlæg!D130","v":1955},{"$f":"E$3+$C129+Distributionsanlæg!E130","v":1965},{"$f":"F$3+$C129+Distributionsanlæg!F130","v":1975},{"$f":"G$3+$C129+Distributionsanlæg!G130","v":1985},{"$f":"H$3+$C129+Distributionsanlæg!H130","v":1995},{"$f":"I$3+$C129+Distributionsanlæg!I130","v":2005},{"$f":"J$3+$C129+Distributionsanlæg!J130","v":2015},{"$f":"K$3+$C129+Distributionsanlæg!K130","v":2025},{"$f":"L$3+$C129+Distributionsanlæg!L130","v":2032},{"$f":"M$3+$C129+Distributionsanlæg!M130","v":2037},{"$f":"N$3+$C129+Distributionsanlæg!N130","v":2042},{"$f":"O$3+$C129+Distributionsanlæg!O130","v":2047},{"$f":"P$3+$C129+Distributionsanlæg!P130","v":2050},{"$f":"Q$3+$C129+Distributionsanlæg!Q130","v":2051},{"$f":"R$3+$C129+Distributionsanlæg!R130","v":2052},{"$f":"S$3+$C129+Distributionsanlæg!S130","v":2053},{"$f":"T$3+$C129+Distributionsanlæg!T130","v":2054},{"$f":"U$3+$C129+Distributionsanlæg!U130","v":2055},{"$f":"V$3+$C129+Distributionsanlæg!V130","v":2056},{"$f":"W$3+$C129+Distributionsanlæg!W130","v":2057},{"$f":"X$3+$C129+Distributionsanlæg!X130","v":2058},{"$f":"Y$3+$C129+Distributionsanlæg!Y130","v":2059},null,{"$f":"Distributionsanlæg!BU129","v":0},{"$f":"Distributionsanlæg!BV129","v":0},{"$f":"Distributionsanlæg!BW129","v":0},{"$f":"Distributionsanlæg!BX129","v":0},{"$f":"Distributionsanlæg!BY129","v":0},{"$f":"Distributionsanlæg!BZ129","v":0},{"$f":"Distributionsanlæg!CA129","v":4799.6214944061439},{"$f":"Distributionsanlæg!CB129","v":0},{"$f":"Distributionsanlæg!CC129","v":0},{"$f":"Distributionsanlæg!CD129","v":0},{"$f":"Distributionsanlæg!CE129","v":0},{"$f":"Distributionsanlæg!CF129","v":0},{"$f":"Distributionsanlæg!CG129","v":0},{"$f":"Distributionsanlæg!CH129","v":0},{"$f":"Distributionsanlæg!CI129","v":0},{"$f":"Distributionsanlæg!CJ129","v":0},{"$f":"Distributionsanlæg!CK129","v":0},{"$f":"Distributionsanlæg!CL129","v":0},{"$f":"Distributionsanlæg!CM129","v":0},{"$f":"Distributionsanlæg!CN129","v":0},{"$f":"Distributionsanlæg!CO129","v":0},{"$f":"Distributionsanlæg!CP129","v":0},4799.6214944061439,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D129>=AY$2,$AA129/($D129-2009),0)+IF($E129>=AY$2,$AB129/($E129-2009),0)+IF($F129>=AY$2,$AC129/($F129-2009),0)+IF($G129>=AY$2,$AD129/($G129-2009),0)+IF($H129>=AY$2,$AE129/($H129-2009),0)+IF($I129>=AY$2,$AF129/($I129-2009),0)+IF($J129>=AY$2,$AG129/($J129-2009),0)+IF($K129>=AY$2,$AH129/($K129-2009),0)+IF($L129>=AY$2,$AI129/($L129-2009),0)+IF($M129>=AY$2,$AJ129/($M129-2009),0)+IF($N129>=AY$2,$AK129/($N129-2009),0)+IF($O129>=AY$2,$AL129/($O129-2009),0)+IF($P129>=AY$2,$AM129/($P129-2009),0)+IF($Q129>=AY$2,$AN129/($Q129-2009),0)+IF($R129>=AY$2,$AO129/($R129-2009),0)+IF($S129>=AY$2,$AP129/($S129-2009),0)+IF($T129>=AY$2,$AQ129/($T129-2009),0)+IF($U129>=AY$2,$AR129/($U129-2009),0)+IF($V129>=AY$2,$AS129/($V129-2009),0)+IF($W129>=AY$2,$AT129/($W129-2009),0)+IF($X129>=AY$2,$AU129/($X129-2009),0)+IF($Y129>=AY$2,$AV129/($Y129-2009),0)","v":799.93691573435729},{"$f":"IF($D129>=AZ$2,$AA129/($D129-2009),0)+IF($E129>=AZ$2,$AB129/($E129-2009),0)+IF($F129>=AZ$2,$AC129/($F129-2009),0)+IF($G129>=AZ$2,$AD129/($G129-2009),0)+IF($H129>=AZ$2,$AE129/($H129-2009),0)+IF($I129>=AZ$2,$AF129/($I129-2009),0)+IF($J129>=AZ$2,$AG129/($J129-2009),0)+IF($K129>=AZ$2,$AH129/($K129-2009),0)+IF($L129>=AZ$2,$AI129/($L129-2009),0)+IF($M129>=AZ$2,$AJ129/($M129-2009),0)+IF($N129>=AZ$2,$AK129/($N129-2009),0)+IF($O129>=AZ$2,$AL129/($O129-2009),0)+IF($P129>=AZ$2,$AM129/($P129-2009),0)+IF($Q129>=AZ$2,$AN129/($Q129-2009),0)+IF($R129>=AZ$2,$AO129/($R129-2009),0)+IF($S129>=AZ$2,$AP129/($S129-2009),0)+IF($T129>=AZ$2,$AQ129/($T129-2009),0)+IF($U129>=AZ$2,$AR129/($U129-2009),0)+IF($V129>=AZ$2,$AS129/($V129-2009),0)+IF($W129>=AZ$2,$AT129/($W129-2009),0)+IF($X129>=AZ$2,$AU129/($X129-2009),0)+IF($Y129>=AZ$2,$AV129/($Y129-2009),0)","v":799.93691573435729},799.93691573435729,799.93691573435729,799.93691573435729,799.93691573435729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D129>=DL$2,$AA129/($D129-2009),0)+IF($E129>=DL$2,$AB129/($E129-2009),0)+IF($F129>=DL$2,$AC129/($F129-2009),0)+IF($G129>=DL$2,$AD129/($G129-2009),0)+IF($H129>=DL$2,$AE129/($H129-2009),0)+IF($I129>=DL$2,$AF129/($I129-2009),0)+IF($J129>=DL$2,$AG129/($J129-2009),0)+IF($K129>=DL$2,$AH129/($K129-2009),0)+IF($L129>=DL$2,$AI129/($L129-2009),0)+IF($M129>=DL$2,$AJ129/($M129-2009),0)+IF($N129>=DL$2,$AK129/($N129-2009),0)+IF($O129>=DL$2,$AL129/($O129-2009),0)+IF($P129>=DL$2,$AM129/($P129-2009),0)+IF($Q129>=DL$2,$AN129/($Q129-2009),0)+IF($R129>=DL$2,$AO129/($R129-2009),0)+IF($S129>=DL$2,$AP129/($S129-2009),0)+IF($T129>=DL$2,$AQ129/($T129-2009),0)+IF($U129>=DL$2,$AR129/($U129-2009),0)+IF($V129>=DL$2,$AS129/($V129-2009),0)+IF($W129>=DL$2,$AT129/($W129-2009),0)+IF($X129>=DL$2,$AU129/($X129-2009),0)+IF($Y129>=DL$2,$AV129/($Y129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C131","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C131","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU131","v":0},{"$f":"Distributionsanlæg!BV131","v":0},{"$f":"Distributionsanlæg!BW131","v":0},{"$f":"Distributionsanlæg!BX131","v":0},{"$f":"Distributionsanlæg!BY131","v":0},{"$f":"Distributionsanlæg!BZ131","v":0},{"$f":"Distributionsanlæg!CA131","v":0},{"$f":"Distributionsanlæg!CB131","v":0},{"$f":"Distributionsanlæg!CC131","v":0},{"$f":"Distributionsanlæg!CD131","v":0},{"$f":"Distributionsanlæg!CE131","v":0},{"$f":"Distributionsanlæg!CF131","v":0},{"$f":"Distributionsanlæg!CG131","v":0},{"$f":"Distributionsanlæg!CH131","v":0},{"$f":"Distributionsanlæg!CI131","v":0},{"$f":"Distributionsanlæg!CJ131","v":0},{"$f":"Distributionsanlæg!CK131","v":0},{"$f":"Distributionsanlæg!CL131","v":0},{"$f":"Distributionsanlæg!CM131","v":0},{"$f":"Distributionsanlæg!CN131","v":0},{"$f":"Distributionsanlæg!CO131","v":0},{"$f":"Distributionsanlæg!CP131","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D131>=AY$2,$AA131/($D131-2009),0)+IF($E131>=AY$2,$AB131/($E131-2009),0)+IF($F131>=AY$2,$AC131/($F131-2009),0)+IF($G131>=AY$2,$AD131/($G131-2009),0)+IF($H131>=AY$2,$AE131/($H131-2009),0)+IF($I131>=AY$2,$AF131/($I131-2009),0)+IF($J131>=AY$2,$AG131/($J131-2009),0)+IF($K131>=AY$2,$AH131/($K131-2009),0)+IF($L131>=AY$2,$AI131/($L131-2009),0)+IF($M131>=AY$2,$AJ131/($M131-2009),0)+IF($N131>=AY$2,$AK131/($N131-2009),0)+IF($O131>=AY$2,$AL131/($O131-2009),0)+IF($P131>=AY$2,$AM131/($P131-2009),0)+IF($Q131>=AY$2,$AN131/($Q131-2009),0)+IF($R131>=AY$2,$AO131/($R131-2009),0)+IF($S131>=AY$2,$AP131/($S131-2009),0)+IF($T131>=AY$2,$AQ131/($T131-2009),0)+IF($U131>=AY$2,$AR131/($U131-2009),0)+IF($V131>=AY$2,$AS131/($V131-2009),0)+IF($W131>=AY$2,$AT131/($W131-2009),0)+IF($X131>=AY$2,$AU131/($X131-2009),0)+IF($Y131>=AY$2,$AV131/($Y131-2009),0)","v":0},{"$f":"IF($D131>=AZ$2,$AA131/($D131-2009),0)+IF($E131>=AZ$2,$AB131/($E131-2009),0)+IF($F131>=AZ$2,$AC131/($F131-2009),0)+IF($G131>=AZ$2,$AD131/($G131-2009),0)+IF($H131>=AZ$2,$AE131/($H131-2009),0)+IF($I131>=AZ$2,$AF131/($I131-2009),0)+IF($J131>=AZ$2,$AG131/($J131-2009),0)+IF($K131>=AZ$2,$AH131/($K131-2009),0)+IF($L131>=AZ$2,$AI131/($L131-2009),0)+IF($M131>=AZ$2,$AJ131/($M131-2009),0)+IF($N131>=AZ$2,$AK131/($N131-2009),0)+IF($O131>=AZ$2,$AL131/($O131-2009),0)+IF($P131>=AZ$2,$AM131/($P131-2009),0)+IF($Q131>=AZ$2,$AN131/($Q131-2009),0)+IF($R131>=AZ$2,$AO131/($R131-2009),0)+IF($S131>=AZ$2,$AP131/($S131-2009),0)+IF($T131>=AZ$2,$AQ131/($T131-2009),0)+IF($U131>=AZ$2,$AR131/($U131-2009),0)+IF($V131>=AZ$2,$AS131/($V131-2009),0)+IF($W131>=AZ$2,$AT131/($W131-2009),0)+IF($X131>=AZ$2,$AU131/($X131-2009),0)+IF($Y131>=AZ$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D131>=DL$2,$AA131/($D131-2009),0)+IF($E131>=DL$2,$AB131/($E131-2009),0)+IF($F131>=DL$2,$AC131/($F131-2009),0)+IF($G131>=DL$2,$AD131/($G131-2009),0)+IF($H131>=DL$2,$AE131/($H131-2009),0)+IF($I131>=DL$2,$AF131/($I131-2009),0)+IF($J131>=DL$2,$AG131/($J131-2009),0)+IF($K131>=DL$2,$AH131/($K131-2009),0)+IF($L131>=DL$2,$AI131/($L131-2009),0)+IF($M131>=DL$2,$AJ131/($M131-2009),0)+IF($N131>=DL$2,$AK131/($N131-2009),0)+IF($O131>=DL$2,$AL131/($O131-2009),0)+IF($P131>=DL$2,$AM131/($P131-2009),0)+IF($Q131>=DL$2,$AN131/($Q131-2009),0)+IF($R131>=DL$2,$AO131/($R131-2009),0)+IF($S131>=DL$2,$AP131/($S131-2009),0)+IF($T131>=DL$2,$AQ131/($T131-2009),0)+IF($U131>=DL$2,$AR131/($U131-2009),0)+IF($V131>=DL$2,$AS131/($V131-2009),0)+IF($W131>=DL$2,$AT131/($W131-2009),0)+IF($X131>=DL$2,$AU131/($X131-2009),0)+IF($Y131>=DL$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU132","v":0},{"$f":"Distributionsanlæg!BV132","v":0},{"$f":"Distributionsanlæg!BW132","v":0},{"$f":"Distributionsanlæg!BX132","v":0},{"$f":"Distributionsanlæg!BY132","v":0},{"$f":"Distributionsanlæg!BZ132","v":0},{"$f":"Distributionsanlæg!CA132","v":0},{"$f":"Distributionsanlæg!CB132","v":0},{"$f":"Distributionsanlæg!CC132","v":0},{"$f":"Distributionsanlæg!CD132","v":0},{"$f":"Distributionsanlæg!CE132","v":0},{"$f":"Distributionsanlæg!CF132","v":0},{"$f":"Distributionsanlæg!CG132","v":0},{"$f":"Distributionsanlæg!CH132","v":0},{"$f":"Distributionsanlæg!CI132","v":0},{"$f":"Distributionsanlæg!CJ132","v":0},{"$f":"Distributionsanlæg!CK132","v":0},{"$f":"Distributionsanlæg!CL132","v":0},{"$f":"Distributionsanlæg!CM132","v":0},{"$f":"Distributionsanlæg!CN132","v":0},{"$f":"Distributionsanlæg!CO132","v":0},{"$f":"Distributionsanlæg!CP132","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AY$2,$AA132/($D132-2009),0)+IF($E132>=AY$2,$AB132/($E132-2009),0)+IF($F132>=AY$2,$AC132/($F132-2009),0)+IF($G132>=AY$2,$AD132/($G132-2009),0)+IF($H132>=AY$2,$AE132/($H132-2009),0)+IF($I132>=AY$2,$AF132/($I132-2009),0)+IF($J132>=AY$2,$AG132/($J132-2009),0)+IF($K132>=AY$2,$AH132/($K132-2009),0)+IF($L132>=AY$2,$AI132/($L132-2009),0)+IF($M132>=AY$2,$AJ132/($M132-2009),0)+IF($N132>=AY$2,$AK132/($N132-2009),0)+IF($O132>=AY$2,$AL132/($O132-2009),0)+IF($P132>=AY$2,$AM132/($P132-2009),0)+IF($Q132>=AY$2,$AN132/($Q132-2009),0)+IF($R132>=AY$2,$AO132/($R132-2009),0)+IF($S132>=AY$2,$AP132/($S132-2009),0)+IF($T132>=AY$2,$AQ132/($T132-2009),0)+IF($U132>=AY$2,$AR132/($U132-2009),0)+IF($V132>=AY$2,$AS132/($V132-2009),0)+IF($W132>=AY$2,$AT132/($W132-2009),0)+IF($X132>=AY$2,$AU132/($X132-2009),0)+IF($Y132>=AY$2,$AV132/($Y132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C133+Distributionsanlæg!D134","v":1955},{"$f":"E$3+$C133+Distributionsanlæg!E134","v":1965},{"$f":"F$3+$C133+Distributionsanlæg!F134","v":1975},{"$f":"G$3+$C133+Distributionsanlæg!G134","v":1985},{"$f":"H$3+$C133+Distributionsanlæg!H134","v":1995},{"$f":"I$3+$C133+Distributionsanlæg!I134","v":2005},{"$f":"J$3+$C133+Distributionsanlæg!J134","v":2015},{"$f":"K$3+$C133+Distributionsanlæg!K134","v":2025},{"$f":"L$3+$C133+Distributionsanlæg!L134","v":2032},{"$f":"M$3+$C133+Distributionsanlæg!M134","v":2037},{"$f":"N$3+$C133+Distributionsanlæg!N134","v":2042},{"$f":"O$3+$C133+Distributionsanlæg!O134","v":2047},{"$f":"P$3+$C133+Distributionsanlæg!P134","v":2050},{"$f":"Q$3+$C133+Distributionsanlæg!Q134","v":2051},{"$f":"R$3+$C133+Distributionsanlæg!R134","v":2052},{"$f":"S$3+$C133+Distributionsanlæg!S134","v":2053},{"$f":"T$3+$C133+Distributionsanlæg!T134","v":2054},{"$f":"U$3+$C133+Distributionsanlæg!U134","v":2055},{"$f":"V$3+$C133+Distributionsanlæg!V134","v":2056},{"$f":"W$3+$C133+Distributionsanlæg!W134","v":2057},{"$f":"X$3+$C133+Distributionsanlæg!X134","v":2058},{"$f":"Y$3+$C133+Distributionsanlæg!Y134","v":2059},null,{"$f":"Distributionsanlæg!BU133","v":0},{"$f":"Distributionsanlæg!BV133","v":0},{"$f":"Distributionsanlæg!BW133","v":0},{"$f":"Distributionsanlæg!BX133","v":0},{"$f":"Distributionsanlæg!BY133","v":0},{"$f":"Distributionsanlæg!BZ133","v":0},{"$f":"Distributionsanlæg!CA133","v":0},{"$f":"Distributionsanlæg!CB133","v":0},{"$f":"Distributionsanlæg!CC133","v":0},{"$f":"Distributionsanlæg!CD133","v":0},{"$f":"Distributionsanlæg!CE133","v":0},{"$f":"Distributionsanlæg!CF133","v":0},{"$f":"Distributionsanlæg!CG133","v":0},{"$f":"Distributionsanlæg!CH133","v":0},{"$f":"Distributionsanlæg!CI133","v":0},{"$f":"Distributionsanlæg!CJ133","v":0},{"$f":"Distributionsanlæg!CK133","v":0},{"$f":"Distributionsanlæg!CL133","v":0},{"$f":"Distributionsanlæg!CM133","v":0},{"$f":"Distributionsanlæg!CN133","v":0},{"$f":"Distributionsanlæg!CO133","v":0},{"$f":"Distributionsanlæg!CP133","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D133>=AY$2,$AA133/($D133-2009),0)+IF($E133>=AY$2,$AB133/($E133-2009),0)+IF($F133>=AY$2,$AC133/($F133-2009),0)+IF($G133>=AY$2,$AD133/($G133-2009),0)+IF($H133>=AY$2,$AE133/($H133-2009),0)+IF($I133>=AY$2,$AF133/($I133-2009),0)+IF($J133>=AY$2,$AG133/($J133-2009),0)+IF($K133>=AY$2,$AH133/($K133-2009),0)+IF($L133>=AY$2,$AI133/($L133-2009),0)+IF($M133>=AY$2,$AJ133/($M133-2009),0)+IF($N133>=AY$2,$AK133/($N133-2009),0)+IF($O133>=AY$2,$AL133/($O133-2009),0)+IF($P133>=AY$2,$AM133/($P133-2009),0)+IF($Q133>=AY$2,$AN133/($Q133-2009),0)+IF($R133>=AY$2,$AO133/($R133-2009),0)+IF($S133>=AY$2,$AP133/($S133-2009),0)+IF($T133>=AY$2,$AQ133/($T133-2009),0)+IF($U133>=AY$2,$AR133/($U133-2009),0)+IF($V133>=AY$2,$AS133/($V133-2009),0)+IF($W133>=AY$2,$AT133/($W133-2009),0)+IF($X133>=AY$2,$AU133/($X133-2009),0)+IF($Y133>=AY$2,$AV133/($Y133-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C135+Distributionsanlæg!D136","v":1955},{"$f":"E$3+$C135+Distributionsanlæg!E136","v":1965},{"$f":"F$3+$C135+Distributionsanlæg!F136","v":1975},{"$f":"G$3+$C135+Distributionsanlæg!G136","v":1985},{"$f":"H$3+$C135+Distributionsanlæg!H136","v":1995},{"$f":"I$3+$C135+Distributionsanlæg!I136","v":2005},{"$f":"J$3+$C135+Distributionsanlæg!J136","v":2015},{"$f":"K$3+$C135+Distributionsanlæg!K136","v":2025},{"$f":"L$3+$C135+Distributionsanlæg!L136","v":2032},{"$f":"M$3+$C135+Distributionsanlæg!M136","v":2037},{"$f":"N$3+$C135+Distributionsanlæg!N136","v":2042},{"$f":"O$3+$C135+Distributionsanlæg!O136","v":2047},{"$f":"P$3+$C135+Distributionsanlæg!P136","v":2050},{"$f":"Q$3+$C135+Distributionsanlæg!Q136","v":2051},{"$f":"R$3+$C135+Distributionsanlæg!R136","v":2052},{"$f":"S$3+$C135+Distributionsanlæg!S136","v":2053},{"$f":"T$3+$C135+Distributionsanlæg!T136","v":2054},{"$f":"U$3+$C135+Distributionsanlæg!U136","v":2055},{"$f":"V$3+$C135+Distributionsanlæg!V136","v":2056},{"$f":"W$3+$C135+Distributionsanlæg!W136","v":2057},{"$f":"X$3+$C135+Distributionsanlæg!X136","v":2058},{"$f":"Y$3+$C135+Distributionsanlæg!Y136","v":2059},null,{"$f":"Distributionsanlæg!BU135","v":0},{"$f":"Distributionsanlæg!BV135","v":0},{"$f":"Distributionsanlæg!BW135","v":0},{"$f":"Distributionsanlæg!BX135","v":0},{"$f":"Distributionsanlæg!BY135","v":0},{"$f":"Distributionsanlæg!BZ135","v":0},{"$f":"Distributionsanlæg!CA135","v":0},{"$f":"Distributionsanlæg!CB135","v":0},{"$f":"Distributionsanlæg!CC135","v":0},{"$f":"Distributionsanlæg!CD135","v":0},{"$f":"Distributionsanlæg!CE135","v":0},{"$f":"Distributionsanlæg!CF135","v":0},{"$f":"Distributionsanlæg!CG135","v":0},{"$f":"Distributionsanlæg!CH135","v":0},{"$f":"Distributionsanlæg!CI135","v":0},{"$f":"Distributionsanlæg!CJ135","v":0},{"$f":"Distributionsanlæg!CK135","v":0},{"$f":"Distributionsanlæg!CL135","v":0},{"$f":"Distributionsanlæg!CM135","v":0},{"$f":"Distributionsanlæg!CN135","v":0},{"$f":"Distributionsanlæg!CO135","v":0},{"$f":"Distributionsanlæg!CP135","v":0},{"$f":"SUM(AA135:AV135)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D135>=AY$2,$AA135/($D135-2009),0)+IF($E135>=AY$2,$AB135/($E135-2009),0)+IF($F135>=AY$2,$AC135/($F135-2009),0)+IF($G135>=AY$2,$AD135/($G135-2009),0)+IF($H135>=AY$2,$AE135/($H135-2009),0)+IF($I135>=AY$2,$AF135/($I135-2009),0)+IF($J135>=AY$2,$AG135/($J135-2009),0)+IF($K135>=AY$2,$AH135/($K135-2009),0)+IF($L135>=AY$2,$AI135/($L135-2009),0)+IF($M135>=AY$2,$AJ135/($M135-2009),0)+IF($N135>=AY$2,$AK135/($N135-2009),0)+IF($O135>=AY$2,$AL135/($O135-2009),0)+IF($P135>=AY$2,$AM135/($P135-2009),0)+IF($Q135>=AY$2,$AN135/($Q135-2009),0)+IF($R135>=AY$2,$AO135/($R135-2009),0)+IF($S135>=AY$2,$AP135/($S135-2009),0)+IF($T135>=AY$2,$AQ135/($T135-2009),0)+IF($U135>=AY$2,$AR135/($U135-2009),0)+IF($V135>=AY$2,$AS135/($V135-2009),0)+IF($W135>=AY$2,$AT135/($W135-2009),0)+IF($X135>=AY$2,$AU135/($X135-2009),0)+IF($Y135>=AY$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D135>=BO$2,$AA135/($D135-2009),0)+IF($E135>=BO$2,$AB135/($E135-2009),0)+IF($F135>=BO$2,$AC135/($F135-2009),0)+IF($G135>=BO$2,$AD135/($G135-2009),0)+IF($H135>=BO$2,$AE135/($H135-2009),0)+IF($I135>=BO$2,$AF135/($I135-2009),0)+IF($J135>=BO$2,$AG135/($J135-2009),0)+IF($K135>=BO$2,$AH135/($K135-2009),0)+IF($L135>=BO$2,$AI135/($L135-2009),0)+IF($M135>=BO$2,$AJ135/($M135-2009),0)+IF($N135>=BO$2,$AK135/($N135-2009),0)+IF($O135>=BO$2,$AL135/($O135-2009),0)+IF($P135>=BO$2,$AM135/($P135-2009),0)+IF($Q135>=BO$2,$AN135/($Q135-2009),0)+IF($R135>=BO$2,$AO135/($R135-2009),0)+IF($S135>=BO$2,$AP135/($S135-2009),0)+IF($T135>=BO$2,$AQ135/($T135-2009),0)+IF($U135>=BO$2,$AR135/($U135-2009),0)+IF($V135>=BO$2,$AS135/($V135-2009),0)+IF($W135>=BO$2,$AT135/($W135-2009),0)+IF($X135>=BO$2,$AU135/($X135-2009),0)+IF($Y135>=BO$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D135>=EA$2,$AA135/($D135-2009),0)+IF($E135>=EA$2,$AB135/($E135-2009),0)+IF($F135>=EA$2,$AC135/($F135-2009),0)+IF($G135>=EA$2,$AD135/($G135-2009),0)+IF($H135>=EA$2,$AE135/($H135-2009),0)+IF($I135>=EA$2,$AF135/($I135-2009),0)+IF($J135>=EA$2,$AG135/($J135-2009),0)+IF($K135>=EA$2,$AH135/($K135-2009),0)+IF($L135>=EA$2,$AI135/($L135-2009),0)+IF($M135>=EA$2,$AJ135/($M135-2009),0)+IF($N135>=EA$2,$AK135/($N135-2009),0)+IF($O135>=EA$2,$AL135/($O135-2009),0)+IF($P135>=EA$2,$AM135/($P135-2009),0)+IF($Q135>=EA$2,$AN135/($Q135-2009),0)+IF($R135>=EA$2,$AO135/($R135-2009),0)+IF($S135>=EA$2,$AP135/($S135-2009),0)+IF($T135>=EA$2,$AQ135/($T135-2009),0)+IF($U135>=EA$2,$AR135/($U135-2009),0)+IF($V135>=EA$2,$AS135/($V135-2009),0)+IF($W135>=EA$2,$AT135/($W135-2009),0)+IF($X135>=EA$2,$AU135/($X135-2009),0)+IF($Y135>=EA$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW138:AW144)","v":134527.76744625208},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY138:AY145)","v":5751.4478261692757},{"$f":"SUM(AZ138:AZ145)","v":5751.4478261692757},5751.4478261692757,5751.4478261692757,5751.4478261692757,5751.4478261692757,5751.4478261692757,5751.4478261692757,5751.4478261692757,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,4348.6556734450623,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL138:DL145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C138+Distributionsanlæg!D139","v":1955},{"$f":"E$3+$C138+Distributionsanlæg!E139","v":1965},{"$f":"F$3+$C138+Distributionsanlæg!F139","v":1975},{"$f":"G$3+$C138+Distributionsanlæg!G139","v":1985},{"$f":"H$3+$C138+Distributionsanlæg!H139","v":1995},{"$f":"I$3+$C138+Distributionsanlæg!I139","v":2005},{"$f":"J$3+$C138+Distributionsanlæg!J139","v":2015},{"$f":"K$3+$C138+Distributionsanlæg!K139","v":2025},{"$f":"L$3+$C138+Distributionsanlæg!L139","v":2032},{"$f":"M$3+$C138+Distributionsanlæg!M139","v":2037},{"$f":"N$3+$C138+Distributionsanlæg!N139","v":2042},{"$f":"O$3+$C138+Distributionsanlæg!O139","v":2047},{"$f":"P$3+$C138+Distributionsanlæg!P139","v":2050},{"$f":"Q$3+$C138+Distributionsanlæg!Q139","v":2051},{"$f":"R$3+$C138+Distributionsanlæg!R139","v":2052},{"$f":"S$3+$C138+Distributionsanlæg!S139","v":2053},{"$f":"T$3+$C138+Distributionsanlæg!T139","v":2054},{"$f":"U$3+$C138+Distributionsanlæg!U139","v":2055},{"$f":"V$3+$C138+Distributionsanlæg!V139","v":2056},{"$f":"W$3+$C138+Distributionsanlæg!W139","v":2057},{"$f":"X$3+$C138+Distributionsanlæg!X139","v":2058},{"$f":"Y$3+$C138+Distributionsanlæg!Y139","v":2059},null,{"$f":"Distributionsanlæg!BU138","v":0},{"$f":"Distributionsanlæg!BV138","v":0},{"$f":"Distributionsanlæg!BW138","v":0},{"$f":"Distributionsanlæg!BX138","v":0},{"$f":"Distributionsanlæg!BY138","v":0},{"$f":"Distributionsanlæg!BZ138","v":0},{"$f":"Distributionsanlæg!CA138","v":0},{"$f":"Distributionsanlæg!CB138","v":0},{"$f":"Distributionsanlæg!CC138","v":0},{"$f":"Distributionsanlæg!CD138","v":0},{"$f":"Distributionsanlæg!CE138","v":0},{"$f":"Distributionsanlæg!CF138","v":0},{"$f":"Distributionsanlæg!CG138","v":0},{"$f":"Distributionsanlæg!CH138","v":0},{"$f":"Distributionsanlæg!CI138","v":0},{"$f":"Distributionsanlæg!CJ138","v":0},{"$f":"Distributionsanlæg!CK138","v":0},{"$f":"Distributionsanlæg!CL138","v":0},{"$f":"Distributionsanlæg!CM138","v":0},{"$f":"Distributionsanlæg!CN138","v":0},{"$f":"Distributionsanlæg!CO138","v":34368.407741743235},{"$f":"Distributionsanlæg!CP138","v":0},34368.407741743235,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D138>=AY$2,$AA138/($D138-2009),0)+IF($E138>=AY$2,$AB138/($E138-2009),0)+IF($F138>=AY$2,$AC138/($F138-2009),0)+IF($G138>=AY$2,$AD138/($G138-2009),0)+IF($H138>=AY$2,$AE138/($H138-2009),0)+IF($I138>=AY$2,$AF138/($I138-2009),0)+IF($J138>=AY$2,$AG138/($J138-2009),0)+IF($K138>=AY$2,$AH138/($K138-2009),0)+IF($L138>=AY$2,$AI138/($L138-2009),0)+IF($M138>=AY$2,$AJ138/($M138-2009),0)+IF($N138>=AY$2,$AK138/($N138-2009),0)+IF($O138>=AY$2,$AL138/($O138-2009),0)+IF($P138>=AY$2,$AM138/($P138-2009),0)+IF($Q138>=AY$2,$AN138/($Q138-2009),0)+IF($R138>=AY$2,$AO138/($R138-2009),0)+IF($S138>=AY$2,$AP138/($S138-2009),0)+IF($T138>=AY$2,$AQ138/($T138-2009),0)+IF($U138>=AY$2,$AR138/($U138-2009),0)+IF($V138>=AY$2,$AS138/($V138-2009),0)+IF($W138>=AY$2,$AT138/($W138-2009),0)+IF($X138>=AY$2,$AU138/($X138-2009),0)+IF($Y138>=AY$2,$AV138/($Y138-2009),0)","v":701.39607636210678},{"$f":"IF($D138>=AZ$2,$AA138/($D138-2009),0)+IF($E138>=AZ$2,$AB138/($E138-2009),0)+IF($F138>=AZ$2,$AC138/($F138-2009),0)+IF($G138>=AZ$2,$AD138/($G138-2009),0)+IF($H138>=AZ$2,$AE138/($H138-2009),0)+IF($I138>=AZ$2,$AF138/($I138-2009),0)+IF($J138>=AZ$2,$AG138/($J138-2009),0)+IF($K138>=AZ$2,$AH138/($K138-2009),0)+IF($L138>=AZ$2,$AI138/($L138-2009),0)+IF($M138>=AZ$2,$AJ138/($M138-2009),0)+IF($N138>=AZ$2,$AK138/($N138-2009),0)+IF($O138>=AZ$2,$AL138/($O138-2009),0)+IF($P138>=AZ$2,$AM138/($P138-2009),0)+IF($Q138>=AZ$2,$AN138/($Q138-2009),0)+IF($R138>=AZ$2,$AO138/($R138-2009),0)+IF($S138>=AZ$2,$AP138/($S138-2009),0)+IF($T138>=AZ$2,$AQ138/($T138-2009),0)+IF($U138>=AZ$2,$AR138/($U138-2009),0)+IF($V138>=AZ$2,$AS138/($V138-2009),0)+IF($W138>=AZ$2,$AT138/($W138-2009),0)+IF($X138>=AZ$2,$AU138/($X138-2009),0)+IF($Y138>=AZ$2,$AV138/($Y138-2009),0)","v":701.39607636210678},701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,701.39607636210678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D138>=DL$2,$AA138/($D138-2009),0)+IF($E138>=DL$2,$AB138/($E138-2009),0)+IF($F138>=DL$2,$AC138/($F138-2009),0)+IF($G138>=DL$2,$AD138/($G138-2009),0)+IF($H138>=DL$2,$AE138/($H138-2009),0)+IF($I138>=DL$2,$AF138/($I138-2009),0)+IF($J138>=DL$2,$AG138/($J138-2009),0)+IF($K138>=DL$2,$AH138/($K138-2009),0)+IF($L138>=DL$2,$AI138/($L138-2009),0)+IF($M138>=DL$2,$AJ138/($M138-2009),0)+IF($N138>=DL$2,$AK138/($N138-2009),0)+IF($O138>=DL$2,$AL138/($O138-2009),0)+IF($P138>=DL$2,$AM138/($P138-2009),0)+IF($Q138>=DL$2,$AN138/($Q138-2009),0)+IF($R138>=DL$2,$AO138/($R138-2009),0)+IF($S138>=DL$2,$AP138/($S138-2009),0)+IF($T138>=DL$2,$AQ138/($T138-2009),0)+IF($U138>=DL$2,$AR138/($U138-2009),0)+IF($V138>=DL$2,$AS138/($V138-2009),0)+IF($W138>=DL$2,$AT138/($W138-2009),0)+IF($X138>=DL$2,$AU138/($X138-2009),0)+IF($Y138>=DL$2,$AV138/($Y138-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C140","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C140","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU140","v":0},{"$f":"Distributionsanlæg!BV140","v":0},{"$f":"Distributionsanlæg!BW140","v":0},{"$f":"Distributionsanlæg!BX140","v":0},{"$f":"Distributionsanlæg!BY140","v":0},{"$f":"Distributionsanlæg!BZ140","v":0},{"$f":"Distributionsanlæg!CA140","v":0},{"$f":"Distributionsanlæg!CB140","v":0},{"$f":"Distributionsanlæg!CC140","v":0},{"$f":"Distributionsanlæg!CD140","v":0},{"$f":"Distributionsanlæg!CE140","v":0},{"$f":"Distributionsanlæg!CF140","v":0},{"$f":"Distributionsanlæg!CG140","v":0},{"$f":"Distributionsanlæg!CH140","v":0},{"$f":"Distributionsanlæg!CI140","v":0},{"$f":"Distributionsanlæg!CJ140","v":0},{"$f":"Distributionsanlæg!CK140","v":0},{"$f":"Distributionsanlæg!CL140","v":0},{"$f":"Distributionsanlæg!CM140","v":0},{"$f":"Distributionsanlæg!CN140","v":0},{"$f":"Distributionsanlæg!CO140","v":87534.230329990925},{"$f":"Distributionsanlæg!CP140","v":0},87534.230329990925,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D140>=AY$2,$AA140/($D140-2009),0)+IF($E140>=AY$2,$AB140/($E140-2009),0)+IF($F140>=AY$2,$AC140/($F140-2009),0)+IF($G140>=AY$2,$AD140/($G140-2009),0)+IF($H140>=AY$2,$AE140/($H140-2009),0)+IF($I140>=AY$2,$AF140/($I140-2009),0)+IF($J140>=AY$2,$AG140/($J140-2009),0)+IF($K140>=AY$2,$AH140/($K140-2009),0)+IF($L140>=AY$2,$AI140/($L140-2009),0)+IF($M140>=AY$2,$AJ140/($M140-2009),0)+IF($N140>=AY$2,$AK140/($N140-2009),0)+IF($O140>=AY$2,$AL140/($O140-2009),0)+IF($P140>=AY$2,$AM140/($P140-2009),0)+IF($Q140>=AY$2,$AN140/($Q140-2009),0)+IF($R140>=AY$2,$AO140/($R140-2009),0)+IF($S140>=AY$2,$AP140/($S140-2009),0)+IF($T140>=AY$2,$AQ140/($T140-2009),0)+IF($U140>=AY$2,$AR140/($U140-2009),0)+IF($V140>=AY$2,$AS140/($V140-2009),0)+IF($W140>=AY$2,$AT140/($W140-2009),0)+IF($X140>=AY$2,$AU140/($X140-2009),0)+IF($Y140>=AY$2,$AV140/($Y140-2009),0)","v":3647.2595970829552},{"$f":"IF($D140>=AZ$2,$AA140/($D140-2009),0)+IF($E140>=AZ$2,$AB140/($E140-2009),0)+IF($F140>=AZ$2,$AC140/($F140-2009),0)+IF($G140>=AZ$2,$AD140/($G140-2009),0)+IF($H140>=AZ$2,$AE140/($H140-2009),0)+IF($I140>=AZ$2,$AF140/($I140-2009),0)+IF($J140>=AZ$2,$AG140/($J140-2009),0)+IF($K140>=AZ$2,$AH140/($K140-2009),0)+IF($L140>=AZ$2,$AI140/($L140-2009),0)+IF($M140>=AZ$2,$AJ140/($M140-2009),0)+IF($N140>=AZ$2,$AK140/($N140-2009),0)+IF($O140>=AZ$2,$AL140/($O140-2009),0)+IF($P140>=AZ$2,$AM140/($P140-2009),0)+IF($Q140>=AZ$2,$AN140/($Q140-2009),0)+IF($R140>=AZ$2,$AO140/($R140-2009),0)+IF($S140>=AZ$2,$AP140/($S140-2009),0)+IF($T140>=AZ$2,$AQ140/($T140-2009),0)+IF($U140>=AZ$2,$AR140/($U140-2009),0)+IF($V140>=AZ$2,$AS140/($V140-2009),0)+IF($W140>=AZ$2,$AT140/($W140-2009),0)+IF($X140>=AZ$2,$AU140/($X140-2009),0)+IF($Y140>=AZ$2,$AV140/($Y140-2009),0)","v":3647.2595970829552},3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,3647.2595970829552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D140>=DL$2,$AA140/($D140-2009),0)+IF($E140>=DL$2,$AB140/($E140-2009),0)+IF($F140>=DL$2,$AC140/($F140-2009),0)+IF($G140>=DL$2,$AD140/($G140-2009),0)+IF($H140>=DL$2,$AE140/($H140-2009),0)+IF($I140>=DL$2,$AF140/($I140-2009),0)+IF($J140>=DL$2,$AG140/($J140-2009),0)+IF($K140>=DL$2,$AH140/($K140-2009),0)+IF($L140>=DL$2,$AI140/($L140-2009),0)+IF($M140>=DL$2,$AJ140/($M140-2009),0)+IF($N140>=DL$2,$AK140/($N140-2009),0)+IF($O140>=DL$2,$AL140/($O140-2009),0)+IF($P140>=DL$2,$AM140/($P140-2009),0)+IF($Q140>=DL$2,$AN140/($Q140-2009),0)+IF($R140>=DL$2,$AO140/($R140-2009),0)+IF($S140>=DL$2,$AP140/($S140-2009),0)+IF($T140>=DL$2,$AQ140/($T140-2009),0)+IF($U140>=DL$2,$AR140/($U140-2009),0)+IF($V140>=DL$2,$AS140/($V140-2009),0)+IF($W140>=DL$2,$AT140/($W140-2009),0)+IF($X140>=DL$2,$AU140/($X140-2009),0)+IF($Y140>=DL$2,$AV140/($Y140-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU141","v":0},{"$f":"Distributionsanlæg!BV141","v":0},{"$f":"Distributionsanlæg!BW141","v":0},{"$f":"Distributionsanlæg!BX141","v":0},{"$f":"Distributionsanlæg!BY141","v":0},{"$f":"Distributionsanlæg!BZ141","v":0},{"$f":"Distributionsanlæg!CA141","v":0},{"$f":"Distributionsanlæg!CB141","v":0},{"$f":"Distributionsanlæg!CC141","v":0},{"$f":"Distributionsanlæg!CD141","v":0},{"$f":"Distributionsanlæg!CE141","v":0},{"$f":"Distributionsanlæg!CF141","v":0},{"$f":"Distributionsanlæg!CG141","v":0},{"$f":"Distributionsanlæg!CH141","v":0},{"$f":"Distributionsanlæg!CI141","v":0},{"$f":"Distributionsanlæg!CJ141","v":0},{"$f":"Distributionsanlæg!CK141","v":0},{"$f":"Distributionsanlæg!CL141","v":0},{"$f":"Distributionsanlæg!CM141","v":0},{"$f":"Distributionsanlæg!CN141","v":0},{"$f":"Distributionsanlæg!CO141","v":12625.129374517921},{"$f":"Distributionsanlæg!CP141","v":0},12625.129374517921,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D141>=AY$2,$AA141/($D141-2009),0)+IF($E141>=AY$2,$AB141/($E141-2009),0)+IF($F141>=AY$2,$AC141/($F141-2009),0)+IF($G141>=AY$2,$AD141/($G141-2009),0)+IF($H141>=AY$2,$AE141/($H141-2009),0)+IF($I141>=AY$2,$AF141/($I141-2009),0)+IF($J141>=AY$2,$AG141/($J141-2009),0)+IF($K141>=AY$2,$AH141/($K141-2009),0)+IF($L141>=AY$2,$AI141/($L141-2009),0)+IF($M141>=AY$2,$AJ141/($M141-2009),0)+IF($N141>=AY$2,$AK141/($N141-2009),0)+IF($O141>=AY$2,$AL141/($O141-2009),0)+IF($P141>=AY$2,$AM141/($P141-2009),0)+IF($Q141>=AY$2,$AN141/($Q141-2009),0)+IF($R141>=AY$2,$AO141/($R141-2009),0)+IF($S141>=AY$2,$AP141/($S141-2009),0)+IF($T141>=AY$2,$AQ141/($T141-2009),0)+IF($U141>=AY$2,$AR141/($U141-2009),0)+IF($V141>=AY$2,$AS141/($V141-2009),0)+IF($W141>=AY$2,$AT141/($W141-2009),0)+IF($X141>=AY$2,$AU141/($X141-2009),0)+IF($Y141>=AY$2,$AV141/($Y141-2009),0)","v":1402.7921527242133},1402.7921527242133,1402.7921527242133,1402.7921527242133,1402.7921527242133,1402.7921527242133,1402.7921527242133,1402.7921527242133,1402.7921527242133,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C142+Distributionsanlæg!D143","v":1955},{"$f":"E$3+$C142+Distributionsanlæg!E143","v":1965},{"$f":"F$3+$C142+Distributionsanlæg!F143","v":1975},{"$f":"G$3+$C142+Distributionsanlæg!G143","v":1985},{"$f":"H$3+$C142+Distributionsanlæg!H143","v":1995},{"$f":"I$3+$C142+Distributionsanlæg!I143","v":2005},{"$f":"J$3+$C142+Distributionsanlæg!J143","v":2015},{"$f":"K$3+$C142+Distributionsanlæg!K143","v":2025},{"$f":"L$3+$C142+Distributionsanlæg!L143","v":2032},{"$f":"M$3+$C142+Distributionsanlæg!M143","v":2037},{"$f":"N$3+$C142+Distributionsanlæg!N143","v":2042},{"$f":"O$3+$C142+Distributionsanlæg!O143","v":2047},{"$f":"P$3+$C142+Distributionsanlæg!P143","v":2050},{"$f":"Q$3+$C142+Distributionsanlæg!Q143","v":2051},{"$f":"R$3+$C142+Distributionsanlæg!R143","v":2052},{"$f":"S$3+$C142+Distributionsanlæg!S143","v":2053},{"$f":"T$3+$C142+Distributionsanlæg!T143","v":2054},{"$f":"U$3+$C142+Distributionsanlæg!U143","v":2055},{"$f":"V$3+$C142+Distributionsanlæg!V143","v":2056},{"$f":"W$3+$C142+Distributionsanlæg!W143","v":2057},{"$f":"X$3+$C142+Distributionsanlæg!X143","v":2058},{"$f":"Y$3+$C142+Distributionsanlæg!Y143","v":2059},null,{"$f":"Distributionsanlæg!BU142","v":0},{"$f":"Distributionsanlæg!BV142","v":0},{"$f":"Distributionsanlæg!BW142","v":0},{"$f":"Distributionsanlæg!BX142","v":0},{"$f":"Distributionsanlæg!BY142","v":0},{"$f":"Distributionsanlæg!BZ142","v":0},{"$f":"Distributionsanlæg!CA142","v":0},{"$f":"Distributionsanlæg!CB142","v":0},{"$f":"Distributionsanlæg!CC142","v":0},{"$f":"Distributionsanlæg!CD142","v":0},{"$f":"Distributionsanlæg!CE142","v":0},{"$f":"Distributionsanlæg!CF142","v":0},{"$f":"Distributionsanlæg!CG142","v":0},{"$f":"Distributionsanlæg!CH142","v":0},{"$f":"Distributionsanlæg!CI142","v":0},{"$f":"Distributionsanlæg!CJ142","v":0},{"$f":"Distributionsanlæg!CK142","v":0},{"$f":"Distributionsanlæg!CL142","v":0},{"$f":"Distributionsanlæg!CM142","v":0},{"$f":"Distributionsanlæg!CN142","v":0},{"$f":"Distributionsanlæg!CO142","v":0},{"$f":"Distributionsanlæg!CP142","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D142>=AY$2,$AA142/($D142-2009),0)+IF($E142>=AY$2,$AB142/($E142-2009),0)+IF($F142>=AY$2,$AC142/($F142-2009),0)+IF($G142>=AY$2,$AD142/($G142-2009),0)+IF($H142>=AY$2,$AE142/($H142-2009),0)+IF($I142>=AY$2,$AF142/($I142-2009),0)+IF($J142>=AY$2,$AG142/($J142-2009),0)+IF($K142>=AY$2,$AH142/($K142-2009),0)+IF($L142>=AY$2,$AI142/($L142-2009),0)+IF($M142>=AY$2,$AJ142/($M142-2009),0)+IF($N142>=AY$2,$AK142/($N142-2009),0)+IF($O142>=AY$2,$AL142/($O142-2009),0)+IF($P142>=AY$2,$AM142/($P142-2009),0)+IF($Q142>=AY$2,$AN142/($Q142-2009),0)+IF($R142>=AY$2,$AO142/($R142-2009),0)+IF($S142>=AY$2,$AP142/($S142-2009),0)+IF($T142>=AY$2,$AQ142/($T142-2009),0)+IF($U142>=AY$2,$AR142/($U142-2009),0)+IF($V142>=AY$2,$AS142/($V142-2009),0)+IF($W142>=AY$2,$AT142/($W142-2009),0)+IF($X142>=AY$2,$AU142/($X142-2009),0)+IF($Y142>=AY$2,$AV142/($Y142-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C144+Distributionsanlæg!D145","v":1955},{"$f":"E$3+$C144+Distributionsanlæg!E145","v":1965},{"$f":"F$3+$C144+Distributionsanlæg!F145","v":1975},{"$f":"G$3+$C144+Distributionsanlæg!G145","v":1985},{"$f":"H$3+$C144+Distributionsanlæg!H145","v":1995},{"$f":"I$3+$C144+Distributionsanlæg!I145","v":2005},{"$f":"J$3+$C144+Distributionsanlæg!J145","v":2015},{"$f":"K$3+$C144+Distributionsanlæg!K145","v":2025},{"$f":"L$3+$C144+Distributionsanlæg!L145","v":2032},{"$f":"M$3+$C144+Distributionsanlæg!M145","v":2037},{"$f":"N$3+$C144+Distributionsanlæg!N145","v":2042},{"$f":"O$3+$C144+Distributionsanlæg!O145","v":2047},{"$f":"P$3+$C144+Distributionsanlæg!P145","v":2050},{"$f":"Q$3+$C144+Distributionsanlæg!Q145","v":2051},{"$f":"R$3+$C144+Distributionsanlæg!R145","v":2052},{"$f":"S$3+$C144+Distributionsanlæg!S145","v":2053},{"$f":"T$3+$C144+Distributionsanlæg!T145","v":2054},{"$f":"U$3+$C144+Distributionsanlæg!U145","v":2055},{"$f":"V$3+$C144+Distributionsanlæg!V145","v":2056},{"$f":"W$3+$C144+Distributionsanlæg!W145","v":2057},{"$f":"X$3+$C144+Distributionsanlæg!X145","v":2058},{"$f":"Y$3+$C144+Distributionsanlæg!Y145","v":2059},null,{"$f":"Distributionsanlæg!BU144","v":0},{"$f":"Distributionsanlæg!BV144","v":0},{"$f":"Distributionsanlæg!BW144","v":0},{"$f":"Distributionsanlæg!BX144","v":0},{"$f":"Distributionsanlæg!BY144","v":0},{"$f":"Distributionsanlæg!BZ144","v":0},{"$f":"Distributionsanlæg!CA144","v":0},{"$f":"Distributionsanlæg!CB144","v":0},{"$f":"Distributionsanlæg!CC144","v":0},{"$f":"Distributionsanlæg!CD144","v":0},{"$f":"Distributionsanlæg!CE144","v":0},{"$f":"Distributionsanlæg!CF144","v":0},{"$f":"Distributionsanlæg!CG144","v":0},{"$f":"Distributionsanlæg!CH144","v":0},{"$f":"Distributionsanlæg!CI144","v":0},{"$f":"Distributionsanlæg!CJ144","v":0},{"$f":"Distributionsanlæg!CK144","v":0},{"$f":"Distributionsanlæg!CL144","v":0},{"$f":"Distributionsanlæg!CM144","v":0},{"$f":"Distributionsanlæg!CN144","v":0},{"$f":"Distributionsanlæg!CO144","v":0},{"$f":"Distributionsanlæg!CP144","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D144>=AY$2,$AA144/($D144-2009),0)+IF($E144>=AY$2,$AB144/($E144-2009),0)+IF($F144>=AY$2,$AC144/($F144-2009),0)+IF($G144>=AY$2,$AD144/($G144-2009),0)+IF($H144>=AY$2,$AE144/($H144-2009),0)+IF($I144>=AY$2,$AF144/($I144-2009),0)+IF($J144>=AY$2,$AG144/($J144-2009),0)+IF($K144>=AY$2,$AH144/($K144-2009),0)+IF($L144>=AY$2,$AI144/($L144-2009),0)+IF($M144>=AY$2,$AJ144/($M144-2009),0)+IF($N144>=AY$2,$AK144/($N144-2009),0)+IF($O144>=AY$2,$AL144/($O144-2009),0)+IF($P144>=AY$2,$AM144/($P144-2009),0)+IF($Q144>=AY$2,$AN144/($Q144-2009),0)+IF($R144>=AY$2,$AO144/($R144-2009),0)+IF($S144>=AY$2,$AP144/($S144-2009),0)+IF($T144>=AY$2,$AQ144/($T144-2009),0)+IF($U144>=AY$2,$AR144/($U144-2009),0)+IF($V144>=AY$2,$AS144/($V144-2009),0)+IF($W144>=AY$2,$AT144/($W144-2009),0)+IF($X144>=AY$2,$AU144/($X144-2009),0)+IF($Y144>=AY$2,$AV144/($Y144-2009),0)","v":0},{"$f":"IF($D144>=AZ$2,$AA144/($D144-2009),0)+IF($E144>=AZ$2,$AB144/($E144-2009),0)+IF($F144>=AZ$2,$AC144/($F144-2009),0)+IF($G144>=AZ$2,$AD144/($G144-2009),0)+IF($H144>=AZ$2,$AE144/($H144-2009),0)+IF($I144>=AZ$2,$AF144/($I144-2009),0)+IF($J144>=AZ$2,$AG144/($J144-2009),0)+IF($K144>=AZ$2,$AH144/($K144-2009),0)+IF($L144>=AZ$2,$AI144/($L144-2009),0)+IF($M144>=AZ$2,$AJ144/($M144-2009),0)+IF($N144>=AZ$2,$AK144/($N144-2009),0)+IF($O144>=AZ$2,$AL144/($O144-2009),0)+IF($P144>=AZ$2,$AM144/($P144-2009),0)+IF($Q144>=AZ$2,$AN144/($Q144-2009),0)+IF($R144>=AZ$2,$AO144/($R144-2009),0)+IF($S144>=AZ$2,$AP144/($S144-2009),0)+IF($T144>=AZ$2,$AQ144/($T144-2009),0)+IF($U144>=AZ$2,$AR144/($U144-2009),0)+IF($V144>=AZ$2,$AS144/($V144-2009),0)+IF($W144>=AZ$2,$AT144/($W144-2009),0)+IF($X144>=AZ$2,$AU144/($X144-2009),0)+IF($Y144>=AZ$2,$AV144/($Y144-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D144>=DL$2,$AA144/($D144-2009),0)+IF($E144>=DL$2,$AB144/($E144-2009),0)+IF($F144>=DL$2,$AC144/($F144-2009),0)+IF($G144>=DL$2,$AD144/($G144-2009),0)+IF($H144>=DL$2,$AE144/($H144-2009),0)+IF($I144>=DL$2,$AF144/($I144-2009),0)+IF($J144>=DL$2,$AG144/($J144-2009),0)+IF($K144>=DL$2,$AH144/($K144-2009),0)+IF($L144>=DL$2,$AI144/($L144-2009),0)+IF($M144>=DL$2,$AJ144/($M144-2009),0)+IF($N144>=DL$2,$AK144/($N144-2009),0)+IF($O144>=DL$2,$AL144/($O144-2009),0)+IF($P144>=DL$2,$AM144/($P144-2009),0)+IF($Q144>=DL$2,$AN144/($Q144-2009),0)+IF($R144>=DL$2,$AO144/($R144-2009),0)+IF($S144>=DL$2,$AP144/($S144-2009),0)+IF($T144>=DL$2,$AQ144/($T144-2009),0)+IF($U144>=DL$2,$AR144/($U144-2009),0)+IF($V144>=DL$2,$AS144/($V144-2009),0)+IF($W144>=DL$2,$AT144/($W144-2009),0)+IF($X144>=DL$2,$AU144/($X144-2009),0)+IF($Y144>=DL$2,$AV144/($Y144-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW147:AW153)","v":17868.39479224668},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY147:AY154)","v":2978.0657987077798},{"$f":"SUM(AZ147:AZ154)","v":2978.0657987077798},2978.0657987077798,2978.0657987077798,2978.0657987077798,2978.0657987077798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL147:DL154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C147+Distributionsanlæg!D148","v":1955},{"$f":"E$3+$C147+Distributionsanlæg!E148","v":1965},{"$f":"F$3+$C147+Distributionsanlæg!F148","v":1975},{"$f":"G$3+$C147+Distributionsanlæg!G148","v":1985},{"$f":"H$3+$C147+Distributionsanlæg!H148","v":1995},{"$f":"I$3+$C147+Distributionsanlæg!I148","v":2005},{"$f":"J$3+$C147+Distributionsanlæg!J148","v":2015},{"$f":"K$3+$C147+Distributionsanlæg!K148","v":2025},{"$f":"L$3+$C147+Distributionsanlæg!L148","v":2032},{"$f":"M$3+$C147+Distributionsanlæg!M148","v":2037},{"$f":"N$3+$C147+Distributionsanlæg!N148","v":2042},{"$f":"O$3+$C147+Distributionsanlæg!O148","v":2047},{"$f":"P$3+$C147+Distributionsanlæg!P148","v":2050},{"$f":"Q$3+$C147+Distributionsanlæg!Q148","v":2051},{"$f":"R$3+$C147+Distributionsanlæg!R148","v":2052},{"$f":"S$3+$C147+Distributionsanlæg!S148","v":2053},{"$f":"T$3+$C147+Distributionsanlæg!T148","v":2054},{"$f":"U$3+$C147+Distributionsanlæg!U148","v":2055},{"$f":"V$3+$C147+Distributionsanlæg!V148","v":2056},{"$f":"W$3+$C147+Distributionsanlæg!W148","v":2057},{"$f":"X$3+$C147+Distributionsanlæg!X148","v":2058},{"$f":"Y$3+$C147+Distributionsanlæg!Y148","v":2059},null,{"$f":"Distributionsanlæg!BU147","v":0},{"$f":"Distributionsanlæg!BV147","v":0},{"$f":"Distributionsanlæg!BW147","v":0},{"$f":"Distributionsanlæg!BX147","v":0},{"$f":"Distributionsanlæg!BY147","v":0},{"$f":"Distributionsanlæg!BZ147","v":0},{"$f":"Distributionsanlæg!CA147","v":0},{"$f":"Distributionsanlæg!CB147","v":0},{"$f":"Distributionsanlæg!CC147","v":0},{"$f":"Distributionsanlæg!CD147","v":0},{"$f":"Distributionsanlæg!CE147","v":0},{"$f":"Distributionsanlæg!CF147","v":0},{"$f":"Distributionsanlæg!CG147","v":0},{"$f":"Distributionsanlæg!CH147","v":0},{"$f":"Distributionsanlæg!CI147","v":0},{"$f":"Distributionsanlæg!CJ147","v":0},{"$f":"Distributionsanlæg!CK147","v":0},{"$f":"Distributionsanlæg!CL147","v":0},{"$f":"Distributionsanlæg!CM147","v":0},{"$f":"Distributionsanlæg!CN147","v":0},{"$f":"Distributionsanlæg!CO147","v":0},{"$f":"Distributionsanlæg!CP147","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D147>=AY$2,$AA147/($D147-2009),0)+IF($E147>=AY$2,$AB147/($E147-2009),0)+IF($F147>=AY$2,$AC147/($F147-2009),0)+IF($G147>=AY$2,$AD147/($G147-2009),0)+IF($H147>=AY$2,$AE147/($H147-2009),0)+IF($I147>=AY$2,$AF147/($I147-2009),0)+IF($J147>=AY$2,$AG147/($J147-2009),0)+IF($K147>=AY$2,$AH147/($K147-2009),0)+IF($L147>=AY$2,$AI147/($L147-2009),0)+IF($M147>=AY$2,$AJ147/($M147-2009),0)+IF($N147>=AY$2,$AK147/($N147-2009),0)+IF($O147>=AY$2,$AL147/($O147-2009),0)+IF($P147>=AY$2,$AM147/($P147-2009),0)+IF($Q147>=AY$2,$AN147/($Q147-2009),0)+IF($R147>=AY$2,$AO147/($R147-2009),0)+IF($S147>=AY$2,$AP147/($S147-2009),0)+IF($T147>=AY$2,$AQ147/($T147-2009),0)+IF($U147>=AY$2,$AR147/($U147-2009),0)+IF($V147>=AY$2,$AS147/($V147-2009),0)+IF($W147>=AY$2,$AT147/($W147-2009),0)+IF($X147>=AY$2,$AU147/($X147-2009),0)+IF($Y147>=AY$2,$AV147/($Y147-2009),0)","v":0},{"$f":"IF($D147>=AZ$2,$AA147/($D147-2009),0)+IF($E147>=AZ$2,$AB147/($E147-2009),0)+IF($F147>=AZ$2,$AC147/($F147-2009),0)+IF($G147>=AZ$2,$AD147/($G147-2009),0)+IF($H147>=AZ$2,$AE147/($H147-2009),0)+IF($I147>=AZ$2,$AF147/($I147-2009),0)+IF($J147>=AZ$2,$AG147/($J147-2009),0)+IF($K147>=AZ$2,$AH147/($K147-2009),0)+IF($L147>=AZ$2,$AI147/($L147-2009),0)+IF($M147>=AZ$2,$AJ147/($M147-2009),0)+IF($N147>=AZ$2,$AK147/($N147-2009),0)+IF($O147>=AZ$2,$AL147/($O147-2009),0)+IF($P147>=AZ$2,$AM147/($P147-2009),0)+IF($Q147>=AZ$2,$AN147/($Q147-2009),0)+IF($R147>=AZ$2,$AO147/($R147-2009),0)+IF($S147>=AZ$2,$AP147/($S147-2009),0)+IF($T147>=AZ$2,$AQ147/($T147-2009),0)+IF($U147>=AZ$2,$AR147/($U147-2009),0)+IF($V147>=AZ$2,$AS147/($V147-2009),0)+IF($W147>=AZ$2,$AT147/($W147-2009),0)+IF($X147>=AZ$2,$AU147/($X147-2009),0)+IF($Y147>=AZ$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D147>=DL$2,$AA147/($D147-2009),0)+IF($E147>=DL$2,$AB147/($E147-2009),0)+IF($F147>=DL$2,$AC147/($F147-2009),0)+IF($G147>=DL$2,$AD147/($G147-2009),0)+IF($H147>=DL$2,$AE147/($H147-2009),0)+IF($I147>=DL$2,$AF147/($I147-2009),0)+IF($J147>=DL$2,$AG147/($J147-2009),0)+IF($K147>=DL$2,$AH147/($K147-2009),0)+IF($L147>=DL$2,$AI147/($L147-2009),0)+IF($M147>=DL$2,$AJ147/($M147-2009),0)+IF($N147>=DL$2,$AK147/($N147-2009),0)+IF($O147>=DL$2,$AL147/($O147-2009),0)+IF($P147>=DL$2,$AM147/($P147-2009),0)+IF($Q147>=DL$2,$AN147/($Q147-2009),0)+IF($R147>=DL$2,$AO147/($R147-2009),0)+IF($S147>=DL$2,$AP147/($S147-2009),0)+IF($T147>=DL$2,$AQ147/($T147-2009),0)+IF($U147>=DL$2,$AR147/($U147-2009),0)+IF($V147>=DL$2,$AS147/($V147-2009),0)+IF($W147>=DL$2,$AT147/($W147-2009),0)+IF($X147>=DL$2,$AU147/($X147-2009),0)+IF($Y147>=DL$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C149","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C149","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU149","v":0},{"$f":"Distributionsanlæg!BV149","v":0},{"$f":"Distributionsanlæg!BW149","v":0},{"$f":"Distributionsanlæg!BX149","v":0},{"$f":"Distributionsanlæg!BY149","v":0},{"$f":"Distributionsanlæg!BZ149","v":0},{"$f":"Distributionsanlæg!CA149","v":0},{"$f":"Distributionsanlæg!CB149","v":0},{"$f":"Distributionsanlæg!CC149","v":0},{"$f":"Distributionsanlæg!CD149","v":0},{"$f":"Distributionsanlæg!CE149","v":0},{"$f":"Distributionsanlæg!CF149","v":0},{"$f":"Distributionsanlæg!CG149","v":0},{"$f":"Distributionsanlæg!CH149","v":0},{"$f":"Distributionsanlæg!CI149","v":0},{"$f":"Distributionsanlæg!CJ149","v":0},{"$f":"Distributionsanlæg!CK149","v":0},{"$f":"Distributionsanlæg!CL149","v":0},{"$f":"Distributionsanlæg!CM149","v":0},{"$f":"Distributionsanlæg!CN149","v":0},{"$f":"Distributionsanlæg!CO149","v":0},{"$f":"Distributionsanlæg!CP149","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D149>=AY$2,$AA149/($D149-2009),0)+IF($E149>=AY$2,$AB149/($E149-2009),0)+IF($F149>=AY$2,$AC149/($F149-2009),0)+IF($G149>=AY$2,$AD149/($G149-2009),0)+IF($H149>=AY$2,$AE149/($H149-2009),0)+IF($I149>=AY$2,$AF149/($I149-2009),0)+IF($J149>=AY$2,$AG149/($J149-2009),0)+IF($K149>=AY$2,$AH149/($K149-2009),0)+IF($L149>=AY$2,$AI149/($L149-2009),0)+IF($M149>=AY$2,$AJ149/($M149-2009),0)+IF($N149>=AY$2,$AK149/($N149-2009),0)+IF($O149>=AY$2,$AL149/($O149-2009),0)+IF($P149>=AY$2,$AM149/($P149-2009),0)+IF($Q149>=AY$2,$AN149/($Q149-2009),0)+IF($R149>=AY$2,$AO149/($R149-2009),0)+IF($S149>=AY$2,$AP149/($S149-2009),0)+IF($T149>=AY$2,$AQ149/($T149-2009),0)+IF($U149>=AY$2,$AR149/($U149-2009),0)+IF($V149>=AY$2,$AS149/($V149-2009),0)+IF($W149>=AY$2,$AT149/($W149-2009),0)+IF($X149>=AY$2,$AU149/($X149-2009),0)+IF($Y149>=AY$2,$AV149/($Y149-2009),0)","v":0},{"$f":"IF($D149>=AZ$2,$AA149/($D149-2009),0)+IF($E149>=AZ$2,$AB149/($E149-2009),0)+IF($F149>=AZ$2,$AC149/($F149-2009),0)+IF($G149>=AZ$2,$AD149/($G149-2009),0)+IF($H149>=AZ$2,$AE149/($H149-2009),0)+IF($I149>=AZ$2,$AF149/($I149-2009),0)+IF($J149>=AZ$2,$AG149/($J149-2009),0)+IF($K149>=AZ$2,$AH149/($K149-2009),0)+IF($L149>=AZ$2,$AI149/($L149-2009),0)+IF($M149>=AZ$2,$AJ149/($M149-2009),0)+IF($N149>=AZ$2,$AK149/($N149-2009),0)+IF($O149>=AZ$2,$AL149/($O149-2009),0)+IF($P149>=AZ$2,$AM149/($P149-2009),0)+IF($Q149>=AZ$2,$AN149/($Q149-2009),0)+IF($R149>=AZ$2,$AO149/($R149-2009),0)+IF($S149>=AZ$2,$AP149/($S149-2009),0)+IF($T149>=AZ$2,$AQ149/($T149-2009),0)+IF($U149>=AZ$2,$AR149/($U149-2009),0)+IF($V149>=AZ$2,$AS149/($V149-2009),0)+IF($W149>=AZ$2,$AT149/($W149-2009),0)+IF($X149>=AZ$2,$AU149/($X149-2009),0)+IF($Y149>=AZ$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D149>=DL$2,$AA149/($D149-2009),0)+IF($E149>=DL$2,$AB149/($E149-2009),0)+IF($F149>=DL$2,$AC149/($F149-2009),0)+IF($G149>=DL$2,$AD149/($G149-2009),0)+IF($H149>=DL$2,$AE149/($H149-2009),0)+IF($I149>=DL$2,$AF149/($I149-2009),0)+IF($J149>=DL$2,$AG149/($J149-2009),0)+IF($K149>=DL$2,$AH149/($K149-2009),0)+IF($L149>=DL$2,$AI149/($L149-2009),0)+IF($M149>=DL$2,$AJ149/($M149-2009),0)+IF($N149>=DL$2,$AK149/($N149-2009),0)+IF($O149>=DL$2,$AL149/($O149-2009),0)+IF($P149>=DL$2,$AM149/($P149-2009),0)+IF($Q149>=DL$2,$AN149/($Q149-2009),0)+IF($R149>=DL$2,$AO149/($R149-2009),0)+IF($S149>=DL$2,$AP149/($S149-2009),0)+IF($T149>=DL$2,$AQ149/($T149-2009),0)+IF($U149>=DL$2,$AR149/($U149-2009),0)+IF($V149>=DL$2,$AS149/($V149-2009),0)+IF($W149>=DL$2,$AT149/($W149-2009),0)+IF($X149>=DL$2,$AU149/($X149-2009),0)+IF($Y149>=DL$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU150","v":0},{"$f":"Distributionsanlæg!BV150","v":0},{"$f":"Distributionsanlæg!BW150","v":0},{"$f":"Distributionsanlæg!BX150","v":0},{"$f":"Distributionsanlæg!BY150","v":0},{"$f":"Distributionsanlæg!BZ150","v":0},{"$f":"Distributionsanlæg!CA150","v":0},{"$f":"Distributionsanlæg!CB150","v":0},{"$f":"Distributionsanlæg!CC150","v":0},{"$f":"Distributionsanlæg!CD150","v":0},{"$f":"Distributionsanlæg!CE150","v":0},{"$f":"Distributionsanlæg!CF150","v":0},{"$f":"Distributionsanlæg!CG150","v":0},{"$f":"Distributionsanlæg!CH150","v":0},{"$f":"Distributionsanlæg!CI150","v":0},{"$f":"Distributionsanlæg!CJ150","v":0},{"$f":"Distributionsanlæg!CK150","v":0},{"$f":"Distributionsanlæg!CL150","v":0},{"$f":"Distributionsanlæg!CM150","v":0},{"$f":"Distributionsanlæg!CN150","v":0},{"$f":"Distributionsanlæg!CO150","v":0},{"$f":"Distributionsanlæg!CP150","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D150>=AY$2,$AA150/($D150-2009),0)+IF($E150>=AY$2,$AB150/($E150-2009),0)+IF($F150>=AY$2,$AC150/($F150-2009),0)+IF($G150>=AY$2,$AD150/($G150-2009),0)+IF($H150>=AY$2,$AE150/($H150-2009),0)+IF($I150>=AY$2,$AF150/($I150-2009),0)+IF($J150>=AY$2,$AG150/($J150-2009),0)+IF($K150>=AY$2,$AH150/($K150-2009),0)+IF($L150>=AY$2,$AI150/($L150-2009),0)+IF($M150>=AY$2,$AJ150/($M150-2009),0)+IF($N150>=AY$2,$AK150/($N150-2009),0)+IF($O150>=AY$2,$AL150/($O150-2009),0)+IF($P150>=AY$2,$AM150/($P150-2009),0)+IF($Q150>=AY$2,$AN150/($Q150-2009),0)+IF($R150>=AY$2,$AO150/($R150-2009),0)+IF($S150>=AY$2,$AP150/($S150-2009),0)+IF($T150>=AY$2,$AQ150/($T150-2009),0)+IF($U150>=AY$2,$AR150/($U150-2009),0)+IF($V150>=AY$2,$AS150/($V150-2009),0)+IF($W150>=AY$2,$AT150/($W150-2009),0)+IF($X150>=AY$2,$AU150/($X150-2009),0)+IF($Y150>=AY$2,$AV150/($Y150-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C151+Distributionsanlæg!D152","v":1955},{"$f":"E$3+$C151+Distributionsanlæg!E152","v":1965},{"$f":"F$3+$C151+Distributionsanlæg!F152","v":1975},{"$f":"G$3+$C151+Distributionsanlæg!G152","v":1985},{"$f":"H$3+$C151+Distributionsanlæg!H152","v":1995},{"$f":"I$3+$C151+Distributionsanlæg!I152","v":2005},{"$f":"J$3+$C151+Distributionsanlæg!J152","v":2015},{"$f":"K$3+$C151+Distributionsanlæg!K152","v":2025},{"$f":"L$3+$C151+Distributionsanlæg!L152","v":2032},{"$f":"M$3+$C151+Distributionsanlæg!M152","v":2037},{"$f":"N$3+$C151+Distributionsanlæg!N152","v":2042},{"$f":"O$3+$C151+Distributionsanlæg!O152","v":2047},{"$f":"P$3+$C151+Distributionsanlæg!P152","v":2050},{"$f":"Q$3+$C151+Distributionsanlæg!Q152","v":2051},{"$f":"R$3+$C151+Distributionsanlæg!R152","v":2052},{"$f":"S$3+$C151+Distributionsanlæg!S152","v":2053},{"$f":"T$3+$C151+Distributionsanlæg!T152","v":2054},{"$f":"U$3+$C151+Distributionsanlæg!U152","v":2055},{"$f":"V$3+$C151+Distributionsanlæg!V152","v":2056},{"$f":"W$3+$C151+Distributionsanlæg!W152","v":2057},{"$f":"X$3+$C151+Distributionsanlæg!X152","v":2058},{"$f":"Y$3+$C151+Distributionsanlæg!Y152","v":2059},null,{"$f":"Distributionsanlæg!BU151","v":0},{"$f":"Distributionsanlæg!BV151","v":0},{"$f":"Distributionsanlæg!BW151","v":0},{"$f":"Distributionsanlæg!BX151","v":0},{"$f":"Distributionsanlæg!BY151","v":0},{"$f":"Distributionsanlæg!BZ151","v":0},{"$f":"Distributionsanlæg!CA151","v":17868.39479224668},{"$f":"Distributionsanlæg!CB151","v":0},{"$f":"Distributionsanlæg!CC151","v":0},{"$f":"Distributionsanlæg!CD151","v":0},{"$f":"Distributionsanlæg!CE151","v":0},{"$f":"Distributionsanlæg!CF151","v":0},{"$f":"Distributionsanlæg!CG151","v":0},{"$f":"Distributionsanlæg!CH151","v":0},{"$f":"Distributionsanlæg!CI151","v":0},{"$f":"Distributionsanlæg!CJ151","v":0},{"$f":"Distributionsanlæg!CK151","v":0},{"$f":"Distributionsanlæg!CL151","v":0},{"$f":"Distributionsanlæg!CM151","v":0},{"$f":"Distributionsanlæg!CN151","v":0},{"$f":"Distributionsanlæg!CO151","v":0},{"$f":"Distributionsanlæg!CP151","v":0},17868.39479224668,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D151>=AY$2,$AA151/($D151-2009),0)+IF($E151>=AY$2,$AB151/($E151-2009),0)+IF($F151>=AY$2,$AC151/($F151-2009),0)+IF($G151>=AY$2,$AD151/($G151-2009),0)+IF($H151>=AY$2,$AE151/($H151-2009),0)+IF($I151>=AY$2,$AF151/($I151-2009),0)+IF($J151>=AY$2,$AG151/($J151-2009),0)+IF($K151>=AY$2,$AH151/($K151-2009),0)+IF($L151>=AY$2,$AI151/($L151-2009),0)+IF($M151>=AY$2,$AJ151/($M151-2009),0)+IF($N151>=AY$2,$AK151/($N151-2009),0)+IF($O151>=AY$2,$AL151/($O151-2009),0)+IF($P151>=AY$2,$AM151/($P151-2009),0)+IF($Q151>=AY$2,$AN151/($Q151-2009),0)+IF($R151>=AY$2,$AO151/($R151-2009),0)+IF($S151>=AY$2,$AP151/($S151-2009),0)+IF($T151>=AY$2,$AQ151/($T151-2009),0)+IF($U151>=AY$2,$AR151/($U151-2009),0)+IF($V151>=AY$2,$AS151/($V151-2009),0)+IF($W151>=AY$2,$AT151/($W151-2009),0)+IF($X151>=AY$2,$AU151/($X151-2009),0)+IF($Y151>=AY$2,$AV151/($Y151-2009),0)","v":2978.0657987077798},2978.0657987077798,2978.0657987077798,2978.0657987077798,2978.0657987077798,2978.0657987077798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C153+Distributionsanlæg!D154","v":1955},{"$f":"E$3+$C153+Distributionsanlæg!E154","v":1965},{"$f":"F$3+$C153+Distributionsanlæg!F154","v":1975},{"$f":"G$3+$C153+Distributionsanlæg!G154","v":1985},{"$f":"H$3+$C153+Distributionsanlæg!H154","v":1995},{"$f":"I$3+$C153+Distributionsanlæg!I154","v":2005},{"$f":"J$3+$C153+Distributionsanlæg!J154","v":2015},{"$f":"K$3+$C153+Distributionsanlæg!K154","v":2025},{"$f":"L$3+$C153+Distributionsanlæg!L154","v":2032},{"$f":"M$3+$C153+Distributionsanlæg!M154","v":2037},{"$f":"N$3+$C153+Distributionsanlæg!N154","v":2042},{"$f":"O$3+$C153+Distributionsanlæg!O154","v":2047},{"$f":"P$3+$C153+Distributionsanlæg!P154","v":2050},{"$f":"Q$3+$C153+Distributionsanlæg!Q154","v":2051},{"$f":"R$3+$C153+Distributionsanlæg!R154","v":2052},{"$f":"S$3+$C153+Distributionsanlæg!S154","v":2053},{"$f":"T$3+$C153+Distributionsanlæg!T154","v":2054},{"$f":"U$3+$C153+Distributionsanlæg!U154","v":2055},{"$f":"V$3+$C153+Distributionsanlæg!V154","v":2056},{"$f":"W$3+$C153+Distributionsanlæg!W154","v":2057},{"$f":"X$3+$C153+Distributionsanlæg!X154","v":2058},{"$f":"Y$3+$C153+Distributionsanlæg!Y154","v":2059},null,{"$f":"Distributionsanlæg!BU153","v":0},{"$f":"Distributionsanlæg!BV153","v":0},{"$f":"Distributionsanlæg!BW153","v":0},{"$f":"Distributionsanlæg!BX153","v":0},{"$f":"Distributionsanlæg!BY153","v":0},{"$f":"Distributionsanlæg!BZ153","v":0},{"$f":"Distributionsanlæg!CA153","v":0},{"$f":"Distributionsanlæg!CB153","v":0},{"$f":"Distributionsanlæg!CC153","v":0},{"$f":"Distributionsanlæg!CD153","v":0},{"$f":"Distributionsanlæg!CE153","v":0},{"$f":"Distributionsanlæg!CF153","v":0},{"$f":"Distributionsanlæg!CG153","v":0},{"$f":"Distributionsanlæg!CH153","v":0},{"$f":"Distributionsanlæg!CI153","v":0},{"$f":"Distributionsanlæg!CJ153","v":0},{"$f":"Distributionsanlæg!CK153","v":0},{"$f":"Distributionsanlæg!CL153","v":0},{"$f":"Distributionsanlæg!CM153","v":0},{"$f":"Distributionsanlæg!CN153","v":0},{"$f":"Distributionsanlæg!CO153","v":0},{"$f":"Distributionsanlæg!CP153","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D153>=AY$2,$AA153/($D153-2009),0)+IF($E153>=AY$2,$AB153/($E153-2009),0)+IF($F153>=AY$2,$AC153/($F153-2009),0)+IF($G153>=AY$2,$AD153/($G153-2009),0)+IF($H153>=AY$2,$AE153/($H153-2009),0)+IF($I153>=AY$2,$AF153/($I153-2009),0)+IF($J153>=AY$2,$AG153/($J153-2009),0)+IF($K153>=AY$2,$AH153/($K153-2009),0)+IF($L153>=AY$2,$AI153/($L153-2009),0)+IF($M153>=AY$2,$AJ153/($M153-2009),0)+IF($N153>=AY$2,$AK153/($N153-2009),0)+IF($O153>=AY$2,$AL153/($O153-2009),0)+IF($P153>=AY$2,$AM153/($P153-2009),0)+IF($Q153>=AY$2,$AN153/($Q153-2009),0)+IF($R153>=AY$2,$AO153/($R153-2009),0)+IF($S153>=AY$2,$AP153/($S153-2009),0)+IF($T153>=AY$2,$AQ153/($T153-2009),0)+IF($U153>=AY$2,$AR153/($U153-2009),0)+IF($V153>=AY$2,$AS153/($V153-2009),0)+IF($W153>=AY$2,$AT153/($W153-2009),0)+IF($X153>=AY$2,$AU153/($X153-2009),0)+IF($Y153>=AY$2,$AV153/($Y153-2009),0)","v":0},{"$f":"IF($D153>=AZ$2,$AA153/($D153-2009),0)+IF($E153>=AZ$2,$AB153/($E153-2009),0)+IF($F153>=AZ$2,$AC153/($F153-2009),0)+IF($G153>=AZ$2,$AD153/($G153-2009),0)+IF($H153>=AZ$2,$AE153/($H153-2009),0)+IF($I153>=AZ$2,$AF153/($I153-2009),0)+IF($J153>=AZ$2,$AG153/($J153-2009),0)+IF($K153>=AZ$2,$AH153/($K153-2009),0)+IF($L153>=AZ$2,$AI153/($L153-2009),0)+IF($M153>=AZ$2,$AJ153/($M153-2009),0)+IF($N153>=AZ$2,$AK153/($N153-2009),0)+IF($O153>=AZ$2,$AL153/($O153-2009),0)+IF($P153>=AZ$2,$AM153/($P153-2009),0)+IF($Q153>=AZ$2,$AN153/($Q153-2009),0)+IF($R153>=AZ$2,$AO153/($R153-2009),0)+IF($S153>=AZ$2,$AP153/($S153-2009),0)+IF($T153>=AZ$2,$AQ153/($T153-2009),0)+IF($U153>=AZ$2,$AR153/($U153-2009),0)+IF($V153>=AZ$2,$AS153/($V153-2009),0)+IF($W153>=AZ$2,$AT153/($W153-2009),0)+IF($X153>=AZ$2,$AU153/($X153-2009),0)+IF($Y153>=AZ$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D153>=DL$2,$AA153/($D153-2009),0)+IF($E153>=DL$2,$AB153/($E153-2009),0)+IF($F153>=DL$2,$AC153/($F153-2009),0)+IF($G153>=DL$2,$AD153/($G153-2009),0)+IF($H153>=DL$2,$AE153/($H153-2009),0)+IF($I153>=DL$2,$AF153/($I153-2009),0)+IF($J153>=DL$2,$AG153/($J153-2009),0)+IF($K153>=DL$2,$AH153/($K153-2009),0)+IF($L153>=DL$2,$AI153/($L153-2009),0)+IF($M153>=DL$2,$AJ153/($M153-2009),0)+IF($N153>=DL$2,$AK153/($N153-2009),0)+IF($O153>=DL$2,$AL153/($O153-2009),0)+IF($P153>=DL$2,$AM153/($P153-2009),0)+IF($Q153>=DL$2,$AN153/($Q153-2009),0)+IF($R153>=DL$2,$AO153/($R153-2009),0)+IF($S153>=DL$2,$AP153/($S153-2009),0)+IF($T153>=DL$2,$AQ153/($T153-2009),0)+IF($U153>=DL$2,$AR153/($U153-2009),0)+IF($V153>=DL$2,$AS153/($V153-2009),0)+IF($W153>=DL$2,$AT153/($W153-2009),0)+IF($X153>=DL$2,$AU153/($X153-2009),0)+IF($Y153>=DL$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW156:AW162)","v":52600.453116820296},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY156:AY163)","v":3287.5283198012685},{"$f":"SUM(AZ156:AZ163)","v":3287.5283198012685},3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL156:DL163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C156+Distributionsanlæg!D157","v":1955},{"$f":"E$3+$C156+Distributionsanlæg!E157","v":1965},{"$f":"F$3+$C156+Distributionsanlæg!F157","v":1975},{"$f":"G$3+$C156+Distributionsanlæg!G157","v":1985},{"$f":"H$3+$C156+Distributionsanlæg!H157","v":1995},{"$f":"I$3+$C156+Distributionsanlæg!I157","v":2005},{"$f":"J$3+$C156+Distributionsanlæg!J157","v":2015},{"$f":"K$3+$C156+Distributionsanlæg!K157","v":2025},{"$f":"L$3+$C156+Distributionsanlæg!L157","v":2032},{"$f":"M$3+$C156+Distributionsanlæg!M157","v":2037},{"$f":"N$3+$C156+Distributionsanlæg!N157","v":2042},{"$f":"O$3+$C156+Distributionsanlæg!O157","v":2047},{"$f":"P$3+$C156+Distributionsanlæg!P157","v":2050},{"$f":"Q$3+$C156+Distributionsanlæg!Q157","v":2051},{"$f":"R$3+$C156+Distributionsanlæg!R157","v":2052},{"$f":"S$3+$C156+Distributionsanlæg!S157","v":2053},{"$f":"T$3+$C156+Distributionsanlæg!T157","v":2054},{"$f":"U$3+$C156+Distributionsanlæg!U157","v":2055},{"$f":"V$3+$C156+Distributionsanlæg!V157","v":2056},{"$f":"W$3+$C156+Distributionsanlæg!W157","v":2057},{"$f":"X$3+$C156+Distributionsanlæg!X157","v":2058},{"$f":"Y$3+$C156+Distributionsanlæg!Y157","v":2059},null,{"$f":"Distributionsanlæg!BU156","v":0},{"$f":"Distributionsanlæg!BV156","v":0},{"$f":"Distributionsanlæg!BW156","v":0},{"$f":"Distributionsanlæg!BX156","v":0},{"$f":"Distributionsanlæg!BY156","v":0},{"$f":"Distributionsanlæg!BZ156","v":0},{"$f":"Distributionsanlæg!CA156","v":0},{"$f":"Distributionsanlæg!CB156","v":0},{"$f":"Distributionsanlæg!CC156","v":0},{"$f":"Distributionsanlæg!CD156","v":0},{"$f":"Distributionsanlæg!CE156","v":0},{"$f":"Distributionsanlæg!CF156","v":0},{"$f":"Distributionsanlæg!CG156","v":0},{"$f":"Distributionsanlæg!CH156","v":0},{"$f":"Distributionsanlæg!CI156","v":0},{"$f":"Distributionsanlæg!CJ156","v":0},{"$f":"Distributionsanlæg!CK156","v":0},{"$f":"Distributionsanlæg!CL156","v":0},{"$f":"Distributionsanlæg!CM156","v":0},{"$f":"Distributionsanlæg!CN156","v":0},{"$f":"Distributionsanlæg!CO156","v":0},{"$f":"Distributionsanlæg!CP156","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D156>=AY$2,$AA156/($D156-2009),0)+IF($E156>=AY$2,$AB156/($E156-2009),0)+IF($F156>=AY$2,$AC156/($F156-2009),0)+IF($G156>=AY$2,$AD156/($G156-2009),0)+IF($H156>=AY$2,$AE156/($H156-2009),0)+IF($I156>=AY$2,$AF156/($I156-2009),0)+IF($J156>=AY$2,$AG156/($J156-2009),0)+IF($K156>=AY$2,$AH156/($K156-2009),0)+IF($L156>=AY$2,$AI156/($L156-2009),0)+IF($M156>=AY$2,$AJ156/($M156-2009),0)+IF($N156>=AY$2,$AK156/($N156-2009),0)+IF($O156>=AY$2,$AL156/($O156-2009),0)+IF($P156>=AY$2,$AM156/($P156-2009),0)+IF($Q156>=AY$2,$AN156/($Q156-2009),0)+IF($R156>=AY$2,$AO156/($R156-2009),0)+IF($S156>=AY$2,$AP156/($S156-2009),0)+IF($T156>=AY$2,$AQ156/($T156-2009),0)+IF($U156>=AY$2,$AR156/($U156-2009),0)+IF($V156>=AY$2,$AS156/($V156-2009),0)+IF($W156>=AY$2,$AT156/($W156-2009),0)+IF($X156>=AY$2,$AU156/($X156-2009),0)+IF($Y156>=AY$2,$AV156/($Y156-2009),0)","v":0},{"$f":"IF($D156>=AZ$2,$AA156/($D156-2009),0)+IF($E156>=AZ$2,$AB156/($E156-2009),0)+IF($F156>=AZ$2,$AC156/($F156-2009),0)+IF($G156>=AZ$2,$AD156/($G156-2009),0)+IF($H156>=AZ$2,$AE156/($H156-2009),0)+IF($I156>=AZ$2,$AF156/($I156-2009),0)+IF($J156>=AZ$2,$AG156/($J156-2009),0)+IF($K156>=AZ$2,$AH156/($K156-2009),0)+IF($L156>=AZ$2,$AI156/($L156-2009),0)+IF($M156>=AZ$2,$AJ156/($M156-2009),0)+IF($N156>=AZ$2,$AK156/($N156-2009),0)+IF($O156>=AZ$2,$AL156/($O156-2009),0)+IF($P156>=AZ$2,$AM156/($P156-2009),0)+IF($Q156>=AZ$2,$AN156/($Q156-2009),0)+IF($R156>=AZ$2,$AO156/($R156-2009),0)+IF($S156>=AZ$2,$AP156/($S156-2009),0)+IF($T156>=AZ$2,$AQ156/($T156-2009),0)+IF($U156>=AZ$2,$AR156/($U156-2009),0)+IF($V156>=AZ$2,$AS156/($V156-2009),0)+IF($W156>=AZ$2,$AT156/($W156-2009),0)+IF($X156>=AZ$2,$AU156/($X156-2009),0)+IF($Y156>=AZ$2,$AV156/($Y156-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D156>=DL$2,$AA156/($D156-2009),0)+IF($E156>=DL$2,$AB156/($E156-2009),0)+IF($F156>=DL$2,$AC156/($F156-2009),0)+IF($G156>=DL$2,$AD156/($G156-2009),0)+IF($H156>=DL$2,$AE156/($H156-2009),0)+IF($I156>=DL$2,$AF156/($I156-2009),0)+IF($J156>=DL$2,$AG156/($J156-2009),0)+IF($K156>=DL$2,$AH156/($K156-2009),0)+IF($L156>=DL$2,$AI156/($L156-2009),0)+IF($M156>=DL$2,$AJ156/($M156-2009),0)+IF($N156>=DL$2,$AK156/($N156-2009),0)+IF($O156>=DL$2,$AL156/($O156-2009),0)+IF($P156>=DL$2,$AM156/($P156-2009),0)+IF($Q156>=DL$2,$AN156/($Q156-2009),0)+IF($R156>=DL$2,$AO156/($R156-2009),0)+IF($S156>=DL$2,$AP156/($S156-2009),0)+IF($T156>=DL$2,$AQ156/($T156-2009),0)+IF($U156>=DL$2,$AR156/($U156-2009),0)+IF($V156>=DL$2,$AS156/($V156-2009),0)+IF($W156>=DL$2,$AT156/($W156-2009),0)+IF($X156>=DL$2,$AU156/($X156-2009),0)+IF($Y156>=DL$2,$AV156/($Y156-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C158","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C158","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU158","v":0},{"$f":"Distributionsanlæg!BV158","v":0},{"$f":"Distributionsanlæg!BW158","v":0},{"$f":"Distributionsanlæg!BX158","v":0},{"$f":"Distributionsanlæg!BY158","v":0},{"$f":"Distributionsanlæg!BZ158","v":0},{"$f":"Distributionsanlæg!CA158","v":0},{"$f":"Distributionsanlæg!CB158","v":0},{"$f":"Distributionsanlæg!CC158","v":0},{"$f":"Distributionsanlæg!CD158","v":0},{"$f":"Distributionsanlæg!CE158","v":0},{"$f":"Distributionsanlæg!CF158","v":0},{"$f":"Distributionsanlæg!CG158","v":0},{"$f":"Distributionsanlæg!CH158","v":0},{"$f":"Distributionsanlæg!CI158","v":0},{"$f":"Distributionsanlæg!CJ158","v":0},{"$f":"Distributionsanlæg!CK158","v":0},{"$f":"Distributionsanlæg!CL158","v":0},{"$f":"Distributionsanlæg!CM158","v":0},{"$f":"Distributionsanlæg!CN158","v":0},{"$f":"Distributionsanlæg!CO158","v":0},{"$f":"Distributionsanlæg!CP158","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D158>=AY$2,$AA158/($D158-2009),0)+IF($E158>=AY$2,$AB158/($E158-2009),0)+IF($F158>=AY$2,$AC158/($F158-2009),0)+IF($G158>=AY$2,$AD158/($G158-2009),0)+IF($H158>=AY$2,$AE158/($H158-2009),0)+IF($I158>=AY$2,$AF158/($I158-2009),0)+IF($J158>=AY$2,$AG158/($J158-2009),0)+IF($K158>=AY$2,$AH158/($K158-2009),0)+IF($L158>=AY$2,$AI158/($L158-2009),0)+IF($M158>=AY$2,$AJ158/($M158-2009),0)+IF($N158>=AY$2,$AK158/($N158-2009),0)+IF($O158>=AY$2,$AL158/($O158-2009),0)+IF($P158>=AY$2,$AM158/($P158-2009),0)+IF($Q158>=AY$2,$AN158/($Q158-2009),0)+IF($R158>=AY$2,$AO158/($R158-2009),0)+IF($S158>=AY$2,$AP158/($S158-2009),0)+IF($T158>=AY$2,$AQ158/($T158-2009),0)+IF($U158>=AY$2,$AR158/($U158-2009),0)+IF($V158>=AY$2,$AS158/($V158-2009),0)+IF($W158>=AY$2,$AT158/($W158-2009),0)+IF($X158>=AY$2,$AU158/($X158-2009),0)+IF($Y158>=AY$2,$AV158/($Y158-2009),0)","v":0},{"$f":"IF($D158>=AZ$2,$AA158/($D158-2009),0)+IF($E158>=AZ$2,$AB158/($E158-2009),0)+IF($F158>=AZ$2,$AC158/($F158-2009),0)+IF($G158>=AZ$2,$AD158/($G158-2009),0)+IF($H158>=AZ$2,$AE158/($H158-2009),0)+IF($I158>=AZ$2,$AF158/($I158-2009),0)+IF($J158>=AZ$2,$AG158/($J158-2009),0)+IF($K158>=AZ$2,$AH158/($K158-2009),0)+IF($L158>=AZ$2,$AI158/($L158-2009),0)+IF($M158>=AZ$2,$AJ158/($M158-2009),0)+IF($N158>=AZ$2,$AK158/($N158-2009),0)+IF($O158>=AZ$2,$AL158/($O158-2009),0)+IF($P158>=AZ$2,$AM158/($P158-2009),0)+IF($Q158>=AZ$2,$AN158/($Q158-2009),0)+IF($R158>=AZ$2,$AO158/($R158-2009),0)+IF($S158>=AZ$2,$AP158/($S158-2009),0)+IF($T158>=AZ$2,$AQ158/($T158-2009),0)+IF($U158>=AZ$2,$AR158/($U158-2009),0)+IF($V158>=AZ$2,$AS158/($V158-2009),0)+IF($W158>=AZ$2,$AT158/($W158-2009),0)+IF($X158>=AZ$2,$AU158/($X158-2009),0)+IF($Y158>=AZ$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D158>=DL$2,$AA158/($D158-2009),0)+IF($E158>=DL$2,$AB158/($E158-2009),0)+IF($F158>=DL$2,$AC158/($F158-2009),0)+IF($G158>=DL$2,$AD158/($G158-2009),0)+IF($H158>=DL$2,$AE158/($H158-2009),0)+IF($I158>=DL$2,$AF158/($I158-2009),0)+IF($J158>=DL$2,$AG158/($J158-2009),0)+IF($K158>=DL$2,$AH158/($K158-2009),0)+IF($L158>=DL$2,$AI158/($L158-2009),0)+IF($M158>=DL$2,$AJ158/($M158-2009),0)+IF($N158>=DL$2,$AK158/($N158-2009),0)+IF($O158>=DL$2,$AL158/($O158-2009),0)+IF($P158>=DL$2,$AM158/($P158-2009),0)+IF($Q158>=DL$2,$AN158/($Q158-2009),0)+IF($R158>=DL$2,$AO158/($R158-2009),0)+IF($S158>=DL$2,$AP158/($S158-2009),0)+IF($T158>=DL$2,$AQ158/($T158-2009),0)+IF($U158>=DL$2,$AR158/($U158-2009),0)+IF($V158>=DL$2,$AS158/($V158-2009),0)+IF($W158>=DL$2,$AT158/($W158-2009),0)+IF($X158>=DL$2,$AU158/($X158-2009),0)+IF($Y158>=DL$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU159","v":0},{"$f":"Distributionsanlæg!BV159","v":0},{"$f":"Distributionsanlæg!BW159","v":0},{"$f":"Distributionsanlæg!BX159","v":0},{"$f":"Distributionsanlæg!BY159","v":0},{"$f":"Distributionsanlæg!BZ159","v":0},{"$f":"Distributionsanlæg!CA159","v":0},{"$f":"Distributionsanlæg!CB159","v":0},{"$f":"Distributionsanlæg!CC159","v":0},{"$f":"Distributionsanlæg!CD159","v":0},{"$f":"Distributionsanlæg!CE159","v":0},{"$f":"Distributionsanlæg!CF159","v":0},{"$f":"Distributionsanlæg!CG159","v":0},{"$f":"Distributionsanlæg!CH159","v":0},{"$f":"Distributionsanlæg!CI159","v":0},{"$f":"Distributionsanlæg!CJ159","v":0},{"$f":"Distributionsanlæg!CK159","v":0},{"$f":"Distributionsanlæg!CL159","v":0},{"$f":"Distributionsanlæg!CM159","v":0},{"$f":"Distributionsanlæg!CN159","v":0},{"$f":"Distributionsanlæg!CO159","v":0},{"$f":"Distributionsanlæg!CP159","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D159>=AY$2,$AA159/($D159-2009),0)+IF($E159>=AY$2,$AB159/($E159-2009),0)+IF($F159>=AY$2,$AC159/($F159-2009),0)+IF($G159>=AY$2,$AD159/($G159-2009),0)+IF($H159>=AY$2,$AE159/($H159-2009),0)+IF($I159>=AY$2,$AF159/($I159-2009),0)+IF($J159>=AY$2,$AG159/($J159-2009),0)+IF($K159>=AY$2,$AH159/($K159-2009),0)+IF($L159>=AY$2,$AI159/($L159-2009),0)+IF($M159>=AY$2,$AJ159/($M159-2009),0)+IF($N159>=AY$2,$AK159/($N159-2009),0)+IF($O159>=AY$2,$AL159/($O159-2009),0)+IF($P159>=AY$2,$AM159/($P159-2009),0)+IF($Q159>=AY$2,$AN159/($Q159-2009),0)+IF($R159>=AY$2,$AO159/($R159-2009),0)+IF($S159>=AY$2,$AP159/($S159-2009),0)+IF($T159>=AY$2,$AQ159/($T159-2009),0)+IF($U159>=AY$2,$AR159/($U159-2009),0)+IF($V159>=AY$2,$AS159/($V159-2009),0)+IF($W159>=AY$2,$AT159/($W159-2009),0)+IF($X159>=AY$2,$AU159/($X159-2009),0)+IF($Y159>=AY$2,$AV159/($Y159-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C160+Distributionsanlæg!D161","v":1955},{"$f":"E$3+$C160+Distributionsanlæg!E161","v":1965},{"$f":"F$3+$C160+Distributionsanlæg!F161","v":1975},{"$f":"G$3+$C160+Distributionsanlæg!G161","v":1985},{"$f":"H$3+$C160+Distributionsanlæg!H161","v":1995},{"$f":"I$3+$C160+Distributionsanlæg!I161","v":2005},{"$f":"J$3+$C160+Distributionsanlæg!J161","v":2015},{"$f":"K$3+$C160+Distributionsanlæg!K161","v":2025},{"$f":"L$3+$C160+Distributionsanlæg!L161","v":2032},{"$f":"M$3+$C160+Distributionsanlæg!M161","v":2037},{"$f":"N$3+$C160+Distributionsanlæg!N161","v":2042},{"$f":"O$3+$C160+Distributionsanlæg!O161","v":2047},{"$f":"P$3+$C160+Distributionsanlæg!P161","v":2050},{"$f":"Q$3+$C160+Distributionsanlæg!Q161","v":2051},{"$f":"R$3+$C160+Distributionsanlæg!R161","v":2052},{"$f":"S$3+$C160+Distributionsanlæg!S161","v":2053},{"$f":"T$3+$C160+Distributionsanlæg!T161","v":2054},{"$f":"U$3+$C160+Distributionsanlæg!U161","v":2055},{"$f":"V$3+$C160+Distributionsanlæg!V161","v":2056},{"$f":"W$3+$C160+Distributionsanlæg!W161","v":2057},{"$f":"X$3+$C160+Distributionsanlæg!X161","v":2058},{"$f":"Y$3+$C160+Distributionsanlæg!Y161","v":2059},null,{"$f":"Distributionsanlæg!BU160","v":0},{"$f":"Distributionsanlæg!BV160","v":0},{"$f":"Distributionsanlæg!BW160","v":0},{"$f":"Distributionsanlæg!BX160","v":0},{"$f":"Distributionsanlæg!BY160","v":0},{"$f":"Distributionsanlæg!BZ160","v":0},{"$f":"Distributionsanlæg!CA160","v":0},{"$f":"Distributionsanlæg!CB160","v":52600.453116820296},{"$f":"Distributionsanlæg!CC160","v":0},{"$f":"Distributionsanlæg!CD160","v":0},{"$f":"Distributionsanlæg!CE160","v":0},{"$f":"Distributionsanlæg!CF160","v":0},{"$f":"Distributionsanlæg!CG160","v":0},{"$f":"Distributionsanlæg!CH160","v":0},{"$f":"Distributionsanlæg!CI160","v":0},{"$f":"Distributionsanlæg!CJ160","v":0},{"$f":"Distributionsanlæg!CK160","v":0},{"$f":"Distributionsanlæg!CL160","v":0},{"$f":"Distributionsanlæg!CM160","v":0},{"$f":"Distributionsanlæg!CN160","v":0},{"$f":"Distributionsanlæg!CO160","v":0},{"$f":"Distributionsanlæg!CP160","v":0},52600.453116820296,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D160>=AY$2,$AA160/($D160-2009),0)+IF($E160>=AY$2,$AB160/($E160-2009),0)+IF($F160>=AY$2,$AC160/($F160-2009),0)+IF($G160>=AY$2,$AD160/($G160-2009),0)+IF($H160>=AY$2,$AE160/($H160-2009),0)+IF($I160>=AY$2,$AF160/($I160-2009),0)+IF($J160>=AY$2,$AG160/($J160-2009),0)+IF($K160>=AY$2,$AH160/($K160-2009),0)+IF($L160>=AY$2,$AI160/($L160-2009),0)+IF($M160>=AY$2,$AJ160/($M160-2009),0)+IF($N160>=AY$2,$AK160/($N160-2009),0)+IF($O160>=AY$2,$AL160/($O160-2009),0)+IF($P160>=AY$2,$AM160/($P160-2009),0)+IF($Q160>=AY$2,$AN160/($Q160-2009),0)+IF($R160>=AY$2,$AO160/($R160-2009),0)+IF($S160>=AY$2,$AP160/($S160-2009),0)+IF($T160>=AY$2,$AQ160/($T160-2009),0)+IF($U160>=AY$2,$AR160/($U160-2009),0)+IF($V160>=AY$2,$AS160/($V160-2009),0)+IF($W160>=AY$2,$AT160/($W160-2009),0)+IF($X160>=AY$2,$AU160/($X160-2009),0)+IF($Y160>=AY$2,$AV160/($Y160-2009),0)","v":3287.5283198012685},3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C162+Distributionsanlæg!D163","v":1955},{"$f":"E$3+$C162+Distributionsanlæg!E163","v":1965},{"$f":"F$3+$C162+Distributionsanlæg!F163","v":1975},{"$f":"G$3+$C162+Distributionsanlæg!G163","v":1985},{"$f":"H$3+$C162+Distributionsanlæg!H163","v":1995},{"$f":"I$3+$C162+Distributionsanlæg!I163","v":2005},{"$f":"J$3+$C162+Distributionsanlæg!J163","v":2015},{"$f":"K$3+$C162+Distributionsanlæg!K163","v":2025},{"$f":"L$3+$C162+Distributionsanlæg!L163","v":2032},{"$f":"M$3+$C162+Distributionsanlæg!M163","v":2037},{"$f":"N$3+$C162+Distributionsanlæg!N163","v":2042},{"$f":"O$3+$C162+Distributionsanlæg!O163","v":2047},{"$f":"P$3+$C162+Distributionsanlæg!P163","v":2050},{"$f":"Q$3+$C162+Distributionsanlæg!Q163","v":2051},{"$f":"R$3+$C162+Distributionsanlæg!R163","v":2052},{"$f":"S$3+$C162+Distributionsanlæg!S163","v":2053},{"$f":"T$3+$C162+Distributionsanlæg!T163","v":2054},{"$f":"U$3+$C162+Distributionsanlæg!U163","v":2055},{"$f":"V$3+$C162+Distributionsanlæg!V163","v":2056},{"$f":"W$3+$C162+Distributionsanlæg!W163","v":2057},{"$f":"X$3+$C162+Distributionsanlæg!X163","v":2058},{"$f":"Y$3+$C162+Distributionsanlæg!Y163","v":2059},null,{"$f":"Distributionsanlæg!BU162","v":0},{"$f":"Distributionsanlæg!BV162","v":0},{"$f":"Distributionsanlæg!BW162","v":0},{"$f":"Distributionsanlæg!BX162","v":0},{"$f":"Distributionsanlæg!BY162","v":0},{"$f":"Distributionsanlæg!BZ162","v":0},{"$f":"Distributionsanlæg!CA162","v":0},{"$f":"Distributionsanlæg!CB162","v":0},{"$f":"Distributionsanlæg!CC162","v":0},{"$f":"Distributionsanlæg!CD162","v":0},{"$f":"Distributionsanlæg!CE162","v":0},{"$f":"Distributionsanlæg!CF162","v":0},{"$f":"Distributionsanlæg!CG162","v":0},{"$f":"Distributionsanlæg!CH162","v":0},{"$f":"Distributionsanlæg!CI162","v":0},{"$f":"Distributionsanlæg!CJ162","v":0},{"$f":"Distributionsanlæg!CK162","v":0},{"$f":"Distributionsanlæg!CL162","v":0},{"$f":"Distributionsanlæg!CM162","v":0},{"$f":"Distributionsanlæg!CN162","v":0},{"$f":"Distributionsanlæg!CO162","v":0},{"$f":"Distributionsanlæg!CP162","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D162>=AY$2,$AA162/($D162-2009),0)+IF($E162>=AY$2,$AB162/($E162-2009),0)+IF($F162>=AY$2,$AC162/($F162-2009),0)+IF($G162>=AY$2,$AD162/($G162-2009),0)+IF($H162>=AY$2,$AE162/($H162-2009),0)+IF($I162>=AY$2,$AF162/($I162-2009),0)+IF($J162>=AY$2,$AG162/($J162-2009),0)+IF($K162>=AY$2,$AH162/($K162-2009),0)+IF($L162>=AY$2,$AI162/($L162-2009),0)+IF($M162>=AY$2,$AJ162/($M162-2009),0)+IF($N162>=AY$2,$AK162/($N162-2009),0)+IF($O162>=AY$2,$AL162/($O162-2009),0)+IF($P162>=AY$2,$AM162/($P162-2009),0)+IF($Q162>=AY$2,$AN162/($Q162-2009),0)+IF($R162>=AY$2,$AO162/($R162-2009),0)+IF($S162>=AY$2,$AP162/($S162-2009),0)+IF($T162>=AY$2,$AQ162/($T162-2009),0)+IF($U162>=AY$2,$AR162/($U162-2009),0)+IF($V162>=AY$2,$AS162/($V162-2009),0)+IF($W162>=AY$2,$AT162/($W162-2009),0)+IF($X162>=AY$2,$AU162/($X162-2009),0)+IF($Y162>=AY$2,$AV162/($Y162-2009),0)","v":0},{"$f":"IF($D162>=AZ$2,$AA162/($D162-2009),0)+IF($E162>=AZ$2,$AB162/($E162-2009),0)+IF($F162>=AZ$2,$AC162/($F162-2009),0)+IF($G162>=AZ$2,$AD162/($G162-2009),0)+IF($H162>=AZ$2,$AE162/($H162-2009),0)+IF($I162>=AZ$2,$AF162/($I162-2009),0)+IF($J162>=AZ$2,$AG162/($J162-2009),0)+IF($K162>=AZ$2,$AH162/($K162-2009),0)+IF($L162>=AZ$2,$AI162/($L162-2009),0)+IF($M162>=AZ$2,$AJ162/($M162-2009),0)+IF($N162>=AZ$2,$AK162/($N162-2009),0)+IF($O162>=AZ$2,$AL162/($O162-2009),0)+IF($P162>=AZ$2,$AM162/($P162-2009),0)+IF($Q162>=AZ$2,$AN162/($Q162-2009),0)+IF($R162>=AZ$2,$AO162/($R162-2009),0)+IF($S162>=AZ$2,$AP162/($S162-2009),0)+IF($T162>=AZ$2,$AQ162/($T162-2009),0)+IF($U162>=AZ$2,$AR162/($U162-2009),0)+IF($V162>=AZ$2,$AS162/($V162-2009),0)+IF($W162>=AZ$2,$AT162/($W162-2009),0)+IF($X162>=AZ$2,$AU162/($X162-2009),0)+IF($Y162>=AZ$2,$AV162/($Y162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D162>=DL$2,$AA162/($D162-2009),0)+IF($E162>=DL$2,$AB162/($E162-2009),0)+IF($F162>=DL$2,$AC162/($F162-2009),0)+IF($G162>=DL$2,$AD162/($G162-2009),0)+IF($H162>=DL$2,$AE162/($H162-2009),0)+IF($I162>=DL$2,$AF162/($I162-2009),0)+IF($J162>=DL$2,$AG162/($J162-2009),0)+IF($K162>=DL$2,$AH162/($K162-2009),0)+IF($L162>=DL$2,$AI162/($L162-2009),0)+IF($M162>=DL$2,$AJ162/($M162-2009),0)+IF($N162>=DL$2,$AK162/($N162-2009),0)+IF($O162>=DL$2,$AL162/($O162-2009),0)+IF($P162>=DL$2,$AM162/($P162-2009),0)+IF($Q162>=DL$2,$AN162/($Q162-2009),0)+IF($R162>=DL$2,$AO162/($R162-2009),0)+IF($S162>=DL$2,$AP162/($S162-2009),0)+IF($T162>=DL$2,$AQ162/($T162-2009),0)+IF($U162>=DL$2,$AR162/($U162-2009),0)+IF($V162>=DL$2,$AS162/($V162-2009),0)+IF($W162>=DL$2,$AT162/($W162-2009),0)+IF($X162>=DL$2,$AU162/($X162-2009),0)+IF($Y162>=DL$2,$AV162/($Y162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW165:AW171)","v":52600.453116820296},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY165:AY172)","v":3287.5283198012685},{"$f":"SUM(AZ165:AZ172)","v":3287.5283198012685},3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL165:DL172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C165+Distributionsanlæg!D166","v":1955},{"$f":"E$3+$C165+Distributionsanlæg!E166","v":1965},{"$f":"F$3+$C165+Distributionsanlæg!F166","v":1975},{"$f":"G$3+$C165+Distributionsanlæg!G166","v":1985},{"$f":"H$3+$C165+Distributionsanlæg!H166","v":1995},{"$f":"I$3+$C165+Distributionsanlæg!I166","v":2005},{"$f":"J$3+$C165+Distributionsanlæg!J166","v":2015},{"$f":"K$3+$C165+Distributionsanlæg!K166","v":2025},{"$f":"L$3+$C165+Distributionsanlæg!L166","v":2032},{"$f":"M$3+$C165+Distributionsanlæg!M166","v":2037},{"$f":"N$3+$C165+Distributionsanlæg!N166","v":2042},{"$f":"O$3+$C165+Distributionsanlæg!O166","v":2047},{"$f":"P$3+$C165+Distributionsanlæg!P166","v":2050},{"$f":"Q$3+$C165+Distributionsanlæg!Q166","v":2051},{"$f":"R$3+$C165+Distributionsanlæg!R166","v":2052},{"$f":"S$3+$C165+Distributionsanlæg!S166","v":2053},{"$f":"T$3+$C165+Distributionsanlæg!T166","v":2054},{"$f":"U$3+$C165+Distributionsanlæg!U166","v":2055},{"$f":"V$3+$C165+Distributionsanlæg!V166","v":2056},{"$f":"W$3+$C165+Distributionsanlæg!W166","v":2057},{"$f":"X$3+$C165+Distributionsanlæg!X166","v":2058},{"$f":"Y$3+$C165+Distributionsanlæg!Y166","v":2059},null,{"$f":"Distributionsanlæg!BU165","v":0},{"$f":"Distributionsanlæg!BV165","v":0},{"$f":"Distributionsanlæg!BW165","v":0},{"$f":"Distributionsanlæg!BX165","v":0},{"$f":"Distributionsanlæg!BY165","v":0},{"$f":"Distributionsanlæg!BZ165","v":0},{"$f":"Distributionsanlæg!CA165","v":0},{"$f":"Distributionsanlæg!CB165","v":0},{"$f":"Distributionsanlæg!CC165","v":0},{"$f":"Distributionsanlæg!CD165","v":0},{"$f":"Distributionsanlæg!CE165","v":0},{"$f":"Distributionsanlæg!CF165","v":0},{"$f":"Distributionsanlæg!CG165","v":0},{"$f":"Distributionsanlæg!CH165","v":0},{"$f":"Distributionsanlæg!CI165","v":0},{"$f":"Distributionsanlæg!CJ165","v":0},{"$f":"Distributionsanlæg!CK165","v":0},{"$f":"Distributionsanlæg!CL165","v":0},{"$f":"Distributionsanlæg!CM165","v":0},{"$f":"Distributionsanlæg!CN165","v":0},{"$f":"Distributionsanlæg!CO165","v":0},{"$f":"Distributionsanlæg!CP165","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D165>=AY$2,$AA165/($D165-2009),0)+IF($E165>=AY$2,$AB165/($E165-2009),0)+IF($F165>=AY$2,$AC165/($F165-2009),0)+IF($G165>=AY$2,$AD165/($G165-2009),0)+IF($H165>=AY$2,$AE165/($H165-2009),0)+IF($I165>=AY$2,$AF165/($I165-2009),0)+IF($J165>=AY$2,$AG165/($J165-2009),0)+IF($K165>=AY$2,$AH165/($K165-2009),0)+IF($L165>=AY$2,$AI165/($L165-2009),0)+IF($M165>=AY$2,$AJ165/($M165-2009),0)+IF($N165>=AY$2,$AK165/($N165-2009),0)+IF($O165>=AY$2,$AL165/($O165-2009),0)+IF($P165>=AY$2,$AM165/($P165-2009),0)+IF($Q165>=AY$2,$AN165/($Q165-2009),0)+IF($R165>=AY$2,$AO165/($R165-2009),0)+IF($S165>=AY$2,$AP165/($S165-2009),0)+IF($T165>=AY$2,$AQ165/($T165-2009),0)+IF($U165>=AY$2,$AR165/($U165-2009),0)+IF($V165>=AY$2,$AS165/($V165-2009),0)+IF($W165>=AY$2,$AT165/($W165-2009),0)+IF($X165>=AY$2,$AU165/($X165-2009),0)+IF($Y165>=AY$2,$AV165/($Y165-2009),0)","v":0},{"$f":"IF($D165>=AZ$2,$AA165/($D165-2009),0)+IF($E165>=AZ$2,$AB165/($E165-2009),0)+IF($F165>=AZ$2,$AC165/($F165-2009),0)+IF($G165>=AZ$2,$AD165/($G165-2009),0)+IF($H165>=AZ$2,$AE165/($H165-2009),0)+IF($I165>=AZ$2,$AF165/($I165-2009),0)+IF($J165>=AZ$2,$AG165/($J165-2009),0)+IF($K165>=AZ$2,$AH165/($K165-2009),0)+IF($L165>=AZ$2,$AI165/($L165-2009),0)+IF($M165>=AZ$2,$AJ165/($M165-2009),0)+IF($N165>=AZ$2,$AK165/($N165-2009),0)+IF($O165>=AZ$2,$AL165/($O165-2009),0)+IF($P165>=AZ$2,$AM165/($P165-2009),0)+IF($Q165>=AZ$2,$AN165/($Q165-2009),0)+IF($R165>=AZ$2,$AO165/($R165-2009),0)+IF($S165>=AZ$2,$AP165/($S165-2009),0)+IF($T165>=AZ$2,$AQ165/($T165-2009),0)+IF($U165>=AZ$2,$AR165/($U165-2009),0)+IF($V165>=AZ$2,$AS165/($V165-2009),0)+IF($W165>=AZ$2,$AT165/($W165-2009),0)+IF($X165>=AZ$2,$AU165/($X165-2009),0)+IF($Y165>=AZ$2,$AV165/($Y165-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D165>=DL$2,$AA165/($D165-2009),0)+IF($E165>=DL$2,$AB165/($E165-2009),0)+IF($F165>=DL$2,$AC165/($F165-2009),0)+IF($G165>=DL$2,$AD165/($G165-2009),0)+IF($H165>=DL$2,$AE165/($H165-2009),0)+IF($I165>=DL$2,$AF165/($I165-2009),0)+IF($J165>=DL$2,$AG165/($J165-2009),0)+IF($K165>=DL$2,$AH165/($K165-2009),0)+IF($L165>=DL$2,$AI165/($L165-2009),0)+IF($M165>=DL$2,$AJ165/($M165-2009),0)+IF($N165>=DL$2,$AK165/($N165-2009),0)+IF($O165>=DL$2,$AL165/($O165-2009),0)+IF($P165>=DL$2,$AM165/($P165-2009),0)+IF($Q165>=DL$2,$AN165/($Q165-2009),0)+IF($R165>=DL$2,$AO165/($R165-2009),0)+IF($S165>=DL$2,$AP165/($S165-2009),0)+IF($T165>=DL$2,$AQ165/($T165-2009),0)+IF($U165>=DL$2,$AR165/($U165-2009),0)+IF($V165>=DL$2,$AS165/($V165-2009),0)+IF($W165>=DL$2,$AT165/($W165-2009),0)+IF($X165>=DL$2,$AU165/($X165-2009),0)+IF($Y165>=DL$2,$AV165/($Y165-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C167","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C167","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU167","v":0},{"$f":"Distributionsanlæg!BV167","v":0},{"$f":"Distributionsanlæg!BW167","v":0},{"$f":"Distributionsanlæg!BX167","v":0},{"$f":"Distributionsanlæg!BY167","v":0},{"$f":"Distributionsanlæg!BZ167","v":0},{"$f":"Distributionsanlæg!CA167","v":0},{"$f":"Distributionsanlæg!CB167","v":0},{"$f":"Distributionsanlæg!CC167","v":0},{"$f":"Distributionsanlæg!CD167","v":0},{"$f":"Distributionsanlæg!CE167","v":0},{"$f":"Distributionsanlæg!CF167","v":0},{"$f":"Distributionsanlæg!CG167","v":0},{"$f":"Distributionsanlæg!CH167","v":0},{"$f":"Distributionsanlæg!CI167","v":0},{"$f":"Distributionsanlæg!CJ167","v":0},{"$f":"Distributionsanlæg!CK167","v":0},{"$f":"Distributionsanlæg!CL167","v":0},{"$f":"Distributionsanlæg!CM167","v":0},{"$f":"Distributionsanlæg!CN167","v":0},{"$f":"Distributionsanlæg!CO167","v":0},{"$f":"Distributionsanlæg!CP167","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D167>=AY$2,$AA167/($D167-2009),0)+IF($E167>=AY$2,$AB167/($E167-2009),0)+IF($F167>=AY$2,$AC167/($F167-2009),0)+IF($G167>=AY$2,$AD167/($G167-2009),0)+IF($H167>=AY$2,$AE167/($H167-2009),0)+IF($I167>=AY$2,$AF167/($I167-2009),0)+IF($J167>=AY$2,$AG167/($J167-2009),0)+IF($K167>=AY$2,$AH167/($K167-2009),0)+IF($L167>=AY$2,$AI167/($L167-2009),0)+IF($M167>=AY$2,$AJ167/($M167-2009),0)+IF($N167>=AY$2,$AK167/($N167-2009),0)+IF($O167>=AY$2,$AL167/($O167-2009),0)+IF($P167>=AY$2,$AM167/($P167-2009),0)+IF($Q167>=AY$2,$AN167/($Q167-2009),0)+IF($R167>=AY$2,$AO167/($R167-2009),0)+IF($S167>=AY$2,$AP167/($S167-2009),0)+IF($T167>=AY$2,$AQ167/($T167-2009),0)+IF($U167>=AY$2,$AR167/($U167-2009),0)+IF($V167>=AY$2,$AS167/($V167-2009),0)+IF($W167>=AY$2,$AT167/($W167-2009),0)+IF($X167>=AY$2,$AU167/($X167-2009),0)+IF($Y167>=AY$2,$AV167/($Y167-2009),0)","v":0},{"$f":"IF($D167>=AZ$2,$AA167/($D167-2009),0)+IF($E167>=AZ$2,$AB167/($E167-2009),0)+IF($F167>=AZ$2,$AC167/($F167-2009),0)+IF($G167>=AZ$2,$AD167/($G167-2009),0)+IF($H167>=AZ$2,$AE167/($H167-2009),0)+IF($I167>=AZ$2,$AF167/($I167-2009),0)+IF($J167>=AZ$2,$AG167/($J167-2009),0)+IF($K167>=AZ$2,$AH167/($K167-2009),0)+IF($L167>=AZ$2,$AI167/($L167-2009),0)+IF($M167>=AZ$2,$AJ167/($M167-2009),0)+IF($N167>=AZ$2,$AK167/($N167-2009),0)+IF($O167>=AZ$2,$AL167/($O167-2009),0)+IF($P167>=AZ$2,$AM167/($P167-2009),0)+IF($Q167>=AZ$2,$AN167/($Q167-2009),0)+IF($R167>=AZ$2,$AO167/($R167-2009),0)+IF($S167>=AZ$2,$AP167/($S167-2009),0)+IF($T167>=AZ$2,$AQ167/($T167-2009),0)+IF($U167>=AZ$2,$AR167/($U167-2009),0)+IF($V167>=AZ$2,$AS167/($V167-2009),0)+IF($W167>=AZ$2,$AT167/($W167-2009),0)+IF($X167>=AZ$2,$AU167/($X167-2009),0)+IF($Y167>=AZ$2,$AV167/($Y167-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D167>=DL$2,$AA167/($D167-2009),0)+IF($E167>=DL$2,$AB167/($E167-2009),0)+IF($F167>=DL$2,$AC167/($F167-2009),0)+IF($G167>=DL$2,$AD167/($G167-2009),0)+IF($H167>=DL$2,$AE167/($H167-2009),0)+IF($I167>=DL$2,$AF167/($I167-2009),0)+IF($J167>=DL$2,$AG167/($J167-2009),0)+IF($K167>=DL$2,$AH167/($K167-2009),0)+IF($L167>=DL$2,$AI167/($L167-2009),0)+IF($M167>=DL$2,$AJ167/($M167-2009),0)+IF($N167>=DL$2,$AK167/($N167-2009),0)+IF($O167>=DL$2,$AL167/($O167-2009),0)+IF($P167>=DL$2,$AM167/($P167-2009),0)+IF($Q167>=DL$2,$AN167/($Q167-2009),0)+IF($R167>=DL$2,$AO167/($R167-2009),0)+IF($S167>=DL$2,$AP167/($S167-2009),0)+IF($T167>=DL$2,$AQ167/($T167-2009),0)+IF($U167>=DL$2,$AR167/($U167-2009),0)+IF($V167>=DL$2,$AS167/($V167-2009),0)+IF($W167>=DL$2,$AT167/($W167-2009),0)+IF($X167>=DL$2,$AU167/($X167-2009),0)+IF($Y167>=DL$2,$AV167/($Y167-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU168","v":0},{"$f":"Distributionsanlæg!BV168","v":0},{"$f":"Distributionsanlæg!BW168","v":0},{"$f":"Distributionsanlæg!BX168","v":0},{"$f":"Distributionsanlæg!BY168","v":0},{"$f":"Distributionsanlæg!BZ168","v":0},{"$f":"Distributionsanlæg!CA168","v":0},{"$f":"Distributionsanlæg!CB168","v":0},{"$f":"Distributionsanlæg!CC168","v":0},{"$f":"Distributionsanlæg!CD168","v":0},{"$f":"Distributionsanlæg!CE168","v":0},{"$f":"Distributionsanlæg!CF168","v":0},{"$f":"Distributionsanlæg!CG168","v":0},{"$f":"Distributionsanlæg!CH168","v":0},{"$f":"Distributionsanlæg!CI168","v":0},{"$f":"Distributionsanlæg!CJ168","v":0},{"$f":"Distributionsanlæg!CK168","v":0},{"$f":"Distributionsanlæg!CL168","v":0},{"$f":"Distributionsanlæg!CM168","v":0},{"$f":"Distributionsanlæg!CN168","v":0},{"$f":"Distributionsanlæg!CO168","v":0},{"$f":"Distributionsanlæg!CP168","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D168>=AY$2,$AA168/($D168-2009),0)+IF($E168>=AY$2,$AB168/($E168-2009),0)+IF($F168>=AY$2,$AC168/($F168-2009),0)+IF($G168>=AY$2,$AD168/($G168-2009),0)+IF($H168>=AY$2,$AE168/($H168-2009),0)+IF($I168>=AY$2,$AF168/($I168-2009),0)+IF($J168>=AY$2,$AG168/($J168-2009),0)+IF($K168>=AY$2,$AH168/($K168-2009),0)+IF($L168>=AY$2,$AI168/($L168-2009),0)+IF($M168>=AY$2,$AJ168/($M168-2009),0)+IF($N168>=AY$2,$AK168/($N168-2009),0)+IF($O168>=AY$2,$AL168/($O168-2009),0)+IF($P168>=AY$2,$AM168/($P168-2009),0)+IF($Q168>=AY$2,$AN168/($Q168-2009),0)+IF($R168>=AY$2,$AO168/($R168-2009),0)+IF($S168>=AY$2,$AP168/($S168-2009),0)+IF($T168>=AY$2,$AQ168/($T168-2009),0)+IF($U168>=AY$2,$AR168/($U168-2009),0)+IF($V168>=AY$2,$AS168/($V168-2009),0)+IF($W168>=AY$2,$AT168/($W168-2009),0)+IF($X168>=AY$2,$AU168/($X168-2009),0)+IF($Y168>=AY$2,$AV168/($Y168-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C169+Distributionsanlæg!D170","v":1955},{"$f":"E$3+$C169+Distributionsanlæg!E170","v":1965},{"$f":"F$3+$C169+Distributionsanlæg!F170","v":1975},{"$f":"G$3+$C169+Distributionsanlæg!G170","v":1985},{"$f":"H$3+$C169+Distributionsanlæg!H170","v":1995},{"$f":"I$3+$C169+Distributionsanlæg!I170","v":2005},{"$f":"J$3+$C169+Distributionsanlæg!J170","v":2015},{"$f":"K$3+$C169+Distributionsanlæg!K170","v":2025},{"$f":"L$3+$C169+Distributionsanlæg!L170","v":2032},{"$f":"M$3+$C169+Distributionsanlæg!M170","v":2037},{"$f":"N$3+$C169+Distributionsanlæg!N170","v":2042},{"$f":"O$3+$C169+Distributionsanlæg!O170","v":2047},{"$f":"P$3+$C169+Distributionsanlæg!P170","v":2050},{"$f":"Q$3+$C169+Distributionsanlæg!Q170","v":2051},{"$f":"R$3+$C169+Distributionsanlæg!R170","v":2052},{"$f":"S$3+$C169+Distributionsanlæg!S170","v":2053},{"$f":"T$3+$C169+Distributionsanlæg!T170","v":2054},{"$f":"U$3+$C169+Distributionsanlæg!U170","v":2055},{"$f":"V$3+$C169+Distributionsanlæg!V170","v":2056},{"$f":"W$3+$C169+Distributionsanlæg!W170","v":2057},{"$f":"X$3+$C169+Distributionsanlæg!X170","v":2058},{"$f":"Y$3+$C169+Distributionsanlæg!Y170","v":2059},null,{"$f":"Distributionsanlæg!BU169","v":0},{"$f":"Distributionsanlæg!BV169","v":0},{"$f":"Distributionsanlæg!BW169","v":0},{"$f":"Distributionsanlæg!BX169","v":0},{"$f":"Distributionsanlæg!BY169","v":0},{"$f":"Distributionsanlæg!BZ169","v":0},{"$f":"Distributionsanlæg!CA169","v":0},{"$f":"Distributionsanlæg!CB169","v":52600.453116820296},{"$f":"Distributionsanlæg!CC169","v":0},{"$f":"Distributionsanlæg!CD169","v":0},{"$f":"Distributionsanlæg!CE169","v":0},{"$f":"Distributionsanlæg!CF169","v":0},{"$f":"Distributionsanlæg!CG169","v":0},{"$f":"Distributionsanlæg!CH169","v":0},{"$f":"Distributionsanlæg!CI169","v":0},{"$f":"Distributionsanlæg!CJ169","v":0},{"$f":"Distributionsanlæg!CK169","v":0},{"$f":"Distributionsanlæg!CL169","v":0},{"$f":"Distributionsanlæg!CM169","v":0},{"$f":"Distributionsanlæg!CN169","v":0},{"$f":"Distributionsanlæg!CO169","v":0},{"$f":"Distributionsanlæg!CP169","v":0},52600.453116820296,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D169>=AY$2,$AA169/($D169-2009),0)+IF($E169>=AY$2,$AB169/($E169-2009),0)+IF($F169>=AY$2,$AC169/($F169-2009),0)+IF($G169>=AY$2,$AD169/($G169-2009),0)+IF($H169>=AY$2,$AE169/($H169-2009),0)+IF($I169>=AY$2,$AF169/($I169-2009),0)+IF($J169>=AY$2,$AG169/($J169-2009),0)+IF($K169>=AY$2,$AH169/($K169-2009),0)+IF($L169>=AY$2,$AI169/($L169-2009),0)+IF($M169>=AY$2,$AJ169/($M169-2009),0)+IF($N169>=AY$2,$AK169/($N169-2009),0)+IF($O169>=AY$2,$AL169/($O169-2009),0)+IF($P169>=AY$2,$AM169/($P169-2009),0)+IF($Q169>=AY$2,$AN169/($Q169-2009),0)+IF($R169>=AY$2,$AO169/($R169-2009),0)+IF($S169>=AY$2,$AP169/($S169-2009),0)+IF($T169>=AY$2,$AQ169/($T169-2009),0)+IF($U169>=AY$2,$AR169/($U169-2009),0)+IF($V169>=AY$2,$AS169/($V169-2009),0)+IF($W169>=AY$2,$AT169/($W169-2009),0)+IF($X169>=AY$2,$AU169/($X169-2009),0)+IF($Y169>=AY$2,$AV169/($Y169-2009),0)","v":3287.5283198012685},3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,3287.5283198012685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C171+Distributionsanlæg!D172","v":1955},{"$f":"E$3+$C171+Distributionsanlæg!E172","v":1965},{"$f":"F$3+$C171+Distributionsanlæg!F172","v":1975},{"$f":"G$3+$C171+Distributionsanlæg!G172","v":1985},{"$f":"H$3+$C171+Distributionsanlæg!H172","v":1995},{"$f":"I$3+$C171+Distributionsanlæg!I172","v":2005},{"$f":"J$3+$C171+Distributionsanlæg!J172","v":2015},{"$f":"K$3+$C171+Distributionsanlæg!K172","v":2025},{"$f":"L$3+$C171+Distributionsanlæg!L172","v":2032},{"$f":"M$3+$C171+Distributionsanlæg!M172","v":2037},{"$f":"N$3+$C171+Distributionsanlæg!N172","v":2042},{"$f":"O$3+$C171+Distributionsanlæg!O172","v":2047},{"$f":"P$3+$C171+Distributionsanlæg!P172","v":2050},{"$f":"Q$3+$C171+Distributionsanlæg!Q172","v":2051},{"$f":"R$3+$C171+Distributionsanlæg!R172","v":2052},{"$f":"S$3+$C171+Distributionsanlæg!S172","v":2053},{"$f":"T$3+$C171+Distributionsanlæg!T172","v":2054},{"$f":"U$3+$C171+Distributionsanlæg!U172","v":2055},{"$f":"V$3+$C171+Distributionsanlæg!V172","v":2056},{"$f":"W$3+$C171+Distributionsanlæg!W172","v":2057},{"$f":"X$3+$C171+Distributionsanlæg!X172","v":2058},{"$f":"Y$3+$C171+Distributionsanlæg!Y172","v":2059},null,{"$f":"Distributionsanlæg!BU171","v":0},{"$f":"Distributionsanlæg!BV171","v":0},{"$f":"Distributionsanlæg!BW171","v":0},{"$f":"Distributionsanlæg!BX171","v":0},{"$f":"Distributionsanlæg!BY171","v":0},{"$f":"Distributionsanlæg!BZ171","v":0},{"$f":"Distributionsanlæg!CA171","v":0},{"$f":"Distributionsanlæg!CB171","v":0},{"$f":"Distributionsanlæg!CC171","v":0},{"$f":"Distributionsanlæg!CD171","v":0},{"$f":"Distributionsanlæg!CE171","v":0},{"$f":"Distributionsanlæg!CF171","v":0},{"$f":"Distributionsanlæg!CG171","v":0},{"$f":"Distributionsanlæg!CH171","v":0},{"$f":"Distributionsanlæg!CI171","v":0},{"$f":"Distributionsanlæg!CJ171","v":0},{"$f":"Distributionsanlæg!CK171","v":0},{"$f":"Distributionsanlæg!CL171","v":0},{"$f":"Distributionsanlæg!CM171","v":0},{"$f":"Distributionsanlæg!CN171","v":0},{"$f":"Distributionsanlæg!CO171","v":0},{"$f":"Distributionsanlæg!CP171","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D171>=AY$2,$AA171/($D171-2009),0)+IF($E171>=AY$2,$AB171/($E171-2009),0)+IF($F171>=AY$2,$AC171/($F171-2009),0)+IF($G171>=AY$2,$AD171/($G171-2009),0)+IF($H171>=AY$2,$AE171/($H171-2009),0)+IF($I171>=AY$2,$AF171/($I171-2009),0)+IF($J171>=AY$2,$AG171/($J171-2009),0)+IF($K171>=AY$2,$AH171/($K171-2009),0)+IF($L171>=AY$2,$AI171/($L171-2009),0)+IF($M171>=AY$2,$AJ171/($M171-2009),0)+IF($N171>=AY$2,$AK171/($N171-2009),0)+IF($O171>=AY$2,$AL171/($O171-2009),0)+IF($P171>=AY$2,$AM171/($P171-2009),0)+IF($Q171>=AY$2,$AN171/($Q171-2009),0)+IF($R171>=AY$2,$AO171/($R171-2009),0)+IF($S171>=AY$2,$AP171/($S171-2009),0)+IF($T171>=AY$2,$AQ171/($T171-2009),0)+IF($U171>=AY$2,$AR171/($U171-2009),0)+IF($V171>=AY$2,$AS171/($V171-2009),0)+IF($W171>=AY$2,$AT171/($W171-2009),0)+IF($X171>=AY$2,$AU171/($X171-2009),0)+IF($Y171>=AY$2,$AV171/($Y171-2009),0)","v":0},{"$f":"IF($D171>=AZ$2,$AA171/($D171-2009),0)+IF($E171>=AZ$2,$AB171/($E171-2009),0)+IF($F171>=AZ$2,$AC171/($F171-2009),0)+IF($G171>=AZ$2,$AD171/($G171-2009),0)+IF($H171>=AZ$2,$AE171/($H171-2009),0)+IF($I171>=AZ$2,$AF171/($I171-2009),0)+IF($J171>=AZ$2,$AG171/($J171-2009),0)+IF($K171>=AZ$2,$AH171/($K171-2009),0)+IF($L171>=AZ$2,$AI171/($L171-2009),0)+IF($M171>=AZ$2,$AJ171/($M171-2009),0)+IF($N171>=AZ$2,$AK171/($N171-2009),0)+IF($O171>=AZ$2,$AL171/($O171-2009),0)+IF($P171>=AZ$2,$AM171/($P171-2009),0)+IF($Q171>=AZ$2,$AN171/($Q171-2009),0)+IF($R171>=AZ$2,$AO171/($R171-2009),0)+IF($S171>=AZ$2,$AP171/($S171-2009),0)+IF($T171>=AZ$2,$AQ171/($T171-2009),0)+IF($U171>=AZ$2,$AR171/($U171-2009),0)+IF($V171>=AZ$2,$AS171/($V171-2009),0)+IF($W171>=AZ$2,$AT171/($W171-2009),0)+IF($X171>=AZ$2,$AU171/($X171-2009),0)+IF($Y171>=AZ$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D171>=DL$2,$AA171/($D171-2009),0)+IF($E171>=DL$2,$AB171/($E171-2009),0)+IF($F171>=DL$2,$AC171/($F171-2009),0)+IF($G171>=DL$2,$AD171/($G171-2009),0)+IF($H171>=DL$2,$AE171/($H171-2009),0)+IF($I171>=DL$2,$AF171/($I171-2009),0)+IF($J171>=DL$2,$AG171/($J171-2009),0)+IF($K171>=DL$2,$AH171/($K171-2009),0)+IF($L171>=DL$2,$AI171/($L171-2009),0)+IF($M171>=DL$2,$AJ171/($M171-2009),0)+IF($N171>=DL$2,$AK171/($N171-2009),0)+IF($O171>=DL$2,$AL171/($O171-2009),0)+IF($P171>=DL$2,$AM171/($P171-2009),0)+IF($Q171>=DL$2,$AN171/($Q171-2009),0)+IF($R171>=DL$2,$AO171/($R171-2009),0)+IF($S171>=DL$2,$AP171/($S171-2009),0)+IF($T171>=DL$2,$AQ171/($T171-2009),0)+IF($U171>=DL$2,$AR171/($U171-2009),0)+IF($V171>=DL$2,$AS171/($V171-2009),0)+IF($W171>=DL$2,$AT171/($W171-2009),0)+IF($X171>=DL$2,$AU171/($X171-2009),0)+IF($Y171>=DL$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW174:AW180)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY174:AY181)","v":0},{"$f":"SUM(AZ174:AZ181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL174:DL181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C174+Distributionsanlæg!D175","v":1955},{"$f":"E$3+$C174+Distributionsanlæg!E175","v":1965},{"$f":"F$3+$C174+Distributionsanlæg!F175","v":1975},{"$f":"G$3+$C174+Distributionsanlæg!G175","v":1985},{"$f":"H$3+$C174+Distributionsanlæg!H175","v":1995},{"$f":"I$3+$C174+Distributionsanlæg!I175","v":2005},{"$f":"J$3+$C174+Distributionsanlæg!J175","v":2015},{"$f":"K$3+$C174+Distributionsanlæg!K175","v":2025},{"$f":"L$3+$C174+Distributionsanlæg!L175","v":2032},{"$f":"M$3+$C174+Distributionsanlæg!M175","v":2037},{"$f":"N$3+$C174+Distributionsanlæg!N175","v":2042},{"$f":"O$3+$C174+Distributionsanlæg!O175","v":2047},{"$f":"P$3+$C174+Distributionsanlæg!P175","v":2050},{"$f":"Q$3+$C174+Distributionsanlæg!Q175","v":2051},{"$f":"R$3+$C174+Distributionsanlæg!R175","v":2052},{"$f":"S$3+$C174+Distributionsanlæg!S175","v":2053},{"$f":"T$3+$C174+Distributionsanlæg!T175","v":2054},{"$f":"U$3+$C174+Distributionsanlæg!U175","v":2055},{"$f":"V$3+$C174+Distributionsanlæg!V175","v":2056},{"$f":"W$3+$C174+Distributionsanlæg!W175","v":2057},{"$f":"X$3+$C174+Distributionsanlæg!X175","v":2058},{"$f":"Y$3+$C174+Distributionsanlæg!Y175","v":2059},null,{"$f":"Distributionsanlæg!BU174","v":0},{"$f":"Distributionsanlæg!BV174","v":0},{"$f":"Distributionsanlæg!BW174","v":0},{"$f":"Distributionsanlæg!BX174","v":0},{"$f":"Distributionsanlæg!BY174","v":0},{"$f":"Distributionsanlæg!BZ174","v":0},{"$f":"Distributionsanlæg!CA174","v":0},{"$f":"Distributionsanlæg!CB174","v":0},{"$f":"Distributionsanlæg!CC174","v":0},{"$f":"Distributionsanlæg!CD174","v":0},{"$f":"Distributionsanlæg!CE174","v":0},{"$f":"Distributionsanlæg!CF174","v":0},{"$f":"Distributionsanlæg!CG174","v":0},{"$f":"Distributionsanlæg!CH174","v":0},{"$f":"Distributionsanlæg!CI174","v":0},{"$f":"Distributionsanlæg!CJ174","v":0},{"$f":"Distributionsanlæg!CK174","v":0},{"$f":"Distributionsanlæg!CL174","v":0},{"$f":"Distributionsanlæg!CM174","v":0},{"$f":"Distributionsanlæg!CN174","v":0},{"$f":"Distributionsanlæg!CO174","v":0},{"$f":"Distributionsanlæg!CP174","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D174>=AY$2,$AA174/($D174-2009),0)+IF($E174>=AY$2,$AB174/($E174-2009),0)+IF($F174>=AY$2,$AC174/($F174-2009),0)+IF($G174>=AY$2,$AD174/($G174-2009),0)+IF($H174>=AY$2,$AE174/($H174-2009),0)+IF($I174>=AY$2,$AF174/($I174-2009),0)+IF($J174>=AY$2,$AG174/($J174-2009),0)+IF($K174>=AY$2,$AH174/($K174-2009),0)+IF($L174>=AY$2,$AI174/($L174-2009),0)+IF($M174>=AY$2,$AJ174/($M174-2009),0)+IF($N174>=AY$2,$AK174/($N174-2009),0)+IF($O174>=AY$2,$AL174/($O174-2009),0)+IF($P174>=AY$2,$AM174/($P174-2009),0)+IF($Q174>=AY$2,$AN174/($Q174-2009),0)+IF($R174>=AY$2,$AO174/($R174-2009),0)+IF($S174>=AY$2,$AP174/($S174-2009),0)+IF($T174>=AY$2,$AQ174/($T174-2009),0)+IF($U174>=AY$2,$AR174/($U174-2009),0)+IF($V174>=AY$2,$AS174/($V174-2009),0)+IF($W174>=AY$2,$AT174/($W174-2009),0)+IF($X174>=AY$2,$AU174/($X174-2009),0)+IF($Y174>=AY$2,$AV174/($Y174-2009),0)","v":0},{"$f":"IF($D174>=AZ$2,$AA174/($D174-2009),0)+IF($E174>=AZ$2,$AB174/($E174-2009),0)+IF($F174>=AZ$2,$AC174/($F174-2009),0)+IF($G174>=AZ$2,$AD174/($G174-2009),0)+IF($H174>=AZ$2,$AE174/($H174-2009),0)+IF($I174>=AZ$2,$AF174/($I174-2009),0)+IF($J174>=AZ$2,$AG174/($J174-2009),0)+IF($K174>=AZ$2,$AH174/($K174-2009),0)+IF($L174>=AZ$2,$AI174/($L174-2009),0)+IF($M174>=AZ$2,$AJ174/($M174-2009),0)+IF($N174>=AZ$2,$AK174/($N174-2009),0)+IF($O174>=AZ$2,$AL174/($O174-2009),0)+IF($P174>=AZ$2,$AM174/($P174-2009),0)+IF($Q174>=AZ$2,$AN174/($Q174-2009),0)+IF($R174>=AZ$2,$AO174/($R174-2009),0)+IF($S174>=AZ$2,$AP174/($S174-2009),0)+IF($T174>=AZ$2,$AQ174/($T174-2009),0)+IF($U174>=AZ$2,$AR174/($U174-2009),0)+IF($V174>=AZ$2,$AS174/($V174-2009),0)+IF($W174>=AZ$2,$AT174/($W174-2009),0)+IF($X174>=AZ$2,$AU174/($X174-2009),0)+IF($Y174>=AZ$2,$AV174/($Y174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D174>=DL$2,$AA174/($D174-2009),0)+IF($E174>=DL$2,$AB174/($E174-2009),0)+IF($F174>=DL$2,$AC174/($F174-2009),0)+IF($G174>=DL$2,$AD174/($G174-2009),0)+IF($H174>=DL$2,$AE174/($H174-2009),0)+IF($I174>=DL$2,$AF174/($I174-2009),0)+IF($J174>=DL$2,$AG174/($J174-2009),0)+IF($K174>=DL$2,$AH174/($K174-2009),0)+IF($L174>=DL$2,$AI174/($L174-2009),0)+IF($M174>=DL$2,$AJ174/($M174-2009),0)+IF($N174>=DL$2,$AK174/($N174-2009),0)+IF($O174>=DL$2,$AL174/($O174-2009),0)+IF($P174>=DL$2,$AM174/($P174-2009),0)+IF($Q174>=DL$2,$AN174/($Q174-2009),0)+IF($R174>=DL$2,$AO174/($R174-2009),0)+IF($S174>=DL$2,$AP174/($S174-2009),0)+IF($T174>=DL$2,$AQ174/($T174-2009),0)+IF($U174>=DL$2,$AR174/($U174-2009),0)+IF($V174>=DL$2,$AS174/($V174-2009),0)+IF($W174>=DL$2,$AT174/($W174-2009),0)+IF($X174>=DL$2,$AU174/($X174-2009),0)+IF($Y174>=DL$2,$AV174/($Y174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C176","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C176","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU176","v":0},{"$f":"Distributionsanlæg!BV176","v":0},{"$f":"Distributionsanlæg!BW176","v":0},{"$f":"Distributionsanlæg!BX176","v":0},{"$f":"Distributionsanlæg!BY176","v":0},{"$f":"Distributionsanlæg!BZ176","v":0},{"$f":"Distributionsanlæg!CA176","v":0},{"$f":"Distributionsanlæg!CB176","v":0},{"$f":"Distributionsanlæg!CC176","v":0},{"$f":"Distributionsanlæg!CD176","v":0},{"$f":"Distributionsanlæg!CE176","v":0},{"$f":"Distributionsanlæg!CF176","v":0},{"$f":"Distributionsanlæg!CG176","v":0},{"$f":"Distributionsanlæg!CH176","v":0},{"$f":"Distributionsanlæg!CI176","v":0},{"$f":"Distributionsanlæg!CJ176","v":0},{"$f":"Distributionsanlæg!CK176","v":0},{"$f":"Distributionsanlæg!CL176","v":0},{"$f":"Distributionsanlæg!CM176","v":0},{"$f":"Distributionsanlæg!CN176","v":0},{"$f":"Distributionsanlæg!CO176","v":0},{"$f":"Distributionsanlæg!CP176","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D176>=AY$2,$AA176/($D176-2009),0)+IF($E176>=AY$2,$AB176/($E176-2009),0)+IF($F176>=AY$2,$AC176/($F176-2009),0)+IF($G176>=AY$2,$AD176/($G176-2009),0)+IF($H176>=AY$2,$AE176/($H176-2009),0)+IF($I176>=AY$2,$AF176/($I176-2009),0)+IF($J176>=AY$2,$AG176/($J176-2009),0)+IF($K176>=AY$2,$AH176/($K176-2009),0)+IF($L176>=AY$2,$AI176/($L176-2009),0)+IF($M176>=AY$2,$AJ176/($M176-2009),0)+IF($N176>=AY$2,$AK176/($N176-2009),0)+IF($O176>=AY$2,$AL176/($O176-2009),0)+IF($P176>=AY$2,$AM176/($P176-2009),0)+IF($Q176>=AY$2,$AN176/($Q176-2009),0)+IF($R176>=AY$2,$AO176/($R176-2009),0)+IF($S176>=AY$2,$AP176/($S176-2009),0)+IF($T176>=AY$2,$AQ176/($T176-2009),0)+IF($U176>=AY$2,$AR176/($U176-2009),0)+IF($V176>=AY$2,$AS176/($V176-2009),0)+IF($W176>=AY$2,$AT176/($W176-2009),0)+IF($X176>=AY$2,$AU176/($X176-2009),0)+IF($Y176>=AY$2,$AV176/($Y176-2009),0)","v":0},{"$f":"IF($D176>=AZ$2,$AA176/($D176-2009),0)+IF($E176>=AZ$2,$AB176/($E176-2009),0)+IF($F176>=AZ$2,$AC176/($F176-2009),0)+IF($G176>=AZ$2,$AD176/($G176-2009),0)+IF($H176>=AZ$2,$AE176/($H176-2009),0)+IF($I176>=AZ$2,$AF176/($I176-2009),0)+IF($J176>=AZ$2,$AG176/($J176-2009),0)+IF($K176>=AZ$2,$AH176/($K176-2009),0)+IF($L176>=AZ$2,$AI176/($L176-2009),0)+IF($M176>=AZ$2,$AJ176/($M176-2009),0)+IF($N176>=AZ$2,$AK176/($N176-2009),0)+IF($O176>=AZ$2,$AL176/($O176-2009),0)+IF($P176>=AZ$2,$AM176/($P176-2009),0)+IF($Q176>=AZ$2,$AN176/($Q176-2009),0)+IF($R176>=AZ$2,$AO176/($R176-2009),0)+IF($S176>=AZ$2,$AP176/($S176-2009),0)+IF($T176>=AZ$2,$AQ176/($T176-2009),0)+IF($U176>=AZ$2,$AR176/($U176-2009),0)+IF($V176>=AZ$2,$AS176/($V176-2009),0)+IF($W176>=AZ$2,$AT176/($W176-2009),0)+IF($X176>=AZ$2,$AU176/($X176-2009),0)+IF($Y176>=AZ$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=DL$2,$AA176/($D176-2009),0)+IF($E176>=DL$2,$AB176/($E176-2009),0)+IF($F176>=DL$2,$AC176/($F176-2009),0)+IF($G176>=DL$2,$AD176/($G176-2009),0)+IF($H176>=DL$2,$AE176/($H176-2009),0)+IF($I176>=DL$2,$AF176/($I176-2009),0)+IF($J176>=DL$2,$AG176/($J176-2009),0)+IF($K176>=DL$2,$AH176/($K176-2009),0)+IF($L176>=DL$2,$AI176/($L176-2009),0)+IF($M176>=DL$2,$AJ176/($M176-2009),0)+IF($N176>=DL$2,$AK176/($N176-2009),0)+IF($O176>=DL$2,$AL176/($O176-2009),0)+IF($P176>=DL$2,$AM176/($P176-2009),0)+IF($Q176>=DL$2,$AN176/($Q176-2009),0)+IF($R176>=DL$2,$AO176/($R176-2009),0)+IF($S176>=DL$2,$AP176/($S176-2009),0)+IF($T176>=DL$2,$AQ176/($T176-2009),0)+IF($U176>=DL$2,$AR176/($U176-2009),0)+IF($V176>=DL$2,$AS176/($V176-2009),0)+IF($W176>=DL$2,$AT176/($W176-2009),0)+IF($X176>=DL$2,$AU176/($X176-2009),0)+IF($Y176>=DL$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU177","v":0},{"$f":"Distributionsanlæg!BV177","v":0},{"$f":"Distributionsanlæg!BW177","v":0},{"$f":"Distributionsanlæg!BX177","v":0},{"$f":"Distributionsanlæg!BY177","v":0},{"$f":"Distributionsanlæg!BZ177","v":0},{"$f":"Distributionsanlæg!CA177","v":0},{"$f":"Distributionsanlæg!CB177","v":0},{"$f":"Distributionsanlæg!CC177","v":0},{"$f":"Distributionsanlæg!CD177","v":0},{"$f":"Distributionsanlæg!CE177","v":0},{"$f":"Distributionsanlæg!CF177","v":0},{"$f":"Distributionsanlæg!CG177","v":0},{"$f":"Distributionsanlæg!CH177","v":0},{"$f":"Distributionsanlæg!CI177","v":0},{"$f":"Distributionsanlæg!CJ177","v":0},{"$f":"Distributionsanlæg!CK177","v":0},{"$f":"Distributionsanlæg!CL177","v":0},{"$f":"Distributionsanlæg!CM177","v":0},{"$f":"Distributionsanlæg!CN177","v":0},{"$f":"Distributionsanlæg!CO177","v":0},{"$f":"Distributionsanlæg!CP177","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D177>=AY$2,$AA177/($D177-2009),0)+IF($E177>=AY$2,$AB177/($E177-2009),0)+IF($F177>=AY$2,$AC177/($F177-2009),0)+IF($G177>=AY$2,$AD177/($G177-2009),0)+IF($H177>=AY$2,$AE177/($H177-2009),0)+IF($I177>=AY$2,$AF177/($I177-2009),0)+IF($J177>=AY$2,$AG177/($J177-2009),0)+IF($K177>=AY$2,$AH177/($K177-2009),0)+IF($L177>=AY$2,$AI177/($L177-2009),0)+IF($M177>=AY$2,$AJ177/($M177-2009),0)+IF($N177>=AY$2,$AK177/($N177-2009),0)+IF($O177>=AY$2,$AL177/($O177-2009),0)+IF($P177>=AY$2,$AM177/($P177-2009),0)+IF($Q177>=AY$2,$AN177/($Q177-2009),0)+IF($R177>=AY$2,$AO177/($R177-2009),0)+IF($S177>=AY$2,$AP177/($S177-2009),0)+IF($T177>=AY$2,$AQ177/($T177-2009),0)+IF($U177>=AY$2,$AR177/($U177-2009),0)+IF($V177>=AY$2,$AS177/($V177-2009),0)+IF($W177>=AY$2,$AT177/($W177-2009),0)+IF($X177>=AY$2,$AU177/($X177-2009),0)+IF($Y177>=AY$2,$AV177/($Y177-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C178+Distributionsanlæg!D179","v":1955},{"$f":"E$3+$C178+Distributionsanlæg!E179","v":1965},{"$f":"F$3+$C178+Distributionsanlæg!F179","v":1975},{"$f":"G$3+$C178+Distributionsanlæg!G179","v":1985},{"$f":"H$3+$C178+Distributionsanlæg!H179","v":1995},{"$f":"I$3+$C178+Distributionsanlæg!I179","v":2005},{"$f":"J$3+$C178+Distributionsanlæg!J179","v":2015},{"$f":"K$3+$C178+Distributionsanlæg!K179","v":2025},{"$f":"L$3+$C178+Distributionsanlæg!L179","v":2032},{"$f":"M$3+$C178+Distributionsanlæg!M179","v":2037},{"$f":"N$3+$C178+Distributionsanlæg!N179","v":2042},{"$f":"O$3+$C178+Distributionsanlæg!O179","v":2047},{"$f":"P$3+$C178+Distributionsanlæg!P179","v":2050},{"$f":"Q$3+$C178+Distributionsanlæg!Q179","v":2051},{"$f":"R$3+$C178+Distributionsanlæg!R179","v":2052},{"$f":"S$3+$C178+Distributionsanlæg!S179","v":2053},{"$f":"T$3+$C178+Distributionsanlæg!T179","v":2054},{"$f":"U$3+$C178+Distributionsanlæg!U179","v":2055},{"$f":"V$3+$C178+Distributionsanlæg!V179","v":2056},{"$f":"W$3+$C178+Distributionsanlæg!W179","v":2057},{"$f":"X$3+$C178+Distributionsanlæg!X179","v":2058},{"$f":"Y$3+$C178+Distributionsanlæg!Y179","v":2059},null,{"$f":"Distributionsanlæg!BU178","v":0},{"$f":"Distributionsanlæg!BV178","v":0},{"$f":"Distributionsanlæg!BW178","v":0},{"$f":"Distributionsanlæg!BX178","v":0},{"$f":"Distributionsanlæg!BY178","v":0},{"$f":"Distributionsanlæg!BZ178","v":0},{"$f":"Distributionsanlæg!CA178","v":0},{"$f":"Distributionsanlæg!CB178","v":0},{"$f":"Distributionsanlæg!CC178","v":0},{"$f":"Distributionsanlæg!CD178","v":0},{"$f":"Distributionsanlæg!CE178","v":0},{"$f":"Distributionsanlæg!CF178","v":0},{"$f":"Distributionsanlæg!CG178","v":0},{"$f":"Distributionsanlæg!CH178","v":0},{"$f":"Distributionsanlæg!CI178","v":0},{"$f":"Distributionsanlæg!CJ178","v":0},{"$f":"Distributionsanlæg!CK178","v":0},{"$f":"Distributionsanlæg!CL178","v":0},{"$f":"Distributionsanlæg!CM178","v":0},{"$f":"Distributionsanlæg!CN178","v":0},{"$f":"Distributionsanlæg!CO178","v":0},{"$f":"Distributionsanlæg!CP178","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D178>=AY$2,$AA178/($D178-2009),0)+IF($E178>=AY$2,$AB178/($E178-2009),0)+IF($F178>=AY$2,$AC178/($F178-2009),0)+IF($G178>=AY$2,$AD178/($G178-2009),0)+IF($H178>=AY$2,$AE178/($H178-2009),0)+IF($I178>=AY$2,$AF178/($I178-2009),0)+IF($J178>=AY$2,$AG178/($J178-2009),0)+IF($K178>=AY$2,$AH178/($K178-2009),0)+IF($L178>=AY$2,$AI178/($L178-2009),0)+IF($M178>=AY$2,$AJ178/($M178-2009),0)+IF($N178>=AY$2,$AK178/($N178-2009),0)+IF($O178>=AY$2,$AL178/($O178-2009),0)+IF($P178>=AY$2,$AM178/($P178-2009),0)+IF($Q178>=AY$2,$AN178/($Q178-2009),0)+IF($R178>=AY$2,$AO178/($R178-2009),0)+IF($S178>=AY$2,$AP178/($S178-2009),0)+IF($T178>=AY$2,$AQ178/($T178-2009),0)+IF($U178>=AY$2,$AR178/($U178-2009),0)+IF($V178>=AY$2,$AS178/($V178-2009),0)+IF($W178>=AY$2,$AT178/($W178-2009),0)+IF($X178>=AY$2,$AU178/($X178-2009),0)+IF($Y178>=AY$2,$AV178/($Y178-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C180+Distributionsanlæg!D181","v":1955},{"$f":"E$3+$C180+Distributionsanlæg!E181","v":1965},{"$f":"F$3+$C180+Distributionsanlæg!F181","v":1975},{"$f":"G$3+$C180+Distributionsanlæg!G181","v":1985},{"$f":"H$3+$C180+Distributionsanlæg!H181","v":1995},{"$f":"I$3+$C180+Distributionsanlæg!I181","v":2005},{"$f":"J$3+$C180+Distributionsanlæg!J181","v":2015},{"$f":"K$3+$C180+Distributionsanlæg!K181","v":2025},{"$f":"L$3+$C180+Distributionsanlæg!L181","v":2032},{"$f":"M$3+$C180+Distributionsanlæg!M181","v":2037},{"$f":"N$3+$C180+Distributionsanlæg!N181","v":2042},{"$f":"O$3+$C180+Distributionsanlæg!O181","v":2047},{"$f":"P$3+$C180+Distributionsanlæg!P181","v":2050},{"$f":"Q$3+$C180+Distributionsanlæg!Q181","v":2051},{"$f":"R$3+$C180+Distributionsanlæg!R181","v":2052},{"$f":"S$3+$C180+Distributionsanlæg!S181","v":2053},{"$f":"T$3+$C180+Distributionsanlæg!T181","v":2054},{"$f":"U$3+$C180+Distributionsanlæg!U181","v":2055},{"$f":"V$3+$C180+Distributionsanlæg!V181","v":2056},{"$f":"W$3+$C180+Distributionsanlæg!W181","v":2057},{"$f":"X$3+$C180+Distributionsanlæg!X181","v":2058},{"$f":"Y$3+$C180+Distributionsanlæg!Y181","v":2059},null,{"$f":"Distributionsanlæg!BU180","v":0},{"$f":"Distributionsanlæg!BV180","v":0},{"$f":"Distributionsanlæg!BW180","v":0},{"$f":"Distributionsanlæg!BX180","v":0},{"$f":"Distributionsanlæg!BY180","v":0},{"$f":"Distributionsanlæg!BZ180","v":0},{"$f":"Distributionsanlæg!CA180","v":0},{"$f":"Distributionsanlæg!CB180","v":0},{"$f":"Distributionsanlæg!CC180","v":0},{"$f":"Distributionsanlæg!CD180","v":0},{"$f":"Distributionsanlæg!CE180","v":0},{"$f":"Distributionsanlæg!CF180","v":0},{"$f":"Distributionsanlæg!CG180","v":0},{"$f":"Distributionsanlæg!CH180","v":0},{"$f":"Distributionsanlæg!CI180","v":0},{"$f":"Distributionsanlæg!CJ180","v":0},{"$f":"Distributionsanlæg!CK180","v":0},{"$f":"Distributionsanlæg!CL180","v":0},{"$f":"Distributionsanlæg!CM180","v":0},{"$f":"Distributionsanlæg!CN180","v":0},{"$f":"Distributionsanlæg!CO180","v":0},{"$f":"Distributionsanlæg!CP180","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D180>=AY$2,$AA180/($D180-2009),0)+IF($E180>=AY$2,$AB180/($E180-2009),0)+IF($F180>=AY$2,$AC180/($F180-2009),0)+IF($G180>=AY$2,$AD180/($G180-2009),0)+IF($H180>=AY$2,$AE180/($H180-2009),0)+IF($I180>=AY$2,$AF180/($I180-2009),0)+IF($J180>=AY$2,$AG180/($J180-2009),0)+IF($K180>=AY$2,$AH180/($K180-2009),0)+IF($L180>=AY$2,$AI180/($L180-2009),0)+IF($M180>=AY$2,$AJ180/($M180-2009),0)+IF($N180>=AY$2,$AK180/($N180-2009),0)+IF($O180>=AY$2,$AL180/($O180-2009),0)+IF($P180>=AY$2,$AM180/($P180-2009),0)+IF($Q180>=AY$2,$AN180/($Q180-2009),0)+IF($R180>=AY$2,$AO180/($R180-2009),0)+IF($S180>=AY$2,$AP180/($S180-2009),0)+IF($T180>=AY$2,$AQ180/($T180-2009),0)+IF($U180>=AY$2,$AR180/($U180-2009),0)+IF($V180>=AY$2,$AS180/($V180-2009),0)+IF($W180>=AY$2,$AT180/($W180-2009),0)+IF($X180>=AY$2,$AU180/($X180-2009),0)+IF($Y180>=AY$2,$AV180/($Y180-2009),0)","v":0},{"$f":"IF($D180>=AZ$2,$AA180/($D180-2009),0)+IF($E180>=AZ$2,$AB180/($E180-2009),0)+IF($F180>=AZ$2,$AC180/($F180-2009),0)+IF($G180>=AZ$2,$AD180/($G180-2009),0)+IF($H180>=AZ$2,$AE180/($H180-2009),0)+IF($I180>=AZ$2,$AF180/($I180-2009),0)+IF($J180>=AZ$2,$AG180/($J180-2009),0)+IF($K180>=AZ$2,$AH180/($K180-2009),0)+IF($L180>=AZ$2,$AI180/($L180-2009),0)+IF($M180>=AZ$2,$AJ180/($M180-2009),0)+IF($N180>=AZ$2,$AK180/($N180-2009),0)+IF($O180>=AZ$2,$AL180/($O180-2009),0)+IF($P180>=AZ$2,$AM180/($P180-2009),0)+IF($Q180>=AZ$2,$AN180/($Q180-2009),0)+IF($R180>=AZ$2,$AO180/($R180-2009),0)+IF($S180>=AZ$2,$AP180/($S180-2009),0)+IF($T180>=AZ$2,$AQ180/($T180-2009),0)+IF($U180>=AZ$2,$AR180/($U180-2009),0)+IF($V180>=AZ$2,$AS180/($V180-2009),0)+IF($W180>=AZ$2,$AT180/($W180-2009),0)+IF($X180>=AZ$2,$AU180/($X180-2009),0)+IF($Y180>=AZ$2,$AV180/($Y180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D180>=DL$2,$AA180/($D180-2009),0)+IF($E180>=DL$2,$AB180/($E180-2009),0)+IF($F180>=DL$2,$AC180/($F180-2009),0)+IF($G180>=DL$2,$AD180/($G180-2009),0)+IF($H180>=DL$2,$AE180/($H180-2009),0)+IF($I180>=DL$2,$AF180/($I180-2009),0)+IF($J180>=DL$2,$AG180/($J180-2009),0)+IF($K180>=DL$2,$AH180/($K180-2009),0)+IF($L180>=DL$2,$AI180/($L180-2009),0)+IF($M180>=DL$2,$AJ180/($M180-2009),0)+IF($N180>=DL$2,$AK180/($N180-2009),0)+IF($O180>=DL$2,$AL180/($O180-2009),0)+IF($P180>=DL$2,$AM180/($P180-2009),0)+IF($Q180>=DL$2,$AN180/($Q180-2009),0)+IF($R180>=DL$2,$AO180/($R180-2009),0)+IF($S180>=DL$2,$AP180/($S180-2009),0)+IF($T180>=DL$2,$AQ180/($T180-2009),0)+IF($U180>=DL$2,$AR180/($U180-2009),0)+IF($V180>=DL$2,$AS180/($V180-2009),0)+IF($W180>=DL$2,$AT180/($W180-2009),0)+IF($X180>=DL$2,$AU180/($X180-2009),0)+IF($Y180>=DL$2,$AV180/($Y180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW189)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY183:AY190)","v":0},{"$f":"SUM(AZ183:AZ190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL183:DL190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C183+Distributionsanlæg!D184","v":1955},{"$f":"E$3+$C183+Distributionsanlæg!E184","v":1965},{"$f":"F$3+$C183+Distributionsanlæg!F184","v":1975},{"$f":"G$3+$C183+Distributionsanlæg!G184","v":1985},{"$f":"H$3+$C183+Distributionsanlæg!H184","v":1995},{"$f":"I$3+$C183+Distributionsanlæg!I184","v":2005},{"$f":"J$3+$C183+Distributionsanlæg!J184","v":2015},{"$f":"K$3+$C183+Distributionsanlæg!K184","v":2025},{"$f":"L$3+$C183+Distributionsanlæg!L184","v":2032},{"$f":"M$3+$C183+Distributionsanlæg!M184","v":2037},{"$f":"N$3+$C183+Distributionsanlæg!N184","v":2042},{"$f":"O$3+$C183+Distributionsanlæg!O184","v":2047},{"$f":"P$3+$C183+Distributionsanlæg!P184","v":2050},{"$f":"Q$3+$C183+Distributionsanlæg!Q184","v":2051},{"$f":"R$3+$C183+Distributionsanlæg!R184","v":2052},{"$f":"S$3+$C183+Distributionsanlæg!S184","v":2053},{"$f":"T$3+$C183+Distributionsanlæg!T184","v":2054},{"$f":"U$3+$C183+Distributionsanlæg!U184","v":2055},{"$f":"V$3+$C183+Distributionsanlæg!V184","v":2056},{"$f":"W$3+$C183+Distributionsanlæg!W184","v":2057},{"$f":"X$3+$C183+Distributionsanlæg!X184","v":2058},{"$f":"Y$3+$C183+Distributionsanlæg!Y184","v":2059},null,{"$f":"Distributionsanlæg!BU183","v":0},{"$f":"Distributionsanlæg!BV183","v":0},{"$f":"Distributionsanlæg!BW183","v":0},{"$f":"Distributionsanlæg!BX183","v":0},{"$f":"Distributionsanlæg!BY183","v":0},{"$f":"Distributionsanlæg!BZ183","v":0},{"$f":"Distributionsanlæg!CA183","v":0},{"$f":"Distributionsanlæg!CB183","v":0},{"$f":"Distributionsanlæg!CC183","v":0},{"$f":"Distributionsanlæg!CD183","v":0},{"$f":"Distributionsanlæg!CE183","v":0},{"$f":"Distributionsanlæg!CF183","v":0},{"$f":"Distributionsanlæg!CG183","v":0},{"$f":"Distributionsanlæg!CH183","v":0},{"$f":"Distributionsanlæg!CI183","v":0},{"$f":"Distributionsanlæg!CJ183","v":0},{"$f":"Distributionsanlæg!CK183","v":0},{"$f":"Distributionsanlæg!CL183","v":0},{"$f":"Distributionsanlæg!CM183","v":0},{"$f":"Distributionsanlæg!CN183","v":0},{"$f":"Distributionsanlæg!CO183","v":0},{"$f":"Distributionsanlæg!CP183","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D183>=AY$2,$AA183/($D183-2009),0)+IF($E183>=AY$2,$AB183/($E183-2009),0)+IF($F183>=AY$2,$AC183/($F183-2009),0)+IF($G183>=AY$2,$AD183/($G183-2009),0)+IF($H183>=AY$2,$AE183/($H183-2009),0)+IF($I183>=AY$2,$AF183/($I183-2009),0)+IF($J183>=AY$2,$AG183/($J183-2009),0)+IF($K183>=AY$2,$AH183/($K183-2009),0)+IF($L183>=AY$2,$AI183/($L183-2009),0)+IF($M183>=AY$2,$AJ183/($M183-2009),0)+IF($N183>=AY$2,$AK183/($N183-2009),0)+IF($O183>=AY$2,$AL183/($O183-2009),0)+IF($P183>=AY$2,$AM183/($P183-2009),0)+IF($Q183>=AY$2,$AN183/($Q183-2009),0)+IF($R183>=AY$2,$AO183/($R183-2009),0)+IF($S183>=AY$2,$AP183/($S183-2009),0)+IF($T183>=AY$2,$AQ183/($T183-2009),0)+IF($U183>=AY$2,$AR183/($U183-2009),0)+IF($V183>=AY$2,$AS183/($V183-2009),0)+IF($W183>=AY$2,$AT183/($W183-2009),0)+IF($X183>=AY$2,$AU183/($X183-2009),0)+IF($Y183>=AY$2,$AV183/($Y183-2009),0)","v":0},{"$f":"IF($D183>=AZ$2,$AA183/($D183-2009),0)+IF($E183>=AZ$2,$AB183/($E183-2009),0)+IF($F183>=AZ$2,$AC183/($F183-2009),0)+IF($G183>=AZ$2,$AD183/($G183-2009),0)+IF($H183>=AZ$2,$AE183/($H183-2009),0)+IF($I183>=AZ$2,$AF183/($I183-2009),0)+IF($J183>=AZ$2,$AG183/($J183-2009),0)+IF($K183>=AZ$2,$AH183/($K183-2009),0)+IF($L183>=AZ$2,$AI183/($L183-2009),0)+IF($M183>=AZ$2,$AJ183/($M183-2009),0)+IF($N183>=AZ$2,$AK183/($N183-2009),0)+IF($O183>=AZ$2,$AL183/($O183-2009),0)+IF($P183>=AZ$2,$AM183/($P183-2009),0)+IF($Q183>=AZ$2,$AN183/($Q183-2009),0)+IF($R183>=AZ$2,$AO183/($R183-2009),0)+IF($S183>=AZ$2,$AP183/($S183-2009),0)+IF($T183>=AZ$2,$AQ183/($T183-2009),0)+IF($U183>=AZ$2,$AR183/($U183-2009),0)+IF($V183>=AZ$2,$AS183/($V183-2009),0)+IF($W183>=AZ$2,$AT183/($W183-2009),0)+IF($X183>=AZ$2,$AU183/($X183-2009),0)+IF($Y183>=AZ$2,$AV183/($Y183-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D183>=DL$2,$AA183/($D183-2009),0)+IF($E183>=DL$2,$AB183/($E183-2009),0)+IF($F183>=DL$2,$AC183/($F183-2009),0)+IF($G183>=DL$2,$AD183/($G183-2009),0)+IF($H183>=DL$2,$AE183/($H183-2009),0)+IF($I183>=DL$2,$AF183/($I183-2009),0)+IF($J183>=DL$2,$AG183/($J183-2009),0)+IF($K183>=DL$2,$AH183/($K183-2009),0)+IF($L183>=DL$2,$AI183/($L183-2009),0)+IF($M183>=DL$2,$AJ183/($M183-2009),0)+IF($N183>=DL$2,$AK183/($N183-2009),0)+IF($O183>=DL$2,$AL183/($O183-2009),0)+IF($P183>=DL$2,$AM183/($P183-2009),0)+IF($Q183>=DL$2,$AN183/($Q183-2009),0)+IF($R183>=DL$2,$AO183/($R183-2009),0)+IF($S183>=DL$2,$AP183/($S183-2009),0)+IF($T183>=DL$2,$AQ183/($T183-2009),0)+IF($U183>=DL$2,$AR183/($U183-2009),0)+IF($V183>=DL$2,$AS183/($V183-2009),0)+IF($W183>=DL$2,$AT183/($W183-2009),0)+IF($X183>=DL$2,$AU183/($X183-2009),0)+IF($Y183>=DL$2,$AV183/($Y183-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C185","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C185","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU185","v":0},{"$f":"Distributionsanlæg!BV185","v":0},{"$f":"Distributionsanlæg!BW185","v":0},{"$f":"Distributionsanlæg!BX185","v":0},{"$f":"Distributionsanlæg!BY185","v":0},{"$f":"Distributionsanlæg!BZ185","v":0},{"$f":"Distributionsanlæg!CA185","v":0},{"$f":"Distributionsanlæg!CB185","v":0},{"$f":"Distributionsanlæg!CC185","v":0},{"$f":"Distributionsanlæg!CD185","v":0},{"$f":"Distributionsanlæg!CE185","v":0},{"$f":"Distributionsanlæg!CF185","v":0},{"$f":"Distributionsanlæg!CG185","v":0},{"$f":"Distributionsanlæg!CH185","v":0},{"$f":"Distributionsanlæg!CI185","v":0},{"$f":"Distributionsanlæg!CJ185","v":0},{"$f":"Distributionsanlæg!CK185","v":0},{"$f":"Distributionsanlæg!CL185","v":0},{"$f":"Distributionsanlæg!CM185","v":0},{"$f":"Distributionsanlæg!CN185","v":0},{"$f":"Distributionsanlæg!CO185","v":0},{"$f":"Distributionsanlæg!CP185","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D185>=AY$2,$AA185/($D185-2009),0)+IF($E185>=AY$2,$AB185/($E185-2009),0)+IF($F185>=AY$2,$AC185/($F185-2009),0)+IF($G185>=AY$2,$AD185/($G185-2009),0)+IF($H185>=AY$2,$AE185/($H185-2009),0)+IF($I185>=AY$2,$AF185/($I185-2009),0)+IF($J185>=AY$2,$AG185/($J185-2009),0)+IF($K185>=AY$2,$AH185/($K185-2009),0)+IF($L185>=AY$2,$AI185/($L185-2009),0)+IF($M185>=AY$2,$AJ185/($M185-2009),0)+IF($N185>=AY$2,$AK185/($N185-2009),0)+IF($O185>=AY$2,$AL185/($O185-2009),0)+IF($P185>=AY$2,$AM185/($P185-2009),0)+IF($Q185>=AY$2,$AN185/($Q185-2009),0)+IF($R185>=AY$2,$AO185/($R185-2009),0)+IF($S185>=AY$2,$AP185/($S185-2009),0)+IF($T185>=AY$2,$AQ185/($T185-2009),0)+IF($U185>=AY$2,$AR185/($U185-2009),0)+IF($V185>=AY$2,$AS185/($V185-2009),0)+IF($W185>=AY$2,$AT185/($W185-2009),0)+IF($X185>=AY$2,$AU185/($X185-2009),0)+IF($Y185>=AY$2,$AV185/($Y185-2009),0)","v":0},{"$f":"IF($D185>=AZ$2,$AA185/($D185-2009),0)+IF($E185>=AZ$2,$AB185/($E185-2009),0)+IF($F185>=AZ$2,$AC185/($F185-2009),0)+IF($G185>=AZ$2,$AD185/($G185-2009),0)+IF($H185>=AZ$2,$AE185/($H185-2009),0)+IF($I185>=AZ$2,$AF185/($I185-2009),0)+IF($J185>=AZ$2,$AG185/($J185-2009),0)+IF($K185>=AZ$2,$AH185/($K185-2009),0)+IF($L185>=AZ$2,$AI185/($L185-2009),0)+IF($M185>=AZ$2,$AJ185/($M185-2009),0)+IF($N185>=AZ$2,$AK185/($N185-2009),0)+IF($O185>=AZ$2,$AL185/($O185-2009),0)+IF($P185>=AZ$2,$AM185/($P185-2009),0)+IF($Q185>=AZ$2,$AN185/($Q185-2009),0)+IF($R185>=AZ$2,$AO185/($R185-2009),0)+IF($S185>=AZ$2,$AP185/($S185-2009),0)+IF($T185>=AZ$2,$AQ185/($T185-2009),0)+IF($U185>=AZ$2,$AR185/($U185-2009),0)+IF($V185>=AZ$2,$AS185/($V185-2009),0)+IF($W185>=AZ$2,$AT185/($W185-2009),0)+IF($X185>=AZ$2,$AU185/($X185-2009),0)+IF($Y185>=AZ$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=DL$2,$AA185/($D185-2009),0)+IF($E185>=DL$2,$AB185/($E185-2009),0)+IF($F185>=DL$2,$AC185/($F185-2009),0)+IF($G185>=DL$2,$AD185/($G185-2009),0)+IF($H185>=DL$2,$AE185/($H185-2009),0)+IF($I185>=DL$2,$AF185/($I185-2009),0)+IF($J185>=DL$2,$AG185/($J185-2009),0)+IF($K185>=DL$2,$AH185/($K185-2009),0)+IF($L185>=DL$2,$AI185/($L185-2009),0)+IF($M185>=DL$2,$AJ185/($M185-2009),0)+IF($N185>=DL$2,$AK185/($N185-2009),0)+IF($O185>=DL$2,$AL185/($O185-2009),0)+IF($P185>=DL$2,$AM185/($P185-2009),0)+IF($Q185>=DL$2,$AN185/($Q185-2009),0)+IF($R185>=DL$2,$AO185/($R185-2009),0)+IF($S185>=DL$2,$AP185/($S185-2009),0)+IF($T185>=DL$2,$AQ185/($T185-2009),0)+IF($U185>=DL$2,$AR185/($U185-2009),0)+IF($V185>=DL$2,$AS185/($V185-2009),0)+IF($W185>=DL$2,$AT185/($W185-2009),0)+IF($X185>=DL$2,$AU185/($X185-2009),0)+IF($Y185>=DL$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU186","v":0},{"$f":"Distributionsanlæg!BV186","v":0},{"$f":"Distributionsanlæg!BW186","v":0},{"$f":"Distributionsanlæg!BX186","v":0},{"$f":"Distributionsanlæg!BY186","v":0},{"$f":"Distributionsanlæg!BZ186","v":0},{"$f":"Distributionsanlæg!CA186","v":0},{"$f":"Distributionsanlæg!CB186","v":0},{"$f":"Distributionsanlæg!CC186","v":0},{"$f":"Distributionsanlæg!CD186","v":0},{"$f":"Distributionsanlæg!CE186","v":0},{"$f":"Distributionsanlæg!CF186","v":0},{"$f":"Distributionsanlæg!CG186","v":0},{"$f":"Distributionsanlæg!CH186","v":0},{"$f":"Distributionsanlæg!CI186","v":0},{"$f":"Distributionsanlæg!CJ186","v":0},{"$f":"Distributionsanlæg!CK186","v":0},{"$f":"Distributionsanlæg!CL186","v":0},{"$f":"Distributionsanlæg!CM186","v":0},{"$f":"Distributionsanlæg!CN186","v":0},{"$f":"Distributionsanlæg!CO186","v":0},{"$f":"Distributionsanlæg!CP186","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D186>=AY$2,$AA186/($D186-2009),0)+IF($E186>=AY$2,$AB186/($E186-2009),0)+IF($F186>=AY$2,$AC186/($F186-2009),0)+IF($G186>=AY$2,$AD186/($G186-2009),0)+IF($H186>=AY$2,$AE186/($H186-2009),0)+IF($I186>=AY$2,$AF186/($I186-2009),0)+IF($J186>=AY$2,$AG186/($J186-2009),0)+IF($K186>=AY$2,$AH186/($K186-2009),0)+IF($L186>=AY$2,$AI186/($L186-2009),0)+IF($M186>=AY$2,$AJ186/($M186-2009),0)+IF($N186>=AY$2,$AK186/($N186-2009),0)+IF($O186>=AY$2,$AL186/($O186-2009),0)+IF($P186>=AY$2,$AM186/($P186-2009),0)+IF($Q186>=AY$2,$AN186/($Q186-2009),0)+IF($R186>=AY$2,$AO186/($R186-2009),0)+IF($S186>=AY$2,$AP186/($S186-2009),0)+IF($T186>=AY$2,$AQ186/($T186-2009),0)+IF($U186>=AY$2,$AR186/($U186-2009),0)+IF($V186>=AY$2,$AS186/($V186-2009),0)+IF($W186>=AY$2,$AT186/($W186-2009),0)+IF($X186>=AY$2,$AU186/($X186-2009),0)+IF($Y186>=AY$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C187+Distributionsanlæg!D188","v":1955},{"$f":"E$3+$C187+Distributionsanlæg!E188","v":1965},{"$f":"F$3+$C187+Distributionsanlæg!F188","v":1975},{"$f":"G$3+$C187+Distributionsanlæg!G188","v":1985},{"$f":"H$3+$C187+Distributionsanlæg!H188","v":1995},{"$f":"I$3+$C187+Distributionsanlæg!I188","v":2005},{"$f":"J$3+$C187+Distributionsanlæg!J188","v":2015},{"$f":"K$3+$C187+Distributionsanlæg!K188","v":2025},{"$f":"L$3+$C187+Distributionsanlæg!L188","v":2032},{"$f":"M$3+$C187+Distributionsanlæg!M188","v":2037},{"$f":"N$3+$C187+Distributionsanlæg!N188","v":2042},{"$f":"O$3+$C187+Distributionsanlæg!O188","v":2047},{"$f":"P$3+$C187+Distributionsanlæg!P188","v":2050},{"$f":"Q$3+$C187+Distributionsanlæg!Q188","v":2051},{"$f":"R$3+$C187+Distributionsanlæg!R188","v":2052},{"$f":"S$3+$C187+Distributionsanlæg!S188","v":2053},{"$f":"T$3+$C187+Distributionsanlæg!T188","v":2054},{"$f":"U$3+$C187+Distributionsanlæg!U188","v":2055},{"$f":"V$3+$C187+Distributionsanlæg!V188","v":2056},{"$f":"W$3+$C187+Distributionsanlæg!W188","v":2057},{"$f":"X$3+$C187+Distributionsanlæg!X188","v":2058},{"$f":"Y$3+$C187+Distributionsanlæg!Y188","v":2059},null,{"$f":"Distributionsanlæg!BU187","v":0},{"$f":"Distributionsanlæg!BV187","v":0},{"$f":"Distributionsanlæg!BW187","v":0},{"$f":"Distributionsanlæg!BX187","v":0},{"$f":"Distributionsanlæg!BY187","v":0},{"$f":"Distributionsanlæg!BZ187","v":0},{"$f":"Distributionsanlæg!CA187","v":0},{"$f":"Distributionsanlæg!CB187","v":0},{"$f":"Distributionsanlæg!CC187","v":0},{"$f":"Distributionsanlæg!CD187","v":0},{"$f":"Distributionsanlæg!CE187","v":0},{"$f":"Distributionsanlæg!CF187","v":0},{"$f":"Distributionsanlæg!CG187","v":0},{"$f":"Distributionsanlæg!CH187","v":0},{"$f":"Distributionsanlæg!CI187","v":0},{"$f":"Distributionsanlæg!CJ187","v":0},{"$f":"Distributionsanlæg!CK187","v":0},{"$f":"Distributionsanlæg!CL187","v":0},{"$f":"Distributionsanlæg!CM187","v":0},{"$f":"Distributionsanlæg!CN187","v":0},{"$f":"Distributionsanlæg!CO187","v":0},{"$f":"Distributionsanlæg!CP187","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D187>=AY$2,$AA187/($D187-2009),0)+IF($E187>=AY$2,$AB187/($E187-2009),0)+IF($F187>=AY$2,$AC187/($F187-2009),0)+IF($G187>=AY$2,$AD187/($G187-2009),0)+IF($H187>=AY$2,$AE187/($H187-2009),0)+IF($I187>=AY$2,$AF187/($I187-2009),0)+IF($J187>=AY$2,$AG187/($J187-2009),0)+IF($K187>=AY$2,$AH187/($K187-2009),0)+IF($L187>=AY$2,$AI187/($L187-2009),0)+IF($M187>=AY$2,$AJ187/($M187-2009),0)+IF($N187>=AY$2,$AK187/($N187-2009),0)+IF($O187>=AY$2,$AL187/($O187-2009),0)+IF($P187>=AY$2,$AM187/($P187-2009),0)+IF($Q187>=AY$2,$AN187/($Q187-2009),0)+IF($R187>=AY$2,$AO187/($R187-2009),0)+IF($S187>=AY$2,$AP187/($S187-2009),0)+IF($T187>=AY$2,$AQ187/($T187-2009),0)+IF($U187>=AY$2,$AR187/($U187-2009),0)+IF($V187>=AY$2,$AS187/($V187-2009),0)+IF($W187>=AY$2,$AT187/($W187-2009),0)+IF($X187>=AY$2,$AU187/($X187-2009),0)+IF($Y187>=AY$2,$AV187/($Y187-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C189+Distributionsanlæg!D190","v":1955},{"$f":"E$3+$C189+Distributionsanlæg!E190","v":1965},{"$f":"F$3+$C189+Distributionsanlæg!F190","v":1975},{"$f":"G$3+$C189+Distributionsanlæg!G190","v":1985},{"$f":"H$3+$C189+Distributionsanlæg!H190","v":1995},{"$f":"I$3+$C189+Distributionsanlæg!I190","v":2005},{"$f":"J$3+$C189+Distributionsanlæg!J190","v":2015},{"$f":"K$3+$C189+Distributionsanlæg!K190","v":2025},{"$f":"L$3+$C189+Distributionsanlæg!L190","v":2032},{"$f":"M$3+$C189+Distributionsanlæg!M190","v":2037},{"$f":"N$3+$C189+Distributionsanlæg!N190","v":2042},{"$f":"O$3+$C189+Distributionsanlæg!O190","v":2047},{"$f":"P$3+$C189+Distributionsanlæg!P190","v":2050},{"$f":"Q$3+$C189+Distributionsanlæg!Q190","v":2051},{"$f":"R$3+$C189+Distributionsanlæg!R190","v":2052},{"$f":"S$3+$C189+Distributionsanlæg!S190","v":2053},{"$f":"T$3+$C189+Distributionsanlæg!T190","v":2054},{"$f":"U$3+$C189+Distributionsanlæg!U190","v":2055},{"$f":"V$3+$C189+Distributionsanlæg!V190","v":2056},{"$f":"W$3+$C189+Distributionsanlæg!W190","v":2057},{"$f":"X$3+$C189+Distributionsanlæg!X190","v":2058},{"$f":"Y$3+$C189+Distributionsanlæg!Y190","v":2059},null,{"$f":"Distributionsanlæg!BU189","v":0},{"$f":"Distributionsanlæg!BV189","v":0},{"$f":"Distributionsanlæg!BW189","v":0},{"$f":"Distributionsanlæg!BX189","v":0},{"$f":"Distributionsanlæg!BY189","v":0},{"$f":"Distributionsanlæg!BZ189","v":0},{"$f":"Distributionsanlæg!CA189","v":0},{"$f":"Distributionsanlæg!CB189","v":0},{"$f":"Distributionsanlæg!CC189","v":0},{"$f":"Distributionsanlæg!CD189","v":0},{"$f":"Distributionsanlæg!CE189","v":0},{"$f":"Distributionsanlæg!CF189","v":0},{"$f":"Distributionsanlæg!CG189","v":0},{"$f":"Distributionsanlæg!CH189","v":0},{"$f":"Distributionsanlæg!CI189","v":0},{"$f":"Distributionsanlæg!CJ189","v":0},{"$f":"Distributionsanlæg!CK189","v":0},{"$f":"Distributionsanlæg!CL189","v":0},{"$f":"Distributionsanlæg!CM189","v":0},{"$f":"Distributionsanlæg!CN189","v":0},{"$f":"Distributionsanlæg!CO189","v":0},{"$f":"Distributionsanlæg!CP189","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D189>=AY$2,$AA189/($D189-2009),0)+IF($E189>=AY$2,$AB189/($E189-2009),0)+IF($F189>=AY$2,$AC189/($F189-2009),0)+IF($G189>=AY$2,$AD189/($G189-2009),0)+IF($H189>=AY$2,$AE189/($H189-2009),0)+IF($I189>=AY$2,$AF189/($I189-2009),0)+IF($J189>=AY$2,$AG189/($J189-2009),0)+IF($K189>=AY$2,$AH189/($K189-2009),0)+IF($L189>=AY$2,$AI189/($L189-2009),0)+IF($M189>=AY$2,$AJ189/($M189-2009),0)+IF($N189>=AY$2,$AK189/($N189-2009),0)+IF($O189>=AY$2,$AL189/($O189-2009),0)+IF($P189>=AY$2,$AM189/($P189-2009),0)+IF($Q189>=AY$2,$AN189/($Q189-2009),0)+IF($R189>=AY$2,$AO189/($R189-2009),0)+IF($S189>=AY$2,$AP189/($S189-2009),0)+IF($T189>=AY$2,$AQ189/($T189-2009),0)+IF($U189>=AY$2,$AR189/($U189-2009),0)+IF($V189>=AY$2,$AS189/($V189-2009),0)+IF($W189>=AY$2,$AT189/($W189-2009),0)+IF($X189>=AY$2,$AU189/($X189-2009),0)+IF($Y189>=AY$2,$AV189/($Y189-2009),0)","v":0},{"$f":"IF($D189>=AZ$2,$AA189/($D189-2009),0)+IF($E189>=AZ$2,$AB189/($E189-2009),0)+IF($F189>=AZ$2,$AC189/($F189-2009),0)+IF($G189>=AZ$2,$AD189/($G189-2009),0)+IF($H189>=AZ$2,$AE189/($H189-2009),0)+IF($I189>=AZ$2,$AF189/($I189-2009),0)+IF($J189>=AZ$2,$AG189/($J189-2009),0)+IF($K189>=AZ$2,$AH189/($K189-2009),0)+IF($L189>=AZ$2,$AI189/($L189-2009),0)+IF($M189>=AZ$2,$AJ189/($M189-2009),0)+IF($N189>=AZ$2,$AK189/($N189-2009),0)+IF($O189>=AZ$2,$AL189/($O189-2009),0)+IF($P189>=AZ$2,$AM189/($P189-2009),0)+IF($Q189>=AZ$2,$AN189/($Q189-2009),0)+IF($R189>=AZ$2,$AO189/($R189-2009),0)+IF($S189>=AZ$2,$AP189/($S189-2009),0)+IF($T189>=AZ$2,$AQ189/($T189-2009),0)+IF($U189>=AZ$2,$AR189/($U189-2009),0)+IF($V189>=AZ$2,$AS189/($V189-2009),0)+IF($W189>=AZ$2,$AT189/($W189-2009),0)+IF($X189>=AZ$2,$AU189/($X189-2009),0)+IF($Y189>=AZ$2,$AV189/($Y189-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D189>=DL$2,$AA189/($D189-2009),0)+IF($E189>=DL$2,$AB189/($E189-2009),0)+IF($F189>=DL$2,$AC189/($F189-2009),0)+IF($G189>=DL$2,$AD189/($G189-2009),0)+IF($H189>=DL$2,$AE189/($H189-2009),0)+IF($I189>=DL$2,$AF189/($I189-2009),0)+IF($J189>=DL$2,$AG189/($J189-2009),0)+IF($K189>=DL$2,$AH189/($K189-2009),0)+IF($L189>=DL$2,$AI189/($L189-2009),0)+IF($M189>=DL$2,$AJ189/($M189-2009),0)+IF($N189>=DL$2,$AK189/($N189-2009),0)+IF($O189>=DL$2,$AL189/($O189-2009),0)+IF($P189>=DL$2,$AM189/($P189-2009),0)+IF($Q189>=DL$2,$AN189/($Q189-2009),0)+IF($R189>=DL$2,$AO189/($R189-2009),0)+IF($S189>=DL$2,$AP189/($S189-2009),0)+IF($T189>=DL$2,$AQ189/($T189-2009),0)+IF($U189>=DL$2,$AR189/($U189-2009),0)+IF($V189>=DL$2,$AS189/($V189-2009),0)+IF($W189>=DL$2,$AT189/($W189-2009),0)+IF($X189>=DL$2,$AU189/($X189-2009),0)+IF($Y189>=DL$2,$AV189/($Y189-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW192:AW198)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY192:AY199)","v":0},{"$f":"SUM(AZ192:AZ199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL192:DL199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C192+Distributionsanlæg!D193","v":1955},{"$f":"E$3+$C192+Distributionsanlæg!E193","v":1965},{"$f":"F$3+$C192+Distributionsanlæg!F193","v":1975},{"$f":"G$3+$C192+Distributionsanlæg!G193","v":1985},{"$f":"H$3+$C192+Distributionsanlæg!H193","v":1995},{"$f":"I$3+$C192+Distributionsanlæg!I193","v":2005},{"$f":"J$3+$C192+Distributionsanlæg!J193","v":2015},{"$f":"K$3+$C192+Distributionsanlæg!K193","v":2025},{"$f":"L$3+$C192+Distributionsanlæg!L193","v":2032},{"$f":"M$3+$C192+Distributionsanlæg!M193","v":2037},{"$f":"N$3+$C192+Distributionsanlæg!N193","v":2042},{"$f":"O$3+$C192+Distributionsanlæg!O193","v":2047},{"$f":"P$3+$C192+Distributionsanlæg!P193","v":2050},{"$f":"Q$3+$C192+Distributionsanlæg!Q193","v":2051},{"$f":"R$3+$C192+Distributionsanlæg!R193","v":2052},{"$f":"S$3+$C192+Distributionsanlæg!S193","v":2053},{"$f":"T$3+$C192+Distributionsanlæg!T193","v":2054},{"$f":"U$3+$C192+Distributionsanlæg!U193","v":2055},{"$f":"V$3+$C192+Distributionsanlæg!V193","v":2056},{"$f":"W$3+$C192+Distributionsanlæg!W193","v":2057},{"$f":"X$3+$C192+Distributionsanlæg!X193","v":2058},{"$f":"Y$3+$C192+Distributionsanlæg!Y193","v":2059},null,{"$f":"Distributionsanlæg!BU192","v":0},{"$f":"Distributionsanlæg!BV192","v":0},{"$f":"Distributionsanlæg!BW192","v":0},{"$f":"Distributionsanlæg!BX192","v":0},{"$f":"Distributionsanlæg!BY192","v":0},{"$f":"Distributionsanlæg!BZ192","v":0},{"$f":"Distributionsanlæg!CA192","v":0},{"$f":"Distributionsanlæg!CB192","v":0},{"$f":"Distributionsanlæg!CC192","v":0},{"$f":"Distributionsanlæg!CD192","v":0},{"$f":"Distributionsanlæg!CE192","v":0},{"$f":"Distributionsanlæg!CF192","v":0},{"$f":"Distributionsanlæg!CG192","v":0},{"$f":"Distributionsanlæg!CH192","v":0},{"$f":"Distributionsanlæg!CI192","v":0},{"$f":"Distributionsanlæg!CJ192","v":0},{"$f":"Distributionsanlæg!CK192","v":0},{"$f":"Distributionsanlæg!CL192","v":0},{"$f":"Distributionsanlæg!CM192","v":0},{"$f":"Distributionsanlæg!CN192","v":0},{"$f":"Distributionsanlæg!CO192","v":0},{"$f":"Distributionsanlæg!CP192","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D192>=AY$2,$AA192/($D192-2009),0)+IF($E192>=AY$2,$AB192/($E192-2009),0)+IF($F192>=AY$2,$AC192/($F192-2009),0)+IF($G192>=AY$2,$AD192/($G192-2009),0)+IF($H192>=AY$2,$AE192/($H192-2009),0)+IF($I192>=AY$2,$AF192/($I192-2009),0)+IF($J192>=AY$2,$AG192/($J192-2009),0)+IF($K192>=AY$2,$AH192/($K192-2009),0)+IF($L192>=AY$2,$AI192/($L192-2009),0)+IF($M192>=AY$2,$AJ192/($M192-2009),0)+IF($N192>=AY$2,$AK192/($N192-2009),0)+IF($O192>=AY$2,$AL192/($O192-2009),0)+IF($P192>=AY$2,$AM192/($P192-2009),0)+IF($Q192>=AY$2,$AN192/($Q192-2009),0)+IF($R192>=AY$2,$AO192/($R192-2009),0)+IF($S192>=AY$2,$AP192/($S192-2009),0)+IF($T192>=AY$2,$AQ192/($T192-2009),0)+IF($U192>=AY$2,$AR192/($U192-2009),0)+IF($V192>=AY$2,$AS192/($V192-2009),0)+IF($W192>=AY$2,$AT192/($W192-2009),0)+IF($X192>=AY$2,$AU192/($X192-2009),0)+IF($Y192>=AY$2,$AV192/($Y192-2009),0)","v":0},{"$f":"IF($D192>=AZ$2,$AA192/($D192-2009),0)+IF($E192>=AZ$2,$AB192/($E192-2009),0)+IF($F192>=AZ$2,$AC192/($F192-2009),0)+IF($G192>=AZ$2,$AD192/($G192-2009),0)+IF($H192>=AZ$2,$AE192/($H192-2009),0)+IF($I192>=AZ$2,$AF192/($I192-2009),0)+IF($J192>=AZ$2,$AG192/($J192-2009),0)+IF($K192>=AZ$2,$AH192/($K192-2009),0)+IF($L192>=AZ$2,$AI192/($L192-2009),0)+IF($M192>=AZ$2,$AJ192/($M192-2009),0)+IF($N192>=AZ$2,$AK192/($N192-2009),0)+IF($O192>=AZ$2,$AL192/($O192-2009),0)+IF($P192>=AZ$2,$AM192/($P192-2009),0)+IF($Q192>=AZ$2,$AN192/($Q192-2009),0)+IF($R192>=AZ$2,$AO192/($R192-2009),0)+IF($S192>=AZ$2,$AP192/($S192-2009),0)+IF($T192>=AZ$2,$AQ192/($T192-2009),0)+IF($U192>=AZ$2,$AR192/($U192-2009),0)+IF($V192>=AZ$2,$AS192/($V192-2009),0)+IF($W192>=AZ$2,$AT192/($W192-2009),0)+IF($X192>=AZ$2,$AU192/($X192-2009),0)+IF($Y192>=AZ$2,$AV192/($Y192-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D192>=DL$2,$AA192/($D192-2009),0)+IF($E192>=DL$2,$AB192/($E192-2009),0)+IF($F192>=DL$2,$AC192/($F192-2009),0)+IF($G192>=DL$2,$AD192/($G192-2009),0)+IF($H192>=DL$2,$AE192/($H192-2009),0)+IF($I192>=DL$2,$AF192/($I192-2009),0)+IF($J192>=DL$2,$AG192/($J192-2009),0)+IF($K192>=DL$2,$AH192/($K192-2009),0)+IF($L192>=DL$2,$AI192/($L192-2009),0)+IF($M192>=DL$2,$AJ192/($M192-2009),0)+IF($N192>=DL$2,$AK192/($N192-2009),0)+IF($O192>=DL$2,$AL192/($O192-2009),0)+IF($P192>=DL$2,$AM192/($P192-2009),0)+IF($Q192>=DL$2,$AN192/($Q192-2009),0)+IF($R192>=DL$2,$AO192/($R192-2009),0)+IF($S192>=DL$2,$AP192/($S192-2009),0)+IF($T192>=DL$2,$AQ192/($T192-2009),0)+IF($U192>=DL$2,$AR192/($U192-2009),0)+IF($V192>=DL$2,$AS192/($V192-2009),0)+IF($W192>=DL$2,$AT192/($W192-2009),0)+IF($X192>=DL$2,$AU192/($X192-2009),0)+IF($Y192>=DL$2,$AV192/($Y192-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C194","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C194","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU194","v":0},{"$f":"Distributionsanlæg!BV194","v":0},{"$f":"Distributionsanlæg!BW194","v":0},{"$f":"Distributionsanlæg!BX194","v":0},{"$f":"Distributionsanlæg!BY194","v":0},{"$f":"Distributionsanlæg!BZ194","v":0},{"$f":"Distributionsanlæg!CA194","v":0},{"$f":"Distributionsanlæg!CB194","v":0},{"$f":"Distributionsanlæg!CC194","v":0},{"$f":"Distributionsanlæg!CD194","v":0},{"$f":"Distributionsanlæg!CE194","v":0},{"$f":"Distributionsanlæg!CF194","v":0},{"$f":"Distributionsanlæg!CG194","v":0},{"$f":"Distributionsanlæg!CH194","v":0},{"$f":"Distributionsanlæg!CI194","v":0},{"$f":"Distributionsanlæg!CJ194","v":0},{"$f":"Distributionsanlæg!CK194","v":0},{"$f":"Distributionsanlæg!CL194","v":0},{"$f":"Distributionsanlæg!CM194","v":0},{"$f":"Distributionsanlæg!CN194","v":0},{"$f":"Distributionsanlæg!CO194","v":0},{"$f":"Distributionsanlæg!CP194","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D194>=AY$2,$AA194/($D194-2009),0)+IF($E194>=AY$2,$AB194/($E194-2009),0)+IF($F194>=AY$2,$AC194/($F194-2009),0)+IF($G194>=AY$2,$AD194/($G194-2009),0)+IF($H194>=AY$2,$AE194/($H194-2009),0)+IF($I194>=AY$2,$AF194/($I194-2009),0)+IF($J194>=AY$2,$AG194/($J194-2009),0)+IF($K194>=AY$2,$AH194/($K194-2009),0)+IF($L194>=AY$2,$AI194/($L194-2009),0)+IF($M194>=AY$2,$AJ194/($M194-2009),0)+IF($N194>=AY$2,$AK194/($N194-2009),0)+IF($O194>=AY$2,$AL194/($O194-2009),0)+IF($P194>=AY$2,$AM194/($P194-2009),0)+IF($Q194>=AY$2,$AN194/($Q194-2009),0)+IF($R194>=AY$2,$AO194/($R194-2009),0)+IF($S194>=AY$2,$AP194/($S194-2009),0)+IF($T194>=AY$2,$AQ194/($T194-2009),0)+IF($U194>=AY$2,$AR194/($U194-2009),0)+IF($V194>=AY$2,$AS194/($V194-2009),0)+IF($W194>=AY$2,$AT194/($W194-2009),0)+IF($X194>=AY$2,$AU194/($X194-2009),0)+IF($Y194>=AY$2,$AV194/($Y194-2009),0)","v":0},{"$f":"IF($D194>=AZ$2,$AA194/($D194-2009),0)+IF($E194>=AZ$2,$AB194/($E194-2009),0)+IF($F194>=AZ$2,$AC194/($F194-2009),0)+IF($G194>=AZ$2,$AD194/($G194-2009),0)+IF($H194>=AZ$2,$AE194/($H194-2009),0)+IF($I194>=AZ$2,$AF194/($I194-2009),0)+IF($J194>=AZ$2,$AG194/($J194-2009),0)+IF($K194>=AZ$2,$AH194/($K194-2009),0)+IF($L194>=AZ$2,$AI194/($L194-2009),0)+IF($M194>=AZ$2,$AJ194/($M194-2009),0)+IF($N194>=AZ$2,$AK194/($N194-2009),0)+IF($O194>=AZ$2,$AL194/($O194-2009),0)+IF($P194>=AZ$2,$AM194/($P194-2009),0)+IF($Q194>=AZ$2,$AN194/($Q194-2009),0)+IF($R194>=AZ$2,$AO194/($R194-2009),0)+IF($S194>=AZ$2,$AP194/($S194-2009),0)+IF($T194>=AZ$2,$AQ194/($T194-2009),0)+IF($U194>=AZ$2,$AR194/($U194-2009),0)+IF($V194>=AZ$2,$AS194/($V194-2009),0)+IF($W194>=AZ$2,$AT194/($W194-2009),0)+IF($X194>=AZ$2,$AU194/($X194-2009),0)+IF($Y194>=AZ$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D194>=DL$2,$AA194/($D194-2009),0)+IF($E194>=DL$2,$AB194/($E194-2009),0)+IF($F194>=DL$2,$AC194/($F194-2009),0)+IF($G194>=DL$2,$AD194/($G194-2009),0)+IF($H194>=DL$2,$AE194/($H194-2009),0)+IF($I194>=DL$2,$AF194/($I194-2009),0)+IF($J194>=DL$2,$AG194/($J194-2009),0)+IF($K194>=DL$2,$AH194/($K194-2009),0)+IF($L194>=DL$2,$AI194/($L194-2009),0)+IF($M194>=DL$2,$AJ194/($M194-2009),0)+IF($N194>=DL$2,$AK194/($N194-2009),0)+IF($O194>=DL$2,$AL194/($O194-2009),0)+IF($P194>=DL$2,$AM194/($P194-2009),0)+IF($Q194>=DL$2,$AN194/($Q194-2009),0)+IF($R194>=DL$2,$AO194/($R194-2009),0)+IF($S194>=DL$2,$AP194/($S194-2009),0)+IF($T194>=DL$2,$AQ194/($T194-2009),0)+IF($U194>=DL$2,$AR194/($U194-2009),0)+IF($V194>=DL$2,$AS194/($V194-2009),0)+IF($W194>=DL$2,$AT194/($W194-2009),0)+IF($X194>=DL$2,$AU194/($X194-2009),0)+IF($Y194>=DL$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU195","v":0},{"$f":"Distributionsanlæg!BV195","v":0},{"$f":"Distributionsanlæg!BW195","v":0},{"$f":"Distributionsanlæg!BX195","v":0},{"$f":"Distributionsanlæg!BY195","v":0},{"$f":"Distributionsanlæg!BZ195","v":0},{"$f":"Distributionsanlæg!CA195","v":0},{"$f":"Distributionsanlæg!CB195","v":0},{"$f":"Distributionsanlæg!CC195","v":0},{"$f":"Distributionsanlæg!CD195","v":0},{"$f":"Distributionsanlæg!CE195","v":0},{"$f":"Distributionsanlæg!CF195","v":0},{"$f":"Distributionsanlæg!CG195","v":0},{"$f":"Distributionsanlæg!CH195","v":0},{"$f":"Distributionsanlæg!CI195","v":0},{"$f":"Distributionsanlæg!CJ195","v":0},{"$f":"Distributionsanlæg!CK195","v":0},{"$f":"Distributionsanlæg!CL195","v":0},{"$f":"Distributionsanlæg!CM195","v":0},{"$f":"Distributionsanlæg!CN195","v":0},{"$f":"Distributionsanlæg!CO195","v":0},{"$f":"Distributionsanlæg!CP195","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D195>=AY$2,$AA195/($D195-2009),0)+IF($E195>=AY$2,$AB195/($E195-2009),0)+IF($F195>=AY$2,$AC195/($F195-2009),0)+IF($G195>=AY$2,$AD195/($G195-2009),0)+IF($H195>=AY$2,$AE195/($H195-2009),0)+IF($I195>=AY$2,$AF195/($I195-2009),0)+IF($J195>=AY$2,$AG195/($J195-2009),0)+IF($K195>=AY$2,$AH195/($K195-2009),0)+IF($L195>=AY$2,$AI195/($L195-2009),0)+IF($M195>=AY$2,$AJ195/($M195-2009),0)+IF($N195>=AY$2,$AK195/($N195-2009),0)+IF($O195>=AY$2,$AL195/($O195-2009),0)+IF($P195>=AY$2,$AM195/($P195-2009),0)+IF($Q195>=AY$2,$AN195/($Q195-2009),0)+IF($R195>=AY$2,$AO195/($R195-2009),0)+IF($S195>=AY$2,$AP195/($S195-2009),0)+IF($T195>=AY$2,$AQ195/($T195-2009),0)+IF($U195>=AY$2,$AR195/($U195-2009),0)+IF($V195>=AY$2,$AS195/($V195-2009),0)+IF($W195>=AY$2,$AT195/($W195-2009),0)+IF($X195>=AY$2,$AU195/($X195-2009),0)+IF($Y195>=AY$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C196+Distributionsanlæg!D197","v":1955},{"$f":"E$3+$C196+Distributionsanlæg!E197","v":1965},{"$f":"F$3+$C196+Distributionsanlæg!F197","v":1975},{"$f":"G$3+$C196+Distributionsanlæg!G197","v":1985},{"$f":"H$3+$C196+Distributionsanlæg!H197","v":1995},{"$f":"I$3+$C196+Distributionsanlæg!I197","v":2005},{"$f":"J$3+$C196+Distributionsanlæg!J197","v":2015},{"$f":"K$3+$C196+Distributionsanlæg!K197","v":2025},{"$f":"L$3+$C196+Distributionsanlæg!L197","v":2032},{"$f":"M$3+$C196+Distributionsanlæg!M197","v":2037},{"$f":"N$3+$C196+Distributionsanlæg!N197","v":2042},{"$f":"O$3+$C196+Distributionsanlæg!O197","v":2047},{"$f":"P$3+$C196+Distributionsanlæg!P197","v":2050},{"$f":"Q$3+$C196+Distributionsanlæg!Q197","v":2051},{"$f":"R$3+$C196+Distributionsanlæg!R197","v":2052},{"$f":"S$3+$C196+Distributionsanlæg!S197","v":2053},{"$f":"T$3+$C196+Distributionsanlæg!T197","v":2054},{"$f":"U$3+$C196+Distributionsanlæg!U197","v":2055},{"$f":"V$3+$C196+Distributionsanlæg!V197","v":2056},{"$f":"W$3+$C196+Distributionsanlæg!W197","v":2057},{"$f":"X$3+$C196+Distributionsanlæg!X197","v":2058},{"$f":"Y$3+$C196+Distributionsanlæg!Y197","v":2059},null,{"$f":"Distributionsanlæg!BU196","v":0},{"$f":"Distributionsanlæg!BV196","v":0},{"$f":"Distributionsanlæg!BW196","v":0},{"$f":"Distributionsanlæg!BX196","v":0},{"$f":"Distributionsanlæg!BY196","v":0},{"$f":"Distributionsanlæg!BZ196","v":0},{"$f":"Distributionsanlæg!CA196","v":0},{"$f":"Distributionsanlæg!CB196","v":0},{"$f":"Distributionsanlæg!CC196","v":0},{"$f":"Distributionsanlæg!CD196","v":0},{"$f":"Distributionsanlæg!CE196","v":0},{"$f":"Distributionsanlæg!CF196","v":0},{"$f":"Distributionsanlæg!CG196","v":0},{"$f":"Distributionsanlæg!CH196","v":0},{"$f":"Distributionsanlæg!CI196","v":0},{"$f":"Distributionsanlæg!CJ196","v":0},{"$f":"Distributionsanlæg!CK196","v":0},{"$f":"Distributionsanlæg!CL196","v":0},{"$f":"Distributionsanlæg!CM196","v":0},{"$f":"Distributionsanlæg!CN196","v":0},{"$f":"Distributionsanlæg!CO196","v":0},{"$f":"Distributionsanlæg!CP196","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D196>=AY$2,$AA196/($D196-2009),0)+IF($E196>=AY$2,$AB196/($E196-2009),0)+IF($F196>=AY$2,$AC196/($F196-2009),0)+IF($G196>=AY$2,$AD196/($G196-2009),0)+IF($H196>=AY$2,$AE196/($H196-2009),0)+IF($I196>=AY$2,$AF196/($I196-2009),0)+IF($J196>=AY$2,$AG196/($J196-2009),0)+IF($K196>=AY$2,$AH196/($K196-2009),0)+IF($L196>=AY$2,$AI196/($L196-2009),0)+IF($M196>=AY$2,$AJ196/($M196-2009),0)+IF($N196>=AY$2,$AK196/($N196-2009),0)+IF($O196>=AY$2,$AL196/($O196-2009),0)+IF($P196>=AY$2,$AM196/($P196-2009),0)+IF($Q196>=AY$2,$AN196/($Q196-2009),0)+IF($R196>=AY$2,$AO196/($R196-2009),0)+IF($S196>=AY$2,$AP196/($S196-2009),0)+IF($T196>=AY$2,$AQ196/($T196-2009),0)+IF($U196>=AY$2,$AR196/($U196-2009),0)+IF($V196>=AY$2,$AS196/($V196-2009),0)+IF($W196>=AY$2,$AT196/($W196-2009),0)+IF($X196>=AY$2,$AU196/($X196-2009),0)+IF($Y196>=AY$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C198+Distributionsanlæg!D199","v":1955},{"$f":"E$3+$C198+Distributionsanlæg!E199","v":1965},{"$f":"F$3+$C198+Distributionsanlæg!F199","v":1975},{"$f":"G$3+$C198+Distributionsanlæg!G199","v":1985},{"$f":"H$3+$C198+Distributionsanlæg!H199","v":1995},{"$f":"I$3+$C198+Distributionsanlæg!I199","v":2005},{"$f":"J$3+$C198+Distributionsanlæg!J199","v":2015},{"$f":"K$3+$C198+Distributionsanlæg!K199","v":2025},{"$f":"L$3+$C198+Distributionsanlæg!L199","v":2032},{"$f":"M$3+$C198+Distributionsanlæg!M199","v":2037},{"$f":"N$3+$C198+Distributionsanlæg!N199","v":2042},{"$f":"O$3+$C198+Distributionsanlæg!O199","v":2047},{"$f":"P$3+$C198+Distributionsanlæg!P199","v":2050},{"$f":"Q$3+$C198+Distributionsanlæg!Q199","v":2051},{"$f":"R$3+$C198+Distributionsanlæg!R199","v":2052},{"$f":"S$3+$C198+Distributionsanlæg!S199","v":2053},{"$f":"T$3+$C198+Distributionsanlæg!T199","v":2054},{"$f":"U$3+$C198+Distributionsanlæg!U199","v":2055},{"$f":"V$3+$C198+Distributionsanlæg!V199","v":2056},{"$f":"W$3+$C198+Distributionsanlæg!W199","v":2057},{"$f":"X$3+$C198+Distributionsanlæg!X199","v":2058},{"$f":"Y$3+$C198+Distributionsanlæg!Y199","v":2059},null,{"$f":"Distributionsanlæg!BU198","v":0},{"$f":"Distributionsanlæg!BV198","v":0},{"$f":"Distributionsanlæg!BW198","v":0},{"$f":"Distributionsanlæg!BX198","v":0},{"$f":"Distributionsanlæg!BY198","v":0},{"$f":"Distributionsanlæg!BZ198","v":0},{"$f":"Distributionsanlæg!CA198","v":0},{"$f":"Distributionsanlæg!CB198","v":0},{"$f":"Distributionsanlæg!CC198","v":0},{"$f":"Distributionsanlæg!CD198","v":0},{"$f":"Distributionsanlæg!CE198","v":0},{"$f":"Distributionsanlæg!CF198","v":0},{"$f":"Distributionsanlæg!CG198","v":0},{"$f":"Distributionsanlæg!CH198","v":0},{"$f":"Distributionsanlæg!CI198","v":0},{"$f":"Distributionsanlæg!CJ198","v":0},{"$f":"Distributionsanlæg!CK198","v":0},{"$f":"Distributionsanlæg!CL198","v":0},{"$f":"Distributionsanlæg!CM198","v":0},{"$f":"Distributionsanlæg!CN198","v":0},{"$f":"Distributionsanlæg!CO198","v":0},{"$f":"Distributionsanlæg!CP198","v":0},{"$f":"SUM(AA198:AV198)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D198>=AY$2,$AA198/($D198-2009),0)+IF($E198>=AY$2,$AB198/($E198-2009),0)+IF($F198>=AY$2,$AC198/($F198-2009),0)+IF($G198>=AY$2,$AD198/($G198-2009),0)+IF($H198>=AY$2,$AE198/($H198-2009),0)+IF($I198>=AY$2,$AF198/($I198-2009),0)+IF($J198>=AY$2,$AG198/($J198-2009),0)+IF($K198>=AY$2,$AH198/($K198-2009),0)+IF($L198>=AY$2,$AI198/($L198-2009),0)+IF($M198>=AY$2,$AJ198/($M198-2009),0)+IF($N198>=AY$2,$AK198/($N198-2009),0)+IF($O198>=AY$2,$AL198/($O198-2009),0)+IF($P198>=AY$2,$AM198/($P198-2009),0)+IF($Q198>=AY$2,$AN198/($Q198-2009),0)+IF($R198>=AY$2,$AO198/($R198-2009),0)+IF($S198>=AY$2,$AP198/($S198-2009),0)+IF($T198>=AY$2,$AQ198/($T198-2009),0)+IF($U198>=AY$2,$AR198/($U198-2009),0)+IF($V198>=AY$2,$AS198/($V198-2009),0)+IF($W198>=AY$2,$AT198/($W198-2009),0)+IF($X198>=AY$2,$AU198/($X198-2009),0)+IF($Y198>=AY$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D198>=BO$2,$AA198/($D198-2009),0)+IF($E198>=BO$2,$AB198/($E198-2009),0)+IF($F198>=BO$2,$AC198/($F198-2009),0)+IF($G198>=BO$2,$AD198/($G198-2009),0)+IF($H198>=BO$2,$AE198/($H198-2009),0)+IF($I198>=BO$2,$AF198/($I198-2009),0)+IF($J198>=BO$2,$AG198/($J198-2009),0)+IF($K198>=BO$2,$AH198/($K198-2009),0)+IF($L198>=BO$2,$AI198/($L198-2009),0)+IF($M198>=BO$2,$AJ198/($M198-2009),0)+IF($N198>=BO$2,$AK198/($N198-2009),0)+IF($O198>=BO$2,$AL198/($O198-2009),0)+IF($P198>=BO$2,$AM198/($P198-2009),0)+IF($Q198>=BO$2,$AN198/($Q198-2009),0)+IF($R198>=BO$2,$AO198/($R198-2009),0)+IF($S198>=BO$2,$AP198/($S198-2009),0)+IF($T198>=BO$2,$AQ198/($T198-2009),0)+IF($U198>=BO$2,$AR198/($U198-2009),0)+IF($V198>=BO$2,$AS198/($V198-2009),0)+IF($W198>=BO$2,$AT198/($W198-2009),0)+IF($X198>=BO$2,$AU198/($X198-2009),0)+IF($Y198>=BO$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D198>=EA$2,$AA198/($D198-2009),0)+IF($E198>=EA$2,$AB198/($E198-2009),0)+IF($F198>=EA$2,$AC198/($F198-2009),0)+IF($G198>=EA$2,$AD198/($G198-2009),0)+IF($H198>=EA$2,$AE198/($H198-2009),0)+IF($I198>=EA$2,$AF198/($I198-2009),0)+IF($J198>=EA$2,$AG198/($J198-2009),0)+IF($K198>=EA$2,$AH198/($K198-2009),0)+IF($L198>=EA$2,$AI198/($L198-2009),0)+IF($M198>=EA$2,$AJ198/($M198-2009),0)+IF($N198>=EA$2,$AK198/($N198-2009),0)+IF($O198>=EA$2,$AL198/($O198-2009),0)+IF($P198>=EA$2,$AM198/($P198-2009),0)+IF($Q198>=EA$2,$AN198/($Q198-2009),0)+IF($R198>=EA$2,$AO198/($R198-2009),0)+IF($S198>=EA$2,$AP198/($S198-2009),0)+IF($T198>=EA$2,$AQ198/($T198-2009),0)+IF($U198>=EA$2,$AR198/($U198-2009),0)+IF($V198>=EA$2,$AS198/($V198-2009),0)+IF($W198>=EA$2,$AT198/($W198-2009),0)+IF($X198>=EA$2,$AU198/($X198-2009),0)+IF($Y198>=EA$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW201:AW207)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY201:AY208)","v":0},{"$f":"SUM(AZ201:AZ208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL201:DL208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C201+Distributionsanlæg!D202","v":1955},{"$f":"E$3+$C201+Distributionsanlæg!E202","v":1965},{"$f":"F$3+$C201+Distributionsanlæg!F202","v":1975},{"$f":"G$3+$C201+Distributionsanlæg!G202","v":1985},{"$f":"H$3+$C201+Distributionsanlæg!H202","v":1995},{"$f":"I$3+$C201+Distributionsanlæg!I202","v":2005},{"$f":"J$3+$C201+Distributionsanlæg!J202","v":2015},{"$f":"K$3+$C201+Distributionsanlæg!K202","v":2025},{"$f":"L$3+$C201+Distributionsanlæg!L202","v":2032},{"$f":"M$3+$C201+Distributionsanlæg!M202","v":2037},{"$f":"N$3+$C201+Distributionsanlæg!N202","v":2042},{"$f":"O$3+$C201+Distributionsanlæg!O202","v":2047},{"$f":"P$3+$C201+Distributionsanlæg!P202","v":2050},{"$f":"Q$3+$C201+Distributionsanlæg!Q202","v":2051},{"$f":"R$3+$C201+Distributionsanlæg!R202","v":2052},{"$f":"S$3+$C201+Distributionsanlæg!S202","v":2053},{"$f":"T$3+$C201+Distributionsanlæg!T202","v":2054},{"$f":"U$3+$C201+Distributionsanlæg!U202","v":2055},{"$f":"V$3+$C201+Distributionsanlæg!V202","v":2056},{"$f":"W$3+$C201+Distributionsanlæg!W202","v":2057},{"$f":"X$3+$C201+Distributionsanlæg!X202","v":2058},{"$f":"Y$3+$C201+Distributionsanlæg!Y202","v":2059},null,{"$f":"Distributionsanlæg!BU201","v":0},{"$f":"Distributionsanlæg!BV201","v":0},{"$f":"Distributionsanlæg!BW201","v":0},{"$f":"Distributionsanlæg!BX201","v":0},{"$f":"Distributionsanlæg!BY201","v":0},{"$f":"Distributionsanlæg!BZ201","v":0},{"$f":"Distributionsanlæg!CA201","v":0},{"$f":"Distributionsanlæg!CB201","v":0},{"$f":"Distributionsanlæg!CC201","v":0},{"$f":"Distributionsanlæg!CD201","v":0},{"$f":"Distributionsanlæg!CE201","v":0},{"$f":"Distributionsanlæg!CF201","v":0},{"$f":"Distributionsanlæg!CG201","v":0},{"$f":"Distributionsanlæg!CH201","v":0},{"$f":"Distributionsanlæg!CI201","v":0},{"$f":"Distributionsanlæg!CJ201","v":0},{"$f":"Distributionsanlæg!CK201","v":0},{"$f":"Distributionsanlæg!CL201","v":0},{"$f":"Distributionsanlæg!CM201","v":0},{"$f":"Distributionsanlæg!CN201","v":0},{"$f":"Distributionsanlæg!CO201","v":0},{"$f":"Distributionsanlæg!CP201","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D201>=AY$2,$AA201/($D201-2009),0)+IF($E201>=AY$2,$AB201/($E201-2009),0)+IF($F201>=AY$2,$AC201/($F201-2009),0)+IF($G201>=AY$2,$AD201/($G201-2009),0)+IF($H201>=AY$2,$AE201/($H201-2009),0)+IF($I201>=AY$2,$AF201/($I201-2009),0)+IF($J201>=AY$2,$AG201/($J201-2009),0)+IF($K201>=AY$2,$AH201/($K201-2009),0)+IF($L201>=AY$2,$AI201/($L201-2009),0)+IF($M201>=AY$2,$AJ201/($M201-2009),0)+IF($N201>=AY$2,$AK201/($N201-2009),0)+IF($O201>=AY$2,$AL201/($O201-2009),0)+IF($P201>=AY$2,$AM201/($P201-2009),0)+IF($Q201>=AY$2,$AN201/($Q201-2009),0)+IF($R201>=AY$2,$AO201/($R201-2009),0)+IF($S201>=AY$2,$AP201/($S201-2009),0)+IF($T201>=AY$2,$AQ201/($T201-2009),0)+IF($U201>=AY$2,$AR201/($U201-2009),0)+IF($V201>=AY$2,$AS201/($V201-2009),0)+IF($W201>=AY$2,$AT201/($W201-2009),0)+IF($X201>=AY$2,$AU201/($X201-2009),0)+IF($Y201>=AY$2,$AV201/($Y201-2009),0)","v":0},{"$f":"IF($D201>=AZ$2,$AA201/($D201-2009),0)+IF($E201>=AZ$2,$AB201/($E201-2009),0)+IF($F201>=AZ$2,$AC201/($F201-2009),0)+IF($G201>=AZ$2,$AD201/($G201-2009),0)+IF($H201>=AZ$2,$AE201/($H201-2009),0)+IF($I201>=AZ$2,$AF201/($I201-2009),0)+IF($J201>=AZ$2,$AG201/($J201-2009),0)+IF($K201>=AZ$2,$AH201/($K201-2009),0)+IF($L201>=AZ$2,$AI201/($L201-2009),0)+IF($M201>=AZ$2,$AJ201/($M201-2009),0)+IF($N201>=AZ$2,$AK201/($N201-2009),0)+IF($O201>=AZ$2,$AL201/($O201-2009),0)+IF($P201>=AZ$2,$AM201/($P201-2009),0)+IF($Q201>=AZ$2,$AN201/($Q201-2009),0)+IF($R201>=AZ$2,$AO201/($R201-2009),0)+IF($S201>=AZ$2,$AP201/($S201-2009),0)+IF($T201>=AZ$2,$AQ201/($T201-2009),0)+IF($U201>=AZ$2,$AR201/($U201-2009),0)+IF($V201>=AZ$2,$AS201/($V201-2009),0)+IF($W201>=AZ$2,$AT201/($W201-2009),0)+IF($X201>=AZ$2,$AU201/($X201-2009),0)+IF($Y201>=AZ$2,$AV201/($Y201-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D201>=DL$2,$AA201/($D201-2009),0)+IF($E201>=DL$2,$AB201/($E201-2009),0)+IF($F201>=DL$2,$AC201/($F201-2009),0)+IF($G201>=DL$2,$AD201/($G201-2009),0)+IF($H201>=DL$2,$AE201/($H201-2009),0)+IF($I201>=DL$2,$AF201/($I201-2009),0)+IF($J201>=DL$2,$AG201/($J201-2009),0)+IF($K201>=DL$2,$AH201/($K201-2009),0)+IF($L201>=DL$2,$AI201/($L201-2009),0)+IF($M201>=DL$2,$AJ201/($M201-2009),0)+IF($N201>=DL$2,$AK201/($N201-2009),0)+IF($O201>=DL$2,$AL201/($O201-2009),0)+IF($P201>=DL$2,$AM201/($P201-2009),0)+IF($Q201>=DL$2,$AN201/($Q201-2009),0)+IF($R201>=DL$2,$AO201/($R201-2009),0)+IF($S201>=DL$2,$AP201/($S201-2009),0)+IF($T201>=DL$2,$AQ201/($T201-2009),0)+IF($U201>=DL$2,$AR201/($U201-2009),0)+IF($V201>=DL$2,$AS201/($V201-2009),0)+IF($W201>=DL$2,$AT201/($W201-2009),0)+IF($X201>=DL$2,$AU201/($X201-2009),0)+IF($Y201>=DL$2,$AV201/($Y201-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C203","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C203","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU203","v":0},{"$f":"Distributionsanlæg!BV203","v":0},{"$f":"Distributionsanlæg!BW203","v":0},{"$f":"Distributionsanlæg!BX203","v":0},{"$f":"Distributionsanlæg!BY203","v":0},{"$f":"Distributionsanlæg!BZ203","v":0},{"$f":"Distributionsanlæg!CA203","v":0},{"$f":"Distributionsanlæg!CB203","v":0},{"$f":"Distributionsanlæg!CC203","v":0},{"$f":"Distributionsanlæg!CD203","v":0},{"$f":"Distributionsanlæg!CE203","v":0},{"$f":"Distributionsanlæg!CF203","v":0},{"$f":"Distributionsanlæg!CG203","v":0},{"$f":"Distributionsanlæg!CH203","v":0},{"$f":"Distributionsanlæg!CI203","v":0},{"$f":"Distributionsanlæg!CJ203","v":0},{"$f":"Distributionsanlæg!CK203","v":0},{"$f":"Distributionsanlæg!CL203","v":0},{"$f":"Distributionsanlæg!CM203","v":0},{"$f":"Distributionsanlæg!CN203","v":0},{"$f":"Distributionsanlæg!CO203","v":0},{"$f":"Distributionsanlæg!CP203","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D203>=AY$2,$AA203/($D203-2009),0)+IF($E203>=AY$2,$AB203/($E203-2009),0)+IF($F203>=AY$2,$AC203/($F203-2009),0)+IF($G203>=AY$2,$AD203/($G203-2009),0)+IF($H203>=AY$2,$AE203/($H203-2009),0)+IF($I203>=AY$2,$AF203/($I203-2009),0)+IF($J203>=AY$2,$AG203/($J203-2009),0)+IF($K203>=AY$2,$AH203/($K203-2009),0)+IF($L203>=AY$2,$AI203/($L203-2009),0)+IF($M203>=AY$2,$AJ203/($M203-2009),0)+IF($N203>=AY$2,$AK203/($N203-2009),0)+IF($O203>=AY$2,$AL203/($O203-2009),0)+IF($P203>=AY$2,$AM203/($P203-2009),0)+IF($Q203>=AY$2,$AN203/($Q203-2009),0)+IF($R203>=AY$2,$AO203/($R203-2009),0)+IF($S203>=AY$2,$AP203/($S203-2009),0)+IF($T203>=AY$2,$AQ203/($T203-2009),0)+IF($U203>=AY$2,$AR203/($U203-2009),0)+IF($V203>=AY$2,$AS203/($V203-2009),0)+IF($W203>=AY$2,$AT203/($W203-2009),0)+IF($X203>=AY$2,$AU203/($X203-2009),0)+IF($Y203>=AY$2,$AV203/($Y203-2009),0)","v":0},{"$f":"IF($D203>=AZ$2,$AA203/($D203-2009),0)+IF($E203>=AZ$2,$AB203/($E203-2009),0)+IF($F203>=AZ$2,$AC203/($F203-2009),0)+IF($G203>=AZ$2,$AD203/($G203-2009),0)+IF($H203>=AZ$2,$AE203/($H203-2009),0)+IF($I203>=AZ$2,$AF203/($I203-2009),0)+IF($J203>=AZ$2,$AG203/($J203-2009),0)+IF($K203>=AZ$2,$AH203/($K203-2009),0)+IF($L203>=AZ$2,$AI203/($L203-2009),0)+IF($M203>=AZ$2,$AJ203/($M203-2009),0)+IF($N203>=AZ$2,$AK203/($N203-2009),0)+IF($O203>=AZ$2,$AL203/($O203-2009),0)+IF($P203>=AZ$2,$AM203/($P203-2009),0)+IF($Q203>=AZ$2,$AN203/($Q203-2009),0)+IF($R203>=AZ$2,$AO203/($R203-2009),0)+IF($S203>=AZ$2,$AP203/($S203-2009),0)+IF($T203>=AZ$2,$AQ203/($T203-2009),0)+IF($U203>=AZ$2,$AR203/($U203-2009),0)+IF($V203>=AZ$2,$AS203/($V203-2009),0)+IF($W203>=AZ$2,$AT203/($W203-2009),0)+IF($X203>=AZ$2,$AU203/($X203-2009),0)+IF($Y203>=AZ$2,$AV203/($Y203-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D203>=DL$2,$AA203/($D203-2009),0)+IF($E203>=DL$2,$AB203/($E203-2009),0)+IF($F203>=DL$2,$AC203/($F203-2009),0)+IF($G203>=DL$2,$AD203/($G203-2009),0)+IF($H203>=DL$2,$AE203/($H203-2009),0)+IF($I203>=DL$2,$AF203/($I203-2009),0)+IF($J203>=DL$2,$AG203/($J203-2009),0)+IF($K203>=DL$2,$AH203/($K203-2009),0)+IF($L203>=DL$2,$AI203/($L203-2009),0)+IF($M203>=DL$2,$AJ203/($M203-2009),0)+IF($N203>=DL$2,$AK203/($N203-2009),0)+IF($O203>=DL$2,$AL203/($O203-2009),0)+IF($P203>=DL$2,$AM203/($P203-2009),0)+IF($Q203>=DL$2,$AN203/($Q203-2009),0)+IF($R203>=DL$2,$AO203/($R203-2009),0)+IF($S203>=DL$2,$AP203/($S203-2009),0)+IF($T203>=DL$2,$AQ203/($T203-2009),0)+IF($U203>=DL$2,$AR203/($U203-2009),0)+IF($V203>=DL$2,$AS203/($V203-2009),0)+IF($W203>=DL$2,$AT203/($W203-2009),0)+IF($X203>=DL$2,$AU203/($X203-2009),0)+IF($Y203>=DL$2,$AV203/($Y203-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU204","v":0},{"$f":"Distributionsanlæg!BV204","v":0},{"$f":"Distributionsanlæg!BW204","v":0},{"$f":"Distributionsanlæg!BX204","v":0},{"$f":"Distributionsanlæg!BY204","v":0},{"$f":"Distributionsanlæg!BZ204","v":0},{"$f":"Distributionsanlæg!CA204","v":0},{"$f":"Distributionsanlæg!CB204","v":0},{"$f":"Distributionsanlæg!CC204","v":0},{"$f":"Distributionsanlæg!CD204","v":0},{"$f":"Distributionsanlæg!CE204","v":0},{"$f":"Distributionsanlæg!CF204","v":0},{"$f":"Distributionsanlæg!CG204","v":0},{"$f":"Distributionsanlæg!CH204","v":0},{"$f":"Distributionsanlæg!CI204","v":0},{"$f":"Distributionsanlæg!CJ204","v":0},{"$f":"Distributionsanlæg!CK204","v":0},{"$f":"Distributionsanlæg!CL204","v":0},{"$f":"Distributionsanlæg!CM204","v":0},{"$f":"Distributionsanlæg!CN204","v":0},{"$f":"Distributionsanlæg!CO204","v":0},{"$f":"Distributionsanlæg!CP204","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D204>=AY$2,$AA204/($D204-2009),0)+IF($E204>=AY$2,$AB204/($E204-2009),0)+IF($F204>=AY$2,$AC204/($F204-2009),0)+IF($G204>=AY$2,$AD204/($G204-2009),0)+IF($H204>=AY$2,$AE204/($H204-2009),0)+IF($I204>=AY$2,$AF204/($I204-2009),0)+IF($J204>=AY$2,$AG204/($J204-2009),0)+IF($K204>=AY$2,$AH204/($K204-2009),0)+IF($L204>=AY$2,$AI204/($L204-2009),0)+IF($M204>=AY$2,$AJ204/($M204-2009),0)+IF($N204>=AY$2,$AK204/($N204-2009),0)+IF($O204>=AY$2,$AL204/($O204-2009),0)+IF($P204>=AY$2,$AM204/($P204-2009),0)+IF($Q204>=AY$2,$AN204/($Q204-2009),0)+IF($R204>=AY$2,$AO204/($R204-2009),0)+IF($S204>=AY$2,$AP204/($S204-2009),0)+IF($T204>=AY$2,$AQ204/($T204-2009),0)+IF($U204>=AY$2,$AR204/($U204-2009),0)+IF($V204>=AY$2,$AS204/($V204-2009),0)+IF($W204>=AY$2,$AT204/($W204-2009),0)+IF($X204>=AY$2,$AU204/($X204-2009),0)+IF($Y204>=AY$2,$AV204/($Y204-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C205+Distributionsanlæg!D206","v":1955},{"$f":"E$3+$C205+Distributionsanlæg!E206","v":1965},{"$f":"F$3+$C205+Distributionsanlæg!F206","v":1975},{"$f":"G$3+$C205+Distributionsanlæg!G206","v":1985},{"$f":"H$3+$C205+Distributionsanlæg!H206","v":1995},{"$f":"I$3+$C205+Distributionsanlæg!I206","v":2005},{"$f":"J$3+$C205+Distributionsanlæg!J206","v":2015},{"$f":"K$3+$C205+Distributionsanlæg!K206","v":2025},{"$f":"L$3+$C205+Distributionsanlæg!L206","v":2032},{"$f":"M$3+$C205+Distributionsanlæg!M206","v":2037},{"$f":"N$3+$C205+Distributionsanlæg!N206","v":2042},{"$f":"O$3+$C205+Distributionsanlæg!O206","v":2047},{"$f":"P$3+$C205+Distributionsanlæg!P206","v":2050},{"$f":"Q$3+$C205+Distributionsanlæg!Q206","v":2051},{"$f":"R$3+$C205+Distributionsanlæg!R206","v":2052},{"$f":"S$3+$C205+Distributionsanlæg!S206","v":2053},{"$f":"T$3+$C205+Distributionsanlæg!T206","v":2054},{"$f":"U$3+$C205+Distributionsanlæg!U206","v":2055},{"$f":"V$3+$C205+Distributionsanlæg!V206","v":2056},{"$f":"W$3+$C205+Distributionsanlæg!W206","v":2057},{"$f":"X$3+$C205+Distributionsanlæg!X206","v":2058},{"$f":"Y$3+$C205+Distributionsanlæg!Y206","v":2059},null,{"$f":"Distributionsanlæg!BU205","v":0},{"$f":"Distributionsanlæg!BV205","v":0},{"$f":"Distributionsanlæg!BW205","v":0},{"$f":"Distributionsanlæg!BX205","v":0},{"$f":"Distributionsanlæg!BY205","v":0},{"$f":"Distributionsanlæg!BZ205","v":0},{"$f":"Distributionsanlæg!CA205","v":0},{"$f":"Distributionsanlæg!CB205","v":0},{"$f":"Distributionsanlæg!CC205","v":0},{"$f":"Distributionsanlæg!CD205","v":0},{"$f":"Distributionsanlæg!CE205","v":0},{"$f":"Distributionsanlæg!CF205","v":0},{"$f":"Distributionsanlæg!CG205","v":0},{"$f":"Distributionsanlæg!CH205","v":0},{"$f":"Distributionsanlæg!CI205","v":0},{"$f":"Distributionsanlæg!CJ205","v":0},{"$f":"Distributionsanlæg!CK205","v":0},{"$f":"Distributionsanlæg!CL205","v":0},{"$f":"Distributionsanlæg!CM205","v":0},{"$f":"Distributionsanlæg!CN205","v":0},{"$f":"Distributionsanlæg!CO205","v":0},{"$f":"Distributionsanlæg!CP205","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D205>=AY$2,$AA205/($D205-2009),0)+IF($E205>=AY$2,$AB205/($E205-2009),0)+IF($F205>=AY$2,$AC205/($F205-2009),0)+IF($G205>=AY$2,$AD205/($G205-2009),0)+IF($H205>=AY$2,$AE205/($H205-2009),0)+IF($I205>=AY$2,$AF205/($I205-2009),0)+IF($J205>=AY$2,$AG205/($J205-2009),0)+IF($K205>=AY$2,$AH205/($K205-2009),0)+IF($L205>=AY$2,$AI205/($L205-2009),0)+IF($M205>=AY$2,$AJ205/($M205-2009),0)+IF($N205>=AY$2,$AK205/($N205-2009),0)+IF($O205>=AY$2,$AL205/($O205-2009),0)+IF($P205>=AY$2,$AM205/($P205-2009),0)+IF($Q205>=AY$2,$AN205/($Q205-2009),0)+IF($R205>=AY$2,$AO205/($R205-2009),0)+IF($S205>=AY$2,$AP205/($S205-2009),0)+IF($T205>=AY$2,$AQ205/($T205-2009),0)+IF($U205>=AY$2,$AR205/($U205-2009),0)+IF($V205>=AY$2,$AS205/($V205-2009),0)+IF($W205>=AY$2,$AT205/($W205-2009),0)+IF($X205>=AY$2,$AU205/($X205-2009),0)+IF($Y205>=AY$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C207+Distributionsanlæg!D208","v":1955},{"$f":"E$3+$C207+Distributionsanlæg!E208","v":1965},{"$f":"F$3+$C207+Distributionsanlæg!F208","v":1975},{"$f":"G$3+$C207+Distributionsanlæg!G208","v":1985},{"$f":"H$3+$C207+Distributionsanlæg!H208","v":1995},{"$f":"I$3+$C207+Distributionsanlæg!I208","v":2005},{"$f":"J$3+$C207+Distributionsanlæg!J208","v":2015},{"$f":"K$3+$C207+Distributionsanlæg!K208","v":2025},{"$f":"L$3+$C207+Distributionsanlæg!L208","v":2032},{"$f":"M$3+$C207+Distributionsanlæg!M208","v":2037},{"$f":"N$3+$C207+Distributionsanlæg!N208","v":2042},{"$f":"O$3+$C207+Distributionsanlæg!O208","v":2047},{"$f":"P$3+$C207+Distributionsanlæg!P208","v":2050},{"$f":"Q$3+$C207+Distributionsanlæg!Q208","v":2051},{"$f":"R$3+$C207+Distributionsanlæg!R208","v":2052},{"$f":"S$3+$C207+Distributionsanlæg!S208","v":2053},{"$f":"T$3+$C207+Distributionsanlæg!T208","v":2054},{"$f":"U$3+$C207+Distributionsanlæg!U208","v":2055},{"$f":"V$3+$C207+Distributionsanlæg!V208","v":2056},{"$f":"W$3+$C207+Distributionsanlæg!W208","v":2057},{"$f":"X$3+$C207+Distributionsanlæg!X208","v":2058},{"$f":"Y$3+$C207+Distributionsanlæg!Y208","v":2059},null,{"$f":"Distributionsanlæg!BU207","v":0},{"$f":"Distributionsanlæg!BV207","v":0},{"$f":"Distributionsanlæg!BW207","v":0},{"$f":"Distributionsanlæg!BX207","v":0},{"$f":"Distributionsanlæg!BY207","v":0},{"$f":"Distributionsanlæg!BZ207","v":0},{"$f":"Distributionsanlæg!CA207","v":0},{"$f":"Distributionsanlæg!CB207","v":0},{"$f":"Distributionsanlæg!CC207","v":0},{"$f":"Distributionsanlæg!CD207","v":0},{"$f":"Distributionsanlæg!CE207","v":0},{"$f":"Distributionsanlæg!CF207","v":0},{"$f":"Distributionsanlæg!CG207","v":0},{"$f":"Distributionsanlæg!CH207","v":0},{"$f":"Distributionsanlæg!CI207","v":0},{"$f":"Distributionsanlæg!CJ207","v":0},{"$f":"Distributionsanlæg!CK207","v":0},{"$f":"Distributionsanlæg!CL207","v":0},{"$f":"Distributionsanlæg!CM207","v":0},{"$f":"Distributionsanlæg!CN207","v":0},{"$f":"Distributionsanlæg!CO207","v":0},{"$f":"Distributionsanlæg!CP207","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D207>=AY$2,$AA207/($D207-2009),0)+IF($E207>=AY$2,$AB207/($E207-2009),0)+IF($F207>=AY$2,$AC207/($F207-2009),0)+IF($G207>=AY$2,$AD207/($G207-2009),0)+IF($H207>=AY$2,$AE207/($H207-2009),0)+IF($I207>=AY$2,$AF207/($I207-2009),0)+IF($J207>=AY$2,$AG207/($J207-2009),0)+IF($K207>=AY$2,$AH207/($K207-2009),0)+IF($L207>=AY$2,$AI207/($L207-2009),0)+IF($M207>=AY$2,$AJ207/($M207-2009),0)+IF($N207>=AY$2,$AK207/($N207-2009),0)+IF($O207>=AY$2,$AL207/($O207-2009),0)+IF($P207>=AY$2,$AM207/($P207-2009),0)+IF($Q207>=AY$2,$AN207/($Q207-2009),0)+IF($R207>=AY$2,$AO207/($R207-2009),0)+IF($S207>=AY$2,$AP207/($S207-2009),0)+IF($T207>=AY$2,$AQ207/($T207-2009),0)+IF($U207>=AY$2,$AR207/($U207-2009),0)+IF($V207>=AY$2,$AS207/($V207-2009),0)+IF($W207>=AY$2,$AT207/($W207-2009),0)+IF($X207>=AY$2,$AU207/($X207-2009),0)+IF($Y207>=AY$2,$AV207/($Y207-2009),0)","v":0},{"$f":"IF($D207>=AZ$2,$AA207/($D207-2009),0)+IF($E207>=AZ$2,$AB207/($E207-2009),0)+IF($F207>=AZ$2,$AC207/($F207-2009),0)+IF($G207>=AZ$2,$AD207/($G207-2009),0)+IF($H207>=AZ$2,$AE207/($H207-2009),0)+IF($I207>=AZ$2,$AF207/($I207-2009),0)+IF($J207>=AZ$2,$AG207/($J207-2009),0)+IF($K207>=AZ$2,$AH207/($K207-2009),0)+IF($L207>=AZ$2,$AI207/($L207-2009),0)+IF($M207>=AZ$2,$AJ207/($M207-2009),0)+IF($N207>=AZ$2,$AK207/($N207-2009),0)+IF($O207>=AZ$2,$AL207/($O207-2009),0)+IF($P207>=AZ$2,$AM207/($P207-2009),0)+IF($Q207>=AZ$2,$AN207/($Q207-2009),0)+IF($R207>=AZ$2,$AO207/($R207-2009),0)+IF($S207>=AZ$2,$AP207/($S207-2009),0)+IF($T207>=AZ$2,$AQ207/($T207-2009),0)+IF($U207>=AZ$2,$AR207/($U207-2009),0)+IF($V207>=AZ$2,$AS207/($V207-2009),0)+IF($W207>=AZ$2,$AT207/($W207-2009),0)+IF($X207>=AZ$2,$AU207/($X207-2009),0)+IF($Y207>=AZ$2,$AV207/($Y207-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D207>=DL$2,$AA207/($D207-2009),0)+IF($E207>=DL$2,$AB207/($E207-2009),0)+IF($F207>=DL$2,$AC207/($F207-2009),0)+IF($G207>=DL$2,$AD207/($G207-2009),0)+IF($H207>=DL$2,$AE207/($H207-2009),0)+IF($I207>=DL$2,$AF207/($I207-2009),0)+IF($J207>=DL$2,$AG207/($J207-2009),0)+IF($K207>=DL$2,$AH207/($K207-2009),0)+IF($L207>=DL$2,$AI207/($L207-2009),0)+IF($M207>=DL$2,$AJ207/($M207-2009),0)+IF($N207>=DL$2,$AK207/($N207-2009),0)+IF($O207>=DL$2,$AL207/($O207-2009),0)+IF($P207>=DL$2,$AM207/($P207-2009),0)+IF($Q207>=DL$2,$AN207/($Q207-2009),0)+IF($R207>=DL$2,$AO207/($R207-2009),0)+IF($S207>=DL$2,$AP207/($S207-2009),0)+IF($T207>=DL$2,$AQ207/($T207-2009),0)+IF($U207>=DL$2,$AR207/($U207-2009),0)+IF($V207>=DL$2,$AS207/($V207-2009),0)+IF($W207>=DL$2,$AT207/($W207-2009),0)+IF($X207>=DL$2,$AU207/($X207-2009),0)+IF($Y207>=DL$2,$AV207/($Y207-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW216)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY210:AY217)","v":0},{"$f":"SUM(AZ210:AZ217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL210:DL217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C210+Distributionsanlæg!D211","v":1955},{"$f":"E$3+$C210+Distributionsanlæg!E211","v":1965},{"$f":"F$3+$C210+Distributionsanlæg!F211","v":1975},{"$f":"G$3+$C210+Distributionsanlæg!G211","v":1985},{"$f":"H$3+$C210+Distributionsanlæg!H211","v":1995},{"$f":"I$3+$C210+Distributionsanlæg!I211","v":2005},{"$f":"J$3+$C210+Distributionsanlæg!J211","v":2015},{"$f":"K$3+$C210+Distributionsanlæg!K211","v":2025},{"$f":"L$3+$C210+Distributionsanlæg!L211","v":2032},{"$f":"M$3+$C210+Distributionsanlæg!M211","v":2037},{"$f":"N$3+$C210+Distributionsanlæg!N211","v":2042},{"$f":"O$3+$C210+Distributionsanlæg!O211","v":2047},{"$f":"P$3+$C210+Distributionsanlæg!P211","v":2050},{"$f":"Q$3+$C210+Distributionsanlæg!Q211","v":2051},{"$f":"R$3+$C210+Distributionsanlæg!R211","v":2052},{"$f":"S$3+$C210+Distributionsanlæg!S211","v":2053},{"$f":"T$3+$C210+Distributionsanlæg!T211","v":2054},{"$f":"U$3+$C210+Distributionsanlæg!U211","v":2055},{"$f":"V$3+$C210+Distributionsanlæg!V211","v":2056},{"$f":"W$3+$C210+Distributionsanlæg!W211","v":2057},{"$f":"X$3+$C210+Distributionsanlæg!X211","v":2058},{"$f":"Y$3+$C210+Distributionsanlæg!Y211","v":2059},null,{"$f":"Distributionsanlæg!BU210","v":0},{"$f":"Distributionsanlæg!BV210","v":0},{"$f":"Distributionsanlæg!BW210","v":0},{"$f":"Distributionsanlæg!BX210","v":0},{"$f":"Distributionsanlæg!BY210","v":0},{"$f":"Distributionsanlæg!BZ210","v":0},{"$f":"Distributionsanlæg!CA210","v":0},{"$f":"Distributionsanlæg!CB210","v":0},{"$f":"Distributionsanlæg!CC210","v":0},{"$f":"Distributionsanlæg!CD210","v":0},{"$f":"Distributionsanlæg!CE210","v":0},{"$f":"Distributionsanlæg!CF210","v":0},{"$f":"Distributionsanlæg!CG210","v":0},{"$f":"Distributionsanlæg!CH210","v":0},{"$f":"Distributionsanlæg!CI210","v":0},{"$f":"Distributionsanlæg!CJ210","v":0},{"$f":"Distributionsanlæg!CK210","v":0},{"$f":"Distributionsanlæg!CL210","v":0},{"$f":"Distributionsanlæg!CM210","v":0},{"$f":"Distributionsanlæg!CN210","v":0},{"$f":"Distributionsanlæg!CO210","v":0},{"$f":"Distributionsanlæg!CP210","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D210>=AY$2,$AA210/($D210-2009),0)+IF($E210>=AY$2,$AB210/($E210-2009),0)+IF($F210>=AY$2,$AC210/($F210-2009),0)+IF($G210>=AY$2,$AD210/($G210-2009),0)+IF($H210>=AY$2,$AE210/($H210-2009),0)+IF($I210>=AY$2,$AF210/($I210-2009),0)+IF($J210>=AY$2,$AG210/($J210-2009),0)+IF($K210>=AY$2,$AH210/($K210-2009),0)+IF($L210>=AY$2,$AI210/($L210-2009),0)+IF($M210>=AY$2,$AJ210/($M210-2009),0)+IF($N210>=AY$2,$AK210/($N210-2009),0)+IF($O210>=AY$2,$AL210/($O210-2009),0)+IF($P210>=AY$2,$AM210/($P210-2009),0)+IF($Q210>=AY$2,$AN210/($Q210-2009),0)+IF($R210>=AY$2,$AO210/($R210-2009),0)+IF($S210>=AY$2,$AP210/($S210-2009),0)+IF($T210>=AY$2,$AQ210/($T210-2009),0)+IF($U210>=AY$2,$AR210/($U210-2009),0)+IF($V210>=AY$2,$AS210/($V210-2009),0)+IF($W210>=AY$2,$AT210/($W210-2009),0)+IF($X210>=AY$2,$AU210/($X210-2009),0)+IF($Y210>=AY$2,$AV210/($Y210-2009),0)","v":0},{"$f":"IF($D210>=AZ$2,$AA210/($D210-2009),0)+IF($E210>=AZ$2,$AB210/($E210-2009),0)+IF($F210>=AZ$2,$AC210/($F210-2009),0)+IF($G210>=AZ$2,$AD210/($G210-2009),0)+IF($H210>=AZ$2,$AE210/($H210-2009),0)+IF($I210>=AZ$2,$AF210/($I210-2009),0)+IF($J210>=AZ$2,$AG210/($J210-2009),0)+IF($K210>=AZ$2,$AH210/($K210-2009),0)+IF($L210>=AZ$2,$AI210/($L210-2009),0)+IF($M210>=AZ$2,$AJ210/($M210-2009),0)+IF($N210>=AZ$2,$AK210/($N210-2009),0)+IF($O210>=AZ$2,$AL210/($O210-2009),0)+IF($P210>=AZ$2,$AM210/($P210-2009),0)+IF($Q210>=AZ$2,$AN210/($Q210-2009),0)+IF($R210>=AZ$2,$AO210/($R210-2009),0)+IF($S210>=AZ$2,$AP210/($S210-2009),0)+IF($T210>=AZ$2,$AQ210/($T210-2009),0)+IF($U210>=AZ$2,$AR210/($U210-2009),0)+IF($V210>=AZ$2,$AS210/($V210-2009),0)+IF($W210>=AZ$2,$AT210/($W210-2009),0)+IF($X210>=AZ$2,$AU210/($X210-2009),0)+IF($Y210>=AZ$2,$AV210/($Y210-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D210>=DL$2,$AA210/($D210-2009),0)+IF($E210>=DL$2,$AB210/($E210-2009),0)+IF($F210>=DL$2,$AC210/($F210-2009),0)+IF($G210>=DL$2,$AD210/($G210-2009),0)+IF($H210>=DL$2,$AE210/($H210-2009),0)+IF($I210>=DL$2,$AF210/($I210-2009),0)+IF($J210>=DL$2,$AG210/($J210-2009),0)+IF($K210>=DL$2,$AH210/($K210-2009),0)+IF($L210>=DL$2,$AI210/($L210-2009),0)+IF($M210>=DL$2,$AJ210/($M210-2009),0)+IF($N210>=DL$2,$AK210/($N210-2009),0)+IF($O210>=DL$2,$AL210/($O210-2009),0)+IF($P210>=DL$2,$AM210/($P210-2009),0)+IF($Q210>=DL$2,$AN210/($Q210-2009),0)+IF($R210>=DL$2,$AO210/($R210-2009),0)+IF($S210>=DL$2,$AP210/($S210-2009),0)+IF($T210>=DL$2,$AQ210/($T210-2009),0)+IF($U210>=DL$2,$AR210/($U210-2009),0)+IF($V210>=DL$2,$AS210/($V210-2009),0)+IF($W210>=DL$2,$AT210/($W210-2009),0)+IF($X210>=DL$2,$AU210/($X210-2009),0)+IF($Y210>=DL$2,$AV210/($Y210-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C212","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C212","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU212","v":0},{"$f":"Distributionsanlæg!BV212","v":0},{"$f":"Distributionsanlæg!BW212","v":0},{"$f":"Distributionsanlæg!BX212","v":0},{"$f":"Distributionsanlæg!BY212","v":0},{"$f":"Distributionsanlæg!BZ212","v":0},{"$f":"Distributionsanlæg!CA212","v":0},{"$f":"Distributionsanlæg!CB212","v":0},{"$f":"Distributionsanlæg!CC212","v":0},{"$f":"Distributionsanlæg!CD212","v":0},{"$f":"Distributionsanlæg!CE212","v":0},{"$f":"Distributionsanlæg!CF212","v":0},{"$f":"Distributionsanlæg!CG212","v":0},{"$f":"Distributionsanlæg!CH212","v":0},{"$f":"Distributionsanlæg!CI212","v":0},{"$f":"Distributionsanlæg!CJ212","v":0},{"$f":"Distributionsanlæg!CK212","v":0},{"$f":"Distributionsanlæg!CL212","v":0},{"$f":"Distributionsanlæg!CM212","v":0},{"$f":"Distributionsanlæg!CN212","v":0},{"$f":"Distributionsanlæg!CO212","v":0},{"$f":"Distributionsanlæg!CP212","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D212>=AY$2,$AA212/($D212-2009),0)+IF($E212>=AY$2,$AB212/($E212-2009),0)+IF($F212>=AY$2,$AC212/($F212-2009),0)+IF($G212>=AY$2,$AD212/($G212-2009),0)+IF($H212>=AY$2,$AE212/($H212-2009),0)+IF($I212>=AY$2,$AF212/($I212-2009),0)+IF($J212>=AY$2,$AG212/($J212-2009),0)+IF($K212>=AY$2,$AH212/($K212-2009),0)+IF($L212>=AY$2,$AI212/($L212-2009),0)+IF($M212>=AY$2,$AJ212/($M212-2009),0)+IF($N212>=AY$2,$AK212/($N212-2009),0)+IF($O212>=AY$2,$AL212/($O212-2009),0)+IF($P212>=AY$2,$AM212/($P212-2009),0)+IF($Q212>=AY$2,$AN212/($Q212-2009),0)+IF($R212>=AY$2,$AO212/($R212-2009),0)+IF($S212>=AY$2,$AP212/($S212-2009),0)+IF($T212>=AY$2,$AQ212/($T212-2009),0)+IF($U212>=AY$2,$AR212/($U212-2009),0)+IF($V212>=AY$2,$AS212/($V212-2009),0)+IF($W212>=AY$2,$AT212/($W212-2009),0)+IF($X212>=AY$2,$AU212/($X212-2009),0)+IF($Y212>=AY$2,$AV212/($Y212-2009),0)","v":0},{"$f":"IF($D212>=AZ$2,$AA212/($D212-2009),0)+IF($E212>=AZ$2,$AB212/($E212-2009),0)+IF($F212>=AZ$2,$AC212/($F212-2009),0)+IF($G212>=AZ$2,$AD212/($G212-2009),0)+IF($H212>=AZ$2,$AE212/($H212-2009),0)+IF($I212>=AZ$2,$AF212/($I212-2009),0)+IF($J212>=AZ$2,$AG212/($J212-2009),0)+IF($K212>=AZ$2,$AH212/($K212-2009),0)+IF($L212>=AZ$2,$AI212/($L212-2009),0)+IF($M212>=AZ$2,$AJ212/($M212-2009),0)+IF($N212>=AZ$2,$AK212/($N212-2009),0)+IF($O212>=AZ$2,$AL212/($O212-2009),0)+IF($P212>=AZ$2,$AM212/($P212-2009),0)+IF($Q212>=AZ$2,$AN212/($Q212-2009),0)+IF($R212>=AZ$2,$AO212/($R212-2009),0)+IF($S212>=AZ$2,$AP212/($S212-2009),0)+IF($T212>=AZ$2,$AQ212/($T212-2009),0)+IF($U212>=AZ$2,$AR212/($U212-2009),0)+IF($V212>=AZ$2,$AS212/($V212-2009),0)+IF($W212>=AZ$2,$AT212/($W212-2009),0)+IF($X212>=AZ$2,$AU212/($X212-2009),0)+IF($Y212>=AZ$2,$AV212/($Y212-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D212>=DL$2,$AA212/($D212-2009),0)+IF($E212>=DL$2,$AB212/($E212-2009),0)+IF($F212>=DL$2,$AC212/($F212-2009),0)+IF($G212>=DL$2,$AD212/($G212-2009),0)+IF($H212>=DL$2,$AE212/($H212-2009),0)+IF($I212>=DL$2,$AF212/($I212-2009),0)+IF($J212>=DL$2,$AG212/($J212-2009),0)+IF($K212>=DL$2,$AH212/($K212-2009),0)+IF($L212>=DL$2,$AI212/($L212-2009),0)+IF($M212>=DL$2,$AJ212/($M212-2009),0)+IF($N212>=DL$2,$AK212/($N212-2009),0)+IF($O212>=DL$2,$AL212/($O212-2009),0)+IF($P212>=DL$2,$AM212/($P212-2009),0)+IF($Q212>=DL$2,$AN212/($Q212-2009),0)+IF($R212>=DL$2,$AO212/($R212-2009),0)+IF($S212>=DL$2,$AP212/($S212-2009),0)+IF($T212>=DL$2,$AQ212/($T212-2009),0)+IF($U212>=DL$2,$AR212/($U212-2009),0)+IF($V212>=DL$2,$AS212/($V212-2009),0)+IF($W212>=DL$2,$AT212/($W212-2009),0)+IF($X212>=DL$2,$AU212/($X212-2009),0)+IF($Y212>=DL$2,$AV212/($Y212-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU213","v":0},{"$f":"Distributionsanlæg!BV213","v":0},{"$f":"Distributionsanlæg!BW213","v":0},{"$f":"Distributionsanlæg!BX213","v":0},{"$f":"Distributionsanlæg!BY213","v":0},{"$f":"Distributionsanlæg!BZ213","v":0},{"$f":"Distributionsanlæg!CA213","v":0},{"$f":"Distributionsanlæg!CB213","v":0},{"$f":"Distributionsanlæg!CC213","v":0},{"$f":"Distributionsanlæg!CD213","v":0},{"$f":"Distributionsanlæg!CE213","v":0},{"$f":"Distributionsanlæg!CF213","v":0},{"$f":"Distributionsanlæg!CG213","v":0},{"$f":"Distributionsanlæg!CH213","v":0},{"$f":"Distributionsanlæg!CI213","v":0},{"$f":"Distributionsanlæg!CJ213","v":0},{"$f":"Distributionsanlæg!CK213","v":0},{"$f":"Distributionsanlæg!CL213","v":0},{"$f":"Distributionsanlæg!CM213","v":0},{"$f":"Distributionsanlæg!CN213","v":0},{"$f":"Distributionsanlæg!CO213","v":0},{"$f":"Distributionsanlæg!CP213","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D213>=AY$2,$AA213/($D213-2009),0)+IF($E213>=AY$2,$AB213/($E213-2009),0)+IF($F213>=AY$2,$AC213/($F213-2009),0)+IF($G213>=AY$2,$AD213/($G213-2009),0)+IF($H213>=AY$2,$AE213/($H213-2009),0)+IF($I213>=AY$2,$AF213/($I213-2009),0)+IF($J213>=AY$2,$AG213/($J213-2009),0)+IF($K213>=AY$2,$AH213/($K213-2009),0)+IF($L213>=AY$2,$AI213/($L213-2009),0)+IF($M213>=AY$2,$AJ213/($M213-2009),0)+IF($N213>=AY$2,$AK213/($N213-2009),0)+IF($O213>=AY$2,$AL213/($O213-2009),0)+IF($P213>=AY$2,$AM213/($P213-2009),0)+IF($Q213>=AY$2,$AN213/($Q213-2009),0)+IF($R213>=AY$2,$AO213/($R213-2009),0)+IF($S213>=AY$2,$AP213/($S213-2009),0)+IF($T213>=AY$2,$AQ213/($T213-2009),0)+IF($U213>=AY$2,$AR213/($U213-2009),0)+IF($V213>=AY$2,$AS213/($V213-2009),0)+IF($W213>=AY$2,$AT213/($W213-2009),0)+IF($X213>=AY$2,$AU213/($X213-2009),0)+IF($Y213>=AY$2,$AV213/($Y213-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C214+Distributionsanlæg!D215","v":1955},{"$f":"E$3+$C214+Distributionsanlæg!E215","v":1965},{"$f":"F$3+$C214+Distributionsanlæg!F215","v":1975},{"$f":"G$3+$C214+Distributionsanlæg!G215","v":1985},{"$f":"H$3+$C214+Distributionsanlæg!H215","v":1995},{"$f":"I$3+$C214+Distributionsanlæg!I215","v":2005},{"$f":"J$3+$C214+Distributionsanlæg!J215","v":2015},{"$f":"K$3+$C214+Distributionsanlæg!K215","v":2025},{"$f":"L$3+$C214+Distributionsanlæg!L215","v":2032},{"$f":"M$3+$C214+Distributionsanlæg!M215","v":2037},{"$f":"N$3+$C214+Distributionsanlæg!N215","v":2042},{"$f":"O$3+$C214+Distributionsanlæg!O215","v":2047},{"$f":"P$3+$C214+Distributionsanlæg!P215","v":2050},{"$f":"Q$3+$C214+Distributionsanlæg!Q215","v":2051},{"$f":"R$3+$C214+Distributionsanlæg!R215","v":2052},{"$f":"S$3+$C214+Distributionsanlæg!S215","v":2053},{"$f":"T$3+$C214+Distributionsanlæg!T215","v":2054},{"$f":"U$3+$C214+Distributionsanlæg!U215","v":2055},{"$f":"V$3+$C214+Distributionsanlæg!V215","v":2056},{"$f":"W$3+$C214+Distributionsanlæg!W215","v":2057},{"$f":"X$3+$C214+Distributionsanlæg!X215","v":2058},{"$f":"Y$3+$C214+Distributionsanlæg!Y215","v":2059},null,{"$f":"Distributionsanlæg!BU214","v":0},{"$f":"Distributionsanlæg!BV214","v":0},{"$f":"Distributionsanlæg!BW214","v":0},{"$f":"Distributionsanlæg!BX214","v":0},{"$f":"Distributionsanlæg!BY214","v":0},{"$f":"Distributionsanlæg!BZ214","v":0},{"$f":"Distributionsanlæg!CA214","v":0},{"$f":"Distributionsanlæg!CB214","v":0},{"$f":"Distributionsanlæg!CC214","v":0},{"$f":"Distributionsanlæg!CD214","v":0},{"$f":"Distributionsanlæg!CE214","v":0},{"$f":"Distributionsanlæg!CF214","v":0},{"$f":"Distributionsanlæg!CG214","v":0},{"$f":"Distributionsanlæg!CH214","v":0},{"$f":"Distributionsanlæg!CI214","v":0},{"$f":"Distributionsanlæg!CJ214","v":0},{"$f":"Distributionsanlæg!CK214","v":0},{"$f":"Distributionsanlæg!CL214","v":0},{"$f":"Distributionsanlæg!CM214","v":0},{"$f":"Distributionsanlæg!CN214","v":0},{"$f":"Distributionsanlæg!CO214","v":0},{"$f":"Distributionsanlæg!CP214","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D214>=AY$2,$AA214/($D214-2009),0)+IF($E214>=AY$2,$AB214/($E214-2009),0)+IF($F214>=AY$2,$AC214/($F214-2009),0)+IF($G214>=AY$2,$AD214/($G214-2009),0)+IF($H214>=AY$2,$AE214/($H214-2009),0)+IF($I214>=AY$2,$AF214/($I214-2009),0)+IF($J214>=AY$2,$AG214/($J214-2009),0)+IF($K214>=AY$2,$AH214/($K214-2009),0)+IF($L214>=AY$2,$AI214/($L214-2009),0)+IF($M214>=AY$2,$AJ214/($M214-2009),0)+IF($N214>=AY$2,$AK214/($N214-2009),0)+IF($O214>=AY$2,$AL214/($O214-2009),0)+IF($P214>=AY$2,$AM214/($P214-2009),0)+IF($Q214>=AY$2,$AN214/($Q214-2009),0)+IF($R214>=AY$2,$AO214/($R214-2009),0)+IF($S214>=AY$2,$AP214/($S214-2009),0)+IF($T214>=AY$2,$AQ214/($T214-2009),0)+IF($U214>=AY$2,$AR214/($U214-2009),0)+IF($V214>=AY$2,$AS214/($V214-2009),0)+IF($W214>=AY$2,$AT214/($W214-2009),0)+IF($X214>=AY$2,$AU214/($X214-2009),0)+IF($Y214>=AY$2,$AV214/($Y214-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C216+Distributionsanlæg!D217","v":1955},{"$f":"E$3+$C216+Distributionsanlæg!E217","v":1965},{"$f":"F$3+$C216+Distributionsanlæg!F217","v":1975},{"$f":"G$3+$C216+Distributionsanlæg!G217","v":1985},{"$f":"H$3+$C216+Distributionsanlæg!H217","v":1995},{"$f":"I$3+$C216+Distributionsanlæg!I217","v":2005},{"$f":"J$3+$C216+Distributionsanlæg!J217","v":2015},{"$f":"K$3+$C216+Distributionsanlæg!K217","v":2025},{"$f":"L$3+$C216+Distributionsanlæg!L217","v":2032},{"$f":"M$3+$C216+Distributionsanlæg!M217","v":2037},{"$f":"N$3+$C216+Distributionsanlæg!N217","v":2042},{"$f":"O$3+$C216+Distributionsanlæg!O217","v":2047},{"$f":"P$3+$C216+Distributionsanlæg!P217","v":2050},{"$f":"Q$3+$C216+Distributionsanlæg!Q217","v":2051},{"$f":"R$3+$C216+Distributionsanlæg!R217","v":2052},{"$f":"S$3+$C216+Distributionsanlæg!S217","v":2053},{"$f":"T$3+$C216+Distributionsanlæg!T217","v":2054},{"$f":"U$3+$C216+Distributionsanlæg!U217","v":2055},{"$f":"V$3+$C216+Distributionsanlæg!V217","v":2056},{"$f":"W$3+$C216+Distributionsanlæg!W217","v":2057},{"$f":"X$3+$C216+Distributionsanlæg!X217","v":2058},{"$f":"Y$3+$C216+Distributionsanlæg!Y217","v":2059},null,{"$f":"Distributionsanlæg!BU216","v":0},{"$f":"Distributionsanlæg!BV216","v":0},{"$f":"Distributionsanlæg!BW216","v":0},{"$f":"Distributionsanlæg!BX216","v":0},{"$f":"Distributionsanlæg!BY216","v":0},{"$f":"Distributionsanlæg!BZ216","v":0},{"$f":"Distributionsanlæg!CA216","v":0},{"$f":"Distributionsanlæg!CB216","v":0},{"$f":"Distributionsanlæg!CC216","v":0},{"$f":"Distributionsanlæg!CD216","v":0},{"$f":"Distributionsanlæg!CE216","v":0},{"$f":"Distributionsanlæg!CF216","v":0},{"$f":"Distributionsanlæg!CG216","v":0},{"$f":"Distributionsanlæg!CH216","v":0},{"$f":"Distributionsanlæg!CI216","v":0},{"$f":"Distributionsanlæg!CJ216","v":0},{"$f":"Distributionsanlæg!CK216","v":0},{"$f":"Distributionsanlæg!CL216","v":0},{"$f":"Distributionsanlæg!CM216","v":0},{"$f":"Distributionsanlæg!CN216","v":0},{"$f":"Distributionsanlæg!CO216","v":0},{"$f":"Distributionsanlæg!CP216","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D216>=AY$2,$AA216/($D216-2009),0)+IF($E216>=AY$2,$AB216/($E216-2009),0)+IF($F216>=AY$2,$AC216/($F216-2009),0)+IF($G216>=AY$2,$AD216/($G216-2009),0)+IF($H216>=AY$2,$AE216/($H216-2009),0)+IF($I216>=AY$2,$AF216/($I216-2009),0)+IF($J216>=AY$2,$AG216/($J216-2009),0)+IF($K216>=AY$2,$AH216/($K216-2009),0)+IF($L216>=AY$2,$AI216/($L216-2009),0)+IF($M216>=AY$2,$AJ216/($M216-2009),0)+IF($N216>=AY$2,$AK216/($N216-2009),0)+IF($O216>=AY$2,$AL216/($O216-2009),0)+IF($P216>=AY$2,$AM216/($P216-2009),0)+IF($Q216>=AY$2,$AN216/($Q216-2009),0)+IF($R216>=AY$2,$AO216/($R216-2009),0)+IF($S216>=AY$2,$AP216/($S216-2009),0)+IF($T216>=AY$2,$AQ216/($T216-2009),0)+IF($U216>=AY$2,$AR216/($U216-2009),0)+IF($V216>=AY$2,$AS216/($V216-2009),0)+IF($W216>=AY$2,$AT216/($W216-2009),0)+IF($X216>=AY$2,$AU216/($X216-2009),0)+IF($Y216>=AY$2,$AV216/($Y216-2009),0)","v":0},{"$f":"IF($D216>=AZ$2,$AA216/($D216-2009),0)+IF($E216>=AZ$2,$AB216/($E216-2009),0)+IF($F216>=AZ$2,$AC216/($F216-2009),0)+IF($G216>=AZ$2,$AD216/($G216-2009),0)+IF($H216>=AZ$2,$AE216/($H216-2009),0)+IF($I216>=AZ$2,$AF216/($I216-2009),0)+IF($J216>=AZ$2,$AG216/($J216-2009),0)+IF($K216>=AZ$2,$AH216/($K216-2009),0)+IF($L216>=AZ$2,$AI216/($L216-2009),0)+IF($M216>=AZ$2,$AJ216/($M216-2009),0)+IF($N216>=AZ$2,$AK216/($N216-2009),0)+IF($O216>=AZ$2,$AL216/($O216-2009),0)+IF($P216>=AZ$2,$AM216/($P216-2009),0)+IF($Q216>=AZ$2,$AN216/($Q216-2009),0)+IF($R216>=AZ$2,$AO216/($R216-2009),0)+IF($S216>=AZ$2,$AP216/($S216-2009),0)+IF($T216>=AZ$2,$AQ216/($T216-2009),0)+IF($U216>=AZ$2,$AR216/($U216-2009),0)+IF($V216>=AZ$2,$AS216/($V216-2009),0)+IF($W216>=AZ$2,$AT216/($W216-2009),0)+IF($X216>=AZ$2,$AU216/($X216-2009),0)+IF($Y216>=AZ$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=DL$2,$AA216/($D216-2009),0)+IF($E216>=DL$2,$AB216/($E216-2009),0)+IF($F216>=DL$2,$AC216/($F216-2009),0)+IF($G216>=DL$2,$AD216/($G216-2009),0)+IF($H216>=DL$2,$AE216/($H216-2009),0)+IF($I216>=DL$2,$AF216/($I216-2009),0)+IF($J216>=DL$2,$AG216/($J216-2009),0)+IF($K216>=DL$2,$AH216/($K216-2009),0)+IF($L216>=DL$2,$AI216/($L216-2009),0)+IF($M216>=DL$2,$AJ216/($M216-2009),0)+IF($N216>=DL$2,$AK216/($N216-2009),0)+IF($O216>=DL$2,$AL216/($O216-2009),0)+IF($P216>=DL$2,$AM216/($P216-2009),0)+IF($Q216>=DL$2,$AN216/($Q216-2009),0)+IF($R216>=DL$2,$AO216/($R216-2009),0)+IF($S216>=DL$2,$AP216/($S216-2009),0)+IF($T216>=DL$2,$AQ216/($T216-2009),0)+IF($U216>=DL$2,$AR216/($U216-2009),0)+IF($V216>=DL$2,$AS216/($V216-2009),0)+IF($W216>=DL$2,$AT216/($W216-2009),0)+IF($X216>=DL$2,$AU216/($X216-2009),0)+IF($Y216>=DL$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW219:AW225)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY219:AY226)","v":0},{"$f":"SUM(AZ219:AZ226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL219:DL226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C219+Distributionsanlæg!D220","v":1955},{"$f":"E$3+$C219+Distributionsanlæg!E220","v":1965},{"$f":"F$3+$C219+Distributionsanlæg!F220","v":1975},{"$f":"G$3+$C219+Distributionsanlæg!G220","v":1985},{"$f":"H$3+$C219+Distributionsanlæg!H220","v":1995},{"$f":"I$3+$C219+Distributionsanlæg!I220","v":2005},{"$f":"J$3+$C219+Distributionsanlæg!J220","v":2015},{"$f":"K$3+$C219+Distributionsanlæg!K220","v":2025},{"$f":"L$3+$C219+Distributionsanlæg!L220","v":2032},{"$f":"M$3+$C219+Distributionsanlæg!M220","v":2037},{"$f":"N$3+$C219+Distributionsanlæg!N220","v":2042},{"$f":"O$3+$C219+Distributionsanlæg!O220","v":2047},{"$f":"P$3+$C219+Distributionsanlæg!P220","v":2050},{"$f":"Q$3+$C219+Distributionsanlæg!Q220","v":2051},{"$f":"R$3+$C219+Distributionsanlæg!R220","v":2052},{"$f":"S$3+$C219+Distributionsanlæg!S220","v":2053},{"$f":"T$3+$C219+Distributionsanlæg!T220","v":2054},{"$f":"U$3+$C219+Distributionsanlæg!U220","v":2055},{"$f":"V$3+$C219+Distributionsanlæg!V220","v":2056},{"$f":"W$3+$C219+Distributionsanlæg!W220","v":2057},{"$f":"X$3+$C219+Distributionsanlæg!X220","v":2058},{"$f":"Y$3+$C219+Distributionsanlæg!Y220","v":2059},null,{"$f":"Distributionsanlæg!BU219","v":0},{"$f":"Distributionsanlæg!BV219","v":0},{"$f":"Distributionsanlæg!BW219","v":0},{"$f":"Distributionsanlæg!BX219","v":0},{"$f":"Distributionsanlæg!BY219","v":0},{"$f":"Distributionsanlæg!BZ219","v":0},{"$f":"Distributionsanlæg!CA219","v":0},{"$f":"Distributionsanlæg!CB219","v":0},{"$f":"Distributionsanlæg!CC219","v":0},{"$f":"Distributionsanlæg!CD219","v":0},{"$f":"Distributionsanlæg!CE219","v":0},{"$f":"Distributionsanlæg!CF219","v":0},{"$f":"Distributionsanlæg!CG219","v":0},{"$f":"Distributionsanlæg!CH219","v":0},{"$f":"Distributionsanlæg!CI219","v":0},{"$f":"Distributionsanlæg!CJ219","v":0},{"$f":"Distributionsanlæg!CK219","v":0},{"$f":"Distributionsanlæg!CL219","v":0},{"$f":"Distributionsanlæg!CM219","v":0},{"$f":"Distributionsanlæg!CN219","v":0},{"$f":"Distributionsanlæg!CO219","v":0},{"$f":"Distributionsanlæg!CP219","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D219>=AY$2,$AA219/($D219-2009),0)+IF($E219>=AY$2,$AB219/($E219-2009),0)+IF($F219>=AY$2,$AC219/($F219-2009),0)+IF($G219>=AY$2,$AD219/($G219-2009),0)+IF($H219>=AY$2,$AE219/($H219-2009),0)+IF($I219>=AY$2,$AF219/($I219-2009),0)+IF($J219>=AY$2,$AG219/($J219-2009),0)+IF($K219>=AY$2,$AH219/($K219-2009),0)+IF($L219>=AY$2,$AI219/($L219-2009),0)+IF($M219>=AY$2,$AJ219/($M219-2009),0)+IF($N219>=AY$2,$AK219/($N219-2009),0)+IF($O219>=AY$2,$AL219/($O219-2009),0)+IF($P219>=AY$2,$AM219/($P219-2009),0)+IF($Q219>=AY$2,$AN219/($Q219-2009),0)+IF($R219>=AY$2,$AO219/($R219-2009),0)+IF($S219>=AY$2,$AP219/($S219-2009),0)+IF($T219>=AY$2,$AQ219/($T219-2009),0)+IF($U219>=AY$2,$AR219/($U219-2009),0)+IF($V219>=AY$2,$AS219/($V219-2009),0)+IF($W219>=AY$2,$AT219/($W219-2009),0)+IF($X219>=AY$2,$AU219/($X219-2009),0)+IF($Y219>=AY$2,$AV219/($Y219-2009),0)","v":0},{"$f":"IF($D219>=AZ$2,$AA219/($D219-2009),0)+IF($E219>=AZ$2,$AB219/($E219-2009),0)+IF($F219>=AZ$2,$AC219/($F219-2009),0)+IF($G219>=AZ$2,$AD219/($G219-2009),0)+IF($H219>=AZ$2,$AE219/($H219-2009),0)+IF($I219>=AZ$2,$AF219/($I219-2009),0)+IF($J219>=AZ$2,$AG219/($J219-2009),0)+IF($K219>=AZ$2,$AH219/($K219-2009),0)+IF($L219>=AZ$2,$AI219/($L219-2009),0)+IF($M219>=AZ$2,$AJ219/($M219-2009),0)+IF($N219>=AZ$2,$AK219/($N219-2009),0)+IF($O219>=AZ$2,$AL219/($O219-2009),0)+IF($P219>=AZ$2,$AM219/($P219-2009),0)+IF($Q219>=AZ$2,$AN219/($Q219-2009),0)+IF($R219>=AZ$2,$AO219/($R219-2009),0)+IF($S219>=AZ$2,$AP219/($S219-2009),0)+IF($T219>=AZ$2,$AQ219/($T219-2009),0)+IF($U219>=AZ$2,$AR219/($U219-2009),0)+IF($V219>=AZ$2,$AS219/($V219-2009),0)+IF($W219>=AZ$2,$AT219/($W219-2009),0)+IF($X219>=AZ$2,$AU219/($X219-2009),0)+IF($Y219>=AZ$2,$AV219/($Y219-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D219>=DL$2,$AA219/($D219-2009),0)+IF($E219>=DL$2,$AB219/($E219-2009),0)+IF($F219>=DL$2,$AC219/($F219-2009),0)+IF($G219>=DL$2,$AD219/($G219-2009),0)+IF($H219>=DL$2,$AE219/($H219-2009),0)+IF($I219>=DL$2,$AF219/($I219-2009),0)+IF($J219>=DL$2,$AG219/($J219-2009),0)+IF($K219>=DL$2,$AH219/($K219-2009),0)+IF($L219>=DL$2,$AI219/($L219-2009),0)+IF($M219>=DL$2,$AJ219/($M219-2009),0)+IF($N219>=DL$2,$AK219/($N219-2009),0)+IF($O219>=DL$2,$AL219/($O219-2009),0)+IF($P219>=DL$2,$AM219/($P219-2009),0)+IF($Q219>=DL$2,$AN219/($Q219-2009),0)+IF($R219>=DL$2,$AO219/($R219-2009),0)+IF($S219>=DL$2,$AP219/($S219-2009),0)+IF($T219>=DL$2,$AQ219/($T219-2009),0)+IF($U219>=DL$2,$AR219/($U219-2009),0)+IF($V219>=DL$2,$AS219/($V219-2009),0)+IF($W219>=DL$2,$AT219/($W219-2009),0)+IF($X219>=DL$2,$AU219/($X219-2009),0)+IF($Y219>=DL$2,$AV219/($Y219-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C221","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C221","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU221","v":0},{"$f":"Distributionsanlæg!BV221","v":0},{"$f":"Distributionsanlæg!BW221","v":0},{"$f":"Distributionsanlæg!BX221","v":0},{"$f":"Distributionsanlæg!BY221","v":0},{"$f":"Distributionsanlæg!BZ221","v":0},{"$f":"Distributionsanlæg!CA221","v":0},{"$f":"Distributionsanlæg!CB221","v":0},{"$f":"Distributionsanlæg!CC221","v":0},{"$f":"Distributionsanlæg!CD221","v":0},{"$f":"Distributionsanlæg!CE221","v":0},{"$f":"Distributionsanlæg!CF221","v":0},{"$f":"Distributionsanlæg!CG221","v":0},{"$f":"Distributionsanlæg!CH221","v":0},{"$f":"Distributionsanlæg!CI221","v":0},{"$f":"Distributionsanlæg!CJ221","v":0},{"$f":"Distributionsanlæg!CK221","v":0},{"$f":"Distributionsanlæg!CL221","v":0},{"$f":"Distributionsanlæg!CM221","v":0},{"$f":"Distributionsanlæg!CN221","v":0},{"$f":"Distributionsanlæg!CO221","v":0},{"$f":"Distributionsanlæg!CP221","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D221>=AY$2,$AA221/($D221-2009),0)+IF($E221>=AY$2,$AB221/($E221-2009),0)+IF($F221>=AY$2,$AC221/($F221-2009),0)+IF($G221>=AY$2,$AD221/($G221-2009),0)+IF($H221>=AY$2,$AE221/($H221-2009),0)+IF($I221>=AY$2,$AF221/($I221-2009),0)+IF($J221>=AY$2,$AG221/($J221-2009),0)+IF($K221>=AY$2,$AH221/($K221-2009),0)+IF($L221>=AY$2,$AI221/($L221-2009),0)+IF($M221>=AY$2,$AJ221/($M221-2009),0)+IF($N221>=AY$2,$AK221/($N221-2009),0)+IF($O221>=AY$2,$AL221/($O221-2009),0)+IF($P221>=AY$2,$AM221/($P221-2009),0)+IF($Q221>=AY$2,$AN221/($Q221-2009),0)+IF($R221>=AY$2,$AO221/($R221-2009),0)+IF($S221>=AY$2,$AP221/($S221-2009),0)+IF($T221>=AY$2,$AQ221/($T221-2009),0)+IF($U221>=AY$2,$AR221/($U221-2009),0)+IF($V221>=AY$2,$AS221/($V221-2009),0)+IF($W221>=AY$2,$AT221/($W221-2009),0)+IF($X221>=AY$2,$AU221/($X221-2009),0)+IF($Y221>=AY$2,$AV221/($Y221-2009),0)","v":0},{"$f":"IF($D221>=AZ$2,$AA221/($D221-2009),0)+IF($E221>=AZ$2,$AB221/($E221-2009),0)+IF($F221>=AZ$2,$AC221/($F221-2009),0)+IF($G221>=AZ$2,$AD221/($G221-2009),0)+IF($H221>=AZ$2,$AE221/($H221-2009),0)+IF($I221>=AZ$2,$AF221/($I221-2009),0)+IF($J221>=AZ$2,$AG221/($J221-2009),0)+IF($K221>=AZ$2,$AH221/($K221-2009),0)+IF($L221>=AZ$2,$AI221/($L221-2009),0)+IF($M221>=AZ$2,$AJ221/($M221-2009),0)+IF($N221>=AZ$2,$AK221/($N221-2009),0)+IF($O221>=AZ$2,$AL221/($O221-2009),0)+IF($P221>=AZ$2,$AM221/($P221-2009),0)+IF($Q221>=AZ$2,$AN221/($Q221-2009),0)+IF($R221>=AZ$2,$AO221/($R221-2009),0)+IF($S221>=AZ$2,$AP221/($S221-2009),0)+IF($T221>=AZ$2,$AQ221/($T221-2009),0)+IF($U221>=AZ$2,$AR221/($U221-2009),0)+IF($V221>=AZ$2,$AS221/($V221-2009),0)+IF($W221>=AZ$2,$AT221/($W221-2009),0)+IF($X221>=AZ$2,$AU221/($X221-2009),0)+IF($Y221>=AZ$2,$AV221/($Y221-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D221>=DL$2,$AA221/($D221-2009),0)+IF($E221>=DL$2,$AB221/($E221-2009),0)+IF($F221>=DL$2,$AC221/($F221-2009),0)+IF($G221>=DL$2,$AD221/($G221-2009),0)+IF($H221>=DL$2,$AE221/($H221-2009),0)+IF($I221>=DL$2,$AF221/($I221-2009),0)+IF($J221>=DL$2,$AG221/($J221-2009),0)+IF($K221>=DL$2,$AH221/($K221-2009),0)+IF($L221>=DL$2,$AI221/($L221-2009),0)+IF($M221>=DL$2,$AJ221/($M221-2009),0)+IF($N221>=DL$2,$AK221/($N221-2009),0)+IF($O221>=DL$2,$AL221/($O221-2009),0)+IF($P221>=DL$2,$AM221/($P221-2009),0)+IF($Q221>=DL$2,$AN221/($Q221-2009),0)+IF($R221>=DL$2,$AO221/($R221-2009),0)+IF($S221>=DL$2,$AP221/($S221-2009),0)+IF($T221>=DL$2,$AQ221/($T221-2009),0)+IF($U221>=DL$2,$AR221/($U221-2009),0)+IF($V221>=DL$2,$AS221/($V221-2009),0)+IF($W221>=DL$2,$AT221/($W221-2009),0)+IF($X221>=DL$2,$AU221/($X221-2009),0)+IF($Y221>=DL$2,$AV221/($Y221-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU222","v":0},{"$f":"Distributionsanlæg!BV222","v":0},{"$f":"Distributionsanlæg!BW222","v":0},{"$f":"Distributionsanlæg!BX222","v":0},{"$f":"Distributionsanlæg!BY222","v":0},{"$f":"Distributionsanlæg!BZ222","v":0},{"$f":"Distributionsanlæg!CA222","v":0},{"$f":"Distributionsanlæg!CB222","v":0},{"$f":"Distributionsanlæg!CC222","v":0},{"$f":"Distributionsanlæg!CD222","v":0},{"$f":"Distributionsanlæg!CE222","v":0},{"$f":"Distributionsanlæg!CF222","v":0},{"$f":"Distributionsanlæg!CG222","v":0},{"$f":"Distributionsanlæg!CH222","v":0},{"$f":"Distributionsanlæg!CI222","v":0},{"$f":"Distributionsanlæg!CJ222","v":0},{"$f":"Distributionsanlæg!CK222","v":0},{"$f":"Distributionsanlæg!CL222","v":0},{"$f":"Distributionsanlæg!CM222","v":0},{"$f":"Distributionsanlæg!CN222","v":0},{"$f":"Distributionsanlæg!CO222","v":0},{"$f":"Distributionsanlæg!CP222","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D222>=AY$2,$AA222/($D222-2009),0)+IF($E222>=AY$2,$AB222/($E222-2009),0)+IF($F222>=AY$2,$AC222/($F222-2009),0)+IF($G222>=AY$2,$AD222/($G222-2009),0)+IF($H222>=AY$2,$AE222/($H222-2009),0)+IF($I222>=AY$2,$AF222/($I222-2009),0)+IF($J222>=AY$2,$AG222/($J222-2009),0)+IF($K222>=AY$2,$AH222/($K222-2009),0)+IF($L222>=AY$2,$AI222/($L222-2009),0)+IF($M222>=AY$2,$AJ222/($M222-2009),0)+IF($N222>=AY$2,$AK222/($N222-2009),0)+IF($O222>=AY$2,$AL222/($O222-2009),0)+IF($P222>=AY$2,$AM222/($P222-2009),0)+IF($Q222>=AY$2,$AN222/($Q222-2009),0)+IF($R222>=AY$2,$AO222/($R222-2009),0)+IF($S222>=AY$2,$AP222/($S222-2009),0)+IF($T222>=AY$2,$AQ222/($T222-2009),0)+IF($U222>=AY$2,$AR222/($U222-2009),0)+IF($V222>=AY$2,$AS222/($V222-2009),0)+IF($W222>=AY$2,$AT222/($W222-2009),0)+IF($X222>=AY$2,$AU222/($X222-2009),0)+IF($Y222>=AY$2,$AV222/($Y222-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C223+Distributionsanlæg!D224","v":1955},{"$f":"E$3+$C223+Distributionsanlæg!E224","v":1965},{"$f":"F$3+$C223+Distributionsanlæg!F224","v":1975},{"$f":"G$3+$C223+Distributionsanlæg!G224","v":1985},{"$f":"H$3+$C223+Distributionsanlæg!H224","v":1995},{"$f":"I$3+$C223+Distributionsanlæg!I224","v":2005},{"$f":"J$3+$C223+Distributionsanlæg!J224","v":2015},{"$f":"K$3+$C223+Distributionsanlæg!K224","v":2025},{"$f":"L$3+$C223+Distributionsanlæg!L224","v":2032},{"$f":"M$3+$C223+Distributionsanlæg!M224","v":2037},{"$f":"N$3+$C223+Distributionsanlæg!N224","v":2042},{"$f":"O$3+$C223+Distributionsanlæg!O224","v":2047},{"$f":"P$3+$C223+Distributionsanlæg!P224","v":2050},{"$f":"Q$3+$C223+Distributionsanlæg!Q224","v":2051},{"$f":"R$3+$C223+Distributionsanlæg!R224","v":2052},{"$f":"S$3+$C223+Distributionsanlæg!S224","v":2053},{"$f":"T$3+$C223+Distributionsanlæg!T224","v":2054},{"$f":"U$3+$C223+Distributionsanlæg!U224","v":2055},{"$f":"V$3+$C223+Distributionsanlæg!V224","v":2056},{"$f":"W$3+$C223+Distributionsanlæg!W224","v":2057},{"$f":"X$3+$C223+Distributionsanlæg!X224","v":2058},{"$f":"Y$3+$C223+Distributionsanlæg!Y224","v":2059},null,{"$f":"Distributionsanlæg!BU223","v":0},{"$f":"Distributionsanlæg!BV223","v":0},{"$f":"Distributionsanlæg!BW223","v":0},{"$f":"Distributionsanlæg!BX223","v":0},{"$f":"Distributionsanlæg!BY223","v":0},{"$f":"Distributionsanlæg!BZ223","v":0},{"$f":"Distributionsanlæg!CA223","v":0},{"$f":"Distributionsanlæg!CB223","v":0},{"$f":"Distributionsanlæg!CC223","v":0},{"$f":"Distributionsanlæg!CD223","v":0},{"$f":"Distributionsanlæg!CE223","v":0},{"$f":"Distributionsanlæg!CF223","v":0},{"$f":"Distributionsanlæg!CG223","v":0},{"$f":"Distributionsanlæg!CH223","v":0},{"$f":"Distributionsanlæg!CI223","v":0},{"$f":"Distributionsanlæg!CJ223","v":0},{"$f":"Distributionsanlæg!CK223","v":0},{"$f":"Distributionsanlæg!CL223","v":0},{"$f":"Distributionsanlæg!CM223","v":0},{"$f":"Distributionsanlæg!CN223","v":0},{"$f":"Distributionsanlæg!CO223","v":0},{"$f":"Distributionsanlæg!CP223","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D223>=AY$2,$AA223/($D223-2009),0)+IF($E223>=AY$2,$AB223/($E223-2009),0)+IF($F223>=AY$2,$AC223/($F223-2009),0)+IF($G223>=AY$2,$AD223/($G223-2009),0)+IF($H223>=AY$2,$AE223/($H223-2009),0)+IF($I223>=AY$2,$AF223/($I223-2009),0)+IF($J223>=AY$2,$AG223/($J223-2009),0)+IF($K223>=AY$2,$AH223/($K223-2009),0)+IF($L223>=AY$2,$AI223/($L223-2009),0)+IF($M223>=AY$2,$AJ223/($M223-2009),0)+IF($N223>=AY$2,$AK223/($N223-2009),0)+IF($O223>=AY$2,$AL223/($O223-2009),0)+IF($P223>=AY$2,$AM223/($P223-2009),0)+IF($Q223>=AY$2,$AN223/($Q223-2009),0)+IF($R223>=AY$2,$AO223/($R223-2009),0)+IF($S223>=AY$2,$AP223/($S223-2009),0)+IF($T223>=AY$2,$AQ223/($T223-2009),0)+IF($U223>=AY$2,$AR223/($U223-2009),0)+IF($V223>=AY$2,$AS223/($V223-2009),0)+IF($W223>=AY$2,$AT223/($W223-2009),0)+IF($X223>=AY$2,$AU223/($X223-2009),0)+IF($Y223>=AY$2,$AV223/($Y223-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C225+Distributionsanlæg!D226","v":1955},{"$f":"E$3+$C225+Distributionsanlæg!E226","v":1965},{"$f":"F$3+$C225+Distributionsanlæg!F226","v":1975},{"$f":"G$3+$C225+Distributionsanlæg!G226","v":1985},{"$f":"H$3+$C225+Distributionsanlæg!H226","v":1995},{"$f":"I$3+$C225+Distributionsanlæg!I226","v":2005},{"$f":"J$3+$C225+Distributionsanlæg!J226","v":2015},{"$f":"K$3+$C225+Distributionsanlæg!K226","v":2025},{"$f":"L$3+$C225+Distributionsanlæg!L226","v":2032},{"$f":"M$3+$C225+Distributionsanlæg!M226","v":2037},{"$f":"N$3+$C225+Distributionsanlæg!N226","v":2042},{"$f":"O$3+$C225+Distributionsanlæg!O226","v":2047},{"$f":"P$3+$C225+Distributionsanlæg!P226","v":2050},{"$f":"Q$3+$C225+Distributionsanlæg!Q226","v":2051},{"$f":"R$3+$C225+Distributionsanlæg!R226","v":2052},{"$f":"S$3+$C225+Distributionsanlæg!S226","v":2053},{"$f":"T$3+$C225+Distributionsanlæg!T226","v":2054},{"$f":"U$3+$C225+Distributionsanlæg!U226","v":2055},{"$f":"V$3+$C225+Distributionsanlæg!V226","v":2056},{"$f":"W$3+$C225+Distributionsanlæg!W226","v":2057},{"$f":"X$3+$C225+Distributionsanlæg!X226","v":2058},{"$f":"Y$3+$C225+Distributionsanlæg!Y226","v":2059},null,{"$f":"Distributionsanlæg!BU225","v":0},{"$f":"Distributionsanlæg!BV225","v":0},{"$f":"Distributionsanlæg!BW225","v":0},{"$f":"Distributionsanlæg!BX225","v":0},{"$f":"Distributionsanlæg!BY225","v":0},{"$f":"Distributionsanlæg!BZ225","v":0},{"$f":"Distributionsanlæg!CA225","v":0},{"$f":"Distributionsanlæg!CB225","v":0},{"$f":"Distributionsanlæg!CC225","v":0},{"$f":"Distributionsanlæg!CD225","v":0},{"$f":"Distributionsanlæg!CE225","v":0},{"$f":"Distributionsanlæg!CF225","v":0},{"$f":"Distributionsanlæg!CG225","v":0},{"$f":"Distributionsanlæg!CH225","v":0},{"$f":"Distributionsanlæg!CI225","v":0},{"$f":"Distributionsanlæg!CJ225","v":0},{"$f":"Distributionsanlæg!CK225","v":0},{"$f":"Distributionsanlæg!CL225","v":0},{"$f":"Distributionsanlæg!CM225","v":0},{"$f":"Distributionsanlæg!CN225","v":0},{"$f":"Distributionsanlæg!CO225","v":0},{"$f":"Distributionsanlæg!CP225","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D225>=AY$2,$AA225/($D225-2009),0)+IF($E225>=AY$2,$AB225/($E225-2009),0)+IF($F225>=AY$2,$AC225/($F225-2009),0)+IF($G225>=AY$2,$AD225/($G225-2009),0)+IF($H225>=AY$2,$AE225/($H225-2009),0)+IF($I225>=AY$2,$AF225/($I225-2009),0)+IF($J225>=AY$2,$AG225/($J225-2009),0)+IF($K225>=AY$2,$AH225/($K225-2009),0)+IF($L225>=AY$2,$AI225/($L225-2009),0)+IF($M225>=AY$2,$AJ225/($M225-2009),0)+IF($N225>=AY$2,$AK225/($N225-2009),0)+IF($O225>=AY$2,$AL225/($O225-2009),0)+IF($P225>=AY$2,$AM225/($P225-2009),0)+IF($Q225>=AY$2,$AN225/($Q225-2009),0)+IF($R225>=AY$2,$AO225/($R225-2009),0)+IF($S225>=AY$2,$AP225/($S225-2009),0)+IF($T225>=AY$2,$AQ225/($T225-2009),0)+IF($U225>=AY$2,$AR225/($U225-2009),0)+IF($V225>=AY$2,$AS225/($V225-2009),0)+IF($W225>=AY$2,$AT225/($W225-2009),0)+IF($X225>=AY$2,$AU225/($X225-2009),0)+IF($Y225>=AY$2,$AV225/($Y225-2009),0)","v":0},{"$f":"IF($D225>=AZ$2,$AA225/($D225-2009),0)+IF($E225>=AZ$2,$AB225/($E225-2009),0)+IF($F225>=AZ$2,$AC225/($F225-2009),0)+IF($G225>=AZ$2,$AD225/($G225-2009),0)+IF($H225>=AZ$2,$AE225/($H225-2009),0)+IF($I225>=AZ$2,$AF225/($I225-2009),0)+IF($J225>=AZ$2,$AG225/($J225-2009),0)+IF($K225>=AZ$2,$AH225/($K225-2009),0)+IF($L225>=AZ$2,$AI225/($L225-2009),0)+IF($M225>=AZ$2,$AJ225/($M225-2009),0)+IF($N225>=AZ$2,$AK225/($N225-2009),0)+IF($O225>=AZ$2,$AL225/($O225-2009),0)+IF($P225>=AZ$2,$AM225/($P225-2009),0)+IF($Q225>=AZ$2,$AN225/($Q225-2009),0)+IF($R225>=AZ$2,$AO225/($R225-2009),0)+IF($S225>=AZ$2,$AP225/($S225-2009),0)+IF($T225>=AZ$2,$AQ225/($T225-2009),0)+IF($U225>=AZ$2,$AR225/($U225-2009),0)+IF($V225>=AZ$2,$AS225/($V225-2009),0)+IF($W225>=AZ$2,$AT225/($W225-2009),0)+IF($X225>=AZ$2,$AU225/($X225-2009),0)+IF($Y225>=AZ$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D225>=DL$2,$AA225/($D225-2009),0)+IF($E225>=DL$2,$AB225/($E225-2009),0)+IF($F225>=DL$2,$AC225/($F225-2009),0)+IF($G225>=DL$2,$AD225/($G225-2009),0)+IF($H225>=DL$2,$AE225/($H225-2009),0)+IF($I225>=DL$2,$AF225/($I225-2009),0)+IF($J225>=DL$2,$AG225/($J225-2009),0)+IF($K225>=DL$2,$AH225/($K225-2009),0)+IF($L225>=DL$2,$AI225/($L225-2009),0)+IF($M225>=DL$2,$AJ225/($M225-2009),0)+IF($N225>=DL$2,$AK225/($N225-2009),0)+IF($O225>=DL$2,$AL225/($O225-2009),0)+IF($P225>=DL$2,$AM225/($P225-2009),0)+IF($Q225>=DL$2,$AN225/($Q225-2009),0)+IF($R225>=DL$2,$AO225/($R225-2009),0)+IF($S225>=DL$2,$AP225/($S225-2009),0)+IF($T225>=DL$2,$AQ225/($T225-2009),0)+IF($U225>=DL$2,$AR225/($U225-2009),0)+IF($V225>=DL$2,$AS225/($V225-2009),0)+IF($W225>=DL$2,$AT225/($W225-2009),0)+IF($X225>=DL$2,$AU225/($X225-2009),0)+IF($Y225>=DL$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW228:AW234)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY228:AY235)","v":0},{"$f":"SUM(AZ228:AZ235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL228:DL235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C228+Distributionsanlæg!D229","v":1955},{"$f":"E$3+$C228+Distributionsanlæg!E229","v":1965},{"$f":"F$3+$C228+Distributionsanlæg!F229","v":1975},{"$f":"G$3+$C228+Distributionsanlæg!G229","v":1985},{"$f":"H$3+$C228+Distributionsanlæg!H229","v":1995},{"$f":"I$3+$C228+Distributionsanlæg!I229","v":2005},{"$f":"J$3+$C228+Distributionsanlæg!J229","v":2015},{"$f":"K$3+$C228+Distributionsanlæg!K229","v":2025},{"$f":"L$3+$C228+Distributionsanlæg!L229","v":2032},{"$f":"M$3+$C228+Distributionsanlæg!M229","v":2037},{"$f":"N$3+$C228+Distributionsanlæg!N229","v":2042},{"$f":"O$3+$C228+Distributionsanlæg!O229","v":2047},{"$f":"P$3+$C228+Distributionsanlæg!P229","v":2050},{"$f":"Q$3+$C228+Distributionsanlæg!Q229","v":2051},{"$f":"R$3+$C228+Distributionsanlæg!R229","v":2052},{"$f":"S$3+$C228+Distributionsanlæg!S229","v":2053},{"$f":"T$3+$C228+Distributionsanlæg!T229","v":2054},{"$f":"U$3+$C228+Distributionsanlæg!U229","v":2055},{"$f":"V$3+$C228+Distributionsanlæg!V229","v":2056},{"$f":"W$3+$C228+Distributionsanlæg!W229","v":2057},{"$f":"X$3+$C228+Distributionsanlæg!X229","v":2058},{"$f":"Y$3+$C228+Distributionsanlæg!Y229","v":2059},null,{"$f":"Distributionsanlæg!BU228","v":0},{"$f":"Distributionsanlæg!BV228","v":0},{"$f":"Distributionsanlæg!BW228","v":0},{"$f":"Distributionsanlæg!BX228","v":0},{"$f":"Distributionsanlæg!BY228","v":0},{"$f":"Distributionsanlæg!BZ228","v":0},{"$f":"Distributionsanlæg!CA228","v":0},{"$f":"Distributionsanlæg!CB228","v":0},{"$f":"Distributionsanlæg!CC228","v":0},{"$f":"Distributionsanlæg!CD228","v":0},{"$f":"Distributionsanlæg!CE228","v":0},{"$f":"Distributionsanlæg!CF228","v":0},{"$f":"Distributionsanlæg!CG228","v":0},{"$f":"Distributionsanlæg!CH228","v":0},{"$f":"Distributionsanlæg!CI228","v":0},{"$f":"Distributionsanlæg!CJ228","v":0},{"$f":"Distributionsanlæg!CK228","v":0},{"$f":"Distributionsanlæg!CL228","v":0},{"$f":"Distributionsanlæg!CM228","v":0},{"$f":"Distributionsanlæg!CN228","v":0},{"$f":"Distributionsanlæg!CO228","v":0},{"$f":"Distributionsanlæg!CP228","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D228>=AY$2,$AA228/($D228-2009),0)+IF($E228>=AY$2,$AB228/($E228-2009),0)+IF($F228>=AY$2,$AC228/($F228-2009),0)+IF($G228>=AY$2,$AD228/($G228-2009),0)+IF($H228>=AY$2,$AE228/($H228-2009),0)+IF($I228>=AY$2,$AF228/($I228-2009),0)+IF($J228>=AY$2,$AG228/($J228-2009),0)+IF($K228>=AY$2,$AH228/($K228-2009),0)+IF($L228>=AY$2,$AI228/($L228-2009),0)+IF($M228>=AY$2,$AJ228/($M228-2009),0)+IF($N228>=AY$2,$AK228/($N228-2009),0)+IF($O228>=AY$2,$AL228/($O228-2009),0)+IF($P228>=AY$2,$AM228/($P228-2009),0)+IF($Q228>=AY$2,$AN228/($Q228-2009),0)+IF($R228>=AY$2,$AO228/($R228-2009),0)+IF($S228>=AY$2,$AP228/($S228-2009),0)+IF($T228>=AY$2,$AQ228/($T228-2009),0)+IF($U228>=AY$2,$AR228/($U228-2009),0)+IF($V228>=AY$2,$AS228/($V228-2009),0)+IF($W228>=AY$2,$AT228/($W228-2009),0)+IF($X228>=AY$2,$AU228/($X228-2009),0)+IF($Y228>=AY$2,$AV228/($Y228-2009),0)","v":0},{"$f":"IF($D228>=AZ$2,$AA228/($D228-2009),0)+IF($E228>=AZ$2,$AB228/($E228-2009),0)+IF($F228>=AZ$2,$AC228/($F228-2009),0)+IF($G228>=AZ$2,$AD228/($G228-2009),0)+IF($H228>=AZ$2,$AE228/($H228-2009),0)+IF($I228>=AZ$2,$AF228/($I228-2009),0)+IF($J228>=AZ$2,$AG228/($J228-2009),0)+IF($K228>=AZ$2,$AH228/($K228-2009),0)+IF($L228>=AZ$2,$AI228/($L228-2009),0)+IF($M228>=AZ$2,$AJ228/($M228-2009),0)+IF($N228>=AZ$2,$AK228/($N228-2009),0)+IF($O228>=AZ$2,$AL228/($O228-2009),0)+IF($P228>=AZ$2,$AM228/($P228-2009),0)+IF($Q228>=AZ$2,$AN228/($Q228-2009),0)+IF($R228>=AZ$2,$AO228/($R228-2009),0)+IF($S228>=AZ$2,$AP228/($S228-2009),0)+IF($T228>=AZ$2,$AQ228/($T228-2009),0)+IF($U228>=AZ$2,$AR228/($U228-2009),0)+IF($V228>=AZ$2,$AS228/($V228-2009),0)+IF($W228>=AZ$2,$AT228/($W228-2009),0)+IF($X228>=AZ$2,$AU228/($X228-2009),0)+IF($Y228>=AZ$2,$AV228/($Y228-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D228>=DL$2,$AA228/($D228-2009),0)+IF($E228>=DL$2,$AB228/($E228-2009),0)+IF($F228>=DL$2,$AC228/($F228-2009),0)+IF($G228>=DL$2,$AD228/($G228-2009),0)+IF($H228>=DL$2,$AE228/($H228-2009),0)+IF($I228>=DL$2,$AF228/($I228-2009),0)+IF($J228>=DL$2,$AG228/($J228-2009),0)+IF($K228>=DL$2,$AH228/($K228-2009),0)+IF($L228>=DL$2,$AI228/($L228-2009),0)+IF($M228>=DL$2,$AJ228/($M228-2009),0)+IF($N228>=DL$2,$AK228/($N228-2009),0)+IF($O228>=DL$2,$AL228/($O228-2009),0)+IF($P228>=DL$2,$AM228/($P228-2009),0)+IF($Q228>=DL$2,$AN228/($Q228-2009),0)+IF($R228>=DL$2,$AO228/($R228-2009),0)+IF($S228>=DL$2,$AP228/($S228-2009),0)+IF($T228>=DL$2,$AQ228/($T228-2009),0)+IF($U228>=DL$2,$AR228/($U228-2009),0)+IF($V228>=DL$2,$AS228/($V228-2009),0)+IF($W228>=DL$2,$AT228/($W228-2009),0)+IF($X228>=DL$2,$AU228/($X228-2009),0)+IF($Y228>=DL$2,$AV228/($Y228-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C230","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C230","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU230","v":0},{"$f":"Distributionsanlæg!BV230","v":0},{"$f":"Distributionsanlæg!BW230","v":0},{"$f":"Distributionsanlæg!BX230","v":0},{"$f":"Distributionsanlæg!BY230","v":0},{"$f":"Distributionsanlæg!BZ230","v":0},{"$f":"Distributionsanlæg!CA230","v":0},{"$f":"Distributionsanlæg!CB230","v":0},{"$f":"Distributionsanlæg!CC230","v":0},{"$f":"Distributionsanlæg!CD230","v":0},{"$f":"Distributionsanlæg!CE230","v":0},{"$f":"Distributionsanlæg!CF230","v":0},{"$f":"Distributionsanlæg!CG230","v":0},{"$f":"Distributionsanlæg!CH230","v":0},{"$f":"Distributionsanlæg!CI230","v":0},{"$f":"Distributionsanlæg!CJ230","v":0},{"$f":"Distributionsanlæg!CK230","v":0},{"$f":"Distributionsanlæg!CL230","v":0},{"$f":"Distributionsanlæg!CM230","v":0},{"$f":"Distributionsanlæg!CN230","v":0},{"$f":"Distributionsanlæg!CO230","v":0},{"$f":"Distributionsanlæg!CP230","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D230>=AY$2,$AA230/($D230-2009),0)+IF($E230>=AY$2,$AB230/($E230-2009),0)+IF($F230>=AY$2,$AC230/($F230-2009),0)+IF($G230>=AY$2,$AD230/($G230-2009),0)+IF($H230>=AY$2,$AE230/($H230-2009),0)+IF($I230>=AY$2,$AF230/($I230-2009),0)+IF($J230>=AY$2,$AG230/($J230-2009),0)+IF($K230>=AY$2,$AH230/($K230-2009),0)+IF($L230>=AY$2,$AI230/($L230-2009),0)+IF($M230>=AY$2,$AJ230/($M230-2009),0)+IF($N230>=AY$2,$AK230/($N230-2009),0)+IF($O230>=AY$2,$AL230/($O230-2009),0)+IF($P230>=AY$2,$AM230/($P230-2009),0)+IF($Q230>=AY$2,$AN230/($Q230-2009),0)+IF($R230>=AY$2,$AO230/($R230-2009),0)+IF($S230>=AY$2,$AP230/($S230-2009),0)+IF($T230>=AY$2,$AQ230/($T230-2009),0)+IF($U230>=AY$2,$AR230/($U230-2009),0)+IF($V230>=AY$2,$AS230/($V230-2009),0)+IF($W230>=AY$2,$AT230/($W230-2009),0)+IF($X230>=AY$2,$AU230/($X230-2009),0)+IF($Y230>=AY$2,$AV230/($Y230-2009),0)","v":0},{"$f":"IF($D230>=AZ$2,$AA230/($D230-2009),0)+IF($E230>=AZ$2,$AB230/($E230-2009),0)+IF($F230>=AZ$2,$AC230/($F230-2009),0)+IF($G230>=AZ$2,$AD230/($G230-2009),0)+IF($H230>=AZ$2,$AE230/($H230-2009),0)+IF($I230>=AZ$2,$AF230/($I230-2009),0)+IF($J230>=AZ$2,$AG230/($J230-2009),0)+IF($K230>=AZ$2,$AH230/($K230-2009),0)+IF($L230>=AZ$2,$AI230/($L230-2009),0)+IF($M230>=AZ$2,$AJ230/($M230-2009),0)+IF($N230>=AZ$2,$AK230/($N230-2009),0)+IF($O230>=AZ$2,$AL230/($O230-2009),0)+IF($P230>=AZ$2,$AM230/($P230-2009),0)+IF($Q230>=AZ$2,$AN230/($Q230-2009),0)+IF($R230>=AZ$2,$AO230/($R230-2009),0)+IF($S230>=AZ$2,$AP230/($S230-2009),0)+IF($T230>=AZ$2,$AQ230/($T230-2009),0)+IF($U230>=AZ$2,$AR230/($U230-2009),0)+IF($V230>=AZ$2,$AS230/($V230-2009),0)+IF($W230>=AZ$2,$AT230/($W230-2009),0)+IF($X230>=AZ$2,$AU230/($X230-2009),0)+IF($Y230>=AZ$2,$AV230/($Y230-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D230>=DL$2,$AA230/($D230-2009),0)+IF($E230>=DL$2,$AB230/($E230-2009),0)+IF($F230>=DL$2,$AC230/($F230-2009),0)+IF($G230>=DL$2,$AD230/($G230-2009),0)+IF($H230>=DL$2,$AE230/($H230-2009),0)+IF($I230>=DL$2,$AF230/($I230-2009),0)+IF($J230>=DL$2,$AG230/($J230-2009),0)+IF($K230>=DL$2,$AH230/($K230-2009),0)+IF($L230>=DL$2,$AI230/($L230-2009),0)+IF($M230>=DL$2,$AJ230/($M230-2009),0)+IF($N230>=DL$2,$AK230/($N230-2009),0)+IF($O230>=DL$2,$AL230/($O230-2009),0)+IF($P230>=DL$2,$AM230/($P230-2009),0)+IF($Q230>=DL$2,$AN230/($Q230-2009),0)+IF($R230>=DL$2,$AO230/($R230-2009),0)+IF($S230>=DL$2,$AP230/($S230-2009),0)+IF($T230>=DL$2,$AQ230/($T230-2009),0)+IF($U230>=DL$2,$AR230/($U230-2009),0)+IF($V230>=DL$2,$AS230/($V230-2009),0)+IF($W230>=DL$2,$AT230/($W230-2009),0)+IF($X230>=DL$2,$AU230/($X230-2009),0)+IF($Y230>=DL$2,$AV230/($Y230-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU231","v":0},{"$f":"Distributionsanlæg!BV231","v":0},{"$f":"Distributionsanlæg!BW231","v":0},{"$f":"Distributionsanlæg!BX231","v":0},{"$f":"Distributionsanlæg!BY231","v":0},{"$f":"Distributionsanlæg!BZ231","v":0},{"$f":"Distributionsanlæg!CA231","v":0},{"$f":"Distributionsanlæg!CB231","v":0},{"$f":"Distributionsanlæg!CC231","v":0},{"$f":"Distributionsanlæg!CD231","v":0},{"$f":"Distributionsanlæg!CE231","v":0},{"$f":"Distributionsanlæg!CF231","v":0},{"$f":"Distributionsanlæg!CG231","v":0},{"$f":"Distributionsanlæg!CH231","v":0},{"$f":"Distributionsanlæg!CI231","v":0},{"$f":"Distributionsanlæg!CJ231","v":0},{"$f":"Distributionsanlæg!CK231","v":0},{"$f":"Distributionsanlæg!CL231","v":0},{"$f":"Distributionsanlæg!CM231","v":0},{"$f":"Distributionsanlæg!CN231","v":0},{"$f":"Distributionsanlæg!CO231","v":0},{"$f":"Distributionsanlæg!CP231","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D231>=AY$2,$AA231/($D231-2009),0)+IF($E231>=AY$2,$AB231/($E231-2009),0)+IF($F231>=AY$2,$AC231/($F231-2009),0)+IF($G231>=AY$2,$AD231/($G231-2009),0)+IF($H231>=AY$2,$AE231/($H231-2009),0)+IF($I231>=AY$2,$AF231/($I231-2009),0)+IF($J231>=AY$2,$AG231/($J231-2009),0)+IF($K231>=AY$2,$AH231/($K231-2009),0)+IF($L231>=AY$2,$AI231/($L231-2009),0)+IF($M231>=AY$2,$AJ231/($M231-2009),0)+IF($N231>=AY$2,$AK231/($N231-2009),0)+IF($O231>=AY$2,$AL231/($O231-2009),0)+IF($P231>=AY$2,$AM231/($P231-2009),0)+IF($Q231>=AY$2,$AN231/($Q231-2009),0)+IF($R231>=AY$2,$AO231/($R231-2009),0)+IF($S231>=AY$2,$AP231/($S231-2009),0)+IF($T231>=AY$2,$AQ231/($T231-2009),0)+IF($U231>=AY$2,$AR231/($U231-2009),0)+IF($V231>=AY$2,$AS231/($V231-2009),0)+IF($W231>=AY$2,$AT231/($W231-2009),0)+IF($X231>=AY$2,$AU231/($X231-2009),0)+IF($Y231>=AY$2,$AV231/($Y231-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C232+Distributionsanlæg!D233","v":1955},{"$f":"E$3+$C232+Distributionsanlæg!E233","v":1965},{"$f":"F$3+$C232+Distributionsanlæg!F233","v":1975},{"$f":"G$3+$C232+Distributionsanlæg!G233","v":1985},{"$f":"H$3+$C232+Distributionsanlæg!H233","v":1995},{"$f":"I$3+$C232+Distributionsanlæg!I233","v":2005},{"$f":"J$3+$C232+Distributionsanlæg!J233","v":2015},{"$f":"K$3+$C232+Distributionsanlæg!K233","v":2025},{"$f":"L$3+$C232+Distributionsanlæg!L233","v":2032},{"$f":"M$3+$C232+Distributionsanlæg!M233","v":2037},{"$f":"N$3+$C232+Distributionsanlæg!N233","v":2042},{"$f":"O$3+$C232+Distributionsanlæg!O233","v":2047},{"$f":"P$3+$C232+Distributionsanlæg!P233","v":2050},{"$f":"Q$3+$C232+Distributionsanlæg!Q233","v":2051},{"$f":"R$3+$C232+Distributionsanlæg!R233","v":2052},{"$f":"S$3+$C232+Distributionsanlæg!S233","v":2053},{"$f":"T$3+$C232+Distributionsanlæg!T233","v":2054},{"$f":"U$3+$C232+Distributionsanlæg!U233","v":2055},{"$f":"V$3+$C232+Distributionsanlæg!V233","v":2056},{"$f":"W$3+$C232+Distributionsanlæg!W233","v":2057},{"$f":"X$3+$C232+Distributionsanlæg!X233","v":2058},{"$f":"Y$3+$C232+Distributionsanlæg!Y233","v":2059},null,{"$f":"Distributionsanlæg!BU232","v":0},{"$f":"Distributionsanlæg!BV232","v":0},{"$f":"Distributionsanlæg!BW232","v":0},{"$f":"Distributionsanlæg!BX232","v":0},{"$f":"Distributionsanlæg!BY232","v":0},{"$f":"Distributionsanlæg!BZ232","v":0},{"$f":"Distributionsanlæg!CA232","v":0},{"$f":"Distributionsanlæg!CB232","v":0},{"$f":"Distributionsanlæg!CC232","v":0},{"$f":"Distributionsanlæg!CD232","v":0},{"$f":"Distributionsanlæg!CE232","v":0},{"$f":"Distributionsanlæg!CF232","v":0},{"$f":"Distributionsanlæg!CG232","v":0},{"$f":"Distributionsanlæg!CH232","v":0},{"$f":"Distributionsanlæg!CI232","v":0},{"$f":"Distributionsanlæg!CJ232","v":0},{"$f":"Distributionsanlæg!CK232","v":0},{"$f":"Distributionsanlæg!CL232","v":0},{"$f":"Distributionsanlæg!CM232","v":0},{"$f":"Distributionsanlæg!CN232","v":0},{"$f":"Distributionsanlæg!CO232","v":0},{"$f":"Distributionsanlæg!CP232","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D232>=AY$2,$AA232/($D232-2009),0)+IF($E232>=AY$2,$AB232/($E232-2009),0)+IF($F232>=AY$2,$AC232/($F232-2009),0)+IF($G232>=AY$2,$AD232/($G232-2009),0)+IF($H232>=AY$2,$AE232/($H232-2009),0)+IF($I232>=AY$2,$AF232/($I232-2009),0)+IF($J232>=AY$2,$AG232/($J232-2009),0)+IF($K232>=AY$2,$AH232/($K232-2009),0)+IF($L232>=AY$2,$AI232/($L232-2009),0)+IF($M232>=AY$2,$AJ232/($M232-2009),0)+IF($N232>=AY$2,$AK232/($N232-2009),0)+IF($O232>=AY$2,$AL232/($O232-2009),0)+IF($P232>=AY$2,$AM232/($P232-2009),0)+IF($Q232>=AY$2,$AN232/($Q232-2009),0)+IF($R232>=AY$2,$AO232/($R232-2009),0)+IF($S232>=AY$2,$AP232/($S232-2009),0)+IF($T232>=AY$2,$AQ232/($T232-2009),0)+IF($U232>=AY$2,$AR232/($U232-2009),0)+IF($V232>=AY$2,$AS232/($V232-2009),0)+IF($W232>=AY$2,$AT232/($W232-2009),0)+IF($X232>=AY$2,$AU232/($X232-2009),0)+IF($Y232>=AY$2,$AV232/($Y232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C234+Distributionsanlæg!D235","v":1955},{"$f":"E$3+$C234+Distributionsanlæg!E235","v":1965},{"$f":"F$3+$C234+Distributionsanlæg!F235","v":1975},{"$f":"G$3+$C234+Distributionsanlæg!G235","v":1985},{"$f":"H$3+$C234+Distributionsanlæg!H235","v":1995},{"$f":"I$3+$C234+Distributionsanlæg!I235","v":2005},{"$f":"J$3+$C234+Distributionsanlæg!J235","v":2015},{"$f":"K$3+$C234+Distributionsanlæg!K235","v":2025},{"$f":"L$3+$C234+Distributionsanlæg!L235","v":2032},{"$f":"M$3+$C234+Distributionsanlæg!M235","v":2037},{"$f":"N$3+$C234+Distributionsanlæg!N235","v":2042},{"$f":"O$3+$C234+Distributionsanlæg!O235","v":2047},{"$f":"P$3+$C234+Distributionsanlæg!P235","v":2050},{"$f":"Q$3+$C234+Distributionsanlæg!Q235","v":2051},{"$f":"R$3+$C234+Distributionsanlæg!R235","v":2052},{"$f":"S$3+$C234+Distributionsanlæg!S235","v":2053},{"$f":"T$3+$C234+Distributionsanlæg!T235","v":2054},{"$f":"U$3+$C234+Distributionsanlæg!U235","v":2055},{"$f":"V$3+$C234+Distributionsanlæg!V235","v":2056},{"$f":"W$3+$C234+Distributionsanlæg!W235","v":2057},{"$f":"X$3+$C234+Distributionsanlæg!X235","v":2058},{"$f":"Y$3+$C234+Distributionsanlæg!Y235","v":2059},null,{"$f":"Distributionsanlæg!BU234","v":0},{"$f":"Distributionsanlæg!BV234","v":0},{"$f":"Distributionsanlæg!BW234","v":0},{"$f":"Distributionsanlæg!BX234","v":0},{"$f":"Distributionsanlæg!BY234","v":0},{"$f":"Distributionsanlæg!BZ234","v":0},{"$f":"Distributionsanlæg!CA234","v":0},{"$f":"Distributionsanlæg!CB234","v":0},{"$f":"Distributionsanlæg!CC234","v":0},{"$f":"Distributionsanlæg!CD234","v":0},{"$f":"Distributionsanlæg!CE234","v":0},{"$f":"Distributionsanlæg!CF234","v":0},{"$f":"Distributionsanlæg!CG234","v":0},{"$f":"Distributionsanlæg!CH234","v":0},{"$f":"Distributionsanlæg!CI234","v":0},{"$f":"Distributionsanlæg!CJ234","v":0},{"$f":"Distributionsanlæg!CK234","v":0},{"$f":"Distributionsanlæg!CL234","v":0},{"$f":"Distributionsanlæg!CM234","v":0},{"$f":"Distributionsanlæg!CN234","v":0},{"$f":"Distributionsanlæg!CO234","v":0},{"$f":"Distributionsanlæg!CP234","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D234>=AY$2,$AA234/($D234-2009),0)+IF($E234>=AY$2,$AB234/($E234-2009),0)+IF($F234>=AY$2,$AC234/($F234-2009),0)+IF($G234>=AY$2,$AD234/($G234-2009),0)+IF($H234>=AY$2,$AE234/($H234-2009),0)+IF($I234>=AY$2,$AF234/($I234-2009),0)+IF($J234>=AY$2,$AG234/($J234-2009),0)+IF($K234>=AY$2,$AH234/($K234-2009),0)+IF($L234>=AY$2,$AI234/($L234-2009),0)+IF($M234>=AY$2,$AJ234/($M234-2009),0)+IF($N234>=AY$2,$AK234/($N234-2009),0)+IF($O234>=AY$2,$AL234/($O234-2009),0)+IF($P234>=AY$2,$AM234/($P234-2009),0)+IF($Q234>=AY$2,$AN234/($Q234-2009),0)+IF($R234>=AY$2,$AO234/($R234-2009),0)+IF($S234>=AY$2,$AP234/($S234-2009),0)+IF($T234>=AY$2,$AQ234/($T234-2009),0)+IF($U234>=AY$2,$AR234/($U234-2009),0)+IF($V234>=AY$2,$AS234/($V234-2009),0)+IF($W234>=AY$2,$AT234/($W234-2009),0)+IF($X234>=AY$2,$AU234/($X234-2009),0)+IF($Y234>=AY$2,$AV234/($Y234-2009),0)","v":0},{"$f":"IF($D234>=AZ$2,$AA234/($D234-2009),0)+IF($E234>=AZ$2,$AB234/($E234-2009),0)+IF($F234>=AZ$2,$AC234/($F234-2009),0)+IF($G234>=AZ$2,$AD234/($G234-2009),0)+IF($H234>=AZ$2,$AE234/($H234-2009),0)+IF($I234>=AZ$2,$AF234/($I234-2009),0)+IF($J234>=AZ$2,$AG234/($J234-2009),0)+IF($K234>=AZ$2,$AH234/($K234-2009),0)+IF($L234>=AZ$2,$AI234/($L234-2009),0)+IF($M234>=AZ$2,$AJ234/($M234-2009),0)+IF($N234>=AZ$2,$AK234/($N234-2009),0)+IF($O234>=AZ$2,$AL234/($O234-2009),0)+IF($P234>=AZ$2,$AM234/($P234-2009),0)+IF($Q234>=AZ$2,$AN234/($Q234-2009),0)+IF($R234>=AZ$2,$AO234/($R234-2009),0)+IF($S234>=AZ$2,$AP234/($S234-2009),0)+IF($T234>=AZ$2,$AQ234/($T234-2009),0)+IF($U234>=AZ$2,$AR234/($U234-2009),0)+IF($V234>=AZ$2,$AS234/($V234-2009),0)+IF($W234>=AZ$2,$AT234/($W234-2009),0)+IF($X234>=AZ$2,$AU234/($X234-2009),0)+IF($Y234>=AZ$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D234>=DL$2,$AA234/($D234-2009),0)+IF($E234>=DL$2,$AB234/($E234-2009),0)+IF($F234>=DL$2,$AC234/($F234-2009),0)+IF($G234>=DL$2,$AD234/($G234-2009),0)+IF($H234>=DL$2,$AE234/($H234-2009),0)+IF($I234>=DL$2,$AF234/($I234-2009),0)+IF($J234>=DL$2,$AG234/($J234-2009),0)+IF($K234>=DL$2,$AH234/($K234-2009),0)+IF($L234>=DL$2,$AI234/($L234-2009),0)+IF($M234>=DL$2,$AJ234/($M234-2009),0)+IF($N234>=DL$2,$AK234/($N234-2009),0)+IF($O234>=DL$2,$AL234/($O234-2009),0)+IF($P234>=DL$2,$AM234/($P234-2009),0)+IF($Q234>=DL$2,$AN234/($Q234-2009),0)+IF($R234>=DL$2,$AO234/($R234-2009),0)+IF($S234>=DL$2,$AP234/($S234-2009),0)+IF($T234>=DL$2,$AQ234/($T234-2009),0)+IF($U234>=DL$2,$AR234/($U234-2009),0)+IF($V234>=DL$2,$AS234/($V234-2009),0)+IF($W234>=DL$2,$AT234/($W234-2009),0)+IF($X234>=DL$2,$AU234/($X234-2009),0)+IF($Y234>=DL$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW237:AW243)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY237:AY244)","v":0},{"$f":"SUM(AZ237:AZ244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL237:DL244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C237+Distributionsanlæg!D238","v":1955},{"$f":"E$3+$C237+Distributionsanlæg!E238","v":1965},{"$f":"F$3+$C237+Distributionsanlæg!F238","v":1975},{"$f":"G$3+$C237+Distributionsanlæg!G238","v":1985},{"$f":"H$3+$C237+Distributionsanlæg!H238","v":1995},{"$f":"I$3+$C237+Distributionsanlæg!I238","v":2005},{"$f":"J$3+$C237+Distributionsanlæg!J238","v":2015},{"$f":"K$3+$C237+Distributionsanlæg!K238","v":2025},{"$f":"L$3+$C237+Distributionsanlæg!L238","v":2032},{"$f":"M$3+$C237+Distributionsanlæg!M238","v":2037},{"$f":"N$3+$C237+Distributionsanlæg!N238","v":2042},{"$f":"O$3+$C237+Distributionsanlæg!O238","v":2047},{"$f":"P$3+$C237+Distributionsanlæg!P238","v":2050},{"$f":"Q$3+$C237+Distributionsanlæg!Q238","v":2051},{"$f":"R$3+$C237+Distributionsanlæg!R238","v":2052},{"$f":"S$3+$C237+Distributionsanlæg!S238","v":2053},{"$f":"T$3+$C237+Distributionsanlæg!T238","v":2054},{"$f":"U$3+$C237+Distributionsanlæg!U238","v":2055},{"$f":"V$3+$C237+Distributionsanlæg!V238","v":2056},{"$f":"W$3+$C237+Distributionsanlæg!W238","v":2057},{"$f":"X$3+$C237+Distributionsanlæg!X238","v":2058},{"$f":"Y$3+$C237+Distributionsanlæg!Y238","v":2059},null,{"$f":"Distributionsanlæg!BU237","v":0},{"$f":"Distributionsanlæg!BV237","v":0},{"$f":"Distributionsanlæg!BW237","v":0},{"$f":"Distributionsanlæg!BX237","v":0},{"$f":"Distributionsanlæg!BY237","v":0},{"$f":"Distributionsanlæg!BZ237","v":0},{"$f":"Distributionsanlæg!CA237","v":0},{"$f":"Distributionsanlæg!CB237","v":0},{"$f":"Distributionsanlæg!CC237","v":0},{"$f":"Distributionsanlæg!CD237","v":0},{"$f":"Distributionsanlæg!CE237","v":0},{"$f":"Distributionsanlæg!CF237","v":0},{"$f":"Distributionsanlæg!CG237","v":0},{"$f":"Distributionsanlæg!CH237","v":0},{"$f":"Distributionsanlæg!CI237","v":0},{"$f":"Distributionsanlæg!CJ237","v":0},{"$f":"Distributionsanlæg!CK237","v":0},{"$f":"Distributionsanlæg!CL237","v":0},{"$f":"Distributionsanlæg!CM237","v":0},{"$f":"Distributionsanlæg!CN237","v":0},{"$f":"Distributionsanlæg!CO237","v":0},{"$f":"Distributionsanlæg!CP237","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D237>=AY$2,$AA237/($D237-2009),0)+IF($E237>=AY$2,$AB237/($E237-2009),0)+IF($F237>=AY$2,$AC237/($F237-2009),0)+IF($G237>=AY$2,$AD237/($G237-2009),0)+IF($H237>=AY$2,$AE237/($H237-2009),0)+IF($I237>=AY$2,$AF237/($I237-2009),0)+IF($J237>=AY$2,$AG237/($J237-2009),0)+IF($K237>=AY$2,$AH237/($K237-2009),0)+IF($L237>=AY$2,$AI237/($L237-2009),0)+IF($M237>=AY$2,$AJ237/($M237-2009),0)+IF($N237>=AY$2,$AK237/($N237-2009),0)+IF($O237>=AY$2,$AL237/($O237-2009),0)+IF($P237>=AY$2,$AM237/($P237-2009),0)+IF($Q237>=AY$2,$AN237/($Q237-2009),0)+IF($R237>=AY$2,$AO237/($R237-2009),0)+IF($S237>=AY$2,$AP237/($S237-2009),0)+IF($T237>=AY$2,$AQ237/($T237-2009),0)+IF($U237>=AY$2,$AR237/($U237-2009),0)+IF($V237>=AY$2,$AS237/($V237-2009),0)+IF($W237>=AY$2,$AT237/($W237-2009),0)+IF($X237>=AY$2,$AU237/($X237-2009),0)+IF($Y237>=AY$2,$AV237/($Y237-2009),0)","v":0},{"$f":"IF($D237>=AZ$2,$AA237/($D237-2009),0)+IF($E237>=AZ$2,$AB237/($E237-2009),0)+IF($F237>=AZ$2,$AC237/($F237-2009),0)+IF($G237>=AZ$2,$AD237/($G237-2009),0)+IF($H237>=AZ$2,$AE237/($H237-2009),0)+IF($I237>=AZ$2,$AF237/($I237-2009),0)+IF($J237>=AZ$2,$AG237/($J237-2009),0)+IF($K237>=AZ$2,$AH237/($K237-2009),0)+IF($L237>=AZ$2,$AI237/($L237-2009),0)+IF($M237>=AZ$2,$AJ237/($M237-2009),0)+IF($N237>=AZ$2,$AK237/($N237-2009),0)+IF($O237>=AZ$2,$AL237/($O237-2009),0)+IF($P237>=AZ$2,$AM237/($P237-2009),0)+IF($Q237>=AZ$2,$AN237/($Q237-2009),0)+IF($R237>=AZ$2,$AO237/($R237-2009),0)+IF($S237>=AZ$2,$AP237/($S237-2009),0)+IF($T237>=AZ$2,$AQ237/($T237-2009),0)+IF($U237>=AZ$2,$AR237/($U237-2009),0)+IF($V237>=AZ$2,$AS237/($V237-2009),0)+IF($W237>=AZ$2,$AT237/($W237-2009),0)+IF($X237>=AZ$2,$AU237/($X237-2009),0)+IF($Y237>=AZ$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D237>=DL$2,$AA237/($D237-2009),0)+IF($E237>=DL$2,$AB237/($E237-2009),0)+IF($F237>=DL$2,$AC237/($F237-2009),0)+IF($G237>=DL$2,$AD237/($G237-2009),0)+IF($H237>=DL$2,$AE237/($H237-2009),0)+IF($I237>=DL$2,$AF237/($I237-2009),0)+IF($J237>=DL$2,$AG237/($J237-2009),0)+IF($K237>=DL$2,$AH237/($K237-2009),0)+IF($L237>=DL$2,$AI237/($L237-2009),0)+IF($M237>=DL$2,$AJ237/($M237-2009),0)+IF($N237>=DL$2,$AK237/($N237-2009),0)+IF($O237>=DL$2,$AL237/($O237-2009),0)+IF($P237>=DL$2,$AM237/($P237-2009),0)+IF($Q237>=DL$2,$AN237/($Q237-2009),0)+IF($R237>=DL$2,$AO237/($R237-2009),0)+IF($S237>=DL$2,$AP237/($S237-2009),0)+IF($T237>=DL$2,$AQ237/($T237-2009),0)+IF($U237>=DL$2,$AR237/($U237-2009),0)+IF($V237>=DL$2,$AS237/($V237-2009),0)+IF($W237>=DL$2,$AT237/($W237-2009),0)+IF($X237>=DL$2,$AU237/($X237-2009),0)+IF($Y237>=DL$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C239","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C239","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU239","v":0},{"$f":"Distributionsanlæg!BV239","v":0},{"$f":"Distributionsanlæg!BW239","v":0},{"$f":"Distributionsanlæg!BX239","v":0},{"$f":"Distributionsanlæg!BY239","v":0},{"$f":"Distributionsanlæg!BZ239","v":0},{"$f":"Distributionsanlæg!CA239","v":0},{"$f":"Distributionsanlæg!CB239","v":0},{"$f":"Distributionsanlæg!CC239","v":0},{"$f":"Distributionsanlæg!CD239","v":0},{"$f":"Distributionsanlæg!CE239","v":0},{"$f":"Distributionsanlæg!CF239","v":0},{"$f":"Distributionsanlæg!CG239","v":0},{"$f":"Distributionsanlæg!CH239","v":0},{"$f":"Distributionsanlæg!CI239","v":0},{"$f":"Distributionsanlæg!CJ239","v":0},{"$f":"Distributionsanlæg!CK239","v":0},{"$f":"Distributionsanlæg!CL239","v":0},{"$f":"Distributionsanlæg!CM239","v":0},{"$f":"Distributionsanlæg!CN239","v":0},{"$f":"Distributionsanlæg!CO239","v":0},{"$f":"Distributionsanlæg!CP239","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D239>=AY$2,$AA239/($D239-2009),0)+IF($E239>=AY$2,$AB239/($E239-2009),0)+IF($F239>=AY$2,$AC239/($F239-2009),0)+IF($G239>=AY$2,$AD239/($G239-2009),0)+IF($H239>=AY$2,$AE239/($H239-2009),0)+IF($I239>=AY$2,$AF239/($I239-2009),0)+IF($J239>=AY$2,$AG239/($J239-2009),0)+IF($K239>=AY$2,$AH239/($K239-2009),0)+IF($L239>=AY$2,$AI239/($L239-2009),0)+IF($M239>=AY$2,$AJ239/($M239-2009),0)+IF($N239>=AY$2,$AK239/($N239-2009),0)+IF($O239>=AY$2,$AL239/($O239-2009),0)+IF($P239>=AY$2,$AM239/($P239-2009),0)+IF($Q239>=AY$2,$AN239/($Q239-2009),0)+IF($R239>=AY$2,$AO239/($R239-2009),0)+IF($S239>=AY$2,$AP239/($S239-2009),0)+IF($T239>=AY$2,$AQ239/($T239-2009),0)+IF($U239>=AY$2,$AR239/($U239-2009),0)+IF($V239>=AY$2,$AS239/($V239-2009),0)+IF($W239>=AY$2,$AT239/($W239-2009),0)+IF($X239>=AY$2,$AU239/($X239-2009),0)+IF($Y239>=AY$2,$AV239/($Y239-2009),0)","v":0},{"$f":"IF($D239>=AZ$2,$AA239/($D239-2009),0)+IF($E239>=AZ$2,$AB239/($E239-2009),0)+IF($F239>=AZ$2,$AC239/($F239-2009),0)+IF($G239>=AZ$2,$AD239/($G239-2009),0)+IF($H239>=AZ$2,$AE239/($H239-2009),0)+IF($I239>=AZ$2,$AF239/($I239-2009),0)+IF($J239>=AZ$2,$AG239/($J239-2009),0)+IF($K239>=AZ$2,$AH239/($K239-2009),0)+IF($L239>=AZ$2,$AI239/($L239-2009),0)+IF($M239>=AZ$2,$AJ239/($M239-2009),0)+IF($N239>=AZ$2,$AK239/($N239-2009),0)+IF($O239>=AZ$2,$AL239/($O239-2009),0)+IF($P239>=AZ$2,$AM239/($P239-2009),0)+IF($Q239>=AZ$2,$AN239/($Q239-2009),0)+IF($R239>=AZ$2,$AO239/($R239-2009),0)+IF($S239>=AZ$2,$AP239/($S239-2009),0)+IF($T239>=AZ$2,$AQ239/($T239-2009),0)+IF($U239>=AZ$2,$AR239/($U239-2009),0)+IF($V239>=AZ$2,$AS239/($V239-2009),0)+IF($W239>=AZ$2,$AT239/($W239-2009),0)+IF($X239>=AZ$2,$AU239/($X239-2009),0)+IF($Y239>=AZ$2,$AV239/($Y239-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D239>=DL$2,$AA239/($D239-2009),0)+IF($E239>=DL$2,$AB239/($E239-2009),0)+IF($F239>=DL$2,$AC239/($F239-2009),0)+IF($G239>=DL$2,$AD239/($G239-2009),0)+IF($H239>=DL$2,$AE239/($H239-2009),0)+IF($I239>=DL$2,$AF239/($I239-2009),0)+IF($J239>=DL$2,$AG239/($J239-2009),0)+IF($K239>=DL$2,$AH239/($K239-2009),0)+IF($L239>=DL$2,$AI239/($L239-2009),0)+IF($M239>=DL$2,$AJ239/($M239-2009),0)+IF($N239>=DL$2,$AK239/($N239-2009),0)+IF($O239>=DL$2,$AL239/($O239-2009),0)+IF($P239>=DL$2,$AM239/($P239-2009),0)+IF($Q239>=DL$2,$AN239/($Q239-2009),0)+IF($R239>=DL$2,$AO239/($R239-2009),0)+IF($S239>=DL$2,$AP239/($S239-2009),0)+IF($T239>=DL$2,$AQ239/($T239-2009),0)+IF($U239>=DL$2,$AR239/($U239-2009),0)+IF($V239>=DL$2,$AS239/($V239-2009),0)+IF($W239>=DL$2,$AT239/($W239-2009),0)+IF($X239>=DL$2,$AU239/($X239-2009),0)+IF($Y239>=DL$2,$AV239/($Y239-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU240","v":0},{"$f":"Distributionsanlæg!BV240","v":0},{"$f":"Distributionsanlæg!BW240","v":0},{"$f":"Distributionsanlæg!BX240","v":0},{"$f":"Distributionsanlæg!BY240","v":0},{"$f":"Distributionsanlæg!BZ240","v":0},{"$f":"Distributionsanlæg!CA240","v":0},{"$f":"Distributionsanlæg!CB240","v":0},{"$f":"Distributionsanlæg!CC240","v":0},{"$f":"Distributionsanlæg!CD240","v":0},{"$f":"Distributionsanlæg!CE240","v":0},{"$f":"Distributionsanlæg!CF240","v":0},{"$f":"Distributionsanlæg!CG240","v":0},{"$f":"Distributionsanlæg!CH240","v":0},{"$f":"Distributionsanlæg!CI240","v":0},{"$f":"Distributionsanlæg!CJ240","v":0},{"$f":"Distributionsanlæg!CK240","v":0},{"$f":"Distributionsanlæg!CL240","v":0},{"$f":"Distributionsanlæg!CM240","v":0},{"$f":"Distributionsanlæg!CN240","v":0},{"$f":"Distributionsanlæg!CO240","v":0},{"$f":"Distributionsanlæg!CP240","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D240>=AY$2,$AA240/($D240-2009),0)+IF($E240>=AY$2,$AB240/($E240-2009),0)+IF($F240>=AY$2,$AC240/($F240-2009),0)+IF($G240>=AY$2,$AD240/($G240-2009),0)+IF($H240>=AY$2,$AE240/($H240-2009),0)+IF($I240>=AY$2,$AF240/($I240-2009),0)+IF($J240>=AY$2,$AG240/($J240-2009),0)+IF($K240>=AY$2,$AH240/($K240-2009),0)+IF($L240>=AY$2,$AI240/($L240-2009),0)+IF($M240>=AY$2,$AJ240/($M240-2009),0)+IF($N240>=AY$2,$AK240/($N240-2009),0)+IF($O240>=AY$2,$AL240/($O240-2009),0)+IF($P240>=AY$2,$AM240/($P240-2009),0)+IF($Q240>=AY$2,$AN240/($Q240-2009),0)+IF($R240>=AY$2,$AO240/($R240-2009),0)+IF($S240>=AY$2,$AP240/($S240-2009),0)+IF($T240>=AY$2,$AQ240/($T240-2009),0)+IF($U240>=AY$2,$AR240/($U240-2009),0)+IF($V240>=AY$2,$AS240/($V240-2009),0)+IF($W240>=AY$2,$AT240/($W240-2009),0)+IF($X240>=AY$2,$AU240/($X240-2009),0)+IF($Y240>=AY$2,$AV240/($Y240-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C241+Distributionsanlæg!D242","v":1955},{"$f":"E$3+$C241+Distributionsanlæg!E242","v":1965},{"$f":"F$3+$C241+Distributionsanlæg!F242","v":1975},{"$f":"G$3+$C241+Distributionsanlæg!G242","v":1985},{"$f":"H$3+$C241+Distributionsanlæg!H242","v":1995},{"$f":"I$3+$C241+Distributionsanlæg!I242","v":2005},{"$f":"J$3+$C241+Distributionsanlæg!J242","v":2015},{"$f":"K$3+$C241+Distributionsanlæg!K242","v":2025},{"$f":"L$3+$C241+Distributionsanlæg!L242","v":2032},{"$f":"M$3+$C241+Distributionsanlæg!M242","v":2037},{"$f":"N$3+$C241+Distributionsanlæg!N242","v":2042},{"$f":"O$3+$C241+Distributionsanlæg!O242","v":2047},{"$f":"P$3+$C241+Distributionsanlæg!P242","v":2050},{"$f":"Q$3+$C241+Distributionsanlæg!Q242","v":2051},{"$f":"R$3+$C241+Distributionsanlæg!R242","v":2052},{"$f":"S$3+$C241+Distributionsanlæg!S242","v":2053},{"$f":"T$3+$C241+Distributionsanlæg!T242","v":2054},{"$f":"U$3+$C241+Distributionsanlæg!U242","v":2055},{"$f":"V$3+$C241+Distributionsanlæg!V242","v":2056},{"$f":"W$3+$C241+Distributionsanlæg!W242","v":2057},{"$f":"X$3+$C241+Distributionsanlæg!X242","v":2058},{"$f":"Y$3+$C241+Distributionsanlæg!Y242","v":2059},null,{"$f":"Distributionsanlæg!BU241","v":0},{"$f":"Distributionsanlæg!BV241","v":0},{"$f":"Distributionsanlæg!BW241","v":0},{"$f":"Distributionsanlæg!BX241","v":0},{"$f":"Distributionsanlæg!BY241","v":0},{"$f":"Distributionsanlæg!BZ241","v":0},{"$f":"Distributionsanlæg!CA241","v":0},{"$f":"Distributionsanlæg!CB241","v":0},{"$f":"Distributionsanlæg!CC241","v":0},{"$f":"Distributionsanlæg!CD241","v":0},{"$f":"Distributionsanlæg!CE241","v":0},{"$f":"Distributionsanlæg!CF241","v":0},{"$f":"Distributionsanlæg!CG241","v":0},{"$f":"Distributionsanlæg!CH241","v":0},{"$f":"Distributionsanlæg!CI241","v":0},{"$f":"Distributionsanlæg!CJ241","v":0},{"$f":"Distributionsanlæg!CK241","v":0},{"$f":"Distributionsanlæg!CL241","v":0},{"$f":"Distributionsanlæg!CM241","v":0},{"$f":"Distributionsanlæg!CN241","v":0},{"$f":"Distributionsanlæg!CO241","v":0},{"$f":"Distributionsanlæg!CP241","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D241>=AY$2,$AA241/($D241-2009),0)+IF($E241>=AY$2,$AB241/($E241-2009),0)+IF($F241>=AY$2,$AC241/($F241-2009),0)+IF($G241>=AY$2,$AD241/($G241-2009),0)+IF($H241>=AY$2,$AE241/($H241-2009),0)+IF($I241>=AY$2,$AF241/($I241-2009),0)+IF($J241>=AY$2,$AG241/($J241-2009),0)+IF($K241>=AY$2,$AH241/($K241-2009),0)+IF($L241>=AY$2,$AI241/($L241-2009),0)+IF($M241>=AY$2,$AJ241/($M241-2009),0)+IF($N241>=AY$2,$AK241/($N241-2009),0)+IF($O241>=AY$2,$AL241/($O241-2009),0)+IF($P241>=AY$2,$AM241/($P241-2009),0)+IF($Q241>=AY$2,$AN241/($Q241-2009),0)+IF($R241>=AY$2,$AO241/($R241-2009),0)+IF($S241>=AY$2,$AP241/($S241-2009),0)+IF($T241>=AY$2,$AQ241/($T241-2009),0)+IF($U241>=AY$2,$AR241/($U241-2009),0)+IF($V241>=AY$2,$AS241/($V241-2009),0)+IF($W241>=AY$2,$AT241/($W241-2009),0)+IF($X241>=AY$2,$AU241/($X241-2009),0)+IF($Y241>=AY$2,$AV241/($Y241-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C243+Distributionsanlæg!D244","v":1955},{"$f":"E$3+$C243+Distributionsanlæg!E244","v":1965},{"$f":"F$3+$C243+Distributionsanlæg!F244","v":1975},{"$f":"G$3+$C243+Distributionsanlæg!G244","v":1985},{"$f":"H$3+$C243+Distributionsanlæg!H244","v":1995},{"$f":"I$3+$C243+Distributionsanlæg!I244","v":2005},{"$f":"J$3+$C243+Distributionsanlæg!J244","v":2015},{"$f":"K$3+$C243+Distributionsanlæg!K244","v":2025},{"$f":"L$3+$C243+Distributionsanlæg!L244","v":2032},{"$f":"M$3+$C243+Distributionsanlæg!M244","v":2037},{"$f":"N$3+$C243+Distributionsanlæg!N244","v":2042},{"$f":"O$3+$C243+Distributionsanlæg!O244","v":2047},{"$f":"P$3+$C243+Distributionsanlæg!P244","v":2050},{"$f":"Q$3+$C243+Distributionsanlæg!Q244","v":2051},{"$f":"R$3+$C243+Distributionsanlæg!R244","v":2052},{"$f":"S$3+$C243+Distributionsanlæg!S244","v":2053},{"$f":"T$3+$C243+Distributionsanlæg!T244","v":2054},{"$f":"U$3+$C243+Distributionsanlæg!U244","v":2055},{"$f":"V$3+$C243+Distributionsanlæg!V244","v":2056},{"$f":"W$3+$C243+Distributionsanlæg!W244","v":2057},{"$f":"X$3+$C243+Distributionsanlæg!X244","v":2058},{"$f":"Y$3+$C243+Distributionsanlæg!Y244","v":2059},null,{"$f":"Distributionsanlæg!BU243","v":0},{"$f":"Distributionsanlæg!BV243","v":0},{"$f":"Distributionsanlæg!BW243","v":0},{"$f":"Distributionsanlæg!BX243","v":0},{"$f":"Distributionsanlæg!BY243","v":0},{"$f":"Distributionsanlæg!BZ243","v":0},{"$f":"Distributionsanlæg!CA243","v":0},{"$f":"Distributionsanlæg!CB243","v":0},{"$f":"Distributionsanlæg!CC243","v":0},{"$f":"Distributionsanlæg!CD243","v":0},{"$f":"Distributionsanlæg!CE243","v":0},{"$f":"Distributionsanlæg!CF243","v":0},{"$f":"Distributionsanlæg!CG243","v":0},{"$f":"Distributionsanlæg!CH243","v":0},{"$f":"Distributionsanlæg!CI243","v":0},{"$f":"Distributionsanlæg!CJ243","v":0},{"$f":"Distributionsanlæg!CK243","v":0},{"$f":"Distributionsanlæg!CL243","v":0},{"$f":"Distributionsanlæg!CM243","v":0},{"$f":"Distributionsanlæg!CN243","v":0},{"$f":"Distributionsanlæg!CO243","v":0},{"$f":"Distributionsanlæg!CP243","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D243>=AY$2,$AA243/($D243-2009),0)+IF($E243>=AY$2,$AB243/($E243-2009),0)+IF($F243>=AY$2,$AC243/($F243-2009),0)+IF($G243>=AY$2,$AD243/($G243-2009),0)+IF($H243>=AY$2,$AE243/($H243-2009),0)+IF($I243>=AY$2,$AF243/($I243-2009),0)+IF($J243>=AY$2,$AG243/($J243-2009),0)+IF($K243>=AY$2,$AH243/($K243-2009),0)+IF($L243>=AY$2,$AI243/($L243-2009),0)+IF($M243>=AY$2,$AJ243/($M243-2009),0)+IF($N243>=AY$2,$AK243/($N243-2009),0)+IF($O243>=AY$2,$AL243/($O243-2009),0)+IF($P243>=AY$2,$AM243/($P243-2009),0)+IF($Q243>=AY$2,$AN243/($Q243-2009),0)+IF($R243>=AY$2,$AO243/($R243-2009),0)+IF($S243>=AY$2,$AP243/($S243-2009),0)+IF($T243>=AY$2,$AQ243/($T243-2009),0)+IF($U243>=AY$2,$AR243/($U243-2009),0)+IF($V243>=AY$2,$AS243/($V243-2009),0)+IF($W243>=AY$2,$AT243/($W243-2009),0)+IF($X243>=AY$2,$AU243/($X243-2009),0)+IF($Y243>=AY$2,$AV243/($Y243-2009),0)","v":0},{"$f":"IF($D243>=AZ$2,$AA243/($D243-2009),0)+IF($E243>=AZ$2,$AB243/($E243-2009),0)+IF($F243>=AZ$2,$AC243/($F243-2009),0)+IF($G243>=AZ$2,$AD243/($G243-2009),0)+IF($H243>=AZ$2,$AE243/($H243-2009),0)+IF($I243>=AZ$2,$AF243/($I243-2009),0)+IF($J243>=AZ$2,$AG243/($J243-2009),0)+IF($K243>=AZ$2,$AH243/($K243-2009),0)+IF($L243>=AZ$2,$AI243/($L243-2009),0)+IF($M243>=AZ$2,$AJ243/($M243-2009),0)+IF($N243>=AZ$2,$AK243/($N243-2009),0)+IF($O243>=AZ$2,$AL243/($O243-2009),0)+IF($P243>=AZ$2,$AM243/($P243-2009),0)+IF($Q243>=AZ$2,$AN243/($Q243-2009),0)+IF($R243>=AZ$2,$AO243/($R243-2009),0)+IF($S243>=AZ$2,$AP243/($S243-2009),0)+IF($T243>=AZ$2,$AQ243/($T243-2009),0)+IF($U243>=AZ$2,$AR243/($U243-2009),0)+IF($V243>=AZ$2,$AS243/($V243-2009),0)+IF($W243>=AZ$2,$AT243/($W243-2009),0)+IF($X243>=AZ$2,$AU243/($X243-2009),0)+IF($Y243>=AZ$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D243>=DL$2,$AA243/($D243-2009),0)+IF($E243>=DL$2,$AB243/($E243-2009),0)+IF($F243>=DL$2,$AC243/($F243-2009),0)+IF($G243>=DL$2,$AD243/($G243-2009),0)+IF($H243>=DL$2,$AE243/($H243-2009),0)+IF($I243>=DL$2,$AF243/($I243-2009),0)+IF($J243>=DL$2,$AG243/($J243-2009),0)+IF($K243>=DL$2,$AH243/($K243-2009),0)+IF($L243>=DL$2,$AI243/($L243-2009),0)+IF($M243>=DL$2,$AJ243/($M243-2009),0)+IF($N243>=DL$2,$AK243/($N243-2009),0)+IF($O243>=DL$2,$AL243/($O243-2009),0)+IF($P243>=DL$2,$AM243/($P243-2009),0)+IF($Q243>=DL$2,$AN243/($Q243-2009),0)+IF($R243>=DL$2,$AO243/($R243-2009),0)+IF($S243>=DL$2,$AP243/($S243-2009),0)+IF($T243>=DL$2,$AQ243/($T243-2009),0)+IF($U243>=DL$2,$AR243/($U243-2009),0)+IF($V243>=DL$2,$AS243/($V243-2009),0)+IF($W243>=DL$2,$AT243/($W243-2009),0)+IF($X243>=DL$2,$AU243/($X243-2009),0)+IF($Y243>=DL$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW246:AW252)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY246:AY253)","v":0},{"$f":"SUM(AZ246:AZ253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL246:DL253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C246+Distributionsanlæg!D247","v":1955},{"$f":"E$3+$C246+Distributionsanlæg!E247","v":1965},{"$f":"F$3+$C246+Distributionsanlæg!F247","v":1975},{"$f":"G$3+$C246+Distributionsanlæg!G247","v":1985},{"$f":"H$3+$C246+Distributionsanlæg!H247","v":1995},{"$f":"I$3+$C246+Distributionsanlæg!I247","v":2005},{"$f":"J$3+$C246+Distributionsanlæg!J247","v":2015},{"$f":"K$3+$C246+Distributionsanlæg!K247","v":2025},{"$f":"L$3+$C246+Distributionsanlæg!L247","v":2032},{"$f":"M$3+$C246+Distributionsanlæg!M247","v":2037},{"$f":"N$3+$C246+Distributionsanlæg!N247","v":2042},{"$f":"O$3+$C246+Distributionsanlæg!O247","v":2047},{"$f":"P$3+$C246+Distributionsanlæg!P247","v":2050},{"$f":"Q$3+$C246+Distributionsanlæg!Q247","v":2051},{"$f":"R$3+$C246+Distributionsanlæg!R247","v":2052},{"$f":"S$3+$C246+Distributionsanlæg!S247","v":2053},{"$f":"T$3+$C246+Distributionsanlæg!T247","v":2054},{"$f":"U$3+$C246+Distributionsanlæg!U247","v":2055},{"$f":"V$3+$C246+Distributionsanlæg!V247","v":2056},{"$f":"W$3+$C246+Distributionsanlæg!W247","v":2057},{"$f":"X$3+$C246+Distributionsanlæg!X247","v":2058},{"$f":"Y$3+$C246+Distributionsanlæg!Y247","v":2059},null,{"$f":"Distributionsanlæg!BU246","v":0},{"$f":"Distributionsanlæg!BV246","v":0},{"$f":"Distributionsanlæg!BW246","v":0},{"$f":"Distributionsanlæg!BX246","v":0},{"$f":"Distributionsanlæg!BY246","v":0},{"$f":"Distributionsanlæg!BZ246","v":0},{"$f":"Distributionsanlæg!CA246","v":0},{"$f":"Distributionsanlæg!CB246","v":0},{"$f":"Distributionsanlæg!CC246","v":0},{"$f":"Distributionsanlæg!CD246","v":0},{"$f":"Distributionsanlæg!CE246","v":0},{"$f":"Distributionsanlæg!CF246","v":0},{"$f":"Distributionsanlæg!CG246","v":0},{"$f":"Distributionsanlæg!CH246","v":0},{"$f":"Distributionsanlæg!CI246","v":0},{"$f":"Distributionsanlæg!CJ246","v":0},{"$f":"Distributionsanlæg!CK246","v":0},{"$f":"Distributionsanlæg!CL246","v":0},{"$f":"Distributionsanlæg!CM246","v":0},{"$f":"Distributionsanlæg!CN246","v":0},{"$f":"Distributionsanlæg!CO246","v":0},{"$f":"Distributionsanlæg!CP246","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D246>=AY$2,$AA246/($D246-2009),0)+IF($E246>=AY$2,$AB246/($E246-2009),0)+IF($F246>=AY$2,$AC246/($F246-2009),0)+IF($G246>=AY$2,$AD246/($G246-2009),0)+IF($H246>=AY$2,$AE246/($H246-2009),0)+IF($I246>=AY$2,$AF246/($I246-2009),0)+IF($J246>=AY$2,$AG246/($J246-2009),0)+IF($K246>=AY$2,$AH246/($K246-2009),0)+IF($L246>=AY$2,$AI246/($L246-2009),0)+IF($M246>=AY$2,$AJ246/($M246-2009),0)+IF($N246>=AY$2,$AK246/($N246-2009),0)+IF($O246>=AY$2,$AL246/($O246-2009),0)+IF($P246>=AY$2,$AM246/($P246-2009),0)+IF($Q246>=AY$2,$AN246/($Q246-2009),0)+IF($R246>=AY$2,$AO246/($R246-2009),0)+IF($S246>=AY$2,$AP246/($S246-2009),0)+IF($T246>=AY$2,$AQ246/($T246-2009),0)+IF($U246>=AY$2,$AR246/($U246-2009),0)+IF($V246>=AY$2,$AS246/($V246-2009),0)+IF($W246>=AY$2,$AT246/($W246-2009),0)+IF($X246>=AY$2,$AU246/($X246-2009),0)+IF($Y246>=AY$2,$AV246/($Y246-2009),0)","v":0},{"$f":"IF($D246>=AZ$2,$AA246/($D246-2009),0)+IF($E246>=AZ$2,$AB246/($E246-2009),0)+IF($F246>=AZ$2,$AC246/($F246-2009),0)+IF($G246>=AZ$2,$AD246/($G246-2009),0)+IF($H246>=AZ$2,$AE246/($H246-2009),0)+IF($I246>=AZ$2,$AF246/($I246-2009),0)+IF($J246>=AZ$2,$AG246/($J246-2009),0)+IF($K246>=AZ$2,$AH246/($K246-2009),0)+IF($L246>=AZ$2,$AI246/($L246-2009),0)+IF($M246>=AZ$2,$AJ246/($M246-2009),0)+IF($N246>=AZ$2,$AK246/($N246-2009),0)+IF($O246>=AZ$2,$AL246/($O246-2009),0)+IF($P246>=AZ$2,$AM246/($P246-2009),0)+IF($Q246>=AZ$2,$AN246/($Q246-2009),0)+IF($R246>=AZ$2,$AO246/($R246-2009),0)+IF($S246>=AZ$2,$AP246/($S246-2009),0)+IF($T246>=AZ$2,$AQ246/($T246-2009),0)+IF($U246>=AZ$2,$AR246/($U246-2009),0)+IF($V246>=AZ$2,$AS246/($V246-2009),0)+IF($W246>=AZ$2,$AT246/($W246-2009),0)+IF($X246>=AZ$2,$AU246/($X246-2009),0)+IF($Y246>=AZ$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=DL$2,$AA246/($D246-2009),0)+IF($E246>=DL$2,$AB246/($E246-2009),0)+IF($F246>=DL$2,$AC246/($F246-2009),0)+IF($G246>=DL$2,$AD246/($G246-2009),0)+IF($H246>=DL$2,$AE246/($H246-2009),0)+IF($I246>=DL$2,$AF246/($I246-2009),0)+IF($J246>=DL$2,$AG246/($J246-2009),0)+IF($K246>=DL$2,$AH246/($K246-2009),0)+IF($L246>=DL$2,$AI246/($L246-2009),0)+IF($M246>=DL$2,$AJ246/($M246-2009),0)+IF($N246>=DL$2,$AK246/($N246-2009),0)+IF($O246>=DL$2,$AL246/($O246-2009),0)+IF($P246>=DL$2,$AM246/($P246-2009),0)+IF($Q246>=DL$2,$AN246/($Q246-2009),0)+IF($R246>=DL$2,$AO246/($R246-2009),0)+IF($S246>=DL$2,$AP246/($S246-2009),0)+IF($T246>=DL$2,$AQ246/($T246-2009),0)+IF($U246>=DL$2,$AR246/($U246-2009),0)+IF($V246>=DL$2,$AS246/($V246-2009),0)+IF($W246>=DL$2,$AT246/($W246-2009),0)+IF($X246>=DL$2,$AU246/($X246-2009),0)+IF($Y246>=DL$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C248","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C248","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU248","v":0},{"$f":"Distributionsanlæg!BV248","v":0},{"$f":"Distributionsanlæg!BW248","v":0},{"$f":"Distributionsanlæg!BX248","v":0},{"$f":"Distributionsanlæg!BY248","v":0},{"$f":"Distributionsanlæg!BZ248","v":0},{"$f":"Distributionsanlæg!CA248","v":0},{"$f":"Distributionsanlæg!CB248","v":0},{"$f":"Distributionsanlæg!CC248","v":0},{"$f":"Distributionsanlæg!CD248","v":0},{"$f":"Distributionsanlæg!CE248","v":0},{"$f":"Distributionsanlæg!CF248","v":0},{"$f":"Distributionsanlæg!CG248","v":0},{"$f":"Distributionsanlæg!CH248","v":0},{"$f":"Distributionsanlæg!CI248","v":0},{"$f":"Distributionsanlæg!CJ248","v":0},{"$f":"Distributionsanlæg!CK248","v":0},{"$f":"Distributionsanlæg!CL248","v":0},{"$f":"Distributionsanlæg!CM248","v":0},{"$f":"Distributionsanlæg!CN248","v":0},{"$f":"Distributionsanlæg!CO248","v":0},{"$f":"Distributionsanlæg!CP248","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D248>=AY$2,$AA248/($D248-2009),0)+IF($E248>=AY$2,$AB248/($E248-2009),0)+IF($F248>=AY$2,$AC248/($F248-2009),0)+IF($G248>=AY$2,$AD248/($G248-2009),0)+IF($H248>=AY$2,$AE248/($H248-2009),0)+IF($I248>=AY$2,$AF248/($I248-2009),0)+IF($J248>=AY$2,$AG248/($J248-2009),0)+IF($K248>=AY$2,$AH248/($K248-2009),0)+IF($L248>=AY$2,$AI248/($L248-2009),0)+IF($M248>=AY$2,$AJ248/($M248-2009),0)+IF($N248>=AY$2,$AK248/($N248-2009),0)+IF($O248>=AY$2,$AL248/($O248-2009),0)+IF($P248>=AY$2,$AM248/($P248-2009),0)+IF($Q248>=AY$2,$AN248/($Q248-2009),0)+IF($R248>=AY$2,$AO248/($R248-2009),0)+IF($S248>=AY$2,$AP248/($S248-2009),0)+IF($T248>=AY$2,$AQ248/($T248-2009),0)+IF($U248>=AY$2,$AR248/($U248-2009),0)+IF($V248>=AY$2,$AS248/($V248-2009),0)+IF($W248>=AY$2,$AT248/($W248-2009),0)+IF($X248>=AY$2,$AU248/($X248-2009),0)+IF($Y248>=AY$2,$AV248/($Y248-2009),0)","v":0},{"$f":"IF($D248>=AZ$2,$AA248/($D248-2009),0)+IF($E248>=AZ$2,$AB248/($E248-2009),0)+IF($F248>=AZ$2,$AC248/($F248-2009),0)+IF($G248>=AZ$2,$AD248/($G248-2009),0)+IF($H248>=AZ$2,$AE248/($H248-2009),0)+IF($I248>=AZ$2,$AF248/($I248-2009),0)+IF($J248>=AZ$2,$AG248/($J248-2009),0)+IF($K248>=AZ$2,$AH248/($K248-2009),0)+IF($L248>=AZ$2,$AI248/($L248-2009),0)+IF($M248>=AZ$2,$AJ248/($M248-2009),0)+IF($N248>=AZ$2,$AK248/($N248-2009),0)+IF($O248>=AZ$2,$AL248/($O248-2009),0)+IF($P248>=AZ$2,$AM248/($P248-2009),0)+IF($Q248>=AZ$2,$AN248/($Q248-2009),0)+IF($R248>=AZ$2,$AO248/($R248-2009),0)+IF($S248>=AZ$2,$AP248/($S248-2009),0)+IF($T248>=AZ$2,$AQ248/($T248-2009),0)+IF($U248>=AZ$2,$AR248/($U248-2009),0)+IF($V248>=AZ$2,$AS248/($V248-2009),0)+IF($W248>=AZ$2,$AT248/($W248-2009),0)+IF($X248>=AZ$2,$AU248/($X248-2009),0)+IF($Y248>=AZ$2,$AV248/($Y248-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D248>=DL$2,$AA248/($D248-2009),0)+IF($E248>=DL$2,$AB248/($E248-2009),0)+IF($F248>=DL$2,$AC248/($F248-2009),0)+IF($G248>=DL$2,$AD248/($G248-2009),0)+IF($H248>=DL$2,$AE248/($H248-2009),0)+IF($I248>=DL$2,$AF248/($I248-2009),0)+IF($J248>=DL$2,$AG248/($J248-2009),0)+IF($K248>=DL$2,$AH248/($K248-2009),0)+IF($L248>=DL$2,$AI248/($L248-2009),0)+IF($M248>=DL$2,$AJ248/($M248-2009),0)+IF($N248>=DL$2,$AK248/($N248-2009),0)+IF($O248>=DL$2,$AL248/($O248-2009),0)+IF($P248>=DL$2,$AM248/($P248-2009),0)+IF($Q248>=DL$2,$AN248/($Q248-2009),0)+IF($R248>=DL$2,$AO248/($R248-2009),0)+IF($S248>=DL$2,$AP248/($S248-2009),0)+IF($T248>=DL$2,$AQ248/($T248-2009),0)+IF($U248>=DL$2,$AR248/($U248-2009),0)+IF($V248>=DL$2,$AS248/($V248-2009),0)+IF($W248>=DL$2,$AT248/($W248-2009),0)+IF($X248>=DL$2,$AU248/($X248-2009),0)+IF($Y248>=DL$2,$AV248/($Y248-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU249","v":0},{"$f":"Distributionsanlæg!BV249","v":0},{"$f":"Distributionsanlæg!BW249","v":0},{"$f":"Distributionsanlæg!BX249","v":0},{"$f":"Distributionsanlæg!BY249","v":0},{"$f":"Distributionsanlæg!BZ249","v":0},{"$f":"Distributionsanlæg!CA249","v":0},{"$f":"Distributionsanlæg!CB249","v":0},{"$f":"Distributionsanlæg!CC249","v":0},{"$f":"Distributionsanlæg!CD249","v":0},{"$f":"Distributionsanlæg!CE249","v":0},{"$f":"Distributionsanlæg!CF249","v":0},{"$f":"Distributionsanlæg!CG249","v":0},{"$f":"Distributionsanlæg!CH249","v":0},{"$f":"Distributionsanlæg!CI249","v":0},{"$f":"Distributionsanlæg!CJ249","v":0},{"$f":"Distributionsanlæg!CK249","v":0},{"$f":"Distributionsanlæg!CL249","v":0},{"$f":"Distributionsanlæg!CM249","v":0},{"$f":"Distributionsanlæg!CN249","v":0},{"$f":"Distributionsanlæg!CO249","v":0},{"$f":"Distributionsanlæg!CP249","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AY$2,$AA249/($D249-2009),0)+IF($E249>=AY$2,$AB249/($E249-2009),0)+IF($F249>=AY$2,$AC249/($F249-2009),0)+IF($G249>=AY$2,$AD249/($G249-2009),0)+IF($H249>=AY$2,$AE249/($H249-2009),0)+IF($I249>=AY$2,$AF249/($I249-2009),0)+IF($J249>=AY$2,$AG249/($J249-2009),0)+IF($K249>=AY$2,$AH249/($K249-2009),0)+IF($L249>=AY$2,$AI249/($L249-2009),0)+IF($M249>=AY$2,$AJ249/($M249-2009),0)+IF($N249>=AY$2,$AK249/($N249-2009),0)+IF($O249>=AY$2,$AL249/($O249-2009),0)+IF($P249>=AY$2,$AM249/($P249-2009),0)+IF($Q249>=AY$2,$AN249/($Q249-2009),0)+IF($R249>=AY$2,$AO249/($R249-2009),0)+IF($S249>=AY$2,$AP249/($S249-2009),0)+IF($T249>=AY$2,$AQ249/($T249-2009),0)+IF($U249>=AY$2,$AR249/($U249-2009),0)+IF($V249>=AY$2,$AS249/($V249-2009),0)+IF($W249>=AY$2,$AT249/($W249-2009),0)+IF($X249>=AY$2,$AU249/($X249-2009),0)+IF($Y249>=AY$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C250+Distributionsanlæg!D251","v":1955},{"$f":"E$3+$C250+Distributionsanlæg!E251","v":1965},{"$f":"F$3+$C250+Distributionsanlæg!F251","v":1975},{"$f":"G$3+$C250+Distributionsanlæg!G251","v":1985},{"$f":"H$3+$C250+Distributionsanlæg!H251","v":1995},{"$f":"I$3+$C250+Distributionsanlæg!I251","v":2005},{"$f":"J$3+$C250+Distributionsanlæg!J251","v":2015},{"$f":"K$3+$C250+Distributionsanlæg!K251","v":2025},{"$f":"L$3+$C250+Distributionsanlæg!L251","v":2032},{"$f":"M$3+$C250+Distributionsanlæg!M251","v":2037},{"$f":"N$3+$C250+Distributionsanlæg!N251","v":2042},{"$f":"O$3+$C250+Distributionsanlæg!O251","v":2047},{"$f":"P$3+$C250+Distributionsanlæg!P251","v":2050},{"$f":"Q$3+$C250+Distributionsanlæg!Q251","v":2051},{"$f":"R$3+$C250+Distributionsanlæg!R251","v":2052},{"$f":"S$3+$C250+Distributionsanlæg!S251","v":2053},{"$f":"T$3+$C250+Distributionsanlæg!T251","v":2054},{"$f":"U$3+$C250+Distributionsanlæg!U251","v":2055},{"$f":"V$3+$C250+Distributionsanlæg!V251","v":2056},{"$f":"W$3+$C250+Distributionsanlæg!W251","v":2057},{"$f":"X$3+$C250+Distributionsanlæg!X251","v":2058},{"$f":"Y$3+$C250+Distributionsanlæg!Y251","v":2059},null,{"$f":"Distributionsanlæg!BU250","v":0},{"$f":"Distributionsanlæg!BV250","v":0},{"$f":"Distributionsanlæg!BW250","v":0},{"$f":"Distributionsanlæg!BX250","v":0},{"$f":"Distributionsanlæg!BY250","v":0},{"$f":"Distributionsanlæg!BZ250","v":0},{"$f":"Distributionsanlæg!CA250","v":0},{"$f":"Distributionsanlæg!CB250","v":0},{"$f":"Distributionsanlæg!CC250","v":0},{"$f":"Distributionsanlæg!CD250","v":0},{"$f":"Distributionsanlæg!CE250","v":0},{"$f":"Distributionsanlæg!CF250","v":0},{"$f":"Distributionsanlæg!CG250","v":0},{"$f":"Distributionsanlæg!CH250","v":0},{"$f":"Distributionsanlæg!CI250","v":0},{"$f":"Distributionsanlæg!CJ250","v":0},{"$f":"Distributionsanlæg!CK250","v":0},{"$f":"Distributionsanlæg!CL250","v":0},{"$f":"Distributionsanlæg!CM250","v":0},{"$f":"Distributionsanlæg!CN250","v":0},{"$f":"Distributionsanlæg!CO250","v":0},{"$f":"Distributionsanlæg!CP250","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D250>=AY$2,$AA250/($D250-2009),0)+IF($E250>=AY$2,$AB250/($E250-2009),0)+IF($F250>=AY$2,$AC250/($F250-2009),0)+IF($G250>=AY$2,$AD250/($G250-2009),0)+IF($H250>=AY$2,$AE250/($H250-2009),0)+IF($I250>=AY$2,$AF250/($I250-2009),0)+IF($J250>=AY$2,$AG250/($J250-2009),0)+IF($K250>=AY$2,$AH250/($K250-2009),0)+IF($L250>=AY$2,$AI250/($L250-2009),0)+IF($M250>=AY$2,$AJ250/($M250-2009),0)+IF($N250>=AY$2,$AK250/($N250-2009),0)+IF($O250>=AY$2,$AL250/($O250-2009),0)+IF($P250>=AY$2,$AM250/($P250-2009),0)+IF($Q250>=AY$2,$AN250/($Q250-2009),0)+IF($R250>=AY$2,$AO250/($R250-2009),0)+IF($S250>=AY$2,$AP250/($S250-2009),0)+IF($T250>=AY$2,$AQ250/($T250-2009),0)+IF($U250>=AY$2,$AR250/($U250-2009),0)+IF($V250>=AY$2,$AS250/($V250-2009),0)+IF($W250>=AY$2,$AT250/($W250-2009),0)+IF($X250>=AY$2,$AU250/($X250-2009),0)+IF($Y250>=AY$2,$AV250/($Y250-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C252+Distributionsanlæg!D253","v":1955},{"$f":"E$3+$C252+Distributionsanlæg!E253","v":1965},{"$f":"F$3+$C252+Distributionsanlæg!F253","v":1975},{"$f":"G$3+$C252+Distributionsanlæg!G253","v":1985},{"$f":"H$3+$C252+Distributionsanlæg!H253","v":1995},{"$f":"I$3+$C252+Distributionsanlæg!I253","v":2005},{"$f":"J$3+$C252+Distributionsanlæg!J253","v":2015},{"$f":"K$3+$C252+Distributionsanlæg!K253","v":2025},{"$f":"L$3+$C252+Distributionsanlæg!L253","v":2032},{"$f":"M$3+$C252+Distributionsanlæg!M253","v":2037},{"$f":"N$3+$C252+Distributionsanlæg!N253","v":2042},{"$f":"O$3+$C252+Distributionsanlæg!O253","v":2047},{"$f":"P$3+$C252+Distributionsanlæg!P253","v":2050},{"$f":"Q$3+$C252+Distributionsanlæg!Q253","v":2051},{"$f":"R$3+$C252+Distributionsanlæg!R253","v":2052},{"$f":"S$3+$C252+Distributionsanlæg!S253","v":2053},{"$f":"T$3+$C252+Distributionsanlæg!T253","v":2054},{"$f":"U$3+$C252+Distributionsanlæg!U253","v":2055},{"$f":"V$3+$C252+Distributionsanlæg!V253","v":2056},{"$f":"W$3+$C252+Distributionsanlæg!W253","v":2057},{"$f":"X$3+$C252+Distributionsanlæg!X253","v":2058},{"$f":"Y$3+$C252+Distributionsanlæg!Y253","v":2059},null,{"$f":"Distributionsanlæg!BU252","v":0},{"$f":"Distributionsanlæg!BV252","v":0},{"$f":"Distributionsanlæg!BW252","v":0},{"$f":"Distributionsanlæg!BX252","v":0},{"$f":"Distributionsanlæg!BY252","v":0},{"$f":"Distributionsanlæg!BZ252","v":0},{"$f":"Distributionsanlæg!CA252","v":0},{"$f":"Distributionsanlæg!CB252","v":0},{"$f":"Distributionsanlæg!CC252","v":0},{"$f":"Distributionsanlæg!CD252","v":0},{"$f":"Distributionsanlæg!CE252","v":0},{"$f":"Distributionsanlæg!CF252","v":0},{"$f":"Distributionsanlæg!CG252","v":0},{"$f":"Distributionsanlæg!CH252","v":0},{"$f":"Distributionsanlæg!CI252","v":0},{"$f":"Distributionsanlæg!CJ252","v":0},{"$f":"Distributionsanlæg!CK252","v":0},{"$f":"Distributionsanlæg!CL252","v":0},{"$f":"Distributionsanlæg!CM252","v":0},{"$f":"Distributionsanlæg!CN252","v":0},{"$f":"Distributionsanlæg!CO252","v":0},{"$f":"Distributionsanlæg!CP252","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D252>=AY$2,$AA252/($D252-2009),0)+IF($E252>=AY$2,$AB252/($E252-2009),0)+IF($F252>=AY$2,$AC252/($F252-2009),0)+IF($G252>=AY$2,$AD252/($G252-2009),0)+IF($H252>=AY$2,$AE252/($H252-2009),0)+IF($I252>=AY$2,$AF252/($I252-2009),0)+IF($J252>=AY$2,$AG252/($J252-2009),0)+IF($K252>=AY$2,$AH252/($K252-2009),0)+IF($L252>=AY$2,$AI252/($L252-2009),0)+IF($M252>=AY$2,$AJ252/($M252-2009),0)+IF($N252>=AY$2,$AK252/($N252-2009),0)+IF($O252>=AY$2,$AL252/($O252-2009),0)+IF($P252>=AY$2,$AM252/($P252-2009),0)+IF($Q252>=AY$2,$AN252/($Q252-2009),0)+IF($R252>=AY$2,$AO252/($R252-2009),0)+IF($S252>=AY$2,$AP252/($S252-2009),0)+IF($T252>=AY$2,$AQ252/($T252-2009),0)+IF($U252>=AY$2,$AR252/($U252-2009),0)+IF($V252>=AY$2,$AS252/($V252-2009),0)+IF($W252>=AY$2,$AT252/($W252-2009),0)+IF($X252>=AY$2,$AU252/($X252-2009),0)+IF($Y252>=AY$2,$AV252/($Y252-2009),0)","v":0},{"$f":"IF($D252>=AZ$2,$AA252/($D252-2009),0)+IF($E252>=AZ$2,$AB252/($E252-2009),0)+IF($F252>=AZ$2,$AC252/($F252-2009),0)+IF($G252>=AZ$2,$AD252/($G252-2009),0)+IF($H252>=AZ$2,$AE252/($H252-2009),0)+IF($I252>=AZ$2,$AF252/($I252-2009),0)+IF($J252>=AZ$2,$AG252/($J252-2009),0)+IF($K252>=AZ$2,$AH252/($K252-2009),0)+IF($L252>=AZ$2,$AI252/($L252-2009),0)+IF($M252>=AZ$2,$AJ252/($M252-2009),0)+IF($N252>=AZ$2,$AK252/($N252-2009),0)+IF($O252>=AZ$2,$AL252/($O252-2009),0)+IF($P252>=AZ$2,$AM252/($P252-2009),0)+IF($Q252>=AZ$2,$AN252/($Q252-2009),0)+IF($R252>=AZ$2,$AO252/($R252-2009),0)+IF($S252>=AZ$2,$AP252/($S252-2009),0)+IF($T252>=AZ$2,$AQ252/($T252-2009),0)+IF($U252>=AZ$2,$AR252/($U252-2009),0)+IF($V252>=AZ$2,$AS252/($V252-2009),0)+IF($W252>=AZ$2,$AT252/($W252-2009),0)+IF($X252>=AZ$2,$AU252/($X252-2009),0)+IF($Y252>=AZ$2,$AV252/($Y252-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D252>=DL$2,$AA252/($D252-2009),0)+IF($E252>=DL$2,$AB252/($E252-2009),0)+IF($F252>=DL$2,$AC252/($F252-2009),0)+IF($G252>=DL$2,$AD252/($G252-2009),0)+IF($H252>=DL$2,$AE252/($H252-2009),0)+IF($I252>=DL$2,$AF252/($I252-2009),0)+IF($J252>=DL$2,$AG252/($J252-2009),0)+IF($K252>=DL$2,$AH252/($K252-2009),0)+IF($L252>=DL$2,$AI252/($L252-2009),0)+IF($M252>=DL$2,$AJ252/($M252-2009),0)+IF($N252>=DL$2,$AK252/($N252-2009),0)+IF($O252>=DL$2,$AL252/($O252-2009),0)+IF($P252>=DL$2,$AM252/($P252-2009),0)+IF($Q252>=DL$2,$AN252/($Q252-2009),0)+IF($R252>=DL$2,$AO252/($R252-2009),0)+IF($S252>=DL$2,$AP252/($S252-2009),0)+IF($T252>=DL$2,$AQ252/($T252-2009),0)+IF($U252>=DL$2,$AR252/($U252-2009),0)+IF($V252>=DL$2,$AS252/($V252-2009),0)+IF($W252>=DL$2,$AT252/($W252-2009),0)+IF($X252>=DL$2,$AU252/($X252-2009),0)+IF($Y252>=DL$2,$AV252/($Y252-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW255:AW261)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY255:AY262)","v":0},{"$f":"SUM(AZ255:AZ262)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL255:DL262)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C255+Distributionsanlæg!D256","v":1955},{"$f":"E$3+$C255+Distributionsanlæg!E256","v":1965},{"$f":"F$3+$C255+Distributionsanlæg!F256","v":1975},{"$f":"G$3+$C255+Distributionsanlæg!G256","v":1985},{"$f":"H$3+$C255+Distributionsanlæg!H256","v":1995},{"$f":"I$3+$C255+Distributionsanlæg!I256","v":2005},{"$f":"J$3+$C255+Distributionsanlæg!J256","v":2015},{"$f":"K$3+$C255+Distributionsanlæg!K256","v":2025},{"$f":"L$3+$C255+Distributionsanlæg!L256","v":2032},{"$f":"M$3+$C255+Distributionsanlæg!M256","v":2037},{"$f":"N$3+$C255+Distributionsanlæg!N256","v":2042},{"$f":"O$3+$C255+Distributionsanlæg!O256","v":2047},{"$f":"P$3+$C255+Distributionsanlæg!P256","v":2050},{"$f":"Q$3+$C255+Distributionsanlæg!Q256","v":2051},{"$f":"R$3+$C255+Distributionsanlæg!R256","v":2052},{"$f":"S$3+$C255+Distributionsanlæg!S256","v":2053},{"$f":"T$3+$C255+Distributionsanlæg!T256","v":2054},{"$f":"U$3+$C255+Distributionsanlæg!U256","v":2055},{"$f":"V$3+$C255+Distributionsanlæg!V256","v":2056},{"$f":"W$3+$C255+Distributionsanlæg!W256","v":2057},{"$f":"X$3+$C255+Distributionsanlæg!X256","v":2058},{"$f":"Y$3+$C255+Distributionsanlæg!Y256","v":2059},null,{"$f":"Distributionsanlæg!BU255","v":0},{"$f":"Distributionsanlæg!BV255","v":0},{"$f":"Distributionsanlæg!BW255","v":0},{"$f":"Distributionsanlæg!BX255","v":0},{"$f":"Distributionsanlæg!BY255","v":0},{"$f":"Distributionsanlæg!BZ255","v":0},{"$f":"Distributionsanlæg!CA255","v":0},{"$f":"Distributionsanlæg!CB255","v":0},{"$f":"Distributionsanlæg!CC255","v":0},{"$f":"Distributionsanlæg!CD255","v":0},{"$f":"Distributionsanlæg!CE255","v":0},{"$f":"Distributionsanlæg!CF255","v":0},{"$f":"Distributionsanlæg!CG255","v":0},{"$f":"Distributionsanlæg!CH255","v":0},{"$f":"Distributionsanlæg!CI255","v":0},{"$f":"Distributionsanlæg!CJ255","v":0},{"$f":"Distributionsanlæg!CK255","v":0},{"$f":"Distributionsanlæg!CL255","v":0},{"$f":"Distributionsanlæg!CM255","v":0},{"$f":"Distributionsanlæg!CN255","v":0},{"$f":"Distributionsanlæg!CO255","v":0},{"$f":"Distributionsanlæg!CP255","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D255>=AY$2,$AA255/($D255-2009),0)+IF($E255>=AY$2,$AB255/($E255-2009),0)+IF($F255>=AY$2,$AC255/($F255-2009),0)+IF($G255>=AY$2,$AD255/($G255-2009),0)+IF($H255>=AY$2,$AE255/($H255-2009),0)+IF($I255>=AY$2,$AF255/($I255-2009),0)+IF($J255>=AY$2,$AG255/($J255-2009),0)+IF($K255>=AY$2,$AH255/($K255-2009),0)+IF($L255>=AY$2,$AI255/($L255-2009),0)+IF($M255>=AY$2,$AJ255/($M255-2009),0)+IF($N255>=AY$2,$AK255/($N255-2009),0)+IF($O255>=AY$2,$AL255/($O255-2009),0)+IF($P255>=AY$2,$AM255/($P255-2009),0)+IF($Q255>=AY$2,$AN255/($Q255-2009),0)+IF($R255>=AY$2,$AO255/($R255-2009),0)+IF($S255>=AY$2,$AP255/($S255-2009),0)+IF($T255>=AY$2,$AQ255/($T255-2009),0)+IF($U255>=AY$2,$AR255/($U255-2009),0)+IF($V255>=AY$2,$AS255/($V255-2009),0)+IF($W255>=AY$2,$AT255/($W255-2009),0)+IF($X255>=AY$2,$AU255/($X255-2009),0)+IF($Y255>=AY$2,$AV255/($Y255-2009),0)","v":0},{"$f":"IF($D255>=AZ$2,$AA255/($D255-2009),0)+IF($E255>=AZ$2,$AB255/($E255-2009),0)+IF($F255>=AZ$2,$AC255/($F255-2009),0)+IF($G255>=AZ$2,$AD255/($G255-2009),0)+IF($H255>=AZ$2,$AE255/($H255-2009),0)+IF($I255>=AZ$2,$AF255/($I255-2009),0)+IF($J255>=AZ$2,$AG255/($J255-2009),0)+IF($K255>=AZ$2,$AH255/($K255-2009),0)+IF($L255>=AZ$2,$AI255/($L255-2009),0)+IF($M255>=AZ$2,$AJ255/($M255-2009),0)+IF($N255>=AZ$2,$AK255/($N255-2009),0)+IF($O255>=AZ$2,$AL255/($O255-2009),0)+IF($P255>=AZ$2,$AM255/($P255-2009),0)+IF($Q255>=AZ$2,$AN255/($Q255-2009),0)+IF($R255>=AZ$2,$AO255/($R255-2009),0)+IF($S255>=AZ$2,$AP255/($S255-2009),0)+IF($T255>=AZ$2,$AQ255/($T255-2009),0)+IF($U255>=AZ$2,$AR255/($U255-2009),0)+IF($V255>=AZ$2,$AS255/($V255-2009),0)+IF($W255>=AZ$2,$AT255/($W255-2009),0)+IF($X255>=AZ$2,$AU255/($X255-2009),0)+IF($Y255>=AZ$2,$AV255/($Y255-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D255>=DL$2,$AA255/($D255-2009),0)+IF($E255>=DL$2,$AB255/($E255-2009),0)+IF($F255>=DL$2,$AC255/($F255-2009),0)+IF($G255>=DL$2,$AD255/($G255-2009),0)+IF($H255>=DL$2,$AE255/($H255-2009),0)+IF($I255>=DL$2,$AF255/($I255-2009),0)+IF($J255>=DL$2,$AG255/($J255-2009),0)+IF($K255>=DL$2,$AH255/($K255-2009),0)+IF($L255>=DL$2,$AI255/($L255-2009),0)+IF($M255>=DL$2,$AJ255/($M255-2009),0)+IF($N255>=DL$2,$AK255/($N255-2009),0)+IF($O255>=DL$2,$AL255/($O255-2009),0)+IF($P255>=DL$2,$AM255/($P255-2009),0)+IF($Q255>=DL$2,$AN255/($Q255-2009),0)+IF($R255>=DL$2,$AO255/($R255-2009),0)+IF($S255>=DL$2,$AP255/($S255-2009),0)+IF($T255>=DL$2,$AQ255/($T255-2009),0)+IF($U255>=DL$2,$AR255/($U255-2009),0)+IF($V255>=DL$2,$AS255/($V255-2009),0)+IF($W255>=DL$2,$AT255/($W255-2009),0)+IF($X255>=DL$2,$AU255/($X255-2009),0)+IF($Y255>=DL$2,$AV255/($Y255-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C257","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C257","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU257","v":0},{"$f":"Distributionsanlæg!BV257","v":0},{"$f":"Distributionsanlæg!BW257","v":0},{"$f":"Distributionsanlæg!BX257","v":0},{"$f":"Distributionsanlæg!BY257","v":0},{"$f":"Distributionsanlæg!BZ257","v":0},{"$f":"Distributionsanlæg!CA257","v":0},{"$f":"Distributionsanlæg!CB257","v":0},{"$f":"Distributionsanlæg!CC257","v":0},{"$f":"Distributionsanlæg!CD257","v":0},{"$f":"Distributionsanlæg!CE257","v":0},{"$f":"Distributionsanlæg!CF257","v":0},{"$f":"Distributionsanlæg!CG257","v":0},{"$f":"Distributionsanlæg!CH257","v":0},{"$f":"Distributionsanlæg!CI257","v":0},{"$f":"Distributionsanlæg!CJ257","v":0},{"$f":"Distributionsanlæg!CK257","v":0},{"$f":"Distributionsanlæg!CL257","v":0},{"$f":"Distributionsanlæg!CM257","v":0},{"$f":"Distributionsanlæg!CN257","v":0},{"$f":"Distributionsanlæg!CO257","v":0},{"$f":"Distributionsanlæg!CP257","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D257>=AY$2,$AA257/($D257-2009),0)+IF($E257>=AY$2,$AB257/($E257-2009),0)+IF($F257>=AY$2,$AC257/($F257-2009),0)+IF($G257>=AY$2,$AD257/($G257-2009),0)+IF($H257>=AY$2,$AE257/($H257-2009),0)+IF($I257>=AY$2,$AF257/($I257-2009),0)+IF($J257>=AY$2,$AG257/($J257-2009),0)+IF($K257>=AY$2,$AH257/($K257-2009),0)+IF($L257>=AY$2,$AI257/($L257-2009),0)+IF($M257>=AY$2,$AJ257/($M257-2009),0)+IF($N257>=AY$2,$AK257/($N257-2009),0)+IF($O257>=AY$2,$AL257/($O257-2009),0)+IF($P257>=AY$2,$AM257/($P257-2009),0)+IF($Q257>=AY$2,$AN257/($Q257-2009),0)+IF($R257>=AY$2,$AO257/($R257-2009),0)+IF($S257>=AY$2,$AP257/($S257-2009),0)+IF($T257>=AY$2,$AQ257/($T257-2009),0)+IF($U257>=AY$2,$AR257/($U257-2009),0)+IF($V257>=AY$2,$AS257/($V257-2009),0)+IF($W257>=AY$2,$AT257/($W257-2009),0)+IF($X257>=AY$2,$AU257/($X257-2009),0)+IF($Y257>=AY$2,$AV257/($Y257-2009),0)","v":0},{"$f":"IF($D257>=AZ$2,$AA257/($D257-2009),0)+IF($E257>=AZ$2,$AB257/($E257-2009),0)+IF($F257>=AZ$2,$AC257/($F257-2009),0)+IF($G257>=AZ$2,$AD257/($G257-2009),0)+IF($H257>=AZ$2,$AE257/($H257-2009),0)+IF($I257>=AZ$2,$AF257/($I257-2009),0)+IF($J257>=AZ$2,$AG257/($J257-2009),0)+IF($K257>=AZ$2,$AH257/($K257-2009),0)+IF($L257>=AZ$2,$AI257/($L257-2009),0)+IF($M257>=AZ$2,$AJ257/($M257-2009),0)+IF($N257>=AZ$2,$AK257/($N257-2009),0)+IF($O257>=AZ$2,$AL257/($O257-2009),0)+IF($P257>=AZ$2,$AM257/($P257-2009),0)+IF($Q257>=AZ$2,$AN257/($Q257-2009),0)+IF($R257>=AZ$2,$AO257/($R257-2009),0)+IF($S257>=AZ$2,$AP257/($S257-2009),0)+IF($T257>=AZ$2,$AQ257/($T257-2009),0)+IF($U257>=AZ$2,$AR257/($U257-2009),0)+IF($V257>=AZ$2,$AS257/($V257-2009),0)+IF($W257>=AZ$2,$AT257/($W257-2009),0)+IF($X257>=AZ$2,$AU257/($X257-2009),0)+IF($Y257>=AZ$2,$AV257/($Y257-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D257>=DL$2,$AA257/($D257-2009),0)+IF($E257>=DL$2,$AB257/($E257-2009),0)+IF($F257>=DL$2,$AC257/($F257-2009),0)+IF($G257>=DL$2,$AD257/($G257-2009),0)+IF($H257>=DL$2,$AE257/($H257-2009),0)+IF($I257>=DL$2,$AF257/($I257-2009),0)+IF($J257>=DL$2,$AG257/($J257-2009),0)+IF($K257>=DL$2,$AH257/($K257-2009),0)+IF($L257>=DL$2,$AI257/($L257-2009),0)+IF($M257>=DL$2,$AJ257/($M257-2009),0)+IF($N257>=DL$2,$AK257/($N257-2009),0)+IF($O257>=DL$2,$AL257/($O257-2009),0)+IF($P257>=DL$2,$AM257/($P257-2009),0)+IF($Q257>=DL$2,$AN257/($Q257-2009),0)+IF($R257>=DL$2,$AO257/($R257-2009),0)+IF($S257>=DL$2,$AP257/($S257-2009),0)+IF($T257>=DL$2,$AQ257/($T257-2009),0)+IF($U257>=DL$2,$AR257/($U257-2009),0)+IF($V257>=DL$2,$AS257/($V257-2009),0)+IF($W257>=DL$2,$AT257/($W257-2009),0)+IF($X257>=DL$2,$AU257/($X257-2009),0)+IF($Y257>=DL$2,$AV257/($Y257-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU258","v":0},{"$f":"Distributionsanlæg!BV258","v":0},{"$f":"Distributionsanlæg!BW258","v":0},{"$f":"Distributionsanlæg!BX258","v":0},{"$f":"Distributionsanlæg!BY258","v":0},{"$f":"Distributionsanlæg!BZ258","v":0},{"$f":"Distributionsanlæg!CA258","v":0},{"$f":"Distributionsanlæg!CB258","v":0},{"$f":"Distributionsanlæg!CC258","v":0},{"$f":"Distributionsanlæg!CD258","v":0},{"$f":"Distributionsanlæg!CE258","v":0},{"$f":"Distributionsanlæg!CF258","v":0},{"$f":"Distributionsanlæg!CG258","v":0},{"$f":"Distributionsanlæg!CH258","v":0},{"$f":"Distributionsanlæg!CI258","v":0},{"$f":"Distributionsanlæg!CJ258","v":0},{"$f":"Distributionsanlæg!CK258","v":0},{"$f":"Distributionsanlæg!CL258","v":0},{"$f":"Distributionsanlæg!CM258","v":0},{"$f":"Distributionsanlæg!CN258","v":0},{"$f":"Distributionsanlæg!CO258","v":0},{"$f":"Distributionsanlæg!CP258","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D258>=AY$2,$AA258/($D258-2009),0)+IF($E258>=AY$2,$AB258/($E258-2009),0)+IF($F258>=AY$2,$AC258/($F258-2009),0)+IF($G258>=AY$2,$AD258/($G258-2009),0)+IF($H258>=AY$2,$AE258/($H258-2009),0)+IF($I258>=AY$2,$AF258/($I258-2009),0)+IF($J258>=AY$2,$AG258/($J258-2009),0)+IF($K258>=AY$2,$AH258/($K258-2009),0)+IF($L258>=AY$2,$AI258/($L258-2009),0)+IF($M258>=AY$2,$AJ258/($M258-2009),0)+IF($N258>=AY$2,$AK258/($N258-2009),0)+IF($O258>=AY$2,$AL258/($O258-2009),0)+IF($P258>=AY$2,$AM258/($P258-2009),0)+IF($Q258>=AY$2,$AN258/($Q258-2009),0)+IF($R258>=AY$2,$AO258/($R258-2009),0)+IF($S258>=AY$2,$AP258/($S258-2009),0)+IF($T258>=AY$2,$AQ258/($T258-2009),0)+IF($U258>=AY$2,$AR258/($U258-2009),0)+IF($V258>=AY$2,$AS258/($V258-2009),0)+IF($W258>=AY$2,$AT258/($W258-2009),0)+IF($X258>=AY$2,$AU258/($X258-2009),0)+IF($Y258>=AY$2,$AV258/($Y258-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C259+Distributionsanlæg!D260","v":1955},{"$f":"E$3+$C259+Distributionsanlæg!E260","v":1965},{"$f":"F$3+$C259+Distributionsanlæg!F260","v":1975},{"$f":"G$3+$C259+Distributionsanlæg!G260","v":1985},{"$f":"H$3+$C259+Distributionsanlæg!H260","v":1995},{"$f":"I$3+$C259+Distributionsanlæg!I260","v":2005},{"$f":"J$3+$C259+Distributionsanlæg!J260","v":2015},{"$f":"K$3+$C259+Distributionsanlæg!K260","v":2025},{"$f":"L$3+$C259+Distributionsanlæg!L260","v":2032},{"$f":"M$3+$C259+Distributionsanlæg!M260","v":2037},{"$f":"N$3+$C259+Distributionsanlæg!N260","v":2042},{"$f":"O$3+$C259+Distributionsanlæg!O260","v":2047},{"$f":"P$3+$C259+Distributionsanlæg!P260","v":2050},{"$f":"Q$3+$C259+Distributionsanlæg!Q260","v":2051},{"$f":"R$3+$C259+Distributionsanlæg!R260","v":2052},{"$f":"S$3+$C259+Distributionsanlæg!S260","v":2053},{"$f":"T$3+$C259+Distributionsanlæg!T260","v":2054},{"$f":"U$3+$C259+Distributionsanlæg!U260","v":2055},{"$f":"V$3+$C259+Distributionsanlæg!V260","v":2056},{"$f":"W$3+$C259+Distributionsanlæg!W260","v":2057},{"$f":"X$3+$C259+Distributionsanlæg!X260","v":2058},{"$f":"Y$3+$C259+Distributionsanlæg!Y260","v":2059},null,{"$f":"Distributionsanlæg!BU259","v":0},{"$f":"Distributionsanlæg!BV259","v":0},{"$f":"Distributionsanlæg!BW259","v":0},{"$f":"Distributionsanlæg!BX259","v":0},{"$f":"Distributionsanlæg!BY259","v":0},{"$f":"Distributionsanlæg!BZ259","v":0},{"$f":"Distributionsanlæg!CA259","v":0},{"$f":"Distributionsanlæg!CB259","v":0},{"$f":"Distributionsanlæg!CC259","v":0},{"$f":"Distributionsanlæg!CD259","v":0},{"$f":"Distributionsanlæg!CE259","v":0},{"$f":"Distributionsanlæg!CF259","v":0},{"$f":"Distributionsanlæg!CG259","v":0},{"$f":"Distributionsanlæg!CH259","v":0},{"$f":"Distributionsanlæg!CI259","v":0},{"$f":"Distributionsanlæg!CJ259","v":0},{"$f":"Distributionsanlæg!CK259","v":0},{"$f":"Distributionsanlæg!CL259","v":0},{"$f":"Distributionsanlæg!CM259","v":0},{"$f":"Distributionsanlæg!CN259","v":0},{"$f":"Distributionsanlæg!CO259","v":0},{"$f":"Distributionsanlæg!CP259","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D259>=AY$2,$AA259/($D259-2009),0)+IF($E259>=AY$2,$AB259/($E259-2009),0)+IF($F259>=AY$2,$AC259/($F259-2009),0)+IF($G259>=AY$2,$AD259/($G259-2009),0)+IF($H259>=AY$2,$AE259/($H259-2009),0)+IF($I259>=AY$2,$AF259/($I259-2009),0)+IF($J259>=AY$2,$AG259/($J259-2009),0)+IF($K259>=AY$2,$AH259/($K259-2009),0)+IF($L259>=AY$2,$AI259/($L259-2009),0)+IF($M259>=AY$2,$AJ259/($M259-2009),0)+IF($N259>=AY$2,$AK259/($N259-2009),0)+IF($O259>=AY$2,$AL259/($O259-2009),0)+IF($P259>=AY$2,$AM259/($P259-2009),0)+IF($Q259>=AY$2,$AN259/($Q259-2009),0)+IF($R259>=AY$2,$AO259/($R259-2009),0)+IF($S259>=AY$2,$AP259/($S259-2009),0)+IF($T259>=AY$2,$AQ259/($T259-2009),0)+IF($U259>=AY$2,$AR259/($U259-2009),0)+IF($V259>=AY$2,$AS259/($V259-2009),0)+IF($W259>=AY$2,$AT259/($W259-2009),0)+IF($X259>=AY$2,$AU259/($X259-2009),0)+IF($Y259>=AY$2,$AV259/($Y259-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C261+Distributionsanlæg!D262","v":1955},{"$f":"E$3+$C261+Distributionsanlæg!E262","v":1965},{"$f":"F$3+$C261+Distributionsanlæg!F262","v":1975},{"$f":"G$3+$C261+Distributionsanlæg!G262","v":1985},{"$f":"H$3+$C261+Distributionsanlæg!H262","v":1995},{"$f":"I$3+$C261+Distributionsanlæg!I262","v":2005},{"$f":"J$3+$C261+Distributionsanlæg!J262","v":2015},{"$f":"K$3+$C261+Distributionsanlæg!K262","v":2025},{"$f":"L$3+$C261+Distributionsanlæg!L262","v":2032},{"$f":"M$3+$C261+Distributionsanlæg!M262","v":2037},{"$f":"N$3+$C261+Distributionsanlæg!N262","v":2042},{"$f":"O$3+$C261+Distributionsanlæg!O262","v":2047},{"$f":"P$3+$C261+Distributionsanlæg!P262","v":2050},{"$f":"Q$3+$C261+Distributionsanlæg!Q262","v":2051},{"$f":"R$3+$C261+Distributionsanlæg!R262","v":2052},{"$f":"S$3+$C261+Distributionsanlæg!S262","v":2053},{"$f":"T$3+$C261+Distributionsanlæg!T262","v":2054},{"$f":"U$3+$C261+Distributionsanlæg!U262","v":2055},{"$f":"V$3+$C261+Distributionsanlæg!V262","v":2056},{"$f":"W$3+$C261+Distributionsanlæg!W262","v":2057},{"$f":"X$3+$C261+Distributionsanlæg!X262","v":2058},{"$f":"Y$3+$C261+Distributionsanlæg!Y262","v":2059},null,{"$f":"Distributionsanlæg!BU261","v":0},{"$f":"Distributionsanlæg!BV261","v":0},{"$f":"Distributionsanlæg!BW261","v":0},{"$f":"Distributionsanlæg!BX261","v":0},{"$f":"Distributionsanlæg!BY261","v":0},{"$f":"Distributionsanlæg!BZ261","v":0},{"$f":"Distributionsanlæg!CA261","v":0},{"$f":"Distributionsanlæg!CB261","v":0},{"$f":"Distributionsanlæg!CC261","v":0},{"$f":"Distributionsanlæg!CD261","v":0},{"$f":"Distributionsanlæg!CE261","v":0},{"$f":"Distributionsanlæg!CF261","v":0},{"$f":"Distributionsanlæg!CG261","v":0},{"$f":"Distributionsanlæg!CH261","v":0},{"$f":"Distributionsanlæg!CI261","v":0},{"$f":"Distributionsanlæg!CJ261","v":0},{"$f":"Distributionsanlæg!CK261","v":0},{"$f":"Distributionsanlæg!CL261","v":0},{"$f":"Distributionsanlæg!CM261","v":0},{"$f":"Distributionsanlæg!CN261","v":0},{"$f":"Distributionsanlæg!CO261","v":0},{"$f":"Distributionsanlæg!CP261","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D261>=AY$2,$AA261/($D261-2009),0)+IF($E261>=AY$2,$AB261/($E261-2009),0)+IF($F261>=AY$2,$AC261/($F261-2009),0)+IF($G261>=AY$2,$AD261/($G261-2009),0)+IF($H261>=AY$2,$AE261/($H261-2009),0)+IF($I261>=AY$2,$AF261/($I261-2009),0)+IF($J261>=AY$2,$AG261/($J261-2009),0)+IF($K261>=AY$2,$AH261/($K261-2009),0)+IF($L261>=AY$2,$AI261/($L261-2009),0)+IF($M261>=AY$2,$AJ261/($M261-2009),0)+IF($N261>=AY$2,$AK261/($N261-2009),0)+IF($O261>=AY$2,$AL261/($O261-2009),0)+IF($P261>=AY$2,$AM261/($P261-2009),0)+IF($Q261>=AY$2,$AN261/($Q261-2009),0)+IF($R261>=AY$2,$AO261/($R261-2009),0)+IF($S261>=AY$2,$AP261/($S261-2009),0)+IF($T261>=AY$2,$AQ261/($T261-2009),0)+IF($U261>=AY$2,$AR261/($U261-2009),0)+IF($V261>=AY$2,$AS261/($V261-2009),0)+IF($W261>=AY$2,$AT261/($W261-2009),0)+IF($X261>=AY$2,$AU261/($X261-2009),0)+IF($Y261>=AY$2,$AV261/($Y261-2009),0)","v":0},{"$f":"IF($D261>=AZ$2,$AA261/($D261-2009),0)+IF($E261>=AZ$2,$AB261/($E261-2009),0)+IF($F261>=AZ$2,$AC261/($F261-2009),0)+IF($G261>=AZ$2,$AD261/($G261-2009),0)+IF($H261>=AZ$2,$AE261/($H261-2009),0)+IF($I261>=AZ$2,$AF261/($I261-2009),0)+IF($J261>=AZ$2,$AG261/($J261-2009),0)+IF($K261>=AZ$2,$AH261/($K261-2009),0)+IF($L261>=AZ$2,$AI261/($L261-2009),0)+IF($M261>=AZ$2,$AJ261/($M261-2009),0)+IF($N261>=AZ$2,$AK261/($N261-2009),0)+IF($O261>=AZ$2,$AL261/($O261-2009),0)+IF($P261>=AZ$2,$AM261/($P261-2009),0)+IF($Q261>=AZ$2,$AN261/($Q261-2009),0)+IF($R261>=AZ$2,$AO261/($R261-2009),0)+IF($S261>=AZ$2,$AP261/($S261-2009),0)+IF($T261>=AZ$2,$AQ261/($T261-2009),0)+IF($U261>=AZ$2,$AR261/($U261-2009),0)+IF($V261>=AZ$2,$AS261/($V261-2009),0)+IF($W261>=AZ$2,$AT261/($W261-2009),0)+IF($X261>=AZ$2,$AU261/($X261-2009),0)+IF($Y261>=AZ$2,$AV261/($Y261-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D261>=DL$2,$AA261/($D261-2009),0)+IF($E261>=DL$2,$AB261/($E261-2009),0)+IF($F261>=DL$2,$AC261/($F261-2009),0)+IF($G261>=DL$2,$AD261/($G261-2009),0)+IF($H261>=DL$2,$AE261/($H261-2009),0)+IF($I261>=DL$2,$AF261/($I261-2009),0)+IF($J261>=DL$2,$AG261/($J261-2009),0)+IF($K261>=DL$2,$AH261/($K261-2009),0)+IF($L261>=DL$2,$AI261/($L261-2009),0)+IF($M261>=DL$2,$AJ261/($M261-2009),0)+IF($N261>=DL$2,$AK261/($N261-2009),0)+IF($O261>=DL$2,$AL261/($O261-2009),0)+IF($P261>=DL$2,$AM261/($P261-2009),0)+IF($Q261>=DL$2,$AN261/($Q261-2009),0)+IF($R261>=DL$2,$AO261/($R261-2009),0)+IF($S261>=DL$2,$AP261/($S261-2009),0)+IF($T261>=DL$2,$AQ261/($T261-2009),0)+IF($U261>=DL$2,$AR261/($U261-2009),0)+IF($V261>=DL$2,$AS261/($V261-2009),0)+IF($W261>=DL$2,$AT261/($W261-2009),0)+IF($X261>=DL$2,$AU261/($X261-2009),0)+IF($Y261>=DL$2,$AV261/($Y261-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW264:AW270)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY264:AY271)","v":0},{"$f":"SUM(AZ264:AZ271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL264:DL271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C264+Distributionsanlæg!D265","v":1955},{"$f":"E$3+$C264+Distributionsanlæg!E265","v":1965},{"$f":"F$3+$C264+Distributionsanlæg!F265","v":1975},{"$f":"G$3+$C264+Distributionsanlæg!G265","v":1985},{"$f":"H$3+$C264+Distributionsanlæg!H265","v":1995},{"$f":"I$3+$C264+Distributionsanlæg!I265","v":2005},{"$f":"J$3+$C264+Distributionsanlæg!J265","v":2015},{"$f":"K$3+$C264+Distributionsanlæg!K265","v":2025},{"$f":"L$3+$C264+Distributionsanlæg!L265","v":2032},{"$f":"M$3+$C264+Distributionsanlæg!M265","v":2037},{"$f":"N$3+$C264+Distributionsanlæg!N265","v":2042},{"$f":"O$3+$C264+Distributionsanlæg!O265","v":2047},{"$f":"P$3+$C264+Distributionsanlæg!P265","v":2050},{"$f":"Q$3+$C264+Distributionsanlæg!Q265","v":2051},{"$f":"R$3+$C264+Distributionsanlæg!R265","v":2052},{"$f":"S$3+$C264+Distributionsanlæg!S265","v":2053},{"$f":"T$3+$C264+Distributionsanlæg!T265","v":2054},{"$f":"U$3+$C264+Distributionsanlæg!U265","v":2055},{"$f":"V$3+$C264+Distributionsanlæg!V265","v":2056},{"$f":"W$3+$C264+Distributionsanlæg!W265","v":2057},{"$f":"X$3+$C264+Distributionsanlæg!X265","v":2058},{"$f":"Y$3+$C264+Distributionsanlæg!Y265","v":2059},null,{"$f":"Distributionsanlæg!BU264","v":0},{"$f":"Distributionsanlæg!BV264","v":0},{"$f":"Distributionsanlæg!BW264","v":0},{"$f":"Distributionsanlæg!BX264","v":0},{"$f":"Distributionsanlæg!BY264","v":0},{"$f":"Distributionsanlæg!BZ264","v":0},{"$f":"Distributionsanlæg!CA264","v":0},{"$f":"Distributionsanlæg!CB264","v":0},{"$f":"Distributionsanlæg!CC264","v":0},{"$f":"Distributionsanlæg!CD264","v":0},{"$f":"Distributionsanlæg!CE264","v":0},{"$f":"Distributionsanlæg!CF264","v":0},{"$f":"Distributionsanlæg!CG264","v":0},{"$f":"Distributionsanlæg!CH264","v":0},{"$f":"Distributionsanlæg!CI264","v":0},{"$f":"Distributionsanlæg!CJ264","v":0},{"$f":"Distributionsanlæg!CK264","v":0},{"$f":"Distributionsanlæg!CL264","v":0},{"$f":"Distributionsanlæg!CM264","v":0},{"$f":"Distributionsanlæg!CN264","v":0},{"$f":"Distributionsanlæg!CO264","v":0},{"$f":"Distributionsanlæg!CP264","v":0},{"$f":"SUM(AA264:AV264)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D264>=AY$2,$AA264/($D264-2009),0)+IF($E264>=AY$2,$AB264/($E264-2009),0)+IF($F264>=AY$2,$AC264/($F264-2009),0)+IF($G264>=AY$2,$AD264/($G264-2009),0)+IF($H264>=AY$2,$AE264/($H264-2009),0)+IF($I264>=AY$2,$AF264/($I264-2009),0)+IF($J264>=AY$2,$AG264/($J264-2009),0)+IF($K264>=AY$2,$AH264/($K264-2009),0)+IF($L264>=AY$2,$AI264/($L264-2009),0)+IF($M264>=AY$2,$AJ264/($M264-2009),0)+IF($N264>=AY$2,$AK264/($N264-2009),0)+IF($O264>=AY$2,$AL264/($O264-2009),0)+IF($P264>=AY$2,$AM264/($P264-2009),0)+IF($Q264>=AY$2,$AN264/($Q264-2009),0)+IF($R264>=AY$2,$AO264/($R264-2009),0)+IF($S264>=AY$2,$AP264/($S264-2009),0)+IF($T264>=AY$2,$AQ264/($T264-2009),0)+IF($U264>=AY$2,$AR264/($U264-2009),0)+IF($V264>=AY$2,$AS264/($V264-2009),0)+IF($W264>=AY$2,$AT264/($W264-2009),0)+IF($X264>=AY$2,$AU264/($X264-2009),0)+IF($Y264>=AY$2,$AV264/($Y264-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D264>=BO$2,$AA264/($D264-2009),0)+IF($E264>=BO$2,$AB264/($E264-2009),0)+IF($F264>=BO$2,$AC264/($F264-2009),0)+IF($G264>=BO$2,$AD264/($G264-2009),0)+IF($H264>=BO$2,$AE264/($H264-2009),0)+IF($I264>=BO$2,$AF264/($I264-2009),0)+IF($J264>=BO$2,$AG264/($J264-2009),0)+IF($K264>=BO$2,$AH264/($K264-2009),0)+IF($L264>=BO$2,$AI264/($L264-2009),0)+IF($M264>=BO$2,$AJ264/($M264-2009),0)+IF($N264>=BO$2,$AK264/($N264-2009),0)+IF($O264>=BO$2,$AL264/($O264-2009),0)+IF($P264>=BO$2,$AM264/($P264-2009),0)+IF($Q264>=BO$2,$AN264/($Q264-2009),0)+IF($R264>=BO$2,$AO264/($R264-2009),0)+IF($S264>=BO$2,$AP264/($S264-2009),0)+IF($T264>=BO$2,$AQ264/($T264-2009),0)+IF($U264>=BO$2,$AR264/($U264-2009),0)+IF($V264>=BO$2,$AS264/($V264-2009),0)+IF($W264>=BO$2,$AT264/($W264-2009),0)+IF($X264>=BO$2,$AU264/($X264-2009),0)+IF($Y264>=BO$2,$AV264/($Y264-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D264>=EA$2,$AA264/($D264-2009),0)+IF($E264>=EA$2,$AB264/($E264-2009),0)+IF($F264>=EA$2,$AC264/($F264-2009),0)+IF($G264>=EA$2,$AD264/($G264-2009),0)+IF($H264>=EA$2,$AE264/($H264-2009),0)+IF($I264>=EA$2,$AF264/($I264-2009),0)+IF($J264>=EA$2,$AG264/($J264-2009),0)+IF($K264>=EA$2,$AH264/($K264-2009),0)+IF($L264>=EA$2,$AI264/($L264-2009),0)+IF($M264>=EA$2,$AJ264/($M264-2009),0)+IF($N264>=EA$2,$AK264/($N264-2009),0)+IF($O264>=EA$2,$AL264/($O264-2009),0)+IF($P264>=EA$2,$AM264/($P264-2009),0)+IF($Q264>=EA$2,$AN264/($Q264-2009),0)+IF($R264>=EA$2,$AO264/($R264-2009),0)+IF($S264>=EA$2,$AP264/($S264-2009),0)+IF($T264>=EA$2,$AQ264/($T264-2009),0)+IF($U264>=EA$2,$AR264/($U264-2009),0)+IF($V264>=EA$2,$AS264/($V264-2009),0)+IF($W264>=EA$2,$AT264/($W264-2009),0)+IF($X264>=EA$2,$AU264/($X264-2009),0)+IF($Y264>=EA$2,$AV264/($Y264-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C266","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C266","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU266","v":0},{"$f":"Distributionsanlæg!BV266","v":0},{"$f":"Distributionsanlæg!BW266","v":0},{"$f":"Distributionsanlæg!BX266","v":0},{"$f":"Distributionsanlæg!BY266","v":0},{"$f":"Distributionsanlæg!BZ266","v":0},{"$f":"Distributionsanlæg!CA266","v":0},{"$f":"Distributionsanlæg!CB266","v":0},{"$f":"Distributionsanlæg!CC266","v":0},{"$f":"Distributionsanlæg!CD266","v":0},{"$f":"Distributionsanlæg!CE266","v":0},{"$f":"Distributionsanlæg!CF266","v":0},{"$f":"Distributionsanlæg!CG266","v":0},{"$f":"Distributionsanlæg!CH266","v":0},{"$f":"Distributionsanlæg!CI266","v":0},{"$f":"Distributionsanlæg!CJ266","v":0},{"$f":"Distributionsanlæg!CK266","v":0},{"$f":"Distributionsanlæg!CL266","v":0},{"$f":"Distributionsanlæg!CM266","v":0},{"$f":"Distributionsanlæg!CN266","v":0},{"$f":"Distributionsanlæg!CO266","v":0},{"$f":"Distributionsanlæg!CP266","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D266>=AY$2,$AA266/($D266-2009),0)+IF($E266>=AY$2,$AB266/($E266-2009),0)+IF($F266>=AY$2,$AC266/($F266-2009),0)+IF($G266>=AY$2,$AD266/($G266-2009),0)+IF($H266>=AY$2,$AE266/($H266-2009),0)+IF($I266>=AY$2,$AF266/($I266-2009),0)+IF($J266>=AY$2,$AG266/($J266-2009),0)+IF($K266>=AY$2,$AH266/($K266-2009),0)+IF($L266>=AY$2,$AI266/($L266-2009),0)+IF($M266>=AY$2,$AJ266/($M266-2009),0)+IF($N266>=AY$2,$AK266/($N266-2009),0)+IF($O266>=AY$2,$AL266/($O266-2009),0)+IF($P266>=AY$2,$AM266/($P266-2009),0)+IF($Q266>=AY$2,$AN266/($Q266-2009),0)+IF($R266>=AY$2,$AO266/($R266-2009),0)+IF($S266>=AY$2,$AP266/($S266-2009),0)+IF($T266>=AY$2,$AQ266/($T266-2009),0)+IF($U266>=AY$2,$AR266/($U266-2009),0)+IF($V266>=AY$2,$AS266/($V266-2009),0)+IF($W266>=AY$2,$AT266/($W266-2009),0)+IF($X266>=AY$2,$AU266/($X266-2009),0)+IF($Y266>=AY$2,$AV266/($Y266-2009),0)","v":0},{"$f":"IF($D266>=AZ$2,$AA266/($D266-2009),0)+IF($E266>=AZ$2,$AB266/($E266-2009),0)+IF($F266>=AZ$2,$AC266/($F266-2009),0)+IF($G266>=AZ$2,$AD266/($G266-2009),0)+IF($H266>=AZ$2,$AE266/($H266-2009),0)+IF($I266>=AZ$2,$AF266/($I266-2009),0)+IF($J266>=AZ$2,$AG266/($J266-2009),0)+IF($K266>=AZ$2,$AH266/($K266-2009),0)+IF($L266>=AZ$2,$AI266/($L266-2009),0)+IF($M266>=AZ$2,$AJ266/($M266-2009),0)+IF($N266>=AZ$2,$AK266/($N266-2009),0)+IF($O266>=AZ$2,$AL266/($O266-2009),0)+IF($P266>=AZ$2,$AM266/($P266-2009),0)+IF($Q266>=AZ$2,$AN266/($Q266-2009),0)+IF($R266>=AZ$2,$AO266/($R266-2009),0)+IF($S266>=AZ$2,$AP266/($S266-2009),0)+IF($T266>=AZ$2,$AQ266/($T266-2009),0)+IF($U266>=AZ$2,$AR266/($U266-2009),0)+IF($V266>=AZ$2,$AS266/($V266-2009),0)+IF($W266>=AZ$2,$AT266/($W266-2009),0)+IF($X266>=AZ$2,$AU266/($X266-2009),0)+IF($Y266>=AZ$2,$AV266/($Y266-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D266>=DL$2,$AA266/($D266-2009),0)+IF($E266>=DL$2,$AB266/($E266-2009),0)+IF($F266>=DL$2,$AC266/($F266-2009),0)+IF($G266>=DL$2,$AD266/($G266-2009),0)+IF($H266>=DL$2,$AE266/($H266-2009),0)+IF($I266>=DL$2,$AF266/($I266-2009),0)+IF($J266>=DL$2,$AG266/($J266-2009),0)+IF($K266>=DL$2,$AH266/($K266-2009),0)+IF($L266>=DL$2,$AI266/($L266-2009),0)+IF($M266>=DL$2,$AJ266/($M266-2009),0)+IF($N266>=DL$2,$AK266/($N266-2009),0)+IF($O266>=DL$2,$AL266/($O266-2009),0)+IF($P266>=DL$2,$AM266/($P266-2009),0)+IF($Q266>=DL$2,$AN266/($Q266-2009),0)+IF($R266>=DL$2,$AO266/($R266-2009),0)+IF($S266>=DL$2,$AP266/($S266-2009),0)+IF($T266>=DL$2,$AQ266/($T266-2009),0)+IF($U266>=DL$2,$AR266/($U266-2009),0)+IF($V266>=DL$2,$AS266/($V266-2009),0)+IF($W266>=DL$2,$AT266/($W266-2009),0)+IF($X266>=DL$2,$AU266/($X266-2009),0)+IF($Y266>=DL$2,$AV266/($Y266-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU267","v":0},{"$f":"Distributionsanlæg!BV267","v":0},{"$f":"Distributionsanlæg!BW267","v":0},{"$f":"Distributionsanlæg!BX267","v":0},{"$f":"Distributionsanlæg!BY267","v":0},{"$f":"Distributionsanlæg!BZ267","v":0},{"$f":"Distributionsanlæg!CA267","v":0},{"$f":"Distributionsanlæg!CB267","v":0},{"$f":"Distributionsanlæg!CC267","v":0},{"$f":"Distributionsanlæg!CD267","v":0},{"$f":"Distributionsanlæg!CE267","v":0},{"$f":"Distributionsanlæg!CF267","v":0},{"$f":"Distributionsanlæg!CG267","v":0},{"$f":"Distributionsanlæg!CH267","v":0},{"$f":"Distributionsanlæg!CI267","v":0},{"$f":"Distributionsanlæg!CJ267","v":0},{"$f":"Distributionsanlæg!CK267","v":0},{"$f":"Distributionsanlæg!CL267","v":0},{"$f":"Distributionsanlæg!CM267","v":0},{"$f":"Distributionsanlæg!CN267","v":0},{"$f":"Distributionsanlæg!CO267","v":0},{"$f":"Distributionsanlæg!CP267","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D267>=AY$2,$AA267/($D267-2009),0)+IF($E267>=AY$2,$AB267/($E267-2009),0)+IF($F267>=AY$2,$AC267/($F267-2009),0)+IF($G267>=AY$2,$AD267/($G267-2009),0)+IF($H267>=AY$2,$AE267/($H267-2009),0)+IF($I267>=AY$2,$AF267/($I267-2009),0)+IF($J267>=AY$2,$AG267/($J267-2009),0)+IF($K267>=AY$2,$AH267/($K267-2009),0)+IF($L267>=AY$2,$AI267/($L267-2009),0)+IF($M267>=AY$2,$AJ267/($M267-2009),0)+IF($N267>=AY$2,$AK267/($N267-2009),0)+IF($O267>=AY$2,$AL267/($O267-2009),0)+IF($P267>=AY$2,$AM267/($P267-2009),0)+IF($Q267>=AY$2,$AN267/($Q267-2009),0)+IF($R267>=AY$2,$AO267/($R267-2009),0)+IF($S267>=AY$2,$AP267/($S267-2009),0)+IF($T267>=AY$2,$AQ267/($T267-2009),0)+IF($U267>=AY$2,$AR267/($U267-2009),0)+IF($V267>=AY$2,$AS267/($V267-2009),0)+IF($W267>=AY$2,$AT267/($W267-2009),0)+IF($X267>=AY$2,$AU267/($X267-2009),0)+IF($Y267>=AY$2,$AV267/($Y267-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C268+Distributionsanlæg!D269","v":1955},{"$f":"E$3+$C268+Distributionsanlæg!E269","v":1965},{"$f":"F$3+$C268+Distributionsanlæg!F269","v":1975},{"$f":"G$3+$C268+Distributionsanlæg!G269","v":1985},{"$f":"H$3+$C268+Distributionsanlæg!H269","v":1995},{"$f":"I$3+$C268+Distributionsanlæg!I269","v":2005},{"$f":"J$3+$C268+Distributionsanlæg!J269","v":2015},{"$f":"K$3+$C268+Distributionsanlæg!K269","v":2025},{"$f":"L$3+$C268+Distributionsanlæg!L269","v":2032},{"$f":"M$3+$C268+Distributionsanlæg!M269","v":2037},{"$f":"N$3+$C268+Distributionsanlæg!N269","v":2042},{"$f":"O$3+$C268+Distributionsanlæg!O269","v":2047},{"$f":"P$3+$C268+Distributionsanlæg!P269","v":2050},{"$f":"Q$3+$C268+Distributionsanlæg!Q269","v":2051},{"$f":"R$3+$C268+Distributionsanlæg!R269","v":2052},{"$f":"S$3+$C268+Distributionsanlæg!S269","v":2053},{"$f":"T$3+$C268+Distributionsanlæg!T269","v":2054},{"$f":"U$3+$C268+Distributionsanlæg!U269","v":2055},{"$f":"V$3+$C268+Distributionsanlæg!V269","v":2056},{"$f":"W$3+$C268+Distributionsanlæg!W269","v":2057},{"$f":"X$3+$C268+Distributionsanlæg!X269","v":2058},{"$f":"Y$3+$C268+Distributionsanlæg!Y269","v":2059},null,{"$f":"Distributionsanlæg!BU268","v":0},{"$f":"Distributionsanlæg!BV268","v":0},{"$f":"Distributionsanlæg!BW268","v":0},{"$f":"Distributionsanlæg!BX268","v":0},{"$f":"Distributionsanlæg!BY268","v":0},{"$f":"Distributionsanlæg!BZ268","v":0},{"$f":"Distributionsanlæg!CA268","v":0},{"$f":"Distributionsanlæg!CB268","v":0},{"$f":"Distributionsanlæg!CC268","v":0},{"$f":"Distributionsanlæg!CD268","v":0},{"$f":"Distributionsanlæg!CE268","v":0},{"$f":"Distributionsanlæg!CF268","v":0},{"$f":"Distributionsanlæg!CG268","v":0},{"$f":"Distributionsanlæg!CH268","v":0},{"$f":"Distributionsanlæg!CI268","v":0},{"$f":"Distributionsanlæg!CJ268","v":0},{"$f":"Distributionsanlæg!CK268","v":0},{"$f":"Distributionsanlæg!CL268","v":0},{"$f":"Distributionsanlæg!CM268","v":0},{"$f":"Distributionsanlæg!CN268","v":0},{"$f":"Distributionsanlæg!CO268","v":0},{"$f":"Distributionsanlæg!CP268","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D268>=AY$2,$AA268/($D268-2009),0)+IF($E268>=AY$2,$AB268/($E268-2009),0)+IF($F268>=AY$2,$AC268/($F268-2009),0)+IF($G268>=AY$2,$AD268/($G268-2009),0)+IF($H268>=AY$2,$AE268/($H268-2009),0)+IF($I268>=AY$2,$AF268/($I268-2009),0)+IF($J268>=AY$2,$AG268/($J268-2009),0)+IF($K268>=AY$2,$AH268/($K268-2009),0)+IF($L268>=AY$2,$AI268/($L268-2009),0)+IF($M268>=AY$2,$AJ268/($M268-2009),0)+IF($N268>=AY$2,$AK268/($N268-2009),0)+IF($O268>=AY$2,$AL268/($O268-2009),0)+IF($P268>=AY$2,$AM268/($P268-2009),0)+IF($Q268>=AY$2,$AN268/($Q268-2009),0)+IF($R268>=AY$2,$AO268/($R268-2009),0)+IF($S268>=AY$2,$AP268/($S268-2009),0)+IF($T268>=AY$2,$AQ268/($T268-2009),0)+IF($U268>=AY$2,$AR268/($U268-2009),0)+IF($V268>=AY$2,$AS268/($V268-2009),0)+IF($W268>=AY$2,$AT268/($W268-2009),0)+IF($X268>=AY$2,$AU268/($X268-2009),0)+IF($Y268>=AY$2,$AV268/($Y268-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C270+Distributionsanlæg!D271","v":1955},{"$f":"E$3+$C270+Distributionsanlæg!E271","v":1965},{"$f":"F$3+$C270+Distributionsanlæg!F271","v":1975},{"$f":"G$3+$C270+Distributionsanlæg!G271","v":1985},{"$f":"H$3+$C270+Distributionsanlæg!H271","v":1995},{"$f":"I$3+$C270+Distributionsanlæg!I271","v":2005},{"$f":"J$3+$C270+Distributionsanlæg!J271","v":2015},{"$f":"K$3+$C270+Distributionsanlæg!K271","v":2025},{"$f":"L$3+$C270+Distributionsanlæg!L271","v":2032},{"$f":"M$3+$C270+Distributionsanlæg!M271","v":2037},{"$f":"N$3+$C270+Distributionsanlæg!N271","v":2042},{"$f":"O$3+$C270+Distributionsanlæg!O271","v":2047},{"$f":"P$3+$C270+Distributionsanlæg!P271","v":2050},{"$f":"Q$3+$C270+Distributionsanlæg!Q271","v":2051},{"$f":"R$3+$C270+Distributionsanlæg!R271","v":2052},{"$f":"S$3+$C270+Distributionsanlæg!S271","v":2053},{"$f":"T$3+$C270+Distributionsanlæg!T271","v":2054},{"$f":"U$3+$C270+Distributionsanlæg!U271","v":2055},{"$f":"V$3+$C270+Distributionsanlæg!V271","v":2056},{"$f":"W$3+$C270+Distributionsanlæg!W271","v":2057},{"$f":"X$3+$C270+Distributionsanlæg!X271","v":2058},{"$f":"Y$3+$C270+Distributionsanlæg!Y271","v":2059},null,{"$f":"Distributionsanlæg!BU270","v":0},{"$f":"Distributionsanlæg!BV270","v":0},{"$f":"Distributionsanlæg!BW270","v":0},{"$f":"Distributionsanlæg!BX270","v":0},{"$f":"Distributionsanlæg!BY270","v":0},{"$f":"Distributionsanlæg!BZ270","v":0},{"$f":"Distributionsanlæg!CA270","v":0},{"$f":"Distributionsanlæg!CB270","v":0},{"$f":"Distributionsanlæg!CC270","v":0},{"$f":"Distributionsanlæg!CD270","v":0},{"$f":"Distributionsanlæg!CE270","v":0},{"$f":"Distributionsanlæg!CF270","v":0},{"$f":"Distributionsanlæg!CG270","v":0},{"$f":"Distributionsanlæg!CH270","v":0},{"$f":"Distributionsanlæg!CI270","v":0},{"$f":"Distributionsanlæg!CJ270","v":0},{"$f":"Distributionsanlæg!CK270","v":0},{"$f":"Distributionsanlæg!CL270","v":0},{"$f":"Distributionsanlæg!CM270","v":0},{"$f":"Distributionsanlæg!CN270","v":0},{"$f":"Distributionsanlæg!CO270","v":0},{"$f":"Distributionsanlæg!CP270","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D270>=AY$2,$AA270/($D270-2009),0)+IF($E270>=AY$2,$AB270/($E270-2009),0)+IF($F270>=AY$2,$AC270/($F270-2009),0)+IF($G270>=AY$2,$AD270/($G270-2009),0)+IF($H270>=AY$2,$AE270/($H270-2009),0)+IF($I270>=AY$2,$AF270/($I270-2009),0)+IF($J270>=AY$2,$AG270/($J270-2009),0)+IF($K270>=AY$2,$AH270/($K270-2009),0)+IF($L270>=AY$2,$AI270/($L270-2009),0)+IF($M270>=AY$2,$AJ270/($M270-2009),0)+IF($N270>=AY$2,$AK270/($N270-2009),0)+IF($O270>=AY$2,$AL270/($O270-2009),0)+IF($P270>=AY$2,$AM270/($P270-2009),0)+IF($Q270>=AY$2,$AN270/($Q270-2009),0)+IF($R270>=AY$2,$AO270/($R270-2009),0)+IF($S270>=AY$2,$AP270/($S270-2009),0)+IF($T270>=AY$2,$AQ270/($T270-2009),0)+IF($U270>=AY$2,$AR270/($U270-2009),0)+IF($V270>=AY$2,$AS270/($V270-2009),0)+IF($W270>=AY$2,$AT270/($W270-2009),0)+IF($X270>=AY$2,$AU270/($X270-2009),0)+IF($Y270>=AY$2,$AV270/($Y270-2009),0)","v":0},{"$f":"IF($D270>=AZ$2,$AA270/($D270-2009),0)+IF($E270>=AZ$2,$AB270/($E270-2009),0)+IF($F270>=AZ$2,$AC270/($F270-2009),0)+IF($G270>=AZ$2,$AD270/($G270-2009),0)+IF($H270>=AZ$2,$AE270/($H270-2009),0)+IF($I270>=AZ$2,$AF270/($I270-2009),0)+IF($J270>=AZ$2,$AG270/($J270-2009),0)+IF($K270>=AZ$2,$AH270/($K270-2009),0)+IF($L270>=AZ$2,$AI270/($L270-2009),0)+IF($M270>=AZ$2,$AJ270/($M270-2009),0)+IF($N270>=AZ$2,$AK270/($N270-2009),0)+IF($O270>=AZ$2,$AL270/($O270-2009),0)+IF($P270>=AZ$2,$AM270/($P270-2009),0)+IF($Q270>=AZ$2,$AN270/($Q270-2009),0)+IF($R270>=AZ$2,$AO270/($R270-2009),0)+IF($S270>=AZ$2,$AP270/($S270-2009),0)+IF($T270>=AZ$2,$AQ270/($T270-2009),0)+IF($U270>=AZ$2,$AR270/($U270-2009),0)+IF($V270>=AZ$2,$AS270/($V270-2009),0)+IF($W270>=AZ$2,$AT270/($W270-2009),0)+IF($X270>=AZ$2,$AU270/($X270-2009),0)+IF($Y270>=AZ$2,$AV270/($Y270-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D270>=DL$2,$AA270/($D270-2009),0)+IF($E270>=DL$2,$AB270/($E270-2009),0)+IF($F270>=DL$2,$AC270/($F270-2009),0)+IF($G270>=DL$2,$AD270/($G270-2009),0)+IF($H270>=DL$2,$AE270/($H270-2009),0)+IF($I270>=DL$2,$AF270/($I270-2009),0)+IF($J270>=DL$2,$AG270/($J270-2009),0)+IF($K270>=DL$2,$AH270/($K270-2009),0)+IF($L270>=DL$2,$AI270/($L270-2009),0)+IF($M270>=DL$2,$AJ270/($M270-2009),0)+IF($N270>=DL$2,$AK270/($N270-2009),0)+IF($O270>=DL$2,$AL270/($O270-2009),0)+IF($P270>=DL$2,$AM270/($P270-2009),0)+IF($Q270>=DL$2,$AN270/($Q270-2009),0)+IF($R270>=DL$2,$AO270/($R270-2009),0)+IF($S270>=DL$2,$AP270/($S270-2009),0)+IF($T270>=DL$2,$AQ270/($T270-2009),0)+IF($U270>=DL$2,$AR270/($U270-2009),0)+IF($V270>=DL$2,$AS270/($V270-2009),0)+IF($W270>=DL$2,$AT270/($W270-2009),0)+IF($X270>=DL$2,$AU270/($X270-2009),0)+IF($Y270>=DL$2,$AV270/($Y270-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW273:AW279)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY273:AY280)","v":0},{"$f":"SUM(AZ273:AZ280)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL273:DL280)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C273+Distributionsanlæg!D274","v":1955},{"$f":"E$3+$C273+Distributionsanlæg!E274","v":1965},{"$f":"F$3+$C273+Distributionsanlæg!F274","v":1975},{"$f":"G$3+$C273+Distributionsanlæg!G274","v":1985},{"$f":"H$3+$C273+Distributionsanlæg!H274","v":1995},{"$f":"I$3+$C273+Distributionsanlæg!I274","v":2005},{"$f":"J$3+$C273+Distributionsanlæg!J274","v":2015},{"$f":"K$3+$C273+Distributionsanlæg!K274","v":2025},{"$f":"L$3+$C273+Distributionsanlæg!L274","v":2032},{"$f":"M$3+$C273+Distributionsanlæg!M274","v":2037},{"$f":"N$3+$C273+Distributionsanlæg!N274","v":2042},{"$f":"O$3+$C273+Distributionsanlæg!O274","v":2047},{"$f":"P$3+$C273+Distributionsanlæg!P274","v":2050},{"$f":"Q$3+$C273+Distributionsanlæg!Q274","v":2051},{"$f":"R$3+$C273+Distributionsanlæg!R274","v":2052},{"$f":"S$3+$C273+Distributionsanlæg!S274","v":2053},{"$f":"T$3+$C273+Distributionsanlæg!T274","v":2054},{"$f":"U$3+$C273+Distributionsanlæg!U274","v":2055},{"$f":"V$3+$C273+Distributionsanlæg!V274","v":2056},{"$f":"W$3+$C273+Distributionsanlæg!W274","v":2057},{"$f":"X$3+$C273+Distributionsanlæg!X274","v":2058},{"$f":"Y$3+$C273+Distributionsanlæg!Y274","v":2059},null,{"$f":"Distributionsanlæg!BU273","v":0},{"$f":"Distributionsanlæg!BV273","v":0},{"$f":"Distributionsanlæg!BW273","v":0},{"$f":"Distributionsanlæg!BX273","v":0},{"$f":"Distributionsanlæg!BY273","v":0},{"$f":"Distributionsanlæg!BZ273","v":0},{"$f":"Distributionsanlæg!CA273","v":0},{"$f":"Distributionsanlæg!CB273","v":0},{"$f":"Distributionsanlæg!CC273","v":0},{"$f":"Distributionsanlæg!CD273","v":0},{"$f":"Distributionsanlæg!CE273","v":0},{"$f":"Distributionsanlæg!CF273","v":0},{"$f":"Distributionsanlæg!CG273","v":0},{"$f":"Distributionsanlæg!CH273","v":0},{"$f":"Distributionsanlæg!CI273","v":0},{"$f":"Distributionsanlæg!CJ273","v":0},{"$f":"Distributionsanlæg!CK273","v":0},{"$f":"Distributionsanlæg!CL273","v":0},{"$f":"Distributionsanlæg!CM273","v":0},{"$f":"Distributionsanlæg!CN273","v":0},{"$f":"Distributionsanlæg!CO273","v":0},{"$f":"Distributionsanlæg!CP273","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D273>=AY$2,$AA273/($D273-2009),0)+IF($E273>=AY$2,$AB273/($E273-2009),0)+IF($F273>=AY$2,$AC273/($F273-2009),0)+IF($G273>=AY$2,$AD273/($G273-2009),0)+IF($H273>=AY$2,$AE273/($H273-2009),0)+IF($I273>=AY$2,$AF273/($I273-2009),0)+IF($J273>=AY$2,$AG273/($J273-2009),0)+IF($K273>=AY$2,$AH273/($K273-2009),0)+IF($L273>=AY$2,$AI273/($L273-2009),0)+IF($M273>=AY$2,$AJ273/($M273-2009),0)+IF($N273>=AY$2,$AK273/($N273-2009),0)+IF($O273>=AY$2,$AL273/($O273-2009),0)+IF($P273>=AY$2,$AM273/($P273-2009),0)+IF($Q273>=AY$2,$AN273/($Q273-2009),0)+IF($R273>=AY$2,$AO273/($R273-2009),0)+IF($S273>=AY$2,$AP273/($S273-2009),0)+IF($T273>=AY$2,$AQ273/($T273-2009),0)+IF($U273>=AY$2,$AR273/($U273-2009),0)+IF($V273>=AY$2,$AS273/($V273-2009),0)+IF($W273>=AY$2,$AT273/($W273-2009),0)+IF($X273>=AY$2,$AU273/($X273-2009),0)+IF($Y273>=AY$2,$AV273/($Y273-2009),0)","v":0},{"$f":"IF($D273>=AZ$2,$AA273/($D273-2009),0)+IF($E273>=AZ$2,$AB273/($E273-2009),0)+IF($F273>=AZ$2,$AC273/($F273-2009),0)+IF($G273>=AZ$2,$AD273/($G273-2009),0)+IF($H273>=AZ$2,$AE273/($H273-2009),0)+IF($I273>=AZ$2,$AF273/($I273-2009),0)+IF($J273>=AZ$2,$AG273/($J273-2009),0)+IF($K273>=AZ$2,$AH273/($K273-2009),0)+IF($L273>=AZ$2,$AI273/($L273-2009),0)+IF($M273>=AZ$2,$AJ273/($M273-2009),0)+IF($N273>=AZ$2,$AK273/($N273-2009),0)+IF($O273>=AZ$2,$AL273/($O273-2009),0)+IF($P273>=AZ$2,$AM273/($P273-2009),0)+IF($Q273>=AZ$2,$AN273/($Q273-2009),0)+IF($R273>=AZ$2,$AO273/($R273-2009),0)+IF($S273>=AZ$2,$AP273/($S273-2009),0)+IF($T273>=AZ$2,$AQ273/($T273-2009),0)+IF($U273>=AZ$2,$AR273/($U273-2009),0)+IF($V273>=AZ$2,$AS273/($V273-2009),0)+IF($W273>=AZ$2,$AT273/($W273-2009),0)+IF($X273>=AZ$2,$AU273/($X273-2009),0)+IF($Y273>=AZ$2,$AV273/($Y273-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D273>=DL$2,$AA273/($D273-2009),0)+IF($E273>=DL$2,$AB273/($E273-2009),0)+IF($F273>=DL$2,$AC273/($F273-2009),0)+IF($G273>=DL$2,$AD273/($G273-2009),0)+IF($H273>=DL$2,$AE273/($H273-2009),0)+IF($I273>=DL$2,$AF273/($I273-2009),0)+IF($J273>=DL$2,$AG273/($J273-2009),0)+IF($K273>=DL$2,$AH273/($K273-2009),0)+IF($L273>=DL$2,$AI273/($L273-2009),0)+IF($M273>=DL$2,$AJ273/($M273-2009),0)+IF($N273>=DL$2,$AK273/($N273-2009),0)+IF($O273>=DL$2,$AL273/($O273-2009),0)+IF($P273>=DL$2,$AM273/($P273-2009),0)+IF($Q273>=DL$2,$AN273/($Q273-2009),0)+IF($R273>=DL$2,$AO273/($R273-2009),0)+IF($S273>=DL$2,$AP273/($S273-2009),0)+IF($T273>=DL$2,$AQ273/($T273-2009),0)+IF($U273>=DL$2,$AR273/($U273-2009),0)+IF($V273>=DL$2,$AS273/($V273-2009),0)+IF($W273>=DL$2,$AT273/($W273-2009),0)+IF($X273>=DL$2,$AU273/($X273-2009),0)+IF($Y273>=DL$2,$AV273/($Y273-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C275","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C275","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU275","v":0},{"$f":"Distributionsanlæg!BV275","v":0},{"$f":"Distributionsanlæg!BW275","v":0},{"$f":"Distributionsanlæg!BX275","v":0},{"$f":"Distributionsanlæg!BY275","v":0},{"$f":"Distributionsanlæg!BZ275","v":0},{"$f":"Distributionsanlæg!CA275","v":0},{"$f":"Distributionsanlæg!CB275","v":0},{"$f":"Distributionsanlæg!CC275","v":0},{"$f":"Distributionsanlæg!CD275","v":0},{"$f":"Distributionsanlæg!CE275","v":0},{"$f":"Distributionsanlæg!CF275","v":0},{"$f":"Distributionsanlæg!CG275","v":0},{"$f":"Distributionsanlæg!CH275","v":0},{"$f":"Distributionsanlæg!CI275","v":0},{"$f":"Distributionsanlæg!CJ275","v":0},{"$f":"Distributionsanlæg!CK275","v":0},{"$f":"Distributionsanlæg!CL275","v":0},{"$f":"Distributionsanlæg!CM275","v":0},{"$f":"Distributionsanlæg!CN275","v":0},{"$f":"Distributionsanlæg!CO275","v":0},{"$f":"Distributionsanlæg!CP275","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D275>=AY$2,$AA275/($D275-2009),0)+IF($E275>=AY$2,$AB275/($E275-2009),0)+IF($F275>=AY$2,$AC275/($F275-2009),0)+IF($G275>=AY$2,$AD275/($G275-2009),0)+IF($H275>=AY$2,$AE275/($H275-2009),0)+IF($I275>=AY$2,$AF275/($I275-2009),0)+IF($J275>=AY$2,$AG275/($J275-2009),0)+IF($K275>=AY$2,$AH275/($K275-2009),0)+IF($L275>=AY$2,$AI275/($L275-2009),0)+IF($M275>=AY$2,$AJ275/($M275-2009),0)+IF($N275>=AY$2,$AK275/($N275-2009),0)+IF($O275>=AY$2,$AL275/($O275-2009),0)+IF($P275>=AY$2,$AM275/($P275-2009),0)+IF($Q275>=AY$2,$AN275/($Q275-2009),0)+IF($R275>=AY$2,$AO275/($R275-2009),0)+IF($S275>=AY$2,$AP275/($S275-2009),0)+IF($T275>=AY$2,$AQ275/($T275-2009),0)+IF($U275>=AY$2,$AR275/($U275-2009),0)+IF($V275>=AY$2,$AS275/($V275-2009),0)+IF($W275>=AY$2,$AT275/($W275-2009),0)+IF($X275>=AY$2,$AU275/($X275-2009),0)+IF($Y275>=AY$2,$AV275/($Y275-2009),0)","v":0},{"$f":"IF($D275>=AZ$2,$AA275/($D275-2009),0)+IF($E275>=AZ$2,$AB275/($E275-2009),0)+IF($F275>=AZ$2,$AC275/($F275-2009),0)+IF($G275>=AZ$2,$AD275/($G275-2009),0)+IF($H275>=AZ$2,$AE275/($H275-2009),0)+IF($I275>=AZ$2,$AF275/($I275-2009),0)+IF($J275>=AZ$2,$AG275/($J275-2009),0)+IF($K275>=AZ$2,$AH275/($K275-2009),0)+IF($L275>=AZ$2,$AI275/($L275-2009),0)+IF($M275>=AZ$2,$AJ275/($M275-2009),0)+IF($N275>=AZ$2,$AK275/($N275-2009),0)+IF($O275>=AZ$2,$AL275/($O275-2009),0)+IF($P275>=AZ$2,$AM275/($P275-2009),0)+IF($Q275>=AZ$2,$AN275/($Q275-2009),0)+IF($R275>=AZ$2,$AO275/($R275-2009),0)+IF($S275>=AZ$2,$AP275/($S275-2009),0)+IF($T275>=AZ$2,$AQ275/($T275-2009),0)+IF($U275>=AZ$2,$AR275/($U275-2009),0)+IF($V275>=AZ$2,$AS275/($V275-2009),0)+IF($W275>=AZ$2,$AT275/($W275-2009),0)+IF($X275>=AZ$2,$AU275/($X275-2009),0)+IF($Y275>=AZ$2,$AV275/($Y275-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D275>=DL$2,$AA275/($D275-2009),0)+IF($E275>=DL$2,$AB275/($E275-2009),0)+IF($F275>=DL$2,$AC275/($F275-2009),0)+IF($G275>=DL$2,$AD275/($G275-2009),0)+IF($H275>=DL$2,$AE275/($H275-2009),0)+IF($I275>=DL$2,$AF275/($I275-2009),0)+IF($J275>=DL$2,$AG275/($J275-2009),0)+IF($K275>=DL$2,$AH275/($K275-2009),0)+IF($L275>=DL$2,$AI275/($L275-2009),0)+IF($M275>=DL$2,$AJ275/($M275-2009),0)+IF($N275>=DL$2,$AK275/($N275-2009),0)+IF($O275>=DL$2,$AL275/($O275-2009),0)+IF($P275>=DL$2,$AM275/($P275-2009),0)+IF($Q275>=DL$2,$AN275/($Q275-2009),0)+IF($R275>=DL$2,$AO275/($R275-2009),0)+IF($S275>=DL$2,$AP275/($S275-2009),0)+IF($T275>=DL$2,$AQ275/($T275-2009),0)+IF($U275>=DL$2,$AR275/($U275-2009),0)+IF($V275>=DL$2,$AS275/($V275-2009),0)+IF($W275>=DL$2,$AT275/($W275-2009),0)+IF($X275>=DL$2,$AU275/($X275-2009),0)+IF($Y275>=DL$2,$AV275/($Y275-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU276","v":0},{"$f":"Distributionsanlæg!BV276","v":0},{"$f":"Distributionsanlæg!BW276","v":0},{"$f":"Distributionsanlæg!BX276","v":0},{"$f":"Distributionsanlæg!BY276","v":0},{"$f":"Distributionsanlæg!BZ276","v":0},{"$f":"Distributionsanlæg!CA276","v":0},{"$f":"Distributionsanlæg!CB276","v":0},{"$f":"Distributionsanlæg!CC276","v":0},{"$f":"Distributionsanlæg!CD276","v":0},{"$f":"Distributionsanlæg!CE276","v":0},{"$f":"Distributionsanlæg!CF276","v":0},{"$f":"Distributionsanlæg!CG276","v":0},{"$f":"Distributionsanlæg!CH276","v":0},{"$f":"Distributionsanlæg!CI276","v":0},{"$f":"Distributionsanlæg!CJ276","v":0},{"$f":"Distributionsanlæg!CK276","v":0},{"$f":"Distributionsanlæg!CL276","v":0},{"$f":"Distributionsanlæg!CM276","v":0},{"$f":"Distributionsanlæg!CN276","v":0},{"$f":"Distributionsanlæg!CO276","v":0},{"$f":"Distributionsanlæg!CP276","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D276>=AY$2,$AA276/($D276-2009),0)+IF($E276>=AY$2,$AB276/($E276-2009),0)+IF($F276>=AY$2,$AC276/($F276-2009),0)+IF($G276>=AY$2,$AD276/($G276-2009),0)+IF($H276>=AY$2,$AE276/($H276-2009),0)+IF($I276>=AY$2,$AF276/($I276-2009),0)+IF($J276>=AY$2,$AG276/($J276-2009),0)+IF($K276>=AY$2,$AH276/($K276-2009),0)+IF($L276>=AY$2,$AI276/($L276-2009),0)+IF($M276>=AY$2,$AJ276/($M276-2009),0)+IF($N276>=AY$2,$AK276/($N276-2009),0)+IF($O276>=AY$2,$AL276/($O276-2009),0)+IF($P276>=AY$2,$AM276/($P276-2009),0)+IF($Q276>=AY$2,$AN276/($Q276-2009),0)+IF($R276>=AY$2,$AO276/($R276-2009),0)+IF($S276>=AY$2,$AP276/($S276-2009),0)+IF($T276>=AY$2,$AQ276/($T276-2009),0)+IF($U276>=AY$2,$AR276/($U276-2009),0)+IF($V276>=AY$2,$AS276/($V276-2009),0)+IF($W276>=AY$2,$AT276/($W276-2009),0)+IF($X276>=AY$2,$AU276/($X276-2009),0)+IF($Y276>=AY$2,$AV276/($Y276-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C277+Distributionsanlæg!D278","v":1955},{"$f":"E$3+$C277+Distributionsanlæg!E278","v":1965},{"$f":"F$3+$C277+Distributionsanlæg!F278","v":1975},{"$f":"G$3+$C277+Distributionsanlæg!G278","v":1985},{"$f":"H$3+$C277+Distributionsanlæg!H278","v":1995},{"$f":"I$3+$C277+Distributionsanlæg!I278","v":2005},{"$f":"J$3+$C277+Distributionsanlæg!J278","v":2015},{"$f":"K$3+$C277+Distributionsanlæg!K278","v":2025},{"$f":"L$3+$C277+Distributionsanlæg!L278","v":2032},{"$f":"M$3+$C277+Distributionsanlæg!M278","v":2037},{"$f":"N$3+$C277+Distributionsanlæg!N278","v":2042},{"$f":"O$3+$C277+Distributionsanlæg!O278","v":2047},{"$f":"P$3+$C277+Distributionsanlæg!P278","v":2050},{"$f":"Q$3+$C277+Distributionsanlæg!Q278","v":2051},{"$f":"R$3+$C277+Distributionsanlæg!R278","v":2052},{"$f":"S$3+$C277+Distributionsanlæg!S278","v":2053},{"$f":"T$3+$C277+Distributionsanlæg!T278","v":2054},{"$f":"U$3+$C277+Distributionsanlæg!U278","v":2055},{"$f":"V$3+$C277+Distributionsanlæg!V278","v":2056},{"$f":"W$3+$C277+Distributionsanlæg!W278","v":2057},{"$f":"X$3+$C277+Distributionsanlæg!X278","v":2058},{"$f":"Y$3+$C277+Distributionsanlæg!Y278","v":2059},null,{"$f":"Distributionsanlæg!BU277","v":0},{"$f":"Distributionsanlæg!BV277","v":0},{"$f":"Distributionsanlæg!BW277","v":0},{"$f":"Distributionsanlæg!BX277","v":0},{"$f":"Distributionsanlæg!BY277","v":0},{"$f":"Distributionsanlæg!BZ277","v":0},{"$f":"Distributionsanlæg!CA277","v":0},{"$f":"Distributionsanlæg!CB277","v":0},{"$f":"Distributionsanlæg!CC277","v":0},{"$f":"Distributionsanlæg!CD277","v":0},{"$f":"Distributionsanlæg!CE277","v":0},{"$f":"Distributionsanlæg!CF277","v":0},{"$f":"Distributionsanlæg!CG277","v":0},{"$f":"Distributionsanlæg!CH277","v":0},{"$f":"Distributionsanlæg!CI277","v":0},{"$f":"Distributionsanlæg!CJ277","v":0},{"$f":"Distributionsanlæg!CK277","v":0},{"$f":"Distributionsanlæg!CL277","v":0},{"$f":"Distributionsanlæg!CM277","v":0},{"$f":"Distributionsanlæg!CN277","v":0},{"$f":"Distributionsanlæg!CO277","v":0},{"$f":"Distributionsanlæg!CP277","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D277>=AY$2,$AA277/($D277-2009),0)+IF($E277>=AY$2,$AB277/($E277-2009),0)+IF($F277>=AY$2,$AC277/($F277-2009),0)+IF($G277>=AY$2,$AD277/($G277-2009),0)+IF($H277>=AY$2,$AE277/($H277-2009),0)+IF($I277>=AY$2,$AF277/($I277-2009),0)+IF($J277>=AY$2,$AG277/($J277-2009),0)+IF($K277>=AY$2,$AH277/($K277-2009),0)+IF($L277>=AY$2,$AI277/($L277-2009),0)+IF($M277>=AY$2,$AJ277/($M277-2009),0)+IF($N277>=AY$2,$AK277/($N277-2009),0)+IF($O277>=AY$2,$AL277/($O277-2009),0)+IF($P277>=AY$2,$AM277/($P277-2009),0)+IF($Q277>=AY$2,$AN277/($Q277-2009),0)+IF($R277>=AY$2,$AO277/($R277-2009),0)+IF($S277>=AY$2,$AP277/($S277-2009),0)+IF($T277>=AY$2,$AQ277/($T277-2009),0)+IF($U277>=AY$2,$AR277/($U277-2009),0)+IF($V277>=AY$2,$AS277/($V277-2009),0)+IF($W277>=AY$2,$AT277/($W277-2009),0)+IF($X277>=AY$2,$AU277/($X277-2009),0)+IF($Y277>=AY$2,$AV277/($Y277-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C279+Distributionsanlæg!D280","v":1955},{"$f":"E$3+$C279+Distributionsanlæg!E280","v":1965},{"$f":"F$3+$C279+Distributionsanlæg!F280","v":1975},{"$f":"G$3+$C279+Distributionsanlæg!G280","v":1985},{"$f":"H$3+$C279+Distributionsanlæg!H280","v":1995},{"$f":"I$3+$C279+Distributionsanlæg!I280","v":2005},{"$f":"J$3+$C279+Distributionsanlæg!J280","v":2015},{"$f":"K$3+$C279+Distributionsanlæg!K280","v":2025},{"$f":"L$3+$C279+Distributionsanlæg!L280","v":2032},{"$f":"M$3+$C279+Distributionsanlæg!M280","v":2037},{"$f":"N$3+$C279+Distributionsanlæg!N280","v":2042},{"$f":"O$3+$C279+Distributionsanlæg!O280","v":2047},{"$f":"P$3+$C279+Distributionsanlæg!P280","v":2050},{"$f":"Q$3+$C279+Distributionsanlæg!Q280","v":2051},{"$f":"R$3+$C279+Distributionsanlæg!R280","v":2052},{"$f":"S$3+$C279+Distributionsanlæg!S280","v":2053},{"$f":"T$3+$C279+Distributionsanlæg!T280","v":2054},{"$f":"U$3+$C279+Distributionsanlæg!U280","v":2055},{"$f":"V$3+$C279+Distributionsanlæg!V280","v":2056},{"$f":"W$3+$C279+Distributionsanlæg!W280","v":2057},{"$f":"X$3+$C279+Distributionsanlæg!X280","v":2058},{"$f":"Y$3+$C279+Distributionsanlæg!Y280","v":2059},null,{"$f":"Distributionsanlæg!BU279","v":0},{"$f":"Distributionsanlæg!BV279","v":0},{"$f":"Distributionsanlæg!BW279","v":0},{"$f":"Distributionsanlæg!BX279","v":0},{"$f":"Distributionsanlæg!BY279","v":0},{"$f":"Distributionsanlæg!BZ279","v":0},{"$f":"Distributionsanlæg!CA279","v":0},{"$f":"Distributionsanlæg!CB279","v":0},{"$f":"Distributionsanlæg!CC279","v":0},{"$f":"Distributionsanlæg!CD279","v":0},{"$f":"Distributionsanlæg!CE279","v":0},{"$f":"Distributionsanlæg!CF279","v":0},{"$f":"Distributionsanlæg!CG279","v":0},{"$f":"Distributionsanlæg!CH279","v":0},{"$f":"Distributionsanlæg!CI279","v":0},{"$f":"Distributionsanlæg!CJ279","v":0},{"$f":"Distributionsanlæg!CK279","v":0},{"$f":"Distributionsanlæg!CL279","v":0},{"$f":"Distributionsanlæg!CM279","v":0},{"$f":"Distributionsanlæg!CN279","v":0},{"$f":"Distributionsanlæg!CO279","v":0},{"$f":"Distributionsanlæg!CP279","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D279>=AY$2,$AA279/($D279-2009),0)+IF($E279>=AY$2,$AB279/($E279-2009),0)+IF($F279>=AY$2,$AC279/($F279-2009),0)+IF($G279>=AY$2,$AD279/($G279-2009),0)+IF($H279>=AY$2,$AE279/($H279-2009),0)+IF($I279>=AY$2,$AF279/($I279-2009),0)+IF($J279>=AY$2,$AG279/($J279-2009),0)+IF($K279>=AY$2,$AH279/($K279-2009),0)+IF($L279>=AY$2,$AI279/($L279-2009),0)+IF($M279>=AY$2,$AJ279/($M279-2009),0)+IF($N279>=AY$2,$AK279/($N279-2009),0)+IF($O279>=AY$2,$AL279/($O279-2009),0)+IF($P279>=AY$2,$AM279/($P279-2009),0)+IF($Q279>=AY$2,$AN279/($Q279-2009),0)+IF($R279>=AY$2,$AO279/($R279-2009),0)+IF($S279>=AY$2,$AP279/($S279-2009),0)+IF($T279>=AY$2,$AQ279/($T279-2009),0)+IF($U279>=AY$2,$AR279/($U279-2009),0)+IF($V279>=AY$2,$AS279/($V279-2009),0)+IF($W279>=AY$2,$AT279/($W279-2009),0)+IF($X279>=AY$2,$AU279/($X279-2009),0)+IF($Y279>=AY$2,$AV279/($Y279-2009),0)","v":0},{"$f":"IF($D279>=AZ$2,$AA279/($D279-2009),0)+IF($E279>=AZ$2,$AB279/($E279-2009),0)+IF($F279>=AZ$2,$AC279/($F279-2009),0)+IF($G279>=AZ$2,$AD279/($G279-2009),0)+IF($H279>=AZ$2,$AE279/($H279-2009),0)+IF($I279>=AZ$2,$AF279/($I279-2009),0)+IF($J279>=AZ$2,$AG279/($J279-2009),0)+IF($K279>=AZ$2,$AH279/($K279-2009),0)+IF($L279>=AZ$2,$AI279/($L279-2009),0)+IF($M279>=AZ$2,$AJ279/($M279-2009),0)+IF($N279>=AZ$2,$AK279/($N279-2009),0)+IF($O279>=AZ$2,$AL279/($O279-2009),0)+IF($P279>=AZ$2,$AM279/($P279-2009),0)+IF($Q279>=AZ$2,$AN279/($Q279-2009),0)+IF($R279>=AZ$2,$AO279/($R279-2009),0)+IF($S279>=AZ$2,$AP279/($S279-2009),0)+IF($T279>=AZ$2,$AQ279/($T279-2009),0)+IF($U279>=AZ$2,$AR279/($U279-2009),0)+IF($V279>=AZ$2,$AS279/($V279-2009),0)+IF($W279>=AZ$2,$AT279/($W279-2009),0)+IF($X279>=AZ$2,$AU279/($X279-2009),0)+IF($Y279>=AZ$2,$AV279/($Y279-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D279>=DL$2,$AA279/($D279-2009),0)+IF($E279>=DL$2,$AB279/($E279-2009),0)+IF($F279>=DL$2,$AC279/($F279-2009),0)+IF($G279>=DL$2,$AD279/($G279-2009),0)+IF($H279>=DL$2,$AE279/($H279-2009),0)+IF($I279>=DL$2,$AF279/($I279-2009),0)+IF($J279>=DL$2,$AG279/($J279-2009),0)+IF($K279>=DL$2,$AH279/($K279-2009),0)+IF($L279>=DL$2,$AI279/($L279-2009),0)+IF($M279>=DL$2,$AJ279/($M279-2009),0)+IF($N279>=DL$2,$AK279/($N279-2009),0)+IF($O279>=DL$2,$AL279/($O279-2009),0)+IF($P279>=DL$2,$AM279/($P279-2009),0)+IF($Q279>=DL$2,$AN279/($Q279-2009),0)+IF($R279>=DL$2,$AO279/($R279-2009),0)+IF($S279>=DL$2,$AP279/($S279-2009),0)+IF($T279>=DL$2,$AQ279/($T279-2009),0)+IF($U279>=DL$2,$AR279/($U279-2009),0)+IF($V279>=DL$2,$AS279/($V279-2009),0)+IF($W279>=DL$2,$AT279/($W279-2009),0)+IF($X279>=DL$2,$AU279/($X279-2009),0)+IF($Y279>=DL$2,$AV279/($Y279-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW282:AW288)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY282:AY289)","v":0},{"$f":"SUM(AZ282:AZ289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL282:DL289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C282+Distributionsanlæg!D283","v":1955},{"$f":"E$3+$C282+Distributionsanlæg!E283","v":1965},{"$f":"F$3+$C282+Distributionsanlæg!F283","v":1975},{"$f":"G$3+$C282+Distributionsanlæg!G283","v":1985},{"$f":"H$3+$C282+Distributionsanlæg!H283","v":1995},{"$f":"I$3+$C282+Distributionsanlæg!I283","v":2005},{"$f":"J$3+$C282+Distributionsanlæg!J283","v":2015},{"$f":"K$3+$C282+Distributionsanlæg!K283","v":2025},{"$f":"L$3+$C282+Distributionsanlæg!L283","v":2032},{"$f":"M$3+$C282+Distributionsanlæg!M283","v":2037},{"$f":"N$3+$C282+Distributionsanlæg!N283","v":2042},{"$f":"O$3+$C282+Distributionsanlæg!O283","v":2047},{"$f":"P$3+$C282+Distributionsanlæg!P283","v":2050},{"$f":"Q$3+$C282+Distributionsanlæg!Q283","v":2051},{"$f":"R$3+$C282+Distributionsanlæg!R283","v":2052},{"$f":"S$3+$C282+Distributionsanlæg!S283","v":2053},{"$f":"T$3+$C282+Distributionsanlæg!T283","v":2054},{"$f":"U$3+$C282+Distributionsanlæg!U283","v":2055},{"$f":"V$3+$C282+Distributionsanlæg!V283","v":2056},{"$f":"W$3+$C282+Distributionsanlæg!W283","v":2057},{"$f":"X$3+$C282+Distributionsanlæg!X283","v":2058},{"$f":"Y$3+$C282+Distributionsanlæg!Y283","v":2059},null,{"$f":"Distributionsanlæg!BU282","v":0},{"$f":"Distributionsanlæg!BV282","v":0},{"$f":"Distributionsanlæg!BW282","v":0},{"$f":"Distributionsanlæg!BX282","v":0},{"$f":"Distributionsanlæg!BY282","v":0},{"$f":"Distributionsanlæg!BZ282","v":0},{"$f":"Distributionsanlæg!CA282","v":0},{"$f":"Distributionsanlæg!CB282","v":0},{"$f":"Distributionsanlæg!CC282","v":0},{"$f":"Distributionsanlæg!CD282","v":0},{"$f":"Distributionsanlæg!CE282","v":0},{"$f":"Distributionsanlæg!CF282","v":0},{"$f":"Distributionsanlæg!CG282","v":0},{"$f":"Distributionsanlæg!CH282","v":0},{"$f":"Distributionsanlæg!CI282","v":0},{"$f":"Distributionsanlæg!CJ282","v":0},{"$f":"Distributionsanlæg!CK282","v":0},{"$f":"Distributionsanlæg!CL282","v":0},{"$f":"Distributionsanlæg!CM282","v":0},{"$f":"Distributionsanlæg!CN282","v":0},{"$f":"Distributionsanlæg!CO282","v":0},{"$f":"Distributionsanlæg!CP282","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D282>=AY$2,$AA282/($D282-2009),0)+IF($E282>=AY$2,$AB282/($E282-2009),0)+IF($F282>=AY$2,$AC282/($F282-2009),0)+IF($G282>=AY$2,$AD282/($G282-2009),0)+IF($H282>=AY$2,$AE282/($H282-2009),0)+IF($I282>=AY$2,$AF282/($I282-2009),0)+IF($J282>=AY$2,$AG282/($J282-2009),0)+IF($K282>=AY$2,$AH282/($K282-2009),0)+IF($L282>=AY$2,$AI282/($L282-2009),0)+IF($M282>=AY$2,$AJ282/($M282-2009),0)+IF($N282>=AY$2,$AK282/($N282-2009),0)+IF($O282>=AY$2,$AL282/($O282-2009),0)+IF($P282>=AY$2,$AM282/($P282-2009),0)+IF($Q282>=AY$2,$AN282/($Q282-2009),0)+IF($R282>=AY$2,$AO282/($R282-2009),0)+IF($S282>=AY$2,$AP282/($S282-2009),0)+IF($T282>=AY$2,$AQ282/($T282-2009),0)+IF($U282>=AY$2,$AR282/($U282-2009),0)+IF($V282>=AY$2,$AS282/($V282-2009),0)+IF($W282>=AY$2,$AT282/($W282-2009),0)+IF($X282>=AY$2,$AU282/($X282-2009),0)+IF($Y282>=AY$2,$AV282/($Y282-2009),0)","v":0},{"$f":"IF($D282>=AZ$2,$AA282/($D282-2009),0)+IF($E282>=AZ$2,$AB282/($E282-2009),0)+IF($F282>=AZ$2,$AC282/($F282-2009),0)+IF($G282>=AZ$2,$AD282/($G282-2009),0)+IF($H282>=AZ$2,$AE282/($H282-2009),0)+IF($I282>=AZ$2,$AF282/($I282-2009),0)+IF($J282>=AZ$2,$AG282/($J282-2009),0)+IF($K282>=AZ$2,$AH282/($K282-2009),0)+IF($L282>=AZ$2,$AI282/($L282-2009),0)+IF($M282>=AZ$2,$AJ282/($M282-2009),0)+IF($N282>=AZ$2,$AK282/($N282-2009),0)+IF($O282>=AZ$2,$AL282/($O282-2009),0)+IF($P282>=AZ$2,$AM282/($P282-2009),0)+IF($Q282>=AZ$2,$AN282/($Q282-2009),0)+IF($R282>=AZ$2,$AO282/($R282-2009),0)+IF($S282>=AZ$2,$AP282/($S282-2009),0)+IF($T282>=AZ$2,$AQ282/($T282-2009),0)+IF($U282>=AZ$2,$AR282/($U282-2009),0)+IF($V282>=AZ$2,$AS282/($V282-2009),0)+IF($W282>=AZ$2,$AT282/($W282-2009),0)+IF($X282>=AZ$2,$AU282/($X282-2009),0)+IF($Y282>=AZ$2,$AV282/($Y282-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D282>=DL$2,$AA282/($D282-2009),0)+IF($E282>=DL$2,$AB282/($E282-2009),0)+IF($F282>=DL$2,$AC282/($F282-2009),0)+IF($G282>=DL$2,$AD282/($G282-2009),0)+IF($H282>=DL$2,$AE282/($H282-2009),0)+IF($I282>=DL$2,$AF282/($I282-2009),0)+IF($J282>=DL$2,$AG282/($J282-2009),0)+IF($K282>=DL$2,$AH282/($K282-2009),0)+IF($L282>=DL$2,$AI282/($L282-2009),0)+IF($M282>=DL$2,$AJ282/($M282-2009),0)+IF($N282>=DL$2,$AK282/($N282-2009),0)+IF($O282>=DL$2,$AL282/($O282-2009),0)+IF($P282>=DL$2,$AM282/($P282-2009),0)+IF($Q282>=DL$2,$AN282/($Q282-2009),0)+IF($R282>=DL$2,$AO282/($R282-2009),0)+IF($S282>=DL$2,$AP282/($S282-2009),0)+IF($T282>=DL$2,$AQ282/($T282-2009),0)+IF($U282>=DL$2,$AR282/($U282-2009),0)+IF($V282>=DL$2,$AS282/($V282-2009),0)+IF($W282>=DL$2,$AT282/($W282-2009),0)+IF($X282>=DL$2,$AU282/($X282-2009),0)+IF($Y282>=DL$2,$AV282/($Y282-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C284","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C284","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU284","v":0},{"$f":"Distributionsanlæg!BV284","v":0},{"$f":"Distributionsanlæg!BW284","v":0},{"$f":"Distributionsanlæg!BX284","v":0},{"$f":"Distributionsanlæg!BY284","v":0},{"$f":"Distributionsanlæg!BZ284","v":0},{"$f":"Distributionsanlæg!CA284","v":0},{"$f":"Distributionsanlæg!CB284","v":0},{"$f":"Distributionsanlæg!CC284","v":0},{"$f":"Distributionsanlæg!CD284","v":0},{"$f":"Distributionsanlæg!CE284","v":0},{"$f":"Distributionsanlæg!CF284","v":0},{"$f":"Distributionsanlæg!CG284","v":0},{"$f":"Distributionsanlæg!CH284","v":0},{"$f":"Distributionsanlæg!CI284","v":0},{"$f":"Distributionsanlæg!CJ284","v":0},{"$f":"Distributionsanlæg!CK284","v":0},{"$f":"Distributionsanlæg!CL284","v":0},{"$f":"Distributionsanlæg!CM284","v":0},{"$f":"Distributionsanlæg!CN284","v":0},{"$f":"Distributionsanlæg!CO284","v":0},{"$f":"Distributionsanlæg!CP284","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D284>=AY$2,$AA284/($D284-2009),0)+IF($E284>=AY$2,$AB284/($E284-2009),0)+IF($F284>=AY$2,$AC284/($F284-2009),0)+IF($G284>=AY$2,$AD284/($G284-2009),0)+IF($H284>=AY$2,$AE284/($H284-2009),0)+IF($I284>=AY$2,$AF284/($I284-2009),0)+IF($J284>=AY$2,$AG284/($J284-2009),0)+IF($K284>=AY$2,$AH284/($K284-2009),0)+IF($L284>=AY$2,$AI284/($L284-2009),0)+IF($M284>=AY$2,$AJ284/($M284-2009),0)+IF($N284>=AY$2,$AK284/($N284-2009),0)+IF($O284>=AY$2,$AL284/($O284-2009),0)+IF($P284>=AY$2,$AM284/($P284-2009),0)+IF($Q284>=AY$2,$AN284/($Q284-2009),0)+IF($R284>=AY$2,$AO284/($R284-2009),0)+IF($S284>=AY$2,$AP284/($S284-2009),0)+IF($T284>=AY$2,$AQ284/($T284-2009),0)+IF($U284>=AY$2,$AR284/($U284-2009),0)+IF($V284>=AY$2,$AS284/($V284-2009),0)+IF($W284>=AY$2,$AT284/($W284-2009),0)+IF($X284>=AY$2,$AU284/($X284-2009),0)+IF($Y284>=AY$2,$AV284/($Y284-2009),0)","v":0},{"$f":"IF($D284>=AZ$2,$AA284/($D284-2009),0)+IF($E284>=AZ$2,$AB284/($E284-2009),0)+IF($F284>=AZ$2,$AC284/($F284-2009),0)+IF($G284>=AZ$2,$AD284/($G284-2009),0)+IF($H284>=AZ$2,$AE284/($H284-2009),0)+IF($I284>=AZ$2,$AF284/($I284-2009),0)+IF($J284>=AZ$2,$AG284/($J284-2009),0)+IF($K284>=AZ$2,$AH284/($K284-2009),0)+IF($L284>=AZ$2,$AI284/($L284-2009),0)+IF($M284>=AZ$2,$AJ284/($M284-2009),0)+IF($N284>=AZ$2,$AK284/($N284-2009),0)+IF($O284>=AZ$2,$AL284/($O284-2009),0)+IF($P284>=AZ$2,$AM284/($P284-2009),0)+IF($Q284>=AZ$2,$AN284/($Q284-2009),0)+IF($R284>=AZ$2,$AO284/($R284-2009),0)+IF($S284>=AZ$2,$AP284/($S284-2009),0)+IF($T284>=AZ$2,$AQ284/($T284-2009),0)+IF($U284>=AZ$2,$AR284/($U284-2009),0)+IF($V284>=AZ$2,$AS284/($V284-2009),0)+IF($W284>=AZ$2,$AT284/($W284-2009),0)+IF($X284>=AZ$2,$AU284/($X284-2009),0)+IF($Y284>=AZ$2,$AV284/($Y284-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D284>=DL$2,$AA284/($D284-2009),0)+IF($E284>=DL$2,$AB284/($E284-2009),0)+IF($F284>=DL$2,$AC284/($F284-2009),0)+IF($G284>=DL$2,$AD284/($G284-2009),0)+IF($H284>=DL$2,$AE284/($H284-2009),0)+IF($I284>=DL$2,$AF284/($I284-2009),0)+IF($J284>=DL$2,$AG284/($J284-2009),0)+IF($K284>=DL$2,$AH284/($K284-2009),0)+IF($L284>=DL$2,$AI284/($L284-2009),0)+IF($M284>=DL$2,$AJ284/($M284-2009),0)+IF($N284>=DL$2,$AK284/($N284-2009),0)+IF($O284>=DL$2,$AL284/($O284-2009),0)+IF($P284>=DL$2,$AM284/($P284-2009),0)+IF($Q284>=DL$2,$AN284/($Q284-2009),0)+IF($R284>=DL$2,$AO284/($R284-2009),0)+IF($S284>=DL$2,$AP284/($S284-2009),0)+IF($T284>=DL$2,$AQ284/($T284-2009),0)+IF($U284>=DL$2,$AR284/($U284-2009),0)+IF($V284>=DL$2,$AS284/($V284-2009),0)+IF($W284>=DL$2,$AT284/($W284-2009),0)+IF($X284>=DL$2,$AU284/($X284-2009),0)+IF($Y284>=DL$2,$AV284/($Y284-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU285","v":0},{"$f":"Distributionsanlæg!BV285","v":0},{"$f":"Distributionsanlæg!BW285","v":0},{"$f":"Distributionsanlæg!BX285","v":0},{"$f":"Distributionsanlæg!BY285","v":0},{"$f":"Distributionsanlæg!BZ285","v":0},{"$f":"Distributionsanlæg!CA285","v":0},{"$f":"Distributionsanlæg!CB285","v":0},{"$f":"Distributionsanlæg!CC285","v":0},{"$f":"Distributionsanlæg!CD285","v":0},{"$f":"Distributionsanlæg!CE285","v":0},{"$f":"Distributionsanlæg!CF285","v":0},{"$f":"Distributionsanlæg!CG285","v":0},{"$f":"Distributionsanlæg!CH285","v":0},{"$f":"Distributionsanlæg!CI285","v":0},{"$f":"Distributionsanlæg!CJ285","v":0},{"$f":"Distributionsanlæg!CK285","v":0},{"$f":"Distributionsanlæg!CL285","v":0},{"$f":"Distributionsanlæg!CM285","v":0},{"$f":"Distributionsanlæg!CN285","v":0},{"$f":"Distributionsanlæg!CO285","v":0},{"$f":"Distributionsanlæg!CP285","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D285>=AY$2,$AA285/($D285-2009),0)+IF($E285>=AY$2,$AB285/($E285-2009),0)+IF($F285>=AY$2,$AC285/($F285-2009),0)+IF($G285>=AY$2,$AD285/($G285-2009),0)+IF($H285>=AY$2,$AE285/($H285-2009),0)+IF($I285>=AY$2,$AF285/($I285-2009),0)+IF($J285>=AY$2,$AG285/($J285-2009),0)+IF($K285>=AY$2,$AH285/($K285-2009),0)+IF($L285>=AY$2,$AI285/($L285-2009),0)+IF($M285>=AY$2,$AJ285/($M285-2009),0)+IF($N285>=AY$2,$AK285/($N285-2009),0)+IF($O285>=AY$2,$AL285/($O285-2009),0)+IF($P285>=AY$2,$AM285/($P285-2009),0)+IF($Q285>=AY$2,$AN285/($Q285-2009),0)+IF($R285>=AY$2,$AO285/($R285-2009),0)+IF($S285>=AY$2,$AP285/($S285-2009),0)+IF($T285>=AY$2,$AQ285/($T285-2009),0)+IF($U285>=AY$2,$AR285/($U285-2009),0)+IF($V285>=AY$2,$AS285/($V285-2009),0)+IF($W285>=AY$2,$AT285/($W285-2009),0)+IF($X285>=AY$2,$AU285/($X285-2009),0)+IF($Y285>=AY$2,$AV285/($Y285-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C286+Distributionsanlæg!D287","v":1955},{"$f":"E$3+$C286+Distributionsanlæg!E287","v":1965},{"$f":"F$3+$C286+Distributionsanlæg!F287","v":1975},{"$f":"G$3+$C286+Distributionsanlæg!G287","v":1985},{"$f":"H$3+$C286+Distributionsanlæg!H287","v":1995},{"$f":"I$3+$C286+Distributionsanlæg!I287","v":2005},{"$f":"J$3+$C286+Distributionsanlæg!J287","v":2015},{"$f":"K$3+$C286+Distributionsanlæg!K287","v":2025},{"$f":"L$3+$C286+Distributionsanlæg!L287","v":2032},{"$f":"M$3+$C286+Distributionsanlæg!M287","v":2037},{"$f":"N$3+$C286+Distributionsanlæg!N287","v":2042},{"$f":"O$3+$C286+Distributionsanlæg!O287","v":2047},{"$f":"P$3+$C286+Distributionsanlæg!P287","v":2050},{"$f":"Q$3+$C286+Distributionsanlæg!Q287","v":2051},{"$f":"R$3+$C286+Distributionsanlæg!R287","v":2052},{"$f":"S$3+$C286+Distributionsanlæg!S287","v":2053},{"$f":"T$3+$C286+Distributionsanlæg!T287","v":2054},{"$f":"U$3+$C286+Distributionsanlæg!U287","v":2055},{"$f":"V$3+$C286+Distributionsanlæg!V287","v":2056},{"$f":"W$3+$C286+Distributionsanlæg!W287","v":2057},{"$f":"X$3+$C286+Distributionsanlæg!X287","v":2058},{"$f":"Y$3+$C286+Distributionsanlæg!Y287","v":2059},null,{"$f":"Distributionsanlæg!BU286","v":0},{"$f":"Distributionsanlæg!BV286","v":0},{"$f":"Distributionsanlæg!BW286","v":0},{"$f":"Distributionsanlæg!BX286","v":0},{"$f":"Distributionsanlæg!BY286","v":0},{"$f":"Distributionsanlæg!BZ286","v":0},{"$f":"Distributionsanlæg!CA286","v":0},{"$f":"Distributionsanlæg!CB286","v":0},{"$f":"Distributionsanlæg!CC286","v":0},{"$f":"Distributionsanlæg!CD286","v":0},{"$f":"Distributionsanlæg!CE286","v":0},{"$f":"Distributionsanlæg!CF286","v":0},{"$f":"Distributionsanlæg!CG286","v":0},{"$f":"Distributionsanlæg!CH286","v":0},{"$f":"Distributionsanlæg!CI286","v":0},{"$f":"Distributionsanlæg!CJ286","v":0},{"$f":"Distributionsanlæg!CK286","v":0},{"$f":"Distributionsanlæg!CL286","v":0},{"$f":"Distributionsanlæg!CM286","v":0},{"$f":"Distributionsanlæg!CN286","v":0},{"$f":"Distributionsanlæg!CO286","v":0},{"$f":"Distributionsanlæg!CP286","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D286>=AY$2,$AA286/($D286-2009),0)+IF($E286>=AY$2,$AB286/($E286-2009),0)+IF($F286>=AY$2,$AC286/($F286-2009),0)+IF($G286>=AY$2,$AD286/($G286-2009),0)+IF($H286>=AY$2,$AE286/($H286-2009),0)+IF($I286>=AY$2,$AF286/($I286-2009),0)+IF($J286>=AY$2,$AG286/($J286-2009),0)+IF($K286>=AY$2,$AH286/($K286-2009),0)+IF($L286>=AY$2,$AI286/($L286-2009),0)+IF($M286>=AY$2,$AJ286/($M286-2009),0)+IF($N286>=AY$2,$AK286/($N286-2009),0)+IF($O286>=AY$2,$AL286/($O286-2009),0)+IF($P286>=AY$2,$AM286/($P286-2009),0)+IF($Q286>=AY$2,$AN286/($Q286-2009),0)+IF($R286>=AY$2,$AO286/($R286-2009),0)+IF($S286>=AY$2,$AP286/($S286-2009),0)+IF($T286>=AY$2,$AQ286/($T286-2009),0)+IF($U286>=AY$2,$AR286/($U286-2009),0)+IF($V286>=AY$2,$AS286/($V286-2009),0)+IF($W286>=AY$2,$AT286/($W286-2009),0)+IF($X286>=AY$2,$AU286/($X286-2009),0)+IF($Y286>=AY$2,$AV286/($Y286-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C288+Distributionsanlæg!D289","v":1955},{"$f":"E$3+$C288+Distributionsanlæg!E289","v":1965},{"$f":"F$3+$C288+Distributionsanlæg!F289","v":1975},{"$f":"G$3+$C288+Distributionsanlæg!G289","v":1985},{"$f":"H$3+$C288+Distributionsanlæg!H289","v":1995},{"$f":"I$3+$C288+Distributionsanlæg!I289","v":2005},{"$f":"J$3+$C288+Distributionsanlæg!J289","v":2015},{"$f":"K$3+$C288+Distributionsanlæg!K289","v":2025},{"$f":"L$3+$C288+Distributionsanlæg!L289","v":2032},{"$f":"M$3+$C288+Distributionsanlæg!M289","v":2037},{"$f":"N$3+$C288+Distributionsanlæg!N289","v":2042},{"$f":"O$3+$C288+Distributionsanlæg!O289","v":2047},{"$f":"P$3+$C288+Distributionsanlæg!P289","v":2050},{"$f":"Q$3+$C288+Distributionsanlæg!Q289","v":2051},{"$f":"R$3+$C288+Distributionsanlæg!R289","v":2052},{"$f":"S$3+$C288+Distributionsanlæg!S289","v":2053},{"$f":"T$3+$C288+Distributionsanlæg!T289","v":2054},{"$f":"U$3+$C288+Distributionsanlæg!U289","v":2055},{"$f":"V$3+$C288+Distributionsanlæg!V289","v":2056},{"$f":"W$3+$C288+Distributionsanlæg!W289","v":2057},{"$f":"X$3+$C288+Distributionsanlæg!X289","v":2058},{"$f":"Y$3+$C288+Distributionsanlæg!Y289","v":2059},null,{"$f":"Distributionsanlæg!BU288","v":0},{"$f":"Distributionsanlæg!BV288","v":0},{"$f":"Distributionsanlæg!BW288","v":0},{"$f":"Distributionsanlæg!BX288","v":0},{"$f":"Distributionsanlæg!BY288","v":0},{"$f":"Distributionsanlæg!BZ288","v":0},{"$f":"Distributionsanlæg!CA288","v":0},{"$f":"Distributionsanlæg!CB288","v":0},{"$f":"Distributionsanlæg!CC288","v":0},{"$f":"Distributionsanlæg!CD288","v":0},{"$f":"Distributionsanlæg!CE288","v":0},{"$f":"Distributionsanlæg!CF288","v":0},{"$f":"Distributionsanlæg!CG288","v":0},{"$f":"Distributionsanlæg!CH288","v":0},{"$f":"Distributionsanlæg!CI288","v":0},{"$f":"Distributionsanlæg!CJ288","v":0},{"$f":"Distributionsanlæg!CK288","v":0},{"$f":"Distributionsanlæg!CL288","v":0},{"$f":"Distributionsanlæg!CM288","v":0},{"$f":"Distributionsanlæg!CN288","v":0},{"$f":"Distributionsanlæg!CO288","v":0},{"$f":"Distributionsanlæg!CP288","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D288>=AY$2,$AA288/($D288-2009),0)+IF($E288>=AY$2,$AB288/($E288-2009),0)+IF($F288>=AY$2,$AC288/($F288-2009),0)+IF($G288>=AY$2,$AD288/($G288-2009),0)+IF($H288>=AY$2,$AE288/($H288-2009),0)+IF($I288>=AY$2,$AF288/($I288-2009),0)+IF($J288>=AY$2,$AG288/($J288-2009),0)+IF($K288>=AY$2,$AH288/($K288-2009),0)+IF($L288>=AY$2,$AI288/($L288-2009),0)+IF($M288>=AY$2,$AJ288/($M288-2009),0)+IF($N288>=AY$2,$AK288/($N288-2009),0)+IF($O288>=AY$2,$AL288/($O288-2009),0)+IF($P288>=AY$2,$AM288/($P288-2009),0)+IF($Q288>=AY$2,$AN288/($Q288-2009),0)+IF($R288>=AY$2,$AO288/($R288-2009),0)+IF($S288>=AY$2,$AP288/($S288-2009),0)+IF($T288>=AY$2,$AQ288/($T288-2009),0)+IF($U288>=AY$2,$AR288/($U288-2009),0)+IF($V288>=AY$2,$AS288/($V288-2009),0)+IF($W288>=AY$2,$AT288/($W288-2009),0)+IF($X288>=AY$2,$AU288/($X288-2009),0)+IF($Y288>=AY$2,$AV288/($Y288-2009),0)","v":0},{"$f":"IF($D288>=AZ$2,$AA288/($D288-2009),0)+IF($E288>=AZ$2,$AB288/($E288-2009),0)+IF($F288>=AZ$2,$AC288/($F288-2009),0)+IF($G288>=AZ$2,$AD288/($G288-2009),0)+IF($H288>=AZ$2,$AE288/($H288-2009),0)+IF($I288>=AZ$2,$AF288/($I288-2009),0)+IF($J288>=AZ$2,$AG288/($J288-2009),0)+IF($K288>=AZ$2,$AH288/($K288-2009),0)+IF($L288>=AZ$2,$AI288/($L288-2009),0)+IF($M288>=AZ$2,$AJ288/($M288-2009),0)+IF($N288>=AZ$2,$AK288/($N288-2009),0)+IF($O288>=AZ$2,$AL288/($O288-2009),0)+IF($P288>=AZ$2,$AM288/($P288-2009),0)+IF($Q288>=AZ$2,$AN288/($Q288-2009),0)+IF($R288>=AZ$2,$AO288/($R288-2009),0)+IF($S288>=AZ$2,$AP288/($S288-2009),0)+IF($T288>=AZ$2,$AQ288/($T288-2009),0)+IF($U288>=AZ$2,$AR288/($U288-2009),0)+IF($V288>=AZ$2,$AS288/($V288-2009),0)+IF($W288>=AZ$2,$AT288/($W288-2009),0)+IF($X288>=AZ$2,$AU288/($X288-2009),0)+IF($Y288>=AZ$2,$AV288/($Y288-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D288>=DL$2,$AA288/($D288-2009),0)+IF($E288>=DL$2,$AB288/($E288-2009),0)+IF($F288>=DL$2,$AC288/($F288-2009),0)+IF($G288>=DL$2,$AD288/($G288-2009),0)+IF($H288>=DL$2,$AE288/($H288-2009),0)+IF($I288>=DL$2,$AF288/($I288-2009),0)+IF($J288>=DL$2,$AG288/($J288-2009),0)+IF($K288>=DL$2,$AH288/($K288-2009),0)+IF($L288>=DL$2,$AI288/($L288-2009),0)+IF($M288>=DL$2,$AJ288/($M288-2009),0)+IF($N288>=DL$2,$AK288/($N288-2009),0)+IF($O288>=DL$2,$AL288/($O288-2009),0)+IF($P288>=DL$2,$AM288/($P288-2009),0)+IF($Q288>=DL$2,$AN288/($Q288-2009),0)+IF($R288>=DL$2,$AO288/($R288-2009),0)+IF($S288>=DL$2,$AP288/($S288-2009),0)+IF($T288>=DL$2,$AQ288/($T288-2009),0)+IF($U288>=DL$2,$AR288/($U288-2009),0)+IF($V288>=DL$2,$AS288/($V288-2009),0)+IF($W288>=DL$2,$AT288/($W288-2009),0)+IF($X288>=DL$2,$AU288/($X288-2009),0)+IF($Y288>=DL$2,$AV288/($Y288-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW291:AW297)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY291:AY298)","v":0},{"$f":"SUM(AZ291:AZ298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL291:DL298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C291+Distributionsanlæg!D292","v":1955},{"$f":"E$3+$C291+Distributionsanlæg!E292","v":1965},{"$f":"F$3+$C291+Distributionsanlæg!F292","v":1975},{"$f":"G$3+$C291+Distributionsanlæg!G292","v":1985},{"$f":"H$3+$C291+Distributionsanlæg!H292","v":1995},{"$f":"I$3+$C291+Distributionsanlæg!I292","v":2005},{"$f":"J$3+$C291+Distributionsanlæg!J292","v":2015},{"$f":"K$3+$C291+Distributionsanlæg!K292","v":2025},{"$f":"L$3+$C291+Distributionsanlæg!L292","v":2032},{"$f":"M$3+$C291+Distributionsanlæg!M292","v":2037},{"$f":"N$3+$C291+Distributionsanlæg!N292","v":2042},{"$f":"O$3+$C291+Distributionsanlæg!O292","v":2047},{"$f":"P$3+$C291+Distributionsanlæg!P292","v":2050},{"$f":"Q$3+$C291+Distributionsanlæg!Q292","v":2051},{"$f":"R$3+$C291+Distributionsanlæg!R292","v":2052},{"$f":"S$3+$C291+Distributionsanlæg!S292","v":2053},{"$f":"T$3+$C291+Distributionsanlæg!T292","v":2054},{"$f":"U$3+$C291+Distributionsanlæg!U292","v":2055},{"$f":"V$3+$C291+Distributionsanlæg!V292","v":2056},{"$f":"W$3+$C291+Distributionsanlæg!W292","v":2057},{"$f":"X$3+$C291+Distributionsanlæg!X292","v":2058},{"$f":"Y$3+$C291+Distributionsanlæg!Y292","v":2059},null,{"$f":"Distributionsanlæg!BU291","v":0},{"$f":"Distributionsanlæg!BV291","v":0},{"$f":"Distributionsanlæg!BW291","v":0},{"$f":"Distributionsanlæg!BX291","v":0},{"$f":"Distributionsanlæg!BY291","v":0},{"$f":"Distributionsanlæg!BZ291","v":0},{"$f":"Distributionsanlæg!CA291","v":0},{"$f":"Distributionsanlæg!CB291","v":0},{"$f":"Distributionsanlæg!CC291","v":0},{"$f":"Distributionsanlæg!CD291","v":0},{"$f":"Distributionsanlæg!CE291","v":0},{"$f":"Distributionsanlæg!CF291","v":0},{"$f":"Distributionsanlæg!CG291","v":0},{"$f":"Distributionsanlæg!CH291","v":0},{"$f":"Distributionsanlæg!CI291","v":0},{"$f":"Distributionsanlæg!CJ291","v":0},{"$f":"Distributionsanlæg!CK291","v":0},{"$f":"Distributionsanlæg!CL291","v":0},{"$f":"Distributionsanlæg!CM291","v":0},{"$f":"Distributionsanlæg!CN291","v":0},{"$f":"Distributionsanlæg!CO291","v":0},{"$f":"Distributionsanlæg!CP291","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D291>=AY$2,$AA291/($D291-2009),0)+IF($E291>=AY$2,$AB291/($E291-2009),0)+IF($F291>=AY$2,$AC291/($F291-2009),0)+IF($G291>=AY$2,$AD291/($G291-2009),0)+IF($H291>=AY$2,$AE291/($H291-2009),0)+IF($I291>=AY$2,$AF291/($I291-2009),0)+IF($J291>=AY$2,$AG291/($J291-2009),0)+IF($K291>=AY$2,$AH291/($K291-2009),0)+IF($L291>=AY$2,$AI291/($L291-2009),0)+IF($M291>=AY$2,$AJ291/($M291-2009),0)+IF($N291>=AY$2,$AK291/($N291-2009),0)+IF($O291>=AY$2,$AL291/($O291-2009),0)+IF($P291>=AY$2,$AM291/($P291-2009),0)+IF($Q291>=AY$2,$AN291/($Q291-2009),0)+IF($R291>=AY$2,$AO291/($R291-2009),0)+IF($S291>=AY$2,$AP291/($S291-2009),0)+IF($T291>=AY$2,$AQ291/($T291-2009),0)+IF($U291>=AY$2,$AR291/($U291-2009),0)+IF($V291>=AY$2,$AS291/($V291-2009),0)+IF($W291>=AY$2,$AT291/($W291-2009),0)+IF($X291>=AY$2,$AU291/($X291-2009),0)+IF($Y291>=AY$2,$AV291/($Y291-2009),0)","v":0},{"$f":"IF($D291>=AZ$2,$AA291/($D291-2009),0)+IF($E291>=AZ$2,$AB291/($E291-2009),0)+IF($F291>=AZ$2,$AC291/($F291-2009),0)+IF($G291>=AZ$2,$AD291/($G291-2009),0)+IF($H291>=AZ$2,$AE291/($H291-2009),0)+IF($I291>=AZ$2,$AF291/($I291-2009),0)+IF($J291>=AZ$2,$AG291/($J291-2009),0)+IF($K291>=AZ$2,$AH291/($K291-2009),0)+IF($L291>=AZ$2,$AI291/($L291-2009),0)+IF($M291>=AZ$2,$AJ291/($M291-2009),0)+IF($N291>=AZ$2,$AK291/($N291-2009),0)+IF($O291>=AZ$2,$AL291/($O291-2009),0)+IF($P291>=AZ$2,$AM291/($P291-2009),0)+IF($Q291>=AZ$2,$AN291/($Q291-2009),0)+IF($R291>=AZ$2,$AO291/($R291-2009),0)+IF($S291>=AZ$2,$AP291/($S291-2009),0)+IF($T291>=AZ$2,$AQ291/($T291-2009),0)+IF($U291>=AZ$2,$AR291/($U291-2009),0)+IF($V291>=AZ$2,$AS291/($V291-2009),0)+IF($W291>=AZ$2,$AT291/($W291-2009),0)+IF($X291>=AZ$2,$AU291/($X291-2009),0)+IF($Y291>=AZ$2,$AV291/($Y291-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D291>=DL$2,$AA291/($D291-2009),0)+IF($E291>=DL$2,$AB291/($E291-2009),0)+IF($F291>=DL$2,$AC291/($F291-2009),0)+IF($G291>=DL$2,$AD291/($G291-2009),0)+IF($H291>=DL$2,$AE291/($H291-2009),0)+IF($I291>=DL$2,$AF291/($I291-2009),0)+IF($J291>=DL$2,$AG291/($J291-2009),0)+IF($K291>=DL$2,$AH291/($K291-2009),0)+IF($L291>=DL$2,$AI291/($L291-2009),0)+IF($M291>=DL$2,$AJ291/($M291-2009),0)+IF($N291>=DL$2,$AK291/($N291-2009),0)+IF($O291>=DL$2,$AL291/($O291-2009),0)+IF($P291>=DL$2,$AM291/($P291-2009),0)+IF($Q291>=DL$2,$AN291/($Q291-2009),0)+IF($R291>=DL$2,$AO291/($R291-2009),0)+IF($S291>=DL$2,$AP291/($S291-2009),0)+IF($T291>=DL$2,$AQ291/($T291-2009),0)+IF($U291>=DL$2,$AR291/($U291-2009),0)+IF($V291>=DL$2,$AS291/($V291-2009),0)+IF($W291>=DL$2,$AT291/($W291-2009),0)+IF($X291>=DL$2,$AU291/($X291-2009),0)+IF($Y291>=DL$2,$AV291/($Y291-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C293","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C293","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU293","v":0},{"$f":"Distributionsanlæg!BV293","v":0},{"$f":"Distributionsanlæg!BW293","v":0},{"$f":"Distributionsanlæg!BX293","v":0},{"$f":"Distributionsanlæg!BY293","v":0},{"$f":"Distributionsanlæg!BZ293","v":0},{"$f":"Distributionsanlæg!CA293","v":0},{"$f":"Distributionsanlæg!CB293","v":0},{"$f":"Distributionsanlæg!CC293","v":0},{"$f":"Distributionsanlæg!CD293","v":0},{"$f":"Distributionsanlæg!CE293","v":0},{"$f":"Distributionsanlæg!CF293","v":0},{"$f":"Distributionsanlæg!CG293","v":0},{"$f":"Distributionsanlæg!CH293","v":0},{"$f":"Distributionsanlæg!CI293","v":0},{"$f":"Distributionsanlæg!CJ293","v":0},{"$f":"Distributionsanlæg!CK293","v":0},{"$f":"Distributionsanlæg!CL293","v":0},{"$f":"Distributionsanlæg!CM293","v":0},{"$f":"Distributionsanlæg!CN293","v":0},{"$f":"Distributionsanlæg!CO293","v":0},{"$f":"Distributionsanlæg!CP293","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D293>=AY$2,$AA293/($D293-2009),0)+IF($E293>=AY$2,$AB293/($E293-2009),0)+IF($F293>=AY$2,$AC293/($F293-2009),0)+IF($G293>=AY$2,$AD293/($G293-2009),0)+IF($H293>=AY$2,$AE293/($H293-2009),0)+IF($I293>=AY$2,$AF293/($I293-2009),0)+IF($J293>=AY$2,$AG293/($J293-2009),0)+IF($K293>=AY$2,$AH293/($K293-2009),0)+IF($L293>=AY$2,$AI293/($L293-2009),0)+IF($M293>=AY$2,$AJ293/($M293-2009),0)+IF($N293>=AY$2,$AK293/($N293-2009),0)+IF($O293>=AY$2,$AL293/($O293-2009),0)+IF($P293>=AY$2,$AM293/($P293-2009),0)+IF($Q293>=AY$2,$AN293/($Q293-2009),0)+IF($R293>=AY$2,$AO293/($R293-2009),0)+IF($S293>=AY$2,$AP293/($S293-2009),0)+IF($T293>=AY$2,$AQ293/($T293-2009),0)+IF($U293>=AY$2,$AR293/($U293-2009),0)+IF($V293>=AY$2,$AS293/($V293-2009),0)+IF($W293>=AY$2,$AT293/($W293-2009),0)+IF($X293>=AY$2,$AU293/($X293-2009),0)+IF($Y293>=AY$2,$AV293/($Y293-2009),0)","v":0},{"$f":"IF($D293>=AZ$2,$AA293/($D293-2009),0)+IF($E293>=AZ$2,$AB293/($E293-2009),0)+IF($F293>=AZ$2,$AC293/($F293-2009),0)+IF($G293>=AZ$2,$AD293/($G293-2009),0)+IF($H293>=AZ$2,$AE293/($H293-2009),0)+IF($I293>=AZ$2,$AF293/($I293-2009),0)+IF($J293>=AZ$2,$AG293/($J293-2009),0)+IF($K293>=AZ$2,$AH293/($K293-2009),0)+IF($L293>=AZ$2,$AI293/($L293-2009),0)+IF($M293>=AZ$2,$AJ293/($M293-2009),0)+IF($N293>=AZ$2,$AK293/($N293-2009),0)+IF($O293>=AZ$2,$AL293/($O293-2009),0)+IF($P293>=AZ$2,$AM293/($P293-2009),0)+IF($Q293>=AZ$2,$AN293/($Q293-2009),0)+IF($R293>=AZ$2,$AO293/($R293-2009),0)+IF($S293>=AZ$2,$AP293/($S293-2009),0)+IF($T293>=AZ$2,$AQ293/($T293-2009),0)+IF($U293>=AZ$2,$AR293/($U293-2009),0)+IF($V293>=AZ$2,$AS293/($V293-2009),0)+IF($W293>=AZ$2,$AT293/($W293-2009),0)+IF($X293>=AZ$2,$AU293/($X293-2009),0)+IF($Y293>=AZ$2,$AV293/($Y293-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D293>=DL$2,$AA293/($D293-2009),0)+IF($E293>=DL$2,$AB293/($E293-2009),0)+IF($F293>=DL$2,$AC293/($F293-2009),0)+IF($G293>=DL$2,$AD293/($G293-2009),0)+IF($H293>=DL$2,$AE293/($H293-2009),0)+IF($I293>=DL$2,$AF293/($I293-2009),0)+IF($J293>=DL$2,$AG293/($J293-2009),0)+IF($K293>=DL$2,$AH293/($K293-2009),0)+IF($L293>=DL$2,$AI293/($L293-2009),0)+IF($M293>=DL$2,$AJ293/($M293-2009),0)+IF($N293>=DL$2,$AK293/($N293-2009),0)+IF($O293>=DL$2,$AL293/($O293-2009),0)+IF($P293>=DL$2,$AM293/($P293-2009),0)+IF($Q293>=DL$2,$AN293/($Q293-2009),0)+IF($R293>=DL$2,$AO293/($R293-2009),0)+IF($S293>=DL$2,$AP293/($S293-2009),0)+IF($T293>=DL$2,$AQ293/($T293-2009),0)+IF($U293>=DL$2,$AR293/($U293-2009),0)+IF($V293>=DL$2,$AS293/($V293-2009),0)+IF($W293>=DL$2,$AT293/($W293-2009),0)+IF($X293>=DL$2,$AU293/($X293-2009),0)+IF($Y293>=DL$2,$AV293/($Y293-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU294","v":0},{"$f":"Distributionsanlæg!BV294","v":0},{"$f":"Distributionsanlæg!BW294","v":0},{"$f":"Distributionsanlæg!BX294","v":0},{"$f":"Distributionsanlæg!BY294","v":0},{"$f":"Distributionsanlæg!BZ294","v":0},{"$f":"Distributionsanlæg!CA294","v":0},{"$f":"Distributionsanlæg!CB294","v":0},{"$f":"Distributionsanlæg!CC294","v":0},{"$f":"Distributionsanlæg!CD294","v":0},{"$f":"Distributionsanlæg!CE294","v":0},{"$f":"Distributionsanlæg!CF294","v":0},{"$f":"Distributionsanlæg!CG294","v":0},{"$f":"Distributionsanlæg!CH294","v":0},{"$f":"Distributionsanlæg!CI294","v":0},{"$f":"Distributionsanlæg!CJ294","v":0},{"$f":"Distributionsanlæg!CK294","v":0},{"$f":"Distributionsanlæg!CL294","v":0},{"$f":"Distributionsanlæg!CM294","v":0},{"$f":"Distributionsanlæg!CN294","v":0},{"$f":"Distributionsanlæg!CO294","v":0},{"$f":"Distributionsanlæg!CP294","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D294>=AY$2,$AA294/($D294-2009),0)+IF($E294>=AY$2,$AB294/($E294-2009),0)+IF($F294>=AY$2,$AC294/($F294-2009),0)+IF($G294>=AY$2,$AD294/($G294-2009),0)+IF($H294>=AY$2,$AE294/($H294-2009),0)+IF($I294>=AY$2,$AF294/($I294-2009),0)+IF($J294>=AY$2,$AG294/($J294-2009),0)+IF($K294>=AY$2,$AH294/($K294-2009),0)+IF($L294>=AY$2,$AI294/($L294-2009),0)+IF($M294>=AY$2,$AJ294/($M294-2009),0)+IF($N294>=AY$2,$AK294/($N294-2009),0)+IF($O294>=AY$2,$AL294/($O294-2009),0)+IF($P294>=AY$2,$AM294/($P294-2009),0)+IF($Q294>=AY$2,$AN294/($Q294-2009),0)+IF($R294>=AY$2,$AO294/($R294-2009),0)+IF($S294>=AY$2,$AP294/($S294-2009),0)+IF($T294>=AY$2,$AQ294/($T294-2009),0)+IF($U294>=AY$2,$AR294/($U294-2009),0)+IF($V294>=AY$2,$AS294/($V294-2009),0)+IF($W294>=AY$2,$AT294/($W294-2009),0)+IF($X294>=AY$2,$AU294/($X294-2009),0)+IF($Y294>=AY$2,$AV294/($Y294-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C295+Distributionsanlæg!D296","v":1955},{"$f":"E$3+$C295+Distributionsanlæg!E296","v":1965},{"$f":"F$3+$C295+Distributionsanlæg!F296","v":1975},{"$f":"G$3+$C295+Distributionsanlæg!G296","v":1985},{"$f":"H$3+$C295+Distributionsanlæg!H296","v":1995},{"$f":"I$3+$C295+Distributionsanlæg!I296","v":2005},{"$f":"J$3+$C295+Distributionsanlæg!J296","v":2015},{"$f":"K$3+$C295+Distributionsanlæg!K296","v":2025},{"$f":"L$3+$C295+Distributionsanlæg!L296","v":2032},{"$f":"M$3+$C295+Distributionsanlæg!M296","v":2037},{"$f":"N$3+$C295+Distributionsanlæg!N296","v":2042},{"$f":"O$3+$C295+Distributionsanlæg!O296","v":2047},{"$f":"P$3+$C295+Distributionsanlæg!P296","v":2050},{"$f":"Q$3+$C295+Distributionsanlæg!Q296","v":2051},{"$f":"R$3+$C295+Distributionsanlæg!R296","v":2052},{"$f":"S$3+$C295+Distributionsanlæg!S296","v":2053},{"$f":"T$3+$C295+Distributionsanlæg!T296","v":2054},{"$f":"U$3+$C295+Distributionsanlæg!U296","v":2055},{"$f":"V$3+$C295+Distributionsanlæg!V296","v":2056},{"$f":"W$3+$C295+Distributionsanlæg!W296","v":2057},{"$f":"X$3+$C295+Distributionsanlæg!X296","v":2058},{"$f":"Y$3+$C295+Distributionsanlæg!Y296","v":2059},null,{"$f":"Distributionsanlæg!BU295","v":0},{"$f":"Distributionsanlæg!BV295","v":0},{"$f":"Distributionsanlæg!BW295","v":0},{"$f":"Distributionsanlæg!BX295","v":0},{"$f":"Distributionsanlæg!BY295","v":0},{"$f":"Distributionsanlæg!BZ295","v":0},{"$f":"Distributionsanlæg!CA295","v":0},{"$f":"Distributionsanlæg!CB295","v":0},{"$f":"Distributionsanlæg!CC295","v":0},{"$f":"Distributionsanlæg!CD295","v":0},{"$f":"Distributionsanlæg!CE295","v":0},{"$f":"Distributionsanlæg!CF295","v":0},{"$f":"Distributionsanlæg!CG295","v":0},{"$f":"Distributionsanlæg!CH295","v":0},{"$f":"Distributionsanlæg!CI295","v":0},{"$f":"Distributionsanlæg!CJ295","v":0},{"$f":"Distributionsanlæg!CK295","v":0},{"$f":"Distributionsanlæg!CL295","v":0},{"$f":"Distributionsanlæg!CM295","v":0},{"$f":"Distributionsanlæg!CN295","v":0},{"$f":"Distributionsanlæg!CO295","v":0},{"$f":"Distributionsanlæg!CP295","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D295>=AY$2,$AA295/($D295-2009),0)+IF($E295>=AY$2,$AB295/($E295-2009),0)+IF($F295>=AY$2,$AC295/($F295-2009),0)+IF($G295>=AY$2,$AD295/($G295-2009),0)+IF($H295>=AY$2,$AE295/($H295-2009),0)+IF($I295>=AY$2,$AF295/($I295-2009),0)+IF($J295>=AY$2,$AG295/($J295-2009),0)+IF($K295>=AY$2,$AH295/($K295-2009),0)+IF($L295>=AY$2,$AI295/($L295-2009),0)+IF($M295>=AY$2,$AJ295/($M295-2009),0)+IF($N295>=AY$2,$AK295/($N295-2009),0)+IF($O295>=AY$2,$AL295/($O295-2009),0)+IF($P295>=AY$2,$AM295/($P295-2009),0)+IF($Q295>=AY$2,$AN295/($Q295-2009),0)+IF($R295>=AY$2,$AO295/($R295-2009),0)+IF($S295>=AY$2,$AP295/($S295-2009),0)+IF($T295>=AY$2,$AQ295/($T295-2009),0)+IF($U295>=AY$2,$AR295/($U295-2009),0)+IF($V295>=AY$2,$AS295/($V295-2009),0)+IF($W295>=AY$2,$AT295/($W295-2009),0)+IF($X295>=AY$2,$AU295/($X295-2009),0)+IF($Y295>=AY$2,$AV295/($Y295-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C297+Distributionsanlæg!D298","v":1955},{"$f":"E$3+$C297+Distributionsanlæg!E298","v":1965},{"$f":"F$3+$C297+Distributionsanlæg!F298","v":1975},{"$f":"G$3+$C297+Distributionsanlæg!G298","v":1985},{"$f":"H$3+$C297+Distributionsanlæg!H298","v":1995},{"$f":"I$3+$C297+Distributionsanlæg!I298","v":2005},{"$f":"J$3+$C297+Distributionsanlæg!J298","v":2015},{"$f":"K$3+$C297+Distributionsanlæg!K298","v":2025},{"$f":"L$3+$C297+Distributionsanlæg!L298","v":2032},{"$f":"M$3+$C297+Distributionsanlæg!M298","v":2037},{"$f":"N$3+$C297+Distributionsanlæg!N298","v":2042},{"$f":"O$3+$C297+Distributionsanlæg!O298","v":2047},{"$f":"P$3+$C297+Distributionsanlæg!P298","v":2050},{"$f":"Q$3+$C297+Distributionsanlæg!Q298","v":2051},{"$f":"R$3+$C297+Distributionsanlæg!R298","v":2052},{"$f":"S$3+$C297+Distributionsanlæg!S298","v":2053},{"$f":"T$3+$C297+Distributionsanlæg!T298","v":2054},{"$f":"U$3+$C297+Distributionsanlæg!U298","v":2055},{"$f":"V$3+$C297+Distributionsanlæg!V298","v":2056},{"$f":"W$3+$C297+Distributionsanlæg!W298","v":2057},{"$f":"X$3+$C297+Distributionsanlæg!X298","v":2058},{"$f":"Y$3+$C297+Distributionsanlæg!Y298","v":2059},null,{"$f":"Distributionsanlæg!BU297","v":0},{"$f":"Distributionsanlæg!BV297","v":0},{"$f":"Distributionsanlæg!BW297","v":0},{"$f":"Distributionsanlæg!BX297","v":0},{"$f":"Distributionsanlæg!BY297","v":0},{"$f":"Distributionsanlæg!BZ297","v":0},{"$f":"Distributionsanlæg!CA297","v":0},{"$f":"Distributionsanlæg!CB297","v":0},{"$f":"Distributionsanlæg!CC297","v":0},{"$f":"Distributionsanlæg!CD297","v":0},{"$f":"Distributionsanlæg!CE297","v":0},{"$f":"Distributionsanlæg!CF297","v":0},{"$f":"Distributionsanlæg!CG297","v":0},{"$f":"Distributionsanlæg!CH297","v":0},{"$f":"Distributionsanlæg!CI297","v":0},{"$f":"Distributionsanlæg!CJ297","v":0},{"$f":"Distributionsanlæg!CK297","v":0},{"$f":"Distributionsanlæg!CL297","v":0},{"$f":"Distributionsanlæg!CM297","v":0},{"$f":"Distributionsanlæg!CN297","v":0},{"$f":"Distributionsanlæg!CO297","v":0},{"$f":"Distributionsanlæg!CP297","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D297>=AY$2,$AA297/($D297-2009),0)+IF($E297>=AY$2,$AB297/($E297-2009),0)+IF($F297>=AY$2,$AC297/($F297-2009),0)+IF($G297>=AY$2,$AD297/($G297-2009),0)+IF($H297>=AY$2,$AE297/($H297-2009),0)+IF($I297>=AY$2,$AF297/($I297-2009),0)+IF($J297>=AY$2,$AG297/($J297-2009),0)+IF($K297>=AY$2,$AH297/($K297-2009),0)+IF($L297>=AY$2,$AI297/($L297-2009),0)+IF($M297>=AY$2,$AJ297/($M297-2009),0)+IF($N297>=AY$2,$AK297/($N297-2009),0)+IF($O297>=AY$2,$AL297/($O297-2009),0)+IF($P297>=AY$2,$AM297/($P297-2009),0)+IF($Q297>=AY$2,$AN297/($Q297-2009),0)+IF($R297>=AY$2,$AO297/($R297-2009),0)+IF($S297>=AY$2,$AP297/($S297-2009),0)+IF($T297>=AY$2,$AQ297/($T297-2009),0)+IF($U297>=AY$2,$AR297/($U297-2009),0)+IF($V297>=AY$2,$AS297/($V297-2009),0)+IF($W297>=AY$2,$AT297/($W297-2009),0)+IF($X297>=AY$2,$AU297/($X297-2009),0)+IF($Y297>=AY$2,$AV297/($Y297-2009),0)","v":0},{"$f":"IF($D297>=AZ$2,$AA297/($D297-2009),0)+IF($E297>=AZ$2,$AB297/($E297-2009),0)+IF($F297>=AZ$2,$AC297/($F297-2009),0)+IF($G297>=AZ$2,$AD297/($G297-2009),0)+IF($H297>=AZ$2,$AE297/($H297-2009),0)+IF($I297>=AZ$2,$AF297/($I297-2009),0)+IF($J297>=AZ$2,$AG297/($J297-2009),0)+IF($K297>=AZ$2,$AH297/($K297-2009),0)+IF($L297>=AZ$2,$AI297/($L297-2009),0)+IF($M297>=AZ$2,$AJ297/($M297-2009),0)+IF($N297>=AZ$2,$AK297/($N297-2009),0)+IF($O297>=AZ$2,$AL297/($O297-2009),0)+IF($P297>=AZ$2,$AM297/($P297-2009),0)+IF($Q297>=AZ$2,$AN297/($Q297-2009),0)+IF($R297>=AZ$2,$AO297/($R297-2009),0)+IF($S297>=AZ$2,$AP297/($S297-2009),0)+IF($T297>=AZ$2,$AQ297/($T297-2009),0)+IF($U297>=AZ$2,$AR297/($U297-2009),0)+IF($V297>=AZ$2,$AS297/($V297-2009),0)+IF($W297>=AZ$2,$AT297/($W297-2009),0)+IF($X297>=AZ$2,$AU297/($X297-2009),0)+IF($Y297>=AZ$2,$AV297/($Y297-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D297>=DL$2,$AA297/($D297-2009),0)+IF($E297>=DL$2,$AB297/($E297-2009),0)+IF($F297>=DL$2,$AC297/($F297-2009),0)+IF($G297>=DL$2,$AD297/($G297-2009),0)+IF($H297>=DL$2,$AE297/($H297-2009),0)+IF($I297>=DL$2,$AF297/($I297-2009),0)+IF($J297>=DL$2,$AG297/($J297-2009),0)+IF($K297>=DL$2,$AH297/($K297-2009),0)+IF($L297>=DL$2,$AI297/($L297-2009),0)+IF($M297>=DL$2,$AJ297/($M297-2009),0)+IF($N297>=DL$2,$AK297/($N297-2009),0)+IF($O297>=DL$2,$AL297/($O297-2009),0)+IF($P297>=DL$2,$AM297/($P297-2009),0)+IF($Q297>=DL$2,$AN297/($Q297-2009),0)+IF($R297>=DL$2,$AO297/($R297-2009),0)+IF($S297>=DL$2,$AP297/($S297-2009),0)+IF($T297>=DL$2,$AQ297/($T297-2009),0)+IF($U297>=DL$2,$AR297/($U297-2009),0)+IF($V297>=DL$2,$AS297/($V297-2009),0)+IF($W297>=DL$2,$AT297/($W297-2009),0)+IF($X297>=DL$2,$AU297/($X297-2009),0)+IF($Y297>=DL$2,$AV297/($Y297-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW300:AW306)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY300:AY307)","v":0},{"$f":"SUM(AZ300:AZ307)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL300:DL307)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C300+Distributionsanlæg!D301","v":1955},{"$f":"E$3+$C300+Distributionsanlæg!E301","v":1965},{"$f":"F$3+$C300+Distributionsanlæg!F301","v":1975},{"$f":"G$3+$C300+Distributionsanlæg!G301","v":1985},{"$f":"H$3+$C300+Distributionsanlæg!H301","v":1995},{"$f":"I$3+$C300+Distributionsanlæg!I301","v":2005},{"$f":"J$3+$C300+Distributionsanlæg!J301","v":2015},{"$f":"K$3+$C300+Distributionsanlæg!K301","v":2025},{"$f":"L$3+$C300+Distributionsanlæg!L301","v":2032},{"$f":"M$3+$C300+Distributionsanlæg!M301","v":2037},{"$f":"N$3+$C300+Distributionsanlæg!N301","v":2042},{"$f":"O$3+$C300+Distributionsanlæg!O301","v":2047},{"$f":"P$3+$C300+Distributionsanlæg!P301","v":2050},{"$f":"Q$3+$C300+Distributionsanlæg!Q301","v":2051},{"$f":"R$3+$C300+Distributionsanlæg!R301","v":2052},{"$f":"S$3+$C300+Distributionsanlæg!S301","v":2053},{"$f":"T$3+$C300+Distributionsanlæg!T301","v":2054},{"$f":"U$3+$C300+Distributionsanlæg!U301","v":2055},{"$f":"V$3+$C300+Distributionsanlæg!V301","v":2056},{"$f":"W$3+$C300+Distributionsanlæg!W301","v":2057},{"$f":"X$3+$C300+Distributionsanlæg!X301","v":2058},{"$f":"Y$3+$C300+Distributionsanlæg!Y301","v":2059},null,{"$f":"Distributionsanlæg!BU300","v":0},{"$f":"Distributionsanlæg!BV300","v":0},{"$f":"Distributionsanlæg!BW300","v":0},{"$f":"Distributionsanlæg!BX300","v":0},{"$f":"Distributionsanlæg!BY300","v":0},{"$f":"Distributionsanlæg!BZ300","v":0},{"$f":"Distributionsanlæg!CA300","v":0},{"$f":"Distributionsanlæg!CB300","v":0},{"$f":"Distributionsanlæg!CC300","v":0},{"$f":"Distributionsanlæg!CD300","v":0},{"$f":"Distributionsanlæg!CE300","v":0},{"$f":"Distributionsanlæg!CF300","v":0},{"$f":"Distributionsanlæg!CG300","v":0},{"$f":"Distributionsanlæg!CH300","v":0},{"$f":"Distributionsanlæg!CI300","v":0},{"$f":"Distributionsanlæg!CJ300","v":0},{"$f":"Distributionsanlæg!CK300","v":0},{"$f":"Distributionsanlæg!CL300","v":0},{"$f":"Distributionsanlæg!CM300","v":0},{"$f":"Distributionsanlæg!CN300","v":0},{"$f":"Distributionsanlæg!CO300","v":0},{"$f":"Distributionsanlæg!CP300","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D300>=AY$2,$AA300/($D300-2009),0)+IF($E300>=AY$2,$AB300/($E300-2009),0)+IF($F300>=AY$2,$AC300/($F300-2009),0)+IF($G300>=AY$2,$AD300/($G300-2009),0)+IF($H300>=AY$2,$AE300/($H300-2009),0)+IF($I300>=AY$2,$AF300/($I300-2009),0)+IF($J300>=AY$2,$AG300/($J300-2009),0)+IF($K300>=AY$2,$AH300/($K300-2009),0)+IF($L300>=AY$2,$AI300/($L300-2009),0)+IF($M300>=AY$2,$AJ300/($M300-2009),0)+IF($N300>=AY$2,$AK300/($N300-2009),0)+IF($O300>=AY$2,$AL300/($O300-2009),0)+IF($P300>=AY$2,$AM300/($P300-2009),0)+IF($Q300>=AY$2,$AN300/($Q300-2009),0)+IF($R300>=AY$2,$AO300/($R300-2009),0)+IF($S300>=AY$2,$AP300/($S300-2009),0)+IF($T300>=AY$2,$AQ300/($T300-2009),0)+IF($U300>=AY$2,$AR300/($U300-2009),0)+IF($V300>=AY$2,$AS300/($V300-2009),0)+IF($W300>=AY$2,$AT300/($W300-2009),0)+IF($X300>=AY$2,$AU300/($X300-2009),0)+IF($Y300>=AY$2,$AV300/($Y300-2009),0)","v":0},{"$f":"IF($D300>=AZ$2,$AA300/($D300-2009),0)+IF($E300>=AZ$2,$AB300/($E300-2009),0)+IF($F300>=AZ$2,$AC300/($F300-2009),0)+IF($G300>=AZ$2,$AD300/($G300-2009),0)+IF($H300>=AZ$2,$AE300/($H300-2009),0)+IF($I300>=AZ$2,$AF300/($I300-2009),0)+IF($J300>=AZ$2,$AG300/($J300-2009),0)+IF($K300>=AZ$2,$AH300/($K300-2009),0)+IF($L300>=AZ$2,$AI300/($L300-2009),0)+IF($M300>=AZ$2,$AJ300/($M300-2009),0)+IF($N300>=AZ$2,$AK300/($N300-2009),0)+IF($O300>=AZ$2,$AL300/($O300-2009),0)+IF($P300>=AZ$2,$AM300/($P300-2009),0)+IF($Q300>=AZ$2,$AN300/($Q300-2009),0)+IF($R300>=AZ$2,$AO300/($R300-2009),0)+IF($S300>=AZ$2,$AP300/($S300-2009),0)+IF($T300>=AZ$2,$AQ300/($T300-2009),0)+IF($U300>=AZ$2,$AR300/($U300-2009),0)+IF($V300>=AZ$2,$AS300/($V300-2009),0)+IF($W300>=AZ$2,$AT300/($W300-2009),0)+IF($X300>=AZ$2,$AU300/($X300-2009),0)+IF($Y300>=AZ$2,$AV300/($Y300-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D300>=DL$2,$AA300/($D300-2009),0)+IF($E300>=DL$2,$AB300/($E300-2009),0)+IF($F300>=DL$2,$AC300/($F300-2009),0)+IF($G300>=DL$2,$AD300/($G300-2009),0)+IF($H300>=DL$2,$AE300/($H300-2009),0)+IF($I300>=DL$2,$AF300/($I300-2009),0)+IF($J300>=DL$2,$AG300/($J300-2009),0)+IF($K300>=DL$2,$AH300/($K300-2009),0)+IF($L300>=DL$2,$AI300/($L300-2009),0)+IF($M300>=DL$2,$AJ300/($M300-2009),0)+IF($N300>=DL$2,$AK300/($N300-2009),0)+IF($O300>=DL$2,$AL300/($O300-2009),0)+IF($P300>=DL$2,$AM300/($P300-2009),0)+IF($Q300>=DL$2,$AN300/($Q300-2009),0)+IF($R300>=DL$2,$AO300/($R300-2009),0)+IF($S300>=DL$2,$AP300/($S300-2009),0)+IF($T300>=DL$2,$AQ300/($T300-2009),0)+IF($U300>=DL$2,$AR300/($U300-2009),0)+IF($V300>=DL$2,$AS300/($V300-2009),0)+IF($W300>=DL$2,$AT300/($W300-2009),0)+IF($X300>=DL$2,$AU300/($X300-2009),0)+IF($Y300>=DL$2,$AV300/($Y300-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C302","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C302","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU302","v":0},{"$f":"Distributionsanlæg!BV302","v":0},{"$f":"Distributionsanlæg!BW302","v":0},{"$f":"Distributionsanlæg!BX302","v":0},{"$f":"Distributionsanlæg!BY302","v":0},{"$f":"Distributionsanlæg!BZ302","v":0},{"$f":"Distributionsanlæg!CA302","v":0},{"$f":"Distributionsanlæg!CB302","v":0},{"$f":"Distributionsanlæg!CC302","v":0},{"$f":"Distributionsanlæg!CD302","v":0},{"$f":"Distributionsanlæg!CE302","v":0},{"$f":"Distributionsanlæg!CF302","v":0},{"$f":"Distributionsanlæg!CG302","v":0},{"$f":"Distributionsanlæg!CH302","v":0},{"$f":"Distributionsanlæg!CI302","v":0},{"$f":"Distributionsanlæg!CJ302","v":0},{"$f":"Distributionsanlæg!CK302","v":0},{"$f":"Distributionsanlæg!CL302","v":0},{"$f":"Distributionsanlæg!CM302","v":0},{"$f":"Distributionsanlæg!CN302","v":0},{"$f":"Distributionsanlæg!CO302","v":0},{"$f":"Distributionsanlæg!CP302","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D302>=AY$2,$AA302/($D302-2009),0)+IF($E302>=AY$2,$AB302/($E302-2009),0)+IF($F302>=AY$2,$AC302/($F302-2009),0)+IF($G302>=AY$2,$AD302/($G302-2009),0)+IF($H302>=AY$2,$AE302/($H302-2009),0)+IF($I302>=AY$2,$AF302/($I302-2009),0)+IF($J302>=AY$2,$AG302/($J302-2009),0)+IF($K302>=AY$2,$AH302/($K302-2009),0)+IF($L302>=AY$2,$AI302/($L302-2009),0)+IF($M302>=AY$2,$AJ302/($M302-2009),0)+IF($N302>=AY$2,$AK302/($N302-2009),0)+IF($O302>=AY$2,$AL302/($O302-2009),0)+IF($P302>=AY$2,$AM302/($P302-2009),0)+IF($Q302>=AY$2,$AN302/($Q302-2009),0)+IF($R302>=AY$2,$AO302/($R302-2009),0)+IF($S302>=AY$2,$AP302/($S302-2009),0)+IF($T302>=AY$2,$AQ302/($T302-2009),0)+IF($U302>=AY$2,$AR302/($U302-2009),0)+IF($V302>=AY$2,$AS302/($V302-2009),0)+IF($W302>=AY$2,$AT302/($W302-2009),0)+IF($X302>=AY$2,$AU302/($X302-2009),0)+IF($Y302>=AY$2,$AV302/($Y302-2009),0)","v":0},{"$f":"IF($D302>=AZ$2,$AA302/($D302-2009),0)+IF($E302>=AZ$2,$AB302/($E302-2009),0)+IF($F302>=AZ$2,$AC302/($F302-2009),0)+IF($G302>=AZ$2,$AD302/($G302-2009),0)+IF($H302>=AZ$2,$AE302/($H302-2009),0)+IF($I302>=AZ$2,$AF302/($I302-2009),0)+IF($J302>=AZ$2,$AG302/($J302-2009),0)+IF($K302>=AZ$2,$AH302/($K302-2009),0)+IF($L302>=AZ$2,$AI302/($L302-2009),0)+IF($M302>=AZ$2,$AJ302/($M302-2009),0)+IF($N302>=AZ$2,$AK302/($N302-2009),0)+IF($O302>=AZ$2,$AL302/($O302-2009),0)+IF($P302>=AZ$2,$AM302/($P302-2009),0)+IF($Q302>=AZ$2,$AN302/($Q302-2009),0)+IF($R302>=AZ$2,$AO302/($R302-2009),0)+IF($S302>=AZ$2,$AP302/($S302-2009),0)+IF($T302>=AZ$2,$AQ302/($T302-2009),0)+IF($U302>=AZ$2,$AR302/($U302-2009),0)+IF($V302>=AZ$2,$AS302/($V302-2009),0)+IF($W302>=AZ$2,$AT302/($W302-2009),0)+IF($X302>=AZ$2,$AU302/($X302-2009),0)+IF($Y302>=AZ$2,$AV302/($Y302-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D302>=DL$2,$AA302/($D302-2009),0)+IF($E302>=DL$2,$AB302/($E302-2009),0)+IF($F302>=DL$2,$AC302/($F302-2009),0)+IF($G302>=DL$2,$AD302/($G302-2009),0)+IF($H302>=DL$2,$AE302/($H302-2009),0)+IF($I302>=DL$2,$AF302/($I302-2009),0)+IF($J302>=DL$2,$AG302/($J302-2009),0)+IF($K302>=DL$2,$AH302/($K302-2009),0)+IF($L302>=DL$2,$AI302/($L302-2009),0)+IF($M302>=DL$2,$AJ302/($M302-2009),0)+IF($N302>=DL$2,$AK302/($N302-2009),0)+IF($O302>=DL$2,$AL302/($O302-2009),0)+IF($P302>=DL$2,$AM302/($P302-2009),0)+IF($Q302>=DL$2,$AN302/($Q302-2009),0)+IF($R302>=DL$2,$AO302/($R302-2009),0)+IF($S302>=DL$2,$AP302/($S302-2009),0)+IF($T302>=DL$2,$AQ302/($T302-2009),0)+IF($U302>=DL$2,$AR302/($U302-2009),0)+IF($V302>=DL$2,$AS302/($V302-2009),0)+IF($W302>=DL$2,$AT302/($W302-2009),0)+IF($X302>=DL$2,$AU302/($X302-2009),0)+IF($Y302>=DL$2,$AV302/($Y302-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU303","v":0},{"$f":"Distributionsanlæg!BV303","v":0},{"$f":"Distributionsanlæg!BW303","v":0},{"$f":"Distributionsanlæg!BX303","v":0},{"$f":"Distributionsanlæg!BY303","v":0},{"$f":"Distributionsanlæg!BZ303","v":0},{"$f":"Distributionsanlæg!CA303","v":0},{"$f":"Distributionsanlæg!CB303","v":0},{"$f":"Distributionsanlæg!CC303","v":0},{"$f":"Distributionsanlæg!CD303","v":0},{"$f":"Distributionsanlæg!CE303","v":0},{"$f":"Distributionsanlæg!CF303","v":0},{"$f":"Distributionsanlæg!CG303","v":0},{"$f":"Distributionsanlæg!CH303","v":0},{"$f":"Distributionsanlæg!CI303","v":0},{"$f":"Distributionsanlæg!CJ303","v":0},{"$f":"Distributionsanlæg!CK303","v":0},{"$f":"Distributionsanlæg!CL303","v":0},{"$f":"Distributionsanlæg!CM303","v":0},{"$f":"Distributionsanlæg!CN303","v":0},{"$f":"Distributionsanlæg!CO303","v":0},{"$f":"Distributionsanlæg!CP303","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D303>=AY$2,$AA303/($D303-2009),0)+IF($E303>=AY$2,$AB303/($E303-2009),0)+IF($F303>=AY$2,$AC303/($F303-2009),0)+IF($G303>=AY$2,$AD303/($G303-2009),0)+IF($H303>=AY$2,$AE303/($H303-2009),0)+IF($I303>=AY$2,$AF303/($I303-2009),0)+IF($J303>=AY$2,$AG303/($J303-2009),0)+IF($K303>=AY$2,$AH303/($K303-2009),0)+IF($L303>=AY$2,$AI303/($L303-2009),0)+IF($M303>=AY$2,$AJ303/($M303-2009),0)+IF($N303>=AY$2,$AK303/($N303-2009),0)+IF($O303>=AY$2,$AL303/($O303-2009),0)+IF($P303>=AY$2,$AM303/($P303-2009),0)+IF($Q303>=AY$2,$AN303/($Q303-2009),0)+IF($R303>=AY$2,$AO303/($R303-2009),0)+IF($S303>=AY$2,$AP303/($S303-2009),0)+IF($T303>=AY$2,$AQ303/($T303-2009),0)+IF($U303>=AY$2,$AR303/($U303-2009),0)+IF($V303>=AY$2,$AS303/($V303-2009),0)+IF($W303>=AY$2,$AT303/($W303-2009),0)+IF($X303>=AY$2,$AU303/($X303-2009),0)+IF($Y303>=AY$2,$AV303/($Y303-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C304+Distributionsanlæg!D305","v":1955},{"$f":"E$3+$C304+Distributionsanlæg!E305","v":1965},{"$f":"F$3+$C304+Distributionsanlæg!F305","v":1975},{"$f":"G$3+$C304+Distributionsanlæg!G305","v":1985},{"$f":"H$3+$C304+Distributionsanlæg!H305","v":1995},{"$f":"I$3+$C304+Distributionsanlæg!I305","v":2005},{"$f":"J$3+$C304+Distributionsanlæg!J305","v":2015},{"$f":"K$3+$C304+Distributionsanlæg!K305","v":2025},{"$f":"L$3+$C304+Distributionsanlæg!L305","v":2032},{"$f":"M$3+$C304+Distributionsanlæg!M305","v":2037},{"$f":"N$3+$C304+Distributionsanlæg!N305","v":2042},{"$f":"O$3+$C304+Distributionsanlæg!O305","v":2047},{"$f":"P$3+$C304+Distributionsanlæg!P305","v":2050},{"$f":"Q$3+$C304+Distributionsanlæg!Q305","v":2051},{"$f":"R$3+$C304+Distributionsanlæg!R305","v":2052},{"$f":"S$3+$C304+Distributionsanlæg!S305","v":2053},{"$f":"T$3+$C304+Distributionsanlæg!T305","v":2054},{"$f":"U$3+$C304+Distributionsanlæg!U305","v":2055},{"$f":"V$3+$C304+Distributionsanlæg!V305","v":2056},{"$f":"W$3+$C304+Distributionsanlæg!W305","v":2057},{"$f":"X$3+$C304+Distributionsanlæg!X305","v":2058},{"$f":"Y$3+$C304+Distributionsanlæg!Y305","v":2059},null,{"$f":"Distributionsanlæg!BU304","v":0},{"$f":"Distributionsanlæg!BV304","v":0},{"$f":"Distributionsanlæg!BW304","v":0},{"$f":"Distributionsanlæg!BX304","v":0},{"$f":"Distributionsanlæg!BY304","v":0},{"$f":"Distributionsanlæg!BZ304","v":0},{"$f":"Distributionsanlæg!CA304","v":0},{"$f":"Distributionsanlæg!CB304","v":0},{"$f":"Distributionsanlæg!CC304","v":0},{"$f":"Distributionsanlæg!CD304","v":0},{"$f":"Distributionsanlæg!CE304","v":0},{"$f":"Distributionsanlæg!CF304","v":0},{"$f":"Distributionsanlæg!CG304","v":0},{"$f":"Distributionsanlæg!CH304","v":0},{"$f":"Distributionsanlæg!CI304","v":0},{"$f":"Distributionsanlæg!CJ304","v":0},{"$f":"Distributionsanlæg!CK304","v":0},{"$f":"Distributionsanlæg!CL304","v":0},{"$f":"Distributionsanlæg!CM304","v":0},{"$f":"Distributionsanlæg!CN304","v":0},{"$f":"Distributionsanlæg!CO304","v":0},{"$f":"Distributionsanlæg!CP304","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D304>=AY$2,$AA304/($D304-2009),0)+IF($E304>=AY$2,$AB304/($E304-2009),0)+IF($F304>=AY$2,$AC304/($F304-2009),0)+IF($G304>=AY$2,$AD304/($G304-2009),0)+IF($H304>=AY$2,$AE304/($H304-2009),0)+IF($I304>=AY$2,$AF304/($I304-2009),0)+IF($J304>=AY$2,$AG304/($J304-2009),0)+IF($K304>=AY$2,$AH304/($K304-2009),0)+IF($L304>=AY$2,$AI304/($L304-2009),0)+IF($M304>=AY$2,$AJ304/($M304-2009),0)+IF($N304>=AY$2,$AK304/($N304-2009),0)+IF($O304>=AY$2,$AL304/($O304-2009),0)+IF($P304>=AY$2,$AM304/($P304-2009),0)+IF($Q304>=AY$2,$AN304/($Q304-2009),0)+IF($R304>=AY$2,$AO304/($R304-2009),0)+IF($S304>=AY$2,$AP304/($S304-2009),0)+IF($T304>=AY$2,$AQ304/($T304-2009),0)+IF($U304>=AY$2,$AR304/($U304-2009),0)+IF($V304>=AY$2,$AS304/($V304-2009),0)+IF($W304>=AY$2,$AT304/($W304-2009),0)+IF($X304>=AY$2,$AU304/($X304-2009),0)+IF($Y304>=AY$2,$AV304/($Y304-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C306+Distributionsanlæg!D307","v":1955},{"$f":"E$3+$C306+Distributionsanlæg!E307","v":1965},{"$f":"F$3+$C306+Distributionsanlæg!F307","v":1975},{"$f":"G$3+$C306+Distributionsanlæg!G307","v":1985},{"$f":"H$3+$C306+Distributionsanlæg!H307","v":1995},{"$f":"I$3+$C306+Distributionsanlæg!I307","v":2005},{"$f":"J$3+$C306+Distributionsanlæg!J307","v":2015},{"$f":"K$3+$C306+Distributionsanlæg!K307","v":2025},{"$f":"L$3+$C306+Distributionsanlæg!L307","v":2032},{"$f":"M$3+$C306+Distributionsanlæg!M307","v":2037},{"$f":"N$3+$C306+Distributionsanlæg!N307","v":2042},{"$f":"O$3+$C306+Distributionsanlæg!O307","v":2047},{"$f":"P$3+$C306+Distributionsanlæg!P307","v":2050},{"$f":"Q$3+$C306+Distributionsanlæg!Q307","v":2051},{"$f":"R$3+$C306+Distributionsanlæg!R307","v":2052},{"$f":"S$3+$C306+Distributionsanlæg!S307","v":2053},{"$f":"T$3+$C306+Distributionsanlæg!T307","v":2054},{"$f":"U$3+$C306+Distributionsanlæg!U307","v":2055},{"$f":"V$3+$C306+Distributionsanlæg!V307","v":2056},{"$f":"W$3+$C306+Distributionsanlæg!W307","v":2057},{"$f":"X$3+$C306+Distributionsanlæg!X307","v":2058},{"$f":"Y$3+$C306+Distributionsanlæg!Y307","v":2059},null,{"$f":"Distributionsanlæg!BU306","v":0},{"$f":"Distributionsanlæg!BV306","v":0},{"$f":"Distributionsanlæg!BW306","v":0},{"$f":"Distributionsanlæg!BX306","v":0},{"$f":"Distributionsanlæg!BY306","v":0},{"$f":"Distributionsanlæg!BZ306","v":0},{"$f":"Distributionsanlæg!CA306","v":0},{"$f":"Distributionsanlæg!CB306","v":0},{"$f":"Distributionsanlæg!CC306","v":0},{"$f":"Distributionsanlæg!CD306","v":0},{"$f":"Distributionsanlæg!CE306","v":0},{"$f":"Distributionsanlæg!CF306","v":0},{"$f":"Distributionsanlæg!CG306","v":0},{"$f":"Distributionsanlæg!CH306","v":0},{"$f":"Distributionsanlæg!CI306","v":0},{"$f":"Distributionsanlæg!CJ306","v":0},{"$f":"Distributionsanlæg!CK306","v":0},{"$f":"Distributionsanlæg!CL306","v":0},{"$f":"Distributionsanlæg!CM306","v":0},{"$f":"Distributionsanlæg!CN306","v":0},{"$f":"Distributionsanlæg!CO306","v":0},{"$f":"Distributionsanlæg!CP306","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D306>=AY$2,$AA306/($D306-2009),0)+IF($E306>=AY$2,$AB306/($E306-2009),0)+IF($F306>=AY$2,$AC306/($F306-2009),0)+IF($G306>=AY$2,$AD306/($G306-2009),0)+IF($H306>=AY$2,$AE306/($H306-2009),0)+IF($I306>=AY$2,$AF306/($I306-2009),0)+IF($J306>=AY$2,$AG306/($J306-2009),0)+IF($K306>=AY$2,$AH306/($K306-2009),0)+IF($L306>=AY$2,$AI306/($L306-2009),0)+IF($M306>=AY$2,$AJ306/($M306-2009),0)+IF($N306>=AY$2,$AK306/($N306-2009),0)+IF($O306>=AY$2,$AL306/($O306-2009),0)+IF($P306>=AY$2,$AM306/($P306-2009),0)+IF($Q306>=AY$2,$AN306/($Q306-2009),0)+IF($R306>=AY$2,$AO306/($R306-2009),0)+IF($S306>=AY$2,$AP306/($S306-2009),0)+IF($T306>=AY$2,$AQ306/($T306-2009),0)+IF($U306>=AY$2,$AR306/($U306-2009),0)+IF($V306>=AY$2,$AS306/($V306-2009),0)+IF($W306>=AY$2,$AT306/($W306-2009),0)+IF($X306>=AY$2,$AU306/($X306-2009),0)+IF($Y306>=AY$2,$AV306/($Y306-2009),0)","v":0},{"$f":"IF($D306>=AZ$2,$AA306/($D306-2009),0)+IF($E306>=AZ$2,$AB306/($E306-2009),0)+IF($F306>=AZ$2,$AC306/($F306-2009),0)+IF($G306>=AZ$2,$AD306/($G306-2009),0)+IF($H306>=AZ$2,$AE306/($H306-2009),0)+IF($I306>=AZ$2,$AF306/($I306-2009),0)+IF($J306>=AZ$2,$AG306/($J306-2009),0)+IF($K306>=AZ$2,$AH306/($K306-2009),0)+IF($L306>=AZ$2,$AI306/($L306-2009),0)+IF($M306>=AZ$2,$AJ306/($M306-2009),0)+IF($N306>=AZ$2,$AK306/($N306-2009),0)+IF($O306>=AZ$2,$AL306/($O306-2009),0)+IF($P306>=AZ$2,$AM306/($P306-2009),0)+IF($Q306>=AZ$2,$AN306/($Q306-2009),0)+IF($R306>=AZ$2,$AO306/($R306-2009),0)+IF($S306>=AZ$2,$AP306/($S306-2009),0)+IF($T306>=AZ$2,$AQ306/($T306-2009),0)+IF($U306>=AZ$2,$AR306/($U306-2009),0)+IF($V306>=AZ$2,$AS306/($V306-2009),0)+IF($W306>=AZ$2,$AT306/($W306-2009),0)+IF($X306>=AZ$2,$AU306/($X306-2009),0)+IF($Y306>=AZ$2,$AV306/($Y306-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D306>=DL$2,$AA306/($D306-2009),0)+IF($E306>=DL$2,$AB306/($E306-2009),0)+IF($F306>=DL$2,$AC306/($F306-2009),0)+IF($G306>=DL$2,$AD306/($G306-2009),0)+IF($H306>=DL$2,$AE306/($H306-2009),0)+IF($I306>=DL$2,$AF306/($I306-2009),0)+IF($J306>=DL$2,$AG306/($J306-2009),0)+IF($K306>=DL$2,$AH306/($K306-2009),0)+IF($L306>=DL$2,$AI306/($L306-2009),0)+IF($M306>=DL$2,$AJ306/($M306-2009),0)+IF($N306>=DL$2,$AK306/($N306-2009),0)+IF($O306>=DL$2,$AL306/($O306-2009),0)+IF($P306>=DL$2,$AM306/($P306-2009),0)+IF($Q306>=DL$2,$AN306/($Q306-2009),0)+IF($R306>=DL$2,$AO306/($R306-2009),0)+IF($S306>=DL$2,$AP306/($S306-2009),0)+IF($T306>=DL$2,$AQ306/($T306-2009),0)+IF($U306>=DL$2,$AR306/($U306-2009),0)+IF($V306>=DL$2,$AS306/($V306-2009),0)+IF($W306>=DL$2,$AT306/($W306-2009),0)+IF($X306>=DL$2,$AU306/($X306-2009),0)+IF($Y306>=DL$2,$AV306/($Y306-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW309:AW315)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY309:AY316)","v":0},{"$f":"SUM(AZ309:AZ316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL309:DL316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C309+Distributionsanlæg!D310","v":1955},{"$f":"E$3+$C309+Distributionsanlæg!E310","v":1965},{"$f":"F$3+$C309+Distributionsanlæg!F310","v":1975},{"$f":"G$3+$C309+Distributionsanlæg!G310","v":1985},{"$f":"H$3+$C309+Distributionsanlæg!H310","v":1995},{"$f":"I$3+$C309+Distributionsanlæg!I310","v":2005},{"$f":"J$3+$C309+Distributionsanlæg!J310","v":2015},{"$f":"K$3+$C309+Distributionsanlæg!K310","v":2025},{"$f":"L$3+$C309+Distributionsanlæg!L310","v":2032},{"$f":"M$3+$C309+Distributionsanlæg!M310","v":2037},{"$f":"N$3+$C309+Distributionsanlæg!N310","v":2042},{"$f":"O$3+$C309+Distributionsanlæg!O310","v":2047},{"$f":"P$3+$C309+Distributionsanlæg!P310","v":2050},{"$f":"Q$3+$C309+Distributionsanlæg!Q310","v":2051},{"$f":"R$3+$C309+Distributionsanlæg!R310","v":2052},{"$f":"S$3+$C309+Distributionsanlæg!S310","v":2053},{"$f":"T$3+$C309+Distributionsanlæg!T310","v":2054},{"$f":"U$3+$C309+Distributionsanlæg!U310","v":2055},{"$f":"V$3+$C309+Distributionsanlæg!V310","v":2056},{"$f":"W$3+$C309+Distributionsanlæg!W310","v":2057},{"$f":"X$3+$C309+Distributionsanlæg!X310","v":2058},{"$f":"Y$3+$C309+Distributionsanlæg!Y310","v":2059},null,{"$f":"Distributionsanlæg!BU309","v":0},{"$f":"Distributionsanlæg!BV309","v":0},{"$f":"Distributionsanlæg!BW309","v":0},{"$f":"Distributionsanlæg!BX309","v":0},{"$f":"Distributionsanlæg!BY309","v":0},{"$f":"Distributionsanlæg!BZ309","v":0},{"$f":"Distributionsanlæg!CA309","v":0},{"$f":"Distributionsanlæg!CB309","v":0},{"$f":"Distributionsanlæg!CC309","v":0},{"$f":"Distributionsanlæg!CD309","v":0},{"$f":"Distributionsanlæg!CE309","v":0},{"$f":"Distributionsanlæg!CF309","v":0},{"$f":"Distributionsanlæg!CG309","v":0},{"$f":"Distributionsanlæg!CH309","v":0},{"$f":"Distributionsanlæg!CI309","v":0},{"$f":"Distributionsanlæg!CJ309","v":0},{"$f":"Distributionsanlæg!CK309","v":0},{"$f":"Distributionsanlæg!CL309","v":0},{"$f":"Distributionsanlæg!CM309","v":0},{"$f":"Distributionsanlæg!CN309","v":0},{"$f":"Distributionsanlæg!CO309","v":0},{"$f":"Distributionsanlæg!CP309","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D309>=AY$2,$AA309/($D309-2009),0)+IF($E309>=AY$2,$AB309/($E309-2009),0)+IF($F309>=AY$2,$AC309/($F309-2009),0)+IF($G309>=AY$2,$AD309/($G309-2009),0)+IF($H309>=AY$2,$AE309/($H309-2009),0)+IF($I309>=AY$2,$AF309/($I309-2009),0)+IF($J309>=AY$2,$AG309/($J309-2009),0)+IF($K309>=AY$2,$AH309/($K309-2009),0)+IF($L309>=AY$2,$AI309/($L309-2009),0)+IF($M309>=AY$2,$AJ309/($M309-2009),0)+IF($N309>=AY$2,$AK309/($N309-2009),0)+IF($O309>=AY$2,$AL309/($O309-2009),0)+IF($P309>=AY$2,$AM309/($P309-2009),0)+IF($Q309>=AY$2,$AN309/($Q309-2009),0)+IF($R309>=AY$2,$AO309/($R309-2009),0)+IF($S309>=AY$2,$AP309/($S309-2009),0)+IF($T309>=AY$2,$AQ309/($T309-2009),0)+IF($U309>=AY$2,$AR309/($U309-2009),0)+IF($V309>=AY$2,$AS309/($V309-2009),0)+IF($W309>=AY$2,$AT309/($W309-2009),0)+IF($X309>=AY$2,$AU309/($X309-2009),0)+IF($Y309>=AY$2,$AV309/($Y309-2009),0)","v":0},{"$f":"IF($D309>=AZ$2,$AA309/($D309-2009),0)+IF($E309>=AZ$2,$AB309/($E309-2009),0)+IF($F309>=AZ$2,$AC309/($F309-2009),0)+IF($G309>=AZ$2,$AD309/($G309-2009),0)+IF($H309>=AZ$2,$AE309/($H309-2009),0)+IF($I309>=AZ$2,$AF309/($I309-2009),0)+IF($J309>=AZ$2,$AG309/($J309-2009),0)+IF($K309>=AZ$2,$AH309/($K309-2009),0)+IF($L309>=AZ$2,$AI309/($L309-2009),0)+IF($M309>=AZ$2,$AJ309/($M309-2009),0)+IF($N309>=AZ$2,$AK309/($N309-2009),0)+IF($O309>=AZ$2,$AL309/($O309-2009),0)+IF($P309>=AZ$2,$AM309/($P309-2009),0)+IF($Q309>=AZ$2,$AN309/($Q309-2009),0)+IF($R309>=AZ$2,$AO309/($R309-2009),0)+IF($S309>=AZ$2,$AP309/($S309-2009),0)+IF($T309>=AZ$2,$AQ309/($T309-2009),0)+IF($U309>=AZ$2,$AR309/($U309-2009),0)+IF($V309>=AZ$2,$AS309/($V309-2009),0)+IF($W309>=AZ$2,$AT309/($W309-2009),0)+IF($X309>=AZ$2,$AU309/($X309-2009),0)+IF($Y309>=AZ$2,$AV309/($Y309-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D309>=DL$2,$AA309/($D309-2009),0)+IF($E309>=DL$2,$AB309/($E309-2009),0)+IF($F309>=DL$2,$AC309/($F309-2009),0)+IF($G309>=DL$2,$AD309/($G309-2009),0)+IF($H309>=DL$2,$AE309/($H309-2009),0)+IF($I309>=DL$2,$AF309/($I309-2009),0)+IF($J309>=DL$2,$AG309/($J309-2009),0)+IF($K309>=DL$2,$AH309/($K309-2009),0)+IF($L309>=DL$2,$AI309/($L309-2009),0)+IF($M309>=DL$2,$AJ309/($M309-2009),0)+IF($N309>=DL$2,$AK309/($N309-2009),0)+IF($O309>=DL$2,$AL309/($O309-2009),0)+IF($P309>=DL$2,$AM309/($P309-2009),0)+IF($Q309>=DL$2,$AN309/($Q309-2009),0)+IF($R309>=DL$2,$AO309/($R309-2009),0)+IF($S309>=DL$2,$AP309/($S309-2009),0)+IF($T309>=DL$2,$AQ309/($T309-2009),0)+IF($U309>=DL$2,$AR309/($U309-2009),0)+IF($V309>=DL$2,$AS309/($V309-2009),0)+IF($W309>=DL$2,$AT309/($W309-2009),0)+IF($X309>=DL$2,$AU309/($X309-2009),0)+IF($Y309>=DL$2,$AV309/($Y309-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C311","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C311","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU311","v":0},{"$f":"Distributionsanlæg!BV311","v":0},{"$f":"Distributionsanlæg!BW311","v":0},{"$f":"Distributionsanlæg!BX311","v":0},{"$f":"Distributionsanlæg!BY311","v":0},{"$f":"Distributionsanlæg!BZ311","v":0},{"$f":"Distributionsanlæg!CA311","v":0},{"$f":"Distributionsanlæg!CB311","v":0},{"$f":"Distributionsanlæg!CC311","v":0},{"$f":"Distributionsanlæg!CD311","v":0},{"$f":"Distributionsanlæg!CE311","v":0},{"$f":"Distributionsanlæg!CF311","v":0},{"$f":"Distributionsanlæg!CG311","v":0},{"$f":"Distributionsanlæg!CH311","v":0},{"$f":"Distributionsanlæg!CI311","v":0},{"$f":"Distributionsanlæg!CJ311","v":0},{"$f":"Distributionsanlæg!CK311","v":0},{"$f":"Distributionsanlæg!CL311","v":0},{"$f":"Distributionsanlæg!CM311","v":0},{"$f":"Distributionsanlæg!CN311","v":0},{"$f":"Distributionsanlæg!CO311","v":0},{"$f":"Distributionsanlæg!CP311","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D311>=AY$2,$AA311/($D311-2009),0)+IF($E311>=AY$2,$AB311/($E311-2009),0)+IF($F311>=AY$2,$AC311/($F311-2009),0)+IF($G311>=AY$2,$AD311/($G311-2009),0)+IF($H311>=AY$2,$AE311/($H311-2009),0)+IF($I311>=AY$2,$AF311/($I311-2009),0)+IF($J311>=AY$2,$AG311/($J311-2009),0)+IF($K311>=AY$2,$AH311/($K311-2009),0)+IF($L311>=AY$2,$AI311/($L311-2009),0)+IF($M311>=AY$2,$AJ311/($M311-2009),0)+IF($N311>=AY$2,$AK311/($N311-2009),0)+IF($O311>=AY$2,$AL311/($O311-2009),0)+IF($P311>=AY$2,$AM311/($P311-2009),0)+IF($Q311>=AY$2,$AN311/($Q311-2009),0)+IF($R311>=AY$2,$AO311/($R311-2009),0)+IF($S311>=AY$2,$AP311/($S311-2009),0)+IF($T311>=AY$2,$AQ311/($T311-2009),0)+IF($U311>=AY$2,$AR311/($U311-2009),0)+IF($V311>=AY$2,$AS311/($V311-2009),0)+IF($W311>=AY$2,$AT311/($W311-2009),0)+IF($X311>=AY$2,$AU311/($X311-2009),0)+IF($Y311>=AY$2,$AV311/($Y311-2009),0)","v":0},{"$f":"IF($D311>=AZ$2,$AA311/($D311-2009),0)+IF($E311>=AZ$2,$AB311/($E311-2009),0)+IF($F311>=AZ$2,$AC311/($F311-2009),0)+IF($G311>=AZ$2,$AD311/($G311-2009),0)+IF($H311>=AZ$2,$AE311/($H311-2009),0)+IF($I311>=AZ$2,$AF311/($I311-2009),0)+IF($J311>=AZ$2,$AG311/($J311-2009),0)+IF($K311>=AZ$2,$AH311/($K311-2009),0)+IF($L311>=AZ$2,$AI311/($L311-2009),0)+IF($M311>=AZ$2,$AJ311/($M311-2009),0)+IF($N311>=AZ$2,$AK311/($N311-2009),0)+IF($O311>=AZ$2,$AL311/($O311-2009),0)+IF($P311>=AZ$2,$AM311/($P311-2009),0)+IF($Q311>=AZ$2,$AN311/($Q311-2009),0)+IF($R311>=AZ$2,$AO311/($R311-2009),0)+IF($S311>=AZ$2,$AP311/($S311-2009),0)+IF($T311>=AZ$2,$AQ311/($T311-2009),0)+IF($U311>=AZ$2,$AR311/($U311-2009),0)+IF($V311>=AZ$2,$AS311/($V311-2009),0)+IF($W311>=AZ$2,$AT311/($W311-2009),0)+IF($X311>=AZ$2,$AU311/($X311-2009),0)+IF($Y311>=AZ$2,$AV311/($Y311-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D311>=DL$2,$AA311/($D311-2009),0)+IF($E311>=DL$2,$AB311/($E311-2009),0)+IF($F311>=DL$2,$AC311/($F311-2009),0)+IF($G311>=DL$2,$AD311/($G311-2009),0)+IF($H311>=DL$2,$AE311/($H311-2009),0)+IF($I311>=DL$2,$AF311/($I311-2009),0)+IF($J311>=DL$2,$AG311/($J311-2009),0)+IF($K311>=DL$2,$AH311/($K311-2009),0)+IF($L311>=DL$2,$AI311/($L311-2009),0)+IF($M311>=DL$2,$AJ311/($M311-2009),0)+IF($N311>=DL$2,$AK311/($N311-2009),0)+IF($O311>=DL$2,$AL311/($O311-2009),0)+IF($P311>=DL$2,$AM311/($P311-2009),0)+IF($Q311>=DL$2,$AN311/($Q311-2009),0)+IF($R311>=DL$2,$AO311/($R311-2009),0)+IF($S311>=DL$2,$AP311/($S311-2009),0)+IF($T311>=DL$2,$AQ311/($T311-2009),0)+IF($U311>=DL$2,$AR311/($U311-2009),0)+IF($V311>=DL$2,$AS311/($V311-2009),0)+IF($W311>=DL$2,$AT311/($W311-2009),0)+IF($X311>=DL$2,$AU311/($X311-2009),0)+IF($Y311>=DL$2,$AV311/($Y311-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU312","v":0},{"$f":"Distributionsanlæg!BV312","v":0},{"$f":"Distributionsanlæg!BW312","v":0},{"$f":"Distributionsanlæg!BX312","v":0},{"$f":"Distributionsanlæg!BY312","v":0},{"$f":"Distributionsanlæg!BZ312","v":0},{"$f":"Distributionsanlæg!CA312","v":0},{"$f":"Distributionsanlæg!CB312","v":0},{"$f":"Distributionsanlæg!CC312","v":0},{"$f":"Distributionsanlæg!CD312","v":0},{"$f":"Distributionsanlæg!CE312","v":0},{"$f":"Distributionsanlæg!CF312","v":0},{"$f":"Distributionsanlæg!CG312","v":0},{"$f":"Distributionsanlæg!CH312","v":0},{"$f":"Distributionsanlæg!CI312","v":0},{"$f":"Distributionsanlæg!CJ312","v":0},{"$f":"Distributionsanlæg!CK312","v":0},{"$f":"Distributionsanlæg!CL312","v":0},{"$f":"Distributionsanlæg!CM312","v":0},{"$f":"Distributionsanlæg!CN312","v":0},{"$f":"Distributionsanlæg!CO312","v":0},{"$f":"Distributionsanlæg!CP312","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D312>=AY$2,$AA312/($D312-2009),0)+IF($E312>=AY$2,$AB312/($E312-2009),0)+IF($F312>=AY$2,$AC312/($F312-2009),0)+IF($G312>=AY$2,$AD312/($G312-2009),0)+IF($H312>=AY$2,$AE312/($H312-2009),0)+IF($I312>=AY$2,$AF312/($I312-2009),0)+IF($J312>=AY$2,$AG312/($J312-2009),0)+IF($K312>=AY$2,$AH312/($K312-2009),0)+IF($L312>=AY$2,$AI312/($L312-2009),0)+IF($M312>=AY$2,$AJ312/($M312-2009),0)+IF($N312>=AY$2,$AK312/($N312-2009),0)+IF($O312>=AY$2,$AL312/($O312-2009),0)+IF($P312>=AY$2,$AM312/($P312-2009),0)+IF($Q312>=AY$2,$AN312/($Q312-2009),0)+IF($R312>=AY$2,$AO312/($R312-2009),0)+IF($S312>=AY$2,$AP312/($S312-2009),0)+IF($T312>=AY$2,$AQ312/($T312-2009),0)+IF($U312>=AY$2,$AR312/($U312-2009),0)+IF($V312>=AY$2,$AS312/($V312-2009),0)+IF($W312>=AY$2,$AT312/($W312-2009),0)+IF($X312>=AY$2,$AU312/($X312-2009),0)+IF($Y312>=AY$2,$AV312/($Y312-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C313+Distributionsanlæg!D314","v":1955},{"$f":"E$3+$C313+Distributionsanlæg!E314","v":1965},{"$f":"F$3+$C313+Distributionsanlæg!F314","v":1975},{"$f":"G$3+$C313+Distributionsanlæg!G314","v":1985},{"$f":"H$3+$C313+Distributionsanlæg!H314","v":1995},{"$f":"I$3+$C313+Distributionsanlæg!I314","v":2005},{"$f":"J$3+$C313+Distributionsanlæg!J314","v":2015},{"$f":"K$3+$C313+Distributionsanlæg!K314","v":2025},{"$f":"L$3+$C313+Distributionsanlæg!L314","v":2032},{"$f":"M$3+$C313+Distributionsanlæg!M314","v":2037},{"$f":"N$3+$C313+Distributionsanlæg!N314","v":2042},{"$f":"O$3+$C313+Distributionsanlæg!O314","v":2047},{"$f":"P$3+$C313+Distributionsanlæg!P314","v":2050},{"$f":"Q$3+$C313+Distributionsanlæg!Q314","v":2051},{"$f":"R$3+$C313+Distributionsanlæg!R314","v":2052},{"$f":"S$3+$C313+Distributionsanlæg!S314","v":2053},{"$f":"T$3+$C313+Distributionsanlæg!T314","v":2054},{"$f":"U$3+$C313+Distributionsanlæg!U314","v":2055},{"$f":"V$3+$C313+Distributionsanlæg!V314","v":2056},{"$f":"W$3+$C313+Distributionsanlæg!W314","v":2057},{"$f":"X$3+$C313+Distributionsanlæg!X314","v":2058},{"$f":"Y$3+$C313+Distributionsanlæg!Y314","v":2059},null,{"$f":"Distributionsanlæg!BU313","v":0},{"$f":"Distributionsanlæg!BV313","v":0},{"$f":"Distributionsanlæg!BW313","v":0},{"$f":"Distributionsanlæg!BX313","v":0},{"$f":"Distributionsanlæg!BY313","v":0},{"$f":"Distributionsanlæg!BZ313","v":0},{"$f":"Distributionsanlæg!CA313","v":0},{"$f":"Distributionsanlæg!CB313","v":0},{"$f":"Distributionsanlæg!CC313","v":0},{"$f":"Distributionsanlæg!CD313","v":0},{"$f":"Distributionsanlæg!CE313","v":0},{"$f":"Distributionsanlæg!CF313","v":0},{"$f":"Distributionsanlæg!CG313","v":0},{"$f":"Distributionsanlæg!CH313","v":0},{"$f":"Distributionsanlæg!CI313","v":0},{"$f":"Distributionsanlæg!CJ313","v":0},{"$f":"Distributionsanlæg!CK313","v":0},{"$f":"Distributionsanlæg!CL313","v":0},{"$f":"Distributionsanlæg!CM313","v":0},{"$f":"Distributionsanlæg!CN313","v":0},{"$f":"Distributionsanlæg!CO313","v":0},{"$f":"Distributionsanlæg!CP313","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D313>=AY$2,$AA313/($D313-2009),0)+IF($E313>=AY$2,$AB313/($E313-2009),0)+IF($F313>=AY$2,$AC313/($F313-2009),0)+IF($G313>=AY$2,$AD313/($G313-2009),0)+IF($H313>=AY$2,$AE313/($H313-2009),0)+IF($I313>=AY$2,$AF313/($I313-2009),0)+IF($J313>=AY$2,$AG313/($J313-2009),0)+IF($K313>=AY$2,$AH313/($K313-2009),0)+IF($L313>=AY$2,$AI313/($L313-2009),0)+IF($M313>=AY$2,$AJ313/($M313-2009),0)+IF($N313>=AY$2,$AK313/($N313-2009),0)+IF($O313>=AY$2,$AL313/($O313-2009),0)+IF($P313>=AY$2,$AM313/($P313-2009),0)+IF($Q313>=AY$2,$AN313/($Q313-2009),0)+IF($R313>=AY$2,$AO313/($R313-2009),0)+IF($S313>=AY$2,$AP313/($S313-2009),0)+IF($T313>=AY$2,$AQ313/($T313-2009),0)+IF($U313>=AY$2,$AR313/($U313-2009),0)+IF($V313>=AY$2,$AS313/($V313-2009),0)+IF($W313>=AY$2,$AT313/($W313-2009),0)+IF($X313>=AY$2,$AU313/($X313-2009),0)+IF($Y313>=AY$2,$AV313/($Y313-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C315+Distributionsanlæg!D316","v":1955},{"$f":"E$3+$C315+Distributionsanlæg!E316","v":1965},{"$f":"F$3+$C315+Distributionsanlæg!F316","v":1975},{"$f":"G$3+$C315+Distributionsanlæg!G316","v":1985},{"$f":"H$3+$C315+Distributionsanlæg!H316","v":1995},{"$f":"I$3+$C315+Distributionsanlæg!I316","v":2005},{"$f":"J$3+$C315+Distributionsanlæg!J316","v":2015},{"$f":"K$3+$C315+Distributionsanlæg!K316","v":2025},{"$f":"L$3+$C315+Distributionsanlæg!L316","v":2032},{"$f":"M$3+$C315+Distributionsanlæg!M316","v":2037},{"$f":"N$3+$C315+Distributionsanlæg!N316","v":2042},{"$f":"O$3+$C315+Distributionsanlæg!O316","v":2047},{"$f":"P$3+$C315+Distributionsanlæg!P316","v":2050},{"$f":"Q$3+$C315+Distributionsanlæg!Q316","v":2051},{"$f":"R$3+$C315+Distributionsanlæg!R316","v":2052},{"$f":"S$3+$C315+Distributionsanlæg!S316","v":2053},{"$f":"T$3+$C315+Distributionsanlæg!T316","v":2054},{"$f":"U$3+$C315+Distributionsanlæg!U316","v":2055},{"$f":"V$3+$C315+Distributionsanlæg!V316","v":2056},{"$f":"W$3+$C315+Distributionsanlæg!W316","v":2057},{"$f":"X$3+$C315+Distributionsanlæg!X316","v":2058},{"$f":"Y$3+$C315+Distributionsanlæg!Y316","v":2059},null,{"$f":"Distributionsanlæg!BU315","v":0},{"$f":"Distributionsanlæg!BV315","v":0},{"$f":"Distributionsanlæg!BW315","v":0},{"$f":"Distributionsanlæg!BX315","v":0},{"$f":"Distributionsanlæg!BY315","v":0},{"$f":"Distributionsanlæg!BZ315","v":0},{"$f":"Distributionsanlæg!CA315","v":0},{"$f":"Distributionsanlæg!CB315","v":0},{"$f":"Distributionsanlæg!CC315","v":0},{"$f":"Distributionsanlæg!CD315","v":0},{"$f":"Distributionsanlæg!CE315","v":0},{"$f":"Distributionsanlæg!CF315","v":0},{"$f":"Distributionsanlæg!CG315","v":0},{"$f":"Distributionsanlæg!CH315","v":0},{"$f":"Distributionsanlæg!CI315","v":0},{"$f":"Distributionsanlæg!CJ315","v":0},{"$f":"Distributionsanlæg!CK315","v":0},{"$f":"Distributionsanlæg!CL315","v":0},{"$f":"Distributionsanlæg!CM315","v":0},{"$f":"Distributionsanlæg!CN315","v":0},{"$f":"Distributionsanlæg!CO315","v":0},{"$f":"Distributionsanlæg!CP315","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D315>=AY$2,$AA315/($D315-2009),0)+IF($E315>=AY$2,$AB315/($E315-2009),0)+IF($F315>=AY$2,$AC315/($F315-2009),0)+IF($G315>=AY$2,$AD315/($G315-2009),0)+IF($H315>=AY$2,$AE315/($H315-2009),0)+IF($I315>=AY$2,$AF315/($I315-2009),0)+IF($J315>=AY$2,$AG315/($J315-2009),0)+IF($K315>=AY$2,$AH315/($K315-2009),0)+IF($L315>=AY$2,$AI315/($L315-2009),0)+IF($M315>=AY$2,$AJ315/($M315-2009),0)+IF($N315>=AY$2,$AK315/($N315-2009),0)+IF($O315>=AY$2,$AL315/($O315-2009),0)+IF($P315>=AY$2,$AM315/($P315-2009),0)+IF($Q315>=AY$2,$AN315/($Q315-2009),0)+IF($R315>=AY$2,$AO315/($R315-2009),0)+IF($S315>=AY$2,$AP315/($S315-2009),0)+IF($T315>=AY$2,$AQ315/($T315-2009),0)+IF($U315>=AY$2,$AR315/($U315-2009),0)+IF($V315>=AY$2,$AS315/($V315-2009),0)+IF($W315>=AY$2,$AT315/($W315-2009),0)+IF($X315>=AY$2,$AU315/($X315-2009),0)+IF($Y315>=AY$2,$AV315/($Y315-2009),0)","v":0},{"$f":"IF($D315>=AZ$2,$AA315/($D315-2009),0)+IF($E315>=AZ$2,$AB315/($E315-2009),0)+IF($F315>=AZ$2,$AC315/($F315-2009),0)+IF($G315>=AZ$2,$AD315/($G315-2009),0)+IF($H315>=AZ$2,$AE315/($H315-2009),0)+IF($I315>=AZ$2,$AF315/($I315-2009),0)+IF($J315>=AZ$2,$AG315/($J315-2009),0)+IF($K315>=AZ$2,$AH315/($K315-2009),0)+IF($L315>=AZ$2,$AI315/($L315-2009),0)+IF($M315>=AZ$2,$AJ315/($M315-2009),0)+IF($N315>=AZ$2,$AK315/($N315-2009),0)+IF($O315>=AZ$2,$AL315/($O315-2009),0)+IF($P315>=AZ$2,$AM315/($P315-2009),0)+IF($Q315>=AZ$2,$AN315/($Q315-2009),0)+IF($R315>=AZ$2,$AO315/($R315-2009),0)+IF($S315>=AZ$2,$AP315/($S315-2009),0)+IF($T315>=AZ$2,$AQ315/($T315-2009),0)+IF($U315>=AZ$2,$AR315/($U315-2009),0)+IF($V315>=AZ$2,$AS315/($V315-2009),0)+IF($W315>=AZ$2,$AT315/($W315-2009),0)+IF($X315>=AZ$2,$AU315/($X315-2009),0)+IF($Y315>=AZ$2,$AV315/($Y315-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D315>=DL$2,$AA315/($D315-2009),0)+IF($E315>=DL$2,$AB315/($E315-2009),0)+IF($F315>=DL$2,$AC315/($F315-2009),0)+IF($G315>=DL$2,$AD315/($G315-2009),0)+IF($H315>=DL$2,$AE315/($H315-2009),0)+IF($I315>=DL$2,$AF315/($I315-2009),0)+IF($J315>=DL$2,$AG315/($J315-2009),0)+IF($K315>=DL$2,$AH315/($K315-2009),0)+IF($L315>=DL$2,$AI315/($L315-2009),0)+IF($M315>=DL$2,$AJ315/($M315-2009),0)+IF($N315>=DL$2,$AK315/($N315-2009),0)+IF($O315>=DL$2,$AL315/($O315-2009),0)+IF($P315>=DL$2,$AM315/($P315-2009),0)+IF($Q315>=DL$2,$AN315/($Q315-2009),0)+IF($R315>=DL$2,$AO315/($R315-2009),0)+IF($S315>=DL$2,$AP315/($S315-2009),0)+IF($T315>=DL$2,$AQ315/($T315-2009),0)+IF($U315>=DL$2,$AR315/($U315-2009),0)+IF($V315>=DL$2,$AS315/($V315-2009),0)+IF($W315>=DL$2,$AT315/($W315-2009),0)+IF($X315>=DL$2,$AU315/($X315-2009),0)+IF($Y315>=DL$2,$AV315/($Y315-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW318:AW324)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY318:AY325)","v":0},{"$f":"SUM(AZ318:AZ325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL318:DL325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C318+Distributionsanlæg!D319","v":1955},{"$f":"E$3+$C318+Distributionsanlæg!E319","v":1965},{"$f":"F$3+$C318+Distributionsanlæg!F319","v":1975},{"$f":"G$3+$C318+Distributionsanlæg!G319","v":1985},{"$f":"H$3+$C318+Distributionsanlæg!H319","v":1995},{"$f":"I$3+$C318+Distributionsanlæg!I319","v":2005},{"$f":"J$3+$C318+Distributionsanlæg!J319","v":2015},{"$f":"K$3+$C318+Distributionsanlæg!K319","v":2025},{"$f":"L$3+$C318+Distributionsanlæg!L319","v":2032},{"$f":"M$3+$C318+Distributionsanlæg!M319","v":2037},{"$f":"N$3+$C318+Distributionsanlæg!N319","v":2042},{"$f":"O$3+$C318+Distributionsanlæg!O319","v":2047},{"$f":"P$3+$C318+Distributionsanlæg!P319","v":2050},{"$f":"Q$3+$C318+Distributionsanlæg!Q319","v":2051},{"$f":"R$3+$C318+Distributionsanlæg!R319","v":2052},{"$f":"S$3+$C318+Distributionsanlæg!S319","v":2053},{"$f":"T$3+$C318+Distributionsanlæg!T319","v":2054},{"$f":"U$3+$C318+Distributionsanlæg!U319","v":2055},{"$f":"V$3+$C318+Distributionsanlæg!V319","v":2056},{"$f":"W$3+$C318+Distributionsanlæg!W319","v":2057},{"$f":"X$3+$C318+Distributionsanlæg!X319","v":2058},{"$f":"Y$3+$C318+Distributionsanlæg!Y319","v":2059},null,{"$f":"Distributionsanlæg!BU318","v":0},{"$f":"Distributionsanlæg!BV318","v":0},{"$f":"Distributionsanlæg!BW318","v":0},{"$f":"Distributionsanlæg!BX318","v":0},{"$f":"Distributionsanlæg!BY318","v":0},{"$f":"Distributionsanlæg!BZ318","v":0},{"$f":"Distributionsanlæg!CA318","v":0},{"$f":"Distributionsanlæg!CB318","v":0},{"$f":"Distributionsanlæg!CC318","v":0},{"$f":"Distributionsanlæg!CD318","v":0},{"$f":"Distributionsanlæg!CE318","v":0},{"$f":"Distributionsanlæg!CF318","v":0},{"$f":"Distributionsanlæg!CG318","v":0},{"$f":"Distributionsanlæg!CH318","v":0},{"$f":"Distributionsanlæg!CI318","v":0},{"$f":"Distributionsanlæg!CJ318","v":0},{"$f":"Distributionsanlæg!CK318","v":0},{"$f":"Distributionsanlæg!CL318","v":0},{"$f":"Distributionsanlæg!CM318","v":0},{"$f":"Distributionsanlæg!CN318","v":0},{"$f":"Distributionsanlæg!CO318","v":0},{"$f":"Distributionsanlæg!CP318","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D318>=AY$2,$AA318/($D318-2009),0)+IF($E318>=AY$2,$AB318/($E318-2009),0)+IF($F318>=AY$2,$AC318/($F318-2009),0)+IF($G318>=AY$2,$AD318/($G318-2009),0)+IF($H318>=AY$2,$AE318/($H318-2009),0)+IF($I318>=AY$2,$AF318/($I318-2009),0)+IF($J318>=AY$2,$AG318/($J318-2009),0)+IF($K318>=AY$2,$AH318/($K318-2009),0)+IF($L318>=AY$2,$AI318/($L318-2009),0)+IF($M318>=AY$2,$AJ318/($M318-2009),0)+IF($N318>=AY$2,$AK318/($N318-2009),0)+IF($O318>=AY$2,$AL318/($O318-2009),0)+IF($P318>=AY$2,$AM318/($P318-2009),0)+IF($Q318>=AY$2,$AN318/($Q318-2009),0)+IF($R318>=AY$2,$AO318/($R318-2009),0)+IF($S318>=AY$2,$AP318/($S318-2009),0)+IF($T318>=AY$2,$AQ318/($T318-2009),0)+IF($U318>=AY$2,$AR318/($U318-2009),0)+IF($V318>=AY$2,$AS318/($V318-2009),0)+IF($W318>=AY$2,$AT318/($W318-2009),0)+IF($X318>=AY$2,$AU318/($X318-2009),0)+IF($Y318>=AY$2,$AV318/($Y318-2009),0)","v":0},{"$f":"IF($D318>=AZ$2,$AA318/($D318-2009),0)+IF($E318>=AZ$2,$AB318/($E318-2009),0)+IF($F318>=AZ$2,$AC318/($F318-2009),0)+IF($G318>=AZ$2,$AD318/($G318-2009),0)+IF($H318>=AZ$2,$AE318/($H318-2009),0)+IF($I318>=AZ$2,$AF318/($I318-2009),0)+IF($J318>=AZ$2,$AG318/($J318-2009),0)+IF($K318>=AZ$2,$AH318/($K318-2009),0)+IF($L318>=AZ$2,$AI318/($L318-2009),0)+IF($M318>=AZ$2,$AJ318/($M318-2009),0)+IF($N318>=AZ$2,$AK318/($N318-2009),0)+IF($O318>=AZ$2,$AL318/($O318-2009),0)+IF($P318>=AZ$2,$AM318/($P318-2009),0)+IF($Q318>=AZ$2,$AN318/($Q318-2009),0)+IF($R318>=AZ$2,$AO318/($R318-2009),0)+IF($S318>=AZ$2,$AP318/($S318-2009),0)+IF($T318>=AZ$2,$AQ318/($T318-2009),0)+IF($U318>=AZ$2,$AR318/($U318-2009),0)+IF($V318>=AZ$2,$AS318/($V318-2009),0)+IF($W318>=AZ$2,$AT318/($W318-2009),0)+IF($X318>=AZ$2,$AU318/($X318-2009),0)+IF($Y318>=AZ$2,$AV318/($Y318-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D318>=DL$2,$AA318/($D318-2009),0)+IF($E318>=DL$2,$AB318/($E318-2009),0)+IF($F318>=DL$2,$AC318/($F318-2009),0)+IF($G318>=DL$2,$AD318/($G318-2009),0)+IF($H318>=DL$2,$AE318/($H318-2009),0)+IF($I318>=DL$2,$AF318/($I318-2009),0)+IF($J318>=DL$2,$AG318/($J318-2009),0)+IF($K318>=DL$2,$AH318/($K318-2009),0)+IF($L318>=DL$2,$AI318/($L318-2009),0)+IF($M318>=DL$2,$AJ318/($M318-2009),0)+IF($N318>=DL$2,$AK318/($N318-2009),0)+IF($O318>=DL$2,$AL318/($O318-2009),0)+IF($P318>=DL$2,$AM318/($P318-2009),0)+IF($Q318>=DL$2,$AN318/($Q318-2009),0)+IF($R318>=DL$2,$AO318/($R318-2009),0)+IF($S318>=DL$2,$AP318/($S318-2009),0)+IF($T318>=DL$2,$AQ318/($T318-2009),0)+IF($U318>=DL$2,$AR318/($U318-2009),0)+IF($V318>=DL$2,$AS318/($V318-2009),0)+IF($W318>=DL$2,$AT318/($W318-2009),0)+IF($X318>=DL$2,$AU318/($X318-2009),0)+IF($Y318>=DL$2,$AV318/($Y318-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C320","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C320","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU320","v":0},{"$f":"Distributionsanlæg!BV320","v":0},{"$f":"Distributionsanlæg!BW320","v":0},{"$f":"Distributionsanlæg!BX320","v":0},{"$f":"Distributionsanlæg!BY320","v":0},{"$f":"Distributionsanlæg!BZ320","v":0},{"$f":"Distributionsanlæg!CA320","v":0},{"$f":"Distributionsanlæg!CB320","v":0},{"$f":"Distributionsanlæg!CC320","v":0},{"$f":"Distributionsanlæg!CD320","v":0},{"$f":"Distributionsanlæg!CE320","v":0},{"$f":"Distributionsanlæg!CF320","v":0},{"$f":"Distributionsanlæg!CG320","v":0},{"$f":"Distributionsanlæg!CH320","v":0},{"$f":"Distributionsanlæg!CI320","v":0},{"$f":"Distributionsanlæg!CJ320","v":0},{"$f":"Distributionsanlæg!CK320","v":0},{"$f":"Distributionsanlæg!CL320","v":0},{"$f":"Distributionsanlæg!CM320","v":0},{"$f":"Distributionsanlæg!CN320","v":0},{"$f":"Distributionsanlæg!CO320","v":0},{"$f":"Distributionsanlæg!CP320","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D320>=AY$2,$AA320/($D320-2009),0)+IF($E320>=AY$2,$AB320/($E320-2009),0)+IF($F320>=AY$2,$AC320/($F320-2009),0)+IF($G320>=AY$2,$AD320/($G320-2009),0)+IF($H320>=AY$2,$AE320/($H320-2009),0)+IF($I320>=AY$2,$AF320/($I320-2009),0)+IF($J320>=AY$2,$AG320/($J320-2009),0)+IF($K320>=AY$2,$AH320/($K320-2009),0)+IF($L320>=AY$2,$AI320/($L320-2009),0)+IF($M320>=AY$2,$AJ320/($M320-2009),0)+IF($N320>=AY$2,$AK320/($N320-2009),0)+IF($O320>=AY$2,$AL320/($O320-2009),0)+IF($P320>=AY$2,$AM320/($P320-2009),0)+IF($Q320>=AY$2,$AN320/($Q320-2009),0)+IF($R320>=AY$2,$AO320/($R320-2009),0)+IF($S320>=AY$2,$AP320/($S320-2009),0)+IF($T320>=AY$2,$AQ320/($T320-2009),0)+IF($U320>=AY$2,$AR320/($U320-2009),0)+IF($V320>=AY$2,$AS320/($V320-2009),0)+IF($W320>=AY$2,$AT320/($W320-2009),0)+IF($X320>=AY$2,$AU320/($X320-2009),0)+IF($Y320>=AY$2,$AV320/($Y320-2009),0)","v":0},{"$f":"IF($D320>=AZ$2,$AA320/($D320-2009),0)+IF($E320>=AZ$2,$AB320/($E320-2009),0)+IF($F320>=AZ$2,$AC320/($F320-2009),0)+IF($G320>=AZ$2,$AD320/($G320-2009),0)+IF($H320>=AZ$2,$AE320/($H320-2009),0)+IF($I320>=AZ$2,$AF320/($I320-2009),0)+IF($J320>=AZ$2,$AG320/($J320-2009),0)+IF($K320>=AZ$2,$AH320/($K320-2009),0)+IF($L320>=AZ$2,$AI320/($L320-2009),0)+IF($M320>=AZ$2,$AJ320/($M320-2009),0)+IF($N320>=AZ$2,$AK320/($N320-2009),0)+IF($O320>=AZ$2,$AL320/($O320-2009),0)+IF($P320>=AZ$2,$AM320/($P320-2009),0)+IF($Q320>=AZ$2,$AN320/($Q320-2009),0)+IF($R320>=AZ$2,$AO320/($R320-2009),0)+IF($S320>=AZ$2,$AP320/($S320-2009),0)+IF($T320>=AZ$2,$AQ320/($T320-2009),0)+IF($U320>=AZ$2,$AR320/($U320-2009),0)+IF($V320>=AZ$2,$AS320/($V320-2009),0)+IF($W320>=AZ$2,$AT320/($W320-2009),0)+IF($X320>=AZ$2,$AU320/($X320-2009),0)+IF($Y320>=AZ$2,$AV320/($Y320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D320>=DL$2,$AA320/($D320-2009),0)+IF($E320>=DL$2,$AB320/($E320-2009),0)+IF($F320>=DL$2,$AC320/($F320-2009),0)+IF($G320>=DL$2,$AD320/($G320-2009),0)+IF($H320>=DL$2,$AE320/($H320-2009),0)+IF($I320>=DL$2,$AF320/($I320-2009),0)+IF($J320>=DL$2,$AG320/($J320-2009),0)+IF($K320>=DL$2,$AH320/($K320-2009),0)+IF($L320>=DL$2,$AI320/($L320-2009),0)+IF($M320>=DL$2,$AJ320/($M320-2009),0)+IF($N320>=DL$2,$AK320/($N320-2009),0)+IF($O320>=DL$2,$AL320/($O320-2009),0)+IF($P320>=DL$2,$AM320/($P320-2009),0)+IF($Q320>=DL$2,$AN320/($Q320-2009),0)+IF($R320>=DL$2,$AO320/($R320-2009),0)+IF($S320>=DL$2,$AP320/($S320-2009),0)+IF($T320>=DL$2,$AQ320/($T320-2009),0)+IF($U320>=DL$2,$AR320/($U320-2009),0)+IF($V320>=DL$2,$AS320/($V320-2009),0)+IF($W320>=DL$2,$AT320/($W320-2009),0)+IF($X320>=DL$2,$AU320/($X320-2009),0)+IF($Y320>=DL$2,$AV320/($Y320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU321","v":0},{"$f":"Distributionsanlæg!BV321","v":0},{"$f":"Distributionsanlæg!BW321","v":0},{"$f":"Distributionsanlæg!BX321","v":0},{"$f":"Distributionsanlæg!BY321","v":0},{"$f":"Distributionsanlæg!BZ321","v":0},{"$f":"Distributionsanlæg!CA321","v":0},{"$f":"Distributionsanlæg!CB321","v":0},{"$f":"Distributionsanlæg!CC321","v":0},{"$f":"Distributionsanlæg!CD321","v":0},{"$f":"Distributionsanlæg!CE321","v":0},{"$f":"Distributionsanlæg!CF321","v":0},{"$f":"Distributionsanlæg!CG321","v":0},{"$f":"Distributionsanlæg!CH321","v":0},{"$f":"Distributionsanlæg!CI321","v":0},{"$f":"Distributionsanlæg!CJ321","v":0},{"$f":"Distributionsanlæg!CK321","v":0},{"$f":"Distributionsanlæg!CL321","v":0},{"$f":"Distributionsanlæg!CM321","v":0},{"$f":"Distributionsanlæg!CN321","v":0},{"$f":"Distributionsanlæg!CO321","v":0},{"$f":"Distributionsanlæg!CP321","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D321>=AY$2,$AA321/($D321-2009),0)+IF($E321>=AY$2,$AB321/($E321-2009),0)+IF($F321>=AY$2,$AC321/($F321-2009),0)+IF($G321>=AY$2,$AD321/($G321-2009),0)+IF($H321>=AY$2,$AE321/($H321-2009),0)+IF($I321>=AY$2,$AF321/($I321-2009),0)+IF($J321>=AY$2,$AG321/($J321-2009),0)+IF($K321>=AY$2,$AH321/($K321-2009),0)+IF($L321>=AY$2,$AI321/($L321-2009),0)+IF($M321>=AY$2,$AJ321/($M321-2009),0)+IF($N321>=AY$2,$AK321/($N321-2009),0)+IF($O321>=AY$2,$AL321/($O321-2009),0)+IF($P321>=AY$2,$AM321/($P321-2009),0)+IF($Q321>=AY$2,$AN321/($Q321-2009),0)+IF($R321>=AY$2,$AO321/($R321-2009),0)+IF($S321>=AY$2,$AP321/($S321-2009),0)+IF($T321>=AY$2,$AQ321/($T321-2009),0)+IF($U321>=AY$2,$AR321/($U321-2009),0)+IF($V321>=AY$2,$AS321/($V321-2009),0)+IF($W321>=AY$2,$AT321/($W321-2009),0)+IF($X321>=AY$2,$AU321/($X321-2009),0)+IF($Y321>=AY$2,$AV321/($Y321-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C322+Distributionsanlæg!D323","v":1955},{"$f":"E$3+$C322+Distributionsanlæg!E323","v":1965},{"$f":"F$3+$C322+Distributionsanlæg!F323","v":1975},{"$f":"G$3+$C322+Distributionsanlæg!G323","v":1985},{"$f":"H$3+$C322+Distributionsanlæg!H323","v":1995},{"$f":"I$3+$C322+Distributionsanlæg!I323","v":2005},{"$f":"J$3+$C322+Distributionsanlæg!J323","v":2015},{"$f":"K$3+$C322+Distributionsanlæg!K323","v":2025},{"$f":"L$3+$C322+Distributionsanlæg!L323","v":2032},{"$f":"M$3+$C322+Distributionsanlæg!M323","v":2037},{"$f":"N$3+$C322+Distributionsanlæg!N323","v":2042},{"$f":"O$3+$C322+Distributionsanlæg!O323","v":2047},{"$f":"P$3+$C322+Distributionsanlæg!P323","v":2050},{"$f":"Q$3+$C322+Distributionsanlæg!Q323","v":2051},{"$f":"R$3+$C322+Distributionsanlæg!R323","v":2052},{"$f":"S$3+$C322+Distributionsanlæg!S323","v":2053},{"$f":"T$3+$C322+Distributionsanlæg!T323","v":2054},{"$f":"U$3+$C322+Distributionsanlæg!U323","v":2055},{"$f":"V$3+$C322+Distributionsanlæg!V323","v":2056},{"$f":"W$3+$C322+Distributionsanlæg!W323","v":2057},{"$f":"X$3+$C322+Distributionsanlæg!X323","v":2058},{"$f":"Y$3+$C322+Distributionsanlæg!Y323","v":2059},null,{"$f":"Distributionsanlæg!BU322","v":0},{"$f":"Distributionsanlæg!BV322","v":0},{"$f":"Distributionsanlæg!BW322","v":0},{"$f":"Distributionsanlæg!BX322","v":0},{"$f":"Distributionsanlæg!BY322","v":0},{"$f":"Distributionsanlæg!BZ322","v":0},{"$f":"Distributionsanlæg!CA322","v":0},{"$f":"Distributionsanlæg!CB322","v":0},{"$f":"Distributionsanlæg!CC322","v":0},{"$f":"Distributionsanlæg!CD322","v":0},{"$f":"Distributionsanlæg!CE322","v":0},{"$f":"Distributionsanlæg!CF322","v":0},{"$f":"Distributionsanlæg!CG322","v":0},{"$f":"Distributionsanlæg!CH322","v":0},{"$f":"Distributionsanlæg!CI322","v":0},{"$f":"Distributionsanlæg!CJ322","v":0},{"$f":"Distributionsanlæg!CK322","v":0},{"$f":"Distributionsanlæg!CL322","v":0},{"$f":"Distributionsanlæg!CM322","v":0},{"$f":"Distributionsanlæg!CN322","v":0},{"$f":"Distributionsanlæg!CO322","v":0},{"$f":"Distributionsanlæg!CP322","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D322>=AY$2,$AA322/($D322-2009),0)+IF($E322>=AY$2,$AB322/($E322-2009),0)+IF($F322>=AY$2,$AC322/($F322-2009),0)+IF($G322>=AY$2,$AD322/($G322-2009),0)+IF($H322>=AY$2,$AE322/($H322-2009),0)+IF($I322>=AY$2,$AF322/($I322-2009),0)+IF($J322>=AY$2,$AG322/($J322-2009),0)+IF($K322>=AY$2,$AH322/($K322-2009),0)+IF($L322>=AY$2,$AI322/($L322-2009),0)+IF($M322>=AY$2,$AJ322/($M322-2009),0)+IF($N322>=AY$2,$AK322/($N322-2009),0)+IF($O322>=AY$2,$AL322/($O322-2009),0)+IF($P322>=AY$2,$AM322/($P322-2009),0)+IF($Q322>=AY$2,$AN322/($Q322-2009),0)+IF($R322>=AY$2,$AO322/($R322-2009),0)+IF($S322>=AY$2,$AP322/($S322-2009),0)+IF($T322>=AY$2,$AQ322/($T322-2009),0)+IF($U322>=AY$2,$AR322/($U322-2009),0)+IF($V322>=AY$2,$AS322/($V322-2009),0)+IF($W322>=AY$2,$AT322/($W322-2009),0)+IF($X322>=AY$2,$AU322/($X322-2009),0)+IF($Y322>=AY$2,$AV322/($Y322-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C324+Distributionsanlæg!D325","v":1955},{"$f":"E$3+$C324+Distributionsanlæg!E325","v":1965},{"$f":"F$3+$C324+Distributionsanlæg!F325","v":1975},{"$f":"G$3+$C324+Distributionsanlæg!G325","v":1985},{"$f":"H$3+$C324+Distributionsanlæg!H325","v":1995},{"$f":"I$3+$C324+Distributionsanlæg!I325","v":2005},{"$f":"J$3+$C324+Distributionsanlæg!J325","v":2015},{"$f":"K$3+$C324+Distributionsanlæg!K325","v":2025},{"$f":"L$3+$C324+Distributionsanlæg!L325","v":2032},{"$f":"M$3+$C324+Distributionsanlæg!M325","v":2037},{"$f":"N$3+$C324+Distributionsanlæg!N325","v":2042},{"$f":"O$3+$C324+Distributionsanlæg!O325","v":2047},{"$f":"P$3+$C324+Distributionsanlæg!P325","v":2050},{"$f":"Q$3+$C324+Distributionsanlæg!Q325","v":2051},{"$f":"R$3+$C324+Distributionsanlæg!R325","v":2052},{"$f":"S$3+$C324+Distributionsanlæg!S325","v":2053},{"$f":"T$3+$C324+Distributionsanlæg!T325","v":2054},{"$f":"U$3+$C324+Distributionsanlæg!U325","v":2055},{"$f":"V$3+$C324+Distributionsanlæg!V325","v":2056},{"$f":"W$3+$C324+Distributionsanlæg!W325","v":2057},{"$f":"X$3+$C324+Distributionsanlæg!X325","v":2058},{"$f":"Y$3+$C324+Distributionsanlæg!Y325","v":2059},null,{"$f":"Distributionsanlæg!BU324","v":0},{"$f":"Distributionsanlæg!BV324","v":0},{"$f":"Distributionsanlæg!BW324","v":0},{"$f":"Distributionsanlæg!BX324","v":0},{"$f":"Distributionsanlæg!BY324","v":0},{"$f":"Distributionsanlæg!BZ324","v":0},{"$f":"Distributionsanlæg!CA324","v":0},{"$f":"Distributionsanlæg!CB324","v":0},{"$f":"Distributionsanlæg!CC324","v":0},{"$f":"Distributionsanlæg!CD324","v":0},{"$f":"Distributionsanlæg!CE324","v":0},{"$f":"Distributionsanlæg!CF324","v":0},{"$f":"Distributionsanlæg!CG324","v":0},{"$f":"Distributionsanlæg!CH324","v":0},{"$f":"Distributionsanlæg!CI324","v":0},{"$f":"Distributionsanlæg!CJ324","v":0},{"$f":"Distributionsanlæg!CK324","v":0},{"$f":"Distributionsanlæg!CL324","v":0},{"$f":"Distributionsanlæg!CM324","v":0},{"$f":"Distributionsanlæg!CN324","v":0},{"$f":"Distributionsanlæg!CO324","v":0},{"$f":"Distributionsanlæg!CP324","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D324>=AY$2,$AA324/($D324-2009),0)+IF($E324>=AY$2,$AB324/($E324-2009),0)+IF($F324>=AY$2,$AC324/($F324-2009),0)+IF($G324>=AY$2,$AD324/($G324-2009),0)+IF($H324>=AY$2,$AE324/($H324-2009),0)+IF($I324>=AY$2,$AF324/($I324-2009),0)+IF($J324>=AY$2,$AG324/($J324-2009),0)+IF($K324>=AY$2,$AH324/($K324-2009),0)+IF($L324>=AY$2,$AI324/($L324-2009),0)+IF($M324>=AY$2,$AJ324/($M324-2009),0)+IF($N324>=AY$2,$AK324/($N324-2009),0)+IF($O324>=AY$2,$AL324/($O324-2009),0)+IF($P324>=AY$2,$AM324/($P324-2009),0)+IF($Q324>=AY$2,$AN324/($Q324-2009),0)+IF($R324>=AY$2,$AO324/($R324-2009),0)+IF($S324>=AY$2,$AP324/($S324-2009),0)+IF($T324>=AY$2,$AQ324/($T324-2009),0)+IF($U324>=AY$2,$AR324/($U324-2009),0)+IF($V324>=AY$2,$AS324/($V324-2009),0)+IF($W324>=AY$2,$AT324/($W324-2009),0)+IF($X324>=AY$2,$AU324/($X324-2009),0)+IF($Y324>=AY$2,$AV324/($Y324-2009),0)","v":0},{"$f":"IF($D324>=AZ$2,$AA324/($D324-2009),0)+IF($E324>=AZ$2,$AB324/($E324-2009),0)+IF($F324>=AZ$2,$AC324/($F324-2009),0)+IF($G324>=AZ$2,$AD324/($G324-2009),0)+IF($H324>=AZ$2,$AE324/($H324-2009),0)+IF($I324>=AZ$2,$AF324/($I324-2009),0)+IF($J324>=AZ$2,$AG324/($J324-2009),0)+IF($K324>=AZ$2,$AH324/($K324-2009),0)+IF($L324>=AZ$2,$AI324/($L324-2009),0)+IF($M324>=AZ$2,$AJ324/($M324-2009),0)+IF($N324>=AZ$2,$AK324/($N324-2009),0)+IF($O324>=AZ$2,$AL324/($O324-2009),0)+IF($P324>=AZ$2,$AM324/($P324-2009),0)+IF($Q324>=AZ$2,$AN324/($Q324-2009),0)+IF($R324>=AZ$2,$AO324/($R324-2009),0)+IF($S324>=AZ$2,$AP324/($S324-2009),0)+IF($T324>=AZ$2,$AQ324/($T324-2009),0)+IF($U324>=AZ$2,$AR324/($U324-2009),0)+IF($V324>=AZ$2,$AS324/($V324-2009),0)+IF($W324>=AZ$2,$AT324/($W324-2009),0)+IF($X324>=AZ$2,$AU324/($X324-2009),0)+IF($Y324>=AZ$2,$AV324/($Y324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D324>=DL$2,$AA324/($D324-2009),0)+IF($E324>=DL$2,$AB324/($E324-2009),0)+IF($F324>=DL$2,$AC324/($F324-2009),0)+IF($G324>=DL$2,$AD324/($G324-2009),0)+IF($H324>=DL$2,$AE324/($H324-2009),0)+IF($I324>=DL$2,$AF324/($I324-2009),0)+IF($J324>=DL$2,$AG324/($J324-2009),0)+IF($K324>=DL$2,$AH324/($K324-2009),0)+IF($L324>=DL$2,$AI324/($L324-2009),0)+IF($M324>=DL$2,$AJ324/($M324-2009),0)+IF($N324>=DL$2,$AK324/($N324-2009),0)+IF($O324>=DL$2,$AL324/($O324-2009),0)+IF($P324>=DL$2,$AM324/($P324-2009),0)+IF($Q324>=DL$2,$AN324/($Q324-2009),0)+IF($R324>=DL$2,$AO324/($R324-2009),0)+IF($S324>=DL$2,$AP324/($S324-2009),0)+IF($T324>=DL$2,$AQ324/($T324-2009),0)+IF($U324>=DL$2,$AR324/($U324-2009),0)+IF($V324>=DL$2,$AS324/($V324-2009),0)+IF($W324>=DL$2,$AT324/($W324-2009),0)+IF($X324>=DL$2,$AU324/($X324-2009),0)+IF($Y324>=DL$2,$AV324/($Y324-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW327:AW333)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY327:AY334)","v":0},{"$f":"SUM(AZ327:AZ334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL327:DL334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C327+Distributionsanlæg!D328","v":1955},{"$f":"E$3+$C327+Distributionsanlæg!E328","v":1965},{"$f":"F$3+$C327+Distributionsanlæg!F328","v":1975},{"$f":"G$3+$C327+Distributionsanlæg!G328","v":1985},{"$f":"H$3+$C327+Distributionsanlæg!H328","v":1995},{"$f":"I$3+$C327+Distributionsanlæg!I328","v":2005},{"$f":"J$3+$C327+Distributionsanlæg!J328","v":2015},{"$f":"K$3+$C327+Distributionsanlæg!K328","v":2025},{"$f":"L$3+$C327+Distributionsanlæg!L328","v":2032},{"$f":"M$3+$C327+Distributionsanlæg!M328","v":2037},{"$f":"N$3+$C327+Distributionsanlæg!N328","v":2042},{"$f":"O$3+$C327+Distributionsanlæg!O328","v":2047},{"$f":"P$3+$C327+Distributionsanlæg!P328","v":2050},{"$f":"Q$3+$C327+Distributionsanlæg!Q328","v":2051},{"$f":"R$3+$C327+Distributionsanlæg!R328","v":2052},{"$f":"S$3+$C327+Distributionsanlæg!S328","v":2053},{"$f":"T$3+$C327+Distributionsanlæg!T328","v":2054},{"$f":"U$3+$C327+Distributionsanlæg!U328","v":2055},{"$f":"V$3+$C327+Distributionsanlæg!V328","v":2056},{"$f":"W$3+$C327+Distributionsanlæg!W328","v":2057},{"$f":"X$3+$C327+Distributionsanlæg!X328","v":2058},{"$f":"Y$3+$C327+Distributionsanlæg!Y328","v":2059},null,{"$f":"Distributionsanlæg!BU327","v":0},{"$f":"Distributionsanlæg!BV327","v":0},{"$f":"Distributionsanlæg!BW327","v":0},{"$f":"Distributionsanlæg!BX327","v":0},{"$f":"Distributionsanlæg!BY327","v":0},{"$f":"Distributionsanlæg!BZ327","v":0},{"$f":"Distributionsanlæg!CA327","v":0},{"$f":"Distributionsanlæg!CB327","v":0},{"$f":"Distributionsanlæg!CC327","v":0},{"$f":"Distributionsanlæg!CD327","v":0},{"$f":"Distributionsanlæg!CE327","v":0},{"$f":"Distributionsanlæg!CF327","v":0},{"$f":"Distributionsanlæg!CG327","v":0},{"$f":"Distributionsanlæg!CH327","v":0},{"$f":"Distributionsanlæg!CI327","v":0},{"$f":"Distributionsanlæg!CJ327","v":0},{"$f":"Distributionsanlæg!CK327","v":0},{"$f":"Distributionsanlæg!CL327","v":0},{"$f":"Distributionsanlæg!CM327","v":0},{"$f":"Distributionsanlæg!CN327","v":0},{"$f":"Distributionsanlæg!CO327","v":0},{"$f":"Distributionsanlæg!CP327","v":0},{"$f":"SUM(AA327:AV327)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D327>=AY$2,$AA327/($D327-2009),0)+IF($E327>=AY$2,$AB327/($E327-2009),0)+IF($F327>=AY$2,$AC327/($F327-2009),0)+IF($G327>=AY$2,$AD327/($G327-2009),0)+IF($H327>=AY$2,$AE327/($H327-2009),0)+IF($I327>=AY$2,$AF327/($I327-2009),0)+IF($J327>=AY$2,$AG327/($J327-2009),0)+IF($K327>=AY$2,$AH327/($K327-2009),0)+IF($L327>=AY$2,$AI327/($L327-2009),0)+IF($M327>=AY$2,$AJ327/($M327-2009),0)+IF($N327>=AY$2,$AK327/($N327-2009),0)+IF($O327>=AY$2,$AL327/($O327-2009),0)+IF($P327>=AY$2,$AM327/($P327-2009),0)+IF($Q327>=AY$2,$AN327/($Q327-2009),0)+IF($R327>=AY$2,$AO327/($R327-2009),0)+IF($S327>=AY$2,$AP327/($S327-2009),0)+IF($T327>=AY$2,$AQ327/($T327-2009),0)+IF($U327>=AY$2,$AR327/($U327-2009),0)+IF($V327>=AY$2,$AS327/($V327-2009),0)+IF($W327>=AY$2,$AT327/($W327-2009),0)+IF($X327>=AY$2,$AU327/($X327-2009),0)+IF($Y327>=AY$2,$AV327/($Y327-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D327>=BO$2,$AA327/($D327-2009),0)+IF($E327>=BO$2,$AB327/($E327-2009),0)+IF($F327>=BO$2,$AC327/($F327-2009),0)+IF($G327>=BO$2,$AD327/($G327-2009),0)+IF($H327>=BO$2,$AE327/($H327-2009),0)+IF($I327>=BO$2,$AF327/($I327-2009),0)+IF($J327>=BO$2,$AG327/($J327-2009),0)+IF($K327>=BO$2,$AH327/($K327-2009),0)+IF($L327>=BO$2,$AI327/($L327-2009),0)+IF($M327>=BO$2,$AJ327/($M327-2009),0)+IF($N327>=BO$2,$AK327/($N327-2009),0)+IF($O327>=BO$2,$AL327/($O327-2009),0)+IF($P327>=BO$2,$AM327/($P327-2009),0)+IF($Q327>=BO$2,$AN327/($Q327-2009),0)+IF($R327>=BO$2,$AO327/($R327-2009),0)+IF($S327>=BO$2,$AP327/($S327-2009),0)+IF($T327>=BO$2,$AQ327/($T327-2009),0)+IF($U327>=BO$2,$AR327/($U327-2009),0)+IF($V327>=BO$2,$AS327/($V327-2009),0)+IF($W327>=BO$2,$AT327/($W327-2009),0)+IF($X327>=BO$2,$AU327/($X327-2009),0)+IF($Y327>=BO$2,$AV327/($Y327-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D327>=EA$2,$AA327/($D327-2009),0)+IF($E327>=EA$2,$AB327/($E327-2009),0)+IF($F327>=EA$2,$AC327/($F327-2009),0)+IF($G327>=EA$2,$AD327/($G327-2009),0)+IF($H327>=EA$2,$AE327/($H327-2009),0)+IF($I327>=EA$2,$AF327/($I327-2009),0)+IF($J327>=EA$2,$AG327/($J327-2009),0)+IF($K327>=EA$2,$AH327/($K327-2009),0)+IF($L327>=EA$2,$AI327/($L327-2009),0)+IF($M327>=EA$2,$AJ327/($M327-2009),0)+IF($N327>=EA$2,$AK327/($N327-2009),0)+IF($O327>=EA$2,$AL327/($O327-2009),0)+IF($P327>=EA$2,$AM327/($P327-2009),0)+IF($Q327>=EA$2,$AN327/($Q327-2009),0)+IF($R327>=EA$2,$AO327/($R327-2009),0)+IF($S327>=EA$2,$AP327/($S327-2009),0)+IF($T327>=EA$2,$AQ327/($T327-2009),0)+IF($U327>=EA$2,$AR327/($U327-2009),0)+IF($V327>=EA$2,$AS327/($V327-2009),0)+IF($W327>=EA$2,$AT327/($W327-2009),0)+IF($X327>=EA$2,$AU327/($X327-2009),0)+IF($Y327>=EA$2,$AV327/($Y327-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C329","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C329","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU329","v":0},{"$f":"Distributionsanlæg!BV329","v":0},{"$f":"Distributionsanlæg!BW329","v":0},{"$f":"Distributionsanlæg!BX329","v":0},{"$f":"Distributionsanlæg!BY329","v":0},{"$f":"Distributionsanlæg!BZ329","v":0},{"$f":"Distributionsanlæg!CA329","v":0},{"$f":"Distributionsanlæg!CB329","v":0},{"$f":"Distributionsanlæg!CC329","v":0},{"$f":"Distributionsanlæg!CD329","v":0},{"$f":"Distributionsanlæg!CE329","v":0},{"$f":"Distributionsanlæg!CF329","v":0},{"$f":"Distributionsanlæg!CG329","v":0},{"$f":"Distributionsanlæg!CH329","v":0},{"$f":"Distributionsanlæg!CI329","v":0},{"$f":"Distributionsanlæg!CJ329","v":0},{"$f":"Distributionsanlæg!CK329","v":0},{"$f":"Distributionsanlæg!CL329","v":0},{"$f":"Distributionsanlæg!CM329","v":0},{"$f":"Distributionsanlæg!CN329","v":0},{"$f":"Distributionsanlæg!CO329","v":0},{"$f":"Distributionsanlæg!CP329","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D329>=AY$2,$AA329/($D329-2009),0)+IF($E329>=AY$2,$AB329/($E329-2009),0)+IF($F329>=AY$2,$AC329/($F329-2009),0)+IF($G329>=AY$2,$AD329/($G329-2009),0)+IF($H329>=AY$2,$AE329/($H329-2009),0)+IF($I329>=AY$2,$AF329/($I329-2009),0)+IF($J329>=AY$2,$AG329/($J329-2009),0)+IF($K329>=AY$2,$AH329/($K329-2009),0)+IF($L329>=AY$2,$AI329/($L329-2009),0)+IF($M329>=AY$2,$AJ329/($M329-2009),0)+IF($N329>=AY$2,$AK329/($N329-2009),0)+IF($O329>=AY$2,$AL329/($O329-2009),0)+IF($P329>=AY$2,$AM329/($P329-2009),0)+IF($Q329>=AY$2,$AN329/($Q329-2009),0)+IF($R329>=AY$2,$AO329/($R329-2009),0)+IF($S329>=AY$2,$AP329/($S329-2009),0)+IF($T329>=AY$2,$AQ329/($T329-2009),0)+IF($U329>=AY$2,$AR329/($U329-2009),0)+IF($V329>=AY$2,$AS329/($V329-2009),0)+IF($W329>=AY$2,$AT329/($W329-2009),0)+IF($X329>=AY$2,$AU329/($X329-2009),0)+IF($Y329>=AY$2,$AV329/($Y329-2009),0)","v":0},{"$f":"IF($D329>=AZ$2,$AA329/($D329-2009),0)+IF($E329>=AZ$2,$AB329/($E329-2009),0)+IF($F329>=AZ$2,$AC329/($F329-2009),0)+IF($G329>=AZ$2,$AD329/($G329-2009),0)+IF($H329>=AZ$2,$AE329/($H329-2009),0)+IF($I329>=AZ$2,$AF329/($I329-2009),0)+IF($J329>=AZ$2,$AG329/($J329-2009),0)+IF($K329>=AZ$2,$AH329/($K329-2009),0)+IF($L329>=AZ$2,$AI329/($L329-2009),0)+IF($M329>=AZ$2,$AJ329/($M329-2009),0)+IF($N329>=AZ$2,$AK329/($N329-2009),0)+IF($O329>=AZ$2,$AL329/($O329-2009),0)+IF($P329>=AZ$2,$AM329/($P329-2009),0)+IF($Q329>=AZ$2,$AN329/($Q329-2009),0)+IF($R329>=AZ$2,$AO329/($R329-2009),0)+IF($S329>=AZ$2,$AP329/($S329-2009),0)+IF($T329>=AZ$2,$AQ329/($T329-2009),0)+IF($U329>=AZ$2,$AR329/($U329-2009),0)+IF($V329>=AZ$2,$AS329/($V329-2009),0)+IF($W329>=AZ$2,$AT329/($W329-2009),0)+IF($X329>=AZ$2,$AU329/($X329-2009),0)+IF($Y329>=AZ$2,$AV329/($Y329-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D329>=DL$2,$AA329/($D329-2009),0)+IF($E329>=DL$2,$AB329/($E329-2009),0)+IF($F329>=DL$2,$AC329/($F329-2009),0)+IF($G329>=DL$2,$AD329/($G329-2009),0)+IF($H329>=DL$2,$AE329/($H329-2009),0)+IF($I329>=DL$2,$AF329/($I329-2009),0)+IF($J329>=DL$2,$AG329/($J329-2009),0)+IF($K329>=DL$2,$AH329/($K329-2009),0)+IF($L329>=DL$2,$AI329/($L329-2009),0)+IF($M329>=DL$2,$AJ329/($M329-2009),0)+IF($N329>=DL$2,$AK329/($N329-2009),0)+IF($O329>=DL$2,$AL329/($O329-2009),0)+IF($P329>=DL$2,$AM329/($P329-2009),0)+IF($Q329>=DL$2,$AN329/($Q329-2009),0)+IF($R329>=DL$2,$AO329/($R329-2009),0)+IF($S329>=DL$2,$AP329/($S329-2009),0)+IF($T329>=DL$2,$AQ329/($T329-2009),0)+IF($U329>=DL$2,$AR329/($U329-2009),0)+IF($V329>=DL$2,$AS329/($V329-2009),0)+IF($W329>=DL$2,$AT329/($W329-2009),0)+IF($X329>=DL$2,$AU329/($X329-2009),0)+IF($Y329>=DL$2,$AV329/($Y329-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU330","v":0},{"$f":"Distributionsanlæg!BV330","v":0},{"$f":"Distributionsanlæg!BW330","v":0},{"$f":"Distributionsanlæg!BX330","v":0},{"$f":"Distributionsanlæg!BY330","v":0},{"$f":"Distributionsanlæg!BZ330","v":0},{"$f":"Distributionsanlæg!CA330","v":0},{"$f":"Distributionsanlæg!CB330","v":0},{"$f":"Distributionsanlæg!CC330","v":0},{"$f":"Distributionsanlæg!CD330","v":0},{"$f":"Distributionsanlæg!CE330","v":0},{"$f":"Distributionsanlæg!CF330","v":0},{"$f":"Distributionsanlæg!CG330","v":0},{"$f":"Distributionsanlæg!CH330","v":0},{"$f":"Distributionsanlæg!CI330","v":0},{"$f":"Distributionsanlæg!CJ330","v":0},{"$f":"Distributionsanlæg!CK330","v":0},{"$f":"Distributionsanlæg!CL330","v":0},{"$f":"Distributionsanlæg!CM330","v":0},{"$f":"Distributionsanlæg!CN330","v":0},{"$f":"Distributionsanlæg!CO330","v":0},{"$f":"Distributionsanlæg!CP330","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D330>=AY$2,$AA330/($D330-2009),0)+IF($E330>=AY$2,$AB330/($E330-2009),0)+IF($F330>=AY$2,$AC330/($F330-2009),0)+IF($G330>=AY$2,$AD330/($G330-2009),0)+IF($H330>=AY$2,$AE330/($H330-2009),0)+IF($I330>=AY$2,$AF330/($I330-2009),0)+IF($J330>=AY$2,$AG330/($J330-2009),0)+IF($K330>=AY$2,$AH330/($K330-2009),0)+IF($L330>=AY$2,$AI330/($L330-2009),0)+IF($M330>=AY$2,$AJ330/($M330-2009),0)+IF($N330>=AY$2,$AK330/($N330-2009),0)+IF($O330>=AY$2,$AL330/($O330-2009),0)+IF($P330>=AY$2,$AM330/($P330-2009),0)+IF($Q330>=AY$2,$AN330/($Q330-2009),0)+IF($R330>=AY$2,$AO330/($R330-2009),0)+IF($S330>=AY$2,$AP330/($S330-2009),0)+IF($T330>=AY$2,$AQ330/($T330-2009),0)+IF($U330>=AY$2,$AR330/($U330-2009),0)+IF($V330>=AY$2,$AS330/($V330-2009),0)+IF($W330>=AY$2,$AT330/($W330-2009),0)+IF($X330>=AY$2,$AU330/($X330-2009),0)+IF($Y330>=AY$2,$AV330/($Y330-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C331+Distributionsanlæg!D332","v":1955},{"$f":"E$3+$C331+Distributionsanlæg!E332","v":1965},{"$f":"F$3+$C331+Distributionsanlæg!F332","v":1975},{"$f":"G$3+$C331+Distributionsanlæg!G332","v":1985},{"$f":"H$3+$C331+Distributionsanlæg!H332","v":1995},{"$f":"I$3+$C331+Distributionsanlæg!I332","v":2005},{"$f":"J$3+$C331+Distributionsanlæg!J332","v":2015},{"$f":"K$3+$C331+Distributionsanlæg!K332","v":2025},{"$f":"L$3+$C331+Distributionsanlæg!L332","v":2032},{"$f":"M$3+$C331+Distributionsanlæg!M332","v":2037},{"$f":"N$3+$C331+Distributionsanlæg!N332","v":2042},{"$f":"O$3+$C331+Distributionsanlæg!O332","v":2047},{"$f":"P$3+$C331+Distributionsanlæg!P332","v":2050},{"$f":"Q$3+$C331+Distributionsanlæg!Q332","v":2051},{"$f":"R$3+$C331+Distributionsanlæg!R332","v":2052},{"$f":"S$3+$C331+Distributionsanlæg!S332","v":2053},{"$f":"T$3+$C331+Distributionsanlæg!T332","v":2054},{"$f":"U$3+$C331+Distributionsanlæg!U332","v":2055},{"$f":"V$3+$C331+Distributionsanlæg!V332","v":2056},{"$f":"W$3+$C331+Distributionsanlæg!W332","v":2057},{"$f":"X$3+$C331+Distributionsanlæg!X332","v":2058},{"$f":"Y$3+$C331+Distributionsanlæg!Y332","v":2059},null,{"$f":"Distributionsanlæg!BU331","v":0},{"$f":"Distributionsanlæg!BV331","v":0},{"$f":"Distributionsanlæg!BW331","v":0},{"$f":"Distributionsanlæg!BX331","v":0},{"$f":"Distributionsanlæg!BY331","v":0},{"$f":"Distributionsanlæg!BZ331","v":0},{"$f":"Distributionsanlæg!CA331","v":0},{"$f":"Distributionsanlæg!CB331","v":0},{"$f":"Distributionsanlæg!CC331","v":0},{"$f":"Distributionsanlæg!CD331","v":0},{"$f":"Distributionsanlæg!CE331","v":0},{"$f":"Distributionsanlæg!CF331","v":0},{"$f":"Distributionsanlæg!CG331","v":0},{"$f":"Distributionsanlæg!CH331","v":0},{"$f":"Distributionsanlæg!CI331","v":0},{"$f":"Distributionsanlæg!CJ331","v":0},{"$f":"Distributionsanlæg!CK331","v":0},{"$f":"Distributionsanlæg!CL331","v":0},{"$f":"Distributionsanlæg!CM331","v":0},{"$f":"Distributionsanlæg!CN331","v":0},{"$f":"Distributionsanlæg!CO331","v":0},{"$f":"Distributionsanlæg!CP331","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D331>=AY$2,$AA331/($D331-2009),0)+IF($E331>=AY$2,$AB331/($E331-2009),0)+IF($F331>=AY$2,$AC331/($F331-2009),0)+IF($G331>=AY$2,$AD331/($G331-2009),0)+IF($H331>=AY$2,$AE331/($H331-2009),0)+IF($I331>=AY$2,$AF331/($I331-2009),0)+IF($J331>=AY$2,$AG331/($J331-2009),0)+IF($K331>=AY$2,$AH331/($K331-2009),0)+IF($L331>=AY$2,$AI331/($L331-2009),0)+IF($M331>=AY$2,$AJ331/($M331-2009),0)+IF($N331>=AY$2,$AK331/($N331-2009),0)+IF($O331>=AY$2,$AL331/($O331-2009),0)+IF($P331>=AY$2,$AM331/($P331-2009),0)+IF($Q331>=AY$2,$AN331/($Q331-2009),0)+IF($R331>=AY$2,$AO331/($R331-2009),0)+IF($S331>=AY$2,$AP331/($S331-2009),0)+IF($T331>=AY$2,$AQ331/($T331-2009),0)+IF($U331>=AY$2,$AR331/($U331-2009),0)+IF($V331>=AY$2,$AS331/($V331-2009),0)+IF($W331>=AY$2,$AT331/($W331-2009),0)+IF($X331>=AY$2,$AU331/($X331-2009),0)+IF($Y331>=AY$2,$AV331/($Y331-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C333+Distributionsanlæg!D334","v":1955},{"$f":"E$3+$C333+Distributionsanlæg!E334","v":1965},{"$f":"F$3+$C333+Distributionsanlæg!F334","v":1975},{"$f":"G$3+$C333+Distributionsanlæg!G334","v":1985},{"$f":"H$3+$C333+Distributionsanlæg!H334","v":1995},{"$f":"I$3+$C333+Distributionsanlæg!I334","v":2005},{"$f":"J$3+$C333+Distributionsanlæg!J334","v":2015},{"$f":"K$3+$C333+Distributionsanlæg!K334","v":2025},{"$f":"L$3+$C333+Distributionsanlæg!L334","v":2032},{"$f":"M$3+$C333+Distributionsanlæg!M334","v":2037},{"$f":"N$3+$C333+Distributionsanlæg!N334","v":2042},{"$f":"O$3+$C333+Distributionsanlæg!O334","v":2047},{"$f":"P$3+$C333+Distributionsanlæg!P334","v":2050},{"$f":"Q$3+$C333+Distributionsanlæg!Q334","v":2051},{"$f":"R$3+$C333+Distributionsanlæg!R334","v":2052},{"$f":"S$3+$C333+Distributionsanlæg!S334","v":2053},{"$f":"T$3+$C333+Distributionsanlæg!T334","v":2054},{"$f":"U$3+$C333+Distributionsanlæg!U334","v":2055},{"$f":"V$3+$C333+Distributionsanlæg!V334","v":2056},{"$f":"W$3+$C333+Distributionsanlæg!W334","v":2057},{"$f":"X$3+$C333+Distributionsanlæg!X334","v":2058},{"$f":"Y$3+$C333+Distributionsanlæg!Y334","v":2059},null,{"$f":"Distributionsanlæg!BU333","v":0},{"$f":"Distributionsanlæg!BV333","v":0},{"$f":"Distributionsanlæg!BW333","v":0},{"$f":"Distributionsanlæg!BX333","v":0},{"$f":"Distributionsanlæg!BY333","v":0},{"$f":"Distributionsanlæg!BZ333","v":0},{"$f":"Distributionsanlæg!CA333","v":0},{"$f":"Distributionsanlæg!CB333","v":0},{"$f":"Distributionsanlæg!CC333","v":0},{"$f":"Distributionsanlæg!CD333","v":0},{"$f":"Distributionsanlæg!CE333","v":0},{"$f":"Distributionsanlæg!CF333","v":0},{"$f":"Distributionsanlæg!CG333","v":0},{"$f":"Distributionsanlæg!CH333","v":0},{"$f":"Distributionsanlæg!CI333","v":0},{"$f":"Distributionsanlæg!CJ333","v":0},{"$f":"Distributionsanlæg!CK333","v":0},{"$f":"Distributionsanlæg!CL333","v":0},{"$f":"Distributionsanlæg!CM333","v":0},{"$f":"Distributionsanlæg!CN333","v":0},{"$f":"Distributionsanlæg!CO333","v":0},{"$f":"Distributionsanlæg!CP333","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D333>=AY$2,$AA333/($D333-2009),0)+IF($E333>=AY$2,$AB333/($E333-2009),0)+IF($F333>=AY$2,$AC333/($F333-2009),0)+IF($G333>=AY$2,$AD333/($G333-2009),0)+IF($H333>=AY$2,$AE333/($H333-2009),0)+IF($I333>=AY$2,$AF333/($I333-2009),0)+IF($J333>=AY$2,$AG333/($J333-2009),0)+IF($K333>=AY$2,$AH333/($K333-2009),0)+IF($L333>=AY$2,$AI333/($L333-2009),0)+IF($M333>=AY$2,$AJ333/($M333-2009),0)+IF($N333>=AY$2,$AK333/($N333-2009),0)+IF($O333>=AY$2,$AL333/($O333-2009),0)+IF($P333>=AY$2,$AM333/($P333-2009),0)+IF($Q333>=AY$2,$AN333/($Q333-2009),0)+IF($R333>=AY$2,$AO333/($R333-2009),0)+IF($S333>=AY$2,$AP333/($S333-2009),0)+IF($T333>=AY$2,$AQ333/($T333-2009),0)+IF($U333>=AY$2,$AR333/($U333-2009),0)+IF($V333>=AY$2,$AS333/($V333-2009),0)+IF($W333>=AY$2,$AT333/($W333-2009),0)+IF($X333>=AY$2,$AU333/($X333-2009),0)+IF($Y333>=AY$2,$AV333/($Y333-2009),0)","v":0},{"$f":"IF($D333>=AZ$2,$AA333/($D333-2009),0)+IF($E333>=AZ$2,$AB333/($E333-2009),0)+IF($F333>=AZ$2,$AC333/($F333-2009),0)+IF($G333>=AZ$2,$AD333/($G333-2009),0)+IF($H333>=AZ$2,$AE333/($H333-2009),0)+IF($I333>=AZ$2,$AF333/($I333-2009),0)+IF($J333>=AZ$2,$AG333/($J333-2009),0)+IF($K333>=AZ$2,$AH333/($K333-2009),0)+IF($L333>=AZ$2,$AI333/($L333-2009),0)+IF($M333>=AZ$2,$AJ333/($M333-2009),0)+IF($N333>=AZ$2,$AK333/($N333-2009),0)+IF($O333>=AZ$2,$AL333/($O333-2009),0)+IF($P333>=AZ$2,$AM333/($P333-2009),0)+IF($Q333>=AZ$2,$AN333/($Q333-2009),0)+IF($R333>=AZ$2,$AO333/($R333-2009),0)+IF($S333>=AZ$2,$AP333/($S333-2009),0)+IF($T333>=AZ$2,$AQ333/($T333-2009),0)+IF($U333>=AZ$2,$AR333/($U333-2009),0)+IF($V333>=AZ$2,$AS333/($V333-2009),0)+IF($W333>=AZ$2,$AT333/($W333-2009),0)+IF($X333>=AZ$2,$AU333/($X333-2009),0)+IF($Y333>=AZ$2,$AV333/($Y333-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D333>=DL$2,$AA333/($D333-2009),0)+IF($E333>=DL$2,$AB333/($E333-2009),0)+IF($F333>=DL$2,$AC333/($F333-2009),0)+IF($G333>=DL$2,$AD333/($G333-2009),0)+IF($H333>=DL$2,$AE333/($H333-2009),0)+IF($I333>=DL$2,$AF333/($I333-2009),0)+IF($J333>=DL$2,$AG333/($J333-2009),0)+IF($K333>=DL$2,$AH333/($K333-2009),0)+IF($L333>=DL$2,$AI333/($L333-2009),0)+IF($M333>=DL$2,$AJ333/($M333-2009),0)+IF($N333>=DL$2,$AK333/($N333-2009),0)+IF($O333>=DL$2,$AL333/($O333-2009),0)+IF($P333>=DL$2,$AM333/($P333-2009),0)+IF($Q333>=DL$2,$AN333/($Q333-2009),0)+IF($R333>=DL$2,$AO333/($R333-2009),0)+IF($S333>=DL$2,$AP333/($S333-2009),0)+IF($T333>=DL$2,$AQ333/($T333-2009),0)+IF($U333>=DL$2,$AR333/($U333-2009),0)+IF($V333>=DL$2,$AS333/($V333-2009),0)+IF($W333>=DL$2,$AT333/($W333-2009),0)+IF($X333>=DL$2,$AU333/($X333-2009),0)+IF($Y333>=DL$2,$AV333/($Y333-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW336:AW342)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY336:AY343)","v":0},{"$f":"SUM(AZ336:AZ343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL336:DL343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C336+Distributionsanlæg!D337","v":1955},{"$f":"E$3+$C336+Distributionsanlæg!E337","v":1965},{"$f":"F$3+$C336+Distributionsanlæg!F337","v":1975},{"$f":"G$3+$C336+Distributionsanlæg!G337","v":1985},{"$f":"H$3+$C336+Distributionsanlæg!H337","v":1995},{"$f":"I$3+$C336+Distributionsanlæg!I337","v":2005},{"$f":"J$3+$C336+Distributionsanlæg!J337","v":2015},{"$f":"K$3+$C336+Distributionsanlæg!K337","v":2025},{"$f":"L$3+$C336+Distributionsanlæg!L337","v":2032},{"$f":"M$3+$C336+Distributionsanlæg!M337","v":2037},{"$f":"N$3+$C336+Distributionsanlæg!N337","v":2042},{"$f":"O$3+$C336+Distributionsanlæg!O337","v":2047},{"$f":"P$3+$C336+Distributionsanlæg!P337","v":2050},{"$f":"Q$3+$C336+Distributionsanlæg!Q337","v":2051},{"$f":"R$3+$C336+Distributionsanlæg!R337","v":2052},{"$f":"S$3+$C336+Distributionsanlæg!S337","v":2053},{"$f":"T$3+$C336+Distributionsanlæg!T337","v":2054},{"$f":"U$3+$C336+Distributionsanlæg!U337","v":2055},{"$f":"V$3+$C336+Distributionsanlæg!V337","v":2056},{"$f":"W$3+$C336+Distributionsanlæg!W337","v":2057},{"$f":"X$3+$C336+Distributionsanlæg!X337","v":2058},{"$f":"Y$3+$C336+Distributionsanlæg!Y337","v":2059},null,{"$f":"Distributionsanlæg!BU336","v":0},{"$f":"Distributionsanlæg!BV336","v":0},{"$f":"Distributionsanlæg!BW336","v":0},{"$f":"Distributionsanlæg!BX336","v":0},{"$f":"Distributionsanlæg!BY336","v":0},{"$f":"Distributionsanlæg!BZ336","v":0},{"$f":"Distributionsanlæg!CA336","v":0},{"$f":"Distributionsanlæg!CB336","v":0},{"$f":"Distributionsanlæg!CC336","v":0},{"$f":"Distributionsanlæg!CD336","v":0},{"$f":"Distributionsanlæg!CE336","v":0},{"$f":"Distributionsanlæg!CF336","v":0},{"$f":"Distributionsanlæg!CG336","v":0},{"$f":"Distributionsanlæg!CH336","v":0},{"$f":"Distributionsanlæg!CI336","v":0},{"$f":"Distributionsanlæg!CJ336","v":0},{"$f":"Distributionsanlæg!CK336","v":0},{"$f":"Distributionsanlæg!CL336","v":0},{"$f":"Distributionsanlæg!CM336","v":0},{"$f":"Distributionsanlæg!CN336","v":0},{"$f":"Distributionsanlæg!CO336","v":0},{"$f":"Distributionsanlæg!CP336","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D336>=AY$2,$AA336/($D336-2009),0)+IF($E336>=AY$2,$AB336/($E336-2009),0)+IF($F336>=AY$2,$AC336/($F336-2009),0)+IF($G336>=AY$2,$AD336/($G336-2009),0)+IF($H336>=AY$2,$AE336/($H336-2009),0)+IF($I336>=AY$2,$AF336/($I336-2009),0)+IF($J336>=AY$2,$AG336/($J336-2009),0)+IF($K336>=AY$2,$AH336/($K336-2009),0)+IF($L336>=AY$2,$AI336/($L336-2009),0)+IF($M336>=AY$2,$AJ336/($M336-2009),0)+IF($N336>=AY$2,$AK336/($N336-2009),0)+IF($O336>=AY$2,$AL336/($O336-2009),0)+IF($P336>=AY$2,$AM336/($P336-2009),0)+IF($Q336>=AY$2,$AN336/($Q336-2009),0)+IF($R336>=AY$2,$AO336/($R336-2009),0)+IF($S336>=AY$2,$AP336/($S336-2009),0)+IF($T336>=AY$2,$AQ336/($T336-2009),0)+IF($U336>=AY$2,$AR336/($U336-2009),0)+IF($V336>=AY$2,$AS336/($V336-2009),0)+IF($W336>=AY$2,$AT336/($W336-2009),0)+IF($X336>=AY$2,$AU336/($X336-2009),0)+IF($Y336>=AY$2,$AV336/($Y336-2009),0)","v":0},{"$f":"IF($D336>=AZ$2,$AA336/($D336-2009),0)+IF($E336>=AZ$2,$AB336/($E336-2009),0)+IF($F336>=AZ$2,$AC336/($F336-2009),0)+IF($G336>=AZ$2,$AD336/($G336-2009),0)+IF($H336>=AZ$2,$AE336/($H336-2009),0)+IF($I336>=AZ$2,$AF336/($I336-2009),0)+IF($J336>=AZ$2,$AG336/($J336-2009),0)+IF($K336>=AZ$2,$AH336/($K336-2009),0)+IF($L336>=AZ$2,$AI336/($L336-2009),0)+IF($M336>=AZ$2,$AJ336/($M336-2009),0)+IF($N336>=AZ$2,$AK336/($N336-2009),0)+IF($O336>=AZ$2,$AL336/($O336-2009),0)+IF($P336>=AZ$2,$AM336/($P336-2009),0)+IF($Q336>=AZ$2,$AN336/($Q336-2009),0)+IF($R336>=AZ$2,$AO336/($R336-2009),0)+IF($S336>=AZ$2,$AP336/($S336-2009),0)+IF($T336>=AZ$2,$AQ336/($T336-2009),0)+IF($U336>=AZ$2,$AR336/($U336-2009),0)+IF($V336>=AZ$2,$AS336/($V336-2009),0)+IF($W336>=AZ$2,$AT336/($W336-2009),0)+IF($X336>=AZ$2,$AU336/($X336-2009),0)+IF($Y336>=AZ$2,$AV336/($Y336-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D336>=DL$2,$AA336/($D336-2009),0)+IF($E336>=DL$2,$AB336/($E336-2009),0)+IF($F336>=DL$2,$AC336/($F336-2009),0)+IF($G336>=DL$2,$AD336/($G336-2009),0)+IF($H336>=DL$2,$AE336/($H336-2009),0)+IF($I336>=DL$2,$AF336/($I336-2009),0)+IF($J336>=DL$2,$AG336/($J336-2009),0)+IF($K336>=DL$2,$AH336/($K336-2009),0)+IF($L336>=DL$2,$AI336/($L336-2009),0)+IF($M336>=DL$2,$AJ336/($M336-2009),0)+IF($N336>=DL$2,$AK336/($N336-2009),0)+IF($O336>=DL$2,$AL336/($O336-2009),0)+IF($P336>=DL$2,$AM336/($P336-2009),0)+IF($Q336>=DL$2,$AN336/($Q336-2009),0)+IF($R336>=DL$2,$AO336/($R336-2009),0)+IF($S336>=DL$2,$AP336/($S336-2009),0)+IF($T336>=DL$2,$AQ336/($T336-2009),0)+IF($U336>=DL$2,$AR336/($U336-2009),0)+IF($V336>=DL$2,$AS336/($V336-2009),0)+IF($W336>=DL$2,$AT336/($W336-2009),0)+IF($X336>=DL$2,$AU336/($X336-2009),0)+IF($Y336>=DL$2,$AV336/($Y336-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C338","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C338","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU338","v":0},{"$f":"Distributionsanlæg!BV338","v":0},{"$f":"Distributionsanlæg!BW338","v":0},{"$f":"Distributionsanlæg!BX338","v":0},{"$f":"Distributionsanlæg!BY338","v":0},{"$f":"Distributionsanlæg!BZ338","v":0},{"$f":"Distributionsanlæg!CA338","v":0},{"$f":"Distributionsanlæg!CB338","v":0},{"$f":"Distributionsanlæg!CC338","v":0},{"$f":"Distributionsanlæg!CD338","v":0},{"$f":"Distributionsanlæg!CE338","v":0},{"$f":"Distributionsanlæg!CF338","v":0},{"$f":"Distributionsanlæg!CG338","v":0},{"$f":"Distributionsanlæg!CH338","v":0},{"$f":"Distributionsanlæg!CI338","v":0},{"$f":"Distributionsanlæg!CJ338","v":0},{"$f":"Distributionsanlæg!CK338","v":0},{"$f":"Distributionsanlæg!CL338","v":0},{"$f":"Distributionsanlæg!CM338","v":0},{"$f":"Distributionsanlæg!CN338","v":0},{"$f":"Distributionsanlæg!CO338","v":0},{"$f":"Distributionsanlæg!CP338","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D338>=AY$2,$AA338/($D338-2009),0)+IF($E338>=AY$2,$AB338/($E338-2009),0)+IF($F338>=AY$2,$AC338/($F338-2009),0)+IF($G338>=AY$2,$AD338/($G338-2009),0)+IF($H338>=AY$2,$AE338/($H338-2009),0)+IF($I338>=AY$2,$AF338/($I338-2009),0)+IF($J338>=AY$2,$AG338/($J338-2009),0)+IF($K338>=AY$2,$AH338/($K338-2009),0)+IF($L338>=AY$2,$AI338/($L338-2009),0)+IF($M338>=AY$2,$AJ338/($M338-2009),0)+IF($N338>=AY$2,$AK338/($N338-2009),0)+IF($O338>=AY$2,$AL338/($O338-2009),0)+IF($P338>=AY$2,$AM338/($P338-2009),0)+IF($Q338>=AY$2,$AN338/($Q338-2009),0)+IF($R338>=AY$2,$AO338/($R338-2009),0)+IF($S338>=AY$2,$AP338/($S338-2009),0)+IF($T338>=AY$2,$AQ338/($T338-2009),0)+IF($U338>=AY$2,$AR338/($U338-2009),0)+IF($V338>=AY$2,$AS338/($V338-2009),0)+IF($W338>=AY$2,$AT338/($W338-2009),0)+IF($X338>=AY$2,$AU338/($X338-2009),0)+IF($Y338>=AY$2,$AV338/($Y338-2009),0)","v":0},{"$f":"IF($D338>=AZ$2,$AA338/($D338-2009),0)+IF($E338>=AZ$2,$AB338/($E338-2009),0)+IF($F338>=AZ$2,$AC338/($F338-2009),0)+IF($G338>=AZ$2,$AD338/($G338-2009),0)+IF($H338>=AZ$2,$AE338/($H338-2009),0)+IF($I338>=AZ$2,$AF338/($I338-2009),0)+IF($J338>=AZ$2,$AG338/($J338-2009),0)+IF($K338>=AZ$2,$AH338/($K338-2009),0)+IF($L338>=AZ$2,$AI338/($L338-2009),0)+IF($M338>=AZ$2,$AJ338/($M338-2009),0)+IF($N338>=AZ$2,$AK338/($N338-2009),0)+IF($O338>=AZ$2,$AL338/($O338-2009),0)+IF($P338>=AZ$2,$AM338/($P338-2009),0)+IF($Q338>=AZ$2,$AN338/($Q338-2009),0)+IF($R338>=AZ$2,$AO338/($R338-2009),0)+IF($S338>=AZ$2,$AP338/($S338-2009),0)+IF($T338>=AZ$2,$AQ338/($T338-2009),0)+IF($U338>=AZ$2,$AR338/($U338-2009),0)+IF($V338>=AZ$2,$AS338/($V338-2009),0)+IF($W338>=AZ$2,$AT338/($W338-2009),0)+IF($X338>=AZ$2,$AU338/($X338-2009),0)+IF($Y338>=AZ$2,$AV338/($Y338-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D338>=DL$2,$AA338/($D338-2009),0)+IF($E338>=DL$2,$AB338/($E338-2009),0)+IF($F338>=DL$2,$AC338/($F338-2009),0)+IF($G338>=DL$2,$AD338/($G338-2009),0)+IF($H338>=DL$2,$AE338/($H338-2009),0)+IF($I338>=DL$2,$AF338/($I338-2009),0)+IF($J338>=DL$2,$AG338/($J338-2009),0)+IF($K338>=DL$2,$AH338/($K338-2009),0)+IF($L338>=DL$2,$AI338/($L338-2009),0)+IF($M338>=DL$2,$AJ338/($M338-2009),0)+IF($N338>=DL$2,$AK338/($N338-2009),0)+IF($O338>=DL$2,$AL338/($O338-2009),0)+IF($P338>=DL$2,$AM338/($P338-2009),0)+IF($Q338>=DL$2,$AN338/($Q338-2009),0)+IF($R338>=DL$2,$AO338/($R338-2009),0)+IF($S338>=DL$2,$AP338/($S338-2009),0)+IF($T338>=DL$2,$AQ338/($T338-2009),0)+IF($U338>=DL$2,$AR338/($U338-2009),0)+IF($V338>=DL$2,$AS338/($V338-2009),0)+IF($W338>=DL$2,$AT338/($W338-2009),0)+IF($X338>=DL$2,$AU338/($X338-2009),0)+IF($Y338>=DL$2,$AV338/($Y338-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU339","v":0},{"$f":"Distributionsanlæg!BV339","v":0},{"$f":"Distributionsanlæg!BW339","v":0},{"$f":"Distributionsanlæg!BX339","v":0},{"$f":"Distributionsanlæg!BY339","v":0},{"$f":"Distributionsanlæg!BZ339","v":0},{"$f":"Distributionsanlæg!CA339","v":0},{"$f":"Distributionsanlæg!CB339","v":0},{"$f":"Distributionsanlæg!CC339","v":0},{"$f":"Distributionsanlæg!CD339","v":0},{"$f":"Distributionsanlæg!CE339","v":0},{"$f":"Distributionsanlæg!CF339","v":0},{"$f":"Distributionsanlæg!CG339","v":0},{"$f":"Distributionsanlæg!CH339","v":0},{"$f":"Distributionsanlæg!CI339","v":0},{"$f":"Distributionsanlæg!CJ339","v":0},{"$f":"Distributionsanlæg!CK339","v":0},{"$f":"Distributionsanlæg!CL339","v":0},{"$f":"Distributionsanlæg!CM339","v":0},{"$f":"Distributionsanlæg!CN339","v":0},{"$f":"Distributionsanlæg!CO339","v":0},{"$f":"Distributionsanlæg!CP339","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D339>=AY$2,$AA339/($D339-2009),0)+IF($E339>=AY$2,$AB339/($E339-2009),0)+IF($F339>=AY$2,$AC339/($F339-2009),0)+IF($G339>=AY$2,$AD339/($G339-2009),0)+IF($H339>=AY$2,$AE339/($H339-2009),0)+IF($I339>=AY$2,$AF339/($I339-2009),0)+IF($J339>=AY$2,$AG339/($J339-2009),0)+IF($K339>=AY$2,$AH339/($K339-2009),0)+IF($L339>=AY$2,$AI339/($L339-2009),0)+IF($M339>=AY$2,$AJ339/($M339-2009),0)+IF($N339>=AY$2,$AK339/($N339-2009),0)+IF($O339>=AY$2,$AL339/($O339-2009),0)+IF($P339>=AY$2,$AM339/($P339-2009),0)+IF($Q339>=AY$2,$AN339/($Q339-2009),0)+IF($R339>=AY$2,$AO339/($R339-2009),0)+IF($S339>=AY$2,$AP339/($S339-2009),0)+IF($T339>=AY$2,$AQ339/($T339-2009),0)+IF($U339>=AY$2,$AR339/($U339-2009),0)+IF($V339>=AY$2,$AS339/($V339-2009),0)+IF($W339>=AY$2,$AT339/($W339-2009),0)+IF($X339>=AY$2,$AU339/($X339-2009),0)+IF($Y339>=AY$2,$AV339/($Y339-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C340+Distributionsanlæg!D341","v":1955},{"$f":"E$3+$C340+Distributionsanlæg!E341","v":1965},{"$f":"F$3+$C340+Distributionsanlæg!F341","v":1975},{"$f":"G$3+$C340+Distributionsanlæg!G341","v":1985},{"$f":"H$3+$C340+Distributionsanlæg!H341","v":1995},{"$f":"I$3+$C340+Distributionsanlæg!I341","v":2005},{"$f":"J$3+$C340+Distributionsanlæg!J341","v":2015},{"$f":"K$3+$C340+Distributionsanlæg!K341","v":2025},{"$f":"L$3+$C340+Distributionsanlæg!L341","v":2032},{"$f":"M$3+$C340+Distributionsanlæg!M341","v":2037},{"$f":"N$3+$C340+Distributionsanlæg!N341","v":2042},{"$f":"O$3+$C340+Distributionsanlæg!O341","v":2047},{"$f":"P$3+$C340+Distributionsanlæg!P341","v":2050},{"$f":"Q$3+$C340+Distributionsanlæg!Q341","v":2051},{"$f":"R$3+$C340+Distributionsanlæg!R341","v":2052},{"$f":"S$3+$C340+Distributionsanlæg!S341","v":2053},{"$f":"T$3+$C340+Distributionsanlæg!T341","v":2054},{"$f":"U$3+$C340+Distributionsanlæg!U341","v":2055},{"$f":"V$3+$C340+Distributionsanlæg!V341","v":2056},{"$f":"W$3+$C340+Distributionsanlæg!W341","v":2057},{"$f":"X$3+$C340+Distributionsanlæg!X341","v":2058},{"$f":"Y$3+$C340+Distributionsanlæg!Y341","v":2059},null,{"$f":"Distributionsanlæg!BU340","v":0},{"$f":"Distributionsanlæg!BV340","v":0},{"$f":"Distributionsanlæg!BW340","v":0},{"$f":"Distributionsanlæg!BX340","v":0},{"$f":"Distributionsanlæg!BY340","v":0},{"$f":"Distributionsanlæg!BZ340","v":0},{"$f":"Distributionsanlæg!CA340","v":0},{"$f":"Distributionsanlæg!CB340","v":0},{"$f":"Distributionsanlæg!CC340","v":0},{"$f":"Distributionsanlæg!CD340","v":0},{"$f":"Distributionsanlæg!CE340","v":0},{"$f":"Distributionsanlæg!CF340","v":0},{"$f":"Distributionsanlæg!CG340","v":0},{"$f":"Distributionsanlæg!CH340","v":0},{"$f":"Distributionsanlæg!CI340","v":0},{"$f":"Distributionsanlæg!CJ340","v":0},{"$f":"Distributionsanlæg!CK340","v":0},{"$f":"Distributionsanlæg!CL340","v":0},{"$f":"Distributionsanlæg!CM340","v":0},{"$f":"Distributionsanlæg!CN340","v":0},{"$f":"Distributionsanlæg!CO340","v":0},{"$f":"Distributionsanlæg!CP340","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D340>=AY$2,$AA340/($D340-2009),0)+IF($E340>=AY$2,$AB340/($E340-2009),0)+IF($F340>=AY$2,$AC340/($F340-2009),0)+IF($G340>=AY$2,$AD340/($G340-2009),0)+IF($H340>=AY$2,$AE340/($H340-2009),0)+IF($I340>=AY$2,$AF340/($I340-2009),0)+IF($J340>=AY$2,$AG340/($J340-2009),0)+IF($K340>=AY$2,$AH340/($K340-2009),0)+IF($L340>=AY$2,$AI340/($L340-2009),0)+IF($M340>=AY$2,$AJ340/($M340-2009),0)+IF($N340>=AY$2,$AK340/($N340-2009),0)+IF($O340>=AY$2,$AL340/($O340-2009),0)+IF($P340>=AY$2,$AM340/($P340-2009),0)+IF($Q340>=AY$2,$AN340/($Q340-2009),0)+IF($R340>=AY$2,$AO340/($R340-2009),0)+IF($S340>=AY$2,$AP340/($S340-2009),0)+IF($T340>=AY$2,$AQ340/($T340-2009),0)+IF($U340>=AY$2,$AR340/($U340-2009),0)+IF($V340>=AY$2,$AS340/($V340-2009),0)+IF($W340>=AY$2,$AT340/($W340-2009),0)+IF($X340>=AY$2,$AU340/($X340-2009),0)+IF($Y340>=AY$2,$AV340/($Y340-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C342+Distributionsanlæg!D343","v":1955},{"$f":"E$3+$C342+Distributionsanlæg!E343","v":1965},{"$f":"F$3+$C342+Distributionsanlæg!F343","v":1975},{"$f":"G$3+$C342+Distributionsanlæg!G343","v":1985},{"$f":"H$3+$C342+Distributionsanlæg!H343","v":1995},{"$f":"I$3+$C342+Distributionsanlæg!I343","v":2005},{"$f":"J$3+$C342+Distributionsanlæg!J343","v":2015},{"$f":"K$3+$C342+Distributionsanlæg!K343","v":2025},{"$f":"L$3+$C342+Distributionsanlæg!L343","v":2032},{"$f":"M$3+$C342+Distributionsanlæg!M343","v":2037},{"$f":"N$3+$C342+Distributionsanlæg!N343","v":2042},{"$f":"O$3+$C342+Distributionsanlæg!O343","v":2047},{"$f":"P$3+$C342+Distributionsanlæg!P343","v":2050},{"$f":"Q$3+$C342+Distributionsanlæg!Q343","v":2051},{"$f":"R$3+$C342+Distributionsanlæg!R343","v":2052},{"$f":"S$3+$C342+Distributionsanlæg!S343","v":2053},{"$f":"T$3+$C342+Distributionsanlæg!T343","v":2054},{"$f":"U$3+$C342+Distributionsanlæg!U343","v":2055},{"$f":"V$3+$C342+Distributionsanlæg!V343","v":2056},{"$f":"W$3+$C342+Distributionsanlæg!W343","v":2057},{"$f":"X$3+$C342+Distributionsanlæg!X343","v":2058},{"$f":"Y$3+$C342+Distributionsanlæg!Y343","v":2059},null,{"$f":"Distributionsanlæg!BU342","v":0},{"$f":"Distributionsanlæg!BV342","v":0},{"$f":"Distributionsanlæg!BW342","v":0},{"$f":"Distributionsanlæg!BX342","v":0},{"$f":"Distributionsanlæg!BY342","v":0},{"$f":"Distributionsanlæg!BZ342","v":0},{"$f":"Distributionsanlæg!CA342","v":0},{"$f":"Distributionsanlæg!CB342","v":0},{"$f":"Distributionsanlæg!CC342","v":0},{"$f":"Distributionsanlæg!CD342","v":0},{"$f":"Distributionsanlæg!CE342","v":0},{"$f":"Distributionsanlæg!CF342","v":0},{"$f":"Distributionsanlæg!CG342","v":0},{"$f":"Distributionsanlæg!CH342","v":0},{"$f":"Distributionsanlæg!CI342","v":0},{"$f":"Distributionsanlæg!CJ342","v":0},{"$f":"Distributionsanlæg!CK342","v":0},{"$f":"Distributionsanlæg!CL342","v":0},{"$f":"Distributionsanlæg!CM342","v":0},{"$f":"Distributionsanlæg!CN342","v":0},{"$f":"Distributionsanlæg!CO342","v":0},{"$f":"Distributionsanlæg!CP342","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D342>=AY$2,$AA342/($D342-2009),0)+IF($E342>=AY$2,$AB342/($E342-2009),0)+IF($F342>=AY$2,$AC342/($F342-2009),0)+IF($G342>=AY$2,$AD342/($G342-2009),0)+IF($H342>=AY$2,$AE342/($H342-2009),0)+IF($I342>=AY$2,$AF342/($I342-2009),0)+IF($J342>=AY$2,$AG342/($J342-2009),0)+IF($K342>=AY$2,$AH342/($K342-2009),0)+IF($L342>=AY$2,$AI342/($L342-2009),0)+IF($M342>=AY$2,$AJ342/($M342-2009),0)+IF($N342>=AY$2,$AK342/($N342-2009),0)+IF($O342>=AY$2,$AL342/($O342-2009),0)+IF($P342>=AY$2,$AM342/($P342-2009),0)+IF($Q342>=AY$2,$AN342/($Q342-2009),0)+IF($R342>=AY$2,$AO342/($R342-2009),0)+IF($S342>=AY$2,$AP342/($S342-2009),0)+IF($T342>=AY$2,$AQ342/($T342-2009),0)+IF($U342>=AY$2,$AR342/($U342-2009),0)+IF($V342>=AY$2,$AS342/($V342-2009),0)+IF($W342>=AY$2,$AT342/($W342-2009),0)+IF($X342>=AY$2,$AU342/($X342-2009),0)+IF($Y342>=AY$2,$AV342/($Y342-2009),0)","v":0},{"$f":"IF($D342>=AZ$2,$AA342/($D342-2009),0)+IF($E342>=AZ$2,$AB342/($E342-2009),0)+IF($F342>=AZ$2,$AC342/($F342-2009),0)+IF($G342>=AZ$2,$AD342/($G342-2009),0)+IF($H342>=AZ$2,$AE342/($H342-2009),0)+IF($I342>=AZ$2,$AF342/($I342-2009),0)+IF($J342>=AZ$2,$AG342/($J342-2009),0)+IF($K342>=AZ$2,$AH342/($K342-2009),0)+IF($L342>=AZ$2,$AI342/($L342-2009),0)+IF($M342>=AZ$2,$AJ342/($M342-2009),0)+IF($N342>=AZ$2,$AK342/($N342-2009),0)+IF($O342>=AZ$2,$AL342/($O342-2009),0)+IF($P342>=AZ$2,$AM342/($P342-2009),0)+IF($Q342>=AZ$2,$AN342/($Q342-2009),0)+IF($R342>=AZ$2,$AO342/($R342-2009),0)+IF($S342>=AZ$2,$AP342/($S342-2009),0)+IF($T342>=AZ$2,$AQ342/($T342-2009),0)+IF($U342>=AZ$2,$AR342/($U342-2009),0)+IF($V342>=AZ$2,$AS342/($V342-2009),0)+IF($W342>=AZ$2,$AT342/($W342-2009),0)+IF($X342>=AZ$2,$AU342/($X342-2009),0)+IF($Y342>=AZ$2,$AV342/($Y342-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D342>=DL$2,$AA342/($D342-2009),0)+IF($E342>=DL$2,$AB342/($E342-2009),0)+IF($F342>=DL$2,$AC342/($F342-2009),0)+IF($G342>=DL$2,$AD342/($G342-2009),0)+IF($H342>=DL$2,$AE342/($H342-2009),0)+IF($I342>=DL$2,$AF342/($I342-2009),0)+IF($J342>=DL$2,$AG342/($J342-2009),0)+IF($K342>=DL$2,$AH342/($K342-2009),0)+IF($L342>=DL$2,$AI342/($L342-2009),0)+IF($M342>=DL$2,$AJ342/($M342-2009),0)+IF($N342>=DL$2,$AK342/($N342-2009),0)+IF($O342>=DL$2,$AL342/($O342-2009),0)+IF($P342>=DL$2,$AM342/($P342-2009),0)+IF($Q342>=DL$2,$AN342/($Q342-2009),0)+IF($R342>=DL$2,$AO342/($R342-2009),0)+IF($S342>=DL$2,$AP342/($S342-2009),0)+IF($T342>=DL$2,$AQ342/($T342-2009),0)+IF($U342>=DL$2,$AR342/($U342-2009),0)+IF($V342>=DL$2,$AS342/($V342-2009),0)+IF($W342>=DL$2,$AT342/($W342-2009),0)+IF($X342>=DL$2,$AU342/($X342-2009),0)+IF($Y342>=DL$2,$AV342/($Y342-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW345:AW351)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY345:AY352)","v":0},{"$f":"SUM(AZ345:AZ352)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL345:DL352)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C345+Distributionsanlæg!D346","v":1955},{"$f":"E$3+$C345+Distributionsanlæg!E346","v":1965},{"$f":"F$3+$C345+Distributionsanlæg!F346","v":1975},{"$f":"G$3+$C345+Distributionsanlæg!G346","v":1985},{"$f":"H$3+$C345+Distributionsanlæg!H346","v":1995},{"$f":"I$3+$C345+Distributionsanlæg!I346","v":2005},{"$f":"J$3+$C345+Distributionsanlæg!J346","v":2015},{"$f":"K$3+$C345+Distributionsanlæg!K346","v":2025},{"$f":"L$3+$C345+Distributionsanlæg!L346","v":2032},{"$f":"M$3+$C345+Distributionsanlæg!M346","v":2037},{"$f":"N$3+$C345+Distributionsanlæg!N346","v":2042},{"$f":"O$3+$C345+Distributionsanlæg!O346","v":2047},{"$f":"P$3+$C345+Distributionsanlæg!P346","v":2050},{"$f":"Q$3+$C345+Distributionsanlæg!Q346","v":2051},{"$f":"R$3+$C345+Distributionsanlæg!R346","v":2052},{"$f":"S$3+$C345+Distributionsanlæg!S346","v":2053},{"$f":"T$3+$C345+Distributionsanlæg!T346","v":2054},{"$f":"U$3+$C345+Distributionsanlæg!U346","v":2055},{"$f":"V$3+$C345+Distributionsanlæg!V346","v":2056},{"$f":"W$3+$C345+Distributionsanlæg!W346","v":2057},{"$f":"X$3+$C345+Distributionsanlæg!X346","v":2058},{"$f":"Y$3+$C345+Distributionsanlæg!Y346","v":2059},null,{"$f":"Distributionsanlæg!BU345","v":0},{"$f":"Distributionsanlæg!BV345","v":0},{"$f":"Distributionsanlæg!BW345","v":0},{"$f":"Distributionsanlæg!BX345","v":0},{"$f":"Distributionsanlæg!BY345","v":0},{"$f":"Distributionsanlæg!BZ345","v":0},{"$f":"Distributionsanlæg!CA345","v":0},{"$f":"Distributionsanlæg!CB345","v":0},{"$f":"Distributionsanlæg!CC345","v":0},{"$f":"Distributionsanlæg!CD345","v":0},{"$f":"Distributionsanlæg!CE345","v":0},{"$f":"Distributionsanlæg!CF345","v":0},{"$f":"Distributionsanlæg!CG345","v":0},{"$f":"Distributionsanlæg!CH345","v":0},{"$f":"Distributionsanlæg!CI345","v":0},{"$f":"Distributionsanlæg!CJ345","v":0},{"$f":"Distributionsanlæg!CK345","v":0},{"$f":"Distributionsanlæg!CL345","v":0},{"$f":"Distributionsanlæg!CM345","v":0},{"$f":"Distributionsanlæg!CN345","v":0},{"$f":"Distributionsanlæg!CO345","v":0},{"$f":"Distributionsanlæg!CP345","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D345>=AY$2,$AA345/($D345-2009),0)+IF($E345>=AY$2,$AB345/($E345-2009),0)+IF($F345>=AY$2,$AC345/($F345-2009),0)+IF($G345>=AY$2,$AD345/($G345-2009),0)+IF($H345>=AY$2,$AE345/($H345-2009),0)+IF($I345>=AY$2,$AF345/($I345-2009),0)+IF($J345>=AY$2,$AG345/($J345-2009),0)+IF($K345>=AY$2,$AH345/($K345-2009),0)+IF($L345>=AY$2,$AI345/($L345-2009),0)+IF($M345>=AY$2,$AJ345/($M345-2009),0)+IF($N345>=AY$2,$AK345/($N345-2009),0)+IF($O345>=AY$2,$AL345/($O345-2009),0)+IF($P345>=AY$2,$AM345/($P345-2009),0)+IF($Q345>=AY$2,$AN345/($Q345-2009),0)+IF($R345>=AY$2,$AO345/($R345-2009),0)+IF($S345>=AY$2,$AP345/($S345-2009),0)+IF($T345>=AY$2,$AQ345/($T345-2009),0)+IF($U345>=AY$2,$AR345/($U345-2009),0)+IF($V345>=AY$2,$AS345/($V345-2009),0)+IF($W345>=AY$2,$AT345/($W345-2009),0)+IF($X345>=AY$2,$AU345/($X345-2009),0)+IF($Y345>=AY$2,$AV345/($Y345-2009),0)","v":0},{"$f":"IF($D345>=AZ$2,$AA345/($D345-2009),0)+IF($E345>=AZ$2,$AB345/($E345-2009),0)+IF($F345>=AZ$2,$AC345/($F345-2009),0)+IF($G345>=AZ$2,$AD345/($G345-2009),0)+IF($H345>=AZ$2,$AE345/($H345-2009),0)+IF($I345>=AZ$2,$AF345/($I345-2009),0)+IF($J345>=AZ$2,$AG345/($J345-2009),0)+IF($K345>=AZ$2,$AH345/($K345-2009),0)+IF($L345>=AZ$2,$AI345/($L345-2009),0)+IF($M345>=AZ$2,$AJ345/($M345-2009),0)+IF($N345>=AZ$2,$AK345/($N345-2009),0)+IF($O345>=AZ$2,$AL345/($O345-2009),0)+IF($P345>=AZ$2,$AM345/($P345-2009),0)+IF($Q345>=AZ$2,$AN345/($Q345-2009),0)+IF($R345>=AZ$2,$AO345/($R345-2009),0)+IF($S345>=AZ$2,$AP345/($S345-2009),0)+IF($T345>=AZ$2,$AQ345/($T345-2009),0)+IF($U345>=AZ$2,$AR345/($U345-2009),0)+IF($V345>=AZ$2,$AS345/($V345-2009),0)+IF($W345>=AZ$2,$AT345/($W345-2009),0)+IF($X345>=AZ$2,$AU345/($X345-2009),0)+IF($Y345>=AZ$2,$AV345/($Y345-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D345>=DL$2,$AA345/($D345-2009),0)+IF($E345>=DL$2,$AB345/($E345-2009),0)+IF($F345>=DL$2,$AC345/($F345-2009),0)+IF($G345>=DL$2,$AD345/($G345-2009),0)+IF($H345>=DL$2,$AE345/($H345-2009),0)+IF($I345>=DL$2,$AF345/($I345-2009),0)+IF($J345>=DL$2,$AG345/($J345-2009),0)+IF($K345>=DL$2,$AH345/($K345-2009),0)+IF($L345>=DL$2,$AI345/($L345-2009),0)+IF($M345>=DL$2,$AJ345/($M345-2009),0)+IF($N345>=DL$2,$AK345/($N345-2009),0)+IF($O345>=DL$2,$AL345/($O345-2009),0)+IF($P345>=DL$2,$AM345/($P345-2009),0)+IF($Q345>=DL$2,$AN345/($Q345-2009),0)+IF($R345>=DL$2,$AO345/($R345-2009),0)+IF($S345>=DL$2,$AP345/($S345-2009),0)+IF($T345>=DL$2,$AQ345/($T345-2009),0)+IF($U345>=DL$2,$AR345/($U345-2009),0)+IF($V345>=DL$2,$AS345/($V345-2009),0)+IF($W345>=DL$2,$AT345/($W345-2009),0)+IF($X345>=DL$2,$AU345/($X345-2009),0)+IF($Y345>=DL$2,$AV345/($Y345-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C347","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C347","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU347","v":0},{"$f":"Distributionsanlæg!BV347","v":0},{"$f":"Distributionsanlæg!BW347","v":0},{"$f":"Distributionsanlæg!BX347","v":0},{"$f":"Distributionsanlæg!BY347","v":0},{"$f":"Distributionsanlæg!BZ347","v":0},{"$f":"Distributionsanlæg!CA347","v":0},{"$f":"Distributionsanlæg!CB347","v":0},{"$f":"Distributionsanlæg!CC347","v":0},{"$f":"Distributionsanlæg!CD347","v":0},{"$f":"Distributionsanlæg!CE347","v":0},{"$f":"Distributionsanlæg!CF347","v":0},{"$f":"Distributionsanlæg!CG347","v":0},{"$f":"Distributionsanlæg!CH347","v":0},{"$f":"Distributionsanlæg!CI347","v":0},{"$f":"Distributionsanlæg!CJ347","v":0},{"$f":"Distributionsanlæg!CK347","v":0},{"$f":"Distributionsanlæg!CL347","v":0},{"$f":"Distributionsanlæg!CM347","v":0},{"$f":"Distributionsanlæg!CN347","v":0},{"$f":"Distributionsanlæg!CO347","v":0},{"$f":"Distributionsanlæg!CP347","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D347>=AY$2,$AA347/($D347-2009),0)+IF($E347>=AY$2,$AB347/($E347-2009),0)+IF($F347>=AY$2,$AC347/($F347-2009),0)+IF($G347>=AY$2,$AD347/($G347-2009),0)+IF($H347>=AY$2,$AE347/($H347-2009),0)+IF($I347>=AY$2,$AF347/($I347-2009),0)+IF($J347>=AY$2,$AG347/($J347-2009),0)+IF($K347>=AY$2,$AH347/($K347-2009),0)+IF($L347>=AY$2,$AI347/($L347-2009),0)+IF($M347>=AY$2,$AJ347/($M347-2009),0)+IF($N347>=AY$2,$AK347/($N347-2009),0)+IF($O347>=AY$2,$AL347/($O347-2009),0)+IF($P347>=AY$2,$AM347/($P347-2009),0)+IF($Q347>=AY$2,$AN347/($Q347-2009),0)+IF($R347>=AY$2,$AO347/($R347-2009),0)+IF($S347>=AY$2,$AP347/($S347-2009),0)+IF($T347>=AY$2,$AQ347/($T347-2009),0)+IF($U347>=AY$2,$AR347/($U347-2009),0)+IF($V347>=AY$2,$AS347/($V347-2009),0)+IF($W347>=AY$2,$AT347/($W347-2009),0)+IF($X347>=AY$2,$AU347/($X347-2009),0)+IF($Y347>=AY$2,$AV347/($Y347-2009),0)","v":0},{"$f":"IF($D347>=AZ$2,$AA347/($D347-2009),0)+IF($E347>=AZ$2,$AB347/($E347-2009),0)+IF($F347>=AZ$2,$AC347/($F347-2009),0)+IF($G347>=AZ$2,$AD347/($G347-2009),0)+IF($H347>=AZ$2,$AE347/($H347-2009),0)+IF($I347>=AZ$2,$AF347/($I347-2009),0)+IF($J347>=AZ$2,$AG347/($J347-2009),0)+IF($K347>=AZ$2,$AH347/($K347-2009),0)+IF($L347>=AZ$2,$AI347/($L347-2009),0)+IF($M347>=AZ$2,$AJ347/($M347-2009),0)+IF($N347>=AZ$2,$AK347/($N347-2009),0)+IF($O347>=AZ$2,$AL347/($O347-2009),0)+IF($P347>=AZ$2,$AM347/($P347-2009),0)+IF($Q347>=AZ$2,$AN347/($Q347-2009),0)+IF($R347>=AZ$2,$AO347/($R347-2009),0)+IF($S347>=AZ$2,$AP347/($S347-2009),0)+IF($T347>=AZ$2,$AQ347/($T347-2009),0)+IF($U347>=AZ$2,$AR347/($U347-2009),0)+IF($V347>=AZ$2,$AS347/($V347-2009),0)+IF($W347>=AZ$2,$AT347/($W347-2009),0)+IF($X347>=AZ$2,$AU347/($X347-2009),0)+IF($Y347>=AZ$2,$AV347/($Y347-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D347>=DL$2,$AA347/($D347-2009),0)+IF($E347>=DL$2,$AB347/($E347-2009),0)+IF($F347>=DL$2,$AC347/($F347-2009),0)+IF($G347>=DL$2,$AD347/($G347-2009),0)+IF($H347>=DL$2,$AE347/($H347-2009),0)+IF($I347>=DL$2,$AF347/($I347-2009),0)+IF($J347>=DL$2,$AG347/($J347-2009),0)+IF($K347>=DL$2,$AH347/($K347-2009),0)+IF($L347>=DL$2,$AI347/($L347-2009),0)+IF($M347>=DL$2,$AJ347/($M347-2009),0)+IF($N347>=DL$2,$AK347/($N347-2009),0)+IF($O347>=DL$2,$AL347/($O347-2009),0)+IF($P347>=DL$2,$AM347/($P347-2009),0)+IF($Q347>=DL$2,$AN347/($Q347-2009),0)+IF($R347>=DL$2,$AO347/($R347-2009),0)+IF($S347>=DL$2,$AP347/($S347-2009),0)+IF($T347>=DL$2,$AQ347/($T347-2009),0)+IF($U347>=DL$2,$AR347/($U347-2009),0)+IF($V347>=DL$2,$AS347/($V347-2009),0)+IF($W347>=DL$2,$AT347/($W347-2009),0)+IF($X347>=DL$2,$AU347/($X347-2009),0)+IF($Y347>=DL$2,$AV347/($Y347-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU348","v":0},{"$f":"Distributionsanlæg!BV348","v":0},{"$f":"Distributionsanlæg!BW348","v":0},{"$f":"Distributionsanlæg!BX348","v":0},{"$f":"Distributionsanlæg!BY348","v":0},{"$f":"Distributionsanlæg!BZ348","v":0},{"$f":"Distributionsanlæg!CA348","v":0},{"$f":"Distributionsanlæg!CB348","v":0},{"$f":"Distributionsanlæg!CC348","v":0},{"$f":"Distributionsanlæg!CD348","v":0},{"$f":"Distributionsanlæg!CE348","v":0},{"$f":"Distributionsanlæg!CF348","v":0},{"$f":"Distributionsanlæg!CG348","v":0},{"$f":"Distributionsanlæg!CH348","v":0},{"$f":"Distributionsanlæg!CI348","v":0},{"$f":"Distributionsanlæg!CJ348","v":0},{"$f":"Distributionsanlæg!CK348","v":0},{"$f":"Distributionsanlæg!CL348","v":0},{"$f":"Distributionsanlæg!CM348","v":0},{"$f":"Distributionsanlæg!CN348","v":0},{"$f":"Distributionsanlæg!CO348","v":0},{"$f":"Distributionsanlæg!CP348","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D348>=AY$2,$AA348/($D348-2009),0)+IF($E348>=AY$2,$AB348/($E348-2009),0)+IF($F348>=AY$2,$AC348/($F348-2009),0)+IF($G348>=AY$2,$AD348/($G348-2009),0)+IF($H348>=AY$2,$AE348/($H348-2009),0)+IF($I348>=AY$2,$AF348/($I348-2009),0)+IF($J348>=AY$2,$AG348/($J348-2009),0)+IF($K348>=AY$2,$AH348/($K348-2009),0)+IF($L348>=AY$2,$AI348/($L348-2009),0)+IF($M348>=AY$2,$AJ348/($M348-2009),0)+IF($N348>=AY$2,$AK348/($N348-2009),0)+IF($O348>=AY$2,$AL348/($O348-2009),0)+IF($P348>=AY$2,$AM348/($P348-2009),0)+IF($Q348>=AY$2,$AN348/($Q348-2009),0)+IF($R348>=AY$2,$AO348/($R348-2009),0)+IF($S348>=AY$2,$AP348/($S348-2009),0)+IF($T348>=AY$2,$AQ348/($T348-2009),0)+IF($U348>=AY$2,$AR348/($U348-2009),0)+IF($V348>=AY$2,$AS348/($V348-2009),0)+IF($W348>=AY$2,$AT348/($W348-2009),0)+IF($X348>=AY$2,$AU348/($X348-2009),0)+IF($Y348>=AY$2,$AV348/($Y348-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C349+Distributionsanlæg!D350","v":1955},{"$f":"E$3+$C349+Distributionsanlæg!E350","v":1965},{"$f":"F$3+$C349+Distributionsanlæg!F350","v":1975},{"$f":"G$3+$C349+Distributionsanlæg!G350","v":1985},{"$f":"H$3+$C349+Distributionsanlæg!H350","v":1995},{"$f":"I$3+$C349+Distributionsanlæg!I350","v":2005},{"$f":"J$3+$C349+Distributionsanlæg!J350","v":2015},{"$f":"K$3+$C349+Distributionsanlæg!K350","v":2025},{"$f":"L$3+$C349+Distributionsanlæg!L350","v":2032},{"$f":"M$3+$C349+Distributionsanlæg!M350","v":2037},{"$f":"N$3+$C349+Distributionsanlæg!N350","v":2042},{"$f":"O$3+$C349+Distributionsanlæg!O350","v":2047},{"$f":"P$3+$C349+Distributionsanlæg!P350","v":2050},{"$f":"Q$3+$C349+Distributionsanlæg!Q350","v":2051},{"$f":"R$3+$C349+Distributionsanlæg!R350","v":2052},{"$f":"S$3+$C349+Distributionsanlæg!S350","v":2053},{"$f":"T$3+$C349+Distributionsanlæg!T350","v":2054},{"$f":"U$3+$C349+Distributionsanlæg!U350","v":2055},{"$f":"V$3+$C349+Distributionsanlæg!V350","v":2056},{"$f":"W$3+$C349+Distributionsanlæg!W350","v":2057},{"$f":"X$3+$C349+Distributionsanlæg!X350","v":2058},{"$f":"Y$3+$C349+Distributionsanlæg!Y350","v":2059},null,{"$f":"Distributionsanlæg!BU349","v":0},{"$f":"Distributionsanlæg!BV349","v":0},{"$f":"Distributionsanlæg!BW349","v":0},{"$f":"Distributionsanlæg!BX349","v":0},{"$f":"Distributionsanlæg!BY349","v":0},{"$f":"Distributionsanlæg!BZ349","v":0},{"$f":"Distributionsanlæg!CA349","v":0},{"$f":"Distributionsanlæg!CB349","v":0},{"$f":"Distributionsanlæg!CC349","v":0},{"$f":"Distributionsanlæg!CD349","v":0},{"$f":"Distributionsanlæg!CE349","v":0},{"$f":"Distributionsanlæg!CF349","v":0},{"$f":"Distributionsanlæg!CG349","v":0},{"$f":"Distributionsanlæg!CH349","v":0},{"$f":"Distributionsanlæg!CI349","v":0},{"$f":"Distributionsanlæg!CJ349","v":0},{"$f":"Distributionsanlæg!CK349","v":0},{"$f":"Distributionsanlæg!CL349","v":0},{"$f":"Distributionsanlæg!CM349","v":0},{"$f":"Distributionsanlæg!CN349","v":0},{"$f":"Distributionsanlæg!CO349","v":0},{"$f":"Distributionsanlæg!CP349","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D349>=AY$2,$AA349/($D349-2009),0)+IF($E349>=AY$2,$AB349/($E349-2009),0)+IF($F349>=AY$2,$AC349/($F349-2009),0)+IF($G349>=AY$2,$AD349/($G349-2009),0)+IF($H349>=AY$2,$AE349/($H349-2009),0)+IF($I349>=AY$2,$AF349/($I349-2009),0)+IF($J349>=AY$2,$AG349/($J349-2009),0)+IF($K349>=AY$2,$AH349/($K349-2009),0)+IF($L349>=AY$2,$AI349/($L349-2009),0)+IF($M349>=AY$2,$AJ349/($M349-2009),0)+IF($N349>=AY$2,$AK349/($N349-2009),0)+IF($O349>=AY$2,$AL349/($O349-2009),0)+IF($P349>=AY$2,$AM349/($P349-2009),0)+IF($Q349>=AY$2,$AN349/($Q349-2009),0)+IF($R349>=AY$2,$AO349/($R349-2009),0)+IF($S349>=AY$2,$AP349/($S349-2009),0)+IF($T349>=AY$2,$AQ349/($T349-2009),0)+IF($U349>=AY$2,$AR349/($U349-2009),0)+IF($V349>=AY$2,$AS349/($V349-2009),0)+IF($W349>=AY$2,$AT349/($W349-2009),0)+IF($X349>=AY$2,$AU349/($X349-2009),0)+IF($Y349>=AY$2,$AV349/($Y349-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C351+Distributionsanlæg!D352","v":1955},{"$f":"E$3+$C351+Distributionsanlæg!E352","v":1965},{"$f":"F$3+$C351+Distributionsanlæg!F352","v":1975},{"$f":"G$3+$C351+Distributionsanlæg!G352","v":1985},{"$f":"H$3+$C351+Distributionsanlæg!H352","v":1995},{"$f":"I$3+$C351+Distributionsanlæg!I352","v":2005},{"$f":"J$3+$C351+Distributionsanlæg!J352","v":2015},{"$f":"K$3+$C351+Distributionsanlæg!K352","v":2025},{"$f":"L$3+$C351+Distributionsanlæg!L352","v":2032},{"$f":"M$3+$C351+Distributionsanlæg!M352","v":2037},{"$f":"N$3+$C351+Distributionsanlæg!N352","v":2042},{"$f":"O$3+$C351+Distributionsanlæg!O352","v":2047},{"$f":"P$3+$C351+Distributionsanlæg!P352","v":2050},{"$f":"Q$3+$C351+Distributionsanlæg!Q352","v":2051},{"$f":"R$3+$C351+Distributionsanlæg!R352","v":2052},{"$f":"S$3+$C351+Distributionsanlæg!S352","v":2053},{"$f":"T$3+$C351+Distributionsanlæg!T352","v":2054},{"$f":"U$3+$C351+Distributionsanlæg!U352","v":2055},{"$f":"V$3+$C351+Distributionsanlæg!V352","v":2056},{"$f":"W$3+$C351+Distributionsanlæg!W352","v":2057},{"$f":"X$3+$C351+Distributionsanlæg!X352","v":2058},{"$f":"Y$3+$C351+Distributionsanlæg!Y352","v":2059},null,{"$f":"Distributionsanlæg!BU351","v":0},{"$f":"Distributionsanlæg!BV351","v":0},{"$f":"Distributionsanlæg!BW351","v":0},{"$f":"Distributionsanlæg!BX351","v":0},{"$f":"Distributionsanlæg!BY351","v":0},{"$f":"Distributionsanlæg!BZ351","v":0},{"$f":"Distributionsanlæg!CA351","v":0},{"$f":"Distributionsanlæg!CB351","v":0},{"$f":"Distributionsanlæg!CC351","v":0},{"$f":"Distributionsanlæg!CD351","v":0},{"$f":"Distributionsanlæg!CE351","v":0},{"$f":"Distributionsanlæg!CF351","v":0},{"$f":"Distributionsanlæg!CG351","v":0},{"$f":"Distributionsanlæg!CH351","v":0},{"$f":"Distributionsanlæg!CI351","v":0},{"$f":"Distributionsanlæg!CJ351","v":0},{"$f":"Distributionsanlæg!CK351","v":0},{"$f":"Distributionsanlæg!CL351","v":0},{"$f":"Distributionsanlæg!CM351","v":0},{"$f":"Distributionsanlæg!CN351","v":0},{"$f":"Distributionsanlæg!CO351","v":0},{"$f":"Distributionsanlæg!CP351","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D351>=AY$2,$AA351/($D351-2009),0)+IF($E351>=AY$2,$AB351/($E351-2009),0)+IF($F351>=AY$2,$AC351/($F351-2009),0)+IF($G351>=AY$2,$AD351/($G351-2009),0)+IF($H351>=AY$2,$AE351/($H351-2009),0)+IF($I351>=AY$2,$AF351/($I351-2009),0)+IF($J351>=AY$2,$AG351/($J351-2009),0)+IF($K351>=AY$2,$AH351/($K351-2009),0)+IF($L351>=AY$2,$AI351/($L351-2009),0)+IF($M351>=AY$2,$AJ351/($M351-2009),0)+IF($N351>=AY$2,$AK351/($N351-2009),0)+IF($O351>=AY$2,$AL351/($O351-2009),0)+IF($P351>=AY$2,$AM351/($P351-2009),0)+IF($Q351>=AY$2,$AN351/($Q351-2009),0)+IF($R351>=AY$2,$AO351/($R351-2009),0)+IF($S351>=AY$2,$AP351/($S351-2009),0)+IF($T351>=AY$2,$AQ351/($T351-2009),0)+IF($U351>=AY$2,$AR351/($U351-2009),0)+IF($V351>=AY$2,$AS351/($V351-2009),0)+IF($W351>=AY$2,$AT351/($W351-2009),0)+IF($X351>=AY$2,$AU351/($X351-2009),0)+IF($Y351>=AY$2,$AV351/($Y351-2009),0)","v":0},{"$f":"IF($D351>=AZ$2,$AA351/($D351-2009),0)+IF($E351>=AZ$2,$AB351/($E351-2009),0)+IF($F351>=AZ$2,$AC351/($F351-2009),0)+IF($G351>=AZ$2,$AD351/($G351-2009),0)+IF($H351>=AZ$2,$AE351/($H351-2009),0)+IF($I351>=AZ$2,$AF351/($I351-2009),0)+IF($J351>=AZ$2,$AG351/($J351-2009),0)+IF($K351>=AZ$2,$AH351/($K351-2009),0)+IF($L351>=AZ$2,$AI351/($L351-2009),0)+IF($M351>=AZ$2,$AJ351/($M351-2009),0)+IF($N351>=AZ$2,$AK351/($N351-2009),0)+IF($O351>=AZ$2,$AL351/($O351-2009),0)+IF($P351>=AZ$2,$AM351/($P351-2009),0)+IF($Q351>=AZ$2,$AN351/($Q351-2009),0)+IF($R351>=AZ$2,$AO351/($R351-2009),0)+IF($S351>=AZ$2,$AP351/($S351-2009),0)+IF($T351>=AZ$2,$AQ351/($T351-2009),0)+IF($U351>=AZ$2,$AR351/($U351-2009),0)+IF($V351>=AZ$2,$AS351/($V351-2009),0)+IF($W351>=AZ$2,$AT351/($W351-2009),0)+IF($X351>=AZ$2,$AU351/($X351-2009),0)+IF($Y351>=AZ$2,$AV351/($Y351-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D351>=DL$2,$AA351/($D351-2009),0)+IF($E351>=DL$2,$AB351/($E351-2009),0)+IF($F351>=DL$2,$AC351/($F351-2009),0)+IF($G351>=DL$2,$AD351/($G351-2009),0)+IF($H351>=DL$2,$AE351/($H351-2009),0)+IF($I351>=DL$2,$AF351/($I351-2009),0)+IF($J351>=DL$2,$AG351/($J351-2009),0)+IF($K351>=DL$2,$AH351/($K351-2009),0)+IF($L351>=DL$2,$AI351/($L351-2009),0)+IF($M351>=DL$2,$AJ351/($M351-2009),0)+IF($N351>=DL$2,$AK351/($N351-2009),0)+IF($O351>=DL$2,$AL351/($O351-2009),0)+IF($P351>=DL$2,$AM351/($P351-2009),0)+IF($Q351>=DL$2,$AN351/($Q351-2009),0)+IF($R351>=DL$2,$AO351/($R351-2009),0)+IF($S351>=DL$2,$AP351/($S351-2009),0)+IF($T351>=DL$2,$AQ351/($T351-2009),0)+IF($U351>=DL$2,$AR351/($U351-2009),0)+IF($V351>=DL$2,$AS351/($V351-2009),0)+IF($W351>=DL$2,$AT351/($W351-2009),0)+IF($X351>=DL$2,$AU351/($X351-2009),0)+IF($Y351>=DL$2,$AV351/($Y351-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW354:AW360)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY354:AY361)","v":0},{"$f":"SUM(AZ354:AZ361)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL354:DL361)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C354+Distributionsanlæg!D355","v":1955},{"$f":"E$3+$C354+Distributionsanlæg!E355","v":1965},{"$f":"F$3+$C354+Distributionsanlæg!F355","v":1975},{"$f":"G$3+$C354+Distributionsanlæg!G355","v":1985},{"$f":"H$3+$C354+Distributionsanlæg!H355","v":1995},{"$f":"I$3+$C354+Distributionsanlæg!I355","v":2005},{"$f":"J$3+$C354+Distributionsanlæg!J355","v":2015},{"$f":"K$3+$C354+Distributionsanlæg!K355","v":2025},{"$f":"L$3+$C354+Distributionsanlæg!L355","v":2032},{"$f":"M$3+$C354+Distributionsanlæg!M355","v":2037},{"$f":"N$3+$C354+Distributionsanlæg!N355","v":2042},{"$f":"O$3+$C354+Distributionsanlæg!O355","v":2047},{"$f":"P$3+$C354+Distributionsanlæg!P355","v":2050},{"$f":"Q$3+$C354+Distributionsanlæg!Q355","v":2051},{"$f":"R$3+$C354+Distributionsanlæg!R355","v":2052},{"$f":"S$3+$C354+Distributionsanlæg!S355","v":2053},{"$f":"T$3+$C354+Distributionsanlæg!T355","v":2054},{"$f":"U$3+$C354+Distributionsanlæg!U355","v":2055},{"$f":"V$3+$C354+Distributionsanlæg!V355","v":2056},{"$f":"W$3+$C354+Distributionsanlæg!W355","v":2057},{"$f":"X$3+$C354+Distributionsanlæg!X355","v":2058},{"$f":"Y$3+$C354+Distributionsanlæg!Y355","v":2059},null,{"$f":"Distributionsanlæg!BU354","v":0},{"$f":"Distributionsanlæg!BV354","v":0},{"$f":"Distributionsanlæg!BW354","v":0},{"$f":"Distributionsanlæg!BX354","v":0},{"$f":"Distributionsanlæg!BY354","v":0},{"$f":"Distributionsanlæg!BZ354","v":0},{"$f":"Distributionsanlæg!CA354","v":0},{"$f":"Distributionsanlæg!CB354","v":0},{"$f":"Distributionsanlæg!CC354","v":0},{"$f":"Distributionsanlæg!CD354","v":0},{"$f":"Distributionsanlæg!CE354","v":0},{"$f":"Distributionsanlæg!CF354","v":0},{"$f":"Distributionsanlæg!CG354","v":0},{"$f":"Distributionsanlæg!CH354","v":0},{"$f":"Distributionsanlæg!CI354","v":0},{"$f":"Distributionsanlæg!CJ354","v":0},{"$f":"Distributionsanlæg!CK354","v":0},{"$f":"Distributionsanlæg!CL354","v":0},{"$f":"Distributionsanlæg!CM354","v":0},{"$f":"Distributionsanlæg!CN354","v":0},{"$f":"Distributionsanlæg!CO354","v":0},{"$f":"Distributionsanlæg!CP354","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D354>=AY$2,$AA354/($D354-2009),0)+IF($E354>=AY$2,$AB354/($E354-2009),0)+IF($F354>=AY$2,$AC354/($F354-2009),0)+IF($G354>=AY$2,$AD354/($G354-2009),0)+IF($H354>=AY$2,$AE354/($H354-2009),0)+IF($I354>=AY$2,$AF354/($I354-2009),0)+IF($J354>=AY$2,$AG354/($J354-2009),0)+IF($K354>=AY$2,$AH354/($K354-2009),0)+IF($L354>=AY$2,$AI354/($L354-2009),0)+IF($M354>=AY$2,$AJ354/($M354-2009),0)+IF($N354>=AY$2,$AK354/($N354-2009),0)+IF($O354>=AY$2,$AL354/($O354-2009),0)+IF($P354>=AY$2,$AM354/($P354-2009),0)+IF($Q354>=AY$2,$AN354/($Q354-2009),0)+IF($R354>=AY$2,$AO354/($R354-2009),0)+IF($S354>=AY$2,$AP354/($S354-2009),0)+IF($T354>=AY$2,$AQ354/($T354-2009),0)+IF($U354>=AY$2,$AR354/($U354-2009),0)+IF($V354>=AY$2,$AS354/($V354-2009),0)+IF($W354>=AY$2,$AT354/($W354-2009),0)+IF($X354>=AY$2,$AU354/($X354-2009),0)+IF($Y354>=AY$2,$AV354/($Y354-2009),0)","v":0},{"$f":"IF($D354>=AZ$2,$AA354/($D354-2009),0)+IF($E354>=AZ$2,$AB354/($E354-2009),0)+IF($F354>=AZ$2,$AC354/($F354-2009),0)+IF($G354>=AZ$2,$AD354/($G354-2009),0)+IF($H354>=AZ$2,$AE354/($H354-2009),0)+IF($I354>=AZ$2,$AF354/($I354-2009),0)+IF($J354>=AZ$2,$AG354/($J354-2009),0)+IF($K354>=AZ$2,$AH354/($K354-2009),0)+IF($L354>=AZ$2,$AI354/($L354-2009),0)+IF($M354>=AZ$2,$AJ354/($M354-2009),0)+IF($N354>=AZ$2,$AK354/($N354-2009),0)+IF($O354>=AZ$2,$AL354/($O354-2009),0)+IF($P354>=AZ$2,$AM354/($P354-2009),0)+IF($Q354>=AZ$2,$AN354/($Q354-2009),0)+IF($R354>=AZ$2,$AO354/($R354-2009),0)+IF($S354>=AZ$2,$AP354/($S354-2009),0)+IF($T354>=AZ$2,$AQ354/($T354-2009),0)+IF($U354>=AZ$2,$AR354/($U354-2009),0)+IF($V354>=AZ$2,$AS354/($V354-2009),0)+IF($W354>=AZ$2,$AT354/($W354-2009),0)+IF($X354>=AZ$2,$AU354/($X354-2009),0)+IF($Y354>=AZ$2,$AV354/($Y354-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D354>=DL$2,$AA354/($D354-2009),0)+IF($E354>=DL$2,$AB354/($E354-2009),0)+IF($F354>=DL$2,$AC354/($F354-2009),0)+IF($G354>=DL$2,$AD354/($G354-2009),0)+IF($H354>=DL$2,$AE354/($H354-2009),0)+IF($I354>=DL$2,$AF354/($I354-2009),0)+IF($J354>=DL$2,$AG354/($J354-2009),0)+IF($K354>=DL$2,$AH354/($K354-2009),0)+IF($L354>=DL$2,$AI354/($L354-2009),0)+IF($M354>=DL$2,$AJ354/($M354-2009),0)+IF($N354>=DL$2,$AK354/($N354-2009),0)+IF($O354>=DL$2,$AL354/($O354-2009),0)+IF($P354>=DL$2,$AM354/($P354-2009),0)+IF($Q354>=DL$2,$AN354/($Q354-2009),0)+IF($R354>=DL$2,$AO354/($R354-2009),0)+IF($S354>=DL$2,$AP354/($S354-2009),0)+IF($T354>=DL$2,$AQ354/($T354-2009),0)+IF($U354>=DL$2,$AR354/($U354-2009),0)+IF($V354>=DL$2,$AS354/($V354-2009),0)+IF($W354>=DL$2,$AT354/($W354-2009),0)+IF($X354>=DL$2,$AU354/($X354-2009),0)+IF($Y354>=DL$2,$AV354/($Y354-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C356","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C356","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU356","v":0},{"$f":"Distributionsanlæg!BV356","v":0},{"$f":"Distributionsanlæg!BW356","v":0},{"$f":"Distributionsanlæg!BX356","v":0},{"$f":"Distributionsanlæg!BY356","v":0},{"$f":"Distributionsanlæg!BZ356","v":0},{"$f":"Distributionsanlæg!CA356","v":0},{"$f":"Distributionsanlæg!CB356","v":0},{"$f":"Distributionsanlæg!CC356","v":0},{"$f":"Distributionsanlæg!CD356","v":0},{"$f":"Distributionsanlæg!CE356","v":0},{"$f":"Distributionsanlæg!CF356","v":0},{"$f":"Distributionsanlæg!CG356","v":0},{"$f":"Distributionsanlæg!CH356","v":0},{"$f":"Distributionsanlæg!CI356","v":0},{"$f":"Distributionsanlæg!CJ356","v":0},{"$f":"Distributionsanlæg!CK356","v":0},{"$f":"Distributionsanlæg!CL356","v":0},{"$f":"Distributionsanlæg!CM356","v":0},{"$f":"Distributionsanlæg!CN356","v":0},{"$f":"Distributionsanlæg!CO356","v":0},{"$f":"Distributionsanlæg!CP356","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D356>=AY$2,$AA356/($D356-2009),0)+IF($E356>=AY$2,$AB356/($E356-2009),0)+IF($F356>=AY$2,$AC356/($F356-2009),0)+IF($G356>=AY$2,$AD356/($G356-2009),0)+IF($H356>=AY$2,$AE356/($H356-2009),0)+IF($I356>=AY$2,$AF356/($I356-2009),0)+IF($J356>=AY$2,$AG356/($J356-2009),0)+IF($K356>=AY$2,$AH356/($K356-2009),0)+IF($L356>=AY$2,$AI356/($L356-2009),0)+IF($M356>=AY$2,$AJ356/($M356-2009),0)+IF($N356>=AY$2,$AK356/($N356-2009),0)+IF($O356>=AY$2,$AL356/($O356-2009),0)+IF($P356>=AY$2,$AM356/($P356-2009),0)+IF($Q356>=AY$2,$AN356/($Q356-2009),0)+IF($R356>=AY$2,$AO356/($R356-2009),0)+IF($S356>=AY$2,$AP356/($S356-2009),0)+IF($T356>=AY$2,$AQ356/($T356-2009),0)+IF($U356>=AY$2,$AR356/($U356-2009),0)+IF($V356>=AY$2,$AS356/($V356-2009),0)+IF($W356>=AY$2,$AT356/($W356-2009),0)+IF($X356>=AY$2,$AU356/($X356-2009),0)+IF($Y356>=AY$2,$AV356/($Y356-2009),0)","v":0},{"$f":"IF($D356>=AZ$2,$AA356/($D356-2009),0)+IF($E356>=AZ$2,$AB356/($E356-2009),0)+IF($F356>=AZ$2,$AC356/($F356-2009),0)+IF($G356>=AZ$2,$AD356/($G356-2009),0)+IF($H356>=AZ$2,$AE356/($H356-2009),0)+IF($I356>=AZ$2,$AF356/($I356-2009),0)+IF($J356>=AZ$2,$AG356/($J356-2009),0)+IF($K356>=AZ$2,$AH356/($K356-2009),0)+IF($L356>=AZ$2,$AI356/($L356-2009),0)+IF($M356>=AZ$2,$AJ356/($M356-2009),0)+IF($N356>=AZ$2,$AK356/($N356-2009),0)+IF($O356>=AZ$2,$AL356/($O356-2009),0)+IF($P356>=AZ$2,$AM356/($P356-2009),0)+IF($Q356>=AZ$2,$AN356/($Q356-2009),0)+IF($R356>=AZ$2,$AO356/($R356-2009),0)+IF($S356>=AZ$2,$AP356/($S356-2009),0)+IF($T356>=AZ$2,$AQ356/($T356-2009),0)+IF($U356>=AZ$2,$AR356/($U356-2009),0)+IF($V356>=AZ$2,$AS356/($V356-2009),0)+IF($W356>=AZ$2,$AT356/($W356-2009),0)+IF($X356>=AZ$2,$AU356/($X356-2009),0)+IF($Y356>=AZ$2,$AV356/($Y356-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D356>=DL$2,$AA356/($D356-2009),0)+IF($E356>=DL$2,$AB356/($E356-2009),0)+IF($F356>=DL$2,$AC356/($F356-2009),0)+IF($G356>=DL$2,$AD356/($G356-2009),0)+IF($H356>=DL$2,$AE356/($H356-2009),0)+IF($I356>=DL$2,$AF356/($I356-2009),0)+IF($J356>=DL$2,$AG356/($J356-2009),0)+IF($K356>=DL$2,$AH356/($K356-2009),0)+IF($L356>=DL$2,$AI356/($L356-2009),0)+IF($M356>=DL$2,$AJ356/($M356-2009),0)+IF($N356>=DL$2,$AK356/($N356-2009),0)+IF($O356>=DL$2,$AL356/($O356-2009),0)+IF($P356>=DL$2,$AM356/($P356-2009),0)+IF($Q356>=DL$2,$AN356/($Q356-2009),0)+IF($R356>=DL$2,$AO356/($R356-2009),0)+IF($S356>=DL$2,$AP356/($S356-2009),0)+IF($T356>=DL$2,$AQ356/($T356-2009),0)+IF($U356>=DL$2,$AR356/($U356-2009),0)+IF($V356>=DL$2,$AS356/($V356-2009),0)+IF($W356>=DL$2,$AT356/($W356-2009),0)+IF($X356>=DL$2,$AU356/($X356-2009),0)+IF($Y356>=DL$2,$AV356/($Y356-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU357","v":0},{"$f":"Distributionsanlæg!BV357","v":0},{"$f":"Distributionsanlæg!BW357","v":0},{"$f":"Distributionsanlæg!BX357","v":0},{"$f":"Distributionsanlæg!BY357","v":0},{"$f":"Distributionsanlæg!BZ357","v":0},{"$f":"Distributionsanlæg!CA357","v":0},{"$f":"Distributionsanlæg!CB357","v":0},{"$f":"Distributionsanlæg!CC357","v":0},{"$f":"Distributionsanlæg!CD357","v":0},{"$f":"Distributionsanlæg!CE357","v":0},{"$f":"Distributionsanlæg!CF357","v":0},{"$f":"Distributionsanlæg!CG357","v":0},{"$f":"Distributionsanlæg!CH357","v":0},{"$f":"Distributionsanlæg!CI357","v":0},{"$f":"Distributionsanlæg!CJ357","v":0},{"$f":"Distributionsanlæg!CK357","v":0},{"$f":"Distributionsanlæg!CL357","v":0},{"$f":"Distributionsanlæg!CM357","v":0},{"$f":"Distributionsanlæg!CN357","v":0},{"$f":"Distributionsanlæg!CO357","v":0},{"$f":"Distributionsanlæg!CP357","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D357>=AY$2,$AA357/($D357-2009),0)+IF($E357>=AY$2,$AB357/($E357-2009),0)+IF($F357>=AY$2,$AC357/($F357-2009),0)+IF($G357>=AY$2,$AD357/($G357-2009),0)+IF($H357>=AY$2,$AE357/($H357-2009),0)+IF($I357>=AY$2,$AF357/($I357-2009),0)+IF($J357>=AY$2,$AG357/($J357-2009),0)+IF($K357>=AY$2,$AH357/($K357-2009),0)+IF($L357>=AY$2,$AI357/($L357-2009),0)+IF($M357>=AY$2,$AJ357/($M357-2009),0)+IF($N357>=AY$2,$AK357/($N357-2009),0)+IF($O357>=AY$2,$AL357/($O357-2009),0)+IF($P357>=AY$2,$AM357/($P357-2009),0)+IF($Q357>=AY$2,$AN357/($Q357-2009),0)+IF($R357>=AY$2,$AO357/($R357-2009),0)+IF($S357>=AY$2,$AP357/($S357-2009),0)+IF($T357>=AY$2,$AQ357/($T357-2009),0)+IF($U357>=AY$2,$AR357/($U357-2009),0)+IF($V357>=AY$2,$AS357/($V357-2009),0)+IF($W357>=AY$2,$AT357/($W357-2009),0)+IF($X357>=AY$2,$AU357/($X357-2009),0)+IF($Y357>=AY$2,$AV357/($Y357-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C358+Distributionsanlæg!D359","v":1955},{"$f":"E$3+$C358+Distributionsanlæg!E359","v":1965},{"$f":"F$3+$C358+Distributionsanlæg!F359","v":1975},{"$f":"G$3+$C358+Distributionsanlæg!G359","v":1985},{"$f":"H$3+$C358+Distributionsanlæg!H359","v":1995},{"$f":"I$3+$C358+Distributionsanlæg!I359","v":2005},{"$f":"J$3+$C358+Distributionsanlæg!J359","v":2015},{"$f":"K$3+$C358+Distributionsanlæg!K359","v":2025},{"$f":"L$3+$C358+Distributionsanlæg!L359","v":2032},{"$f":"M$3+$C358+Distributionsanlæg!M359","v":2037},{"$f":"N$3+$C358+Distributionsanlæg!N359","v":2042},{"$f":"O$3+$C358+Distributionsanlæg!O359","v":2047},{"$f":"P$3+$C358+Distributionsanlæg!P359","v":2050},{"$f":"Q$3+$C358+Distributionsanlæg!Q359","v":2051},{"$f":"R$3+$C358+Distributionsanlæg!R359","v":2052},{"$f":"S$3+$C358+Distributionsanlæg!S359","v":2053},{"$f":"T$3+$C358+Distributionsanlæg!T359","v":2054},{"$f":"U$3+$C358+Distributionsanlæg!U359","v":2055},{"$f":"V$3+$C358+Distributionsanlæg!V359","v":2056},{"$f":"W$3+$C358+Distributionsanlæg!W359","v":2057},{"$f":"X$3+$C358+Distributionsanlæg!X359","v":2058},{"$f":"Y$3+$C358+Distributionsanlæg!Y359","v":2059},null,{"$f":"Distributionsanlæg!BU358","v":0},{"$f":"Distributionsanlæg!BV358","v":0},{"$f":"Distributionsanlæg!BW358","v":0},{"$f":"Distributionsanlæg!BX358","v":0},{"$f":"Distributionsanlæg!BY358","v":0},{"$f":"Distributionsanlæg!BZ358","v":0},{"$f":"Distributionsanlæg!CA358","v":0},{"$f":"Distributionsanlæg!CB358","v":0},{"$f":"Distributionsanlæg!CC358","v":0},{"$f":"Distributionsanlæg!CD358","v":0},{"$f":"Distributionsanlæg!CE358","v":0},{"$f":"Distributionsanlæg!CF358","v":0},{"$f":"Distributionsanlæg!CG358","v":0},{"$f":"Distributionsanlæg!CH358","v":0},{"$f":"Distributionsanlæg!CI358","v":0},{"$f":"Distributionsanlæg!CJ358","v":0},{"$f":"Distributionsanlæg!CK358","v":0},{"$f":"Distributionsanlæg!CL358","v":0},{"$f":"Distributionsanlæg!CM358","v":0},{"$f":"Distributionsanlæg!CN358","v":0},{"$f":"Distributionsanlæg!CO358","v":0},{"$f":"Distributionsanlæg!CP358","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D358>=AY$2,$AA358/($D358-2009),0)+IF($E358>=AY$2,$AB358/($E358-2009),0)+IF($F358>=AY$2,$AC358/($F358-2009),0)+IF($G358>=AY$2,$AD358/($G358-2009),0)+IF($H358>=AY$2,$AE358/($H358-2009),0)+IF($I358>=AY$2,$AF358/($I358-2009),0)+IF($J358>=AY$2,$AG358/($J358-2009),0)+IF($K358>=AY$2,$AH358/($K358-2009),0)+IF($L358>=AY$2,$AI358/($L358-2009),0)+IF($M358>=AY$2,$AJ358/($M358-2009),0)+IF($N358>=AY$2,$AK358/($N358-2009),0)+IF($O358>=AY$2,$AL358/($O358-2009),0)+IF($P358>=AY$2,$AM358/($P358-2009),0)+IF($Q358>=AY$2,$AN358/($Q358-2009),0)+IF($R358>=AY$2,$AO358/($R358-2009),0)+IF($S358>=AY$2,$AP358/($S358-2009),0)+IF($T358>=AY$2,$AQ358/($T358-2009),0)+IF($U358>=AY$2,$AR358/($U358-2009),0)+IF($V358>=AY$2,$AS358/($V358-2009),0)+IF($W358>=AY$2,$AT358/($W358-2009),0)+IF($X358>=AY$2,$AU358/($X358-2009),0)+IF($Y358>=AY$2,$AV358/($Y358-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C360+Distributionsanlæg!D361","v":1955},{"$f":"E$3+$C360+Distributionsanlæg!E361","v":1965},{"$f":"F$3+$C360+Distributionsanlæg!F361","v":1975},{"$f":"G$3+$C360+Distributionsanlæg!G361","v":1985},{"$f":"H$3+$C360+Distributionsanlæg!H361","v":1995},{"$f":"I$3+$C360+Distributionsanlæg!I361","v":2005},{"$f":"J$3+$C360+Distributionsanlæg!J361","v":2015},{"$f":"K$3+$C360+Distributionsanlæg!K361","v":2025},{"$f":"L$3+$C360+Distributionsanlæg!L361","v":2032},{"$f":"M$3+$C360+Distributionsanlæg!M361","v":2037},{"$f":"N$3+$C360+Distributionsanlæg!N361","v":2042},{"$f":"O$3+$C360+Distributionsanlæg!O361","v":2047},{"$f":"P$3+$C360+Distributionsanlæg!P361","v":2050},{"$f":"Q$3+$C360+Distributionsanlæg!Q361","v":2051},{"$f":"R$3+$C360+Distributionsanlæg!R361","v":2052},{"$f":"S$3+$C360+Distributionsanlæg!S361","v":2053},{"$f":"T$3+$C360+Distributionsanlæg!T361","v":2054},{"$f":"U$3+$C360+Distributionsanlæg!U361","v":2055},{"$f":"V$3+$C360+Distributionsanlæg!V361","v":2056},{"$f":"W$3+$C360+Distributionsanlæg!W361","v":2057},{"$f":"X$3+$C360+Distributionsanlæg!X361","v":2058},{"$f":"Y$3+$C360+Distributionsanlæg!Y361","v":2059},null,{"$f":"Distributionsanlæg!BU360","v":0},{"$f":"Distributionsanlæg!BV360","v":0},{"$f":"Distributionsanlæg!BW360","v":0},{"$f":"Distributionsanlæg!BX360","v":0},{"$f":"Distributionsanlæg!BY360","v":0},{"$f":"Distributionsanlæg!BZ360","v":0},{"$f":"Distributionsanlæg!CA360","v":0},{"$f":"Distributionsanlæg!CB360","v":0},{"$f":"Distributionsanlæg!CC360","v":0},{"$f":"Distributionsanlæg!CD360","v":0},{"$f":"Distributionsanlæg!CE360","v":0},{"$f":"Distributionsanlæg!CF360","v":0},{"$f":"Distributionsanlæg!CG360","v":0},{"$f":"Distributionsanlæg!CH360","v":0},{"$f":"Distributionsanlæg!CI360","v":0},{"$f":"Distributionsanlæg!CJ360","v":0},{"$f":"Distributionsanlæg!CK360","v":0},{"$f":"Distributionsanlæg!CL360","v":0},{"$f":"Distributionsanlæg!CM360","v":0},{"$f":"Distributionsanlæg!CN360","v":0},{"$f":"Distributionsanlæg!CO360","v":0},{"$f":"Distributionsanlæg!CP360","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D360>=AY$2,$AA360/($D360-2009),0)+IF($E360>=AY$2,$AB360/($E360-2009),0)+IF($F360>=AY$2,$AC360/($F360-2009),0)+IF($G360>=AY$2,$AD360/($G360-2009),0)+IF($H360>=AY$2,$AE360/($H360-2009),0)+IF($I360>=AY$2,$AF360/($I360-2009),0)+IF($J360>=AY$2,$AG360/($J360-2009),0)+IF($K360>=AY$2,$AH360/($K360-2009),0)+IF($L360>=AY$2,$AI360/($L360-2009),0)+IF($M360>=AY$2,$AJ360/($M360-2009),0)+IF($N360>=AY$2,$AK360/($N360-2009),0)+IF($O360>=AY$2,$AL360/($O360-2009),0)+IF($P360>=AY$2,$AM360/($P360-2009),0)+IF($Q360>=AY$2,$AN360/($Q360-2009),0)+IF($R360>=AY$2,$AO360/($R360-2009),0)+IF($S360>=AY$2,$AP360/($S360-2009),0)+IF($T360>=AY$2,$AQ360/($T360-2009),0)+IF($U360>=AY$2,$AR360/($U360-2009),0)+IF($V360>=AY$2,$AS360/($V360-2009),0)+IF($W360>=AY$2,$AT360/($W360-2009),0)+IF($X360>=AY$2,$AU360/($X360-2009),0)+IF($Y360>=AY$2,$AV360/($Y360-2009),0)","v":0},{"$f":"IF($D360>=AZ$2,$AA360/($D360-2009),0)+IF($E360>=AZ$2,$AB360/($E360-2009),0)+IF($F360>=AZ$2,$AC360/($F360-2009),0)+IF($G360>=AZ$2,$AD360/($G360-2009),0)+IF($H360>=AZ$2,$AE360/($H360-2009),0)+IF($I360>=AZ$2,$AF360/($I360-2009),0)+IF($J360>=AZ$2,$AG360/($J360-2009),0)+IF($K360>=AZ$2,$AH360/($K360-2009),0)+IF($L360>=AZ$2,$AI360/($L360-2009),0)+IF($M360>=AZ$2,$AJ360/($M360-2009),0)+IF($N360>=AZ$2,$AK360/($N360-2009),0)+IF($O360>=AZ$2,$AL360/($O360-2009),0)+IF($P360>=AZ$2,$AM360/($P360-2009),0)+IF($Q360>=AZ$2,$AN360/($Q360-2009),0)+IF($R360>=AZ$2,$AO360/($R360-2009),0)+IF($S360>=AZ$2,$AP360/($S360-2009),0)+IF($T360>=AZ$2,$AQ360/($T360-2009),0)+IF($U360>=AZ$2,$AR360/($U360-2009),0)+IF($V360>=AZ$2,$AS360/($V360-2009),0)+IF($W360>=AZ$2,$AT360/($W360-2009),0)+IF($X360>=AZ$2,$AU360/($X360-2009),0)+IF($Y360>=AZ$2,$AV360/($Y360-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D360>=DL$2,$AA360/($D360-2009),0)+IF($E360>=DL$2,$AB360/($E360-2009),0)+IF($F360>=DL$2,$AC360/($F360-2009),0)+IF($G360>=DL$2,$AD360/($G360-2009),0)+IF($H360>=DL$2,$AE360/($H360-2009),0)+IF($I360>=DL$2,$AF360/($I360-2009),0)+IF($J360>=DL$2,$AG360/($J360-2009),0)+IF($K360>=DL$2,$AH360/($K360-2009),0)+IF($L360>=DL$2,$AI360/($L360-2009),0)+IF($M360>=DL$2,$AJ360/($M360-2009),0)+IF($N360>=DL$2,$AK360/($N360-2009),0)+IF($O360>=DL$2,$AL360/($O360-2009),0)+IF($P360>=DL$2,$AM360/($P360-2009),0)+IF($Q360>=DL$2,$AN360/($Q360-2009),0)+IF($R360>=DL$2,$AO360/($R360-2009),0)+IF($S360>=DL$2,$AP360/($S360-2009),0)+IF($T360>=DL$2,$AQ360/($T360-2009),0)+IF($U360>=DL$2,$AR360/($U360-2009),0)+IF($V360>=DL$2,$AS360/($V360-2009),0)+IF($W360>=DL$2,$AT360/($W360-2009),0)+IF($X360>=DL$2,$AU360/($X360-2009),0)+IF($Y360>=DL$2,$AV360/($Y360-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW363:AW369)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY363:AY370)","v":0},{"$f":"SUM(AZ363:AZ370)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL363:DL370)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C363+Distributionsanlæg!D364","v":1955},{"$f":"E$3+$C363+Distributionsanlæg!E364","v":1965},{"$f":"F$3+$C363+Distributionsanlæg!F364","v":1975},{"$f":"G$3+$C363+Distributionsanlæg!G364","v":1985},{"$f":"H$3+$C363+Distributionsanlæg!H364","v":1995},{"$f":"I$3+$C363+Distributionsanlæg!I364","v":2005},{"$f":"J$3+$C363+Distributionsanlæg!J364","v":2015},{"$f":"K$3+$C363+Distributionsanlæg!K364","v":2025},{"$f":"L$3+$C363+Distributionsanlæg!L364","v":2032},{"$f":"M$3+$C363+Distributionsanlæg!M364","v":2037},{"$f":"N$3+$C363+Distributionsanlæg!N364","v":2042},{"$f":"O$3+$C363+Distributionsanlæg!O364","v":2047},{"$f":"P$3+$C363+Distributionsanlæg!P364","v":2050},{"$f":"Q$3+$C363+Distributionsanlæg!Q364","v":2051},{"$f":"R$3+$C363+Distributionsanlæg!R364","v":2052},{"$f":"S$3+$C363+Distributionsanlæg!S364","v":2053},{"$f":"T$3+$C363+Distributionsanlæg!T364","v":2054},{"$f":"U$3+$C363+Distributionsanlæg!U364","v":2055},{"$f":"V$3+$C363+Distributionsanlæg!V364","v":2056},{"$f":"W$3+$C363+Distributionsanlæg!W364","v":2057},{"$f":"X$3+$C363+Distributionsanlæg!X364","v":2058},{"$f":"Y$3+$C363+Distributionsanlæg!Y364","v":2059},null,{"$f":"Distributionsanlæg!BU363","v":0},{"$f":"Distributionsanlæg!BV363","v":0},{"$f":"Distributionsanlæg!BW363","v":0},{"$f":"Distributionsanlæg!BX363","v":0},{"$f":"Distributionsanlæg!BY363","v":0},{"$f":"Distributionsanlæg!BZ363","v":0},{"$f":"Distributionsanlæg!CA363","v":0},{"$f":"Distributionsanlæg!CB363","v":0},{"$f":"Distributionsanlæg!CC363","v":0},{"$f":"Distributionsanlæg!CD363","v":0},{"$f":"Distributionsanlæg!CE363","v":0},{"$f":"Distributionsanlæg!CF363","v":0},{"$f":"Distributionsanlæg!CG363","v":0},{"$f":"Distributionsanlæg!CH363","v":0},{"$f":"Distributionsanlæg!CI363","v":0},{"$f":"Distributionsanlæg!CJ363","v":0},{"$f":"Distributionsanlæg!CK363","v":0},{"$f":"Distributionsanlæg!CL363","v":0},{"$f":"Distributionsanlæg!CM363","v":0},{"$f":"Distributionsanlæg!CN363","v":0},{"$f":"Distributionsanlæg!CO363","v":0},{"$f":"Distributionsanlæg!CP363","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D363>=AY$2,$AA363/($D363-2009),0)+IF($E363>=AY$2,$AB363/($E363-2009),0)+IF($F363>=AY$2,$AC363/($F363-2009),0)+IF($G363>=AY$2,$AD363/($G363-2009),0)+IF($H363>=AY$2,$AE363/($H363-2009),0)+IF($I363>=AY$2,$AF363/($I363-2009),0)+IF($J363>=AY$2,$AG363/($J363-2009),0)+IF($K363>=AY$2,$AH363/($K363-2009),0)+IF($L363>=AY$2,$AI363/($L363-2009),0)+IF($M363>=AY$2,$AJ363/($M363-2009),0)+IF($N363>=AY$2,$AK363/($N363-2009),0)+IF($O363>=AY$2,$AL363/($O363-2009),0)+IF($P363>=AY$2,$AM363/($P363-2009),0)+IF($Q363>=AY$2,$AN363/($Q363-2009),0)+IF($R363>=AY$2,$AO363/($R363-2009),0)+IF($S363>=AY$2,$AP363/($S363-2009),0)+IF($T363>=AY$2,$AQ363/($T363-2009),0)+IF($U363>=AY$2,$AR363/($U363-2009),0)+IF($V363>=AY$2,$AS363/($V363-2009),0)+IF($W363>=AY$2,$AT363/($W363-2009),0)+IF($X363>=AY$2,$AU363/($X363-2009),0)+IF($Y363>=AY$2,$AV363/($Y363-2009),0)","v":0},{"$f":"IF($D363>=AZ$2,$AA363/($D363-2009),0)+IF($E363>=AZ$2,$AB363/($E363-2009),0)+IF($F363>=AZ$2,$AC363/($F363-2009),0)+IF($G363>=AZ$2,$AD363/($G363-2009),0)+IF($H363>=AZ$2,$AE363/($H363-2009),0)+IF($I363>=AZ$2,$AF363/($I363-2009),0)+IF($J363>=AZ$2,$AG363/($J363-2009),0)+IF($K363>=AZ$2,$AH363/($K363-2009),0)+IF($L363>=AZ$2,$AI363/($L363-2009),0)+IF($M363>=AZ$2,$AJ363/($M363-2009),0)+IF($N363>=AZ$2,$AK363/($N363-2009),0)+IF($O363>=AZ$2,$AL363/($O363-2009),0)+IF($P363>=AZ$2,$AM363/($P363-2009),0)+IF($Q363>=AZ$2,$AN363/($Q363-2009),0)+IF($R363>=AZ$2,$AO363/($R363-2009),0)+IF($S363>=AZ$2,$AP363/($S363-2009),0)+IF($T363>=AZ$2,$AQ363/($T363-2009),0)+IF($U363>=AZ$2,$AR363/($U363-2009),0)+IF($V363>=AZ$2,$AS363/($V363-2009),0)+IF($W363>=AZ$2,$AT363/($W363-2009),0)+IF($X363>=AZ$2,$AU363/($X363-2009),0)+IF($Y363>=AZ$2,$AV363/($Y363-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D363>=DL$2,$AA363/($D363-2009),0)+IF($E363>=DL$2,$AB363/($E363-2009),0)+IF($F363>=DL$2,$AC363/($F363-2009),0)+IF($G363>=DL$2,$AD363/($G363-2009),0)+IF($H363>=DL$2,$AE363/($H363-2009),0)+IF($I363>=DL$2,$AF363/($I363-2009),0)+IF($J363>=DL$2,$AG363/($J363-2009),0)+IF($K363>=DL$2,$AH363/($K363-2009),0)+IF($L363>=DL$2,$AI363/($L363-2009),0)+IF($M363>=DL$2,$AJ363/($M363-2009),0)+IF($N363>=DL$2,$AK363/($N363-2009),0)+IF($O363>=DL$2,$AL363/($O363-2009),0)+IF($P363>=DL$2,$AM363/($P363-2009),0)+IF($Q363>=DL$2,$AN363/($Q363-2009),0)+IF($R363>=DL$2,$AO363/($R363-2009),0)+IF($S363>=DL$2,$AP363/($S363-2009),0)+IF($T363>=DL$2,$AQ363/($T363-2009),0)+IF($U363>=DL$2,$AR363/($U363-2009),0)+IF($V363>=DL$2,$AS363/($V363-2009),0)+IF($W363>=DL$2,$AT363/($W363-2009),0)+IF($X363>=DL$2,$AU363/($X363-2009),0)+IF($Y363>=DL$2,$AV363/($Y363-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C365","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C365","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU365","v":0},{"$f":"Distributionsanlæg!BV365","v":0},{"$f":"Distributionsanlæg!BW365","v":0},{"$f":"Distributionsanlæg!BX365","v":0},{"$f":"Distributionsanlæg!BY365","v":0},{"$f":"Distributionsanlæg!BZ365","v":0},{"$f":"Distributionsanlæg!CA365","v":0},{"$f":"Distributionsanlæg!CB365","v":0},{"$f":"Distributionsanlæg!CC365","v":0},{"$f":"Distributionsanlæg!CD365","v":0},{"$f":"Distributionsanlæg!CE365","v":0},{"$f":"Distributionsanlæg!CF365","v":0},{"$f":"Distributionsanlæg!CG365","v":0},{"$f":"Distributionsanlæg!CH365","v":0},{"$f":"Distributionsanlæg!CI365","v":0},{"$f":"Distributionsanlæg!CJ365","v":0},{"$f":"Distributionsanlæg!CK365","v":0},{"$f":"Distributionsanlæg!CL365","v":0},{"$f":"Distributionsanlæg!CM365","v":0},{"$f":"Distributionsanlæg!CN365","v":0},{"$f":"Distributionsanlæg!CO365","v":0},{"$f":"Distributionsanlæg!CP365","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D365>=AY$2,$AA365/($D365-2009),0)+IF($E365>=AY$2,$AB365/($E365-2009),0)+IF($F365>=AY$2,$AC365/($F365-2009),0)+IF($G365>=AY$2,$AD365/($G365-2009),0)+IF($H365>=AY$2,$AE365/($H365-2009),0)+IF($I365>=AY$2,$AF365/($I365-2009),0)+IF($J365>=AY$2,$AG365/($J365-2009),0)+IF($K365>=AY$2,$AH365/($K365-2009),0)+IF($L365>=AY$2,$AI365/($L365-2009),0)+IF($M365>=AY$2,$AJ365/($M365-2009),0)+IF($N365>=AY$2,$AK365/($N365-2009),0)+IF($O365>=AY$2,$AL365/($O365-2009),0)+IF($P365>=AY$2,$AM365/($P365-2009),0)+IF($Q365>=AY$2,$AN365/($Q365-2009),0)+IF($R365>=AY$2,$AO365/($R365-2009),0)+IF($S365>=AY$2,$AP365/($S365-2009),0)+IF($T365>=AY$2,$AQ365/($T365-2009),0)+IF($U365>=AY$2,$AR365/($U365-2009),0)+IF($V365>=AY$2,$AS365/($V365-2009),0)+IF($W365>=AY$2,$AT365/($W365-2009),0)+IF($X365>=AY$2,$AU365/($X365-2009),0)+IF($Y365>=AY$2,$AV365/($Y365-2009),0)","v":0},{"$f":"IF($D365>=AZ$2,$AA365/($D365-2009),0)+IF($E365>=AZ$2,$AB365/($E365-2009),0)+IF($F365>=AZ$2,$AC365/($F365-2009),0)+IF($G365>=AZ$2,$AD365/($G365-2009),0)+IF($H365>=AZ$2,$AE365/($H365-2009),0)+IF($I365>=AZ$2,$AF365/($I365-2009),0)+IF($J365>=AZ$2,$AG365/($J365-2009),0)+IF($K365>=AZ$2,$AH365/($K365-2009),0)+IF($L365>=AZ$2,$AI365/($L365-2009),0)+IF($M365>=AZ$2,$AJ365/($M365-2009),0)+IF($N365>=AZ$2,$AK365/($N365-2009),0)+IF($O365>=AZ$2,$AL365/($O365-2009),0)+IF($P365>=AZ$2,$AM365/($P365-2009),0)+IF($Q365>=AZ$2,$AN365/($Q365-2009),0)+IF($R365>=AZ$2,$AO365/($R365-2009),0)+IF($S365>=AZ$2,$AP365/($S365-2009),0)+IF($T365>=AZ$2,$AQ365/($T365-2009),0)+IF($U365>=AZ$2,$AR365/($U365-2009),0)+IF($V365>=AZ$2,$AS365/($V365-2009),0)+IF($W365>=AZ$2,$AT365/($W365-2009),0)+IF($X365>=AZ$2,$AU365/($X365-2009),0)+IF($Y365>=AZ$2,$AV365/($Y365-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D365>=DL$2,$AA365/($D365-2009),0)+IF($E365>=DL$2,$AB365/($E365-2009),0)+IF($F365>=DL$2,$AC365/($F365-2009),0)+IF($G365>=DL$2,$AD365/($G365-2009),0)+IF($H365>=DL$2,$AE365/($H365-2009),0)+IF($I365>=DL$2,$AF365/($I365-2009),0)+IF($J365>=DL$2,$AG365/($J365-2009),0)+IF($K365>=DL$2,$AH365/($K365-2009),0)+IF($L365>=DL$2,$AI365/($L365-2009),0)+IF($M365>=DL$2,$AJ365/($M365-2009),0)+IF($N365>=DL$2,$AK365/($N365-2009),0)+IF($O365>=DL$2,$AL365/($O365-2009),0)+IF($P365>=DL$2,$AM365/($P365-2009),0)+IF($Q365>=DL$2,$AN365/($Q365-2009),0)+IF($R365>=DL$2,$AO365/($R365-2009),0)+IF($S365>=DL$2,$AP365/($S365-2009),0)+IF($T365>=DL$2,$AQ365/($T365-2009),0)+IF($U365>=DL$2,$AR365/($U365-2009),0)+IF($V365>=DL$2,$AS365/($V365-2009),0)+IF($W365>=DL$2,$AT365/($W365-2009),0)+IF($X365>=DL$2,$AU365/($X365-2009),0)+IF($Y365>=DL$2,$AV365/($Y365-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU366","v":0},{"$f":"Distributionsanlæg!BV366","v":0},{"$f":"Distributionsanlæg!BW366","v":0},{"$f":"Distributionsanlæg!BX366","v":0},{"$f":"Distributionsanlæg!BY366","v":0},{"$f":"Distributionsanlæg!BZ366","v":0},{"$f":"Distributionsanlæg!CA366","v":0},{"$f":"Distributionsanlæg!CB366","v":0},{"$f":"Distributionsanlæg!CC366","v":0},{"$f":"Distributionsanlæg!CD366","v":0},{"$f":"Distributionsanlæg!CE366","v":0},{"$f":"Distributionsanlæg!CF366","v":0},{"$f":"Distributionsanlæg!CG366","v":0},{"$f":"Distributionsanlæg!CH366","v":0},{"$f":"Distributionsanlæg!CI366","v":0},{"$f":"Distributionsanlæg!CJ366","v":0},{"$f":"Distributionsanlæg!CK366","v":0},{"$f":"Distributionsanlæg!CL366","v":0},{"$f":"Distributionsanlæg!CM366","v":0},{"$f":"Distributionsanlæg!CN366","v":0},{"$f":"Distributionsanlæg!CO366","v":0},{"$f":"Distributionsanlæg!CP366","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D366>=AY$2,$AA366/($D366-2009),0)+IF($E366>=AY$2,$AB366/($E366-2009),0)+IF($F366>=AY$2,$AC366/($F366-2009),0)+IF($G366>=AY$2,$AD366/($G366-2009),0)+IF($H366>=AY$2,$AE366/($H366-2009),0)+IF($I366>=AY$2,$AF366/($I366-2009),0)+IF($J366>=AY$2,$AG366/($J366-2009),0)+IF($K366>=AY$2,$AH366/($K366-2009),0)+IF($L366>=AY$2,$AI366/($L366-2009),0)+IF($M366>=AY$2,$AJ366/($M366-2009),0)+IF($N366>=AY$2,$AK366/($N366-2009),0)+IF($O366>=AY$2,$AL366/($O366-2009),0)+IF($P366>=AY$2,$AM366/($P366-2009),0)+IF($Q366>=AY$2,$AN366/($Q366-2009),0)+IF($R366>=AY$2,$AO366/($R366-2009),0)+IF($S366>=AY$2,$AP366/($S366-2009),0)+IF($T366>=AY$2,$AQ366/($T366-2009),0)+IF($U366>=AY$2,$AR366/($U366-2009),0)+IF($V366>=AY$2,$AS366/($V366-2009),0)+IF($W366>=AY$2,$AT366/($W366-2009),0)+IF($X366>=AY$2,$AU366/($X366-2009),0)+IF($Y366>=AY$2,$AV366/($Y366-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C367+Distributionsanlæg!D368","v":1955},{"$f":"E$3+$C367+Distributionsanlæg!E368","v":1965},{"$f":"F$3+$C367+Distributionsanlæg!F368","v":1975},{"$f":"G$3+$C367+Distributionsanlæg!G368","v":1985},{"$f":"H$3+$C367+Distributionsanlæg!H368","v":1995},{"$f":"I$3+$C367+Distributionsanlæg!I368","v":2005},{"$f":"J$3+$C367+Distributionsanlæg!J368","v":2015},{"$f":"K$3+$C367+Distributionsanlæg!K368","v":2025},{"$f":"L$3+$C367+Distributionsanlæg!L368","v":2032},{"$f":"M$3+$C367+Distributionsanlæg!M368","v":2037},{"$f":"N$3+$C367+Distributionsanlæg!N368","v":2042},{"$f":"O$3+$C367+Distributionsanlæg!O368","v":2047},{"$f":"P$3+$C367+Distributionsanlæg!P368","v":2050},{"$f":"Q$3+$C367+Distributionsanlæg!Q368","v":2051},{"$f":"R$3+$C367+Distributionsanlæg!R368","v":2052},{"$f":"S$3+$C367+Distributionsanlæg!S368","v":2053},{"$f":"T$3+$C367+Distributionsanlæg!T368","v":2054},{"$f":"U$3+$C367+Distributionsanlæg!U368","v":2055},{"$f":"V$3+$C367+Distributionsanlæg!V368","v":2056},{"$f":"W$3+$C367+Distributionsanlæg!W368","v":2057},{"$f":"X$3+$C367+Distributionsanlæg!X368","v":2058},{"$f":"Y$3+$C367+Distributionsanlæg!Y368","v":2059},null,{"$f":"Distributionsanlæg!BU367","v":0},{"$f":"Distributionsanlæg!BV367","v":0},{"$f":"Distributionsanlæg!BW367","v":0},{"$f":"Distributionsanlæg!BX367","v":0},{"$f":"Distributionsanlæg!BY367","v":0},{"$f":"Distributionsanlæg!BZ367","v":0},{"$f":"Distributionsanlæg!CA367","v":0},{"$f":"Distributionsanlæg!CB367","v":0},{"$f":"Distributionsanlæg!CC367","v":0},{"$f":"Distributionsanlæg!CD367","v":0},{"$f":"Distributionsanlæg!CE367","v":0},{"$f":"Distributionsanlæg!CF367","v":0},{"$f":"Distributionsanlæg!CG367","v":0},{"$f":"Distributionsanlæg!CH367","v":0},{"$f":"Distributionsanlæg!CI367","v":0},{"$f":"Distributionsanlæg!CJ367","v":0},{"$f":"Distributionsanlæg!CK367","v":0},{"$f":"Distributionsanlæg!CL367","v":0},{"$f":"Distributionsanlæg!CM367","v":0},{"$f":"Distributionsanlæg!CN367","v":0},{"$f":"Distributionsanlæg!CO367","v":0},{"$f":"Distributionsanlæg!CP367","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D367>=AY$2,$AA367/($D367-2009),0)+IF($E367>=AY$2,$AB367/($E367-2009),0)+IF($F367>=AY$2,$AC367/($F367-2009),0)+IF($G367>=AY$2,$AD367/($G367-2009),0)+IF($H367>=AY$2,$AE367/($H367-2009),0)+IF($I367>=AY$2,$AF367/($I367-2009),0)+IF($J367>=AY$2,$AG367/($J367-2009),0)+IF($K367>=AY$2,$AH367/($K367-2009),0)+IF($L367>=AY$2,$AI367/($L367-2009),0)+IF($M367>=AY$2,$AJ367/($M367-2009),0)+IF($N367>=AY$2,$AK367/($N367-2009),0)+IF($O367>=AY$2,$AL367/($O367-2009),0)+IF($P367>=AY$2,$AM367/($P367-2009),0)+IF($Q367>=AY$2,$AN367/($Q367-2009),0)+IF($R367>=AY$2,$AO367/($R367-2009),0)+IF($S367>=AY$2,$AP367/($S367-2009),0)+IF($T367>=AY$2,$AQ367/($T367-2009),0)+IF($U367>=AY$2,$AR367/($U367-2009),0)+IF($V367>=AY$2,$AS367/($V367-2009),0)+IF($W367>=AY$2,$AT367/($W367-2009),0)+IF($X367>=AY$2,$AU367/($X367-2009),0)+IF($Y367>=AY$2,$AV367/($Y367-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C369+Distributionsanlæg!D370","v":1955},{"$f":"E$3+$C369+Distributionsanlæg!E370","v":1965},{"$f":"F$3+$C369+Distributionsanlæg!F370","v":1975},{"$f":"G$3+$C369+Distributionsanlæg!G370","v":1985},{"$f":"H$3+$C369+Distributionsanlæg!H370","v":1995},{"$f":"I$3+$C369+Distributionsanlæg!I370","v":2005},{"$f":"J$3+$C369+Distributionsanlæg!J370","v":2015},{"$f":"K$3+$C369+Distributionsanlæg!K370","v":2025},{"$f":"L$3+$C369+Distributionsanlæg!L370","v":2032},{"$f":"M$3+$C369+Distributionsanlæg!M370","v":2037},{"$f":"N$3+$C369+Distributionsanlæg!N370","v":2042},{"$f":"O$3+$C369+Distributionsanlæg!O370","v":2047},{"$f":"P$3+$C369+Distributionsanlæg!P370","v":2050},{"$f":"Q$3+$C369+Distributionsanlæg!Q370","v":2051},{"$f":"R$3+$C369+Distributionsanlæg!R370","v":2052},{"$f":"S$3+$C369+Distributionsanlæg!S370","v":2053},{"$f":"T$3+$C369+Distributionsanlæg!T370","v":2054},{"$f":"U$3+$C369+Distributionsanlæg!U370","v":2055},{"$f":"V$3+$C369+Distributionsanlæg!V370","v":2056},{"$f":"W$3+$C369+Distributionsanlæg!W370","v":2057},{"$f":"X$3+$C369+Distributionsanlæg!X370","v":2058},{"$f":"Y$3+$C369+Distributionsanlæg!Y370","v":2059},null,{"$f":"Distributionsanlæg!BU369","v":0},{"$f":"Distributionsanlæg!BV369","v":0},{"$f":"Distributionsanlæg!BW369","v":0},{"$f":"Distributionsanlæg!BX369","v":0},{"$f":"Distributionsanlæg!BY369","v":0},{"$f":"Distributionsanlæg!BZ369","v":0},{"$f":"Distributionsanlæg!CA369","v":0},{"$f":"Distributionsanlæg!CB369","v":0},{"$f":"Distributionsanlæg!CC369","v":0},{"$f":"Distributionsanlæg!CD369","v":0},{"$f":"Distributionsanlæg!CE369","v":0},{"$f":"Distributionsanlæg!CF369","v":0},{"$f":"Distributionsanlæg!CG369","v":0},{"$f":"Distributionsanlæg!CH369","v":0},{"$f":"Distributionsanlæg!CI369","v":0},{"$f":"Distributionsanlæg!CJ369","v":0},{"$f":"Distributionsanlæg!CK369","v":0},{"$f":"Distributionsanlæg!CL369","v":0},{"$f":"Distributionsanlæg!CM369","v":0},{"$f":"Distributionsanlæg!CN369","v":0},{"$f":"Distributionsanlæg!CO369","v":0},{"$f":"Distributionsanlæg!CP369","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D369>=AY$2,$AA369/($D369-2009),0)+IF($E369>=AY$2,$AB369/($E369-2009),0)+IF($F369>=AY$2,$AC369/($F369-2009),0)+IF($G369>=AY$2,$AD369/($G369-2009),0)+IF($H369>=AY$2,$AE369/($H369-2009),0)+IF($I369>=AY$2,$AF369/($I369-2009),0)+IF($J369>=AY$2,$AG369/($J369-2009),0)+IF($K369>=AY$2,$AH369/($K369-2009),0)+IF($L369>=AY$2,$AI369/($L369-2009),0)+IF($M369>=AY$2,$AJ369/($M369-2009),0)+IF($N369>=AY$2,$AK369/($N369-2009),0)+IF($O369>=AY$2,$AL369/($O369-2009),0)+IF($P369>=AY$2,$AM369/($P369-2009),0)+IF($Q369>=AY$2,$AN369/($Q369-2009),0)+IF($R369>=AY$2,$AO369/($R369-2009),0)+IF($S369>=AY$2,$AP369/($S369-2009),0)+IF($T369>=AY$2,$AQ369/($T369-2009),0)+IF($U369>=AY$2,$AR369/($U369-2009),0)+IF($V369>=AY$2,$AS369/($V369-2009),0)+IF($W369>=AY$2,$AT369/($W369-2009),0)+IF($X369>=AY$2,$AU369/($X369-2009),0)+IF($Y369>=AY$2,$AV369/($Y369-2009),0)","v":0},{"$f":"IF($D369>=AZ$2,$AA369/($D369-2009),0)+IF($E369>=AZ$2,$AB369/($E369-2009),0)+IF($F369>=AZ$2,$AC369/($F369-2009),0)+IF($G369>=AZ$2,$AD369/($G369-2009),0)+IF($H369>=AZ$2,$AE369/($H369-2009),0)+IF($I369>=AZ$2,$AF369/($I369-2009),0)+IF($J369>=AZ$2,$AG369/($J369-2009),0)+IF($K369>=AZ$2,$AH369/($K369-2009),0)+IF($L369>=AZ$2,$AI369/($L369-2009),0)+IF($M369>=AZ$2,$AJ369/($M369-2009),0)+IF($N369>=AZ$2,$AK369/($N369-2009),0)+IF($O369>=AZ$2,$AL369/($O369-2009),0)+IF($P369>=AZ$2,$AM369/($P369-2009),0)+IF($Q369>=AZ$2,$AN369/($Q369-2009),0)+IF($R369>=AZ$2,$AO369/($R369-2009),0)+IF($S369>=AZ$2,$AP369/($S369-2009),0)+IF($T369>=AZ$2,$AQ369/($T369-2009),0)+IF($U369>=AZ$2,$AR369/($U369-2009),0)+IF($V369>=AZ$2,$AS369/($V369-2009),0)+IF($W369>=AZ$2,$AT369/($W369-2009),0)+IF($X369>=AZ$2,$AU369/($X369-2009),0)+IF($Y369>=AZ$2,$AV369/($Y369-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D369>=DL$2,$AA369/($D369-2009),0)+IF($E369>=DL$2,$AB369/($E369-2009),0)+IF($F369>=DL$2,$AC369/($F369-2009),0)+IF($G369>=DL$2,$AD369/($G369-2009),0)+IF($H369>=DL$2,$AE369/($H369-2009),0)+IF($I369>=DL$2,$AF369/($I369-2009),0)+IF($J369>=DL$2,$AG369/($J369-2009),0)+IF($K369>=DL$2,$AH369/($K369-2009),0)+IF($L369>=DL$2,$AI369/($L369-2009),0)+IF($M369>=DL$2,$AJ369/($M369-2009),0)+IF($N369>=DL$2,$AK369/($N369-2009),0)+IF($O369>=DL$2,$AL369/($O369-2009),0)+IF($P369>=DL$2,$AM369/($P369-2009),0)+IF($Q369>=DL$2,$AN369/($Q369-2009),0)+IF($R369>=DL$2,$AO369/($R369-2009),0)+IF($S369>=DL$2,$AP369/($S369-2009),0)+IF($T369>=DL$2,$AQ369/($T369-2009),0)+IF($U369>=DL$2,$AR369/($U369-2009),0)+IF($V369>=DL$2,$AS369/($V369-2009),0)+IF($W369>=DL$2,$AT369/($W369-2009),0)+IF($X369>=DL$2,$AU369/($X369-2009),0)+IF($Y369>=DL$2,$AV369/($Y369-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW372:AW378)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY372:AY379)","v":0},{"$f":"SUM(AZ372:AZ379)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL372:DL379)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C372+Distributionsanlæg!D373","v":1955},{"$f":"E$3+$C372+Distributionsanlæg!E373","v":1965},{"$f":"F$3+$C372+Distributionsanlæg!F373","v":1975},{"$f":"G$3+$C372+Distributionsanlæg!G373","v":1985},{"$f":"H$3+$C372+Distributionsanlæg!H373","v":1995},{"$f":"I$3+$C372+Distributionsanlæg!I373","v":2005},{"$f":"J$3+$C372+Distributionsanlæg!J373","v":2015},{"$f":"K$3+$C372+Distributionsanlæg!K373","v":2025},{"$f":"L$3+$C372+Distributionsanlæg!L373","v":2032},{"$f":"M$3+$C372+Distributionsanlæg!M373","v":2037},{"$f":"N$3+$C372+Distributionsanlæg!N373","v":2042},{"$f":"O$3+$C372+Distributionsanlæg!O373","v":2047},{"$f":"P$3+$C372+Distributionsanlæg!P373","v":2050},{"$f":"Q$3+$C372+Distributionsanlæg!Q373","v":2051},{"$f":"R$3+$C372+Distributionsanlæg!R373","v":2052},{"$f":"S$3+$C372+Distributionsanlæg!S373","v":2053},{"$f":"T$3+$C372+Distributionsanlæg!T373","v":2054},{"$f":"U$3+$C372+Distributionsanlæg!U373","v":2055},{"$f":"V$3+$C372+Distributionsanlæg!V373","v":2056},{"$f":"W$3+$C372+Distributionsanlæg!W373","v":2057},{"$f":"X$3+$C372+Distributionsanlæg!X373","v":2058},{"$f":"Y$3+$C372+Distributionsanlæg!Y373","v":2059},null,{"$f":"Distributionsanlæg!BU372","v":0},{"$f":"Distributionsanlæg!BV372","v":0},{"$f":"Distributionsanlæg!BW372","v":0},{"$f":"Distributionsanlæg!BX372","v":0},{"$f":"Distributionsanlæg!BY372","v":0},{"$f":"Distributionsanlæg!BZ372","v":0},{"$f":"Distributionsanlæg!CA372","v":0},{"$f":"Distributionsanlæg!CB372","v":0},{"$f":"Distributionsanlæg!CC372","v":0},{"$f":"Distributionsanlæg!CD372","v":0},{"$f":"Distributionsanlæg!CE372","v":0},{"$f":"Distributionsanlæg!CF372","v":0},{"$f":"Distributionsanlæg!CG372","v":0},{"$f":"Distributionsanlæg!CH372","v":0},{"$f":"Distributionsanlæg!CI372","v":0},{"$f":"Distributionsanlæg!CJ372","v":0},{"$f":"Distributionsanlæg!CK372","v":0},{"$f":"Distributionsanlæg!CL372","v":0},{"$f":"Distributionsanlæg!CM372","v":0},{"$f":"Distributionsanlæg!CN372","v":0},{"$f":"Distributionsanlæg!CO372","v":0},{"$f":"Distributionsanlæg!CP372","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D372>=AY$2,$AA372/($D372-2009),0)+IF($E372>=AY$2,$AB372/($E372-2009),0)+IF($F372>=AY$2,$AC372/($F372-2009),0)+IF($G372>=AY$2,$AD372/($G372-2009),0)+IF($H372>=AY$2,$AE372/($H372-2009),0)+IF($I372>=AY$2,$AF372/($I372-2009),0)+IF($J372>=AY$2,$AG372/($J372-2009),0)+IF($K372>=AY$2,$AH372/($K372-2009),0)+IF($L372>=AY$2,$AI372/($L372-2009),0)+IF($M372>=AY$2,$AJ372/($M372-2009),0)+IF($N372>=AY$2,$AK372/($N372-2009),0)+IF($O372>=AY$2,$AL372/($O372-2009),0)+IF($P372>=AY$2,$AM372/($P372-2009),0)+IF($Q372>=AY$2,$AN372/($Q372-2009),0)+IF($R372>=AY$2,$AO372/($R372-2009),0)+IF($S372>=AY$2,$AP372/($S372-2009),0)+IF($T372>=AY$2,$AQ372/($T372-2009),0)+IF($U372>=AY$2,$AR372/($U372-2009),0)+IF($V372>=AY$2,$AS372/($V372-2009),0)+IF($W372>=AY$2,$AT372/($W372-2009),0)+IF($X372>=AY$2,$AU372/($X372-2009),0)+IF($Y372>=AY$2,$AV372/($Y372-2009),0)","v":0},{"$f":"IF($D372>=AZ$2,$AA372/($D372-2009),0)+IF($E372>=AZ$2,$AB372/($E372-2009),0)+IF($F372>=AZ$2,$AC372/($F372-2009),0)+IF($G372>=AZ$2,$AD372/($G372-2009),0)+IF($H372>=AZ$2,$AE372/($H372-2009),0)+IF($I372>=AZ$2,$AF372/($I372-2009),0)+IF($J372>=AZ$2,$AG372/($J372-2009),0)+IF($K372>=AZ$2,$AH372/($K372-2009),0)+IF($L372>=AZ$2,$AI372/($L372-2009),0)+IF($M372>=AZ$2,$AJ372/($M372-2009),0)+IF($N372>=AZ$2,$AK372/($N372-2009),0)+IF($O372>=AZ$2,$AL372/($O372-2009),0)+IF($P372>=AZ$2,$AM372/($P372-2009),0)+IF($Q372>=AZ$2,$AN372/($Q372-2009),0)+IF($R372>=AZ$2,$AO372/($R372-2009),0)+IF($S372>=AZ$2,$AP372/($S372-2009),0)+IF($T372>=AZ$2,$AQ372/($T372-2009),0)+IF($U372>=AZ$2,$AR372/($U372-2009),0)+IF($V372>=AZ$2,$AS372/($V372-2009),0)+IF($W372>=AZ$2,$AT372/($W372-2009),0)+IF($X372>=AZ$2,$AU372/($X372-2009),0)+IF($Y372>=AZ$2,$AV372/($Y372-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D372>=DL$2,$AA372/($D372-2009),0)+IF($E372>=DL$2,$AB372/($E372-2009),0)+IF($F372>=DL$2,$AC372/($F372-2009),0)+IF($G372>=DL$2,$AD372/($G372-2009),0)+IF($H372>=DL$2,$AE372/($H372-2009),0)+IF($I372>=DL$2,$AF372/($I372-2009),0)+IF($J372>=DL$2,$AG372/($J372-2009),0)+IF($K372>=DL$2,$AH372/($K372-2009),0)+IF($L372>=DL$2,$AI372/($L372-2009),0)+IF($M372>=DL$2,$AJ372/($M372-2009),0)+IF($N372>=DL$2,$AK372/($N372-2009),0)+IF($O372>=DL$2,$AL372/($O372-2009),0)+IF($P372>=DL$2,$AM372/($P372-2009),0)+IF($Q372>=DL$2,$AN372/($Q372-2009),0)+IF($R372>=DL$2,$AO372/($R372-2009),0)+IF($S372>=DL$2,$AP372/($S372-2009),0)+IF($T372>=DL$2,$AQ372/($T372-2009),0)+IF($U372>=DL$2,$AR372/($U372-2009),0)+IF($V372>=DL$2,$AS372/($V372-2009),0)+IF($W372>=DL$2,$AT372/($W372-2009),0)+IF($X372>=DL$2,$AU372/($X372-2009),0)+IF($Y372>=DL$2,$AV372/($Y372-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C374","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C374","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU374","v":0},{"$f":"Distributionsanlæg!BV374","v":0},{"$f":"Distributionsanlæg!BW374","v":0},{"$f":"Distributionsanlæg!BX374","v":0},{"$f":"Distributionsanlæg!BY374","v":0},{"$f":"Distributionsanlæg!BZ374","v":0},{"$f":"Distributionsanlæg!CA374","v":0},{"$f":"Distributionsanlæg!CB374","v":0},{"$f":"Distributionsanlæg!CC374","v":0},{"$f":"Distributionsanlæg!CD374","v":0},{"$f":"Distributionsanlæg!CE374","v":0},{"$f":"Distributionsanlæg!CF374","v":0},{"$f":"Distributionsanlæg!CG374","v":0},{"$f":"Distributionsanlæg!CH374","v":0},{"$f":"Distributionsanlæg!CI374","v":0},{"$f":"Distributionsanlæg!CJ374","v":0},{"$f":"Distributionsanlæg!CK374","v":0},{"$f":"Distributionsanlæg!CL374","v":0},{"$f":"Distributionsanlæg!CM374","v":0},{"$f":"Distributionsanlæg!CN374","v":0},{"$f":"Distributionsanlæg!CO374","v":0},{"$f":"Distributionsanlæg!CP374","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D374>=AY$2,$AA374/($D374-2009),0)+IF($E374>=AY$2,$AB374/($E374-2009),0)+IF($F374>=AY$2,$AC374/($F374-2009),0)+IF($G374>=AY$2,$AD374/($G374-2009),0)+IF($H374>=AY$2,$AE374/($H374-2009),0)+IF($I374>=AY$2,$AF374/($I374-2009),0)+IF($J374>=AY$2,$AG374/($J374-2009),0)+IF($K374>=AY$2,$AH374/($K374-2009),0)+IF($L374>=AY$2,$AI374/($L374-2009),0)+IF($M374>=AY$2,$AJ374/($M374-2009),0)+IF($N374>=AY$2,$AK374/($N374-2009),0)+IF($O374>=AY$2,$AL374/($O374-2009),0)+IF($P374>=AY$2,$AM374/($P374-2009),0)+IF($Q374>=AY$2,$AN374/($Q374-2009),0)+IF($R374>=AY$2,$AO374/($R374-2009),0)+IF($S374>=AY$2,$AP374/($S374-2009),0)+IF($T374>=AY$2,$AQ374/($T374-2009),0)+IF($U374>=AY$2,$AR374/($U374-2009),0)+IF($V374>=AY$2,$AS374/($V374-2009),0)+IF($W374>=AY$2,$AT374/($W374-2009),0)+IF($X374>=AY$2,$AU374/($X374-2009),0)+IF($Y374>=AY$2,$AV374/($Y374-2009),0)","v":0},{"$f":"IF($D374>=AZ$2,$AA374/($D374-2009),0)+IF($E374>=AZ$2,$AB374/($E374-2009),0)+IF($F374>=AZ$2,$AC374/($F374-2009),0)+IF($G374>=AZ$2,$AD374/($G374-2009),0)+IF($H374>=AZ$2,$AE374/($H374-2009),0)+IF($I374>=AZ$2,$AF374/($I374-2009),0)+IF($J374>=AZ$2,$AG374/($J374-2009),0)+IF($K374>=AZ$2,$AH374/($K374-2009),0)+IF($L374>=AZ$2,$AI374/($L374-2009),0)+IF($M374>=AZ$2,$AJ374/($M374-2009),0)+IF($N374>=AZ$2,$AK374/($N374-2009),0)+IF($O374>=AZ$2,$AL374/($O374-2009),0)+IF($P374>=AZ$2,$AM374/($P374-2009),0)+IF($Q374>=AZ$2,$AN374/($Q374-2009),0)+IF($R374>=AZ$2,$AO374/($R374-2009),0)+IF($S374>=AZ$2,$AP374/($S374-2009),0)+IF($T374>=AZ$2,$AQ374/($T374-2009),0)+IF($U374>=AZ$2,$AR374/($U374-2009),0)+IF($V374>=AZ$2,$AS374/($V374-2009),0)+IF($W374>=AZ$2,$AT374/($W374-2009),0)+IF($X374>=AZ$2,$AU374/($X374-2009),0)+IF($Y374>=AZ$2,$AV374/($Y374-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D374>=DL$2,$AA374/($D374-2009),0)+IF($E374>=DL$2,$AB374/($E374-2009),0)+IF($F374>=DL$2,$AC374/($F374-2009),0)+IF($G374>=DL$2,$AD374/($G374-2009),0)+IF($H374>=DL$2,$AE374/($H374-2009),0)+IF($I374>=DL$2,$AF374/($I374-2009),0)+IF($J374>=DL$2,$AG374/($J374-2009),0)+IF($K374>=DL$2,$AH374/($K374-2009),0)+IF($L374>=DL$2,$AI374/($L374-2009),0)+IF($M374>=DL$2,$AJ374/($M374-2009),0)+IF($N374>=DL$2,$AK374/($N374-2009),0)+IF($O374>=DL$2,$AL374/($O374-2009),0)+IF($P374>=DL$2,$AM374/($P374-2009),0)+IF($Q374>=DL$2,$AN374/($Q374-2009),0)+IF($R374>=DL$2,$AO374/($R374-2009),0)+IF($S374>=DL$2,$AP374/($S374-2009),0)+IF($T374>=DL$2,$AQ374/($T374-2009),0)+IF($U374>=DL$2,$AR374/($U374-2009),0)+IF($V374>=DL$2,$AS374/($V374-2009),0)+IF($W374>=DL$2,$AT374/($W374-2009),0)+IF($X374>=DL$2,$AU374/($X374-2009),0)+IF($Y374>=DL$2,$AV374/($Y374-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU375","v":0},{"$f":"Distributionsanlæg!BV375","v":0},{"$f":"Distributionsanlæg!BW375","v":0},{"$f":"Distributionsanlæg!BX375","v":0},{"$f":"Distributionsanlæg!BY375","v":0},{"$f":"Distributionsanlæg!BZ375","v":0},{"$f":"Distributionsanlæg!CA375","v":0},{"$f":"Distributionsanlæg!CB375","v":0},{"$f":"Distributionsanlæg!CC375","v":0},{"$f":"Distributionsanlæg!CD375","v":0},{"$f":"Distributionsanlæg!CE375","v":0},{"$f":"Distributionsanlæg!CF375","v":0},{"$f":"Distributionsanlæg!CG375","v":0},{"$f":"Distributionsanlæg!CH375","v":0},{"$f":"Distributionsanlæg!CI375","v":0},{"$f":"Distributionsanlæg!CJ375","v":0},{"$f":"Distributionsanlæg!CK375","v":0},{"$f":"Distributionsanlæg!CL375","v":0},{"$f":"Distributionsanlæg!CM375","v":0},{"$f":"Distributionsanlæg!CN375","v":0},{"$f":"Distributionsanlæg!CO375","v":0},{"$f":"Distributionsanlæg!CP375","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D375>=AY$2,$AA375/($D375-2009),0)+IF($E375>=AY$2,$AB375/($E375-2009),0)+IF($F375>=AY$2,$AC375/($F375-2009),0)+IF($G375>=AY$2,$AD375/($G375-2009),0)+IF($H375>=AY$2,$AE375/($H375-2009),0)+IF($I375>=AY$2,$AF375/($I375-2009),0)+IF($J375>=AY$2,$AG375/($J375-2009),0)+IF($K375>=AY$2,$AH375/($K375-2009),0)+IF($L375>=AY$2,$AI375/($L375-2009),0)+IF($M375>=AY$2,$AJ375/($M375-2009),0)+IF($N375>=AY$2,$AK375/($N375-2009),0)+IF($O375>=AY$2,$AL375/($O375-2009),0)+IF($P375>=AY$2,$AM375/($P375-2009),0)+IF($Q375>=AY$2,$AN375/($Q375-2009),0)+IF($R375>=AY$2,$AO375/($R375-2009),0)+IF($S375>=AY$2,$AP375/($S375-2009),0)+IF($T375>=AY$2,$AQ375/($T375-2009),0)+IF($U375>=AY$2,$AR375/($U375-2009),0)+IF($V375>=AY$2,$AS375/($V375-2009),0)+IF($W375>=AY$2,$AT375/($W375-2009),0)+IF($X375>=AY$2,$AU375/($X375-2009),0)+IF($Y375>=AY$2,$AV375/($Y375-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C376+Distributionsanlæg!D377","v":1955},{"$f":"E$3+$C376+Distributionsanlæg!E377","v":1965},{"$f":"F$3+$C376+Distributionsanlæg!F377","v":1975},{"$f":"G$3+$C376+Distributionsanlæg!G377","v":1985},{"$f":"H$3+$C376+Distributionsanlæg!H377","v":1995},{"$f":"I$3+$C376+Distributionsanlæg!I377","v":2005},{"$f":"J$3+$C376+Distributionsanlæg!J377","v":2015},{"$f":"K$3+$C376+Distributionsanlæg!K377","v":2025},{"$f":"L$3+$C376+Distributionsanlæg!L377","v":2032},{"$f":"M$3+$C376+Distributionsanlæg!M377","v":2037},{"$f":"N$3+$C376+Distributionsanlæg!N377","v":2042},{"$f":"O$3+$C376+Distributionsanlæg!O377","v":2047},{"$f":"P$3+$C376+Distributionsanlæg!P377","v":2050},{"$f":"Q$3+$C376+Distributionsanlæg!Q377","v":2051},{"$f":"R$3+$C376+Distributionsanlæg!R377","v":2052},{"$f":"S$3+$C376+Distributionsanlæg!S377","v":2053},{"$f":"T$3+$C376+Distributionsanlæg!T377","v":2054},{"$f":"U$3+$C376+Distributionsanlæg!U377","v":2055},{"$f":"V$3+$C376+Distributionsanlæg!V377","v":2056},{"$f":"W$3+$C376+Distributionsanlæg!W377","v":2057},{"$f":"X$3+$C376+Distributionsanlæg!X377","v":2058},{"$f":"Y$3+$C376+Distributionsanlæg!Y377","v":2059},null,{"$f":"Distributionsanlæg!BU376","v":0},{"$f":"Distributionsanlæg!BV376","v":0},{"$f":"Distributionsanlæg!BW376","v":0},{"$f":"Distributionsanlæg!BX376","v":0},{"$f":"Distributionsanlæg!BY376","v":0},{"$f":"Distributionsanlæg!BZ376","v":0},{"$f":"Distributionsanlæg!CA376","v":0},{"$f":"Distributionsanlæg!CB376","v":0},{"$f":"Distributionsanlæg!CC376","v":0},{"$f":"Distributionsanlæg!CD376","v":0},{"$f":"Distributionsanlæg!CE376","v":0},{"$f":"Distributionsanlæg!CF376","v":0},{"$f":"Distributionsanlæg!CG376","v":0},{"$f":"Distributionsanlæg!CH376","v":0},{"$f":"Distributionsanlæg!CI376","v":0},{"$f":"Distributionsanlæg!CJ376","v":0},{"$f":"Distributionsanlæg!CK376","v":0},{"$f":"Distributionsanlæg!CL376","v":0},{"$f":"Distributionsanlæg!CM376","v":0},{"$f":"Distributionsanlæg!CN376","v":0},{"$f":"Distributionsanlæg!CO376","v":0},{"$f":"Distributionsanlæg!CP376","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D376>=AY$2,$AA376/($D376-2009),0)+IF($E376>=AY$2,$AB376/($E376-2009),0)+IF($F376>=AY$2,$AC376/($F376-2009),0)+IF($G376>=AY$2,$AD376/($G376-2009),0)+IF($H376>=AY$2,$AE376/($H376-2009),0)+IF($I376>=AY$2,$AF376/($I376-2009),0)+IF($J376>=AY$2,$AG376/($J376-2009),0)+IF($K376>=AY$2,$AH376/($K376-2009),0)+IF($L376>=AY$2,$AI376/($L376-2009),0)+IF($M376>=AY$2,$AJ376/($M376-2009),0)+IF($N376>=AY$2,$AK376/($N376-2009),0)+IF($O376>=AY$2,$AL376/($O376-2009),0)+IF($P376>=AY$2,$AM376/($P376-2009),0)+IF($Q376>=AY$2,$AN376/($Q376-2009),0)+IF($R376>=AY$2,$AO376/($R376-2009),0)+IF($S376>=AY$2,$AP376/($S376-2009),0)+IF($T376>=AY$2,$AQ376/($T376-2009),0)+IF($U376>=AY$2,$AR376/($U376-2009),0)+IF($V376>=AY$2,$AS376/($V376-2009),0)+IF($W376>=AY$2,$AT376/($W376-2009),0)+IF($X376>=AY$2,$AU376/($X376-2009),0)+IF($Y376>=AY$2,$AV376/($Y376-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C378+Distributionsanlæg!D379","v":1955},{"$f":"E$3+$C378+Distributionsanlæg!E379","v":1965},{"$f":"F$3+$C378+Distributionsanlæg!F379","v":1975},{"$f":"G$3+$C378+Distributionsanlæg!G379","v":1985},{"$f":"H$3+$C378+Distributionsanlæg!H379","v":1995},{"$f":"I$3+$C378+Distributionsanlæg!I379","v":2005},{"$f":"J$3+$C378+Distributionsanlæg!J379","v":2015},{"$f":"K$3+$C378+Distributionsanlæg!K379","v":2025},{"$f":"L$3+$C378+Distributionsanlæg!L379","v":2032},{"$f":"M$3+$C378+Distributionsanlæg!M379","v":2037},{"$f":"N$3+$C378+Distributionsanlæg!N379","v":2042},{"$f":"O$3+$C378+Distributionsanlæg!O379","v":2047},{"$f":"P$3+$C378+Distributionsanlæg!P379","v":2050},{"$f":"Q$3+$C378+Distributionsanlæg!Q379","v":2051},{"$f":"R$3+$C378+Distributionsanlæg!R379","v":2052},{"$f":"S$3+$C378+Distributionsanlæg!S379","v":2053},{"$f":"T$3+$C378+Distributionsanlæg!T379","v":2054},{"$f":"U$3+$C378+Distributionsanlæg!U379","v":2055},{"$f":"V$3+$C378+Distributionsanlæg!V379","v":2056},{"$f":"W$3+$C378+Distributionsanlæg!W379","v":2057},{"$f":"X$3+$C378+Distributionsanlæg!X379","v":2058},{"$f":"Y$3+$C378+Distributionsanlæg!Y379","v":2059},null,{"$f":"Distributionsanlæg!BU378","v":0},{"$f":"Distributionsanlæg!BV378","v":0},{"$f":"Distributionsanlæg!BW378","v":0},{"$f":"Distributionsanlæg!BX378","v":0},{"$f":"Distributionsanlæg!BY378","v":0},{"$f":"Distributionsanlæg!BZ378","v":0},{"$f":"Distributionsanlæg!CA378","v":0},{"$f":"Distributionsanlæg!CB378","v":0},{"$f":"Distributionsanlæg!CC378","v":0},{"$f":"Distributionsanlæg!CD378","v":0},{"$f":"Distributionsanlæg!CE378","v":0},{"$f":"Distributionsanlæg!CF378","v":0},{"$f":"Distributionsanlæg!CG378","v":0},{"$f":"Distributionsanlæg!CH378","v":0},{"$f":"Distributionsanlæg!CI378","v":0},{"$f":"Distributionsanlæg!CJ378","v":0},{"$f":"Distributionsanlæg!CK378","v":0},{"$f":"Distributionsanlæg!CL378","v":0},{"$f":"Distributionsanlæg!CM378","v":0},{"$f":"Distributionsanlæg!CN378","v":0},{"$f":"Distributionsanlæg!CO378","v":0},{"$f":"Distributionsanlæg!CP378","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D378>=AY$2,$AA378/($D378-2009),0)+IF($E378>=AY$2,$AB378/($E378-2009),0)+IF($F378>=AY$2,$AC378/($F378-2009),0)+IF($G378>=AY$2,$AD378/($G378-2009),0)+IF($H378>=AY$2,$AE378/($H378-2009),0)+IF($I378>=AY$2,$AF378/($I378-2009),0)+IF($J378>=AY$2,$AG378/($J378-2009),0)+IF($K378>=AY$2,$AH378/($K378-2009),0)+IF($L378>=AY$2,$AI378/($L378-2009),0)+IF($M378>=AY$2,$AJ378/($M378-2009),0)+IF($N378>=AY$2,$AK378/($N378-2009),0)+IF($O378>=AY$2,$AL378/($O378-2009),0)+IF($P378>=AY$2,$AM378/($P378-2009),0)+IF($Q378>=AY$2,$AN378/($Q378-2009),0)+IF($R378>=AY$2,$AO378/($R378-2009),0)+IF($S378>=AY$2,$AP378/($S378-2009),0)+IF($T378>=AY$2,$AQ378/($T378-2009),0)+IF($U378>=AY$2,$AR378/($U378-2009),0)+IF($V378>=AY$2,$AS378/($V378-2009),0)+IF($W378>=AY$2,$AT378/($W378-2009),0)+IF($X378>=AY$2,$AU378/($X378-2009),0)+IF($Y378>=AY$2,$AV378/($Y378-2009),0)","v":0},{"$f":"IF($D378>=AZ$2,$AA378/($D378-2009),0)+IF($E378>=AZ$2,$AB378/($E378-2009),0)+IF($F378>=AZ$2,$AC378/($F378-2009),0)+IF($G378>=AZ$2,$AD378/($G378-2009),0)+IF($H378>=AZ$2,$AE378/($H378-2009),0)+IF($I378>=AZ$2,$AF378/($I378-2009),0)+IF($J378>=AZ$2,$AG378/($J378-2009),0)+IF($K378>=AZ$2,$AH378/($K378-2009),0)+IF($L378>=AZ$2,$AI378/($L378-2009),0)+IF($M378>=AZ$2,$AJ378/($M378-2009),0)+IF($N378>=AZ$2,$AK378/($N378-2009),0)+IF($O378>=AZ$2,$AL378/($O378-2009),0)+IF($P378>=AZ$2,$AM378/($P378-2009),0)+IF($Q378>=AZ$2,$AN378/($Q378-2009),0)+IF($R378>=AZ$2,$AO378/($R378-2009),0)+IF($S378>=AZ$2,$AP378/($S378-2009),0)+IF($T378>=AZ$2,$AQ378/($T378-2009),0)+IF($U378>=AZ$2,$AR378/($U378-2009),0)+IF($V378>=AZ$2,$AS378/($V378-2009),0)+IF($W378>=AZ$2,$AT378/($W378-2009),0)+IF($X378>=AZ$2,$AU378/($X378-2009),0)+IF($Y378>=AZ$2,$AV378/($Y378-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D378>=DL$2,$AA378/($D378-2009),0)+IF($E378>=DL$2,$AB378/($E378-2009),0)+IF($F378>=DL$2,$AC378/($F378-2009),0)+IF($G378>=DL$2,$AD378/($G378-2009),0)+IF($H378>=DL$2,$AE378/($H378-2009),0)+IF($I378>=DL$2,$AF378/($I378-2009),0)+IF($J378>=DL$2,$AG378/($J378-2009),0)+IF($K378>=DL$2,$AH378/($K378-2009),0)+IF($L378>=DL$2,$AI378/($L378-2009),0)+IF($M378>=DL$2,$AJ378/($M378-2009),0)+IF($N378>=DL$2,$AK378/($N378-2009),0)+IF($O378>=DL$2,$AL378/($O378-2009),0)+IF($P378>=DL$2,$AM378/($P378-2009),0)+IF($Q378>=DL$2,$AN378/($Q378-2009),0)+IF($R378>=DL$2,$AO378/($R378-2009),0)+IF($S378>=DL$2,$AP378/($S378-2009),0)+IF($T378>=DL$2,$AQ378/($T378-2009),0)+IF($U378>=DL$2,$AR378/($U378-2009),0)+IF($V378>=DL$2,$AS378/($V378-2009),0)+IF($W378>=DL$2,$AT378/($W378-2009),0)+IF($X378>=DL$2,$AU378/($X378-2009),0)+IF($Y378>=DL$2,$AV378/($Y378-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW381:AW386)","v":17961073.536971066},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY381:AY386)","v":2082769.6880086302},{"$f":"SUM(AZ381:AZ386)","v":2040354.4385331178},1959323.2489350107,1906817.6242146837,1856918.002624362,1697504.6266966849,1570015.6210051603,1464554.9682147391,1403216.4182147391,1403216.4182147391,69634.418214739198,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL381:DL386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},{"$f":"D$3+$C381","v":1913},1923,1933,1943,1953,1963,1973,1983,1990,1995,2000,2005,2008,2009,2010,2011,{"$f":"T$3+$C381","v":2012},2013,2014,2015,2016,2017,null,{"$f":"Distributionsanlæg!BU381","v":0},{"$f":"Distributionsanlæg!BV381","v":0},{"$f":"Distributionsanlæg!BW381","v":0},{"$f":"Distributionsanlæg!BX381","v":0},{"$f":"Distributionsanlæg!BY381","v":0},{"$f":"Distributionsanlæg!BZ381","v":0},{"$f":"Distributionsanlæg!CA381","v":0},{"$f":"Distributionsanlæg!CB381","v":0},{"$f":"Distributionsanlæg!CC381","v":0},{"$f":"Distributionsanlæg!CD381","v":0},{"$f":"Distributionsanlæg!CE381","v":0},{"$f":"Distributionsanlæg!CF381","v":0},{"$f":"Distributionsanlæg!CG381","v":0},{"$f":"Distributionsanlæg!CH381","v":0},{"$f":"Distributionsanlæg!CI381","v":42415.249475512392},{"$f":"Distributionsanlæg!CJ381","v":162062.37919621367},{"$f":"Distributionsanlæg!CK381","v":157516.87416098127},{"$f":"Distributionsanlæg!CL381","v":199598.48636128684},{"$f":"Distributionsanlæg!CM381","v":797066.87963838619},{"$f":"Distributionsanlæg!CN381","v":328584.91219316679},{"$f":"Distributionsanlæg!CO381","v":738224.56953294808},{"$f":"Distributionsanlæg!CP381","v":490708.39999999997},2916177.7505584951,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D381>=AY$2,$AA381/($D381-2009),0)+IF($E381>=AY$2,$AB381/($E381-2009),0)+IF($F381>=AY$2,$AC381/($F381-2009),0)+IF($G381>=AY$2,$AD381/($G381-2009),0)+IF($H381>=AY$2,$AE381/($H381-2009),0)+IF($I381>=AY$2,$AF381/($I381-2009),0)+IF($J381>=AY$2,$AG381/($J381-2009),0)+IF($K381>=AY$2,$AH381/($K381-2009),0)+IF($L381>=AY$2,$AI381/($L381-2009),0)+IF($M381>=AY$2,$AJ381/($M381-2009),0)+IF($N381>=AY$2,$AK381/($N381-2009),0)+IF($O381>=AY$2,$AL381/($O381-2009),0)+IF($P381>=AY$2,$AM381/($P381-2009),0)+IF($Q381>=AY$2,$AN381/($Q381-2009),0)+IF($R381>=AY$2,$AO381/($R381-2009),0)+IF($S381>=AY$2,$AP381/($S381-2009),0)+IF($T381>=AY$2,$AQ381/($T381-2009),0)+IF($U381>=AY$2,$AR381/($U381-2009),0)+IF($V381>=AY$2,$AS381/($V381-2009),0)+IF($W381>=AY$2,$AT381/($W381-2009),0)+IF($X381>=AY$2,$AU381/($X381-2009),0)+IF($Y381>=AY$2,$AV381/($Y381-2009),0)","v":606828.41613456095},{"$f":"IF($D381>=AZ$2,$AA381/($D381-2009),0)+IF($E381>=AZ$2,$AB381/($E381-2009),0)+IF($F381>=AZ$2,$AC381/($F381-2009),0)+IF($G381>=AZ$2,$AD381/($G381-2009),0)+IF($H381>=AZ$2,$AE381/($H381-2009),0)+IF($I381>=AZ$2,$AF381/($I381-2009),0)+IF($J381>=AZ$2,$AG381/($J381-2009),0)+IF($K381>=AZ$2,$AH381/($K381-2009),0)+IF($L381>=AZ$2,$AI381/($L381-2009),0)+IF($M381>=AZ$2,$AJ381/($M381-2009),0)+IF($N381>=AZ$2,$AK381/($N381-2009),0)+IF($O381>=AZ$2,$AL381/($O381-2009),0)+IF($P381>=AZ$2,$AM381/($P381-2009),0)+IF($Q381>=AZ$2,$AN381/($Q381-2009),0)+IF($R381>=AZ$2,$AO381/($R381-2009),0)+IF($S381>=AZ$2,$AP381/($S381-2009),0)+IF($T381>=AZ$2,$AQ381/($T381-2009),0)+IF($U381>=AZ$2,$AR381/($U381-2009),0)+IF($V381>=AZ$2,$AS381/($V381-2009),0)+IF($W381>=AZ$2,$AT381/($W381-2009),0)+IF($X381>=AZ$2,$AU381/($X381-2009),0)+IF($Y381>=AZ$2,$AV381/($Y381-2009),0)","v":564413.16665904853},483381.97706094163,430876.35234061454,380976.73075029283,221563.3548226156,166799.20279042114,61338.549999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D381>=DL$2,$AA381/($D381-2009),0)+IF($E381>=DL$2,$AB381/($E381-2009),0)+IF($F381>=DL$2,$AC381/($F381-2009),0)+IF($G381>=DL$2,$AD381/($G381-2009),0)+IF($H381>=DL$2,$AE381/($H381-2009),0)+IF($I381>=DL$2,$AF381/($I381-2009),0)+IF($J381>=DL$2,$AG381/($J381-2009),0)+IF($K381>=DL$2,$AH381/($K381-2009),0)+IF($L381>=DL$2,$AI381/($L381-2009),0)+IF($M381>=DL$2,$AJ381/($M381-2009),0)+IF($N381>=DL$2,$AK381/($N381-2009),0)+IF($O381>=DL$2,$AL381/($O381-2009),0)+IF($P381>=DL$2,$AM381/($P381-2009),0)+IF($Q381>=DL$2,$AN381/($Q381-2009),0)+IF($R381>=DL$2,$AO381/($R381-2009),0)+IF($S381>=DL$2,$AP381/($S381-2009),0)+IF($T381>=DL$2,$AQ381/($T381-2009),0)+IF($U381>=DL$2,$AR381/($U381-2009),0)+IF($V381>=DL$2,$AS381/($V381-2009),0)+IF($W381>=DL$2,$AT381/($W381-2009),0)+IF($X381>=DL$2,$AU381/($X381-2009),0)+IF($Y381>=DL$2,$AV381/($Y381-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","stk.",{"$f":"Genanskaffelsespriser!E182","v":10},{"$f":"D$3+$C382","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU382","v":0},{"$f":"Distributionsanlæg!BV382","v":0},{"$f":"Distributionsanlæg!BW382","v":0},{"$f":"Distributionsanlæg!BX382","v":0},{"$f":"Distributionsanlæg!BY382","v":0},{"$f":"Distributionsanlæg!BZ382","v":0},{"$f":"Distributionsanlæg!CA382","v":0},{"$f":"Distributionsanlæg!CB382","v":0},{"$f":"Distributionsanlæg!CC382","v":0},{"$f":"Distributionsanlæg!CD382","v":0},{"$f":"Distributionsanlæg!CE382","v":0},{"$f":"Distributionsanlæg!CF382","v":0},{"$f":"Distributionsanlæg!CG382","v":0},{"$f":"Distributionsanlæg!CH382","v":0},{"$f":"Distributionsanlæg!CI382","v":0},{"$f":"Distributionsanlæg!CJ382","v":0},{"$f":"Distributionsanlæg!CK382","v":0},{"$f":"Distributionsanlæg!CL382","v":110179.58868908245},{"$f":"Distributionsanlæg!CM382","v":0},{"$f":"Distributionsanlæg!CN382","v":0},{"$f":"Distributionsanlæg!CO382","v":0},{"$f":"Distributionsanlæg!CP382","v":13335820},13445999.588689083,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1351945.2647815137,1351945.2647815137,1351945.2647815137,1351945.2647815137,1351945.2647815137,1351945.2647815137,1333582,1333582,1333582,1333582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Afregningsmålere, elektroniske > Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E183","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU383","v":0},{"$f":"Distributionsanlæg!BV383","v":0},{"$f":"Distributionsanlæg!BW383","v":0},{"$f":"Distributionsanlæg!BX383","v":0},{"$f":"Distributionsanlæg!BY383","v":0},{"$f":"Distributionsanlæg!BZ383","v":0},{"$f":"Distributionsanlæg!CA383","v":0},{"$f":"Distributionsanlæg!CB383","v":0},{"$f":"Distributionsanlæg!CC383","v":0},{"$f":"Distributionsanlæg!CD383","v":0},{"$f":"Distributionsanlæg!CE383","v":0},{"$f":"Distributionsanlæg!CF383","v":0},{"$f":"Distributionsanlæg!CG383","v":0},{"$f":"Distributionsanlæg!CH383","v":0},{"$f":"Distributionsanlæg!CI383","v":0},{"$f":"Distributionsanlæg!CJ383","v":0},{"$f":"Distributionsanlæg!CK383","v":0},{"$f":"Distributionsanlæg!CL383","v":15914.829477311907},{"$f":"Distributionsanlæg!CM383","v":0},{"$f":"Distributionsanlæg!CN383","v":0},{"$f":"Distributionsanlæg!CO383","v":0},{"$f":"Distributionsanlæg!CP383","v":0},15914.829477311907,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},2652.4715795519846,2652.4715795519846,2652.4715795519846,2652.4715795519846,2652.4715795519846,2652.4715795519846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!BU384","v":0},{"$f":"Distributionsanlæg!BV384","v":0},{"$f":"Distributionsanlæg!BW384","v":0},{"$f":"Distributionsanlæg!BX384","v":0},{"$f":"Distributionsanlæg!BY384","v":0},{"$f":"Distributionsanlæg!BZ384","v":0},{"$f":"Distributionsanlæg!CA384","v":0},{"$f":"Distributionsanlæg!CB384","v":0},{"$f":"Distributionsanlæg!CC384","v":0},{"$f":"Distributionsanlæg!CD384","v":0},{"$f":"Distributionsanlæg!CE384","v":0},{"$f":"Distributionsanlæg!CF384","v":0},{"$f":"Distributionsanlæg!CG384","v":0},{"$f":"Distributionsanlæg!CH384","v":0},{"$f":"Distributionsanlæg!CI384","v":0},{"$f":"Distributionsanlæg!CJ384","v":0},{"$f":"Distributionsanlæg!CK384","v":0},{"$f":"Distributionsanlæg!CL384","v":666011.74138128746},{"$f":"Distributionsanlæg!CM384","v":0},{"$f":"Distributionsanlæg!CN384","v":0},{"$f":"Distributionsanlæg!CO384","v":0},{"$f":"Distributionsanlæg!CP384","v":0},666011.74138128746,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,14478.516116984511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D384>=DK$2,$AA384/($D384-2009),0)+IF($E384>=DK$2,$AB384/($E384-2009),0)+IF($F384>=DK$2,$AC384/($F384-2009),0)+IF($G384>=DK$2,$AD384/($G384-2009),0)+IF($H384>=DK$2,$AE384/($H384-2009),0)+IF($I384>=DK$2,$AF384/($I384-2009),0)+IF($J384>=DK$2,$AG384/($J384-2009),0)+IF($K384>=DK$2,$AH384/($K384-2009),0)+IF($L384>=DK$2,$AI384/($L384-2009),0)+IF($M384>=DK$2,$AJ384/($M384-2009),0)+IF($N384>=DK$2,$AK384/($N384-2009),0)+IF($O384>=DK$2,$AL384/($O384-2009),0)+IF($P384>=DK$2,$AM384/($P384-2009),0)+IF($Q384>=DK$2,$AN384/($Q384-2009),0)+IF($R384>=DK$2,$AO384/($R384-2009),0)+IF($S384>=DK$2,$AP384/($S384-2009),0)+IF($T384>=DK$2,$AQ384/($T384-2009),0)+IF($U384>=DK$2,$AR384/($U384-2009),0)+IF($V384>=DK$2,$AS384/($V384-2009),0)+IF($W384>=DK$2,$AT384/($W384-2009),0)+IF($X384>=DK$2,$AU384/($X384-2009),0)+IF($Y384>=DK$2,$AV384/($Y384-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU385","v":0},{"$f":"Distributionsanlæg!BV385","v":0},{"$f":"Distributionsanlæg!BW385","v":0},{"$f":"Distributionsanlæg!BX385","v":0},{"$f":"Distributionsanlæg!BY385","v":0},{"$f":"Distributionsanlæg!BZ385","v":0},{"$f":"Distributionsanlæg!CA385","v":0},{"$f":"Distributionsanlæg!CB385","v":0},{"$f":"Distributionsanlæg!CC385","v":0},{"$f":"Distributionsanlæg!CD385","v":0},{"$f":"Distributionsanlæg!CE385","v":0},{"$f":"Distributionsanlæg!CF385","v":0},{"$f":"Distributionsanlæg!CG385","v":0},{"$f":"Distributionsanlæg!CH385","v":0},{"$f":"Distributionsanlæg!CI385","v":0},{"$f":"Distributionsanlæg!CJ385","v":0},{"$f":"Distributionsanlæg!CK385","v":0},{"$f":"Distributionsanlæg!CL385","v":606714.92307530157},{"$f":"Distributionsanlæg!CM385","v":0},{"$f":"Distributionsanlæg!CN385","v":0},{"$f":"Distributionsanlæg!CO385","v":0},{"$f":"Distributionsanlæg!CP385","v":0},606714.92307530157,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},55155.90209775469,{"$f":"IF($D385>=AZ$2,$AA385/($D385-2009),0)+IF($E385>=AZ$2,$AB385/($E385-2009),0)+IF($F385>=AZ$2,$AC385/($F385-2009),0)+IF($G385>=AZ$2,$AD385/($G385-2009),0)+IF($H385>=AZ$2,$AE385/($H385-2009),0)+IF($I385>=AZ$2,$AF385/($I385-2009),0)+IF($J385>=AZ$2,$AG385/($J385-2009),0)+IF($K385>=AZ$2,$AH385/($K385-2009),0)+IF($L385>=AZ$2,$AI385/($L385-2009),0)+IF($M385>=AZ$2,$AJ385/($M385-2009),0)+IF($N385>=AZ$2,$AK385/($N385-2009),0)+IF($O385>=AZ$2,$AL385/($O385-2009),0)+IF($P385>=AZ$2,$AM385/($P385-2009),0)+IF($Q385>=AZ$2,$AN385/($Q385-2009),0)+IF($R385>=AZ$2,$AO385/($R385-2009),0)+IF($S385>=AZ$2,$AP385/($S385-2009),0)+IF($T385>=AZ$2,$AQ385/($T385-2009),0)+IF($U385>=AZ$2,$AR385/($U385-2009),0)+IF($V385>=AZ$2,$AS385/($V385-2009),0)+IF($W385>=AZ$2,$AT385/($W385-2009),0)+IF($X385>=AZ$2,$AU385/($X385-2009),0)+IF($Y385>=AZ$2,$AV385/($Y385-2009),0)","v":55155.90209775469},55155.90209775469,55155.90209775469,55155.90209775469,55155.90209775469,55155.90209775469,55155.90209775469,55155.90209775469,55155.90209775469,55155.90209775469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU386","v":0},{"$f":"Distributionsanlæg!BV386","v":0},{"$f":"Distributionsanlæg!BW386","v":0},{"$f":"Distributionsanlæg!BX386","v":0},{"$f":"Distributionsanlæg!BY386","v":0},{"$f":"Distributionsanlæg!BZ386","v":0},{"$f":"Distributionsanlæg!CA386","v":0},{"$f":"Distributionsanlæg!CB386","v":0},{"$f":"Distributionsanlæg!CC386","v":0},{"$f":"Distributionsanlæg!CD386","v":0},{"$f":"Distributionsanlæg!CE386","v":0},{"$f":"Distributionsanlæg!CF386","v":0},{"$f":"Distributionsanlæg!CG386","v":0},{"$f":"Distributionsanlæg!CH386","v":0},{"$f":"Distributionsanlæg!CI386","v":0},{"$f":"Distributionsanlæg!CJ386","v":0},{"$f":"Distributionsanlæg!CK386","v":0},{"$f":"Distributionsanlæg!CL386","v":310254.70378958725},{"$f":"Distributionsanlæg!CM386","v":0},{"$f":"Distributionsanlæg!CN386","v":0},{"$f":"Distributionsanlæg!CO386","v":0},{"$f":"Distributionsanlæg!CP386","v":0},310254.70378958725,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},51709.117298264544,51709.117298264544,51709.117298264544,51709.117298264544,51709.117298264544,51709.117298264544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW29+AW54+AW79+AW104+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380","v":422398911.8911944},null,{"$f":"SUM(AY4+AY29+AY54+AY79+AY104+AY110+AY119+AY128+AY137+AY146+AY155+AY164+AY173+AY182+AY191+AY200+AY209+AY218+AY227+AY236+AY245+AY254+AY263+AY272+AY281+AY290+AY299+AY308+AY317+AY326+AY335+AY344+AY353+AY362+AY371+AY380)","v":9437425.9304579515},{"$f":"SUM(AZ4+AZ29+AZ54+AZ79+AZ104+AZ110+AZ119+AZ128+AZ137+AZ146+AZ155+AZ164+AZ173+AZ182+AZ191+AZ200+AZ209+AZ218+AZ227+AZ236+AZ245+AZ254+AZ263+AZ272+AZ281+AZ290+AZ299+AZ308+AZ317+AZ326+AZ335+AZ344+AZ353+AZ362+AZ371+AZ380)","v":9385233.4656622969},9304202.2760641892,9251696.6513438635,9201797.0297535416,9042383.6538258642,8806567.6284024008,8701106.9756119791,8639768.4256119784,8638365.6334592551,7292365.7176387552,6994447.768892386,6994447.768892386,6994447.768892386,6994447.768892386,6994447.768892386,6987872.7122527836,6987872.7122527836,6987872.7122527836,6987872.7122527836,6987872.7122527836,6974085.5343657779,6974085.5343657779,6970430.7782230796,6966783.5186259961,6934496.9374926956,6934496.9374926956,6934496.9374926956,6934496.9374926956,6934496.9374926956,6934496.9374926956,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,6280202.0582104996,4710285.700922614,4710285.700922614,4710285.700922614,4710285.700922614,4710285.700922614,4674997.405769839,4674997.405769839,4466165.6436916031,4465464.2476152414,4459255.2897049915,4459255.2897049915,4459255.2897049915,4233557.1636536429,4233557.1636536429,4233557.1636536429,4233557.1636536429,4233557.1636536429,3968246.1175972819,3968246.1175972819,3968246.1175972819,3968246.1175972819,3968246.1175972819,3089431.1536839772,3089431.1536839772,{"$f":"SUM(DL4+DL29+DL54+DL79+DL104+DL110+DL119+DL128+DL137+DL146+DL155+DL164+DL173+DL182+DL191+DL200+DL209+DL218+DL227+DL236+DL245+DL254+DL263+DL272+DL281+DL290+DL299+DL308+DL317+DL326+DL335+DL344+DL353+DL362+DL371+DL380)","v":3089431.1536839772},3068688.624124404,3025892.5705299899,2930369.5045575248,2277315.4292354658,2171844.8864453705,1749318.1606116332,1622166.2779092526,141621.42241271393,16662.705287066663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Afs. Fællesfunktion","index":12,"n_rows":10,"n_cols":151,"rows_kept":10,"cut":false,"hidden":true,"merged":[[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,26,0,47]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW8)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY5:AY8)","v":0},{"$f":"SUM(AZ5:AZ8)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL5:DL8)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, personbil","stk.",{"$f":"Genanskaffelsespriser!E191","v":5},{"$f":"D$3+$C5","v":1910},{"$f":"E$3+$C5","v":1920},1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU5","v":0},{"$f":"Fællesfunktionsanlæg!BV5","v":0},{"$f":"Fællesfunktionsanlæg!BW5","v":0},{"$f":"Fællesfunktionsanlæg!BX5","v":0},{"$f":"Fællesfunktionsanlæg!BY5","v":0},{"$f":"Fællesfunktionsanlæg!BZ5","v":0},{"$f":"Fællesfunktionsanlæg!CA5","v":0},{"$f":"Fællesfunktionsanlæg!CB5","v":0},{"$f":"Fællesfunktionsanlæg!CC5","v":0},{"$f":"Fællesfunktionsanlæg!CD5","v":0},{"$f":"Fællesfunktionsanlæg!CE5","v":0},{"$f":"Fællesfunktionsanlæg!CF5","v":0},{"$f":"Fællesfunktionsanlæg!CG5","v":0},{"$f":"Fællesfunktionsanlæg!CH5","v":0},{"$f":"Fællesfunktionsanlæg!CI5","v":0},{"$f":"Fællesfunktionsanlæg!CJ5","v":0},{"$f":"Fællesfunktionsanlæg!CK5","v":0},{"$f":"Fællesfunktionsanlæg!CL5","v":0},{"$f":"Fællesfunktionsanlæg!CM5","v":0},{"$f":"Fællesfunktionsanlæg!CN5","v":0},{"$f":"Fællesfunktionsanlæg!CO5","v":0},{"$f":"Fællesfunktionsanlæg!CP5","v":0},{"$f":"SUM(AA5:AV5)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":0},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E192","v":5},{"$f":"D$3+$C6","v":1910},{"$f":"E$3+$C6","v":1920},1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU6","v":0},{"$f":"Fællesfunktionsanlæg!BV6","v":0},{"$f":"Fællesfunktionsanlæg!BW6","v":0},{"$f":"Fællesfunktionsanlæg!BX6","v":0},{"$f":"Fællesfunktionsanlæg!BY6","v":0},{"$f":"Fællesfunktionsanlæg!BZ6","v":0},{"$f":"Fællesfunktionsanlæg!CA6","v":0},{"$f":"Fællesfunktionsanlæg!CB6","v":0},{"$f":"Fællesfunktionsanlæg!CC6","v":0},{"$f":"Fællesfunktionsanlæg!CD6","v":0},{"$f":"Fællesfunktionsanlæg!CE6","v":0},{"$f":"Fællesfunktionsanlæg!CF6","v":0},{"$f":"Fællesfunktionsanlæg!CG6","v":0},{"$f":"Fællesfunktionsanlæg!CH6","v":0},{"$f":"Fællesfunktionsanlæg!CI6","v":0},{"$f":"Fællesfunktionsanlæg!CJ6","v":0},{"$f":"Fællesfunktionsanlæg!CK6","v":0},{"$f":"Fællesfunktionsanlæg!CL6","v":0},{"$f":"Fællesfunktionsanlæg!CM6","v":0},{"$f":"Fællesfunktionsanlæg!CN6","v":0},{"$f":"Fællesfunktionsanlæg!CO6","v":0},{"$f":"Fællesfunktionsanlæg!CP6","v":0},{"$f":"SUM(AA6:AV6)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D6>=AY$2,$AA6/($D6-2009),0)+IF($E6>=AY$2,$AB6/($E6-2009),0)+IF($F6>=AY$2,$AC6/($F6-2009),0)+IF($G6>=AY$2,$AD6/($G6-2009),0)+IF($H6>=AY$2,$AE6/($H6-2009),0)+IF($I6>=AY$2,$AF6/($I6-2009),0)+IF($J6>=AY$2,$AG6/($J6-2009),0)+IF($K6>=AY$2,$AH6/($K6-2009),0)+IF($L6>=AY$2,$AI6/($L6-2009),0)+IF($M6>=AY$2,$AJ6/($M6-2009),0)+IF($N6>=AY$2,$AK6/($N6-2009),0)+IF($O6>=AY$2,$AL6/($O6-2009),0)+IF($P6>=AY$2,$AM6/($P6-2009),0)+IF($Q6>=AY$2,$AN6/($Q6-2009),0)+IF($R6>=AY$2,$AO6/($R6-2009),0)+IF($S6>=AY$2,$AP6/($S6-2009),0)+IF($T6>=AY$2,$AQ6/($T6-2009),0)+IF($U6>=AY$2,$AR6/($U6-2009),0)+IF($V6>=AY$2,$AS6/($V6-2009),0)+IF($W6>=AY$2,$AT6/($W6-2009),0)+IF($X6>=AY$2,$AU6/($X6-2009),0)+IF($Y6>=AY$2,$AV6/($Y6-2009),0)","v":0},{"$f":"IF($D6>=AZ$2,$AA6/($D6-2009),0)+IF($E6>=AZ$2,$AB6/($E6-2009),0)+IF($F6>=AZ$2,$AC6/($F6-2009),0)+IF($G6>=AZ$2,$AD6/($G6-2009),0)+IF($H6>=AZ$2,$AE6/($H6-2009),0)+IF($I6>=AZ$2,$AF6/($I6-2009),0)+IF($J6>=AZ$2,$AG6/($J6-2009),0)+IF($K6>=AZ$2,$AH6/($K6-2009),0)+IF($L6>=AZ$2,$AI6/($L6-2009),0)+IF($M6>=AZ$2,$AJ6/($M6-2009),0)+IF($N6>=AZ$2,$AK6/($N6-2009),0)+IF($O6>=AZ$2,$AL6/($O6-2009),0)+IF($P6>=AZ$2,$AM6/($P6-2009),0)+IF($Q6>=AZ$2,$AN6/($Q6-2009),0)+IF($R6>=AZ$2,$AO6/($R6-2009),0)+IF($S6>=AZ$2,$AP6/($S6-2009),0)+IF($T6>=AZ$2,$AQ6/($T6-2009),0)+IF($U6>=AZ$2,$AR6/($U6-2009),0)+IF($V6>=AZ$2,$AS6/($V6-2009),0)+IF($W6>=AZ$2,$AT6/($W6-2009),0)+IF($X6>=AZ$2,$AU6/($X6-2009),0)+IF($Y6>=AZ$2,$AV6/($Y6-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E193","v":5},{"$f":"D$3+$C7","v":1910},1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU7","v":0},{"$f":"Fællesfunktionsanlæg!BV7","v":0},{"$f":"Fællesfunktionsanlæg!BW7","v":0},{"$f":"Fællesfunktionsanlæg!BX7","v":0},{"$f":"Fællesfunktionsanlæg!BY7","v":0},{"$f":"Fællesfunktionsanlæg!BZ7","v":0},{"$f":"Fællesfunktionsanlæg!CA7","v":0},{"$f":"Fællesfunktionsanlæg!CB7","v":0},{"$f":"Fællesfunktionsanlæg!CC7","v":0},{"$f":"Fællesfunktionsanlæg!CD7","v":0},{"$f":"Fællesfunktionsanlæg!CE7","v":0},{"$f":"Fællesfunktionsanlæg!CF7","v":0},{"$f":"Fællesfunktionsanlæg!CG7","v":0},{"$f":"Fællesfunktionsanlæg!CH7","v":0},{"$f":"Fællesfunktionsanlæg!CI7","v":0},{"$f":"Fællesfunktionsanlæg!CJ7","v":0},{"$f":"Fællesfunktionsanlæg!CK7","v":0},{"$f":"Fællesfunktionsanlæg!CL7","v":0},{"$f":"Fællesfunktionsanlæg!CM7","v":0},{"$f":"Fællesfunktionsanlæg!CN7","v":0},{"$f":"Fællesfunktionsanlæg!CO7","v":0},{"$f":"Fællesfunktionsanlæg!CP7","v":0},{"$f":"SUM(AA7:AV7)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D7>=AY$2,$AA7/($D7-2009),0)+IF($E7>=AY$2,$AB7/($E7-2009),0)+IF($F7>=AY$2,$AC7/($F7-2009),0)+IF($G7>=AY$2,$AD7/($G7-2009),0)+IF($H7>=AY$2,$AE7/($H7-2009),0)+IF($I7>=AY$2,$AF7/($I7-2009),0)+IF($J7>=AY$2,$AG7/($J7-2009),0)+IF($K7>=AY$2,$AH7/($K7-2009),0)+IF($L7>=AY$2,$AI7/($L7-2009),0)+IF($M7>=AY$2,$AJ7/($M7-2009),0)+IF($N7>=AY$2,$AK7/($N7-2009),0)+IF($O7>=AY$2,$AL7/($O7-2009),0)+IF($P7>=AY$2,$AM7/($P7-2009),0)+IF($Q7>=AY$2,$AN7/($Q7-2009),0)+IF($R7>=AY$2,$AO7/($R7-2009),0)+IF($S7>=AY$2,$AP7/($S7-2009),0)+IF($T7>=AY$2,$AQ7/($T7-2009),0)+IF($U7>=AY$2,$AR7/($U7-2009),0)+IF($V7>=AY$2,$AS7/($V7-2009),0)+IF($W7>=AY$2,$AT7/($W7-2009),0)+IF($X7>=AY$2,$AU7/($X7-2009),0)+IF($Y7>=AY$2,$AV7/($Y7-2009),0)","v":0},{"$f":"IF($D7>=AZ$2,$AA7/($D7-2009),0)+IF($E7>=AZ$2,$AB7/($E7-2009),0)+IF($F7>=AZ$2,$AC7/($F7-2009),0)+IF($G7>=AZ$2,$AD7/($G7-2009),0)+IF($H7>=AZ$2,$AE7/($H7-2009),0)+IF($I7>=AZ$2,$AF7/($I7-2009),0)+IF($J7>=AZ$2,$AG7/($J7-2009),0)+IF($K7>=AZ$2,$AH7/($K7-2009),0)+IF($L7>=AZ$2,$AI7/($L7-2009),0)+IF($M7>=AZ$2,$AJ7/($M7-2009),0)+IF($N7>=AZ$2,$AK7/($N7-2009),0)+IF($O7>=AZ$2,$AL7/($O7-2009),0)+IF($P7>=AZ$2,$AM7/($P7-2009),0)+IF($Q7>=AZ$2,$AN7/($Q7-2009),0)+IF($R7>=AZ$2,$AO7/($R7-2009),0)+IF($S7>=AZ$2,$AP7/($S7-2009),0)+IF($T7>=AZ$2,$AQ7/($T7-2009),0)+IF($U7>=AZ$2,$AR7/($U7-2009),0)+IF($V7>=AZ$2,$AS7/($V7-2009),0)+IF($W7>=AZ$2,$AT7/($W7-2009),0)+IF($X7>=AZ$2,$AU7/($X7-2009),0)+IF($Y7>=AZ$2,$AV7/($Y7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, entreprenørmaskiner","stk.",{"$f":"Genanskaffelsespriser!E194","v":5},{"$f":"D$3+$C8","v":1910},1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU8","v":0},{"$f":"Fællesfunktionsanlæg!BV8","v":0},{"$f":"Fællesfunktionsanlæg!BW8","v":0},{"$f":"Fællesfunktionsanlæg!BX8","v":0},{"$f":"Fællesfunktionsanlæg!BY8","v":0},{"$f":"Fællesfunktionsanlæg!BZ8","v":0},{"$f":"Fællesfunktionsanlæg!CA8","v":0},{"$f":"Fællesfunktionsanlæg!CB8","v":0},{"$f":"Fællesfunktionsanlæg!CC8","v":0},{"$f":"Fællesfunktionsanlæg!CD8","v":0},{"$f":"Fællesfunktionsanlæg!CE8","v":0},{"$f":"Fællesfunktionsanlæg!CF8","v":0},{"$f":"Fællesfunktionsanlæg!CG8","v":0},{"$f":"Fællesfunktionsanlæg!CH8","v":0},{"$f":"Fællesfunktionsanlæg!CI8","v":0},{"$f":"Fællesfunktionsanlæg!CJ8","v":0},{"$f":"Fællesfunktionsanlæg!CK8","v":0},{"$f":"Fællesfunktionsanlæg!CL8","v":0},{"$f":"Fællesfunktionsanlæg!CM8","v":0},{"$f":"Fællesfunktionsanlæg!CN8","v":0},{"$f":"Fællesfunktionsanlæg!CO8","v":0},{"$f":"Fællesfunktionsanlæg!CP8","v":0},{"$f":"SUM(AA8:AV8)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D8>=AY$2,$AA8/($D8-2009),0)+IF($E8>=AY$2,$AB8/($E8-2009),0)+IF($F8>=AY$2,$AC8/($F8-2009),0)+IF($G8>=AY$2,$AD8/($G8-2009),0)+IF($H8>=AY$2,$AE8/($H8-2009),0)+IF($I8>=AY$2,$AF8/($I8-2009),0)+IF($J8>=AY$2,$AG8/($J8-2009),0)+IF($K8>=AY$2,$AH8/($K8-2009),0)+IF($L8>=AY$2,$AI8/($L8-2009),0)+IF($M8>=AY$2,$AJ8/($M8-2009),0)+IF($N8>=AY$2,$AK8/($N8-2009),0)+IF($O8>=AY$2,$AL8/($O8-2009),0)+IF($P8>=AY$2,$AM8/($P8-2009),0)+IF($Q8>=AY$2,$AN8/($Q8-2009),0)+IF($R8>=AY$2,$AO8/($R8-2009),0)+IF($S8>=AY$2,$AP8/($S8-2009),0)+IF($T8>=AY$2,$AQ8/($T8-2009),0)+IF($U8>=AY$2,$AR8/($U8-2009),0)+IF($V8>=AY$2,$AS8/($V8-2009),0)+IF($W8>=AY$2,$AT8/($W8-2009),0)+IF($X8>=AY$2,$AU8/($X8-2009),0)+IF($Y8>=AY$2,$AV8/($Y8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4","v":0},null,{"$f":"SUM(AY4)","v":0},{"$f":"SUM(AZ4)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL4)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Afskrivninger i alt","index":13,"n_rows":24,"n_cols":102,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,2010,{"$f":"B2+1","v":2011},{"$f":"C2+1","v":2012},{"$f":"D2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"AR2+1","v":2053},{"$f":"AS2+1","v":2054},{"$f":"AT2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"BO2+1","v":2076},{"$f":"BP2+1","v":2077},{"$f":"BQ2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"CL2+1","v":2099},{"$f":"CM2+1","v":2100},{"$f":"CN2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Produktionsanlæg",{"$f":"'Afs. Produktion'!AY1367","v":1132791.9717652958},{"$f":"'Afs. Produktion'!AZ1367","v":1132791.9717652958},{"$f":"'Afs. Produktion'!BA1367","v":1132791.9717652958},{"$f":"'Afs. Produktion'!BB1367","v":1090453.0677846388},{"$f":"'Afs. Produktion'!BC1367","v":1090453.0677846388},{"$f":"'Afs. Produktion'!BD1367","v":1090453.0677846388},{"$f":"'Afs. Produktion'!BE1367","v":1066796.2390568121},{"$f":"'Afs. Produktion'!BF1367","v":1066796.2390568121},{"$f":"'Afs. Produktion'!BG1367","v":872862.55121461954},{"$f":"'Afs. Produktion'!BH1367","v":872862.55121461954},{"$f":"'Afs. Produktion'!BI1367","v":846164.69585461949},{"$f":"'Afs. Produktion'!BJ1367","v":813128.86377016455},{"$f":"'Afs. Produktion'!BK1367","v":813128.86377016455},{"$f":"'Afs. Produktion'!BL1367","v":738977.00290673517},{"$f":"'Afs. Produktion'!BM1367","v":738977.00290673517},{"$f":"'Afs. Produktion'!BN1367","v":738183.46983310324},{"$f":"'Afs. Produktion'!BO1367","v":727005.87354577892},{"$f":"'Afs. Produktion'!BP1367","v":727005.87354577892},{"$f":"'Afs. Produktion'!BQ1367","v":703758.57211769011},{"$f":"'Afs. Produktion'!BR1367","v":703758.57211769011},{"$f":"'Afs. Produktion'!BS1367","v":582157.12998902379},{"$f":"'Afs. Produktion'!BT1367","v":415681.52366461942},{"$f":"'Afs. Produktion'!BU1367","v":415681.52366461942},{"$f":"'Afs. Produktion'!BV1367","v":398429.53109634609},{"$f":"'Afs. Produktion'!BW1367","v":398429.53109634609},{"$f":"'Afs. Produktion'!BX1367","v":384513.51669772214},{"$f":"'Afs. Produktion'!BY1367","v":384513.51669772214},{"$f":"'Afs. Produktion'!BZ1367","v":384513.51669772214},{"$f":"'Afs. Produktion'!CA1367","v":382849.76759872225},{"$f":"'Afs. Produktion'!CB1367","v":382849.76759872225},{"$f":"'Afs. Produktion'!CC1367","v":378448.82859872223},{"$f":"'Afs. Produktion'!CD1367","v":214658.84214963816},{"$f":"'Afs. Produktion'!CE1367","v":214658.84214963816},{"$f":"'Afs. Produktion'!CF1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CG1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CH1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CI1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CJ1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CK1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CL1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CM1367","v":201127.49082540546},{"$f":"'Afs. Produktion'!CN1367","v":97913.85982051336},{"$f":"'Afs. Produktion'!CO1367","v":97913.85982051336},{"$f":"'Afs. Produktion'!CP1367","v":97913.85982051336},{"$f":"'Afs. Produktion'!CQ1367","v":97913.85982051336},{"$f":"'Afs. Produktion'!CR1367","v":97913.85982051336},{"$f":"'Afs. Produktion'!CS1367","v":97221.422729002647},{"$f":"'Afs. Produktion'!CT1367","v":97221.422729002647},{"$f":"'Afs. Produktion'!CU1367","v":79610.546687466995},{"$f":"'Afs. Produktion'!CV1367","v":79610.546687466995},{"$f":"'Afs. Produktion'!CW1367","v":77372.072348366361},{"$f":"'Afs. Produktion'!CX1367","v":77372.072348366361},{"$f":"'Afs. Produktion'!CY1367","v":77372.072348366361},{"$f":"'Afs. Produktion'!CZ1367","v":43566.660198635138},{"$f":"'Afs. Produktion'!DA1367","v":43566.660198635138},{"$f":"'Afs. Produktion'!DB1367","v":43566.660198635138},{"$f":"'Afs. Produktion'!DC1367","v":43566.660198635138},{"$f":"'Afs. Produktion'!DD1367","v":43566.660198635138},{"$f":"'Afs. Produktion'!DE1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DF1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DG1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DH1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DI1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DJ1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DK1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DL1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DM1367","v":36357.230705580812},{"$f":"'Afs. Produktion'!DN1367","v":31955.502355942619},{"$f":"'Afs. Produktion'!DO1367","v":31955.502355942619},{"$f":"'Afs. Produktion'!DP1367","v":3800.7743783133683},{"$f":"'Afs. Produktion'!DQ1367","v":1704.7638878055957},{"$f":"'Afs. Produktion'!DR1367","v":0},{"$f":"'Afs. Produktion'!DS1367","v":0},{"$f":"'Afs. Produktion'!DT1367","v":0},{"$f":"'Afs. Produktion'!DU1367","v":0},{"$f":"'Afs. Produktion'!DV1367","v":0},{"$f":"'Afs. Produktion'!DW1367","v":0},{"$f":"'Afs. Produktion'!DX1367","v":0},{"$f":"'Afs. Produktion'!DY1367","v":0},{"$f":"'Afs. Produktion'!DZ1367","v":0},{"$f":"'Afs. Produktion'!EA1367","v":0},{"$f":"'Afs. Produktion'!EB1367","v":0},{"$f":"'Afs. Produktion'!EC1367","v":0},{"$f":"'Afs. Produktion'!ED1367","v":0},{"$f":"'Afs. Produktion'!EE1367","v":0},{"$f":"'Afs. Produktion'!EF1367","v":0},{"$f":"'Afs. Produktion'!EG1367","v":0},{"$f":"'Afs. Produktion'!EH1367","v":0},{"$f":"'Afs. Produktion'!EI1367","v":0},{"$f":"'Afs. Produktion'!EJ1367","v":0},{"$f":"'Afs. Produktion'!EK1367","v":0},{"$f":"'Afs. Produktion'!EL1367","v":0},{"$f":"'Afs. Produktion'!EM1367","v":0},{"$f":"'Afs. Produktion'!EN1367","v":0},{"$f":"'Afs. Produktion'!EO1367","v":0},{"$f":"'Afs. Produktion'!EP1367","v":0},{"$f":"'Afs. Produktion'!EQ1367","v":0},{"$f":"'Afs. Produktion'!ER1367","v":0},{"$f":"'Afs. Produktion'!ES1367","v":0},{"$f":"'Afs. Produktion'!ET1367","v":0},{"$f":"'Afs. Produktion'!EU1367","v":0}]
["Distributionsanlæg",{"$f":"'Afs. Distribution'!AY388","v":9437425.9304579515},{"$f":"'Afs. Distribution'!AZ388","v":9385233.4656622969},{"$f":"'Afs. Distribution'!BA388","v":9304202.2760641892},{"$f":"'Afs. Distribution'!BB388","v":9251696.6513438635},{"$f":"'Afs. Distribution'!BC388","v":9201797.0297535416},{"$f":"'Afs. Distribution'!BD388","v":9042383.6538258642},{"$f":"'Afs. Distribution'!BE388","v":8806567.6284024008},{"$f":"'Afs. Distribution'!BF388","v":8701106.9756119791},{"$f":"'Afs. Distribution'!BG388","v":8639768.4256119784},{"$f":"'Afs. Distribution'!BH388","v":8638365.6334592551},{"$f":"'Afs. Distribution'!BI388","v":7292365.7176387552},{"$f":"'Afs. Distribution'!BJ388","v":6994447.768892386},{"$f":"'Afs. Distribution'!BK388","v":6994447.768892386},{"$f":"'Afs. Distribution'!BL388","v":6994447.768892386},{"$f":"'Afs. Distribution'!BM388","v":6994447.768892386},{"$f":"'Afs. Distribution'!BN388","v":6994447.768892386},{"$f":"'Afs. Distribution'!BO388","v":6987872.7122527836},{"$f":"'Afs. Distribution'!BP388","v":6987872.7122527836},{"$f":"'Afs. Distribution'!BQ388","v":6987872.7122527836},{"$f":"'Afs. Distribution'!BR388","v":6987872.7122527836},{"$f":"'Afs. Distribution'!BS388","v":6987872.7122527836},{"$f":"'Afs. Distribution'!BT388","v":6974085.5343657779},{"$f":"'Afs. Distribution'!BU388","v":6974085.5343657779},{"$f":"'Afs. Distribution'!BV388","v":6970430.7782230796},{"$f":"'Afs. Distribution'!BW388","v":6966783.5186259961},{"$f":"'Afs. Distribution'!BX388","v":6934496.9374926956},{"$f":"'Afs. Distribution'!BY388","v":6934496.9374926956},{"$f":"'Afs. Distribution'!BZ388","v":6934496.9374926956},{"$f":"'Afs. Distribution'!CA388","v":6934496.9374926956},{"$f":"'Afs. Distribution'!CB388","v":6934496.9374926956},{"$f":"'Afs. Distribution'!CC388","v":6934496.9374926956},{"$f":"'Afs. Distribution'!CD388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CE388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CF388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CG388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CH388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CI388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CJ388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CK388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CL388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CM388","v":6280202.0582104996},{"$f":"'Afs. Distribution'!CN388","v":4710285.700922614},{"$f":"'Afs. Distribution'!CO388","v":4710285.700922614},{"$f":"'Afs. Distribution'!CP388","v":4710285.700922614},{"$f":"'Afs. Distribution'!CQ388","v":4710285.700922614},{"$f":"'Afs. Distribution'!CR388","v":4710285.700922614},{"$f":"'Afs. Distribution'!CS388","v":4674997.405769839},{"$f":"'Afs. Distribution'!CT388","v":4674997.405769839},{"$f":"'Afs. Distribution'!CU388","v":4466165.6436916031},{"$f":"'Afs. Distribution'!CV388","v":4465464.2476152414},{"$f":"'Afs. Distribution'!CW388","v":4459255.2897049915},{"$f":"'Afs. Distribution'!CX388","v":4459255.2897049915},{"$f":"'Afs. Distribution'!CY388","v":4459255.2897049915},{"$f":"'Afs. Distribution'!CZ388","v":4233557.1636536429},{"$f":"'Afs. Distribution'!DA388","v":4233557.1636536429},{"$f":"'Afs. Distribution'!DB388","v":4233557.1636536429},{"$f":"'Afs. Distribution'!DC388","v":4233557.1636536429},{"$f":"'Afs. Distribution'!DD388","v":4233557.1636536429},{"$f":"'Afs. Distribution'!DE388","v":3968246.1175972819},{"$f":"'Afs. Distribution'!DF388","v":3968246.1175972819},{"$f":"'Afs. Distribution'!DG388","v":3968246.1175972819},{"$f":"'Afs. Distribution'!DH388","v":3968246.1175972819},{"$f":"'Afs. Distribution'!DI388","v":3968246.1175972819},{"$f":"'Afs. Distribution'!DJ388","v":3089431.1536839772},{"$f":"'Afs. Distribution'!DK388","v":3089431.1536839772},{"$f":"'Afs. Distribution'!DL388","v":3089431.1536839772},{"$f":"'Afs. Distribution'!DM388","v":3068688.624124404},{"$f":"'Afs. Distribution'!DN388","v":3025892.5705299899},{"$f":"'Afs. Distribution'!DO388","v":2930369.5045575248},{"$f":"'Afs. Distribution'!DP388","v":2277315.4292354658},{"$f":"'Afs. Distribution'!DQ388","v":2171844.8864453705},{"$f":"'Afs. Distribution'!DR388","v":1749318.1606116332},{"$f":"'Afs. Distribution'!DS388","v":1622166.2779092526},{"$f":"'Afs. Distribution'!DT388","v":141621.42241271393},{"$f":"'Afs. Distribution'!DU388","v":16662.705287066663},{"$f":"'Afs. Distribution'!DV388","v":0},{"$f":"'Afs. Distribution'!DW388","v":0},{"$f":"'Afs. Distribution'!DX388","v":0},{"$f":"'Afs. Distribution'!DY388","v":0},{"$f":"'Afs. Distribution'!DZ388","v":0},{"$f":"'Afs. Distribution'!EA388","v":0},{"$f":"'Afs. Distribution'!EB388","v":0},{"$f":"'Afs. Distribution'!EC388","v":0},{"$f":"'Afs. Distribution'!ED388","v":0},{"$f":"'Afs. Distribution'!EE388","v":0},{"$f":"'Afs. Distribution'!EF388","v":0},{"$f":"'Afs. Distribution'!EG388","v":0},{"$f":"'Afs. Distribution'!EH388","v":0},{"$f":"'Afs. Distribution'!EI388","v":0},{"$f":"'Afs. Distribution'!EJ388","v":0},{"$f":"'Afs. Distribution'!EK388","v":0},{"$f":"'Afs. Distribution'!EL388","v":0},{"$f":"'Afs. Distribution'!EM388","v":0},{"$f":"'Afs. Distribution'!EN388","v":0},{"$f":"'Afs. Distribution'!EO388","v":0},{"$f":"'Afs. Distribution'!EP388","v":0},{"$f":"'Afs. Distribution'!EQ388","v":0},{"$f":"'Afs. Distribution'!ER388","v":0},{"$f":"'Afs. Distribution'!ES388","v":0},{"$f":"'Afs. Distribution'!ET388","v":0},{"$f":"'Afs. Distribution'!EU388","v":0}]
["Fællesfunktionsanlæg",{"$f":"'Afs. Fællesfunktion'!AY10","v":0},{"$f":"'Afs. Fællesfunktion'!AZ10","v":0},{"$f":"'Afs. Fællesfunktion'!BA10","v":0},{"$f":"'Afs. Fællesfunktion'!BB10","v":0},{"$f":"'Afs. Fællesfunktion'!BC10","v":0},{"$f":"'Afs. Fællesfunktion'!BD10","v":0},{"$f":"'Afs. Fællesfunktion'!BE10","v":0},{"$f":"'Afs. Fællesfunktion'!BF10","v":0},{"$f":"'Afs. Fællesfunktion'!BG10","v":0},{"$f":"'Afs. Fællesfunktion'!BH10","v":0},{"$f":"'Afs. Fællesfunktion'!BI10","v":0},{"$f":"'Afs. Fællesfunktion'!BJ10","v":0},{"$f":"'Afs. Fællesfunktion'!BK10","v":0},{"$f":"'Afs. Fællesfunktion'!BL10","v":0},{"$f":"'Afs. Fællesfunktion'!BM10","v":0},{"$f":"'Afs. Fællesfunktion'!BN10","v":0},{"$f":"'Afs. Fællesfunktion'!BO10","v":0},{"$f":"'Afs. Fællesfunktion'!BP10","v":0},{"$f":"'Afs. Fællesfunktion'!BQ10","v":0},{"$f":"'Afs. Fællesfunktion'!BR10","v":0},{"$f":"'Afs. Fællesfunktion'!BS10","v":0},{"$f":"'Afs. Fællesfunktion'!BT10","v":0},{"$f":"'Afs. Fællesfunktion'!BU10","v":0},{"$f":"'Afs. Fællesfunktion'!BV10","v":0},{"$f":"'Afs. Fællesfunktion'!BW10","v":0},{"$f":"'Afs. Fællesfunktion'!BX10","v":0},{"$f":"'Afs. Fællesfunktion'!BY10","v":0},{"$f":"'Afs. Fællesfunktion'!BZ10","v":0},{"$f":"'Afs. Fællesfunktion'!CA10","v":0},{"$f":"'Afs. Fællesfunktion'!CB10","v":0},{"$f":"'Afs. Fællesfunktion'!CC10","v":0},{"$f":"'Afs. Fællesfunktion'!CD10","v":0},{"$f":"'Afs. Fællesfunktion'!CE10","v":0},{"$f":"'Afs. Fællesfunktion'!CF10","v":0},{"$f":"'Afs. Fællesfunktion'!CG10","v":0},{"$f":"'Afs. Fællesfunktion'!CH10","v":0},{"$f":"'Afs. Fællesfunktion'!CI10","v":0},{"$f":"'Afs. Fællesfunktion'!CJ10","v":0},{"$f":"'Afs. Fællesfunktion'!CK10","v":0},{"$f":"'Afs. Fællesfunktion'!CL10","v":0},{"$f":"'Afs. Fællesfunktion'!CM10","v":0},{"$f":"'Afs. Fællesfunktion'!CN10","v":0},{"$f":"'Afs. Fællesfunktion'!CO10","v":0},{"$f":"'Afs. Fællesfunktion'!CP10","v":0},{"$f":"'Afs. Fællesfunktion'!CQ10","v":0},{"$f":"'Afs. Fællesfunktion'!CR10","v":0},{"$f":"'Afs. Fællesfunktion'!CS10","v":0},{"$f":"'Afs. Fællesfunktion'!CT10","v":0},{"$f":"'Afs. Fællesfunktion'!CU10","v":0},{"$f":"'Afs. Fællesfunktion'!CV10","v":0},{"$f":"'Afs. Fællesfunktion'!CW10","v":0},{"$f":"'Afs. Fællesfunktion'!CX10","v":0},{"$f":"'Afs. Fællesfunktion'!CY10","v":0},{"$f":"'Afs. Fællesfunktion'!CZ10","v":0},{"$f":"'Afs. Fællesfunktion'!DA10","v":0},{"$f":"'Afs. Fællesfunktion'!DB10","v":0},{"$f":"'Afs. Fællesfunktion'!DC10","v":0},{"$f":"'Afs. Fællesfunktion'!DD10","v":0},{"$f":"'Afs. Fællesfunktion'!DE10","v":0},{"$f":"'Afs. Fællesfunktion'!DF10","v":0},{"$f":"'Afs. Fællesfunktion'!DG10","v":0},{"$f":"'Afs. Fællesfunktion'!DH10","v":0},{"$f":"'Afs. Fællesfunktion'!DI10","v":0},{"$f":"'Afs. Fællesfunktion'!DJ10","v":0},{"$f":"'Afs. Fællesfunktion'!DK10","v":0},{"$f":"'Afs. Fællesfunktion'!DL10","v":0},{"$f":"'Afs. Fællesfunktion'!DM10","v":0},{"$f":"'Afs. Fællesfunktion'!DN10","v":0},{"$f":"'Afs. Fællesfunktion'!DO10","v":0},{"$f":"'Afs. Fællesfunktion'!DP10","v":0},{"$f":"'Afs. Fællesfunktion'!DQ10","v":0},{"$f":"'Afs. Fællesfunktion'!DR10","v":0},{"$f":"'Afs. Fællesfunktion'!DS10","v":0},{"$f":"'Afs. Fællesfunktion'!DT10","v":0},{"$f":"'Afs. Fællesfunktion'!DU10","v":0},{"$f":"'Afs. Fællesfunktion'!DV10","v":0},{"$f":"'Afs. Fællesfunktion'!DW10","v":0},{"$f":"'Afs. Fællesfunktion'!DX10","v":0},{"$f":"'Afs. Fællesfunktion'!DY10","v":0},{"$f":"'Afs. Fællesfunktion'!DZ10","v":0},{"$f":"'Afs. Fællesfunktion'!EA10","v":0},{"$f":"'Afs. Fællesfunktion'!EB10","v":0},{"$f":"'Afs. Fællesfunktion'!EC10","v":0},{"$f":"'Afs. Fællesfunktion'!ED10","v":0},{"$f":"'Afs. Fællesfunktion'!EE10","v":0},{"$f":"'Afs. Fællesfunktion'!EF10","v":0},{"$f":"'Afs. Fællesfunktion'!EG10","v":0},{"$f":"'Afs. Fællesfunktion'!EH10","v":0},{"$f":"'Afs. Fællesfunktion'!EI10","v":0},{"$f":"'Afs. Fællesfunktion'!EJ10","v":0},{"$f":"'Afs. Fællesfunktion'!EK10","v":0},{"$f":"'Afs. Fællesfunktion'!EL10","v":0},{"$f":"'Afs. Fællesfunktion'!EM10","v":0},{"$f":"'Afs. Fællesfunktion'!EN10","v":0},{"$f":"'Afs. Fællesfunktion'!EO10","v":0},{"$f":"'Afs. Fællesfunktion'!EP10","v":0},{"$f":"'Afs. Fællesfunktion'!EQ10","v":0},{"$f":"'Afs. Fællesfunktion'!ER10","v":0},{"$f":"'Afs. Fællesfunktion'!ES10","v":0},{"$f":"'Afs. Fællesfunktion'!ET10","v":0},{"$f":"'Afs. Fællesfunktion'!EU10","v":0}]
["Øvrige aktiver",{"$f":"'Øvrige aktiver'!F56","v":0},{"$f":"'Øvrige aktiver'!G56","v":0},{"$f":"'Øvrige aktiver'!H56","v":0},{"$f":"'Øvrige aktiver'!I56","v":0},{"$f":"'Øvrige aktiver'!J56","v":0},{"$f":"'Øvrige aktiver'!K56","v":0},{"$f":"'Øvrige aktiver'!L56","v":0},{"$f":"'Øvrige aktiver'!M56","v":0},{"$f":"'Øvrige aktiver'!N56","v":0},{"$f":"'Øvrige aktiver'!O56","v":0},{"$f":"'Øvrige aktiver'!P56","v":0},{"$f":"'Øvrige aktiver'!Q56","v":0},{"$f":"'Øvrige aktiver'!R56","v":0},{"$f":"'Øvrige aktiver'!S56","v":0},{"$f":"'Øvrige aktiver'!T56","v":0},{"$f":"'Øvrige aktiver'!U56","v":0},{"$f":"'Øvrige aktiver'!V56","v":0},{"$f":"'Øvrige aktiver'!W56","v":0},{"$f":"'Øvrige aktiver'!X56","v":0},{"$f":"'Øvrige aktiver'!Y56","v":0},{"$f":"'Øvrige aktiver'!Z56","v":0},{"$f":"'Øvrige aktiver'!AA56","v":0},{"$f":"'Øvrige aktiver'!AB56","v":0},{"$f":"'Øvrige aktiver'!AC56","v":0},{"$f":"'Øvrige aktiver'!AD56","v":0},{"$f":"'Øvrige aktiver'!AE56","v":0},{"$f":"'Øvrige aktiver'!AF56","v":0},{"$f":"'Øvrige aktiver'!AG56","v":0},{"$f":"'Øvrige aktiver'!AH56","v":0},{"$f":"'Øvrige aktiver'!AI56","v":0},{"$f":"'Øvrige aktiver'!AJ56","v":0},{"$f":"'Øvrige aktiver'!AK56","v":0},{"$f":"'Øvrige aktiver'!AL56","v":0},{"$f":"'Øvrige aktiver'!AM56","v":0},{"$f":"'Øvrige aktiver'!AN56","v":0},{"$f":"'Øvrige aktiver'!AO56","v":0},{"$f":"'Øvrige aktiver'!AP56","v":0},{"$f":"'Øvrige aktiver'!AQ56","v":0},{"$f":"'Øvrige aktiver'!AR56","v":0},{"$f":"'Øvrige aktiver'!AS56","v":0},{"$f":"'Øvrige aktiver'!AT56","v":0},{"$f":"'Øvrige aktiver'!AU56","v":0},{"$f":"'Øvrige aktiver'!AV56","v":0},{"$f":"'Øvrige aktiver'!AW56","v":0},{"$f":"'Øvrige aktiver'!AX56","v":0},{"$f":"'Øvrige aktiver'!AY56","v":0},{"$f":"'Øvrige aktiver'!AZ56","v":0},{"$f":"'Øvrige aktiver'!BA56","v":0},{"$f":"'Øvrige aktiver'!BB56","v":0},{"$f":"'Øvrige aktiver'!BC56","v":0},{"$f":"'Øvrige aktiver'!BD56","v":0},{"$f":"'Øvrige aktiver'!BE56","v":0},{"$f":"'Øvrige aktiver'!BF56","v":0},{"$f":"'Øvrige aktiver'!BG56","v":0},{"$f":"'Øvrige aktiver'!BH56","v":0},{"$f":"'Øvrige aktiver'!BI56","v":0},{"$f":"'Øvrige aktiver'!BJ56","v":0},{"$f":"'Øvrige aktiver'!BK56","v":0},{"$f":"'Øvrige aktiver'!BL56","v":0},{"$f":"'Øvrige aktiver'!BM56","v":0},{"$f":"'Øvrige aktiver'!BN56","v":0},{"$f":"'Øvrige aktiver'!BO56","v":0},{"$f":"'Øvrige aktiver'!BP56","v":0},{"$f":"'Øvrige aktiver'!BQ56","v":0},{"$f":"'Øvrige aktiver'!BR56","v":0},{"$f":"'Øvrige aktiver'!BS56","v":0},{"$f":"'Øvrige aktiver'!BT56","v":0},{"$f":"'Øvrige aktiver'!BU56","v":0},{"$f":"'Øvrige aktiver'!BV56","v":0},{"$f":"'Øvrige aktiver'!BW56","v":0},{"$f":"'Øvrige aktiver'!BX56","v":0},{"$f":"'Øvrige aktiver'!BY56","v":0},{"$f":"'Øvrige aktiver'!BZ56","v":0},{"$f":"'Øvrige aktiver'!CA56","v":0},{"$f":"'Øvrige aktiver'!CB56","v":0},{"$f":"'Øvrige aktiver'!CC56","v":0},{"$f":"'Øvrige aktiver'!CD56","v":0},{"$f":"'Øvrige aktiver'!CE56","v":0},{"$f":"'Øvrige aktiver'!CF56","v":0},{"$f":"'Øvrige aktiver'!CG56","v":0},{"$f":"'Øvrige aktiver'!CH56","v":0},{"$f":"'Øvrige aktiver'!CI56","v":0},{"$f":"'Øvrige aktiver'!CJ56","v":0},{"$f":"'Øvrige aktiver'!CK56","v":0},{"$f":"'Øvrige aktiver'!CL56","v":0},{"$f":"'Øvrige aktiver'!CM56","v":0},{"$f":"'Øvrige aktiver'!CN56","v":0},{"$f":"'Øvrige aktiver'!CO56","v":0},{"$f":"'Øvrige aktiver'!CP56","v":0},{"$f":"'Øvrige aktiver'!CQ56","v":0},{"$f":"'Øvrige aktiver'!CR56","v":0},{"$f":"'Øvrige aktiver'!CS56","v":0},{"$f":"'Øvrige aktiver'!CT56","v":0},{"$f":"'Øvrige aktiver'!CU56","v":0},{"$f":"'Øvrige aktiver'!CV56","v":0},{"$f":"'Øvrige aktiver'!CW56","v":0},{"$f":"'Øvrige aktiver'!CX56","v":0},{"$f":"'Øvrige aktiver'!CY56","v":0},{"$f":"'Øvrige aktiver'!CZ56","v":0},{"$f":"'Øvrige aktiver'!DA56","v":0},{"$f":"'Øvrige aktiver'!DB56","v":0}]
[]
["Afskrivninger i alt",{"$f":"SUM(B3:B6)","v":10570217.902223248},{"$f":"SUM(C3:C6)","v":10518025.437427593},10436994.247829486,10342149.719128503,10292250.097538181,10132836.721610503,9873363.8674592134,9767903.2146687917,9512630.976826597,9511228.1846738756,8138530.4134933744,7807576.6326625505,7807576.6326625505,7733424.7717991211,7733424.7717991211,7732631.238725489,7714878.5857985625,7714878.5857985625,7691631.2843704736,7691631.2843704736,7570029.8422418069,7389767.0580303976,7389767.0580303976,7368860.3093194254,7365213.0497223418,7319010.4541904181,7319010.4541904181,7319010.4541904181,7317346.7050914178,7317346.7050914178,7312945.7660914175,6494860.9003601382,6494860.9003601382,6481329.5490359049,6481329.5490359049,6481329.5490359049,6481329.5490359049,6481329.5490359049,6481329.5490359049,6481329.5490359049,6481329.5490359049,4808199.560743127,4808199.560743127,4808199.560743127,4808199.560743127,4808199.560743127,4772218.8284988413,4772218.8284988413,4545776.1903790701,4545074.7943027085,4536627.362053358,4536627.362053358,4536627.362053358,4277123.8238522783,4277123.8238522783,4277123.8238522783,4277123.8238522783,4277123.8238522783,4004603.3483028626,4004603.3483028626,4004603.3483028626,4004603.3483028626,4004603.3483028626,3125788.3843895579,3125788.3843895579,{"$f":"SUM(BO3:BO6)","v":3125788.3843895579},3105045.8548299847,3057848.0728859324,2962325.0069134673,2281116.203613779,2173549.6503331759,1749318.1606116332,1622166.2779092526,141621.42241271393,16662.705287066663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
["2010-indberetning",7865750.3408824755,7799473.4230167074,7738903.0147600062,7681666.4077895265,7631269.4477780405,7546271.3779999521,7305082.377883709,7199097.9139039312,7005232.3323499942,7003829.54019727,6991411.6243767701,6660208.1931646252,6660208.1931646252,6620455.79362344,6620455.79362344,6620455.79362344,6620455.79362344,6620455.79362344,6607913.9917034265,6607913.9917034265,6486312.5495747598,6323932.1960306913,6323932.1960306913,6323932.1960306913,6320284.9364336077,6287998.3553003073,6287998.3553003073,6287998.3553003073,6287998.3553003073,6287998.3553003073,6287998.3553003073,5789790.0264385724,5789790.0264385724,5776258.6751143392,5776258.6751143392,5776258.6751143392,5776258.6751143392,5776258.6751143392,5776258.6751143392,5776258.6751143392,5776258.6751143392,4366706.5379529325,4366706.5379529325,4366706.5379529325,4366706.5379529325,4366706.5379529325,4352228.0218359483,4352228.0218359483,4266901.2375005111,4266199.8414241495,4259990.8835138995,4259990.8835138995,4259990.8835138995,4063039.6815339373,4063039.6815339373,4063039.6815339373,4063039.6815339373,4063039.6815339373,3848814.5588469747,3848814.5588469747,3848814.5588469747,3848814.5588469747,3848814.5588469747,3012092.1302932482,3012092.1302932482,3012092.1302932482,2991349.6007336751,2948404.2976130443,2860886.215431591,2190485.9143931507,2094070.1610048965,1694447.2824170601,1575834.977553799,95290.122057260378,13259.796700399998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2011-indberetning",7821242.3490364524,7787181.5939402534,7727260.7342975652,7670024.1273270864,7620124.5057367645,7537310.1808343995,7297148.0085687591,7191687.3557783375,7000349.4617244005,6998946.6695716763,6986528.7537511764,6655574.9729203545,6655574.9729203545,6615822.5733791683,6615822.5733791683,6615822.5733791683,6615822.5733791683,6615822.5733791683,6603280.7714591557,6603280.7714591557,6481679.329330489,6319507.3209699681,6319507.3209699681,6319507.3209699681,6315860.0613728845,6283573.4802395841,6283573.4802395841,6283573.4802395841,6283573.4802395841,6283573.4802395841,6283573.4802395841,5785483.0638967361,5785483.0638967361,5771951.7125725029,5771951.7125725029,5771951.7125725029,5771951.7125725029,5771951.7125725029,5771951.7125725029,5771951.7125725029,5771951.7125725029,4365933.5406642994,4365933.5406642994,4365933.5406642994,4365933.5406642994,4365933.5406642994,4351455.0245473152,4351455.0245473152,4266206.8853502171,4265505.4892738555,4259296.5313636055,4259296.5313636055,4259296.5313636055,4062345.3293836438,4062345.3293836438,4062345.3293836438,4062345.3293836438,4062345.3293836438,3848393.7814579592,3848393.7814579592,3848393.7814579592,3848393.7814579592,3848393.7814579592,3011942.8807670306,3011942.8807670306,3011942.8807670306,2991200.3512074575,2948404.2976130443,2860886.215431591,2190485.9143931507,2094070.1610048965,1694447.2824170601,1575834.977553799,95290.122057260378,13259.796700399998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Forskel i afskrivninger",{"$f":"B12-B13","v":44507.991846023127},{"$f":"C12-C13","v":12291.829076454043},11642.280462441035,11642.280462440103,11144.942041276023,8961.1971655525267,7934.3693149499595,7410.5581255936995,4882.8706255936995,4882.8706255936995,4882.8706255936995,4633.2202442707494,4633.2202442707494,4633.2202442716807,4633.2202442716807,4633.2202442716807,4633.2202442716807,4633.2202442716807,4633.2202442707494,4633.2202442707494,4633.2202442707494,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4424.8750607231632,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,4306.9625418363139,772.99728863313794,772.99728863313794,772.99728863313794,772.99728863313794,772.99728863313794,772.99728863313794,772.99728863313794,694.35215029399842,694.35215029399842,694.35215029399842,694.35215029399842,694.35215029399842,694.35215029353276,694.35215029353276,694.35215029353276,694.35215029353276,694.35215029353276,420.77738901553676,420.77738901553676,420.77738901553676,420.77738901553676,420.77738901553676,149.24952621757984,149.24952621757984,{"$f":"BO12-BO13","v":149.24952621757984},149.24952621757984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Restafskrivning i 2012",{"$f":"SUM(D15:CX15)","v":222090.20549065899}]
["Salgssum i alt",0]
[]
["Nettorestafskrivning i 2012",{"$f":"B18-B19","v":222090.20549065899}]
[]
[]
["Afskrivning plus nettorestafskrivning i 2012",{"$f":"D8+B21","v":10659084.453320146}]

{"sheet":"Kontrol Pro.","index":14,"n_rows":1359,"n_cols":51,"rows_kept":1359,"cut":false,"hidden":true,"merged":[[0,50,1,50],[0,26,0,47],[0,48,1,48],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,25,1,25]]}
["Produktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genanskaffelses værdi \ni alt",null,"Levetidsforslængelser"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},{"$f":"+Q2","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5)","v":4790601.8999999994}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning)","dybdemeter",{"$f":"Genanskaffelsespriser!E5","v":30},{"$f":"Produktionsanlæg!D5","v":0},{"$f":"Produktionsanlæg!E5","v":0},{"$f":"Produktionsanlæg!F5","v":0},{"$f":"Produktionsanlæg!G5","v":0},{"$f":"Produktionsanlæg!H5","v":0},{"$f":"Produktionsanlæg!I5","v":0},{"$f":"Produktionsanlæg!J5","v":275.2},{"$f":"Produktionsanlæg!K5","v":185.2},{"$f":"Produktionsanlæg!L5","v":164.25},{"$f":"Produktionsanlæg!M5","v":553.29999999999995},{"$f":"Produktionsanlæg!N5","v":501},{"$f":"Produktionsanlæg!O5","v":180.2},{"$f":"Produktionsanlæg!P5","v":0},{"$f":"Produktionsanlæg!Q5","v":0},{"$f":"Produktionsanlæg!R5","v":0},{"$f":"Produktionsanlæg!S5","v":0},{"$f":"Produktionsanlæg!T5","v":0},{"$f":"Produktionsanlæg!U5","v":0},{"$f":"Produktionsanlæg!V5","v":0},{"$f":"Produktionsanlæg!W5","v":0},{"$f":"Produktionsanlæg!X5","v":0},{"$f":"Produktionsanlæg!Y5","v":28.4},null,{"$f":"D5*Genanskaffelsespriser!$D5","v":0},{"$f":"E5*Genanskaffelsespriser!$D5","v":0},{"$f":"F5*Genanskaffelsespriser!$D5","v":0},{"$f":"G5*Genanskaffelsespriser!$D5","v":0},{"$f":"H5*Genanskaffelsespriser!$D5","v":0},{"$f":"I5*Genanskaffelsespriser!$D5","v":0},{"$f":"J5*Genanskaffelsespriser!$D5","v":698457.59999999998},{"$f":"K5*Genanskaffelsespriser!$D5","v":470037.6},{"$f":"L5*Genanskaffelsespriser!$D5","v":416866.5},{"$f":"M5*Genanskaffelsespriser!$D5","v":1404275.4},{"$f":"N5*Genanskaffelsespriser!$D5","v":1271538},{"$f":"O5*Genanskaffelsespriser!$D5","v":457347.6},{"$f":"P5*Genanskaffelsespriser!$D5","v":0},{"$f":"Q5*Genanskaffelsespriser!$D5","v":0},{"$f":"R5*Genanskaffelsespriser!$D5","v":0},{"$f":"S5*Genanskaffelsespriser!$D5","v":0},{"$f":"T5*Genanskaffelsespriser!$D5","v":0},{"$f":"U5*Genanskaffelsespriser!$D5","v":0},{"$f":"V5*Genanskaffelsespriser!$D5","v":0},{"$f":"W5*Genanskaffelsespriser!$D5","v":0},{"$f":"X5*Genanskaffelsespriser!$D5","v":0},{"$f":"Y5*Genanskaffelsespriser!$D5","v":72079.199999999997},{"$f":"+SUM(AA5:AV5)","v":4790601.8999999994},{"$f":"SUM(D5:Y5)","v":1887.55}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D6","v":0},{"$f":"Produktionsanlæg!E6","v":0},{"$f":"Produktionsanlæg!F6","v":0},{"$f":"Produktionsanlæg!G6","v":0},{"$f":"Produktionsanlæg!H6","v":0},{"$f":"Produktionsanlæg!I6","v":0},{"$f":"Produktionsanlæg!J6","v":0},{"$f":"Produktionsanlæg!K6","v":0},{"$f":"Produktionsanlæg!L6","v":0},{"$f":"Produktionsanlæg!M6","v":0},{"$f":"Produktionsanlæg!N6","v":0},{"$f":"Produktionsanlæg!O6","v":0},{"$f":"Produktionsanlæg!P6","v":0},{"$f":"Produktionsanlæg!Q6","v":0},{"$f":"Produktionsanlæg!R6","v":0},{"$f":"Produktionsanlæg!S6","v":0},{"$f":"Produktionsanlæg!T6","v":0},{"$f":"Produktionsanlæg!U6","v":0},{"$f":"Produktionsanlæg!V6","v":0},{"$f":"Produktionsanlæg!W6","v":0},{"$f":"Produktionsanlæg!X6","v":0},{"$f":"Produktionsanlæg!Y6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D6:Y6,\"<>0\")","v":0}]
["Råvandsstationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW8:AW23)","v":4752693.293292}]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},{"$f":"Produktionsanlæg!D8","v":0},{"$f":"Produktionsanlæg!E8","v":0},{"$f":"Produktionsanlæg!F8","v":0},{"$f":"Produktionsanlæg!G8","v":0},{"$f":"Produktionsanlæg!H8","v":0},{"$f":"Produktionsanlæg!I8","v":0},{"$f":"Produktionsanlæg!J8","v":2},{"$f":"Produktionsanlæg!K8","v":2},{"$f":"Produktionsanlæg!L8","v":2},{"$f":"Produktionsanlæg!M8","v":3},{"$f":"Produktionsanlæg!N8","v":2},{"$f":"Produktionsanlæg!O8","v":3},{"$f":"Produktionsanlæg!P8","v":0},{"$f":"Produktionsanlæg!Q8","v":0},{"$f":"Produktionsanlæg!R8","v":0},{"$f":"Produktionsanlæg!S8","v":0},{"$f":"Produktionsanlæg!T8","v":0},{"$f":"Produktionsanlæg!U8","v":0},{"$f":"Produktionsanlæg!V8","v":0},{"$f":"Produktionsanlæg!W8","v":0},{"$f":"Produktionsanlæg!X8","v":0},{"$f":"Produktionsanlæg!Y8","v":1},null,{"$f":"D8*Genanskaffelsespriser!$D7","v":0},{"$f":"E8*Genanskaffelsespriser!$D7","v":0},{"$f":"F8*Genanskaffelsespriser!$D7","v":0},{"$f":"G8*Genanskaffelsespriser!$D7","v":0},{"$f":"H8*Genanskaffelsespriser!$D7","v":0},{"$f":"I8*Genanskaffelsespriser!$D7","v":0},{"$f":"J8*Genanskaffelsespriser!$D7","v":119897.93999999999},{"$f":"K8*Genanskaffelsespriser!$D7","v":119897.93999999999},{"$f":"L8*Genanskaffelsespriser!$D7","v":119897.93999999999},{"$f":"M8*Genanskaffelsespriser!$D7","v":179846.90999999997},{"$f":"N8*Genanskaffelsespriser!$D7","v":119897.93999999999},{"$f":"O8*Genanskaffelsespriser!$D7","v":179846.90999999997},{"$f":"P8*Genanskaffelsespriser!$D7","v":0},{"$f":"Q8*Genanskaffelsespriser!$D7","v":0},{"$f":"R8*Genanskaffelsespriser!$D7","v":0},{"$f":"S8*Genanskaffelsespriser!$D7","v":0},{"$f":"T8*Genanskaffelsespriser!$D7","v":0},{"$f":"U8*Genanskaffelsespriser!$D7","v":0},{"$f":"V8*Genanskaffelsespriser!$D7","v":0},{"$f":"W8*Genanskaffelsespriser!$D7","v":0},{"$f":"X8*Genanskaffelsespriser!$D7","v":0},{"$f":"Y8*Genanskaffelsespriser!$D7","v":59948.969999999994},{"$f":"+SUM(AA8:AV8)","v":899234.54999999981},{"$f":"SUM(D8:Y8)","v":15}]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},{"$f":"Produktionsanlæg!D9","v":0},{"$f":"Produktionsanlæg!E9","v":0},{"$f":"Produktionsanlæg!F9","v":0},{"$f":"Produktionsanlæg!G9","v":0},{"$f":"Produktionsanlæg!H9","v":0},{"$f":"Produktionsanlæg!I9","v":0},{"$f":"Produktionsanlæg!J9","v":1},{"$f":"Produktionsanlæg!K9","v":0},{"$f":"Produktionsanlæg!L9","v":0},{"$f":"Produktionsanlæg!M9","v":1},{"$f":"Produktionsanlæg!N9","v":1},{"$f":"Produktionsanlæg!O9","v":5},{"$f":"Produktionsanlæg!P9","v":0},{"$f":"Produktionsanlæg!Q9","v":0},{"$f":"Produktionsanlæg!R9","v":0},{"$f":"Produktionsanlæg!S9","v":0},{"$f":"Produktionsanlæg!T9","v":0},{"$f":"Produktionsanlæg!U9","v":0},{"$f":"Produktionsanlæg!V9","v":0},{"$f":"Produktionsanlæg!W9","v":0},{"$f":"Produktionsanlæg!X9","v":0},{"$f":"Produktionsanlæg!Y9","v":0},null,{"$f":"D9*Genanskaffelsespriser!$D8","v":0},{"$f":"E9*Genanskaffelsespriser!$D8","v":0},{"$f":"F9*Genanskaffelsespriser!$D8","v":0},{"$f":"G9*Genanskaffelsespriser!$D8","v":0},{"$f":"H9*Genanskaffelsespriser!$D8","v":0},{"$f":"I9*Genanskaffelsespriser!$D8","v":0},{"$f":"J9*Genanskaffelsespriser!$D8","v":67654.917000000001},{"$f":"K9*Genanskaffelsespriser!$D8","v":0},{"$f":"L9*Genanskaffelsespriser!$D8","v":0},{"$f":"M9*Genanskaffelsespriser!$D8","v":67654.917000000001},{"$f":"N9*Genanskaffelsespriser!$D8","v":67654.917000000001},{"$f":"O9*Genanskaffelsespriser!$D8","v":338274.58500000002},{"$f":"P9*Genanskaffelsespriser!$D8","v":0},{"$f":"Q9*Genanskaffelsespriser!$D8","v":0},{"$f":"R9*Genanskaffelsespriser!$D8","v":0},{"$f":"S9*Genanskaffelsespriser!$D8","v":0},{"$f":"T9*Genanskaffelsespriser!$D8","v":0},{"$f":"U9*Genanskaffelsespriser!$D8","v":0},{"$f":"V9*Genanskaffelsespriser!$D8","v":0},{"$f":"W9*Genanskaffelsespriser!$D8","v":0},{"$f":"X9*Genanskaffelsespriser!$D8","v":0},{"$f":"Y9*Genanskaffelsespriser!$D8","v":0},{"$f":"+SUM(AA9:AV9)","v":541239.33600000001},8]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D10","v":0},{"$f":"Produktionsanlæg!E10","v":0},{"$f":"Produktionsanlæg!F10","v":0},{"$f":"Produktionsanlæg!G10","v":0},{"$f":"Produktionsanlæg!H10","v":0},{"$f":"Produktionsanlæg!I10","v":0},{"$f":"Produktionsanlæg!J10","v":0},{"$f":"Produktionsanlæg!K10","v":0},{"$f":"Produktionsanlæg!L10","v":0},{"$f":"Produktionsanlæg!M10","v":0},{"$f":"Produktionsanlæg!N10","v":26},{"$f":"Produktionsanlæg!O10","v":0},{"$f":"Produktionsanlæg!P10","v":0},{"$f":"Produktionsanlæg!Q10","v":0},{"$f":"Produktionsanlæg!R10","v":0},{"$f":"Produktionsanlæg!S10","v":0},{"$f":"Produktionsanlæg!T10","v":0},{"$f":"Produktionsanlæg!U10","v":0},{"$f":"Produktionsanlæg!V10","v":0},{"$f":"Produktionsanlæg!W10","v":0},{"$f":"Produktionsanlæg!X10","v":0},{"$f":"Produktionsanlæg!Y10","v":0},{"$f":"IF(COUNTIF(D10:Y10,\"<>0\")<=1,IF((SUM(D10:Y10))=0,0,(+HLOOKUP((SUM(D10:Y10)),Priser!$E$54:$J$56,2)+((SUM(D10:Y10))-HLOOKUP((SUM(D10:Y10)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D10:Y10)),Priser!$E$54:$J$56,3))/(SUM(D10:Y10)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2850.6495036923075},{"$f":"D10*$Z10","v":0},{"$f":"E10*$Z10","v":0},{"$f":"F10*$Z10","v":0},0,0,0,0,0,0,0,74116.887095999991,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA10:AV10)","v":74116.887095999991},26]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D11","v":0},{"$f":"Produktionsanlæg!E11","v":0},{"$f":"Produktionsanlæg!F11","v":0},{"$f":"Produktionsanlæg!G11","v":0},{"$f":"Produktionsanlæg!H11","v":0},{"$f":"Produktionsanlæg!I11","v":0},{"$f":"Produktionsanlæg!J11","v":0},{"$f":"Produktionsanlæg!K11","v":0},{"$f":"Produktionsanlæg!L11","v":17},{"$f":"Produktionsanlæg!M11","v":0},{"$f":"Produktionsanlæg!N11","v":0},{"$f":"Produktionsanlæg!O11","v":0},{"$f":"Produktionsanlæg!P11","v":0},{"$f":"Produktionsanlæg!Q11","v":0},{"$f":"Produktionsanlæg!R11","v":0},{"$f":"Produktionsanlæg!S11","v":0},{"$f":"Produktionsanlæg!T11","v":0},{"$f":"Produktionsanlæg!U11","v":0},{"$f":"Produktionsanlæg!V11","v":0},{"$f":"Produktionsanlæg!W11","v":0},{"$f":"Produktionsanlæg!X11","v":0},{"$f":"Produktionsanlæg!Y11","v":0},{"$f":"IF(COUNTIF(D11:Y11,\"<>0\")<=1,IF((SUM(D11:Y11))=0,0,(+HLOOKUP((SUM(D11:Y11)),Priser!$E$54:$J$56,2)+((SUM(D11:Y11))-HLOOKUP((SUM(D11:Y11)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D11:Y11)),Priser!$E$54:$J$56,3))/(SUM(D11:Y11)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3496.2412055999994},{"$f":"D11*$Z11","v":0},0,0,0,0,0,0,0,59436.100495199993,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA11:AV11)","v":59436.100495199993},17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D12","v":0},{"$f":"Produktionsanlæg!E12","v":0},{"$f":"Produktionsanlæg!F12","v":0},{"$f":"Produktionsanlæg!G12","v":0},{"$f":"Produktionsanlæg!H12","v":0},{"$f":"Produktionsanlæg!I12","v":0},{"$f":"Produktionsanlæg!J12","v":0},{"$f":"Produktionsanlæg!K12","v":0},{"$f":"Produktionsanlæg!L12","v":0},{"$f":"Produktionsanlæg!M12","v":20},{"$f":"Produktionsanlæg!N12","v":0},{"$f":"Produktionsanlæg!O12","v":0},{"$f":"Produktionsanlæg!P12","v":0},{"$f":"Produktionsanlæg!Q12","v":0},{"$f":"Produktionsanlæg!R12","v":0},{"$f":"Produktionsanlæg!S12","v":0},{"$f":"Produktionsanlæg!T12","v":0},{"$f":"Produktionsanlæg!U12","v":0},{"$f":"Produktionsanlæg!V12","v":0},{"$f":"Produktionsanlæg!W12","v":0},{"$f":"Produktionsanlæg!X12","v":0},{"$f":"Produktionsanlæg!Y12","v":0},{"$f":"IF(COUNTIF(D12:Y12,\"<>0\")<=1,IF((SUM(D12:Y12))=0,0,(+HLOOKUP((SUM(D12:Y12)),Priser!$E$54:$J$56,2)+((SUM(D12:Y12))-HLOOKUP((SUM(D12:Y12)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D12:Y12)),Priser!$E$54:$J$56,3))/(SUM(D12:Y12)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3264.4195871999996},0,0,0,0,0,0,0,0,0,65288.391743999993,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA12:AV12)","v":65288.391743999993},20]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D13","v":0},{"$f":"Produktionsanlæg!E13","v":0},{"$f":"Produktionsanlæg!F13","v":0},{"$f":"Produktionsanlæg!G13","v":0},{"$f":"Produktionsanlæg!H13","v":0},{"$f":"Produktionsanlæg!I13","v":0},{"$f":"Produktionsanlæg!J13","v":0},{"$f":"Produktionsanlæg!K13","v":0},{"$f":"Produktionsanlæg!L13","v":0},{"$f":"Produktionsanlæg!M13","v":0},{"$f":"Produktionsanlæg!N13","v":21},{"$f":"Produktionsanlæg!O13","v":0},{"$f":"Produktionsanlæg!P13","v":0},{"$f":"Produktionsanlæg!Q13","v":0},{"$f":"Produktionsanlæg!R13","v":0},{"$f":"Produktionsanlæg!S13","v":0},{"$f":"Produktionsanlæg!T13","v":0},{"$f":"Produktionsanlæg!U13","v":0},{"$f":"Produktionsanlæg!V13","v":0},{"$f":"Produktionsanlæg!W13","v":0},{"$f":"Produktionsanlæg!X13","v":0},{"$f":"Produktionsanlæg!Y13","v":0},{"$f":"IF(COUNTIF(D13:Y13,\"<>0\")<=1,IF((SUM(D13:Y13))=0,0,(+HLOOKUP((SUM(D13:Y13)),Priser!$E$54:$J$56,2)+((SUM(D13:Y13))-HLOOKUP((SUM(D13:Y13)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D13:Y13)),Priser!$E$54:$J$56,3))/(SUM(D13:Y13)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3179.0384588571424},0,0,0,0,0,0,0,0,0,0,66759.807635999983,0,0,0,0,0,0,0,0,0,0,0,66759.807635999983,21]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D14","v":0},{"$f":"Produktionsanlæg!E14","v":0},{"$f":"Produktionsanlæg!F14","v":0},{"$f":"Produktionsanlæg!G14","v":0},{"$f":"Produktionsanlæg!H14","v":0},{"$f":"Produktionsanlæg!I14","v":0},{"$f":"Produktionsanlæg!J14","v":0},{"$f":"Produktionsanlæg!K14","v":0},{"$f":"Produktionsanlæg!L14","v":0},{"$f":"Produktionsanlæg!M14","v":25},{"$f":"Produktionsanlæg!N14","v":0},{"$f":"Produktionsanlæg!O14","v":0},{"$f":"Produktionsanlæg!P14","v":0},{"$f":"Produktionsanlæg!Q14","v":0},{"$f":"Produktionsanlæg!R14","v":0},{"$f":"Produktionsanlæg!S14","v":0},{"$f":"Produktionsanlæg!T14","v":0},{"$f":"Produktionsanlæg!U14","v":0},{"$f":"Produktionsanlæg!V14","v":0},{"$f":"Produktionsanlæg!W14","v":0},{"$f":"Produktionsanlæg!X14","v":0},{"$f":"Produktionsanlæg!Y14","v":0},{"$f":"IF(COUNTIF(D14:Y14,\"<>0\")<=1,IF((SUM(D14:Y14))=0,0,(+HLOOKUP((SUM(D14:Y14)),Priser!$E$54:$J$56,2)+((SUM(D14:Y14))-HLOOKUP((SUM(D14:Y14)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D14:Y14)),Priser!$E$54:$J$56,3))/(SUM(D14:Y14)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2905.8188481599996},0,0,0,0,0,0,0,0,0,72645.471203999987,0,0,0,0,0,0,0,0,0,0,0,0,72645.471203999987,25]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D15","v":0},{"$f":"Produktionsanlæg!E15","v":0},{"$f":"Produktionsanlæg!F15","v":0},{"$f":"Produktionsanlæg!G15","v":0},{"$f":"Produktionsanlæg!H15","v":0},{"$f":"Produktionsanlæg!I15","v":0},{"$f":"Produktionsanlæg!J15","v":0},{"$f":"Produktionsanlæg!K15","v":0},{"$f":"Produktionsanlæg!L15","v":0},{"$f":"Produktionsanlæg!M15","v":0},{"$f":"Produktionsanlæg!N15","v":22},{"$f":"Produktionsanlæg!O15","v":0},{"$f":"Produktionsanlæg!P15","v":0},{"$f":"Produktionsanlæg!Q15","v":0},{"$f":"Produktionsanlæg!R15","v":0},{"$f":"Produktionsanlæg!S15","v":0},{"$f":"Produktionsanlæg!T15","v":0},{"$f":"Produktionsanlæg!U15","v":0},{"$f":"Produktionsanlæg!V15","v":0},{"$f":"Produktionsanlæg!W15","v":0},{"$f":"Produktionsanlæg!X15","v":0},{"$f":"Produktionsanlæg!Y15","v":0},{"$f":"IF(COUNTIF(D15:Y15,\"<>0\")<=1,IF((SUM(D15:Y15))=0,0,(+HLOOKUP((SUM(D15:Y15)),Priser!$E$54:$J$56,2)+((SUM(D15:Y15))-HLOOKUP((SUM(D15:Y15)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D15:Y15)),Priser!$E$54:$J$56,3))/(SUM(D15:Y15)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3101.4192512727263},0,0,0,0,0,0,0,0,0,0,68231.223527999973,0,0,0,0,0,0,0,0,0,0,0,68231.223527999973,22]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D16","v":0},{"$f":"Produktionsanlæg!E16","v":0},{"$f":"Produktionsanlæg!F16","v":0},{"$f":"Produktionsanlæg!G16","v":0},{"$f":"Produktionsanlæg!H16","v":0},{"$f":"Produktionsanlæg!I16","v":0},{"$f":"Produktionsanlæg!J16","v":0},{"$f":"Produktionsanlæg!K16","v":0},{"$f":"Produktionsanlæg!L16","v":0},{"$f":"Produktionsanlæg!M16","v":0},{"$f":"Produktionsanlæg!N16","v":0},{"$f":"Produktionsanlæg!O16","v":45},{"$f":"Produktionsanlæg!P16","v":0},{"$f":"Produktionsanlæg!Q16","v":0},{"$f":"Produktionsanlæg!R16","v":0},{"$f":"Produktionsanlæg!S16","v":0},{"$f":"Produktionsanlæg!T16","v":0},{"$f":"Produktionsanlæg!U16","v":0},{"$f":"Produktionsanlæg!V16","v":0},{"$f":"Produktionsanlæg!W16","v":0},{"$f":"Produktionsanlæg!X16","v":0},{"$f":"Produktionsanlæg!Y16","v":0},{"$f":"IF(COUNTIF(D16:Y16,\"<>0\")<=1,IF((SUM(D16:Y16))=0,0,(+HLOOKUP((SUM(D16:Y16)),Priser!$E$54:$J$56,2)+((SUM(D16:Y16))-HLOOKUP((SUM(D16:Y16)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D16:Y16)),Priser!$E$54:$J$56,3))/(SUM(D16:Y16)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2079.8708026666663},0,0,0,0,0,0,0,0,0,0,0,93594.186119999984,0,0,0,0,0,0,0,0,0,0,93594.186119999984,45]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D17","v":0},{"$f":"Produktionsanlæg!E17","v":0},{"$f":"Produktionsanlæg!F17","v":0},{"$f":"Produktionsanlæg!G17","v":0},{"$f":"Produktionsanlæg!H17","v":0},{"$f":"Produktionsanlæg!I17","v":0},{"$f":"Produktionsanlæg!J17","v":0},{"$f":"Produktionsanlæg!K17","v":0},{"$f":"Produktionsanlæg!L17","v":0},{"$f":"Produktionsanlæg!M17","v":0},{"$f":"Produktionsanlæg!N17","v":0},{"$f":"Produktionsanlæg!O17","v":43},{"$f":"Produktionsanlæg!P17","v":0},{"$f":"Produktionsanlæg!Q17","v":0},{"$f":"Produktionsanlæg!R17","v":0},{"$f":"Produktionsanlæg!S17","v":0},{"$f":"Produktionsanlæg!T17","v":0},{"$f":"Produktionsanlæg!U17","v":0},{"$f":"Produktionsanlæg!V17","v":0},{"$f":"Produktionsanlæg!W17","v":0},{"$f":"Produktionsanlæg!X17","v":0},{"$f":"Produktionsanlæg!Y17","v":0},{"$f":"IF(COUNTIF(D17:Y17,\"<>0\")<=1,IF((SUM(D17:Y17))=0,0,(+HLOOKUP((SUM(D17:Y17)),Priser!$E$54:$J$56,2)+((SUM(D17:Y17))-HLOOKUP((SUM(D17:Y17)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D17:Y17)),Priser!$E$54:$J$56,3))/(SUM(D17:Y17)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2134.4643734697675},0,0,0,0,0,0,0,0,0,0,0,91781.968059200008,0,0,0,0,0,0,0,0,0,0,91781.968059200008,43]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D18","v":0},{"$f":"Produktionsanlæg!E18","v":0},{"$f":"Produktionsanlæg!F18","v":0},{"$f":"Produktionsanlæg!G18","v":0},{"$f":"Produktionsanlæg!H18","v":0},{"$f":"Produktionsanlæg!I18","v":0},{"$f":"Produktionsanlæg!J18","v":0},{"$f":"Produktionsanlæg!K18","v":0},{"$f":"Produktionsanlæg!L18","v":0},{"$f":"Produktionsanlæg!M18","v":0},{"$f":"Produktionsanlæg!N18","v":0},{"$f":"Produktionsanlæg!O18","v":30},{"$f":"Produktionsanlæg!P18","v":0},{"$f":"Produktionsanlæg!Q18","v":0},{"$f":"Produktionsanlæg!R18","v":0},{"$f":"Produktionsanlæg!S18","v":0},{"$f":"Produktionsanlæg!T18","v":0},{"$f":"Produktionsanlæg!U18","v":0},{"$f":"Produktionsanlæg!V18","v":0},{"$f":"Produktionsanlæg!W18","v":0},{"$f":"Produktionsanlæg!X18","v":0},{"$f":"Produktionsanlæg!Y18","v":0},{"$f":"IF(COUNTIF(D18:Y18,\"<>0\")<=1,IF((SUM(D18:Y18))=0,0,(+HLOOKUP((SUM(D18:Y18)),Priser!$E$54:$J$56,2)+((SUM(D18:Y18))-HLOOKUP((SUM(D18:Y18)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D18:Y18)),Priser!$E$54:$J$56,3))/(SUM(D18:Y18)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2666.7516888},0,0,0,0,0,0,0,0,0,0,0,80002.550663999995,0,0,0,0,0,0,0,0,0,0,80002.550663999995,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 10","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D19","v":0},{"$f":"Produktionsanlæg!E19","v":0},{"$f":"Produktionsanlæg!F19","v":0},{"$f":"Produktionsanlæg!G19","v":0},{"$f":"Produktionsanlæg!H19","v":0},{"$f":"Produktionsanlæg!I19","v":0},{"$f":"Produktionsanlæg!J19","v":0},{"$f":"Produktionsanlæg!K19","v":0},{"$f":"Produktionsanlæg!L19","v":0},{"$f":"Produktionsanlæg!M19","v":0},{"$f":"Produktionsanlæg!N19","v":16},{"$f":"Produktionsanlæg!O19","v":0},{"$f":"Produktionsanlæg!P19","v":0},{"$f":"Produktionsanlæg!Q19","v":0},{"$f":"Produktionsanlæg!R19","v":0},{"$f":"Produktionsanlæg!S19","v":0},{"$f":"Produktionsanlæg!T19","v":0},{"$f":"Produktionsanlæg!U19","v":0},{"$f":"Produktionsanlæg!V19","v":0},{"$f":"Produktionsanlæg!W19","v":0},{"$f":"Produktionsanlæg!X19","v":0},{"$f":"Produktionsanlæg!Y19","v":0},{"$f":"IF(COUNTIF(D19:Y19,\"<>0\")<=1,IF((SUM(D19:Y19))=0,0,(+HLOOKUP((SUM(D19:Y19)),Priser!$E$54:$J$56,2)+((SUM(D19:Y19))-HLOOKUP((SUM(D19:Y19)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D19:Y19)),Priser!$E$54:$J$56,3))/(SUM(D19:Y19)))*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3592.8335465999994},0,0,0,0,0,0,0,0,0,0,57485.336745599991,0,0,0,0,0,0,0,0,0,0,0,57485.336745599991,16]
["Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","stk.",{"$f":"Genanskaffelsespriser!E10","v":30},{"$f":"Produktionsanlæg!D34","v":0},{"$f":"Produktionsanlæg!E34","v":0},{"$f":"Produktionsanlæg!F34","v":0},{"$f":"Produktionsanlæg!G34","v":0},{"$f":"Produktionsanlæg!H34","v":0},{"$f":"Produktionsanlæg!I34","v":0},{"$f":"Produktionsanlæg!J34","v":2},{"$f":"Produktionsanlæg!K34","v":0},{"$f":"Produktionsanlæg!L34","v":2},{"$f":"Produktionsanlæg!M34","v":7},{"$f":"Produktionsanlæg!N34","v":8},{"$f":"Produktionsanlæg!O34","v":3},{"$f":"Produktionsanlæg!P34","v":0},{"$f":"Produktionsanlæg!Q34","v":0},{"$f":"Produktionsanlæg!R34","v":0},{"$f":"Produktionsanlæg!S34","v":0},{"$f":"Produktionsanlæg!T34","v":0},{"$f":"Produktionsanlæg!U34","v":0},{"$f":"Produktionsanlæg!V34","v":0},{"$f":"Produktionsanlæg!W34","v":0},{"$f":"Produktionsanlæg!X34","v":0},{"$f":"Produktionsanlæg!Y34","v":0},null,{"$f":"D20*Genanskaffelsespriser!$D10","v":0},{"$f":"E20*Genanskaffelsespriser!$D10","v":0},{"$f":"F20*Genanskaffelsespriser!$D10","v":0},{"$f":"G20*Genanskaffelsespriser!$D10","v":0},{"$f":"H20*Genanskaffelsespriser!$D10","v":0},{"$f":"I20*Genanskaffelsespriser!$D10","v":0},{"$f":"J20*Genanskaffelsespriser!$D10","v":89822},{"$f":"K20*Genanskaffelsespriser!$D10","v":0},{"$f":"L20*Genanskaffelsespriser!$D10","v":89822},{"$f":"M20*Genanskaffelsespriser!$D10","v":314377},{"$f":"N20*Genanskaffelsespriser!$D10","v":359288},{"$f":"O20*Genanskaffelsespriser!$D10","v":134733},{"$f":"P20*Genanskaffelsespriser!$D10","v":0},{"$f":"Q20*Genanskaffelsespriser!$D10","v":0},{"$f":"R20*Genanskaffelsespriser!$D10","v":0},{"$f":"S20*Genanskaffelsespriser!$D10","v":0},{"$f":"T20*Genanskaffelsespriser!$D10","v":0},{"$f":"U20*Genanskaffelsespriser!$D10","v":0},{"$f":"V20*Genanskaffelsespriser!$D10","v":0},{"$f":"W20*Genanskaffelsespriser!$D10","v":0},{"$f":"X20*Genanskaffelsespriser!$D10","v":0},{"$f":"Y20*Genanskaffelsespriser!$D10","v":0},{"$f":"+SUM(AA20:AV20)","v":988042},22]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},{"$f":"Produktionsanlæg!D35","v":0},{"$f":"Produktionsanlæg!E35","v":0},{"$f":"Produktionsanlæg!F35","v":0},{"$f":"Produktionsanlæg!G35","v":0},{"$f":"Produktionsanlæg!H35","v":0},{"$f":"Produktionsanlæg!I35","v":0},{"$f":"Produktionsanlæg!J35","v":0},{"$f":"Produktionsanlæg!K35","v":0},{"$f":"Produktionsanlæg!L35","v":0},{"$f":"Produktionsanlæg!M35","v":0},{"$f":"Produktionsanlæg!N35","v":0},{"$f":"Produktionsanlæg!O35","v":0},{"$f":"Produktionsanlæg!P35","v":0},{"$f":"Produktionsanlæg!Q35","v":0},{"$f":"Produktionsanlæg!R35","v":0},{"$f":"Produktionsanlæg!S35","v":0},{"$f":"Produktionsanlæg!T35","v":0},{"$f":"Produktionsanlæg!U35","v":0},{"$f":"Produktionsanlæg!V35","v":0},{"$f":"Produktionsanlæg!W35","v":0},{"$f":"Produktionsanlæg!X35","v":0},{"$f":"Produktionsanlæg!Y35","v":0},null,{"$f":"D21*Genanskaffelsespriser!$D11","v":0},{"$f":"E21*Genanskaffelsespriser!$D11","v":0},{"$f":"F21*Genanskaffelsespriser!$D11","v":0},{"$f":"G21*Genanskaffelsespriser!$D11","v":0},{"$f":"H21*Genanskaffelsespriser!$D11","v":0},{"$f":"I21*Genanskaffelsespriser!$D11","v":0},{"$f":"J21*Genanskaffelsespriser!$D11","v":0},{"$f":"K21*Genanskaffelsespriser!$D11","v":0},{"$f":"L21*Genanskaffelsespriser!$D11","v":0},{"$f":"M21*Genanskaffelsespriser!$D11","v":0},{"$f":"N21*Genanskaffelsespriser!$D11","v":0},{"$f":"O21*Genanskaffelsespriser!$D11","v":0},{"$f":"P21*Genanskaffelsespriser!$D11","v":0},{"$f":"Q21*Genanskaffelsespriser!$D11","v":0},{"$f":"R21*Genanskaffelsespriser!$D11","v":0},{"$f":"S21*Genanskaffelsespriser!$D11","v":0},{"$f":"T21*Genanskaffelsespriser!$D11","v":0},{"$f":"U21*Genanskaffelsespriser!$D11","v":0},{"$f":"V21*Genanskaffelsespriser!$D11","v":0},{"$f":"W21*Genanskaffelsespriser!$D11","v":0},{"$f":"X21*Genanskaffelsespriser!$D11","v":0},{"$f":"Y21*Genanskaffelsespriser!$D11","v":0},{"$f":"+SUM(AA21:AV21)","v":0},0]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},{"$f":"Produktionsanlæg!D36","v":0},{"$f":"Produktionsanlæg!E36","v":0},{"$f":"Produktionsanlæg!F36","v":0},{"$f":"Produktionsanlæg!G36","v":0},{"$f":"Produktionsanlæg!H36","v":0},{"$f":"Produktionsanlæg!I36","v":0},{"$f":"Produktionsanlæg!J36","v":2},{"$f":"Produktionsanlæg!K36","v":0},{"$f":"Produktionsanlæg!L36","v":1},{"$f":"Produktionsanlæg!M36","v":2},{"$f":"Produktionsanlæg!N36","v":2},{"$f":"Produktionsanlæg!O36","v":5},{"$f":"Produktionsanlæg!P36","v":0},{"$f":"Produktionsanlæg!Q36","v":0},{"$f":"Produktionsanlæg!R36","v":0},{"$f":"Produktionsanlæg!S36","v":0},{"$f":"Produktionsanlæg!T36","v":0},{"$f":"Produktionsanlæg!U36","v":0},{"$f":"Produktionsanlæg!V36","v":0},{"$f":"Produktionsanlæg!W36","v":0},{"$f":"Produktionsanlæg!X36","v":0},{"$f":"Produktionsanlæg!Y36","v":0},null,{"$f":"D22*Genanskaffelsespriser!$D12","v":0},{"$f":"E22*Genanskaffelsespriser!$D12","v":0},{"$f":"F22*Genanskaffelsespriser!$D12","v":0},{"$f":"G22*Genanskaffelsespriser!$D12","v":0},{"$f":"H22*Genanskaffelsespriser!$D12","v":0},{"$f":"I22*Genanskaffelsespriser!$D12","v":0},{"$f":"J22*Genanskaffelsespriser!$D12","v":225354.61799999999},{"$f":"K22*Genanskaffelsespriser!$D12","v":0},{"$f":"L22*Genanskaffelsespriser!$D12","v":112677.30899999999},{"$f":"M22*Genanskaffelsespriser!$D12","v":225354.61799999999},{"$f":"N22*Genanskaffelsespriser!$D12","v":225354.61799999999},{"$f":"O22*Genanskaffelsespriser!$D12","v":563386.54499999993},{"$f":"P22*Genanskaffelsespriser!$D12","v":0},{"$f":"Q22*Genanskaffelsespriser!$D12","v":0},{"$f":"R22*Genanskaffelsespriser!$D12","v":0},{"$f":"S22*Genanskaffelsespriser!$D12","v":0},{"$f":"T22*Genanskaffelsespriser!$D12","v":0},{"$f":"U22*Genanskaffelsespriser!$D12","v":0},{"$f":"V22*Genanskaffelsespriser!$D12","v":0},{"$f":"W22*Genanskaffelsespriser!$D12","v":0},{"$f":"X22*Genanskaffelsespriser!$D12","v":0},{"$f":"Y22*Genanskaffelsespriser!$D12","v":0},{"$f":"+SUM(AA22:AV22)","v":1352127.7079999999},12]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},{"$f":"Produktionsanlæg!D37","v":0},{"$f":"Produktionsanlæg!E37","v":0},{"$f":"Produktionsanlæg!F37","v":0},{"$f":"Produktionsanlæg!G37","v":0},{"$f":"Produktionsanlæg!H37","v":0},{"$f":"Produktionsanlæg!I37","v":0},{"$f":"Produktionsanlæg!J37","v":1},{"$f":"Produktionsanlæg!K37","v":0},{"$f":"Produktionsanlæg!L37","v":0},{"$f":"Produktionsanlæg!M37","v":1},{"$f":"Produktionsanlæg!N37","v":1},{"$f":"Produktionsanlæg!O37","v":1},{"$f":"Produktionsanlæg!P37","v":0},{"$f":"Produktionsanlæg!Q37","v":0},{"$f":"Produktionsanlæg!R37","v":0},{"$f":"Produktionsanlæg!S37","v":0},{"$f":"Produktionsanlæg!T37","v":0},{"$f":"Produktionsanlæg!U37","v":0},{"$f":"Produktionsanlæg!V37","v":0},{"$f":"Produktionsanlæg!W37","v":0},{"$f":"Produktionsanlæg!X37","v":0},{"$f":"Produktionsanlæg!Y37","v":4},null,{"$f":"D23*Genanskaffelsespriser!$D13","v":0},{"$f":"E23*Genanskaffelsespriser!$D13","v":0},{"$f":"F23*Genanskaffelsespriser!$D13","v":0},{"$f":"G23*Genanskaffelsespriser!$D13","v":0},{"$f":"H23*Genanskaffelsespriser!$D13","v":0},{"$f":"I23*Genanskaffelsespriser!$D13","v":0},{"$f":"J23*Genanskaffelsespriser!$D13","v":30338.471999999998},{"$f":"K23*Genanskaffelsespriser!$D13","v":0},{"$f":"L23*Genanskaffelsespriser!$D13","v":0},{"$f":"M23*Genanskaffelsespriser!$D13","v":30338.471999999998},{"$f":"N23*Genanskaffelsespriser!$D13","v":30338.471999999998},{"$f":"O23*Genanskaffelsespriser!$D13","v":30338.471999999998},{"$f":"P23*Genanskaffelsespriser!$D13","v":0},{"$f":"Q23*Genanskaffelsespriser!$D13","v":0},{"$f":"R23*Genanskaffelsespriser!$D13","v":0},{"$f":"S23*Genanskaffelsespriser!$D13","v":0},{"$f":"T23*Genanskaffelsespriser!$D13","v":0},{"$f":"U23*Genanskaffelsespriser!$D13","v":0},{"$f":"V23*Genanskaffelsespriser!$D13","v":0},{"$f":"W23*Genanskaffelsespriser!$D13","v":0},{"$f":"X23*Genanskaffelsespriser!$D13","v":0},{"$f":"Y23*Genanskaffelsespriser!$D13","v":121353.88799999999},{"$f":"+SUM(AA23:AV23)","v":242707.77599999998},8]
["Råvandsledninger - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW25:AW28)","v":7859635.9168399991}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},{"$f":"Produktionsanlæg!D39","v":0},{"$f":"Produktionsanlæg!E39","v":0},{"$f":"Produktionsanlæg!F39","v":0},{"$f":"Produktionsanlæg!G39","v":0},{"$f":"Produktionsanlæg!H39","v":0},{"$f":"Produktionsanlæg!I39","v":0},{"$f":"Produktionsanlæg!J39","v":1714.78},{"$f":"Produktionsanlæg!K39","v":940.8},{"$f":"Produktionsanlæg!L39","v":4891},{"$f":"Produktionsanlæg!M39","v":50},{"$f":"Produktionsanlæg!N39","v":703.72},{"$f":"Produktionsanlæg!O39","v":0},{"$f":"Produktionsanlæg!P39","v":0},{"$f":"Produktionsanlæg!Q39","v":0},{"$f":"Produktionsanlæg!R39","v":0},{"$f":"Produktionsanlæg!S39","v":0},{"$f":"Produktionsanlæg!T39","v":0},{"$f":"Produktionsanlæg!U39","v":0},{"$f":"Produktionsanlæg!V39","v":0},{"$f":"Produktionsanlæg!W39","v":0},{"$f":"Produktionsanlæg!X39","v":0},{"$f":"Produktionsanlæg!Y39","v":0},null,{"$f":"D25*Genanskaffelsespriser!$D15","v":0},{"$f":"E25*Genanskaffelsespriser!$D15","v":0},{"$f":"F25*Genanskaffelsespriser!$D15","v":0},{"$f":"G25*Genanskaffelsespriser!$D15","v":0},{"$f":"H25*Genanskaffelsespriser!$D15","v":0},{"$f":"I25*Genanskaffelsespriser!$D15","v":0},{"$f":"J25*Genanskaffelsespriser!$D15","v":629492.30843999994},{"$f":"K25*Genanskaffelsespriser!$D15","v":345365.79839999997},{"$f":"L25*Genanskaffelsespriser!$D15","v":1795476.3179999997},{"$f":"M25*Genanskaffelsespriser!$D15","v":18354.899999999998},{"$f":"N25*Genanskaffelsespriser!$D15","v":258334.20455999998},{"$f":"O25*Genanskaffelsespriser!$D15","v":0},{"$f":"P25*Genanskaffelsespriser!$D15","v":0},{"$f":"Q25*Genanskaffelsespriser!$D15","v":0},{"$f":"R25*Genanskaffelsespriser!$D15","v":0},{"$f":"S25*Genanskaffelsespriser!$D15","v":0},{"$f":"T25*Genanskaffelsespriser!$D15","v":0},{"$f":"U25*Genanskaffelsespriser!$D15","v":0},{"$f":"V25*Genanskaffelsespriser!$D15","v":0},{"$f":"W25*Genanskaffelsespriser!$D15","v":0},{"$f":"X25*Genanskaffelsespriser!$D15","v":0},{"$f":"Y25*Genanskaffelsespriser!$D15","v":0},{"$f":"+SUM(AA25:AV25)","v":3047023.5293999994},8300.2999999999993]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},{"$f":"Produktionsanlæg!D40","v":0},{"$f":"Produktionsanlæg!E40","v":0},{"$f":"Produktionsanlæg!F40","v":0},{"$f":"Produktionsanlæg!G40","v":0},{"$f":"Produktionsanlæg!H40","v":0},{"$f":"Produktionsanlæg!I40","v":0},{"$f":"Produktionsanlæg!J40","v":0},{"$f":"Produktionsanlæg!K40","v":4558.84},{"$f":"Produktionsanlæg!L40","v":0},{"$f":"Produktionsanlæg!M40","v":0},{"$f":"Produktionsanlæg!N40","v":0},{"$f":"Produktionsanlæg!O40","v":0},{"$f":"Produktionsanlæg!P40","v":0},{"$f":"Produktionsanlæg!Q40","v":0},{"$f":"Produktionsanlæg!R40","v":0},{"$f":"Produktionsanlæg!S40","v":0},{"$f":"Produktionsanlæg!T40","v":0},{"$f":"Produktionsanlæg!U40","v":0},{"$f":"Produktionsanlæg!V40","v":0},{"$f":"Produktionsanlæg!W40","v":0},{"$f":"Produktionsanlæg!X40","v":0},{"$f":"Produktionsanlæg!Y40","v":0},null,{"$f":"D26*Genanskaffelsespriser!$D16","v":0},{"$f":"E26*Genanskaffelsespriser!$D16","v":0},{"$f":"F26*Genanskaffelsespriser!$D16","v":0},{"$f":"G26*Genanskaffelsespriser!$D16","v":0},{"$f":"H26*Genanskaffelsespriser!$D16","v":0},{"$f":"I26*Genanskaffelsespriser!$D16","v":0},{"$f":"J26*Genanskaffelsespriser!$D16","v":0},{"$f":"K26*Genanskaffelsespriser!$D16","v":4812612.3874399997},{"$f":"L26*Genanskaffelsespriser!$D16","v":0},{"$f":"M26*Genanskaffelsespriser!$D16","v":0},{"$f":"N26*Genanskaffelsespriser!$D16","v":0},{"$f":"O26*Genanskaffelsespriser!$D16","v":0},{"$f":"P26*Genanskaffelsespriser!$D16","v":0},{"$f":"Q26*Genanskaffelsespriser!$D16","v":0},{"$f":"R26*Genanskaffelsespriser!$D16","v":0},{"$f":"S26*Genanskaffelsespriser!$D16","v":0},{"$f":"T26*Genanskaffelsespriser!$D16","v":0},{"$f":"U26*Genanskaffelsespriser!$D16","v":0},{"$f":"V26*Genanskaffelsespriser!$D16","v":0},{"$f":"W26*Genanskaffelsespriser!$D16","v":0},{"$f":"X26*Genanskaffelsespriser!$D16","v":0},{"$f":"Y26*Genanskaffelsespriser!$D16","v":0},{"$f":"+SUM(AA26:AV26)","v":4812612.3874399997},4558.84]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},{"$f":"Produktionsanlæg!D41","v":0},{"$f":"Produktionsanlæg!E41","v":0},{"$f":"Produktionsanlæg!F41","v":0},{"$f":"Produktionsanlæg!G41","v":0},{"$f":"Produktionsanlæg!H41","v":0},{"$f":"Produktionsanlæg!I41","v":0},{"$f":"Produktionsanlæg!J41","v":0},{"$f":"Produktionsanlæg!K41","v":0},{"$f":"Produktionsanlæg!L41","v":0},{"$f":"Produktionsanlæg!M41","v":0},{"$f":"Produktionsanlæg!N41","v":0},{"$f":"Produktionsanlæg!O41","v":0},{"$f":"Produktionsanlæg!P41","v":0},{"$f":"Produktionsanlæg!Q41","v":0},{"$f":"Produktionsanlæg!R41","v":0},{"$f":"Produktionsanlæg!S41","v":0},{"$f":"Produktionsanlæg!T41","v":0},{"$f":"Produktionsanlæg!U41","v":0},{"$f":"Produktionsanlæg!V41","v":0},{"$f":"Produktionsanlæg!W41","v":0},{"$f":"Produktionsanlæg!X41","v":0},{"$f":"Produktionsanlæg!Y41","v":0},null,{"$f":"D27*Genanskaffelsespriser!$D17","v":0},{"$f":"E27*Genanskaffelsespriser!$D17","v":0},{"$f":"F27*Genanskaffelsespriser!$D17","v":0},{"$f":"G27*Genanskaffelsespriser!$D17","v":0},{"$f":"H27*Genanskaffelsespriser!$D17","v":0},{"$f":"I27*Genanskaffelsespriser!$D17","v":0},{"$f":"J27*Genanskaffelsespriser!$D17","v":0},{"$f":"K27*Genanskaffelsespriser!$D17","v":0},{"$f":"L27*Genanskaffelsespriser!$D17","v":0},{"$f":"M27*Genanskaffelsespriser!$D17","v":0},{"$f":"N27*Genanskaffelsespriser!$D17","v":0},{"$f":"O27*Genanskaffelsespriser!$D17","v":0},{"$f":"P27*Genanskaffelsespriser!$D17","v":0},{"$f":"Q27*Genanskaffelsespriser!$D17","v":0},{"$f":"R27*Genanskaffelsespriser!$D17","v":0},{"$f":"S27*Genanskaffelsespriser!$D17","v":0},{"$f":"T27*Genanskaffelsespriser!$D17","v":0},{"$f":"U27*Genanskaffelsespriser!$D17","v":0},{"$f":"V27*Genanskaffelsespriser!$D17","v":0},{"$f":"W27*Genanskaffelsespriser!$D17","v":0},{"$f":"X27*Genanskaffelsespriser!$D17","v":0},{"$f":"Y27*Genanskaffelsespriser!$D17","v":0},{"$f":"+SUM(AA27:AV27)","v":0},0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},{"$f":"Produktionsanlæg!D42","v":0},{"$f":"Produktionsanlæg!E42","v":0},{"$f":"Produktionsanlæg!F42","v":0},{"$f":"Produktionsanlæg!G42","v":0},{"$f":"Produktionsanlæg!H42","v":0},{"$f":"Produktionsanlæg!I42","v":0},{"$f":"Produktionsanlæg!J42","v":0},{"$f":"Produktionsanlæg!K42","v":0},{"$f":"Produktionsanlæg!L42","v":0},{"$f":"Produktionsanlæg!M42","v":0},{"$f":"Produktionsanlæg!N42","v":0},{"$f":"Produktionsanlæg!O42","v":0},{"$f":"Produktionsanlæg!P42","v":0},{"$f":"Produktionsanlæg!Q42","v":0},{"$f":"Produktionsanlæg!R42","v":0},{"$f":"Produktionsanlæg!S42","v":0},{"$f":"Produktionsanlæg!T42","v":0},{"$f":"Produktionsanlæg!U42","v":0},{"$f":"Produktionsanlæg!V42","v":0},{"$f":"Produktionsanlæg!W42","v":0},{"$f":"Produktionsanlæg!X42","v":0},{"$f":"Produktionsanlæg!Y42","v":0},null,{"$f":"D28*Genanskaffelsespriser!$D18","v":0},{"$f":"E28*Genanskaffelsespriser!$D18","v":0},{"$f":"F28*Genanskaffelsespriser!$D18","v":0},{"$f":"G28*Genanskaffelsespriser!$D18","v":0},{"$f":"H28*Genanskaffelsespriser!$D18","v":0},{"$f":"I28*Genanskaffelsespriser!$D18","v":0},{"$f":"J28*Genanskaffelsespriser!$D18","v":0},{"$f":"K28*Genanskaffelsespriser!$D18","v":0},{"$f":"L28*Genanskaffelsespriser!$D18","v":0},{"$f":"M28*Genanskaffelsespriser!$D18","v":0},{"$f":"N28*Genanskaffelsespriser!$D18","v":0},{"$f":"O28*Genanskaffelsespriser!$D18","v":0},{"$f":"P28*Genanskaffelsespriser!$D18","v":0},{"$f":"Q28*Genanskaffelsespriser!$D18","v":0},{"$f":"R28*Genanskaffelsespriser!$D18","v":0},{"$f":"S28*Genanskaffelsespriser!$D18","v":0},{"$f":"T28*Genanskaffelsespriser!$D18","v":0},{"$f":"U28*Genanskaffelsespriser!$D18","v":0},{"$f":"V28*Genanskaffelsespriser!$D18","v":0},{"$f":"W28*Genanskaffelsespriser!$D18","v":0},{"$f":"X28*Genanskaffelsespriser!$D18","v":0},{"$f":"Y28*Genanskaffelsespriser!$D18","v":0},{"$f":"+SUM(AA28:AV28)","v":0},0]
["Råvandsledninger - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW33)","v":57689.409219999994}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},{"$f":"Produktionsanlæg!D44","v":0},{"$f":"Produktionsanlæg!E44","v":0},{"$f":"Produktionsanlæg!F44","v":0},{"$f":"Produktionsanlæg!G44","v":0},{"$f":"Produktionsanlæg!H44","v":0},{"$f":"Produktionsanlæg!I44","v":0},{"$f":"Produktionsanlæg!J44","v":58.07},{"$f":"Produktionsanlæg!K44","v":0},{"$f":"Produktionsanlæg!L44","v":0},{"$f":"Produktionsanlæg!M44","v":0},{"$f":"Produktionsanlæg!N44","v":0},{"$f":"Produktionsanlæg!O44","v":0},{"$f":"Produktionsanlæg!P44","v":0},{"$f":"Produktionsanlæg!Q44","v":0},{"$f":"Produktionsanlæg!R44","v":0},{"$f":"Produktionsanlæg!S44","v":0},{"$f":"Produktionsanlæg!T44","v":0},{"$f":"Produktionsanlæg!U44","v":0},{"$f":"Produktionsanlæg!V44","v":0},{"$f":"Produktionsanlæg!W44","v":0},{"$f":"Produktionsanlæg!X44","v":0},{"$f":"Produktionsanlæg!Y44","v":0},null,{"$f":"D30*Genanskaffelsespriser!$D20","v":0},{"$f":"E30*Genanskaffelsespriser!$D20","v":0},{"$f":"F30*Genanskaffelsespriser!$D20","v":0},{"$f":"G30*Genanskaffelsespriser!$D20","v":0},{"$f":"H30*Genanskaffelsespriser!$D20","v":0},{"$f":"I30*Genanskaffelsespriser!$D20","v":0},{"$f":"J30*Genanskaffelsespriser!$D20","v":57689.409219999994},{"$f":"K30*Genanskaffelsespriser!$D20","v":0},{"$f":"L30*Genanskaffelsespriser!$D20","v":0},{"$f":"M30*Genanskaffelsespriser!$D20","v":0},{"$f":"N30*Genanskaffelsespriser!$D20","v":0},{"$f":"O30*Genanskaffelsespriser!$D20","v":0},{"$f":"P30*Genanskaffelsespriser!$D20","v":0},{"$f":"Q30*Genanskaffelsespriser!$D20","v":0},{"$f":"R30*Genanskaffelsespriser!$D20","v":0},{"$f":"S30*Genanskaffelsespriser!$D20","v":0},{"$f":"T30*Genanskaffelsespriser!$D20","v":0},{"$f":"U30*Genanskaffelsespriser!$D20","v":0},{"$f":"V30*Genanskaffelsespriser!$D20","v":0},{"$f":"W30*Genanskaffelsespriser!$D20","v":0},{"$f":"X30*Genanskaffelsespriser!$D20","v":0},{"$f":"Y30*Genanskaffelsespriser!$D20","v":0},{"$f":"+SUM(AA30:AV30)","v":57689.409219999994},58.07]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},{"$f":"Produktionsanlæg!D45","v":0},{"$f":"Produktionsanlæg!E45","v":0},{"$f":"Produktionsanlæg!F45","v":0},{"$f":"Produktionsanlæg!G45","v":0},{"$f":"Produktionsanlæg!H45","v":0},{"$f":"Produktionsanlæg!I45","v":0},{"$f":"Produktionsanlæg!J45","v":0},{"$f":"Produktionsanlæg!K45","v":0},{"$f":"Produktionsanlæg!L45","v":0},{"$f":"Produktionsanlæg!M45","v":0},{"$f":"Produktionsanlæg!N45","v":0},{"$f":"Produktionsanlæg!O45","v":0},{"$f":"Produktionsanlæg!P45","v":0},{"$f":"Produktionsanlæg!Q45","v":0},{"$f":"Produktionsanlæg!R45","v":0},{"$f":"Produktionsanlæg!S45","v":0},{"$f":"Produktionsanlæg!T45","v":0},{"$f":"Produktionsanlæg!U45","v":0},{"$f":"Produktionsanlæg!V45","v":0},{"$f":"Produktionsanlæg!W45","v":0},{"$f":"Produktionsanlæg!X45","v":0},{"$f":"Produktionsanlæg!Y45","v":0},null,{"$f":"D31*Genanskaffelsespriser!$D21","v":0},{"$f":"E31*Genanskaffelsespriser!$D21","v":0},{"$f":"F31*Genanskaffelsespriser!$D21","v":0},{"$f":"G31*Genanskaffelsespriser!$D21","v":0},{"$f":"H31*Genanskaffelsespriser!$D21","v":0},{"$f":"I31*Genanskaffelsespriser!$D21","v":0},{"$f":"J31*Genanskaffelsespriser!$D21","v":0},{"$f":"K31*Genanskaffelsespriser!$D21","v":0},{"$f":"L31*Genanskaffelsespriser!$D21","v":0},{"$f":"M31*Genanskaffelsespriser!$D21","v":0},{"$f":"N31*Genanskaffelsespriser!$D21","v":0},{"$f":"O31*Genanskaffelsespriser!$D21","v":0},{"$f":"P31*Genanskaffelsespriser!$D21","v":0},{"$f":"Q31*Genanskaffelsespriser!$D21","v":0},{"$f":"R31*Genanskaffelsespriser!$D21","v":0},{"$f":"S31*Genanskaffelsespriser!$D21","v":0},{"$f":"T31*Genanskaffelsespriser!$D21","v":0},{"$f":"U31*Genanskaffelsespriser!$D21","v":0},{"$f":"V31*Genanskaffelsespriser!$D21","v":0},{"$f":"W31*Genanskaffelsespriser!$D21","v":0},{"$f":"X31*Genanskaffelsespriser!$D21","v":0},{"$f":"Y31*Genanskaffelsespriser!$D21","v":0},{"$f":"+SUM(AA31:AV31)","v":0},0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},{"$f":"Produktionsanlæg!D46","v":0},{"$f":"Produktionsanlæg!E46","v":0},{"$f":"Produktionsanlæg!F46","v":0},{"$f":"Produktionsanlæg!G46","v":0},{"$f":"Produktionsanlæg!H46","v":0},{"$f":"Produktionsanlæg!I46","v":0},{"$f":"Produktionsanlæg!J46","v":0},{"$f":"Produktionsanlæg!K46","v":0},{"$f":"Produktionsanlæg!L46","v":0},{"$f":"Produktionsanlæg!M46","v":0},{"$f":"Produktionsanlæg!N46","v":0},{"$f":"Produktionsanlæg!O46","v":0},{"$f":"Produktionsanlæg!P46","v":0},{"$f":"Produktionsanlæg!Q46","v":0},{"$f":"Produktionsanlæg!R46","v":0},{"$f":"Produktionsanlæg!S46","v":0},{"$f":"Produktionsanlæg!T46","v":0},{"$f":"Produktionsanlæg!U46","v":0},{"$f":"Produktionsanlæg!V46","v":0},{"$f":"Produktionsanlæg!W46","v":0},{"$f":"Produktionsanlæg!X46","v":0},{"$f":"Produktionsanlæg!Y46","v":0},null,{"$f":"D32*Genanskaffelsespriser!$D22","v":0},{"$f":"E32*Genanskaffelsespriser!$D22","v":0},{"$f":"F32*Genanskaffelsespriser!$D22","v":0},{"$f":"G32*Genanskaffelsespriser!$D22","v":0},{"$f":"H32*Genanskaffelsespriser!$D22","v":0},{"$f":"I32*Genanskaffelsespriser!$D22","v":0},{"$f":"J32*Genanskaffelsespriser!$D22","v":0},{"$f":"K32*Genanskaffelsespriser!$D22","v":0},{"$f":"L32*Genanskaffelsespriser!$D22","v":0},{"$f":"M32*Genanskaffelsespriser!$D22","v":0},{"$f":"N32*Genanskaffelsespriser!$D22","v":0},{"$f":"O32*Genanskaffelsespriser!$D22","v":0},{"$f":"P32*Genanskaffelsespriser!$D22","v":0},{"$f":"Q32*Genanskaffelsespriser!$D22","v":0},{"$f":"R32*Genanskaffelsespriser!$D22","v":0},{"$f":"S32*Genanskaffelsespriser!$D22","v":0},{"$f":"T32*Genanskaffelsespriser!$D22","v":0},{"$f":"U32*Genanskaffelsespriser!$D22","v":0},{"$f":"V32*Genanskaffelsespriser!$D22","v":0},{"$f":"W32*Genanskaffelsespriser!$D22","v":0},{"$f":"X32*Genanskaffelsespriser!$D22","v":0},{"$f":"Y32*Genanskaffelsespriser!$D22","v":0},{"$f":"+SUM(AA32:AV32)","v":0},0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},{"$f":"Produktionsanlæg!D47","v":0},{"$f":"Produktionsanlæg!E47","v":0},{"$f":"Produktionsanlæg!F47","v":0},{"$f":"Produktionsanlæg!G47","v":0},{"$f":"Produktionsanlæg!H47","v":0},{"$f":"Produktionsanlæg!I47","v":0},{"$f":"Produktionsanlæg!J47","v":0},{"$f":"Produktionsanlæg!K47","v":0},{"$f":"Produktionsanlæg!L47","v":0},{"$f":"Produktionsanlæg!M47","v":0},{"$f":"Produktionsanlæg!N47","v":0},{"$f":"Produktionsanlæg!O47","v":0},{"$f":"Produktionsanlæg!P47","v":0},{"$f":"Produktionsanlæg!Q47","v":0},{"$f":"Produktionsanlæg!R47","v":0},{"$f":"Produktionsanlæg!S47","v":0},{"$f":"Produktionsanlæg!T47","v":0},{"$f":"Produktionsanlæg!U47","v":0},{"$f":"Produktionsanlæg!V47","v":0},{"$f":"Produktionsanlæg!W47","v":0},{"$f":"Produktionsanlæg!X47","v":0},{"$f":"Produktionsanlæg!Y47","v":0},null,{"$f":"D33*Genanskaffelsespriser!$D23","v":0},{"$f":"E33*Genanskaffelsespriser!$D23","v":0},{"$f":"F33*Genanskaffelsespriser!$D23","v":0},{"$f":"G33*Genanskaffelsespriser!$D23","v":0},{"$f":"H33*Genanskaffelsespriser!$D23","v":0},{"$f":"I33*Genanskaffelsespriser!$D23","v":0},{"$f":"J33*Genanskaffelsespriser!$D23","v":0},{"$f":"K33*Genanskaffelsespriser!$D23","v":0},{"$f":"L33*Genanskaffelsespriser!$D23","v":0},{"$f":"M33*Genanskaffelsespriser!$D23","v":0},{"$f":"N33*Genanskaffelsespriser!$D23","v":0},{"$f":"O33*Genanskaffelsespriser!$D23","v":0},{"$f":"P33*Genanskaffelsespriser!$D23","v":0},{"$f":"Q33*Genanskaffelsespriser!$D23","v":0},{"$f":"R33*Genanskaffelsespriser!$D23","v":0},{"$f":"S33*Genanskaffelsespriser!$D23","v":0},{"$f":"T33*Genanskaffelsespriser!$D23","v":0},{"$f":"U33*Genanskaffelsespriser!$D23","v":0},{"$f":"V33*Genanskaffelsespriser!$D23","v":0},{"$f":"W33*Genanskaffelsespriser!$D23","v":0},{"$f":"X33*Genanskaffelsespriser!$D23","v":0},{"$f":"Y33*Genanskaffelsespriser!$D23","v":0},{"$f":"+SUM(AA33:AV33)","v":0},0]
["Råvandsledninger - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW35:AW38)","v":0}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},{"$f":"Produktionsanlæg!D49","v":0},{"$f":"Produktionsanlæg!E49","v":0},{"$f":"Produktionsanlæg!F49","v":0},{"$f":"Produktionsanlæg!G49","v":0},{"$f":"Produktionsanlæg!H49","v":0},{"$f":"Produktionsanlæg!I49","v":0},{"$f":"Produktionsanlæg!J49","v":0},{"$f":"Produktionsanlæg!K49","v":0},{"$f":"Produktionsanlæg!L49","v":0},{"$f":"Produktionsanlæg!M49","v":0},{"$f":"Produktionsanlæg!N49","v":0},{"$f":"Produktionsanlæg!O49","v":0},{"$f":"Produktionsanlæg!P49","v":0},{"$f":"Produktionsanlæg!Q49","v":0},{"$f":"Produktionsanlæg!R49","v":0},{"$f":"Produktionsanlæg!S49","v":0},{"$f":"Produktionsanlæg!T49","v":0},{"$f":"Produktionsanlæg!U49","v":0},{"$f":"Produktionsanlæg!V49","v":0},{"$f":"Produktionsanlæg!W49","v":0},{"$f":"Produktionsanlæg!X49","v":0},{"$f":"Produktionsanlæg!Y49","v":0},null,{"$f":"D35*Genanskaffelsespriser!$D25","v":0},{"$f":"E35*Genanskaffelsespriser!$D25","v":0},{"$f":"F35*Genanskaffelsespriser!$D25","v":0},{"$f":"G35*Genanskaffelsespriser!$D25","v":0},{"$f":"H35*Genanskaffelsespriser!$D25","v":0},{"$f":"I35*Genanskaffelsespriser!$D25","v":0},{"$f":"J35*Genanskaffelsespriser!$D25","v":0},{"$f":"K35*Genanskaffelsespriser!$D25","v":0},{"$f":"L35*Genanskaffelsespriser!$D25","v":0},{"$f":"M35*Genanskaffelsespriser!$D25","v":0},{"$f":"N35*Genanskaffelsespriser!$D25","v":0},{"$f":"O35*Genanskaffelsespriser!$D25","v":0},{"$f":"P35*Genanskaffelsespriser!$D25","v":0},{"$f":"Q35*Genanskaffelsespriser!$D25","v":0},{"$f":"R35*Genanskaffelsespriser!$D25","v":0},{"$f":"S35*Genanskaffelsespriser!$D25","v":0},{"$f":"T35*Genanskaffelsespriser!$D25","v":0},{"$f":"U35*Genanskaffelsespriser!$D25","v":0},{"$f":"V35*Genanskaffelsespriser!$D25","v":0},{"$f":"W35*Genanskaffelsespriser!$D25","v":0},{"$f":"X35*Genanskaffelsespriser!$D25","v":0},{"$f":"Y35*Genanskaffelsespriser!$D25","v":0},{"$f":"+SUM(AA35:AV35)","v":0},0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},{"$f":"Produktionsanlæg!D50","v":0},{"$f":"Produktionsanlæg!E50","v":0},{"$f":"Produktionsanlæg!F50","v":0},{"$f":"Produktionsanlæg!G50","v":0},{"$f":"Produktionsanlæg!H50","v":0},{"$f":"Produktionsanlæg!I50","v":0},{"$f":"Produktionsanlæg!J50","v":0},{"$f":"Produktionsanlæg!K50","v":0},{"$f":"Produktionsanlæg!L50","v":0},{"$f":"Produktionsanlæg!M50","v":0},{"$f":"Produktionsanlæg!N50","v":0},{"$f":"Produktionsanlæg!O50","v":0},{"$f":"Produktionsanlæg!P50","v":0},{"$f":"Produktionsanlæg!Q50","v":0},{"$f":"Produktionsanlæg!R50","v":0},{"$f":"Produktionsanlæg!S50","v":0},{"$f":"Produktionsanlæg!T50","v":0},{"$f":"Produktionsanlæg!U50","v":0},{"$f":"Produktionsanlæg!V50","v":0},{"$f":"Produktionsanlæg!W50","v":0},{"$f":"Produktionsanlæg!X50","v":0},{"$f":"Produktionsanlæg!Y50","v":0},null,{"$f":"D36*Genanskaffelsespriser!$D26","v":0},{"$f":"E36*Genanskaffelsespriser!$D26","v":0},{"$f":"F36*Genanskaffelsespriser!$D26","v":0},{"$f":"G36*Genanskaffelsespriser!$D26","v":0},{"$f":"H36*Genanskaffelsespriser!$D26","v":0},{"$f":"I36*Genanskaffelsespriser!$D26","v":0},{"$f":"J36*Genanskaffelsespriser!$D26","v":0},{"$f":"K36*Genanskaffelsespriser!$D26","v":0},{"$f":"L36*Genanskaffelsespriser!$D26","v":0},{"$f":"M36*Genanskaffelsespriser!$D26","v":0},{"$f":"N36*Genanskaffelsespriser!$D26","v":0},{"$f":"O36*Genanskaffelsespriser!$D26","v":0},{"$f":"P36*Genanskaffelsespriser!$D26","v":0},{"$f":"Q36*Genanskaffelsespriser!$D26","v":0},{"$f":"R36*Genanskaffelsespriser!$D26","v":0},{"$f":"S36*Genanskaffelsespriser!$D26","v":0},{"$f":"T36*Genanskaffelsespriser!$D26","v":0},{"$f":"U36*Genanskaffelsespriser!$D26","v":0},{"$f":"V36*Genanskaffelsespriser!$D26","v":0},{"$f":"W36*Genanskaffelsespriser!$D26","v":0},{"$f":"X36*Genanskaffelsespriser!$D26","v":0},{"$f":"Y36*Genanskaffelsespriser!$D26","v":0},{"$f":"+SUM(AA36:AV36)","v":0},0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},{"$f":"Produktionsanlæg!D51","v":0},{"$f":"Produktionsanlæg!E51","v":0},{"$f":"Produktionsanlæg!F51","v":0},{"$f":"Produktionsanlæg!G51","v":0},{"$f":"Produktionsanlæg!H51","v":0},{"$f":"Produktionsanlæg!I51","v":0},{"$f":"Produktionsanlæg!J51","v":0},{"$f":"Produktionsanlæg!K51","v":0},{"$f":"Produktionsanlæg!L51","v":0},{"$f":"Produktionsanlæg!M51","v":0},{"$f":"Produktionsanlæg!N51","v":0},{"$f":"Produktionsanlæg!O51","v":0},{"$f":"Produktionsanlæg!P51","v":0},{"$f":"Produktionsanlæg!Q51","v":0},{"$f":"Produktionsanlæg!R51","v":0},{"$f":"Produktionsanlæg!S51","v":0},{"$f":"Produktionsanlæg!T51","v":0},{"$f":"Produktionsanlæg!U51","v":0},{"$f":"Produktionsanlæg!V51","v":0},{"$f":"Produktionsanlæg!W51","v":0},{"$f":"Produktionsanlæg!X51","v":0},{"$f":"Produktionsanlæg!Y51","v":0},null,{"$f":"D37*Genanskaffelsespriser!$D27","v":0},{"$f":"E37*Genanskaffelsespriser!$D27","v":0},{"$f":"F37*Genanskaffelsespriser!$D27","v":0},{"$f":"G37*Genanskaffelsespriser!$D27","v":0},{"$f":"H37*Genanskaffelsespriser!$D27","v":0},{"$f":"I37*Genanskaffelsespriser!$D27","v":0},{"$f":"J37*Genanskaffelsespriser!$D27","v":0},{"$f":"K37*Genanskaffelsespriser!$D27","v":0},{"$f":"L37*Genanskaffelsespriser!$D27","v":0},{"$f":"M37*Genanskaffelsespriser!$D27","v":0},{"$f":"N37*Genanskaffelsespriser!$D27","v":0},{"$f":"O37*Genanskaffelsespriser!$D27","v":0},{"$f":"P37*Genanskaffelsespriser!$D27","v":0},{"$f":"Q37*Genanskaffelsespriser!$D27","v":0},{"$f":"R37*Genanskaffelsespriser!$D27","v":0},{"$f":"S37*Genanskaffelsespriser!$D27","v":0},{"$f":"T37*Genanskaffelsespriser!$D27","v":0},{"$f":"U37*Genanskaffelsespriser!$D27","v":0},{"$f":"V37*Genanskaffelsespriser!$D27","v":0},{"$f":"W37*Genanskaffelsespriser!$D27","v":0},{"$f":"X37*Genanskaffelsespriser!$D27","v":0},{"$f":"Y37*Genanskaffelsespriser!$D27","v":0},{"$f":"+SUM(AA37:AV37)","v":0},0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},{"$f":"Produktionsanlæg!D52","v":0},{"$f":"Produktionsanlæg!E52","v":0},{"$f":"Produktionsanlæg!F52","v":0},{"$f":"Produktionsanlæg!G52","v":0},{"$f":"Produktionsanlæg!H52","v":0},{"$f":"Produktionsanlæg!I52","v":0},{"$f":"Produktionsanlæg!J52","v":0},{"$f":"Produktionsanlæg!K52","v":0},{"$f":"Produktionsanlæg!L52","v":0},{"$f":"Produktionsanlæg!M52","v":0},{"$f":"Produktionsanlæg!N52","v":0},{"$f":"Produktionsanlæg!O52","v":0},{"$f":"Produktionsanlæg!P52","v":0},{"$f":"Produktionsanlæg!Q52","v":0},{"$f":"Produktionsanlæg!R52","v":0},{"$f":"Produktionsanlæg!S52","v":0},{"$f":"Produktionsanlæg!T52","v":0},{"$f":"Produktionsanlæg!U52","v":0},{"$f":"Produktionsanlæg!V52","v":0},{"$f":"Produktionsanlæg!W52","v":0},{"$f":"Produktionsanlæg!X52","v":0},{"$f":"Produktionsanlæg!Y52","v":0},null,{"$f":"D38*Genanskaffelsespriser!$D28","v":0},{"$f":"E38*Genanskaffelsespriser!$D28","v":0},{"$f":"F38*Genanskaffelsespriser!$D28","v":0},{"$f":"G38*Genanskaffelsespriser!$D28","v":0},{"$f":"H38*Genanskaffelsespriser!$D28","v":0},{"$f":"I38*Genanskaffelsespriser!$D28","v":0},{"$f":"J38*Genanskaffelsespriser!$D28","v":0},{"$f":"K38*Genanskaffelsespriser!$D28","v":0},{"$f":"L38*Genanskaffelsespriser!$D28","v":0},{"$f":"M38*Genanskaffelsespriser!$D28","v":0},{"$f":"N38*Genanskaffelsespriser!$D28","v":0},{"$f":"O38*Genanskaffelsespriser!$D28","v":0},{"$f":"P38*Genanskaffelsespriser!$D28","v":0},{"$f":"Q38*Genanskaffelsespriser!$D28","v":0},{"$f":"R38*Genanskaffelsespriser!$D28","v":0},{"$f":"S38*Genanskaffelsespriser!$D28","v":0},{"$f":"T38*Genanskaffelsespriser!$D28","v":0},{"$f":"U38*Genanskaffelsespriser!$D28","v":0},{"$f":"V38*Genanskaffelsespriser!$D28","v":0},{"$f":"W38*Genanskaffelsespriser!$D28","v":0},{"$f":"X38*Genanskaffelsespriser!$D28","v":0},{"$f":"Y38*Genanskaffelsespriser!$D28","v":0},{"$f":"+SUM(AA38:AV38)","v":0},0]
["Vandværk 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW40:AW81)","v":15895077.428580802}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D54","v":0},{"$f":"Produktionsanlæg!E54","v":0},{"$f":"Produktionsanlæg!F54","v":0},{"$f":"Produktionsanlæg!G54","v":0},{"$f":"Produktionsanlæg!H54","v":0},{"$f":"Produktionsanlæg!I54","v":0},{"$f":"Produktionsanlæg!J54","v":240},{"$f":"Produktionsanlæg!K54","v":0},{"$f":"Produktionsanlæg!L54","v":0},{"$f":"Produktionsanlæg!M54","v":0},{"$f":"Produktionsanlæg!N54","v":0},{"$f":"Produktionsanlæg!O54","v":0},{"$f":"Produktionsanlæg!P54","v":0},{"$f":"Produktionsanlæg!Q54","v":0},{"$f":"Produktionsanlæg!R54","v":0},{"$f":"Produktionsanlæg!S54","v":0},{"$f":"Produktionsanlæg!T54","v":0},{"$f":"Produktionsanlæg!U54","v":0},{"$f":"Produktionsanlæg!V54","v":0},{"$f":"Produktionsanlæg!W54","v":0},{"$f":"Produktionsanlæg!X54","v":0},{"$f":"Produktionsanlæg!Y54","v":0},{"$f":"IF(COUNTIF(D40:Y40,\"<>0\")<=1,IF((SUM(D40:Y40))>0,(+HLOOKUP((SUM(D40:Y40)),Priser!$E$96:$J$108,2)+((SUM(D40:Y40))-HLOOKUP((SUM(D40:Y40)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D40:Y40)),Priser!$E$96:$J$108,3))/(SUM(D40:Y40)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2766.9360652266669},{"$f":"D40*$Z40","v":0},{"$f":"E40*$Z40","v":0},{"$f":"F40*$Z40","v":0},0,0,0,664064.65565440001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA40:AV40)","v":664064.65565440001},240]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D55","v":0},{"$f":"Produktionsanlæg!E55","v":0},{"$f":"Produktionsanlæg!F55","v":0},{"$f":"Produktionsanlæg!G55","v":0},{"$f":"Produktionsanlæg!H55","v":0},{"$f":"Produktionsanlæg!I55","v":0},{"$f":"Produktionsanlæg!J55","v":0},{"$f":"Produktionsanlæg!K55","v":0},{"$f":"Produktionsanlæg!L55","v":0},{"$f":"Produktionsanlæg!M55","v":0},{"$f":"Produktionsanlæg!N55","v":0},{"$f":"Produktionsanlæg!O55","v":0},{"$f":"Produktionsanlæg!P55","v":0},{"$f":"Produktionsanlæg!Q55","v":0},{"$f":"Produktionsanlæg!R55","v":0},{"$f":"Produktionsanlæg!S55","v":0},{"$f":"Produktionsanlæg!T55","v":0},{"$f":"Produktionsanlæg!U55","v":0},{"$f":"Produktionsanlæg!V55","v":0},{"$f":"Produktionsanlæg!W55","v":0},{"$f":"Produktionsanlæg!X55","v":0},{"$f":"Produktionsanlæg!Y55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D41:Y41,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D56","v":0},{"$f":"Produktionsanlæg!E56","v":0},{"$f":"Produktionsanlæg!F56","v":0},{"$f":"Produktionsanlæg!G56","v":0},{"$f":"Produktionsanlæg!H56","v":0},{"$f":"Produktionsanlæg!I56","v":0},{"$f":"Produktionsanlæg!J56","v":240},{"$f":"Produktionsanlæg!K56","v":0},{"$f":"Produktionsanlæg!L56","v":0},{"$f":"Produktionsanlæg!M56","v":0},{"$f":"Produktionsanlæg!N56","v":0},{"$f":"Produktionsanlæg!O56","v":0},{"$f":"Produktionsanlæg!P56","v":0},{"$f":"Produktionsanlæg!Q56","v":0},{"$f":"Produktionsanlæg!R56","v":0},{"$f":"Produktionsanlæg!S56","v":0},{"$f":"Produktionsanlæg!T56","v":0},{"$f":"Produktionsanlæg!U56","v":0},{"$f":"Produktionsanlæg!V56","v":0},{"$f":"Produktionsanlæg!W56","v":0},{"$f":"Produktionsanlæg!X56","v":0},{"$f":"Produktionsanlæg!Y56","v":0},{"$f":"IF(COUNTIF(D42:Y42,\"<>0\")<=1,IF((SUM(D42:Y42))>0,(+HLOOKUP((SUM(D42:Y42)),Priser!$E$96:$J$108,2)+((SUM(D42:Y42))-HLOOKUP((SUM(D42:Y42)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D42:Y42)),Priser!$E$96:$J$108,3))/(SUM(D42:Y42)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":691.73401630666672},{"$f":"D42*$Z42","v":0},{"$f":"E42*$Z42","v":0},{"$f":"F42*$Z42","v":0},0,0,0,166016.1639136,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,166016.1639136,240]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D57","v":0},{"$f":"Produktionsanlæg!E57","v":0},{"$f":"Produktionsanlæg!F57","v":0},{"$f":"Produktionsanlæg!G57","v":0},{"$f":"Produktionsanlæg!H57","v":0},{"$f":"Produktionsanlæg!I57","v":0},{"$f":"Produktionsanlæg!J57","v":0},{"$f":"Produktionsanlæg!K57","v":0},{"$f":"Produktionsanlæg!L57","v":0},{"$f":"Produktionsanlæg!M57","v":0},{"$f":"Produktionsanlæg!N57","v":0},{"$f":"Produktionsanlæg!O57","v":0},{"$f":"Produktionsanlæg!P57","v":0},{"$f":"Produktionsanlæg!Q57","v":0},{"$f":"Produktionsanlæg!R57","v":0},{"$f":"Produktionsanlæg!S57","v":0},{"$f":"Produktionsanlæg!T57","v":0},{"$f":"Produktionsanlæg!U57","v":0},{"$f":"Produktionsanlæg!V57","v":0},{"$f":"Produktionsanlæg!W57","v":0},{"$f":"Produktionsanlæg!X57","v":0},{"$f":"Produktionsanlæg!Y57","v":0},{"$f":"IF(COUNTIF(D43:Y43,\"<>0\")<=1,IF((SUM(D43:Y43))>0,(+HLOOKUP((SUM(D43:Y43)),Priser!$E$96:$J$108,4)+((SUM(D43:Y43))-HLOOKUP((SUM(D43:Y43)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D43:Y43)),Priser!$E$96:$J$108,5))/(SUM(D43:Y43)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D43*$Z43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D58","v":0},{"$f":"Produktionsanlæg!E58","v":0},{"$f":"Produktionsanlæg!F58","v":0},{"$f":"Produktionsanlæg!G58","v":0},{"$f":"Produktionsanlæg!H58","v":0},{"$f":"Produktionsanlæg!I58","v":0},{"$f":"Produktionsanlæg!J58","v":0},{"$f":"Produktionsanlæg!K58","v":0},{"$f":"Produktionsanlæg!L58","v":0},{"$f":"Produktionsanlæg!M58","v":0},{"$f":"Produktionsanlæg!N58","v":0},{"$f":"Produktionsanlæg!O58","v":0},{"$f":"Produktionsanlæg!P58","v":0},{"$f":"Produktionsanlæg!Q58","v":0},{"$f":"Produktionsanlæg!R58","v":0},{"$f":"Produktionsanlæg!S58","v":0},{"$f":"Produktionsanlæg!T58","v":0},{"$f":"Produktionsanlæg!U58","v":0},{"$f":"Produktionsanlæg!V58","v":0},{"$f":"Produktionsanlæg!W58","v":0},{"$f":"Produktionsanlæg!X58","v":0},{"$f":"Produktionsanlæg!Y58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D44:Y44,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D59","v":0},{"$f":"Produktionsanlæg!E59","v":0},{"$f":"Produktionsanlæg!F59","v":0},{"$f":"Produktionsanlæg!G59","v":0},{"$f":"Produktionsanlæg!H59","v":0},{"$f":"Produktionsanlæg!I59","v":0},{"$f":"Produktionsanlæg!J59","v":0},{"$f":"Produktionsanlæg!K59","v":0},{"$f":"Produktionsanlæg!L59","v":0},{"$f":"Produktionsanlæg!M59","v":0},{"$f":"Produktionsanlæg!N59","v":0},{"$f":"Produktionsanlæg!O59","v":0},{"$f":"Produktionsanlæg!P59","v":0},{"$f":"Produktionsanlæg!Q59","v":0},{"$f":"Produktionsanlæg!R59","v":0},{"$f":"Produktionsanlæg!S59","v":0},{"$f":"Produktionsanlæg!T59","v":0},{"$f":"Produktionsanlæg!U59","v":0},{"$f":"Produktionsanlæg!V59","v":0},{"$f":"Produktionsanlæg!W59","v":0},{"$f":"Produktionsanlæg!X59","v":0},{"$f":"Produktionsanlæg!Y59","v":0},{"$f":"IF(COUNTIF(D45:Y45,\"<>0\")<=1,IF((SUM(D45:Y45))>0,(+HLOOKUP((SUM(D45:Y45)),Priser!$E$96:$J$108,4)+((SUM(D45:Y45))-HLOOKUP((SUM(D45:Y45)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D45:Y45)),Priser!$E$96:$J$108,5))/(SUM(D45:Y45)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F45*$Z45","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P45*$Z45","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D60","v":0},{"$f":"Produktionsanlæg!E60","v":0},{"$f":"Produktionsanlæg!F60","v":0},{"$f":"Produktionsanlæg!G60","v":0},{"$f":"Produktionsanlæg!H60","v":0},{"$f":"Produktionsanlæg!I60","v":0},{"$f":"Produktionsanlæg!J60","v":0},{"$f":"Produktionsanlæg!K60","v":0},{"$f":"Produktionsanlæg!L60","v":0},{"$f":"Produktionsanlæg!M60","v":0},{"$f":"Produktionsanlæg!N60","v":0},{"$f":"Produktionsanlæg!O60","v":0},{"$f":"Produktionsanlæg!P60","v":0},{"$f":"Produktionsanlæg!Q60","v":0},{"$f":"Produktionsanlæg!R60","v":0},{"$f":"Produktionsanlæg!S60","v":0},{"$f":"Produktionsanlæg!T60","v":0},{"$f":"Produktionsanlæg!U60","v":0},{"$f":"Produktionsanlæg!V60","v":0},{"$f":"Produktionsanlæg!W60","v":0},{"$f":"Produktionsanlæg!X60","v":0},{"$f":"Produktionsanlæg!Y60","v":0},{"$f":"IF(COUNTIF(D46:Y46,\"<>0\")<=1,IF((SUM(D46:Y46))>0,(+HLOOKUP((SUM(D46:Y46)),Priser!$E$96:$J$108,8)+((SUM(D46:Y46))-HLOOKUP((SUM(D46:Y46)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D46:Y46)),Priser!$E$96:$J$108,9))/(SUM(D46:Y46)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D61","v":0},{"$f":"Produktionsanlæg!E61","v":0},{"$f":"Produktionsanlæg!F61","v":0},{"$f":"Produktionsanlæg!G61","v":0},{"$f":"Produktionsanlæg!H61","v":0},{"$f":"Produktionsanlæg!I61","v":0},{"$f":"Produktionsanlæg!J61","v":0},{"$f":"Produktionsanlæg!K61","v":0},{"$f":"Produktionsanlæg!L61","v":0},{"$f":"Produktionsanlæg!M61","v":0},{"$f":"Produktionsanlæg!N61","v":0},{"$f":"Produktionsanlæg!O61","v":0},{"$f":"Produktionsanlæg!P61","v":0},{"$f":"Produktionsanlæg!Q61","v":0},{"$f":"Produktionsanlæg!R61","v":0},{"$f":"Produktionsanlæg!S61","v":0},{"$f":"Produktionsanlæg!T61","v":0},{"$f":"Produktionsanlæg!U61","v":0},{"$f":"Produktionsanlæg!V61","v":0},{"$f":"Produktionsanlæg!W61","v":0},{"$f":"Produktionsanlæg!X61","v":0},{"$f":"Produktionsanlæg!Y61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D47:Y47,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D62","v":0},{"$f":"Produktionsanlæg!E62","v":0},{"$f":"Produktionsanlæg!F62","v":0},{"$f":"Produktionsanlæg!G62","v":0},{"$f":"Produktionsanlæg!H62","v":0},{"$f":"Produktionsanlæg!I62","v":0},{"$f":"Produktionsanlæg!J62","v":0},{"$f":"Produktionsanlæg!K62","v":0},{"$f":"Produktionsanlæg!L62","v":0},{"$f":"Produktionsanlæg!M62","v":0},{"$f":"Produktionsanlæg!N62","v":0},{"$f":"Produktionsanlæg!O62","v":0},{"$f":"Produktionsanlæg!P62","v":0},{"$f":"Produktionsanlæg!Q62","v":0},{"$f":"Produktionsanlæg!R62","v":0},{"$f":"Produktionsanlæg!S62","v":0},{"$f":"Produktionsanlæg!T62","v":0},{"$f":"Produktionsanlæg!U62","v":0},{"$f":"Produktionsanlæg!V62","v":0},{"$f":"Produktionsanlæg!W62","v":0},{"$f":"Produktionsanlæg!X62","v":0},{"$f":"Produktionsanlæg!Y62","v":0},{"$f":"IF(COUNTIF(D48:Y48,\"<>0\")<=1,IF((SUM(D48:Y48))>0,(+HLOOKUP((SUM(D48:Y48)),Priser!$E$96:$J$108,8)+((SUM(D48:Y48))-HLOOKUP((SUM(D48:Y48)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D48:Y48)),Priser!$E$96:$J$108,9))/(SUM(D48:Y48)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F48*$Z48","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P48*$Z48","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D63","v":0},{"$f":"Produktionsanlæg!E63","v":0},{"$f":"Produktionsanlæg!F63","v":0},{"$f":"Produktionsanlæg!G63","v":0},{"$f":"Produktionsanlæg!H63","v":0},{"$f":"Produktionsanlæg!I63","v":0},{"$f":"Produktionsanlæg!J63","v":0},{"$f":"Produktionsanlæg!K63","v":0},{"$f":"Produktionsanlæg!L63","v":0},{"$f":"Produktionsanlæg!M63","v":0},{"$f":"Produktionsanlæg!N63","v":0},{"$f":"Produktionsanlæg!O63","v":0},{"$f":"Produktionsanlæg!P63","v":0},{"$f":"Produktionsanlæg!Q63","v":0},{"$f":"Produktionsanlæg!R63","v":0},{"$f":"Produktionsanlæg!S63","v":0},{"$f":"Produktionsanlæg!T63","v":0},{"$f":"Produktionsanlæg!U63","v":0},{"$f":"Produktionsanlæg!V63","v":0},{"$f":"Produktionsanlæg!W63","v":0},{"$f":"Produktionsanlæg!X63","v":0},{"$f":"Produktionsanlæg!Y63","v":0},{"$f":"IF(COUNTIF(D49:Y49,\"<>0\")<=1,IF((SUM(D49:Y49))>0,(+HLOOKUP((SUM(D49:Y49)),Priser!$E$96:$J$108,6)+((SUM(D49:Y49))-HLOOKUP((SUM(D49:Y49)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D49:Y49)),Priser!$E$96:$J$108,7))/(SUM(D49:Y49)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D64","v":0},{"$f":"Produktionsanlæg!E64","v":0},{"$f":"Produktionsanlæg!F64","v":0},{"$f":"Produktionsanlæg!G64","v":0},{"$f":"Produktionsanlæg!H64","v":0},{"$f":"Produktionsanlæg!I64","v":0},{"$f":"Produktionsanlæg!J64","v":0},{"$f":"Produktionsanlæg!K64","v":0},{"$f":"Produktionsanlæg!L64","v":0},{"$f":"Produktionsanlæg!M64","v":0},{"$f":"Produktionsanlæg!N64","v":0},{"$f":"Produktionsanlæg!O64","v":0},{"$f":"Produktionsanlæg!P64","v":0},{"$f":"Produktionsanlæg!Q64","v":0},{"$f":"Produktionsanlæg!R64","v":0},{"$f":"Produktionsanlæg!S64","v":0},{"$f":"Produktionsanlæg!T64","v":0},{"$f":"Produktionsanlæg!U64","v":0},{"$f":"Produktionsanlæg!V64","v":0},{"$f":"Produktionsanlæg!W64","v":0},{"$f":"Produktionsanlæg!X64","v":0},{"$f":"Produktionsanlæg!Y64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D50:Y50,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D65","v":0},{"$f":"Produktionsanlæg!E65","v":0},{"$f":"Produktionsanlæg!F65","v":0},{"$f":"Produktionsanlæg!G65","v":0},{"$f":"Produktionsanlæg!H65","v":0},{"$f":"Produktionsanlæg!I65","v":0},{"$f":"Produktionsanlæg!J65","v":0},{"$f":"Produktionsanlæg!K65","v":0},{"$f":"Produktionsanlæg!L65","v":0},{"$f":"Produktionsanlæg!M65","v":0},{"$f":"Produktionsanlæg!N65","v":0},{"$f":"Produktionsanlæg!O65","v":0},{"$f":"Produktionsanlæg!P65","v":0},{"$f":"Produktionsanlæg!Q65","v":0},{"$f":"Produktionsanlæg!R65","v":0},{"$f":"Produktionsanlæg!S65","v":0},{"$f":"Produktionsanlæg!T65","v":0},{"$f":"Produktionsanlæg!U65","v":0},{"$f":"Produktionsanlæg!V65","v":0},{"$f":"Produktionsanlæg!W65","v":0},{"$f":"Produktionsanlæg!X65","v":0},{"$f":"Produktionsanlæg!Y65","v":0},{"$f":"IF(COUNTIF(D51:Y51,\"<>0\")<=1,IF((SUM(D51:Y51))>0,(+HLOOKUP((SUM(D51:Y51)),Priser!$E$96:$J$108,6)+((SUM(D51:Y51))-HLOOKUP((SUM(D51:Y51)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D51:Y51)),Priser!$E$96:$J$108,7))/(SUM(D51:Y51)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F51*$Z51","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P51*$Z51","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D66","v":0},{"$f":"Produktionsanlæg!E66","v":0},{"$f":"Produktionsanlæg!F66","v":0},{"$f":"Produktionsanlæg!G66","v":0},{"$f":"Produktionsanlæg!H66","v":0},{"$f":"Produktionsanlæg!I66","v":0},{"$f":"Produktionsanlæg!J66","v":0},{"$f":"Produktionsanlæg!K66","v":0},{"$f":"Produktionsanlæg!L66","v":0},{"$f":"Produktionsanlæg!M66","v":0},{"$f":"Produktionsanlæg!N66","v":0},{"$f":"Produktionsanlæg!O66","v":0},{"$f":"Produktionsanlæg!P66","v":0},{"$f":"Produktionsanlæg!Q66","v":0},{"$f":"Produktionsanlæg!R66","v":0},{"$f":"Produktionsanlæg!S66","v":0},{"$f":"Produktionsanlæg!T66","v":0},{"$f":"Produktionsanlæg!U66","v":0},{"$f":"Produktionsanlæg!V66","v":0},{"$f":"Produktionsanlæg!W66","v":0},{"$f":"Produktionsanlæg!X66","v":0},{"$f":"Produktionsanlæg!Y66","v":0},{"$f":"IF(COUNTIF(D52:Y52,\"<>0\")<=1,IF((SUM(D52:Y52))>0,(+HLOOKUP((SUM(D52:Y52)),Priser!$E$96:$J$108,10)+((SUM(D52:Y52))-HLOOKUP((SUM(D52:Y52)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D52:Y52)),Priser!$E$96:$J$108,11))/(SUM(D52:Y52)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D67","v":0},{"$f":"Produktionsanlæg!E67","v":0},{"$f":"Produktionsanlæg!F67","v":0},{"$f":"Produktionsanlæg!G67","v":0},{"$f":"Produktionsanlæg!H67","v":0},{"$f":"Produktionsanlæg!I67","v":0},{"$f":"Produktionsanlæg!J67","v":0},{"$f":"Produktionsanlæg!K67","v":0},{"$f":"Produktionsanlæg!L67","v":0},{"$f":"Produktionsanlæg!M67","v":0},{"$f":"Produktionsanlæg!N67","v":0},{"$f":"Produktionsanlæg!O67","v":0},{"$f":"Produktionsanlæg!P67","v":0},{"$f":"Produktionsanlæg!Q67","v":0},{"$f":"Produktionsanlæg!R67","v":0},{"$f":"Produktionsanlæg!S67","v":0},{"$f":"Produktionsanlæg!T67","v":0},{"$f":"Produktionsanlæg!U67","v":0},{"$f":"Produktionsanlæg!V67","v":0},{"$f":"Produktionsanlæg!W67","v":0},{"$f":"Produktionsanlæg!X67","v":0},{"$f":"Produktionsanlæg!Y67","v":0},{"$f":"IF(COUNTIF(D53:Y53,\"<>0\")<=1,IF((SUM(D53:Y53))>0,(+HLOOKUP((SUM(D53:Y53)),Priser!$E$96:$J$108,12)+((SUM(D53:Y53))-HLOOKUP((SUM(D53:Y53)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D53:Y53)),Priser!$E$96:$J$108,13))/(SUM(D53:Y53)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D68","v":0},{"$f":"Produktionsanlæg!E68","v":0},{"$f":"Produktionsanlæg!F68","v":0},{"$f":"Produktionsanlæg!G68","v":0},{"$f":"Produktionsanlæg!H68","v":0},{"$f":"Produktionsanlæg!I68","v":0},{"$f":"Produktionsanlæg!J68","v":0},{"$f":"Produktionsanlæg!K68","v":0},{"$f":"Produktionsanlæg!L68","v":0},{"$f":"Produktionsanlæg!M68","v":0},{"$f":"Produktionsanlæg!N68","v":0},{"$f":"Produktionsanlæg!O68","v":0},{"$f":"Produktionsanlæg!P68","v":0},{"$f":"Produktionsanlæg!Q68","v":0},{"$f":"Produktionsanlæg!R68","v":0},{"$f":"Produktionsanlæg!S68","v":0},{"$f":"Produktionsanlæg!T68","v":0},{"$f":"Produktionsanlæg!U68","v":0},{"$f":"Produktionsanlæg!V68","v":0},{"$f":"Produktionsanlæg!W68","v":0},{"$f":"Produktionsanlæg!X68","v":0},{"$f":"Produktionsanlæg!Y68","v":0},{"$f":"IF(COUNTIF(D54:Y54,\"<>0\")<=1,IF((SUM(D54:Y54))>0,(+HLOOKUP((SUM(D54:Y54)),Priser!$E$118:$I$123,3)+((SUM(D54:Y54))-HLOOKUP((SUM(D54:Y54)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D54:Y54)),Priser!$E$118:$I$123,4))/(SUM(D54:Y54)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D69","v":0},{"$f":"Produktionsanlæg!E69","v":0},{"$f":"Produktionsanlæg!F69","v":0},{"$f":"Produktionsanlæg!G69","v":0},{"$f":"Produktionsanlæg!H69","v":0},{"$f":"Produktionsanlæg!I69","v":0},{"$f":"Produktionsanlæg!J69","v":0},{"$f":"Produktionsanlæg!K69","v":0},{"$f":"Produktionsanlæg!L69","v":0},{"$f":"Produktionsanlæg!M69","v":0},{"$f":"Produktionsanlæg!N69","v":0},{"$f":"Produktionsanlæg!O69","v":0},{"$f":"Produktionsanlæg!P69","v":0},{"$f":"Produktionsanlæg!Q69","v":0},{"$f":"Produktionsanlæg!R69","v":0},{"$f":"Produktionsanlæg!S69","v":0},{"$f":"Produktionsanlæg!T69","v":0},{"$f":"Produktionsanlæg!U69","v":0},{"$f":"Produktionsanlæg!V69","v":0},{"$f":"Produktionsanlæg!W69","v":0},{"$f":"Produktionsanlæg!X69","v":0},{"$f":"Produktionsanlæg!Y69","v":0},{"$f":"IF(COUNTIF(D55:Y55,\"<>0\")<=1,IF((SUM(D55:Y55))>0,(+HLOOKUP((SUM(D55:Y55)),Priser!$E$118:$I$123,5)+((SUM(D55:Y55))-HLOOKUP((SUM(D55:Y55)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D55:Y55)),Priser!$E$118:$I$123,6))/(SUM(D55:Y55)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D70","v":0},{"$f":"Produktionsanlæg!E70","v":0},{"$f":"Produktionsanlæg!F70","v":0},{"$f":"Produktionsanlæg!G70","v":0},{"$f":"Produktionsanlæg!H70","v":0},{"$f":"Produktionsanlæg!I70","v":0},{"$f":"Produktionsanlæg!J70","v":0},{"$f":"Produktionsanlæg!K70","v":0},{"$f":"Produktionsanlæg!L70","v":0},{"$f":"Produktionsanlæg!M70","v":0},{"$f":"Produktionsanlæg!N70","v":0},{"$f":"Produktionsanlæg!O70","v":0},{"$f":"Produktionsanlæg!P70","v":0},{"$f":"Produktionsanlæg!Q70","v":0},{"$f":"Produktionsanlæg!R70","v":0},{"$f":"Produktionsanlæg!S70","v":0},{"$f":"Produktionsanlæg!T70","v":0},{"$f":"Produktionsanlæg!U70","v":0},{"$f":"Produktionsanlæg!V70","v":0},{"$f":"Produktionsanlæg!W70","v":0},{"$f":"Produktionsanlæg!X70","v":0},{"$f":"Produktionsanlæg!Y70","v":0},{"$f":"IF(COUNTIF(D56:Y56,\"<>0\")<=1,IF((SUM(D56:Y56))>0,(+HLOOKUP((SUM(D56:Y56)),Priser!$E$132:$I$141,9)+((SUM(D56:Y56))-HLOOKUP((SUM(D56:Y56)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D56:Y56)),Priser!$E$132:$I$141,10))/(SUM(D56:Y56)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D71","v":0},{"$f":"Produktionsanlæg!E71","v":0},{"$f":"Produktionsanlæg!F71","v":0},{"$f":"Produktionsanlæg!G71","v":0},{"$f":"Produktionsanlæg!H71","v":0},{"$f":"Produktionsanlæg!I71","v":0},{"$f":"Produktionsanlæg!J71","v":0},{"$f":"Produktionsanlæg!K71","v":0},{"$f":"Produktionsanlæg!L71","v":0},{"$f":"Produktionsanlæg!M71","v":0},{"$f":"Produktionsanlæg!N71","v":0},{"$f":"Produktionsanlæg!O71","v":0},{"$f":"Produktionsanlæg!P71","v":0},{"$f":"Produktionsanlæg!Q71","v":0},{"$f":"Produktionsanlæg!R71","v":0},{"$f":"Produktionsanlæg!S71","v":0},{"$f":"Produktionsanlæg!T71","v":0},{"$f":"Produktionsanlæg!U71","v":0},{"$f":"Produktionsanlæg!V71","v":0},{"$f":"Produktionsanlæg!W71","v":0},{"$f":"Produktionsanlæg!X71","v":0},{"$f":"Produktionsanlæg!Y71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D57:Y57,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D72","v":0},{"$f":"Produktionsanlæg!E72","v":0},{"$f":"Produktionsanlæg!F72","v":0},{"$f":"Produktionsanlæg!G72","v":0},{"$f":"Produktionsanlæg!H72","v":0},{"$f":"Produktionsanlæg!I72","v":0},{"$f":"Produktionsanlæg!J72","v":0},{"$f":"Produktionsanlæg!K72","v":0},{"$f":"Produktionsanlæg!L72","v":0},{"$f":"Produktionsanlæg!M72","v":0},{"$f":"Produktionsanlæg!N72","v":0},{"$f":"Produktionsanlæg!O72","v":0},{"$f":"Produktionsanlæg!P72","v":0},{"$f":"Produktionsanlæg!Q72","v":0},{"$f":"Produktionsanlæg!R72","v":0},{"$f":"Produktionsanlæg!S72","v":0},{"$f":"Produktionsanlæg!T72","v":0},{"$f":"Produktionsanlæg!U72","v":0},{"$f":"Produktionsanlæg!V72","v":0},{"$f":"Produktionsanlæg!W72","v":0},{"$f":"Produktionsanlæg!X72","v":0},{"$f":"Produktionsanlæg!Y72","v":0},{"$f":"IF(COUNTIF(D58:Y58,\"<>0\")<=1,IF((SUM(D58:Y58))>0,(+HLOOKUP((SUM(D58:Y58)),Priser!$E$132:$I$141,9)+((SUM(D58:Y58))-HLOOKUP((SUM(D58:Y58)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D58:Y58)),Priser!$E$132:$I$141,10))/(SUM(D58:Y58)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F58*$Z58","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P58*$Z58","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D73","v":0},{"$f":"Produktionsanlæg!E73","v":0},{"$f":"Produktionsanlæg!F73","v":0},{"$f":"Produktionsanlæg!G73","v":0},{"$f":"Produktionsanlæg!H73","v":0},{"$f":"Produktionsanlæg!I73","v":585},{"$f":"Produktionsanlæg!J73","v":0},{"$f":"Produktionsanlæg!K73","v":0},{"$f":"Produktionsanlæg!L73","v":0},{"$f":"Produktionsanlæg!M73","v":0},{"$f":"Produktionsanlæg!N73","v":0},{"$f":"Produktionsanlæg!O73","v":0},{"$f":"Produktionsanlæg!P73","v":0},{"$f":"Produktionsanlæg!Q73","v":0},{"$f":"Produktionsanlæg!R73","v":0},{"$f":"Produktionsanlæg!S73","v":0},{"$f":"Produktionsanlæg!T73","v":0},{"$f":"Produktionsanlæg!U73","v":0},{"$f":"Produktionsanlæg!V73","v":0},{"$f":"Produktionsanlæg!W73","v":0},{"$f":"Produktionsanlæg!X73","v":0},{"$f":"Produktionsanlæg!Y73","v":0},{"$f":"IF(COUNTIF(D59:Y59,\"<>0\")<=1,IF((SUM(D59:Y59))>0,(+HLOOKUP((SUM(D59:Y59)),Priser!$E$132:$I$141,6)+((SUM(D59:Y59))-HLOOKUP((SUM(D59:Y59)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D59:Y59)),Priser!$E$132:$I$141,7))/(SUM(D59:Y59)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":6831.5102920500503},0,0,0,0,0,3996433.5208492796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3996433.5208492796,585]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D74","v":0},{"$f":"Produktionsanlæg!E74","v":0},{"$f":"Produktionsanlæg!F74","v":0},{"$f":"Produktionsanlæg!G74","v":0},{"$f":"Produktionsanlæg!H74","v":0},{"$f":"Produktionsanlæg!I74","v":15},{"$f":"Produktionsanlæg!J74","v":0},{"$f":"Produktionsanlæg!K74","v":0},{"$f":"Produktionsanlæg!L74","v":0},{"$f":"Produktionsanlæg!M74","v":0},{"$f":"Produktionsanlæg!N74","v":0},{"$f":"Produktionsanlæg!O74","v":0},{"$f":"Produktionsanlæg!P74","v":0},{"$f":"Produktionsanlæg!Q74","v":0},{"$f":"Produktionsanlæg!R74","v":0},{"$f":"Produktionsanlæg!S74","v":0},{"$f":"Produktionsanlæg!T74","v":0},{"$f":"Produktionsanlæg!U74","v":0},{"$f":"Produktionsanlæg!V74","v":0},{"$f":"Produktionsanlæg!W74","v":0},{"$f":"Produktionsanlæg!X74","v":0},{"$f":"Produktionsanlæg!Y74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D60:Y60,\"<>0\")","v":1}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D75","v":0},{"$f":"Produktionsanlæg!E75","v":0},{"$f":"Produktionsanlæg!F75","v":0},{"$f":"Produktionsanlæg!G75","v":0},{"$f":"Produktionsanlæg!H75","v":0},{"$f":"Produktionsanlæg!I75","v":260},{"$f":"Produktionsanlæg!J75","v":0},{"$f":"Produktionsanlæg!K75","v":0},{"$f":"Produktionsanlæg!L75","v":0},{"$f":"Produktionsanlæg!M75","v":0},{"$f":"Produktionsanlæg!N75","v":0},{"$f":"Produktionsanlæg!O75","v":0},{"$f":"Produktionsanlæg!P75","v":0},{"$f":"Produktionsanlæg!Q75","v":0},{"$f":"Produktionsanlæg!R75","v":0},{"$f":"Produktionsanlæg!S75","v":0},{"$f":"Produktionsanlæg!T75","v":0},{"$f":"Produktionsanlæg!U75","v":0},{"$f":"Produktionsanlæg!V75","v":0},{"$f":"Produktionsanlæg!W75","v":0},{"$f":"Produktionsanlæg!X75","v":0},{"$f":"Produktionsanlæg!Y75","v":0},{"$f":"IF(COUNTIF(D61:Y61,\"<>0\")<=1,IF((SUM(D61:Y61))>0,(+HLOOKUP((SUM(D61:Y61)),Priser!$E$132:$I$141,6)+((SUM(D61:Y61))-HLOOKUP((SUM(D61:Y61)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D61:Y61)),Priser!$E$132:$I$141,7))/(SUM(D61:Y61)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":12117.204386628919},0,0,{"$f":"F61*$Z61","v":0},0,0,3150473.1405235189,0,0,0,0,0,0,{"$f":"P61*$Z61","v":0},0,0,0,0,0,0,0,0,0,3150473.1405235189,260]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D76","v":0},{"$f":"Produktionsanlæg!E76","v":0},{"$f":"Produktionsanlæg!F76","v":0},{"$f":"Produktionsanlæg!G76","v":0},{"$f":"Produktionsanlæg!H76","v":0},{"$f":"Produktionsanlæg!I76","v":0},{"$f":"Produktionsanlæg!J76","v":0},{"$f":"Produktionsanlæg!K76","v":0},{"$f":"Produktionsanlæg!L76","v":0},{"$f":"Produktionsanlæg!M76","v":0},{"$f":"Produktionsanlæg!N76","v":0},{"$f":"Produktionsanlæg!O76","v":0},{"$f":"Produktionsanlæg!P76","v":0},{"$f":"Produktionsanlæg!Q76","v":0},{"$f":"Produktionsanlæg!R76","v":0},{"$f":"Produktionsanlæg!S76","v":0},{"$f":"Produktionsanlæg!T76","v":0},{"$f":"Produktionsanlæg!U76","v":0},{"$f":"Produktionsanlæg!V76","v":0},{"$f":"Produktionsanlæg!W76","v":0},{"$f":"Produktionsanlæg!X76","v":0},{"$f":"Produktionsanlæg!Y76","v":0},{"$f":"IF(COUNTIF(D62:Y62,\"<>0\")<=1,IF((SUM(D62:Y62))>0,(+HLOOKUP((SUM(D62:Y62)),Priser!$E$150:$J$152,2)+((SUM(D62:Y62))-HLOOKUP((SUM(D62:Y62)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D62:Y62)),Priser!$E$150:$J$152,3))/(SUM(D62:Y62)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D77","v":0},{"$f":"Produktionsanlæg!E77","v":0},{"$f":"Produktionsanlæg!F77","v":0},{"$f":"Produktionsanlæg!G77","v":0},{"$f":"Produktionsanlæg!H77","v":0},{"$f":"Produktionsanlæg!I77","v":0},{"$f":"Produktionsanlæg!J77","v":0},{"$f":"Produktionsanlæg!K77","v":0},{"$f":"Produktionsanlæg!L77","v":0},{"$f":"Produktionsanlæg!M77","v":0},{"$f":"Produktionsanlæg!N77","v":0},{"$f":"Produktionsanlæg!O77","v":0},{"$f":"Produktionsanlæg!P77","v":0},{"$f":"Produktionsanlæg!Q77","v":0},{"$f":"Produktionsanlæg!R77","v":0},{"$f":"Produktionsanlæg!S77","v":0},{"$f":"Produktionsanlæg!T77","v":0},{"$f":"Produktionsanlæg!U77","v":0},{"$f":"Produktionsanlæg!V77","v":0},{"$f":"Produktionsanlæg!W77","v":0},{"$f":"Produktionsanlæg!X77","v":0},{"$f":"Produktionsanlæg!Y77","v":0},{"$f":"IF(COUNTIF(D63:Y63,\"<>0\")<=1,IF((SUM(D63:Y63))>0,(+HLOOKUP((SUM(D63:Y63)),Priser!$E$154:$J$156,2)+((SUM(D63:Y63))-HLOOKUP((SUM(D63:Y63)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D63:Y63)),Priser!$E$154:$J$156,3))/(SUM(D63:Y63)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D78","v":0},{"$f":"Produktionsanlæg!E78","v":0},{"$f":"Produktionsanlæg!F78","v":0},{"$f":"Produktionsanlæg!G78","v":0},{"$f":"Produktionsanlæg!H78","v":0},{"$f":"Produktionsanlæg!I78","v":2100},{"$f":"Produktionsanlæg!J78","v":0},{"$f":"Produktionsanlæg!K78","v":0},{"$f":"Produktionsanlæg!L78","v":0},{"$f":"Produktionsanlæg!M78","v":0},{"$f":"Produktionsanlæg!N78","v":0},{"$f":"Produktionsanlæg!O78","v":0},{"$f":"Produktionsanlæg!P78","v":0},{"$f":"Produktionsanlæg!Q78","v":0},{"$f":"Produktionsanlæg!R78","v":0},{"$f":"Produktionsanlæg!S78","v":0},{"$f":"Produktionsanlæg!T78","v":0},{"$f":"Produktionsanlæg!U78","v":0},{"$f":"Produktionsanlæg!V78","v":0},{"$f":"Produktionsanlæg!W78","v":0},{"$f":"Produktionsanlæg!X78","v":0},{"$f":"Produktionsanlæg!Y78","v":0},{"$f":"IF(COUNTIF(D64:Y64,\"<>0\")<=1,IF((SUM(D64:Y64))>0,(+HLOOKUP((SUM(D64:Y64)),Priser!$E$168:$J$170,2)+((SUM(D64:Y64))-HLOOKUP((SUM(D64:Y64)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D64:Y64)),Priser!$E$168:$J$170,3))/(SUM(D64:Y64)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2974.2930484914286},0,0,0,0,0,6246015.4018320004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6246015.4018320004,2100]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D79","v":0},{"$f":"Produktionsanlæg!E79","v":0},{"$f":"Produktionsanlæg!F79","v":0},{"$f":"Produktionsanlæg!G79","v":0},{"$f":"Produktionsanlæg!H79","v":0},{"$f":"Produktionsanlæg!I79","v":35},{"$f":"Produktionsanlæg!J79","v":0},{"$f":"Produktionsanlæg!K79","v":0},{"$f":"Produktionsanlæg!L79","v":0},{"$f":"Produktionsanlæg!M79","v":0},{"$f":"Produktionsanlæg!N79","v":0},{"$f":"Produktionsanlæg!O79","v":0},{"$f":"Produktionsanlæg!P79","v":0},{"$f":"Produktionsanlæg!Q79","v":0},{"$f":"Produktionsanlæg!R79","v":0},{"$f":"Produktionsanlæg!S79","v":0},{"$f":"Produktionsanlæg!T79","v":0},{"$f":"Produktionsanlæg!U79","v":0},{"$f":"Produktionsanlæg!V79","v":0},{"$f":"Produktionsanlæg!W79","v":0},{"$f":"Produktionsanlæg!X79","v":0},{"$f":"Produktionsanlæg!Y79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D65:Y65,\"<>0\")","v":1}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D80","v":0},{"$f":"Produktionsanlæg!E80","v":0},{"$f":"Produktionsanlæg!F80","v":0},{"$f":"Produktionsanlæg!G80","v":0},{"$f":"Produktionsanlæg!H80","v":0},{"$f":"Produktionsanlæg!I80","v":0},{"$f":"Produktionsanlæg!J80","v":0},{"$f":"Produktionsanlæg!K80","v":0},{"$f":"Produktionsanlæg!L80","v":0},{"$f":"Produktionsanlæg!M80","v":0},{"$f":"Produktionsanlæg!N80","v":0},{"$f":"Produktionsanlæg!O80","v":0},{"$f":"Produktionsanlæg!P80","v":0},{"$f":"Produktionsanlæg!Q80","v":0},{"$f":"Produktionsanlæg!R80","v":0},{"$f":"Produktionsanlæg!S80","v":0},{"$f":"Produktionsanlæg!T80","v":0},{"$f":"Produktionsanlæg!U80","v":0},{"$f":"Produktionsanlæg!V80","v":0},{"$f":"Produktionsanlæg!W80","v":0},{"$f":"Produktionsanlæg!X80","v":0},{"$f":"Produktionsanlæg!Y80","v":0},{"$f":"IF(COUNTIF(D66:Y66,\"<>0\")<=1,IF((SUM(D66:Y66))>0,(+HLOOKUP(SUM(D66:Y66),Priser!$E$175:$J$177,2)+((SUM(D66:Y66))-HLOOKUP((SUM(D66:Y66)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D66:Y66)),Priser!$E$175:$J$177,3))/(SUM(D66:Y66)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F66*$Z66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D81","v":0},{"$f":"Produktionsanlæg!E81","v":0},{"$f":"Produktionsanlæg!F81","v":0},{"$f":"Produktionsanlæg!G81","v":0},{"$f":"Produktionsanlæg!H81","v":0},{"$f":"Produktionsanlæg!I81","v":0},{"$f":"Produktionsanlæg!J81","v":0},{"$f":"Produktionsanlæg!K81","v":0},{"$f":"Produktionsanlæg!L81","v":0},{"$f":"Produktionsanlæg!M81","v":0},{"$f":"Produktionsanlæg!N81","v":0},{"$f":"Produktionsanlæg!O81","v":0},{"$f":"Produktionsanlæg!P81","v":0},{"$f":"Produktionsanlæg!Q81","v":0},{"$f":"Produktionsanlæg!R81","v":0},{"$f":"Produktionsanlæg!S81","v":0},{"$f":"Produktionsanlæg!T81","v":0},{"$f":"Produktionsanlæg!U81","v":0},{"$f":"Produktionsanlæg!V81","v":0},{"$f":"Produktionsanlæg!W81","v":0},{"$f":"Produktionsanlæg!X81","v":0},{"$f":"Produktionsanlæg!Y81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D67:Y67,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D82","v":0},{"$f":"Produktionsanlæg!E82","v":0},{"$f":"Produktionsanlæg!F82","v":0},{"$f":"Produktionsanlæg!G82","v":0},{"$f":"Produktionsanlæg!H82","v":0},{"$f":"Produktionsanlæg!I82","v":0},{"$f":"Produktionsanlæg!J82","v":0},{"$f":"Produktionsanlæg!K82","v":0},{"$f":"Produktionsanlæg!L82","v":0},{"$f":"Produktionsanlæg!M82","v":0},{"$f":"Produktionsanlæg!N82","v":0},{"$f":"Produktionsanlæg!O82","v":0},{"$f":"Produktionsanlæg!P82","v":0},{"$f":"Produktionsanlæg!Q82","v":0},{"$f":"Produktionsanlæg!R82","v":0},{"$f":"Produktionsanlæg!S82","v":0},{"$f":"Produktionsanlæg!T82","v":820},{"$f":"Produktionsanlæg!U82","v":0},{"$f":"Produktionsanlæg!V82","v":0},{"$f":"Produktionsanlæg!W82","v":0},{"$f":"Produktionsanlæg!X82","v":0},{"$f":"Produktionsanlæg!Y82","v":0},{"$f":"IF(COUNTIF(D68:Y68,\"<>0\")<=1,IF((SUM(D68:Y68))>0,(+HLOOKUP((SUM(D68:Y68)),Priser!$E$236:$J$238,2)+((SUM(D68:Y68))-HLOOKUP((SUM(D68:Y68)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D68:Y68)),Priser!$E$236:$J$238,3))/(SUM(D68:Y68)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":948.07724999999994},0,0,{"$f":"F68*$Z68","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P68*$Z68","v":0},0,0,0,777423.34499999997,0,0,0,0,0,777423.34499999997,820]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D83","v":0},{"$f":"Produktionsanlæg!E83","v":0},{"$f":"Produktionsanlæg!F83","v":0},{"$f":"Produktionsanlæg!G83","v":0},{"$f":"Produktionsanlæg!H83","v":0},{"$f":"Produktionsanlæg!I83","v":0},{"$f":"Produktionsanlæg!J83","v":0},{"$f":"Produktionsanlæg!K83","v":0},{"$f":"Produktionsanlæg!L83","v":0},{"$f":"Produktionsanlæg!M83","v":0},{"$f":"Produktionsanlæg!N83","v":0},{"$f":"Produktionsanlæg!O83","v":0},{"$f":"Produktionsanlæg!P83","v":0},{"$f":"Produktionsanlæg!Q83","v":0},{"$f":"Produktionsanlæg!R83","v":0},{"$f":"Produktionsanlæg!S83","v":0},{"$f":"Produktionsanlæg!T83","v":315},{"$f":"Produktionsanlæg!U83","v":0},{"$f":"Produktionsanlæg!V83","v":0},{"$f":"Produktionsanlæg!W83","v":0},{"$f":"Produktionsanlæg!X83","v":0},{"$f":"Produktionsanlæg!Y83","v":0},{"$f":"IF(COUNTIF(D69:Y69,\"<>0\")<=1,IF((SUM(D69:Y69))>0,(+HLOOKUP((SUM(D69:Y69)),Priser!$E$255:$J$257,2)+((SUM(D69:Y69))-HLOOKUP((SUM(D69:Y69)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D69:Y69)),Priser!$E$255:$J$257,3))/(SUM(D69:Y69)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2042.3088849523861},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,643327.29876000166,0,0,0,0,0,643327.29876000166,315]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D84","v":0},{"$f":"Produktionsanlæg!E84","v":0},{"$f":"Produktionsanlæg!F84","v":0},{"$f":"Produktionsanlæg!G84","v":0},{"$f":"Produktionsanlæg!H84","v":0},{"$f":"Produktionsanlæg!I84","v":0},{"$f":"Produktionsanlæg!J84","v":0},{"$f":"Produktionsanlæg!K84","v":0},{"$f":"Produktionsanlæg!L84","v":0},{"$f":"Produktionsanlæg!M84","v":0},{"$f":"Produktionsanlæg!N84","v":4000},{"$f":"Produktionsanlæg!O84","v":0},{"$f":"Produktionsanlæg!P84","v":0},{"$f":"Produktionsanlæg!Q84","v":0},{"$f":"Produktionsanlæg!R84","v":0},{"$f":"Produktionsanlæg!S84","v":0},{"$f":"Produktionsanlæg!T84","v":0},{"$f":"Produktionsanlæg!U84","v":0},{"$f":"Produktionsanlæg!V84","v":0},{"$f":"Produktionsanlæg!W84","v":0},{"$f":"Produktionsanlæg!X84","v":0},{"$f":"Produktionsanlæg!Y84","v":0},{"$f":"IF(COUNTIF(D70:Y70,\"<>0\")<=1,IF((SUM(D70:Y70))>0,(+HLOOKUP((SUM(D70:Y70)),Priser!$E$275:$J$277,2)+((SUM(D70:Y70))-HLOOKUP((SUM(D70:Y70)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D70:Y70)),Priser!$E$275:$J$277,3))/(SUM(D70:Y70)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":62.830975512000002},0,0,0,0,0,0,0,0,0,0,251323.90204800002,0,0,0,0,0,0,0,0,0,0,0,251323.90204800002,4000]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D85","v":0},{"$f":"Produktionsanlæg!E85","v":0},{"$f":"Produktionsanlæg!F85","v":0},{"$f":"Produktionsanlæg!G85","v":0},{"$f":"Produktionsanlæg!H85","v":0},{"$f":"Produktionsanlæg!I85","v":0},{"$f":"Produktionsanlæg!J85","v":0},{"$f":"Produktionsanlæg!K85","v":0},{"$f":"Produktionsanlæg!L85","v":0},{"$f":"Produktionsanlæg!M85","v":0},{"$f":"Produktionsanlæg!N85","v":0},{"$f":"Produktionsanlæg!O85","v":0},{"$f":"Produktionsanlæg!P85","v":0},{"$f":"Produktionsanlæg!Q85","v":0},{"$f":"Produktionsanlæg!R85","v":0},{"$f":"Produktionsanlæg!S85","v":0},{"$f":"Produktionsanlæg!T85","v":0},{"$f":"Produktionsanlæg!U85","v":0},{"$f":"Produktionsanlæg!V85","v":0},{"$f":"Produktionsanlæg!W85","v":0},{"$f":"Produktionsanlæg!X85","v":0},{"$f":"Produktionsanlæg!Y85","v":0},{"$f":"IF(COUNTIF(D71:Y71,\"<>0\")<=1,IF((SUM(D71:Y71))>0,(+HLOOKUP((SUM(D71:Y71)),Priser!$E$207:$J$209,2)+((SUM(D71:Y71))-HLOOKUP((SUM(D71:Y71)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D71:Y71)),Priser!$E$207:$J$209,3))/(SUM(D71:Y71)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D86","v":0},{"$f":"Produktionsanlæg!E86","v":0},{"$f":"Produktionsanlæg!F86","v":0},{"$f":"Produktionsanlæg!G86","v":0},{"$f":"Produktionsanlæg!H86","v":0},{"$f":"Produktionsanlæg!I86","v":0},{"$f":"Produktionsanlæg!J86","v":0},{"$f":"Produktionsanlæg!K86","v":0},{"$f":"Produktionsanlæg!L86","v":0},{"$f":"Produktionsanlæg!M86","v":0},{"$f":"Produktionsanlæg!N86","v":0},{"$f":"Produktionsanlæg!O86","v":0},{"$f":"Produktionsanlæg!P86","v":0},{"$f":"Produktionsanlæg!Q86","v":0},{"$f":"Produktionsanlæg!R86","v":0},{"$f":"Produktionsanlæg!S86","v":0},{"$f":"Produktionsanlæg!T86","v":0},{"$f":"Produktionsanlæg!U86","v":0},{"$f":"Produktionsanlæg!V86","v":0},{"$f":"Produktionsanlæg!W86","v":0},{"$f":"Produktionsanlæg!X86","v":0},{"$f":"Produktionsanlæg!Y86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D72:Y72,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D87","v":0},{"$f":"Produktionsanlæg!E87","v":0},{"$f":"Produktionsanlæg!F87","v":0},{"$f":"Produktionsanlæg!G87","v":0},{"$f":"Produktionsanlæg!H87","v":0},{"$f":"Produktionsanlæg!I87","v":0},{"$f":"Produktionsanlæg!J87","v":0},{"$f":"Produktionsanlæg!K87","v":0},{"$f":"Produktionsanlæg!L87","v":0},{"$f":"Produktionsanlæg!M87","v":0},{"$f":"Produktionsanlæg!N87","v":0},{"$f":"Produktionsanlæg!O87","v":0},{"$f":"Produktionsanlæg!P87","v":0},{"$f":"Produktionsanlæg!Q87","v":0},{"$f":"Produktionsanlæg!R87","v":0},{"$f":"Produktionsanlæg!S87","v":0},{"$f":"Produktionsanlæg!T87","v":0},{"$f":"Produktionsanlæg!U87","v":0},{"$f":"Produktionsanlæg!V87","v":0},{"$f":"Produktionsanlæg!W87","v":0},{"$f":"Produktionsanlæg!X87","v":0},{"$f":"Produktionsanlæg!Y87","v":0},{"$f":"IF(COUNTIF(D73:Y73,\"<>0\")<=1,IF((SUM(D73:Y73))>0,(+HLOOKUP((SUM(D73:Y73)),Priser!$E$207:$J$212,5)+((SUM(D73:Y73))-HLOOKUP((SUM(D73:Y73)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D73:Y73)),Priser!$E$207:$J$212,6))/(SUM(D73:Y73)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F73*$Z73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D88","v":0},{"$f":"Produktionsanlæg!E88","v":0},{"$f":"Produktionsanlæg!F88","v":0},{"$f":"Produktionsanlæg!G88","v":0},{"$f":"Produktionsanlæg!H88","v":0},{"$f":"Produktionsanlæg!I88","v":0},{"$f":"Produktionsanlæg!J88","v":0},{"$f":"Produktionsanlæg!K88","v":0},{"$f":"Produktionsanlæg!L88","v":0},{"$f":"Produktionsanlæg!M88","v":0},{"$f":"Produktionsanlæg!N88","v":0},{"$f":"Produktionsanlæg!O88","v":0},{"$f":"Produktionsanlæg!P88","v":0},{"$f":"Produktionsanlæg!Q88","v":0},{"$f":"Produktionsanlæg!R88","v":0},{"$f":"Produktionsanlæg!S88","v":0},{"$f":"Produktionsanlæg!T88","v":0},{"$f":"Produktionsanlæg!U88","v":0},{"$f":"Produktionsanlæg!V88","v":0},{"$f":"Produktionsanlæg!W88","v":0},{"$f":"Produktionsanlæg!X88","v":0},{"$f":"Produktionsanlæg!Y88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D74:Y74,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D89","v":0},{"$f":"Produktionsanlæg!E89","v":0},{"$f":"Produktionsanlæg!F89","v":0},{"$f":"Produktionsanlæg!G89","v":0},{"$f":"Produktionsanlæg!H89","v":0},{"$f":"Produktionsanlæg!I89","v":0},{"$f":"Produktionsanlæg!J89","v":0},{"$f":"Produktionsanlæg!K89","v":0},{"$f":"Produktionsanlæg!L89","v":0},{"$f":"Produktionsanlæg!M89","v":0},{"$f":"Produktionsanlæg!N89","v":0},{"$f":"Produktionsanlæg!O89","v":0},{"$f":"Produktionsanlæg!P89","v":0},{"$f":"Produktionsanlæg!Q89","v":0},{"$f":"Produktionsanlæg!R89","v":0},{"$f":"Produktionsanlæg!S89","v":0},{"$f":"Produktionsanlæg!T89","v":0},{"$f":"Produktionsanlæg!U89","v":0},{"$f":"Produktionsanlæg!V89","v":0},{"$f":"Produktionsanlæg!W89","v":0},{"$f":"Produktionsanlæg!X89","v":0},{"$f":"Produktionsanlæg!Y89","v":0},{"$f":"IF(COUNTIF(D75:Y75,\"<>0\")<=1,IF((SUM(D75:Y75))>0,(+HLOOKUP((SUM(D75:Y75)),Priser!$E$207:$J$215,8)+((SUM(D75:Y75))-HLOOKUP((SUM(D75:Y75)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D75:Y75)),Priser!$E$207:$J$215,9))/(SUM(D75:Y75)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F75*$Z75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D90","v":0},{"$f":"Produktionsanlæg!E90","v":0},{"$f":"Produktionsanlæg!F90","v":0},{"$f":"Produktionsanlæg!G90","v":0},{"$f":"Produktionsanlæg!H90","v":0},{"$f":"Produktionsanlæg!I90","v":0},{"$f":"Produktionsanlæg!J90","v":0},{"$f":"Produktionsanlæg!K90","v":0},{"$f":"Produktionsanlæg!L90","v":0},{"$f":"Produktionsanlæg!M90","v":0},{"$f":"Produktionsanlæg!N90","v":0},{"$f":"Produktionsanlæg!O90","v":0},{"$f":"Produktionsanlæg!P90","v":0},{"$f":"Produktionsanlæg!Q90","v":0},{"$f":"Produktionsanlæg!R90","v":0},{"$f":"Produktionsanlæg!S90","v":0},{"$f":"Produktionsanlæg!T90","v":0},{"$f":"Produktionsanlæg!U90","v":0},{"$f":"Produktionsanlæg!V90","v":0},{"$f":"Produktionsanlæg!W90","v":0},{"$f":"Produktionsanlæg!X90","v":0},{"$f":"Produktionsanlæg!Y90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D76:Y76,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D91","v":0},{"$f":"Produktionsanlæg!E91","v":0},{"$f":"Produktionsanlæg!F91","v":0},{"$f":"Produktionsanlæg!G91","v":0},{"$f":"Produktionsanlæg!H91","v":0},{"$f":"Produktionsanlæg!I91","v":0},{"$f":"Produktionsanlæg!J91","v":0},{"$f":"Produktionsanlæg!K91","v":0},{"$f":"Produktionsanlæg!L91","v":0},{"$f":"Produktionsanlæg!M91","v":0},{"$f":"Produktionsanlæg!N91","v":0},{"$f":"Produktionsanlæg!O91","v":0},{"$f":"Produktionsanlæg!P91","v":0},{"$f":"Produktionsanlæg!Q91","v":0},{"$f":"Produktionsanlæg!R91","v":0},{"$f":"Produktionsanlæg!S91","v":0},{"$f":"Produktionsanlæg!T91","v":0},{"$f":"Produktionsanlæg!U91","v":0},{"$f":"Produktionsanlæg!V91","v":0},{"$f":"Produktionsanlæg!W91","v":0},{"$f":"Produktionsanlæg!X91","v":0},{"$f":"Produktionsanlæg!Y91","v":0},{"$f":"IF(COUNTIF(D77:Y77,\"<>0\")<=1,IF((SUM(D77:Y77))>0,(+HLOOKUP((SUM(D77:Y77)),Priser!$F$374:$H$376,2)+((SUM(D77:Y77))-HLOOKUP((SUM(D77:Y77)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D77:Y77)),Priser!$F$374:$H$376,3))/(SUM(D77:Y77)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,{"$f":"F77*$Z77","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P77*$Z77","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D92","v":0},{"$f":"Produktionsanlæg!E92","v":0},{"$f":"Produktionsanlæg!F92","v":0},{"$f":"Produktionsanlæg!G92","v":0},{"$f":"Produktionsanlæg!H92","v":0},{"$f":"Produktionsanlæg!I92","v":0},{"$f":"Produktionsanlæg!J92","v":0},{"$f":"Produktionsanlæg!K92","v":0},{"$f":"Produktionsanlæg!L92","v":0},{"$f":"Produktionsanlæg!M92","v":0},{"$f":"Produktionsanlæg!N92","v":0},{"$f":"Produktionsanlæg!O92","v":0},{"$f":"Produktionsanlæg!P92","v":0},{"$f":"Produktionsanlæg!Q92","v":0},{"$f":"Produktionsanlæg!R92","v":0},{"$f":"Produktionsanlæg!S92","v":0},{"$f":"Produktionsanlæg!T92","v":0},{"$f":"Produktionsanlæg!U92","v":0},{"$f":"Produktionsanlæg!V92","v":0},{"$f":"Produktionsanlæg!W92","v":0},{"$f":"Produktionsanlæg!X92","v":0},{"$f":"Produktionsanlæg!Y92","v":0},{"$f":"IF(COUNTIF(D78:Y78,\"<>0\")<=1,IF((SUM(D78:Y78))>0,(+HLOOKUP((SUM(D78:Y78)),Priser!$F$374:$H$376,2)+((SUM(D78:Y78))-HLOOKUP((SUM(D78:Y78)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D78:Y78)),Priser!$F$374:$H$376,3))/(SUM(D78:Y78)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D93","v":0},{"$f":"Produktionsanlæg!E93","v":0},{"$f":"Produktionsanlæg!F93","v":0},{"$f":"Produktionsanlæg!G93","v":0},{"$f":"Produktionsanlæg!H93","v":0},{"$f":"Produktionsanlæg!I93","v":0},{"$f":"Produktionsanlæg!J93","v":0},{"$f":"Produktionsanlæg!K93","v":0},{"$f":"Produktionsanlæg!L93","v":0},{"$f":"Produktionsanlæg!M93","v":0},{"$f":"Produktionsanlæg!N93","v":0},{"$f":"Produktionsanlæg!O93","v":0},{"$f":"Produktionsanlæg!P93","v":0},{"$f":"Produktionsanlæg!Q93","v":0},{"$f":"Produktionsanlæg!R93","v":0},{"$f":"Produktionsanlæg!S93","v":0},{"$f":"Produktionsanlæg!T93","v":0},{"$f":"Produktionsanlæg!U93","v":0},{"$f":"Produktionsanlæg!V93","v":0},{"$f":"Produktionsanlæg!W93","v":0},{"$f":"Produktionsanlæg!X93","v":0},{"$f":"Produktionsanlæg!Y93","v":0},{"$f":"IF(COUNTIF(D79:Y79,\"<>0\")<=1,IF((SUM(D79:Y79))>0,(+HLOOKUP((SUM(D79:Y79)),Priser!$E$294:$J$296,2)+((SUM(D79:Y79))-HLOOKUP((SUM(D79:Y79)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D79:Y79)),Priser!$E$294:$J$296,3))/(SUM(D79:Y79)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D94","v":0},{"$f":"Produktionsanlæg!E94","v":0},{"$f":"Produktionsanlæg!F94","v":0},{"$f":"Produktionsanlæg!G94","v":0},{"$f":"Produktionsanlæg!H94","v":0},{"$f":"Produktionsanlæg!I94","v":0},{"$f":"Produktionsanlæg!J94","v":0},{"$f":"Produktionsanlæg!K94","v":0},{"$f":"Produktionsanlæg!L94","v":0},{"$f":"Produktionsanlæg!M94","v":0},{"$f":"Produktionsanlæg!N94","v":0},{"$f":"Produktionsanlæg!O94","v":0},{"$f":"Produktionsanlæg!P94","v":0},{"$f":"Produktionsanlæg!Q94","v":0},{"$f":"Produktionsanlæg!R94","v":0},{"$f":"Produktionsanlæg!S94","v":0},{"$f":"Produktionsanlæg!T94","v":0},{"$f":"Produktionsanlæg!U94","v":0},{"$f":"Produktionsanlæg!V94","v":0},{"$f":"Produktionsanlæg!W94","v":0},{"$f":"Produktionsanlæg!X94","v":0},{"$f":"Produktionsanlæg!Y94","v":0},{"$f":"IF(COUNTIF(D80:Y80,\"<>0\")<=1,IF((SUM(D80:Y80))>0,((+HLOOKUP((SUM(D80:Y80)),Priser!$E$311:$J$315,4)+((SUM(D80:Y80))-HLOOKUP((SUM(D80:Y80)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D80:Y80)),Priser!$E$311:$J$315,5))/(SUM(D80:Y80))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D95","v":0},{"$f":"Produktionsanlæg!E95","v":0},{"$f":"Produktionsanlæg!F95","v":0},{"$f":"Produktionsanlæg!G95","v":0},{"$f":"Produktionsanlæg!H95","v":0},{"$f":"Produktionsanlæg!I95","v":0},{"$f":"Produktionsanlæg!J95","v":0},{"$f":"Produktionsanlæg!K95","v":0},{"$f":"Produktionsanlæg!L95","v":0},{"$f":"Produktionsanlæg!M95","v":0},{"$f":"Produktionsanlæg!N95","v":0},{"$f":"Produktionsanlæg!O95","v":0},{"$f":"Produktionsanlæg!P95","v":0},{"$f":"Produktionsanlæg!Q95","v":0},{"$f":"Produktionsanlæg!R95","v":0},{"$f":"Produktionsanlæg!S95","v":0},{"$f":"Produktionsanlæg!T95","v":0},{"$f":"Produktionsanlæg!U95","v":0},{"$f":"Produktionsanlæg!V95","v":0},{"$f":"Produktionsanlæg!W95","v":0},{"$f":"Produktionsanlæg!X95","v":0},{"$f":"Produktionsanlæg!Y95","v":0},{"$f":"IF(COUNTIF(D81:Y81,\"<>0\")<=1,IF((SUM(D81:Y81))>0,(+HLOOKUP((SUM(D81:Y81)),Priser!$E$311:$J$318,7)+((SUM(D81:Y81))-HLOOKUP((SUM(D81:Y81)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D81:Y81)),Priser!$E$311:$J$318,8))/(SUM(D81:Y81)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW83:AW124)","v":5011884.1740814801}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D97","v":0},{"$f":"Produktionsanlæg!E97","v":0},{"$f":"Produktionsanlæg!F97","v":0},{"$f":"Produktionsanlæg!G97","v":0},{"$f":"Produktionsanlæg!H97","v":0},{"$f":"Produktionsanlæg!I97","v":0},{"$f":"Produktionsanlæg!J97","v":0},{"$f":"Produktionsanlæg!K97","v":0},{"$f":"Produktionsanlæg!L97","v":0},{"$f":"Produktionsanlæg!M97","v":0},{"$f":"Produktionsanlæg!N97","v":0},{"$f":"Produktionsanlæg!O97","v":0},{"$f":"Produktionsanlæg!P97","v":0},{"$f":"Produktionsanlæg!Q97","v":0},{"$f":"Produktionsanlæg!R97","v":0},{"$f":"Produktionsanlæg!S97","v":0},{"$f":"Produktionsanlæg!T97","v":0},{"$f":"Produktionsanlæg!U97","v":0},{"$f":"Produktionsanlæg!V97","v":0},{"$f":"Produktionsanlæg!W97","v":0},{"$f":"Produktionsanlæg!X97","v":0},{"$f":"Produktionsanlæg!Y97","v":0},{"$f":"IF(COUNTIF(D83:Y83,\"<>0\")<=1,IF((SUM(D83:Y83))>0,(+HLOOKUP((SUM(D83:Y83)),Priser!$E$96:$J$108,2)+((SUM(D83:Y83))-HLOOKUP((SUM(D83:Y83)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D83:Y83)),Priser!$E$96:$J$108,3))/(SUM(D83:Y83)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D83*$Z83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA83:AV83)","v":0},{"$f":"SUM(D83:Y83)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D98","v":0},{"$f":"Produktionsanlæg!E98","v":0},{"$f":"Produktionsanlæg!F98","v":0},{"$f":"Produktionsanlæg!G98","v":0},{"$f":"Produktionsanlæg!H98","v":0},{"$f":"Produktionsanlæg!I98","v":0},{"$f":"Produktionsanlæg!J98","v":0},{"$f":"Produktionsanlæg!K98","v":0},{"$f":"Produktionsanlæg!L98","v":0},{"$f":"Produktionsanlæg!M98","v":0},{"$f":"Produktionsanlæg!N98","v":0},{"$f":"Produktionsanlæg!O98","v":0},{"$f":"Produktionsanlæg!P98","v":0},{"$f":"Produktionsanlæg!Q98","v":0},{"$f":"Produktionsanlæg!R98","v":0},{"$f":"Produktionsanlæg!S98","v":0},{"$f":"Produktionsanlæg!T98","v":0},{"$f":"Produktionsanlæg!U98","v":0},{"$f":"Produktionsanlæg!V98","v":0},{"$f":"Produktionsanlæg!W98","v":0},{"$f":"Produktionsanlæg!X98","v":0},{"$f":"Produktionsanlæg!Y98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D84:Y84,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D99","v":0},{"$f":"Produktionsanlæg!E99","v":0},{"$f":"Produktionsanlæg!F99","v":0},{"$f":"Produktionsanlæg!G99","v":0},{"$f":"Produktionsanlæg!H99","v":0},{"$f":"Produktionsanlæg!I99","v":0},{"$f":"Produktionsanlæg!J99","v":0},{"$f":"Produktionsanlæg!K99","v":0},{"$f":"Produktionsanlæg!L99","v":0},{"$f":"Produktionsanlæg!M99","v":0},{"$f":"Produktionsanlæg!N99","v":0},{"$f":"Produktionsanlæg!O99","v":0},{"$f":"Produktionsanlæg!P99","v":0},{"$f":"Produktionsanlæg!Q99","v":0},{"$f":"Produktionsanlæg!R99","v":0},{"$f":"Produktionsanlæg!S99","v":0},{"$f":"Produktionsanlæg!T99","v":0},{"$f":"Produktionsanlæg!U99","v":0},{"$f":"Produktionsanlæg!V99","v":0},{"$f":"Produktionsanlæg!W99","v":0},{"$f":"Produktionsanlæg!X99","v":0},{"$f":"Produktionsanlæg!Y99","v":0},{"$f":"IF(COUNTIF(D85:Y85,\"<>0\")<=1,IF((SUM(D85:Y85))>0,(+HLOOKUP((SUM(D85:Y85)),Priser!$E$96:$J$108,2)+((SUM(D85:Y85))-HLOOKUP((SUM(D85:Y85)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D85:Y85)),Priser!$E$96:$J$108,3))/(SUM(D85:Y85)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D85*$Z85","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N85*$Z85","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X85*$Z85","v":0},{"$f":"Y85*$Z85","v":0},{"$f":"+SUM(AA85:AV85)","v":0},{"$f":"SUM(D85:Y85)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D100","v":0},{"$f":"Produktionsanlæg!E100","v":0},{"$f":"Produktionsanlæg!F100","v":0},{"$f":"Produktionsanlæg!G100","v":0},{"$f":"Produktionsanlæg!H100","v":0},{"$f":"Produktionsanlæg!I100","v":0},{"$f":"Produktionsanlæg!J100","v":0},{"$f":"Produktionsanlæg!K100","v":0},{"$f":"Produktionsanlæg!L100","v":0},{"$f":"Produktionsanlæg!M100","v":0},{"$f":"Produktionsanlæg!N100","v":0},{"$f":"Produktionsanlæg!O100","v":0},{"$f":"Produktionsanlæg!P100","v":0},{"$f":"Produktionsanlæg!Q100","v":0},{"$f":"Produktionsanlæg!R100","v":0},{"$f":"Produktionsanlæg!S100","v":0},{"$f":"Produktionsanlæg!T100","v":0},{"$f":"Produktionsanlæg!U100","v":0},{"$f":"Produktionsanlæg!V100","v":0},{"$f":"Produktionsanlæg!W100","v":0},{"$f":"Produktionsanlæg!X100","v":0},{"$f":"Produktionsanlæg!Y100","v":0},{"$f":"IF(COUNTIF(D86:Y86,\"<>0\")<=1,IF((SUM(D86:Y86))>0,(+HLOOKUP((SUM(D86:Y86)),Priser!$E$96:$J$108,4)+((SUM(D86:Y86))-HLOOKUP((SUM(D86:Y86)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D86:Y86)),Priser!$E$96:$J$108,5))/(SUM(D86:Y86)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X86*$Z86","v":0},{"$f":"Y86*$Z86","v":0},{"$f":"+SUM(AA86:AV86)","v":0},{"$f":"SUM(D86:Y86)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D101","v":0},{"$f":"Produktionsanlæg!E101","v":0},{"$f":"Produktionsanlæg!F101","v":0},{"$f":"Produktionsanlæg!G101","v":0},{"$f":"Produktionsanlæg!H101","v":0},{"$f":"Produktionsanlæg!I101","v":0},{"$f":"Produktionsanlæg!J101","v":0},{"$f":"Produktionsanlæg!K101","v":0},{"$f":"Produktionsanlæg!L101","v":0},{"$f":"Produktionsanlæg!M101","v":0},{"$f":"Produktionsanlæg!N101","v":0},{"$f":"Produktionsanlæg!O101","v":0},{"$f":"Produktionsanlæg!P101","v":0},{"$f":"Produktionsanlæg!Q101","v":0},{"$f":"Produktionsanlæg!R101","v":0},{"$f":"Produktionsanlæg!S101","v":0},{"$f":"Produktionsanlæg!T101","v":0},{"$f":"Produktionsanlæg!U101","v":0},{"$f":"Produktionsanlæg!V101","v":0},{"$f":"Produktionsanlæg!W101","v":0},{"$f":"Produktionsanlæg!X101","v":0},{"$f":"Produktionsanlæg!Y101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D87:Y87,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D102","v":0},{"$f":"Produktionsanlæg!E102","v":0},{"$f":"Produktionsanlæg!F102","v":0},{"$f":"Produktionsanlæg!G102","v":0},{"$f":"Produktionsanlæg!H102","v":0},{"$f":"Produktionsanlæg!I102","v":0},{"$f":"Produktionsanlæg!J102","v":0},{"$f":"Produktionsanlæg!K102","v":0},{"$f":"Produktionsanlæg!L102","v":0},{"$f":"Produktionsanlæg!M102","v":0},{"$f":"Produktionsanlæg!N102","v":0},{"$f":"Produktionsanlæg!O102","v":0},{"$f":"Produktionsanlæg!P102","v":0},{"$f":"Produktionsanlæg!Q102","v":0},{"$f":"Produktionsanlæg!R102","v":0},{"$f":"Produktionsanlæg!S102","v":0},{"$f":"Produktionsanlæg!T102","v":0},{"$f":"Produktionsanlæg!U102","v":0},{"$f":"Produktionsanlæg!V102","v":0},{"$f":"Produktionsanlæg!W102","v":0},{"$f":"Produktionsanlæg!X102","v":0},{"$f":"Produktionsanlæg!Y102","v":0},{"$f":"IF(COUNTIF(D88:Y88,\"<>0\")<=1,IF((SUM(D88:Y88))>0,(+HLOOKUP((SUM(D88:Y88)),Priser!$E$96:$J$108,4)+((SUM(D88:Y88))-HLOOKUP((SUM(D88:Y88)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D88:Y88)),Priser!$E$96:$J$108,5))/(SUM(D88:Y88)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D88*$Z88","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N88*$Z88","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X88*$Z88","v":0},{"$f":"Y88*$Z88","v":0},{"$f":"+SUM(AA88:AV88)","v":0},{"$f":"SUM(D88:Y88)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D103","v":0},{"$f":"Produktionsanlæg!E103","v":0},{"$f":"Produktionsanlæg!F103","v":0},{"$f":"Produktionsanlæg!G103","v":0},{"$f":"Produktionsanlæg!H103","v":0},{"$f":"Produktionsanlæg!I103","v":0},{"$f":"Produktionsanlæg!J103","v":0},{"$f":"Produktionsanlæg!K103","v":0},{"$f":"Produktionsanlæg!L103","v":0},{"$f":"Produktionsanlæg!M103","v":0},{"$f":"Produktionsanlæg!N103","v":0},{"$f":"Produktionsanlæg!O103","v":0},{"$f":"Produktionsanlæg!P103","v":0},{"$f":"Produktionsanlæg!Q103","v":0},{"$f":"Produktionsanlæg!R103","v":0},{"$f":"Produktionsanlæg!S103","v":0},{"$f":"Produktionsanlæg!T103","v":0},{"$f":"Produktionsanlæg!U103","v":0},{"$f":"Produktionsanlæg!V103","v":0},{"$f":"Produktionsanlæg!W103","v":0},{"$f":"Produktionsanlæg!X103","v":0},{"$f":"Produktionsanlæg!Y103","v":0},{"$f":"IF(COUNTIF(D89:Y89,\"<>0\")<=1,IF((SUM(D89:Y89))>0,(+HLOOKUP((SUM(D89:Y89)),Priser!$E$96:$J$108,8)+((SUM(D89:Y89))-HLOOKUP((SUM(D89:Y89)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D89:Y89)),Priser!$E$96:$J$108,9))/(SUM(D89:Y89)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X89*$Z89","v":0},{"$f":"Y89*$Z89","v":0},{"$f":"+SUM(AA89:AV89)","v":0},{"$f":"SUM(D89:Y89)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D104","v":0},{"$f":"Produktionsanlæg!E104","v":0},{"$f":"Produktionsanlæg!F104","v":0},{"$f":"Produktionsanlæg!G104","v":0},{"$f":"Produktionsanlæg!H104","v":0},{"$f":"Produktionsanlæg!I104","v":0},{"$f":"Produktionsanlæg!J104","v":0},{"$f":"Produktionsanlæg!K104","v":0},{"$f":"Produktionsanlæg!L104","v":0},{"$f":"Produktionsanlæg!M104","v":0},{"$f":"Produktionsanlæg!N104","v":0},{"$f":"Produktionsanlæg!O104","v":0},{"$f":"Produktionsanlæg!P104","v":0},{"$f":"Produktionsanlæg!Q104","v":0},{"$f":"Produktionsanlæg!R104","v":0},{"$f":"Produktionsanlæg!S104","v":0},{"$f":"Produktionsanlæg!T104","v":0},{"$f":"Produktionsanlæg!U104","v":0},{"$f":"Produktionsanlæg!V104","v":0},{"$f":"Produktionsanlæg!W104","v":0},{"$f":"Produktionsanlæg!X104","v":0},{"$f":"Produktionsanlæg!Y104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D90:Y90,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D105","v":0},{"$f":"Produktionsanlæg!E105","v":0},{"$f":"Produktionsanlæg!F105","v":0},{"$f":"Produktionsanlæg!G105","v":0},{"$f":"Produktionsanlæg!H105","v":0},{"$f":"Produktionsanlæg!I105","v":0},{"$f":"Produktionsanlæg!J105","v":0},{"$f":"Produktionsanlæg!K105","v":0},{"$f":"Produktionsanlæg!L105","v":0},{"$f":"Produktionsanlæg!M105","v":0},{"$f":"Produktionsanlæg!N105","v":0},{"$f":"Produktionsanlæg!O105","v":0},{"$f":"Produktionsanlæg!P105","v":0},{"$f":"Produktionsanlæg!Q105","v":0},{"$f":"Produktionsanlæg!R105","v":0},{"$f":"Produktionsanlæg!S105","v":0},{"$f":"Produktionsanlæg!T105","v":0},{"$f":"Produktionsanlæg!U105","v":0},{"$f":"Produktionsanlæg!V105","v":0},{"$f":"Produktionsanlæg!W105","v":0},{"$f":"Produktionsanlæg!X105","v":0},{"$f":"Produktionsanlæg!Y105","v":0},{"$f":"IF(COUNTIF(D91:Y91,\"<>0\")<=1,IF((SUM(D91:Y91))>0,(+HLOOKUP((SUM(D91:Y91)),Priser!$E$96:$J$108,8)+((SUM(D91:Y91))-HLOOKUP((SUM(D91:Y91)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D91:Y91)),Priser!$E$96:$J$108,9))/(SUM(D91:Y91)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D91*$Z91","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N91*$Z91","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X91*$Z91","v":0},{"$f":"Y91*$Z91","v":0},{"$f":"+SUM(AA91:AV91)","v":0},{"$f":"SUM(D91:Y91)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D106","v":0},{"$f":"Produktionsanlæg!E106","v":0},{"$f":"Produktionsanlæg!F106","v":0},{"$f":"Produktionsanlæg!G106","v":0},{"$f":"Produktionsanlæg!H106","v":0},{"$f":"Produktionsanlæg!I106","v":0},{"$f":"Produktionsanlæg!J106","v":0},{"$f":"Produktionsanlæg!K106","v":0},{"$f":"Produktionsanlæg!L106","v":0},{"$f":"Produktionsanlæg!M106","v":0},{"$f":"Produktionsanlæg!N106","v":0},{"$f":"Produktionsanlæg!O106","v":0},{"$f":"Produktionsanlæg!P106","v":0},{"$f":"Produktionsanlæg!Q106","v":0},{"$f":"Produktionsanlæg!R106","v":0},{"$f":"Produktionsanlæg!S106","v":0},{"$f":"Produktionsanlæg!T106","v":0},{"$f":"Produktionsanlæg!U106","v":0},{"$f":"Produktionsanlæg!V106","v":0},{"$f":"Produktionsanlæg!W106","v":0},{"$f":"Produktionsanlæg!X106","v":0},{"$f":"Produktionsanlæg!Y106","v":0},{"$f":"IF(COUNTIF(D92:Y92,\"<>0\")<=1,IF((SUM(D92:Y92))>0,(+HLOOKUP((SUM(D92:Y92)),Priser!$E$96:$J$108,6)+((SUM(D92:Y92))-HLOOKUP((SUM(D92:Y92)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D92:Y92)),Priser!$E$96:$J$108,7))/(SUM(D92:Y92)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X92*$Z92","v":0},{"$f":"Y92*$Z92","v":0},{"$f":"+SUM(AA92:AV92)","v":0},{"$f":"SUM(D92:Y92)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D107","v":0},{"$f":"Produktionsanlæg!E107","v":0},{"$f":"Produktionsanlæg!F107","v":0},{"$f":"Produktionsanlæg!G107","v":0},{"$f":"Produktionsanlæg!H107","v":0},{"$f":"Produktionsanlæg!I107","v":0},{"$f":"Produktionsanlæg!J107","v":0},{"$f":"Produktionsanlæg!K107","v":0},{"$f":"Produktionsanlæg!L107","v":0},{"$f":"Produktionsanlæg!M107","v":0},{"$f":"Produktionsanlæg!N107","v":0},{"$f":"Produktionsanlæg!O107","v":0},{"$f":"Produktionsanlæg!P107","v":0},{"$f":"Produktionsanlæg!Q107","v":0},{"$f":"Produktionsanlæg!R107","v":0},{"$f":"Produktionsanlæg!S107","v":0},{"$f":"Produktionsanlæg!T107","v":0},{"$f":"Produktionsanlæg!U107","v":0},{"$f":"Produktionsanlæg!V107","v":0},{"$f":"Produktionsanlæg!W107","v":0},{"$f":"Produktionsanlæg!X107","v":0},{"$f":"Produktionsanlæg!Y107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D93:Y93,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D108","v":0},{"$f":"Produktionsanlæg!E108","v":0},{"$f":"Produktionsanlæg!F108","v":0},{"$f":"Produktionsanlæg!G108","v":0},{"$f":"Produktionsanlæg!H108","v":0},{"$f":"Produktionsanlæg!I108","v":0},{"$f":"Produktionsanlæg!J108","v":0},{"$f":"Produktionsanlæg!K108","v":0},{"$f":"Produktionsanlæg!L108","v":0},{"$f":"Produktionsanlæg!M108","v":0},{"$f":"Produktionsanlæg!N108","v":0},{"$f":"Produktionsanlæg!O108","v":0},{"$f":"Produktionsanlæg!P108","v":0},{"$f":"Produktionsanlæg!Q108","v":0},{"$f":"Produktionsanlæg!R108","v":0},{"$f":"Produktionsanlæg!S108","v":0},{"$f":"Produktionsanlæg!T108","v":0},{"$f":"Produktionsanlæg!U108","v":0},{"$f":"Produktionsanlæg!V108","v":0},{"$f":"Produktionsanlæg!W108","v":0},{"$f":"Produktionsanlæg!X108","v":0},{"$f":"Produktionsanlæg!Y108","v":0},{"$f":"IF(COUNTIF(D94:Y94,\"<>0\")<=1,IF((SUM(D94:Y94))>0,(+HLOOKUP((SUM(D94:Y94)),Priser!$E$96:$J$108,6)+((SUM(D94:Y94))-HLOOKUP((SUM(D94:Y94)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D94:Y94)),Priser!$E$96:$J$108,7))/(SUM(D94:Y94)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D94*$Z94","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N94*$Z94","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X94*$Z94","v":0},0,{"$f":"+SUM(AA94:AV94)","v":0},{"$f":"SUM(D94:Y94)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D109","v":0},{"$f":"Produktionsanlæg!E109","v":0},{"$f":"Produktionsanlæg!F109","v":0},{"$f":"Produktionsanlæg!G109","v":0},{"$f":"Produktionsanlæg!H109","v":0},{"$f":"Produktionsanlæg!I109","v":0},{"$f":"Produktionsanlæg!J109","v":0},{"$f":"Produktionsanlæg!K109","v":0},{"$f":"Produktionsanlæg!L109","v":0},{"$f":"Produktionsanlæg!M109","v":0},{"$f":"Produktionsanlæg!N109","v":0},{"$f":"Produktionsanlæg!O109","v":0},{"$f":"Produktionsanlæg!P109","v":0},{"$f":"Produktionsanlæg!Q109","v":0},{"$f":"Produktionsanlæg!R109","v":0},{"$f":"Produktionsanlæg!S109","v":0},{"$f":"Produktionsanlæg!T109","v":0},{"$f":"Produktionsanlæg!U109","v":0},{"$f":"Produktionsanlæg!V109","v":0},{"$f":"Produktionsanlæg!W109","v":0},{"$f":"Produktionsanlæg!X109","v":0},{"$f":"Produktionsanlæg!Y109","v":0},{"$f":"IF(COUNTIF(D95:Y95,\"<>0\")<=1,IF((SUM(D95:Y95))>0,(+HLOOKUP((SUM(D95:Y95)),Priser!$E$96:$J$108,10)+((SUM(D95:Y95))-HLOOKUP((SUM(D95:Y95)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D95:Y95)),Priser!$E$96:$J$108,11))/(SUM(D95:Y95)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D110","v":0},{"$f":"Produktionsanlæg!E110","v":0},{"$f":"Produktionsanlæg!F110","v":0},{"$f":"Produktionsanlæg!G110","v":0},{"$f":"Produktionsanlæg!H110","v":0},{"$f":"Produktionsanlæg!I110","v":0},{"$f":"Produktionsanlæg!J110","v":0},{"$f":"Produktionsanlæg!K110","v":0},{"$f":"Produktionsanlæg!L110","v":0},{"$f":"Produktionsanlæg!M110","v":0},{"$f":"Produktionsanlæg!N110","v":0},{"$f":"Produktionsanlæg!O110","v":0},{"$f":"Produktionsanlæg!P110","v":0},{"$f":"Produktionsanlæg!Q110","v":0},{"$f":"Produktionsanlæg!R110","v":0},{"$f":"Produktionsanlæg!S110","v":0},{"$f":"Produktionsanlæg!T110","v":0},{"$f":"Produktionsanlæg!U110","v":0},{"$f":"Produktionsanlæg!V110","v":0},{"$f":"Produktionsanlæg!W110","v":0},{"$f":"Produktionsanlæg!X110","v":0},{"$f":"Produktionsanlæg!Y110","v":0},{"$f":"IF(COUNTIF(D96:Y96,\"<>0\")<=1,IF((SUM(D96:Y96))>0,(+HLOOKUP((SUM(D96:Y96)),Priser!$E$96:$J$108,12)+((SUM(D96:Y96))-HLOOKUP((SUM(D96:Y96)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D96:Y96)),Priser!$E$96:$J$108,13))/(SUM(D96:Y96)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D111","v":0},{"$f":"Produktionsanlæg!E111","v":0},{"$f":"Produktionsanlæg!F111","v":0},{"$f":"Produktionsanlæg!G111","v":0},{"$f":"Produktionsanlæg!H111","v":0},{"$f":"Produktionsanlæg!I111","v":0},{"$f":"Produktionsanlæg!J111","v":0},{"$f":"Produktionsanlæg!K111","v":0},{"$f":"Produktionsanlæg!L111","v":0},{"$f":"Produktionsanlæg!M111","v":0},{"$f":"Produktionsanlæg!N111","v":0},{"$f":"Produktionsanlæg!O111","v":0},{"$f":"Produktionsanlæg!P111","v":0},{"$f":"Produktionsanlæg!Q111","v":0},{"$f":"Produktionsanlæg!R111","v":0},{"$f":"Produktionsanlæg!S111","v":0},{"$f":"Produktionsanlæg!T111","v":0},{"$f":"Produktionsanlæg!U111","v":0},{"$f":"Produktionsanlæg!V111","v":0},{"$f":"Produktionsanlæg!W111","v":0},{"$f":"Produktionsanlæg!X111","v":0},{"$f":"Produktionsanlæg!Y111","v":0},{"$f":"IF(COUNTIF(D97:Y97,\"<>0\")<=1,IF((SUM(D97:Y97))>0,(+HLOOKUP((SUM(D97:Y97)),Priser!$E$118:$I$123,3)+((SUM(D97:Y97))-HLOOKUP((SUM(D97:Y97)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D97:Y97)),Priser!$E$118:$I$123,4))/(SUM(D97:Y97)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D112","v":0},{"$f":"Produktionsanlæg!E112","v":0},{"$f":"Produktionsanlæg!F112","v":0},{"$f":"Produktionsanlæg!G112","v":0},{"$f":"Produktionsanlæg!H112","v":0},{"$f":"Produktionsanlæg!I112","v":0},{"$f":"Produktionsanlæg!J112","v":0},{"$f":"Produktionsanlæg!K112","v":0},{"$f":"Produktionsanlæg!L112","v":0},{"$f":"Produktionsanlæg!M112","v":0},{"$f":"Produktionsanlæg!N112","v":0},{"$f":"Produktionsanlæg!O112","v":0},{"$f":"Produktionsanlæg!P112","v":0},{"$f":"Produktionsanlæg!Q112","v":0},{"$f":"Produktionsanlæg!R112","v":0},{"$f":"Produktionsanlæg!S112","v":0},{"$f":"Produktionsanlæg!T112","v":0},{"$f":"Produktionsanlæg!U112","v":0},{"$f":"Produktionsanlæg!V112","v":0},{"$f":"Produktionsanlæg!W112","v":0},{"$f":"Produktionsanlæg!X112","v":0},{"$f":"Produktionsanlæg!Y112","v":0},{"$f":"IF(COUNTIF(D98:Y98,\"<>0\")<=1,IF((SUM(D98:Y98))>0,(+HLOOKUP((SUM(D98:Y98)),Priser!$E$118:$I$123,5)+((SUM(D98:Y98))-HLOOKUP((SUM(D98:Y98)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D98:Y98)),Priser!$E$118:$I$123,6))/(SUM(D98:Y98)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D113","v":0},{"$f":"Produktionsanlæg!E113","v":0},{"$f":"Produktionsanlæg!F113","v":0},{"$f":"Produktionsanlæg!G113","v":0},{"$f":"Produktionsanlæg!H113","v":0},{"$f":"Produktionsanlæg!I113","v":0},{"$f":"Produktionsanlæg!J113","v":0},{"$f":"Produktionsanlæg!K113","v":0},{"$f":"Produktionsanlæg!L113","v":0},{"$f":"Produktionsanlæg!M113","v":0},{"$f":"Produktionsanlæg!N113","v":0},{"$f":"Produktionsanlæg!O113","v":0},{"$f":"Produktionsanlæg!P113","v":0},{"$f":"Produktionsanlæg!Q113","v":0},{"$f":"Produktionsanlæg!R113","v":0},{"$f":"Produktionsanlæg!S113","v":0},{"$f":"Produktionsanlæg!T113","v":0},{"$f":"Produktionsanlæg!U113","v":0},{"$f":"Produktionsanlæg!V113","v":0},{"$f":"Produktionsanlæg!W113","v":0},{"$f":"Produktionsanlæg!X113","v":0},{"$f":"Produktionsanlæg!Y113","v":0},{"$f":"IF(COUNTIF(D99:Y99,\"<>0\")<=1,IF((SUM(D99:Y99))>0,(+HLOOKUP((SUM(D99:Y99)),Priser!$E$132:$I$141,9)+((SUM(D99:Y99))-HLOOKUP((SUM(D99:Y99)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D99:Y99)),Priser!$E$132:$I$141,10))/(SUM(D99:Y99)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D114","v":0},{"$f":"Produktionsanlæg!E114","v":0},{"$f":"Produktionsanlæg!F114","v":0},{"$f":"Produktionsanlæg!G114","v":0},{"$f":"Produktionsanlæg!H114","v":0},{"$f":"Produktionsanlæg!I114","v":0},{"$f":"Produktionsanlæg!J114","v":0},{"$f":"Produktionsanlæg!K114","v":0},{"$f":"Produktionsanlæg!L114","v":0},{"$f":"Produktionsanlæg!M114","v":0},{"$f":"Produktionsanlæg!N114","v":0},{"$f":"Produktionsanlæg!O114","v":0},{"$f":"Produktionsanlæg!P114","v":0},{"$f":"Produktionsanlæg!Q114","v":0},{"$f":"Produktionsanlæg!R114","v":0},{"$f":"Produktionsanlæg!S114","v":0},{"$f":"Produktionsanlæg!T114","v":0},{"$f":"Produktionsanlæg!U114","v":0},{"$f":"Produktionsanlæg!V114","v":0},{"$f":"Produktionsanlæg!W114","v":0},{"$f":"Produktionsanlæg!X114","v":0},{"$f":"Produktionsanlæg!Y114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D100:Y100,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D115","v":0},{"$f":"Produktionsanlæg!E115","v":0},{"$f":"Produktionsanlæg!F115","v":0},{"$f":"Produktionsanlæg!G115","v":0},{"$f":"Produktionsanlæg!H115","v":0},{"$f":"Produktionsanlæg!I115","v":0},{"$f":"Produktionsanlæg!J115","v":0},{"$f":"Produktionsanlæg!K115","v":0},{"$f":"Produktionsanlæg!L115","v":0},{"$f":"Produktionsanlæg!M115","v":0},{"$f":"Produktionsanlæg!N115","v":0},{"$f":"Produktionsanlæg!O115","v":0},{"$f":"Produktionsanlæg!P115","v":0},{"$f":"Produktionsanlæg!Q115","v":0},{"$f":"Produktionsanlæg!R115","v":0},{"$f":"Produktionsanlæg!S115","v":0},{"$f":"Produktionsanlæg!T115","v":0},{"$f":"Produktionsanlæg!U115","v":0},{"$f":"Produktionsanlæg!V115","v":0},{"$f":"Produktionsanlæg!W115","v":0},{"$f":"Produktionsanlæg!X115","v":0},{"$f":"Produktionsanlæg!Y115","v":0},{"$f":"IF(COUNTIF(D101:Y101,\"<>0\")<=1,IF((SUM(D101:Y101))>0,(+HLOOKUP((SUM(D101:Y101)),Priser!$E$132:$I$141,9)+((SUM(D101:Y101))-HLOOKUP((SUM(D101:Y101)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D101:Y101)),Priser!$E$132:$I$141,10))/(SUM(D101:Y101)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D101*$Z101","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N101*$Z101","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X101*$Z101","v":0},{"$f":"Y101*$Z101","v":0},{"$f":"+SUM(AA101:AV101)","v":0},{"$f":"SUM(D101:Y101)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D116","v":0},{"$f":"Produktionsanlæg!E116","v":0},{"$f":"Produktionsanlæg!F116","v":0},{"$f":"Produktionsanlæg!G116","v":0},{"$f":"Produktionsanlæg!H116","v":0},{"$f":"Produktionsanlæg!I116","v":0},{"$f":"Produktionsanlæg!J116","v":0},{"$f":"Produktionsanlæg!K116","v":0},{"$f":"Produktionsanlæg!L116","v":0},{"$f":"Produktionsanlæg!M116","v":0},{"$f":"Produktionsanlæg!N116","v":0},{"$f":"Produktionsanlæg!O116","v":0},{"$f":"Produktionsanlæg!P116","v":0},{"$f":"Produktionsanlæg!Q116","v":0},{"$f":"Produktionsanlæg!R116","v":0},{"$f":"Produktionsanlæg!S116","v":0},{"$f":"Produktionsanlæg!T116","v":0},{"$f":"Produktionsanlæg!U116","v":0},{"$f":"Produktionsanlæg!V116","v":0},{"$f":"Produktionsanlæg!W116","v":0},{"$f":"Produktionsanlæg!X116","v":0},{"$f":"Produktionsanlæg!Y116","v":0},{"$f":"IF(COUNTIF(D102:Y102,\"<>0\")<=1,IF((SUM(D102:Y102))>0,(+HLOOKUP((SUM(D102:Y102)),Priser!$E$132:$I$141,6)+((SUM(D102:Y102))-HLOOKUP((SUM(D102:Y102)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D102:Y102)),Priser!$E$132:$I$141,7))/(SUM(D102:Y102)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X102*$Z102","v":0},{"$f":"Y102*$Z102","v":0},{"$f":"+SUM(AA102:AV102)","v":0},{"$f":"SUM(D102:Y102)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D117","v":0},{"$f":"Produktionsanlæg!E117","v":0},{"$f":"Produktionsanlæg!F117","v":0},{"$f":"Produktionsanlæg!G117","v":0},{"$f":"Produktionsanlæg!H117","v":0},{"$f":"Produktionsanlæg!I117","v":0},{"$f":"Produktionsanlæg!J117","v":0},{"$f":"Produktionsanlæg!K117","v":0},{"$f":"Produktionsanlæg!L117","v":0},{"$f":"Produktionsanlæg!M117","v":0},{"$f":"Produktionsanlæg!N117","v":0},{"$f":"Produktionsanlæg!O117","v":0},{"$f":"Produktionsanlæg!P117","v":0},{"$f":"Produktionsanlæg!Q117","v":0},{"$f":"Produktionsanlæg!R117","v":0},{"$f":"Produktionsanlæg!S117","v":0},{"$f":"Produktionsanlæg!T117","v":0},{"$f":"Produktionsanlæg!U117","v":0},{"$f":"Produktionsanlæg!V117","v":0},{"$f":"Produktionsanlæg!W117","v":0},{"$f":"Produktionsanlæg!X117","v":0},{"$f":"Produktionsanlæg!Y117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D103:Y103,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D118","v":0},{"$f":"Produktionsanlæg!E118","v":0},{"$f":"Produktionsanlæg!F118","v":0},{"$f":"Produktionsanlæg!G118","v":0},{"$f":"Produktionsanlæg!H118","v":0},{"$f":"Produktionsanlæg!I118","v":0},{"$f":"Produktionsanlæg!J118","v":130},{"$f":"Produktionsanlæg!K118","v":0},{"$f":"Produktionsanlæg!L118","v":0},{"$f":"Produktionsanlæg!M118","v":0},{"$f":"Produktionsanlæg!N118","v":0},{"$f":"Produktionsanlæg!O118","v":0},{"$f":"Produktionsanlæg!P118","v":0},{"$f":"Produktionsanlæg!Q118","v":0},{"$f":"Produktionsanlæg!R118","v":0},{"$f":"Produktionsanlæg!S118","v":0},{"$f":"Produktionsanlæg!T118","v":0},{"$f":"Produktionsanlæg!U118","v":0},{"$f":"Produktionsanlæg!V118","v":0},{"$f":"Produktionsanlæg!W118","v":0},{"$f":"Produktionsanlæg!X118","v":0},{"$f":"Produktionsanlæg!Y118","v":0},{"$f":"IF(COUNTIF(D104:Y104,\"<>0\")<=1,IF((SUM(D104:Y104))>0,(+HLOOKUP((SUM(D104:Y104)),Priser!$E$132:$I$141,6)+((SUM(D104:Y104))-HLOOKUP((SUM(D104:Y104)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D104:Y104)),Priser!$E$132:$I$141,7))/(SUM(D104:Y104)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":14894.063725231386},{"$f":"D104*$Z104","v":0},0,0,0,0,0,1936228.2842800801,0,0,0,{"$f":"N104*$Z104","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X104*$Z104","v":0},0,{"$f":"+SUM(AA104:AV104)","v":1936228.2842800801},{"$f":"SUM(D104:Y104)","v":130}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D119","v":0},{"$f":"Produktionsanlæg!E119","v":0},{"$f":"Produktionsanlæg!F119","v":0},{"$f":"Produktionsanlæg!G119","v":0},{"$f":"Produktionsanlæg!H119","v":0},{"$f":"Produktionsanlæg!I119","v":0},{"$f":"Produktionsanlæg!J119","v":0},{"$f":"Produktionsanlæg!K119","v":0},{"$f":"Produktionsanlæg!L119","v":0},{"$f":"Produktionsanlæg!M119","v":0},{"$f":"Produktionsanlæg!N119","v":0},{"$f":"Produktionsanlæg!O119","v":0},{"$f":"Produktionsanlæg!P119","v":0},{"$f":"Produktionsanlæg!Q119","v":0},{"$f":"Produktionsanlæg!R119","v":0},{"$f":"Produktionsanlæg!S119","v":0},{"$f":"Produktionsanlæg!T119","v":0},{"$f":"Produktionsanlæg!U119","v":0},{"$f":"Produktionsanlæg!V119","v":0},{"$f":"Produktionsanlæg!W119","v":0},{"$f":"Produktionsanlæg!X119","v":0},{"$f":"Produktionsanlæg!Y119","v":0},{"$f":"IF(COUNTIF(D105:Y105,\"<>0\")<=1,IF((SUM(D105:Y105))>0,(+HLOOKUP((SUM(D105:Y105)),Priser!$E$150:$J$152,2)+((SUM(D105:Y105))-HLOOKUP((SUM(D105:Y105)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D105:Y105)),Priser!$E$150:$J$152,3))/(SUM(D105:Y105)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA105:AV105)","v":0},{"$f":"SUM(D105:Y105)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D120","v":0},{"$f":"Produktionsanlæg!E120","v":0},{"$f":"Produktionsanlæg!F120","v":0},{"$f":"Produktionsanlæg!G120","v":0},{"$f":"Produktionsanlæg!H120","v":0},{"$f":"Produktionsanlæg!I120","v":0},{"$f":"Produktionsanlæg!J120","v":0},{"$f":"Produktionsanlæg!K120","v":0},{"$f":"Produktionsanlæg!L120","v":0},{"$f":"Produktionsanlæg!M120","v":0},{"$f":"Produktionsanlæg!N120","v":0},{"$f":"Produktionsanlæg!O120","v":0},{"$f":"Produktionsanlæg!P120","v":0},{"$f":"Produktionsanlæg!Q120","v":0},{"$f":"Produktionsanlæg!R120","v":0},{"$f":"Produktionsanlæg!S120","v":0},{"$f":"Produktionsanlæg!T120","v":0},{"$f":"Produktionsanlæg!U120","v":0},{"$f":"Produktionsanlæg!V120","v":0},{"$f":"Produktionsanlæg!W120","v":0},{"$f":"Produktionsanlæg!X120","v":0},{"$f":"Produktionsanlæg!Y120","v":0},{"$f":"IF(COUNTIF(D106:Y106,\"<>0\")<=1,IF((SUM(D106:Y106))>0,(+HLOOKUP((SUM(D106:Y106)),Priser!$E$154:$J$156,2)+((SUM(D106:Y106))-HLOOKUP((SUM(D106:Y106)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D106:Y106)),Priser!$E$154:$J$156,3))/(SUM(D106:Y106)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA106:AV106)","v":0},{"$f":"SUM(D106:Y106)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D121","v":0},{"$f":"Produktionsanlæg!E121","v":0},{"$f":"Produktionsanlæg!F121","v":0},{"$f":"Produktionsanlæg!G121","v":0},{"$f":"Produktionsanlæg!H121","v":0},{"$f":"Produktionsanlæg!I121","v":0},{"$f":"Produktionsanlæg!J121","v":0},{"$f":"Produktionsanlæg!K121","v":0},{"$f":"Produktionsanlæg!L121","v":0},{"$f":"Produktionsanlæg!M121","v":0},{"$f":"Produktionsanlæg!N121","v":0},{"$f":"Produktionsanlæg!O121","v":0},{"$f":"Produktionsanlæg!P121","v":0},{"$f":"Produktionsanlæg!Q121","v":0},{"$f":"Produktionsanlæg!R121","v":0},{"$f":"Produktionsanlæg!S121","v":0},{"$f":"Produktionsanlæg!T121","v":0},{"$f":"Produktionsanlæg!U121","v":0},{"$f":"Produktionsanlæg!V121","v":0},{"$f":"Produktionsanlæg!W121","v":0},{"$f":"Produktionsanlæg!X121","v":0},{"$f":"Produktionsanlæg!Y121","v":0},{"$f":"IF(COUNTIF(D107:Y107,\"<>0\")<=1,IF((SUM(D107:Y107))>0,(+HLOOKUP((SUM(D107:Y107)),Priser!$E$168:$J$170,2)+((SUM(D107:Y107))-HLOOKUP((SUM(D107:Y107)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D107:Y107)),Priser!$E$168:$J$170,3))/(SUM(D107:Y107)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA107:AV107)","v":0},{"$f":"SUM(D107:Y107)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D122","v":0},{"$f":"Produktionsanlæg!E122","v":0},{"$f":"Produktionsanlæg!F122","v":0},{"$f":"Produktionsanlæg!G122","v":0},{"$f":"Produktionsanlæg!H122","v":0},{"$f":"Produktionsanlæg!I122","v":0},{"$f":"Produktionsanlæg!J122","v":0},{"$f":"Produktionsanlæg!K122","v":0},{"$f":"Produktionsanlæg!L122","v":0},{"$f":"Produktionsanlæg!M122","v":0},{"$f":"Produktionsanlæg!N122","v":0},{"$f":"Produktionsanlæg!O122","v":0},{"$f":"Produktionsanlæg!P122","v":0},{"$f":"Produktionsanlæg!Q122","v":0},{"$f":"Produktionsanlæg!R122","v":0},{"$f":"Produktionsanlæg!S122","v":0},{"$f":"Produktionsanlæg!T122","v":0},{"$f":"Produktionsanlæg!U122","v":0},{"$f":"Produktionsanlæg!V122","v":0},{"$f":"Produktionsanlæg!W122","v":0},{"$f":"Produktionsanlæg!X122","v":0},{"$f":"Produktionsanlæg!Y122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D108:Y108,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D123","v":0},{"$f":"Produktionsanlæg!E123","v":0},{"$f":"Produktionsanlæg!F123","v":0},{"$f":"Produktionsanlæg!G123","v":0},{"$f":"Produktionsanlæg!H123","v":0},{"$f":"Produktionsanlæg!I123","v":0},{"$f":"Produktionsanlæg!J123","v":0},{"$f":"Produktionsanlæg!K123","v":0},{"$f":"Produktionsanlæg!L123","v":0},{"$f":"Produktionsanlæg!M123","v":0},{"$f":"Produktionsanlæg!N123","v":0},{"$f":"Produktionsanlæg!O123","v":0},{"$f":"Produktionsanlæg!P123","v":0},{"$f":"Produktionsanlæg!Q123","v":0},{"$f":"Produktionsanlæg!R123","v":0},{"$f":"Produktionsanlæg!S123","v":0},{"$f":"Produktionsanlæg!T123","v":0},{"$f":"Produktionsanlæg!U123","v":0},{"$f":"Produktionsanlæg!V123","v":0},{"$f":"Produktionsanlæg!W123","v":0},{"$f":"Produktionsanlæg!X123","v":0},{"$f":"Produktionsanlæg!Y123","v":0},{"$f":"IF(COUNTIF(D109:Y109,\"<>0\")<=1,IF((SUM(D109:Y109))>0,(+HLOOKUP(SUM(D109:Y109),Priser!$E$175:$J$177,2)+((SUM(D109:Y109))-HLOOKUP((SUM(D109:Y109)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D109:Y109)),Priser!$E$175:$J$177,3))/(SUM(D109:Y109)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D109*$Z109","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA109:AV109)","v":0},{"$f":"SUM(D109:Y109)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D124","v":0},{"$f":"Produktionsanlæg!E124","v":0},{"$f":"Produktionsanlæg!F124","v":0},{"$f":"Produktionsanlæg!G124","v":0},{"$f":"Produktionsanlæg!H124","v":0},{"$f":"Produktionsanlæg!I124","v":0},{"$f":"Produktionsanlæg!J124","v":0},{"$f":"Produktionsanlæg!K124","v":0},{"$f":"Produktionsanlæg!L124","v":0},{"$f":"Produktionsanlæg!M124","v":0},{"$f":"Produktionsanlæg!N124","v":0},{"$f":"Produktionsanlæg!O124","v":0},{"$f":"Produktionsanlæg!P124","v":0},{"$f":"Produktionsanlæg!Q124","v":0},{"$f":"Produktionsanlæg!R124","v":0},{"$f":"Produktionsanlæg!S124","v":0},{"$f":"Produktionsanlæg!T124","v":0},{"$f":"Produktionsanlæg!U124","v":0},{"$f":"Produktionsanlæg!V124","v":0},{"$f":"Produktionsanlæg!W124","v":0},{"$f":"Produktionsanlæg!X124","v":0},{"$f":"Produktionsanlæg!Y124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D110:Y110,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D125","v":0},{"$f":"Produktionsanlæg!E125","v":0},{"$f":"Produktionsanlæg!F125","v":0},{"$f":"Produktionsanlæg!G125","v":0},{"$f":"Produktionsanlæg!H125","v":0},{"$f":"Produktionsanlæg!I125","v":0},{"$f":"Produktionsanlæg!J125","v":0},{"$f":"Produktionsanlæg!K125","v":0},{"$f":"Produktionsanlæg!L125","v":0},{"$f":"Produktionsanlæg!M125","v":0},{"$f":"Produktionsanlæg!N125","v":0},{"$f":"Produktionsanlæg!O125","v":0},{"$f":"Produktionsanlæg!P125","v":0},{"$f":"Produktionsanlæg!Q125","v":0},{"$f":"Produktionsanlæg!R125","v":0},{"$f":"Produktionsanlæg!S125","v":0},{"$f":"Produktionsanlæg!T125","v":0},{"$f":"Produktionsanlæg!U125","v":0},{"$f":"Produktionsanlæg!V125","v":0},{"$f":"Produktionsanlæg!W125","v":0},{"$f":"Produktionsanlæg!X125","v":0},{"$f":"Produktionsanlæg!Y125","v":0},{"$f":"IF(COUNTIF(D111:Y111,\"<>0\")<=1,IF((SUM(D111:Y111))>0,(+HLOOKUP((SUM(D111:Y111)),Priser!$E$236:$J$238,2)+((SUM(D111:Y111))-HLOOKUP((SUM(D111:Y111)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D111:Y111)),Priser!$E$236:$J$238,3))/(SUM(D111:Y111)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D111*$Z111","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N111*$Z111","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X111*$Z111","v":0},0,{"$f":"+SUM(AA111:AV111)","v":0},{"$f":"SUM(D111:Y111)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D126","v":0},{"$f":"Produktionsanlæg!E126","v":0},{"$f":"Produktionsanlæg!F126","v":0},{"$f":"Produktionsanlæg!G126","v":0},{"$f":"Produktionsanlæg!H126","v":0},{"$f":"Produktionsanlæg!I126","v":0},{"$f":"Produktionsanlæg!J126","v":0},{"$f":"Produktionsanlæg!K126","v":0},{"$f":"Produktionsanlæg!L126","v":0},{"$f":"Produktionsanlæg!M126","v":0},{"$f":"Produktionsanlæg!N126","v":0},{"$f":"Produktionsanlæg!O126","v":0},{"$f":"Produktionsanlæg!P126","v":0},{"$f":"Produktionsanlæg!Q126","v":0},{"$f":"Produktionsanlæg!R126","v":0},{"$f":"Produktionsanlæg!S126","v":0},{"$f":"Produktionsanlæg!T126","v":0},{"$f":"Produktionsanlæg!U126","v":0},{"$f":"Produktionsanlæg!V126","v":0},{"$f":"Produktionsanlæg!W126","v":0},{"$f":"Produktionsanlæg!X126","v":0},{"$f":"Produktionsanlæg!Y126","v":0},{"$f":"IF(COUNTIF(D112:Y112,\"<>0\")<=1,IF((SUM(D112:Y112))>0,(+HLOOKUP((SUM(D112:Y112)),Priser!$E$255:$J$257,2)+((SUM(D112:Y112))-HLOOKUP((SUM(D112:Y112)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D112:Y112)),Priser!$E$255:$J$257,3))/(SUM(D112:Y112)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA112:AV112)","v":0},{"$f":"SUM(D112:Y112)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D127","v":0},{"$f":"Produktionsanlæg!E127","v":0},{"$f":"Produktionsanlæg!F127","v":0},{"$f":"Produktionsanlæg!G127","v":0},{"$f":"Produktionsanlæg!H127","v":0},{"$f":"Produktionsanlæg!I127","v":0},{"$f":"Produktionsanlæg!J127","v":0},{"$f":"Produktionsanlæg!K127","v":0},{"$f":"Produktionsanlæg!L127","v":0},{"$f":"Produktionsanlæg!M127","v":0},{"$f":"Produktionsanlæg!N127","v":0},{"$f":"Produktionsanlæg!O127","v":0},{"$f":"Produktionsanlæg!P127","v":0},{"$f":"Produktionsanlæg!Q127","v":0},{"$f":"Produktionsanlæg!R127","v":0},{"$f":"Produktionsanlæg!S127","v":0},{"$f":"Produktionsanlæg!T127","v":3200},{"$f":"Produktionsanlæg!U127","v":0},{"$f":"Produktionsanlæg!V127","v":0},{"$f":"Produktionsanlæg!W127","v":0},{"$f":"Produktionsanlæg!X127","v":0},{"$f":"Produktionsanlæg!Y127","v":0},{"$f":"IF(COUNTIF(D113:Y113,\"<>0\")<=1,IF((SUM(D113:Y113))>0,(+HLOOKUP((SUM(D113:Y113)),Priser!$E$275:$J$277,2)+((SUM(D113:Y113))-HLOOKUP((SUM(D113:Y113)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D113:Y113)),Priser!$E$275:$J$277,3))/(SUM(D113:Y113)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":71.363670762000012},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,228363.74643840003,0,0,0,0,0,{"$f":"+SUM(AA113:AV113)","v":228363.74643840003},{"$f":"SUM(D113:Y113)","v":3200}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D128","v":0},{"$f":"Produktionsanlæg!E128","v":0},{"$f":"Produktionsanlæg!F128","v":0},{"$f":"Produktionsanlæg!G128","v":0},{"$f":"Produktionsanlæg!H128","v":0},{"$f":"Produktionsanlæg!I128","v":0},{"$f":"Produktionsanlæg!J128","v":0},{"$f":"Produktionsanlæg!K128","v":0},{"$f":"Produktionsanlæg!L128","v":0},{"$f":"Produktionsanlæg!M128","v":0},{"$f":"Produktionsanlæg!N128","v":0},{"$f":"Produktionsanlæg!O128","v":0},{"$f":"Produktionsanlæg!P128","v":0},{"$f":"Produktionsanlæg!Q128","v":0},{"$f":"Produktionsanlæg!R128","v":0},{"$f":"Produktionsanlæg!S128","v":0},{"$f":"Produktionsanlæg!T128","v":0},{"$f":"Produktionsanlæg!U128","v":0},{"$f":"Produktionsanlæg!V128","v":0},{"$f":"Produktionsanlæg!W128","v":0},{"$f":"Produktionsanlæg!X128","v":0},{"$f":"Produktionsanlæg!Y128","v":0},{"$f":"IF(COUNTIF(D114:Y114,\"<>0\")<=1,IF((SUM(D114:Y114))>0,(+HLOOKUP((SUM(D114:Y114)),Priser!$E$207:$J$209,2)+((SUM(D114:Y114))-HLOOKUP((SUM(D114:Y114)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D114:Y114)),Priser!$E$207:$J$209,3))/(SUM(D114:Y114)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA114:AV114)","v":0},{"$f":"SUM(D114:Y114)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D129","v":0},{"$f":"Produktionsanlæg!E129","v":0},{"$f":"Produktionsanlæg!F129","v":0},{"$f":"Produktionsanlæg!G129","v":0},{"$f":"Produktionsanlæg!H129","v":0},{"$f":"Produktionsanlæg!I129","v":0},{"$f":"Produktionsanlæg!J129","v":0},{"$f":"Produktionsanlæg!K129","v":0},{"$f":"Produktionsanlæg!L129","v":0},{"$f":"Produktionsanlæg!M129","v":0},{"$f":"Produktionsanlæg!N129","v":0},{"$f":"Produktionsanlæg!O129","v":0},{"$f":"Produktionsanlæg!P129","v":0},{"$f":"Produktionsanlæg!Q129","v":0},{"$f":"Produktionsanlæg!R129","v":0},{"$f":"Produktionsanlæg!S129","v":0},{"$f":"Produktionsanlæg!T129","v":0},{"$f":"Produktionsanlæg!U129","v":0},{"$f":"Produktionsanlæg!V129","v":0},{"$f":"Produktionsanlæg!W129","v":0},{"$f":"Produktionsanlæg!X129","v":0},{"$f":"Produktionsanlæg!Y129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D115:Y115,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D130","v":0},{"$f":"Produktionsanlæg!E130","v":0},{"$f":"Produktionsanlæg!F130","v":0},{"$f":"Produktionsanlæg!G130","v":0},{"$f":"Produktionsanlæg!H130","v":0},{"$f":"Produktionsanlæg!I130","v":0},{"$f":"Produktionsanlæg!J130","v":0},{"$f":"Produktionsanlæg!K130","v":0},{"$f":"Produktionsanlæg!L130","v":0},{"$f":"Produktionsanlæg!M130","v":0},{"$f":"Produktionsanlæg!N130","v":425},{"$f":"Produktionsanlæg!O130","v":0},{"$f":"Produktionsanlæg!P130","v":0},{"$f":"Produktionsanlæg!Q130","v":0},{"$f":"Produktionsanlæg!R130","v":0},{"$f":"Produktionsanlæg!S130","v":0},{"$f":"Produktionsanlæg!T130","v":0},{"$f":"Produktionsanlæg!U130","v":0},{"$f":"Produktionsanlæg!V130","v":0},{"$f":"Produktionsanlæg!W130","v":0},{"$f":"Produktionsanlæg!X130","v":0},{"$f":"Produktionsanlæg!Y130","v":0},{"$f":"IF(COUNTIF(D116:Y116,\"<>0\")<=1,IF((SUM(D116:Y116))>0,(+HLOOKUP((SUM(D116:Y116)),Priser!$E$207:$J$212,5)+((SUM(D116:Y116))-HLOOKUP((SUM(D116:Y116)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D116:Y116)),Priser!$E$207:$J$212,6))/(SUM(D116:Y116)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1866.28002816},{"$f":"D116*$Z116","v":0},0,0,0,0,0,0,0,0,0,793169.01196799998,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA116:AV116)","v":793169.01196799998},{"$f":"SUM(D116:Y116)","v":425}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D131","v":0},{"$f":"Produktionsanlæg!E131","v":0},{"$f":"Produktionsanlæg!F131","v":0},{"$f":"Produktionsanlæg!G131","v":0},{"$f":"Produktionsanlæg!H131","v":0},{"$f":"Produktionsanlæg!I131","v":0},{"$f":"Produktionsanlæg!J131","v":0},{"$f":"Produktionsanlæg!K131","v":0},{"$f":"Produktionsanlæg!L131","v":0},{"$f":"Produktionsanlæg!M131","v":0},{"$f":"Produktionsanlæg!N131","v":0},{"$f":"Produktionsanlæg!O131","v":0},{"$f":"Produktionsanlæg!P131","v":0},{"$f":"Produktionsanlæg!Q131","v":0},{"$f":"Produktionsanlæg!R131","v":0},{"$f":"Produktionsanlæg!S131","v":0},{"$f":"Produktionsanlæg!T131","v":0},{"$f":"Produktionsanlæg!U131","v":0},{"$f":"Produktionsanlæg!V131","v":0},{"$f":"Produktionsanlæg!W131","v":0},{"$f":"Produktionsanlæg!X131","v":0},{"$f":"Produktionsanlæg!Y131","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D117:Y117,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D132","v":0},{"$f":"Produktionsanlæg!E132","v":0},{"$f":"Produktionsanlæg!F132","v":0},{"$f":"Produktionsanlæg!G132","v":0},{"$f":"Produktionsanlæg!H132","v":0},{"$f":"Produktionsanlæg!I132","v":0},{"$f":"Produktionsanlæg!J132","v":0},{"$f":"Produktionsanlæg!K132","v":0},{"$f":"Produktionsanlæg!L132","v":0},{"$f":"Produktionsanlæg!M132","v":0},{"$f":"Produktionsanlæg!N132","v":0},{"$f":"Produktionsanlæg!O132","v":0},{"$f":"Produktionsanlæg!P132","v":0},{"$f":"Produktionsanlæg!Q132","v":0},{"$f":"Produktionsanlæg!R132","v":0},{"$f":"Produktionsanlæg!S132","v":0},{"$f":"Produktionsanlæg!T132","v":0},{"$f":"Produktionsanlæg!U132","v":0},{"$f":"Produktionsanlæg!V132","v":0},{"$f":"Produktionsanlæg!W132","v":0},{"$f":"Produktionsanlæg!X132","v":0},{"$f":"Produktionsanlæg!Y132","v":0},{"$f":"IF(COUNTIF(D118:Y118,\"<>0\")<=1,IF((SUM(D118:Y118))>0,(+HLOOKUP((SUM(D118:Y118)),Priser!$E$207:$J$215,8)+((SUM(D118:Y118))-HLOOKUP((SUM(D118:Y118)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D118:Y118)),Priser!$E$207:$J$215,9))/(SUM(D118:Y118)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D118*$Z118","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA118:AV118)","v":0},{"$f":"SUM(D118:Y118)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D133","v":0},{"$f":"Produktionsanlæg!E133","v":0},{"$f":"Produktionsanlæg!F133","v":0},{"$f":"Produktionsanlæg!G133","v":0},{"$f":"Produktionsanlæg!H133","v":0},{"$f":"Produktionsanlæg!I133","v":0},{"$f":"Produktionsanlæg!J133","v":0},{"$f":"Produktionsanlæg!K133","v":0},{"$f":"Produktionsanlæg!L133","v":0},{"$f":"Produktionsanlæg!M133","v":0},{"$f":"Produktionsanlæg!N133","v":0},{"$f":"Produktionsanlæg!O133","v":0},{"$f":"Produktionsanlæg!P133","v":0},{"$f":"Produktionsanlæg!Q133","v":0},{"$f":"Produktionsanlæg!R133","v":0},{"$f":"Produktionsanlæg!S133","v":0},{"$f":"Produktionsanlæg!T133","v":0},{"$f":"Produktionsanlæg!U133","v":0},{"$f":"Produktionsanlæg!V133","v":0},{"$f":"Produktionsanlæg!W133","v":0},{"$f":"Produktionsanlæg!X133","v":0},{"$f":"Produktionsanlæg!Y133","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D119:Y119,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D134","v":0},{"$f":"Produktionsanlæg!E134","v":0},{"$f":"Produktionsanlæg!F134","v":0},{"$f":"Produktionsanlæg!G134","v":0},{"$f":"Produktionsanlæg!H134","v":0},{"$f":"Produktionsanlæg!I134","v":0},{"$f":"Produktionsanlæg!J134","v":0},{"$f":"Produktionsanlæg!K134","v":0},{"$f":"Produktionsanlæg!L134","v":0},{"$f":"Produktionsanlæg!M134","v":0},{"$f":"Produktionsanlæg!N134","v":0},{"$f":"Produktionsanlæg!O134","v":0},{"$f":"Produktionsanlæg!P134","v":0},{"$f":"Produktionsanlæg!Q134","v":0},{"$f":"Produktionsanlæg!R134","v":0},{"$f":"Produktionsanlæg!S134","v":0},{"$f":"Produktionsanlæg!T134","v":0},{"$f":"Produktionsanlæg!U134","v":0},{"$f":"Produktionsanlæg!V134","v":0},{"$f":"Produktionsanlæg!W134","v":0},{"$f":"Produktionsanlæg!X134","v":0},{"$f":"Produktionsanlæg!Y134","v":0},{"$f":"IF(COUNTIF(D120:Y120,\"<>0\")<=1,IF((SUM(D120:Y120))>0,(+HLOOKUP((SUM(D120:Y120)),Priser!$F$374:$H$376,2)+((SUM(D120:Y120))-HLOOKUP((SUM(D120:Y120)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D120:Y120)),Priser!$F$374:$H$376,3))/(SUM(D120:Y120)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D120*$Z120","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N120*$Z120","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X120*$Z120","v":0},0,{"$f":"+SUM(AA120:AV120)","v":0},{"$f":"SUM(D120:Y120)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D135","v":0},{"$f":"Produktionsanlæg!E135","v":0},{"$f":"Produktionsanlæg!F135","v":0},{"$f":"Produktionsanlæg!G135","v":0},{"$f":"Produktionsanlæg!H135","v":0},{"$f":"Produktionsanlæg!I135","v":0},{"$f":"Produktionsanlæg!J135","v":0},{"$f":"Produktionsanlæg!K135","v":0},{"$f":"Produktionsanlæg!L135","v":0},{"$f":"Produktionsanlæg!M135","v":0},{"$f":"Produktionsanlæg!N135","v":0},{"$f":"Produktionsanlæg!O135","v":0},{"$f":"Produktionsanlæg!P135","v":0},{"$f":"Produktionsanlæg!Q135","v":0},{"$f":"Produktionsanlæg!R135","v":0},{"$f":"Produktionsanlæg!S135","v":0},{"$f":"Produktionsanlæg!T135","v":0},{"$f":"Produktionsanlæg!U135","v":0},{"$f":"Produktionsanlæg!V135","v":0},{"$f":"Produktionsanlæg!W135","v":0},{"$f":"Produktionsanlæg!X135","v":0},{"$f":"Produktionsanlæg!Y135","v":0},{"$f":"IF(COUNTIF(D121:Y121,\"<>0\")<=1,IF((SUM(D121:Y121))>0,(+HLOOKUP((SUM(D121:Y121)),Priser!$F$374:$H$376,2)+((SUM(D121:Y121))-HLOOKUP((SUM(D121:Y121)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D121:Y121)),Priser!$F$374:$H$376,3))/(SUM(D121:Y121)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA121:AV121)","v":0},{"$f":"SUM(D121:Y121)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D136","v":0},{"$f":"Produktionsanlæg!E136","v":0},{"$f":"Produktionsanlæg!F136","v":0},{"$f":"Produktionsanlæg!G136","v":0},{"$f":"Produktionsanlæg!H136","v":0},{"$f":"Produktionsanlæg!I136","v":0},{"$f":"Produktionsanlæg!J136","v":0},{"$f":"Produktionsanlæg!K136","v":0},{"$f":"Produktionsanlæg!L136","v":0},{"$f":"Produktionsanlæg!M136","v":0},{"$f":"Produktionsanlæg!N136","v":0},{"$f":"Produktionsanlæg!O136","v":0},{"$f":"Produktionsanlæg!P136","v":0},{"$f":"Produktionsanlæg!Q136","v":0},{"$f":"Produktionsanlæg!R136","v":0},{"$f":"Produktionsanlæg!S136","v":0},{"$f":"Produktionsanlæg!T136","v":0},{"$f":"Produktionsanlæg!U136","v":0},{"$f":"Produktionsanlæg!V136","v":0},{"$f":"Produktionsanlæg!W136","v":0},{"$f":"Produktionsanlæg!X136","v":0},{"$f":"Produktionsanlæg!Y136","v":0},{"$f":"IF(COUNTIF(D122:Y122,\"<>0\")<=1,IF((SUM(D122:Y122))>0,(+HLOOKUP((SUM(D122:Y122)),Priser!$E$294:$J$296,2)+((SUM(D122:Y122))-HLOOKUP((SUM(D122:Y122)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D122:Y122)),Priser!$E$294:$J$296,3))/(SUM(D122:Y122)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA122:AV122)","v":0},{"$f":"SUM(D122:Y122)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D137","v":0},{"$f":"Produktionsanlæg!E137","v":0},{"$f":"Produktionsanlæg!F137","v":0},{"$f":"Produktionsanlæg!G137","v":0},{"$f":"Produktionsanlæg!H137","v":0},{"$f":"Produktionsanlæg!I137","v":0},{"$f":"Produktionsanlæg!J137","v":0},{"$f":"Produktionsanlæg!K137","v":0},{"$f":"Produktionsanlæg!L137","v":0},{"$f":"Produktionsanlæg!M137","v":0},{"$f":"Produktionsanlæg!N137","v":0},{"$f":"Produktionsanlæg!O137","v":0},{"$f":"Produktionsanlæg!P137","v":0},{"$f":"Produktionsanlæg!Q137","v":0},{"$f":"Produktionsanlæg!R137","v":0},{"$f":"Produktionsanlæg!S137","v":0},{"$f":"Produktionsanlæg!T137","v":820},{"$f":"Produktionsanlæg!U137","v":0},{"$f":"Produktionsanlæg!V137","v":0},{"$f":"Produktionsanlæg!W137","v":0},{"$f":"Produktionsanlæg!X137","v":0},{"$f":"Produktionsanlæg!Y137","v":0},{"$f":"IF(COUNTIF(D123:Y123,\"<>0\")<=1,IF((SUM(D123:Y123))>0,((+HLOOKUP((SUM(D123:Y123)),Priser!$E$311:$J$315,4)+((SUM(D123:Y123))-HLOOKUP((SUM(D123:Y123)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D123:Y123)),Priser!$E$311:$J$315,5))/(SUM(D123:Y123))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1820.1927008231705},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1492558.0146749998,0,0,0,0,0,{"$f":"+SUM(AA123:AV123)","v":1492558.0146749998},{"$f":"SUM(D123:Y123)","v":820}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D138","v":0},{"$f":"Produktionsanlæg!E138","v":0},{"$f":"Produktionsanlæg!F138","v":0},{"$f":"Produktionsanlæg!G138","v":0},{"$f":"Produktionsanlæg!H138","v":0},{"$f":"Produktionsanlæg!I138","v":0},{"$f":"Produktionsanlæg!J138","v":0},{"$f":"Produktionsanlæg!K138","v":0},{"$f":"Produktionsanlæg!L138","v":0},{"$f":"Produktionsanlæg!M138","v":0},{"$f":"Produktionsanlæg!N138","v":0},{"$f":"Produktionsanlæg!O138","v":820},{"$f":"Produktionsanlæg!P138","v":0},{"$f":"Produktionsanlæg!Q138","v":0},{"$f":"Produktionsanlæg!R138","v":0},{"$f":"Produktionsanlæg!S138","v":0},{"$f":"Produktionsanlæg!T138","v":0},{"$f":"Produktionsanlæg!U138","v":0},{"$f":"Produktionsanlæg!V138","v":0},{"$f":"Produktionsanlæg!W138","v":0},{"$f":"Produktionsanlæg!X138","v":0},{"$f":"Produktionsanlæg!Y138","v":0},{"$f":"IF(COUNTIF(D124:Y124,\"<>0\")<=1,IF((SUM(D124:Y124))>0,(+HLOOKUP((SUM(D124:Y124)),Priser!$E$311:$J$318,7)+((SUM(D124:Y124))-HLOOKUP((SUM(D124:Y124)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D124:Y124)),Priser!$E$311:$J$318,8))/(SUM(D124:Y124)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":684.83550819512197},0,0,0,0,0,0,0,0,0,0,0,561565.11672000005,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA124:AV124)","v":561565.11672000005},{"$f":"SUM(D124:Y124)","v":820}]
["Vandværk 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW126:AW167)","v":2576168.14094892}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D140","v":0},{"$f":"Produktionsanlæg!E140","v":0},{"$f":"Produktionsanlæg!F140","v":0},{"$f":"Produktionsanlæg!G140","v":0},{"$f":"Produktionsanlæg!H140","v":0},{"$f":"Produktionsanlæg!I140","v":0},{"$f":"Produktionsanlæg!J140","v":0},{"$f":"Produktionsanlæg!K140","v":0},{"$f":"Produktionsanlæg!L140","v":0},{"$f":"Produktionsanlæg!M140","v":0},{"$f":"Produktionsanlæg!N140","v":0},{"$f":"Produktionsanlæg!O140","v":0},{"$f":"Produktionsanlæg!P140","v":0},{"$f":"Produktionsanlæg!Q140","v":0},{"$f":"Produktionsanlæg!R140","v":0},{"$f":"Produktionsanlæg!S140","v":0},{"$f":"Produktionsanlæg!T140","v":0},{"$f":"Produktionsanlæg!U140","v":0},{"$f":"Produktionsanlæg!V140","v":0},{"$f":"Produktionsanlæg!W140","v":0},{"$f":"Produktionsanlæg!X140","v":0},{"$f":"Produktionsanlæg!Y140","v":0},{"$f":"IF(COUNTIF(D126:Y126,\"<>0\")<=1,IF((SUM(D126:Y126))>0,(+HLOOKUP((SUM(D126:Y126)),Priser!$E$96:$J$108,2)+((SUM(D126:Y126))-HLOOKUP((SUM(D126:Y126)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D126:Y126)),Priser!$E$96:$J$108,3))/(SUM(D126:Y126)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D126*$Z126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA126:AV126)","v":0},{"$f":"SUM(D126:Y126)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D141","v":0},{"$f":"Produktionsanlæg!E141","v":0},{"$f":"Produktionsanlæg!F141","v":0},{"$f":"Produktionsanlæg!G141","v":0},{"$f":"Produktionsanlæg!H141","v":0},{"$f":"Produktionsanlæg!I141","v":0},{"$f":"Produktionsanlæg!J141","v":0},{"$f":"Produktionsanlæg!K141","v":0},{"$f":"Produktionsanlæg!L141","v":0},{"$f":"Produktionsanlæg!M141","v":0},{"$f":"Produktionsanlæg!N141","v":0},{"$f":"Produktionsanlæg!O141","v":0},{"$f":"Produktionsanlæg!P141","v":0},{"$f":"Produktionsanlæg!Q141","v":0},{"$f":"Produktionsanlæg!R141","v":0},{"$f":"Produktionsanlæg!S141","v":0},{"$f":"Produktionsanlæg!T141","v":0},{"$f":"Produktionsanlæg!U141","v":0},{"$f":"Produktionsanlæg!V141","v":0},{"$f":"Produktionsanlæg!W141","v":0},{"$f":"Produktionsanlæg!X141","v":0},{"$f":"Produktionsanlæg!Y141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D127:Y127,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D142","v":0},{"$f":"Produktionsanlæg!E142","v":0},{"$f":"Produktionsanlæg!F142","v":0},{"$f":"Produktionsanlæg!G142","v":0},{"$f":"Produktionsanlæg!H142","v":0},{"$f":"Produktionsanlæg!I142","v":0},{"$f":"Produktionsanlæg!J142","v":0},{"$f":"Produktionsanlæg!K142","v":0},{"$f":"Produktionsanlæg!L142","v":0},{"$f":"Produktionsanlæg!M142","v":0},{"$f":"Produktionsanlæg!N142","v":0},{"$f":"Produktionsanlæg!O142","v":0},{"$f":"Produktionsanlæg!P142","v":0},{"$f":"Produktionsanlæg!Q142","v":0},{"$f":"Produktionsanlæg!R142","v":0},{"$f":"Produktionsanlæg!S142","v":0},{"$f":"Produktionsanlæg!T142","v":0},{"$f":"Produktionsanlæg!U142","v":0},{"$f":"Produktionsanlæg!V142","v":0},{"$f":"Produktionsanlæg!W142","v":0},{"$f":"Produktionsanlæg!X142","v":0},{"$f":"Produktionsanlæg!Y142","v":0},{"$f":"IF(COUNTIF(D128:Y128,\"<>0\")<=1,IF((SUM(D128:Y128))>0,(+HLOOKUP((SUM(D128:Y128)),Priser!$E$96:$J$108,2)+((SUM(D128:Y128))-HLOOKUP((SUM(D128:Y128)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D128:Y128)),Priser!$E$96:$J$108,3))/(SUM(D128:Y128)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D128*$Z128","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N128*$Z128","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X128*$Z128","v":0},{"$f":"Y128*$Z128","v":0},{"$f":"+SUM(AA128:AV128)","v":0},{"$f":"SUM(D128:Y128)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D143","v":0},{"$f":"Produktionsanlæg!E143","v":0},{"$f":"Produktionsanlæg!F143","v":0},{"$f":"Produktionsanlæg!G143","v":0},{"$f":"Produktionsanlæg!H143","v":0},{"$f":"Produktionsanlæg!I143","v":0},{"$f":"Produktionsanlæg!J143","v":0},{"$f":"Produktionsanlæg!K143","v":0},{"$f":"Produktionsanlæg!L143","v":0},{"$f":"Produktionsanlæg!M143","v":0},{"$f":"Produktionsanlæg!N143","v":0},{"$f":"Produktionsanlæg!O143","v":0},{"$f":"Produktionsanlæg!P143","v":0},{"$f":"Produktionsanlæg!Q143","v":0},{"$f":"Produktionsanlæg!R143","v":0},{"$f":"Produktionsanlæg!S143","v":0},{"$f":"Produktionsanlæg!T143","v":0},{"$f":"Produktionsanlæg!U143","v":0},{"$f":"Produktionsanlæg!V143","v":0},{"$f":"Produktionsanlæg!W143","v":0},{"$f":"Produktionsanlæg!X143","v":0},{"$f":"Produktionsanlæg!Y143","v":0},{"$f":"IF(COUNTIF(D129:Y129,\"<>0\")<=1,IF((SUM(D129:Y129))>0,(+HLOOKUP((SUM(D129:Y129)),Priser!$E$96:$J$108,4)+((SUM(D129:Y129))-HLOOKUP((SUM(D129:Y129)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D129:Y129)),Priser!$E$96:$J$108,5))/(SUM(D129:Y129)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X129*$Z129","v":0},{"$f":"Y129*$Z129","v":0},{"$f":"+SUM(AA129:AV129)","v":0},{"$f":"SUM(D129:Y129)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D144","v":0},{"$f":"Produktionsanlæg!E144","v":0},{"$f":"Produktionsanlæg!F144","v":0},{"$f":"Produktionsanlæg!G144","v":0},{"$f":"Produktionsanlæg!H144","v":0},{"$f":"Produktionsanlæg!I144","v":0},{"$f":"Produktionsanlæg!J144","v":0},{"$f":"Produktionsanlæg!K144","v":0},{"$f":"Produktionsanlæg!L144","v":0},{"$f":"Produktionsanlæg!M144","v":0},{"$f":"Produktionsanlæg!N144","v":0},{"$f":"Produktionsanlæg!O144","v":0},{"$f":"Produktionsanlæg!P144","v":0},{"$f":"Produktionsanlæg!Q144","v":0},{"$f":"Produktionsanlæg!R144","v":0},{"$f":"Produktionsanlæg!S144","v":0},{"$f":"Produktionsanlæg!T144","v":0},{"$f":"Produktionsanlæg!U144","v":0},{"$f":"Produktionsanlæg!V144","v":0},{"$f":"Produktionsanlæg!W144","v":0},{"$f":"Produktionsanlæg!X144","v":0},{"$f":"Produktionsanlæg!Y144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D130:Y130,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D145","v":0},{"$f":"Produktionsanlæg!E145","v":0},{"$f":"Produktionsanlæg!F145","v":0},{"$f":"Produktionsanlæg!G145","v":0},{"$f":"Produktionsanlæg!H145","v":0},{"$f":"Produktionsanlæg!I145","v":0},{"$f":"Produktionsanlæg!J145","v":0},{"$f":"Produktionsanlæg!K145","v":0},{"$f":"Produktionsanlæg!L145","v":0},{"$f":"Produktionsanlæg!M145","v":0},{"$f":"Produktionsanlæg!N145","v":0},{"$f":"Produktionsanlæg!O145","v":0},{"$f":"Produktionsanlæg!P145","v":0},{"$f":"Produktionsanlæg!Q145","v":0},{"$f":"Produktionsanlæg!R145","v":0},{"$f":"Produktionsanlæg!S145","v":0},{"$f":"Produktionsanlæg!T145","v":0},{"$f":"Produktionsanlæg!U145","v":0},{"$f":"Produktionsanlæg!V145","v":0},{"$f":"Produktionsanlæg!W145","v":0},{"$f":"Produktionsanlæg!X145","v":0},{"$f":"Produktionsanlæg!Y145","v":0},{"$f":"IF(COUNTIF(D131:Y131,\"<>0\")<=1,IF((SUM(D131:Y131))>0,(+HLOOKUP((SUM(D131:Y131)),Priser!$E$96:$J$108,4)+((SUM(D131:Y131))-HLOOKUP((SUM(D131:Y131)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D131:Y131)),Priser!$E$96:$J$108,5))/(SUM(D131:Y131)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D131*$Z131","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N131*$Z131","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X131*$Z131","v":0},{"$f":"Y131*$Z131","v":0},{"$f":"+SUM(AA131:AV131)","v":0},{"$f":"SUM(D131:Y131)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D146","v":0},{"$f":"Produktionsanlæg!E146","v":0},{"$f":"Produktionsanlæg!F146","v":0},{"$f":"Produktionsanlæg!G146","v":0},{"$f":"Produktionsanlæg!H146","v":0},{"$f":"Produktionsanlæg!I146","v":0},{"$f":"Produktionsanlæg!J146","v":0},{"$f":"Produktionsanlæg!K146","v":0},{"$f":"Produktionsanlæg!L146","v":0},{"$f":"Produktionsanlæg!M146","v":0},{"$f":"Produktionsanlæg!N146","v":0},{"$f":"Produktionsanlæg!O146","v":0},{"$f":"Produktionsanlæg!P146","v":0},{"$f":"Produktionsanlæg!Q146","v":0},{"$f":"Produktionsanlæg!R146","v":0},{"$f":"Produktionsanlæg!S146","v":0},{"$f":"Produktionsanlæg!T146","v":0},{"$f":"Produktionsanlæg!U146","v":0},{"$f":"Produktionsanlæg!V146","v":0},{"$f":"Produktionsanlæg!W146","v":0},{"$f":"Produktionsanlæg!X146","v":0},{"$f":"Produktionsanlæg!Y146","v":0},{"$f":"IF(COUNTIF(D132:Y132,\"<>0\")<=1,IF((SUM(D132:Y132))>0,(+HLOOKUP((SUM(D132:Y132)),Priser!$E$96:$J$108,8)+((SUM(D132:Y132))-HLOOKUP((SUM(D132:Y132)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D132:Y132)),Priser!$E$96:$J$108,9))/(SUM(D132:Y132)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X132*$Z132","v":0},{"$f":"Y132*$Z132","v":0},{"$f":"+SUM(AA132:AV132)","v":0},{"$f":"SUM(D132:Y132)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D147","v":0},{"$f":"Produktionsanlæg!E147","v":0},{"$f":"Produktionsanlæg!F147","v":0},{"$f":"Produktionsanlæg!G147","v":0},{"$f":"Produktionsanlæg!H147","v":0},{"$f":"Produktionsanlæg!I147","v":0},{"$f":"Produktionsanlæg!J147","v":0},{"$f":"Produktionsanlæg!K147","v":0},{"$f":"Produktionsanlæg!L147","v":0},{"$f":"Produktionsanlæg!M147","v":0},{"$f":"Produktionsanlæg!N147","v":0},{"$f":"Produktionsanlæg!O147","v":0},{"$f":"Produktionsanlæg!P147","v":0},{"$f":"Produktionsanlæg!Q147","v":0},{"$f":"Produktionsanlæg!R147","v":0},{"$f":"Produktionsanlæg!S147","v":0},{"$f":"Produktionsanlæg!T147","v":0},{"$f":"Produktionsanlæg!U147","v":0},{"$f":"Produktionsanlæg!V147","v":0},{"$f":"Produktionsanlæg!W147","v":0},{"$f":"Produktionsanlæg!X147","v":0},{"$f":"Produktionsanlæg!Y147","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D133:Y133,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D148","v":0},{"$f":"Produktionsanlæg!E148","v":0},{"$f":"Produktionsanlæg!F148","v":0},{"$f":"Produktionsanlæg!G148","v":0},{"$f":"Produktionsanlæg!H148","v":0},{"$f":"Produktionsanlæg!I148","v":0},{"$f":"Produktionsanlæg!J148","v":0},{"$f":"Produktionsanlæg!K148","v":0},{"$f":"Produktionsanlæg!L148","v":0},{"$f":"Produktionsanlæg!M148","v":0},{"$f":"Produktionsanlæg!N148","v":0},{"$f":"Produktionsanlæg!O148","v":0},{"$f":"Produktionsanlæg!P148","v":0},{"$f":"Produktionsanlæg!Q148","v":0},{"$f":"Produktionsanlæg!R148","v":0},{"$f":"Produktionsanlæg!S148","v":0},{"$f":"Produktionsanlæg!T148","v":0},{"$f":"Produktionsanlæg!U148","v":0},{"$f":"Produktionsanlæg!V148","v":0},{"$f":"Produktionsanlæg!W148","v":0},{"$f":"Produktionsanlæg!X148","v":0},{"$f":"Produktionsanlæg!Y148","v":0},{"$f":"IF(COUNTIF(D134:Y134,\"<>0\")<=1,IF((SUM(D134:Y134))>0,(+HLOOKUP((SUM(D134:Y134)),Priser!$E$96:$J$108,8)+((SUM(D134:Y134))-HLOOKUP((SUM(D134:Y134)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D134:Y134)),Priser!$E$96:$J$108,9))/(SUM(D134:Y134)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D134*$Z134","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N134*$Z134","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X134*$Z134","v":0},{"$f":"Y134*$Z134","v":0},{"$f":"+SUM(AA134:AV134)","v":0},{"$f":"SUM(D134:Y134)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D149","v":0},{"$f":"Produktionsanlæg!E149","v":0},{"$f":"Produktionsanlæg!F149","v":0},{"$f":"Produktionsanlæg!G149","v":0},{"$f":"Produktionsanlæg!H149","v":0},{"$f":"Produktionsanlæg!I149","v":0},{"$f":"Produktionsanlæg!J149","v":0},{"$f":"Produktionsanlæg!K149","v":0},{"$f":"Produktionsanlæg!L149","v":0},{"$f":"Produktionsanlæg!M149","v":0},{"$f":"Produktionsanlæg!N149","v":0},{"$f":"Produktionsanlæg!O149","v":0},{"$f":"Produktionsanlæg!P149","v":0},{"$f":"Produktionsanlæg!Q149","v":0},{"$f":"Produktionsanlæg!R149","v":0},{"$f":"Produktionsanlæg!S149","v":0},{"$f":"Produktionsanlæg!T149","v":0},{"$f":"Produktionsanlæg!U149","v":0},{"$f":"Produktionsanlæg!V149","v":0},{"$f":"Produktionsanlæg!W149","v":0},{"$f":"Produktionsanlæg!X149","v":0},{"$f":"Produktionsanlæg!Y149","v":0},{"$f":"IF(COUNTIF(D135:Y135,\"<>0\")<=1,IF((SUM(D135:Y135))>0,(+HLOOKUP((SUM(D135:Y135)),Priser!$E$96:$J$108,6)+((SUM(D135:Y135))-HLOOKUP((SUM(D135:Y135)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D135:Y135)),Priser!$E$96:$J$108,7))/(SUM(D135:Y135)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X135*$Z135","v":0},{"$f":"Y135*$Z135","v":0},{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"SUM(D135:Y135)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D150","v":0},{"$f":"Produktionsanlæg!E150","v":0},{"$f":"Produktionsanlæg!F150","v":0},{"$f":"Produktionsanlæg!G150","v":0},{"$f":"Produktionsanlæg!H150","v":0},{"$f":"Produktionsanlæg!I150","v":0},{"$f":"Produktionsanlæg!J150","v":0},{"$f":"Produktionsanlæg!K150","v":0},{"$f":"Produktionsanlæg!L150","v":0},{"$f":"Produktionsanlæg!M150","v":0},{"$f":"Produktionsanlæg!N150","v":0},{"$f":"Produktionsanlæg!O150","v":0},{"$f":"Produktionsanlæg!P150","v":0},{"$f":"Produktionsanlæg!Q150","v":0},{"$f":"Produktionsanlæg!R150","v":0},{"$f":"Produktionsanlæg!S150","v":0},{"$f":"Produktionsanlæg!T150","v":0},{"$f":"Produktionsanlæg!U150","v":0},{"$f":"Produktionsanlæg!V150","v":0},{"$f":"Produktionsanlæg!W150","v":0},{"$f":"Produktionsanlæg!X150","v":0},{"$f":"Produktionsanlæg!Y150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D136:Y136,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D151","v":0},{"$f":"Produktionsanlæg!E151","v":0},{"$f":"Produktionsanlæg!F151","v":0},{"$f":"Produktionsanlæg!G151","v":0},{"$f":"Produktionsanlæg!H151","v":0},{"$f":"Produktionsanlæg!I151","v":0},{"$f":"Produktionsanlæg!J151","v":0},{"$f":"Produktionsanlæg!K151","v":0},{"$f":"Produktionsanlæg!L151","v":0},{"$f":"Produktionsanlæg!M151","v":0},{"$f":"Produktionsanlæg!N151","v":0},{"$f":"Produktionsanlæg!O151","v":0},{"$f":"Produktionsanlæg!P151","v":0},{"$f":"Produktionsanlæg!Q151","v":0},{"$f":"Produktionsanlæg!R151","v":0},{"$f":"Produktionsanlæg!S151","v":0},{"$f":"Produktionsanlæg!T151","v":0},{"$f":"Produktionsanlæg!U151","v":0},{"$f":"Produktionsanlæg!V151","v":0},{"$f":"Produktionsanlæg!W151","v":0},{"$f":"Produktionsanlæg!X151","v":0},{"$f":"Produktionsanlæg!Y151","v":0},{"$f":"IF(COUNTIF(D137:Y137,\"<>0\")<=1,IF((SUM(D137:Y137))>0,(+HLOOKUP((SUM(D137:Y137)),Priser!$E$96:$J$108,6)+((SUM(D137:Y137))-HLOOKUP((SUM(D137:Y137)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D137:Y137)),Priser!$E$96:$J$108,7))/(SUM(D137:Y137)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D137*$Z137","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N137*$Z137","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X137*$Z137","v":0},0,{"$f":"+SUM(AA137:AV137)","v":0},{"$f":"SUM(D137:Y137)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D152","v":0},{"$f":"Produktionsanlæg!E152","v":0},{"$f":"Produktionsanlæg!F152","v":0},{"$f":"Produktionsanlæg!G152","v":0},{"$f":"Produktionsanlæg!H152","v":0},{"$f":"Produktionsanlæg!I152","v":0},{"$f":"Produktionsanlæg!J152","v":0},{"$f":"Produktionsanlæg!K152","v":0},{"$f":"Produktionsanlæg!L152","v":0},{"$f":"Produktionsanlæg!M152","v":0},{"$f":"Produktionsanlæg!N152","v":0},{"$f":"Produktionsanlæg!O152","v":0},{"$f":"Produktionsanlæg!P152","v":0},{"$f":"Produktionsanlæg!Q152","v":0},{"$f":"Produktionsanlæg!R152","v":0},{"$f":"Produktionsanlæg!S152","v":0},{"$f":"Produktionsanlæg!T152","v":0},{"$f":"Produktionsanlæg!U152","v":0},{"$f":"Produktionsanlæg!V152","v":0},{"$f":"Produktionsanlæg!W152","v":0},{"$f":"Produktionsanlæg!X152","v":0},{"$f":"Produktionsanlæg!Y152","v":0},{"$f":"IF(COUNTIF(D138:Y138,\"<>0\")<=1,IF((SUM(D138:Y138))>0,(+HLOOKUP((SUM(D138:Y138)),Priser!$E$96:$J$108,10)+((SUM(D138:Y138))-HLOOKUP((SUM(D138:Y138)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D138:Y138)),Priser!$E$96:$J$108,11))/(SUM(D138:Y138)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D153","v":0},{"$f":"Produktionsanlæg!E153","v":0},{"$f":"Produktionsanlæg!F153","v":0},{"$f":"Produktionsanlæg!G153","v":0},{"$f":"Produktionsanlæg!H153","v":0},{"$f":"Produktionsanlæg!I153","v":0},{"$f":"Produktionsanlæg!J153","v":0},{"$f":"Produktionsanlæg!K153","v":0},{"$f":"Produktionsanlæg!L153","v":0},{"$f":"Produktionsanlæg!M153","v":0},{"$f":"Produktionsanlæg!N153","v":0},{"$f":"Produktionsanlæg!O153","v":0},{"$f":"Produktionsanlæg!P153","v":0},{"$f":"Produktionsanlæg!Q153","v":0},{"$f":"Produktionsanlæg!R153","v":0},{"$f":"Produktionsanlæg!S153","v":0},{"$f":"Produktionsanlæg!T153","v":0},{"$f":"Produktionsanlæg!U153","v":0},{"$f":"Produktionsanlæg!V153","v":0},{"$f":"Produktionsanlæg!W153","v":0},{"$f":"Produktionsanlæg!X153","v":0},{"$f":"Produktionsanlæg!Y153","v":0},{"$f":"IF(COUNTIF(D139:Y139,\"<>0\")<=1,IF((SUM(D139:Y139))>0,(+HLOOKUP((SUM(D139:Y139)),Priser!$E$96:$J$108,12)+((SUM(D139:Y139))-HLOOKUP((SUM(D139:Y139)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D139:Y139)),Priser!$E$96:$J$108,13))/(SUM(D139:Y139)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D154","v":0},{"$f":"Produktionsanlæg!E154","v":0},{"$f":"Produktionsanlæg!F154","v":0},{"$f":"Produktionsanlæg!G154","v":0},{"$f":"Produktionsanlæg!H154","v":0},{"$f":"Produktionsanlæg!I154","v":0},{"$f":"Produktionsanlæg!J154","v":0},{"$f":"Produktionsanlæg!K154","v":0},{"$f":"Produktionsanlæg!L154","v":0},{"$f":"Produktionsanlæg!M154","v":0},{"$f":"Produktionsanlæg!N154","v":0},{"$f":"Produktionsanlæg!O154","v":0},{"$f":"Produktionsanlæg!P154","v":0},{"$f":"Produktionsanlæg!Q154","v":0},{"$f":"Produktionsanlæg!R154","v":0},{"$f":"Produktionsanlæg!S154","v":0},{"$f":"Produktionsanlæg!T154","v":0},{"$f":"Produktionsanlæg!U154","v":0},{"$f":"Produktionsanlæg!V154","v":0},{"$f":"Produktionsanlæg!W154","v":0},{"$f":"Produktionsanlæg!X154","v":0},{"$f":"Produktionsanlæg!Y154","v":0},{"$f":"IF(COUNTIF(D140:Y140,\"<>0\")<=1,IF((SUM(D140:Y140))>0,(+HLOOKUP((SUM(D140:Y140)),Priser!$E$118:$I$123,3)+((SUM(D140:Y140))-HLOOKUP((SUM(D140:Y140)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D140:Y140)),Priser!$E$118:$I$123,4))/(SUM(D140:Y140)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D155","v":0},{"$f":"Produktionsanlæg!E155","v":0},{"$f":"Produktionsanlæg!F155","v":0},{"$f":"Produktionsanlæg!G155","v":0},{"$f":"Produktionsanlæg!H155","v":0},{"$f":"Produktionsanlæg!I155","v":0},{"$f":"Produktionsanlæg!J155","v":0},{"$f":"Produktionsanlæg!K155","v":0},{"$f":"Produktionsanlæg!L155","v":0},{"$f":"Produktionsanlæg!M155","v":0},{"$f":"Produktionsanlæg!N155","v":0},{"$f":"Produktionsanlæg!O155","v":0},{"$f":"Produktionsanlæg!P155","v":0},{"$f":"Produktionsanlæg!Q155","v":0},{"$f":"Produktionsanlæg!R155","v":0},{"$f":"Produktionsanlæg!S155","v":0},{"$f":"Produktionsanlæg!T155","v":0},{"$f":"Produktionsanlæg!U155","v":0},{"$f":"Produktionsanlæg!V155","v":0},{"$f":"Produktionsanlæg!W155","v":0},{"$f":"Produktionsanlæg!X155","v":0},{"$f":"Produktionsanlæg!Y155","v":0},{"$f":"IF(COUNTIF(D141:Y141,\"<>0\")<=1,IF((SUM(D141:Y141))>0,(+HLOOKUP((SUM(D141:Y141)),Priser!$E$118:$I$123,5)+((SUM(D141:Y141))-HLOOKUP((SUM(D141:Y141)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D141:Y141)),Priser!$E$118:$I$123,6))/(SUM(D141:Y141)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D156","v":0},{"$f":"Produktionsanlæg!E156","v":0},{"$f":"Produktionsanlæg!F156","v":0},{"$f":"Produktionsanlæg!G156","v":0},{"$f":"Produktionsanlæg!H156","v":0},{"$f":"Produktionsanlæg!I156","v":0},{"$f":"Produktionsanlæg!J156","v":0},{"$f":"Produktionsanlæg!K156","v":0},{"$f":"Produktionsanlæg!L156","v":0},{"$f":"Produktionsanlæg!M156","v":0},{"$f":"Produktionsanlæg!N156","v":0},{"$f":"Produktionsanlæg!O156","v":0},{"$f":"Produktionsanlæg!P156","v":0},{"$f":"Produktionsanlæg!Q156","v":0},{"$f":"Produktionsanlæg!R156","v":0},{"$f":"Produktionsanlæg!S156","v":0},{"$f":"Produktionsanlæg!T156","v":0},{"$f":"Produktionsanlæg!U156","v":0},{"$f":"Produktionsanlæg!V156","v":0},{"$f":"Produktionsanlæg!W156","v":0},{"$f":"Produktionsanlæg!X156","v":0},{"$f":"Produktionsanlæg!Y156","v":0},{"$f":"IF(COUNTIF(D142:Y142,\"<>0\")<=1,IF((SUM(D142:Y142))>0,(+HLOOKUP((SUM(D142:Y142)),Priser!$E$132:$I$141,9)+((SUM(D142:Y142))-HLOOKUP((SUM(D142:Y142)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D142:Y142)),Priser!$E$132:$I$141,10))/(SUM(D142:Y142)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D157","v":0},{"$f":"Produktionsanlæg!E157","v":0},{"$f":"Produktionsanlæg!F157","v":0},{"$f":"Produktionsanlæg!G157","v":0},{"$f":"Produktionsanlæg!H157","v":0},{"$f":"Produktionsanlæg!I157","v":0},{"$f":"Produktionsanlæg!J157","v":0},{"$f":"Produktionsanlæg!K157","v":0},{"$f":"Produktionsanlæg!L157","v":0},{"$f":"Produktionsanlæg!M157","v":0},{"$f":"Produktionsanlæg!N157","v":0},{"$f":"Produktionsanlæg!O157","v":0},{"$f":"Produktionsanlæg!P157","v":0},{"$f":"Produktionsanlæg!Q157","v":0},{"$f":"Produktionsanlæg!R157","v":0},{"$f":"Produktionsanlæg!S157","v":0},{"$f":"Produktionsanlæg!T157","v":0},{"$f":"Produktionsanlæg!U157","v":0},{"$f":"Produktionsanlæg!V157","v":0},{"$f":"Produktionsanlæg!W157","v":0},{"$f":"Produktionsanlæg!X157","v":0},{"$f":"Produktionsanlæg!Y157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D143:Y143,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D158","v":0},{"$f":"Produktionsanlæg!E158","v":0},{"$f":"Produktionsanlæg!F158","v":0},{"$f":"Produktionsanlæg!G158","v":0},{"$f":"Produktionsanlæg!H158","v":0},{"$f":"Produktionsanlæg!I158","v":0},{"$f":"Produktionsanlæg!J158","v":0},{"$f":"Produktionsanlæg!K158","v":0},{"$f":"Produktionsanlæg!L158","v":0},{"$f":"Produktionsanlæg!M158","v":0},{"$f":"Produktionsanlæg!N158","v":0},{"$f":"Produktionsanlæg!O158","v":0},{"$f":"Produktionsanlæg!P158","v":0},{"$f":"Produktionsanlæg!Q158","v":0},{"$f":"Produktionsanlæg!R158","v":0},{"$f":"Produktionsanlæg!S158","v":0},{"$f":"Produktionsanlæg!T158","v":0},{"$f":"Produktionsanlæg!U158","v":0},{"$f":"Produktionsanlæg!V158","v":0},{"$f":"Produktionsanlæg!W158","v":0},{"$f":"Produktionsanlæg!X158","v":0},{"$f":"Produktionsanlæg!Y158","v":0},{"$f":"IF(COUNTIF(D144:Y144,\"<>0\")<=1,IF((SUM(D144:Y144))>0,(+HLOOKUP((SUM(D144:Y144)),Priser!$E$132:$I$141,9)+((SUM(D144:Y144))-HLOOKUP((SUM(D144:Y144)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D144:Y144)),Priser!$E$132:$I$141,10))/(SUM(D144:Y144)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D144*$Z144","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N144*$Z144","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X144*$Z144","v":0},{"$f":"Y144*$Z144","v":0},{"$f":"+SUM(AA144:AV144)","v":0},{"$f":"SUM(D144:Y144)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D159","v":0},{"$f":"Produktionsanlæg!E159","v":0},{"$f":"Produktionsanlæg!F159","v":0},{"$f":"Produktionsanlæg!G159","v":0},{"$f":"Produktionsanlæg!H159","v":0},{"$f":"Produktionsanlæg!I159","v":0},{"$f":"Produktionsanlæg!J159","v":0},{"$f":"Produktionsanlæg!K159","v":0},{"$f":"Produktionsanlæg!L159","v":0},{"$f":"Produktionsanlæg!M159","v":0},{"$f":"Produktionsanlæg!N159","v":0},{"$f":"Produktionsanlæg!O159","v":0},{"$f":"Produktionsanlæg!P159","v":0},{"$f":"Produktionsanlæg!Q159","v":0},{"$f":"Produktionsanlæg!R159","v":0},{"$f":"Produktionsanlæg!S159","v":0},{"$f":"Produktionsanlæg!T159","v":0},{"$f":"Produktionsanlæg!U159","v":0},{"$f":"Produktionsanlæg!V159","v":0},{"$f":"Produktionsanlæg!W159","v":0},{"$f":"Produktionsanlæg!X159","v":0},{"$f":"Produktionsanlæg!Y159","v":0},{"$f":"IF(COUNTIF(D145:Y145,\"<>0\")<=1,IF((SUM(D145:Y145))>0,(+HLOOKUP((SUM(D145:Y145)),Priser!$E$132:$I$141,6)+((SUM(D145:Y145))-HLOOKUP((SUM(D145:Y145)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D145:Y145)),Priser!$E$132:$I$141,7))/(SUM(D145:Y145)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X145*$Z145","v":0},{"$f":"Y145*$Z145","v":0},{"$f":"+SUM(AA145:AV145)","v":0},{"$f":"SUM(D145:Y145)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D160","v":0},{"$f":"Produktionsanlæg!E160","v":0},{"$f":"Produktionsanlæg!F160","v":0},{"$f":"Produktionsanlæg!G160","v":0},{"$f":"Produktionsanlæg!H160","v":0},{"$f":"Produktionsanlæg!I160","v":0},{"$f":"Produktionsanlæg!J160","v":0},{"$f":"Produktionsanlæg!K160","v":0},{"$f":"Produktionsanlæg!L160","v":0},{"$f":"Produktionsanlæg!M160","v":0},{"$f":"Produktionsanlæg!N160","v":0},{"$f":"Produktionsanlæg!O160","v":0},{"$f":"Produktionsanlæg!P160","v":0},{"$f":"Produktionsanlæg!Q160","v":0},{"$f":"Produktionsanlæg!R160","v":0},{"$f":"Produktionsanlæg!S160","v":0},{"$f":"Produktionsanlæg!T160","v":0},{"$f":"Produktionsanlæg!U160","v":0},{"$f":"Produktionsanlæg!V160","v":0},{"$f":"Produktionsanlæg!W160","v":0},{"$f":"Produktionsanlæg!X160","v":0},{"$f":"Produktionsanlæg!Y160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D146:Y146,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D161","v":0},{"$f":"Produktionsanlæg!E161","v":0},{"$f":"Produktionsanlæg!F161","v":0},{"$f":"Produktionsanlæg!G161","v":0},{"$f":"Produktionsanlæg!H161","v":0},{"$f":"Produktionsanlæg!I161","v":0},{"$f":"Produktionsanlæg!J161","v":0},{"$f":"Produktionsanlæg!K161","v":0},{"$f":"Produktionsanlæg!L161","v":0},{"$f":"Produktionsanlæg!M161","v":0},{"$f":"Produktionsanlæg!N161","v":195},{"$f":"Produktionsanlæg!O161","v":0},{"$f":"Produktionsanlæg!P161","v":0},{"$f":"Produktionsanlæg!Q161","v":0},{"$f":"Produktionsanlæg!R161","v":0},{"$f":"Produktionsanlæg!S161","v":0},{"$f":"Produktionsanlæg!T161","v":0},{"$f":"Produktionsanlæg!U161","v":0},{"$f":"Produktionsanlæg!V161","v":0},{"$f":"Produktionsanlæg!W161","v":0},{"$f":"Produktionsanlæg!X161","v":0},{"$f":"Produktionsanlæg!Y161","v":0},{"$f":"IF(COUNTIF(D147:Y147,\"<>0\")<=1,IF((SUM(D147:Y147))>0,(+HLOOKUP((SUM(D147:Y147)),Priser!$E$132:$I$141,6)+((SUM(D147:Y147))-HLOOKUP((SUM(D147:Y147)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D147:Y147)),Priser!$E$132:$I$141,7))/(SUM(D147:Y147)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":13211.118671532924},{"$f":"D147*$Z147","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N147*$Z147","v":2576168.14094892},0,0,0,0,0,0,0,0,0,{"$f":"X147*$Z147","v":0},0,{"$f":"+SUM(AA147:AV147)","v":2576168.14094892},{"$f":"SUM(D147:Y147)","v":195}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D162","v":0},{"$f":"Produktionsanlæg!E162","v":0},{"$f":"Produktionsanlæg!F162","v":0},{"$f":"Produktionsanlæg!G162","v":0},{"$f":"Produktionsanlæg!H162","v":0},{"$f":"Produktionsanlæg!I162","v":0},{"$f":"Produktionsanlæg!J162","v":0},{"$f":"Produktionsanlæg!K162","v":0},{"$f":"Produktionsanlæg!L162","v":0},{"$f":"Produktionsanlæg!M162","v":0},{"$f":"Produktionsanlæg!N162","v":0},{"$f":"Produktionsanlæg!O162","v":0},{"$f":"Produktionsanlæg!P162","v":0},{"$f":"Produktionsanlæg!Q162","v":0},{"$f":"Produktionsanlæg!R162","v":0},{"$f":"Produktionsanlæg!S162","v":0},{"$f":"Produktionsanlæg!T162","v":0},{"$f":"Produktionsanlæg!U162","v":0},{"$f":"Produktionsanlæg!V162","v":0},{"$f":"Produktionsanlæg!W162","v":0},{"$f":"Produktionsanlæg!X162","v":0},{"$f":"Produktionsanlæg!Y162","v":0},{"$f":"IF(COUNTIF(D148:Y148,\"<>0\")<=1,IF((SUM(D148:Y148))>0,(+HLOOKUP((SUM(D148:Y148)),Priser!$E$150:$J$152,2)+((SUM(D148:Y148))-HLOOKUP((SUM(D148:Y148)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D148:Y148)),Priser!$E$150:$J$152,3))/(SUM(D148:Y148)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA148:AV148)","v":0},{"$f":"SUM(D148:Y148)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D163","v":0},{"$f":"Produktionsanlæg!E163","v":0},{"$f":"Produktionsanlæg!F163","v":0},{"$f":"Produktionsanlæg!G163","v":0},{"$f":"Produktionsanlæg!H163","v":0},{"$f":"Produktionsanlæg!I163","v":0},{"$f":"Produktionsanlæg!J163","v":0},{"$f":"Produktionsanlæg!K163","v":0},{"$f":"Produktionsanlæg!L163","v":0},{"$f":"Produktionsanlæg!M163","v":0},{"$f":"Produktionsanlæg!N163","v":0},{"$f":"Produktionsanlæg!O163","v":0},{"$f":"Produktionsanlæg!P163","v":0},{"$f":"Produktionsanlæg!Q163","v":0},{"$f":"Produktionsanlæg!R163","v":0},{"$f":"Produktionsanlæg!S163","v":0},{"$f":"Produktionsanlæg!T163","v":0},{"$f":"Produktionsanlæg!U163","v":0},{"$f":"Produktionsanlæg!V163","v":0},{"$f":"Produktionsanlæg!W163","v":0},{"$f":"Produktionsanlæg!X163","v":0},{"$f":"Produktionsanlæg!Y163","v":0},{"$f":"IF(COUNTIF(D149:Y149,\"<>0\")<=1,IF((SUM(D149:Y149))>0,(+HLOOKUP((SUM(D149:Y149)),Priser!$E$154:$J$156,2)+((SUM(D149:Y149))-HLOOKUP((SUM(D149:Y149)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D149:Y149)),Priser!$E$154:$J$156,3))/(SUM(D149:Y149)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"SUM(D149:Y149)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D164","v":0},{"$f":"Produktionsanlæg!E164","v":0},{"$f":"Produktionsanlæg!F164","v":0},{"$f":"Produktionsanlæg!G164","v":0},{"$f":"Produktionsanlæg!H164","v":0},{"$f":"Produktionsanlæg!I164","v":0},{"$f":"Produktionsanlæg!J164","v":0},{"$f":"Produktionsanlæg!K164","v":0},{"$f":"Produktionsanlæg!L164","v":0},{"$f":"Produktionsanlæg!M164","v":0},{"$f":"Produktionsanlæg!N164","v":0},{"$f":"Produktionsanlæg!O164","v":0},{"$f":"Produktionsanlæg!P164","v":0},{"$f":"Produktionsanlæg!Q164","v":0},{"$f":"Produktionsanlæg!R164","v":0},{"$f":"Produktionsanlæg!S164","v":0},{"$f":"Produktionsanlæg!T164","v":0},{"$f":"Produktionsanlæg!U164","v":0},{"$f":"Produktionsanlæg!V164","v":0},{"$f":"Produktionsanlæg!W164","v":0},{"$f":"Produktionsanlæg!X164","v":0},{"$f":"Produktionsanlæg!Y164","v":0},{"$f":"IF(COUNTIF(D150:Y150,\"<>0\")<=1,IF((SUM(D150:Y150))>0,(+HLOOKUP((SUM(D150:Y150)),Priser!$E$168:$J$170,2)+((SUM(D150:Y150))-HLOOKUP((SUM(D150:Y150)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D150:Y150)),Priser!$E$168:$J$170,3))/(SUM(D150:Y150)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA150:AV150)","v":0},{"$f":"SUM(D150:Y150)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D165","v":0},{"$f":"Produktionsanlæg!E165","v":0},{"$f":"Produktionsanlæg!F165","v":0},{"$f":"Produktionsanlæg!G165","v":0},{"$f":"Produktionsanlæg!H165","v":0},{"$f":"Produktionsanlæg!I165","v":0},{"$f":"Produktionsanlæg!J165","v":0},{"$f":"Produktionsanlæg!K165","v":0},{"$f":"Produktionsanlæg!L165","v":0},{"$f":"Produktionsanlæg!M165","v":0},{"$f":"Produktionsanlæg!N165","v":0},{"$f":"Produktionsanlæg!O165","v":0},{"$f":"Produktionsanlæg!P165","v":0},{"$f":"Produktionsanlæg!Q165","v":0},{"$f":"Produktionsanlæg!R165","v":0},{"$f":"Produktionsanlæg!S165","v":0},{"$f":"Produktionsanlæg!T165","v":0},{"$f":"Produktionsanlæg!U165","v":0},{"$f":"Produktionsanlæg!V165","v":0},{"$f":"Produktionsanlæg!W165","v":0},{"$f":"Produktionsanlæg!X165","v":0},{"$f":"Produktionsanlæg!Y165","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D151:Y151,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D166","v":0},{"$f":"Produktionsanlæg!E166","v":0},{"$f":"Produktionsanlæg!F166","v":0},{"$f":"Produktionsanlæg!G166","v":0},{"$f":"Produktionsanlæg!H166","v":0},{"$f":"Produktionsanlæg!I166","v":0},{"$f":"Produktionsanlæg!J166","v":0},{"$f":"Produktionsanlæg!K166","v":0},{"$f":"Produktionsanlæg!L166","v":0},{"$f":"Produktionsanlæg!M166","v":0},{"$f":"Produktionsanlæg!N166","v":0},{"$f":"Produktionsanlæg!O166","v":0},{"$f":"Produktionsanlæg!P166","v":0},{"$f":"Produktionsanlæg!Q166","v":0},{"$f":"Produktionsanlæg!R166","v":0},{"$f":"Produktionsanlæg!S166","v":0},{"$f":"Produktionsanlæg!T166","v":0},{"$f":"Produktionsanlæg!U166","v":0},{"$f":"Produktionsanlæg!V166","v":0},{"$f":"Produktionsanlæg!W166","v":0},{"$f":"Produktionsanlæg!X166","v":0},{"$f":"Produktionsanlæg!Y166","v":0},{"$f":"IF(COUNTIF(D152:Y152,\"<>0\")<=1,IF((SUM(D152:Y152))>0,(+HLOOKUP(SUM(D152:Y152),Priser!$E$175:$J$177,2)+((SUM(D152:Y152))-HLOOKUP((SUM(D152:Y152)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D152:Y152)),Priser!$E$175:$J$177,3))/(SUM(D152:Y152)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D152*$Z152","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA152:AV152)","v":0},{"$f":"SUM(D152:Y152)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D167","v":0},{"$f":"Produktionsanlæg!E167","v":0},{"$f":"Produktionsanlæg!F167","v":0},{"$f":"Produktionsanlæg!G167","v":0},{"$f":"Produktionsanlæg!H167","v":0},{"$f":"Produktionsanlæg!I167","v":0},{"$f":"Produktionsanlæg!J167","v":0},{"$f":"Produktionsanlæg!K167","v":0},{"$f":"Produktionsanlæg!L167","v":0},{"$f":"Produktionsanlæg!M167","v":0},{"$f":"Produktionsanlæg!N167","v":0},{"$f":"Produktionsanlæg!O167","v":0},{"$f":"Produktionsanlæg!P167","v":0},{"$f":"Produktionsanlæg!Q167","v":0},{"$f":"Produktionsanlæg!R167","v":0},{"$f":"Produktionsanlæg!S167","v":0},{"$f":"Produktionsanlæg!T167","v":0},{"$f":"Produktionsanlæg!U167","v":0},{"$f":"Produktionsanlæg!V167","v":0},{"$f":"Produktionsanlæg!W167","v":0},{"$f":"Produktionsanlæg!X167","v":0},{"$f":"Produktionsanlæg!Y167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D153:Y153,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D168","v":0},{"$f":"Produktionsanlæg!E168","v":0},{"$f":"Produktionsanlæg!F168","v":0},{"$f":"Produktionsanlæg!G168","v":0},{"$f":"Produktionsanlæg!H168","v":0},{"$f":"Produktionsanlæg!I168","v":0},{"$f":"Produktionsanlæg!J168","v":0},{"$f":"Produktionsanlæg!K168","v":0},{"$f":"Produktionsanlæg!L168","v":0},{"$f":"Produktionsanlæg!M168","v":0},{"$f":"Produktionsanlæg!N168","v":0},{"$f":"Produktionsanlæg!O168","v":0},{"$f":"Produktionsanlæg!P168","v":0},{"$f":"Produktionsanlæg!Q168","v":0},{"$f":"Produktionsanlæg!R168","v":0},{"$f":"Produktionsanlæg!S168","v":0},{"$f":"Produktionsanlæg!T168","v":0},{"$f":"Produktionsanlæg!U168","v":0},{"$f":"Produktionsanlæg!V168","v":0},{"$f":"Produktionsanlæg!W168","v":0},{"$f":"Produktionsanlæg!X168","v":0},{"$f":"Produktionsanlæg!Y168","v":0},{"$f":"IF(COUNTIF(D154:Y154,\"<>0\")<=1,IF((SUM(D154:Y154))>0,(+HLOOKUP((SUM(D154:Y154)),Priser!$E$236:$J$238,2)+((SUM(D154:Y154))-HLOOKUP((SUM(D154:Y154)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D154:Y154)),Priser!$E$236:$J$238,3))/(SUM(D154:Y154)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D154*$Z154","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N154*$Z154","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X154*$Z154","v":0},0,{"$f":"+SUM(AA154:AV154)","v":0},{"$f":"SUM(D154:Y154)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D169","v":0},{"$f":"Produktionsanlæg!E169","v":0},{"$f":"Produktionsanlæg!F169","v":0},{"$f":"Produktionsanlæg!G169","v":0},{"$f":"Produktionsanlæg!H169","v":0},{"$f":"Produktionsanlæg!I169","v":0},{"$f":"Produktionsanlæg!J169","v":0},{"$f":"Produktionsanlæg!K169","v":0},{"$f":"Produktionsanlæg!L169","v":0},{"$f":"Produktionsanlæg!M169","v":0},{"$f":"Produktionsanlæg!N169","v":0},{"$f":"Produktionsanlæg!O169","v":0},{"$f":"Produktionsanlæg!P169","v":0},{"$f":"Produktionsanlæg!Q169","v":0},{"$f":"Produktionsanlæg!R169","v":0},{"$f":"Produktionsanlæg!S169","v":0},{"$f":"Produktionsanlæg!T169","v":0},{"$f":"Produktionsanlæg!U169","v":0},{"$f":"Produktionsanlæg!V169","v":0},{"$f":"Produktionsanlæg!W169","v":0},{"$f":"Produktionsanlæg!X169","v":0},{"$f":"Produktionsanlæg!Y169","v":0},{"$f":"IF(COUNTIF(D155:Y155,\"<>0\")<=1,IF((SUM(D155:Y155))>0,(+HLOOKUP((SUM(D155:Y155)),Priser!$E$255:$J$257,2)+((SUM(D155:Y155))-HLOOKUP((SUM(D155:Y155)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D155:Y155)),Priser!$E$255:$J$257,3))/(SUM(D155:Y155)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA155:AV155)","v":0},{"$f":"SUM(D155:Y155)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D170","v":0},{"$f":"Produktionsanlæg!E170","v":0},{"$f":"Produktionsanlæg!F170","v":0},{"$f":"Produktionsanlæg!G170","v":0},{"$f":"Produktionsanlæg!H170","v":0},{"$f":"Produktionsanlæg!I170","v":0},{"$f":"Produktionsanlæg!J170","v":0},{"$f":"Produktionsanlæg!K170","v":0},{"$f":"Produktionsanlæg!L170","v":0},{"$f":"Produktionsanlæg!M170","v":0},{"$f":"Produktionsanlæg!N170","v":0},{"$f":"Produktionsanlæg!O170","v":0},{"$f":"Produktionsanlæg!P170","v":0},{"$f":"Produktionsanlæg!Q170","v":0},{"$f":"Produktionsanlæg!R170","v":0},{"$f":"Produktionsanlæg!S170","v":0},{"$f":"Produktionsanlæg!T170","v":0},{"$f":"Produktionsanlæg!U170","v":0},{"$f":"Produktionsanlæg!V170","v":0},{"$f":"Produktionsanlæg!W170","v":0},{"$f":"Produktionsanlæg!X170","v":0},{"$f":"Produktionsanlæg!Y170","v":0},{"$f":"IF(COUNTIF(D156:Y156,\"<>0\")<=1,IF((SUM(D156:Y156))>0,(+HLOOKUP((SUM(D156:Y156)),Priser!$E$275:$J$277,2)+((SUM(D156:Y156))-HLOOKUP((SUM(D156:Y156)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D156:Y156)),Priser!$E$275:$J$277,3))/(SUM(D156:Y156)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA156:AV156)","v":0},{"$f":"SUM(D156:Y156)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D171","v":0},{"$f":"Produktionsanlæg!E171","v":0},{"$f":"Produktionsanlæg!F171","v":0},{"$f":"Produktionsanlæg!G171","v":0},{"$f":"Produktionsanlæg!H171","v":0},{"$f":"Produktionsanlæg!I171","v":0},{"$f":"Produktionsanlæg!J171","v":0},{"$f":"Produktionsanlæg!K171","v":0},{"$f":"Produktionsanlæg!L171","v":0},{"$f":"Produktionsanlæg!M171","v":0},{"$f":"Produktionsanlæg!N171","v":0},{"$f":"Produktionsanlæg!O171","v":0},{"$f":"Produktionsanlæg!P171","v":0},{"$f":"Produktionsanlæg!Q171","v":0},{"$f":"Produktionsanlæg!R171","v":0},{"$f":"Produktionsanlæg!S171","v":0},{"$f":"Produktionsanlæg!T171","v":0},{"$f":"Produktionsanlæg!U171","v":0},{"$f":"Produktionsanlæg!V171","v":0},{"$f":"Produktionsanlæg!W171","v":0},{"$f":"Produktionsanlæg!X171","v":0},{"$f":"Produktionsanlæg!Y171","v":0},{"$f":"IF(COUNTIF(D157:Y157,\"<>0\")<=1,IF((SUM(D157:Y157))>0,(+HLOOKUP((SUM(D157:Y157)),Priser!$E$207:$J$209,2)+((SUM(D157:Y157))-HLOOKUP((SUM(D157:Y157)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D157:Y157)),Priser!$E$207:$J$209,3))/(SUM(D157:Y157)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA157:AV157)","v":0},{"$f":"SUM(D157:Y157)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D172","v":0},{"$f":"Produktionsanlæg!E172","v":0},{"$f":"Produktionsanlæg!F172","v":0},{"$f":"Produktionsanlæg!G172","v":0},{"$f":"Produktionsanlæg!H172","v":0},{"$f":"Produktionsanlæg!I172","v":0},{"$f":"Produktionsanlæg!J172","v":0},{"$f":"Produktionsanlæg!K172","v":0},{"$f":"Produktionsanlæg!L172","v":0},{"$f":"Produktionsanlæg!M172","v":0},{"$f":"Produktionsanlæg!N172","v":0},{"$f":"Produktionsanlæg!O172","v":0},{"$f":"Produktionsanlæg!P172","v":0},{"$f":"Produktionsanlæg!Q172","v":0},{"$f":"Produktionsanlæg!R172","v":0},{"$f":"Produktionsanlæg!S172","v":0},{"$f":"Produktionsanlæg!T172","v":0},{"$f":"Produktionsanlæg!U172","v":0},{"$f":"Produktionsanlæg!V172","v":0},{"$f":"Produktionsanlæg!W172","v":0},{"$f":"Produktionsanlæg!X172","v":0},{"$f":"Produktionsanlæg!Y172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D158:Y158,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D173","v":0},{"$f":"Produktionsanlæg!E173","v":0},{"$f":"Produktionsanlæg!F173","v":0},{"$f":"Produktionsanlæg!G173","v":0},{"$f":"Produktionsanlæg!H173","v":0},{"$f":"Produktionsanlæg!I173","v":0},{"$f":"Produktionsanlæg!J173","v":0},{"$f":"Produktionsanlæg!K173","v":0},{"$f":"Produktionsanlæg!L173","v":0},{"$f":"Produktionsanlæg!M173","v":0},{"$f":"Produktionsanlæg!N173","v":0},{"$f":"Produktionsanlæg!O173","v":0},{"$f":"Produktionsanlæg!P173","v":0},{"$f":"Produktionsanlæg!Q173","v":0},{"$f":"Produktionsanlæg!R173","v":0},{"$f":"Produktionsanlæg!S173","v":0},{"$f":"Produktionsanlæg!T173","v":0},{"$f":"Produktionsanlæg!U173","v":0},{"$f":"Produktionsanlæg!V173","v":0},{"$f":"Produktionsanlæg!W173","v":0},{"$f":"Produktionsanlæg!X173","v":0},{"$f":"Produktionsanlæg!Y173","v":0},{"$f":"IF(COUNTIF(D159:Y159,\"<>0\")<=1,IF((SUM(D159:Y159))>0,(+HLOOKUP((SUM(D159:Y159)),Priser!$E$207:$J$212,5)+((SUM(D159:Y159))-HLOOKUP((SUM(D159:Y159)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D159:Y159)),Priser!$E$207:$J$212,6))/(SUM(D159:Y159)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D159*$Z159","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"SUM(D159:Y159)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D174","v":0},{"$f":"Produktionsanlæg!E174","v":0},{"$f":"Produktionsanlæg!F174","v":0},{"$f":"Produktionsanlæg!G174","v":0},{"$f":"Produktionsanlæg!H174","v":0},{"$f":"Produktionsanlæg!I174","v":0},{"$f":"Produktionsanlæg!J174","v":0},{"$f":"Produktionsanlæg!K174","v":0},{"$f":"Produktionsanlæg!L174","v":0},{"$f":"Produktionsanlæg!M174","v":0},{"$f":"Produktionsanlæg!N174","v":0},{"$f":"Produktionsanlæg!O174","v":0},{"$f":"Produktionsanlæg!P174","v":0},{"$f":"Produktionsanlæg!Q174","v":0},{"$f":"Produktionsanlæg!R174","v":0},{"$f":"Produktionsanlæg!S174","v":0},{"$f":"Produktionsanlæg!T174","v":0},{"$f":"Produktionsanlæg!U174","v":0},{"$f":"Produktionsanlæg!V174","v":0},{"$f":"Produktionsanlæg!W174","v":0},{"$f":"Produktionsanlæg!X174","v":0},{"$f":"Produktionsanlæg!Y174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D160:Y160,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D175","v":0},{"$f":"Produktionsanlæg!E175","v":0},{"$f":"Produktionsanlæg!F175","v":0},{"$f":"Produktionsanlæg!G175","v":0},{"$f":"Produktionsanlæg!H175","v":0},{"$f":"Produktionsanlæg!I175","v":0},{"$f":"Produktionsanlæg!J175","v":0},{"$f":"Produktionsanlæg!K175","v":0},{"$f":"Produktionsanlæg!L175","v":0},{"$f":"Produktionsanlæg!M175","v":0},{"$f":"Produktionsanlæg!N175","v":0},{"$f":"Produktionsanlæg!O175","v":0},{"$f":"Produktionsanlæg!P175","v":0},{"$f":"Produktionsanlæg!Q175","v":0},{"$f":"Produktionsanlæg!R175","v":0},{"$f":"Produktionsanlæg!S175","v":0},{"$f":"Produktionsanlæg!T175","v":0},{"$f":"Produktionsanlæg!U175","v":0},{"$f":"Produktionsanlæg!V175","v":0},{"$f":"Produktionsanlæg!W175","v":0},{"$f":"Produktionsanlæg!X175","v":0},{"$f":"Produktionsanlæg!Y175","v":0},{"$f":"IF(COUNTIF(D161:Y161,\"<>0\")<=1,IF((SUM(D161:Y161))>0,(+HLOOKUP((SUM(D161:Y161)),Priser!$E$207:$J$215,8)+((SUM(D161:Y161))-HLOOKUP((SUM(D161:Y161)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D161:Y161)),Priser!$E$207:$J$215,9))/(SUM(D161:Y161)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D161*$Z161","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA161:AV161)","v":0},{"$f":"SUM(D161:Y161)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D176","v":0},{"$f":"Produktionsanlæg!E176","v":0},{"$f":"Produktionsanlæg!F176","v":0},{"$f":"Produktionsanlæg!G176","v":0},{"$f":"Produktionsanlæg!H176","v":0},{"$f":"Produktionsanlæg!I176","v":0},{"$f":"Produktionsanlæg!J176","v":0},{"$f":"Produktionsanlæg!K176","v":0},{"$f":"Produktionsanlæg!L176","v":0},{"$f":"Produktionsanlæg!M176","v":0},{"$f":"Produktionsanlæg!N176","v":0},{"$f":"Produktionsanlæg!O176","v":0},{"$f":"Produktionsanlæg!P176","v":0},{"$f":"Produktionsanlæg!Q176","v":0},{"$f":"Produktionsanlæg!R176","v":0},{"$f":"Produktionsanlæg!S176","v":0},{"$f":"Produktionsanlæg!T176","v":0},{"$f":"Produktionsanlæg!U176","v":0},{"$f":"Produktionsanlæg!V176","v":0},{"$f":"Produktionsanlæg!W176","v":0},{"$f":"Produktionsanlæg!X176","v":0},{"$f":"Produktionsanlæg!Y176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D162:Y162,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D177","v":0},{"$f":"Produktionsanlæg!E177","v":0},{"$f":"Produktionsanlæg!F177","v":0},{"$f":"Produktionsanlæg!G177","v":0},{"$f":"Produktionsanlæg!H177","v":0},{"$f":"Produktionsanlæg!I177","v":0},{"$f":"Produktionsanlæg!J177","v":0},{"$f":"Produktionsanlæg!K177","v":0},{"$f":"Produktionsanlæg!L177","v":0},{"$f":"Produktionsanlæg!M177","v":0},{"$f":"Produktionsanlæg!N177","v":0},{"$f":"Produktionsanlæg!O177","v":0},{"$f":"Produktionsanlæg!P177","v":0},{"$f":"Produktionsanlæg!Q177","v":0},{"$f":"Produktionsanlæg!R177","v":0},{"$f":"Produktionsanlæg!S177","v":0},{"$f":"Produktionsanlæg!T177","v":0},{"$f":"Produktionsanlæg!U177","v":0},{"$f":"Produktionsanlæg!V177","v":0},{"$f":"Produktionsanlæg!W177","v":0},{"$f":"Produktionsanlæg!X177","v":0},{"$f":"Produktionsanlæg!Y177","v":0},{"$f":"IF(COUNTIF(D163:Y163,\"<>0\")<=1,IF((SUM(D163:Y163))>0,(+HLOOKUP((SUM(D163:Y163)),Priser!$F$374:$H$376,2)+((SUM(D163:Y163))-HLOOKUP((SUM(D163:Y163)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D163:Y163)),Priser!$F$374:$H$376,3))/(SUM(D163:Y163)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D163*$Z163","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N163*$Z163","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X163*$Z163","v":0},0,{"$f":"+SUM(AA163:AV163)","v":0},{"$f":"SUM(D163:Y163)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D178","v":0},{"$f":"Produktionsanlæg!E178","v":0},{"$f":"Produktionsanlæg!F178","v":0},{"$f":"Produktionsanlæg!G178","v":0},{"$f":"Produktionsanlæg!H178","v":0},{"$f":"Produktionsanlæg!I178","v":0},{"$f":"Produktionsanlæg!J178","v":0},{"$f":"Produktionsanlæg!K178","v":0},{"$f":"Produktionsanlæg!L178","v":0},{"$f":"Produktionsanlæg!M178","v":0},{"$f":"Produktionsanlæg!N178","v":0},{"$f":"Produktionsanlæg!O178","v":0},{"$f":"Produktionsanlæg!P178","v":0},{"$f":"Produktionsanlæg!Q178","v":0},{"$f":"Produktionsanlæg!R178","v":0},{"$f":"Produktionsanlæg!S178","v":0},{"$f":"Produktionsanlæg!T178","v":0},{"$f":"Produktionsanlæg!U178","v":0},{"$f":"Produktionsanlæg!V178","v":0},{"$f":"Produktionsanlæg!W178","v":0},{"$f":"Produktionsanlæg!X178","v":0},{"$f":"Produktionsanlæg!Y178","v":0},{"$f":"IF(COUNTIF(D164:Y164,\"<>0\")<=1,IF((SUM(D164:Y164))>0,(+HLOOKUP((SUM(D164:Y164)),Priser!$F$374:$H$376,2)+((SUM(D164:Y164))-HLOOKUP((SUM(D164:Y164)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D164:Y164)),Priser!$F$374:$H$376,3))/(SUM(D164:Y164)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA164:AV164)","v":0},{"$f":"SUM(D164:Y164)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D179","v":0},{"$f":"Produktionsanlæg!E179","v":0},{"$f":"Produktionsanlæg!F179","v":0},{"$f":"Produktionsanlæg!G179","v":0},{"$f":"Produktionsanlæg!H179","v":0},{"$f":"Produktionsanlæg!I179","v":0},{"$f":"Produktionsanlæg!J179","v":0},{"$f":"Produktionsanlæg!K179","v":0},{"$f":"Produktionsanlæg!L179","v":0},{"$f":"Produktionsanlæg!M179","v":0},{"$f":"Produktionsanlæg!N179","v":0},{"$f":"Produktionsanlæg!O179","v":0},{"$f":"Produktionsanlæg!P179","v":0},{"$f":"Produktionsanlæg!Q179","v":0},{"$f":"Produktionsanlæg!R179","v":0},{"$f":"Produktionsanlæg!S179","v":0},{"$f":"Produktionsanlæg!T179","v":0},{"$f":"Produktionsanlæg!U179","v":0},{"$f":"Produktionsanlæg!V179","v":0},{"$f":"Produktionsanlæg!W179","v":0},{"$f":"Produktionsanlæg!X179","v":0},{"$f":"Produktionsanlæg!Y179","v":0},{"$f":"IF(COUNTIF(D165:Y165,\"<>0\")<=1,IF((SUM(D165:Y165))>0,(+HLOOKUP((SUM(D165:Y165)),Priser!$E$294:$J$296,2)+((SUM(D165:Y165))-HLOOKUP((SUM(D165:Y165)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D165:Y165)),Priser!$E$294:$J$296,3))/(SUM(D165:Y165)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA165:AV165)","v":0},{"$f":"SUM(D165:Y165)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D180","v":0},{"$f":"Produktionsanlæg!E180","v":0},{"$f":"Produktionsanlæg!F180","v":0},{"$f":"Produktionsanlæg!G180","v":0},{"$f":"Produktionsanlæg!H180","v":0},{"$f":"Produktionsanlæg!I180","v":0},{"$f":"Produktionsanlæg!J180","v":0},{"$f":"Produktionsanlæg!K180","v":0},{"$f":"Produktionsanlæg!L180","v":0},{"$f":"Produktionsanlæg!M180","v":0},{"$f":"Produktionsanlæg!N180","v":0},{"$f":"Produktionsanlæg!O180","v":0},{"$f":"Produktionsanlæg!P180","v":0},{"$f":"Produktionsanlæg!Q180","v":0},{"$f":"Produktionsanlæg!R180","v":0},{"$f":"Produktionsanlæg!S180","v":0},{"$f":"Produktionsanlæg!T180","v":0},{"$f":"Produktionsanlæg!U180","v":0},{"$f":"Produktionsanlæg!V180","v":0},{"$f":"Produktionsanlæg!W180","v":0},{"$f":"Produktionsanlæg!X180","v":0},{"$f":"Produktionsanlæg!Y180","v":0},{"$f":"IF(COUNTIF(D166:Y166,\"<>0\")<=1,IF((SUM(D166:Y166))>0,((+HLOOKUP((SUM(D166:Y166)),Priser!$E$311:$J$315,4)+((SUM(D166:Y166))-HLOOKUP((SUM(D166:Y166)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D166:Y166)),Priser!$E$311:$J$315,5))/(SUM(D166:Y166))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA166:AV166)","v":0},{"$f":"SUM(D166:Y166)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D181","v":0},{"$f":"Produktionsanlæg!E181","v":0},{"$f":"Produktionsanlæg!F181","v":0},{"$f":"Produktionsanlæg!G181","v":0},{"$f":"Produktionsanlæg!H181","v":0},{"$f":"Produktionsanlæg!I181","v":0},{"$f":"Produktionsanlæg!J181","v":0},{"$f":"Produktionsanlæg!K181","v":0},{"$f":"Produktionsanlæg!L181","v":0},{"$f":"Produktionsanlæg!M181","v":0},{"$f":"Produktionsanlæg!N181","v":0},{"$f":"Produktionsanlæg!O181","v":0},{"$f":"Produktionsanlæg!P181","v":0},{"$f":"Produktionsanlæg!Q181","v":0},{"$f":"Produktionsanlæg!R181","v":0},{"$f":"Produktionsanlæg!S181","v":0},{"$f":"Produktionsanlæg!T181","v":0},{"$f":"Produktionsanlæg!U181","v":0},{"$f":"Produktionsanlæg!V181","v":0},{"$f":"Produktionsanlæg!W181","v":0},{"$f":"Produktionsanlæg!X181","v":0},{"$f":"Produktionsanlæg!Y181","v":0},{"$f":"IF(COUNTIF(D167:Y167,\"<>0\")<=1,IF((SUM(D167:Y167))>0,(+HLOOKUP((SUM(D167:Y167)),Priser!$E$311:$J$318,7)+((SUM(D167:Y167))-HLOOKUP((SUM(D167:Y167)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D167:Y167)),Priser!$E$311:$J$318,8))/(SUM(D167:Y167)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA167:AV167)","v":0},{"$f":"SUM(D167:Y167)","v":0}]
["Vandværk 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW169:AW210)","v":2906089.6190225994}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D183","v":0},{"$f":"Produktionsanlæg!E183","v":0},{"$f":"Produktionsanlæg!F183","v":0},{"$f":"Produktionsanlæg!G183","v":0},{"$f":"Produktionsanlæg!H183","v":0},{"$f":"Produktionsanlæg!I183","v":0},{"$f":"Produktionsanlæg!J183","v":0},{"$f":"Produktionsanlæg!K183","v":0},{"$f":"Produktionsanlæg!L183","v":0},{"$f":"Produktionsanlæg!M183","v":0},{"$f":"Produktionsanlæg!N183","v":0},{"$f":"Produktionsanlæg!O183","v":0},{"$f":"Produktionsanlæg!P183","v":0},{"$f":"Produktionsanlæg!Q183","v":0},{"$f":"Produktionsanlæg!R183","v":0},{"$f":"Produktionsanlæg!S183","v":0},{"$f":"Produktionsanlæg!T183","v":0},{"$f":"Produktionsanlæg!U183","v":0},{"$f":"Produktionsanlæg!V183","v":0},{"$f":"Produktionsanlæg!W183","v":0},{"$f":"Produktionsanlæg!X183","v":0},{"$f":"Produktionsanlæg!Y183","v":0},{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))>0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$96:$J$108,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$96:$J$108,3))/(SUM(D169:Y169)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D169*$Z169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":0},{"$f":"SUM(D169:Y169)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D184","v":0},{"$f":"Produktionsanlæg!E184","v":0},{"$f":"Produktionsanlæg!F184","v":0},{"$f":"Produktionsanlæg!G184","v":0},{"$f":"Produktionsanlæg!H184","v":0},{"$f":"Produktionsanlæg!I184","v":0},{"$f":"Produktionsanlæg!J184","v":0},{"$f":"Produktionsanlæg!K184","v":0},{"$f":"Produktionsanlæg!L184","v":0},{"$f":"Produktionsanlæg!M184","v":0},{"$f":"Produktionsanlæg!N184","v":0},{"$f":"Produktionsanlæg!O184","v":0},{"$f":"Produktionsanlæg!P184","v":0},{"$f":"Produktionsanlæg!Q184","v":0},{"$f":"Produktionsanlæg!R184","v":0},{"$f":"Produktionsanlæg!S184","v":0},{"$f":"Produktionsanlæg!T184","v":0},{"$f":"Produktionsanlæg!U184","v":0},{"$f":"Produktionsanlæg!V184","v":0},{"$f":"Produktionsanlæg!W184","v":0},{"$f":"Produktionsanlæg!X184","v":0},{"$f":"Produktionsanlæg!Y184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D170:Y170,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D185","v":0},{"$f":"Produktionsanlæg!E185","v":0},{"$f":"Produktionsanlæg!F185","v":0},{"$f":"Produktionsanlæg!G185","v":0},{"$f":"Produktionsanlæg!H185","v":0},{"$f":"Produktionsanlæg!I185","v":0},{"$f":"Produktionsanlæg!J185","v":0},{"$f":"Produktionsanlæg!K185","v":0},{"$f":"Produktionsanlæg!L185","v":0},{"$f":"Produktionsanlæg!M185","v":0},{"$f":"Produktionsanlæg!N185","v":0},{"$f":"Produktionsanlæg!O185","v":0},{"$f":"Produktionsanlæg!P185","v":0},{"$f":"Produktionsanlæg!Q185","v":0},{"$f":"Produktionsanlæg!R185","v":0},{"$f":"Produktionsanlæg!S185","v":0},{"$f":"Produktionsanlæg!T185","v":0},{"$f":"Produktionsanlæg!U185","v":0},{"$f":"Produktionsanlæg!V185","v":0},{"$f":"Produktionsanlæg!W185","v":0},{"$f":"Produktionsanlæg!X185","v":0},{"$f":"Produktionsanlæg!Y185","v":0},{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))>0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$96:$J$108,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$96:$J$108,3))/(SUM(D171:Y171)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D171*$Z171","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N171*$Z171","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X171*$Z171","v":0},{"$f":"Y171*$Z171","v":0},{"$f":"+SUM(AA171:AV171)","v":0},{"$f":"SUM(D171:Y171)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D186","v":0},{"$f":"Produktionsanlæg!E186","v":0},{"$f":"Produktionsanlæg!F186","v":0},{"$f":"Produktionsanlæg!G186","v":0},{"$f":"Produktionsanlæg!H186","v":0},{"$f":"Produktionsanlæg!I186","v":0},{"$f":"Produktionsanlæg!J186","v":0},{"$f":"Produktionsanlæg!K186","v":0},{"$f":"Produktionsanlæg!L186","v":0},{"$f":"Produktionsanlæg!M186","v":0},{"$f":"Produktionsanlæg!N186","v":0},{"$f":"Produktionsanlæg!O186","v":0},{"$f":"Produktionsanlæg!P186","v":0},{"$f":"Produktionsanlæg!Q186","v":0},{"$f":"Produktionsanlæg!R186","v":0},{"$f":"Produktionsanlæg!S186","v":0},{"$f":"Produktionsanlæg!T186","v":0},{"$f":"Produktionsanlæg!U186","v":0},{"$f":"Produktionsanlæg!V186","v":0},{"$f":"Produktionsanlæg!W186","v":0},{"$f":"Produktionsanlæg!X186","v":0},{"$f":"Produktionsanlæg!Y186","v":0},{"$f":"IF(COUNTIF(D172:Y172,\"<>0\")<=1,IF((SUM(D172:Y172))>0,(+HLOOKUP((SUM(D172:Y172)),Priser!$E$96:$J$108,4)+((SUM(D172:Y172))-HLOOKUP((SUM(D172:Y172)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D172:Y172)),Priser!$E$96:$J$108,5))/(SUM(D172:Y172)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X172*$Z172","v":0},{"$f":"Y172*$Z172","v":0},{"$f":"+SUM(AA172:AV172)","v":0},{"$f":"SUM(D172:Y172)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D187","v":0},{"$f":"Produktionsanlæg!E187","v":0},{"$f":"Produktionsanlæg!F187","v":0},{"$f":"Produktionsanlæg!G187","v":0},{"$f":"Produktionsanlæg!H187","v":0},{"$f":"Produktionsanlæg!I187","v":0},{"$f":"Produktionsanlæg!J187","v":0},{"$f":"Produktionsanlæg!K187","v":0},{"$f":"Produktionsanlæg!L187","v":0},{"$f":"Produktionsanlæg!M187","v":0},{"$f":"Produktionsanlæg!N187","v":0},{"$f":"Produktionsanlæg!O187","v":0},{"$f":"Produktionsanlæg!P187","v":0},{"$f":"Produktionsanlæg!Q187","v":0},{"$f":"Produktionsanlæg!R187","v":0},{"$f":"Produktionsanlæg!S187","v":0},{"$f":"Produktionsanlæg!T187","v":0},{"$f":"Produktionsanlæg!U187","v":0},{"$f":"Produktionsanlæg!V187","v":0},{"$f":"Produktionsanlæg!W187","v":0},{"$f":"Produktionsanlæg!X187","v":0},{"$f":"Produktionsanlæg!Y187","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D173:Y173,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D188","v":0},{"$f":"Produktionsanlæg!E188","v":0},{"$f":"Produktionsanlæg!F188","v":0},{"$f":"Produktionsanlæg!G188","v":0},{"$f":"Produktionsanlæg!H188","v":0},{"$f":"Produktionsanlæg!I188","v":0},{"$f":"Produktionsanlæg!J188","v":0},{"$f":"Produktionsanlæg!K188","v":0},{"$f":"Produktionsanlæg!L188","v":0},{"$f":"Produktionsanlæg!M188","v":0},{"$f":"Produktionsanlæg!N188","v":0},{"$f":"Produktionsanlæg!O188","v":0},{"$f":"Produktionsanlæg!P188","v":0},{"$f":"Produktionsanlæg!Q188","v":0},{"$f":"Produktionsanlæg!R188","v":0},{"$f":"Produktionsanlæg!S188","v":0},{"$f":"Produktionsanlæg!T188","v":0},{"$f":"Produktionsanlæg!U188","v":0},{"$f":"Produktionsanlæg!V188","v":0},{"$f":"Produktionsanlæg!W188","v":0},{"$f":"Produktionsanlæg!X188","v":0},{"$f":"Produktionsanlæg!Y188","v":0},{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))>0,(+HLOOKUP((SUM(D174:Y174)),Priser!$E$96:$J$108,4)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$96:$J$108,5))/(SUM(D174:Y174)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D174*$Z174","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N174*$Z174","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X174*$Z174","v":0},{"$f":"Y174*$Z174","v":0},{"$f":"+SUM(AA174:AV174)","v":0},{"$f":"SUM(D174:Y174)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D189","v":0},{"$f":"Produktionsanlæg!E189","v":0},{"$f":"Produktionsanlæg!F189","v":0},{"$f":"Produktionsanlæg!G189","v":0},{"$f":"Produktionsanlæg!H189","v":0},{"$f":"Produktionsanlæg!I189","v":35},{"$f":"Produktionsanlæg!J189","v":0},{"$f":"Produktionsanlæg!K189","v":0},{"$f":"Produktionsanlæg!L189","v":0},{"$f":"Produktionsanlæg!M189","v":0},{"$f":"Produktionsanlæg!N189","v":0},{"$f":"Produktionsanlæg!O189","v":0},{"$f":"Produktionsanlæg!P189","v":0},{"$f":"Produktionsanlæg!Q189","v":0},{"$f":"Produktionsanlæg!R189","v":0},{"$f":"Produktionsanlæg!S189","v":0},{"$f":"Produktionsanlæg!T189","v":0},{"$f":"Produktionsanlæg!U189","v":0},{"$f":"Produktionsanlæg!V189","v":0},{"$f":"Produktionsanlæg!W189","v":0},{"$f":"Produktionsanlæg!X189","v":0},{"$f":"Produktionsanlæg!Y189","v":0},{"$f":"IF(COUNTIF(D175:Y175,\"<>0\")<=1,IF((SUM(D175:Y175))>0,(+HLOOKUP((SUM(D175:Y175)),Priser!$E$96:$J$108,8)+((SUM(D175:Y175))-HLOOKUP((SUM(D175:Y175)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D175:Y175)),Priser!$E$96:$J$108,9))/(SUM(D175:Y175)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3515.8800123719984},0,0,0,0,0,123055.80043301995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X175*$Z175","v":0},{"$f":"Y175*$Z175","v":0},{"$f":"+SUM(AA175:AV175)","v":123055.80043301995},{"$f":"SUM(D175:Y175)","v":35}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D190","v":0},{"$f":"Produktionsanlæg!E190","v":0},{"$f":"Produktionsanlæg!F190","v":0},{"$f":"Produktionsanlæg!G190","v":0},{"$f":"Produktionsanlæg!H190","v":0},{"$f":"Produktionsanlæg!I190","v":0},{"$f":"Produktionsanlæg!J190","v":0},{"$f":"Produktionsanlæg!K190","v":0},{"$f":"Produktionsanlæg!L190","v":0},{"$f":"Produktionsanlæg!M190","v":0},{"$f":"Produktionsanlæg!N190","v":0},{"$f":"Produktionsanlæg!O190","v":0},{"$f":"Produktionsanlæg!P190","v":0},{"$f":"Produktionsanlæg!Q190","v":0},{"$f":"Produktionsanlæg!R190","v":0},{"$f":"Produktionsanlæg!S190","v":0},{"$f":"Produktionsanlæg!T190","v":0},{"$f":"Produktionsanlæg!U190","v":0},{"$f":"Produktionsanlæg!V190","v":0},{"$f":"Produktionsanlæg!W190","v":0},{"$f":"Produktionsanlæg!X190","v":0},{"$f":"Produktionsanlæg!Y190","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D176:Y176,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D191","v":0},{"$f":"Produktionsanlæg!E191","v":0},{"$f":"Produktionsanlæg!F191","v":0},{"$f":"Produktionsanlæg!G191","v":0},{"$f":"Produktionsanlæg!H191","v":0},{"$f":"Produktionsanlæg!I191","v":35},{"$f":"Produktionsanlæg!J191","v":0},{"$f":"Produktionsanlæg!K191","v":0},{"$f":"Produktionsanlæg!L191","v":0},{"$f":"Produktionsanlæg!M191","v":0},{"$f":"Produktionsanlæg!N191","v":0},{"$f":"Produktionsanlæg!O191","v":0},{"$f":"Produktionsanlæg!P191","v":0},{"$f":"Produktionsanlæg!Q191","v":0},{"$f":"Produktionsanlæg!R191","v":0},{"$f":"Produktionsanlæg!S191","v":0},{"$f":"Produktionsanlæg!T191","v":0},{"$f":"Produktionsanlæg!U191","v":0},{"$f":"Produktionsanlæg!V191","v":0},{"$f":"Produktionsanlæg!W191","v":0},{"$f":"Produktionsanlæg!X191","v":0},{"$f":"Produktionsanlæg!Y191","v":0},{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))>0,(+HLOOKUP((SUM(D177:Y177)),Priser!$E$96:$J$108,8)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$96:$J$108,9))/(SUM(D177:Y177)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1506.8057195879994},{"$f":"D177*$Z177","v":0},0,0,0,0,52738.200185579983,0,0,0,0,{"$f":"N177*$Z177","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X177*$Z177","v":0},{"$f":"Y177*$Z177","v":0},{"$f":"+SUM(AA177:AV177)","v":52738.200185579983},{"$f":"SUM(D177:Y177)","v":35}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D192","v":0},{"$f":"Produktionsanlæg!E192","v":0},{"$f":"Produktionsanlæg!F192","v":0},{"$f":"Produktionsanlæg!G192","v":0},{"$f":"Produktionsanlæg!H192","v":0},{"$f":"Produktionsanlæg!I192","v":0},{"$f":"Produktionsanlæg!J192","v":0},{"$f":"Produktionsanlæg!K192","v":0},{"$f":"Produktionsanlæg!L192","v":0},{"$f":"Produktionsanlæg!M192","v":0},{"$f":"Produktionsanlæg!N192","v":0},{"$f":"Produktionsanlæg!O192","v":0},{"$f":"Produktionsanlæg!P192","v":0},{"$f":"Produktionsanlæg!Q192","v":0},{"$f":"Produktionsanlæg!R192","v":0},{"$f":"Produktionsanlæg!S192","v":0},{"$f":"Produktionsanlæg!T192","v":0},{"$f":"Produktionsanlæg!U192","v":0},{"$f":"Produktionsanlæg!V192","v":0},{"$f":"Produktionsanlæg!W192","v":0},{"$f":"Produktionsanlæg!X192","v":0},{"$f":"Produktionsanlæg!Y192","v":0},{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))>0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$96:$J$108,6)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$96:$J$108,7))/(SUM(D178:Y178)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X178*$Z178","v":0},{"$f":"Y178*$Z178","v":0},{"$f":"+SUM(AA178:AV178)","v":0},{"$f":"SUM(D178:Y178)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D193","v":0},{"$f":"Produktionsanlæg!E193","v":0},{"$f":"Produktionsanlæg!F193","v":0},{"$f":"Produktionsanlæg!G193","v":0},{"$f":"Produktionsanlæg!H193","v":0},{"$f":"Produktionsanlæg!I193","v":0},{"$f":"Produktionsanlæg!J193","v":0},{"$f":"Produktionsanlæg!K193","v":0},{"$f":"Produktionsanlæg!L193","v":0},{"$f":"Produktionsanlæg!M193","v":0},{"$f":"Produktionsanlæg!N193","v":0},{"$f":"Produktionsanlæg!O193","v":0},{"$f":"Produktionsanlæg!P193","v":0},{"$f":"Produktionsanlæg!Q193","v":0},{"$f":"Produktionsanlæg!R193","v":0},{"$f":"Produktionsanlæg!S193","v":0},{"$f":"Produktionsanlæg!T193","v":0},{"$f":"Produktionsanlæg!U193","v":0},{"$f":"Produktionsanlæg!V193","v":0},{"$f":"Produktionsanlæg!W193","v":0},{"$f":"Produktionsanlæg!X193","v":0},{"$f":"Produktionsanlæg!Y193","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D179:Y179,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D194","v":0},{"$f":"Produktionsanlæg!E194","v":0},{"$f":"Produktionsanlæg!F194","v":0},{"$f":"Produktionsanlæg!G194","v":0},{"$f":"Produktionsanlæg!H194","v":0},{"$f":"Produktionsanlæg!I194","v":0},{"$f":"Produktionsanlæg!J194","v":0},{"$f":"Produktionsanlæg!K194","v":0},{"$f":"Produktionsanlæg!L194","v":0},{"$f":"Produktionsanlæg!M194","v":0},{"$f":"Produktionsanlæg!N194","v":0},{"$f":"Produktionsanlæg!O194","v":0},{"$f":"Produktionsanlæg!P194","v":0},{"$f":"Produktionsanlæg!Q194","v":0},{"$f":"Produktionsanlæg!R194","v":0},{"$f":"Produktionsanlæg!S194","v":0},{"$f":"Produktionsanlæg!T194","v":0},{"$f":"Produktionsanlæg!U194","v":0},{"$f":"Produktionsanlæg!V194","v":0},{"$f":"Produktionsanlæg!W194","v":0},{"$f":"Produktionsanlæg!X194","v":0},{"$f":"Produktionsanlæg!Y194","v":0},{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))>0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$96:$J$108,6)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$96:$J$108,7))/(SUM(D180:Y180)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D180*$Z180","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N180*$Z180","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X180*$Z180","v":0},0,{"$f":"+SUM(AA180:AV180)","v":0},{"$f":"SUM(D180:Y180)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D195","v":0},{"$f":"Produktionsanlæg!E195","v":0},{"$f":"Produktionsanlæg!F195","v":0},{"$f":"Produktionsanlæg!G195","v":0},{"$f":"Produktionsanlæg!H195","v":0},{"$f":"Produktionsanlæg!I195","v":0},{"$f":"Produktionsanlæg!J195","v":0},{"$f":"Produktionsanlæg!K195","v":0},{"$f":"Produktionsanlæg!L195","v":0},{"$f":"Produktionsanlæg!M195","v":0},{"$f":"Produktionsanlæg!N195","v":0},{"$f":"Produktionsanlæg!O195","v":0},{"$f":"Produktionsanlæg!P195","v":0},{"$f":"Produktionsanlæg!Q195","v":0},{"$f":"Produktionsanlæg!R195","v":0},{"$f":"Produktionsanlæg!S195","v":0},{"$f":"Produktionsanlæg!T195","v":0},{"$f":"Produktionsanlæg!U195","v":0},{"$f":"Produktionsanlæg!V195","v":0},{"$f":"Produktionsanlæg!W195","v":0},{"$f":"Produktionsanlæg!X195","v":0},{"$f":"Produktionsanlæg!Y195","v":0},{"$f":"IF(COUNTIF(D181:Y181,\"<>0\")<=1,IF((SUM(D181:Y181))>0,(+HLOOKUP((SUM(D181:Y181)),Priser!$E$96:$J$108,10)+((SUM(D181:Y181))-HLOOKUP((SUM(D181:Y181)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D181:Y181)),Priser!$E$96:$J$108,11))/(SUM(D181:Y181)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D196","v":0},{"$f":"Produktionsanlæg!E196","v":0},{"$f":"Produktionsanlæg!F196","v":0},{"$f":"Produktionsanlæg!G196","v":0},{"$f":"Produktionsanlæg!H196","v":0},{"$f":"Produktionsanlæg!I196","v":0},{"$f":"Produktionsanlæg!J196","v":0},{"$f":"Produktionsanlæg!K196","v":0},{"$f":"Produktionsanlæg!L196","v":0},{"$f":"Produktionsanlæg!M196","v":0},{"$f":"Produktionsanlæg!N196","v":0},{"$f":"Produktionsanlæg!O196","v":0},{"$f":"Produktionsanlæg!P196","v":0},{"$f":"Produktionsanlæg!Q196","v":0},{"$f":"Produktionsanlæg!R196","v":0},{"$f":"Produktionsanlæg!S196","v":0},{"$f":"Produktionsanlæg!T196","v":0},{"$f":"Produktionsanlæg!U196","v":0},{"$f":"Produktionsanlæg!V196","v":0},{"$f":"Produktionsanlæg!W196","v":0},{"$f":"Produktionsanlæg!X196","v":0},{"$f":"Produktionsanlæg!Y196","v":0},{"$f":"IF(COUNTIF(D182:Y182,\"<>0\")<=1,IF((SUM(D182:Y182))>0,(+HLOOKUP((SUM(D182:Y182)),Priser!$E$96:$J$108,12)+((SUM(D182:Y182))-HLOOKUP((SUM(D182:Y182)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D182:Y182)),Priser!$E$96:$J$108,13))/(SUM(D182:Y182)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D197","v":0},{"$f":"Produktionsanlæg!E197","v":0},{"$f":"Produktionsanlæg!F197","v":0},{"$f":"Produktionsanlæg!G197","v":0},{"$f":"Produktionsanlæg!H197","v":0},{"$f":"Produktionsanlæg!I197","v":0},{"$f":"Produktionsanlæg!J197","v":0},{"$f":"Produktionsanlæg!K197","v":0},{"$f":"Produktionsanlæg!L197","v":0},{"$f":"Produktionsanlæg!M197","v":0},{"$f":"Produktionsanlæg!N197","v":0},{"$f":"Produktionsanlæg!O197","v":0},{"$f":"Produktionsanlæg!P197","v":0},{"$f":"Produktionsanlæg!Q197","v":0},{"$f":"Produktionsanlæg!R197","v":0},{"$f":"Produktionsanlæg!S197","v":0},{"$f":"Produktionsanlæg!T197","v":0},{"$f":"Produktionsanlæg!U197","v":0},{"$f":"Produktionsanlæg!V197","v":0},{"$f":"Produktionsanlæg!W197","v":0},{"$f":"Produktionsanlæg!X197","v":0},{"$f":"Produktionsanlæg!Y197","v":0},{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))>0,(+HLOOKUP((SUM(D183:Y183)),Priser!$E$118:$I$123,3)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$118:$I$123,4))/(SUM(D183:Y183)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D198","v":0},{"$f":"Produktionsanlæg!E198","v":0},{"$f":"Produktionsanlæg!F198","v":0},{"$f":"Produktionsanlæg!G198","v":0},{"$f":"Produktionsanlæg!H198","v":0},{"$f":"Produktionsanlæg!I198","v":0},{"$f":"Produktionsanlæg!J198","v":0},{"$f":"Produktionsanlæg!K198","v":0},{"$f":"Produktionsanlæg!L198","v":0},{"$f":"Produktionsanlæg!M198","v":0},{"$f":"Produktionsanlæg!N198","v":0},{"$f":"Produktionsanlæg!O198","v":0},{"$f":"Produktionsanlæg!P198","v":0},{"$f":"Produktionsanlæg!Q198","v":0},{"$f":"Produktionsanlæg!R198","v":0},{"$f":"Produktionsanlæg!S198","v":0},{"$f":"Produktionsanlæg!T198","v":0},{"$f":"Produktionsanlæg!U198","v":0},{"$f":"Produktionsanlæg!V198","v":0},{"$f":"Produktionsanlæg!W198","v":0},{"$f":"Produktionsanlæg!X198","v":0},{"$f":"Produktionsanlæg!Y198","v":0},{"$f":"IF(COUNTIF(D184:Y184,\"<>0\")<=1,IF((SUM(D184:Y184))>0,(+HLOOKUP((SUM(D184:Y184)),Priser!$E$118:$I$123,5)+((SUM(D184:Y184))-HLOOKUP((SUM(D184:Y184)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D184:Y184)),Priser!$E$118:$I$123,6))/(SUM(D184:Y184)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D199","v":0},{"$f":"Produktionsanlæg!E199","v":0},{"$f":"Produktionsanlæg!F199","v":0},{"$f":"Produktionsanlæg!G199","v":0},{"$f":"Produktionsanlæg!H199","v":0},{"$f":"Produktionsanlæg!I199","v":0},{"$f":"Produktionsanlæg!J199","v":0},{"$f":"Produktionsanlæg!K199","v":0},{"$f":"Produktionsanlæg!L199","v":0},{"$f":"Produktionsanlæg!M199","v":0},{"$f":"Produktionsanlæg!N199","v":0},{"$f":"Produktionsanlæg!O199","v":0},{"$f":"Produktionsanlæg!P199","v":0},{"$f":"Produktionsanlæg!Q199","v":0},{"$f":"Produktionsanlæg!R199","v":0},{"$f":"Produktionsanlæg!S199","v":0},{"$f":"Produktionsanlæg!T199","v":0},{"$f":"Produktionsanlæg!U199","v":0},{"$f":"Produktionsanlæg!V199","v":0},{"$f":"Produktionsanlæg!W199","v":0},{"$f":"Produktionsanlæg!X199","v":0},{"$f":"Produktionsanlæg!Y199","v":0},{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))>0,(+HLOOKUP((SUM(D185:Y185)),Priser!$E$132:$I$141,9)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$132:$I$141,10))/(SUM(D185:Y185)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D200","v":0},{"$f":"Produktionsanlæg!E200","v":0},{"$f":"Produktionsanlæg!F200","v":0},{"$f":"Produktionsanlæg!G200","v":0},{"$f":"Produktionsanlæg!H200","v":0},{"$f":"Produktionsanlæg!I200","v":0},{"$f":"Produktionsanlæg!J200","v":0},{"$f":"Produktionsanlæg!K200","v":0},{"$f":"Produktionsanlæg!L200","v":0},{"$f":"Produktionsanlæg!M200","v":0},{"$f":"Produktionsanlæg!N200","v":0},{"$f":"Produktionsanlæg!O200","v":0},{"$f":"Produktionsanlæg!P200","v":0},{"$f":"Produktionsanlæg!Q200","v":0},{"$f":"Produktionsanlæg!R200","v":0},{"$f":"Produktionsanlæg!S200","v":0},{"$f":"Produktionsanlæg!T200","v":0},{"$f":"Produktionsanlæg!U200","v":0},{"$f":"Produktionsanlæg!V200","v":0},{"$f":"Produktionsanlæg!W200","v":0},{"$f":"Produktionsanlæg!X200","v":0},{"$f":"Produktionsanlæg!Y200","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D186:Y186,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D201","v":0},{"$f":"Produktionsanlæg!E201","v":0},{"$f":"Produktionsanlæg!F201","v":0},{"$f":"Produktionsanlæg!G201","v":0},{"$f":"Produktionsanlæg!H201","v":0},{"$f":"Produktionsanlæg!I201","v":0},{"$f":"Produktionsanlæg!J201","v":0},{"$f":"Produktionsanlæg!K201","v":0},{"$f":"Produktionsanlæg!L201","v":0},{"$f":"Produktionsanlæg!M201","v":0},{"$f":"Produktionsanlæg!N201","v":0},{"$f":"Produktionsanlæg!O201","v":0},{"$f":"Produktionsanlæg!P201","v":0},{"$f":"Produktionsanlæg!Q201","v":0},{"$f":"Produktionsanlæg!R201","v":0},{"$f":"Produktionsanlæg!S201","v":0},{"$f":"Produktionsanlæg!T201","v":0},{"$f":"Produktionsanlæg!U201","v":0},{"$f":"Produktionsanlæg!V201","v":0},{"$f":"Produktionsanlæg!W201","v":0},{"$f":"Produktionsanlæg!X201","v":0},{"$f":"Produktionsanlæg!Y201","v":0},{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))>0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$132:$I$141,9)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$132:$I$141,10))/(SUM(D187:Y187)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D187*$Z187","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N187*$Z187","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X187*$Z187","v":0},{"$f":"Y187*$Z187","v":0},{"$f":"+SUM(AA187:AV187)","v":0},{"$f":"SUM(D187:Y187)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D202","v":0},{"$f":"Produktionsanlæg!E202","v":0},{"$f":"Produktionsanlæg!F202","v":0},{"$f":"Produktionsanlæg!G202","v":0},{"$f":"Produktionsanlæg!H202","v":0},{"$f":"Produktionsanlæg!I202","v":35},{"$f":"Produktionsanlæg!J202","v":0},{"$f":"Produktionsanlæg!K202","v":0},{"$f":"Produktionsanlæg!L202","v":0},{"$f":"Produktionsanlæg!M202","v":0},{"$f":"Produktionsanlæg!N202","v":0},{"$f":"Produktionsanlæg!O202","v":0},{"$f":"Produktionsanlæg!P202","v":0},{"$f":"Produktionsanlæg!Q202","v":0},{"$f":"Produktionsanlæg!R202","v":0},{"$f":"Produktionsanlæg!S202","v":0},{"$f":"Produktionsanlæg!T202","v":0},{"$f":"Produktionsanlæg!U202","v":0},{"$f":"Produktionsanlæg!V202","v":0},{"$f":"Produktionsanlæg!W202","v":0},{"$f":"Produktionsanlæg!X202","v":0},{"$f":"Produktionsanlæg!Y202","v":0},{"$f":"IF(COUNTIF(D188:Y188,\"<>0\")<=1,IF((SUM(D188:Y188))>0,(+HLOOKUP((SUM(D188:Y188)),Priser!$E$132:$I$141,6)+((SUM(D188:Y188))-HLOOKUP((SUM(D188:Y188)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D188:Y188)),Priser!$E$132:$I$141,7))/(SUM(D188:Y188)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":12869.579822399997},0,0,0,0,0,450435.29378399992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X188*$Z188","v":0},{"$f":"Y188*$Z188","v":0},{"$f":"+SUM(AA188:AV188)","v":450435.29378399992},{"$f":"SUM(D188:Y188)","v":35}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D203","v":0},{"$f":"Produktionsanlæg!E203","v":0},{"$f":"Produktionsanlæg!F203","v":0},{"$f":"Produktionsanlæg!G203","v":0},{"$f":"Produktionsanlæg!H203","v":0},{"$f":"Produktionsanlæg!I203","v":0},{"$f":"Produktionsanlæg!J203","v":0},{"$f":"Produktionsanlæg!K203","v":0},{"$f":"Produktionsanlæg!L203","v":0},{"$f":"Produktionsanlæg!M203","v":0},{"$f":"Produktionsanlæg!N203","v":0},{"$f":"Produktionsanlæg!O203","v":0},{"$f":"Produktionsanlæg!P203","v":0},{"$f":"Produktionsanlæg!Q203","v":0},{"$f":"Produktionsanlæg!R203","v":0},{"$f":"Produktionsanlæg!S203","v":0},{"$f":"Produktionsanlæg!T203","v":0},{"$f":"Produktionsanlæg!U203","v":0},{"$f":"Produktionsanlæg!V203","v":0},{"$f":"Produktionsanlæg!W203","v":0},{"$f":"Produktionsanlæg!X203","v":0},{"$f":"Produktionsanlæg!Y203","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D189:Y189,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D204","v":0},{"$f":"Produktionsanlæg!E204","v":0},{"$f":"Produktionsanlæg!F204","v":0},{"$f":"Produktionsanlæg!G204","v":0},{"$f":"Produktionsanlæg!H204","v":0},{"$f":"Produktionsanlæg!I204","v":35},{"$f":"Produktionsanlæg!J204","v":0},{"$f":"Produktionsanlæg!K204","v":0},{"$f":"Produktionsanlæg!L204","v":0},{"$f":"Produktionsanlæg!M204","v":0},{"$f":"Produktionsanlæg!N204","v":0},{"$f":"Produktionsanlæg!O204","v":0},{"$f":"Produktionsanlæg!P204","v":0},{"$f":"Produktionsanlæg!Q204","v":0},{"$f":"Produktionsanlæg!R204","v":0},{"$f":"Produktionsanlæg!S204","v":0},{"$f":"Produktionsanlæg!T204","v":0},{"$f":"Produktionsanlæg!U204","v":0},{"$f":"Produktionsanlæg!V204","v":0},{"$f":"Produktionsanlæg!W204","v":0},{"$f":"Produktionsanlæg!X204","v":0},{"$f":"Produktionsanlæg!Y204","v":0},{"$f":"IF(COUNTIF(D190:Y190,\"<>0\")<=1,IF((SUM(D190:Y190))>0,(+HLOOKUP((SUM(D190:Y190)),Priser!$E$132:$I$141,6)+((SUM(D190:Y190))-HLOOKUP((SUM(D190:Y190)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D190:Y190)),Priser!$E$132:$I$141,7))/(SUM(D190:Y190)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":19304.369733599993},{"$f":"D190*$Z190","v":0},0,0,0,0,675652.94067599974,0,0,0,0,{"$f":"N190*$Z190","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X190*$Z190","v":0},0,{"$f":"+SUM(AA190:AV190)","v":675652.94067599974},{"$f":"SUM(D190:Y190)","v":35}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D205","v":0},{"$f":"Produktionsanlæg!E205","v":0},{"$f":"Produktionsanlæg!F205","v":0},{"$f":"Produktionsanlæg!G205","v":0},{"$f":"Produktionsanlæg!H205","v":0},{"$f":"Produktionsanlæg!I205","v":0},{"$f":"Produktionsanlæg!J205","v":0},{"$f":"Produktionsanlæg!K205","v":0},{"$f":"Produktionsanlæg!L205","v":0},{"$f":"Produktionsanlæg!M205","v":0},{"$f":"Produktionsanlæg!N205","v":0},{"$f":"Produktionsanlæg!O205","v":0},{"$f":"Produktionsanlæg!P205","v":0},{"$f":"Produktionsanlæg!Q205","v":0},{"$f":"Produktionsanlæg!R205","v":0},{"$f":"Produktionsanlæg!S205","v":0},{"$f":"Produktionsanlæg!T205","v":0},{"$f":"Produktionsanlæg!U205","v":0},{"$f":"Produktionsanlæg!V205","v":0},{"$f":"Produktionsanlæg!W205","v":0},{"$f":"Produktionsanlæg!X205","v":0},{"$f":"Produktionsanlæg!Y205","v":0},{"$f":"IF(COUNTIF(D191:Y191,\"<>0\")<=1,IF((SUM(D191:Y191))>0,(+HLOOKUP((SUM(D191:Y191)),Priser!$E$150:$J$152,2)+((SUM(D191:Y191))-HLOOKUP((SUM(D191:Y191)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D191:Y191)),Priser!$E$150:$J$152,3))/(SUM(D191:Y191)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA191:AV191)","v":0},{"$f":"SUM(D191:Y191)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D206","v":0},{"$f":"Produktionsanlæg!E206","v":0},{"$f":"Produktionsanlæg!F206","v":0},{"$f":"Produktionsanlæg!G206","v":0},{"$f":"Produktionsanlæg!H206","v":0},{"$f":"Produktionsanlæg!I206","v":0},{"$f":"Produktionsanlæg!J206","v":0},{"$f":"Produktionsanlæg!K206","v":0},{"$f":"Produktionsanlæg!L206","v":0},{"$f":"Produktionsanlæg!M206","v":0},{"$f":"Produktionsanlæg!N206","v":0},{"$f":"Produktionsanlæg!O206","v":0},{"$f":"Produktionsanlæg!P206","v":0},{"$f":"Produktionsanlæg!Q206","v":0},{"$f":"Produktionsanlæg!R206","v":0},{"$f":"Produktionsanlæg!S206","v":0},{"$f":"Produktionsanlæg!T206","v":0},{"$f":"Produktionsanlæg!U206","v":0},{"$f":"Produktionsanlæg!V206","v":0},{"$f":"Produktionsanlæg!W206","v":0},{"$f":"Produktionsanlæg!X206","v":0},{"$f":"Produktionsanlæg!Y206","v":0},{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))>0,(+HLOOKUP((SUM(D192:Y192)),Priser!$E$154:$J$156,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$154:$J$156,3))/(SUM(D192:Y192)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA192:AV192)","v":0},{"$f":"SUM(D192:Y192)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D207","v":0},{"$f":"Produktionsanlæg!E207","v":0},{"$f":"Produktionsanlæg!F207","v":0},{"$f":"Produktionsanlæg!G207","v":0},{"$f":"Produktionsanlæg!H207","v":0},{"$f":"Produktionsanlæg!I207","v":160},{"$f":"Produktionsanlæg!J207","v":0},{"$f":"Produktionsanlæg!K207","v":0},{"$f":"Produktionsanlæg!L207","v":0},{"$f":"Produktionsanlæg!M207","v":0},{"$f":"Produktionsanlæg!N207","v":0},{"$f":"Produktionsanlæg!O207","v":0},{"$f":"Produktionsanlæg!P207","v":0},{"$f":"Produktionsanlæg!Q207","v":0},{"$f":"Produktionsanlæg!R207","v":0},{"$f":"Produktionsanlæg!S207","v":0},{"$f":"Produktionsanlæg!T207","v":0},{"$f":"Produktionsanlæg!U207","v":0},{"$f":"Produktionsanlæg!V207","v":0},{"$f":"Produktionsanlæg!W207","v":0},{"$f":"Produktionsanlæg!X207","v":0},{"$f":"Produktionsanlæg!Y207","v":0},{"$f":"IF(COUNTIF(D193:Y193,\"<>0\")<=1,IF((SUM(D193:Y193))>0,(+HLOOKUP((SUM(D193:Y193)),Priser!$E$168:$J$170,2)+((SUM(D193:Y193))-HLOOKUP((SUM(D193:Y193)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D193:Y193)),Priser!$E$168:$J$170,3))/(SUM(D193:Y193)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":5147.1113902499983},0,0,0,0,0,823537.82243999979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA193:AV193)","v":823537.82243999979},{"$f":"SUM(D193:Y193)","v":160}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D208","v":0},{"$f":"Produktionsanlæg!E208","v":0},{"$f":"Produktionsanlæg!F208","v":0},{"$f":"Produktionsanlæg!G208","v":0},{"$f":"Produktionsanlæg!H208","v":0},{"$f":"Produktionsanlæg!I208","v":0},{"$f":"Produktionsanlæg!J208","v":0},{"$f":"Produktionsanlæg!K208","v":0},{"$f":"Produktionsanlæg!L208","v":0},{"$f":"Produktionsanlæg!M208","v":0},{"$f":"Produktionsanlæg!N208","v":0},{"$f":"Produktionsanlæg!O208","v":0},{"$f":"Produktionsanlæg!P208","v":0},{"$f":"Produktionsanlæg!Q208","v":0},{"$f":"Produktionsanlæg!R208","v":0},{"$f":"Produktionsanlæg!S208","v":0},{"$f":"Produktionsanlæg!T208","v":0},{"$f":"Produktionsanlæg!U208","v":0},{"$f":"Produktionsanlæg!V208","v":0},{"$f":"Produktionsanlæg!W208","v":0},{"$f":"Produktionsanlæg!X208","v":0},{"$f":"Produktionsanlæg!Y208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D194:Y194,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D209","v":0},{"$f":"Produktionsanlæg!E209","v":0},{"$f":"Produktionsanlæg!F209","v":0},{"$f":"Produktionsanlæg!G209","v":0},{"$f":"Produktionsanlæg!H209","v":0},{"$f":"Produktionsanlæg!I209","v":0},{"$f":"Produktionsanlæg!J209","v":0},{"$f":"Produktionsanlæg!K209","v":0},{"$f":"Produktionsanlæg!L209","v":0},{"$f":"Produktionsanlæg!M209","v":0},{"$f":"Produktionsanlæg!N209","v":0},{"$f":"Produktionsanlæg!O209","v":0},{"$f":"Produktionsanlæg!P209","v":0},{"$f":"Produktionsanlæg!Q209","v":0},{"$f":"Produktionsanlæg!R209","v":0},{"$f":"Produktionsanlæg!S209","v":0},{"$f":"Produktionsanlæg!T209","v":0},{"$f":"Produktionsanlæg!U209","v":0},{"$f":"Produktionsanlæg!V209","v":0},{"$f":"Produktionsanlæg!W209","v":0},{"$f":"Produktionsanlæg!X209","v":0},{"$f":"Produktionsanlæg!Y209","v":0},{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))>0,(+HLOOKUP(SUM(D195:Y195),Priser!$E$175:$J$177,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$175:$J$177,3))/(SUM(D195:Y195)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D195*$Z195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA195:AV195)","v":0},{"$f":"SUM(D195:Y195)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D210","v":0},{"$f":"Produktionsanlæg!E210","v":0},{"$f":"Produktionsanlæg!F210","v":0},{"$f":"Produktionsanlæg!G210","v":0},{"$f":"Produktionsanlæg!H210","v":0},{"$f":"Produktionsanlæg!I210","v":0},{"$f":"Produktionsanlæg!J210","v":0},{"$f":"Produktionsanlæg!K210","v":0},{"$f":"Produktionsanlæg!L210","v":0},{"$f":"Produktionsanlæg!M210","v":0},{"$f":"Produktionsanlæg!N210","v":0},{"$f":"Produktionsanlæg!O210","v":0},{"$f":"Produktionsanlæg!P210","v":0},{"$f":"Produktionsanlæg!Q210","v":0},{"$f":"Produktionsanlæg!R210","v":0},{"$f":"Produktionsanlæg!S210","v":0},{"$f":"Produktionsanlæg!T210","v":0},{"$f":"Produktionsanlæg!U210","v":0},{"$f":"Produktionsanlæg!V210","v":0},{"$f":"Produktionsanlæg!W210","v":0},{"$f":"Produktionsanlæg!X210","v":0},{"$f":"Produktionsanlæg!Y210","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D196:Y196,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D211","v":0},{"$f":"Produktionsanlæg!E211","v":0},{"$f":"Produktionsanlæg!F211","v":0},{"$f":"Produktionsanlæg!G211","v":0},{"$f":"Produktionsanlæg!H211","v":0},{"$f":"Produktionsanlæg!I211","v":0},{"$f":"Produktionsanlæg!J211","v":0},{"$f":"Produktionsanlæg!K211","v":0},{"$f":"Produktionsanlæg!L211","v":0},{"$f":"Produktionsanlæg!M211","v":0},{"$f":"Produktionsanlæg!N211","v":0},{"$f":"Produktionsanlæg!O211","v":0},{"$f":"Produktionsanlæg!P211","v":0},{"$f":"Produktionsanlæg!Q211","v":0},{"$f":"Produktionsanlæg!R211","v":0},{"$f":"Produktionsanlæg!S211","v":0},{"$f":"Produktionsanlæg!T211","v":0},{"$f":"Produktionsanlæg!U211","v":0},{"$f":"Produktionsanlæg!V211","v":0},{"$f":"Produktionsanlæg!W211","v":0},{"$f":"Produktionsanlæg!X211","v":0},{"$f":"Produktionsanlæg!Y211","v":0},{"$f":"IF(COUNTIF(D197:Y197,\"<>0\")<=1,IF((SUM(D197:Y197))>0,(+HLOOKUP((SUM(D197:Y197)),Priser!$E$236:$J$238,2)+((SUM(D197:Y197))-HLOOKUP((SUM(D197:Y197)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D197:Y197)),Priser!$E$236:$J$238,3))/(SUM(D197:Y197)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D197*$Z197","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N197*$Z197","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X197*$Z197","v":0},0,{"$f":"+SUM(AA197:AV197)","v":0},{"$f":"SUM(D197:Y197)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D212","v":0},{"$f":"Produktionsanlæg!E212","v":0},{"$f":"Produktionsanlæg!F212","v":0},{"$f":"Produktionsanlæg!G212","v":0},{"$f":"Produktionsanlæg!H212","v":0},{"$f":"Produktionsanlæg!I212","v":0},{"$f":"Produktionsanlæg!J212","v":0},{"$f":"Produktionsanlæg!K212","v":0},{"$f":"Produktionsanlæg!L212","v":0},{"$f":"Produktionsanlæg!M212","v":0},{"$f":"Produktionsanlæg!N212","v":0},{"$f":"Produktionsanlæg!O212","v":0},{"$f":"Produktionsanlæg!P212","v":0},{"$f":"Produktionsanlæg!Q212","v":0},{"$f":"Produktionsanlæg!R212","v":0},{"$f":"Produktionsanlæg!S212","v":0},{"$f":"Produktionsanlæg!T212","v":0},{"$f":"Produktionsanlæg!U212","v":0},{"$f":"Produktionsanlæg!V212","v":0},{"$f":"Produktionsanlæg!W212","v":0},{"$f":"Produktionsanlæg!X212","v":0},{"$f":"Produktionsanlæg!Y212","v":0},{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))>0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$255:$J$257,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$255:$J$257,3))/(SUM(D198:Y198)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA198:AV198)","v":0},{"$f":"SUM(D198:Y198)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D213","v":0},{"$f":"Produktionsanlæg!E213","v":0},{"$f":"Produktionsanlæg!F213","v":0},{"$f":"Produktionsanlæg!G213","v":0},{"$f":"Produktionsanlæg!H213","v":0},{"$f":"Produktionsanlæg!I213","v":0},{"$f":"Produktionsanlæg!J213","v":0},{"$f":"Produktionsanlæg!K213","v":0},{"$f":"Produktionsanlæg!L213","v":0},{"$f":"Produktionsanlæg!M213","v":0},{"$f":"Produktionsanlæg!N213","v":0},{"$f":"Produktionsanlæg!O213","v":0},{"$f":"Produktionsanlæg!P213","v":0},{"$f":"Produktionsanlæg!Q213","v":0},{"$f":"Produktionsanlæg!R213","v":0},{"$f":"Produktionsanlæg!S213","v":0},{"$f":"Produktionsanlæg!T213","v":0},{"$f":"Produktionsanlæg!U213","v":0},{"$f":"Produktionsanlæg!V213","v":0},{"$f":"Produktionsanlæg!W213","v":0},{"$f":"Produktionsanlæg!X213","v":0},{"$f":"Produktionsanlæg!Y213","v":0},{"$f":"IF(COUNTIF(D199:Y199,\"<>0\")<=1,IF((SUM(D199:Y199))>0,(+HLOOKUP((SUM(D199:Y199)),Priser!$E$275:$J$277,2)+((SUM(D199:Y199))-HLOOKUP((SUM(D199:Y199)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D199:Y199)),Priser!$E$275:$J$277,3))/(SUM(D199:Y199)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA199:AV199)","v":0},{"$f":"SUM(D199:Y199)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D214","v":0},{"$f":"Produktionsanlæg!E214","v":0},{"$f":"Produktionsanlæg!F214","v":0},{"$f":"Produktionsanlæg!G214","v":0},{"$f":"Produktionsanlæg!H214","v":0},{"$f":"Produktionsanlæg!I214","v":0},{"$f":"Produktionsanlæg!J214","v":0},{"$f":"Produktionsanlæg!K214","v":0},{"$f":"Produktionsanlæg!L214","v":0},{"$f":"Produktionsanlæg!M214","v":0},{"$f":"Produktionsanlæg!N214","v":0},{"$f":"Produktionsanlæg!O214","v":0},{"$f":"Produktionsanlæg!P214","v":0},{"$f":"Produktionsanlæg!Q214","v":0},{"$f":"Produktionsanlæg!R214","v":0},{"$f":"Produktionsanlæg!S214","v":0},{"$f":"Produktionsanlæg!T214","v":0},{"$f":"Produktionsanlæg!U214","v":0},{"$f":"Produktionsanlæg!V214","v":0},{"$f":"Produktionsanlæg!W214","v":0},{"$f":"Produktionsanlæg!X214","v":0},{"$f":"Produktionsanlæg!Y214","v":0},{"$f":"IF(COUNTIF(D200:Y200,\"<>0\")<=1,IF((SUM(D200:Y200))>0,(+HLOOKUP((SUM(D200:Y200)),Priser!$E$207:$J$209,2)+((SUM(D200:Y200))-HLOOKUP((SUM(D200:Y200)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D200:Y200)),Priser!$E$207:$J$209,3))/(SUM(D200:Y200)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA200:AV200)","v":0},{"$f":"SUM(D200:Y200)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D215","v":0},{"$f":"Produktionsanlæg!E215","v":0},{"$f":"Produktionsanlæg!F215","v":0},{"$f":"Produktionsanlæg!G215","v":0},{"$f":"Produktionsanlæg!H215","v":0},{"$f":"Produktionsanlæg!I215","v":0},{"$f":"Produktionsanlæg!J215","v":0},{"$f":"Produktionsanlæg!K215","v":0},{"$f":"Produktionsanlæg!L215","v":0},{"$f":"Produktionsanlæg!M215","v":0},{"$f":"Produktionsanlæg!N215","v":0},{"$f":"Produktionsanlæg!O215","v":0},{"$f":"Produktionsanlæg!P215","v":0},{"$f":"Produktionsanlæg!Q215","v":0},{"$f":"Produktionsanlæg!R215","v":0},{"$f":"Produktionsanlæg!S215","v":0},{"$f":"Produktionsanlæg!T215","v":0},{"$f":"Produktionsanlæg!U215","v":0},{"$f":"Produktionsanlæg!V215","v":0},{"$f":"Produktionsanlæg!W215","v":0},{"$f":"Produktionsanlæg!X215","v":0},{"$f":"Produktionsanlæg!Y215","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D201:Y201,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D216","v":0},{"$f":"Produktionsanlæg!E216","v":0},{"$f":"Produktionsanlæg!F216","v":0},{"$f":"Produktionsanlæg!G216","v":0},{"$f":"Produktionsanlæg!H216","v":0},{"$f":"Produktionsanlæg!I216","v":120},{"$f":"Produktionsanlæg!J216","v":0},{"$f":"Produktionsanlæg!K216","v":0},{"$f":"Produktionsanlæg!L216","v":0},{"$f":"Produktionsanlæg!M216","v":0},{"$f":"Produktionsanlæg!N216","v":0},{"$f":"Produktionsanlæg!O216","v":0},{"$f":"Produktionsanlæg!P216","v":0},{"$f":"Produktionsanlæg!Q216","v":0},{"$f":"Produktionsanlæg!R216","v":0},{"$f":"Produktionsanlæg!S216","v":0},{"$f":"Produktionsanlæg!T216","v":0},{"$f":"Produktionsanlæg!U216","v":0},{"$f":"Produktionsanlæg!V216","v":0},{"$f":"Produktionsanlæg!W216","v":0},{"$f":"Produktionsanlæg!X216","v":0},{"$f":"Produktionsanlæg!Y216","v":0},{"$f":"IF(COUNTIF(D202:Y202,\"<>0\")<=1,IF((SUM(D202:Y202))>0,(+HLOOKUP((SUM(D202:Y202)),Priser!$E$207:$J$212,5)+((SUM(D202:Y202))-HLOOKUP((SUM(D202:Y202)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D202:Y202)),Priser!$E$207:$J$212,6))/(SUM(D202:Y202)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2435.1680191999999},{"$f":"D202*$Z202","v":0},0,0,0,0,292220.162304,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA202:AV202)","v":292220.162304},{"$f":"SUM(D202:Y202)","v":120}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D217","v":0},{"$f":"Produktionsanlæg!E217","v":0},{"$f":"Produktionsanlæg!F217","v":0},{"$f":"Produktionsanlæg!G217","v":0},{"$f":"Produktionsanlæg!H217","v":0},{"$f":"Produktionsanlæg!I217","v":0},{"$f":"Produktionsanlæg!J217","v":0},{"$f":"Produktionsanlæg!K217","v":0},{"$f":"Produktionsanlæg!L217","v":0},{"$f":"Produktionsanlæg!M217","v":0},{"$f":"Produktionsanlæg!N217","v":0},{"$f":"Produktionsanlæg!O217","v":0},{"$f":"Produktionsanlæg!P217","v":0},{"$f":"Produktionsanlæg!Q217","v":0},{"$f":"Produktionsanlæg!R217","v":0},{"$f":"Produktionsanlæg!S217","v":0},{"$f":"Produktionsanlæg!T217","v":0},{"$f":"Produktionsanlæg!U217","v":0},{"$f":"Produktionsanlæg!V217","v":0},{"$f":"Produktionsanlæg!W217","v":0},{"$f":"Produktionsanlæg!X217","v":0},{"$f":"Produktionsanlæg!Y217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D203:Y203,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D218","v":0},{"$f":"Produktionsanlæg!E218","v":0},{"$f":"Produktionsanlæg!F218","v":0},{"$f":"Produktionsanlæg!G218","v":0},{"$f":"Produktionsanlæg!H218","v":0},{"$f":"Produktionsanlæg!I218","v":0},{"$f":"Produktionsanlæg!J218","v":0},{"$f":"Produktionsanlæg!K218","v":0},{"$f":"Produktionsanlæg!L218","v":0},{"$f":"Produktionsanlæg!M218","v":0},{"$f":"Produktionsanlæg!N218","v":0},{"$f":"Produktionsanlæg!O218","v":0},{"$f":"Produktionsanlæg!P218","v":0},{"$f":"Produktionsanlæg!Q218","v":0},{"$f":"Produktionsanlæg!R218","v":0},{"$f":"Produktionsanlæg!S218","v":0},{"$f":"Produktionsanlæg!T218","v":0},{"$f":"Produktionsanlæg!U218","v":0},{"$f":"Produktionsanlæg!V218","v":0},{"$f":"Produktionsanlæg!W218","v":0},{"$f":"Produktionsanlæg!X218","v":0},{"$f":"Produktionsanlæg!Y218","v":0},{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))>0,(+HLOOKUP((SUM(D204:Y204)),Priser!$E$207:$J$215,8)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$207:$J$215,9))/(SUM(D204:Y204)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D204*$Z204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA204:AV204)","v":0},{"$f":"SUM(D204:Y204)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D219","v":0},{"$f":"Produktionsanlæg!E219","v":0},{"$f":"Produktionsanlæg!F219","v":0},{"$f":"Produktionsanlæg!G219","v":0},{"$f":"Produktionsanlæg!H219","v":0},{"$f":"Produktionsanlæg!I219","v":0},{"$f":"Produktionsanlæg!J219","v":0},{"$f":"Produktionsanlæg!K219","v":0},{"$f":"Produktionsanlæg!L219","v":0},{"$f":"Produktionsanlæg!M219","v":0},{"$f":"Produktionsanlæg!N219","v":0},{"$f":"Produktionsanlæg!O219","v":0},{"$f":"Produktionsanlæg!P219","v":0},{"$f":"Produktionsanlæg!Q219","v":0},{"$f":"Produktionsanlæg!R219","v":0},{"$f":"Produktionsanlæg!S219","v":0},{"$f":"Produktionsanlæg!T219","v":0},{"$f":"Produktionsanlæg!U219","v":0},{"$f":"Produktionsanlæg!V219","v":0},{"$f":"Produktionsanlæg!W219","v":0},{"$f":"Produktionsanlæg!X219","v":0},{"$f":"Produktionsanlæg!Y219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D205:Y205,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D220","v":0},{"$f":"Produktionsanlæg!E220","v":0},{"$f":"Produktionsanlæg!F220","v":0},{"$f":"Produktionsanlæg!G220","v":0},{"$f":"Produktionsanlæg!H220","v":0},{"$f":"Produktionsanlæg!I220","v":0},{"$f":"Produktionsanlæg!J220","v":0},{"$f":"Produktionsanlæg!K220","v":0},{"$f":"Produktionsanlæg!L220","v":0},{"$f":"Produktionsanlæg!M220","v":0},{"$f":"Produktionsanlæg!N220","v":0},{"$f":"Produktionsanlæg!O220","v":0},{"$f":"Produktionsanlæg!P220","v":0},{"$f":"Produktionsanlæg!Q220","v":0},{"$f":"Produktionsanlæg!R220","v":0},{"$f":"Produktionsanlæg!S220","v":0},{"$f":"Produktionsanlæg!T220","v":0},{"$f":"Produktionsanlæg!U220","v":0},{"$f":"Produktionsanlæg!V220","v":0},{"$f":"Produktionsanlæg!W220","v":0},{"$f":"Produktionsanlæg!X220","v":0},{"$f":"Produktionsanlæg!Y220","v":0},{"$f":"IF(COUNTIF(D206:Y206,\"<>0\")<=1,IF((SUM(D206:Y206))>0,(+HLOOKUP((SUM(D206:Y206)),Priser!$F$374:$H$376,2)+((SUM(D206:Y206))-HLOOKUP((SUM(D206:Y206)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D206:Y206)),Priser!$F$374:$H$376,3))/(SUM(D206:Y206)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D206*$Z206","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N206*$Z206","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X206*$Z206","v":0},0,{"$f":"+SUM(AA206:AV206)","v":0},{"$f":"SUM(D206:Y206)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D221","v":0},{"$f":"Produktionsanlæg!E221","v":0},{"$f":"Produktionsanlæg!F221","v":0},{"$f":"Produktionsanlæg!G221","v":0},{"$f":"Produktionsanlæg!H221","v":0},{"$f":"Produktionsanlæg!I221","v":0},{"$f":"Produktionsanlæg!J221","v":0},{"$f":"Produktionsanlæg!K221","v":0},{"$f":"Produktionsanlæg!L221","v":0},{"$f":"Produktionsanlæg!M221","v":0},{"$f":"Produktionsanlæg!N221","v":0},{"$f":"Produktionsanlæg!O221","v":0},{"$f":"Produktionsanlæg!P221","v":0},{"$f":"Produktionsanlæg!Q221","v":0},{"$f":"Produktionsanlæg!R221","v":0},{"$f":"Produktionsanlæg!S221","v":0},{"$f":"Produktionsanlæg!T221","v":0},{"$f":"Produktionsanlæg!U221","v":0},{"$f":"Produktionsanlæg!V221","v":0},{"$f":"Produktionsanlæg!W221","v":0},{"$f":"Produktionsanlæg!X221","v":0},{"$f":"Produktionsanlæg!Y221","v":0},{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))>0,(+HLOOKUP((SUM(D207:Y207)),Priser!$F$374:$H$376,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D207:Y207)),Priser!$F$374:$H$376,3))/(SUM(D207:Y207)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA207:AV207)","v":0},{"$f":"SUM(D207:Y207)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D222","v":0},{"$f":"Produktionsanlæg!E222","v":0},{"$f":"Produktionsanlæg!F222","v":0},{"$f":"Produktionsanlæg!G222","v":0},{"$f":"Produktionsanlæg!H222","v":0},{"$f":"Produktionsanlæg!I222","v":0},{"$f":"Produktionsanlæg!J222","v":0},{"$f":"Produktionsanlæg!K222","v":0},{"$f":"Produktionsanlæg!L222","v":0},{"$f":"Produktionsanlæg!M222","v":0},{"$f":"Produktionsanlæg!N222","v":0},{"$f":"Produktionsanlæg!O222","v":0},{"$f":"Produktionsanlæg!P222","v":0},{"$f":"Produktionsanlæg!Q222","v":0},{"$f":"Produktionsanlæg!R222","v":0},{"$f":"Produktionsanlæg!S222","v":0},{"$f":"Produktionsanlæg!T222","v":0},{"$f":"Produktionsanlæg!U222","v":0},{"$f":"Produktionsanlæg!V222","v":0},{"$f":"Produktionsanlæg!W222","v":0},{"$f":"Produktionsanlæg!X222","v":0},{"$f":"Produktionsanlæg!Y222","v":0},{"$f":"IF(COUNTIF(D208:Y208,\"<>0\")<=1,IF((SUM(D208:Y208))>0,(+HLOOKUP((SUM(D208:Y208)),Priser!$E$294:$J$296,2)+((SUM(D208:Y208))-HLOOKUP((SUM(D208:Y208)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D208:Y208)),Priser!$E$294:$J$296,3))/(SUM(D208:Y208)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA208:AV208)","v":0},{"$f":"SUM(D208:Y208)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D223","v":0},{"$f":"Produktionsanlæg!E223","v":0},{"$f":"Produktionsanlæg!F223","v":0},{"$f":"Produktionsanlæg!G223","v":0},{"$f":"Produktionsanlæg!H223","v":0},{"$f":"Produktionsanlæg!I223","v":0},{"$f":"Produktionsanlæg!J223","v":0},{"$f":"Produktionsanlæg!K223","v":0},{"$f":"Produktionsanlæg!L223","v":0},{"$f":"Produktionsanlæg!M223","v":0},{"$f":"Produktionsanlæg!N223","v":0},{"$f":"Produktionsanlæg!O223","v":0},{"$f":"Produktionsanlæg!P223","v":0},{"$f":"Produktionsanlæg!Q223","v":0},{"$f":"Produktionsanlæg!R223","v":0},{"$f":"Produktionsanlæg!S223","v":0},{"$f":"Produktionsanlæg!T223","v":0},{"$f":"Produktionsanlæg!U223","v":0},{"$f":"Produktionsanlæg!V223","v":0},{"$f":"Produktionsanlæg!W223","v":35},{"$f":"Produktionsanlæg!X223","v":0},{"$f":"Produktionsanlæg!Y223","v":0},{"$f":"IF(COUNTIF(D209:Y209,\"<>0\")<=1,IF((SUM(D209:Y209))>0,((+HLOOKUP((SUM(D209:Y209)),Priser!$E$311:$J$315,4)+((SUM(D209:Y209))-HLOOKUP((SUM(D209:Y209)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D209:Y209)),Priser!$E$311:$J$315,5))/(SUM(D209:Y209))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":7888.0027200000004},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,276080.09520000004,0,0,{"$f":"+SUM(AA209:AV209)","v":276080.09520000004},{"$f":"SUM(D209:Y209)","v":35}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D224","v":0},{"$f":"Produktionsanlæg!E224","v":0},{"$f":"Produktionsanlæg!F224","v":0},{"$f":"Produktionsanlæg!G224","v":0},{"$f":"Produktionsanlæg!H224","v":0},{"$f":"Produktionsanlæg!I224","v":0},{"$f":"Produktionsanlæg!J224","v":0},{"$f":"Produktionsanlæg!K224","v":0},{"$f":"Produktionsanlæg!L224","v":0},{"$f":"Produktionsanlæg!M224","v":0},{"$f":"Produktionsanlæg!N224","v":0},{"$f":"Produktionsanlæg!O224","v":0},{"$f":"Produktionsanlæg!P224","v":0},{"$f":"Produktionsanlæg!Q224","v":0},{"$f":"Produktionsanlæg!R224","v":0},{"$f":"Produktionsanlæg!S224","v":0},{"$f":"Produktionsanlæg!T224","v":0},{"$f":"Produktionsanlæg!U224","v":0},{"$f":"Produktionsanlæg!V224","v":0},{"$f":"Produktionsanlæg!W224","v":35},{"$f":"Produktionsanlæg!X224","v":0},{"$f":"Produktionsanlæg!Y224","v":0},{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))>0,(+HLOOKUP((SUM(D210:Y210)),Priser!$E$311:$J$318,7)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$311:$J$318,8))/(SUM(D210:Y210)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":6067.6943999999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,212369.30399999997,0,0,{"$f":"+SUM(AA210:AV210)","v":212369.30399999997},{"$f":"SUM(D210:Y210)","v":35}]
["Vandværk 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW212:AW253)","v":1242619.7424975159}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D226","v":0},{"$f":"Produktionsanlæg!E226","v":0},{"$f":"Produktionsanlæg!F226","v":0},{"$f":"Produktionsanlæg!G226","v":0},{"$f":"Produktionsanlæg!H226","v":0},{"$f":"Produktionsanlæg!I226","v":0},{"$f":"Produktionsanlæg!J226","v":0},{"$f":"Produktionsanlæg!K226","v":0},{"$f":"Produktionsanlæg!L226","v":0},{"$f":"Produktionsanlæg!M226","v":0},{"$f":"Produktionsanlæg!N226","v":0},{"$f":"Produktionsanlæg!O226","v":0},{"$f":"Produktionsanlæg!P226","v":0},{"$f":"Produktionsanlæg!Q226","v":0},{"$f":"Produktionsanlæg!R226","v":0},{"$f":"Produktionsanlæg!S226","v":0},{"$f":"Produktionsanlæg!T226","v":0},{"$f":"Produktionsanlæg!U226","v":0},{"$f":"Produktionsanlæg!V226","v":0},{"$f":"Produktionsanlæg!W226","v":0},{"$f":"Produktionsanlæg!X226","v":0},{"$f":"Produktionsanlæg!Y226","v":0},{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))>0,(+HLOOKUP((SUM(D212:Y212)),Priser!$E$96:$J$108,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$96:$J$108,3))/(SUM(D212:Y212)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D212*$Z212","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA212:AV212)","v":0},{"$f":"SUM(D212:Y212)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D227","v":0},{"$f":"Produktionsanlæg!E227","v":0},{"$f":"Produktionsanlæg!F227","v":0},{"$f":"Produktionsanlæg!G227","v":0},{"$f":"Produktionsanlæg!H227","v":0},{"$f":"Produktionsanlæg!I227","v":0},{"$f":"Produktionsanlæg!J227","v":0},{"$f":"Produktionsanlæg!K227","v":0},{"$f":"Produktionsanlæg!L227","v":0},{"$f":"Produktionsanlæg!M227","v":0},{"$f":"Produktionsanlæg!N227","v":0},{"$f":"Produktionsanlæg!O227","v":0},{"$f":"Produktionsanlæg!P227","v":0},{"$f":"Produktionsanlæg!Q227","v":0},{"$f":"Produktionsanlæg!R227","v":0},{"$f":"Produktionsanlæg!S227","v":0},{"$f":"Produktionsanlæg!T227","v":0},{"$f":"Produktionsanlæg!U227","v":0},{"$f":"Produktionsanlæg!V227","v":0},{"$f":"Produktionsanlæg!W227","v":0},{"$f":"Produktionsanlæg!X227","v":0},{"$f":"Produktionsanlæg!Y227","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D213:Y213,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D228","v":0},{"$f":"Produktionsanlæg!E228","v":0},{"$f":"Produktionsanlæg!F228","v":0},{"$f":"Produktionsanlæg!G228","v":0},{"$f":"Produktionsanlæg!H228","v":0},{"$f":"Produktionsanlæg!I228","v":0},{"$f":"Produktionsanlæg!J228","v":0},{"$f":"Produktionsanlæg!K228","v":0},{"$f":"Produktionsanlæg!L228","v":0},{"$f":"Produktionsanlæg!M228","v":0},{"$f":"Produktionsanlæg!N228","v":0},{"$f":"Produktionsanlæg!O228","v":0},{"$f":"Produktionsanlæg!P228","v":0},{"$f":"Produktionsanlæg!Q228","v":0},{"$f":"Produktionsanlæg!R228","v":0},{"$f":"Produktionsanlæg!S228","v":0},{"$f":"Produktionsanlæg!T228","v":0},{"$f":"Produktionsanlæg!U228","v":0},{"$f":"Produktionsanlæg!V228","v":0},{"$f":"Produktionsanlæg!W228","v":0},{"$f":"Produktionsanlæg!X228","v":0},{"$f":"Produktionsanlæg!Y228","v":0},{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))>0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$96:$J$108,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$96:$J$108,3))/(SUM(D214:Y214)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D214*$Z214","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N214*$Z214","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X214*$Z214","v":0},{"$f":"Y214*$Z214","v":0},{"$f":"+SUM(AA214:AV214)","v":0},{"$f":"SUM(D214:Y214)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D229","v":0},{"$f":"Produktionsanlæg!E229","v":0},{"$f":"Produktionsanlæg!F229","v":0},{"$f":"Produktionsanlæg!G229","v":0},{"$f":"Produktionsanlæg!H229","v":0},{"$f":"Produktionsanlæg!I229","v":0},{"$f":"Produktionsanlæg!J229","v":0},{"$f":"Produktionsanlæg!K229","v":0},{"$f":"Produktionsanlæg!L229","v":0},{"$f":"Produktionsanlæg!M229","v":0},{"$f":"Produktionsanlæg!N229","v":0},{"$f":"Produktionsanlæg!O229","v":0},{"$f":"Produktionsanlæg!P229","v":0},{"$f":"Produktionsanlæg!Q229","v":0},{"$f":"Produktionsanlæg!R229","v":0},{"$f":"Produktionsanlæg!S229","v":0},{"$f":"Produktionsanlæg!T229","v":0},{"$f":"Produktionsanlæg!U229","v":0},{"$f":"Produktionsanlæg!V229","v":0},{"$f":"Produktionsanlæg!W229","v":0},{"$f":"Produktionsanlæg!X229","v":0},{"$f":"Produktionsanlæg!Y229","v":0},{"$f":"IF(COUNTIF(D215:Y215,\"<>0\")<=1,IF((SUM(D215:Y215))>0,(+HLOOKUP((SUM(D215:Y215)),Priser!$E$96:$J$108,4)+((SUM(D215:Y215))-HLOOKUP((SUM(D215:Y215)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D215:Y215)),Priser!$E$96:$J$108,5))/(SUM(D215:Y215)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X215*$Z215","v":0},{"$f":"Y215*$Z215","v":0},{"$f":"+SUM(AA215:AV215)","v":0},{"$f":"SUM(D215:Y215)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D230","v":0},{"$f":"Produktionsanlæg!E230","v":0},{"$f":"Produktionsanlæg!F230","v":0},{"$f":"Produktionsanlæg!G230","v":0},{"$f":"Produktionsanlæg!H230","v":0},{"$f":"Produktionsanlæg!I230","v":0},{"$f":"Produktionsanlæg!J230","v":0},{"$f":"Produktionsanlæg!K230","v":0},{"$f":"Produktionsanlæg!L230","v":0},{"$f":"Produktionsanlæg!M230","v":0},{"$f":"Produktionsanlæg!N230","v":0},{"$f":"Produktionsanlæg!O230","v":0},{"$f":"Produktionsanlæg!P230","v":0},{"$f":"Produktionsanlæg!Q230","v":0},{"$f":"Produktionsanlæg!R230","v":0},{"$f":"Produktionsanlæg!S230","v":0},{"$f":"Produktionsanlæg!T230","v":0},{"$f":"Produktionsanlæg!U230","v":0},{"$f":"Produktionsanlæg!V230","v":0},{"$f":"Produktionsanlæg!W230","v":0},{"$f":"Produktionsanlæg!X230","v":0},{"$f":"Produktionsanlæg!Y230","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D216:Y216,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D231","v":0},{"$f":"Produktionsanlæg!E231","v":0},{"$f":"Produktionsanlæg!F231","v":0},{"$f":"Produktionsanlæg!G231","v":0},{"$f":"Produktionsanlæg!H231","v":0},{"$f":"Produktionsanlæg!I231","v":0},{"$f":"Produktionsanlæg!J231","v":0},{"$f":"Produktionsanlæg!K231","v":0},{"$f":"Produktionsanlæg!L231","v":0},{"$f":"Produktionsanlæg!M231","v":0},{"$f":"Produktionsanlæg!N231","v":0},{"$f":"Produktionsanlæg!O231","v":0},{"$f":"Produktionsanlæg!P231","v":0},{"$f":"Produktionsanlæg!Q231","v":0},{"$f":"Produktionsanlæg!R231","v":0},{"$f":"Produktionsanlæg!S231","v":0},{"$f":"Produktionsanlæg!T231","v":0},{"$f":"Produktionsanlæg!U231","v":0},{"$f":"Produktionsanlæg!V231","v":0},{"$f":"Produktionsanlæg!W231","v":0},{"$f":"Produktionsanlæg!X231","v":0},{"$f":"Produktionsanlæg!Y231","v":0},{"$f":"IF(COUNTIF(D217:Y217,\"<>0\")<=1,IF((SUM(D217:Y217))>0,(+HLOOKUP((SUM(D217:Y217)),Priser!$E$96:$J$108,4)+((SUM(D217:Y217))-HLOOKUP((SUM(D217:Y217)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D217:Y217)),Priser!$E$96:$J$108,5))/(SUM(D217:Y217)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D217*$Z217","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N217*$Z217","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X217*$Z217","v":0},{"$f":"Y217*$Z217","v":0},{"$f":"+SUM(AA217:AV217)","v":0},{"$f":"SUM(D217:Y217)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D232","v":0},{"$f":"Produktionsanlæg!E232","v":0},{"$f":"Produktionsanlæg!F232","v":0},{"$f":"Produktionsanlæg!G232","v":0},{"$f":"Produktionsanlæg!H232","v":0},{"$f":"Produktionsanlæg!I232","v":0},{"$f":"Produktionsanlæg!J232","v":0},{"$f":"Produktionsanlæg!K232","v":0},{"$f":"Produktionsanlæg!L232","v":0},{"$f":"Produktionsanlæg!M232","v":0},{"$f":"Produktionsanlæg!N232","v":0},{"$f":"Produktionsanlæg!O232","v":0},{"$f":"Produktionsanlæg!P232","v":0},{"$f":"Produktionsanlæg!Q232","v":0},{"$f":"Produktionsanlæg!R232","v":0},{"$f":"Produktionsanlæg!S232","v":0},{"$f":"Produktionsanlæg!T232","v":0},{"$f":"Produktionsanlæg!U232","v":0},{"$f":"Produktionsanlæg!V232","v":0},{"$f":"Produktionsanlæg!W232","v":0},{"$f":"Produktionsanlæg!X232","v":0},{"$f":"Produktionsanlæg!Y232","v":0},{"$f":"IF(COUNTIF(D218:Y218,\"<>0\")<=1,IF((SUM(D218:Y218))>0,(+HLOOKUP((SUM(D218:Y218)),Priser!$E$96:$J$108,8)+((SUM(D218:Y218))-HLOOKUP((SUM(D218:Y218)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D218:Y218)),Priser!$E$96:$J$108,9))/(SUM(D218:Y218)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X218*$Z218","v":0},{"$f":"Y218*$Z218","v":0},{"$f":"+SUM(AA218:AV218)","v":0},{"$f":"SUM(D218:Y218)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D233","v":0},{"$f":"Produktionsanlæg!E233","v":0},{"$f":"Produktionsanlæg!F233","v":0},{"$f":"Produktionsanlæg!G233","v":0},{"$f":"Produktionsanlæg!H233","v":0},{"$f":"Produktionsanlæg!I233","v":0},{"$f":"Produktionsanlæg!J233","v":0},{"$f":"Produktionsanlæg!K233","v":0},{"$f":"Produktionsanlæg!L233","v":0},{"$f":"Produktionsanlæg!M233","v":0},{"$f":"Produktionsanlæg!N233","v":0},{"$f":"Produktionsanlæg!O233","v":0},{"$f":"Produktionsanlæg!P233","v":0},{"$f":"Produktionsanlæg!Q233","v":0},{"$f":"Produktionsanlæg!R233","v":0},{"$f":"Produktionsanlæg!S233","v":0},{"$f":"Produktionsanlæg!T233","v":0},{"$f":"Produktionsanlæg!U233","v":0},{"$f":"Produktionsanlæg!V233","v":0},{"$f":"Produktionsanlæg!W233","v":0},{"$f":"Produktionsanlæg!X233","v":0},{"$f":"Produktionsanlæg!Y233","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D219:Y219,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D234","v":0},{"$f":"Produktionsanlæg!E234","v":0},{"$f":"Produktionsanlæg!F234","v":0},{"$f":"Produktionsanlæg!G234","v":0},{"$f":"Produktionsanlæg!H234","v":0},{"$f":"Produktionsanlæg!I234","v":0},{"$f":"Produktionsanlæg!J234","v":0},{"$f":"Produktionsanlæg!K234","v":0},{"$f":"Produktionsanlæg!L234","v":0},{"$f":"Produktionsanlæg!M234","v":0},{"$f":"Produktionsanlæg!N234","v":0},{"$f":"Produktionsanlæg!O234","v":0},{"$f":"Produktionsanlæg!P234","v":0},{"$f":"Produktionsanlæg!Q234","v":0},{"$f":"Produktionsanlæg!R234","v":0},{"$f":"Produktionsanlæg!S234","v":0},{"$f":"Produktionsanlæg!T234","v":0},{"$f":"Produktionsanlæg!U234","v":0},{"$f":"Produktionsanlæg!V234","v":0},{"$f":"Produktionsanlæg!W234","v":0},{"$f":"Produktionsanlæg!X234","v":0},{"$f":"Produktionsanlæg!Y234","v":0},{"$f":"IF(COUNTIF(D220:Y220,\"<>0\")<=1,IF((SUM(D220:Y220))>0,(+HLOOKUP((SUM(D220:Y220)),Priser!$E$96:$J$108,8)+((SUM(D220:Y220))-HLOOKUP((SUM(D220:Y220)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D220:Y220)),Priser!$E$96:$J$108,9))/(SUM(D220:Y220)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D220*$Z220","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N220*$Z220","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X220*$Z220","v":0},{"$f":"Y220*$Z220","v":0},{"$f":"+SUM(AA220:AV220)","v":0},{"$f":"SUM(D220:Y220)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D235","v":0},{"$f":"Produktionsanlæg!E235","v":0},{"$f":"Produktionsanlæg!F235","v":0},{"$f":"Produktionsanlæg!G235","v":0},{"$f":"Produktionsanlæg!H235","v":0},{"$f":"Produktionsanlæg!I235","v":0},{"$f":"Produktionsanlæg!J235","v":10},{"$f":"Produktionsanlæg!K235","v":0},{"$f":"Produktionsanlæg!L235","v":0},{"$f":"Produktionsanlæg!M235","v":0},{"$f":"Produktionsanlæg!N235","v":0},{"$f":"Produktionsanlæg!O235","v":0},{"$f":"Produktionsanlæg!P235","v":0},{"$f":"Produktionsanlæg!Q235","v":0},{"$f":"Produktionsanlæg!R235","v":0},{"$f":"Produktionsanlæg!S235","v":0},{"$f":"Produktionsanlæg!T235","v":0},{"$f":"Produktionsanlæg!U235","v":0},{"$f":"Produktionsanlæg!V235","v":0},{"$f":"Produktionsanlæg!W235","v":0},{"$f":"Produktionsanlæg!X235","v":0},{"$f":"Produktionsanlæg!Y235","v":0},{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))>0,(+HLOOKUP((SUM(D221:Y221)),Priser!$E$96:$J$108,6)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$96:$J$108,7))/(SUM(D221:Y221)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2550.980079647999},0,0,0,0,0,0,25509.800796479991,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X221*$Z221","v":0},{"$f":"Y221*$Z221","v":0},{"$f":"+SUM(AA221:AV221)","v":25509.800796479991},{"$f":"SUM(D221:Y221)","v":10}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D236","v":0},{"$f":"Produktionsanlæg!E236","v":0},{"$f":"Produktionsanlæg!F236","v":0},{"$f":"Produktionsanlæg!G236","v":0},{"$f":"Produktionsanlæg!H236","v":0},{"$f":"Produktionsanlæg!I236","v":0},{"$f":"Produktionsanlæg!J236","v":0},{"$f":"Produktionsanlæg!K236","v":0},{"$f":"Produktionsanlæg!L236","v":0},{"$f":"Produktionsanlæg!M236","v":0},{"$f":"Produktionsanlæg!N236","v":0},{"$f":"Produktionsanlæg!O236","v":0},{"$f":"Produktionsanlæg!P236","v":0},{"$f":"Produktionsanlæg!Q236","v":0},{"$f":"Produktionsanlæg!R236","v":0},{"$f":"Produktionsanlæg!S236","v":0},{"$f":"Produktionsanlæg!T236","v":0},{"$f":"Produktionsanlæg!U236","v":0},{"$f":"Produktionsanlæg!V236","v":0},{"$f":"Produktionsanlæg!W236","v":0},{"$f":"Produktionsanlæg!X236","v":0},{"$f":"Produktionsanlæg!Y236","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D222:Y222,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D237","v":0},{"$f":"Produktionsanlæg!E237","v":0},{"$f":"Produktionsanlæg!F237","v":0},{"$f":"Produktionsanlæg!G237","v":0},{"$f":"Produktionsanlæg!H237","v":0},{"$f":"Produktionsanlæg!I237","v":0},{"$f":"Produktionsanlæg!J237","v":10},{"$f":"Produktionsanlæg!K237","v":0},{"$f":"Produktionsanlæg!L237","v":0},{"$f":"Produktionsanlæg!M237","v":0},{"$f":"Produktionsanlæg!N237","v":0},{"$f":"Produktionsanlæg!O237","v":0},{"$f":"Produktionsanlæg!P237","v":0},{"$f":"Produktionsanlæg!Q237","v":0},{"$f":"Produktionsanlæg!R237","v":0},{"$f":"Produktionsanlæg!S237","v":0},{"$f":"Produktionsanlæg!T237","v":0},{"$f":"Produktionsanlæg!U237","v":0},{"$f":"Produktionsanlæg!V237","v":0},{"$f":"Produktionsanlæg!W237","v":0},{"$f":"Produktionsanlæg!X237","v":0},{"$f":"Produktionsanlæg!Y237","v":0},{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))>0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$96:$J$108,6)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$96:$J$108,7))/(SUM(D223:Y223)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1093.2771769919998},{"$f":"D223*$Z223","v":0},0,0,0,0,0,10932.771769919998,0,0,0,{"$f":"N223*$Z223","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X223*$Z223","v":0},0,{"$f":"+SUM(AA223:AV223)","v":10932.771769919998},{"$f":"SUM(D223:Y223)","v":10}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D238","v":0},{"$f":"Produktionsanlæg!E238","v":0},{"$f":"Produktionsanlæg!F238","v":0},{"$f":"Produktionsanlæg!G238","v":0},{"$f":"Produktionsanlæg!H238","v":0},{"$f":"Produktionsanlæg!I238","v":0},{"$f":"Produktionsanlæg!J238","v":0},{"$f":"Produktionsanlæg!K238","v":0},{"$f":"Produktionsanlæg!L238","v":0},{"$f":"Produktionsanlæg!M238","v":0},{"$f":"Produktionsanlæg!N238","v":0},{"$f":"Produktionsanlæg!O238","v":0},{"$f":"Produktionsanlæg!P238","v":0},{"$f":"Produktionsanlæg!Q238","v":0},{"$f":"Produktionsanlæg!R238","v":0},{"$f":"Produktionsanlæg!S238","v":0},{"$f":"Produktionsanlæg!T238","v":0},{"$f":"Produktionsanlæg!U238","v":0},{"$f":"Produktionsanlæg!V238","v":0},{"$f":"Produktionsanlæg!W238","v":0},{"$f":"Produktionsanlæg!X238","v":0},{"$f":"Produktionsanlæg!Y238","v":0},{"$f":"IF(COUNTIF(D224:Y224,\"<>0\")<=1,IF((SUM(D224:Y224))>0,(+HLOOKUP((SUM(D224:Y224)),Priser!$E$96:$J$108,10)+((SUM(D224:Y224))-HLOOKUP((SUM(D224:Y224)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D224:Y224)),Priser!$E$96:$J$108,11))/(SUM(D224:Y224)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D239","v":0},{"$f":"Produktionsanlæg!E239","v":0},{"$f":"Produktionsanlæg!F239","v":0},{"$f":"Produktionsanlæg!G239","v":0},{"$f":"Produktionsanlæg!H239","v":0},{"$f":"Produktionsanlæg!I239","v":0},{"$f":"Produktionsanlæg!J239","v":0},{"$f":"Produktionsanlæg!K239","v":0},{"$f":"Produktionsanlæg!L239","v":0},{"$f":"Produktionsanlæg!M239","v":0},{"$f":"Produktionsanlæg!N239","v":0},{"$f":"Produktionsanlæg!O239","v":0},{"$f":"Produktionsanlæg!P239","v":0},{"$f":"Produktionsanlæg!Q239","v":0},{"$f":"Produktionsanlæg!R239","v":0},{"$f":"Produktionsanlæg!S239","v":0},{"$f":"Produktionsanlæg!T239","v":0},{"$f":"Produktionsanlæg!U239","v":0},{"$f":"Produktionsanlæg!V239","v":0},{"$f":"Produktionsanlæg!W239","v":0},{"$f":"Produktionsanlæg!X239","v":0},{"$f":"Produktionsanlæg!Y239","v":0},{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))>0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$96:$J$108,12)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$96:$J$108,13))/(SUM(D225:Y225)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D240","v":0},{"$f":"Produktionsanlæg!E240","v":0},{"$f":"Produktionsanlæg!F240","v":0},{"$f":"Produktionsanlæg!G240","v":0},{"$f":"Produktionsanlæg!H240","v":0},{"$f":"Produktionsanlæg!I240","v":0},{"$f":"Produktionsanlæg!J240","v":0},{"$f":"Produktionsanlæg!K240","v":0},{"$f":"Produktionsanlæg!L240","v":0},{"$f":"Produktionsanlæg!M240","v":0},{"$f":"Produktionsanlæg!N240","v":0},{"$f":"Produktionsanlæg!O240","v":0},{"$f":"Produktionsanlæg!P240","v":0},{"$f":"Produktionsanlæg!Q240","v":0},{"$f":"Produktionsanlæg!R240","v":0},{"$f":"Produktionsanlæg!S240","v":0},{"$f":"Produktionsanlæg!T240","v":0},{"$f":"Produktionsanlæg!U240","v":0},{"$f":"Produktionsanlæg!V240","v":0},{"$f":"Produktionsanlæg!W240","v":0},{"$f":"Produktionsanlæg!X240","v":0},{"$f":"Produktionsanlæg!Y240","v":0},{"$f":"IF(COUNTIF(D226:Y226,\"<>0\")<=1,IF((SUM(D226:Y226))>0,(+HLOOKUP((SUM(D226:Y226)),Priser!$E$118:$I$123,3)+((SUM(D226:Y226))-HLOOKUP((SUM(D226:Y226)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D226:Y226)),Priser!$E$118:$I$123,4))/(SUM(D226:Y226)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D241","v":0},{"$f":"Produktionsanlæg!E241","v":0},{"$f":"Produktionsanlæg!F241","v":0},{"$f":"Produktionsanlæg!G241","v":0},{"$f":"Produktionsanlæg!H241","v":0},{"$f":"Produktionsanlæg!I241","v":0},{"$f":"Produktionsanlæg!J241","v":0},{"$f":"Produktionsanlæg!K241","v":0},{"$f":"Produktionsanlæg!L241","v":0},{"$f":"Produktionsanlæg!M241","v":0},{"$f":"Produktionsanlæg!N241","v":0},{"$f":"Produktionsanlæg!O241","v":0},{"$f":"Produktionsanlæg!P241","v":0},{"$f":"Produktionsanlæg!Q241","v":0},{"$f":"Produktionsanlæg!R241","v":0},{"$f":"Produktionsanlæg!S241","v":0},{"$f":"Produktionsanlæg!T241","v":0},{"$f":"Produktionsanlæg!U241","v":0},{"$f":"Produktionsanlæg!V241","v":0},{"$f":"Produktionsanlæg!W241","v":0},{"$f":"Produktionsanlæg!X241","v":0},{"$f":"Produktionsanlæg!Y241","v":0},{"$f":"IF(COUNTIF(D227:Y227,\"<>0\")<=1,IF((SUM(D227:Y227))>0,(+HLOOKUP((SUM(D227:Y227)),Priser!$E$118:$I$123,5)+((SUM(D227:Y227))-HLOOKUP((SUM(D227:Y227)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D227:Y227)),Priser!$E$118:$I$123,6))/(SUM(D227:Y227)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D242","v":0},{"$f":"Produktionsanlæg!E242","v":0},{"$f":"Produktionsanlæg!F242","v":0},{"$f":"Produktionsanlæg!G242","v":0},{"$f":"Produktionsanlæg!H242","v":0},{"$f":"Produktionsanlæg!I242","v":0},{"$f":"Produktionsanlæg!J242","v":0},{"$f":"Produktionsanlæg!K242","v":0},{"$f":"Produktionsanlæg!L242","v":0},{"$f":"Produktionsanlæg!M242","v":0},{"$f":"Produktionsanlæg!N242","v":0},{"$f":"Produktionsanlæg!O242","v":0},{"$f":"Produktionsanlæg!P242","v":0},{"$f":"Produktionsanlæg!Q242","v":0},{"$f":"Produktionsanlæg!R242","v":0},{"$f":"Produktionsanlæg!S242","v":0},{"$f":"Produktionsanlæg!T242","v":0},{"$f":"Produktionsanlæg!U242","v":0},{"$f":"Produktionsanlæg!V242","v":0},{"$f":"Produktionsanlæg!W242","v":0},{"$f":"Produktionsanlæg!X242","v":0},{"$f":"Produktionsanlæg!Y242","v":0},{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))>0,(+HLOOKUP((SUM(D228:Y228)),Priser!$E$132:$I$141,9)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$132:$I$141,10))/(SUM(D228:Y228)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D243","v":0},{"$f":"Produktionsanlæg!E243","v":0},{"$f":"Produktionsanlæg!F243","v":0},{"$f":"Produktionsanlæg!G243","v":0},{"$f":"Produktionsanlæg!H243","v":0},{"$f":"Produktionsanlæg!I243","v":0},{"$f":"Produktionsanlæg!J243","v":0},{"$f":"Produktionsanlæg!K243","v":0},{"$f":"Produktionsanlæg!L243","v":0},{"$f":"Produktionsanlæg!M243","v":0},{"$f":"Produktionsanlæg!N243","v":0},{"$f":"Produktionsanlæg!O243","v":0},{"$f":"Produktionsanlæg!P243","v":0},{"$f":"Produktionsanlæg!Q243","v":0},{"$f":"Produktionsanlæg!R243","v":0},{"$f":"Produktionsanlæg!S243","v":0},{"$f":"Produktionsanlæg!T243","v":0},{"$f":"Produktionsanlæg!U243","v":0},{"$f":"Produktionsanlæg!V243","v":0},{"$f":"Produktionsanlæg!W243","v":0},{"$f":"Produktionsanlæg!X243","v":0},{"$f":"Produktionsanlæg!Y243","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D229:Y229,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D244","v":0},{"$f":"Produktionsanlæg!E244","v":0},{"$f":"Produktionsanlæg!F244","v":0},{"$f":"Produktionsanlæg!G244","v":0},{"$f":"Produktionsanlæg!H244","v":0},{"$f":"Produktionsanlæg!I244","v":0},{"$f":"Produktionsanlæg!J244","v":0},{"$f":"Produktionsanlæg!K244","v":0},{"$f":"Produktionsanlæg!L244","v":0},{"$f":"Produktionsanlæg!M244","v":0},{"$f":"Produktionsanlæg!N244","v":0},{"$f":"Produktionsanlæg!O244","v":0},{"$f":"Produktionsanlæg!P244","v":0},{"$f":"Produktionsanlæg!Q244","v":0},{"$f":"Produktionsanlæg!R244","v":0},{"$f":"Produktionsanlæg!S244","v":0},{"$f":"Produktionsanlæg!T244","v":0},{"$f":"Produktionsanlæg!U244","v":0},{"$f":"Produktionsanlæg!V244","v":0},{"$f":"Produktionsanlæg!W244","v":0},{"$f":"Produktionsanlæg!X244","v":0},{"$f":"Produktionsanlæg!Y244","v":0},{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))>0,(+HLOOKUP((SUM(D230:Y230)),Priser!$E$132:$I$141,9)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$132:$I$141,10))/(SUM(D230:Y230)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D230*$Z230","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N230*$Z230","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X230*$Z230","v":0},{"$f":"Y230*$Z230","v":0},{"$f":"+SUM(AA230:AV230)","v":0},{"$f":"SUM(D230:Y230)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D245","v":0},{"$f":"Produktionsanlæg!E245","v":0},{"$f":"Produktionsanlæg!F245","v":0},{"$f":"Produktionsanlæg!G245","v":0},{"$f":"Produktionsanlæg!H245","v":0},{"$f":"Produktionsanlæg!I245","v":0},{"$f":"Produktionsanlæg!J245","v":10},{"$f":"Produktionsanlæg!K245","v":0},{"$f":"Produktionsanlæg!L245","v":0},{"$f":"Produktionsanlæg!M245","v":0},{"$f":"Produktionsanlæg!N245","v":0},{"$f":"Produktionsanlæg!O245","v":0},{"$f":"Produktionsanlæg!P245","v":0},{"$f":"Produktionsanlæg!Q245","v":0},{"$f":"Produktionsanlæg!R245","v":0},{"$f":"Produktionsanlæg!S245","v":0},{"$f":"Produktionsanlæg!T245","v":0},{"$f":"Produktionsanlæg!U245","v":0},{"$f":"Produktionsanlæg!V245","v":0},{"$f":"Produktionsanlæg!W245","v":0},{"$f":"Produktionsanlæg!X245","v":0},{"$f":"Produktionsanlæg!Y245","v":0},{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))>0,(+HLOOKUP((SUM(D231:Y231)),Priser!$E$132:$I$141,6)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$132:$I$141,7))/(SUM(D231:Y231)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":12869.579822399999},0,0,0,0,0,0,128695.798224,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X231*$Z231","v":0},{"$f":"Y231*$Z231","v":0},{"$f":"+SUM(AA231:AV231)","v":128695.798224},{"$f":"SUM(D231:Y231)","v":10}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D246","v":0},{"$f":"Produktionsanlæg!E246","v":0},{"$f":"Produktionsanlæg!F246","v":0},{"$f":"Produktionsanlæg!G246","v":0},{"$f":"Produktionsanlæg!H246","v":0},{"$f":"Produktionsanlæg!I246","v":0},{"$f":"Produktionsanlæg!J246","v":0},{"$f":"Produktionsanlæg!K246","v":0},{"$f":"Produktionsanlæg!L246","v":0},{"$f":"Produktionsanlæg!M246","v":0},{"$f":"Produktionsanlæg!N246","v":0},{"$f":"Produktionsanlæg!O246","v":0},{"$f":"Produktionsanlæg!P246","v":0},{"$f":"Produktionsanlæg!Q246","v":0},{"$f":"Produktionsanlæg!R246","v":0},{"$f":"Produktionsanlæg!S246","v":0},{"$f":"Produktionsanlæg!T246","v":0},{"$f":"Produktionsanlæg!U246","v":0},{"$f":"Produktionsanlæg!V246","v":0},{"$f":"Produktionsanlæg!W246","v":0},{"$f":"Produktionsanlæg!X246","v":0},{"$f":"Produktionsanlæg!Y246","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D232:Y232,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D247","v":0},{"$f":"Produktionsanlæg!E247","v":0},{"$f":"Produktionsanlæg!F247","v":0},{"$f":"Produktionsanlæg!G247","v":0},{"$f":"Produktionsanlæg!H247","v":0},{"$f":"Produktionsanlæg!I247","v":0},{"$f":"Produktionsanlæg!J247","v":10},{"$f":"Produktionsanlæg!K247","v":0},{"$f":"Produktionsanlæg!L247","v":0},{"$f":"Produktionsanlæg!M247","v":0},{"$f":"Produktionsanlæg!N247","v":0},{"$f":"Produktionsanlæg!O247","v":0},{"$f":"Produktionsanlæg!P247","v":0},{"$f":"Produktionsanlæg!Q247","v":0},{"$f":"Produktionsanlæg!R247","v":0},{"$f":"Produktionsanlæg!S247","v":0},{"$f":"Produktionsanlæg!T247","v":0},{"$f":"Produktionsanlæg!U247","v":0},{"$f":"Produktionsanlæg!V247","v":0},{"$f":"Produktionsanlæg!W247","v":0},{"$f":"Produktionsanlæg!X247","v":0},{"$f":"Produktionsanlæg!Y247","v":0},{"$f":"IF(COUNTIF(D233:Y233,\"<>0\")<=1,IF((SUM(D233:Y233))>0,(+HLOOKUP((SUM(D233:Y233)),Priser!$E$132:$I$141,6)+((SUM(D233:Y233))-HLOOKUP((SUM(D233:Y233)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D233:Y233)),Priser!$E$132:$I$141,7))/(SUM(D233:Y233)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":19304.369733599997},{"$f":"D233*$Z233","v":0},0,0,0,0,0,193043.69733599998,0,0,0,{"$f":"N233*$Z233","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X233*$Z233","v":0},0,{"$f":"+SUM(AA233:AV233)","v":193043.69733599998},{"$f":"SUM(D233:Y233)","v":10}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D248","v":0},{"$f":"Produktionsanlæg!E248","v":0},{"$f":"Produktionsanlæg!F248","v":0},{"$f":"Produktionsanlæg!G248","v":0},{"$f":"Produktionsanlæg!H248","v":0},{"$f":"Produktionsanlæg!I248","v":0},{"$f":"Produktionsanlæg!J248","v":0},{"$f":"Produktionsanlæg!K248","v":0},{"$f":"Produktionsanlæg!L248","v":0},{"$f":"Produktionsanlæg!M248","v":0},{"$f":"Produktionsanlæg!N248","v":0},{"$f":"Produktionsanlæg!O248","v":0},{"$f":"Produktionsanlæg!P248","v":0},{"$f":"Produktionsanlæg!Q248","v":0},{"$f":"Produktionsanlæg!R248","v":0},{"$f":"Produktionsanlæg!S248","v":0},{"$f":"Produktionsanlæg!T248","v":0},{"$f":"Produktionsanlæg!U248","v":0},{"$f":"Produktionsanlæg!V248","v":0},{"$f":"Produktionsanlæg!W248","v":0},{"$f":"Produktionsanlæg!X248","v":0},{"$f":"Produktionsanlæg!Y248","v":0},{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))>0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$150:$J$152,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$150:$J$152,3))/(SUM(D234:Y234)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA234:AV234)","v":0},{"$f":"SUM(D234:Y234)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D249","v":0},{"$f":"Produktionsanlæg!E249","v":0},{"$f":"Produktionsanlæg!F249","v":0},{"$f":"Produktionsanlæg!G249","v":0},{"$f":"Produktionsanlæg!H249","v":0},{"$f":"Produktionsanlæg!I249","v":0},{"$f":"Produktionsanlæg!J249","v":0},{"$f":"Produktionsanlæg!K249","v":0},{"$f":"Produktionsanlæg!L249","v":0},{"$f":"Produktionsanlæg!M249","v":0},{"$f":"Produktionsanlæg!N249","v":0},{"$f":"Produktionsanlæg!O249","v":0},{"$f":"Produktionsanlæg!P249","v":0},{"$f":"Produktionsanlæg!Q249","v":0},{"$f":"Produktionsanlæg!R249","v":0},{"$f":"Produktionsanlæg!S249","v":0},{"$f":"Produktionsanlæg!T249","v":0},{"$f":"Produktionsanlæg!U249","v":0},{"$f":"Produktionsanlæg!V249","v":0},{"$f":"Produktionsanlæg!W249","v":0},{"$f":"Produktionsanlæg!X249","v":0},{"$f":"Produktionsanlæg!Y249","v":0},{"$f":"IF(COUNTIF(D235:Y235,\"<>0\")<=1,IF((SUM(D235:Y235))>0,(+HLOOKUP((SUM(D235:Y235)),Priser!$E$154:$J$156,2)+((SUM(D235:Y235))-HLOOKUP((SUM(D235:Y235)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D235:Y235)),Priser!$E$154:$J$156,3))/(SUM(D235:Y235)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA235:AV235)","v":0},{"$f":"SUM(D235:Y235)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D250","v":0},{"$f":"Produktionsanlæg!E250","v":0},{"$f":"Produktionsanlæg!F250","v":0},{"$f":"Produktionsanlæg!G250","v":0},{"$f":"Produktionsanlæg!H250","v":0},{"$f":"Produktionsanlæg!I250","v":0},{"$f":"Produktionsanlæg!J250","v":0},{"$f":"Produktionsanlæg!K250","v":0},{"$f":"Produktionsanlæg!L250","v":0},{"$f":"Produktionsanlæg!M250","v":0},{"$f":"Produktionsanlæg!N250","v":0},{"$f":"Produktionsanlæg!O250","v":0},{"$f":"Produktionsanlæg!P250","v":0},{"$f":"Produktionsanlæg!Q250","v":0},{"$f":"Produktionsanlæg!R250","v":0},{"$f":"Produktionsanlæg!S250","v":0},{"$f":"Produktionsanlæg!T250","v":0},{"$f":"Produktionsanlæg!U250","v":0},{"$f":"Produktionsanlæg!V250","v":0},{"$f":"Produktionsanlæg!W250","v":0},{"$f":"Produktionsanlæg!X250","v":0},{"$f":"Produktionsanlæg!Y250","v":0},{"$f":"IF(COUNTIF(D236:Y236,\"<>0\")<=1,IF((SUM(D236:Y236))>0,(+HLOOKUP((SUM(D236:Y236)),Priser!$E$168:$J$170,2)+((SUM(D236:Y236))-HLOOKUP((SUM(D236:Y236)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D236:Y236)),Priser!$E$168:$J$170,3))/(SUM(D236:Y236)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA236:AV236)","v":0},{"$f":"SUM(D236:Y236)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D251","v":0},{"$f":"Produktionsanlæg!E251","v":0},{"$f":"Produktionsanlæg!F251","v":0},{"$f":"Produktionsanlæg!G251","v":0},{"$f":"Produktionsanlæg!H251","v":0},{"$f":"Produktionsanlæg!I251","v":35},{"$f":"Produktionsanlæg!J251","v":0},{"$f":"Produktionsanlæg!K251","v":0},{"$f":"Produktionsanlæg!L251","v":0},{"$f":"Produktionsanlæg!M251","v":0},{"$f":"Produktionsanlæg!N251","v":0},{"$f":"Produktionsanlæg!O251","v":0},{"$f":"Produktionsanlæg!P251","v":0},{"$f":"Produktionsanlæg!Q251","v":0},{"$f":"Produktionsanlæg!R251","v":0},{"$f":"Produktionsanlæg!S251","v":0},{"$f":"Produktionsanlæg!T251","v":0},{"$f":"Produktionsanlæg!U251","v":0},{"$f":"Produktionsanlæg!V251","v":0},{"$f":"Produktionsanlæg!W251","v":0},{"$f":"Produktionsanlæg!X251","v":0},{"$f":"Produktionsanlæg!Y251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D237:Y237,\"<>0\")","v":1}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D252","v":0},{"$f":"Produktionsanlæg!E252","v":0},{"$f":"Produktionsanlæg!F252","v":0},{"$f":"Produktionsanlæg!G252","v":0},{"$f":"Produktionsanlæg!H252","v":0},{"$f":"Produktionsanlæg!I252","v":0},{"$f":"Produktionsanlæg!J252","v":150},{"$f":"Produktionsanlæg!K252","v":0},{"$f":"Produktionsanlæg!L252","v":0},{"$f":"Produktionsanlæg!M252","v":0},{"$f":"Produktionsanlæg!N252","v":0},{"$f":"Produktionsanlæg!O252","v":0},{"$f":"Produktionsanlæg!P252","v":0},{"$f":"Produktionsanlæg!Q252","v":0},{"$f":"Produktionsanlæg!R252","v":0},{"$f":"Produktionsanlæg!S252","v":0},{"$f":"Produktionsanlæg!T252","v":0},{"$f":"Produktionsanlæg!U252","v":0},{"$f":"Produktionsanlæg!V252","v":0},{"$f":"Produktionsanlæg!W252","v":0},{"$f":"Produktionsanlæg!X252","v":0},{"$f":"Produktionsanlæg!Y252","v":0},{"$f":"IF(COUNTIF(D238:Y238,\"<>0\")<=1,IF((SUM(D238:Y238))>0,(+HLOOKUP(SUM(D238:Y238),Priser!$E$175:$J$177,2)+((SUM(D238:Y238))-HLOOKUP((SUM(D238:Y238)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D238:Y238)),Priser!$E$175:$J$177,3))/(SUM(D238:Y238)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":4269.4213912421055},{"$f":"D238*$Z238","v":0},0,0,0,0,0,640413.2086863158,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA238:AV238)","v":640413.2086863158},{"$f":"SUM(D238:Y238)","v":150}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D253","v":0},{"$f":"Produktionsanlæg!E253","v":0},{"$f":"Produktionsanlæg!F253","v":0},{"$f":"Produktionsanlæg!G253","v":0},{"$f":"Produktionsanlæg!H253","v":0},{"$f":"Produktionsanlæg!I253","v":0},{"$f":"Produktionsanlæg!J253","v":0},{"$f":"Produktionsanlæg!K253","v":0},{"$f":"Produktionsanlæg!L253","v":0},{"$f":"Produktionsanlæg!M253","v":0},{"$f":"Produktionsanlæg!N253","v":0},{"$f":"Produktionsanlæg!O253","v":0},{"$f":"Produktionsanlæg!P253","v":0},{"$f":"Produktionsanlæg!Q253","v":0},{"$f":"Produktionsanlæg!R253","v":0},{"$f":"Produktionsanlæg!S253","v":0},{"$f":"Produktionsanlæg!T253","v":0},{"$f":"Produktionsanlæg!U253","v":0},{"$f":"Produktionsanlæg!V253","v":0},{"$f":"Produktionsanlæg!W253","v":0},{"$f":"Produktionsanlæg!X253","v":0},{"$f":"Produktionsanlæg!Y253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D239:Y239,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D254","v":0},{"$f":"Produktionsanlæg!E254","v":0},{"$f":"Produktionsanlæg!F254","v":0},{"$f":"Produktionsanlæg!G254","v":0},{"$f":"Produktionsanlæg!H254","v":0},{"$f":"Produktionsanlæg!I254","v":0},{"$f":"Produktionsanlæg!J254","v":20},{"$f":"Produktionsanlæg!K254","v":0},{"$f":"Produktionsanlæg!L254","v":0},{"$f":"Produktionsanlæg!M254","v":0},{"$f":"Produktionsanlæg!N254","v":0},{"$f":"Produktionsanlæg!O254","v":0},{"$f":"Produktionsanlæg!P254","v":0},{"$f":"Produktionsanlæg!Q254","v":0},{"$f":"Produktionsanlæg!R254","v":0},{"$f":"Produktionsanlæg!S254","v":0},{"$f":"Produktionsanlæg!T254","v":0},{"$f":"Produktionsanlæg!U254","v":0},{"$f":"Produktionsanlæg!V254","v":0},{"$f":"Produktionsanlæg!W254","v":0},{"$f":"Produktionsanlæg!X254","v":0},{"$f":"Produktionsanlæg!Y254","v":0},{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))>0,(+HLOOKUP((SUM(D240:Y240)),Priser!$E$236:$J$238,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$236:$J$238,3))/(SUM(D240:Y240)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2647.0316820000003},{"$f":"D240*$Z240","v":0},0,0,0,0,0,52940.633640000007,0,0,0,{"$f":"N240*$Z240","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X240*$Z240","v":0},0,{"$f":"+SUM(AA240:AV240)","v":52940.633640000007},{"$f":"SUM(D240:Y240)","v":20}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D255","v":0},{"$f":"Produktionsanlæg!E255","v":0},{"$f":"Produktionsanlæg!F255","v":0},{"$f":"Produktionsanlæg!G255","v":0},{"$f":"Produktionsanlæg!H255","v":0},{"$f":"Produktionsanlæg!I255","v":0},{"$f":"Produktionsanlæg!J255","v":0},{"$f":"Produktionsanlæg!K255","v":0},{"$f":"Produktionsanlæg!L255","v":0},{"$f":"Produktionsanlæg!M255","v":0},{"$f":"Produktionsanlæg!N255","v":0},{"$f":"Produktionsanlæg!O255","v":0},{"$f":"Produktionsanlæg!P255","v":0},{"$f":"Produktionsanlæg!Q255","v":0},{"$f":"Produktionsanlæg!R255","v":0},{"$f":"Produktionsanlæg!S255","v":0},{"$f":"Produktionsanlæg!T255","v":0},{"$f":"Produktionsanlæg!U255","v":0},{"$f":"Produktionsanlæg!V255","v":0},{"$f":"Produktionsanlæg!W255","v":0},{"$f":"Produktionsanlæg!X255","v":0},{"$f":"Produktionsanlæg!Y255","v":0},{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))>0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$255:$J$257,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$255:$J$257,3))/(SUM(D241:Y241)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA241:AV241)","v":0},{"$f":"SUM(D241:Y241)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D256","v":0},{"$f":"Produktionsanlæg!E256","v":0},{"$f":"Produktionsanlæg!F256","v":0},{"$f":"Produktionsanlæg!G256","v":0},{"$f":"Produktionsanlæg!H256","v":0},{"$f":"Produktionsanlæg!I256","v":0},{"$f":"Produktionsanlæg!J256","v":400},{"$f":"Produktionsanlæg!K256","v":0},{"$f":"Produktionsanlæg!L256","v":0},{"$f":"Produktionsanlæg!M256","v":0},{"$f":"Produktionsanlæg!N256","v":0},{"$f":"Produktionsanlæg!O256","v":0},{"$f":"Produktionsanlæg!P256","v":0},{"$f":"Produktionsanlæg!Q256","v":0},{"$f":"Produktionsanlæg!R256","v":0},{"$f":"Produktionsanlæg!S256","v":0},{"$f":"Produktionsanlæg!T256","v":0},{"$f":"Produktionsanlæg!U256","v":0},{"$f":"Produktionsanlæg!V256","v":0},{"$f":"Produktionsanlæg!W256","v":0},{"$f":"Produktionsanlæg!X256","v":0},{"$f":"Produktionsanlæg!Y256","v":0},{"$f":"IF(COUNTIF(D242:Y242,\"<>0\")<=1,IF((SUM(D242:Y242))>0,(+HLOOKUP((SUM(D242:Y242)),Priser!$E$275:$J$277,2)+((SUM(D242:Y242))-HLOOKUP((SUM(D242:Y242)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D242:Y242)),Priser!$E$275:$J$277,3))/(SUM(D242:Y242)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":83.30944411199998},0,0,0,0,0,0,33323.777644799993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA242:AV242)","v":33323.777644799993},{"$f":"SUM(D242:Y242)","v":400}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D257","v":0},{"$f":"Produktionsanlæg!E257","v":0},{"$f":"Produktionsanlæg!F257","v":0},{"$f":"Produktionsanlæg!G257","v":0},{"$f":"Produktionsanlæg!H257","v":0},{"$f":"Produktionsanlæg!I257","v":0},{"$f":"Produktionsanlæg!J257","v":0},{"$f":"Produktionsanlæg!K257","v":0},{"$f":"Produktionsanlæg!L257","v":0},{"$f":"Produktionsanlæg!M257","v":0},{"$f":"Produktionsanlæg!N257","v":0},{"$f":"Produktionsanlæg!O257","v":0},{"$f":"Produktionsanlæg!P257","v":0},{"$f":"Produktionsanlæg!Q257","v":0},{"$f":"Produktionsanlæg!R257","v":0},{"$f":"Produktionsanlæg!S257","v":0},{"$f":"Produktionsanlæg!T257","v":0},{"$f":"Produktionsanlæg!U257","v":0},{"$f":"Produktionsanlæg!V257","v":0},{"$f":"Produktionsanlæg!W257","v":0},{"$f":"Produktionsanlæg!X257","v":0},{"$f":"Produktionsanlæg!Y257","v":0},{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))>0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$207:$J$209,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$207:$J$209,3))/(SUM(D243:Y243)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA243:AV243)","v":0},{"$f":"SUM(D243:Y243)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D258","v":0},{"$f":"Produktionsanlæg!E258","v":0},{"$f":"Produktionsanlæg!F258","v":0},{"$f":"Produktionsanlæg!G258","v":0},{"$f":"Produktionsanlæg!H258","v":0},{"$f":"Produktionsanlæg!I258","v":0},{"$f":"Produktionsanlæg!J258","v":0},{"$f":"Produktionsanlæg!K258","v":0},{"$f":"Produktionsanlæg!L258","v":0},{"$f":"Produktionsanlæg!M258","v":0},{"$f":"Produktionsanlæg!N258","v":0},{"$f":"Produktionsanlæg!O258","v":0},{"$f":"Produktionsanlæg!P258","v":0},{"$f":"Produktionsanlæg!Q258","v":0},{"$f":"Produktionsanlæg!R258","v":0},{"$f":"Produktionsanlæg!S258","v":0},{"$f":"Produktionsanlæg!T258","v":0},{"$f":"Produktionsanlæg!U258","v":0},{"$f":"Produktionsanlæg!V258","v":0},{"$f":"Produktionsanlæg!W258","v":0},{"$f":"Produktionsanlæg!X258","v":0},{"$f":"Produktionsanlæg!Y258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D244:Y244,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D259","v":0},{"$f":"Produktionsanlæg!E259","v":0},{"$f":"Produktionsanlæg!F259","v":0},{"$f":"Produktionsanlæg!G259","v":0},{"$f":"Produktionsanlæg!H259","v":0},{"$f":"Produktionsanlæg!I259","v":0},{"$f":"Produktionsanlæg!J259","v":0},{"$f":"Produktionsanlæg!K259","v":0},{"$f":"Produktionsanlæg!L259","v":0},{"$f":"Produktionsanlæg!M259","v":0},{"$f":"Produktionsanlæg!N259","v":0},{"$f":"Produktionsanlæg!O259","v":0},{"$f":"Produktionsanlæg!P259","v":0},{"$f":"Produktionsanlæg!Q259","v":0},{"$f":"Produktionsanlæg!R259","v":0},{"$f":"Produktionsanlæg!S259","v":0},{"$f":"Produktionsanlæg!T259","v":0},{"$f":"Produktionsanlæg!U259","v":0},{"$f":"Produktionsanlæg!V259","v":0},{"$f":"Produktionsanlæg!W259","v":0},{"$f":"Produktionsanlæg!X259","v":0},{"$f":"Produktionsanlæg!Y259","v":0},{"$f":"IF(COUNTIF(D245:Y245,\"<>0\")<=1,IF((SUM(D245:Y245))>0,(+HLOOKUP((SUM(D245:Y245)),Priser!$E$207:$J$212,5)+((SUM(D245:Y245))-HLOOKUP((SUM(D245:Y245)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D245:Y245)),Priser!$E$207:$J$212,6))/(SUM(D245:Y245)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D245*$Z245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA245:AV245)","v":0},{"$f":"SUM(D245:Y245)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D260","v":0},{"$f":"Produktionsanlæg!E260","v":0},{"$f":"Produktionsanlæg!F260","v":0},{"$f":"Produktionsanlæg!G260","v":0},{"$f":"Produktionsanlæg!H260","v":0},{"$f":"Produktionsanlæg!I260","v":0},{"$f":"Produktionsanlæg!J260","v":0},{"$f":"Produktionsanlæg!K260","v":0},{"$f":"Produktionsanlæg!L260","v":0},{"$f":"Produktionsanlæg!M260","v":0},{"$f":"Produktionsanlæg!N260","v":0},{"$f":"Produktionsanlæg!O260","v":0},{"$f":"Produktionsanlæg!P260","v":0},{"$f":"Produktionsanlæg!Q260","v":0},{"$f":"Produktionsanlæg!R260","v":0},{"$f":"Produktionsanlæg!S260","v":0},{"$f":"Produktionsanlæg!T260","v":0},{"$f":"Produktionsanlæg!U260","v":0},{"$f":"Produktionsanlæg!V260","v":0},{"$f":"Produktionsanlæg!W260","v":0},{"$f":"Produktionsanlæg!X260","v":0},{"$f":"Produktionsanlæg!Y260","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D246:Y246,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D261","v":0},{"$f":"Produktionsanlæg!E261","v":0},{"$f":"Produktionsanlæg!F261","v":0},{"$f":"Produktionsanlæg!G261","v":0},{"$f":"Produktionsanlæg!H261","v":0},{"$f":"Produktionsanlæg!I261","v":0},{"$f":"Produktionsanlæg!J261","v":0},{"$f":"Produktionsanlæg!K261","v":0},{"$f":"Produktionsanlæg!L261","v":0},{"$f":"Produktionsanlæg!M261","v":0},{"$f":"Produktionsanlæg!N261","v":0},{"$f":"Produktionsanlæg!O261","v":0},{"$f":"Produktionsanlæg!P261","v":0},{"$f":"Produktionsanlæg!Q261","v":0},{"$f":"Produktionsanlæg!R261","v":0},{"$f":"Produktionsanlæg!S261","v":0},{"$f":"Produktionsanlæg!T261","v":0},{"$f":"Produktionsanlæg!U261","v":0},{"$f":"Produktionsanlæg!V261","v":0},{"$f":"Produktionsanlæg!W261","v":0},{"$f":"Produktionsanlæg!X261","v":0},{"$f":"Produktionsanlæg!Y261","v":0},{"$f":"IF(COUNTIF(D247:Y247,\"<>0\")<=1,IF((SUM(D247:Y247))>0,(+HLOOKUP((SUM(D247:Y247)),Priser!$E$207:$J$215,8)+((SUM(D247:Y247))-HLOOKUP((SUM(D247:Y247)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D247:Y247)),Priser!$E$207:$J$215,9))/(SUM(D247:Y247)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D247*$Z247","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA247:AV247)","v":0},{"$f":"SUM(D247:Y247)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D262","v":0},{"$f":"Produktionsanlæg!E262","v":0},{"$f":"Produktionsanlæg!F262","v":0},{"$f":"Produktionsanlæg!G262","v":0},{"$f":"Produktionsanlæg!H262","v":0},{"$f":"Produktionsanlæg!I262","v":0},{"$f":"Produktionsanlæg!J262","v":0},{"$f":"Produktionsanlæg!K262","v":0},{"$f":"Produktionsanlæg!L262","v":0},{"$f":"Produktionsanlæg!M262","v":0},{"$f":"Produktionsanlæg!N262","v":0},{"$f":"Produktionsanlæg!O262","v":0},{"$f":"Produktionsanlæg!P262","v":0},{"$f":"Produktionsanlæg!Q262","v":0},{"$f":"Produktionsanlæg!R262","v":0},{"$f":"Produktionsanlæg!S262","v":0},{"$f":"Produktionsanlæg!T262","v":0},{"$f":"Produktionsanlæg!U262","v":0},{"$f":"Produktionsanlæg!V262","v":0},{"$f":"Produktionsanlæg!W262","v":0},{"$f":"Produktionsanlæg!X262","v":0},{"$f":"Produktionsanlæg!Y262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D248:Y248,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D263","v":0},{"$f":"Produktionsanlæg!E263","v":0},{"$f":"Produktionsanlæg!F263","v":0},{"$f":"Produktionsanlæg!G263","v":0},{"$f":"Produktionsanlæg!H263","v":0},{"$f":"Produktionsanlæg!I263","v":0},{"$f":"Produktionsanlæg!J263","v":0},{"$f":"Produktionsanlæg!K263","v":0},{"$f":"Produktionsanlæg!L263","v":0},{"$f":"Produktionsanlæg!M263","v":0},{"$f":"Produktionsanlæg!N263","v":0},{"$f":"Produktionsanlæg!O263","v":0},{"$f":"Produktionsanlæg!P263","v":0},{"$f":"Produktionsanlæg!Q263","v":0},{"$f":"Produktionsanlæg!R263","v":0},{"$f":"Produktionsanlæg!S263","v":0},{"$f":"Produktionsanlæg!T263","v":0},{"$f":"Produktionsanlæg!U263","v":0},{"$f":"Produktionsanlæg!V263","v":0},{"$f":"Produktionsanlæg!W263","v":0},{"$f":"Produktionsanlæg!X263","v":0},{"$f":"Produktionsanlæg!Y263","v":0},{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))>0,(+HLOOKUP((SUM(D249:Y249)),Priser!$F$374:$H$376,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D249:Y249)),Priser!$F$374:$H$376,3))/(SUM(D249:Y249)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D249*$Z249","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N249*$Z249","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X249*$Z249","v":0},0,{"$f":"+SUM(AA249:AV249)","v":0},{"$f":"SUM(D249:Y249)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D264","v":0},{"$f":"Produktionsanlæg!E264","v":0},{"$f":"Produktionsanlæg!F264","v":0},{"$f":"Produktionsanlæg!G264","v":0},{"$f":"Produktionsanlæg!H264","v":0},{"$f":"Produktionsanlæg!I264","v":0},{"$f":"Produktionsanlæg!J264","v":0},{"$f":"Produktionsanlæg!K264","v":0},{"$f":"Produktionsanlæg!L264","v":0},{"$f":"Produktionsanlæg!M264","v":0},{"$f":"Produktionsanlæg!N264","v":0},{"$f":"Produktionsanlæg!O264","v":0},{"$f":"Produktionsanlæg!P264","v":0},{"$f":"Produktionsanlæg!Q264","v":0},{"$f":"Produktionsanlæg!R264","v":0},{"$f":"Produktionsanlæg!S264","v":0},{"$f":"Produktionsanlæg!T264","v":0},{"$f":"Produktionsanlæg!U264","v":0},{"$f":"Produktionsanlæg!V264","v":0},{"$f":"Produktionsanlæg!W264","v":0},{"$f":"Produktionsanlæg!X264","v":0},{"$f":"Produktionsanlæg!Y264","v":0},{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))>0,(+HLOOKUP((SUM(D250:Y250)),Priser!$F$374:$H$376,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D250:Y250)),Priser!$F$374:$H$376,3))/(SUM(D250:Y250)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA250:AV250)","v":0},{"$f":"SUM(D250:Y250)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D265","v":0},{"$f":"Produktionsanlæg!E265","v":0},{"$f":"Produktionsanlæg!F265","v":0},{"$f":"Produktionsanlæg!G265","v":0},{"$f":"Produktionsanlæg!H265","v":0},{"$f":"Produktionsanlæg!I265","v":0},{"$f":"Produktionsanlæg!J265","v":0},{"$f":"Produktionsanlæg!K265","v":0},{"$f":"Produktionsanlæg!L265","v":0},{"$f":"Produktionsanlæg!M265","v":0},{"$f":"Produktionsanlæg!N265","v":0},{"$f":"Produktionsanlæg!O265","v":0},{"$f":"Produktionsanlæg!P265","v":0},{"$f":"Produktionsanlæg!Q265","v":0},{"$f":"Produktionsanlæg!R265","v":0},{"$f":"Produktionsanlæg!S265","v":0},{"$f":"Produktionsanlæg!T265","v":0},{"$f":"Produktionsanlæg!U265","v":0},{"$f":"Produktionsanlæg!V265","v":0},{"$f":"Produktionsanlæg!W265","v":0},{"$f":"Produktionsanlæg!X265","v":0},{"$f":"Produktionsanlæg!Y265","v":0},{"$f":"IF(COUNTIF(D251:Y251,\"<>0\")<=1,IF((SUM(D251:Y251))>0,(+HLOOKUP((SUM(D251:Y251)),Priser!$E$294:$J$296,2)+((SUM(D251:Y251))-HLOOKUP((SUM(D251:Y251)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D251:Y251)),Priser!$E$294:$J$296,3))/(SUM(D251:Y251)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA251:AV251)","v":0},{"$f":"SUM(D251:Y251)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D266","v":0},{"$f":"Produktionsanlæg!E266","v":0},{"$f":"Produktionsanlæg!F266","v":0},{"$f":"Produktionsanlæg!G266","v":0},{"$f":"Produktionsanlæg!H266","v":0},{"$f":"Produktionsanlæg!I266","v":0},{"$f":"Produktionsanlæg!J266","v":20},{"$f":"Produktionsanlæg!K266","v":0},{"$f":"Produktionsanlæg!L266","v":0},{"$f":"Produktionsanlæg!M266","v":0},{"$f":"Produktionsanlæg!N266","v":0},{"$f":"Produktionsanlæg!O266","v":0},{"$f":"Produktionsanlæg!P266","v":0},{"$f":"Produktionsanlæg!Q266","v":0},{"$f":"Produktionsanlæg!R266","v":0},{"$f":"Produktionsanlæg!S266","v":0},{"$f":"Produktionsanlæg!T266","v":0},{"$f":"Produktionsanlæg!U266","v":0},{"$f":"Produktionsanlæg!V266","v":0},{"$f":"Produktionsanlæg!W266","v":0},{"$f":"Produktionsanlæg!X266","v":0},{"$f":"Produktionsanlæg!Y266","v":0},{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))>0,((+HLOOKUP((SUM(D252:Y252)),Priser!$E$311:$J$315,4)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$311:$J$315,5))/(SUM(D252:Y252))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":7888.0027199999995},0,0,0,0,0,0,157760.05439999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA252:AV252)","v":157760.05439999999},{"$f":"SUM(D252:Y252)","v":20}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D267","v":0},{"$f":"Produktionsanlæg!E267","v":0},{"$f":"Produktionsanlæg!F267","v":0},{"$f":"Produktionsanlæg!G267","v":0},{"$f":"Produktionsanlæg!H267","v":0},{"$f":"Produktionsanlæg!I267","v":0},{"$f":"Produktionsanlæg!J267","v":0},{"$f":"Produktionsanlæg!K267","v":0},{"$f":"Produktionsanlæg!L267","v":0},{"$f":"Produktionsanlæg!M267","v":0},{"$f":"Produktionsanlæg!N267","v":0},{"$f":"Produktionsanlæg!O267","v":0},{"$f":"Produktionsanlæg!P267","v":0},{"$f":"Produktionsanlæg!Q267","v":0},{"$f":"Produktionsanlæg!R267","v":0},{"$f":"Produktionsanlæg!S267","v":0},{"$f":"Produktionsanlæg!T267","v":0},{"$f":"Produktionsanlæg!U267","v":0},{"$f":"Produktionsanlæg!V267","v":0},{"$f":"Produktionsanlæg!W267","v":0},{"$f":"Produktionsanlæg!X267","v":0},{"$f":"Produktionsanlæg!Y267","v":0},{"$f":"IF(COUNTIF(D253:Y253,\"<>0\")<=1,IF((SUM(D253:Y253))>0,(+HLOOKUP((SUM(D253:Y253)),Priser!$E$311:$J$318,7)+((SUM(D253:Y253))-HLOOKUP((SUM(D253:Y253)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D253:Y253)),Priser!$E$311:$J$318,8))/(SUM(D253:Y253)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA253:AV253)","v":0},{"$f":"SUM(D253:Y253)","v":0}]
["Vandværk 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW255:AW296)","v":176983.11702863997}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D269","v":0},{"$f":"Produktionsanlæg!E269","v":0},{"$f":"Produktionsanlæg!F269","v":0},{"$f":"Produktionsanlæg!G269","v":0},{"$f":"Produktionsanlæg!H269","v":0},{"$f":"Produktionsanlæg!I269","v":0},{"$f":"Produktionsanlæg!J269","v":0},{"$f":"Produktionsanlæg!K269","v":0},{"$f":"Produktionsanlæg!L269","v":0},{"$f":"Produktionsanlæg!M269","v":0},{"$f":"Produktionsanlæg!N269","v":0},{"$f":"Produktionsanlæg!O269","v":0},{"$f":"Produktionsanlæg!P269","v":0},{"$f":"Produktionsanlæg!Q269","v":0},{"$f":"Produktionsanlæg!R269","v":0},{"$f":"Produktionsanlæg!S269","v":0},{"$f":"Produktionsanlæg!T269","v":0},{"$f":"Produktionsanlæg!U269","v":0},{"$f":"Produktionsanlæg!V269","v":0},{"$f":"Produktionsanlæg!W269","v":0},{"$f":"Produktionsanlæg!X269","v":0},{"$f":"Produktionsanlæg!Y269","v":0},{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))>0,(+HLOOKUP((SUM(D255:Y255)),Priser!$E$96:$J$108,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$96:$J$108,3))/(SUM(D255:Y255)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D255*$Z255","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA255:AV255)","v":0},{"$f":"SUM(D255:Y255)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D270","v":0},{"$f":"Produktionsanlæg!E270","v":0},{"$f":"Produktionsanlæg!F270","v":0},{"$f":"Produktionsanlæg!G270","v":0},{"$f":"Produktionsanlæg!H270","v":0},{"$f":"Produktionsanlæg!I270","v":0},{"$f":"Produktionsanlæg!J270","v":0},{"$f":"Produktionsanlæg!K270","v":0},{"$f":"Produktionsanlæg!L270","v":0},{"$f":"Produktionsanlæg!M270","v":0},{"$f":"Produktionsanlæg!N270","v":0},{"$f":"Produktionsanlæg!O270","v":0},{"$f":"Produktionsanlæg!P270","v":0},{"$f":"Produktionsanlæg!Q270","v":0},{"$f":"Produktionsanlæg!R270","v":0},{"$f":"Produktionsanlæg!S270","v":0},{"$f":"Produktionsanlæg!T270","v":0},{"$f":"Produktionsanlæg!U270","v":0},{"$f":"Produktionsanlæg!V270","v":0},{"$f":"Produktionsanlæg!W270","v":0},{"$f":"Produktionsanlæg!X270","v":0},{"$f":"Produktionsanlæg!Y270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D256:Y256,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D271","v":0},{"$f":"Produktionsanlæg!E271","v":0},{"$f":"Produktionsanlæg!F271","v":0},{"$f":"Produktionsanlæg!G271","v":0},{"$f":"Produktionsanlæg!H271","v":0},{"$f":"Produktionsanlæg!I271","v":0},{"$f":"Produktionsanlæg!J271","v":0},{"$f":"Produktionsanlæg!K271","v":0},{"$f":"Produktionsanlæg!L271","v":0},{"$f":"Produktionsanlæg!M271","v":0},{"$f":"Produktionsanlæg!N271","v":0},{"$f":"Produktionsanlæg!O271","v":0},{"$f":"Produktionsanlæg!P271","v":0},{"$f":"Produktionsanlæg!Q271","v":0},{"$f":"Produktionsanlæg!R271","v":0},{"$f":"Produktionsanlæg!S271","v":0},{"$f":"Produktionsanlæg!T271","v":0},{"$f":"Produktionsanlæg!U271","v":0},{"$f":"Produktionsanlæg!V271","v":0},{"$f":"Produktionsanlæg!W271","v":0},{"$f":"Produktionsanlæg!X271","v":0},{"$f":"Produktionsanlæg!Y271","v":0},{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))>0,(+HLOOKUP((SUM(D257:Y257)),Priser!$E$96:$J$108,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$96:$J$108,3))/(SUM(D257:Y257)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D257*$Z257","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N257*$Z257","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X257*$Z257","v":0},{"$f":"Y257*$Z257","v":0},{"$f":"+SUM(AA257:AV257)","v":0},{"$f":"SUM(D257:Y257)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D272","v":0},{"$f":"Produktionsanlæg!E272","v":0},{"$f":"Produktionsanlæg!F272","v":0},{"$f":"Produktionsanlæg!G272","v":0},{"$f":"Produktionsanlæg!H272","v":0},{"$f":"Produktionsanlæg!I272","v":0},{"$f":"Produktionsanlæg!J272","v":0},{"$f":"Produktionsanlæg!K272","v":0},{"$f":"Produktionsanlæg!L272","v":0},{"$f":"Produktionsanlæg!M272","v":0},{"$f":"Produktionsanlæg!N272","v":0},{"$f":"Produktionsanlæg!O272","v":0},{"$f":"Produktionsanlæg!P272","v":0},{"$f":"Produktionsanlæg!Q272","v":0},{"$f":"Produktionsanlæg!R272","v":0},{"$f":"Produktionsanlæg!S272","v":0},{"$f":"Produktionsanlæg!T272","v":0},{"$f":"Produktionsanlæg!U272","v":0},{"$f":"Produktionsanlæg!V272","v":0},{"$f":"Produktionsanlæg!W272","v":0},{"$f":"Produktionsanlæg!X272","v":0},{"$f":"Produktionsanlæg!Y272","v":0},{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))>0,(+HLOOKUP((SUM(D258:Y258)),Priser!$E$96:$J$108,4)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$96:$J$108,5))/(SUM(D258:Y258)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X258*$Z258","v":0},{"$f":"Y258*$Z258","v":0},{"$f":"+SUM(AA258:AV258)","v":0},{"$f":"SUM(D258:Y258)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D273","v":0},{"$f":"Produktionsanlæg!E273","v":0},{"$f":"Produktionsanlæg!F273","v":0},{"$f":"Produktionsanlæg!G273","v":0},{"$f":"Produktionsanlæg!H273","v":0},{"$f":"Produktionsanlæg!I273","v":0},{"$f":"Produktionsanlæg!J273","v":0},{"$f":"Produktionsanlæg!K273","v":0},{"$f":"Produktionsanlæg!L273","v":0},{"$f":"Produktionsanlæg!M273","v":0},{"$f":"Produktionsanlæg!N273","v":0},{"$f":"Produktionsanlæg!O273","v":0},{"$f":"Produktionsanlæg!P273","v":0},{"$f":"Produktionsanlæg!Q273","v":0},{"$f":"Produktionsanlæg!R273","v":0},{"$f":"Produktionsanlæg!S273","v":0},{"$f":"Produktionsanlæg!T273","v":0},{"$f":"Produktionsanlæg!U273","v":0},{"$f":"Produktionsanlæg!V273","v":0},{"$f":"Produktionsanlæg!W273","v":0},{"$f":"Produktionsanlæg!X273","v":0},{"$f":"Produktionsanlæg!Y273","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D259:Y259,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D274","v":0},{"$f":"Produktionsanlæg!E274","v":0},{"$f":"Produktionsanlæg!F274","v":0},{"$f":"Produktionsanlæg!G274","v":0},{"$f":"Produktionsanlæg!H274","v":0},{"$f":"Produktionsanlæg!I274","v":0},{"$f":"Produktionsanlæg!J274","v":0},{"$f":"Produktionsanlæg!K274","v":0},{"$f":"Produktionsanlæg!L274","v":0},{"$f":"Produktionsanlæg!M274","v":0},{"$f":"Produktionsanlæg!N274","v":0},{"$f":"Produktionsanlæg!O274","v":0},{"$f":"Produktionsanlæg!P274","v":0},{"$f":"Produktionsanlæg!Q274","v":0},{"$f":"Produktionsanlæg!R274","v":0},{"$f":"Produktionsanlæg!S274","v":0},{"$f":"Produktionsanlæg!T274","v":0},{"$f":"Produktionsanlæg!U274","v":0},{"$f":"Produktionsanlæg!V274","v":0},{"$f":"Produktionsanlæg!W274","v":0},{"$f":"Produktionsanlæg!X274","v":0},{"$f":"Produktionsanlæg!Y274","v":0},{"$f":"IF(COUNTIF(D260:Y260,\"<>0\")<=1,IF((SUM(D260:Y260))>0,(+HLOOKUP((SUM(D260:Y260)),Priser!$E$96:$J$108,4)+((SUM(D260:Y260))-HLOOKUP((SUM(D260:Y260)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D260:Y260)),Priser!$E$96:$J$108,5))/(SUM(D260:Y260)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D260*$Z260","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N260*$Z260","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X260*$Z260","v":0},{"$f":"Y260*$Z260","v":0},{"$f":"+SUM(AA260:AV260)","v":0},{"$f":"SUM(D260:Y260)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D275","v":0},{"$f":"Produktionsanlæg!E275","v":0},{"$f":"Produktionsanlæg!F275","v":0},{"$f":"Produktionsanlæg!G275","v":0},{"$f":"Produktionsanlæg!H275","v":0},{"$f":"Produktionsanlæg!I275","v":0},{"$f":"Produktionsanlæg!J275","v":0},{"$f":"Produktionsanlæg!K275","v":0},{"$f":"Produktionsanlæg!L275","v":0},{"$f":"Produktionsanlæg!M275","v":0},{"$f":"Produktionsanlæg!N275","v":0},{"$f":"Produktionsanlæg!O275","v":0},{"$f":"Produktionsanlæg!P275","v":0},{"$f":"Produktionsanlæg!Q275","v":0},{"$f":"Produktionsanlæg!R275","v":0},{"$f":"Produktionsanlæg!S275","v":0},{"$f":"Produktionsanlæg!T275","v":0},{"$f":"Produktionsanlæg!U275","v":0},{"$f":"Produktionsanlæg!V275","v":0},{"$f":"Produktionsanlæg!W275","v":0},{"$f":"Produktionsanlæg!X275","v":0},{"$f":"Produktionsanlæg!Y275","v":0},{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))>0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$96:$J$108,8)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$96:$J$108,9))/(SUM(D261:Y261)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X261*$Z261","v":0},{"$f":"Y261*$Z261","v":0},{"$f":"+SUM(AA261:AV261)","v":0},{"$f":"SUM(D261:Y261)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D276","v":0},{"$f":"Produktionsanlæg!E276","v":0},{"$f":"Produktionsanlæg!F276","v":0},{"$f":"Produktionsanlæg!G276","v":0},{"$f":"Produktionsanlæg!H276","v":0},{"$f":"Produktionsanlæg!I276","v":0},{"$f":"Produktionsanlæg!J276","v":0},{"$f":"Produktionsanlæg!K276","v":0},{"$f":"Produktionsanlæg!L276","v":0},{"$f":"Produktionsanlæg!M276","v":0},{"$f":"Produktionsanlæg!N276","v":0},{"$f":"Produktionsanlæg!O276","v":0},{"$f":"Produktionsanlæg!P276","v":0},{"$f":"Produktionsanlæg!Q276","v":0},{"$f":"Produktionsanlæg!R276","v":0},{"$f":"Produktionsanlæg!S276","v":0},{"$f":"Produktionsanlæg!T276","v":0},{"$f":"Produktionsanlæg!U276","v":0},{"$f":"Produktionsanlæg!V276","v":0},{"$f":"Produktionsanlæg!W276","v":0},{"$f":"Produktionsanlæg!X276","v":0},{"$f":"Produktionsanlæg!Y276","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D262:Y262,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D277","v":0},{"$f":"Produktionsanlæg!E277","v":0},{"$f":"Produktionsanlæg!F277","v":0},{"$f":"Produktionsanlæg!G277","v":0},{"$f":"Produktionsanlæg!H277","v":0},{"$f":"Produktionsanlæg!I277","v":0},{"$f":"Produktionsanlæg!J277","v":0},{"$f":"Produktionsanlæg!K277","v":0},{"$f":"Produktionsanlæg!L277","v":0},{"$f":"Produktionsanlæg!M277","v":0},{"$f":"Produktionsanlæg!N277","v":0},{"$f":"Produktionsanlæg!O277","v":0},{"$f":"Produktionsanlæg!P277","v":0},{"$f":"Produktionsanlæg!Q277","v":0},{"$f":"Produktionsanlæg!R277","v":0},{"$f":"Produktionsanlæg!S277","v":0},{"$f":"Produktionsanlæg!T277","v":0},{"$f":"Produktionsanlæg!U277","v":0},{"$f":"Produktionsanlæg!V277","v":0},{"$f":"Produktionsanlæg!W277","v":0},{"$f":"Produktionsanlæg!X277","v":0},{"$f":"Produktionsanlæg!Y277","v":0},{"$f":"IF(COUNTIF(D263:Y263,\"<>0\")<=1,IF((SUM(D263:Y263))>0,(+HLOOKUP((SUM(D263:Y263)),Priser!$E$96:$J$108,8)+((SUM(D263:Y263))-HLOOKUP((SUM(D263:Y263)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D263:Y263)),Priser!$E$96:$J$108,9))/(SUM(D263:Y263)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D263*$Z263","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N263*$Z263","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X263*$Z263","v":0},{"$f":"Y263*$Z263","v":0},{"$f":"+SUM(AA263:AV263)","v":0},{"$f":"SUM(D263:Y263)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D278","v":0},{"$f":"Produktionsanlæg!E278","v":0},{"$f":"Produktionsanlæg!F278","v":0},{"$f":"Produktionsanlæg!G278","v":0},{"$f":"Produktionsanlæg!H278","v":0},{"$f":"Produktionsanlæg!I278","v":0},{"$f":"Produktionsanlæg!J278","v":0},{"$f":"Produktionsanlæg!K278","v":0},{"$f":"Produktionsanlæg!L278","v":0},{"$f":"Produktionsanlæg!M278","v":0},{"$f":"Produktionsanlæg!N278","v":0},{"$f":"Produktionsanlæg!O278","v":0},{"$f":"Produktionsanlæg!P278","v":0},{"$f":"Produktionsanlæg!Q278","v":0},{"$f":"Produktionsanlæg!R278","v":0},{"$f":"Produktionsanlæg!S278","v":0},{"$f":"Produktionsanlæg!T278","v":0},{"$f":"Produktionsanlæg!U278","v":0},{"$f":"Produktionsanlæg!V278","v":0},{"$f":"Produktionsanlæg!W278","v":0},{"$f":"Produktionsanlæg!X278","v":0},{"$f":"Produktionsanlæg!Y278","v":0},{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))>0,(+HLOOKUP((SUM(D264:Y264)),Priser!$E$96:$J$108,6)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$96:$J$108,7))/(SUM(D264:Y264)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X264*$Z264","v":0},{"$f":"Y264*$Z264","v":0},{"$f":"+SUM(AA264:AV264)","v":0},{"$f":"SUM(D264:Y264)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D279","v":0},{"$f":"Produktionsanlæg!E279","v":0},{"$f":"Produktionsanlæg!F279","v":0},{"$f":"Produktionsanlæg!G279","v":0},{"$f":"Produktionsanlæg!H279","v":0},{"$f":"Produktionsanlæg!I279","v":0},{"$f":"Produktionsanlæg!J279","v":0},{"$f":"Produktionsanlæg!K279","v":0},{"$f":"Produktionsanlæg!L279","v":0},{"$f":"Produktionsanlæg!M279","v":0},{"$f":"Produktionsanlæg!N279","v":0},{"$f":"Produktionsanlæg!O279","v":0},{"$f":"Produktionsanlæg!P279","v":0},{"$f":"Produktionsanlæg!Q279","v":0},{"$f":"Produktionsanlæg!R279","v":0},{"$f":"Produktionsanlæg!S279","v":0},{"$f":"Produktionsanlæg!T279","v":0},{"$f":"Produktionsanlæg!U279","v":0},{"$f":"Produktionsanlæg!V279","v":0},{"$f":"Produktionsanlæg!W279","v":0},{"$f":"Produktionsanlæg!X279","v":0},{"$f":"Produktionsanlæg!Y279","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D265:Y265,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D280","v":0},{"$f":"Produktionsanlæg!E280","v":0},{"$f":"Produktionsanlæg!F280","v":0},{"$f":"Produktionsanlæg!G280","v":0},{"$f":"Produktionsanlæg!H280","v":0},{"$f":"Produktionsanlæg!I280","v":0},{"$f":"Produktionsanlæg!J280","v":0},{"$f":"Produktionsanlæg!K280","v":0},{"$f":"Produktionsanlæg!L280","v":0},{"$f":"Produktionsanlæg!M280","v":0},{"$f":"Produktionsanlæg!N280","v":0},{"$f":"Produktionsanlæg!O280","v":0},{"$f":"Produktionsanlæg!P280","v":0},{"$f":"Produktionsanlæg!Q280","v":0},{"$f":"Produktionsanlæg!R280","v":0},{"$f":"Produktionsanlæg!S280","v":0},{"$f":"Produktionsanlæg!T280","v":0},{"$f":"Produktionsanlæg!U280","v":0},{"$f":"Produktionsanlæg!V280","v":0},{"$f":"Produktionsanlæg!W280","v":0},{"$f":"Produktionsanlæg!X280","v":0},{"$f":"Produktionsanlæg!Y280","v":0},{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))>0,(+HLOOKUP((SUM(D266:Y266)),Priser!$E$96:$J$108,6)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$96:$J$108,7))/(SUM(D266:Y266)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D266*$Z266","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N266*$Z266","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X266*$Z266","v":0},0,{"$f":"+SUM(AA266:AV266)","v":0},{"$f":"SUM(D266:Y266)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D281","v":0},{"$f":"Produktionsanlæg!E281","v":0},{"$f":"Produktionsanlæg!F281","v":0},{"$f":"Produktionsanlæg!G281","v":0},{"$f":"Produktionsanlæg!H281","v":0},{"$f":"Produktionsanlæg!I281","v":0},{"$f":"Produktionsanlæg!J281","v":0},{"$f":"Produktionsanlæg!K281","v":0},{"$f":"Produktionsanlæg!L281","v":0},{"$f":"Produktionsanlæg!M281","v":0},{"$f":"Produktionsanlæg!N281","v":0},{"$f":"Produktionsanlæg!O281","v":0},{"$f":"Produktionsanlæg!P281","v":0},{"$f":"Produktionsanlæg!Q281","v":0},{"$f":"Produktionsanlæg!R281","v":0},{"$f":"Produktionsanlæg!S281","v":0},{"$f":"Produktionsanlæg!T281","v":0},{"$f":"Produktionsanlæg!U281","v":3},{"$f":"Produktionsanlæg!V281","v":0},{"$f":"Produktionsanlæg!W281","v":0},{"$f":"Produktionsanlæg!X281","v":0},{"$f":"Produktionsanlæg!Y281","v":0},{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))>0,(+HLOOKUP((SUM(D267:Y267)),Priser!$E$96:$J$108,10)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$96:$J$108,11))/(SUM(D267:Y267)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1214.7524188799998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3644.2572566399995,0,0,0,0,3644.2572566399995,3]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D282","v":0},{"$f":"Produktionsanlæg!E282","v":0},{"$f":"Produktionsanlæg!F282","v":0},{"$f":"Produktionsanlæg!G282","v":0},{"$f":"Produktionsanlæg!H282","v":0},{"$f":"Produktionsanlæg!I282","v":0},{"$f":"Produktionsanlæg!J282","v":0},{"$f":"Produktionsanlæg!K282","v":0},{"$f":"Produktionsanlæg!L282","v":0},{"$f":"Produktionsanlæg!M282","v":0},{"$f":"Produktionsanlæg!N282","v":0},{"$f":"Produktionsanlæg!O282","v":0},{"$f":"Produktionsanlæg!P282","v":0},{"$f":"Produktionsanlæg!Q282","v":0},{"$f":"Produktionsanlæg!R282","v":0},{"$f":"Produktionsanlæg!S282","v":0},{"$f":"Produktionsanlæg!T282","v":0},{"$f":"Produktionsanlæg!U282","v":0},{"$f":"Produktionsanlæg!V282","v":0},{"$f":"Produktionsanlæg!W282","v":0},{"$f":"Produktionsanlæg!X282","v":0},{"$f":"Produktionsanlæg!Y282","v":0},{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))>0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$96:$J$108,12)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$96:$J$108,13))/(SUM(D268:Y268)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D283","v":0},{"$f":"Produktionsanlæg!E283","v":0},{"$f":"Produktionsanlæg!F283","v":0},{"$f":"Produktionsanlæg!G283","v":0},{"$f":"Produktionsanlæg!H283","v":0},{"$f":"Produktionsanlæg!I283","v":0},{"$f":"Produktionsanlæg!J283","v":0},{"$f":"Produktionsanlæg!K283","v":0},{"$f":"Produktionsanlæg!L283","v":0},{"$f":"Produktionsanlæg!M283","v":0},{"$f":"Produktionsanlæg!N283","v":0},{"$f":"Produktionsanlæg!O283","v":0},{"$f":"Produktionsanlæg!P283","v":0},{"$f":"Produktionsanlæg!Q283","v":0},{"$f":"Produktionsanlæg!R283","v":0},{"$f":"Produktionsanlæg!S283","v":0},{"$f":"Produktionsanlæg!T283","v":0},{"$f":"Produktionsanlæg!U283","v":0},{"$f":"Produktionsanlæg!V283","v":0},{"$f":"Produktionsanlæg!W283","v":0},{"$f":"Produktionsanlæg!X283","v":0},{"$f":"Produktionsanlæg!Y283","v":0},{"$f":"IF(COUNTIF(D269:Y269,\"<>0\")<=1,IF((SUM(D269:Y269))>0,(+HLOOKUP((SUM(D269:Y269)),Priser!$E$118:$I$123,3)+((SUM(D269:Y269))-HLOOKUP((SUM(D269:Y269)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D269:Y269)),Priser!$E$118:$I$123,4))/(SUM(D269:Y269)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D284","v":0},{"$f":"Produktionsanlæg!E284","v":0},{"$f":"Produktionsanlæg!F284","v":0},{"$f":"Produktionsanlæg!G284","v":0},{"$f":"Produktionsanlæg!H284","v":0},{"$f":"Produktionsanlæg!I284","v":0},{"$f":"Produktionsanlæg!J284","v":0},{"$f":"Produktionsanlæg!K284","v":0},{"$f":"Produktionsanlæg!L284","v":0},{"$f":"Produktionsanlæg!M284","v":0},{"$f":"Produktionsanlæg!N284","v":0},{"$f":"Produktionsanlæg!O284","v":0},{"$f":"Produktionsanlæg!P284","v":0},{"$f":"Produktionsanlæg!Q284","v":0},{"$f":"Produktionsanlæg!R284","v":0},{"$f":"Produktionsanlæg!S284","v":0},{"$f":"Produktionsanlæg!T284","v":0},{"$f":"Produktionsanlæg!U284","v":0},{"$f":"Produktionsanlæg!V284","v":0},{"$f":"Produktionsanlæg!W284","v":0},{"$f":"Produktionsanlæg!X284","v":0},{"$f":"Produktionsanlæg!Y284","v":0},{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))>0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$118:$I$123,5)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$118:$I$123,6))/(SUM(D270:Y270)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D285","v":0},{"$f":"Produktionsanlæg!E285","v":0},{"$f":"Produktionsanlæg!F285","v":0},{"$f":"Produktionsanlæg!G285","v":0},{"$f":"Produktionsanlæg!H285","v":0},{"$f":"Produktionsanlæg!I285","v":0},{"$f":"Produktionsanlæg!J285","v":0},{"$f":"Produktionsanlæg!K285","v":0},{"$f":"Produktionsanlæg!L285","v":0},{"$f":"Produktionsanlæg!M285","v":0},{"$f":"Produktionsanlæg!N285","v":0},{"$f":"Produktionsanlæg!O285","v":0},{"$f":"Produktionsanlæg!P285","v":0},{"$f":"Produktionsanlæg!Q285","v":0},{"$f":"Produktionsanlæg!R285","v":0},{"$f":"Produktionsanlæg!S285","v":0},{"$f":"Produktionsanlæg!T285","v":0},{"$f":"Produktionsanlæg!U285","v":0},{"$f":"Produktionsanlæg!V285","v":0},{"$f":"Produktionsanlæg!W285","v":0},{"$f":"Produktionsanlæg!X285","v":0},{"$f":"Produktionsanlæg!Y285","v":0},{"$f":"IF(COUNTIF(D271:Y271,\"<>0\")<=1,IF((SUM(D271:Y271))>0,(+HLOOKUP((SUM(D271:Y271)),Priser!$E$132:$I$141,9)+((SUM(D271:Y271))-HLOOKUP((SUM(D271:Y271)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D271:Y271)),Priser!$E$132:$I$141,10))/(SUM(D271:Y271)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D286","v":0},{"$f":"Produktionsanlæg!E286","v":0},{"$f":"Produktionsanlæg!F286","v":0},{"$f":"Produktionsanlæg!G286","v":0},{"$f":"Produktionsanlæg!H286","v":0},{"$f":"Produktionsanlæg!I286","v":0},{"$f":"Produktionsanlæg!J286","v":0},{"$f":"Produktionsanlæg!K286","v":0},{"$f":"Produktionsanlæg!L286","v":0},{"$f":"Produktionsanlæg!M286","v":0},{"$f":"Produktionsanlæg!N286","v":0},{"$f":"Produktionsanlæg!O286","v":0},{"$f":"Produktionsanlæg!P286","v":0},{"$f":"Produktionsanlæg!Q286","v":0},{"$f":"Produktionsanlæg!R286","v":0},{"$f":"Produktionsanlæg!S286","v":0},{"$f":"Produktionsanlæg!T286","v":0},{"$f":"Produktionsanlæg!U286","v":0},{"$f":"Produktionsanlæg!V286","v":0},{"$f":"Produktionsanlæg!W286","v":0},{"$f":"Produktionsanlæg!X286","v":0},{"$f":"Produktionsanlæg!Y286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D272:Y272,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D287","v":0},{"$f":"Produktionsanlæg!E287","v":0},{"$f":"Produktionsanlæg!F287","v":0},{"$f":"Produktionsanlæg!G287","v":0},{"$f":"Produktionsanlæg!H287","v":0},{"$f":"Produktionsanlæg!I287","v":0},{"$f":"Produktionsanlæg!J287","v":0},{"$f":"Produktionsanlæg!K287","v":0},{"$f":"Produktionsanlæg!L287","v":0},{"$f":"Produktionsanlæg!M287","v":0},{"$f":"Produktionsanlæg!N287","v":0},{"$f":"Produktionsanlæg!O287","v":0},{"$f":"Produktionsanlæg!P287","v":0},{"$f":"Produktionsanlæg!Q287","v":0},{"$f":"Produktionsanlæg!R287","v":0},{"$f":"Produktionsanlæg!S287","v":0},{"$f":"Produktionsanlæg!T287","v":0},{"$f":"Produktionsanlæg!U287","v":0},{"$f":"Produktionsanlæg!V287","v":0},{"$f":"Produktionsanlæg!W287","v":0},{"$f":"Produktionsanlæg!X287","v":0},{"$f":"Produktionsanlæg!Y287","v":0},{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))>0,(+HLOOKUP((SUM(D273:Y273)),Priser!$E$132:$I$141,9)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$132:$I$141,10))/(SUM(D273:Y273)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D273*$Z273","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N273*$Z273","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X273*$Z273","v":0},{"$f":"Y273*$Z273","v":0},{"$f":"+SUM(AA273:AV273)","v":0},{"$f":"SUM(D273:Y273)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D288","v":0},{"$f":"Produktionsanlæg!E288","v":0},{"$f":"Produktionsanlæg!F288","v":0},{"$f":"Produktionsanlæg!G288","v":0},{"$f":"Produktionsanlæg!H288","v":0},{"$f":"Produktionsanlæg!I288","v":0},{"$f":"Produktionsanlæg!J288","v":0},{"$f":"Produktionsanlæg!K288","v":0},{"$f":"Produktionsanlæg!L288","v":0},{"$f":"Produktionsanlæg!M288","v":0},{"$f":"Produktionsanlæg!N288","v":0},{"$f":"Produktionsanlæg!O288","v":0},{"$f":"Produktionsanlæg!P288","v":0},{"$f":"Produktionsanlæg!Q288","v":0},{"$f":"Produktionsanlæg!R288","v":0},{"$f":"Produktionsanlæg!S288","v":0},{"$f":"Produktionsanlæg!T288","v":0},{"$f":"Produktionsanlæg!U288","v":0},{"$f":"Produktionsanlæg!V288","v":0},{"$f":"Produktionsanlæg!W288","v":0},{"$f":"Produktionsanlæg!X288","v":0},{"$f":"Produktionsanlæg!Y288","v":0},{"$f":"IF(COUNTIF(D274:Y274,\"<>0\")<=1,IF((SUM(D274:Y274))>0,(+HLOOKUP((SUM(D274:Y274)),Priser!$E$132:$I$141,6)+((SUM(D274:Y274))-HLOOKUP((SUM(D274:Y274)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D274:Y274)),Priser!$E$132:$I$141,7))/(SUM(D274:Y274)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X274*$Z274","v":0},{"$f":"Y274*$Z274","v":0},{"$f":"+SUM(AA274:AV274)","v":0},{"$f":"SUM(D274:Y274)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D289","v":0},{"$f":"Produktionsanlæg!E289","v":0},{"$f":"Produktionsanlæg!F289","v":0},{"$f":"Produktionsanlæg!G289","v":0},{"$f":"Produktionsanlæg!H289","v":0},{"$f":"Produktionsanlæg!I289","v":0},{"$f":"Produktionsanlæg!J289","v":0},{"$f":"Produktionsanlæg!K289","v":0},{"$f":"Produktionsanlæg!L289","v":0},{"$f":"Produktionsanlæg!M289","v":0},{"$f":"Produktionsanlæg!N289","v":0},{"$f":"Produktionsanlæg!O289","v":0},{"$f":"Produktionsanlæg!P289","v":0},{"$f":"Produktionsanlæg!Q289","v":0},{"$f":"Produktionsanlæg!R289","v":0},{"$f":"Produktionsanlæg!S289","v":0},{"$f":"Produktionsanlæg!T289","v":0},{"$f":"Produktionsanlæg!U289","v":0},{"$f":"Produktionsanlæg!V289","v":0},{"$f":"Produktionsanlæg!W289","v":0},{"$f":"Produktionsanlæg!X289","v":0},{"$f":"Produktionsanlæg!Y289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D275:Y275,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D290","v":0},{"$f":"Produktionsanlæg!E290","v":0},{"$f":"Produktionsanlæg!F290","v":0},{"$f":"Produktionsanlæg!G290","v":0},{"$f":"Produktionsanlæg!H290","v":0},{"$f":"Produktionsanlæg!I290","v":0},{"$f":"Produktionsanlæg!J290","v":0},{"$f":"Produktionsanlæg!K290","v":0},{"$f":"Produktionsanlæg!L290","v":0},{"$f":"Produktionsanlæg!M290","v":0},{"$f":"Produktionsanlæg!N290","v":0},{"$f":"Produktionsanlæg!O290","v":0},{"$f":"Produktionsanlæg!P290","v":0},{"$f":"Produktionsanlæg!Q290","v":0},{"$f":"Produktionsanlæg!R290","v":0},{"$f":"Produktionsanlæg!S290","v":0},{"$f":"Produktionsanlæg!T290","v":0},{"$f":"Produktionsanlæg!U290","v":0},{"$f":"Produktionsanlæg!V290","v":0},{"$f":"Produktionsanlæg!W290","v":0},{"$f":"Produktionsanlæg!X290","v":0},{"$f":"Produktionsanlæg!Y290","v":0},{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))>0,(+HLOOKUP((SUM(D276:Y276)),Priser!$E$132:$I$141,6)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$132:$I$141,7))/(SUM(D276:Y276)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D276*$Z276","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N276*$Z276","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X276*$Z276","v":0},0,{"$f":"+SUM(AA276:AV276)","v":0},{"$f":"SUM(D276:Y276)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D291","v":0},{"$f":"Produktionsanlæg!E291","v":0},{"$f":"Produktionsanlæg!F291","v":0},{"$f":"Produktionsanlæg!G291","v":0},{"$f":"Produktionsanlæg!H291","v":0},{"$f":"Produktionsanlæg!I291","v":0},{"$f":"Produktionsanlæg!J291","v":0},{"$f":"Produktionsanlæg!K291","v":0},{"$f":"Produktionsanlæg!L291","v":0},{"$f":"Produktionsanlæg!M291","v":0},{"$f":"Produktionsanlæg!N291","v":0},{"$f":"Produktionsanlæg!O291","v":0},{"$f":"Produktionsanlæg!P291","v":0},{"$f":"Produktionsanlæg!Q291","v":0},{"$f":"Produktionsanlæg!R291","v":0},{"$f":"Produktionsanlæg!S291","v":0},{"$f":"Produktionsanlæg!T291","v":0},{"$f":"Produktionsanlæg!U291","v":0},{"$f":"Produktionsanlæg!V291","v":0},{"$f":"Produktionsanlæg!W291","v":0},{"$f":"Produktionsanlæg!X291","v":0},{"$f":"Produktionsanlæg!Y291","v":0},{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))>0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$150:$J$152,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$150:$J$152,3))/(SUM(D277:Y277)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA277:AV277)","v":0},{"$f":"SUM(D277:Y277)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D292","v":0},{"$f":"Produktionsanlæg!E292","v":0},{"$f":"Produktionsanlæg!F292","v":0},{"$f":"Produktionsanlæg!G292","v":0},{"$f":"Produktionsanlæg!H292","v":0},{"$f":"Produktionsanlæg!I292","v":0},{"$f":"Produktionsanlæg!J292","v":0},{"$f":"Produktionsanlæg!K292","v":0},{"$f":"Produktionsanlæg!L292","v":0},{"$f":"Produktionsanlæg!M292","v":0},{"$f":"Produktionsanlæg!N292","v":0},{"$f":"Produktionsanlæg!O292","v":0},{"$f":"Produktionsanlæg!P292","v":0},{"$f":"Produktionsanlæg!Q292","v":0},{"$f":"Produktionsanlæg!R292","v":0},{"$f":"Produktionsanlæg!S292","v":0},{"$f":"Produktionsanlæg!T292","v":0},{"$f":"Produktionsanlæg!U292","v":3},{"$f":"Produktionsanlæg!V292","v":0},{"$f":"Produktionsanlæg!W292","v":0},{"$f":"Produktionsanlæg!X292","v":0},{"$f":"Produktionsanlæg!Y292","v":0},{"$f":"IF(COUNTIF(D278:Y278,\"<>0\")<=1,IF((SUM(D278:Y278))>0,(+HLOOKUP((SUM(D278:Y278)),Priser!$E$154:$J$156,2)+((SUM(D278:Y278))-HLOOKUP((SUM(D278:Y278)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D278:Y278)),Priser!$E$154:$J$156,3))/(SUM(D278:Y278)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":14993.272862399997},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44979.818587199989,0,0,0,0,{"$f":"+SUM(AA278:AV278)","v":44979.818587199989},{"$f":"SUM(D278:Y278)","v":3}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D293","v":0},{"$f":"Produktionsanlæg!E293","v":0},{"$f":"Produktionsanlæg!F293","v":0},{"$f":"Produktionsanlæg!G293","v":0},{"$f":"Produktionsanlæg!H293","v":0},{"$f":"Produktionsanlæg!I293","v":0},{"$f":"Produktionsanlæg!J293","v":0},{"$f":"Produktionsanlæg!K293","v":0},{"$f":"Produktionsanlæg!L293","v":0},{"$f":"Produktionsanlæg!M293","v":0},{"$f":"Produktionsanlæg!N293","v":0},{"$f":"Produktionsanlæg!O293","v":0},{"$f":"Produktionsanlæg!P293","v":0},{"$f":"Produktionsanlæg!Q293","v":0},{"$f":"Produktionsanlæg!R293","v":0},{"$f":"Produktionsanlæg!S293","v":0},{"$f":"Produktionsanlæg!T293","v":0},{"$f":"Produktionsanlæg!U293","v":0},{"$f":"Produktionsanlæg!V293","v":0},{"$f":"Produktionsanlæg!W293","v":0},{"$f":"Produktionsanlæg!X293","v":0},{"$f":"Produktionsanlæg!Y293","v":0},{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))>0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$168:$J$170,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$168:$J$170,3))/(SUM(D279:Y279)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA279:AV279)","v":0},{"$f":"SUM(D279:Y279)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D294","v":0},{"$f":"Produktionsanlæg!E294","v":0},{"$f":"Produktionsanlæg!F294","v":0},{"$f":"Produktionsanlæg!G294","v":0},{"$f":"Produktionsanlæg!H294","v":0},{"$f":"Produktionsanlæg!I294","v":0},{"$f":"Produktionsanlæg!J294","v":0},{"$f":"Produktionsanlæg!K294","v":0},{"$f":"Produktionsanlæg!L294","v":0},{"$f":"Produktionsanlæg!M294","v":0},{"$f":"Produktionsanlæg!N294","v":0},{"$f":"Produktionsanlæg!O294","v":0},{"$f":"Produktionsanlæg!P294","v":0},{"$f":"Produktionsanlæg!Q294","v":0},{"$f":"Produktionsanlæg!R294","v":0},{"$f":"Produktionsanlæg!S294","v":0},{"$f":"Produktionsanlæg!T294","v":0},{"$f":"Produktionsanlæg!U294","v":0},{"$f":"Produktionsanlæg!V294","v":0},{"$f":"Produktionsanlæg!W294","v":0},{"$f":"Produktionsanlæg!X294","v":0},{"$f":"Produktionsanlæg!Y294","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D280:Y280,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D295","v":0},{"$f":"Produktionsanlæg!E295","v":0},{"$f":"Produktionsanlæg!F295","v":0},{"$f":"Produktionsanlæg!G295","v":0},{"$f":"Produktionsanlæg!H295","v":0},{"$f":"Produktionsanlæg!I295","v":0},{"$f":"Produktionsanlæg!J295","v":0},{"$f":"Produktionsanlæg!K295","v":0},{"$f":"Produktionsanlæg!L295","v":0},{"$f":"Produktionsanlæg!M295","v":0},{"$f":"Produktionsanlæg!N295","v":0},{"$f":"Produktionsanlæg!O295","v":0},{"$f":"Produktionsanlæg!P295","v":0},{"$f":"Produktionsanlæg!Q295","v":0},{"$f":"Produktionsanlæg!R295","v":0},{"$f":"Produktionsanlæg!S295","v":0},{"$f":"Produktionsanlæg!T295","v":0},{"$f":"Produktionsanlæg!U295","v":8},{"$f":"Produktionsanlæg!V295","v":0},{"$f":"Produktionsanlæg!W295","v":0},{"$f":"Produktionsanlæg!X295","v":0},{"$f":"Produktionsanlæg!Y295","v":0},{"$f":"IF(COUNTIF(D281:Y281,\"<>0\")<=1,IF((SUM(D281:Y281))>0,(+HLOOKUP(SUM(D281:Y281),Priser!$E$175:$J$177,2)+((SUM(D281:Y281))-HLOOKUP((SUM(D281:Y281)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D281:Y281)),Priser!$E$175:$J$177,3))/(SUM(D281:Y281)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":4399.0784399999993},{"$f":"D281*$Z281","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35192.627519999995,0,0,0,0,{"$f":"+SUM(AA281:AV281)","v":35192.627519999995},{"$f":"SUM(D281:Y281)","v":8}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D296","v":0},{"$f":"Produktionsanlæg!E296","v":0},{"$f":"Produktionsanlæg!F296","v":0},{"$f":"Produktionsanlæg!G296","v":0},{"$f":"Produktionsanlæg!H296","v":0},{"$f":"Produktionsanlæg!I296","v":0},{"$f":"Produktionsanlæg!J296","v":0},{"$f":"Produktionsanlæg!K296","v":0},{"$f":"Produktionsanlæg!L296","v":0},{"$f":"Produktionsanlæg!M296","v":0},{"$f":"Produktionsanlæg!N296","v":0},{"$f":"Produktionsanlæg!O296","v":0},{"$f":"Produktionsanlæg!P296","v":0},{"$f":"Produktionsanlæg!Q296","v":0},{"$f":"Produktionsanlæg!R296","v":0},{"$f":"Produktionsanlæg!S296","v":0},{"$f":"Produktionsanlæg!T296","v":0},{"$f":"Produktionsanlæg!U296","v":0},{"$f":"Produktionsanlæg!V296","v":0},{"$f":"Produktionsanlæg!W296","v":0},{"$f":"Produktionsanlæg!X296","v":0},{"$f":"Produktionsanlæg!Y296","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D282:Y282,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D297","v":0},{"$f":"Produktionsanlæg!E297","v":0},{"$f":"Produktionsanlæg!F297","v":0},{"$f":"Produktionsanlæg!G297","v":0},{"$f":"Produktionsanlæg!H297","v":0},{"$f":"Produktionsanlæg!I297","v":0},{"$f":"Produktionsanlæg!J297","v":0},{"$f":"Produktionsanlæg!K297","v":0},{"$f":"Produktionsanlæg!L297","v":0},{"$f":"Produktionsanlæg!M297","v":0},{"$f":"Produktionsanlæg!N297","v":0},{"$f":"Produktionsanlæg!O297","v":0},{"$f":"Produktionsanlæg!P297","v":0},{"$f":"Produktionsanlæg!Q297","v":0},{"$f":"Produktionsanlæg!R297","v":0},{"$f":"Produktionsanlæg!S297","v":0},{"$f":"Produktionsanlæg!T297","v":0},{"$f":"Produktionsanlæg!U297","v":5},{"$f":"Produktionsanlæg!V297","v":0},{"$f":"Produktionsanlæg!W297","v":0},{"$f":"Produktionsanlæg!X297","v":0},{"$f":"Produktionsanlæg!Y297","v":0},{"$f":"IF(COUNTIF(D283:Y283,\"<>0\")<=1,IF((SUM(D283:Y283))>0,(+HLOOKUP((SUM(D283:Y283)),Priser!$E$236:$J$238,2)+((SUM(D283:Y283))-HLOOKUP((SUM(D283:Y283)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D283:Y283)),Priser!$E$236:$J$238,3))/(SUM(D283:Y283)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":4080.5244839999996},{"$f":"D283*$Z283","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N283*$Z283","v":0},0,0,0,0,0,0,20402.62242,0,0,{"$f":"X283*$Z283","v":0},0,{"$f":"+SUM(AA283:AV283)","v":20402.62242},{"$f":"SUM(D283:Y283)","v":5}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D298","v":0},{"$f":"Produktionsanlæg!E298","v":0},{"$f":"Produktionsanlæg!F298","v":0},{"$f":"Produktionsanlæg!G298","v":0},{"$f":"Produktionsanlæg!H298","v":0},{"$f":"Produktionsanlæg!I298","v":0},{"$f":"Produktionsanlæg!J298","v":0},{"$f":"Produktionsanlæg!K298","v":0},{"$f":"Produktionsanlæg!L298","v":0},{"$f":"Produktionsanlæg!M298","v":0},{"$f":"Produktionsanlæg!N298","v":0},{"$f":"Produktionsanlæg!O298","v":0},{"$f":"Produktionsanlæg!P298","v":0},{"$f":"Produktionsanlæg!Q298","v":0},{"$f":"Produktionsanlæg!R298","v":0},{"$f":"Produktionsanlæg!S298","v":0},{"$f":"Produktionsanlæg!T298","v":0},{"$f":"Produktionsanlæg!U298","v":0},{"$f":"Produktionsanlæg!V298","v":0},{"$f":"Produktionsanlæg!W298","v":0},{"$f":"Produktionsanlæg!X298","v":0},{"$f":"Produktionsanlæg!Y298","v":0},{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))>0,(+HLOOKUP((SUM(D284:Y284)),Priser!$E$255:$J$257,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$255:$J$257,3))/(SUM(D284:Y284)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA284:AV284)","v":0},{"$f":"SUM(D284:Y284)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D299","v":0},{"$f":"Produktionsanlæg!E299","v":0},{"$f":"Produktionsanlæg!F299","v":0},{"$f":"Produktionsanlæg!G299","v":0},{"$f":"Produktionsanlæg!H299","v":0},{"$f":"Produktionsanlæg!I299","v":0},{"$f":"Produktionsanlæg!J299","v":0},{"$f":"Produktionsanlæg!K299","v":0},{"$f":"Produktionsanlæg!L299","v":0},{"$f":"Produktionsanlæg!M299","v":0},{"$f":"Produktionsanlæg!N299","v":0},{"$f":"Produktionsanlæg!O299","v":0},{"$f":"Produktionsanlæg!P299","v":0},{"$f":"Produktionsanlæg!Q299","v":0},{"$f":"Produktionsanlæg!R299","v":0},{"$f":"Produktionsanlæg!S299","v":0},{"$f":"Produktionsanlæg!T299","v":0},{"$f":"Produktionsanlæg!U299","v":400},{"$f":"Produktionsanlæg!V299","v":0},{"$f":"Produktionsanlæg!W299","v":0},{"$f":"Produktionsanlæg!X299","v":0},{"$f":"Produktionsanlæg!Y299","v":0},{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))>0,(+HLOOKUP((SUM(D285:Y285)),Priser!$E$275:$J$277,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$275:$J$277,3))/(SUM(D285:Y285)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":83.30944411199998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33323.777644799993,0,0,0,0,{"$f":"+SUM(AA285:AV285)","v":33323.777644799993},{"$f":"SUM(D285:Y285)","v":400}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D300","v":0},{"$f":"Produktionsanlæg!E300","v":0},{"$f":"Produktionsanlæg!F300","v":0},{"$f":"Produktionsanlæg!G300","v":0},{"$f":"Produktionsanlæg!H300","v":0},{"$f":"Produktionsanlæg!I300","v":0},{"$f":"Produktionsanlæg!J300","v":0},{"$f":"Produktionsanlæg!K300","v":0},{"$f":"Produktionsanlæg!L300","v":0},{"$f":"Produktionsanlæg!M300","v":0},{"$f":"Produktionsanlæg!N300","v":0},{"$f":"Produktionsanlæg!O300","v":0},{"$f":"Produktionsanlæg!P300","v":0},{"$f":"Produktionsanlæg!Q300","v":0},{"$f":"Produktionsanlæg!R300","v":0},{"$f":"Produktionsanlæg!S300","v":0},{"$f":"Produktionsanlæg!T300","v":0},{"$f":"Produktionsanlæg!U300","v":0},{"$f":"Produktionsanlæg!V300","v":0},{"$f":"Produktionsanlæg!W300","v":0},{"$f":"Produktionsanlæg!X300","v":0},{"$f":"Produktionsanlæg!Y300","v":0},{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))>0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$207:$J$209,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$207:$J$209,3))/(SUM(D286:Y286)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA286:AV286)","v":0},{"$f":"SUM(D286:Y286)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D301","v":0},{"$f":"Produktionsanlæg!E301","v":0},{"$f":"Produktionsanlæg!F301","v":0},{"$f":"Produktionsanlæg!G301","v":0},{"$f":"Produktionsanlæg!H301","v":0},{"$f":"Produktionsanlæg!I301","v":0},{"$f":"Produktionsanlæg!J301","v":0},{"$f":"Produktionsanlæg!K301","v":0},{"$f":"Produktionsanlæg!L301","v":0},{"$f":"Produktionsanlæg!M301","v":0},{"$f":"Produktionsanlæg!N301","v":0},{"$f":"Produktionsanlæg!O301","v":0},{"$f":"Produktionsanlæg!P301","v":0},{"$f":"Produktionsanlæg!Q301","v":0},{"$f":"Produktionsanlæg!R301","v":0},{"$f":"Produktionsanlæg!S301","v":0},{"$f":"Produktionsanlæg!T301","v":0},{"$f":"Produktionsanlæg!U301","v":0},{"$f":"Produktionsanlæg!V301","v":0},{"$f":"Produktionsanlæg!W301","v":0},{"$f":"Produktionsanlæg!X301","v":0},{"$f":"Produktionsanlæg!Y301","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D287:Y287,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D302","v":0},{"$f":"Produktionsanlæg!E302","v":0},{"$f":"Produktionsanlæg!F302","v":0},{"$f":"Produktionsanlæg!G302","v":0},{"$f":"Produktionsanlæg!H302","v":0},{"$f":"Produktionsanlæg!I302","v":0},{"$f":"Produktionsanlæg!J302","v":0},{"$f":"Produktionsanlæg!K302","v":0},{"$f":"Produktionsanlæg!L302","v":0},{"$f":"Produktionsanlæg!M302","v":0},{"$f":"Produktionsanlæg!N302","v":0},{"$f":"Produktionsanlæg!O302","v":0},{"$f":"Produktionsanlæg!P302","v":0},{"$f":"Produktionsanlæg!Q302","v":0},{"$f":"Produktionsanlæg!R302","v":0},{"$f":"Produktionsanlæg!S302","v":0},{"$f":"Produktionsanlæg!T302","v":0},{"$f":"Produktionsanlæg!U302","v":0},{"$f":"Produktionsanlæg!V302","v":0},{"$f":"Produktionsanlæg!W302","v":0},{"$f":"Produktionsanlæg!X302","v":0},{"$f":"Produktionsanlæg!Y302","v":0},{"$f":"IF(COUNTIF(D288:Y288,\"<>0\")<=1,IF((SUM(D288:Y288))>0,(+HLOOKUP((SUM(D288:Y288)),Priser!$E$207:$J$212,5)+((SUM(D288:Y288))-HLOOKUP((SUM(D288:Y288)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D288:Y288)),Priser!$E$207:$J$212,6))/(SUM(D288:Y288)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D288*$Z288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D303","v":0},{"$f":"Produktionsanlæg!E303","v":0},{"$f":"Produktionsanlæg!F303","v":0},{"$f":"Produktionsanlæg!G303","v":0},{"$f":"Produktionsanlæg!H303","v":0},{"$f":"Produktionsanlæg!I303","v":0},{"$f":"Produktionsanlæg!J303","v":0},{"$f":"Produktionsanlæg!K303","v":0},{"$f":"Produktionsanlæg!L303","v":0},{"$f":"Produktionsanlæg!M303","v":0},{"$f":"Produktionsanlæg!N303","v":0},{"$f":"Produktionsanlæg!O303","v":0},{"$f":"Produktionsanlæg!P303","v":0},{"$f":"Produktionsanlæg!Q303","v":0},{"$f":"Produktionsanlæg!R303","v":0},{"$f":"Produktionsanlæg!S303","v":0},{"$f":"Produktionsanlæg!T303","v":0},{"$f":"Produktionsanlæg!U303","v":0},{"$f":"Produktionsanlæg!V303","v":0},{"$f":"Produktionsanlæg!W303","v":0},{"$f":"Produktionsanlæg!X303","v":0},{"$f":"Produktionsanlæg!Y303","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D289:Y289,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D304","v":0},{"$f":"Produktionsanlæg!E304","v":0},{"$f":"Produktionsanlæg!F304","v":0},{"$f":"Produktionsanlæg!G304","v":0},{"$f":"Produktionsanlæg!H304","v":0},{"$f":"Produktionsanlæg!I304","v":0},{"$f":"Produktionsanlæg!J304","v":0},{"$f":"Produktionsanlæg!K304","v":0},{"$f":"Produktionsanlæg!L304","v":0},{"$f":"Produktionsanlæg!M304","v":0},{"$f":"Produktionsanlæg!N304","v":0},{"$f":"Produktionsanlæg!O304","v":0},{"$f":"Produktionsanlæg!P304","v":0},{"$f":"Produktionsanlæg!Q304","v":0},{"$f":"Produktionsanlæg!R304","v":0},{"$f":"Produktionsanlæg!S304","v":0},{"$f":"Produktionsanlæg!T304","v":0},{"$f":"Produktionsanlæg!U304","v":0},{"$f":"Produktionsanlæg!V304","v":0},{"$f":"Produktionsanlæg!W304","v":0},{"$f":"Produktionsanlæg!X304","v":0},{"$f":"Produktionsanlæg!Y304","v":0},{"$f":"IF(COUNTIF(D290:Y290,\"<>0\")<=1,IF((SUM(D290:Y290))>0,(+HLOOKUP((SUM(D290:Y290)),Priser!$E$207:$J$215,8)+((SUM(D290:Y290))-HLOOKUP((SUM(D290:Y290)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D290:Y290)),Priser!$E$207:$J$215,9))/(SUM(D290:Y290)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D290*$Z290","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA290:AV290)","v":0},{"$f":"SUM(D290:Y290)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D305","v":0},{"$f":"Produktionsanlæg!E305","v":0},{"$f":"Produktionsanlæg!F305","v":0},{"$f":"Produktionsanlæg!G305","v":0},{"$f":"Produktionsanlæg!H305","v":0},{"$f":"Produktionsanlæg!I305","v":0},{"$f":"Produktionsanlæg!J305","v":0},{"$f":"Produktionsanlæg!K305","v":0},{"$f":"Produktionsanlæg!L305","v":0},{"$f":"Produktionsanlæg!M305","v":0},{"$f":"Produktionsanlæg!N305","v":0},{"$f":"Produktionsanlæg!O305","v":0},{"$f":"Produktionsanlæg!P305","v":0},{"$f":"Produktionsanlæg!Q305","v":0},{"$f":"Produktionsanlæg!R305","v":0},{"$f":"Produktionsanlæg!S305","v":0},{"$f":"Produktionsanlæg!T305","v":0},{"$f":"Produktionsanlæg!U305","v":0},{"$f":"Produktionsanlæg!V305","v":0},{"$f":"Produktionsanlæg!W305","v":0},{"$f":"Produktionsanlæg!X305","v":0},{"$f":"Produktionsanlæg!Y305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D291:Y291,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D306","v":0},{"$f":"Produktionsanlæg!E306","v":0},{"$f":"Produktionsanlæg!F306","v":0},{"$f":"Produktionsanlæg!G306","v":0},{"$f":"Produktionsanlæg!H306","v":0},{"$f":"Produktionsanlæg!I306","v":0},{"$f":"Produktionsanlæg!J306","v":0},{"$f":"Produktionsanlæg!K306","v":0},{"$f":"Produktionsanlæg!L306","v":0},{"$f":"Produktionsanlæg!M306","v":0},{"$f":"Produktionsanlæg!N306","v":0},{"$f":"Produktionsanlæg!O306","v":0},{"$f":"Produktionsanlæg!P306","v":0},{"$f":"Produktionsanlæg!Q306","v":0},{"$f":"Produktionsanlæg!R306","v":0},{"$f":"Produktionsanlæg!S306","v":0},{"$f":"Produktionsanlæg!T306","v":0},{"$f":"Produktionsanlæg!U306","v":0},{"$f":"Produktionsanlæg!V306","v":0},{"$f":"Produktionsanlæg!W306","v":0},{"$f":"Produktionsanlæg!X306","v":0},{"$f":"Produktionsanlæg!Y306","v":0},{"$f":"IF(COUNTIF(D292:Y292,\"<>0\")<=1,IF((SUM(D292:Y292))>0,(+HLOOKUP((SUM(D292:Y292)),Priser!$F$374:$H$376,2)+((SUM(D292:Y292))-HLOOKUP((SUM(D292:Y292)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D292:Y292)),Priser!$F$374:$H$376,3))/(SUM(D292:Y292)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D292*$Z292","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N292*$Z292","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X292*$Z292","v":0},0,{"$f":"+SUM(AA292:AV292)","v":0},{"$f":"SUM(D292:Y292)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D307","v":0},{"$f":"Produktionsanlæg!E307","v":0},{"$f":"Produktionsanlæg!F307","v":0},{"$f":"Produktionsanlæg!G307","v":0},{"$f":"Produktionsanlæg!H307","v":0},{"$f":"Produktionsanlæg!I307","v":0},{"$f":"Produktionsanlæg!J307","v":0},{"$f":"Produktionsanlæg!K307","v":0},{"$f":"Produktionsanlæg!L307","v":0},{"$f":"Produktionsanlæg!M307","v":0},{"$f":"Produktionsanlæg!N307","v":0},{"$f":"Produktionsanlæg!O307","v":0},{"$f":"Produktionsanlæg!P307","v":0},{"$f":"Produktionsanlæg!Q307","v":0},{"$f":"Produktionsanlæg!R307","v":0},{"$f":"Produktionsanlæg!S307","v":0},{"$f":"Produktionsanlæg!T307","v":0},{"$f":"Produktionsanlæg!U307","v":0},{"$f":"Produktionsanlæg!V307","v":0},{"$f":"Produktionsanlæg!W307","v":0},{"$f":"Produktionsanlæg!X307","v":0},{"$f":"Produktionsanlæg!Y307","v":0},{"$f":"IF(COUNTIF(D293:Y293,\"<>0\")<=1,IF((SUM(D293:Y293))>0,(+HLOOKUP((SUM(D293:Y293)),Priser!$F$374:$H$376,2)+((SUM(D293:Y293))-HLOOKUP((SUM(D293:Y293)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D293:Y293)),Priser!$F$374:$H$376,3))/(SUM(D293:Y293)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA293:AV293)","v":0},{"$f":"SUM(D293:Y293)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D308","v":0},{"$f":"Produktionsanlæg!E308","v":0},{"$f":"Produktionsanlæg!F308","v":0},{"$f":"Produktionsanlæg!G308","v":0},{"$f":"Produktionsanlæg!H308","v":0},{"$f":"Produktionsanlæg!I308","v":0},{"$f":"Produktionsanlæg!J308","v":0},{"$f":"Produktionsanlæg!K308","v":0},{"$f":"Produktionsanlæg!L308","v":0},{"$f":"Produktionsanlæg!M308","v":0},{"$f":"Produktionsanlæg!N308","v":0},{"$f":"Produktionsanlæg!O308","v":0},{"$f":"Produktionsanlæg!P308","v":0},{"$f":"Produktionsanlæg!Q308","v":0},{"$f":"Produktionsanlæg!R308","v":0},{"$f":"Produktionsanlæg!S308","v":0},{"$f":"Produktionsanlæg!T308","v":0},{"$f":"Produktionsanlæg!U308","v":0},{"$f":"Produktionsanlæg!V308","v":0},{"$f":"Produktionsanlæg!W308","v":0},{"$f":"Produktionsanlæg!X308","v":0},{"$f":"Produktionsanlæg!Y308","v":0},{"$f":"IF(COUNTIF(D294:Y294,\"<>0\")<=1,IF((SUM(D294:Y294))>0,(+HLOOKUP((SUM(D294:Y294)),Priser!$E$294:$J$296,2)+((SUM(D294:Y294))-HLOOKUP((SUM(D294:Y294)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D294:Y294)),Priser!$E$294:$J$296,3))/(SUM(D294:Y294)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA294:AV294)","v":0},{"$f":"SUM(D294:Y294)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D309","v":0},{"$f":"Produktionsanlæg!E309","v":0},{"$f":"Produktionsanlæg!F309","v":0},{"$f":"Produktionsanlæg!G309","v":0},{"$f":"Produktionsanlæg!H309","v":0},{"$f":"Produktionsanlæg!I309","v":0},{"$f":"Produktionsanlæg!J309","v":0},{"$f":"Produktionsanlæg!K309","v":0},{"$f":"Produktionsanlæg!L309","v":0},{"$f":"Produktionsanlæg!M309","v":0},{"$f":"Produktionsanlæg!N309","v":0},{"$f":"Produktionsanlæg!O309","v":0},{"$f":"Produktionsanlæg!P309","v":0},{"$f":"Produktionsanlæg!Q309","v":0},{"$f":"Produktionsanlæg!R309","v":0},{"$f":"Produktionsanlæg!S309","v":0},{"$f":"Produktionsanlæg!T309","v":0},{"$f":"Produktionsanlæg!U309","v":5},{"$f":"Produktionsanlæg!V309","v":0},{"$f":"Produktionsanlæg!W309","v":0},{"$f":"Produktionsanlæg!X309","v":0},{"$f":"Produktionsanlæg!Y309","v":0},{"$f":"IF(COUNTIF(D295:Y295,\"<>0\")<=1,IF((SUM(D295:Y295))>0,((+HLOOKUP((SUM(D295:Y295)),Priser!$E$311:$J$315,4)+((SUM(D295:Y295))-HLOOKUP((SUM(D295:Y295)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D295:Y295)),Priser!$E$311:$J$315,5))/(SUM(D295:Y295))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39440.013599999998,0,0,0,0,{"$f":"+SUM(AA295:AV295)","v":39440.013599999998},{"$f":"SUM(D295:Y295)","v":5}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D310","v":0},{"$f":"Produktionsanlæg!E310","v":0},{"$f":"Produktionsanlæg!F310","v":0},{"$f":"Produktionsanlæg!G310","v":0},{"$f":"Produktionsanlæg!H310","v":0},{"$f":"Produktionsanlæg!I310","v":0},{"$f":"Produktionsanlæg!J310","v":0},{"$f":"Produktionsanlæg!K310","v":0},{"$f":"Produktionsanlæg!L310","v":0},{"$f":"Produktionsanlæg!M310","v":0},{"$f":"Produktionsanlæg!N310","v":0},{"$f":"Produktionsanlæg!O310","v":0},{"$f":"Produktionsanlæg!P310","v":0},{"$f":"Produktionsanlæg!Q310","v":0},{"$f":"Produktionsanlæg!R310","v":0},{"$f":"Produktionsanlæg!S310","v":0},{"$f":"Produktionsanlæg!T310","v":0},{"$f":"Produktionsanlæg!U310","v":0},{"$f":"Produktionsanlæg!V310","v":0},{"$f":"Produktionsanlæg!W310","v":0},{"$f":"Produktionsanlæg!X310","v":0},{"$f":"Produktionsanlæg!Y310","v":0},{"$f":"IF(COUNTIF(D296:Y296,\"<>0\")<=1,IF((SUM(D296:Y296))>0,(+HLOOKUP((SUM(D296:Y296)),Priser!$E$311:$J$318,7)+((SUM(D296:Y296))-HLOOKUP((SUM(D296:Y296)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D296:Y296)),Priser!$E$311:$J$318,8))/(SUM(D296:Y296)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA296:AV296)","v":0},{"$f":"SUM(D296:Y296)","v":0}]
["Vandværk 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW298:AW339)","v":333053.0758304639}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D312","v":0},{"$f":"Produktionsanlæg!E312","v":0},{"$f":"Produktionsanlæg!F312","v":0},{"$f":"Produktionsanlæg!G312","v":0},{"$f":"Produktionsanlæg!H312","v":0},{"$f":"Produktionsanlæg!I312","v":0},{"$f":"Produktionsanlæg!J312","v":0},{"$f":"Produktionsanlæg!K312","v":0},{"$f":"Produktionsanlæg!L312","v":0},{"$f":"Produktionsanlæg!M312","v":0},{"$f":"Produktionsanlæg!N312","v":0},{"$f":"Produktionsanlæg!O312","v":0},{"$f":"Produktionsanlæg!P312","v":0},{"$f":"Produktionsanlæg!Q312","v":0},{"$f":"Produktionsanlæg!R312","v":0},{"$f":"Produktionsanlæg!S312","v":0},{"$f":"Produktionsanlæg!T312","v":0},{"$f":"Produktionsanlæg!U312","v":0},{"$f":"Produktionsanlæg!V312","v":0},{"$f":"Produktionsanlæg!W312","v":0},{"$f":"Produktionsanlæg!X312","v":0},{"$f":"Produktionsanlæg!Y312","v":0},{"$f":"IF(COUNTIF(D298:Y298,\"<>0\")<=1,IF((SUM(D298:Y298))>0,(+HLOOKUP((SUM(D298:Y298)),Priser!$E$96:$J$108,2)+((SUM(D298:Y298))-HLOOKUP((SUM(D298:Y298)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D298:Y298)),Priser!$E$96:$J$108,3))/(SUM(D298:Y298)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D298*$Z298","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA298:AV298)","v":0},{"$f":"SUM(D298:Y298)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D313","v":0},{"$f":"Produktionsanlæg!E313","v":0},{"$f":"Produktionsanlæg!F313","v":0},{"$f":"Produktionsanlæg!G313","v":0},{"$f":"Produktionsanlæg!H313","v":0},{"$f":"Produktionsanlæg!I313","v":0},{"$f":"Produktionsanlæg!J313","v":0},{"$f":"Produktionsanlæg!K313","v":0},{"$f":"Produktionsanlæg!L313","v":0},{"$f":"Produktionsanlæg!M313","v":0},{"$f":"Produktionsanlæg!N313","v":0},{"$f":"Produktionsanlæg!O313","v":0},{"$f":"Produktionsanlæg!P313","v":0},{"$f":"Produktionsanlæg!Q313","v":0},{"$f":"Produktionsanlæg!R313","v":0},{"$f":"Produktionsanlæg!S313","v":0},{"$f":"Produktionsanlæg!T313","v":0},{"$f":"Produktionsanlæg!U313","v":0},{"$f":"Produktionsanlæg!V313","v":0},{"$f":"Produktionsanlæg!W313","v":0},{"$f":"Produktionsanlæg!X313","v":0},{"$f":"Produktionsanlæg!Y313","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D299:Y299,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D314","v":0},{"$f":"Produktionsanlæg!E314","v":0},{"$f":"Produktionsanlæg!F314","v":0},{"$f":"Produktionsanlæg!G314","v":0},{"$f":"Produktionsanlæg!H314","v":0},{"$f":"Produktionsanlæg!I314","v":0},{"$f":"Produktionsanlæg!J314","v":0},{"$f":"Produktionsanlæg!K314","v":0},{"$f":"Produktionsanlæg!L314","v":0},{"$f":"Produktionsanlæg!M314","v":0},{"$f":"Produktionsanlæg!N314","v":0},{"$f":"Produktionsanlæg!O314","v":0},{"$f":"Produktionsanlæg!P314","v":0},{"$f":"Produktionsanlæg!Q314","v":0},{"$f":"Produktionsanlæg!R314","v":0},{"$f":"Produktionsanlæg!S314","v":0},{"$f":"Produktionsanlæg!T314","v":0},{"$f":"Produktionsanlæg!U314","v":0},{"$f":"Produktionsanlæg!V314","v":0},{"$f":"Produktionsanlæg!W314","v":0},{"$f":"Produktionsanlæg!X314","v":0},{"$f":"Produktionsanlæg!Y314","v":0},{"$f":"IF(COUNTIF(D300:Y300,\"<>0\")<=1,IF((SUM(D300:Y300))>0,(+HLOOKUP((SUM(D300:Y300)),Priser!$E$96:$J$108,2)+((SUM(D300:Y300))-HLOOKUP((SUM(D300:Y300)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D300:Y300)),Priser!$E$96:$J$108,3))/(SUM(D300:Y300)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D300*$Z300","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N300*$Z300","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X300*$Z300","v":0},{"$f":"Y300*$Z300","v":0},{"$f":"+SUM(AA300:AV300)","v":0},{"$f":"SUM(D300:Y300)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D315","v":0},{"$f":"Produktionsanlæg!E315","v":0},{"$f":"Produktionsanlæg!F315","v":0},{"$f":"Produktionsanlæg!G315","v":0},{"$f":"Produktionsanlæg!H315","v":0},{"$f":"Produktionsanlæg!I315","v":0},{"$f":"Produktionsanlæg!J315","v":0},{"$f":"Produktionsanlæg!K315","v":0},{"$f":"Produktionsanlæg!L315","v":0},{"$f":"Produktionsanlæg!M315","v":0},{"$f":"Produktionsanlæg!N315","v":0},{"$f":"Produktionsanlæg!O315","v":0},{"$f":"Produktionsanlæg!P315","v":0},{"$f":"Produktionsanlæg!Q315","v":0},{"$f":"Produktionsanlæg!R315","v":0},{"$f":"Produktionsanlæg!S315","v":0},{"$f":"Produktionsanlæg!T315","v":0},{"$f":"Produktionsanlæg!U315","v":0},{"$f":"Produktionsanlæg!V315","v":0},{"$f":"Produktionsanlæg!W315","v":0},{"$f":"Produktionsanlæg!X315","v":0},{"$f":"Produktionsanlæg!Y315","v":0},{"$f":"IF(COUNTIF(D301:Y301,\"<>0\")<=1,IF((SUM(D301:Y301))>0,(+HLOOKUP((SUM(D301:Y301)),Priser!$E$96:$J$108,4)+((SUM(D301:Y301))-HLOOKUP((SUM(D301:Y301)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D301:Y301)),Priser!$E$96:$J$108,5))/(SUM(D301:Y301)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X301*$Z301","v":0},{"$f":"Y301*$Z301","v":0},{"$f":"+SUM(AA301:AV301)","v":0},{"$f":"SUM(D301:Y301)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D316","v":0},{"$f":"Produktionsanlæg!E316","v":0},{"$f":"Produktionsanlæg!F316","v":0},{"$f":"Produktionsanlæg!G316","v":0},{"$f":"Produktionsanlæg!H316","v":0},{"$f":"Produktionsanlæg!I316","v":0},{"$f":"Produktionsanlæg!J316","v":0},{"$f":"Produktionsanlæg!K316","v":0},{"$f":"Produktionsanlæg!L316","v":0},{"$f":"Produktionsanlæg!M316","v":0},{"$f":"Produktionsanlæg!N316","v":0},{"$f":"Produktionsanlæg!O316","v":0},{"$f":"Produktionsanlæg!P316","v":0},{"$f":"Produktionsanlæg!Q316","v":0},{"$f":"Produktionsanlæg!R316","v":0},{"$f":"Produktionsanlæg!S316","v":0},{"$f":"Produktionsanlæg!T316","v":0},{"$f":"Produktionsanlæg!U316","v":0},{"$f":"Produktionsanlæg!V316","v":0},{"$f":"Produktionsanlæg!W316","v":0},{"$f":"Produktionsanlæg!X316","v":0},{"$f":"Produktionsanlæg!Y316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D302:Y302,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D317","v":0},{"$f":"Produktionsanlæg!E317","v":0},{"$f":"Produktionsanlæg!F317","v":0},{"$f":"Produktionsanlæg!G317","v":0},{"$f":"Produktionsanlæg!H317","v":0},{"$f":"Produktionsanlæg!I317","v":0},{"$f":"Produktionsanlæg!J317","v":0},{"$f":"Produktionsanlæg!K317","v":0},{"$f":"Produktionsanlæg!L317","v":0},{"$f":"Produktionsanlæg!M317","v":0},{"$f":"Produktionsanlæg!N317","v":0},{"$f":"Produktionsanlæg!O317","v":0},{"$f":"Produktionsanlæg!P317","v":0},{"$f":"Produktionsanlæg!Q317","v":0},{"$f":"Produktionsanlæg!R317","v":0},{"$f":"Produktionsanlæg!S317","v":0},{"$f":"Produktionsanlæg!T317","v":0},{"$f":"Produktionsanlæg!U317","v":0},{"$f":"Produktionsanlæg!V317","v":0},{"$f":"Produktionsanlæg!W317","v":0},{"$f":"Produktionsanlæg!X317","v":0},{"$f":"Produktionsanlæg!Y317","v":0},{"$f":"IF(COUNTIF(D303:Y303,\"<>0\")<=1,IF((SUM(D303:Y303))>0,(+HLOOKUP((SUM(D303:Y303)),Priser!$E$96:$J$108,4)+((SUM(D303:Y303))-HLOOKUP((SUM(D303:Y303)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D303:Y303)),Priser!$E$96:$J$108,5))/(SUM(D303:Y303)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D303*$Z303","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N303*$Z303","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X303*$Z303","v":0},{"$f":"Y303*$Z303","v":0},{"$f":"+SUM(AA303:AV303)","v":0},{"$f":"SUM(D303:Y303)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D318","v":0},{"$f":"Produktionsanlæg!E318","v":0},{"$f":"Produktionsanlæg!F318","v":0},{"$f":"Produktionsanlæg!G318","v":0},{"$f":"Produktionsanlæg!H318","v":0},{"$f":"Produktionsanlæg!I318","v":0},{"$f":"Produktionsanlæg!J318","v":0},{"$f":"Produktionsanlæg!K318","v":0},{"$f":"Produktionsanlæg!L318","v":0},{"$f":"Produktionsanlæg!M318","v":0},{"$f":"Produktionsanlæg!N318","v":0},{"$f":"Produktionsanlæg!O318","v":0},{"$f":"Produktionsanlæg!P318","v":0},{"$f":"Produktionsanlæg!Q318","v":0},{"$f":"Produktionsanlæg!R318","v":0},{"$f":"Produktionsanlæg!S318","v":0},{"$f":"Produktionsanlæg!T318","v":0},{"$f":"Produktionsanlæg!U318","v":0},{"$f":"Produktionsanlæg!V318","v":0},{"$f":"Produktionsanlæg!W318","v":0},{"$f":"Produktionsanlæg!X318","v":0},{"$f":"Produktionsanlæg!Y318","v":0},{"$f":"IF(COUNTIF(D304:Y304,\"<>0\")<=1,IF((SUM(D304:Y304))>0,(+HLOOKUP((SUM(D304:Y304)),Priser!$E$96:$J$108,8)+((SUM(D304:Y304))-HLOOKUP((SUM(D304:Y304)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D304:Y304)),Priser!$E$96:$J$108,9))/(SUM(D304:Y304)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X304*$Z304","v":0},{"$f":"Y304*$Z304","v":0},{"$f":"+SUM(AA304:AV304)","v":0},{"$f":"SUM(D304:Y304)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D319","v":0},{"$f":"Produktionsanlæg!E319","v":0},{"$f":"Produktionsanlæg!F319","v":0},{"$f":"Produktionsanlæg!G319","v":0},{"$f":"Produktionsanlæg!H319","v":0},{"$f":"Produktionsanlæg!I319","v":0},{"$f":"Produktionsanlæg!J319","v":0},{"$f":"Produktionsanlæg!K319","v":0},{"$f":"Produktionsanlæg!L319","v":0},{"$f":"Produktionsanlæg!M319","v":0},{"$f":"Produktionsanlæg!N319","v":0},{"$f":"Produktionsanlæg!O319","v":0},{"$f":"Produktionsanlæg!P319","v":0},{"$f":"Produktionsanlæg!Q319","v":0},{"$f":"Produktionsanlæg!R319","v":0},{"$f":"Produktionsanlæg!S319","v":0},{"$f":"Produktionsanlæg!T319","v":0},{"$f":"Produktionsanlæg!U319","v":0},{"$f":"Produktionsanlæg!V319","v":0},{"$f":"Produktionsanlæg!W319","v":0},{"$f":"Produktionsanlæg!X319","v":0},{"$f":"Produktionsanlæg!Y319","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D305:Y305,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D320","v":0},{"$f":"Produktionsanlæg!E320","v":0},{"$f":"Produktionsanlæg!F320","v":0},{"$f":"Produktionsanlæg!G320","v":0},{"$f":"Produktionsanlæg!H320","v":0},{"$f":"Produktionsanlæg!I320","v":0},{"$f":"Produktionsanlæg!J320","v":0},{"$f":"Produktionsanlæg!K320","v":0},{"$f":"Produktionsanlæg!L320","v":0},{"$f":"Produktionsanlæg!M320","v":0},{"$f":"Produktionsanlæg!N320","v":0},{"$f":"Produktionsanlæg!O320","v":0},{"$f":"Produktionsanlæg!P320","v":0},{"$f":"Produktionsanlæg!Q320","v":0},{"$f":"Produktionsanlæg!R320","v":0},{"$f":"Produktionsanlæg!S320","v":0},{"$f":"Produktionsanlæg!T320","v":0},{"$f":"Produktionsanlæg!U320","v":0},{"$f":"Produktionsanlæg!V320","v":0},{"$f":"Produktionsanlæg!W320","v":0},{"$f":"Produktionsanlæg!X320","v":0},{"$f":"Produktionsanlæg!Y320","v":0},{"$f":"IF(COUNTIF(D306:Y306,\"<>0\")<=1,IF((SUM(D306:Y306))>0,(+HLOOKUP((SUM(D306:Y306)),Priser!$E$96:$J$108,8)+((SUM(D306:Y306))-HLOOKUP((SUM(D306:Y306)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D306:Y306)),Priser!$E$96:$J$108,9))/(SUM(D306:Y306)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D306*$Z306","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N306*$Z306","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X306*$Z306","v":0},{"$f":"Y306*$Z306","v":0},{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D321","v":0},{"$f":"Produktionsanlæg!E321","v":0},{"$f":"Produktionsanlæg!F321","v":0},{"$f":"Produktionsanlæg!G321","v":0},{"$f":"Produktionsanlæg!H321","v":0},{"$f":"Produktionsanlæg!I321","v":0},{"$f":"Produktionsanlæg!J321","v":0.5},{"$f":"Produktionsanlæg!K321","v":0},{"$f":"Produktionsanlæg!L321","v":0},{"$f":"Produktionsanlæg!M321","v":0},{"$f":"Produktionsanlæg!N321","v":0},{"$f":"Produktionsanlæg!O321","v":0},{"$f":"Produktionsanlæg!P321","v":0},{"$f":"Produktionsanlæg!Q321","v":0},{"$f":"Produktionsanlæg!R321","v":0},{"$f":"Produktionsanlæg!S321","v":0},{"$f":"Produktionsanlæg!T321","v":0},{"$f":"Produktionsanlæg!U321","v":0},{"$f":"Produktionsanlæg!V321","v":0},{"$f":"Produktionsanlæg!W321","v":0},{"$f":"Produktionsanlæg!X321","v":0},{"$f":"Produktionsanlæg!Y321","v":0},{"$f":"IF(COUNTIF(D307:Y307,\"<>0\")<=1,IF((SUM(D307:Y307))>0,(+HLOOKUP((SUM(D307:Y307)),Priser!$E$96:$J$108,6)+((SUM(D307:Y307))-HLOOKUP((SUM(D307:Y307)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D307:Y307)),Priser!$E$96:$J$108,7))/(SUM(D307:Y307)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2550.980079647999},0,0,0,0,0,0,1275.4900398239995,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X307*$Z307","v":0},{"$f":"Y307*$Z307","v":0},{"$f":"+SUM(AA307:AV307)","v":1275.4900398239995},{"$f":"SUM(D307:Y307)","v":0.5}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D322","v":0},{"$f":"Produktionsanlæg!E322","v":0},{"$f":"Produktionsanlæg!F322","v":0},{"$f":"Produktionsanlæg!G322","v":0},{"$f":"Produktionsanlæg!H322","v":0},{"$f":"Produktionsanlæg!I322","v":0},{"$f":"Produktionsanlæg!J322","v":0},{"$f":"Produktionsanlæg!K322","v":0},{"$f":"Produktionsanlæg!L322","v":0},{"$f":"Produktionsanlæg!M322","v":0},{"$f":"Produktionsanlæg!N322","v":0},{"$f":"Produktionsanlæg!O322","v":0},{"$f":"Produktionsanlæg!P322","v":0},{"$f":"Produktionsanlæg!Q322","v":0},{"$f":"Produktionsanlæg!R322","v":0},{"$f":"Produktionsanlæg!S322","v":0},{"$f":"Produktionsanlæg!T322","v":0},{"$f":"Produktionsanlæg!U322","v":0},{"$f":"Produktionsanlæg!V322","v":0},{"$f":"Produktionsanlæg!W322","v":0},{"$f":"Produktionsanlæg!X322","v":0},{"$f":"Produktionsanlæg!Y322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D308:Y308,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D323","v":0},{"$f":"Produktionsanlæg!E323","v":0},{"$f":"Produktionsanlæg!F323","v":0},{"$f":"Produktionsanlæg!G323","v":0},{"$f":"Produktionsanlæg!H323","v":0},{"$f":"Produktionsanlæg!I323","v":0},{"$f":"Produktionsanlæg!J323","v":0},{"$f":"Produktionsanlæg!K323","v":0},{"$f":"Produktionsanlæg!L323","v":0},{"$f":"Produktionsanlæg!M323","v":0},{"$f":"Produktionsanlæg!N323","v":0},{"$f":"Produktionsanlæg!O323","v":0},{"$f":"Produktionsanlæg!P323","v":0},{"$f":"Produktionsanlæg!Q323","v":0},{"$f":"Produktionsanlæg!R323","v":0},{"$f":"Produktionsanlæg!S323","v":0},{"$f":"Produktionsanlæg!T323","v":0},{"$f":"Produktionsanlæg!U323","v":0},{"$f":"Produktionsanlæg!V323","v":0},{"$f":"Produktionsanlæg!W323","v":0},{"$f":"Produktionsanlæg!X323","v":0},{"$f":"Produktionsanlæg!Y323","v":0},{"$f":"IF(COUNTIF(D309:Y309,\"<>0\")<=1,IF((SUM(D309:Y309))>0,(+HLOOKUP((SUM(D309:Y309)),Priser!$E$96:$J$108,6)+((SUM(D309:Y309))-HLOOKUP((SUM(D309:Y309)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D309:Y309)),Priser!$E$96:$J$108,7))/(SUM(D309:Y309)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D309*$Z309","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N309*$Z309","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X309*$Z309","v":0},0,{"$f":"+SUM(AA309:AV309)","v":0},{"$f":"SUM(D309:Y309)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D324","v":0},{"$f":"Produktionsanlæg!E324","v":0},{"$f":"Produktionsanlæg!F324","v":0},{"$f":"Produktionsanlæg!G324","v":0},{"$f":"Produktionsanlæg!H324","v":0},{"$f":"Produktionsanlæg!I324","v":0},{"$f":"Produktionsanlæg!J324","v":0},{"$f":"Produktionsanlæg!K324","v":0},{"$f":"Produktionsanlæg!L324","v":0},{"$f":"Produktionsanlæg!M324","v":0},{"$f":"Produktionsanlæg!N324","v":0},{"$f":"Produktionsanlæg!O324","v":0},{"$f":"Produktionsanlæg!P324","v":0},{"$f":"Produktionsanlæg!Q324","v":0},{"$f":"Produktionsanlæg!R324","v":0},{"$f":"Produktionsanlæg!S324","v":0},{"$f":"Produktionsanlæg!T324","v":0},{"$f":"Produktionsanlæg!U324","v":0},{"$f":"Produktionsanlæg!V324","v":0},{"$f":"Produktionsanlæg!W324","v":0},{"$f":"Produktionsanlæg!X324","v":0},{"$f":"Produktionsanlæg!Y324","v":0},{"$f":"IF(COUNTIF(D310:Y310,\"<>0\")<=1,IF((SUM(D310:Y310))>0,(+HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,10)+((SUM(D310:Y310))-HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,11))/(SUM(D310:Y310)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D325","v":0},{"$f":"Produktionsanlæg!E325","v":0},{"$f":"Produktionsanlæg!F325","v":0},{"$f":"Produktionsanlæg!G325","v":0},{"$f":"Produktionsanlæg!H325","v":0},{"$f":"Produktionsanlæg!I325","v":0},{"$f":"Produktionsanlæg!J325","v":0},{"$f":"Produktionsanlæg!K325","v":0},{"$f":"Produktionsanlæg!L325","v":0},{"$f":"Produktionsanlæg!M325","v":0},{"$f":"Produktionsanlæg!N325","v":0},{"$f":"Produktionsanlæg!O325","v":0},{"$f":"Produktionsanlæg!P325","v":0},{"$f":"Produktionsanlæg!Q325","v":0},{"$f":"Produktionsanlæg!R325","v":0},{"$f":"Produktionsanlæg!S325","v":0},{"$f":"Produktionsanlæg!T325","v":0},{"$f":"Produktionsanlæg!U325","v":0},{"$f":"Produktionsanlæg!V325","v":0},{"$f":"Produktionsanlæg!W325","v":0},{"$f":"Produktionsanlæg!X325","v":0},{"$f":"Produktionsanlæg!Y325","v":0},{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,(+HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,12)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,13))/(SUM(D311:Y311)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D326","v":0},{"$f":"Produktionsanlæg!E326","v":0},{"$f":"Produktionsanlæg!F326","v":0},{"$f":"Produktionsanlæg!G326","v":0},{"$f":"Produktionsanlæg!H326","v":0},{"$f":"Produktionsanlæg!I326","v":0},{"$f":"Produktionsanlæg!J326","v":0},{"$f":"Produktionsanlæg!K326","v":0},{"$f":"Produktionsanlæg!L326","v":0},{"$f":"Produktionsanlæg!M326","v":0},{"$f":"Produktionsanlæg!N326","v":0},{"$f":"Produktionsanlæg!O326","v":0},{"$f":"Produktionsanlæg!P326","v":0},{"$f":"Produktionsanlæg!Q326","v":0},{"$f":"Produktionsanlæg!R326","v":0},{"$f":"Produktionsanlæg!S326","v":0},{"$f":"Produktionsanlæg!T326","v":0},{"$f":"Produktionsanlæg!U326","v":0},{"$f":"Produktionsanlæg!V326","v":0},{"$f":"Produktionsanlæg!W326","v":0},{"$f":"Produktionsanlæg!X326","v":0},{"$f":"Produktionsanlæg!Y326","v":0},{"$f":"IF(COUNTIF(D312:Y312,\"<>0\")<=1,IF((SUM(D312:Y312))>0,(+HLOOKUP((SUM(D312:Y312)),Priser!$E$118:$I$123,3)+((SUM(D312:Y312))-HLOOKUP((SUM(D312:Y312)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D312:Y312)),Priser!$E$118:$I$123,4))/(SUM(D312:Y312)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D327","v":0},{"$f":"Produktionsanlæg!E327","v":0},{"$f":"Produktionsanlæg!F327","v":0},{"$f":"Produktionsanlæg!G327","v":0},{"$f":"Produktionsanlæg!H327","v":0},{"$f":"Produktionsanlæg!I327","v":0},{"$f":"Produktionsanlæg!J327","v":0},{"$f":"Produktionsanlæg!K327","v":0},{"$f":"Produktionsanlæg!L327","v":0},{"$f":"Produktionsanlæg!M327","v":0},{"$f":"Produktionsanlæg!N327","v":0},{"$f":"Produktionsanlæg!O327","v":0},{"$f":"Produktionsanlæg!P327","v":0},{"$f":"Produktionsanlæg!Q327","v":0},{"$f":"Produktionsanlæg!R327","v":0},{"$f":"Produktionsanlæg!S327","v":0},{"$f":"Produktionsanlæg!T327","v":0},{"$f":"Produktionsanlæg!U327","v":0},{"$f":"Produktionsanlæg!V327","v":0},{"$f":"Produktionsanlæg!W327","v":0},{"$f":"Produktionsanlæg!X327","v":0},{"$f":"Produktionsanlæg!Y327","v":0},{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$118:$I$123,5)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$118:$I$123,6))/(SUM(D313:Y313)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D328","v":0},{"$f":"Produktionsanlæg!E328","v":0},{"$f":"Produktionsanlæg!F328","v":0},{"$f":"Produktionsanlæg!G328","v":0},{"$f":"Produktionsanlæg!H328","v":0},{"$f":"Produktionsanlæg!I328","v":0},{"$f":"Produktionsanlæg!J328","v":0.5},{"$f":"Produktionsanlæg!K328","v":0},{"$f":"Produktionsanlæg!L328","v":0},{"$f":"Produktionsanlæg!M328","v":0},{"$f":"Produktionsanlæg!N328","v":0},{"$f":"Produktionsanlæg!O328","v":0},{"$f":"Produktionsanlæg!P328","v":0},{"$f":"Produktionsanlæg!Q328","v":0},{"$f":"Produktionsanlæg!R328","v":0},{"$f":"Produktionsanlæg!S328","v":0},{"$f":"Produktionsanlæg!T328","v":0},{"$f":"Produktionsanlæg!U328","v":0},{"$f":"Produktionsanlæg!V328","v":0},{"$f":"Produktionsanlæg!W328","v":0},{"$f":"Produktionsanlæg!X328","v":0},{"$f":"Produktionsanlæg!Y328","v":0},{"$f":"IF(COUNTIF(D314:Y314,\"<>0\")<=1,IF((SUM(D314:Y314))>0,(+HLOOKUP((SUM(D314:Y314)),Priser!$E$132:$I$141,9)+((SUM(D314:Y314))-HLOOKUP((SUM(D314:Y314)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D314:Y314)),Priser!$E$132:$I$141,10))/(SUM(D314:Y314)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":9008.7058756800016},0,0,0,0,0,0,4504.3529378400008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4504.3529378400008,0.5]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D329","v":0},{"$f":"Produktionsanlæg!E329","v":0},{"$f":"Produktionsanlæg!F329","v":0},{"$f":"Produktionsanlæg!G329","v":0},{"$f":"Produktionsanlæg!H329","v":0},{"$f":"Produktionsanlæg!I329","v":0},{"$f":"Produktionsanlæg!J329","v":0},{"$f":"Produktionsanlæg!K329","v":0},{"$f":"Produktionsanlæg!L329","v":0},{"$f":"Produktionsanlæg!M329","v":0},{"$f":"Produktionsanlæg!N329","v":0},{"$f":"Produktionsanlæg!O329","v":0},{"$f":"Produktionsanlæg!P329","v":0},{"$f":"Produktionsanlæg!Q329","v":0},{"$f":"Produktionsanlæg!R329","v":0},{"$f":"Produktionsanlæg!S329","v":0},{"$f":"Produktionsanlæg!T329","v":0},{"$f":"Produktionsanlæg!U329","v":0},{"$f":"Produktionsanlæg!V329","v":0},{"$f":"Produktionsanlæg!W329","v":0},{"$f":"Produktionsanlæg!X329","v":0},{"$f":"Produktionsanlæg!Y329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D315:Y315,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D330","v":0},{"$f":"Produktionsanlæg!E330","v":0},{"$f":"Produktionsanlæg!F330","v":0},{"$f":"Produktionsanlæg!G330","v":0},{"$f":"Produktionsanlæg!H330","v":0},{"$f":"Produktionsanlæg!I330","v":0},{"$f":"Produktionsanlæg!J330","v":0},{"$f":"Produktionsanlæg!K330","v":0},{"$f":"Produktionsanlæg!L330","v":0},{"$f":"Produktionsanlæg!M330","v":0},{"$f":"Produktionsanlæg!N330","v":0},{"$f":"Produktionsanlæg!O330","v":0},{"$f":"Produktionsanlæg!P330","v":0},{"$f":"Produktionsanlæg!Q330","v":0},{"$f":"Produktionsanlæg!R330","v":0},{"$f":"Produktionsanlæg!S330","v":0},{"$f":"Produktionsanlæg!T330","v":0},{"$f":"Produktionsanlæg!U330","v":0},{"$f":"Produktionsanlæg!V330","v":0},{"$f":"Produktionsanlæg!W330","v":0},{"$f":"Produktionsanlæg!X330","v":0},{"$f":"Produktionsanlæg!Y330","v":0},{"$f":"IF(COUNTIF(D316:Y316,\"<>0\")<=1,IF((SUM(D316:Y316))>0,(+HLOOKUP((SUM(D316:Y316)),Priser!$E$132:$I$141,9)+((SUM(D316:Y316))-HLOOKUP((SUM(D316:Y316)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D316:Y316)),Priser!$E$132:$I$141,10))/(SUM(D316:Y316)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D316*$Z316","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N316*$Z316","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X316*$Z316","v":0},{"$f":"Y316*$Z316","v":0},{"$f":"+SUM(AA316:AV316)","v":0},{"$f":"SUM(D316:Y316)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D331","v":0},{"$f":"Produktionsanlæg!E331","v":0},{"$f":"Produktionsanlæg!F331","v":0},{"$f":"Produktionsanlæg!G331","v":0},{"$f":"Produktionsanlæg!H331","v":0},{"$f":"Produktionsanlæg!I331","v":0},{"$f":"Produktionsanlæg!J331","v":0},{"$f":"Produktionsanlæg!K331","v":0},{"$f":"Produktionsanlæg!L331","v":0},{"$f":"Produktionsanlæg!M331","v":0},{"$f":"Produktionsanlæg!N331","v":0},{"$f":"Produktionsanlæg!O331","v":0},{"$f":"Produktionsanlæg!P331","v":0},{"$f":"Produktionsanlæg!Q331","v":0},{"$f":"Produktionsanlæg!R331","v":0},{"$f":"Produktionsanlæg!S331","v":0},{"$f":"Produktionsanlæg!T331","v":0},{"$f":"Produktionsanlæg!U331","v":0},{"$f":"Produktionsanlæg!V331","v":0},{"$f":"Produktionsanlæg!W331","v":0},{"$f":"Produktionsanlæg!X331","v":0},{"$f":"Produktionsanlæg!Y331","v":0},{"$f":"IF(COUNTIF(D317:Y317,\"<>0\")<=1,IF((SUM(D317:Y317))>0,(+HLOOKUP((SUM(D317:Y317)),Priser!$E$132:$I$141,6)+((SUM(D317:Y317))-HLOOKUP((SUM(D317:Y317)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D317:Y317)),Priser!$E$132:$I$141,7))/(SUM(D317:Y317)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X317*$Z317","v":0},{"$f":"Y317*$Z317","v":0},{"$f":"+SUM(AA317:AV317)","v":0},{"$f":"SUM(D317:Y317)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D332","v":0},{"$f":"Produktionsanlæg!E332","v":0},{"$f":"Produktionsanlæg!F332","v":0},{"$f":"Produktionsanlæg!G332","v":0},{"$f":"Produktionsanlæg!H332","v":0},{"$f":"Produktionsanlæg!I332","v":0},{"$f":"Produktionsanlæg!J332","v":0},{"$f":"Produktionsanlæg!K332","v":0},{"$f":"Produktionsanlæg!L332","v":0},{"$f":"Produktionsanlæg!M332","v":0},{"$f":"Produktionsanlæg!N332","v":0},{"$f":"Produktionsanlæg!O332","v":0},{"$f":"Produktionsanlæg!P332","v":0},{"$f":"Produktionsanlæg!Q332","v":0},{"$f":"Produktionsanlæg!R332","v":0},{"$f":"Produktionsanlæg!S332","v":0},{"$f":"Produktionsanlæg!T332","v":0},{"$f":"Produktionsanlæg!U332","v":0},{"$f":"Produktionsanlæg!V332","v":0},{"$f":"Produktionsanlæg!W332","v":0},{"$f":"Produktionsanlæg!X332","v":0},{"$f":"Produktionsanlæg!Y332","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D318:Y318,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D333","v":0},{"$f":"Produktionsanlæg!E333","v":0},{"$f":"Produktionsanlæg!F333","v":0},{"$f":"Produktionsanlæg!G333","v":0},{"$f":"Produktionsanlæg!H333","v":0},{"$f":"Produktionsanlæg!I333","v":0},{"$f":"Produktionsanlæg!J333","v":0},{"$f":"Produktionsanlæg!K333","v":0},{"$f":"Produktionsanlæg!L333","v":0},{"$f":"Produktionsanlæg!M333","v":0},{"$f":"Produktionsanlæg!N333","v":0},{"$f":"Produktionsanlæg!O333","v":0},{"$f":"Produktionsanlæg!P333","v":0},{"$f":"Produktionsanlæg!Q333","v":0},{"$f":"Produktionsanlæg!R333","v":0},{"$f":"Produktionsanlæg!S333","v":0},{"$f":"Produktionsanlæg!T333","v":0},{"$f":"Produktionsanlæg!U333","v":0},{"$f":"Produktionsanlæg!V333","v":0},{"$f":"Produktionsanlæg!W333","v":0},{"$f":"Produktionsanlæg!X333","v":0},{"$f":"Produktionsanlæg!Y333","v":0},{"$f":"IF(COUNTIF(D319:Y319,\"<>0\")<=1,IF((SUM(D319:Y319))>0,(+HLOOKUP((SUM(D319:Y319)),Priser!$E$132:$I$141,6)+((SUM(D319:Y319))-HLOOKUP((SUM(D319:Y319)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D319:Y319)),Priser!$E$132:$I$141,7))/(SUM(D319:Y319)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D319*$Z319","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N319*$Z319","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X319*$Z319","v":0},0,{"$f":"+SUM(AA319:AV319)","v":0},{"$f":"SUM(D319:Y319)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D334","v":0},{"$f":"Produktionsanlæg!E334","v":0},{"$f":"Produktionsanlæg!F334","v":0},{"$f":"Produktionsanlæg!G334","v":0},{"$f":"Produktionsanlæg!H334","v":0},{"$f":"Produktionsanlæg!I334","v":0},{"$f":"Produktionsanlæg!J334","v":0},{"$f":"Produktionsanlæg!K334","v":0},{"$f":"Produktionsanlæg!L334","v":0},{"$f":"Produktionsanlæg!M334","v":0},{"$f":"Produktionsanlæg!N334","v":0},{"$f":"Produktionsanlæg!O334","v":0},{"$f":"Produktionsanlæg!P334","v":0},{"$f":"Produktionsanlæg!Q334","v":0},{"$f":"Produktionsanlæg!R334","v":0},{"$f":"Produktionsanlæg!S334","v":0},{"$f":"Produktionsanlæg!T334","v":0},{"$f":"Produktionsanlæg!U334","v":0},{"$f":"Produktionsanlæg!V334","v":0},{"$f":"Produktionsanlæg!W334","v":0},{"$f":"Produktionsanlæg!X334","v":0},{"$f":"Produktionsanlæg!Y334","v":0},{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,(+HLOOKUP((SUM(D320:Y320)),Priser!$E$150:$J$152,2)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$150:$J$152,3))/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA320:AV320)","v":0},{"$f":"SUM(D320:Y320)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D335","v":0},{"$f":"Produktionsanlæg!E335","v":0},{"$f":"Produktionsanlæg!F335","v":0},{"$f":"Produktionsanlæg!G335","v":0},{"$f":"Produktionsanlæg!H335","v":0},{"$f":"Produktionsanlæg!I335","v":0},{"$f":"Produktionsanlæg!J335","v":0},{"$f":"Produktionsanlæg!K335","v":0},{"$f":"Produktionsanlæg!L335","v":0},{"$f":"Produktionsanlæg!M335","v":0},{"$f":"Produktionsanlæg!N335","v":0},{"$f":"Produktionsanlæg!O335","v":0},{"$f":"Produktionsanlæg!P335","v":0},{"$f":"Produktionsanlæg!Q335","v":0},{"$f":"Produktionsanlæg!R335","v":0},{"$f":"Produktionsanlæg!S335","v":0},{"$f":"Produktionsanlæg!T335","v":0},{"$f":"Produktionsanlæg!U335","v":0},{"$f":"Produktionsanlæg!V335","v":0},{"$f":"Produktionsanlæg!W335","v":0},{"$f":"Produktionsanlæg!X335","v":0},{"$f":"Produktionsanlæg!Y335","v":0},{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,(+HLOOKUP((SUM(D321:Y321)),Priser!$E$154:$J$156,2)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$154:$J$156,3))/(SUM(D321:Y321)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA321:AV321)","v":0},{"$f":"SUM(D321:Y321)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D336","v":0},{"$f":"Produktionsanlæg!E336","v":0},{"$f":"Produktionsanlæg!F336","v":0},{"$f":"Produktionsanlæg!G336","v":0},{"$f":"Produktionsanlæg!H336","v":0},{"$f":"Produktionsanlæg!I336","v":0},{"$f":"Produktionsanlæg!J336","v":50},{"$f":"Produktionsanlæg!K336","v":0},{"$f":"Produktionsanlæg!L336","v":0},{"$f":"Produktionsanlæg!M336","v":0},{"$f":"Produktionsanlæg!N336","v":0},{"$f":"Produktionsanlæg!O336","v":0},{"$f":"Produktionsanlæg!P336","v":0},{"$f":"Produktionsanlæg!Q336","v":0},{"$f":"Produktionsanlæg!R336","v":0},{"$f":"Produktionsanlæg!S336","v":0},{"$f":"Produktionsanlæg!T336","v":0},{"$f":"Produktionsanlæg!U336","v":0},{"$f":"Produktionsanlæg!V336","v":0},{"$f":"Produktionsanlæg!W336","v":0},{"$f":"Produktionsanlæg!X336","v":0},{"$f":"Produktionsanlæg!Y336","v":0},{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,2)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,3))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":5400.2480159999986},0,0,0,0,0,0,270012.40079999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA322:AV322)","v":270012.40079999994},{"$f":"SUM(D322:Y322)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D337","v":0},{"$f":"Produktionsanlæg!E337","v":0},{"$f":"Produktionsanlæg!F337","v":0},{"$f":"Produktionsanlæg!G337","v":0},{"$f":"Produktionsanlæg!H337","v":0},{"$f":"Produktionsanlæg!I337","v":0},{"$f":"Produktionsanlæg!J337","v":0},{"$f":"Produktionsanlæg!K337","v":0},{"$f":"Produktionsanlæg!L337","v":0},{"$f":"Produktionsanlæg!M337","v":0},{"$f":"Produktionsanlæg!N337","v":0},{"$f":"Produktionsanlæg!O337","v":0},{"$f":"Produktionsanlæg!P337","v":0},{"$f":"Produktionsanlæg!Q337","v":0},{"$f":"Produktionsanlæg!R337","v":0},{"$f":"Produktionsanlæg!S337","v":0},{"$f":"Produktionsanlæg!T337","v":0},{"$f":"Produktionsanlæg!U337","v":0},{"$f":"Produktionsanlæg!V337","v":0},{"$f":"Produktionsanlæg!W337","v":0},{"$f":"Produktionsanlæg!X337","v":0},{"$f":"Produktionsanlæg!Y337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D323:Y323,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D338","v":0},{"$f":"Produktionsanlæg!E338","v":0},{"$f":"Produktionsanlæg!F338","v":0},{"$f":"Produktionsanlæg!G338","v":0},{"$f":"Produktionsanlæg!H338","v":0},{"$f":"Produktionsanlæg!I338","v":0},{"$f":"Produktionsanlæg!J338","v":0},{"$f":"Produktionsanlæg!K338","v":0},{"$f":"Produktionsanlæg!L338","v":0},{"$f":"Produktionsanlæg!M338","v":0},{"$f":"Produktionsanlæg!N338","v":0},{"$f":"Produktionsanlæg!O338","v":0},{"$f":"Produktionsanlæg!P338","v":0},{"$f":"Produktionsanlæg!Q338","v":0},{"$f":"Produktionsanlæg!R338","v":0},{"$f":"Produktionsanlæg!S338","v":0},{"$f":"Produktionsanlæg!T338","v":0},{"$f":"Produktionsanlæg!U338","v":0},{"$f":"Produktionsanlæg!V338","v":0},{"$f":"Produktionsanlæg!W338","v":0},{"$f":"Produktionsanlæg!X338","v":0},{"$f":"Produktionsanlæg!Y338","v":0},{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP(SUM(D324:Y324),Priser!$E$175:$J$177,2)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$175:$J$177,3))/(SUM(D324:Y324)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D324*$Z324","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA324:AV324)","v":0},{"$f":"SUM(D324:Y324)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D339","v":0},{"$f":"Produktionsanlæg!E339","v":0},{"$f":"Produktionsanlæg!F339","v":0},{"$f":"Produktionsanlæg!G339","v":0},{"$f":"Produktionsanlæg!H339","v":0},{"$f":"Produktionsanlæg!I339","v":0},{"$f":"Produktionsanlæg!J339","v":0},{"$f":"Produktionsanlæg!K339","v":0},{"$f":"Produktionsanlæg!L339","v":0},{"$f":"Produktionsanlæg!M339","v":0},{"$f":"Produktionsanlæg!N339","v":0},{"$f":"Produktionsanlæg!O339","v":0},{"$f":"Produktionsanlæg!P339","v":0},{"$f":"Produktionsanlæg!Q339","v":0},{"$f":"Produktionsanlæg!R339","v":0},{"$f":"Produktionsanlæg!S339","v":0},{"$f":"Produktionsanlæg!T339","v":0},{"$f":"Produktionsanlæg!U339","v":0},{"$f":"Produktionsanlæg!V339","v":0},{"$f":"Produktionsanlæg!W339","v":0},{"$f":"Produktionsanlæg!X339","v":0},{"$f":"Produktionsanlæg!Y339","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D325:Y325,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D340","v":0},{"$f":"Produktionsanlæg!E340","v":0},{"$f":"Produktionsanlæg!F340","v":0},{"$f":"Produktionsanlæg!G340","v":0},{"$f":"Produktionsanlæg!H340","v":0},{"$f":"Produktionsanlæg!I340","v":0},{"$f":"Produktionsanlæg!J340","v":2},{"$f":"Produktionsanlæg!K340","v":0},{"$f":"Produktionsanlæg!L340","v":0},{"$f":"Produktionsanlæg!M340","v":0},{"$f":"Produktionsanlæg!N340","v":0},{"$f":"Produktionsanlæg!O340","v":0},{"$f":"Produktionsanlæg!P340","v":0},{"$f":"Produktionsanlæg!Q340","v":0},{"$f":"Produktionsanlæg!R340","v":0},{"$f":"Produktionsanlæg!S340","v":0},{"$f":"Produktionsanlæg!T340","v":0},{"$f":"Produktionsanlæg!U340","v":0},{"$f":"Produktionsanlæg!V340","v":0},{"$f":"Produktionsanlæg!W340","v":0},{"$f":"Produktionsanlæg!X340","v":0},{"$f":"Produktionsanlæg!Y340","v":0},{"$f":"IF(COUNTIF(D326:Y326,\"<>0\")<=1,IF((SUM(D326:Y326))>0,(+HLOOKUP((SUM(D326:Y326)),Priser!$E$236:$J$238,2)+((SUM(D326:Y326))-HLOOKUP((SUM(D326:Y326)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D326:Y326)),Priser!$E$236:$J$238,3))/(SUM(D326:Y326)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":4080.5244839999996},{"$f":"D326*$Z326","v":0},0,0,0,0,0,8161.0489679999991,0,0,0,{"$f":"N326*$Z326","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X326*$Z326","v":0},0,{"$f":"+SUM(AA326:AV326)","v":8161.0489679999991},{"$f":"SUM(D326:Y326)","v":2}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D341","v":0},{"$f":"Produktionsanlæg!E341","v":0},{"$f":"Produktionsanlæg!F341","v":0},{"$f":"Produktionsanlæg!G341","v":0},{"$f":"Produktionsanlæg!H341","v":0},{"$f":"Produktionsanlæg!I341","v":0},{"$f":"Produktionsanlæg!J341","v":0},{"$f":"Produktionsanlæg!K341","v":0},{"$f":"Produktionsanlæg!L341","v":0},{"$f":"Produktionsanlæg!M341","v":0},{"$f":"Produktionsanlæg!N341","v":0},{"$f":"Produktionsanlæg!O341","v":0},{"$f":"Produktionsanlæg!P341","v":0},{"$f":"Produktionsanlæg!Q341","v":0},{"$f":"Produktionsanlæg!R341","v":0},{"$f":"Produktionsanlæg!S341","v":0},{"$f":"Produktionsanlæg!T341","v":0},{"$f":"Produktionsanlæg!U341","v":0},{"$f":"Produktionsanlæg!V341","v":0},{"$f":"Produktionsanlæg!W341","v":0},{"$f":"Produktionsanlæg!X341","v":0},{"$f":"Produktionsanlæg!Y341","v":0},{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,(+HLOOKUP((SUM(D327:Y327)),Priser!$E$255:$J$257,2)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$255:$J$257,3))/(SUM(D327:Y327)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA327:AV327)","v":0},{"$f":"SUM(D327:Y327)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D342","v":0},{"$f":"Produktionsanlæg!E342","v":0},{"$f":"Produktionsanlæg!F342","v":0},{"$f":"Produktionsanlæg!G342","v":0},{"$f":"Produktionsanlæg!H342","v":0},{"$f":"Produktionsanlæg!I342","v":0},{"$f":"Produktionsanlæg!J342","v":400},{"$f":"Produktionsanlæg!K342","v":0},{"$f":"Produktionsanlæg!L342","v":0},{"$f":"Produktionsanlæg!M342","v":0},{"$f":"Produktionsanlæg!N342","v":0},{"$f":"Produktionsanlæg!O342","v":0},{"$f":"Produktionsanlæg!P342","v":0},{"$f":"Produktionsanlæg!Q342","v":0},{"$f":"Produktionsanlæg!R342","v":0},{"$f":"Produktionsanlæg!S342","v":0},{"$f":"Produktionsanlæg!T342","v":0},{"$f":"Produktionsanlæg!U342","v":0},{"$f":"Produktionsanlæg!V342","v":0},{"$f":"Produktionsanlæg!W342","v":0},{"$f":"Produktionsanlæg!X342","v":0},{"$f":"Produktionsanlæg!Y342","v":0},{"$f":"IF(COUNTIF(D328:Y328,\"<>0\")<=1,IF((SUM(D328:Y328))>0,(+HLOOKUP((SUM(D328:Y328)),Priser!$E$275:$J$277,2)+((SUM(D328:Y328))-HLOOKUP((SUM(D328:Y328)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D328:Y328)),Priser!$E$275:$J$277,3))/(SUM(D328:Y328)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":83.30944411199998},0,0,0,0,0,0,33323.777644799993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA328:AV328)","v":33323.777644799993},{"$f":"SUM(D328:Y328)","v":400}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D343","v":0},{"$f":"Produktionsanlæg!E343","v":0},{"$f":"Produktionsanlæg!F343","v":0},{"$f":"Produktionsanlæg!G343","v":0},{"$f":"Produktionsanlæg!H343","v":0},{"$f":"Produktionsanlæg!I343","v":0},{"$f":"Produktionsanlæg!J343","v":0},{"$f":"Produktionsanlæg!K343","v":0},{"$f":"Produktionsanlæg!L343","v":0},{"$f":"Produktionsanlæg!M343","v":0},{"$f":"Produktionsanlæg!N343","v":0},{"$f":"Produktionsanlæg!O343","v":0},{"$f":"Produktionsanlæg!P343","v":0},{"$f":"Produktionsanlæg!Q343","v":0},{"$f":"Produktionsanlæg!R343","v":0},{"$f":"Produktionsanlæg!S343","v":0},{"$f":"Produktionsanlæg!T343","v":0},{"$f":"Produktionsanlæg!U343","v":0},{"$f":"Produktionsanlæg!V343","v":0},{"$f":"Produktionsanlæg!W343","v":0},{"$f":"Produktionsanlæg!X343","v":0},{"$f":"Produktionsanlæg!Y343","v":0},{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,(+HLOOKUP((SUM(D329:Y329)),Priser!$E$207:$J$209,2)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$207:$J$209,3))/(SUM(D329:Y329)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA329:AV329)","v":0},{"$f":"SUM(D329:Y329)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D344","v":0},{"$f":"Produktionsanlæg!E344","v":0},{"$f":"Produktionsanlæg!F344","v":0},{"$f":"Produktionsanlæg!G344","v":0},{"$f":"Produktionsanlæg!H344","v":0},{"$f":"Produktionsanlæg!I344","v":0},{"$f":"Produktionsanlæg!J344","v":0},{"$f":"Produktionsanlæg!K344","v":0},{"$f":"Produktionsanlæg!L344","v":0},{"$f":"Produktionsanlæg!M344","v":0},{"$f":"Produktionsanlæg!N344","v":0},{"$f":"Produktionsanlæg!O344","v":0},{"$f":"Produktionsanlæg!P344","v":0},{"$f":"Produktionsanlæg!Q344","v":0},{"$f":"Produktionsanlæg!R344","v":0},{"$f":"Produktionsanlæg!S344","v":0},{"$f":"Produktionsanlæg!T344","v":0},{"$f":"Produktionsanlæg!U344","v":0},{"$f":"Produktionsanlæg!V344","v":0},{"$f":"Produktionsanlæg!W344","v":0},{"$f":"Produktionsanlæg!X344","v":0},{"$f":"Produktionsanlæg!Y344","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D330:Y330,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D345","v":0},{"$f":"Produktionsanlæg!E345","v":0},{"$f":"Produktionsanlæg!F345","v":0},{"$f":"Produktionsanlæg!G345","v":0},{"$f":"Produktionsanlæg!H345","v":0},{"$f":"Produktionsanlæg!I345","v":0},{"$f":"Produktionsanlæg!J345","v":0},{"$f":"Produktionsanlæg!K345","v":0},{"$f":"Produktionsanlæg!L345","v":0},{"$f":"Produktionsanlæg!M345","v":0},{"$f":"Produktionsanlæg!N345","v":0},{"$f":"Produktionsanlæg!O345","v":0},{"$f":"Produktionsanlæg!P345","v":0},{"$f":"Produktionsanlæg!Q345","v":0},{"$f":"Produktionsanlæg!R345","v":0},{"$f":"Produktionsanlæg!S345","v":0},{"$f":"Produktionsanlæg!T345","v":0},{"$f":"Produktionsanlæg!U345","v":0},{"$f":"Produktionsanlæg!V345","v":0},{"$f":"Produktionsanlæg!W345","v":0},{"$f":"Produktionsanlæg!X345","v":0},{"$f":"Produktionsanlæg!Y345","v":0},{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$207:$J$212,5)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$207:$J$212,6))/(SUM(D331:Y331)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D331*$Z331","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA331:AV331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D346","v":0},{"$f":"Produktionsanlæg!E346","v":0},{"$f":"Produktionsanlæg!F346","v":0},{"$f":"Produktionsanlæg!G346","v":0},{"$f":"Produktionsanlæg!H346","v":0},{"$f":"Produktionsanlæg!I346","v":0},{"$f":"Produktionsanlæg!J346","v":0},{"$f":"Produktionsanlæg!K346","v":0},{"$f":"Produktionsanlæg!L346","v":0},{"$f":"Produktionsanlæg!M346","v":0},{"$f":"Produktionsanlæg!N346","v":0},{"$f":"Produktionsanlæg!O346","v":0},{"$f":"Produktionsanlæg!P346","v":0},{"$f":"Produktionsanlæg!Q346","v":0},{"$f":"Produktionsanlæg!R346","v":0},{"$f":"Produktionsanlæg!S346","v":0},{"$f":"Produktionsanlæg!T346","v":0},{"$f":"Produktionsanlæg!U346","v":0},{"$f":"Produktionsanlæg!V346","v":0},{"$f":"Produktionsanlæg!W346","v":0},{"$f":"Produktionsanlæg!X346","v":0},{"$f":"Produktionsanlæg!Y346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D332:Y332,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D347","v":0},{"$f":"Produktionsanlæg!E347","v":0},{"$f":"Produktionsanlæg!F347","v":0},{"$f":"Produktionsanlæg!G347","v":0},{"$f":"Produktionsanlæg!H347","v":0},{"$f":"Produktionsanlæg!I347","v":0},{"$f":"Produktionsanlæg!J347","v":0},{"$f":"Produktionsanlæg!K347","v":0},{"$f":"Produktionsanlæg!L347","v":0},{"$f":"Produktionsanlæg!M347","v":0},{"$f":"Produktionsanlæg!N347","v":0},{"$f":"Produktionsanlæg!O347","v":0},{"$f":"Produktionsanlæg!P347","v":0},{"$f":"Produktionsanlæg!Q347","v":0},{"$f":"Produktionsanlæg!R347","v":0},{"$f":"Produktionsanlæg!S347","v":0},{"$f":"Produktionsanlæg!T347","v":0},{"$f":"Produktionsanlæg!U347","v":0},{"$f":"Produktionsanlæg!V347","v":0},{"$f":"Produktionsanlæg!W347","v":0},{"$f":"Produktionsanlæg!X347","v":0},{"$f":"Produktionsanlæg!Y347","v":0},{"$f":"IF(COUNTIF(D333:Y333,\"<>0\")<=1,IF((SUM(D333:Y333))>0,(+HLOOKUP((SUM(D333:Y333)),Priser!$E$207:$J$215,8)+((SUM(D333:Y333))-HLOOKUP((SUM(D333:Y333)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D333:Y333)),Priser!$E$207:$J$215,9))/(SUM(D333:Y333)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D333*$Z333","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA333:AV333)","v":0},{"$f":"SUM(D333:Y333)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D348","v":0},{"$f":"Produktionsanlæg!E348","v":0},{"$f":"Produktionsanlæg!F348","v":0},{"$f":"Produktionsanlæg!G348","v":0},{"$f":"Produktionsanlæg!H348","v":0},{"$f":"Produktionsanlæg!I348","v":0},{"$f":"Produktionsanlæg!J348","v":0},{"$f":"Produktionsanlæg!K348","v":0},{"$f":"Produktionsanlæg!L348","v":0},{"$f":"Produktionsanlæg!M348","v":0},{"$f":"Produktionsanlæg!N348","v":0},{"$f":"Produktionsanlæg!O348","v":0},{"$f":"Produktionsanlæg!P348","v":0},{"$f":"Produktionsanlæg!Q348","v":0},{"$f":"Produktionsanlæg!R348","v":0},{"$f":"Produktionsanlæg!S348","v":0},{"$f":"Produktionsanlæg!T348","v":0},{"$f":"Produktionsanlæg!U348","v":0},{"$f":"Produktionsanlæg!V348","v":0},{"$f":"Produktionsanlæg!W348","v":0},{"$f":"Produktionsanlæg!X348","v":0},{"$f":"Produktionsanlæg!Y348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D334:Y334,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D349","v":0},{"$f":"Produktionsanlæg!E349","v":0},{"$f":"Produktionsanlæg!F349","v":0},{"$f":"Produktionsanlæg!G349","v":0},{"$f":"Produktionsanlæg!H349","v":0},{"$f":"Produktionsanlæg!I349","v":0},{"$f":"Produktionsanlæg!J349","v":0},{"$f":"Produktionsanlæg!K349","v":0},{"$f":"Produktionsanlæg!L349","v":0},{"$f":"Produktionsanlæg!M349","v":0},{"$f":"Produktionsanlæg!N349","v":0},{"$f":"Produktionsanlæg!O349","v":0},{"$f":"Produktionsanlæg!P349","v":0},{"$f":"Produktionsanlæg!Q349","v":0},{"$f":"Produktionsanlæg!R349","v":0},{"$f":"Produktionsanlæg!S349","v":0},{"$f":"Produktionsanlæg!T349","v":0},{"$f":"Produktionsanlæg!U349","v":0},{"$f":"Produktionsanlæg!V349","v":0},{"$f":"Produktionsanlæg!W349","v":0},{"$f":"Produktionsanlæg!X349","v":0},{"$f":"Produktionsanlæg!Y349","v":0},{"$f":"IF(COUNTIF(D335:Y335,\"<>0\")<=1,IF((SUM(D335:Y335))>0,(+HLOOKUP((SUM(D335:Y335)),Priser!$F$374:$H$376,2)+((SUM(D335:Y335))-HLOOKUP((SUM(D335:Y335)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D335:Y335)),Priser!$F$374:$H$376,3))/(SUM(D335:Y335)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D335*$Z335","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N335*$Z335","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X335*$Z335","v":0},0,{"$f":"+SUM(AA335:AV335)","v":0},{"$f":"SUM(D335:Y335)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D350","v":0},{"$f":"Produktionsanlæg!E350","v":0},{"$f":"Produktionsanlæg!F350","v":0},{"$f":"Produktionsanlæg!G350","v":0},{"$f":"Produktionsanlæg!H350","v":0},{"$f":"Produktionsanlæg!I350","v":0},{"$f":"Produktionsanlæg!J350","v":0},{"$f":"Produktionsanlæg!K350","v":0},{"$f":"Produktionsanlæg!L350","v":0},{"$f":"Produktionsanlæg!M350","v":0},{"$f":"Produktionsanlæg!N350","v":0},{"$f":"Produktionsanlæg!O350","v":0},{"$f":"Produktionsanlæg!P350","v":0},{"$f":"Produktionsanlæg!Q350","v":0},{"$f":"Produktionsanlæg!R350","v":0},{"$f":"Produktionsanlæg!S350","v":0},{"$f":"Produktionsanlæg!T350","v":0},{"$f":"Produktionsanlæg!U350","v":0},{"$f":"Produktionsanlæg!V350","v":0},{"$f":"Produktionsanlæg!W350","v":0},{"$f":"Produktionsanlæg!X350","v":0},{"$f":"Produktionsanlæg!Y350","v":0},{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,(+HLOOKUP((SUM(D336:Y336)),Priser!$F$374:$H$376,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D336:Y336)),Priser!$F$374:$H$376,3))/(SUM(D336:Y336)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA336:AV336)","v":0},{"$f":"SUM(D336:Y336)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D351","v":0},{"$f":"Produktionsanlæg!E351","v":0},{"$f":"Produktionsanlæg!F351","v":0},{"$f":"Produktionsanlæg!G351","v":0},{"$f":"Produktionsanlæg!H351","v":0},{"$f":"Produktionsanlæg!I351","v":0},{"$f":"Produktionsanlæg!J351","v":0},{"$f":"Produktionsanlæg!K351","v":0},{"$f":"Produktionsanlæg!L351","v":0},{"$f":"Produktionsanlæg!M351","v":0},{"$f":"Produktionsanlæg!N351","v":0},{"$f":"Produktionsanlæg!O351","v":0},{"$f":"Produktionsanlæg!P351","v":0},{"$f":"Produktionsanlæg!Q351","v":0},{"$f":"Produktionsanlæg!R351","v":0},{"$f":"Produktionsanlæg!S351","v":0},{"$f":"Produktionsanlæg!T351","v":0},{"$f":"Produktionsanlæg!U351","v":0},{"$f":"Produktionsanlæg!V351","v":0},{"$f":"Produktionsanlæg!W351","v":0},{"$f":"Produktionsanlæg!X351","v":0},{"$f":"Produktionsanlæg!Y351","v":0},{"$f":"IF(COUNTIF(D337:Y337,\"<>0\")<=1,IF((SUM(D337:Y337))>0,(+HLOOKUP((SUM(D337:Y337)),Priser!$E$294:$J$296,2)+((SUM(D337:Y337))-HLOOKUP((SUM(D337:Y337)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D337:Y337)),Priser!$E$294:$J$296,3))/(SUM(D337:Y337)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA337:AV337)","v":0},{"$f":"SUM(D337:Y337)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D352","v":0},{"$f":"Produktionsanlæg!E352","v":0},{"$f":"Produktionsanlæg!F352","v":0},{"$f":"Produktionsanlæg!G352","v":0},{"$f":"Produktionsanlæg!H352","v":0},{"$f":"Produktionsanlæg!I352","v":0},{"$f":"Produktionsanlæg!J352","v":2},{"$f":"Produktionsanlæg!K352","v":0},{"$f":"Produktionsanlæg!L352","v":0},{"$f":"Produktionsanlæg!M352","v":0},{"$f":"Produktionsanlæg!N352","v":0},{"$f":"Produktionsanlæg!O352","v":0},{"$f":"Produktionsanlæg!P352","v":0},{"$f":"Produktionsanlæg!Q352","v":0},{"$f":"Produktionsanlæg!R352","v":0},{"$f":"Produktionsanlæg!S352","v":0},{"$f":"Produktionsanlæg!T352","v":0},{"$f":"Produktionsanlæg!U352","v":0},{"$f":"Produktionsanlæg!V352","v":0},{"$f":"Produktionsanlæg!W352","v":0},{"$f":"Produktionsanlæg!X352","v":0},{"$f":"Produktionsanlæg!Y352","v":0},{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,((+HLOOKUP((SUM(D338:Y338)),Priser!$E$311:$J$315,4)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$311:$J$315,5))/(SUM(D338:Y338))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":7888.0027199999995},0,0,0,0,0,0,15776.005439999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA338:AV338)","v":15776.005439999999},{"$f":"SUM(D338:Y338)","v":2}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D353","v":0},{"$f":"Produktionsanlæg!E353","v":0},{"$f":"Produktionsanlæg!F353","v":0},{"$f":"Produktionsanlæg!G353","v":0},{"$f":"Produktionsanlæg!H353","v":0},{"$f":"Produktionsanlæg!I353","v":0},{"$f":"Produktionsanlæg!J353","v":0},{"$f":"Produktionsanlæg!K353","v":0},{"$f":"Produktionsanlæg!L353","v":0},{"$f":"Produktionsanlæg!M353","v":0},{"$f":"Produktionsanlæg!N353","v":0},{"$f":"Produktionsanlæg!O353","v":0},{"$f":"Produktionsanlæg!P353","v":0},{"$f":"Produktionsanlæg!Q353","v":0},{"$f":"Produktionsanlæg!R353","v":0},{"$f":"Produktionsanlæg!S353","v":0},{"$f":"Produktionsanlæg!T353","v":0},{"$f":"Produktionsanlæg!U353","v":0},{"$f":"Produktionsanlæg!V353","v":0},{"$f":"Produktionsanlæg!W353","v":0},{"$f":"Produktionsanlæg!X353","v":0},{"$f":"Produktionsanlæg!Y353","v":0},{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,(+HLOOKUP((SUM(D339:Y339)),Priser!$E$311:$J$318,7)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$311:$J$318,8))/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA339:AV339)","v":0},{"$f":"SUM(D339:Y339)","v":0}]
["Vandværk 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW341:AW382)","v":1203809.3320295997}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D355","v":0},{"$f":"Produktionsanlæg!E355","v":0},{"$f":"Produktionsanlæg!F355","v":0},{"$f":"Produktionsanlæg!G355","v":0},{"$f":"Produktionsanlæg!H355","v":0},{"$f":"Produktionsanlæg!I355","v":0},{"$f":"Produktionsanlæg!J355","v":0},{"$f":"Produktionsanlæg!K355","v":0},{"$f":"Produktionsanlæg!L355","v":0},{"$f":"Produktionsanlæg!M355","v":0},{"$f":"Produktionsanlæg!N355","v":0},{"$f":"Produktionsanlæg!O355","v":0},{"$f":"Produktionsanlæg!P355","v":0},{"$f":"Produktionsanlæg!Q355","v":0},{"$f":"Produktionsanlæg!R355","v":0},{"$f":"Produktionsanlæg!S355","v":0},{"$f":"Produktionsanlæg!T355","v":0},{"$f":"Produktionsanlæg!U355","v":0},{"$f":"Produktionsanlæg!V355","v":0},{"$f":"Produktionsanlæg!W355","v":0},{"$f":"Produktionsanlæg!X355","v":0},{"$f":"Produktionsanlæg!Y355","v":0},{"$f":"IF(COUNTIF(D341:Y341,\"<>0\")<=1,IF((SUM(D341:Y341))>0,(+HLOOKUP((SUM(D341:Y341)),Priser!$E$96:$J$108,2)+((SUM(D341:Y341))-HLOOKUP((SUM(D341:Y341)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D341:Y341)),Priser!$E$96:$J$108,3))/(SUM(D341:Y341)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D341*$Z341","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA341:AV341)","v":0},{"$f":"SUM(D341:Y341)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D356","v":0},{"$f":"Produktionsanlæg!E356","v":0},{"$f":"Produktionsanlæg!F356","v":0},{"$f":"Produktionsanlæg!G356","v":0},{"$f":"Produktionsanlæg!H356","v":0},{"$f":"Produktionsanlæg!I356","v":0},{"$f":"Produktionsanlæg!J356","v":0},{"$f":"Produktionsanlæg!K356","v":0},{"$f":"Produktionsanlæg!L356","v":0},{"$f":"Produktionsanlæg!M356","v":0},{"$f":"Produktionsanlæg!N356","v":0},{"$f":"Produktionsanlæg!O356","v":0},{"$f":"Produktionsanlæg!P356","v":0},{"$f":"Produktionsanlæg!Q356","v":0},{"$f":"Produktionsanlæg!R356","v":0},{"$f":"Produktionsanlæg!S356","v":0},{"$f":"Produktionsanlæg!T356","v":0},{"$f":"Produktionsanlæg!U356","v":0},{"$f":"Produktionsanlæg!V356","v":0},{"$f":"Produktionsanlæg!W356","v":0},{"$f":"Produktionsanlæg!X356","v":0},{"$f":"Produktionsanlæg!Y356","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D342:Y342,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D357","v":0},{"$f":"Produktionsanlæg!E357","v":0},{"$f":"Produktionsanlæg!F357","v":0},{"$f":"Produktionsanlæg!G357","v":0},{"$f":"Produktionsanlæg!H357","v":0},{"$f":"Produktionsanlæg!I357","v":0},{"$f":"Produktionsanlæg!J357","v":0},{"$f":"Produktionsanlæg!K357","v":0},{"$f":"Produktionsanlæg!L357","v":0},{"$f":"Produktionsanlæg!M357","v":0},{"$f":"Produktionsanlæg!N357","v":0},{"$f":"Produktionsanlæg!O357","v":0},{"$f":"Produktionsanlæg!P357","v":0},{"$f":"Produktionsanlæg!Q357","v":0},{"$f":"Produktionsanlæg!R357","v":0},{"$f":"Produktionsanlæg!S357","v":0},{"$f":"Produktionsanlæg!T357","v":0},{"$f":"Produktionsanlæg!U357","v":0},{"$f":"Produktionsanlæg!V357","v":0},{"$f":"Produktionsanlæg!W357","v":0},{"$f":"Produktionsanlæg!X357","v":0},{"$f":"Produktionsanlæg!Y357","v":0},{"$f":"IF(COUNTIF(D343:Y343,\"<>0\")<=1,IF((SUM(D343:Y343))>0,(+HLOOKUP((SUM(D343:Y343)),Priser!$E$96:$J$108,2)+((SUM(D343:Y343))-HLOOKUP((SUM(D343:Y343)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D343:Y343)),Priser!$E$96:$J$108,3))/(SUM(D343:Y343)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D343*$Z343","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N343*$Z343","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X343*$Z343","v":0},{"$f":"Y343*$Z343","v":0},{"$f":"+SUM(AA343:AV343)","v":0},{"$f":"SUM(D343:Y343)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D358","v":0},{"$f":"Produktionsanlæg!E358","v":0},{"$f":"Produktionsanlæg!F358","v":0},{"$f":"Produktionsanlæg!G358","v":0},{"$f":"Produktionsanlæg!H358","v":0},{"$f":"Produktionsanlæg!I358","v":0},{"$f":"Produktionsanlæg!J358","v":0},{"$f":"Produktionsanlæg!K358","v":0},{"$f":"Produktionsanlæg!L358","v":0},{"$f":"Produktionsanlæg!M358","v":0},{"$f":"Produktionsanlæg!N358","v":0},{"$f":"Produktionsanlæg!O358","v":0},{"$f":"Produktionsanlæg!P358","v":0},{"$f":"Produktionsanlæg!Q358","v":0},{"$f":"Produktionsanlæg!R358","v":0},{"$f":"Produktionsanlæg!S358","v":0},{"$f":"Produktionsanlæg!T358","v":0},{"$f":"Produktionsanlæg!U358","v":0},{"$f":"Produktionsanlæg!V358","v":0},{"$f":"Produktionsanlæg!W358","v":0},{"$f":"Produktionsanlæg!X358","v":0},{"$f":"Produktionsanlæg!Y358","v":0},{"$f":"IF(COUNTIF(D344:Y344,\"<>0\")<=1,IF((SUM(D344:Y344))>0,(+HLOOKUP((SUM(D344:Y344)),Priser!$E$96:$J$108,4)+((SUM(D344:Y344))-HLOOKUP((SUM(D344:Y344)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D344:Y344)),Priser!$E$96:$J$108,5))/(SUM(D344:Y344)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X344*$Z344","v":0},{"$f":"Y344*$Z344","v":0},{"$f":"+SUM(AA344:AV344)","v":0},{"$f":"SUM(D344:Y344)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D359","v":0},{"$f":"Produktionsanlæg!E359","v":0},{"$f":"Produktionsanlæg!F359","v":0},{"$f":"Produktionsanlæg!G359","v":0},{"$f":"Produktionsanlæg!H359","v":0},{"$f":"Produktionsanlæg!I359","v":0},{"$f":"Produktionsanlæg!J359","v":0},{"$f":"Produktionsanlæg!K359","v":0},{"$f":"Produktionsanlæg!L359","v":0},{"$f":"Produktionsanlæg!M359","v":0},{"$f":"Produktionsanlæg!N359","v":0},{"$f":"Produktionsanlæg!O359","v":0},{"$f":"Produktionsanlæg!P359","v":0},{"$f":"Produktionsanlæg!Q359","v":0},{"$f":"Produktionsanlæg!R359","v":0},{"$f":"Produktionsanlæg!S359","v":0},{"$f":"Produktionsanlæg!T359","v":0},{"$f":"Produktionsanlæg!U359","v":0},{"$f":"Produktionsanlæg!V359","v":0},{"$f":"Produktionsanlæg!W359","v":0},{"$f":"Produktionsanlæg!X359","v":0},{"$f":"Produktionsanlæg!Y359","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D345:Y345,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D360","v":0},{"$f":"Produktionsanlæg!E360","v":0},{"$f":"Produktionsanlæg!F360","v":0},{"$f":"Produktionsanlæg!G360","v":0},{"$f":"Produktionsanlæg!H360","v":0},{"$f":"Produktionsanlæg!I360","v":0},{"$f":"Produktionsanlæg!J360","v":0},{"$f":"Produktionsanlæg!K360","v":0},{"$f":"Produktionsanlæg!L360","v":0},{"$f":"Produktionsanlæg!M360","v":0},{"$f":"Produktionsanlæg!N360","v":0},{"$f":"Produktionsanlæg!O360","v":0},{"$f":"Produktionsanlæg!P360","v":0},{"$f":"Produktionsanlæg!Q360","v":0},{"$f":"Produktionsanlæg!R360","v":0},{"$f":"Produktionsanlæg!S360","v":0},{"$f":"Produktionsanlæg!T360","v":0},{"$f":"Produktionsanlæg!U360","v":0},{"$f":"Produktionsanlæg!V360","v":0},{"$f":"Produktionsanlæg!W360","v":0},{"$f":"Produktionsanlæg!X360","v":0},{"$f":"Produktionsanlæg!Y360","v":0},{"$f":"IF(COUNTIF(D346:Y346,\"<>0\")<=1,IF((SUM(D346:Y346))>0,(+HLOOKUP((SUM(D346:Y346)),Priser!$E$96:$J$108,4)+((SUM(D346:Y346))-HLOOKUP((SUM(D346:Y346)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D346:Y346)),Priser!$E$96:$J$108,5))/(SUM(D346:Y346)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D346*$Z346","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N346*$Z346","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X346*$Z346","v":0},{"$f":"Y346*$Z346","v":0},{"$f":"+SUM(AA346:AV346)","v":0},{"$f":"SUM(D346:Y346)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D361","v":0},{"$f":"Produktionsanlæg!E361","v":0},{"$f":"Produktionsanlæg!F361","v":0},{"$f":"Produktionsanlæg!G361","v":0},{"$f":"Produktionsanlæg!H361","v":0},{"$f":"Produktionsanlæg!I361","v":0},{"$f":"Produktionsanlæg!J361","v":0},{"$f":"Produktionsanlæg!K361","v":0},{"$f":"Produktionsanlæg!L361","v":0},{"$f":"Produktionsanlæg!M361","v":0},{"$f":"Produktionsanlæg!N361","v":0},{"$f":"Produktionsanlæg!O361","v":0},{"$f":"Produktionsanlæg!P361","v":0},{"$f":"Produktionsanlæg!Q361","v":0},{"$f":"Produktionsanlæg!R361","v":0},{"$f":"Produktionsanlæg!S361","v":0},{"$f":"Produktionsanlæg!T361","v":0},{"$f":"Produktionsanlæg!U361","v":0},{"$f":"Produktionsanlæg!V361","v":0},{"$f":"Produktionsanlæg!W361","v":0},{"$f":"Produktionsanlæg!X361","v":0},{"$f":"Produktionsanlæg!Y361","v":0},{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,(+HLOOKUP((SUM(D347:Y347)),Priser!$E$96:$J$108,8)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$96:$J$108,9))/(SUM(D347:Y347)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X347*$Z347","v":0},{"$f":"Y347*$Z347","v":0},{"$f":"+SUM(AA347:AV347)","v":0},{"$f":"SUM(D347:Y347)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D362","v":0},{"$f":"Produktionsanlæg!E362","v":0},{"$f":"Produktionsanlæg!F362","v":0},{"$f":"Produktionsanlæg!G362","v":0},{"$f":"Produktionsanlæg!H362","v":0},{"$f":"Produktionsanlæg!I362","v":0},{"$f":"Produktionsanlæg!J362","v":0},{"$f":"Produktionsanlæg!K362","v":0},{"$f":"Produktionsanlæg!L362","v":0},{"$f":"Produktionsanlæg!M362","v":0},{"$f":"Produktionsanlæg!N362","v":0},{"$f":"Produktionsanlæg!O362","v":0},{"$f":"Produktionsanlæg!P362","v":0},{"$f":"Produktionsanlæg!Q362","v":0},{"$f":"Produktionsanlæg!R362","v":0},{"$f":"Produktionsanlæg!S362","v":0},{"$f":"Produktionsanlæg!T362","v":0},{"$f":"Produktionsanlæg!U362","v":0},{"$f":"Produktionsanlæg!V362","v":0},{"$f":"Produktionsanlæg!W362","v":0},{"$f":"Produktionsanlæg!X362","v":0},{"$f":"Produktionsanlæg!Y362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D348:Y348,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D363","v":0},{"$f":"Produktionsanlæg!E363","v":0},{"$f":"Produktionsanlæg!F363","v":0},{"$f":"Produktionsanlæg!G363","v":0},{"$f":"Produktionsanlæg!H363","v":0},{"$f":"Produktionsanlæg!I363","v":0},{"$f":"Produktionsanlæg!J363","v":0},{"$f":"Produktionsanlæg!K363","v":0},{"$f":"Produktionsanlæg!L363","v":0},{"$f":"Produktionsanlæg!M363","v":0},{"$f":"Produktionsanlæg!N363","v":0},{"$f":"Produktionsanlæg!O363","v":0},{"$f":"Produktionsanlæg!P363","v":0},{"$f":"Produktionsanlæg!Q363","v":0},{"$f":"Produktionsanlæg!R363","v":0},{"$f":"Produktionsanlæg!S363","v":0},{"$f":"Produktionsanlæg!T363","v":0},{"$f":"Produktionsanlæg!U363","v":0},{"$f":"Produktionsanlæg!V363","v":0},{"$f":"Produktionsanlæg!W363","v":0},{"$f":"Produktionsanlæg!X363","v":0},{"$f":"Produktionsanlæg!Y363","v":0},{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$96:$J$108,8)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$96:$J$108,9))/(SUM(D349:Y349)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D349*$Z349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N349*$Z349","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X349*$Z349","v":0},{"$f":"Y349*$Z349","v":0},{"$f":"+SUM(AA349:AV349)","v":0},{"$f":"SUM(D349:Y349)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D364","v":0},{"$f":"Produktionsanlæg!E364","v":0},{"$f":"Produktionsanlæg!F364","v":0},{"$f":"Produktionsanlæg!G364","v":0},{"$f":"Produktionsanlæg!H364","v":0},{"$f":"Produktionsanlæg!I364","v":0},{"$f":"Produktionsanlæg!J364","v":0},{"$f":"Produktionsanlæg!K364","v":0},{"$f":"Produktionsanlæg!L364","v":0},{"$f":"Produktionsanlæg!M364","v":0},{"$f":"Produktionsanlæg!N364","v":0},{"$f":"Produktionsanlæg!O364","v":0},{"$f":"Produktionsanlæg!P364","v":0},{"$f":"Produktionsanlæg!Q364","v":0},{"$f":"Produktionsanlæg!R364","v":0},{"$f":"Produktionsanlæg!S364","v":0},{"$f":"Produktionsanlæg!T364","v":0},{"$f":"Produktionsanlæg!U364","v":0},{"$f":"Produktionsanlæg!V364","v":0},{"$f":"Produktionsanlæg!W364","v":0},{"$f":"Produktionsanlæg!X364","v":0},{"$f":"Produktionsanlæg!Y364","v":0},{"$f":"IF(COUNTIF(D350:Y350,\"<>0\")<=1,IF((SUM(D350:Y350))>0,(+HLOOKUP((SUM(D350:Y350)),Priser!$E$96:$J$108,6)+((SUM(D350:Y350))-HLOOKUP((SUM(D350:Y350)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D350:Y350)),Priser!$E$96:$J$108,7))/(SUM(D350:Y350)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X350*$Z350","v":0},{"$f":"Y350*$Z350","v":0},{"$f":"+SUM(AA350:AV350)","v":0},{"$f":"SUM(D350:Y350)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D365","v":0},{"$f":"Produktionsanlæg!E365","v":0},{"$f":"Produktionsanlæg!F365","v":0},{"$f":"Produktionsanlæg!G365","v":0},{"$f":"Produktionsanlæg!H365","v":0},{"$f":"Produktionsanlæg!I365","v":0},{"$f":"Produktionsanlæg!J365","v":0},{"$f":"Produktionsanlæg!K365","v":0},{"$f":"Produktionsanlæg!L365","v":0},{"$f":"Produktionsanlæg!M365","v":0},{"$f":"Produktionsanlæg!N365","v":0},{"$f":"Produktionsanlæg!O365","v":0},{"$f":"Produktionsanlæg!P365","v":0},{"$f":"Produktionsanlæg!Q365","v":0},{"$f":"Produktionsanlæg!R365","v":0},{"$f":"Produktionsanlæg!S365","v":0},{"$f":"Produktionsanlæg!T365","v":0},{"$f":"Produktionsanlæg!U365","v":0},{"$f":"Produktionsanlæg!V365","v":0},{"$f":"Produktionsanlæg!W365","v":0},{"$f":"Produktionsanlæg!X365","v":0},{"$f":"Produktionsanlæg!Y365","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D351:Y351,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D366","v":0},{"$f":"Produktionsanlæg!E366","v":0},{"$f":"Produktionsanlæg!F366","v":0},{"$f":"Produktionsanlæg!G366","v":0},{"$f":"Produktionsanlæg!H366","v":0},{"$f":"Produktionsanlæg!I366","v":0},{"$f":"Produktionsanlæg!J366","v":0},{"$f":"Produktionsanlæg!K366","v":0},{"$f":"Produktionsanlæg!L366","v":0},{"$f":"Produktionsanlæg!M366","v":0},{"$f":"Produktionsanlæg!N366","v":0},{"$f":"Produktionsanlæg!O366","v":0},{"$f":"Produktionsanlæg!P366","v":0},{"$f":"Produktionsanlæg!Q366","v":0},{"$f":"Produktionsanlæg!R366","v":0},{"$f":"Produktionsanlæg!S366","v":0},{"$f":"Produktionsanlæg!T366","v":0},{"$f":"Produktionsanlæg!U366","v":0},{"$f":"Produktionsanlæg!V366","v":0},{"$f":"Produktionsanlæg!W366","v":0},{"$f":"Produktionsanlæg!X366","v":0},{"$f":"Produktionsanlæg!Y366","v":0},{"$f":"IF(COUNTIF(D352:Y352,\"<>0\")<=1,IF((SUM(D352:Y352))>0,(+HLOOKUP((SUM(D352:Y352)),Priser!$E$96:$J$108,6)+((SUM(D352:Y352))-HLOOKUP((SUM(D352:Y352)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D352:Y352)),Priser!$E$96:$J$108,7))/(SUM(D352:Y352)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D352*$Z352","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N352*$Z352","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X352*$Z352","v":0},0,{"$f":"+SUM(AA352:AV352)","v":0},{"$f":"SUM(D352:Y352)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D367","v":0},{"$f":"Produktionsanlæg!E367","v":0},{"$f":"Produktionsanlæg!F367","v":0},{"$f":"Produktionsanlæg!G367","v":0},{"$f":"Produktionsanlæg!H367","v":0},{"$f":"Produktionsanlæg!I367","v":0},{"$f":"Produktionsanlæg!J367","v":0},{"$f":"Produktionsanlæg!K367","v":0},{"$f":"Produktionsanlæg!L367","v":0},{"$f":"Produktionsanlæg!M367","v":0},{"$f":"Produktionsanlæg!N367","v":0},{"$f":"Produktionsanlæg!O367","v":0},{"$f":"Produktionsanlæg!P367","v":0},{"$f":"Produktionsanlæg!Q367","v":0},{"$f":"Produktionsanlæg!R367","v":0},{"$f":"Produktionsanlæg!S367","v":0},{"$f":"Produktionsanlæg!T367","v":0},{"$f":"Produktionsanlæg!U367","v":0},{"$f":"Produktionsanlæg!V367","v":0},{"$f":"Produktionsanlæg!W367","v":0},{"$f":"Produktionsanlæg!X367","v":0},{"$f":"Produktionsanlæg!Y367","v":20},{"$f":"IF(COUNTIF(D353:Y353,\"<>0\")<=1,IF((SUM(D353:Y353))>0,(+HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,10)+((SUM(D353:Y353))-HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,11))/(SUM(D353:Y353)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1145.7323950799998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22914.647901599998,22914.647901599998,20]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D368","v":0},{"$f":"Produktionsanlæg!E368","v":0},{"$f":"Produktionsanlæg!F368","v":0},{"$f":"Produktionsanlæg!G368","v":0},{"$f":"Produktionsanlæg!H368","v":0},{"$f":"Produktionsanlæg!I368","v":0},{"$f":"Produktionsanlæg!J368","v":0},{"$f":"Produktionsanlæg!K368","v":0},{"$f":"Produktionsanlæg!L368","v":0},{"$f":"Produktionsanlæg!M368","v":0},{"$f":"Produktionsanlæg!N368","v":0},{"$f":"Produktionsanlæg!O368","v":0},{"$f":"Produktionsanlæg!P368","v":0},{"$f":"Produktionsanlæg!Q368","v":0},{"$f":"Produktionsanlæg!R368","v":0},{"$f":"Produktionsanlæg!S368","v":0},{"$f":"Produktionsanlæg!T368","v":0},{"$f":"Produktionsanlæg!U368","v":0},{"$f":"Produktionsanlæg!V368","v":0},{"$f":"Produktionsanlæg!W368","v":0},{"$f":"Produktionsanlæg!X368","v":0},{"$f":"Produktionsanlæg!Y368","v":0},{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,(+HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,12)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,13))/(SUM(D354:Y354)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D369","v":0},{"$f":"Produktionsanlæg!E369","v":0},{"$f":"Produktionsanlæg!F369","v":0},{"$f":"Produktionsanlæg!G369","v":0},{"$f":"Produktionsanlæg!H369","v":0},{"$f":"Produktionsanlæg!I369","v":0},{"$f":"Produktionsanlæg!J369","v":0},{"$f":"Produktionsanlæg!K369","v":0},{"$f":"Produktionsanlæg!L369","v":0},{"$f":"Produktionsanlæg!M369","v":0},{"$f":"Produktionsanlæg!N369","v":0},{"$f":"Produktionsanlæg!O369","v":0},{"$f":"Produktionsanlæg!P369","v":0},{"$f":"Produktionsanlæg!Q369","v":0},{"$f":"Produktionsanlæg!R369","v":0},{"$f":"Produktionsanlæg!S369","v":0},{"$f":"Produktionsanlæg!T369","v":0},{"$f":"Produktionsanlæg!U369","v":0},{"$f":"Produktionsanlæg!V369","v":0},{"$f":"Produktionsanlæg!W369","v":0},{"$f":"Produktionsanlæg!X369","v":0},{"$f":"Produktionsanlæg!Y369","v":0},{"$f":"IF(COUNTIF(D355:Y355,\"<>0\")<=1,IF((SUM(D355:Y355))>0,(+HLOOKUP((SUM(D355:Y355)),Priser!$E$118:$I$123,3)+((SUM(D355:Y355))-HLOOKUP((SUM(D355:Y355)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D355:Y355)),Priser!$E$118:$I$123,4))/(SUM(D355:Y355)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D370","v":0},{"$f":"Produktionsanlæg!E370","v":0},{"$f":"Produktionsanlæg!F370","v":0},{"$f":"Produktionsanlæg!G370","v":0},{"$f":"Produktionsanlæg!H370","v":0},{"$f":"Produktionsanlæg!I370","v":0},{"$f":"Produktionsanlæg!J370","v":0},{"$f":"Produktionsanlæg!K370","v":0},{"$f":"Produktionsanlæg!L370","v":0},{"$f":"Produktionsanlæg!M370","v":0},{"$f":"Produktionsanlæg!N370","v":0},{"$f":"Produktionsanlæg!O370","v":0},{"$f":"Produktionsanlæg!P370","v":0},{"$f":"Produktionsanlæg!Q370","v":0},{"$f":"Produktionsanlæg!R370","v":0},{"$f":"Produktionsanlæg!S370","v":0},{"$f":"Produktionsanlæg!T370","v":0},{"$f":"Produktionsanlæg!U370","v":0},{"$f":"Produktionsanlæg!V370","v":0},{"$f":"Produktionsanlæg!W370","v":0},{"$f":"Produktionsanlæg!X370","v":0},{"$f":"Produktionsanlæg!Y370","v":0},{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,(+HLOOKUP((SUM(D356:Y356)),Priser!$E$118:$I$123,5)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$118:$I$123,6))/(SUM(D356:Y356)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D371","v":0},{"$f":"Produktionsanlæg!E371","v":0},{"$f":"Produktionsanlæg!F371","v":0},{"$f":"Produktionsanlæg!G371","v":0},{"$f":"Produktionsanlæg!H371","v":0},{"$f":"Produktionsanlæg!I371","v":0},{"$f":"Produktionsanlæg!J371","v":0},{"$f":"Produktionsanlæg!K371","v":0},{"$f":"Produktionsanlæg!L371","v":0},{"$f":"Produktionsanlæg!M371","v":0},{"$f":"Produktionsanlæg!N371","v":0},{"$f":"Produktionsanlæg!O371","v":0},{"$f":"Produktionsanlæg!P371","v":0},{"$f":"Produktionsanlæg!Q371","v":0},{"$f":"Produktionsanlæg!R371","v":0},{"$f":"Produktionsanlæg!S371","v":0},{"$f":"Produktionsanlæg!T371","v":0},{"$f":"Produktionsanlæg!U371","v":0},{"$f":"Produktionsanlæg!V371","v":0},{"$f":"Produktionsanlæg!W371","v":0},{"$f":"Produktionsanlæg!X371","v":0},{"$f":"Produktionsanlæg!Y371","v":0},{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,(+HLOOKUP((SUM(D357:Y357)),Priser!$E$132:$I$141,9)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$132:$I$141,10))/(SUM(D357:Y357)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D372","v":0},{"$f":"Produktionsanlæg!E372","v":0},{"$f":"Produktionsanlæg!F372","v":0},{"$f":"Produktionsanlæg!G372","v":0},{"$f":"Produktionsanlæg!H372","v":0},{"$f":"Produktionsanlæg!I372","v":0},{"$f":"Produktionsanlæg!J372","v":0},{"$f":"Produktionsanlæg!K372","v":0},{"$f":"Produktionsanlæg!L372","v":0},{"$f":"Produktionsanlæg!M372","v":0},{"$f":"Produktionsanlæg!N372","v":0},{"$f":"Produktionsanlæg!O372","v":0},{"$f":"Produktionsanlæg!P372","v":0},{"$f":"Produktionsanlæg!Q372","v":0},{"$f":"Produktionsanlæg!R372","v":0},{"$f":"Produktionsanlæg!S372","v":0},{"$f":"Produktionsanlæg!T372","v":0},{"$f":"Produktionsanlæg!U372","v":0},{"$f":"Produktionsanlæg!V372","v":0},{"$f":"Produktionsanlæg!W372","v":0},{"$f":"Produktionsanlæg!X372","v":0},{"$f":"Produktionsanlæg!Y372","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D358:Y358,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D373","v":0},{"$f":"Produktionsanlæg!E373","v":0},{"$f":"Produktionsanlæg!F373","v":0},{"$f":"Produktionsanlæg!G373","v":0},{"$f":"Produktionsanlæg!H373","v":0},{"$f":"Produktionsanlæg!I373","v":0},{"$f":"Produktionsanlæg!J373","v":0},{"$f":"Produktionsanlæg!K373","v":0},{"$f":"Produktionsanlæg!L373","v":0},{"$f":"Produktionsanlæg!M373","v":0},{"$f":"Produktionsanlæg!N373","v":0},{"$f":"Produktionsanlæg!O373","v":0},{"$f":"Produktionsanlæg!P373","v":0},{"$f":"Produktionsanlæg!Q373","v":0},{"$f":"Produktionsanlæg!R373","v":0},{"$f":"Produktionsanlæg!S373","v":0},{"$f":"Produktionsanlæg!T373","v":0},{"$f":"Produktionsanlæg!U373","v":0},{"$f":"Produktionsanlæg!V373","v":0},{"$f":"Produktionsanlæg!W373","v":0},{"$f":"Produktionsanlæg!X373","v":0},{"$f":"Produktionsanlæg!Y373","v":0},{"$f":"IF(COUNTIF(D359:Y359,\"<>0\")<=1,IF((SUM(D359:Y359))>0,(+HLOOKUP((SUM(D359:Y359)),Priser!$E$132:$I$141,9)+((SUM(D359:Y359))-HLOOKUP((SUM(D359:Y359)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D359:Y359)),Priser!$E$132:$I$141,10))/(SUM(D359:Y359)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D359*$Z359","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N359*$Z359","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X359*$Z359","v":0},{"$f":"Y359*$Z359","v":0},{"$f":"+SUM(AA359:AV359)","v":0},{"$f":"SUM(D359:Y359)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D374","v":0},{"$f":"Produktionsanlæg!E374","v":0},{"$f":"Produktionsanlæg!F374","v":0},{"$f":"Produktionsanlæg!G374","v":0},{"$f":"Produktionsanlæg!H374","v":0},{"$f":"Produktionsanlæg!I374","v":0},{"$f":"Produktionsanlæg!J374","v":0},{"$f":"Produktionsanlæg!K374","v":0},{"$f":"Produktionsanlæg!L374","v":0},{"$f":"Produktionsanlæg!M374","v":0},{"$f":"Produktionsanlæg!N374","v":0},{"$f":"Produktionsanlæg!O374","v":0},{"$f":"Produktionsanlæg!P374","v":0},{"$f":"Produktionsanlæg!Q374","v":0},{"$f":"Produktionsanlæg!R374","v":0},{"$f":"Produktionsanlæg!S374","v":0},{"$f":"Produktionsanlæg!T374","v":0},{"$f":"Produktionsanlæg!U374","v":0},{"$f":"Produktionsanlæg!V374","v":0},{"$f":"Produktionsanlæg!W374","v":0},{"$f":"Produktionsanlæg!X374","v":0},{"$f":"Produktionsanlæg!Y374","v":0},{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$132:$I$141,6)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$132:$I$141,7))/(SUM(D360:Y360)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X360*$Z360","v":0},{"$f":"Y360*$Z360","v":0},{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D375","v":0},{"$f":"Produktionsanlæg!E375","v":0},{"$f":"Produktionsanlæg!F375","v":0},{"$f":"Produktionsanlæg!G375","v":0},{"$f":"Produktionsanlæg!H375","v":0},{"$f":"Produktionsanlæg!I375","v":0},{"$f":"Produktionsanlæg!J375","v":0},{"$f":"Produktionsanlæg!K375","v":0},{"$f":"Produktionsanlæg!L375","v":0},{"$f":"Produktionsanlæg!M375","v":0},{"$f":"Produktionsanlæg!N375","v":0},{"$f":"Produktionsanlæg!O375","v":0},{"$f":"Produktionsanlæg!P375","v":0},{"$f":"Produktionsanlæg!Q375","v":0},{"$f":"Produktionsanlæg!R375","v":0},{"$f":"Produktionsanlæg!S375","v":0},{"$f":"Produktionsanlæg!T375","v":0},{"$f":"Produktionsanlæg!U375","v":0},{"$f":"Produktionsanlæg!V375","v":0},{"$f":"Produktionsanlæg!W375","v":0},{"$f":"Produktionsanlæg!X375","v":0},{"$f":"Produktionsanlæg!Y375","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D361:Y361,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D376","v":0},{"$f":"Produktionsanlæg!E376","v":0},{"$f":"Produktionsanlæg!F376","v":0},{"$f":"Produktionsanlæg!G376","v":0},{"$f":"Produktionsanlæg!H376","v":0},{"$f":"Produktionsanlæg!I376","v":0},{"$f":"Produktionsanlæg!J376","v":0},{"$f":"Produktionsanlæg!K376","v":0},{"$f":"Produktionsanlæg!L376","v":0},{"$f":"Produktionsanlæg!M376","v":0},{"$f":"Produktionsanlæg!N376","v":0},{"$f":"Produktionsanlæg!O376","v":0},{"$f":"Produktionsanlæg!P376","v":0},{"$f":"Produktionsanlæg!Q376","v":0},{"$f":"Produktionsanlæg!R376","v":0},{"$f":"Produktionsanlæg!S376","v":0},{"$f":"Produktionsanlæg!T376","v":0},{"$f":"Produktionsanlæg!U376","v":0},{"$f":"Produktionsanlæg!V376","v":0},{"$f":"Produktionsanlæg!W376","v":0},{"$f":"Produktionsanlæg!X376","v":0},{"$f":"Produktionsanlæg!Y376","v":0},{"$f":"IF(COUNTIF(D362:Y362,\"<>0\")<=1,IF((SUM(D362:Y362))>0,(+HLOOKUP((SUM(D362:Y362)),Priser!$E$132:$I$141,6)+((SUM(D362:Y362))-HLOOKUP((SUM(D362:Y362)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D362:Y362)),Priser!$E$132:$I$141,7))/(SUM(D362:Y362)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D362*$Z362","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N362*$Z362","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X362*$Z362","v":0},0,{"$f":"+SUM(AA362:AV362)","v":0},{"$f":"SUM(D362:Y362)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D377","v":0},{"$f":"Produktionsanlæg!E377","v":0},{"$f":"Produktionsanlæg!F377","v":0},{"$f":"Produktionsanlæg!G377","v":0},{"$f":"Produktionsanlæg!H377","v":0},{"$f":"Produktionsanlæg!I377","v":0},{"$f":"Produktionsanlæg!J377","v":0},{"$f":"Produktionsanlæg!K377","v":0},{"$f":"Produktionsanlæg!L377","v":0},{"$f":"Produktionsanlæg!M377","v":0},{"$f":"Produktionsanlæg!N377","v":0},{"$f":"Produktionsanlæg!O377","v":0},{"$f":"Produktionsanlæg!P377","v":0},{"$f":"Produktionsanlæg!Q377","v":0},{"$f":"Produktionsanlæg!R377","v":0},{"$f":"Produktionsanlæg!S377","v":0},{"$f":"Produktionsanlæg!T377","v":0},{"$f":"Produktionsanlæg!U377","v":0},{"$f":"Produktionsanlæg!V377","v":0},{"$f":"Produktionsanlæg!W377","v":0},{"$f":"Produktionsanlæg!X377","v":0},{"$f":"Produktionsanlæg!Y377","v":0},{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,(+HLOOKUP((SUM(D363:Y363)),Priser!$E$150:$J$152,2)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$150:$J$152,3))/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA363:AV363)","v":0},{"$f":"SUM(D363:Y363)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D378","v":0},{"$f":"Produktionsanlæg!E378","v":0},{"$f":"Produktionsanlæg!F378","v":0},{"$f":"Produktionsanlæg!G378","v":0},{"$f":"Produktionsanlæg!H378","v":0},{"$f":"Produktionsanlæg!I378","v":0},{"$f":"Produktionsanlæg!J378","v":0},{"$f":"Produktionsanlæg!K378","v":0},{"$f":"Produktionsanlæg!L378","v":0},{"$f":"Produktionsanlæg!M378","v":0},{"$f":"Produktionsanlæg!N378","v":0},{"$f":"Produktionsanlæg!O378","v":20},{"$f":"Produktionsanlæg!P378","v":0},{"$f":"Produktionsanlæg!Q378","v":0},{"$f":"Produktionsanlæg!R378","v":0},{"$f":"Produktionsanlæg!S378","v":0},{"$f":"Produktionsanlæg!T378","v":0},{"$f":"Produktionsanlæg!U378","v":0},{"$f":"Produktionsanlæg!V378","v":0},{"$f":"Produktionsanlæg!W378","v":0},{"$f":"Produktionsanlæg!X378","v":0},{"$f":"Produktionsanlæg!Y378","v":0},{"$f":"IF(COUNTIF(D364:Y364,\"<>0\")<=1,IF((SUM(D364:Y364))>0,(+HLOOKUP((SUM(D364:Y364)),Priser!$E$154:$J$156,2)+((SUM(D364:Y364))-HLOOKUP((SUM(D364:Y364)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D364:Y364)),Priser!$E$154:$J$156,3))/(SUM(D364:Y364)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":14993.272862399997},0,0,0,0,0,0,0,0,0,0,0,299865.45724799996,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA364:AV364)","v":299865.45724799996},{"$f":"SUM(D364:Y364)","v":20}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D379","v":0},{"$f":"Produktionsanlæg!E379","v":0},{"$f":"Produktionsanlæg!F379","v":0},{"$f":"Produktionsanlæg!G379","v":0},{"$f":"Produktionsanlæg!H379","v":0},{"$f":"Produktionsanlæg!I379","v":0},{"$f":"Produktionsanlæg!J379","v":60},{"$f":"Produktionsanlæg!K379","v":0},{"$f":"Produktionsanlæg!L379","v":0},{"$f":"Produktionsanlæg!M379","v":0},{"$f":"Produktionsanlæg!N379","v":0},{"$f":"Produktionsanlæg!O379","v":0},{"$f":"Produktionsanlæg!P379","v":0},{"$f":"Produktionsanlæg!Q379","v":0},{"$f":"Produktionsanlæg!R379","v":0},{"$f":"Produktionsanlæg!S379","v":0},{"$f":"Produktionsanlæg!T379","v":0},{"$f":"Produktionsanlæg!U379","v":0},{"$f":"Produktionsanlæg!V379","v":0},{"$f":"Produktionsanlæg!W379","v":0},{"$f":"Produktionsanlæg!X379","v":0},{"$f":"Produktionsanlæg!Y379","v":0},{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,(+HLOOKUP((SUM(D365:Y365)),Priser!$E$168:$J$170,2)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$168:$J$170,3))/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":5400.2480159999986},0,0,0,0,0,0,324014.88095999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA365:AV365)","v":324014.88095999992},{"$f":"SUM(D365:Y365)","v":60}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D380","v":0},{"$f":"Produktionsanlæg!E380","v":0},{"$f":"Produktionsanlæg!F380","v":0},{"$f":"Produktionsanlæg!G380","v":0},{"$f":"Produktionsanlæg!H380","v":0},{"$f":"Produktionsanlæg!I380","v":0},{"$f":"Produktionsanlæg!J380","v":0},{"$f":"Produktionsanlæg!K380","v":0},{"$f":"Produktionsanlæg!L380","v":0},{"$f":"Produktionsanlæg!M380","v":0},{"$f":"Produktionsanlæg!N380","v":0},{"$f":"Produktionsanlæg!O380","v":0},{"$f":"Produktionsanlæg!P380","v":0},{"$f":"Produktionsanlæg!Q380","v":0},{"$f":"Produktionsanlæg!R380","v":0},{"$f":"Produktionsanlæg!S380","v":0},{"$f":"Produktionsanlæg!T380","v":0},{"$f":"Produktionsanlæg!U380","v":0},{"$f":"Produktionsanlæg!V380","v":0},{"$f":"Produktionsanlæg!W380","v":0},{"$f":"Produktionsanlæg!X380","v":0},{"$f":"Produktionsanlæg!Y380","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D366:Y366,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D381","v":0},{"$f":"Produktionsanlæg!E381","v":0},{"$f":"Produktionsanlæg!F381","v":0},{"$f":"Produktionsanlæg!G381","v":0},{"$f":"Produktionsanlæg!H381","v":0},{"$f":"Produktionsanlæg!I381","v":0},{"$f":"Produktionsanlæg!J381","v":0},{"$f":"Produktionsanlæg!K381","v":0},{"$f":"Produktionsanlæg!L381","v":0},{"$f":"Produktionsanlæg!M381","v":0},{"$f":"Produktionsanlæg!N381","v":0},{"$f":"Produktionsanlæg!O381","v":0},{"$f":"Produktionsanlæg!P381","v":0},{"$f":"Produktionsanlæg!Q381","v":0},{"$f":"Produktionsanlæg!R381","v":0},{"$f":"Produktionsanlæg!S381","v":0},{"$f":"Produktionsanlæg!T381","v":0},{"$f":"Produktionsanlæg!U381","v":0},{"$f":"Produktionsanlæg!V381","v":0},{"$f":"Produktionsanlæg!W381","v":0},{"$f":"Produktionsanlæg!X381","v":0},{"$f":"Produktionsanlæg!Y381","v":0},{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP(SUM(D367:Y367),Priser!$E$175:$J$177,2)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$175:$J$177,3))/(SUM(D367:Y367)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D367*$Z367","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA367:AV367)","v":0},{"$f":"SUM(D367:Y367)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D382","v":0},{"$f":"Produktionsanlæg!E382","v":0},{"$f":"Produktionsanlæg!F382","v":0},{"$f":"Produktionsanlæg!G382","v":0},{"$f":"Produktionsanlæg!H382","v":0},{"$f":"Produktionsanlæg!I382","v":0},{"$f":"Produktionsanlæg!J382","v":0},{"$f":"Produktionsanlæg!K382","v":0},{"$f":"Produktionsanlæg!L382","v":0},{"$f":"Produktionsanlæg!M382","v":0},{"$f":"Produktionsanlæg!N382","v":0},{"$f":"Produktionsanlæg!O382","v":0},{"$f":"Produktionsanlæg!P382","v":0},{"$f":"Produktionsanlæg!Q382","v":0},{"$f":"Produktionsanlæg!R382","v":0},{"$f":"Produktionsanlæg!S382","v":0},{"$f":"Produktionsanlæg!T382","v":0},{"$f":"Produktionsanlæg!U382","v":0},{"$f":"Produktionsanlæg!V382","v":0},{"$f":"Produktionsanlæg!W382","v":0},{"$f":"Produktionsanlæg!X382","v":0},{"$f":"Produktionsanlæg!Y382","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D368:Y368,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D383","v":0},{"$f":"Produktionsanlæg!E383","v":0},{"$f":"Produktionsanlæg!F383","v":0},{"$f":"Produktionsanlæg!G383","v":0},{"$f":"Produktionsanlæg!H383","v":0},{"$f":"Produktionsanlæg!I383","v":0},{"$f":"Produktionsanlæg!J383","v":0},{"$f":"Produktionsanlæg!K383","v":0},{"$f":"Produktionsanlæg!L383","v":0},{"$f":"Produktionsanlæg!M383","v":0},{"$f":"Produktionsanlæg!N383","v":0},{"$f":"Produktionsanlæg!O383","v":0},{"$f":"Produktionsanlæg!P383","v":0},{"$f":"Produktionsanlæg!Q383","v":0},{"$f":"Produktionsanlæg!R383","v":0},{"$f":"Produktionsanlæg!S383","v":0},{"$f":"Produktionsanlæg!T383","v":0},{"$f":"Produktionsanlæg!U383","v":0},{"$f":"Produktionsanlæg!V383","v":0},{"$f":"Produktionsanlæg!W383","v":0},{"$f":"Produktionsanlæg!X383","v":0},{"$f":"Produktionsanlæg!Y383","v":24},{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$236:$J$238,2)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$236:$J$238,3))/(SUM(D369:Y369)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2360.080301},{"$f":"D369*$Z369","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N369*$Z369","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X369*$Z369","v":0},56641.927223999999,{"$f":"+SUM(AA369:AV369)","v":56641.927223999999},{"$f":"SUM(D369:Y369)","v":24}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D384","v":0},{"$f":"Produktionsanlæg!E384","v":0},{"$f":"Produktionsanlæg!F384","v":0},{"$f":"Produktionsanlæg!G384","v":0},{"$f":"Produktionsanlæg!H384","v":0},{"$f":"Produktionsanlæg!I384","v":0},{"$f":"Produktionsanlæg!J384","v":0},{"$f":"Produktionsanlæg!K384","v":0},{"$f":"Produktionsanlæg!L384","v":0},{"$f":"Produktionsanlæg!M384","v":0},{"$f":"Produktionsanlæg!N384","v":0},{"$f":"Produktionsanlæg!O384","v":0},{"$f":"Produktionsanlæg!P384","v":0},{"$f":"Produktionsanlæg!Q384","v":0},{"$f":"Produktionsanlæg!R384","v":0},{"$f":"Produktionsanlæg!S384","v":0},{"$f":"Produktionsanlæg!T384","v":0},{"$f":"Produktionsanlæg!U384","v":0},{"$f":"Produktionsanlæg!V384","v":0},{"$f":"Produktionsanlæg!W384","v":0},{"$f":"Produktionsanlæg!X384","v":0},{"$f":"Produktionsanlæg!Y384","v":5},{"$f":"IF(COUNTIF(D370:Y370,\"<>0\")<=1,IF((SUM(D370:Y370))>0,(+HLOOKUP((SUM(D370:Y370)),Priser!$E$255:$J$257,2)+((SUM(D370:Y370))-HLOOKUP((SUM(D370:Y370)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D370:Y370)),Priser!$E$255:$J$257,3))/(SUM(D370:Y370)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":15806.343911999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79031.719559999998,{"$f":"+SUM(AA370:AV370)","v":79031.719559999998},{"$f":"SUM(D370:Y370)","v":5}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D385","v":0},{"$f":"Produktionsanlæg!E385","v":0},{"$f":"Produktionsanlæg!F385","v":0},{"$f":"Produktionsanlæg!G385","v":0},{"$f":"Produktionsanlæg!H385","v":0},{"$f":"Produktionsanlæg!I385","v":0},{"$f":"Produktionsanlæg!J385","v":0},{"$f":"Produktionsanlæg!K385","v":0},{"$f":"Produktionsanlæg!L385","v":0},{"$f":"Produktionsanlæg!M385","v":0},{"$f":"Produktionsanlæg!N385","v":0},{"$f":"Produktionsanlæg!O385","v":0},{"$f":"Produktionsanlæg!P385","v":0},{"$f":"Produktionsanlæg!Q385","v":0},{"$f":"Produktionsanlæg!R385","v":0},{"$f":"Produktionsanlæg!S385","v":0},{"$f":"Produktionsanlæg!T385","v":0},{"$f":"Produktionsanlæg!U385","v":0},{"$f":"Produktionsanlæg!V385","v":0},{"$f":"Produktionsanlæg!W385","v":0},{"$f":"Produktionsanlæg!X385","v":0},{"$f":"Produktionsanlæg!Y385","v":0},{"$f":"IF(COUNTIF(D371:Y371,\"<>0\")<=1,IF((SUM(D371:Y371))>0,(+HLOOKUP((SUM(D371:Y371)),Priser!$E$275:$J$277,2)+((SUM(D371:Y371))-HLOOKUP((SUM(D371:Y371)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D371:Y371)),Priser!$E$275:$J$277,3))/(SUM(D371:Y371)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA371:AV371)","v":0},{"$f":"SUM(D371:Y371)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D386","v":0},{"$f":"Produktionsanlæg!E386","v":0},{"$f":"Produktionsanlæg!F386","v":0},{"$f":"Produktionsanlæg!G386","v":0},{"$f":"Produktionsanlæg!H386","v":0},{"$f":"Produktionsanlæg!I386","v":0},{"$f":"Produktionsanlæg!J386","v":16},{"$f":"Produktionsanlæg!K386","v":0},{"$f":"Produktionsanlæg!L386","v":0},{"$f":"Produktionsanlæg!M386","v":0},{"$f":"Produktionsanlæg!N386","v":0},{"$f":"Produktionsanlæg!O386","v":0},{"$f":"Produktionsanlæg!P386","v":0},{"$f":"Produktionsanlæg!Q386","v":0},{"$f":"Produktionsanlæg!R386","v":0},{"$f":"Produktionsanlæg!S386","v":0},{"$f":"Produktionsanlæg!T386","v":0},{"$f":"Produktionsanlæg!U386","v":0},{"$f":"Produktionsanlæg!V386","v":0},{"$f":"Produktionsanlæg!W386","v":0},{"$f":"Produktionsanlæg!X386","v":0},{"$f":"Produktionsanlæg!Y386","v":0},{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,(+HLOOKUP((SUM(D372:Y372)),Priser!$E$207:$J$209,2)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$207:$J$209,3))/(SUM(D372:Y372)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":5400.2480159999986},0,0,0,0,0,0,86403.968255999978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA372:AV372)","v":86403.968255999978},{"$f":"SUM(D372:Y372)","v":16}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D387","v":0},{"$f":"Produktionsanlæg!E387","v":0},{"$f":"Produktionsanlæg!F387","v":0},{"$f":"Produktionsanlæg!G387","v":0},{"$f":"Produktionsanlæg!H387","v":0},{"$f":"Produktionsanlæg!I387","v":0},{"$f":"Produktionsanlæg!J387","v":0},{"$f":"Produktionsanlæg!K387","v":0},{"$f":"Produktionsanlæg!L387","v":0},{"$f":"Produktionsanlæg!M387","v":0},{"$f":"Produktionsanlæg!N387","v":0},{"$f":"Produktionsanlæg!O387","v":0},{"$f":"Produktionsanlæg!P387","v":0},{"$f":"Produktionsanlæg!Q387","v":0},{"$f":"Produktionsanlæg!R387","v":0},{"$f":"Produktionsanlæg!S387","v":0},{"$f":"Produktionsanlæg!T387","v":0},{"$f":"Produktionsanlæg!U387","v":0},{"$f":"Produktionsanlæg!V387","v":0},{"$f":"Produktionsanlæg!W387","v":0},{"$f":"Produktionsanlæg!X387","v":0},{"$f":"Produktionsanlæg!Y387","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D373:Y373,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D388","v":0},{"$f":"Produktionsanlæg!E388","v":0},{"$f":"Produktionsanlæg!F388","v":0},{"$f":"Produktionsanlæg!G388","v":0},{"$f":"Produktionsanlæg!H388","v":0},{"$f":"Produktionsanlæg!I388","v":0},{"$f":"Produktionsanlæg!J388","v":0},{"$f":"Produktionsanlæg!K388","v":0},{"$f":"Produktionsanlæg!L388","v":0},{"$f":"Produktionsanlæg!M388","v":0},{"$f":"Produktionsanlæg!N388","v":0},{"$f":"Produktionsanlæg!O388","v":0},{"$f":"Produktionsanlæg!P388","v":0},{"$f":"Produktionsanlæg!Q388","v":0},{"$f":"Produktionsanlæg!R388","v":0},{"$f":"Produktionsanlæg!S388","v":0},{"$f":"Produktionsanlæg!T388","v":0},{"$f":"Produktionsanlæg!U388","v":0},{"$f":"Produktionsanlæg!V388","v":0},{"$f":"Produktionsanlæg!W388","v":0},{"$f":"Produktionsanlæg!X388","v":0},{"$f":"Produktionsanlæg!Y388","v":0},{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,(+HLOOKUP((SUM(D374:Y374)),Priser!$E$207:$J$212,5)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$207:$J$212,6))/(SUM(D374:Y374)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D374*$Z374","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"SUM(D374:Y374)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D389","v":0},{"$f":"Produktionsanlæg!E389","v":0},{"$f":"Produktionsanlæg!F389","v":0},{"$f":"Produktionsanlæg!G389","v":0},{"$f":"Produktionsanlæg!H389","v":0},{"$f":"Produktionsanlæg!I389","v":0},{"$f":"Produktionsanlæg!J389","v":0},{"$f":"Produktionsanlæg!K389","v":0},{"$f":"Produktionsanlæg!L389","v":0},{"$f":"Produktionsanlæg!M389","v":0},{"$f":"Produktionsanlæg!N389","v":0},{"$f":"Produktionsanlæg!O389","v":0},{"$f":"Produktionsanlæg!P389","v":0},{"$f":"Produktionsanlæg!Q389","v":0},{"$f":"Produktionsanlæg!R389","v":0},{"$f":"Produktionsanlæg!S389","v":0},{"$f":"Produktionsanlæg!T389","v":0},{"$f":"Produktionsanlæg!U389","v":0},{"$f":"Produktionsanlæg!V389","v":0},{"$f":"Produktionsanlæg!W389","v":0},{"$f":"Produktionsanlæg!X389","v":0},{"$f":"Produktionsanlæg!Y389","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D375:Y375,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D390","v":0},{"$f":"Produktionsanlæg!E390","v":0},{"$f":"Produktionsanlæg!F390","v":0},{"$f":"Produktionsanlæg!G390","v":0},{"$f":"Produktionsanlæg!H390","v":0},{"$f":"Produktionsanlæg!I390","v":0},{"$f":"Produktionsanlæg!J390","v":0},{"$f":"Produktionsanlæg!K390","v":0},{"$f":"Produktionsanlæg!L390","v":0},{"$f":"Produktionsanlæg!M390","v":0},{"$f":"Produktionsanlæg!N390","v":0},{"$f":"Produktionsanlæg!O390","v":0},{"$f":"Produktionsanlæg!P390","v":0},{"$f":"Produktionsanlæg!Q390","v":0},{"$f":"Produktionsanlæg!R390","v":0},{"$f":"Produktionsanlæg!S390","v":0},{"$f":"Produktionsanlæg!T390","v":0},{"$f":"Produktionsanlæg!U390","v":0},{"$f":"Produktionsanlæg!V390","v":0},{"$f":"Produktionsanlæg!W390","v":0},{"$f":"Produktionsanlæg!X390","v":0},{"$f":"Produktionsanlæg!Y390","v":0},{"$f":"IF(COUNTIF(D376:Y376,\"<>0\")<=1,IF((SUM(D376:Y376))>0,(+HLOOKUP((SUM(D376:Y376)),Priser!$E$207:$J$215,8)+((SUM(D376:Y376))-HLOOKUP((SUM(D376:Y376)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D376:Y376)),Priser!$E$207:$J$215,9))/(SUM(D376:Y376)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D376*$Z376","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA376:AV376)","v":0},{"$f":"SUM(D376:Y376)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D391","v":0},{"$f":"Produktionsanlæg!E391","v":0},{"$f":"Produktionsanlæg!F391","v":0},{"$f":"Produktionsanlæg!G391","v":0},{"$f":"Produktionsanlæg!H391","v":0},{"$f":"Produktionsanlæg!I391","v":0},{"$f":"Produktionsanlæg!J391","v":0},{"$f":"Produktionsanlæg!K391","v":0},{"$f":"Produktionsanlæg!L391","v":0},{"$f":"Produktionsanlæg!M391","v":0},{"$f":"Produktionsanlæg!N391","v":0},{"$f":"Produktionsanlæg!O391","v":0},{"$f":"Produktionsanlæg!P391","v":0},{"$f":"Produktionsanlæg!Q391","v":0},{"$f":"Produktionsanlæg!R391","v":0},{"$f":"Produktionsanlæg!S391","v":0},{"$f":"Produktionsanlæg!T391","v":0},{"$f":"Produktionsanlæg!U391","v":0},{"$f":"Produktionsanlæg!V391","v":0},{"$f":"Produktionsanlæg!W391","v":0},{"$f":"Produktionsanlæg!X391","v":0},{"$f":"Produktionsanlæg!Y391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D377:Y377,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D392","v":0},{"$f":"Produktionsanlæg!E392","v":0},{"$f":"Produktionsanlæg!F392","v":0},{"$f":"Produktionsanlæg!G392","v":0},{"$f":"Produktionsanlæg!H392","v":0},{"$f":"Produktionsanlæg!I392","v":0},{"$f":"Produktionsanlæg!J392","v":0},{"$f":"Produktionsanlæg!K392","v":0},{"$f":"Produktionsanlæg!L392","v":0},{"$f":"Produktionsanlæg!M392","v":0},{"$f":"Produktionsanlæg!N392","v":0},{"$f":"Produktionsanlæg!O392","v":0},{"$f":"Produktionsanlæg!P392","v":0},{"$f":"Produktionsanlæg!Q392","v":0},{"$f":"Produktionsanlæg!R392","v":0},{"$f":"Produktionsanlæg!S392","v":0},{"$f":"Produktionsanlæg!T392","v":0},{"$f":"Produktionsanlæg!U392","v":0},{"$f":"Produktionsanlæg!V392","v":0},{"$f":"Produktionsanlæg!W392","v":0},{"$f":"Produktionsanlæg!X392","v":0},{"$f":"Produktionsanlæg!Y392","v":0},{"$f":"IF(COUNTIF(D378:Y378,\"<>0\")<=1,IF((SUM(D378:Y378))>0,(+HLOOKUP((SUM(D378:Y378)),Priser!$F$374:$H$376,2)+((SUM(D378:Y378))-HLOOKUP((SUM(D378:Y378)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D378:Y378)),Priser!$F$374:$H$376,3))/(SUM(D378:Y378)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D378*$Z378","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N378*$Z378","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X378*$Z378","v":0},0,{"$f":"+SUM(AA378:AV378)","v":0},{"$f":"SUM(D378:Y378)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D393","v":0},{"$f":"Produktionsanlæg!E393","v":0},{"$f":"Produktionsanlæg!F393","v":0},{"$f":"Produktionsanlæg!G393","v":0},{"$f":"Produktionsanlæg!H393","v":0},{"$f":"Produktionsanlæg!I393","v":0},{"$f":"Produktionsanlæg!J393","v":0},{"$f":"Produktionsanlæg!K393","v":0},{"$f":"Produktionsanlæg!L393","v":0},{"$f":"Produktionsanlæg!M393","v":0},{"$f":"Produktionsanlæg!N393","v":0},{"$f":"Produktionsanlæg!O393","v":0},{"$f":"Produktionsanlæg!P393","v":0},{"$f":"Produktionsanlæg!Q393","v":0},{"$f":"Produktionsanlæg!R393","v":0},{"$f":"Produktionsanlæg!S393","v":0},{"$f":"Produktionsanlæg!T393","v":0},{"$f":"Produktionsanlæg!U393","v":0},{"$f":"Produktionsanlæg!V393","v":0},{"$f":"Produktionsanlæg!W393","v":0},{"$f":"Produktionsanlæg!X393","v":0},{"$f":"Produktionsanlæg!Y393","v":0},{"$f":"IF(COUNTIF(D379:Y379,\"<>0\")<=1,IF((SUM(D379:Y379))>0,(+HLOOKUP((SUM(D379:Y379)),Priser!$F$374:$H$376,2)+((SUM(D379:Y379))-HLOOKUP((SUM(D379:Y379)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D379:Y379)),Priser!$F$374:$H$376,3))/(SUM(D379:Y379)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA379:AV379)","v":0},{"$f":"SUM(D379:Y379)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D394","v":0},{"$f":"Produktionsanlæg!E394","v":0},{"$f":"Produktionsanlæg!F394","v":0},{"$f":"Produktionsanlæg!G394","v":0},{"$f":"Produktionsanlæg!H394","v":0},{"$f":"Produktionsanlæg!I394","v":0},{"$f":"Produktionsanlæg!J394","v":0},{"$f":"Produktionsanlæg!K394","v":0},{"$f":"Produktionsanlæg!L394","v":0},{"$f":"Produktionsanlæg!M394","v":0},{"$f":"Produktionsanlæg!N394","v":0},{"$f":"Produktionsanlæg!O394","v":0},{"$f":"Produktionsanlæg!P394","v":0},{"$f":"Produktionsanlæg!Q394","v":0},{"$f":"Produktionsanlæg!R394","v":0},{"$f":"Produktionsanlæg!S394","v":0},{"$f":"Produktionsanlæg!T394","v":0},{"$f":"Produktionsanlæg!U394","v":0},{"$f":"Produktionsanlæg!V394","v":0},{"$f":"Produktionsanlæg!W394","v":0},{"$f":"Produktionsanlæg!X394","v":0},{"$f":"Produktionsanlæg!Y394","v":0},{"$f":"IF(COUNTIF(D380:Y380,\"<>0\")<=1,IF((SUM(D380:Y380))>0,(+HLOOKUP((SUM(D380:Y380)),Priser!$E$294:$J$296,2)+((SUM(D380:Y380))-HLOOKUP((SUM(D380:Y380)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D380:Y380)),Priser!$E$294:$J$296,3))/(SUM(D380:Y380)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA380:AV380)","v":0},{"$f":"SUM(D380:Y380)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D395","v":0},{"$f":"Produktionsanlæg!E395","v":0},{"$f":"Produktionsanlæg!F395","v":0},{"$f":"Produktionsanlæg!G395","v":0},{"$f":"Produktionsanlæg!H395","v":0},{"$f":"Produktionsanlæg!I395","v":0},{"$f":"Produktionsanlæg!J395","v":0},{"$f":"Produktionsanlæg!K395","v":0},{"$f":"Produktionsanlæg!L395","v":0},{"$f":"Produktionsanlæg!M395","v":0},{"$f":"Produktionsanlæg!N395","v":0},{"$f":"Produktionsanlæg!O395","v":0},{"$f":"Produktionsanlæg!P395","v":0},{"$f":"Produktionsanlæg!Q395","v":0},{"$f":"Produktionsanlæg!R395","v":0},{"$f":"Produktionsanlæg!S395","v":0},{"$f":"Produktionsanlæg!T395","v":0},{"$f":"Produktionsanlæg!U395","v":0},{"$f":"Produktionsanlæg!V395","v":0},{"$f":"Produktionsanlæg!W395","v":0},{"$f":"Produktionsanlæg!X395","v":0},{"$f":"Produktionsanlæg!Y395","v":24},{"$f":"IF(COUNTIF(D381:Y381,\"<>0\")<=1,IF((SUM(D381:Y381))>0,((+HLOOKUP((SUM(D381:Y381)),Priser!$E$311:$J$315,4)+((SUM(D381:Y381))-HLOOKUP((SUM(D381:Y381)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D381:Y381)),Priser!$E$311:$J$315,5))/(SUM(D381:Y381))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":7888.0027199999995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,189312.06527999998,{"$f":"+SUM(AA381:AV381)","v":189312.06527999998},{"$f":"SUM(D381:Y381)","v":24}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D396","v":0},{"$f":"Produktionsanlæg!E396","v":0},{"$f":"Produktionsanlæg!F396","v":0},{"$f":"Produktionsanlæg!G396","v":0},{"$f":"Produktionsanlæg!H396","v":0},{"$f":"Produktionsanlæg!I396","v":0},{"$f":"Produktionsanlæg!J396","v":0},{"$f":"Produktionsanlæg!K396","v":0},{"$f":"Produktionsanlæg!L396","v":0},{"$f":"Produktionsanlæg!M396","v":0},{"$f":"Produktionsanlæg!N396","v":0},{"$f":"Produktionsanlæg!O396","v":0},{"$f":"Produktionsanlæg!P396","v":0},{"$f":"Produktionsanlæg!Q396","v":0},{"$f":"Produktionsanlæg!R396","v":0},{"$f":"Produktionsanlæg!S396","v":0},{"$f":"Produktionsanlæg!T396","v":0},{"$f":"Produktionsanlæg!U396","v":0},{"$f":"Produktionsanlæg!V396","v":0},{"$f":"Produktionsanlæg!W396","v":0},{"$f":"Produktionsanlæg!X396","v":0},{"$f":"Produktionsanlæg!Y396","v":24},{"$f":"IF(COUNTIF(D382:Y382,\"<>0\")<=1,IF((SUM(D382:Y382))>0,(+HLOOKUP((SUM(D382:Y382)),Priser!$E$311:$J$318,7)+((SUM(D382:Y382))-HLOOKUP((SUM(D382:Y382)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D382:Y382)),Priser!$E$311:$J$318,8))/(SUM(D382:Y382)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":6067.6943999999994},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,145624.66559999998,{"$f":"+SUM(AA382:AV382)","v":145624.66559999998},{"$f":"SUM(D382:Y382)","v":24}]
["Vandværk 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW384:AW425)","v":1705842.7820675999}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D398","v":0},{"$f":"Produktionsanlæg!E398","v":0},{"$f":"Produktionsanlæg!F398","v":0},{"$f":"Produktionsanlæg!G398","v":0},{"$f":"Produktionsanlæg!H398","v":0},{"$f":"Produktionsanlæg!I398","v":0},{"$f":"Produktionsanlæg!J398","v":0},{"$f":"Produktionsanlæg!K398","v":0},{"$f":"Produktionsanlæg!L398","v":0},{"$f":"Produktionsanlæg!M398","v":0},{"$f":"Produktionsanlæg!N398","v":0},{"$f":"Produktionsanlæg!O398","v":0},{"$f":"Produktionsanlæg!P398","v":0},{"$f":"Produktionsanlæg!Q398","v":0},{"$f":"Produktionsanlæg!R398","v":0},{"$f":"Produktionsanlæg!S398","v":0},{"$f":"Produktionsanlæg!T398","v":0},{"$f":"Produktionsanlæg!U398","v":0},{"$f":"Produktionsanlæg!V398","v":0},{"$f":"Produktionsanlæg!W398","v":0},{"$f":"Produktionsanlæg!X398","v":0},{"$f":"Produktionsanlæg!Y398","v":0},{"$f":"IF(COUNTIF(D384:Y384,\"<>0\")<=1,IF((SUM(D384:Y384))>0,(+HLOOKUP((SUM(D384:Y384)),Priser!$E$96:$J$108,2)+((SUM(D384:Y384))-HLOOKUP((SUM(D384:Y384)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D384:Y384)),Priser!$E$96:$J$108,3))/(SUM(D384:Y384)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D384*$Z384","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA384:AV384)","v":0},{"$f":"SUM(D384:Y384)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D399","v":0},{"$f":"Produktionsanlæg!E399","v":0},{"$f":"Produktionsanlæg!F399","v":0},{"$f":"Produktionsanlæg!G399","v":0},{"$f":"Produktionsanlæg!H399","v":0},{"$f":"Produktionsanlæg!I399","v":0},{"$f":"Produktionsanlæg!J399","v":0},{"$f":"Produktionsanlæg!K399","v":0},{"$f":"Produktionsanlæg!L399","v":0},{"$f":"Produktionsanlæg!M399","v":0},{"$f":"Produktionsanlæg!N399","v":0},{"$f":"Produktionsanlæg!O399","v":0},{"$f":"Produktionsanlæg!P399","v":0},{"$f":"Produktionsanlæg!Q399","v":0},{"$f":"Produktionsanlæg!R399","v":0},{"$f":"Produktionsanlæg!S399","v":0},{"$f":"Produktionsanlæg!T399","v":0},{"$f":"Produktionsanlæg!U399","v":0},{"$f":"Produktionsanlæg!V399","v":0},{"$f":"Produktionsanlæg!W399","v":0},{"$f":"Produktionsanlæg!X399","v":0},{"$f":"Produktionsanlæg!Y399","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D385:Y385,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D400","v":0},{"$f":"Produktionsanlæg!E400","v":0},{"$f":"Produktionsanlæg!F400","v":0},{"$f":"Produktionsanlæg!G400","v":0},{"$f":"Produktionsanlæg!H400","v":0},{"$f":"Produktionsanlæg!I400","v":0},{"$f":"Produktionsanlæg!J400","v":0},{"$f":"Produktionsanlæg!K400","v":0},{"$f":"Produktionsanlæg!L400","v":0},{"$f":"Produktionsanlæg!M400","v":0},{"$f":"Produktionsanlæg!N400","v":0},{"$f":"Produktionsanlæg!O400","v":0},{"$f":"Produktionsanlæg!P400","v":0},{"$f":"Produktionsanlæg!Q400","v":0},{"$f":"Produktionsanlæg!R400","v":0},{"$f":"Produktionsanlæg!S400","v":0},{"$f":"Produktionsanlæg!T400","v":0},{"$f":"Produktionsanlæg!U400","v":0},{"$f":"Produktionsanlæg!V400","v":0},{"$f":"Produktionsanlæg!W400","v":0},{"$f":"Produktionsanlæg!X400","v":0},{"$f":"Produktionsanlæg!Y400","v":0},{"$f":"IF(COUNTIF(D386:Y386,\"<>0\")<=1,IF((SUM(D386:Y386))>0,(+HLOOKUP((SUM(D386:Y386)),Priser!$E$96:$J$108,2)+((SUM(D386:Y386))-HLOOKUP((SUM(D386:Y386)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D386:Y386)),Priser!$E$96:$J$108,3))/(SUM(D386:Y386)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D386*$Z386","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N386*$Z386","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X386*$Z386","v":0},{"$f":"Y386*$Z386","v":0},{"$f":"+SUM(AA386:AV386)","v":0},{"$f":"SUM(D386:Y386)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D401","v":0},{"$f":"Produktionsanlæg!E401","v":0},{"$f":"Produktionsanlæg!F401","v":0},{"$f":"Produktionsanlæg!G401","v":0},{"$f":"Produktionsanlæg!H401","v":0},{"$f":"Produktionsanlæg!I401","v":0},{"$f":"Produktionsanlæg!J401","v":0},{"$f":"Produktionsanlæg!K401","v":0},{"$f":"Produktionsanlæg!L401","v":0},{"$f":"Produktionsanlæg!M401","v":0},{"$f":"Produktionsanlæg!N401","v":0},{"$f":"Produktionsanlæg!O401","v":0},{"$f":"Produktionsanlæg!P401","v":0},{"$f":"Produktionsanlæg!Q401","v":0},{"$f":"Produktionsanlæg!R401","v":0},{"$f":"Produktionsanlæg!S401","v":0},{"$f":"Produktionsanlæg!T401","v":0},{"$f":"Produktionsanlæg!U401","v":0},{"$f":"Produktionsanlæg!V401","v":0},{"$f":"Produktionsanlæg!W401","v":0},{"$f":"Produktionsanlæg!X401","v":0},{"$f":"Produktionsanlæg!Y401","v":0},{"$f":"IF(COUNTIF(D387:Y387,\"<>0\")<=1,IF((SUM(D387:Y387))>0,(+HLOOKUP((SUM(D387:Y387)),Priser!$E$96:$J$108,4)+((SUM(D387:Y387))-HLOOKUP((SUM(D387:Y387)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D387:Y387)),Priser!$E$96:$J$108,5))/(SUM(D387:Y387)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X387*$Z387","v":0},{"$f":"Y387*$Z387","v":0},{"$f":"+SUM(AA387:AV387)","v":0},{"$f":"SUM(D387:Y387)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D402","v":0},{"$f":"Produktionsanlæg!E402","v":0},{"$f":"Produktionsanlæg!F402","v":0},{"$f":"Produktionsanlæg!G402","v":0},{"$f":"Produktionsanlæg!H402","v":0},{"$f":"Produktionsanlæg!I402","v":0},{"$f":"Produktionsanlæg!J402","v":0},{"$f":"Produktionsanlæg!K402","v":0},{"$f":"Produktionsanlæg!L402","v":0},{"$f":"Produktionsanlæg!M402","v":0},{"$f":"Produktionsanlæg!N402","v":0},{"$f":"Produktionsanlæg!O402","v":0},{"$f":"Produktionsanlæg!P402","v":0},{"$f":"Produktionsanlæg!Q402","v":0},{"$f":"Produktionsanlæg!R402","v":0},{"$f":"Produktionsanlæg!S402","v":0},{"$f":"Produktionsanlæg!T402","v":0},{"$f":"Produktionsanlæg!U402","v":0},{"$f":"Produktionsanlæg!V402","v":0},{"$f":"Produktionsanlæg!W402","v":0},{"$f":"Produktionsanlæg!X402","v":0},{"$f":"Produktionsanlæg!Y402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D388:Y388,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D403","v":0},{"$f":"Produktionsanlæg!E403","v":0},{"$f":"Produktionsanlæg!F403","v":0},{"$f":"Produktionsanlæg!G403","v":0},{"$f":"Produktionsanlæg!H403","v":0},{"$f":"Produktionsanlæg!I403","v":0},{"$f":"Produktionsanlæg!J403","v":0},{"$f":"Produktionsanlæg!K403","v":0},{"$f":"Produktionsanlæg!L403","v":0},{"$f":"Produktionsanlæg!M403","v":0},{"$f":"Produktionsanlæg!N403","v":0},{"$f":"Produktionsanlæg!O403","v":0},{"$f":"Produktionsanlæg!P403","v":0},{"$f":"Produktionsanlæg!Q403","v":0},{"$f":"Produktionsanlæg!R403","v":0},{"$f":"Produktionsanlæg!S403","v":0},{"$f":"Produktionsanlæg!T403","v":0},{"$f":"Produktionsanlæg!U403","v":0},{"$f":"Produktionsanlæg!V403","v":0},{"$f":"Produktionsanlæg!W403","v":0},{"$f":"Produktionsanlæg!X403","v":0},{"$f":"Produktionsanlæg!Y403","v":0},{"$f":"IF(COUNTIF(D389:Y389,\"<>0\")<=1,IF((SUM(D389:Y389))>0,(+HLOOKUP((SUM(D389:Y389)),Priser!$E$96:$J$108,4)+((SUM(D389:Y389))-HLOOKUP((SUM(D389:Y389)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D389:Y389)),Priser!$E$96:$J$108,5))/(SUM(D389:Y389)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D389*$Z389","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N389*$Z389","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X389*$Z389","v":0},{"$f":"Y389*$Z389","v":0},{"$f":"+SUM(AA389:AV389)","v":0},{"$f":"SUM(D389:Y389)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D404","v":0},{"$f":"Produktionsanlæg!E404","v":0},{"$f":"Produktionsanlæg!F404","v":0},{"$f":"Produktionsanlæg!G404","v":0},{"$f":"Produktionsanlæg!H404","v":0},{"$f":"Produktionsanlæg!I404","v":0},{"$f":"Produktionsanlæg!J404","v":0},{"$f":"Produktionsanlæg!K404","v":0},{"$f":"Produktionsanlæg!L404","v":0},{"$f":"Produktionsanlæg!M404","v":0},{"$f":"Produktionsanlæg!N404","v":0},{"$f":"Produktionsanlæg!O404","v":0},{"$f":"Produktionsanlæg!P404","v":0},{"$f":"Produktionsanlæg!Q404","v":0},{"$f":"Produktionsanlæg!R404","v":0},{"$f":"Produktionsanlæg!S404","v":0},{"$f":"Produktionsanlæg!T404","v":0},{"$f":"Produktionsanlæg!U404","v":0},{"$f":"Produktionsanlæg!V404","v":0},{"$f":"Produktionsanlæg!W404","v":0},{"$f":"Produktionsanlæg!X404","v":0},{"$f":"Produktionsanlæg!Y404","v":0},{"$f":"IF(COUNTIF(D390:Y390,\"<>0\")<=1,IF((SUM(D390:Y390))>0,(+HLOOKUP((SUM(D390:Y390)),Priser!$E$96:$J$108,8)+((SUM(D390:Y390))-HLOOKUP((SUM(D390:Y390)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D390:Y390)),Priser!$E$96:$J$108,9))/(SUM(D390:Y390)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X390*$Z390","v":0},{"$f":"Y390*$Z390","v":0},{"$f":"+SUM(AA390:AV390)","v":0},{"$f":"SUM(D390:Y390)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D405","v":0},{"$f":"Produktionsanlæg!E405","v":0},{"$f":"Produktionsanlæg!F405","v":0},{"$f":"Produktionsanlæg!G405","v":0},{"$f":"Produktionsanlæg!H405","v":0},{"$f":"Produktionsanlæg!I405","v":0},{"$f":"Produktionsanlæg!J405","v":0},{"$f":"Produktionsanlæg!K405","v":0},{"$f":"Produktionsanlæg!L405","v":0},{"$f":"Produktionsanlæg!M405","v":0},{"$f":"Produktionsanlæg!N405","v":0},{"$f":"Produktionsanlæg!O405","v":0},{"$f":"Produktionsanlæg!P405","v":0},{"$f":"Produktionsanlæg!Q405","v":0},{"$f":"Produktionsanlæg!R405","v":0},{"$f":"Produktionsanlæg!S405","v":0},{"$f":"Produktionsanlæg!T405","v":0},{"$f":"Produktionsanlæg!U405","v":0},{"$f":"Produktionsanlæg!V405","v":0},{"$f":"Produktionsanlæg!W405","v":0},{"$f":"Produktionsanlæg!X405","v":0},{"$f":"Produktionsanlæg!Y405","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D391:Y391,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D406","v":0},{"$f":"Produktionsanlæg!E406","v":0},{"$f":"Produktionsanlæg!F406","v":0},{"$f":"Produktionsanlæg!G406","v":0},{"$f":"Produktionsanlæg!H406","v":0},{"$f":"Produktionsanlæg!I406","v":0},{"$f":"Produktionsanlæg!J406","v":0},{"$f":"Produktionsanlæg!K406","v":0},{"$f":"Produktionsanlæg!L406","v":0},{"$f":"Produktionsanlæg!M406","v":0},{"$f":"Produktionsanlæg!N406","v":0},{"$f":"Produktionsanlæg!O406","v":0},{"$f":"Produktionsanlæg!P406","v":0},{"$f":"Produktionsanlæg!Q406","v":0},{"$f":"Produktionsanlæg!R406","v":0},{"$f":"Produktionsanlæg!S406","v":0},{"$f":"Produktionsanlæg!T406","v":0},{"$f":"Produktionsanlæg!U406","v":0},{"$f":"Produktionsanlæg!V406","v":0},{"$f":"Produktionsanlæg!W406","v":0},{"$f":"Produktionsanlæg!X406","v":0},{"$f":"Produktionsanlæg!Y406","v":0},{"$f":"IF(COUNTIF(D392:Y392,\"<>0\")<=1,IF((SUM(D392:Y392))>0,(+HLOOKUP((SUM(D392:Y392)),Priser!$E$96:$J$108,8)+((SUM(D392:Y392))-HLOOKUP((SUM(D392:Y392)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D392:Y392)),Priser!$E$96:$J$108,9))/(SUM(D392:Y392)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D392*$Z392","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N392*$Z392","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X392*$Z392","v":0},{"$f":"Y392*$Z392","v":0},{"$f":"+SUM(AA392:AV392)","v":0},{"$f":"SUM(D392:Y392)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D407","v":0},{"$f":"Produktionsanlæg!E407","v":0},{"$f":"Produktionsanlæg!F407","v":0},{"$f":"Produktionsanlæg!G407","v":0},{"$f":"Produktionsanlæg!H407","v":0},{"$f":"Produktionsanlæg!I407","v":0},{"$f":"Produktionsanlæg!J407","v":0},{"$f":"Produktionsanlæg!K407","v":0},{"$f":"Produktionsanlæg!L407","v":0},{"$f":"Produktionsanlæg!M407","v":0},{"$f":"Produktionsanlæg!N407","v":0},{"$f":"Produktionsanlæg!O407","v":0},{"$f":"Produktionsanlæg!P407","v":0},{"$f":"Produktionsanlæg!Q407","v":0},{"$f":"Produktionsanlæg!R407","v":0},{"$f":"Produktionsanlæg!S407","v":0},{"$f":"Produktionsanlæg!T407","v":0},{"$f":"Produktionsanlæg!U407","v":0},{"$f":"Produktionsanlæg!V407","v":0},{"$f":"Produktionsanlæg!W407","v":0},{"$f":"Produktionsanlæg!X407","v":0},{"$f":"Produktionsanlæg!Y407","v":0},{"$f":"IF(COUNTIF(D393:Y393,\"<>0\")<=1,IF((SUM(D393:Y393))>0,(+HLOOKUP((SUM(D393:Y393)),Priser!$E$96:$J$108,6)+((SUM(D393:Y393))-HLOOKUP((SUM(D393:Y393)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D393:Y393)),Priser!$E$96:$J$108,7))/(SUM(D393:Y393)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X393*$Z393","v":0},{"$f":"Y393*$Z393","v":0},{"$f":"+SUM(AA393:AV393)","v":0},{"$f":"SUM(D393:Y393)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D408","v":0},{"$f":"Produktionsanlæg!E408","v":0},{"$f":"Produktionsanlæg!F408","v":0},{"$f":"Produktionsanlæg!G408","v":0},{"$f":"Produktionsanlæg!H408","v":0},{"$f":"Produktionsanlæg!I408","v":0},{"$f":"Produktionsanlæg!J408","v":0},{"$f":"Produktionsanlæg!K408","v":0},{"$f":"Produktionsanlæg!L408","v":0},{"$f":"Produktionsanlæg!M408","v":0},{"$f":"Produktionsanlæg!N408","v":0},{"$f":"Produktionsanlæg!O408","v":0},{"$f":"Produktionsanlæg!P408","v":0},{"$f":"Produktionsanlæg!Q408","v":0},{"$f":"Produktionsanlæg!R408","v":0},{"$f":"Produktionsanlæg!S408","v":0},{"$f":"Produktionsanlæg!T408","v":0},{"$f":"Produktionsanlæg!U408","v":0},{"$f":"Produktionsanlæg!V408","v":0},{"$f":"Produktionsanlæg!W408","v":0},{"$f":"Produktionsanlæg!X408","v":0},{"$f":"Produktionsanlæg!Y408","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D394:Y394,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D409","v":0},{"$f":"Produktionsanlæg!E409","v":0},{"$f":"Produktionsanlæg!F409","v":0},{"$f":"Produktionsanlæg!G409","v":0},{"$f":"Produktionsanlæg!H409","v":0},{"$f":"Produktionsanlæg!I409","v":0},{"$f":"Produktionsanlæg!J409","v":0},{"$f":"Produktionsanlæg!K409","v":0},{"$f":"Produktionsanlæg!L409","v":0},{"$f":"Produktionsanlæg!M409","v":0},{"$f":"Produktionsanlæg!N409","v":0},{"$f":"Produktionsanlæg!O409","v":0},{"$f":"Produktionsanlæg!P409","v":0},{"$f":"Produktionsanlæg!Q409","v":0},{"$f":"Produktionsanlæg!R409","v":0},{"$f":"Produktionsanlæg!S409","v":0},{"$f":"Produktionsanlæg!T409","v":0},{"$f":"Produktionsanlæg!U409","v":0},{"$f":"Produktionsanlæg!V409","v":0},{"$f":"Produktionsanlæg!W409","v":0},{"$f":"Produktionsanlæg!X409","v":0},{"$f":"Produktionsanlæg!Y409","v":0},{"$f":"IF(COUNTIF(D395:Y395,\"<>0\")<=1,IF((SUM(D395:Y395))>0,(+HLOOKUP((SUM(D395:Y395)),Priser!$E$96:$J$108,6)+((SUM(D395:Y395))-HLOOKUP((SUM(D395:Y395)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D395:Y395)),Priser!$E$96:$J$108,7))/(SUM(D395:Y395)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D395*$Z395","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N395*$Z395","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X395*$Z395","v":0},0,{"$f":"+SUM(AA395:AV395)","v":0},{"$f":"SUM(D395:Y395)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D410","v":0},{"$f":"Produktionsanlæg!E410","v":0},{"$f":"Produktionsanlæg!F410","v":0},{"$f":"Produktionsanlæg!G410","v":0},{"$f":"Produktionsanlæg!H410","v":0},{"$f":"Produktionsanlæg!I410","v":0},{"$f":"Produktionsanlæg!J410","v":0},{"$f":"Produktionsanlæg!K410","v":0},{"$f":"Produktionsanlæg!L410","v":0},{"$f":"Produktionsanlæg!M410","v":0},{"$f":"Produktionsanlæg!N410","v":0},{"$f":"Produktionsanlæg!O410","v":0},{"$f":"Produktionsanlæg!P410","v":0},{"$f":"Produktionsanlæg!Q410","v":0},{"$f":"Produktionsanlæg!R410","v":0},{"$f":"Produktionsanlæg!S410","v":0},{"$f":"Produktionsanlæg!T410","v":0},{"$f":"Produktionsanlæg!U410","v":0},{"$f":"Produktionsanlæg!V410","v":0},{"$f":"Produktionsanlæg!W410","v":0},{"$f":"Produktionsanlæg!X410","v":0},{"$f":"Produktionsanlæg!Y410","v":0},{"$f":"IF(COUNTIF(D396:Y396,\"<>0\")<=1,IF((SUM(D396:Y396))>0,(+HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,10)+((SUM(D396:Y396))-HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,11))/(SUM(D396:Y396)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D411","v":0},{"$f":"Produktionsanlæg!E411","v":0},{"$f":"Produktionsanlæg!F411","v":0},{"$f":"Produktionsanlæg!G411","v":0},{"$f":"Produktionsanlæg!H411","v":0},{"$f":"Produktionsanlæg!I411","v":0},{"$f":"Produktionsanlæg!J411","v":0},{"$f":"Produktionsanlæg!K411","v":0},{"$f":"Produktionsanlæg!L411","v":0},{"$f":"Produktionsanlæg!M411","v":0},{"$f":"Produktionsanlæg!N411","v":0},{"$f":"Produktionsanlæg!O411","v":0},{"$f":"Produktionsanlæg!P411","v":0},{"$f":"Produktionsanlæg!Q411","v":0},{"$f":"Produktionsanlæg!R411","v":0},{"$f":"Produktionsanlæg!S411","v":0},{"$f":"Produktionsanlæg!T411","v":0},{"$f":"Produktionsanlæg!U411","v":0},{"$f":"Produktionsanlæg!V411","v":0},{"$f":"Produktionsanlæg!W411","v":0},{"$f":"Produktionsanlæg!X411","v":0},{"$f":"Produktionsanlæg!Y411","v":0},{"$f":"IF(COUNTIF(D397:Y397,\"<>0\")<=1,IF((SUM(D397:Y397))>0,(+HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,12)+((SUM(D397:Y397))-HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,13))/(SUM(D397:Y397)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D412","v":0},{"$f":"Produktionsanlæg!E412","v":0},{"$f":"Produktionsanlæg!F412","v":0},{"$f":"Produktionsanlæg!G412","v":0},{"$f":"Produktionsanlæg!H412","v":0},{"$f":"Produktionsanlæg!I412","v":0},{"$f":"Produktionsanlæg!J412","v":0},{"$f":"Produktionsanlæg!K412","v":0},{"$f":"Produktionsanlæg!L412","v":0},{"$f":"Produktionsanlæg!M412","v":0},{"$f":"Produktionsanlæg!N412","v":0},{"$f":"Produktionsanlæg!O412","v":0},{"$f":"Produktionsanlæg!P412","v":0},{"$f":"Produktionsanlæg!Q412","v":0},{"$f":"Produktionsanlæg!R412","v":0},{"$f":"Produktionsanlæg!S412","v":0},{"$f":"Produktionsanlæg!T412","v":0},{"$f":"Produktionsanlæg!U412","v":0},{"$f":"Produktionsanlæg!V412","v":0},{"$f":"Produktionsanlæg!W412","v":0},{"$f":"Produktionsanlæg!X412","v":0},{"$f":"Produktionsanlæg!Y412","v":0},{"$f":"IF(COUNTIF(D398:Y398,\"<>0\")<=1,IF((SUM(D398:Y398))>0,(+HLOOKUP((SUM(D398:Y398)),Priser!$E$118:$I$123,3)+((SUM(D398:Y398))-HLOOKUP((SUM(D398:Y398)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D398:Y398)),Priser!$E$118:$I$123,4))/(SUM(D398:Y398)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D413","v":0},{"$f":"Produktionsanlæg!E413","v":0},{"$f":"Produktionsanlæg!F413","v":0},{"$f":"Produktionsanlæg!G413","v":0},{"$f":"Produktionsanlæg!H413","v":0},{"$f":"Produktionsanlæg!I413","v":0},{"$f":"Produktionsanlæg!J413","v":0},{"$f":"Produktionsanlæg!K413","v":0},{"$f":"Produktionsanlæg!L413","v":0},{"$f":"Produktionsanlæg!M413","v":0},{"$f":"Produktionsanlæg!N413","v":0},{"$f":"Produktionsanlæg!O413","v":0},{"$f":"Produktionsanlæg!P413","v":0},{"$f":"Produktionsanlæg!Q413","v":0},{"$f":"Produktionsanlæg!R413","v":0},{"$f":"Produktionsanlæg!S413","v":0},{"$f":"Produktionsanlæg!T413","v":0},{"$f":"Produktionsanlæg!U413","v":0},{"$f":"Produktionsanlæg!V413","v":0},{"$f":"Produktionsanlæg!W413","v":0},{"$f":"Produktionsanlæg!X413","v":0},{"$f":"Produktionsanlæg!Y413","v":0},{"$f":"IF(COUNTIF(D399:Y399,\"<>0\")<=1,IF((SUM(D399:Y399))>0,(+HLOOKUP((SUM(D399:Y399)),Priser!$E$118:$I$123,5)+((SUM(D399:Y399))-HLOOKUP((SUM(D399:Y399)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D399:Y399)),Priser!$E$118:$I$123,6))/(SUM(D399:Y399)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D414","v":0},{"$f":"Produktionsanlæg!E414","v":0},{"$f":"Produktionsanlæg!F414","v":0},{"$f":"Produktionsanlæg!G414","v":0},{"$f":"Produktionsanlæg!H414","v":0},{"$f":"Produktionsanlæg!I414","v":0},{"$f":"Produktionsanlæg!J414","v":0},{"$f":"Produktionsanlæg!K414","v":0},{"$f":"Produktionsanlæg!L414","v":0},{"$f":"Produktionsanlæg!M414","v":0},{"$f":"Produktionsanlæg!N414","v":0},{"$f":"Produktionsanlæg!O414","v":0},{"$f":"Produktionsanlæg!P414","v":0},{"$f":"Produktionsanlæg!Q414","v":0},{"$f":"Produktionsanlæg!R414","v":0},{"$f":"Produktionsanlæg!S414","v":0},{"$f":"Produktionsanlæg!T414","v":0},{"$f":"Produktionsanlæg!U414","v":0},{"$f":"Produktionsanlæg!V414","v":0},{"$f":"Produktionsanlæg!W414","v":0},{"$f":"Produktionsanlæg!X414","v":0},{"$f":"Produktionsanlæg!Y414","v":0},{"$f":"IF(COUNTIF(D400:Y400,\"<>0\")<=1,IF((SUM(D400:Y400))>0,(+HLOOKUP((SUM(D400:Y400)),Priser!$E$132:$I$141,9)+((SUM(D400:Y400))-HLOOKUP((SUM(D400:Y400)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D400:Y400)),Priser!$E$132:$I$141,10))/(SUM(D400:Y400)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D415","v":0},{"$f":"Produktionsanlæg!E415","v":0},{"$f":"Produktionsanlæg!F415","v":0},{"$f":"Produktionsanlæg!G415","v":0},{"$f":"Produktionsanlæg!H415","v":0},{"$f":"Produktionsanlæg!I415","v":0},{"$f":"Produktionsanlæg!J415","v":0},{"$f":"Produktionsanlæg!K415","v":0},{"$f":"Produktionsanlæg!L415","v":0},{"$f":"Produktionsanlæg!M415","v":0},{"$f":"Produktionsanlæg!N415","v":0},{"$f":"Produktionsanlæg!O415","v":0},{"$f":"Produktionsanlæg!P415","v":0},{"$f":"Produktionsanlæg!Q415","v":0},{"$f":"Produktionsanlæg!R415","v":0},{"$f":"Produktionsanlæg!S415","v":0},{"$f":"Produktionsanlæg!T415","v":0},{"$f":"Produktionsanlæg!U415","v":0},{"$f":"Produktionsanlæg!V415","v":0},{"$f":"Produktionsanlæg!W415","v":0},{"$f":"Produktionsanlæg!X415","v":0},{"$f":"Produktionsanlæg!Y415","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D401:Y401,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D416","v":0},{"$f":"Produktionsanlæg!E416","v":0},{"$f":"Produktionsanlæg!F416","v":0},{"$f":"Produktionsanlæg!G416","v":0},{"$f":"Produktionsanlæg!H416","v":0},{"$f":"Produktionsanlæg!I416","v":0},{"$f":"Produktionsanlæg!J416","v":0},{"$f":"Produktionsanlæg!K416","v":0},{"$f":"Produktionsanlæg!L416","v":0},{"$f":"Produktionsanlæg!M416","v":0},{"$f":"Produktionsanlæg!N416","v":0},{"$f":"Produktionsanlæg!O416","v":0},{"$f":"Produktionsanlæg!P416","v":0},{"$f":"Produktionsanlæg!Q416","v":0},{"$f":"Produktionsanlæg!R416","v":0},{"$f":"Produktionsanlæg!S416","v":0},{"$f":"Produktionsanlæg!T416","v":0},{"$f":"Produktionsanlæg!U416","v":0},{"$f":"Produktionsanlæg!V416","v":0},{"$f":"Produktionsanlæg!W416","v":0},{"$f":"Produktionsanlæg!X416","v":0},{"$f":"Produktionsanlæg!Y416","v":0},{"$f":"IF(COUNTIF(D402:Y402,\"<>0\")<=1,IF((SUM(D402:Y402))>0,(+HLOOKUP((SUM(D402:Y402)),Priser!$E$132:$I$141,9)+((SUM(D402:Y402))-HLOOKUP((SUM(D402:Y402)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D402:Y402)),Priser!$E$132:$I$141,10))/(SUM(D402:Y402)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D402*$Z402","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N402*$Z402","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X402*$Z402","v":0},{"$f":"Y402*$Z402","v":0},{"$f":"+SUM(AA402:AV402)","v":0},{"$f":"SUM(D402:Y402)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D417","v":0},{"$f":"Produktionsanlæg!E417","v":0},{"$f":"Produktionsanlæg!F417","v":0},{"$f":"Produktionsanlæg!G417","v":0},{"$f":"Produktionsanlæg!H417","v":0},{"$f":"Produktionsanlæg!I417","v":0},{"$f":"Produktionsanlæg!J417","v":0},{"$f":"Produktionsanlæg!K417","v":24},{"$f":"Produktionsanlæg!L417","v":0},{"$f":"Produktionsanlæg!M417","v":0},{"$f":"Produktionsanlæg!N417","v":0},{"$f":"Produktionsanlæg!O417","v":0},{"$f":"Produktionsanlæg!P417","v":0},{"$f":"Produktionsanlæg!Q417","v":0},{"$f":"Produktionsanlæg!R417","v":0},{"$f":"Produktionsanlæg!S417","v":0},{"$f":"Produktionsanlæg!T417","v":0},{"$f":"Produktionsanlæg!U417","v":0},{"$f":"Produktionsanlæg!V417","v":0},{"$f":"Produktionsanlæg!W417","v":0},{"$f":"Produktionsanlæg!X417","v":0},{"$f":"Produktionsanlæg!Y417","v":0},{"$f":"IF(COUNTIF(D403:Y403,\"<>0\")<=1,IF((SUM(D403:Y403))>0,(+HLOOKUP((SUM(D403:Y403)),Priser!$E$132:$I$141,6)+((SUM(D403:Y403))-HLOOKUP((SUM(D403:Y403)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D403:Y403)),Priser!$E$132:$I$141,7))/(SUM(D403:Y403)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":12869.579822399997},0,0,0,0,0,0,0,308869.91573759995,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X403*$Z403","v":0},{"$f":"Y403*$Z403","v":0},{"$f":"+SUM(AA403:AV403)","v":308869.91573759995},{"$f":"SUM(D403:Y403)","v":24}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D418","v":0},{"$f":"Produktionsanlæg!E418","v":0},{"$f":"Produktionsanlæg!F418","v":0},{"$f":"Produktionsanlæg!G418","v":0},{"$f":"Produktionsanlæg!H418","v":0},{"$f":"Produktionsanlæg!I418","v":0},{"$f":"Produktionsanlæg!J418","v":0},{"$f":"Produktionsanlæg!K418","v":34},{"$f":"Produktionsanlæg!L418","v":0},{"$f":"Produktionsanlæg!M418","v":0},{"$f":"Produktionsanlæg!N418","v":0},{"$f":"Produktionsanlæg!O418","v":0},{"$f":"Produktionsanlæg!P418","v":0},{"$f":"Produktionsanlæg!Q418","v":0},{"$f":"Produktionsanlæg!R418","v":0},{"$f":"Produktionsanlæg!S418","v":0},{"$f":"Produktionsanlæg!T418","v":0},{"$f":"Produktionsanlæg!U418","v":0},{"$f":"Produktionsanlæg!V418","v":0},{"$f":"Produktionsanlæg!W418","v":0},{"$f":"Produktionsanlæg!X418","v":0},{"$f":"Produktionsanlæg!Y418","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D404:Y404,\"<>0\")","v":1}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D419","v":0},{"$f":"Produktionsanlæg!E419","v":0},{"$f":"Produktionsanlæg!F419","v":0},{"$f":"Produktionsanlæg!G419","v":0},{"$f":"Produktionsanlæg!H419","v":0},{"$f":"Produktionsanlæg!I419","v":0},{"$f":"Produktionsanlæg!J419","v":0},{"$f":"Produktionsanlæg!K419","v":0},{"$f":"Produktionsanlæg!L419","v":0},{"$f":"Produktionsanlæg!M419","v":0},{"$f":"Produktionsanlæg!N419","v":0},{"$f":"Produktionsanlæg!O419","v":0},{"$f":"Produktionsanlæg!P419","v":0},{"$f":"Produktionsanlæg!Q419","v":0},{"$f":"Produktionsanlæg!R419","v":0},{"$f":"Produktionsanlæg!S419","v":0},{"$f":"Produktionsanlæg!T419","v":0},{"$f":"Produktionsanlæg!U419","v":0},{"$f":"Produktionsanlæg!V419","v":0},{"$f":"Produktionsanlæg!W419","v":0},{"$f":"Produktionsanlæg!X419","v":0},{"$f":"Produktionsanlæg!Y419","v":0},{"$f":"IF(COUNTIF(D405:Y405,\"<>0\")<=1,IF((SUM(D405:Y405))>0,(+HLOOKUP((SUM(D405:Y405)),Priser!$E$132:$I$141,6)+((SUM(D405:Y405))-HLOOKUP((SUM(D405:Y405)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D405:Y405)),Priser!$E$132:$I$141,7))/(SUM(D405:Y405)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D405*$Z405","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N405*$Z405","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X405*$Z405","v":0},0,{"$f":"+SUM(AA405:AV405)","v":0},{"$f":"SUM(D405:Y405)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D420","v":0},{"$f":"Produktionsanlæg!E420","v":0},{"$f":"Produktionsanlæg!F420","v":0},{"$f":"Produktionsanlæg!G420","v":0},{"$f":"Produktionsanlæg!H420","v":0},{"$f":"Produktionsanlæg!I420","v":0},{"$f":"Produktionsanlæg!J420","v":0},{"$f":"Produktionsanlæg!K420","v":0},{"$f":"Produktionsanlæg!L420","v":0},{"$f":"Produktionsanlæg!M420","v":0},{"$f":"Produktionsanlæg!N420","v":0},{"$f":"Produktionsanlæg!O420","v":0},{"$f":"Produktionsanlæg!P420","v":0},{"$f":"Produktionsanlæg!Q420","v":0},{"$f":"Produktionsanlæg!R420","v":0},{"$f":"Produktionsanlæg!S420","v":0},{"$f":"Produktionsanlæg!T420","v":0},{"$f":"Produktionsanlæg!U420","v":0},{"$f":"Produktionsanlæg!V420","v":0},{"$f":"Produktionsanlæg!W420","v":0},{"$f":"Produktionsanlæg!X420","v":0},{"$f":"Produktionsanlæg!Y420","v":0},{"$f":"IF(COUNTIF(D406:Y406,\"<>0\")<=1,IF((SUM(D406:Y406))>0,(+HLOOKUP((SUM(D406:Y406)),Priser!$E$150:$J$152,2)+((SUM(D406:Y406))-HLOOKUP((SUM(D406:Y406)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D406:Y406)),Priser!$E$150:$J$152,3))/(SUM(D406:Y406)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA406:AV406)","v":0},{"$f":"SUM(D406:Y406)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D421","v":0},{"$f":"Produktionsanlæg!E421","v":0},{"$f":"Produktionsanlæg!F421","v":0},{"$f":"Produktionsanlæg!G421","v":0},{"$f":"Produktionsanlæg!H421","v":0},{"$f":"Produktionsanlæg!I421","v":0},{"$f":"Produktionsanlæg!J421","v":0},{"$f":"Produktionsanlæg!K421","v":0},{"$f":"Produktionsanlæg!L421","v":0},{"$f":"Produktionsanlæg!M421","v":0},{"$f":"Produktionsanlæg!N421","v":0},{"$f":"Produktionsanlæg!O421","v":0},{"$f":"Produktionsanlæg!P421","v":0},{"$f":"Produktionsanlæg!Q421","v":0},{"$f":"Produktionsanlæg!R421","v":0},{"$f":"Produktionsanlæg!S421","v":0},{"$f":"Produktionsanlæg!T421","v":0},{"$f":"Produktionsanlæg!U421","v":0},{"$f":"Produktionsanlæg!V421","v":0},{"$f":"Produktionsanlæg!W421","v":0},{"$f":"Produktionsanlæg!X421","v":0},{"$f":"Produktionsanlæg!Y421","v":0},{"$f":"IF(COUNTIF(D407:Y407,\"<>0\")<=1,IF((SUM(D407:Y407))>0,(+HLOOKUP((SUM(D407:Y407)),Priser!$E$154:$J$156,2)+((SUM(D407:Y407))-HLOOKUP((SUM(D407:Y407)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D407:Y407)),Priser!$E$154:$J$156,3))/(SUM(D407:Y407)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA407:AV407)","v":0},{"$f":"SUM(D407:Y407)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D422","v":0},{"$f":"Produktionsanlæg!E422","v":0},{"$f":"Produktionsanlæg!F422","v":0},{"$f":"Produktionsanlæg!G422","v":0},{"$f":"Produktionsanlæg!H422","v":0},{"$f":"Produktionsanlæg!I422","v":0},{"$f":"Produktionsanlæg!J422","v":0},{"$f":"Produktionsanlæg!K422","v":180},{"$f":"Produktionsanlæg!L422","v":0},{"$f":"Produktionsanlæg!M422","v":0},{"$f":"Produktionsanlæg!N422","v":0},{"$f":"Produktionsanlæg!O422","v":0},{"$f":"Produktionsanlæg!P422","v":0},{"$f":"Produktionsanlæg!Q422","v":0},{"$f":"Produktionsanlæg!R422","v":0},{"$f":"Produktionsanlæg!S422","v":0},{"$f":"Produktionsanlæg!T422","v":0},{"$f":"Produktionsanlæg!U422","v":0},{"$f":"Produktionsanlæg!V422","v":0},{"$f":"Produktionsanlæg!W422","v":0},{"$f":"Produktionsanlæg!X422","v":0},{"$f":"Produktionsanlæg!Y422","v":0},{"$f":"IF(COUNTIF(D408:Y408,\"<>0\")<=1,IF((SUM(D408:Y408))>0,(+HLOOKUP((SUM(D408:Y408)),Priser!$E$168:$J$170,2)+((SUM(D408:Y408))-HLOOKUP((SUM(D408:Y408)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D408:Y408)),Priser!$E$168:$J$170,3))/(SUM(D408:Y408)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":5100.2342373333331},0,0,0,0,0,0,0,918042.16271999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA408:AV408)","v":918042.16271999991},{"$f":"SUM(D408:Y408)","v":180}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D423","v":0},{"$f":"Produktionsanlæg!E423","v":0},{"$f":"Produktionsanlæg!F423","v":0},{"$f":"Produktionsanlæg!G423","v":0},{"$f":"Produktionsanlæg!H423","v":0},{"$f":"Produktionsanlæg!I423","v":0},{"$f":"Produktionsanlæg!J423","v":0},{"$f":"Produktionsanlæg!K423","v":0},{"$f":"Produktionsanlæg!L423","v":0},{"$f":"Produktionsanlæg!M423","v":0},{"$f":"Produktionsanlæg!N423","v":0},{"$f":"Produktionsanlæg!O423","v":0},{"$f":"Produktionsanlæg!P423","v":0},{"$f":"Produktionsanlæg!Q423","v":0},{"$f":"Produktionsanlæg!R423","v":0},{"$f":"Produktionsanlæg!S423","v":0},{"$f":"Produktionsanlæg!T423","v":0},{"$f":"Produktionsanlæg!U423","v":0},{"$f":"Produktionsanlæg!V423","v":0},{"$f":"Produktionsanlæg!W423","v":0},{"$f":"Produktionsanlæg!X423","v":0},{"$f":"Produktionsanlæg!Y423","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D409:Y409,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D424","v":0},{"$f":"Produktionsanlæg!E424","v":0},{"$f":"Produktionsanlæg!F424","v":0},{"$f":"Produktionsanlæg!G424","v":0},{"$f":"Produktionsanlæg!H424","v":0},{"$f":"Produktionsanlæg!I424","v":0},{"$f":"Produktionsanlæg!J424","v":0},{"$f":"Produktionsanlæg!K424","v":0},{"$f":"Produktionsanlæg!L424","v":0},{"$f":"Produktionsanlæg!M424","v":0},{"$f":"Produktionsanlæg!N424","v":0},{"$f":"Produktionsanlæg!O424","v":0},{"$f":"Produktionsanlæg!P424","v":0},{"$f":"Produktionsanlæg!Q424","v":0},{"$f":"Produktionsanlæg!R424","v":0},{"$f":"Produktionsanlæg!S424","v":0},{"$f":"Produktionsanlæg!T424","v":0},{"$f":"Produktionsanlæg!U424","v":0},{"$f":"Produktionsanlæg!V424","v":0},{"$f":"Produktionsanlæg!W424","v":0},{"$f":"Produktionsanlæg!X424","v":0},{"$f":"Produktionsanlæg!Y424","v":0},{"$f":"IF(COUNTIF(D410:Y410,\"<>0\")<=1,IF((SUM(D410:Y410))>0,(+HLOOKUP(SUM(D410:Y410),Priser!$E$175:$J$177,2)+((SUM(D410:Y410))-HLOOKUP((SUM(D410:Y410)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D410:Y410)),Priser!$E$175:$J$177,3))/(SUM(D410:Y410)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D410*$Z410","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA410:AV410)","v":0},{"$f":"SUM(D410:Y410)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D425","v":0},{"$f":"Produktionsanlæg!E425","v":0},{"$f":"Produktionsanlæg!F425","v":0},{"$f":"Produktionsanlæg!G425","v":0},{"$f":"Produktionsanlæg!H425","v":0},{"$f":"Produktionsanlæg!I425","v":0},{"$f":"Produktionsanlæg!J425","v":0},{"$f":"Produktionsanlæg!K425","v":0},{"$f":"Produktionsanlæg!L425","v":0},{"$f":"Produktionsanlæg!M425","v":0},{"$f":"Produktionsanlæg!N425","v":0},{"$f":"Produktionsanlæg!O425","v":0},{"$f":"Produktionsanlæg!P425","v":0},{"$f":"Produktionsanlæg!Q425","v":0},{"$f":"Produktionsanlæg!R425","v":0},{"$f":"Produktionsanlæg!S425","v":0},{"$f":"Produktionsanlæg!T425","v":0},{"$f":"Produktionsanlæg!U425","v":0},{"$f":"Produktionsanlæg!V425","v":0},{"$f":"Produktionsanlæg!W425","v":0},{"$f":"Produktionsanlæg!X425","v":0},{"$f":"Produktionsanlæg!Y425","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D411:Y411,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D426","v":0},{"$f":"Produktionsanlæg!E426","v":0},{"$f":"Produktionsanlæg!F426","v":0},{"$f":"Produktionsanlæg!G426","v":0},{"$f":"Produktionsanlæg!H426","v":0},{"$f":"Produktionsanlæg!I426","v":0},{"$f":"Produktionsanlæg!J426","v":0},{"$f":"Produktionsanlæg!K426","v":0},{"$f":"Produktionsanlæg!L426","v":0},{"$f":"Produktionsanlæg!M426","v":0},{"$f":"Produktionsanlæg!N426","v":0},{"$f":"Produktionsanlæg!O426","v":0},{"$f":"Produktionsanlæg!P426","v":0},{"$f":"Produktionsanlæg!Q426","v":0},{"$f":"Produktionsanlæg!R426","v":0},{"$f":"Produktionsanlæg!S426","v":0},{"$f":"Produktionsanlæg!T426","v":0},{"$f":"Produktionsanlæg!U426","v":0},{"$f":"Produktionsanlæg!V426","v":0},{"$f":"Produktionsanlæg!W426","v":0},{"$f":"Produktionsanlæg!X426","v":0},{"$f":"Produktionsanlæg!Y426","v":0},{"$f":"IF(COUNTIF(D412:Y412,\"<>0\")<=1,IF((SUM(D412:Y412))>0,(+HLOOKUP((SUM(D412:Y412)),Priser!$E$236:$J$238,2)+((SUM(D412:Y412))-HLOOKUP((SUM(D412:Y412)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D412:Y412)),Priser!$E$236:$J$238,3))/(SUM(D412:Y412)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D412*$Z412","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N412*$Z412","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X412*$Z412","v":0},0,{"$f":"+SUM(AA412:AV412)","v":0},{"$f":"SUM(D412:Y412)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D427","v":0},{"$f":"Produktionsanlæg!E427","v":0},{"$f":"Produktionsanlæg!F427","v":0},{"$f":"Produktionsanlæg!G427","v":0},{"$f":"Produktionsanlæg!H427","v":0},{"$f":"Produktionsanlæg!I427","v":0},{"$f":"Produktionsanlæg!J427","v":0},{"$f":"Produktionsanlæg!K427","v":0},{"$f":"Produktionsanlæg!L427","v":0},{"$f":"Produktionsanlæg!M427","v":0},{"$f":"Produktionsanlæg!N427","v":0},{"$f":"Produktionsanlæg!O427","v":0},{"$f":"Produktionsanlæg!P427","v":0},{"$f":"Produktionsanlæg!Q427","v":0},{"$f":"Produktionsanlæg!R427","v":0},{"$f":"Produktionsanlæg!S427","v":0},{"$f":"Produktionsanlæg!T427","v":0},{"$f":"Produktionsanlæg!U427","v":0},{"$f":"Produktionsanlæg!V427","v":0},{"$f":"Produktionsanlæg!W427","v":0},{"$f":"Produktionsanlæg!X427","v":0},{"$f":"Produktionsanlæg!Y427","v":0},{"$f":"IF(COUNTIF(D413:Y413,\"<>0\")<=1,IF((SUM(D413:Y413))>0,(+HLOOKUP((SUM(D413:Y413)),Priser!$E$255:$J$257,2)+((SUM(D413:Y413))-HLOOKUP((SUM(D413:Y413)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D413:Y413)),Priser!$E$255:$J$257,3))/(SUM(D413:Y413)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA413:AV413)","v":0},{"$f":"SUM(D413:Y413)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D428","v":0},{"$f":"Produktionsanlæg!E428","v":0},{"$f":"Produktionsanlæg!F428","v":0},{"$f":"Produktionsanlæg!G428","v":0},{"$f":"Produktionsanlæg!H428","v":0},{"$f":"Produktionsanlæg!I428","v":0},{"$f":"Produktionsanlæg!J428","v":0},{"$f":"Produktionsanlæg!K428","v":0},{"$f":"Produktionsanlæg!L428","v":0},{"$f":"Produktionsanlæg!M428","v":0},{"$f":"Produktionsanlæg!N428","v":0},{"$f":"Produktionsanlæg!O428","v":0},{"$f":"Produktionsanlæg!P428","v":0},{"$f":"Produktionsanlæg!Q428","v":0},{"$f":"Produktionsanlæg!R428","v":0},{"$f":"Produktionsanlæg!S428","v":0},{"$f":"Produktionsanlæg!T428","v":0},{"$f":"Produktionsanlæg!U428","v":0},{"$f":"Produktionsanlæg!V428","v":0},{"$f":"Produktionsanlæg!W428","v":0},{"$f":"Produktionsanlæg!X428","v":0},{"$f":"Produktionsanlæg!Y428","v":0},{"$f":"IF(COUNTIF(D414:Y414,\"<>0\")<=1,IF((SUM(D414:Y414))>0,(+HLOOKUP((SUM(D414:Y414)),Priser!$E$275:$J$277,2)+((SUM(D414:Y414))-HLOOKUP((SUM(D414:Y414)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D414:Y414)),Priser!$E$275:$J$277,3))/(SUM(D414:Y414)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA414:AV414)","v":0},{"$f":"SUM(D414:Y414)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D429","v":0},{"$f":"Produktionsanlæg!E429","v":0},{"$f":"Produktionsanlæg!F429","v":0},{"$f":"Produktionsanlæg!G429","v":0},{"$f":"Produktionsanlæg!H429","v":0},{"$f":"Produktionsanlæg!I429","v":0},{"$f":"Produktionsanlæg!J429","v":0},{"$f":"Produktionsanlæg!K429","v":0},{"$f":"Produktionsanlæg!L429","v":0},{"$f":"Produktionsanlæg!M429","v":0},{"$f":"Produktionsanlæg!N429","v":0},{"$f":"Produktionsanlæg!O429","v":0},{"$f":"Produktionsanlæg!P429","v":0},{"$f":"Produktionsanlæg!Q429","v":0},{"$f":"Produktionsanlæg!R429","v":0},{"$f":"Produktionsanlæg!S429","v":0},{"$f":"Produktionsanlæg!T429","v":0},{"$f":"Produktionsanlæg!U429","v":0},{"$f":"Produktionsanlæg!V429","v":0},{"$f":"Produktionsanlæg!W429","v":0},{"$f":"Produktionsanlæg!X429","v":0},{"$f":"Produktionsanlæg!Y429","v":0},{"$f":"IF(COUNTIF(D415:Y415,\"<>0\")<=1,IF((SUM(D415:Y415))>0,(+HLOOKUP((SUM(D415:Y415)),Priser!$E$207:$J$209,2)+((SUM(D415:Y415))-HLOOKUP((SUM(D415:Y415)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D415:Y415)),Priser!$E$207:$J$209,3))/(SUM(D415:Y415)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA415:AV415)","v":0},{"$f":"SUM(D415:Y415)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D430","v":0},{"$f":"Produktionsanlæg!E430","v":0},{"$f":"Produktionsanlæg!F430","v":0},{"$f":"Produktionsanlæg!G430","v":0},{"$f":"Produktionsanlæg!H430","v":0},{"$f":"Produktionsanlæg!I430","v":0},{"$f":"Produktionsanlæg!J430","v":0},{"$f":"Produktionsanlæg!K430","v":0},{"$f":"Produktionsanlæg!L430","v":0},{"$f":"Produktionsanlæg!M430","v":0},{"$f":"Produktionsanlæg!N430","v":0},{"$f":"Produktionsanlæg!O430","v":0},{"$f":"Produktionsanlæg!P430","v":0},{"$f":"Produktionsanlæg!Q430","v":0},{"$f":"Produktionsanlæg!R430","v":0},{"$f":"Produktionsanlæg!S430","v":0},{"$f":"Produktionsanlæg!T430","v":0},{"$f":"Produktionsanlæg!U430","v":0},{"$f":"Produktionsanlæg!V430","v":0},{"$f":"Produktionsanlæg!W430","v":0},{"$f":"Produktionsanlæg!X430","v":0},{"$f":"Produktionsanlæg!Y430","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D416:Y416,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D431","v":0},{"$f":"Produktionsanlæg!E431","v":0},{"$f":"Produktionsanlæg!F431","v":0},{"$f":"Produktionsanlæg!G431","v":0},{"$f":"Produktionsanlæg!H431","v":0},{"$f":"Produktionsanlæg!I431","v":0},{"$f":"Produktionsanlæg!J431","v":0},{"$f":"Produktionsanlæg!K431","v":0},{"$f":"Produktionsanlæg!L431","v":0},{"$f":"Produktionsanlæg!M431","v":40},{"$f":"Produktionsanlæg!N431","v":0},{"$f":"Produktionsanlæg!O431","v":0},{"$f":"Produktionsanlæg!P431","v":0},{"$f":"Produktionsanlæg!Q431","v":0},{"$f":"Produktionsanlæg!R431","v":0},{"$f":"Produktionsanlæg!S431","v":0},{"$f":"Produktionsanlæg!T431","v":0},{"$f":"Produktionsanlæg!U431","v":0},{"$f":"Produktionsanlæg!V431","v":0},{"$f":"Produktionsanlæg!W431","v":0},{"$f":"Produktionsanlæg!X431","v":0},{"$f":"Produktionsanlæg!Y431","v":0},{"$f":"IF(COUNTIF(D417:Y417,\"<>0\")<=1,IF((SUM(D417:Y417))>0,(+HLOOKUP((SUM(D417:Y417)),Priser!$E$207:$J$212,5)+((SUM(D417:Y417))-HLOOKUP((SUM(D417:Y417)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D417:Y417)),Priser!$E$207:$J$212,6))/(SUM(D417:Y417)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":2609.1085919999996},{"$f":"D417*$Z417","v":0},0,0,0,0,0,0,0,0,104364.34367999999,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA417:AV417)","v":104364.34367999999},{"$f":"SUM(D417:Y417)","v":40}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D432","v":0},{"$f":"Produktionsanlæg!E432","v":0},{"$f":"Produktionsanlæg!F432","v":0},{"$f":"Produktionsanlæg!G432","v":0},{"$f":"Produktionsanlæg!H432","v":0},{"$f":"Produktionsanlæg!I432","v":0},{"$f":"Produktionsanlæg!J432","v":0},{"$f":"Produktionsanlæg!K432","v":0},{"$f":"Produktionsanlæg!L432","v":0},{"$f":"Produktionsanlæg!M432","v":0},{"$f":"Produktionsanlæg!N432","v":0},{"$f":"Produktionsanlæg!O432","v":0},{"$f":"Produktionsanlæg!P432","v":0},{"$f":"Produktionsanlæg!Q432","v":0},{"$f":"Produktionsanlæg!R432","v":0},{"$f":"Produktionsanlæg!S432","v":0},{"$f":"Produktionsanlæg!T432","v":0},{"$f":"Produktionsanlæg!U432","v":0},{"$f":"Produktionsanlæg!V432","v":0},{"$f":"Produktionsanlæg!W432","v":0},{"$f":"Produktionsanlæg!X432","v":0},{"$f":"Produktionsanlæg!Y432","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D418:Y418,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D433","v":0},{"$f":"Produktionsanlæg!E433","v":0},{"$f":"Produktionsanlæg!F433","v":0},{"$f":"Produktionsanlæg!G433","v":0},{"$f":"Produktionsanlæg!H433","v":0},{"$f":"Produktionsanlæg!I433","v":0},{"$f":"Produktionsanlæg!J433","v":0},{"$f":"Produktionsanlæg!K433","v":0},{"$f":"Produktionsanlæg!L433","v":0},{"$f":"Produktionsanlæg!M433","v":0},{"$f":"Produktionsanlæg!N433","v":0},{"$f":"Produktionsanlæg!O433","v":0},{"$f":"Produktionsanlæg!P433","v":0},{"$f":"Produktionsanlæg!Q433","v":0},{"$f":"Produktionsanlæg!R433","v":0},{"$f":"Produktionsanlæg!S433","v":0},{"$f":"Produktionsanlæg!T433","v":0},{"$f":"Produktionsanlæg!U433","v":0},{"$f":"Produktionsanlæg!V433","v":0},{"$f":"Produktionsanlæg!W433","v":0},{"$f":"Produktionsanlæg!X433","v":0},{"$f":"Produktionsanlæg!Y433","v":0},{"$f":"IF(COUNTIF(D419:Y419,\"<>0\")<=1,IF((SUM(D419:Y419))>0,(+HLOOKUP((SUM(D419:Y419)),Priser!$E$207:$J$215,8)+((SUM(D419:Y419))-HLOOKUP((SUM(D419:Y419)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D419:Y419)),Priser!$E$207:$J$215,9))/(SUM(D419:Y419)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D419*$Z419","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA419:AV419)","v":0},{"$f":"SUM(D419:Y419)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D434","v":0},{"$f":"Produktionsanlæg!E434","v":0},{"$f":"Produktionsanlæg!F434","v":0},{"$f":"Produktionsanlæg!G434","v":0},{"$f":"Produktionsanlæg!H434","v":0},{"$f":"Produktionsanlæg!I434","v":0},{"$f":"Produktionsanlæg!J434","v":0},{"$f":"Produktionsanlæg!K434","v":0},{"$f":"Produktionsanlæg!L434","v":0},{"$f":"Produktionsanlæg!M434","v":0},{"$f":"Produktionsanlæg!N434","v":0},{"$f":"Produktionsanlæg!O434","v":0},{"$f":"Produktionsanlæg!P434","v":0},{"$f":"Produktionsanlæg!Q434","v":0},{"$f":"Produktionsanlæg!R434","v":0},{"$f":"Produktionsanlæg!S434","v":0},{"$f":"Produktionsanlæg!T434","v":0},{"$f":"Produktionsanlæg!U434","v":0},{"$f":"Produktionsanlæg!V434","v":0},{"$f":"Produktionsanlæg!W434","v":0},{"$f":"Produktionsanlæg!X434","v":0},{"$f":"Produktionsanlæg!Y434","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D420:Y420,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D435","v":0},{"$f":"Produktionsanlæg!E435","v":0},{"$f":"Produktionsanlæg!F435","v":0},{"$f":"Produktionsanlæg!G435","v":0},{"$f":"Produktionsanlæg!H435","v":0},{"$f":"Produktionsanlæg!I435","v":0},{"$f":"Produktionsanlæg!J435","v":0},{"$f":"Produktionsanlæg!K435","v":0},{"$f":"Produktionsanlæg!L435","v":0},{"$f":"Produktionsanlæg!M435","v":0},{"$f":"Produktionsanlæg!N435","v":0},{"$f":"Produktionsanlæg!O435","v":0},{"$f":"Produktionsanlæg!P435","v":0},{"$f":"Produktionsanlæg!Q435","v":0},{"$f":"Produktionsanlæg!R435","v":0},{"$f":"Produktionsanlæg!S435","v":0},{"$f":"Produktionsanlæg!T435","v":0},{"$f":"Produktionsanlæg!U435","v":0},{"$f":"Produktionsanlæg!V435","v":0},{"$f":"Produktionsanlæg!W435","v":0},{"$f":"Produktionsanlæg!X435","v":0},{"$f":"Produktionsanlæg!Y435","v":0},{"$f":"IF(COUNTIF(D421:Y421,\"<>0\")<=1,IF((SUM(D421:Y421))>0,(+HLOOKUP((SUM(D421:Y421)),Priser!$F$374:$H$376,2)+((SUM(D421:Y421))-HLOOKUP((SUM(D421:Y421)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D421:Y421)),Priser!$F$374:$H$376,3))/(SUM(D421:Y421)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D421*$Z421","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N421*$Z421","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X421*$Z421","v":0},0,{"$f":"+SUM(AA421:AV421)","v":0},{"$f":"SUM(D421:Y421)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D436","v":0},{"$f":"Produktionsanlæg!E436","v":0},{"$f":"Produktionsanlæg!F436","v":0},{"$f":"Produktionsanlæg!G436","v":0},{"$f":"Produktionsanlæg!H436","v":0},{"$f":"Produktionsanlæg!I436","v":0},{"$f":"Produktionsanlæg!J436","v":0},{"$f":"Produktionsanlæg!K436","v":0},{"$f":"Produktionsanlæg!L436","v":0},{"$f":"Produktionsanlæg!M436","v":0},{"$f":"Produktionsanlæg!N436","v":0},{"$f":"Produktionsanlæg!O436","v":0},{"$f":"Produktionsanlæg!P436","v":0},{"$f":"Produktionsanlæg!Q436","v":0},{"$f":"Produktionsanlæg!R436","v":0},{"$f":"Produktionsanlæg!S436","v":0},{"$f":"Produktionsanlæg!T436","v":0},{"$f":"Produktionsanlæg!U436","v":0},{"$f":"Produktionsanlæg!V436","v":0},{"$f":"Produktionsanlæg!W436","v":0},{"$f":"Produktionsanlæg!X436","v":0},{"$f":"Produktionsanlæg!Y436","v":0},{"$f":"IF(COUNTIF(D422:Y422,\"<>0\")<=1,IF((SUM(D422:Y422))>0,(+HLOOKUP((SUM(D422:Y422)),Priser!$F$374:$H$376,2)+((SUM(D422:Y422))-HLOOKUP((SUM(D422:Y422)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D422:Y422)),Priser!$F$374:$H$376,3))/(SUM(D422:Y422)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA422:AV422)","v":0},{"$f":"SUM(D422:Y422)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D437","v":0},{"$f":"Produktionsanlæg!E437","v":0},{"$f":"Produktionsanlæg!F437","v":0},{"$f":"Produktionsanlæg!G437","v":0},{"$f":"Produktionsanlæg!H437","v":0},{"$f":"Produktionsanlæg!I437","v":0},{"$f":"Produktionsanlæg!J437","v":0},{"$f":"Produktionsanlæg!K437","v":0},{"$f":"Produktionsanlæg!L437","v":0},{"$f":"Produktionsanlæg!M437","v":0},{"$f":"Produktionsanlæg!N437","v":0},{"$f":"Produktionsanlæg!O437","v":65},{"$f":"Produktionsanlæg!P437","v":0},{"$f":"Produktionsanlæg!Q437","v":0},{"$f":"Produktionsanlæg!R437","v":0},{"$f":"Produktionsanlæg!S437","v":0},{"$f":"Produktionsanlæg!T437","v":0},{"$f":"Produktionsanlæg!U437","v":0},{"$f":"Produktionsanlæg!V437","v":0},{"$f":"Produktionsanlæg!W437","v":0},{"$f":"Produktionsanlæg!X437","v":0},{"$f":"Produktionsanlæg!Y437","v":0},{"$f":"IF(COUNTIF(D423:Y423,\"<>0\")<=1,IF((SUM(D423:Y423))>0,(+HLOOKUP((SUM(D423:Y423)),Priser!$E$294:$J$296,2)+((SUM(D423:Y423))-HLOOKUP((SUM(D423:Y423)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D423:Y423)),Priser!$E$294:$J$296,3))/(SUM(D423:Y423)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":5762.5593835384616},0,0,0,0,0,0,0,0,0,0,0,374566.35992999998,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA423:AV423)","v":374566.35992999998},{"$f":"SUM(D423:Y423)","v":65}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D438","v":0},{"$f":"Produktionsanlæg!E438","v":0},{"$f":"Produktionsanlæg!F438","v":0},{"$f":"Produktionsanlæg!G438","v":0},{"$f":"Produktionsanlæg!H438","v":0},{"$f":"Produktionsanlæg!I438","v":0},{"$f":"Produktionsanlæg!J438","v":0},{"$f":"Produktionsanlæg!K438","v":0},{"$f":"Produktionsanlæg!L438","v":0},{"$f":"Produktionsanlæg!M438","v":0},{"$f":"Produktionsanlæg!N438","v":0},{"$f":"Produktionsanlæg!O438","v":0},{"$f":"Produktionsanlæg!P438","v":0},{"$f":"Produktionsanlæg!Q438","v":0},{"$f":"Produktionsanlæg!R438","v":0},{"$f":"Produktionsanlæg!S438","v":0},{"$f":"Produktionsanlæg!T438","v":0},{"$f":"Produktionsanlæg!U438","v":0},{"$f":"Produktionsanlæg!V438","v":0},{"$f":"Produktionsanlæg!W438","v":0},{"$f":"Produktionsanlæg!X438","v":0},{"$f":"Produktionsanlæg!Y438","v":0},{"$f":"IF(COUNTIF(D424:Y424,\"<>0\")<=1,IF((SUM(D424:Y424))>0,((+HLOOKUP((SUM(D424:Y424)),Priser!$E$311:$J$315,4)+((SUM(D424:Y424))-HLOOKUP((SUM(D424:Y424)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D424:Y424)),Priser!$E$311:$J$315,5))/(SUM(D424:Y424))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA424:AV424)","v":0},{"$f":"SUM(D424:Y424)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D439","v":0},{"$f":"Produktionsanlæg!E439","v":0},{"$f":"Produktionsanlæg!F439","v":0},{"$f":"Produktionsanlæg!G439","v":0},{"$f":"Produktionsanlæg!H439","v":0},{"$f":"Produktionsanlæg!I439","v":0},{"$f":"Produktionsanlæg!J439","v":0},{"$f":"Produktionsanlæg!K439","v":0},{"$f":"Produktionsanlæg!L439","v":0},{"$f":"Produktionsanlæg!M439","v":0},{"$f":"Produktionsanlæg!N439","v":0},{"$f":"Produktionsanlæg!O439","v":0},{"$f":"Produktionsanlæg!P439","v":0},{"$f":"Produktionsanlæg!Q439","v":0},{"$f":"Produktionsanlæg!R439","v":0},{"$f":"Produktionsanlæg!S439","v":0},{"$f":"Produktionsanlæg!T439","v":0},{"$f":"Produktionsanlæg!U439","v":0},{"$f":"Produktionsanlæg!V439","v":0},{"$f":"Produktionsanlæg!W439","v":0},{"$f":"Produktionsanlæg!X439","v":0},{"$f":"Produktionsanlæg!Y439","v":0},{"$f":"IF(COUNTIF(D425:Y425,\"<>0\")<=1,IF((SUM(D425:Y425))>0,(+HLOOKUP((SUM(D425:Y425)),Priser!$E$311:$J$318,7)+((SUM(D425:Y425))-HLOOKUP((SUM(D425:Y425)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D425:Y425)),Priser!$E$311:$J$318,8))/(SUM(D425:Y425)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA425:AV425)","v":0},{"$f":"SUM(D425:Y425)","v":0}]
["Vandværk 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW427:AW468)","v":754990.32034139999}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D441","v":0},{"$f":"Produktionsanlæg!E441","v":0},{"$f":"Produktionsanlæg!F441","v":0},{"$f":"Produktionsanlæg!G441","v":0},{"$f":"Produktionsanlæg!H441","v":0},{"$f":"Produktionsanlæg!I441","v":0},{"$f":"Produktionsanlæg!J441","v":0},{"$f":"Produktionsanlæg!K441","v":0},{"$f":"Produktionsanlæg!L441","v":0},{"$f":"Produktionsanlæg!M441","v":0},{"$f":"Produktionsanlæg!N441","v":0},{"$f":"Produktionsanlæg!O441","v":0},{"$f":"Produktionsanlæg!P441","v":0},{"$f":"Produktionsanlæg!Q441","v":0},{"$f":"Produktionsanlæg!R441","v":0},{"$f":"Produktionsanlæg!S441","v":0},{"$f":"Produktionsanlæg!T441","v":0},{"$f":"Produktionsanlæg!U441","v":0},{"$f":"Produktionsanlæg!V441","v":0},{"$f":"Produktionsanlæg!W441","v":0},{"$f":"Produktionsanlæg!X441","v":0},{"$f":"Produktionsanlæg!Y441","v":0},{"$f":"IF(COUNTIF(D427:Y427,\"<>0\")<=1,IF((SUM(D427:Y427))>0,(+HLOOKUP((SUM(D427:Y427)),Priser!$E$96:$J$108,2)+((SUM(D427:Y427))-HLOOKUP((SUM(D427:Y427)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D427:Y427)),Priser!$E$96:$J$108,3))/(SUM(D427:Y427)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D427*$Z427","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA427:AV427)","v":0},{"$f":"SUM(D427:Y427)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D442","v":0},{"$f":"Produktionsanlæg!E442","v":0},{"$f":"Produktionsanlæg!F442","v":0},{"$f":"Produktionsanlæg!G442","v":0},{"$f":"Produktionsanlæg!H442","v":0},{"$f":"Produktionsanlæg!I442","v":0},{"$f":"Produktionsanlæg!J442","v":0},{"$f":"Produktionsanlæg!K442","v":0},{"$f":"Produktionsanlæg!L442","v":0},{"$f":"Produktionsanlæg!M442","v":0},{"$f":"Produktionsanlæg!N442","v":0},{"$f":"Produktionsanlæg!O442","v":0},{"$f":"Produktionsanlæg!P442","v":0},{"$f":"Produktionsanlæg!Q442","v":0},{"$f":"Produktionsanlæg!R442","v":0},{"$f":"Produktionsanlæg!S442","v":0},{"$f":"Produktionsanlæg!T442","v":0},{"$f":"Produktionsanlæg!U442","v":0},{"$f":"Produktionsanlæg!V442","v":0},{"$f":"Produktionsanlæg!W442","v":0},{"$f":"Produktionsanlæg!X442","v":0},{"$f":"Produktionsanlæg!Y442","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D428:Y428,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D443","v":0},{"$f":"Produktionsanlæg!E443","v":0},{"$f":"Produktionsanlæg!F443","v":0},{"$f":"Produktionsanlæg!G443","v":0},{"$f":"Produktionsanlæg!H443","v":0},{"$f":"Produktionsanlæg!I443","v":0},{"$f":"Produktionsanlæg!J443","v":0},{"$f":"Produktionsanlæg!K443","v":0},{"$f":"Produktionsanlæg!L443","v":0},{"$f":"Produktionsanlæg!M443","v":0},{"$f":"Produktionsanlæg!N443","v":0},{"$f":"Produktionsanlæg!O443","v":0},{"$f":"Produktionsanlæg!P443","v":0},{"$f":"Produktionsanlæg!Q443","v":0},{"$f":"Produktionsanlæg!R443","v":0},{"$f":"Produktionsanlæg!S443","v":0},{"$f":"Produktionsanlæg!T443","v":0},{"$f":"Produktionsanlæg!U443","v":0},{"$f":"Produktionsanlæg!V443","v":0},{"$f":"Produktionsanlæg!W443","v":0},{"$f":"Produktionsanlæg!X443","v":0},{"$f":"Produktionsanlæg!Y443","v":0},{"$f":"IF(COUNTIF(D429:Y429,\"<>0\")<=1,IF((SUM(D429:Y429))>0,(+HLOOKUP((SUM(D429:Y429)),Priser!$E$96:$J$108,2)+((SUM(D429:Y429))-HLOOKUP((SUM(D429:Y429)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D429:Y429)),Priser!$E$96:$J$108,3))/(SUM(D429:Y429)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D429*$Z429","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N429*$Z429","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X429*$Z429","v":0},{"$f":"Y429*$Z429","v":0},{"$f":"+SUM(AA429:AV429)","v":0},{"$f":"SUM(D429:Y429)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D444","v":0},{"$f":"Produktionsanlæg!E444","v":0},{"$f":"Produktionsanlæg!F444","v":0},{"$f":"Produktionsanlæg!G444","v":0},{"$f":"Produktionsanlæg!H444","v":0},{"$f":"Produktionsanlæg!I444","v":0},{"$f":"Produktionsanlæg!J444","v":0},{"$f":"Produktionsanlæg!K444","v":0},{"$f":"Produktionsanlæg!L444","v":0},{"$f":"Produktionsanlæg!M444","v":0},{"$f":"Produktionsanlæg!N444","v":0},{"$f":"Produktionsanlæg!O444","v":0},{"$f":"Produktionsanlæg!P444","v":0},{"$f":"Produktionsanlæg!Q444","v":0},{"$f":"Produktionsanlæg!R444","v":0},{"$f":"Produktionsanlæg!S444","v":0},{"$f":"Produktionsanlæg!T444","v":0},{"$f":"Produktionsanlæg!U444","v":0},{"$f":"Produktionsanlæg!V444","v":0},{"$f":"Produktionsanlæg!W444","v":0},{"$f":"Produktionsanlæg!X444","v":0},{"$f":"Produktionsanlæg!Y444","v":0},{"$f":"IF(COUNTIF(D430:Y430,\"<>0\")<=1,IF((SUM(D430:Y430))>0,(+HLOOKUP((SUM(D430:Y430)),Priser!$E$96:$J$108,4)+((SUM(D430:Y430))-HLOOKUP((SUM(D430:Y430)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D430:Y430)),Priser!$E$96:$J$108,5))/(SUM(D430:Y430)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X430*$Z430","v":0},{"$f":"Y430*$Z430","v":0},{"$f":"+SUM(AA430:AV430)","v":0},{"$f":"SUM(D430:Y430)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D445","v":0},{"$f":"Produktionsanlæg!E445","v":0},{"$f":"Produktionsanlæg!F445","v":0},{"$f":"Produktionsanlæg!G445","v":0},{"$f":"Produktionsanlæg!H445","v":0},{"$f":"Produktionsanlæg!I445","v":0},{"$f":"Produktionsanlæg!J445","v":0},{"$f":"Produktionsanlæg!K445","v":0},{"$f":"Produktionsanlæg!L445","v":0},{"$f":"Produktionsanlæg!M445","v":0},{"$f":"Produktionsanlæg!N445","v":0},{"$f":"Produktionsanlæg!O445","v":0},{"$f":"Produktionsanlæg!P445","v":0},{"$f":"Produktionsanlæg!Q445","v":0},{"$f":"Produktionsanlæg!R445","v":0},{"$f":"Produktionsanlæg!S445","v":0},{"$f":"Produktionsanlæg!T445","v":0},{"$f":"Produktionsanlæg!U445","v":0},{"$f":"Produktionsanlæg!V445","v":0},{"$f":"Produktionsanlæg!W445","v":0},{"$f":"Produktionsanlæg!X445","v":0},{"$f":"Produktionsanlæg!Y445","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D431:Y431,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D446","v":0},{"$f":"Produktionsanlæg!E446","v":0},{"$f":"Produktionsanlæg!F446","v":0},{"$f":"Produktionsanlæg!G446","v":0},{"$f":"Produktionsanlæg!H446","v":0},{"$f":"Produktionsanlæg!I446","v":0},{"$f":"Produktionsanlæg!J446","v":0},{"$f":"Produktionsanlæg!K446","v":0},{"$f":"Produktionsanlæg!L446","v":0},{"$f":"Produktionsanlæg!M446","v":0},{"$f":"Produktionsanlæg!N446","v":0},{"$f":"Produktionsanlæg!O446","v":0},{"$f":"Produktionsanlæg!P446","v":0},{"$f":"Produktionsanlæg!Q446","v":0},{"$f":"Produktionsanlæg!R446","v":0},{"$f":"Produktionsanlæg!S446","v":0},{"$f":"Produktionsanlæg!T446","v":0},{"$f":"Produktionsanlæg!U446","v":0},{"$f":"Produktionsanlæg!V446","v":0},{"$f":"Produktionsanlæg!W446","v":0},{"$f":"Produktionsanlæg!X446","v":0},{"$f":"Produktionsanlæg!Y446","v":0},{"$f":"IF(COUNTIF(D432:Y432,\"<>0\")<=1,IF((SUM(D432:Y432))>0,(+HLOOKUP((SUM(D432:Y432)),Priser!$E$96:$J$108,4)+((SUM(D432:Y432))-HLOOKUP((SUM(D432:Y432)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D432:Y432)),Priser!$E$96:$J$108,5))/(SUM(D432:Y432)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D432*$Z432","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N432*$Z432","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X432*$Z432","v":0},{"$f":"Y432*$Z432","v":0},{"$f":"+SUM(AA432:AV432)","v":0},{"$f":"SUM(D432:Y432)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D447","v":0},{"$f":"Produktionsanlæg!E447","v":0},{"$f":"Produktionsanlæg!F447","v":0},{"$f":"Produktionsanlæg!G447","v":0},{"$f":"Produktionsanlæg!H447","v":0},{"$f":"Produktionsanlæg!I447","v":0},{"$f":"Produktionsanlæg!J447","v":0},{"$f":"Produktionsanlæg!K447","v":0},{"$f":"Produktionsanlæg!L447","v":15},{"$f":"Produktionsanlæg!M447","v":0},{"$f":"Produktionsanlæg!N447","v":0},{"$f":"Produktionsanlæg!O447","v":0},{"$f":"Produktionsanlæg!P447","v":0},{"$f":"Produktionsanlæg!Q447","v":0},{"$f":"Produktionsanlæg!R447","v":0},{"$f":"Produktionsanlæg!S447","v":0},{"$f":"Produktionsanlæg!T447","v":0},{"$f":"Produktionsanlæg!U447","v":0},{"$f":"Produktionsanlæg!V447","v":0},{"$f":"Produktionsanlæg!W447","v":0},{"$f":"Produktionsanlæg!X447","v":0},{"$f":"Produktionsanlæg!Y447","v":0},{"$f":"IF(COUNTIF(D433:Y433,\"<>0\")<=1,IF((SUM(D433:Y433))>0,(+HLOOKUP((SUM(D433:Y433)),Priser!$E$96:$J$108,8)+((SUM(D433:Y433))-HLOOKUP((SUM(D433:Y433)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D433:Y433)),Priser!$E$96:$J$108,9))/(SUM(D433:Y433)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":3681.5280694919993},0,0,0,0,0,0,0,0,55222.921042379989,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X433*$Z433","v":0},{"$f":"Y433*$Z433","v":0},{"$f":"+SUM(AA433:AV433)","v":55222.921042379989},{"$f":"SUM(D433:Y433)","v":15}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D448","v":0},{"$f":"Produktionsanlæg!E448","v":0},{"$f":"Produktionsanlæg!F448","v":0},{"$f":"Produktionsanlæg!G448","v":0},{"$f":"Produktionsanlæg!H448","v":0},{"$f":"Produktionsanlæg!I448","v":0},{"$f":"Produktionsanlæg!J448","v":0},{"$f":"Produktionsanlæg!K448","v":0},{"$f":"Produktionsanlæg!L448","v":0},{"$f":"Produktionsanlæg!M448","v":0},{"$f":"Produktionsanlæg!N448","v":0},{"$f":"Produktionsanlæg!O448","v":0},{"$f":"Produktionsanlæg!P448","v":0},{"$f":"Produktionsanlæg!Q448","v":0},{"$f":"Produktionsanlæg!R448","v":0},{"$f":"Produktionsanlæg!S448","v":0},{"$f":"Produktionsanlæg!T448","v":0},{"$f":"Produktionsanlæg!U448","v":0},{"$f":"Produktionsanlæg!V448","v":0},{"$f":"Produktionsanlæg!W448","v":0},{"$f":"Produktionsanlæg!X448","v":0},{"$f":"Produktionsanlæg!Y448","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D434:Y434,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D449","v":0},{"$f":"Produktionsanlæg!E449","v":0},{"$f":"Produktionsanlæg!F449","v":0},{"$f":"Produktionsanlæg!G449","v":0},{"$f":"Produktionsanlæg!H449","v":0},{"$f":"Produktionsanlæg!I449","v":0},{"$f":"Produktionsanlæg!J449","v":0},{"$f":"Produktionsanlæg!K449","v":0},{"$f":"Produktionsanlæg!L449","v":15},{"$f":"Produktionsanlæg!M449","v":0},{"$f":"Produktionsanlæg!N449","v":0},{"$f":"Produktionsanlæg!O449","v":0},{"$f":"Produktionsanlæg!P449","v":0},{"$f":"Produktionsanlæg!Q449","v":0},{"$f":"Produktionsanlæg!R449","v":0},{"$f":"Produktionsanlæg!S449","v":0},{"$f":"Produktionsanlæg!T449","v":0},{"$f":"Produktionsanlæg!U449","v":0},{"$f":"Produktionsanlæg!V449","v":0},{"$f":"Produktionsanlæg!W449","v":0},{"$f":"Produktionsanlæg!X449","v":0},{"$f":"Produktionsanlæg!Y449","v":0},{"$f":"IF(COUNTIF(D435:Y435,\"<>0\")<=1,IF((SUM(D435:Y435))>0,(+HLOOKUP((SUM(D435:Y435)),Priser!$E$96:$J$108,8)+((SUM(D435:Y435))-HLOOKUP((SUM(D435:Y435)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D435:Y435)),Priser!$E$96:$J$108,9))/(SUM(D435:Y435)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":1577.7977440679997},{"$f":"D435*$Z435","v":0},0,0,0,0,0,0,0,23666.966161019995,0,{"$f":"N435*$Z435","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X435*$Z435","v":0},{"$f":"Y435*$Z435","v":0},{"$f":"+SUM(AA435:AV435)","v":23666.966161019995},{"$f":"SUM(D435:Y435)","v":15}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D450","v":0},{"$f":"Produktionsanlæg!E450","v":0},{"$f":"Produktionsanlæg!F450","v":0},{"$f":"Produktionsanlæg!G450","v":0},{"$f":"Produktionsanlæg!H450","v":0},{"$f":"Produktionsanlæg!I450","v":0},{"$f":"Produktionsanlæg!J450","v":0},{"$f":"Produktionsanlæg!K450","v":0},{"$f":"Produktionsanlæg!L450","v":0},{"$f":"Produktionsanlæg!M450","v":0},{"$f":"Produktionsanlæg!N450","v":0},{"$f":"Produktionsanlæg!O450","v":0},{"$f":"Produktionsanlæg!P450","v":0},{"$f":"Produktionsanlæg!Q450","v":0},{"$f":"Produktionsanlæg!R450","v":0},{"$f":"Produktionsanlæg!S450","v":0},{"$f":"Produktionsanlæg!T450","v":0},{"$f":"Produktionsanlæg!U450","v":0},{"$f":"Produktionsanlæg!V450","v":0},{"$f":"Produktionsanlæg!W450","v":0},{"$f":"Produktionsanlæg!X450","v":0},{"$f":"Produktionsanlæg!Y450","v":0},{"$f":"IF(COUNTIF(D436:Y436,\"<>0\")<=1,IF((SUM(D436:Y436))>0,(+HLOOKUP((SUM(D436:Y436)),Priser!$E$96:$J$108,6)+((SUM(D436:Y436))-HLOOKUP((SUM(D436:Y436)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D436:Y436)),Priser!$E$96:$J$108,7))/(SUM(D436:Y436)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X436*$Z436","v":0},{"$f":"Y436*$Z436","v":0},{"$f":"+SUM(AA436:AV436)","v":0},{"$f":"SUM(D436:Y436)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D451","v":0},{"$f":"Produktionsanlæg!E451","v":0},{"$f":"Produktionsanlæg!F451","v":0},{"$f":"Produktionsanlæg!G451","v":0},{"$f":"Produktionsanlæg!H451","v":0},{"$f":"Produktionsanlæg!I451","v":0},{"$f":"Produktionsanlæg!J451","v":0},{"$f":"Produktionsanlæg!K451","v":0},{"$f":"Produktionsanlæg!L451","v":0},{"$f":"Produktionsanlæg!M451","v":0},{"$f":"Produktionsanlæg!N451","v":0},{"$f":"Produktionsanlæg!O451","v":0},{"$f":"Produktionsanlæg!P451","v":0},{"$f":"Produktionsanlæg!Q451","v":0},{"$f":"Produktionsanlæg!R451","v":0},{"$f":"Produktionsanlæg!S451","v":0},{"$f":"Produktionsanlæg!T451","v":0},{"$f":"Produktionsanlæg!U451","v":0},{"$f":"Produktionsanlæg!V451","v":0},{"$f":"Produktionsanlæg!W451","v":0},{"$f":"Produktionsanlæg!X451","v":0},{"$f":"Produktionsanlæg!Y451","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D437:Y437,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D452","v":0},{"$f":"Produktionsanlæg!E452","v":0},{"$f":"Produktionsanlæg!F452","v":0},{"$f":"Produktionsanlæg!G452","v":0},{"$f":"Produktionsanlæg!H452","v":0},{"$f":"Produktionsanlæg!I452","v":0},{"$f":"Produktionsanlæg!J452","v":0},{"$f":"Produktionsanlæg!K452","v":0},{"$f":"Produktionsanlæg!L452","v":0},{"$f":"Produktionsanlæg!M452","v":0},{"$f":"Produktionsanlæg!N452","v":0},{"$f":"Produktionsanlæg!O452","v":0},{"$f":"Produktionsanlæg!P452","v":0},{"$f":"Produktionsanlæg!Q452","v":0},{"$f":"Produktionsanlæg!R452","v":0},{"$f":"Produktionsanlæg!S452","v":0},{"$f":"Produktionsanlæg!T452","v":0},{"$f":"Produktionsanlæg!U452","v":0},{"$f":"Produktionsanlæg!V452","v":0},{"$f":"Produktionsanlæg!W452","v":0},{"$f":"Produktionsanlæg!X452","v":0},{"$f":"Produktionsanlæg!Y452","v":0},{"$f":"IF(COUNTIF(D438:Y438,\"<>0\")<=1,IF((SUM(D438:Y438))>0,(+HLOOKUP((SUM(D438:Y438)),Priser!$E$96:$J$108,6)+((SUM(D438:Y438))-HLOOKUP((SUM(D438:Y438)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D438:Y438)),Priser!$E$96:$J$108,7))/(SUM(D438:Y438)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D438*$Z438","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N438*$Z438","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X438*$Z438","v":0},0,{"$f":"+SUM(AA438:AV438)","v":0},{"$f":"SUM(D438:Y438)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D453","v":0},{"$f":"Produktionsanlæg!E453","v":0},{"$f":"Produktionsanlæg!F453","v":0},{"$f":"Produktionsanlæg!G453","v":0},{"$f":"Produktionsanlæg!H453","v":0},{"$f":"Produktionsanlæg!I453","v":0},{"$f":"Produktionsanlæg!J453","v":0},{"$f":"Produktionsanlæg!K453","v":0},{"$f":"Produktionsanlæg!L453","v":0},{"$f":"Produktionsanlæg!M453","v":0},{"$f":"Produktionsanlæg!N453","v":0},{"$f":"Produktionsanlæg!O453","v":0},{"$f":"Produktionsanlæg!P453","v":0},{"$f":"Produktionsanlæg!Q453","v":0},{"$f":"Produktionsanlæg!R453","v":0},{"$f":"Produktionsanlæg!S453","v":0},{"$f":"Produktionsanlæg!T453","v":0},{"$f":"Produktionsanlæg!U453","v":0},{"$f":"Produktionsanlæg!V453","v":0},{"$f":"Produktionsanlæg!W453","v":0},{"$f":"Produktionsanlæg!X453","v":0},{"$f":"Produktionsanlæg!Y453","v":0},{"$f":"IF(COUNTIF(D439:Y439,\"<>0\")<=1,IF((SUM(D439:Y439))>0,(+HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,10)+((SUM(D439:Y439))-HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,11))/(SUM(D439:Y439)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D454","v":0},{"$f":"Produktionsanlæg!E454","v":0},{"$f":"Produktionsanlæg!F454","v":0},{"$f":"Produktionsanlæg!G454","v":0},{"$f":"Produktionsanlæg!H454","v":0},{"$f":"Produktionsanlæg!I454","v":0},{"$f":"Produktionsanlæg!J454","v":0},{"$f":"Produktionsanlæg!K454","v":0},{"$f":"Produktionsanlæg!L454","v":0},{"$f":"Produktionsanlæg!M454","v":0},{"$f":"Produktionsanlæg!N454","v":0},{"$f":"Produktionsanlæg!O454","v":0},{"$f":"Produktionsanlæg!P454","v":0},{"$f":"Produktionsanlæg!Q454","v":0},{"$f":"Produktionsanlæg!R454","v":0},{"$f":"Produktionsanlæg!S454","v":0},{"$f":"Produktionsanlæg!T454","v":0},{"$f":"Produktionsanlæg!U454","v":0},{"$f":"Produktionsanlæg!V454","v":0},{"$f":"Produktionsanlæg!W454","v":0},{"$f":"Produktionsanlæg!X454","v":0},{"$f":"Produktionsanlæg!Y454","v":0},{"$f":"IF(COUNTIF(D440:Y440,\"<>0\")<=1,IF((SUM(D440:Y440))>0,(+HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,12)+((SUM(D440:Y440))-HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,13))/(SUM(D440:Y440)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D455","v":0},{"$f":"Produktionsanlæg!E455","v":0},{"$f":"Produktionsanlæg!F455","v":0},{"$f":"Produktionsanlæg!G455","v":0},{"$f":"Produktionsanlæg!H455","v":0},{"$f":"Produktionsanlæg!I455","v":0},{"$f":"Produktionsanlæg!J455","v":0},{"$f":"Produktionsanlæg!K455","v":0},{"$f":"Produktionsanlæg!L455","v":0},{"$f":"Produktionsanlæg!M455","v":0},{"$f":"Produktionsanlæg!N455","v":0},{"$f":"Produktionsanlæg!O455","v":0},{"$f":"Produktionsanlæg!P455","v":0},{"$f":"Produktionsanlæg!Q455","v":0},{"$f":"Produktionsanlæg!R455","v":0},{"$f":"Produktionsanlæg!S455","v":0},{"$f":"Produktionsanlæg!T455","v":0},{"$f":"Produktionsanlæg!U455","v":0},{"$f":"Produktionsanlæg!V455","v":0},{"$f":"Produktionsanlæg!W455","v":0},{"$f":"Produktionsanlæg!X455","v":0},{"$f":"Produktionsanlæg!Y455","v":0},{"$f":"IF(COUNTIF(D441:Y441,\"<>0\")<=1,IF((SUM(D441:Y441))>0,(+HLOOKUP((SUM(D441:Y441)),Priser!$E$118:$I$123,3)+((SUM(D441:Y441))-HLOOKUP((SUM(D441:Y441)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D441:Y441)),Priser!$E$118:$I$123,4))/(SUM(D441:Y441)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D456","v":0},{"$f":"Produktionsanlæg!E456","v":0},{"$f":"Produktionsanlæg!F456","v":0},{"$f":"Produktionsanlæg!G456","v":0},{"$f":"Produktionsanlæg!H456","v":0},{"$f":"Produktionsanlæg!I456","v":0},{"$f":"Produktionsanlæg!J456","v":0},{"$f":"Produktionsanlæg!K456","v":0},{"$f":"Produktionsanlæg!L456","v":0},{"$f":"Produktionsanlæg!M456","v":0},{"$f":"Produktionsanlæg!N456","v":0},{"$f":"Produktionsanlæg!O456","v":0},{"$f":"Produktionsanlæg!P456","v":0},{"$f":"Produktionsanlæg!Q456","v":0},{"$f":"Produktionsanlæg!R456","v":0},{"$f":"Produktionsanlæg!S456","v":0},{"$f":"Produktionsanlæg!T456","v":0},{"$f":"Produktionsanlæg!U456","v":0},{"$f":"Produktionsanlæg!V456","v":0},{"$f":"Produktionsanlæg!W456","v":0},{"$f":"Produktionsanlæg!X456","v":0},{"$f":"Produktionsanlæg!Y456","v":0},{"$f":"IF(COUNTIF(D442:Y442,\"<>0\")<=1,IF((SUM(D442:Y442))>0,(+HLOOKUP((SUM(D442:Y442)),Priser!$E$118:$I$123,5)+((SUM(D442:Y442))-HLOOKUP((SUM(D442:Y442)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D442:Y442)),Priser!$E$118:$I$123,6))/(SUM(D442:Y442)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D457","v":0},{"$f":"Produktionsanlæg!E457","v":0},{"$f":"Produktionsanlæg!F457","v":0},{"$f":"Produktionsanlæg!G457","v":0},{"$f":"Produktionsanlæg!H457","v":0},{"$f":"Produktionsanlæg!I457","v":0},{"$f":"Produktionsanlæg!J457","v":0},{"$f":"Produktionsanlæg!K457","v":0},{"$f":"Produktionsanlæg!L457","v":15},{"$f":"Produktionsanlæg!M457","v":0},{"$f":"Produktionsanlæg!N457","v":0},{"$f":"Produktionsanlæg!O457","v":0},{"$f":"Produktionsanlæg!P457","v":0},{"$f":"Produktionsanlæg!Q457","v":0},{"$f":"Produktionsanlæg!R457","v":0},{"$f":"Produktionsanlæg!S457","v":0},{"$f":"Produktionsanlæg!T457","v":0},{"$f":"Produktionsanlæg!U457","v":0},{"$f":"Produktionsanlæg!V457","v":0},{"$f":"Produktionsanlæg!W457","v":0},{"$f":"Produktionsanlæg!X457","v":0},{"$f":"Produktionsanlæg!Y457","v":0},{"$f":"IF(COUNTIF(D443:Y443,\"<>0\")<=1,IF((SUM(D443:Y443))>0,(+HLOOKUP((SUM(D443:Y443)),Priser!$E$132:$I$141,9)+((SUM(D443:Y443))-HLOOKUP((SUM(D443:Y443)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D443:Y443)),Priser!$E$132:$I$141,10))/(SUM(D443:Y443)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":9008.7058756800016},0,0,0,0,0,0,0,0,135130.58813520003,0,0,0,0,0,0,0,0,0,0,0,0,0,135130.58813520003,15]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D458","v":0},{"$f":"Produktionsanlæg!E458","v":0},{"$f":"Produktionsanlæg!F458","v":0},{"$f":"Produktionsanlæg!G458","v":0},{"$f":"Produktionsanlæg!H458","v":0},{"$f":"Produktionsanlæg!I458","v":0},{"$f":"Produktionsanlæg!J458","v":0},{"$f":"Produktionsanlæg!K458","v":0},{"$f":"Produktionsanlæg!L458","v":0},{"$f":"Produktionsanlæg!M458","v":0},{"$f":"Produktionsanlæg!N458","v":0},{"$f":"Produktionsanlæg!O458","v":0},{"$f":"Produktionsanlæg!P458","v":0},{"$f":"Produktionsanlæg!Q458","v":0},{"$f":"Produktionsanlæg!R458","v":0},{"$f":"Produktionsanlæg!S458","v":0},{"$f":"Produktionsanlæg!T458","v":0},{"$f":"Produktionsanlæg!U458","v":0},{"$f":"Produktionsanlæg!V458","v":0},{"$f":"Produktionsanlæg!W458","v":0},{"$f":"Produktionsanlæg!X458","v":0},{"$f":"Produktionsanlæg!Y458","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D444:Y444,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D459","v":0},{"$f":"Produktionsanlæg!E459","v":0},{"$f":"Produktionsanlæg!F459","v":0},{"$f":"Produktionsanlæg!G459","v":0},{"$f":"Produktionsanlæg!H459","v":0},{"$f":"Produktionsanlæg!I459","v":0},{"$f":"Produktionsanlæg!J459","v":0},{"$f":"Produktionsanlæg!K459","v":0},{"$f":"Produktionsanlæg!L459","v":15},{"$f":"Produktionsanlæg!M459","v":0},{"$f":"Produktionsanlæg!N459","v":0},{"$f":"Produktionsanlæg!O459","v":0},{"$f":"Produktionsanlæg!P459","v":0},{"$f":"Produktionsanlæg!Q459","v":0},{"$f":"Produktionsanlæg!R459","v":0},{"$f":"Produktionsanlæg!S459","v":0},{"$f":"Produktionsanlæg!T459","v":0},{"$f":"Produktionsanlæg!U459","v":0},{"$f":"Produktionsanlæg!V459","v":0},{"$f":"Produktionsanlæg!W459","v":0},{"$f":"Produktionsanlæg!X459","v":0},{"$f":"Produktionsanlæg!Y459","v":0},{"$f":"IF(COUNTIF(D445:Y445,\"<>0\")<=1,IF((SUM(D445:Y445))>0,(+HLOOKUP((SUM(D445:Y445)),Priser!$E$132:$I$141,9)+((SUM(D445:Y445))-HLOOKUP((SUM(D445:Y445)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D445:Y445)),Priser!$E$132:$I$141,10))/(SUM(D445:Y445)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":13513.05881352},{"$f":"D445*$Z445","v":0},0,0,0,0,0,0,0,202695.88220279998,0,{"$f":"N445*$Z445","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X445*$Z445","v":0},{"$f":"Y445*$Z445","v":0},{"$f":"+SUM(AA445:AV445)","v":202695.88220279998},{"$f":"SUM(D445:Y445)","v":15}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D460","v":0},{"$f":"Produktionsanlæg!E460","v":0},{"$f":"Produktionsanlæg!F460","v":0},{"$f":"Produktionsanlæg!G460","v":0},{"$f":"Produktionsanlæg!H460","v":0},{"$f":"Produktionsanlæg!I460","v":0},{"$f":"Produktionsanlæg!J460","v":0},{"$f":"Produktionsanlæg!K460","v":0},{"$f":"Produktionsanlæg!L460","v":0},{"$f":"Produktionsanlæg!M460","v":0},{"$f":"Produktionsanlæg!N460","v":0},{"$f":"Produktionsanlæg!O460","v":0},{"$f":"Produktionsanlæg!P460","v":0},{"$f":"Produktionsanlæg!Q460","v":0},{"$f":"Produktionsanlæg!R460","v":0},{"$f":"Produktionsanlæg!S460","v":0},{"$f":"Produktionsanlæg!T460","v":0},{"$f":"Produktionsanlæg!U460","v":0},{"$f":"Produktionsanlæg!V460","v":0},{"$f":"Produktionsanlæg!W460","v":0},{"$f":"Produktionsanlæg!X460","v":0},{"$f":"Produktionsanlæg!Y460","v":0},{"$f":"IF(COUNTIF(D446:Y446,\"<>0\")<=1,IF((SUM(D446:Y446))>0,(+HLOOKUP((SUM(D446:Y446)),Priser!$E$132:$I$141,6)+((SUM(D446:Y446))-HLOOKUP((SUM(D446:Y446)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D446:Y446)),Priser!$E$132:$I$141,7))/(SUM(D446:Y446)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X446*$Z446","v":0},{"$f":"Y446*$Z446","v":0},{"$f":"+SUM(AA446:AV446)","v":0},{"$f":"SUM(D446:Y446)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D461","v":0},{"$f":"Produktionsanlæg!E461","v":0},{"$f":"Produktionsanlæg!F461","v":0},{"$f":"Produktionsanlæg!G461","v":0},{"$f":"Produktionsanlæg!H461","v":0},{"$f":"Produktionsanlæg!I461","v":0},{"$f":"Produktionsanlæg!J461","v":0},{"$f":"Produktionsanlæg!K461","v":0},{"$f":"Produktionsanlæg!L461","v":0},{"$f":"Produktionsanlæg!M461","v":0},{"$f":"Produktionsanlæg!N461","v":0},{"$f":"Produktionsanlæg!O461","v":0},{"$f":"Produktionsanlæg!P461","v":0},{"$f":"Produktionsanlæg!Q461","v":0},{"$f":"Produktionsanlæg!R461","v":0},{"$f":"Produktionsanlæg!S461","v":0},{"$f":"Produktionsanlæg!T461","v":0},{"$f":"Produktionsanlæg!U461","v":0},{"$f":"Produktionsanlæg!V461","v":0},{"$f":"Produktionsanlæg!W461","v":0},{"$f":"Produktionsanlæg!X461","v":0},{"$f":"Produktionsanlæg!Y461","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D447:Y447,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D462","v":0},{"$f":"Produktionsanlæg!E462","v":0},{"$f":"Produktionsanlæg!F462","v":0},{"$f":"Produktionsanlæg!G462","v":0},{"$f":"Produktionsanlæg!H462","v":0},{"$f":"Produktionsanlæg!I462","v":0},{"$f":"Produktionsanlæg!J462","v":0},{"$f":"Produktionsanlæg!K462","v":0},{"$f":"Produktionsanlæg!L462","v":0},{"$f":"Produktionsanlæg!M462","v":0},{"$f":"Produktionsanlæg!N462","v":0},{"$f":"Produktionsanlæg!O462","v":0},{"$f":"Produktionsanlæg!P462","v":0},{"$f":"Produktionsanlæg!Q462","v":0},{"$f":"Produktionsanlæg!R462","v":0},{"$f":"Produktionsanlæg!S462","v":0},{"$f":"Produktionsanlæg!T462","v":0},{"$f":"Produktionsanlæg!U462","v":0},{"$f":"Produktionsanlæg!V462","v":0},{"$f":"Produktionsanlæg!W462","v":0},{"$f":"Produktionsanlæg!X462","v":0},{"$f":"Produktionsanlæg!Y462","v":0},{"$f":"IF(COUNTIF(D448:Y448,\"<>0\")<=1,IF((SUM(D448:Y448))>0,(+HLOOKUP((SUM(D448:Y448)),Priser!$E$132:$I$141,6)+((SUM(D448:Y448))-HLOOKUP((SUM(D448:Y448)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D448:Y448)),Priser!$E$132:$I$141,7))/(SUM(D448:Y448)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D448*$Z448","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N448*$Z448","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X448*$Z448","v":0},0,{"$f":"+SUM(AA448:AV448)","v":0},{"$f":"SUM(D448:Y448)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D463","v":0},{"$f":"Produktionsanlæg!E463","v":0},{"$f":"Produktionsanlæg!F463","v":0},{"$f":"Produktionsanlæg!G463","v":0},{"$f":"Produktionsanlæg!H463","v":0},{"$f":"Produktionsanlæg!I463","v":0},{"$f":"Produktionsanlæg!J463","v":0},{"$f":"Produktionsanlæg!K463","v":0},{"$f":"Produktionsanlæg!L463","v":0},{"$f":"Produktionsanlæg!M463","v":0},{"$f":"Produktionsanlæg!N463","v":0},{"$f":"Produktionsanlæg!O463","v":0},{"$f":"Produktionsanlæg!P463","v":0},{"$f":"Produktionsanlæg!Q463","v":0},{"$f":"Produktionsanlæg!R463","v":0},{"$f":"Produktionsanlæg!S463","v":0},{"$f":"Produktionsanlæg!T463","v":0},{"$f":"Produktionsanlæg!U463","v":0},{"$f":"Produktionsanlæg!V463","v":0},{"$f":"Produktionsanlæg!W463","v":0},{"$f":"Produktionsanlæg!X463","v":0},{"$f":"Produktionsanlæg!Y463","v":0},{"$f":"IF(COUNTIF(D449:Y449,\"<>0\")<=1,IF((SUM(D449:Y449))>0,(+HLOOKUP((SUM(D449:Y449)),Priser!$E$150:$J$152,2)+((SUM(D449:Y449))-HLOOKUP((SUM(D449:Y449)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D449:Y449)),Priser!$E$150:$J$152,3))/(SUM(D449:Y449)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA449:AV449)","v":0},{"$f":"SUM(D449:Y449)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D464","v":0},{"$f":"Produktionsanlæg!E464","v":0},{"$f":"Produktionsanlæg!F464","v":0},{"$f":"Produktionsanlæg!G464","v":0},{"$f":"Produktionsanlæg!H464","v":0},{"$f":"Produktionsanlæg!I464","v":0},{"$f":"Produktionsanlæg!J464","v":0},{"$f":"Produktionsanlæg!K464","v":0},{"$f":"Produktionsanlæg!L464","v":0},{"$f":"Produktionsanlæg!M464","v":0},{"$f":"Produktionsanlæg!N464","v":0},{"$f":"Produktionsanlæg!O464","v":0},{"$f":"Produktionsanlæg!P464","v":0},{"$f":"Produktionsanlæg!Q464","v":0},{"$f":"Produktionsanlæg!R464","v":0},{"$f":"Produktionsanlæg!S464","v":0},{"$f":"Produktionsanlæg!T464","v":0},{"$f":"Produktionsanlæg!U464","v":0},{"$f":"Produktionsanlæg!V464","v":0},{"$f":"Produktionsanlæg!W464","v":0},{"$f":"Produktionsanlæg!X464","v":0},{"$f":"Produktionsanlæg!Y464","v":0},{"$f":"IF(COUNTIF(D450:Y450,\"<>0\")<=1,IF((SUM(D450:Y450))>0,(+HLOOKUP((SUM(D450:Y450)),Priser!$E$154:$J$156,2)+((SUM(D450:Y450))-HLOOKUP((SUM(D450:Y450)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D450:Y450)),Priser!$E$154:$J$156,3))/(SUM(D450:Y450)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA450:AV450)","v":0},{"$f":"SUM(D450:Y450)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D465","v":0},{"$f":"Produktionsanlæg!E465","v":0},{"$f":"Produktionsanlæg!F465","v":0},{"$f":"Produktionsanlæg!G465","v":0},{"$f":"Produktionsanlæg!H465","v":0},{"$f":"Produktionsanlæg!I465","v":0},{"$f":"Produktionsanlæg!J465","v":0},{"$f":"Produktionsanlæg!K465","v":0},{"$f":"Produktionsanlæg!L465","v":0},{"$f":"Produktionsanlæg!M465","v":0},{"$f":"Produktionsanlæg!N465","v":0},{"$f":"Produktionsanlæg!O465","v":0},{"$f":"Produktionsanlæg!P465","v":0},{"$f":"Produktionsanlæg!Q465","v":0},{"$f":"Produktionsanlæg!R465","v":0},{"$f":"Produktionsanlæg!S465","v":0},{"$f":"Produktionsanlæg!T465","v":0},{"$f":"Produktionsanlæg!U465","v":0},{"$f":"Produktionsanlæg!V465","v":0},{"$f":"Produktionsanlæg!W465","v":0},{"$f":"Produktionsanlæg!X465","v":0},{"$f":"Produktionsanlæg!Y465","v":0},{"$f":"IF(COUNTIF(D451:Y451,\"<>0\")<=1,IF((SUM(D451:Y451))>0,(+HLOOKUP((SUM(D451:Y451)),Priser!$E$168:$J$170,2)+((SUM(D451:Y451))-HLOOKUP((SUM(D451:Y451)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D451:Y451)),Priser!$E$168:$J$170,3))/(SUM(D451:Y451)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA451:AV451)","v":0},{"$f":"SUM(D451:Y451)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D466","v":0},{"$f":"Produktionsanlæg!E466","v":0},{"$f":"Produktionsanlæg!F466","v":0},{"$f":"Produktionsanlæg!G466","v":0},{"$f":"Produktionsanlæg!H466","v":0},{"$f":"Produktionsanlæg!I466","v":0},{"$f":"Produktionsanlæg!J466","v":0},{"$f":"Produktionsanlæg!K466","v":0},{"$f":"Produktionsanlæg!L466","v":0},{"$f":"Produktionsanlæg!M466","v":0},{"$f":"Produktionsanlæg!N466","v":0},{"$f":"Produktionsanlæg!O466","v":0},{"$f":"Produktionsanlæg!P466","v":0},{"$f":"Produktionsanlæg!Q466","v":0},{"$f":"Produktionsanlæg!R466","v":0},{"$f":"Produktionsanlæg!S466","v":0},{"$f":"Produktionsanlæg!T466","v":0},{"$f":"Produktionsanlæg!U466","v":0},{"$f":"Produktionsanlæg!V466","v":0},{"$f":"Produktionsanlæg!W466","v":0},{"$f":"Produktionsanlæg!X466","v":0},{"$f":"Produktionsanlæg!Y466","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D452:Y452,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D467","v":0},{"$f":"Produktionsanlæg!E467","v":0},{"$f":"Produktionsanlæg!F467","v":0},{"$f":"Produktionsanlæg!G467","v":0},{"$f":"Produktionsanlæg!H467","v":0},{"$f":"Produktionsanlæg!I467","v":0},{"$f":"Produktionsanlæg!J467","v":0},{"$f":"Produktionsanlæg!K467","v":0},{"$f":"Produktionsanlæg!L467","v":50},{"$f":"Produktionsanlæg!M467","v":0},{"$f":"Produktionsanlæg!N467","v":0},{"$f":"Produktionsanlæg!O467","v":0},{"$f":"Produktionsanlæg!P467","v":0},{"$f":"Produktionsanlæg!Q467","v":0},{"$f":"Produktionsanlæg!R467","v":0},{"$f":"Produktionsanlæg!S467","v":0},{"$f":"Produktionsanlæg!T467","v":0},{"$f":"Produktionsanlæg!U467","v":0},{"$f":"Produktionsanlæg!V467","v":0},{"$f":"Produktionsanlæg!W467","v":0},{"$f":"Produktionsanlæg!X467","v":0},{"$f":"Produktionsanlæg!Y467","v":0},{"$f":"IF(COUNTIF(D453:Y453,\"<>0\")<=1,IF((SUM(D453:Y453))>0,(+HLOOKUP(SUM(D453:Y453),Priser!$E$175:$J$177,2)+((SUM(D453:Y453))-HLOOKUP((SUM(D453:Y453)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D453:Y453)),Priser!$E$175:$J$177,3))/(SUM(D453:Y453)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":4399.0784399999993},{"$f":"D453*$Z453","v":0},0,0,0,0,0,0,0,219953.92199999996,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA453:AV453)","v":219953.92199999996},{"$f":"SUM(D453:Y453)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D468","v":0},{"$f":"Produktionsanlæg!E468","v":0},{"$f":"Produktionsanlæg!F468","v":0},{"$f":"Produktionsanlæg!G468","v":0},{"$f":"Produktionsanlæg!H468","v":0},{"$f":"Produktionsanlæg!I468","v":0},{"$f":"Produktionsanlæg!J468","v":0},{"$f":"Produktionsanlæg!K468","v":0},{"$f":"Produktionsanlæg!L468","v":0},{"$f":"Produktionsanlæg!M468","v":0},{"$f":"Produktionsanlæg!N468","v":0},{"$f":"Produktionsanlæg!O468","v":0},{"$f":"Produktionsanlæg!P468","v":0},{"$f":"Produktionsanlæg!Q468","v":0},{"$f":"Produktionsanlæg!R468","v":0},{"$f":"Produktionsanlæg!S468","v":0},{"$f":"Produktionsanlæg!T468","v":0},{"$f":"Produktionsanlæg!U468","v":0},{"$f":"Produktionsanlæg!V468","v":0},{"$f":"Produktionsanlæg!W468","v":0},{"$f":"Produktionsanlæg!X468","v":0},{"$f":"Produktionsanlæg!Y468","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D454:Y454,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D469","v":0},{"$f":"Produktionsanlæg!E469","v":0},{"$f":"Produktionsanlæg!F469","v":0},{"$f":"Produktionsanlæg!G469","v":0},{"$f":"Produktionsanlæg!H469","v":0},{"$f":"Produktionsanlæg!I469","v":0},{"$f":"Produktionsanlæg!J469","v":0},{"$f":"Produktionsanlæg!K469","v":0},{"$f":"Produktionsanlæg!L469","v":0},{"$f":"Produktionsanlæg!M469","v":0},{"$f":"Produktionsanlæg!N469","v":0},{"$f":"Produktionsanlæg!O469","v":0},{"$f":"Produktionsanlæg!P469","v":0},{"$f":"Produktionsanlæg!Q469","v":0},{"$f":"Produktionsanlæg!R469","v":0},{"$f":"Produktionsanlæg!S469","v":0},{"$f":"Produktionsanlæg!T469","v":0},{"$f":"Produktionsanlæg!U469","v":0},{"$f":"Produktionsanlæg!V469","v":0},{"$f":"Produktionsanlæg!W469","v":0},{"$f":"Produktionsanlæg!X469","v":0},{"$f":"Produktionsanlæg!Y469","v":0},{"$f":"IF(COUNTIF(D455:Y455,\"<>0\")<=1,IF((SUM(D455:Y455))>0,(+HLOOKUP((SUM(D455:Y455)),Priser!$E$236:$J$238,2)+((SUM(D455:Y455))-HLOOKUP((SUM(D455:Y455)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D455:Y455)),Priser!$E$236:$J$238,3))/(SUM(D455:Y455)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D455*$Z455","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N455*$Z455","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X455*$Z455","v":0},0,{"$f":"+SUM(AA455:AV455)","v":0},{"$f":"SUM(D455:Y455)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D470","v":0},{"$f":"Produktionsanlæg!E470","v":0},{"$f":"Produktionsanlæg!F470","v":0},{"$f":"Produktionsanlæg!G470","v":0},{"$f":"Produktionsanlæg!H470","v":0},{"$f":"Produktionsanlæg!I470","v":0},{"$f":"Produktionsanlæg!J470","v":0},{"$f":"Produktionsanlæg!K470","v":0},{"$f":"Produktionsanlæg!L470","v":0},{"$f":"Produktionsanlæg!M470","v":0},{"$f":"Produktionsanlæg!N470","v":0},{"$f":"Produktionsanlæg!O470","v":0},{"$f":"Produktionsanlæg!P470","v":0},{"$f":"Produktionsanlæg!Q470","v":0},{"$f":"Produktionsanlæg!R470","v":0},{"$f":"Produktionsanlæg!S470","v":0},{"$f":"Produktionsanlæg!T470","v":0},{"$f":"Produktionsanlæg!U470","v":0},{"$f":"Produktionsanlæg!V470","v":0},{"$f":"Produktionsanlæg!W470","v":0},{"$f":"Produktionsanlæg!X470","v":0},{"$f":"Produktionsanlæg!Y470","v":0},{"$f":"IF(COUNTIF(D456:Y456,\"<>0\")<=1,IF((SUM(D456:Y456))>0,(+HLOOKUP((SUM(D456:Y456)),Priser!$E$255:$J$257,2)+((SUM(D456:Y456))-HLOOKUP((SUM(D456:Y456)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D456:Y456)),Priser!$E$255:$J$257,3))/(SUM(D456:Y456)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA456:AV456)","v":0},{"$f":"SUM(D456:Y456)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D471","v":0},{"$f":"Produktionsanlæg!E471","v":0},{"$f":"Produktionsanlæg!F471","v":0},{"$f":"Produktionsanlæg!G471","v":0},{"$f":"Produktionsanlæg!H471","v":0},{"$f":"Produktionsanlæg!I471","v":0},{"$f":"Produktionsanlæg!J471","v":0},{"$f":"Produktionsanlæg!K471","v":0},{"$f":"Produktionsanlæg!L471","v":0},{"$f":"Produktionsanlæg!M471","v":0},{"$f":"Produktionsanlæg!N471","v":0},{"$f":"Produktionsanlæg!O471","v":0},{"$f":"Produktionsanlæg!P471","v":0},{"$f":"Produktionsanlæg!Q471","v":0},{"$f":"Produktionsanlæg!R471","v":0},{"$f":"Produktionsanlæg!S471","v":0},{"$f":"Produktionsanlæg!T471","v":0},{"$f":"Produktionsanlæg!U471","v":0},{"$f":"Produktionsanlæg!V471","v":0},{"$f":"Produktionsanlæg!W471","v":0},{"$f":"Produktionsanlæg!X471","v":0},{"$f":"Produktionsanlæg!Y471","v":0},{"$f":"IF(COUNTIF(D457:Y457,\"<>0\")<=1,IF((SUM(D457:Y457))>0,(+HLOOKUP((SUM(D457:Y457)),Priser!$E$275:$J$277,2)+((SUM(D457:Y457))-HLOOKUP((SUM(D457:Y457)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D457:Y457)),Priser!$E$275:$J$277,3))/(SUM(D457:Y457)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA457:AV457)","v":0},{"$f":"SUM(D457:Y457)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D472","v":0},{"$f":"Produktionsanlæg!E472","v":0},{"$f":"Produktionsanlæg!F472","v":0},{"$f":"Produktionsanlæg!G472","v":0},{"$f":"Produktionsanlæg!H472","v":0},{"$f":"Produktionsanlæg!I472","v":0},{"$f":"Produktionsanlæg!J472","v":0},{"$f":"Produktionsanlæg!K472","v":0},{"$f":"Produktionsanlæg!L472","v":0},{"$f":"Produktionsanlæg!M472","v":0},{"$f":"Produktionsanlæg!N472","v":0},{"$f":"Produktionsanlæg!O472","v":0},{"$f":"Produktionsanlæg!P472","v":0},{"$f":"Produktionsanlæg!Q472","v":0},{"$f":"Produktionsanlæg!R472","v":0},{"$f":"Produktionsanlæg!S472","v":0},{"$f":"Produktionsanlæg!T472","v":0},{"$f":"Produktionsanlæg!U472","v":0},{"$f":"Produktionsanlæg!V472","v":0},{"$f":"Produktionsanlæg!W472","v":0},{"$f":"Produktionsanlæg!X472","v":0},{"$f":"Produktionsanlæg!Y472","v":0},{"$f":"IF(COUNTIF(D458:Y458,\"<>0\")<=1,IF((SUM(D458:Y458))>0,(+HLOOKUP((SUM(D458:Y458)),Priser!$E$207:$J$209,2)+((SUM(D458:Y458))-HLOOKUP((SUM(D458:Y458)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D458:Y458)),Priser!$E$207:$J$209,3))/(SUM(D458:Y458)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA458:AV458)","v":0},{"$f":"SUM(D458:Y458)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D473","v":0},{"$f":"Produktionsanlæg!E473","v":0},{"$f":"Produktionsanlæg!F473","v":0},{"$f":"Produktionsanlæg!G473","v":0},{"$f":"Produktionsanlæg!H473","v":0},{"$f":"Produktionsanlæg!I473","v":0},{"$f":"Produktionsanlæg!J473","v":0},{"$f":"Produktionsanlæg!K473","v":0},{"$f":"Produktionsanlæg!L473","v":0},{"$f":"Produktionsanlæg!M473","v":0},{"$f":"Produktionsanlæg!N473","v":0},{"$f":"Produktionsanlæg!O473","v":0},{"$f":"Produktionsanlæg!P473","v":0},{"$f":"Produktionsanlæg!Q473","v":0},{"$f":"Produktionsanlæg!R473","v":0},{"$f":"Produktionsanlæg!S473","v":0},{"$f":"Produktionsanlæg!T473","v":0},{"$f":"Produktionsanlæg!U473","v":0},{"$f":"Produktionsanlæg!V473","v":0},{"$f":"Produktionsanlæg!W473","v":0},{"$f":"Produktionsanlæg!X473","v":0},{"$f":"Produktionsanlæg!Y473","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D459:Y459,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D474","v":0},{"$f":"Produktionsanlæg!E474","v":0},{"$f":"Produktionsanlæg!F474","v":0},{"$f":"Produktionsanlæg!G474","v":0},{"$f":"Produktionsanlæg!H474","v":0},{"$f":"Produktionsanlæg!I474","v":0},{"$f":"Produktionsanlæg!J474","v":0},{"$f":"Produktionsanlæg!K474","v":0},{"$f":"Produktionsanlæg!L474","v":0},{"$f":"Produktionsanlæg!M474","v":0},{"$f":"Produktionsanlæg!N474","v":0},{"$f":"Produktionsanlæg!O474","v":0},{"$f":"Produktionsanlæg!P474","v":0},{"$f":"Produktionsanlæg!Q474","v":0},{"$f":"Produktionsanlæg!R474","v":0},{"$f":"Produktionsanlæg!S474","v":0},{"$f":"Produktionsanlæg!T474","v":0},{"$f":"Produktionsanlæg!U474","v":0},{"$f":"Produktionsanlæg!V474","v":0},{"$f":"Produktionsanlæg!W474","v":0},{"$f":"Produktionsanlæg!X474","v":0},{"$f":"Produktionsanlæg!Y474","v":0},{"$f":"IF(COUNTIF(D460:Y460,\"<>0\")<=1,IF((SUM(D460:Y460))>0,(+HLOOKUP((SUM(D460:Y460)),Priser!$E$207:$J$212,5)+((SUM(D460:Y460))-HLOOKUP((SUM(D460:Y460)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D460:Y460)),Priser!$E$207:$J$212,6))/(SUM(D460:Y460)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D460*$Z460","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA460:AV460)","v":0},{"$f":"SUM(D460:Y460)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D475","v":0},{"$f":"Produktionsanlæg!E475","v":0},{"$f":"Produktionsanlæg!F475","v":0},{"$f":"Produktionsanlæg!G475","v":0},{"$f":"Produktionsanlæg!H475","v":0},{"$f":"Produktionsanlæg!I475","v":0},{"$f":"Produktionsanlæg!J475","v":0},{"$f":"Produktionsanlæg!K475","v":0},{"$f":"Produktionsanlæg!L475","v":0},{"$f":"Produktionsanlæg!M475","v":0},{"$f":"Produktionsanlæg!N475","v":0},{"$f":"Produktionsanlæg!O475","v":0},{"$f":"Produktionsanlæg!P475","v":0},{"$f":"Produktionsanlæg!Q475","v":0},{"$f":"Produktionsanlæg!R475","v":0},{"$f":"Produktionsanlæg!S475","v":0},{"$f":"Produktionsanlæg!T475","v":0},{"$f":"Produktionsanlæg!U475","v":0},{"$f":"Produktionsanlæg!V475","v":0},{"$f":"Produktionsanlæg!W475","v":0},{"$f":"Produktionsanlæg!X475","v":0},{"$f":"Produktionsanlæg!Y475","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D461:Y461,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D476","v":0},{"$f":"Produktionsanlæg!E476","v":0},{"$f":"Produktionsanlæg!F476","v":0},{"$f":"Produktionsanlæg!G476","v":0},{"$f":"Produktionsanlæg!H476","v":0},{"$f":"Produktionsanlæg!I476","v":0},{"$f":"Produktionsanlæg!J476","v":0},{"$f":"Produktionsanlæg!K476","v":0},{"$f":"Produktionsanlæg!L476","v":0},{"$f":"Produktionsanlæg!M476","v":0},{"$f":"Produktionsanlæg!N476","v":0},{"$f":"Produktionsanlæg!O476","v":0},{"$f":"Produktionsanlæg!P476","v":0},{"$f":"Produktionsanlæg!Q476","v":0},{"$f":"Produktionsanlæg!R476","v":0},{"$f":"Produktionsanlæg!S476","v":0},{"$f":"Produktionsanlæg!T476","v":0},{"$f":"Produktionsanlæg!U476","v":0},{"$f":"Produktionsanlæg!V476","v":0},{"$f":"Produktionsanlæg!W476","v":0},{"$f":"Produktionsanlæg!X476","v":0},{"$f":"Produktionsanlæg!Y476","v":0},{"$f":"IF(COUNTIF(D462:Y462,\"<>0\")<=1,IF((SUM(D462:Y462))>0,(+HLOOKUP((SUM(D462:Y462)),Priser!$E$207:$J$215,8)+((SUM(D462:Y462))-HLOOKUP((SUM(D462:Y462)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D462:Y462)),Priser!$E$207:$J$215,9))/(SUM(D462:Y462)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D462*$Z462","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA462:AV462)","v":0},{"$f":"SUM(D462:Y462)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D477","v":0},{"$f":"Produktionsanlæg!E477","v":0},{"$f":"Produktionsanlæg!F477","v":0},{"$f":"Produktionsanlæg!G477","v":0},{"$f":"Produktionsanlæg!H477","v":0},{"$f":"Produktionsanlæg!I477","v":0},{"$f":"Produktionsanlæg!J477","v":0},{"$f":"Produktionsanlæg!K477","v":0},{"$f":"Produktionsanlæg!L477","v":0},{"$f":"Produktionsanlæg!M477","v":0},{"$f":"Produktionsanlæg!N477","v":0},{"$f":"Produktionsanlæg!O477","v":0},{"$f":"Produktionsanlæg!P477","v":0},{"$f":"Produktionsanlæg!Q477","v":0},{"$f":"Produktionsanlæg!R477","v":0},{"$f":"Produktionsanlæg!S477","v":0},{"$f":"Produktionsanlæg!T477","v":0},{"$f":"Produktionsanlæg!U477","v":0},{"$f":"Produktionsanlæg!V477","v":0},{"$f":"Produktionsanlæg!W477","v":0},{"$f":"Produktionsanlæg!X477","v":0},{"$f":"Produktionsanlæg!Y477","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D463:Y463,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D478","v":0},{"$f":"Produktionsanlæg!E478","v":0},{"$f":"Produktionsanlæg!F478","v":0},{"$f":"Produktionsanlæg!G478","v":0},{"$f":"Produktionsanlæg!H478","v":0},{"$f":"Produktionsanlæg!I478","v":0},{"$f":"Produktionsanlæg!J478","v":0},{"$f":"Produktionsanlæg!K478","v":0},{"$f":"Produktionsanlæg!L478","v":0},{"$f":"Produktionsanlæg!M478","v":0},{"$f":"Produktionsanlæg!N478","v":0},{"$f":"Produktionsanlæg!O478","v":0},{"$f":"Produktionsanlæg!P478","v":0},{"$f":"Produktionsanlæg!Q478","v":0},{"$f":"Produktionsanlæg!R478","v":0},{"$f":"Produktionsanlæg!S478","v":0},{"$f":"Produktionsanlæg!T478","v":0},{"$f":"Produktionsanlæg!U478","v":0},{"$f":"Produktionsanlæg!V478","v":0},{"$f":"Produktionsanlæg!W478","v":0},{"$f":"Produktionsanlæg!X478","v":0},{"$f":"Produktionsanlæg!Y478","v":0},{"$f":"IF(COUNTIF(D464:Y464,\"<>0\")<=1,IF((SUM(D464:Y464))>0,(+HLOOKUP((SUM(D464:Y464)),Priser!$F$374:$H$376,2)+((SUM(D464:Y464))-HLOOKUP((SUM(D464:Y464)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D464:Y464)),Priser!$F$374:$H$376,3))/(SUM(D464:Y464)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D464*$Z464","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N464*$Z464","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X464*$Z464","v":0},0,{"$f":"+SUM(AA464:AV464)","v":0},{"$f":"SUM(D464:Y464)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D479","v":0},{"$f":"Produktionsanlæg!E479","v":0},{"$f":"Produktionsanlæg!F479","v":0},{"$f":"Produktionsanlæg!G479","v":0},{"$f":"Produktionsanlæg!H479","v":0},{"$f":"Produktionsanlæg!I479","v":0},{"$f":"Produktionsanlæg!J479","v":0},{"$f":"Produktionsanlæg!K479","v":0},{"$f":"Produktionsanlæg!L479","v":0},{"$f":"Produktionsanlæg!M479","v":0},{"$f":"Produktionsanlæg!N479","v":0},{"$f":"Produktionsanlæg!O479","v":0},{"$f":"Produktionsanlæg!P479","v":0},{"$f":"Produktionsanlæg!Q479","v":0},{"$f":"Produktionsanlæg!R479","v":0},{"$f":"Produktionsanlæg!S479","v":0},{"$f":"Produktionsanlæg!T479","v":0},{"$f":"Produktionsanlæg!U479","v":0},{"$f":"Produktionsanlæg!V479","v":0},{"$f":"Produktionsanlæg!W479","v":0},{"$f":"Produktionsanlæg!X479","v":0},{"$f":"Produktionsanlæg!Y479","v":0},{"$f":"IF(COUNTIF(D465:Y465,\"<>0\")<=1,IF((SUM(D465:Y465))>0,(+HLOOKUP((SUM(D465:Y465)),Priser!$F$374:$H$376,2)+((SUM(D465:Y465))-HLOOKUP((SUM(D465:Y465)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D465:Y465)),Priser!$F$374:$H$376,3))/(SUM(D465:Y465)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA465:AV465)","v":0},{"$f":"SUM(D465:Y465)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D480","v":0},{"$f":"Produktionsanlæg!E480","v":0},{"$f":"Produktionsanlæg!F480","v":0},{"$f":"Produktionsanlæg!G480","v":0},{"$f":"Produktionsanlæg!H480","v":0},{"$f":"Produktionsanlæg!I480","v":0},{"$f":"Produktionsanlæg!J480","v":0},{"$f":"Produktionsanlæg!K480","v":0},{"$f":"Produktionsanlæg!L480","v":0},{"$f":"Produktionsanlæg!M480","v":0},{"$f":"Produktionsanlæg!N480","v":0},{"$f":"Produktionsanlæg!O480","v":0},{"$f":"Produktionsanlæg!P480","v":0},{"$f":"Produktionsanlæg!Q480","v":0},{"$f":"Produktionsanlæg!R480","v":0},{"$f":"Produktionsanlæg!S480","v":0},{"$f":"Produktionsanlæg!T480","v":0},{"$f":"Produktionsanlæg!U480","v":0},{"$f":"Produktionsanlæg!V480","v":0},{"$f":"Produktionsanlæg!W480","v":0},{"$f":"Produktionsanlæg!X480","v":0},{"$f":"Produktionsanlæg!Y480","v":0},{"$f":"IF(COUNTIF(D466:Y466,\"<>0\")<=1,IF((SUM(D466:Y466))>0,(+HLOOKUP((SUM(D466:Y466)),Priser!$E$294:$J$296,2)+((SUM(D466:Y466))-HLOOKUP((SUM(D466:Y466)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D466:Y466)),Priser!$E$294:$J$296,3))/(SUM(D466:Y466)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA466:AV466)","v":0},{"$f":"SUM(D466:Y466)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D481","v":0},{"$f":"Produktionsanlæg!E481","v":0},{"$f":"Produktionsanlæg!F481","v":0},{"$f":"Produktionsanlæg!G481","v":0},{"$f":"Produktionsanlæg!H481","v":0},{"$f":"Produktionsanlæg!I481","v":0},{"$f":"Produktionsanlæg!J481","v":0},{"$f":"Produktionsanlæg!K481","v":0},{"$f":"Produktionsanlæg!L481","v":15},{"$f":"Produktionsanlæg!M481","v":0},{"$f":"Produktionsanlæg!N481","v":0},{"$f":"Produktionsanlæg!O481","v":0},{"$f":"Produktionsanlæg!P481","v":0},{"$f":"Produktionsanlæg!Q481","v":0},{"$f":"Produktionsanlæg!R481","v":0},{"$f":"Produktionsanlæg!S481","v":0},{"$f":"Produktionsanlæg!T481","v":0},{"$f":"Produktionsanlæg!U481","v":0},{"$f":"Produktionsanlæg!V481","v":0},{"$f":"Produktionsanlæg!W481","v":0},{"$f":"Produktionsanlæg!X481","v":0},{"$f":"Produktionsanlæg!Y481","v":0},{"$f":"IF(COUNTIF(D467:Y467,\"<>0\")<=1,IF((SUM(D467:Y467))>0,((+HLOOKUP((SUM(D467:Y467)),Priser!$E$311:$J$315,4)+((SUM(D467:Y467))-HLOOKUP((SUM(D467:Y467)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D467:Y467)),Priser!$E$311:$J$315,5))/(SUM(D467:Y467))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":7888.0027199999995},0,0,0,0,0,0,0,0,118320.04079999999,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA467:AV467)","v":118320.04079999999},{"$f":"SUM(D467:Y467)","v":15}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D482","v":0},{"$f":"Produktionsanlæg!E482","v":0},{"$f":"Produktionsanlæg!F482","v":0},{"$f":"Produktionsanlæg!G482","v":0},{"$f":"Produktionsanlæg!H482","v":0},{"$f":"Produktionsanlæg!I482","v":0},{"$f":"Produktionsanlæg!J482","v":0},{"$f":"Produktionsanlæg!K482","v":0},{"$f":"Produktionsanlæg!L482","v":0},{"$f":"Produktionsanlæg!M482","v":0},{"$f":"Produktionsanlæg!N482","v":0},{"$f":"Produktionsanlæg!O482","v":0},{"$f":"Produktionsanlæg!P482","v":0},{"$f":"Produktionsanlæg!Q482","v":0},{"$f":"Produktionsanlæg!R482","v":0},{"$f":"Produktionsanlæg!S482","v":0},{"$f":"Produktionsanlæg!T482","v":0},{"$f":"Produktionsanlæg!U482","v":0},{"$f":"Produktionsanlæg!V482","v":0},{"$f":"Produktionsanlæg!W482","v":0},{"$f":"Produktionsanlæg!X482","v":0},{"$f":"Produktionsanlæg!Y482","v":0},{"$f":"IF(COUNTIF(D468:Y468,\"<>0\")<=1,IF((SUM(D468:Y468))>0,(+HLOOKUP((SUM(D468:Y468)),Priser!$E$311:$J$318,7)+((SUM(D468:Y468))-HLOOKUP((SUM(D468:Y468)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D468:Y468)),Priser!$E$311:$J$318,8))/(SUM(D468:Y468)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA468:AV468)","v":0},{"$f":"SUM(D468:Y468)","v":0}]
["Vandværk 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW470:AW511)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D484","v":0},{"$f":"Produktionsanlæg!E484","v":0},{"$f":"Produktionsanlæg!F484","v":0},{"$f":"Produktionsanlæg!G484","v":0},{"$f":"Produktionsanlæg!H484","v":0},{"$f":"Produktionsanlæg!I484","v":0},{"$f":"Produktionsanlæg!J484","v":0},{"$f":"Produktionsanlæg!K484","v":0},{"$f":"Produktionsanlæg!L484","v":0},{"$f":"Produktionsanlæg!M484","v":0},{"$f":"Produktionsanlæg!N484","v":0},{"$f":"Produktionsanlæg!O484","v":0},{"$f":"Produktionsanlæg!P484","v":0},{"$f":"Produktionsanlæg!Q484","v":0},{"$f":"Produktionsanlæg!R484","v":0},{"$f":"Produktionsanlæg!S484","v":0},{"$f":"Produktionsanlæg!T484","v":0},{"$f":"Produktionsanlæg!U484","v":0},{"$f":"Produktionsanlæg!V484","v":0},{"$f":"Produktionsanlæg!W484","v":0},{"$f":"Produktionsanlæg!X484","v":0},{"$f":"Produktionsanlæg!Y484","v":0},{"$f":"IF(COUNTIF(D470:Y470,\"<>0\")<=1,IF((SUM(D470:Y470))>0,(+HLOOKUP((SUM(D470:Y470)),Priser!$E$96:$J$108,2)+((SUM(D470:Y470))-HLOOKUP((SUM(D470:Y470)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D470:Y470)),Priser!$E$96:$J$108,3))/(SUM(D470:Y470)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D470*$Z470","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA470:AV470)","v":0},{"$f":"SUM(D470:Y470)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D485","v":0},{"$f":"Produktionsanlæg!E485","v":0},{"$f":"Produktionsanlæg!F485","v":0},{"$f":"Produktionsanlæg!G485","v":0},{"$f":"Produktionsanlæg!H485","v":0},{"$f":"Produktionsanlæg!I485","v":0},{"$f":"Produktionsanlæg!J485","v":0},{"$f":"Produktionsanlæg!K485","v":0},{"$f":"Produktionsanlæg!L485","v":0},{"$f":"Produktionsanlæg!M485","v":0},{"$f":"Produktionsanlæg!N485","v":0},{"$f":"Produktionsanlæg!O485","v":0},{"$f":"Produktionsanlæg!P485","v":0},{"$f":"Produktionsanlæg!Q485","v":0},{"$f":"Produktionsanlæg!R485","v":0},{"$f":"Produktionsanlæg!S485","v":0},{"$f":"Produktionsanlæg!T485","v":0},{"$f":"Produktionsanlæg!U485","v":0},{"$f":"Produktionsanlæg!V485","v":0},{"$f":"Produktionsanlæg!W485","v":0},{"$f":"Produktionsanlæg!X485","v":0},{"$f":"Produktionsanlæg!Y485","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D471:Y471,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D486","v":0},{"$f":"Produktionsanlæg!E486","v":0},{"$f":"Produktionsanlæg!F486","v":0},{"$f":"Produktionsanlæg!G486","v":0},{"$f":"Produktionsanlæg!H486","v":0},{"$f":"Produktionsanlæg!I486","v":0},{"$f":"Produktionsanlæg!J486","v":0},{"$f":"Produktionsanlæg!K486","v":0},{"$f":"Produktionsanlæg!L486","v":0},{"$f":"Produktionsanlæg!M486","v":0},{"$f":"Produktionsanlæg!N486","v":0},{"$f":"Produktionsanlæg!O486","v":0},{"$f":"Produktionsanlæg!P486","v":0},{"$f":"Produktionsanlæg!Q486","v":0},{"$f":"Produktionsanlæg!R486","v":0},{"$f":"Produktionsanlæg!S486","v":0},{"$f":"Produktionsanlæg!T486","v":0},{"$f":"Produktionsanlæg!U486","v":0},{"$f":"Produktionsanlæg!V486","v":0},{"$f":"Produktionsanlæg!W486","v":0},{"$f":"Produktionsanlæg!X486","v":0},{"$f":"Produktionsanlæg!Y486","v":0},{"$f":"IF(COUNTIF(D472:Y472,\"<>0\")<=1,IF((SUM(D472:Y472))>0,(+HLOOKUP((SUM(D472:Y472)),Priser!$E$96:$J$108,2)+((SUM(D472:Y472))-HLOOKUP((SUM(D472:Y472)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D472:Y472)),Priser!$E$96:$J$108,3))/(SUM(D472:Y472)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D472*$Z472","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N472*$Z472","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X472*$Z472","v":0},{"$f":"Y472*$Z472","v":0},{"$f":"+SUM(AA472:AV472)","v":0},{"$f":"SUM(D472:Y472)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D487","v":0},{"$f":"Produktionsanlæg!E487","v":0},{"$f":"Produktionsanlæg!F487","v":0},{"$f":"Produktionsanlæg!G487","v":0},{"$f":"Produktionsanlæg!H487","v":0},{"$f":"Produktionsanlæg!I487","v":0},{"$f":"Produktionsanlæg!J487","v":0},{"$f":"Produktionsanlæg!K487","v":0},{"$f":"Produktionsanlæg!L487","v":0},{"$f":"Produktionsanlæg!M487","v":0},{"$f":"Produktionsanlæg!N487","v":0},{"$f":"Produktionsanlæg!O487","v":0},{"$f":"Produktionsanlæg!P487","v":0},{"$f":"Produktionsanlæg!Q487","v":0},{"$f":"Produktionsanlæg!R487","v":0},{"$f":"Produktionsanlæg!S487","v":0},{"$f":"Produktionsanlæg!T487","v":0},{"$f":"Produktionsanlæg!U487","v":0},{"$f":"Produktionsanlæg!V487","v":0},{"$f":"Produktionsanlæg!W487","v":0},{"$f":"Produktionsanlæg!X487","v":0},{"$f":"Produktionsanlæg!Y487","v":0},{"$f":"IF(COUNTIF(D473:Y473,\"<>0\")<=1,IF((SUM(D473:Y473))>0,(+HLOOKUP((SUM(D473:Y473)),Priser!$E$96:$J$108,4)+((SUM(D473:Y473))-HLOOKUP((SUM(D473:Y473)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D473:Y473)),Priser!$E$96:$J$108,5))/(SUM(D473:Y473)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X473*$Z473","v":0},{"$f":"Y473*$Z473","v":0},{"$f":"+SUM(AA473:AV473)","v":0},{"$f":"SUM(D473:Y473)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D488","v":0},{"$f":"Produktionsanlæg!E488","v":0},{"$f":"Produktionsanlæg!F488","v":0},{"$f":"Produktionsanlæg!G488","v":0},{"$f":"Produktionsanlæg!H488","v":0},{"$f":"Produktionsanlæg!I488","v":0},{"$f":"Produktionsanlæg!J488","v":0},{"$f":"Produktionsanlæg!K488","v":0},{"$f":"Produktionsanlæg!L488","v":0},{"$f":"Produktionsanlæg!M488","v":0},{"$f":"Produktionsanlæg!N488","v":0},{"$f":"Produktionsanlæg!O488","v":0},{"$f":"Produktionsanlæg!P488","v":0},{"$f":"Produktionsanlæg!Q488","v":0},{"$f":"Produktionsanlæg!R488","v":0},{"$f":"Produktionsanlæg!S488","v":0},{"$f":"Produktionsanlæg!T488","v":0},{"$f":"Produktionsanlæg!U488","v":0},{"$f":"Produktionsanlæg!V488","v":0},{"$f":"Produktionsanlæg!W488","v":0},{"$f":"Produktionsanlæg!X488","v":0},{"$f":"Produktionsanlæg!Y488","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D474:Y474,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D489","v":0},{"$f":"Produktionsanlæg!E489","v":0},{"$f":"Produktionsanlæg!F489","v":0},{"$f":"Produktionsanlæg!G489","v":0},{"$f":"Produktionsanlæg!H489","v":0},{"$f":"Produktionsanlæg!I489","v":0},{"$f":"Produktionsanlæg!J489","v":0},{"$f":"Produktionsanlæg!K489","v":0},{"$f":"Produktionsanlæg!L489","v":0},{"$f":"Produktionsanlæg!M489","v":0},{"$f":"Produktionsanlæg!N489","v":0},{"$f":"Produktionsanlæg!O489","v":0},{"$f":"Produktionsanlæg!P489","v":0},{"$f":"Produktionsanlæg!Q489","v":0},{"$f":"Produktionsanlæg!R489","v":0},{"$f":"Produktionsanlæg!S489","v":0},{"$f":"Produktionsanlæg!T489","v":0},{"$f":"Produktionsanlæg!U489","v":0},{"$f":"Produktionsanlæg!V489","v":0},{"$f":"Produktionsanlæg!W489","v":0},{"$f":"Produktionsanlæg!X489","v":0},{"$f":"Produktionsanlæg!Y489","v":0},{"$f":"IF(COUNTIF(D475:Y475,\"<>0\")<=1,IF((SUM(D475:Y475))>0,(+HLOOKUP((SUM(D475:Y475)),Priser!$E$96:$J$108,4)+((SUM(D475:Y475))-HLOOKUP((SUM(D475:Y475)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D475:Y475)),Priser!$E$96:$J$108,5))/(SUM(D475:Y475)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D475*$Z475","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N475*$Z475","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X475*$Z475","v":0},{"$f":"Y475*$Z475","v":0},{"$f":"+SUM(AA475:AV475)","v":0},{"$f":"SUM(D475:Y475)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D490","v":0},{"$f":"Produktionsanlæg!E490","v":0},{"$f":"Produktionsanlæg!F490","v":0},{"$f":"Produktionsanlæg!G490","v":0},{"$f":"Produktionsanlæg!H490","v":0},{"$f":"Produktionsanlæg!I490","v":0},{"$f":"Produktionsanlæg!J490","v":0},{"$f":"Produktionsanlæg!K490","v":0},{"$f":"Produktionsanlæg!L490","v":0},{"$f":"Produktionsanlæg!M490","v":0},{"$f":"Produktionsanlæg!N490","v":0},{"$f":"Produktionsanlæg!O490","v":0},{"$f":"Produktionsanlæg!P490","v":0},{"$f":"Produktionsanlæg!Q490","v":0},{"$f":"Produktionsanlæg!R490","v":0},{"$f":"Produktionsanlæg!S490","v":0},{"$f":"Produktionsanlæg!T490","v":0},{"$f":"Produktionsanlæg!U490","v":0},{"$f":"Produktionsanlæg!V490","v":0},{"$f":"Produktionsanlæg!W490","v":0},{"$f":"Produktionsanlæg!X490","v":0},{"$f":"Produktionsanlæg!Y490","v":0},{"$f":"IF(COUNTIF(D476:Y476,\"<>0\")<=1,IF((SUM(D476:Y476))>0,(+HLOOKUP((SUM(D476:Y476)),Priser!$E$96:$J$108,8)+((SUM(D476:Y476))-HLOOKUP((SUM(D476:Y476)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D476:Y476)),Priser!$E$96:$J$108,9))/(SUM(D476:Y476)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X476*$Z476","v":0},{"$f":"Y476*$Z476","v":0},{"$f":"+SUM(AA476:AV476)","v":0},{"$f":"SUM(D476:Y476)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D491","v":0},{"$f":"Produktionsanlæg!E491","v":0},{"$f":"Produktionsanlæg!F491","v":0},{"$f":"Produktionsanlæg!G491","v":0},{"$f":"Produktionsanlæg!H491","v":0},{"$f":"Produktionsanlæg!I491","v":0},{"$f":"Produktionsanlæg!J491","v":0},{"$f":"Produktionsanlæg!K491","v":0},{"$f":"Produktionsanlæg!L491","v":0},{"$f":"Produktionsanlæg!M491","v":0},{"$f":"Produktionsanlæg!N491","v":0},{"$f":"Produktionsanlæg!O491","v":0},{"$f":"Produktionsanlæg!P491","v":0},{"$f":"Produktionsanlæg!Q491","v":0},{"$f":"Produktionsanlæg!R491","v":0},{"$f":"Produktionsanlæg!S491","v":0},{"$f":"Produktionsanlæg!T491","v":0},{"$f":"Produktionsanlæg!U491","v":0},{"$f":"Produktionsanlæg!V491","v":0},{"$f":"Produktionsanlæg!W491","v":0},{"$f":"Produktionsanlæg!X491","v":0},{"$f":"Produktionsanlæg!Y491","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D477:Y477,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D492","v":0},{"$f":"Produktionsanlæg!E492","v":0},{"$f":"Produktionsanlæg!F492","v":0},{"$f":"Produktionsanlæg!G492","v":0},{"$f":"Produktionsanlæg!H492","v":0},{"$f":"Produktionsanlæg!I492","v":0},{"$f":"Produktionsanlæg!J492","v":0},{"$f":"Produktionsanlæg!K492","v":0},{"$f":"Produktionsanlæg!L492","v":0},{"$f":"Produktionsanlæg!M492","v":0},{"$f":"Produktionsanlæg!N492","v":0},{"$f":"Produktionsanlæg!O492","v":0},{"$f":"Produktionsanlæg!P492","v":0},{"$f":"Produktionsanlæg!Q492","v":0},{"$f":"Produktionsanlæg!R492","v":0},{"$f":"Produktionsanlæg!S492","v":0},{"$f":"Produktionsanlæg!T492","v":0},{"$f":"Produktionsanlæg!U492","v":0},{"$f":"Produktionsanlæg!V492","v":0},{"$f":"Produktionsanlæg!W492","v":0},{"$f":"Produktionsanlæg!X492","v":0},{"$f":"Produktionsanlæg!Y492","v":0},{"$f":"IF(COUNTIF(D478:Y478,\"<>0\")<=1,IF((SUM(D478:Y478))>0,(+HLOOKUP((SUM(D478:Y478)),Priser!$E$96:$J$108,8)+((SUM(D478:Y478))-HLOOKUP((SUM(D478:Y478)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D478:Y478)),Priser!$E$96:$J$108,9))/(SUM(D478:Y478)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D478*$Z478","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N478*$Z478","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X478*$Z478","v":0},{"$f":"Y478*$Z478","v":0},{"$f":"+SUM(AA478:AV478)","v":0},{"$f":"SUM(D478:Y478)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D493","v":0},{"$f":"Produktionsanlæg!E493","v":0},{"$f":"Produktionsanlæg!F493","v":0},{"$f":"Produktionsanlæg!G493","v":0},{"$f":"Produktionsanlæg!H493","v":0},{"$f":"Produktionsanlæg!I493","v":0},{"$f":"Produktionsanlæg!J493","v":0},{"$f":"Produktionsanlæg!K493","v":0},{"$f":"Produktionsanlæg!L493","v":0},{"$f":"Produktionsanlæg!M493","v":0},{"$f":"Produktionsanlæg!N493","v":0},{"$f":"Produktionsanlæg!O493","v":0},{"$f":"Produktionsanlæg!P493","v":0},{"$f":"Produktionsanlæg!Q493","v":0},{"$f":"Produktionsanlæg!R493","v":0},{"$f":"Produktionsanlæg!S493","v":0},{"$f":"Produktionsanlæg!T493","v":0},{"$f":"Produktionsanlæg!U493","v":0},{"$f":"Produktionsanlæg!V493","v":0},{"$f":"Produktionsanlæg!W493","v":0},{"$f":"Produktionsanlæg!X493","v":0},{"$f":"Produktionsanlæg!Y493","v":0},{"$f":"IF(COUNTIF(D479:Y479,\"<>0\")<=1,IF((SUM(D479:Y479))>0,(+HLOOKUP((SUM(D479:Y479)),Priser!$E$96:$J$108,6)+((SUM(D479:Y479))-HLOOKUP((SUM(D479:Y479)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D479:Y479)),Priser!$E$96:$J$108,7))/(SUM(D479:Y479)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X479*$Z479","v":0},{"$f":"Y479*$Z479","v":0},{"$f":"+SUM(AA479:AV479)","v":0},{"$f":"SUM(D479:Y479)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D494","v":0},{"$f":"Produktionsanlæg!E494","v":0},{"$f":"Produktionsanlæg!F494","v":0},{"$f":"Produktionsanlæg!G494","v":0},{"$f":"Produktionsanlæg!H494","v":0},{"$f":"Produktionsanlæg!I494","v":0},{"$f":"Produktionsanlæg!J494","v":0},{"$f":"Produktionsanlæg!K494","v":0},{"$f":"Produktionsanlæg!L494","v":0},{"$f":"Produktionsanlæg!M494","v":0},{"$f":"Produktionsanlæg!N494","v":0},{"$f":"Produktionsanlæg!O494","v":0},{"$f":"Produktionsanlæg!P494","v":0},{"$f":"Produktionsanlæg!Q494","v":0},{"$f":"Produktionsanlæg!R494","v":0},{"$f":"Produktionsanlæg!S494","v":0},{"$f":"Produktionsanlæg!T494","v":0},{"$f":"Produktionsanlæg!U494","v":0},{"$f":"Produktionsanlæg!V494","v":0},{"$f":"Produktionsanlæg!W494","v":0},{"$f":"Produktionsanlæg!X494","v":0},{"$f":"Produktionsanlæg!Y494","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D480:Y480,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D495","v":0},{"$f":"Produktionsanlæg!E495","v":0},{"$f":"Produktionsanlæg!F495","v":0},{"$f":"Produktionsanlæg!G495","v":0},{"$f":"Produktionsanlæg!H495","v":0},{"$f":"Produktionsanlæg!I495","v":0},{"$f":"Produktionsanlæg!J495","v":0},{"$f":"Produktionsanlæg!K495","v":0},{"$f":"Produktionsanlæg!L495","v":0},{"$f":"Produktionsanlæg!M495","v":0},{"$f":"Produktionsanlæg!N495","v":0},{"$f":"Produktionsanlæg!O495","v":0},{"$f":"Produktionsanlæg!P495","v":0},{"$f":"Produktionsanlæg!Q495","v":0},{"$f":"Produktionsanlæg!R495","v":0},{"$f":"Produktionsanlæg!S495","v":0},{"$f":"Produktionsanlæg!T495","v":0},{"$f":"Produktionsanlæg!U495","v":0},{"$f":"Produktionsanlæg!V495","v":0},{"$f":"Produktionsanlæg!W495","v":0},{"$f":"Produktionsanlæg!X495","v":0},{"$f":"Produktionsanlæg!Y495","v":0},{"$f":"IF(COUNTIF(D481:Y481,\"<>0\")<=1,IF((SUM(D481:Y481))>0,(+HLOOKUP((SUM(D481:Y481)),Priser!$E$96:$J$108,6)+((SUM(D481:Y481))-HLOOKUP((SUM(D481:Y481)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D481:Y481)),Priser!$E$96:$J$108,7))/(SUM(D481:Y481)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D481*$Z481","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N481*$Z481","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X481*$Z481","v":0},0,{"$f":"+SUM(AA481:AV481)","v":0},{"$f":"SUM(D481:Y481)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D496","v":0},{"$f":"Produktionsanlæg!E496","v":0},{"$f":"Produktionsanlæg!F496","v":0},{"$f":"Produktionsanlæg!G496","v":0},{"$f":"Produktionsanlæg!H496","v":0},{"$f":"Produktionsanlæg!I496","v":0},{"$f":"Produktionsanlæg!J496","v":0},{"$f":"Produktionsanlæg!K496","v":0},{"$f":"Produktionsanlæg!L496","v":0},{"$f":"Produktionsanlæg!M496","v":0},{"$f":"Produktionsanlæg!N496","v":0},{"$f":"Produktionsanlæg!O496","v":0},{"$f":"Produktionsanlæg!P496","v":0},{"$f":"Produktionsanlæg!Q496","v":0},{"$f":"Produktionsanlæg!R496","v":0},{"$f":"Produktionsanlæg!S496","v":0},{"$f":"Produktionsanlæg!T496","v":0},{"$f":"Produktionsanlæg!U496","v":0},{"$f":"Produktionsanlæg!V496","v":0},{"$f":"Produktionsanlæg!W496","v":0},{"$f":"Produktionsanlæg!X496","v":0},{"$f":"Produktionsanlæg!Y496","v":0},{"$f":"IF(COUNTIF(D482:Y482,\"<>0\")<=1,IF((SUM(D482:Y482))>0,(+HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,10)+((SUM(D482:Y482))-HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,11))/(SUM(D482:Y482)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D497","v":0},{"$f":"Produktionsanlæg!E497","v":0},{"$f":"Produktionsanlæg!F497","v":0},{"$f":"Produktionsanlæg!G497","v":0},{"$f":"Produktionsanlæg!H497","v":0},{"$f":"Produktionsanlæg!I497","v":0},{"$f":"Produktionsanlæg!J497","v":0},{"$f":"Produktionsanlæg!K497","v":0},{"$f":"Produktionsanlæg!L497","v":0},{"$f":"Produktionsanlæg!M497","v":0},{"$f":"Produktionsanlæg!N497","v":0},{"$f":"Produktionsanlæg!O497","v":0},{"$f":"Produktionsanlæg!P497","v":0},{"$f":"Produktionsanlæg!Q497","v":0},{"$f":"Produktionsanlæg!R497","v":0},{"$f":"Produktionsanlæg!S497","v":0},{"$f":"Produktionsanlæg!T497","v":0},{"$f":"Produktionsanlæg!U497","v":0},{"$f":"Produktionsanlæg!V497","v":0},{"$f":"Produktionsanlæg!W497","v":0},{"$f":"Produktionsanlæg!X497","v":0},{"$f":"Produktionsanlæg!Y497","v":0},{"$f":"IF(COUNTIF(D483:Y483,\"<>0\")<=1,IF((SUM(D483:Y483))>0,(+HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,12)+((SUM(D483:Y483))-HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,13))/(SUM(D483:Y483)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D498","v":0},{"$f":"Produktionsanlæg!E498","v":0},{"$f":"Produktionsanlæg!F498","v":0},{"$f":"Produktionsanlæg!G498","v":0},{"$f":"Produktionsanlæg!H498","v":0},{"$f":"Produktionsanlæg!I498","v":0},{"$f":"Produktionsanlæg!J498","v":0},{"$f":"Produktionsanlæg!K498","v":0},{"$f":"Produktionsanlæg!L498","v":0},{"$f":"Produktionsanlæg!M498","v":0},{"$f":"Produktionsanlæg!N498","v":0},{"$f":"Produktionsanlæg!O498","v":0},{"$f":"Produktionsanlæg!P498","v":0},{"$f":"Produktionsanlæg!Q498","v":0},{"$f":"Produktionsanlæg!R498","v":0},{"$f":"Produktionsanlæg!S498","v":0},{"$f":"Produktionsanlæg!T498","v":0},{"$f":"Produktionsanlæg!U498","v":0},{"$f":"Produktionsanlæg!V498","v":0},{"$f":"Produktionsanlæg!W498","v":0},{"$f":"Produktionsanlæg!X498","v":0},{"$f":"Produktionsanlæg!Y498","v":0},{"$f":"IF(COUNTIF(D484:Y484,\"<>0\")<=1,IF((SUM(D484:Y484))>0,(+HLOOKUP((SUM(D484:Y484)),Priser!$E$118:$I$123,3)+((SUM(D484:Y484))-HLOOKUP((SUM(D484:Y484)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D484:Y484)),Priser!$E$118:$I$123,4))/(SUM(D484:Y484)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D499","v":0},{"$f":"Produktionsanlæg!E499","v":0},{"$f":"Produktionsanlæg!F499","v":0},{"$f":"Produktionsanlæg!G499","v":0},{"$f":"Produktionsanlæg!H499","v":0},{"$f":"Produktionsanlæg!I499","v":0},{"$f":"Produktionsanlæg!J499","v":0},{"$f":"Produktionsanlæg!K499","v":0},{"$f":"Produktionsanlæg!L499","v":0},{"$f":"Produktionsanlæg!M499","v":0},{"$f":"Produktionsanlæg!N499","v":0},{"$f":"Produktionsanlæg!O499","v":0},{"$f":"Produktionsanlæg!P499","v":0},{"$f":"Produktionsanlæg!Q499","v":0},{"$f":"Produktionsanlæg!R499","v":0},{"$f":"Produktionsanlæg!S499","v":0},{"$f":"Produktionsanlæg!T499","v":0},{"$f":"Produktionsanlæg!U499","v":0},{"$f":"Produktionsanlæg!V499","v":0},{"$f":"Produktionsanlæg!W499","v":0},{"$f":"Produktionsanlæg!X499","v":0},{"$f":"Produktionsanlæg!Y499","v":0},{"$f":"IF(COUNTIF(D485:Y485,\"<>0\")<=1,IF((SUM(D485:Y485))>0,(+HLOOKUP((SUM(D485:Y485)),Priser!$E$118:$I$123,5)+((SUM(D485:Y485))-HLOOKUP((SUM(D485:Y485)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D485:Y485)),Priser!$E$118:$I$123,6))/(SUM(D485:Y485)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D500","v":0},{"$f":"Produktionsanlæg!E500","v":0},{"$f":"Produktionsanlæg!F500","v":0},{"$f":"Produktionsanlæg!G500","v":0},{"$f":"Produktionsanlæg!H500","v":0},{"$f":"Produktionsanlæg!I500","v":0},{"$f":"Produktionsanlæg!J500","v":0},{"$f":"Produktionsanlæg!K500","v":0},{"$f":"Produktionsanlæg!L500","v":0},{"$f":"Produktionsanlæg!M500","v":0},{"$f":"Produktionsanlæg!N500","v":0},{"$f":"Produktionsanlæg!O500","v":0},{"$f":"Produktionsanlæg!P500","v":0},{"$f":"Produktionsanlæg!Q500","v":0},{"$f":"Produktionsanlæg!R500","v":0},{"$f":"Produktionsanlæg!S500","v":0},{"$f":"Produktionsanlæg!T500","v":0},{"$f":"Produktionsanlæg!U500","v":0},{"$f":"Produktionsanlæg!V500","v":0},{"$f":"Produktionsanlæg!W500","v":0},{"$f":"Produktionsanlæg!X500","v":0},{"$f":"Produktionsanlæg!Y500","v":0},{"$f":"IF(COUNTIF(D486:Y486,\"<>0\")<=1,IF((SUM(D486:Y486))>0,(+HLOOKUP((SUM(D486:Y486)),Priser!$E$132:$I$141,9)+((SUM(D486:Y486))-HLOOKUP((SUM(D486:Y486)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D486:Y486)),Priser!$E$132:$I$141,10))/(SUM(D486:Y486)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D501","v":0},{"$f":"Produktionsanlæg!E501","v":0},{"$f":"Produktionsanlæg!F501","v":0},{"$f":"Produktionsanlæg!G501","v":0},{"$f":"Produktionsanlæg!H501","v":0},{"$f":"Produktionsanlæg!I501","v":0},{"$f":"Produktionsanlæg!J501","v":0},{"$f":"Produktionsanlæg!K501","v":0},{"$f":"Produktionsanlæg!L501","v":0},{"$f":"Produktionsanlæg!M501","v":0},{"$f":"Produktionsanlæg!N501","v":0},{"$f":"Produktionsanlæg!O501","v":0},{"$f":"Produktionsanlæg!P501","v":0},{"$f":"Produktionsanlæg!Q501","v":0},{"$f":"Produktionsanlæg!R501","v":0},{"$f":"Produktionsanlæg!S501","v":0},{"$f":"Produktionsanlæg!T501","v":0},{"$f":"Produktionsanlæg!U501","v":0},{"$f":"Produktionsanlæg!V501","v":0},{"$f":"Produktionsanlæg!W501","v":0},{"$f":"Produktionsanlæg!X501","v":0},{"$f":"Produktionsanlæg!Y501","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D487:Y487,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D502","v":0},{"$f":"Produktionsanlæg!E502","v":0},{"$f":"Produktionsanlæg!F502","v":0},{"$f":"Produktionsanlæg!G502","v":0},{"$f":"Produktionsanlæg!H502","v":0},{"$f":"Produktionsanlæg!I502","v":0},{"$f":"Produktionsanlæg!J502","v":0},{"$f":"Produktionsanlæg!K502","v":0},{"$f":"Produktionsanlæg!L502","v":0},{"$f":"Produktionsanlæg!M502","v":0},{"$f":"Produktionsanlæg!N502","v":0},{"$f":"Produktionsanlæg!O502","v":0},{"$f":"Produktionsanlæg!P502","v":0},{"$f":"Produktionsanlæg!Q502","v":0},{"$f":"Produktionsanlæg!R502","v":0},{"$f":"Produktionsanlæg!S502","v":0},{"$f":"Produktionsanlæg!T502","v":0},{"$f":"Produktionsanlæg!U502","v":0},{"$f":"Produktionsanlæg!V502","v":0},{"$f":"Produktionsanlæg!W502","v":0},{"$f":"Produktionsanlæg!X502","v":0},{"$f":"Produktionsanlæg!Y502","v":0},{"$f":"IF(COUNTIF(D488:Y488,\"<>0\")<=1,IF((SUM(D488:Y488))>0,(+HLOOKUP((SUM(D488:Y488)),Priser!$E$132:$I$141,9)+((SUM(D488:Y488))-HLOOKUP((SUM(D488:Y488)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D488:Y488)),Priser!$E$132:$I$141,10))/(SUM(D488:Y488)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D488*$Z488","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N488*$Z488","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X488*$Z488","v":0},{"$f":"Y488*$Z488","v":0},{"$f":"+SUM(AA488:AV488)","v":0},{"$f":"SUM(D488:Y488)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D503","v":0},{"$f":"Produktionsanlæg!E503","v":0},{"$f":"Produktionsanlæg!F503","v":0},{"$f":"Produktionsanlæg!G503","v":0},{"$f":"Produktionsanlæg!H503","v":0},{"$f":"Produktionsanlæg!I503","v":0},{"$f":"Produktionsanlæg!J503","v":0},{"$f":"Produktionsanlæg!K503","v":0},{"$f":"Produktionsanlæg!L503","v":0},{"$f":"Produktionsanlæg!M503","v":0},{"$f":"Produktionsanlæg!N503","v":0},{"$f":"Produktionsanlæg!O503","v":0},{"$f":"Produktionsanlæg!P503","v":0},{"$f":"Produktionsanlæg!Q503","v":0},{"$f":"Produktionsanlæg!R503","v":0},{"$f":"Produktionsanlæg!S503","v":0},{"$f":"Produktionsanlæg!T503","v":0},{"$f":"Produktionsanlæg!U503","v":0},{"$f":"Produktionsanlæg!V503","v":0},{"$f":"Produktionsanlæg!W503","v":0},{"$f":"Produktionsanlæg!X503","v":0},{"$f":"Produktionsanlæg!Y503","v":0},{"$f":"IF(COUNTIF(D489:Y489,\"<>0\")<=1,IF((SUM(D489:Y489))>0,(+HLOOKUP((SUM(D489:Y489)),Priser!$E$132:$I$141,6)+((SUM(D489:Y489))-HLOOKUP((SUM(D489:Y489)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D489:Y489)),Priser!$E$132:$I$141,7))/(SUM(D489:Y489)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X489*$Z489","v":0},{"$f":"Y489*$Z489","v":0},{"$f":"+SUM(AA489:AV489)","v":0},{"$f":"SUM(D489:Y489)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D504","v":0},{"$f":"Produktionsanlæg!E504","v":0},{"$f":"Produktionsanlæg!F504","v":0},{"$f":"Produktionsanlæg!G504","v":0},{"$f":"Produktionsanlæg!H504","v":0},{"$f":"Produktionsanlæg!I504","v":0},{"$f":"Produktionsanlæg!J504","v":0},{"$f":"Produktionsanlæg!K504","v":0},{"$f":"Produktionsanlæg!L504","v":0},{"$f":"Produktionsanlæg!M504","v":0},{"$f":"Produktionsanlæg!N504","v":0},{"$f":"Produktionsanlæg!O504","v":0},{"$f":"Produktionsanlæg!P504","v":0},{"$f":"Produktionsanlæg!Q504","v":0},{"$f":"Produktionsanlæg!R504","v":0},{"$f":"Produktionsanlæg!S504","v":0},{"$f":"Produktionsanlæg!T504","v":0},{"$f":"Produktionsanlæg!U504","v":0},{"$f":"Produktionsanlæg!V504","v":0},{"$f":"Produktionsanlæg!W504","v":0},{"$f":"Produktionsanlæg!X504","v":0},{"$f":"Produktionsanlæg!Y504","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D490:Y490,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D505","v":0},{"$f":"Produktionsanlæg!E505","v":0},{"$f":"Produktionsanlæg!F505","v":0},{"$f":"Produktionsanlæg!G505","v":0},{"$f":"Produktionsanlæg!H505","v":0},{"$f":"Produktionsanlæg!I505","v":0},{"$f":"Produktionsanlæg!J505","v":0},{"$f":"Produktionsanlæg!K505","v":0},{"$f":"Produktionsanlæg!L505","v":0},{"$f":"Produktionsanlæg!M505","v":0},{"$f":"Produktionsanlæg!N505","v":0},{"$f":"Produktionsanlæg!O505","v":0},{"$f":"Produktionsanlæg!P505","v":0},{"$f":"Produktionsanlæg!Q505","v":0},{"$f":"Produktionsanlæg!R505","v":0},{"$f":"Produktionsanlæg!S505","v":0},{"$f":"Produktionsanlæg!T505","v":0},{"$f":"Produktionsanlæg!U505","v":0},{"$f":"Produktionsanlæg!V505","v":0},{"$f":"Produktionsanlæg!W505","v":0},{"$f":"Produktionsanlæg!X505","v":0},{"$f":"Produktionsanlæg!Y505","v":0},{"$f":"IF(COUNTIF(D491:Y491,\"<>0\")<=1,IF((SUM(D491:Y491))>0,(+HLOOKUP((SUM(D491:Y491)),Priser!$E$132:$I$141,6)+((SUM(D491:Y491))-HLOOKUP((SUM(D491:Y491)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D491:Y491)),Priser!$E$132:$I$141,7))/(SUM(D491:Y491)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D491*$Z491","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N491*$Z491","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X491*$Z491","v":0},0,{"$f":"+SUM(AA491:AV491)","v":0},{"$f":"SUM(D491:Y491)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D506","v":0},{"$f":"Produktionsanlæg!E506","v":0},{"$f":"Produktionsanlæg!F506","v":0},{"$f":"Produktionsanlæg!G506","v":0},{"$f":"Produktionsanlæg!H506","v":0},{"$f":"Produktionsanlæg!I506","v":0},{"$f":"Produktionsanlæg!J506","v":0},{"$f":"Produktionsanlæg!K506","v":0},{"$f":"Produktionsanlæg!L506","v":0},{"$f":"Produktionsanlæg!M506","v":0},{"$f":"Produktionsanlæg!N506","v":0},{"$f":"Produktionsanlæg!O506","v":0},{"$f":"Produktionsanlæg!P506","v":0},{"$f":"Produktionsanlæg!Q506","v":0},{"$f":"Produktionsanlæg!R506","v":0},{"$f":"Produktionsanlæg!S506","v":0},{"$f":"Produktionsanlæg!T506","v":0},{"$f":"Produktionsanlæg!U506","v":0},{"$f":"Produktionsanlæg!V506","v":0},{"$f":"Produktionsanlæg!W506","v":0},{"$f":"Produktionsanlæg!X506","v":0},{"$f":"Produktionsanlæg!Y506","v":0},{"$f":"IF(COUNTIF(D492:Y492,\"<>0\")<=1,IF((SUM(D492:Y492))>0,(+HLOOKUP((SUM(D492:Y492)),Priser!$E$150:$J$152,2)+((SUM(D492:Y492))-HLOOKUP((SUM(D492:Y492)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D492:Y492)),Priser!$E$150:$J$152,3))/(SUM(D492:Y492)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA492:AV492)","v":0},{"$f":"SUM(D492:Y492)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D507","v":0},{"$f":"Produktionsanlæg!E507","v":0},{"$f":"Produktionsanlæg!F507","v":0},{"$f":"Produktionsanlæg!G507","v":0},{"$f":"Produktionsanlæg!H507","v":0},{"$f":"Produktionsanlæg!I507","v":0},{"$f":"Produktionsanlæg!J507","v":0},{"$f":"Produktionsanlæg!K507","v":0},{"$f":"Produktionsanlæg!L507","v":0},{"$f":"Produktionsanlæg!M507","v":0},{"$f":"Produktionsanlæg!N507","v":0},{"$f":"Produktionsanlæg!O507","v":0},{"$f":"Produktionsanlæg!P507","v":0},{"$f":"Produktionsanlæg!Q507","v":0},{"$f":"Produktionsanlæg!R507","v":0},{"$f":"Produktionsanlæg!S507","v":0},{"$f":"Produktionsanlæg!T507","v":0},{"$f":"Produktionsanlæg!U507","v":0},{"$f":"Produktionsanlæg!V507","v":0},{"$f":"Produktionsanlæg!W507","v":0},{"$f":"Produktionsanlæg!X507","v":0},{"$f":"Produktionsanlæg!Y507","v":0},{"$f":"IF(COUNTIF(D493:Y493,\"<>0\")<=1,IF((SUM(D493:Y493))>0,(+HLOOKUP((SUM(D493:Y493)),Priser!$E$154:$J$156,2)+((SUM(D493:Y493))-HLOOKUP((SUM(D493:Y493)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D493:Y493)),Priser!$E$154:$J$156,3))/(SUM(D493:Y493)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA493:AV493)","v":0},{"$f":"SUM(D493:Y493)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D508","v":0},{"$f":"Produktionsanlæg!E508","v":0},{"$f":"Produktionsanlæg!F508","v":0},{"$f":"Produktionsanlæg!G508","v":0},{"$f":"Produktionsanlæg!H508","v":0},{"$f":"Produktionsanlæg!I508","v":0},{"$f":"Produktionsanlæg!J508","v":0},{"$f":"Produktionsanlæg!K508","v":0},{"$f":"Produktionsanlæg!L508","v":0},{"$f":"Produktionsanlæg!M508","v":0},{"$f":"Produktionsanlæg!N508","v":0},{"$f":"Produktionsanlæg!O508","v":0},{"$f":"Produktionsanlæg!P508","v":0},{"$f":"Produktionsanlæg!Q508","v":0},{"$f":"Produktionsanlæg!R508","v":0},{"$f":"Produktionsanlæg!S508","v":0},{"$f":"Produktionsanlæg!T508","v":0},{"$f":"Produktionsanlæg!U508","v":0},{"$f":"Produktionsanlæg!V508","v":0},{"$f":"Produktionsanlæg!W508","v":0},{"$f":"Produktionsanlæg!X508","v":0},{"$f":"Produktionsanlæg!Y508","v":0},{"$f":"IF(COUNTIF(D494:Y494,\"<>0\")<=1,IF((SUM(D494:Y494))>0,(+HLOOKUP((SUM(D494:Y494)),Priser!$E$168:$J$170,2)+((SUM(D494:Y494))-HLOOKUP((SUM(D494:Y494)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D494:Y494)),Priser!$E$168:$J$170,3))/(SUM(D494:Y494)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA494:AV494)","v":0},{"$f":"SUM(D494:Y494)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D509","v":0},{"$f":"Produktionsanlæg!E509","v":0},{"$f":"Produktionsanlæg!F509","v":0},{"$f":"Produktionsanlæg!G509","v":0},{"$f":"Produktionsanlæg!H509","v":0},{"$f":"Produktionsanlæg!I509","v":0},{"$f":"Produktionsanlæg!J509","v":0},{"$f":"Produktionsanlæg!K509","v":0},{"$f":"Produktionsanlæg!L509","v":0},{"$f":"Produktionsanlæg!M509","v":0},{"$f":"Produktionsanlæg!N509","v":0},{"$f":"Produktionsanlæg!O509","v":0},{"$f":"Produktionsanlæg!P509","v":0},{"$f":"Produktionsanlæg!Q509","v":0},{"$f":"Produktionsanlæg!R509","v":0},{"$f":"Produktionsanlæg!S509","v":0},{"$f":"Produktionsanlæg!T509","v":0},{"$f":"Produktionsanlæg!U509","v":0},{"$f":"Produktionsanlæg!V509","v":0},{"$f":"Produktionsanlæg!W509","v":0},{"$f":"Produktionsanlæg!X509","v":0},{"$f":"Produktionsanlæg!Y509","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D495:Y495,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D510","v":0},{"$f":"Produktionsanlæg!E510","v":0},{"$f":"Produktionsanlæg!F510","v":0},{"$f":"Produktionsanlæg!G510","v":0},{"$f":"Produktionsanlæg!H510","v":0},{"$f":"Produktionsanlæg!I510","v":0},{"$f":"Produktionsanlæg!J510","v":0},{"$f":"Produktionsanlæg!K510","v":0},{"$f":"Produktionsanlæg!L510","v":0},{"$f":"Produktionsanlæg!M510","v":0},{"$f":"Produktionsanlæg!N510","v":0},{"$f":"Produktionsanlæg!O510","v":0},{"$f":"Produktionsanlæg!P510","v":0},{"$f":"Produktionsanlæg!Q510","v":0},{"$f":"Produktionsanlæg!R510","v":0},{"$f":"Produktionsanlæg!S510","v":0},{"$f":"Produktionsanlæg!T510","v":0},{"$f":"Produktionsanlæg!U510","v":0},{"$f":"Produktionsanlæg!V510","v":0},{"$f":"Produktionsanlæg!W510","v":0},{"$f":"Produktionsanlæg!X510","v":0},{"$f":"Produktionsanlæg!Y510","v":0},{"$f":"IF(COUNTIF(D496:Y496,\"<>0\")<=1,IF((SUM(D496:Y496))>0,(+HLOOKUP(SUM(D496:Y496),Priser!$E$175:$J$177,2)+((SUM(D496:Y496))-HLOOKUP((SUM(D496:Y496)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D496:Y496)),Priser!$E$175:$J$177,3))/(SUM(D496:Y496)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D496*$Z496","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA496:AV496)","v":0},{"$f":"SUM(D496:Y496)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D511","v":0},{"$f":"Produktionsanlæg!E511","v":0},{"$f":"Produktionsanlæg!F511","v":0},{"$f":"Produktionsanlæg!G511","v":0},{"$f":"Produktionsanlæg!H511","v":0},{"$f":"Produktionsanlæg!I511","v":0},{"$f":"Produktionsanlæg!J511","v":0},{"$f":"Produktionsanlæg!K511","v":0},{"$f":"Produktionsanlæg!L511","v":0},{"$f":"Produktionsanlæg!M511","v":0},{"$f":"Produktionsanlæg!N511","v":0},{"$f":"Produktionsanlæg!O511","v":0},{"$f":"Produktionsanlæg!P511","v":0},{"$f":"Produktionsanlæg!Q511","v":0},{"$f":"Produktionsanlæg!R511","v":0},{"$f":"Produktionsanlæg!S511","v":0},{"$f":"Produktionsanlæg!T511","v":0},{"$f":"Produktionsanlæg!U511","v":0},{"$f":"Produktionsanlæg!V511","v":0},{"$f":"Produktionsanlæg!W511","v":0},{"$f":"Produktionsanlæg!X511","v":0},{"$f":"Produktionsanlæg!Y511","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D497:Y497,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D512","v":0},{"$f":"Produktionsanlæg!E512","v":0},{"$f":"Produktionsanlæg!F512","v":0},{"$f":"Produktionsanlæg!G512","v":0},{"$f":"Produktionsanlæg!H512","v":0},{"$f":"Produktionsanlæg!I512","v":0},{"$f":"Produktionsanlæg!J512","v":0},{"$f":"Produktionsanlæg!K512","v":0},{"$f":"Produktionsanlæg!L512","v":0},{"$f":"Produktionsanlæg!M512","v":0},{"$f":"Produktionsanlæg!N512","v":0},{"$f":"Produktionsanlæg!O512","v":0},{"$f":"Produktionsanlæg!P512","v":0},{"$f":"Produktionsanlæg!Q512","v":0},{"$f":"Produktionsanlæg!R512","v":0},{"$f":"Produktionsanlæg!S512","v":0},{"$f":"Produktionsanlæg!T512","v":0},{"$f":"Produktionsanlæg!U512","v":0},{"$f":"Produktionsanlæg!V512","v":0},{"$f":"Produktionsanlæg!W512","v":0},{"$f":"Produktionsanlæg!X512","v":0},{"$f":"Produktionsanlæg!Y512","v":0},{"$f":"IF(COUNTIF(D498:Y498,\"<>0\")<=1,IF((SUM(D498:Y498))>0,(+HLOOKUP((SUM(D498:Y498)),Priser!$E$236:$J$238,2)+((SUM(D498:Y498))-HLOOKUP((SUM(D498:Y498)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D498:Y498)),Priser!$E$236:$J$238,3))/(SUM(D498:Y498)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D498*$Z498","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N498*$Z498","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X498*$Z498","v":0},0,{"$f":"+SUM(AA498:AV498)","v":0},{"$f":"SUM(D498:Y498)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D513","v":0},{"$f":"Produktionsanlæg!E513","v":0},{"$f":"Produktionsanlæg!F513","v":0},{"$f":"Produktionsanlæg!G513","v":0},{"$f":"Produktionsanlæg!H513","v":0},{"$f":"Produktionsanlæg!I513","v":0},{"$f":"Produktionsanlæg!J513","v":0},{"$f":"Produktionsanlæg!K513","v":0},{"$f":"Produktionsanlæg!L513","v":0},{"$f":"Produktionsanlæg!M513","v":0},{"$f":"Produktionsanlæg!N513","v":0},{"$f":"Produktionsanlæg!O513","v":0},{"$f":"Produktionsanlæg!P513","v":0},{"$f":"Produktionsanlæg!Q513","v":0},{"$f":"Produktionsanlæg!R513","v":0},{"$f":"Produktionsanlæg!S513","v":0},{"$f":"Produktionsanlæg!T513","v":0},{"$f":"Produktionsanlæg!U513","v":0},{"$f":"Produktionsanlæg!V513","v":0},{"$f":"Produktionsanlæg!W513","v":0},{"$f":"Produktionsanlæg!X513","v":0},{"$f":"Produktionsanlæg!Y513","v":0},{"$f":"IF(COUNTIF(D499:Y499,\"<>0\")<=1,IF((SUM(D499:Y499))>0,(+HLOOKUP((SUM(D499:Y499)),Priser!$E$255:$J$257,2)+((SUM(D499:Y499))-HLOOKUP((SUM(D499:Y499)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D499:Y499)),Priser!$E$255:$J$257,3))/(SUM(D499:Y499)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA499:AV499)","v":0},{"$f":"SUM(D499:Y499)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D514","v":0},{"$f":"Produktionsanlæg!E514","v":0},{"$f":"Produktionsanlæg!F514","v":0},{"$f":"Produktionsanlæg!G514","v":0},{"$f":"Produktionsanlæg!H514","v":0},{"$f":"Produktionsanlæg!I514","v":0},{"$f":"Produktionsanlæg!J514","v":0},{"$f":"Produktionsanlæg!K514","v":0},{"$f":"Produktionsanlæg!L514","v":0},{"$f":"Produktionsanlæg!M514","v":0},{"$f":"Produktionsanlæg!N514","v":0},{"$f":"Produktionsanlæg!O514","v":0},{"$f":"Produktionsanlæg!P514","v":0},{"$f":"Produktionsanlæg!Q514","v":0},{"$f":"Produktionsanlæg!R514","v":0},{"$f":"Produktionsanlæg!S514","v":0},{"$f":"Produktionsanlæg!T514","v":0},{"$f":"Produktionsanlæg!U514","v":0},{"$f":"Produktionsanlæg!V514","v":0},{"$f":"Produktionsanlæg!W514","v":0},{"$f":"Produktionsanlæg!X514","v":0},{"$f":"Produktionsanlæg!Y514","v":0},{"$f":"IF(COUNTIF(D500:Y500,\"<>0\")<=1,IF((SUM(D500:Y500))>0,(+HLOOKUP((SUM(D500:Y500)),Priser!$E$275:$J$277,2)+((SUM(D500:Y500))-HLOOKUP((SUM(D500:Y500)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D500:Y500)),Priser!$E$275:$J$277,3))/(SUM(D500:Y500)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA500:AV500)","v":0},{"$f":"SUM(D500:Y500)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D515","v":0},{"$f":"Produktionsanlæg!E515","v":0},{"$f":"Produktionsanlæg!F515","v":0},{"$f":"Produktionsanlæg!G515","v":0},{"$f":"Produktionsanlæg!H515","v":0},{"$f":"Produktionsanlæg!I515","v":0},{"$f":"Produktionsanlæg!J515","v":0},{"$f":"Produktionsanlæg!K515","v":0},{"$f":"Produktionsanlæg!L515","v":0},{"$f":"Produktionsanlæg!M515","v":0},{"$f":"Produktionsanlæg!N515","v":0},{"$f":"Produktionsanlæg!O515","v":0},{"$f":"Produktionsanlæg!P515","v":0},{"$f":"Produktionsanlæg!Q515","v":0},{"$f":"Produktionsanlæg!R515","v":0},{"$f":"Produktionsanlæg!S515","v":0},{"$f":"Produktionsanlæg!T515","v":0},{"$f":"Produktionsanlæg!U515","v":0},{"$f":"Produktionsanlæg!V515","v":0},{"$f":"Produktionsanlæg!W515","v":0},{"$f":"Produktionsanlæg!X515","v":0},{"$f":"Produktionsanlæg!Y515","v":0},{"$f":"IF(COUNTIF(D501:Y501,\"<>0\")<=1,IF((SUM(D501:Y501))>0,(+HLOOKUP((SUM(D501:Y501)),Priser!$E$207:$J$209,2)+((SUM(D501:Y501))-HLOOKUP((SUM(D501:Y501)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D501:Y501)),Priser!$E$207:$J$209,3))/(SUM(D501:Y501)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA501:AV501)","v":0},{"$f":"SUM(D501:Y501)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D516","v":0},{"$f":"Produktionsanlæg!E516","v":0},{"$f":"Produktionsanlæg!F516","v":0},{"$f":"Produktionsanlæg!G516","v":0},{"$f":"Produktionsanlæg!H516","v":0},{"$f":"Produktionsanlæg!I516","v":0},{"$f":"Produktionsanlæg!J516","v":0},{"$f":"Produktionsanlæg!K516","v":0},{"$f":"Produktionsanlæg!L516","v":0},{"$f":"Produktionsanlæg!M516","v":0},{"$f":"Produktionsanlæg!N516","v":0},{"$f":"Produktionsanlæg!O516","v":0},{"$f":"Produktionsanlæg!P516","v":0},{"$f":"Produktionsanlæg!Q516","v":0},{"$f":"Produktionsanlæg!R516","v":0},{"$f":"Produktionsanlæg!S516","v":0},{"$f":"Produktionsanlæg!T516","v":0},{"$f":"Produktionsanlæg!U516","v":0},{"$f":"Produktionsanlæg!V516","v":0},{"$f":"Produktionsanlæg!W516","v":0},{"$f":"Produktionsanlæg!X516","v":0},{"$f":"Produktionsanlæg!Y516","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D502:Y502,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D517","v":0},{"$f":"Produktionsanlæg!E517","v":0},{"$f":"Produktionsanlæg!F517","v":0},{"$f":"Produktionsanlæg!G517","v":0},{"$f":"Produktionsanlæg!H517","v":0},{"$f":"Produktionsanlæg!I517","v":0},{"$f":"Produktionsanlæg!J517","v":0},{"$f":"Produktionsanlæg!K517","v":0},{"$f":"Produktionsanlæg!L517","v":0},{"$f":"Produktionsanlæg!M517","v":0},{"$f":"Produktionsanlæg!N517","v":0},{"$f":"Produktionsanlæg!O517","v":0},{"$f":"Produktionsanlæg!P517","v":0},{"$f":"Produktionsanlæg!Q517","v":0},{"$f":"Produktionsanlæg!R517","v":0},{"$f":"Produktionsanlæg!S517","v":0},{"$f":"Produktionsanlæg!T517","v":0},{"$f":"Produktionsanlæg!U517","v":0},{"$f":"Produktionsanlæg!V517","v":0},{"$f":"Produktionsanlæg!W517","v":0},{"$f":"Produktionsanlæg!X517","v":0},{"$f":"Produktionsanlæg!Y517","v":0},{"$f":"IF(COUNTIF(D503:Y503,\"<>0\")<=1,IF((SUM(D503:Y503))>0,(+HLOOKUP((SUM(D503:Y503)),Priser!$E$207:$J$212,5)+((SUM(D503:Y503))-HLOOKUP((SUM(D503:Y503)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D503:Y503)),Priser!$E$207:$J$212,6))/(SUM(D503:Y503)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D503*$Z503","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA503:AV503)","v":0},{"$f":"SUM(D503:Y503)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D518","v":0},{"$f":"Produktionsanlæg!E518","v":0},{"$f":"Produktionsanlæg!F518","v":0},{"$f":"Produktionsanlæg!G518","v":0},{"$f":"Produktionsanlæg!H518","v":0},{"$f":"Produktionsanlæg!I518","v":0},{"$f":"Produktionsanlæg!J518","v":0},{"$f":"Produktionsanlæg!K518","v":0},{"$f":"Produktionsanlæg!L518","v":0},{"$f":"Produktionsanlæg!M518","v":0},{"$f":"Produktionsanlæg!N518","v":0},{"$f":"Produktionsanlæg!O518","v":0},{"$f":"Produktionsanlæg!P518","v":0},{"$f":"Produktionsanlæg!Q518","v":0},{"$f":"Produktionsanlæg!R518","v":0},{"$f":"Produktionsanlæg!S518","v":0},{"$f":"Produktionsanlæg!T518","v":0},{"$f":"Produktionsanlæg!U518","v":0},{"$f":"Produktionsanlæg!V518","v":0},{"$f":"Produktionsanlæg!W518","v":0},{"$f":"Produktionsanlæg!X518","v":0},{"$f":"Produktionsanlæg!Y518","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D504:Y504,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D519","v":0},{"$f":"Produktionsanlæg!E519","v":0},{"$f":"Produktionsanlæg!F519","v":0},{"$f":"Produktionsanlæg!G519","v":0},{"$f":"Produktionsanlæg!H519","v":0},{"$f":"Produktionsanlæg!I519","v":0},{"$f":"Produktionsanlæg!J519","v":0},{"$f":"Produktionsanlæg!K519","v":0},{"$f":"Produktionsanlæg!L519","v":0},{"$f":"Produktionsanlæg!M519","v":0},{"$f":"Produktionsanlæg!N519","v":0},{"$f":"Produktionsanlæg!O519","v":0},{"$f":"Produktionsanlæg!P519","v":0},{"$f":"Produktionsanlæg!Q519","v":0},{"$f":"Produktionsanlæg!R519","v":0},{"$f":"Produktionsanlæg!S519","v":0},{"$f":"Produktionsanlæg!T519","v":0},{"$f":"Produktionsanlæg!U519","v":0},{"$f":"Produktionsanlæg!V519","v":0},{"$f":"Produktionsanlæg!W519","v":0},{"$f":"Produktionsanlæg!X519","v":0},{"$f":"Produktionsanlæg!Y519","v":0},{"$f":"IF(COUNTIF(D505:Y505,\"<>0\")<=1,IF((SUM(D505:Y505))>0,(+HLOOKUP((SUM(D505:Y505)),Priser!$E$207:$J$215,8)+((SUM(D505:Y505))-HLOOKUP((SUM(D505:Y505)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D505:Y505)),Priser!$E$207:$J$215,9))/(SUM(D505:Y505)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D505*$Z505","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA505:AV505)","v":0},{"$f":"SUM(D505:Y505)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D520","v":0},{"$f":"Produktionsanlæg!E520","v":0},{"$f":"Produktionsanlæg!F520","v":0},{"$f":"Produktionsanlæg!G520","v":0},{"$f":"Produktionsanlæg!H520","v":0},{"$f":"Produktionsanlæg!I520","v":0},{"$f":"Produktionsanlæg!J520","v":0},{"$f":"Produktionsanlæg!K520","v":0},{"$f":"Produktionsanlæg!L520","v":0},{"$f":"Produktionsanlæg!M520","v":0},{"$f":"Produktionsanlæg!N520","v":0},{"$f":"Produktionsanlæg!O520","v":0},{"$f":"Produktionsanlæg!P520","v":0},{"$f":"Produktionsanlæg!Q520","v":0},{"$f":"Produktionsanlæg!R520","v":0},{"$f":"Produktionsanlæg!S520","v":0},{"$f":"Produktionsanlæg!T520","v":0},{"$f":"Produktionsanlæg!U520","v":0},{"$f":"Produktionsanlæg!V520","v":0},{"$f":"Produktionsanlæg!W520","v":0},{"$f":"Produktionsanlæg!X520","v":0},{"$f":"Produktionsanlæg!Y520","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D506:Y506,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D521","v":0},{"$f":"Produktionsanlæg!E521","v":0},{"$f":"Produktionsanlæg!F521","v":0},{"$f":"Produktionsanlæg!G521","v":0},{"$f":"Produktionsanlæg!H521","v":0},{"$f":"Produktionsanlæg!I521","v":0},{"$f":"Produktionsanlæg!J521","v":0},{"$f":"Produktionsanlæg!K521","v":0},{"$f":"Produktionsanlæg!L521","v":0},{"$f":"Produktionsanlæg!M521","v":0},{"$f":"Produktionsanlæg!N521","v":0},{"$f":"Produktionsanlæg!O521","v":0},{"$f":"Produktionsanlæg!P521","v":0},{"$f":"Produktionsanlæg!Q521","v":0},{"$f":"Produktionsanlæg!R521","v":0},{"$f":"Produktionsanlæg!S521","v":0},{"$f":"Produktionsanlæg!T521","v":0},{"$f":"Produktionsanlæg!U521","v":0},{"$f":"Produktionsanlæg!V521","v":0},{"$f":"Produktionsanlæg!W521","v":0},{"$f":"Produktionsanlæg!X521","v":0},{"$f":"Produktionsanlæg!Y521","v":0},{"$f":"IF(COUNTIF(D507:Y507,\"<>0\")<=1,IF((SUM(D507:Y507))>0,(+HLOOKUP((SUM(D507:Y507)),Priser!$F$374:$H$376,2)+((SUM(D507:Y507))-HLOOKUP((SUM(D507:Y507)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D507:Y507)),Priser!$F$374:$H$376,3))/(SUM(D507:Y507)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D507*$Z507","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N507*$Z507","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X507*$Z507","v":0},0,{"$f":"+SUM(AA507:AV507)","v":0},{"$f":"SUM(D507:Y507)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D522","v":0},{"$f":"Produktionsanlæg!E522","v":0},{"$f":"Produktionsanlæg!F522","v":0},{"$f":"Produktionsanlæg!G522","v":0},{"$f":"Produktionsanlæg!H522","v":0},{"$f":"Produktionsanlæg!I522","v":0},{"$f":"Produktionsanlæg!J522","v":0},{"$f":"Produktionsanlæg!K522","v":0},{"$f":"Produktionsanlæg!L522","v":0},{"$f":"Produktionsanlæg!M522","v":0},{"$f":"Produktionsanlæg!N522","v":0},{"$f":"Produktionsanlæg!O522","v":0},{"$f":"Produktionsanlæg!P522","v":0},{"$f":"Produktionsanlæg!Q522","v":0},{"$f":"Produktionsanlæg!R522","v":0},{"$f":"Produktionsanlæg!S522","v":0},{"$f":"Produktionsanlæg!T522","v":0},{"$f":"Produktionsanlæg!U522","v":0},{"$f":"Produktionsanlæg!V522","v":0},{"$f":"Produktionsanlæg!W522","v":0},{"$f":"Produktionsanlæg!X522","v":0},{"$f":"Produktionsanlæg!Y522","v":0},{"$f":"IF(COUNTIF(D508:Y508,\"<>0\")<=1,IF((SUM(D508:Y508))>0,(+HLOOKUP((SUM(D508:Y508)),Priser!$F$374:$H$376,2)+((SUM(D508:Y508))-HLOOKUP((SUM(D508:Y508)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D508:Y508)),Priser!$F$374:$H$376,3))/(SUM(D508:Y508)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA508:AV508)","v":0},{"$f":"SUM(D508:Y508)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D523","v":0},{"$f":"Produktionsanlæg!E523","v":0},{"$f":"Produktionsanlæg!F523","v":0},{"$f":"Produktionsanlæg!G523","v":0},{"$f":"Produktionsanlæg!H523","v":0},{"$f":"Produktionsanlæg!I523","v":0},{"$f":"Produktionsanlæg!J523","v":0},{"$f":"Produktionsanlæg!K523","v":0},{"$f":"Produktionsanlæg!L523","v":0},{"$f":"Produktionsanlæg!M523","v":0},{"$f":"Produktionsanlæg!N523","v":0},{"$f":"Produktionsanlæg!O523","v":0},{"$f":"Produktionsanlæg!P523","v":0},{"$f":"Produktionsanlæg!Q523","v":0},{"$f":"Produktionsanlæg!R523","v":0},{"$f":"Produktionsanlæg!S523","v":0},{"$f":"Produktionsanlæg!T523","v":0},{"$f":"Produktionsanlæg!U523","v":0},{"$f":"Produktionsanlæg!V523","v":0},{"$f":"Produktionsanlæg!W523","v":0},{"$f":"Produktionsanlæg!X523","v":0},{"$f":"Produktionsanlæg!Y523","v":0},{"$f":"IF(COUNTIF(D509:Y509,\"<>0\")<=1,IF((SUM(D509:Y509))>0,(+HLOOKUP((SUM(D509:Y509)),Priser!$E$294:$J$296,2)+((SUM(D509:Y509))-HLOOKUP((SUM(D509:Y509)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D509:Y509)),Priser!$E$294:$J$296,3))/(SUM(D509:Y509)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA509:AV509)","v":0},{"$f":"SUM(D509:Y509)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D524","v":0},{"$f":"Produktionsanlæg!E524","v":0},{"$f":"Produktionsanlæg!F524","v":0},{"$f":"Produktionsanlæg!G524","v":0},{"$f":"Produktionsanlæg!H524","v":0},{"$f":"Produktionsanlæg!I524","v":0},{"$f":"Produktionsanlæg!J524","v":0},{"$f":"Produktionsanlæg!K524","v":0},{"$f":"Produktionsanlæg!L524","v":0},{"$f":"Produktionsanlæg!M524","v":0},{"$f":"Produktionsanlæg!N524","v":0},{"$f":"Produktionsanlæg!O524","v":0},{"$f":"Produktionsanlæg!P524","v":0},{"$f":"Produktionsanlæg!Q524","v":0},{"$f":"Produktionsanlæg!R524","v":0},{"$f":"Produktionsanlæg!S524","v":0},{"$f":"Produktionsanlæg!T524","v":0},{"$f":"Produktionsanlæg!U524","v":0},{"$f":"Produktionsanlæg!V524","v":0},{"$f":"Produktionsanlæg!W524","v":0},{"$f":"Produktionsanlæg!X524","v":0},{"$f":"Produktionsanlæg!Y524","v":0},{"$f":"IF(COUNTIF(D510:Y510,\"<>0\")<=1,IF((SUM(D510:Y510))>0,((+HLOOKUP((SUM(D510:Y510)),Priser!$E$311:$J$315,4)+((SUM(D510:Y510))-HLOOKUP((SUM(D510:Y510)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D510:Y510)),Priser!$E$311:$J$315,5))/(SUM(D510:Y510))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA510:AV510)","v":0},{"$f":"SUM(D510:Y510)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D525","v":0},{"$f":"Produktionsanlæg!E525","v":0},{"$f":"Produktionsanlæg!F525","v":0},{"$f":"Produktionsanlæg!G525","v":0},{"$f":"Produktionsanlæg!H525","v":0},{"$f":"Produktionsanlæg!I525","v":0},{"$f":"Produktionsanlæg!J525","v":0},{"$f":"Produktionsanlæg!K525","v":0},{"$f":"Produktionsanlæg!L525","v":0},{"$f":"Produktionsanlæg!M525","v":0},{"$f":"Produktionsanlæg!N525","v":0},{"$f":"Produktionsanlæg!O525","v":0},{"$f":"Produktionsanlæg!P525","v":0},{"$f":"Produktionsanlæg!Q525","v":0},{"$f":"Produktionsanlæg!R525","v":0},{"$f":"Produktionsanlæg!S525","v":0},{"$f":"Produktionsanlæg!T525","v":0},{"$f":"Produktionsanlæg!U525","v":0},{"$f":"Produktionsanlæg!V525","v":0},{"$f":"Produktionsanlæg!W525","v":0},{"$f":"Produktionsanlæg!X525","v":0},{"$f":"Produktionsanlæg!Y525","v":0},{"$f":"IF(COUNTIF(D511:Y511,\"<>0\")<=1,IF((SUM(D511:Y511))>0,(+HLOOKUP((SUM(D511:Y511)),Priser!$E$311:$J$318,7)+((SUM(D511:Y511))-HLOOKUP((SUM(D511:Y511)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D511:Y511)),Priser!$E$311:$J$318,8))/(SUM(D511:Y511)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA511:AV511)","v":0},{"$f":"SUM(D511:Y511)","v":0}]
["Vandværk 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW513:AW554)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D527","v":0},{"$f":"Produktionsanlæg!E527","v":0},{"$f":"Produktionsanlæg!F527","v":0},{"$f":"Produktionsanlæg!G527","v":0},{"$f":"Produktionsanlæg!H527","v":0},{"$f":"Produktionsanlæg!I527","v":0},{"$f":"Produktionsanlæg!J527","v":0},{"$f":"Produktionsanlæg!K527","v":0},{"$f":"Produktionsanlæg!L527","v":0},{"$f":"Produktionsanlæg!M527","v":0},{"$f":"Produktionsanlæg!N527","v":0},{"$f":"Produktionsanlæg!O527","v":0},{"$f":"Produktionsanlæg!P527","v":0},{"$f":"Produktionsanlæg!Q527","v":0},{"$f":"Produktionsanlæg!R527","v":0},{"$f":"Produktionsanlæg!S527","v":0},{"$f":"Produktionsanlæg!T527","v":0},{"$f":"Produktionsanlæg!U527","v":0},{"$f":"Produktionsanlæg!V527","v":0},{"$f":"Produktionsanlæg!W527","v":0},{"$f":"Produktionsanlæg!X527","v":0},{"$f":"Produktionsanlæg!Y527","v":0},{"$f":"IF(COUNTIF(D513:Y513,\"<>0\")<=1,IF((SUM(D513:Y513))>0,(+HLOOKUP((SUM(D513:Y513)),Priser!$E$96:$J$108,2)+((SUM(D513:Y513))-HLOOKUP((SUM(D513:Y513)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D513:Y513)),Priser!$E$96:$J$108,3))/(SUM(D513:Y513)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D513*$Z513","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA513:AV513)","v":0},{"$f":"SUM(D513:Y513)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D528","v":0},{"$f":"Produktionsanlæg!E528","v":0},{"$f":"Produktionsanlæg!F528","v":0},{"$f":"Produktionsanlæg!G528","v":0},{"$f":"Produktionsanlæg!H528","v":0},{"$f":"Produktionsanlæg!I528","v":0},{"$f":"Produktionsanlæg!J528","v":0},{"$f":"Produktionsanlæg!K528","v":0},{"$f":"Produktionsanlæg!L528","v":0},{"$f":"Produktionsanlæg!M528","v":0},{"$f":"Produktionsanlæg!N528","v":0},{"$f":"Produktionsanlæg!O528","v":0},{"$f":"Produktionsanlæg!P528","v":0},{"$f":"Produktionsanlæg!Q528","v":0},{"$f":"Produktionsanlæg!R528","v":0},{"$f":"Produktionsanlæg!S528","v":0},{"$f":"Produktionsanlæg!T528","v":0},{"$f":"Produktionsanlæg!U528","v":0},{"$f":"Produktionsanlæg!V528","v":0},{"$f":"Produktionsanlæg!W528","v":0},{"$f":"Produktionsanlæg!X528","v":0},{"$f":"Produktionsanlæg!Y528","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D514:Y514,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D529","v":0},{"$f":"Produktionsanlæg!E529","v":0},{"$f":"Produktionsanlæg!F529","v":0},{"$f":"Produktionsanlæg!G529","v":0},{"$f":"Produktionsanlæg!H529","v":0},{"$f":"Produktionsanlæg!I529","v":0},{"$f":"Produktionsanlæg!J529","v":0},{"$f":"Produktionsanlæg!K529","v":0},{"$f":"Produktionsanlæg!L529","v":0},{"$f":"Produktionsanlæg!M529","v":0},{"$f":"Produktionsanlæg!N529","v":0},{"$f":"Produktionsanlæg!O529","v":0},{"$f":"Produktionsanlæg!P529","v":0},{"$f":"Produktionsanlæg!Q529","v":0},{"$f":"Produktionsanlæg!R529","v":0},{"$f":"Produktionsanlæg!S529","v":0},{"$f":"Produktionsanlæg!T529","v":0},{"$f":"Produktionsanlæg!U529","v":0},{"$f":"Produktionsanlæg!V529","v":0},{"$f":"Produktionsanlæg!W529","v":0},{"$f":"Produktionsanlæg!X529","v":0},{"$f":"Produktionsanlæg!Y529","v":0},{"$f":"IF(COUNTIF(D515:Y515,\"<>0\")<=1,IF((SUM(D515:Y515))>0,(+HLOOKUP((SUM(D515:Y515)),Priser!$E$96:$J$108,2)+((SUM(D515:Y515))-HLOOKUP((SUM(D515:Y515)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D515:Y515)),Priser!$E$96:$J$108,3))/(SUM(D515:Y515)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D515*$Z515","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N515*$Z515","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X515*$Z515","v":0},{"$f":"Y515*$Z515","v":0},{"$f":"+SUM(AA515:AV515)","v":0},{"$f":"SUM(D515:Y515)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D530","v":0},{"$f":"Produktionsanlæg!E530","v":0},{"$f":"Produktionsanlæg!F530","v":0},{"$f":"Produktionsanlæg!G530","v":0},{"$f":"Produktionsanlæg!H530","v":0},{"$f":"Produktionsanlæg!I530","v":0},{"$f":"Produktionsanlæg!J530","v":0},{"$f":"Produktionsanlæg!K530","v":0},{"$f":"Produktionsanlæg!L530","v":0},{"$f":"Produktionsanlæg!M530","v":0},{"$f":"Produktionsanlæg!N530","v":0},{"$f":"Produktionsanlæg!O530","v":0},{"$f":"Produktionsanlæg!P530","v":0},{"$f":"Produktionsanlæg!Q530","v":0},{"$f":"Produktionsanlæg!R530","v":0},{"$f":"Produktionsanlæg!S530","v":0},{"$f":"Produktionsanlæg!T530","v":0},{"$f":"Produktionsanlæg!U530","v":0},{"$f":"Produktionsanlæg!V530","v":0},{"$f":"Produktionsanlæg!W530","v":0},{"$f":"Produktionsanlæg!X530","v":0},{"$f":"Produktionsanlæg!Y530","v":0},{"$f":"IF(COUNTIF(D516:Y516,\"<>0\")<=1,IF((SUM(D516:Y516))>0,(+HLOOKUP((SUM(D516:Y516)),Priser!$E$96:$J$108,4)+((SUM(D516:Y516))-HLOOKUP((SUM(D516:Y516)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D516:Y516)),Priser!$E$96:$J$108,5))/(SUM(D516:Y516)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X516*$Z516","v":0},{"$f":"Y516*$Z516","v":0},{"$f":"+SUM(AA516:AV516)","v":0},{"$f":"SUM(D516:Y516)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D531","v":0},{"$f":"Produktionsanlæg!E531","v":0},{"$f":"Produktionsanlæg!F531","v":0},{"$f":"Produktionsanlæg!G531","v":0},{"$f":"Produktionsanlæg!H531","v":0},{"$f":"Produktionsanlæg!I531","v":0},{"$f":"Produktionsanlæg!J531","v":0},{"$f":"Produktionsanlæg!K531","v":0},{"$f":"Produktionsanlæg!L531","v":0},{"$f":"Produktionsanlæg!M531","v":0},{"$f":"Produktionsanlæg!N531","v":0},{"$f":"Produktionsanlæg!O531","v":0},{"$f":"Produktionsanlæg!P531","v":0},{"$f":"Produktionsanlæg!Q531","v":0},{"$f":"Produktionsanlæg!R531","v":0},{"$f":"Produktionsanlæg!S531","v":0},{"$f":"Produktionsanlæg!T531","v":0},{"$f":"Produktionsanlæg!U531","v":0},{"$f":"Produktionsanlæg!V531","v":0},{"$f":"Produktionsanlæg!W531","v":0},{"$f":"Produktionsanlæg!X531","v":0},{"$f":"Produktionsanlæg!Y531","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D517:Y517,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D532","v":0},{"$f":"Produktionsanlæg!E532","v":0},{"$f":"Produktionsanlæg!F532","v":0},{"$f":"Produktionsanlæg!G532","v":0},{"$f":"Produktionsanlæg!H532","v":0},{"$f":"Produktionsanlæg!I532","v":0},{"$f":"Produktionsanlæg!J532","v":0},{"$f":"Produktionsanlæg!K532","v":0},{"$f":"Produktionsanlæg!L532","v":0},{"$f":"Produktionsanlæg!M532","v":0},{"$f":"Produktionsanlæg!N532","v":0},{"$f":"Produktionsanlæg!O532","v":0},{"$f":"Produktionsanlæg!P532","v":0},{"$f":"Produktionsanlæg!Q532","v":0},{"$f":"Produktionsanlæg!R532","v":0},{"$f":"Produktionsanlæg!S532","v":0},{"$f":"Produktionsanlæg!T532","v":0},{"$f":"Produktionsanlæg!U532","v":0},{"$f":"Produktionsanlæg!V532","v":0},{"$f":"Produktionsanlæg!W532","v":0},{"$f":"Produktionsanlæg!X532","v":0},{"$f":"Produktionsanlæg!Y532","v":0},{"$f":"IF(COUNTIF(D518:Y518,\"<>0\")<=1,IF((SUM(D518:Y518))>0,(+HLOOKUP((SUM(D518:Y518)),Priser!$E$96:$J$108,4)+((SUM(D518:Y518))-HLOOKUP((SUM(D518:Y518)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D518:Y518)),Priser!$E$96:$J$108,5))/(SUM(D518:Y518)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D518*$Z518","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N518*$Z518","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X518*$Z518","v":0},{"$f":"Y518*$Z518","v":0},{"$f":"+SUM(AA518:AV518)","v":0},{"$f":"SUM(D518:Y518)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D533","v":0},{"$f":"Produktionsanlæg!E533","v":0},{"$f":"Produktionsanlæg!F533","v":0},{"$f":"Produktionsanlæg!G533","v":0},{"$f":"Produktionsanlæg!H533","v":0},{"$f":"Produktionsanlæg!I533","v":0},{"$f":"Produktionsanlæg!J533","v":0},{"$f":"Produktionsanlæg!K533","v":0},{"$f":"Produktionsanlæg!L533","v":0},{"$f":"Produktionsanlæg!M533","v":0},{"$f":"Produktionsanlæg!N533","v":0},{"$f":"Produktionsanlæg!O533","v":0},{"$f":"Produktionsanlæg!P533","v":0},{"$f":"Produktionsanlæg!Q533","v":0},{"$f":"Produktionsanlæg!R533","v":0},{"$f":"Produktionsanlæg!S533","v":0},{"$f":"Produktionsanlæg!T533","v":0},{"$f":"Produktionsanlæg!U533","v":0},{"$f":"Produktionsanlæg!V533","v":0},{"$f":"Produktionsanlæg!W533","v":0},{"$f":"Produktionsanlæg!X533","v":0},{"$f":"Produktionsanlæg!Y533","v":0},{"$f":"IF(COUNTIF(D519:Y519,\"<>0\")<=1,IF((SUM(D519:Y519))>0,(+HLOOKUP((SUM(D519:Y519)),Priser!$E$96:$J$108,8)+((SUM(D519:Y519))-HLOOKUP((SUM(D519:Y519)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D519:Y519)),Priser!$E$96:$J$108,9))/(SUM(D519:Y519)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X519*$Z519","v":0},{"$f":"Y519*$Z519","v":0},{"$f":"+SUM(AA519:AV519)","v":0},{"$f":"SUM(D519:Y519)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D534","v":0},{"$f":"Produktionsanlæg!E534","v":0},{"$f":"Produktionsanlæg!F534","v":0},{"$f":"Produktionsanlæg!G534","v":0},{"$f":"Produktionsanlæg!H534","v":0},{"$f":"Produktionsanlæg!I534","v":0},{"$f":"Produktionsanlæg!J534","v":0},{"$f":"Produktionsanlæg!K534","v":0},{"$f":"Produktionsanlæg!L534","v":0},{"$f":"Produktionsanlæg!M534","v":0},{"$f":"Produktionsanlæg!N534","v":0},{"$f":"Produktionsanlæg!O534","v":0},{"$f":"Produktionsanlæg!P534","v":0},{"$f":"Produktionsanlæg!Q534","v":0},{"$f":"Produktionsanlæg!R534","v":0},{"$f":"Produktionsanlæg!S534","v":0},{"$f":"Produktionsanlæg!T534","v":0},{"$f":"Produktionsanlæg!U534","v":0},{"$f":"Produktionsanlæg!V534","v":0},{"$f":"Produktionsanlæg!W534","v":0},{"$f":"Produktionsanlæg!X534","v":0},{"$f":"Produktionsanlæg!Y534","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D520:Y520,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D535","v":0},{"$f":"Produktionsanlæg!E535","v":0},{"$f":"Produktionsanlæg!F535","v":0},{"$f":"Produktionsanlæg!G535","v":0},{"$f":"Produktionsanlæg!H535","v":0},{"$f":"Produktionsanlæg!I535","v":0},{"$f":"Produktionsanlæg!J535","v":0},{"$f":"Produktionsanlæg!K535","v":0},{"$f":"Produktionsanlæg!L535","v":0},{"$f":"Produktionsanlæg!M535","v":0},{"$f":"Produktionsanlæg!N535","v":0},{"$f":"Produktionsanlæg!O535","v":0},{"$f":"Produktionsanlæg!P535","v":0},{"$f":"Produktionsanlæg!Q535","v":0},{"$f":"Produktionsanlæg!R535","v":0},{"$f":"Produktionsanlæg!S535","v":0},{"$f":"Produktionsanlæg!T535","v":0},{"$f":"Produktionsanlæg!U535","v":0},{"$f":"Produktionsanlæg!V535","v":0},{"$f":"Produktionsanlæg!W535","v":0},{"$f":"Produktionsanlæg!X535","v":0},{"$f":"Produktionsanlæg!Y535","v":0},{"$f":"IF(COUNTIF(D521:Y521,\"<>0\")<=1,IF((SUM(D521:Y521))>0,(+HLOOKUP((SUM(D521:Y521)),Priser!$E$96:$J$108,8)+((SUM(D521:Y521))-HLOOKUP((SUM(D521:Y521)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D521:Y521)),Priser!$E$96:$J$108,9))/(SUM(D521:Y521)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D521*$Z521","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N521*$Z521","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X521*$Z521","v":0},{"$f":"Y521*$Z521","v":0},{"$f":"+SUM(AA521:AV521)","v":0},{"$f":"SUM(D521:Y521)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D536","v":0},{"$f":"Produktionsanlæg!E536","v":0},{"$f":"Produktionsanlæg!F536","v":0},{"$f":"Produktionsanlæg!G536","v":0},{"$f":"Produktionsanlæg!H536","v":0},{"$f":"Produktionsanlæg!I536","v":0},{"$f":"Produktionsanlæg!J536","v":0},{"$f":"Produktionsanlæg!K536","v":0},{"$f":"Produktionsanlæg!L536","v":0},{"$f":"Produktionsanlæg!M536","v":0},{"$f":"Produktionsanlæg!N536","v":0},{"$f":"Produktionsanlæg!O536","v":0},{"$f":"Produktionsanlæg!P536","v":0},{"$f":"Produktionsanlæg!Q536","v":0},{"$f":"Produktionsanlæg!R536","v":0},{"$f":"Produktionsanlæg!S536","v":0},{"$f":"Produktionsanlæg!T536","v":0},{"$f":"Produktionsanlæg!U536","v":0},{"$f":"Produktionsanlæg!V536","v":0},{"$f":"Produktionsanlæg!W536","v":0},{"$f":"Produktionsanlæg!X536","v":0},{"$f":"Produktionsanlæg!Y536","v":0},{"$f":"IF(COUNTIF(D522:Y522,\"<>0\")<=1,IF((SUM(D522:Y522))>0,(+HLOOKUP((SUM(D522:Y522)),Priser!$E$96:$J$108,6)+((SUM(D522:Y522))-HLOOKUP((SUM(D522:Y522)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D522:Y522)),Priser!$E$96:$J$108,7))/(SUM(D522:Y522)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X522*$Z522","v":0},{"$f":"Y522*$Z522","v":0},{"$f":"+SUM(AA522:AV522)","v":0},{"$f":"SUM(D522:Y522)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D537","v":0},{"$f":"Produktionsanlæg!E537","v":0},{"$f":"Produktionsanlæg!F537","v":0},{"$f":"Produktionsanlæg!G537","v":0},{"$f":"Produktionsanlæg!H537","v":0},{"$f":"Produktionsanlæg!I537","v":0},{"$f":"Produktionsanlæg!J537","v":0},{"$f":"Produktionsanlæg!K537","v":0},{"$f":"Produktionsanlæg!L537","v":0},{"$f":"Produktionsanlæg!M537","v":0},{"$f":"Produktionsanlæg!N537","v":0},{"$f":"Produktionsanlæg!O537","v":0},{"$f":"Produktionsanlæg!P537","v":0},{"$f":"Produktionsanlæg!Q537","v":0},{"$f":"Produktionsanlæg!R537","v":0},{"$f":"Produktionsanlæg!S537","v":0},{"$f":"Produktionsanlæg!T537","v":0},{"$f":"Produktionsanlæg!U537","v":0},{"$f":"Produktionsanlæg!V537","v":0},{"$f":"Produktionsanlæg!W537","v":0},{"$f":"Produktionsanlæg!X537","v":0},{"$f":"Produktionsanlæg!Y537","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D523:Y523,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D538","v":0},{"$f":"Produktionsanlæg!E538","v":0},{"$f":"Produktionsanlæg!F538","v":0},{"$f":"Produktionsanlæg!G538","v":0},{"$f":"Produktionsanlæg!H538","v":0},{"$f":"Produktionsanlæg!I538","v":0},{"$f":"Produktionsanlæg!J538","v":0},{"$f":"Produktionsanlæg!K538","v":0},{"$f":"Produktionsanlæg!L538","v":0},{"$f":"Produktionsanlæg!M538","v":0},{"$f":"Produktionsanlæg!N538","v":0},{"$f":"Produktionsanlæg!O538","v":0},{"$f":"Produktionsanlæg!P538","v":0},{"$f":"Produktionsanlæg!Q538","v":0},{"$f":"Produktionsanlæg!R538","v":0},{"$f":"Produktionsanlæg!S538","v":0},{"$f":"Produktionsanlæg!T538","v":0},{"$f":"Produktionsanlæg!U538","v":0},{"$f":"Produktionsanlæg!V538","v":0},{"$f":"Produktionsanlæg!W538","v":0},{"$f":"Produktionsanlæg!X538","v":0},{"$f":"Produktionsanlæg!Y538","v":0},{"$f":"IF(COUNTIF(D524:Y524,\"<>0\")<=1,IF((SUM(D524:Y524))>0,(+HLOOKUP((SUM(D524:Y524)),Priser!$E$96:$J$108,6)+((SUM(D524:Y524))-HLOOKUP((SUM(D524:Y524)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D524:Y524)),Priser!$E$96:$J$108,7))/(SUM(D524:Y524)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D524*$Z524","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N524*$Z524","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X524*$Z524","v":0},0,{"$f":"+SUM(AA524:AV524)","v":0},{"$f":"SUM(D524:Y524)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D539","v":0},{"$f":"Produktionsanlæg!E539","v":0},{"$f":"Produktionsanlæg!F539","v":0},{"$f":"Produktionsanlæg!G539","v":0},{"$f":"Produktionsanlæg!H539","v":0},{"$f":"Produktionsanlæg!I539","v":0},{"$f":"Produktionsanlæg!J539","v":0},{"$f":"Produktionsanlæg!K539","v":0},{"$f":"Produktionsanlæg!L539","v":0},{"$f":"Produktionsanlæg!M539","v":0},{"$f":"Produktionsanlæg!N539","v":0},{"$f":"Produktionsanlæg!O539","v":0},{"$f":"Produktionsanlæg!P539","v":0},{"$f":"Produktionsanlæg!Q539","v":0},{"$f":"Produktionsanlæg!R539","v":0},{"$f":"Produktionsanlæg!S539","v":0},{"$f":"Produktionsanlæg!T539","v":0},{"$f":"Produktionsanlæg!U539","v":0},{"$f":"Produktionsanlæg!V539","v":0},{"$f":"Produktionsanlæg!W539","v":0},{"$f":"Produktionsanlæg!X539","v":0},{"$f":"Produktionsanlæg!Y539","v":0},{"$f":"IF(COUNTIF(D525:Y525,\"<>0\")<=1,IF((SUM(D525:Y525))>0,(+HLOOKUP((SUM(D525:Y525)),Priser!$E$96:$J$108,10)+((SUM(D525:Y525))-HLOOKUP((SUM(D525:Y525)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D525:Y525)),Priser!$E$96:$J$108,11))/(SUM(D525:Y525)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D540","v":0},{"$f":"Produktionsanlæg!E540","v":0},{"$f":"Produktionsanlæg!F540","v":0},{"$f":"Produktionsanlæg!G540","v":0},{"$f":"Produktionsanlæg!H540","v":0},{"$f":"Produktionsanlæg!I540","v":0},{"$f":"Produktionsanlæg!J540","v":0},{"$f":"Produktionsanlæg!K540","v":0},{"$f":"Produktionsanlæg!L540","v":0},{"$f":"Produktionsanlæg!M540","v":0},{"$f":"Produktionsanlæg!N540","v":0},{"$f":"Produktionsanlæg!O540","v":0},{"$f":"Produktionsanlæg!P540","v":0},{"$f":"Produktionsanlæg!Q540","v":0},{"$f":"Produktionsanlæg!R540","v":0},{"$f":"Produktionsanlæg!S540","v":0},{"$f":"Produktionsanlæg!T540","v":0},{"$f":"Produktionsanlæg!U540","v":0},{"$f":"Produktionsanlæg!V540","v":0},{"$f":"Produktionsanlæg!W540","v":0},{"$f":"Produktionsanlæg!X540","v":0},{"$f":"Produktionsanlæg!Y540","v":0},{"$f":"IF(COUNTIF(D526:Y526,\"<>0\")<=1,IF((SUM(D526:Y526))>0,(+HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,12)+((SUM(D526:Y526))-HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,13))/(SUM(D526:Y526)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D541","v":0},{"$f":"Produktionsanlæg!E541","v":0},{"$f":"Produktionsanlæg!F541","v":0},{"$f":"Produktionsanlæg!G541","v":0},{"$f":"Produktionsanlæg!H541","v":0},{"$f":"Produktionsanlæg!I541","v":0},{"$f":"Produktionsanlæg!J541","v":0},{"$f":"Produktionsanlæg!K541","v":0},{"$f":"Produktionsanlæg!L541","v":0},{"$f":"Produktionsanlæg!M541","v":0},{"$f":"Produktionsanlæg!N541","v":0},{"$f":"Produktionsanlæg!O541","v":0},{"$f":"Produktionsanlæg!P541","v":0},{"$f":"Produktionsanlæg!Q541","v":0},{"$f":"Produktionsanlæg!R541","v":0},{"$f":"Produktionsanlæg!S541","v":0},{"$f":"Produktionsanlæg!T541","v":0},{"$f":"Produktionsanlæg!U541","v":0},{"$f":"Produktionsanlæg!V541","v":0},{"$f":"Produktionsanlæg!W541","v":0},{"$f":"Produktionsanlæg!X541","v":0},{"$f":"Produktionsanlæg!Y541","v":0},{"$f":"IF(COUNTIF(D527:Y527,\"<>0\")<=1,IF((SUM(D527:Y527))>0,(+HLOOKUP((SUM(D527:Y527)),Priser!$E$118:$I$123,3)+((SUM(D527:Y527))-HLOOKUP((SUM(D527:Y527)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D527:Y527)),Priser!$E$118:$I$123,4))/(SUM(D527:Y527)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D542","v":0},{"$f":"Produktionsanlæg!E542","v":0},{"$f":"Produktionsanlæg!F542","v":0},{"$f":"Produktionsanlæg!G542","v":0},{"$f":"Produktionsanlæg!H542","v":0},{"$f":"Produktionsanlæg!I542","v":0},{"$f":"Produktionsanlæg!J542","v":0},{"$f":"Produktionsanlæg!K542","v":0},{"$f":"Produktionsanlæg!L542","v":0},{"$f":"Produktionsanlæg!M542","v":0},{"$f":"Produktionsanlæg!N542","v":0},{"$f":"Produktionsanlæg!O542","v":0},{"$f":"Produktionsanlæg!P542","v":0},{"$f":"Produktionsanlæg!Q542","v":0},{"$f":"Produktionsanlæg!R542","v":0},{"$f":"Produktionsanlæg!S542","v":0},{"$f":"Produktionsanlæg!T542","v":0},{"$f":"Produktionsanlæg!U542","v":0},{"$f":"Produktionsanlæg!V542","v":0},{"$f":"Produktionsanlæg!W542","v":0},{"$f":"Produktionsanlæg!X542","v":0},{"$f":"Produktionsanlæg!Y542","v":0},{"$f":"IF(COUNTIF(D528:Y528,\"<>0\")<=1,IF((SUM(D528:Y528))>0,(+HLOOKUP((SUM(D528:Y528)),Priser!$E$118:$I$123,5)+((SUM(D528:Y528))-HLOOKUP((SUM(D528:Y528)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D528:Y528)),Priser!$E$118:$I$123,6))/(SUM(D528:Y528)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D543","v":0},{"$f":"Produktionsanlæg!E543","v":0},{"$f":"Produktionsanlæg!F543","v":0},{"$f":"Produktionsanlæg!G543","v":0},{"$f":"Produktionsanlæg!H543","v":0},{"$f":"Produktionsanlæg!I543","v":0},{"$f":"Produktionsanlæg!J543","v":0},{"$f":"Produktionsanlæg!K543","v":0},{"$f":"Produktionsanlæg!L543","v":0},{"$f":"Produktionsanlæg!M543","v":0},{"$f":"Produktionsanlæg!N543","v":0},{"$f":"Produktionsanlæg!O543","v":0},{"$f":"Produktionsanlæg!P543","v":0},{"$f":"Produktionsanlæg!Q543","v":0},{"$f":"Produktionsanlæg!R543","v":0},{"$f":"Produktionsanlæg!S543","v":0},{"$f":"Produktionsanlæg!T543","v":0},{"$f":"Produktionsanlæg!U543","v":0},{"$f":"Produktionsanlæg!V543","v":0},{"$f":"Produktionsanlæg!W543","v":0},{"$f":"Produktionsanlæg!X543","v":0},{"$f":"Produktionsanlæg!Y543","v":0},{"$f":"IF(COUNTIF(D529:Y529,\"<>0\")<=1,IF((SUM(D529:Y529))>0,(+HLOOKUP((SUM(D529:Y529)),Priser!$E$132:$I$141,9)+((SUM(D529:Y529))-HLOOKUP((SUM(D529:Y529)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D529:Y529)),Priser!$E$132:$I$141,10))/(SUM(D529:Y529)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D544","v":0},{"$f":"Produktionsanlæg!E544","v":0},{"$f":"Produktionsanlæg!F544","v":0},{"$f":"Produktionsanlæg!G544","v":0},{"$f":"Produktionsanlæg!H544","v":0},{"$f":"Produktionsanlæg!I544","v":0},{"$f":"Produktionsanlæg!J544","v":0},{"$f":"Produktionsanlæg!K544","v":0},{"$f":"Produktionsanlæg!L544","v":0},{"$f":"Produktionsanlæg!M544","v":0},{"$f":"Produktionsanlæg!N544","v":0},{"$f":"Produktionsanlæg!O544","v":0},{"$f":"Produktionsanlæg!P544","v":0},{"$f":"Produktionsanlæg!Q544","v":0},{"$f":"Produktionsanlæg!R544","v":0},{"$f":"Produktionsanlæg!S544","v":0},{"$f":"Produktionsanlæg!T544","v":0},{"$f":"Produktionsanlæg!U544","v":0},{"$f":"Produktionsanlæg!V544","v":0},{"$f":"Produktionsanlæg!W544","v":0},{"$f":"Produktionsanlæg!X544","v":0},{"$f":"Produktionsanlæg!Y544","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D530:Y530,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D545","v":0},{"$f":"Produktionsanlæg!E545","v":0},{"$f":"Produktionsanlæg!F545","v":0},{"$f":"Produktionsanlæg!G545","v":0},{"$f":"Produktionsanlæg!H545","v":0},{"$f":"Produktionsanlæg!I545","v":0},{"$f":"Produktionsanlæg!J545","v":0},{"$f":"Produktionsanlæg!K545","v":0},{"$f":"Produktionsanlæg!L545","v":0},{"$f":"Produktionsanlæg!M545","v":0},{"$f":"Produktionsanlæg!N545","v":0},{"$f":"Produktionsanlæg!O545","v":0},{"$f":"Produktionsanlæg!P545","v":0},{"$f":"Produktionsanlæg!Q545","v":0},{"$f":"Produktionsanlæg!R545","v":0},{"$f":"Produktionsanlæg!S545","v":0},{"$f":"Produktionsanlæg!T545","v":0},{"$f":"Produktionsanlæg!U545","v":0},{"$f":"Produktionsanlæg!V545","v":0},{"$f":"Produktionsanlæg!W545","v":0},{"$f":"Produktionsanlæg!X545","v":0},{"$f":"Produktionsanlæg!Y545","v":0},{"$f":"IF(COUNTIF(D531:Y531,\"<>0\")<=1,IF((SUM(D531:Y531))>0,(+HLOOKUP((SUM(D531:Y531)),Priser!$E$132:$I$141,9)+((SUM(D531:Y531))-HLOOKUP((SUM(D531:Y531)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D531:Y531)),Priser!$E$132:$I$141,10))/(SUM(D531:Y531)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D531*$Z531","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N531*$Z531","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X531*$Z531","v":0},{"$f":"Y531*$Z531","v":0},{"$f":"+SUM(AA531:AV531)","v":0},{"$f":"SUM(D531:Y531)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D546","v":0},{"$f":"Produktionsanlæg!E546","v":0},{"$f":"Produktionsanlæg!F546","v":0},{"$f":"Produktionsanlæg!G546","v":0},{"$f":"Produktionsanlæg!H546","v":0},{"$f":"Produktionsanlæg!I546","v":0},{"$f":"Produktionsanlæg!J546","v":0},{"$f":"Produktionsanlæg!K546","v":0},{"$f":"Produktionsanlæg!L546","v":0},{"$f":"Produktionsanlæg!M546","v":0},{"$f":"Produktionsanlæg!N546","v":0},{"$f":"Produktionsanlæg!O546","v":0},{"$f":"Produktionsanlæg!P546","v":0},{"$f":"Produktionsanlæg!Q546","v":0},{"$f":"Produktionsanlæg!R546","v":0},{"$f":"Produktionsanlæg!S546","v":0},{"$f":"Produktionsanlæg!T546","v":0},{"$f":"Produktionsanlæg!U546","v":0},{"$f":"Produktionsanlæg!V546","v":0},{"$f":"Produktionsanlæg!W546","v":0},{"$f":"Produktionsanlæg!X546","v":0},{"$f":"Produktionsanlæg!Y546","v":0},{"$f":"IF(COUNTIF(D532:Y532,\"<>0\")<=1,IF((SUM(D532:Y532))>0,(+HLOOKUP((SUM(D532:Y532)),Priser!$E$132:$I$141,6)+((SUM(D532:Y532))-HLOOKUP((SUM(D532:Y532)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D532:Y532)),Priser!$E$132:$I$141,7))/(SUM(D532:Y532)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X532*$Z532","v":0},{"$f":"Y532*$Z532","v":0},{"$f":"+SUM(AA532:AV532)","v":0},{"$f":"SUM(D532:Y532)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D547","v":0},{"$f":"Produktionsanlæg!E547","v":0},{"$f":"Produktionsanlæg!F547","v":0},{"$f":"Produktionsanlæg!G547","v":0},{"$f":"Produktionsanlæg!H547","v":0},{"$f":"Produktionsanlæg!I547","v":0},{"$f":"Produktionsanlæg!J547","v":0},{"$f":"Produktionsanlæg!K547","v":0},{"$f":"Produktionsanlæg!L547","v":0},{"$f":"Produktionsanlæg!M547","v":0},{"$f":"Produktionsanlæg!N547","v":0},{"$f":"Produktionsanlæg!O547","v":0},{"$f":"Produktionsanlæg!P547","v":0},{"$f":"Produktionsanlæg!Q547","v":0},{"$f":"Produktionsanlæg!R547","v":0},{"$f":"Produktionsanlæg!S547","v":0},{"$f":"Produktionsanlæg!T547","v":0},{"$f":"Produktionsanlæg!U547","v":0},{"$f":"Produktionsanlæg!V547","v":0},{"$f":"Produktionsanlæg!W547","v":0},{"$f":"Produktionsanlæg!X547","v":0},{"$f":"Produktionsanlæg!Y547","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D533:Y533,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D548","v":0},{"$f":"Produktionsanlæg!E548","v":0},{"$f":"Produktionsanlæg!F548","v":0},{"$f":"Produktionsanlæg!G548","v":0},{"$f":"Produktionsanlæg!H548","v":0},{"$f":"Produktionsanlæg!I548","v":0},{"$f":"Produktionsanlæg!J548","v":0},{"$f":"Produktionsanlæg!K548","v":0},{"$f":"Produktionsanlæg!L548","v":0},{"$f":"Produktionsanlæg!M548","v":0},{"$f":"Produktionsanlæg!N548","v":0},{"$f":"Produktionsanlæg!O548","v":0},{"$f":"Produktionsanlæg!P548","v":0},{"$f":"Produktionsanlæg!Q548","v":0},{"$f":"Produktionsanlæg!R548","v":0},{"$f":"Produktionsanlæg!S548","v":0},{"$f":"Produktionsanlæg!T548","v":0},{"$f":"Produktionsanlæg!U548","v":0},{"$f":"Produktionsanlæg!V548","v":0},{"$f":"Produktionsanlæg!W548","v":0},{"$f":"Produktionsanlæg!X548","v":0},{"$f":"Produktionsanlæg!Y548","v":0},{"$f":"IF(COUNTIF(D534:Y534,\"<>0\")<=1,IF((SUM(D534:Y534))>0,(+HLOOKUP((SUM(D534:Y534)),Priser!$E$132:$I$141,6)+((SUM(D534:Y534))-HLOOKUP((SUM(D534:Y534)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D534:Y534)),Priser!$E$132:$I$141,7))/(SUM(D534:Y534)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D534*$Z534","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N534*$Z534","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X534*$Z534","v":0},0,{"$f":"+SUM(AA534:AV534)","v":0},{"$f":"SUM(D534:Y534)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D549","v":0},{"$f":"Produktionsanlæg!E549","v":0},{"$f":"Produktionsanlæg!F549","v":0},{"$f":"Produktionsanlæg!G549","v":0},{"$f":"Produktionsanlæg!H549","v":0},{"$f":"Produktionsanlæg!I549","v":0},{"$f":"Produktionsanlæg!J549","v":0},{"$f":"Produktionsanlæg!K549","v":0},{"$f":"Produktionsanlæg!L549","v":0},{"$f":"Produktionsanlæg!M549","v":0},{"$f":"Produktionsanlæg!N549","v":0},{"$f":"Produktionsanlæg!O549","v":0},{"$f":"Produktionsanlæg!P549","v":0},{"$f":"Produktionsanlæg!Q549","v":0},{"$f":"Produktionsanlæg!R549","v":0},{"$f":"Produktionsanlæg!S549","v":0},{"$f":"Produktionsanlæg!T549","v":0},{"$f":"Produktionsanlæg!U549","v":0},{"$f":"Produktionsanlæg!V549","v":0},{"$f":"Produktionsanlæg!W549","v":0},{"$f":"Produktionsanlæg!X549","v":0},{"$f":"Produktionsanlæg!Y549","v":0},{"$f":"IF(COUNTIF(D535:Y535,\"<>0\")<=1,IF((SUM(D535:Y535))>0,(+HLOOKUP((SUM(D535:Y535)),Priser!$E$150:$J$152,2)+((SUM(D535:Y535))-HLOOKUP((SUM(D535:Y535)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D535:Y535)),Priser!$E$150:$J$152,3))/(SUM(D535:Y535)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA535:AV535)","v":0},{"$f":"SUM(D535:Y535)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D550","v":0},{"$f":"Produktionsanlæg!E550","v":0},{"$f":"Produktionsanlæg!F550","v":0},{"$f":"Produktionsanlæg!G550","v":0},{"$f":"Produktionsanlæg!H550","v":0},{"$f":"Produktionsanlæg!I550","v":0},{"$f":"Produktionsanlæg!J550","v":0},{"$f":"Produktionsanlæg!K550","v":0},{"$f":"Produktionsanlæg!L550","v":0},{"$f":"Produktionsanlæg!M550","v":0},{"$f":"Produktionsanlæg!N550","v":0},{"$f":"Produktionsanlæg!O550","v":0},{"$f":"Produktionsanlæg!P550","v":0},{"$f":"Produktionsanlæg!Q550","v":0},{"$f":"Produktionsanlæg!R550","v":0},{"$f":"Produktionsanlæg!S550","v":0},{"$f":"Produktionsanlæg!T550","v":0},{"$f":"Produktionsanlæg!U550","v":0},{"$f":"Produktionsanlæg!V550","v":0},{"$f":"Produktionsanlæg!W550","v":0},{"$f":"Produktionsanlæg!X550","v":0},{"$f":"Produktionsanlæg!Y550","v":0},{"$f":"IF(COUNTIF(D536:Y536,\"<>0\")<=1,IF((SUM(D536:Y536))>0,(+HLOOKUP((SUM(D536:Y536)),Priser!$E$154:$J$156,2)+((SUM(D536:Y536))-HLOOKUP((SUM(D536:Y536)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D536:Y536)),Priser!$E$154:$J$156,3))/(SUM(D536:Y536)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA536:AV536)","v":0},{"$f":"SUM(D536:Y536)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D551","v":0},{"$f":"Produktionsanlæg!E551","v":0},{"$f":"Produktionsanlæg!F551","v":0},{"$f":"Produktionsanlæg!G551","v":0},{"$f":"Produktionsanlæg!H551","v":0},{"$f":"Produktionsanlæg!I551","v":0},{"$f":"Produktionsanlæg!J551","v":0},{"$f":"Produktionsanlæg!K551","v":0},{"$f":"Produktionsanlæg!L551","v":0},{"$f":"Produktionsanlæg!M551","v":0},{"$f":"Produktionsanlæg!N551","v":0},{"$f":"Produktionsanlæg!O551","v":0},{"$f":"Produktionsanlæg!P551","v":0},{"$f":"Produktionsanlæg!Q551","v":0},{"$f":"Produktionsanlæg!R551","v":0},{"$f":"Produktionsanlæg!S551","v":0},{"$f":"Produktionsanlæg!T551","v":0},{"$f":"Produktionsanlæg!U551","v":0},{"$f":"Produktionsanlæg!V551","v":0},{"$f":"Produktionsanlæg!W551","v":0},{"$f":"Produktionsanlæg!X551","v":0},{"$f":"Produktionsanlæg!Y551","v":0},{"$f":"IF(COUNTIF(D537:Y537,\"<>0\")<=1,IF((SUM(D537:Y537))>0,(+HLOOKUP((SUM(D537:Y537)),Priser!$E$168:$J$170,2)+((SUM(D537:Y537))-HLOOKUP((SUM(D537:Y537)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D537:Y537)),Priser!$E$168:$J$170,3))/(SUM(D537:Y537)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA537:AV537)","v":0},{"$f":"SUM(D537:Y537)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D552","v":0},{"$f":"Produktionsanlæg!E552","v":0},{"$f":"Produktionsanlæg!F552","v":0},{"$f":"Produktionsanlæg!G552","v":0},{"$f":"Produktionsanlæg!H552","v":0},{"$f":"Produktionsanlæg!I552","v":0},{"$f":"Produktionsanlæg!J552","v":0},{"$f":"Produktionsanlæg!K552","v":0},{"$f":"Produktionsanlæg!L552","v":0},{"$f":"Produktionsanlæg!M552","v":0},{"$f":"Produktionsanlæg!N552","v":0},{"$f":"Produktionsanlæg!O552","v":0},{"$f":"Produktionsanlæg!P552","v":0},{"$f":"Produktionsanlæg!Q552","v":0},{"$f":"Produktionsanlæg!R552","v":0},{"$f":"Produktionsanlæg!S552","v":0},{"$f":"Produktionsanlæg!T552","v":0},{"$f":"Produktionsanlæg!U552","v":0},{"$f":"Produktionsanlæg!V552","v":0},{"$f":"Produktionsanlæg!W552","v":0},{"$f":"Produktionsanlæg!X552","v":0},{"$f":"Produktionsanlæg!Y552","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D538:Y538,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D553","v":0},{"$f":"Produktionsanlæg!E553","v":0},{"$f":"Produktionsanlæg!F553","v":0},{"$f":"Produktionsanlæg!G553","v":0},{"$f":"Produktionsanlæg!H553","v":0},{"$f":"Produktionsanlæg!I553","v":0},{"$f":"Produktionsanlæg!J553","v":0},{"$f":"Produktionsanlæg!K553","v":0},{"$f":"Produktionsanlæg!L553","v":0},{"$f":"Produktionsanlæg!M553","v":0},{"$f":"Produktionsanlæg!N553","v":0},{"$f":"Produktionsanlæg!O553","v":0},{"$f":"Produktionsanlæg!P553","v":0},{"$f":"Produktionsanlæg!Q553","v":0},{"$f":"Produktionsanlæg!R553","v":0},{"$f":"Produktionsanlæg!S553","v":0},{"$f":"Produktionsanlæg!T553","v":0},{"$f":"Produktionsanlæg!U553","v":0},{"$f":"Produktionsanlæg!V553","v":0},{"$f":"Produktionsanlæg!W553","v":0},{"$f":"Produktionsanlæg!X553","v":0},{"$f":"Produktionsanlæg!Y553","v":0},{"$f":"IF(COUNTIF(D539:Y539,\"<>0\")<=1,IF((SUM(D539:Y539))>0,(+HLOOKUP(SUM(D539:Y539),Priser!$E$175:$J$177,2)+((SUM(D539:Y539))-HLOOKUP((SUM(D539:Y539)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D539:Y539)),Priser!$E$175:$J$177,3))/(SUM(D539:Y539)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D539*$Z539","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA539:AV539)","v":0},{"$f":"SUM(D539:Y539)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D554","v":0},{"$f":"Produktionsanlæg!E554","v":0},{"$f":"Produktionsanlæg!F554","v":0},{"$f":"Produktionsanlæg!G554","v":0},{"$f":"Produktionsanlæg!H554","v":0},{"$f":"Produktionsanlæg!I554","v":0},{"$f":"Produktionsanlæg!J554","v":0},{"$f":"Produktionsanlæg!K554","v":0},{"$f":"Produktionsanlæg!L554","v":0},{"$f":"Produktionsanlæg!M554","v":0},{"$f":"Produktionsanlæg!N554","v":0},{"$f":"Produktionsanlæg!O554","v":0},{"$f":"Produktionsanlæg!P554","v":0},{"$f":"Produktionsanlæg!Q554","v":0},{"$f":"Produktionsanlæg!R554","v":0},{"$f":"Produktionsanlæg!S554","v":0},{"$f":"Produktionsanlæg!T554","v":0},{"$f":"Produktionsanlæg!U554","v":0},{"$f":"Produktionsanlæg!V554","v":0},{"$f":"Produktionsanlæg!W554","v":0},{"$f":"Produktionsanlæg!X554","v":0},{"$f":"Produktionsanlæg!Y554","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D540:Y540,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D555","v":0},{"$f":"Produktionsanlæg!E555","v":0},{"$f":"Produktionsanlæg!F555","v":0},{"$f":"Produktionsanlæg!G555","v":0},{"$f":"Produktionsanlæg!H555","v":0},{"$f":"Produktionsanlæg!I555","v":0},{"$f":"Produktionsanlæg!J555","v":0},{"$f":"Produktionsanlæg!K555","v":0},{"$f":"Produktionsanlæg!L555","v":0},{"$f":"Produktionsanlæg!M555","v":0},{"$f":"Produktionsanlæg!N555","v":0},{"$f":"Produktionsanlæg!O555","v":0},{"$f":"Produktionsanlæg!P555","v":0},{"$f":"Produktionsanlæg!Q555","v":0},{"$f":"Produktionsanlæg!R555","v":0},{"$f":"Produktionsanlæg!S555","v":0},{"$f":"Produktionsanlæg!T555","v":0},{"$f":"Produktionsanlæg!U555","v":0},{"$f":"Produktionsanlæg!V555","v":0},{"$f":"Produktionsanlæg!W555","v":0},{"$f":"Produktionsanlæg!X555","v":0},{"$f":"Produktionsanlæg!Y555","v":0},{"$f":"IF(COUNTIF(D541:Y541,\"<>0\")<=1,IF((SUM(D541:Y541))>0,(+HLOOKUP((SUM(D541:Y541)),Priser!$E$236:$J$238,2)+((SUM(D541:Y541))-HLOOKUP((SUM(D541:Y541)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D541:Y541)),Priser!$E$236:$J$238,3))/(SUM(D541:Y541)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D541*$Z541","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N541*$Z541","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X541*$Z541","v":0},0,{"$f":"+SUM(AA541:AV541)","v":0},{"$f":"SUM(D541:Y541)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D556","v":0},{"$f":"Produktionsanlæg!E556","v":0},{"$f":"Produktionsanlæg!F556","v":0},{"$f":"Produktionsanlæg!G556","v":0},{"$f":"Produktionsanlæg!H556","v":0},{"$f":"Produktionsanlæg!I556","v":0},{"$f":"Produktionsanlæg!J556","v":0},{"$f":"Produktionsanlæg!K556","v":0},{"$f":"Produktionsanlæg!L556","v":0},{"$f":"Produktionsanlæg!M556","v":0},{"$f":"Produktionsanlæg!N556","v":0},{"$f":"Produktionsanlæg!O556","v":0},{"$f":"Produktionsanlæg!P556","v":0},{"$f":"Produktionsanlæg!Q556","v":0},{"$f":"Produktionsanlæg!R556","v":0},{"$f":"Produktionsanlæg!S556","v":0},{"$f":"Produktionsanlæg!T556","v":0},{"$f":"Produktionsanlæg!U556","v":0},{"$f":"Produktionsanlæg!V556","v":0},{"$f":"Produktionsanlæg!W556","v":0},{"$f":"Produktionsanlæg!X556","v":0},{"$f":"Produktionsanlæg!Y556","v":0},{"$f":"IF(COUNTIF(D542:Y542,\"<>0\")<=1,IF((SUM(D542:Y542))>0,(+HLOOKUP((SUM(D542:Y542)),Priser!$E$255:$J$257,2)+((SUM(D542:Y542))-HLOOKUP((SUM(D542:Y542)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D542:Y542)),Priser!$E$255:$J$257,3))/(SUM(D542:Y542)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA542:AV542)","v":0},{"$f":"SUM(D542:Y542)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D557","v":0},{"$f":"Produktionsanlæg!E557","v":0},{"$f":"Produktionsanlæg!F557","v":0},{"$f":"Produktionsanlæg!G557","v":0},{"$f":"Produktionsanlæg!H557","v":0},{"$f":"Produktionsanlæg!I557","v":0},{"$f":"Produktionsanlæg!J557","v":0},{"$f":"Produktionsanlæg!K557","v":0},{"$f":"Produktionsanlæg!L557","v":0},{"$f":"Produktionsanlæg!M557","v":0},{"$f":"Produktionsanlæg!N557","v":0},{"$f":"Produktionsanlæg!O557","v":0},{"$f":"Produktionsanlæg!P557","v":0},{"$f":"Produktionsanlæg!Q557","v":0},{"$f":"Produktionsanlæg!R557","v":0},{"$f":"Produktionsanlæg!S557","v":0},{"$f":"Produktionsanlæg!T557","v":0},{"$f":"Produktionsanlæg!U557","v":0},{"$f":"Produktionsanlæg!V557","v":0},{"$f":"Produktionsanlæg!W557","v":0},{"$f":"Produktionsanlæg!X557","v":0},{"$f":"Produktionsanlæg!Y557","v":0},{"$f":"IF(COUNTIF(D543:Y543,\"<>0\")<=1,IF((SUM(D543:Y543))>0,(+HLOOKUP((SUM(D543:Y543)),Priser!$E$275:$J$277,2)+((SUM(D543:Y543))-HLOOKUP((SUM(D543:Y543)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D543:Y543)),Priser!$E$275:$J$277,3))/(SUM(D543:Y543)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA543:AV543)","v":0},{"$f":"SUM(D543:Y543)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D558","v":0},{"$f":"Produktionsanlæg!E558","v":0},{"$f":"Produktionsanlæg!F558","v":0},{"$f":"Produktionsanlæg!G558","v":0},{"$f":"Produktionsanlæg!H558","v":0},{"$f":"Produktionsanlæg!I558","v":0},{"$f":"Produktionsanlæg!J558","v":0},{"$f":"Produktionsanlæg!K558","v":0},{"$f":"Produktionsanlæg!L558","v":0},{"$f":"Produktionsanlæg!M558","v":0},{"$f":"Produktionsanlæg!N558","v":0},{"$f":"Produktionsanlæg!O558","v":0},{"$f":"Produktionsanlæg!P558","v":0},{"$f":"Produktionsanlæg!Q558","v":0},{"$f":"Produktionsanlæg!R558","v":0},{"$f":"Produktionsanlæg!S558","v":0},{"$f":"Produktionsanlæg!T558","v":0},{"$f":"Produktionsanlæg!U558","v":0},{"$f":"Produktionsanlæg!V558","v":0},{"$f":"Produktionsanlæg!W558","v":0},{"$f":"Produktionsanlæg!X558","v":0},{"$f":"Produktionsanlæg!Y558","v":0},{"$f":"IF(COUNTIF(D544:Y544,\"<>0\")<=1,IF((SUM(D544:Y544))>0,(+HLOOKUP((SUM(D544:Y544)),Priser!$E$207:$J$209,2)+((SUM(D544:Y544))-HLOOKUP((SUM(D544:Y544)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D544:Y544)),Priser!$E$207:$J$209,3))/(SUM(D544:Y544)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA544:AV544)","v":0},{"$f":"SUM(D544:Y544)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D559","v":0},{"$f":"Produktionsanlæg!E559","v":0},{"$f":"Produktionsanlæg!F559","v":0},{"$f":"Produktionsanlæg!G559","v":0},{"$f":"Produktionsanlæg!H559","v":0},{"$f":"Produktionsanlæg!I559","v":0},{"$f":"Produktionsanlæg!J559","v":0},{"$f":"Produktionsanlæg!K559","v":0},{"$f":"Produktionsanlæg!L559","v":0},{"$f":"Produktionsanlæg!M559","v":0},{"$f":"Produktionsanlæg!N559","v":0},{"$f":"Produktionsanlæg!O559","v":0},{"$f":"Produktionsanlæg!P559","v":0},{"$f":"Produktionsanlæg!Q559","v":0},{"$f":"Produktionsanlæg!R559","v":0},{"$f":"Produktionsanlæg!S559","v":0},{"$f":"Produktionsanlæg!T559","v":0},{"$f":"Produktionsanlæg!U559","v":0},{"$f":"Produktionsanlæg!V559","v":0},{"$f":"Produktionsanlæg!W559","v":0},{"$f":"Produktionsanlæg!X559","v":0},{"$f":"Produktionsanlæg!Y559","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D545:Y545,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D560","v":0},{"$f":"Produktionsanlæg!E560","v":0},{"$f":"Produktionsanlæg!F560","v":0},{"$f":"Produktionsanlæg!G560","v":0},{"$f":"Produktionsanlæg!H560","v":0},{"$f":"Produktionsanlæg!I560","v":0},{"$f":"Produktionsanlæg!J560","v":0},{"$f":"Produktionsanlæg!K560","v":0},{"$f":"Produktionsanlæg!L560","v":0},{"$f":"Produktionsanlæg!M560","v":0},{"$f":"Produktionsanlæg!N560","v":0},{"$f":"Produktionsanlæg!O560","v":0},{"$f":"Produktionsanlæg!P560","v":0},{"$f":"Produktionsanlæg!Q560","v":0},{"$f":"Produktionsanlæg!R560","v":0},{"$f":"Produktionsanlæg!S560","v":0},{"$f":"Produktionsanlæg!T560","v":0},{"$f":"Produktionsanlæg!U560","v":0},{"$f":"Produktionsanlæg!V560","v":0},{"$f":"Produktionsanlæg!W560","v":0},{"$f":"Produktionsanlæg!X560","v":0},{"$f":"Produktionsanlæg!Y560","v":0},{"$f":"IF(COUNTIF(D546:Y546,\"<>0\")<=1,IF((SUM(D546:Y546))>0,(+HLOOKUP((SUM(D546:Y546)),Priser!$E$207:$J$212,5)+((SUM(D546:Y546))-HLOOKUP((SUM(D546:Y546)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D546:Y546)),Priser!$E$207:$J$212,6))/(SUM(D546:Y546)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D546*$Z546","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA546:AV546)","v":0},{"$f":"SUM(D546:Y546)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D561","v":0},{"$f":"Produktionsanlæg!E561","v":0},{"$f":"Produktionsanlæg!F561","v":0},{"$f":"Produktionsanlæg!G561","v":0},{"$f":"Produktionsanlæg!H561","v":0},{"$f":"Produktionsanlæg!I561","v":0},{"$f":"Produktionsanlæg!J561","v":0},{"$f":"Produktionsanlæg!K561","v":0},{"$f":"Produktionsanlæg!L561","v":0},{"$f":"Produktionsanlæg!M561","v":0},{"$f":"Produktionsanlæg!N561","v":0},{"$f":"Produktionsanlæg!O561","v":0},{"$f":"Produktionsanlæg!P561","v":0},{"$f":"Produktionsanlæg!Q561","v":0},{"$f":"Produktionsanlæg!R561","v":0},{"$f":"Produktionsanlæg!S561","v":0},{"$f":"Produktionsanlæg!T561","v":0},{"$f":"Produktionsanlæg!U561","v":0},{"$f":"Produktionsanlæg!V561","v":0},{"$f":"Produktionsanlæg!W561","v":0},{"$f":"Produktionsanlæg!X561","v":0},{"$f":"Produktionsanlæg!Y561","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D547:Y547,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D562","v":0},{"$f":"Produktionsanlæg!E562","v":0},{"$f":"Produktionsanlæg!F562","v":0},{"$f":"Produktionsanlæg!G562","v":0},{"$f":"Produktionsanlæg!H562","v":0},{"$f":"Produktionsanlæg!I562","v":0},{"$f":"Produktionsanlæg!J562","v":0},{"$f":"Produktionsanlæg!K562","v":0},{"$f":"Produktionsanlæg!L562","v":0},{"$f":"Produktionsanlæg!M562","v":0},{"$f":"Produktionsanlæg!N562","v":0},{"$f":"Produktionsanlæg!O562","v":0},{"$f":"Produktionsanlæg!P562","v":0},{"$f":"Produktionsanlæg!Q562","v":0},{"$f":"Produktionsanlæg!R562","v":0},{"$f":"Produktionsanlæg!S562","v":0},{"$f":"Produktionsanlæg!T562","v":0},{"$f":"Produktionsanlæg!U562","v":0},{"$f":"Produktionsanlæg!V562","v":0},{"$f":"Produktionsanlæg!W562","v":0},{"$f":"Produktionsanlæg!X562","v":0},{"$f":"Produktionsanlæg!Y562","v":0},{"$f":"IF(COUNTIF(D548:Y548,\"<>0\")<=1,IF((SUM(D548:Y548))>0,(+HLOOKUP((SUM(D548:Y548)),Priser!$E$207:$J$215,8)+((SUM(D548:Y548))-HLOOKUP((SUM(D548:Y548)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D548:Y548)),Priser!$E$207:$J$215,9))/(SUM(D548:Y548)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D548*$Z548","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA548:AV548)","v":0},{"$f":"SUM(D548:Y548)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D563","v":0},{"$f":"Produktionsanlæg!E563","v":0},{"$f":"Produktionsanlæg!F563","v":0},{"$f":"Produktionsanlæg!G563","v":0},{"$f":"Produktionsanlæg!H563","v":0},{"$f":"Produktionsanlæg!I563","v":0},{"$f":"Produktionsanlæg!J563","v":0},{"$f":"Produktionsanlæg!K563","v":0},{"$f":"Produktionsanlæg!L563","v":0},{"$f":"Produktionsanlæg!M563","v":0},{"$f":"Produktionsanlæg!N563","v":0},{"$f":"Produktionsanlæg!O563","v":0},{"$f":"Produktionsanlæg!P563","v":0},{"$f":"Produktionsanlæg!Q563","v":0},{"$f":"Produktionsanlæg!R563","v":0},{"$f":"Produktionsanlæg!S563","v":0},{"$f":"Produktionsanlæg!T563","v":0},{"$f":"Produktionsanlæg!U563","v":0},{"$f":"Produktionsanlæg!V563","v":0},{"$f":"Produktionsanlæg!W563","v":0},{"$f":"Produktionsanlæg!X563","v":0},{"$f":"Produktionsanlæg!Y563","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D549:Y549,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D564","v":0},{"$f":"Produktionsanlæg!E564","v":0},{"$f":"Produktionsanlæg!F564","v":0},{"$f":"Produktionsanlæg!G564","v":0},{"$f":"Produktionsanlæg!H564","v":0},{"$f":"Produktionsanlæg!I564","v":0},{"$f":"Produktionsanlæg!J564","v":0},{"$f":"Produktionsanlæg!K564","v":0},{"$f":"Produktionsanlæg!L564","v":0},{"$f":"Produktionsanlæg!M564","v":0},{"$f":"Produktionsanlæg!N564","v":0},{"$f":"Produktionsanlæg!O564","v":0},{"$f":"Produktionsanlæg!P564","v":0},{"$f":"Produktionsanlæg!Q564","v":0},{"$f":"Produktionsanlæg!R564","v":0},{"$f":"Produktionsanlæg!S564","v":0},{"$f":"Produktionsanlæg!T564","v":0},{"$f":"Produktionsanlæg!U564","v":0},{"$f":"Produktionsanlæg!V564","v":0},{"$f":"Produktionsanlæg!W564","v":0},{"$f":"Produktionsanlæg!X564","v":0},{"$f":"Produktionsanlæg!Y564","v":0},{"$f":"IF(COUNTIF(D550:Y550,\"<>0\")<=1,IF((SUM(D550:Y550))>0,(+HLOOKUP((SUM(D550:Y550)),Priser!$F$374:$H$376,2)+((SUM(D550:Y550))-HLOOKUP((SUM(D550:Y550)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D550:Y550)),Priser!$F$374:$H$376,3))/(SUM(D550:Y550)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D550*$Z550","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N550*$Z550","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X550*$Z550","v":0},0,{"$f":"+SUM(AA550:AV550)","v":0},{"$f":"SUM(D550:Y550)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D565","v":0},{"$f":"Produktionsanlæg!E565","v":0},{"$f":"Produktionsanlæg!F565","v":0},{"$f":"Produktionsanlæg!G565","v":0},{"$f":"Produktionsanlæg!H565","v":0},{"$f":"Produktionsanlæg!I565","v":0},{"$f":"Produktionsanlæg!J565","v":0},{"$f":"Produktionsanlæg!K565","v":0},{"$f":"Produktionsanlæg!L565","v":0},{"$f":"Produktionsanlæg!M565","v":0},{"$f":"Produktionsanlæg!N565","v":0},{"$f":"Produktionsanlæg!O565","v":0},{"$f":"Produktionsanlæg!P565","v":0},{"$f":"Produktionsanlæg!Q565","v":0},{"$f":"Produktionsanlæg!R565","v":0},{"$f":"Produktionsanlæg!S565","v":0},{"$f":"Produktionsanlæg!T565","v":0},{"$f":"Produktionsanlæg!U565","v":0},{"$f":"Produktionsanlæg!V565","v":0},{"$f":"Produktionsanlæg!W565","v":0},{"$f":"Produktionsanlæg!X565","v":0},{"$f":"Produktionsanlæg!Y565","v":0},{"$f":"IF(COUNTIF(D551:Y551,\"<>0\")<=1,IF((SUM(D551:Y551))>0,(+HLOOKUP((SUM(D551:Y551)),Priser!$F$374:$H$376,2)+((SUM(D551:Y551))-HLOOKUP((SUM(D551:Y551)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D551:Y551)),Priser!$F$374:$H$376,3))/(SUM(D551:Y551)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA551:AV551)","v":0},{"$f":"SUM(D551:Y551)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D566","v":0},{"$f":"Produktionsanlæg!E566","v":0},{"$f":"Produktionsanlæg!F566","v":0},{"$f":"Produktionsanlæg!G566","v":0},{"$f":"Produktionsanlæg!H566","v":0},{"$f":"Produktionsanlæg!I566","v":0},{"$f":"Produktionsanlæg!J566","v":0},{"$f":"Produktionsanlæg!K566","v":0},{"$f":"Produktionsanlæg!L566","v":0},{"$f":"Produktionsanlæg!M566","v":0},{"$f":"Produktionsanlæg!N566","v":0},{"$f":"Produktionsanlæg!O566","v":0},{"$f":"Produktionsanlæg!P566","v":0},{"$f":"Produktionsanlæg!Q566","v":0},{"$f":"Produktionsanlæg!R566","v":0},{"$f":"Produktionsanlæg!S566","v":0},{"$f":"Produktionsanlæg!T566","v":0},{"$f":"Produktionsanlæg!U566","v":0},{"$f":"Produktionsanlæg!V566","v":0},{"$f":"Produktionsanlæg!W566","v":0},{"$f":"Produktionsanlæg!X566","v":0},{"$f":"Produktionsanlæg!Y566","v":0},{"$f":"IF(COUNTIF(D552:Y552,\"<>0\")<=1,IF((SUM(D552:Y552))>0,(+HLOOKUP((SUM(D552:Y552)),Priser!$E$294:$J$296,2)+((SUM(D552:Y552))-HLOOKUP((SUM(D552:Y552)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D552:Y552)),Priser!$E$294:$J$296,3))/(SUM(D552:Y552)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA552:AV552)","v":0},{"$f":"SUM(D552:Y552)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D567","v":0},{"$f":"Produktionsanlæg!E567","v":0},{"$f":"Produktionsanlæg!F567","v":0},{"$f":"Produktionsanlæg!G567","v":0},{"$f":"Produktionsanlæg!H567","v":0},{"$f":"Produktionsanlæg!I567","v":0},{"$f":"Produktionsanlæg!J567","v":0},{"$f":"Produktionsanlæg!K567","v":0},{"$f":"Produktionsanlæg!L567","v":0},{"$f":"Produktionsanlæg!M567","v":0},{"$f":"Produktionsanlæg!N567","v":0},{"$f":"Produktionsanlæg!O567","v":0},{"$f":"Produktionsanlæg!P567","v":0},{"$f":"Produktionsanlæg!Q567","v":0},{"$f":"Produktionsanlæg!R567","v":0},{"$f":"Produktionsanlæg!S567","v":0},{"$f":"Produktionsanlæg!T567","v":0},{"$f":"Produktionsanlæg!U567","v":0},{"$f":"Produktionsanlæg!V567","v":0},{"$f":"Produktionsanlæg!W567","v":0},{"$f":"Produktionsanlæg!X567","v":0},{"$f":"Produktionsanlæg!Y567","v":0},{"$f":"IF(COUNTIF(D553:Y553,\"<>0\")<=1,IF((SUM(D553:Y553))>0,((+HLOOKUP((SUM(D553:Y553)),Priser!$E$311:$J$315,4)+((SUM(D553:Y553))-HLOOKUP((SUM(D553:Y553)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D553:Y553)),Priser!$E$311:$J$315,5))/(SUM(D553:Y553))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA553:AV553)","v":0},{"$f":"SUM(D553:Y553)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D568","v":0},{"$f":"Produktionsanlæg!E568","v":0},{"$f":"Produktionsanlæg!F568","v":0},{"$f":"Produktionsanlæg!G568","v":0},{"$f":"Produktionsanlæg!H568","v":0},{"$f":"Produktionsanlæg!I568","v":0},{"$f":"Produktionsanlæg!J568","v":0},{"$f":"Produktionsanlæg!K568","v":0},{"$f":"Produktionsanlæg!L568","v":0},{"$f":"Produktionsanlæg!M568","v":0},{"$f":"Produktionsanlæg!N568","v":0},{"$f":"Produktionsanlæg!O568","v":0},{"$f":"Produktionsanlæg!P568","v":0},{"$f":"Produktionsanlæg!Q568","v":0},{"$f":"Produktionsanlæg!R568","v":0},{"$f":"Produktionsanlæg!S568","v":0},{"$f":"Produktionsanlæg!T568","v":0},{"$f":"Produktionsanlæg!U568","v":0},{"$f":"Produktionsanlæg!V568","v":0},{"$f":"Produktionsanlæg!W568","v":0},{"$f":"Produktionsanlæg!X568","v":0},{"$f":"Produktionsanlæg!Y568","v":0},{"$f":"IF(COUNTIF(D554:Y554,\"<>0\")<=1,IF((SUM(D554:Y554))>0,(+HLOOKUP((SUM(D554:Y554)),Priser!$E$311:$J$318,7)+((SUM(D554:Y554))-HLOOKUP((SUM(D554:Y554)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D554:Y554)),Priser!$E$311:$J$318,8))/(SUM(D554:Y554)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA554:AV554)","v":0},{"$f":"SUM(D554:Y554)","v":0}]
["Vandværk 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW556:AW597)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D570","v":0},{"$f":"Produktionsanlæg!E570","v":0},{"$f":"Produktionsanlæg!F570","v":0},{"$f":"Produktionsanlæg!G570","v":0},{"$f":"Produktionsanlæg!H570","v":0},{"$f":"Produktionsanlæg!I570","v":0},{"$f":"Produktionsanlæg!J570","v":0},{"$f":"Produktionsanlæg!K570","v":0},{"$f":"Produktionsanlæg!L570","v":0},{"$f":"Produktionsanlæg!M570","v":0},{"$f":"Produktionsanlæg!N570","v":0},{"$f":"Produktionsanlæg!O570","v":0},{"$f":"Produktionsanlæg!P570","v":0},{"$f":"Produktionsanlæg!Q570","v":0},{"$f":"Produktionsanlæg!R570","v":0},{"$f":"Produktionsanlæg!S570","v":0},{"$f":"Produktionsanlæg!T570","v":0},{"$f":"Produktionsanlæg!U570","v":0},{"$f":"Produktionsanlæg!V570","v":0},{"$f":"Produktionsanlæg!W570","v":0},{"$f":"Produktionsanlæg!X570","v":0},{"$f":"Produktionsanlæg!Y570","v":0},{"$f":"IF(COUNTIF(D556:Y556,\"<>0\")<=1,IF((SUM(D556:Y556))>0,(+HLOOKUP((SUM(D556:Y556)),Priser!$E$96:$J$108,2)+((SUM(D556:Y556))-HLOOKUP((SUM(D556:Y556)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D556:Y556)),Priser!$E$96:$J$108,3))/(SUM(D556:Y556)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D556*$Z556","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA556:AV556)","v":0},{"$f":"SUM(D556:Y556)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D571","v":0},{"$f":"Produktionsanlæg!E571","v":0},{"$f":"Produktionsanlæg!F571","v":0},{"$f":"Produktionsanlæg!G571","v":0},{"$f":"Produktionsanlæg!H571","v":0},{"$f":"Produktionsanlæg!I571","v":0},{"$f":"Produktionsanlæg!J571","v":0},{"$f":"Produktionsanlæg!K571","v":0},{"$f":"Produktionsanlæg!L571","v":0},{"$f":"Produktionsanlæg!M571","v":0},{"$f":"Produktionsanlæg!N571","v":0},{"$f":"Produktionsanlæg!O571","v":0},{"$f":"Produktionsanlæg!P571","v":0},{"$f":"Produktionsanlæg!Q571","v":0},{"$f":"Produktionsanlæg!R571","v":0},{"$f":"Produktionsanlæg!S571","v":0},{"$f":"Produktionsanlæg!T571","v":0},{"$f":"Produktionsanlæg!U571","v":0},{"$f":"Produktionsanlæg!V571","v":0},{"$f":"Produktionsanlæg!W571","v":0},{"$f":"Produktionsanlæg!X571","v":0},{"$f":"Produktionsanlæg!Y571","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D557:Y557,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D572","v":0},{"$f":"Produktionsanlæg!E572","v":0},{"$f":"Produktionsanlæg!F572","v":0},{"$f":"Produktionsanlæg!G572","v":0},{"$f":"Produktionsanlæg!H572","v":0},{"$f":"Produktionsanlæg!I572","v":0},{"$f":"Produktionsanlæg!J572","v":0},{"$f":"Produktionsanlæg!K572","v":0},{"$f":"Produktionsanlæg!L572","v":0},{"$f":"Produktionsanlæg!M572","v":0},{"$f":"Produktionsanlæg!N572","v":0},{"$f":"Produktionsanlæg!O572","v":0},{"$f":"Produktionsanlæg!P572","v":0},{"$f":"Produktionsanlæg!Q572","v":0},{"$f":"Produktionsanlæg!R572","v":0},{"$f":"Produktionsanlæg!S572","v":0},{"$f":"Produktionsanlæg!T572","v":0},{"$f":"Produktionsanlæg!U572","v":0},{"$f":"Produktionsanlæg!V572","v":0},{"$f":"Produktionsanlæg!W572","v":0},{"$f":"Produktionsanlæg!X572","v":0},{"$f":"Produktionsanlæg!Y572","v":0},{"$f":"IF(COUNTIF(D558:Y558,\"<>0\")<=1,IF((SUM(D558:Y558))>0,(+HLOOKUP((SUM(D558:Y558)),Priser!$E$96:$J$108,2)+((SUM(D558:Y558))-HLOOKUP((SUM(D558:Y558)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D558:Y558)),Priser!$E$96:$J$108,3))/(SUM(D558:Y558)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D558*$Z558","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N558*$Z558","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X558*$Z558","v":0},{"$f":"Y558*$Z558","v":0},{"$f":"+SUM(AA558:AV558)","v":0},{"$f":"SUM(D558:Y558)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D573","v":0},{"$f":"Produktionsanlæg!E573","v":0},{"$f":"Produktionsanlæg!F573","v":0},{"$f":"Produktionsanlæg!G573","v":0},{"$f":"Produktionsanlæg!H573","v":0},{"$f":"Produktionsanlæg!I573","v":0},{"$f":"Produktionsanlæg!J573","v":0},{"$f":"Produktionsanlæg!K573","v":0},{"$f":"Produktionsanlæg!L573","v":0},{"$f":"Produktionsanlæg!M573","v":0},{"$f":"Produktionsanlæg!N573","v":0},{"$f":"Produktionsanlæg!O573","v":0},{"$f":"Produktionsanlæg!P573","v":0},{"$f":"Produktionsanlæg!Q573","v":0},{"$f":"Produktionsanlæg!R573","v":0},{"$f":"Produktionsanlæg!S573","v":0},{"$f":"Produktionsanlæg!T573","v":0},{"$f":"Produktionsanlæg!U573","v":0},{"$f":"Produktionsanlæg!V573","v":0},{"$f":"Produktionsanlæg!W573","v":0},{"$f":"Produktionsanlæg!X573","v":0},{"$f":"Produktionsanlæg!Y573","v":0},{"$f":"IF(COUNTIF(D559:Y559,\"<>0\")<=1,IF((SUM(D559:Y559))>0,(+HLOOKUP((SUM(D559:Y559)),Priser!$E$96:$J$108,4)+((SUM(D559:Y559))-HLOOKUP((SUM(D559:Y559)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D559:Y559)),Priser!$E$96:$J$108,5))/(SUM(D559:Y559)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X559*$Z559","v":0},{"$f":"Y559*$Z559","v":0},{"$f":"+SUM(AA559:AV559)","v":0},{"$f":"SUM(D559:Y559)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D574","v":0},{"$f":"Produktionsanlæg!E574","v":0},{"$f":"Produktionsanlæg!F574","v":0},{"$f":"Produktionsanlæg!G574","v":0},{"$f":"Produktionsanlæg!H574","v":0},{"$f":"Produktionsanlæg!I574","v":0},{"$f":"Produktionsanlæg!J574","v":0},{"$f":"Produktionsanlæg!K574","v":0},{"$f":"Produktionsanlæg!L574","v":0},{"$f":"Produktionsanlæg!M574","v":0},{"$f":"Produktionsanlæg!N574","v":0},{"$f":"Produktionsanlæg!O574","v":0},{"$f":"Produktionsanlæg!P574","v":0},{"$f":"Produktionsanlæg!Q574","v":0},{"$f":"Produktionsanlæg!R574","v":0},{"$f":"Produktionsanlæg!S574","v":0},{"$f":"Produktionsanlæg!T574","v":0},{"$f":"Produktionsanlæg!U574","v":0},{"$f":"Produktionsanlæg!V574","v":0},{"$f":"Produktionsanlæg!W574","v":0},{"$f":"Produktionsanlæg!X574","v":0},{"$f":"Produktionsanlæg!Y574","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D560:Y560,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D575","v":0},{"$f":"Produktionsanlæg!E575","v":0},{"$f":"Produktionsanlæg!F575","v":0},{"$f":"Produktionsanlæg!G575","v":0},{"$f":"Produktionsanlæg!H575","v":0},{"$f":"Produktionsanlæg!I575","v":0},{"$f":"Produktionsanlæg!J575","v":0},{"$f":"Produktionsanlæg!K575","v":0},{"$f":"Produktionsanlæg!L575","v":0},{"$f":"Produktionsanlæg!M575","v":0},{"$f":"Produktionsanlæg!N575","v":0},{"$f":"Produktionsanlæg!O575","v":0},{"$f":"Produktionsanlæg!P575","v":0},{"$f":"Produktionsanlæg!Q575","v":0},{"$f":"Produktionsanlæg!R575","v":0},{"$f":"Produktionsanlæg!S575","v":0},{"$f":"Produktionsanlæg!T575","v":0},{"$f":"Produktionsanlæg!U575","v":0},{"$f":"Produktionsanlæg!V575","v":0},{"$f":"Produktionsanlæg!W575","v":0},{"$f":"Produktionsanlæg!X575","v":0},{"$f":"Produktionsanlæg!Y575","v":0},{"$f":"IF(COUNTIF(D561:Y561,\"<>0\")<=1,IF((SUM(D561:Y561))>0,(+HLOOKUP((SUM(D561:Y561)),Priser!$E$96:$J$108,4)+((SUM(D561:Y561))-HLOOKUP((SUM(D561:Y561)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D561:Y561)),Priser!$E$96:$J$108,5))/(SUM(D561:Y561)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D561*$Z561","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N561*$Z561","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X561*$Z561","v":0},{"$f":"Y561*$Z561","v":0},{"$f":"+SUM(AA561:AV561)","v":0},{"$f":"SUM(D561:Y561)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D576","v":0},{"$f":"Produktionsanlæg!E576","v":0},{"$f":"Produktionsanlæg!F576","v":0},{"$f":"Produktionsanlæg!G576","v":0},{"$f":"Produktionsanlæg!H576","v":0},{"$f":"Produktionsanlæg!I576","v":0},{"$f":"Produktionsanlæg!J576","v":0},{"$f":"Produktionsanlæg!K576","v":0},{"$f":"Produktionsanlæg!L576","v":0},{"$f":"Produktionsanlæg!M576","v":0},{"$f":"Produktionsanlæg!N576","v":0},{"$f":"Produktionsanlæg!O576","v":0},{"$f":"Produktionsanlæg!P576","v":0},{"$f":"Produktionsanlæg!Q576","v":0},{"$f":"Produktionsanlæg!R576","v":0},{"$f":"Produktionsanlæg!S576","v":0},{"$f":"Produktionsanlæg!T576","v":0},{"$f":"Produktionsanlæg!U576","v":0},{"$f":"Produktionsanlæg!V576","v":0},{"$f":"Produktionsanlæg!W576","v":0},{"$f":"Produktionsanlæg!X576","v":0},{"$f":"Produktionsanlæg!Y576","v":0},{"$f":"IF(COUNTIF(D562:Y562,\"<>0\")<=1,IF((SUM(D562:Y562))>0,(+HLOOKUP((SUM(D562:Y562)),Priser!$E$96:$J$108,8)+((SUM(D562:Y562))-HLOOKUP((SUM(D562:Y562)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D562:Y562)),Priser!$E$96:$J$108,9))/(SUM(D562:Y562)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X562*$Z562","v":0},{"$f":"Y562*$Z562","v":0},{"$f":"+SUM(AA562:AV562)","v":0},{"$f":"SUM(D562:Y562)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D577","v":0},{"$f":"Produktionsanlæg!E577","v":0},{"$f":"Produktionsanlæg!F577","v":0},{"$f":"Produktionsanlæg!G577","v":0},{"$f":"Produktionsanlæg!H577","v":0},{"$f":"Produktionsanlæg!I577","v":0},{"$f":"Produktionsanlæg!J577","v":0},{"$f":"Produktionsanlæg!K577","v":0},{"$f":"Produktionsanlæg!L577","v":0},{"$f":"Produktionsanlæg!M577","v":0},{"$f":"Produktionsanlæg!N577","v":0},{"$f":"Produktionsanlæg!O577","v":0},{"$f":"Produktionsanlæg!P577","v":0},{"$f":"Produktionsanlæg!Q577","v":0},{"$f":"Produktionsanlæg!R577","v":0},{"$f":"Produktionsanlæg!S577","v":0},{"$f":"Produktionsanlæg!T577","v":0},{"$f":"Produktionsanlæg!U577","v":0},{"$f":"Produktionsanlæg!V577","v":0},{"$f":"Produktionsanlæg!W577","v":0},{"$f":"Produktionsanlæg!X577","v":0},{"$f":"Produktionsanlæg!Y577","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D563:Y563,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D578","v":0},{"$f":"Produktionsanlæg!E578","v":0},{"$f":"Produktionsanlæg!F578","v":0},{"$f":"Produktionsanlæg!G578","v":0},{"$f":"Produktionsanlæg!H578","v":0},{"$f":"Produktionsanlæg!I578","v":0},{"$f":"Produktionsanlæg!J578","v":0},{"$f":"Produktionsanlæg!K578","v":0},{"$f":"Produktionsanlæg!L578","v":0},{"$f":"Produktionsanlæg!M578","v":0},{"$f":"Produktionsanlæg!N578","v":0},{"$f":"Produktionsanlæg!O578","v":0},{"$f":"Produktionsanlæg!P578","v":0},{"$f":"Produktionsanlæg!Q578","v":0},{"$f":"Produktionsanlæg!R578","v":0},{"$f":"Produktionsanlæg!S578","v":0},{"$f":"Produktionsanlæg!T578","v":0},{"$f":"Produktionsanlæg!U578","v":0},{"$f":"Produktionsanlæg!V578","v":0},{"$f":"Produktionsanlæg!W578","v":0},{"$f":"Produktionsanlæg!X578","v":0},{"$f":"Produktionsanlæg!Y578","v":0},{"$f":"IF(COUNTIF(D564:Y564,\"<>0\")<=1,IF((SUM(D564:Y564))>0,(+HLOOKUP((SUM(D564:Y564)),Priser!$E$96:$J$108,8)+((SUM(D564:Y564))-HLOOKUP((SUM(D564:Y564)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D564:Y564)),Priser!$E$96:$J$108,9))/(SUM(D564:Y564)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D564*$Z564","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N564*$Z564","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X564*$Z564","v":0},{"$f":"Y564*$Z564","v":0},{"$f":"+SUM(AA564:AV564)","v":0},{"$f":"SUM(D564:Y564)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D579","v":0},{"$f":"Produktionsanlæg!E579","v":0},{"$f":"Produktionsanlæg!F579","v":0},{"$f":"Produktionsanlæg!G579","v":0},{"$f":"Produktionsanlæg!H579","v":0},{"$f":"Produktionsanlæg!I579","v":0},{"$f":"Produktionsanlæg!J579","v":0},{"$f":"Produktionsanlæg!K579","v":0},{"$f":"Produktionsanlæg!L579","v":0},{"$f":"Produktionsanlæg!M579","v":0},{"$f":"Produktionsanlæg!N579","v":0},{"$f":"Produktionsanlæg!O579","v":0},{"$f":"Produktionsanlæg!P579","v":0},{"$f":"Produktionsanlæg!Q579","v":0},{"$f":"Produktionsanlæg!R579","v":0},{"$f":"Produktionsanlæg!S579","v":0},{"$f":"Produktionsanlæg!T579","v":0},{"$f":"Produktionsanlæg!U579","v":0},{"$f":"Produktionsanlæg!V579","v":0},{"$f":"Produktionsanlæg!W579","v":0},{"$f":"Produktionsanlæg!X579","v":0},{"$f":"Produktionsanlæg!Y579","v":0},{"$f":"IF(COUNTIF(D565:Y565,\"<>0\")<=1,IF((SUM(D565:Y565))>0,(+HLOOKUP((SUM(D565:Y565)),Priser!$E$96:$J$108,6)+((SUM(D565:Y565))-HLOOKUP((SUM(D565:Y565)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D565:Y565)),Priser!$E$96:$J$108,7))/(SUM(D565:Y565)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X565*$Z565","v":0},{"$f":"Y565*$Z565","v":0},{"$f":"+SUM(AA565:AV565)","v":0},{"$f":"SUM(D565:Y565)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D580","v":0},{"$f":"Produktionsanlæg!E580","v":0},{"$f":"Produktionsanlæg!F580","v":0},{"$f":"Produktionsanlæg!G580","v":0},{"$f":"Produktionsanlæg!H580","v":0},{"$f":"Produktionsanlæg!I580","v":0},{"$f":"Produktionsanlæg!J580","v":0},{"$f":"Produktionsanlæg!K580","v":0},{"$f":"Produktionsanlæg!L580","v":0},{"$f":"Produktionsanlæg!M580","v":0},{"$f":"Produktionsanlæg!N580","v":0},{"$f":"Produktionsanlæg!O580","v":0},{"$f":"Produktionsanlæg!P580","v":0},{"$f":"Produktionsanlæg!Q580","v":0},{"$f":"Produktionsanlæg!R580","v":0},{"$f":"Produktionsanlæg!S580","v":0},{"$f":"Produktionsanlæg!T580","v":0},{"$f":"Produktionsanlæg!U580","v":0},{"$f":"Produktionsanlæg!V580","v":0},{"$f":"Produktionsanlæg!W580","v":0},{"$f":"Produktionsanlæg!X580","v":0},{"$f":"Produktionsanlæg!Y580","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D566:Y566,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D581","v":0},{"$f":"Produktionsanlæg!E581","v":0},{"$f":"Produktionsanlæg!F581","v":0},{"$f":"Produktionsanlæg!G581","v":0},{"$f":"Produktionsanlæg!H581","v":0},{"$f":"Produktionsanlæg!I581","v":0},{"$f":"Produktionsanlæg!J581","v":0},{"$f":"Produktionsanlæg!K581","v":0},{"$f":"Produktionsanlæg!L581","v":0},{"$f":"Produktionsanlæg!M581","v":0},{"$f":"Produktionsanlæg!N581","v":0},{"$f":"Produktionsanlæg!O581","v":0},{"$f":"Produktionsanlæg!P581","v":0},{"$f":"Produktionsanlæg!Q581","v":0},{"$f":"Produktionsanlæg!R581","v":0},{"$f":"Produktionsanlæg!S581","v":0},{"$f":"Produktionsanlæg!T581","v":0},{"$f":"Produktionsanlæg!U581","v":0},{"$f":"Produktionsanlæg!V581","v":0},{"$f":"Produktionsanlæg!W581","v":0},{"$f":"Produktionsanlæg!X581","v":0},{"$f":"Produktionsanlæg!Y581","v":0},{"$f":"IF(COUNTIF(D567:Y567,\"<>0\")<=1,IF((SUM(D567:Y567))>0,(+HLOOKUP((SUM(D567:Y567)),Priser!$E$96:$J$108,6)+((SUM(D567:Y567))-HLOOKUP((SUM(D567:Y567)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D567:Y567)),Priser!$E$96:$J$108,7))/(SUM(D567:Y567)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D567*$Z567","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N567*$Z567","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X567*$Z567","v":0},0,{"$f":"+SUM(AA567:AV567)","v":0},{"$f":"SUM(D567:Y567)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D582","v":0},{"$f":"Produktionsanlæg!E582","v":0},{"$f":"Produktionsanlæg!F582","v":0},{"$f":"Produktionsanlæg!G582","v":0},{"$f":"Produktionsanlæg!H582","v":0},{"$f":"Produktionsanlæg!I582","v":0},{"$f":"Produktionsanlæg!J582","v":0},{"$f":"Produktionsanlæg!K582","v":0},{"$f":"Produktionsanlæg!L582","v":0},{"$f":"Produktionsanlæg!M582","v":0},{"$f":"Produktionsanlæg!N582","v":0},{"$f":"Produktionsanlæg!O582","v":0},{"$f":"Produktionsanlæg!P582","v":0},{"$f":"Produktionsanlæg!Q582","v":0},{"$f":"Produktionsanlæg!R582","v":0},{"$f":"Produktionsanlæg!S582","v":0},{"$f":"Produktionsanlæg!T582","v":0},{"$f":"Produktionsanlæg!U582","v":0},{"$f":"Produktionsanlæg!V582","v":0},{"$f":"Produktionsanlæg!W582","v":0},{"$f":"Produktionsanlæg!X582","v":0},{"$f":"Produktionsanlæg!Y582","v":0},{"$f":"IF(COUNTIF(D568:Y568,\"<>0\")<=1,IF((SUM(D568:Y568))>0,(+HLOOKUP((SUM(D568:Y568)),Priser!$E$96:$J$108,10)+((SUM(D568:Y568))-HLOOKUP((SUM(D568:Y568)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D568:Y568)),Priser!$E$96:$J$108,11))/(SUM(D568:Y568)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D583","v":0},{"$f":"Produktionsanlæg!E583","v":0},{"$f":"Produktionsanlæg!F583","v":0},{"$f":"Produktionsanlæg!G583","v":0},{"$f":"Produktionsanlæg!H583","v":0},{"$f":"Produktionsanlæg!I583","v":0},{"$f":"Produktionsanlæg!J583","v":0},{"$f":"Produktionsanlæg!K583","v":0},{"$f":"Produktionsanlæg!L583","v":0},{"$f":"Produktionsanlæg!M583","v":0},{"$f":"Produktionsanlæg!N583","v":0},{"$f":"Produktionsanlæg!O583","v":0},{"$f":"Produktionsanlæg!P583","v":0},{"$f":"Produktionsanlæg!Q583","v":0},{"$f":"Produktionsanlæg!R583","v":0},{"$f":"Produktionsanlæg!S583","v":0},{"$f":"Produktionsanlæg!T583","v":0},{"$f":"Produktionsanlæg!U583","v":0},{"$f":"Produktionsanlæg!V583","v":0},{"$f":"Produktionsanlæg!W583","v":0},{"$f":"Produktionsanlæg!X583","v":0},{"$f":"Produktionsanlæg!Y583","v":0},{"$f":"IF(COUNTIF(D569:Y569,\"<>0\")<=1,IF((SUM(D569:Y569))>0,(+HLOOKUP((SUM(D569:Y569)),Priser!$E$96:$J$108,12)+((SUM(D569:Y569))-HLOOKUP((SUM(D569:Y569)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D569:Y569)),Priser!$E$96:$J$108,13))/(SUM(D569:Y569)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D584","v":0},{"$f":"Produktionsanlæg!E584","v":0},{"$f":"Produktionsanlæg!F584","v":0},{"$f":"Produktionsanlæg!G584","v":0},{"$f":"Produktionsanlæg!H584","v":0},{"$f":"Produktionsanlæg!I584","v":0},{"$f":"Produktionsanlæg!J584","v":0},{"$f":"Produktionsanlæg!K584","v":0},{"$f":"Produktionsanlæg!L584","v":0},{"$f":"Produktionsanlæg!M584","v":0},{"$f":"Produktionsanlæg!N584","v":0},{"$f":"Produktionsanlæg!O584","v":0},{"$f":"Produktionsanlæg!P584","v":0},{"$f":"Produktionsanlæg!Q584","v":0},{"$f":"Produktionsanlæg!R584","v":0},{"$f":"Produktionsanlæg!S584","v":0},{"$f":"Produktionsanlæg!T584","v":0},{"$f":"Produktionsanlæg!U584","v":0},{"$f":"Produktionsanlæg!V584","v":0},{"$f":"Produktionsanlæg!W584","v":0},{"$f":"Produktionsanlæg!X584","v":0},{"$f":"Produktionsanlæg!Y584","v":0},{"$f":"IF(COUNTIF(D570:Y570,\"<>0\")<=1,IF((SUM(D570:Y570))>0,(+HLOOKUP((SUM(D570:Y570)),Priser!$E$118:$I$123,3)+((SUM(D570:Y570))-HLOOKUP((SUM(D570:Y570)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D570:Y570)),Priser!$E$118:$I$123,4))/(SUM(D570:Y570)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D585","v":0},{"$f":"Produktionsanlæg!E585","v":0},{"$f":"Produktionsanlæg!F585","v":0},{"$f":"Produktionsanlæg!G585","v":0},{"$f":"Produktionsanlæg!H585","v":0},{"$f":"Produktionsanlæg!I585","v":0},{"$f":"Produktionsanlæg!J585","v":0},{"$f":"Produktionsanlæg!K585","v":0},{"$f":"Produktionsanlæg!L585","v":0},{"$f":"Produktionsanlæg!M585","v":0},{"$f":"Produktionsanlæg!N585","v":0},{"$f":"Produktionsanlæg!O585","v":0},{"$f":"Produktionsanlæg!P585","v":0},{"$f":"Produktionsanlæg!Q585","v":0},{"$f":"Produktionsanlæg!R585","v":0},{"$f":"Produktionsanlæg!S585","v":0},{"$f":"Produktionsanlæg!T585","v":0},{"$f":"Produktionsanlæg!U585","v":0},{"$f":"Produktionsanlæg!V585","v":0},{"$f":"Produktionsanlæg!W585","v":0},{"$f":"Produktionsanlæg!X585","v":0},{"$f":"Produktionsanlæg!Y585","v":0},{"$f":"IF(COUNTIF(D571:Y571,\"<>0\")<=1,IF((SUM(D571:Y571))>0,(+HLOOKUP((SUM(D571:Y571)),Priser!$E$118:$I$123,5)+((SUM(D571:Y571))-HLOOKUP((SUM(D571:Y571)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D571:Y571)),Priser!$E$118:$I$123,6))/(SUM(D571:Y571)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D586","v":0},{"$f":"Produktionsanlæg!E586","v":0},{"$f":"Produktionsanlæg!F586","v":0},{"$f":"Produktionsanlæg!G586","v":0},{"$f":"Produktionsanlæg!H586","v":0},{"$f":"Produktionsanlæg!I586","v":0},{"$f":"Produktionsanlæg!J586","v":0},{"$f":"Produktionsanlæg!K586","v":0},{"$f":"Produktionsanlæg!L586","v":0},{"$f":"Produktionsanlæg!M586","v":0},{"$f":"Produktionsanlæg!N586","v":0},{"$f":"Produktionsanlæg!O586","v":0},{"$f":"Produktionsanlæg!P586","v":0},{"$f":"Produktionsanlæg!Q586","v":0},{"$f":"Produktionsanlæg!R586","v":0},{"$f":"Produktionsanlæg!S586","v":0},{"$f":"Produktionsanlæg!T586","v":0},{"$f":"Produktionsanlæg!U586","v":0},{"$f":"Produktionsanlæg!V586","v":0},{"$f":"Produktionsanlæg!W586","v":0},{"$f":"Produktionsanlæg!X586","v":0},{"$f":"Produktionsanlæg!Y586","v":0},{"$f":"IF(COUNTIF(D572:Y572,\"<>0\")<=1,IF((SUM(D572:Y572))>0,(+HLOOKUP((SUM(D572:Y572)),Priser!$E$132:$I$141,9)+((SUM(D572:Y572))-HLOOKUP((SUM(D572:Y572)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D572:Y572)),Priser!$E$132:$I$141,10))/(SUM(D572:Y572)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D587","v":0},{"$f":"Produktionsanlæg!E587","v":0},{"$f":"Produktionsanlæg!F587","v":0},{"$f":"Produktionsanlæg!G587","v":0},{"$f":"Produktionsanlæg!H587","v":0},{"$f":"Produktionsanlæg!I587","v":0},{"$f":"Produktionsanlæg!J587","v":0},{"$f":"Produktionsanlæg!K587","v":0},{"$f":"Produktionsanlæg!L587","v":0},{"$f":"Produktionsanlæg!M587","v":0},{"$f":"Produktionsanlæg!N587","v":0},{"$f":"Produktionsanlæg!O587","v":0},{"$f":"Produktionsanlæg!P587","v":0},{"$f":"Produktionsanlæg!Q587","v":0},{"$f":"Produktionsanlæg!R587","v":0},{"$f":"Produktionsanlæg!S587","v":0},{"$f":"Produktionsanlæg!T587","v":0},{"$f":"Produktionsanlæg!U587","v":0},{"$f":"Produktionsanlæg!V587","v":0},{"$f":"Produktionsanlæg!W587","v":0},{"$f":"Produktionsanlæg!X587","v":0},{"$f":"Produktionsanlæg!Y587","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D573:Y573,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D588","v":0},{"$f":"Produktionsanlæg!E588","v":0},{"$f":"Produktionsanlæg!F588","v":0},{"$f":"Produktionsanlæg!G588","v":0},{"$f":"Produktionsanlæg!H588","v":0},{"$f":"Produktionsanlæg!I588","v":0},{"$f":"Produktionsanlæg!J588","v":0},{"$f":"Produktionsanlæg!K588","v":0},{"$f":"Produktionsanlæg!L588","v":0},{"$f":"Produktionsanlæg!M588","v":0},{"$f":"Produktionsanlæg!N588","v":0},{"$f":"Produktionsanlæg!O588","v":0},{"$f":"Produktionsanlæg!P588","v":0},{"$f":"Produktionsanlæg!Q588","v":0},{"$f":"Produktionsanlæg!R588","v":0},{"$f":"Produktionsanlæg!S588","v":0},{"$f":"Produktionsanlæg!T588","v":0},{"$f":"Produktionsanlæg!U588","v":0},{"$f":"Produktionsanlæg!V588","v":0},{"$f":"Produktionsanlæg!W588","v":0},{"$f":"Produktionsanlæg!X588","v":0},{"$f":"Produktionsanlæg!Y588","v":0},{"$f":"IF(COUNTIF(D574:Y574,\"<>0\")<=1,IF((SUM(D574:Y574))>0,(+HLOOKUP((SUM(D574:Y574)),Priser!$E$132:$I$141,9)+((SUM(D574:Y574))-HLOOKUP((SUM(D574:Y574)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D574:Y574)),Priser!$E$132:$I$141,10))/(SUM(D574:Y574)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D574*$Z574","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N574*$Z574","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X574*$Z574","v":0},{"$f":"Y574*$Z574","v":0},{"$f":"+SUM(AA574:AV574)","v":0},{"$f":"SUM(D574:Y574)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D589","v":0},{"$f":"Produktionsanlæg!E589","v":0},{"$f":"Produktionsanlæg!F589","v":0},{"$f":"Produktionsanlæg!G589","v":0},{"$f":"Produktionsanlæg!H589","v":0},{"$f":"Produktionsanlæg!I589","v":0},{"$f":"Produktionsanlæg!J589","v":0},{"$f":"Produktionsanlæg!K589","v":0},{"$f":"Produktionsanlæg!L589","v":0},{"$f":"Produktionsanlæg!M589","v":0},{"$f":"Produktionsanlæg!N589","v":0},{"$f":"Produktionsanlæg!O589","v":0},{"$f":"Produktionsanlæg!P589","v":0},{"$f":"Produktionsanlæg!Q589","v":0},{"$f":"Produktionsanlæg!R589","v":0},{"$f":"Produktionsanlæg!S589","v":0},{"$f":"Produktionsanlæg!T589","v":0},{"$f":"Produktionsanlæg!U589","v":0},{"$f":"Produktionsanlæg!V589","v":0},{"$f":"Produktionsanlæg!W589","v":0},{"$f":"Produktionsanlæg!X589","v":0},{"$f":"Produktionsanlæg!Y589","v":0},{"$f":"IF(COUNTIF(D575:Y575,\"<>0\")<=1,IF((SUM(D575:Y575))>0,(+HLOOKUP((SUM(D575:Y575)),Priser!$E$132:$I$141,6)+((SUM(D575:Y575))-HLOOKUP((SUM(D575:Y575)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D575:Y575)),Priser!$E$132:$I$141,7))/(SUM(D575:Y575)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X575*$Z575","v":0},{"$f":"Y575*$Z575","v":0},{"$f":"+SUM(AA575:AV575)","v":0},{"$f":"SUM(D575:Y575)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D590","v":0},{"$f":"Produktionsanlæg!E590","v":0},{"$f":"Produktionsanlæg!F590","v":0},{"$f":"Produktionsanlæg!G590","v":0},{"$f":"Produktionsanlæg!H590","v":0},{"$f":"Produktionsanlæg!I590","v":0},{"$f":"Produktionsanlæg!J590","v":0},{"$f":"Produktionsanlæg!K590","v":0},{"$f":"Produktionsanlæg!L590","v":0},{"$f":"Produktionsanlæg!M590","v":0},{"$f":"Produktionsanlæg!N590","v":0},{"$f":"Produktionsanlæg!O590","v":0},{"$f":"Produktionsanlæg!P590","v":0},{"$f":"Produktionsanlæg!Q590","v":0},{"$f":"Produktionsanlæg!R590","v":0},{"$f":"Produktionsanlæg!S590","v":0},{"$f":"Produktionsanlæg!T590","v":0},{"$f":"Produktionsanlæg!U590","v":0},{"$f":"Produktionsanlæg!V590","v":0},{"$f":"Produktionsanlæg!W590","v":0},{"$f":"Produktionsanlæg!X590","v":0},{"$f":"Produktionsanlæg!Y590","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D576:Y576,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D591","v":0},{"$f":"Produktionsanlæg!E591","v":0},{"$f":"Produktionsanlæg!F591","v":0},{"$f":"Produktionsanlæg!G591","v":0},{"$f":"Produktionsanlæg!H591","v":0},{"$f":"Produktionsanlæg!I591","v":0},{"$f":"Produktionsanlæg!J591","v":0},{"$f":"Produktionsanlæg!K591","v":0},{"$f":"Produktionsanlæg!L591","v":0},{"$f":"Produktionsanlæg!M591","v":0},{"$f":"Produktionsanlæg!N591","v":0},{"$f":"Produktionsanlæg!O591","v":0},{"$f":"Produktionsanlæg!P591","v":0},{"$f":"Produktionsanlæg!Q591","v":0},{"$f":"Produktionsanlæg!R591","v":0},{"$f":"Produktionsanlæg!S591","v":0},{"$f":"Produktionsanlæg!T591","v":0},{"$f":"Produktionsanlæg!U591","v":0},{"$f":"Produktionsanlæg!V591","v":0},{"$f":"Produktionsanlæg!W591","v":0},{"$f":"Produktionsanlæg!X591","v":0},{"$f":"Produktionsanlæg!Y591","v":0},{"$f":"IF(COUNTIF(D577:Y577,\"<>0\")<=1,IF((SUM(D577:Y577))>0,(+HLOOKUP((SUM(D577:Y577)),Priser!$E$132:$I$141,6)+((SUM(D577:Y577))-HLOOKUP((SUM(D577:Y577)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D577:Y577)),Priser!$E$132:$I$141,7))/(SUM(D577:Y577)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D577*$Z577","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N577*$Z577","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X577*$Z577","v":0},0,{"$f":"+SUM(AA577:AV577)","v":0},{"$f":"SUM(D577:Y577)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D592","v":0},{"$f":"Produktionsanlæg!E592","v":0},{"$f":"Produktionsanlæg!F592","v":0},{"$f":"Produktionsanlæg!G592","v":0},{"$f":"Produktionsanlæg!H592","v":0},{"$f":"Produktionsanlæg!I592","v":0},{"$f":"Produktionsanlæg!J592","v":0},{"$f":"Produktionsanlæg!K592","v":0},{"$f":"Produktionsanlæg!L592","v":0},{"$f":"Produktionsanlæg!M592","v":0},{"$f":"Produktionsanlæg!N592","v":0},{"$f":"Produktionsanlæg!O592","v":0},{"$f":"Produktionsanlæg!P592","v":0},{"$f":"Produktionsanlæg!Q592","v":0},{"$f":"Produktionsanlæg!R592","v":0},{"$f":"Produktionsanlæg!S592","v":0},{"$f":"Produktionsanlæg!T592","v":0},{"$f":"Produktionsanlæg!U592","v":0},{"$f":"Produktionsanlæg!V592","v":0},{"$f":"Produktionsanlæg!W592","v":0},{"$f":"Produktionsanlæg!X592","v":0},{"$f":"Produktionsanlæg!Y592","v":0},{"$f":"IF(COUNTIF(D578:Y578,\"<>0\")<=1,IF((SUM(D578:Y578))>0,(+HLOOKUP((SUM(D578:Y578)),Priser!$E$150:$J$152,2)+((SUM(D578:Y578))-HLOOKUP((SUM(D578:Y578)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D578:Y578)),Priser!$E$150:$J$152,3))/(SUM(D578:Y578)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA578:AV578)","v":0},{"$f":"SUM(D578:Y578)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D593","v":0},{"$f":"Produktionsanlæg!E593","v":0},{"$f":"Produktionsanlæg!F593","v":0},{"$f":"Produktionsanlæg!G593","v":0},{"$f":"Produktionsanlæg!H593","v":0},{"$f":"Produktionsanlæg!I593","v":0},{"$f":"Produktionsanlæg!J593","v":0},{"$f":"Produktionsanlæg!K593","v":0},{"$f":"Produktionsanlæg!L593","v":0},{"$f":"Produktionsanlæg!M593","v":0},{"$f":"Produktionsanlæg!N593","v":0},{"$f":"Produktionsanlæg!O593","v":0},{"$f":"Produktionsanlæg!P593","v":0},{"$f":"Produktionsanlæg!Q593","v":0},{"$f":"Produktionsanlæg!R593","v":0},{"$f":"Produktionsanlæg!S593","v":0},{"$f":"Produktionsanlæg!T593","v":0},{"$f":"Produktionsanlæg!U593","v":0},{"$f":"Produktionsanlæg!V593","v":0},{"$f":"Produktionsanlæg!W593","v":0},{"$f":"Produktionsanlæg!X593","v":0},{"$f":"Produktionsanlæg!Y593","v":0},{"$f":"IF(COUNTIF(D579:Y579,\"<>0\")<=1,IF((SUM(D579:Y579))>0,(+HLOOKUP((SUM(D579:Y579)),Priser!$E$154:$J$156,2)+((SUM(D579:Y579))-HLOOKUP((SUM(D579:Y579)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D579:Y579)),Priser!$E$154:$J$156,3))/(SUM(D579:Y579)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA579:AV579)","v":0},{"$f":"SUM(D579:Y579)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D594","v":0},{"$f":"Produktionsanlæg!E594","v":0},{"$f":"Produktionsanlæg!F594","v":0},{"$f":"Produktionsanlæg!G594","v":0},{"$f":"Produktionsanlæg!H594","v":0},{"$f":"Produktionsanlæg!I594","v":0},{"$f":"Produktionsanlæg!J594","v":0},{"$f":"Produktionsanlæg!K594","v":0},{"$f":"Produktionsanlæg!L594","v":0},{"$f":"Produktionsanlæg!M594","v":0},{"$f":"Produktionsanlæg!N594","v":0},{"$f":"Produktionsanlæg!O594","v":0},{"$f":"Produktionsanlæg!P594","v":0},{"$f":"Produktionsanlæg!Q594","v":0},{"$f":"Produktionsanlæg!R594","v":0},{"$f":"Produktionsanlæg!S594","v":0},{"$f":"Produktionsanlæg!T594","v":0},{"$f":"Produktionsanlæg!U594","v":0},{"$f":"Produktionsanlæg!V594","v":0},{"$f":"Produktionsanlæg!W594","v":0},{"$f":"Produktionsanlæg!X594","v":0},{"$f":"Produktionsanlæg!Y594","v":0},{"$f":"IF(COUNTIF(D580:Y580,\"<>0\")<=1,IF((SUM(D580:Y580))>0,(+HLOOKUP((SUM(D580:Y580)),Priser!$E$168:$J$170,2)+((SUM(D580:Y580))-HLOOKUP((SUM(D580:Y580)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D580:Y580)),Priser!$E$168:$J$170,3))/(SUM(D580:Y580)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA580:AV580)","v":0},{"$f":"SUM(D580:Y580)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D595","v":0},{"$f":"Produktionsanlæg!E595","v":0},{"$f":"Produktionsanlæg!F595","v":0},{"$f":"Produktionsanlæg!G595","v":0},{"$f":"Produktionsanlæg!H595","v":0},{"$f":"Produktionsanlæg!I595","v":0},{"$f":"Produktionsanlæg!J595","v":0},{"$f":"Produktionsanlæg!K595","v":0},{"$f":"Produktionsanlæg!L595","v":0},{"$f":"Produktionsanlæg!M595","v":0},{"$f":"Produktionsanlæg!N595","v":0},{"$f":"Produktionsanlæg!O595","v":0},{"$f":"Produktionsanlæg!P595","v":0},{"$f":"Produktionsanlæg!Q595","v":0},{"$f":"Produktionsanlæg!R595","v":0},{"$f":"Produktionsanlæg!S595","v":0},{"$f":"Produktionsanlæg!T595","v":0},{"$f":"Produktionsanlæg!U595","v":0},{"$f":"Produktionsanlæg!V595","v":0},{"$f":"Produktionsanlæg!W595","v":0},{"$f":"Produktionsanlæg!X595","v":0},{"$f":"Produktionsanlæg!Y595","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D581:Y581,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D596","v":0},{"$f":"Produktionsanlæg!E596","v":0},{"$f":"Produktionsanlæg!F596","v":0},{"$f":"Produktionsanlæg!G596","v":0},{"$f":"Produktionsanlæg!H596","v":0},{"$f":"Produktionsanlæg!I596","v":0},{"$f":"Produktionsanlæg!J596","v":0},{"$f":"Produktionsanlæg!K596","v":0},{"$f":"Produktionsanlæg!L596","v":0},{"$f":"Produktionsanlæg!M596","v":0},{"$f":"Produktionsanlæg!N596","v":0},{"$f":"Produktionsanlæg!O596","v":0},{"$f":"Produktionsanlæg!P596","v":0},{"$f":"Produktionsanlæg!Q596","v":0},{"$f":"Produktionsanlæg!R596","v":0},{"$f":"Produktionsanlæg!S596","v":0},{"$f":"Produktionsanlæg!T596","v":0},{"$f":"Produktionsanlæg!U596","v":0},{"$f":"Produktionsanlæg!V596","v":0},{"$f":"Produktionsanlæg!W596","v":0},{"$f":"Produktionsanlæg!X596","v":0},{"$f":"Produktionsanlæg!Y596","v":0},{"$f":"IF(COUNTIF(D582:Y582,\"<>0\")<=1,IF((SUM(D582:Y582))>0,(+HLOOKUP(SUM(D582:Y582),Priser!$E$175:$J$177,2)+((SUM(D582:Y582))-HLOOKUP((SUM(D582:Y582)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D582:Y582)),Priser!$E$175:$J$177,3))/(SUM(D582:Y582)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D582*$Z582","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA582:AV582)","v":0},{"$f":"SUM(D582:Y582)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D597","v":0},{"$f":"Produktionsanlæg!E597","v":0},{"$f":"Produktionsanlæg!F597","v":0},{"$f":"Produktionsanlæg!G597","v":0},{"$f":"Produktionsanlæg!H597","v":0},{"$f":"Produktionsanlæg!I597","v":0},{"$f":"Produktionsanlæg!J597","v":0},{"$f":"Produktionsanlæg!K597","v":0},{"$f":"Produktionsanlæg!L597","v":0},{"$f":"Produktionsanlæg!M597","v":0},{"$f":"Produktionsanlæg!N597","v":0},{"$f":"Produktionsanlæg!O597","v":0},{"$f":"Produktionsanlæg!P597","v":0},{"$f":"Produktionsanlæg!Q597","v":0},{"$f":"Produktionsanlæg!R597","v":0},{"$f":"Produktionsanlæg!S597","v":0},{"$f":"Produktionsanlæg!T597","v":0},{"$f":"Produktionsanlæg!U597","v":0},{"$f":"Produktionsanlæg!V597","v":0},{"$f":"Produktionsanlæg!W597","v":0},{"$f":"Produktionsanlæg!X597","v":0},{"$f":"Produktionsanlæg!Y597","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D583:Y583,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D598","v":0},{"$f":"Produktionsanlæg!E598","v":0},{"$f":"Produktionsanlæg!F598","v":0},{"$f":"Produktionsanlæg!G598","v":0},{"$f":"Produktionsanlæg!H598","v":0},{"$f":"Produktionsanlæg!I598","v":0},{"$f":"Produktionsanlæg!J598","v":0},{"$f":"Produktionsanlæg!K598","v":0},{"$f":"Produktionsanlæg!L598","v":0},{"$f":"Produktionsanlæg!M598","v":0},{"$f":"Produktionsanlæg!N598","v":0},{"$f":"Produktionsanlæg!O598","v":0},{"$f":"Produktionsanlæg!P598","v":0},{"$f":"Produktionsanlæg!Q598","v":0},{"$f":"Produktionsanlæg!R598","v":0},{"$f":"Produktionsanlæg!S598","v":0},{"$f":"Produktionsanlæg!T598","v":0},{"$f":"Produktionsanlæg!U598","v":0},{"$f":"Produktionsanlæg!V598","v":0},{"$f":"Produktionsanlæg!W598","v":0},{"$f":"Produktionsanlæg!X598","v":0},{"$f":"Produktionsanlæg!Y598","v":0},{"$f":"IF(COUNTIF(D584:Y584,\"<>0\")<=1,IF((SUM(D584:Y584))>0,(+HLOOKUP((SUM(D584:Y584)),Priser!$E$236:$J$238,2)+((SUM(D584:Y584))-HLOOKUP((SUM(D584:Y584)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D584:Y584)),Priser!$E$236:$J$238,3))/(SUM(D584:Y584)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D584*$Z584","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N584*$Z584","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X584*$Z584","v":0},0,{"$f":"+SUM(AA584:AV584)","v":0},{"$f":"SUM(D584:Y584)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D599","v":0},{"$f":"Produktionsanlæg!E599","v":0},{"$f":"Produktionsanlæg!F599","v":0},{"$f":"Produktionsanlæg!G599","v":0},{"$f":"Produktionsanlæg!H599","v":0},{"$f":"Produktionsanlæg!I599","v":0},{"$f":"Produktionsanlæg!J599","v":0},{"$f":"Produktionsanlæg!K599","v":0},{"$f":"Produktionsanlæg!L599","v":0},{"$f":"Produktionsanlæg!M599","v":0},{"$f":"Produktionsanlæg!N599","v":0},{"$f":"Produktionsanlæg!O599","v":0},{"$f":"Produktionsanlæg!P599","v":0},{"$f":"Produktionsanlæg!Q599","v":0},{"$f":"Produktionsanlæg!R599","v":0},{"$f":"Produktionsanlæg!S599","v":0},{"$f":"Produktionsanlæg!T599","v":0},{"$f":"Produktionsanlæg!U599","v":0},{"$f":"Produktionsanlæg!V599","v":0},{"$f":"Produktionsanlæg!W599","v":0},{"$f":"Produktionsanlæg!X599","v":0},{"$f":"Produktionsanlæg!Y599","v":0},{"$f":"IF(COUNTIF(D585:Y585,\"<>0\")<=1,IF((SUM(D585:Y585))>0,(+HLOOKUP((SUM(D585:Y585)),Priser!$E$255:$J$257,2)+((SUM(D585:Y585))-HLOOKUP((SUM(D585:Y585)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D585:Y585)),Priser!$E$255:$J$257,3))/(SUM(D585:Y585)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA585:AV585)","v":0},{"$f":"SUM(D585:Y585)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D600","v":0},{"$f":"Produktionsanlæg!E600","v":0},{"$f":"Produktionsanlæg!F600","v":0},{"$f":"Produktionsanlæg!G600","v":0},{"$f":"Produktionsanlæg!H600","v":0},{"$f":"Produktionsanlæg!I600","v":0},{"$f":"Produktionsanlæg!J600","v":0},{"$f":"Produktionsanlæg!K600","v":0},{"$f":"Produktionsanlæg!L600","v":0},{"$f":"Produktionsanlæg!M600","v":0},{"$f":"Produktionsanlæg!N600","v":0},{"$f":"Produktionsanlæg!O600","v":0},{"$f":"Produktionsanlæg!P600","v":0},{"$f":"Produktionsanlæg!Q600","v":0},{"$f":"Produktionsanlæg!R600","v":0},{"$f":"Produktionsanlæg!S600","v":0},{"$f":"Produktionsanlæg!T600","v":0},{"$f":"Produktionsanlæg!U600","v":0},{"$f":"Produktionsanlæg!V600","v":0},{"$f":"Produktionsanlæg!W600","v":0},{"$f":"Produktionsanlæg!X600","v":0},{"$f":"Produktionsanlæg!Y600","v":0},{"$f":"IF(COUNTIF(D586:Y586,\"<>0\")<=1,IF((SUM(D586:Y586))>0,(+HLOOKUP((SUM(D586:Y586)),Priser!$E$275:$J$277,2)+((SUM(D586:Y586))-HLOOKUP((SUM(D586:Y586)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D586:Y586)),Priser!$E$275:$J$277,3))/(SUM(D586:Y586)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA586:AV586)","v":0},{"$f":"SUM(D586:Y586)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D601","v":0},{"$f":"Produktionsanlæg!E601","v":0},{"$f":"Produktionsanlæg!F601","v":0},{"$f":"Produktionsanlæg!G601","v":0},{"$f":"Produktionsanlæg!H601","v":0},{"$f":"Produktionsanlæg!I601","v":0},{"$f":"Produktionsanlæg!J601","v":0},{"$f":"Produktionsanlæg!K601","v":0},{"$f":"Produktionsanlæg!L601","v":0},{"$f":"Produktionsanlæg!M601","v":0},{"$f":"Produktionsanlæg!N601","v":0},{"$f":"Produktionsanlæg!O601","v":0},{"$f":"Produktionsanlæg!P601","v":0},{"$f":"Produktionsanlæg!Q601","v":0},{"$f":"Produktionsanlæg!R601","v":0},{"$f":"Produktionsanlæg!S601","v":0},{"$f":"Produktionsanlæg!T601","v":0},{"$f":"Produktionsanlæg!U601","v":0},{"$f":"Produktionsanlæg!V601","v":0},{"$f":"Produktionsanlæg!W601","v":0},{"$f":"Produktionsanlæg!X601","v":0},{"$f":"Produktionsanlæg!Y601","v":0},{"$f":"IF(COUNTIF(D587:Y587,\"<>0\")<=1,IF((SUM(D587:Y587))>0,(+HLOOKUP((SUM(D587:Y587)),Priser!$E$207:$J$209,2)+((SUM(D587:Y587))-HLOOKUP((SUM(D587:Y587)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D587:Y587)),Priser!$E$207:$J$209,3))/(SUM(D587:Y587)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA587:AV587)","v":0},{"$f":"SUM(D587:Y587)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D602","v":0},{"$f":"Produktionsanlæg!E602","v":0},{"$f":"Produktionsanlæg!F602","v":0},{"$f":"Produktionsanlæg!G602","v":0},{"$f":"Produktionsanlæg!H602","v":0},{"$f":"Produktionsanlæg!I602","v":0},{"$f":"Produktionsanlæg!J602","v":0},{"$f":"Produktionsanlæg!K602","v":0},{"$f":"Produktionsanlæg!L602","v":0},{"$f":"Produktionsanlæg!M602","v":0},{"$f":"Produktionsanlæg!N602","v":0},{"$f":"Produktionsanlæg!O602","v":0},{"$f":"Produktionsanlæg!P602","v":0},{"$f":"Produktionsanlæg!Q602","v":0},{"$f":"Produktionsanlæg!R602","v":0},{"$f":"Produktionsanlæg!S602","v":0},{"$f":"Produktionsanlæg!T602","v":0},{"$f":"Produktionsanlæg!U602","v":0},{"$f":"Produktionsanlæg!V602","v":0},{"$f":"Produktionsanlæg!W602","v":0},{"$f":"Produktionsanlæg!X602","v":0},{"$f":"Produktionsanlæg!Y602","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D588:Y588,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D603","v":0},{"$f":"Produktionsanlæg!E603","v":0},{"$f":"Produktionsanlæg!F603","v":0},{"$f":"Produktionsanlæg!G603","v":0},{"$f":"Produktionsanlæg!H603","v":0},{"$f":"Produktionsanlæg!I603","v":0},{"$f":"Produktionsanlæg!J603","v":0},{"$f":"Produktionsanlæg!K603","v":0},{"$f":"Produktionsanlæg!L603","v":0},{"$f":"Produktionsanlæg!M603","v":0},{"$f":"Produktionsanlæg!N603","v":0},{"$f":"Produktionsanlæg!O603","v":0},{"$f":"Produktionsanlæg!P603","v":0},{"$f":"Produktionsanlæg!Q603","v":0},{"$f":"Produktionsanlæg!R603","v":0},{"$f":"Produktionsanlæg!S603","v":0},{"$f":"Produktionsanlæg!T603","v":0},{"$f":"Produktionsanlæg!U603","v":0},{"$f":"Produktionsanlæg!V603","v":0},{"$f":"Produktionsanlæg!W603","v":0},{"$f":"Produktionsanlæg!X603","v":0},{"$f":"Produktionsanlæg!Y603","v":0},{"$f":"IF(COUNTIF(D589:Y589,\"<>0\")<=1,IF((SUM(D589:Y589))>0,(+HLOOKUP((SUM(D589:Y589)),Priser!$E$207:$J$212,5)+((SUM(D589:Y589))-HLOOKUP((SUM(D589:Y589)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D589:Y589)),Priser!$E$207:$J$212,6))/(SUM(D589:Y589)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D589*$Z589","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA589:AV589)","v":0},{"$f":"SUM(D589:Y589)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D604","v":0},{"$f":"Produktionsanlæg!E604","v":0},{"$f":"Produktionsanlæg!F604","v":0},{"$f":"Produktionsanlæg!G604","v":0},{"$f":"Produktionsanlæg!H604","v":0},{"$f":"Produktionsanlæg!I604","v":0},{"$f":"Produktionsanlæg!J604","v":0},{"$f":"Produktionsanlæg!K604","v":0},{"$f":"Produktionsanlæg!L604","v":0},{"$f":"Produktionsanlæg!M604","v":0},{"$f":"Produktionsanlæg!N604","v":0},{"$f":"Produktionsanlæg!O604","v":0},{"$f":"Produktionsanlæg!P604","v":0},{"$f":"Produktionsanlæg!Q604","v":0},{"$f":"Produktionsanlæg!R604","v":0},{"$f":"Produktionsanlæg!S604","v":0},{"$f":"Produktionsanlæg!T604","v":0},{"$f":"Produktionsanlæg!U604","v":0},{"$f":"Produktionsanlæg!V604","v":0},{"$f":"Produktionsanlæg!W604","v":0},{"$f":"Produktionsanlæg!X604","v":0},{"$f":"Produktionsanlæg!Y604","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D590:Y590,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D605","v":0},{"$f":"Produktionsanlæg!E605","v":0},{"$f":"Produktionsanlæg!F605","v":0},{"$f":"Produktionsanlæg!G605","v":0},{"$f":"Produktionsanlæg!H605","v":0},{"$f":"Produktionsanlæg!I605","v":0},{"$f":"Produktionsanlæg!J605","v":0},{"$f":"Produktionsanlæg!K605","v":0},{"$f":"Produktionsanlæg!L605","v":0},{"$f":"Produktionsanlæg!M605","v":0},{"$f":"Produktionsanlæg!N605","v":0},{"$f":"Produktionsanlæg!O605","v":0},{"$f":"Produktionsanlæg!P605","v":0},{"$f":"Produktionsanlæg!Q605","v":0},{"$f":"Produktionsanlæg!R605","v":0},{"$f":"Produktionsanlæg!S605","v":0},{"$f":"Produktionsanlæg!T605","v":0},{"$f":"Produktionsanlæg!U605","v":0},{"$f":"Produktionsanlæg!V605","v":0},{"$f":"Produktionsanlæg!W605","v":0},{"$f":"Produktionsanlæg!X605","v":0},{"$f":"Produktionsanlæg!Y605","v":0},{"$f":"IF(COUNTIF(D591:Y591,\"<>0\")<=1,IF((SUM(D591:Y591))>0,(+HLOOKUP((SUM(D591:Y591)),Priser!$E$207:$J$215,8)+((SUM(D591:Y591))-HLOOKUP((SUM(D591:Y591)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D591:Y591)),Priser!$E$207:$J$215,9))/(SUM(D591:Y591)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D591*$Z591","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA591:AV591)","v":0},{"$f":"SUM(D591:Y591)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D606","v":0},{"$f":"Produktionsanlæg!E606","v":0},{"$f":"Produktionsanlæg!F606","v":0},{"$f":"Produktionsanlæg!G606","v":0},{"$f":"Produktionsanlæg!H606","v":0},{"$f":"Produktionsanlæg!I606","v":0},{"$f":"Produktionsanlæg!J606","v":0},{"$f":"Produktionsanlæg!K606","v":0},{"$f":"Produktionsanlæg!L606","v":0},{"$f":"Produktionsanlæg!M606","v":0},{"$f":"Produktionsanlæg!N606","v":0},{"$f":"Produktionsanlæg!O606","v":0},{"$f":"Produktionsanlæg!P606","v":0},{"$f":"Produktionsanlæg!Q606","v":0},{"$f":"Produktionsanlæg!R606","v":0},{"$f":"Produktionsanlæg!S606","v":0},{"$f":"Produktionsanlæg!T606","v":0},{"$f":"Produktionsanlæg!U606","v":0},{"$f":"Produktionsanlæg!V606","v":0},{"$f":"Produktionsanlæg!W606","v":0},{"$f":"Produktionsanlæg!X606","v":0},{"$f":"Produktionsanlæg!Y606","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D592:Y592,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D607","v":0},{"$f":"Produktionsanlæg!E607","v":0},{"$f":"Produktionsanlæg!F607","v":0},{"$f":"Produktionsanlæg!G607","v":0},{"$f":"Produktionsanlæg!H607","v":0},{"$f":"Produktionsanlæg!I607","v":0},{"$f":"Produktionsanlæg!J607","v":0},{"$f":"Produktionsanlæg!K607","v":0},{"$f":"Produktionsanlæg!L607","v":0},{"$f":"Produktionsanlæg!M607","v":0},{"$f":"Produktionsanlæg!N607","v":0},{"$f":"Produktionsanlæg!O607","v":0},{"$f":"Produktionsanlæg!P607","v":0},{"$f":"Produktionsanlæg!Q607","v":0},{"$f":"Produktionsanlæg!R607","v":0},{"$f":"Produktionsanlæg!S607","v":0},{"$f":"Produktionsanlæg!T607","v":0},{"$f":"Produktionsanlæg!U607","v":0},{"$f":"Produktionsanlæg!V607","v":0},{"$f":"Produktionsanlæg!W607","v":0},{"$f":"Produktionsanlæg!X607","v":0},{"$f":"Produktionsanlæg!Y607","v":0},{"$f":"IF(COUNTIF(D593:Y593,\"<>0\")<=1,IF((SUM(D593:Y593))>0,(+HLOOKUP((SUM(D593:Y593)),Priser!$F$374:$H$376,2)+((SUM(D593:Y593))-HLOOKUP((SUM(D593:Y593)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D593:Y593)),Priser!$F$374:$H$376,3))/(SUM(D593:Y593)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D593*$Z593","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N593*$Z593","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X593*$Z593","v":0},0,{"$f":"+SUM(AA593:AV593)","v":0},{"$f":"SUM(D593:Y593)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D608","v":0},{"$f":"Produktionsanlæg!E608","v":0},{"$f":"Produktionsanlæg!F608","v":0},{"$f":"Produktionsanlæg!G608","v":0},{"$f":"Produktionsanlæg!H608","v":0},{"$f":"Produktionsanlæg!I608","v":0},{"$f":"Produktionsanlæg!J608","v":0},{"$f":"Produktionsanlæg!K608","v":0},{"$f":"Produktionsanlæg!L608","v":0},{"$f":"Produktionsanlæg!M608","v":0},{"$f":"Produktionsanlæg!N608","v":0},{"$f":"Produktionsanlæg!O608","v":0},{"$f":"Produktionsanlæg!P608","v":0},{"$f":"Produktionsanlæg!Q608","v":0},{"$f":"Produktionsanlæg!R608","v":0},{"$f":"Produktionsanlæg!S608","v":0},{"$f":"Produktionsanlæg!T608","v":0},{"$f":"Produktionsanlæg!U608","v":0},{"$f":"Produktionsanlæg!V608","v":0},{"$f":"Produktionsanlæg!W608","v":0},{"$f":"Produktionsanlæg!X608","v":0},{"$f":"Produktionsanlæg!Y608","v":0},{"$f":"IF(COUNTIF(D594:Y594,\"<>0\")<=1,IF((SUM(D594:Y594))>0,(+HLOOKUP((SUM(D594:Y594)),Priser!$F$374:$H$376,2)+((SUM(D594:Y594))-HLOOKUP((SUM(D594:Y594)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D594:Y594)),Priser!$F$374:$H$376,3))/(SUM(D594:Y594)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA594:AV594)","v":0},{"$f":"SUM(D594:Y594)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D609","v":0},{"$f":"Produktionsanlæg!E609","v":0},{"$f":"Produktionsanlæg!F609","v":0},{"$f":"Produktionsanlæg!G609","v":0},{"$f":"Produktionsanlæg!H609","v":0},{"$f":"Produktionsanlæg!I609","v":0},{"$f":"Produktionsanlæg!J609","v":0},{"$f":"Produktionsanlæg!K609","v":0},{"$f":"Produktionsanlæg!L609","v":0},{"$f":"Produktionsanlæg!M609","v":0},{"$f":"Produktionsanlæg!N609","v":0},{"$f":"Produktionsanlæg!O609","v":0},{"$f":"Produktionsanlæg!P609","v":0},{"$f":"Produktionsanlæg!Q609","v":0},{"$f":"Produktionsanlæg!R609","v":0},{"$f":"Produktionsanlæg!S609","v":0},{"$f":"Produktionsanlæg!T609","v":0},{"$f":"Produktionsanlæg!U609","v":0},{"$f":"Produktionsanlæg!V609","v":0},{"$f":"Produktionsanlæg!W609","v":0},{"$f":"Produktionsanlæg!X609","v":0},{"$f":"Produktionsanlæg!Y609","v":0},{"$f":"IF(COUNTIF(D595:Y595,\"<>0\")<=1,IF((SUM(D595:Y595))>0,(+HLOOKUP((SUM(D595:Y595)),Priser!$E$294:$J$296,2)+((SUM(D595:Y595))-HLOOKUP((SUM(D595:Y595)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D595:Y595)),Priser!$E$294:$J$296,3))/(SUM(D595:Y595)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA595:AV595)","v":0},{"$f":"SUM(D595:Y595)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D610","v":0},{"$f":"Produktionsanlæg!E610","v":0},{"$f":"Produktionsanlæg!F610","v":0},{"$f":"Produktionsanlæg!G610","v":0},{"$f":"Produktionsanlæg!H610","v":0},{"$f":"Produktionsanlæg!I610","v":0},{"$f":"Produktionsanlæg!J610","v":0},{"$f":"Produktionsanlæg!K610","v":0},{"$f":"Produktionsanlæg!L610","v":0},{"$f":"Produktionsanlæg!M610","v":0},{"$f":"Produktionsanlæg!N610","v":0},{"$f":"Produktionsanlæg!O610","v":0},{"$f":"Produktionsanlæg!P610","v":0},{"$f":"Produktionsanlæg!Q610","v":0},{"$f":"Produktionsanlæg!R610","v":0},{"$f":"Produktionsanlæg!S610","v":0},{"$f":"Produktionsanlæg!T610","v":0},{"$f":"Produktionsanlæg!U610","v":0},{"$f":"Produktionsanlæg!V610","v":0},{"$f":"Produktionsanlæg!W610","v":0},{"$f":"Produktionsanlæg!X610","v":0},{"$f":"Produktionsanlæg!Y610","v":0},{"$f":"IF(COUNTIF(D596:Y596,\"<>0\")<=1,IF((SUM(D596:Y596))>0,((+HLOOKUP((SUM(D596:Y596)),Priser!$E$311:$J$315,4)+((SUM(D596:Y596))-HLOOKUP((SUM(D596:Y596)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D596:Y596)),Priser!$E$311:$J$315,5))/(SUM(D596:Y596))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA596:AV596)","v":0},{"$f":"SUM(D596:Y596)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D611","v":0},{"$f":"Produktionsanlæg!E611","v":0},{"$f":"Produktionsanlæg!F611","v":0},{"$f":"Produktionsanlæg!G611","v":0},{"$f":"Produktionsanlæg!H611","v":0},{"$f":"Produktionsanlæg!I611","v":0},{"$f":"Produktionsanlæg!J611","v":0},{"$f":"Produktionsanlæg!K611","v":0},{"$f":"Produktionsanlæg!L611","v":0},{"$f":"Produktionsanlæg!M611","v":0},{"$f":"Produktionsanlæg!N611","v":0},{"$f":"Produktionsanlæg!O611","v":0},{"$f":"Produktionsanlæg!P611","v":0},{"$f":"Produktionsanlæg!Q611","v":0},{"$f":"Produktionsanlæg!R611","v":0},{"$f":"Produktionsanlæg!S611","v":0},{"$f":"Produktionsanlæg!T611","v":0},{"$f":"Produktionsanlæg!U611","v":0},{"$f":"Produktionsanlæg!V611","v":0},{"$f":"Produktionsanlæg!W611","v":0},{"$f":"Produktionsanlæg!X611","v":0},{"$f":"Produktionsanlæg!Y611","v":0},{"$f":"IF(COUNTIF(D597:Y597,\"<>0\")<=1,IF((SUM(D597:Y597))>0,(+HLOOKUP((SUM(D597:Y597)),Priser!$E$311:$J$318,7)+((SUM(D597:Y597))-HLOOKUP((SUM(D597:Y597)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D597:Y597)),Priser!$E$311:$J$318,8))/(SUM(D597:Y597)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA597:AV597)","v":0},{"$f":"SUM(D597:Y597)","v":0}]
["Vandværk 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW599:AW640)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D613","v":0},{"$f":"Produktionsanlæg!E613","v":0},{"$f":"Produktionsanlæg!F613","v":0},{"$f":"Produktionsanlæg!G613","v":0},{"$f":"Produktionsanlæg!H613","v":0},{"$f":"Produktionsanlæg!I613","v":0},{"$f":"Produktionsanlæg!J613","v":0},{"$f":"Produktionsanlæg!K613","v":0},{"$f":"Produktionsanlæg!L613","v":0},{"$f":"Produktionsanlæg!M613","v":0},{"$f":"Produktionsanlæg!N613","v":0},{"$f":"Produktionsanlæg!O613","v":0},{"$f":"Produktionsanlæg!P613","v":0},{"$f":"Produktionsanlæg!Q613","v":0},{"$f":"Produktionsanlæg!R613","v":0},{"$f":"Produktionsanlæg!S613","v":0},{"$f":"Produktionsanlæg!T613","v":0},{"$f":"Produktionsanlæg!U613","v":0},{"$f":"Produktionsanlæg!V613","v":0},{"$f":"Produktionsanlæg!W613","v":0},{"$f":"Produktionsanlæg!X613","v":0},{"$f":"Produktionsanlæg!Y613","v":0},{"$f":"IF(COUNTIF(D599:Y599,\"<>0\")<=1,IF((SUM(D599:Y599))>0,(+HLOOKUP((SUM(D599:Y599)),Priser!$E$96:$J$108,2)+((SUM(D599:Y599))-HLOOKUP((SUM(D599:Y599)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D599:Y599)),Priser!$E$96:$J$108,3))/(SUM(D599:Y599)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D599*$Z599","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA599:AV599)","v":0},{"$f":"SUM(D599:Y599)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D614","v":0},{"$f":"Produktionsanlæg!E614","v":0},{"$f":"Produktionsanlæg!F614","v":0},{"$f":"Produktionsanlæg!G614","v":0},{"$f":"Produktionsanlæg!H614","v":0},{"$f":"Produktionsanlæg!I614","v":0},{"$f":"Produktionsanlæg!J614","v":0},{"$f":"Produktionsanlæg!K614","v":0},{"$f":"Produktionsanlæg!L614","v":0},{"$f":"Produktionsanlæg!M614","v":0},{"$f":"Produktionsanlæg!N614","v":0},{"$f":"Produktionsanlæg!O614","v":0},{"$f":"Produktionsanlæg!P614","v":0},{"$f":"Produktionsanlæg!Q614","v":0},{"$f":"Produktionsanlæg!R614","v":0},{"$f":"Produktionsanlæg!S614","v":0},{"$f":"Produktionsanlæg!T614","v":0},{"$f":"Produktionsanlæg!U614","v":0},{"$f":"Produktionsanlæg!V614","v":0},{"$f":"Produktionsanlæg!W614","v":0},{"$f":"Produktionsanlæg!X614","v":0},{"$f":"Produktionsanlæg!Y614","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D600:Y600,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D615","v":0},{"$f":"Produktionsanlæg!E615","v":0},{"$f":"Produktionsanlæg!F615","v":0},{"$f":"Produktionsanlæg!G615","v":0},{"$f":"Produktionsanlæg!H615","v":0},{"$f":"Produktionsanlæg!I615","v":0},{"$f":"Produktionsanlæg!J615","v":0},{"$f":"Produktionsanlæg!K615","v":0},{"$f":"Produktionsanlæg!L615","v":0},{"$f":"Produktionsanlæg!M615","v":0},{"$f":"Produktionsanlæg!N615","v":0},{"$f":"Produktionsanlæg!O615","v":0},{"$f":"Produktionsanlæg!P615","v":0},{"$f":"Produktionsanlæg!Q615","v":0},{"$f":"Produktionsanlæg!R615","v":0},{"$f":"Produktionsanlæg!S615","v":0},{"$f":"Produktionsanlæg!T615","v":0},{"$f":"Produktionsanlæg!U615","v":0},{"$f":"Produktionsanlæg!V615","v":0},{"$f":"Produktionsanlæg!W615","v":0},{"$f":"Produktionsanlæg!X615","v":0},{"$f":"Produktionsanlæg!Y615","v":0},{"$f":"IF(COUNTIF(D601:Y601,\"<>0\")<=1,IF((SUM(D601:Y601))>0,(+HLOOKUP((SUM(D601:Y601)),Priser!$E$96:$J$108,2)+((SUM(D601:Y601))-HLOOKUP((SUM(D601:Y601)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D601:Y601)),Priser!$E$96:$J$108,3))/(SUM(D601:Y601)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D601*$Z601","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N601*$Z601","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X601*$Z601","v":0},{"$f":"Y601*$Z601","v":0},{"$f":"+SUM(AA601:AV601)","v":0},{"$f":"SUM(D601:Y601)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D616","v":0},{"$f":"Produktionsanlæg!E616","v":0},{"$f":"Produktionsanlæg!F616","v":0},{"$f":"Produktionsanlæg!G616","v":0},{"$f":"Produktionsanlæg!H616","v":0},{"$f":"Produktionsanlæg!I616","v":0},{"$f":"Produktionsanlæg!J616","v":0},{"$f":"Produktionsanlæg!K616","v":0},{"$f":"Produktionsanlæg!L616","v":0},{"$f":"Produktionsanlæg!M616","v":0},{"$f":"Produktionsanlæg!N616","v":0},{"$f":"Produktionsanlæg!O616","v":0},{"$f":"Produktionsanlæg!P616","v":0},{"$f":"Produktionsanlæg!Q616","v":0},{"$f":"Produktionsanlæg!R616","v":0},{"$f":"Produktionsanlæg!S616","v":0},{"$f":"Produktionsanlæg!T616","v":0},{"$f":"Produktionsanlæg!U616","v":0},{"$f":"Produktionsanlæg!V616","v":0},{"$f":"Produktionsanlæg!W616","v":0},{"$f":"Produktionsanlæg!X616","v":0},{"$f":"Produktionsanlæg!Y616","v":0},{"$f":"IF(COUNTIF(D602:Y602,\"<>0\")<=1,IF((SUM(D602:Y602))>0,(+HLOOKUP((SUM(D602:Y602)),Priser!$E$96:$J$108,4)+((SUM(D602:Y602))-HLOOKUP((SUM(D602:Y602)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D602:Y602)),Priser!$E$96:$J$108,5))/(SUM(D602:Y602)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X602*$Z602","v":0},{"$f":"Y602*$Z602","v":0},{"$f":"+SUM(AA602:AV602)","v":0},{"$f":"SUM(D602:Y602)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D617","v":0},{"$f":"Produktionsanlæg!E617","v":0},{"$f":"Produktionsanlæg!F617","v":0},{"$f":"Produktionsanlæg!G617","v":0},{"$f":"Produktionsanlæg!H617","v":0},{"$f":"Produktionsanlæg!I617","v":0},{"$f":"Produktionsanlæg!J617","v":0},{"$f":"Produktionsanlæg!K617","v":0},{"$f":"Produktionsanlæg!L617","v":0},{"$f":"Produktionsanlæg!M617","v":0},{"$f":"Produktionsanlæg!N617","v":0},{"$f":"Produktionsanlæg!O617","v":0},{"$f":"Produktionsanlæg!P617","v":0},{"$f":"Produktionsanlæg!Q617","v":0},{"$f":"Produktionsanlæg!R617","v":0},{"$f":"Produktionsanlæg!S617","v":0},{"$f":"Produktionsanlæg!T617","v":0},{"$f":"Produktionsanlæg!U617","v":0},{"$f":"Produktionsanlæg!V617","v":0},{"$f":"Produktionsanlæg!W617","v":0},{"$f":"Produktionsanlæg!X617","v":0},{"$f":"Produktionsanlæg!Y617","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D603:Y603,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D618","v":0},{"$f":"Produktionsanlæg!E618","v":0},{"$f":"Produktionsanlæg!F618","v":0},{"$f":"Produktionsanlæg!G618","v":0},{"$f":"Produktionsanlæg!H618","v":0},{"$f":"Produktionsanlæg!I618","v":0},{"$f":"Produktionsanlæg!J618","v":0},{"$f":"Produktionsanlæg!K618","v":0},{"$f":"Produktionsanlæg!L618","v":0},{"$f":"Produktionsanlæg!M618","v":0},{"$f":"Produktionsanlæg!N618","v":0},{"$f":"Produktionsanlæg!O618","v":0},{"$f":"Produktionsanlæg!P618","v":0},{"$f":"Produktionsanlæg!Q618","v":0},{"$f":"Produktionsanlæg!R618","v":0},{"$f":"Produktionsanlæg!S618","v":0},{"$f":"Produktionsanlæg!T618","v":0},{"$f":"Produktionsanlæg!U618","v":0},{"$f":"Produktionsanlæg!V618","v":0},{"$f":"Produktionsanlæg!W618","v":0},{"$f":"Produktionsanlæg!X618","v":0},{"$f":"Produktionsanlæg!Y618","v":0},{"$f":"IF(COUNTIF(D604:Y604,\"<>0\")<=1,IF((SUM(D604:Y604))>0,(+HLOOKUP((SUM(D604:Y604)),Priser!$E$96:$J$108,4)+((SUM(D604:Y604))-HLOOKUP((SUM(D604:Y604)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D604:Y604)),Priser!$E$96:$J$108,5))/(SUM(D604:Y604)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D604*$Z604","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N604*$Z604","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X604*$Z604","v":0},{"$f":"Y604*$Z604","v":0},{"$f":"+SUM(AA604:AV604)","v":0},{"$f":"SUM(D604:Y604)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D619","v":0},{"$f":"Produktionsanlæg!E619","v":0},{"$f":"Produktionsanlæg!F619","v":0},{"$f":"Produktionsanlæg!G619","v":0},{"$f":"Produktionsanlæg!H619","v":0},{"$f":"Produktionsanlæg!I619","v":0},{"$f":"Produktionsanlæg!J619","v":0},{"$f":"Produktionsanlæg!K619","v":0},{"$f":"Produktionsanlæg!L619","v":0},{"$f":"Produktionsanlæg!M619","v":0},{"$f":"Produktionsanlæg!N619","v":0},{"$f":"Produktionsanlæg!O619","v":0},{"$f":"Produktionsanlæg!P619","v":0},{"$f":"Produktionsanlæg!Q619","v":0},{"$f":"Produktionsanlæg!R619","v":0},{"$f":"Produktionsanlæg!S619","v":0},{"$f":"Produktionsanlæg!T619","v":0},{"$f":"Produktionsanlæg!U619","v":0},{"$f":"Produktionsanlæg!V619","v":0},{"$f":"Produktionsanlæg!W619","v":0},{"$f":"Produktionsanlæg!X619","v":0},{"$f":"Produktionsanlæg!Y619","v":0},{"$f":"IF(COUNTIF(D605:Y605,\"<>0\")<=1,IF((SUM(D605:Y605))>0,(+HLOOKUP((SUM(D605:Y605)),Priser!$E$96:$J$108,8)+((SUM(D605:Y605))-HLOOKUP((SUM(D605:Y605)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D605:Y605)),Priser!$E$96:$J$108,9))/(SUM(D605:Y605)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X605*$Z605","v":0},{"$f":"Y605*$Z605","v":0},{"$f":"+SUM(AA605:AV605)","v":0},{"$f":"SUM(D605:Y605)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D620","v":0},{"$f":"Produktionsanlæg!E620","v":0},{"$f":"Produktionsanlæg!F620","v":0},{"$f":"Produktionsanlæg!G620","v":0},{"$f":"Produktionsanlæg!H620","v":0},{"$f":"Produktionsanlæg!I620","v":0},{"$f":"Produktionsanlæg!J620","v":0},{"$f":"Produktionsanlæg!K620","v":0},{"$f":"Produktionsanlæg!L620","v":0},{"$f":"Produktionsanlæg!M620","v":0},{"$f":"Produktionsanlæg!N620","v":0},{"$f":"Produktionsanlæg!O620","v":0},{"$f":"Produktionsanlæg!P620","v":0},{"$f":"Produktionsanlæg!Q620","v":0},{"$f":"Produktionsanlæg!R620","v":0},{"$f":"Produktionsanlæg!S620","v":0},{"$f":"Produktionsanlæg!T620","v":0},{"$f":"Produktionsanlæg!U620","v":0},{"$f":"Produktionsanlæg!V620","v":0},{"$f":"Produktionsanlæg!W620","v":0},{"$f":"Produktionsanlæg!X620","v":0},{"$f":"Produktionsanlæg!Y620","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D606:Y606,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D621","v":0},{"$f":"Produktionsanlæg!E621","v":0},{"$f":"Produktionsanlæg!F621","v":0},{"$f":"Produktionsanlæg!G621","v":0},{"$f":"Produktionsanlæg!H621","v":0},{"$f":"Produktionsanlæg!I621","v":0},{"$f":"Produktionsanlæg!J621","v":0},{"$f":"Produktionsanlæg!K621","v":0},{"$f":"Produktionsanlæg!L621","v":0},{"$f":"Produktionsanlæg!M621","v":0},{"$f":"Produktionsanlæg!N621","v":0},{"$f":"Produktionsanlæg!O621","v":0},{"$f":"Produktionsanlæg!P621","v":0},{"$f":"Produktionsanlæg!Q621","v":0},{"$f":"Produktionsanlæg!R621","v":0},{"$f":"Produktionsanlæg!S621","v":0},{"$f":"Produktionsanlæg!T621","v":0},{"$f":"Produktionsanlæg!U621","v":0},{"$f":"Produktionsanlæg!V621","v":0},{"$f":"Produktionsanlæg!W621","v":0},{"$f":"Produktionsanlæg!X621","v":0},{"$f":"Produktionsanlæg!Y621","v":0},{"$f":"IF(COUNTIF(D607:Y607,\"<>0\")<=1,IF((SUM(D607:Y607))>0,(+HLOOKUP((SUM(D607:Y607)),Priser!$E$96:$J$108,8)+((SUM(D607:Y607))-HLOOKUP((SUM(D607:Y607)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D607:Y607)),Priser!$E$96:$J$108,9))/(SUM(D607:Y607)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D607*$Z607","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N607*$Z607","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X607*$Z607","v":0},{"$f":"Y607*$Z607","v":0},{"$f":"+SUM(AA607:AV607)","v":0},{"$f":"SUM(D607:Y607)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D622","v":0},{"$f":"Produktionsanlæg!E622","v":0},{"$f":"Produktionsanlæg!F622","v":0},{"$f":"Produktionsanlæg!G622","v":0},{"$f":"Produktionsanlæg!H622","v":0},{"$f":"Produktionsanlæg!I622","v":0},{"$f":"Produktionsanlæg!J622","v":0},{"$f":"Produktionsanlæg!K622","v":0},{"$f":"Produktionsanlæg!L622","v":0},{"$f":"Produktionsanlæg!M622","v":0},{"$f":"Produktionsanlæg!N622","v":0},{"$f":"Produktionsanlæg!O622","v":0},{"$f":"Produktionsanlæg!P622","v":0},{"$f":"Produktionsanlæg!Q622","v":0},{"$f":"Produktionsanlæg!R622","v":0},{"$f":"Produktionsanlæg!S622","v":0},{"$f":"Produktionsanlæg!T622","v":0},{"$f":"Produktionsanlæg!U622","v":0},{"$f":"Produktionsanlæg!V622","v":0},{"$f":"Produktionsanlæg!W622","v":0},{"$f":"Produktionsanlæg!X622","v":0},{"$f":"Produktionsanlæg!Y622","v":0},{"$f":"IF(COUNTIF(D608:Y608,\"<>0\")<=1,IF((SUM(D608:Y608))>0,(+HLOOKUP((SUM(D608:Y608)),Priser!$E$96:$J$108,6)+((SUM(D608:Y608))-HLOOKUP((SUM(D608:Y608)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D608:Y608)),Priser!$E$96:$J$108,7))/(SUM(D608:Y608)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X608*$Z608","v":0},{"$f":"Y608*$Z608","v":0},{"$f":"+SUM(AA608:AV608)","v":0},{"$f":"SUM(D608:Y608)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D623","v":0},{"$f":"Produktionsanlæg!E623","v":0},{"$f":"Produktionsanlæg!F623","v":0},{"$f":"Produktionsanlæg!G623","v":0},{"$f":"Produktionsanlæg!H623","v":0},{"$f":"Produktionsanlæg!I623","v":0},{"$f":"Produktionsanlæg!J623","v":0},{"$f":"Produktionsanlæg!K623","v":0},{"$f":"Produktionsanlæg!L623","v":0},{"$f":"Produktionsanlæg!M623","v":0},{"$f":"Produktionsanlæg!N623","v":0},{"$f":"Produktionsanlæg!O623","v":0},{"$f":"Produktionsanlæg!P623","v":0},{"$f":"Produktionsanlæg!Q623","v":0},{"$f":"Produktionsanlæg!R623","v":0},{"$f":"Produktionsanlæg!S623","v":0},{"$f":"Produktionsanlæg!T623","v":0},{"$f":"Produktionsanlæg!U623","v":0},{"$f":"Produktionsanlæg!V623","v":0},{"$f":"Produktionsanlæg!W623","v":0},{"$f":"Produktionsanlæg!X623","v":0},{"$f":"Produktionsanlæg!Y623","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D609:Y609,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D624","v":0},{"$f":"Produktionsanlæg!E624","v":0},{"$f":"Produktionsanlæg!F624","v":0},{"$f":"Produktionsanlæg!G624","v":0},{"$f":"Produktionsanlæg!H624","v":0},{"$f":"Produktionsanlæg!I624","v":0},{"$f":"Produktionsanlæg!J624","v":0},{"$f":"Produktionsanlæg!K624","v":0},{"$f":"Produktionsanlæg!L624","v":0},{"$f":"Produktionsanlæg!M624","v":0},{"$f":"Produktionsanlæg!N624","v":0},{"$f":"Produktionsanlæg!O624","v":0},{"$f":"Produktionsanlæg!P624","v":0},{"$f":"Produktionsanlæg!Q624","v":0},{"$f":"Produktionsanlæg!R624","v":0},{"$f":"Produktionsanlæg!S624","v":0},{"$f":"Produktionsanlæg!T624","v":0},{"$f":"Produktionsanlæg!U624","v":0},{"$f":"Produktionsanlæg!V624","v":0},{"$f":"Produktionsanlæg!W624","v":0},{"$f":"Produktionsanlæg!X624","v":0},{"$f":"Produktionsanlæg!Y624","v":0},{"$f":"IF(COUNTIF(D610:Y610,\"<>0\")<=1,IF((SUM(D610:Y610))>0,(+HLOOKUP((SUM(D610:Y610)),Priser!$E$96:$J$108,6)+((SUM(D610:Y610))-HLOOKUP((SUM(D610:Y610)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D610:Y610)),Priser!$E$96:$J$108,7))/(SUM(D610:Y610)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D610*$Z610","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N610*$Z610","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X610*$Z610","v":0},0,{"$f":"+SUM(AA610:AV610)","v":0},{"$f":"SUM(D610:Y610)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D625","v":0},{"$f":"Produktionsanlæg!E625","v":0},{"$f":"Produktionsanlæg!F625","v":0},{"$f":"Produktionsanlæg!G625","v":0},{"$f":"Produktionsanlæg!H625","v":0},{"$f":"Produktionsanlæg!I625","v":0},{"$f":"Produktionsanlæg!J625","v":0},{"$f":"Produktionsanlæg!K625","v":0},{"$f":"Produktionsanlæg!L625","v":0},{"$f":"Produktionsanlæg!M625","v":0},{"$f":"Produktionsanlæg!N625","v":0},{"$f":"Produktionsanlæg!O625","v":0},{"$f":"Produktionsanlæg!P625","v":0},{"$f":"Produktionsanlæg!Q625","v":0},{"$f":"Produktionsanlæg!R625","v":0},{"$f":"Produktionsanlæg!S625","v":0},{"$f":"Produktionsanlæg!T625","v":0},{"$f":"Produktionsanlæg!U625","v":0},{"$f":"Produktionsanlæg!V625","v":0},{"$f":"Produktionsanlæg!W625","v":0},{"$f":"Produktionsanlæg!X625","v":0},{"$f":"Produktionsanlæg!Y625","v":0},{"$f":"IF(COUNTIF(D611:Y611,\"<>0\")<=1,IF((SUM(D611:Y611))>0,(+HLOOKUP((SUM(D611:Y611)),Priser!$E$96:$J$108,10)+((SUM(D611:Y611))-HLOOKUP((SUM(D611:Y611)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D611:Y611)),Priser!$E$96:$J$108,11))/(SUM(D611:Y611)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D626","v":0},{"$f":"Produktionsanlæg!E626","v":0},{"$f":"Produktionsanlæg!F626","v":0},{"$f":"Produktionsanlæg!G626","v":0},{"$f":"Produktionsanlæg!H626","v":0},{"$f":"Produktionsanlæg!I626","v":0},{"$f":"Produktionsanlæg!J626","v":0},{"$f":"Produktionsanlæg!K626","v":0},{"$f":"Produktionsanlæg!L626","v":0},{"$f":"Produktionsanlæg!M626","v":0},{"$f":"Produktionsanlæg!N626","v":0},{"$f":"Produktionsanlæg!O626","v":0},{"$f":"Produktionsanlæg!P626","v":0},{"$f":"Produktionsanlæg!Q626","v":0},{"$f":"Produktionsanlæg!R626","v":0},{"$f":"Produktionsanlæg!S626","v":0},{"$f":"Produktionsanlæg!T626","v":0},{"$f":"Produktionsanlæg!U626","v":0},{"$f":"Produktionsanlæg!V626","v":0},{"$f":"Produktionsanlæg!W626","v":0},{"$f":"Produktionsanlæg!X626","v":0},{"$f":"Produktionsanlæg!Y626","v":0},{"$f":"IF(COUNTIF(D612:Y612,\"<>0\")<=1,IF((SUM(D612:Y612))>0,(+HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,12)+((SUM(D612:Y612))-HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,13))/(SUM(D612:Y612)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D627","v":0},{"$f":"Produktionsanlæg!E627","v":0},{"$f":"Produktionsanlæg!F627","v":0},{"$f":"Produktionsanlæg!G627","v":0},{"$f":"Produktionsanlæg!H627","v":0},{"$f":"Produktionsanlæg!I627","v":0},{"$f":"Produktionsanlæg!J627","v":0},{"$f":"Produktionsanlæg!K627","v":0},{"$f":"Produktionsanlæg!L627","v":0},{"$f":"Produktionsanlæg!M627","v":0},{"$f":"Produktionsanlæg!N627","v":0},{"$f":"Produktionsanlæg!O627","v":0},{"$f":"Produktionsanlæg!P627","v":0},{"$f":"Produktionsanlæg!Q627","v":0},{"$f":"Produktionsanlæg!R627","v":0},{"$f":"Produktionsanlæg!S627","v":0},{"$f":"Produktionsanlæg!T627","v":0},{"$f":"Produktionsanlæg!U627","v":0},{"$f":"Produktionsanlæg!V627","v":0},{"$f":"Produktionsanlæg!W627","v":0},{"$f":"Produktionsanlæg!X627","v":0},{"$f":"Produktionsanlæg!Y627","v":0},{"$f":"IF(COUNTIF(D613:Y613,\"<>0\")<=1,IF((SUM(D613:Y613))>0,(+HLOOKUP((SUM(D613:Y613)),Priser!$E$118:$I$123,3)+((SUM(D613:Y613))-HLOOKUP((SUM(D613:Y613)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D613:Y613)),Priser!$E$118:$I$123,4))/(SUM(D613:Y613)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D628","v":0},{"$f":"Produktionsanlæg!E628","v":0},{"$f":"Produktionsanlæg!F628","v":0},{"$f":"Produktionsanlæg!G628","v":0},{"$f":"Produktionsanlæg!H628","v":0},{"$f":"Produktionsanlæg!I628","v":0},{"$f":"Produktionsanlæg!J628","v":0},{"$f":"Produktionsanlæg!K628","v":0},{"$f":"Produktionsanlæg!L628","v":0},{"$f":"Produktionsanlæg!M628","v":0},{"$f":"Produktionsanlæg!N628","v":0},{"$f":"Produktionsanlæg!O628","v":0},{"$f":"Produktionsanlæg!P628","v":0},{"$f":"Produktionsanlæg!Q628","v":0},{"$f":"Produktionsanlæg!R628","v":0},{"$f":"Produktionsanlæg!S628","v":0},{"$f":"Produktionsanlæg!T628","v":0},{"$f":"Produktionsanlæg!U628","v":0},{"$f":"Produktionsanlæg!V628","v":0},{"$f":"Produktionsanlæg!W628","v":0},{"$f":"Produktionsanlæg!X628","v":0},{"$f":"Produktionsanlæg!Y628","v":0},{"$f":"IF(COUNTIF(D614:Y614,\"<>0\")<=1,IF((SUM(D614:Y614))>0,(+HLOOKUP((SUM(D614:Y614)),Priser!$E$118:$I$123,5)+((SUM(D614:Y614))-HLOOKUP((SUM(D614:Y614)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D614:Y614)),Priser!$E$118:$I$123,6))/(SUM(D614:Y614)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D629","v":0},{"$f":"Produktionsanlæg!E629","v":0},{"$f":"Produktionsanlæg!F629","v":0},{"$f":"Produktionsanlæg!G629","v":0},{"$f":"Produktionsanlæg!H629","v":0},{"$f":"Produktionsanlæg!I629","v":0},{"$f":"Produktionsanlæg!J629","v":0},{"$f":"Produktionsanlæg!K629","v":0},{"$f":"Produktionsanlæg!L629","v":0},{"$f":"Produktionsanlæg!M629","v":0},{"$f":"Produktionsanlæg!N629","v":0},{"$f":"Produktionsanlæg!O629","v":0},{"$f":"Produktionsanlæg!P629","v":0},{"$f":"Produktionsanlæg!Q629","v":0},{"$f":"Produktionsanlæg!R629","v":0},{"$f":"Produktionsanlæg!S629","v":0},{"$f":"Produktionsanlæg!T629","v":0},{"$f":"Produktionsanlæg!U629","v":0},{"$f":"Produktionsanlæg!V629","v":0},{"$f":"Produktionsanlæg!W629","v":0},{"$f":"Produktionsanlæg!X629","v":0},{"$f":"Produktionsanlæg!Y629","v":0},{"$f":"IF(COUNTIF(D615:Y615,\"<>0\")<=1,IF((SUM(D615:Y615))>0,(+HLOOKUP((SUM(D615:Y615)),Priser!$E$132:$I$141,9)+((SUM(D615:Y615))-HLOOKUP((SUM(D615:Y615)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D615:Y615)),Priser!$E$132:$I$141,10))/(SUM(D615:Y615)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D630","v":0},{"$f":"Produktionsanlæg!E630","v":0},{"$f":"Produktionsanlæg!F630","v":0},{"$f":"Produktionsanlæg!G630","v":0},{"$f":"Produktionsanlæg!H630","v":0},{"$f":"Produktionsanlæg!I630","v":0},{"$f":"Produktionsanlæg!J630","v":0},{"$f":"Produktionsanlæg!K630","v":0},{"$f":"Produktionsanlæg!L630","v":0},{"$f":"Produktionsanlæg!M630","v":0},{"$f":"Produktionsanlæg!N630","v":0},{"$f":"Produktionsanlæg!O630","v":0},{"$f":"Produktionsanlæg!P630","v":0},{"$f":"Produktionsanlæg!Q630","v":0},{"$f":"Produktionsanlæg!R630","v":0},{"$f":"Produktionsanlæg!S630","v":0},{"$f":"Produktionsanlæg!T630","v":0},{"$f":"Produktionsanlæg!U630","v":0},{"$f":"Produktionsanlæg!V630","v":0},{"$f":"Produktionsanlæg!W630","v":0},{"$f":"Produktionsanlæg!X630","v":0},{"$f":"Produktionsanlæg!Y630","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D616:Y616,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D631","v":0},{"$f":"Produktionsanlæg!E631","v":0},{"$f":"Produktionsanlæg!F631","v":0},{"$f":"Produktionsanlæg!G631","v":0},{"$f":"Produktionsanlæg!H631","v":0},{"$f":"Produktionsanlæg!I631","v":0},{"$f":"Produktionsanlæg!J631","v":0},{"$f":"Produktionsanlæg!K631","v":0},{"$f":"Produktionsanlæg!L631","v":0},{"$f":"Produktionsanlæg!M631","v":0},{"$f":"Produktionsanlæg!N631","v":0},{"$f":"Produktionsanlæg!O631","v":0},{"$f":"Produktionsanlæg!P631","v":0},{"$f":"Produktionsanlæg!Q631","v":0},{"$f":"Produktionsanlæg!R631","v":0},{"$f":"Produktionsanlæg!S631","v":0},{"$f":"Produktionsanlæg!T631","v":0},{"$f":"Produktionsanlæg!U631","v":0},{"$f":"Produktionsanlæg!V631","v":0},{"$f":"Produktionsanlæg!W631","v":0},{"$f":"Produktionsanlæg!X631","v":0},{"$f":"Produktionsanlæg!Y631","v":0},{"$f":"IF(COUNTIF(D617:Y617,\"<>0\")<=1,IF((SUM(D617:Y617))>0,(+HLOOKUP((SUM(D617:Y617)),Priser!$E$132:$I$141,9)+((SUM(D617:Y617))-HLOOKUP((SUM(D617:Y617)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D617:Y617)),Priser!$E$132:$I$141,10))/(SUM(D617:Y617)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D617*$Z617","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N617*$Z617","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X617*$Z617","v":0},{"$f":"Y617*$Z617","v":0},{"$f":"+SUM(AA617:AV617)","v":0},{"$f":"SUM(D617:Y617)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D632","v":0},{"$f":"Produktionsanlæg!E632","v":0},{"$f":"Produktionsanlæg!F632","v":0},{"$f":"Produktionsanlæg!G632","v":0},{"$f":"Produktionsanlæg!H632","v":0},{"$f":"Produktionsanlæg!I632","v":0},{"$f":"Produktionsanlæg!J632","v":0},{"$f":"Produktionsanlæg!K632","v":0},{"$f":"Produktionsanlæg!L632","v":0},{"$f":"Produktionsanlæg!M632","v":0},{"$f":"Produktionsanlæg!N632","v":0},{"$f":"Produktionsanlæg!O632","v":0},{"$f":"Produktionsanlæg!P632","v":0},{"$f":"Produktionsanlæg!Q632","v":0},{"$f":"Produktionsanlæg!R632","v":0},{"$f":"Produktionsanlæg!S632","v":0},{"$f":"Produktionsanlæg!T632","v":0},{"$f":"Produktionsanlæg!U632","v":0},{"$f":"Produktionsanlæg!V632","v":0},{"$f":"Produktionsanlæg!W632","v":0},{"$f":"Produktionsanlæg!X632","v":0},{"$f":"Produktionsanlæg!Y632","v":0},{"$f":"IF(COUNTIF(D618:Y618,\"<>0\")<=1,IF((SUM(D618:Y618))>0,(+HLOOKUP((SUM(D618:Y618)),Priser!$E$132:$I$141,6)+((SUM(D618:Y618))-HLOOKUP((SUM(D618:Y618)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D618:Y618)),Priser!$E$132:$I$141,7))/(SUM(D618:Y618)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X618*$Z618","v":0},{"$f":"Y618*$Z618","v":0},{"$f":"+SUM(AA618:AV618)","v":0},{"$f":"SUM(D618:Y618)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D633","v":0},{"$f":"Produktionsanlæg!E633","v":0},{"$f":"Produktionsanlæg!F633","v":0},{"$f":"Produktionsanlæg!G633","v":0},{"$f":"Produktionsanlæg!H633","v":0},{"$f":"Produktionsanlæg!I633","v":0},{"$f":"Produktionsanlæg!J633","v":0},{"$f":"Produktionsanlæg!K633","v":0},{"$f":"Produktionsanlæg!L633","v":0},{"$f":"Produktionsanlæg!M633","v":0},{"$f":"Produktionsanlæg!N633","v":0},{"$f":"Produktionsanlæg!O633","v":0},{"$f":"Produktionsanlæg!P633","v":0},{"$f":"Produktionsanlæg!Q633","v":0},{"$f":"Produktionsanlæg!R633","v":0},{"$f":"Produktionsanlæg!S633","v":0},{"$f":"Produktionsanlæg!T633","v":0},{"$f":"Produktionsanlæg!U633","v":0},{"$f":"Produktionsanlæg!V633","v":0},{"$f":"Produktionsanlæg!W633","v":0},{"$f":"Produktionsanlæg!X633","v":0},{"$f":"Produktionsanlæg!Y633","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D619:Y619,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D634","v":0},{"$f":"Produktionsanlæg!E634","v":0},{"$f":"Produktionsanlæg!F634","v":0},{"$f":"Produktionsanlæg!G634","v":0},{"$f":"Produktionsanlæg!H634","v":0},{"$f":"Produktionsanlæg!I634","v":0},{"$f":"Produktionsanlæg!J634","v":0},{"$f":"Produktionsanlæg!K634","v":0},{"$f":"Produktionsanlæg!L634","v":0},{"$f":"Produktionsanlæg!M634","v":0},{"$f":"Produktionsanlæg!N634","v":0},{"$f":"Produktionsanlæg!O634","v":0},{"$f":"Produktionsanlæg!P634","v":0},{"$f":"Produktionsanlæg!Q634","v":0},{"$f":"Produktionsanlæg!R634","v":0},{"$f":"Produktionsanlæg!S634","v":0},{"$f":"Produktionsanlæg!T634","v":0},{"$f":"Produktionsanlæg!U634","v":0},{"$f":"Produktionsanlæg!V634","v":0},{"$f":"Produktionsanlæg!W634","v":0},{"$f":"Produktionsanlæg!X634","v":0},{"$f":"Produktionsanlæg!Y634","v":0},{"$f":"IF(COUNTIF(D620:Y620,\"<>0\")<=1,IF((SUM(D620:Y620))>0,(+HLOOKUP((SUM(D620:Y620)),Priser!$E$132:$I$141,6)+((SUM(D620:Y620))-HLOOKUP((SUM(D620:Y620)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D620:Y620)),Priser!$E$132:$I$141,7))/(SUM(D620:Y620)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D620*$Z620","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N620*$Z620","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X620*$Z620","v":0},0,{"$f":"+SUM(AA620:AV620)","v":0},{"$f":"SUM(D620:Y620)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D635","v":0},{"$f":"Produktionsanlæg!E635","v":0},{"$f":"Produktionsanlæg!F635","v":0},{"$f":"Produktionsanlæg!G635","v":0},{"$f":"Produktionsanlæg!H635","v":0},{"$f":"Produktionsanlæg!I635","v":0},{"$f":"Produktionsanlæg!J635","v":0},{"$f":"Produktionsanlæg!K635","v":0},{"$f":"Produktionsanlæg!L635","v":0},{"$f":"Produktionsanlæg!M635","v":0},{"$f":"Produktionsanlæg!N635","v":0},{"$f":"Produktionsanlæg!O635","v":0},{"$f":"Produktionsanlæg!P635","v":0},{"$f":"Produktionsanlæg!Q635","v":0},{"$f":"Produktionsanlæg!R635","v":0},{"$f":"Produktionsanlæg!S635","v":0},{"$f":"Produktionsanlæg!T635","v":0},{"$f":"Produktionsanlæg!U635","v":0},{"$f":"Produktionsanlæg!V635","v":0},{"$f":"Produktionsanlæg!W635","v":0},{"$f":"Produktionsanlæg!X635","v":0},{"$f":"Produktionsanlæg!Y635","v":0},{"$f":"IF(COUNTIF(D621:Y621,\"<>0\")<=1,IF((SUM(D621:Y621))>0,(+HLOOKUP((SUM(D621:Y621)),Priser!$E$150:$J$152,2)+((SUM(D621:Y621))-HLOOKUP((SUM(D621:Y621)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D621:Y621)),Priser!$E$150:$J$152,3))/(SUM(D621:Y621)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA621:AV621)","v":0},{"$f":"SUM(D621:Y621)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D636","v":0},{"$f":"Produktionsanlæg!E636","v":0},{"$f":"Produktionsanlæg!F636","v":0},{"$f":"Produktionsanlæg!G636","v":0},{"$f":"Produktionsanlæg!H636","v":0},{"$f":"Produktionsanlæg!I636","v":0},{"$f":"Produktionsanlæg!J636","v":0},{"$f":"Produktionsanlæg!K636","v":0},{"$f":"Produktionsanlæg!L636","v":0},{"$f":"Produktionsanlæg!M636","v":0},{"$f":"Produktionsanlæg!N636","v":0},{"$f":"Produktionsanlæg!O636","v":0},{"$f":"Produktionsanlæg!P636","v":0},{"$f":"Produktionsanlæg!Q636","v":0},{"$f":"Produktionsanlæg!R636","v":0},{"$f":"Produktionsanlæg!S636","v":0},{"$f":"Produktionsanlæg!T636","v":0},{"$f":"Produktionsanlæg!U636","v":0},{"$f":"Produktionsanlæg!V636","v":0},{"$f":"Produktionsanlæg!W636","v":0},{"$f":"Produktionsanlæg!X636","v":0},{"$f":"Produktionsanlæg!Y636","v":0},{"$f":"IF(COUNTIF(D622:Y622,\"<>0\")<=1,IF((SUM(D622:Y622))>0,(+HLOOKUP((SUM(D622:Y622)),Priser!$E$154:$J$156,2)+((SUM(D622:Y622))-HLOOKUP((SUM(D622:Y622)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D622:Y622)),Priser!$E$154:$J$156,3))/(SUM(D622:Y622)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA622:AV622)","v":0},{"$f":"SUM(D622:Y622)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D637","v":0},{"$f":"Produktionsanlæg!E637","v":0},{"$f":"Produktionsanlæg!F637","v":0},{"$f":"Produktionsanlæg!G637","v":0},{"$f":"Produktionsanlæg!H637","v":0},{"$f":"Produktionsanlæg!I637","v":0},{"$f":"Produktionsanlæg!J637","v":0},{"$f":"Produktionsanlæg!K637","v":0},{"$f":"Produktionsanlæg!L637","v":0},{"$f":"Produktionsanlæg!M637","v":0},{"$f":"Produktionsanlæg!N637","v":0},{"$f":"Produktionsanlæg!O637","v":0},{"$f":"Produktionsanlæg!P637","v":0},{"$f":"Produktionsanlæg!Q637","v":0},{"$f":"Produktionsanlæg!R637","v":0},{"$f":"Produktionsanlæg!S637","v":0},{"$f":"Produktionsanlæg!T637","v":0},{"$f":"Produktionsanlæg!U637","v":0},{"$f":"Produktionsanlæg!V637","v":0},{"$f":"Produktionsanlæg!W637","v":0},{"$f":"Produktionsanlæg!X637","v":0},{"$f":"Produktionsanlæg!Y637","v":0},{"$f":"IF(COUNTIF(D623:Y623,\"<>0\")<=1,IF((SUM(D623:Y623))>0,(+HLOOKUP((SUM(D623:Y623)),Priser!$E$168:$J$170,2)+((SUM(D623:Y623))-HLOOKUP((SUM(D623:Y623)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D623:Y623)),Priser!$E$168:$J$170,3))/(SUM(D623:Y623)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA623:AV623)","v":0},{"$f":"SUM(D623:Y623)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D638","v":0},{"$f":"Produktionsanlæg!E638","v":0},{"$f":"Produktionsanlæg!F638","v":0},{"$f":"Produktionsanlæg!G638","v":0},{"$f":"Produktionsanlæg!H638","v":0},{"$f":"Produktionsanlæg!I638","v":0},{"$f":"Produktionsanlæg!J638","v":0},{"$f":"Produktionsanlæg!K638","v":0},{"$f":"Produktionsanlæg!L638","v":0},{"$f":"Produktionsanlæg!M638","v":0},{"$f":"Produktionsanlæg!N638","v":0},{"$f":"Produktionsanlæg!O638","v":0},{"$f":"Produktionsanlæg!P638","v":0},{"$f":"Produktionsanlæg!Q638","v":0},{"$f":"Produktionsanlæg!R638","v":0},{"$f":"Produktionsanlæg!S638","v":0},{"$f":"Produktionsanlæg!T638","v":0},{"$f":"Produktionsanlæg!U638","v":0},{"$f":"Produktionsanlæg!V638","v":0},{"$f":"Produktionsanlæg!W638","v":0},{"$f":"Produktionsanlæg!X638","v":0},{"$f":"Produktionsanlæg!Y638","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D624:Y624,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D639","v":0},{"$f":"Produktionsanlæg!E639","v":0},{"$f":"Produktionsanlæg!F639","v":0},{"$f":"Produktionsanlæg!G639","v":0},{"$f":"Produktionsanlæg!H639","v":0},{"$f":"Produktionsanlæg!I639","v":0},{"$f":"Produktionsanlæg!J639","v":0},{"$f":"Produktionsanlæg!K639","v":0},{"$f":"Produktionsanlæg!L639","v":0},{"$f":"Produktionsanlæg!M639","v":0},{"$f":"Produktionsanlæg!N639","v":0},{"$f":"Produktionsanlæg!O639","v":0},{"$f":"Produktionsanlæg!P639","v":0},{"$f":"Produktionsanlæg!Q639","v":0},{"$f":"Produktionsanlæg!R639","v":0},{"$f":"Produktionsanlæg!S639","v":0},{"$f":"Produktionsanlæg!T639","v":0},{"$f":"Produktionsanlæg!U639","v":0},{"$f":"Produktionsanlæg!V639","v":0},{"$f":"Produktionsanlæg!W639","v":0},{"$f":"Produktionsanlæg!X639","v":0},{"$f":"Produktionsanlæg!Y639","v":0},{"$f":"IF(COUNTIF(D625:Y625,\"<>0\")<=1,IF((SUM(D625:Y625))>0,(+HLOOKUP(SUM(D625:Y625),Priser!$E$175:$J$177,2)+((SUM(D625:Y625))-HLOOKUP((SUM(D625:Y625)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D625:Y625)),Priser!$E$175:$J$177,3))/(SUM(D625:Y625)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D625*$Z625","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA625:AV625)","v":0},{"$f":"SUM(D625:Y625)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D640","v":0},{"$f":"Produktionsanlæg!E640","v":0},{"$f":"Produktionsanlæg!F640","v":0},{"$f":"Produktionsanlæg!G640","v":0},{"$f":"Produktionsanlæg!H640","v":0},{"$f":"Produktionsanlæg!I640","v":0},{"$f":"Produktionsanlæg!J640","v":0},{"$f":"Produktionsanlæg!K640","v":0},{"$f":"Produktionsanlæg!L640","v":0},{"$f":"Produktionsanlæg!M640","v":0},{"$f":"Produktionsanlæg!N640","v":0},{"$f":"Produktionsanlæg!O640","v":0},{"$f":"Produktionsanlæg!P640","v":0},{"$f":"Produktionsanlæg!Q640","v":0},{"$f":"Produktionsanlæg!R640","v":0},{"$f":"Produktionsanlæg!S640","v":0},{"$f":"Produktionsanlæg!T640","v":0},{"$f":"Produktionsanlæg!U640","v":0},{"$f":"Produktionsanlæg!V640","v":0},{"$f":"Produktionsanlæg!W640","v":0},{"$f":"Produktionsanlæg!X640","v":0},{"$f":"Produktionsanlæg!Y640","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D626:Y626,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D641","v":0},{"$f":"Produktionsanlæg!E641","v":0},{"$f":"Produktionsanlæg!F641","v":0},{"$f":"Produktionsanlæg!G641","v":0},{"$f":"Produktionsanlæg!H641","v":0},{"$f":"Produktionsanlæg!I641","v":0},{"$f":"Produktionsanlæg!J641","v":0},{"$f":"Produktionsanlæg!K641","v":0},{"$f":"Produktionsanlæg!L641","v":0},{"$f":"Produktionsanlæg!M641","v":0},{"$f":"Produktionsanlæg!N641","v":0},{"$f":"Produktionsanlæg!O641","v":0},{"$f":"Produktionsanlæg!P641","v":0},{"$f":"Produktionsanlæg!Q641","v":0},{"$f":"Produktionsanlæg!R641","v":0},{"$f":"Produktionsanlæg!S641","v":0},{"$f":"Produktionsanlæg!T641","v":0},{"$f":"Produktionsanlæg!U641","v":0},{"$f":"Produktionsanlæg!V641","v":0},{"$f":"Produktionsanlæg!W641","v":0},{"$f":"Produktionsanlæg!X641","v":0},{"$f":"Produktionsanlæg!Y641","v":0},{"$f":"IF(COUNTIF(D627:Y627,\"<>0\")<=1,IF((SUM(D627:Y627))>0,(+HLOOKUP((SUM(D627:Y627)),Priser!$E$236:$J$238,2)+((SUM(D627:Y627))-HLOOKUP((SUM(D627:Y627)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D627:Y627)),Priser!$E$236:$J$238,3))/(SUM(D627:Y627)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D627*$Z627","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N627*$Z627","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X627*$Z627","v":0},0,{"$f":"+SUM(AA627:AV627)","v":0},{"$f":"SUM(D627:Y627)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D642","v":0},{"$f":"Produktionsanlæg!E642","v":0},{"$f":"Produktionsanlæg!F642","v":0},{"$f":"Produktionsanlæg!G642","v":0},{"$f":"Produktionsanlæg!H642","v":0},{"$f":"Produktionsanlæg!I642","v":0},{"$f":"Produktionsanlæg!J642","v":0},{"$f":"Produktionsanlæg!K642","v":0},{"$f":"Produktionsanlæg!L642","v":0},{"$f":"Produktionsanlæg!M642","v":0},{"$f":"Produktionsanlæg!N642","v":0},{"$f":"Produktionsanlæg!O642","v":0},{"$f":"Produktionsanlæg!P642","v":0},{"$f":"Produktionsanlæg!Q642","v":0},{"$f":"Produktionsanlæg!R642","v":0},{"$f":"Produktionsanlæg!S642","v":0},{"$f":"Produktionsanlæg!T642","v":0},{"$f":"Produktionsanlæg!U642","v":0},{"$f":"Produktionsanlæg!V642","v":0},{"$f":"Produktionsanlæg!W642","v":0},{"$f":"Produktionsanlæg!X642","v":0},{"$f":"Produktionsanlæg!Y642","v":0},{"$f":"IF(COUNTIF(D628:Y628,\"<>0\")<=1,IF((SUM(D628:Y628))>0,(+HLOOKUP((SUM(D628:Y628)),Priser!$E$255:$J$257,2)+((SUM(D628:Y628))-HLOOKUP((SUM(D628:Y628)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D628:Y628)),Priser!$E$255:$J$257,3))/(SUM(D628:Y628)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA628:AV628)","v":0},{"$f":"SUM(D628:Y628)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D643","v":0},{"$f":"Produktionsanlæg!E643","v":0},{"$f":"Produktionsanlæg!F643","v":0},{"$f":"Produktionsanlæg!G643","v":0},{"$f":"Produktionsanlæg!H643","v":0},{"$f":"Produktionsanlæg!I643","v":0},{"$f":"Produktionsanlæg!J643","v":0},{"$f":"Produktionsanlæg!K643","v":0},{"$f":"Produktionsanlæg!L643","v":0},{"$f":"Produktionsanlæg!M643","v":0},{"$f":"Produktionsanlæg!N643","v":0},{"$f":"Produktionsanlæg!O643","v":0},{"$f":"Produktionsanlæg!P643","v":0},{"$f":"Produktionsanlæg!Q643","v":0},{"$f":"Produktionsanlæg!R643","v":0},{"$f":"Produktionsanlæg!S643","v":0},{"$f":"Produktionsanlæg!T643","v":0},{"$f":"Produktionsanlæg!U643","v":0},{"$f":"Produktionsanlæg!V643","v":0},{"$f":"Produktionsanlæg!W643","v":0},{"$f":"Produktionsanlæg!X643","v":0},{"$f":"Produktionsanlæg!Y643","v":0},{"$f":"IF(COUNTIF(D629:Y629,\"<>0\")<=1,IF((SUM(D629:Y629))>0,(+HLOOKUP((SUM(D629:Y629)),Priser!$E$275:$J$277,2)+((SUM(D629:Y629))-HLOOKUP((SUM(D629:Y629)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D629:Y629)),Priser!$E$275:$J$277,3))/(SUM(D629:Y629)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA629:AV629)","v":0},{"$f":"SUM(D629:Y629)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D644","v":0},{"$f":"Produktionsanlæg!E644","v":0},{"$f":"Produktionsanlæg!F644","v":0},{"$f":"Produktionsanlæg!G644","v":0},{"$f":"Produktionsanlæg!H644","v":0},{"$f":"Produktionsanlæg!I644","v":0},{"$f":"Produktionsanlæg!J644","v":0},{"$f":"Produktionsanlæg!K644","v":0},{"$f":"Produktionsanlæg!L644","v":0},{"$f":"Produktionsanlæg!M644","v":0},{"$f":"Produktionsanlæg!N644","v":0},{"$f":"Produktionsanlæg!O644","v":0},{"$f":"Produktionsanlæg!P644","v":0},{"$f":"Produktionsanlæg!Q644","v":0},{"$f":"Produktionsanlæg!R644","v":0},{"$f":"Produktionsanlæg!S644","v":0},{"$f":"Produktionsanlæg!T644","v":0},{"$f":"Produktionsanlæg!U644","v":0},{"$f":"Produktionsanlæg!V644","v":0},{"$f":"Produktionsanlæg!W644","v":0},{"$f":"Produktionsanlæg!X644","v":0},{"$f":"Produktionsanlæg!Y644","v":0},{"$f":"IF(COUNTIF(D630:Y630,\"<>0\")<=1,IF((SUM(D630:Y630))>0,(+HLOOKUP((SUM(D630:Y630)),Priser!$E$207:$J$209,2)+((SUM(D630:Y630))-HLOOKUP((SUM(D630:Y630)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D630:Y630)),Priser!$E$207:$J$209,3))/(SUM(D630:Y630)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA630:AV630)","v":0},{"$f":"SUM(D630:Y630)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D645","v":0},{"$f":"Produktionsanlæg!E645","v":0},{"$f":"Produktionsanlæg!F645","v":0},{"$f":"Produktionsanlæg!G645","v":0},{"$f":"Produktionsanlæg!H645","v":0},{"$f":"Produktionsanlæg!I645","v":0},{"$f":"Produktionsanlæg!J645","v":0},{"$f":"Produktionsanlæg!K645","v":0},{"$f":"Produktionsanlæg!L645","v":0},{"$f":"Produktionsanlæg!M645","v":0},{"$f":"Produktionsanlæg!N645","v":0},{"$f":"Produktionsanlæg!O645","v":0},{"$f":"Produktionsanlæg!P645","v":0},{"$f":"Produktionsanlæg!Q645","v":0},{"$f":"Produktionsanlæg!R645","v":0},{"$f":"Produktionsanlæg!S645","v":0},{"$f":"Produktionsanlæg!T645","v":0},{"$f":"Produktionsanlæg!U645","v":0},{"$f":"Produktionsanlæg!V645","v":0},{"$f":"Produktionsanlæg!W645","v":0},{"$f":"Produktionsanlæg!X645","v":0},{"$f":"Produktionsanlæg!Y645","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D631:Y631,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D646","v":0},{"$f":"Produktionsanlæg!E646","v":0},{"$f":"Produktionsanlæg!F646","v":0},{"$f":"Produktionsanlæg!G646","v":0},{"$f":"Produktionsanlæg!H646","v":0},{"$f":"Produktionsanlæg!I646","v":0},{"$f":"Produktionsanlæg!J646","v":0},{"$f":"Produktionsanlæg!K646","v":0},{"$f":"Produktionsanlæg!L646","v":0},{"$f":"Produktionsanlæg!M646","v":0},{"$f":"Produktionsanlæg!N646","v":0},{"$f":"Produktionsanlæg!O646","v":0},{"$f":"Produktionsanlæg!P646","v":0},{"$f":"Produktionsanlæg!Q646","v":0},{"$f":"Produktionsanlæg!R646","v":0},{"$f":"Produktionsanlæg!S646","v":0},{"$f":"Produktionsanlæg!T646","v":0},{"$f":"Produktionsanlæg!U646","v":0},{"$f":"Produktionsanlæg!V646","v":0},{"$f":"Produktionsanlæg!W646","v":0},{"$f":"Produktionsanlæg!X646","v":0},{"$f":"Produktionsanlæg!Y646","v":0},{"$f":"IF(COUNTIF(D632:Y632,\"<>0\")<=1,IF((SUM(D632:Y632))>0,(+HLOOKUP((SUM(D632:Y632)),Priser!$E$207:$J$212,5)+((SUM(D632:Y632))-HLOOKUP((SUM(D632:Y632)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D632:Y632)),Priser!$E$207:$J$212,6))/(SUM(D632:Y632)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D632*$Z632","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA632:AV632)","v":0},{"$f":"SUM(D632:Y632)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D647","v":0},{"$f":"Produktionsanlæg!E647","v":0},{"$f":"Produktionsanlæg!F647","v":0},{"$f":"Produktionsanlæg!G647","v":0},{"$f":"Produktionsanlæg!H647","v":0},{"$f":"Produktionsanlæg!I647","v":0},{"$f":"Produktionsanlæg!J647","v":0},{"$f":"Produktionsanlæg!K647","v":0},{"$f":"Produktionsanlæg!L647","v":0},{"$f":"Produktionsanlæg!M647","v":0},{"$f":"Produktionsanlæg!N647","v":0},{"$f":"Produktionsanlæg!O647","v":0},{"$f":"Produktionsanlæg!P647","v":0},{"$f":"Produktionsanlæg!Q647","v":0},{"$f":"Produktionsanlæg!R647","v":0},{"$f":"Produktionsanlæg!S647","v":0},{"$f":"Produktionsanlæg!T647","v":0},{"$f":"Produktionsanlæg!U647","v":0},{"$f":"Produktionsanlæg!V647","v":0},{"$f":"Produktionsanlæg!W647","v":0},{"$f":"Produktionsanlæg!X647","v":0},{"$f":"Produktionsanlæg!Y647","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D633:Y633,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D648","v":0},{"$f":"Produktionsanlæg!E648","v":0},{"$f":"Produktionsanlæg!F648","v":0},{"$f":"Produktionsanlæg!G648","v":0},{"$f":"Produktionsanlæg!H648","v":0},{"$f":"Produktionsanlæg!I648","v":0},{"$f":"Produktionsanlæg!J648","v":0},{"$f":"Produktionsanlæg!K648","v":0},{"$f":"Produktionsanlæg!L648","v":0},{"$f":"Produktionsanlæg!M648","v":0},{"$f":"Produktionsanlæg!N648","v":0},{"$f":"Produktionsanlæg!O648","v":0},{"$f":"Produktionsanlæg!P648","v":0},{"$f":"Produktionsanlæg!Q648","v":0},{"$f":"Produktionsanlæg!R648","v":0},{"$f":"Produktionsanlæg!S648","v":0},{"$f":"Produktionsanlæg!T648","v":0},{"$f":"Produktionsanlæg!U648","v":0},{"$f":"Produktionsanlæg!V648","v":0},{"$f":"Produktionsanlæg!W648","v":0},{"$f":"Produktionsanlæg!X648","v":0},{"$f":"Produktionsanlæg!Y648","v":0},{"$f":"IF(COUNTIF(D634:Y634,\"<>0\")<=1,IF((SUM(D634:Y634))>0,(+HLOOKUP((SUM(D634:Y634)),Priser!$E$207:$J$215,8)+((SUM(D634:Y634))-HLOOKUP((SUM(D634:Y634)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D634:Y634)),Priser!$E$207:$J$215,9))/(SUM(D634:Y634)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D634*$Z634","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA634:AV634)","v":0},{"$f":"SUM(D634:Y634)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D649","v":0},{"$f":"Produktionsanlæg!E649","v":0},{"$f":"Produktionsanlæg!F649","v":0},{"$f":"Produktionsanlæg!G649","v":0},{"$f":"Produktionsanlæg!H649","v":0},{"$f":"Produktionsanlæg!I649","v":0},{"$f":"Produktionsanlæg!J649","v":0},{"$f":"Produktionsanlæg!K649","v":0},{"$f":"Produktionsanlæg!L649","v":0},{"$f":"Produktionsanlæg!M649","v":0},{"$f":"Produktionsanlæg!N649","v":0},{"$f":"Produktionsanlæg!O649","v":0},{"$f":"Produktionsanlæg!P649","v":0},{"$f":"Produktionsanlæg!Q649","v":0},{"$f":"Produktionsanlæg!R649","v":0},{"$f":"Produktionsanlæg!S649","v":0},{"$f":"Produktionsanlæg!T649","v":0},{"$f":"Produktionsanlæg!U649","v":0},{"$f":"Produktionsanlæg!V649","v":0},{"$f":"Produktionsanlæg!W649","v":0},{"$f":"Produktionsanlæg!X649","v":0},{"$f":"Produktionsanlæg!Y649","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D635:Y635,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D650","v":0},{"$f":"Produktionsanlæg!E650","v":0},{"$f":"Produktionsanlæg!F650","v":0},{"$f":"Produktionsanlæg!G650","v":0},{"$f":"Produktionsanlæg!H650","v":0},{"$f":"Produktionsanlæg!I650","v":0},{"$f":"Produktionsanlæg!J650","v":0},{"$f":"Produktionsanlæg!K650","v":0},{"$f":"Produktionsanlæg!L650","v":0},{"$f":"Produktionsanlæg!M650","v":0},{"$f":"Produktionsanlæg!N650","v":0},{"$f":"Produktionsanlæg!O650","v":0},{"$f":"Produktionsanlæg!P650","v":0},{"$f":"Produktionsanlæg!Q650","v":0},{"$f":"Produktionsanlæg!R650","v":0},{"$f":"Produktionsanlæg!S650","v":0},{"$f":"Produktionsanlæg!T650","v":0},{"$f":"Produktionsanlæg!U650","v":0},{"$f":"Produktionsanlæg!V650","v":0},{"$f":"Produktionsanlæg!W650","v":0},{"$f":"Produktionsanlæg!X650","v":0},{"$f":"Produktionsanlæg!Y650","v":0},{"$f":"IF(COUNTIF(D636:Y636,\"<>0\")<=1,IF((SUM(D636:Y636))>0,(+HLOOKUP((SUM(D636:Y636)),Priser!$F$374:$H$376,2)+((SUM(D636:Y636))-HLOOKUP((SUM(D636:Y636)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D636:Y636)),Priser!$F$374:$H$376,3))/(SUM(D636:Y636)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D636*$Z636","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N636*$Z636","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X636*$Z636","v":0},0,{"$f":"+SUM(AA636:AV636)","v":0},{"$f":"SUM(D636:Y636)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D651","v":0},{"$f":"Produktionsanlæg!E651","v":0},{"$f":"Produktionsanlæg!F651","v":0},{"$f":"Produktionsanlæg!G651","v":0},{"$f":"Produktionsanlæg!H651","v":0},{"$f":"Produktionsanlæg!I651","v":0},{"$f":"Produktionsanlæg!J651","v":0},{"$f":"Produktionsanlæg!K651","v":0},{"$f":"Produktionsanlæg!L651","v":0},{"$f":"Produktionsanlæg!M651","v":0},{"$f":"Produktionsanlæg!N651","v":0},{"$f":"Produktionsanlæg!O651","v":0},{"$f":"Produktionsanlæg!P651","v":0},{"$f":"Produktionsanlæg!Q651","v":0},{"$f":"Produktionsanlæg!R651","v":0},{"$f":"Produktionsanlæg!S651","v":0},{"$f":"Produktionsanlæg!T651","v":0},{"$f":"Produktionsanlæg!U651","v":0},{"$f":"Produktionsanlæg!V651","v":0},{"$f":"Produktionsanlæg!W651","v":0},{"$f":"Produktionsanlæg!X651","v":0},{"$f":"Produktionsanlæg!Y651","v":0},{"$f":"IF(COUNTIF(D637:Y637,\"<>0\")<=1,IF((SUM(D637:Y637))>0,(+HLOOKUP((SUM(D637:Y637)),Priser!$F$374:$H$376,2)+((SUM(D637:Y637))-HLOOKUP((SUM(D637:Y637)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D637:Y637)),Priser!$F$374:$H$376,3))/(SUM(D637:Y637)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA637:AV637)","v":0},{"$f":"SUM(D637:Y637)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D652","v":0},{"$f":"Produktionsanlæg!E652","v":0},{"$f":"Produktionsanlæg!F652","v":0},{"$f":"Produktionsanlæg!G652","v":0},{"$f":"Produktionsanlæg!H652","v":0},{"$f":"Produktionsanlæg!I652","v":0},{"$f":"Produktionsanlæg!J652","v":0},{"$f":"Produktionsanlæg!K652","v":0},{"$f":"Produktionsanlæg!L652","v":0},{"$f":"Produktionsanlæg!M652","v":0},{"$f":"Produktionsanlæg!N652","v":0},{"$f":"Produktionsanlæg!O652","v":0},{"$f":"Produktionsanlæg!P652","v":0},{"$f":"Produktionsanlæg!Q652","v":0},{"$f":"Produktionsanlæg!R652","v":0},{"$f":"Produktionsanlæg!S652","v":0},{"$f":"Produktionsanlæg!T652","v":0},{"$f":"Produktionsanlæg!U652","v":0},{"$f":"Produktionsanlæg!V652","v":0},{"$f":"Produktionsanlæg!W652","v":0},{"$f":"Produktionsanlæg!X652","v":0},{"$f":"Produktionsanlæg!Y652","v":0},{"$f":"IF(COUNTIF(D638:Y638,\"<>0\")<=1,IF((SUM(D638:Y638))>0,(+HLOOKUP((SUM(D638:Y638)),Priser!$E$294:$J$296,2)+((SUM(D638:Y638))-HLOOKUP((SUM(D638:Y638)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D638:Y638)),Priser!$E$294:$J$296,3))/(SUM(D638:Y638)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA638:AV638)","v":0},{"$f":"SUM(D638:Y638)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D653","v":0},{"$f":"Produktionsanlæg!E653","v":0},{"$f":"Produktionsanlæg!F653","v":0},{"$f":"Produktionsanlæg!G653","v":0},{"$f":"Produktionsanlæg!H653","v":0},{"$f":"Produktionsanlæg!I653","v":0},{"$f":"Produktionsanlæg!J653","v":0},{"$f":"Produktionsanlæg!K653","v":0},{"$f":"Produktionsanlæg!L653","v":0},{"$f":"Produktionsanlæg!M653","v":0},{"$f":"Produktionsanlæg!N653","v":0},{"$f":"Produktionsanlæg!O653","v":0},{"$f":"Produktionsanlæg!P653","v":0},{"$f":"Produktionsanlæg!Q653","v":0},{"$f":"Produktionsanlæg!R653","v":0},{"$f":"Produktionsanlæg!S653","v":0},{"$f":"Produktionsanlæg!T653","v":0},{"$f":"Produktionsanlæg!U653","v":0},{"$f":"Produktionsanlæg!V653","v":0},{"$f":"Produktionsanlæg!W653","v":0},{"$f":"Produktionsanlæg!X653","v":0},{"$f":"Produktionsanlæg!Y653","v":0},{"$f":"IF(COUNTIF(D639:Y639,\"<>0\")<=1,IF((SUM(D639:Y639))>0,((+HLOOKUP((SUM(D639:Y639)),Priser!$E$311:$J$315,4)+((SUM(D639:Y639))-HLOOKUP((SUM(D639:Y639)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D639:Y639)),Priser!$E$311:$J$315,5))/(SUM(D639:Y639))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA639:AV639)","v":0},{"$f":"SUM(D639:Y639)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D654","v":0},{"$f":"Produktionsanlæg!E654","v":0},{"$f":"Produktionsanlæg!F654","v":0},{"$f":"Produktionsanlæg!G654","v":0},{"$f":"Produktionsanlæg!H654","v":0},{"$f":"Produktionsanlæg!I654","v":0},{"$f":"Produktionsanlæg!J654","v":0},{"$f":"Produktionsanlæg!K654","v":0},{"$f":"Produktionsanlæg!L654","v":0},{"$f":"Produktionsanlæg!M654","v":0},{"$f":"Produktionsanlæg!N654","v":0},{"$f":"Produktionsanlæg!O654","v":0},{"$f":"Produktionsanlæg!P654","v":0},{"$f":"Produktionsanlæg!Q654","v":0},{"$f":"Produktionsanlæg!R654","v":0},{"$f":"Produktionsanlæg!S654","v":0},{"$f":"Produktionsanlæg!T654","v":0},{"$f":"Produktionsanlæg!U654","v":0},{"$f":"Produktionsanlæg!V654","v":0},{"$f":"Produktionsanlæg!W654","v":0},{"$f":"Produktionsanlæg!X654","v":0},{"$f":"Produktionsanlæg!Y654","v":0},{"$f":"IF(COUNTIF(D640:Y640,\"<>0\")<=1,IF((SUM(D640:Y640))>0,(+HLOOKUP((SUM(D640:Y640)),Priser!$E$311:$J$318,7)+((SUM(D640:Y640))-HLOOKUP((SUM(D640:Y640)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D640:Y640)),Priser!$E$311:$J$318,8))/(SUM(D640:Y640)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA640:AV640)","v":0},{"$f":"SUM(D640:Y640)","v":0}]
["Vandværk 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW642:AW683)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D656","v":0},{"$f":"Produktionsanlæg!E656","v":0},{"$f":"Produktionsanlæg!F656","v":0},{"$f":"Produktionsanlæg!G656","v":0},{"$f":"Produktionsanlæg!H656","v":0},{"$f":"Produktionsanlæg!I656","v":0},{"$f":"Produktionsanlæg!J656","v":0},{"$f":"Produktionsanlæg!K656","v":0},{"$f":"Produktionsanlæg!L656","v":0},{"$f":"Produktionsanlæg!M656","v":0},{"$f":"Produktionsanlæg!N656","v":0},{"$f":"Produktionsanlæg!O656","v":0},{"$f":"Produktionsanlæg!P656","v":0},{"$f":"Produktionsanlæg!Q656","v":0},{"$f":"Produktionsanlæg!R656","v":0},{"$f":"Produktionsanlæg!S656","v":0},{"$f":"Produktionsanlæg!T656","v":0},{"$f":"Produktionsanlæg!U656","v":0},{"$f":"Produktionsanlæg!V656","v":0},{"$f":"Produktionsanlæg!W656","v":0},{"$f":"Produktionsanlæg!X656","v":0},{"$f":"Produktionsanlæg!Y656","v":0},{"$f":"IF(COUNTIF(D642:Y642,\"<>0\")<=1,IF((SUM(D642:Y642))>0,(+HLOOKUP((SUM(D642:Y642)),Priser!$E$96:$J$108,2)+((SUM(D642:Y642))-HLOOKUP((SUM(D642:Y642)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D642:Y642)),Priser!$E$96:$J$108,3))/(SUM(D642:Y642)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D642*$Z642","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA642:AV642)","v":0},{"$f":"SUM(D642:Y642)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D657","v":0},{"$f":"Produktionsanlæg!E657","v":0},{"$f":"Produktionsanlæg!F657","v":0},{"$f":"Produktionsanlæg!G657","v":0},{"$f":"Produktionsanlæg!H657","v":0},{"$f":"Produktionsanlæg!I657","v":0},{"$f":"Produktionsanlæg!J657","v":0},{"$f":"Produktionsanlæg!K657","v":0},{"$f":"Produktionsanlæg!L657","v":0},{"$f":"Produktionsanlæg!M657","v":0},{"$f":"Produktionsanlæg!N657","v":0},{"$f":"Produktionsanlæg!O657","v":0},{"$f":"Produktionsanlæg!P657","v":0},{"$f":"Produktionsanlæg!Q657","v":0},{"$f":"Produktionsanlæg!R657","v":0},{"$f":"Produktionsanlæg!S657","v":0},{"$f":"Produktionsanlæg!T657","v":0},{"$f":"Produktionsanlæg!U657","v":0},{"$f":"Produktionsanlæg!V657","v":0},{"$f":"Produktionsanlæg!W657","v":0},{"$f":"Produktionsanlæg!X657","v":0},{"$f":"Produktionsanlæg!Y657","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D643:Y643,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D658","v":0},{"$f":"Produktionsanlæg!E658","v":0},{"$f":"Produktionsanlæg!F658","v":0},{"$f":"Produktionsanlæg!G658","v":0},{"$f":"Produktionsanlæg!H658","v":0},{"$f":"Produktionsanlæg!I658","v":0},{"$f":"Produktionsanlæg!J658","v":0},{"$f":"Produktionsanlæg!K658","v":0},{"$f":"Produktionsanlæg!L658","v":0},{"$f":"Produktionsanlæg!M658","v":0},{"$f":"Produktionsanlæg!N658","v":0},{"$f":"Produktionsanlæg!O658","v":0},{"$f":"Produktionsanlæg!P658","v":0},{"$f":"Produktionsanlæg!Q658","v":0},{"$f":"Produktionsanlæg!R658","v":0},{"$f":"Produktionsanlæg!S658","v":0},{"$f":"Produktionsanlæg!T658","v":0},{"$f":"Produktionsanlæg!U658","v":0},{"$f":"Produktionsanlæg!V658","v":0},{"$f":"Produktionsanlæg!W658","v":0},{"$f":"Produktionsanlæg!X658","v":0},{"$f":"Produktionsanlæg!Y658","v":0},{"$f":"IF(COUNTIF(D644:Y644,\"<>0\")<=1,IF((SUM(D644:Y644))>0,(+HLOOKUP((SUM(D644:Y644)),Priser!$E$96:$J$108,2)+((SUM(D644:Y644))-HLOOKUP((SUM(D644:Y644)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D644:Y644)),Priser!$E$96:$J$108,3))/(SUM(D644:Y644)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D644*$Z644","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N644*$Z644","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X644*$Z644","v":0},{"$f":"Y644*$Z644","v":0},{"$f":"+SUM(AA644:AV644)","v":0},{"$f":"SUM(D644:Y644)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D659","v":0},{"$f":"Produktionsanlæg!E659","v":0},{"$f":"Produktionsanlæg!F659","v":0},{"$f":"Produktionsanlæg!G659","v":0},{"$f":"Produktionsanlæg!H659","v":0},{"$f":"Produktionsanlæg!I659","v":0},{"$f":"Produktionsanlæg!J659","v":0},{"$f":"Produktionsanlæg!K659","v":0},{"$f":"Produktionsanlæg!L659","v":0},{"$f":"Produktionsanlæg!M659","v":0},{"$f":"Produktionsanlæg!N659","v":0},{"$f":"Produktionsanlæg!O659","v":0},{"$f":"Produktionsanlæg!P659","v":0},{"$f":"Produktionsanlæg!Q659","v":0},{"$f":"Produktionsanlæg!R659","v":0},{"$f":"Produktionsanlæg!S659","v":0},{"$f":"Produktionsanlæg!T659","v":0},{"$f":"Produktionsanlæg!U659","v":0},{"$f":"Produktionsanlæg!V659","v":0},{"$f":"Produktionsanlæg!W659","v":0},{"$f":"Produktionsanlæg!X659","v":0},{"$f":"Produktionsanlæg!Y659","v":0},{"$f":"IF(COUNTIF(D645:Y645,\"<>0\")<=1,IF((SUM(D645:Y645))>0,(+HLOOKUP((SUM(D645:Y645)),Priser!$E$96:$J$108,4)+((SUM(D645:Y645))-HLOOKUP((SUM(D645:Y645)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D645:Y645)),Priser!$E$96:$J$108,5))/(SUM(D645:Y645)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X645*$Z645","v":0},{"$f":"Y645*$Z645","v":0},{"$f":"+SUM(AA645:AV645)","v":0},{"$f":"SUM(D645:Y645)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D660","v":0},{"$f":"Produktionsanlæg!E660","v":0},{"$f":"Produktionsanlæg!F660","v":0},{"$f":"Produktionsanlæg!G660","v":0},{"$f":"Produktionsanlæg!H660","v":0},{"$f":"Produktionsanlæg!I660","v":0},{"$f":"Produktionsanlæg!J660","v":0},{"$f":"Produktionsanlæg!K660","v":0},{"$f":"Produktionsanlæg!L660","v":0},{"$f":"Produktionsanlæg!M660","v":0},{"$f":"Produktionsanlæg!N660","v":0},{"$f":"Produktionsanlæg!O660","v":0},{"$f":"Produktionsanlæg!P660","v":0},{"$f":"Produktionsanlæg!Q660","v":0},{"$f":"Produktionsanlæg!R660","v":0},{"$f":"Produktionsanlæg!S660","v":0},{"$f":"Produktionsanlæg!T660","v":0},{"$f":"Produktionsanlæg!U660","v":0},{"$f":"Produktionsanlæg!V660","v":0},{"$f":"Produktionsanlæg!W660","v":0},{"$f":"Produktionsanlæg!X660","v":0},{"$f":"Produktionsanlæg!Y660","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D646:Y646,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D661","v":0},{"$f":"Produktionsanlæg!E661","v":0},{"$f":"Produktionsanlæg!F661","v":0},{"$f":"Produktionsanlæg!G661","v":0},{"$f":"Produktionsanlæg!H661","v":0},{"$f":"Produktionsanlæg!I661","v":0},{"$f":"Produktionsanlæg!J661","v":0},{"$f":"Produktionsanlæg!K661","v":0},{"$f":"Produktionsanlæg!L661","v":0},{"$f":"Produktionsanlæg!M661","v":0},{"$f":"Produktionsanlæg!N661","v":0},{"$f":"Produktionsanlæg!O661","v":0},{"$f":"Produktionsanlæg!P661","v":0},{"$f":"Produktionsanlæg!Q661","v":0},{"$f":"Produktionsanlæg!R661","v":0},{"$f":"Produktionsanlæg!S661","v":0},{"$f":"Produktionsanlæg!T661","v":0},{"$f":"Produktionsanlæg!U661","v":0},{"$f":"Produktionsanlæg!V661","v":0},{"$f":"Produktionsanlæg!W661","v":0},{"$f":"Produktionsanlæg!X661","v":0},{"$f":"Produktionsanlæg!Y661","v":0},{"$f":"IF(COUNTIF(D647:Y647,\"<>0\")<=1,IF((SUM(D647:Y647))>0,(+HLOOKUP((SUM(D647:Y647)),Priser!$E$96:$J$108,4)+((SUM(D647:Y647))-HLOOKUP((SUM(D647:Y647)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D647:Y647)),Priser!$E$96:$J$108,5))/(SUM(D647:Y647)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D647*$Z647","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N647*$Z647","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X647*$Z647","v":0},{"$f":"Y647*$Z647","v":0},{"$f":"+SUM(AA647:AV647)","v":0},{"$f":"SUM(D647:Y647)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D662","v":0},{"$f":"Produktionsanlæg!E662","v":0},{"$f":"Produktionsanlæg!F662","v":0},{"$f":"Produktionsanlæg!G662","v":0},{"$f":"Produktionsanlæg!H662","v":0},{"$f":"Produktionsanlæg!I662","v":0},{"$f":"Produktionsanlæg!J662","v":0},{"$f":"Produktionsanlæg!K662","v":0},{"$f":"Produktionsanlæg!L662","v":0},{"$f":"Produktionsanlæg!M662","v":0},{"$f":"Produktionsanlæg!N662","v":0},{"$f":"Produktionsanlæg!O662","v":0},{"$f":"Produktionsanlæg!P662","v":0},{"$f":"Produktionsanlæg!Q662","v":0},{"$f":"Produktionsanlæg!R662","v":0},{"$f":"Produktionsanlæg!S662","v":0},{"$f":"Produktionsanlæg!T662","v":0},{"$f":"Produktionsanlæg!U662","v":0},{"$f":"Produktionsanlæg!V662","v":0},{"$f":"Produktionsanlæg!W662","v":0},{"$f":"Produktionsanlæg!X662","v":0},{"$f":"Produktionsanlæg!Y662","v":0},{"$f":"IF(COUNTIF(D648:Y648,\"<>0\")<=1,IF((SUM(D648:Y648))>0,(+HLOOKUP((SUM(D648:Y648)),Priser!$E$96:$J$108,8)+((SUM(D648:Y648))-HLOOKUP((SUM(D648:Y648)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D648:Y648)),Priser!$E$96:$J$108,9))/(SUM(D648:Y648)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X648*$Z648","v":0},{"$f":"Y648*$Z648","v":0},{"$f":"+SUM(AA648:AV648)","v":0},{"$f":"SUM(D648:Y648)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D663","v":0},{"$f":"Produktionsanlæg!E663","v":0},{"$f":"Produktionsanlæg!F663","v":0},{"$f":"Produktionsanlæg!G663","v":0},{"$f":"Produktionsanlæg!H663","v":0},{"$f":"Produktionsanlæg!I663","v":0},{"$f":"Produktionsanlæg!J663","v":0},{"$f":"Produktionsanlæg!K663","v":0},{"$f":"Produktionsanlæg!L663","v":0},{"$f":"Produktionsanlæg!M663","v":0},{"$f":"Produktionsanlæg!N663","v":0},{"$f":"Produktionsanlæg!O663","v":0},{"$f":"Produktionsanlæg!P663","v":0},{"$f":"Produktionsanlæg!Q663","v":0},{"$f":"Produktionsanlæg!R663","v":0},{"$f":"Produktionsanlæg!S663","v":0},{"$f":"Produktionsanlæg!T663","v":0},{"$f":"Produktionsanlæg!U663","v":0},{"$f":"Produktionsanlæg!V663","v":0},{"$f":"Produktionsanlæg!W663","v":0},{"$f":"Produktionsanlæg!X663","v":0},{"$f":"Produktionsanlæg!Y663","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D649:Y649,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D664","v":0},{"$f":"Produktionsanlæg!E664","v":0},{"$f":"Produktionsanlæg!F664","v":0},{"$f":"Produktionsanlæg!G664","v":0},{"$f":"Produktionsanlæg!H664","v":0},{"$f":"Produktionsanlæg!I664","v":0},{"$f":"Produktionsanlæg!J664","v":0},{"$f":"Produktionsanlæg!K664","v":0},{"$f":"Produktionsanlæg!L664","v":0},{"$f":"Produktionsanlæg!M664","v":0},{"$f":"Produktionsanlæg!N664","v":0},{"$f":"Produktionsanlæg!O664","v":0},{"$f":"Produktionsanlæg!P664","v":0},{"$f":"Produktionsanlæg!Q664","v":0},{"$f":"Produktionsanlæg!R664","v":0},{"$f":"Produktionsanlæg!S664","v":0},{"$f":"Produktionsanlæg!T664","v":0},{"$f":"Produktionsanlæg!U664","v":0},{"$f":"Produktionsanlæg!V664","v":0},{"$f":"Produktionsanlæg!W664","v":0},{"$f":"Produktionsanlæg!X664","v":0},{"$f":"Produktionsanlæg!Y664","v":0},{"$f":"IF(COUNTIF(D650:Y650,\"<>0\")<=1,IF((SUM(D650:Y650))>0,(+HLOOKUP((SUM(D650:Y650)),Priser!$E$96:$J$108,8)+((SUM(D650:Y650))-HLOOKUP((SUM(D650:Y650)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D650:Y650)),Priser!$E$96:$J$108,9))/(SUM(D650:Y650)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D650*$Z650","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N650*$Z650","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X650*$Z650","v":0},{"$f":"Y650*$Z650","v":0},{"$f":"+SUM(AA650:AV650)","v":0},{"$f":"SUM(D650:Y650)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D665","v":0},{"$f":"Produktionsanlæg!E665","v":0},{"$f":"Produktionsanlæg!F665","v":0},{"$f":"Produktionsanlæg!G665","v":0},{"$f":"Produktionsanlæg!H665","v":0},{"$f":"Produktionsanlæg!I665","v":0},{"$f":"Produktionsanlæg!J665","v":0},{"$f":"Produktionsanlæg!K665","v":0},{"$f":"Produktionsanlæg!L665","v":0},{"$f":"Produktionsanlæg!M665","v":0},{"$f":"Produktionsanlæg!N665","v":0},{"$f":"Produktionsanlæg!O665","v":0},{"$f":"Produktionsanlæg!P665","v":0},{"$f":"Produktionsanlæg!Q665","v":0},{"$f":"Produktionsanlæg!R665","v":0},{"$f":"Produktionsanlæg!S665","v":0},{"$f":"Produktionsanlæg!T665","v":0},{"$f":"Produktionsanlæg!U665","v":0},{"$f":"Produktionsanlæg!V665","v":0},{"$f":"Produktionsanlæg!W665","v":0},{"$f":"Produktionsanlæg!X665","v":0},{"$f":"Produktionsanlæg!Y665","v":0},{"$f":"IF(COUNTIF(D651:Y651,\"<>0\")<=1,IF((SUM(D651:Y651))>0,(+HLOOKUP((SUM(D651:Y651)),Priser!$E$96:$J$108,6)+((SUM(D651:Y651))-HLOOKUP((SUM(D651:Y651)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D651:Y651)),Priser!$E$96:$J$108,7))/(SUM(D651:Y651)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X651*$Z651","v":0},{"$f":"Y651*$Z651","v":0},{"$f":"+SUM(AA651:AV651)","v":0},{"$f":"SUM(D651:Y651)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D666","v":0},{"$f":"Produktionsanlæg!E666","v":0},{"$f":"Produktionsanlæg!F666","v":0},{"$f":"Produktionsanlæg!G666","v":0},{"$f":"Produktionsanlæg!H666","v":0},{"$f":"Produktionsanlæg!I666","v":0},{"$f":"Produktionsanlæg!J666","v":0},{"$f":"Produktionsanlæg!K666","v":0},{"$f":"Produktionsanlæg!L666","v":0},{"$f":"Produktionsanlæg!M666","v":0},{"$f":"Produktionsanlæg!N666","v":0},{"$f":"Produktionsanlæg!O666","v":0},{"$f":"Produktionsanlæg!P666","v":0},{"$f":"Produktionsanlæg!Q666","v":0},{"$f":"Produktionsanlæg!R666","v":0},{"$f":"Produktionsanlæg!S666","v":0},{"$f":"Produktionsanlæg!T666","v":0},{"$f":"Produktionsanlæg!U666","v":0},{"$f":"Produktionsanlæg!V666","v":0},{"$f":"Produktionsanlæg!W666","v":0},{"$f":"Produktionsanlæg!X666","v":0},{"$f":"Produktionsanlæg!Y666","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D652:Y652,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D667","v":0},{"$f":"Produktionsanlæg!E667","v":0},{"$f":"Produktionsanlæg!F667","v":0},{"$f":"Produktionsanlæg!G667","v":0},{"$f":"Produktionsanlæg!H667","v":0},{"$f":"Produktionsanlæg!I667","v":0},{"$f":"Produktionsanlæg!J667","v":0},{"$f":"Produktionsanlæg!K667","v":0},{"$f":"Produktionsanlæg!L667","v":0},{"$f":"Produktionsanlæg!M667","v":0},{"$f":"Produktionsanlæg!N667","v":0},{"$f":"Produktionsanlæg!O667","v":0},{"$f":"Produktionsanlæg!P667","v":0},{"$f":"Produktionsanlæg!Q667","v":0},{"$f":"Produktionsanlæg!R667","v":0},{"$f":"Produktionsanlæg!S667","v":0},{"$f":"Produktionsanlæg!T667","v":0},{"$f":"Produktionsanlæg!U667","v":0},{"$f":"Produktionsanlæg!V667","v":0},{"$f":"Produktionsanlæg!W667","v":0},{"$f":"Produktionsanlæg!X667","v":0},{"$f":"Produktionsanlæg!Y667","v":0},{"$f":"IF(COUNTIF(D653:Y653,\"<>0\")<=1,IF((SUM(D653:Y653))>0,(+HLOOKUP((SUM(D653:Y653)),Priser!$E$96:$J$108,6)+((SUM(D653:Y653))-HLOOKUP((SUM(D653:Y653)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D653:Y653)),Priser!$E$96:$J$108,7))/(SUM(D653:Y653)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D653*$Z653","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N653*$Z653","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X653*$Z653","v":0},0,{"$f":"+SUM(AA653:AV653)","v":0},{"$f":"SUM(D653:Y653)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D668","v":0},{"$f":"Produktionsanlæg!E668","v":0},{"$f":"Produktionsanlæg!F668","v":0},{"$f":"Produktionsanlæg!G668","v":0},{"$f":"Produktionsanlæg!H668","v":0},{"$f":"Produktionsanlæg!I668","v":0},{"$f":"Produktionsanlæg!J668","v":0},{"$f":"Produktionsanlæg!K668","v":0},{"$f":"Produktionsanlæg!L668","v":0},{"$f":"Produktionsanlæg!M668","v":0},{"$f":"Produktionsanlæg!N668","v":0},{"$f":"Produktionsanlæg!O668","v":0},{"$f":"Produktionsanlæg!P668","v":0},{"$f":"Produktionsanlæg!Q668","v":0},{"$f":"Produktionsanlæg!R668","v":0},{"$f":"Produktionsanlæg!S668","v":0},{"$f":"Produktionsanlæg!T668","v":0},{"$f":"Produktionsanlæg!U668","v":0},{"$f":"Produktionsanlæg!V668","v":0},{"$f":"Produktionsanlæg!W668","v":0},{"$f":"Produktionsanlæg!X668","v":0},{"$f":"Produktionsanlæg!Y668","v":0},{"$f":"IF(COUNTIF(D654:Y654,\"<>0\")<=1,IF((SUM(D654:Y654))>0,(+HLOOKUP((SUM(D654:Y654)),Priser!$E$96:$J$108,10)+((SUM(D654:Y654))-HLOOKUP((SUM(D654:Y654)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D654:Y654)),Priser!$E$96:$J$108,11))/(SUM(D654:Y654)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D669","v":0},{"$f":"Produktionsanlæg!E669","v":0},{"$f":"Produktionsanlæg!F669","v":0},{"$f":"Produktionsanlæg!G669","v":0},{"$f":"Produktionsanlæg!H669","v":0},{"$f":"Produktionsanlæg!I669","v":0},{"$f":"Produktionsanlæg!J669","v":0},{"$f":"Produktionsanlæg!K669","v":0},{"$f":"Produktionsanlæg!L669","v":0},{"$f":"Produktionsanlæg!M669","v":0},{"$f":"Produktionsanlæg!N669","v":0},{"$f":"Produktionsanlæg!O669","v":0},{"$f":"Produktionsanlæg!P669","v":0},{"$f":"Produktionsanlæg!Q669","v":0},{"$f":"Produktionsanlæg!R669","v":0},{"$f":"Produktionsanlæg!S669","v":0},{"$f":"Produktionsanlæg!T669","v":0},{"$f":"Produktionsanlæg!U669","v":0},{"$f":"Produktionsanlæg!V669","v":0},{"$f":"Produktionsanlæg!W669","v":0},{"$f":"Produktionsanlæg!X669","v":0},{"$f":"Produktionsanlæg!Y669","v":0},{"$f":"IF(COUNTIF(D655:Y655,\"<>0\")<=1,IF((SUM(D655:Y655))>0,(+HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,12)+((SUM(D655:Y655))-HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,13))/(SUM(D655:Y655)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D670","v":0},{"$f":"Produktionsanlæg!E670","v":0},{"$f":"Produktionsanlæg!F670","v":0},{"$f":"Produktionsanlæg!G670","v":0},{"$f":"Produktionsanlæg!H670","v":0},{"$f":"Produktionsanlæg!I670","v":0},{"$f":"Produktionsanlæg!J670","v":0},{"$f":"Produktionsanlæg!K670","v":0},{"$f":"Produktionsanlæg!L670","v":0},{"$f":"Produktionsanlæg!M670","v":0},{"$f":"Produktionsanlæg!N670","v":0},{"$f":"Produktionsanlæg!O670","v":0},{"$f":"Produktionsanlæg!P670","v":0},{"$f":"Produktionsanlæg!Q670","v":0},{"$f":"Produktionsanlæg!R670","v":0},{"$f":"Produktionsanlæg!S670","v":0},{"$f":"Produktionsanlæg!T670","v":0},{"$f":"Produktionsanlæg!U670","v":0},{"$f":"Produktionsanlæg!V670","v":0},{"$f":"Produktionsanlæg!W670","v":0},{"$f":"Produktionsanlæg!X670","v":0},{"$f":"Produktionsanlæg!Y670","v":0},{"$f":"IF(COUNTIF(D656:Y656,\"<>0\")<=1,IF((SUM(D656:Y656))>0,(+HLOOKUP((SUM(D656:Y656)),Priser!$E$118:$I$123,3)+((SUM(D656:Y656))-HLOOKUP((SUM(D656:Y656)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D656:Y656)),Priser!$E$118:$I$123,4))/(SUM(D656:Y656)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D671","v":0},{"$f":"Produktionsanlæg!E671","v":0},{"$f":"Produktionsanlæg!F671","v":0},{"$f":"Produktionsanlæg!G671","v":0},{"$f":"Produktionsanlæg!H671","v":0},{"$f":"Produktionsanlæg!I671","v":0},{"$f":"Produktionsanlæg!J671","v":0},{"$f":"Produktionsanlæg!K671","v":0},{"$f":"Produktionsanlæg!L671","v":0},{"$f":"Produktionsanlæg!M671","v":0},{"$f":"Produktionsanlæg!N671","v":0},{"$f":"Produktionsanlæg!O671","v":0},{"$f":"Produktionsanlæg!P671","v":0},{"$f":"Produktionsanlæg!Q671","v":0},{"$f":"Produktionsanlæg!R671","v":0},{"$f":"Produktionsanlæg!S671","v":0},{"$f":"Produktionsanlæg!T671","v":0},{"$f":"Produktionsanlæg!U671","v":0},{"$f":"Produktionsanlæg!V671","v":0},{"$f":"Produktionsanlæg!W671","v":0},{"$f":"Produktionsanlæg!X671","v":0},{"$f":"Produktionsanlæg!Y671","v":0},{"$f":"IF(COUNTIF(D657:Y657,\"<>0\")<=1,IF((SUM(D657:Y657))>0,(+HLOOKUP((SUM(D657:Y657)),Priser!$E$118:$I$123,5)+((SUM(D657:Y657))-HLOOKUP((SUM(D657:Y657)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D657:Y657)),Priser!$E$118:$I$123,6))/(SUM(D657:Y657)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D672","v":0},{"$f":"Produktionsanlæg!E672","v":0},{"$f":"Produktionsanlæg!F672","v":0},{"$f":"Produktionsanlæg!G672","v":0},{"$f":"Produktionsanlæg!H672","v":0},{"$f":"Produktionsanlæg!I672","v":0},{"$f":"Produktionsanlæg!J672","v":0},{"$f":"Produktionsanlæg!K672","v":0},{"$f":"Produktionsanlæg!L672","v":0},{"$f":"Produktionsanlæg!M672","v":0},{"$f":"Produktionsanlæg!N672","v":0},{"$f":"Produktionsanlæg!O672","v":0},{"$f":"Produktionsanlæg!P672","v":0},{"$f":"Produktionsanlæg!Q672","v":0},{"$f":"Produktionsanlæg!R672","v":0},{"$f":"Produktionsanlæg!S672","v":0},{"$f":"Produktionsanlæg!T672","v":0},{"$f":"Produktionsanlæg!U672","v":0},{"$f":"Produktionsanlæg!V672","v":0},{"$f":"Produktionsanlæg!W672","v":0},{"$f":"Produktionsanlæg!X672","v":0},{"$f":"Produktionsanlæg!Y672","v":0},{"$f":"IF(COUNTIF(D658:Y658,\"<>0\")<=1,IF((SUM(D658:Y658))>0,(+HLOOKUP((SUM(D658:Y658)),Priser!$E$132:$I$141,9)+((SUM(D658:Y658))-HLOOKUP((SUM(D658:Y658)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D658:Y658)),Priser!$E$132:$I$141,10))/(SUM(D658:Y658)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D673","v":0},{"$f":"Produktionsanlæg!E673","v":0},{"$f":"Produktionsanlæg!F673","v":0},{"$f":"Produktionsanlæg!G673","v":0},{"$f":"Produktionsanlæg!H673","v":0},{"$f":"Produktionsanlæg!I673","v":0},{"$f":"Produktionsanlæg!J673","v":0},{"$f":"Produktionsanlæg!K673","v":0},{"$f":"Produktionsanlæg!L673","v":0},{"$f":"Produktionsanlæg!M673","v":0},{"$f":"Produktionsanlæg!N673","v":0},{"$f":"Produktionsanlæg!O673","v":0},{"$f":"Produktionsanlæg!P673","v":0},{"$f":"Produktionsanlæg!Q673","v":0},{"$f":"Produktionsanlæg!R673","v":0},{"$f":"Produktionsanlæg!S673","v":0},{"$f":"Produktionsanlæg!T673","v":0},{"$f":"Produktionsanlæg!U673","v":0},{"$f":"Produktionsanlæg!V673","v":0},{"$f":"Produktionsanlæg!W673","v":0},{"$f":"Produktionsanlæg!X673","v":0},{"$f":"Produktionsanlæg!Y673","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D659:Y659,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D674","v":0},{"$f":"Produktionsanlæg!E674","v":0},{"$f":"Produktionsanlæg!F674","v":0},{"$f":"Produktionsanlæg!G674","v":0},{"$f":"Produktionsanlæg!H674","v":0},{"$f":"Produktionsanlæg!I674","v":0},{"$f":"Produktionsanlæg!J674","v":0},{"$f":"Produktionsanlæg!K674","v":0},{"$f":"Produktionsanlæg!L674","v":0},{"$f":"Produktionsanlæg!M674","v":0},{"$f":"Produktionsanlæg!N674","v":0},{"$f":"Produktionsanlæg!O674","v":0},{"$f":"Produktionsanlæg!P674","v":0},{"$f":"Produktionsanlæg!Q674","v":0},{"$f":"Produktionsanlæg!R674","v":0},{"$f":"Produktionsanlæg!S674","v":0},{"$f":"Produktionsanlæg!T674","v":0},{"$f":"Produktionsanlæg!U674","v":0},{"$f":"Produktionsanlæg!V674","v":0},{"$f":"Produktionsanlæg!W674","v":0},{"$f":"Produktionsanlæg!X674","v":0},{"$f":"Produktionsanlæg!Y674","v":0},{"$f":"IF(COUNTIF(D660:Y660,\"<>0\")<=1,IF((SUM(D660:Y660))>0,(+HLOOKUP((SUM(D660:Y660)),Priser!$E$132:$I$141,9)+((SUM(D660:Y660))-HLOOKUP((SUM(D660:Y660)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D660:Y660)),Priser!$E$132:$I$141,10))/(SUM(D660:Y660)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D660*$Z660","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N660*$Z660","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X660*$Z660","v":0},{"$f":"Y660*$Z660","v":0},{"$f":"+SUM(AA660:AV660)","v":0},{"$f":"SUM(D660:Y660)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D675","v":0},{"$f":"Produktionsanlæg!E675","v":0},{"$f":"Produktionsanlæg!F675","v":0},{"$f":"Produktionsanlæg!G675","v":0},{"$f":"Produktionsanlæg!H675","v":0},{"$f":"Produktionsanlæg!I675","v":0},{"$f":"Produktionsanlæg!J675","v":0},{"$f":"Produktionsanlæg!K675","v":0},{"$f":"Produktionsanlæg!L675","v":0},{"$f":"Produktionsanlæg!M675","v":0},{"$f":"Produktionsanlæg!N675","v":0},{"$f":"Produktionsanlæg!O675","v":0},{"$f":"Produktionsanlæg!P675","v":0},{"$f":"Produktionsanlæg!Q675","v":0},{"$f":"Produktionsanlæg!R675","v":0},{"$f":"Produktionsanlæg!S675","v":0},{"$f":"Produktionsanlæg!T675","v":0},{"$f":"Produktionsanlæg!U675","v":0},{"$f":"Produktionsanlæg!V675","v":0},{"$f":"Produktionsanlæg!W675","v":0},{"$f":"Produktionsanlæg!X675","v":0},{"$f":"Produktionsanlæg!Y675","v":0},{"$f":"IF(COUNTIF(D661:Y661,\"<>0\")<=1,IF((SUM(D661:Y661))>0,(+HLOOKUP((SUM(D661:Y661)),Priser!$E$132:$I$141,6)+((SUM(D661:Y661))-HLOOKUP((SUM(D661:Y661)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D661:Y661)),Priser!$E$132:$I$141,7))/(SUM(D661:Y661)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X661*$Z661","v":0},{"$f":"Y661*$Z661","v":0},{"$f":"+SUM(AA661:AV661)","v":0},{"$f":"SUM(D661:Y661)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D676","v":0},{"$f":"Produktionsanlæg!E676","v":0},{"$f":"Produktionsanlæg!F676","v":0},{"$f":"Produktionsanlæg!G676","v":0},{"$f":"Produktionsanlæg!H676","v":0},{"$f":"Produktionsanlæg!I676","v":0},{"$f":"Produktionsanlæg!J676","v":0},{"$f":"Produktionsanlæg!K676","v":0},{"$f":"Produktionsanlæg!L676","v":0},{"$f":"Produktionsanlæg!M676","v":0},{"$f":"Produktionsanlæg!N676","v":0},{"$f":"Produktionsanlæg!O676","v":0},{"$f":"Produktionsanlæg!P676","v":0},{"$f":"Produktionsanlæg!Q676","v":0},{"$f":"Produktionsanlæg!R676","v":0},{"$f":"Produktionsanlæg!S676","v":0},{"$f":"Produktionsanlæg!T676","v":0},{"$f":"Produktionsanlæg!U676","v":0},{"$f":"Produktionsanlæg!V676","v":0},{"$f":"Produktionsanlæg!W676","v":0},{"$f":"Produktionsanlæg!X676","v":0},{"$f":"Produktionsanlæg!Y676","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D662:Y662,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D677","v":0},{"$f":"Produktionsanlæg!E677","v":0},{"$f":"Produktionsanlæg!F677","v":0},{"$f":"Produktionsanlæg!G677","v":0},{"$f":"Produktionsanlæg!H677","v":0},{"$f":"Produktionsanlæg!I677","v":0},{"$f":"Produktionsanlæg!J677","v":0},{"$f":"Produktionsanlæg!K677","v":0},{"$f":"Produktionsanlæg!L677","v":0},{"$f":"Produktionsanlæg!M677","v":0},{"$f":"Produktionsanlæg!N677","v":0},{"$f":"Produktionsanlæg!O677","v":0},{"$f":"Produktionsanlæg!P677","v":0},{"$f":"Produktionsanlæg!Q677","v":0},{"$f":"Produktionsanlæg!R677","v":0},{"$f":"Produktionsanlæg!S677","v":0},{"$f":"Produktionsanlæg!T677","v":0},{"$f":"Produktionsanlæg!U677","v":0},{"$f":"Produktionsanlæg!V677","v":0},{"$f":"Produktionsanlæg!W677","v":0},{"$f":"Produktionsanlæg!X677","v":0},{"$f":"Produktionsanlæg!Y677","v":0},{"$f":"IF(COUNTIF(D663:Y663,\"<>0\")<=1,IF((SUM(D663:Y663))>0,(+HLOOKUP((SUM(D663:Y663)),Priser!$E$132:$I$141,6)+((SUM(D663:Y663))-HLOOKUP((SUM(D663:Y663)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D663:Y663)),Priser!$E$132:$I$141,7))/(SUM(D663:Y663)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D663*$Z663","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N663*$Z663","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X663*$Z663","v":0},0,{"$f":"+SUM(AA663:AV663)","v":0},{"$f":"SUM(D663:Y663)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D678","v":0},{"$f":"Produktionsanlæg!E678","v":0},{"$f":"Produktionsanlæg!F678","v":0},{"$f":"Produktionsanlæg!G678","v":0},{"$f":"Produktionsanlæg!H678","v":0},{"$f":"Produktionsanlæg!I678","v":0},{"$f":"Produktionsanlæg!J678","v":0},{"$f":"Produktionsanlæg!K678","v":0},{"$f":"Produktionsanlæg!L678","v":0},{"$f":"Produktionsanlæg!M678","v":0},{"$f":"Produktionsanlæg!N678","v":0},{"$f":"Produktionsanlæg!O678","v":0},{"$f":"Produktionsanlæg!P678","v":0},{"$f":"Produktionsanlæg!Q678","v":0},{"$f":"Produktionsanlæg!R678","v":0},{"$f":"Produktionsanlæg!S678","v":0},{"$f":"Produktionsanlæg!T678","v":0},{"$f":"Produktionsanlæg!U678","v":0},{"$f":"Produktionsanlæg!V678","v":0},{"$f":"Produktionsanlæg!W678","v":0},{"$f":"Produktionsanlæg!X678","v":0},{"$f":"Produktionsanlæg!Y678","v":0},{"$f":"IF(COUNTIF(D664:Y664,\"<>0\")<=1,IF((SUM(D664:Y664))>0,(+HLOOKUP((SUM(D664:Y664)),Priser!$E$150:$J$152,2)+((SUM(D664:Y664))-HLOOKUP((SUM(D664:Y664)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D664:Y664)),Priser!$E$150:$J$152,3))/(SUM(D664:Y664)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA664:AV664)","v":0},{"$f":"SUM(D664:Y664)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D679","v":0},{"$f":"Produktionsanlæg!E679","v":0},{"$f":"Produktionsanlæg!F679","v":0},{"$f":"Produktionsanlæg!G679","v":0},{"$f":"Produktionsanlæg!H679","v":0},{"$f":"Produktionsanlæg!I679","v":0},{"$f":"Produktionsanlæg!J679","v":0},{"$f":"Produktionsanlæg!K679","v":0},{"$f":"Produktionsanlæg!L679","v":0},{"$f":"Produktionsanlæg!M679","v":0},{"$f":"Produktionsanlæg!N679","v":0},{"$f":"Produktionsanlæg!O679","v":0},{"$f":"Produktionsanlæg!P679","v":0},{"$f":"Produktionsanlæg!Q679","v":0},{"$f":"Produktionsanlæg!R679","v":0},{"$f":"Produktionsanlæg!S679","v":0},{"$f":"Produktionsanlæg!T679","v":0},{"$f":"Produktionsanlæg!U679","v":0},{"$f":"Produktionsanlæg!V679","v":0},{"$f":"Produktionsanlæg!W679","v":0},{"$f":"Produktionsanlæg!X679","v":0},{"$f":"Produktionsanlæg!Y679","v":0},{"$f":"IF(COUNTIF(D665:Y665,\"<>0\")<=1,IF((SUM(D665:Y665))>0,(+HLOOKUP((SUM(D665:Y665)),Priser!$E$154:$J$156,2)+((SUM(D665:Y665))-HLOOKUP((SUM(D665:Y665)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D665:Y665)),Priser!$E$154:$J$156,3))/(SUM(D665:Y665)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA665:AV665)","v":0},{"$f":"SUM(D665:Y665)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D680","v":0},{"$f":"Produktionsanlæg!E680","v":0},{"$f":"Produktionsanlæg!F680","v":0},{"$f":"Produktionsanlæg!G680","v":0},{"$f":"Produktionsanlæg!H680","v":0},{"$f":"Produktionsanlæg!I680","v":0},{"$f":"Produktionsanlæg!J680","v":0},{"$f":"Produktionsanlæg!K680","v":0},{"$f":"Produktionsanlæg!L680","v":0},{"$f":"Produktionsanlæg!M680","v":0},{"$f":"Produktionsanlæg!N680","v":0},{"$f":"Produktionsanlæg!O680","v":0},{"$f":"Produktionsanlæg!P680","v":0},{"$f":"Produktionsanlæg!Q680","v":0},{"$f":"Produktionsanlæg!R680","v":0},{"$f":"Produktionsanlæg!S680","v":0},{"$f":"Produktionsanlæg!T680","v":0},{"$f":"Produktionsanlæg!U680","v":0},{"$f":"Produktionsanlæg!V680","v":0},{"$f":"Produktionsanlæg!W680","v":0},{"$f":"Produktionsanlæg!X680","v":0},{"$f":"Produktionsanlæg!Y680","v":0},{"$f":"IF(COUNTIF(D666:Y666,\"<>0\")<=1,IF((SUM(D666:Y666))>0,(+HLOOKUP((SUM(D666:Y666)),Priser!$E$168:$J$170,2)+((SUM(D666:Y666))-HLOOKUP((SUM(D666:Y666)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D666:Y666)),Priser!$E$168:$J$170,3))/(SUM(D666:Y666)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA666:AV666)","v":0},{"$f":"SUM(D666:Y666)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D681","v":0},{"$f":"Produktionsanlæg!E681","v":0},{"$f":"Produktionsanlæg!F681","v":0},{"$f":"Produktionsanlæg!G681","v":0},{"$f":"Produktionsanlæg!H681","v":0},{"$f":"Produktionsanlæg!I681","v":0},{"$f":"Produktionsanlæg!J681","v":0},{"$f":"Produktionsanlæg!K681","v":0},{"$f":"Produktionsanlæg!L681","v":0},{"$f":"Produktionsanlæg!M681","v":0},{"$f":"Produktionsanlæg!N681","v":0},{"$f":"Produktionsanlæg!O681","v":0},{"$f":"Produktionsanlæg!P681","v":0},{"$f":"Produktionsanlæg!Q681","v":0},{"$f":"Produktionsanlæg!R681","v":0},{"$f":"Produktionsanlæg!S681","v":0},{"$f":"Produktionsanlæg!T681","v":0},{"$f":"Produktionsanlæg!U681","v":0},{"$f":"Produktionsanlæg!V681","v":0},{"$f":"Produktionsanlæg!W681","v":0},{"$f":"Produktionsanlæg!X681","v":0},{"$f":"Produktionsanlæg!Y681","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D667:Y667,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D682","v":0},{"$f":"Produktionsanlæg!E682","v":0},{"$f":"Produktionsanlæg!F682","v":0},{"$f":"Produktionsanlæg!G682","v":0},{"$f":"Produktionsanlæg!H682","v":0},{"$f":"Produktionsanlæg!I682","v":0},{"$f":"Produktionsanlæg!J682","v":0},{"$f":"Produktionsanlæg!K682","v":0},{"$f":"Produktionsanlæg!L682","v":0},{"$f":"Produktionsanlæg!M682","v":0},{"$f":"Produktionsanlæg!N682","v":0},{"$f":"Produktionsanlæg!O682","v":0},{"$f":"Produktionsanlæg!P682","v":0},{"$f":"Produktionsanlæg!Q682","v":0},{"$f":"Produktionsanlæg!R682","v":0},{"$f":"Produktionsanlæg!S682","v":0},{"$f":"Produktionsanlæg!T682","v":0},{"$f":"Produktionsanlæg!U682","v":0},{"$f":"Produktionsanlæg!V682","v":0},{"$f":"Produktionsanlæg!W682","v":0},{"$f":"Produktionsanlæg!X682","v":0},{"$f":"Produktionsanlæg!Y682","v":0},{"$f":"IF(COUNTIF(D668:Y668,\"<>0\")<=1,IF((SUM(D668:Y668))>0,(+HLOOKUP(SUM(D668:Y668),Priser!$E$175:$J$177,2)+((SUM(D668:Y668))-HLOOKUP((SUM(D668:Y668)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D668:Y668)),Priser!$E$175:$J$177,3))/(SUM(D668:Y668)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D668*$Z668","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA668:AV668)","v":0},{"$f":"SUM(D668:Y668)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D683","v":0},{"$f":"Produktionsanlæg!E683","v":0},{"$f":"Produktionsanlæg!F683","v":0},{"$f":"Produktionsanlæg!G683","v":0},{"$f":"Produktionsanlæg!H683","v":0},{"$f":"Produktionsanlæg!I683","v":0},{"$f":"Produktionsanlæg!J683","v":0},{"$f":"Produktionsanlæg!K683","v":0},{"$f":"Produktionsanlæg!L683","v":0},{"$f":"Produktionsanlæg!M683","v":0},{"$f":"Produktionsanlæg!N683","v":0},{"$f":"Produktionsanlæg!O683","v":0},{"$f":"Produktionsanlæg!P683","v":0},{"$f":"Produktionsanlæg!Q683","v":0},{"$f":"Produktionsanlæg!R683","v":0},{"$f":"Produktionsanlæg!S683","v":0},{"$f":"Produktionsanlæg!T683","v":0},{"$f":"Produktionsanlæg!U683","v":0},{"$f":"Produktionsanlæg!V683","v":0},{"$f":"Produktionsanlæg!W683","v":0},{"$f":"Produktionsanlæg!X683","v":0},{"$f":"Produktionsanlæg!Y683","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D669:Y669,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D684","v":0},{"$f":"Produktionsanlæg!E684","v":0},{"$f":"Produktionsanlæg!F684","v":0},{"$f":"Produktionsanlæg!G684","v":0},{"$f":"Produktionsanlæg!H684","v":0},{"$f":"Produktionsanlæg!I684","v":0},{"$f":"Produktionsanlæg!J684","v":0},{"$f":"Produktionsanlæg!K684","v":0},{"$f":"Produktionsanlæg!L684","v":0},{"$f":"Produktionsanlæg!M684","v":0},{"$f":"Produktionsanlæg!N684","v":0},{"$f":"Produktionsanlæg!O684","v":0},{"$f":"Produktionsanlæg!P684","v":0},{"$f":"Produktionsanlæg!Q684","v":0},{"$f":"Produktionsanlæg!R684","v":0},{"$f":"Produktionsanlæg!S684","v":0},{"$f":"Produktionsanlæg!T684","v":0},{"$f":"Produktionsanlæg!U684","v":0},{"$f":"Produktionsanlæg!V684","v":0},{"$f":"Produktionsanlæg!W684","v":0},{"$f":"Produktionsanlæg!X684","v":0},{"$f":"Produktionsanlæg!Y684","v":0},{"$f":"IF(COUNTIF(D670:Y670,\"<>0\")<=1,IF((SUM(D670:Y670))>0,(+HLOOKUP((SUM(D670:Y670)),Priser!$E$236:$J$238,2)+((SUM(D670:Y670))-HLOOKUP((SUM(D670:Y670)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D670:Y670)),Priser!$E$236:$J$238,3))/(SUM(D670:Y670)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D670*$Z670","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N670*$Z670","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X670*$Z670","v":0},0,{"$f":"+SUM(AA670:AV670)","v":0},{"$f":"SUM(D670:Y670)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D685","v":0},{"$f":"Produktionsanlæg!E685","v":0},{"$f":"Produktionsanlæg!F685","v":0},{"$f":"Produktionsanlæg!G685","v":0},{"$f":"Produktionsanlæg!H685","v":0},{"$f":"Produktionsanlæg!I685","v":0},{"$f":"Produktionsanlæg!J685","v":0},{"$f":"Produktionsanlæg!K685","v":0},{"$f":"Produktionsanlæg!L685","v":0},{"$f":"Produktionsanlæg!M685","v":0},{"$f":"Produktionsanlæg!N685","v":0},{"$f":"Produktionsanlæg!O685","v":0},{"$f":"Produktionsanlæg!P685","v":0},{"$f":"Produktionsanlæg!Q685","v":0},{"$f":"Produktionsanlæg!R685","v":0},{"$f":"Produktionsanlæg!S685","v":0},{"$f":"Produktionsanlæg!T685","v":0},{"$f":"Produktionsanlæg!U685","v":0},{"$f":"Produktionsanlæg!V685","v":0},{"$f":"Produktionsanlæg!W685","v":0},{"$f":"Produktionsanlæg!X685","v":0},{"$f":"Produktionsanlæg!Y685","v":0},{"$f":"IF(COUNTIF(D671:Y671,\"<>0\")<=1,IF((SUM(D671:Y671))>0,(+HLOOKUP((SUM(D671:Y671)),Priser!$E$255:$J$257,2)+((SUM(D671:Y671))-HLOOKUP((SUM(D671:Y671)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D671:Y671)),Priser!$E$255:$J$257,3))/(SUM(D671:Y671)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA671:AV671)","v":0},{"$f":"SUM(D671:Y671)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D686","v":0},{"$f":"Produktionsanlæg!E686","v":0},{"$f":"Produktionsanlæg!F686","v":0},{"$f":"Produktionsanlæg!G686","v":0},{"$f":"Produktionsanlæg!H686","v":0},{"$f":"Produktionsanlæg!I686","v":0},{"$f":"Produktionsanlæg!J686","v":0},{"$f":"Produktionsanlæg!K686","v":0},{"$f":"Produktionsanlæg!L686","v":0},{"$f":"Produktionsanlæg!M686","v":0},{"$f":"Produktionsanlæg!N686","v":0},{"$f":"Produktionsanlæg!O686","v":0},{"$f":"Produktionsanlæg!P686","v":0},{"$f":"Produktionsanlæg!Q686","v":0},{"$f":"Produktionsanlæg!R686","v":0},{"$f":"Produktionsanlæg!S686","v":0},{"$f":"Produktionsanlæg!T686","v":0},{"$f":"Produktionsanlæg!U686","v":0},{"$f":"Produktionsanlæg!V686","v":0},{"$f":"Produktionsanlæg!W686","v":0},{"$f":"Produktionsanlæg!X686","v":0},{"$f":"Produktionsanlæg!Y686","v":0},{"$f":"IF(COUNTIF(D672:Y672,\"<>0\")<=1,IF((SUM(D672:Y672))>0,(+HLOOKUP((SUM(D672:Y672)),Priser!$E$275:$J$277,2)+((SUM(D672:Y672))-HLOOKUP((SUM(D672:Y672)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D672:Y672)),Priser!$E$275:$J$277,3))/(SUM(D672:Y672)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA672:AV672)","v":0},{"$f":"SUM(D672:Y672)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D687","v":0},{"$f":"Produktionsanlæg!E687","v":0},{"$f":"Produktionsanlæg!F687","v":0},{"$f":"Produktionsanlæg!G687","v":0},{"$f":"Produktionsanlæg!H687","v":0},{"$f":"Produktionsanlæg!I687","v":0},{"$f":"Produktionsanlæg!J687","v":0},{"$f":"Produktionsanlæg!K687","v":0},{"$f":"Produktionsanlæg!L687","v":0},{"$f":"Produktionsanlæg!M687","v":0},{"$f":"Produktionsanlæg!N687","v":0},{"$f":"Produktionsanlæg!O687","v":0},{"$f":"Produktionsanlæg!P687","v":0},{"$f":"Produktionsanlæg!Q687","v":0},{"$f":"Produktionsanlæg!R687","v":0},{"$f":"Produktionsanlæg!S687","v":0},{"$f":"Produktionsanlæg!T687","v":0},{"$f":"Produktionsanlæg!U687","v":0},{"$f":"Produktionsanlæg!V687","v":0},{"$f":"Produktionsanlæg!W687","v":0},{"$f":"Produktionsanlæg!X687","v":0},{"$f":"Produktionsanlæg!Y687","v":0},{"$f":"IF(COUNTIF(D673:Y673,\"<>0\")<=1,IF((SUM(D673:Y673))>0,(+HLOOKUP((SUM(D673:Y673)),Priser!$E$207:$J$209,2)+((SUM(D673:Y673))-HLOOKUP((SUM(D673:Y673)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D673:Y673)),Priser!$E$207:$J$209,3))/(SUM(D673:Y673)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA673:AV673)","v":0},{"$f":"SUM(D673:Y673)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D688","v":0},{"$f":"Produktionsanlæg!E688","v":0},{"$f":"Produktionsanlæg!F688","v":0},{"$f":"Produktionsanlæg!G688","v":0},{"$f":"Produktionsanlæg!H688","v":0},{"$f":"Produktionsanlæg!I688","v":0},{"$f":"Produktionsanlæg!J688","v":0},{"$f":"Produktionsanlæg!K688","v":0},{"$f":"Produktionsanlæg!L688","v":0},{"$f":"Produktionsanlæg!M688","v":0},{"$f":"Produktionsanlæg!N688","v":0},{"$f":"Produktionsanlæg!O688","v":0},{"$f":"Produktionsanlæg!P688","v":0},{"$f":"Produktionsanlæg!Q688","v":0},{"$f":"Produktionsanlæg!R688","v":0},{"$f":"Produktionsanlæg!S688","v":0},{"$f":"Produktionsanlæg!T688","v":0},{"$f":"Produktionsanlæg!U688","v":0},{"$f":"Produktionsanlæg!V688","v":0},{"$f":"Produktionsanlæg!W688","v":0},{"$f":"Produktionsanlæg!X688","v":0},{"$f":"Produktionsanlæg!Y688","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D674:Y674,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D689","v":0},{"$f":"Produktionsanlæg!E689","v":0},{"$f":"Produktionsanlæg!F689","v":0},{"$f":"Produktionsanlæg!G689","v":0},{"$f":"Produktionsanlæg!H689","v":0},{"$f":"Produktionsanlæg!I689","v":0},{"$f":"Produktionsanlæg!J689","v":0},{"$f":"Produktionsanlæg!K689","v":0},{"$f":"Produktionsanlæg!L689","v":0},{"$f":"Produktionsanlæg!M689","v":0},{"$f":"Produktionsanlæg!N689","v":0},{"$f":"Produktionsanlæg!O689","v":0},{"$f":"Produktionsanlæg!P689","v":0},{"$f":"Produktionsanlæg!Q689","v":0},{"$f":"Produktionsanlæg!R689","v":0},{"$f":"Produktionsanlæg!S689","v":0},{"$f":"Produktionsanlæg!T689","v":0},{"$f":"Produktionsanlæg!U689","v":0},{"$f":"Produktionsanlæg!V689","v":0},{"$f":"Produktionsanlæg!W689","v":0},{"$f":"Produktionsanlæg!X689","v":0},{"$f":"Produktionsanlæg!Y689","v":0},{"$f":"IF(COUNTIF(D675:Y675,\"<>0\")<=1,IF((SUM(D675:Y675))>0,(+HLOOKUP((SUM(D675:Y675)),Priser!$E$207:$J$212,5)+((SUM(D675:Y675))-HLOOKUP((SUM(D675:Y675)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D675:Y675)),Priser!$E$207:$J$212,6))/(SUM(D675:Y675)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D675*$Z675","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA675:AV675)","v":0},{"$f":"SUM(D675:Y675)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D690","v":0},{"$f":"Produktionsanlæg!E690","v":0},{"$f":"Produktionsanlæg!F690","v":0},{"$f":"Produktionsanlæg!G690","v":0},{"$f":"Produktionsanlæg!H690","v":0},{"$f":"Produktionsanlæg!I690","v":0},{"$f":"Produktionsanlæg!J690","v":0},{"$f":"Produktionsanlæg!K690","v":0},{"$f":"Produktionsanlæg!L690","v":0},{"$f":"Produktionsanlæg!M690","v":0},{"$f":"Produktionsanlæg!N690","v":0},{"$f":"Produktionsanlæg!O690","v":0},{"$f":"Produktionsanlæg!P690","v":0},{"$f":"Produktionsanlæg!Q690","v":0},{"$f":"Produktionsanlæg!R690","v":0},{"$f":"Produktionsanlæg!S690","v":0},{"$f":"Produktionsanlæg!T690","v":0},{"$f":"Produktionsanlæg!U690","v":0},{"$f":"Produktionsanlæg!V690","v":0},{"$f":"Produktionsanlæg!W690","v":0},{"$f":"Produktionsanlæg!X690","v":0},{"$f":"Produktionsanlæg!Y690","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D676:Y676,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D691","v":0},{"$f":"Produktionsanlæg!E691","v":0},{"$f":"Produktionsanlæg!F691","v":0},{"$f":"Produktionsanlæg!G691","v":0},{"$f":"Produktionsanlæg!H691","v":0},{"$f":"Produktionsanlæg!I691","v":0},{"$f":"Produktionsanlæg!J691","v":0},{"$f":"Produktionsanlæg!K691","v":0},{"$f":"Produktionsanlæg!L691","v":0},{"$f":"Produktionsanlæg!M691","v":0},{"$f":"Produktionsanlæg!N691","v":0},{"$f":"Produktionsanlæg!O691","v":0},{"$f":"Produktionsanlæg!P691","v":0},{"$f":"Produktionsanlæg!Q691","v":0},{"$f":"Produktionsanlæg!R691","v":0},{"$f":"Produktionsanlæg!S691","v":0},{"$f":"Produktionsanlæg!T691","v":0},{"$f":"Produktionsanlæg!U691","v":0},{"$f":"Produktionsanlæg!V691","v":0},{"$f":"Produktionsanlæg!W691","v":0},{"$f":"Produktionsanlæg!X691","v":0},{"$f":"Produktionsanlæg!Y691","v":0},{"$f":"IF(COUNTIF(D677:Y677,\"<>0\")<=1,IF((SUM(D677:Y677))>0,(+HLOOKUP((SUM(D677:Y677)),Priser!$E$207:$J$215,8)+((SUM(D677:Y677))-HLOOKUP((SUM(D677:Y677)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D677:Y677)),Priser!$E$207:$J$215,9))/(SUM(D677:Y677)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D677*$Z677","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA677:AV677)","v":0},{"$f":"SUM(D677:Y677)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D692","v":0},{"$f":"Produktionsanlæg!E692","v":0},{"$f":"Produktionsanlæg!F692","v":0},{"$f":"Produktionsanlæg!G692","v":0},{"$f":"Produktionsanlæg!H692","v":0},{"$f":"Produktionsanlæg!I692","v":0},{"$f":"Produktionsanlæg!J692","v":0},{"$f":"Produktionsanlæg!K692","v":0},{"$f":"Produktionsanlæg!L692","v":0},{"$f":"Produktionsanlæg!M692","v":0},{"$f":"Produktionsanlæg!N692","v":0},{"$f":"Produktionsanlæg!O692","v":0},{"$f":"Produktionsanlæg!P692","v":0},{"$f":"Produktionsanlæg!Q692","v":0},{"$f":"Produktionsanlæg!R692","v":0},{"$f":"Produktionsanlæg!S692","v":0},{"$f":"Produktionsanlæg!T692","v":0},{"$f":"Produktionsanlæg!U692","v":0},{"$f":"Produktionsanlæg!V692","v":0},{"$f":"Produktionsanlæg!W692","v":0},{"$f":"Produktionsanlæg!X692","v":0},{"$f":"Produktionsanlæg!Y692","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D678:Y678,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D693","v":0},{"$f":"Produktionsanlæg!E693","v":0},{"$f":"Produktionsanlæg!F693","v":0},{"$f":"Produktionsanlæg!G693","v":0},{"$f":"Produktionsanlæg!H693","v":0},{"$f":"Produktionsanlæg!I693","v":0},{"$f":"Produktionsanlæg!J693","v":0},{"$f":"Produktionsanlæg!K693","v":0},{"$f":"Produktionsanlæg!L693","v":0},{"$f":"Produktionsanlæg!M693","v":0},{"$f":"Produktionsanlæg!N693","v":0},{"$f":"Produktionsanlæg!O693","v":0},{"$f":"Produktionsanlæg!P693","v":0},{"$f":"Produktionsanlæg!Q693","v":0},{"$f":"Produktionsanlæg!R693","v":0},{"$f":"Produktionsanlæg!S693","v":0},{"$f":"Produktionsanlæg!T693","v":0},{"$f":"Produktionsanlæg!U693","v":0},{"$f":"Produktionsanlæg!V693","v":0},{"$f":"Produktionsanlæg!W693","v":0},{"$f":"Produktionsanlæg!X693","v":0},{"$f":"Produktionsanlæg!Y693","v":0},{"$f":"IF(COUNTIF(D679:Y679,\"<>0\")<=1,IF((SUM(D679:Y679))>0,(+HLOOKUP((SUM(D679:Y679)),Priser!$F$374:$H$376,2)+((SUM(D679:Y679))-HLOOKUP((SUM(D679:Y679)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D679:Y679)),Priser!$F$374:$H$376,3))/(SUM(D679:Y679)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D679*$Z679","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N679*$Z679","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X679*$Z679","v":0},0,{"$f":"+SUM(AA679:AV679)","v":0},{"$f":"SUM(D679:Y679)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D694","v":0},{"$f":"Produktionsanlæg!E694","v":0},{"$f":"Produktionsanlæg!F694","v":0},{"$f":"Produktionsanlæg!G694","v":0},{"$f":"Produktionsanlæg!H694","v":0},{"$f":"Produktionsanlæg!I694","v":0},{"$f":"Produktionsanlæg!J694","v":0},{"$f":"Produktionsanlæg!K694","v":0},{"$f":"Produktionsanlæg!L694","v":0},{"$f":"Produktionsanlæg!M694","v":0},{"$f":"Produktionsanlæg!N694","v":0},{"$f":"Produktionsanlæg!O694","v":0},{"$f":"Produktionsanlæg!P694","v":0},{"$f":"Produktionsanlæg!Q694","v":0},{"$f":"Produktionsanlæg!R694","v":0},{"$f":"Produktionsanlæg!S694","v":0},{"$f":"Produktionsanlæg!T694","v":0},{"$f":"Produktionsanlæg!U694","v":0},{"$f":"Produktionsanlæg!V694","v":0},{"$f":"Produktionsanlæg!W694","v":0},{"$f":"Produktionsanlæg!X694","v":0},{"$f":"Produktionsanlæg!Y694","v":0},{"$f":"IF(COUNTIF(D680:Y680,\"<>0\")<=1,IF((SUM(D680:Y680))>0,(+HLOOKUP((SUM(D680:Y680)),Priser!$F$374:$H$376,2)+((SUM(D680:Y680))-HLOOKUP((SUM(D680:Y680)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D680:Y680)),Priser!$F$374:$H$376,3))/(SUM(D680:Y680)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA680:AV680)","v":0},{"$f":"SUM(D680:Y680)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D695","v":0},{"$f":"Produktionsanlæg!E695","v":0},{"$f":"Produktionsanlæg!F695","v":0},{"$f":"Produktionsanlæg!G695","v":0},{"$f":"Produktionsanlæg!H695","v":0},{"$f":"Produktionsanlæg!I695","v":0},{"$f":"Produktionsanlæg!J695","v":0},{"$f":"Produktionsanlæg!K695","v":0},{"$f":"Produktionsanlæg!L695","v":0},{"$f":"Produktionsanlæg!M695","v":0},{"$f":"Produktionsanlæg!N695","v":0},{"$f":"Produktionsanlæg!O695","v":0},{"$f":"Produktionsanlæg!P695","v":0},{"$f":"Produktionsanlæg!Q695","v":0},{"$f":"Produktionsanlæg!R695","v":0},{"$f":"Produktionsanlæg!S695","v":0},{"$f":"Produktionsanlæg!T695","v":0},{"$f":"Produktionsanlæg!U695","v":0},{"$f":"Produktionsanlæg!V695","v":0},{"$f":"Produktionsanlæg!W695","v":0},{"$f":"Produktionsanlæg!X695","v":0},{"$f":"Produktionsanlæg!Y695","v":0},{"$f":"IF(COUNTIF(D681:Y681,\"<>0\")<=1,IF((SUM(D681:Y681))>0,(+HLOOKUP((SUM(D681:Y681)),Priser!$E$294:$J$296,2)+((SUM(D681:Y681))-HLOOKUP((SUM(D681:Y681)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D681:Y681)),Priser!$E$294:$J$296,3))/(SUM(D681:Y681)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA681:AV681)","v":0},{"$f":"SUM(D681:Y681)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D696","v":0},{"$f":"Produktionsanlæg!E696","v":0},{"$f":"Produktionsanlæg!F696","v":0},{"$f":"Produktionsanlæg!G696","v":0},{"$f":"Produktionsanlæg!H696","v":0},{"$f":"Produktionsanlæg!I696","v":0},{"$f":"Produktionsanlæg!J696","v":0},{"$f":"Produktionsanlæg!K696","v":0},{"$f":"Produktionsanlæg!L696","v":0},{"$f":"Produktionsanlæg!M696","v":0},{"$f":"Produktionsanlæg!N696","v":0},{"$f":"Produktionsanlæg!O696","v":0},{"$f":"Produktionsanlæg!P696","v":0},{"$f":"Produktionsanlæg!Q696","v":0},{"$f":"Produktionsanlæg!R696","v":0},{"$f":"Produktionsanlæg!S696","v":0},{"$f":"Produktionsanlæg!T696","v":0},{"$f":"Produktionsanlæg!U696","v":0},{"$f":"Produktionsanlæg!V696","v":0},{"$f":"Produktionsanlæg!W696","v":0},{"$f":"Produktionsanlæg!X696","v":0},{"$f":"Produktionsanlæg!Y696","v":0},{"$f":"IF(COUNTIF(D682:Y682,\"<>0\")<=1,IF((SUM(D682:Y682))>0,((+HLOOKUP((SUM(D682:Y682)),Priser!$E$311:$J$315,4)+((SUM(D682:Y682))-HLOOKUP((SUM(D682:Y682)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D682:Y682)),Priser!$E$311:$J$315,5))/(SUM(D682:Y682))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA682:AV682)","v":0},{"$f":"SUM(D682:Y682)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D697","v":0},{"$f":"Produktionsanlæg!E697","v":0},{"$f":"Produktionsanlæg!F697","v":0},{"$f":"Produktionsanlæg!G697","v":0},{"$f":"Produktionsanlæg!H697","v":0},{"$f":"Produktionsanlæg!I697","v":0},{"$f":"Produktionsanlæg!J697","v":0},{"$f":"Produktionsanlæg!K697","v":0},{"$f":"Produktionsanlæg!L697","v":0},{"$f":"Produktionsanlæg!M697","v":0},{"$f":"Produktionsanlæg!N697","v":0},{"$f":"Produktionsanlæg!O697","v":0},{"$f":"Produktionsanlæg!P697","v":0},{"$f":"Produktionsanlæg!Q697","v":0},{"$f":"Produktionsanlæg!R697","v":0},{"$f":"Produktionsanlæg!S697","v":0},{"$f":"Produktionsanlæg!T697","v":0},{"$f":"Produktionsanlæg!U697","v":0},{"$f":"Produktionsanlæg!V697","v":0},{"$f":"Produktionsanlæg!W697","v":0},{"$f":"Produktionsanlæg!X697","v":0},{"$f":"Produktionsanlæg!Y697","v":0},{"$f":"IF(COUNTIF(D683:Y683,\"<>0\")<=1,IF((SUM(D683:Y683))>0,(+HLOOKUP((SUM(D683:Y683)),Priser!$E$311:$J$318,7)+((SUM(D683:Y683))-HLOOKUP((SUM(D683:Y683)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D683:Y683)),Priser!$E$311:$J$318,8))/(SUM(D683:Y683)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA683:AV683)","v":0},{"$f":"SUM(D683:Y683)","v":0}]
["Vandværk 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW685:AW726)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D699","v":0},{"$f":"Produktionsanlæg!E699","v":0},{"$f":"Produktionsanlæg!F699","v":0},{"$f":"Produktionsanlæg!G699","v":0},{"$f":"Produktionsanlæg!H699","v":0},{"$f":"Produktionsanlæg!I699","v":0},{"$f":"Produktionsanlæg!J699","v":0},{"$f":"Produktionsanlæg!K699","v":0},{"$f":"Produktionsanlæg!L699","v":0},{"$f":"Produktionsanlæg!M699","v":0},{"$f":"Produktionsanlæg!N699","v":0},{"$f":"Produktionsanlæg!O699","v":0},{"$f":"Produktionsanlæg!P699","v":0},{"$f":"Produktionsanlæg!Q699","v":0},{"$f":"Produktionsanlæg!R699","v":0},{"$f":"Produktionsanlæg!S699","v":0},{"$f":"Produktionsanlæg!T699","v":0},{"$f":"Produktionsanlæg!U699","v":0},{"$f":"Produktionsanlæg!V699","v":0},{"$f":"Produktionsanlæg!W699","v":0},{"$f":"Produktionsanlæg!X699","v":0},{"$f":"Produktionsanlæg!Y699","v":0},{"$f":"IF(COUNTIF(D685:Y685,\"<>0\")<=1,IF((SUM(D685:Y685))>0,(+HLOOKUP((SUM(D685:Y685)),Priser!$E$96:$J$108,2)+((SUM(D685:Y685))-HLOOKUP((SUM(D685:Y685)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D685:Y685)),Priser!$E$96:$J$108,3))/(SUM(D685:Y685)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D685*$Z685","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA685:AV685)","v":0},{"$f":"SUM(D685:Y685)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D700","v":0},{"$f":"Produktionsanlæg!E700","v":0},{"$f":"Produktionsanlæg!F700","v":0},{"$f":"Produktionsanlæg!G700","v":0},{"$f":"Produktionsanlæg!H700","v":0},{"$f":"Produktionsanlæg!I700","v":0},{"$f":"Produktionsanlæg!J700","v":0},{"$f":"Produktionsanlæg!K700","v":0},{"$f":"Produktionsanlæg!L700","v":0},{"$f":"Produktionsanlæg!M700","v":0},{"$f":"Produktionsanlæg!N700","v":0},{"$f":"Produktionsanlæg!O700","v":0},{"$f":"Produktionsanlæg!P700","v":0},{"$f":"Produktionsanlæg!Q700","v":0},{"$f":"Produktionsanlæg!R700","v":0},{"$f":"Produktionsanlæg!S700","v":0},{"$f":"Produktionsanlæg!T700","v":0},{"$f":"Produktionsanlæg!U700","v":0},{"$f":"Produktionsanlæg!V700","v":0},{"$f":"Produktionsanlæg!W700","v":0},{"$f":"Produktionsanlæg!X700","v":0},{"$f":"Produktionsanlæg!Y700","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D686:Y686,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D701","v":0},{"$f":"Produktionsanlæg!E701","v":0},{"$f":"Produktionsanlæg!F701","v":0},{"$f":"Produktionsanlæg!G701","v":0},{"$f":"Produktionsanlæg!H701","v":0},{"$f":"Produktionsanlæg!I701","v":0},{"$f":"Produktionsanlæg!J701","v":0},{"$f":"Produktionsanlæg!K701","v":0},{"$f":"Produktionsanlæg!L701","v":0},{"$f":"Produktionsanlæg!M701","v":0},{"$f":"Produktionsanlæg!N701","v":0},{"$f":"Produktionsanlæg!O701","v":0},{"$f":"Produktionsanlæg!P701","v":0},{"$f":"Produktionsanlæg!Q701","v":0},{"$f":"Produktionsanlæg!R701","v":0},{"$f":"Produktionsanlæg!S701","v":0},{"$f":"Produktionsanlæg!T701","v":0},{"$f":"Produktionsanlæg!U701","v":0},{"$f":"Produktionsanlæg!V701","v":0},{"$f":"Produktionsanlæg!W701","v":0},{"$f":"Produktionsanlæg!X701","v":0},{"$f":"Produktionsanlæg!Y701","v":0},{"$f":"IF(COUNTIF(D687:Y687,\"<>0\")<=1,IF((SUM(D687:Y687))>0,(+HLOOKUP((SUM(D687:Y687)),Priser!$E$96:$J$108,2)+((SUM(D687:Y687))-HLOOKUP((SUM(D687:Y687)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D687:Y687)),Priser!$E$96:$J$108,3))/(SUM(D687:Y687)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D687*$Z687","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N687*$Z687","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X687*$Z687","v":0},{"$f":"Y687*$Z687","v":0},{"$f":"+SUM(AA687:AV687)","v":0},{"$f":"SUM(D687:Y687)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D702","v":0},{"$f":"Produktionsanlæg!E702","v":0},{"$f":"Produktionsanlæg!F702","v":0},{"$f":"Produktionsanlæg!G702","v":0},{"$f":"Produktionsanlæg!H702","v":0},{"$f":"Produktionsanlæg!I702","v":0},{"$f":"Produktionsanlæg!J702","v":0},{"$f":"Produktionsanlæg!K702","v":0},{"$f":"Produktionsanlæg!L702","v":0},{"$f":"Produktionsanlæg!M702","v":0},{"$f":"Produktionsanlæg!N702","v":0},{"$f":"Produktionsanlæg!O702","v":0},{"$f":"Produktionsanlæg!P702","v":0},{"$f":"Produktionsanlæg!Q702","v":0},{"$f":"Produktionsanlæg!R702","v":0},{"$f":"Produktionsanlæg!S702","v":0},{"$f":"Produktionsanlæg!T702","v":0},{"$f":"Produktionsanlæg!U702","v":0},{"$f":"Produktionsanlæg!V702","v":0},{"$f":"Produktionsanlæg!W702","v":0},{"$f":"Produktionsanlæg!X702","v":0},{"$f":"Produktionsanlæg!Y702","v":0},{"$f":"IF(COUNTIF(D688:Y688,\"<>0\")<=1,IF((SUM(D688:Y688))>0,(+HLOOKUP((SUM(D688:Y688)),Priser!$E$96:$J$108,4)+((SUM(D688:Y688))-HLOOKUP((SUM(D688:Y688)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D688:Y688)),Priser!$E$96:$J$108,5))/(SUM(D688:Y688)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X688*$Z688","v":0},{"$f":"Y688*$Z688","v":0},{"$f":"+SUM(AA688:AV688)","v":0},{"$f":"SUM(D688:Y688)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D703","v":0},{"$f":"Produktionsanlæg!E703","v":0},{"$f":"Produktionsanlæg!F703","v":0},{"$f":"Produktionsanlæg!G703","v":0},{"$f":"Produktionsanlæg!H703","v":0},{"$f":"Produktionsanlæg!I703","v":0},{"$f":"Produktionsanlæg!J703","v":0},{"$f":"Produktionsanlæg!K703","v":0},{"$f":"Produktionsanlæg!L703","v":0},{"$f":"Produktionsanlæg!M703","v":0},{"$f":"Produktionsanlæg!N703","v":0},{"$f":"Produktionsanlæg!O703","v":0},{"$f":"Produktionsanlæg!P703","v":0},{"$f":"Produktionsanlæg!Q703","v":0},{"$f":"Produktionsanlæg!R703","v":0},{"$f":"Produktionsanlæg!S703","v":0},{"$f":"Produktionsanlæg!T703","v":0},{"$f":"Produktionsanlæg!U703","v":0},{"$f":"Produktionsanlæg!V703","v":0},{"$f":"Produktionsanlæg!W703","v":0},{"$f":"Produktionsanlæg!X703","v":0},{"$f":"Produktionsanlæg!Y703","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D689:Y689,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D704","v":0},{"$f":"Produktionsanlæg!E704","v":0},{"$f":"Produktionsanlæg!F704","v":0},{"$f":"Produktionsanlæg!G704","v":0},{"$f":"Produktionsanlæg!H704","v":0},{"$f":"Produktionsanlæg!I704","v":0},{"$f":"Produktionsanlæg!J704","v":0},{"$f":"Produktionsanlæg!K704","v":0},{"$f":"Produktionsanlæg!L704","v":0},{"$f":"Produktionsanlæg!M704","v":0},{"$f":"Produktionsanlæg!N704","v":0},{"$f":"Produktionsanlæg!O704","v":0},{"$f":"Produktionsanlæg!P704","v":0},{"$f":"Produktionsanlæg!Q704","v":0},{"$f":"Produktionsanlæg!R704","v":0},{"$f":"Produktionsanlæg!S704","v":0},{"$f":"Produktionsanlæg!T704","v":0},{"$f":"Produktionsanlæg!U704","v":0},{"$f":"Produktionsanlæg!V704","v":0},{"$f":"Produktionsanlæg!W704","v":0},{"$f":"Produktionsanlæg!X704","v":0},{"$f":"Produktionsanlæg!Y704","v":0},{"$f":"IF(COUNTIF(D690:Y690,\"<>0\")<=1,IF((SUM(D690:Y690))>0,(+HLOOKUP((SUM(D690:Y690)),Priser!$E$96:$J$108,4)+((SUM(D690:Y690))-HLOOKUP((SUM(D690:Y690)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D690:Y690)),Priser!$E$96:$J$108,5))/(SUM(D690:Y690)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D690*$Z690","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N690*$Z690","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X690*$Z690","v":0},{"$f":"Y690*$Z690","v":0},{"$f":"+SUM(AA690:AV690)","v":0},{"$f":"SUM(D690:Y690)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D705","v":0},{"$f":"Produktionsanlæg!E705","v":0},{"$f":"Produktionsanlæg!F705","v":0},{"$f":"Produktionsanlæg!G705","v":0},{"$f":"Produktionsanlæg!H705","v":0},{"$f":"Produktionsanlæg!I705","v":0},{"$f":"Produktionsanlæg!J705","v":0},{"$f":"Produktionsanlæg!K705","v":0},{"$f":"Produktionsanlæg!L705","v":0},{"$f":"Produktionsanlæg!M705","v":0},{"$f":"Produktionsanlæg!N705","v":0},{"$f":"Produktionsanlæg!O705","v":0},{"$f":"Produktionsanlæg!P705","v":0},{"$f":"Produktionsanlæg!Q705","v":0},{"$f":"Produktionsanlæg!R705","v":0},{"$f":"Produktionsanlæg!S705","v":0},{"$f":"Produktionsanlæg!T705","v":0},{"$f":"Produktionsanlæg!U705","v":0},{"$f":"Produktionsanlæg!V705","v":0},{"$f":"Produktionsanlæg!W705","v":0},{"$f":"Produktionsanlæg!X705","v":0},{"$f":"Produktionsanlæg!Y705","v":0},{"$f":"IF(COUNTIF(D691:Y691,\"<>0\")<=1,IF((SUM(D691:Y691))>0,(+HLOOKUP((SUM(D691:Y691)),Priser!$E$96:$J$108,8)+((SUM(D691:Y691))-HLOOKUP((SUM(D691:Y691)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D691:Y691)),Priser!$E$96:$J$108,9))/(SUM(D691:Y691)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X691*$Z691","v":0},{"$f":"Y691*$Z691","v":0},{"$f":"+SUM(AA691:AV691)","v":0},{"$f":"SUM(D691:Y691)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D706","v":0},{"$f":"Produktionsanlæg!E706","v":0},{"$f":"Produktionsanlæg!F706","v":0},{"$f":"Produktionsanlæg!G706","v":0},{"$f":"Produktionsanlæg!H706","v":0},{"$f":"Produktionsanlæg!I706","v":0},{"$f":"Produktionsanlæg!J706","v":0},{"$f":"Produktionsanlæg!K706","v":0},{"$f":"Produktionsanlæg!L706","v":0},{"$f":"Produktionsanlæg!M706","v":0},{"$f":"Produktionsanlæg!N706","v":0},{"$f":"Produktionsanlæg!O706","v":0},{"$f":"Produktionsanlæg!P706","v":0},{"$f":"Produktionsanlæg!Q706","v":0},{"$f":"Produktionsanlæg!R706","v":0},{"$f":"Produktionsanlæg!S706","v":0},{"$f":"Produktionsanlæg!T706","v":0},{"$f":"Produktionsanlæg!U706","v":0},{"$f":"Produktionsanlæg!V706","v":0},{"$f":"Produktionsanlæg!W706","v":0},{"$f":"Produktionsanlæg!X706","v":0},{"$f":"Produktionsanlæg!Y706","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D692:Y692,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D707","v":0},{"$f":"Produktionsanlæg!E707","v":0},{"$f":"Produktionsanlæg!F707","v":0},{"$f":"Produktionsanlæg!G707","v":0},{"$f":"Produktionsanlæg!H707","v":0},{"$f":"Produktionsanlæg!I707","v":0},{"$f":"Produktionsanlæg!J707","v":0},{"$f":"Produktionsanlæg!K707","v":0},{"$f":"Produktionsanlæg!L707","v":0},{"$f":"Produktionsanlæg!M707","v":0},{"$f":"Produktionsanlæg!N707","v":0},{"$f":"Produktionsanlæg!O707","v":0},{"$f":"Produktionsanlæg!P707","v":0},{"$f":"Produktionsanlæg!Q707","v":0},{"$f":"Produktionsanlæg!R707","v":0},{"$f":"Produktionsanlæg!S707","v":0},{"$f":"Produktionsanlæg!T707","v":0},{"$f":"Produktionsanlæg!U707","v":0},{"$f":"Produktionsanlæg!V707","v":0},{"$f":"Produktionsanlæg!W707","v":0},{"$f":"Produktionsanlæg!X707","v":0},{"$f":"Produktionsanlæg!Y707","v":0},{"$f":"IF(COUNTIF(D693:Y693,\"<>0\")<=1,IF((SUM(D693:Y693))>0,(+HLOOKUP((SUM(D693:Y693)),Priser!$E$96:$J$108,8)+((SUM(D693:Y693))-HLOOKUP((SUM(D693:Y693)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D693:Y693)),Priser!$E$96:$J$108,9))/(SUM(D693:Y693)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D693*$Z693","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N693*$Z693","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X693*$Z693","v":0},{"$f":"Y693*$Z693","v":0},{"$f":"+SUM(AA693:AV693)","v":0},{"$f":"SUM(D693:Y693)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D708","v":0},{"$f":"Produktionsanlæg!E708","v":0},{"$f":"Produktionsanlæg!F708","v":0},{"$f":"Produktionsanlæg!G708","v":0},{"$f":"Produktionsanlæg!H708","v":0},{"$f":"Produktionsanlæg!I708","v":0},{"$f":"Produktionsanlæg!J708","v":0},{"$f":"Produktionsanlæg!K708","v":0},{"$f":"Produktionsanlæg!L708","v":0},{"$f":"Produktionsanlæg!M708","v":0},{"$f":"Produktionsanlæg!N708","v":0},{"$f":"Produktionsanlæg!O708","v":0},{"$f":"Produktionsanlæg!P708","v":0},{"$f":"Produktionsanlæg!Q708","v":0},{"$f":"Produktionsanlæg!R708","v":0},{"$f":"Produktionsanlæg!S708","v":0},{"$f":"Produktionsanlæg!T708","v":0},{"$f":"Produktionsanlæg!U708","v":0},{"$f":"Produktionsanlæg!V708","v":0},{"$f":"Produktionsanlæg!W708","v":0},{"$f":"Produktionsanlæg!X708","v":0},{"$f":"Produktionsanlæg!Y708","v":0},{"$f":"IF(COUNTIF(D694:Y694,\"<>0\")<=1,IF((SUM(D694:Y694))>0,(+HLOOKUP((SUM(D694:Y694)),Priser!$E$96:$J$108,6)+((SUM(D694:Y694))-HLOOKUP((SUM(D694:Y694)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D694:Y694)),Priser!$E$96:$J$108,7))/(SUM(D694:Y694)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X694*$Z694","v":0},{"$f":"Y694*$Z694","v":0},{"$f":"+SUM(AA694:AV694)","v":0},{"$f":"SUM(D694:Y694)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D709","v":0},{"$f":"Produktionsanlæg!E709","v":0},{"$f":"Produktionsanlæg!F709","v":0},{"$f":"Produktionsanlæg!G709","v":0},{"$f":"Produktionsanlæg!H709","v":0},{"$f":"Produktionsanlæg!I709","v":0},{"$f":"Produktionsanlæg!J709","v":0},{"$f":"Produktionsanlæg!K709","v":0},{"$f":"Produktionsanlæg!L709","v":0},{"$f":"Produktionsanlæg!M709","v":0},{"$f":"Produktionsanlæg!N709","v":0},{"$f":"Produktionsanlæg!O709","v":0},{"$f":"Produktionsanlæg!P709","v":0},{"$f":"Produktionsanlæg!Q709","v":0},{"$f":"Produktionsanlæg!R709","v":0},{"$f":"Produktionsanlæg!S709","v":0},{"$f":"Produktionsanlæg!T709","v":0},{"$f":"Produktionsanlæg!U709","v":0},{"$f":"Produktionsanlæg!V709","v":0},{"$f":"Produktionsanlæg!W709","v":0},{"$f":"Produktionsanlæg!X709","v":0},{"$f":"Produktionsanlæg!Y709","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D695:Y695,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D710","v":0},{"$f":"Produktionsanlæg!E710","v":0},{"$f":"Produktionsanlæg!F710","v":0},{"$f":"Produktionsanlæg!G710","v":0},{"$f":"Produktionsanlæg!H710","v":0},{"$f":"Produktionsanlæg!I710","v":0},{"$f":"Produktionsanlæg!J710","v":0},{"$f":"Produktionsanlæg!K710","v":0},{"$f":"Produktionsanlæg!L710","v":0},{"$f":"Produktionsanlæg!M710","v":0},{"$f":"Produktionsanlæg!N710","v":0},{"$f":"Produktionsanlæg!O710","v":0},{"$f":"Produktionsanlæg!P710","v":0},{"$f":"Produktionsanlæg!Q710","v":0},{"$f":"Produktionsanlæg!R710","v":0},{"$f":"Produktionsanlæg!S710","v":0},{"$f":"Produktionsanlæg!T710","v":0},{"$f":"Produktionsanlæg!U710","v":0},{"$f":"Produktionsanlæg!V710","v":0},{"$f":"Produktionsanlæg!W710","v":0},{"$f":"Produktionsanlæg!X710","v":0},{"$f":"Produktionsanlæg!Y710","v":0},{"$f":"IF(COUNTIF(D696:Y696,\"<>0\")<=1,IF((SUM(D696:Y696))>0,(+HLOOKUP((SUM(D696:Y696)),Priser!$E$96:$J$108,6)+((SUM(D696:Y696))-HLOOKUP((SUM(D696:Y696)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D696:Y696)),Priser!$E$96:$J$108,7))/(SUM(D696:Y696)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D696*$Z696","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N696*$Z696","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X696*$Z696","v":0},0,{"$f":"+SUM(AA696:AV696)","v":0},{"$f":"SUM(D696:Y696)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D711","v":0},{"$f":"Produktionsanlæg!E711","v":0},{"$f":"Produktionsanlæg!F711","v":0},{"$f":"Produktionsanlæg!G711","v":0},{"$f":"Produktionsanlæg!H711","v":0},{"$f":"Produktionsanlæg!I711","v":0},{"$f":"Produktionsanlæg!J711","v":0},{"$f":"Produktionsanlæg!K711","v":0},{"$f":"Produktionsanlæg!L711","v":0},{"$f":"Produktionsanlæg!M711","v":0},{"$f":"Produktionsanlæg!N711","v":0},{"$f":"Produktionsanlæg!O711","v":0},{"$f":"Produktionsanlæg!P711","v":0},{"$f":"Produktionsanlæg!Q711","v":0},{"$f":"Produktionsanlæg!R711","v":0},{"$f":"Produktionsanlæg!S711","v":0},{"$f":"Produktionsanlæg!T711","v":0},{"$f":"Produktionsanlæg!U711","v":0},{"$f":"Produktionsanlæg!V711","v":0},{"$f":"Produktionsanlæg!W711","v":0},{"$f":"Produktionsanlæg!X711","v":0},{"$f":"Produktionsanlæg!Y711","v":0},{"$f":"IF(COUNTIF(D697:Y697,\"<>0\")<=1,IF((SUM(D697:Y697))>0,(+HLOOKUP((SUM(D697:Y697)),Priser!$E$96:$J$108,10)+((SUM(D697:Y697))-HLOOKUP((SUM(D697:Y697)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D697:Y697)),Priser!$E$96:$J$108,11))/(SUM(D697:Y697)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D712","v":0},{"$f":"Produktionsanlæg!E712","v":0},{"$f":"Produktionsanlæg!F712","v":0},{"$f":"Produktionsanlæg!G712","v":0},{"$f":"Produktionsanlæg!H712","v":0},{"$f":"Produktionsanlæg!I712","v":0},{"$f":"Produktionsanlæg!J712","v":0},{"$f":"Produktionsanlæg!K712","v":0},{"$f":"Produktionsanlæg!L712","v":0},{"$f":"Produktionsanlæg!M712","v":0},{"$f":"Produktionsanlæg!N712","v":0},{"$f":"Produktionsanlæg!O712","v":0},{"$f":"Produktionsanlæg!P712","v":0},{"$f":"Produktionsanlæg!Q712","v":0},{"$f":"Produktionsanlæg!R712","v":0},{"$f":"Produktionsanlæg!S712","v":0},{"$f":"Produktionsanlæg!T712","v":0},{"$f":"Produktionsanlæg!U712","v":0},{"$f":"Produktionsanlæg!V712","v":0},{"$f":"Produktionsanlæg!W712","v":0},{"$f":"Produktionsanlæg!X712","v":0},{"$f":"Produktionsanlæg!Y712","v":0},{"$f":"IF(COUNTIF(D698:Y698,\"<>0\")<=1,IF((SUM(D698:Y698))>0,(+HLOOKUP((SUM(D698:Y698)),Priser!$E$96:$J$108,12)+((SUM(D698:Y698))-HLOOKUP((SUM(D698:Y698)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D698:Y698)),Priser!$E$96:$J$108,13))/(SUM(D698:Y698)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D713","v":0},{"$f":"Produktionsanlæg!E713","v":0},{"$f":"Produktionsanlæg!F713","v":0},{"$f":"Produktionsanlæg!G713","v":0},{"$f":"Produktionsanlæg!H713","v":0},{"$f":"Produktionsanlæg!I713","v":0},{"$f":"Produktionsanlæg!J713","v":0},{"$f":"Produktionsanlæg!K713","v":0},{"$f":"Produktionsanlæg!L713","v":0},{"$f":"Produktionsanlæg!M713","v":0},{"$f":"Produktionsanlæg!N713","v":0},{"$f":"Produktionsanlæg!O713","v":0},{"$f":"Produktionsanlæg!P713","v":0},{"$f":"Produktionsanlæg!Q713","v":0},{"$f":"Produktionsanlæg!R713","v":0},{"$f":"Produktionsanlæg!S713","v":0},{"$f":"Produktionsanlæg!T713","v":0},{"$f":"Produktionsanlæg!U713","v":0},{"$f":"Produktionsanlæg!V713","v":0},{"$f":"Produktionsanlæg!W713","v":0},{"$f":"Produktionsanlæg!X713","v":0},{"$f":"Produktionsanlæg!Y713","v":0},{"$f":"IF(COUNTIF(D699:Y699,\"<>0\")<=1,IF((SUM(D699:Y699))>0,(+HLOOKUP((SUM(D699:Y699)),Priser!$E$118:$I$123,3)+((SUM(D699:Y699))-HLOOKUP((SUM(D699:Y699)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D699:Y699)),Priser!$E$118:$I$123,4))/(SUM(D699:Y699)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D714","v":0},{"$f":"Produktionsanlæg!E714","v":0},{"$f":"Produktionsanlæg!F714","v":0},{"$f":"Produktionsanlæg!G714","v":0},{"$f":"Produktionsanlæg!H714","v":0},{"$f":"Produktionsanlæg!I714","v":0},{"$f":"Produktionsanlæg!J714","v":0},{"$f":"Produktionsanlæg!K714","v":0},{"$f":"Produktionsanlæg!L714","v":0},{"$f":"Produktionsanlæg!M714","v":0},{"$f":"Produktionsanlæg!N714","v":0},{"$f":"Produktionsanlæg!O714","v":0},{"$f":"Produktionsanlæg!P714","v":0},{"$f":"Produktionsanlæg!Q714","v":0},{"$f":"Produktionsanlæg!R714","v":0},{"$f":"Produktionsanlæg!S714","v":0},{"$f":"Produktionsanlæg!T714","v":0},{"$f":"Produktionsanlæg!U714","v":0},{"$f":"Produktionsanlæg!V714","v":0},{"$f":"Produktionsanlæg!W714","v":0},{"$f":"Produktionsanlæg!X714","v":0},{"$f":"Produktionsanlæg!Y714","v":0},{"$f":"IF(COUNTIF(D700:Y700,\"<>0\")<=1,IF((SUM(D700:Y700))>0,(+HLOOKUP((SUM(D700:Y700)),Priser!$E$118:$I$123,5)+((SUM(D700:Y700))-HLOOKUP((SUM(D700:Y700)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D700:Y700)),Priser!$E$118:$I$123,6))/(SUM(D700:Y700)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D715","v":0},{"$f":"Produktionsanlæg!E715","v":0},{"$f":"Produktionsanlæg!F715","v":0},{"$f":"Produktionsanlæg!G715","v":0},{"$f":"Produktionsanlæg!H715","v":0},{"$f":"Produktionsanlæg!I715","v":0},{"$f":"Produktionsanlæg!J715","v":0},{"$f":"Produktionsanlæg!K715","v":0},{"$f":"Produktionsanlæg!L715","v":0},{"$f":"Produktionsanlæg!M715","v":0},{"$f":"Produktionsanlæg!N715","v":0},{"$f":"Produktionsanlæg!O715","v":0},{"$f":"Produktionsanlæg!P715","v":0},{"$f":"Produktionsanlæg!Q715","v":0},{"$f":"Produktionsanlæg!R715","v":0},{"$f":"Produktionsanlæg!S715","v":0},{"$f":"Produktionsanlæg!T715","v":0},{"$f":"Produktionsanlæg!U715","v":0},{"$f":"Produktionsanlæg!V715","v":0},{"$f":"Produktionsanlæg!W715","v":0},{"$f":"Produktionsanlæg!X715","v":0},{"$f":"Produktionsanlæg!Y715","v":0},{"$f":"IF(COUNTIF(D701:Y701,\"<>0\")<=1,IF((SUM(D701:Y701))>0,(+HLOOKUP((SUM(D701:Y701)),Priser!$E$132:$I$141,9)+((SUM(D701:Y701))-HLOOKUP((SUM(D701:Y701)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D701:Y701)),Priser!$E$132:$I$141,10))/(SUM(D701:Y701)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D716","v":0},{"$f":"Produktionsanlæg!E716","v":0},{"$f":"Produktionsanlæg!F716","v":0},{"$f":"Produktionsanlæg!G716","v":0},{"$f":"Produktionsanlæg!H716","v":0},{"$f":"Produktionsanlæg!I716","v":0},{"$f":"Produktionsanlæg!J716","v":0},{"$f":"Produktionsanlæg!K716","v":0},{"$f":"Produktionsanlæg!L716","v":0},{"$f":"Produktionsanlæg!M716","v":0},{"$f":"Produktionsanlæg!N716","v":0},{"$f":"Produktionsanlæg!O716","v":0},{"$f":"Produktionsanlæg!P716","v":0},{"$f":"Produktionsanlæg!Q716","v":0},{"$f":"Produktionsanlæg!R716","v":0},{"$f":"Produktionsanlæg!S716","v":0},{"$f":"Produktionsanlæg!T716","v":0},{"$f":"Produktionsanlæg!U716","v":0},{"$f":"Produktionsanlæg!V716","v":0},{"$f":"Produktionsanlæg!W716","v":0},{"$f":"Produktionsanlæg!X716","v":0},{"$f":"Produktionsanlæg!Y716","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D702:Y702,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D717","v":0},{"$f":"Produktionsanlæg!E717","v":0},{"$f":"Produktionsanlæg!F717","v":0},{"$f":"Produktionsanlæg!G717","v":0},{"$f":"Produktionsanlæg!H717","v":0},{"$f":"Produktionsanlæg!I717","v":0},{"$f":"Produktionsanlæg!J717","v":0},{"$f":"Produktionsanlæg!K717","v":0},{"$f":"Produktionsanlæg!L717","v":0},{"$f":"Produktionsanlæg!M717","v":0},{"$f":"Produktionsanlæg!N717","v":0},{"$f":"Produktionsanlæg!O717","v":0},{"$f":"Produktionsanlæg!P717","v":0},{"$f":"Produktionsanlæg!Q717","v":0},{"$f":"Produktionsanlæg!R717","v":0},{"$f":"Produktionsanlæg!S717","v":0},{"$f":"Produktionsanlæg!T717","v":0},{"$f":"Produktionsanlæg!U717","v":0},{"$f":"Produktionsanlæg!V717","v":0},{"$f":"Produktionsanlæg!W717","v":0},{"$f":"Produktionsanlæg!X717","v":0},{"$f":"Produktionsanlæg!Y717","v":0},{"$f":"IF(COUNTIF(D703:Y703,\"<>0\")<=1,IF((SUM(D703:Y703))>0,(+HLOOKUP((SUM(D703:Y703)),Priser!$E$132:$I$141,9)+((SUM(D703:Y703))-HLOOKUP((SUM(D703:Y703)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D703:Y703)),Priser!$E$132:$I$141,10))/(SUM(D703:Y703)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D703*$Z703","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N703*$Z703","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X703*$Z703","v":0},{"$f":"Y703*$Z703","v":0},{"$f":"+SUM(AA703:AV703)","v":0},{"$f":"SUM(D703:Y703)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D718","v":0},{"$f":"Produktionsanlæg!E718","v":0},{"$f":"Produktionsanlæg!F718","v":0},{"$f":"Produktionsanlæg!G718","v":0},{"$f":"Produktionsanlæg!H718","v":0},{"$f":"Produktionsanlæg!I718","v":0},{"$f":"Produktionsanlæg!J718","v":0},{"$f":"Produktionsanlæg!K718","v":0},{"$f":"Produktionsanlæg!L718","v":0},{"$f":"Produktionsanlæg!M718","v":0},{"$f":"Produktionsanlæg!N718","v":0},{"$f":"Produktionsanlæg!O718","v":0},{"$f":"Produktionsanlæg!P718","v":0},{"$f":"Produktionsanlæg!Q718","v":0},{"$f":"Produktionsanlæg!R718","v":0},{"$f":"Produktionsanlæg!S718","v":0},{"$f":"Produktionsanlæg!T718","v":0},{"$f":"Produktionsanlæg!U718","v":0},{"$f":"Produktionsanlæg!V718","v":0},{"$f":"Produktionsanlæg!W718","v":0},{"$f":"Produktionsanlæg!X718","v":0},{"$f":"Produktionsanlæg!Y718","v":0},{"$f":"IF(COUNTIF(D704:Y704,\"<>0\")<=1,IF((SUM(D704:Y704))>0,(+HLOOKUP((SUM(D704:Y704)),Priser!$E$132:$I$141,6)+((SUM(D704:Y704))-HLOOKUP((SUM(D704:Y704)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D704:Y704)),Priser!$E$132:$I$141,7))/(SUM(D704:Y704)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X704*$Z704","v":0},{"$f":"Y704*$Z704","v":0},{"$f":"+SUM(AA704:AV704)","v":0},{"$f":"SUM(D704:Y704)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D719","v":0},{"$f":"Produktionsanlæg!E719","v":0},{"$f":"Produktionsanlæg!F719","v":0},{"$f":"Produktionsanlæg!G719","v":0},{"$f":"Produktionsanlæg!H719","v":0},{"$f":"Produktionsanlæg!I719","v":0},{"$f":"Produktionsanlæg!J719","v":0},{"$f":"Produktionsanlæg!K719","v":0},{"$f":"Produktionsanlæg!L719","v":0},{"$f":"Produktionsanlæg!M719","v":0},{"$f":"Produktionsanlæg!N719","v":0},{"$f":"Produktionsanlæg!O719","v":0},{"$f":"Produktionsanlæg!P719","v":0},{"$f":"Produktionsanlæg!Q719","v":0},{"$f":"Produktionsanlæg!R719","v":0},{"$f":"Produktionsanlæg!S719","v":0},{"$f":"Produktionsanlæg!T719","v":0},{"$f":"Produktionsanlæg!U719","v":0},{"$f":"Produktionsanlæg!V719","v":0},{"$f":"Produktionsanlæg!W719","v":0},{"$f":"Produktionsanlæg!X719","v":0},{"$f":"Produktionsanlæg!Y719","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D705:Y705,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D720","v":0},{"$f":"Produktionsanlæg!E720","v":0},{"$f":"Produktionsanlæg!F720","v":0},{"$f":"Produktionsanlæg!G720","v":0},{"$f":"Produktionsanlæg!H720","v":0},{"$f":"Produktionsanlæg!I720","v":0},{"$f":"Produktionsanlæg!J720","v":0},{"$f":"Produktionsanlæg!K720","v":0},{"$f":"Produktionsanlæg!L720","v":0},{"$f":"Produktionsanlæg!M720","v":0},{"$f":"Produktionsanlæg!N720","v":0},{"$f":"Produktionsanlæg!O720","v":0},{"$f":"Produktionsanlæg!P720","v":0},{"$f":"Produktionsanlæg!Q720","v":0},{"$f":"Produktionsanlæg!R720","v":0},{"$f":"Produktionsanlæg!S720","v":0},{"$f":"Produktionsanlæg!T720","v":0},{"$f":"Produktionsanlæg!U720","v":0},{"$f":"Produktionsanlæg!V720","v":0},{"$f":"Produktionsanlæg!W720","v":0},{"$f":"Produktionsanlæg!X720","v":0},{"$f":"Produktionsanlæg!Y720","v":0},{"$f":"IF(COUNTIF(D706:Y706,\"<>0\")<=1,IF((SUM(D706:Y706))>0,(+HLOOKUP((SUM(D706:Y706)),Priser!$E$132:$I$141,6)+((SUM(D706:Y706))-HLOOKUP((SUM(D706:Y706)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D706:Y706)),Priser!$E$132:$I$141,7))/(SUM(D706:Y706)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D706*$Z706","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N706*$Z706","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X706*$Z706","v":0},0,{"$f":"+SUM(AA706:AV706)","v":0},{"$f":"SUM(D706:Y706)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D721","v":0},{"$f":"Produktionsanlæg!E721","v":0},{"$f":"Produktionsanlæg!F721","v":0},{"$f":"Produktionsanlæg!G721","v":0},{"$f":"Produktionsanlæg!H721","v":0},{"$f":"Produktionsanlæg!I721","v":0},{"$f":"Produktionsanlæg!J721","v":0},{"$f":"Produktionsanlæg!K721","v":0},{"$f":"Produktionsanlæg!L721","v":0},{"$f":"Produktionsanlæg!M721","v":0},{"$f":"Produktionsanlæg!N721","v":0},{"$f":"Produktionsanlæg!O721","v":0},{"$f":"Produktionsanlæg!P721","v":0},{"$f":"Produktionsanlæg!Q721","v":0},{"$f":"Produktionsanlæg!R721","v":0},{"$f":"Produktionsanlæg!S721","v":0},{"$f":"Produktionsanlæg!T721","v":0},{"$f":"Produktionsanlæg!U721","v":0},{"$f":"Produktionsanlæg!V721","v":0},{"$f":"Produktionsanlæg!W721","v":0},{"$f":"Produktionsanlæg!X721","v":0},{"$f":"Produktionsanlæg!Y721","v":0},{"$f":"IF(COUNTIF(D707:Y707,\"<>0\")<=1,IF((SUM(D707:Y707))>0,(+HLOOKUP((SUM(D707:Y707)),Priser!$E$150:$J$152,2)+((SUM(D707:Y707))-HLOOKUP((SUM(D707:Y707)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D707:Y707)),Priser!$E$150:$J$152,3))/(SUM(D707:Y707)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA707:AV707)","v":0},{"$f":"SUM(D707:Y707)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D722","v":0},{"$f":"Produktionsanlæg!E722","v":0},{"$f":"Produktionsanlæg!F722","v":0},{"$f":"Produktionsanlæg!G722","v":0},{"$f":"Produktionsanlæg!H722","v":0},{"$f":"Produktionsanlæg!I722","v":0},{"$f":"Produktionsanlæg!J722","v":0},{"$f":"Produktionsanlæg!K722","v":0},{"$f":"Produktionsanlæg!L722","v":0},{"$f":"Produktionsanlæg!M722","v":0},{"$f":"Produktionsanlæg!N722","v":0},{"$f":"Produktionsanlæg!O722","v":0},{"$f":"Produktionsanlæg!P722","v":0},{"$f":"Produktionsanlæg!Q722","v":0},{"$f":"Produktionsanlæg!R722","v":0},{"$f":"Produktionsanlæg!S722","v":0},{"$f":"Produktionsanlæg!T722","v":0},{"$f":"Produktionsanlæg!U722","v":0},{"$f":"Produktionsanlæg!V722","v":0},{"$f":"Produktionsanlæg!W722","v":0},{"$f":"Produktionsanlæg!X722","v":0},{"$f":"Produktionsanlæg!Y722","v":0},{"$f":"IF(COUNTIF(D708:Y708,\"<>0\")<=1,IF((SUM(D708:Y708))>0,(+HLOOKUP((SUM(D708:Y708)),Priser!$E$154:$J$156,2)+((SUM(D708:Y708))-HLOOKUP((SUM(D708:Y708)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D708:Y708)),Priser!$E$154:$J$156,3))/(SUM(D708:Y708)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA708:AV708)","v":0},{"$f":"SUM(D708:Y708)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D723","v":0},{"$f":"Produktionsanlæg!E723","v":0},{"$f":"Produktionsanlæg!F723","v":0},{"$f":"Produktionsanlæg!G723","v":0},{"$f":"Produktionsanlæg!H723","v":0},{"$f":"Produktionsanlæg!I723","v":0},{"$f":"Produktionsanlæg!J723","v":0},{"$f":"Produktionsanlæg!K723","v":0},{"$f":"Produktionsanlæg!L723","v":0},{"$f":"Produktionsanlæg!M723","v":0},{"$f":"Produktionsanlæg!N723","v":0},{"$f":"Produktionsanlæg!O723","v":0},{"$f":"Produktionsanlæg!P723","v":0},{"$f":"Produktionsanlæg!Q723","v":0},{"$f":"Produktionsanlæg!R723","v":0},{"$f":"Produktionsanlæg!S723","v":0},{"$f":"Produktionsanlæg!T723","v":0},{"$f":"Produktionsanlæg!U723","v":0},{"$f":"Produktionsanlæg!V723","v":0},{"$f":"Produktionsanlæg!W723","v":0},{"$f":"Produktionsanlæg!X723","v":0},{"$f":"Produktionsanlæg!Y723","v":0},{"$f":"IF(COUNTIF(D709:Y709,\"<>0\")<=1,IF((SUM(D709:Y709))>0,(+HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,2)+((SUM(D709:Y709))-HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,3))/(SUM(D709:Y709)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA709:AV709)","v":0},{"$f":"SUM(D709:Y709)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D724","v":0},{"$f":"Produktionsanlæg!E724","v":0},{"$f":"Produktionsanlæg!F724","v":0},{"$f":"Produktionsanlæg!G724","v":0},{"$f":"Produktionsanlæg!H724","v":0},{"$f":"Produktionsanlæg!I724","v":0},{"$f":"Produktionsanlæg!J724","v":0},{"$f":"Produktionsanlæg!K724","v":0},{"$f":"Produktionsanlæg!L724","v":0},{"$f":"Produktionsanlæg!M724","v":0},{"$f":"Produktionsanlæg!N724","v":0},{"$f":"Produktionsanlæg!O724","v":0},{"$f":"Produktionsanlæg!P724","v":0},{"$f":"Produktionsanlæg!Q724","v":0},{"$f":"Produktionsanlæg!R724","v":0},{"$f":"Produktionsanlæg!S724","v":0},{"$f":"Produktionsanlæg!T724","v":0},{"$f":"Produktionsanlæg!U724","v":0},{"$f":"Produktionsanlæg!V724","v":0},{"$f":"Produktionsanlæg!W724","v":0},{"$f":"Produktionsanlæg!X724","v":0},{"$f":"Produktionsanlæg!Y724","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D710:Y710,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D725","v":0},{"$f":"Produktionsanlæg!E725","v":0},{"$f":"Produktionsanlæg!F725","v":0},{"$f":"Produktionsanlæg!G725","v":0},{"$f":"Produktionsanlæg!H725","v":0},{"$f":"Produktionsanlæg!I725","v":0},{"$f":"Produktionsanlæg!J725","v":0},{"$f":"Produktionsanlæg!K725","v":0},{"$f":"Produktionsanlæg!L725","v":0},{"$f":"Produktionsanlæg!M725","v":0},{"$f":"Produktionsanlæg!N725","v":0},{"$f":"Produktionsanlæg!O725","v":0},{"$f":"Produktionsanlæg!P725","v":0},{"$f":"Produktionsanlæg!Q725","v":0},{"$f":"Produktionsanlæg!R725","v":0},{"$f":"Produktionsanlæg!S725","v":0},{"$f":"Produktionsanlæg!T725","v":0},{"$f":"Produktionsanlæg!U725","v":0},{"$f":"Produktionsanlæg!V725","v":0},{"$f":"Produktionsanlæg!W725","v":0},{"$f":"Produktionsanlæg!X725","v":0},{"$f":"Produktionsanlæg!Y725","v":0},{"$f":"IF(COUNTIF(D711:Y711,\"<>0\")<=1,IF((SUM(D711:Y711))>0,(+HLOOKUP(SUM(D711:Y711),Priser!$E$175:$J$177,2)+((SUM(D711:Y711))-HLOOKUP((SUM(D711:Y711)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D711:Y711)),Priser!$E$175:$J$177,3))/(SUM(D711:Y711)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D711*$Z711","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA711:AV711)","v":0},{"$f":"SUM(D711:Y711)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D726","v":0},{"$f":"Produktionsanlæg!E726","v":0},{"$f":"Produktionsanlæg!F726","v":0},{"$f":"Produktionsanlæg!G726","v":0},{"$f":"Produktionsanlæg!H726","v":0},{"$f":"Produktionsanlæg!I726","v":0},{"$f":"Produktionsanlæg!J726","v":0},{"$f":"Produktionsanlæg!K726","v":0},{"$f":"Produktionsanlæg!L726","v":0},{"$f":"Produktionsanlæg!M726","v":0},{"$f":"Produktionsanlæg!N726","v":0},{"$f":"Produktionsanlæg!O726","v":0},{"$f":"Produktionsanlæg!P726","v":0},{"$f":"Produktionsanlæg!Q726","v":0},{"$f":"Produktionsanlæg!R726","v":0},{"$f":"Produktionsanlæg!S726","v":0},{"$f":"Produktionsanlæg!T726","v":0},{"$f":"Produktionsanlæg!U726","v":0},{"$f":"Produktionsanlæg!V726","v":0},{"$f":"Produktionsanlæg!W726","v":0},{"$f":"Produktionsanlæg!X726","v":0},{"$f":"Produktionsanlæg!Y726","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D712:Y712,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D727","v":0},{"$f":"Produktionsanlæg!E727","v":0},{"$f":"Produktionsanlæg!F727","v":0},{"$f":"Produktionsanlæg!G727","v":0},{"$f":"Produktionsanlæg!H727","v":0},{"$f":"Produktionsanlæg!I727","v":0},{"$f":"Produktionsanlæg!J727","v":0},{"$f":"Produktionsanlæg!K727","v":0},{"$f":"Produktionsanlæg!L727","v":0},{"$f":"Produktionsanlæg!M727","v":0},{"$f":"Produktionsanlæg!N727","v":0},{"$f":"Produktionsanlæg!O727","v":0},{"$f":"Produktionsanlæg!P727","v":0},{"$f":"Produktionsanlæg!Q727","v":0},{"$f":"Produktionsanlæg!R727","v":0},{"$f":"Produktionsanlæg!S727","v":0},{"$f":"Produktionsanlæg!T727","v":0},{"$f":"Produktionsanlæg!U727","v":0},{"$f":"Produktionsanlæg!V727","v":0},{"$f":"Produktionsanlæg!W727","v":0},{"$f":"Produktionsanlæg!X727","v":0},{"$f":"Produktionsanlæg!Y727","v":0},{"$f":"IF(COUNTIF(D713:Y713,\"<>0\")<=1,IF((SUM(D713:Y713))>0,(+HLOOKUP((SUM(D713:Y713)),Priser!$E$236:$J$238,2)+((SUM(D713:Y713))-HLOOKUP((SUM(D713:Y713)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D713:Y713)),Priser!$E$236:$J$238,3))/(SUM(D713:Y713)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D713*$Z713","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N713*$Z713","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X713*$Z713","v":0},0,{"$f":"+SUM(AA713:AV713)","v":0},{"$f":"SUM(D713:Y713)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D728","v":0},{"$f":"Produktionsanlæg!E728","v":0},{"$f":"Produktionsanlæg!F728","v":0},{"$f":"Produktionsanlæg!G728","v":0},{"$f":"Produktionsanlæg!H728","v":0},{"$f":"Produktionsanlæg!I728","v":0},{"$f":"Produktionsanlæg!J728","v":0},{"$f":"Produktionsanlæg!K728","v":0},{"$f":"Produktionsanlæg!L728","v":0},{"$f":"Produktionsanlæg!M728","v":0},{"$f":"Produktionsanlæg!N728","v":0},{"$f":"Produktionsanlæg!O728","v":0},{"$f":"Produktionsanlæg!P728","v":0},{"$f":"Produktionsanlæg!Q728","v":0},{"$f":"Produktionsanlæg!R728","v":0},{"$f":"Produktionsanlæg!S728","v":0},{"$f":"Produktionsanlæg!T728","v":0},{"$f":"Produktionsanlæg!U728","v":0},{"$f":"Produktionsanlæg!V728","v":0},{"$f":"Produktionsanlæg!W728","v":0},{"$f":"Produktionsanlæg!X728","v":0},{"$f":"Produktionsanlæg!Y728","v":0},{"$f":"IF(COUNTIF(D714:Y714,\"<>0\")<=1,IF((SUM(D714:Y714))>0,(+HLOOKUP((SUM(D714:Y714)),Priser!$E$255:$J$257,2)+((SUM(D714:Y714))-HLOOKUP((SUM(D714:Y714)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D714:Y714)),Priser!$E$255:$J$257,3))/(SUM(D714:Y714)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA714:AV714)","v":0},{"$f":"SUM(D714:Y714)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D729","v":0},{"$f":"Produktionsanlæg!E729","v":0},{"$f":"Produktionsanlæg!F729","v":0},{"$f":"Produktionsanlæg!G729","v":0},{"$f":"Produktionsanlæg!H729","v":0},{"$f":"Produktionsanlæg!I729","v":0},{"$f":"Produktionsanlæg!J729","v":0},{"$f":"Produktionsanlæg!K729","v":0},{"$f":"Produktionsanlæg!L729","v":0},{"$f":"Produktionsanlæg!M729","v":0},{"$f":"Produktionsanlæg!N729","v":0},{"$f":"Produktionsanlæg!O729","v":0},{"$f":"Produktionsanlæg!P729","v":0},{"$f":"Produktionsanlæg!Q729","v":0},{"$f":"Produktionsanlæg!R729","v":0},{"$f":"Produktionsanlæg!S729","v":0},{"$f":"Produktionsanlæg!T729","v":0},{"$f":"Produktionsanlæg!U729","v":0},{"$f":"Produktionsanlæg!V729","v":0},{"$f":"Produktionsanlæg!W729","v":0},{"$f":"Produktionsanlæg!X729","v":0},{"$f":"Produktionsanlæg!Y729","v":0},{"$f":"IF(COUNTIF(D715:Y715,\"<>0\")<=1,IF((SUM(D715:Y715))>0,(+HLOOKUP((SUM(D715:Y715)),Priser!$E$275:$J$277,2)+((SUM(D715:Y715))-HLOOKUP((SUM(D715:Y715)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D715:Y715)),Priser!$E$275:$J$277,3))/(SUM(D715:Y715)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA715:AV715)","v":0},{"$f":"SUM(D715:Y715)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D730","v":0},{"$f":"Produktionsanlæg!E730","v":0},{"$f":"Produktionsanlæg!F730","v":0},{"$f":"Produktionsanlæg!G730","v":0},{"$f":"Produktionsanlæg!H730","v":0},{"$f":"Produktionsanlæg!I730","v":0},{"$f":"Produktionsanlæg!J730","v":0},{"$f":"Produktionsanlæg!K730","v":0},{"$f":"Produktionsanlæg!L730","v":0},{"$f":"Produktionsanlæg!M730","v":0},{"$f":"Produktionsanlæg!N730","v":0},{"$f":"Produktionsanlæg!O730","v":0},{"$f":"Produktionsanlæg!P730","v":0},{"$f":"Produktionsanlæg!Q730","v":0},{"$f":"Produktionsanlæg!R730","v":0},{"$f":"Produktionsanlæg!S730","v":0},{"$f":"Produktionsanlæg!T730","v":0},{"$f":"Produktionsanlæg!U730","v":0},{"$f":"Produktionsanlæg!V730","v":0},{"$f":"Produktionsanlæg!W730","v":0},{"$f":"Produktionsanlæg!X730","v":0},{"$f":"Produktionsanlæg!Y730","v":0},{"$f":"IF(COUNTIF(D716:Y716,\"<>0\")<=1,IF((SUM(D716:Y716))>0,(+HLOOKUP((SUM(D716:Y716)),Priser!$E$207:$J$209,2)+((SUM(D716:Y716))-HLOOKUP((SUM(D716:Y716)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D716:Y716)),Priser!$E$207:$J$209,3))/(SUM(D716:Y716)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA716:AV716)","v":0},{"$f":"SUM(D716:Y716)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D731","v":0},{"$f":"Produktionsanlæg!E731","v":0},{"$f":"Produktionsanlæg!F731","v":0},{"$f":"Produktionsanlæg!G731","v":0},{"$f":"Produktionsanlæg!H731","v":0},{"$f":"Produktionsanlæg!I731","v":0},{"$f":"Produktionsanlæg!J731","v":0},{"$f":"Produktionsanlæg!K731","v":0},{"$f":"Produktionsanlæg!L731","v":0},{"$f":"Produktionsanlæg!M731","v":0},{"$f":"Produktionsanlæg!N731","v":0},{"$f":"Produktionsanlæg!O731","v":0},{"$f":"Produktionsanlæg!P731","v":0},{"$f":"Produktionsanlæg!Q731","v":0},{"$f":"Produktionsanlæg!R731","v":0},{"$f":"Produktionsanlæg!S731","v":0},{"$f":"Produktionsanlæg!T731","v":0},{"$f":"Produktionsanlæg!U731","v":0},{"$f":"Produktionsanlæg!V731","v":0},{"$f":"Produktionsanlæg!W731","v":0},{"$f":"Produktionsanlæg!X731","v":0},{"$f":"Produktionsanlæg!Y731","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D717:Y717,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D732","v":0},{"$f":"Produktionsanlæg!E732","v":0},{"$f":"Produktionsanlæg!F732","v":0},{"$f":"Produktionsanlæg!G732","v":0},{"$f":"Produktionsanlæg!H732","v":0},{"$f":"Produktionsanlæg!I732","v":0},{"$f":"Produktionsanlæg!J732","v":0},{"$f":"Produktionsanlæg!K732","v":0},{"$f":"Produktionsanlæg!L732","v":0},{"$f":"Produktionsanlæg!M732","v":0},{"$f":"Produktionsanlæg!N732","v":0},{"$f":"Produktionsanlæg!O732","v":0},{"$f":"Produktionsanlæg!P732","v":0},{"$f":"Produktionsanlæg!Q732","v":0},{"$f":"Produktionsanlæg!R732","v":0},{"$f":"Produktionsanlæg!S732","v":0},{"$f":"Produktionsanlæg!T732","v":0},{"$f":"Produktionsanlæg!U732","v":0},{"$f":"Produktionsanlæg!V732","v":0},{"$f":"Produktionsanlæg!W732","v":0},{"$f":"Produktionsanlæg!X732","v":0},{"$f":"Produktionsanlæg!Y732","v":0},{"$f":"IF(COUNTIF(D718:Y718,\"<>0\")<=1,IF((SUM(D718:Y718))>0,(+HLOOKUP((SUM(D718:Y718)),Priser!$E$207:$J$212,5)+((SUM(D718:Y718))-HLOOKUP((SUM(D718:Y718)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D718:Y718)),Priser!$E$207:$J$212,6))/(SUM(D718:Y718)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D718*$Z718","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA718:AV718)","v":0},{"$f":"SUM(D718:Y718)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D733","v":0},{"$f":"Produktionsanlæg!E733","v":0},{"$f":"Produktionsanlæg!F733","v":0},{"$f":"Produktionsanlæg!G733","v":0},{"$f":"Produktionsanlæg!H733","v":0},{"$f":"Produktionsanlæg!I733","v":0},{"$f":"Produktionsanlæg!J733","v":0},{"$f":"Produktionsanlæg!K733","v":0},{"$f":"Produktionsanlæg!L733","v":0},{"$f":"Produktionsanlæg!M733","v":0},{"$f":"Produktionsanlæg!N733","v":0},{"$f":"Produktionsanlæg!O733","v":0},{"$f":"Produktionsanlæg!P733","v":0},{"$f":"Produktionsanlæg!Q733","v":0},{"$f":"Produktionsanlæg!R733","v":0},{"$f":"Produktionsanlæg!S733","v":0},{"$f":"Produktionsanlæg!T733","v":0},{"$f":"Produktionsanlæg!U733","v":0},{"$f":"Produktionsanlæg!V733","v":0},{"$f":"Produktionsanlæg!W733","v":0},{"$f":"Produktionsanlæg!X733","v":0},{"$f":"Produktionsanlæg!Y733","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D719:Y719,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D734","v":0},{"$f":"Produktionsanlæg!E734","v":0},{"$f":"Produktionsanlæg!F734","v":0},{"$f":"Produktionsanlæg!G734","v":0},{"$f":"Produktionsanlæg!H734","v":0},{"$f":"Produktionsanlæg!I734","v":0},{"$f":"Produktionsanlæg!J734","v":0},{"$f":"Produktionsanlæg!K734","v":0},{"$f":"Produktionsanlæg!L734","v":0},{"$f":"Produktionsanlæg!M734","v":0},{"$f":"Produktionsanlæg!N734","v":0},{"$f":"Produktionsanlæg!O734","v":0},{"$f":"Produktionsanlæg!P734","v":0},{"$f":"Produktionsanlæg!Q734","v":0},{"$f":"Produktionsanlæg!R734","v":0},{"$f":"Produktionsanlæg!S734","v":0},{"$f":"Produktionsanlæg!T734","v":0},{"$f":"Produktionsanlæg!U734","v":0},{"$f":"Produktionsanlæg!V734","v":0},{"$f":"Produktionsanlæg!W734","v":0},{"$f":"Produktionsanlæg!X734","v":0},{"$f":"Produktionsanlæg!Y734","v":0},{"$f":"IF(COUNTIF(D720:Y720,\"<>0\")<=1,IF((SUM(D720:Y720))>0,(+HLOOKUP((SUM(D720:Y720)),Priser!$E$207:$J$215,8)+((SUM(D720:Y720))-HLOOKUP((SUM(D720:Y720)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D720:Y720)),Priser!$E$207:$J$215,9))/(SUM(D720:Y720)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D720*$Z720","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA720:AV720)","v":0},{"$f":"SUM(D720:Y720)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D735","v":0},{"$f":"Produktionsanlæg!E735","v":0},{"$f":"Produktionsanlæg!F735","v":0},{"$f":"Produktionsanlæg!G735","v":0},{"$f":"Produktionsanlæg!H735","v":0},{"$f":"Produktionsanlæg!I735","v":0},{"$f":"Produktionsanlæg!J735","v":0},{"$f":"Produktionsanlæg!K735","v":0},{"$f":"Produktionsanlæg!L735","v":0},{"$f":"Produktionsanlæg!M735","v":0},{"$f":"Produktionsanlæg!N735","v":0},{"$f":"Produktionsanlæg!O735","v":0},{"$f":"Produktionsanlæg!P735","v":0},{"$f":"Produktionsanlæg!Q735","v":0},{"$f":"Produktionsanlæg!R735","v":0},{"$f":"Produktionsanlæg!S735","v":0},{"$f":"Produktionsanlæg!T735","v":0},{"$f":"Produktionsanlæg!U735","v":0},{"$f":"Produktionsanlæg!V735","v":0},{"$f":"Produktionsanlæg!W735","v":0},{"$f":"Produktionsanlæg!X735","v":0},{"$f":"Produktionsanlæg!Y735","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D721:Y721,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D736","v":0},{"$f":"Produktionsanlæg!E736","v":0},{"$f":"Produktionsanlæg!F736","v":0},{"$f":"Produktionsanlæg!G736","v":0},{"$f":"Produktionsanlæg!H736","v":0},{"$f":"Produktionsanlæg!I736","v":0},{"$f":"Produktionsanlæg!J736","v":0},{"$f":"Produktionsanlæg!K736","v":0},{"$f":"Produktionsanlæg!L736","v":0},{"$f":"Produktionsanlæg!M736","v":0},{"$f":"Produktionsanlæg!N736","v":0},{"$f":"Produktionsanlæg!O736","v":0},{"$f":"Produktionsanlæg!P736","v":0},{"$f":"Produktionsanlæg!Q736","v":0},{"$f":"Produktionsanlæg!R736","v":0},{"$f":"Produktionsanlæg!S736","v":0},{"$f":"Produktionsanlæg!T736","v":0},{"$f":"Produktionsanlæg!U736","v":0},{"$f":"Produktionsanlæg!V736","v":0},{"$f":"Produktionsanlæg!W736","v":0},{"$f":"Produktionsanlæg!X736","v":0},{"$f":"Produktionsanlæg!Y736","v":0},{"$f":"IF(COUNTIF(D722:Y722,\"<>0\")<=1,IF((SUM(D722:Y722))>0,(+HLOOKUP((SUM(D722:Y722)),Priser!$F$374:$H$376,2)+((SUM(D722:Y722))-HLOOKUP((SUM(D722:Y722)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D722:Y722)),Priser!$F$374:$H$376,3))/(SUM(D722:Y722)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D722*$Z722","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N722*$Z722","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X722*$Z722","v":0},0,{"$f":"+SUM(AA722:AV722)","v":0},{"$f":"SUM(D722:Y722)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D737","v":0},{"$f":"Produktionsanlæg!E737","v":0},{"$f":"Produktionsanlæg!F737","v":0},{"$f":"Produktionsanlæg!G737","v":0},{"$f":"Produktionsanlæg!H737","v":0},{"$f":"Produktionsanlæg!I737","v":0},{"$f":"Produktionsanlæg!J737","v":0},{"$f":"Produktionsanlæg!K737","v":0},{"$f":"Produktionsanlæg!L737","v":0},{"$f":"Produktionsanlæg!M737","v":0},{"$f":"Produktionsanlæg!N737","v":0},{"$f":"Produktionsanlæg!O737","v":0},{"$f":"Produktionsanlæg!P737","v":0},{"$f":"Produktionsanlæg!Q737","v":0},{"$f":"Produktionsanlæg!R737","v":0},{"$f":"Produktionsanlæg!S737","v":0},{"$f":"Produktionsanlæg!T737","v":0},{"$f":"Produktionsanlæg!U737","v":0},{"$f":"Produktionsanlæg!V737","v":0},{"$f":"Produktionsanlæg!W737","v":0},{"$f":"Produktionsanlæg!X737","v":0},{"$f":"Produktionsanlæg!Y737","v":0},{"$f":"IF(COUNTIF(D723:Y723,\"<>0\")<=1,IF((SUM(D723:Y723))>0,(+HLOOKUP((SUM(D723:Y723)),Priser!$F$374:$H$376,2)+((SUM(D723:Y723))-HLOOKUP((SUM(D723:Y723)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D723:Y723)),Priser!$F$374:$H$376,3))/(SUM(D723:Y723)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA723:AV723)","v":0},{"$f":"SUM(D723:Y723)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D738","v":0},{"$f":"Produktionsanlæg!E738","v":0},{"$f":"Produktionsanlæg!F738","v":0},{"$f":"Produktionsanlæg!G738","v":0},{"$f":"Produktionsanlæg!H738","v":0},{"$f":"Produktionsanlæg!I738","v":0},{"$f":"Produktionsanlæg!J738","v":0},{"$f":"Produktionsanlæg!K738","v":0},{"$f":"Produktionsanlæg!L738","v":0},{"$f":"Produktionsanlæg!M738","v":0},{"$f":"Produktionsanlæg!N738","v":0},{"$f":"Produktionsanlæg!O738","v":0},{"$f":"Produktionsanlæg!P738","v":0},{"$f":"Produktionsanlæg!Q738","v":0},{"$f":"Produktionsanlæg!R738","v":0},{"$f":"Produktionsanlæg!S738","v":0},{"$f":"Produktionsanlæg!T738","v":0},{"$f":"Produktionsanlæg!U738","v":0},{"$f":"Produktionsanlæg!V738","v":0},{"$f":"Produktionsanlæg!W738","v":0},{"$f":"Produktionsanlæg!X738","v":0},{"$f":"Produktionsanlæg!Y738","v":0},{"$f":"IF(COUNTIF(D724:Y724,\"<>0\")<=1,IF((SUM(D724:Y724))>0,(+HLOOKUP((SUM(D724:Y724)),Priser!$E$294:$J$296,2)+((SUM(D724:Y724))-HLOOKUP((SUM(D724:Y724)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D724:Y724)),Priser!$E$294:$J$296,3))/(SUM(D724:Y724)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA724:AV724)","v":0},{"$f":"SUM(D724:Y724)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D739","v":0},{"$f":"Produktionsanlæg!E739","v":0},{"$f":"Produktionsanlæg!F739","v":0},{"$f":"Produktionsanlæg!G739","v":0},{"$f":"Produktionsanlæg!H739","v":0},{"$f":"Produktionsanlæg!I739","v":0},{"$f":"Produktionsanlæg!J739","v":0},{"$f":"Produktionsanlæg!K739","v":0},{"$f":"Produktionsanlæg!L739","v":0},{"$f":"Produktionsanlæg!M739","v":0},{"$f":"Produktionsanlæg!N739","v":0},{"$f":"Produktionsanlæg!O739","v":0},{"$f":"Produktionsanlæg!P739","v":0},{"$f":"Produktionsanlæg!Q739","v":0},{"$f":"Produktionsanlæg!R739","v":0},{"$f":"Produktionsanlæg!S739","v":0},{"$f":"Produktionsanlæg!T739","v":0},{"$f":"Produktionsanlæg!U739","v":0},{"$f":"Produktionsanlæg!V739","v":0},{"$f":"Produktionsanlæg!W739","v":0},{"$f":"Produktionsanlæg!X739","v":0},{"$f":"Produktionsanlæg!Y739","v":0},{"$f":"IF(COUNTIF(D725:Y725,\"<>0\")<=1,IF((SUM(D725:Y725))>0,((+HLOOKUP((SUM(D725:Y725)),Priser!$E$311:$J$315,4)+((SUM(D725:Y725))-HLOOKUP((SUM(D725:Y725)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D725:Y725)),Priser!$E$311:$J$315,5))/(SUM(D725:Y725))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA725:AV725)","v":0},{"$f":"SUM(D725:Y725)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D740","v":0},{"$f":"Produktionsanlæg!E740","v":0},{"$f":"Produktionsanlæg!F740","v":0},{"$f":"Produktionsanlæg!G740","v":0},{"$f":"Produktionsanlæg!H740","v":0},{"$f":"Produktionsanlæg!I740","v":0},{"$f":"Produktionsanlæg!J740","v":0},{"$f":"Produktionsanlæg!K740","v":0},{"$f":"Produktionsanlæg!L740","v":0},{"$f":"Produktionsanlæg!M740","v":0},{"$f":"Produktionsanlæg!N740","v":0},{"$f":"Produktionsanlæg!O740","v":0},{"$f":"Produktionsanlæg!P740","v":0},{"$f":"Produktionsanlæg!Q740","v":0},{"$f":"Produktionsanlæg!R740","v":0},{"$f":"Produktionsanlæg!S740","v":0},{"$f":"Produktionsanlæg!T740","v":0},{"$f":"Produktionsanlæg!U740","v":0},{"$f":"Produktionsanlæg!V740","v":0},{"$f":"Produktionsanlæg!W740","v":0},{"$f":"Produktionsanlæg!X740","v":0},{"$f":"Produktionsanlæg!Y740","v":0},{"$f":"IF(COUNTIF(D726:Y726,\"<>0\")<=1,IF((SUM(D726:Y726))>0,(+HLOOKUP((SUM(D726:Y726)),Priser!$E$311:$J$318,7)+((SUM(D726:Y726))-HLOOKUP((SUM(D726:Y726)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D726:Y726)),Priser!$E$311:$J$318,8))/(SUM(D726:Y726)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA726:AV726)","v":0},{"$f":"SUM(D726:Y726)","v":0}]
["Vandværk 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW728:AW769)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D742","v":0},{"$f":"Produktionsanlæg!E742","v":0},{"$f":"Produktionsanlæg!F742","v":0},{"$f":"Produktionsanlæg!G742","v":0},{"$f":"Produktionsanlæg!H742","v":0},{"$f":"Produktionsanlæg!I742","v":0},{"$f":"Produktionsanlæg!J742","v":0},{"$f":"Produktionsanlæg!K742","v":0},{"$f":"Produktionsanlæg!L742","v":0},{"$f":"Produktionsanlæg!M742","v":0},{"$f":"Produktionsanlæg!N742","v":0},{"$f":"Produktionsanlæg!O742","v":0},{"$f":"Produktionsanlæg!P742","v":0},{"$f":"Produktionsanlæg!Q742","v":0},{"$f":"Produktionsanlæg!R742","v":0},{"$f":"Produktionsanlæg!S742","v":0},{"$f":"Produktionsanlæg!T742","v":0},{"$f":"Produktionsanlæg!U742","v":0},{"$f":"Produktionsanlæg!V742","v":0},{"$f":"Produktionsanlæg!W742","v":0},{"$f":"Produktionsanlæg!X742","v":0},{"$f":"Produktionsanlæg!Y742","v":0},{"$f":"IF(COUNTIF(D728:Y728,\"<>0\")<=1,IF((SUM(D728:Y728))>0,(+HLOOKUP((SUM(D728:Y728)),Priser!$E$96:$J$108,2)+((SUM(D728:Y728))-HLOOKUP((SUM(D728:Y728)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D728:Y728)),Priser!$E$96:$J$108,3))/(SUM(D728:Y728)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D728*$Z728","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA728:AV728)","v":0},{"$f":"SUM(D728:Y728)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D743","v":0},{"$f":"Produktionsanlæg!E743","v":0},{"$f":"Produktionsanlæg!F743","v":0},{"$f":"Produktionsanlæg!G743","v":0},{"$f":"Produktionsanlæg!H743","v":0},{"$f":"Produktionsanlæg!I743","v":0},{"$f":"Produktionsanlæg!J743","v":0},{"$f":"Produktionsanlæg!K743","v":0},{"$f":"Produktionsanlæg!L743","v":0},{"$f":"Produktionsanlæg!M743","v":0},{"$f":"Produktionsanlæg!N743","v":0},{"$f":"Produktionsanlæg!O743","v":0},{"$f":"Produktionsanlæg!P743","v":0},{"$f":"Produktionsanlæg!Q743","v":0},{"$f":"Produktionsanlæg!R743","v":0},{"$f":"Produktionsanlæg!S743","v":0},{"$f":"Produktionsanlæg!T743","v":0},{"$f":"Produktionsanlæg!U743","v":0},{"$f":"Produktionsanlæg!V743","v":0},{"$f":"Produktionsanlæg!W743","v":0},{"$f":"Produktionsanlæg!X743","v":0},{"$f":"Produktionsanlæg!Y743","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D729:Y729,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D744","v":0},{"$f":"Produktionsanlæg!E744","v":0},{"$f":"Produktionsanlæg!F744","v":0},{"$f":"Produktionsanlæg!G744","v":0},{"$f":"Produktionsanlæg!H744","v":0},{"$f":"Produktionsanlæg!I744","v":0},{"$f":"Produktionsanlæg!J744","v":0},{"$f":"Produktionsanlæg!K744","v":0},{"$f":"Produktionsanlæg!L744","v":0},{"$f":"Produktionsanlæg!M744","v":0},{"$f":"Produktionsanlæg!N744","v":0},{"$f":"Produktionsanlæg!O744","v":0},{"$f":"Produktionsanlæg!P744","v":0},{"$f":"Produktionsanlæg!Q744","v":0},{"$f":"Produktionsanlæg!R744","v":0},{"$f":"Produktionsanlæg!S744","v":0},{"$f":"Produktionsanlæg!T744","v":0},{"$f":"Produktionsanlæg!U744","v":0},{"$f":"Produktionsanlæg!V744","v":0},{"$f":"Produktionsanlæg!W744","v":0},{"$f":"Produktionsanlæg!X744","v":0},{"$f":"Produktionsanlæg!Y744","v":0},{"$f":"IF(COUNTIF(D730:Y730,\"<>0\")<=1,IF((SUM(D730:Y730))>0,(+HLOOKUP((SUM(D730:Y730)),Priser!$E$96:$J$108,2)+((SUM(D730:Y730))-HLOOKUP((SUM(D730:Y730)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D730:Y730)),Priser!$E$96:$J$108,3))/(SUM(D730:Y730)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D730*$Z730","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N730*$Z730","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X730*$Z730","v":0},{"$f":"Y730*$Z730","v":0},{"$f":"+SUM(AA730:AV730)","v":0},{"$f":"SUM(D730:Y730)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D745","v":0},{"$f":"Produktionsanlæg!E745","v":0},{"$f":"Produktionsanlæg!F745","v":0},{"$f":"Produktionsanlæg!G745","v":0},{"$f":"Produktionsanlæg!H745","v":0},{"$f":"Produktionsanlæg!I745","v":0},{"$f":"Produktionsanlæg!J745","v":0},{"$f":"Produktionsanlæg!K745","v":0},{"$f":"Produktionsanlæg!L745","v":0},{"$f":"Produktionsanlæg!M745","v":0},{"$f":"Produktionsanlæg!N745","v":0},{"$f":"Produktionsanlæg!O745","v":0},{"$f":"Produktionsanlæg!P745","v":0},{"$f":"Produktionsanlæg!Q745","v":0},{"$f":"Produktionsanlæg!R745","v":0},{"$f":"Produktionsanlæg!S745","v":0},{"$f":"Produktionsanlæg!T745","v":0},{"$f":"Produktionsanlæg!U745","v":0},{"$f":"Produktionsanlæg!V745","v":0},{"$f":"Produktionsanlæg!W745","v":0},{"$f":"Produktionsanlæg!X745","v":0},{"$f":"Produktionsanlæg!Y745","v":0},{"$f":"IF(COUNTIF(D731:Y731,\"<>0\")<=1,IF((SUM(D731:Y731))>0,(+HLOOKUP((SUM(D731:Y731)),Priser!$E$96:$J$108,4)+((SUM(D731:Y731))-HLOOKUP((SUM(D731:Y731)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D731:Y731)),Priser!$E$96:$J$108,5))/(SUM(D731:Y731)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X731*$Z731","v":0},{"$f":"Y731*$Z731","v":0},{"$f":"+SUM(AA731:AV731)","v":0},{"$f":"SUM(D731:Y731)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D746","v":0},{"$f":"Produktionsanlæg!E746","v":0},{"$f":"Produktionsanlæg!F746","v":0},{"$f":"Produktionsanlæg!G746","v":0},{"$f":"Produktionsanlæg!H746","v":0},{"$f":"Produktionsanlæg!I746","v":0},{"$f":"Produktionsanlæg!J746","v":0},{"$f":"Produktionsanlæg!K746","v":0},{"$f":"Produktionsanlæg!L746","v":0},{"$f":"Produktionsanlæg!M746","v":0},{"$f":"Produktionsanlæg!N746","v":0},{"$f":"Produktionsanlæg!O746","v":0},{"$f":"Produktionsanlæg!P746","v":0},{"$f":"Produktionsanlæg!Q746","v":0},{"$f":"Produktionsanlæg!R746","v":0},{"$f":"Produktionsanlæg!S746","v":0},{"$f":"Produktionsanlæg!T746","v":0},{"$f":"Produktionsanlæg!U746","v":0},{"$f":"Produktionsanlæg!V746","v":0},{"$f":"Produktionsanlæg!W746","v":0},{"$f":"Produktionsanlæg!X746","v":0},{"$f":"Produktionsanlæg!Y746","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D732:Y732,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D747","v":0},{"$f":"Produktionsanlæg!E747","v":0},{"$f":"Produktionsanlæg!F747","v":0},{"$f":"Produktionsanlæg!G747","v":0},{"$f":"Produktionsanlæg!H747","v":0},{"$f":"Produktionsanlæg!I747","v":0},{"$f":"Produktionsanlæg!J747","v":0},{"$f":"Produktionsanlæg!K747","v":0},{"$f":"Produktionsanlæg!L747","v":0},{"$f":"Produktionsanlæg!M747","v":0},{"$f":"Produktionsanlæg!N747","v":0},{"$f":"Produktionsanlæg!O747","v":0},{"$f":"Produktionsanlæg!P747","v":0},{"$f":"Produktionsanlæg!Q747","v":0},{"$f":"Produktionsanlæg!R747","v":0},{"$f":"Produktionsanlæg!S747","v":0},{"$f":"Produktionsanlæg!T747","v":0},{"$f":"Produktionsanlæg!U747","v":0},{"$f":"Produktionsanlæg!V747","v":0},{"$f":"Produktionsanlæg!W747","v":0},{"$f":"Produktionsanlæg!X747","v":0},{"$f":"Produktionsanlæg!Y747","v":0},{"$f":"IF(COUNTIF(D733:Y733,\"<>0\")<=1,IF((SUM(D733:Y733))>0,(+HLOOKUP((SUM(D733:Y733)),Priser!$E$96:$J$108,4)+((SUM(D733:Y733))-HLOOKUP((SUM(D733:Y733)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D733:Y733)),Priser!$E$96:$J$108,5))/(SUM(D733:Y733)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D733*$Z733","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N733*$Z733","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X733*$Z733","v":0},{"$f":"Y733*$Z733","v":0},{"$f":"+SUM(AA733:AV733)","v":0},{"$f":"SUM(D733:Y733)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D748","v":0},{"$f":"Produktionsanlæg!E748","v":0},{"$f":"Produktionsanlæg!F748","v":0},{"$f":"Produktionsanlæg!G748","v":0},{"$f":"Produktionsanlæg!H748","v":0},{"$f":"Produktionsanlæg!I748","v":0},{"$f":"Produktionsanlæg!J748","v":0},{"$f":"Produktionsanlæg!K748","v":0},{"$f":"Produktionsanlæg!L748","v":0},{"$f":"Produktionsanlæg!M748","v":0},{"$f":"Produktionsanlæg!N748","v":0},{"$f":"Produktionsanlæg!O748","v":0},{"$f":"Produktionsanlæg!P748","v":0},{"$f":"Produktionsanlæg!Q748","v":0},{"$f":"Produktionsanlæg!R748","v":0},{"$f":"Produktionsanlæg!S748","v":0},{"$f":"Produktionsanlæg!T748","v":0},{"$f":"Produktionsanlæg!U748","v":0},{"$f":"Produktionsanlæg!V748","v":0},{"$f":"Produktionsanlæg!W748","v":0},{"$f":"Produktionsanlæg!X748","v":0},{"$f":"Produktionsanlæg!Y748","v":0},{"$f":"IF(COUNTIF(D734:Y734,\"<>0\")<=1,IF((SUM(D734:Y734))>0,(+HLOOKUP((SUM(D734:Y734)),Priser!$E$96:$J$108,8)+((SUM(D734:Y734))-HLOOKUP((SUM(D734:Y734)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D734:Y734)),Priser!$E$96:$J$108,9))/(SUM(D734:Y734)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X734*$Z734","v":0},{"$f":"Y734*$Z734","v":0},{"$f":"+SUM(AA734:AV734)","v":0},{"$f":"SUM(D734:Y734)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D749","v":0},{"$f":"Produktionsanlæg!E749","v":0},{"$f":"Produktionsanlæg!F749","v":0},{"$f":"Produktionsanlæg!G749","v":0},{"$f":"Produktionsanlæg!H749","v":0},{"$f":"Produktionsanlæg!I749","v":0},{"$f":"Produktionsanlæg!J749","v":0},{"$f":"Produktionsanlæg!K749","v":0},{"$f":"Produktionsanlæg!L749","v":0},{"$f":"Produktionsanlæg!M749","v":0},{"$f":"Produktionsanlæg!N749","v":0},{"$f":"Produktionsanlæg!O749","v":0},{"$f":"Produktionsanlæg!P749","v":0},{"$f":"Produktionsanlæg!Q749","v":0},{"$f":"Produktionsanlæg!R749","v":0},{"$f":"Produktionsanlæg!S749","v":0},{"$f":"Produktionsanlæg!T749","v":0},{"$f":"Produktionsanlæg!U749","v":0},{"$f":"Produktionsanlæg!V749","v":0},{"$f":"Produktionsanlæg!W749","v":0},{"$f":"Produktionsanlæg!X749","v":0},{"$f":"Produktionsanlæg!Y749","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D735:Y735,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D750","v":0},{"$f":"Produktionsanlæg!E750","v":0},{"$f":"Produktionsanlæg!F750","v":0},{"$f":"Produktionsanlæg!G750","v":0},{"$f":"Produktionsanlæg!H750","v":0},{"$f":"Produktionsanlæg!I750","v":0},{"$f":"Produktionsanlæg!J750","v":0},{"$f":"Produktionsanlæg!K750","v":0},{"$f":"Produktionsanlæg!L750","v":0},{"$f":"Produktionsanlæg!M750","v":0},{"$f":"Produktionsanlæg!N750","v":0},{"$f":"Produktionsanlæg!O750","v":0},{"$f":"Produktionsanlæg!P750","v":0},{"$f":"Produktionsanlæg!Q750","v":0},{"$f":"Produktionsanlæg!R750","v":0},{"$f":"Produktionsanlæg!S750","v":0},{"$f":"Produktionsanlæg!T750","v":0},{"$f":"Produktionsanlæg!U750","v":0},{"$f":"Produktionsanlæg!V750","v":0},{"$f":"Produktionsanlæg!W750","v":0},{"$f":"Produktionsanlæg!X750","v":0},{"$f":"Produktionsanlæg!Y750","v":0},{"$f":"IF(COUNTIF(D736:Y736,\"<>0\")<=1,IF((SUM(D736:Y736))>0,(+HLOOKUP((SUM(D736:Y736)),Priser!$E$96:$J$108,8)+((SUM(D736:Y736))-HLOOKUP((SUM(D736:Y736)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D736:Y736)),Priser!$E$96:$J$108,9))/(SUM(D736:Y736)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D736*$Z736","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N736*$Z736","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X736*$Z736","v":0},{"$f":"Y736*$Z736","v":0},{"$f":"+SUM(AA736:AV736)","v":0},{"$f":"SUM(D736:Y736)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D751","v":0},{"$f":"Produktionsanlæg!E751","v":0},{"$f":"Produktionsanlæg!F751","v":0},{"$f":"Produktionsanlæg!G751","v":0},{"$f":"Produktionsanlæg!H751","v":0},{"$f":"Produktionsanlæg!I751","v":0},{"$f":"Produktionsanlæg!J751","v":0},{"$f":"Produktionsanlæg!K751","v":0},{"$f":"Produktionsanlæg!L751","v":0},{"$f":"Produktionsanlæg!M751","v":0},{"$f":"Produktionsanlæg!N751","v":0},{"$f":"Produktionsanlæg!O751","v":0},{"$f":"Produktionsanlæg!P751","v":0},{"$f":"Produktionsanlæg!Q751","v":0},{"$f":"Produktionsanlæg!R751","v":0},{"$f":"Produktionsanlæg!S751","v":0},{"$f":"Produktionsanlæg!T751","v":0},{"$f":"Produktionsanlæg!U751","v":0},{"$f":"Produktionsanlæg!V751","v":0},{"$f":"Produktionsanlæg!W751","v":0},{"$f":"Produktionsanlæg!X751","v":0},{"$f":"Produktionsanlæg!Y751","v":0},{"$f":"IF(COUNTIF(D737:Y737,\"<>0\")<=1,IF((SUM(D737:Y737))>0,(+HLOOKUP((SUM(D737:Y737)),Priser!$E$96:$J$108,6)+((SUM(D737:Y737))-HLOOKUP((SUM(D737:Y737)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D737:Y737)),Priser!$E$96:$J$108,7))/(SUM(D737:Y737)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X737*$Z737","v":0},{"$f":"Y737*$Z737","v":0},{"$f":"+SUM(AA737:AV737)","v":0},{"$f":"SUM(D737:Y737)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D752","v":0},{"$f":"Produktionsanlæg!E752","v":0},{"$f":"Produktionsanlæg!F752","v":0},{"$f":"Produktionsanlæg!G752","v":0},{"$f":"Produktionsanlæg!H752","v":0},{"$f":"Produktionsanlæg!I752","v":0},{"$f":"Produktionsanlæg!J752","v":0},{"$f":"Produktionsanlæg!K752","v":0},{"$f":"Produktionsanlæg!L752","v":0},{"$f":"Produktionsanlæg!M752","v":0},{"$f":"Produktionsanlæg!N752","v":0},{"$f":"Produktionsanlæg!O752","v":0},{"$f":"Produktionsanlæg!P752","v":0},{"$f":"Produktionsanlæg!Q752","v":0},{"$f":"Produktionsanlæg!R752","v":0},{"$f":"Produktionsanlæg!S752","v":0},{"$f":"Produktionsanlæg!T752","v":0},{"$f":"Produktionsanlæg!U752","v":0},{"$f":"Produktionsanlæg!V752","v":0},{"$f":"Produktionsanlæg!W752","v":0},{"$f":"Produktionsanlæg!X752","v":0},{"$f":"Produktionsanlæg!Y752","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D738:Y738,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D753","v":0},{"$f":"Produktionsanlæg!E753","v":0},{"$f":"Produktionsanlæg!F753","v":0},{"$f":"Produktionsanlæg!G753","v":0},{"$f":"Produktionsanlæg!H753","v":0},{"$f":"Produktionsanlæg!I753","v":0},{"$f":"Produktionsanlæg!J753","v":0},{"$f":"Produktionsanlæg!K753","v":0},{"$f":"Produktionsanlæg!L753","v":0},{"$f":"Produktionsanlæg!M753","v":0},{"$f":"Produktionsanlæg!N753","v":0},{"$f":"Produktionsanlæg!O753","v":0},{"$f":"Produktionsanlæg!P753","v":0},{"$f":"Produktionsanlæg!Q753","v":0},{"$f":"Produktionsanlæg!R753","v":0},{"$f":"Produktionsanlæg!S753","v":0},{"$f":"Produktionsanlæg!T753","v":0},{"$f":"Produktionsanlæg!U753","v":0},{"$f":"Produktionsanlæg!V753","v":0},{"$f":"Produktionsanlæg!W753","v":0},{"$f":"Produktionsanlæg!X753","v":0},{"$f":"Produktionsanlæg!Y753","v":0},{"$f":"IF(COUNTIF(D739:Y739,\"<>0\")<=1,IF((SUM(D739:Y739))>0,(+HLOOKUP((SUM(D739:Y739)),Priser!$E$96:$J$108,6)+((SUM(D739:Y739))-HLOOKUP((SUM(D739:Y739)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D739:Y739)),Priser!$E$96:$J$108,7))/(SUM(D739:Y739)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D739*$Z739","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N739*$Z739","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X739*$Z739","v":0},0,{"$f":"+SUM(AA739:AV739)","v":0},{"$f":"SUM(D739:Y739)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D754","v":0},{"$f":"Produktionsanlæg!E754","v":0},{"$f":"Produktionsanlæg!F754","v":0},{"$f":"Produktionsanlæg!G754","v":0},{"$f":"Produktionsanlæg!H754","v":0},{"$f":"Produktionsanlæg!I754","v":0},{"$f":"Produktionsanlæg!J754","v":0},{"$f":"Produktionsanlæg!K754","v":0},{"$f":"Produktionsanlæg!L754","v":0},{"$f":"Produktionsanlæg!M754","v":0},{"$f":"Produktionsanlæg!N754","v":0},{"$f":"Produktionsanlæg!O754","v":0},{"$f":"Produktionsanlæg!P754","v":0},{"$f":"Produktionsanlæg!Q754","v":0},{"$f":"Produktionsanlæg!R754","v":0},{"$f":"Produktionsanlæg!S754","v":0},{"$f":"Produktionsanlæg!T754","v":0},{"$f":"Produktionsanlæg!U754","v":0},{"$f":"Produktionsanlæg!V754","v":0},{"$f":"Produktionsanlæg!W754","v":0},{"$f":"Produktionsanlæg!X754","v":0},{"$f":"Produktionsanlæg!Y754","v":0},{"$f":"IF(COUNTIF(D740:Y740,\"<>0\")<=1,IF((SUM(D740:Y740))>0,(+HLOOKUP((SUM(D740:Y740)),Priser!$E$96:$J$108,10)+((SUM(D740:Y740))-HLOOKUP((SUM(D740:Y740)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D740:Y740)),Priser!$E$96:$J$108,11))/(SUM(D740:Y740)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D755","v":0},{"$f":"Produktionsanlæg!E755","v":0},{"$f":"Produktionsanlæg!F755","v":0},{"$f":"Produktionsanlæg!G755","v":0},{"$f":"Produktionsanlæg!H755","v":0},{"$f":"Produktionsanlæg!I755","v":0},{"$f":"Produktionsanlæg!J755","v":0},{"$f":"Produktionsanlæg!K755","v":0},{"$f":"Produktionsanlæg!L755","v":0},{"$f":"Produktionsanlæg!M755","v":0},{"$f":"Produktionsanlæg!N755","v":0},{"$f":"Produktionsanlæg!O755","v":0},{"$f":"Produktionsanlæg!P755","v":0},{"$f":"Produktionsanlæg!Q755","v":0},{"$f":"Produktionsanlæg!R755","v":0},{"$f":"Produktionsanlæg!S755","v":0},{"$f":"Produktionsanlæg!T755","v":0},{"$f":"Produktionsanlæg!U755","v":0},{"$f":"Produktionsanlæg!V755","v":0},{"$f":"Produktionsanlæg!W755","v":0},{"$f":"Produktionsanlæg!X755","v":0},{"$f":"Produktionsanlæg!Y755","v":0},{"$f":"IF(COUNTIF(D741:Y741,\"<>0\")<=1,IF((SUM(D741:Y741))>0,(+HLOOKUP((SUM(D741:Y741)),Priser!$E$96:$J$108,12)+((SUM(D741:Y741))-HLOOKUP((SUM(D741:Y741)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D741:Y741)),Priser!$E$96:$J$108,13))/(SUM(D741:Y741)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D756","v":0},{"$f":"Produktionsanlæg!E756","v":0},{"$f":"Produktionsanlæg!F756","v":0},{"$f":"Produktionsanlæg!G756","v":0},{"$f":"Produktionsanlæg!H756","v":0},{"$f":"Produktionsanlæg!I756","v":0},{"$f":"Produktionsanlæg!J756","v":0},{"$f":"Produktionsanlæg!K756","v":0},{"$f":"Produktionsanlæg!L756","v":0},{"$f":"Produktionsanlæg!M756","v":0},{"$f":"Produktionsanlæg!N756","v":0},{"$f":"Produktionsanlæg!O756","v":0},{"$f":"Produktionsanlæg!P756","v":0},{"$f":"Produktionsanlæg!Q756","v":0},{"$f":"Produktionsanlæg!R756","v":0},{"$f":"Produktionsanlæg!S756","v":0},{"$f":"Produktionsanlæg!T756","v":0},{"$f":"Produktionsanlæg!U756","v":0},{"$f":"Produktionsanlæg!V756","v":0},{"$f":"Produktionsanlæg!W756","v":0},{"$f":"Produktionsanlæg!X756","v":0},{"$f":"Produktionsanlæg!Y756","v":0},{"$f":"IF(COUNTIF(D742:Y742,\"<>0\")<=1,IF((SUM(D742:Y742))>0,(+HLOOKUP((SUM(D742:Y742)),Priser!$E$118:$I$123,3)+((SUM(D742:Y742))-HLOOKUP((SUM(D742:Y742)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D742:Y742)),Priser!$E$118:$I$123,4))/(SUM(D742:Y742)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D757","v":0},{"$f":"Produktionsanlæg!E757","v":0},{"$f":"Produktionsanlæg!F757","v":0},{"$f":"Produktionsanlæg!G757","v":0},{"$f":"Produktionsanlæg!H757","v":0},{"$f":"Produktionsanlæg!I757","v":0},{"$f":"Produktionsanlæg!J757","v":0},{"$f":"Produktionsanlæg!K757","v":0},{"$f":"Produktionsanlæg!L757","v":0},{"$f":"Produktionsanlæg!M757","v":0},{"$f":"Produktionsanlæg!N757","v":0},{"$f":"Produktionsanlæg!O757","v":0},{"$f":"Produktionsanlæg!P757","v":0},{"$f":"Produktionsanlæg!Q757","v":0},{"$f":"Produktionsanlæg!R757","v":0},{"$f":"Produktionsanlæg!S757","v":0},{"$f":"Produktionsanlæg!T757","v":0},{"$f":"Produktionsanlæg!U757","v":0},{"$f":"Produktionsanlæg!V757","v":0},{"$f":"Produktionsanlæg!W757","v":0},{"$f":"Produktionsanlæg!X757","v":0},{"$f":"Produktionsanlæg!Y757","v":0},{"$f":"IF(COUNTIF(D743:Y743,\"<>0\")<=1,IF((SUM(D743:Y743))>0,(+HLOOKUP((SUM(D743:Y743)),Priser!$E$118:$I$123,5)+((SUM(D743:Y743))-HLOOKUP((SUM(D743:Y743)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D743:Y743)),Priser!$E$118:$I$123,6))/(SUM(D743:Y743)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D758","v":0},{"$f":"Produktionsanlæg!E758","v":0},{"$f":"Produktionsanlæg!F758","v":0},{"$f":"Produktionsanlæg!G758","v":0},{"$f":"Produktionsanlæg!H758","v":0},{"$f":"Produktionsanlæg!I758","v":0},{"$f":"Produktionsanlæg!J758","v":0},{"$f":"Produktionsanlæg!K758","v":0},{"$f":"Produktionsanlæg!L758","v":0},{"$f":"Produktionsanlæg!M758","v":0},{"$f":"Produktionsanlæg!N758","v":0},{"$f":"Produktionsanlæg!O758","v":0},{"$f":"Produktionsanlæg!P758","v":0},{"$f":"Produktionsanlæg!Q758","v":0},{"$f":"Produktionsanlæg!R758","v":0},{"$f":"Produktionsanlæg!S758","v":0},{"$f":"Produktionsanlæg!T758","v":0},{"$f":"Produktionsanlæg!U758","v":0},{"$f":"Produktionsanlæg!V758","v":0},{"$f":"Produktionsanlæg!W758","v":0},{"$f":"Produktionsanlæg!X758","v":0},{"$f":"Produktionsanlæg!Y758","v":0},{"$f":"IF(COUNTIF(D744:Y744,\"<>0\")<=1,IF((SUM(D744:Y744))>0,(+HLOOKUP((SUM(D744:Y744)),Priser!$E$132:$I$141,9)+((SUM(D744:Y744))-HLOOKUP((SUM(D744:Y744)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D744:Y744)),Priser!$E$132:$I$141,10))/(SUM(D744:Y744)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D759","v":0},{"$f":"Produktionsanlæg!E759","v":0},{"$f":"Produktionsanlæg!F759","v":0},{"$f":"Produktionsanlæg!G759","v":0},{"$f":"Produktionsanlæg!H759","v":0},{"$f":"Produktionsanlæg!I759","v":0},{"$f":"Produktionsanlæg!J759","v":0},{"$f":"Produktionsanlæg!K759","v":0},{"$f":"Produktionsanlæg!L759","v":0},{"$f":"Produktionsanlæg!M759","v":0},{"$f":"Produktionsanlæg!N759","v":0},{"$f":"Produktionsanlæg!O759","v":0},{"$f":"Produktionsanlæg!P759","v":0},{"$f":"Produktionsanlæg!Q759","v":0},{"$f":"Produktionsanlæg!R759","v":0},{"$f":"Produktionsanlæg!S759","v":0},{"$f":"Produktionsanlæg!T759","v":0},{"$f":"Produktionsanlæg!U759","v":0},{"$f":"Produktionsanlæg!V759","v":0},{"$f":"Produktionsanlæg!W759","v":0},{"$f":"Produktionsanlæg!X759","v":0},{"$f":"Produktionsanlæg!Y759","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D745:Y745,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D760","v":0},{"$f":"Produktionsanlæg!E760","v":0},{"$f":"Produktionsanlæg!F760","v":0},{"$f":"Produktionsanlæg!G760","v":0},{"$f":"Produktionsanlæg!H760","v":0},{"$f":"Produktionsanlæg!I760","v":0},{"$f":"Produktionsanlæg!J760","v":0},{"$f":"Produktionsanlæg!K760","v":0},{"$f":"Produktionsanlæg!L760","v":0},{"$f":"Produktionsanlæg!M760","v":0},{"$f":"Produktionsanlæg!N760","v":0},{"$f":"Produktionsanlæg!O760","v":0},{"$f":"Produktionsanlæg!P760","v":0},{"$f":"Produktionsanlæg!Q760","v":0},{"$f":"Produktionsanlæg!R760","v":0},{"$f":"Produktionsanlæg!S760","v":0},{"$f":"Produktionsanlæg!T760","v":0},{"$f":"Produktionsanlæg!U760","v":0},{"$f":"Produktionsanlæg!V760","v":0},{"$f":"Produktionsanlæg!W760","v":0},{"$f":"Produktionsanlæg!X760","v":0},{"$f":"Produktionsanlæg!Y760","v":0},{"$f":"IF(COUNTIF(D746:Y746,\"<>0\")<=1,IF((SUM(D746:Y746))>0,(+HLOOKUP((SUM(D746:Y746)),Priser!$E$132:$I$141,9)+((SUM(D746:Y746))-HLOOKUP((SUM(D746:Y746)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D746:Y746)),Priser!$E$132:$I$141,10))/(SUM(D746:Y746)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D746*$Z746","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N746*$Z746","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X746*$Z746","v":0},{"$f":"Y746*$Z746","v":0},{"$f":"+SUM(AA746:AV746)","v":0},{"$f":"SUM(D746:Y746)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D761","v":0},{"$f":"Produktionsanlæg!E761","v":0},{"$f":"Produktionsanlæg!F761","v":0},{"$f":"Produktionsanlæg!G761","v":0},{"$f":"Produktionsanlæg!H761","v":0},{"$f":"Produktionsanlæg!I761","v":0},{"$f":"Produktionsanlæg!J761","v":0},{"$f":"Produktionsanlæg!K761","v":0},{"$f":"Produktionsanlæg!L761","v":0},{"$f":"Produktionsanlæg!M761","v":0},{"$f":"Produktionsanlæg!N761","v":0},{"$f":"Produktionsanlæg!O761","v":0},{"$f":"Produktionsanlæg!P761","v":0},{"$f":"Produktionsanlæg!Q761","v":0},{"$f":"Produktionsanlæg!R761","v":0},{"$f":"Produktionsanlæg!S761","v":0},{"$f":"Produktionsanlæg!T761","v":0},{"$f":"Produktionsanlæg!U761","v":0},{"$f":"Produktionsanlæg!V761","v":0},{"$f":"Produktionsanlæg!W761","v":0},{"$f":"Produktionsanlæg!X761","v":0},{"$f":"Produktionsanlæg!Y761","v":0},{"$f":"IF(COUNTIF(D747:Y747,\"<>0\")<=1,IF((SUM(D747:Y747))>0,(+HLOOKUP((SUM(D747:Y747)),Priser!$E$132:$I$141,6)+((SUM(D747:Y747))-HLOOKUP((SUM(D747:Y747)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D747:Y747)),Priser!$E$132:$I$141,7))/(SUM(D747:Y747)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X747*$Z747","v":0},{"$f":"Y747*$Z747","v":0},{"$f":"+SUM(AA747:AV747)","v":0},{"$f":"SUM(D747:Y747)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D762","v":0},{"$f":"Produktionsanlæg!E762","v":0},{"$f":"Produktionsanlæg!F762","v":0},{"$f":"Produktionsanlæg!G762","v":0},{"$f":"Produktionsanlæg!H762","v":0},{"$f":"Produktionsanlæg!I762","v":0},{"$f":"Produktionsanlæg!J762","v":0},{"$f":"Produktionsanlæg!K762","v":0},{"$f":"Produktionsanlæg!L762","v":0},{"$f":"Produktionsanlæg!M762","v":0},{"$f":"Produktionsanlæg!N762","v":0},{"$f":"Produktionsanlæg!O762","v":0},{"$f":"Produktionsanlæg!P762","v":0},{"$f":"Produktionsanlæg!Q762","v":0},{"$f":"Produktionsanlæg!R762","v":0},{"$f":"Produktionsanlæg!S762","v":0},{"$f":"Produktionsanlæg!T762","v":0},{"$f":"Produktionsanlæg!U762","v":0},{"$f":"Produktionsanlæg!V762","v":0},{"$f":"Produktionsanlæg!W762","v":0},{"$f":"Produktionsanlæg!X762","v":0},{"$f":"Produktionsanlæg!Y762","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D748:Y748,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D763","v":0},{"$f":"Produktionsanlæg!E763","v":0},{"$f":"Produktionsanlæg!F763","v":0},{"$f":"Produktionsanlæg!G763","v":0},{"$f":"Produktionsanlæg!H763","v":0},{"$f":"Produktionsanlæg!I763","v":0},{"$f":"Produktionsanlæg!J763","v":0},{"$f":"Produktionsanlæg!K763","v":0},{"$f":"Produktionsanlæg!L763","v":0},{"$f":"Produktionsanlæg!M763","v":0},{"$f":"Produktionsanlæg!N763","v":0},{"$f":"Produktionsanlæg!O763","v":0},{"$f":"Produktionsanlæg!P763","v":0},{"$f":"Produktionsanlæg!Q763","v":0},{"$f":"Produktionsanlæg!R763","v":0},{"$f":"Produktionsanlæg!S763","v":0},{"$f":"Produktionsanlæg!T763","v":0},{"$f":"Produktionsanlæg!U763","v":0},{"$f":"Produktionsanlæg!V763","v":0},{"$f":"Produktionsanlæg!W763","v":0},{"$f":"Produktionsanlæg!X763","v":0},{"$f":"Produktionsanlæg!Y763","v":0},{"$f":"IF(COUNTIF(D749:Y749,\"<>0\")<=1,IF((SUM(D749:Y749))>0,(+HLOOKUP((SUM(D749:Y749)),Priser!$E$132:$I$141,6)+((SUM(D749:Y749))-HLOOKUP((SUM(D749:Y749)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D749:Y749)),Priser!$E$132:$I$141,7))/(SUM(D749:Y749)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D749*$Z749","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N749*$Z749","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X749*$Z749","v":0},0,{"$f":"+SUM(AA749:AV749)","v":0},{"$f":"SUM(D749:Y749)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D764","v":0},{"$f":"Produktionsanlæg!E764","v":0},{"$f":"Produktionsanlæg!F764","v":0},{"$f":"Produktionsanlæg!G764","v":0},{"$f":"Produktionsanlæg!H764","v":0},{"$f":"Produktionsanlæg!I764","v":0},{"$f":"Produktionsanlæg!J764","v":0},{"$f":"Produktionsanlæg!K764","v":0},{"$f":"Produktionsanlæg!L764","v":0},{"$f":"Produktionsanlæg!M764","v":0},{"$f":"Produktionsanlæg!N764","v":0},{"$f":"Produktionsanlæg!O764","v":0},{"$f":"Produktionsanlæg!P764","v":0},{"$f":"Produktionsanlæg!Q764","v":0},{"$f":"Produktionsanlæg!R764","v":0},{"$f":"Produktionsanlæg!S764","v":0},{"$f":"Produktionsanlæg!T764","v":0},{"$f":"Produktionsanlæg!U764","v":0},{"$f":"Produktionsanlæg!V764","v":0},{"$f":"Produktionsanlæg!W764","v":0},{"$f":"Produktionsanlæg!X764","v":0},{"$f":"Produktionsanlæg!Y764","v":0},{"$f":"IF(COUNTIF(D750:Y750,\"<>0\")<=1,IF((SUM(D750:Y750))>0,(+HLOOKUP((SUM(D750:Y750)),Priser!$E$150:$J$152,2)+((SUM(D750:Y750))-HLOOKUP((SUM(D750:Y750)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D750:Y750)),Priser!$E$150:$J$152,3))/(SUM(D750:Y750)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA750:AV750)","v":0},{"$f":"SUM(D750:Y750)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D765","v":0},{"$f":"Produktionsanlæg!E765","v":0},{"$f":"Produktionsanlæg!F765","v":0},{"$f":"Produktionsanlæg!G765","v":0},{"$f":"Produktionsanlæg!H765","v":0},{"$f":"Produktionsanlæg!I765","v":0},{"$f":"Produktionsanlæg!J765","v":0},{"$f":"Produktionsanlæg!K765","v":0},{"$f":"Produktionsanlæg!L765","v":0},{"$f":"Produktionsanlæg!M765","v":0},{"$f":"Produktionsanlæg!N765","v":0},{"$f":"Produktionsanlæg!O765","v":0},{"$f":"Produktionsanlæg!P765","v":0},{"$f":"Produktionsanlæg!Q765","v":0},{"$f":"Produktionsanlæg!R765","v":0},{"$f":"Produktionsanlæg!S765","v":0},{"$f":"Produktionsanlæg!T765","v":0},{"$f":"Produktionsanlæg!U765","v":0},{"$f":"Produktionsanlæg!V765","v":0},{"$f":"Produktionsanlæg!W765","v":0},{"$f":"Produktionsanlæg!X765","v":0},{"$f":"Produktionsanlæg!Y765","v":0},{"$f":"IF(COUNTIF(D751:Y751,\"<>0\")<=1,IF((SUM(D751:Y751))>0,(+HLOOKUP((SUM(D751:Y751)),Priser!$E$154:$J$156,2)+((SUM(D751:Y751))-HLOOKUP((SUM(D751:Y751)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D751:Y751)),Priser!$E$154:$J$156,3))/(SUM(D751:Y751)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA751:AV751)","v":0},{"$f":"SUM(D751:Y751)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D766","v":0},{"$f":"Produktionsanlæg!E766","v":0},{"$f":"Produktionsanlæg!F766","v":0},{"$f":"Produktionsanlæg!G766","v":0},{"$f":"Produktionsanlæg!H766","v":0},{"$f":"Produktionsanlæg!I766","v":0},{"$f":"Produktionsanlæg!J766","v":0},{"$f":"Produktionsanlæg!K766","v":0},{"$f":"Produktionsanlæg!L766","v":0},{"$f":"Produktionsanlæg!M766","v":0},{"$f":"Produktionsanlæg!N766","v":0},{"$f":"Produktionsanlæg!O766","v":0},{"$f":"Produktionsanlæg!P766","v":0},{"$f":"Produktionsanlæg!Q766","v":0},{"$f":"Produktionsanlæg!R766","v":0},{"$f":"Produktionsanlæg!S766","v":0},{"$f":"Produktionsanlæg!T766","v":0},{"$f":"Produktionsanlæg!U766","v":0},{"$f":"Produktionsanlæg!V766","v":0},{"$f":"Produktionsanlæg!W766","v":0},{"$f":"Produktionsanlæg!X766","v":0},{"$f":"Produktionsanlæg!Y766","v":0},{"$f":"IF(COUNTIF(D752:Y752,\"<>0\")<=1,IF((SUM(D752:Y752))>0,(+HLOOKUP((SUM(D752:Y752)),Priser!$E$168:$J$170,2)+((SUM(D752:Y752))-HLOOKUP((SUM(D752:Y752)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D752:Y752)),Priser!$E$168:$J$170,3))/(SUM(D752:Y752)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA752:AV752)","v":0},{"$f":"SUM(D752:Y752)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D767","v":0},{"$f":"Produktionsanlæg!E767","v":0},{"$f":"Produktionsanlæg!F767","v":0},{"$f":"Produktionsanlæg!G767","v":0},{"$f":"Produktionsanlæg!H767","v":0},{"$f":"Produktionsanlæg!I767","v":0},{"$f":"Produktionsanlæg!J767","v":0},{"$f":"Produktionsanlæg!K767","v":0},{"$f":"Produktionsanlæg!L767","v":0},{"$f":"Produktionsanlæg!M767","v":0},{"$f":"Produktionsanlæg!N767","v":0},{"$f":"Produktionsanlæg!O767","v":0},{"$f":"Produktionsanlæg!P767","v":0},{"$f":"Produktionsanlæg!Q767","v":0},{"$f":"Produktionsanlæg!R767","v":0},{"$f":"Produktionsanlæg!S767","v":0},{"$f":"Produktionsanlæg!T767","v":0},{"$f":"Produktionsanlæg!U767","v":0},{"$f":"Produktionsanlæg!V767","v":0},{"$f":"Produktionsanlæg!W767","v":0},{"$f":"Produktionsanlæg!X767","v":0},{"$f":"Produktionsanlæg!Y767","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D753:Y753,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D768","v":0},{"$f":"Produktionsanlæg!E768","v":0},{"$f":"Produktionsanlæg!F768","v":0},{"$f":"Produktionsanlæg!G768","v":0},{"$f":"Produktionsanlæg!H768","v":0},{"$f":"Produktionsanlæg!I768","v":0},{"$f":"Produktionsanlæg!J768","v":0},{"$f":"Produktionsanlæg!K768","v":0},{"$f":"Produktionsanlæg!L768","v":0},{"$f":"Produktionsanlæg!M768","v":0},{"$f":"Produktionsanlæg!N768","v":0},{"$f":"Produktionsanlæg!O768","v":0},{"$f":"Produktionsanlæg!P768","v":0},{"$f":"Produktionsanlæg!Q768","v":0},{"$f":"Produktionsanlæg!R768","v":0},{"$f":"Produktionsanlæg!S768","v":0},{"$f":"Produktionsanlæg!T768","v":0},{"$f":"Produktionsanlæg!U768","v":0},{"$f":"Produktionsanlæg!V768","v":0},{"$f":"Produktionsanlæg!W768","v":0},{"$f":"Produktionsanlæg!X768","v":0},{"$f":"Produktionsanlæg!Y768","v":0},{"$f":"IF(COUNTIF(D754:Y754,\"<>0\")<=1,IF((SUM(D754:Y754))>0,(+HLOOKUP(SUM(D754:Y754),Priser!$E$175:$J$177,2)+((SUM(D754:Y754))-HLOOKUP((SUM(D754:Y754)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D754:Y754)),Priser!$E$175:$J$177,3))/(SUM(D754:Y754)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D754*$Z754","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA754:AV754)","v":0},{"$f":"SUM(D754:Y754)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D769","v":0},{"$f":"Produktionsanlæg!E769","v":0},{"$f":"Produktionsanlæg!F769","v":0},{"$f":"Produktionsanlæg!G769","v":0},{"$f":"Produktionsanlæg!H769","v":0},{"$f":"Produktionsanlæg!I769","v":0},{"$f":"Produktionsanlæg!J769","v":0},{"$f":"Produktionsanlæg!K769","v":0},{"$f":"Produktionsanlæg!L769","v":0},{"$f":"Produktionsanlæg!M769","v":0},{"$f":"Produktionsanlæg!N769","v":0},{"$f":"Produktionsanlæg!O769","v":0},{"$f":"Produktionsanlæg!P769","v":0},{"$f":"Produktionsanlæg!Q769","v":0},{"$f":"Produktionsanlæg!R769","v":0},{"$f":"Produktionsanlæg!S769","v":0},{"$f":"Produktionsanlæg!T769","v":0},{"$f":"Produktionsanlæg!U769","v":0},{"$f":"Produktionsanlæg!V769","v":0},{"$f":"Produktionsanlæg!W769","v":0},{"$f":"Produktionsanlæg!X769","v":0},{"$f":"Produktionsanlæg!Y769","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D755:Y755,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D770","v":0},{"$f":"Produktionsanlæg!E770","v":0},{"$f":"Produktionsanlæg!F770","v":0},{"$f":"Produktionsanlæg!G770","v":0},{"$f":"Produktionsanlæg!H770","v":0},{"$f":"Produktionsanlæg!I770","v":0},{"$f":"Produktionsanlæg!J770","v":0},{"$f":"Produktionsanlæg!K770","v":0},{"$f":"Produktionsanlæg!L770","v":0},{"$f":"Produktionsanlæg!M770","v":0},{"$f":"Produktionsanlæg!N770","v":0},{"$f":"Produktionsanlæg!O770","v":0},{"$f":"Produktionsanlæg!P770","v":0},{"$f":"Produktionsanlæg!Q770","v":0},{"$f":"Produktionsanlæg!R770","v":0},{"$f":"Produktionsanlæg!S770","v":0},{"$f":"Produktionsanlæg!T770","v":0},{"$f":"Produktionsanlæg!U770","v":0},{"$f":"Produktionsanlæg!V770","v":0},{"$f":"Produktionsanlæg!W770","v":0},{"$f":"Produktionsanlæg!X770","v":0},{"$f":"Produktionsanlæg!Y770","v":0},{"$f":"IF(COUNTIF(D756:Y756,\"<>0\")<=1,IF((SUM(D756:Y756))>0,(+HLOOKUP((SUM(D756:Y756)),Priser!$E$236:$J$238,2)+((SUM(D756:Y756))-HLOOKUP((SUM(D756:Y756)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D756:Y756)),Priser!$E$236:$J$238,3))/(SUM(D756:Y756)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D756*$Z756","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N756*$Z756","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X756*$Z756","v":0},0,{"$f":"+SUM(AA756:AV756)","v":0},{"$f":"SUM(D756:Y756)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D771","v":0},{"$f":"Produktionsanlæg!E771","v":0},{"$f":"Produktionsanlæg!F771","v":0},{"$f":"Produktionsanlæg!G771","v":0},{"$f":"Produktionsanlæg!H771","v":0},{"$f":"Produktionsanlæg!I771","v":0},{"$f":"Produktionsanlæg!J771","v":0},{"$f":"Produktionsanlæg!K771","v":0},{"$f":"Produktionsanlæg!L771","v":0},{"$f":"Produktionsanlæg!M771","v":0},{"$f":"Produktionsanlæg!N771","v":0},{"$f":"Produktionsanlæg!O771","v":0},{"$f":"Produktionsanlæg!P771","v":0},{"$f":"Produktionsanlæg!Q771","v":0},{"$f":"Produktionsanlæg!R771","v":0},{"$f":"Produktionsanlæg!S771","v":0},{"$f":"Produktionsanlæg!T771","v":0},{"$f":"Produktionsanlæg!U771","v":0},{"$f":"Produktionsanlæg!V771","v":0},{"$f":"Produktionsanlæg!W771","v":0},{"$f":"Produktionsanlæg!X771","v":0},{"$f":"Produktionsanlæg!Y771","v":0},{"$f":"IF(COUNTIF(D757:Y757,\"<>0\")<=1,IF((SUM(D757:Y757))>0,(+HLOOKUP((SUM(D757:Y757)),Priser!$E$255:$J$257,2)+((SUM(D757:Y757))-HLOOKUP((SUM(D757:Y757)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D757:Y757)),Priser!$E$255:$J$257,3))/(SUM(D757:Y757)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA757:AV757)","v":0},{"$f":"SUM(D757:Y757)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D772","v":0},{"$f":"Produktionsanlæg!E772","v":0},{"$f":"Produktionsanlæg!F772","v":0},{"$f":"Produktionsanlæg!G772","v":0},{"$f":"Produktionsanlæg!H772","v":0},{"$f":"Produktionsanlæg!I772","v":0},{"$f":"Produktionsanlæg!J772","v":0},{"$f":"Produktionsanlæg!K772","v":0},{"$f":"Produktionsanlæg!L772","v":0},{"$f":"Produktionsanlæg!M772","v":0},{"$f":"Produktionsanlæg!N772","v":0},{"$f":"Produktionsanlæg!O772","v":0},{"$f":"Produktionsanlæg!P772","v":0},{"$f":"Produktionsanlæg!Q772","v":0},{"$f":"Produktionsanlæg!R772","v":0},{"$f":"Produktionsanlæg!S772","v":0},{"$f":"Produktionsanlæg!T772","v":0},{"$f":"Produktionsanlæg!U772","v":0},{"$f":"Produktionsanlæg!V772","v":0},{"$f":"Produktionsanlæg!W772","v":0},{"$f":"Produktionsanlæg!X772","v":0},{"$f":"Produktionsanlæg!Y772","v":0},{"$f":"IF(COUNTIF(D758:Y758,\"<>0\")<=1,IF((SUM(D758:Y758))>0,(+HLOOKUP((SUM(D758:Y758)),Priser!$E$275:$J$277,2)+((SUM(D758:Y758))-HLOOKUP((SUM(D758:Y758)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D758:Y758)),Priser!$E$275:$J$277,3))/(SUM(D758:Y758)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA758:AV758)","v":0},{"$f":"SUM(D758:Y758)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D773","v":0},{"$f":"Produktionsanlæg!E773","v":0},{"$f":"Produktionsanlæg!F773","v":0},{"$f":"Produktionsanlæg!G773","v":0},{"$f":"Produktionsanlæg!H773","v":0},{"$f":"Produktionsanlæg!I773","v":0},{"$f":"Produktionsanlæg!J773","v":0},{"$f":"Produktionsanlæg!K773","v":0},{"$f":"Produktionsanlæg!L773","v":0},{"$f":"Produktionsanlæg!M773","v":0},{"$f":"Produktionsanlæg!N773","v":0},{"$f":"Produktionsanlæg!O773","v":0},{"$f":"Produktionsanlæg!P773","v":0},{"$f":"Produktionsanlæg!Q773","v":0},{"$f":"Produktionsanlæg!R773","v":0},{"$f":"Produktionsanlæg!S773","v":0},{"$f":"Produktionsanlæg!T773","v":0},{"$f":"Produktionsanlæg!U773","v":0},{"$f":"Produktionsanlæg!V773","v":0},{"$f":"Produktionsanlæg!W773","v":0},{"$f":"Produktionsanlæg!X773","v":0},{"$f":"Produktionsanlæg!Y773","v":0},{"$f":"IF(COUNTIF(D759:Y759,\"<>0\")<=1,IF((SUM(D759:Y759))>0,(+HLOOKUP((SUM(D759:Y759)),Priser!$E$207:$J$209,2)+((SUM(D759:Y759))-HLOOKUP((SUM(D759:Y759)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D759:Y759)),Priser!$E$207:$J$209,3))/(SUM(D759:Y759)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA759:AV759)","v":0},{"$f":"SUM(D759:Y759)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D774","v":0},{"$f":"Produktionsanlæg!E774","v":0},{"$f":"Produktionsanlæg!F774","v":0},{"$f":"Produktionsanlæg!G774","v":0},{"$f":"Produktionsanlæg!H774","v":0},{"$f":"Produktionsanlæg!I774","v":0},{"$f":"Produktionsanlæg!J774","v":0},{"$f":"Produktionsanlæg!K774","v":0},{"$f":"Produktionsanlæg!L774","v":0},{"$f":"Produktionsanlæg!M774","v":0},{"$f":"Produktionsanlæg!N774","v":0},{"$f":"Produktionsanlæg!O774","v":0},{"$f":"Produktionsanlæg!P774","v":0},{"$f":"Produktionsanlæg!Q774","v":0},{"$f":"Produktionsanlæg!R774","v":0},{"$f":"Produktionsanlæg!S774","v":0},{"$f":"Produktionsanlæg!T774","v":0},{"$f":"Produktionsanlæg!U774","v":0},{"$f":"Produktionsanlæg!V774","v":0},{"$f":"Produktionsanlæg!W774","v":0},{"$f":"Produktionsanlæg!X774","v":0},{"$f":"Produktionsanlæg!Y774","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D760:Y760,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D775","v":0},{"$f":"Produktionsanlæg!E775","v":0},{"$f":"Produktionsanlæg!F775","v":0},{"$f":"Produktionsanlæg!G775","v":0},{"$f":"Produktionsanlæg!H775","v":0},{"$f":"Produktionsanlæg!I775","v":0},{"$f":"Produktionsanlæg!J775","v":0},{"$f":"Produktionsanlæg!K775","v":0},{"$f":"Produktionsanlæg!L775","v":0},{"$f":"Produktionsanlæg!M775","v":0},{"$f":"Produktionsanlæg!N775","v":0},{"$f":"Produktionsanlæg!O775","v":0},{"$f":"Produktionsanlæg!P775","v":0},{"$f":"Produktionsanlæg!Q775","v":0},{"$f":"Produktionsanlæg!R775","v":0},{"$f":"Produktionsanlæg!S775","v":0},{"$f":"Produktionsanlæg!T775","v":0},{"$f":"Produktionsanlæg!U775","v":0},{"$f":"Produktionsanlæg!V775","v":0},{"$f":"Produktionsanlæg!W775","v":0},{"$f":"Produktionsanlæg!X775","v":0},{"$f":"Produktionsanlæg!Y775","v":0},{"$f":"IF(COUNTIF(D761:Y761,\"<>0\")<=1,IF((SUM(D761:Y761))>0,(+HLOOKUP((SUM(D761:Y761)),Priser!$E$207:$J$212,5)+((SUM(D761:Y761))-HLOOKUP((SUM(D761:Y761)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D761:Y761)),Priser!$E$207:$J$212,6))/(SUM(D761:Y761)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D761*$Z761","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA761:AV761)","v":0},{"$f":"SUM(D761:Y761)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D776","v":0},{"$f":"Produktionsanlæg!E776","v":0},{"$f":"Produktionsanlæg!F776","v":0},{"$f":"Produktionsanlæg!G776","v":0},{"$f":"Produktionsanlæg!H776","v":0},{"$f":"Produktionsanlæg!I776","v":0},{"$f":"Produktionsanlæg!J776","v":0},{"$f":"Produktionsanlæg!K776","v":0},{"$f":"Produktionsanlæg!L776","v":0},{"$f":"Produktionsanlæg!M776","v":0},{"$f":"Produktionsanlæg!N776","v":0},{"$f":"Produktionsanlæg!O776","v":0},{"$f":"Produktionsanlæg!P776","v":0},{"$f":"Produktionsanlæg!Q776","v":0},{"$f":"Produktionsanlæg!R776","v":0},{"$f":"Produktionsanlæg!S776","v":0},{"$f":"Produktionsanlæg!T776","v":0},{"$f":"Produktionsanlæg!U776","v":0},{"$f":"Produktionsanlæg!V776","v":0},{"$f":"Produktionsanlæg!W776","v":0},{"$f":"Produktionsanlæg!X776","v":0},{"$f":"Produktionsanlæg!Y776","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D762:Y762,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D777","v":0},{"$f":"Produktionsanlæg!E777","v":0},{"$f":"Produktionsanlæg!F777","v":0},{"$f":"Produktionsanlæg!G777","v":0},{"$f":"Produktionsanlæg!H777","v":0},{"$f":"Produktionsanlæg!I777","v":0},{"$f":"Produktionsanlæg!J777","v":0},{"$f":"Produktionsanlæg!K777","v":0},{"$f":"Produktionsanlæg!L777","v":0},{"$f":"Produktionsanlæg!M777","v":0},{"$f":"Produktionsanlæg!N777","v":0},{"$f":"Produktionsanlæg!O777","v":0},{"$f":"Produktionsanlæg!P777","v":0},{"$f":"Produktionsanlæg!Q777","v":0},{"$f":"Produktionsanlæg!R777","v":0},{"$f":"Produktionsanlæg!S777","v":0},{"$f":"Produktionsanlæg!T777","v":0},{"$f":"Produktionsanlæg!U777","v":0},{"$f":"Produktionsanlæg!V777","v":0},{"$f":"Produktionsanlæg!W777","v":0},{"$f":"Produktionsanlæg!X777","v":0},{"$f":"Produktionsanlæg!Y777","v":0},{"$f":"IF(COUNTIF(D763:Y763,\"<>0\")<=1,IF((SUM(D763:Y763))>0,(+HLOOKUP((SUM(D763:Y763)),Priser!$E$207:$J$215,8)+((SUM(D763:Y763))-HLOOKUP((SUM(D763:Y763)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D763:Y763)),Priser!$E$207:$J$215,9))/(SUM(D763:Y763)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D763*$Z763","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA763:AV763)","v":0},{"$f":"SUM(D763:Y763)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D778","v":0},{"$f":"Produktionsanlæg!E778","v":0},{"$f":"Produktionsanlæg!F778","v":0},{"$f":"Produktionsanlæg!G778","v":0},{"$f":"Produktionsanlæg!H778","v":0},{"$f":"Produktionsanlæg!I778","v":0},{"$f":"Produktionsanlæg!J778","v":0},{"$f":"Produktionsanlæg!K778","v":0},{"$f":"Produktionsanlæg!L778","v":0},{"$f":"Produktionsanlæg!M778","v":0},{"$f":"Produktionsanlæg!N778","v":0},{"$f":"Produktionsanlæg!O778","v":0},{"$f":"Produktionsanlæg!P778","v":0},{"$f":"Produktionsanlæg!Q778","v":0},{"$f":"Produktionsanlæg!R778","v":0},{"$f":"Produktionsanlæg!S778","v":0},{"$f":"Produktionsanlæg!T778","v":0},{"$f":"Produktionsanlæg!U778","v":0},{"$f":"Produktionsanlæg!V778","v":0},{"$f":"Produktionsanlæg!W778","v":0},{"$f":"Produktionsanlæg!X778","v":0},{"$f":"Produktionsanlæg!Y778","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D764:Y764,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D779","v":0},{"$f":"Produktionsanlæg!E779","v":0},{"$f":"Produktionsanlæg!F779","v":0},{"$f":"Produktionsanlæg!G779","v":0},{"$f":"Produktionsanlæg!H779","v":0},{"$f":"Produktionsanlæg!I779","v":0},{"$f":"Produktionsanlæg!J779","v":0},{"$f":"Produktionsanlæg!K779","v":0},{"$f":"Produktionsanlæg!L779","v":0},{"$f":"Produktionsanlæg!M779","v":0},{"$f":"Produktionsanlæg!N779","v":0},{"$f":"Produktionsanlæg!O779","v":0},{"$f":"Produktionsanlæg!P779","v":0},{"$f":"Produktionsanlæg!Q779","v":0},{"$f":"Produktionsanlæg!R779","v":0},{"$f":"Produktionsanlæg!S779","v":0},{"$f":"Produktionsanlæg!T779","v":0},{"$f":"Produktionsanlæg!U779","v":0},{"$f":"Produktionsanlæg!V779","v":0},{"$f":"Produktionsanlæg!W779","v":0},{"$f":"Produktionsanlæg!X779","v":0},{"$f":"Produktionsanlæg!Y779","v":0},{"$f":"IF(COUNTIF(D765:Y765,\"<>0\")<=1,IF((SUM(D765:Y765))>0,(+HLOOKUP((SUM(D765:Y765)),Priser!$F$374:$H$376,2)+((SUM(D765:Y765))-HLOOKUP((SUM(D765:Y765)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D765:Y765)),Priser!$F$374:$H$376,3))/(SUM(D765:Y765)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D765*$Z765","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N765*$Z765","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X765*$Z765","v":0},0,{"$f":"+SUM(AA765:AV765)","v":0},{"$f":"SUM(D765:Y765)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D780","v":0},{"$f":"Produktionsanlæg!E780","v":0},{"$f":"Produktionsanlæg!F780","v":0},{"$f":"Produktionsanlæg!G780","v":0},{"$f":"Produktionsanlæg!H780","v":0},{"$f":"Produktionsanlæg!I780","v":0},{"$f":"Produktionsanlæg!J780","v":0},{"$f":"Produktionsanlæg!K780","v":0},{"$f":"Produktionsanlæg!L780","v":0},{"$f":"Produktionsanlæg!M780","v":0},{"$f":"Produktionsanlæg!N780","v":0},{"$f":"Produktionsanlæg!O780","v":0},{"$f":"Produktionsanlæg!P780","v":0},{"$f":"Produktionsanlæg!Q780","v":0},{"$f":"Produktionsanlæg!R780","v":0},{"$f":"Produktionsanlæg!S780","v":0},{"$f":"Produktionsanlæg!T780","v":0},{"$f":"Produktionsanlæg!U780","v":0},{"$f":"Produktionsanlæg!V780","v":0},{"$f":"Produktionsanlæg!W780","v":0},{"$f":"Produktionsanlæg!X780","v":0},{"$f":"Produktionsanlæg!Y780","v":0},{"$f":"IF(COUNTIF(D766:Y766,\"<>0\")<=1,IF((SUM(D766:Y766))>0,(+HLOOKUP((SUM(D766:Y766)),Priser!$F$374:$H$376,2)+((SUM(D766:Y766))-HLOOKUP((SUM(D766:Y766)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D766:Y766)),Priser!$F$374:$H$376,3))/(SUM(D766:Y766)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA766:AV766)","v":0},{"$f":"SUM(D766:Y766)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D781","v":0},{"$f":"Produktionsanlæg!E781","v":0},{"$f":"Produktionsanlæg!F781","v":0},{"$f":"Produktionsanlæg!G781","v":0},{"$f":"Produktionsanlæg!H781","v":0},{"$f":"Produktionsanlæg!I781","v":0},{"$f":"Produktionsanlæg!J781","v":0},{"$f":"Produktionsanlæg!K781","v":0},{"$f":"Produktionsanlæg!L781","v":0},{"$f":"Produktionsanlæg!M781","v":0},{"$f":"Produktionsanlæg!N781","v":0},{"$f":"Produktionsanlæg!O781","v":0},{"$f":"Produktionsanlæg!P781","v":0},{"$f":"Produktionsanlæg!Q781","v":0},{"$f":"Produktionsanlæg!R781","v":0},{"$f":"Produktionsanlæg!S781","v":0},{"$f":"Produktionsanlæg!T781","v":0},{"$f":"Produktionsanlæg!U781","v":0},{"$f":"Produktionsanlæg!V781","v":0},{"$f":"Produktionsanlæg!W781","v":0},{"$f":"Produktionsanlæg!X781","v":0},{"$f":"Produktionsanlæg!Y781","v":0},{"$f":"IF(COUNTIF(D767:Y767,\"<>0\")<=1,IF((SUM(D767:Y767))>0,(+HLOOKUP((SUM(D767:Y767)),Priser!$E$294:$J$296,2)+((SUM(D767:Y767))-HLOOKUP((SUM(D767:Y767)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D767:Y767)),Priser!$E$294:$J$296,3))/(SUM(D767:Y767)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA767:AV767)","v":0},{"$f":"SUM(D767:Y767)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D782","v":0},{"$f":"Produktionsanlæg!E782","v":0},{"$f":"Produktionsanlæg!F782","v":0},{"$f":"Produktionsanlæg!G782","v":0},{"$f":"Produktionsanlæg!H782","v":0},{"$f":"Produktionsanlæg!I782","v":0},{"$f":"Produktionsanlæg!J782","v":0},{"$f":"Produktionsanlæg!K782","v":0},{"$f":"Produktionsanlæg!L782","v":0},{"$f":"Produktionsanlæg!M782","v":0},{"$f":"Produktionsanlæg!N782","v":0},{"$f":"Produktionsanlæg!O782","v":0},{"$f":"Produktionsanlæg!P782","v":0},{"$f":"Produktionsanlæg!Q782","v":0},{"$f":"Produktionsanlæg!R782","v":0},{"$f":"Produktionsanlæg!S782","v":0},{"$f":"Produktionsanlæg!T782","v":0},{"$f":"Produktionsanlæg!U782","v":0},{"$f":"Produktionsanlæg!V782","v":0},{"$f":"Produktionsanlæg!W782","v":0},{"$f":"Produktionsanlæg!X782","v":0},{"$f":"Produktionsanlæg!Y782","v":0},{"$f":"IF(COUNTIF(D768:Y768,\"<>0\")<=1,IF((SUM(D768:Y768))>0,((+HLOOKUP((SUM(D768:Y768)),Priser!$E$311:$J$315,4)+((SUM(D768:Y768))-HLOOKUP((SUM(D768:Y768)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D768:Y768)),Priser!$E$311:$J$315,5))/(SUM(D768:Y768))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA768:AV768)","v":0},{"$f":"SUM(D768:Y768)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D783","v":0},{"$f":"Produktionsanlæg!E783","v":0},{"$f":"Produktionsanlæg!F783","v":0},{"$f":"Produktionsanlæg!G783","v":0},{"$f":"Produktionsanlæg!H783","v":0},{"$f":"Produktionsanlæg!I783","v":0},{"$f":"Produktionsanlæg!J783","v":0},{"$f":"Produktionsanlæg!K783","v":0},{"$f":"Produktionsanlæg!L783","v":0},{"$f":"Produktionsanlæg!M783","v":0},{"$f":"Produktionsanlæg!N783","v":0},{"$f":"Produktionsanlæg!O783","v":0},{"$f":"Produktionsanlæg!P783","v":0},{"$f":"Produktionsanlæg!Q783","v":0},{"$f":"Produktionsanlæg!R783","v":0},{"$f":"Produktionsanlæg!S783","v":0},{"$f":"Produktionsanlæg!T783","v":0},{"$f":"Produktionsanlæg!U783","v":0},{"$f":"Produktionsanlæg!V783","v":0},{"$f":"Produktionsanlæg!W783","v":0},{"$f":"Produktionsanlæg!X783","v":0},{"$f":"Produktionsanlæg!Y783","v":0},{"$f":"IF(COUNTIF(D769:Y769,\"<>0\")<=1,IF((SUM(D769:Y769))>0,(+HLOOKUP((SUM(D769:Y769)),Priser!$E$311:$J$318,7)+((SUM(D769:Y769))-HLOOKUP((SUM(D769:Y769)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D769:Y769)),Priser!$E$311:$J$318,8))/(SUM(D769:Y769)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA769:AV769)","v":0},{"$f":"SUM(D769:Y769)","v":0}]
["Vandværk 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW771:AW812)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D785","v":0},{"$f":"Produktionsanlæg!E785","v":0},{"$f":"Produktionsanlæg!F785","v":0},{"$f":"Produktionsanlæg!G785","v":0},{"$f":"Produktionsanlæg!H785","v":0},{"$f":"Produktionsanlæg!I785","v":0},{"$f":"Produktionsanlæg!J785","v":0},{"$f":"Produktionsanlæg!K785","v":0},{"$f":"Produktionsanlæg!L785","v":0},{"$f":"Produktionsanlæg!M785","v":0},{"$f":"Produktionsanlæg!N785","v":0},{"$f":"Produktionsanlæg!O785","v":0},{"$f":"Produktionsanlæg!P785","v":0},{"$f":"Produktionsanlæg!Q785","v":0},{"$f":"Produktionsanlæg!R785","v":0},{"$f":"Produktionsanlæg!S785","v":0},{"$f":"Produktionsanlæg!T785","v":0},{"$f":"Produktionsanlæg!U785","v":0},{"$f":"Produktionsanlæg!V785","v":0},{"$f":"Produktionsanlæg!W785","v":0},{"$f":"Produktionsanlæg!X785","v":0},{"$f":"Produktionsanlæg!Y785","v":0},{"$f":"IF(COUNTIF(D771:Y771,\"<>0\")<=1,IF((SUM(D771:Y771))>0,(+HLOOKUP((SUM(D771:Y771)),Priser!$E$96:$J$108,2)+((SUM(D771:Y771))-HLOOKUP((SUM(D771:Y771)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D771:Y771)),Priser!$E$96:$J$108,3))/(SUM(D771:Y771)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D771*$Z771","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA771:AV771)","v":0},{"$f":"SUM(D771:Y771)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D786","v":0},{"$f":"Produktionsanlæg!E786","v":0},{"$f":"Produktionsanlæg!F786","v":0},{"$f":"Produktionsanlæg!G786","v":0},{"$f":"Produktionsanlæg!H786","v":0},{"$f":"Produktionsanlæg!I786","v":0},{"$f":"Produktionsanlæg!J786","v":0},{"$f":"Produktionsanlæg!K786","v":0},{"$f":"Produktionsanlæg!L786","v":0},{"$f":"Produktionsanlæg!M786","v":0},{"$f":"Produktionsanlæg!N786","v":0},{"$f":"Produktionsanlæg!O786","v":0},{"$f":"Produktionsanlæg!P786","v":0},{"$f":"Produktionsanlæg!Q786","v":0},{"$f":"Produktionsanlæg!R786","v":0},{"$f":"Produktionsanlæg!S786","v":0},{"$f":"Produktionsanlæg!T786","v":0},{"$f":"Produktionsanlæg!U786","v":0},{"$f":"Produktionsanlæg!V786","v":0},{"$f":"Produktionsanlæg!W786","v":0},{"$f":"Produktionsanlæg!X786","v":0},{"$f":"Produktionsanlæg!Y786","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D772:Y772,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D787","v":0},{"$f":"Produktionsanlæg!E787","v":0},{"$f":"Produktionsanlæg!F787","v":0},{"$f":"Produktionsanlæg!G787","v":0},{"$f":"Produktionsanlæg!H787","v":0},{"$f":"Produktionsanlæg!I787","v":0},{"$f":"Produktionsanlæg!J787","v":0},{"$f":"Produktionsanlæg!K787","v":0},{"$f":"Produktionsanlæg!L787","v":0},{"$f":"Produktionsanlæg!M787","v":0},{"$f":"Produktionsanlæg!N787","v":0},{"$f":"Produktionsanlæg!O787","v":0},{"$f":"Produktionsanlæg!P787","v":0},{"$f":"Produktionsanlæg!Q787","v":0},{"$f":"Produktionsanlæg!R787","v":0},{"$f":"Produktionsanlæg!S787","v":0},{"$f":"Produktionsanlæg!T787","v":0},{"$f":"Produktionsanlæg!U787","v":0},{"$f":"Produktionsanlæg!V787","v":0},{"$f":"Produktionsanlæg!W787","v":0},{"$f":"Produktionsanlæg!X787","v":0},{"$f":"Produktionsanlæg!Y787","v":0},{"$f":"IF(COUNTIF(D773:Y773,\"<>0\")<=1,IF((SUM(D773:Y773))>0,(+HLOOKUP((SUM(D773:Y773)),Priser!$E$96:$J$108,2)+((SUM(D773:Y773))-HLOOKUP((SUM(D773:Y773)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D773:Y773)),Priser!$E$96:$J$108,3))/(SUM(D773:Y773)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D773*$Z773","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N773*$Z773","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X773*$Z773","v":0},{"$f":"Y773*$Z773","v":0},{"$f":"+SUM(AA773:AV773)","v":0},{"$f":"SUM(D773:Y773)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D788","v":0},{"$f":"Produktionsanlæg!E788","v":0},{"$f":"Produktionsanlæg!F788","v":0},{"$f":"Produktionsanlæg!G788","v":0},{"$f":"Produktionsanlæg!H788","v":0},{"$f":"Produktionsanlæg!I788","v":0},{"$f":"Produktionsanlæg!J788","v":0},{"$f":"Produktionsanlæg!K788","v":0},{"$f":"Produktionsanlæg!L788","v":0},{"$f":"Produktionsanlæg!M788","v":0},{"$f":"Produktionsanlæg!N788","v":0},{"$f":"Produktionsanlæg!O788","v":0},{"$f":"Produktionsanlæg!P788","v":0},{"$f":"Produktionsanlæg!Q788","v":0},{"$f":"Produktionsanlæg!R788","v":0},{"$f":"Produktionsanlæg!S788","v":0},{"$f":"Produktionsanlæg!T788","v":0},{"$f":"Produktionsanlæg!U788","v":0},{"$f":"Produktionsanlæg!V788","v":0},{"$f":"Produktionsanlæg!W788","v":0},{"$f":"Produktionsanlæg!X788","v":0},{"$f":"Produktionsanlæg!Y788","v":0},{"$f":"IF(COUNTIF(D774:Y774,\"<>0\")<=1,IF((SUM(D774:Y774))>0,(+HLOOKUP((SUM(D774:Y774)),Priser!$E$96:$J$108,4)+((SUM(D774:Y774))-HLOOKUP((SUM(D774:Y774)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D774:Y774)),Priser!$E$96:$J$108,5))/(SUM(D774:Y774)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X774*$Z774","v":0},{"$f":"Y774*$Z774","v":0},{"$f":"+SUM(AA774:AV774)","v":0},{"$f":"SUM(D774:Y774)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D789","v":0},{"$f":"Produktionsanlæg!E789","v":0},{"$f":"Produktionsanlæg!F789","v":0},{"$f":"Produktionsanlæg!G789","v":0},{"$f":"Produktionsanlæg!H789","v":0},{"$f":"Produktionsanlæg!I789","v":0},{"$f":"Produktionsanlæg!J789","v":0},{"$f":"Produktionsanlæg!K789","v":0},{"$f":"Produktionsanlæg!L789","v":0},{"$f":"Produktionsanlæg!M789","v":0},{"$f":"Produktionsanlæg!N789","v":0},{"$f":"Produktionsanlæg!O789","v":0},{"$f":"Produktionsanlæg!P789","v":0},{"$f":"Produktionsanlæg!Q789","v":0},{"$f":"Produktionsanlæg!R789","v":0},{"$f":"Produktionsanlæg!S789","v":0},{"$f":"Produktionsanlæg!T789","v":0},{"$f":"Produktionsanlæg!U789","v":0},{"$f":"Produktionsanlæg!V789","v":0},{"$f":"Produktionsanlæg!W789","v":0},{"$f":"Produktionsanlæg!X789","v":0},{"$f":"Produktionsanlæg!Y789","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D775:Y775,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D790","v":0},{"$f":"Produktionsanlæg!E790","v":0},{"$f":"Produktionsanlæg!F790","v":0},{"$f":"Produktionsanlæg!G790","v":0},{"$f":"Produktionsanlæg!H790","v":0},{"$f":"Produktionsanlæg!I790","v":0},{"$f":"Produktionsanlæg!J790","v":0},{"$f":"Produktionsanlæg!K790","v":0},{"$f":"Produktionsanlæg!L790","v":0},{"$f":"Produktionsanlæg!M790","v":0},{"$f":"Produktionsanlæg!N790","v":0},{"$f":"Produktionsanlæg!O790","v":0},{"$f":"Produktionsanlæg!P790","v":0},{"$f":"Produktionsanlæg!Q790","v":0},{"$f":"Produktionsanlæg!R790","v":0},{"$f":"Produktionsanlæg!S790","v":0},{"$f":"Produktionsanlæg!T790","v":0},{"$f":"Produktionsanlæg!U790","v":0},{"$f":"Produktionsanlæg!V790","v":0},{"$f":"Produktionsanlæg!W790","v":0},{"$f":"Produktionsanlæg!X790","v":0},{"$f":"Produktionsanlæg!Y790","v":0},{"$f":"IF(COUNTIF(D776:Y776,\"<>0\")<=1,IF((SUM(D776:Y776))>0,(+HLOOKUP((SUM(D776:Y776)),Priser!$E$96:$J$108,4)+((SUM(D776:Y776))-HLOOKUP((SUM(D776:Y776)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D776:Y776)),Priser!$E$96:$J$108,5))/(SUM(D776:Y776)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D776*$Z776","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N776*$Z776","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X776*$Z776","v":0},{"$f":"Y776*$Z776","v":0},{"$f":"+SUM(AA776:AV776)","v":0},{"$f":"SUM(D776:Y776)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D791","v":0},{"$f":"Produktionsanlæg!E791","v":0},{"$f":"Produktionsanlæg!F791","v":0},{"$f":"Produktionsanlæg!G791","v":0},{"$f":"Produktionsanlæg!H791","v":0},{"$f":"Produktionsanlæg!I791","v":0},{"$f":"Produktionsanlæg!J791","v":0},{"$f":"Produktionsanlæg!K791","v":0},{"$f":"Produktionsanlæg!L791","v":0},{"$f":"Produktionsanlæg!M791","v":0},{"$f":"Produktionsanlæg!N791","v":0},{"$f":"Produktionsanlæg!O791","v":0},{"$f":"Produktionsanlæg!P791","v":0},{"$f":"Produktionsanlæg!Q791","v":0},{"$f":"Produktionsanlæg!R791","v":0},{"$f":"Produktionsanlæg!S791","v":0},{"$f":"Produktionsanlæg!T791","v":0},{"$f":"Produktionsanlæg!U791","v":0},{"$f":"Produktionsanlæg!V791","v":0},{"$f":"Produktionsanlæg!W791","v":0},{"$f":"Produktionsanlæg!X791","v":0},{"$f":"Produktionsanlæg!Y791","v":0},{"$f":"IF(COUNTIF(D777:Y777,\"<>0\")<=1,IF((SUM(D777:Y777))>0,(+HLOOKUP((SUM(D777:Y777)),Priser!$E$96:$J$108,8)+((SUM(D777:Y777))-HLOOKUP((SUM(D777:Y777)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D777:Y777)),Priser!$E$96:$J$108,9))/(SUM(D777:Y777)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X777*$Z777","v":0},{"$f":"Y777*$Z777","v":0},{"$f":"+SUM(AA777:AV777)","v":0},{"$f":"SUM(D777:Y777)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D792","v":0},{"$f":"Produktionsanlæg!E792","v":0},{"$f":"Produktionsanlæg!F792","v":0},{"$f":"Produktionsanlæg!G792","v":0},{"$f":"Produktionsanlæg!H792","v":0},{"$f":"Produktionsanlæg!I792","v":0},{"$f":"Produktionsanlæg!J792","v":0},{"$f":"Produktionsanlæg!K792","v":0},{"$f":"Produktionsanlæg!L792","v":0},{"$f":"Produktionsanlæg!M792","v":0},{"$f":"Produktionsanlæg!N792","v":0},{"$f":"Produktionsanlæg!O792","v":0},{"$f":"Produktionsanlæg!P792","v":0},{"$f":"Produktionsanlæg!Q792","v":0},{"$f":"Produktionsanlæg!R792","v":0},{"$f":"Produktionsanlæg!S792","v":0},{"$f":"Produktionsanlæg!T792","v":0},{"$f":"Produktionsanlæg!U792","v":0},{"$f":"Produktionsanlæg!V792","v":0},{"$f":"Produktionsanlæg!W792","v":0},{"$f":"Produktionsanlæg!X792","v":0},{"$f":"Produktionsanlæg!Y792","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D778:Y778,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D793","v":0},{"$f":"Produktionsanlæg!E793","v":0},{"$f":"Produktionsanlæg!F793","v":0},{"$f":"Produktionsanlæg!G793","v":0},{"$f":"Produktionsanlæg!H793","v":0},{"$f":"Produktionsanlæg!I793","v":0},{"$f":"Produktionsanlæg!J793","v":0},{"$f":"Produktionsanlæg!K793","v":0},{"$f":"Produktionsanlæg!L793","v":0},{"$f":"Produktionsanlæg!M793","v":0},{"$f":"Produktionsanlæg!N793","v":0},{"$f":"Produktionsanlæg!O793","v":0},{"$f":"Produktionsanlæg!P793","v":0},{"$f":"Produktionsanlæg!Q793","v":0},{"$f":"Produktionsanlæg!R793","v":0},{"$f":"Produktionsanlæg!S793","v":0},{"$f":"Produktionsanlæg!T793","v":0},{"$f":"Produktionsanlæg!U793","v":0},{"$f":"Produktionsanlæg!V793","v":0},{"$f":"Produktionsanlæg!W793","v":0},{"$f":"Produktionsanlæg!X793","v":0},{"$f":"Produktionsanlæg!Y793","v":0},{"$f":"IF(COUNTIF(D779:Y779,\"<>0\")<=1,IF((SUM(D779:Y779))>0,(+HLOOKUP((SUM(D779:Y779)),Priser!$E$96:$J$108,8)+((SUM(D779:Y779))-HLOOKUP((SUM(D779:Y779)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D779:Y779)),Priser!$E$96:$J$108,9))/(SUM(D779:Y779)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D779*$Z779","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N779*$Z779","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X779*$Z779","v":0},{"$f":"Y779*$Z779","v":0},{"$f":"+SUM(AA779:AV779)","v":0},{"$f":"SUM(D779:Y779)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D794","v":0},{"$f":"Produktionsanlæg!E794","v":0},{"$f":"Produktionsanlæg!F794","v":0},{"$f":"Produktionsanlæg!G794","v":0},{"$f":"Produktionsanlæg!H794","v":0},{"$f":"Produktionsanlæg!I794","v":0},{"$f":"Produktionsanlæg!J794","v":0},{"$f":"Produktionsanlæg!K794","v":0},{"$f":"Produktionsanlæg!L794","v":0},{"$f":"Produktionsanlæg!M794","v":0},{"$f":"Produktionsanlæg!N794","v":0},{"$f":"Produktionsanlæg!O794","v":0},{"$f":"Produktionsanlæg!P794","v":0},{"$f":"Produktionsanlæg!Q794","v":0},{"$f":"Produktionsanlæg!R794","v":0},{"$f":"Produktionsanlæg!S794","v":0},{"$f":"Produktionsanlæg!T794","v":0},{"$f":"Produktionsanlæg!U794","v":0},{"$f":"Produktionsanlæg!V794","v":0},{"$f":"Produktionsanlæg!W794","v":0},{"$f":"Produktionsanlæg!X794","v":0},{"$f":"Produktionsanlæg!Y794","v":0},{"$f":"IF(COUNTIF(D780:Y780,\"<>0\")<=1,IF((SUM(D780:Y780))>0,(+HLOOKUP((SUM(D780:Y780)),Priser!$E$96:$J$108,6)+((SUM(D780:Y780))-HLOOKUP((SUM(D780:Y780)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D780:Y780)),Priser!$E$96:$J$108,7))/(SUM(D780:Y780)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X780*$Z780","v":0},{"$f":"Y780*$Z780","v":0},{"$f":"+SUM(AA780:AV780)","v":0},{"$f":"SUM(D780:Y780)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D795","v":0},{"$f":"Produktionsanlæg!E795","v":0},{"$f":"Produktionsanlæg!F795","v":0},{"$f":"Produktionsanlæg!G795","v":0},{"$f":"Produktionsanlæg!H795","v":0},{"$f":"Produktionsanlæg!I795","v":0},{"$f":"Produktionsanlæg!J795","v":0},{"$f":"Produktionsanlæg!K795","v":0},{"$f":"Produktionsanlæg!L795","v":0},{"$f":"Produktionsanlæg!M795","v":0},{"$f":"Produktionsanlæg!N795","v":0},{"$f":"Produktionsanlæg!O795","v":0},{"$f":"Produktionsanlæg!P795","v":0},{"$f":"Produktionsanlæg!Q795","v":0},{"$f":"Produktionsanlæg!R795","v":0},{"$f":"Produktionsanlæg!S795","v":0},{"$f":"Produktionsanlæg!T795","v":0},{"$f":"Produktionsanlæg!U795","v":0},{"$f":"Produktionsanlæg!V795","v":0},{"$f":"Produktionsanlæg!W795","v":0},{"$f":"Produktionsanlæg!X795","v":0},{"$f":"Produktionsanlæg!Y795","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D781:Y781,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D796","v":0},{"$f":"Produktionsanlæg!E796","v":0},{"$f":"Produktionsanlæg!F796","v":0},{"$f":"Produktionsanlæg!G796","v":0},{"$f":"Produktionsanlæg!H796","v":0},{"$f":"Produktionsanlæg!I796","v":0},{"$f":"Produktionsanlæg!J796","v":0},{"$f":"Produktionsanlæg!K796","v":0},{"$f":"Produktionsanlæg!L796","v":0},{"$f":"Produktionsanlæg!M796","v":0},{"$f":"Produktionsanlæg!N796","v":0},{"$f":"Produktionsanlæg!O796","v":0},{"$f":"Produktionsanlæg!P796","v":0},{"$f":"Produktionsanlæg!Q796","v":0},{"$f":"Produktionsanlæg!R796","v":0},{"$f":"Produktionsanlæg!S796","v":0},{"$f":"Produktionsanlæg!T796","v":0},{"$f":"Produktionsanlæg!U796","v":0},{"$f":"Produktionsanlæg!V796","v":0},{"$f":"Produktionsanlæg!W796","v":0},{"$f":"Produktionsanlæg!X796","v":0},{"$f":"Produktionsanlæg!Y796","v":0},{"$f":"IF(COUNTIF(D782:Y782,\"<>0\")<=1,IF((SUM(D782:Y782))>0,(+HLOOKUP((SUM(D782:Y782)),Priser!$E$96:$J$108,6)+((SUM(D782:Y782))-HLOOKUP((SUM(D782:Y782)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D782:Y782)),Priser!$E$96:$J$108,7))/(SUM(D782:Y782)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D782*$Z782","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N782*$Z782","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X782*$Z782","v":0},0,{"$f":"+SUM(AA782:AV782)","v":0},{"$f":"SUM(D782:Y782)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D797","v":0},{"$f":"Produktionsanlæg!E797","v":0},{"$f":"Produktionsanlæg!F797","v":0},{"$f":"Produktionsanlæg!G797","v":0},{"$f":"Produktionsanlæg!H797","v":0},{"$f":"Produktionsanlæg!I797","v":0},{"$f":"Produktionsanlæg!J797","v":0},{"$f":"Produktionsanlæg!K797","v":0},{"$f":"Produktionsanlæg!L797","v":0},{"$f":"Produktionsanlæg!M797","v":0},{"$f":"Produktionsanlæg!N797","v":0},{"$f":"Produktionsanlæg!O797","v":0},{"$f":"Produktionsanlæg!P797","v":0},{"$f":"Produktionsanlæg!Q797","v":0},{"$f":"Produktionsanlæg!R797","v":0},{"$f":"Produktionsanlæg!S797","v":0},{"$f":"Produktionsanlæg!T797","v":0},{"$f":"Produktionsanlæg!U797","v":0},{"$f":"Produktionsanlæg!V797","v":0},{"$f":"Produktionsanlæg!W797","v":0},{"$f":"Produktionsanlæg!X797","v":0},{"$f":"Produktionsanlæg!Y797","v":0},{"$f":"IF(COUNTIF(D783:Y783,\"<>0\")<=1,IF((SUM(D783:Y783))>0,(+HLOOKUP((SUM(D783:Y783)),Priser!$E$96:$J$108,10)+((SUM(D783:Y783))-HLOOKUP((SUM(D783:Y783)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D783:Y783)),Priser!$E$96:$J$108,11))/(SUM(D783:Y783)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D798","v":0},{"$f":"Produktionsanlæg!E798","v":0},{"$f":"Produktionsanlæg!F798","v":0},{"$f":"Produktionsanlæg!G798","v":0},{"$f":"Produktionsanlæg!H798","v":0},{"$f":"Produktionsanlæg!I798","v":0},{"$f":"Produktionsanlæg!J798","v":0},{"$f":"Produktionsanlæg!K798","v":0},{"$f":"Produktionsanlæg!L798","v":0},{"$f":"Produktionsanlæg!M798","v":0},{"$f":"Produktionsanlæg!N798","v":0},{"$f":"Produktionsanlæg!O798","v":0},{"$f":"Produktionsanlæg!P798","v":0},{"$f":"Produktionsanlæg!Q798","v":0},{"$f":"Produktionsanlæg!R798","v":0},{"$f":"Produktionsanlæg!S798","v":0},{"$f":"Produktionsanlæg!T798","v":0},{"$f":"Produktionsanlæg!U798","v":0},{"$f":"Produktionsanlæg!V798","v":0},{"$f":"Produktionsanlæg!W798","v":0},{"$f":"Produktionsanlæg!X798","v":0},{"$f":"Produktionsanlæg!Y798","v":0},{"$f":"IF(COUNTIF(D784:Y784,\"<>0\")<=1,IF((SUM(D784:Y784))>0,(+HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,12)+((SUM(D784:Y784))-HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,13))/(SUM(D784:Y784)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D799","v":0},{"$f":"Produktionsanlæg!E799","v":0},{"$f":"Produktionsanlæg!F799","v":0},{"$f":"Produktionsanlæg!G799","v":0},{"$f":"Produktionsanlæg!H799","v":0},{"$f":"Produktionsanlæg!I799","v":0},{"$f":"Produktionsanlæg!J799","v":0},{"$f":"Produktionsanlæg!K799","v":0},{"$f":"Produktionsanlæg!L799","v":0},{"$f":"Produktionsanlæg!M799","v":0},{"$f":"Produktionsanlæg!N799","v":0},{"$f":"Produktionsanlæg!O799","v":0},{"$f":"Produktionsanlæg!P799","v":0},{"$f":"Produktionsanlæg!Q799","v":0},{"$f":"Produktionsanlæg!R799","v":0},{"$f":"Produktionsanlæg!S799","v":0},{"$f":"Produktionsanlæg!T799","v":0},{"$f":"Produktionsanlæg!U799","v":0},{"$f":"Produktionsanlæg!V799","v":0},{"$f":"Produktionsanlæg!W799","v":0},{"$f":"Produktionsanlæg!X799","v":0},{"$f":"Produktionsanlæg!Y799","v":0},{"$f":"IF(COUNTIF(D785:Y785,\"<>0\")<=1,IF((SUM(D785:Y785))>0,(+HLOOKUP((SUM(D785:Y785)),Priser!$E$118:$I$123,3)+((SUM(D785:Y785))-HLOOKUP((SUM(D785:Y785)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D785:Y785)),Priser!$E$118:$I$123,4))/(SUM(D785:Y785)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D800","v":0},{"$f":"Produktionsanlæg!E800","v":0},{"$f":"Produktionsanlæg!F800","v":0},{"$f":"Produktionsanlæg!G800","v":0},{"$f":"Produktionsanlæg!H800","v":0},{"$f":"Produktionsanlæg!I800","v":0},{"$f":"Produktionsanlæg!J800","v":0},{"$f":"Produktionsanlæg!K800","v":0},{"$f":"Produktionsanlæg!L800","v":0},{"$f":"Produktionsanlæg!M800","v":0},{"$f":"Produktionsanlæg!N800","v":0},{"$f":"Produktionsanlæg!O800","v":0},{"$f":"Produktionsanlæg!P800","v":0},{"$f":"Produktionsanlæg!Q800","v":0},{"$f":"Produktionsanlæg!R800","v":0},{"$f":"Produktionsanlæg!S800","v":0},{"$f":"Produktionsanlæg!T800","v":0},{"$f":"Produktionsanlæg!U800","v":0},{"$f":"Produktionsanlæg!V800","v":0},{"$f":"Produktionsanlæg!W800","v":0},{"$f":"Produktionsanlæg!X800","v":0},{"$f":"Produktionsanlæg!Y800","v":0},{"$f":"IF(COUNTIF(D786:Y786,\"<>0\")<=1,IF((SUM(D786:Y786))>0,(+HLOOKUP((SUM(D786:Y786)),Priser!$E$118:$I$123,5)+((SUM(D786:Y786))-HLOOKUP((SUM(D786:Y786)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D786:Y786)),Priser!$E$118:$I$123,6))/(SUM(D786:Y786)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D801","v":0},{"$f":"Produktionsanlæg!E801","v":0},{"$f":"Produktionsanlæg!F801","v":0},{"$f":"Produktionsanlæg!G801","v":0},{"$f":"Produktionsanlæg!H801","v":0},{"$f":"Produktionsanlæg!I801","v":0},{"$f":"Produktionsanlæg!J801","v":0},{"$f":"Produktionsanlæg!K801","v":0},{"$f":"Produktionsanlæg!L801","v":0},{"$f":"Produktionsanlæg!M801","v":0},{"$f":"Produktionsanlæg!N801","v":0},{"$f":"Produktionsanlæg!O801","v":0},{"$f":"Produktionsanlæg!P801","v":0},{"$f":"Produktionsanlæg!Q801","v":0},{"$f":"Produktionsanlæg!R801","v":0},{"$f":"Produktionsanlæg!S801","v":0},{"$f":"Produktionsanlæg!T801","v":0},{"$f":"Produktionsanlæg!U801","v":0},{"$f":"Produktionsanlæg!V801","v":0},{"$f":"Produktionsanlæg!W801","v":0},{"$f":"Produktionsanlæg!X801","v":0},{"$f":"Produktionsanlæg!Y801","v":0},{"$f":"IF(COUNTIF(D787:Y787,\"<>0\")<=1,IF((SUM(D787:Y787))>0,(+HLOOKUP((SUM(D787:Y787)),Priser!$E$132:$I$141,9)+((SUM(D787:Y787))-HLOOKUP((SUM(D787:Y787)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D787:Y787)),Priser!$E$132:$I$141,10))/(SUM(D787:Y787)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D802","v":0},{"$f":"Produktionsanlæg!E802","v":0},{"$f":"Produktionsanlæg!F802","v":0},{"$f":"Produktionsanlæg!G802","v":0},{"$f":"Produktionsanlæg!H802","v":0},{"$f":"Produktionsanlæg!I802","v":0},{"$f":"Produktionsanlæg!J802","v":0},{"$f":"Produktionsanlæg!K802","v":0},{"$f":"Produktionsanlæg!L802","v":0},{"$f":"Produktionsanlæg!M802","v":0},{"$f":"Produktionsanlæg!N802","v":0},{"$f":"Produktionsanlæg!O802","v":0},{"$f":"Produktionsanlæg!P802","v":0},{"$f":"Produktionsanlæg!Q802","v":0},{"$f":"Produktionsanlæg!R802","v":0},{"$f":"Produktionsanlæg!S802","v":0},{"$f":"Produktionsanlæg!T802","v":0},{"$f":"Produktionsanlæg!U802","v":0},{"$f":"Produktionsanlæg!V802","v":0},{"$f":"Produktionsanlæg!W802","v":0},{"$f":"Produktionsanlæg!X802","v":0},{"$f":"Produktionsanlæg!Y802","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D788:Y788,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D803","v":0},{"$f":"Produktionsanlæg!E803","v":0},{"$f":"Produktionsanlæg!F803","v":0},{"$f":"Produktionsanlæg!G803","v":0},{"$f":"Produktionsanlæg!H803","v":0},{"$f":"Produktionsanlæg!I803","v":0},{"$f":"Produktionsanlæg!J803","v":0},{"$f":"Produktionsanlæg!K803","v":0},{"$f":"Produktionsanlæg!L803","v":0},{"$f":"Produktionsanlæg!M803","v":0},{"$f":"Produktionsanlæg!N803","v":0},{"$f":"Produktionsanlæg!O803","v":0},{"$f":"Produktionsanlæg!P803","v":0},{"$f":"Produktionsanlæg!Q803","v":0},{"$f":"Produktionsanlæg!R803","v":0},{"$f":"Produktionsanlæg!S803","v":0},{"$f":"Produktionsanlæg!T803","v":0},{"$f":"Produktionsanlæg!U803","v":0},{"$f":"Produktionsanlæg!V803","v":0},{"$f":"Produktionsanlæg!W803","v":0},{"$f":"Produktionsanlæg!X803","v":0},{"$f":"Produktionsanlæg!Y803","v":0},{"$f":"IF(COUNTIF(D789:Y789,\"<>0\")<=1,IF((SUM(D789:Y789))>0,(+HLOOKUP((SUM(D789:Y789)),Priser!$E$132:$I$141,9)+((SUM(D789:Y789))-HLOOKUP((SUM(D789:Y789)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D789:Y789)),Priser!$E$132:$I$141,10))/(SUM(D789:Y789)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D789*$Z789","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N789*$Z789","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X789*$Z789","v":0},{"$f":"Y789*$Z789","v":0},{"$f":"+SUM(AA789:AV789)","v":0},{"$f":"SUM(D789:Y789)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D804","v":0},{"$f":"Produktionsanlæg!E804","v":0},{"$f":"Produktionsanlæg!F804","v":0},{"$f":"Produktionsanlæg!G804","v":0},{"$f":"Produktionsanlæg!H804","v":0},{"$f":"Produktionsanlæg!I804","v":0},{"$f":"Produktionsanlæg!J804","v":0},{"$f":"Produktionsanlæg!K804","v":0},{"$f":"Produktionsanlæg!L804","v":0},{"$f":"Produktionsanlæg!M804","v":0},{"$f":"Produktionsanlæg!N804","v":0},{"$f":"Produktionsanlæg!O804","v":0},{"$f":"Produktionsanlæg!P804","v":0},{"$f":"Produktionsanlæg!Q804","v":0},{"$f":"Produktionsanlæg!R804","v":0},{"$f":"Produktionsanlæg!S804","v":0},{"$f":"Produktionsanlæg!T804","v":0},{"$f":"Produktionsanlæg!U804","v":0},{"$f":"Produktionsanlæg!V804","v":0},{"$f":"Produktionsanlæg!W804","v":0},{"$f":"Produktionsanlæg!X804","v":0},{"$f":"Produktionsanlæg!Y804","v":0},{"$f":"IF(COUNTIF(D790:Y790,\"<>0\")<=1,IF((SUM(D790:Y790))>0,(+HLOOKUP((SUM(D790:Y790)),Priser!$E$132:$I$141,6)+((SUM(D790:Y790))-HLOOKUP((SUM(D790:Y790)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D790:Y790)),Priser!$E$132:$I$141,7))/(SUM(D790:Y790)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X790*$Z790","v":0},{"$f":"Y790*$Z790","v":0},{"$f":"+SUM(AA790:AV790)","v":0},{"$f":"SUM(D790:Y790)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D805","v":0},{"$f":"Produktionsanlæg!E805","v":0},{"$f":"Produktionsanlæg!F805","v":0},{"$f":"Produktionsanlæg!G805","v":0},{"$f":"Produktionsanlæg!H805","v":0},{"$f":"Produktionsanlæg!I805","v":0},{"$f":"Produktionsanlæg!J805","v":0},{"$f":"Produktionsanlæg!K805","v":0},{"$f":"Produktionsanlæg!L805","v":0},{"$f":"Produktionsanlæg!M805","v":0},{"$f":"Produktionsanlæg!N805","v":0},{"$f":"Produktionsanlæg!O805","v":0},{"$f":"Produktionsanlæg!P805","v":0},{"$f":"Produktionsanlæg!Q805","v":0},{"$f":"Produktionsanlæg!R805","v":0},{"$f":"Produktionsanlæg!S805","v":0},{"$f":"Produktionsanlæg!T805","v":0},{"$f":"Produktionsanlæg!U805","v":0},{"$f":"Produktionsanlæg!V805","v":0},{"$f":"Produktionsanlæg!W805","v":0},{"$f":"Produktionsanlæg!X805","v":0},{"$f":"Produktionsanlæg!Y805","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D791:Y791,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D806","v":0},{"$f":"Produktionsanlæg!E806","v":0},{"$f":"Produktionsanlæg!F806","v":0},{"$f":"Produktionsanlæg!G806","v":0},{"$f":"Produktionsanlæg!H806","v":0},{"$f":"Produktionsanlæg!I806","v":0},{"$f":"Produktionsanlæg!J806","v":0},{"$f":"Produktionsanlæg!K806","v":0},{"$f":"Produktionsanlæg!L806","v":0},{"$f":"Produktionsanlæg!M806","v":0},{"$f":"Produktionsanlæg!N806","v":0},{"$f":"Produktionsanlæg!O806","v":0},{"$f":"Produktionsanlæg!P806","v":0},{"$f":"Produktionsanlæg!Q806","v":0},{"$f":"Produktionsanlæg!R806","v":0},{"$f":"Produktionsanlæg!S806","v":0},{"$f":"Produktionsanlæg!T806","v":0},{"$f":"Produktionsanlæg!U806","v":0},{"$f":"Produktionsanlæg!V806","v":0},{"$f":"Produktionsanlæg!W806","v":0},{"$f":"Produktionsanlæg!X806","v":0},{"$f":"Produktionsanlæg!Y806","v":0},{"$f":"IF(COUNTIF(D792:Y792,\"<>0\")<=1,IF((SUM(D792:Y792))>0,(+HLOOKUP((SUM(D792:Y792)),Priser!$E$132:$I$141,6)+((SUM(D792:Y792))-HLOOKUP((SUM(D792:Y792)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D792:Y792)),Priser!$E$132:$I$141,7))/(SUM(D792:Y792)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D792*$Z792","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N792*$Z792","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X792*$Z792","v":0},0,{"$f":"+SUM(AA792:AV792)","v":0},{"$f":"SUM(D792:Y792)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D807","v":0},{"$f":"Produktionsanlæg!E807","v":0},{"$f":"Produktionsanlæg!F807","v":0},{"$f":"Produktionsanlæg!G807","v":0},{"$f":"Produktionsanlæg!H807","v":0},{"$f":"Produktionsanlæg!I807","v":0},{"$f":"Produktionsanlæg!J807","v":0},{"$f":"Produktionsanlæg!K807","v":0},{"$f":"Produktionsanlæg!L807","v":0},{"$f":"Produktionsanlæg!M807","v":0},{"$f":"Produktionsanlæg!N807","v":0},{"$f":"Produktionsanlæg!O807","v":0},{"$f":"Produktionsanlæg!P807","v":0},{"$f":"Produktionsanlæg!Q807","v":0},{"$f":"Produktionsanlæg!R807","v":0},{"$f":"Produktionsanlæg!S807","v":0},{"$f":"Produktionsanlæg!T807","v":0},{"$f":"Produktionsanlæg!U807","v":0},{"$f":"Produktionsanlæg!V807","v":0},{"$f":"Produktionsanlæg!W807","v":0},{"$f":"Produktionsanlæg!X807","v":0},{"$f":"Produktionsanlæg!Y807","v":0},{"$f":"IF(COUNTIF(D793:Y793,\"<>0\")<=1,IF((SUM(D793:Y793))>0,(+HLOOKUP((SUM(D793:Y793)),Priser!$E$150:$J$152,2)+((SUM(D793:Y793))-HLOOKUP((SUM(D793:Y793)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D793:Y793)),Priser!$E$150:$J$152,3))/(SUM(D793:Y793)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA793:AV793)","v":0},{"$f":"SUM(D793:Y793)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D808","v":0},{"$f":"Produktionsanlæg!E808","v":0},{"$f":"Produktionsanlæg!F808","v":0},{"$f":"Produktionsanlæg!G808","v":0},{"$f":"Produktionsanlæg!H808","v":0},{"$f":"Produktionsanlæg!I808","v":0},{"$f":"Produktionsanlæg!J808","v":0},{"$f":"Produktionsanlæg!K808","v":0},{"$f":"Produktionsanlæg!L808","v":0},{"$f":"Produktionsanlæg!M808","v":0},{"$f":"Produktionsanlæg!N808","v":0},{"$f":"Produktionsanlæg!O808","v":0},{"$f":"Produktionsanlæg!P808","v":0},{"$f":"Produktionsanlæg!Q808","v":0},{"$f":"Produktionsanlæg!R808","v":0},{"$f":"Produktionsanlæg!S808","v":0},{"$f":"Produktionsanlæg!T808","v":0},{"$f":"Produktionsanlæg!U808","v":0},{"$f":"Produktionsanlæg!V808","v":0},{"$f":"Produktionsanlæg!W808","v":0},{"$f":"Produktionsanlæg!X808","v":0},{"$f":"Produktionsanlæg!Y808","v":0},{"$f":"IF(COUNTIF(D794:Y794,\"<>0\")<=1,IF((SUM(D794:Y794))>0,(+HLOOKUP((SUM(D794:Y794)),Priser!$E$154:$J$156,2)+((SUM(D794:Y794))-HLOOKUP((SUM(D794:Y794)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D794:Y794)),Priser!$E$154:$J$156,3))/(SUM(D794:Y794)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA794:AV794)","v":0},{"$f":"SUM(D794:Y794)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D809","v":0},{"$f":"Produktionsanlæg!E809","v":0},{"$f":"Produktionsanlæg!F809","v":0},{"$f":"Produktionsanlæg!G809","v":0},{"$f":"Produktionsanlæg!H809","v":0},{"$f":"Produktionsanlæg!I809","v":0},{"$f":"Produktionsanlæg!J809","v":0},{"$f":"Produktionsanlæg!K809","v":0},{"$f":"Produktionsanlæg!L809","v":0},{"$f":"Produktionsanlæg!M809","v":0},{"$f":"Produktionsanlæg!N809","v":0},{"$f":"Produktionsanlæg!O809","v":0},{"$f":"Produktionsanlæg!P809","v":0},{"$f":"Produktionsanlæg!Q809","v":0},{"$f":"Produktionsanlæg!R809","v":0},{"$f":"Produktionsanlæg!S809","v":0},{"$f":"Produktionsanlæg!T809","v":0},{"$f":"Produktionsanlæg!U809","v":0},{"$f":"Produktionsanlæg!V809","v":0},{"$f":"Produktionsanlæg!W809","v":0},{"$f":"Produktionsanlæg!X809","v":0},{"$f":"Produktionsanlæg!Y809","v":0},{"$f":"IF(COUNTIF(D795:Y795,\"<>0\")<=1,IF((SUM(D795:Y795))>0,(+HLOOKUP((SUM(D795:Y795)),Priser!$E$168:$J$170,2)+((SUM(D795:Y795))-HLOOKUP((SUM(D795:Y795)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D795:Y795)),Priser!$E$168:$J$170,3))/(SUM(D795:Y795)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA795:AV795)","v":0},{"$f":"SUM(D795:Y795)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D810","v":0},{"$f":"Produktionsanlæg!E810","v":0},{"$f":"Produktionsanlæg!F810","v":0},{"$f":"Produktionsanlæg!G810","v":0},{"$f":"Produktionsanlæg!H810","v":0},{"$f":"Produktionsanlæg!I810","v":0},{"$f":"Produktionsanlæg!J810","v":0},{"$f":"Produktionsanlæg!K810","v":0},{"$f":"Produktionsanlæg!L810","v":0},{"$f":"Produktionsanlæg!M810","v":0},{"$f":"Produktionsanlæg!N810","v":0},{"$f":"Produktionsanlæg!O810","v":0},{"$f":"Produktionsanlæg!P810","v":0},{"$f":"Produktionsanlæg!Q810","v":0},{"$f":"Produktionsanlæg!R810","v":0},{"$f":"Produktionsanlæg!S810","v":0},{"$f":"Produktionsanlæg!T810","v":0},{"$f":"Produktionsanlæg!U810","v":0},{"$f":"Produktionsanlæg!V810","v":0},{"$f":"Produktionsanlæg!W810","v":0},{"$f":"Produktionsanlæg!X810","v":0},{"$f":"Produktionsanlæg!Y810","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D796:Y796,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D811","v":0},{"$f":"Produktionsanlæg!E811","v":0},{"$f":"Produktionsanlæg!F811","v":0},{"$f":"Produktionsanlæg!G811","v":0},{"$f":"Produktionsanlæg!H811","v":0},{"$f":"Produktionsanlæg!I811","v":0},{"$f":"Produktionsanlæg!J811","v":0},{"$f":"Produktionsanlæg!K811","v":0},{"$f":"Produktionsanlæg!L811","v":0},{"$f":"Produktionsanlæg!M811","v":0},{"$f":"Produktionsanlæg!N811","v":0},{"$f":"Produktionsanlæg!O811","v":0},{"$f":"Produktionsanlæg!P811","v":0},{"$f":"Produktionsanlæg!Q811","v":0},{"$f":"Produktionsanlæg!R811","v":0},{"$f":"Produktionsanlæg!S811","v":0},{"$f":"Produktionsanlæg!T811","v":0},{"$f":"Produktionsanlæg!U811","v":0},{"$f":"Produktionsanlæg!V811","v":0},{"$f":"Produktionsanlæg!W811","v":0},{"$f":"Produktionsanlæg!X811","v":0},{"$f":"Produktionsanlæg!Y811","v":0},{"$f":"IF(COUNTIF(D797:Y797,\"<>0\")<=1,IF((SUM(D797:Y797))>0,(+HLOOKUP(SUM(D797:Y797),Priser!$E$175:$J$177,2)+((SUM(D797:Y797))-HLOOKUP((SUM(D797:Y797)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D797:Y797)),Priser!$E$175:$J$177,3))/(SUM(D797:Y797)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D797*$Z797","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA797:AV797)","v":0},{"$f":"SUM(D797:Y797)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D812","v":0},{"$f":"Produktionsanlæg!E812","v":0},{"$f":"Produktionsanlæg!F812","v":0},{"$f":"Produktionsanlæg!G812","v":0},{"$f":"Produktionsanlæg!H812","v":0},{"$f":"Produktionsanlæg!I812","v":0},{"$f":"Produktionsanlæg!J812","v":0},{"$f":"Produktionsanlæg!K812","v":0},{"$f":"Produktionsanlæg!L812","v":0},{"$f":"Produktionsanlæg!M812","v":0},{"$f":"Produktionsanlæg!N812","v":0},{"$f":"Produktionsanlæg!O812","v":0},{"$f":"Produktionsanlæg!P812","v":0},{"$f":"Produktionsanlæg!Q812","v":0},{"$f":"Produktionsanlæg!R812","v":0},{"$f":"Produktionsanlæg!S812","v":0},{"$f":"Produktionsanlæg!T812","v":0},{"$f":"Produktionsanlæg!U812","v":0},{"$f":"Produktionsanlæg!V812","v":0},{"$f":"Produktionsanlæg!W812","v":0},{"$f":"Produktionsanlæg!X812","v":0},{"$f":"Produktionsanlæg!Y812","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D798:Y798,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D813","v":0},{"$f":"Produktionsanlæg!E813","v":0},{"$f":"Produktionsanlæg!F813","v":0},{"$f":"Produktionsanlæg!G813","v":0},{"$f":"Produktionsanlæg!H813","v":0},{"$f":"Produktionsanlæg!I813","v":0},{"$f":"Produktionsanlæg!J813","v":0},{"$f":"Produktionsanlæg!K813","v":0},{"$f":"Produktionsanlæg!L813","v":0},{"$f":"Produktionsanlæg!M813","v":0},{"$f":"Produktionsanlæg!N813","v":0},{"$f":"Produktionsanlæg!O813","v":0},{"$f":"Produktionsanlæg!P813","v":0},{"$f":"Produktionsanlæg!Q813","v":0},{"$f":"Produktionsanlæg!R813","v":0},{"$f":"Produktionsanlæg!S813","v":0},{"$f":"Produktionsanlæg!T813","v":0},{"$f":"Produktionsanlæg!U813","v":0},{"$f":"Produktionsanlæg!V813","v":0},{"$f":"Produktionsanlæg!W813","v":0},{"$f":"Produktionsanlæg!X813","v":0},{"$f":"Produktionsanlæg!Y813","v":0},{"$f":"IF(COUNTIF(D799:Y799,\"<>0\")<=1,IF((SUM(D799:Y799))>0,(+HLOOKUP((SUM(D799:Y799)),Priser!$E$236:$J$238,2)+((SUM(D799:Y799))-HLOOKUP((SUM(D799:Y799)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D799:Y799)),Priser!$E$236:$J$238,3))/(SUM(D799:Y799)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D799*$Z799","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N799*$Z799","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X799*$Z799","v":0},0,{"$f":"+SUM(AA799:AV799)","v":0},{"$f":"SUM(D799:Y799)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D814","v":0},{"$f":"Produktionsanlæg!E814","v":0},{"$f":"Produktionsanlæg!F814","v":0},{"$f":"Produktionsanlæg!G814","v":0},{"$f":"Produktionsanlæg!H814","v":0},{"$f":"Produktionsanlæg!I814","v":0},{"$f":"Produktionsanlæg!J814","v":0},{"$f":"Produktionsanlæg!K814","v":0},{"$f":"Produktionsanlæg!L814","v":0},{"$f":"Produktionsanlæg!M814","v":0},{"$f":"Produktionsanlæg!N814","v":0},{"$f":"Produktionsanlæg!O814","v":0},{"$f":"Produktionsanlæg!P814","v":0},{"$f":"Produktionsanlæg!Q814","v":0},{"$f":"Produktionsanlæg!R814","v":0},{"$f":"Produktionsanlæg!S814","v":0},{"$f":"Produktionsanlæg!T814","v":0},{"$f":"Produktionsanlæg!U814","v":0},{"$f":"Produktionsanlæg!V814","v":0},{"$f":"Produktionsanlæg!W814","v":0},{"$f":"Produktionsanlæg!X814","v":0},{"$f":"Produktionsanlæg!Y814","v":0},{"$f":"IF(COUNTIF(D800:Y800,\"<>0\")<=1,IF((SUM(D800:Y800))>0,(+HLOOKUP((SUM(D800:Y800)),Priser!$E$255:$J$257,2)+((SUM(D800:Y800))-HLOOKUP((SUM(D800:Y800)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D800:Y800)),Priser!$E$255:$J$257,3))/(SUM(D800:Y800)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA800:AV800)","v":0},{"$f":"SUM(D800:Y800)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D815","v":0},{"$f":"Produktionsanlæg!E815","v":0},{"$f":"Produktionsanlæg!F815","v":0},{"$f":"Produktionsanlæg!G815","v":0},{"$f":"Produktionsanlæg!H815","v":0},{"$f":"Produktionsanlæg!I815","v":0},{"$f":"Produktionsanlæg!J815","v":0},{"$f":"Produktionsanlæg!K815","v":0},{"$f":"Produktionsanlæg!L815","v":0},{"$f":"Produktionsanlæg!M815","v":0},{"$f":"Produktionsanlæg!N815","v":0},{"$f":"Produktionsanlæg!O815","v":0},{"$f":"Produktionsanlæg!P815","v":0},{"$f":"Produktionsanlæg!Q815","v":0},{"$f":"Produktionsanlæg!R815","v":0},{"$f":"Produktionsanlæg!S815","v":0},{"$f":"Produktionsanlæg!T815","v":0},{"$f":"Produktionsanlæg!U815","v":0},{"$f":"Produktionsanlæg!V815","v":0},{"$f":"Produktionsanlæg!W815","v":0},{"$f":"Produktionsanlæg!X815","v":0},{"$f":"Produktionsanlæg!Y815","v":0},{"$f":"IF(COUNTIF(D801:Y801,\"<>0\")<=1,IF((SUM(D801:Y801))>0,(+HLOOKUP((SUM(D801:Y801)),Priser!$E$275:$J$277,2)+((SUM(D801:Y801))-HLOOKUP((SUM(D801:Y801)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D801:Y801)),Priser!$E$275:$J$277,3))/(SUM(D801:Y801)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA801:AV801)","v":0},{"$f":"SUM(D801:Y801)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D816","v":0},{"$f":"Produktionsanlæg!E816","v":0},{"$f":"Produktionsanlæg!F816","v":0},{"$f":"Produktionsanlæg!G816","v":0},{"$f":"Produktionsanlæg!H816","v":0},{"$f":"Produktionsanlæg!I816","v":0},{"$f":"Produktionsanlæg!J816","v":0},{"$f":"Produktionsanlæg!K816","v":0},{"$f":"Produktionsanlæg!L816","v":0},{"$f":"Produktionsanlæg!M816","v":0},{"$f":"Produktionsanlæg!N816","v":0},{"$f":"Produktionsanlæg!O816","v":0},{"$f":"Produktionsanlæg!P816","v":0},{"$f":"Produktionsanlæg!Q816","v":0},{"$f":"Produktionsanlæg!R816","v":0},{"$f":"Produktionsanlæg!S816","v":0},{"$f":"Produktionsanlæg!T816","v":0},{"$f":"Produktionsanlæg!U816","v":0},{"$f":"Produktionsanlæg!V816","v":0},{"$f":"Produktionsanlæg!W816","v":0},{"$f":"Produktionsanlæg!X816","v":0},{"$f":"Produktionsanlæg!Y816","v":0},{"$f":"IF(COUNTIF(D802:Y802,\"<>0\")<=1,IF((SUM(D802:Y802))>0,(+HLOOKUP((SUM(D802:Y802)),Priser!$E$207:$J$209,2)+((SUM(D802:Y802))-HLOOKUP((SUM(D802:Y802)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D802:Y802)),Priser!$E$207:$J$209,3))/(SUM(D802:Y802)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA802:AV802)","v":0},{"$f":"SUM(D802:Y802)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D817","v":0},{"$f":"Produktionsanlæg!E817","v":0},{"$f":"Produktionsanlæg!F817","v":0},{"$f":"Produktionsanlæg!G817","v":0},{"$f":"Produktionsanlæg!H817","v":0},{"$f":"Produktionsanlæg!I817","v":0},{"$f":"Produktionsanlæg!J817","v":0},{"$f":"Produktionsanlæg!K817","v":0},{"$f":"Produktionsanlæg!L817","v":0},{"$f":"Produktionsanlæg!M817","v":0},{"$f":"Produktionsanlæg!N817","v":0},{"$f":"Produktionsanlæg!O817","v":0},{"$f":"Produktionsanlæg!P817","v":0},{"$f":"Produktionsanlæg!Q817","v":0},{"$f":"Produktionsanlæg!R817","v":0},{"$f":"Produktionsanlæg!S817","v":0},{"$f":"Produktionsanlæg!T817","v":0},{"$f":"Produktionsanlæg!U817","v":0},{"$f":"Produktionsanlæg!V817","v":0},{"$f":"Produktionsanlæg!W817","v":0},{"$f":"Produktionsanlæg!X817","v":0},{"$f":"Produktionsanlæg!Y817","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D803:Y803,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D818","v":0},{"$f":"Produktionsanlæg!E818","v":0},{"$f":"Produktionsanlæg!F818","v":0},{"$f":"Produktionsanlæg!G818","v":0},{"$f":"Produktionsanlæg!H818","v":0},{"$f":"Produktionsanlæg!I818","v":0},{"$f":"Produktionsanlæg!J818","v":0},{"$f":"Produktionsanlæg!K818","v":0},{"$f":"Produktionsanlæg!L818","v":0},{"$f":"Produktionsanlæg!M818","v":0},{"$f":"Produktionsanlæg!N818","v":0},{"$f":"Produktionsanlæg!O818","v":0},{"$f":"Produktionsanlæg!P818","v":0},{"$f":"Produktionsanlæg!Q818","v":0},{"$f":"Produktionsanlæg!R818","v":0},{"$f":"Produktionsanlæg!S818","v":0},{"$f":"Produktionsanlæg!T818","v":0},{"$f":"Produktionsanlæg!U818","v":0},{"$f":"Produktionsanlæg!V818","v":0},{"$f":"Produktionsanlæg!W818","v":0},{"$f":"Produktionsanlæg!X818","v":0},{"$f":"Produktionsanlæg!Y818","v":0},{"$f":"IF(COUNTIF(D804:Y804,\"<>0\")<=1,IF((SUM(D804:Y804))>0,(+HLOOKUP((SUM(D804:Y804)),Priser!$E$207:$J$212,5)+((SUM(D804:Y804))-HLOOKUP((SUM(D804:Y804)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D804:Y804)),Priser!$E$207:$J$212,6))/(SUM(D804:Y804)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D804*$Z804","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA804:AV804)","v":0},{"$f":"SUM(D804:Y804)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D819","v":0},{"$f":"Produktionsanlæg!E819","v":0},{"$f":"Produktionsanlæg!F819","v":0},{"$f":"Produktionsanlæg!G819","v":0},{"$f":"Produktionsanlæg!H819","v":0},{"$f":"Produktionsanlæg!I819","v":0},{"$f":"Produktionsanlæg!J819","v":0},{"$f":"Produktionsanlæg!K819","v":0},{"$f":"Produktionsanlæg!L819","v":0},{"$f":"Produktionsanlæg!M819","v":0},{"$f":"Produktionsanlæg!N819","v":0},{"$f":"Produktionsanlæg!O819","v":0},{"$f":"Produktionsanlæg!P819","v":0},{"$f":"Produktionsanlæg!Q819","v":0},{"$f":"Produktionsanlæg!R819","v":0},{"$f":"Produktionsanlæg!S819","v":0},{"$f":"Produktionsanlæg!T819","v":0},{"$f":"Produktionsanlæg!U819","v":0},{"$f":"Produktionsanlæg!V819","v":0},{"$f":"Produktionsanlæg!W819","v":0},{"$f":"Produktionsanlæg!X819","v":0},{"$f":"Produktionsanlæg!Y819","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D805:Y805,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D820","v":0},{"$f":"Produktionsanlæg!E820","v":0},{"$f":"Produktionsanlæg!F820","v":0},{"$f":"Produktionsanlæg!G820","v":0},{"$f":"Produktionsanlæg!H820","v":0},{"$f":"Produktionsanlæg!I820","v":0},{"$f":"Produktionsanlæg!J820","v":0},{"$f":"Produktionsanlæg!K820","v":0},{"$f":"Produktionsanlæg!L820","v":0},{"$f":"Produktionsanlæg!M820","v":0},{"$f":"Produktionsanlæg!N820","v":0},{"$f":"Produktionsanlæg!O820","v":0},{"$f":"Produktionsanlæg!P820","v":0},{"$f":"Produktionsanlæg!Q820","v":0},{"$f":"Produktionsanlæg!R820","v":0},{"$f":"Produktionsanlæg!S820","v":0},{"$f":"Produktionsanlæg!T820","v":0},{"$f":"Produktionsanlæg!U820","v":0},{"$f":"Produktionsanlæg!V820","v":0},{"$f":"Produktionsanlæg!W820","v":0},{"$f":"Produktionsanlæg!X820","v":0},{"$f":"Produktionsanlæg!Y820","v":0},{"$f":"IF(COUNTIF(D806:Y806,\"<>0\")<=1,IF((SUM(D806:Y806))>0,(+HLOOKUP((SUM(D806:Y806)),Priser!$E$207:$J$215,8)+((SUM(D806:Y806))-HLOOKUP((SUM(D806:Y806)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D806:Y806)),Priser!$E$207:$J$215,9))/(SUM(D806:Y806)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D806*$Z806","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA806:AV806)","v":0},{"$f":"SUM(D806:Y806)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D821","v":0},{"$f":"Produktionsanlæg!E821","v":0},{"$f":"Produktionsanlæg!F821","v":0},{"$f":"Produktionsanlæg!G821","v":0},{"$f":"Produktionsanlæg!H821","v":0},{"$f":"Produktionsanlæg!I821","v":0},{"$f":"Produktionsanlæg!J821","v":0},{"$f":"Produktionsanlæg!K821","v":0},{"$f":"Produktionsanlæg!L821","v":0},{"$f":"Produktionsanlæg!M821","v":0},{"$f":"Produktionsanlæg!N821","v":0},{"$f":"Produktionsanlæg!O821","v":0},{"$f":"Produktionsanlæg!P821","v":0},{"$f":"Produktionsanlæg!Q821","v":0},{"$f":"Produktionsanlæg!R821","v":0},{"$f":"Produktionsanlæg!S821","v":0},{"$f":"Produktionsanlæg!T821","v":0},{"$f":"Produktionsanlæg!U821","v":0},{"$f":"Produktionsanlæg!V821","v":0},{"$f":"Produktionsanlæg!W821","v":0},{"$f":"Produktionsanlæg!X821","v":0},{"$f":"Produktionsanlæg!Y821","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D807:Y807,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D822","v":0},{"$f":"Produktionsanlæg!E822","v":0},{"$f":"Produktionsanlæg!F822","v":0},{"$f":"Produktionsanlæg!G822","v":0},{"$f":"Produktionsanlæg!H822","v":0},{"$f":"Produktionsanlæg!I822","v":0},{"$f":"Produktionsanlæg!J822","v":0},{"$f":"Produktionsanlæg!K822","v":0},{"$f":"Produktionsanlæg!L822","v":0},{"$f":"Produktionsanlæg!M822","v":0},{"$f":"Produktionsanlæg!N822","v":0},{"$f":"Produktionsanlæg!O822","v":0},{"$f":"Produktionsanlæg!P822","v":0},{"$f":"Produktionsanlæg!Q822","v":0},{"$f":"Produktionsanlæg!R822","v":0},{"$f":"Produktionsanlæg!S822","v":0},{"$f":"Produktionsanlæg!T822","v":0},{"$f":"Produktionsanlæg!U822","v":0},{"$f":"Produktionsanlæg!V822","v":0},{"$f":"Produktionsanlæg!W822","v":0},{"$f":"Produktionsanlæg!X822","v":0},{"$f":"Produktionsanlæg!Y822","v":0},{"$f":"IF(COUNTIF(D808:Y808,\"<>0\")<=1,IF((SUM(D808:Y808))>0,(+HLOOKUP((SUM(D808:Y808)),Priser!$F$374:$H$376,2)+((SUM(D808:Y808))-HLOOKUP((SUM(D808:Y808)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D808:Y808)),Priser!$F$374:$H$376,3))/(SUM(D808:Y808)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D808*$Z808","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N808*$Z808","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X808*$Z808","v":0},0,{"$f":"+SUM(AA808:AV808)","v":0},{"$f":"SUM(D808:Y808)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D823","v":0},{"$f":"Produktionsanlæg!E823","v":0},{"$f":"Produktionsanlæg!F823","v":0},{"$f":"Produktionsanlæg!G823","v":0},{"$f":"Produktionsanlæg!H823","v":0},{"$f":"Produktionsanlæg!I823","v":0},{"$f":"Produktionsanlæg!J823","v":0},{"$f":"Produktionsanlæg!K823","v":0},{"$f":"Produktionsanlæg!L823","v":0},{"$f":"Produktionsanlæg!M823","v":0},{"$f":"Produktionsanlæg!N823","v":0},{"$f":"Produktionsanlæg!O823","v":0},{"$f":"Produktionsanlæg!P823","v":0},{"$f":"Produktionsanlæg!Q823","v":0},{"$f":"Produktionsanlæg!R823","v":0},{"$f":"Produktionsanlæg!S823","v":0},{"$f":"Produktionsanlæg!T823","v":0},{"$f":"Produktionsanlæg!U823","v":0},{"$f":"Produktionsanlæg!V823","v":0},{"$f":"Produktionsanlæg!W823","v":0},{"$f":"Produktionsanlæg!X823","v":0},{"$f":"Produktionsanlæg!Y823","v":0},{"$f":"IF(COUNTIF(D809:Y809,\"<>0\")<=1,IF((SUM(D809:Y809))>0,(+HLOOKUP((SUM(D809:Y809)),Priser!$F$374:$H$376,2)+((SUM(D809:Y809))-HLOOKUP((SUM(D809:Y809)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D809:Y809)),Priser!$F$374:$H$376,3))/(SUM(D809:Y809)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA809:AV809)","v":0},{"$f":"SUM(D809:Y809)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D824","v":0},{"$f":"Produktionsanlæg!E824","v":0},{"$f":"Produktionsanlæg!F824","v":0},{"$f":"Produktionsanlæg!G824","v":0},{"$f":"Produktionsanlæg!H824","v":0},{"$f":"Produktionsanlæg!I824","v":0},{"$f":"Produktionsanlæg!J824","v":0},{"$f":"Produktionsanlæg!K824","v":0},{"$f":"Produktionsanlæg!L824","v":0},{"$f":"Produktionsanlæg!M824","v":0},{"$f":"Produktionsanlæg!N824","v":0},{"$f":"Produktionsanlæg!O824","v":0},{"$f":"Produktionsanlæg!P824","v":0},{"$f":"Produktionsanlæg!Q824","v":0},{"$f":"Produktionsanlæg!R824","v":0},{"$f":"Produktionsanlæg!S824","v":0},{"$f":"Produktionsanlæg!T824","v":0},{"$f":"Produktionsanlæg!U824","v":0},{"$f":"Produktionsanlæg!V824","v":0},{"$f":"Produktionsanlæg!W824","v":0},{"$f":"Produktionsanlæg!X824","v":0},{"$f":"Produktionsanlæg!Y824","v":0},{"$f":"IF(COUNTIF(D810:Y810,\"<>0\")<=1,IF((SUM(D810:Y810))>0,(+HLOOKUP((SUM(D810:Y810)),Priser!$E$294:$J$296,2)+((SUM(D810:Y810))-HLOOKUP((SUM(D810:Y810)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D810:Y810)),Priser!$E$294:$J$296,3))/(SUM(D810:Y810)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA810:AV810)","v":0},{"$f":"SUM(D810:Y810)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D825","v":0},{"$f":"Produktionsanlæg!E825","v":0},{"$f":"Produktionsanlæg!F825","v":0},{"$f":"Produktionsanlæg!G825","v":0},{"$f":"Produktionsanlæg!H825","v":0},{"$f":"Produktionsanlæg!I825","v":0},{"$f":"Produktionsanlæg!J825","v":0},{"$f":"Produktionsanlæg!K825","v":0},{"$f":"Produktionsanlæg!L825","v":0},{"$f":"Produktionsanlæg!M825","v":0},{"$f":"Produktionsanlæg!N825","v":0},{"$f":"Produktionsanlæg!O825","v":0},{"$f":"Produktionsanlæg!P825","v":0},{"$f":"Produktionsanlæg!Q825","v":0},{"$f":"Produktionsanlæg!R825","v":0},{"$f":"Produktionsanlæg!S825","v":0},{"$f":"Produktionsanlæg!T825","v":0},{"$f":"Produktionsanlæg!U825","v":0},{"$f":"Produktionsanlæg!V825","v":0},{"$f":"Produktionsanlæg!W825","v":0},{"$f":"Produktionsanlæg!X825","v":0},{"$f":"Produktionsanlæg!Y825","v":0},{"$f":"IF(COUNTIF(D811:Y811,\"<>0\")<=1,IF((SUM(D811:Y811))>0,((+HLOOKUP((SUM(D811:Y811)),Priser!$E$311:$J$315,4)+((SUM(D811:Y811))-HLOOKUP((SUM(D811:Y811)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D811:Y811)),Priser!$E$311:$J$315,5))/(SUM(D811:Y811))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA811:AV811)","v":0},{"$f":"SUM(D811:Y811)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D826","v":0},{"$f":"Produktionsanlæg!E826","v":0},{"$f":"Produktionsanlæg!F826","v":0},{"$f":"Produktionsanlæg!G826","v":0},{"$f":"Produktionsanlæg!H826","v":0},{"$f":"Produktionsanlæg!I826","v":0},{"$f":"Produktionsanlæg!J826","v":0},{"$f":"Produktionsanlæg!K826","v":0},{"$f":"Produktionsanlæg!L826","v":0},{"$f":"Produktionsanlæg!M826","v":0},{"$f":"Produktionsanlæg!N826","v":0},{"$f":"Produktionsanlæg!O826","v":0},{"$f":"Produktionsanlæg!P826","v":0},{"$f":"Produktionsanlæg!Q826","v":0},{"$f":"Produktionsanlæg!R826","v":0},{"$f":"Produktionsanlæg!S826","v":0},{"$f":"Produktionsanlæg!T826","v":0},{"$f":"Produktionsanlæg!U826","v":0},{"$f":"Produktionsanlæg!V826","v":0},{"$f":"Produktionsanlæg!W826","v":0},{"$f":"Produktionsanlæg!X826","v":0},{"$f":"Produktionsanlæg!Y826","v":0},{"$f":"IF(COUNTIF(D812:Y812,\"<>0\")<=1,IF((SUM(D812:Y812))>0,(+HLOOKUP((SUM(D812:Y812)),Priser!$E$311:$J$318,7)+((SUM(D812:Y812))-HLOOKUP((SUM(D812:Y812)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D812:Y812)),Priser!$E$311:$J$318,8))/(SUM(D812:Y812)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA812:AV812)","v":0},{"$f":"SUM(D812:Y812)","v":0}]
["Vandværk 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW814:AW855)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D828","v":0},{"$f":"Produktionsanlæg!E828","v":0},{"$f":"Produktionsanlæg!F828","v":0},{"$f":"Produktionsanlæg!G828","v":0},{"$f":"Produktionsanlæg!H828","v":0},{"$f":"Produktionsanlæg!I828","v":0},{"$f":"Produktionsanlæg!J828","v":0},{"$f":"Produktionsanlæg!K828","v":0},{"$f":"Produktionsanlæg!L828","v":0},{"$f":"Produktionsanlæg!M828","v":0},{"$f":"Produktionsanlæg!N828","v":0},{"$f":"Produktionsanlæg!O828","v":0},{"$f":"Produktionsanlæg!P828","v":0},{"$f":"Produktionsanlæg!Q828","v":0},{"$f":"Produktionsanlæg!R828","v":0},{"$f":"Produktionsanlæg!S828","v":0},{"$f":"Produktionsanlæg!T828","v":0},{"$f":"Produktionsanlæg!U828","v":0},{"$f":"Produktionsanlæg!V828","v":0},{"$f":"Produktionsanlæg!W828","v":0},{"$f":"Produktionsanlæg!X828","v":0},{"$f":"Produktionsanlæg!Y828","v":0},{"$f":"IF(COUNTIF(D814:Y814,\"<>0\")<=1,IF((SUM(D814:Y814))>0,(+HLOOKUP((SUM(D814:Y814)),Priser!$E$96:$J$108,2)+((SUM(D814:Y814))-HLOOKUP((SUM(D814:Y814)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D814:Y814)),Priser!$E$96:$J$108,3))/(SUM(D814:Y814)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D814*$Z814","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA814:AV814)","v":0},{"$f":"SUM(D814:Y814)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D829","v":0},{"$f":"Produktionsanlæg!E829","v":0},{"$f":"Produktionsanlæg!F829","v":0},{"$f":"Produktionsanlæg!G829","v":0},{"$f":"Produktionsanlæg!H829","v":0},{"$f":"Produktionsanlæg!I829","v":0},{"$f":"Produktionsanlæg!J829","v":0},{"$f":"Produktionsanlæg!K829","v":0},{"$f":"Produktionsanlæg!L829","v":0},{"$f":"Produktionsanlæg!M829","v":0},{"$f":"Produktionsanlæg!N829","v":0},{"$f":"Produktionsanlæg!O829","v":0},{"$f":"Produktionsanlæg!P829","v":0},{"$f":"Produktionsanlæg!Q829","v":0},{"$f":"Produktionsanlæg!R829","v":0},{"$f":"Produktionsanlæg!S829","v":0},{"$f":"Produktionsanlæg!T829","v":0},{"$f":"Produktionsanlæg!U829","v":0},{"$f":"Produktionsanlæg!V829","v":0},{"$f":"Produktionsanlæg!W829","v":0},{"$f":"Produktionsanlæg!X829","v":0},{"$f":"Produktionsanlæg!Y829","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D815:Y815,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D830","v":0},{"$f":"Produktionsanlæg!E830","v":0},{"$f":"Produktionsanlæg!F830","v":0},{"$f":"Produktionsanlæg!G830","v":0},{"$f":"Produktionsanlæg!H830","v":0},{"$f":"Produktionsanlæg!I830","v":0},{"$f":"Produktionsanlæg!J830","v":0},{"$f":"Produktionsanlæg!K830","v":0},{"$f":"Produktionsanlæg!L830","v":0},{"$f":"Produktionsanlæg!M830","v":0},{"$f":"Produktionsanlæg!N830","v":0},{"$f":"Produktionsanlæg!O830","v":0},{"$f":"Produktionsanlæg!P830","v":0},{"$f":"Produktionsanlæg!Q830","v":0},{"$f":"Produktionsanlæg!R830","v":0},{"$f":"Produktionsanlæg!S830","v":0},{"$f":"Produktionsanlæg!T830","v":0},{"$f":"Produktionsanlæg!U830","v":0},{"$f":"Produktionsanlæg!V830","v":0},{"$f":"Produktionsanlæg!W830","v":0},{"$f":"Produktionsanlæg!X830","v":0},{"$f":"Produktionsanlæg!Y830","v":0},{"$f":"IF(COUNTIF(D816:Y816,\"<>0\")<=1,IF((SUM(D816:Y816))>0,(+HLOOKUP((SUM(D816:Y816)),Priser!$E$96:$J$108,2)+((SUM(D816:Y816))-HLOOKUP((SUM(D816:Y816)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D816:Y816)),Priser!$E$96:$J$108,3))/(SUM(D816:Y816)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D816*$Z816","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N816*$Z816","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X816*$Z816","v":0},{"$f":"Y816*$Z816","v":0},{"$f":"+SUM(AA816:AV816)","v":0},{"$f":"SUM(D816:Y816)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D831","v":0},{"$f":"Produktionsanlæg!E831","v":0},{"$f":"Produktionsanlæg!F831","v":0},{"$f":"Produktionsanlæg!G831","v":0},{"$f":"Produktionsanlæg!H831","v":0},{"$f":"Produktionsanlæg!I831","v":0},{"$f":"Produktionsanlæg!J831","v":0},{"$f":"Produktionsanlæg!K831","v":0},{"$f":"Produktionsanlæg!L831","v":0},{"$f":"Produktionsanlæg!M831","v":0},{"$f":"Produktionsanlæg!N831","v":0},{"$f":"Produktionsanlæg!O831","v":0},{"$f":"Produktionsanlæg!P831","v":0},{"$f":"Produktionsanlæg!Q831","v":0},{"$f":"Produktionsanlæg!R831","v":0},{"$f":"Produktionsanlæg!S831","v":0},{"$f":"Produktionsanlæg!T831","v":0},{"$f":"Produktionsanlæg!U831","v":0},{"$f":"Produktionsanlæg!V831","v":0},{"$f":"Produktionsanlæg!W831","v":0},{"$f":"Produktionsanlæg!X831","v":0},{"$f":"Produktionsanlæg!Y831","v":0},{"$f":"IF(COUNTIF(D817:Y817,\"<>0\")<=1,IF((SUM(D817:Y817))>0,(+HLOOKUP((SUM(D817:Y817)),Priser!$E$96:$J$108,4)+((SUM(D817:Y817))-HLOOKUP((SUM(D817:Y817)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D817:Y817)),Priser!$E$96:$J$108,5))/(SUM(D817:Y817)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X817*$Z817","v":0},{"$f":"Y817*$Z817","v":0},{"$f":"+SUM(AA817:AV817)","v":0},{"$f":"SUM(D817:Y817)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D832","v":0},{"$f":"Produktionsanlæg!E832","v":0},{"$f":"Produktionsanlæg!F832","v":0},{"$f":"Produktionsanlæg!G832","v":0},{"$f":"Produktionsanlæg!H832","v":0},{"$f":"Produktionsanlæg!I832","v":0},{"$f":"Produktionsanlæg!J832","v":0},{"$f":"Produktionsanlæg!K832","v":0},{"$f":"Produktionsanlæg!L832","v":0},{"$f":"Produktionsanlæg!M832","v":0},{"$f":"Produktionsanlæg!N832","v":0},{"$f":"Produktionsanlæg!O832","v":0},{"$f":"Produktionsanlæg!P832","v":0},{"$f":"Produktionsanlæg!Q832","v":0},{"$f":"Produktionsanlæg!R832","v":0},{"$f":"Produktionsanlæg!S832","v":0},{"$f":"Produktionsanlæg!T832","v":0},{"$f":"Produktionsanlæg!U832","v":0},{"$f":"Produktionsanlæg!V832","v":0},{"$f":"Produktionsanlæg!W832","v":0},{"$f":"Produktionsanlæg!X832","v":0},{"$f":"Produktionsanlæg!Y832","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D818:Y818,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D833","v":0},{"$f":"Produktionsanlæg!E833","v":0},{"$f":"Produktionsanlæg!F833","v":0},{"$f":"Produktionsanlæg!G833","v":0},{"$f":"Produktionsanlæg!H833","v":0},{"$f":"Produktionsanlæg!I833","v":0},{"$f":"Produktionsanlæg!J833","v":0},{"$f":"Produktionsanlæg!K833","v":0},{"$f":"Produktionsanlæg!L833","v":0},{"$f":"Produktionsanlæg!M833","v":0},{"$f":"Produktionsanlæg!N833","v":0},{"$f":"Produktionsanlæg!O833","v":0},{"$f":"Produktionsanlæg!P833","v":0},{"$f":"Produktionsanlæg!Q833","v":0},{"$f":"Produktionsanlæg!R833","v":0},{"$f":"Produktionsanlæg!S833","v":0},{"$f":"Produktionsanlæg!T833","v":0},{"$f":"Produktionsanlæg!U833","v":0},{"$f":"Produktionsanlæg!V833","v":0},{"$f":"Produktionsanlæg!W833","v":0},{"$f":"Produktionsanlæg!X833","v":0},{"$f":"Produktionsanlæg!Y833","v":0},{"$f":"IF(COUNTIF(D819:Y819,\"<>0\")<=1,IF((SUM(D819:Y819))>0,(+HLOOKUP((SUM(D819:Y819)),Priser!$E$96:$J$108,4)+((SUM(D819:Y819))-HLOOKUP((SUM(D819:Y819)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D819:Y819)),Priser!$E$96:$J$108,5))/(SUM(D819:Y819)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D819*$Z819","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N819*$Z819","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X819*$Z819","v":0},{"$f":"Y819*$Z819","v":0},{"$f":"+SUM(AA819:AV819)","v":0},{"$f":"SUM(D819:Y819)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D834","v":0},{"$f":"Produktionsanlæg!E834","v":0},{"$f":"Produktionsanlæg!F834","v":0},{"$f":"Produktionsanlæg!G834","v":0},{"$f":"Produktionsanlæg!H834","v":0},{"$f":"Produktionsanlæg!I834","v":0},{"$f":"Produktionsanlæg!J834","v":0},{"$f":"Produktionsanlæg!K834","v":0},{"$f":"Produktionsanlæg!L834","v":0},{"$f":"Produktionsanlæg!M834","v":0},{"$f":"Produktionsanlæg!N834","v":0},{"$f":"Produktionsanlæg!O834","v":0},{"$f":"Produktionsanlæg!P834","v":0},{"$f":"Produktionsanlæg!Q834","v":0},{"$f":"Produktionsanlæg!R834","v":0},{"$f":"Produktionsanlæg!S834","v":0},{"$f":"Produktionsanlæg!T834","v":0},{"$f":"Produktionsanlæg!U834","v":0},{"$f":"Produktionsanlæg!V834","v":0},{"$f":"Produktionsanlæg!W834","v":0},{"$f":"Produktionsanlæg!X834","v":0},{"$f":"Produktionsanlæg!Y834","v":0},{"$f":"IF(COUNTIF(D820:Y820,\"<>0\")<=1,IF((SUM(D820:Y820))>0,(+HLOOKUP((SUM(D820:Y820)),Priser!$E$96:$J$108,8)+((SUM(D820:Y820))-HLOOKUP((SUM(D820:Y820)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D820:Y820)),Priser!$E$96:$J$108,9))/(SUM(D820:Y820)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X820*$Z820","v":0},{"$f":"Y820*$Z820","v":0},{"$f":"+SUM(AA820:AV820)","v":0},{"$f":"SUM(D820:Y820)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D835","v":0},{"$f":"Produktionsanlæg!E835","v":0},{"$f":"Produktionsanlæg!F835","v":0},{"$f":"Produktionsanlæg!G835","v":0},{"$f":"Produktionsanlæg!H835","v":0},{"$f":"Produktionsanlæg!I835","v":0},{"$f":"Produktionsanlæg!J835","v":0},{"$f":"Produktionsanlæg!K835","v":0},{"$f":"Produktionsanlæg!L835","v":0},{"$f":"Produktionsanlæg!M835","v":0},{"$f":"Produktionsanlæg!N835","v":0},{"$f":"Produktionsanlæg!O835","v":0},{"$f":"Produktionsanlæg!P835","v":0},{"$f":"Produktionsanlæg!Q835","v":0},{"$f":"Produktionsanlæg!R835","v":0},{"$f":"Produktionsanlæg!S835","v":0},{"$f":"Produktionsanlæg!T835","v":0},{"$f":"Produktionsanlæg!U835","v":0},{"$f":"Produktionsanlæg!V835","v":0},{"$f":"Produktionsanlæg!W835","v":0},{"$f":"Produktionsanlæg!X835","v":0},{"$f":"Produktionsanlæg!Y835","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D821:Y821,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D836","v":0},{"$f":"Produktionsanlæg!E836","v":0},{"$f":"Produktionsanlæg!F836","v":0},{"$f":"Produktionsanlæg!G836","v":0},{"$f":"Produktionsanlæg!H836","v":0},{"$f":"Produktionsanlæg!I836","v":0},{"$f":"Produktionsanlæg!J836","v":0},{"$f":"Produktionsanlæg!K836","v":0},{"$f":"Produktionsanlæg!L836","v":0},{"$f":"Produktionsanlæg!M836","v":0},{"$f":"Produktionsanlæg!N836","v":0},{"$f":"Produktionsanlæg!O836","v":0},{"$f":"Produktionsanlæg!P836","v":0},{"$f":"Produktionsanlæg!Q836","v":0},{"$f":"Produktionsanlæg!R836","v":0},{"$f":"Produktionsanlæg!S836","v":0},{"$f":"Produktionsanlæg!T836","v":0},{"$f":"Produktionsanlæg!U836","v":0},{"$f":"Produktionsanlæg!V836","v":0},{"$f":"Produktionsanlæg!W836","v":0},{"$f":"Produktionsanlæg!X836","v":0},{"$f":"Produktionsanlæg!Y836","v":0},{"$f":"IF(COUNTIF(D822:Y822,\"<>0\")<=1,IF((SUM(D822:Y822))>0,(+HLOOKUP((SUM(D822:Y822)),Priser!$E$96:$J$108,8)+((SUM(D822:Y822))-HLOOKUP((SUM(D822:Y822)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D822:Y822)),Priser!$E$96:$J$108,9))/(SUM(D822:Y822)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D822*$Z822","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N822*$Z822","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X822*$Z822","v":0},{"$f":"Y822*$Z822","v":0},{"$f":"+SUM(AA822:AV822)","v":0},{"$f":"SUM(D822:Y822)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D837","v":0},{"$f":"Produktionsanlæg!E837","v":0},{"$f":"Produktionsanlæg!F837","v":0},{"$f":"Produktionsanlæg!G837","v":0},{"$f":"Produktionsanlæg!H837","v":0},{"$f":"Produktionsanlæg!I837","v":0},{"$f":"Produktionsanlæg!J837","v":0},{"$f":"Produktionsanlæg!K837","v":0},{"$f":"Produktionsanlæg!L837","v":0},{"$f":"Produktionsanlæg!M837","v":0},{"$f":"Produktionsanlæg!N837","v":0},{"$f":"Produktionsanlæg!O837","v":0},{"$f":"Produktionsanlæg!P837","v":0},{"$f":"Produktionsanlæg!Q837","v":0},{"$f":"Produktionsanlæg!R837","v":0},{"$f":"Produktionsanlæg!S837","v":0},{"$f":"Produktionsanlæg!T837","v":0},{"$f":"Produktionsanlæg!U837","v":0},{"$f":"Produktionsanlæg!V837","v":0},{"$f":"Produktionsanlæg!W837","v":0},{"$f":"Produktionsanlæg!X837","v":0},{"$f":"Produktionsanlæg!Y837","v":0},{"$f":"IF(COUNTIF(D823:Y823,\"<>0\")<=1,IF((SUM(D823:Y823))>0,(+HLOOKUP((SUM(D823:Y823)),Priser!$E$96:$J$108,6)+((SUM(D823:Y823))-HLOOKUP((SUM(D823:Y823)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D823:Y823)),Priser!$E$96:$J$108,7))/(SUM(D823:Y823)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X823*$Z823","v":0},{"$f":"Y823*$Z823","v":0},{"$f":"+SUM(AA823:AV823)","v":0},{"$f":"SUM(D823:Y823)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D838","v":0},{"$f":"Produktionsanlæg!E838","v":0},{"$f":"Produktionsanlæg!F838","v":0},{"$f":"Produktionsanlæg!G838","v":0},{"$f":"Produktionsanlæg!H838","v":0},{"$f":"Produktionsanlæg!I838","v":0},{"$f":"Produktionsanlæg!J838","v":0},{"$f":"Produktionsanlæg!K838","v":0},{"$f":"Produktionsanlæg!L838","v":0},{"$f":"Produktionsanlæg!M838","v":0},{"$f":"Produktionsanlæg!N838","v":0},{"$f":"Produktionsanlæg!O838","v":0},{"$f":"Produktionsanlæg!P838","v":0},{"$f":"Produktionsanlæg!Q838","v":0},{"$f":"Produktionsanlæg!R838","v":0},{"$f":"Produktionsanlæg!S838","v":0},{"$f":"Produktionsanlæg!T838","v":0},{"$f":"Produktionsanlæg!U838","v":0},{"$f":"Produktionsanlæg!V838","v":0},{"$f":"Produktionsanlæg!W838","v":0},{"$f":"Produktionsanlæg!X838","v":0},{"$f":"Produktionsanlæg!Y838","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D824:Y824,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D839","v":0},{"$f":"Produktionsanlæg!E839","v":0},{"$f":"Produktionsanlæg!F839","v":0},{"$f":"Produktionsanlæg!G839","v":0},{"$f":"Produktionsanlæg!H839","v":0},{"$f":"Produktionsanlæg!I839","v":0},{"$f":"Produktionsanlæg!J839","v":0},{"$f":"Produktionsanlæg!K839","v":0},{"$f":"Produktionsanlæg!L839","v":0},{"$f":"Produktionsanlæg!M839","v":0},{"$f":"Produktionsanlæg!N839","v":0},{"$f":"Produktionsanlæg!O839","v":0},{"$f":"Produktionsanlæg!P839","v":0},{"$f":"Produktionsanlæg!Q839","v":0},{"$f":"Produktionsanlæg!R839","v":0},{"$f":"Produktionsanlæg!S839","v":0},{"$f":"Produktionsanlæg!T839","v":0},{"$f":"Produktionsanlæg!U839","v":0},{"$f":"Produktionsanlæg!V839","v":0},{"$f":"Produktionsanlæg!W839","v":0},{"$f":"Produktionsanlæg!X839","v":0},{"$f":"Produktionsanlæg!Y839","v":0},{"$f":"IF(COUNTIF(D825:Y825,\"<>0\")<=1,IF((SUM(D825:Y825))>0,(+HLOOKUP((SUM(D825:Y825)),Priser!$E$96:$J$108,6)+((SUM(D825:Y825))-HLOOKUP((SUM(D825:Y825)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D825:Y825)),Priser!$E$96:$J$108,7))/(SUM(D825:Y825)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D825*$Z825","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N825*$Z825","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X825*$Z825","v":0},0,{"$f":"+SUM(AA825:AV825)","v":0},{"$f":"SUM(D825:Y825)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D840","v":0},{"$f":"Produktionsanlæg!E840","v":0},{"$f":"Produktionsanlæg!F840","v":0},{"$f":"Produktionsanlæg!G840","v":0},{"$f":"Produktionsanlæg!H840","v":0},{"$f":"Produktionsanlæg!I840","v":0},{"$f":"Produktionsanlæg!J840","v":0},{"$f":"Produktionsanlæg!K840","v":0},{"$f":"Produktionsanlæg!L840","v":0},{"$f":"Produktionsanlæg!M840","v":0},{"$f":"Produktionsanlæg!N840","v":0},{"$f":"Produktionsanlæg!O840","v":0},{"$f":"Produktionsanlæg!P840","v":0},{"$f":"Produktionsanlæg!Q840","v":0},{"$f":"Produktionsanlæg!R840","v":0},{"$f":"Produktionsanlæg!S840","v":0},{"$f":"Produktionsanlæg!T840","v":0},{"$f":"Produktionsanlæg!U840","v":0},{"$f":"Produktionsanlæg!V840","v":0},{"$f":"Produktionsanlæg!W840","v":0},{"$f":"Produktionsanlæg!X840","v":0},{"$f":"Produktionsanlæg!Y840","v":0},{"$f":"IF(COUNTIF(D826:Y826,\"<>0\")<=1,IF((SUM(D826:Y826))>0,(+HLOOKUP((SUM(D826:Y826)),Priser!$E$96:$J$108,10)+((SUM(D826:Y826))-HLOOKUP((SUM(D826:Y826)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D826:Y826)),Priser!$E$96:$J$108,11))/(SUM(D826:Y826)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D841","v":0},{"$f":"Produktionsanlæg!E841","v":0},{"$f":"Produktionsanlæg!F841","v":0},{"$f":"Produktionsanlæg!G841","v":0},{"$f":"Produktionsanlæg!H841","v":0},{"$f":"Produktionsanlæg!I841","v":0},{"$f":"Produktionsanlæg!J841","v":0},{"$f":"Produktionsanlæg!K841","v":0},{"$f":"Produktionsanlæg!L841","v":0},{"$f":"Produktionsanlæg!M841","v":0},{"$f":"Produktionsanlæg!N841","v":0},{"$f":"Produktionsanlæg!O841","v":0},{"$f":"Produktionsanlæg!P841","v":0},{"$f":"Produktionsanlæg!Q841","v":0},{"$f":"Produktionsanlæg!R841","v":0},{"$f":"Produktionsanlæg!S841","v":0},{"$f":"Produktionsanlæg!T841","v":0},{"$f":"Produktionsanlæg!U841","v":0},{"$f":"Produktionsanlæg!V841","v":0},{"$f":"Produktionsanlæg!W841","v":0},{"$f":"Produktionsanlæg!X841","v":0},{"$f":"Produktionsanlæg!Y841","v":0},{"$f":"IF(COUNTIF(D827:Y827,\"<>0\")<=1,IF((SUM(D827:Y827))>0,(+HLOOKUP((SUM(D827:Y827)),Priser!$E$96:$J$108,12)+((SUM(D827:Y827))-HLOOKUP((SUM(D827:Y827)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D827:Y827)),Priser!$E$96:$J$108,13))/(SUM(D827:Y827)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D842","v":0},{"$f":"Produktionsanlæg!E842","v":0},{"$f":"Produktionsanlæg!F842","v":0},{"$f":"Produktionsanlæg!G842","v":0},{"$f":"Produktionsanlæg!H842","v":0},{"$f":"Produktionsanlæg!I842","v":0},{"$f":"Produktionsanlæg!J842","v":0},{"$f":"Produktionsanlæg!K842","v":0},{"$f":"Produktionsanlæg!L842","v":0},{"$f":"Produktionsanlæg!M842","v":0},{"$f":"Produktionsanlæg!N842","v":0},{"$f":"Produktionsanlæg!O842","v":0},{"$f":"Produktionsanlæg!P842","v":0},{"$f":"Produktionsanlæg!Q842","v":0},{"$f":"Produktionsanlæg!R842","v":0},{"$f":"Produktionsanlæg!S842","v":0},{"$f":"Produktionsanlæg!T842","v":0},{"$f":"Produktionsanlæg!U842","v":0},{"$f":"Produktionsanlæg!V842","v":0},{"$f":"Produktionsanlæg!W842","v":0},{"$f":"Produktionsanlæg!X842","v":0},{"$f":"Produktionsanlæg!Y842","v":0},{"$f":"IF(COUNTIF(D828:Y828,\"<>0\")<=1,IF((SUM(D828:Y828))>0,(+HLOOKUP((SUM(D828:Y828)),Priser!$E$118:$I$123,3)+((SUM(D828:Y828))-HLOOKUP((SUM(D828:Y828)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D828:Y828)),Priser!$E$118:$I$123,4))/(SUM(D828:Y828)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D843","v":0},{"$f":"Produktionsanlæg!E843","v":0},{"$f":"Produktionsanlæg!F843","v":0},{"$f":"Produktionsanlæg!G843","v":0},{"$f":"Produktionsanlæg!H843","v":0},{"$f":"Produktionsanlæg!I843","v":0},{"$f":"Produktionsanlæg!J843","v":0},{"$f":"Produktionsanlæg!K843","v":0},{"$f":"Produktionsanlæg!L843","v":0},{"$f":"Produktionsanlæg!M843","v":0},{"$f":"Produktionsanlæg!N843","v":0},{"$f":"Produktionsanlæg!O843","v":0},{"$f":"Produktionsanlæg!P843","v":0},{"$f":"Produktionsanlæg!Q843","v":0},{"$f":"Produktionsanlæg!R843","v":0},{"$f":"Produktionsanlæg!S843","v":0},{"$f":"Produktionsanlæg!T843","v":0},{"$f":"Produktionsanlæg!U843","v":0},{"$f":"Produktionsanlæg!V843","v":0},{"$f":"Produktionsanlæg!W843","v":0},{"$f":"Produktionsanlæg!X843","v":0},{"$f":"Produktionsanlæg!Y843","v":0},{"$f":"IF(COUNTIF(D829:Y829,\"<>0\")<=1,IF((SUM(D829:Y829))>0,(+HLOOKUP((SUM(D829:Y829)),Priser!$E$118:$I$123,5)+((SUM(D829:Y829))-HLOOKUP((SUM(D829:Y829)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D829:Y829)),Priser!$E$118:$I$123,6))/(SUM(D829:Y829)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D844","v":0},{"$f":"Produktionsanlæg!E844","v":0},{"$f":"Produktionsanlæg!F844","v":0},{"$f":"Produktionsanlæg!G844","v":0},{"$f":"Produktionsanlæg!H844","v":0},{"$f":"Produktionsanlæg!I844","v":0},{"$f":"Produktionsanlæg!J844","v":0},{"$f":"Produktionsanlæg!K844","v":0},{"$f":"Produktionsanlæg!L844","v":0},{"$f":"Produktionsanlæg!M844","v":0},{"$f":"Produktionsanlæg!N844","v":0},{"$f":"Produktionsanlæg!O844","v":0},{"$f":"Produktionsanlæg!P844","v":0},{"$f":"Produktionsanlæg!Q844","v":0},{"$f":"Produktionsanlæg!R844","v":0},{"$f":"Produktionsanlæg!S844","v":0},{"$f":"Produktionsanlæg!T844","v":0},{"$f":"Produktionsanlæg!U844","v":0},{"$f":"Produktionsanlæg!V844","v":0},{"$f":"Produktionsanlæg!W844","v":0},{"$f":"Produktionsanlæg!X844","v":0},{"$f":"Produktionsanlæg!Y844","v":0},{"$f":"IF(COUNTIF(D830:Y830,\"<>0\")<=1,IF((SUM(D830:Y830))>0,(+HLOOKUP((SUM(D830:Y830)),Priser!$E$132:$I$141,9)+((SUM(D830:Y830))-HLOOKUP((SUM(D830:Y830)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D830:Y830)),Priser!$E$132:$I$141,10))/(SUM(D830:Y830)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D845","v":0},{"$f":"Produktionsanlæg!E845","v":0},{"$f":"Produktionsanlæg!F845","v":0},{"$f":"Produktionsanlæg!G845","v":0},{"$f":"Produktionsanlæg!H845","v":0},{"$f":"Produktionsanlæg!I845","v":0},{"$f":"Produktionsanlæg!J845","v":0},{"$f":"Produktionsanlæg!K845","v":0},{"$f":"Produktionsanlæg!L845","v":0},{"$f":"Produktionsanlæg!M845","v":0},{"$f":"Produktionsanlæg!N845","v":0},{"$f":"Produktionsanlæg!O845","v":0},{"$f":"Produktionsanlæg!P845","v":0},{"$f":"Produktionsanlæg!Q845","v":0},{"$f":"Produktionsanlæg!R845","v":0},{"$f":"Produktionsanlæg!S845","v":0},{"$f":"Produktionsanlæg!T845","v":0},{"$f":"Produktionsanlæg!U845","v":0},{"$f":"Produktionsanlæg!V845","v":0},{"$f":"Produktionsanlæg!W845","v":0},{"$f":"Produktionsanlæg!X845","v":0},{"$f":"Produktionsanlæg!Y845","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D831:Y831,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D846","v":0},{"$f":"Produktionsanlæg!E846","v":0},{"$f":"Produktionsanlæg!F846","v":0},{"$f":"Produktionsanlæg!G846","v":0},{"$f":"Produktionsanlæg!H846","v":0},{"$f":"Produktionsanlæg!I846","v":0},{"$f":"Produktionsanlæg!J846","v":0},{"$f":"Produktionsanlæg!K846","v":0},{"$f":"Produktionsanlæg!L846","v":0},{"$f":"Produktionsanlæg!M846","v":0},{"$f":"Produktionsanlæg!N846","v":0},{"$f":"Produktionsanlæg!O846","v":0},{"$f":"Produktionsanlæg!P846","v":0},{"$f":"Produktionsanlæg!Q846","v":0},{"$f":"Produktionsanlæg!R846","v":0},{"$f":"Produktionsanlæg!S846","v":0},{"$f":"Produktionsanlæg!T846","v":0},{"$f":"Produktionsanlæg!U846","v":0},{"$f":"Produktionsanlæg!V846","v":0},{"$f":"Produktionsanlæg!W846","v":0},{"$f":"Produktionsanlæg!X846","v":0},{"$f":"Produktionsanlæg!Y846","v":0},{"$f":"IF(COUNTIF(D832:Y832,\"<>0\")<=1,IF((SUM(D832:Y832))>0,(+HLOOKUP((SUM(D832:Y832)),Priser!$E$132:$I$141,9)+((SUM(D832:Y832))-HLOOKUP((SUM(D832:Y832)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D832:Y832)),Priser!$E$132:$I$141,10))/(SUM(D832:Y832)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D832*$Z832","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N832*$Z832","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X832*$Z832","v":0},{"$f":"Y832*$Z832","v":0},{"$f":"+SUM(AA832:AV832)","v":0},{"$f":"SUM(D832:Y832)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D847","v":0},{"$f":"Produktionsanlæg!E847","v":0},{"$f":"Produktionsanlæg!F847","v":0},{"$f":"Produktionsanlæg!G847","v":0},{"$f":"Produktionsanlæg!H847","v":0},{"$f":"Produktionsanlæg!I847","v":0},{"$f":"Produktionsanlæg!J847","v":0},{"$f":"Produktionsanlæg!K847","v":0},{"$f":"Produktionsanlæg!L847","v":0},{"$f":"Produktionsanlæg!M847","v":0},{"$f":"Produktionsanlæg!N847","v":0},{"$f":"Produktionsanlæg!O847","v":0},{"$f":"Produktionsanlæg!P847","v":0},{"$f":"Produktionsanlæg!Q847","v":0},{"$f":"Produktionsanlæg!R847","v":0},{"$f":"Produktionsanlæg!S847","v":0},{"$f":"Produktionsanlæg!T847","v":0},{"$f":"Produktionsanlæg!U847","v":0},{"$f":"Produktionsanlæg!V847","v":0},{"$f":"Produktionsanlæg!W847","v":0},{"$f":"Produktionsanlæg!X847","v":0},{"$f":"Produktionsanlæg!Y847","v":0},{"$f":"IF(COUNTIF(D833:Y833,\"<>0\")<=1,IF((SUM(D833:Y833))>0,(+HLOOKUP((SUM(D833:Y833)),Priser!$E$132:$I$141,6)+((SUM(D833:Y833))-HLOOKUP((SUM(D833:Y833)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D833:Y833)),Priser!$E$132:$I$141,7))/(SUM(D833:Y833)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X833*$Z833","v":0},{"$f":"Y833*$Z833","v":0},{"$f":"+SUM(AA833:AV833)","v":0},{"$f":"SUM(D833:Y833)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D848","v":0},{"$f":"Produktionsanlæg!E848","v":0},{"$f":"Produktionsanlæg!F848","v":0},{"$f":"Produktionsanlæg!G848","v":0},{"$f":"Produktionsanlæg!H848","v":0},{"$f":"Produktionsanlæg!I848","v":0},{"$f":"Produktionsanlæg!J848","v":0},{"$f":"Produktionsanlæg!K848","v":0},{"$f":"Produktionsanlæg!L848","v":0},{"$f":"Produktionsanlæg!M848","v":0},{"$f":"Produktionsanlæg!N848","v":0},{"$f":"Produktionsanlæg!O848","v":0},{"$f":"Produktionsanlæg!P848","v":0},{"$f":"Produktionsanlæg!Q848","v":0},{"$f":"Produktionsanlæg!R848","v":0},{"$f":"Produktionsanlæg!S848","v":0},{"$f":"Produktionsanlæg!T848","v":0},{"$f":"Produktionsanlæg!U848","v":0},{"$f":"Produktionsanlæg!V848","v":0},{"$f":"Produktionsanlæg!W848","v":0},{"$f":"Produktionsanlæg!X848","v":0},{"$f":"Produktionsanlæg!Y848","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D834:Y834,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D849","v":0},{"$f":"Produktionsanlæg!E849","v":0},{"$f":"Produktionsanlæg!F849","v":0},{"$f":"Produktionsanlæg!G849","v":0},{"$f":"Produktionsanlæg!H849","v":0},{"$f":"Produktionsanlæg!I849","v":0},{"$f":"Produktionsanlæg!J849","v":0},{"$f":"Produktionsanlæg!K849","v":0},{"$f":"Produktionsanlæg!L849","v":0},{"$f":"Produktionsanlæg!M849","v":0},{"$f":"Produktionsanlæg!N849","v":0},{"$f":"Produktionsanlæg!O849","v":0},{"$f":"Produktionsanlæg!P849","v":0},{"$f":"Produktionsanlæg!Q849","v":0},{"$f":"Produktionsanlæg!R849","v":0},{"$f":"Produktionsanlæg!S849","v":0},{"$f":"Produktionsanlæg!T849","v":0},{"$f":"Produktionsanlæg!U849","v":0},{"$f":"Produktionsanlæg!V849","v":0},{"$f":"Produktionsanlæg!W849","v":0},{"$f":"Produktionsanlæg!X849","v":0},{"$f":"Produktionsanlæg!Y849","v":0},{"$f":"IF(COUNTIF(D835:Y835,\"<>0\")<=1,IF((SUM(D835:Y835))>0,(+HLOOKUP((SUM(D835:Y835)),Priser!$E$132:$I$141,6)+((SUM(D835:Y835))-HLOOKUP((SUM(D835:Y835)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D835:Y835)),Priser!$E$132:$I$141,7))/(SUM(D835:Y835)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D835*$Z835","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N835*$Z835","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X835*$Z835","v":0},0,{"$f":"+SUM(AA835:AV835)","v":0},{"$f":"SUM(D835:Y835)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D850","v":0},{"$f":"Produktionsanlæg!E850","v":0},{"$f":"Produktionsanlæg!F850","v":0},{"$f":"Produktionsanlæg!G850","v":0},{"$f":"Produktionsanlæg!H850","v":0},{"$f":"Produktionsanlæg!I850","v":0},{"$f":"Produktionsanlæg!J850","v":0},{"$f":"Produktionsanlæg!K850","v":0},{"$f":"Produktionsanlæg!L850","v":0},{"$f":"Produktionsanlæg!M850","v":0},{"$f":"Produktionsanlæg!N850","v":0},{"$f":"Produktionsanlæg!O850","v":0},{"$f":"Produktionsanlæg!P850","v":0},{"$f":"Produktionsanlæg!Q850","v":0},{"$f":"Produktionsanlæg!R850","v":0},{"$f":"Produktionsanlæg!S850","v":0},{"$f":"Produktionsanlæg!T850","v":0},{"$f":"Produktionsanlæg!U850","v":0},{"$f":"Produktionsanlæg!V850","v":0},{"$f":"Produktionsanlæg!W850","v":0},{"$f":"Produktionsanlæg!X850","v":0},{"$f":"Produktionsanlæg!Y850","v":0},{"$f":"IF(COUNTIF(D836:Y836,\"<>0\")<=1,IF((SUM(D836:Y836))>0,(+HLOOKUP((SUM(D836:Y836)),Priser!$E$150:$J$152,2)+((SUM(D836:Y836))-HLOOKUP((SUM(D836:Y836)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D836:Y836)),Priser!$E$150:$J$152,3))/(SUM(D836:Y836)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA836:AV836)","v":0},{"$f":"SUM(D836:Y836)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D851","v":0},{"$f":"Produktionsanlæg!E851","v":0},{"$f":"Produktionsanlæg!F851","v":0},{"$f":"Produktionsanlæg!G851","v":0},{"$f":"Produktionsanlæg!H851","v":0},{"$f":"Produktionsanlæg!I851","v":0},{"$f":"Produktionsanlæg!J851","v":0},{"$f":"Produktionsanlæg!K851","v":0},{"$f":"Produktionsanlæg!L851","v":0},{"$f":"Produktionsanlæg!M851","v":0},{"$f":"Produktionsanlæg!N851","v":0},{"$f":"Produktionsanlæg!O851","v":0},{"$f":"Produktionsanlæg!P851","v":0},{"$f":"Produktionsanlæg!Q851","v":0},{"$f":"Produktionsanlæg!R851","v":0},{"$f":"Produktionsanlæg!S851","v":0},{"$f":"Produktionsanlæg!T851","v":0},{"$f":"Produktionsanlæg!U851","v":0},{"$f":"Produktionsanlæg!V851","v":0},{"$f":"Produktionsanlæg!W851","v":0},{"$f":"Produktionsanlæg!X851","v":0},{"$f":"Produktionsanlæg!Y851","v":0},{"$f":"IF(COUNTIF(D837:Y837,\"<>0\")<=1,IF((SUM(D837:Y837))>0,(+HLOOKUP((SUM(D837:Y837)),Priser!$E$154:$J$156,2)+((SUM(D837:Y837))-HLOOKUP((SUM(D837:Y837)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D837:Y837)),Priser!$E$154:$J$156,3))/(SUM(D837:Y837)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA837:AV837)","v":0},{"$f":"SUM(D837:Y837)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D852","v":0},{"$f":"Produktionsanlæg!E852","v":0},{"$f":"Produktionsanlæg!F852","v":0},{"$f":"Produktionsanlæg!G852","v":0},{"$f":"Produktionsanlæg!H852","v":0},{"$f":"Produktionsanlæg!I852","v":0},{"$f":"Produktionsanlæg!J852","v":0},{"$f":"Produktionsanlæg!K852","v":0},{"$f":"Produktionsanlæg!L852","v":0},{"$f":"Produktionsanlæg!M852","v":0},{"$f":"Produktionsanlæg!N852","v":0},{"$f":"Produktionsanlæg!O852","v":0},{"$f":"Produktionsanlæg!P852","v":0},{"$f":"Produktionsanlæg!Q852","v":0},{"$f":"Produktionsanlæg!R852","v":0},{"$f":"Produktionsanlæg!S852","v":0},{"$f":"Produktionsanlæg!T852","v":0},{"$f":"Produktionsanlæg!U852","v":0},{"$f":"Produktionsanlæg!V852","v":0},{"$f":"Produktionsanlæg!W852","v":0},{"$f":"Produktionsanlæg!X852","v":0},{"$f":"Produktionsanlæg!Y852","v":0},{"$f":"IF(COUNTIF(D838:Y838,\"<>0\")<=1,IF((SUM(D838:Y838))>0,(+HLOOKUP((SUM(D838:Y838)),Priser!$E$168:$J$170,2)+((SUM(D838:Y838))-HLOOKUP((SUM(D838:Y838)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D838:Y838)),Priser!$E$168:$J$170,3))/(SUM(D838:Y838)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA838:AV838)","v":0},{"$f":"SUM(D838:Y838)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D853","v":0},{"$f":"Produktionsanlæg!E853","v":0},{"$f":"Produktionsanlæg!F853","v":0},{"$f":"Produktionsanlæg!G853","v":0},{"$f":"Produktionsanlæg!H853","v":0},{"$f":"Produktionsanlæg!I853","v":0},{"$f":"Produktionsanlæg!J853","v":0},{"$f":"Produktionsanlæg!K853","v":0},{"$f":"Produktionsanlæg!L853","v":0},{"$f":"Produktionsanlæg!M853","v":0},{"$f":"Produktionsanlæg!N853","v":0},{"$f":"Produktionsanlæg!O853","v":0},{"$f":"Produktionsanlæg!P853","v":0},{"$f":"Produktionsanlæg!Q853","v":0},{"$f":"Produktionsanlæg!R853","v":0},{"$f":"Produktionsanlæg!S853","v":0},{"$f":"Produktionsanlæg!T853","v":0},{"$f":"Produktionsanlæg!U853","v":0},{"$f":"Produktionsanlæg!V853","v":0},{"$f":"Produktionsanlæg!W853","v":0},{"$f":"Produktionsanlæg!X853","v":0},{"$f":"Produktionsanlæg!Y853","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D839:Y839,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D854","v":0},{"$f":"Produktionsanlæg!E854","v":0},{"$f":"Produktionsanlæg!F854","v":0},{"$f":"Produktionsanlæg!G854","v":0},{"$f":"Produktionsanlæg!H854","v":0},{"$f":"Produktionsanlæg!I854","v":0},{"$f":"Produktionsanlæg!J854","v":0},{"$f":"Produktionsanlæg!K854","v":0},{"$f":"Produktionsanlæg!L854","v":0},{"$f":"Produktionsanlæg!M854","v":0},{"$f":"Produktionsanlæg!N854","v":0},{"$f":"Produktionsanlæg!O854","v":0},{"$f":"Produktionsanlæg!P854","v":0},{"$f":"Produktionsanlæg!Q854","v":0},{"$f":"Produktionsanlæg!R854","v":0},{"$f":"Produktionsanlæg!S854","v":0},{"$f":"Produktionsanlæg!T854","v":0},{"$f":"Produktionsanlæg!U854","v":0},{"$f":"Produktionsanlæg!V854","v":0},{"$f":"Produktionsanlæg!W854","v":0},{"$f":"Produktionsanlæg!X854","v":0},{"$f":"Produktionsanlæg!Y854","v":0},{"$f":"IF(COUNTIF(D840:Y840,\"<>0\")<=1,IF((SUM(D840:Y840))>0,(+HLOOKUP(SUM(D840:Y840),Priser!$E$175:$J$177,2)+((SUM(D840:Y840))-HLOOKUP((SUM(D840:Y840)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D840:Y840)),Priser!$E$175:$J$177,3))/(SUM(D840:Y840)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D840*$Z840","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA840:AV840)","v":0},{"$f":"SUM(D840:Y840)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D855","v":0},{"$f":"Produktionsanlæg!E855","v":0},{"$f":"Produktionsanlæg!F855","v":0},{"$f":"Produktionsanlæg!G855","v":0},{"$f":"Produktionsanlæg!H855","v":0},{"$f":"Produktionsanlæg!I855","v":0},{"$f":"Produktionsanlæg!J855","v":0},{"$f":"Produktionsanlæg!K855","v":0},{"$f":"Produktionsanlæg!L855","v":0},{"$f":"Produktionsanlæg!M855","v":0},{"$f":"Produktionsanlæg!N855","v":0},{"$f":"Produktionsanlæg!O855","v":0},{"$f":"Produktionsanlæg!P855","v":0},{"$f":"Produktionsanlæg!Q855","v":0},{"$f":"Produktionsanlæg!R855","v":0},{"$f":"Produktionsanlæg!S855","v":0},{"$f":"Produktionsanlæg!T855","v":0},{"$f":"Produktionsanlæg!U855","v":0},{"$f":"Produktionsanlæg!V855","v":0},{"$f":"Produktionsanlæg!W855","v":0},{"$f":"Produktionsanlæg!X855","v":0},{"$f":"Produktionsanlæg!Y855","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D841:Y841,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D856","v":0},{"$f":"Produktionsanlæg!E856","v":0},{"$f":"Produktionsanlæg!F856","v":0},{"$f":"Produktionsanlæg!G856","v":0},{"$f":"Produktionsanlæg!H856","v":0},{"$f":"Produktionsanlæg!I856","v":0},{"$f":"Produktionsanlæg!J856","v":0},{"$f":"Produktionsanlæg!K856","v":0},{"$f":"Produktionsanlæg!L856","v":0},{"$f":"Produktionsanlæg!M856","v":0},{"$f":"Produktionsanlæg!N856","v":0},{"$f":"Produktionsanlæg!O856","v":0},{"$f":"Produktionsanlæg!P856","v":0},{"$f":"Produktionsanlæg!Q856","v":0},{"$f":"Produktionsanlæg!R856","v":0},{"$f":"Produktionsanlæg!S856","v":0},{"$f":"Produktionsanlæg!T856","v":0},{"$f":"Produktionsanlæg!U856","v":0},{"$f":"Produktionsanlæg!V856","v":0},{"$f":"Produktionsanlæg!W856","v":0},{"$f":"Produktionsanlæg!X856","v":0},{"$f":"Produktionsanlæg!Y856","v":0},{"$f":"IF(COUNTIF(D842:Y842,\"<>0\")<=1,IF((SUM(D842:Y842))>0,(+HLOOKUP((SUM(D842:Y842)),Priser!$E$236:$J$238,2)+((SUM(D842:Y842))-HLOOKUP((SUM(D842:Y842)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D842:Y842)),Priser!$E$236:$J$238,3))/(SUM(D842:Y842)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D842*$Z842","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N842*$Z842","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X842*$Z842","v":0},0,{"$f":"+SUM(AA842:AV842)","v":0},{"$f":"SUM(D842:Y842)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D857","v":0},{"$f":"Produktionsanlæg!E857","v":0},{"$f":"Produktionsanlæg!F857","v":0},{"$f":"Produktionsanlæg!G857","v":0},{"$f":"Produktionsanlæg!H857","v":0},{"$f":"Produktionsanlæg!I857","v":0},{"$f":"Produktionsanlæg!J857","v":0},{"$f":"Produktionsanlæg!K857","v":0},{"$f":"Produktionsanlæg!L857","v":0},{"$f":"Produktionsanlæg!M857","v":0},{"$f":"Produktionsanlæg!N857","v":0},{"$f":"Produktionsanlæg!O857","v":0},{"$f":"Produktionsanlæg!P857","v":0},{"$f":"Produktionsanlæg!Q857","v":0},{"$f":"Produktionsanlæg!R857","v":0},{"$f":"Produktionsanlæg!S857","v":0},{"$f":"Produktionsanlæg!T857","v":0},{"$f":"Produktionsanlæg!U857","v":0},{"$f":"Produktionsanlæg!V857","v":0},{"$f":"Produktionsanlæg!W857","v":0},{"$f":"Produktionsanlæg!X857","v":0},{"$f":"Produktionsanlæg!Y857","v":0},{"$f":"IF(COUNTIF(D843:Y843,\"<>0\")<=1,IF((SUM(D843:Y843))>0,(+HLOOKUP((SUM(D843:Y843)),Priser!$E$255:$J$257,2)+((SUM(D843:Y843))-HLOOKUP((SUM(D843:Y843)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D843:Y843)),Priser!$E$255:$J$257,3))/(SUM(D843:Y843)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA843:AV843)","v":0},{"$f":"SUM(D843:Y843)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D858","v":0},{"$f":"Produktionsanlæg!E858","v":0},{"$f":"Produktionsanlæg!F858","v":0},{"$f":"Produktionsanlæg!G858","v":0},{"$f":"Produktionsanlæg!H858","v":0},{"$f":"Produktionsanlæg!I858","v":0},{"$f":"Produktionsanlæg!J858","v":0},{"$f":"Produktionsanlæg!K858","v":0},{"$f":"Produktionsanlæg!L858","v":0},{"$f":"Produktionsanlæg!M858","v":0},{"$f":"Produktionsanlæg!N858","v":0},{"$f":"Produktionsanlæg!O858","v":0},{"$f":"Produktionsanlæg!P858","v":0},{"$f":"Produktionsanlæg!Q858","v":0},{"$f":"Produktionsanlæg!R858","v":0},{"$f":"Produktionsanlæg!S858","v":0},{"$f":"Produktionsanlæg!T858","v":0},{"$f":"Produktionsanlæg!U858","v":0},{"$f":"Produktionsanlæg!V858","v":0},{"$f":"Produktionsanlæg!W858","v":0},{"$f":"Produktionsanlæg!X858","v":0},{"$f":"Produktionsanlæg!Y858","v":0},{"$f":"IF(COUNTIF(D844:Y844,\"<>0\")<=1,IF((SUM(D844:Y844))>0,(+HLOOKUP((SUM(D844:Y844)),Priser!$E$275:$J$277,2)+((SUM(D844:Y844))-HLOOKUP((SUM(D844:Y844)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D844:Y844)),Priser!$E$275:$J$277,3))/(SUM(D844:Y844)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA844:AV844)","v":0},{"$f":"SUM(D844:Y844)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D859","v":0},{"$f":"Produktionsanlæg!E859","v":0},{"$f":"Produktionsanlæg!F859","v":0},{"$f":"Produktionsanlæg!G859","v":0},{"$f":"Produktionsanlæg!H859","v":0},{"$f":"Produktionsanlæg!I859","v":0},{"$f":"Produktionsanlæg!J859","v":0},{"$f":"Produktionsanlæg!K859","v":0},{"$f":"Produktionsanlæg!L859","v":0},{"$f":"Produktionsanlæg!M859","v":0},{"$f":"Produktionsanlæg!N859","v":0},{"$f":"Produktionsanlæg!O859","v":0},{"$f":"Produktionsanlæg!P859","v":0},{"$f":"Produktionsanlæg!Q859","v":0},{"$f":"Produktionsanlæg!R859","v":0},{"$f":"Produktionsanlæg!S859","v":0},{"$f":"Produktionsanlæg!T859","v":0},{"$f":"Produktionsanlæg!U859","v":0},{"$f":"Produktionsanlæg!V859","v":0},{"$f":"Produktionsanlæg!W859","v":0},{"$f":"Produktionsanlæg!X859","v":0},{"$f":"Produktionsanlæg!Y859","v":0},{"$f":"IF(COUNTIF(D845:Y845,\"<>0\")<=1,IF((SUM(D845:Y845))>0,(+HLOOKUP((SUM(D845:Y845)),Priser!$E$207:$J$209,2)+((SUM(D845:Y845))-HLOOKUP((SUM(D845:Y845)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D845:Y845)),Priser!$E$207:$J$209,3))/(SUM(D845:Y845)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA845:AV845)","v":0},{"$f":"SUM(D845:Y845)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D860","v":0},{"$f":"Produktionsanlæg!E860","v":0},{"$f":"Produktionsanlæg!F860","v":0},{"$f":"Produktionsanlæg!G860","v":0},{"$f":"Produktionsanlæg!H860","v":0},{"$f":"Produktionsanlæg!I860","v":0},{"$f":"Produktionsanlæg!J860","v":0},{"$f":"Produktionsanlæg!K860","v":0},{"$f":"Produktionsanlæg!L860","v":0},{"$f":"Produktionsanlæg!M860","v":0},{"$f":"Produktionsanlæg!N860","v":0},{"$f":"Produktionsanlæg!O860","v":0},{"$f":"Produktionsanlæg!P860","v":0},{"$f":"Produktionsanlæg!Q860","v":0},{"$f":"Produktionsanlæg!R860","v":0},{"$f":"Produktionsanlæg!S860","v":0},{"$f":"Produktionsanlæg!T860","v":0},{"$f":"Produktionsanlæg!U860","v":0},{"$f":"Produktionsanlæg!V860","v":0},{"$f":"Produktionsanlæg!W860","v":0},{"$f":"Produktionsanlæg!X860","v":0},{"$f":"Produktionsanlæg!Y860","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D846:Y846,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D861","v":0},{"$f":"Produktionsanlæg!E861","v":0},{"$f":"Produktionsanlæg!F861","v":0},{"$f":"Produktionsanlæg!G861","v":0},{"$f":"Produktionsanlæg!H861","v":0},{"$f":"Produktionsanlæg!I861","v":0},{"$f":"Produktionsanlæg!J861","v":0},{"$f":"Produktionsanlæg!K861","v":0},{"$f":"Produktionsanlæg!L861","v":0},{"$f":"Produktionsanlæg!M861","v":0},{"$f":"Produktionsanlæg!N861","v":0},{"$f":"Produktionsanlæg!O861","v":0},{"$f":"Produktionsanlæg!P861","v":0},{"$f":"Produktionsanlæg!Q861","v":0},{"$f":"Produktionsanlæg!R861","v":0},{"$f":"Produktionsanlæg!S861","v":0},{"$f":"Produktionsanlæg!T861","v":0},{"$f":"Produktionsanlæg!U861","v":0},{"$f":"Produktionsanlæg!V861","v":0},{"$f":"Produktionsanlæg!W861","v":0},{"$f":"Produktionsanlæg!X861","v":0},{"$f":"Produktionsanlæg!Y861","v":0},{"$f":"IF(COUNTIF(D847:Y847,\"<>0\")<=1,IF((SUM(D847:Y847))>0,(+HLOOKUP((SUM(D847:Y847)),Priser!$E$207:$J$212,5)+((SUM(D847:Y847))-HLOOKUP((SUM(D847:Y847)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D847:Y847)),Priser!$E$207:$J$212,6))/(SUM(D847:Y847)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D847*$Z847","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA847:AV847)","v":0},{"$f":"SUM(D847:Y847)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D862","v":0},{"$f":"Produktionsanlæg!E862","v":0},{"$f":"Produktionsanlæg!F862","v":0},{"$f":"Produktionsanlæg!G862","v":0},{"$f":"Produktionsanlæg!H862","v":0},{"$f":"Produktionsanlæg!I862","v":0},{"$f":"Produktionsanlæg!J862","v":0},{"$f":"Produktionsanlæg!K862","v":0},{"$f":"Produktionsanlæg!L862","v":0},{"$f":"Produktionsanlæg!M862","v":0},{"$f":"Produktionsanlæg!N862","v":0},{"$f":"Produktionsanlæg!O862","v":0},{"$f":"Produktionsanlæg!P862","v":0},{"$f":"Produktionsanlæg!Q862","v":0},{"$f":"Produktionsanlæg!R862","v":0},{"$f":"Produktionsanlæg!S862","v":0},{"$f":"Produktionsanlæg!T862","v":0},{"$f":"Produktionsanlæg!U862","v":0},{"$f":"Produktionsanlæg!V862","v":0},{"$f":"Produktionsanlæg!W862","v":0},{"$f":"Produktionsanlæg!X862","v":0},{"$f":"Produktionsanlæg!Y862","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D848:Y848,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D863","v":0},{"$f":"Produktionsanlæg!E863","v":0},{"$f":"Produktionsanlæg!F863","v":0},{"$f":"Produktionsanlæg!G863","v":0},{"$f":"Produktionsanlæg!H863","v":0},{"$f":"Produktionsanlæg!I863","v":0},{"$f":"Produktionsanlæg!J863","v":0},{"$f":"Produktionsanlæg!K863","v":0},{"$f":"Produktionsanlæg!L863","v":0},{"$f":"Produktionsanlæg!M863","v":0},{"$f":"Produktionsanlæg!N863","v":0},{"$f":"Produktionsanlæg!O863","v":0},{"$f":"Produktionsanlæg!P863","v":0},{"$f":"Produktionsanlæg!Q863","v":0},{"$f":"Produktionsanlæg!R863","v":0},{"$f":"Produktionsanlæg!S863","v":0},{"$f":"Produktionsanlæg!T863","v":0},{"$f":"Produktionsanlæg!U863","v":0},{"$f":"Produktionsanlæg!V863","v":0},{"$f":"Produktionsanlæg!W863","v":0},{"$f":"Produktionsanlæg!X863","v":0},{"$f":"Produktionsanlæg!Y863","v":0},{"$f":"IF(COUNTIF(D849:Y849,\"<>0\")<=1,IF((SUM(D849:Y849))>0,(+HLOOKUP((SUM(D849:Y849)),Priser!$E$207:$J$215,8)+((SUM(D849:Y849))-HLOOKUP((SUM(D849:Y849)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D849:Y849)),Priser!$E$207:$J$215,9))/(SUM(D849:Y849)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D849*$Z849","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA849:AV849)","v":0},{"$f":"SUM(D849:Y849)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D864","v":0},{"$f":"Produktionsanlæg!E864","v":0},{"$f":"Produktionsanlæg!F864","v":0},{"$f":"Produktionsanlæg!G864","v":0},{"$f":"Produktionsanlæg!H864","v":0},{"$f":"Produktionsanlæg!I864","v":0},{"$f":"Produktionsanlæg!J864","v":0},{"$f":"Produktionsanlæg!K864","v":0},{"$f":"Produktionsanlæg!L864","v":0},{"$f":"Produktionsanlæg!M864","v":0},{"$f":"Produktionsanlæg!N864","v":0},{"$f":"Produktionsanlæg!O864","v":0},{"$f":"Produktionsanlæg!P864","v":0},{"$f":"Produktionsanlæg!Q864","v":0},{"$f":"Produktionsanlæg!R864","v":0},{"$f":"Produktionsanlæg!S864","v":0},{"$f":"Produktionsanlæg!T864","v":0},{"$f":"Produktionsanlæg!U864","v":0},{"$f":"Produktionsanlæg!V864","v":0},{"$f":"Produktionsanlæg!W864","v":0},{"$f":"Produktionsanlæg!X864","v":0},{"$f":"Produktionsanlæg!Y864","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D850:Y850,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D865","v":0},{"$f":"Produktionsanlæg!E865","v":0},{"$f":"Produktionsanlæg!F865","v":0},{"$f":"Produktionsanlæg!G865","v":0},{"$f":"Produktionsanlæg!H865","v":0},{"$f":"Produktionsanlæg!I865","v":0},{"$f":"Produktionsanlæg!J865","v":0},{"$f":"Produktionsanlæg!K865","v":0},{"$f":"Produktionsanlæg!L865","v":0},{"$f":"Produktionsanlæg!M865","v":0},{"$f":"Produktionsanlæg!N865","v":0},{"$f":"Produktionsanlæg!O865","v":0},{"$f":"Produktionsanlæg!P865","v":0},{"$f":"Produktionsanlæg!Q865","v":0},{"$f":"Produktionsanlæg!R865","v":0},{"$f":"Produktionsanlæg!S865","v":0},{"$f":"Produktionsanlæg!T865","v":0},{"$f":"Produktionsanlæg!U865","v":0},{"$f":"Produktionsanlæg!V865","v":0},{"$f":"Produktionsanlæg!W865","v":0},{"$f":"Produktionsanlæg!X865","v":0},{"$f":"Produktionsanlæg!Y865","v":0},{"$f":"IF(COUNTIF(D851:Y851,\"<>0\")<=1,IF((SUM(D851:Y851))>0,(+HLOOKUP((SUM(D851:Y851)),Priser!$F$374:$H$376,2)+((SUM(D851:Y851))-HLOOKUP((SUM(D851:Y851)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D851:Y851)),Priser!$F$374:$H$376,3))/(SUM(D851:Y851)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D851*$Z851","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N851*$Z851","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X851*$Z851","v":0},0,{"$f":"+SUM(AA851:AV851)","v":0},{"$f":"SUM(D851:Y851)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D866","v":0},{"$f":"Produktionsanlæg!E866","v":0},{"$f":"Produktionsanlæg!F866","v":0},{"$f":"Produktionsanlæg!G866","v":0},{"$f":"Produktionsanlæg!H866","v":0},{"$f":"Produktionsanlæg!I866","v":0},{"$f":"Produktionsanlæg!J866","v":0},{"$f":"Produktionsanlæg!K866","v":0},{"$f":"Produktionsanlæg!L866","v":0},{"$f":"Produktionsanlæg!M866","v":0},{"$f":"Produktionsanlæg!N866","v":0},{"$f":"Produktionsanlæg!O866","v":0},{"$f":"Produktionsanlæg!P866","v":0},{"$f":"Produktionsanlæg!Q866","v":0},{"$f":"Produktionsanlæg!R866","v":0},{"$f":"Produktionsanlæg!S866","v":0},{"$f":"Produktionsanlæg!T866","v":0},{"$f":"Produktionsanlæg!U866","v":0},{"$f":"Produktionsanlæg!V866","v":0},{"$f":"Produktionsanlæg!W866","v":0},{"$f":"Produktionsanlæg!X866","v":0},{"$f":"Produktionsanlæg!Y866","v":0},{"$f":"IF(COUNTIF(D852:Y852,\"<>0\")<=1,IF((SUM(D852:Y852))>0,(+HLOOKUP((SUM(D852:Y852)),Priser!$F$374:$H$376,2)+((SUM(D852:Y852))-HLOOKUP((SUM(D852:Y852)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D852:Y852)),Priser!$F$374:$H$376,3))/(SUM(D852:Y852)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA852:AV852)","v":0},{"$f":"SUM(D852:Y852)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D867","v":0},{"$f":"Produktionsanlæg!E867","v":0},{"$f":"Produktionsanlæg!F867","v":0},{"$f":"Produktionsanlæg!G867","v":0},{"$f":"Produktionsanlæg!H867","v":0},{"$f":"Produktionsanlæg!I867","v":0},{"$f":"Produktionsanlæg!J867","v":0},{"$f":"Produktionsanlæg!K867","v":0},{"$f":"Produktionsanlæg!L867","v":0},{"$f":"Produktionsanlæg!M867","v":0},{"$f":"Produktionsanlæg!N867","v":0},{"$f":"Produktionsanlæg!O867","v":0},{"$f":"Produktionsanlæg!P867","v":0},{"$f":"Produktionsanlæg!Q867","v":0},{"$f":"Produktionsanlæg!R867","v":0},{"$f":"Produktionsanlæg!S867","v":0},{"$f":"Produktionsanlæg!T867","v":0},{"$f":"Produktionsanlæg!U867","v":0},{"$f":"Produktionsanlæg!V867","v":0},{"$f":"Produktionsanlæg!W867","v":0},{"$f":"Produktionsanlæg!X867","v":0},{"$f":"Produktionsanlæg!Y867","v":0},{"$f":"IF(COUNTIF(D853:Y853,\"<>0\")<=1,IF((SUM(D853:Y853))>0,(+HLOOKUP((SUM(D853:Y853)),Priser!$E$294:$J$296,2)+((SUM(D853:Y853))-HLOOKUP((SUM(D853:Y853)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D853:Y853)),Priser!$E$294:$J$296,3))/(SUM(D853:Y853)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA853:AV853)","v":0},{"$f":"SUM(D853:Y853)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D868","v":0},{"$f":"Produktionsanlæg!E868","v":0},{"$f":"Produktionsanlæg!F868","v":0},{"$f":"Produktionsanlæg!G868","v":0},{"$f":"Produktionsanlæg!H868","v":0},{"$f":"Produktionsanlæg!I868","v":0},{"$f":"Produktionsanlæg!J868","v":0},{"$f":"Produktionsanlæg!K868","v":0},{"$f":"Produktionsanlæg!L868","v":0},{"$f":"Produktionsanlæg!M868","v":0},{"$f":"Produktionsanlæg!N868","v":0},{"$f":"Produktionsanlæg!O868","v":0},{"$f":"Produktionsanlæg!P868","v":0},{"$f":"Produktionsanlæg!Q868","v":0},{"$f":"Produktionsanlæg!R868","v":0},{"$f":"Produktionsanlæg!S868","v":0},{"$f":"Produktionsanlæg!T868","v":0},{"$f":"Produktionsanlæg!U868","v":0},{"$f":"Produktionsanlæg!V868","v":0},{"$f":"Produktionsanlæg!W868","v":0},{"$f":"Produktionsanlæg!X868","v":0},{"$f":"Produktionsanlæg!Y868","v":0},{"$f":"IF(COUNTIF(D854:Y854,\"<>0\")<=1,IF((SUM(D854:Y854))>0,((+HLOOKUP((SUM(D854:Y854)),Priser!$E$311:$J$315,4)+((SUM(D854:Y854))-HLOOKUP((SUM(D854:Y854)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D854:Y854)),Priser!$E$311:$J$315,5))/(SUM(D854:Y854))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA854:AV854)","v":0},{"$f":"SUM(D854:Y854)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D869","v":0},{"$f":"Produktionsanlæg!E869","v":0},{"$f":"Produktionsanlæg!F869","v":0},{"$f":"Produktionsanlæg!G869","v":0},{"$f":"Produktionsanlæg!H869","v":0},{"$f":"Produktionsanlæg!I869","v":0},{"$f":"Produktionsanlæg!J869","v":0},{"$f":"Produktionsanlæg!K869","v":0},{"$f":"Produktionsanlæg!L869","v":0},{"$f":"Produktionsanlæg!M869","v":0},{"$f":"Produktionsanlæg!N869","v":0},{"$f":"Produktionsanlæg!O869","v":0},{"$f":"Produktionsanlæg!P869","v":0},{"$f":"Produktionsanlæg!Q869","v":0},{"$f":"Produktionsanlæg!R869","v":0},{"$f":"Produktionsanlæg!S869","v":0},{"$f":"Produktionsanlæg!T869","v":0},{"$f":"Produktionsanlæg!U869","v":0},{"$f":"Produktionsanlæg!V869","v":0},{"$f":"Produktionsanlæg!W869","v":0},{"$f":"Produktionsanlæg!X869","v":0},{"$f":"Produktionsanlæg!Y869","v":0},{"$f":"IF(COUNTIF(D855:Y855,\"<>0\")<=1,IF((SUM(D855:Y855))>0,(+HLOOKUP((SUM(D855:Y855)),Priser!$E$311:$J$318,7)+((SUM(D855:Y855))-HLOOKUP((SUM(D855:Y855)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D855:Y855)),Priser!$E$311:$J$318,8))/(SUM(D855:Y855)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA855:AV855)","v":0},{"$f":"SUM(D855:Y855)","v":0}]
["Vandværk 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW857:AW898)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D871","v":0},{"$f":"Produktionsanlæg!E871","v":0},{"$f":"Produktionsanlæg!F871","v":0},{"$f":"Produktionsanlæg!G871","v":0},{"$f":"Produktionsanlæg!H871","v":0},{"$f":"Produktionsanlæg!I871","v":0},{"$f":"Produktionsanlæg!J871","v":0},{"$f":"Produktionsanlæg!K871","v":0},{"$f":"Produktionsanlæg!L871","v":0},{"$f":"Produktionsanlæg!M871","v":0},{"$f":"Produktionsanlæg!N871","v":0},{"$f":"Produktionsanlæg!O871","v":0},{"$f":"Produktionsanlæg!P871","v":0},{"$f":"Produktionsanlæg!Q871","v":0},{"$f":"Produktionsanlæg!R871","v":0},{"$f":"Produktionsanlæg!S871","v":0},{"$f":"Produktionsanlæg!T871","v":0},{"$f":"Produktionsanlæg!U871","v":0},{"$f":"Produktionsanlæg!V871","v":0},{"$f":"Produktionsanlæg!W871","v":0},{"$f":"Produktionsanlæg!X871","v":0},{"$f":"Produktionsanlæg!Y871","v":0},{"$f":"IF(COUNTIF(D857:Y857,\"<>0\")<=1,IF((SUM(D857:Y857))>0,(+HLOOKUP((SUM(D857:Y857)),Priser!$E$96:$J$108,2)+((SUM(D857:Y857))-HLOOKUP((SUM(D857:Y857)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D857:Y857)),Priser!$E$96:$J$108,3))/(SUM(D857:Y857)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D857*$Z857","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA857:AV857)","v":0},{"$f":"SUM(D857:Y857)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D872","v":0},{"$f":"Produktionsanlæg!E872","v":0},{"$f":"Produktionsanlæg!F872","v":0},{"$f":"Produktionsanlæg!G872","v":0},{"$f":"Produktionsanlæg!H872","v":0},{"$f":"Produktionsanlæg!I872","v":0},{"$f":"Produktionsanlæg!J872","v":0},{"$f":"Produktionsanlæg!K872","v":0},{"$f":"Produktionsanlæg!L872","v":0},{"$f":"Produktionsanlæg!M872","v":0},{"$f":"Produktionsanlæg!N872","v":0},{"$f":"Produktionsanlæg!O872","v":0},{"$f":"Produktionsanlæg!P872","v":0},{"$f":"Produktionsanlæg!Q872","v":0},{"$f":"Produktionsanlæg!R872","v":0},{"$f":"Produktionsanlæg!S872","v":0},{"$f":"Produktionsanlæg!T872","v":0},{"$f":"Produktionsanlæg!U872","v":0},{"$f":"Produktionsanlæg!V872","v":0},{"$f":"Produktionsanlæg!W872","v":0},{"$f":"Produktionsanlæg!X872","v":0},{"$f":"Produktionsanlæg!Y872","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D858:Y858,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D873","v":0},{"$f":"Produktionsanlæg!E873","v":0},{"$f":"Produktionsanlæg!F873","v":0},{"$f":"Produktionsanlæg!G873","v":0},{"$f":"Produktionsanlæg!H873","v":0},{"$f":"Produktionsanlæg!I873","v":0},{"$f":"Produktionsanlæg!J873","v":0},{"$f":"Produktionsanlæg!K873","v":0},{"$f":"Produktionsanlæg!L873","v":0},{"$f":"Produktionsanlæg!M873","v":0},{"$f":"Produktionsanlæg!N873","v":0},{"$f":"Produktionsanlæg!O873","v":0},{"$f":"Produktionsanlæg!P873","v":0},{"$f":"Produktionsanlæg!Q873","v":0},{"$f":"Produktionsanlæg!R873","v":0},{"$f":"Produktionsanlæg!S873","v":0},{"$f":"Produktionsanlæg!T873","v":0},{"$f":"Produktionsanlæg!U873","v":0},{"$f":"Produktionsanlæg!V873","v":0},{"$f":"Produktionsanlæg!W873","v":0},{"$f":"Produktionsanlæg!X873","v":0},{"$f":"Produktionsanlæg!Y873","v":0},{"$f":"IF(COUNTIF(D859:Y859,\"<>0\")<=1,IF((SUM(D859:Y859))>0,(+HLOOKUP((SUM(D859:Y859)),Priser!$E$96:$J$108,2)+((SUM(D859:Y859))-HLOOKUP((SUM(D859:Y859)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D859:Y859)),Priser!$E$96:$J$108,3))/(SUM(D859:Y859)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D859*$Z859","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N859*$Z859","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X859*$Z859","v":0},{"$f":"Y859*$Z859","v":0},{"$f":"+SUM(AA859:AV859)","v":0},{"$f":"SUM(D859:Y859)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D874","v":0},{"$f":"Produktionsanlæg!E874","v":0},{"$f":"Produktionsanlæg!F874","v":0},{"$f":"Produktionsanlæg!G874","v":0},{"$f":"Produktionsanlæg!H874","v":0},{"$f":"Produktionsanlæg!I874","v":0},{"$f":"Produktionsanlæg!J874","v":0},{"$f":"Produktionsanlæg!K874","v":0},{"$f":"Produktionsanlæg!L874","v":0},{"$f":"Produktionsanlæg!M874","v":0},{"$f":"Produktionsanlæg!N874","v":0},{"$f":"Produktionsanlæg!O874","v":0},{"$f":"Produktionsanlæg!P874","v":0},{"$f":"Produktionsanlæg!Q874","v":0},{"$f":"Produktionsanlæg!R874","v":0},{"$f":"Produktionsanlæg!S874","v":0},{"$f":"Produktionsanlæg!T874","v":0},{"$f":"Produktionsanlæg!U874","v":0},{"$f":"Produktionsanlæg!V874","v":0},{"$f":"Produktionsanlæg!W874","v":0},{"$f":"Produktionsanlæg!X874","v":0},{"$f":"Produktionsanlæg!Y874","v":0},{"$f":"IF(COUNTIF(D860:Y860,\"<>0\")<=1,IF((SUM(D860:Y860))>0,(+HLOOKUP((SUM(D860:Y860)),Priser!$E$96:$J$108,4)+((SUM(D860:Y860))-HLOOKUP((SUM(D860:Y860)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D860:Y860)),Priser!$E$96:$J$108,5))/(SUM(D860:Y860)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X860*$Z860","v":0},{"$f":"Y860*$Z860","v":0},{"$f":"+SUM(AA860:AV860)","v":0},{"$f":"SUM(D860:Y860)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D875","v":0},{"$f":"Produktionsanlæg!E875","v":0},{"$f":"Produktionsanlæg!F875","v":0},{"$f":"Produktionsanlæg!G875","v":0},{"$f":"Produktionsanlæg!H875","v":0},{"$f":"Produktionsanlæg!I875","v":0},{"$f":"Produktionsanlæg!J875","v":0},{"$f":"Produktionsanlæg!K875","v":0},{"$f":"Produktionsanlæg!L875","v":0},{"$f":"Produktionsanlæg!M875","v":0},{"$f":"Produktionsanlæg!N875","v":0},{"$f":"Produktionsanlæg!O875","v":0},{"$f":"Produktionsanlæg!P875","v":0},{"$f":"Produktionsanlæg!Q875","v":0},{"$f":"Produktionsanlæg!R875","v":0},{"$f":"Produktionsanlæg!S875","v":0},{"$f":"Produktionsanlæg!T875","v":0},{"$f":"Produktionsanlæg!U875","v":0},{"$f":"Produktionsanlæg!V875","v":0},{"$f":"Produktionsanlæg!W875","v":0},{"$f":"Produktionsanlæg!X875","v":0},{"$f":"Produktionsanlæg!Y875","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D861:Y861,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D876","v":0},{"$f":"Produktionsanlæg!E876","v":0},{"$f":"Produktionsanlæg!F876","v":0},{"$f":"Produktionsanlæg!G876","v":0},{"$f":"Produktionsanlæg!H876","v":0},{"$f":"Produktionsanlæg!I876","v":0},{"$f":"Produktionsanlæg!J876","v":0},{"$f":"Produktionsanlæg!K876","v":0},{"$f":"Produktionsanlæg!L876","v":0},{"$f":"Produktionsanlæg!M876","v":0},{"$f":"Produktionsanlæg!N876","v":0},{"$f":"Produktionsanlæg!O876","v":0},{"$f":"Produktionsanlæg!P876","v":0},{"$f":"Produktionsanlæg!Q876","v":0},{"$f":"Produktionsanlæg!R876","v":0},{"$f":"Produktionsanlæg!S876","v":0},{"$f":"Produktionsanlæg!T876","v":0},{"$f":"Produktionsanlæg!U876","v":0},{"$f":"Produktionsanlæg!V876","v":0},{"$f":"Produktionsanlæg!W876","v":0},{"$f":"Produktionsanlæg!X876","v":0},{"$f":"Produktionsanlæg!Y876","v":0},{"$f":"IF(COUNTIF(D862:Y862,\"<>0\")<=1,IF((SUM(D862:Y862))>0,(+HLOOKUP((SUM(D862:Y862)),Priser!$E$96:$J$108,4)+((SUM(D862:Y862))-HLOOKUP((SUM(D862:Y862)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D862:Y862)),Priser!$E$96:$J$108,5))/(SUM(D862:Y862)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D862*$Z862","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N862*$Z862","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X862*$Z862","v":0},{"$f":"Y862*$Z862","v":0},{"$f":"+SUM(AA862:AV862)","v":0},{"$f":"SUM(D862:Y862)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D877","v":0},{"$f":"Produktionsanlæg!E877","v":0},{"$f":"Produktionsanlæg!F877","v":0},{"$f":"Produktionsanlæg!G877","v":0},{"$f":"Produktionsanlæg!H877","v":0},{"$f":"Produktionsanlæg!I877","v":0},{"$f":"Produktionsanlæg!J877","v":0},{"$f":"Produktionsanlæg!K877","v":0},{"$f":"Produktionsanlæg!L877","v":0},{"$f":"Produktionsanlæg!M877","v":0},{"$f":"Produktionsanlæg!N877","v":0},{"$f":"Produktionsanlæg!O877","v":0},{"$f":"Produktionsanlæg!P877","v":0},{"$f":"Produktionsanlæg!Q877","v":0},{"$f":"Produktionsanlæg!R877","v":0},{"$f":"Produktionsanlæg!S877","v":0},{"$f":"Produktionsanlæg!T877","v":0},{"$f":"Produktionsanlæg!U877","v":0},{"$f":"Produktionsanlæg!V877","v":0},{"$f":"Produktionsanlæg!W877","v":0},{"$f":"Produktionsanlæg!X877","v":0},{"$f":"Produktionsanlæg!Y877","v":0},{"$f":"IF(COUNTIF(D863:Y863,\"<>0\")<=1,IF((SUM(D863:Y863))>0,(+HLOOKUP((SUM(D863:Y863)),Priser!$E$96:$J$108,8)+((SUM(D863:Y863))-HLOOKUP((SUM(D863:Y863)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D863:Y863)),Priser!$E$96:$J$108,9))/(SUM(D863:Y863)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X863*$Z863","v":0},{"$f":"Y863*$Z863","v":0},{"$f":"+SUM(AA863:AV863)","v":0},{"$f":"SUM(D863:Y863)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D878","v":0},{"$f":"Produktionsanlæg!E878","v":0},{"$f":"Produktionsanlæg!F878","v":0},{"$f":"Produktionsanlæg!G878","v":0},{"$f":"Produktionsanlæg!H878","v":0},{"$f":"Produktionsanlæg!I878","v":0},{"$f":"Produktionsanlæg!J878","v":0},{"$f":"Produktionsanlæg!K878","v":0},{"$f":"Produktionsanlæg!L878","v":0},{"$f":"Produktionsanlæg!M878","v":0},{"$f":"Produktionsanlæg!N878","v":0},{"$f":"Produktionsanlæg!O878","v":0},{"$f":"Produktionsanlæg!P878","v":0},{"$f":"Produktionsanlæg!Q878","v":0},{"$f":"Produktionsanlæg!R878","v":0},{"$f":"Produktionsanlæg!S878","v":0},{"$f":"Produktionsanlæg!T878","v":0},{"$f":"Produktionsanlæg!U878","v":0},{"$f":"Produktionsanlæg!V878","v":0},{"$f":"Produktionsanlæg!W878","v":0},{"$f":"Produktionsanlæg!X878","v":0},{"$f":"Produktionsanlæg!Y878","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D864:Y864,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D879","v":0},{"$f":"Produktionsanlæg!E879","v":0},{"$f":"Produktionsanlæg!F879","v":0},{"$f":"Produktionsanlæg!G879","v":0},{"$f":"Produktionsanlæg!H879","v":0},{"$f":"Produktionsanlæg!I879","v":0},{"$f":"Produktionsanlæg!J879","v":0},{"$f":"Produktionsanlæg!K879","v":0},{"$f":"Produktionsanlæg!L879","v":0},{"$f":"Produktionsanlæg!M879","v":0},{"$f":"Produktionsanlæg!N879","v":0},{"$f":"Produktionsanlæg!O879","v":0},{"$f":"Produktionsanlæg!P879","v":0},{"$f":"Produktionsanlæg!Q879","v":0},{"$f":"Produktionsanlæg!R879","v":0},{"$f":"Produktionsanlæg!S879","v":0},{"$f":"Produktionsanlæg!T879","v":0},{"$f":"Produktionsanlæg!U879","v":0},{"$f":"Produktionsanlæg!V879","v":0},{"$f":"Produktionsanlæg!W879","v":0},{"$f":"Produktionsanlæg!X879","v":0},{"$f":"Produktionsanlæg!Y879","v":0},{"$f":"IF(COUNTIF(D865:Y865,\"<>0\")<=1,IF((SUM(D865:Y865))>0,(+HLOOKUP((SUM(D865:Y865)),Priser!$E$96:$J$108,8)+((SUM(D865:Y865))-HLOOKUP((SUM(D865:Y865)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D865:Y865)),Priser!$E$96:$J$108,9))/(SUM(D865:Y865)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D865*$Z865","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N865*$Z865","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X865*$Z865","v":0},{"$f":"Y865*$Z865","v":0},{"$f":"+SUM(AA865:AV865)","v":0},{"$f":"SUM(D865:Y865)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D880","v":0},{"$f":"Produktionsanlæg!E880","v":0},{"$f":"Produktionsanlæg!F880","v":0},{"$f":"Produktionsanlæg!G880","v":0},{"$f":"Produktionsanlæg!H880","v":0},{"$f":"Produktionsanlæg!I880","v":0},{"$f":"Produktionsanlæg!J880","v":0},{"$f":"Produktionsanlæg!K880","v":0},{"$f":"Produktionsanlæg!L880","v":0},{"$f":"Produktionsanlæg!M880","v":0},{"$f":"Produktionsanlæg!N880","v":0},{"$f":"Produktionsanlæg!O880","v":0},{"$f":"Produktionsanlæg!P880","v":0},{"$f":"Produktionsanlæg!Q880","v":0},{"$f":"Produktionsanlæg!R880","v":0},{"$f":"Produktionsanlæg!S880","v":0},{"$f":"Produktionsanlæg!T880","v":0},{"$f":"Produktionsanlæg!U880","v":0},{"$f":"Produktionsanlæg!V880","v":0},{"$f":"Produktionsanlæg!W880","v":0},{"$f":"Produktionsanlæg!X880","v":0},{"$f":"Produktionsanlæg!Y880","v":0},{"$f":"IF(COUNTIF(D866:Y866,\"<>0\")<=1,IF((SUM(D866:Y866))>0,(+HLOOKUP((SUM(D866:Y866)),Priser!$E$96:$J$108,6)+((SUM(D866:Y866))-HLOOKUP((SUM(D866:Y866)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D866:Y866)),Priser!$E$96:$J$108,7))/(SUM(D866:Y866)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X866*$Z866","v":0},{"$f":"Y866*$Z866","v":0},{"$f":"+SUM(AA866:AV866)","v":0},{"$f":"SUM(D866:Y866)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D881","v":0},{"$f":"Produktionsanlæg!E881","v":0},{"$f":"Produktionsanlæg!F881","v":0},{"$f":"Produktionsanlæg!G881","v":0},{"$f":"Produktionsanlæg!H881","v":0},{"$f":"Produktionsanlæg!I881","v":0},{"$f":"Produktionsanlæg!J881","v":0},{"$f":"Produktionsanlæg!K881","v":0},{"$f":"Produktionsanlæg!L881","v":0},{"$f":"Produktionsanlæg!M881","v":0},{"$f":"Produktionsanlæg!N881","v":0},{"$f":"Produktionsanlæg!O881","v":0},{"$f":"Produktionsanlæg!P881","v":0},{"$f":"Produktionsanlæg!Q881","v":0},{"$f":"Produktionsanlæg!R881","v":0},{"$f":"Produktionsanlæg!S881","v":0},{"$f":"Produktionsanlæg!T881","v":0},{"$f":"Produktionsanlæg!U881","v":0},{"$f":"Produktionsanlæg!V881","v":0},{"$f":"Produktionsanlæg!W881","v":0},{"$f":"Produktionsanlæg!X881","v":0},{"$f":"Produktionsanlæg!Y881","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D867:Y867,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D882","v":0},{"$f":"Produktionsanlæg!E882","v":0},{"$f":"Produktionsanlæg!F882","v":0},{"$f":"Produktionsanlæg!G882","v":0},{"$f":"Produktionsanlæg!H882","v":0},{"$f":"Produktionsanlæg!I882","v":0},{"$f":"Produktionsanlæg!J882","v":0},{"$f":"Produktionsanlæg!K882","v":0},{"$f":"Produktionsanlæg!L882","v":0},{"$f":"Produktionsanlæg!M882","v":0},{"$f":"Produktionsanlæg!N882","v":0},{"$f":"Produktionsanlæg!O882","v":0},{"$f":"Produktionsanlæg!P882","v":0},{"$f":"Produktionsanlæg!Q882","v":0},{"$f":"Produktionsanlæg!R882","v":0},{"$f":"Produktionsanlæg!S882","v":0},{"$f":"Produktionsanlæg!T882","v":0},{"$f":"Produktionsanlæg!U882","v":0},{"$f":"Produktionsanlæg!V882","v":0},{"$f":"Produktionsanlæg!W882","v":0},{"$f":"Produktionsanlæg!X882","v":0},{"$f":"Produktionsanlæg!Y882","v":0},{"$f":"IF(COUNTIF(D868:Y868,\"<>0\")<=1,IF((SUM(D868:Y868))>0,(+HLOOKUP((SUM(D868:Y868)),Priser!$E$96:$J$108,6)+((SUM(D868:Y868))-HLOOKUP((SUM(D868:Y868)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D868:Y868)),Priser!$E$96:$J$108,7))/(SUM(D868:Y868)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D868*$Z868","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N868*$Z868","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X868*$Z868","v":0},0,{"$f":"+SUM(AA868:AV868)","v":0},{"$f":"SUM(D868:Y868)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D883","v":0},{"$f":"Produktionsanlæg!E883","v":0},{"$f":"Produktionsanlæg!F883","v":0},{"$f":"Produktionsanlæg!G883","v":0},{"$f":"Produktionsanlæg!H883","v":0},{"$f":"Produktionsanlæg!I883","v":0},{"$f":"Produktionsanlæg!J883","v":0},{"$f":"Produktionsanlæg!K883","v":0},{"$f":"Produktionsanlæg!L883","v":0},{"$f":"Produktionsanlæg!M883","v":0},{"$f":"Produktionsanlæg!N883","v":0},{"$f":"Produktionsanlæg!O883","v":0},{"$f":"Produktionsanlæg!P883","v":0},{"$f":"Produktionsanlæg!Q883","v":0},{"$f":"Produktionsanlæg!R883","v":0},{"$f":"Produktionsanlæg!S883","v":0},{"$f":"Produktionsanlæg!T883","v":0},{"$f":"Produktionsanlæg!U883","v":0},{"$f":"Produktionsanlæg!V883","v":0},{"$f":"Produktionsanlæg!W883","v":0},{"$f":"Produktionsanlæg!X883","v":0},{"$f":"Produktionsanlæg!Y883","v":0},{"$f":"IF(COUNTIF(D869:Y869,\"<>0\")<=1,IF((SUM(D869:Y869))>0,(+HLOOKUP((SUM(D869:Y869)),Priser!$E$96:$J$108,10)+((SUM(D869:Y869))-HLOOKUP((SUM(D869:Y869)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D869:Y869)),Priser!$E$96:$J$108,11))/(SUM(D869:Y869)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D884","v":0},{"$f":"Produktionsanlæg!E884","v":0},{"$f":"Produktionsanlæg!F884","v":0},{"$f":"Produktionsanlæg!G884","v":0},{"$f":"Produktionsanlæg!H884","v":0},{"$f":"Produktionsanlæg!I884","v":0},{"$f":"Produktionsanlæg!J884","v":0},{"$f":"Produktionsanlæg!K884","v":0},{"$f":"Produktionsanlæg!L884","v":0},{"$f":"Produktionsanlæg!M884","v":0},{"$f":"Produktionsanlæg!N884","v":0},{"$f":"Produktionsanlæg!O884","v":0},{"$f":"Produktionsanlæg!P884","v":0},{"$f":"Produktionsanlæg!Q884","v":0},{"$f":"Produktionsanlæg!R884","v":0},{"$f":"Produktionsanlæg!S884","v":0},{"$f":"Produktionsanlæg!T884","v":0},{"$f":"Produktionsanlæg!U884","v":0},{"$f":"Produktionsanlæg!V884","v":0},{"$f":"Produktionsanlæg!W884","v":0},{"$f":"Produktionsanlæg!X884","v":0},{"$f":"Produktionsanlæg!Y884","v":0},{"$f":"IF(COUNTIF(D870:Y870,\"<>0\")<=1,IF((SUM(D870:Y870))>0,(+HLOOKUP((SUM(D870:Y870)),Priser!$E$96:$J$108,12)+((SUM(D870:Y870))-HLOOKUP((SUM(D870:Y870)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D870:Y870)),Priser!$E$96:$J$108,13))/(SUM(D870:Y870)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D885","v":0},{"$f":"Produktionsanlæg!E885","v":0},{"$f":"Produktionsanlæg!F885","v":0},{"$f":"Produktionsanlæg!G885","v":0},{"$f":"Produktionsanlæg!H885","v":0},{"$f":"Produktionsanlæg!I885","v":0},{"$f":"Produktionsanlæg!J885","v":0},{"$f":"Produktionsanlæg!K885","v":0},{"$f":"Produktionsanlæg!L885","v":0},{"$f":"Produktionsanlæg!M885","v":0},{"$f":"Produktionsanlæg!N885","v":0},{"$f":"Produktionsanlæg!O885","v":0},{"$f":"Produktionsanlæg!P885","v":0},{"$f":"Produktionsanlæg!Q885","v":0},{"$f":"Produktionsanlæg!R885","v":0},{"$f":"Produktionsanlæg!S885","v":0},{"$f":"Produktionsanlæg!T885","v":0},{"$f":"Produktionsanlæg!U885","v":0},{"$f":"Produktionsanlæg!V885","v":0},{"$f":"Produktionsanlæg!W885","v":0},{"$f":"Produktionsanlæg!X885","v":0},{"$f":"Produktionsanlæg!Y885","v":0},{"$f":"IF(COUNTIF(D871:Y871,\"<>0\")<=1,IF((SUM(D871:Y871))>0,(+HLOOKUP((SUM(D871:Y871)),Priser!$E$118:$I$123,3)+((SUM(D871:Y871))-HLOOKUP((SUM(D871:Y871)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D871:Y871)),Priser!$E$118:$I$123,4))/(SUM(D871:Y871)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D886","v":0},{"$f":"Produktionsanlæg!E886","v":0},{"$f":"Produktionsanlæg!F886","v":0},{"$f":"Produktionsanlæg!G886","v":0},{"$f":"Produktionsanlæg!H886","v":0},{"$f":"Produktionsanlæg!I886","v":0},{"$f":"Produktionsanlæg!J886","v":0},{"$f":"Produktionsanlæg!K886","v":0},{"$f":"Produktionsanlæg!L886","v":0},{"$f":"Produktionsanlæg!M886","v":0},{"$f":"Produktionsanlæg!N886","v":0},{"$f":"Produktionsanlæg!O886","v":0},{"$f":"Produktionsanlæg!P886","v":0},{"$f":"Produktionsanlæg!Q886","v":0},{"$f":"Produktionsanlæg!R886","v":0},{"$f":"Produktionsanlæg!S886","v":0},{"$f":"Produktionsanlæg!T886","v":0},{"$f":"Produktionsanlæg!U886","v":0},{"$f":"Produktionsanlæg!V886","v":0},{"$f":"Produktionsanlæg!W886","v":0},{"$f":"Produktionsanlæg!X886","v":0},{"$f":"Produktionsanlæg!Y886","v":0},{"$f":"IF(COUNTIF(D872:Y872,\"<>0\")<=1,IF((SUM(D872:Y872))>0,(+HLOOKUP((SUM(D872:Y872)),Priser!$E$118:$I$123,5)+((SUM(D872:Y872))-HLOOKUP((SUM(D872:Y872)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D872:Y872)),Priser!$E$118:$I$123,6))/(SUM(D872:Y872)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D887","v":0},{"$f":"Produktionsanlæg!E887","v":0},{"$f":"Produktionsanlæg!F887","v":0},{"$f":"Produktionsanlæg!G887","v":0},{"$f":"Produktionsanlæg!H887","v":0},{"$f":"Produktionsanlæg!I887","v":0},{"$f":"Produktionsanlæg!J887","v":0},{"$f":"Produktionsanlæg!K887","v":0},{"$f":"Produktionsanlæg!L887","v":0},{"$f":"Produktionsanlæg!M887","v":0},{"$f":"Produktionsanlæg!N887","v":0},{"$f":"Produktionsanlæg!O887","v":0},{"$f":"Produktionsanlæg!P887","v":0},{"$f":"Produktionsanlæg!Q887","v":0},{"$f":"Produktionsanlæg!R887","v":0},{"$f":"Produktionsanlæg!S887","v":0},{"$f":"Produktionsanlæg!T887","v":0},{"$f":"Produktionsanlæg!U887","v":0},{"$f":"Produktionsanlæg!V887","v":0},{"$f":"Produktionsanlæg!W887","v":0},{"$f":"Produktionsanlæg!X887","v":0},{"$f":"Produktionsanlæg!Y887","v":0},{"$f":"IF(COUNTIF(D873:Y873,\"<>0\")<=1,IF((SUM(D873:Y873))>0,(+HLOOKUP((SUM(D873:Y873)),Priser!$E$132:$I$141,9)+((SUM(D873:Y873))-HLOOKUP((SUM(D873:Y873)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D873:Y873)),Priser!$E$132:$I$141,10))/(SUM(D873:Y873)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D888","v":0},{"$f":"Produktionsanlæg!E888","v":0},{"$f":"Produktionsanlæg!F888","v":0},{"$f":"Produktionsanlæg!G888","v":0},{"$f":"Produktionsanlæg!H888","v":0},{"$f":"Produktionsanlæg!I888","v":0},{"$f":"Produktionsanlæg!J888","v":0},{"$f":"Produktionsanlæg!K888","v":0},{"$f":"Produktionsanlæg!L888","v":0},{"$f":"Produktionsanlæg!M888","v":0},{"$f":"Produktionsanlæg!N888","v":0},{"$f":"Produktionsanlæg!O888","v":0},{"$f":"Produktionsanlæg!P888","v":0},{"$f":"Produktionsanlæg!Q888","v":0},{"$f":"Produktionsanlæg!R888","v":0},{"$f":"Produktionsanlæg!S888","v":0},{"$f":"Produktionsanlæg!T888","v":0},{"$f":"Produktionsanlæg!U888","v":0},{"$f":"Produktionsanlæg!V888","v":0},{"$f":"Produktionsanlæg!W888","v":0},{"$f":"Produktionsanlæg!X888","v":0},{"$f":"Produktionsanlæg!Y888","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D874:Y874,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D889","v":0},{"$f":"Produktionsanlæg!E889","v":0},{"$f":"Produktionsanlæg!F889","v":0},{"$f":"Produktionsanlæg!G889","v":0},{"$f":"Produktionsanlæg!H889","v":0},{"$f":"Produktionsanlæg!I889","v":0},{"$f":"Produktionsanlæg!J889","v":0},{"$f":"Produktionsanlæg!K889","v":0},{"$f":"Produktionsanlæg!L889","v":0},{"$f":"Produktionsanlæg!M889","v":0},{"$f":"Produktionsanlæg!N889","v":0},{"$f":"Produktionsanlæg!O889","v":0},{"$f":"Produktionsanlæg!P889","v":0},{"$f":"Produktionsanlæg!Q889","v":0},{"$f":"Produktionsanlæg!R889","v":0},{"$f":"Produktionsanlæg!S889","v":0},{"$f":"Produktionsanlæg!T889","v":0},{"$f":"Produktionsanlæg!U889","v":0},{"$f":"Produktionsanlæg!V889","v":0},{"$f":"Produktionsanlæg!W889","v":0},{"$f":"Produktionsanlæg!X889","v":0},{"$f":"Produktionsanlæg!Y889","v":0},{"$f":"IF(COUNTIF(D875:Y875,\"<>0\")<=1,IF((SUM(D875:Y875))>0,(+HLOOKUP((SUM(D875:Y875)),Priser!$E$132:$I$141,9)+((SUM(D875:Y875))-HLOOKUP((SUM(D875:Y875)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D875:Y875)),Priser!$E$132:$I$141,10))/(SUM(D875:Y875)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D875*$Z875","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N875*$Z875","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X875*$Z875","v":0},{"$f":"Y875*$Z875","v":0},{"$f":"+SUM(AA875:AV875)","v":0},{"$f":"SUM(D875:Y875)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D890","v":0},{"$f":"Produktionsanlæg!E890","v":0},{"$f":"Produktionsanlæg!F890","v":0},{"$f":"Produktionsanlæg!G890","v":0},{"$f":"Produktionsanlæg!H890","v":0},{"$f":"Produktionsanlæg!I890","v":0},{"$f":"Produktionsanlæg!J890","v":0},{"$f":"Produktionsanlæg!K890","v":0},{"$f":"Produktionsanlæg!L890","v":0},{"$f":"Produktionsanlæg!M890","v":0},{"$f":"Produktionsanlæg!N890","v":0},{"$f":"Produktionsanlæg!O890","v":0},{"$f":"Produktionsanlæg!P890","v":0},{"$f":"Produktionsanlæg!Q890","v":0},{"$f":"Produktionsanlæg!R890","v":0},{"$f":"Produktionsanlæg!S890","v":0},{"$f":"Produktionsanlæg!T890","v":0},{"$f":"Produktionsanlæg!U890","v":0},{"$f":"Produktionsanlæg!V890","v":0},{"$f":"Produktionsanlæg!W890","v":0},{"$f":"Produktionsanlæg!X890","v":0},{"$f":"Produktionsanlæg!Y890","v":0},{"$f":"IF(COUNTIF(D876:Y876,\"<>0\")<=1,IF((SUM(D876:Y876))>0,(+HLOOKUP((SUM(D876:Y876)),Priser!$E$132:$I$141,6)+((SUM(D876:Y876))-HLOOKUP((SUM(D876:Y876)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D876:Y876)),Priser!$E$132:$I$141,7))/(SUM(D876:Y876)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X876*$Z876","v":0},{"$f":"Y876*$Z876","v":0},{"$f":"+SUM(AA876:AV876)","v":0},{"$f":"SUM(D876:Y876)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D891","v":0},{"$f":"Produktionsanlæg!E891","v":0},{"$f":"Produktionsanlæg!F891","v":0},{"$f":"Produktionsanlæg!G891","v":0},{"$f":"Produktionsanlæg!H891","v":0},{"$f":"Produktionsanlæg!I891","v":0},{"$f":"Produktionsanlæg!J891","v":0},{"$f":"Produktionsanlæg!K891","v":0},{"$f":"Produktionsanlæg!L891","v":0},{"$f":"Produktionsanlæg!M891","v":0},{"$f":"Produktionsanlæg!N891","v":0},{"$f":"Produktionsanlæg!O891","v":0},{"$f":"Produktionsanlæg!P891","v":0},{"$f":"Produktionsanlæg!Q891","v":0},{"$f":"Produktionsanlæg!R891","v":0},{"$f":"Produktionsanlæg!S891","v":0},{"$f":"Produktionsanlæg!T891","v":0},{"$f":"Produktionsanlæg!U891","v":0},{"$f":"Produktionsanlæg!V891","v":0},{"$f":"Produktionsanlæg!W891","v":0},{"$f":"Produktionsanlæg!X891","v":0},{"$f":"Produktionsanlæg!Y891","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D877:Y877,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D892","v":0},{"$f":"Produktionsanlæg!E892","v":0},{"$f":"Produktionsanlæg!F892","v":0},{"$f":"Produktionsanlæg!G892","v":0},{"$f":"Produktionsanlæg!H892","v":0},{"$f":"Produktionsanlæg!I892","v":0},{"$f":"Produktionsanlæg!J892","v":0},{"$f":"Produktionsanlæg!K892","v":0},{"$f":"Produktionsanlæg!L892","v":0},{"$f":"Produktionsanlæg!M892","v":0},{"$f":"Produktionsanlæg!N892","v":0},{"$f":"Produktionsanlæg!O892","v":0},{"$f":"Produktionsanlæg!P892","v":0},{"$f":"Produktionsanlæg!Q892","v":0},{"$f":"Produktionsanlæg!R892","v":0},{"$f":"Produktionsanlæg!S892","v":0},{"$f":"Produktionsanlæg!T892","v":0},{"$f":"Produktionsanlæg!U892","v":0},{"$f":"Produktionsanlæg!V892","v":0},{"$f":"Produktionsanlæg!W892","v":0},{"$f":"Produktionsanlæg!X892","v":0},{"$f":"Produktionsanlæg!Y892","v":0},{"$f":"IF(COUNTIF(D878:Y878,\"<>0\")<=1,IF((SUM(D878:Y878))>0,(+HLOOKUP((SUM(D878:Y878)),Priser!$E$132:$I$141,6)+((SUM(D878:Y878))-HLOOKUP((SUM(D878:Y878)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D878:Y878)),Priser!$E$132:$I$141,7))/(SUM(D878:Y878)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D878*$Z878","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N878*$Z878","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X878*$Z878","v":0},0,{"$f":"+SUM(AA878:AV878)","v":0},{"$f":"SUM(D878:Y878)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D893","v":0},{"$f":"Produktionsanlæg!E893","v":0},{"$f":"Produktionsanlæg!F893","v":0},{"$f":"Produktionsanlæg!G893","v":0},{"$f":"Produktionsanlæg!H893","v":0},{"$f":"Produktionsanlæg!I893","v":0},{"$f":"Produktionsanlæg!J893","v":0},{"$f":"Produktionsanlæg!K893","v":0},{"$f":"Produktionsanlæg!L893","v":0},{"$f":"Produktionsanlæg!M893","v":0},{"$f":"Produktionsanlæg!N893","v":0},{"$f":"Produktionsanlæg!O893","v":0},{"$f":"Produktionsanlæg!P893","v":0},{"$f":"Produktionsanlæg!Q893","v":0},{"$f":"Produktionsanlæg!R893","v":0},{"$f":"Produktionsanlæg!S893","v":0},{"$f":"Produktionsanlæg!T893","v":0},{"$f":"Produktionsanlæg!U893","v":0},{"$f":"Produktionsanlæg!V893","v":0},{"$f":"Produktionsanlæg!W893","v":0},{"$f":"Produktionsanlæg!X893","v":0},{"$f":"Produktionsanlæg!Y893","v":0},{"$f":"IF(COUNTIF(D879:Y879,\"<>0\")<=1,IF((SUM(D879:Y879))>0,(+HLOOKUP((SUM(D879:Y879)),Priser!$E$150:$J$152,2)+((SUM(D879:Y879))-HLOOKUP((SUM(D879:Y879)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D879:Y879)),Priser!$E$150:$J$152,3))/(SUM(D879:Y879)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA879:AV879)","v":0},{"$f":"SUM(D879:Y879)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D894","v":0},{"$f":"Produktionsanlæg!E894","v":0},{"$f":"Produktionsanlæg!F894","v":0},{"$f":"Produktionsanlæg!G894","v":0},{"$f":"Produktionsanlæg!H894","v":0},{"$f":"Produktionsanlæg!I894","v":0},{"$f":"Produktionsanlæg!J894","v":0},{"$f":"Produktionsanlæg!K894","v":0},{"$f":"Produktionsanlæg!L894","v":0},{"$f":"Produktionsanlæg!M894","v":0},{"$f":"Produktionsanlæg!N894","v":0},{"$f":"Produktionsanlæg!O894","v":0},{"$f":"Produktionsanlæg!P894","v":0},{"$f":"Produktionsanlæg!Q894","v":0},{"$f":"Produktionsanlæg!R894","v":0},{"$f":"Produktionsanlæg!S894","v":0},{"$f":"Produktionsanlæg!T894","v":0},{"$f":"Produktionsanlæg!U894","v":0},{"$f":"Produktionsanlæg!V894","v":0},{"$f":"Produktionsanlæg!W894","v":0},{"$f":"Produktionsanlæg!X894","v":0},{"$f":"Produktionsanlæg!Y894","v":0},{"$f":"IF(COUNTIF(D880:Y880,\"<>0\")<=1,IF((SUM(D880:Y880))>0,(+HLOOKUP((SUM(D880:Y880)),Priser!$E$154:$J$156,2)+((SUM(D880:Y880))-HLOOKUP((SUM(D880:Y880)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D880:Y880)),Priser!$E$154:$J$156,3))/(SUM(D880:Y880)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA880:AV880)","v":0},{"$f":"SUM(D880:Y880)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D895","v":0},{"$f":"Produktionsanlæg!E895","v":0},{"$f":"Produktionsanlæg!F895","v":0},{"$f":"Produktionsanlæg!G895","v":0},{"$f":"Produktionsanlæg!H895","v":0},{"$f":"Produktionsanlæg!I895","v":0},{"$f":"Produktionsanlæg!J895","v":0},{"$f":"Produktionsanlæg!K895","v":0},{"$f":"Produktionsanlæg!L895","v":0},{"$f":"Produktionsanlæg!M895","v":0},{"$f":"Produktionsanlæg!N895","v":0},{"$f":"Produktionsanlæg!O895","v":0},{"$f":"Produktionsanlæg!P895","v":0},{"$f":"Produktionsanlæg!Q895","v":0},{"$f":"Produktionsanlæg!R895","v":0},{"$f":"Produktionsanlæg!S895","v":0},{"$f":"Produktionsanlæg!T895","v":0},{"$f":"Produktionsanlæg!U895","v":0},{"$f":"Produktionsanlæg!V895","v":0},{"$f":"Produktionsanlæg!W895","v":0},{"$f":"Produktionsanlæg!X895","v":0},{"$f":"Produktionsanlæg!Y895","v":0},{"$f":"IF(COUNTIF(D881:Y881,\"<>0\")<=1,IF((SUM(D881:Y881))>0,(+HLOOKUP((SUM(D881:Y881)),Priser!$E$168:$J$170,2)+((SUM(D881:Y881))-HLOOKUP((SUM(D881:Y881)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D881:Y881)),Priser!$E$168:$J$170,3))/(SUM(D881:Y881)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA881:AV881)","v":0},{"$f":"SUM(D881:Y881)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D896","v":0},{"$f":"Produktionsanlæg!E896","v":0},{"$f":"Produktionsanlæg!F896","v":0},{"$f":"Produktionsanlæg!G896","v":0},{"$f":"Produktionsanlæg!H896","v":0},{"$f":"Produktionsanlæg!I896","v":0},{"$f":"Produktionsanlæg!J896","v":0},{"$f":"Produktionsanlæg!K896","v":0},{"$f":"Produktionsanlæg!L896","v":0},{"$f":"Produktionsanlæg!M896","v":0},{"$f":"Produktionsanlæg!N896","v":0},{"$f":"Produktionsanlæg!O896","v":0},{"$f":"Produktionsanlæg!P896","v":0},{"$f":"Produktionsanlæg!Q896","v":0},{"$f":"Produktionsanlæg!R896","v":0},{"$f":"Produktionsanlæg!S896","v":0},{"$f":"Produktionsanlæg!T896","v":0},{"$f":"Produktionsanlæg!U896","v":0},{"$f":"Produktionsanlæg!V896","v":0},{"$f":"Produktionsanlæg!W896","v":0},{"$f":"Produktionsanlæg!X896","v":0},{"$f":"Produktionsanlæg!Y896","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D882:Y882,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D897","v":0},{"$f":"Produktionsanlæg!E897","v":0},{"$f":"Produktionsanlæg!F897","v":0},{"$f":"Produktionsanlæg!G897","v":0},{"$f":"Produktionsanlæg!H897","v":0},{"$f":"Produktionsanlæg!I897","v":0},{"$f":"Produktionsanlæg!J897","v":0},{"$f":"Produktionsanlæg!K897","v":0},{"$f":"Produktionsanlæg!L897","v":0},{"$f":"Produktionsanlæg!M897","v":0},{"$f":"Produktionsanlæg!N897","v":0},{"$f":"Produktionsanlæg!O897","v":0},{"$f":"Produktionsanlæg!P897","v":0},{"$f":"Produktionsanlæg!Q897","v":0},{"$f":"Produktionsanlæg!R897","v":0},{"$f":"Produktionsanlæg!S897","v":0},{"$f":"Produktionsanlæg!T897","v":0},{"$f":"Produktionsanlæg!U897","v":0},{"$f":"Produktionsanlæg!V897","v":0},{"$f":"Produktionsanlæg!W897","v":0},{"$f":"Produktionsanlæg!X897","v":0},{"$f":"Produktionsanlæg!Y897","v":0},{"$f":"IF(COUNTIF(D883:Y883,\"<>0\")<=1,IF((SUM(D883:Y883))>0,(+HLOOKUP(SUM(D883:Y883),Priser!$E$175:$J$177,2)+((SUM(D883:Y883))-HLOOKUP((SUM(D883:Y883)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D883:Y883)),Priser!$E$175:$J$177,3))/(SUM(D883:Y883)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D883*$Z883","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA883:AV883)","v":0},{"$f":"SUM(D883:Y883)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D898","v":0},{"$f":"Produktionsanlæg!E898","v":0},{"$f":"Produktionsanlæg!F898","v":0},{"$f":"Produktionsanlæg!G898","v":0},{"$f":"Produktionsanlæg!H898","v":0},{"$f":"Produktionsanlæg!I898","v":0},{"$f":"Produktionsanlæg!J898","v":0},{"$f":"Produktionsanlæg!K898","v":0},{"$f":"Produktionsanlæg!L898","v":0},{"$f":"Produktionsanlæg!M898","v":0},{"$f":"Produktionsanlæg!N898","v":0},{"$f":"Produktionsanlæg!O898","v":0},{"$f":"Produktionsanlæg!P898","v":0},{"$f":"Produktionsanlæg!Q898","v":0},{"$f":"Produktionsanlæg!R898","v":0},{"$f":"Produktionsanlæg!S898","v":0},{"$f":"Produktionsanlæg!T898","v":0},{"$f":"Produktionsanlæg!U898","v":0},{"$f":"Produktionsanlæg!V898","v":0},{"$f":"Produktionsanlæg!W898","v":0},{"$f":"Produktionsanlæg!X898","v":0},{"$f":"Produktionsanlæg!Y898","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D884:Y884,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D899","v":0},{"$f":"Produktionsanlæg!E899","v":0},{"$f":"Produktionsanlæg!F899","v":0},{"$f":"Produktionsanlæg!G899","v":0},{"$f":"Produktionsanlæg!H899","v":0},{"$f":"Produktionsanlæg!I899","v":0},{"$f":"Produktionsanlæg!J899","v":0},{"$f":"Produktionsanlæg!K899","v":0},{"$f":"Produktionsanlæg!L899","v":0},{"$f":"Produktionsanlæg!M899","v":0},{"$f":"Produktionsanlæg!N899","v":0},{"$f":"Produktionsanlæg!O899","v":0},{"$f":"Produktionsanlæg!P899","v":0},{"$f":"Produktionsanlæg!Q899","v":0},{"$f":"Produktionsanlæg!R899","v":0},{"$f":"Produktionsanlæg!S899","v":0},{"$f":"Produktionsanlæg!T899","v":0},{"$f":"Produktionsanlæg!U899","v":0},{"$f":"Produktionsanlæg!V899","v":0},{"$f":"Produktionsanlæg!W899","v":0},{"$f":"Produktionsanlæg!X899","v":0},{"$f":"Produktionsanlæg!Y899","v":0},{"$f":"IF(COUNTIF(D885:Y885,\"<>0\")<=1,IF((SUM(D885:Y885))>0,(+HLOOKUP((SUM(D885:Y885)),Priser!$E$236:$J$238,2)+((SUM(D885:Y885))-HLOOKUP((SUM(D885:Y885)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D885:Y885)),Priser!$E$236:$J$238,3))/(SUM(D885:Y885)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D885*$Z885","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N885*$Z885","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X885*$Z885","v":0},0,{"$f":"+SUM(AA885:AV885)","v":0},{"$f":"SUM(D885:Y885)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D900","v":0},{"$f":"Produktionsanlæg!E900","v":0},{"$f":"Produktionsanlæg!F900","v":0},{"$f":"Produktionsanlæg!G900","v":0},{"$f":"Produktionsanlæg!H900","v":0},{"$f":"Produktionsanlæg!I900","v":0},{"$f":"Produktionsanlæg!J900","v":0},{"$f":"Produktionsanlæg!K900","v":0},{"$f":"Produktionsanlæg!L900","v":0},{"$f":"Produktionsanlæg!M900","v":0},{"$f":"Produktionsanlæg!N900","v":0},{"$f":"Produktionsanlæg!O900","v":0},{"$f":"Produktionsanlæg!P900","v":0},{"$f":"Produktionsanlæg!Q900","v":0},{"$f":"Produktionsanlæg!R900","v":0},{"$f":"Produktionsanlæg!S900","v":0},{"$f":"Produktionsanlæg!T900","v":0},{"$f":"Produktionsanlæg!U900","v":0},{"$f":"Produktionsanlæg!V900","v":0},{"$f":"Produktionsanlæg!W900","v":0},{"$f":"Produktionsanlæg!X900","v":0},{"$f":"Produktionsanlæg!Y900","v":0},{"$f":"IF(COUNTIF(D886:Y886,\"<>0\")<=1,IF((SUM(D886:Y886))>0,(+HLOOKUP((SUM(D886:Y886)),Priser!$E$255:$J$257,2)+((SUM(D886:Y886))-HLOOKUP((SUM(D886:Y886)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D886:Y886)),Priser!$E$255:$J$257,3))/(SUM(D886:Y886)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA886:AV886)","v":0},{"$f":"SUM(D886:Y886)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D901","v":0},{"$f":"Produktionsanlæg!E901","v":0},{"$f":"Produktionsanlæg!F901","v":0},{"$f":"Produktionsanlæg!G901","v":0},{"$f":"Produktionsanlæg!H901","v":0},{"$f":"Produktionsanlæg!I901","v":0},{"$f":"Produktionsanlæg!J901","v":0},{"$f":"Produktionsanlæg!K901","v":0},{"$f":"Produktionsanlæg!L901","v":0},{"$f":"Produktionsanlæg!M901","v":0},{"$f":"Produktionsanlæg!N901","v":0},{"$f":"Produktionsanlæg!O901","v":0},{"$f":"Produktionsanlæg!P901","v":0},{"$f":"Produktionsanlæg!Q901","v":0},{"$f":"Produktionsanlæg!R901","v":0},{"$f":"Produktionsanlæg!S901","v":0},{"$f":"Produktionsanlæg!T901","v":0},{"$f":"Produktionsanlæg!U901","v":0},{"$f":"Produktionsanlæg!V901","v":0},{"$f":"Produktionsanlæg!W901","v":0},{"$f":"Produktionsanlæg!X901","v":0},{"$f":"Produktionsanlæg!Y901","v":0},{"$f":"IF(COUNTIF(D887:Y887,\"<>0\")<=1,IF((SUM(D887:Y887))>0,(+HLOOKUP((SUM(D887:Y887)),Priser!$E$275:$J$277,2)+((SUM(D887:Y887))-HLOOKUP((SUM(D887:Y887)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D887:Y887)),Priser!$E$275:$J$277,3))/(SUM(D887:Y887)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA887:AV887)","v":0},{"$f":"SUM(D887:Y887)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D902","v":0},{"$f":"Produktionsanlæg!E902","v":0},{"$f":"Produktionsanlæg!F902","v":0},{"$f":"Produktionsanlæg!G902","v":0},{"$f":"Produktionsanlæg!H902","v":0},{"$f":"Produktionsanlæg!I902","v":0},{"$f":"Produktionsanlæg!J902","v":0},{"$f":"Produktionsanlæg!K902","v":0},{"$f":"Produktionsanlæg!L902","v":0},{"$f":"Produktionsanlæg!M902","v":0},{"$f":"Produktionsanlæg!N902","v":0},{"$f":"Produktionsanlæg!O902","v":0},{"$f":"Produktionsanlæg!P902","v":0},{"$f":"Produktionsanlæg!Q902","v":0},{"$f":"Produktionsanlæg!R902","v":0},{"$f":"Produktionsanlæg!S902","v":0},{"$f":"Produktionsanlæg!T902","v":0},{"$f":"Produktionsanlæg!U902","v":0},{"$f":"Produktionsanlæg!V902","v":0},{"$f":"Produktionsanlæg!W902","v":0},{"$f":"Produktionsanlæg!X902","v":0},{"$f":"Produktionsanlæg!Y902","v":0},{"$f":"IF(COUNTIF(D888:Y888,\"<>0\")<=1,IF((SUM(D888:Y888))>0,(+HLOOKUP((SUM(D888:Y888)),Priser!$E$207:$J$209,2)+((SUM(D888:Y888))-HLOOKUP((SUM(D888:Y888)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D888:Y888)),Priser!$E$207:$J$209,3))/(SUM(D888:Y888)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA888:AV888)","v":0},{"$f":"SUM(D888:Y888)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D903","v":0},{"$f":"Produktionsanlæg!E903","v":0},{"$f":"Produktionsanlæg!F903","v":0},{"$f":"Produktionsanlæg!G903","v":0},{"$f":"Produktionsanlæg!H903","v":0},{"$f":"Produktionsanlæg!I903","v":0},{"$f":"Produktionsanlæg!J903","v":0},{"$f":"Produktionsanlæg!K903","v":0},{"$f":"Produktionsanlæg!L903","v":0},{"$f":"Produktionsanlæg!M903","v":0},{"$f":"Produktionsanlæg!N903","v":0},{"$f":"Produktionsanlæg!O903","v":0},{"$f":"Produktionsanlæg!P903","v":0},{"$f":"Produktionsanlæg!Q903","v":0},{"$f":"Produktionsanlæg!R903","v":0},{"$f":"Produktionsanlæg!S903","v":0},{"$f":"Produktionsanlæg!T903","v":0},{"$f":"Produktionsanlæg!U903","v":0},{"$f":"Produktionsanlæg!V903","v":0},{"$f":"Produktionsanlæg!W903","v":0},{"$f":"Produktionsanlæg!X903","v":0},{"$f":"Produktionsanlæg!Y903","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D889:Y889,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D904","v":0},{"$f":"Produktionsanlæg!E904","v":0},{"$f":"Produktionsanlæg!F904","v":0},{"$f":"Produktionsanlæg!G904","v":0},{"$f":"Produktionsanlæg!H904","v":0},{"$f":"Produktionsanlæg!I904","v":0},{"$f":"Produktionsanlæg!J904","v":0},{"$f":"Produktionsanlæg!K904","v":0},{"$f":"Produktionsanlæg!L904","v":0},{"$f":"Produktionsanlæg!M904","v":0},{"$f":"Produktionsanlæg!N904","v":0},{"$f":"Produktionsanlæg!O904","v":0},{"$f":"Produktionsanlæg!P904","v":0},{"$f":"Produktionsanlæg!Q904","v":0},{"$f":"Produktionsanlæg!R904","v":0},{"$f":"Produktionsanlæg!S904","v":0},{"$f":"Produktionsanlæg!T904","v":0},{"$f":"Produktionsanlæg!U904","v":0},{"$f":"Produktionsanlæg!V904","v":0},{"$f":"Produktionsanlæg!W904","v":0},{"$f":"Produktionsanlæg!X904","v":0},{"$f":"Produktionsanlæg!Y904","v":0},{"$f":"IF(COUNTIF(D890:Y890,\"<>0\")<=1,IF((SUM(D890:Y890))>0,(+HLOOKUP((SUM(D890:Y890)),Priser!$E$207:$J$212,5)+((SUM(D890:Y890))-HLOOKUP((SUM(D890:Y890)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D890:Y890)),Priser!$E$207:$J$212,6))/(SUM(D890:Y890)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D890*$Z890","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA890:AV890)","v":0},{"$f":"SUM(D890:Y890)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D905","v":0},{"$f":"Produktionsanlæg!E905","v":0},{"$f":"Produktionsanlæg!F905","v":0},{"$f":"Produktionsanlæg!G905","v":0},{"$f":"Produktionsanlæg!H905","v":0},{"$f":"Produktionsanlæg!I905","v":0},{"$f":"Produktionsanlæg!J905","v":0},{"$f":"Produktionsanlæg!K905","v":0},{"$f":"Produktionsanlæg!L905","v":0},{"$f":"Produktionsanlæg!M905","v":0},{"$f":"Produktionsanlæg!N905","v":0},{"$f":"Produktionsanlæg!O905","v":0},{"$f":"Produktionsanlæg!P905","v":0},{"$f":"Produktionsanlæg!Q905","v":0},{"$f":"Produktionsanlæg!R905","v":0},{"$f":"Produktionsanlæg!S905","v":0},{"$f":"Produktionsanlæg!T905","v":0},{"$f":"Produktionsanlæg!U905","v":0},{"$f":"Produktionsanlæg!V905","v":0},{"$f":"Produktionsanlæg!W905","v":0},{"$f":"Produktionsanlæg!X905","v":0},{"$f":"Produktionsanlæg!Y905","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D891:Y891,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D906","v":0},{"$f":"Produktionsanlæg!E906","v":0},{"$f":"Produktionsanlæg!F906","v":0},{"$f":"Produktionsanlæg!G906","v":0},{"$f":"Produktionsanlæg!H906","v":0},{"$f":"Produktionsanlæg!I906","v":0},{"$f":"Produktionsanlæg!J906","v":0},{"$f":"Produktionsanlæg!K906","v":0},{"$f":"Produktionsanlæg!L906","v":0},{"$f":"Produktionsanlæg!M906","v":0},{"$f":"Produktionsanlæg!N906","v":0},{"$f":"Produktionsanlæg!O906","v":0},{"$f":"Produktionsanlæg!P906","v":0},{"$f":"Produktionsanlæg!Q906","v":0},{"$f":"Produktionsanlæg!R906","v":0},{"$f":"Produktionsanlæg!S906","v":0},{"$f":"Produktionsanlæg!T906","v":0},{"$f":"Produktionsanlæg!U906","v":0},{"$f":"Produktionsanlæg!V906","v":0},{"$f":"Produktionsanlæg!W906","v":0},{"$f":"Produktionsanlæg!X906","v":0},{"$f":"Produktionsanlæg!Y906","v":0},{"$f":"IF(COUNTIF(D892:Y892,\"<>0\")<=1,IF((SUM(D892:Y892))>0,(+HLOOKUP((SUM(D892:Y892)),Priser!$E$207:$J$215,8)+((SUM(D892:Y892))-HLOOKUP((SUM(D892:Y892)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D892:Y892)),Priser!$E$207:$J$215,9))/(SUM(D892:Y892)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D892*$Z892","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA892:AV892)","v":0},{"$f":"SUM(D892:Y892)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D907","v":0},{"$f":"Produktionsanlæg!E907","v":0},{"$f":"Produktionsanlæg!F907","v":0},{"$f":"Produktionsanlæg!G907","v":0},{"$f":"Produktionsanlæg!H907","v":0},{"$f":"Produktionsanlæg!I907","v":0},{"$f":"Produktionsanlæg!J907","v":0},{"$f":"Produktionsanlæg!K907","v":0},{"$f":"Produktionsanlæg!L907","v":0},{"$f":"Produktionsanlæg!M907","v":0},{"$f":"Produktionsanlæg!N907","v":0},{"$f":"Produktionsanlæg!O907","v":0},{"$f":"Produktionsanlæg!P907","v":0},{"$f":"Produktionsanlæg!Q907","v":0},{"$f":"Produktionsanlæg!R907","v":0},{"$f":"Produktionsanlæg!S907","v":0},{"$f":"Produktionsanlæg!T907","v":0},{"$f":"Produktionsanlæg!U907","v":0},{"$f":"Produktionsanlæg!V907","v":0},{"$f":"Produktionsanlæg!W907","v":0},{"$f":"Produktionsanlæg!X907","v":0},{"$f":"Produktionsanlæg!Y907","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D893:Y893,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D908","v":0},{"$f":"Produktionsanlæg!E908","v":0},{"$f":"Produktionsanlæg!F908","v":0},{"$f":"Produktionsanlæg!G908","v":0},{"$f":"Produktionsanlæg!H908","v":0},{"$f":"Produktionsanlæg!I908","v":0},{"$f":"Produktionsanlæg!J908","v":0},{"$f":"Produktionsanlæg!K908","v":0},{"$f":"Produktionsanlæg!L908","v":0},{"$f":"Produktionsanlæg!M908","v":0},{"$f":"Produktionsanlæg!N908","v":0},{"$f":"Produktionsanlæg!O908","v":0},{"$f":"Produktionsanlæg!P908","v":0},{"$f":"Produktionsanlæg!Q908","v":0},{"$f":"Produktionsanlæg!R908","v":0},{"$f":"Produktionsanlæg!S908","v":0},{"$f":"Produktionsanlæg!T908","v":0},{"$f":"Produktionsanlæg!U908","v":0},{"$f":"Produktionsanlæg!V908","v":0},{"$f":"Produktionsanlæg!W908","v":0},{"$f":"Produktionsanlæg!X908","v":0},{"$f":"Produktionsanlæg!Y908","v":0},{"$f":"IF(COUNTIF(D894:Y894,\"<>0\")<=1,IF((SUM(D894:Y894))>0,(+HLOOKUP((SUM(D894:Y894)),Priser!$F$374:$H$376,2)+((SUM(D894:Y894))-HLOOKUP((SUM(D894:Y894)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D894:Y894)),Priser!$F$374:$H$376,3))/(SUM(D894:Y894)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D894*$Z894","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N894*$Z894","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X894*$Z894","v":0},0,{"$f":"+SUM(AA894:AV894)","v":0},{"$f":"SUM(D894:Y894)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D909","v":0},{"$f":"Produktionsanlæg!E909","v":0},{"$f":"Produktionsanlæg!F909","v":0},{"$f":"Produktionsanlæg!G909","v":0},{"$f":"Produktionsanlæg!H909","v":0},{"$f":"Produktionsanlæg!I909","v":0},{"$f":"Produktionsanlæg!J909","v":0},{"$f":"Produktionsanlæg!K909","v":0},{"$f":"Produktionsanlæg!L909","v":0},{"$f":"Produktionsanlæg!M909","v":0},{"$f":"Produktionsanlæg!N909","v":0},{"$f":"Produktionsanlæg!O909","v":0},{"$f":"Produktionsanlæg!P909","v":0},{"$f":"Produktionsanlæg!Q909","v":0},{"$f":"Produktionsanlæg!R909","v":0},{"$f":"Produktionsanlæg!S909","v":0},{"$f":"Produktionsanlæg!T909","v":0},{"$f":"Produktionsanlæg!U909","v":0},{"$f":"Produktionsanlæg!V909","v":0},{"$f":"Produktionsanlæg!W909","v":0},{"$f":"Produktionsanlæg!X909","v":0},{"$f":"Produktionsanlæg!Y909","v":0},{"$f":"IF(COUNTIF(D895:Y895,\"<>0\")<=1,IF((SUM(D895:Y895))>0,(+HLOOKUP((SUM(D895:Y895)),Priser!$F$374:$H$376,2)+((SUM(D895:Y895))-HLOOKUP((SUM(D895:Y895)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D895:Y895)),Priser!$F$374:$H$376,3))/(SUM(D895:Y895)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA895:AV895)","v":0},{"$f":"SUM(D895:Y895)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D910","v":0},{"$f":"Produktionsanlæg!E910","v":0},{"$f":"Produktionsanlæg!F910","v":0},{"$f":"Produktionsanlæg!G910","v":0},{"$f":"Produktionsanlæg!H910","v":0},{"$f":"Produktionsanlæg!I910","v":0},{"$f":"Produktionsanlæg!J910","v":0},{"$f":"Produktionsanlæg!K910","v":0},{"$f":"Produktionsanlæg!L910","v":0},{"$f":"Produktionsanlæg!M910","v":0},{"$f":"Produktionsanlæg!N910","v":0},{"$f":"Produktionsanlæg!O910","v":0},{"$f":"Produktionsanlæg!P910","v":0},{"$f":"Produktionsanlæg!Q910","v":0},{"$f":"Produktionsanlæg!R910","v":0},{"$f":"Produktionsanlæg!S910","v":0},{"$f":"Produktionsanlæg!T910","v":0},{"$f":"Produktionsanlæg!U910","v":0},{"$f":"Produktionsanlæg!V910","v":0},{"$f":"Produktionsanlæg!W910","v":0},{"$f":"Produktionsanlæg!X910","v":0},{"$f":"Produktionsanlæg!Y910","v":0},{"$f":"IF(COUNTIF(D896:Y896,\"<>0\")<=1,IF((SUM(D896:Y896))>0,(+HLOOKUP((SUM(D896:Y896)),Priser!$E$294:$J$296,2)+((SUM(D896:Y896))-HLOOKUP((SUM(D896:Y896)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D896:Y896)),Priser!$E$294:$J$296,3))/(SUM(D896:Y896)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA896:AV896)","v":0},{"$f":"SUM(D896:Y896)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D911","v":0},{"$f":"Produktionsanlæg!E911","v":0},{"$f":"Produktionsanlæg!F911","v":0},{"$f":"Produktionsanlæg!G911","v":0},{"$f":"Produktionsanlæg!H911","v":0},{"$f":"Produktionsanlæg!I911","v":0},{"$f":"Produktionsanlæg!J911","v":0},{"$f":"Produktionsanlæg!K911","v":0},{"$f":"Produktionsanlæg!L911","v":0},{"$f":"Produktionsanlæg!M911","v":0},{"$f":"Produktionsanlæg!N911","v":0},{"$f":"Produktionsanlæg!O911","v":0},{"$f":"Produktionsanlæg!P911","v":0},{"$f":"Produktionsanlæg!Q911","v":0},{"$f":"Produktionsanlæg!R911","v":0},{"$f":"Produktionsanlæg!S911","v":0},{"$f":"Produktionsanlæg!T911","v":0},{"$f":"Produktionsanlæg!U911","v":0},{"$f":"Produktionsanlæg!V911","v":0},{"$f":"Produktionsanlæg!W911","v":0},{"$f":"Produktionsanlæg!X911","v":0},{"$f":"Produktionsanlæg!Y911","v":0},{"$f":"IF(COUNTIF(D897:Y897,\"<>0\")<=1,IF((SUM(D897:Y897))>0,((+HLOOKUP((SUM(D897:Y897)),Priser!$E$311:$J$315,4)+((SUM(D897:Y897))-HLOOKUP((SUM(D897:Y897)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D897:Y897)),Priser!$E$311:$J$315,5))/(SUM(D897:Y897))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA897:AV897)","v":0},{"$f":"SUM(D897:Y897)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D912","v":0},{"$f":"Produktionsanlæg!E912","v":0},{"$f":"Produktionsanlæg!F912","v":0},{"$f":"Produktionsanlæg!G912","v":0},{"$f":"Produktionsanlæg!H912","v":0},{"$f":"Produktionsanlæg!I912","v":0},{"$f":"Produktionsanlæg!J912","v":0},{"$f":"Produktionsanlæg!K912","v":0},{"$f":"Produktionsanlæg!L912","v":0},{"$f":"Produktionsanlæg!M912","v":0},{"$f":"Produktionsanlæg!N912","v":0},{"$f":"Produktionsanlæg!O912","v":0},{"$f":"Produktionsanlæg!P912","v":0},{"$f":"Produktionsanlæg!Q912","v":0},{"$f":"Produktionsanlæg!R912","v":0},{"$f":"Produktionsanlæg!S912","v":0},{"$f":"Produktionsanlæg!T912","v":0},{"$f":"Produktionsanlæg!U912","v":0},{"$f":"Produktionsanlæg!V912","v":0},{"$f":"Produktionsanlæg!W912","v":0},{"$f":"Produktionsanlæg!X912","v":0},{"$f":"Produktionsanlæg!Y912","v":0},{"$f":"IF(COUNTIF(D898:Y898,\"<>0\")<=1,IF((SUM(D898:Y898))>0,(+HLOOKUP((SUM(D898:Y898)),Priser!$E$311:$J$318,7)+((SUM(D898:Y898))-HLOOKUP((SUM(D898:Y898)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D898:Y898)),Priser!$E$311:$J$318,8))/(SUM(D898:Y898)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA898:AV898)","v":0},{"$f":"SUM(D898:Y898)","v":0}]
["Vandværk 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW900:AW941)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D914","v":0},{"$f":"Produktionsanlæg!E914","v":0},{"$f":"Produktionsanlæg!F914","v":0},{"$f":"Produktionsanlæg!G914","v":0},{"$f":"Produktionsanlæg!H914","v":0},{"$f":"Produktionsanlæg!I914","v":0},{"$f":"Produktionsanlæg!J914","v":0},{"$f":"Produktionsanlæg!K914","v":0},{"$f":"Produktionsanlæg!L914","v":0},{"$f":"Produktionsanlæg!M914","v":0},{"$f":"Produktionsanlæg!N914","v":0},{"$f":"Produktionsanlæg!O914","v":0},{"$f":"Produktionsanlæg!P914","v":0},{"$f":"Produktionsanlæg!Q914","v":0},{"$f":"Produktionsanlæg!R914","v":0},{"$f":"Produktionsanlæg!S914","v":0},{"$f":"Produktionsanlæg!T914","v":0},{"$f":"Produktionsanlæg!U914","v":0},{"$f":"Produktionsanlæg!V914","v":0},{"$f":"Produktionsanlæg!W914","v":0},{"$f":"Produktionsanlæg!X914","v":0},{"$f":"Produktionsanlæg!Y914","v":0},{"$f":"IF(COUNTIF(D900:Y900,\"<>0\")<=1,IF((SUM(D900:Y900))>0,(+HLOOKUP((SUM(D900:Y900)),Priser!$E$96:$J$108,2)+((SUM(D900:Y900))-HLOOKUP((SUM(D900:Y900)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D900:Y900)),Priser!$E$96:$J$108,3))/(SUM(D900:Y900)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D900*$Z900","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA900:AV900)","v":0},{"$f":"SUM(D900:Y900)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D915","v":0},{"$f":"Produktionsanlæg!E915","v":0},{"$f":"Produktionsanlæg!F915","v":0},{"$f":"Produktionsanlæg!G915","v":0},{"$f":"Produktionsanlæg!H915","v":0},{"$f":"Produktionsanlæg!I915","v":0},{"$f":"Produktionsanlæg!J915","v":0},{"$f":"Produktionsanlæg!K915","v":0},{"$f":"Produktionsanlæg!L915","v":0},{"$f":"Produktionsanlæg!M915","v":0},{"$f":"Produktionsanlæg!N915","v":0},{"$f":"Produktionsanlæg!O915","v":0},{"$f":"Produktionsanlæg!P915","v":0},{"$f":"Produktionsanlæg!Q915","v":0},{"$f":"Produktionsanlæg!R915","v":0},{"$f":"Produktionsanlæg!S915","v":0},{"$f":"Produktionsanlæg!T915","v":0},{"$f":"Produktionsanlæg!U915","v":0},{"$f":"Produktionsanlæg!V915","v":0},{"$f":"Produktionsanlæg!W915","v":0},{"$f":"Produktionsanlæg!X915","v":0},{"$f":"Produktionsanlæg!Y915","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D901:Y901,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D916","v":0},{"$f":"Produktionsanlæg!E916","v":0},{"$f":"Produktionsanlæg!F916","v":0},{"$f":"Produktionsanlæg!G916","v":0},{"$f":"Produktionsanlæg!H916","v":0},{"$f":"Produktionsanlæg!I916","v":0},{"$f":"Produktionsanlæg!J916","v":0},{"$f":"Produktionsanlæg!K916","v":0},{"$f":"Produktionsanlæg!L916","v":0},{"$f":"Produktionsanlæg!M916","v":0},{"$f":"Produktionsanlæg!N916","v":0},{"$f":"Produktionsanlæg!O916","v":0},{"$f":"Produktionsanlæg!P916","v":0},{"$f":"Produktionsanlæg!Q916","v":0},{"$f":"Produktionsanlæg!R916","v":0},{"$f":"Produktionsanlæg!S916","v":0},{"$f":"Produktionsanlæg!T916","v":0},{"$f":"Produktionsanlæg!U916","v":0},{"$f":"Produktionsanlæg!V916","v":0},{"$f":"Produktionsanlæg!W916","v":0},{"$f":"Produktionsanlæg!X916","v":0},{"$f":"Produktionsanlæg!Y916","v":0},{"$f":"IF(COUNTIF(D902:Y902,\"<>0\")<=1,IF((SUM(D902:Y902))>0,(+HLOOKUP((SUM(D902:Y902)),Priser!$E$96:$J$108,2)+((SUM(D902:Y902))-HLOOKUP((SUM(D902:Y902)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D902:Y902)),Priser!$E$96:$J$108,3))/(SUM(D902:Y902)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D902*$Z902","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N902*$Z902","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X902*$Z902","v":0},{"$f":"Y902*$Z902","v":0},{"$f":"+SUM(AA902:AV902)","v":0},{"$f":"SUM(D902:Y902)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D917","v":0},{"$f":"Produktionsanlæg!E917","v":0},{"$f":"Produktionsanlæg!F917","v":0},{"$f":"Produktionsanlæg!G917","v":0},{"$f":"Produktionsanlæg!H917","v":0},{"$f":"Produktionsanlæg!I917","v":0},{"$f":"Produktionsanlæg!J917","v":0},{"$f":"Produktionsanlæg!K917","v":0},{"$f":"Produktionsanlæg!L917","v":0},{"$f":"Produktionsanlæg!M917","v":0},{"$f":"Produktionsanlæg!N917","v":0},{"$f":"Produktionsanlæg!O917","v":0},{"$f":"Produktionsanlæg!P917","v":0},{"$f":"Produktionsanlæg!Q917","v":0},{"$f":"Produktionsanlæg!R917","v":0},{"$f":"Produktionsanlæg!S917","v":0},{"$f":"Produktionsanlæg!T917","v":0},{"$f":"Produktionsanlæg!U917","v":0},{"$f":"Produktionsanlæg!V917","v":0},{"$f":"Produktionsanlæg!W917","v":0},{"$f":"Produktionsanlæg!X917","v":0},{"$f":"Produktionsanlæg!Y917","v":0},{"$f":"IF(COUNTIF(D903:Y903,\"<>0\")<=1,IF((SUM(D903:Y903))>0,(+HLOOKUP((SUM(D903:Y903)),Priser!$E$96:$J$108,4)+((SUM(D903:Y903))-HLOOKUP((SUM(D903:Y903)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D903:Y903)),Priser!$E$96:$J$108,5))/(SUM(D903:Y903)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X903*$Z903","v":0},{"$f":"Y903*$Z903","v":0},{"$f":"+SUM(AA903:AV903)","v":0},{"$f":"SUM(D903:Y903)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D918","v":0},{"$f":"Produktionsanlæg!E918","v":0},{"$f":"Produktionsanlæg!F918","v":0},{"$f":"Produktionsanlæg!G918","v":0},{"$f":"Produktionsanlæg!H918","v":0},{"$f":"Produktionsanlæg!I918","v":0},{"$f":"Produktionsanlæg!J918","v":0},{"$f":"Produktionsanlæg!K918","v":0},{"$f":"Produktionsanlæg!L918","v":0},{"$f":"Produktionsanlæg!M918","v":0},{"$f":"Produktionsanlæg!N918","v":0},{"$f":"Produktionsanlæg!O918","v":0},{"$f":"Produktionsanlæg!P918","v":0},{"$f":"Produktionsanlæg!Q918","v":0},{"$f":"Produktionsanlæg!R918","v":0},{"$f":"Produktionsanlæg!S918","v":0},{"$f":"Produktionsanlæg!T918","v":0},{"$f":"Produktionsanlæg!U918","v":0},{"$f":"Produktionsanlæg!V918","v":0},{"$f":"Produktionsanlæg!W918","v":0},{"$f":"Produktionsanlæg!X918","v":0},{"$f":"Produktionsanlæg!Y918","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D904:Y904,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D919","v":0},{"$f":"Produktionsanlæg!E919","v":0},{"$f":"Produktionsanlæg!F919","v":0},{"$f":"Produktionsanlæg!G919","v":0},{"$f":"Produktionsanlæg!H919","v":0},{"$f":"Produktionsanlæg!I919","v":0},{"$f":"Produktionsanlæg!J919","v":0},{"$f":"Produktionsanlæg!K919","v":0},{"$f":"Produktionsanlæg!L919","v":0},{"$f":"Produktionsanlæg!M919","v":0},{"$f":"Produktionsanlæg!N919","v":0},{"$f":"Produktionsanlæg!O919","v":0},{"$f":"Produktionsanlæg!P919","v":0},{"$f":"Produktionsanlæg!Q919","v":0},{"$f":"Produktionsanlæg!R919","v":0},{"$f":"Produktionsanlæg!S919","v":0},{"$f":"Produktionsanlæg!T919","v":0},{"$f":"Produktionsanlæg!U919","v":0},{"$f":"Produktionsanlæg!V919","v":0},{"$f":"Produktionsanlæg!W919","v":0},{"$f":"Produktionsanlæg!X919","v":0},{"$f":"Produktionsanlæg!Y919","v":0},{"$f":"IF(COUNTIF(D905:Y905,\"<>0\")<=1,IF((SUM(D905:Y905))>0,(+HLOOKUP((SUM(D905:Y905)),Priser!$E$96:$J$108,4)+((SUM(D905:Y905))-HLOOKUP((SUM(D905:Y905)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D905:Y905)),Priser!$E$96:$J$108,5))/(SUM(D905:Y905)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D905*$Z905","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N905*$Z905","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X905*$Z905","v":0},{"$f":"Y905*$Z905","v":0},{"$f":"+SUM(AA905:AV905)","v":0},{"$f":"SUM(D905:Y905)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D920","v":0},{"$f":"Produktionsanlæg!E920","v":0},{"$f":"Produktionsanlæg!F920","v":0},{"$f":"Produktionsanlæg!G920","v":0},{"$f":"Produktionsanlæg!H920","v":0},{"$f":"Produktionsanlæg!I920","v":0},{"$f":"Produktionsanlæg!J920","v":0},{"$f":"Produktionsanlæg!K920","v":0},{"$f":"Produktionsanlæg!L920","v":0},{"$f":"Produktionsanlæg!M920","v":0},{"$f":"Produktionsanlæg!N920","v":0},{"$f":"Produktionsanlæg!O920","v":0},{"$f":"Produktionsanlæg!P920","v":0},{"$f":"Produktionsanlæg!Q920","v":0},{"$f":"Produktionsanlæg!R920","v":0},{"$f":"Produktionsanlæg!S920","v":0},{"$f":"Produktionsanlæg!T920","v":0},{"$f":"Produktionsanlæg!U920","v":0},{"$f":"Produktionsanlæg!V920","v":0},{"$f":"Produktionsanlæg!W920","v":0},{"$f":"Produktionsanlæg!X920","v":0},{"$f":"Produktionsanlæg!Y920","v":0},{"$f":"IF(COUNTIF(D906:Y906,\"<>0\")<=1,IF((SUM(D906:Y906))>0,(+HLOOKUP((SUM(D906:Y906)),Priser!$E$96:$J$108,8)+((SUM(D906:Y906))-HLOOKUP((SUM(D906:Y906)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D906:Y906)),Priser!$E$96:$J$108,9))/(SUM(D906:Y906)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X906*$Z906","v":0},{"$f":"Y906*$Z906","v":0},{"$f":"+SUM(AA906:AV906)","v":0},{"$f":"SUM(D906:Y906)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D921","v":0},{"$f":"Produktionsanlæg!E921","v":0},{"$f":"Produktionsanlæg!F921","v":0},{"$f":"Produktionsanlæg!G921","v":0},{"$f":"Produktionsanlæg!H921","v":0},{"$f":"Produktionsanlæg!I921","v":0},{"$f":"Produktionsanlæg!J921","v":0},{"$f":"Produktionsanlæg!K921","v":0},{"$f":"Produktionsanlæg!L921","v":0},{"$f":"Produktionsanlæg!M921","v":0},{"$f":"Produktionsanlæg!N921","v":0},{"$f":"Produktionsanlæg!O921","v":0},{"$f":"Produktionsanlæg!P921","v":0},{"$f":"Produktionsanlæg!Q921","v":0},{"$f":"Produktionsanlæg!R921","v":0},{"$f":"Produktionsanlæg!S921","v":0},{"$f":"Produktionsanlæg!T921","v":0},{"$f":"Produktionsanlæg!U921","v":0},{"$f":"Produktionsanlæg!V921","v":0},{"$f":"Produktionsanlæg!W921","v":0},{"$f":"Produktionsanlæg!X921","v":0},{"$f":"Produktionsanlæg!Y921","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D907:Y907,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D922","v":0},{"$f":"Produktionsanlæg!E922","v":0},{"$f":"Produktionsanlæg!F922","v":0},{"$f":"Produktionsanlæg!G922","v":0},{"$f":"Produktionsanlæg!H922","v":0},{"$f":"Produktionsanlæg!I922","v":0},{"$f":"Produktionsanlæg!J922","v":0},{"$f":"Produktionsanlæg!K922","v":0},{"$f":"Produktionsanlæg!L922","v":0},{"$f":"Produktionsanlæg!M922","v":0},{"$f":"Produktionsanlæg!N922","v":0},{"$f":"Produktionsanlæg!O922","v":0},{"$f":"Produktionsanlæg!P922","v":0},{"$f":"Produktionsanlæg!Q922","v":0},{"$f":"Produktionsanlæg!R922","v":0},{"$f":"Produktionsanlæg!S922","v":0},{"$f":"Produktionsanlæg!T922","v":0},{"$f":"Produktionsanlæg!U922","v":0},{"$f":"Produktionsanlæg!V922","v":0},{"$f":"Produktionsanlæg!W922","v":0},{"$f":"Produktionsanlæg!X922","v":0},{"$f":"Produktionsanlæg!Y922","v":0},{"$f":"IF(COUNTIF(D908:Y908,\"<>0\")<=1,IF((SUM(D908:Y908))>0,(+HLOOKUP((SUM(D908:Y908)),Priser!$E$96:$J$108,8)+((SUM(D908:Y908))-HLOOKUP((SUM(D908:Y908)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D908:Y908)),Priser!$E$96:$J$108,9))/(SUM(D908:Y908)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D908*$Z908","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N908*$Z908","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X908*$Z908","v":0},{"$f":"Y908*$Z908","v":0},{"$f":"+SUM(AA908:AV908)","v":0},{"$f":"SUM(D908:Y908)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D923","v":0},{"$f":"Produktionsanlæg!E923","v":0},{"$f":"Produktionsanlæg!F923","v":0},{"$f":"Produktionsanlæg!G923","v":0},{"$f":"Produktionsanlæg!H923","v":0},{"$f":"Produktionsanlæg!I923","v":0},{"$f":"Produktionsanlæg!J923","v":0},{"$f":"Produktionsanlæg!K923","v":0},{"$f":"Produktionsanlæg!L923","v":0},{"$f":"Produktionsanlæg!M923","v":0},{"$f":"Produktionsanlæg!N923","v":0},{"$f":"Produktionsanlæg!O923","v":0},{"$f":"Produktionsanlæg!P923","v":0},{"$f":"Produktionsanlæg!Q923","v":0},{"$f":"Produktionsanlæg!R923","v":0},{"$f":"Produktionsanlæg!S923","v":0},{"$f":"Produktionsanlæg!T923","v":0},{"$f":"Produktionsanlæg!U923","v":0},{"$f":"Produktionsanlæg!V923","v":0},{"$f":"Produktionsanlæg!W923","v":0},{"$f":"Produktionsanlæg!X923","v":0},{"$f":"Produktionsanlæg!Y923","v":0},{"$f":"IF(COUNTIF(D909:Y909,\"<>0\")<=1,IF((SUM(D909:Y909))>0,(+HLOOKUP((SUM(D909:Y909)),Priser!$E$96:$J$108,6)+((SUM(D909:Y909))-HLOOKUP((SUM(D909:Y909)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D909:Y909)),Priser!$E$96:$J$108,7))/(SUM(D909:Y909)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X909*$Z909","v":0},{"$f":"Y909*$Z909","v":0},{"$f":"+SUM(AA909:AV909)","v":0},{"$f":"SUM(D909:Y909)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D924","v":0},{"$f":"Produktionsanlæg!E924","v":0},{"$f":"Produktionsanlæg!F924","v":0},{"$f":"Produktionsanlæg!G924","v":0},{"$f":"Produktionsanlæg!H924","v":0},{"$f":"Produktionsanlæg!I924","v":0},{"$f":"Produktionsanlæg!J924","v":0},{"$f":"Produktionsanlæg!K924","v":0},{"$f":"Produktionsanlæg!L924","v":0},{"$f":"Produktionsanlæg!M924","v":0},{"$f":"Produktionsanlæg!N924","v":0},{"$f":"Produktionsanlæg!O924","v":0},{"$f":"Produktionsanlæg!P924","v":0},{"$f":"Produktionsanlæg!Q924","v":0},{"$f":"Produktionsanlæg!R924","v":0},{"$f":"Produktionsanlæg!S924","v":0},{"$f":"Produktionsanlæg!T924","v":0},{"$f":"Produktionsanlæg!U924","v":0},{"$f":"Produktionsanlæg!V924","v":0},{"$f":"Produktionsanlæg!W924","v":0},{"$f":"Produktionsanlæg!X924","v":0},{"$f":"Produktionsanlæg!Y924","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D910:Y910,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D925","v":0},{"$f":"Produktionsanlæg!E925","v":0},{"$f":"Produktionsanlæg!F925","v":0},{"$f":"Produktionsanlæg!G925","v":0},{"$f":"Produktionsanlæg!H925","v":0},{"$f":"Produktionsanlæg!I925","v":0},{"$f":"Produktionsanlæg!J925","v":0},{"$f":"Produktionsanlæg!K925","v":0},{"$f":"Produktionsanlæg!L925","v":0},{"$f":"Produktionsanlæg!M925","v":0},{"$f":"Produktionsanlæg!N925","v":0},{"$f":"Produktionsanlæg!O925","v":0},{"$f":"Produktionsanlæg!P925","v":0},{"$f":"Produktionsanlæg!Q925","v":0},{"$f":"Produktionsanlæg!R925","v":0},{"$f":"Produktionsanlæg!S925","v":0},{"$f":"Produktionsanlæg!T925","v":0},{"$f":"Produktionsanlæg!U925","v":0},{"$f":"Produktionsanlæg!V925","v":0},{"$f":"Produktionsanlæg!W925","v":0},{"$f":"Produktionsanlæg!X925","v":0},{"$f":"Produktionsanlæg!Y925","v":0},{"$f":"IF(COUNTIF(D911:Y911,\"<>0\")<=1,IF((SUM(D911:Y911))>0,(+HLOOKUP((SUM(D911:Y911)),Priser!$E$96:$J$108,6)+((SUM(D911:Y911))-HLOOKUP((SUM(D911:Y911)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D911:Y911)),Priser!$E$96:$J$108,7))/(SUM(D911:Y911)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D911*$Z911","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N911*$Z911","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X911*$Z911","v":0},0,{"$f":"+SUM(AA911:AV911)","v":0},{"$f":"SUM(D911:Y911)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D926","v":0},{"$f":"Produktionsanlæg!E926","v":0},{"$f":"Produktionsanlæg!F926","v":0},{"$f":"Produktionsanlæg!G926","v":0},{"$f":"Produktionsanlæg!H926","v":0},{"$f":"Produktionsanlæg!I926","v":0},{"$f":"Produktionsanlæg!J926","v":0},{"$f":"Produktionsanlæg!K926","v":0},{"$f":"Produktionsanlæg!L926","v":0},{"$f":"Produktionsanlæg!M926","v":0},{"$f":"Produktionsanlæg!N926","v":0},{"$f":"Produktionsanlæg!O926","v":0},{"$f":"Produktionsanlæg!P926","v":0},{"$f":"Produktionsanlæg!Q926","v":0},{"$f":"Produktionsanlæg!R926","v":0},{"$f":"Produktionsanlæg!S926","v":0},{"$f":"Produktionsanlæg!T926","v":0},{"$f":"Produktionsanlæg!U926","v":0},{"$f":"Produktionsanlæg!V926","v":0},{"$f":"Produktionsanlæg!W926","v":0},{"$f":"Produktionsanlæg!X926","v":0},{"$f":"Produktionsanlæg!Y926","v":0},{"$f":"IF(COUNTIF(D912:Y912,\"<>0\")<=1,IF((SUM(D912:Y912))>0,(+HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,10)+((SUM(D912:Y912))-HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,11))/(SUM(D912:Y912)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D927","v":0},{"$f":"Produktionsanlæg!E927","v":0},{"$f":"Produktionsanlæg!F927","v":0},{"$f":"Produktionsanlæg!G927","v":0},{"$f":"Produktionsanlæg!H927","v":0},{"$f":"Produktionsanlæg!I927","v":0},{"$f":"Produktionsanlæg!J927","v":0},{"$f":"Produktionsanlæg!K927","v":0},{"$f":"Produktionsanlæg!L927","v":0},{"$f":"Produktionsanlæg!M927","v":0},{"$f":"Produktionsanlæg!N927","v":0},{"$f":"Produktionsanlæg!O927","v":0},{"$f":"Produktionsanlæg!P927","v":0},{"$f":"Produktionsanlæg!Q927","v":0},{"$f":"Produktionsanlæg!R927","v":0},{"$f":"Produktionsanlæg!S927","v":0},{"$f":"Produktionsanlæg!T927","v":0},{"$f":"Produktionsanlæg!U927","v":0},{"$f":"Produktionsanlæg!V927","v":0},{"$f":"Produktionsanlæg!W927","v":0},{"$f":"Produktionsanlæg!X927","v":0},{"$f":"Produktionsanlæg!Y927","v":0},{"$f":"IF(COUNTIF(D913:Y913,\"<>0\")<=1,IF((SUM(D913:Y913))>0,(+HLOOKUP((SUM(D913:Y913)),Priser!$E$96:$J$108,12)+((SUM(D913:Y913))-HLOOKUP((SUM(D913:Y913)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D913:Y913)),Priser!$E$96:$J$108,13))/(SUM(D913:Y913)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D928","v":0},{"$f":"Produktionsanlæg!E928","v":0},{"$f":"Produktionsanlæg!F928","v":0},{"$f":"Produktionsanlæg!G928","v":0},{"$f":"Produktionsanlæg!H928","v":0},{"$f":"Produktionsanlæg!I928","v":0},{"$f":"Produktionsanlæg!J928","v":0},{"$f":"Produktionsanlæg!K928","v":0},{"$f":"Produktionsanlæg!L928","v":0},{"$f":"Produktionsanlæg!M928","v":0},{"$f":"Produktionsanlæg!N928","v":0},{"$f":"Produktionsanlæg!O928","v":0},{"$f":"Produktionsanlæg!P928","v":0},{"$f":"Produktionsanlæg!Q928","v":0},{"$f":"Produktionsanlæg!R928","v":0},{"$f":"Produktionsanlæg!S928","v":0},{"$f":"Produktionsanlæg!T928","v":0},{"$f":"Produktionsanlæg!U928","v":0},{"$f":"Produktionsanlæg!V928","v":0},{"$f":"Produktionsanlæg!W928","v":0},{"$f":"Produktionsanlæg!X928","v":0},{"$f":"Produktionsanlæg!Y928","v":0},{"$f":"IF(COUNTIF(D914:Y914,\"<>0\")<=1,IF((SUM(D914:Y914))>0,(+HLOOKUP((SUM(D914:Y914)),Priser!$E$118:$I$123,3)+((SUM(D914:Y914))-HLOOKUP((SUM(D914:Y914)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D914:Y914)),Priser!$E$118:$I$123,4))/(SUM(D914:Y914)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D929","v":0},{"$f":"Produktionsanlæg!E929","v":0},{"$f":"Produktionsanlæg!F929","v":0},{"$f":"Produktionsanlæg!G929","v":0},{"$f":"Produktionsanlæg!H929","v":0},{"$f":"Produktionsanlæg!I929","v":0},{"$f":"Produktionsanlæg!J929","v":0},{"$f":"Produktionsanlæg!K929","v":0},{"$f":"Produktionsanlæg!L929","v":0},{"$f":"Produktionsanlæg!M929","v":0},{"$f":"Produktionsanlæg!N929","v":0},{"$f":"Produktionsanlæg!O929","v":0},{"$f":"Produktionsanlæg!P929","v":0},{"$f":"Produktionsanlæg!Q929","v":0},{"$f":"Produktionsanlæg!R929","v":0},{"$f":"Produktionsanlæg!S929","v":0},{"$f":"Produktionsanlæg!T929","v":0},{"$f":"Produktionsanlæg!U929","v":0},{"$f":"Produktionsanlæg!V929","v":0},{"$f":"Produktionsanlæg!W929","v":0},{"$f":"Produktionsanlæg!X929","v":0},{"$f":"Produktionsanlæg!Y929","v":0},{"$f":"IF(COUNTIF(D915:Y915,\"<>0\")<=1,IF((SUM(D915:Y915))>0,(+HLOOKUP((SUM(D915:Y915)),Priser!$E$118:$I$123,5)+((SUM(D915:Y915))-HLOOKUP((SUM(D915:Y915)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D915:Y915)),Priser!$E$118:$I$123,6))/(SUM(D915:Y915)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D930","v":0},{"$f":"Produktionsanlæg!E930","v":0},{"$f":"Produktionsanlæg!F930","v":0},{"$f":"Produktionsanlæg!G930","v":0},{"$f":"Produktionsanlæg!H930","v":0},{"$f":"Produktionsanlæg!I930","v":0},{"$f":"Produktionsanlæg!J930","v":0},{"$f":"Produktionsanlæg!K930","v":0},{"$f":"Produktionsanlæg!L930","v":0},{"$f":"Produktionsanlæg!M930","v":0},{"$f":"Produktionsanlæg!N930","v":0},{"$f":"Produktionsanlæg!O930","v":0},{"$f":"Produktionsanlæg!P930","v":0},{"$f":"Produktionsanlæg!Q930","v":0},{"$f":"Produktionsanlæg!R930","v":0},{"$f":"Produktionsanlæg!S930","v":0},{"$f":"Produktionsanlæg!T930","v":0},{"$f":"Produktionsanlæg!U930","v":0},{"$f":"Produktionsanlæg!V930","v":0},{"$f":"Produktionsanlæg!W930","v":0},{"$f":"Produktionsanlæg!X930","v":0},{"$f":"Produktionsanlæg!Y930","v":0},{"$f":"IF(COUNTIF(D916:Y916,\"<>0\")<=1,IF((SUM(D916:Y916))>0,(+HLOOKUP((SUM(D916:Y916)),Priser!$E$132:$I$141,9)+((SUM(D916:Y916))-HLOOKUP((SUM(D916:Y916)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D916:Y916)),Priser!$E$132:$I$141,10))/(SUM(D916:Y916)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D931","v":0},{"$f":"Produktionsanlæg!E931","v":0},{"$f":"Produktionsanlæg!F931","v":0},{"$f":"Produktionsanlæg!G931","v":0},{"$f":"Produktionsanlæg!H931","v":0},{"$f":"Produktionsanlæg!I931","v":0},{"$f":"Produktionsanlæg!J931","v":0},{"$f":"Produktionsanlæg!K931","v":0},{"$f":"Produktionsanlæg!L931","v":0},{"$f":"Produktionsanlæg!M931","v":0},{"$f":"Produktionsanlæg!N931","v":0},{"$f":"Produktionsanlæg!O931","v":0},{"$f":"Produktionsanlæg!P931","v":0},{"$f":"Produktionsanlæg!Q931","v":0},{"$f":"Produktionsanlæg!R931","v":0},{"$f":"Produktionsanlæg!S931","v":0},{"$f":"Produktionsanlæg!T931","v":0},{"$f":"Produktionsanlæg!U931","v":0},{"$f":"Produktionsanlæg!V931","v":0},{"$f":"Produktionsanlæg!W931","v":0},{"$f":"Produktionsanlæg!X931","v":0},{"$f":"Produktionsanlæg!Y931","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D917:Y917,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D932","v":0},{"$f":"Produktionsanlæg!E932","v":0},{"$f":"Produktionsanlæg!F932","v":0},{"$f":"Produktionsanlæg!G932","v":0},{"$f":"Produktionsanlæg!H932","v":0},{"$f":"Produktionsanlæg!I932","v":0},{"$f":"Produktionsanlæg!J932","v":0},{"$f":"Produktionsanlæg!K932","v":0},{"$f":"Produktionsanlæg!L932","v":0},{"$f":"Produktionsanlæg!M932","v":0},{"$f":"Produktionsanlæg!N932","v":0},{"$f":"Produktionsanlæg!O932","v":0},{"$f":"Produktionsanlæg!P932","v":0},{"$f":"Produktionsanlæg!Q932","v":0},{"$f":"Produktionsanlæg!R932","v":0},{"$f":"Produktionsanlæg!S932","v":0},{"$f":"Produktionsanlæg!T932","v":0},{"$f":"Produktionsanlæg!U932","v":0},{"$f":"Produktionsanlæg!V932","v":0},{"$f":"Produktionsanlæg!W932","v":0},{"$f":"Produktionsanlæg!X932","v":0},{"$f":"Produktionsanlæg!Y932","v":0},{"$f":"IF(COUNTIF(D918:Y918,\"<>0\")<=1,IF((SUM(D918:Y918))>0,(+HLOOKUP((SUM(D918:Y918)),Priser!$E$132:$I$141,9)+((SUM(D918:Y918))-HLOOKUP((SUM(D918:Y918)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D918:Y918)),Priser!$E$132:$I$141,10))/(SUM(D918:Y918)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D918*$Z918","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N918*$Z918","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X918*$Z918","v":0},{"$f":"Y918*$Z918","v":0},{"$f":"+SUM(AA918:AV918)","v":0},{"$f":"SUM(D918:Y918)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D933","v":0},{"$f":"Produktionsanlæg!E933","v":0},{"$f":"Produktionsanlæg!F933","v":0},{"$f":"Produktionsanlæg!G933","v":0},{"$f":"Produktionsanlæg!H933","v":0},{"$f":"Produktionsanlæg!I933","v":0},{"$f":"Produktionsanlæg!J933","v":0},{"$f":"Produktionsanlæg!K933","v":0},{"$f":"Produktionsanlæg!L933","v":0},{"$f":"Produktionsanlæg!M933","v":0},{"$f":"Produktionsanlæg!N933","v":0},{"$f":"Produktionsanlæg!O933","v":0},{"$f":"Produktionsanlæg!P933","v":0},{"$f":"Produktionsanlæg!Q933","v":0},{"$f":"Produktionsanlæg!R933","v":0},{"$f":"Produktionsanlæg!S933","v":0},{"$f":"Produktionsanlæg!T933","v":0},{"$f":"Produktionsanlæg!U933","v":0},{"$f":"Produktionsanlæg!V933","v":0},{"$f":"Produktionsanlæg!W933","v":0},{"$f":"Produktionsanlæg!X933","v":0},{"$f":"Produktionsanlæg!Y933","v":0},{"$f":"IF(COUNTIF(D919:Y919,\"<>0\")<=1,IF((SUM(D919:Y919))>0,(+HLOOKUP((SUM(D919:Y919)),Priser!$E$132:$I$141,6)+((SUM(D919:Y919))-HLOOKUP((SUM(D919:Y919)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D919:Y919)),Priser!$E$132:$I$141,7))/(SUM(D919:Y919)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X919*$Z919","v":0},{"$f":"Y919*$Z919","v":0},{"$f":"+SUM(AA919:AV919)","v":0},{"$f":"SUM(D919:Y919)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D934","v":0},{"$f":"Produktionsanlæg!E934","v":0},{"$f":"Produktionsanlæg!F934","v":0},{"$f":"Produktionsanlæg!G934","v":0},{"$f":"Produktionsanlæg!H934","v":0},{"$f":"Produktionsanlæg!I934","v":0},{"$f":"Produktionsanlæg!J934","v":0},{"$f":"Produktionsanlæg!K934","v":0},{"$f":"Produktionsanlæg!L934","v":0},{"$f":"Produktionsanlæg!M934","v":0},{"$f":"Produktionsanlæg!N934","v":0},{"$f":"Produktionsanlæg!O934","v":0},{"$f":"Produktionsanlæg!P934","v":0},{"$f":"Produktionsanlæg!Q934","v":0},{"$f":"Produktionsanlæg!R934","v":0},{"$f":"Produktionsanlæg!S934","v":0},{"$f":"Produktionsanlæg!T934","v":0},{"$f":"Produktionsanlæg!U934","v":0},{"$f":"Produktionsanlæg!V934","v":0},{"$f":"Produktionsanlæg!W934","v":0},{"$f":"Produktionsanlæg!X934","v":0},{"$f":"Produktionsanlæg!Y934","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D920:Y920,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D935","v":0},{"$f":"Produktionsanlæg!E935","v":0},{"$f":"Produktionsanlæg!F935","v":0},{"$f":"Produktionsanlæg!G935","v":0},{"$f":"Produktionsanlæg!H935","v":0},{"$f":"Produktionsanlæg!I935","v":0},{"$f":"Produktionsanlæg!J935","v":0},{"$f":"Produktionsanlæg!K935","v":0},{"$f":"Produktionsanlæg!L935","v":0},{"$f":"Produktionsanlæg!M935","v":0},{"$f":"Produktionsanlæg!N935","v":0},{"$f":"Produktionsanlæg!O935","v":0},{"$f":"Produktionsanlæg!P935","v":0},{"$f":"Produktionsanlæg!Q935","v":0},{"$f":"Produktionsanlæg!R935","v":0},{"$f":"Produktionsanlæg!S935","v":0},{"$f":"Produktionsanlæg!T935","v":0},{"$f":"Produktionsanlæg!U935","v":0},{"$f":"Produktionsanlæg!V935","v":0},{"$f":"Produktionsanlæg!W935","v":0},{"$f":"Produktionsanlæg!X935","v":0},{"$f":"Produktionsanlæg!Y935","v":0},{"$f":"IF(COUNTIF(D921:Y921,\"<>0\")<=1,IF((SUM(D921:Y921))>0,(+HLOOKUP((SUM(D921:Y921)),Priser!$E$132:$I$141,6)+((SUM(D921:Y921))-HLOOKUP((SUM(D921:Y921)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D921:Y921)),Priser!$E$132:$I$141,7))/(SUM(D921:Y921)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D921*$Z921","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N921*$Z921","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X921*$Z921","v":0},0,{"$f":"+SUM(AA921:AV921)","v":0},{"$f":"SUM(D921:Y921)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D936","v":0},{"$f":"Produktionsanlæg!E936","v":0},{"$f":"Produktionsanlæg!F936","v":0},{"$f":"Produktionsanlæg!G936","v":0},{"$f":"Produktionsanlæg!H936","v":0},{"$f":"Produktionsanlæg!I936","v":0},{"$f":"Produktionsanlæg!J936","v":0},{"$f":"Produktionsanlæg!K936","v":0},{"$f":"Produktionsanlæg!L936","v":0},{"$f":"Produktionsanlæg!M936","v":0},{"$f":"Produktionsanlæg!N936","v":0},{"$f":"Produktionsanlæg!O936","v":0},{"$f":"Produktionsanlæg!P936","v":0},{"$f":"Produktionsanlæg!Q936","v":0},{"$f":"Produktionsanlæg!R936","v":0},{"$f":"Produktionsanlæg!S936","v":0},{"$f":"Produktionsanlæg!T936","v":0},{"$f":"Produktionsanlæg!U936","v":0},{"$f":"Produktionsanlæg!V936","v":0},{"$f":"Produktionsanlæg!W936","v":0},{"$f":"Produktionsanlæg!X936","v":0},{"$f":"Produktionsanlæg!Y936","v":0},{"$f":"IF(COUNTIF(D922:Y922,\"<>0\")<=1,IF((SUM(D922:Y922))>0,(+HLOOKUP((SUM(D922:Y922)),Priser!$E$150:$J$152,2)+((SUM(D922:Y922))-HLOOKUP((SUM(D922:Y922)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D922:Y922)),Priser!$E$150:$J$152,3))/(SUM(D922:Y922)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA922:AV922)","v":0},{"$f":"SUM(D922:Y922)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D937","v":0},{"$f":"Produktionsanlæg!E937","v":0},{"$f":"Produktionsanlæg!F937","v":0},{"$f":"Produktionsanlæg!G937","v":0},{"$f":"Produktionsanlæg!H937","v":0},{"$f":"Produktionsanlæg!I937","v":0},{"$f":"Produktionsanlæg!J937","v":0},{"$f":"Produktionsanlæg!K937","v":0},{"$f":"Produktionsanlæg!L937","v":0},{"$f":"Produktionsanlæg!M937","v":0},{"$f":"Produktionsanlæg!N937","v":0},{"$f":"Produktionsanlæg!O937","v":0},{"$f":"Produktionsanlæg!P937","v":0},{"$f":"Produktionsanlæg!Q937","v":0},{"$f":"Produktionsanlæg!R937","v":0},{"$f":"Produktionsanlæg!S937","v":0},{"$f":"Produktionsanlæg!T937","v":0},{"$f":"Produktionsanlæg!U937","v":0},{"$f":"Produktionsanlæg!V937","v":0},{"$f":"Produktionsanlæg!W937","v":0},{"$f":"Produktionsanlæg!X937","v":0},{"$f":"Produktionsanlæg!Y937","v":0},{"$f":"IF(COUNTIF(D923:Y923,\"<>0\")<=1,IF((SUM(D923:Y923))>0,(+HLOOKUP((SUM(D923:Y923)),Priser!$E$154:$J$156,2)+((SUM(D923:Y923))-HLOOKUP((SUM(D923:Y923)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D923:Y923)),Priser!$E$154:$J$156,3))/(SUM(D923:Y923)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA923:AV923)","v":0},{"$f":"SUM(D923:Y923)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D938","v":0},{"$f":"Produktionsanlæg!E938","v":0},{"$f":"Produktionsanlæg!F938","v":0},{"$f":"Produktionsanlæg!G938","v":0},{"$f":"Produktionsanlæg!H938","v":0},{"$f":"Produktionsanlæg!I938","v":0},{"$f":"Produktionsanlæg!J938","v":0},{"$f":"Produktionsanlæg!K938","v":0},{"$f":"Produktionsanlæg!L938","v":0},{"$f":"Produktionsanlæg!M938","v":0},{"$f":"Produktionsanlæg!N938","v":0},{"$f":"Produktionsanlæg!O938","v":0},{"$f":"Produktionsanlæg!P938","v":0},{"$f":"Produktionsanlæg!Q938","v":0},{"$f":"Produktionsanlæg!R938","v":0},{"$f":"Produktionsanlæg!S938","v":0},{"$f":"Produktionsanlæg!T938","v":0},{"$f":"Produktionsanlæg!U938","v":0},{"$f":"Produktionsanlæg!V938","v":0},{"$f":"Produktionsanlæg!W938","v":0},{"$f":"Produktionsanlæg!X938","v":0},{"$f":"Produktionsanlæg!Y938","v":0},{"$f":"IF(COUNTIF(D924:Y924,\"<>0\")<=1,IF((SUM(D924:Y924))>0,(+HLOOKUP((SUM(D924:Y924)),Priser!$E$168:$J$170,2)+((SUM(D924:Y924))-HLOOKUP((SUM(D924:Y924)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D924:Y924)),Priser!$E$168:$J$170,3))/(SUM(D924:Y924)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA924:AV924)","v":0},{"$f":"SUM(D924:Y924)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D939","v":0},{"$f":"Produktionsanlæg!E939","v":0},{"$f":"Produktionsanlæg!F939","v":0},{"$f":"Produktionsanlæg!G939","v":0},{"$f":"Produktionsanlæg!H939","v":0},{"$f":"Produktionsanlæg!I939","v":0},{"$f":"Produktionsanlæg!J939","v":0},{"$f":"Produktionsanlæg!K939","v":0},{"$f":"Produktionsanlæg!L939","v":0},{"$f":"Produktionsanlæg!M939","v":0},{"$f":"Produktionsanlæg!N939","v":0},{"$f":"Produktionsanlæg!O939","v":0},{"$f":"Produktionsanlæg!P939","v":0},{"$f":"Produktionsanlæg!Q939","v":0},{"$f":"Produktionsanlæg!R939","v":0},{"$f":"Produktionsanlæg!S939","v":0},{"$f":"Produktionsanlæg!T939","v":0},{"$f":"Produktionsanlæg!U939","v":0},{"$f":"Produktionsanlæg!V939","v":0},{"$f":"Produktionsanlæg!W939","v":0},{"$f":"Produktionsanlæg!X939","v":0},{"$f":"Produktionsanlæg!Y939","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D925:Y925,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D940","v":0},{"$f":"Produktionsanlæg!E940","v":0},{"$f":"Produktionsanlæg!F940","v":0},{"$f":"Produktionsanlæg!G940","v":0},{"$f":"Produktionsanlæg!H940","v":0},{"$f":"Produktionsanlæg!I940","v":0},{"$f":"Produktionsanlæg!J940","v":0},{"$f":"Produktionsanlæg!K940","v":0},{"$f":"Produktionsanlæg!L940","v":0},{"$f":"Produktionsanlæg!M940","v":0},{"$f":"Produktionsanlæg!N940","v":0},{"$f":"Produktionsanlæg!O940","v":0},{"$f":"Produktionsanlæg!P940","v":0},{"$f":"Produktionsanlæg!Q940","v":0},{"$f":"Produktionsanlæg!R940","v":0},{"$f":"Produktionsanlæg!S940","v":0},{"$f":"Produktionsanlæg!T940","v":0},{"$f":"Produktionsanlæg!U940","v":0},{"$f":"Produktionsanlæg!V940","v":0},{"$f":"Produktionsanlæg!W940","v":0},{"$f":"Produktionsanlæg!X940","v":0},{"$f":"Produktionsanlæg!Y940","v":0},{"$f":"IF(COUNTIF(D926:Y926,\"<>0\")<=1,IF((SUM(D926:Y926))>0,(+HLOOKUP(SUM(D926:Y926),Priser!$E$175:$J$177,2)+((SUM(D926:Y926))-HLOOKUP((SUM(D926:Y926)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D926:Y926)),Priser!$E$175:$J$177,3))/(SUM(D926:Y926)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D926*$Z926","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA926:AV926)","v":0},{"$f":"SUM(D926:Y926)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D941","v":0},{"$f":"Produktionsanlæg!E941","v":0},{"$f":"Produktionsanlæg!F941","v":0},{"$f":"Produktionsanlæg!G941","v":0},{"$f":"Produktionsanlæg!H941","v":0},{"$f":"Produktionsanlæg!I941","v":0},{"$f":"Produktionsanlæg!J941","v":0},{"$f":"Produktionsanlæg!K941","v":0},{"$f":"Produktionsanlæg!L941","v":0},{"$f":"Produktionsanlæg!M941","v":0},{"$f":"Produktionsanlæg!N941","v":0},{"$f":"Produktionsanlæg!O941","v":0},{"$f":"Produktionsanlæg!P941","v":0},{"$f":"Produktionsanlæg!Q941","v":0},{"$f":"Produktionsanlæg!R941","v":0},{"$f":"Produktionsanlæg!S941","v":0},{"$f":"Produktionsanlæg!T941","v":0},{"$f":"Produktionsanlæg!U941","v":0},{"$f":"Produktionsanlæg!V941","v":0},{"$f":"Produktionsanlæg!W941","v":0},{"$f":"Produktionsanlæg!X941","v":0},{"$f":"Produktionsanlæg!Y941","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D927:Y927,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D942","v":0},{"$f":"Produktionsanlæg!E942","v":0},{"$f":"Produktionsanlæg!F942","v":0},{"$f":"Produktionsanlæg!G942","v":0},{"$f":"Produktionsanlæg!H942","v":0},{"$f":"Produktionsanlæg!I942","v":0},{"$f":"Produktionsanlæg!J942","v":0},{"$f":"Produktionsanlæg!K942","v":0},{"$f":"Produktionsanlæg!L942","v":0},{"$f":"Produktionsanlæg!M942","v":0},{"$f":"Produktionsanlæg!N942","v":0},{"$f":"Produktionsanlæg!O942","v":0},{"$f":"Produktionsanlæg!P942","v":0},{"$f":"Produktionsanlæg!Q942","v":0},{"$f":"Produktionsanlæg!R942","v":0},{"$f":"Produktionsanlæg!S942","v":0},{"$f":"Produktionsanlæg!T942","v":0},{"$f":"Produktionsanlæg!U942","v":0},{"$f":"Produktionsanlæg!V942","v":0},{"$f":"Produktionsanlæg!W942","v":0},{"$f":"Produktionsanlæg!X942","v":0},{"$f":"Produktionsanlæg!Y942","v":0},{"$f":"IF(COUNTIF(D928:Y928,\"<>0\")<=1,IF((SUM(D928:Y928))>0,(+HLOOKUP((SUM(D928:Y928)),Priser!$E$236:$J$238,2)+((SUM(D928:Y928))-HLOOKUP((SUM(D928:Y928)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D928:Y928)),Priser!$E$236:$J$238,3))/(SUM(D928:Y928)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D928*$Z928","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N928*$Z928","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X928*$Z928","v":0},0,{"$f":"+SUM(AA928:AV928)","v":0},{"$f":"SUM(D928:Y928)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D943","v":0},{"$f":"Produktionsanlæg!E943","v":0},{"$f":"Produktionsanlæg!F943","v":0},{"$f":"Produktionsanlæg!G943","v":0},{"$f":"Produktionsanlæg!H943","v":0},{"$f":"Produktionsanlæg!I943","v":0},{"$f":"Produktionsanlæg!J943","v":0},{"$f":"Produktionsanlæg!K943","v":0},{"$f":"Produktionsanlæg!L943","v":0},{"$f":"Produktionsanlæg!M943","v":0},{"$f":"Produktionsanlæg!N943","v":0},{"$f":"Produktionsanlæg!O943","v":0},{"$f":"Produktionsanlæg!P943","v":0},{"$f":"Produktionsanlæg!Q943","v":0},{"$f":"Produktionsanlæg!R943","v":0},{"$f":"Produktionsanlæg!S943","v":0},{"$f":"Produktionsanlæg!T943","v":0},{"$f":"Produktionsanlæg!U943","v":0},{"$f":"Produktionsanlæg!V943","v":0},{"$f":"Produktionsanlæg!W943","v":0},{"$f":"Produktionsanlæg!X943","v":0},{"$f":"Produktionsanlæg!Y943","v":0},{"$f":"IF(COUNTIF(D929:Y929,\"<>0\")<=1,IF((SUM(D929:Y929))>0,(+HLOOKUP((SUM(D929:Y929)),Priser!$E$255:$J$257,2)+((SUM(D929:Y929))-HLOOKUP((SUM(D929:Y929)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D929:Y929)),Priser!$E$255:$J$257,3))/(SUM(D929:Y929)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA929:AV929)","v":0},{"$f":"SUM(D929:Y929)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D944","v":0},{"$f":"Produktionsanlæg!E944","v":0},{"$f":"Produktionsanlæg!F944","v":0},{"$f":"Produktionsanlæg!G944","v":0},{"$f":"Produktionsanlæg!H944","v":0},{"$f":"Produktionsanlæg!I944","v":0},{"$f":"Produktionsanlæg!J944","v":0},{"$f":"Produktionsanlæg!K944","v":0},{"$f":"Produktionsanlæg!L944","v":0},{"$f":"Produktionsanlæg!M944","v":0},{"$f":"Produktionsanlæg!N944","v":0},{"$f":"Produktionsanlæg!O944","v":0},{"$f":"Produktionsanlæg!P944","v":0},{"$f":"Produktionsanlæg!Q944","v":0},{"$f":"Produktionsanlæg!R944","v":0},{"$f":"Produktionsanlæg!S944","v":0},{"$f":"Produktionsanlæg!T944","v":0},{"$f":"Produktionsanlæg!U944","v":0},{"$f":"Produktionsanlæg!V944","v":0},{"$f":"Produktionsanlæg!W944","v":0},{"$f":"Produktionsanlæg!X944","v":0},{"$f":"Produktionsanlæg!Y944","v":0},{"$f":"IF(COUNTIF(D930:Y930,\"<>0\")<=1,IF((SUM(D930:Y930))>0,(+HLOOKUP((SUM(D930:Y930)),Priser!$E$275:$J$277,2)+((SUM(D930:Y930))-HLOOKUP((SUM(D930:Y930)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D930:Y930)),Priser!$E$275:$J$277,3))/(SUM(D930:Y930)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA930:AV930)","v":0},{"$f":"SUM(D930:Y930)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D945","v":0},{"$f":"Produktionsanlæg!E945","v":0},{"$f":"Produktionsanlæg!F945","v":0},{"$f":"Produktionsanlæg!G945","v":0},{"$f":"Produktionsanlæg!H945","v":0},{"$f":"Produktionsanlæg!I945","v":0},{"$f":"Produktionsanlæg!J945","v":0},{"$f":"Produktionsanlæg!K945","v":0},{"$f":"Produktionsanlæg!L945","v":0},{"$f":"Produktionsanlæg!M945","v":0},{"$f":"Produktionsanlæg!N945","v":0},{"$f":"Produktionsanlæg!O945","v":0},{"$f":"Produktionsanlæg!P945","v":0},{"$f":"Produktionsanlæg!Q945","v":0},{"$f":"Produktionsanlæg!R945","v":0},{"$f":"Produktionsanlæg!S945","v":0},{"$f":"Produktionsanlæg!T945","v":0},{"$f":"Produktionsanlæg!U945","v":0},{"$f":"Produktionsanlæg!V945","v":0},{"$f":"Produktionsanlæg!W945","v":0},{"$f":"Produktionsanlæg!X945","v":0},{"$f":"Produktionsanlæg!Y945","v":0},{"$f":"IF(COUNTIF(D931:Y931,\"<>0\")<=1,IF((SUM(D931:Y931))>0,(+HLOOKUP((SUM(D931:Y931)),Priser!$E$207:$J$209,2)+((SUM(D931:Y931))-HLOOKUP((SUM(D931:Y931)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D931:Y931)),Priser!$E$207:$J$209,3))/(SUM(D931:Y931)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA931:AV931)","v":0},{"$f":"SUM(D931:Y931)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D946","v":0},{"$f":"Produktionsanlæg!E946","v":0},{"$f":"Produktionsanlæg!F946","v":0},{"$f":"Produktionsanlæg!G946","v":0},{"$f":"Produktionsanlæg!H946","v":0},{"$f":"Produktionsanlæg!I946","v":0},{"$f":"Produktionsanlæg!J946","v":0},{"$f":"Produktionsanlæg!K946","v":0},{"$f":"Produktionsanlæg!L946","v":0},{"$f":"Produktionsanlæg!M946","v":0},{"$f":"Produktionsanlæg!N946","v":0},{"$f":"Produktionsanlæg!O946","v":0},{"$f":"Produktionsanlæg!P946","v":0},{"$f":"Produktionsanlæg!Q946","v":0},{"$f":"Produktionsanlæg!R946","v":0},{"$f":"Produktionsanlæg!S946","v":0},{"$f":"Produktionsanlæg!T946","v":0},{"$f":"Produktionsanlæg!U946","v":0},{"$f":"Produktionsanlæg!V946","v":0},{"$f":"Produktionsanlæg!W946","v":0},{"$f":"Produktionsanlæg!X946","v":0},{"$f":"Produktionsanlæg!Y946","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D932:Y932,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D947","v":0},{"$f":"Produktionsanlæg!E947","v":0},{"$f":"Produktionsanlæg!F947","v":0},{"$f":"Produktionsanlæg!G947","v":0},{"$f":"Produktionsanlæg!H947","v":0},{"$f":"Produktionsanlæg!I947","v":0},{"$f":"Produktionsanlæg!J947","v":0},{"$f":"Produktionsanlæg!K947","v":0},{"$f":"Produktionsanlæg!L947","v":0},{"$f":"Produktionsanlæg!M947","v":0},{"$f":"Produktionsanlæg!N947","v":0},{"$f":"Produktionsanlæg!O947","v":0},{"$f":"Produktionsanlæg!P947","v":0},{"$f":"Produktionsanlæg!Q947","v":0},{"$f":"Produktionsanlæg!R947","v":0},{"$f":"Produktionsanlæg!S947","v":0},{"$f":"Produktionsanlæg!T947","v":0},{"$f":"Produktionsanlæg!U947","v":0},{"$f":"Produktionsanlæg!V947","v":0},{"$f":"Produktionsanlæg!W947","v":0},{"$f":"Produktionsanlæg!X947","v":0},{"$f":"Produktionsanlæg!Y947","v":0},{"$f":"IF(COUNTIF(D933:Y933,\"<>0\")<=1,IF((SUM(D933:Y933))>0,(+HLOOKUP((SUM(D933:Y933)),Priser!$E$207:$J$212,5)+((SUM(D933:Y933))-HLOOKUP((SUM(D933:Y933)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D933:Y933)),Priser!$E$207:$J$212,6))/(SUM(D933:Y933)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D933*$Z933","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA933:AV933)","v":0},{"$f":"SUM(D933:Y933)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D948","v":0},{"$f":"Produktionsanlæg!E948","v":0},{"$f":"Produktionsanlæg!F948","v":0},{"$f":"Produktionsanlæg!G948","v":0},{"$f":"Produktionsanlæg!H948","v":0},{"$f":"Produktionsanlæg!I948","v":0},{"$f":"Produktionsanlæg!J948","v":0},{"$f":"Produktionsanlæg!K948","v":0},{"$f":"Produktionsanlæg!L948","v":0},{"$f":"Produktionsanlæg!M948","v":0},{"$f":"Produktionsanlæg!N948","v":0},{"$f":"Produktionsanlæg!O948","v":0},{"$f":"Produktionsanlæg!P948","v":0},{"$f":"Produktionsanlæg!Q948","v":0},{"$f":"Produktionsanlæg!R948","v":0},{"$f":"Produktionsanlæg!S948","v":0},{"$f":"Produktionsanlæg!T948","v":0},{"$f":"Produktionsanlæg!U948","v":0},{"$f":"Produktionsanlæg!V948","v":0},{"$f":"Produktionsanlæg!W948","v":0},{"$f":"Produktionsanlæg!X948","v":0},{"$f":"Produktionsanlæg!Y948","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D934:Y934,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D949","v":0},{"$f":"Produktionsanlæg!E949","v":0},{"$f":"Produktionsanlæg!F949","v":0},{"$f":"Produktionsanlæg!G949","v":0},{"$f":"Produktionsanlæg!H949","v":0},{"$f":"Produktionsanlæg!I949","v":0},{"$f":"Produktionsanlæg!J949","v":0},{"$f":"Produktionsanlæg!K949","v":0},{"$f":"Produktionsanlæg!L949","v":0},{"$f":"Produktionsanlæg!M949","v":0},{"$f":"Produktionsanlæg!N949","v":0},{"$f":"Produktionsanlæg!O949","v":0},{"$f":"Produktionsanlæg!P949","v":0},{"$f":"Produktionsanlæg!Q949","v":0},{"$f":"Produktionsanlæg!R949","v":0},{"$f":"Produktionsanlæg!S949","v":0},{"$f":"Produktionsanlæg!T949","v":0},{"$f":"Produktionsanlæg!U949","v":0},{"$f":"Produktionsanlæg!V949","v":0},{"$f":"Produktionsanlæg!W949","v":0},{"$f":"Produktionsanlæg!X949","v":0},{"$f":"Produktionsanlæg!Y949","v":0},{"$f":"IF(COUNTIF(D935:Y935,\"<>0\")<=1,IF((SUM(D935:Y935))>0,(+HLOOKUP((SUM(D935:Y935)),Priser!$E$207:$J$215,8)+((SUM(D935:Y935))-HLOOKUP((SUM(D935:Y935)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D935:Y935)),Priser!$E$207:$J$215,9))/(SUM(D935:Y935)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D935*$Z935","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA935:AV935)","v":0},{"$f":"SUM(D935:Y935)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D950","v":0},{"$f":"Produktionsanlæg!E950","v":0},{"$f":"Produktionsanlæg!F950","v":0},{"$f":"Produktionsanlæg!G950","v":0},{"$f":"Produktionsanlæg!H950","v":0},{"$f":"Produktionsanlæg!I950","v":0},{"$f":"Produktionsanlæg!J950","v":0},{"$f":"Produktionsanlæg!K950","v":0},{"$f":"Produktionsanlæg!L950","v":0},{"$f":"Produktionsanlæg!M950","v":0},{"$f":"Produktionsanlæg!N950","v":0},{"$f":"Produktionsanlæg!O950","v":0},{"$f":"Produktionsanlæg!P950","v":0},{"$f":"Produktionsanlæg!Q950","v":0},{"$f":"Produktionsanlæg!R950","v":0},{"$f":"Produktionsanlæg!S950","v":0},{"$f":"Produktionsanlæg!T950","v":0},{"$f":"Produktionsanlæg!U950","v":0},{"$f":"Produktionsanlæg!V950","v":0},{"$f":"Produktionsanlæg!W950","v":0},{"$f":"Produktionsanlæg!X950","v":0},{"$f":"Produktionsanlæg!Y950","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D936:Y936,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D951","v":0},{"$f":"Produktionsanlæg!E951","v":0},{"$f":"Produktionsanlæg!F951","v":0},{"$f":"Produktionsanlæg!G951","v":0},{"$f":"Produktionsanlæg!H951","v":0},{"$f":"Produktionsanlæg!I951","v":0},{"$f":"Produktionsanlæg!J951","v":0},{"$f":"Produktionsanlæg!K951","v":0},{"$f":"Produktionsanlæg!L951","v":0},{"$f":"Produktionsanlæg!M951","v":0},{"$f":"Produktionsanlæg!N951","v":0},{"$f":"Produktionsanlæg!O951","v":0},{"$f":"Produktionsanlæg!P951","v":0},{"$f":"Produktionsanlæg!Q951","v":0},{"$f":"Produktionsanlæg!R951","v":0},{"$f":"Produktionsanlæg!S951","v":0},{"$f":"Produktionsanlæg!T951","v":0},{"$f":"Produktionsanlæg!U951","v":0},{"$f":"Produktionsanlæg!V951","v":0},{"$f":"Produktionsanlæg!W951","v":0},{"$f":"Produktionsanlæg!X951","v":0},{"$f":"Produktionsanlæg!Y951","v":0},{"$f":"IF(COUNTIF(D937:Y937,\"<>0\")<=1,IF((SUM(D937:Y937))>0,(+HLOOKUP((SUM(D937:Y937)),Priser!$F$374:$H$376,2)+((SUM(D937:Y937))-HLOOKUP((SUM(D937:Y937)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D937:Y937)),Priser!$F$374:$H$376,3))/(SUM(D937:Y937)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D937*$Z937","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N937*$Z937","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X937*$Z937","v":0},0,{"$f":"+SUM(AA937:AV937)","v":0},{"$f":"SUM(D937:Y937)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D952","v":0},{"$f":"Produktionsanlæg!E952","v":0},{"$f":"Produktionsanlæg!F952","v":0},{"$f":"Produktionsanlæg!G952","v":0},{"$f":"Produktionsanlæg!H952","v":0},{"$f":"Produktionsanlæg!I952","v":0},{"$f":"Produktionsanlæg!J952","v":0},{"$f":"Produktionsanlæg!K952","v":0},{"$f":"Produktionsanlæg!L952","v":0},{"$f":"Produktionsanlæg!M952","v":0},{"$f":"Produktionsanlæg!N952","v":0},{"$f":"Produktionsanlæg!O952","v":0},{"$f":"Produktionsanlæg!P952","v":0},{"$f":"Produktionsanlæg!Q952","v":0},{"$f":"Produktionsanlæg!R952","v":0},{"$f":"Produktionsanlæg!S952","v":0},{"$f":"Produktionsanlæg!T952","v":0},{"$f":"Produktionsanlæg!U952","v":0},{"$f":"Produktionsanlæg!V952","v":0},{"$f":"Produktionsanlæg!W952","v":0},{"$f":"Produktionsanlæg!X952","v":0},{"$f":"Produktionsanlæg!Y952","v":0},{"$f":"IF(COUNTIF(D938:Y938,\"<>0\")<=1,IF((SUM(D938:Y938))>0,(+HLOOKUP((SUM(D938:Y938)),Priser!$F$374:$H$376,2)+((SUM(D938:Y938))-HLOOKUP((SUM(D938:Y938)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D938:Y938)),Priser!$F$374:$H$376,3))/(SUM(D938:Y938)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA938:AV938)","v":0},{"$f":"SUM(D938:Y938)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D953","v":0},{"$f":"Produktionsanlæg!E953","v":0},{"$f":"Produktionsanlæg!F953","v":0},{"$f":"Produktionsanlæg!G953","v":0},{"$f":"Produktionsanlæg!H953","v":0},{"$f":"Produktionsanlæg!I953","v":0},{"$f":"Produktionsanlæg!J953","v":0},{"$f":"Produktionsanlæg!K953","v":0},{"$f":"Produktionsanlæg!L953","v":0},{"$f":"Produktionsanlæg!M953","v":0},{"$f":"Produktionsanlæg!N953","v":0},{"$f":"Produktionsanlæg!O953","v":0},{"$f":"Produktionsanlæg!P953","v":0},{"$f":"Produktionsanlæg!Q953","v":0},{"$f":"Produktionsanlæg!R953","v":0},{"$f":"Produktionsanlæg!S953","v":0},{"$f":"Produktionsanlæg!T953","v":0},{"$f":"Produktionsanlæg!U953","v":0},{"$f":"Produktionsanlæg!V953","v":0},{"$f":"Produktionsanlæg!W953","v":0},{"$f":"Produktionsanlæg!X953","v":0},{"$f":"Produktionsanlæg!Y953","v":0},{"$f":"IF(COUNTIF(D939:Y939,\"<>0\")<=1,IF((SUM(D939:Y939))>0,(+HLOOKUP((SUM(D939:Y939)),Priser!$E$294:$J$296,2)+((SUM(D939:Y939))-HLOOKUP((SUM(D939:Y939)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D939:Y939)),Priser!$E$294:$J$296,3))/(SUM(D939:Y939)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA939:AV939)","v":0},{"$f":"SUM(D939:Y939)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D954","v":0},{"$f":"Produktionsanlæg!E954","v":0},{"$f":"Produktionsanlæg!F954","v":0},{"$f":"Produktionsanlæg!G954","v":0},{"$f":"Produktionsanlæg!H954","v":0},{"$f":"Produktionsanlæg!I954","v":0},{"$f":"Produktionsanlæg!J954","v":0},{"$f":"Produktionsanlæg!K954","v":0},{"$f":"Produktionsanlæg!L954","v":0},{"$f":"Produktionsanlæg!M954","v":0},{"$f":"Produktionsanlæg!N954","v":0},{"$f":"Produktionsanlæg!O954","v":0},{"$f":"Produktionsanlæg!P954","v":0},{"$f":"Produktionsanlæg!Q954","v":0},{"$f":"Produktionsanlæg!R954","v":0},{"$f":"Produktionsanlæg!S954","v":0},{"$f":"Produktionsanlæg!T954","v":0},{"$f":"Produktionsanlæg!U954","v":0},{"$f":"Produktionsanlæg!V954","v":0},{"$f":"Produktionsanlæg!W954","v":0},{"$f":"Produktionsanlæg!X954","v":0},{"$f":"Produktionsanlæg!Y954","v":0},{"$f":"IF(COUNTIF(D940:Y940,\"<>0\")<=1,IF((SUM(D940:Y940))>0,((+HLOOKUP((SUM(D940:Y940)),Priser!$E$311:$J$315,4)+((SUM(D940:Y940))-HLOOKUP((SUM(D940:Y940)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D940:Y940)),Priser!$E$311:$J$315,5))/(SUM(D940:Y940))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA940:AV940)","v":0},{"$f":"SUM(D940:Y940)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D955","v":0},{"$f":"Produktionsanlæg!E955","v":0},{"$f":"Produktionsanlæg!F955","v":0},{"$f":"Produktionsanlæg!G955","v":0},{"$f":"Produktionsanlæg!H955","v":0},{"$f":"Produktionsanlæg!I955","v":0},{"$f":"Produktionsanlæg!J955","v":0},{"$f":"Produktionsanlæg!K955","v":0},{"$f":"Produktionsanlæg!L955","v":0},{"$f":"Produktionsanlæg!M955","v":0},{"$f":"Produktionsanlæg!N955","v":0},{"$f":"Produktionsanlæg!O955","v":0},{"$f":"Produktionsanlæg!P955","v":0},{"$f":"Produktionsanlæg!Q955","v":0},{"$f":"Produktionsanlæg!R955","v":0},{"$f":"Produktionsanlæg!S955","v":0},{"$f":"Produktionsanlæg!T955","v":0},{"$f":"Produktionsanlæg!U955","v":0},{"$f":"Produktionsanlæg!V955","v":0},{"$f":"Produktionsanlæg!W955","v":0},{"$f":"Produktionsanlæg!X955","v":0},{"$f":"Produktionsanlæg!Y955","v":0},{"$f":"IF(COUNTIF(D941:Y941,\"<>0\")<=1,IF((SUM(D941:Y941))>0,(+HLOOKUP((SUM(D941:Y941)),Priser!$E$311:$J$318,7)+((SUM(D941:Y941))-HLOOKUP((SUM(D941:Y941)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D941:Y941)),Priser!$E$311:$J$318,8))/(SUM(D941:Y941)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA941:AV941)","v":0},{"$f":"SUM(D941:Y941)","v":0}]
["Vandværk 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW943:AW984)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D957","v":0},{"$f":"Produktionsanlæg!E957","v":0},{"$f":"Produktionsanlæg!F957","v":0},{"$f":"Produktionsanlæg!G957","v":0},{"$f":"Produktionsanlæg!H957","v":0},{"$f":"Produktionsanlæg!I957","v":0},{"$f":"Produktionsanlæg!J957","v":0},{"$f":"Produktionsanlæg!K957","v":0},{"$f":"Produktionsanlæg!L957","v":0},{"$f":"Produktionsanlæg!M957","v":0},{"$f":"Produktionsanlæg!N957","v":0},{"$f":"Produktionsanlæg!O957","v":0},{"$f":"Produktionsanlæg!P957","v":0},{"$f":"Produktionsanlæg!Q957","v":0},{"$f":"Produktionsanlæg!R957","v":0},{"$f":"Produktionsanlæg!S957","v":0},{"$f":"Produktionsanlæg!T957","v":0},{"$f":"Produktionsanlæg!U957","v":0},{"$f":"Produktionsanlæg!V957","v":0},{"$f":"Produktionsanlæg!W957","v":0},{"$f":"Produktionsanlæg!X957","v":0},{"$f":"Produktionsanlæg!Y957","v":0},{"$f":"IF(COUNTIF(D943:Y943,\"<>0\")<=1,IF((SUM(D943:Y943))>0,(+HLOOKUP((SUM(D943:Y943)),Priser!$E$96:$J$108,2)+((SUM(D943:Y943))-HLOOKUP((SUM(D943:Y943)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D943:Y943)),Priser!$E$96:$J$108,3))/(SUM(D943:Y943)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D943*$Z943","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA943:AV943)","v":0},{"$f":"SUM(D943:Y943)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D958","v":0},{"$f":"Produktionsanlæg!E958","v":0},{"$f":"Produktionsanlæg!F958","v":0},{"$f":"Produktionsanlæg!G958","v":0},{"$f":"Produktionsanlæg!H958","v":0},{"$f":"Produktionsanlæg!I958","v":0},{"$f":"Produktionsanlæg!J958","v":0},{"$f":"Produktionsanlæg!K958","v":0},{"$f":"Produktionsanlæg!L958","v":0},{"$f":"Produktionsanlæg!M958","v":0},{"$f":"Produktionsanlæg!N958","v":0},{"$f":"Produktionsanlæg!O958","v":0},{"$f":"Produktionsanlæg!P958","v":0},{"$f":"Produktionsanlæg!Q958","v":0},{"$f":"Produktionsanlæg!R958","v":0},{"$f":"Produktionsanlæg!S958","v":0},{"$f":"Produktionsanlæg!T958","v":0},{"$f":"Produktionsanlæg!U958","v":0},{"$f":"Produktionsanlæg!V958","v":0},{"$f":"Produktionsanlæg!W958","v":0},{"$f":"Produktionsanlæg!X958","v":0},{"$f":"Produktionsanlæg!Y958","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D944:Y944,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D959","v":0},{"$f":"Produktionsanlæg!E959","v":0},{"$f":"Produktionsanlæg!F959","v":0},{"$f":"Produktionsanlæg!G959","v":0},{"$f":"Produktionsanlæg!H959","v":0},{"$f":"Produktionsanlæg!I959","v":0},{"$f":"Produktionsanlæg!J959","v":0},{"$f":"Produktionsanlæg!K959","v":0},{"$f":"Produktionsanlæg!L959","v":0},{"$f":"Produktionsanlæg!M959","v":0},{"$f":"Produktionsanlæg!N959","v":0},{"$f":"Produktionsanlæg!O959","v":0},{"$f":"Produktionsanlæg!P959","v":0},{"$f":"Produktionsanlæg!Q959","v":0},{"$f":"Produktionsanlæg!R959","v":0},{"$f":"Produktionsanlæg!S959","v":0},{"$f":"Produktionsanlæg!T959","v":0},{"$f":"Produktionsanlæg!U959","v":0},{"$f":"Produktionsanlæg!V959","v":0},{"$f":"Produktionsanlæg!W959","v":0},{"$f":"Produktionsanlæg!X959","v":0},{"$f":"Produktionsanlæg!Y959","v":0},{"$f":"IF(COUNTIF(D945:Y945,\"<>0\")<=1,IF((SUM(D945:Y945))>0,(+HLOOKUP((SUM(D945:Y945)),Priser!$E$96:$J$108,2)+((SUM(D945:Y945))-HLOOKUP((SUM(D945:Y945)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D945:Y945)),Priser!$E$96:$J$108,3))/(SUM(D945:Y945)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D945*$Z945","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N945*$Z945","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X945*$Z945","v":0},{"$f":"Y945*$Z945","v":0},{"$f":"+SUM(AA945:AV945)","v":0},{"$f":"SUM(D945:Y945)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D960","v":0},{"$f":"Produktionsanlæg!E960","v":0},{"$f":"Produktionsanlæg!F960","v":0},{"$f":"Produktionsanlæg!G960","v":0},{"$f":"Produktionsanlæg!H960","v":0},{"$f":"Produktionsanlæg!I960","v":0},{"$f":"Produktionsanlæg!J960","v":0},{"$f":"Produktionsanlæg!K960","v":0},{"$f":"Produktionsanlæg!L960","v":0},{"$f":"Produktionsanlæg!M960","v":0},{"$f":"Produktionsanlæg!N960","v":0},{"$f":"Produktionsanlæg!O960","v":0},{"$f":"Produktionsanlæg!P960","v":0},{"$f":"Produktionsanlæg!Q960","v":0},{"$f":"Produktionsanlæg!R960","v":0},{"$f":"Produktionsanlæg!S960","v":0},{"$f":"Produktionsanlæg!T960","v":0},{"$f":"Produktionsanlæg!U960","v":0},{"$f":"Produktionsanlæg!V960","v":0},{"$f":"Produktionsanlæg!W960","v":0},{"$f":"Produktionsanlæg!X960","v":0},{"$f":"Produktionsanlæg!Y960","v":0},{"$f":"IF(COUNTIF(D946:Y946,\"<>0\")<=1,IF((SUM(D946:Y946))>0,(+HLOOKUP((SUM(D946:Y946)),Priser!$E$96:$J$108,4)+((SUM(D946:Y946))-HLOOKUP((SUM(D946:Y946)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D946:Y946)),Priser!$E$96:$J$108,5))/(SUM(D946:Y946)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X946*$Z946","v":0},{"$f":"Y946*$Z946","v":0},{"$f":"+SUM(AA946:AV946)","v":0},{"$f":"SUM(D946:Y946)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D961","v":0},{"$f":"Produktionsanlæg!E961","v":0},{"$f":"Produktionsanlæg!F961","v":0},{"$f":"Produktionsanlæg!G961","v":0},{"$f":"Produktionsanlæg!H961","v":0},{"$f":"Produktionsanlæg!I961","v":0},{"$f":"Produktionsanlæg!J961","v":0},{"$f":"Produktionsanlæg!K961","v":0},{"$f":"Produktionsanlæg!L961","v":0},{"$f":"Produktionsanlæg!M961","v":0},{"$f":"Produktionsanlæg!N961","v":0},{"$f":"Produktionsanlæg!O961","v":0},{"$f":"Produktionsanlæg!P961","v":0},{"$f":"Produktionsanlæg!Q961","v":0},{"$f":"Produktionsanlæg!R961","v":0},{"$f":"Produktionsanlæg!S961","v":0},{"$f":"Produktionsanlæg!T961","v":0},{"$f":"Produktionsanlæg!U961","v":0},{"$f":"Produktionsanlæg!V961","v":0},{"$f":"Produktionsanlæg!W961","v":0},{"$f":"Produktionsanlæg!X961","v":0},{"$f":"Produktionsanlæg!Y961","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D947:Y947,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D962","v":0},{"$f":"Produktionsanlæg!E962","v":0},{"$f":"Produktionsanlæg!F962","v":0},{"$f":"Produktionsanlæg!G962","v":0},{"$f":"Produktionsanlæg!H962","v":0},{"$f":"Produktionsanlæg!I962","v":0},{"$f":"Produktionsanlæg!J962","v":0},{"$f":"Produktionsanlæg!K962","v":0},{"$f":"Produktionsanlæg!L962","v":0},{"$f":"Produktionsanlæg!M962","v":0},{"$f":"Produktionsanlæg!N962","v":0},{"$f":"Produktionsanlæg!O962","v":0},{"$f":"Produktionsanlæg!P962","v":0},{"$f":"Produktionsanlæg!Q962","v":0},{"$f":"Produktionsanlæg!R962","v":0},{"$f":"Produktionsanlæg!S962","v":0},{"$f":"Produktionsanlæg!T962","v":0},{"$f":"Produktionsanlæg!U962","v":0},{"$f":"Produktionsanlæg!V962","v":0},{"$f":"Produktionsanlæg!W962","v":0},{"$f":"Produktionsanlæg!X962","v":0},{"$f":"Produktionsanlæg!Y962","v":0},{"$f":"IF(COUNTIF(D948:Y948,\"<>0\")<=1,IF((SUM(D948:Y948))>0,(+HLOOKUP((SUM(D948:Y948)),Priser!$E$96:$J$108,4)+((SUM(D948:Y948))-HLOOKUP((SUM(D948:Y948)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D948:Y948)),Priser!$E$96:$J$108,5))/(SUM(D948:Y948)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D948*$Z948","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N948*$Z948","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X948*$Z948","v":0},{"$f":"Y948*$Z948","v":0},{"$f":"+SUM(AA948:AV948)","v":0},{"$f":"SUM(D948:Y948)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D963","v":0},{"$f":"Produktionsanlæg!E963","v":0},{"$f":"Produktionsanlæg!F963","v":0},{"$f":"Produktionsanlæg!G963","v":0},{"$f":"Produktionsanlæg!H963","v":0},{"$f":"Produktionsanlæg!I963","v":0},{"$f":"Produktionsanlæg!J963","v":0},{"$f":"Produktionsanlæg!K963","v":0},{"$f":"Produktionsanlæg!L963","v":0},{"$f":"Produktionsanlæg!M963","v":0},{"$f":"Produktionsanlæg!N963","v":0},{"$f":"Produktionsanlæg!O963","v":0},{"$f":"Produktionsanlæg!P963","v":0},{"$f":"Produktionsanlæg!Q963","v":0},{"$f":"Produktionsanlæg!R963","v":0},{"$f":"Produktionsanlæg!S963","v":0},{"$f":"Produktionsanlæg!T963","v":0},{"$f":"Produktionsanlæg!U963","v":0},{"$f":"Produktionsanlæg!V963","v":0},{"$f":"Produktionsanlæg!W963","v":0},{"$f":"Produktionsanlæg!X963","v":0},{"$f":"Produktionsanlæg!Y963","v":0},{"$f":"IF(COUNTIF(D949:Y949,\"<>0\")<=1,IF((SUM(D949:Y949))>0,(+HLOOKUP((SUM(D949:Y949)),Priser!$E$96:$J$108,8)+((SUM(D949:Y949))-HLOOKUP((SUM(D949:Y949)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D949:Y949)),Priser!$E$96:$J$108,9))/(SUM(D949:Y949)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X949*$Z949","v":0},{"$f":"Y949*$Z949","v":0},{"$f":"+SUM(AA949:AV949)","v":0},{"$f":"SUM(D949:Y949)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D964","v":0},{"$f":"Produktionsanlæg!E964","v":0},{"$f":"Produktionsanlæg!F964","v":0},{"$f":"Produktionsanlæg!G964","v":0},{"$f":"Produktionsanlæg!H964","v":0},{"$f":"Produktionsanlæg!I964","v":0},{"$f":"Produktionsanlæg!J964","v":0},{"$f":"Produktionsanlæg!K964","v":0},{"$f":"Produktionsanlæg!L964","v":0},{"$f":"Produktionsanlæg!M964","v":0},{"$f":"Produktionsanlæg!N964","v":0},{"$f":"Produktionsanlæg!O964","v":0},{"$f":"Produktionsanlæg!P964","v":0},{"$f":"Produktionsanlæg!Q964","v":0},{"$f":"Produktionsanlæg!R964","v":0},{"$f":"Produktionsanlæg!S964","v":0},{"$f":"Produktionsanlæg!T964","v":0},{"$f":"Produktionsanlæg!U964","v":0},{"$f":"Produktionsanlæg!V964","v":0},{"$f":"Produktionsanlæg!W964","v":0},{"$f":"Produktionsanlæg!X964","v":0},{"$f":"Produktionsanlæg!Y964","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D950:Y950,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D965","v":0},{"$f":"Produktionsanlæg!E965","v":0},{"$f":"Produktionsanlæg!F965","v":0},{"$f":"Produktionsanlæg!G965","v":0},{"$f":"Produktionsanlæg!H965","v":0},{"$f":"Produktionsanlæg!I965","v":0},{"$f":"Produktionsanlæg!J965","v":0},{"$f":"Produktionsanlæg!K965","v":0},{"$f":"Produktionsanlæg!L965","v":0},{"$f":"Produktionsanlæg!M965","v":0},{"$f":"Produktionsanlæg!N965","v":0},{"$f":"Produktionsanlæg!O965","v":0},{"$f":"Produktionsanlæg!P965","v":0},{"$f":"Produktionsanlæg!Q965","v":0},{"$f":"Produktionsanlæg!R965","v":0},{"$f":"Produktionsanlæg!S965","v":0},{"$f":"Produktionsanlæg!T965","v":0},{"$f":"Produktionsanlæg!U965","v":0},{"$f":"Produktionsanlæg!V965","v":0},{"$f":"Produktionsanlæg!W965","v":0},{"$f":"Produktionsanlæg!X965","v":0},{"$f":"Produktionsanlæg!Y965","v":0},{"$f":"IF(COUNTIF(D951:Y951,\"<>0\")<=1,IF((SUM(D951:Y951))>0,(+HLOOKUP((SUM(D951:Y951)),Priser!$E$96:$J$108,8)+((SUM(D951:Y951))-HLOOKUP((SUM(D951:Y951)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D951:Y951)),Priser!$E$96:$J$108,9))/(SUM(D951:Y951)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D951*$Z951","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N951*$Z951","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X951*$Z951","v":0},{"$f":"Y951*$Z951","v":0},{"$f":"+SUM(AA951:AV951)","v":0},{"$f":"SUM(D951:Y951)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D966","v":0},{"$f":"Produktionsanlæg!E966","v":0},{"$f":"Produktionsanlæg!F966","v":0},{"$f":"Produktionsanlæg!G966","v":0},{"$f":"Produktionsanlæg!H966","v":0},{"$f":"Produktionsanlæg!I966","v":0},{"$f":"Produktionsanlæg!J966","v":0},{"$f":"Produktionsanlæg!K966","v":0},{"$f":"Produktionsanlæg!L966","v":0},{"$f":"Produktionsanlæg!M966","v":0},{"$f":"Produktionsanlæg!N966","v":0},{"$f":"Produktionsanlæg!O966","v":0},{"$f":"Produktionsanlæg!P966","v":0},{"$f":"Produktionsanlæg!Q966","v":0},{"$f":"Produktionsanlæg!R966","v":0},{"$f":"Produktionsanlæg!S966","v":0},{"$f":"Produktionsanlæg!T966","v":0},{"$f":"Produktionsanlæg!U966","v":0},{"$f":"Produktionsanlæg!V966","v":0},{"$f":"Produktionsanlæg!W966","v":0},{"$f":"Produktionsanlæg!X966","v":0},{"$f":"Produktionsanlæg!Y966","v":0},{"$f":"IF(COUNTIF(D952:Y952,\"<>0\")<=1,IF((SUM(D952:Y952))>0,(+HLOOKUP((SUM(D952:Y952)),Priser!$E$96:$J$108,6)+((SUM(D952:Y952))-HLOOKUP((SUM(D952:Y952)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D952:Y952)),Priser!$E$96:$J$108,7))/(SUM(D952:Y952)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X952*$Z952","v":0},{"$f":"Y952*$Z952","v":0},{"$f":"+SUM(AA952:AV952)","v":0},{"$f":"SUM(D952:Y952)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D967","v":0},{"$f":"Produktionsanlæg!E967","v":0},{"$f":"Produktionsanlæg!F967","v":0},{"$f":"Produktionsanlæg!G967","v":0},{"$f":"Produktionsanlæg!H967","v":0},{"$f":"Produktionsanlæg!I967","v":0},{"$f":"Produktionsanlæg!J967","v":0},{"$f":"Produktionsanlæg!K967","v":0},{"$f":"Produktionsanlæg!L967","v":0},{"$f":"Produktionsanlæg!M967","v":0},{"$f":"Produktionsanlæg!N967","v":0},{"$f":"Produktionsanlæg!O967","v":0},{"$f":"Produktionsanlæg!P967","v":0},{"$f":"Produktionsanlæg!Q967","v":0},{"$f":"Produktionsanlæg!R967","v":0},{"$f":"Produktionsanlæg!S967","v":0},{"$f":"Produktionsanlæg!T967","v":0},{"$f":"Produktionsanlæg!U967","v":0},{"$f":"Produktionsanlæg!V967","v":0},{"$f":"Produktionsanlæg!W967","v":0},{"$f":"Produktionsanlæg!X967","v":0},{"$f":"Produktionsanlæg!Y967","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D953:Y953,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D968","v":0},{"$f":"Produktionsanlæg!E968","v":0},{"$f":"Produktionsanlæg!F968","v":0},{"$f":"Produktionsanlæg!G968","v":0},{"$f":"Produktionsanlæg!H968","v":0},{"$f":"Produktionsanlæg!I968","v":0},{"$f":"Produktionsanlæg!J968","v":0},{"$f":"Produktionsanlæg!K968","v":0},{"$f":"Produktionsanlæg!L968","v":0},{"$f":"Produktionsanlæg!M968","v":0},{"$f":"Produktionsanlæg!N968","v":0},{"$f":"Produktionsanlæg!O968","v":0},{"$f":"Produktionsanlæg!P968","v":0},{"$f":"Produktionsanlæg!Q968","v":0},{"$f":"Produktionsanlæg!R968","v":0},{"$f":"Produktionsanlæg!S968","v":0},{"$f":"Produktionsanlæg!T968","v":0},{"$f":"Produktionsanlæg!U968","v":0},{"$f":"Produktionsanlæg!V968","v":0},{"$f":"Produktionsanlæg!W968","v":0},{"$f":"Produktionsanlæg!X968","v":0},{"$f":"Produktionsanlæg!Y968","v":0},{"$f":"IF(COUNTIF(D954:Y954,\"<>0\")<=1,IF((SUM(D954:Y954))>0,(+HLOOKUP((SUM(D954:Y954)),Priser!$E$96:$J$108,6)+((SUM(D954:Y954))-HLOOKUP((SUM(D954:Y954)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D954:Y954)),Priser!$E$96:$J$108,7))/(SUM(D954:Y954)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D954*$Z954","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N954*$Z954","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X954*$Z954","v":0},0,{"$f":"+SUM(AA954:AV954)","v":0},{"$f":"SUM(D954:Y954)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D969","v":0},{"$f":"Produktionsanlæg!E969","v":0},{"$f":"Produktionsanlæg!F969","v":0},{"$f":"Produktionsanlæg!G969","v":0},{"$f":"Produktionsanlæg!H969","v":0},{"$f":"Produktionsanlæg!I969","v":0},{"$f":"Produktionsanlæg!J969","v":0},{"$f":"Produktionsanlæg!K969","v":0},{"$f":"Produktionsanlæg!L969","v":0},{"$f":"Produktionsanlæg!M969","v":0},{"$f":"Produktionsanlæg!N969","v":0},{"$f":"Produktionsanlæg!O969","v":0},{"$f":"Produktionsanlæg!P969","v":0},{"$f":"Produktionsanlæg!Q969","v":0},{"$f":"Produktionsanlæg!R969","v":0},{"$f":"Produktionsanlæg!S969","v":0},{"$f":"Produktionsanlæg!T969","v":0},{"$f":"Produktionsanlæg!U969","v":0},{"$f":"Produktionsanlæg!V969","v":0},{"$f":"Produktionsanlæg!W969","v":0},{"$f":"Produktionsanlæg!X969","v":0},{"$f":"Produktionsanlæg!Y969","v":0},{"$f":"IF(COUNTIF(D955:Y955,\"<>0\")<=1,IF((SUM(D955:Y955))>0,(+HLOOKUP((SUM(D955:Y955)),Priser!$E$96:$J$108,10)+((SUM(D955:Y955))-HLOOKUP((SUM(D955:Y955)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D955:Y955)),Priser!$E$96:$J$108,11))/(SUM(D955:Y955)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D970","v":0},{"$f":"Produktionsanlæg!E970","v":0},{"$f":"Produktionsanlæg!F970","v":0},{"$f":"Produktionsanlæg!G970","v":0},{"$f":"Produktionsanlæg!H970","v":0},{"$f":"Produktionsanlæg!I970","v":0},{"$f":"Produktionsanlæg!J970","v":0},{"$f":"Produktionsanlæg!K970","v":0},{"$f":"Produktionsanlæg!L970","v":0},{"$f":"Produktionsanlæg!M970","v":0},{"$f":"Produktionsanlæg!N970","v":0},{"$f":"Produktionsanlæg!O970","v":0},{"$f":"Produktionsanlæg!P970","v":0},{"$f":"Produktionsanlæg!Q970","v":0},{"$f":"Produktionsanlæg!R970","v":0},{"$f":"Produktionsanlæg!S970","v":0},{"$f":"Produktionsanlæg!T970","v":0},{"$f":"Produktionsanlæg!U970","v":0},{"$f":"Produktionsanlæg!V970","v":0},{"$f":"Produktionsanlæg!W970","v":0},{"$f":"Produktionsanlæg!X970","v":0},{"$f":"Produktionsanlæg!Y970","v":0},{"$f":"IF(COUNTIF(D956:Y956,\"<>0\")<=1,IF((SUM(D956:Y956))>0,(+HLOOKUP((SUM(D956:Y956)),Priser!$E$96:$J$108,12)+((SUM(D956:Y956))-HLOOKUP((SUM(D956:Y956)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D956:Y956)),Priser!$E$96:$J$108,13))/(SUM(D956:Y956)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D971","v":0},{"$f":"Produktionsanlæg!E971","v":0},{"$f":"Produktionsanlæg!F971","v":0},{"$f":"Produktionsanlæg!G971","v":0},{"$f":"Produktionsanlæg!H971","v":0},{"$f":"Produktionsanlæg!I971","v":0},{"$f":"Produktionsanlæg!J971","v":0},{"$f":"Produktionsanlæg!K971","v":0},{"$f":"Produktionsanlæg!L971","v":0},{"$f":"Produktionsanlæg!M971","v":0},{"$f":"Produktionsanlæg!N971","v":0},{"$f":"Produktionsanlæg!O971","v":0},{"$f":"Produktionsanlæg!P971","v":0},{"$f":"Produktionsanlæg!Q971","v":0},{"$f":"Produktionsanlæg!R971","v":0},{"$f":"Produktionsanlæg!S971","v":0},{"$f":"Produktionsanlæg!T971","v":0},{"$f":"Produktionsanlæg!U971","v":0},{"$f":"Produktionsanlæg!V971","v":0},{"$f":"Produktionsanlæg!W971","v":0},{"$f":"Produktionsanlæg!X971","v":0},{"$f":"Produktionsanlæg!Y971","v":0},{"$f":"IF(COUNTIF(D957:Y957,\"<>0\")<=1,IF((SUM(D957:Y957))>0,(+HLOOKUP((SUM(D957:Y957)),Priser!$E$118:$I$123,3)+((SUM(D957:Y957))-HLOOKUP((SUM(D957:Y957)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D957:Y957)),Priser!$E$118:$I$123,4))/(SUM(D957:Y957)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D972","v":0},{"$f":"Produktionsanlæg!E972","v":0},{"$f":"Produktionsanlæg!F972","v":0},{"$f":"Produktionsanlæg!G972","v":0},{"$f":"Produktionsanlæg!H972","v":0},{"$f":"Produktionsanlæg!I972","v":0},{"$f":"Produktionsanlæg!J972","v":0},{"$f":"Produktionsanlæg!K972","v":0},{"$f":"Produktionsanlæg!L972","v":0},{"$f":"Produktionsanlæg!M972","v":0},{"$f":"Produktionsanlæg!N972","v":0},{"$f":"Produktionsanlæg!O972","v":0},{"$f":"Produktionsanlæg!P972","v":0},{"$f":"Produktionsanlæg!Q972","v":0},{"$f":"Produktionsanlæg!R972","v":0},{"$f":"Produktionsanlæg!S972","v":0},{"$f":"Produktionsanlæg!T972","v":0},{"$f":"Produktionsanlæg!U972","v":0},{"$f":"Produktionsanlæg!V972","v":0},{"$f":"Produktionsanlæg!W972","v":0},{"$f":"Produktionsanlæg!X972","v":0},{"$f":"Produktionsanlæg!Y972","v":0},{"$f":"IF(COUNTIF(D958:Y958,\"<>0\")<=1,IF((SUM(D958:Y958))>0,(+HLOOKUP((SUM(D958:Y958)),Priser!$E$118:$I$123,5)+((SUM(D958:Y958))-HLOOKUP((SUM(D958:Y958)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D958:Y958)),Priser!$E$118:$I$123,6))/(SUM(D958:Y958)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D973","v":0},{"$f":"Produktionsanlæg!E973","v":0},{"$f":"Produktionsanlæg!F973","v":0},{"$f":"Produktionsanlæg!G973","v":0},{"$f":"Produktionsanlæg!H973","v":0},{"$f":"Produktionsanlæg!I973","v":0},{"$f":"Produktionsanlæg!J973","v":0},{"$f":"Produktionsanlæg!K973","v":0},{"$f":"Produktionsanlæg!L973","v":0},{"$f":"Produktionsanlæg!M973","v":0},{"$f":"Produktionsanlæg!N973","v":0},{"$f":"Produktionsanlæg!O973","v":0},{"$f":"Produktionsanlæg!P973","v":0},{"$f":"Produktionsanlæg!Q973","v":0},{"$f":"Produktionsanlæg!R973","v":0},{"$f":"Produktionsanlæg!S973","v":0},{"$f":"Produktionsanlæg!T973","v":0},{"$f":"Produktionsanlæg!U973","v":0},{"$f":"Produktionsanlæg!V973","v":0},{"$f":"Produktionsanlæg!W973","v":0},{"$f":"Produktionsanlæg!X973","v":0},{"$f":"Produktionsanlæg!Y973","v":0},{"$f":"IF(COUNTIF(D959:Y959,\"<>0\")<=1,IF((SUM(D959:Y959))>0,(+HLOOKUP((SUM(D959:Y959)),Priser!$E$132:$I$141,9)+((SUM(D959:Y959))-HLOOKUP((SUM(D959:Y959)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D959:Y959)),Priser!$E$132:$I$141,10))/(SUM(D959:Y959)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D974","v":0},{"$f":"Produktionsanlæg!E974","v":0},{"$f":"Produktionsanlæg!F974","v":0},{"$f":"Produktionsanlæg!G974","v":0},{"$f":"Produktionsanlæg!H974","v":0},{"$f":"Produktionsanlæg!I974","v":0},{"$f":"Produktionsanlæg!J974","v":0},{"$f":"Produktionsanlæg!K974","v":0},{"$f":"Produktionsanlæg!L974","v":0},{"$f":"Produktionsanlæg!M974","v":0},{"$f":"Produktionsanlæg!N974","v":0},{"$f":"Produktionsanlæg!O974","v":0},{"$f":"Produktionsanlæg!P974","v":0},{"$f":"Produktionsanlæg!Q974","v":0},{"$f":"Produktionsanlæg!R974","v":0},{"$f":"Produktionsanlæg!S974","v":0},{"$f":"Produktionsanlæg!T974","v":0},{"$f":"Produktionsanlæg!U974","v":0},{"$f":"Produktionsanlæg!V974","v":0},{"$f":"Produktionsanlæg!W974","v":0},{"$f":"Produktionsanlæg!X974","v":0},{"$f":"Produktionsanlæg!Y974","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D960:Y960,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D975","v":0},{"$f":"Produktionsanlæg!E975","v":0},{"$f":"Produktionsanlæg!F975","v":0},{"$f":"Produktionsanlæg!G975","v":0},{"$f":"Produktionsanlæg!H975","v":0},{"$f":"Produktionsanlæg!I975","v":0},{"$f":"Produktionsanlæg!J975","v":0},{"$f":"Produktionsanlæg!K975","v":0},{"$f":"Produktionsanlæg!L975","v":0},{"$f":"Produktionsanlæg!M975","v":0},{"$f":"Produktionsanlæg!N975","v":0},{"$f":"Produktionsanlæg!O975","v":0},{"$f":"Produktionsanlæg!P975","v":0},{"$f":"Produktionsanlæg!Q975","v":0},{"$f":"Produktionsanlæg!R975","v":0},{"$f":"Produktionsanlæg!S975","v":0},{"$f":"Produktionsanlæg!T975","v":0},{"$f":"Produktionsanlæg!U975","v":0},{"$f":"Produktionsanlæg!V975","v":0},{"$f":"Produktionsanlæg!W975","v":0},{"$f":"Produktionsanlæg!X975","v":0},{"$f":"Produktionsanlæg!Y975","v":0},{"$f":"IF(COUNTIF(D961:Y961,\"<>0\")<=1,IF((SUM(D961:Y961))>0,(+HLOOKUP((SUM(D961:Y961)),Priser!$E$132:$I$141,9)+((SUM(D961:Y961))-HLOOKUP((SUM(D961:Y961)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D961:Y961)),Priser!$E$132:$I$141,10))/(SUM(D961:Y961)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D961*$Z961","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N961*$Z961","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X961*$Z961","v":0},{"$f":"Y961*$Z961","v":0},{"$f":"+SUM(AA961:AV961)","v":0},{"$f":"SUM(D961:Y961)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D976","v":0},{"$f":"Produktionsanlæg!E976","v":0},{"$f":"Produktionsanlæg!F976","v":0},{"$f":"Produktionsanlæg!G976","v":0},{"$f":"Produktionsanlæg!H976","v":0},{"$f":"Produktionsanlæg!I976","v":0},{"$f":"Produktionsanlæg!J976","v":0},{"$f":"Produktionsanlæg!K976","v":0},{"$f":"Produktionsanlæg!L976","v":0},{"$f":"Produktionsanlæg!M976","v":0},{"$f":"Produktionsanlæg!N976","v":0},{"$f":"Produktionsanlæg!O976","v":0},{"$f":"Produktionsanlæg!P976","v":0},{"$f":"Produktionsanlæg!Q976","v":0},{"$f":"Produktionsanlæg!R976","v":0},{"$f":"Produktionsanlæg!S976","v":0},{"$f":"Produktionsanlæg!T976","v":0},{"$f":"Produktionsanlæg!U976","v":0},{"$f":"Produktionsanlæg!V976","v":0},{"$f":"Produktionsanlæg!W976","v":0},{"$f":"Produktionsanlæg!X976","v":0},{"$f":"Produktionsanlæg!Y976","v":0},{"$f":"IF(COUNTIF(D962:Y962,\"<>0\")<=1,IF((SUM(D962:Y962))>0,(+HLOOKUP((SUM(D962:Y962)),Priser!$E$132:$I$141,6)+((SUM(D962:Y962))-HLOOKUP((SUM(D962:Y962)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D962:Y962)),Priser!$E$132:$I$141,7))/(SUM(D962:Y962)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X962*$Z962","v":0},{"$f":"Y962*$Z962","v":0},{"$f":"+SUM(AA962:AV962)","v":0},{"$f":"SUM(D962:Y962)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D977","v":0},{"$f":"Produktionsanlæg!E977","v":0},{"$f":"Produktionsanlæg!F977","v":0},{"$f":"Produktionsanlæg!G977","v":0},{"$f":"Produktionsanlæg!H977","v":0},{"$f":"Produktionsanlæg!I977","v":0},{"$f":"Produktionsanlæg!J977","v":0},{"$f":"Produktionsanlæg!K977","v":0},{"$f":"Produktionsanlæg!L977","v":0},{"$f":"Produktionsanlæg!M977","v":0},{"$f":"Produktionsanlæg!N977","v":0},{"$f":"Produktionsanlæg!O977","v":0},{"$f":"Produktionsanlæg!P977","v":0},{"$f":"Produktionsanlæg!Q977","v":0},{"$f":"Produktionsanlæg!R977","v":0},{"$f":"Produktionsanlæg!S977","v":0},{"$f":"Produktionsanlæg!T977","v":0},{"$f":"Produktionsanlæg!U977","v":0},{"$f":"Produktionsanlæg!V977","v":0},{"$f":"Produktionsanlæg!W977","v":0},{"$f":"Produktionsanlæg!X977","v":0},{"$f":"Produktionsanlæg!Y977","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D963:Y963,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D978","v":0},{"$f":"Produktionsanlæg!E978","v":0},{"$f":"Produktionsanlæg!F978","v":0},{"$f":"Produktionsanlæg!G978","v":0},{"$f":"Produktionsanlæg!H978","v":0},{"$f":"Produktionsanlæg!I978","v":0},{"$f":"Produktionsanlæg!J978","v":0},{"$f":"Produktionsanlæg!K978","v":0},{"$f":"Produktionsanlæg!L978","v":0},{"$f":"Produktionsanlæg!M978","v":0},{"$f":"Produktionsanlæg!N978","v":0},{"$f":"Produktionsanlæg!O978","v":0},{"$f":"Produktionsanlæg!P978","v":0},{"$f":"Produktionsanlæg!Q978","v":0},{"$f":"Produktionsanlæg!R978","v":0},{"$f":"Produktionsanlæg!S978","v":0},{"$f":"Produktionsanlæg!T978","v":0},{"$f":"Produktionsanlæg!U978","v":0},{"$f":"Produktionsanlæg!V978","v":0},{"$f":"Produktionsanlæg!W978","v":0},{"$f":"Produktionsanlæg!X978","v":0},{"$f":"Produktionsanlæg!Y978","v":0},{"$f":"IF(COUNTIF(D964:Y964,\"<>0\")<=1,IF((SUM(D964:Y964))>0,(+HLOOKUP((SUM(D964:Y964)),Priser!$E$132:$I$141,6)+((SUM(D964:Y964))-HLOOKUP((SUM(D964:Y964)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D964:Y964)),Priser!$E$132:$I$141,7))/(SUM(D964:Y964)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D964*$Z964","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N964*$Z964","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X964*$Z964","v":0},0,{"$f":"+SUM(AA964:AV964)","v":0},{"$f":"SUM(D964:Y964)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D979","v":0},{"$f":"Produktionsanlæg!E979","v":0},{"$f":"Produktionsanlæg!F979","v":0},{"$f":"Produktionsanlæg!G979","v":0},{"$f":"Produktionsanlæg!H979","v":0},{"$f":"Produktionsanlæg!I979","v":0},{"$f":"Produktionsanlæg!J979","v":0},{"$f":"Produktionsanlæg!K979","v":0},{"$f":"Produktionsanlæg!L979","v":0},{"$f":"Produktionsanlæg!M979","v":0},{"$f":"Produktionsanlæg!N979","v":0},{"$f":"Produktionsanlæg!O979","v":0},{"$f":"Produktionsanlæg!P979","v":0},{"$f":"Produktionsanlæg!Q979","v":0},{"$f":"Produktionsanlæg!R979","v":0},{"$f":"Produktionsanlæg!S979","v":0},{"$f":"Produktionsanlæg!T979","v":0},{"$f":"Produktionsanlæg!U979","v":0},{"$f":"Produktionsanlæg!V979","v":0},{"$f":"Produktionsanlæg!W979","v":0},{"$f":"Produktionsanlæg!X979","v":0},{"$f":"Produktionsanlæg!Y979","v":0},{"$f":"IF(COUNTIF(D965:Y965,\"<>0\")<=1,IF((SUM(D965:Y965))>0,(+HLOOKUP((SUM(D965:Y965)),Priser!$E$150:$J$152,2)+((SUM(D965:Y965))-HLOOKUP((SUM(D965:Y965)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D965:Y965)),Priser!$E$150:$J$152,3))/(SUM(D965:Y965)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA965:AV965)","v":0},{"$f":"SUM(D965:Y965)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D980","v":0},{"$f":"Produktionsanlæg!E980","v":0},{"$f":"Produktionsanlæg!F980","v":0},{"$f":"Produktionsanlæg!G980","v":0},{"$f":"Produktionsanlæg!H980","v":0},{"$f":"Produktionsanlæg!I980","v":0},{"$f":"Produktionsanlæg!J980","v":0},{"$f":"Produktionsanlæg!K980","v":0},{"$f":"Produktionsanlæg!L980","v":0},{"$f":"Produktionsanlæg!M980","v":0},{"$f":"Produktionsanlæg!N980","v":0},{"$f":"Produktionsanlæg!O980","v":0},{"$f":"Produktionsanlæg!P980","v":0},{"$f":"Produktionsanlæg!Q980","v":0},{"$f":"Produktionsanlæg!R980","v":0},{"$f":"Produktionsanlæg!S980","v":0},{"$f":"Produktionsanlæg!T980","v":0},{"$f":"Produktionsanlæg!U980","v":0},{"$f":"Produktionsanlæg!V980","v":0},{"$f":"Produktionsanlæg!W980","v":0},{"$f":"Produktionsanlæg!X980","v":0},{"$f":"Produktionsanlæg!Y980","v":0},{"$f":"IF(COUNTIF(D966:Y966,\"<>0\")<=1,IF((SUM(D966:Y966))>0,(+HLOOKUP((SUM(D966:Y966)),Priser!$E$154:$J$156,2)+((SUM(D966:Y966))-HLOOKUP((SUM(D966:Y966)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D966:Y966)),Priser!$E$154:$J$156,3))/(SUM(D966:Y966)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA966:AV966)","v":0},{"$f":"SUM(D966:Y966)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D981","v":0},{"$f":"Produktionsanlæg!E981","v":0},{"$f":"Produktionsanlæg!F981","v":0},{"$f":"Produktionsanlæg!G981","v":0},{"$f":"Produktionsanlæg!H981","v":0},{"$f":"Produktionsanlæg!I981","v":0},{"$f":"Produktionsanlæg!J981","v":0},{"$f":"Produktionsanlæg!K981","v":0},{"$f":"Produktionsanlæg!L981","v":0},{"$f":"Produktionsanlæg!M981","v":0},{"$f":"Produktionsanlæg!N981","v":0},{"$f":"Produktionsanlæg!O981","v":0},{"$f":"Produktionsanlæg!P981","v":0},{"$f":"Produktionsanlæg!Q981","v":0},{"$f":"Produktionsanlæg!R981","v":0},{"$f":"Produktionsanlæg!S981","v":0},{"$f":"Produktionsanlæg!T981","v":0},{"$f":"Produktionsanlæg!U981","v":0},{"$f":"Produktionsanlæg!V981","v":0},{"$f":"Produktionsanlæg!W981","v":0},{"$f":"Produktionsanlæg!X981","v":0},{"$f":"Produktionsanlæg!Y981","v":0},{"$f":"IF(COUNTIF(D967:Y967,\"<>0\")<=1,IF((SUM(D967:Y967))>0,(+HLOOKUP((SUM(D967:Y967)),Priser!$E$168:$J$170,2)+((SUM(D967:Y967))-HLOOKUP((SUM(D967:Y967)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D967:Y967)),Priser!$E$168:$J$170,3))/(SUM(D967:Y967)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA967:AV967)","v":0},{"$f":"SUM(D967:Y967)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D982","v":0},{"$f":"Produktionsanlæg!E982","v":0},{"$f":"Produktionsanlæg!F982","v":0},{"$f":"Produktionsanlæg!G982","v":0},{"$f":"Produktionsanlæg!H982","v":0},{"$f":"Produktionsanlæg!I982","v":0},{"$f":"Produktionsanlæg!J982","v":0},{"$f":"Produktionsanlæg!K982","v":0},{"$f":"Produktionsanlæg!L982","v":0},{"$f":"Produktionsanlæg!M982","v":0},{"$f":"Produktionsanlæg!N982","v":0},{"$f":"Produktionsanlæg!O982","v":0},{"$f":"Produktionsanlæg!P982","v":0},{"$f":"Produktionsanlæg!Q982","v":0},{"$f":"Produktionsanlæg!R982","v":0},{"$f":"Produktionsanlæg!S982","v":0},{"$f":"Produktionsanlæg!T982","v":0},{"$f":"Produktionsanlæg!U982","v":0},{"$f":"Produktionsanlæg!V982","v":0},{"$f":"Produktionsanlæg!W982","v":0},{"$f":"Produktionsanlæg!X982","v":0},{"$f":"Produktionsanlæg!Y982","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D968:Y968,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D983","v":0},{"$f":"Produktionsanlæg!E983","v":0},{"$f":"Produktionsanlæg!F983","v":0},{"$f":"Produktionsanlæg!G983","v":0},{"$f":"Produktionsanlæg!H983","v":0},{"$f":"Produktionsanlæg!I983","v":0},{"$f":"Produktionsanlæg!J983","v":0},{"$f":"Produktionsanlæg!K983","v":0},{"$f":"Produktionsanlæg!L983","v":0},{"$f":"Produktionsanlæg!M983","v":0},{"$f":"Produktionsanlæg!N983","v":0},{"$f":"Produktionsanlæg!O983","v":0},{"$f":"Produktionsanlæg!P983","v":0},{"$f":"Produktionsanlæg!Q983","v":0},{"$f":"Produktionsanlæg!R983","v":0},{"$f":"Produktionsanlæg!S983","v":0},{"$f":"Produktionsanlæg!T983","v":0},{"$f":"Produktionsanlæg!U983","v":0},{"$f":"Produktionsanlæg!V983","v":0},{"$f":"Produktionsanlæg!W983","v":0},{"$f":"Produktionsanlæg!X983","v":0},{"$f":"Produktionsanlæg!Y983","v":0},{"$f":"IF(COUNTIF(D969:Y969,\"<>0\")<=1,IF((SUM(D969:Y969))>0,(+HLOOKUP(SUM(D969:Y969),Priser!$E$175:$J$177,2)+((SUM(D969:Y969))-HLOOKUP((SUM(D969:Y969)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D969:Y969)),Priser!$E$175:$J$177,3))/(SUM(D969:Y969)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D969*$Z969","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA969:AV969)","v":0},{"$f":"SUM(D969:Y969)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D984","v":0},{"$f":"Produktionsanlæg!E984","v":0},{"$f":"Produktionsanlæg!F984","v":0},{"$f":"Produktionsanlæg!G984","v":0},{"$f":"Produktionsanlæg!H984","v":0},{"$f":"Produktionsanlæg!I984","v":0},{"$f":"Produktionsanlæg!J984","v":0},{"$f":"Produktionsanlæg!K984","v":0},{"$f":"Produktionsanlæg!L984","v":0},{"$f":"Produktionsanlæg!M984","v":0},{"$f":"Produktionsanlæg!N984","v":0},{"$f":"Produktionsanlæg!O984","v":0},{"$f":"Produktionsanlæg!P984","v":0},{"$f":"Produktionsanlæg!Q984","v":0},{"$f":"Produktionsanlæg!R984","v":0},{"$f":"Produktionsanlæg!S984","v":0},{"$f":"Produktionsanlæg!T984","v":0},{"$f":"Produktionsanlæg!U984","v":0},{"$f":"Produktionsanlæg!V984","v":0},{"$f":"Produktionsanlæg!W984","v":0},{"$f":"Produktionsanlæg!X984","v":0},{"$f":"Produktionsanlæg!Y984","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D970:Y970,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D985","v":0},{"$f":"Produktionsanlæg!E985","v":0},{"$f":"Produktionsanlæg!F985","v":0},{"$f":"Produktionsanlæg!G985","v":0},{"$f":"Produktionsanlæg!H985","v":0},{"$f":"Produktionsanlæg!I985","v":0},{"$f":"Produktionsanlæg!J985","v":0},{"$f":"Produktionsanlæg!K985","v":0},{"$f":"Produktionsanlæg!L985","v":0},{"$f":"Produktionsanlæg!M985","v":0},{"$f":"Produktionsanlæg!N985","v":0},{"$f":"Produktionsanlæg!O985","v":0},{"$f":"Produktionsanlæg!P985","v":0},{"$f":"Produktionsanlæg!Q985","v":0},{"$f":"Produktionsanlæg!R985","v":0},{"$f":"Produktionsanlæg!S985","v":0},{"$f":"Produktionsanlæg!T985","v":0},{"$f":"Produktionsanlæg!U985","v":0},{"$f":"Produktionsanlæg!V985","v":0},{"$f":"Produktionsanlæg!W985","v":0},{"$f":"Produktionsanlæg!X985","v":0},{"$f":"Produktionsanlæg!Y985","v":0},{"$f":"IF(COUNTIF(D971:Y971,\"<>0\")<=1,IF((SUM(D971:Y971))>0,(+HLOOKUP((SUM(D971:Y971)),Priser!$E$236:$J$238,2)+((SUM(D971:Y971))-HLOOKUP((SUM(D971:Y971)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D971:Y971)),Priser!$E$236:$J$238,3))/(SUM(D971:Y971)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D971*$Z971","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N971*$Z971","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X971*$Z971","v":0},0,{"$f":"+SUM(AA971:AV971)","v":0},{"$f":"SUM(D971:Y971)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D986","v":0},{"$f":"Produktionsanlæg!E986","v":0},{"$f":"Produktionsanlæg!F986","v":0},{"$f":"Produktionsanlæg!G986","v":0},{"$f":"Produktionsanlæg!H986","v":0},{"$f":"Produktionsanlæg!I986","v":0},{"$f":"Produktionsanlæg!J986","v":0},{"$f":"Produktionsanlæg!K986","v":0},{"$f":"Produktionsanlæg!L986","v":0},{"$f":"Produktionsanlæg!M986","v":0},{"$f":"Produktionsanlæg!N986","v":0},{"$f":"Produktionsanlæg!O986","v":0},{"$f":"Produktionsanlæg!P986","v":0},{"$f":"Produktionsanlæg!Q986","v":0},{"$f":"Produktionsanlæg!R986","v":0},{"$f":"Produktionsanlæg!S986","v":0},{"$f":"Produktionsanlæg!T986","v":0},{"$f":"Produktionsanlæg!U986","v":0},{"$f":"Produktionsanlæg!V986","v":0},{"$f":"Produktionsanlæg!W986","v":0},{"$f":"Produktionsanlæg!X986","v":0},{"$f":"Produktionsanlæg!Y986","v":0},{"$f":"IF(COUNTIF(D972:Y972,\"<>0\")<=1,IF((SUM(D972:Y972))>0,(+HLOOKUP((SUM(D972:Y972)),Priser!$E$255:$J$257,2)+((SUM(D972:Y972))-HLOOKUP((SUM(D972:Y972)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D972:Y972)),Priser!$E$255:$J$257,3))/(SUM(D972:Y972)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA972:AV972)","v":0},{"$f":"SUM(D972:Y972)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D987","v":0},{"$f":"Produktionsanlæg!E987","v":0},{"$f":"Produktionsanlæg!F987","v":0},{"$f":"Produktionsanlæg!G987","v":0},{"$f":"Produktionsanlæg!H987","v":0},{"$f":"Produktionsanlæg!I987","v":0},{"$f":"Produktionsanlæg!J987","v":0},{"$f":"Produktionsanlæg!K987","v":0},{"$f":"Produktionsanlæg!L987","v":0},{"$f":"Produktionsanlæg!M987","v":0},{"$f":"Produktionsanlæg!N987","v":0},{"$f":"Produktionsanlæg!O987","v":0},{"$f":"Produktionsanlæg!P987","v":0},{"$f":"Produktionsanlæg!Q987","v":0},{"$f":"Produktionsanlæg!R987","v":0},{"$f":"Produktionsanlæg!S987","v":0},{"$f":"Produktionsanlæg!T987","v":0},{"$f":"Produktionsanlæg!U987","v":0},{"$f":"Produktionsanlæg!V987","v":0},{"$f":"Produktionsanlæg!W987","v":0},{"$f":"Produktionsanlæg!X987","v":0},{"$f":"Produktionsanlæg!Y987","v":0},{"$f":"IF(COUNTIF(D973:Y973,\"<>0\")<=1,IF((SUM(D973:Y973))>0,(+HLOOKUP((SUM(D973:Y973)),Priser!$E$275:$J$277,2)+((SUM(D973:Y973))-HLOOKUP((SUM(D973:Y973)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D973:Y973)),Priser!$E$275:$J$277,3))/(SUM(D973:Y973)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA973:AV973)","v":0},{"$f":"SUM(D973:Y973)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D988","v":0},{"$f":"Produktionsanlæg!E988","v":0},{"$f":"Produktionsanlæg!F988","v":0},{"$f":"Produktionsanlæg!G988","v":0},{"$f":"Produktionsanlæg!H988","v":0},{"$f":"Produktionsanlæg!I988","v":0},{"$f":"Produktionsanlæg!J988","v":0},{"$f":"Produktionsanlæg!K988","v":0},{"$f":"Produktionsanlæg!L988","v":0},{"$f":"Produktionsanlæg!M988","v":0},{"$f":"Produktionsanlæg!N988","v":0},{"$f":"Produktionsanlæg!O988","v":0},{"$f":"Produktionsanlæg!P988","v":0},{"$f":"Produktionsanlæg!Q988","v":0},{"$f":"Produktionsanlæg!R988","v":0},{"$f":"Produktionsanlæg!S988","v":0},{"$f":"Produktionsanlæg!T988","v":0},{"$f":"Produktionsanlæg!U988","v":0},{"$f":"Produktionsanlæg!V988","v":0},{"$f":"Produktionsanlæg!W988","v":0},{"$f":"Produktionsanlæg!X988","v":0},{"$f":"Produktionsanlæg!Y988","v":0},{"$f":"IF(COUNTIF(D974:Y974,\"<>0\")<=1,IF((SUM(D974:Y974))>0,(+HLOOKUP((SUM(D974:Y974)),Priser!$E$207:$J$209,2)+((SUM(D974:Y974))-HLOOKUP((SUM(D974:Y974)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D974:Y974)),Priser!$E$207:$J$209,3))/(SUM(D974:Y974)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA974:AV974)","v":0},{"$f":"SUM(D974:Y974)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D989","v":0},{"$f":"Produktionsanlæg!E989","v":0},{"$f":"Produktionsanlæg!F989","v":0},{"$f":"Produktionsanlæg!G989","v":0},{"$f":"Produktionsanlæg!H989","v":0},{"$f":"Produktionsanlæg!I989","v":0},{"$f":"Produktionsanlæg!J989","v":0},{"$f":"Produktionsanlæg!K989","v":0},{"$f":"Produktionsanlæg!L989","v":0},{"$f":"Produktionsanlæg!M989","v":0},{"$f":"Produktionsanlæg!N989","v":0},{"$f":"Produktionsanlæg!O989","v":0},{"$f":"Produktionsanlæg!P989","v":0},{"$f":"Produktionsanlæg!Q989","v":0},{"$f":"Produktionsanlæg!R989","v":0},{"$f":"Produktionsanlæg!S989","v":0},{"$f":"Produktionsanlæg!T989","v":0},{"$f":"Produktionsanlæg!U989","v":0},{"$f":"Produktionsanlæg!V989","v":0},{"$f":"Produktionsanlæg!W989","v":0},{"$f":"Produktionsanlæg!X989","v":0},{"$f":"Produktionsanlæg!Y989","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D975:Y975,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D990","v":0},{"$f":"Produktionsanlæg!E990","v":0},{"$f":"Produktionsanlæg!F990","v":0},{"$f":"Produktionsanlæg!G990","v":0},{"$f":"Produktionsanlæg!H990","v":0},{"$f":"Produktionsanlæg!I990","v":0},{"$f":"Produktionsanlæg!J990","v":0},{"$f":"Produktionsanlæg!K990","v":0},{"$f":"Produktionsanlæg!L990","v":0},{"$f":"Produktionsanlæg!M990","v":0},{"$f":"Produktionsanlæg!N990","v":0},{"$f":"Produktionsanlæg!O990","v":0},{"$f":"Produktionsanlæg!P990","v":0},{"$f":"Produktionsanlæg!Q990","v":0},{"$f":"Produktionsanlæg!R990","v":0},{"$f":"Produktionsanlæg!S990","v":0},{"$f":"Produktionsanlæg!T990","v":0},{"$f":"Produktionsanlæg!U990","v":0},{"$f":"Produktionsanlæg!V990","v":0},{"$f":"Produktionsanlæg!W990","v":0},{"$f":"Produktionsanlæg!X990","v":0},{"$f":"Produktionsanlæg!Y990","v":0},{"$f":"IF(COUNTIF(D976:Y976,\"<>0\")<=1,IF((SUM(D976:Y976))>0,(+HLOOKUP((SUM(D976:Y976)),Priser!$E$207:$J$212,5)+((SUM(D976:Y976))-HLOOKUP((SUM(D976:Y976)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D976:Y976)),Priser!$E$207:$J$212,6))/(SUM(D976:Y976)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D976*$Z976","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA976:AV976)","v":0},{"$f":"SUM(D976:Y976)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D991","v":0},{"$f":"Produktionsanlæg!E991","v":0},{"$f":"Produktionsanlæg!F991","v":0},{"$f":"Produktionsanlæg!G991","v":0},{"$f":"Produktionsanlæg!H991","v":0},{"$f":"Produktionsanlæg!I991","v":0},{"$f":"Produktionsanlæg!J991","v":0},{"$f":"Produktionsanlæg!K991","v":0},{"$f":"Produktionsanlæg!L991","v":0},{"$f":"Produktionsanlæg!M991","v":0},{"$f":"Produktionsanlæg!N991","v":0},{"$f":"Produktionsanlæg!O991","v":0},{"$f":"Produktionsanlæg!P991","v":0},{"$f":"Produktionsanlæg!Q991","v":0},{"$f":"Produktionsanlæg!R991","v":0},{"$f":"Produktionsanlæg!S991","v":0},{"$f":"Produktionsanlæg!T991","v":0},{"$f":"Produktionsanlæg!U991","v":0},{"$f":"Produktionsanlæg!V991","v":0},{"$f":"Produktionsanlæg!W991","v":0},{"$f":"Produktionsanlæg!X991","v":0},{"$f":"Produktionsanlæg!Y991","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D977:Y977,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D992","v":0},{"$f":"Produktionsanlæg!E992","v":0},{"$f":"Produktionsanlæg!F992","v":0},{"$f":"Produktionsanlæg!G992","v":0},{"$f":"Produktionsanlæg!H992","v":0},{"$f":"Produktionsanlæg!I992","v":0},{"$f":"Produktionsanlæg!J992","v":0},{"$f":"Produktionsanlæg!K992","v":0},{"$f":"Produktionsanlæg!L992","v":0},{"$f":"Produktionsanlæg!M992","v":0},{"$f":"Produktionsanlæg!N992","v":0},{"$f":"Produktionsanlæg!O992","v":0},{"$f":"Produktionsanlæg!P992","v":0},{"$f":"Produktionsanlæg!Q992","v":0},{"$f":"Produktionsanlæg!R992","v":0},{"$f":"Produktionsanlæg!S992","v":0},{"$f":"Produktionsanlæg!T992","v":0},{"$f":"Produktionsanlæg!U992","v":0},{"$f":"Produktionsanlæg!V992","v":0},{"$f":"Produktionsanlæg!W992","v":0},{"$f":"Produktionsanlæg!X992","v":0},{"$f":"Produktionsanlæg!Y992","v":0},{"$f":"IF(COUNTIF(D978:Y978,\"<>0\")<=1,IF((SUM(D978:Y978))>0,(+HLOOKUP((SUM(D978:Y978)),Priser!$E$207:$J$215,8)+((SUM(D978:Y978))-HLOOKUP((SUM(D978:Y978)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D978:Y978)),Priser!$E$207:$J$215,9))/(SUM(D978:Y978)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D978*$Z978","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA978:AV978)","v":0},{"$f":"SUM(D978:Y978)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D993","v":0},{"$f":"Produktionsanlæg!E993","v":0},{"$f":"Produktionsanlæg!F993","v":0},{"$f":"Produktionsanlæg!G993","v":0},{"$f":"Produktionsanlæg!H993","v":0},{"$f":"Produktionsanlæg!I993","v":0},{"$f":"Produktionsanlæg!J993","v":0},{"$f":"Produktionsanlæg!K993","v":0},{"$f":"Produktionsanlæg!L993","v":0},{"$f":"Produktionsanlæg!M993","v":0},{"$f":"Produktionsanlæg!N993","v":0},{"$f":"Produktionsanlæg!O993","v":0},{"$f":"Produktionsanlæg!P993","v":0},{"$f":"Produktionsanlæg!Q993","v":0},{"$f":"Produktionsanlæg!R993","v":0},{"$f":"Produktionsanlæg!S993","v":0},{"$f":"Produktionsanlæg!T993","v":0},{"$f":"Produktionsanlæg!U993","v":0},{"$f":"Produktionsanlæg!V993","v":0},{"$f":"Produktionsanlæg!W993","v":0},{"$f":"Produktionsanlæg!X993","v":0},{"$f":"Produktionsanlæg!Y993","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D979:Y979,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D994","v":0},{"$f":"Produktionsanlæg!E994","v":0},{"$f":"Produktionsanlæg!F994","v":0},{"$f":"Produktionsanlæg!G994","v":0},{"$f":"Produktionsanlæg!H994","v":0},{"$f":"Produktionsanlæg!I994","v":0},{"$f":"Produktionsanlæg!J994","v":0},{"$f":"Produktionsanlæg!K994","v":0},{"$f":"Produktionsanlæg!L994","v":0},{"$f":"Produktionsanlæg!M994","v":0},{"$f":"Produktionsanlæg!N994","v":0},{"$f":"Produktionsanlæg!O994","v":0},{"$f":"Produktionsanlæg!P994","v":0},{"$f":"Produktionsanlæg!Q994","v":0},{"$f":"Produktionsanlæg!R994","v":0},{"$f":"Produktionsanlæg!S994","v":0},{"$f":"Produktionsanlæg!T994","v":0},{"$f":"Produktionsanlæg!U994","v":0},{"$f":"Produktionsanlæg!V994","v":0},{"$f":"Produktionsanlæg!W994","v":0},{"$f":"Produktionsanlæg!X994","v":0},{"$f":"Produktionsanlæg!Y994","v":0},{"$f":"IF(COUNTIF(D980:Y980,\"<>0\")<=1,IF((SUM(D980:Y980))>0,(+HLOOKUP((SUM(D980:Y980)),Priser!$F$374:$H$376,2)+((SUM(D980:Y980))-HLOOKUP((SUM(D980:Y980)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D980:Y980)),Priser!$F$374:$H$376,3))/(SUM(D980:Y980)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D980*$Z980","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N980*$Z980","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X980*$Z980","v":0},0,{"$f":"+SUM(AA980:AV980)","v":0},{"$f":"SUM(D980:Y980)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D995","v":0},{"$f":"Produktionsanlæg!E995","v":0},{"$f":"Produktionsanlæg!F995","v":0},{"$f":"Produktionsanlæg!G995","v":0},{"$f":"Produktionsanlæg!H995","v":0},{"$f":"Produktionsanlæg!I995","v":0},{"$f":"Produktionsanlæg!J995","v":0},{"$f":"Produktionsanlæg!K995","v":0},{"$f":"Produktionsanlæg!L995","v":0},{"$f":"Produktionsanlæg!M995","v":0},{"$f":"Produktionsanlæg!N995","v":0},{"$f":"Produktionsanlæg!O995","v":0},{"$f":"Produktionsanlæg!P995","v":0},{"$f":"Produktionsanlæg!Q995","v":0},{"$f":"Produktionsanlæg!R995","v":0},{"$f":"Produktionsanlæg!S995","v":0},{"$f":"Produktionsanlæg!T995","v":0},{"$f":"Produktionsanlæg!U995","v":0},{"$f":"Produktionsanlæg!V995","v":0},{"$f":"Produktionsanlæg!W995","v":0},{"$f":"Produktionsanlæg!X995","v":0},{"$f":"Produktionsanlæg!Y995","v":0},{"$f":"IF(COUNTIF(D981:Y981,\"<>0\")<=1,IF((SUM(D981:Y981))>0,(+HLOOKUP((SUM(D981:Y981)),Priser!$F$374:$H$376,2)+((SUM(D981:Y981))-HLOOKUP((SUM(D981:Y981)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D981:Y981)),Priser!$F$374:$H$376,3))/(SUM(D981:Y981)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA981:AV981)","v":0},{"$f":"SUM(D981:Y981)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D996","v":0},{"$f":"Produktionsanlæg!E996","v":0},{"$f":"Produktionsanlæg!F996","v":0},{"$f":"Produktionsanlæg!G996","v":0},{"$f":"Produktionsanlæg!H996","v":0},{"$f":"Produktionsanlæg!I996","v":0},{"$f":"Produktionsanlæg!J996","v":0},{"$f":"Produktionsanlæg!K996","v":0},{"$f":"Produktionsanlæg!L996","v":0},{"$f":"Produktionsanlæg!M996","v":0},{"$f":"Produktionsanlæg!N996","v":0},{"$f":"Produktionsanlæg!O996","v":0},{"$f":"Produktionsanlæg!P996","v":0},{"$f":"Produktionsanlæg!Q996","v":0},{"$f":"Produktionsanlæg!R996","v":0},{"$f":"Produktionsanlæg!S996","v":0},{"$f":"Produktionsanlæg!T996","v":0},{"$f":"Produktionsanlæg!U996","v":0},{"$f":"Produktionsanlæg!V996","v":0},{"$f":"Produktionsanlæg!W996","v":0},{"$f":"Produktionsanlæg!X996","v":0},{"$f":"Produktionsanlæg!Y996","v":0},{"$f":"IF(COUNTIF(D982:Y982,\"<>0\")<=1,IF((SUM(D982:Y982))>0,(+HLOOKUP((SUM(D982:Y982)),Priser!$E$294:$J$296,2)+((SUM(D982:Y982))-HLOOKUP((SUM(D982:Y982)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D982:Y982)),Priser!$E$294:$J$296,3))/(SUM(D982:Y982)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA982:AV982)","v":0},{"$f":"SUM(D982:Y982)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D997","v":0},{"$f":"Produktionsanlæg!E997","v":0},{"$f":"Produktionsanlæg!F997","v":0},{"$f":"Produktionsanlæg!G997","v":0},{"$f":"Produktionsanlæg!H997","v":0},{"$f":"Produktionsanlæg!I997","v":0},{"$f":"Produktionsanlæg!J997","v":0},{"$f":"Produktionsanlæg!K997","v":0},{"$f":"Produktionsanlæg!L997","v":0},{"$f":"Produktionsanlæg!M997","v":0},{"$f":"Produktionsanlæg!N997","v":0},{"$f":"Produktionsanlæg!O997","v":0},{"$f":"Produktionsanlæg!P997","v":0},{"$f":"Produktionsanlæg!Q997","v":0},{"$f":"Produktionsanlæg!R997","v":0},{"$f":"Produktionsanlæg!S997","v":0},{"$f":"Produktionsanlæg!T997","v":0},{"$f":"Produktionsanlæg!U997","v":0},{"$f":"Produktionsanlæg!V997","v":0},{"$f":"Produktionsanlæg!W997","v":0},{"$f":"Produktionsanlæg!X997","v":0},{"$f":"Produktionsanlæg!Y997","v":0},{"$f":"IF(COUNTIF(D983:Y983,\"<>0\")<=1,IF((SUM(D983:Y983))>0,((+HLOOKUP((SUM(D983:Y983)),Priser!$E$311:$J$315,4)+((SUM(D983:Y983))-HLOOKUP((SUM(D983:Y983)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D983:Y983)),Priser!$E$311:$J$315,5))/(SUM(D983:Y983))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA983:AV983)","v":0},{"$f":"SUM(D983:Y983)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D998","v":0},{"$f":"Produktionsanlæg!E998","v":0},{"$f":"Produktionsanlæg!F998","v":0},{"$f":"Produktionsanlæg!G998","v":0},{"$f":"Produktionsanlæg!H998","v":0},{"$f":"Produktionsanlæg!I998","v":0},{"$f":"Produktionsanlæg!J998","v":0},{"$f":"Produktionsanlæg!K998","v":0},{"$f":"Produktionsanlæg!L998","v":0},{"$f":"Produktionsanlæg!M998","v":0},{"$f":"Produktionsanlæg!N998","v":0},{"$f":"Produktionsanlæg!O998","v":0},{"$f":"Produktionsanlæg!P998","v":0},{"$f":"Produktionsanlæg!Q998","v":0},{"$f":"Produktionsanlæg!R998","v":0},{"$f":"Produktionsanlæg!S998","v":0},{"$f":"Produktionsanlæg!T998","v":0},{"$f":"Produktionsanlæg!U998","v":0},{"$f":"Produktionsanlæg!V998","v":0},{"$f":"Produktionsanlæg!W998","v":0},{"$f":"Produktionsanlæg!X998","v":0},{"$f":"Produktionsanlæg!Y998","v":0},{"$f":"IF(COUNTIF(D984:Y984,\"<>0\")<=1,IF((SUM(D984:Y984))>0,(+HLOOKUP((SUM(D984:Y984)),Priser!$E$311:$J$318,7)+((SUM(D984:Y984))-HLOOKUP((SUM(D984:Y984)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D984:Y984)),Priser!$E$311:$J$318,8))/(SUM(D984:Y984)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA984:AV984)","v":0},{"$f":"SUM(D984:Y984)","v":0}]
["Vandværk 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW986:AW1027)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1000","v":0},{"$f":"Produktionsanlæg!E1000","v":0},{"$f":"Produktionsanlæg!F1000","v":0},{"$f":"Produktionsanlæg!G1000","v":0},{"$f":"Produktionsanlæg!H1000","v":0},{"$f":"Produktionsanlæg!I1000","v":0},{"$f":"Produktionsanlæg!J1000","v":0},{"$f":"Produktionsanlæg!K1000","v":0},{"$f":"Produktionsanlæg!L1000","v":0},{"$f":"Produktionsanlæg!M1000","v":0},{"$f":"Produktionsanlæg!N1000","v":0},{"$f":"Produktionsanlæg!O1000","v":0},{"$f":"Produktionsanlæg!P1000","v":0},{"$f":"Produktionsanlæg!Q1000","v":0},{"$f":"Produktionsanlæg!R1000","v":0},{"$f":"Produktionsanlæg!S1000","v":0},{"$f":"Produktionsanlæg!T1000","v":0},{"$f":"Produktionsanlæg!U1000","v":0},{"$f":"Produktionsanlæg!V1000","v":0},{"$f":"Produktionsanlæg!W1000","v":0},{"$f":"Produktionsanlæg!X1000","v":0},{"$f":"Produktionsanlæg!Y1000","v":0},{"$f":"IF(COUNTIF(D986:Y986,\"<>0\")<=1,IF((SUM(D986:Y986))>0,(+HLOOKUP((SUM(D986:Y986)),Priser!$E$96:$J$108,2)+((SUM(D986:Y986))-HLOOKUP((SUM(D986:Y986)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D986:Y986)),Priser!$E$96:$J$108,3))/(SUM(D986:Y986)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D986*$Z986","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA986:AV986)","v":0},{"$f":"SUM(D986:Y986)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1001","v":0},{"$f":"Produktionsanlæg!E1001","v":0},{"$f":"Produktionsanlæg!F1001","v":0},{"$f":"Produktionsanlæg!G1001","v":0},{"$f":"Produktionsanlæg!H1001","v":0},{"$f":"Produktionsanlæg!I1001","v":0},{"$f":"Produktionsanlæg!J1001","v":0},{"$f":"Produktionsanlæg!K1001","v":0},{"$f":"Produktionsanlæg!L1001","v":0},{"$f":"Produktionsanlæg!M1001","v":0},{"$f":"Produktionsanlæg!N1001","v":0},{"$f":"Produktionsanlæg!O1001","v":0},{"$f":"Produktionsanlæg!P1001","v":0},{"$f":"Produktionsanlæg!Q1001","v":0},{"$f":"Produktionsanlæg!R1001","v":0},{"$f":"Produktionsanlæg!S1001","v":0},{"$f":"Produktionsanlæg!T1001","v":0},{"$f":"Produktionsanlæg!U1001","v":0},{"$f":"Produktionsanlæg!V1001","v":0},{"$f":"Produktionsanlæg!W1001","v":0},{"$f":"Produktionsanlæg!X1001","v":0},{"$f":"Produktionsanlæg!Y1001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D987:Y987,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1002","v":0},{"$f":"Produktionsanlæg!E1002","v":0},{"$f":"Produktionsanlæg!F1002","v":0},{"$f":"Produktionsanlæg!G1002","v":0},{"$f":"Produktionsanlæg!H1002","v":0},{"$f":"Produktionsanlæg!I1002","v":0},{"$f":"Produktionsanlæg!J1002","v":0},{"$f":"Produktionsanlæg!K1002","v":0},{"$f":"Produktionsanlæg!L1002","v":0},{"$f":"Produktionsanlæg!M1002","v":0},{"$f":"Produktionsanlæg!N1002","v":0},{"$f":"Produktionsanlæg!O1002","v":0},{"$f":"Produktionsanlæg!P1002","v":0},{"$f":"Produktionsanlæg!Q1002","v":0},{"$f":"Produktionsanlæg!R1002","v":0},{"$f":"Produktionsanlæg!S1002","v":0},{"$f":"Produktionsanlæg!T1002","v":0},{"$f":"Produktionsanlæg!U1002","v":0},{"$f":"Produktionsanlæg!V1002","v":0},{"$f":"Produktionsanlæg!W1002","v":0},{"$f":"Produktionsanlæg!X1002","v":0},{"$f":"Produktionsanlæg!Y1002","v":0},{"$f":"IF(COUNTIF(D988:Y988,\"<>0\")<=1,IF((SUM(D988:Y988))>0,(+HLOOKUP((SUM(D988:Y988)),Priser!$E$96:$J$108,2)+((SUM(D988:Y988))-HLOOKUP((SUM(D988:Y988)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D988:Y988)),Priser!$E$96:$J$108,3))/(SUM(D988:Y988)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D988*$Z988","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N988*$Z988","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X988*$Z988","v":0},{"$f":"Y988*$Z988","v":0},{"$f":"+SUM(AA988:AV988)","v":0},{"$f":"SUM(D988:Y988)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1003","v":0},{"$f":"Produktionsanlæg!E1003","v":0},{"$f":"Produktionsanlæg!F1003","v":0},{"$f":"Produktionsanlæg!G1003","v":0},{"$f":"Produktionsanlæg!H1003","v":0},{"$f":"Produktionsanlæg!I1003","v":0},{"$f":"Produktionsanlæg!J1003","v":0},{"$f":"Produktionsanlæg!K1003","v":0},{"$f":"Produktionsanlæg!L1003","v":0},{"$f":"Produktionsanlæg!M1003","v":0},{"$f":"Produktionsanlæg!N1003","v":0},{"$f":"Produktionsanlæg!O1003","v":0},{"$f":"Produktionsanlæg!P1003","v":0},{"$f":"Produktionsanlæg!Q1003","v":0},{"$f":"Produktionsanlæg!R1003","v":0},{"$f":"Produktionsanlæg!S1003","v":0},{"$f":"Produktionsanlæg!T1003","v":0},{"$f":"Produktionsanlæg!U1003","v":0},{"$f":"Produktionsanlæg!V1003","v":0},{"$f":"Produktionsanlæg!W1003","v":0},{"$f":"Produktionsanlæg!X1003","v":0},{"$f":"Produktionsanlæg!Y1003","v":0},{"$f":"IF(COUNTIF(D989:Y989,\"<>0\")<=1,IF((SUM(D989:Y989))>0,(+HLOOKUP((SUM(D989:Y989)),Priser!$E$96:$J$108,4)+((SUM(D989:Y989))-HLOOKUP((SUM(D989:Y989)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D989:Y989)),Priser!$E$96:$J$108,5))/(SUM(D989:Y989)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X989*$Z989","v":0},{"$f":"Y989*$Z989","v":0},{"$f":"+SUM(AA989:AV989)","v":0},{"$f":"SUM(D989:Y989)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1004","v":0},{"$f":"Produktionsanlæg!E1004","v":0},{"$f":"Produktionsanlæg!F1004","v":0},{"$f":"Produktionsanlæg!G1004","v":0},{"$f":"Produktionsanlæg!H1004","v":0},{"$f":"Produktionsanlæg!I1004","v":0},{"$f":"Produktionsanlæg!J1004","v":0},{"$f":"Produktionsanlæg!K1004","v":0},{"$f":"Produktionsanlæg!L1004","v":0},{"$f":"Produktionsanlæg!M1004","v":0},{"$f":"Produktionsanlæg!N1004","v":0},{"$f":"Produktionsanlæg!O1004","v":0},{"$f":"Produktionsanlæg!P1004","v":0},{"$f":"Produktionsanlæg!Q1004","v":0},{"$f":"Produktionsanlæg!R1004","v":0},{"$f":"Produktionsanlæg!S1004","v":0},{"$f":"Produktionsanlæg!T1004","v":0},{"$f":"Produktionsanlæg!U1004","v":0},{"$f":"Produktionsanlæg!V1004","v":0},{"$f":"Produktionsanlæg!W1004","v":0},{"$f":"Produktionsanlæg!X1004","v":0},{"$f":"Produktionsanlæg!Y1004","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D990:Y990,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1005","v":0},{"$f":"Produktionsanlæg!E1005","v":0},{"$f":"Produktionsanlæg!F1005","v":0},{"$f":"Produktionsanlæg!G1005","v":0},{"$f":"Produktionsanlæg!H1005","v":0},{"$f":"Produktionsanlæg!I1005","v":0},{"$f":"Produktionsanlæg!J1005","v":0},{"$f":"Produktionsanlæg!K1005","v":0},{"$f":"Produktionsanlæg!L1005","v":0},{"$f":"Produktionsanlæg!M1005","v":0},{"$f":"Produktionsanlæg!N1005","v":0},{"$f":"Produktionsanlæg!O1005","v":0},{"$f":"Produktionsanlæg!P1005","v":0},{"$f":"Produktionsanlæg!Q1005","v":0},{"$f":"Produktionsanlæg!R1005","v":0},{"$f":"Produktionsanlæg!S1005","v":0},{"$f":"Produktionsanlæg!T1005","v":0},{"$f":"Produktionsanlæg!U1005","v":0},{"$f":"Produktionsanlæg!V1005","v":0},{"$f":"Produktionsanlæg!W1005","v":0},{"$f":"Produktionsanlæg!X1005","v":0},{"$f":"Produktionsanlæg!Y1005","v":0},{"$f":"IF(COUNTIF(D991:Y991,\"<>0\")<=1,IF((SUM(D991:Y991))>0,(+HLOOKUP((SUM(D991:Y991)),Priser!$E$96:$J$108,4)+((SUM(D991:Y991))-HLOOKUP((SUM(D991:Y991)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D991:Y991)),Priser!$E$96:$J$108,5))/(SUM(D991:Y991)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D991*$Z991","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N991*$Z991","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X991*$Z991","v":0},{"$f":"Y991*$Z991","v":0},{"$f":"+SUM(AA991:AV991)","v":0},{"$f":"SUM(D991:Y991)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1006","v":0},{"$f":"Produktionsanlæg!E1006","v":0},{"$f":"Produktionsanlæg!F1006","v":0},{"$f":"Produktionsanlæg!G1006","v":0},{"$f":"Produktionsanlæg!H1006","v":0},{"$f":"Produktionsanlæg!I1006","v":0},{"$f":"Produktionsanlæg!J1006","v":0},{"$f":"Produktionsanlæg!K1006","v":0},{"$f":"Produktionsanlæg!L1006","v":0},{"$f":"Produktionsanlæg!M1006","v":0},{"$f":"Produktionsanlæg!N1006","v":0},{"$f":"Produktionsanlæg!O1006","v":0},{"$f":"Produktionsanlæg!P1006","v":0},{"$f":"Produktionsanlæg!Q1006","v":0},{"$f":"Produktionsanlæg!R1006","v":0},{"$f":"Produktionsanlæg!S1006","v":0},{"$f":"Produktionsanlæg!T1006","v":0},{"$f":"Produktionsanlæg!U1006","v":0},{"$f":"Produktionsanlæg!V1006","v":0},{"$f":"Produktionsanlæg!W1006","v":0},{"$f":"Produktionsanlæg!X1006","v":0},{"$f":"Produktionsanlæg!Y1006","v":0},{"$f":"IF(COUNTIF(D992:Y992,\"<>0\")<=1,IF((SUM(D992:Y992))>0,(+HLOOKUP((SUM(D992:Y992)),Priser!$E$96:$J$108,8)+((SUM(D992:Y992))-HLOOKUP((SUM(D992:Y992)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D992:Y992)),Priser!$E$96:$J$108,9))/(SUM(D992:Y992)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X992*$Z992","v":0},{"$f":"Y992*$Z992","v":0},{"$f":"+SUM(AA992:AV992)","v":0},{"$f":"SUM(D992:Y992)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1007","v":0},{"$f":"Produktionsanlæg!E1007","v":0},{"$f":"Produktionsanlæg!F1007","v":0},{"$f":"Produktionsanlæg!G1007","v":0},{"$f":"Produktionsanlæg!H1007","v":0},{"$f":"Produktionsanlæg!I1007","v":0},{"$f":"Produktionsanlæg!J1007","v":0},{"$f":"Produktionsanlæg!K1007","v":0},{"$f":"Produktionsanlæg!L1007","v":0},{"$f":"Produktionsanlæg!M1007","v":0},{"$f":"Produktionsanlæg!N1007","v":0},{"$f":"Produktionsanlæg!O1007","v":0},{"$f":"Produktionsanlæg!P1007","v":0},{"$f":"Produktionsanlæg!Q1007","v":0},{"$f":"Produktionsanlæg!R1007","v":0},{"$f":"Produktionsanlæg!S1007","v":0},{"$f":"Produktionsanlæg!T1007","v":0},{"$f":"Produktionsanlæg!U1007","v":0},{"$f":"Produktionsanlæg!V1007","v":0},{"$f":"Produktionsanlæg!W1007","v":0},{"$f":"Produktionsanlæg!X1007","v":0},{"$f":"Produktionsanlæg!Y1007","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D993:Y993,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1008","v":0},{"$f":"Produktionsanlæg!E1008","v":0},{"$f":"Produktionsanlæg!F1008","v":0},{"$f":"Produktionsanlæg!G1008","v":0},{"$f":"Produktionsanlæg!H1008","v":0},{"$f":"Produktionsanlæg!I1008","v":0},{"$f":"Produktionsanlæg!J1008","v":0},{"$f":"Produktionsanlæg!K1008","v":0},{"$f":"Produktionsanlæg!L1008","v":0},{"$f":"Produktionsanlæg!M1008","v":0},{"$f":"Produktionsanlæg!N1008","v":0},{"$f":"Produktionsanlæg!O1008","v":0},{"$f":"Produktionsanlæg!P1008","v":0},{"$f":"Produktionsanlæg!Q1008","v":0},{"$f":"Produktionsanlæg!R1008","v":0},{"$f":"Produktionsanlæg!S1008","v":0},{"$f":"Produktionsanlæg!T1008","v":0},{"$f":"Produktionsanlæg!U1008","v":0},{"$f":"Produktionsanlæg!V1008","v":0},{"$f":"Produktionsanlæg!W1008","v":0},{"$f":"Produktionsanlæg!X1008","v":0},{"$f":"Produktionsanlæg!Y1008","v":0},{"$f":"IF(COUNTIF(D994:Y994,\"<>0\")<=1,IF((SUM(D994:Y994))>0,(+HLOOKUP((SUM(D994:Y994)),Priser!$E$96:$J$108,8)+((SUM(D994:Y994))-HLOOKUP((SUM(D994:Y994)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D994:Y994)),Priser!$E$96:$J$108,9))/(SUM(D994:Y994)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D994*$Z994","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N994*$Z994","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X994*$Z994","v":0},{"$f":"Y994*$Z994","v":0},{"$f":"+SUM(AA994:AV994)","v":0},{"$f":"SUM(D994:Y994)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1009","v":0},{"$f":"Produktionsanlæg!E1009","v":0},{"$f":"Produktionsanlæg!F1009","v":0},{"$f":"Produktionsanlæg!G1009","v":0},{"$f":"Produktionsanlæg!H1009","v":0},{"$f":"Produktionsanlæg!I1009","v":0},{"$f":"Produktionsanlæg!J1009","v":0},{"$f":"Produktionsanlæg!K1009","v":0},{"$f":"Produktionsanlæg!L1009","v":0},{"$f":"Produktionsanlæg!M1009","v":0},{"$f":"Produktionsanlæg!N1009","v":0},{"$f":"Produktionsanlæg!O1009","v":0},{"$f":"Produktionsanlæg!P1009","v":0},{"$f":"Produktionsanlæg!Q1009","v":0},{"$f":"Produktionsanlæg!R1009","v":0},{"$f":"Produktionsanlæg!S1009","v":0},{"$f":"Produktionsanlæg!T1009","v":0},{"$f":"Produktionsanlæg!U1009","v":0},{"$f":"Produktionsanlæg!V1009","v":0},{"$f":"Produktionsanlæg!W1009","v":0},{"$f":"Produktionsanlæg!X1009","v":0},{"$f":"Produktionsanlæg!Y1009","v":0},{"$f":"IF(COUNTIF(D995:Y995,\"<>0\")<=1,IF((SUM(D995:Y995))>0,(+HLOOKUP((SUM(D995:Y995)),Priser!$E$96:$J$108,6)+((SUM(D995:Y995))-HLOOKUP((SUM(D995:Y995)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D995:Y995)),Priser!$E$96:$J$108,7))/(SUM(D995:Y995)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X995*$Z995","v":0},{"$f":"Y995*$Z995","v":0},{"$f":"+SUM(AA995:AV995)","v":0},{"$f":"SUM(D995:Y995)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1010","v":0},{"$f":"Produktionsanlæg!E1010","v":0},{"$f":"Produktionsanlæg!F1010","v":0},{"$f":"Produktionsanlæg!G1010","v":0},{"$f":"Produktionsanlæg!H1010","v":0},{"$f":"Produktionsanlæg!I1010","v":0},{"$f":"Produktionsanlæg!J1010","v":0},{"$f":"Produktionsanlæg!K1010","v":0},{"$f":"Produktionsanlæg!L1010","v":0},{"$f":"Produktionsanlæg!M1010","v":0},{"$f":"Produktionsanlæg!N1010","v":0},{"$f":"Produktionsanlæg!O1010","v":0},{"$f":"Produktionsanlæg!P1010","v":0},{"$f":"Produktionsanlæg!Q1010","v":0},{"$f":"Produktionsanlæg!R1010","v":0},{"$f":"Produktionsanlæg!S1010","v":0},{"$f":"Produktionsanlæg!T1010","v":0},{"$f":"Produktionsanlæg!U1010","v":0},{"$f":"Produktionsanlæg!V1010","v":0},{"$f":"Produktionsanlæg!W1010","v":0},{"$f":"Produktionsanlæg!X1010","v":0},{"$f":"Produktionsanlæg!Y1010","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D996:Y996,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1011","v":0},{"$f":"Produktionsanlæg!E1011","v":0},{"$f":"Produktionsanlæg!F1011","v":0},{"$f":"Produktionsanlæg!G1011","v":0},{"$f":"Produktionsanlæg!H1011","v":0},{"$f":"Produktionsanlæg!I1011","v":0},{"$f":"Produktionsanlæg!J1011","v":0},{"$f":"Produktionsanlæg!K1011","v":0},{"$f":"Produktionsanlæg!L1011","v":0},{"$f":"Produktionsanlæg!M1011","v":0},{"$f":"Produktionsanlæg!N1011","v":0},{"$f":"Produktionsanlæg!O1011","v":0},{"$f":"Produktionsanlæg!P1011","v":0},{"$f":"Produktionsanlæg!Q1011","v":0},{"$f":"Produktionsanlæg!R1011","v":0},{"$f":"Produktionsanlæg!S1011","v":0},{"$f":"Produktionsanlæg!T1011","v":0},{"$f":"Produktionsanlæg!U1011","v":0},{"$f":"Produktionsanlæg!V1011","v":0},{"$f":"Produktionsanlæg!W1011","v":0},{"$f":"Produktionsanlæg!X1011","v":0},{"$f":"Produktionsanlæg!Y1011","v":0},{"$f":"IF(COUNTIF(D997:Y997,\"<>0\")<=1,IF((SUM(D997:Y997))>0,(+HLOOKUP((SUM(D997:Y997)),Priser!$E$96:$J$108,6)+((SUM(D997:Y997))-HLOOKUP((SUM(D997:Y997)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D997:Y997)),Priser!$E$96:$J$108,7))/(SUM(D997:Y997)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D997*$Z997","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N997*$Z997","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X997*$Z997","v":0},0,{"$f":"+SUM(AA997:AV997)","v":0},{"$f":"SUM(D997:Y997)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1012","v":0},{"$f":"Produktionsanlæg!E1012","v":0},{"$f":"Produktionsanlæg!F1012","v":0},{"$f":"Produktionsanlæg!G1012","v":0},{"$f":"Produktionsanlæg!H1012","v":0},{"$f":"Produktionsanlæg!I1012","v":0},{"$f":"Produktionsanlæg!J1012","v":0},{"$f":"Produktionsanlæg!K1012","v":0},{"$f":"Produktionsanlæg!L1012","v":0},{"$f":"Produktionsanlæg!M1012","v":0},{"$f":"Produktionsanlæg!N1012","v":0},{"$f":"Produktionsanlæg!O1012","v":0},{"$f":"Produktionsanlæg!P1012","v":0},{"$f":"Produktionsanlæg!Q1012","v":0},{"$f":"Produktionsanlæg!R1012","v":0},{"$f":"Produktionsanlæg!S1012","v":0},{"$f":"Produktionsanlæg!T1012","v":0},{"$f":"Produktionsanlæg!U1012","v":0},{"$f":"Produktionsanlæg!V1012","v":0},{"$f":"Produktionsanlæg!W1012","v":0},{"$f":"Produktionsanlæg!X1012","v":0},{"$f":"Produktionsanlæg!Y1012","v":0},{"$f":"IF(COUNTIF(D998:Y998,\"<>0\")<=1,IF((SUM(D998:Y998))>0,(+HLOOKUP((SUM(D998:Y998)),Priser!$E$96:$J$108,10)+((SUM(D998:Y998))-HLOOKUP((SUM(D998:Y998)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D998:Y998)),Priser!$E$96:$J$108,11))/(SUM(D998:Y998)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1013","v":0},{"$f":"Produktionsanlæg!E1013","v":0},{"$f":"Produktionsanlæg!F1013","v":0},{"$f":"Produktionsanlæg!G1013","v":0},{"$f":"Produktionsanlæg!H1013","v":0},{"$f":"Produktionsanlæg!I1013","v":0},{"$f":"Produktionsanlæg!J1013","v":0},{"$f":"Produktionsanlæg!K1013","v":0},{"$f":"Produktionsanlæg!L1013","v":0},{"$f":"Produktionsanlæg!M1013","v":0},{"$f":"Produktionsanlæg!N1013","v":0},{"$f":"Produktionsanlæg!O1013","v":0},{"$f":"Produktionsanlæg!P1013","v":0},{"$f":"Produktionsanlæg!Q1013","v":0},{"$f":"Produktionsanlæg!R1013","v":0},{"$f":"Produktionsanlæg!S1013","v":0},{"$f":"Produktionsanlæg!T1013","v":0},{"$f":"Produktionsanlæg!U1013","v":0},{"$f":"Produktionsanlæg!V1013","v":0},{"$f":"Produktionsanlæg!W1013","v":0},{"$f":"Produktionsanlæg!X1013","v":0},{"$f":"Produktionsanlæg!Y1013","v":0},{"$f":"IF(COUNTIF(D999:Y999,\"<>0\")<=1,IF((SUM(D999:Y999))>0,(+HLOOKUP((SUM(D999:Y999)),Priser!$E$96:$J$108,12)+((SUM(D999:Y999))-HLOOKUP((SUM(D999:Y999)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D999:Y999)),Priser!$E$96:$J$108,13))/(SUM(D999:Y999)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1014","v":0},{"$f":"Produktionsanlæg!E1014","v":0},{"$f":"Produktionsanlæg!F1014","v":0},{"$f":"Produktionsanlæg!G1014","v":0},{"$f":"Produktionsanlæg!H1014","v":0},{"$f":"Produktionsanlæg!I1014","v":0},{"$f":"Produktionsanlæg!J1014","v":0},{"$f":"Produktionsanlæg!K1014","v":0},{"$f":"Produktionsanlæg!L1014","v":0},{"$f":"Produktionsanlæg!M1014","v":0},{"$f":"Produktionsanlæg!N1014","v":0},{"$f":"Produktionsanlæg!O1014","v":0},{"$f":"Produktionsanlæg!P1014","v":0},{"$f":"Produktionsanlæg!Q1014","v":0},{"$f":"Produktionsanlæg!R1014","v":0},{"$f":"Produktionsanlæg!S1014","v":0},{"$f":"Produktionsanlæg!T1014","v":0},{"$f":"Produktionsanlæg!U1014","v":0},{"$f":"Produktionsanlæg!V1014","v":0},{"$f":"Produktionsanlæg!W1014","v":0},{"$f":"Produktionsanlæg!X1014","v":0},{"$f":"Produktionsanlæg!Y1014","v":0},{"$f":"IF(COUNTIF(D1000:Y1000,\"<>0\")<=1,IF((SUM(D1000:Y1000))>0,(+HLOOKUP((SUM(D1000:Y1000)),Priser!$E$118:$I$123,3)+((SUM(D1000:Y1000))-HLOOKUP((SUM(D1000:Y1000)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1000:Y1000)),Priser!$E$118:$I$123,4))/(SUM(D1000:Y1000)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1015","v":0},{"$f":"Produktionsanlæg!E1015","v":0},{"$f":"Produktionsanlæg!F1015","v":0},{"$f":"Produktionsanlæg!G1015","v":0},{"$f":"Produktionsanlæg!H1015","v":0},{"$f":"Produktionsanlæg!I1015","v":0},{"$f":"Produktionsanlæg!J1015","v":0},{"$f":"Produktionsanlæg!K1015","v":0},{"$f":"Produktionsanlæg!L1015","v":0},{"$f":"Produktionsanlæg!M1015","v":0},{"$f":"Produktionsanlæg!N1015","v":0},{"$f":"Produktionsanlæg!O1015","v":0},{"$f":"Produktionsanlæg!P1015","v":0},{"$f":"Produktionsanlæg!Q1015","v":0},{"$f":"Produktionsanlæg!R1015","v":0},{"$f":"Produktionsanlæg!S1015","v":0},{"$f":"Produktionsanlæg!T1015","v":0},{"$f":"Produktionsanlæg!U1015","v":0},{"$f":"Produktionsanlæg!V1015","v":0},{"$f":"Produktionsanlæg!W1015","v":0},{"$f":"Produktionsanlæg!X1015","v":0},{"$f":"Produktionsanlæg!Y1015","v":0},{"$f":"IF(COUNTIF(D1001:Y1001,\"<>0\")<=1,IF((SUM(D1001:Y1001))>0,(+HLOOKUP((SUM(D1001:Y1001)),Priser!$E$118:$I$123,5)+((SUM(D1001:Y1001))-HLOOKUP((SUM(D1001:Y1001)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1001:Y1001)),Priser!$E$118:$I$123,6))/(SUM(D1001:Y1001)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1016","v":0},{"$f":"Produktionsanlæg!E1016","v":0},{"$f":"Produktionsanlæg!F1016","v":0},{"$f":"Produktionsanlæg!G1016","v":0},{"$f":"Produktionsanlæg!H1016","v":0},{"$f":"Produktionsanlæg!I1016","v":0},{"$f":"Produktionsanlæg!J1016","v":0},{"$f":"Produktionsanlæg!K1016","v":0},{"$f":"Produktionsanlæg!L1016","v":0},{"$f":"Produktionsanlæg!M1016","v":0},{"$f":"Produktionsanlæg!N1016","v":0},{"$f":"Produktionsanlæg!O1016","v":0},{"$f":"Produktionsanlæg!P1016","v":0},{"$f":"Produktionsanlæg!Q1016","v":0},{"$f":"Produktionsanlæg!R1016","v":0},{"$f":"Produktionsanlæg!S1016","v":0},{"$f":"Produktionsanlæg!T1016","v":0},{"$f":"Produktionsanlæg!U1016","v":0},{"$f":"Produktionsanlæg!V1016","v":0},{"$f":"Produktionsanlæg!W1016","v":0},{"$f":"Produktionsanlæg!X1016","v":0},{"$f":"Produktionsanlæg!Y1016","v":0},{"$f":"IF(COUNTIF(D1002:Y1002,\"<>0\")<=1,IF((SUM(D1002:Y1002))>0,(+HLOOKUP((SUM(D1002:Y1002)),Priser!$E$132:$I$141,9)+((SUM(D1002:Y1002))-HLOOKUP((SUM(D1002:Y1002)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1002:Y1002)),Priser!$E$132:$I$141,10))/(SUM(D1002:Y1002)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1017","v":0},{"$f":"Produktionsanlæg!E1017","v":0},{"$f":"Produktionsanlæg!F1017","v":0},{"$f":"Produktionsanlæg!G1017","v":0},{"$f":"Produktionsanlæg!H1017","v":0},{"$f":"Produktionsanlæg!I1017","v":0},{"$f":"Produktionsanlæg!J1017","v":0},{"$f":"Produktionsanlæg!K1017","v":0},{"$f":"Produktionsanlæg!L1017","v":0},{"$f":"Produktionsanlæg!M1017","v":0},{"$f":"Produktionsanlæg!N1017","v":0},{"$f":"Produktionsanlæg!O1017","v":0},{"$f":"Produktionsanlæg!P1017","v":0},{"$f":"Produktionsanlæg!Q1017","v":0},{"$f":"Produktionsanlæg!R1017","v":0},{"$f":"Produktionsanlæg!S1017","v":0},{"$f":"Produktionsanlæg!T1017","v":0},{"$f":"Produktionsanlæg!U1017","v":0},{"$f":"Produktionsanlæg!V1017","v":0},{"$f":"Produktionsanlæg!W1017","v":0},{"$f":"Produktionsanlæg!X1017","v":0},{"$f":"Produktionsanlæg!Y1017","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1003:Y1003,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1018","v":0},{"$f":"Produktionsanlæg!E1018","v":0},{"$f":"Produktionsanlæg!F1018","v":0},{"$f":"Produktionsanlæg!G1018","v":0},{"$f":"Produktionsanlæg!H1018","v":0},{"$f":"Produktionsanlæg!I1018","v":0},{"$f":"Produktionsanlæg!J1018","v":0},{"$f":"Produktionsanlæg!K1018","v":0},{"$f":"Produktionsanlæg!L1018","v":0},{"$f":"Produktionsanlæg!M1018","v":0},{"$f":"Produktionsanlæg!N1018","v":0},{"$f":"Produktionsanlæg!O1018","v":0},{"$f":"Produktionsanlæg!P1018","v":0},{"$f":"Produktionsanlæg!Q1018","v":0},{"$f":"Produktionsanlæg!R1018","v":0},{"$f":"Produktionsanlæg!S1018","v":0},{"$f":"Produktionsanlæg!T1018","v":0},{"$f":"Produktionsanlæg!U1018","v":0},{"$f":"Produktionsanlæg!V1018","v":0},{"$f":"Produktionsanlæg!W1018","v":0},{"$f":"Produktionsanlæg!X1018","v":0},{"$f":"Produktionsanlæg!Y1018","v":0},{"$f":"IF(COUNTIF(D1004:Y1004,\"<>0\")<=1,IF((SUM(D1004:Y1004))>0,(+HLOOKUP((SUM(D1004:Y1004)),Priser!$E$132:$I$141,9)+((SUM(D1004:Y1004))-HLOOKUP((SUM(D1004:Y1004)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1004:Y1004)),Priser!$E$132:$I$141,10))/(SUM(D1004:Y1004)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1004*$Z1004","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1004*$Z1004","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1004*$Z1004","v":0},{"$f":"Y1004*$Z1004","v":0},{"$f":"+SUM(AA1004:AV1004)","v":0},{"$f":"SUM(D1004:Y1004)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1019","v":0},{"$f":"Produktionsanlæg!E1019","v":0},{"$f":"Produktionsanlæg!F1019","v":0},{"$f":"Produktionsanlæg!G1019","v":0},{"$f":"Produktionsanlæg!H1019","v":0},{"$f":"Produktionsanlæg!I1019","v":0},{"$f":"Produktionsanlæg!J1019","v":0},{"$f":"Produktionsanlæg!K1019","v":0},{"$f":"Produktionsanlæg!L1019","v":0},{"$f":"Produktionsanlæg!M1019","v":0},{"$f":"Produktionsanlæg!N1019","v":0},{"$f":"Produktionsanlæg!O1019","v":0},{"$f":"Produktionsanlæg!P1019","v":0},{"$f":"Produktionsanlæg!Q1019","v":0},{"$f":"Produktionsanlæg!R1019","v":0},{"$f":"Produktionsanlæg!S1019","v":0},{"$f":"Produktionsanlæg!T1019","v":0},{"$f":"Produktionsanlæg!U1019","v":0},{"$f":"Produktionsanlæg!V1019","v":0},{"$f":"Produktionsanlæg!W1019","v":0},{"$f":"Produktionsanlæg!X1019","v":0},{"$f":"Produktionsanlæg!Y1019","v":0},{"$f":"IF(COUNTIF(D1005:Y1005,\"<>0\")<=1,IF((SUM(D1005:Y1005))>0,(+HLOOKUP((SUM(D1005:Y1005)),Priser!$E$132:$I$141,6)+((SUM(D1005:Y1005))-HLOOKUP((SUM(D1005:Y1005)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1005:Y1005)),Priser!$E$132:$I$141,7))/(SUM(D1005:Y1005)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1005*$Z1005","v":0},{"$f":"Y1005*$Z1005","v":0},{"$f":"+SUM(AA1005:AV1005)","v":0},{"$f":"SUM(D1005:Y1005)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1020","v":0},{"$f":"Produktionsanlæg!E1020","v":0},{"$f":"Produktionsanlæg!F1020","v":0},{"$f":"Produktionsanlæg!G1020","v":0},{"$f":"Produktionsanlæg!H1020","v":0},{"$f":"Produktionsanlæg!I1020","v":0},{"$f":"Produktionsanlæg!J1020","v":0},{"$f":"Produktionsanlæg!K1020","v":0},{"$f":"Produktionsanlæg!L1020","v":0},{"$f":"Produktionsanlæg!M1020","v":0},{"$f":"Produktionsanlæg!N1020","v":0},{"$f":"Produktionsanlæg!O1020","v":0},{"$f":"Produktionsanlæg!P1020","v":0},{"$f":"Produktionsanlæg!Q1020","v":0},{"$f":"Produktionsanlæg!R1020","v":0},{"$f":"Produktionsanlæg!S1020","v":0},{"$f":"Produktionsanlæg!T1020","v":0},{"$f":"Produktionsanlæg!U1020","v":0},{"$f":"Produktionsanlæg!V1020","v":0},{"$f":"Produktionsanlæg!W1020","v":0},{"$f":"Produktionsanlæg!X1020","v":0},{"$f":"Produktionsanlæg!Y1020","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1006:Y1006,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1021","v":0},{"$f":"Produktionsanlæg!E1021","v":0},{"$f":"Produktionsanlæg!F1021","v":0},{"$f":"Produktionsanlæg!G1021","v":0},{"$f":"Produktionsanlæg!H1021","v":0},{"$f":"Produktionsanlæg!I1021","v":0},{"$f":"Produktionsanlæg!J1021","v":0},{"$f":"Produktionsanlæg!K1021","v":0},{"$f":"Produktionsanlæg!L1021","v":0},{"$f":"Produktionsanlæg!M1021","v":0},{"$f":"Produktionsanlæg!N1021","v":0},{"$f":"Produktionsanlæg!O1021","v":0},{"$f":"Produktionsanlæg!P1021","v":0},{"$f":"Produktionsanlæg!Q1021","v":0},{"$f":"Produktionsanlæg!R1021","v":0},{"$f":"Produktionsanlæg!S1021","v":0},{"$f":"Produktionsanlæg!T1021","v":0},{"$f":"Produktionsanlæg!U1021","v":0},{"$f":"Produktionsanlæg!V1021","v":0},{"$f":"Produktionsanlæg!W1021","v":0},{"$f":"Produktionsanlæg!X1021","v":0},{"$f":"Produktionsanlæg!Y1021","v":0},{"$f":"IF(COUNTIF(D1007:Y1007,\"<>0\")<=1,IF((SUM(D1007:Y1007))>0,(+HLOOKUP((SUM(D1007:Y1007)),Priser!$E$132:$I$141,6)+((SUM(D1007:Y1007))-HLOOKUP((SUM(D1007:Y1007)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1007:Y1007)),Priser!$E$132:$I$141,7))/(SUM(D1007:Y1007)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1007*$Z1007","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1007*$Z1007","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1007*$Z1007","v":0},0,{"$f":"+SUM(AA1007:AV1007)","v":0},{"$f":"SUM(D1007:Y1007)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1022","v":0},{"$f":"Produktionsanlæg!E1022","v":0},{"$f":"Produktionsanlæg!F1022","v":0},{"$f":"Produktionsanlæg!G1022","v":0},{"$f":"Produktionsanlæg!H1022","v":0},{"$f":"Produktionsanlæg!I1022","v":0},{"$f":"Produktionsanlæg!J1022","v":0},{"$f":"Produktionsanlæg!K1022","v":0},{"$f":"Produktionsanlæg!L1022","v":0},{"$f":"Produktionsanlæg!M1022","v":0},{"$f":"Produktionsanlæg!N1022","v":0},{"$f":"Produktionsanlæg!O1022","v":0},{"$f":"Produktionsanlæg!P1022","v":0},{"$f":"Produktionsanlæg!Q1022","v":0},{"$f":"Produktionsanlæg!R1022","v":0},{"$f":"Produktionsanlæg!S1022","v":0},{"$f":"Produktionsanlæg!T1022","v":0},{"$f":"Produktionsanlæg!U1022","v":0},{"$f":"Produktionsanlæg!V1022","v":0},{"$f":"Produktionsanlæg!W1022","v":0},{"$f":"Produktionsanlæg!X1022","v":0},{"$f":"Produktionsanlæg!Y1022","v":0},{"$f":"IF(COUNTIF(D1008:Y1008,\"<>0\")<=1,IF((SUM(D1008:Y1008))>0,(+HLOOKUP((SUM(D1008:Y1008)),Priser!$E$150:$J$152,2)+((SUM(D1008:Y1008))-HLOOKUP((SUM(D1008:Y1008)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1008:Y1008)),Priser!$E$150:$J$152,3))/(SUM(D1008:Y1008)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1008:AV1008)","v":0},{"$f":"SUM(D1008:Y1008)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1023","v":0},{"$f":"Produktionsanlæg!E1023","v":0},{"$f":"Produktionsanlæg!F1023","v":0},{"$f":"Produktionsanlæg!G1023","v":0},{"$f":"Produktionsanlæg!H1023","v":0},{"$f":"Produktionsanlæg!I1023","v":0},{"$f":"Produktionsanlæg!J1023","v":0},{"$f":"Produktionsanlæg!K1023","v":0},{"$f":"Produktionsanlæg!L1023","v":0},{"$f":"Produktionsanlæg!M1023","v":0},{"$f":"Produktionsanlæg!N1023","v":0},{"$f":"Produktionsanlæg!O1023","v":0},{"$f":"Produktionsanlæg!P1023","v":0},{"$f":"Produktionsanlæg!Q1023","v":0},{"$f":"Produktionsanlæg!R1023","v":0},{"$f":"Produktionsanlæg!S1023","v":0},{"$f":"Produktionsanlæg!T1023","v":0},{"$f":"Produktionsanlæg!U1023","v":0},{"$f":"Produktionsanlæg!V1023","v":0},{"$f":"Produktionsanlæg!W1023","v":0},{"$f":"Produktionsanlæg!X1023","v":0},{"$f":"Produktionsanlæg!Y1023","v":0},{"$f":"IF(COUNTIF(D1009:Y1009,\"<>0\")<=1,IF((SUM(D1009:Y1009))>0,(+HLOOKUP((SUM(D1009:Y1009)),Priser!$E$154:$J$156,2)+((SUM(D1009:Y1009))-HLOOKUP((SUM(D1009:Y1009)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1009:Y1009)),Priser!$E$154:$J$156,3))/(SUM(D1009:Y1009)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1009:AV1009)","v":0},{"$f":"SUM(D1009:Y1009)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1024","v":0},{"$f":"Produktionsanlæg!E1024","v":0},{"$f":"Produktionsanlæg!F1024","v":0},{"$f":"Produktionsanlæg!G1024","v":0},{"$f":"Produktionsanlæg!H1024","v":0},{"$f":"Produktionsanlæg!I1024","v":0},{"$f":"Produktionsanlæg!J1024","v":0},{"$f":"Produktionsanlæg!K1024","v":0},{"$f":"Produktionsanlæg!L1024","v":0},{"$f":"Produktionsanlæg!M1024","v":0},{"$f":"Produktionsanlæg!N1024","v":0},{"$f":"Produktionsanlæg!O1024","v":0},{"$f":"Produktionsanlæg!P1024","v":0},{"$f":"Produktionsanlæg!Q1024","v":0},{"$f":"Produktionsanlæg!R1024","v":0},{"$f":"Produktionsanlæg!S1024","v":0},{"$f":"Produktionsanlæg!T1024","v":0},{"$f":"Produktionsanlæg!U1024","v":0},{"$f":"Produktionsanlæg!V1024","v":0},{"$f":"Produktionsanlæg!W1024","v":0},{"$f":"Produktionsanlæg!X1024","v":0},{"$f":"Produktionsanlæg!Y1024","v":0},{"$f":"IF(COUNTIF(D1010:Y1010,\"<>0\")<=1,IF((SUM(D1010:Y1010))>0,(+HLOOKUP((SUM(D1010:Y1010)),Priser!$E$168:$J$170,2)+((SUM(D1010:Y1010))-HLOOKUP((SUM(D1010:Y1010)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1010:Y1010)),Priser!$E$168:$J$170,3))/(SUM(D1010:Y1010)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1010:AV1010)","v":0},{"$f":"SUM(D1010:Y1010)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1025","v":0},{"$f":"Produktionsanlæg!E1025","v":0},{"$f":"Produktionsanlæg!F1025","v":0},{"$f":"Produktionsanlæg!G1025","v":0},{"$f":"Produktionsanlæg!H1025","v":0},{"$f":"Produktionsanlæg!I1025","v":0},{"$f":"Produktionsanlæg!J1025","v":0},{"$f":"Produktionsanlæg!K1025","v":0},{"$f":"Produktionsanlæg!L1025","v":0},{"$f":"Produktionsanlæg!M1025","v":0},{"$f":"Produktionsanlæg!N1025","v":0},{"$f":"Produktionsanlæg!O1025","v":0},{"$f":"Produktionsanlæg!P1025","v":0},{"$f":"Produktionsanlæg!Q1025","v":0},{"$f":"Produktionsanlæg!R1025","v":0},{"$f":"Produktionsanlæg!S1025","v":0},{"$f":"Produktionsanlæg!T1025","v":0},{"$f":"Produktionsanlæg!U1025","v":0},{"$f":"Produktionsanlæg!V1025","v":0},{"$f":"Produktionsanlæg!W1025","v":0},{"$f":"Produktionsanlæg!X1025","v":0},{"$f":"Produktionsanlæg!Y1025","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1011:Y1011,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1026","v":0},{"$f":"Produktionsanlæg!E1026","v":0},{"$f":"Produktionsanlæg!F1026","v":0},{"$f":"Produktionsanlæg!G1026","v":0},{"$f":"Produktionsanlæg!H1026","v":0},{"$f":"Produktionsanlæg!I1026","v":0},{"$f":"Produktionsanlæg!J1026","v":0},{"$f":"Produktionsanlæg!K1026","v":0},{"$f":"Produktionsanlæg!L1026","v":0},{"$f":"Produktionsanlæg!M1026","v":0},{"$f":"Produktionsanlæg!N1026","v":0},{"$f":"Produktionsanlæg!O1026","v":0},{"$f":"Produktionsanlæg!P1026","v":0},{"$f":"Produktionsanlæg!Q1026","v":0},{"$f":"Produktionsanlæg!R1026","v":0},{"$f":"Produktionsanlæg!S1026","v":0},{"$f":"Produktionsanlæg!T1026","v":0},{"$f":"Produktionsanlæg!U1026","v":0},{"$f":"Produktionsanlæg!V1026","v":0},{"$f":"Produktionsanlæg!W1026","v":0},{"$f":"Produktionsanlæg!X1026","v":0},{"$f":"Produktionsanlæg!Y1026","v":0},{"$f":"IF(COUNTIF(D1012:Y1012,\"<>0\")<=1,IF((SUM(D1012:Y1012))>0,(+HLOOKUP(SUM(D1012:Y1012),Priser!$E$175:$J$177,2)+((SUM(D1012:Y1012))-HLOOKUP((SUM(D1012:Y1012)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1012:Y1012)),Priser!$E$175:$J$177,3))/(SUM(D1012:Y1012)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1012*$Z1012","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1012:AV1012)","v":0},{"$f":"SUM(D1012:Y1012)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1027","v":0},{"$f":"Produktionsanlæg!E1027","v":0},{"$f":"Produktionsanlæg!F1027","v":0},{"$f":"Produktionsanlæg!G1027","v":0},{"$f":"Produktionsanlæg!H1027","v":0},{"$f":"Produktionsanlæg!I1027","v":0},{"$f":"Produktionsanlæg!J1027","v":0},{"$f":"Produktionsanlæg!K1027","v":0},{"$f":"Produktionsanlæg!L1027","v":0},{"$f":"Produktionsanlæg!M1027","v":0},{"$f":"Produktionsanlæg!N1027","v":0},{"$f":"Produktionsanlæg!O1027","v":0},{"$f":"Produktionsanlæg!P1027","v":0},{"$f":"Produktionsanlæg!Q1027","v":0},{"$f":"Produktionsanlæg!R1027","v":0},{"$f":"Produktionsanlæg!S1027","v":0},{"$f":"Produktionsanlæg!T1027","v":0},{"$f":"Produktionsanlæg!U1027","v":0},{"$f":"Produktionsanlæg!V1027","v":0},{"$f":"Produktionsanlæg!W1027","v":0},{"$f":"Produktionsanlæg!X1027","v":0},{"$f":"Produktionsanlæg!Y1027","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1013:Y1013,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1028","v":0},{"$f":"Produktionsanlæg!E1028","v":0},{"$f":"Produktionsanlæg!F1028","v":0},{"$f":"Produktionsanlæg!G1028","v":0},{"$f":"Produktionsanlæg!H1028","v":0},{"$f":"Produktionsanlæg!I1028","v":0},{"$f":"Produktionsanlæg!J1028","v":0},{"$f":"Produktionsanlæg!K1028","v":0},{"$f":"Produktionsanlæg!L1028","v":0},{"$f":"Produktionsanlæg!M1028","v":0},{"$f":"Produktionsanlæg!N1028","v":0},{"$f":"Produktionsanlæg!O1028","v":0},{"$f":"Produktionsanlæg!P1028","v":0},{"$f":"Produktionsanlæg!Q1028","v":0},{"$f":"Produktionsanlæg!R1028","v":0},{"$f":"Produktionsanlæg!S1028","v":0},{"$f":"Produktionsanlæg!T1028","v":0},{"$f":"Produktionsanlæg!U1028","v":0},{"$f":"Produktionsanlæg!V1028","v":0},{"$f":"Produktionsanlæg!W1028","v":0},{"$f":"Produktionsanlæg!X1028","v":0},{"$f":"Produktionsanlæg!Y1028","v":0},{"$f":"IF(COUNTIF(D1014:Y1014,\"<>0\")<=1,IF((SUM(D1014:Y1014))>0,(+HLOOKUP((SUM(D1014:Y1014)),Priser!$E$236:$J$238,2)+((SUM(D1014:Y1014))-HLOOKUP((SUM(D1014:Y1014)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1014:Y1014)),Priser!$E$236:$J$238,3))/(SUM(D1014:Y1014)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1014*$Z1014","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1014*$Z1014","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1014*$Z1014","v":0},0,{"$f":"+SUM(AA1014:AV1014)","v":0},{"$f":"SUM(D1014:Y1014)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1029","v":0},{"$f":"Produktionsanlæg!E1029","v":0},{"$f":"Produktionsanlæg!F1029","v":0},{"$f":"Produktionsanlæg!G1029","v":0},{"$f":"Produktionsanlæg!H1029","v":0},{"$f":"Produktionsanlæg!I1029","v":0},{"$f":"Produktionsanlæg!J1029","v":0},{"$f":"Produktionsanlæg!K1029","v":0},{"$f":"Produktionsanlæg!L1029","v":0},{"$f":"Produktionsanlæg!M1029","v":0},{"$f":"Produktionsanlæg!N1029","v":0},{"$f":"Produktionsanlæg!O1029","v":0},{"$f":"Produktionsanlæg!P1029","v":0},{"$f":"Produktionsanlæg!Q1029","v":0},{"$f":"Produktionsanlæg!R1029","v":0},{"$f":"Produktionsanlæg!S1029","v":0},{"$f":"Produktionsanlæg!T1029","v":0},{"$f":"Produktionsanlæg!U1029","v":0},{"$f":"Produktionsanlæg!V1029","v":0},{"$f":"Produktionsanlæg!W1029","v":0},{"$f":"Produktionsanlæg!X1029","v":0},{"$f":"Produktionsanlæg!Y1029","v":0},{"$f":"IF(COUNTIF(D1015:Y1015,\"<>0\")<=1,IF((SUM(D1015:Y1015))>0,(+HLOOKUP((SUM(D1015:Y1015)),Priser!$E$255:$J$257,2)+((SUM(D1015:Y1015))-HLOOKUP((SUM(D1015:Y1015)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1015:Y1015)),Priser!$E$255:$J$257,3))/(SUM(D1015:Y1015)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1015:AV1015)","v":0},{"$f":"SUM(D1015:Y1015)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1030","v":0},{"$f":"Produktionsanlæg!E1030","v":0},{"$f":"Produktionsanlæg!F1030","v":0},{"$f":"Produktionsanlæg!G1030","v":0},{"$f":"Produktionsanlæg!H1030","v":0},{"$f":"Produktionsanlæg!I1030","v":0},{"$f":"Produktionsanlæg!J1030","v":0},{"$f":"Produktionsanlæg!K1030","v":0},{"$f":"Produktionsanlæg!L1030","v":0},{"$f":"Produktionsanlæg!M1030","v":0},{"$f":"Produktionsanlæg!N1030","v":0},{"$f":"Produktionsanlæg!O1030","v":0},{"$f":"Produktionsanlæg!P1030","v":0},{"$f":"Produktionsanlæg!Q1030","v":0},{"$f":"Produktionsanlæg!R1030","v":0},{"$f":"Produktionsanlæg!S1030","v":0},{"$f":"Produktionsanlæg!T1030","v":0},{"$f":"Produktionsanlæg!U1030","v":0},{"$f":"Produktionsanlæg!V1030","v":0},{"$f":"Produktionsanlæg!W1030","v":0},{"$f":"Produktionsanlæg!X1030","v":0},{"$f":"Produktionsanlæg!Y1030","v":0},{"$f":"IF(COUNTIF(D1016:Y1016,\"<>0\")<=1,IF((SUM(D1016:Y1016))>0,(+HLOOKUP((SUM(D1016:Y1016)),Priser!$E$275:$J$277,2)+((SUM(D1016:Y1016))-HLOOKUP((SUM(D1016:Y1016)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1016:Y1016)),Priser!$E$275:$J$277,3))/(SUM(D1016:Y1016)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1016:AV1016)","v":0},{"$f":"SUM(D1016:Y1016)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1031","v":0},{"$f":"Produktionsanlæg!E1031","v":0},{"$f":"Produktionsanlæg!F1031","v":0},{"$f":"Produktionsanlæg!G1031","v":0},{"$f":"Produktionsanlæg!H1031","v":0},{"$f":"Produktionsanlæg!I1031","v":0},{"$f":"Produktionsanlæg!J1031","v":0},{"$f":"Produktionsanlæg!K1031","v":0},{"$f":"Produktionsanlæg!L1031","v":0},{"$f":"Produktionsanlæg!M1031","v":0},{"$f":"Produktionsanlæg!N1031","v":0},{"$f":"Produktionsanlæg!O1031","v":0},{"$f":"Produktionsanlæg!P1031","v":0},{"$f":"Produktionsanlæg!Q1031","v":0},{"$f":"Produktionsanlæg!R1031","v":0},{"$f":"Produktionsanlæg!S1031","v":0},{"$f":"Produktionsanlæg!T1031","v":0},{"$f":"Produktionsanlæg!U1031","v":0},{"$f":"Produktionsanlæg!V1031","v":0},{"$f":"Produktionsanlæg!W1031","v":0},{"$f":"Produktionsanlæg!X1031","v":0},{"$f":"Produktionsanlæg!Y1031","v":0},{"$f":"IF(COUNTIF(D1017:Y1017,\"<>0\")<=1,IF((SUM(D1017:Y1017))>0,(+HLOOKUP((SUM(D1017:Y1017)),Priser!$E$207:$J$209,2)+((SUM(D1017:Y1017))-HLOOKUP((SUM(D1017:Y1017)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1017:Y1017)),Priser!$E$207:$J$209,3))/(SUM(D1017:Y1017)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1017:AV1017)","v":0},{"$f":"SUM(D1017:Y1017)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1032","v":0},{"$f":"Produktionsanlæg!E1032","v":0},{"$f":"Produktionsanlæg!F1032","v":0},{"$f":"Produktionsanlæg!G1032","v":0},{"$f":"Produktionsanlæg!H1032","v":0},{"$f":"Produktionsanlæg!I1032","v":0},{"$f":"Produktionsanlæg!J1032","v":0},{"$f":"Produktionsanlæg!K1032","v":0},{"$f":"Produktionsanlæg!L1032","v":0},{"$f":"Produktionsanlæg!M1032","v":0},{"$f":"Produktionsanlæg!N1032","v":0},{"$f":"Produktionsanlæg!O1032","v":0},{"$f":"Produktionsanlæg!P1032","v":0},{"$f":"Produktionsanlæg!Q1032","v":0},{"$f":"Produktionsanlæg!R1032","v":0},{"$f":"Produktionsanlæg!S1032","v":0},{"$f":"Produktionsanlæg!T1032","v":0},{"$f":"Produktionsanlæg!U1032","v":0},{"$f":"Produktionsanlæg!V1032","v":0},{"$f":"Produktionsanlæg!W1032","v":0},{"$f":"Produktionsanlæg!X1032","v":0},{"$f":"Produktionsanlæg!Y1032","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1018:Y1018,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1033","v":0},{"$f":"Produktionsanlæg!E1033","v":0},{"$f":"Produktionsanlæg!F1033","v":0},{"$f":"Produktionsanlæg!G1033","v":0},{"$f":"Produktionsanlæg!H1033","v":0},{"$f":"Produktionsanlæg!I1033","v":0},{"$f":"Produktionsanlæg!J1033","v":0},{"$f":"Produktionsanlæg!K1033","v":0},{"$f":"Produktionsanlæg!L1033","v":0},{"$f":"Produktionsanlæg!M1033","v":0},{"$f":"Produktionsanlæg!N1033","v":0},{"$f":"Produktionsanlæg!O1033","v":0},{"$f":"Produktionsanlæg!P1033","v":0},{"$f":"Produktionsanlæg!Q1033","v":0},{"$f":"Produktionsanlæg!R1033","v":0},{"$f":"Produktionsanlæg!S1033","v":0},{"$f":"Produktionsanlæg!T1033","v":0},{"$f":"Produktionsanlæg!U1033","v":0},{"$f":"Produktionsanlæg!V1033","v":0},{"$f":"Produktionsanlæg!W1033","v":0},{"$f":"Produktionsanlæg!X1033","v":0},{"$f":"Produktionsanlæg!Y1033","v":0},{"$f":"IF(COUNTIF(D1019:Y1019,\"<>0\")<=1,IF((SUM(D1019:Y1019))>0,(+HLOOKUP((SUM(D1019:Y1019)),Priser!$E$207:$J$212,5)+((SUM(D1019:Y1019))-HLOOKUP((SUM(D1019:Y1019)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1019:Y1019)),Priser!$E$207:$J$212,6))/(SUM(D1019:Y1019)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1019*$Z1019","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1019:AV1019)","v":0},{"$f":"SUM(D1019:Y1019)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1034","v":0},{"$f":"Produktionsanlæg!E1034","v":0},{"$f":"Produktionsanlæg!F1034","v":0},{"$f":"Produktionsanlæg!G1034","v":0},{"$f":"Produktionsanlæg!H1034","v":0},{"$f":"Produktionsanlæg!I1034","v":0},{"$f":"Produktionsanlæg!J1034","v":0},{"$f":"Produktionsanlæg!K1034","v":0},{"$f":"Produktionsanlæg!L1034","v":0},{"$f":"Produktionsanlæg!M1034","v":0},{"$f":"Produktionsanlæg!N1034","v":0},{"$f":"Produktionsanlæg!O1034","v":0},{"$f":"Produktionsanlæg!P1034","v":0},{"$f":"Produktionsanlæg!Q1034","v":0},{"$f":"Produktionsanlæg!R1034","v":0},{"$f":"Produktionsanlæg!S1034","v":0},{"$f":"Produktionsanlæg!T1034","v":0},{"$f":"Produktionsanlæg!U1034","v":0},{"$f":"Produktionsanlæg!V1034","v":0},{"$f":"Produktionsanlæg!W1034","v":0},{"$f":"Produktionsanlæg!X1034","v":0},{"$f":"Produktionsanlæg!Y1034","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1020:Y1020,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1035","v":0},{"$f":"Produktionsanlæg!E1035","v":0},{"$f":"Produktionsanlæg!F1035","v":0},{"$f":"Produktionsanlæg!G1035","v":0},{"$f":"Produktionsanlæg!H1035","v":0},{"$f":"Produktionsanlæg!I1035","v":0},{"$f":"Produktionsanlæg!J1035","v":0},{"$f":"Produktionsanlæg!K1035","v":0},{"$f":"Produktionsanlæg!L1035","v":0},{"$f":"Produktionsanlæg!M1035","v":0},{"$f":"Produktionsanlæg!N1035","v":0},{"$f":"Produktionsanlæg!O1035","v":0},{"$f":"Produktionsanlæg!P1035","v":0},{"$f":"Produktionsanlæg!Q1035","v":0},{"$f":"Produktionsanlæg!R1035","v":0},{"$f":"Produktionsanlæg!S1035","v":0},{"$f":"Produktionsanlæg!T1035","v":0},{"$f":"Produktionsanlæg!U1035","v":0},{"$f":"Produktionsanlæg!V1035","v":0},{"$f":"Produktionsanlæg!W1035","v":0},{"$f":"Produktionsanlæg!X1035","v":0},{"$f":"Produktionsanlæg!Y1035","v":0},{"$f":"IF(COUNTIF(D1021:Y1021,\"<>0\")<=1,IF((SUM(D1021:Y1021))>0,(+HLOOKUP((SUM(D1021:Y1021)),Priser!$E$207:$J$215,8)+((SUM(D1021:Y1021))-HLOOKUP((SUM(D1021:Y1021)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1021:Y1021)),Priser!$E$207:$J$215,9))/(SUM(D1021:Y1021)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1021*$Z1021","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1021:AV1021)","v":0},{"$f":"SUM(D1021:Y1021)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1036","v":0},{"$f":"Produktionsanlæg!E1036","v":0},{"$f":"Produktionsanlæg!F1036","v":0},{"$f":"Produktionsanlæg!G1036","v":0},{"$f":"Produktionsanlæg!H1036","v":0},{"$f":"Produktionsanlæg!I1036","v":0},{"$f":"Produktionsanlæg!J1036","v":0},{"$f":"Produktionsanlæg!K1036","v":0},{"$f":"Produktionsanlæg!L1036","v":0},{"$f":"Produktionsanlæg!M1036","v":0},{"$f":"Produktionsanlæg!N1036","v":0},{"$f":"Produktionsanlæg!O1036","v":0},{"$f":"Produktionsanlæg!P1036","v":0},{"$f":"Produktionsanlæg!Q1036","v":0},{"$f":"Produktionsanlæg!R1036","v":0},{"$f":"Produktionsanlæg!S1036","v":0},{"$f":"Produktionsanlæg!T1036","v":0},{"$f":"Produktionsanlæg!U1036","v":0},{"$f":"Produktionsanlæg!V1036","v":0},{"$f":"Produktionsanlæg!W1036","v":0},{"$f":"Produktionsanlæg!X1036","v":0},{"$f":"Produktionsanlæg!Y1036","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1022:Y1022,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1037","v":0},{"$f":"Produktionsanlæg!E1037","v":0},{"$f":"Produktionsanlæg!F1037","v":0},{"$f":"Produktionsanlæg!G1037","v":0},{"$f":"Produktionsanlæg!H1037","v":0},{"$f":"Produktionsanlæg!I1037","v":0},{"$f":"Produktionsanlæg!J1037","v":0},{"$f":"Produktionsanlæg!K1037","v":0},{"$f":"Produktionsanlæg!L1037","v":0},{"$f":"Produktionsanlæg!M1037","v":0},{"$f":"Produktionsanlæg!N1037","v":0},{"$f":"Produktionsanlæg!O1037","v":0},{"$f":"Produktionsanlæg!P1037","v":0},{"$f":"Produktionsanlæg!Q1037","v":0},{"$f":"Produktionsanlæg!R1037","v":0},{"$f":"Produktionsanlæg!S1037","v":0},{"$f":"Produktionsanlæg!T1037","v":0},{"$f":"Produktionsanlæg!U1037","v":0},{"$f":"Produktionsanlæg!V1037","v":0},{"$f":"Produktionsanlæg!W1037","v":0},{"$f":"Produktionsanlæg!X1037","v":0},{"$f":"Produktionsanlæg!Y1037","v":0},{"$f":"IF(COUNTIF(D1023:Y1023,\"<>0\")<=1,IF((SUM(D1023:Y1023))>0,(+HLOOKUP((SUM(D1023:Y1023)),Priser!$F$374:$H$376,2)+((SUM(D1023:Y1023))-HLOOKUP((SUM(D1023:Y1023)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1023:Y1023)),Priser!$F$374:$H$376,3))/(SUM(D1023:Y1023)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1023*$Z1023","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1023*$Z1023","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1023*$Z1023","v":0},0,{"$f":"+SUM(AA1023:AV1023)","v":0},{"$f":"SUM(D1023:Y1023)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1038","v":0},{"$f":"Produktionsanlæg!E1038","v":0},{"$f":"Produktionsanlæg!F1038","v":0},{"$f":"Produktionsanlæg!G1038","v":0},{"$f":"Produktionsanlæg!H1038","v":0},{"$f":"Produktionsanlæg!I1038","v":0},{"$f":"Produktionsanlæg!J1038","v":0},{"$f":"Produktionsanlæg!K1038","v":0},{"$f":"Produktionsanlæg!L1038","v":0},{"$f":"Produktionsanlæg!M1038","v":0},{"$f":"Produktionsanlæg!N1038","v":0},{"$f":"Produktionsanlæg!O1038","v":0},{"$f":"Produktionsanlæg!P1038","v":0},{"$f":"Produktionsanlæg!Q1038","v":0},{"$f":"Produktionsanlæg!R1038","v":0},{"$f":"Produktionsanlæg!S1038","v":0},{"$f":"Produktionsanlæg!T1038","v":0},{"$f":"Produktionsanlæg!U1038","v":0},{"$f":"Produktionsanlæg!V1038","v":0},{"$f":"Produktionsanlæg!W1038","v":0},{"$f":"Produktionsanlæg!X1038","v":0},{"$f":"Produktionsanlæg!Y1038","v":0},{"$f":"IF(COUNTIF(D1024:Y1024,\"<>0\")<=1,IF((SUM(D1024:Y1024))>0,(+HLOOKUP((SUM(D1024:Y1024)),Priser!$F$374:$H$376,2)+((SUM(D1024:Y1024))-HLOOKUP((SUM(D1024:Y1024)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1024:Y1024)),Priser!$F$374:$H$376,3))/(SUM(D1024:Y1024)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1024:AV1024)","v":0},{"$f":"SUM(D1024:Y1024)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1039","v":0},{"$f":"Produktionsanlæg!E1039","v":0},{"$f":"Produktionsanlæg!F1039","v":0},{"$f":"Produktionsanlæg!G1039","v":0},{"$f":"Produktionsanlæg!H1039","v":0},{"$f":"Produktionsanlæg!I1039","v":0},{"$f":"Produktionsanlæg!J1039","v":0},{"$f":"Produktionsanlæg!K1039","v":0},{"$f":"Produktionsanlæg!L1039","v":0},{"$f":"Produktionsanlæg!M1039","v":0},{"$f":"Produktionsanlæg!N1039","v":0},{"$f":"Produktionsanlæg!O1039","v":0},{"$f":"Produktionsanlæg!P1039","v":0},{"$f":"Produktionsanlæg!Q1039","v":0},{"$f":"Produktionsanlæg!R1039","v":0},{"$f":"Produktionsanlæg!S1039","v":0},{"$f":"Produktionsanlæg!T1039","v":0},{"$f":"Produktionsanlæg!U1039","v":0},{"$f":"Produktionsanlæg!V1039","v":0},{"$f":"Produktionsanlæg!W1039","v":0},{"$f":"Produktionsanlæg!X1039","v":0},{"$f":"Produktionsanlæg!Y1039","v":0},{"$f":"IF(COUNTIF(D1025:Y1025,\"<>0\")<=1,IF((SUM(D1025:Y1025))>0,(+HLOOKUP((SUM(D1025:Y1025)),Priser!$E$294:$J$296,2)+((SUM(D1025:Y1025))-HLOOKUP((SUM(D1025:Y1025)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1025:Y1025)),Priser!$E$294:$J$296,3))/(SUM(D1025:Y1025)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1025:AV1025)","v":0},{"$f":"SUM(D1025:Y1025)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1040","v":0},{"$f":"Produktionsanlæg!E1040","v":0},{"$f":"Produktionsanlæg!F1040","v":0},{"$f":"Produktionsanlæg!G1040","v":0},{"$f":"Produktionsanlæg!H1040","v":0},{"$f":"Produktionsanlæg!I1040","v":0},{"$f":"Produktionsanlæg!J1040","v":0},{"$f":"Produktionsanlæg!K1040","v":0},{"$f":"Produktionsanlæg!L1040","v":0},{"$f":"Produktionsanlæg!M1040","v":0},{"$f":"Produktionsanlæg!N1040","v":0},{"$f":"Produktionsanlæg!O1040","v":0},{"$f":"Produktionsanlæg!P1040","v":0},{"$f":"Produktionsanlæg!Q1040","v":0},{"$f":"Produktionsanlæg!R1040","v":0},{"$f":"Produktionsanlæg!S1040","v":0},{"$f":"Produktionsanlæg!T1040","v":0},{"$f":"Produktionsanlæg!U1040","v":0},{"$f":"Produktionsanlæg!V1040","v":0},{"$f":"Produktionsanlæg!W1040","v":0},{"$f":"Produktionsanlæg!X1040","v":0},{"$f":"Produktionsanlæg!Y1040","v":0},{"$f":"IF(COUNTIF(D1026:Y1026,\"<>0\")<=1,IF((SUM(D1026:Y1026))>0,((+HLOOKUP((SUM(D1026:Y1026)),Priser!$E$311:$J$315,4)+((SUM(D1026:Y1026))-HLOOKUP((SUM(D1026:Y1026)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1026:Y1026)),Priser!$E$311:$J$315,5))/(SUM(D1026:Y1026))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1026:AV1026)","v":0},{"$f":"SUM(D1026:Y1026)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1041","v":0},{"$f":"Produktionsanlæg!E1041","v":0},{"$f":"Produktionsanlæg!F1041","v":0},{"$f":"Produktionsanlæg!G1041","v":0},{"$f":"Produktionsanlæg!H1041","v":0},{"$f":"Produktionsanlæg!I1041","v":0},{"$f":"Produktionsanlæg!J1041","v":0},{"$f":"Produktionsanlæg!K1041","v":0},{"$f":"Produktionsanlæg!L1041","v":0},{"$f":"Produktionsanlæg!M1041","v":0},{"$f":"Produktionsanlæg!N1041","v":0},{"$f":"Produktionsanlæg!O1041","v":0},{"$f":"Produktionsanlæg!P1041","v":0},{"$f":"Produktionsanlæg!Q1041","v":0},{"$f":"Produktionsanlæg!R1041","v":0},{"$f":"Produktionsanlæg!S1041","v":0},{"$f":"Produktionsanlæg!T1041","v":0},{"$f":"Produktionsanlæg!U1041","v":0},{"$f":"Produktionsanlæg!V1041","v":0},{"$f":"Produktionsanlæg!W1041","v":0},{"$f":"Produktionsanlæg!X1041","v":0},{"$f":"Produktionsanlæg!Y1041","v":0},{"$f":"IF(COUNTIF(D1027:Y1027,\"<>0\")<=1,IF((SUM(D1027:Y1027))>0,(+HLOOKUP((SUM(D1027:Y1027)),Priser!$E$311:$J$318,7)+((SUM(D1027:Y1027))-HLOOKUP((SUM(D1027:Y1027)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1027:Y1027)),Priser!$E$311:$J$318,8))/(SUM(D1027:Y1027)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1027:AV1027)","v":0},{"$f":"SUM(D1027:Y1027)","v":0}]
["Vandværk 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1029:AW1070)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1043","v":0},{"$f":"Produktionsanlæg!E1043","v":0},{"$f":"Produktionsanlæg!F1043","v":0},{"$f":"Produktionsanlæg!G1043","v":0},{"$f":"Produktionsanlæg!H1043","v":0},{"$f":"Produktionsanlæg!I1043","v":0},{"$f":"Produktionsanlæg!J1043","v":0},{"$f":"Produktionsanlæg!K1043","v":0},{"$f":"Produktionsanlæg!L1043","v":0},{"$f":"Produktionsanlæg!M1043","v":0},{"$f":"Produktionsanlæg!N1043","v":0},{"$f":"Produktionsanlæg!O1043","v":0},{"$f":"Produktionsanlæg!P1043","v":0},{"$f":"Produktionsanlæg!Q1043","v":0},{"$f":"Produktionsanlæg!R1043","v":0},{"$f":"Produktionsanlæg!S1043","v":0},{"$f":"Produktionsanlæg!T1043","v":0},{"$f":"Produktionsanlæg!U1043","v":0},{"$f":"Produktionsanlæg!V1043","v":0},{"$f":"Produktionsanlæg!W1043","v":0},{"$f":"Produktionsanlæg!X1043","v":0},{"$f":"Produktionsanlæg!Y1043","v":0},{"$f":"IF(COUNTIF(D1029:Y1029,\"<>0\")<=1,IF((SUM(D1029:Y1029))>0,(+HLOOKUP((SUM(D1029:Y1029)),Priser!$E$96:$J$108,2)+((SUM(D1029:Y1029))-HLOOKUP((SUM(D1029:Y1029)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1029:Y1029)),Priser!$E$96:$J$108,3))/(SUM(D1029:Y1029)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1029*$Z1029","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1029:AV1029)","v":0},{"$f":"SUM(D1029:Y1029)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1044","v":0},{"$f":"Produktionsanlæg!E1044","v":0},{"$f":"Produktionsanlæg!F1044","v":0},{"$f":"Produktionsanlæg!G1044","v":0},{"$f":"Produktionsanlæg!H1044","v":0},{"$f":"Produktionsanlæg!I1044","v":0},{"$f":"Produktionsanlæg!J1044","v":0},{"$f":"Produktionsanlæg!K1044","v":0},{"$f":"Produktionsanlæg!L1044","v":0},{"$f":"Produktionsanlæg!M1044","v":0},{"$f":"Produktionsanlæg!N1044","v":0},{"$f":"Produktionsanlæg!O1044","v":0},{"$f":"Produktionsanlæg!P1044","v":0},{"$f":"Produktionsanlæg!Q1044","v":0},{"$f":"Produktionsanlæg!R1044","v":0},{"$f":"Produktionsanlæg!S1044","v":0},{"$f":"Produktionsanlæg!T1044","v":0},{"$f":"Produktionsanlæg!U1044","v":0},{"$f":"Produktionsanlæg!V1044","v":0},{"$f":"Produktionsanlæg!W1044","v":0},{"$f":"Produktionsanlæg!X1044","v":0},{"$f":"Produktionsanlæg!Y1044","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1030:Y1030,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1045","v":0},{"$f":"Produktionsanlæg!E1045","v":0},{"$f":"Produktionsanlæg!F1045","v":0},{"$f":"Produktionsanlæg!G1045","v":0},{"$f":"Produktionsanlæg!H1045","v":0},{"$f":"Produktionsanlæg!I1045","v":0},{"$f":"Produktionsanlæg!J1045","v":0},{"$f":"Produktionsanlæg!K1045","v":0},{"$f":"Produktionsanlæg!L1045","v":0},{"$f":"Produktionsanlæg!M1045","v":0},{"$f":"Produktionsanlæg!N1045","v":0},{"$f":"Produktionsanlæg!O1045","v":0},{"$f":"Produktionsanlæg!P1045","v":0},{"$f":"Produktionsanlæg!Q1045","v":0},{"$f":"Produktionsanlæg!R1045","v":0},{"$f":"Produktionsanlæg!S1045","v":0},{"$f":"Produktionsanlæg!T1045","v":0},{"$f":"Produktionsanlæg!U1045","v":0},{"$f":"Produktionsanlæg!V1045","v":0},{"$f":"Produktionsanlæg!W1045","v":0},{"$f":"Produktionsanlæg!X1045","v":0},{"$f":"Produktionsanlæg!Y1045","v":0},{"$f":"IF(COUNTIF(D1031:Y1031,\"<>0\")<=1,IF((SUM(D1031:Y1031))>0,(+HLOOKUP((SUM(D1031:Y1031)),Priser!$E$96:$J$108,2)+((SUM(D1031:Y1031))-HLOOKUP((SUM(D1031:Y1031)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1031:Y1031)),Priser!$E$96:$J$108,3))/(SUM(D1031:Y1031)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1031*$Z1031","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1031*$Z1031","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1031*$Z1031","v":0},{"$f":"Y1031*$Z1031","v":0},{"$f":"+SUM(AA1031:AV1031)","v":0},{"$f":"SUM(D1031:Y1031)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1046","v":0},{"$f":"Produktionsanlæg!E1046","v":0},{"$f":"Produktionsanlæg!F1046","v":0},{"$f":"Produktionsanlæg!G1046","v":0},{"$f":"Produktionsanlæg!H1046","v":0},{"$f":"Produktionsanlæg!I1046","v":0},{"$f":"Produktionsanlæg!J1046","v":0},{"$f":"Produktionsanlæg!K1046","v":0},{"$f":"Produktionsanlæg!L1046","v":0},{"$f":"Produktionsanlæg!M1046","v":0},{"$f":"Produktionsanlæg!N1046","v":0},{"$f":"Produktionsanlæg!O1046","v":0},{"$f":"Produktionsanlæg!P1046","v":0},{"$f":"Produktionsanlæg!Q1046","v":0},{"$f":"Produktionsanlæg!R1046","v":0},{"$f":"Produktionsanlæg!S1046","v":0},{"$f":"Produktionsanlæg!T1046","v":0},{"$f":"Produktionsanlæg!U1046","v":0},{"$f":"Produktionsanlæg!V1046","v":0},{"$f":"Produktionsanlæg!W1046","v":0},{"$f":"Produktionsanlæg!X1046","v":0},{"$f":"Produktionsanlæg!Y1046","v":0},{"$f":"IF(COUNTIF(D1032:Y1032,\"<>0\")<=1,IF((SUM(D1032:Y1032))>0,(+HLOOKUP((SUM(D1032:Y1032)),Priser!$E$96:$J$108,4)+((SUM(D1032:Y1032))-HLOOKUP((SUM(D1032:Y1032)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1032:Y1032)),Priser!$E$96:$J$108,5))/(SUM(D1032:Y1032)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1032*$Z1032","v":0},{"$f":"Y1032*$Z1032","v":0},{"$f":"+SUM(AA1032:AV1032)","v":0},{"$f":"SUM(D1032:Y1032)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1047","v":0},{"$f":"Produktionsanlæg!E1047","v":0},{"$f":"Produktionsanlæg!F1047","v":0},{"$f":"Produktionsanlæg!G1047","v":0},{"$f":"Produktionsanlæg!H1047","v":0},{"$f":"Produktionsanlæg!I1047","v":0},{"$f":"Produktionsanlæg!J1047","v":0},{"$f":"Produktionsanlæg!K1047","v":0},{"$f":"Produktionsanlæg!L1047","v":0},{"$f":"Produktionsanlæg!M1047","v":0},{"$f":"Produktionsanlæg!N1047","v":0},{"$f":"Produktionsanlæg!O1047","v":0},{"$f":"Produktionsanlæg!P1047","v":0},{"$f":"Produktionsanlæg!Q1047","v":0},{"$f":"Produktionsanlæg!R1047","v":0},{"$f":"Produktionsanlæg!S1047","v":0},{"$f":"Produktionsanlæg!T1047","v":0},{"$f":"Produktionsanlæg!U1047","v":0},{"$f":"Produktionsanlæg!V1047","v":0},{"$f":"Produktionsanlæg!W1047","v":0},{"$f":"Produktionsanlæg!X1047","v":0},{"$f":"Produktionsanlæg!Y1047","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1033:Y1033,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1048","v":0},{"$f":"Produktionsanlæg!E1048","v":0},{"$f":"Produktionsanlæg!F1048","v":0},{"$f":"Produktionsanlæg!G1048","v":0},{"$f":"Produktionsanlæg!H1048","v":0},{"$f":"Produktionsanlæg!I1048","v":0},{"$f":"Produktionsanlæg!J1048","v":0},{"$f":"Produktionsanlæg!K1048","v":0},{"$f":"Produktionsanlæg!L1048","v":0},{"$f":"Produktionsanlæg!M1048","v":0},{"$f":"Produktionsanlæg!N1048","v":0},{"$f":"Produktionsanlæg!O1048","v":0},{"$f":"Produktionsanlæg!P1048","v":0},{"$f":"Produktionsanlæg!Q1048","v":0},{"$f":"Produktionsanlæg!R1048","v":0},{"$f":"Produktionsanlæg!S1048","v":0},{"$f":"Produktionsanlæg!T1048","v":0},{"$f":"Produktionsanlæg!U1048","v":0},{"$f":"Produktionsanlæg!V1048","v":0},{"$f":"Produktionsanlæg!W1048","v":0},{"$f":"Produktionsanlæg!X1048","v":0},{"$f":"Produktionsanlæg!Y1048","v":0},{"$f":"IF(COUNTIF(D1034:Y1034,\"<>0\")<=1,IF((SUM(D1034:Y1034))>0,(+HLOOKUP((SUM(D1034:Y1034)),Priser!$E$96:$J$108,4)+((SUM(D1034:Y1034))-HLOOKUP((SUM(D1034:Y1034)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1034:Y1034)),Priser!$E$96:$J$108,5))/(SUM(D1034:Y1034)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1034*$Z1034","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1034*$Z1034","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1034*$Z1034","v":0},{"$f":"Y1034*$Z1034","v":0},{"$f":"+SUM(AA1034:AV1034)","v":0},{"$f":"SUM(D1034:Y1034)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1049","v":0},{"$f":"Produktionsanlæg!E1049","v":0},{"$f":"Produktionsanlæg!F1049","v":0},{"$f":"Produktionsanlæg!G1049","v":0},{"$f":"Produktionsanlæg!H1049","v":0},{"$f":"Produktionsanlæg!I1049","v":0},{"$f":"Produktionsanlæg!J1049","v":0},{"$f":"Produktionsanlæg!K1049","v":0},{"$f":"Produktionsanlæg!L1049","v":0},{"$f":"Produktionsanlæg!M1049","v":0},{"$f":"Produktionsanlæg!N1049","v":0},{"$f":"Produktionsanlæg!O1049","v":0},{"$f":"Produktionsanlæg!P1049","v":0},{"$f":"Produktionsanlæg!Q1049","v":0},{"$f":"Produktionsanlæg!R1049","v":0},{"$f":"Produktionsanlæg!S1049","v":0},{"$f":"Produktionsanlæg!T1049","v":0},{"$f":"Produktionsanlæg!U1049","v":0},{"$f":"Produktionsanlæg!V1049","v":0},{"$f":"Produktionsanlæg!W1049","v":0},{"$f":"Produktionsanlæg!X1049","v":0},{"$f":"Produktionsanlæg!Y1049","v":0},{"$f":"IF(COUNTIF(D1035:Y1035,\"<>0\")<=1,IF((SUM(D1035:Y1035))>0,(+HLOOKUP((SUM(D1035:Y1035)),Priser!$E$96:$J$108,8)+((SUM(D1035:Y1035))-HLOOKUP((SUM(D1035:Y1035)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1035:Y1035)),Priser!$E$96:$J$108,9))/(SUM(D1035:Y1035)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1035*$Z1035","v":0},{"$f":"Y1035*$Z1035","v":0},{"$f":"+SUM(AA1035:AV1035)","v":0},{"$f":"SUM(D1035:Y1035)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1050","v":0},{"$f":"Produktionsanlæg!E1050","v":0},{"$f":"Produktionsanlæg!F1050","v":0},{"$f":"Produktionsanlæg!G1050","v":0},{"$f":"Produktionsanlæg!H1050","v":0},{"$f":"Produktionsanlæg!I1050","v":0},{"$f":"Produktionsanlæg!J1050","v":0},{"$f":"Produktionsanlæg!K1050","v":0},{"$f":"Produktionsanlæg!L1050","v":0},{"$f":"Produktionsanlæg!M1050","v":0},{"$f":"Produktionsanlæg!N1050","v":0},{"$f":"Produktionsanlæg!O1050","v":0},{"$f":"Produktionsanlæg!P1050","v":0},{"$f":"Produktionsanlæg!Q1050","v":0},{"$f":"Produktionsanlæg!R1050","v":0},{"$f":"Produktionsanlæg!S1050","v":0},{"$f":"Produktionsanlæg!T1050","v":0},{"$f":"Produktionsanlæg!U1050","v":0},{"$f":"Produktionsanlæg!V1050","v":0},{"$f":"Produktionsanlæg!W1050","v":0},{"$f":"Produktionsanlæg!X1050","v":0},{"$f":"Produktionsanlæg!Y1050","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1036:Y1036,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1051","v":0},{"$f":"Produktionsanlæg!E1051","v":0},{"$f":"Produktionsanlæg!F1051","v":0},{"$f":"Produktionsanlæg!G1051","v":0},{"$f":"Produktionsanlæg!H1051","v":0},{"$f":"Produktionsanlæg!I1051","v":0},{"$f":"Produktionsanlæg!J1051","v":0},{"$f":"Produktionsanlæg!K1051","v":0},{"$f":"Produktionsanlæg!L1051","v":0},{"$f":"Produktionsanlæg!M1051","v":0},{"$f":"Produktionsanlæg!N1051","v":0},{"$f":"Produktionsanlæg!O1051","v":0},{"$f":"Produktionsanlæg!P1051","v":0},{"$f":"Produktionsanlæg!Q1051","v":0},{"$f":"Produktionsanlæg!R1051","v":0},{"$f":"Produktionsanlæg!S1051","v":0},{"$f":"Produktionsanlæg!T1051","v":0},{"$f":"Produktionsanlæg!U1051","v":0},{"$f":"Produktionsanlæg!V1051","v":0},{"$f":"Produktionsanlæg!W1051","v":0},{"$f":"Produktionsanlæg!X1051","v":0},{"$f":"Produktionsanlæg!Y1051","v":0},{"$f":"IF(COUNTIF(D1037:Y1037,\"<>0\")<=1,IF((SUM(D1037:Y1037))>0,(+HLOOKUP((SUM(D1037:Y1037)),Priser!$E$96:$J$108,8)+((SUM(D1037:Y1037))-HLOOKUP((SUM(D1037:Y1037)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1037:Y1037)),Priser!$E$96:$J$108,9))/(SUM(D1037:Y1037)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1037*$Z1037","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1037*$Z1037","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1037*$Z1037","v":0},{"$f":"Y1037*$Z1037","v":0},{"$f":"+SUM(AA1037:AV1037)","v":0},{"$f":"SUM(D1037:Y1037)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1052","v":0},{"$f":"Produktionsanlæg!E1052","v":0},{"$f":"Produktionsanlæg!F1052","v":0},{"$f":"Produktionsanlæg!G1052","v":0},{"$f":"Produktionsanlæg!H1052","v":0},{"$f":"Produktionsanlæg!I1052","v":0},{"$f":"Produktionsanlæg!J1052","v":0},{"$f":"Produktionsanlæg!K1052","v":0},{"$f":"Produktionsanlæg!L1052","v":0},{"$f":"Produktionsanlæg!M1052","v":0},{"$f":"Produktionsanlæg!N1052","v":0},{"$f":"Produktionsanlæg!O1052","v":0},{"$f":"Produktionsanlæg!P1052","v":0},{"$f":"Produktionsanlæg!Q1052","v":0},{"$f":"Produktionsanlæg!R1052","v":0},{"$f":"Produktionsanlæg!S1052","v":0},{"$f":"Produktionsanlæg!T1052","v":0},{"$f":"Produktionsanlæg!U1052","v":0},{"$f":"Produktionsanlæg!V1052","v":0},{"$f":"Produktionsanlæg!W1052","v":0},{"$f":"Produktionsanlæg!X1052","v":0},{"$f":"Produktionsanlæg!Y1052","v":0},{"$f":"IF(COUNTIF(D1038:Y1038,\"<>0\")<=1,IF((SUM(D1038:Y1038))>0,(+HLOOKUP((SUM(D1038:Y1038)),Priser!$E$96:$J$108,6)+((SUM(D1038:Y1038))-HLOOKUP((SUM(D1038:Y1038)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1038:Y1038)),Priser!$E$96:$J$108,7))/(SUM(D1038:Y1038)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1038*$Z1038","v":0},{"$f":"Y1038*$Z1038","v":0},{"$f":"+SUM(AA1038:AV1038)","v":0},{"$f":"SUM(D1038:Y1038)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1053","v":0},{"$f":"Produktionsanlæg!E1053","v":0},{"$f":"Produktionsanlæg!F1053","v":0},{"$f":"Produktionsanlæg!G1053","v":0},{"$f":"Produktionsanlæg!H1053","v":0},{"$f":"Produktionsanlæg!I1053","v":0},{"$f":"Produktionsanlæg!J1053","v":0},{"$f":"Produktionsanlæg!K1053","v":0},{"$f":"Produktionsanlæg!L1053","v":0},{"$f":"Produktionsanlæg!M1053","v":0},{"$f":"Produktionsanlæg!N1053","v":0},{"$f":"Produktionsanlæg!O1053","v":0},{"$f":"Produktionsanlæg!P1053","v":0},{"$f":"Produktionsanlæg!Q1053","v":0},{"$f":"Produktionsanlæg!R1053","v":0},{"$f":"Produktionsanlæg!S1053","v":0},{"$f":"Produktionsanlæg!T1053","v":0},{"$f":"Produktionsanlæg!U1053","v":0},{"$f":"Produktionsanlæg!V1053","v":0},{"$f":"Produktionsanlæg!W1053","v":0},{"$f":"Produktionsanlæg!X1053","v":0},{"$f":"Produktionsanlæg!Y1053","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1039:Y1039,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1054","v":0},{"$f":"Produktionsanlæg!E1054","v":0},{"$f":"Produktionsanlæg!F1054","v":0},{"$f":"Produktionsanlæg!G1054","v":0},{"$f":"Produktionsanlæg!H1054","v":0},{"$f":"Produktionsanlæg!I1054","v":0},{"$f":"Produktionsanlæg!J1054","v":0},{"$f":"Produktionsanlæg!K1054","v":0},{"$f":"Produktionsanlæg!L1054","v":0},{"$f":"Produktionsanlæg!M1054","v":0},{"$f":"Produktionsanlæg!N1054","v":0},{"$f":"Produktionsanlæg!O1054","v":0},{"$f":"Produktionsanlæg!P1054","v":0},{"$f":"Produktionsanlæg!Q1054","v":0},{"$f":"Produktionsanlæg!R1054","v":0},{"$f":"Produktionsanlæg!S1054","v":0},{"$f":"Produktionsanlæg!T1054","v":0},{"$f":"Produktionsanlæg!U1054","v":0},{"$f":"Produktionsanlæg!V1054","v":0},{"$f":"Produktionsanlæg!W1054","v":0},{"$f":"Produktionsanlæg!X1054","v":0},{"$f":"Produktionsanlæg!Y1054","v":0},{"$f":"IF(COUNTIF(D1040:Y1040,\"<>0\")<=1,IF((SUM(D1040:Y1040))>0,(+HLOOKUP((SUM(D1040:Y1040)),Priser!$E$96:$J$108,6)+((SUM(D1040:Y1040))-HLOOKUP((SUM(D1040:Y1040)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1040:Y1040)),Priser!$E$96:$J$108,7))/(SUM(D1040:Y1040)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1040*$Z1040","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1040*$Z1040","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1040*$Z1040","v":0},0,{"$f":"+SUM(AA1040:AV1040)","v":0},{"$f":"SUM(D1040:Y1040)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1055","v":0},{"$f":"Produktionsanlæg!E1055","v":0},{"$f":"Produktionsanlæg!F1055","v":0},{"$f":"Produktionsanlæg!G1055","v":0},{"$f":"Produktionsanlæg!H1055","v":0},{"$f":"Produktionsanlæg!I1055","v":0},{"$f":"Produktionsanlæg!J1055","v":0},{"$f":"Produktionsanlæg!K1055","v":0},{"$f":"Produktionsanlæg!L1055","v":0},{"$f":"Produktionsanlæg!M1055","v":0},{"$f":"Produktionsanlæg!N1055","v":0},{"$f":"Produktionsanlæg!O1055","v":0},{"$f":"Produktionsanlæg!P1055","v":0},{"$f":"Produktionsanlæg!Q1055","v":0},{"$f":"Produktionsanlæg!R1055","v":0},{"$f":"Produktionsanlæg!S1055","v":0},{"$f":"Produktionsanlæg!T1055","v":0},{"$f":"Produktionsanlæg!U1055","v":0},{"$f":"Produktionsanlæg!V1055","v":0},{"$f":"Produktionsanlæg!W1055","v":0},{"$f":"Produktionsanlæg!X1055","v":0},{"$f":"Produktionsanlæg!Y1055","v":0},{"$f":"IF(COUNTIF(D1041:Y1041,\"<>0\")<=1,IF((SUM(D1041:Y1041))>0,(+HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,10)+((SUM(D1041:Y1041))-HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,11))/(SUM(D1041:Y1041)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1056","v":0},{"$f":"Produktionsanlæg!E1056","v":0},{"$f":"Produktionsanlæg!F1056","v":0},{"$f":"Produktionsanlæg!G1056","v":0},{"$f":"Produktionsanlæg!H1056","v":0},{"$f":"Produktionsanlæg!I1056","v":0},{"$f":"Produktionsanlæg!J1056","v":0},{"$f":"Produktionsanlæg!K1056","v":0},{"$f":"Produktionsanlæg!L1056","v":0},{"$f":"Produktionsanlæg!M1056","v":0},{"$f":"Produktionsanlæg!N1056","v":0},{"$f":"Produktionsanlæg!O1056","v":0},{"$f":"Produktionsanlæg!P1056","v":0},{"$f":"Produktionsanlæg!Q1056","v":0},{"$f":"Produktionsanlæg!R1056","v":0},{"$f":"Produktionsanlæg!S1056","v":0},{"$f":"Produktionsanlæg!T1056","v":0},{"$f":"Produktionsanlæg!U1056","v":0},{"$f":"Produktionsanlæg!V1056","v":0},{"$f":"Produktionsanlæg!W1056","v":0},{"$f":"Produktionsanlæg!X1056","v":0},{"$f":"Produktionsanlæg!Y1056","v":0},{"$f":"IF(COUNTIF(D1042:Y1042,\"<>0\")<=1,IF((SUM(D1042:Y1042))>0,(+HLOOKUP((SUM(D1042:Y1042)),Priser!$E$96:$J$108,12)+((SUM(D1042:Y1042))-HLOOKUP((SUM(D1042:Y1042)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1042:Y1042)),Priser!$E$96:$J$108,13))/(SUM(D1042:Y1042)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1057","v":0},{"$f":"Produktionsanlæg!E1057","v":0},{"$f":"Produktionsanlæg!F1057","v":0},{"$f":"Produktionsanlæg!G1057","v":0},{"$f":"Produktionsanlæg!H1057","v":0},{"$f":"Produktionsanlæg!I1057","v":0},{"$f":"Produktionsanlæg!J1057","v":0},{"$f":"Produktionsanlæg!K1057","v":0},{"$f":"Produktionsanlæg!L1057","v":0},{"$f":"Produktionsanlæg!M1057","v":0},{"$f":"Produktionsanlæg!N1057","v":0},{"$f":"Produktionsanlæg!O1057","v":0},{"$f":"Produktionsanlæg!P1057","v":0},{"$f":"Produktionsanlæg!Q1057","v":0},{"$f":"Produktionsanlæg!R1057","v":0},{"$f":"Produktionsanlæg!S1057","v":0},{"$f":"Produktionsanlæg!T1057","v":0},{"$f":"Produktionsanlæg!U1057","v":0},{"$f":"Produktionsanlæg!V1057","v":0},{"$f":"Produktionsanlæg!W1057","v":0},{"$f":"Produktionsanlæg!X1057","v":0},{"$f":"Produktionsanlæg!Y1057","v":0},{"$f":"IF(COUNTIF(D1043:Y1043,\"<>0\")<=1,IF((SUM(D1043:Y1043))>0,(+HLOOKUP((SUM(D1043:Y1043)),Priser!$E$118:$I$123,3)+((SUM(D1043:Y1043))-HLOOKUP((SUM(D1043:Y1043)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1043:Y1043)),Priser!$E$118:$I$123,4))/(SUM(D1043:Y1043)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1058","v":0},{"$f":"Produktionsanlæg!E1058","v":0},{"$f":"Produktionsanlæg!F1058","v":0},{"$f":"Produktionsanlæg!G1058","v":0},{"$f":"Produktionsanlæg!H1058","v":0},{"$f":"Produktionsanlæg!I1058","v":0},{"$f":"Produktionsanlæg!J1058","v":0},{"$f":"Produktionsanlæg!K1058","v":0},{"$f":"Produktionsanlæg!L1058","v":0},{"$f":"Produktionsanlæg!M1058","v":0},{"$f":"Produktionsanlæg!N1058","v":0},{"$f":"Produktionsanlæg!O1058","v":0},{"$f":"Produktionsanlæg!P1058","v":0},{"$f":"Produktionsanlæg!Q1058","v":0},{"$f":"Produktionsanlæg!R1058","v":0},{"$f":"Produktionsanlæg!S1058","v":0},{"$f":"Produktionsanlæg!T1058","v":0},{"$f":"Produktionsanlæg!U1058","v":0},{"$f":"Produktionsanlæg!V1058","v":0},{"$f":"Produktionsanlæg!W1058","v":0},{"$f":"Produktionsanlæg!X1058","v":0},{"$f":"Produktionsanlæg!Y1058","v":0},{"$f":"IF(COUNTIF(D1044:Y1044,\"<>0\")<=1,IF((SUM(D1044:Y1044))>0,(+HLOOKUP((SUM(D1044:Y1044)),Priser!$E$118:$I$123,5)+((SUM(D1044:Y1044))-HLOOKUP((SUM(D1044:Y1044)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1044:Y1044)),Priser!$E$118:$I$123,6))/(SUM(D1044:Y1044)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1059","v":0},{"$f":"Produktionsanlæg!E1059","v":0},{"$f":"Produktionsanlæg!F1059","v":0},{"$f":"Produktionsanlæg!G1059","v":0},{"$f":"Produktionsanlæg!H1059","v":0},{"$f":"Produktionsanlæg!I1059","v":0},{"$f":"Produktionsanlæg!J1059","v":0},{"$f":"Produktionsanlæg!K1059","v":0},{"$f":"Produktionsanlæg!L1059","v":0},{"$f":"Produktionsanlæg!M1059","v":0},{"$f":"Produktionsanlæg!N1059","v":0},{"$f":"Produktionsanlæg!O1059","v":0},{"$f":"Produktionsanlæg!P1059","v":0},{"$f":"Produktionsanlæg!Q1059","v":0},{"$f":"Produktionsanlæg!R1059","v":0},{"$f":"Produktionsanlæg!S1059","v":0},{"$f":"Produktionsanlæg!T1059","v":0},{"$f":"Produktionsanlæg!U1059","v":0},{"$f":"Produktionsanlæg!V1059","v":0},{"$f":"Produktionsanlæg!W1059","v":0},{"$f":"Produktionsanlæg!X1059","v":0},{"$f":"Produktionsanlæg!Y1059","v":0},{"$f":"IF(COUNTIF(D1045:Y1045,\"<>0\")<=1,IF((SUM(D1045:Y1045))>0,(+HLOOKUP((SUM(D1045:Y1045)),Priser!$E$132:$I$141,9)+((SUM(D1045:Y1045))-HLOOKUP((SUM(D1045:Y1045)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1045:Y1045)),Priser!$E$132:$I$141,10))/(SUM(D1045:Y1045)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1060","v":0},{"$f":"Produktionsanlæg!E1060","v":0},{"$f":"Produktionsanlæg!F1060","v":0},{"$f":"Produktionsanlæg!G1060","v":0},{"$f":"Produktionsanlæg!H1060","v":0},{"$f":"Produktionsanlæg!I1060","v":0},{"$f":"Produktionsanlæg!J1060","v":0},{"$f":"Produktionsanlæg!K1060","v":0},{"$f":"Produktionsanlæg!L1060","v":0},{"$f":"Produktionsanlæg!M1060","v":0},{"$f":"Produktionsanlæg!N1060","v":0},{"$f":"Produktionsanlæg!O1060","v":0},{"$f":"Produktionsanlæg!P1060","v":0},{"$f":"Produktionsanlæg!Q1060","v":0},{"$f":"Produktionsanlæg!R1060","v":0},{"$f":"Produktionsanlæg!S1060","v":0},{"$f":"Produktionsanlæg!T1060","v":0},{"$f":"Produktionsanlæg!U1060","v":0},{"$f":"Produktionsanlæg!V1060","v":0},{"$f":"Produktionsanlæg!W1060","v":0},{"$f":"Produktionsanlæg!X1060","v":0},{"$f":"Produktionsanlæg!Y1060","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1046:Y1046,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1061","v":0},{"$f":"Produktionsanlæg!E1061","v":0},{"$f":"Produktionsanlæg!F1061","v":0},{"$f":"Produktionsanlæg!G1061","v":0},{"$f":"Produktionsanlæg!H1061","v":0},{"$f":"Produktionsanlæg!I1061","v":0},{"$f":"Produktionsanlæg!J1061","v":0},{"$f":"Produktionsanlæg!K1061","v":0},{"$f":"Produktionsanlæg!L1061","v":0},{"$f":"Produktionsanlæg!M1061","v":0},{"$f":"Produktionsanlæg!N1061","v":0},{"$f":"Produktionsanlæg!O1061","v":0},{"$f":"Produktionsanlæg!P1061","v":0},{"$f":"Produktionsanlæg!Q1061","v":0},{"$f":"Produktionsanlæg!R1061","v":0},{"$f":"Produktionsanlæg!S1061","v":0},{"$f":"Produktionsanlæg!T1061","v":0},{"$f":"Produktionsanlæg!U1061","v":0},{"$f":"Produktionsanlæg!V1061","v":0},{"$f":"Produktionsanlæg!W1061","v":0},{"$f":"Produktionsanlæg!X1061","v":0},{"$f":"Produktionsanlæg!Y1061","v":0},{"$f":"IF(COUNTIF(D1047:Y1047,\"<>0\")<=1,IF((SUM(D1047:Y1047))>0,(+HLOOKUP((SUM(D1047:Y1047)),Priser!$E$132:$I$141,9)+((SUM(D1047:Y1047))-HLOOKUP((SUM(D1047:Y1047)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1047:Y1047)),Priser!$E$132:$I$141,10))/(SUM(D1047:Y1047)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1047*$Z1047","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1047*$Z1047","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1047*$Z1047","v":0},{"$f":"Y1047*$Z1047","v":0},{"$f":"+SUM(AA1047:AV1047)","v":0},{"$f":"SUM(D1047:Y1047)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1062","v":0},{"$f":"Produktionsanlæg!E1062","v":0},{"$f":"Produktionsanlæg!F1062","v":0},{"$f":"Produktionsanlæg!G1062","v":0},{"$f":"Produktionsanlæg!H1062","v":0},{"$f":"Produktionsanlæg!I1062","v":0},{"$f":"Produktionsanlæg!J1062","v":0},{"$f":"Produktionsanlæg!K1062","v":0},{"$f":"Produktionsanlæg!L1062","v":0},{"$f":"Produktionsanlæg!M1062","v":0},{"$f":"Produktionsanlæg!N1062","v":0},{"$f":"Produktionsanlæg!O1062","v":0},{"$f":"Produktionsanlæg!P1062","v":0},{"$f":"Produktionsanlæg!Q1062","v":0},{"$f":"Produktionsanlæg!R1062","v":0},{"$f":"Produktionsanlæg!S1062","v":0},{"$f":"Produktionsanlæg!T1062","v":0},{"$f":"Produktionsanlæg!U1062","v":0},{"$f":"Produktionsanlæg!V1062","v":0},{"$f":"Produktionsanlæg!W1062","v":0},{"$f":"Produktionsanlæg!X1062","v":0},{"$f":"Produktionsanlæg!Y1062","v":0},{"$f":"IF(COUNTIF(D1048:Y1048,\"<>0\")<=1,IF((SUM(D1048:Y1048))>0,(+HLOOKUP((SUM(D1048:Y1048)),Priser!$E$132:$I$141,6)+((SUM(D1048:Y1048))-HLOOKUP((SUM(D1048:Y1048)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1048:Y1048)),Priser!$E$132:$I$141,7))/(SUM(D1048:Y1048)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1048*$Z1048","v":0},{"$f":"Y1048*$Z1048","v":0},{"$f":"+SUM(AA1048:AV1048)","v":0},{"$f":"SUM(D1048:Y1048)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1063","v":0},{"$f":"Produktionsanlæg!E1063","v":0},{"$f":"Produktionsanlæg!F1063","v":0},{"$f":"Produktionsanlæg!G1063","v":0},{"$f":"Produktionsanlæg!H1063","v":0},{"$f":"Produktionsanlæg!I1063","v":0},{"$f":"Produktionsanlæg!J1063","v":0},{"$f":"Produktionsanlæg!K1063","v":0},{"$f":"Produktionsanlæg!L1063","v":0},{"$f":"Produktionsanlæg!M1063","v":0},{"$f":"Produktionsanlæg!N1063","v":0},{"$f":"Produktionsanlæg!O1063","v":0},{"$f":"Produktionsanlæg!P1063","v":0},{"$f":"Produktionsanlæg!Q1063","v":0},{"$f":"Produktionsanlæg!R1063","v":0},{"$f":"Produktionsanlæg!S1063","v":0},{"$f":"Produktionsanlæg!T1063","v":0},{"$f":"Produktionsanlæg!U1063","v":0},{"$f":"Produktionsanlæg!V1063","v":0},{"$f":"Produktionsanlæg!W1063","v":0},{"$f":"Produktionsanlæg!X1063","v":0},{"$f":"Produktionsanlæg!Y1063","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1049:Y1049,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1064","v":0},{"$f":"Produktionsanlæg!E1064","v":0},{"$f":"Produktionsanlæg!F1064","v":0},{"$f":"Produktionsanlæg!G1064","v":0},{"$f":"Produktionsanlæg!H1064","v":0},{"$f":"Produktionsanlæg!I1064","v":0},{"$f":"Produktionsanlæg!J1064","v":0},{"$f":"Produktionsanlæg!K1064","v":0},{"$f":"Produktionsanlæg!L1064","v":0},{"$f":"Produktionsanlæg!M1064","v":0},{"$f":"Produktionsanlæg!N1064","v":0},{"$f":"Produktionsanlæg!O1064","v":0},{"$f":"Produktionsanlæg!P1064","v":0},{"$f":"Produktionsanlæg!Q1064","v":0},{"$f":"Produktionsanlæg!R1064","v":0},{"$f":"Produktionsanlæg!S1064","v":0},{"$f":"Produktionsanlæg!T1064","v":0},{"$f":"Produktionsanlæg!U1064","v":0},{"$f":"Produktionsanlæg!V1064","v":0},{"$f":"Produktionsanlæg!W1064","v":0},{"$f":"Produktionsanlæg!X1064","v":0},{"$f":"Produktionsanlæg!Y1064","v":0},{"$f":"IF(COUNTIF(D1050:Y1050,\"<>0\")<=1,IF((SUM(D1050:Y1050))>0,(+HLOOKUP((SUM(D1050:Y1050)),Priser!$E$132:$I$141,6)+((SUM(D1050:Y1050))-HLOOKUP((SUM(D1050:Y1050)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1050:Y1050)),Priser!$E$132:$I$141,7))/(SUM(D1050:Y1050)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1050*$Z1050","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1050*$Z1050","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1050*$Z1050","v":0},0,{"$f":"+SUM(AA1050:AV1050)","v":0},{"$f":"SUM(D1050:Y1050)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1065","v":0},{"$f":"Produktionsanlæg!E1065","v":0},{"$f":"Produktionsanlæg!F1065","v":0},{"$f":"Produktionsanlæg!G1065","v":0},{"$f":"Produktionsanlæg!H1065","v":0},{"$f":"Produktionsanlæg!I1065","v":0},{"$f":"Produktionsanlæg!J1065","v":0},{"$f":"Produktionsanlæg!K1065","v":0},{"$f":"Produktionsanlæg!L1065","v":0},{"$f":"Produktionsanlæg!M1065","v":0},{"$f":"Produktionsanlæg!N1065","v":0},{"$f":"Produktionsanlæg!O1065","v":0},{"$f":"Produktionsanlæg!P1065","v":0},{"$f":"Produktionsanlæg!Q1065","v":0},{"$f":"Produktionsanlæg!R1065","v":0},{"$f":"Produktionsanlæg!S1065","v":0},{"$f":"Produktionsanlæg!T1065","v":0},{"$f":"Produktionsanlæg!U1065","v":0},{"$f":"Produktionsanlæg!V1065","v":0},{"$f":"Produktionsanlæg!W1065","v":0},{"$f":"Produktionsanlæg!X1065","v":0},{"$f":"Produktionsanlæg!Y1065","v":0},{"$f":"IF(COUNTIF(D1051:Y1051,\"<>0\")<=1,IF((SUM(D1051:Y1051))>0,(+HLOOKUP((SUM(D1051:Y1051)),Priser!$E$150:$J$152,2)+((SUM(D1051:Y1051))-HLOOKUP((SUM(D1051:Y1051)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1051:Y1051)),Priser!$E$150:$J$152,3))/(SUM(D1051:Y1051)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1051:AV1051)","v":0},{"$f":"SUM(D1051:Y1051)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1066","v":0},{"$f":"Produktionsanlæg!E1066","v":0},{"$f":"Produktionsanlæg!F1066","v":0},{"$f":"Produktionsanlæg!G1066","v":0},{"$f":"Produktionsanlæg!H1066","v":0},{"$f":"Produktionsanlæg!I1066","v":0},{"$f":"Produktionsanlæg!J1066","v":0},{"$f":"Produktionsanlæg!K1066","v":0},{"$f":"Produktionsanlæg!L1066","v":0},{"$f":"Produktionsanlæg!M1066","v":0},{"$f":"Produktionsanlæg!N1066","v":0},{"$f":"Produktionsanlæg!O1066","v":0},{"$f":"Produktionsanlæg!P1066","v":0},{"$f":"Produktionsanlæg!Q1066","v":0},{"$f":"Produktionsanlæg!R1066","v":0},{"$f":"Produktionsanlæg!S1066","v":0},{"$f":"Produktionsanlæg!T1066","v":0},{"$f":"Produktionsanlæg!U1066","v":0},{"$f":"Produktionsanlæg!V1066","v":0},{"$f":"Produktionsanlæg!W1066","v":0},{"$f":"Produktionsanlæg!X1066","v":0},{"$f":"Produktionsanlæg!Y1066","v":0},{"$f":"IF(COUNTIF(D1052:Y1052,\"<>0\")<=1,IF((SUM(D1052:Y1052))>0,(+HLOOKUP((SUM(D1052:Y1052)),Priser!$E$154:$J$156,2)+((SUM(D1052:Y1052))-HLOOKUP((SUM(D1052:Y1052)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1052:Y1052)),Priser!$E$154:$J$156,3))/(SUM(D1052:Y1052)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1052:AV1052)","v":0},{"$f":"SUM(D1052:Y1052)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1067","v":0},{"$f":"Produktionsanlæg!E1067","v":0},{"$f":"Produktionsanlæg!F1067","v":0},{"$f":"Produktionsanlæg!G1067","v":0},{"$f":"Produktionsanlæg!H1067","v":0},{"$f":"Produktionsanlæg!I1067","v":0},{"$f":"Produktionsanlæg!J1067","v":0},{"$f":"Produktionsanlæg!K1067","v":0},{"$f":"Produktionsanlæg!L1067","v":0},{"$f":"Produktionsanlæg!M1067","v":0},{"$f":"Produktionsanlæg!N1067","v":0},{"$f":"Produktionsanlæg!O1067","v":0},{"$f":"Produktionsanlæg!P1067","v":0},{"$f":"Produktionsanlæg!Q1067","v":0},{"$f":"Produktionsanlæg!R1067","v":0},{"$f":"Produktionsanlæg!S1067","v":0},{"$f":"Produktionsanlæg!T1067","v":0},{"$f":"Produktionsanlæg!U1067","v":0},{"$f":"Produktionsanlæg!V1067","v":0},{"$f":"Produktionsanlæg!W1067","v":0},{"$f":"Produktionsanlæg!X1067","v":0},{"$f":"Produktionsanlæg!Y1067","v":0},{"$f":"IF(COUNTIF(D1053:Y1053,\"<>0\")<=1,IF((SUM(D1053:Y1053))>0,(+HLOOKUP((SUM(D1053:Y1053)),Priser!$E$168:$J$170,2)+((SUM(D1053:Y1053))-HLOOKUP((SUM(D1053:Y1053)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1053:Y1053)),Priser!$E$168:$J$170,3))/(SUM(D1053:Y1053)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1053:AV1053)","v":0},{"$f":"SUM(D1053:Y1053)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1068","v":0},{"$f":"Produktionsanlæg!E1068","v":0},{"$f":"Produktionsanlæg!F1068","v":0},{"$f":"Produktionsanlæg!G1068","v":0},{"$f":"Produktionsanlæg!H1068","v":0},{"$f":"Produktionsanlæg!I1068","v":0},{"$f":"Produktionsanlæg!J1068","v":0},{"$f":"Produktionsanlæg!K1068","v":0},{"$f":"Produktionsanlæg!L1068","v":0},{"$f":"Produktionsanlæg!M1068","v":0},{"$f":"Produktionsanlæg!N1068","v":0},{"$f":"Produktionsanlæg!O1068","v":0},{"$f":"Produktionsanlæg!P1068","v":0},{"$f":"Produktionsanlæg!Q1068","v":0},{"$f":"Produktionsanlæg!R1068","v":0},{"$f":"Produktionsanlæg!S1068","v":0},{"$f":"Produktionsanlæg!T1068","v":0},{"$f":"Produktionsanlæg!U1068","v":0},{"$f":"Produktionsanlæg!V1068","v":0},{"$f":"Produktionsanlæg!W1068","v":0},{"$f":"Produktionsanlæg!X1068","v":0},{"$f":"Produktionsanlæg!Y1068","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1054:Y1054,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1069","v":0},{"$f":"Produktionsanlæg!E1069","v":0},{"$f":"Produktionsanlæg!F1069","v":0},{"$f":"Produktionsanlæg!G1069","v":0},{"$f":"Produktionsanlæg!H1069","v":0},{"$f":"Produktionsanlæg!I1069","v":0},{"$f":"Produktionsanlæg!J1069","v":0},{"$f":"Produktionsanlæg!K1069","v":0},{"$f":"Produktionsanlæg!L1069","v":0},{"$f":"Produktionsanlæg!M1069","v":0},{"$f":"Produktionsanlæg!N1069","v":0},{"$f":"Produktionsanlæg!O1069","v":0},{"$f":"Produktionsanlæg!P1069","v":0},{"$f":"Produktionsanlæg!Q1069","v":0},{"$f":"Produktionsanlæg!R1069","v":0},{"$f":"Produktionsanlæg!S1069","v":0},{"$f":"Produktionsanlæg!T1069","v":0},{"$f":"Produktionsanlæg!U1069","v":0},{"$f":"Produktionsanlæg!V1069","v":0},{"$f":"Produktionsanlæg!W1069","v":0},{"$f":"Produktionsanlæg!X1069","v":0},{"$f":"Produktionsanlæg!Y1069","v":0},{"$f":"IF(COUNTIF(D1055:Y1055,\"<>0\")<=1,IF((SUM(D1055:Y1055))>0,(+HLOOKUP(SUM(D1055:Y1055),Priser!$E$175:$J$177,2)+((SUM(D1055:Y1055))-HLOOKUP((SUM(D1055:Y1055)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1055:Y1055)),Priser!$E$175:$J$177,3))/(SUM(D1055:Y1055)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1055*$Z1055","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1055:AV1055)","v":0},{"$f":"SUM(D1055:Y1055)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1070","v":0},{"$f":"Produktionsanlæg!E1070","v":0},{"$f":"Produktionsanlæg!F1070","v":0},{"$f":"Produktionsanlæg!G1070","v":0},{"$f":"Produktionsanlæg!H1070","v":0},{"$f":"Produktionsanlæg!I1070","v":0},{"$f":"Produktionsanlæg!J1070","v":0},{"$f":"Produktionsanlæg!K1070","v":0},{"$f":"Produktionsanlæg!L1070","v":0},{"$f":"Produktionsanlæg!M1070","v":0},{"$f":"Produktionsanlæg!N1070","v":0},{"$f":"Produktionsanlæg!O1070","v":0},{"$f":"Produktionsanlæg!P1070","v":0},{"$f":"Produktionsanlæg!Q1070","v":0},{"$f":"Produktionsanlæg!R1070","v":0},{"$f":"Produktionsanlæg!S1070","v":0},{"$f":"Produktionsanlæg!T1070","v":0},{"$f":"Produktionsanlæg!U1070","v":0},{"$f":"Produktionsanlæg!V1070","v":0},{"$f":"Produktionsanlæg!W1070","v":0},{"$f":"Produktionsanlæg!X1070","v":0},{"$f":"Produktionsanlæg!Y1070","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1056:Y1056,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1071","v":0},{"$f":"Produktionsanlæg!E1071","v":0},{"$f":"Produktionsanlæg!F1071","v":0},{"$f":"Produktionsanlæg!G1071","v":0},{"$f":"Produktionsanlæg!H1071","v":0},{"$f":"Produktionsanlæg!I1071","v":0},{"$f":"Produktionsanlæg!J1071","v":0},{"$f":"Produktionsanlæg!K1071","v":0},{"$f":"Produktionsanlæg!L1071","v":0},{"$f":"Produktionsanlæg!M1071","v":0},{"$f":"Produktionsanlæg!N1071","v":0},{"$f":"Produktionsanlæg!O1071","v":0},{"$f":"Produktionsanlæg!P1071","v":0},{"$f":"Produktionsanlæg!Q1071","v":0},{"$f":"Produktionsanlæg!R1071","v":0},{"$f":"Produktionsanlæg!S1071","v":0},{"$f":"Produktionsanlæg!T1071","v":0},{"$f":"Produktionsanlæg!U1071","v":0},{"$f":"Produktionsanlæg!V1071","v":0},{"$f":"Produktionsanlæg!W1071","v":0},{"$f":"Produktionsanlæg!X1071","v":0},{"$f":"Produktionsanlæg!Y1071","v":0},{"$f":"IF(COUNTIF(D1057:Y1057,\"<>0\")<=1,IF((SUM(D1057:Y1057))>0,(+HLOOKUP((SUM(D1057:Y1057)),Priser!$E$236:$J$238,2)+((SUM(D1057:Y1057))-HLOOKUP((SUM(D1057:Y1057)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1057:Y1057)),Priser!$E$236:$J$238,3))/(SUM(D1057:Y1057)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1057*$Z1057","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1057*$Z1057","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1057*$Z1057","v":0},0,{"$f":"+SUM(AA1057:AV1057)","v":0},{"$f":"SUM(D1057:Y1057)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1072","v":0},{"$f":"Produktionsanlæg!E1072","v":0},{"$f":"Produktionsanlæg!F1072","v":0},{"$f":"Produktionsanlæg!G1072","v":0},{"$f":"Produktionsanlæg!H1072","v":0},{"$f":"Produktionsanlæg!I1072","v":0},{"$f":"Produktionsanlæg!J1072","v":0},{"$f":"Produktionsanlæg!K1072","v":0},{"$f":"Produktionsanlæg!L1072","v":0},{"$f":"Produktionsanlæg!M1072","v":0},{"$f":"Produktionsanlæg!N1072","v":0},{"$f":"Produktionsanlæg!O1072","v":0},{"$f":"Produktionsanlæg!P1072","v":0},{"$f":"Produktionsanlæg!Q1072","v":0},{"$f":"Produktionsanlæg!R1072","v":0},{"$f":"Produktionsanlæg!S1072","v":0},{"$f":"Produktionsanlæg!T1072","v":0},{"$f":"Produktionsanlæg!U1072","v":0},{"$f":"Produktionsanlæg!V1072","v":0},{"$f":"Produktionsanlæg!W1072","v":0},{"$f":"Produktionsanlæg!X1072","v":0},{"$f":"Produktionsanlæg!Y1072","v":0},{"$f":"IF(COUNTIF(D1058:Y1058,\"<>0\")<=1,IF((SUM(D1058:Y1058))>0,(+HLOOKUP((SUM(D1058:Y1058)),Priser!$E$255:$J$257,2)+((SUM(D1058:Y1058))-HLOOKUP((SUM(D1058:Y1058)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1058:Y1058)),Priser!$E$255:$J$257,3))/(SUM(D1058:Y1058)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1058:AV1058)","v":0},{"$f":"SUM(D1058:Y1058)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1073","v":0},{"$f":"Produktionsanlæg!E1073","v":0},{"$f":"Produktionsanlæg!F1073","v":0},{"$f":"Produktionsanlæg!G1073","v":0},{"$f":"Produktionsanlæg!H1073","v":0},{"$f":"Produktionsanlæg!I1073","v":0},{"$f":"Produktionsanlæg!J1073","v":0},{"$f":"Produktionsanlæg!K1073","v":0},{"$f":"Produktionsanlæg!L1073","v":0},{"$f":"Produktionsanlæg!M1073","v":0},{"$f":"Produktionsanlæg!N1073","v":0},{"$f":"Produktionsanlæg!O1073","v":0},{"$f":"Produktionsanlæg!P1073","v":0},{"$f":"Produktionsanlæg!Q1073","v":0},{"$f":"Produktionsanlæg!R1073","v":0},{"$f":"Produktionsanlæg!S1073","v":0},{"$f":"Produktionsanlæg!T1073","v":0},{"$f":"Produktionsanlæg!U1073","v":0},{"$f":"Produktionsanlæg!V1073","v":0},{"$f":"Produktionsanlæg!W1073","v":0},{"$f":"Produktionsanlæg!X1073","v":0},{"$f":"Produktionsanlæg!Y1073","v":0},{"$f":"IF(COUNTIF(D1059:Y1059,\"<>0\")<=1,IF((SUM(D1059:Y1059))>0,(+HLOOKUP((SUM(D1059:Y1059)),Priser!$E$275:$J$277,2)+((SUM(D1059:Y1059))-HLOOKUP((SUM(D1059:Y1059)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1059:Y1059)),Priser!$E$275:$J$277,3))/(SUM(D1059:Y1059)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1059:AV1059)","v":0},{"$f":"SUM(D1059:Y1059)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1074","v":0},{"$f":"Produktionsanlæg!E1074","v":0},{"$f":"Produktionsanlæg!F1074","v":0},{"$f":"Produktionsanlæg!G1074","v":0},{"$f":"Produktionsanlæg!H1074","v":0},{"$f":"Produktionsanlæg!I1074","v":0},{"$f":"Produktionsanlæg!J1074","v":0},{"$f":"Produktionsanlæg!K1074","v":0},{"$f":"Produktionsanlæg!L1074","v":0},{"$f":"Produktionsanlæg!M1074","v":0},{"$f":"Produktionsanlæg!N1074","v":0},{"$f":"Produktionsanlæg!O1074","v":0},{"$f":"Produktionsanlæg!P1074","v":0},{"$f":"Produktionsanlæg!Q1074","v":0},{"$f":"Produktionsanlæg!R1074","v":0},{"$f":"Produktionsanlæg!S1074","v":0},{"$f":"Produktionsanlæg!T1074","v":0},{"$f":"Produktionsanlæg!U1074","v":0},{"$f":"Produktionsanlæg!V1074","v":0},{"$f":"Produktionsanlæg!W1074","v":0},{"$f":"Produktionsanlæg!X1074","v":0},{"$f":"Produktionsanlæg!Y1074","v":0},{"$f":"IF(COUNTIF(D1060:Y1060,\"<>0\")<=1,IF((SUM(D1060:Y1060))>0,(+HLOOKUP((SUM(D1060:Y1060)),Priser!$E$207:$J$209,2)+((SUM(D1060:Y1060))-HLOOKUP((SUM(D1060:Y1060)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1060:Y1060)),Priser!$E$207:$J$209,3))/(SUM(D1060:Y1060)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1060:AV1060)","v":0},{"$f":"SUM(D1060:Y1060)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1075","v":0},{"$f":"Produktionsanlæg!E1075","v":0},{"$f":"Produktionsanlæg!F1075","v":0},{"$f":"Produktionsanlæg!G1075","v":0},{"$f":"Produktionsanlæg!H1075","v":0},{"$f":"Produktionsanlæg!I1075","v":0},{"$f":"Produktionsanlæg!J1075","v":0},{"$f":"Produktionsanlæg!K1075","v":0},{"$f":"Produktionsanlæg!L1075","v":0},{"$f":"Produktionsanlæg!M1075","v":0},{"$f":"Produktionsanlæg!N1075","v":0},{"$f":"Produktionsanlæg!O1075","v":0},{"$f":"Produktionsanlæg!P1075","v":0},{"$f":"Produktionsanlæg!Q1075","v":0},{"$f":"Produktionsanlæg!R1075","v":0},{"$f":"Produktionsanlæg!S1075","v":0},{"$f":"Produktionsanlæg!T1075","v":0},{"$f":"Produktionsanlæg!U1075","v":0},{"$f":"Produktionsanlæg!V1075","v":0},{"$f":"Produktionsanlæg!W1075","v":0},{"$f":"Produktionsanlæg!X1075","v":0},{"$f":"Produktionsanlæg!Y1075","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1061:Y1061,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1076","v":0},{"$f":"Produktionsanlæg!E1076","v":0},{"$f":"Produktionsanlæg!F1076","v":0},{"$f":"Produktionsanlæg!G1076","v":0},{"$f":"Produktionsanlæg!H1076","v":0},{"$f":"Produktionsanlæg!I1076","v":0},{"$f":"Produktionsanlæg!J1076","v":0},{"$f":"Produktionsanlæg!K1076","v":0},{"$f":"Produktionsanlæg!L1076","v":0},{"$f":"Produktionsanlæg!M1076","v":0},{"$f":"Produktionsanlæg!N1076","v":0},{"$f":"Produktionsanlæg!O1076","v":0},{"$f":"Produktionsanlæg!P1076","v":0},{"$f":"Produktionsanlæg!Q1076","v":0},{"$f":"Produktionsanlæg!R1076","v":0},{"$f":"Produktionsanlæg!S1076","v":0},{"$f":"Produktionsanlæg!T1076","v":0},{"$f":"Produktionsanlæg!U1076","v":0},{"$f":"Produktionsanlæg!V1076","v":0},{"$f":"Produktionsanlæg!W1076","v":0},{"$f":"Produktionsanlæg!X1076","v":0},{"$f":"Produktionsanlæg!Y1076","v":0},{"$f":"IF(COUNTIF(D1062:Y1062,\"<>0\")<=1,IF((SUM(D1062:Y1062))>0,(+HLOOKUP((SUM(D1062:Y1062)),Priser!$E$207:$J$212,5)+((SUM(D1062:Y1062))-HLOOKUP((SUM(D1062:Y1062)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1062:Y1062)),Priser!$E$207:$J$212,6))/(SUM(D1062:Y1062)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1062*$Z1062","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1062:AV1062)","v":0},{"$f":"SUM(D1062:Y1062)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1077","v":0},{"$f":"Produktionsanlæg!E1077","v":0},{"$f":"Produktionsanlæg!F1077","v":0},{"$f":"Produktionsanlæg!G1077","v":0},{"$f":"Produktionsanlæg!H1077","v":0},{"$f":"Produktionsanlæg!I1077","v":0},{"$f":"Produktionsanlæg!J1077","v":0},{"$f":"Produktionsanlæg!K1077","v":0},{"$f":"Produktionsanlæg!L1077","v":0},{"$f":"Produktionsanlæg!M1077","v":0},{"$f":"Produktionsanlæg!N1077","v":0},{"$f":"Produktionsanlæg!O1077","v":0},{"$f":"Produktionsanlæg!P1077","v":0},{"$f":"Produktionsanlæg!Q1077","v":0},{"$f":"Produktionsanlæg!R1077","v":0},{"$f":"Produktionsanlæg!S1077","v":0},{"$f":"Produktionsanlæg!T1077","v":0},{"$f":"Produktionsanlæg!U1077","v":0},{"$f":"Produktionsanlæg!V1077","v":0},{"$f":"Produktionsanlæg!W1077","v":0},{"$f":"Produktionsanlæg!X1077","v":0},{"$f":"Produktionsanlæg!Y1077","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1063:Y1063,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1078","v":0},{"$f":"Produktionsanlæg!E1078","v":0},{"$f":"Produktionsanlæg!F1078","v":0},{"$f":"Produktionsanlæg!G1078","v":0},{"$f":"Produktionsanlæg!H1078","v":0},{"$f":"Produktionsanlæg!I1078","v":0},{"$f":"Produktionsanlæg!J1078","v":0},{"$f":"Produktionsanlæg!K1078","v":0},{"$f":"Produktionsanlæg!L1078","v":0},{"$f":"Produktionsanlæg!M1078","v":0},{"$f":"Produktionsanlæg!N1078","v":0},{"$f":"Produktionsanlæg!O1078","v":0},{"$f":"Produktionsanlæg!P1078","v":0},{"$f":"Produktionsanlæg!Q1078","v":0},{"$f":"Produktionsanlæg!R1078","v":0},{"$f":"Produktionsanlæg!S1078","v":0},{"$f":"Produktionsanlæg!T1078","v":0},{"$f":"Produktionsanlæg!U1078","v":0},{"$f":"Produktionsanlæg!V1078","v":0},{"$f":"Produktionsanlæg!W1078","v":0},{"$f":"Produktionsanlæg!X1078","v":0},{"$f":"Produktionsanlæg!Y1078","v":0},{"$f":"IF(COUNTIF(D1064:Y1064,\"<>0\")<=1,IF((SUM(D1064:Y1064))>0,(+HLOOKUP((SUM(D1064:Y1064)),Priser!$E$207:$J$215,8)+((SUM(D1064:Y1064))-HLOOKUP((SUM(D1064:Y1064)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1064:Y1064)),Priser!$E$207:$J$215,9))/(SUM(D1064:Y1064)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1064*$Z1064","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1064:AV1064)","v":0},{"$f":"SUM(D1064:Y1064)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1079","v":0},{"$f":"Produktionsanlæg!E1079","v":0},{"$f":"Produktionsanlæg!F1079","v":0},{"$f":"Produktionsanlæg!G1079","v":0},{"$f":"Produktionsanlæg!H1079","v":0},{"$f":"Produktionsanlæg!I1079","v":0},{"$f":"Produktionsanlæg!J1079","v":0},{"$f":"Produktionsanlæg!K1079","v":0},{"$f":"Produktionsanlæg!L1079","v":0},{"$f":"Produktionsanlæg!M1079","v":0},{"$f":"Produktionsanlæg!N1079","v":0},{"$f":"Produktionsanlæg!O1079","v":0},{"$f":"Produktionsanlæg!P1079","v":0},{"$f":"Produktionsanlæg!Q1079","v":0},{"$f":"Produktionsanlæg!R1079","v":0},{"$f":"Produktionsanlæg!S1079","v":0},{"$f":"Produktionsanlæg!T1079","v":0},{"$f":"Produktionsanlæg!U1079","v":0},{"$f":"Produktionsanlæg!V1079","v":0},{"$f":"Produktionsanlæg!W1079","v":0},{"$f":"Produktionsanlæg!X1079","v":0},{"$f":"Produktionsanlæg!Y1079","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1065:Y1065,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1080","v":0},{"$f":"Produktionsanlæg!E1080","v":0},{"$f":"Produktionsanlæg!F1080","v":0},{"$f":"Produktionsanlæg!G1080","v":0},{"$f":"Produktionsanlæg!H1080","v":0},{"$f":"Produktionsanlæg!I1080","v":0},{"$f":"Produktionsanlæg!J1080","v":0},{"$f":"Produktionsanlæg!K1080","v":0},{"$f":"Produktionsanlæg!L1080","v":0},{"$f":"Produktionsanlæg!M1080","v":0},{"$f":"Produktionsanlæg!N1080","v":0},{"$f":"Produktionsanlæg!O1080","v":0},{"$f":"Produktionsanlæg!P1080","v":0},{"$f":"Produktionsanlæg!Q1080","v":0},{"$f":"Produktionsanlæg!R1080","v":0},{"$f":"Produktionsanlæg!S1080","v":0},{"$f":"Produktionsanlæg!T1080","v":0},{"$f":"Produktionsanlæg!U1080","v":0},{"$f":"Produktionsanlæg!V1080","v":0},{"$f":"Produktionsanlæg!W1080","v":0},{"$f":"Produktionsanlæg!X1080","v":0},{"$f":"Produktionsanlæg!Y1080","v":0},{"$f":"IF(COUNTIF(D1066:Y1066,\"<>0\")<=1,IF((SUM(D1066:Y1066))>0,(+HLOOKUP((SUM(D1066:Y1066)),Priser!$F$374:$H$376,2)+((SUM(D1066:Y1066))-HLOOKUP((SUM(D1066:Y1066)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1066:Y1066)),Priser!$F$374:$H$376,3))/(SUM(D1066:Y1066)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1066*$Z1066","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1066*$Z1066","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1066*$Z1066","v":0},0,{"$f":"+SUM(AA1066:AV1066)","v":0},{"$f":"SUM(D1066:Y1066)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1081","v":0},{"$f":"Produktionsanlæg!E1081","v":0},{"$f":"Produktionsanlæg!F1081","v":0},{"$f":"Produktionsanlæg!G1081","v":0},{"$f":"Produktionsanlæg!H1081","v":0},{"$f":"Produktionsanlæg!I1081","v":0},{"$f":"Produktionsanlæg!J1081","v":0},{"$f":"Produktionsanlæg!K1081","v":0},{"$f":"Produktionsanlæg!L1081","v":0},{"$f":"Produktionsanlæg!M1081","v":0},{"$f":"Produktionsanlæg!N1081","v":0},{"$f":"Produktionsanlæg!O1081","v":0},{"$f":"Produktionsanlæg!P1081","v":0},{"$f":"Produktionsanlæg!Q1081","v":0},{"$f":"Produktionsanlæg!R1081","v":0},{"$f":"Produktionsanlæg!S1081","v":0},{"$f":"Produktionsanlæg!T1081","v":0},{"$f":"Produktionsanlæg!U1081","v":0},{"$f":"Produktionsanlæg!V1081","v":0},{"$f":"Produktionsanlæg!W1081","v":0},{"$f":"Produktionsanlæg!X1081","v":0},{"$f":"Produktionsanlæg!Y1081","v":0},{"$f":"IF(COUNTIF(D1067:Y1067,\"<>0\")<=1,IF((SUM(D1067:Y1067))>0,(+HLOOKUP((SUM(D1067:Y1067)),Priser!$F$374:$H$376,2)+((SUM(D1067:Y1067))-HLOOKUP((SUM(D1067:Y1067)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1067:Y1067)),Priser!$F$374:$H$376,3))/(SUM(D1067:Y1067)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1067:AV1067)","v":0},{"$f":"SUM(D1067:Y1067)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1082","v":0},{"$f":"Produktionsanlæg!E1082","v":0},{"$f":"Produktionsanlæg!F1082","v":0},{"$f":"Produktionsanlæg!G1082","v":0},{"$f":"Produktionsanlæg!H1082","v":0},{"$f":"Produktionsanlæg!I1082","v":0},{"$f":"Produktionsanlæg!J1082","v":0},{"$f":"Produktionsanlæg!K1082","v":0},{"$f":"Produktionsanlæg!L1082","v":0},{"$f":"Produktionsanlæg!M1082","v":0},{"$f":"Produktionsanlæg!N1082","v":0},{"$f":"Produktionsanlæg!O1082","v":0},{"$f":"Produktionsanlæg!P1082","v":0},{"$f":"Produktionsanlæg!Q1082","v":0},{"$f":"Produktionsanlæg!R1082","v":0},{"$f":"Produktionsanlæg!S1082","v":0},{"$f":"Produktionsanlæg!T1082","v":0},{"$f":"Produktionsanlæg!U1082","v":0},{"$f":"Produktionsanlæg!V1082","v":0},{"$f":"Produktionsanlæg!W1082","v":0},{"$f":"Produktionsanlæg!X1082","v":0},{"$f":"Produktionsanlæg!Y1082","v":0},{"$f":"IF(COUNTIF(D1068:Y1068,\"<>0\")<=1,IF((SUM(D1068:Y1068))>0,(+HLOOKUP((SUM(D1068:Y1068)),Priser!$E$294:$J$296,2)+((SUM(D1068:Y1068))-HLOOKUP((SUM(D1068:Y1068)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1068:Y1068)),Priser!$E$294:$J$296,3))/(SUM(D1068:Y1068)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1068:AV1068)","v":0},{"$f":"SUM(D1068:Y1068)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1083","v":0},{"$f":"Produktionsanlæg!E1083","v":0},{"$f":"Produktionsanlæg!F1083","v":0},{"$f":"Produktionsanlæg!G1083","v":0},{"$f":"Produktionsanlæg!H1083","v":0},{"$f":"Produktionsanlæg!I1083","v":0},{"$f":"Produktionsanlæg!J1083","v":0},{"$f":"Produktionsanlæg!K1083","v":0},{"$f":"Produktionsanlæg!L1083","v":0},{"$f":"Produktionsanlæg!M1083","v":0},{"$f":"Produktionsanlæg!N1083","v":0},{"$f":"Produktionsanlæg!O1083","v":0},{"$f":"Produktionsanlæg!P1083","v":0},{"$f":"Produktionsanlæg!Q1083","v":0},{"$f":"Produktionsanlæg!R1083","v":0},{"$f":"Produktionsanlæg!S1083","v":0},{"$f":"Produktionsanlæg!T1083","v":0},{"$f":"Produktionsanlæg!U1083","v":0},{"$f":"Produktionsanlæg!V1083","v":0},{"$f":"Produktionsanlæg!W1083","v":0},{"$f":"Produktionsanlæg!X1083","v":0},{"$f":"Produktionsanlæg!Y1083","v":0},{"$f":"IF(COUNTIF(D1069:Y1069,\"<>0\")<=1,IF((SUM(D1069:Y1069))>0,((+HLOOKUP((SUM(D1069:Y1069)),Priser!$E$311:$J$315,4)+((SUM(D1069:Y1069))-HLOOKUP((SUM(D1069:Y1069)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1069:Y1069)),Priser!$E$311:$J$315,5))/(SUM(D1069:Y1069))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1069:AV1069)","v":0},{"$f":"SUM(D1069:Y1069)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1084","v":0},{"$f":"Produktionsanlæg!E1084","v":0},{"$f":"Produktionsanlæg!F1084","v":0},{"$f":"Produktionsanlæg!G1084","v":0},{"$f":"Produktionsanlæg!H1084","v":0},{"$f":"Produktionsanlæg!I1084","v":0},{"$f":"Produktionsanlæg!J1084","v":0},{"$f":"Produktionsanlæg!K1084","v":0},{"$f":"Produktionsanlæg!L1084","v":0},{"$f":"Produktionsanlæg!M1084","v":0},{"$f":"Produktionsanlæg!N1084","v":0},{"$f":"Produktionsanlæg!O1084","v":0},{"$f":"Produktionsanlæg!P1084","v":0},{"$f":"Produktionsanlæg!Q1084","v":0},{"$f":"Produktionsanlæg!R1084","v":0},{"$f":"Produktionsanlæg!S1084","v":0},{"$f":"Produktionsanlæg!T1084","v":0},{"$f":"Produktionsanlæg!U1084","v":0},{"$f":"Produktionsanlæg!V1084","v":0},{"$f":"Produktionsanlæg!W1084","v":0},{"$f":"Produktionsanlæg!X1084","v":0},{"$f":"Produktionsanlæg!Y1084","v":0},{"$f":"IF(COUNTIF(D1070:Y1070,\"<>0\")<=1,IF((SUM(D1070:Y1070))>0,(+HLOOKUP((SUM(D1070:Y1070)),Priser!$E$311:$J$318,7)+((SUM(D1070:Y1070))-HLOOKUP((SUM(D1070:Y1070)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1070:Y1070)),Priser!$E$311:$J$318,8))/(SUM(D1070:Y1070)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1070:AV1070)","v":0},{"$f":"SUM(D1070:Y1070)","v":0}]
["Vandværk 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1072:AW1113)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1086","v":0},{"$f":"Produktionsanlæg!E1086","v":0},{"$f":"Produktionsanlæg!F1086","v":0},{"$f":"Produktionsanlæg!G1086","v":0},{"$f":"Produktionsanlæg!H1086","v":0},{"$f":"Produktionsanlæg!I1086","v":0},{"$f":"Produktionsanlæg!J1086","v":0},{"$f":"Produktionsanlæg!K1086","v":0},{"$f":"Produktionsanlæg!L1086","v":0},{"$f":"Produktionsanlæg!M1086","v":0},{"$f":"Produktionsanlæg!N1086","v":0},{"$f":"Produktionsanlæg!O1086","v":0},{"$f":"Produktionsanlæg!P1086","v":0},{"$f":"Produktionsanlæg!Q1086","v":0},{"$f":"Produktionsanlæg!R1086","v":0},{"$f":"Produktionsanlæg!S1086","v":0},{"$f":"Produktionsanlæg!T1086","v":0},{"$f":"Produktionsanlæg!U1086","v":0},{"$f":"Produktionsanlæg!V1086","v":0},{"$f":"Produktionsanlæg!W1086","v":0},{"$f":"Produktionsanlæg!X1086","v":0},{"$f":"Produktionsanlæg!Y1086","v":0},{"$f":"IF(COUNTIF(D1072:Y1072,\"<>0\")<=1,IF((SUM(D1072:Y1072))>0,(+HLOOKUP((SUM(D1072:Y1072)),Priser!$E$96:$J$108,2)+((SUM(D1072:Y1072))-HLOOKUP((SUM(D1072:Y1072)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1072:Y1072)),Priser!$E$96:$J$108,3))/(SUM(D1072:Y1072)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1072*$Z1072","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1072:AV1072)","v":0},{"$f":"SUM(D1072:Y1072)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1087","v":0},{"$f":"Produktionsanlæg!E1087","v":0},{"$f":"Produktionsanlæg!F1087","v":0},{"$f":"Produktionsanlæg!G1087","v":0},{"$f":"Produktionsanlæg!H1087","v":0},{"$f":"Produktionsanlæg!I1087","v":0},{"$f":"Produktionsanlæg!J1087","v":0},{"$f":"Produktionsanlæg!K1087","v":0},{"$f":"Produktionsanlæg!L1087","v":0},{"$f":"Produktionsanlæg!M1087","v":0},{"$f":"Produktionsanlæg!N1087","v":0},{"$f":"Produktionsanlæg!O1087","v":0},{"$f":"Produktionsanlæg!P1087","v":0},{"$f":"Produktionsanlæg!Q1087","v":0},{"$f":"Produktionsanlæg!R1087","v":0},{"$f":"Produktionsanlæg!S1087","v":0},{"$f":"Produktionsanlæg!T1087","v":0},{"$f":"Produktionsanlæg!U1087","v":0},{"$f":"Produktionsanlæg!V1087","v":0},{"$f":"Produktionsanlæg!W1087","v":0},{"$f":"Produktionsanlæg!X1087","v":0},{"$f":"Produktionsanlæg!Y1087","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1073:Y1073,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1088","v":0},{"$f":"Produktionsanlæg!E1088","v":0},{"$f":"Produktionsanlæg!F1088","v":0},{"$f":"Produktionsanlæg!G1088","v":0},{"$f":"Produktionsanlæg!H1088","v":0},{"$f":"Produktionsanlæg!I1088","v":0},{"$f":"Produktionsanlæg!J1088","v":0},{"$f":"Produktionsanlæg!K1088","v":0},{"$f":"Produktionsanlæg!L1088","v":0},{"$f":"Produktionsanlæg!M1088","v":0},{"$f":"Produktionsanlæg!N1088","v":0},{"$f":"Produktionsanlæg!O1088","v":0},{"$f":"Produktionsanlæg!P1088","v":0},{"$f":"Produktionsanlæg!Q1088","v":0},{"$f":"Produktionsanlæg!R1088","v":0},{"$f":"Produktionsanlæg!S1088","v":0},{"$f":"Produktionsanlæg!T1088","v":0},{"$f":"Produktionsanlæg!U1088","v":0},{"$f":"Produktionsanlæg!V1088","v":0},{"$f":"Produktionsanlæg!W1088","v":0},{"$f":"Produktionsanlæg!X1088","v":0},{"$f":"Produktionsanlæg!Y1088","v":0},{"$f":"IF(COUNTIF(D1074:Y1074,\"<>0\")<=1,IF((SUM(D1074:Y1074))>0,(+HLOOKUP((SUM(D1074:Y1074)),Priser!$E$96:$J$108,2)+((SUM(D1074:Y1074))-HLOOKUP((SUM(D1074:Y1074)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1074:Y1074)),Priser!$E$96:$J$108,3))/(SUM(D1074:Y1074)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1074*$Z1074","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1074*$Z1074","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1074*$Z1074","v":0},{"$f":"Y1074*$Z1074","v":0},{"$f":"+SUM(AA1074:AV1074)","v":0},{"$f":"SUM(D1074:Y1074)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1089","v":0},{"$f":"Produktionsanlæg!E1089","v":0},{"$f":"Produktionsanlæg!F1089","v":0},{"$f":"Produktionsanlæg!G1089","v":0},{"$f":"Produktionsanlæg!H1089","v":0},{"$f":"Produktionsanlæg!I1089","v":0},{"$f":"Produktionsanlæg!J1089","v":0},{"$f":"Produktionsanlæg!K1089","v":0},{"$f":"Produktionsanlæg!L1089","v":0},{"$f":"Produktionsanlæg!M1089","v":0},{"$f":"Produktionsanlæg!N1089","v":0},{"$f":"Produktionsanlæg!O1089","v":0},{"$f":"Produktionsanlæg!P1089","v":0},{"$f":"Produktionsanlæg!Q1089","v":0},{"$f":"Produktionsanlæg!R1089","v":0},{"$f":"Produktionsanlæg!S1089","v":0},{"$f":"Produktionsanlæg!T1089","v":0},{"$f":"Produktionsanlæg!U1089","v":0},{"$f":"Produktionsanlæg!V1089","v":0},{"$f":"Produktionsanlæg!W1089","v":0},{"$f":"Produktionsanlæg!X1089","v":0},{"$f":"Produktionsanlæg!Y1089","v":0},{"$f":"IF(COUNTIF(D1075:Y1075,\"<>0\")<=1,IF((SUM(D1075:Y1075))>0,(+HLOOKUP((SUM(D1075:Y1075)),Priser!$E$96:$J$108,4)+((SUM(D1075:Y1075))-HLOOKUP((SUM(D1075:Y1075)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1075:Y1075)),Priser!$E$96:$J$108,5))/(SUM(D1075:Y1075)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1075*$Z1075","v":0},{"$f":"Y1075*$Z1075","v":0},{"$f":"+SUM(AA1075:AV1075)","v":0},{"$f":"SUM(D1075:Y1075)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1090","v":0},{"$f":"Produktionsanlæg!E1090","v":0},{"$f":"Produktionsanlæg!F1090","v":0},{"$f":"Produktionsanlæg!G1090","v":0},{"$f":"Produktionsanlæg!H1090","v":0},{"$f":"Produktionsanlæg!I1090","v":0},{"$f":"Produktionsanlæg!J1090","v":0},{"$f":"Produktionsanlæg!K1090","v":0},{"$f":"Produktionsanlæg!L1090","v":0},{"$f":"Produktionsanlæg!M1090","v":0},{"$f":"Produktionsanlæg!N1090","v":0},{"$f":"Produktionsanlæg!O1090","v":0},{"$f":"Produktionsanlæg!P1090","v":0},{"$f":"Produktionsanlæg!Q1090","v":0},{"$f":"Produktionsanlæg!R1090","v":0},{"$f":"Produktionsanlæg!S1090","v":0},{"$f":"Produktionsanlæg!T1090","v":0},{"$f":"Produktionsanlæg!U1090","v":0},{"$f":"Produktionsanlæg!V1090","v":0},{"$f":"Produktionsanlæg!W1090","v":0},{"$f":"Produktionsanlæg!X1090","v":0},{"$f":"Produktionsanlæg!Y1090","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1076:Y1076,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1091","v":0},{"$f":"Produktionsanlæg!E1091","v":0},{"$f":"Produktionsanlæg!F1091","v":0},{"$f":"Produktionsanlæg!G1091","v":0},{"$f":"Produktionsanlæg!H1091","v":0},{"$f":"Produktionsanlæg!I1091","v":0},{"$f":"Produktionsanlæg!J1091","v":0},{"$f":"Produktionsanlæg!K1091","v":0},{"$f":"Produktionsanlæg!L1091","v":0},{"$f":"Produktionsanlæg!M1091","v":0},{"$f":"Produktionsanlæg!N1091","v":0},{"$f":"Produktionsanlæg!O1091","v":0},{"$f":"Produktionsanlæg!P1091","v":0},{"$f":"Produktionsanlæg!Q1091","v":0},{"$f":"Produktionsanlæg!R1091","v":0},{"$f":"Produktionsanlæg!S1091","v":0},{"$f":"Produktionsanlæg!T1091","v":0},{"$f":"Produktionsanlæg!U1091","v":0},{"$f":"Produktionsanlæg!V1091","v":0},{"$f":"Produktionsanlæg!W1091","v":0},{"$f":"Produktionsanlæg!X1091","v":0},{"$f":"Produktionsanlæg!Y1091","v":0},{"$f":"IF(COUNTIF(D1077:Y1077,\"<>0\")<=1,IF((SUM(D1077:Y1077))>0,(+HLOOKUP((SUM(D1077:Y1077)),Priser!$E$96:$J$108,4)+((SUM(D1077:Y1077))-HLOOKUP((SUM(D1077:Y1077)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1077:Y1077)),Priser!$E$96:$J$108,5))/(SUM(D1077:Y1077)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1077*$Z1077","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1077*$Z1077","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1077*$Z1077","v":0},{"$f":"Y1077*$Z1077","v":0},{"$f":"+SUM(AA1077:AV1077)","v":0},{"$f":"SUM(D1077:Y1077)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1092","v":0},{"$f":"Produktionsanlæg!E1092","v":0},{"$f":"Produktionsanlæg!F1092","v":0},{"$f":"Produktionsanlæg!G1092","v":0},{"$f":"Produktionsanlæg!H1092","v":0},{"$f":"Produktionsanlæg!I1092","v":0},{"$f":"Produktionsanlæg!J1092","v":0},{"$f":"Produktionsanlæg!K1092","v":0},{"$f":"Produktionsanlæg!L1092","v":0},{"$f":"Produktionsanlæg!M1092","v":0},{"$f":"Produktionsanlæg!N1092","v":0},{"$f":"Produktionsanlæg!O1092","v":0},{"$f":"Produktionsanlæg!P1092","v":0},{"$f":"Produktionsanlæg!Q1092","v":0},{"$f":"Produktionsanlæg!R1092","v":0},{"$f":"Produktionsanlæg!S1092","v":0},{"$f":"Produktionsanlæg!T1092","v":0},{"$f":"Produktionsanlæg!U1092","v":0},{"$f":"Produktionsanlæg!V1092","v":0},{"$f":"Produktionsanlæg!W1092","v":0},{"$f":"Produktionsanlæg!X1092","v":0},{"$f":"Produktionsanlæg!Y1092","v":0},{"$f":"IF(COUNTIF(D1078:Y1078,\"<>0\")<=1,IF((SUM(D1078:Y1078))>0,(+HLOOKUP((SUM(D1078:Y1078)),Priser!$E$96:$J$108,8)+((SUM(D1078:Y1078))-HLOOKUP((SUM(D1078:Y1078)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1078:Y1078)),Priser!$E$96:$J$108,9))/(SUM(D1078:Y1078)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1078*$Z1078","v":0},{"$f":"Y1078*$Z1078","v":0},{"$f":"+SUM(AA1078:AV1078)","v":0},{"$f":"SUM(D1078:Y1078)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1093","v":0},{"$f":"Produktionsanlæg!E1093","v":0},{"$f":"Produktionsanlæg!F1093","v":0},{"$f":"Produktionsanlæg!G1093","v":0},{"$f":"Produktionsanlæg!H1093","v":0},{"$f":"Produktionsanlæg!I1093","v":0},{"$f":"Produktionsanlæg!J1093","v":0},{"$f":"Produktionsanlæg!K1093","v":0},{"$f":"Produktionsanlæg!L1093","v":0},{"$f":"Produktionsanlæg!M1093","v":0},{"$f":"Produktionsanlæg!N1093","v":0},{"$f":"Produktionsanlæg!O1093","v":0},{"$f":"Produktionsanlæg!P1093","v":0},{"$f":"Produktionsanlæg!Q1093","v":0},{"$f":"Produktionsanlæg!R1093","v":0},{"$f":"Produktionsanlæg!S1093","v":0},{"$f":"Produktionsanlæg!T1093","v":0},{"$f":"Produktionsanlæg!U1093","v":0},{"$f":"Produktionsanlæg!V1093","v":0},{"$f":"Produktionsanlæg!W1093","v":0},{"$f":"Produktionsanlæg!X1093","v":0},{"$f":"Produktionsanlæg!Y1093","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1079:Y1079,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1094","v":0},{"$f":"Produktionsanlæg!E1094","v":0},{"$f":"Produktionsanlæg!F1094","v":0},{"$f":"Produktionsanlæg!G1094","v":0},{"$f":"Produktionsanlæg!H1094","v":0},{"$f":"Produktionsanlæg!I1094","v":0},{"$f":"Produktionsanlæg!J1094","v":0},{"$f":"Produktionsanlæg!K1094","v":0},{"$f":"Produktionsanlæg!L1094","v":0},{"$f":"Produktionsanlæg!M1094","v":0},{"$f":"Produktionsanlæg!N1094","v":0},{"$f":"Produktionsanlæg!O1094","v":0},{"$f":"Produktionsanlæg!P1094","v":0},{"$f":"Produktionsanlæg!Q1094","v":0},{"$f":"Produktionsanlæg!R1094","v":0},{"$f":"Produktionsanlæg!S1094","v":0},{"$f":"Produktionsanlæg!T1094","v":0},{"$f":"Produktionsanlæg!U1094","v":0},{"$f":"Produktionsanlæg!V1094","v":0},{"$f":"Produktionsanlæg!W1094","v":0},{"$f":"Produktionsanlæg!X1094","v":0},{"$f":"Produktionsanlæg!Y1094","v":0},{"$f":"IF(COUNTIF(D1080:Y1080,\"<>0\")<=1,IF((SUM(D1080:Y1080))>0,(+HLOOKUP((SUM(D1080:Y1080)),Priser!$E$96:$J$108,8)+((SUM(D1080:Y1080))-HLOOKUP((SUM(D1080:Y1080)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1080:Y1080)),Priser!$E$96:$J$108,9))/(SUM(D1080:Y1080)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1080*$Z1080","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1080*$Z1080","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1080*$Z1080","v":0},{"$f":"Y1080*$Z1080","v":0},{"$f":"+SUM(AA1080:AV1080)","v":0},{"$f":"SUM(D1080:Y1080)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1095","v":0},{"$f":"Produktionsanlæg!E1095","v":0},{"$f":"Produktionsanlæg!F1095","v":0},{"$f":"Produktionsanlæg!G1095","v":0},{"$f":"Produktionsanlæg!H1095","v":0},{"$f":"Produktionsanlæg!I1095","v":0},{"$f":"Produktionsanlæg!J1095","v":0},{"$f":"Produktionsanlæg!K1095","v":0},{"$f":"Produktionsanlæg!L1095","v":0},{"$f":"Produktionsanlæg!M1095","v":0},{"$f":"Produktionsanlæg!N1095","v":0},{"$f":"Produktionsanlæg!O1095","v":0},{"$f":"Produktionsanlæg!P1095","v":0},{"$f":"Produktionsanlæg!Q1095","v":0},{"$f":"Produktionsanlæg!R1095","v":0},{"$f":"Produktionsanlæg!S1095","v":0},{"$f":"Produktionsanlæg!T1095","v":0},{"$f":"Produktionsanlæg!U1095","v":0},{"$f":"Produktionsanlæg!V1095","v":0},{"$f":"Produktionsanlæg!W1095","v":0},{"$f":"Produktionsanlæg!X1095","v":0},{"$f":"Produktionsanlæg!Y1095","v":0},{"$f":"IF(COUNTIF(D1081:Y1081,\"<>0\")<=1,IF((SUM(D1081:Y1081))>0,(+HLOOKUP((SUM(D1081:Y1081)),Priser!$E$96:$J$108,6)+((SUM(D1081:Y1081))-HLOOKUP((SUM(D1081:Y1081)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1081:Y1081)),Priser!$E$96:$J$108,7))/(SUM(D1081:Y1081)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1081*$Z1081","v":0},{"$f":"Y1081*$Z1081","v":0},{"$f":"+SUM(AA1081:AV1081)","v":0},{"$f":"SUM(D1081:Y1081)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1096","v":0},{"$f":"Produktionsanlæg!E1096","v":0},{"$f":"Produktionsanlæg!F1096","v":0},{"$f":"Produktionsanlæg!G1096","v":0},{"$f":"Produktionsanlæg!H1096","v":0},{"$f":"Produktionsanlæg!I1096","v":0},{"$f":"Produktionsanlæg!J1096","v":0},{"$f":"Produktionsanlæg!K1096","v":0},{"$f":"Produktionsanlæg!L1096","v":0},{"$f":"Produktionsanlæg!M1096","v":0},{"$f":"Produktionsanlæg!N1096","v":0},{"$f":"Produktionsanlæg!O1096","v":0},{"$f":"Produktionsanlæg!P1096","v":0},{"$f":"Produktionsanlæg!Q1096","v":0},{"$f":"Produktionsanlæg!R1096","v":0},{"$f":"Produktionsanlæg!S1096","v":0},{"$f":"Produktionsanlæg!T1096","v":0},{"$f":"Produktionsanlæg!U1096","v":0},{"$f":"Produktionsanlæg!V1096","v":0},{"$f":"Produktionsanlæg!W1096","v":0},{"$f":"Produktionsanlæg!X1096","v":0},{"$f":"Produktionsanlæg!Y1096","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1082:Y1082,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1097","v":0},{"$f":"Produktionsanlæg!E1097","v":0},{"$f":"Produktionsanlæg!F1097","v":0},{"$f":"Produktionsanlæg!G1097","v":0},{"$f":"Produktionsanlæg!H1097","v":0},{"$f":"Produktionsanlæg!I1097","v":0},{"$f":"Produktionsanlæg!J1097","v":0},{"$f":"Produktionsanlæg!K1097","v":0},{"$f":"Produktionsanlæg!L1097","v":0},{"$f":"Produktionsanlæg!M1097","v":0},{"$f":"Produktionsanlæg!N1097","v":0},{"$f":"Produktionsanlæg!O1097","v":0},{"$f":"Produktionsanlæg!P1097","v":0},{"$f":"Produktionsanlæg!Q1097","v":0},{"$f":"Produktionsanlæg!R1097","v":0},{"$f":"Produktionsanlæg!S1097","v":0},{"$f":"Produktionsanlæg!T1097","v":0},{"$f":"Produktionsanlæg!U1097","v":0},{"$f":"Produktionsanlæg!V1097","v":0},{"$f":"Produktionsanlæg!W1097","v":0},{"$f":"Produktionsanlæg!X1097","v":0},{"$f":"Produktionsanlæg!Y1097","v":0},{"$f":"IF(COUNTIF(D1083:Y1083,\"<>0\")<=1,IF((SUM(D1083:Y1083))>0,(+HLOOKUP((SUM(D1083:Y1083)),Priser!$E$96:$J$108,6)+((SUM(D1083:Y1083))-HLOOKUP((SUM(D1083:Y1083)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1083:Y1083)),Priser!$E$96:$J$108,7))/(SUM(D1083:Y1083)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1083*$Z1083","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1083*$Z1083","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1083*$Z1083","v":0},0,{"$f":"+SUM(AA1083:AV1083)","v":0},{"$f":"SUM(D1083:Y1083)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1098","v":0},{"$f":"Produktionsanlæg!E1098","v":0},{"$f":"Produktionsanlæg!F1098","v":0},{"$f":"Produktionsanlæg!G1098","v":0},{"$f":"Produktionsanlæg!H1098","v":0},{"$f":"Produktionsanlæg!I1098","v":0},{"$f":"Produktionsanlæg!J1098","v":0},{"$f":"Produktionsanlæg!K1098","v":0},{"$f":"Produktionsanlæg!L1098","v":0},{"$f":"Produktionsanlæg!M1098","v":0},{"$f":"Produktionsanlæg!N1098","v":0},{"$f":"Produktionsanlæg!O1098","v":0},{"$f":"Produktionsanlæg!P1098","v":0},{"$f":"Produktionsanlæg!Q1098","v":0},{"$f":"Produktionsanlæg!R1098","v":0},{"$f":"Produktionsanlæg!S1098","v":0},{"$f":"Produktionsanlæg!T1098","v":0},{"$f":"Produktionsanlæg!U1098","v":0},{"$f":"Produktionsanlæg!V1098","v":0},{"$f":"Produktionsanlæg!W1098","v":0},{"$f":"Produktionsanlæg!X1098","v":0},{"$f":"Produktionsanlæg!Y1098","v":0},{"$f":"IF(COUNTIF(D1084:Y1084,\"<>0\")<=1,IF((SUM(D1084:Y1084))>0,(+HLOOKUP((SUM(D1084:Y1084)),Priser!$E$96:$J$108,10)+((SUM(D1084:Y1084))-HLOOKUP((SUM(D1084:Y1084)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1084:Y1084)),Priser!$E$96:$J$108,11))/(SUM(D1084:Y1084)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1099","v":0},{"$f":"Produktionsanlæg!E1099","v":0},{"$f":"Produktionsanlæg!F1099","v":0},{"$f":"Produktionsanlæg!G1099","v":0},{"$f":"Produktionsanlæg!H1099","v":0},{"$f":"Produktionsanlæg!I1099","v":0},{"$f":"Produktionsanlæg!J1099","v":0},{"$f":"Produktionsanlæg!K1099","v":0},{"$f":"Produktionsanlæg!L1099","v":0},{"$f":"Produktionsanlæg!M1099","v":0},{"$f":"Produktionsanlæg!N1099","v":0},{"$f":"Produktionsanlæg!O1099","v":0},{"$f":"Produktionsanlæg!P1099","v":0},{"$f":"Produktionsanlæg!Q1099","v":0},{"$f":"Produktionsanlæg!R1099","v":0},{"$f":"Produktionsanlæg!S1099","v":0},{"$f":"Produktionsanlæg!T1099","v":0},{"$f":"Produktionsanlæg!U1099","v":0},{"$f":"Produktionsanlæg!V1099","v":0},{"$f":"Produktionsanlæg!W1099","v":0},{"$f":"Produktionsanlæg!X1099","v":0},{"$f":"Produktionsanlæg!Y1099","v":0},{"$f":"IF(COUNTIF(D1085:Y1085,\"<>0\")<=1,IF((SUM(D1085:Y1085))>0,(+HLOOKUP((SUM(D1085:Y1085)),Priser!$E$96:$J$108,12)+((SUM(D1085:Y1085))-HLOOKUP((SUM(D1085:Y1085)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1085:Y1085)),Priser!$E$96:$J$108,13))/(SUM(D1085:Y1085)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1100","v":0},{"$f":"Produktionsanlæg!E1100","v":0},{"$f":"Produktionsanlæg!F1100","v":0},{"$f":"Produktionsanlæg!G1100","v":0},{"$f":"Produktionsanlæg!H1100","v":0},{"$f":"Produktionsanlæg!I1100","v":0},{"$f":"Produktionsanlæg!J1100","v":0},{"$f":"Produktionsanlæg!K1100","v":0},{"$f":"Produktionsanlæg!L1100","v":0},{"$f":"Produktionsanlæg!M1100","v":0},{"$f":"Produktionsanlæg!N1100","v":0},{"$f":"Produktionsanlæg!O1100","v":0},{"$f":"Produktionsanlæg!P1100","v":0},{"$f":"Produktionsanlæg!Q1100","v":0},{"$f":"Produktionsanlæg!R1100","v":0},{"$f":"Produktionsanlæg!S1100","v":0},{"$f":"Produktionsanlæg!T1100","v":0},{"$f":"Produktionsanlæg!U1100","v":0},{"$f":"Produktionsanlæg!V1100","v":0},{"$f":"Produktionsanlæg!W1100","v":0},{"$f":"Produktionsanlæg!X1100","v":0},{"$f":"Produktionsanlæg!Y1100","v":0},{"$f":"IF(COUNTIF(D1086:Y1086,\"<>0\")<=1,IF((SUM(D1086:Y1086))>0,(+HLOOKUP((SUM(D1086:Y1086)),Priser!$E$118:$I$123,3)+((SUM(D1086:Y1086))-HLOOKUP((SUM(D1086:Y1086)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1086:Y1086)),Priser!$E$118:$I$123,4))/(SUM(D1086:Y1086)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1101","v":0},{"$f":"Produktionsanlæg!E1101","v":0},{"$f":"Produktionsanlæg!F1101","v":0},{"$f":"Produktionsanlæg!G1101","v":0},{"$f":"Produktionsanlæg!H1101","v":0},{"$f":"Produktionsanlæg!I1101","v":0},{"$f":"Produktionsanlæg!J1101","v":0},{"$f":"Produktionsanlæg!K1101","v":0},{"$f":"Produktionsanlæg!L1101","v":0},{"$f":"Produktionsanlæg!M1101","v":0},{"$f":"Produktionsanlæg!N1101","v":0},{"$f":"Produktionsanlæg!O1101","v":0},{"$f":"Produktionsanlæg!P1101","v":0},{"$f":"Produktionsanlæg!Q1101","v":0},{"$f":"Produktionsanlæg!R1101","v":0},{"$f":"Produktionsanlæg!S1101","v":0},{"$f":"Produktionsanlæg!T1101","v":0},{"$f":"Produktionsanlæg!U1101","v":0},{"$f":"Produktionsanlæg!V1101","v":0},{"$f":"Produktionsanlæg!W1101","v":0},{"$f":"Produktionsanlæg!X1101","v":0},{"$f":"Produktionsanlæg!Y1101","v":0},{"$f":"IF(COUNTIF(D1087:Y1087,\"<>0\")<=1,IF((SUM(D1087:Y1087))>0,(+HLOOKUP((SUM(D1087:Y1087)),Priser!$E$118:$I$123,5)+((SUM(D1087:Y1087))-HLOOKUP((SUM(D1087:Y1087)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1087:Y1087)),Priser!$E$118:$I$123,6))/(SUM(D1087:Y1087)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1102","v":0},{"$f":"Produktionsanlæg!E1102","v":0},{"$f":"Produktionsanlæg!F1102","v":0},{"$f":"Produktionsanlæg!G1102","v":0},{"$f":"Produktionsanlæg!H1102","v":0},{"$f":"Produktionsanlæg!I1102","v":0},{"$f":"Produktionsanlæg!J1102","v":0},{"$f":"Produktionsanlæg!K1102","v":0},{"$f":"Produktionsanlæg!L1102","v":0},{"$f":"Produktionsanlæg!M1102","v":0},{"$f":"Produktionsanlæg!N1102","v":0},{"$f":"Produktionsanlæg!O1102","v":0},{"$f":"Produktionsanlæg!P1102","v":0},{"$f":"Produktionsanlæg!Q1102","v":0},{"$f":"Produktionsanlæg!R1102","v":0},{"$f":"Produktionsanlæg!S1102","v":0},{"$f":"Produktionsanlæg!T1102","v":0},{"$f":"Produktionsanlæg!U1102","v":0},{"$f":"Produktionsanlæg!V1102","v":0},{"$f":"Produktionsanlæg!W1102","v":0},{"$f":"Produktionsanlæg!X1102","v":0},{"$f":"Produktionsanlæg!Y1102","v":0},{"$f":"IF(COUNTIF(D1088:Y1088,\"<>0\")<=1,IF((SUM(D1088:Y1088))>0,(+HLOOKUP((SUM(D1088:Y1088)),Priser!$E$132:$I$141,9)+((SUM(D1088:Y1088))-HLOOKUP((SUM(D1088:Y1088)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1088:Y1088)),Priser!$E$132:$I$141,10))/(SUM(D1088:Y1088)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1103","v":0},{"$f":"Produktionsanlæg!E1103","v":0},{"$f":"Produktionsanlæg!F1103","v":0},{"$f":"Produktionsanlæg!G1103","v":0},{"$f":"Produktionsanlæg!H1103","v":0},{"$f":"Produktionsanlæg!I1103","v":0},{"$f":"Produktionsanlæg!J1103","v":0},{"$f":"Produktionsanlæg!K1103","v":0},{"$f":"Produktionsanlæg!L1103","v":0},{"$f":"Produktionsanlæg!M1103","v":0},{"$f":"Produktionsanlæg!N1103","v":0},{"$f":"Produktionsanlæg!O1103","v":0},{"$f":"Produktionsanlæg!P1103","v":0},{"$f":"Produktionsanlæg!Q1103","v":0},{"$f":"Produktionsanlæg!R1103","v":0},{"$f":"Produktionsanlæg!S1103","v":0},{"$f":"Produktionsanlæg!T1103","v":0},{"$f":"Produktionsanlæg!U1103","v":0},{"$f":"Produktionsanlæg!V1103","v":0},{"$f":"Produktionsanlæg!W1103","v":0},{"$f":"Produktionsanlæg!X1103","v":0},{"$f":"Produktionsanlæg!Y1103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1089:Y1089,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1104","v":0},{"$f":"Produktionsanlæg!E1104","v":0},{"$f":"Produktionsanlæg!F1104","v":0},{"$f":"Produktionsanlæg!G1104","v":0},{"$f":"Produktionsanlæg!H1104","v":0},{"$f":"Produktionsanlæg!I1104","v":0},{"$f":"Produktionsanlæg!J1104","v":0},{"$f":"Produktionsanlæg!K1104","v":0},{"$f":"Produktionsanlæg!L1104","v":0},{"$f":"Produktionsanlæg!M1104","v":0},{"$f":"Produktionsanlæg!N1104","v":0},{"$f":"Produktionsanlæg!O1104","v":0},{"$f":"Produktionsanlæg!P1104","v":0},{"$f":"Produktionsanlæg!Q1104","v":0},{"$f":"Produktionsanlæg!R1104","v":0},{"$f":"Produktionsanlæg!S1104","v":0},{"$f":"Produktionsanlæg!T1104","v":0},{"$f":"Produktionsanlæg!U1104","v":0},{"$f":"Produktionsanlæg!V1104","v":0},{"$f":"Produktionsanlæg!W1104","v":0},{"$f":"Produktionsanlæg!X1104","v":0},{"$f":"Produktionsanlæg!Y1104","v":0},{"$f":"IF(COUNTIF(D1090:Y1090,\"<>0\")<=1,IF((SUM(D1090:Y1090))>0,(+HLOOKUP((SUM(D1090:Y1090)),Priser!$E$132:$I$141,9)+((SUM(D1090:Y1090))-HLOOKUP((SUM(D1090:Y1090)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1090:Y1090)),Priser!$E$132:$I$141,10))/(SUM(D1090:Y1090)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1090*$Z1090","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1090*$Z1090","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1090*$Z1090","v":0},{"$f":"Y1090*$Z1090","v":0},{"$f":"+SUM(AA1090:AV1090)","v":0},{"$f":"SUM(D1090:Y1090)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1105","v":0},{"$f":"Produktionsanlæg!E1105","v":0},{"$f":"Produktionsanlæg!F1105","v":0},{"$f":"Produktionsanlæg!G1105","v":0},{"$f":"Produktionsanlæg!H1105","v":0},{"$f":"Produktionsanlæg!I1105","v":0},{"$f":"Produktionsanlæg!J1105","v":0},{"$f":"Produktionsanlæg!K1105","v":0},{"$f":"Produktionsanlæg!L1105","v":0},{"$f":"Produktionsanlæg!M1105","v":0},{"$f":"Produktionsanlæg!N1105","v":0},{"$f":"Produktionsanlæg!O1105","v":0},{"$f":"Produktionsanlæg!P1105","v":0},{"$f":"Produktionsanlæg!Q1105","v":0},{"$f":"Produktionsanlæg!R1105","v":0},{"$f":"Produktionsanlæg!S1105","v":0},{"$f":"Produktionsanlæg!T1105","v":0},{"$f":"Produktionsanlæg!U1105","v":0},{"$f":"Produktionsanlæg!V1105","v":0},{"$f":"Produktionsanlæg!W1105","v":0},{"$f":"Produktionsanlæg!X1105","v":0},{"$f":"Produktionsanlæg!Y1105","v":0},{"$f":"IF(COUNTIF(D1091:Y1091,\"<>0\")<=1,IF((SUM(D1091:Y1091))>0,(+HLOOKUP((SUM(D1091:Y1091)),Priser!$E$132:$I$141,6)+((SUM(D1091:Y1091))-HLOOKUP((SUM(D1091:Y1091)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1091:Y1091)),Priser!$E$132:$I$141,7))/(SUM(D1091:Y1091)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1091*$Z1091","v":0},{"$f":"Y1091*$Z1091","v":0},{"$f":"+SUM(AA1091:AV1091)","v":0},{"$f":"SUM(D1091:Y1091)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1106","v":0},{"$f":"Produktionsanlæg!E1106","v":0},{"$f":"Produktionsanlæg!F1106","v":0},{"$f":"Produktionsanlæg!G1106","v":0},{"$f":"Produktionsanlæg!H1106","v":0},{"$f":"Produktionsanlæg!I1106","v":0},{"$f":"Produktionsanlæg!J1106","v":0},{"$f":"Produktionsanlæg!K1106","v":0},{"$f":"Produktionsanlæg!L1106","v":0},{"$f":"Produktionsanlæg!M1106","v":0},{"$f":"Produktionsanlæg!N1106","v":0},{"$f":"Produktionsanlæg!O1106","v":0},{"$f":"Produktionsanlæg!P1106","v":0},{"$f":"Produktionsanlæg!Q1106","v":0},{"$f":"Produktionsanlæg!R1106","v":0},{"$f":"Produktionsanlæg!S1106","v":0},{"$f":"Produktionsanlæg!T1106","v":0},{"$f":"Produktionsanlæg!U1106","v":0},{"$f":"Produktionsanlæg!V1106","v":0},{"$f":"Produktionsanlæg!W1106","v":0},{"$f":"Produktionsanlæg!X1106","v":0},{"$f":"Produktionsanlæg!Y1106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1092:Y1092,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1107","v":0},{"$f":"Produktionsanlæg!E1107","v":0},{"$f":"Produktionsanlæg!F1107","v":0},{"$f":"Produktionsanlæg!G1107","v":0},{"$f":"Produktionsanlæg!H1107","v":0},{"$f":"Produktionsanlæg!I1107","v":0},{"$f":"Produktionsanlæg!J1107","v":0},{"$f":"Produktionsanlæg!K1107","v":0},{"$f":"Produktionsanlæg!L1107","v":0},{"$f":"Produktionsanlæg!M1107","v":0},{"$f":"Produktionsanlæg!N1107","v":0},{"$f":"Produktionsanlæg!O1107","v":0},{"$f":"Produktionsanlæg!P1107","v":0},{"$f":"Produktionsanlæg!Q1107","v":0},{"$f":"Produktionsanlæg!R1107","v":0},{"$f":"Produktionsanlæg!S1107","v":0},{"$f":"Produktionsanlæg!T1107","v":0},{"$f":"Produktionsanlæg!U1107","v":0},{"$f":"Produktionsanlæg!V1107","v":0},{"$f":"Produktionsanlæg!W1107","v":0},{"$f":"Produktionsanlæg!X1107","v":0},{"$f":"Produktionsanlæg!Y1107","v":0},{"$f":"IF(COUNTIF(D1093:Y1093,\"<>0\")<=1,IF((SUM(D1093:Y1093))>0,(+HLOOKUP((SUM(D1093:Y1093)),Priser!$E$132:$I$141,6)+((SUM(D1093:Y1093))-HLOOKUP((SUM(D1093:Y1093)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1093:Y1093)),Priser!$E$132:$I$141,7))/(SUM(D1093:Y1093)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1093*$Z1093","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1093*$Z1093","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1093*$Z1093","v":0},0,{"$f":"+SUM(AA1093:AV1093)","v":0},{"$f":"SUM(D1093:Y1093)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1108","v":0},{"$f":"Produktionsanlæg!E1108","v":0},{"$f":"Produktionsanlæg!F1108","v":0},{"$f":"Produktionsanlæg!G1108","v":0},{"$f":"Produktionsanlæg!H1108","v":0},{"$f":"Produktionsanlæg!I1108","v":0},{"$f":"Produktionsanlæg!J1108","v":0},{"$f":"Produktionsanlæg!K1108","v":0},{"$f":"Produktionsanlæg!L1108","v":0},{"$f":"Produktionsanlæg!M1108","v":0},{"$f":"Produktionsanlæg!N1108","v":0},{"$f":"Produktionsanlæg!O1108","v":0},{"$f":"Produktionsanlæg!P1108","v":0},{"$f":"Produktionsanlæg!Q1108","v":0},{"$f":"Produktionsanlæg!R1108","v":0},{"$f":"Produktionsanlæg!S1108","v":0},{"$f":"Produktionsanlæg!T1108","v":0},{"$f":"Produktionsanlæg!U1108","v":0},{"$f":"Produktionsanlæg!V1108","v":0},{"$f":"Produktionsanlæg!W1108","v":0},{"$f":"Produktionsanlæg!X1108","v":0},{"$f":"Produktionsanlæg!Y1108","v":0},{"$f":"IF(COUNTIF(D1094:Y1094,\"<>0\")<=1,IF((SUM(D1094:Y1094))>0,(+HLOOKUP((SUM(D1094:Y1094)),Priser!$E$150:$J$152,2)+((SUM(D1094:Y1094))-HLOOKUP((SUM(D1094:Y1094)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1094:Y1094)),Priser!$E$150:$J$152,3))/(SUM(D1094:Y1094)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1094:AV1094)","v":0},{"$f":"SUM(D1094:Y1094)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1109","v":0},{"$f":"Produktionsanlæg!E1109","v":0},{"$f":"Produktionsanlæg!F1109","v":0},{"$f":"Produktionsanlæg!G1109","v":0},{"$f":"Produktionsanlæg!H1109","v":0},{"$f":"Produktionsanlæg!I1109","v":0},{"$f":"Produktionsanlæg!J1109","v":0},{"$f":"Produktionsanlæg!K1109","v":0},{"$f":"Produktionsanlæg!L1109","v":0},{"$f":"Produktionsanlæg!M1109","v":0},{"$f":"Produktionsanlæg!N1109","v":0},{"$f":"Produktionsanlæg!O1109","v":0},{"$f":"Produktionsanlæg!P1109","v":0},{"$f":"Produktionsanlæg!Q1109","v":0},{"$f":"Produktionsanlæg!R1109","v":0},{"$f":"Produktionsanlæg!S1109","v":0},{"$f":"Produktionsanlæg!T1109","v":0},{"$f":"Produktionsanlæg!U1109","v":0},{"$f":"Produktionsanlæg!V1109","v":0},{"$f":"Produktionsanlæg!W1109","v":0},{"$f":"Produktionsanlæg!X1109","v":0},{"$f":"Produktionsanlæg!Y1109","v":0},{"$f":"IF(COUNTIF(D1095:Y1095,\"<>0\")<=1,IF((SUM(D1095:Y1095))>0,(+HLOOKUP((SUM(D1095:Y1095)),Priser!$E$154:$J$156,2)+((SUM(D1095:Y1095))-HLOOKUP((SUM(D1095:Y1095)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1095:Y1095)),Priser!$E$154:$J$156,3))/(SUM(D1095:Y1095)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1095:AV1095)","v":0},{"$f":"SUM(D1095:Y1095)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1110","v":0},{"$f":"Produktionsanlæg!E1110","v":0},{"$f":"Produktionsanlæg!F1110","v":0},{"$f":"Produktionsanlæg!G1110","v":0},{"$f":"Produktionsanlæg!H1110","v":0},{"$f":"Produktionsanlæg!I1110","v":0},{"$f":"Produktionsanlæg!J1110","v":0},{"$f":"Produktionsanlæg!K1110","v":0},{"$f":"Produktionsanlæg!L1110","v":0},{"$f":"Produktionsanlæg!M1110","v":0},{"$f":"Produktionsanlæg!N1110","v":0},{"$f":"Produktionsanlæg!O1110","v":0},{"$f":"Produktionsanlæg!P1110","v":0},{"$f":"Produktionsanlæg!Q1110","v":0},{"$f":"Produktionsanlæg!R1110","v":0},{"$f":"Produktionsanlæg!S1110","v":0},{"$f":"Produktionsanlæg!T1110","v":0},{"$f":"Produktionsanlæg!U1110","v":0},{"$f":"Produktionsanlæg!V1110","v":0},{"$f":"Produktionsanlæg!W1110","v":0},{"$f":"Produktionsanlæg!X1110","v":0},{"$f":"Produktionsanlæg!Y1110","v":0},{"$f":"IF(COUNTIF(D1096:Y1096,\"<>0\")<=1,IF((SUM(D1096:Y1096))>0,(+HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,2)+((SUM(D1096:Y1096))-HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,3))/(SUM(D1096:Y1096)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1096:AV1096)","v":0},{"$f":"SUM(D1096:Y1096)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1111","v":0},{"$f":"Produktionsanlæg!E1111","v":0},{"$f":"Produktionsanlæg!F1111","v":0},{"$f":"Produktionsanlæg!G1111","v":0},{"$f":"Produktionsanlæg!H1111","v":0},{"$f":"Produktionsanlæg!I1111","v":0},{"$f":"Produktionsanlæg!J1111","v":0},{"$f":"Produktionsanlæg!K1111","v":0},{"$f":"Produktionsanlæg!L1111","v":0},{"$f":"Produktionsanlæg!M1111","v":0},{"$f":"Produktionsanlæg!N1111","v":0},{"$f":"Produktionsanlæg!O1111","v":0},{"$f":"Produktionsanlæg!P1111","v":0},{"$f":"Produktionsanlæg!Q1111","v":0},{"$f":"Produktionsanlæg!R1111","v":0},{"$f":"Produktionsanlæg!S1111","v":0},{"$f":"Produktionsanlæg!T1111","v":0},{"$f":"Produktionsanlæg!U1111","v":0},{"$f":"Produktionsanlæg!V1111","v":0},{"$f":"Produktionsanlæg!W1111","v":0},{"$f":"Produktionsanlæg!X1111","v":0},{"$f":"Produktionsanlæg!Y1111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1097:Y1097,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1112","v":0},{"$f":"Produktionsanlæg!E1112","v":0},{"$f":"Produktionsanlæg!F1112","v":0},{"$f":"Produktionsanlæg!G1112","v":0},{"$f":"Produktionsanlæg!H1112","v":0},{"$f":"Produktionsanlæg!I1112","v":0},{"$f":"Produktionsanlæg!J1112","v":0},{"$f":"Produktionsanlæg!K1112","v":0},{"$f":"Produktionsanlæg!L1112","v":0},{"$f":"Produktionsanlæg!M1112","v":0},{"$f":"Produktionsanlæg!N1112","v":0},{"$f":"Produktionsanlæg!O1112","v":0},{"$f":"Produktionsanlæg!P1112","v":0},{"$f":"Produktionsanlæg!Q1112","v":0},{"$f":"Produktionsanlæg!R1112","v":0},{"$f":"Produktionsanlæg!S1112","v":0},{"$f":"Produktionsanlæg!T1112","v":0},{"$f":"Produktionsanlæg!U1112","v":0},{"$f":"Produktionsanlæg!V1112","v":0},{"$f":"Produktionsanlæg!W1112","v":0},{"$f":"Produktionsanlæg!X1112","v":0},{"$f":"Produktionsanlæg!Y1112","v":0},{"$f":"IF(COUNTIF(D1098:Y1098,\"<>0\")<=1,IF((SUM(D1098:Y1098))>0,(+HLOOKUP(SUM(D1098:Y1098),Priser!$E$175:$J$177,2)+((SUM(D1098:Y1098))-HLOOKUP((SUM(D1098:Y1098)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1098:Y1098)),Priser!$E$175:$J$177,3))/(SUM(D1098:Y1098)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1098*$Z1098","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1098:AV1098)","v":0},{"$f":"SUM(D1098:Y1098)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1113","v":0},{"$f":"Produktionsanlæg!E1113","v":0},{"$f":"Produktionsanlæg!F1113","v":0},{"$f":"Produktionsanlæg!G1113","v":0},{"$f":"Produktionsanlæg!H1113","v":0},{"$f":"Produktionsanlæg!I1113","v":0},{"$f":"Produktionsanlæg!J1113","v":0},{"$f":"Produktionsanlæg!K1113","v":0},{"$f":"Produktionsanlæg!L1113","v":0},{"$f":"Produktionsanlæg!M1113","v":0},{"$f":"Produktionsanlæg!N1113","v":0},{"$f":"Produktionsanlæg!O1113","v":0},{"$f":"Produktionsanlæg!P1113","v":0},{"$f":"Produktionsanlæg!Q1113","v":0},{"$f":"Produktionsanlæg!R1113","v":0},{"$f":"Produktionsanlæg!S1113","v":0},{"$f":"Produktionsanlæg!T1113","v":0},{"$f":"Produktionsanlæg!U1113","v":0},{"$f":"Produktionsanlæg!V1113","v":0},{"$f":"Produktionsanlæg!W1113","v":0},{"$f":"Produktionsanlæg!X1113","v":0},{"$f":"Produktionsanlæg!Y1113","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1099:Y1099,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1114","v":0},{"$f":"Produktionsanlæg!E1114","v":0},{"$f":"Produktionsanlæg!F1114","v":0},{"$f":"Produktionsanlæg!G1114","v":0},{"$f":"Produktionsanlæg!H1114","v":0},{"$f":"Produktionsanlæg!I1114","v":0},{"$f":"Produktionsanlæg!J1114","v":0},{"$f":"Produktionsanlæg!K1114","v":0},{"$f":"Produktionsanlæg!L1114","v":0},{"$f":"Produktionsanlæg!M1114","v":0},{"$f":"Produktionsanlæg!N1114","v":0},{"$f":"Produktionsanlæg!O1114","v":0},{"$f":"Produktionsanlæg!P1114","v":0},{"$f":"Produktionsanlæg!Q1114","v":0},{"$f":"Produktionsanlæg!R1114","v":0},{"$f":"Produktionsanlæg!S1114","v":0},{"$f":"Produktionsanlæg!T1114","v":0},{"$f":"Produktionsanlæg!U1114","v":0},{"$f":"Produktionsanlæg!V1114","v":0},{"$f":"Produktionsanlæg!W1114","v":0},{"$f":"Produktionsanlæg!X1114","v":0},{"$f":"Produktionsanlæg!Y1114","v":0},{"$f":"IF(COUNTIF(D1100:Y1100,\"<>0\")<=1,IF((SUM(D1100:Y1100))>0,(+HLOOKUP((SUM(D1100:Y1100)),Priser!$E$236:$J$238,2)+((SUM(D1100:Y1100))-HLOOKUP((SUM(D1100:Y1100)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1100:Y1100)),Priser!$E$236:$J$238,3))/(SUM(D1100:Y1100)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1100*$Z1100","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1100*$Z1100","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1100*$Z1100","v":0},0,{"$f":"+SUM(AA1100:AV1100)","v":0},{"$f":"SUM(D1100:Y1100)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1115","v":0},{"$f":"Produktionsanlæg!E1115","v":0},{"$f":"Produktionsanlæg!F1115","v":0},{"$f":"Produktionsanlæg!G1115","v":0},{"$f":"Produktionsanlæg!H1115","v":0},{"$f":"Produktionsanlæg!I1115","v":0},{"$f":"Produktionsanlæg!J1115","v":0},{"$f":"Produktionsanlæg!K1115","v":0},{"$f":"Produktionsanlæg!L1115","v":0},{"$f":"Produktionsanlæg!M1115","v":0},{"$f":"Produktionsanlæg!N1115","v":0},{"$f":"Produktionsanlæg!O1115","v":0},{"$f":"Produktionsanlæg!P1115","v":0},{"$f":"Produktionsanlæg!Q1115","v":0},{"$f":"Produktionsanlæg!R1115","v":0},{"$f":"Produktionsanlæg!S1115","v":0},{"$f":"Produktionsanlæg!T1115","v":0},{"$f":"Produktionsanlæg!U1115","v":0},{"$f":"Produktionsanlæg!V1115","v":0},{"$f":"Produktionsanlæg!W1115","v":0},{"$f":"Produktionsanlæg!X1115","v":0},{"$f":"Produktionsanlæg!Y1115","v":0},{"$f":"IF(COUNTIF(D1101:Y1101,\"<>0\")<=1,IF((SUM(D1101:Y1101))>0,(+HLOOKUP((SUM(D1101:Y1101)),Priser!$E$255:$J$257,2)+((SUM(D1101:Y1101))-HLOOKUP((SUM(D1101:Y1101)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1101:Y1101)),Priser!$E$255:$J$257,3))/(SUM(D1101:Y1101)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1101:AV1101)","v":0},{"$f":"SUM(D1101:Y1101)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1116","v":0},{"$f":"Produktionsanlæg!E1116","v":0},{"$f":"Produktionsanlæg!F1116","v":0},{"$f":"Produktionsanlæg!G1116","v":0},{"$f":"Produktionsanlæg!H1116","v":0},{"$f":"Produktionsanlæg!I1116","v":0},{"$f":"Produktionsanlæg!J1116","v":0},{"$f":"Produktionsanlæg!K1116","v":0},{"$f":"Produktionsanlæg!L1116","v":0},{"$f":"Produktionsanlæg!M1116","v":0},{"$f":"Produktionsanlæg!N1116","v":0},{"$f":"Produktionsanlæg!O1116","v":0},{"$f":"Produktionsanlæg!P1116","v":0},{"$f":"Produktionsanlæg!Q1116","v":0},{"$f":"Produktionsanlæg!R1116","v":0},{"$f":"Produktionsanlæg!S1116","v":0},{"$f":"Produktionsanlæg!T1116","v":0},{"$f":"Produktionsanlæg!U1116","v":0},{"$f":"Produktionsanlæg!V1116","v":0},{"$f":"Produktionsanlæg!W1116","v":0},{"$f":"Produktionsanlæg!X1116","v":0},{"$f":"Produktionsanlæg!Y1116","v":0},{"$f":"IF(COUNTIF(D1102:Y1102,\"<>0\")<=1,IF((SUM(D1102:Y1102))>0,(+HLOOKUP((SUM(D1102:Y1102)),Priser!$E$275:$J$277,2)+((SUM(D1102:Y1102))-HLOOKUP((SUM(D1102:Y1102)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1102:Y1102)),Priser!$E$275:$J$277,3))/(SUM(D1102:Y1102)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1102:AV1102)","v":0},{"$f":"SUM(D1102:Y1102)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1117","v":0},{"$f":"Produktionsanlæg!E1117","v":0},{"$f":"Produktionsanlæg!F1117","v":0},{"$f":"Produktionsanlæg!G1117","v":0},{"$f":"Produktionsanlæg!H1117","v":0},{"$f":"Produktionsanlæg!I1117","v":0},{"$f":"Produktionsanlæg!J1117","v":0},{"$f":"Produktionsanlæg!K1117","v":0},{"$f":"Produktionsanlæg!L1117","v":0},{"$f":"Produktionsanlæg!M1117","v":0},{"$f":"Produktionsanlæg!N1117","v":0},{"$f":"Produktionsanlæg!O1117","v":0},{"$f":"Produktionsanlæg!P1117","v":0},{"$f":"Produktionsanlæg!Q1117","v":0},{"$f":"Produktionsanlæg!R1117","v":0},{"$f":"Produktionsanlæg!S1117","v":0},{"$f":"Produktionsanlæg!T1117","v":0},{"$f":"Produktionsanlæg!U1117","v":0},{"$f":"Produktionsanlæg!V1117","v":0},{"$f":"Produktionsanlæg!W1117","v":0},{"$f":"Produktionsanlæg!X1117","v":0},{"$f":"Produktionsanlæg!Y1117","v":0},{"$f":"IF(COUNTIF(D1103:Y1103,\"<>0\")<=1,IF((SUM(D1103:Y1103))>0,(+HLOOKUP((SUM(D1103:Y1103)),Priser!$E$207:$J$209,2)+((SUM(D1103:Y1103))-HLOOKUP((SUM(D1103:Y1103)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1103:Y1103)),Priser!$E$207:$J$209,3))/(SUM(D1103:Y1103)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1103:AV1103)","v":0},{"$f":"SUM(D1103:Y1103)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1118","v":0},{"$f":"Produktionsanlæg!E1118","v":0},{"$f":"Produktionsanlæg!F1118","v":0},{"$f":"Produktionsanlæg!G1118","v":0},{"$f":"Produktionsanlæg!H1118","v":0},{"$f":"Produktionsanlæg!I1118","v":0},{"$f":"Produktionsanlæg!J1118","v":0},{"$f":"Produktionsanlæg!K1118","v":0},{"$f":"Produktionsanlæg!L1118","v":0},{"$f":"Produktionsanlæg!M1118","v":0},{"$f":"Produktionsanlæg!N1118","v":0},{"$f":"Produktionsanlæg!O1118","v":0},{"$f":"Produktionsanlæg!P1118","v":0},{"$f":"Produktionsanlæg!Q1118","v":0},{"$f":"Produktionsanlæg!R1118","v":0},{"$f":"Produktionsanlæg!S1118","v":0},{"$f":"Produktionsanlæg!T1118","v":0},{"$f":"Produktionsanlæg!U1118","v":0},{"$f":"Produktionsanlæg!V1118","v":0},{"$f":"Produktionsanlæg!W1118","v":0},{"$f":"Produktionsanlæg!X1118","v":0},{"$f":"Produktionsanlæg!Y1118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1104:Y1104,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1119","v":0},{"$f":"Produktionsanlæg!E1119","v":0},{"$f":"Produktionsanlæg!F1119","v":0},{"$f":"Produktionsanlæg!G1119","v":0},{"$f":"Produktionsanlæg!H1119","v":0},{"$f":"Produktionsanlæg!I1119","v":0},{"$f":"Produktionsanlæg!J1119","v":0},{"$f":"Produktionsanlæg!K1119","v":0},{"$f":"Produktionsanlæg!L1119","v":0},{"$f":"Produktionsanlæg!M1119","v":0},{"$f":"Produktionsanlæg!N1119","v":0},{"$f":"Produktionsanlæg!O1119","v":0},{"$f":"Produktionsanlæg!P1119","v":0},{"$f":"Produktionsanlæg!Q1119","v":0},{"$f":"Produktionsanlæg!R1119","v":0},{"$f":"Produktionsanlæg!S1119","v":0},{"$f":"Produktionsanlæg!T1119","v":0},{"$f":"Produktionsanlæg!U1119","v":0},{"$f":"Produktionsanlæg!V1119","v":0},{"$f":"Produktionsanlæg!W1119","v":0},{"$f":"Produktionsanlæg!X1119","v":0},{"$f":"Produktionsanlæg!Y1119","v":0},{"$f":"IF(COUNTIF(D1105:Y1105,\"<>0\")<=1,IF((SUM(D1105:Y1105))>0,(+HLOOKUP((SUM(D1105:Y1105)),Priser!$E$207:$J$212,5)+((SUM(D1105:Y1105))-HLOOKUP((SUM(D1105:Y1105)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1105:Y1105)),Priser!$E$207:$J$212,6))/(SUM(D1105:Y1105)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1105*$Z1105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1105:AV1105)","v":0},{"$f":"SUM(D1105:Y1105)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1120","v":0},{"$f":"Produktionsanlæg!E1120","v":0},{"$f":"Produktionsanlæg!F1120","v":0},{"$f":"Produktionsanlæg!G1120","v":0},{"$f":"Produktionsanlæg!H1120","v":0},{"$f":"Produktionsanlæg!I1120","v":0},{"$f":"Produktionsanlæg!J1120","v":0},{"$f":"Produktionsanlæg!K1120","v":0},{"$f":"Produktionsanlæg!L1120","v":0},{"$f":"Produktionsanlæg!M1120","v":0},{"$f":"Produktionsanlæg!N1120","v":0},{"$f":"Produktionsanlæg!O1120","v":0},{"$f":"Produktionsanlæg!P1120","v":0},{"$f":"Produktionsanlæg!Q1120","v":0},{"$f":"Produktionsanlæg!R1120","v":0},{"$f":"Produktionsanlæg!S1120","v":0},{"$f":"Produktionsanlæg!T1120","v":0},{"$f":"Produktionsanlæg!U1120","v":0},{"$f":"Produktionsanlæg!V1120","v":0},{"$f":"Produktionsanlæg!W1120","v":0},{"$f":"Produktionsanlæg!X1120","v":0},{"$f":"Produktionsanlæg!Y1120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1106:Y1106,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1121","v":0},{"$f":"Produktionsanlæg!E1121","v":0},{"$f":"Produktionsanlæg!F1121","v":0},{"$f":"Produktionsanlæg!G1121","v":0},{"$f":"Produktionsanlæg!H1121","v":0},{"$f":"Produktionsanlæg!I1121","v":0},{"$f":"Produktionsanlæg!J1121","v":0},{"$f":"Produktionsanlæg!K1121","v":0},{"$f":"Produktionsanlæg!L1121","v":0},{"$f":"Produktionsanlæg!M1121","v":0},{"$f":"Produktionsanlæg!N1121","v":0},{"$f":"Produktionsanlæg!O1121","v":0},{"$f":"Produktionsanlæg!P1121","v":0},{"$f":"Produktionsanlæg!Q1121","v":0},{"$f":"Produktionsanlæg!R1121","v":0},{"$f":"Produktionsanlæg!S1121","v":0},{"$f":"Produktionsanlæg!T1121","v":0},{"$f":"Produktionsanlæg!U1121","v":0},{"$f":"Produktionsanlæg!V1121","v":0},{"$f":"Produktionsanlæg!W1121","v":0},{"$f":"Produktionsanlæg!X1121","v":0},{"$f":"Produktionsanlæg!Y1121","v":0},{"$f":"IF(COUNTIF(D1107:Y1107,\"<>0\")<=1,IF((SUM(D1107:Y1107))>0,(+HLOOKUP((SUM(D1107:Y1107)),Priser!$E$207:$J$215,8)+((SUM(D1107:Y1107))-HLOOKUP((SUM(D1107:Y1107)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1107:Y1107)),Priser!$E$207:$J$215,9))/(SUM(D1107:Y1107)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1107*$Z1107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1107:AV1107)","v":0},{"$f":"SUM(D1107:Y1107)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1122","v":0},{"$f":"Produktionsanlæg!E1122","v":0},{"$f":"Produktionsanlæg!F1122","v":0},{"$f":"Produktionsanlæg!G1122","v":0},{"$f":"Produktionsanlæg!H1122","v":0},{"$f":"Produktionsanlæg!I1122","v":0},{"$f":"Produktionsanlæg!J1122","v":0},{"$f":"Produktionsanlæg!K1122","v":0},{"$f":"Produktionsanlæg!L1122","v":0},{"$f":"Produktionsanlæg!M1122","v":0},{"$f":"Produktionsanlæg!N1122","v":0},{"$f":"Produktionsanlæg!O1122","v":0},{"$f":"Produktionsanlæg!P1122","v":0},{"$f":"Produktionsanlæg!Q1122","v":0},{"$f":"Produktionsanlæg!R1122","v":0},{"$f":"Produktionsanlæg!S1122","v":0},{"$f":"Produktionsanlæg!T1122","v":0},{"$f":"Produktionsanlæg!U1122","v":0},{"$f":"Produktionsanlæg!V1122","v":0},{"$f":"Produktionsanlæg!W1122","v":0},{"$f":"Produktionsanlæg!X1122","v":0},{"$f":"Produktionsanlæg!Y1122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1108:Y1108,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1123","v":0},{"$f":"Produktionsanlæg!E1123","v":0},{"$f":"Produktionsanlæg!F1123","v":0},{"$f":"Produktionsanlæg!G1123","v":0},{"$f":"Produktionsanlæg!H1123","v":0},{"$f":"Produktionsanlæg!I1123","v":0},{"$f":"Produktionsanlæg!J1123","v":0},{"$f":"Produktionsanlæg!K1123","v":0},{"$f":"Produktionsanlæg!L1123","v":0},{"$f":"Produktionsanlæg!M1123","v":0},{"$f":"Produktionsanlæg!N1123","v":0},{"$f":"Produktionsanlæg!O1123","v":0},{"$f":"Produktionsanlæg!P1123","v":0},{"$f":"Produktionsanlæg!Q1123","v":0},{"$f":"Produktionsanlæg!R1123","v":0},{"$f":"Produktionsanlæg!S1123","v":0},{"$f":"Produktionsanlæg!T1123","v":0},{"$f":"Produktionsanlæg!U1123","v":0},{"$f":"Produktionsanlæg!V1123","v":0},{"$f":"Produktionsanlæg!W1123","v":0},{"$f":"Produktionsanlæg!X1123","v":0},{"$f":"Produktionsanlæg!Y1123","v":0},{"$f":"IF(COUNTIF(D1109:Y1109,\"<>0\")<=1,IF((SUM(D1109:Y1109))>0,(+HLOOKUP((SUM(D1109:Y1109)),Priser!$F$374:$H$376,2)+((SUM(D1109:Y1109))-HLOOKUP((SUM(D1109:Y1109)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1109:Y1109)),Priser!$F$374:$H$376,3))/(SUM(D1109:Y1109)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1109*$Z1109","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1109*$Z1109","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1109*$Z1109","v":0},0,{"$f":"+SUM(AA1109:AV1109)","v":0},{"$f":"SUM(D1109:Y1109)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1124","v":0},{"$f":"Produktionsanlæg!E1124","v":0},{"$f":"Produktionsanlæg!F1124","v":0},{"$f":"Produktionsanlæg!G1124","v":0},{"$f":"Produktionsanlæg!H1124","v":0},{"$f":"Produktionsanlæg!I1124","v":0},{"$f":"Produktionsanlæg!J1124","v":0},{"$f":"Produktionsanlæg!K1124","v":0},{"$f":"Produktionsanlæg!L1124","v":0},{"$f":"Produktionsanlæg!M1124","v":0},{"$f":"Produktionsanlæg!N1124","v":0},{"$f":"Produktionsanlæg!O1124","v":0},{"$f":"Produktionsanlæg!P1124","v":0},{"$f":"Produktionsanlæg!Q1124","v":0},{"$f":"Produktionsanlæg!R1124","v":0},{"$f":"Produktionsanlæg!S1124","v":0},{"$f":"Produktionsanlæg!T1124","v":0},{"$f":"Produktionsanlæg!U1124","v":0},{"$f":"Produktionsanlæg!V1124","v":0},{"$f":"Produktionsanlæg!W1124","v":0},{"$f":"Produktionsanlæg!X1124","v":0},{"$f":"Produktionsanlæg!Y1124","v":0},{"$f":"IF(COUNTIF(D1110:Y1110,\"<>0\")<=1,IF((SUM(D1110:Y1110))>0,(+HLOOKUP((SUM(D1110:Y1110)),Priser!$F$374:$H$376,2)+((SUM(D1110:Y1110))-HLOOKUP((SUM(D1110:Y1110)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1110:Y1110)),Priser!$F$374:$H$376,3))/(SUM(D1110:Y1110)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1110:AV1110)","v":0},{"$f":"SUM(D1110:Y1110)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1125","v":0},{"$f":"Produktionsanlæg!E1125","v":0},{"$f":"Produktionsanlæg!F1125","v":0},{"$f":"Produktionsanlæg!G1125","v":0},{"$f":"Produktionsanlæg!H1125","v":0},{"$f":"Produktionsanlæg!I1125","v":0},{"$f":"Produktionsanlæg!J1125","v":0},{"$f":"Produktionsanlæg!K1125","v":0},{"$f":"Produktionsanlæg!L1125","v":0},{"$f":"Produktionsanlæg!M1125","v":0},{"$f":"Produktionsanlæg!N1125","v":0},{"$f":"Produktionsanlæg!O1125","v":0},{"$f":"Produktionsanlæg!P1125","v":0},{"$f":"Produktionsanlæg!Q1125","v":0},{"$f":"Produktionsanlæg!R1125","v":0},{"$f":"Produktionsanlæg!S1125","v":0},{"$f":"Produktionsanlæg!T1125","v":0},{"$f":"Produktionsanlæg!U1125","v":0},{"$f":"Produktionsanlæg!V1125","v":0},{"$f":"Produktionsanlæg!W1125","v":0},{"$f":"Produktionsanlæg!X1125","v":0},{"$f":"Produktionsanlæg!Y1125","v":0},{"$f":"IF(COUNTIF(D1111:Y1111,\"<>0\")<=1,IF((SUM(D1111:Y1111))>0,(+HLOOKUP((SUM(D1111:Y1111)),Priser!$E$294:$J$296,2)+((SUM(D1111:Y1111))-HLOOKUP((SUM(D1111:Y1111)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1111:Y1111)),Priser!$E$294:$J$296,3))/(SUM(D1111:Y1111)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1111:AV1111)","v":0},{"$f":"SUM(D1111:Y1111)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1126","v":0},{"$f":"Produktionsanlæg!E1126","v":0},{"$f":"Produktionsanlæg!F1126","v":0},{"$f":"Produktionsanlæg!G1126","v":0},{"$f":"Produktionsanlæg!H1126","v":0},{"$f":"Produktionsanlæg!I1126","v":0},{"$f":"Produktionsanlæg!J1126","v":0},{"$f":"Produktionsanlæg!K1126","v":0},{"$f":"Produktionsanlæg!L1126","v":0},{"$f":"Produktionsanlæg!M1126","v":0},{"$f":"Produktionsanlæg!N1126","v":0},{"$f":"Produktionsanlæg!O1126","v":0},{"$f":"Produktionsanlæg!P1126","v":0},{"$f":"Produktionsanlæg!Q1126","v":0},{"$f":"Produktionsanlæg!R1126","v":0},{"$f":"Produktionsanlæg!S1126","v":0},{"$f":"Produktionsanlæg!T1126","v":0},{"$f":"Produktionsanlæg!U1126","v":0},{"$f":"Produktionsanlæg!V1126","v":0},{"$f":"Produktionsanlæg!W1126","v":0},{"$f":"Produktionsanlæg!X1126","v":0},{"$f":"Produktionsanlæg!Y1126","v":0},{"$f":"IF(COUNTIF(D1112:Y1112,\"<>0\")<=1,IF((SUM(D1112:Y1112))>0,((+HLOOKUP((SUM(D1112:Y1112)),Priser!$E$311:$J$315,4)+((SUM(D1112:Y1112))-HLOOKUP((SUM(D1112:Y1112)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1112:Y1112)),Priser!$E$311:$J$315,5))/(SUM(D1112:Y1112))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1112:AV1112)","v":0},{"$f":"SUM(D1112:Y1112)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1127","v":0},{"$f":"Produktionsanlæg!E1127","v":0},{"$f":"Produktionsanlæg!F1127","v":0},{"$f":"Produktionsanlæg!G1127","v":0},{"$f":"Produktionsanlæg!H1127","v":0},{"$f":"Produktionsanlæg!I1127","v":0},{"$f":"Produktionsanlæg!J1127","v":0},{"$f":"Produktionsanlæg!K1127","v":0},{"$f":"Produktionsanlæg!L1127","v":0},{"$f":"Produktionsanlæg!M1127","v":0},{"$f":"Produktionsanlæg!N1127","v":0},{"$f":"Produktionsanlæg!O1127","v":0},{"$f":"Produktionsanlæg!P1127","v":0},{"$f":"Produktionsanlæg!Q1127","v":0},{"$f":"Produktionsanlæg!R1127","v":0},{"$f":"Produktionsanlæg!S1127","v":0},{"$f":"Produktionsanlæg!T1127","v":0},{"$f":"Produktionsanlæg!U1127","v":0},{"$f":"Produktionsanlæg!V1127","v":0},{"$f":"Produktionsanlæg!W1127","v":0},{"$f":"Produktionsanlæg!X1127","v":0},{"$f":"Produktionsanlæg!Y1127","v":0},{"$f":"IF(COUNTIF(D1113:Y1113,\"<>0\")<=1,IF((SUM(D1113:Y1113))>0,(+HLOOKUP((SUM(D1113:Y1113)),Priser!$E$311:$J$318,7)+((SUM(D1113:Y1113))-HLOOKUP((SUM(D1113:Y1113)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1113:Y1113)),Priser!$E$311:$J$318,8))/(SUM(D1113:Y1113)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1113:AV1113)","v":0},{"$f":"SUM(D1113:Y1113)","v":0}]
["Vandværk 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1115:AW1156)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1129","v":0},{"$f":"Produktionsanlæg!E1129","v":0},{"$f":"Produktionsanlæg!F1129","v":0},{"$f":"Produktionsanlæg!G1129","v":0},{"$f":"Produktionsanlæg!H1129","v":0},{"$f":"Produktionsanlæg!I1129","v":0},{"$f":"Produktionsanlæg!J1129","v":0},{"$f":"Produktionsanlæg!K1129","v":0},{"$f":"Produktionsanlæg!L1129","v":0},{"$f":"Produktionsanlæg!M1129","v":0},{"$f":"Produktionsanlæg!N1129","v":0},{"$f":"Produktionsanlæg!O1129","v":0},{"$f":"Produktionsanlæg!P1129","v":0},{"$f":"Produktionsanlæg!Q1129","v":0},{"$f":"Produktionsanlæg!R1129","v":0},{"$f":"Produktionsanlæg!S1129","v":0},{"$f":"Produktionsanlæg!T1129","v":0},{"$f":"Produktionsanlæg!U1129","v":0},{"$f":"Produktionsanlæg!V1129","v":0},{"$f":"Produktionsanlæg!W1129","v":0},{"$f":"Produktionsanlæg!X1129","v":0},{"$f":"Produktionsanlæg!Y1129","v":0},{"$f":"IF(COUNTIF(D1115:Y1115,\"<>0\")<=1,IF((SUM(D1115:Y1115))>0,(+HLOOKUP((SUM(D1115:Y1115)),Priser!$E$96:$J$108,2)+((SUM(D1115:Y1115))-HLOOKUP((SUM(D1115:Y1115)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1115:Y1115)),Priser!$E$96:$J$108,3))/(SUM(D1115:Y1115)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1115*$Z1115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1115:AV1115)","v":0},{"$f":"SUM(D1115:Y1115)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1130","v":0},{"$f":"Produktionsanlæg!E1130","v":0},{"$f":"Produktionsanlæg!F1130","v":0},{"$f":"Produktionsanlæg!G1130","v":0},{"$f":"Produktionsanlæg!H1130","v":0},{"$f":"Produktionsanlæg!I1130","v":0},{"$f":"Produktionsanlæg!J1130","v":0},{"$f":"Produktionsanlæg!K1130","v":0},{"$f":"Produktionsanlæg!L1130","v":0},{"$f":"Produktionsanlæg!M1130","v":0},{"$f":"Produktionsanlæg!N1130","v":0},{"$f":"Produktionsanlæg!O1130","v":0},{"$f":"Produktionsanlæg!P1130","v":0},{"$f":"Produktionsanlæg!Q1130","v":0},{"$f":"Produktionsanlæg!R1130","v":0},{"$f":"Produktionsanlæg!S1130","v":0},{"$f":"Produktionsanlæg!T1130","v":0},{"$f":"Produktionsanlæg!U1130","v":0},{"$f":"Produktionsanlæg!V1130","v":0},{"$f":"Produktionsanlæg!W1130","v":0},{"$f":"Produktionsanlæg!X1130","v":0},{"$f":"Produktionsanlæg!Y1130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1116:Y1116,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1131","v":0},{"$f":"Produktionsanlæg!E1131","v":0},{"$f":"Produktionsanlæg!F1131","v":0},{"$f":"Produktionsanlæg!G1131","v":0},{"$f":"Produktionsanlæg!H1131","v":0},{"$f":"Produktionsanlæg!I1131","v":0},{"$f":"Produktionsanlæg!J1131","v":0},{"$f":"Produktionsanlæg!K1131","v":0},{"$f":"Produktionsanlæg!L1131","v":0},{"$f":"Produktionsanlæg!M1131","v":0},{"$f":"Produktionsanlæg!N1131","v":0},{"$f":"Produktionsanlæg!O1131","v":0},{"$f":"Produktionsanlæg!P1131","v":0},{"$f":"Produktionsanlæg!Q1131","v":0},{"$f":"Produktionsanlæg!R1131","v":0},{"$f":"Produktionsanlæg!S1131","v":0},{"$f":"Produktionsanlæg!T1131","v":0},{"$f":"Produktionsanlæg!U1131","v":0},{"$f":"Produktionsanlæg!V1131","v":0},{"$f":"Produktionsanlæg!W1131","v":0},{"$f":"Produktionsanlæg!X1131","v":0},{"$f":"Produktionsanlæg!Y1131","v":0},{"$f":"IF(COUNTIF(D1117:Y1117,\"<>0\")<=1,IF((SUM(D1117:Y1117))>0,(+HLOOKUP((SUM(D1117:Y1117)),Priser!$E$96:$J$108,2)+((SUM(D1117:Y1117))-HLOOKUP((SUM(D1117:Y1117)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1117:Y1117)),Priser!$E$96:$J$108,3))/(SUM(D1117:Y1117)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1117*$Z1117","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1117*$Z1117","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1117*$Z1117","v":0},{"$f":"Y1117*$Z1117","v":0},{"$f":"+SUM(AA1117:AV1117)","v":0},{"$f":"SUM(D1117:Y1117)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1132","v":0},{"$f":"Produktionsanlæg!E1132","v":0},{"$f":"Produktionsanlæg!F1132","v":0},{"$f":"Produktionsanlæg!G1132","v":0},{"$f":"Produktionsanlæg!H1132","v":0},{"$f":"Produktionsanlæg!I1132","v":0},{"$f":"Produktionsanlæg!J1132","v":0},{"$f":"Produktionsanlæg!K1132","v":0},{"$f":"Produktionsanlæg!L1132","v":0},{"$f":"Produktionsanlæg!M1132","v":0},{"$f":"Produktionsanlæg!N1132","v":0},{"$f":"Produktionsanlæg!O1132","v":0},{"$f":"Produktionsanlæg!P1132","v":0},{"$f":"Produktionsanlæg!Q1132","v":0},{"$f":"Produktionsanlæg!R1132","v":0},{"$f":"Produktionsanlæg!S1132","v":0},{"$f":"Produktionsanlæg!T1132","v":0},{"$f":"Produktionsanlæg!U1132","v":0},{"$f":"Produktionsanlæg!V1132","v":0},{"$f":"Produktionsanlæg!W1132","v":0},{"$f":"Produktionsanlæg!X1132","v":0},{"$f":"Produktionsanlæg!Y1132","v":0},{"$f":"IF(COUNTIF(D1118:Y1118,\"<>0\")<=1,IF((SUM(D1118:Y1118))>0,(+HLOOKUP((SUM(D1118:Y1118)),Priser!$E$96:$J$108,4)+((SUM(D1118:Y1118))-HLOOKUP((SUM(D1118:Y1118)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1118:Y1118)),Priser!$E$96:$J$108,5))/(SUM(D1118:Y1118)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1118*$Z1118","v":0},{"$f":"Y1118*$Z1118","v":0},{"$f":"+SUM(AA1118:AV1118)","v":0},{"$f":"SUM(D1118:Y1118)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1133","v":0},{"$f":"Produktionsanlæg!E1133","v":0},{"$f":"Produktionsanlæg!F1133","v":0},{"$f":"Produktionsanlæg!G1133","v":0},{"$f":"Produktionsanlæg!H1133","v":0},{"$f":"Produktionsanlæg!I1133","v":0},{"$f":"Produktionsanlæg!J1133","v":0},{"$f":"Produktionsanlæg!K1133","v":0},{"$f":"Produktionsanlæg!L1133","v":0},{"$f":"Produktionsanlæg!M1133","v":0},{"$f":"Produktionsanlæg!N1133","v":0},{"$f":"Produktionsanlæg!O1133","v":0},{"$f":"Produktionsanlæg!P1133","v":0},{"$f":"Produktionsanlæg!Q1133","v":0},{"$f":"Produktionsanlæg!R1133","v":0},{"$f":"Produktionsanlæg!S1133","v":0},{"$f":"Produktionsanlæg!T1133","v":0},{"$f":"Produktionsanlæg!U1133","v":0},{"$f":"Produktionsanlæg!V1133","v":0},{"$f":"Produktionsanlæg!W1133","v":0},{"$f":"Produktionsanlæg!X1133","v":0},{"$f":"Produktionsanlæg!Y1133","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1119:Y1119,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1134","v":0},{"$f":"Produktionsanlæg!E1134","v":0},{"$f":"Produktionsanlæg!F1134","v":0},{"$f":"Produktionsanlæg!G1134","v":0},{"$f":"Produktionsanlæg!H1134","v":0},{"$f":"Produktionsanlæg!I1134","v":0},{"$f":"Produktionsanlæg!J1134","v":0},{"$f":"Produktionsanlæg!K1134","v":0},{"$f":"Produktionsanlæg!L1134","v":0},{"$f":"Produktionsanlæg!M1134","v":0},{"$f":"Produktionsanlæg!N1134","v":0},{"$f":"Produktionsanlæg!O1134","v":0},{"$f":"Produktionsanlæg!P1134","v":0},{"$f":"Produktionsanlæg!Q1134","v":0},{"$f":"Produktionsanlæg!R1134","v":0},{"$f":"Produktionsanlæg!S1134","v":0},{"$f":"Produktionsanlæg!T1134","v":0},{"$f":"Produktionsanlæg!U1134","v":0},{"$f":"Produktionsanlæg!V1134","v":0},{"$f":"Produktionsanlæg!W1134","v":0},{"$f":"Produktionsanlæg!X1134","v":0},{"$f":"Produktionsanlæg!Y1134","v":0},{"$f":"IF(COUNTIF(D1120:Y1120,\"<>0\")<=1,IF((SUM(D1120:Y1120))>0,(+HLOOKUP((SUM(D1120:Y1120)),Priser!$E$96:$J$108,4)+((SUM(D1120:Y1120))-HLOOKUP((SUM(D1120:Y1120)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1120:Y1120)),Priser!$E$96:$J$108,5))/(SUM(D1120:Y1120)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1120*$Z1120","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1120*$Z1120","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1120*$Z1120","v":0},{"$f":"Y1120*$Z1120","v":0},{"$f":"+SUM(AA1120:AV1120)","v":0},{"$f":"SUM(D1120:Y1120)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1135","v":0},{"$f":"Produktionsanlæg!E1135","v":0},{"$f":"Produktionsanlæg!F1135","v":0},{"$f":"Produktionsanlæg!G1135","v":0},{"$f":"Produktionsanlæg!H1135","v":0},{"$f":"Produktionsanlæg!I1135","v":0},{"$f":"Produktionsanlæg!J1135","v":0},{"$f":"Produktionsanlæg!K1135","v":0},{"$f":"Produktionsanlæg!L1135","v":0},{"$f":"Produktionsanlæg!M1135","v":0},{"$f":"Produktionsanlæg!N1135","v":0},{"$f":"Produktionsanlæg!O1135","v":0},{"$f":"Produktionsanlæg!P1135","v":0},{"$f":"Produktionsanlæg!Q1135","v":0},{"$f":"Produktionsanlæg!R1135","v":0},{"$f":"Produktionsanlæg!S1135","v":0},{"$f":"Produktionsanlæg!T1135","v":0},{"$f":"Produktionsanlæg!U1135","v":0},{"$f":"Produktionsanlæg!V1135","v":0},{"$f":"Produktionsanlæg!W1135","v":0},{"$f":"Produktionsanlæg!X1135","v":0},{"$f":"Produktionsanlæg!Y1135","v":0},{"$f":"IF(COUNTIF(D1121:Y1121,\"<>0\")<=1,IF((SUM(D1121:Y1121))>0,(+HLOOKUP((SUM(D1121:Y1121)),Priser!$E$96:$J$108,8)+((SUM(D1121:Y1121))-HLOOKUP((SUM(D1121:Y1121)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1121:Y1121)),Priser!$E$96:$J$108,9))/(SUM(D1121:Y1121)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1121*$Z1121","v":0},{"$f":"Y1121*$Z1121","v":0},{"$f":"+SUM(AA1121:AV1121)","v":0},{"$f":"SUM(D1121:Y1121)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1136","v":0},{"$f":"Produktionsanlæg!E1136","v":0},{"$f":"Produktionsanlæg!F1136","v":0},{"$f":"Produktionsanlæg!G1136","v":0},{"$f":"Produktionsanlæg!H1136","v":0},{"$f":"Produktionsanlæg!I1136","v":0},{"$f":"Produktionsanlæg!J1136","v":0},{"$f":"Produktionsanlæg!K1136","v":0},{"$f":"Produktionsanlæg!L1136","v":0},{"$f":"Produktionsanlæg!M1136","v":0},{"$f":"Produktionsanlæg!N1136","v":0},{"$f":"Produktionsanlæg!O1136","v":0},{"$f":"Produktionsanlæg!P1136","v":0},{"$f":"Produktionsanlæg!Q1136","v":0},{"$f":"Produktionsanlæg!R1136","v":0},{"$f":"Produktionsanlæg!S1136","v":0},{"$f":"Produktionsanlæg!T1136","v":0},{"$f":"Produktionsanlæg!U1136","v":0},{"$f":"Produktionsanlæg!V1136","v":0},{"$f":"Produktionsanlæg!W1136","v":0},{"$f":"Produktionsanlæg!X1136","v":0},{"$f":"Produktionsanlæg!Y1136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1122:Y1122,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1137","v":0},{"$f":"Produktionsanlæg!E1137","v":0},{"$f":"Produktionsanlæg!F1137","v":0},{"$f":"Produktionsanlæg!G1137","v":0},{"$f":"Produktionsanlæg!H1137","v":0},{"$f":"Produktionsanlæg!I1137","v":0},{"$f":"Produktionsanlæg!J1137","v":0},{"$f":"Produktionsanlæg!K1137","v":0},{"$f":"Produktionsanlæg!L1137","v":0},{"$f":"Produktionsanlæg!M1137","v":0},{"$f":"Produktionsanlæg!N1137","v":0},{"$f":"Produktionsanlæg!O1137","v":0},{"$f":"Produktionsanlæg!P1137","v":0},{"$f":"Produktionsanlæg!Q1137","v":0},{"$f":"Produktionsanlæg!R1137","v":0},{"$f":"Produktionsanlæg!S1137","v":0},{"$f":"Produktionsanlæg!T1137","v":0},{"$f":"Produktionsanlæg!U1137","v":0},{"$f":"Produktionsanlæg!V1137","v":0},{"$f":"Produktionsanlæg!W1137","v":0},{"$f":"Produktionsanlæg!X1137","v":0},{"$f":"Produktionsanlæg!Y1137","v":0},{"$f":"IF(COUNTIF(D1123:Y1123,\"<>0\")<=1,IF((SUM(D1123:Y1123))>0,(+HLOOKUP((SUM(D1123:Y1123)),Priser!$E$96:$J$108,8)+((SUM(D1123:Y1123))-HLOOKUP((SUM(D1123:Y1123)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1123:Y1123)),Priser!$E$96:$J$108,9))/(SUM(D1123:Y1123)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1123*$Z1123","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1123*$Z1123","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1123*$Z1123","v":0},{"$f":"Y1123*$Z1123","v":0},{"$f":"+SUM(AA1123:AV1123)","v":0},{"$f":"SUM(D1123:Y1123)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1138","v":0},{"$f":"Produktionsanlæg!E1138","v":0},{"$f":"Produktionsanlæg!F1138","v":0},{"$f":"Produktionsanlæg!G1138","v":0},{"$f":"Produktionsanlæg!H1138","v":0},{"$f":"Produktionsanlæg!I1138","v":0},{"$f":"Produktionsanlæg!J1138","v":0},{"$f":"Produktionsanlæg!K1138","v":0},{"$f":"Produktionsanlæg!L1138","v":0},{"$f":"Produktionsanlæg!M1138","v":0},{"$f":"Produktionsanlæg!N1138","v":0},{"$f":"Produktionsanlæg!O1138","v":0},{"$f":"Produktionsanlæg!P1138","v":0},{"$f":"Produktionsanlæg!Q1138","v":0},{"$f":"Produktionsanlæg!R1138","v":0},{"$f":"Produktionsanlæg!S1138","v":0},{"$f":"Produktionsanlæg!T1138","v":0},{"$f":"Produktionsanlæg!U1138","v":0},{"$f":"Produktionsanlæg!V1138","v":0},{"$f":"Produktionsanlæg!W1138","v":0},{"$f":"Produktionsanlæg!X1138","v":0},{"$f":"Produktionsanlæg!Y1138","v":0},{"$f":"IF(COUNTIF(D1124:Y1124,\"<>0\")<=1,IF((SUM(D1124:Y1124))>0,(+HLOOKUP((SUM(D1124:Y1124)),Priser!$E$96:$J$108,6)+((SUM(D1124:Y1124))-HLOOKUP((SUM(D1124:Y1124)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1124:Y1124)),Priser!$E$96:$J$108,7))/(SUM(D1124:Y1124)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1124*$Z1124","v":0},{"$f":"Y1124*$Z1124","v":0},{"$f":"+SUM(AA1124:AV1124)","v":0},{"$f":"SUM(D1124:Y1124)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1139","v":0},{"$f":"Produktionsanlæg!E1139","v":0},{"$f":"Produktionsanlæg!F1139","v":0},{"$f":"Produktionsanlæg!G1139","v":0},{"$f":"Produktionsanlæg!H1139","v":0},{"$f":"Produktionsanlæg!I1139","v":0},{"$f":"Produktionsanlæg!J1139","v":0},{"$f":"Produktionsanlæg!K1139","v":0},{"$f":"Produktionsanlæg!L1139","v":0},{"$f":"Produktionsanlæg!M1139","v":0},{"$f":"Produktionsanlæg!N1139","v":0},{"$f":"Produktionsanlæg!O1139","v":0},{"$f":"Produktionsanlæg!P1139","v":0},{"$f":"Produktionsanlæg!Q1139","v":0},{"$f":"Produktionsanlæg!R1139","v":0},{"$f":"Produktionsanlæg!S1139","v":0},{"$f":"Produktionsanlæg!T1139","v":0},{"$f":"Produktionsanlæg!U1139","v":0},{"$f":"Produktionsanlæg!V1139","v":0},{"$f":"Produktionsanlæg!W1139","v":0},{"$f":"Produktionsanlæg!X1139","v":0},{"$f":"Produktionsanlæg!Y1139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1125:Y1125,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1140","v":0},{"$f":"Produktionsanlæg!E1140","v":0},{"$f":"Produktionsanlæg!F1140","v":0},{"$f":"Produktionsanlæg!G1140","v":0},{"$f":"Produktionsanlæg!H1140","v":0},{"$f":"Produktionsanlæg!I1140","v":0},{"$f":"Produktionsanlæg!J1140","v":0},{"$f":"Produktionsanlæg!K1140","v":0},{"$f":"Produktionsanlæg!L1140","v":0},{"$f":"Produktionsanlæg!M1140","v":0},{"$f":"Produktionsanlæg!N1140","v":0},{"$f":"Produktionsanlæg!O1140","v":0},{"$f":"Produktionsanlæg!P1140","v":0},{"$f":"Produktionsanlæg!Q1140","v":0},{"$f":"Produktionsanlæg!R1140","v":0},{"$f":"Produktionsanlæg!S1140","v":0},{"$f":"Produktionsanlæg!T1140","v":0},{"$f":"Produktionsanlæg!U1140","v":0},{"$f":"Produktionsanlæg!V1140","v":0},{"$f":"Produktionsanlæg!W1140","v":0},{"$f":"Produktionsanlæg!X1140","v":0},{"$f":"Produktionsanlæg!Y1140","v":0},{"$f":"IF(COUNTIF(D1126:Y1126,\"<>0\")<=1,IF((SUM(D1126:Y1126))>0,(+HLOOKUP((SUM(D1126:Y1126)),Priser!$E$96:$J$108,6)+((SUM(D1126:Y1126))-HLOOKUP((SUM(D1126:Y1126)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1126:Y1126)),Priser!$E$96:$J$108,7))/(SUM(D1126:Y1126)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1126*$Z1126","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1126*$Z1126","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1126*$Z1126","v":0},0,{"$f":"+SUM(AA1126:AV1126)","v":0},{"$f":"SUM(D1126:Y1126)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1141","v":0},{"$f":"Produktionsanlæg!E1141","v":0},{"$f":"Produktionsanlæg!F1141","v":0},{"$f":"Produktionsanlæg!G1141","v":0},{"$f":"Produktionsanlæg!H1141","v":0},{"$f":"Produktionsanlæg!I1141","v":0},{"$f":"Produktionsanlæg!J1141","v":0},{"$f":"Produktionsanlæg!K1141","v":0},{"$f":"Produktionsanlæg!L1141","v":0},{"$f":"Produktionsanlæg!M1141","v":0},{"$f":"Produktionsanlæg!N1141","v":0},{"$f":"Produktionsanlæg!O1141","v":0},{"$f":"Produktionsanlæg!P1141","v":0},{"$f":"Produktionsanlæg!Q1141","v":0},{"$f":"Produktionsanlæg!R1141","v":0},{"$f":"Produktionsanlæg!S1141","v":0},{"$f":"Produktionsanlæg!T1141","v":0},{"$f":"Produktionsanlæg!U1141","v":0},{"$f":"Produktionsanlæg!V1141","v":0},{"$f":"Produktionsanlæg!W1141","v":0},{"$f":"Produktionsanlæg!X1141","v":0},{"$f":"Produktionsanlæg!Y1141","v":0},{"$f":"IF(COUNTIF(D1127:Y1127,\"<>0\")<=1,IF((SUM(D1127:Y1127))>0,(+HLOOKUP((SUM(D1127:Y1127)),Priser!$E$96:$J$108,10)+((SUM(D1127:Y1127))-HLOOKUP((SUM(D1127:Y1127)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1127:Y1127)),Priser!$E$96:$J$108,11))/(SUM(D1127:Y1127)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1142","v":0},{"$f":"Produktionsanlæg!E1142","v":0},{"$f":"Produktionsanlæg!F1142","v":0},{"$f":"Produktionsanlæg!G1142","v":0},{"$f":"Produktionsanlæg!H1142","v":0},{"$f":"Produktionsanlæg!I1142","v":0},{"$f":"Produktionsanlæg!J1142","v":0},{"$f":"Produktionsanlæg!K1142","v":0},{"$f":"Produktionsanlæg!L1142","v":0},{"$f":"Produktionsanlæg!M1142","v":0},{"$f":"Produktionsanlæg!N1142","v":0},{"$f":"Produktionsanlæg!O1142","v":0},{"$f":"Produktionsanlæg!P1142","v":0},{"$f":"Produktionsanlæg!Q1142","v":0},{"$f":"Produktionsanlæg!R1142","v":0},{"$f":"Produktionsanlæg!S1142","v":0},{"$f":"Produktionsanlæg!T1142","v":0},{"$f":"Produktionsanlæg!U1142","v":0},{"$f":"Produktionsanlæg!V1142","v":0},{"$f":"Produktionsanlæg!W1142","v":0},{"$f":"Produktionsanlæg!X1142","v":0},{"$f":"Produktionsanlæg!Y1142","v":0},{"$f":"IF(COUNTIF(D1128:Y1128,\"<>0\")<=1,IF((SUM(D1128:Y1128))>0,(+HLOOKUP((SUM(D1128:Y1128)),Priser!$E$96:$J$108,12)+((SUM(D1128:Y1128))-HLOOKUP((SUM(D1128:Y1128)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1128:Y1128)),Priser!$E$96:$J$108,13))/(SUM(D1128:Y1128)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1143","v":0},{"$f":"Produktionsanlæg!E1143","v":0},{"$f":"Produktionsanlæg!F1143","v":0},{"$f":"Produktionsanlæg!G1143","v":0},{"$f":"Produktionsanlæg!H1143","v":0},{"$f":"Produktionsanlæg!I1143","v":0},{"$f":"Produktionsanlæg!J1143","v":0},{"$f":"Produktionsanlæg!K1143","v":0},{"$f":"Produktionsanlæg!L1143","v":0},{"$f":"Produktionsanlæg!M1143","v":0},{"$f":"Produktionsanlæg!N1143","v":0},{"$f":"Produktionsanlæg!O1143","v":0},{"$f":"Produktionsanlæg!P1143","v":0},{"$f":"Produktionsanlæg!Q1143","v":0},{"$f":"Produktionsanlæg!R1143","v":0},{"$f":"Produktionsanlæg!S1143","v":0},{"$f":"Produktionsanlæg!T1143","v":0},{"$f":"Produktionsanlæg!U1143","v":0},{"$f":"Produktionsanlæg!V1143","v":0},{"$f":"Produktionsanlæg!W1143","v":0},{"$f":"Produktionsanlæg!X1143","v":0},{"$f":"Produktionsanlæg!Y1143","v":0},{"$f":"IF(COUNTIF(D1129:Y1129,\"<>0\")<=1,IF((SUM(D1129:Y1129))>0,(+HLOOKUP((SUM(D1129:Y1129)),Priser!$E$118:$I$123,3)+((SUM(D1129:Y1129))-HLOOKUP((SUM(D1129:Y1129)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1129:Y1129)),Priser!$E$118:$I$123,4))/(SUM(D1129:Y1129)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1144","v":0},{"$f":"Produktionsanlæg!E1144","v":0},{"$f":"Produktionsanlæg!F1144","v":0},{"$f":"Produktionsanlæg!G1144","v":0},{"$f":"Produktionsanlæg!H1144","v":0},{"$f":"Produktionsanlæg!I1144","v":0},{"$f":"Produktionsanlæg!J1144","v":0},{"$f":"Produktionsanlæg!K1144","v":0},{"$f":"Produktionsanlæg!L1144","v":0},{"$f":"Produktionsanlæg!M1144","v":0},{"$f":"Produktionsanlæg!N1144","v":0},{"$f":"Produktionsanlæg!O1144","v":0},{"$f":"Produktionsanlæg!P1144","v":0},{"$f":"Produktionsanlæg!Q1144","v":0},{"$f":"Produktionsanlæg!R1144","v":0},{"$f":"Produktionsanlæg!S1144","v":0},{"$f":"Produktionsanlæg!T1144","v":0},{"$f":"Produktionsanlæg!U1144","v":0},{"$f":"Produktionsanlæg!V1144","v":0},{"$f":"Produktionsanlæg!W1144","v":0},{"$f":"Produktionsanlæg!X1144","v":0},{"$f":"Produktionsanlæg!Y1144","v":0},{"$f":"IF(COUNTIF(D1130:Y1130,\"<>0\")<=1,IF((SUM(D1130:Y1130))>0,(+HLOOKUP((SUM(D1130:Y1130)),Priser!$E$118:$I$123,5)+((SUM(D1130:Y1130))-HLOOKUP((SUM(D1130:Y1130)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1130:Y1130)),Priser!$E$118:$I$123,6))/(SUM(D1130:Y1130)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1145","v":0},{"$f":"Produktionsanlæg!E1145","v":0},{"$f":"Produktionsanlæg!F1145","v":0},{"$f":"Produktionsanlæg!G1145","v":0},{"$f":"Produktionsanlæg!H1145","v":0},{"$f":"Produktionsanlæg!I1145","v":0},{"$f":"Produktionsanlæg!J1145","v":0},{"$f":"Produktionsanlæg!K1145","v":0},{"$f":"Produktionsanlæg!L1145","v":0},{"$f":"Produktionsanlæg!M1145","v":0},{"$f":"Produktionsanlæg!N1145","v":0},{"$f":"Produktionsanlæg!O1145","v":0},{"$f":"Produktionsanlæg!P1145","v":0},{"$f":"Produktionsanlæg!Q1145","v":0},{"$f":"Produktionsanlæg!R1145","v":0},{"$f":"Produktionsanlæg!S1145","v":0},{"$f":"Produktionsanlæg!T1145","v":0},{"$f":"Produktionsanlæg!U1145","v":0},{"$f":"Produktionsanlæg!V1145","v":0},{"$f":"Produktionsanlæg!W1145","v":0},{"$f":"Produktionsanlæg!X1145","v":0},{"$f":"Produktionsanlæg!Y1145","v":0},{"$f":"IF(COUNTIF(D1131:Y1131,\"<>0\")<=1,IF((SUM(D1131:Y1131))>0,(+HLOOKUP((SUM(D1131:Y1131)),Priser!$E$132:$I$141,9)+((SUM(D1131:Y1131))-HLOOKUP((SUM(D1131:Y1131)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1131:Y1131)),Priser!$E$132:$I$141,10))/(SUM(D1131:Y1131)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1146","v":0},{"$f":"Produktionsanlæg!E1146","v":0},{"$f":"Produktionsanlæg!F1146","v":0},{"$f":"Produktionsanlæg!G1146","v":0},{"$f":"Produktionsanlæg!H1146","v":0},{"$f":"Produktionsanlæg!I1146","v":0},{"$f":"Produktionsanlæg!J1146","v":0},{"$f":"Produktionsanlæg!K1146","v":0},{"$f":"Produktionsanlæg!L1146","v":0},{"$f":"Produktionsanlæg!M1146","v":0},{"$f":"Produktionsanlæg!N1146","v":0},{"$f":"Produktionsanlæg!O1146","v":0},{"$f":"Produktionsanlæg!P1146","v":0},{"$f":"Produktionsanlæg!Q1146","v":0},{"$f":"Produktionsanlæg!R1146","v":0},{"$f":"Produktionsanlæg!S1146","v":0},{"$f":"Produktionsanlæg!T1146","v":0},{"$f":"Produktionsanlæg!U1146","v":0},{"$f":"Produktionsanlæg!V1146","v":0},{"$f":"Produktionsanlæg!W1146","v":0},{"$f":"Produktionsanlæg!X1146","v":0},{"$f":"Produktionsanlæg!Y1146","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1132:Y1132,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1147","v":0},{"$f":"Produktionsanlæg!E1147","v":0},{"$f":"Produktionsanlæg!F1147","v":0},{"$f":"Produktionsanlæg!G1147","v":0},{"$f":"Produktionsanlæg!H1147","v":0},{"$f":"Produktionsanlæg!I1147","v":0},{"$f":"Produktionsanlæg!J1147","v":0},{"$f":"Produktionsanlæg!K1147","v":0},{"$f":"Produktionsanlæg!L1147","v":0},{"$f":"Produktionsanlæg!M1147","v":0},{"$f":"Produktionsanlæg!N1147","v":0},{"$f":"Produktionsanlæg!O1147","v":0},{"$f":"Produktionsanlæg!P1147","v":0},{"$f":"Produktionsanlæg!Q1147","v":0},{"$f":"Produktionsanlæg!R1147","v":0},{"$f":"Produktionsanlæg!S1147","v":0},{"$f":"Produktionsanlæg!T1147","v":0},{"$f":"Produktionsanlæg!U1147","v":0},{"$f":"Produktionsanlæg!V1147","v":0},{"$f":"Produktionsanlæg!W1147","v":0},{"$f":"Produktionsanlæg!X1147","v":0},{"$f":"Produktionsanlæg!Y1147","v":0},{"$f":"IF(COUNTIF(D1133:Y1133,\"<>0\")<=1,IF((SUM(D1133:Y1133))>0,(+HLOOKUP((SUM(D1133:Y1133)),Priser!$E$132:$I$141,9)+((SUM(D1133:Y1133))-HLOOKUP((SUM(D1133:Y1133)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1133:Y1133)),Priser!$E$132:$I$141,10))/(SUM(D1133:Y1133)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1133*$Z1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1133*$Z1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1133*$Z1133","v":0},{"$f":"Y1133*$Z1133","v":0},{"$f":"+SUM(AA1133:AV1133)","v":0},{"$f":"SUM(D1133:Y1133)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1148","v":0},{"$f":"Produktionsanlæg!E1148","v":0},{"$f":"Produktionsanlæg!F1148","v":0},{"$f":"Produktionsanlæg!G1148","v":0},{"$f":"Produktionsanlæg!H1148","v":0},{"$f":"Produktionsanlæg!I1148","v":0},{"$f":"Produktionsanlæg!J1148","v":0},{"$f":"Produktionsanlæg!K1148","v":0},{"$f":"Produktionsanlæg!L1148","v":0},{"$f":"Produktionsanlæg!M1148","v":0},{"$f":"Produktionsanlæg!N1148","v":0},{"$f":"Produktionsanlæg!O1148","v":0},{"$f":"Produktionsanlæg!P1148","v":0},{"$f":"Produktionsanlæg!Q1148","v":0},{"$f":"Produktionsanlæg!R1148","v":0},{"$f":"Produktionsanlæg!S1148","v":0},{"$f":"Produktionsanlæg!T1148","v":0},{"$f":"Produktionsanlæg!U1148","v":0},{"$f":"Produktionsanlæg!V1148","v":0},{"$f":"Produktionsanlæg!W1148","v":0},{"$f":"Produktionsanlæg!X1148","v":0},{"$f":"Produktionsanlæg!Y1148","v":0},{"$f":"IF(COUNTIF(D1134:Y1134,\"<>0\")<=1,IF((SUM(D1134:Y1134))>0,(+HLOOKUP((SUM(D1134:Y1134)),Priser!$E$132:$I$141,6)+((SUM(D1134:Y1134))-HLOOKUP((SUM(D1134:Y1134)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1134:Y1134)),Priser!$E$132:$I$141,7))/(SUM(D1134:Y1134)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1134*$Z1134","v":0},{"$f":"Y1134*$Z1134","v":0},{"$f":"+SUM(AA1134:AV1134)","v":0},{"$f":"SUM(D1134:Y1134)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1149","v":0},{"$f":"Produktionsanlæg!E1149","v":0},{"$f":"Produktionsanlæg!F1149","v":0},{"$f":"Produktionsanlæg!G1149","v":0},{"$f":"Produktionsanlæg!H1149","v":0},{"$f":"Produktionsanlæg!I1149","v":0},{"$f":"Produktionsanlæg!J1149","v":0},{"$f":"Produktionsanlæg!K1149","v":0},{"$f":"Produktionsanlæg!L1149","v":0},{"$f":"Produktionsanlæg!M1149","v":0},{"$f":"Produktionsanlæg!N1149","v":0},{"$f":"Produktionsanlæg!O1149","v":0},{"$f":"Produktionsanlæg!P1149","v":0},{"$f":"Produktionsanlæg!Q1149","v":0},{"$f":"Produktionsanlæg!R1149","v":0},{"$f":"Produktionsanlæg!S1149","v":0},{"$f":"Produktionsanlæg!T1149","v":0},{"$f":"Produktionsanlæg!U1149","v":0},{"$f":"Produktionsanlæg!V1149","v":0},{"$f":"Produktionsanlæg!W1149","v":0},{"$f":"Produktionsanlæg!X1149","v":0},{"$f":"Produktionsanlæg!Y1149","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1135:Y1135,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1150","v":0},{"$f":"Produktionsanlæg!E1150","v":0},{"$f":"Produktionsanlæg!F1150","v":0},{"$f":"Produktionsanlæg!G1150","v":0},{"$f":"Produktionsanlæg!H1150","v":0},{"$f":"Produktionsanlæg!I1150","v":0},{"$f":"Produktionsanlæg!J1150","v":0},{"$f":"Produktionsanlæg!K1150","v":0},{"$f":"Produktionsanlæg!L1150","v":0},{"$f":"Produktionsanlæg!M1150","v":0},{"$f":"Produktionsanlæg!N1150","v":0},{"$f":"Produktionsanlæg!O1150","v":0},{"$f":"Produktionsanlæg!P1150","v":0},{"$f":"Produktionsanlæg!Q1150","v":0},{"$f":"Produktionsanlæg!R1150","v":0},{"$f":"Produktionsanlæg!S1150","v":0},{"$f":"Produktionsanlæg!T1150","v":0},{"$f":"Produktionsanlæg!U1150","v":0},{"$f":"Produktionsanlæg!V1150","v":0},{"$f":"Produktionsanlæg!W1150","v":0},{"$f":"Produktionsanlæg!X1150","v":0},{"$f":"Produktionsanlæg!Y1150","v":0},{"$f":"IF(COUNTIF(D1136:Y1136,\"<>0\")<=1,IF((SUM(D1136:Y1136))>0,(+HLOOKUP((SUM(D1136:Y1136)),Priser!$E$132:$I$141,6)+((SUM(D1136:Y1136))-HLOOKUP((SUM(D1136:Y1136)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1136:Y1136)),Priser!$E$132:$I$141,7))/(SUM(D1136:Y1136)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1136*$Z1136","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1136*$Z1136","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1136*$Z1136","v":0},0,{"$f":"+SUM(AA1136:AV1136)","v":0},{"$f":"SUM(D1136:Y1136)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1151","v":0},{"$f":"Produktionsanlæg!E1151","v":0},{"$f":"Produktionsanlæg!F1151","v":0},{"$f":"Produktionsanlæg!G1151","v":0},{"$f":"Produktionsanlæg!H1151","v":0},{"$f":"Produktionsanlæg!I1151","v":0},{"$f":"Produktionsanlæg!J1151","v":0},{"$f":"Produktionsanlæg!K1151","v":0},{"$f":"Produktionsanlæg!L1151","v":0},{"$f":"Produktionsanlæg!M1151","v":0},{"$f":"Produktionsanlæg!N1151","v":0},{"$f":"Produktionsanlæg!O1151","v":0},{"$f":"Produktionsanlæg!P1151","v":0},{"$f":"Produktionsanlæg!Q1151","v":0},{"$f":"Produktionsanlæg!R1151","v":0},{"$f":"Produktionsanlæg!S1151","v":0},{"$f":"Produktionsanlæg!T1151","v":0},{"$f":"Produktionsanlæg!U1151","v":0},{"$f":"Produktionsanlæg!V1151","v":0},{"$f":"Produktionsanlæg!W1151","v":0},{"$f":"Produktionsanlæg!X1151","v":0},{"$f":"Produktionsanlæg!Y1151","v":0},{"$f":"IF(COUNTIF(D1137:Y1137,\"<>0\")<=1,IF((SUM(D1137:Y1137))>0,(+HLOOKUP((SUM(D1137:Y1137)),Priser!$E$150:$J$152,2)+((SUM(D1137:Y1137))-HLOOKUP((SUM(D1137:Y1137)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1137:Y1137)),Priser!$E$150:$J$152,3))/(SUM(D1137:Y1137)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1137:AV1137)","v":0},{"$f":"SUM(D1137:Y1137)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1152","v":0},{"$f":"Produktionsanlæg!E1152","v":0},{"$f":"Produktionsanlæg!F1152","v":0},{"$f":"Produktionsanlæg!G1152","v":0},{"$f":"Produktionsanlæg!H1152","v":0},{"$f":"Produktionsanlæg!I1152","v":0},{"$f":"Produktionsanlæg!J1152","v":0},{"$f":"Produktionsanlæg!K1152","v":0},{"$f":"Produktionsanlæg!L1152","v":0},{"$f":"Produktionsanlæg!M1152","v":0},{"$f":"Produktionsanlæg!N1152","v":0},{"$f":"Produktionsanlæg!O1152","v":0},{"$f":"Produktionsanlæg!P1152","v":0},{"$f":"Produktionsanlæg!Q1152","v":0},{"$f":"Produktionsanlæg!R1152","v":0},{"$f":"Produktionsanlæg!S1152","v":0},{"$f":"Produktionsanlæg!T1152","v":0},{"$f":"Produktionsanlæg!U1152","v":0},{"$f":"Produktionsanlæg!V1152","v":0},{"$f":"Produktionsanlæg!W1152","v":0},{"$f":"Produktionsanlæg!X1152","v":0},{"$f":"Produktionsanlæg!Y1152","v":0},{"$f":"IF(COUNTIF(D1138:Y1138,\"<>0\")<=1,IF((SUM(D1138:Y1138))>0,(+HLOOKUP((SUM(D1138:Y1138)),Priser!$E$154:$J$156,2)+((SUM(D1138:Y1138))-HLOOKUP((SUM(D1138:Y1138)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1138:Y1138)),Priser!$E$154:$J$156,3))/(SUM(D1138:Y1138)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1138:AV1138)","v":0},{"$f":"SUM(D1138:Y1138)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1153","v":0},{"$f":"Produktionsanlæg!E1153","v":0},{"$f":"Produktionsanlæg!F1153","v":0},{"$f":"Produktionsanlæg!G1153","v":0},{"$f":"Produktionsanlæg!H1153","v":0},{"$f":"Produktionsanlæg!I1153","v":0},{"$f":"Produktionsanlæg!J1153","v":0},{"$f":"Produktionsanlæg!K1153","v":0},{"$f":"Produktionsanlæg!L1153","v":0},{"$f":"Produktionsanlæg!M1153","v":0},{"$f":"Produktionsanlæg!N1153","v":0},{"$f":"Produktionsanlæg!O1153","v":0},{"$f":"Produktionsanlæg!P1153","v":0},{"$f":"Produktionsanlæg!Q1153","v":0},{"$f":"Produktionsanlæg!R1153","v":0},{"$f":"Produktionsanlæg!S1153","v":0},{"$f":"Produktionsanlæg!T1153","v":0},{"$f":"Produktionsanlæg!U1153","v":0},{"$f":"Produktionsanlæg!V1153","v":0},{"$f":"Produktionsanlæg!W1153","v":0},{"$f":"Produktionsanlæg!X1153","v":0},{"$f":"Produktionsanlæg!Y1153","v":0},{"$f":"IF(COUNTIF(D1139:Y1139,\"<>0\")<=1,IF((SUM(D1139:Y1139))>0,(+HLOOKUP((SUM(D1139:Y1139)),Priser!$E$168:$J$170,2)+((SUM(D1139:Y1139))-HLOOKUP((SUM(D1139:Y1139)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1139:Y1139)),Priser!$E$168:$J$170,3))/(SUM(D1139:Y1139)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1139:AV1139)","v":0},{"$f":"SUM(D1139:Y1139)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1154","v":0},{"$f":"Produktionsanlæg!E1154","v":0},{"$f":"Produktionsanlæg!F1154","v":0},{"$f":"Produktionsanlæg!G1154","v":0},{"$f":"Produktionsanlæg!H1154","v":0},{"$f":"Produktionsanlæg!I1154","v":0},{"$f":"Produktionsanlæg!J1154","v":0},{"$f":"Produktionsanlæg!K1154","v":0},{"$f":"Produktionsanlæg!L1154","v":0},{"$f":"Produktionsanlæg!M1154","v":0},{"$f":"Produktionsanlæg!N1154","v":0},{"$f":"Produktionsanlæg!O1154","v":0},{"$f":"Produktionsanlæg!P1154","v":0},{"$f":"Produktionsanlæg!Q1154","v":0},{"$f":"Produktionsanlæg!R1154","v":0},{"$f":"Produktionsanlæg!S1154","v":0},{"$f":"Produktionsanlæg!T1154","v":0},{"$f":"Produktionsanlæg!U1154","v":0},{"$f":"Produktionsanlæg!V1154","v":0},{"$f":"Produktionsanlæg!W1154","v":0},{"$f":"Produktionsanlæg!X1154","v":0},{"$f":"Produktionsanlæg!Y1154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1140:Y1140,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1155","v":0},{"$f":"Produktionsanlæg!E1155","v":0},{"$f":"Produktionsanlæg!F1155","v":0},{"$f":"Produktionsanlæg!G1155","v":0},{"$f":"Produktionsanlæg!H1155","v":0},{"$f":"Produktionsanlæg!I1155","v":0},{"$f":"Produktionsanlæg!J1155","v":0},{"$f":"Produktionsanlæg!K1155","v":0},{"$f":"Produktionsanlæg!L1155","v":0},{"$f":"Produktionsanlæg!M1155","v":0},{"$f":"Produktionsanlæg!N1155","v":0},{"$f":"Produktionsanlæg!O1155","v":0},{"$f":"Produktionsanlæg!P1155","v":0},{"$f":"Produktionsanlæg!Q1155","v":0},{"$f":"Produktionsanlæg!R1155","v":0},{"$f":"Produktionsanlæg!S1155","v":0},{"$f":"Produktionsanlæg!T1155","v":0},{"$f":"Produktionsanlæg!U1155","v":0},{"$f":"Produktionsanlæg!V1155","v":0},{"$f":"Produktionsanlæg!W1155","v":0},{"$f":"Produktionsanlæg!X1155","v":0},{"$f":"Produktionsanlæg!Y1155","v":0},{"$f":"IF(COUNTIF(D1141:Y1141,\"<>0\")<=1,IF((SUM(D1141:Y1141))>0,(+HLOOKUP(SUM(D1141:Y1141),Priser!$E$175:$J$177,2)+((SUM(D1141:Y1141))-HLOOKUP((SUM(D1141:Y1141)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1141:Y1141)),Priser!$E$175:$J$177,3))/(SUM(D1141:Y1141)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1141*$Z1141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1141:AV1141)","v":0},{"$f":"SUM(D1141:Y1141)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1156","v":0},{"$f":"Produktionsanlæg!E1156","v":0},{"$f":"Produktionsanlæg!F1156","v":0},{"$f":"Produktionsanlæg!G1156","v":0},{"$f":"Produktionsanlæg!H1156","v":0},{"$f":"Produktionsanlæg!I1156","v":0},{"$f":"Produktionsanlæg!J1156","v":0},{"$f":"Produktionsanlæg!K1156","v":0},{"$f":"Produktionsanlæg!L1156","v":0},{"$f":"Produktionsanlæg!M1156","v":0},{"$f":"Produktionsanlæg!N1156","v":0},{"$f":"Produktionsanlæg!O1156","v":0},{"$f":"Produktionsanlæg!P1156","v":0},{"$f":"Produktionsanlæg!Q1156","v":0},{"$f":"Produktionsanlæg!R1156","v":0},{"$f":"Produktionsanlæg!S1156","v":0},{"$f":"Produktionsanlæg!T1156","v":0},{"$f":"Produktionsanlæg!U1156","v":0},{"$f":"Produktionsanlæg!V1156","v":0},{"$f":"Produktionsanlæg!W1156","v":0},{"$f":"Produktionsanlæg!X1156","v":0},{"$f":"Produktionsanlæg!Y1156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1142:Y1142,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1157","v":0},{"$f":"Produktionsanlæg!E1157","v":0},{"$f":"Produktionsanlæg!F1157","v":0},{"$f":"Produktionsanlæg!G1157","v":0},{"$f":"Produktionsanlæg!H1157","v":0},{"$f":"Produktionsanlæg!I1157","v":0},{"$f":"Produktionsanlæg!J1157","v":0},{"$f":"Produktionsanlæg!K1157","v":0},{"$f":"Produktionsanlæg!L1157","v":0},{"$f":"Produktionsanlæg!M1157","v":0},{"$f":"Produktionsanlæg!N1157","v":0},{"$f":"Produktionsanlæg!O1157","v":0},{"$f":"Produktionsanlæg!P1157","v":0},{"$f":"Produktionsanlæg!Q1157","v":0},{"$f":"Produktionsanlæg!R1157","v":0},{"$f":"Produktionsanlæg!S1157","v":0},{"$f":"Produktionsanlæg!T1157","v":0},{"$f":"Produktionsanlæg!U1157","v":0},{"$f":"Produktionsanlæg!V1157","v":0},{"$f":"Produktionsanlæg!W1157","v":0},{"$f":"Produktionsanlæg!X1157","v":0},{"$f":"Produktionsanlæg!Y1157","v":0},{"$f":"IF(COUNTIF(D1143:Y1143,\"<>0\")<=1,IF((SUM(D1143:Y1143))>0,(+HLOOKUP((SUM(D1143:Y1143)),Priser!$E$236:$J$238,2)+((SUM(D1143:Y1143))-HLOOKUP((SUM(D1143:Y1143)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1143:Y1143)),Priser!$E$236:$J$238,3))/(SUM(D1143:Y1143)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1143*$Z1143","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1143*$Z1143","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1143*$Z1143","v":0},0,{"$f":"+SUM(AA1143:AV1143)","v":0},{"$f":"SUM(D1143:Y1143)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1158","v":0},{"$f":"Produktionsanlæg!E1158","v":0},{"$f":"Produktionsanlæg!F1158","v":0},{"$f":"Produktionsanlæg!G1158","v":0},{"$f":"Produktionsanlæg!H1158","v":0},{"$f":"Produktionsanlæg!I1158","v":0},{"$f":"Produktionsanlæg!J1158","v":0},{"$f":"Produktionsanlæg!K1158","v":0},{"$f":"Produktionsanlæg!L1158","v":0},{"$f":"Produktionsanlæg!M1158","v":0},{"$f":"Produktionsanlæg!N1158","v":0},{"$f":"Produktionsanlæg!O1158","v":0},{"$f":"Produktionsanlæg!P1158","v":0},{"$f":"Produktionsanlæg!Q1158","v":0},{"$f":"Produktionsanlæg!R1158","v":0},{"$f":"Produktionsanlæg!S1158","v":0},{"$f":"Produktionsanlæg!T1158","v":0},{"$f":"Produktionsanlæg!U1158","v":0},{"$f":"Produktionsanlæg!V1158","v":0},{"$f":"Produktionsanlæg!W1158","v":0},{"$f":"Produktionsanlæg!X1158","v":0},{"$f":"Produktionsanlæg!Y1158","v":0},{"$f":"IF(COUNTIF(D1144:Y1144,\"<>0\")<=1,IF((SUM(D1144:Y1144))>0,(+HLOOKUP((SUM(D1144:Y1144)),Priser!$E$255:$J$257,2)+((SUM(D1144:Y1144))-HLOOKUP((SUM(D1144:Y1144)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1144:Y1144)),Priser!$E$255:$J$257,3))/(SUM(D1144:Y1144)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1144:AV1144)","v":0},{"$f":"SUM(D1144:Y1144)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1159","v":0},{"$f":"Produktionsanlæg!E1159","v":0},{"$f":"Produktionsanlæg!F1159","v":0},{"$f":"Produktionsanlæg!G1159","v":0},{"$f":"Produktionsanlæg!H1159","v":0},{"$f":"Produktionsanlæg!I1159","v":0},{"$f":"Produktionsanlæg!J1159","v":0},{"$f":"Produktionsanlæg!K1159","v":0},{"$f":"Produktionsanlæg!L1159","v":0},{"$f":"Produktionsanlæg!M1159","v":0},{"$f":"Produktionsanlæg!N1159","v":0},{"$f":"Produktionsanlæg!O1159","v":0},{"$f":"Produktionsanlæg!P1159","v":0},{"$f":"Produktionsanlæg!Q1159","v":0},{"$f":"Produktionsanlæg!R1159","v":0},{"$f":"Produktionsanlæg!S1159","v":0},{"$f":"Produktionsanlæg!T1159","v":0},{"$f":"Produktionsanlæg!U1159","v":0},{"$f":"Produktionsanlæg!V1159","v":0},{"$f":"Produktionsanlæg!W1159","v":0},{"$f":"Produktionsanlæg!X1159","v":0},{"$f":"Produktionsanlæg!Y1159","v":0},{"$f":"IF(COUNTIF(D1145:Y1145,\"<>0\")<=1,IF((SUM(D1145:Y1145))>0,(+HLOOKUP((SUM(D1145:Y1145)),Priser!$E$275:$J$277,2)+((SUM(D1145:Y1145))-HLOOKUP((SUM(D1145:Y1145)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1145:Y1145)),Priser!$E$275:$J$277,3))/(SUM(D1145:Y1145)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1145:AV1145)","v":0},{"$f":"SUM(D1145:Y1145)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1160","v":0},{"$f":"Produktionsanlæg!E1160","v":0},{"$f":"Produktionsanlæg!F1160","v":0},{"$f":"Produktionsanlæg!G1160","v":0},{"$f":"Produktionsanlæg!H1160","v":0},{"$f":"Produktionsanlæg!I1160","v":0},{"$f":"Produktionsanlæg!J1160","v":0},{"$f":"Produktionsanlæg!K1160","v":0},{"$f":"Produktionsanlæg!L1160","v":0},{"$f":"Produktionsanlæg!M1160","v":0},{"$f":"Produktionsanlæg!N1160","v":0},{"$f":"Produktionsanlæg!O1160","v":0},{"$f":"Produktionsanlæg!P1160","v":0},{"$f":"Produktionsanlæg!Q1160","v":0},{"$f":"Produktionsanlæg!R1160","v":0},{"$f":"Produktionsanlæg!S1160","v":0},{"$f":"Produktionsanlæg!T1160","v":0},{"$f":"Produktionsanlæg!U1160","v":0},{"$f":"Produktionsanlæg!V1160","v":0},{"$f":"Produktionsanlæg!W1160","v":0},{"$f":"Produktionsanlæg!X1160","v":0},{"$f":"Produktionsanlæg!Y1160","v":0},{"$f":"IF(COUNTIF(D1146:Y1146,\"<>0\")<=1,IF((SUM(D1146:Y1146))>0,(+HLOOKUP((SUM(D1146:Y1146)),Priser!$E$207:$J$209,2)+((SUM(D1146:Y1146))-HLOOKUP((SUM(D1146:Y1146)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1146:Y1146)),Priser!$E$207:$J$209,3))/(SUM(D1146:Y1146)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1146:AV1146)","v":0},{"$f":"SUM(D1146:Y1146)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1161","v":0},{"$f":"Produktionsanlæg!E1161","v":0},{"$f":"Produktionsanlæg!F1161","v":0},{"$f":"Produktionsanlæg!G1161","v":0},{"$f":"Produktionsanlæg!H1161","v":0},{"$f":"Produktionsanlæg!I1161","v":0},{"$f":"Produktionsanlæg!J1161","v":0},{"$f":"Produktionsanlæg!K1161","v":0},{"$f":"Produktionsanlæg!L1161","v":0},{"$f":"Produktionsanlæg!M1161","v":0},{"$f":"Produktionsanlæg!N1161","v":0},{"$f":"Produktionsanlæg!O1161","v":0},{"$f":"Produktionsanlæg!P1161","v":0},{"$f":"Produktionsanlæg!Q1161","v":0},{"$f":"Produktionsanlæg!R1161","v":0},{"$f":"Produktionsanlæg!S1161","v":0},{"$f":"Produktionsanlæg!T1161","v":0},{"$f":"Produktionsanlæg!U1161","v":0},{"$f":"Produktionsanlæg!V1161","v":0},{"$f":"Produktionsanlæg!W1161","v":0},{"$f":"Produktionsanlæg!X1161","v":0},{"$f":"Produktionsanlæg!Y1161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1147:Y1147,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1162","v":0},{"$f":"Produktionsanlæg!E1162","v":0},{"$f":"Produktionsanlæg!F1162","v":0},{"$f":"Produktionsanlæg!G1162","v":0},{"$f":"Produktionsanlæg!H1162","v":0},{"$f":"Produktionsanlæg!I1162","v":0},{"$f":"Produktionsanlæg!J1162","v":0},{"$f":"Produktionsanlæg!K1162","v":0},{"$f":"Produktionsanlæg!L1162","v":0},{"$f":"Produktionsanlæg!M1162","v":0},{"$f":"Produktionsanlæg!N1162","v":0},{"$f":"Produktionsanlæg!O1162","v":0},{"$f":"Produktionsanlæg!P1162","v":0},{"$f":"Produktionsanlæg!Q1162","v":0},{"$f":"Produktionsanlæg!R1162","v":0},{"$f":"Produktionsanlæg!S1162","v":0},{"$f":"Produktionsanlæg!T1162","v":0},{"$f":"Produktionsanlæg!U1162","v":0},{"$f":"Produktionsanlæg!V1162","v":0},{"$f":"Produktionsanlæg!W1162","v":0},{"$f":"Produktionsanlæg!X1162","v":0},{"$f":"Produktionsanlæg!Y1162","v":0},{"$f":"IF(COUNTIF(D1148:Y1148,\"<>0\")<=1,IF((SUM(D1148:Y1148))>0,(+HLOOKUP((SUM(D1148:Y1148)),Priser!$E$207:$J$212,5)+((SUM(D1148:Y1148))-HLOOKUP((SUM(D1148:Y1148)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1148:Y1148)),Priser!$E$207:$J$212,6))/(SUM(D1148:Y1148)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1148*$Z1148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1148:AV1148)","v":0},{"$f":"SUM(D1148:Y1148)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1163","v":0},{"$f":"Produktionsanlæg!E1163","v":0},{"$f":"Produktionsanlæg!F1163","v":0},{"$f":"Produktionsanlæg!G1163","v":0},{"$f":"Produktionsanlæg!H1163","v":0},{"$f":"Produktionsanlæg!I1163","v":0},{"$f":"Produktionsanlæg!J1163","v":0},{"$f":"Produktionsanlæg!K1163","v":0},{"$f":"Produktionsanlæg!L1163","v":0},{"$f":"Produktionsanlæg!M1163","v":0},{"$f":"Produktionsanlæg!N1163","v":0},{"$f":"Produktionsanlæg!O1163","v":0},{"$f":"Produktionsanlæg!P1163","v":0},{"$f":"Produktionsanlæg!Q1163","v":0},{"$f":"Produktionsanlæg!R1163","v":0},{"$f":"Produktionsanlæg!S1163","v":0},{"$f":"Produktionsanlæg!T1163","v":0},{"$f":"Produktionsanlæg!U1163","v":0},{"$f":"Produktionsanlæg!V1163","v":0},{"$f":"Produktionsanlæg!W1163","v":0},{"$f":"Produktionsanlæg!X1163","v":0},{"$f":"Produktionsanlæg!Y1163","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1149:Y1149,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1164","v":0},{"$f":"Produktionsanlæg!E1164","v":0},{"$f":"Produktionsanlæg!F1164","v":0},{"$f":"Produktionsanlæg!G1164","v":0},{"$f":"Produktionsanlæg!H1164","v":0},{"$f":"Produktionsanlæg!I1164","v":0},{"$f":"Produktionsanlæg!J1164","v":0},{"$f":"Produktionsanlæg!K1164","v":0},{"$f":"Produktionsanlæg!L1164","v":0},{"$f":"Produktionsanlæg!M1164","v":0},{"$f":"Produktionsanlæg!N1164","v":0},{"$f":"Produktionsanlæg!O1164","v":0},{"$f":"Produktionsanlæg!P1164","v":0},{"$f":"Produktionsanlæg!Q1164","v":0},{"$f":"Produktionsanlæg!R1164","v":0},{"$f":"Produktionsanlæg!S1164","v":0},{"$f":"Produktionsanlæg!T1164","v":0},{"$f":"Produktionsanlæg!U1164","v":0},{"$f":"Produktionsanlæg!V1164","v":0},{"$f":"Produktionsanlæg!W1164","v":0},{"$f":"Produktionsanlæg!X1164","v":0},{"$f":"Produktionsanlæg!Y1164","v":0},{"$f":"IF(COUNTIF(D1150:Y1150,\"<>0\")<=1,IF((SUM(D1150:Y1150))>0,(+HLOOKUP((SUM(D1150:Y1150)),Priser!$E$207:$J$215,8)+((SUM(D1150:Y1150))-HLOOKUP((SUM(D1150:Y1150)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1150:Y1150)),Priser!$E$207:$J$215,9))/(SUM(D1150:Y1150)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1150*$Z1150","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1150:AV1150)","v":0},{"$f":"SUM(D1150:Y1150)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1165","v":0},{"$f":"Produktionsanlæg!E1165","v":0},{"$f":"Produktionsanlæg!F1165","v":0},{"$f":"Produktionsanlæg!G1165","v":0},{"$f":"Produktionsanlæg!H1165","v":0},{"$f":"Produktionsanlæg!I1165","v":0},{"$f":"Produktionsanlæg!J1165","v":0},{"$f":"Produktionsanlæg!K1165","v":0},{"$f":"Produktionsanlæg!L1165","v":0},{"$f":"Produktionsanlæg!M1165","v":0},{"$f":"Produktionsanlæg!N1165","v":0},{"$f":"Produktionsanlæg!O1165","v":0},{"$f":"Produktionsanlæg!P1165","v":0},{"$f":"Produktionsanlæg!Q1165","v":0},{"$f":"Produktionsanlæg!R1165","v":0},{"$f":"Produktionsanlæg!S1165","v":0},{"$f":"Produktionsanlæg!T1165","v":0},{"$f":"Produktionsanlæg!U1165","v":0},{"$f":"Produktionsanlæg!V1165","v":0},{"$f":"Produktionsanlæg!W1165","v":0},{"$f":"Produktionsanlæg!X1165","v":0},{"$f":"Produktionsanlæg!Y1165","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1151:Y1151,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1166","v":0},{"$f":"Produktionsanlæg!E1166","v":0},{"$f":"Produktionsanlæg!F1166","v":0},{"$f":"Produktionsanlæg!G1166","v":0},{"$f":"Produktionsanlæg!H1166","v":0},{"$f":"Produktionsanlæg!I1166","v":0},{"$f":"Produktionsanlæg!J1166","v":0},{"$f":"Produktionsanlæg!K1166","v":0},{"$f":"Produktionsanlæg!L1166","v":0},{"$f":"Produktionsanlæg!M1166","v":0},{"$f":"Produktionsanlæg!N1166","v":0},{"$f":"Produktionsanlæg!O1166","v":0},{"$f":"Produktionsanlæg!P1166","v":0},{"$f":"Produktionsanlæg!Q1166","v":0},{"$f":"Produktionsanlæg!R1166","v":0},{"$f":"Produktionsanlæg!S1166","v":0},{"$f":"Produktionsanlæg!T1166","v":0},{"$f":"Produktionsanlæg!U1166","v":0},{"$f":"Produktionsanlæg!V1166","v":0},{"$f":"Produktionsanlæg!W1166","v":0},{"$f":"Produktionsanlæg!X1166","v":0},{"$f":"Produktionsanlæg!Y1166","v":0},{"$f":"IF(COUNTIF(D1152:Y1152,\"<>0\")<=1,IF((SUM(D1152:Y1152))>0,(+HLOOKUP((SUM(D1152:Y1152)),Priser!$F$374:$H$376,2)+((SUM(D1152:Y1152))-HLOOKUP((SUM(D1152:Y1152)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1152:Y1152)),Priser!$F$374:$H$376,3))/(SUM(D1152:Y1152)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1152*$Z1152","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1152*$Z1152","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1152*$Z1152","v":0},0,{"$f":"+SUM(AA1152:AV1152)","v":0},{"$f":"SUM(D1152:Y1152)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1167","v":0},{"$f":"Produktionsanlæg!E1167","v":0},{"$f":"Produktionsanlæg!F1167","v":0},{"$f":"Produktionsanlæg!G1167","v":0},{"$f":"Produktionsanlæg!H1167","v":0},{"$f":"Produktionsanlæg!I1167","v":0},{"$f":"Produktionsanlæg!J1167","v":0},{"$f":"Produktionsanlæg!K1167","v":0},{"$f":"Produktionsanlæg!L1167","v":0},{"$f":"Produktionsanlæg!M1167","v":0},{"$f":"Produktionsanlæg!N1167","v":0},{"$f":"Produktionsanlæg!O1167","v":0},{"$f":"Produktionsanlæg!P1167","v":0},{"$f":"Produktionsanlæg!Q1167","v":0},{"$f":"Produktionsanlæg!R1167","v":0},{"$f":"Produktionsanlæg!S1167","v":0},{"$f":"Produktionsanlæg!T1167","v":0},{"$f":"Produktionsanlæg!U1167","v":0},{"$f":"Produktionsanlæg!V1167","v":0},{"$f":"Produktionsanlæg!W1167","v":0},{"$f":"Produktionsanlæg!X1167","v":0},{"$f":"Produktionsanlæg!Y1167","v":0},{"$f":"IF(COUNTIF(D1153:Y1153,\"<>0\")<=1,IF((SUM(D1153:Y1153))>0,(+HLOOKUP((SUM(D1153:Y1153)),Priser!$F$374:$H$376,2)+((SUM(D1153:Y1153))-HLOOKUP((SUM(D1153:Y1153)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1153:Y1153)),Priser!$F$374:$H$376,3))/(SUM(D1153:Y1153)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1153:AV1153)","v":0},{"$f":"SUM(D1153:Y1153)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1168","v":0},{"$f":"Produktionsanlæg!E1168","v":0},{"$f":"Produktionsanlæg!F1168","v":0},{"$f":"Produktionsanlæg!G1168","v":0},{"$f":"Produktionsanlæg!H1168","v":0},{"$f":"Produktionsanlæg!I1168","v":0},{"$f":"Produktionsanlæg!J1168","v":0},{"$f":"Produktionsanlæg!K1168","v":0},{"$f":"Produktionsanlæg!L1168","v":0},{"$f":"Produktionsanlæg!M1168","v":0},{"$f":"Produktionsanlæg!N1168","v":0},{"$f":"Produktionsanlæg!O1168","v":0},{"$f":"Produktionsanlæg!P1168","v":0},{"$f":"Produktionsanlæg!Q1168","v":0},{"$f":"Produktionsanlæg!R1168","v":0},{"$f":"Produktionsanlæg!S1168","v":0},{"$f":"Produktionsanlæg!T1168","v":0},{"$f":"Produktionsanlæg!U1168","v":0},{"$f":"Produktionsanlæg!V1168","v":0},{"$f":"Produktionsanlæg!W1168","v":0},{"$f":"Produktionsanlæg!X1168","v":0},{"$f":"Produktionsanlæg!Y1168","v":0},{"$f":"IF(COUNTIF(D1154:Y1154,\"<>0\")<=1,IF((SUM(D1154:Y1154))>0,(+HLOOKUP((SUM(D1154:Y1154)),Priser!$E$294:$J$296,2)+((SUM(D1154:Y1154))-HLOOKUP((SUM(D1154:Y1154)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1154:Y1154)),Priser!$E$294:$J$296,3))/(SUM(D1154:Y1154)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1154:AV1154)","v":0},{"$f":"SUM(D1154:Y1154)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1169","v":0},{"$f":"Produktionsanlæg!E1169","v":0},{"$f":"Produktionsanlæg!F1169","v":0},{"$f":"Produktionsanlæg!G1169","v":0},{"$f":"Produktionsanlæg!H1169","v":0},{"$f":"Produktionsanlæg!I1169","v":0},{"$f":"Produktionsanlæg!J1169","v":0},{"$f":"Produktionsanlæg!K1169","v":0},{"$f":"Produktionsanlæg!L1169","v":0},{"$f":"Produktionsanlæg!M1169","v":0},{"$f":"Produktionsanlæg!N1169","v":0},{"$f":"Produktionsanlæg!O1169","v":0},{"$f":"Produktionsanlæg!P1169","v":0},{"$f":"Produktionsanlæg!Q1169","v":0},{"$f":"Produktionsanlæg!R1169","v":0},{"$f":"Produktionsanlæg!S1169","v":0},{"$f":"Produktionsanlæg!T1169","v":0},{"$f":"Produktionsanlæg!U1169","v":0},{"$f":"Produktionsanlæg!V1169","v":0},{"$f":"Produktionsanlæg!W1169","v":0},{"$f":"Produktionsanlæg!X1169","v":0},{"$f":"Produktionsanlæg!Y1169","v":0},{"$f":"IF(COUNTIF(D1155:Y1155,\"<>0\")<=1,IF((SUM(D1155:Y1155))>0,((+HLOOKUP((SUM(D1155:Y1155)),Priser!$E$311:$J$315,4)+((SUM(D1155:Y1155))-HLOOKUP((SUM(D1155:Y1155)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1155:Y1155)),Priser!$E$311:$J$315,5))/(SUM(D1155:Y1155))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1155:AV1155)","v":0},{"$f":"SUM(D1155:Y1155)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1170","v":0},{"$f":"Produktionsanlæg!E1170","v":0},{"$f":"Produktionsanlæg!F1170","v":0},{"$f":"Produktionsanlæg!G1170","v":0},{"$f":"Produktionsanlæg!H1170","v":0},{"$f":"Produktionsanlæg!I1170","v":0},{"$f":"Produktionsanlæg!J1170","v":0},{"$f":"Produktionsanlæg!K1170","v":0},{"$f":"Produktionsanlæg!L1170","v":0},{"$f":"Produktionsanlæg!M1170","v":0},{"$f":"Produktionsanlæg!N1170","v":0},{"$f":"Produktionsanlæg!O1170","v":0},{"$f":"Produktionsanlæg!P1170","v":0},{"$f":"Produktionsanlæg!Q1170","v":0},{"$f":"Produktionsanlæg!R1170","v":0},{"$f":"Produktionsanlæg!S1170","v":0},{"$f":"Produktionsanlæg!T1170","v":0},{"$f":"Produktionsanlæg!U1170","v":0},{"$f":"Produktionsanlæg!V1170","v":0},{"$f":"Produktionsanlæg!W1170","v":0},{"$f":"Produktionsanlæg!X1170","v":0},{"$f":"Produktionsanlæg!Y1170","v":0},{"$f":"IF(COUNTIF(D1156:Y1156,\"<>0\")<=1,IF((SUM(D1156:Y1156))>0,(+HLOOKUP((SUM(D1156:Y1156)),Priser!$E$311:$J$318,7)+((SUM(D1156:Y1156))-HLOOKUP((SUM(D1156:Y1156)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1156:Y1156)),Priser!$E$311:$J$318,8))/(SUM(D1156:Y1156)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1156:AV1156)","v":0},{"$f":"SUM(D1156:Y1156)","v":0}]
["Vandværk 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1158:AW1199)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1172","v":0},{"$f":"Produktionsanlæg!E1172","v":0},{"$f":"Produktionsanlæg!F1172","v":0},{"$f":"Produktionsanlæg!G1172","v":0},{"$f":"Produktionsanlæg!H1172","v":0},{"$f":"Produktionsanlæg!I1172","v":0},{"$f":"Produktionsanlæg!J1172","v":0},{"$f":"Produktionsanlæg!K1172","v":0},{"$f":"Produktionsanlæg!L1172","v":0},{"$f":"Produktionsanlæg!M1172","v":0},{"$f":"Produktionsanlæg!N1172","v":0},{"$f":"Produktionsanlæg!O1172","v":0},{"$f":"Produktionsanlæg!P1172","v":0},{"$f":"Produktionsanlæg!Q1172","v":0},{"$f":"Produktionsanlæg!R1172","v":0},{"$f":"Produktionsanlæg!S1172","v":0},{"$f":"Produktionsanlæg!T1172","v":0},{"$f":"Produktionsanlæg!U1172","v":0},{"$f":"Produktionsanlæg!V1172","v":0},{"$f":"Produktionsanlæg!W1172","v":0},{"$f":"Produktionsanlæg!X1172","v":0},{"$f":"Produktionsanlæg!Y1172","v":0},{"$f":"IF(COUNTIF(D1158:Y1158,\"<>0\")<=1,IF((SUM(D1158:Y1158))>0,(+HLOOKUP((SUM(D1158:Y1158)),Priser!$E$96:$J$108,2)+((SUM(D1158:Y1158))-HLOOKUP((SUM(D1158:Y1158)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1158:Y1158)),Priser!$E$96:$J$108,3))/(SUM(D1158:Y1158)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1158*$Z1158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1158:AV1158)","v":0},{"$f":"SUM(D1158:Y1158)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1173","v":0},{"$f":"Produktionsanlæg!E1173","v":0},{"$f":"Produktionsanlæg!F1173","v":0},{"$f":"Produktionsanlæg!G1173","v":0},{"$f":"Produktionsanlæg!H1173","v":0},{"$f":"Produktionsanlæg!I1173","v":0},{"$f":"Produktionsanlæg!J1173","v":0},{"$f":"Produktionsanlæg!K1173","v":0},{"$f":"Produktionsanlæg!L1173","v":0},{"$f":"Produktionsanlæg!M1173","v":0},{"$f":"Produktionsanlæg!N1173","v":0},{"$f":"Produktionsanlæg!O1173","v":0},{"$f":"Produktionsanlæg!P1173","v":0},{"$f":"Produktionsanlæg!Q1173","v":0},{"$f":"Produktionsanlæg!R1173","v":0},{"$f":"Produktionsanlæg!S1173","v":0},{"$f":"Produktionsanlæg!T1173","v":0},{"$f":"Produktionsanlæg!U1173","v":0},{"$f":"Produktionsanlæg!V1173","v":0},{"$f":"Produktionsanlæg!W1173","v":0},{"$f":"Produktionsanlæg!X1173","v":0},{"$f":"Produktionsanlæg!Y1173","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1159:Y1159,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1174","v":0},{"$f":"Produktionsanlæg!E1174","v":0},{"$f":"Produktionsanlæg!F1174","v":0},{"$f":"Produktionsanlæg!G1174","v":0},{"$f":"Produktionsanlæg!H1174","v":0},{"$f":"Produktionsanlæg!I1174","v":0},{"$f":"Produktionsanlæg!J1174","v":0},{"$f":"Produktionsanlæg!K1174","v":0},{"$f":"Produktionsanlæg!L1174","v":0},{"$f":"Produktionsanlæg!M1174","v":0},{"$f":"Produktionsanlæg!N1174","v":0},{"$f":"Produktionsanlæg!O1174","v":0},{"$f":"Produktionsanlæg!P1174","v":0},{"$f":"Produktionsanlæg!Q1174","v":0},{"$f":"Produktionsanlæg!R1174","v":0},{"$f":"Produktionsanlæg!S1174","v":0},{"$f":"Produktionsanlæg!T1174","v":0},{"$f":"Produktionsanlæg!U1174","v":0},{"$f":"Produktionsanlæg!V1174","v":0},{"$f":"Produktionsanlæg!W1174","v":0},{"$f":"Produktionsanlæg!X1174","v":0},{"$f":"Produktionsanlæg!Y1174","v":0},{"$f":"IF(COUNTIF(D1160:Y1160,\"<>0\")<=1,IF((SUM(D1160:Y1160))>0,(+HLOOKUP((SUM(D1160:Y1160)),Priser!$E$96:$J$108,2)+((SUM(D1160:Y1160))-HLOOKUP((SUM(D1160:Y1160)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1160:Y1160)),Priser!$E$96:$J$108,3))/(SUM(D1160:Y1160)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1160*$Z1160","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1160*$Z1160","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1160*$Z1160","v":0},{"$f":"Y1160*$Z1160","v":0},{"$f":"+SUM(AA1160:AV1160)","v":0},{"$f":"SUM(D1160:Y1160)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1175","v":0},{"$f":"Produktionsanlæg!E1175","v":0},{"$f":"Produktionsanlæg!F1175","v":0},{"$f":"Produktionsanlæg!G1175","v":0},{"$f":"Produktionsanlæg!H1175","v":0},{"$f":"Produktionsanlæg!I1175","v":0},{"$f":"Produktionsanlæg!J1175","v":0},{"$f":"Produktionsanlæg!K1175","v":0},{"$f":"Produktionsanlæg!L1175","v":0},{"$f":"Produktionsanlæg!M1175","v":0},{"$f":"Produktionsanlæg!N1175","v":0},{"$f":"Produktionsanlæg!O1175","v":0},{"$f":"Produktionsanlæg!P1175","v":0},{"$f":"Produktionsanlæg!Q1175","v":0},{"$f":"Produktionsanlæg!R1175","v":0},{"$f":"Produktionsanlæg!S1175","v":0},{"$f":"Produktionsanlæg!T1175","v":0},{"$f":"Produktionsanlæg!U1175","v":0},{"$f":"Produktionsanlæg!V1175","v":0},{"$f":"Produktionsanlæg!W1175","v":0},{"$f":"Produktionsanlæg!X1175","v":0},{"$f":"Produktionsanlæg!Y1175","v":0},{"$f":"IF(COUNTIF(D1161:Y1161,\"<>0\")<=1,IF((SUM(D1161:Y1161))>0,(+HLOOKUP((SUM(D1161:Y1161)),Priser!$E$96:$J$108,4)+((SUM(D1161:Y1161))-HLOOKUP((SUM(D1161:Y1161)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1161:Y1161)),Priser!$E$96:$J$108,5))/(SUM(D1161:Y1161)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1161*$Z1161","v":0},{"$f":"Y1161*$Z1161","v":0},{"$f":"+SUM(AA1161:AV1161)","v":0},{"$f":"SUM(D1161:Y1161)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1176","v":0},{"$f":"Produktionsanlæg!E1176","v":0},{"$f":"Produktionsanlæg!F1176","v":0},{"$f":"Produktionsanlæg!G1176","v":0},{"$f":"Produktionsanlæg!H1176","v":0},{"$f":"Produktionsanlæg!I1176","v":0},{"$f":"Produktionsanlæg!J1176","v":0},{"$f":"Produktionsanlæg!K1176","v":0},{"$f":"Produktionsanlæg!L1176","v":0},{"$f":"Produktionsanlæg!M1176","v":0},{"$f":"Produktionsanlæg!N1176","v":0},{"$f":"Produktionsanlæg!O1176","v":0},{"$f":"Produktionsanlæg!P1176","v":0},{"$f":"Produktionsanlæg!Q1176","v":0},{"$f":"Produktionsanlæg!R1176","v":0},{"$f":"Produktionsanlæg!S1176","v":0},{"$f":"Produktionsanlæg!T1176","v":0},{"$f":"Produktionsanlæg!U1176","v":0},{"$f":"Produktionsanlæg!V1176","v":0},{"$f":"Produktionsanlæg!W1176","v":0},{"$f":"Produktionsanlæg!X1176","v":0},{"$f":"Produktionsanlæg!Y1176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1162:Y1162,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1177","v":0},{"$f":"Produktionsanlæg!E1177","v":0},{"$f":"Produktionsanlæg!F1177","v":0},{"$f":"Produktionsanlæg!G1177","v":0},{"$f":"Produktionsanlæg!H1177","v":0},{"$f":"Produktionsanlæg!I1177","v":0},{"$f":"Produktionsanlæg!J1177","v":0},{"$f":"Produktionsanlæg!K1177","v":0},{"$f":"Produktionsanlæg!L1177","v":0},{"$f":"Produktionsanlæg!M1177","v":0},{"$f":"Produktionsanlæg!N1177","v":0},{"$f":"Produktionsanlæg!O1177","v":0},{"$f":"Produktionsanlæg!P1177","v":0},{"$f":"Produktionsanlæg!Q1177","v":0},{"$f":"Produktionsanlæg!R1177","v":0},{"$f":"Produktionsanlæg!S1177","v":0},{"$f":"Produktionsanlæg!T1177","v":0},{"$f":"Produktionsanlæg!U1177","v":0},{"$f":"Produktionsanlæg!V1177","v":0},{"$f":"Produktionsanlæg!W1177","v":0},{"$f":"Produktionsanlæg!X1177","v":0},{"$f":"Produktionsanlæg!Y1177","v":0},{"$f":"IF(COUNTIF(D1163:Y1163,\"<>0\")<=1,IF((SUM(D1163:Y1163))>0,(+HLOOKUP((SUM(D1163:Y1163)),Priser!$E$96:$J$108,4)+((SUM(D1163:Y1163))-HLOOKUP((SUM(D1163:Y1163)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1163:Y1163)),Priser!$E$96:$J$108,5))/(SUM(D1163:Y1163)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1163*$Z1163","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1163*$Z1163","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1163*$Z1163","v":0},{"$f":"Y1163*$Z1163","v":0},{"$f":"+SUM(AA1163:AV1163)","v":0},{"$f":"SUM(D1163:Y1163)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1178","v":0},{"$f":"Produktionsanlæg!E1178","v":0},{"$f":"Produktionsanlæg!F1178","v":0},{"$f":"Produktionsanlæg!G1178","v":0},{"$f":"Produktionsanlæg!H1178","v":0},{"$f":"Produktionsanlæg!I1178","v":0},{"$f":"Produktionsanlæg!J1178","v":0},{"$f":"Produktionsanlæg!K1178","v":0},{"$f":"Produktionsanlæg!L1178","v":0},{"$f":"Produktionsanlæg!M1178","v":0},{"$f":"Produktionsanlæg!N1178","v":0},{"$f":"Produktionsanlæg!O1178","v":0},{"$f":"Produktionsanlæg!P1178","v":0},{"$f":"Produktionsanlæg!Q1178","v":0},{"$f":"Produktionsanlæg!R1178","v":0},{"$f":"Produktionsanlæg!S1178","v":0},{"$f":"Produktionsanlæg!T1178","v":0},{"$f":"Produktionsanlæg!U1178","v":0},{"$f":"Produktionsanlæg!V1178","v":0},{"$f":"Produktionsanlæg!W1178","v":0},{"$f":"Produktionsanlæg!X1178","v":0},{"$f":"Produktionsanlæg!Y1178","v":0},{"$f":"IF(COUNTIF(D1164:Y1164,\"<>0\")<=1,IF((SUM(D1164:Y1164))>0,(+HLOOKUP((SUM(D1164:Y1164)),Priser!$E$96:$J$108,8)+((SUM(D1164:Y1164))-HLOOKUP((SUM(D1164:Y1164)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1164:Y1164)),Priser!$E$96:$J$108,9))/(SUM(D1164:Y1164)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1164*$Z1164","v":0},{"$f":"Y1164*$Z1164","v":0},{"$f":"+SUM(AA1164:AV1164)","v":0},{"$f":"SUM(D1164:Y1164)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1179","v":0},{"$f":"Produktionsanlæg!E1179","v":0},{"$f":"Produktionsanlæg!F1179","v":0},{"$f":"Produktionsanlæg!G1179","v":0},{"$f":"Produktionsanlæg!H1179","v":0},{"$f":"Produktionsanlæg!I1179","v":0},{"$f":"Produktionsanlæg!J1179","v":0},{"$f":"Produktionsanlæg!K1179","v":0},{"$f":"Produktionsanlæg!L1179","v":0},{"$f":"Produktionsanlæg!M1179","v":0},{"$f":"Produktionsanlæg!N1179","v":0},{"$f":"Produktionsanlæg!O1179","v":0},{"$f":"Produktionsanlæg!P1179","v":0},{"$f":"Produktionsanlæg!Q1179","v":0},{"$f":"Produktionsanlæg!R1179","v":0},{"$f":"Produktionsanlæg!S1179","v":0},{"$f":"Produktionsanlæg!T1179","v":0},{"$f":"Produktionsanlæg!U1179","v":0},{"$f":"Produktionsanlæg!V1179","v":0},{"$f":"Produktionsanlæg!W1179","v":0},{"$f":"Produktionsanlæg!X1179","v":0},{"$f":"Produktionsanlæg!Y1179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1165:Y1165,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1180","v":0},{"$f":"Produktionsanlæg!E1180","v":0},{"$f":"Produktionsanlæg!F1180","v":0},{"$f":"Produktionsanlæg!G1180","v":0},{"$f":"Produktionsanlæg!H1180","v":0},{"$f":"Produktionsanlæg!I1180","v":0},{"$f":"Produktionsanlæg!J1180","v":0},{"$f":"Produktionsanlæg!K1180","v":0},{"$f":"Produktionsanlæg!L1180","v":0},{"$f":"Produktionsanlæg!M1180","v":0},{"$f":"Produktionsanlæg!N1180","v":0},{"$f":"Produktionsanlæg!O1180","v":0},{"$f":"Produktionsanlæg!P1180","v":0},{"$f":"Produktionsanlæg!Q1180","v":0},{"$f":"Produktionsanlæg!R1180","v":0},{"$f":"Produktionsanlæg!S1180","v":0},{"$f":"Produktionsanlæg!T1180","v":0},{"$f":"Produktionsanlæg!U1180","v":0},{"$f":"Produktionsanlæg!V1180","v":0},{"$f":"Produktionsanlæg!W1180","v":0},{"$f":"Produktionsanlæg!X1180","v":0},{"$f":"Produktionsanlæg!Y1180","v":0},{"$f":"IF(COUNTIF(D1166:Y1166,\"<>0\")<=1,IF((SUM(D1166:Y1166))>0,(+HLOOKUP((SUM(D1166:Y1166)),Priser!$E$96:$J$108,8)+((SUM(D1166:Y1166))-HLOOKUP((SUM(D1166:Y1166)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1166:Y1166)),Priser!$E$96:$J$108,9))/(SUM(D1166:Y1166)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1166*$Z1166","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1166*$Z1166","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1166*$Z1166","v":0},{"$f":"Y1166*$Z1166","v":0},{"$f":"+SUM(AA1166:AV1166)","v":0},{"$f":"SUM(D1166:Y1166)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1181","v":0},{"$f":"Produktionsanlæg!E1181","v":0},{"$f":"Produktionsanlæg!F1181","v":0},{"$f":"Produktionsanlæg!G1181","v":0},{"$f":"Produktionsanlæg!H1181","v":0},{"$f":"Produktionsanlæg!I1181","v":0},{"$f":"Produktionsanlæg!J1181","v":0},{"$f":"Produktionsanlæg!K1181","v":0},{"$f":"Produktionsanlæg!L1181","v":0},{"$f":"Produktionsanlæg!M1181","v":0},{"$f":"Produktionsanlæg!N1181","v":0},{"$f":"Produktionsanlæg!O1181","v":0},{"$f":"Produktionsanlæg!P1181","v":0},{"$f":"Produktionsanlæg!Q1181","v":0},{"$f":"Produktionsanlæg!R1181","v":0},{"$f":"Produktionsanlæg!S1181","v":0},{"$f":"Produktionsanlæg!T1181","v":0},{"$f":"Produktionsanlæg!U1181","v":0},{"$f":"Produktionsanlæg!V1181","v":0},{"$f":"Produktionsanlæg!W1181","v":0},{"$f":"Produktionsanlæg!X1181","v":0},{"$f":"Produktionsanlæg!Y1181","v":0},{"$f":"IF(COUNTIF(D1167:Y1167,\"<>0\")<=1,IF((SUM(D1167:Y1167))>0,(+HLOOKUP((SUM(D1167:Y1167)),Priser!$E$96:$J$108,6)+((SUM(D1167:Y1167))-HLOOKUP((SUM(D1167:Y1167)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1167:Y1167)),Priser!$E$96:$J$108,7))/(SUM(D1167:Y1167)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1167*$Z1167","v":0},{"$f":"Y1167*$Z1167","v":0},{"$f":"+SUM(AA1167:AV1167)","v":0},{"$f":"SUM(D1167:Y1167)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1182","v":0},{"$f":"Produktionsanlæg!E1182","v":0},{"$f":"Produktionsanlæg!F1182","v":0},{"$f":"Produktionsanlæg!G1182","v":0},{"$f":"Produktionsanlæg!H1182","v":0},{"$f":"Produktionsanlæg!I1182","v":0},{"$f":"Produktionsanlæg!J1182","v":0},{"$f":"Produktionsanlæg!K1182","v":0},{"$f":"Produktionsanlæg!L1182","v":0},{"$f":"Produktionsanlæg!M1182","v":0},{"$f":"Produktionsanlæg!N1182","v":0},{"$f":"Produktionsanlæg!O1182","v":0},{"$f":"Produktionsanlæg!P1182","v":0},{"$f":"Produktionsanlæg!Q1182","v":0},{"$f":"Produktionsanlæg!R1182","v":0},{"$f":"Produktionsanlæg!S1182","v":0},{"$f":"Produktionsanlæg!T1182","v":0},{"$f":"Produktionsanlæg!U1182","v":0},{"$f":"Produktionsanlæg!V1182","v":0},{"$f":"Produktionsanlæg!W1182","v":0},{"$f":"Produktionsanlæg!X1182","v":0},{"$f":"Produktionsanlæg!Y1182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1168:Y1168,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1183","v":0},{"$f":"Produktionsanlæg!E1183","v":0},{"$f":"Produktionsanlæg!F1183","v":0},{"$f":"Produktionsanlæg!G1183","v":0},{"$f":"Produktionsanlæg!H1183","v":0},{"$f":"Produktionsanlæg!I1183","v":0},{"$f":"Produktionsanlæg!J1183","v":0},{"$f":"Produktionsanlæg!K1183","v":0},{"$f":"Produktionsanlæg!L1183","v":0},{"$f":"Produktionsanlæg!M1183","v":0},{"$f":"Produktionsanlæg!N1183","v":0},{"$f":"Produktionsanlæg!O1183","v":0},{"$f":"Produktionsanlæg!P1183","v":0},{"$f":"Produktionsanlæg!Q1183","v":0},{"$f":"Produktionsanlæg!R1183","v":0},{"$f":"Produktionsanlæg!S1183","v":0},{"$f":"Produktionsanlæg!T1183","v":0},{"$f":"Produktionsanlæg!U1183","v":0},{"$f":"Produktionsanlæg!V1183","v":0},{"$f":"Produktionsanlæg!W1183","v":0},{"$f":"Produktionsanlæg!X1183","v":0},{"$f":"Produktionsanlæg!Y1183","v":0},{"$f":"IF(COUNTIF(D1169:Y1169,\"<>0\")<=1,IF((SUM(D1169:Y1169))>0,(+HLOOKUP((SUM(D1169:Y1169)),Priser!$E$96:$J$108,6)+((SUM(D1169:Y1169))-HLOOKUP((SUM(D1169:Y1169)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1169:Y1169)),Priser!$E$96:$J$108,7))/(SUM(D1169:Y1169)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1169*$Z1169","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1169*$Z1169","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1169*$Z1169","v":0},0,{"$f":"+SUM(AA1169:AV1169)","v":0},{"$f":"SUM(D1169:Y1169)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1184","v":0},{"$f":"Produktionsanlæg!E1184","v":0},{"$f":"Produktionsanlæg!F1184","v":0},{"$f":"Produktionsanlæg!G1184","v":0},{"$f":"Produktionsanlæg!H1184","v":0},{"$f":"Produktionsanlæg!I1184","v":0},{"$f":"Produktionsanlæg!J1184","v":0},{"$f":"Produktionsanlæg!K1184","v":0},{"$f":"Produktionsanlæg!L1184","v":0},{"$f":"Produktionsanlæg!M1184","v":0},{"$f":"Produktionsanlæg!N1184","v":0},{"$f":"Produktionsanlæg!O1184","v":0},{"$f":"Produktionsanlæg!P1184","v":0},{"$f":"Produktionsanlæg!Q1184","v":0},{"$f":"Produktionsanlæg!R1184","v":0},{"$f":"Produktionsanlæg!S1184","v":0},{"$f":"Produktionsanlæg!T1184","v":0},{"$f":"Produktionsanlæg!U1184","v":0},{"$f":"Produktionsanlæg!V1184","v":0},{"$f":"Produktionsanlæg!W1184","v":0},{"$f":"Produktionsanlæg!X1184","v":0},{"$f":"Produktionsanlæg!Y1184","v":0},{"$f":"IF(COUNTIF(D1170:Y1170,\"<>0\")<=1,IF((SUM(D1170:Y1170))>0,(+HLOOKUP((SUM(D1170:Y1170)),Priser!$E$96:$J$108,10)+((SUM(D1170:Y1170))-HLOOKUP((SUM(D1170:Y1170)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1170:Y1170)),Priser!$E$96:$J$108,11))/(SUM(D1170:Y1170)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1185","v":0},{"$f":"Produktionsanlæg!E1185","v":0},{"$f":"Produktionsanlæg!F1185","v":0},{"$f":"Produktionsanlæg!G1185","v":0},{"$f":"Produktionsanlæg!H1185","v":0},{"$f":"Produktionsanlæg!I1185","v":0},{"$f":"Produktionsanlæg!J1185","v":0},{"$f":"Produktionsanlæg!K1185","v":0},{"$f":"Produktionsanlæg!L1185","v":0},{"$f":"Produktionsanlæg!M1185","v":0},{"$f":"Produktionsanlæg!N1185","v":0},{"$f":"Produktionsanlæg!O1185","v":0},{"$f":"Produktionsanlæg!P1185","v":0},{"$f":"Produktionsanlæg!Q1185","v":0},{"$f":"Produktionsanlæg!R1185","v":0},{"$f":"Produktionsanlæg!S1185","v":0},{"$f":"Produktionsanlæg!T1185","v":0},{"$f":"Produktionsanlæg!U1185","v":0},{"$f":"Produktionsanlæg!V1185","v":0},{"$f":"Produktionsanlæg!W1185","v":0},{"$f":"Produktionsanlæg!X1185","v":0},{"$f":"Produktionsanlæg!Y1185","v":0},{"$f":"IF(COUNTIF(D1171:Y1171,\"<>0\")<=1,IF((SUM(D1171:Y1171))>0,(+HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,12)+((SUM(D1171:Y1171))-HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,13))/(SUM(D1171:Y1171)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1186","v":0},{"$f":"Produktionsanlæg!E1186","v":0},{"$f":"Produktionsanlæg!F1186","v":0},{"$f":"Produktionsanlæg!G1186","v":0},{"$f":"Produktionsanlæg!H1186","v":0},{"$f":"Produktionsanlæg!I1186","v":0},{"$f":"Produktionsanlæg!J1186","v":0},{"$f":"Produktionsanlæg!K1186","v":0},{"$f":"Produktionsanlæg!L1186","v":0},{"$f":"Produktionsanlæg!M1186","v":0},{"$f":"Produktionsanlæg!N1186","v":0},{"$f":"Produktionsanlæg!O1186","v":0},{"$f":"Produktionsanlæg!P1186","v":0},{"$f":"Produktionsanlæg!Q1186","v":0},{"$f":"Produktionsanlæg!R1186","v":0},{"$f":"Produktionsanlæg!S1186","v":0},{"$f":"Produktionsanlæg!T1186","v":0},{"$f":"Produktionsanlæg!U1186","v":0},{"$f":"Produktionsanlæg!V1186","v":0},{"$f":"Produktionsanlæg!W1186","v":0},{"$f":"Produktionsanlæg!X1186","v":0},{"$f":"Produktionsanlæg!Y1186","v":0},{"$f":"IF(COUNTIF(D1172:Y1172,\"<>0\")<=1,IF((SUM(D1172:Y1172))>0,(+HLOOKUP((SUM(D1172:Y1172)),Priser!$E$118:$I$123,3)+((SUM(D1172:Y1172))-HLOOKUP((SUM(D1172:Y1172)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1172:Y1172)),Priser!$E$118:$I$123,4))/(SUM(D1172:Y1172)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1187","v":0},{"$f":"Produktionsanlæg!E1187","v":0},{"$f":"Produktionsanlæg!F1187","v":0},{"$f":"Produktionsanlæg!G1187","v":0},{"$f":"Produktionsanlæg!H1187","v":0},{"$f":"Produktionsanlæg!I1187","v":0},{"$f":"Produktionsanlæg!J1187","v":0},{"$f":"Produktionsanlæg!K1187","v":0},{"$f":"Produktionsanlæg!L1187","v":0},{"$f":"Produktionsanlæg!M1187","v":0},{"$f":"Produktionsanlæg!N1187","v":0},{"$f":"Produktionsanlæg!O1187","v":0},{"$f":"Produktionsanlæg!P1187","v":0},{"$f":"Produktionsanlæg!Q1187","v":0},{"$f":"Produktionsanlæg!R1187","v":0},{"$f":"Produktionsanlæg!S1187","v":0},{"$f":"Produktionsanlæg!T1187","v":0},{"$f":"Produktionsanlæg!U1187","v":0},{"$f":"Produktionsanlæg!V1187","v":0},{"$f":"Produktionsanlæg!W1187","v":0},{"$f":"Produktionsanlæg!X1187","v":0},{"$f":"Produktionsanlæg!Y1187","v":0},{"$f":"IF(COUNTIF(D1173:Y1173,\"<>0\")<=1,IF((SUM(D1173:Y1173))>0,(+HLOOKUP((SUM(D1173:Y1173)),Priser!$E$118:$I$123,5)+((SUM(D1173:Y1173))-HLOOKUP((SUM(D1173:Y1173)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1173:Y1173)),Priser!$E$118:$I$123,6))/(SUM(D1173:Y1173)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1188","v":0},{"$f":"Produktionsanlæg!E1188","v":0},{"$f":"Produktionsanlæg!F1188","v":0},{"$f":"Produktionsanlæg!G1188","v":0},{"$f":"Produktionsanlæg!H1188","v":0},{"$f":"Produktionsanlæg!I1188","v":0},{"$f":"Produktionsanlæg!J1188","v":0},{"$f":"Produktionsanlæg!K1188","v":0},{"$f":"Produktionsanlæg!L1188","v":0},{"$f":"Produktionsanlæg!M1188","v":0},{"$f":"Produktionsanlæg!N1188","v":0},{"$f":"Produktionsanlæg!O1188","v":0},{"$f":"Produktionsanlæg!P1188","v":0},{"$f":"Produktionsanlæg!Q1188","v":0},{"$f":"Produktionsanlæg!R1188","v":0},{"$f":"Produktionsanlæg!S1188","v":0},{"$f":"Produktionsanlæg!T1188","v":0},{"$f":"Produktionsanlæg!U1188","v":0},{"$f":"Produktionsanlæg!V1188","v":0},{"$f":"Produktionsanlæg!W1188","v":0},{"$f":"Produktionsanlæg!X1188","v":0},{"$f":"Produktionsanlæg!Y1188","v":0},{"$f":"IF(COUNTIF(D1174:Y1174,\"<>0\")<=1,IF((SUM(D1174:Y1174))>0,(+HLOOKUP((SUM(D1174:Y1174)),Priser!$E$132:$I$141,9)+((SUM(D1174:Y1174))-HLOOKUP((SUM(D1174:Y1174)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1174:Y1174)),Priser!$E$132:$I$141,10))/(SUM(D1174:Y1174)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1189","v":0},{"$f":"Produktionsanlæg!E1189","v":0},{"$f":"Produktionsanlæg!F1189","v":0},{"$f":"Produktionsanlæg!G1189","v":0},{"$f":"Produktionsanlæg!H1189","v":0},{"$f":"Produktionsanlæg!I1189","v":0},{"$f":"Produktionsanlæg!J1189","v":0},{"$f":"Produktionsanlæg!K1189","v":0},{"$f":"Produktionsanlæg!L1189","v":0},{"$f":"Produktionsanlæg!M1189","v":0},{"$f":"Produktionsanlæg!N1189","v":0},{"$f":"Produktionsanlæg!O1189","v":0},{"$f":"Produktionsanlæg!P1189","v":0},{"$f":"Produktionsanlæg!Q1189","v":0},{"$f":"Produktionsanlæg!R1189","v":0},{"$f":"Produktionsanlæg!S1189","v":0},{"$f":"Produktionsanlæg!T1189","v":0},{"$f":"Produktionsanlæg!U1189","v":0},{"$f":"Produktionsanlæg!V1189","v":0},{"$f":"Produktionsanlæg!W1189","v":0},{"$f":"Produktionsanlæg!X1189","v":0},{"$f":"Produktionsanlæg!Y1189","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1175:Y1175,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1190","v":0},{"$f":"Produktionsanlæg!E1190","v":0},{"$f":"Produktionsanlæg!F1190","v":0},{"$f":"Produktionsanlæg!G1190","v":0},{"$f":"Produktionsanlæg!H1190","v":0},{"$f":"Produktionsanlæg!I1190","v":0},{"$f":"Produktionsanlæg!J1190","v":0},{"$f":"Produktionsanlæg!K1190","v":0},{"$f":"Produktionsanlæg!L1190","v":0},{"$f":"Produktionsanlæg!M1190","v":0},{"$f":"Produktionsanlæg!N1190","v":0},{"$f":"Produktionsanlæg!O1190","v":0},{"$f":"Produktionsanlæg!P1190","v":0},{"$f":"Produktionsanlæg!Q1190","v":0},{"$f":"Produktionsanlæg!R1190","v":0},{"$f":"Produktionsanlæg!S1190","v":0},{"$f":"Produktionsanlæg!T1190","v":0},{"$f":"Produktionsanlæg!U1190","v":0},{"$f":"Produktionsanlæg!V1190","v":0},{"$f":"Produktionsanlæg!W1190","v":0},{"$f":"Produktionsanlæg!X1190","v":0},{"$f":"Produktionsanlæg!Y1190","v":0},{"$f":"IF(COUNTIF(D1176:Y1176,\"<>0\")<=1,IF((SUM(D1176:Y1176))>0,(+HLOOKUP((SUM(D1176:Y1176)),Priser!$E$132:$I$141,9)+((SUM(D1176:Y1176))-HLOOKUP((SUM(D1176:Y1176)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1176:Y1176)),Priser!$E$132:$I$141,10))/(SUM(D1176:Y1176)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1176*$Z1176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1176*$Z1176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1176*$Z1176","v":0},{"$f":"Y1176*$Z1176","v":0},{"$f":"+SUM(AA1176:AV1176)","v":0},{"$f":"SUM(D1176:Y1176)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1191","v":0},{"$f":"Produktionsanlæg!E1191","v":0},{"$f":"Produktionsanlæg!F1191","v":0},{"$f":"Produktionsanlæg!G1191","v":0},{"$f":"Produktionsanlæg!H1191","v":0},{"$f":"Produktionsanlæg!I1191","v":0},{"$f":"Produktionsanlæg!J1191","v":0},{"$f":"Produktionsanlæg!K1191","v":0},{"$f":"Produktionsanlæg!L1191","v":0},{"$f":"Produktionsanlæg!M1191","v":0},{"$f":"Produktionsanlæg!N1191","v":0},{"$f":"Produktionsanlæg!O1191","v":0},{"$f":"Produktionsanlæg!P1191","v":0},{"$f":"Produktionsanlæg!Q1191","v":0},{"$f":"Produktionsanlæg!R1191","v":0},{"$f":"Produktionsanlæg!S1191","v":0},{"$f":"Produktionsanlæg!T1191","v":0},{"$f":"Produktionsanlæg!U1191","v":0},{"$f":"Produktionsanlæg!V1191","v":0},{"$f":"Produktionsanlæg!W1191","v":0},{"$f":"Produktionsanlæg!X1191","v":0},{"$f":"Produktionsanlæg!Y1191","v":0},{"$f":"IF(COUNTIF(D1177:Y1177,\"<>0\")<=1,IF((SUM(D1177:Y1177))>0,(+HLOOKUP((SUM(D1177:Y1177)),Priser!$E$132:$I$141,6)+((SUM(D1177:Y1177))-HLOOKUP((SUM(D1177:Y1177)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1177:Y1177)),Priser!$E$132:$I$141,7))/(SUM(D1177:Y1177)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1177*$Z1177","v":0},{"$f":"Y1177*$Z1177","v":0},{"$f":"+SUM(AA1177:AV1177)","v":0},{"$f":"SUM(D1177:Y1177)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1192","v":0},{"$f":"Produktionsanlæg!E1192","v":0},{"$f":"Produktionsanlæg!F1192","v":0},{"$f":"Produktionsanlæg!G1192","v":0},{"$f":"Produktionsanlæg!H1192","v":0},{"$f":"Produktionsanlæg!I1192","v":0},{"$f":"Produktionsanlæg!J1192","v":0},{"$f":"Produktionsanlæg!K1192","v":0},{"$f":"Produktionsanlæg!L1192","v":0},{"$f":"Produktionsanlæg!M1192","v":0},{"$f":"Produktionsanlæg!N1192","v":0},{"$f":"Produktionsanlæg!O1192","v":0},{"$f":"Produktionsanlæg!P1192","v":0},{"$f":"Produktionsanlæg!Q1192","v":0},{"$f":"Produktionsanlæg!R1192","v":0},{"$f":"Produktionsanlæg!S1192","v":0},{"$f":"Produktionsanlæg!T1192","v":0},{"$f":"Produktionsanlæg!U1192","v":0},{"$f":"Produktionsanlæg!V1192","v":0},{"$f":"Produktionsanlæg!W1192","v":0},{"$f":"Produktionsanlæg!X1192","v":0},{"$f":"Produktionsanlæg!Y1192","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1178:Y1178,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1193","v":0},{"$f":"Produktionsanlæg!E1193","v":0},{"$f":"Produktionsanlæg!F1193","v":0},{"$f":"Produktionsanlæg!G1193","v":0},{"$f":"Produktionsanlæg!H1193","v":0},{"$f":"Produktionsanlæg!I1193","v":0},{"$f":"Produktionsanlæg!J1193","v":0},{"$f":"Produktionsanlæg!K1193","v":0},{"$f":"Produktionsanlæg!L1193","v":0},{"$f":"Produktionsanlæg!M1193","v":0},{"$f":"Produktionsanlæg!N1193","v":0},{"$f":"Produktionsanlæg!O1193","v":0},{"$f":"Produktionsanlæg!P1193","v":0},{"$f":"Produktionsanlæg!Q1193","v":0},{"$f":"Produktionsanlæg!R1193","v":0},{"$f":"Produktionsanlæg!S1193","v":0},{"$f":"Produktionsanlæg!T1193","v":0},{"$f":"Produktionsanlæg!U1193","v":0},{"$f":"Produktionsanlæg!V1193","v":0},{"$f":"Produktionsanlæg!W1193","v":0},{"$f":"Produktionsanlæg!X1193","v":0},{"$f":"Produktionsanlæg!Y1193","v":0},{"$f":"IF(COUNTIF(D1179:Y1179,\"<>0\")<=1,IF((SUM(D1179:Y1179))>0,(+HLOOKUP((SUM(D1179:Y1179)),Priser!$E$132:$I$141,6)+((SUM(D1179:Y1179))-HLOOKUP((SUM(D1179:Y1179)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1179:Y1179)),Priser!$E$132:$I$141,7))/(SUM(D1179:Y1179)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1179*$Z1179","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1179*$Z1179","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1179*$Z1179","v":0},0,{"$f":"+SUM(AA1179:AV1179)","v":0},{"$f":"SUM(D1179:Y1179)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1194","v":0},{"$f":"Produktionsanlæg!E1194","v":0},{"$f":"Produktionsanlæg!F1194","v":0},{"$f":"Produktionsanlæg!G1194","v":0},{"$f":"Produktionsanlæg!H1194","v":0},{"$f":"Produktionsanlæg!I1194","v":0},{"$f":"Produktionsanlæg!J1194","v":0},{"$f":"Produktionsanlæg!K1194","v":0},{"$f":"Produktionsanlæg!L1194","v":0},{"$f":"Produktionsanlæg!M1194","v":0},{"$f":"Produktionsanlæg!N1194","v":0},{"$f":"Produktionsanlæg!O1194","v":0},{"$f":"Produktionsanlæg!P1194","v":0},{"$f":"Produktionsanlæg!Q1194","v":0},{"$f":"Produktionsanlæg!R1194","v":0},{"$f":"Produktionsanlæg!S1194","v":0},{"$f":"Produktionsanlæg!T1194","v":0},{"$f":"Produktionsanlæg!U1194","v":0},{"$f":"Produktionsanlæg!V1194","v":0},{"$f":"Produktionsanlæg!W1194","v":0},{"$f":"Produktionsanlæg!X1194","v":0},{"$f":"Produktionsanlæg!Y1194","v":0},{"$f":"IF(COUNTIF(D1180:Y1180,\"<>0\")<=1,IF((SUM(D1180:Y1180))>0,(+HLOOKUP((SUM(D1180:Y1180)),Priser!$E$150:$J$152,2)+((SUM(D1180:Y1180))-HLOOKUP((SUM(D1180:Y1180)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1180:Y1180)),Priser!$E$150:$J$152,3))/(SUM(D1180:Y1180)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1180:AV1180)","v":0},{"$f":"SUM(D1180:Y1180)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1195","v":0},{"$f":"Produktionsanlæg!E1195","v":0},{"$f":"Produktionsanlæg!F1195","v":0},{"$f":"Produktionsanlæg!G1195","v":0},{"$f":"Produktionsanlæg!H1195","v":0},{"$f":"Produktionsanlæg!I1195","v":0},{"$f":"Produktionsanlæg!J1195","v":0},{"$f":"Produktionsanlæg!K1195","v":0},{"$f":"Produktionsanlæg!L1195","v":0},{"$f":"Produktionsanlæg!M1195","v":0},{"$f":"Produktionsanlæg!N1195","v":0},{"$f":"Produktionsanlæg!O1195","v":0},{"$f":"Produktionsanlæg!P1195","v":0},{"$f":"Produktionsanlæg!Q1195","v":0},{"$f":"Produktionsanlæg!R1195","v":0},{"$f":"Produktionsanlæg!S1195","v":0},{"$f":"Produktionsanlæg!T1195","v":0},{"$f":"Produktionsanlæg!U1195","v":0},{"$f":"Produktionsanlæg!V1195","v":0},{"$f":"Produktionsanlæg!W1195","v":0},{"$f":"Produktionsanlæg!X1195","v":0},{"$f":"Produktionsanlæg!Y1195","v":0},{"$f":"IF(COUNTIF(D1181:Y1181,\"<>0\")<=1,IF((SUM(D1181:Y1181))>0,(+HLOOKUP((SUM(D1181:Y1181)),Priser!$E$154:$J$156,2)+((SUM(D1181:Y1181))-HLOOKUP((SUM(D1181:Y1181)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1181:Y1181)),Priser!$E$154:$J$156,3))/(SUM(D1181:Y1181)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1181:AV1181)","v":0},{"$f":"SUM(D1181:Y1181)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1196","v":0},{"$f":"Produktionsanlæg!E1196","v":0},{"$f":"Produktionsanlæg!F1196","v":0},{"$f":"Produktionsanlæg!G1196","v":0},{"$f":"Produktionsanlæg!H1196","v":0},{"$f":"Produktionsanlæg!I1196","v":0},{"$f":"Produktionsanlæg!J1196","v":0},{"$f":"Produktionsanlæg!K1196","v":0},{"$f":"Produktionsanlæg!L1196","v":0},{"$f":"Produktionsanlæg!M1196","v":0},{"$f":"Produktionsanlæg!N1196","v":0},{"$f":"Produktionsanlæg!O1196","v":0},{"$f":"Produktionsanlæg!P1196","v":0},{"$f":"Produktionsanlæg!Q1196","v":0},{"$f":"Produktionsanlæg!R1196","v":0},{"$f":"Produktionsanlæg!S1196","v":0},{"$f":"Produktionsanlæg!T1196","v":0},{"$f":"Produktionsanlæg!U1196","v":0},{"$f":"Produktionsanlæg!V1196","v":0},{"$f":"Produktionsanlæg!W1196","v":0},{"$f":"Produktionsanlæg!X1196","v":0},{"$f":"Produktionsanlæg!Y1196","v":0},{"$f":"IF(COUNTIF(D1182:Y1182,\"<>0\")<=1,IF((SUM(D1182:Y1182))>0,(+HLOOKUP((SUM(D1182:Y1182)),Priser!$E$168:$J$170,2)+((SUM(D1182:Y1182))-HLOOKUP((SUM(D1182:Y1182)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1182:Y1182)),Priser!$E$168:$J$170,3))/(SUM(D1182:Y1182)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1182:AV1182)","v":0},{"$f":"SUM(D1182:Y1182)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1197","v":0},{"$f":"Produktionsanlæg!E1197","v":0},{"$f":"Produktionsanlæg!F1197","v":0},{"$f":"Produktionsanlæg!G1197","v":0},{"$f":"Produktionsanlæg!H1197","v":0},{"$f":"Produktionsanlæg!I1197","v":0},{"$f":"Produktionsanlæg!J1197","v":0},{"$f":"Produktionsanlæg!K1197","v":0},{"$f":"Produktionsanlæg!L1197","v":0},{"$f":"Produktionsanlæg!M1197","v":0},{"$f":"Produktionsanlæg!N1197","v":0},{"$f":"Produktionsanlæg!O1197","v":0},{"$f":"Produktionsanlæg!P1197","v":0},{"$f":"Produktionsanlæg!Q1197","v":0},{"$f":"Produktionsanlæg!R1197","v":0},{"$f":"Produktionsanlæg!S1197","v":0},{"$f":"Produktionsanlæg!T1197","v":0},{"$f":"Produktionsanlæg!U1197","v":0},{"$f":"Produktionsanlæg!V1197","v":0},{"$f":"Produktionsanlæg!W1197","v":0},{"$f":"Produktionsanlæg!X1197","v":0},{"$f":"Produktionsanlæg!Y1197","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1183:Y1183,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1198","v":0},{"$f":"Produktionsanlæg!E1198","v":0},{"$f":"Produktionsanlæg!F1198","v":0},{"$f":"Produktionsanlæg!G1198","v":0},{"$f":"Produktionsanlæg!H1198","v":0},{"$f":"Produktionsanlæg!I1198","v":0},{"$f":"Produktionsanlæg!J1198","v":0},{"$f":"Produktionsanlæg!K1198","v":0},{"$f":"Produktionsanlæg!L1198","v":0},{"$f":"Produktionsanlæg!M1198","v":0},{"$f":"Produktionsanlæg!N1198","v":0},{"$f":"Produktionsanlæg!O1198","v":0},{"$f":"Produktionsanlæg!P1198","v":0},{"$f":"Produktionsanlæg!Q1198","v":0},{"$f":"Produktionsanlæg!R1198","v":0},{"$f":"Produktionsanlæg!S1198","v":0},{"$f":"Produktionsanlæg!T1198","v":0},{"$f":"Produktionsanlæg!U1198","v":0},{"$f":"Produktionsanlæg!V1198","v":0},{"$f":"Produktionsanlæg!W1198","v":0},{"$f":"Produktionsanlæg!X1198","v":0},{"$f":"Produktionsanlæg!Y1198","v":0},{"$f":"IF(COUNTIF(D1184:Y1184,\"<>0\")<=1,IF((SUM(D1184:Y1184))>0,(+HLOOKUP(SUM(D1184:Y1184),Priser!$E$175:$J$177,2)+((SUM(D1184:Y1184))-HLOOKUP((SUM(D1184:Y1184)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1184:Y1184)),Priser!$E$175:$J$177,3))/(SUM(D1184:Y1184)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1184*$Z1184","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1184:AV1184)","v":0},{"$f":"SUM(D1184:Y1184)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1199","v":0},{"$f":"Produktionsanlæg!E1199","v":0},{"$f":"Produktionsanlæg!F1199","v":0},{"$f":"Produktionsanlæg!G1199","v":0},{"$f":"Produktionsanlæg!H1199","v":0},{"$f":"Produktionsanlæg!I1199","v":0},{"$f":"Produktionsanlæg!J1199","v":0},{"$f":"Produktionsanlæg!K1199","v":0},{"$f":"Produktionsanlæg!L1199","v":0},{"$f":"Produktionsanlæg!M1199","v":0},{"$f":"Produktionsanlæg!N1199","v":0},{"$f":"Produktionsanlæg!O1199","v":0},{"$f":"Produktionsanlæg!P1199","v":0},{"$f":"Produktionsanlæg!Q1199","v":0},{"$f":"Produktionsanlæg!R1199","v":0},{"$f":"Produktionsanlæg!S1199","v":0},{"$f":"Produktionsanlæg!T1199","v":0},{"$f":"Produktionsanlæg!U1199","v":0},{"$f":"Produktionsanlæg!V1199","v":0},{"$f":"Produktionsanlæg!W1199","v":0},{"$f":"Produktionsanlæg!X1199","v":0},{"$f":"Produktionsanlæg!Y1199","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1185:Y1185,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1200","v":0},{"$f":"Produktionsanlæg!E1200","v":0},{"$f":"Produktionsanlæg!F1200","v":0},{"$f":"Produktionsanlæg!G1200","v":0},{"$f":"Produktionsanlæg!H1200","v":0},{"$f":"Produktionsanlæg!I1200","v":0},{"$f":"Produktionsanlæg!J1200","v":0},{"$f":"Produktionsanlæg!K1200","v":0},{"$f":"Produktionsanlæg!L1200","v":0},{"$f":"Produktionsanlæg!M1200","v":0},{"$f":"Produktionsanlæg!N1200","v":0},{"$f":"Produktionsanlæg!O1200","v":0},{"$f":"Produktionsanlæg!P1200","v":0},{"$f":"Produktionsanlæg!Q1200","v":0},{"$f":"Produktionsanlæg!R1200","v":0},{"$f":"Produktionsanlæg!S1200","v":0},{"$f":"Produktionsanlæg!T1200","v":0},{"$f":"Produktionsanlæg!U1200","v":0},{"$f":"Produktionsanlæg!V1200","v":0},{"$f":"Produktionsanlæg!W1200","v":0},{"$f":"Produktionsanlæg!X1200","v":0},{"$f":"Produktionsanlæg!Y1200","v":0},{"$f":"IF(COUNTIF(D1186:Y1186,\"<>0\")<=1,IF((SUM(D1186:Y1186))>0,(+HLOOKUP((SUM(D1186:Y1186)),Priser!$E$236:$J$238,2)+((SUM(D1186:Y1186))-HLOOKUP((SUM(D1186:Y1186)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1186:Y1186)),Priser!$E$236:$J$238,3))/(SUM(D1186:Y1186)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1186*$Z1186","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1186*$Z1186","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1186*$Z1186","v":0},0,{"$f":"+SUM(AA1186:AV1186)","v":0},{"$f":"SUM(D1186:Y1186)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1201","v":0},{"$f":"Produktionsanlæg!E1201","v":0},{"$f":"Produktionsanlæg!F1201","v":0},{"$f":"Produktionsanlæg!G1201","v":0},{"$f":"Produktionsanlæg!H1201","v":0},{"$f":"Produktionsanlæg!I1201","v":0},{"$f":"Produktionsanlæg!J1201","v":0},{"$f":"Produktionsanlæg!K1201","v":0},{"$f":"Produktionsanlæg!L1201","v":0},{"$f":"Produktionsanlæg!M1201","v":0},{"$f":"Produktionsanlæg!N1201","v":0},{"$f":"Produktionsanlæg!O1201","v":0},{"$f":"Produktionsanlæg!P1201","v":0},{"$f":"Produktionsanlæg!Q1201","v":0},{"$f":"Produktionsanlæg!R1201","v":0},{"$f":"Produktionsanlæg!S1201","v":0},{"$f":"Produktionsanlæg!T1201","v":0},{"$f":"Produktionsanlæg!U1201","v":0},{"$f":"Produktionsanlæg!V1201","v":0},{"$f":"Produktionsanlæg!W1201","v":0},{"$f":"Produktionsanlæg!X1201","v":0},{"$f":"Produktionsanlæg!Y1201","v":0},{"$f":"IF(COUNTIF(D1187:Y1187,\"<>0\")<=1,IF((SUM(D1187:Y1187))>0,(+HLOOKUP((SUM(D1187:Y1187)),Priser!$E$255:$J$257,2)+((SUM(D1187:Y1187))-HLOOKUP((SUM(D1187:Y1187)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1187:Y1187)),Priser!$E$255:$J$257,3))/(SUM(D1187:Y1187)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1187:AV1187)","v":0},{"$f":"SUM(D1187:Y1187)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1202","v":0},{"$f":"Produktionsanlæg!E1202","v":0},{"$f":"Produktionsanlæg!F1202","v":0},{"$f":"Produktionsanlæg!G1202","v":0},{"$f":"Produktionsanlæg!H1202","v":0},{"$f":"Produktionsanlæg!I1202","v":0},{"$f":"Produktionsanlæg!J1202","v":0},{"$f":"Produktionsanlæg!K1202","v":0},{"$f":"Produktionsanlæg!L1202","v":0},{"$f":"Produktionsanlæg!M1202","v":0},{"$f":"Produktionsanlæg!N1202","v":0},{"$f":"Produktionsanlæg!O1202","v":0},{"$f":"Produktionsanlæg!P1202","v":0},{"$f":"Produktionsanlæg!Q1202","v":0},{"$f":"Produktionsanlæg!R1202","v":0},{"$f":"Produktionsanlæg!S1202","v":0},{"$f":"Produktionsanlæg!T1202","v":0},{"$f":"Produktionsanlæg!U1202","v":0},{"$f":"Produktionsanlæg!V1202","v":0},{"$f":"Produktionsanlæg!W1202","v":0},{"$f":"Produktionsanlæg!X1202","v":0},{"$f":"Produktionsanlæg!Y1202","v":0},{"$f":"IF(COUNTIF(D1188:Y1188,\"<>0\")<=1,IF((SUM(D1188:Y1188))>0,(+HLOOKUP((SUM(D1188:Y1188)),Priser!$E$275:$J$277,2)+((SUM(D1188:Y1188))-HLOOKUP((SUM(D1188:Y1188)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1188:Y1188)),Priser!$E$275:$J$277,3))/(SUM(D1188:Y1188)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1188:AV1188)","v":0},{"$f":"SUM(D1188:Y1188)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1203","v":0},{"$f":"Produktionsanlæg!E1203","v":0},{"$f":"Produktionsanlæg!F1203","v":0},{"$f":"Produktionsanlæg!G1203","v":0},{"$f":"Produktionsanlæg!H1203","v":0},{"$f":"Produktionsanlæg!I1203","v":0},{"$f":"Produktionsanlæg!J1203","v":0},{"$f":"Produktionsanlæg!K1203","v":0},{"$f":"Produktionsanlæg!L1203","v":0},{"$f":"Produktionsanlæg!M1203","v":0},{"$f":"Produktionsanlæg!N1203","v":0},{"$f":"Produktionsanlæg!O1203","v":0},{"$f":"Produktionsanlæg!P1203","v":0},{"$f":"Produktionsanlæg!Q1203","v":0},{"$f":"Produktionsanlæg!R1203","v":0},{"$f":"Produktionsanlæg!S1203","v":0},{"$f":"Produktionsanlæg!T1203","v":0},{"$f":"Produktionsanlæg!U1203","v":0},{"$f":"Produktionsanlæg!V1203","v":0},{"$f":"Produktionsanlæg!W1203","v":0},{"$f":"Produktionsanlæg!X1203","v":0},{"$f":"Produktionsanlæg!Y1203","v":0},{"$f":"IF(COUNTIF(D1189:Y1189,\"<>0\")<=1,IF((SUM(D1189:Y1189))>0,(+HLOOKUP((SUM(D1189:Y1189)),Priser!$E$207:$J$209,2)+((SUM(D1189:Y1189))-HLOOKUP((SUM(D1189:Y1189)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1189:Y1189)),Priser!$E$207:$J$209,3))/(SUM(D1189:Y1189)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1189:AV1189)","v":0},{"$f":"SUM(D1189:Y1189)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1204","v":0},{"$f":"Produktionsanlæg!E1204","v":0},{"$f":"Produktionsanlæg!F1204","v":0},{"$f":"Produktionsanlæg!G1204","v":0},{"$f":"Produktionsanlæg!H1204","v":0},{"$f":"Produktionsanlæg!I1204","v":0},{"$f":"Produktionsanlæg!J1204","v":0},{"$f":"Produktionsanlæg!K1204","v":0},{"$f":"Produktionsanlæg!L1204","v":0},{"$f":"Produktionsanlæg!M1204","v":0},{"$f":"Produktionsanlæg!N1204","v":0},{"$f":"Produktionsanlæg!O1204","v":0},{"$f":"Produktionsanlæg!P1204","v":0},{"$f":"Produktionsanlæg!Q1204","v":0},{"$f":"Produktionsanlæg!R1204","v":0},{"$f":"Produktionsanlæg!S1204","v":0},{"$f":"Produktionsanlæg!T1204","v":0},{"$f":"Produktionsanlæg!U1204","v":0},{"$f":"Produktionsanlæg!V1204","v":0},{"$f":"Produktionsanlæg!W1204","v":0},{"$f":"Produktionsanlæg!X1204","v":0},{"$f":"Produktionsanlæg!Y1204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1190:Y1190,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1205","v":0},{"$f":"Produktionsanlæg!E1205","v":0},{"$f":"Produktionsanlæg!F1205","v":0},{"$f":"Produktionsanlæg!G1205","v":0},{"$f":"Produktionsanlæg!H1205","v":0},{"$f":"Produktionsanlæg!I1205","v":0},{"$f":"Produktionsanlæg!J1205","v":0},{"$f":"Produktionsanlæg!K1205","v":0},{"$f":"Produktionsanlæg!L1205","v":0},{"$f":"Produktionsanlæg!M1205","v":0},{"$f":"Produktionsanlæg!N1205","v":0},{"$f":"Produktionsanlæg!O1205","v":0},{"$f":"Produktionsanlæg!P1205","v":0},{"$f":"Produktionsanlæg!Q1205","v":0},{"$f":"Produktionsanlæg!R1205","v":0},{"$f":"Produktionsanlæg!S1205","v":0},{"$f":"Produktionsanlæg!T1205","v":0},{"$f":"Produktionsanlæg!U1205","v":0},{"$f":"Produktionsanlæg!V1205","v":0},{"$f":"Produktionsanlæg!W1205","v":0},{"$f":"Produktionsanlæg!X1205","v":0},{"$f":"Produktionsanlæg!Y1205","v":0},{"$f":"IF(COUNTIF(D1191:Y1191,\"<>0\")<=1,IF((SUM(D1191:Y1191))>0,(+HLOOKUP((SUM(D1191:Y1191)),Priser!$E$207:$J$212,5)+((SUM(D1191:Y1191))-HLOOKUP((SUM(D1191:Y1191)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1191:Y1191)),Priser!$E$207:$J$212,6))/(SUM(D1191:Y1191)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1191*$Z1191","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1191:AV1191)","v":0},{"$f":"SUM(D1191:Y1191)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1206","v":0},{"$f":"Produktionsanlæg!E1206","v":0},{"$f":"Produktionsanlæg!F1206","v":0},{"$f":"Produktionsanlæg!G1206","v":0},{"$f":"Produktionsanlæg!H1206","v":0},{"$f":"Produktionsanlæg!I1206","v":0},{"$f":"Produktionsanlæg!J1206","v":0},{"$f":"Produktionsanlæg!K1206","v":0},{"$f":"Produktionsanlæg!L1206","v":0},{"$f":"Produktionsanlæg!M1206","v":0},{"$f":"Produktionsanlæg!N1206","v":0},{"$f":"Produktionsanlæg!O1206","v":0},{"$f":"Produktionsanlæg!P1206","v":0},{"$f":"Produktionsanlæg!Q1206","v":0},{"$f":"Produktionsanlæg!R1206","v":0},{"$f":"Produktionsanlæg!S1206","v":0},{"$f":"Produktionsanlæg!T1206","v":0},{"$f":"Produktionsanlæg!U1206","v":0},{"$f":"Produktionsanlæg!V1206","v":0},{"$f":"Produktionsanlæg!W1206","v":0},{"$f":"Produktionsanlæg!X1206","v":0},{"$f":"Produktionsanlæg!Y1206","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1192:Y1192,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1207","v":0},{"$f":"Produktionsanlæg!E1207","v":0},{"$f":"Produktionsanlæg!F1207","v":0},{"$f":"Produktionsanlæg!G1207","v":0},{"$f":"Produktionsanlæg!H1207","v":0},{"$f":"Produktionsanlæg!I1207","v":0},{"$f":"Produktionsanlæg!J1207","v":0},{"$f":"Produktionsanlæg!K1207","v":0},{"$f":"Produktionsanlæg!L1207","v":0},{"$f":"Produktionsanlæg!M1207","v":0},{"$f":"Produktionsanlæg!N1207","v":0},{"$f":"Produktionsanlæg!O1207","v":0},{"$f":"Produktionsanlæg!P1207","v":0},{"$f":"Produktionsanlæg!Q1207","v":0},{"$f":"Produktionsanlæg!R1207","v":0},{"$f":"Produktionsanlæg!S1207","v":0},{"$f":"Produktionsanlæg!T1207","v":0},{"$f":"Produktionsanlæg!U1207","v":0},{"$f":"Produktionsanlæg!V1207","v":0},{"$f":"Produktionsanlæg!W1207","v":0},{"$f":"Produktionsanlæg!X1207","v":0},{"$f":"Produktionsanlæg!Y1207","v":0},{"$f":"IF(COUNTIF(D1193:Y1193,\"<>0\")<=1,IF((SUM(D1193:Y1193))>0,(+HLOOKUP((SUM(D1193:Y1193)),Priser!$E$207:$J$215,8)+((SUM(D1193:Y1193))-HLOOKUP((SUM(D1193:Y1193)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1193:Y1193)),Priser!$E$207:$J$215,9))/(SUM(D1193:Y1193)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1193*$Z1193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1193:AV1193)","v":0},{"$f":"SUM(D1193:Y1193)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1208","v":0},{"$f":"Produktionsanlæg!E1208","v":0},{"$f":"Produktionsanlæg!F1208","v":0},{"$f":"Produktionsanlæg!G1208","v":0},{"$f":"Produktionsanlæg!H1208","v":0},{"$f":"Produktionsanlæg!I1208","v":0},{"$f":"Produktionsanlæg!J1208","v":0},{"$f":"Produktionsanlæg!K1208","v":0},{"$f":"Produktionsanlæg!L1208","v":0},{"$f":"Produktionsanlæg!M1208","v":0},{"$f":"Produktionsanlæg!N1208","v":0},{"$f":"Produktionsanlæg!O1208","v":0},{"$f":"Produktionsanlæg!P1208","v":0},{"$f":"Produktionsanlæg!Q1208","v":0},{"$f":"Produktionsanlæg!R1208","v":0},{"$f":"Produktionsanlæg!S1208","v":0},{"$f":"Produktionsanlæg!T1208","v":0},{"$f":"Produktionsanlæg!U1208","v":0},{"$f":"Produktionsanlæg!V1208","v":0},{"$f":"Produktionsanlæg!W1208","v":0},{"$f":"Produktionsanlæg!X1208","v":0},{"$f":"Produktionsanlæg!Y1208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1194:Y1194,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1209","v":0},{"$f":"Produktionsanlæg!E1209","v":0},{"$f":"Produktionsanlæg!F1209","v":0},{"$f":"Produktionsanlæg!G1209","v":0},{"$f":"Produktionsanlæg!H1209","v":0},{"$f":"Produktionsanlæg!I1209","v":0},{"$f":"Produktionsanlæg!J1209","v":0},{"$f":"Produktionsanlæg!K1209","v":0},{"$f":"Produktionsanlæg!L1209","v":0},{"$f":"Produktionsanlæg!M1209","v":0},{"$f":"Produktionsanlæg!N1209","v":0},{"$f":"Produktionsanlæg!O1209","v":0},{"$f":"Produktionsanlæg!P1209","v":0},{"$f":"Produktionsanlæg!Q1209","v":0},{"$f":"Produktionsanlæg!R1209","v":0},{"$f":"Produktionsanlæg!S1209","v":0},{"$f":"Produktionsanlæg!T1209","v":0},{"$f":"Produktionsanlæg!U1209","v":0},{"$f":"Produktionsanlæg!V1209","v":0},{"$f":"Produktionsanlæg!W1209","v":0},{"$f":"Produktionsanlæg!X1209","v":0},{"$f":"Produktionsanlæg!Y1209","v":0},{"$f":"IF(COUNTIF(D1195:Y1195,\"<>0\")<=1,IF((SUM(D1195:Y1195))>0,(+HLOOKUP((SUM(D1195:Y1195)),Priser!$F$374:$H$376,2)+((SUM(D1195:Y1195))-HLOOKUP((SUM(D1195:Y1195)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1195:Y1195)),Priser!$F$374:$H$376,3))/(SUM(D1195:Y1195)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1195*$Z1195","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1195*$Z1195","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1195*$Z1195","v":0},0,{"$f":"+SUM(AA1195:AV1195)","v":0},{"$f":"SUM(D1195:Y1195)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1210","v":0},{"$f":"Produktionsanlæg!E1210","v":0},{"$f":"Produktionsanlæg!F1210","v":0},{"$f":"Produktionsanlæg!G1210","v":0},{"$f":"Produktionsanlæg!H1210","v":0},{"$f":"Produktionsanlæg!I1210","v":0},{"$f":"Produktionsanlæg!J1210","v":0},{"$f":"Produktionsanlæg!K1210","v":0},{"$f":"Produktionsanlæg!L1210","v":0},{"$f":"Produktionsanlæg!M1210","v":0},{"$f":"Produktionsanlæg!N1210","v":0},{"$f":"Produktionsanlæg!O1210","v":0},{"$f":"Produktionsanlæg!P1210","v":0},{"$f":"Produktionsanlæg!Q1210","v":0},{"$f":"Produktionsanlæg!R1210","v":0},{"$f":"Produktionsanlæg!S1210","v":0},{"$f":"Produktionsanlæg!T1210","v":0},{"$f":"Produktionsanlæg!U1210","v":0},{"$f":"Produktionsanlæg!V1210","v":0},{"$f":"Produktionsanlæg!W1210","v":0},{"$f":"Produktionsanlæg!X1210","v":0},{"$f":"Produktionsanlæg!Y1210","v":0},{"$f":"IF(COUNTIF(D1196:Y1196,\"<>0\")<=1,IF((SUM(D1196:Y1196))>0,(+HLOOKUP((SUM(D1196:Y1196)),Priser!$F$374:$H$376,2)+((SUM(D1196:Y1196))-HLOOKUP((SUM(D1196:Y1196)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1196:Y1196)),Priser!$F$374:$H$376,3))/(SUM(D1196:Y1196)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1196:AV1196)","v":0},{"$f":"SUM(D1196:Y1196)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1211","v":0},{"$f":"Produktionsanlæg!E1211","v":0},{"$f":"Produktionsanlæg!F1211","v":0},{"$f":"Produktionsanlæg!G1211","v":0},{"$f":"Produktionsanlæg!H1211","v":0},{"$f":"Produktionsanlæg!I1211","v":0},{"$f":"Produktionsanlæg!J1211","v":0},{"$f":"Produktionsanlæg!K1211","v":0},{"$f":"Produktionsanlæg!L1211","v":0},{"$f":"Produktionsanlæg!M1211","v":0},{"$f":"Produktionsanlæg!N1211","v":0},{"$f":"Produktionsanlæg!O1211","v":0},{"$f":"Produktionsanlæg!P1211","v":0},{"$f":"Produktionsanlæg!Q1211","v":0},{"$f":"Produktionsanlæg!R1211","v":0},{"$f":"Produktionsanlæg!S1211","v":0},{"$f":"Produktionsanlæg!T1211","v":0},{"$f":"Produktionsanlæg!U1211","v":0},{"$f":"Produktionsanlæg!V1211","v":0},{"$f":"Produktionsanlæg!W1211","v":0},{"$f":"Produktionsanlæg!X1211","v":0},{"$f":"Produktionsanlæg!Y1211","v":0},{"$f":"IF(COUNTIF(D1197:Y1197,\"<>0\")<=1,IF((SUM(D1197:Y1197))>0,(+HLOOKUP((SUM(D1197:Y1197)),Priser!$E$294:$J$296,2)+((SUM(D1197:Y1197))-HLOOKUP((SUM(D1197:Y1197)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1197:Y1197)),Priser!$E$294:$J$296,3))/(SUM(D1197:Y1197)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1197:AV1197)","v":0},{"$f":"SUM(D1197:Y1197)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1212","v":0},{"$f":"Produktionsanlæg!E1212","v":0},{"$f":"Produktionsanlæg!F1212","v":0},{"$f":"Produktionsanlæg!G1212","v":0},{"$f":"Produktionsanlæg!H1212","v":0},{"$f":"Produktionsanlæg!I1212","v":0},{"$f":"Produktionsanlæg!J1212","v":0},{"$f":"Produktionsanlæg!K1212","v":0},{"$f":"Produktionsanlæg!L1212","v":0},{"$f":"Produktionsanlæg!M1212","v":0},{"$f":"Produktionsanlæg!N1212","v":0},{"$f":"Produktionsanlæg!O1212","v":0},{"$f":"Produktionsanlæg!P1212","v":0},{"$f":"Produktionsanlæg!Q1212","v":0},{"$f":"Produktionsanlæg!R1212","v":0},{"$f":"Produktionsanlæg!S1212","v":0},{"$f":"Produktionsanlæg!T1212","v":0},{"$f":"Produktionsanlæg!U1212","v":0},{"$f":"Produktionsanlæg!V1212","v":0},{"$f":"Produktionsanlæg!W1212","v":0},{"$f":"Produktionsanlæg!X1212","v":0},{"$f":"Produktionsanlæg!Y1212","v":0},{"$f":"IF(COUNTIF(D1198:Y1198,\"<>0\")<=1,IF((SUM(D1198:Y1198))>0,((+HLOOKUP((SUM(D1198:Y1198)),Priser!$E$311:$J$315,4)+((SUM(D1198:Y1198))-HLOOKUP((SUM(D1198:Y1198)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1198:Y1198)),Priser!$E$311:$J$315,5))/(SUM(D1198:Y1198))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1198:AV1198)","v":0},{"$f":"SUM(D1198:Y1198)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1213","v":0},{"$f":"Produktionsanlæg!E1213","v":0},{"$f":"Produktionsanlæg!F1213","v":0},{"$f":"Produktionsanlæg!G1213","v":0},{"$f":"Produktionsanlæg!H1213","v":0},{"$f":"Produktionsanlæg!I1213","v":0},{"$f":"Produktionsanlæg!J1213","v":0},{"$f":"Produktionsanlæg!K1213","v":0},{"$f":"Produktionsanlæg!L1213","v":0},{"$f":"Produktionsanlæg!M1213","v":0},{"$f":"Produktionsanlæg!N1213","v":0},{"$f":"Produktionsanlæg!O1213","v":0},{"$f":"Produktionsanlæg!P1213","v":0},{"$f":"Produktionsanlæg!Q1213","v":0},{"$f":"Produktionsanlæg!R1213","v":0},{"$f":"Produktionsanlæg!S1213","v":0},{"$f":"Produktionsanlæg!T1213","v":0},{"$f":"Produktionsanlæg!U1213","v":0},{"$f":"Produktionsanlæg!V1213","v":0},{"$f":"Produktionsanlæg!W1213","v":0},{"$f":"Produktionsanlæg!X1213","v":0},{"$f":"Produktionsanlæg!Y1213","v":0},{"$f":"IF(COUNTIF(D1199:Y1199,\"<>0\")<=1,IF((SUM(D1199:Y1199))>0,(+HLOOKUP((SUM(D1199:Y1199)),Priser!$E$311:$J$318,7)+((SUM(D1199:Y1199))-HLOOKUP((SUM(D1199:Y1199)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1199:Y1199)),Priser!$E$311:$J$318,8))/(SUM(D1199:Y1199)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1199:AV1199)","v":0},{"$f":"SUM(D1199:Y1199)","v":0}]
["Vandværk 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1201:AW1242)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1215","v":0},{"$f":"Produktionsanlæg!E1215","v":0},{"$f":"Produktionsanlæg!F1215","v":0},{"$f":"Produktionsanlæg!G1215","v":0},{"$f":"Produktionsanlæg!H1215","v":0},{"$f":"Produktionsanlæg!I1215","v":0},{"$f":"Produktionsanlæg!J1215","v":0},{"$f":"Produktionsanlæg!K1215","v":0},{"$f":"Produktionsanlæg!L1215","v":0},{"$f":"Produktionsanlæg!M1215","v":0},{"$f":"Produktionsanlæg!N1215","v":0},{"$f":"Produktionsanlæg!O1215","v":0},{"$f":"Produktionsanlæg!P1215","v":0},{"$f":"Produktionsanlæg!Q1215","v":0},{"$f":"Produktionsanlæg!R1215","v":0},{"$f":"Produktionsanlæg!S1215","v":0},{"$f":"Produktionsanlæg!T1215","v":0},{"$f":"Produktionsanlæg!U1215","v":0},{"$f":"Produktionsanlæg!V1215","v":0},{"$f":"Produktionsanlæg!W1215","v":0},{"$f":"Produktionsanlæg!X1215","v":0},{"$f":"Produktionsanlæg!Y1215","v":0},{"$f":"IF(COUNTIF(D1201:Y1201,\"<>0\")<=1,IF((SUM(D1201:Y1201))>0,(+HLOOKUP((SUM(D1201:Y1201)),Priser!$E$96:$J$108,2)+((SUM(D1201:Y1201))-HLOOKUP((SUM(D1201:Y1201)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1201:Y1201)),Priser!$E$96:$J$108,3))/(SUM(D1201:Y1201)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1201*$Z1201","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1201:AV1201)","v":0},{"$f":"SUM(D1201:Y1201)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1216","v":0},{"$f":"Produktionsanlæg!E1216","v":0},{"$f":"Produktionsanlæg!F1216","v":0},{"$f":"Produktionsanlæg!G1216","v":0},{"$f":"Produktionsanlæg!H1216","v":0},{"$f":"Produktionsanlæg!I1216","v":0},{"$f":"Produktionsanlæg!J1216","v":0},{"$f":"Produktionsanlæg!K1216","v":0},{"$f":"Produktionsanlæg!L1216","v":0},{"$f":"Produktionsanlæg!M1216","v":0},{"$f":"Produktionsanlæg!N1216","v":0},{"$f":"Produktionsanlæg!O1216","v":0},{"$f":"Produktionsanlæg!P1216","v":0},{"$f":"Produktionsanlæg!Q1216","v":0},{"$f":"Produktionsanlæg!R1216","v":0},{"$f":"Produktionsanlæg!S1216","v":0},{"$f":"Produktionsanlæg!T1216","v":0},{"$f":"Produktionsanlæg!U1216","v":0},{"$f":"Produktionsanlæg!V1216","v":0},{"$f":"Produktionsanlæg!W1216","v":0},{"$f":"Produktionsanlæg!X1216","v":0},{"$f":"Produktionsanlæg!Y1216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1202:Y1202,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1217","v":0},{"$f":"Produktionsanlæg!E1217","v":0},{"$f":"Produktionsanlæg!F1217","v":0},{"$f":"Produktionsanlæg!G1217","v":0},{"$f":"Produktionsanlæg!H1217","v":0},{"$f":"Produktionsanlæg!I1217","v":0},{"$f":"Produktionsanlæg!J1217","v":0},{"$f":"Produktionsanlæg!K1217","v":0},{"$f":"Produktionsanlæg!L1217","v":0},{"$f":"Produktionsanlæg!M1217","v":0},{"$f":"Produktionsanlæg!N1217","v":0},{"$f":"Produktionsanlæg!O1217","v":0},{"$f":"Produktionsanlæg!P1217","v":0},{"$f":"Produktionsanlæg!Q1217","v":0},{"$f":"Produktionsanlæg!R1217","v":0},{"$f":"Produktionsanlæg!S1217","v":0},{"$f":"Produktionsanlæg!T1217","v":0},{"$f":"Produktionsanlæg!U1217","v":0},{"$f":"Produktionsanlæg!V1217","v":0},{"$f":"Produktionsanlæg!W1217","v":0},{"$f":"Produktionsanlæg!X1217","v":0},{"$f":"Produktionsanlæg!Y1217","v":0},{"$f":"IF(COUNTIF(D1203:Y1203,\"<>0\")<=1,IF((SUM(D1203:Y1203))>0,(+HLOOKUP((SUM(D1203:Y1203)),Priser!$E$96:$J$108,2)+((SUM(D1203:Y1203))-HLOOKUP((SUM(D1203:Y1203)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1203:Y1203)),Priser!$E$96:$J$108,3))/(SUM(D1203:Y1203)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1203*$Z1203","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1203*$Z1203","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1203*$Z1203","v":0},{"$f":"Y1203*$Z1203","v":0},{"$f":"+SUM(AA1203:AV1203)","v":0},{"$f":"SUM(D1203:Y1203)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1218","v":0},{"$f":"Produktionsanlæg!E1218","v":0},{"$f":"Produktionsanlæg!F1218","v":0},{"$f":"Produktionsanlæg!G1218","v":0},{"$f":"Produktionsanlæg!H1218","v":0},{"$f":"Produktionsanlæg!I1218","v":0},{"$f":"Produktionsanlæg!J1218","v":0},{"$f":"Produktionsanlæg!K1218","v":0},{"$f":"Produktionsanlæg!L1218","v":0},{"$f":"Produktionsanlæg!M1218","v":0},{"$f":"Produktionsanlæg!N1218","v":0},{"$f":"Produktionsanlæg!O1218","v":0},{"$f":"Produktionsanlæg!P1218","v":0},{"$f":"Produktionsanlæg!Q1218","v":0},{"$f":"Produktionsanlæg!R1218","v":0},{"$f":"Produktionsanlæg!S1218","v":0},{"$f":"Produktionsanlæg!T1218","v":0},{"$f":"Produktionsanlæg!U1218","v":0},{"$f":"Produktionsanlæg!V1218","v":0},{"$f":"Produktionsanlæg!W1218","v":0},{"$f":"Produktionsanlæg!X1218","v":0},{"$f":"Produktionsanlæg!Y1218","v":0},{"$f":"IF(COUNTIF(D1204:Y1204,\"<>0\")<=1,IF((SUM(D1204:Y1204))>0,(+HLOOKUP((SUM(D1204:Y1204)),Priser!$E$96:$J$108,4)+((SUM(D1204:Y1204))-HLOOKUP((SUM(D1204:Y1204)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1204:Y1204)),Priser!$E$96:$J$108,5))/(SUM(D1204:Y1204)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1204*$Z1204","v":0},{"$f":"Y1204*$Z1204","v":0},{"$f":"+SUM(AA1204:AV1204)","v":0},{"$f":"SUM(D1204:Y1204)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1219","v":0},{"$f":"Produktionsanlæg!E1219","v":0},{"$f":"Produktionsanlæg!F1219","v":0},{"$f":"Produktionsanlæg!G1219","v":0},{"$f":"Produktionsanlæg!H1219","v":0},{"$f":"Produktionsanlæg!I1219","v":0},{"$f":"Produktionsanlæg!J1219","v":0},{"$f":"Produktionsanlæg!K1219","v":0},{"$f":"Produktionsanlæg!L1219","v":0},{"$f":"Produktionsanlæg!M1219","v":0},{"$f":"Produktionsanlæg!N1219","v":0},{"$f":"Produktionsanlæg!O1219","v":0},{"$f":"Produktionsanlæg!P1219","v":0},{"$f":"Produktionsanlæg!Q1219","v":0},{"$f":"Produktionsanlæg!R1219","v":0},{"$f":"Produktionsanlæg!S1219","v":0},{"$f":"Produktionsanlæg!T1219","v":0},{"$f":"Produktionsanlæg!U1219","v":0},{"$f":"Produktionsanlæg!V1219","v":0},{"$f":"Produktionsanlæg!W1219","v":0},{"$f":"Produktionsanlæg!X1219","v":0},{"$f":"Produktionsanlæg!Y1219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1205:Y1205,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1220","v":0},{"$f":"Produktionsanlæg!E1220","v":0},{"$f":"Produktionsanlæg!F1220","v":0},{"$f":"Produktionsanlæg!G1220","v":0},{"$f":"Produktionsanlæg!H1220","v":0},{"$f":"Produktionsanlæg!I1220","v":0},{"$f":"Produktionsanlæg!J1220","v":0},{"$f":"Produktionsanlæg!K1220","v":0},{"$f":"Produktionsanlæg!L1220","v":0},{"$f":"Produktionsanlæg!M1220","v":0},{"$f":"Produktionsanlæg!N1220","v":0},{"$f":"Produktionsanlæg!O1220","v":0},{"$f":"Produktionsanlæg!P1220","v":0},{"$f":"Produktionsanlæg!Q1220","v":0},{"$f":"Produktionsanlæg!R1220","v":0},{"$f":"Produktionsanlæg!S1220","v":0},{"$f":"Produktionsanlæg!T1220","v":0},{"$f":"Produktionsanlæg!U1220","v":0},{"$f":"Produktionsanlæg!V1220","v":0},{"$f":"Produktionsanlæg!W1220","v":0},{"$f":"Produktionsanlæg!X1220","v":0},{"$f":"Produktionsanlæg!Y1220","v":0},{"$f":"IF(COUNTIF(D1206:Y1206,\"<>0\")<=1,IF((SUM(D1206:Y1206))>0,(+HLOOKUP((SUM(D1206:Y1206)),Priser!$E$96:$J$108,4)+((SUM(D1206:Y1206))-HLOOKUP((SUM(D1206:Y1206)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1206:Y1206)),Priser!$E$96:$J$108,5))/(SUM(D1206:Y1206)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1206*$Z1206","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1206*$Z1206","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1206*$Z1206","v":0},{"$f":"Y1206*$Z1206","v":0},{"$f":"+SUM(AA1206:AV1206)","v":0},{"$f":"SUM(D1206:Y1206)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1221","v":0},{"$f":"Produktionsanlæg!E1221","v":0},{"$f":"Produktionsanlæg!F1221","v":0},{"$f":"Produktionsanlæg!G1221","v":0},{"$f":"Produktionsanlæg!H1221","v":0},{"$f":"Produktionsanlæg!I1221","v":0},{"$f":"Produktionsanlæg!J1221","v":0},{"$f":"Produktionsanlæg!K1221","v":0},{"$f":"Produktionsanlæg!L1221","v":0},{"$f":"Produktionsanlæg!M1221","v":0},{"$f":"Produktionsanlæg!N1221","v":0},{"$f":"Produktionsanlæg!O1221","v":0},{"$f":"Produktionsanlæg!P1221","v":0},{"$f":"Produktionsanlæg!Q1221","v":0},{"$f":"Produktionsanlæg!R1221","v":0},{"$f":"Produktionsanlæg!S1221","v":0},{"$f":"Produktionsanlæg!T1221","v":0},{"$f":"Produktionsanlæg!U1221","v":0},{"$f":"Produktionsanlæg!V1221","v":0},{"$f":"Produktionsanlæg!W1221","v":0},{"$f":"Produktionsanlæg!X1221","v":0},{"$f":"Produktionsanlæg!Y1221","v":0},{"$f":"IF(COUNTIF(D1207:Y1207,\"<>0\")<=1,IF((SUM(D1207:Y1207))>0,(+HLOOKUP((SUM(D1207:Y1207)),Priser!$E$96:$J$108,8)+((SUM(D1207:Y1207))-HLOOKUP((SUM(D1207:Y1207)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1207:Y1207)),Priser!$E$96:$J$108,9))/(SUM(D1207:Y1207)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1207*$Z1207","v":0},{"$f":"Y1207*$Z1207","v":0},{"$f":"+SUM(AA1207:AV1207)","v":0},{"$f":"SUM(D1207:Y1207)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1222","v":0},{"$f":"Produktionsanlæg!E1222","v":0},{"$f":"Produktionsanlæg!F1222","v":0},{"$f":"Produktionsanlæg!G1222","v":0},{"$f":"Produktionsanlæg!H1222","v":0},{"$f":"Produktionsanlæg!I1222","v":0},{"$f":"Produktionsanlæg!J1222","v":0},{"$f":"Produktionsanlæg!K1222","v":0},{"$f":"Produktionsanlæg!L1222","v":0},{"$f":"Produktionsanlæg!M1222","v":0},{"$f":"Produktionsanlæg!N1222","v":0},{"$f":"Produktionsanlæg!O1222","v":0},{"$f":"Produktionsanlæg!P1222","v":0},{"$f":"Produktionsanlæg!Q1222","v":0},{"$f":"Produktionsanlæg!R1222","v":0},{"$f":"Produktionsanlæg!S1222","v":0},{"$f":"Produktionsanlæg!T1222","v":0},{"$f":"Produktionsanlæg!U1222","v":0},{"$f":"Produktionsanlæg!V1222","v":0},{"$f":"Produktionsanlæg!W1222","v":0},{"$f":"Produktionsanlæg!X1222","v":0},{"$f":"Produktionsanlæg!Y1222","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1208:Y1208,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1223","v":0},{"$f":"Produktionsanlæg!E1223","v":0},{"$f":"Produktionsanlæg!F1223","v":0},{"$f":"Produktionsanlæg!G1223","v":0},{"$f":"Produktionsanlæg!H1223","v":0},{"$f":"Produktionsanlæg!I1223","v":0},{"$f":"Produktionsanlæg!J1223","v":0},{"$f":"Produktionsanlæg!K1223","v":0},{"$f":"Produktionsanlæg!L1223","v":0},{"$f":"Produktionsanlæg!M1223","v":0},{"$f":"Produktionsanlæg!N1223","v":0},{"$f":"Produktionsanlæg!O1223","v":0},{"$f":"Produktionsanlæg!P1223","v":0},{"$f":"Produktionsanlæg!Q1223","v":0},{"$f":"Produktionsanlæg!R1223","v":0},{"$f":"Produktionsanlæg!S1223","v":0},{"$f":"Produktionsanlæg!T1223","v":0},{"$f":"Produktionsanlæg!U1223","v":0},{"$f":"Produktionsanlæg!V1223","v":0},{"$f":"Produktionsanlæg!W1223","v":0},{"$f":"Produktionsanlæg!X1223","v":0},{"$f":"Produktionsanlæg!Y1223","v":0},{"$f":"IF(COUNTIF(D1209:Y1209,\"<>0\")<=1,IF((SUM(D1209:Y1209))>0,(+HLOOKUP((SUM(D1209:Y1209)),Priser!$E$96:$J$108,8)+((SUM(D1209:Y1209))-HLOOKUP((SUM(D1209:Y1209)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1209:Y1209)),Priser!$E$96:$J$108,9))/(SUM(D1209:Y1209)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1209*$Z1209","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1209*$Z1209","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1209*$Z1209","v":0},{"$f":"Y1209*$Z1209","v":0},{"$f":"+SUM(AA1209:AV1209)","v":0},{"$f":"SUM(D1209:Y1209)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1224","v":0},{"$f":"Produktionsanlæg!E1224","v":0},{"$f":"Produktionsanlæg!F1224","v":0},{"$f":"Produktionsanlæg!G1224","v":0},{"$f":"Produktionsanlæg!H1224","v":0},{"$f":"Produktionsanlæg!I1224","v":0},{"$f":"Produktionsanlæg!J1224","v":0},{"$f":"Produktionsanlæg!K1224","v":0},{"$f":"Produktionsanlæg!L1224","v":0},{"$f":"Produktionsanlæg!M1224","v":0},{"$f":"Produktionsanlæg!N1224","v":0},{"$f":"Produktionsanlæg!O1224","v":0},{"$f":"Produktionsanlæg!P1224","v":0},{"$f":"Produktionsanlæg!Q1224","v":0},{"$f":"Produktionsanlæg!R1224","v":0},{"$f":"Produktionsanlæg!S1224","v":0},{"$f":"Produktionsanlæg!T1224","v":0},{"$f":"Produktionsanlæg!U1224","v":0},{"$f":"Produktionsanlæg!V1224","v":0},{"$f":"Produktionsanlæg!W1224","v":0},{"$f":"Produktionsanlæg!X1224","v":0},{"$f":"Produktionsanlæg!Y1224","v":0},{"$f":"IF(COUNTIF(D1210:Y1210,\"<>0\")<=1,IF((SUM(D1210:Y1210))>0,(+HLOOKUP((SUM(D1210:Y1210)),Priser!$E$96:$J$108,6)+((SUM(D1210:Y1210))-HLOOKUP((SUM(D1210:Y1210)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1210:Y1210)),Priser!$E$96:$J$108,7))/(SUM(D1210:Y1210)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1210*$Z1210","v":0},{"$f":"Y1210*$Z1210","v":0},{"$f":"+SUM(AA1210:AV1210)","v":0},{"$f":"SUM(D1210:Y1210)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1225","v":0},{"$f":"Produktionsanlæg!E1225","v":0},{"$f":"Produktionsanlæg!F1225","v":0},{"$f":"Produktionsanlæg!G1225","v":0},{"$f":"Produktionsanlæg!H1225","v":0},{"$f":"Produktionsanlæg!I1225","v":0},{"$f":"Produktionsanlæg!J1225","v":0},{"$f":"Produktionsanlæg!K1225","v":0},{"$f":"Produktionsanlæg!L1225","v":0},{"$f":"Produktionsanlæg!M1225","v":0},{"$f":"Produktionsanlæg!N1225","v":0},{"$f":"Produktionsanlæg!O1225","v":0},{"$f":"Produktionsanlæg!P1225","v":0},{"$f":"Produktionsanlæg!Q1225","v":0},{"$f":"Produktionsanlæg!R1225","v":0},{"$f":"Produktionsanlæg!S1225","v":0},{"$f":"Produktionsanlæg!T1225","v":0},{"$f":"Produktionsanlæg!U1225","v":0},{"$f":"Produktionsanlæg!V1225","v":0},{"$f":"Produktionsanlæg!W1225","v":0},{"$f":"Produktionsanlæg!X1225","v":0},{"$f":"Produktionsanlæg!Y1225","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1211:Y1211,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1226","v":0},{"$f":"Produktionsanlæg!E1226","v":0},{"$f":"Produktionsanlæg!F1226","v":0},{"$f":"Produktionsanlæg!G1226","v":0},{"$f":"Produktionsanlæg!H1226","v":0},{"$f":"Produktionsanlæg!I1226","v":0},{"$f":"Produktionsanlæg!J1226","v":0},{"$f":"Produktionsanlæg!K1226","v":0},{"$f":"Produktionsanlæg!L1226","v":0},{"$f":"Produktionsanlæg!M1226","v":0},{"$f":"Produktionsanlæg!N1226","v":0},{"$f":"Produktionsanlæg!O1226","v":0},{"$f":"Produktionsanlæg!P1226","v":0},{"$f":"Produktionsanlæg!Q1226","v":0},{"$f":"Produktionsanlæg!R1226","v":0},{"$f":"Produktionsanlæg!S1226","v":0},{"$f":"Produktionsanlæg!T1226","v":0},{"$f":"Produktionsanlæg!U1226","v":0},{"$f":"Produktionsanlæg!V1226","v":0},{"$f":"Produktionsanlæg!W1226","v":0},{"$f":"Produktionsanlæg!X1226","v":0},{"$f":"Produktionsanlæg!Y1226","v":0},{"$f":"IF(COUNTIF(D1212:Y1212,\"<>0\")<=1,IF((SUM(D1212:Y1212))>0,(+HLOOKUP((SUM(D1212:Y1212)),Priser!$E$96:$J$108,6)+((SUM(D1212:Y1212))-HLOOKUP((SUM(D1212:Y1212)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1212:Y1212)),Priser!$E$96:$J$108,7))/(SUM(D1212:Y1212)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1212*$Z1212","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1212*$Z1212","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1212*$Z1212","v":0},0,{"$f":"+SUM(AA1212:AV1212)","v":0},{"$f":"SUM(D1212:Y1212)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1227","v":0},{"$f":"Produktionsanlæg!E1227","v":0},{"$f":"Produktionsanlæg!F1227","v":0},{"$f":"Produktionsanlæg!G1227","v":0},{"$f":"Produktionsanlæg!H1227","v":0},{"$f":"Produktionsanlæg!I1227","v":0},{"$f":"Produktionsanlæg!J1227","v":0},{"$f":"Produktionsanlæg!K1227","v":0},{"$f":"Produktionsanlæg!L1227","v":0},{"$f":"Produktionsanlæg!M1227","v":0},{"$f":"Produktionsanlæg!N1227","v":0},{"$f":"Produktionsanlæg!O1227","v":0},{"$f":"Produktionsanlæg!P1227","v":0},{"$f":"Produktionsanlæg!Q1227","v":0},{"$f":"Produktionsanlæg!R1227","v":0},{"$f":"Produktionsanlæg!S1227","v":0},{"$f":"Produktionsanlæg!T1227","v":0},{"$f":"Produktionsanlæg!U1227","v":0},{"$f":"Produktionsanlæg!V1227","v":0},{"$f":"Produktionsanlæg!W1227","v":0},{"$f":"Produktionsanlæg!X1227","v":0},{"$f":"Produktionsanlæg!Y1227","v":0},{"$f":"IF(COUNTIF(D1213:Y1213,\"<>0\")<=1,IF((SUM(D1213:Y1213))>0,(+HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,10)+((SUM(D1213:Y1213))-HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,11))/(SUM(D1213:Y1213)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1228","v":0},{"$f":"Produktionsanlæg!E1228","v":0},{"$f":"Produktionsanlæg!F1228","v":0},{"$f":"Produktionsanlæg!G1228","v":0},{"$f":"Produktionsanlæg!H1228","v":0},{"$f":"Produktionsanlæg!I1228","v":0},{"$f":"Produktionsanlæg!J1228","v":0},{"$f":"Produktionsanlæg!K1228","v":0},{"$f":"Produktionsanlæg!L1228","v":0},{"$f":"Produktionsanlæg!M1228","v":0},{"$f":"Produktionsanlæg!N1228","v":0},{"$f":"Produktionsanlæg!O1228","v":0},{"$f":"Produktionsanlæg!P1228","v":0},{"$f":"Produktionsanlæg!Q1228","v":0},{"$f":"Produktionsanlæg!R1228","v":0},{"$f":"Produktionsanlæg!S1228","v":0},{"$f":"Produktionsanlæg!T1228","v":0},{"$f":"Produktionsanlæg!U1228","v":0},{"$f":"Produktionsanlæg!V1228","v":0},{"$f":"Produktionsanlæg!W1228","v":0},{"$f":"Produktionsanlæg!X1228","v":0},{"$f":"Produktionsanlæg!Y1228","v":0},{"$f":"IF(COUNTIF(D1214:Y1214,\"<>0\")<=1,IF((SUM(D1214:Y1214))>0,(+HLOOKUP((SUM(D1214:Y1214)),Priser!$E$96:$J$108,12)+((SUM(D1214:Y1214))-HLOOKUP((SUM(D1214:Y1214)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1214:Y1214)),Priser!$E$96:$J$108,13))/(SUM(D1214:Y1214)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1229","v":0},{"$f":"Produktionsanlæg!E1229","v":0},{"$f":"Produktionsanlæg!F1229","v":0},{"$f":"Produktionsanlæg!G1229","v":0},{"$f":"Produktionsanlæg!H1229","v":0},{"$f":"Produktionsanlæg!I1229","v":0},{"$f":"Produktionsanlæg!J1229","v":0},{"$f":"Produktionsanlæg!K1229","v":0},{"$f":"Produktionsanlæg!L1229","v":0},{"$f":"Produktionsanlæg!M1229","v":0},{"$f":"Produktionsanlæg!N1229","v":0},{"$f":"Produktionsanlæg!O1229","v":0},{"$f":"Produktionsanlæg!P1229","v":0},{"$f":"Produktionsanlæg!Q1229","v":0},{"$f":"Produktionsanlæg!R1229","v":0},{"$f":"Produktionsanlæg!S1229","v":0},{"$f":"Produktionsanlæg!T1229","v":0},{"$f":"Produktionsanlæg!U1229","v":0},{"$f":"Produktionsanlæg!V1229","v":0},{"$f":"Produktionsanlæg!W1229","v":0},{"$f":"Produktionsanlæg!X1229","v":0},{"$f":"Produktionsanlæg!Y1229","v":0},{"$f":"IF(COUNTIF(D1215:Y1215,\"<>0\")<=1,IF((SUM(D1215:Y1215))>0,(+HLOOKUP((SUM(D1215:Y1215)),Priser!$E$118:$I$123,3)+((SUM(D1215:Y1215))-HLOOKUP((SUM(D1215:Y1215)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1215:Y1215)),Priser!$E$118:$I$123,4))/(SUM(D1215:Y1215)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1230","v":0},{"$f":"Produktionsanlæg!E1230","v":0},{"$f":"Produktionsanlæg!F1230","v":0},{"$f":"Produktionsanlæg!G1230","v":0},{"$f":"Produktionsanlæg!H1230","v":0},{"$f":"Produktionsanlæg!I1230","v":0},{"$f":"Produktionsanlæg!J1230","v":0},{"$f":"Produktionsanlæg!K1230","v":0},{"$f":"Produktionsanlæg!L1230","v":0},{"$f":"Produktionsanlæg!M1230","v":0},{"$f":"Produktionsanlæg!N1230","v":0},{"$f":"Produktionsanlæg!O1230","v":0},{"$f":"Produktionsanlæg!P1230","v":0},{"$f":"Produktionsanlæg!Q1230","v":0},{"$f":"Produktionsanlæg!R1230","v":0},{"$f":"Produktionsanlæg!S1230","v":0},{"$f":"Produktionsanlæg!T1230","v":0},{"$f":"Produktionsanlæg!U1230","v":0},{"$f":"Produktionsanlæg!V1230","v":0},{"$f":"Produktionsanlæg!W1230","v":0},{"$f":"Produktionsanlæg!X1230","v":0},{"$f":"Produktionsanlæg!Y1230","v":0},{"$f":"IF(COUNTIF(D1216:Y1216,\"<>0\")<=1,IF((SUM(D1216:Y1216))>0,(+HLOOKUP((SUM(D1216:Y1216)),Priser!$E$118:$I$123,5)+((SUM(D1216:Y1216))-HLOOKUP((SUM(D1216:Y1216)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1216:Y1216)),Priser!$E$118:$I$123,6))/(SUM(D1216:Y1216)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1231","v":0},{"$f":"Produktionsanlæg!E1231","v":0},{"$f":"Produktionsanlæg!F1231","v":0},{"$f":"Produktionsanlæg!G1231","v":0},{"$f":"Produktionsanlæg!H1231","v":0},{"$f":"Produktionsanlæg!I1231","v":0},{"$f":"Produktionsanlæg!J1231","v":0},{"$f":"Produktionsanlæg!K1231","v":0},{"$f":"Produktionsanlæg!L1231","v":0},{"$f":"Produktionsanlæg!M1231","v":0},{"$f":"Produktionsanlæg!N1231","v":0},{"$f":"Produktionsanlæg!O1231","v":0},{"$f":"Produktionsanlæg!P1231","v":0},{"$f":"Produktionsanlæg!Q1231","v":0},{"$f":"Produktionsanlæg!R1231","v":0},{"$f":"Produktionsanlæg!S1231","v":0},{"$f":"Produktionsanlæg!T1231","v":0},{"$f":"Produktionsanlæg!U1231","v":0},{"$f":"Produktionsanlæg!V1231","v":0},{"$f":"Produktionsanlæg!W1231","v":0},{"$f":"Produktionsanlæg!X1231","v":0},{"$f":"Produktionsanlæg!Y1231","v":0},{"$f":"IF(COUNTIF(D1217:Y1217,\"<>0\")<=1,IF((SUM(D1217:Y1217))>0,(+HLOOKUP((SUM(D1217:Y1217)),Priser!$E$132:$I$141,9)+((SUM(D1217:Y1217))-HLOOKUP((SUM(D1217:Y1217)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1217:Y1217)),Priser!$E$132:$I$141,10))/(SUM(D1217:Y1217)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1232","v":0},{"$f":"Produktionsanlæg!E1232","v":0},{"$f":"Produktionsanlæg!F1232","v":0},{"$f":"Produktionsanlæg!G1232","v":0},{"$f":"Produktionsanlæg!H1232","v":0},{"$f":"Produktionsanlæg!I1232","v":0},{"$f":"Produktionsanlæg!J1232","v":0},{"$f":"Produktionsanlæg!K1232","v":0},{"$f":"Produktionsanlæg!L1232","v":0},{"$f":"Produktionsanlæg!M1232","v":0},{"$f":"Produktionsanlæg!N1232","v":0},{"$f":"Produktionsanlæg!O1232","v":0},{"$f":"Produktionsanlæg!P1232","v":0},{"$f":"Produktionsanlæg!Q1232","v":0},{"$f":"Produktionsanlæg!R1232","v":0},{"$f":"Produktionsanlæg!S1232","v":0},{"$f":"Produktionsanlæg!T1232","v":0},{"$f":"Produktionsanlæg!U1232","v":0},{"$f":"Produktionsanlæg!V1232","v":0},{"$f":"Produktionsanlæg!W1232","v":0},{"$f":"Produktionsanlæg!X1232","v":0},{"$f":"Produktionsanlæg!Y1232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1218:Y1218,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1233","v":0},{"$f":"Produktionsanlæg!E1233","v":0},{"$f":"Produktionsanlæg!F1233","v":0},{"$f":"Produktionsanlæg!G1233","v":0},{"$f":"Produktionsanlæg!H1233","v":0},{"$f":"Produktionsanlæg!I1233","v":0},{"$f":"Produktionsanlæg!J1233","v":0},{"$f":"Produktionsanlæg!K1233","v":0},{"$f":"Produktionsanlæg!L1233","v":0},{"$f":"Produktionsanlæg!M1233","v":0},{"$f":"Produktionsanlæg!N1233","v":0},{"$f":"Produktionsanlæg!O1233","v":0},{"$f":"Produktionsanlæg!P1233","v":0},{"$f":"Produktionsanlæg!Q1233","v":0},{"$f":"Produktionsanlæg!R1233","v":0},{"$f":"Produktionsanlæg!S1233","v":0},{"$f":"Produktionsanlæg!T1233","v":0},{"$f":"Produktionsanlæg!U1233","v":0},{"$f":"Produktionsanlæg!V1233","v":0},{"$f":"Produktionsanlæg!W1233","v":0},{"$f":"Produktionsanlæg!X1233","v":0},{"$f":"Produktionsanlæg!Y1233","v":0},{"$f":"IF(COUNTIF(D1219:Y1219,\"<>0\")<=1,IF((SUM(D1219:Y1219))>0,(+HLOOKUP((SUM(D1219:Y1219)),Priser!$E$132:$I$141,9)+((SUM(D1219:Y1219))-HLOOKUP((SUM(D1219:Y1219)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1219:Y1219)),Priser!$E$132:$I$141,10))/(SUM(D1219:Y1219)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1219*$Z1219","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1219*$Z1219","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1219*$Z1219","v":0},{"$f":"Y1219*$Z1219","v":0},{"$f":"+SUM(AA1219:AV1219)","v":0},{"$f":"SUM(D1219:Y1219)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1234","v":0},{"$f":"Produktionsanlæg!E1234","v":0},{"$f":"Produktionsanlæg!F1234","v":0},{"$f":"Produktionsanlæg!G1234","v":0},{"$f":"Produktionsanlæg!H1234","v":0},{"$f":"Produktionsanlæg!I1234","v":0},{"$f":"Produktionsanlæg!J1234","v":0},{"$f":"Produktionsanlæg!K1234","v":0},{"$f":"Produktionsanlæg!L1234","v":0},{"$f":"Produktionsanlæg!M1234","v":0},{"$f":"Produktionsanlæg!N1234","v":0},{"$f":"Produktionsanlæg!O1234","v":0},{"$f":"Produktionsanlæg!P1234","v":0},{"$f":"Produktionsanlæg!Q1234","v":0},{"$f":"Produktionsanlæg!R1234","v":0},{"$f":"Produktionsanlæg!S1234","v":0},{"$f":"Produktionsanlæg!T1234","v":0},{"$f":"Produktionsanlæg!U1234","v":0},{"$f":"Produktionsanlæg!V1234","v":0},{"$f":"Produktionsanlæg!W1234","v":0},{"$f":"Produktionsanlæg!X1234","v":0},{"$f":"Produktionsanlæg!Y1234","v":0},{"$f":"IF(COUNTIF(D1220:Y1220,\"<>0\")<=1,IF((SUM(D1220:Y1220))>0,(+HLOOKUP((SUM(D1220:Y1220)),Priser!$E$132:$I$141,6)+((SUM(D1220:Y1220))-HLOOKUP((SUM(D1220:Y1220)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1220:Y1220)),Priser!$E$132:$I$141,7))/(SUM(D1220:Y1220)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1220*$Z1220","v":0},{"$f":"Y1220*$Z1220","v":0},{"$f":"+SUM(AA1220:AV1220)","v":0},{"$f":"SUM(D1220:Y1220)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1235","v":0},{"$f":"Produktionsanlæg!E1235","v":0},{"$f":"Produktionsanlæg!F1235","v":0},{"$f":"Produktionsanlæg!G1235","v":0},{"$f":"Produktionsanlæg!H1235","v":0},{"$f":"Produktionsanlæg!I1235","v":0},{"$f":"Produktionsanlæg!J1235","v":0},{"$f":"Produktionsanlæg!K1235","v":0},{"$f":"Produktionsanlæg!L1235","v":0},{"$f":"Produktionsanlæg!M1235","v":0},{"$f":"Produktionsanlæg!N1235","v":0},{"$f":"Produktionsanlæg!O1235","v":0},{"$f":"Produktionsanlæg!P1235","v":0},{"$f":"Produktionsanlæg!Q1235","v":0},{"$f":"Produktionsanlæg!R1235","v":0},{"$f":"Produktionsanlæg!S1235","v":0},{"$f":"Produktionsanlæg!T1235","v":0},{"$f":"Produktionsanlæg!U1235","v":0},{"$f":"Produktionsanlæg!V1235","v":0},{"$f":"Produktionsanlæg!W1235","v":0},{"$f":"Produktionsanlæg!X1235","v":0},{"$f":"Produktionsanlæg!Y1235","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1221:Y1221,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1236","v":0},{"$f":"Produktionsanlæg!E1236","v":0},{"$f":"Produktionsanlæg!F1236","v":0},{"$f":"Produktionsanlæg!G1236","v":0},{"$f":"Produktionsanlæg!H1236","v":0},{"$f":"Produktionsanlæg!I1236","v":0},{"$f":"Produktionsanlæg!J1236","v":0},{"$f":"Produktionsanlæg!K1236","v":0},{"$f":"Produktionsanlæg!L1236","v":0},{"$f":"Produktionsanlæg!M1236","v":0},{"$f":"Produktionsanlæg!N1236","v":0},{"$f":"Produktionsanlæg!O1236","v":0},{"$f":"Produktionsanlæg!P1236","v":0},{"$f":"Produktionsanlæg!Q1236","v":0},{"$f":"Produktionsanlæg!R1236","v":0},{"$f":"Produktionsanlæg!S1236","v":0},{"$f":"Produktionsanlæg!T1236","v":0},{"$f":"Produktionsanlæg!U1236","v":0},{"$f":"Produktionsanlæg!V1236","v":0},{"$f":"Produktionsanlæg!W1236","v":0},{"$f":"Produktionsanlæg!X1236","v":0},{"$f":"Produktionsanlæg!Y1236","v":0},{"$f":"IF(COUNTIF(D1222:Y1222,\"<>0\")<=1,IF((SUM(D1222:Y1222))>0,(+HLOOKUP((SUM(D1222:Y1222)),Priser!$E$132:$I$141,6)+((SUM(D1222:Y1222))-HLOOKUP((SUM(D1222:Y1222)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1222:Y1222)),Priser!$E$132:$I$141,7))/(SUM(D1222:Y1222)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1222*$Z1222","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1222*$Z1222","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1222*$Z1222","v":0},0,{"$f":"+SUM(AA1222:AV1222)","v":0},{"$f":"SUM(D1222:Y1222)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1237","v":0},{"$f":"Produktionsanlæg!E1237","v":0},{"$f":"Produktionsanlæg!F1237","v":0},{"$f":"Produktionsanlæg!G1237","v":0},{"$f":"Produktionsanlæg!H1237","v":0},{"$f":"Produktionsanlæg!I1237","v":0},{"$f":"Produktionsanlæg!J1237","v":0},{"$f":"Produktionsanlæg!K1237","v":0},{"$f":"Produktionsanlæg!L1237","v":0},{"$f":"Produktionsanlæg!M1237","v":0},{"$f":"Produktionsanlæg!N1237","v":0},{"$f":"Produktionsanlæg!O1237","v":0},{"$f":"Produktionsanlæg!P1237","v":0},{"$f":"Produktionsanlæg!Q1237","v":0},{"$f":"Produktionsanlæg!R1237","v":0},{"$f":"Produktionsanlæg!S1237","v":0},{"$f":"Produktionsanlæg!T1237","v":0},{"$f":"Produktionsanlæg!U1237","v":0},{"$f":"Produktionsanlæg!V1237","v":0},{"$f":"Produktionsanlæg!W1237","v":0},{"$f":"Produktionsanlæg!X1237","v":0},{"$f":"Produktionsanlæg!Y1237","v":0},{"$f":"IF(COUNTIF(D1223:Y1223,\"<>0\")<=1,IF((SUM(D1223:Y1223))>0,(+HLOOKUP((SUM(D1223:Y1223)),Priser!$E$150:$J$152,2)+((SUM(D1223:Y1223))-HLOOKUP((SUM(D1223:Y1223)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1223:Y1223)),Priser!$E$150:$J$152,3))/(SUM(D1223:Y1223)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1223:AV1223)","v":0},{"$f":"SUM(D1223:Y1223)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1238","v":0},{"$f":"Produktionsanlæg!E1238","v":0},{"$f":"Produktionsanlæg!F1238","v":0},{"$f":"Produktionsanlæg!G1238","v":0},{"$f":"Produktionsanlæg!H1238","v":0},{"$f":"Produktionsanlæg!I1238","v":0},{"$f":"Produktionsanlæg!J1238","v":0},{"$f":"Produktionsanlæg!K1238","v":0},{"$f":"Produktionsanlæg!L1238","v":0},{"$f":"Produktionsanlæg!M1238","v":0},{"$f":"Produktionsanlæg!N1238","v":0},{"$f":"Produktionsanlæg!O1238","v":0},{"$f":"Produktionsanlæg!P1238","v":0},{"$f":"Produktionsanlæg!Q1238","v":0},{"$f":"Produktionsanlæg!R1238","v":0},{"$f":"Produktionsanlæg!S1238","v":0},{"$f":"Produktionsanlæg!T1238","v":0},{"$f":"Produktionsanlæg!U1238","v":0},{"$f":"Produktionsanlæg!V1238","v":0},{"$f":"Produktionsanlæg!W1238","v":0},{"$f":"Produktionsanlæg!X1238","v":0},{"$f":"Produktionsanlæg!Y1238","v":0},{"$f":"IF(COUNTIF(D1224:Y1224,\"<>0\")<=1,IF((SUM(D1224:Y1224))>0,(+HLOOKUP((SUM(D1224:Y1224)),Priser!$E$154:$J$156,2)+((SUM(D1224:Y1224))-HLOOKUP((SUM(D1224:Y1224)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1224:Y1224)),Priser!$E$154:$J$156,3))/(SUM(D1224:Y1224)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1224:AV1224)","v":0},{"$f":"SUM(D1224:Y1224)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1239","v":0},{"$f":"Produktionsanlæg!E1239","v":0},{"$f":"Produktionsanlæg!F1239","v":0},{"$f":"Produktionsanlæg!G1239","v":0},{"$f":"Produktionsanlæg!H1239","v":0},{"$f":"Produktionsanlæg!I1239","v":0},{"$f":"Produktionsanlæg!J1239","v":0},{"$f":"Produktionsanlæg!K1239","v":0},{"$f":"Produktionsanlæg!L1239","v":0},{"$f":"Produktionsanlæg!M1239","v":0},{"$f":"Produktionsanlæg!N1239","v":0},{"$f":"Produktionsanlæg!O1239","v":0},{"$f":"Produktionsanlæg!P1239","v":0},{"$f":"Produktionsanlæg!Q1239","v":0},{"$f":"Produktionsanlæg!R1239","v":0},{"$f":"Produktionsanlæg!S1239","v":0},{"$f":"Produktionsanlæg!T1239","v":0},{"$f":"Produktionsanlæg!U1239","v":0},{"$f":"Produktionsanlæg!V1239","v":0},{"$f":"Produktionsanlæg!W1239","v":0},{"$f":"Produktionsanlæg!X1239","v":0},{"$f":"Produktionsanlæg!Y1239","v":0},{"$f":"IF(COUNTIF(D1225:Y1225,\"<>0\")<=1,IF((SUM(D1225:Y1225))>0,(+HLOOKUP((SUM(D1225:Y1225)),Priser!$E$168:$J$170,2)+((SUM(D1225:Y1225))-HLOOKUP((SUM(D1225:Y1225)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1225:Y1225)),Priser!$E$168:$J$170,3))/(SUM(D1225:Y1225)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1225:AV1225)","v":0},{"$f":"SUM(D1225:Y1225)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1240","v":0},{"$f":"Produktionsanlæg!E1240","v":0},{"$f":"Produktionsanlæg!F1240","v":0},{"$f":"Produktionsanlæg!G1240","v":0},{"$f":"Produktionsanlæg!H1240","v":0},{"$f":"Produktionsanlæg!I1240","v":0},{"$f":"Produktionsanlæg!J1240","v":0},{"$f":"Produktionsanlæg!K1240","v":0},{"$f":"Produktionsanlæg!L1240","v":0},{"$f":"Produktionsanlæg!M1240","v":0},{"$f":"Produktionsanlæg!N1240","v":0},{"$f":"Produktionsanlæg!O1240","v":0},{"$f":"Produktionsanlæg!P1240","v":0},{"$f":"Produktionsanlæg!Q1240","v":0},{"$f":"Produktionsanlæg!R1240","v":0},{"$f":"Produktionsanlæg!S1240","v":0},{"$f":"Produktionsanlæg!T1240","v":0},{"$f":"Produktionsanlæg!U1240","v":0},{"$f":"Produktionsanlæg!V1240","v":0},{"$f":"Produktionsanlæg!W1240","v":0},{"$f":"Produktionsanlæg!X1240","v":0},{"$f":"Produktionsanlæg!Y1240","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1226:Y1226,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1241","v":0},{"$f":"Produktionsanlæg!E1241","v":0},{"$f":"Produktionsanlæg!F1241","v":0},{"$f":"Produktionsanlæg!G1241","v":0},{"$f":"Produktionsanlæg!H1241","v":0},{"$f":"Produktionsanlæg!I1241","v":0},{"$f":"Produktionsanlæg!J1241","v":0},{"$f":"Produktionsanlæg!K1241","v":0},{"$f":"Produktionsanlæg!L1241","v":0},{"$f":"Produktionsanlæg!M1241","v":0},{"$f":"Produktionsanlæg!N1241","v":0},{"$f":"Produktionsanlæg!O1241","v":0},{"$f":"Produktionsanlæg!P1241","v":0},{"$f":"Produktionsanlæg!Q1241","v":0},{"$f":"Produktionsanlæg!R1241","v":0},{"$f":"Produktionsanlæg!S1241","v":0},{"$f":"Produktionsanlæg!T1241","v":0},{"$f":"Produktionsanlæg!U1241","v":0},{"$f":"Produktionsanlæg!V1241","v":0},{"$f":"Produktionsanlæg!W1241","v":0},{"$f":"Produktionsanlæg!X1241","v":0},{"$f":"Produktionsanlæg!Y1241","v":0},{"$f":"IF(COUNTIF(D1227:Y1227,\"<>0\")<=1,IF((SUM(D1227:Y1227))>0,(+HLOOKUP(SUM(D1227:Y1227),Priser!$E$175:$J$177,2)+((SUM(D1227:Y1227))-HLOOKUP((SUM(D1227:Y1227)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1227:Y1227)),Priser!$E$175:$J$177,3))/(SUM(D1227:Y1227)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1227*$Z1227","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1227:AV1227)","v":0},{"$f":"SUM(D1227:Y1227)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1242","v":0},{"$f":"Produktionsanlæg!E1242","v":0},{"$f":"Produktionsanlæg!F1242","v":0},{"$f":"Produktionsanlæg!G1242","v":0},{"$f":"Produktionsanlæg!H1242","v":0},{"$f":"Produktionsanlæg!I1242","v":0},{"$f":"Produktionsanlæg!J1242","v":0},{"$f":"Produktionsanlæg!K1242","v":0},{"$f":"Produktionsanlæg!L1242","v":0},{"$f":"Produktionsanlæg!M1242","v":0},{"$f":"Produktionsanlæg!N1242","v":0},{"$f":"Produktionsanlæg!O1242","v":0},{"$f":"Produktionsanlæg!P1242","v":0},{"$f":"Produktionsanlæg!Q1242","v":0},{"$f":"Produktionsanlæg!R1242","v":0},{"$f":"Produktionsanlæg!S1242","v":0},{"$f":"Produktionsanlæg!T1242","v":0},{"$f":"Produktionsanlæg!U1242","v":0},{"$f":"Produktionsanlæg!V1242","v":0},{"$f":"Produktionsanlæg!W1242","v":0},{"$f":"Produktionsanlæg!X1242","v":0},{"$f":"Produktionsanlæg!Y1242","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1228:Y1228,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1243","v":0},{"$f":"Produktionsanlæg!E1243","v":0},{"$f":"Produktionsanlæg!F1243","v":0},{"$f":"Produktionsanlæg!G1243","v":0},{"$f":"Produktionsanlæg!H1243","v":0},{"$f":"Produktionsanlæg!I1243","v":0},{"$f":"Produktionsanlæg!J1243","v":0},{"$f":"Produktionsanlæg!K1243","v":0},{"$f":"Produktionsanlæg!L1243","v":0},{"$f":"Produktionsanlæg!M1243","v":0},{"$f":"Produktionsanlæg!N1243","v":0},{"$f":"Produktionsanlæg!O1243","v":0},{"$f":"Produktionsanlæg!P1243","v":0},{"$f":"Produktionsanlæg!Q1243","v":0},{"$f":"Produktionsanlæg!R1243","v":0},{"$f":"Produktionsanlæg!S1243","v":0},{"$f":"Produktionsanlæg!T1243","v":0},{"$f":"Produktionsanlæg!U1243","v":0},{"$f":"Produktionsanlæg!V1243","v":0},{"$f":"Produktionsanlæg!W1243","v":0},{"$f":"Produktionsanlæg!X1243","v":0},{"$f":"Produktionsanlæg!Y1243","v":0},{"$f":"IF(COUNTIF(D1229:Y1229,\"<>0\")<=1,IF((SUM(D1229:Y1229))>0,(+HLOOKUP((SUM(D1229:Y1229)),Priser!$E$236:$J$238,2)+((SUM(D1229:Y1229))-HLOOKUP((SUM(D1229:Y1229)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1229:Y1229)),Priser!$E$236:$J$238,3))/(SUM(D1229:Y1229)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1229*$Z1229","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1229*$Z1229","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1229*$Z1229","v":0},0,{"$f":"+SUM(AA1229:AV1229)","v":0},{"$f":"SUM(D1229:Y1229)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1244","v":0},{"$f":"Produktionsanlæg!E1244","v":0},{"$f":"Produktionsanlæg!F1244","v":0},{"$f":"Produktionsanlæg!G1244","v":0},{"$f":"Produktionsanlæg!H1244","v":0},{"$f":"Produktionsanlæg!I1244","v":0},{"$f":"Produktionsanlæg!J1244","v":0},{"$f":"Produktionsanlæg!K1244","v":0},{"$f":"Produktionsanlæg!L1244","v":0},{"$f":"Produktionsanlæg!M1244","v":0},{"$f":"Produktionsanlæg!N1244","v":0},{"$f":"Produktionsanlæg!O1244","v":0},{"$f":"Produktionsanlæg!P1244","v":0},{"$f":"Produktionsanlæg!Q1244","v":0},{"$f":"Produktionsanlæg!R1244","v":0},{"$f":"Produktionsanlæg!S1244","v":0},{"$f":"Produktionsanlæg!T1244","v":0},{"$f":"Produktionsanlæg!U1244","v":0},{"$f":"Produktionsanlæg!V1244","v":0},{"$f":"Produktionsanlæg!W1244","v":0},{"$f":"Produktionsanlæg!X1244","v":0},{"$f":"Produktionsanlæg!Y1244","v":0},{"$f":"IF(COUNTIF(D1230:Y1230,\"<>0\")<=1,IF((SUM(D1230:Y1230))>0,(+HLOOKUP((SUM(D1230:Y1230)),Priser!$E$255:$J$257,2)+((SUM(D1230:Y1230))-HLOOKUP((SUM(D1230:Y1230)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1230:Y1230)),Priser!$E$255:$J$257,3))/(SUM(D1230:Y1230)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1230:AV1230)","v":0},{"$f":"SUM(D1230:Y1230)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1245","v":0},{"$f":"Produktionsanlæg!E1245","v":0},{"$f":"Produktionsanlæg!F1245","v":0},{"$f":"Produktionsanlæg!G1245","v":0},{"$f":"Produktionsanlæg!H1245","v":0},{"$f":"Produktionsanlæg!I1245","v":0},{"$f":"Produktionsanlæg!J1245","v":0},{"$f":"Produktionsanlæg!K1245","v":0},{"$f":"Produktionsanlæg!L1245","v":0},{"$f":"Produktionsanlæg!M1245","v":0},{"$f":"Produktionsanlæg!N1245","v":0},{"$f":"Produktionsanlæg!O1245","v":0},{"$f":"Produktionsanlæg!P1245","v":0},{"$f":"Produktionsanlæg!Q1245","v":0},{"$f":"Produktionsanlæg!R1245","v":0},{"$f":"Produktionsanlæg!S1245","v":0},{"$f":"Produktionsanlæg!T1245","v":0},{"$f":"Produktionsanlæg!U1245","v":0},{"$f":"Produktionsanlæg!V1245","v":0},{"$f":"Produktionsanlæg!W1245","v":0},{"$f":"Produktionsanlæg!X1245","v":0},{"$f":"Produktionsanlæg!Y1245","v":0},{"$f":"IF(COUNTIF(D1231:Y1231,\"<>0\")<=1,IF((SUM(D1231:Y1231))>0,(+HLOOKUP((SUM(D1231:Y1231)),Priser!$E$275:$J$277,2)+((SUM(D1231:Y1231))-HLOOKUP((SUM(D1231:Y1231)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1231:Y1231)),Priser!$E$275:$J$277,3))/(SUM(D1231:Y1231)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1231:AV1231)","v":0},{"$f":"SUM(D1231:Y1231)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1246","v":0},{"$f":"Produktionsanlæg!E1246","v":0},{"$f":"Produktionsanlæg!F1246","v":0},{"$f":"Produktionsanlæg!G1246","v":0},{"$f":"Produktionsanlæg!H1246","v":0},{"$f":"Produktionsanlæg!I1246","v":0},{"$f":"Produktionsanlæg!J1246","v":0},{"$f":"Produktionsanlæg!K1246","v":0},{"$f":"Produktionsanlæg!L1246","v":0},{"$f":"Produktionsanlæg!M1246","v":0},{"$f":"Produktionsanlæg!N1246","v":0},{"$f":"Produktionsanlæg!O1246","v":0},{"$f":"Produktionsanlæg!P1246","v":0},{"$f":"Produktionsanlæg!Q1246","v":0},{"$f":"Produktionsanlæg!R1246","v":0},{"$f":"Produktionsanlæg!S1246","v":0},{"$f":"Produktionsanlæg!T1246","v":0},{"$f":"Produktionsanlæg!U1246","v":0},{"$f":"Produktionsanlæg!V1246","v":0},{"$f":"Produktionsanlæg!W1246","v":0},{"$f":"Produktionsanlæg!X1246","v":0},{"$f":"Produktionsanlæg!Y1246","v":0},{"$f":"IF(COUNTIF(D1232:Y1232,\"<>0\")<=1,IF((SUM(D1232:Y1232))>0,(+HLOOKUP((SUM(D1232:Y1232)),Priser!$E$207:$J$209,2)+((SUM(D1232:Y1232))-HLOOKUP((SUM(D1232:Y1232)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1232:Y1232)),Priser!$E$207:$J$209,3))/(SUM(D1232:Y1232)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1232:AV1232)","v":0},{"$f":"SUM(D1232:Y1232)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1247","v":0},{"$f":"Produktionsanlæg!E1247","v":0},{"$f":"Produktionsanlæg!F1247","v":0},{"$f":"Produktionsanlæg!G1247","v":0},{"$f":"Produktionsanlæg!H1247","v":0},{"$f":"Produktionsanlæg!I1247","v":0},{"$f":"Produktionsanlæg!J1247","v":0},{"$f":"Produktionsanlæg!K1247","v":0},{"$f":"Produktionsanlæg!L1247","v":0},{"$f":"Produktionsanlæg!M1247","v":0},{"$f":"Produktionsanlæg!N1247","v":0},{"$f":"Produktionsanlæg!O1247","v":0},{"$f":"Produktionsanlæg!P1247","v":0},{"$f":"Produktionsanlæg!Q1247","v":0},{"$f":"Produktionsanlæg!R1247","v":0},{"$f":"Produktionsanlæg!S1247","v":0},{"$f":"Produktionsanlæg!T1247","v":0},{"$f":"Produktionsanlæg!U1247","v":0},{"$f":"Produktionsanlæg!V1247","v":0},{"$f":"Produktionsanlæg!W1247","v":0},{"$f":"Produktionsanlæg!X1247","v":0},{"$f":"Produktionsanlæg!Y1247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1233:Y1233,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1248","v":0},{"$f":"Produktionsanlæg!E1248","v":0},{"$f":"Produktionsanlæg!F1248","v":0},{"$f":"Produktionsanlæg!G1248","v":0},{"$f":"Produktionsanlæg!H1248","v":0},{"$f":"Produktionsanlæg!I1248","v":0},{"$f":"Produktionsanlæg!J1248","v":0},{"$f":"Produktionsanlæg!K1248","v":0},{"$f":"Produktionsanlæg!L1248","v":0},{"$f":"Produktionsanlæg!M1248","v":0},{"$f":"Produktionsanlæg!N1248","v":0},{"$f":"Produktionsanlæg!O1248","v":0},{"$f":"Produktionsanlæg!P1248","v":0},{"$f":"Produktionsanlæg!Q1248","v":0},{"$f":"Produktionsanlæg!R1248","v":0},{"$f":"Produktionsanlæg!S1248","v":0},{"$f":"Produktionsanlæg!T1248","v":0},{"$f":"Produktionsanlæg!U1248","v":0},{"$f":"Produktionsanlæg!V1248","v":0},{"$f":"Produktionsanlæg!W1248","v":0},{"$f":"Produktionsanlæg!X1248","v":0},{"$f":"Produktionsanlæg!Y1248","v":0},{"$f":"IF(COUNTIF(D1234:Y1234,\"<>0\")<=1,IF((SUM(D1234:Y1234))>0,(+HLOOKUP((SUM(D1234:Y1234)),Priser!$E$207:$J$212,5)+((SUM(D1234:Y1234))-HLOOKUP((SUM(D1234:Y1234)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1234:Y1234)),Priser!$E$207:$J$212,6))/(SUM(D1234:Y1234)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1234*$Z1234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1234:AV1234)","v":0},{"$f":"SUM(D1234:Y1234)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1249","v":0},{"$f":"Produktionsanlæg!E1249","v":0},{"$f":"Produktionsanlæg!F1249","v":0},{"$f":"Produktionsanlæg!G1249","v":0},{"$f":"Produktionsanlæg!H1249","v":0},{"$f":"Produktionsanlæg!I1249","v":0},{"$f":"Produktionsanlæg!J1249","v":0},{"$f":"Produktionsanlæg!K1249","v":0},{"$f":"Produktionsanlæg!L1249","v":0},{"$f":"Produktionsanlæg!M1249","v":0},{"$f":"Produktionsanlæg!N1249","v":0},{"$f":"Produktionsanlæg!O1249","v":0},{"$f":"Produktionsanlæg!P1249","v":0},{"$f":"Produktionsanlæg!Q1249","v":0},{"$f":"Produktionsanlæg!R1249","v":0},{"$f":"Produktionsanlæg!S1249","v":0},{"$f":"Produktionsanlæg!T1249","v":0},{"$f":"Produktionsanlæg!U1249","v":0},{"$f":"Produktionsanlæg!V1249","v":0},{"$f":"Produktionsanlæg!W1249","v":0},{"$f":"Produktionsanlæg!X1249","v":0},{"$f":"Produktionsanlæg!Y1249","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1235:Y1235,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1250","v":0},{"$f":"Produktionsanlæg!E1250","v":0},{"$f":"Produktionsanlæg!F1250","v":0},{"$f":"Produktionsanlæg!G1250","v":0},{"$f":"Produktionsanlæg!H1250","v":0},{"$f":"Produktionsanlæg!I1250","v":0},{"$f":"Produktionsanlæg!J1250","v":0},{"$f":"Produktionsanlæg!K1250","v":0},{"$f":"Produktionsanlæg!L1250","v":0},{"$f":"Produktionsanlæg!M1250","v":0},{"$f":"Produktionsanlæg!N1250","v":0},{"$f":"Produktionsanlæg!O1250","v":0},{"$f":"Produktionsanlæg!P1250","v":0},{"$f":"Produktionsanlæg!Q1250","v":0},{"$f":"Produktionsanlæg!R1250","v":0},{"$f":"Produktionsanlæg!S1250","v":0},{"$f":"Produktionsanlæg!T1250","v":0},{"$f":"Produktionsanlæg!U1250","v":0},{"$f":"Produktionsanlæg!V1250","v":0},{"$f":"Produktionsanlæg!W1250","v":0},{"$f":"Produktionsanlæg!X1250","v":0},{"$f":"Produktionsanlæg!Y1250","v":0},{"$f":"IF(COUNTIF(D1236:Y1236,\"<>0\")<=1,IF((SUM(D1236:Y1236))>0,(+HLOOKUP((SUM(D1236:Y1236)),Priser!$E$207:$J$215,8)+((SUM(D1236:Y1236))-HLOOKUP((SUM(D1236:Y1236)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1236:Y1236)),Priser!$E$207:$J$215,9))/(SUM(D1236:Y1236)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1236*$Z1236","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1236:AV1236)","v":0},{"$f":"SUM(D1236:Y1236)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1251","v":0},{"$f":"Produktionsanlæg!E1251","v":0},{"$f":"Produktionsanlæg!F1251","v":0},{"$f":"Produktionsanlæg!G1251","v":0},{"$f":"Produktionsanlæg!H1251","v":0},{"$f":"Produktionsanlæg!I1251","v":0},{"$f":"Produktionsanlæg!J1251","v":0},{"$f":"Produktionsanlæg!K1251","v":0},{"$f":"Produktionsanlæg!L1251","v":0},{"$f":"Produktionsanlæg!M1251","v":0},{"$f":"Produktionsanlæg!N1251","v":0},{"$f":"Produktionsanlæg!O1251","v":0},{"$f":"Produktionsanlæg!P1251","v":0},{"$f":"Produktionsanlæg!Q1251","v":0},{"$f":"Produktionsanlæg!R1251","v":0},{"$f":"Produktionsanlæg!S1251","v":0},{"$f":"Produktionsanlæg!T1251","v":0},{"$f":"Produktionsanlæg!U1251","v":0},{"$f":"Produktionsanlæg!V1251","v":0},{"$f":"Produktionsanlæg!W1251","v":0},{"$f":"Produktionsanlæg!X1251","v":0},{"$f":"Produktionsanlæg!Y1251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1237:Y1237,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1252","v":0},{"$f":"Produktionsanlæg!E1252","v":0},{"$f":"Produktionsanlæg!F1252","v":0},{"$f":"Produktionsanlæg!G1252","v":0},{"$f":"Produktionsanlæg!H1252","v":0},{"$f":"Produktionsanlæg!I1252","v":0},{"$f":"Produktionsanlæg!J1252","v":0},{"$f":"Produktionsanlæg!K1252","v":0},{"$f":"Produktionsanlæg!L1252","v":0},{"$f":"Produktionsanlæg!M1252","v":0},{"$f":"Produktionsanlæg!N1252","v":0},{"$f":"Produktionsanlæg!O1252","v":0},{"$f":"Produktionsanlæg!P1252","v":0},{"$f":"Produktionsanlæg!Q1252","v":0},{"$f":"Produktionsanlæg!R1252","v":0},{"$f":"Produktionsanlæg!S1252","v":0},{"$f":"Produktionsanlæg!T1252","v":0},{"$f":"Produktionsanlæg!U1252","v":0},{"$f":"Produktionsanlæg!V1252","v":0},{"$f":"Produktionsanlæg!W1252","v":0},{"$f":"Produktionsanlæg!X1252","v":0},{"$f":"Produktionsanlæg!Y1252","v":0},{"$f":"IF(COUNTIF(D1238:Y1238,\"<>0\")<=1,IF((SUM(D1238:Y1238))>0,(+HLOOKUP((SUM(D1238:Y1238)),Priser!$F$374:$H$376,2)+((SUM(D1238:Y1238))-HLOOKUP((SUM(D1238:Y1238)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1238:Y1238)),Priser!$F$374:$H$376,3))/(SUM(D1238:Y1238)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1238*$Z1238","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1238*$Z1238","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1238*$Z1238","v":0},0,{"$f":"+SUM(AA1238:AV1238)","v":0},{"$f":"SUM(D1238:Y1238)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1253","v":0},{"$f":"Produktionsanlæg!E1253","v":0},{"$f":"Produktionsanlæg!F1253","v":0},{"$f":"Produktionsanlæg!G1253","v":0},{"$f":"Produktionsanlæg!H1253","v":0},{"$f":"Produktionsanlæg!I1253","v":0},{"$f":"Produktionsanlæg!J1253","v":0},{"$f":"Produktionsanlæg!K1253","v":0},{"$f":"Produktionsanlæg!L1253","v":0},{"$f":"Produktionsanlæg!M1253","v":0},{"$f":"Produktionsanlæg!N1253","v":0},{"$f":"Produktionsanlæg!O1253","v":0},{"$f":"Produktionsanlæg!P1253","v":0},{"$f":"Produktionsanlæg!Q1253","v":0},{"$f":"Produktionsanlæg!R1253","v":0},{"$f":"Produktionsanlæg!S1253","v":0},{"$f":"Produktionsanlæg!T1253","v":0},{"$f":"Produktionsanlæg!U1253","v":0},{"$f":"Produktionsanlæg!V1253","v":0},{"$f":"Produktionsanlæg!W1253","v":0},{"$f":"Produktionsanlæg!X1253","v":0},{"$f":"Produktionsanlæg!Y1253","v":0},{"$f":"IF(COUNTIF(D1239:Y1239,\"<>0\")<=1,IF((SUM(D1239:Y1239))>0,(+HLOOKUP((SUM(D1239:Y1239)),Priser!$F$374:$H$376,2)+((SUM(D1239:Y1239))-HLOOKUP((SUM(D1239:Y1239)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1239:Y1239)),Priser!$F$374:$H$376,3))/(SUM(D1239:Y1239)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1239:AV1239)","v":0},{"$f":"SUM(D1239:Y1239)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1254","v":0},{"$f":"Produktionsanlæg!E1254","v":0},{"$f":"Produktionsanlæg!F1254","v":0},{"$f":"Produktionsanlæg!G1254","v":0},{"$f":"Produktionsanlæg!H1254","v":0},{"$f":"Produktionsanlæg!I1254","v":0},{"$f":"Produktionsanlæg!J1254","v":0},{"$f":"Produktionsanlæg!K1254","v":0},{"$f":"Produktionsanlæg!L1254","v":0},{"$f":"Produktionsanlæg!M1254","v":0},{"$f":"Produktionsanlæg!N1254","v":0},{"$f":"Produktionsanlæg!O1254","v":0},{"$f":"Produktionsanlæg!P1254","v":0},{"$f":"Produktionsanlæg!Q1254","v":0},{"$f":"Produktionsanlæg!R1254","v":0},{"$f":"Produktionsanlæg!S1254","v":0},{"$f":"Produktionsanlæg!T1254","v":0},{"$f":"Produktionsanlæg!U1254","v":0},{"$f":"Produktionsanlæg!V1254","v":0},{"$f":"Produktionsanlæg!W1254","v":0},{"$f":"Produktionsanlæg!X1254","v":0},{"$f":"Produktionsanlæg!Y1254","v":0},{"$f":"IF(COUNTIF(D1240:Y1240,\"<>0\")<=1,IF((SUM(D1240:Y1240))>0,(+HLOOKUP((SUM(D1240:Y1240)),Priser!$E$294:$J$296,2)+((SUM(D1240:Y1240))-HLOOKUP((SUM(D1240:Y1240)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1240:Y1240)),Priser!$E$294:$J$296,3))/(SUM(D1240:Y1240)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1240:AV1240)","v":0},{"$f":"SUM(D1240:Y1240)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1255","v":0},{"$f":"Produktionsanlæg!E1255","v":0},{"$f":"Produktionsanlæg!F1255","v":0},{"$f":"Produktionsanlæg!G1255","v":0},{"$f":"Produktionsanlæg!H1255","v":0},{"$f":"Produktionsanlæg!I1255","v":0},{"$f":"Produktionsanlæg!J1255","v":0},{"$f":"Produktionsanlæg!K1255","v":0},{"$f":"Produktionsanlæg!L1255","v":0},{"$f":"Produktionsanlæg!M1255","v":0},{"$f":"Produktionsanlæg!N1255","v":0},{"$f":"Produktionsanlæg!O1255","v":0},{"$f":"Produktionsanlæg!P1255","v":0},{"$f":"Produktionsanlæg!Q1255","v":0},{"$f":"Produktionsanlæg!R1255","v":0},{"$f":"Produktionsanlæg!S1255","v":0},{"$f":"Produktionsanlæg!T1255","v":0},{"$f":"Produktionsanlæg!U1255","v":0},{"$f":"Produktionsanlæg!V1255","v":0},{"$f":"Produktionsanlæg!W1255","v":0},{"$f":"Produktionsanlæg!X1255","v":0},{"$f":"Produktionsanlæg!Y1255","v":0},{"$f":"IF(COUNTIF(D1241:Y1241,\"<>0\")<=1,IF((SUM(D1241:Y1241))>0,((+HLOOKUP((SUM(D1241:Y1241)),Priser!$E$311:$J$315,4)+((SUM(D1241:Y1241))-HLOOKUP((SUM(D1241:Y1241)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1241:Y1241)),Priser!$E$311:$J$315,5))/(SUM(D1241:Y1241))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1241:AV1241)","v":0},{"$f":"SUM(D1241:Y1241)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1256","v":0},{"$f":"Produktionsanlæg!E1256","v":0},{"$f":"Produktionsanlæg!F1256","v":0},{"$f":"Produktionsanlæg!G1256","v":0},{"$f":"Produktionsanlæg!H1256","v":0},{"$f":"Produktionsanlæg!I1256","v":0},{"$f":"Produktionsanlæg!J1256","v":0},{"$f":"Produktionsanlæg!K1256","v":0},{"$f":"Produktionsanlæg!L1256","v":0},{"$f":"Produktionsanlæg!M1256","v":0},{"$f":"Produktionsanlæg!N1256","v":0},{"$f":"Produktionsanlæg!O1256","v":0},{"$f":"Produktionsanlæg!P1256","v":0},{"$f":"Produktionsanlæg!Q1256","v":0},{"$f":"Produktionsanlæg!R1256","v":0},{"$f":"Produktionsanlæg!S1256","v":0},{"$f":"Produktionsanlæg!T1256","v":0},{"$f":"Produktionsanlæg!U1256","v":0},{"$f":"Produktionsanlæg!V1256","v":0},{"$f":"Produktionsanlæg!W1256","v":0},{"$f":"Produktionsanlæg!X1256","v":0},{"$f":"Produktionsanlæg!Y1256","v":0},{"$f":"IF(COUNTIF(D1242:Y1242,\"<>0\")<=1,IF((SUM(D1242:Y1242))>0,(+HLOOKUP((SUM(D1242:Y1242)),Priser!$E$311:$J$318,7)+((SUM(D1242:Y1242))-HLOOKUP((SUM(D1242:Y1242)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1242:Y1242)),Priser!$E$311:$J$318,8))/(SUM(D1242:Y1242)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1242:AV1242)","v":0},{"$f":"SUM(D1242:Y1242)","v":0}]
["Vandværk 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1244:AW1285)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1258","v":0},{"$f":"Produktionsanlæg!E1258","v":0},{"$f":"Produktionsanlæg!F1258","v":0},{"$f":"Produktionsanlæg!G1258","v":0},{"$f":"Produktionsanlæg!H1258","v":0},{"$f":"Produktionsanlæg!I1258","v":0},{"$f":"Produktionsanlæg!J1258","v":0},{"$f":"Produktionsanlæg!K1258","v":0},{"$f":"Produktionsanlæg!L1258","v":0},{"$f":"Produktionsanlæg!M1258","v":0},{"$f":"Produktionsanlæg!N1258","v":0},{"$f":"Produktionsanlæg!O1258","v":0},{"$f":"Produktionsanlæg!P1258","v":0},{"$f":"Produktionsanlæg!Q1258","v":0},{"$f":"Produktionsanlæg!R1258","v":0},{"$f":"Produktionsanlæg!S1258","v":0},{"$f":"Produktionsanlæg!T1258","v":0},{"$f":"Produktionsanlæg!U1258","v":0},{"$f":"Produktionsanlæg!V1258","v":0},{"$f":"Produktionsanlæg!W1258","v":0},{"$f":"Produktionsanlæg!X1258","v":0},{"$f":"Produktionsanlæg!Y1258","v":0},{"$f":"IF(COUNTIF(D1244:Y1244,\"<>0\")<=1,IF((SUM(D1244:Y1244))>0,(+HLOOKUP((SUM(D1244:Y1244)),Priser!$E$96:$J$108,2)+((SUM(D1244:Y1244))-HLOOKUP((SUM(D1244:Y1244)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1244:Y1244)),Priser!$E$96:$J$108,3))/(SUM(D1244:Y1244)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1244*$Z1244","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1244:AV1244)","v":0},{"$f":"SUM(D1244:Y1244)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1259","v":0},{"$f":"Produktionsanlæg!E1259","v":0},{"$f":"Produktionsanlæg!F1259","v":0},{"$f":"Produktionsanlæg!G1259","v":0},{"$f":"Produktionsanlæg!H1259","v":0},{"$f":"Produktionsanlæg!I1259","v":0},{"$f":"Produktionsanlæg!J1259","v":0},{"$f":"Produktionsanlæg!K1259","v":0},{"$f":"Produktionsanlæg!L1259","v":0},{"$f":"Produktionsanlæg!M1259","v":0},{"$f":"Produktionsanlæg!N1259","v":0},{"$f":"Produktionsanlæg!O1259","v":0},{"$f":"Produktionsanlæg!P1259","v":0},{"$f":"Produktionsanlæg!Q1259","v":0},{"$f":"Produktionsanlæg!R1259","v":0},{"$f":"Produktionsanlæg!S1259","v":0},{"$f":"Produktionsanlæg!T1259","v":0},{"$f":"Produktionsanlæg!U1259","v":0},{"$f":"Produktionsanlæg!V1259","v":0},{"$f":"Produktionsanlæg!W1259","v":0},{"$f":"Produktionsanlæg!X1259","v":0},{"$f":"Produktionsanlæg!Y1259","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1245:Y1245,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1260","v":0},{"$f":"Produktionsanlæg!E1260","v":0},{"$f":"Produktionsanlæg!F1260","v":0},{"$f":"Produktionsanlæg!G1260","v":0},{"$f":"Produktionsanlæg!H1260","v":0},{"$f":"Produktionsanlæg!I1260","v":0},{"$f":"Produktionsanlæg!J1260","v":0},{"$f":"Produktionsanlæg!K1260","v":0},{"$f":"Produktionsanlæg!L1260","v":0},{"$f":"Produktionsanlæg!M1260","v":0},{"$f":"Produktionsanlæg!N1260","v":0},{"$f":"Produktionsanlæg!O1260","v":0},{"$f":"Produktionsanlæg!P1260","v":0},{"$f":"Produktionsanlæg!Q1260","v":0},{"$f":"Produktionsanlæg!R1260","v":0},{"$f":"Produktionsanlæg!S1260","v":0},{"$f":"Produktionsanlæg!T1260","v":0},{"$f":"Produktionsanlæg!U1260","v":0},{"$f":"Produktionsanlæg!V1260","v":0},{"$f":"Produktionsanlæg!W1260","v":0},{"$f":"Produktionsanlæg!X1260","v":0},{"$f":"Produktionsanlæg!Y1260","v":0},{"$f":"IF(COUNTIF(D1246:Y1246,\"<>0\")<=1,IF((SUM(D1246:Y1246))>0,(+HLOOKUP((SUM(D1246:Y1246)),Priser!$E$96:$J$108,2)+((SUM(D1246:Y1246))-HLOOKUP((SUM(D1246:Y1246)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1246:Y1246)),Priser!$E$96:$J$108,3))/(SUM(D1246:Y1246)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1246*$Z1246","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1246*$Z1246","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1246*$Z1246","v":0},{"$f":"Y1246*$Z1246","v":0},{"$f":"+SUM(AA1246:AV1246)","v":0},{"$f":"SUM(D1246:Y1246)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1261","v":0},{"$f":"Produktionsanlæg!E1261","v":0},{"$f":"Produktionsanlæg!F1261","v":0},{"$f":"Produktionsanlæg!G1261","v":0},{"$f":"Produktionsanlæg!H1261","v":0},{"$f":"Produktionsanlæg!I1261","v":0},{"$f":"Produktionsanlæg!J1261","v":0},{"$f":"Produktionsanlæg!K1261","v":0},{"$f":"Produktionsanlæg!L1261","v":0},{"$f":"Produktionsanlæg!M1261","v":0},{"$f":"Produktionsanlæg!N1261","v":0},{"$f":"Produktionsanlæg!O1261","v":0},{"$f":"Produktionsanlæg!P1261","v":0},{"$f":"Produktionsanlæg!Q1261","v":0},{"$f":"Produktionsanlæg!R1261","v":0},{"$f":"Produktionsanlæg!S1261","v":0},{"$f":"Produktionsanlæg!T1261","v":0},{"$f":"Produktionsanlæg!U1261","v":0},{"$f":"Produktionsanlæg!V1261","v":0},{"$f":"Produktionsanlæg!W1261","v":0},{"$f":"Produktionsanlæg!X1261","v":0},{"$f":"Produktionsanlæg!Y1261","v":0},{"$f":"IF(COUNTIF(D1247:Y1247,\"<>0\")<=1,IF((SUM(D1247:Y1247))>0,(+HLOOKUP((SUM(D1247:Y1247)),Priser!$E$96:$J$108,4)+((SUM(D1247:Y1247))-HLOOKUP((SUM(D1247:Y1247)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1247:Y1247)),Priser!$E$96:$J$108,5))/(SUM(D1247:Y1247)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1247*$Z1247","v":0},{"$f":"Y1247*$Z1247","v":0},{"$f":"+SUM(AA1247:AV1247)","v":0},{"$f":"SUM(D1247:Y1247)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1262","v":0},{"$f":"Produktionsanlæg!E1262","v":0},{"$f":"Produktionsanlæg!F1262","v":0},{"$f":"Produktionsanlæg!G1262","v":0},{"$f":"Produktionsanlæg!H1262","v":0},{"$f":"Produktionsanlæg!I1262","v":0},{"$f":"Produktionsanlæg!J1262","v":0},{"$f":"Produktionsanlæg!K1262","v":0},{"$f":"Produktionsanlæg!L1262","v":0},{"$f":"Produktionsanlæg!M1262","v":0},{"$f":"Produktionsanlæg!N1262","v":0},{"$f":"Produktionsanlæg!O1262","v":0},{"$f":"Produktionsanlæg!P1262","v":0},{"$f":"Produktionsanlæg!Q1262","v":0},{"$f":"Produktionsanlæg!R1262","v":0},{"$f":"Produktionsanlæg!S1262","v":0},{"$f":"Produktionsanlæg!T1262","v":0},{"$f":"Produktionsanlæg!U1262","v":0},{"$f":"Produktionsanlæg!V1262","v":0},{"$f":"Produktionsanlæg!W1262","v":0},{"$f":"Produktionsanlæg!X1262","v":0},{"$f":"Produktionsanlæg!Y1262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1248:Y1248,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1263","v":0},{"$f":"Produktionsanlæg!E1263","v":0},{"$f":"Produktionsanlæg!F1263","v":0},{"$f":"Produktionsanlæg!G1263","v":0},{"$f":"Produktionsanlæg!H1263","v":0},{"$f":"Produktionsanlæg!I1263","v":0},{"$f":"Produktionsanlæg!J1263","v":0},{"$f":"Produktionsanlæg!K1263","v":0},{"$f":"Produktionsanlæg!L1263","v":0},{"$f":"Produktionsanlæg!M1263","v":0},{"$f":"Produktionsanlæg!N1263","v":0},{"$f":"Produktionsanlæg!O1263","v":0},{"$f":"Produktionsanlæg!P1263","v":0},{"$f":"Produktionsanlæg!Q1263","v":0},{"$f":"Produktionsanlæg!R1263","v":0},{"$f":"Produktionsanlæg!S1263","v":0},{"$f":"Produktionsanlæg!T1263","v":0},{"$f":"Produktionsanlæg!U1263","v":0},{"$f":"Produktionsanlæg!V1263","v":0},{"$f":"Produktionsanlæg!W1263","v":0},{"$f":"Produktionsanlæg!X1263","v":0},{"$f":"Produktionsanlæg!Y1263","v":0},{"$f":"IF(COUNTIF(D1249:Y1249,\"<>0\")<=1,IF((SUM(D1249:Y1249))>0,(+HLOOKUP((SUM(D1249:Y1249)),Priser!$E$96:$J$108,4)+((SUM(D1249:Y1249))-HLOOKUP((SUM(D1249:Y1249)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1249:Y1249)),Priser!$E$96:$J$108,5))/(SUM(D1249:Y1249)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1249*$Z1249","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1249*$Z1249","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1249*$Z1249","v":0},{"$f":"Y1249*$Z1249","v":0},{"$f":"+SUM(AA1249:AV1249)","v":0},{"$f":"SUM(D1249:Y1249)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1264","v":0},{"$f":"Produktionsanlæg!E1264","v":0},{"$f":"Produktionsanlæg!F1264","v":0},{"$f":"Produktionsanlæg!G1264","v":0},{"$f":"Produktionsanlæg!H1264","v":0},{"$f":"Produktionsanlæg!I1264","v":0},{"$f":"Produktionsanlæg!J1264","v":0},{"$f":"Produktionsanlæg!K1264","v":0},{"$f":"Produktionsanlæg!L1264","v":0},{"$f":"Produktionsanlæg!M1264","v":0},{"$f":"Produktionsanlæg!N1264","v":0},{"$f":"Produktionsanlæg!O1264","v":0},{"$f":"Produktionsanlæg!P1264","v":0},{"$f":"Produktionsanlæg!Q1264","v":0},{"$f":"Produktionsanlæg!R1264","v":0},{"$f":"Produktionsanlæg!S1264","v":0},{"$f":"Produktionsanlæg!T1264","v":0},{"$f":"Produktionsanlæg!U1264","v":0},{"$f":"Produktionsanlæg!V1264","v":0},{"$f":"Produktionsanlæg!W1264","v":0},{"$f":"Produktionsanlæg!X1264","v":0},{"$f":"Produktionsanlæg!Y1264","v":0},{"$f":"IF(COUNTIF(D1250:Y1250,\"<>0\")<=1,IF((SUM(D1250:Y1250))>0,(+HLOOKUP((SUM(D1250:Y1250)),Priser!$E$96:$J$108,8)+((SUM(D1250:Y1250))-HLOOKUP((SUM(D1250:Y1250)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1250:Y1250)),Priser!$E$96:$J$108,9))/(SUM(D1250:Y1250)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1250*$Z1250","v":0},{"$f":"Y1250*$Z1250","v":0},{"$f":"+SUM(AA1250:AV1250)","v":0},{"$f":"SUM(D1250:Y1250)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1265","v":0},{"$f":"Produktionsanlæg!E1265","v":0},{"$f":"Produktionsanlæg!F1265","v":0},{"$f":"Produktionsanlæg!G1265","v":0},{"$f":"Produktionsanlæg!H1265","v":0},{"$f":"Produktionsanlæg!I1265","v":0},{"$f":"Produktionsanlæg!J1265","v":0},{"$f":"Produktionsanlæg!K1265","v":0},{"$f":"Produktionsanlæg!L1265","v":0},{"$f":"Produktionsanlæg!M1265","v":0},{"$f":"Produktionsanlæg!N1265","v":0},{"$f":"Produktionsanlæg!O1265","v":0},{"$f":"Produktionsanlæg!P1265","v":0},{"$f":"Produktionsanlæg!Q1265","v":0},{"$f":"Produktionsanlæg!R1265","v":0},{"$f":"Produktionsanlæg!S1265","v":0},{"$f":"Produktionsanlæg!T1265","v":0},{"$f":"Produktionsanlæg!U1265","v":0},{"$f":"Produktionsanlæg!V1265","v":0},{"$f":"Produktionsanlæg!W1265","v":0},{"$f":"Produktionsanlæg!X1265","v":0},{"$f":"Produktionsanlæg!Y1265","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1251:Y1251,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1266","v":0},{"$f":"Produktionsanlæg!E1266","v":0},{"$f":"Produktionsanlæg!F1266","v":0},{"$f":"Produktionsanlæg!G1266","v":0},{"$f":"Produktionsanlæg!H1266","v":0},{"$f":"Produktionsanlæg!I1266","v":0},{"$f":"Produktionsanlæg!J1266","v":0},{"$f":"Produktionsanlæg!K1266","v":0},{"$f":"Produktionsanlæg!L1266","v":0},{"$f":"Produktionsanlæg!M1266","v":0},{"$f":"Produktionsanlæg!N1266","v":0},{"$f":"Produktionsanlæg!O1266","v":0},{"$f":"Produktionsanlæg!P1266","v":0},{"$f":"Produktionsanlæg!Q1266","v":0},{"$f":"Produktionsanlæg!R1266","v":0},{"$f":"Produktionsanlæg!S1266","v":0},{"$f":"Produktionsanlæg!T1266","v":0},{"$f":"Produktionsanlæg!U1266","v":0},{"$f":"Produktionsanlæg!V1266","v":0},{"$f":"Produktionsanlæg!W1266","v":0},{"$f":"Produktionsanlæg!X1266","v":0},{"$f":"Produktionsanlæg!Y1266","v":0},{"$f":"IF(COUNTIF(D1252:Y1252,\"<>0\")<=1,IF((SUM(D1252:Y1252))>0,(+HLOOKUP((SUM(D1252:Y1252)),Priser!$E$96:$J$108,8)+((SUM(D1252:Y1252))-HLOOKUP((SUM(D1252:Y1252)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1252:Y1252)),Priser!$E$96:$J$108,9))/(SUM(D1252:Y1252)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1252*$Z1252","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1252*$Z1252","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1252*$Z1252","v":0},{"$f":"Y1252*$Z1252","v":0},{"$f":"+SUM(AA1252:AV1252)","v":0},{"$f":"SUM(D1252:Y1252)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1267","v":0},{"$f":"Produktionsanlæg!E1267","v":0},{"$f":"Produktionsanlæg!F1267","v":0},{"$f":"Produktionsanlæg!G1267","v":0},{"$f":"Produktionsanlæg!H1267","v":0},{"$f":"Produktionsanlæg!I1267","v":0},{"$f":"Produktionsanlæg!J1267","v":0},{"$f":"Produktionsanlæg!K1267","v":0},{"$f":"Produktionsanlæg!L1267","v":0},{"$f":"Produktionsanlæg!M1267","v":0},{"$f":"Produktionsanlæg!N1267","v":0},{"$f":"Produktionsanlæg!O1267","v":0},{"$f":"Produktionsanlæg!P1267","v":0},{"$f":"Produktionsanlæg!Q1267","v":0},{"$f":"Produktionsanlæg!R1267","v":0},{"$f":"Produktionsanlæg!S1267","v":0},{"$f":"Produktionsanlæg!T1267","v":0},{"$f":"Produktionsanlæg!U1267","v":0},{"$f":"Produktionsanlæg!V1267","v":0},{"$f":"Produktionsanlæg!W1267","v":0},{"$f":"Produktionsanlæg!X1267","v":0},{"$f":"Produktionsanlæg!Y1267","v":0},{"$f":"IF(COUNTIF(D1253:Y1253,\"<>0\")<=1,IF((SUM(D1253:Y1253))>0,(+HLOOKUP((SUM(D1253:Y1253)),Priser!$E$96:$J$108,6)+((SUM(D1253:Y1253))-HLOOKUP((SUM(D1253:Y1253)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1253:Y1253)),Priser!$E$96:$J$108,7))/(SUM(D1253:Y1253)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1253*$Z1253","v":0},{"$f":"Y1253*$Z1253","v":0},{"$f":"+SUM(AA1253:AV1253)","v":0},{"$f":"SUM(D1253:Y1253)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1268","v":0},{"$f":"Produktionsanlæg!E1268","v":0},{"$f":"Produktionsanlæg!F1268","v":0},{"$f":"Produktionsanlæg!G1268","v":0},{"$f":"Produktionsanlæg!H1268","v":0},{"$f":"Produktionsanlæg!I1268","v":0},{"$f":"Produktionsanlæg!J1268","v":0},{"$f":"Produktionsanlæg!K1268","v":0},{"$f":"Produktionsanlæg!L1268","v":0},{"$f":"Produktionsanlæg!M1268","v":0},{"$f":"Produktionsanlæg!N1268","v":0},{"$f":"Produktionsanlæg!O1268","v":0},{"$f":"Produktionsanlæg!P1268","v":0},{"$f":"Produktionsanlæg!Q1268","v":0},{"$f":"Produktionsanlæg!R1268","v":0},{"$f":"Produktionsanlæg!S1268","v":0},{"$f":"Produktionsanlæg!T1268","v":0},{"$f":"Produktionsanlæg!U1268","v":0},{"$f":"Produktionsanlæg!V1268","v":0},{"$f":"Produktionsanlæg!W1268","v":0},{"$f":"Produktionsanlæg!X1268","v":0},{"$f":"Produktionsanlæg!Y1268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1254:Y1254,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1269","v":0},{"$f":"Produktionsanlæg!E1269","v":0},{"$f":"Produktionsanlæg!F1269","v":0},{"$f":"Produktionsanlæg!G1269","v":0},{"$f":"Produktionsanlæg!H1269","v":0},{"$f":"Produktionsanlæg!I1269","v":0},{"$f":"Produktionsanlæg!J1269","v":0},{"$f":"Produktionsanlæg!K1269","v":0},{"$f":"Produktionsanlæg!L1269","v":0},{"$f":"Produktionsanlæg!M1269","v":0},{"$f":"Produktionsanlæg!N1269","v":0},{"$f":"Produktionsanlæg!O1269","v":0},{"$f":"Produktionsanlæg!P1269","v":0},{"$f":"Produktionsanlæg!Q1269","v":0},{"$f":"Produktionsanlæg!R1269","v":0},{"$f":"Produktionsanlæg!S1269","v":0},{"$f":"Produktionsanlæg!T1269","v":0},{"$f":"Produktionsanlæg!U1269","v":0},{"$f":"Produktionsanlæg!V1269","v":0},{"$f":"Produktionsanlæg!W1269","v":0},{"$f":"Produktionsanlæg!X1269","v":0},{"$f":"Produktionsanlæg!Y1269","v":0},{"$f":"IF(COUNTIF(D1255:Y1255,\"<>0\")<=1,IF((SUM(D1255:Y1255))>0,(+HLOOKUP((SUM(D1255:Y1255)),Priser!$E$96:$J$108,6)+((SUM(D1255:Y1255))-HLOOKUP((SUM(D1255:Y1255)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1255:Y1255)),Priser!$E$96:$J$108,7))/(SUM(D1255:Y1255)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1255*$Z1255","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1255*$Z1255","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1255*$Z1255","v":0},0,{"$f":"+SUM(AA1255:AV1255)","v":0},{"$f":"SUM(D1255:Y1255)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1270","v":0},{"$f":"Produktionsanlæg!E1270","v":0},{"$f":"Produktionsanlæg!F1270","v":0},{"$f":"Produktionsanlæg!G1270","v":0},{"$f":"Produktionsanlæg!H1270","v":0},{"$f":"Produktionsanlæg!I1270","v":0},{"$f":"Produktionsanlæg!J1270","v":0},{"$f":"Produktionsanlæg!K1270","v":0},{"$f":"Produktionsanlæg!L1270","v":0},{"$f":"Produktionsanlæg!M1270","v":0},{"$f":"Produktionsanlæg!N1270","v":0},{"$f":"Produktionsanlæg!O1270","v":0},{"$f":"Produktionsanlæg!P1270","v":0},{"$f":"Produktionsanlæg!Q1270","v":0},{"$f":"Produktionsanlæg!R1270","v":0},{"$f":"Produktionsanlæg!S1270","v":0},{"$f":"Produktionsanlæg!T1270","v":0},{"$f":"Produktionsanlæg!U1270","v":0},{"$f":"Produktionsanlæg!V1270","v":0},{"$f":"Produktionsanlæg!W1270","v":0},{"$f":"Produktionsanlæg!X1270","v":0},{"$f":"Produktionsanlæg!Y1270","v":0},{"$f":"IF(COUNTIF(D1256:Y1256,\"<>0\")<=1,IF((SUM(D1256:Y1256))>0,(+HLOOKUP((SUM(D1256:Y1256)),Priser!$E$96:$J$108,10)+((SUM(D1256:Y1256))-HLOOKUP((SUM(D1256:Y1256)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1256:Y1256)),Priser!$E$96:$J$108,11))/(SUM(D1256:Y1256)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1271","v":0},{"$f":"Produktionsanlæg!E1271","v":0},{"$f":"Produktionsanlæg!F1271","v":0},{"$f":"Produktionsanlæg!G1271","v":0},{"$f":"Produktionsanlæg!H1271","v":0},{"$f":"Produktionsanlæg!I1271","v":0},{"$f":"Produktionsanlæg!J1271","v":0},{"$f":"Produktionsanlæg!K1271","v":0},{"$f":"Produktionsanlæg!L1271","v":0},{"$f":"Produktionsanlæg!M1271","v":0},{"$f":"Produktionsanlæg!N1271","v":0},{"$f":"Produktionsanlæg!O1271","v":0},{"$f":"Produktionsanlæg!P1271","v":0},{"$f":"Produktionsanlæg!Q1271","v":0},{"$f":"Produktionsanlæg!R1271","v":0},{"$f":"Produktionsanlæg!S1271","v":0},{"$f":"Produktionsanlæg!T1271","v":0},{"$f":"Produktionsanlæg!U1271","v":0},{"$f":"Produktionsanlæg!V1271","v":0},{"$f":"Produktionsanlæg!W1271","v":0},{"$f":"Produktionsanlæg!X1271","v":0},{"$f":"Produktionsanlæg!Y1271","v":0},{"$f":"IF(COUNTIF(D1257:Y1257,\"<>0\")<=1,IF((SUM(D1257:Y1257))>0,(+HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,12)+((SUM(D1257:Y1257))-HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,13))/(SUM(D1257:Y1257)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1272","v":0},{"$f":"Produktionsanlæg!E1272","v":0},{"$f":"Produktionsanlæg!F1272","v":0},{"$f":"Produktionsanlæg!G1272","v":0},{"$f":"Produktionsanlæg!H1272","v":0},{"$f":"Produktionsanlæg!I1272","v":0},{"$f":"Produktionsanlæg!J1272","v":0},{"$f":"Produktionsanlæg!K1272","v":0},{"$f":"Produktionsanlæg!L1272","v":0},{"$f":"Produktionsanlæg!M1272","v":0},{"$f":"Produktionsanlæg!N1272","v":0},{"$f":"Produktionsanlæg!O1272","v":0},{"$f":"Produktionsanlæg!P1272","v":0},{"$f":"Produktionsanlæg!Q1272","v":0},{"$f":"Produktionsanlæg!R1272","v":0},{"$f":"Produktionsanlæg!S1272","v":0},{"$f":"Produktionsanlæg!T1272","v":0},{"$f":"Produktionsanlæg!U1272","v":0},{"$f":"Produktionsanlæg!V1272","v":0},{"$f":"Produktionsanlæg!W1272","v":0},{"$f":"Produktionsanlæg!X1272","v":0},{"$f":"Produktionsanlæg!Y1272","v":0},{"$f":"IF(COUNTIF(D1258:Y1258,\"<>0\")<=1,IF((SUM(D1258:Y1258))>0,(+HLOOKUP((SUM(D1258:Y1258)),Priser!$E$118:$I$123,3)+((SUM(D1258:Y1258))-HLOOKUP((SUM(D1258:Y1258)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1258:Y1258)),Priser!$E$118:$I$123,4))/(SUM(D1258:Y1258)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1273","v":0},{"$f":"Produktionsanlæg!E1273","v":0},{"$f":"Produktionsanlæg!F1273","v":0},{"$f":"Produktionsanlæg!G1273","v":0},{"$f":"Produktionsanlæg!H1273","v":0},{"$f":"Produktionsanlæg!I1273","v":0},{"$f":"Produktionsanlæg!J1273","v":0},{"$f":"Produktionsanlæg!K1273","v":0},{"$f":"Produktionsanlæg!L1273","v":0},{"$f":"Produktionsanlæg!M1273","v":0},{"$f":"Produktionsanlæg!N1273","v":0},{"$f":"Produktionsanlæg!O1273","v":0},{"$f":"Produktionsanlæg!P1273","v":0},{"$f":"Produktionsanlæg!Q1273","v":0},{"$f":"Produktionsanlæg!R1273","v":0},{"$f":"Produktionsanlæg!S1273","v":0},{"$f":"Produktionsanlæg!T1273","v":0},{"$f":"Produktionsanlæg!U1273","v":0},{"$f":"Produktionsanlæg!V1273","v":0},{"$f":"Produktionsanlæg!W1273","v":0},{"$f":"Produktionsanlæg!X1273","v":0},{"$f":"Produktionsanlæg!Y1273","v":0},{"$f":"IF(COUNTIF(D1259:Y1259,\"<>0\")<=1,IF((SUM(D1259:Y1259))>0,(+HLOOKUP((SUM(D1259:Y1259)),Priser!$E$118:$I$123,5)+((SUM(D1259:Y1259))-HLOOKUP((SUM(D1259:Y1259)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1259:Y1259)),Priser!$E$118:$I$123,6))/(SUM(D1259:Y1259)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1274","v":0},{"$f":"Produktionsanlæg!E1274","v":0},{"$f":"Produktionsanlæg!F1274","v":0},{"$f":"Produktionsanlæg!G1274","v":0},{"$f":"Produktionsanlæg!H1274","v":0},{"$f":"Produktionsanlæg!I1274","v":0},{"$f":"Produktionsanlæg!J1274","v":0},{"$f":"Produktionsanlæg!K1274","v":0},{"$f":"Produktionsanlæg!L1274","v":0},{"$f":"Produktionsanlæg!M1274","v":0},{"$f":"Produktionsanlæg!N1274","v":0},{"$f":"Produktionsanlæg!O1274","v":0},{"$f":"Produktionsanlæg!P1274","v":0},{"$f":"Produktionsanlæg!Q1274","v":0},{"$f":"Produktionsanlæg!R1274","v":0},{"$f":"Produktionsanlæg!S1274","v":0},{"$f":"Produktionsanlæg!T1274","v":0},{"$f":"Produktionsanlæg!U1274","v":0},{"$f":"Produktionsanlæg!V1274","v":0},{"$f":"Produktionsanlæg!W1274","v":0},{"$f":"Produktionsanlæg!X1274","v":0},{"$f":"Produktionsanlæg!Y1274","v":0},{"$f":"IF(COUNTIF(D1260:Y1260,\"<>0\")<=1,IF((SUM(D1260:Y1260))>0,(+HLOOKUP((SUM(D1260:Y1260)),Priser!$E$132:$I$141,9)+((SUM(D1260:Y1260))-HLOOKUP((SUM(D1260:Y1260)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1260:Y1260)),Priser!$E$132:$I$141,10))/(SUM(D1260:Y1260)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1275","v":0},{"$f":"Produktionsanlæg!E1275","v":0},{"$f":"Produktionsanlæg!F1275","v":0},{"$f":"Produktionsanlæg!G1275","v":0},{"$f":"Produktionsanlæg!H1275","v":0},{"$f":"Produktionsanlæg!I1275","v":0},{"$f":"Produktionsanlæg!J1275","v":0},{"$f":"Produktionsanlæg!K1275","v":0},{"$f":"Produktionsanlæg!L1275","v":0},{"$f":"Produktionsanlæg!M1275","v":0},{"$f":"Produktionsanlæg!N1275","v":0},{"$f":"Produktionsanlæg!O1275","v":0},{"$f":"Produktionsanlæg!P1275","v":0},{"$f":"Produktionsanlæg!Q1275","v":0},{"$f":"Produktionsanlæg!R1275","v":0},{"$f":"Produktionsanlæg!S1275","v":0},{"$f":"Produktionsanlæg!T1275","v":0},{"$f":"Produktionsanlæg!U1275","v":0},{"$f":"Produktionsanlæg!V1275","v":0},{"$f":"Produktionsanlæg!W1275","v":0},{"$f":"Produktionsanlæg!X1275","v":0},{"$f":"Produktionsanlæg!Y1275","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1261:Y1261,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1276","v":0},{"$f":"Produktionsanlæg!E1276","v":0},{"$f":"Produktionsanlæg!F1276","v":0},{"$f":"Produktionsanlæg!G1276","v":0},{"$f":"Produktionsanlæg!H1276","v":0},{"$f":"Produktionsanlæg!I1276","v":0},{"$f":"Produktionsanlæg!J1276","v":0},{"$f":"Produktionsanlæg!K1276","v":0},{"$f":"Produktionsanlæg!L1276","v":0},{"$f":"Produktionsanlæg!M1276","v":0},{"$f":"Produktionsanlæg!N1276","v":0},{"$f":"Produktionsanlæg!O1276","v":0},{"$f":"Produktionsanlæg!P1276","v":0},{"$f":"Produktionsanlæg!Q1276","v":0},{"$f":"Produktionsanlæg!R1276","v":0},{"$f":"Produktionsanlæg!S1276","v":0},{"$f":"Produktionsanlæg!T1276","v":0},{"$f":"Produktionsanlæg!U1276","v":0},{"$f":"Produktionsanlæg!V1276","v":0},{"$f":"Produktionsanlæg!W1276","v":0},{"$f":"Produktionsanlæg!X1276","v":0},{"$f":"Produktionsanlæg!Y1276","v":0},{"$f":"IF(COUNTIF(D1262:Y1262,\"<>0\")<=1,IF((SUM(D1262:Y1262))>0,(+HLOOKUP((SUM(D1262:Y1262)),Priser!$E$132:$I$141,9)+((SUM(D1262:Y1262))-HLOOKUP((SUM(D1262:Y1262)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1262:Y1262)),Priser!$E$132:$I$141,10))/(SUM(D1262:Y1262)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1262*$Z1262","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1262*$Z1262","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1262*$Z1262","v":0},{"$f":"Y1262*$Z1262","v":0},{"$f":"+SUM(AA1262:AV1262)","v":0},{"$f":"SUM(D1262:Y1262)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1277","v":0},{"$f":"Produktionsanlæg!E1277","v":0},{"$f":"Produktionsanlæg!F1277","v":0},{"$f":"Produktionsanlæg!G1277","v":0},{"$f":"Produktionsanlæg!H1277","v":0},{"$f":"Produktionsanlæg!I1277","v":0},{"$f":"Produktionsanlæg!J1277","v":0},{"$f":"Produktionsanlæg!K1277","v":0},{"$f":"Produktionsanlæg!L1277","v":0},{"$f":"Produktionsanlæg!M1277","v":0},{"$f":"Produktionsanlæg!N1277","v":0},{"$f":"Produktionsanlæg!O1277","v":0},{"$f":"Produktionsanlæg!P1277","v":0},{"$f":"Produktionsanlæg!Q1277","v":0},{"$f":"Produktionsanlæg!R1277","v":0},{"$f":"Produktionsanlæg!S1277","v":0},{"$f":"Produktionsanlæg!T1277","v":0},{"$f":"Produktionsanlæg!U1277","v":0},{"$f":"Produktionsanlæg!V1277","v":0},{"$f":"Produktionsanlæg!W1277","v":0},{"$f":"Produktionsanlæg!X1277","v":0},{"$f":"Produktionsanlæg!Y1277","v":0},{"$f":"IF(COUNTIF(D1263:Y1263,\"<>0\")<=1,IF((SUM(D1263:Y1263))>0,(+HLOOKUP((SUM(D1263:Y1263)),Priser!$E$132:$I$141,6)+((SUM(D1263:Y1263))-HLOOKUP((SUM(D1263:Y1263)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1263:Y1263)),Priser!$E$132:$I$141,7))/(SUM(D1263:Y1263)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1263*$Z1263","v":0},{"$f":"Y1263*$Z1263","v":0},{"$f":"+SUM(AA1263:AV1263)","v":0},{"$f":"SUM(D1263:Y1263)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1278","v":0},{"$f":"Produktionsanlæg!E1278","v":0},{"$f":"Produktionsanlæg!F1278","v":0},{"$f":"Produktionsanlæg!G1278","v":0},{"$f":"Produktionsanlæg!H1278","v":0},{"$f":"Produktionsanlæg!I1278","v":0},{"$f":"Produktionsanlæg!J1278","v":0},{"$f":"Produktionsanlæg!K1278","v":0},{"$f":"Produktionsanlæg!L1278","v":0},{"$f":"Produktionsanlæg!M1278","v":0},{"$f":"Produktionsanlæg!N1278","v":0},{"$f":"Produktionsanlæg!O1278","v":0},{"$f":"Produktionsanlæg!P1278","v":0},{"$f":"Produktionsanlæg!Q1278","v":0},{"$f":"Produktionsanlæg!R1278","v":0},{"$f":"Produktionsanlæg!S1278","v":0},{"$f":"Produktionsanlæg!T1278","v":0},{"$f":"Produktionsanlæg!U1278","v":0},{"$f":"Produktionsanlæg!V1278","v":0},{"$f":"Produktionsanlæg!W1278","v":0},{"$f":"Produktionsanlæg!X1278","v":0},{"$f":"Produktionsanlæg!Y1278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1264:Y1264,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1279","v":0},{"$f":"Produktionsanlæg!E1279","v":0},{"$f":"Produktionsanlæg!F1279","v":0},{"$f":"Produktionsanlæg!G1279","v":0},{"$f":"Produktionsanlæg!H1279","v":0},{"$f":"Produktionsanlæg!I1279","v":0},{"$f":"Produktionsanlæg!J1279","v":0},{"$f":"Produktionsanlæg!K1279","v":0},{"$f":"Produktionsanlæg!L1279","v":0},{"$f":"Produktionsanlæg!M1279","v":0},{"$f":"Produktionsanlæg!N1279","v":0},{"$f":"Produktionsanlæg!O1279","v":0},{"$f":"Produktionsanlæg!P1279","v":0},{"$f":"Produktionsanlæg!Q1279","v":0},{"$f":"Produktionsanlæg!R1279","v":0},{"$f":"Produktionsanlæg!S1279","v":0},{"$f":"Produktionsanlæg!T1279","v":0},{"$f":"Produktionsanlæg!U1279","v":0},{"$f":"Produktionsanlæg!V1279","v":0},{"$f":"Produktionsanlæg!W1279","v":0},{"$f":"Produktionsanlæg!X1279","v":0},{"$f":"Produktionsanlæg!Y1279","v":0},{"$f":"IF(COUNTIF(D1265:Y1265,\"<>0\")<=1,IF((SUM(D1265:Y1265))>0,(+HLOOKUP((SUM(D1265:Y1265)),Priser!$E$132:$I$141,6)+((SUM(D1265:Y1265))-HLOOKUP((SUM(D1265:Y1265)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1265:Y1265)),Priser!$E$132:$I$141,7))/(SUM(D1265:Y1265)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1265*$Z1265","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1265*$Z1265","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1265*$Z1265","v":0},0,{"$f":"+SUM(AA1265:AV1265)","v":0},{"$f":"SUM(D1265:Y1265)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1280","v":0},{"$f":"Produktionsanlæg!E1280","v":0},{"$f":"Produktionsanlæg!F1280","v":0},{"$f":"Produktionsanlæg!G1280","v":0},{"$f":"Produktionsanlæg!H1280","v":0},{"$f":"Produktionsanlæg!I1280","v":0},{"$f":"Produktionsanlæg!J1280","v":0},{"$f":"Produktionsanlæg!K1280","v":0},{"$f":"Produktionsanlæg!L1280","v":0},{"$f":"Produktionsanlæg!M1280","v":0},{"$f":"Produktionsanlæg!N1280","v":0},{"$f":"Produktionsanlæg!O1280","v":0},{"$f":"Produktionsanlæg!P1280","v":0},{"$f":"Produktionsanlæg!Q1280","v":0},{"$f":"Produktionsanlæg!R1280","v":0},{"$f":"Produktionsanlæg!S1280","v":0},{"$f":"Produktionsanlæg!T1280","v":0},{"$f":"Produktionsanlæg!U1280","v":0},{"$f":"Produktionsanlæg!V1280","v":0},{"$f":"Produktionsanlæg!W1280","v":0},{"$f":"Produktionsanlæg!X1280","v":0},{"$f":"Produktionsanlæg!Y1280","v":0},{"$f":"IF(COUNTIF(D1266:Y1266,\"<>0\")<=1,IF((SUM(D1266:Y1266))>0,(+HLOOKUP((SUM(D1266:Y1266)),Priser!$E$150:$J$152,2)+((SUM(D1266:Y1266))-HLOOKUP((SUM(D1266:Y1266)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1266:Y1266)),Priser!$E$150:$J$152,3))/(SUM(D1266:Y1266)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1266:AV1266)","v":0},{"$f":"SUM(D1266:Y1266)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1281","v":0},{"$f":"Produktionsanlæg!E1281","v":0},{"$f":"Produktionsanlæg!F1281","v":0},{"$f":"Produktionsanlæg!G1281","v":0},{"$f":"Produktionsanlæg!H1281","v":0},{"$f":"Produktionsanlæg!I1281","v":0},{"$f":"Produktionsanlæg!J1281","v":0},{"$f":"Produktionsanlæg!K1281","v":0},{"$f":"Produktionsanlæg!L1281","v":0},{"$f":"Produktionsanlæg!M1281","v":0},{"$f":"Produktionsanlæg!N1281","v":0},{"$f":"Produktionsanlæg!O1281","v":0},{"$f":"Produktionsanlæg!P1281","v":0},{"$f":"Produktionsanlæg!Q1281","v":0},{"$f":"Produktionsanlæg!R1281","v":0},{"$f":"Produktionsanlæg!S1281","v":0},{"$f":"Produktionsanlæg!T1281","v":0},{"$f":"Produktionsanlæg!U1281","v":0},{"$f":"Produktionsanlæg!V1281","v":0},{"$f":"Produktionsanlæg!W1281","v":0},{"$f":"Produktionsanlæg!X1281","v":0},{"$f":"Produktionsanlæg!Y1281","v":0},{"$f":"IF(COUNTIF(D1267:Y1267,\"<>0\")<=1,IF((SUM(D1267:Y1267))>0,(+HLOOKUP((SUM(D1267:Y1267)),Priser!$E$154:$J$156,2)+((SUM(D1267:Y1267))-HLOOKUP((SUM(D1267:Y1267)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1267:Y1267)),Priser!$E$154:$J$156,3))/(SUM(D1267:Y1267)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1267:AV1267)","v":0},{"$f":"SUM(D1267:Y1267)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1282","v":0},{"$f":"Produktionsanlæg!E1282","v":0},{"$f":"Produktionsanlæg!F1282","v":0},{"$f":"Produktionsanlæg!G1282","v":0},{"$f":"Produktionsanlæg!H1282","v":0},{"$f":"Produktionsanlæg!I1282","v":0},{"$f":"Produktionsanlæg!J1282","v":0},{"$f":"Produktionsanlæg!K1282","v":0},{"$f":"Produktionsanlæg!L1282","v":0},{"$f":"Produktionsanlæg!M1282","v":0},{"$f":"Produktionsanlæg!N1282","v":0},{"$f":"Produktionsanlæg!O1282","v":0},{"$f":"Produktionsanlæg!P1282","v":0},{"$f":"Produktionsanlæg!Q1282","v":0},{"$f":"Produktionsanlæg!R1282","v":0},{"$f":"Produktionsanlæg!S1282","v":0},{"$f":"Produktionsanlæg!T1282","v":0},{"$f":"Produktionsanlæg!U1282","v":0},{"$f":"Produktionsanlæg!V1282","v":0},{"$f":"Produktionsanlæg!W1282","v":0},{"$f":"Produktionsanlæg!X1282","v":0},{"$f":"Produktionsanlæg!Y1282","v":0},{"$f":"IF(COUNTIF(D1268:Y1268,\"<>0\")<=1,IF((SUM(D1268:Y1268))>0,(+HLOOKUP((SUM(D1268:Y1268)),Priser!$E$168:$J$170,2)+((SUM(D1268:Y1268))-HLOOKUP((SUM(D1268:Y1268)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1268:Y1268)),Priser!$E$168:$J$170,3))/(SUM(D1268:Y1268)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1268:AV1268)","v":0},{"$f":"SUM(D1268:Y1268)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1283","v":0},{"$f":"Produktionsanlæg!E1283","v":0},{"$f":"Produktionsanlæg!F1283","v":0},{"$f":"Produktionsanlæg!G1283","v":0},{"$f":"Produktionsanlæg!H1283","v":0},{"$f":"Produktionsanlæg!I1283","v":0},{"$f":"Produktionsanlæg!J1283","v":0},{"$f":"Produktionsanlæg!K1283","v":0},{"$f":"Produktionsanlæg!L1283","v":0},{"$f":"Produktionsanlæg!M1283","v":0},{"$f":"Produktionsanlæg!N1283","v":0},{"$f":"Produktionsanlæg!O1283","v":0},{"$f":"Produktionsanlæg!P1283","v":0},{"$f":"Produktionsanlæg!Q1283","v":0},{"$f":"Produktionsanlæg!R1283","v":0},{"$f":"Produktionsanlæg!S1283","v":0},{"$f":"Produktionsanlæg!T1283","v":0},{"$f":"Produktionsanlæg!U1283","v":0},{"$f":"Produktionsanlæg!V1283","v":0},{"$f":"Produktionsanlæg!W1283","v":0},{"$f":"Produktionsanlæg!X1283","v":0},{"$f":"Produktionsanlæg!Y1283","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1269:Y1269,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1284","v":0},{"$f":"Produktionsanlæg!E1284","v":0},{"$f":"Produktionsanlæg!F1284","v":0},{"$f":"Produktionsanlæg!G1284","v":0},{"$f":"Produktionsanlæg!H1284","v":0},{"$f":"Produktionsanlæg!I1284","v":0},{"$f":"Produktionsanlæg!J1284","v":0},{"$f":"Produktionsanlæg!K1284","v":0},{"$f":"Produktionsanlæg!L1284","v":0},{"$f":"Produktionsanlæg!M1284","v":0},{"$f":"Produktionsanlæg!N1284","v":0},{"$f":"Produktionsanlæg!O1284","v":0},{"$f":"Produktionsanlæg!P1284","v":0},{"$f":"Produktionsanlæg!Q1284","v":0},{"$f":"Produktionsanlæg!R1284","v":0},{"$f":"Produktionsanlæg!S1284","v":0},{"$f":"Produktionsanlæg!T1284","v":0},{"$f":"Produktionsanlæg!U1284","v":0},{"$f":"Produktionsanlæg!V1284","v":0},{"$f":"Produktionsanlæg!W1284","v":0},{"$f":"Produktionsanlæg!X1284","v":0},{"$f":"Produktionsanlæg!Y1284","v":0},{"$f":"IF(COUNTIF(D1270:Y1270,\"<>0\")<=1,IF((SUM(D1270:Y1270))>0,(+HLOOKUP(SUM(D1270:Y1270),Priser!$E$175:$J$177,2)+((SUM(D1270:Y1270))-HLOOKUP((SUM(D1270:Y1270)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1270:Y1270)),Priser!$E$175:$J$177,3))/(SUM(D1270:Y1270)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1270*$Z1270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1270:AV1270)","v":0},{"$f":"SUM(D1270:Y1270)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1285","v":0},{"$f":"Produktionsanlæg!E1285","v":0},{"$f":"Produktionsanlæg!F1285","v":0},{"$f":"Produktionsanlæg!G1285","v":0},{"$f":"Produktionsanlæg!H1285","v":0},{"$f":"Produktionsanlæg!I1285","v":0},{"$f":"Produktionsanlæg!J1285","v":0},{"$f":"Produktionsanlæg!K1285","v":0},{"$f":"Produktionsanlæg!L1285","v":0},{"$f":"Produktionsanlæg!M1285","v":0},{"$f":"Produktionsanlæg!N1285","v":0},{"$f":"Produktionsanlæg!O1285","v":0},{"$f":"Produktionsanlæg!P1285","v":0},{"$f":"Produktionsanlæg!Q1285","v":0},{"$f":"Produktionsanlæg!R1285","v":0},{"$f":"Produktionsanlæg!S1285","v":0},{"$f":"Produktionsanlæg!T1285","v":0},{"$f":"Produktionsanlæg!U1285","v":0},{"$f":"Produktionsanlæg!V1285","v":0},{"$f":"Produktionsanlæg!W1285","v":0},{"$f":"Produktionsanlæg!X1285","v":0},{"$f":"Produktionsanlæg!Y1285","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1271:Y1271,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1286","v":0},{"$f":"Produktionsanlæg!E1286","v":0},{"$f":"Produktionsanlæg!F1286","v":0},{"$f":"Produktionsanlæg!G1286","v":0},{"$f":"Produktionsanlæg!H1286","v":0},{"$f":"Produktionsanlæg!I1286","v":0},{"$f":"Produktionsanlæg!J1286","v":0},{"$f":"Produktionsanlæg!K1286","v":0},{"$f":"Produktionsanlæg!L1286","v":0},{"$f":"Produktionsanlæg!M1286","v":0},{"$f":"Produktionsanlæg!N1286","v":0},{"$f":"Produktionsanlæg!O1286","v":0},{"$f":"Produktionsanlæg!P1286","v":0},{"$f":"Produktionsanlæg!Q1286","v":0},{"$f":"Produktionsanlæg!R1286","v":0},{"$f":"Produktionsanlæg!S1286","v":0},{"$f":"Produktionsanlæg!T1286","v":0},{"$f":"Produktionsanlæg!U1286","v":0},{"$f":"Produktionsanlæg!V1286","v":0},{"$f":"Produktionsanlæg!W1286","v":0},{"$f":"Produktionsanlæg!X1286","v":0},{"$f":"Produktionsanlæg!Y1286","v":0},{"$f":"IF(COUNTIF(D1272:Y1272,\"<>0\")<=1,IF((SUM(D1272:Y1272))>0,(+HLOOKUP((SUM(D1272:Y1272)),Priser!$E$236:$J$238,2)+((SUM(D1272:Y1272))-HLOOKUP((SUM(D1272:Y1272)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1272:Y1272)),Priser!$E$236:$J$238,3))/(SUM(D1272:Y1272)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1272*$Z1272","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1272*$Z1272","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1272*$Z1272","v":0},0,{"$f":"+SUM(AA1272:AV1272)","v":0},{"$f":"SUM(D1272:Y1272)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1287","v":0},{"$f":"Produktionsanlæg!E1287","v":0},{"$f":"Produktionsanlæg!F1287","v":0},{"$f":"Produktionsanlæg!G1287","v":0},{"$f":"Produktionsanlæg!H1287","v":0},{"$f":"Produktionsanlæg!I1287","v":0},{"$f":"Produktionsanlæg!J1287","v":0},{"$f":"Produktionsanlæg!K1287","v":0},{"$f":"Produktionsanlæg!L1287","v":0},{"$f":"Produktionsanlæg!M1287","v":0},{"$f":"Produktionsanlæg!N1287","v":0},{"$f":"Produktionsanlæg!O1287","v":0},{"$f":"Produktionsanlæg!P1287","v":0},{"$f":"Produktionsanlæg!Q1287","v":0},{"$f":"Produktionsanlæg!R1287","v":0},{"$f":"Produktionsanlæg!S1287","v":0},{"$f":"Produktionsanlæg!T1287","v":0},{"$f":"Produktionsanlæg!U1287","v":0},{"$f":"Produktionsanlæg!V1287","v":0},{"$f":"Produktionsanlæg!W1287","v":0},{"$f":"Produktionsanlæg!X1287","v":0},{"$f":"Produktionsanlæg!Y1287","v":0},{"$f":"IF(COUNTIF(D1273:Y1273,\"<>0\")<=1,IF((SUM(D1273:Y1273))>0,(+HLOOKUP((SUM(D1273:Y1273)),Priser!$E$255:$J$257,2)+((SUM(D1273:Y1273))-HLOOKUP((SUM(D1273:Y1273)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1273:Y1273)),Priser!$E$255:$J$257,3))/(SUM(D1273:Y1273)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1273:AV1273)","v":0},{"$f":"SUM(D1273:Y1273)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1288","v":0},{"$f":"Produktionsanlæg!E1288","v":0},{"$f":"Produktionsanlæg!F1288","v":0},{"$f":"Produktionsanlæg!G1288","v":0},{"$f":"Produktionsanlæg!H1288","v":0},{"$f":"Produktionsanlæg!I1288","v":0},{"$f":"Produktionsanlæg!J1288","v":0},{"$f":"Produktionsanlæg!K1288","v":0},{"$f":"Produktionsanlæg!L1288","v":0},{"$f":"Produktionsanlæg!M1288","v":0},{"$f":"Produktionsanlæg!N1288","v":0},{"$f":"Produktionsanlæg!O1288","v":0},{"$f":"Produktionsanlæg!P1288","v":0},{"$f":"Produktionsanlæg!Q1288","v":0},{"$f":"Produktionsanlæg!R1288","v":0},{"$f":"Produktionsanlæg!S1288","v":0},{"$f":"Produktionsanlæg!T1288","v":0},{"$f":"Produktionsanlæg!U1288","v":0},{"$f":"Produktionsanlæg!V1288","v":0},{"$f":"Produktionsanlæg!W1288","v":0},{"$f":"Produktionsanlæg!X1288","v":0},{"$f":"Produktionsanlæg!Y1288","v":0},{"$f":"IF(COUNTIF(D1274:Y1274,\"<>0\")<=1,IF((SUM(D1274:Y1274))>0,(+HLOOKUP((SUM(D1274:Y1274)),Priser!$E$275:$J$277,2)+((SUM(D1274:Y1274))-HLOOKUP((SUM(D1274:Y1274)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1274:Y1274)),Priser!$E$275:$J$277,3))/(SUM(D1274:Y1274)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1274:AV1274)","v":0},{"$f":"SUM(D1274:Y1274)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1289","v":0},{"$f":"Produktionsanlæg!E1289","v":0},{"$f":"Produktionsanlæg!F1289","v":0},{"$f":"Produktionsanlæg!G1289","v":0},{"$f":"Produktionsanlæg!H1289","v":0},{"$f":"Produktionsanlæg!I1289","v":0},{"$f":"Produktionsanlæg!J1289","v":0},{"$f":"Produktionsanlæg!K1289","v":0},{"$f":"Produktionsanlæg!L1289","v":0},{"$f":"Produktionsanlæg!M1289","v":0},{"$f":"Produktionsanlæg!N1289","v":0},{"$f":"Produktionsanlæg!O1289","v":0},{"$f":"Produktionsanlæg!P1289","v":0},{"$f":"Produktionsanlæg!Q1289","v":0},{"$f":"Produktionsanlæg!R1289","v":0},{"$f":"Produktionsanlæg!S1289","v":0},{"$f":"Produktionsanlæg!T1289","v":0},{"$f":"Produktionsanlæg!U1289","v":0},{"$f":"Produktionsanlæg!V1289","v":0},{"$f":"Produktionsanlæg!W1289","v":0},{"$f":"Produktionsanlæg!X1289","v":0},{"$f":"Produktionsanlæg!Y1289","v":0},{"$f":"IF(COUNTIF(D1275:Y1275,\"<>0\")<=1,IF((SUM(D1275:Y1275))>0,(+HLOOKUP((SUM(D1275:Y1275)),Priser!$E$207:$J$209,2)+((SUM(D1275:Y1275))-HLOOKUP((SUM(D1275:Y1275)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1275:Y1275)),Priser!$E$207:$J$209,3))/(SUM(D1275:Y1275)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1275:AV1275)","v":0},{"$f":"SUM(D1275:Y1275)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1290","v":0},{"$f":"Produktionsanlæg!E1290","v":0},{"$f":"Produktionsanlæg!F1290","v":0},{"$f":"Produktionsanlæg!G1290","v":0},{"$f":"Produktionsanlæg!H1290","v":0},{"$f":"Produktionsanlæg!I1290","v":0},{"$f":"Produktionsanlæg!J1290","v":0},{"$f":"Produktionsanlæg!K1290","v":0},{"$f":"Produktionsanlæg!L1290","v":0},{"$f":"Produktionsanlæg!M1290","v":0},{"$f":"Produktionsanlæg!N1290","v":0},{"$f":"Produktionsanlæg!O1290","v":0},{"$f":"Produktionsanlæg!P1290","v":0},{"$f":"Produktionsanlæg!Q1290","v":0},{"$f":"Produktionsanlæg!R1290","v":0},{"$f":"Produktionsanlæg!S1290","v":0},{"$f":"Produktionsanlæg!T1290","v":0},{"$f":"Produktionsanlæg!U1290","v":0},{"$f":"Produktionsanlæg!V1290","v":0},{"$f":"Produktionsanlæg!W1290","v":0},{"$f":"Produktionsanlæg!X1290","v":0},{"$f":"Produktionsanlæg!Y1290","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1276:Y1276,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1291","v":0},{"$f":"Produktionsanlæg!E1291","v":0},{"$f":"Produktionsanlæg!F1291","v":0},{"$f":"Produktionsanlæg!G1291","v":0},{"$f":"Produktionsanlæg!H1291","v":0},{"$f":"Produktionsanlæg!I1291","v":0},{"$f":"Produktionsanlæg!J1291","v":0},{"$f":"Produktionsanlæg!K1291","v":0},{"$f":"Produktionsanlæg!L1291","v":0},{"$f":"Produktionsanlæg!M1291","v":0},{"$f":"Produktionsanlæg!N1291","v":0},{"$f":"Produktionsanlæg!O1291","v":0},{"$f":"Produktionsanlæg!P1291","v":0},{"$f":"Produktionsanlæg!Q1291","v":0},{"$f":"Produktionsanlæg!R1291","v":0},{"$f":"Produktionsanlæg!S1291","v":0},{"$f":"Produktionsanlæg!T1291","v":0},{"$f":"Produktionsanlæg!U1291","v":0},{"$f":"Produktionsanlæg!V1291","v":0},{"$f":"Produktionsanlæg!W1291","v":0},{"$f":"Produktionsanlæg!X1291","v":0},{"$f":"Produktionsanlæg!Y1291","v":0},{"$f":"IF(COUNTIF(D1277:Y1277,\"<>0\")<=1,IF((SUM(D1277:Y1277))>0,(+HLOOKUP((SUM(D1277:Y1277)),Priser!$E$207:$J$212,5)+((SUM(D1277:Y1277))-HLOOKUP((SUM(D1277:Y1277)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1277:Y1277)),Priser!$E$207:$J$212,6))/(SUM(D1277:Y1277)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1277*$Z1277","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1277:AV1277)","v":0},{"$f":"SUM(D1277:Y1277)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1292","v":0},{"$f":"Produktionsanlæg!E1292","v":0},{"$f":"Produktionsanlæg!F1292","v":0},{"$f":"Produktionsanlæg!G1292","v":0},{"$f":"Produktionsanlæg!H1292","v":0},{"$f":"Produktionsanlæg!I1292","v":0},{"$f":"Produktionsanlæg!J1292","v":0},{"$f":"Produktionsanlæg!K1292","v":0},{"$f":"Produktionsanlæg!L1292","v":0},{"$f":"Produktionsanlæg!M1292","v":0},{"$f":"Produktionsanlæg!N1292","v":0},{"$f":"Produktionsanlæg!O1292","v":0},{"$f":"Produktionsanlæg!P1292","v":0},{"$f":"Produktionsanlæg!Q1292","v":0},{"$f":"Produktionsanlæg!R1292","v":0},{"$f":"Produktionsanlæg!S1292","v":0},{"$f":"Produktionsanlæg!T1292","v":0},{"$f":"Produktionsanlæg!U1292","v":0},{"$f":"Produktionsanlæg!V1292","v":0},{"$f":"Produktionsanlæg!W1292","v":0},{"$f":"Produktionsanlæg!X1292","v":0},{"$f":"Produktionsanlæg!Y1292","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1278:Y1278,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1293","v":0},{"$f":"Produktionsanlæg!E1293","v":0},{"$f":"Produktionsanlæg!F1293","v":0},{"$f":"Produktionsanlæg!G1293","v":0},{"$f":"Produktionsanlæg!H1293","v":0},{"$f":"Produktionsanlæg!I1293","v":0},{"$f":"Produktionsanlæg!J1293","v":0},{"$f":"Produktionsanlæg!K1293","v":0},{"$f":"Produktionsanlæg!L1293","v":0},{"$f":"Produktionsanlæg!M1293","v":0},{"$f":"Produktionsanlæg!N1293","v":0},{"$f":"Produktionsanlæg!O1293","v":0},{"$f":"Produktionsanlæg!P1293","v":0},{"$f":"Produktionsanlæg!Q1293","v":0},{"$f":"Produktionsanlæg!R1293","v":0},{"$f":"Produktionsanlæg!S1293","v":0},{"$f":"Produktionsanlæg!T1293","v":0},{"$f":"Produktionsanlæg!U1293","v":0},{"$f":"Produktionsanlæg!V1293","v":0},{"$f":"Produktionsanlæg!W1293","v":0},{"$f":"Produktionsanlæg!X1293","v":0},{"$f":"Produktionsanlæg!Y1293","v":0},{"$f":"IF(COUNTIF(D1279:Y1279,\"<>0\")<=1,IF((SUM(D1279:Y1279))>0,(+HLOOKUP((SUM(D1279:Y1279)),Priser!$E$207:$J$215,8)+((SUM(D1279:Y1279))-HLOOKUP((SUM(D1279:Y1279)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1279:Y1279)),Priser!$E$207:$J$215,9))/(SUM(D1279:Y1279)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1279*$Z1279","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1279:AV1279)","v":0},{"$f":"SUM(D1279:Y1279)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1294","v":0},{"$f":"Produktionsanlæg!E1294","v":0},{"$f":"Produktionsanlæg!F1294","v":0},{"$f":"Produktionsanlæg!G1294","v":0},{"$f":"Produktionsanlæg!H1294","v":0},{"$f":"Produktionsanlæg!I1294","v":0},{"$f":"Produktionsanlæg!J1294","v":0},{"$f":"Produktionsanlæg!K1294","v":0},{"$f":"Produktionsanlæg!L1294","v":0},{"$f":"Produktionsanlæg!M1294","v":0},{"$f":"Produktionsanlæg!N1294","v":0},{"$f":"Produktionsanlæg!O1294","v":0},{"$f":"Produktionsanlæg!P1294","v":0},{"$f":"Produktionsanlæg!Q1294","v":0},{"$f":"Produktionsanlæg!R1294","v":0},{"$f":"Produktionsanlæg!S1294","v":0},{"$f":"Produktionsanlæg!T1294","v":0},{"$f":"Produktionsanlæg!U1294","v":0},{"$f":"Produktionsanlæg!V1294","v":0},{"$f":"Produktionsanlæg!W1294","v":0},{"$f":"Produktionsanlæg!X1294","v":0},{"$f":"Produktionsanlæg!Y1294","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1280:Y1280,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1295","v":0},{"$f":"Produktionsanlæg!E1295","v":0},{"$f":"Produktionsanlæg!F1295","v":0},{"$f":"Produktionsanlæg!G1295","v":0},{"$f":"Produktionsanlæg!H1295","v":0},{"$f":"Produktionsanlæg!I1295","v":0},{"$f":"Produktionsanlæg!J1295","v":0},{"$f":"Produktionsanlæg!K1295","v":0},{"$f":"Produktionsanlæg!L1295","v":0},{"$f":"Produktionsanlæg!M1295","v":0},{"$f":"Produktionsanlæg!N1295","v":0},{"$f":"Produktionsanlæg!O1295","v":0},{"$f":"Produktionsanlæg!P1295","v":0},{"$f":"Produktionsanlæg!Q1295","v":0},{"$f":"Produktionsanlæg!R1295","v":0},{"$f":"Produktionsanlæg!S1295","v":0},{"$f":"Produktionsanlæg!T1295","v":0},{"$f":"Produktionsanlæg!U1295","v":0},{"$f":"Produktionsanlæg!V1295","v":0},{"$f":"Produktionsanlæg!W1295","v":0},{"$f":"Produktionsanlæg!X1295","v":0},{"$f":"Produktionsanlæg!Y1295","v":0},{"$f":"IF(COUNTIF(D1281:Y1281,\"<>0\")<=1,IF((SUM(D1281:Y1281))>0,(+HLOOKUP((SUM(D1281:Y1281)),Priser!$F$374:$H$376,2)+((SUM(D1281:Y1281))-HLOOKUP((SUM(D1281:Y1281)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1281:Y1281)),Priser!$F$374:$H$376,3))/(SUM(D1281:Y1281)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1281*$Z1281","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1281*$Z1281","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1281*$Z1281","v":0},0,{"$f":"+SUM(AA1281:AV1281)","v":0},{"$f":"SUM(D1281:Y1281)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1296","v":0},{"$f":"Produktionsanlæg!E1296","v":0},{"$f":"Produktionsanlæg!F1296","v":0},{"$f":"Produktionsanlæg!G1296","v":0},{"$f":"Produktionsanlæg!H1296","v":0},{"$f":"Produktionsanlæg!I1296","v":0},{"$f":"Produktionsanlæg!J1296","v":0},{"$f":"Produktionsanlæg!K1296","v":0},{"$f":"Produktionsanlæg!L1296","v":0},{"$f":"Produktionsanlæg!M1296","v":0},{"$f":"Produktionsanlæg!N1296","v":0},{"$f":"Produktionsanlæg!O1296","v":0},{"$f":"Produktionsanlæg!P1296","v":0},{"$f":"Produktionsanlæg!Q1296","v":0},{"$f":"Produktionsanlæg!R1296","v":0},{"$f":"Produktionsanlæg!S1296","v":0},{"$f":"Produktionsanlæg!T1296","v":0},{"$f":"Produktionsanlæg!U1296","v":0},{"$f":"Produktionsanlæg!V1296","v":0},{"$f":"Produktionsanlæg!W1296","v":0},{"$f":"Produktionsanlæg!X1296","v":0},{"$f":"Produktionsanlæg!Y1296","v":0},{"$f":"IF(COUNTIF(D1282:Y1282,\"<>0\")<=1,IF((SUM(D1282:Y1282))>0,(+HLOOKUP((SUM(D1282:Y1282)),Priser!$F$374:$H$376,2)+((SUM(D1282:Y1282))-HLOOKUP((SUM(D1282:Y1282)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1282:Y1282)),Priser!$F$374:$H$376,3))/(SUM(D1282:Y1282)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1282:AV1282)","v":0},{"$f":"SUM(D1282:Y1282)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1297","v":0},{"$f":"Produktionsanlæg!E1297","v":0},{"$f":"Produktionsanlæg!F1297","v":0},{"$f":"Produktionsanlæg!G1297","v":0},{"$f":"Produktionsanlæg!H1297","v":0},{"$f":"Produktionsanlæg!I1297","v":0},{"$f":"Produktionsanlæg!J1297","v":0},{"$f":"Produktionsanlæg!K1297","v":0},{"$f":"Produktionsanlæg!L1297","v":0},{"$f":"Produktionsanlæg!M1297","v":0},{"$f":"Produktionsanlæg!N1297","v":0},{"$f":"Produktionsanlæg!O1297","v":0},{"$f":"Produktionsanlæg!P1297","v":0},{"$f":"Produktionsanlæg!Q1297","v":0},{"$f":"Produktionsanlæg!R1297","v":0},{"$f":"Produktionsanlæg!S1297","v":0},{"$f":"Produktionsanlæg!T1297","v":0},{"$f":"Produktionsanlæg!U1297","v":0},{"$f":"Produktionsanlæg!V1297","v":0},{"$f":"Produktionsanlæg!W1297","v":0},{"$f":"Produktionsanlæg!X1297","v":0},{"$f":"Produktionsanlæg!Y1297","v":0},{"$f":"IF(COUNTIF(D1283:Y1283,\"<>0\")<=1,IF((SUM(D1283:Y1283))>0,(+HLOOKUP((SUM(D1283:Y1283)),Priser!$E$294:$J$296,2)+((SUM(D1283:Y1283))-HLOOKUP((SUM(D1283:Y1283)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1283:Y1283)),Priser!$E$294:$J$296,3))/(SUM(D1283:Y1283)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1283:AV1283)","v":0},{"$f":"SUM(D1283:Y1283)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1298","v":0},{"$f":"Produktionsanlæg!E1298","v":0},{"$f":"Produktionsanlæg!F1298","v":0},{"$f":"Produktionsanlæg!G1298","v":0},{"$f":"Produktionsanlæg!H1298","v":0},{"$f":"Produktionsanlæg!I1298","v":0},{"$f":"Produktionsanlæg!J1298","v":0},{"$f":"Produktionsanlæg!K1298","v":0},{"$f":"Produktionsanlæg!L1298","v":0},{"$f":"Produktionsanlæg!M1298","v":0},{"$f":"Produktionsanlæg!N1298","v":0},{"$f":"Produktionsanlæg!O1298","v":0},{"$f":"Produktionsanlæg!P1298","v":0},{"$f":"Produktionsanlæg!Q1298","v":0},{"$f":"Produktionsanlæg!R1298","v":0},{"$f":"Produktionsanlæg!S1298","v":0},{"$f":"Produktionsanlæg!T1298","v":0},{"$f":"Produktionsanlæg!U1298","v":0},{"$f":"Produktionsanlæg!V1298","v":0},{"$f":"Produktionsanlæg!W1298","v":0},{"$f":"Produktionsanlæg!X1298","v":0},{"$f":"Produktionsanlæg!Y1298","v":0},{"$f":"IF(COUNTIF(D1284:Y1284,\"<>0\")<=1,IF((SUM(D1284:Y1284))>0,((+HLOOKUP((SUM(D1284:Y1284)),Priser!$E$311:$J$315,4)+((SUM(D1284:Y1284))-HLOOKUP((SUM(D1284:Y1284)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1284:Y1284)),Priser!$E$311:$J$315,5))/(SUM(D1284:Y1284))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1284:AV1284)","v":0},{"$f":"SUM(D1284:Y1284)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1299","v":0},{"$f":"Produktionsanlæg!E1299","v":0},{"$f":"Produktionsanlæg!F1299","v":0},{"$f":"Produktionsanlæg!G1299","v":0},{"$f":"Produktionsanlæg!H1299","v":0},{"$f":"Produktionsanlæg!I1299","v":0},{"$f":"Produktionsanlæg!J1299","v":0},{"$f":"Produktionsanlæg!K1299","v":0},{"$f":"Produktionsanlæg!L1299","v":0},{"$f":"Produktionsanlæg!M1299","v":0},{"$f":"Produktionsanlæg!N1299","v":0},{"$f":"Produktionsanlæg!O1299","v":0},{"$f":"Produktionsanlæg!P1299","v":0},{"$f":"Produktionsanlæg!Q1299","v":0},{"$f":"Produktionsanlæg!R1299","v":0},{"$f":"Produktionsanlæg!S1299","v":0},{"$f":"Produktionsanlæg!T1299","v":0},{"$f":"Produktionsanlæg!U1299","v":0},{"$f":"Produktionsanlæg!V1299","v":0},{"$f":"Produktionsanlæg!W1299","v":0},{"$f":"Produktionsanlæg!X1299","v":0},{"$f":"Produktionsanlæg!Y1299","v":0},{"$f":"IF(COUNTIF(D1285:Y1285,\"<>0\")<=1,IF((SUM(D1285:Y1285))>0,(+HLOOKUP((SUM(D1285:Y1285)),Priser!$E$311:$J$318,7)+((SUM(D1285:Y1285))-HLOOKUP((SUM(D1285:Y1285)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1285:Y1285)),Priser!$E$311:$J$318,8))/(SUM(D1285:Y1285)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1285:AV1285)","v":0},{"$f":"SUM(D1285:Y1285)","v":0}]
["Vandværk 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1287:AW1328)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1301","v":0},{"$f":"Produktionsanlæg!E1301","v":0},{"$f":"Produktionsanlæg!F1301","v":0},{"$f":"Produktionsanlæg!G1301","v":0},{"$f":"Produktionsanlæg!H1301","v":0},{"$f":"Produktionsanlæg!I1301","v":0},{"$f":"Produktionsanlæg!J1301","v":0},{"$f":"Produktionsanlæg!K1301","v":0},{"$f":"Produktionsanlæg!L1301","v":0},{"$f":"Produktionsanlæg!M1301","v":0},{"$f":"Produktionsanlæg!N1301","v":0},{"$f":"Produktionsanlæg!O1301","v":0},{"$f":"Produktionsanlæg!P1301","v":0},{"$f":"Produktionsanlæg!Q1301","v":0},{"$f":"Produktionsanlæg!R1301","v":0},{"$f":"Produktionsanlæg!S1301","v":0},{"$f":"Produktionsanlæg!T1301","v":0},{"$f":"Produktionsanlæg!U1301","v":0},{"$f":"Produktionsanlæg!V1301","v":0},{"$f":"Produktionsanlæg!W1301","v":0},{"$f":"Produktionsanlæg!X1301","v":0},{"$f":"Produktionsanlæg!Y1301","v":0},{"$f":"IF(COUNTIF(D1287:Y1287,\"<>0\")<=1,IF((SUM(D1287:Y1287))>0,(+HLOOKUP((SUM(D1287:Y1287)),Priser!$E$96:$J$108,2)+((SUM(D1287:Y1287))-HLOOKUP((SUM(D1287:Y1287)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1287:Y1287)),Priser!$E$96:$J$108,3))/(SUM(D1287:Y1287)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1287*$Z1287","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1287:AV1287)","v":0},{"$f":"SUM(D1287:Y1287)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1302","v":0},{"$f":"Produktionsanlæg!E1302","v":0},{"$f":"Produktionsanlæg!F1302","v":0},{"$f":"Produktionsanlæg!G1302","v":0},{"$f":"Produktionsanlæg!H1302","v":0},{"$f":"Produktionsanlæg!I1302","v":0},{"$f":"Produktionsanlæg!J1302","v":0},{"$f":"Produktionsanlæg!K1302","v":0},{"$f":"Produktionsanlæg!L1302","v":0},{"$f":"Produktionsanlæg!M1302","v":0},{"$f":"Produktionsanlæg!N1302","v":0},{"$f":"Produktionsanlæg!O1302","v":0},{"$f":"Produktionsanlæg!P1302","v":0},{"$f":"Produktionsanlæg!Q1302","v":0},{"$f":"Produktionsanlæg!R1302","v":0},{"$f":"Produktionsanlæg!S1302","v":0},{"$f":"Produktionsanlæg!T1302","v":0},{"$f":"Produktionsanlæg!U1302","v":0},{"$f":"Produktionsanlæg!V1302","v":0},{"$f":"Produktionsanlæg!W1302","v":0},{"$f":"Produktionsanlæg!X1302","v":0},{"$f":"Produktionsanlæg!Y1302","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1288:Y1288,\"<>0\")","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1303","v":0},{"$f":"Produktionsanlæg!E1303","v":0},{"$f":"Produktionsanlæg!F1303","v":0},{"$f":"Produktionsanlæg!G1303","v":0},{"$f":"Produktionsanlæg!H1303","v":0},{"$f":"Produktionsanlæg!I1303","v":0},{"$f":"Produktionsanlæg!J1303","v":0},{"$f":"Produktionsanlæg!K1303","v":0},{"$f":"Produktionsanlæg!L1303","v":0},{"$f":"Produktionsanlæg!M1303","v":0},{"$f":"Produktionsanlæg!N1303","v":0},{"$f":"Produktionsanlæg!O1303","v":0},{"$f":"Produktionsanlæg!P1303","v":0},{"$f":"Produktionsanlæg!Q1303","v":0},{"$f":"Produktionsanlæg!R1303","v":0},{"$f":"Produktionsanlæg!S1303","v":0},{"$f":"Produktionsanlæg!T1303","v":0},{"$f":"Produktionsanlæg!U1303","v":0},{"$f":"Produktionsanlæg!V1303","v":0},{"$f":"Produktionsanlæg!W1303","v":0},{"$f":"Produktionsanlæg!X1303","v":0},{"$f":"Produktionsanlæg!Y1303","v":0},{"$f":"IF(COUNTIF(D1289:Y1289,\"<>0\")<=1,IF((SUM(D1289:Y1289))>0,(+HLOOKUP((SUM(D1289:Y1289)),Priser!$E$96:$J$108,2)+((SUM(D1289:Y1289))-HLOOKUP((SUM(D1289:Y1289)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1289:Y1289)),Priser!$E$96:$J$108,3))/(SUM(D1289:Y1289)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1289*$Z1289","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1289*$Z1289","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1289*$Z1289","v":0},{"$f":"Y1289*$Z1289","v":0},{"$f":"+SUM(AA1289:AV1289)","v":0},{"$f":"SUM(D1289:Y1289)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1304","v":0},{"$f":"Produktionsanlæg!E1304","v":0},{"$f":"Produktionsanlæg!F1304","v":0},{"$f":"Produktionsanlæg!G1304","v":0},{"$f":"Produktionsanlæg!H1304","v":0},{"$f":"Produktionsanlæg!I1304","v":0},{"$f":"Produktionsanlæg!J1304","v":0},{"$f":"Produktionsanlæg!K1304","v":0},{"$f":"Produktionsanlæg!L1304","v":0},{"$f":"Produktionsanlæg!M1304","v":0},{"$f":"Produktionsanlæg!N1304","v":0},{"$f":"Produktionsanlæg!O1304","v":0},{"$f":"Produktionsanlæg!P1304","v":0},{"$f":"Produktionsanlæg!Q1304","v":0},{"$f":"Produktionsanlæg!R1304","v":0},{"$f":"Produktionsanlæg!S1304","v":0},{"$f":"Produktionsanlæg!T1304","v":0},{"$f":"Produktionsanlæg!U1304","v":0},{"$f":"Produktionsanlæg!V1304","v":0},{"$f":"Produktionsanlæg!W1304","v":0},{"$f":"Produktionsanlæg!X1304","v":0},{"$f":"Produktionsanlæg!Y1304","v":0},{"$f":"IF(COUNTIF(D1290:Y1290,\"<>0\")<=1,IF((SUM(D1290:Y1290))>0,(+HLOOKUP((SUM(D1290:Y1290)),Priser!$E$96:$J$108,4)+((SUM(D1290:Y1290))-HLOOKUP((SUM(D1290:Y1290)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1290:Y1290)),Priser!$E$96:$J$108,5))/(SUM(D1290:Y1290)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1290*$Z1290","v":0},{"$f":"Y1290*$Z1290","v":0},{"$f":"+SUM(AA1290:AV1290)","v":0},{"$f":"SUM(D1290:Y1290)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1305","v":0},{"$f":"Produktionsanlæg!E1305","v":0},{"$f":"Produktionsanlæg!F1305","v":0},{"$f":"Produktionsanlæg!G1305","v":0},{"$f":"Produktionsanlæg!H1305","v":0},{"$f":"Produktionsanlæg!I1305","v":0},{"$f":"Produktionsanlæg!J1305","v":0},{"$f":"Produktionsanlæg!K1305","v":0},{"$f":"Produktionsanlæg!L1305","v":0},{"$f":"Produktionsanlæg!M1305","v":0},{"$f":"Produktionsanlæg!N1305","v":0},{"$f":"Produktionsanlæg!O1305","v":0},{"$f":"Produktionsanlæg!P1305","v":0},{"$f":"Produktionsanlæg!Q1305","v":0},{"$f":"Produktionsanlæg!R1305","v":0},{"$f":"Produktionsanlæg!S1305","v":0},{"$f":"Produktionsanlæg!T1305","v":0},{"$f":"Produktionsanlæg!U1305","v":0},{"$f":"Produktionsanlæg!V1305","v":0},{"$f":"Produktionsanlæg!W1305","v":0},{"$f":"Produktionsanlæg!X1305","v":0},{"$f":"Produktionsanlæg!Y1305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1291:Y1291,\"<>0\")","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1306","v":0},{"$f":"Produktionsanlæg!E1306","v":0},{"$f":"Produktionsanlæg!F1306","v":0},{"$f":"Produktionsanlæg!G1306","v":0},{"$f":"Produktionsanlæg!H1306","v":0},{"$f":"Produktionsanlæg!I1306","v":0},{"$f":"Produktionsanlæg!J1306","v":0},{"$f":"Produktionsanlæg!K1306","v":0},{"$f":"Produktionsanlæg!L1306","v":0},{"$f":"Produktionsanlæg!M1306","v":0},{"$f":"Produktionsanlæg!N1306","v":0},{"$f":"Produktionsanlæg!O1306","v":0},{"$f":"Produktionsanlæg!P1306","v":0},{"$f":"Produktionsanlæg!Q1306","v":0},{"$f":"Produktionsanlæg!R1306","v":0},{"$f":"Produktionsanlæg!S1306","v":0},{"$f":"Produktionsanlæg!T1306","v":0},{"$f":"Produktionsanlæg!U1306","v":0},{"$f":"Produktionsanlæg!V1306","v":0},{"$f":"Produktionsanlæg!W1306","v":0},{"$f":"Produktionsanlæg!X1306","v":0},{"$f":"Produktionsanlæg!Y1306","v":0},{"$f":"IF(COUNTIF(D1292:Y1292,\"<>0\")<=1,IF((SUM(D1292:Y1292))>0,(+HLOOKUP((SUM(D1292:Y1292)),Priser!$E$96:$J$108,4)+((SUM(D1292:Y1292))-HLOOKUP((SUM(D1292:Y1292)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1292:Y1292)),Priser!$E$96:$J$108,5))/(SUM(D1292:Y1292)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1292*$Z1292","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1292*$Z1292","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1292*$Z1292","v":0},{"$f":"Y1292*$Z1292","v":0},{"$f":"+SUM(AA1292:AV1292)","v":0},{"$f":"SUM(D1292:Y1292)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1307","v":0},{"$f":"Produktionsanlæg!E1307","v":0},{"$f":"Produktionsanlæg!F1307","v":0},{"$f":"Produktionsanlæg!G1307","v":0},{"$f":"Produktionsanlæg!H1307","v":0},{"$f":"Produktionsanlæg!I1307","v":0},{"$f":"Produktionsanlæg!J1307","v":0},{"$f":"Produktionsanlæg!K1307","v":0},{"$f":"Produktionsanlæg!L1307","v":0},{"$f":"Produktionsanlæg!M1307","v":0},{"$f":"Produktionsanlæg!N1307","v":0},{"$f":"Produktionsanlæg!O1307","v":0},{"$f":"Produktionsanlæg!P1307","v":0},{"$f":"Produktionsanlæg!Q1307","v":0},{"$f":"Produktionsanlæg!R1307","v":0},{"$f":"Produktionsanlæg!S1307","v":0},{"$f":"Produktionsanlæg!T1307","v":0},{"$f":"Produktionsanlæg!U1307","v":0},{"$f":"Produktionsanlæg!V1307","v":0},{"$f":"Produktionsanlæg!W1307","v":0},{"$f":"Produktionsanlæg!X1307","v":0},{"$f":"Produktionsanlæg!Y1307","v":0},{"$f":"IF(COUNTIF(D1293:Y1293,\"<>0\")<=1,IF((SUM(D1293:Y1293))>0,(+HLOOKUP((SUM(D1293:Y1293)),Priser!$E$96:$J$108,8)+((SUM(D1293:Y1293))-HLOOKUP((SUM(D1293:Y1293)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1293:Y1293)),Priser!$E$96:$J$108,9))/(SUM(D1293:Y1293)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1293*$Z1293","v":0},{"$f":"Y1293*$Z1293","v":0},{"$f":"+SUM(AA1293:AV1293)","v":0},{"$f":"SUM(D1293:Y1293)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1308","v":0},{"$f":"Produktionsanlæg!E1308","v":0},{"$f":"Produktionsanlæg!F1308","v":0},{"$f":"Produktionsanlæg!G1308","v":0},{"$f":"Produktionsanlæg!H1308","v":0},{"$f":"Produktionsanlæg!I1308","v":0},{"$f":"Produktionsanlæg!J1308","v":0},{"$f":"Produktionsanlæg!K1308","v":0},{"$f":"Produktionsanlæg!L1308","v":0},{"$f":"Produktionsanlæg!M1308","v":0},{"$f":"Produktionsanlæg!N1308","v":0},{"$f":"Produktionsanlæg!O1308","v":0},{"$f":"Produktionsanlæg!P1308","v":0},{"$f":"Produktionsanlæg!Q1308","v":0},{"$f":"Produktionsanlæg!R1308","v":0},{"$f":"Produktionsanlæg!S1308","v":0},{"$f":"Produktionsanlæg!T1308","v":0},{"$f":"Produktionsanlæg!U1308","v":0},{"$f":"Produktionsanlæg!V1308","v":0},{"$f":"Produktionsanlæg!W1308","v":0},{"$f":"Produktionsanlæg!X1308","v":0},{"$f":"Produktionsanlæg!Y1308","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1294:Y1294,\"<>0\")","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1309","v":0},{"$f":"Produktionsanlæg!E1309","v":0},{"$f":"Produktionsanlæg!F1309","v":0},{"$f":"Produktionsanlæg!G1309","v":0},{"$f":"Produktionsanlæg!H1309","v":0},{"$f":"Produktionsanlæg!I1309","v":0},{"$f":"Produktionsanlæg!J1309","v":0},{"$f":"Produktionsanlæg!K1309","v":0},{"$f":"Produktionsanlæg!L1309","v":0},{"$f":"Produktionsanlæg!M1309","v":0},{"$f":"Produktionsanlæg!N1309","v":0},{"$f":"Produktionsanlæg!O1309","v":0},{"$f":"Produktionsanlæg!P1309","v":0},{"$f":"Produktionsanlæg!Q1309","v":0},{"$f":"Produktionsanlæg!R1309","v":0},{"$f":"Produktionsanlæg!S1309","v":0},{"$f":"Produktionsanlæg!T1309","v":0},{"$f":"Produktionsanlæg!U1309","v":0},{"$f":"Produktionsanlæg!V1309","v":0},{"$f":"Produktionsanlæg!W1309","v":0},{"$f":"Produktionsanlæg!X1309","v":0},{"$f":"Produktionsanlæg!Y1309","v":0},{"$f":"IF(COUNTIF(D1295:Y1295,\"<>0\")<=1,IF((SUM(D1295:Y1295))>0,(+HLOOKUP((SUM(D1295:Y1295)),Priser!$E$96:$J$108,8)+((SUM(D1295:Y1295))-HLOOKUP((SUM(D1295:Y1295)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1295:Y1295)),Priser!$E$96:$J$108,9))/(SUM(D1295:Y1295)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1295*$Z1295","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1295*$Z1295","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1295*$Z1295","v":0},{"$f":"Y1295*$Z1295","v":0},{"$f":"+SUM(AA1295:AV1295)","v":0},{"$f":"SUM(D1295:Y1295)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1310","v":0},{"$f":"Produktionsanlæg!E1310","v":0},{"$f":"Produktionsanlæg!F1310","v":0},{"$f":"Produktionsanlæg!G1310","v":0},{"$f":"Produktionsanlæg!H1310","v":0},{"$f":"Produktionsanlæg!I1310","v":0},{"$f":"Produktionsanlæg!J1310","v":0},{"$f":"Produktionsanlæg!K1310","v":0},{"$f":"Produktionsanlæg!L1310","v":0},{"$f":"Produktionsanlæg!M1310","v":0},{"$f":"Produktionsanlæg!N1310","v":0},{"$f":"Produktionsanlæg!O1310","v":0},{"$f":"Produktionsanlæg!P1310","v":0},{"$f":"Produktionsanlæg!Q1310","v":0},{"$f":"Produktionsanlæg!R1310","v":0},{"$f":"Produktionsanlæg!S1310","v":0},{"$f":"Produktionsanlæg!T1310","v":0},{"$f":"Produktionsanlæg!U1310","v":0},{"$f":"Produktionsanlæg!V1310","v":0},{"$f":"Produktionsanlæg!W1310","v":0},{"$f":"Produktionsanlæg!X1310","v":0},{"$f":"Produktionsanlæg!Y1310","v":0},{"$f":"IF(COUNTIF(D1296:Y1296,\"<>0\")<=1,IF((SUM(D1296:Y1296))>0,(+HLOOKUP((SUM(D1296:Y1296)),Priser!$E$96:$J$108,6)+((SUM(D1296:Y1296))-HLOOKUP((SUM(D1296:Y1296)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1296:Y1296)),Priser!$E$96:$J$108,7))/(SUM(D1296:Y1296)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1296*$Z1296","v":0},{"$f":"Y1296*$Z1296","v":0},{"$f":"+SUM(AA1296:AV1296)","v":0},{"$f":"SUM(D1296:Y1296)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1311","v":0},{"$f":"Produktionsanlæg!E1311","v":0},{"$f":"Produktionsanlæg!F1311","v":0},{"$f":"Produktionsanlæg!G1311","v":0},{"$f":"Produktionsanlæg!H1311","v":0},{"$f":"Produktionsanlæg!I1311","v":0},{"$f":"Produktionsanlæg!J1311","v":0},{"$f":"Produktionsanlæg!K1311","v":0},{"$f":"Produktionsanlæg!L1311","v":0},{"$f":"Produktionsanlæg!M1311","v":0},{"$f":"Produktionsanlæg!N1311","v":0},{"$f":"Produktionsanlæg!O1311","v":0},{"$f":"Produktionsanlæg!P1311","v":0},{"$f":"Produktionsanlæg!Q1311","v":0},{"$f":"Produktionsanlæg!R1311","v":0},{"$f":"Produktionsanlæg!S1311","v":0},{"$f":"Produktionsanlæg!T1311","v":0},{"$f":"Produktionsanlæg!U1311","v":0},{"$f":"Produktionsanlæg!V1311","v":0},{"$f":"Produktionsanlæg!W1311","v":0},{"$f":"Produktionsanlæg!X1311","v":0},{"$f":"Produktionsanlæg!Y1311","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1297:Y1297,\"<>0\")","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1312","v":0},{"$f":"Produktionsanlæg!E1312","v":0},{"$f":"Produktionsanlæg!F1312","v":0},{"$f":"Produktionsanlæg!G1312","v":0},{"$f":"Produktionsanlæg!H1312","v":0},{"$f":"Produktionsanlæg!I1312","v":0},{"$f":"Produktionsanlæg!J1312","v":0},{"$f":"Produktionsanlæg!K1312","v":0},{"$f":"Produktionsanlæg!L1312","v":0},{"$f":"Produktionsanlæg!M1312","v":0},{"$f":"Produktionsanlæg!N1312","v":0},{"$f":"Produktionsanlæg!O1312","v":0},{"$f":"Produktionsanlæg!P1312","v":0},{"$f":"Produktionsanlæg!Q1312","v":0},{"$f":"Produktionsanlæg!R1312","v":0},{"$f":"Produktionsanlæg!S1312","v":0},{"$f":"Produktionsanlæg!T1312","v":0},{"$f":"Produktionsanlæg!U1312","v":0},{"$f":"Produktionsanlæg!V1312","v":0},{"$f":"Produktionsanlæg!W1312","v":0},{"$f":"Produktionsanlæg!X1312","v":0},{"$f":"Produktionsanlæg!Y1312","v":0},{"$f":"IF(COUNTIF(D1298:Y1298,\"<>0\")<=1,IF((SUM(D1298:Y1298))>0,(+HLOOKUP((SUM(D1298:Y1298)),Priser!$E$96:$J$108,6)+((SUM(D1298:Y1298))-HLOOKUP((SUM(D1298:Y1298)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1298:Y1298)),Priser!$E$96:$J$108,7))/(SUM(D1298:Y1298)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1298*$Z1298","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1298*$Z1298","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1298*$Z1298","v":0},0,{"$f":"+SUM(AA1298:AV1298)","v":0},{"$f":"SUM(D1298:Y1298)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1313","v":0},{"$f":"Produktionsanlæg!E1313","v":0},{"$f":"Produktionsanlæg!F1313","v":0},{"$f":"Produktionsanlæg!G1313","v":0},{"$f":"Produktionsanlæg!H1313","v":0},{"$f":"Produktionsanlæg!I1313","v":0},{"$f":"Produktionsanlæg!J1313","v":0},{"$f":"Produktionsanlæg!K1313","v":0},{"$f":"Produktionsanlæg!L1313","v":0},{"$f":"Produktionsanlæg!M1313","v":0},{"$f":"Produktionsanlæg!N1313","v":0},{"$f":"Produktionsanlæg!O1313","v":0},{"$f":"Produktionsanlæg!P1313","v":0},{"$f":"Produktionsanlæg!Q1313","v":0},{"$f":"Produktionsanlæg!R1313","v":0},{"$f":"Produktionsanlæg!S1313","v":0},{"$f":"Produktionsanlæg!T1313","v":0},{"$f":"Produktionsanlæg!U1313","v":0},{"$f":"Produktionsanlæg!V1313","v":0},{"$f":"Produktionsanlæg!W1313","v":0},{"$f":"Produktionsanlæg!X1313","v":0},{"$f":"Produktionsanlæg!Y1313","v":0},{"$f":"IF(COUNTIF(D1299:Y1299,\"<>0\")<=1,IF((SUM(D1299:Y1299))>0,(+HLOOKUP((SUM(D1299:Y1299)),Priser!$E$96:$J$108,10)+((SUM(D1299:Y1299))-HLOOKUP((SUM(D1299:Y1299)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1299:Y1299)),Priser!$E$96:$J$108,11))/(SUM(D1299:Y1299)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1314","v":0},{"$f":"Produktionsanlæg!E1314","v":0},{"$f":"Produktionsanlæg!F1314","v":0},{"$f":"Produktionsanlæg!G1314","v":0},{"$f":"Produktionsanlæg!H1314","v":0},{"$f":"Produktionsanlæg!I1314","v":0},{"$f":"Produktionsanlæg!J1314","v":0},{"$f":"Produktionsanlæg!K1314","v":0},{"$f":"Produktionsanlæg!L1314","v":0},{"$f":"Produktionsanlæg!M1314","v":0},{"$f":"Produktionsanlæg!N1314","v":0},{"$f":"Produktionsanlæg!O1314","v":0},{"$f":"Produktionsanlæg!P1314","v":0},{"$f":"Produktionsanlæg!Q1314","v":0},{"$f":"Produktionsanlæg!R1314","v":0},{"$f":"Produktionsanlæg!S1314","v":0},{"$f":"Produktionsanlæg!T1314","v":0},{"$f":"Produktionsanlæg!U1314","v":0},{"$f":"Produktionsanlæg!V1314","v":0},{"$f":"Produktionsanlæg!W1314","v":0},{"$f":"Produktionsanlæg!X1314","v":0},{"$f":"Produktionsanlæg!Y1314","v":0},{"$f":"IF(COUNTIF(D1300:Y1300,\"<>0\")<=1,IF((SUM(D1300:Y1300))>0,(+HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,12)+((SUM(D1300:Y1300))-HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,13))/(SUM(D1300:Y1300)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1315","v":0},{"$f":"Produktionsanlæg!E1315","v":0},{"$f":"Produktionsanlæg!F1315","v":0},{"$f":"Produktionsanlæg!G1315","v":0},{"$f":"Produktionsanlæg!H1315","v":0},{"$f":"Produktionsanlæg!I1315","v":0},{"$f":"Produktionsanlæg!J1315","v":0},{"$f":"Produktionsanlæg!K1315","v":0},{"$f":"Produktionsanlæg!L1315","v":0},{"$f":"Produktionsanlæg!M1315","v":0},{"$f":"Produktionsanlæg!N1315","v":0},{"$f":"Produktionsanlæg!O1315","v":0},{"$f":"Produktionsanlæg!P1315","v":0},{"$f":"Produktionsanlæg!Q1315","v":0},{"$f":"Produktionsanlæg!R1315","v":0},{"$f":"Produktionsanlæg!S1315","v":0},{"$f":"Produktionsanlæg!T1315","v":0},{"$f":"Produktionsanlæg!U1315","v":0},{"$f":"Produktionsanlæg!V1315","v":0},{"$f":"Produktionsanlæg!W1315","v":0},{"$f":"Produktionsanlæg!X1315","v":0},{"$f":"Produktionsanlæg!Y1315","v":0},{"$f":"IF(COUNTIF(D1301:Y1301,\"<>0\")<=1,IF((SUM(D1301:Y1301))>0,(+HLOOKUP((SUM(D1301:Y1301)),Priser!$E$118:$I$123,3)+((SUM(D1301:Y1301))-HLOOKUP((SUM(D1301:Y1301)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1301:Y1301)),Priser!$E$118:$I$123,4))/(SUM(D1301:Y1301)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1316","v":0},{"$f":"Produktionsanlæg!E1316","v":0},{"$f":"Produktionsanlæg!F1316","v":0},{"$f":"Produktionsanlæg!G1316","v":0},{"$f":"Produktionsanlæg!H1316","v":0},{"$f":"Produktionsanlæg!I1316","v":0},{"$f":"Produktionsanlæg!J1316","v":0},{"$f":"Produktionsanlæg!K1316","v":0},{"$f":"Produktionsanlæg!L1316","v":0},{"$f":"Produktionsanlæg!M1316","v":0},{"$f":"Produktionsanlæg!N1316","v":0},{"$f":"Produktionsanlæg!O1316","v":0},{"$f":"Produktionsanlæg!P1316","v":0},{"$f":"Produktionsanlæg!Q1316","v":0},{"$f":"Produktionsanlæg!R1316","v":0},{"$f":"Produktionsanlæg!S1316","v":0},{"$f":"Produktionsanlæg!T1316","v":0},{"$f":"Produktionsanlæg!U1316","v":0},{"$f":"Produktionsanlæg!V1316","v":0},{"$f":"Produktionsanlæg!W1316","v":0},{"$f":"Produktionsanlæg!X1316","v":0},{"$f":"Produktionsanlæg!Y1316","v":0},{"$f":"IF(COUNTIF(D1302:Y1302,\"<>0\")<=1,IF((SUM(D1302:Y1302))>0,(+HLOOKUP((SUM(D1302:Y1302)),Priser!$E$118:$I$123,5)+((SUM(D1302:Y1302))-HLOOKUP((SUM(D1302:Y1302)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1302:Y1302)),Priser!$E$118:$I$123,6))/(SUM(D1302:Y1302)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1317","v":0},{"$f":"Produktionsanlæg!E1317","v":0},{"$f":"Produktionsanlæg!F1317","v":0},{"$f":"Produktionsanlæg!G1317","v":0},{"$f":"Produktionsanlæg!H1317","v":0},{"$f":"Produktionsanlæg!I1317","v":0},{"$f":"Produktionsanlæg!J1317","v":0},{"$f":"Produktionsanlæg!K1317","v":0},{"$f":"Produktionsanlæg!L1317","v":0},{"$f":"Produktionsanlæg!M1317","v":0},{"$f":"Produktionsanlæg!N1317","v":0},{"$f":"Produktionsanlæg!O1317","v":0},{"$f":"Produktionsanlæg!P1317","v":0},{"$f":"Produktionsanlæg!Q1317","v":0},{"$f":"Produktionsanlæg!R1317","v":0},{"$f":"Produktionsanlæg!S1317","v":0},{"$f":"Produktionsanlæg!T1317","v":0},{"$f":"Produktionsanlæg!U1317","v":0},{"$f":"Produktionsanlæg!V1317","v":0},{"$f":"Produktionsanlæg!W1317","v":0},{"$f":"Produktionsanlæg!X1317","v":0},{"$f":"Produktionsanlæg!Y1317","v":0},{"$f":"IF(COUNTIF(D1303:Y1303,\"<>0\")<=1,IF((SUM(D1303:Y1303))>0,(+HLOOKUP((SUM(D1303:Y1303)),Priser!$E$132:$I$141,9)+((SUM(D1303:Y1303))-HLOOKUP((SUM(D1303:Y1303)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1303:Y1303)),Priser!$E$132:$I$141,10))/(SUM(D1303:Y1303)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1318","v":0},{"$f":"Produktionsanlæg!E1318","v":0},{"$f":"Produktionsanlæg!F1318","v":0},{"$f":"Produktionsanlæg!G1318","v":0},{"$f":"Produktionsanlæg!H1318","v":0},{"$f":"Produktionsanlæg!I1318","v":0},{"$f":"Produktionsanlæg!J1318","v":0},{"$f":"Produktionsanlæg!K1318","v":0},{"$f":"Produktionsanlæg!L1318","v":0},{"$f":"Produktionsanlæg!M1318","v":0},{"$f":"Produktionsanlæg!N1318","v":0},{"$f":"Produktionsanlæg!O1318","v":0},{"$f":"Produktionsanlæg!P1318","v":0},{"$f":"Produktionsanlæg!Q1318","v":0},{"$f":"Produktionsanlæg!R1318","v":0},{"$f":"Produktionsanlæg!S1318","v":0},{"$f":"Produktionsanlæg!T1318","v":0},{"$f":"Produktionsanlæg!U1318","v":0},{"$f":"Produktionsanlæg!V1318","v":0},{"$f":"Produktionsanlæg!W1318","v":0},{"$f":"Produktionsanlæg!X1318","v":0},{"$f":"Produktionsanlæg!Y1318","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1304:Y1304,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1319","v":0},{"$f":"Produktionsanlæg!E1319","v":0},{"$f":"Produktionsanlæg!F1319","v":0},{"$f":"Produktionsanlæg!G1319","v":0},{"$f":"Produktionsanlæg!H1319","v":0},{"$f":"Produktionsanlæg!I1319","v":0},{"$f":"Produktionsanlæg!J1319","v":0},{"$f":"Produktionsanlæg!K1319","v":0},{"$f":"Produktionsanlæg!L1319","v":0},{"$f":"Produktionsanlæg!M1319","v":0},{"$f":"Produktionsanlæg!N1319","v":0},{"$f":"Produktionsanlæg!O1319","v":0},{"$f":"Produktionsanlæg!P1319","v":0},{"$f":"Produktionsanlæg!Q1319","v":0},{"$f":"Produktionsanlæg!R1319","v":0},{"$f":"Produktionsanlæg!S1319","v":0},{"$f":"Produktionsanlæg!T1319","v":0},{"$f":"Produktionsanlæg!U1319","v":0},{"$f":"Produktionsanlæg!V1319","v":0},{"$f":"Produktionsanlæg!W1319","v":0},{"$f":"Produktionsanlæg!X1319","v":0},{"$f":"Produktionsanlæg!Y1319","v":0},{"$f":"IF(COUNTIF(D1305:Y1305,\"<>0\")<=1,IF((SUM(D1305:Y1305))>0,(+HLOOKUP((SUM(D1305:Y1305)),Priser!$E$132:$I$141,9)+((SUM(D1305:Y1305))-HLOOKUP((SUM(D1305:Y1305)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1305:Y1305)),Priser!$E$132:$I$141,10))/(SUM(D1305:Y1305)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1305*$Z1305","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1305*$Z1305","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1305*$Z1305","v":0},{"$f":"Y1305*$Z1305","v":0},{"$f":"+SUM(AA1305:AV1305)","v":0},{"$f":"SUM(D1305:Y1305)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1320","v":0},{"$f":"Produktionsanlæg!E1320","v":0},{"$f":"Produktionsanlæg!F1320","v":0},{"$f":"Produktionsanlæg!G1320","v":0},{"$f":"Produktionsanlæg!H1320","v":0},{"$f":"Produktionsanlæg!I1320","v":0},{"$f":"Produktionsanlæg!J1320","v":0},{"$f":"Produktionsanlæg!K1320","v":0},{"$f":"Produktionsanlæg!L1320","v":0},{"$f":"Produktionsanlæg!M1320","v":0},{"$f":"Produktionsanlæg!N1320","v":0},{"$f":"Produktionsanlæg!O1320","v":0},{"$f":"Produktionsanlæg!P1320","v":0},{"$f":"Produktionsanlæg!Q1320","v":0},{"$f":"Produktionsanlæg!R1320","v":0},{"$f":"Produktionsanlæg!S1320","v":0},{"$f":"Produktionsanlæg!T1320","v":0},{"$f":"Produktionsanlæg!U1320","v":0},{"$f":"Produktionsanlæg!V1320","v":0},{"$f":"Produktionsanlæg!W1320","v":0},{"$f":"Produktionsanlæg!X1320","v":0},{"$f":"Produktionsanlæg!Y1320","v":0},{"$f":"IF(COUNTIF(D1306:Y1306,\"<>0\")<=1,IF((SUM(D1306:Y1306))>0,(+HLOOKUP((SUM(D1306:Y1306)),Priser!$E$132:$I$141,6)+((SUM(D1306:Y1306))-HLOOKUP((SUM(D1306:Y1306)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1306:Y1306)),Priser!$E$132:$I$141,7))/(SUM(D1306:Y1306)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1306*$Z1306","v":0},{"$f":"Y1306*$Z1306","v":0},{"$f":"+SUM(AA1306:AV1306)","v":0},{"$f":"SUM(D1306:Y1306)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1321","v":0},{"$f":"Produktionsanlæg!E1321","v":0},{"$f":"Produktionsanlæg!F1321","v":0},{"$f":"Produktionsanlæg!G1321","v":0},{"$f":"Produktionsanlæg!H1321","v":0},{"$f":"Produktionsanlæg!I1321","v":0},{"$f":"Produktionsanlæg!J1321","v":0},{"$f":"Produktionsanlæg!K1321","v":0},{"$f":"Produktionsanlæg!L1321","v":0},{"$f":"Produktionsanlæg!M1321","v":0},{"$f":"Produktionsanlæg!N1321","v":0},{"$f":"Produktionsanlæg!O1321","v":0},{"$f":"Produktionsanlæg!P1321","v":0},{"$f":"Produktionsanlæg!Q1321","v":0},{"$f":"Produktionsanlæg!R1321","v":0},{"$f":"Produktionsanlæg!S1321","v":0},{"$f":"Produktionsanlæg!T1321","v":0},{"$f":"Produktionsanlæg!U1321","v":0},{"$f":"Produktionsanlæg!V1321","v":0},{"$f":"Produktionsanlæg!W1321","v":0},{"$f":"Produktionsanlæg!X1321","v":0},{"$f":"Produktionsanlæg!Y1321","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1307:Y1307,\"<>0\")","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1322","v":0},{"$f":"Produktionsanlæg!E1322","v":0},{"$f":"Produktionsanlæg!F1322","v":0},{"$f":"Produktionsanlæg!G1322","v":0},{"$f":"Produktionsanlæg!H1322","v":0},{"$f":"Produktionsanlæg!I1322","v":0},{"$f":"Produktionsanlæg!J1322","v":0},{"$f":"Produktionsanlæg!K1322","v":0},{"$f":"Produktionsanlæg!L1322","v":0},{"$f":"Produktionsanlæg!M1322","v":0},{"$f":"Produktionsanlæg!N1322","v":0},{"$f":"Produktionsanlæg!O1322","v":0},{"$f":"Produktionsanlæg!P1322","v":0},{"$f":"Produktionsanlæg!Q1322","v":0},{"$f":"Produktionsanlæg!R1322","v":0},{"$f":"Produktionsanlæg!S1322","v":0},{"$f":"Produktionsanlæg!T1322","v":0},{"$f":"Produktionsanlæg!U1322","v":0},{"$f":"Produktionsanlæg!V1322","v":0},{"$f":"Produktionsanlæg!W1322","v":0},{"$f":"Produktionsanlæg!X1322","v":0},{"$f":"Produktionsanlæg!Y1322","v":0},{"$f":"IF(COUNTIF(D1308:Y1308,\"<>0\")<=1,IF((SUM(D1308:Y1308))>0,(+HLOOKUP((SUM(D1308:Y1308)),Priser!$E$132:$I$141,6)+((SUM(D1308:Y1308))-HLOOKUP((SUM(D1308:Y1308)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1308:Y1308)),Priser!$E$132:$I$141,7))/(SUM(D1308:Y1308)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1308*$Z1308","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1308*$Z1308","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1308*$Z1308","v":0},0,{"$f":"+SUM(AA1308:AV1308)","v":0},{"$f":"SUM(D1308:Y1308)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1323","v":0},{"$f":"Produktionsanlæg!E1323","v":0},{"$f":"Produktionsanlæg!F1323","v":0},{"$f":"Produktionsanlæg!G1323","v":0},{"$f":"Produktionsanlæg!H1323","v":0},{"$f":"Produktionsanlæg!I1323","v":0},{"$f":"Produktionsanlæg!J1323","v":0},{"$f":"Produktionsanlæg!K1323","v":0},{"$f":"Produktionsanlæg!L1323","v":0},{"$f":"Produktionsanlæg!M1323","v":0},{"$f":"Produktionsanlæg!N1323","v":0},{"$f":"Produktionsanlæg!O1323","v":0},{"$f":"Produktionsanlæg!P1323","v":0},{"$f":"Produktionsanlæg!Q1323","v":0},{"$f":"Produktionsanlæg!R1323","v":0},{"$f":"Produktionsanlæg!S1323","v":0},{"$f":"Produktionsanlæg!T1323","v":0},{"$f":"Produktionsanlæg!U1323","v":0},{"$f":"Produktionsanlæg!V1323","v":0},{"$f":"Produktionsanlæg!W1323","v":0},{"$f":"Produktionsanlæg!X1323","v":0},{"$f":"Produktionsanlæg!Y1323","v":0},{"$f":"IF(COUNTIF(D1309:Y1309,\"<>0\")<=1,IF((SUM(D1309:Y1309))>0,(+HLOOKUP((SUM(D1309:Y1309)),Priser!$E$150:$J$152,2)+((SUM(D1309:Y1309))-HLOOKUP((SUM(D1309:Y1309)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1309:Y1309)),Priser!$E$150:$J$152,3))/(SUM(D1309:Y1309)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1309:AV1309)","v":0},{"$f":"SUM(D1309:Y1309)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1324","v":0},{"$f":"Produktionsanlæg!E1324","v":0},{"$f":"Produktionsanlæg!F1324","v":0},{"$f":"Produktionsanlæg!G1324","v":0},{"$f":"Produktionsanlæg!H1324","v":0},{"$f":"Produktionsanlæg!I1324","v":0},{"$f":"Produktionsanlæg!J1324","v":0},{"$f":"Produktionsanlæg!K1324","v":0},{"$f":"Produktionsanlæg!L1324","v":0},{"$f":"Produktionsanlæg!M1324","v":0},{"$f":"Produktionsanlæg!N1324","v":0},{"$f":"Produktionsanlæg!O1324","v":0},{"$f":"Produktionsanlæg!P1324","v":0},{"$f":"Produktionsanlæg!Q1324","v":0},{"$f":"Produktionsanlæg!R1324","v":0},{"$f":"Produktionsanlæg!S1324","v":0},{"$f":"Produktionsanlæg!T1324","v":0},{"$f":"Produktionsanlæg!U1324","v":0},{"$f":"Produktionsanlæg!V1324","v":0},{"$f":"Produktionsanlæg!W1324","v":0},{"$f":"Produktionsanlæg!X1324","v":0},{"$f":"Produktionsanlæg!Y1324","v":0},{"$f":"IF(COUNTIF(D1310:Y1310,\"<>0\")<=1,IF((SUM(D1310:Y1310))>0,(+HLOOKUP((SUM(D1310:Y1310)),Priser!$E$154:$J$156,2)+((SUM(D1310:Y1310))-HLOOKUP((SUM(D1310:Y1310)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1310:Y1310)),Priser!$E$154:$J$156,3))/(SUM(D1310:Y1310)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1310:AV1310)","v":0},{"$f":"SUM(D1310:Y1310)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1325","v":0},{"$f":"Produktionsanlæg!E1325","v":0},{"$f":"Produktionsanlæg!F1325","v":0},{"$f":"Produktionsanlæg!G1325","v":0},{"$f":"Produktionsanlæg!H1325","v":0},{"$f":"Produktionsanlæg!I1325","v":0},{"$f":"Produktionsanlæg!J1325","v":0},{"$f":"Produktionsanlæg!K1325","v":0},{"$f":"Produktionsanlæg!L1325","v":0},{"$f":"Produktionsanlæg!M1325","v":0},{"$f":"Produktionsanlæg!N1325","v":0},{"$f":"Produktionsanlæg!O1325","v":0},{"$f":"Produktionsanlæg!P1325","v":0},{"$f":"Produktionsanlæg!Q1325","v":0},{"$f":"Produktionsanlæg!R1325","v":0},{"$f":"Produktionsanlæg!S1325","v":0},{"$f":"Produktionsanlæg!T1325","v":0},{"$f":"Produktionsanlæg!U1325","v":0},{"$f":"Produktionsanlæg!V1325","v":0},{"$f":"Produktionsanlæg!W1325","v":0},{"$f":"Produktionsanlæg!X1325","v":0},{"$f":"Produktionsanlæg!Y1325","v":0},{"$f":"IF(COUNTIF(D1311:Y1311,\"<>0\")<=1,IF((SUM(D1311:Y1311))>0,(+HLOOKUP((SUM(D1311:Y1311)),Priser!$E$168:$J$170,2)+((SUM(D1311:Y1311))-HLOOKUP((SUM(D1311:Y1311)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1311:Y1311)),Priser!$E$168:$J$170,3))/(SUM(D1311:Y1311)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1311:AV1311)","v":0},{"$f":"SUM(D1311:Y1311)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1326","v":0},{"$f":"Produktionsanlæg!E1326","v":0},{"$f":"Produktionsanlæg!F1326","v":0},{"$f":"Produktionsanlæg!G1326","v":0},{"$f":"Produktionsanlæg!H1326","v":0},{"$f":"Produktionsanlæg!I1326","v":0},{"$f":"Produktionsanlæg!J1326","v":0},{"$f":"Produktionsanlæg!K1326","v":0},{"$f":"Produktionsanlæg!L1326","v":0},{"$f":"Produktionsanlæg!M1326","v":0},{"$f":"Produktionsanlæg!N1326","v":0},{"$f":"Produktionsanlæg!O1326","v":0},{"$f":"Produktionsanlæg!P1326","v":0},{"$f":"Produktionsanlæg!Q1326","v":0},{"$f":"Produktionsanlæg!R1326","v":0},{"$f":"Produktionsanlæg!S1326","v":0},{"$f":"Produktionsanlæg!T1326","v":0},{"$f":"Produktionsanlæg!U1326","v":0},{"$f":"Produktionsanlæg!V1326","v":0},{"$f":"Produktionsanlæg!W1326","v":0},{"$f":"Produktionsanlæg!X1326","v":0},{"$f":"Produktionsanlæg!Y1326","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1312:Y1312,\"<>0\")","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1327","v":0},{"$f":"Produktionsanlæg!E1327","v":0},{"$f":"Produktionsanlæg!F1327","v":0},{"$f":"Produktionsanlæg!G1327","v":0},{"$f":"Produktionsanlæg!H1327","v":0},{"$f":"Produktionsanlæg!I1327","v":0},{"$f":"Produktionsanlæg!J1327","v":0},{"$f":"Produktionsanlæg!K1327","v":0},{"$f":"Produktionsanlæg!L1327","v":0},{"$f":"Produktionsanlæg!M1327","v":0},{"$f":"Produktionsanlæg!N1327","v":0},{"$f":"Produktionsanlæg!O1327","v":0},{"$f":"Produktionsanlæg!P1327","v":0},{"$f":"Produktionsanlæg!Q1327","v":0},{"$f":"Produktionsanlæg!R1327","v":0},{"$f":"Produktionsanlæg!S1327","v":0},{"$f":"Produktionsanlæg!T1327","v":0},{"$f":"Produktionsanlæg!U1327","v":0},{"$f":"Produktionsanlæg!V1327","v":0},{"$f":"Produktionsanlæg!W1327","v":0},{"$f":"Produktionsanlæg!X1327","v":0},{"$f":"Produktionsanlæg!Y1327","v":0},{"$f":"IF(COUNTIF(D1313:Y1313,\"<>0\")<=1,IF((SUM(D1313:Y1313))>0,(+HLOOKUP(SUM(D1313:Y1313),Priser!$E$175:$J$177,2)+((SUM(D1313:Y1313))-HLOOKUP((SUM(D1313:Y1313)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1313:Y1313)),Priser!$E$175:$J$177,3))/(SUM(D1313:Y1313)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1313*$Z1313","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1313:AV1313)","v":0},{"$f":"SUM(D1313:Y1313)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1328","v":0},{"$f":"Produktionsanlæg!E1328","v":0},{"$f":"Produktionsanlæg!F1328","v":0},{"$f":"Produktionsanlæg!G1328","v":0},{"$f":"Produktionsanlæg!H1328","v":0},{"$f":"Produktionsanlæg!I1328","v":0},{"$f":"Produktionsanlæg!J1328","v":0},{"$f":"Produktionsanlæg!K1328","v":0},{"$f":"Produktionsanlæg!L1328","v":0},{"$f":"Produktionsanlæg!M1328","v":0},{"$f":"Produktionsanlæg!N1328","v":0},{"$f":"Produktionsanlæg!O1328","v":0},{"$f":"Produktionsanlæg!P1328","v":0},{"$f":"Produktionsanlæg!Q1328","v":0},{"$f":"Produktionsanlæg!R1328","v":0},{"$f":"Produktionsanlæg!S1328","v":0},{"$f":"Produktionsanlæg!T1328","v":0},{"$f":"Produktionsanlæg!U1328","v":0},{"$f":"Produktionsanlæg!V1328","v":0},{"$f":"Produktionsanlæg!W1328","v":0},{"$f":"Produktionsanlæg!X1328","v":0},{"$f":"Produktionsanlæg!Y1328","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1314:Y1314,\"<>0\")","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1329","v":0},{"$f":"Produktionsanlæg!E1329","v":0},{"$f":"Produktionsanlæg!F1329","v":0},{"$f":"Produktionsanlæg!G1329","v":0},{"$f":"Produktionsanlæg!H1329","v":0},{"$f":"Produktionsanlæg!I1329","v":0},{"$f":"Produktionsanlæg!J1329","v":0},{"$f":"Produktionsanlæg!K1329","v":0},{"$f":"Produktionsanlæg!L1329","v":0},{"$f":"Produktionsanlæg!M1329","v":0},{"$f":"Produktionsanlæg!N1329","v":0},{"$f":"Produktionsanlæg!O1329","v":0},{"$f":"Produktionsanlæg!P1329","v":0},{"$f":"Produktionsanlæg!Q1329","v":0},{"$f":"Produktionsanlæg!R1329","v":0},{"$f":"Produktionsanlæg!S1329","v":0},{"$f":"Produktionsanlæg!T1329","v":0},{"$f":"Produktionsanlæg!U1329","v":0},{"$f":"Produktionsanlæg!V1329","v":0},{"$f":"Produktionsanlæg!W1329","v":0},{"$f":"Produktionsanlæg!X1329","v":0},{"$f":"Produktionsanlæg!Y1329","v":0},{"$f":"IF(COUNTIF(D1315:Y1315,\"<>0\")<=1,IF((SUM(D1315:Y1315))>0,(+HLOOKUP((SUM(D1315:Y1315)),Priser!$E$236:$J$238,2)+((SUM(D1315:Y1315))-HLOOKUP((SUM(D1315:Y1315)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1315:Y1315)),Priser!$E$236:$J$238,3))/(SUM(D1315:Y1315)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1315*$Z1315","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1315*$Z1315","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1315*$Z1315","v":0},0,{"$f":"+SUM(AA1315:AV1315)","v":0},{"$f":"SUM(D1315:Y1315)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1330","v":0},{"$f":"Produktionsanlæg!E1330","v":0},{"$f":"Produktionsanlæg!F1330","v":0},{"$f":"Produktionsanlæg!G1330","v":0},{"$f":"Produktionsanlæg!H1330","v":0},{"$f":"Produktionsanlæg!I1330","v":0},{"$f":"Produktionsanlæg!J1330","v":0},{"$f":"Produktionsanlæg!K1330","v":0},{"$f":"Produktionsanlæg!L1330","v":0},{"$f":"Produktionsanlæg!M1330","v":0},{"$f":"Produktionsanlæg!N1330","v":0},{"$f":"Produktionsanlæg!O1330","v":0},{"$f":"Produktionsanlæg!P1330","v":0},{"$f":"Produktionsanlæg!Q1330","v":0},{"$f":"Produktionsanlæg!R1330","v":0},{"$f":"Produktionsanlæg!S1330","v":0},{"$f":"Produktionsanlæg!T1330","v":0},{"$f":"Produktionsanlæg!U1330","v":0},{"$f":"Produktionsanlæg!V1330","v":0},{"$f":"Produktionsanlæg!W1330","v":0},{"$f":"Produktionsanlæg!X1330","v":0},{"$f":"Produktionsanlæg!Y1330","v":0},{"$f":"IF(COUNTIF(D1316:Y1316,\"<>0\")<=1,IF((SUM(D1316:Y1316))>0,(+HLOOKUP((SUM(D1316:Y1316)),Priser!$E$255:$J$257,2)+((SUM(D1316:Y1316))-HLOOKUP((SUM(D1316:Y1316)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1316:Y1316)),Priser!$E$255:$J$257,3))/(SUM(D1316:Y1316)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1316:AV1316)","v":0},{"$f":"SUM(D1316:Y1316)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1331","v":0},{"$f":"Produktionsanlæg!E1331","v":0},{"$f":"Produktionsanlæg!F1331","v":0},{"$f":"Produktionsanlæg!G1331","v":0},{"$f":"Produktionsanlæg!H1331","v":0},{"$f":"Produktionsanlæg!I1331","v":0},{"$f":"Produktionsanlæg!J1331","v":0},{"$f":"Produktionsanlæg!K1331","v":0},{"$f":"Produktionsanlæg!L1331","v":0},{"$f":"Produktionsanlæg!M1331","v":0},{"$f":"Produktionsanlæg!N1331","v":0},{"$f":"Produktionsanlæg!O1331","v":0},{"$f":"Produktionsanlæg!P1331","v":0},{"$f":"Produktionsanlæg!Q1331","v":0},{"$f":"Produktionsanlæg!R1331","v":0},{"$f":"Produktionsanlæg!S1331","v":0},{"$f":"Produktionsanlæg!T1331","v":0},{"$f":"Produktionsanlæg!U1331","v":0},{"$f":"Produktionsanlæg!V1331","v":0},{"$f":"Produktionsanlæg!W1331","v":0},{"$f":"Produktionsanlæg!X1331","v":0},{"$f":"Produktionsanlæg!Y1331","v":0},{"$f":"IF(COUNTIF(D1317:Y1317,\"<>0\")<=1,IF((SUM(D1317:Y1317))>0,(+HLOOKUP((SUM(D1317:Y1317)),Priser!$E$275:$J$277,2)+((SUM(D1317:Y1317))-HLOOKUP((SUM(D1317:Y1317)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1317:Y1317)),Priser!$E$275:$J$277,3))/(SUM(D1317:Y1317)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1317:AV1317)","v":0},{"$f":"SUM(D1317:Y1317)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1332","v":0},{"$f":"Produktionsanlæg!E1332","v":0},{"$f":"Produktionsanlæg!F1332","v":0},{"$f":"Produktionsanlæg!G1332","v":0},{"$f":"Produktionsanlæg!H1332","v":0},{"$f":"Produktionsanlæg!I1332","v":0},{"$f":"Produktionsanlæg!J1332","v":0},{"$f":"Produktionsanlæg!K1332","v":0},{"$f":"Produktionsanlæg!L1332","v":0},{"$f":"Produktionsanlæg!M1332","v":0},{"$f":"Produktionsanlæg!N1332","v":0},{"$f":"Produktionsanlæg!O1332","v":0},{"$f":"Produktionsanlæg!P1332","v":0},{"$f":"Produktionsanlæg!Q1332","v":0},{"$f":"Produktionsanlæg!R1332","v":0},{"$f":"Produktionsanlæg!S1332","v":0},{"$f":"Produktionsanlæg!T1332","v":0},{"$f":"Produktionsanlæg!U1332","v":0},{"$f":"Produktionsanlæg!V1332","v":0},{"$f":"Produktionsanlæg!W1332","v":0},{"$f":"Produktionsanlæg!X1332","v":0},{"$f":"Produktionsanlæg!Y1332","v":0},{"$f":"IF(COUNTIF(D1318:Y1318,\"<>0\")<=1,IF((SUM(D1318:Y1318))>0,(+HLOOKUP((SUM(D1318:Y1318)),Priser!$E$207:$J$209,2)+((SUM(D1318:Y1318))-HLOOKUP((SUM(D1318:Y1318)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1318:Y1318)),Priser!$E$207:$J$209,3))/(SUM(D1318:Y1318)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1318:AV1318)","v":0},{"$f":"SUM(D1318:Y1318)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1333","v":0},{"$f":"Produktionsanlæg!E1333","v":0},{"$f":"Produktionsanlæg!F1333","v":0},{"$f":"Produktionsanlæg!G1333","v":0},{"$f":"Produktionsanlæg!H1333","v":0},{"$f":"Produktionsanlæg!I1333","v":0},{"$f":"Produktionsanlæg!J1333","v":0},{"$f":"Produktionsanlæg!K1333","v":0},{"$f":"Produktionsanlæg!L1333","v":0},{"$f":"Produktionsanlæg!M1333","v":0},{"$f":"Produktionsanlæg!N1333","v":0},{"$f":"Produktionsanlæg!O1333","v":0},{"$f":"Produktionsanlæg!P1333","v":0},{"$f":"Produktionsanlæg!Q1333","v":0},{"$f":"Produktionsanlæg!R1333","v":0},{"$f":"Produktionsanlæg!S1333","v":0},{"$f":"Produktionsanlæg!T1333","v":0},{"$f":"Produktionsanlæg!U1333","v":0},{"$f":"Produktionsanlæg!V1333","v":0},{"$f":"Produktionsanlæg!W1333","v":0},{"$f":"Produktionsanlæg!X1333","v":0},{"$f":"Produktionsanlæg!Y1333","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1319:Y1319,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1334","v":0},{"$f":"Produktionsanlæg!E1334","v":0},{"$f":"Produktionsanlæg!F1334","v":0},{"$f":"Produktionsanlæg!G1334","v":0},{"$f":"Produktionsanlæg!H1334","v":0},{"$f":"Produktionsanlæg!I1334","v":0},{"$f":"Produktionsanlæg!J1334","v":0},{"$f":"Produktionsanlæg!K1334","v":0},{"$f":"Produktionsanlæg!L1334","v":0},{"$f":"Produktionsanlæg!M1334","v":0},{"$f":"Produktionsanlæg!N1334","v":0},{"$f":"Produktionsanlæg!O1334","v":0},{"$f":"Produktionsanlæg!P1334","v":0},{"$f":"Produktionsanlæg!Q1334","v":0},{"$f":"Produktionsanlæg!R1334","v":0},{"$f":"Produktionsanlæg!S1334","v":0},{"$f":"Produktionsanlæg!T1334","v":0},{"$f":"Produktionsanlæg!U1334","v":0},{"$f":"Produktionsanlæg!V1334","v":0},{"$f":"Produktionsanlæg!W1334","v":0},{"$f":"Produktionsanlæg!X1334","v":0},{"$f":"Produktionsanlæg!Y1334","v":0},{"$f":"IF(COUNTIF(D1320:Y1320,\"<>0\")<=1,IF((SUM(D1320:Y1320))>0,(+HLOOKUP((SUM(D1320:Y1320)),Priser!$E$207:$J$212,5)+((SUM(D1320:Y1320))-HLOOKUP((SUM(D1320:Y1320)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1320:Y1320)),Priser!$E$207:$J$212,6))/(SUM(D1320:Y1320)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1320*$Z1320","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1320:AV1320)","v":0},{"$f":"SUM(D1320:Y1320)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1335","v":0},{"$f":"Produktionsanlæg!E1335","v":0},{"$f":"Produktionsanlæg!F1335","v":0},{"$f":"Produktionsanlæg!G1335","v":0},{"$f":"Produktionsanlæg!H1335","v":0},{"$f":"Produktionsanlæg!I1335","v":0},{"$f":"Produktionsanlæg!J1335","v":0},{"$f":"Produktionsanlæg!K1335","v":0},{"$f":"Produktionsanlæg!L1335","v":0},{"$f":"Produktionsanlæg!M1335","v":0},{"$f":"Produktionsanlæg!N1335","v":0},{"$f":"Produktionsanlæg!O1335","v":0},{"$f":"Produktionsanlæg!P1335","v":0},{"$f":"Produktionsanlæg!Q1335","v":0},{"$f":"Produktionsanlæg!R1335","v":0},{"$f":"Produktionsanlæg!S1335","v":0},{"$f":"Produktionsanlæg!T1335","v":0},{"$f":"Produktionsanlæg!U1335","v":0},{"$f":"Produktionsanlæg!V1335","v":0},{"$f":"Produktionsanlæg!W1335","v":0},{"$f":"Produktionsanlæg!X1335","v":0},{"$f":"Produktionsanlæg!Y1335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1321:Y1321,\"<>0\")","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1336","v":0},{"$f":"Produktionsanlæg!E1336","v":0},{"$f":"Produktionsanlæg!F1336","v":0},{"$f":"Produktionsanlæg!G1336","v":0},{"$f":"Produktionsanlæg!H1336","v":0},{"$f":"Produktionsanlæg!I1336","v":0},{"$f":"Produktionsanlæg!J1336","v":0},{"$f":"Produktionsanlæg!K1336","v":0},{"$f":"Produktionsanlæg!L1336","v":0},{"$f":"Produktionsanlæg!M1336","v":0},{"$f":"Produktionsanlæg!N1336","v":0},{"$f":"Produktionsanlæg!O1336","v":0},{"$f":"Produktionsanlæg!P1336","v":0},{"$f":"Produktionsanlæg!Q1336","v":0},{"$f":"Produktionsanlæg!R1336","v":0},{"$f":"Produktionsanlæg!S1336","v":0},{"$f":"Produktionsanlæg!T1336","v":0},{"$f":"Produktionsanlæg!U1336","v":0},{"$f":"Produktionsanlæg!V1336","v":0},{"$f":"Produktionsanlæg!W1336","v":0},{"$f":"Produktionsanlæg!X1336","v":0},{"$f":"Produktionsanlæg!Y1336","v":0},{"$f":"IF(COUNTIF(D1322:Y1322,\"<>0\")<=1,IF((SUM(D1322:Y1322))>0,(+HLOOKUP((SUM(D1322:Y1322)),Priser!$E$207:$J$215,8)+((SUM(D1322:Y1322))-HLOOKUP((SUM(D1322:Y1322)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1322:Y1322)),Priser!$E$207:$J$215,9))/(SUM(D1322:Y1322)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1322*$Z1322","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1322:AV1322)","v":0},{"$f":"SUM(D1322:Y1322)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1337","v":0},{"$f":"Produktionsanlæg!E1337","v":0},{"$f":"Produktionsanlæg!F1337","v":0},{"$f":"Produktionsanlæg!G1337","v":0},{"$f":"Produktionsanlæg!H1337","v":0},{"$f":"Produktionsanlæg!I1337","v":0},{"$f":"Produktionsanlæg!J1337","v":0},{"$f":"Produktionsanlæg!K1337","v":0},{"$f":"Produktionsanlæg!L1337","v":0},{"$f":"Produktionsanlæg!M1337","v":0},{"$f":"Produktionsanlæg!N1337","v":0},{"$f":"Produktionsanlæg!O1337","v":0},{"$f":"Produktionsanlæg!P1337","v":0},{"$f":"Produktionsanlæg!Q1337","v":0},{"$f":"Produktionsanlæg!R1337","v":0},{"$f":"Produktionsanlæg!S1337","v":0},{"$f":"Produktionsanlæg!T1337","v":0},{"$f":"Produktionsanlæg!U1337","v":0},{"$f":"Produktionsanlæg!V1337","v":0},{"$f":"Produktionsanlæg!W1337","v":0},{"$f":"Produktionsanlæg!X1337","v":0},{"$f":"Produktionsanlæg!Y1337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1323:Y1323,\"<>0\")","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1338","v":0},{"$f":"Produktionsanlæg!E1338","v":0},{"$f":"Produktionsanlæg!F1338","v":0},{"$f":"Produktionsanlæg!G1338","v":0},{"$f":"Produktionsanlæg!H1338","v":0},{"$f":"Produktionsanlæg!I1338","v":0},{"$f":"Produktionsanlæg!J1338","v":0},{"$f":"Produktionsanlæg!K1338","v":0},{"$f":"Produktionsanlæg!L1338","v":0},{"$f":"Produktionsanlæg!M1338","v":0},{"$f":"Produktionsanlæg!N1338","v":0},{"$f":"Produktionsanlæg!O1338","v":0},{"$f":"Produktionsanlæg!P1338","v":0},{"$f":"Produktionsanlæg!Q1338","v":0},{"$f":"Produktionsanlæg!R1338","v":0},{"$f":"Produktionsanlæg!S1338","v":0},{"$f":"Produktionsanlæg!T1338","v":0},{"$f":"Produktionsanlæg!U1338","v":0},{"$f":"Produktionsanlæg!V1338","v":0},{"$f":"Produktionsanlæg!W1338","v":0},{"$f":"Produktionsanlæg!X1338","v":0},{"$f":"Produktionsanlæg!Y1338","v":0},{"$f":"IF(COUNTIF(D1324:Y1324,\"<>0\")<=1,IF((SUM(D1324:Y1324))>0,(+HLOOKUP((SUM(D1324:Y1324)),Priser!$F$374:$H$376,2)+((SUM(D1324:Y1324))-HLOOKUP((SUM(D1324:Y1324)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1324:Y1324)),Priser!$F$374:$H$376,3))/(SUM(D1324:Y1324)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},{"$f":"D1324*$Z1324","v":0},0,{"$f":"F1324*$Z1324","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P1324*$Z1324","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1324:AV1324)","v":0},{"$f":"SUM(D1324:Y1324)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1339","v":0},{"$f":"Produktionsanlæg!E1339","v":0},{"$f":"Produktionsanlæg!F1339","v":0},{"$f":"Produktionsanlæg!G1339","v":0},{"$f":"Produktionsanlæg!H1339","v":0},{"$f":"Produktionsanlæg!I1339","v":0},{"$f":"Produktionsanlæg!J1339","v":0},{"$f":"Produktionsanlæg!K1339","v":0},{"$f":"Produktionsanlæg!L1339","v":0},{"$f":"Produktionsanlæg!M1339","v":0},{"$f":"Produktionsanlæg!N1339","v":0},{"$f":"Produktionsanlæg!O1339","v":0},{"$f":"Produktionsanlæg!P1339","v":0},{"$f":"Produktionsanlæg!Q1339","v":0},{"$f":"Produktionsanlæg!R1339","v":0},{"$f":"Produktionsanlæg!S1339","v":0},{"$f":"Produktionsanlæg!T1339","v":0},{"$f":"Produktionsanlæg!U1339","v":0},{"$f":"Produktionsanlæg!V1339","v":0},{"$f":"Produktionsanlæg!W1339","v":0},{"$f":"Produktionsanlæg!X1339","v":0},{"$f":"Produktionsanlæg!Y1339","v":0},{"$f":"IF(COUNTIF(D1325:Y1325,\"<>0\")<=1,IF((SUM(D1325:Y1325))>0,(+HLOOKUP((SUM(D1325:Y1325)),Priser!$F$374:$H$376,2)+((SUM(D1325:Y1325))-HLOOKUP((SUM(D1325:Y1325)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1325:Y1325)),Priser!$F$374:$H$376,3))/(SUM(D1325:Y1325)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1325:AV1325)","v":0},{"$f":"SUM(D1325:Y1325)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1340","v":0},{"$f":"Produktionsanlæg!E1340","v":0},{"$f":"Produktionsanlæg!F1340","v":0},{"$f":"Produktionsanlæg!G1340","v":0},{"$f":"Produktionsanlæg!H1340","v":0},{"$f":"Produktionsanlæg!I1340","v":0},{"$f":"Produktionsanlæg!J1340","v":0},{"$f":"Produktionsanlæg!K1340","v":0},{"$f":"Produktionsanlæg!L1340","v":0},{"$f":"Produktionsanlæg!M1340","v":0},{"$f":"Produktionsanlæg!N1340","v":0},{"$f":"Produktionsanlæg!O1340","v":0},{"$f":"Produktionsanlæg!P1340","v":0},{"$f":"Produktionsanlæg!Q1340","v":0},{"$f":"Produktionsanlæg!R1340","v":0},{"$f":"Produktionsanlæg!S1340","v":0},{"$f":"Produktionsanlæg!T1340","v":0},{"$f":"Produktionsanlæg!U1340","v":0},{"$f":"Produktionsanlæg!V1340","v":0},{"$f":"Produktionsanlæg!W1340","v":0},{"$f":"Produktionsanlæg!X1340","v":0},{"$f":"Produktionsanlæg!Y1340","v":0},{"$f":"IF(COUNTIF(D1326:Y1326,\"<>0\")<=1,IF((SUM(D1326:Y1326))>0,(+HLOOKUP((SUM(D1326:Y1326)),Priser!$E$294:$J$296,2)+((SUM(D1326:Y1326))-HLOOKUP((SUM(D1326:Y1326)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1326:Y1326)),Priser!$E$294:$J$296,3))/(SUM(D1326:Y1326)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1326:AV1326)","v":0},{"$f":"SUM(D1326:Y1326)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1341","v":0},{"$f":"Produktionsanlæg!E1341","v":0},{"$f":"Produktionsanlæg!F1341","v":0},{"$f":"Produktionsanlæg!G1341","v":0},{"$f":"Produktionsanlæg!H1341","v":0},{"$f":"Produktionsanlæg!I1341","v":0},{"$f":"Produktionsanlæg!J1341","v":0},{"$f":"Produktionsanlæg!K1341","v":0},{"$f":"Produktionsanlæg!L1341","v":0},{"$f":"Produktionsanlæg!M1341","v":0},{"$f":"Produktionsanlæg!N1341","v":0},{"$f":"Produktionsanlæg!O1341","v":0},{"$f":"Produktionsanlæg!P1341","v":0},{"$f":"Produktionsanlæg!Q1341","v":0},{"$f":"Produktionsanlæg!R1341","v":0},{"$f":"Produktionsanlæg!S1341","v":0},{"$f":"Produktionsanlæg!T1341","v":0},{"$f":"Produktionsanlæg!U1341","v":0},{"$f":"Produktionsanlæg!V1341","v":0},{"$f":"Produktionsanlæg!W1341","v":0},{"$f":"Produktionsanlæg!X1341","v":0},{"$f":"Produktionsanlæg!Y1341","v":0},{"$f":"IF(COUNTIF(D1327:Y1327,\"<>0\")<=1,IF((SUM(D1327:Y1327))>0,((+HLOOKUP((SUM(D1327:Y1327)),Priser!$E$311:$J$315,4)+((SUM(D1327:Y1327))-HLOOKUP((SUM(D1327:Y1327)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1327:Y1327)),Priser!$E$311:$J$315,5))/(SUM(D1327:Y1327))),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1327:AV1327)","v":0},{"$f":"SUM(D1327:Y1327)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1342","v":0},{"$f":"Produktionsanlæg!E1342","v":0},{"$f":"Produktionsanlæg!F1342","v":0},{"$f":"Produktionsanlæg!G1342","v":0},{"$f":"Produktionsanlæg!H1342","v":0},{"$f":"Produktionsanlæg!I1342","v":0},{"$f":"Produktionsanlæg!J1342","v":0},{"$f":"Produktionsanlæg!K1342","v":0},{"$f":"Produktionsanlæg!L1342","v":0},{"$f":"Produktionsanlæg!M1342","v":0},{"$f":"Produktionsanlæg!N1342","v":0},{"$f":"Produktionsanlæg!O1342","v":0},{"$f":"Produktionsanlæg!P1342","v":0},{"$f":"Produktionsanlæg!Q1342","v":0},{"$f":"Produktionsanlæg!R1342","v":0},{"$f":"Produktionsanlæg!S1342","v":0},{"$f":"Produktionsanlæg!T1342","v":0},{"$f":"Produktionsanlæg!U1342","v":0},{"$f":"Produktionsanlæg!V1342","v":0},{"$f":"Produktionsanlæg!W1342","v":0},{"$f":"Produktionsanlæg!X1342","v":0},{"$f":"Produktionsanlæg!Y1342","v":0},{"$f":"IF(COUNTIF(D1328:Y1328,\"<>0\")<=1,IF((SUM(D1328:Y1328))>0,(+HLOOKUP((SUM(D1328:Y1328)),Priser!$E$311:$J$318,7)+((SUM(D1328:Y1328))-HLOOKUP((SUM(D1328:Y1328)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1328:Y1328)),Priser!$E$311:$J$318,8))/(SUM(D1328:Y1328)),0)*(1+Genanskaffelsespriser!$D$196),$A$1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1328:AV1328)","v":0},{"$f":"SUM(D1328:Y1328)","v":0}]
["Bygninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1330:AW1344)","v":52603204.210000001}]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},{"$f":"Produktionsanlæg!D1344","v":0},{"$f":"Produktionsanlæg!E1344","v":0},{"$f":"Produktionsanlæg!F1344","v":0},{"$f":"Produktionsanlæg!G1344","v":0},{"$f":"Produktionsanlæg!H1344","v":0},{"$f":"Produktionsanlæg!I1344","v":1196},{"$f":"Produktionsanlæg!J1344","v":146},{"$f":"Produktionsanlæg!K1344","v":178},{"$f":"Produktionsanlæg!L1344","v":0},{"$f":"Produktionsanlæg!M1344","v":0},{"$f":"Produktionsanlæg!N1344","v":20},{"$f":"Produktionsanlæg!O1344","v":0},{"$f":"Produktionsanlæg!P1344","v":0},{"$f":"Produktionsanlæg!Q1344","v":0},{"$f":"Produktionsanlæg!R1344","v":0},{"$f":"Produktionsanlæg!S1344","v":0},{"$f":"Produktionsanlæg!T1344","v":0},{"$f":"Produktionsanlæg!U1344","v":0},{"$f":"Produktionsanlæg!V1344","v":0},{"$f":"Produktionsanlæg!W1344","v":0},{"$f":"Produktionsanlæg!X1344","v":0},{"$f":"Produktionsanlæg!Y1344","v":0},null,{"$f":"D1330*Genanskaffelsespriser!$D62","v":0},{"$f":"E1330*Genanskaffelsespriser!$D62","v":0},{"$f":"F1330*Genanskaffelsespriser!$D62","v":0},{"$f":"G1330*Genanskaffelsespriser!$D62","v":0},{"$f":"H1330*Genanskaffelsespriser!$D62","v":0},{"$f":"I1330*Genanskaffelsespriser!$D62","v":22458483.215999998},{"$f":"J1330*Genanskaffelsespriser!$D62","v":2741587.4159999997},{"$f":"K1330*Genanskaffelsespriser!$D62","v":3342483.2879999997},{"$f":"L1330*Genanskaffelsespriser!$D62","v":0},{"$f":"M1330*Genanskaffelsespriser!$D62","v":0},{"$f":"N1330*Genanskaffelsespriser!$D62","v":375559.92},{"$f":"O1330*Genanskaffelsespriser!$D62","v":0},{"$f":"P1330*Genanskaffelsespriser!$D62","v":0},{"$f":"Q1330*Genanskaffelsespriser!$D62","v":0},{"$f":"R1330*Genanskaffelsespriser!$D62","v":0},{"$f":"S1330*Genanskaffelsespriser!$D62","v":0},{"$f":"T1330*Genanskaffelsespriser!$D62","v":0},{"$f":"U1330*Genanskaffelsespriser!$D62","v":0},{"$f":"V1330*Genanskaffelsespriser!$D62","v":0},{"$f":"W1330*Genanskaffelsespriser!$D62","v":0},{"$f":"X1330*Genanskaffelsespriser!$D62","v":0},{"$f":"Y1330*Genanskaffelsespriser!$D62","v":0},{"$f":"+SUM(AA1330:AV1330)","v":28918113.84},{"$f":"SUM(D1330:Y1330)","v":1540}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1345","v":0},{"$f":"Produktionsanlæg!E1345","v":0},{"$f":"Produktionsanlæg!F1345","v":0},{"$f":"Produktionsanlæg!G1345","v":0},{"$f":"Produktionsanlæg!H1345","v":0},{"$f":"Produktionsanlæg!I1345","v":0},{"$f":"Produktionsanlæg!J1345","v":0},{"$f":"Produktionsanlæg!K1345","v":0},{"$f":"Produktionsanlæg!L1345","v":0},{"$f":"Produktionsanlæg!M1345","v":0},{"$f":"Produktionsanlæg!N1345","v":0},{"$f":"Produktionsanlæg!O1345","v":0},{"$f":"Produktionsanlæg!P1345","v":0},{"$f":"Produktionsanlæg!Q1345","v":0},{"$f":"Produktionsanlæg!R1345","v":0},{"$f":"Produktionsanlæg!S1345","v":0},{"$f":"Produktionsanlæg!T1345","v":0},{"$f":"Produktionsanlæg!U1345","v":0},{"$f":"Produktionsanlæg!V1345","v":0},{"$f":"Produktionsanlæg!W1345","v":0},{"$f":"Produktionsanlæg!X1345","v":0},{"$f":"Produktionsanlæg!Y1345","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1331:Y1331,\"<>0\")","v":0}]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},{"$f":"Produktionsanlæg!D1346","v":0},{"$f":"Produktionsanlæg!E1346","v":0},{"$f":"Produktionsanlæg!F1346","v":0},{"$f":"Produktionsanlæg!G1346","v":0},{"$f":"Produktionsanlæg!H1346","v":0},{"$f":"Produktionsanlæg!I1346","v":0},{"$f":"Produktionsanlæg!J1346","v":0},{"$f":"Produktionsanlæg!K1346","v":20},{"$f":"Produktionsanlæg!L1346","v":0},{"$f":"Produktionsanlæg!M1346","v":0},{"$f":"Produktionsanlæg!N1346","v":0},{"$f":"Produktionsanlæg!O1346","v":0},{"$f":"Produktionsanlæg!P1346","v":0},{"$f":"Produktionsanlæg!Q1346","v":0},{"$f":"Produktionsanlæg!R1346","v":0},{"$f":"Produktionsanlæg!S1346","v":0},{"$f":"Produktionsanlæg!T1346","v":0},{"$f":"Produktionsanlæg!U1346","v":0},{"$f":"Produktionsanlæg!V1346","v":0},{"$f":"Produktionsanlæg!W1346","v":0},{"$f":"Produktionsanlæg!X1346","v":0},{"$f":"Produktionsanlæg!Y1346","v":0},null,{"$f":"D1332*Genanskaffelsespriser!$D63","v":0},{"$f":"E1332*Genanskaffelsespriser!$D63","v":0},{"$f":"F1332*Genanskaffelsespriser!$D63","v":0},{"$f":"G1332*Genanskaffelsespriser!$D63","v":0},{"$f":"H1332*Genanskaffelsespriser!$D63","v":0},{"$f":"I1332*Genanskaffelsespriser!$D63","v":0},{"$f":"J1332*Genanskaffelsespriser!$D63","v":0},{"$f":"K1332*Genanskaffelsespriser!$D63","v":400468.65999999992},{"$f":"L1332*Genanskaffelsespriser!$D63","v":0},{"$f":"M1332*Genanskaffelsespriser!$D63","v":0},{"$f":"N1332*Genanskaffelsespriser!$D63","v":0},{"$f":"O1332*Genanskaffelsespriser!$D63","v":0},{"$f":"P1332*Genanskaffelsespriser!$D63","v":0},{"$f":"Q1332*Genanskaffelsespriser!$D63","v":0},{"$f":"R1332*Genanskaffelsespriser!$D63","v":0},{"$f":"S1332*Genanskaffelsespriser!$D63","v":0},{"$f":"T1332*Genanskaffelsespriser!$D63","v":0},{"$f":"U1332*Genanskaffelsespriser!$D63","v":0},{"$f":"V1332*Genanskaffelsespriser!$D63","v":0},{"$f":"W1332*Genanskaffelsespriser!$D63","v":0},{"$f":"X1332*Genanskaffelsespriser!$D63","v":0},{"$f":"Y1332*Genanskaffelsespriser!$D63","v":0},400468.65999999992,20]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1347","v":0},{"$f":"Produktionsanlæg!E1347","v":0},{"$f":"Produktionsanlæg!F1347","v":0},{"$f":"Produktionsanlæg!G1347","v":0},{"$f":"Produktionsanlæg!H1347","v":0},{"$f":"Produktionsanlæg!I1347","v":0},{"$f":"Produktionsanlæg!J1347","v":0},{"$f":"Produktionsanlæg!K1347","v":0},{"$f":"Produktionsanlæg!L1347","v":0},{"$f":"Produktionsanlæg!M1347","v":0},{"$f":"Produktionsanlæg!N1347","v":0},{"$f":"Produktionsanlæg!O1347","v":0},{"$f":"Produktionsanlæg!P1347","v":0},{"$f":"Produktionsanlæg!Q1347","v":0},{"$f":"Produktionsanlæg!R1347","v":0},{"$f":"Produktionsanlæg!S1347","v":0},{"$f":"Produktionsanlæg!T1347","v":0},{"$f":"Produktionsanlæg!U1347","v":0},{"$f":"Produktionsanlæg!V1347","v":0},{"$f":"Produktionsanlæg!W1347","v":0},{"$f":"Produktionsanlæg!X1347","v":0},{"$f":"Produktionsanlæg!Y1347","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1333:Y1333,\"<>0\")","v":0}]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},{"$f":"Produktionsanlæg!D1348","v":0},{"$f":"Produktionsanlæg!E1348","v":0},{"$f":"Produktionsanlæg!F1348","v":0},{"$f":"Produktionsanlæg!G1348","v":0},{"$f":"Produktionsanlæg!H1348","v":0},{"$f":"Produktionsanlæg!I1348","v":0},{"$f":"Produktionsanlæg!J1348","v":0},{"$f":"Produktionsanlæg!K1348","v":0},{"$f":"Produktionsanlæg!L1348","v":0},{"$f":"Produktionsanlæg!M1348","v":0},{"$f":"Produktionsanlæg!N1348","v":0},{"$f":"Produktionsanlæg!O1348","v":0},{"$f":"Produktionsanlæg!P1348","v":0},{"$f":"Produktionsanlæg!Q1348","v":0},{"$f":"Produktionsanlæg!R1348","v":0},{"$f":"Produktionsanlæg!S1348","v":0},{"$f":"Produktionsanlæg!T1348","v":0},{"$f":"Produktionsanlæg!U1348","v":0},{"$f":"Produktionsanlæg!V1348","v":0},{"$f":"Produktionsanlæg!W1348","v":0},{"$f":"Produktionsanlæg!X1348","v":0},{"$f":"Produktionsanlæg!Y1348","v":0},null,{"$f":"D1334*Genanskaffelsespriser!$D64","v":0},{"$f":"E1334*Genanskaffelsespriser!$D64","v":0},{"$f":"F1334*Genanskaffelsespriser!$D64","v":0},{"$f":"G1334*Genanskaffelsespriser!$D64","v":0},{"$f":"H1334*Genanskaffelsespriser!$D64","v":0},{"$f":"I1334*Genanskaffelsespriser!$D64","v":0},{"$f":"J1334*Genanskaffelsespriser!$D64","v":0},{"$f":"K1334*Genanskaffelsespriser!$D64","v":0},{"$f":"L1334*Genanskaffelsespriser!$D64","v":0},{"$f":"M1334*Genanskaffelsespriser!$D64","v":0},{"$f":"N1334*Genanskaffelsespriser!$D64","v":0},{"$f":"O1334*Genanskaffelsespriser!$D64","v":0},{"$f":"P1334*Genanskaffelsespriser!$D64","v":0},{"$f":"Q1334*Genanskaffelsespriser!$D64","v":0},{"$f":"R1334*Genanskaffelsespriser!$D64","v":0},{"$f":"S1334*Genanskaffelsespriser!$D64","v":0},{"$f":"T1334*Genanskaffelsespriser!$D64","v":0},{"$f":"U1334*Genanskaffelsespriser!$D64","v":0},{"$f":"V1334*Genanskaffelsespriser!$D64","v":0},{"$f":"W1334*Genanskaffelsespriser!$D64","v":0},{"$f":"X1334*Genanskaffelsespriser!$D64","v":0},{"$f":"Y1334*Genanskaffelsespriser!$D64","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1349","v":0},{"$f":"Produktionsanlæg!E1349","v":0},{"$f":"Produktionsanlæg!F1349","v":0},{"$f":"Produktionsanlæg!G1349","v":0},{"$f":"Produktionsanlæg!H1349","v":0},{"$f":"Produktionsanlæg!I1349","v":0},{"$f":"Produktionsanlæg!J1349","v":0},{"$f":"Produktionsanlæg!K1349","v":0},{"$f":"Produktionsanlæg!L1349","v":0},{"$f":"Produktionsanlæg!M1349","v":0},{"$f":"Produktionsanlæg!N1349","v":0},{"$f":"Produktionsanlæg!O1349","v":0},{"$f":"Produktionsanlæg!P1349","v":0},{"$f":"Produktionsanlæg!Q1349","v":0},{"$f":"Produktionsanlæg!R1349","v":0},{"$f":"Produktionsanlæg!S1349","v":0},{"$f":"Produktionsanlæg!T1349","v":0},{"$f":"Produktionsanlæg!U1349","v":0},{"$f":"Produktionsanlæg!V1349","v":0},{"$f":"Produktionsanlæg!W1349","v":0},{"$f":"Produktionsanlæg!X1349","v":0},{"$f":"Produktionsanlæg!Y1349","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1335:Y1335,\"<>0\")","v":0}]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},{"$f":"Produktionsanlæg!D1350","v":0},{"$f":"Produktionsanlæg!E1350","v":0},{"$f":"Produktionsanlæg!F1350","v":0},{"$f":"Produktionsanlæg!G1350","v":0},{"$f":"Produktionsanlæg!H1350","v":0},{"$f":"Produktionsanlæg!I1350","v":0},{"$f":"Produktionsanlæg!J1350","v":871},{"$f":"Produktionsanlæg!K1350","v":5},{"$f":"Produktionsanlæg!L1350","v":0},{"$f":"Produktionsanlæg!M1350","v":0},{"$f":"Produktionsanlæg!N1350","v":0},{"$f":"Produktionsanlæg!O1350","v":0},{"$f":"Produktionsanlæg!P1350","v":0},{"$f":"Produktionsanlæg!Q1350","v":0},{"$f":"Produktionsanlæg!R1350","v":0},{"$f":"Produktionsanlæg!S1350","v":0},{"$f":"Produktionsanlæg!T1350","v":0},{"$f":"Produktionsanlæg!U1350","v":0},{"$f":"Produktionsanlæg!V1350","v":0},{"$f":"Produktionsanlæg!W1350","v":0},{"$f":"Produktionsanlæg!X1350","v":0},{"$f":"Produktionsanlæg!Y1350","v":0},null,{"$f":"D1336*Genanskaffelsespriser!$D65","v":0},{"$f":"E1336*Genanskaffelsespriser!$D65","v":0},{"$f":"F1336*Genanskaffelsespriser!$D65","v":0},{"$f":"G1336*Genanskaffelsespriser!$D65","v":0},{"$f":"H1336*Genanskaffelsespriser!$D65","v":0},{"$f":"I1336*Genanskaffelsespriser!$D65","v":0},{"$f":"J1336*Genanskaffelsespriser!$D65","v":13477050.067},{"$f":"K1336*Genanskaffelsespriser!$D65","v":77365.384999999995},{"$f":"L1336*Genanskaffelsespriser!$D65","v":0},{"$f":"M1336*Genanskaffelsespriser!$D65","v":0},{"$f":"N1336*Genanskaffelsespriser!$D65","v":0},{"$f":"O1336*Genanskaffelsespriser!$D65","v":0},{"$f":"P1336*Genanskaffelsespriser!$D65","v":0},{"$f":"Q1336*Genanskaffelsespriser!$D65","v":0},{"$f":"R1336*Genanskaffelsespriser!$D65","v":0},{"$f":"S1336*Genanskaffelsespriser!$D65","v":0},{"$f":"T1336*Genanskaffelsespriser!$D65","v":0},{"$f":"U1336*Genanskaffelsespriser!$D65","v":0},{"$f":"V1336*Genanskaffelsespriser!$D65","v":0},{"$f":"W1336*Genanskaffelsespriser!$D65","v":0},{"$f":"X1336*Genanskaffelsespriser!$D65","v":0},{"$f":"Y1336*Genanskaffelsespriser!$D65","v":0},13554415.452,876]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1351","v":0},{"$f":"Produktionsanlæg!E1351","v":0},{"$f":"Produktionsanlæg!F1351","v":0},{"$f":"Produktionsanlæg!G1351","v":0},{"$f":"Produktionsanlæg!H1351","v":0},{"$f":"Produktionsanlæg!I1351","v":0},{"$f":"Produktionsanlæg!J1351","v":0},{"$f":"Produktionsanlæg!K1351","v":0},{"$f":"Produktionsanlæg!L1351","v":0},{"$f":"Produktionsanlæg!M1351","v":0},{"$f":"Produktionsanlæg!N1351","v":0},{"$f":"Produktionsanlæg!O1351","v":0},{"$f":"Produktionsanlæg!P1351","v":0},{"$f":"Produktionsanlæg!Q1351","v":0},{"$f":"Produktionsanlæg!R1351","v":0},{"$f":"Produktionsanlæg!S1351","v":0},{"$f":"Produktionsanlæg!T1351","v":0},{"$f":"Produktionsanlæg!U1351","v":0},{"$f":"Produktionsanlæg!V1351","v":0},{"$f":"Produktionsanlæg!W1351","v":0},{"$f":"Produktionsanlæg!X1351","v":0},{"$f":"Produktionsanlæg!Y1351","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1337:Y1337,\"<>0\")","v":0}]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},{"$f":"Produktionsanlæg!D1352","v":0},{"$f":"Produktionsanlæg!E1352","v":0},{"$f":"Produktionsanlæg!F1352","v":0},{"$f":"Produktionsanlæg!G1352","v":0},{"$f":"Produktionsanlæg!H1352","v":0},{"$f":"Produktionsanlæg!I1352","v":0},{"$f":"Produktionsanlæg!J1352","v":0},{"$f":"Produktionsanlæg!K1352","v":277},{"$f":"Produktionsanlæg!L1352","v":0},{"$f":"Produktionsanlæg!M1352","v":292},{"$f":"Produktionsanlæg!N1352","v":0},{"$f":"Produktionsanlæg!O1352","v":0},{"$f":"Produktionsanlæg!P1352","v":0},{"$f":"Produktionsanlæg!Q1352","v":32},{"$f":"Produktionsanlæg!R1352","v":0},{"$f":"Produktionsanlæg!S1352","v":0},{"$f":"Produktionsanlæg!T1352","v":15},{"$f":"Produktionsanlæg!U1352","v":12},{"$f":"Produktionsanlæg!V1352","v":0},{"$f":"Produktionsanlæg!W1352","v":0},{"$f":"Produktionsanlæg!X1352","v":0},{"$f":"Produktionsanlæg!Y1352","v":0},null,{"$f":"D1338*Genanskaffelsespriser!$D66","v":0},{"$f":"E1338*Genanskaffelsespriser!$D66","v":0},{"$f":"F1338*Genanskaffelsespriser!$D66","v":0},{"$f":"G1338*Genanskaffelsespriser!$D66","v":0},{"$f":"H1338*Genanskaffelsespriser!$D66","v":0},{"$f":"I1338*Genanskaffelsespriser!$D66","v":0},{"$f":"J1338*Genanskaffelsespriser!$D66","v":0},{"$f":"K1338*Genanskaffelsespriser!$D66","v":3000028.5559999999},{"$f":"L1338*Genanskaffelsespriser!$D66","v":0},{"$f":"M1338*Genanskaffelsespriser!$D66","v":3162484.9759999998},{"$f":"N1338*Genanskaffelsespriser!$D66","v":0},{"$f":"O1338*Genanskaffelsespriser!$D66","v":0},{"$f":"P1338*Genanskaffelsespriser!$D66","v":0},{"$f":"Q1338*Genanskaffelsespriser!$D66","v":346573.696},{"$f":"R1338*Genanskaffelsespriser!$D66","v":0},{"$f":"S1338*Genanskaffelsespriser!$D66","v":0},{"$f":"T1338*Genanskaffelsespriser!$D66","v":162456.41999999998},{"$f":"U1338*Genanskaffelsespriser!$D66","v":129965.136},{"$f":"V1338*Genanskaffelsespriser!$D66","v":0},{"$f":"W1338*Genanskaffelsespriser!$D66","v":0},{"$f":"X1338*Genanskaffelsespriser!$D66","v":0},{"$f":"Y1338*Genanskaffelsespriser!$D66","v":0},6801508.784,628]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1353","v":0},{"$f":"Produktionsanlæg!E1353","v":0},{"$f":"Produktionsanlæg!F1353","v":0},{"$f":"Produktionsanlæg!G1353","v":0},{"$f":"Produktionsanlæg!H1353","v":0},{"$f":"Produktionsanlæg!I1353","v":0},{"$f":"Produktionsanlæg!J1353","v":0},{"$f":"Produktionsanlæg!K1353","v":0},{"$f":"Produktionsanlæg!L1353","v":0},{"$f":"Produktionsanlæg!M1353","v":0},{"$f":"Produktionsanlæg!N1353","v":0},{"$f":"Produktionsanlæg!O1353","v":0},{"$f":"Produktionsanlæg!P1353","v":0},{"$f":"Produktionsanlæg!Q1353","v":0},{"$f":"Produktionsanlæg!R1353","v":0},{"$f":"Produktionsanlæg!S1353","v":0},{"$f":"Produktionsanlæg!T1353","v":0},{"$f":"Produktionsanlæg!U1353","v":0},{"$f":"Produktionsanlæg!V1353","v":0},{"$f":"Produktionsanlæg!W1353","v":0},{"$f":"Produktionsanlæg!X1353","v":0},{"$f":"Produktionsanlæg!Y1353","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1339:Y1339,\"<>0\")","v":0}]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},{"$f":"Produktionsanlæg!D1354","v":0},{"$f":"Produktionsanlæg!E1354","v":0},{"$f":"Produktionsanlæg!F1354","v":0},{"$f":"Produktionsanlæg!G1354","v":0},{"$f":"Produktionsanlæg!H1354","v":0},{"$f":"Produktionsanlæg!I1354","v":0},{"$f":"Produktionsanlæg!J1354","v":0},{"$f":"Produktionsanlæg!K1354","v":35},{"$f":"Produktionsanlæg!L1354","v":0},{"$f":"Produktionsanlæg!M1354","v":0},{"$f":"Produktionsanlæg!N1354","v":0},{"$f":"Produktionsanlæg!O1354","v":0},{"$f":"Produktionsanlæg!P1354","v":0},{"$f":"Produktionsanlæg!Q1354","v":0},{"$f":"Produktionsanlæg!R1354","v":0},{"$f":"Produktionsanlæg!S1354","v":104},{"$f":"Produktionsanlæg!T1354","v":0},{"$f":"Produktionsanlæg!U1354","v":0},{"$f":"Produktionsanlæg!V1354","v":0},{"$f":"Produktionsanlæg!W1354","v":0},{"$f":"Produktionsanlæg!X1354","v":0},{"$f":"Produktionsanlæg!Y1354","v":0},null,{"$f":"D1340*Genanskaffelsespriser!$D67","v":0},{"$f":"E1340*Genanskaffelsespriser!$D67","v":0},{"$f":"F1340*Genanskaffelsespriser!$D67","v":0},{"$f":"G1340*Genanskaffelsespriser!$D67","v":0},{"$f":"H1340*Genanskaffelsespriser!$D67","v":0},{"$f":"I1340*Genanskaffelsespriser!$D67","v":0},{"$f":"J1340*Genanskaffelsespriser!$D67","v":0},{"$f":"K1340*Genanskaffelsespriser!$D67","v":737441.80999999994},{"$f":"L1340*Genanskaffelsespriser!$D67","v":0},{"$f":"M1340*Genanskaffelsespriser!$D67","v":0},{"$f":"N1340*Genanskaffelsespriser!$D67","v":0},{"$f":"O1340*Genanskaffelsespriser!$D67","v":0},{"$f":"P1340*Genanskaffelsespriser!$D67","v":0},{"$f":"Q1340*Genanskaffelsespriser!$D67","v":0},{"$f":"R1340*Genanskaffelsespriser!$D67","v":0},{"$f":"S1340*Genanskaffelsespriser!$D67","v":2191255.6639999999},{"$f":"T1340*Genanskaffelsespriser!$D67","v":0},{"$f":"U1340*Genanskaffelsespriser!$D67","v":0},{"$f":"V1340*Genanskaffelsespriser!$D67","v":0},{"$f":"W1340*Genanskaffelsespriser!$D67","v":0},{"$f":"X1340*Genanskaffelsespriser!$D67","v":0},{"$f":"Y1340*Genanskaffelsespriser!$D67","v":0},2928697.4739999999,139]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1355","v":0},{"$f":"Produktionsanlæg!E1355","v":0},{"$f":"Produktionsanlæg!F1355","v":0},{"$f":"Produktionsanlæg!G1355","v":0},{"$f":"Produktionsanlæg!H1355","v":0},{"$f":"Produktionsanlæg!I1355","v":0},{"$f":"Produktionsanlæg!J1355","v":0},{"$f":"Produktionsanlæg!K1355","v":0},{"$f":"Produktionsanlæg!L1355","v":0},{"$f":"Produktionsanlæg!M1355","v":0},{"$f":"Produktionsanlæg!N1355","v":0},{"$f":"Produktionsanlæg!O1355","v":0},{"$f":"Produktionsanlæg!P1355","v":0},{"$f":"Produktionsanlæg!Q1355","v":0},{"$f":"Produktionsanlæg!R1355","v":0},{"$f":"Produktionsanlæg!S1355","v":0},{"$f":"Produktionsanlæg!T1355","v":0},{"$f":"Produktionsanlæg!U1355","v":0},{"$f":"Produktionsanlæg!V1355","v":0},{"$f":"Produktionsanlæg!W1355","v":0},{"$f":"Produktionsanlæg!X1355","v":0},{"$f":"Produktionsanlæg!Y1355","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1341:Y1341,\"<>0\")","v":0}]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},{"$f":"Produktionsanlæg!D1356","v":0},{"$f":"Produktionsanlæg!E1356","v":0},{"$f":"Produktionsanlæg!F1356","v":0},{"$f":"Produktionsanlæg!G1356","v":0},{"$f":"Produktionsanlæg!H1356","v":0},{"$f":"Produktionsanlæg!I1356","v":0},{"$f":"Produktionsanlæg!J1356","v":0},{"$f":"Produktionsanlæg!K1356","v":0},{"$f":"Produktionsanlæg!L1356","v":0},{"$f":"Produktionsanlæg!M1356","v":0},{"$f":"Produktionsanlæg!N1356","v":0},{"$f":"Produktionsanlæg!O1356","v":0},{"$f":"Produktionsanlæg!P1356","v":0},{"$f":"Produktionsanlæg!Q1356","v":0},{"$f":"Produktionsanlæg!R1356","v":0},{"$f":"Produktionsanlæg!S1356","v":0},{"$f":"Produktionsanlæg!T1356","v":0},{"$f":"Produktionsanlæg!U1356","v":0},{"$f":"Produktionsanlæg!V1356","v":0},{"$f":"Produktionsanlæg!W1356","v":0},{"$f":"Produktionsanlæg!X1356","v":0},{"$f":"Produktionsanlæg!Y1356","v":0},null,{"$f":"D1342*Genanskaffelsespriser!$D68","v":0},{"$f":"E1342*Genanskaffelsespriser!$D68","v":0},{"$f":"F1342*Genanskaffelsespriser!$D68","v":0},{"$f":"G1342*Genanskaffelsespriser!$D68","v":0},{"$f":"H1342*Genanskaffelsespriser!$D68","v":0},{"$f":"I1342*Genanskaffelsespriser!$D68","v":0},{"$f":"J1342*Genanskaffelsespriser!$D68","v":0},{"$f":"K1342*Genanskaffelsespriser!$D68","v":0},{"$f":"L1342*Genanskaffelsespriser!$D68","v":0},{"$f":"M1342*Genanskaffelsespriser!$D68","v":0},{"$f":"N1342*Genanskaffelsespriser!$D68","v":0},{"$f":"O1342*Genanskaffelsespriser!$D68","v":0},{"$f":"P1342*Genanskaffelsespriser!$D68","v":0},{"$f":"Q1342*Genanskaffelsespriser!$D68","v":0},{"$f":"R1342*Genanskaffelsespriser!$D68","v":0},{"$f":"S1342*Genanskaffelsespriser!$D68","v":0},{"$f":"T1342*Genanskaffelsespriser!$D68","v":0},{"$f":"U1342*Genanskaffelsespriser!$D68","v":0},{"$f":"V1342*Genanskaffelsespriser!$D68","v":0},{"$f":"W1342*Genanskaffelsespriser!$D68","v":0},{"$f":"X1342*Genanskaffelsespriser!$D68","v":0},{"$f":"Y1342*Genanskaffelsespriser!$D68","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1357","v":0},{"$f":"Produktionsanlæg!E1357","v":0},{"$f":"Produktionsanlæg!F1357","v":0},{"$f":"Produktionsanlæg!G1357","v":0},{"$f":"Produktionsanlæg!H1357","v":0},{"$f":"Produktionsanlæg!I1357","v":0},{"$f":"Produktionsanlæg!J1357","v":0},{"$f":"Produktionsanlæg!K1357","v":0},{"$f":"Produktionsanlæg!L1357","v":0},{"$f":"Produktionsanlæg!M1357","v":0},{"$f":"Produktionsanlæg!N1357","v":0},{"$f":"Produktionsanlæg!O1357","v":0},{"$f":"Produktionsanlæg!P1357","v":0},{"$f":"Produktionsanlæg!Q1357","v":0},{"$f":"Produktionsanlæg!R1357","v":0},{"$f":"Produktionsanlæg!S1357","v":0},{"$f":"Produktionsanlæg!T1357","v":0},{"$f":"Produktionsanlæg!U1357","v":0},{"$f":"Produktionsanlæg!V1357","v":0},{"$f":"Produktionsanlæg!W1357","v":0},{"$f":"Produktionsanlæg!X1357","v":0},{"$f":"Produktionsanlæg!Y1357","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D1343:Y1343,\"<>0\")","v":0}]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},{"$f":"Produktionsanlæg!D1358","v":0},{"$f":"Produktionsanlæg!E1358","v":0},{"$f":"Produktionsanlæg!F1358","v":0},{"$f":"Produktionsanlæg!G1358","v":0},{"$f":"Produktionsanlæg!H1358","v":0},{"$f":"Produktionsanlæg!I1358","v":0},{"$f":"Produktionsanlæg!J1358","v":0},{"$f":"Produktionsanlæg!K1358","v":0},{"$f":"Produktionsanlæg!L1358","v":0},{"$f":"Produktionsanlæg!M1358","v":0},{"$f":"Produktionsanlæg!N1358","v":0},{"$f":"Produktionsanlæg!O1358","v":0},{"$f":"Produktionsanlæg!P1358","v":0},{"$f":"Produktionsanlæg!Q1358","v":0},{"$f":"Produktionsanlæg!R1358","v":0},{"$f":"Produktionsanlæg!S1358","v":0},{"$f":"Produktionsanlæg!T1358","v":0},{"$f":"Produktionsanlæg!U1358","v":0},{"$f":"Produktionsanlæg!V1358","v":0},{"$f":"Produktionsanlæg!W1358","v":0},{"$f":"Produktionsanlæg!X1358","v":0},{"$f":"Produktionsanlæg!Y1358","v":0},null,{"$f":"D1344*Genanskaffelsespriser!$D69","v":0},{"$f":"E1344*Genanskaffelsespriser!$D69","v":0},{"$f":"F1344*Genanskaffelsespriser!$D69","v":0},{"$f":"G1344*Genanskaffelsespriser!$D69","v":0},{"$f":"H1344*Genanskaffelsespriser!$D69","v":0},{"$f":"I1344*Genanskaffelsespriser!$D69","v":0},{"$f":"J1344*Genanskaffelsespriser!$D69","v":0},{"$f":"K1344*Genanskaffelsespriser!$D69","v":0},{"$f":"L1344*Genanskaffelsespriser!$D69","v":0},{"$f":"M1344*Genanskaffelsespriser!$D69","v":0},{"$f":"N1344*Genanskaffelsespriser!$D69","v":0},{"$f":"O1344*Genanskaffelsespriser!$D69","v":0},{"$f":"P1344*Genanskaffelsespriser!$D69","v":0},{"$f":"Q1344*Genanskaffelsespriser!$D69","v":0},{"$f":"R1344*Genanskaffelsespriser!$D69","v":0},{"$f":"S1344*Genanskaffelsespriser!$D69","v":0},{"$f":"T1344*Genanskaffelsespriser!$D69","v":0},{"$f":"U1344*Genanskaffelsespriser!$D69","v":0},{"$f":"V1344*Genanskaffelsespriser!$D69","v":0},{"$f":"W1344*Genanskaffelsespriser!$D69","v":0},{"$f":"X1344*Genanskaffelsespriser!$D69","v":0},{"$f":"Y1344*Genanskaffelsespriser!$D69","v":0},0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1346:AW1351)","v":0}]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},{"$f":"Produktionsanlæg!D1360","v":0},{"$f":"Produktionsanlæg!E1360","v":0},{"$f":"Produktionsanlæg!F1360","v":0},{"$f":"Produktionsanlæg!G1360","v":0},{"$f":"Produktionsanlæg!H1360","v":0},{"$f":"Produktionsanlæg!I1360","v":0},{"$f":"Produktionsanlæg!J1360","v":0},{"$f":"Produktionsanlæg!K1360","v":0},{"$f":"Produktionsanlæg!L1360","v":0},{"$f":"Produktionsanlæg!M1360","v":0},{"$f":"Produktionsanlæg!N1360","v":0},{"$f":"Produktionsanlæg!O1360","v":0},{"$f":"Produktionsanlæg!P1360","v":0},{"$f":"Produktionsanlæg!Q1360","v":0},{"$f":"Produktionsanlæg!R1360","v":0},{"$f":"Produktionsanlæg!S1360","v":0},{"$f":"Produktionsanlæg!T1360","v":0},{"$f":"Produktionsanlæg!U1360","v":0},{"$f":"Produktionsanlæg!V1360","v":0},{"$f":"Produktionsanlæg!W1360","v":0},{"$f":"Produktionsanlæg!X1360","v":0},{"$f":"Produktionsanlæg!Y1360","v":0},null,{"$f":"D1346*Genanskaffelsespriser!$D71","v":0},{"$f":"E1346*Genanskaffelsespriser!$D71","v":0},{"$f":"F1346*Genanskaffelsespriser!$D71","v":0},{"$f":"G1346*Genanskaffelsespriser!$D71","v":0},{"$f":"H1346*Genanskaffelsespriser!$D71","v":0},{"$f":"I1346*Genanskaffelsespriser!$D71","v":0},{"$f":"J1346*Genanskaffelsespriser!$D71","v":0},{"$f":"K1346*Genanskaffelsespriser!$D71","v":0},{"$f":"L1346*Genanskaffelsespriser!$D71","v":0},{"$f":"M1346*Genanskaffelsespriser!$D71","v":0},{"$f":"N1346*Genanskaffelsespriser!$D71","v":0},{"$f":"O1346*Genanskaffelsespriser!$D71","v":0},{"$f":"P1346*Genanskaffelsespriser!$D71","v":0},{"$f":"Q1346*Genanskaffelsespriser!$D71","v":0},{"$f":"R1346*Genanskaffelsespriser!$D71","v":0},{"$f":"S1346*Genanskaffelsespriser!$D71","v":0},{"$f":"T1346*Genanskaffelsespriser!$D71","v":0},{"$f":"U1346*Genanskaffelsespriser!$D71","v":0},{"$f":"V1346*Genanskaffelsespriser!$D71","v":0},{"$f":"W1346*Genanskaffelsespriser!$D71","v":0},{"$f":"X1346*Genanskaffelsespriser!$D71","v":0},{"$f":"Y1346*Genanskaffelsespriser!$D71","v":0},{"$f":"+SUM(AA1346:AV1346)","v":0},0]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},{"$f":"Produktionsanlæg!D1361","v":0},{"$f":"Produktionsanlæg!E1361","v":0},{"$f":"Produktionsanlæg!F1361","v":0},{"$f":"Produktionsanlæg!G1361","v":0},{"$f":"Produktionsanlæg!H1361","v":0},{"$f":"Produktionsanlæg!I1361","v":0},{"$f":"Produktionsanlæg!J1361","v":0},{"$f":"Produktionsanlæg!K1361","v":0},{"$f":"Produktionsanlæg!L1361","v":0},{"$f":"Produktionsanlæg!M1361","v":0},{"$f":"Produktionsanlæg!N1361","v":0},{"$f":"Produktionsanlæg!O1361","v":0},{"$f":"Produktionsanlæg!P1361","v":0},{"$f":"Produktionsanlæg!Q1361","v":0},{"$f":"Produktionsanlæg!R1361","v":0},{"$f":"Produktionsanlæg!S1361","v":0},{"$f":"Produktionsanlæg!T1361","v":0},{"$f":"Produktionsanlæg!U1361","v":0},{"$f":"Produktionsanlæg!V1361","v":0},{"$f":"Produktionsanlæg!W1361","v":0},{"$f":"Produktionsanlæg!X1361","v":0},{"$f":"Produktionsanlæg!Y1361","v":0},null,{"$f":"D1347*Genanskaffelsespriser!$D72","v":0},{"$f":"E1347*Genanskaffelsespriser!$D72","v":0},{"$f":"F1347*Genanskaffelsespriser!$D72","v":0},{"$f":"G1347*Genanskaffelsespriser!$D72","v":0},{"$f":"H1347*Genanskaffelsespriser!$D72","v":0},{"$f":"I1347*Genanskaffelsespriser!$D72","v":0},{"$f":"J1347*Genanskaffelsespriser!$D72","v":0},{"$f":"K1347*Genanskaffelsespriser!$D72","v":0},{"$f":"L1347*Genanskaffelsespriser!$D72","v":0},{"$f":"M1347*Genanskaffelsespriser!$D72","v":0},{"$f":"N1347*Genanskaffelsespriser!$D72","v":0},{"$f":"O1347*Genanskaffelsespriser!$D72","v":0},{"$f":"P1347*Genanskaffelsespriser!$D72","v":0},{"$f":"Q1347*Genanskaffelsespriser!$D72","v":0},{"$f":"R1347*Genanskaffelsespriser!$D72","v":0},{"$f":"S1347*Genanskaffelsespriser!$D72","v":0},{"$f":"T1347*Genanskaffelsespriser!$D72","v":0},{"$f":"U1347*Genanskaffelsespriser!$D72","v":0},{"$f":"V1347*Genanskaffelsespriser!$D72","v":0},{"$f":"W1347*Genanskaffelsespriser!$D72","v":0},{"$f":"X1347*Genanskaffelsespriser!$D72","v":0},{"$f":"Y1347*Genanskaffelsespriser!$D72","v":0},0,0]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},{"$f":"Produktionsanlæg!D1362","v":0},{"$f":"Produktionsanlæg!E1362","v":0},{"$f":"Produktionsanlæg!F1362","v":0},{"$f":"Produktionsanlæg!G1362","v":0},{"$f":"Produktionsanlæg!H1362","v":0},{"$f":"Produktionsanlæg!I1362","v":0},{"$f":"Produktionsanlæg!J1362","v":0},{"$f":"Produktionsanlæg!K1362","v":0},{"$f":"Produktionsanlæg!L1362","v":0},{"$f":"Produktionsanlæg!M1362","v":0},{"$f":"Produktionsanlæg!N1362","v":0},{"$f":"Produktionsanlæg!O1362","v":0},{"$f":"Produktionsanlæg!P1362","v":0},{"$f":"Produktionsanlæg!Q1362","v":0},{"$f":"Produktionsanlæg!R1362","v":0},{"$f":"Produktionsanlæg!S1362","v":0},{"$f":"Produktionsanlæg!T1362","v":0},{"$f":"Produktionsanlæg!U1362","v":0},{"$f":"Produktionsanlæg!V1362","v":0},{"$f":"Produktionsanlæg!W1362","v":0},{"$f":"Produktionsanlæg!X1362","v":0},{"$f":"Produktionsanlæg!Y1362","v":0},null,{"$f":"D1348*Genanskaffelsespriser!$D73","v":0},{"$f":"E1348*Genanskaffelsespriser!$D73","v":0},{"$f":"F1348*Genanskaffelsespriser!$D73","v":0},{"$f":"G1348*Genanskaffelsespriser!$D73","v":0},{"$f":"H1348*Genanskaffelsespriser!$D73","v":0},{"$f":"I1348*Genanskaffelsespriser!$D73","v":0},{"$f":"J1348*Genanskaffelsespriser!$D73","v":0},{"$f":"K1348*Genanskaffelsespriser!$D73","v":0},{"$f":"L1348*Genanskaffelsespriser!$D73","v":0},{"$f":"M1348*Genanskaffelsespriser!$D73","v":0},{"$f":"N1348*Genanskaffelsespriser!$D73","v":0},{"$f":"O1348*Genanskaffelsespriser!$D73","v":0},{"$f":"P1348*Genanskaffelsespriser!$D73","v":0},{"$f":"Q1348*Genanskaffelsespriser!$D73","v":0},{"$f":"R1348*Genanskaffelsespriser!$D73","v":0},{"$f":"S1348*Genanskaffelsespriser!$D73","v":0},{"$f":"T1348*Genanskaffelsespriser!$D73","v":0},{"$f":"U1348*Genanskaffelsespriser!$D73","v":0},{"$f":"V1348*Genanskaffelsespriser!$D73","v":0},{"$f":"W1348*Genanskaffelsespriser!$D73","v":0},{"$f":"X1348*Genanskaffelsespriser!$D73","v":0},{"$f":"Y1348*Genanskaffelsespriser!$D73","v":0},0,0]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},{"$f":"Produktionsanlæg!D1363","v":0},{"$f":"Produktionsanlæg!E1363","v":0},{"$f":"Produktionsanlæg!F1363","v":0},{"$f":"Produktionsanlæg!G1363","v":0},{"$f":"Produktionsanlæg!H1363","v":0},{"$f":"Produktionsanlæg!I1363","v":0},{"$f":"Produktionsanlæg!J1363","v":0},{"$f":"Produktionsanlæg!K1363","v":0},{"$f":"Produktionsanlæg!L1363","v":0},{"$f":"Produktionsanlæg!M1363","v":0},{"$f":"Produktionsanlæg!N1363","v":0},{"$f":"Produktionsanlæg!O1363","v":0},{"$f":"Produktionsanlæg!P1363","v":0},{"$f":"Produktionsanlæg!Q1363","v":0},{"$f":"Produktionsanlæg!R1363","v":0},{"$f":"Produktionsanlæg!S1363","v":0},{"$f":"Produktionsanlæg!T1363","v":0},{"$f":"Produktionsanlæg!U1363","v":0},{"$f":"Produktionsanlæg!V1363","v":0},{"$f":"Produktionsanlæg!W1363","v":0},{"$f":"Produktionsanlæg!X1363","v":0},{"$f":"Produktionsanlæg!Y1363","v":0},null,{"$f":"D1349*Genanskaffelsespriser!$D74","v":0},{"$f":"E1349*Genanskaffelsespriser!$D74","v":0},{"$f":"F1349*Genanskaffelsespriser!$D74","v":0},{"$f":"G1349*Genanskaffelsespriser!$D74","v":0},{"$f":"H1349*Genanskaffelsespriser!$D74","v":0},{"$f":"I1349*Genanskaffelsespriser!$D74","v":0},{"$f":"J1349*Genanskaffelsespriser!$D74","v":0},{"$f":"K1349*Genanskaffelsespriser!$D74","v":0},{"$f":"L1349*Genanskaffelsespriser!$D74","v":0},{"$f":"M1349*Genanskaffelsespriser!$D74","v":0},{"$f":"N1349*Genanskaffelsespriser!$D74","v":0},{"$f":"O1349*Genanskaffelsespriser!$D74","v":0},{"$f":"P1349*Genanskaffelsespriser!$D74","v":0},{"$f":"Q1349*Genanskaffelsespriser!$D74","v":0},{"$f":"R1349*Genanskaffelsespriser!$D74","v":0},{"$f":"S1349*Genanskaffelsespriser!$D74","v":0},{"$f":"T1349*Genanskaffelsespriser!$D74","v":0},{"$f":"U1349*Genanskaffelsespriser!$D74","v":0},{"$f":"V1349*Genanskaffelsespriser!$D74","v":0},{"$f":"W1349*Genanskaffelsespriser!$D74","v":0},{"$f":"X1349*Genanskaffelsespriser!$D74","v":0},{"$f":"Y1349*Genanskaffelsespriser!$D74","v":0},0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},{"$f":"Produktionsanlæg!D1364","v":0},{"$f":"Produktionsanlæg!E1364","v":0},{"$f":"Produktionsanlæg!F1364","v":0},{"$f":"Produktionsanlæg!G1364","v":0},{"$f":"Produktionsanlæg!H1364","v":0},{"$f":"Produktionsanlæg!I1364","v":0},{"$f":"Produktionsanlæg!J1364","v":0},{"$f":"Produktionsanlæg!K1364","v":0},{"$f":"Produktionsanlæg!L1364","v":0},{"$f":"Produktionsanlæg!M1364","v":0},{"$f":"Produktionsanlæg!N1364","v":0},{"$f":"Produktionsanlæg!O1364","v":0},{"$f":"Produktionsanlæg!P1364","v":0},{"$f":"Produktionsanlæg!Q1364","v":0},{"$f":"Produktionsanlæg!R1364","v":0},{"$f":"Produktionsanlæg!S1364","v":0},{"$f":"Produktionsanlæg!T1364","v":0},{"$f":"Produktionsanlæg!U1364","v":0},{"$f":"Produktionsanlæg!V1364","v":0},{"$f":"Produktionsanlæg!W1364","v":0},{"$f":"Produktionsanlæg!X1364","v":0},{"$f":"Produktionsanlæg!Y1364","v":0},null,{"$f":"D1350*Genanskaffelsespriser!$D75","v":0},{"$f":"E1350*Genanskaffelsespriser!$D75","v":0},{"$f":"F1350*Genanskaffelsespriser!$D75","v":0},{"$f":"G1350*Genanskaffelsespriser!$D75","v":0},{"$f":"H1350*Genanskaffelsespriser!$D75","v":0},{"$f":"I1350*Genanskaffelsespriser!$D75","v":0},{"$f":"J1350*Genanskaffelsespriser!$D75","v":0},{"$f":"K1350*Genanskaffelsespriser!$D75","v":0},{"$f":"L1350*Genanskaffelsespriser!$D75","v":0},{"$f":"M1350*Genanskaffelsespriser!$D75","v":0},{"$f":"N1350*Genanskaffelsespriser!$D75","v":0},{"$f":"O1350*Genanskaffelsespriser!$D75","v":0},{"$f":"P1350*Genanskaffelsespriser!$D75","v":0},{"$f":"Q1350*Genanskaffelsespriser!$D75","v":0},{"$f":"R1350*Genanskaffelsespriser!$D75","v":0},{"$f":"S1350*Genanskaffelsespriser!$D75","v":0},{"$f":"T1350*Genanskaffelsespriser!$D75","v":0},{"$f":"U1350*Genanskaffelsespriser!$D75","v":0},{"$f":"V1350*Genanskaffelsespriser!$D75","v":0},{"$f":"W1350*Genanskaffelsespriser!$D75","v":0},{"$f":"X1350*Genanskaffelsespriser!$D75","v":0},{"$f":"Y1350*Genanskaffelsespriser!$D75","v":0},0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},{"$f":"Produktionsanlæg!D1365","v":0},{"$f":"Produktionsanlæg!E1365","v":0},{"$f":"Produktionsanlæg!F1365","v":0},{"$f":"Produktionsanlæg!G1365","v":0},{"$f":"Produktionsanlæg!H1365","v":0},{"$f":"Produktionsanlæg!I1365","v":0},{"$f":"Produktionsanlæg!J1365","v":0},{"$f":"Produktionsanlæg!K1365","v":0},{"$f":"Produktionsanlæg!L1365","v":0},{"$f":"Produktionsanlæg!M1365","v":0},{"$f":"Produktionsanlæg!N1365","v":0},{"$f":"Produktionsanlæg!O1365","v":0},{"$f":"Produktionsanlæg!P1365","v":0},{"$f":"Produktionsanlæg!Q1365","v":0},{"$f":"Produktionsanlæg!R1365","v":0},{"$f":"Produktionsanlæg!S1365","v":0},{"$f":"Produktionsanlæg!T1365","v":0},{"$f":"Produktionsanlæg!U1365","v":0},{"$f":"Produktionsanlæg!V1365","v":0},{"$f":"Produktionsanlæg!W1365","v":0},{"$f":"Produktionsanlæg!X1365","v":0},{"$f":"Produktionsanlæg!Y1365","v":0},null,{"$f":"D1351*Genanskaffelsespriser!$D76","v":0},{"$f":"E1351*Genanskaffelsespriser!$D76","v":0},{"$f":"F1351*Genanskaffelsespriser!$D76","v":0},{"$f":"G1351*Genanskaffelsespriser!$D76","v":0},{"$f":"H1351*Genanskaffelsespriser!$D76","v":0},{"$f":"I1351*Genanskaffelsespriser!$D76","v":0},{"$f":"J1351*Genanskaffelsespriser!$D76","v":0},{"$f":"K1351*Genanskaffelsespriser!$D76","v":0},{"$f":"L1351*Genanskaffelsespriser!$D76","v":0},{"$f":"M1351*Genanskaffelsespriser!$D76","v":0},{"$f":"N1351*Genanskaffelsespriser!$D76","v":0},{"$f":"O1351*Genanskaffelsespriser!$D76","v":0},{"$f":"P1351*Genanskaffelsespriser!$D76","v":0},{"$f":"Q1351*Genanskaffelsespriser!$D76","v":0},{"$f":"R1351*Genanskaffelsespriser!$D76","v":0},{"$f":"S1351*Genanskaffelsespriser!$D76","v":0},{"$f":"T1351*Genanskaffelsespriser!$D76","v":0},{"$f":"U1351*Genanskaffelsespriser!$D76","v":0},{"$f":"V1351*Genanskaffelsespriser!$D76","v":0},{"$f":"W1351*Genanskaffelsespriser!$D76","v":0},{"$f":"X1351*Genanskaffelsespriser!$D76","v":0},{"$f":"Y1351*Genanskaffelsespriser!$D76","v":0},0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW7+AW24+AW29+AW34+AW39+AW82+AW125+AW168+AW211+AW254+AW297+AW340+AW383+AW426+AW469+AW512+AW555+AW598+AW641+AW684+AW727+AW770+AW813+AW856+AW899+AW942+AW985+AW1028+AW1071+AW1114+AW1157+AW1200+AW1243+AW1286+AW1329+AW1345","v":101870342.46178102},null,{"$f":"SUM(AY4:AY1351)","v":4}]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Kontrol Dist.","index":15,"n_rows":400,"n_cols":51,"rows_kept":400,"cut":false,"hidden":true,"merged":[[0,50,1,50],[0,26,0,47],[0,48,1,48],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,25,1,25]]}
["Distributionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genanskaffelses værdi \ni alt",null,"Levetidsforslængelser"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW28)","v":303196713.36216998}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},{"$f":"Distributionsanlæg!D5","v":0},{"$f":"Distributionsanlæg!E5","v":0},{"$f":"Distributionsanlæg!F5","v":0},{"$f":"Distributionsanlæg!G5","v":0},{"$f":"Distributionsanlæg!H5","v":4.28},{"$f":"Distributionsanlæg!I5","v":4.58},{"$f":"Distributionsanlæg!J5","v":16723.89},{"$f":"Distributionsanlæg!K5","v":17282.080000000002},{"$f":"Distributionsanlæg!L5","v":6797.97},{"$f":"Distributionsanlæg!M5","v":778.56},{"$f":"Distributionsanlæg!N5","v":4936.1100000000006},{"$f":"Distributionsanlæg!O5","v":1778.1100000000001},{"$f":"Distributionsanlæg!P5","v":69.349999999999994},{"$f":"Distributionsanlæg!Q5","v":0},{"$f":"Distributionsanlæg!R5","v":9.33},{"$f":"Distributionsanlæg!S5","v":449.82},{"$f":"Distributionsanlæg!T5","v":128.19999999999999},{"$f":"Distributionsanlæg!U5","v":3244.72},{"$f":"Distributionsanlæg!V5","v":82.27},{"$f":"Distributionsanlæg!W5","v":764.53},{"$f":"Distributionsanlæg!X5","v":53},{"$f":"Distributionsanlæg!Y5","v":458.95},null,{"$f":"D5*Genanskaffelsespriser!$D81","v":0},{"$f":"E5*Genanskaffelsespriser!$D81","v":0},{"$f":"F5*Genanskaffelsespriser!$D81","v":0},{"$f":"G5*Genanskaffelsespriser!$D81","v":0},{"$f":"H5*Genanskaffelsespriser!$D81","v":2347.8924400000001},{"$f":"I5*Genanskaffelsespriser!$D81","v":2512.46434},{"$f":"J5*Genanskaffelsespriser!$D81","v":9174274.5089699998},{"$f":"K5*Genanskaffelsespriser!$D81","v":9480482.4718399998},{"$f":"L5*Genanskaffelsespriser!$D81","v":3729182.7968100002},{"$f":"M5*Genanskaffelsespriser!$D81","v":427096.99487999995},{"$f":"N5*Genanskaffelsespriser!$D81","v":2707816.6710300003},{"$f":"O5*Genanskaffelsespriser!$D81","v":975423.13702999998},{"$f":"P5*Genanskaffelsespriser!$D81","v":38043.537549999994},{"$f":"Q5*Genanskaffelsespriser!$D81","v":0},{"$f":"R5*Genanskaffelsespriser!$D81","v":5118.1860900000001},{"$f":"S5*Genanskaffelsespriser!$D81","v":246759.10686},{"$f":"T5*Genanskaffelsespriser!$D81","v":70327.058599999989},{"$f":"U5*Genanskaffelsespriser!$D81","v":1779965.7845599998},{"$f":"V5*Genanskaffelsespriser!$D81","v":45131.100709999999},{"$f":"W5*Genanskaffelsespriser!$D81","v":419400.51568999997},{"$f":"X5*Genanskaffelsespriser!$D81","v":29074.368999999999},{"$f":"Y5*Genanskaffelsespriser!$D81","v":251767.57835},{"$f":"+SUM(AA5:AV5)","v":29384724.17475},{"$f":"SUM(D5:Y5)","v":53565.749999999993}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},{"$f":"Distributionsanlæg!D6","v":0},{"$f":"Distributionsanlæg!E6","v":0},{"$f":"Distributionsanlæg!F6","v":0},{"$f":"Distributionsanlæg!G6","v":0},{"$f":"Distributionsanlæg!H6","v":0},{"$f":"Distributionsanlæg!I6","v":0},{"$f":"Distributionsanlæg!J6","v":7519.07},{"$f":"Distributionsanlæg!K6","v":25620.07},{"$f":"Distributionsanlæg!L6","v":6256.1},{"$f":"Distributionsanlæg!M6","v":5435.05},{"$f":"Distributionsanlæg!N6","v":3786.29},{"$f":"Distributionsanlæg!O6","v":3418.45},{"$f":"Distributionsanlæg!P6","v":43.52},{"$f":"Distributionsanlæg!Q6","v":157.33000000000001},{"$f":"Distributionsanlæg!R6","v":35},{"$f":"Distributionsanlæg!S6","v":48},{"$f":"Distributionsanlæg!T6","v":56.33},{"$f":"Distributionsanlæg!U6","v":17.73},{"$f":"Distributionsanlæg!V6","v":1570.47},{"$f":"Distributionsanlæg!W6","v":705.17},{"$f":"Distributionsanlæg!X6","v":1008.55},{"$f":"Distributionsanlæg!Y6","v":522.82999999999993},null,{"$f":"D6*Genanskaffelsespriser!$D82","v":0},{"$f":"E6*Genanskaffelsespriser!$D82","v":0},{"$f":"F6*Genanskaffelsespriser!$D82","v":0},{"$f":"G6*Genanskaffelsespriser!$D82","v":0},{"$f":"H6*Genanskaffelsespriser!$D82","v":0},{"$f":"I6*Genanskaffelsespriser!$D82","v":0},{"$f":"J6*Genanskaffelsespriser!$D82","v":6300198.6767199999},{"$f":"K6*Genanskaffelsespriser!$D82","v":21466954.17272},{"$f":"L6*Genanskaffelsespriser!$D82","v":5241961.1655999999},{"$f":"M6*Genanskaffelsespriser!$D82","v":4554006.6547999997},{"$f":"N6*Genanskaffelsespriser!$D82","v":3172517.24584},{"$f":"O6*Genanskaffelsespriser!$D82","v":2864305.5811999999},{"$f":"P6*Genanskaffelsespriser!$D82","v":36465.233919999999},{"$f":"Q6*Genanskaffelsespriser!$D82","v":131826.17767999999},{"$f":"R6*Genanskaffelsespriser!$D82","v":29326.359999999997},{"$f":"S6*Genanskaffelsespriser!$D82","v":40219.008000000002},{"$f":"T6*Genanskaffelsespriser!$D82","v":47198.681679999994},{"$f":"U6*Genanskaffelsespriser!$D82","v":14855.89608},{"$f":"V6*Genanskaffelsespriser!$D82","v":1315890.5311199999},{"$f":"W6*Genanskaffelsespriser!$D82","v":590859.12231999997},{"$f":"X6*Genanskaffelsespriser!$D82","v":845060.01079999993},{"$f":"Y6*Genanskaffelsespriser!$D82","v":438077.16567999992},47089721.684159994,{"$f":"SUM(D6:Y6)","v":56199.960000000006}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},{"$f":"Distributionsanlæg!D7","v":0},{"$f":"Distributionsanlæg!E7","v":0},{"$f":"Distributionsanlæg!F7","v":0},{"$f":"Distributionsanlæg!G7","v":0},{"$f":"Distributionsanlæg!H7","v":0},{"$f":"Distributionsanlæg!I7","v":0},{"$f":"Distributionsanlæg!J7","v":1964.35},{"$f":"Distributionsanlæg!K7","v":7056.37},{"$f":"Distributionsanlæg!L7","v":0},{"$f":"Distributionsanlæg!M7","v":0},{"$f":"Distributionsanlæg!N7","v":0},{"$f":"Distributionsanlæg!O7","v":8238.130000000001},{"$f":"Distributionsanlæg!P7","v":0},{"$f":"Distributionsanlæg!Q7","v":1.34},{"$f":"Distributionsanlæg!R7","v":0},{"$f":"Distributionsanlæg!S7","v":0},{"$f":"Distributionsanlæg!T7","v":6.76},{"$f":"Distributionsanlæg!U7","v":0},{"$f":"Distributionsanlæg!V7","v":0},{"$f":"Distributionsanlæg!W7","v":246.66},{"$f":"Distributionsanlæg!X7","v":500},{"$f":"Distributionsanlæg!Y7","v":0},null,{"$f":"D7*Genanskaffelsespriser!$D83","v":0},{"$f":"E7*Genanskaffelsespriser!$D83","v":0},{"$f":"F7*Genanskaffelsespriser!$D83","v":0},{"$f":"G7*Genanskaffelsespriser!$D83","v":0},{"$f":"H7*Genanskaffelsespriser!$D83","v":0},{"$f":"I7*Genanskaffelsespriser!$D83","v":0},{"$f":"J7*Genanskaffelsespriser!$D83","v":3082027.8273499999},{"$f":"K7*Genanskaffelsespriser!$D83","v":11071310.458969999},{"$f":"L7*Genanskaffelsespriser!$D83","v":0},{"$f":"M7*Genanskaffelsespriser!$D83","v":0},{"$f":"N7*Genanskaffelsespriser!$D83","v":0},{"$f":"O7*Genanskaffelsespriser!$D83","v":12925469.445530001},{"$f":"P7*Genanskaffelsespriser!$D83","v":0},{"$f":"Q7*Genanskaffelsespriser!$D83","v":2102.4345400000002},{"$f":"R7*Genanskaffelsespriser!$D83","v":0},{"$f":"S7*Genanskaffelsespriser!$D83","v":0},{"$f":"T7*Genanskaffelsespriser!$D83","v":10606.31156},{"$f":"U7*Genanskaffelsespriser!$D83","v":0},{"$f":"V7*Genanskaffelsespriser!$D83","v":0},{"$f":"W7*Genanskaffelsespriser!$D83","v":387004.85346000001},{"$f":"X7*Genanskaffelsespriser!$D83","v":784490.5},{"$f":"Y7*Genanskaffelsespriser!$D83","v":0},28263011.831409998,18013.609999999997]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},{"$f":"Distributionsanlæg!D8","v":0},{"$f":"Distributionsanlæg!E8","v":0},{"$f":"Distributionsanlæg!F8","v":0},{"$f":"Distributionsanlæg!G8","v":0},{"$f":"Distributionsanlæg!H8","v":9496.93},{"$f":"Distributionsanlæg!I8","v":0},{"$f":"Distributionsanlæg!J8","v":11894.97},{"$f":"Distributionsanlæg!K8","v":2938.76},{"$f":"Distributionsanlæg!L8","v":0},{"$f":"Distributionsanlæg!M8","v":99.52},{"$f":"Distributionsanlæg!N8","v":109.78},{"$f":"Distributionsanlæg!O8","v":11892.44},{"$f":"Distributionsanlæg!P8","v":0},{"$f":"Distributionsanlæg!Q8","v":0},{"$f":"Distributionsanlæg!R8","v":0},{"$f":"Distributionsanlæg!S8","v":4239.58},{"$f":"Distributionsanlæg!T8","v":0},{"$f":"Distributionsanlæg!U8","v":1272.94},{"$f":"Distributionsanlæg!V8","v":0},{"$f":"Distributionsanlæg!W8","v":8654.08},{"$f":"Distributionsanlæg!X8","v":0},{"$f":"Distributionsanlæg!Y8","v":0},null,{"$f":"D8*Genanskaffelsespriser!$D84","v":0},{"$f":"E8*Genanskaffelsespriser!$D84","v":0},{"$f":"F8*Genanskaffelsespriser!$D84","v":0},{"$f":"G8*Genanskaffelsespriser!$D84","v":0},{"$f":"H8*Genanskaffelsespriser!$D84","v":28993443.511039998},{"$f":"I8*Genanskaffelsespriser!$D84","v":0},{"$f":"J8*Genanskaffelsespriser!$D84","v":36314486.972159997},{"$f":"K8*Genanskaffelsespriser!$D84","v":8971822.6892799996},{"$f":"L8*Genanskaffelsespriser!$D84","v":0},{"$f":"M8*Genanskaffelsespriser!$D84","v":303827.39455999999},{"$f":"N8*Genanskaffelsespriser!$D84","v":335150.43583999999},{"$f":"O8*Genanskaffelsespriser!$D84","v":36306763.064319998},{"$f":"P8*Genanskaffelsespriser!$D84","v":0},{"$f":"Q8*Genanskaffelsespriser!$D84","v":0},{"$f":"R8*Genanskaffelsespriser!$D84","v":0},{"$f":"S8*Genanskaffelsespriser!$D84","v":12943132.49024},{"$f":"T8*Genanskaffelsespriser!$D84","v":0},{"$f":"U8*Genanskaffelsespriser!$D84","v":3886194.1683200002},{"$f":"V8*Genanskaffelsespriser!$D84","v":0},{"$f":"W8*Genanskaffelsespriser!$D84","v":26420283.14624},{"$f":"X8*Genanskaffelsespriser!$D84","v":0},{"$f":"Y8*Genanskaffelsespriser!$D84","v":0},154475103.87199998,50599.000000000007]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},{"$f":"Distributionsanlæg!D9","v":0},{"$f":"Distributionsanlæg!E9","v":0},{"$f":"Distributionsanlæg!F9","v":0},{"$f":"Distributionsanlæg!G9","v":0},{"$f":"Distributionsanlæg!H9","v":0},{"$f":"Distributionsanlæg!I9","v":0},{"$f":"Distributionsanlæg!J9","v":0},{"$f":"Distributionsanlæg!K9","v":0},{"$f":"Distributionsanlæg!L9","v":0},{"$f":"Distributionsanlæg!M9","v":0},{"$f":"Distributionsanlæg!N9","v":0},{"$f":"Distributionsanlæg!O9","v":0},{"$f":"Distributionsanlæg!P9","v":0},{"$f":"Distributionsanlæg!Q9","v":0},{"$f":"Distributionsanlæg!R9","v":1002.77},{"$f":"Distributionsanlæg!S9","v":535.5},{"$f":"Distributionsanlæg!T9","v":0},{"$f":"Distributionsanlæg!U9","v":1237.18},{"$f":"Distributionsanlæg!V9","v":0},{"$f":"Distributionsanlæg!W9","v":1895.42},{"$f":"Distributionsanlæg!X9","v":0},{"$f":"Distributionsanlæg!Y9","v":0},null,{"$f":"D9*Genanskaffelsespriser!$D85","v":0},{"$f":"E9*Genanskaffelsespriser!$D85","v":0},{"$f":"F9*Genanskaffelsespriser!$D85","v":0},{"$f":"G9*Genanskaffelsespriser!$D85","v":0},{"$f":"H9*Genanskaffelsespriser!$D85","v":0},{"$f":"I9*Genanskaffelsespriser!$D85","v":0},{"$f":"J9*Genanskaffelsespriser!$D85","v":0},{"$f":"K9*Genanskaffelsespriser!$D85","v":0},{"$f":"L9*Genanskaffelsespriser!$D85","v":0},{"$f":"M9*Genanskaffelsespriser!$D85","v":0},{"$f":"N9*Genanskaffelsespriser!$D85","v":0},{"$f":"O9*Genanskaffelsespriser!$D85","v":0},{"$f":"P9*Genanskaffelsespriser!$D85","v":0},{"$f":"Q9*Genanskaffelsespriser!$D85","v":0},{"$f":"R9*Genanskaffelsespriser!$D85","v":5980306.6899899989},{"$f":"S9*Genanskaffelsespriser!$D85","v":3193607.9384999997},{"$f":"T9*Genanskaffelsespriser!$D85","v":0},{"$f":"U9*Genanskaffelsespriser!$D85","v":7378278.0006599994},{"$f":"V9*Genanskaffelsespriser!$D85","v":0},{"$f":"W9*Genanskaffelsespriser!$D85","v":11303881.155539999},{"$f":"X9*Genanskaffelsespriser!$D85","v":0},{"$f":"Y9*Genanskaffelsespriser!$D85","v":0},27856073.78469,4670.87]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},{"$f":"Distributionsanlæg!D10","v":0},{"$f":"Distributionsanlæg!E10","v":0},{"$f":"Distributionsanlæg!F10","v":0},{"$f":"Distributionsanlæg!G10","v":0},{"$f":"Distributionsanlæg!H10","v":0},{"$f":"Distributionsanlæg!I10","v":0},{"$f":"Distributionsanlæg!J10","v":0},{"$f":"Distributionsanlæg!K10","v":0},{"$f":"Distributionsanlæg!L10","v":0},{"$f":"Distributionsanlæg!M10","v":0},{"$f":"Distributionsanlæg!N10","v":0},{"$f":"Distributionsanlæg!O10","v":0},{"$f":"Distributionsanlæg!P10","v":0},{"$f":"Distributionsanlæg!Q10","v":0},{"$f":"Distributionsanlæg!R10","v":0},{"$f":"Distributionsanlæg!S10","v":0},{"$f":"Distributionsanlæg!T10","v":0},{"$f":"Distributionsanlæg!U10","v":0},{"$f":"Distributionsanlæg!V10","v":0},{"$f":"Distributionsanlæg!W10","v":0},{"$f":"Distributionsanlæg!X10","v":0},{"$f":"Distributionsanlæg!Y10","v":0},null,{"$f":"D10*Genanskaffelsespriser!$D86","v":0},{"$f":"E10*Genanskaffelsespriser!$D86","v":0},{"$f":"F10*Genanskaffelsespriser!$D86","v":0},{"$f":"G10*Genanskaffelsespriser!$D86","v":0},{"$f":"H10*Genanskaffelsespriser!$D86","v":0},{"$f":"I10*Genanskaffelsespriser!$D86","v":0},{"$f":"J10*Genanskaffelsespriser!$D86","v":0},{"$f":"K10*Genanskaffelsespriser!$D86","v":0},{"$f":"L10*Genanskaffelsespriser!$D86","v":0},{"$f":"M10*Genanskaffelsespriser!$D86","v":0},{"$f":"N10*Genanskaffelsespriser!$D86","v":0},{"$f":"O10*Genanskaffelsespriser!$D86","v":0},{"$f":"P10*Genanskaffelsespriser!$D86","v":0},{"$f":"Q10*Genanskaffelsespriser!$D86","v":0},{"$f":"R10*Genanskaffelsespriser!$D86","v":0},{"$f":"S10*Genanskaffelsespriser!$D86","v":0},{"$f":"T10*Genanskaffelsespriser!$D86","v":0},{"$f":"U10*Genanskaffelsespriser!$D86","v":0},{"$f":"V10*Genanskaffelsespriser!$D86","v":0},{"$f":"W10*Genanskaffelsespriser!$D86","v":0},{"$f":"X10*Genanskaffelsespriser!$D86","v":0},{"$f":"Y10*Genanskaffelsespriser!$D86","v":0},0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},{"$f":"Distributionsanlæg!D11","v":0},{"$f":"Distributionsanlæg!E11","v":0},{"$f":"Distributionsanlæg!F11","v":0},{"$f":"Distributionsanlæg!G11","v":0},{"$f":"Distributionsanlæg!H11","v":0},{"$f":"Distributionsanlæg!I11","v":2365},{"$f":"Distributionsanlæg!J11","v":0},{"$f":"Distributionsanlæg!K11","v":0},{"$f":"Distributionsanlæg!L11","v":0},{"$f":"Distributionsanlæg!M11","v":0},{"$f":"Distributionsanlæg!N11","v":0},{"$f":"Distributionsanlæg!O11","v":0},{"$f":"Distributionsanlæg!P11","v":0},{"$f":"Distributionsanlæg!Q11","v":0},{"$f":"Distributionsanlæg!R11","v":0},{"$f":"Distributionsanlæg!S11","v":0},{"$f":"Distributionsanlæg!T11","v":0},{"$f":"Distributionsanlæg!U11","v":0},{"$f":"Distributionsanlæg!V11","v":0},{"$f":"Distributionsanlæg!W11","v":0},{"$f":"Distributionsanlæg!X11","v":0},{"$f":"Distributionsanlæg!Y11","v":0},null,{"$f":"D11*Genanskaffelsespriser!$D87","v":0},{"$f":"E11*Genanskaffelsespriser!$D87","v":0},{"$f":"F11*Genanskaffelsespriser!$D87","v":0},{"$f":"G11*Genanskaffelsespriser!$D87","v":0},{"$f":"H11*Genanskaffelsespriser!$D87","v":0},{"$f":"I11*Genanskaffelsespriser!$D87","v":2582487.7650000001},{"$f":"J11*Genanskaffelsespriser!$D87","v":0},{"$f":"K11*Genanskaffelsespriser!$D87","v":0},{"$f":"L11*Genanskaffelsespriser!$D87","v":0},{"$f":"M11*Genanskaffelsespriser!$D87","v":0},{"$f":"N11*Genanskaffelsespriser!$D87","v":0},{"$f":"O11*Genanskaffelsespriser!$D87","v":0},{"$f":"P11*Genanskaffelsespriser!$D87","v":0},{"$f":"Q11*Genanskaffelsespriser!$D87","v":0},{"$f":"R11*Genanskaffelsespriser!$D87","v":0},{"$f":"S11*Genanskaffelsespriser!$D87","v":0},{"$f":"T11*Genanskaffelsespriser!$D87","v":0},{"$f":"U11*Genanskaffelsespriser!$D87","v":0},{"$f":"V11*Genanskaffelsespriser!$D87","v":0},{"$f":"W11*Genanskaffelsespriser!$D87","v":0},{"$f":"X11*Genanskaffelsespriser!$D87","v":0},{"$f":"Y11*Genanskaffelsespriser!$D87","v":0},2582487.7650000001,2365]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},{"$f":"Distributionsanlæg!D12","v":0},{"$f":"Distributionsanlæg!E12","v":0},{"$f":"Distributionsanlæg!F12","v":0},{"$f":"Distributionsanlæg!G12","v":0},{"$f":"Distributionsanlæg!H12","v":0},{"$f":"Distributionsanlæg!I12","v":0},{"$f":"Distributionsanlæg!J12","v":0},{"$f":"Distributionsanlæg!K12","v":0},{"$f":"Distributionsanlæg!L12","v":0},{"$f":"Distributionsanlæg!M12","v":0},{"$f":"Distributionsanlæg!N12","v":0},{"$f":"Distributionsanlæg!O12","v":0},{"$f":"Distributionsanlæg!P12","v":0},{"$f":"Distributionsanlæg!Q12","v":0},{"$f":"Distributionsanlæg!R12","v":0},{"$f":"Distributionsanlæg!S12","v":0},{"$f":"Distributionsanlæg!T12","v":0},{"$f":"Distributionsanlæg!U12","v":0},{"$f":"Distributionsanlæg!V12","v":0},{"$f":"Distributionsanlæg!W12","v":0},{"$f":"Distributionsanlæg!X12","v":0},{"$f":"Distributionsanlæg!Y12","v":0},null,{"$f":"D12*Genanskaffelsespriser!$D88","v":0},{"$f":"E12*Genanskaffelsespriser!$D88","v":0},{"$f":"F12*Genanskaffelsespriser!$D88","v":0},{"$f":"G12*Genanskaffelsespriser!$D88","v":0},{"$f":"H12*Genanskaffelsespriser!$D88","v":0},{"$f":"I12*Genanskaffelsespriser!$D88","v":0},{"$f":"J12*Genanskaffelsespriser!$D88","v":0},{"$f":"K12*Genanskaffelsespriser!$D88","v":0},{"$f":"L12*Genanskaffelsespriser!$D88","v":0},{"$f":"M12*Genanskaffelsespriser!$D88","v":0},{"$f":"N12*Genanskaffelsespriser!$D88","v":0},{"$f":"O12*Genanskaffelsespriser!$D88","v":0},{"$f":"P12*Genanskaffelsespriser!$D88","v":0},{"$f":"Q12*Genanskaffelsespriser!$D88","v":0},{"$f":"R12*Genanskaffelsespriser!$D88","v":0},{"$f":"S12*Genanskaffelsespriser!$D88","v":0},{"$f":"T12*Genanskaffelsespriser!$D88","v":0},{"$f":"U12*Genanskaffelsespriser!$D88","v":0},{"$f":"V12*Genanskaffelsespriser!$D88","v":0},{"$f":"W12*Genanskaffelsespriser!$D88","v":0},{"$f":"X12*Genanskaffelsespriser!$D88","v":0},{"$f":"Y12*Genanskaffelsespriser!$D88","v":0},0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},{"$f":"Distributionsanlæg!D13","v":0},{"$f":"Distributionsanlæg!E13","v":0},{"$f":"Distributionsanlæg!F13","v":0},{"$f":"Distributionsanlæg!G13","v":0},{"$f":"Distributionsanlæg!H13","v":0},{"$f":"Distributionsanlæg!I13","v":0},{"$f":"Distributionsanlæg!J13","v":0},{"$f":"Distributionsanlæg!K13","v":0},{"$f":"Distributionsanlæg!L13","v":0},{"$f":"Distributionsanlæg!M13","v":0},{"$f":"Distributionsanlæg!N13","v":0},{"$f":"Distributionsanlæg!O13","v":0},{"$f":"Distributionsanlæg!P13","v":0},{"$f":"Distributionsanlæg!Q13","v":0},{"$f":"Distributionsanlæg!R13","v":0},{"$f":"Distributionsanlæg!S13","v":0},{"$f":"Distributionsanlæg!T13","v":0},{"$f":"Distributionsanlæg!U13","v":0},{"$f":"Distributionsanlæg!V13","v":0},{"$f":"Distributionsanlæg!W13","v":0},{"$f":"Distributionsanlæg!X13","v":0},{"$f":"Distributionsanlæg!Y13","v":0},null,{"$f":"D13*Genanskaffelsespriser!$D89","v":0},{"$f":"E13*Genanskaffelsespriser!$D89","v":0},{"$f":"F13*Genanskaffelsespriser!$D89","v":0},{"$f":"G13*Genanskaffelsespriser!$D89","v":0},{"$f":"H13*Genanskaffelsespriser!$D89","v":0},{"$f":"I13*Genanskaffelsespriser!$D89","v":0},{"$f":"J13*Genanskaffelsespriser!$D89","v":0},{"$f":"K13*Genanskaffelsespriser!$D89","v":0},{"$f":"L13*Genanskaffelsespriser!$D89","v":0},{"$f":"M13*Genanskaffelsespriser!$D89","v":0},{"$f":"N13*Genanskaffelsespriser!$D89","v":0},{"$f":"O13*Genanskaffelsespriser!$D89","v":0},{"$f":"P13*Genanskaffelsespriser!$D89","v":0},{"$f":"Q13*Genanskaffelsespriser!$D89","v":0},{"$f":"R13*Genanskaffelsespriser!$D89","v":0},{"$f":"S13*Genanskaffelsespriser!$D89","v":0},{"$f":"T13*Genanskaffelsespriser!$D89","v":0},{"$f":"U13*Genanskaffelsespriser!$D89","v":0},{"$f":"V13*Genanskaffelsespriser!$D89","v":0},{"$f":"W13*Genanskaffelsespriser!$D89","v":0},{"$f":"X13*Genanskaffelsespriser!$D89","v":0},{"$f":"Y13*Genanskaffelsespriser!$D89","v":0},0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},{"$f":"Distributionsanlæg!D14","v":0},{"$f":"Distributionsanlæg!E14","v":0},{"$f":"Distributionsanlæg!F14","v":0},{"$f":"Distributionsanlæg!G14","v":0},{"$f":"Distributionsanlæg!H14","v":0},{"$f":"Distributionsanlæg!I14","v":0},{"$f":"Distributionsanlæg!J14","v":0},{"$f":"Distributionsanlæg!K14","v":0},{"$f":"Distributionsanlæg!L14","v":0},{"$f":"Distributionsanlæg!M14","v":0},{"$f":"Distributionsanlæg!N14","v":0},{"$f":"Distributionsanlæg!O14","v":0},{"$f":"Distributionsanlæg!P14","v":0},{"$f":"Distributionsanlæg!Q14","v":0},{"$f":"Distributionsanlæg!R14","v":0},{"$f":"Distributionsanlæg!S14","v":0},{"$f":"Distributionsanlæg!T14","v":0},{"$f":"Distributionsanlæg!U14","v":0},{"$f":"Distributionsanlæg!V14","v":0},{"$f":"Distributionsanlæg!W14","v":0},{"$f":"Distributionsanlæg!X14","v":0},{"$f":"Distributionsanlæg!Y14","v":0},null,{"$f":"D14*Genanskaffelsespriser!$D90","v":0},{"$f":"E14*Genanskaffelsespriser!$D90","v":0},{"$f":"F14*Genanskaffelsespriser!$D90","v":0},{"$f":"G14*Genanskaffelsespriser!$D90","v":0},{"$f":"H14*Genanskaffelsespriser!$D90","v":0},{"$f":"I14*Genanskaffelsespriser!$D90","v":0},{"$f":"J14*Genanskaffelsespriser!$D90","v":0},{"$f":"K14*Genanskaffelsespriser!$D90","v":0},{"$f":"L14*Genanskaffelsespriser!$D90","v":0},{"$f":"M14*Genanskaffelsespriser!$D90","v":0},{"$f":"N14*Genanskaffelsespriser!$D90","v":0},{"$f":"O14*Genanskaffelsespriser!$D90","v":0},{"$f":"P14*Genanskaffelsespriser!$D90","v":0},{"$f":"Q14*Genanskaffelsespriser!$D90","v":0},{"$f":"R14*Genanskaffelsespriser!$D90","v":0},{"$f":"S14*Genanskaffelsespriser!$D90","v":0},{"$f":"T14*Genanskaffelsespriser!$D90","v":0},{"$f":"U14*Genanskaffelsespriser!$D90","v":0},{"$f":"V14*Genanskaffelsespriser!$D90","v":0},{"$f":"W14*Genanskaffelsespriser!$D90","v":0},{"$f":"X14*Genanskaffelsespriser!$D90","v":0},{"$f":"Y14*Genanskaffelsespriser!$D90","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},{"$f":"Distributionsanlæg!D15","v":0},{"$f":"Distributionsanlæg!E15","v":0},{"$f":"Distributionsanlæg!F15","v":0},{"$f":"Distributionsanlæg!G15","v":0},{"$f":"Distributionsanlæg!H15","v":0},{"$f":"Distributionsanlæg!I15","v":0},{"$f":"Distributionsanlæg!J15","v":0},{"$f":"Distributionsanlæg!K15","v":0},{"$f":"Distributionsanlæg!L15","v":0},{"$f":"Distributionsanlæg!M15","v":0},{"$f":"Distributionsanlæg!N15","v":0},{"$f":"Distributionsanlæg!O15","v":0},{"$f":"Distributionsanlæg!P15","v":0},{"$f":"Distributionsanlæg!Q15","v":0},{"$f":"Distributionsanlæg!R15","v":0},{"$f":"Distributionsanlæg!S15","v":0},{"$f":"Distributionsanlæg!T15","v":0},{"$f":"Distributionsanlæg!U15","v":0},{"$f":"Distributionsanlæg!V15","v":0},{"$f":"Distributionsanlæg!W15","v":0},{"$f":"Distributionsanlæg!X15","v":0},{"$f":"Distributionsanlæg!Y15","v":0},null,{"$f":"D15*Genanskaffelsespriser!$D91","v":0},{"$f":"E15*Genanskaffelsespriser!$D91","v":0},{"$f":"F15*Genanskaffelsespriser!$D91","v":0},{"$f":"G15*Genanskaffelsespriser!$D91","v":0},{"$f":"H15*Genanskaffelsespriser!$D91","v":0},{"$f":"I15*Genanskaffelsespriser!$D91","v":0},{"$f":"J15*Genanskaffelsespriser!$D91","v":0},{"$f":"K15*Genanskaffelsespriser!$D91","v":0},{"$f":"L15*Genanskaffelsespriser!$D91","v":0},{"$f":"M15*Genanskaffelsespriser!$D91","v":0},{"$f":"N15*Genanskaffelsespriser!$D91","v":0},{"$f":"O15*Genanskaffelsespriser!$D91","v":0},{"$f":"P15*Genanskaffelsespriser!$D91","v":0},{"$f":"Q15*Genanskaffelsespriser!$D91","v":0},{"$f":"R15*Genanskaffelsespriser!$D91","v":0},{"$f":"S15*Genanskaffelsespriser!$D91","v":0},{"$f":"T15*Genanskaffelsespriser!$D91","v":0},{"$f":"U15*Genanskaffelsespriser!$D91","v":0},{"$f":"V15*Genanskaffelsespriser!$D91","v":0},{"$f":"W15*Genanskaffelsespriser!$D91","v":0},{"$f":"X15*Genanskaffelsespriser!$D91","v":0},{"$f":"Y15*Genanskaffelsespriser!$D91","v":0},0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},{"$f":"Distributionsanlæg!D16","v":0},{"$f":"Distributionsanlæg!E16","v":0},{"$f":"Distributionsanlæg!F16","v":0},{"$f":"Distributionsanlæg!G16","v":0},{"$f":"Distributionsanlæg!H16","v":0},{"$f":"Distributionsanlæg!I16","v":0},{"$f":"Distributionsanlæg!J16","v":0},{"$f":"Distributionsanlæg!K16","v":0},{"$f":"Distributionsanlæg!L16","v":0},{"$f":"Distributionsanlæg!M16","v":0},{"$f":"Distributionsanlæg!N16","v":0},{"$f":"Distributionsanlæg!O16","v":0},{"$f":"Distributionsanlæg!P16","v":0},{"$f":"Distributionsanlæg!Q16","v":0},{"$f":"Distributionsanlæg!R16","v":0},{"$f":"Distributionsanlæg!S16","v":0},{"$f":"Distributionsanlæg!T16","v":0},{"$f":"Distributionsanlæg!U16","v":0},{"$f":"Distributionsanlæg!V16","v":0},{"$f":"Distributionsanlæg!W16","v":0},{"$f":"Distributionsanlæg!X16","v":0},{"$f":"Distributionsanlæg!Y16","v":0},null,{"$f":"D16*Genanskaffelsespriser!$D92","v":0},{"$f":"E16*Genanskaffelsespriser!$D92","v":0},{"$f":"F16*Genanskaffelsespriser!$D92","v":0},{"$f":"G16*Genanskaffelsespriser!$D92","v":0},{"$f":"H16*Genanskaffelsespriser!$D92","v":0},{"$f":"I16*Genanskaffelsespriser!$D92","v":0},{"$f":"J16*Genanskaffelsespriser!$D92","v":0},{"$f":"K16*Genanskaffelsespriser!$D92","v":0},{"$f":"L16*Genanskaffelsespriser!$D92","v":0},{"$f":"M16*Genanskaffelsespriser!$D92","v":0},{"$f":"N16*Genanskaffelsespriser!$D92","v":0},{"$f":"O16*Genanskaffelsespriser!$D92","v":0},{"$f":"P16*Genanskaffelsespriser!$D92","v":0},{"$f":"Q16*Genanskaffelsespriser!$D92","v":0},{"$f":"R16*Genanskaffelsespriser!$D92","v":0},{"$f":"S16*Genanskaffelsespriser!$D92","v":0},{"$f":"T16*Genanskaffelsespriser!$D92","v":0},{"$f":"U16*Genanskaffelsespriser!$D92","v":0},{"$f":"V16*Genanskaffelsespriser!$D92","v":0},{"$f":"W16*Genanskaffelsespriser!$D92","v":0},{"$f":"X16*Genanskaffelsespriser!$D92","v":0},{"$f":"Y16*Genanskaffelsespriser!$D92","v":0},0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},{"$f":"Distributionsanlæg!D17","v":0},{"$f":"Distributionsanlæg!E17","v":0},{"$f":"Distributionsanlæg!F17","v":0},{"$f":"Distributionsanlæg!G17","v":0},{"$f":"Distributionsanlæg!H17","v":0},{"$f":"Distributionsanlæg!I17","v":0},{"$f":"Distributionsanlæg!J17","v":0},{"$f":"Distributionsanlæg!K17","v":0},{"$f":"Distributionsanlæg!L17","v":0},{"$f":"Distributionsanlæg!M17","v":0},{"$f":"Distributionsanlæg!N17","v":0},{"$f":"Distributionsanlæg!O17","v":0},{"$f":"Distributionsanlæg!P17","v":0},{"$f":"Distributionsanlæg!Q17","v":0},{"$f":"Distributionsanlæg!R17","v":0},{"$f":"Distributionsanlæg!S17","v":0},{"$f":"Distributionsanlæg!T17","v":0},{"$f":"Distributionsanlæg!U17","v":0},{"$f":"Distributionsanlæg!V17","v":0},{"$f":"Distributionsanlæg!W17","v":0},{"$f":"Distributionsanlæg!X17","v":0},{"$f":"Distributionsanlæg!Y17","v":0},null,{"$f":"D17*Genanskaffelsespriser!$D93","v":0},{"$f":"E17*Genanskaffelsespriser!$D93","v":0},{"$f":"F17*Genanskaffelsespriser!$D93","v":0},{"$f":"G17*Genanskaffelsespriser!$D93","v":0},{"$f":"H17*Genanskaffelsespriser!$D93","v":0},{"$f":"I17*Genanskaffelsespriser!$D93","v":0},{"$f":"J17*Genanskaffelsespriser!$D93","v":0},{"$f":"K17*Genanskaffelsespriser!$D93","v":0},{"$f":"L17*Genanskaffelsespriser!$D93","v":0},{"$f":"M17*Genanskaffelsespriser!$D93","v":0},{"$f":"N17*Genanskaffelsespriser!$D93","v":0},{"$f":"O17*Genanskaffelsespriser!$D93","v":0},{"$f":"P17*Genanskaffelsespriser!$D93","v":0},{"$f":"Q17*Genanskaffelsespriser!$D93","v":0},{"$f":"R17*Genanskaffelsespriser!$D93","v":0},{"$f":"S17*Genanskaffelsespriser!$D93","v":0},{"$f":"T17*Genanskaffelsespriser!$D93","v":0},{"$f":"U17*Genanskaffelsespriser!$D93","v":0},{"$f":"V17*Genanskaffelsespriser!$D93","v":0},{"$f":"W17*Genanskaffelsespriser!$D93","v":0},{"$f":"X17*Genanskaffelsespriser!$D93","v":0},{"$f":"Y17*Genanskaffelsespriser!$D93","v":0},0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},{"$f":"Distributionsanlæg!D18","v":0},{"$f":"Distributionsanlæg!E18","v":0},{"$f":"Distributionsanlæg!F18","v":0},{"$f":"Distributionsanlæg!G18","v":0},{"$f":"Distributionsanlæg!H18","v":0},{"$f":"Distributionsanlæg!I18","v":0},{"$f":"Distributionsanlæg!J18","v":0},{"$f":"Distributionsanlæg!K18","v":207.03},{"$f":"Distributionsanlæg!L18","v":0},{"$f":"Distributionsanlæg!M18","v":0},{"$f":"Distributionsanlæg!N18","v":0},{"$f":"Distributionsanlæg!O18","v":0},{"$f":"Distributionsanlæg!P18","v":0},{"$f":"Distributionsanlæg!Q18","v":0},{"$f":"Distributionsanlæg!R18","v":0},{"$f":"Distributionsanlæg!S18","v":0},{"$f":"Distributionsanlæg!T18","v":0},{"$f":"Distributionsanlæg!U18","v":0},{"$f":"Distributionsanlæg!V18","v":0},{"$f":"Distributionsanlæg!W18","v":0},{"$f":"Distributionsanlæg!X18","v":0},{"$f":"Distributionsanlæg!Y18","v":0},null,{"$f":"D18*Genanskaffelsespriser!$D94","v":0},{"$f":"E18*Genanskaffelsespriser!$D94","v":0},{"$f":"F18*Genanskaffelsespriser!$D94","v":0},{"$f":"G18*Genanskaffelsespriser!$D94","v":0},{"$f":"H18*Genanskaffelsespriser!$D94","v":0},{"$f":"I18*Genanskaffelsespriser!$D94","v":0},{"$f":"J18*Genanskaffelsespriser!$D94","v":0},{"$f":"K18*Genanskaffelsespriser!$D94","v":656092.97615999996},{"$f":"L18*Genanskaffelsespriser!$D94","v":0},{"$f":"M18*Genanskaffelsespriser!$D94","v":0},{"$f":"N18*Genanskaffelsespriser!$D94","v":0},{"$f":"O18*Genanskaffelsespriser!$D94","v":0},{"$f":"P18*Genanskaffelsespriser!$D94","v":0},{"$f":"Q18*Genanskaffelsespriser!$D94","v":0},{"$f":"R18*Genanskaffelsespriser!$D94","v":0},{"$f":"S18*Genanskaffelsespriser!$D94","v":0},{"$f":"T18*Genanskaffelsespriser!$D94","v":0},{"$f":"U18*Genanskaffelsespriser!$D94","v":0},{"$f":"V18*Genanskaffelsespriser!$D94","v":0},{"$f":"W18*Genanskaffelsespriser!$D94","v":0},{"$f":"X18*Genanskaffelsespriser!$D94","v":0},{"$f":"Y18*Genanskaffelsespriser!$D94","v":0},656092.97615999996,207.03]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},{"$f":"Distributionsanlæg!D19","v":0},{"$f":"Distributionsanlæg!E19","v":0},{"$f":"Distributionsanlæg!F19","v":0},{"$f":"Distributionsanlæg!G19","v":0},{"$f":"Distributionsanlæg!H19","v":0},{"$f":"Distributionsanlæg!I19","v":0},{"$f":"Distributionsanlæg!J19","v":0},{"$f":"Distributionsanlæg!K19","v":0},{"$f":"Distributionsanlæg!L19","v":0},{"$f":"Distributionsanlæg!M19","v":0},{"$f":"Distributionsanlæg!N19","v":0},{"$f":"Distributionsanlæg!O19","v":0},{"$f":"Distributionsanlæg!P19","v":0},{"$f":"Distributionsanlæg!Q19","v":0},{"$f":"Distributionsanlæg!R19","v":0},{"$f":"Distributionsanlæg!S19","v":0},{"$f":"Distributionsanlæg!T19","v":0},{"$f":"Distributionsanlæg!U19","v":0},{"$f":"Distributionsanlæg!V19","v":0},{"$f":"Distributionsanlæg!W19","v":0},{"$f":"Distributionsanlæg!X19","v":0},{"$f":"Distributionsanlæg!Y19","v":0},null,{"$f":"D19*Genanskaffelsespriser!$D95","v":0},{"$f":"E19*Genanskaffelsespriser!$D95","v":0},{"$f":"F19*Genanskaffelsespriser!$D95","v":0},{"$f":"G19*Genanskaffelsespriser!$D95","v":0},{"$f":"H19*Genanskaffelsespriser!$D95","v":0},{"$f":"I19*Genanskaffelsespriser!$D95","v":0},{"$f":"J19*Genanskaffelsespriser!$D95","v":0},{"$f":"K19*Genanskaffelsespriser!$D95","v":0},{"$f":"L19*Genanskaffelsespriser!$D95","v":0},{"$f":"M19*Genanskaffelsespriser!$D95","v":0},{"$f":"N19*Genanskaffelsespriser!$D95","v":0},{"$f":"O19*Genanskaffelsespriser!$D95","v":0},{"$f":"P19*Genanskaffelsespriser!$D95","v":0},{"$f":"Q19*Genanskaffelsespriser!$D95","v":0},{"$f":"R19*Genanskaffelsespriser!$D95","v":0},{"$f":"S19*Genanskaffelsespriser!$D95","v":0},{"$f":"T19*Genanskaffelsespriser!$D95","v":0},{"$f":"U19*Genanskaffelsespriser!$D95","v":0},{"$f":"V19*Genanskaffelsespriser!$D95","v":0},{"$f":"W19*Genanskaffelsespriser!$D95","v":0},{"$f":"X19*Genanskaffelsespriser!$D95","v":0},{"$f":"Y19*Genanskaffelsespriser!$D95","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},{"$f":"Distributionsanlæg!D20","v":0},{"$f":"Distributionsanlæg!E20","v":0},{"$f":"Distributionsanlæg!F20","v":0},{"$f":"Distributionsanlæg!G20","v":0},{"$f":"Distributionsanlæg!H20","v":0},{"$f":"Distributionsanlæg!I20","v":0},{"$f":"Distributionsanlæg!J20","v":0},{"$f":"Distributionsanlæg!K20","v":0},{"$f":"Distributionsanlæg!L20","v":22},{"$f":"Distributionsanlæg!M20","v":0},{"$f":"Distributionsanlæg!N20","v":0},{"$f":"Distributionsanlæg!O20","v":0},{"$f":"Distributionsanlæg!P20","v":0},{"$f":"Distributionsanlæg!Q20","v":0},{"$f":"Distributionsanlæg!R20","v":0},{"$f":"Distributionsanlæg!S20","v":0},{"$f":"Distributionsanlæg!T20","v":0},{"$f":"Distributionsanlæg!U20","v":0},{"$f":"Distributionsanlæg!V20","v":0},{"$f":"Distributionsanlæg!W20","v":0},{"$f":"Distributionsanlæg!X20","v":0},{"$f":"Distributionsanlæg!Y20","v":0},null,{"$f":"D20*Genanskaffelsespriser!$D96","v":0},{"$f":"E20*Genanskaffelsespriser!$D96","v":0},{"$f":"F20*Genanskaffelsespriser!$D96","v":0},{"$f":"G20*Genanskaffelsespriser!$D96","v":0},{"$f":"H20*Genanskaffelsespriser!$D96","v":0},{"$f":"I20*Genanskaffelsespriser!$D96","v":0},{"$f":"J20*Genanskaffelsespriser!$D96","v":0},{"$f":"K20*Genanskaffelsespriser!$D96","v":0},{"$f":"L20*Genanskaffelsespriser!$D96","v":237607.81},{"$f":"M20*Genanskaffelsespriser!$D96","v":0},{"$f":"N20*Genanskaffelsespriser!$D96","v":0},{"$f":"O20*Genanskaffelsespriser!$D96","v":0},{"$f":"P20*Genanskaffelsespriser!$D96","v":0},{"$f":"Q20*Genanskaffelsespriser!$D96","v":0},{"$f":"R20*Genanskaffelsespriser!$D96","v":0},{"$f":"S20*Genanskaffelsespriser!$D96","v":0},{"$f":"T20*Genanskaffelsespriser!$D96","v":0},{"$f":"U20*Genanskaffelsespriser!$D96","v":0},{"$f":"V20*Genanskaffelsespriser!$D96","v":0},{"$f":"W20*Genanskaffelsespriser!$D96","v":0},{"$f":"X20*Genanskaffelsespriser!$D96","v":0},{"$f":"Y20*Genanskaffelsespriser!$D96","v":0},237607.81,22]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D21","v":0},{"$f":"Distributionsanlæg!E21","v":0},{"$f":"Distributionsanlæg!F21","v":0},{"$f":"Distributionsanlæg!G21","v":0},{"$f":"Distributionsanlæg!H21","v":0},{"$f":"Distributionsanlæg!I21","v":0},{"$f":"Distributionsanlæg!J21","v":0},{"$f":"Distributionsanlæg!K21","v":0},{"$f":"Distributionsanlæg!L21","v":0},{"$f":"Distributionsanlæg!M21","v":0},{"$f":"Distributionsanlæg!N21","v":0},{"$f":"Distributionsanlæg!O21","v":0},{"$f":"Distributionsanlæg!P21","v":0},{"$f":"Distributionsanlæg!Q21","v":0},{"$f":"Distributionsanlæg!R21","v":0},{"$f":"Distributionsanlæg!S21","v":0},{"$f":"Distributionsanlæg!T21","v":0},{"$f":"Distributionsanlæg!U21","v":0},{"$f":"Distributionsanlæg!V21","v":0},{"$f":"Distributionsanlæg!W21","v":0},{"$f":"Distributionsanlæg!X21","v":0},{"$f":"Distributionsanlæg!Y21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D21:Y21,\"<>0\")","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},{"$f":"Distributionsanlæg!D22","v":0},{"$f":"Distributionsanlæg!E22","v":0},{"$f":"Distributionsanlæg!F22","v":0},{"$f":"Distributionsanlæg!G22","v":0},{"$f":"Distributionsanlæg!H22","v":0},{"$f":"Distributionsanlæg!I22","v":0},{"$f":"Distributionsanlæg!J22","v":0},{"$f":"Distributionsanlæg!K22","v":0},{"$f":"Distributionsanlæg!L22","v":22},{"$f":"Distributionsanlæg!M22","v":0},{"$f":"Distributionsanlæg!N22","v":0},{"$f":"Distributionsanlæg!O22","v":0},{"$f":"Distributionsanlæg!P22","v":0},{"$f":"Distributionsanlæg!Q22","v":0},{"$f":"Distributionsanlæg!R22","v":0},{"$f":"Distributionsanlæg!S22","v":0},{"$f":"Distributionsanlæg!T22","v":0},{"$f":"Distributionsanlæg!U22","v":0},{"$f":"Distributionsanlæg!V22","v":0},{"$f":"Distributionsanlæg!W22","v":0},{"$f":"Distributionsanlæg!X22","v":0},{"$f":"Distributionsanlæg!Y22","v":0},null,{"$f":"D22*Genanskaffelsespriser!$D97","v":0},{"$f":"E22*Genanskaffelsespriser!$D97","v":0},{"$f":"F22*Genanskaffelsespriser!$D97","v":0},{"$f":"G22*Genanskaffelsespriser!$D97","v":0},{"$f":"H22*Genanskaffelsespriser!$D97","v":0},{"$f":"I22*Genanskaffelsespriser!$D97","v":0},{"$f":"J22*Genanskaffelsespriser!$D97","v":0},{"$f":"K22*Genanskaffelsespriser!$D97","v":0},{"$f":"L22*Genanskaffelsespriser!$D97","v":356423.12199999997},{"$f":"M22*Genanskaffelsespriser!$D97","v":0},{"$f":"N22*Genanskaffelsespriser!$D97","v":0},{"$f":"O22*Genanskaffelsespriser!$D97","v":0},{"$f":"P22*Genanskaffelsespriser!$D97","v":0},{"$f":"Q22*Genanskaffelsespriser!$D97","v":0},{"$f":"R22*Genanskaffelsespriser!$D97","v":0},{"$f":"S22*Genanskaffelsespriser!$D97","v":0},{"$f":"T22*Genanskaffelsespriser!$D97","v":0},{"$f":"U22*Genanskaffelsespriser!$D97","v":0},{"$f":"V22*Genanskaffelsespriser!$D97","v":0},{"$f":"W22*Genanskaffelsespriser!$D97","v":0},{"$f":"X22*Genanskaffelsespriser!$D97","v":0},{"$f":"Y22*Genanskaffelsespriser!$D97","v":0},356423.12199999997,22]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},{"$f":"Distributionsanlæg!D23","v":0},{"$f":"Distributionsanlæg!E23","v":0},{"$f":"Distributionsanlæg!F23","v":0},{"$f":"Distributionsanlæg!G23","v":0},{"$f":"Distributionsanlæg!H23","v":0},{"$f":"Distributionsanlæg!I23","v":0},{"$f":"Distributionsanlæg!J23","v":0},{"$f":"Distributionsanlæg!K23","v":0},{"$f":"Distributionsanlæg!L23","v":1},{"$f":"Distributionsanlæg!M23","v":0},{"$f":"Distributionsanlæg!N23","v":0},{"$f":"Distributionsanlæg!O23","v":0},{"$f":"Distributionsanlæg!P23","v":0},{"$f":"Distributionsanlæg!Q23","v":0},{"$f":"Distributionsanlæg!R23","v":0},{"$f":"Distributionsanlæg!S23","v":0},{"$f":"Distributionsanlæg!T23","v":0},{"$f":"Distributionsanlæg!U23","v":0},{"$f":"Distributionsanlæg!V23","v":0},{"$f":"Distributionsanlæg!W23","v":0},{"$f":"Distributionsanlæg!X23","v":0},{"$f":"Distributionsanlæg!Y23","v":0},null,{"$f":"D23*Genanskaffelsespriser!$D98","v":0},{"$f":"E23*Genanskaffelsespriser!$D98","v":0},{"$f":"F23*Genanskaffelsespriser!$D98","v":0},{"$f":"G23*Genanskaffelsespriser!$D98","v":0},{"$f":"H23*Genanskaffelsespriser!$D98","v":0},{"$f":"I23*Genanskaffelsespriser!$D98","v":0},{"$f":"J23*Genanskaffelsespriser!$D98","v":0},{"$f":"K23*Genanskaffelsespriser!$D98","v":0},{"$f":"L23*Genanskaffelsespriser!$D98","v":10800.355},{"$f":"M23*Genanskaffelsespriser!$D98","v":0},{"$f":"N23*Genanskaffelsespriser!$D98","v":0},{"$f":"O23*Genanskaffelsespriser!$D98","v":0},{"$f":"P23*Genanskaffelsespriser!$D98","v":0},{"$f":"Q23*Genanskaffelsespriser!$D98","v":0},{"$f":"R23*Genanskaffelsespriser!$D98","v":0},{"$f":"S23*Genanskaffelsespriser!$D98","v":0},{"$f":"T23*Genanskaffelsespriser!$D98","v":0},{"$f":"U23*Genanskaffelsespriser!$D98","v":0},{"$f":"V23*Genanskaffelsespriser!$D98","v":0},{"$f":"W23*Genanskaffelsespriser!$D98","v":0},{"$f":"X23*Genanskaffelsespriser!$D98","v":0},{"$f":"Y23*Genanskaffelsespriser!$D98","v":0},10800.355,1]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D24","v":0},{"$f":"Distributionsanlæg!E24","v":0},{"$f":"Distributionsanlæg!F24","v":0},{"$f":"Distributionsanlæg!G24","v":0},{"$f":"Distributionsanlæg!H24","v":0},{"$f":"Distributionsanlæg!I24","v":0},{"$f":"Distributionsanlæg!J24","v":0},{"$f":"Distributionsanlæg!K24","v":0},{"$f":"Distributionsanlæg!L24","v":0},{"$f":"Distributionsanlæg!M24","v":0},{"$f":"Distributionsanlæg!N24","v":0},{"$f":"Distributionsanlæg!O24","v":0},{"$f":"Distributionsanlæg!P24","v":0},{"$f":"Distributionsanlæg!Q24","v":0},{"$f":"Distributionsanlæg!R24","v":0},{"$f":"Distributionsanlæg!S24","v":0},{"$f":"Distributionsanlæg!T24","v":0},{"$f":"Distributionsanlæg!U24","v":0},{"$f":"Distributionsanlæg!V24","v":0},{"$f":"Distributionsanlæg!W24","v":0},{"$f":"Distributionsanlæg!X24","v":0},{"$f":"Distributionsanlæg!Y24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D24:Y24,\"<>0\")","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},{"$f":"Distributionsanlæg!D25","v":0},{"$f":"Distributionsanlæg!E25","v":0},{"$f":"Distributionsanlæg!F25","v":0},{"$f":"Distributionsanlæg!G25","v":0},{"$f":"Distributionsanlæg!H25","v":0},{"$f":"Distributionsanlæg!I25","v":0},{"$f":"Distributionsanlæg!J25","v":0},{"$f":"Distributionsanlæg!K25","v":0},{"$f":"Distributionsanlæg!L25","v":1},{"$f":"Distributionsanlæg!M25","v":0},{"$f":"Distributionsanlæg!N25","v":0},{"$f":"Distributionsanlæg!O25","v":0},{"$f":"Distributionsanlæg!P25","v":0},{"$f":"Distributionsanlæg!Q25","v":0},{"$f":"Distributionsanlæg!R25","v":0},{"$f":"Distributionsanlæg!S25","v":0},{"$f":"Distributionsanlæg!T25","v":0},{"$f":"Distributionsanlæg!U25","v":0},{"$f":"Distributionsanlæg!V25","v":0},{"$f":"Distributionsanlæg!W25","v":0},{"$f":"Distributionsanlæg!X25","v":0},{"$f":"Distributionsanlæg!Y25","v":0},null,{"$f":"D25*Genanskaffelsespriser!$D99","v":0},{"$f":"E25*Genanskaffelsespriser!$D99","v":0},{"$f":"F25*Genanskaffelsespriser!$D99","v":0},{"$f":"G25*Genanskaffelsespriser!$D99","v":0},{"$f":"H25*Genanskaffelsespriser!$D99","v":0},{"$f":"I25*Genanskaffelsespriser!$D99","v":0},{"$f":"J25*Genanskaffelsespriser!$D99","v":0},{"$f":"K25*Genanskaffelsespriser!$D99","v":0},{"$f":"L25*Genanskaffelsespriser!$D99","v":13500.703},{"$f":"M25*Genanskaffelsespriser!$D99","v":0},{"$f":"N25*Genanskaffelsespriser!$D99","v":0},{"$f":"O25*Genanskaffelsespriser!$D99","v":0},{"$f":"P25*Genanskaffelsespriser!$D99","v":0},{"$f":"Q25*Genanskaffelsespriser!$D99","v":0},{"$f":"R25*Genanskaffelsespriser!$D99","v":0},{"$f":"S25*Genanskaffelsespriser!$D99","v":0},{"$f":"T25*Genanskaffelsespriser!$D99","v":0},{"$f":"U25*Genanskaffelsespriser!$D99","v":0},{"$f":"V25*Genanskaffelsespriser!$D99","v":0},{"$f":"W25*Genanskaffelsespriser!$D99","v":0},{"$f":"X25*Genanskaffelsespriser!$D99","v":0},{"$f":"Y25*Genanskaffelsespriser!$D99","v":0},13500.703,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},{"$f":"Distributionsanlæg!D26","v":0},{"$f":"Distributionsanlæg!E26","v":0},{"$f":"Distributionsanlæg!F26","v":0},{"$f":"Distributionsanlæg!G26","v":0},{"$f":"Distributionsanlæg!H26","v":0},{"$f":"Distributionsanlæg!I26","v":2},{"$f":"Distributionsanlæg!J26","v":936},{"$f":"Distributionsanlæg!K26","v":315},{"$f":"Distributionsanlæg!L26","v":61},{"$f":"Distributionsanlæg!M26","v":22},{"$f":"Distributionsanlæg!N26","v":32},{"$f":"Distributionsanlæg!O26","v":42},{"$f":"Distributionsanlæg!P26","v":1},{"$f":"Distributionsanlæg!Q26","v":0},{"$f":"Distributionsanlæg!R26","v":1},{"$f":"Distributionsanlæg!S26","v":14},{"$f":"Distributionsanlæg!T26","v":7},{"$f":"Distributionsanlæg!U26","v":8},{"$f":"Distributionsanlæg!V26","v":7},{"$f":"Distributionsanlæg!W26","v":22},{"$f":"Distributionsanlæg!X26","v":0},{"$f":"Distributionsanlæg!Y26","v":11},null,{"$f":"D26*Genanskaffelsespriser!$D100","v":0},{"$f":"E26*Genanskaffelsespriser!$D100","v":0},{"$f":"F26*Genanskaffelsespriser!$D100","v":0},{"$f":"G26*Genanskaffelsespriser!$D100","v":0},{"$f":"H26*Genanskaffelsespriser!$D100","v":0},{"$f":"I26*Genanskaffelsespriser!$D100","v":9793.4279999999999},{"$f":"J26*Genanskaffelsespriser!$D100","v":4583324.3039999995},{"$f":"K26*Genanskaffelsespriser!$D100","v":1542464.91},{"$f":"L26*Genanskaffelsespriser!$D100","v":298699.554},{"$f":"M26*Genanskaffelsespriser!$D100","v":107727.708},{"$f":"N26*Genanskaffelsespriser!$D100","v":156694.848},{"$f":"O26*Genanskaffelsespriser!$D100","v":205661.98800000001},{"$f":"P26*Genanskaffelsespriser!$D100","v":4896.7139999999999},{"$f":"Q26*Genanskaffelsespriser!$D100","v":0},{"$f":"R26*Genanskaffelsespriser!$D100","v":4896.7139999999999},{"$f":"S26*Genanskaffelsespriser!$D100","v":68553.995999999999},{"$f":"T26*Genanskaffelsespriser!$D100","v":34276.998},{"$f":"U26*Genanskaffelsespriser!$D100","v":39173.712},{"$f":"V26*Genanskaffelsespriser!$D100","v":34276.998},{"$f":"W26*Genanskaffelsespriser!$D100","v":107727.708},{"$f":"X26*Genanskaffelsespriser!$D100","v":0},{"$f":"Y26*Genanskaffelsespriser!$D100","v":53863.853999999999},{"$f":"+SUM(AA26:AV26)","v":7252033.4339999994},1481]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D27","v":0},{"$f":"Distributionsanlæg!E27","v":0},{"$f":"Distributionsanlæg!F27","v":0},{"$f":"Distributionsanlæg!G27","v":0},{"$f":"Distributionsanlæg!H27","v":0},{"$f":"Distributionsanlæg!I27","v":0},{"$f":"Distributionsanlæg!J27","v":0},{"$f":"Distributionsanlæg!K27","v":0},{"$f":"Distributionsanlæg!L27","v":0},{"$f":"Distributionsanlæg!M27","v":0},{"$f":"Distributionsanlæg!N27","v":0},{"$f":"Distributionsanlæg!O27","v":0},{"$f":"Distributionsanlæg!P27","v":0},{"$f":"Distributionsanlæg!Q27","v":0},{"$f":"Distributionsanlæg!R27","v":0},{"$f":"Distributionsanlæg!S27","v":0},{"$f":"Distributionsanlæg!T27","v":0},{"$f":"Distributionsanlæg!U27","v":0},{"$f":"Distributionsanlæg!V27","v":0},{"$f":"Distributionsanlæg!W27","v":0},{"$f":"Distributionsanlæg!X27","v":0},{"$f":"Distributionsanlæg!Y27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D27:Y27,\"<>0\")","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},{"$f":"Distributionsanlæg!D28","v":0},{"$f":"Distributionsanlæg!E28","v":0},{"$f":"Distributionsanlæg!F28","v":0},{"$f":"Distributionsanlæg!G28","v":0},{"$f":"Distributionsanlæg!H28","v":0},{"$f":"Distributionsanlæg!I28","v":2},{"$f":"Distributionsanlæg!J28","v":502},{"$f":"Distributionsanlæg!K28","v":315},{"$f":"Distributionsanlæg!L28","v":59},{"$f":"Distributionsanlæg!M28","v":22},{"$f":"Distributionsanlæg!N28","v":32},{"$f":"Distributionsanlæg!O28","v":22},{"$f":"Distributionsanlæg!P28","v":1},{"$f":"Distributionsanlæg!Q28","v":0},{"$f":"Distributionsanlæg!R28","v":1},{"$f":"Distributionsanlæg!S28","v":14},{"$f":"Distributionsanlæg!T28","v":7},{"$f":"Distributionsanlæg!U28","v":8},{"$f":"Distributionsanlæg!V28","v":7},{"$f":"Distributionsanlæg!W28","v":22},{"$f":"Distributionsanlæg!X28","v":0},{"$f":"Distributionsanlæg!Y28","v":11},null,{"$f":"D28*Genanskaffelsespriser!$D101","v":0},{"$f":"E28*Genanskaffelsespriser!$D101","v":0},{"$f":"F28*Genanskaffelsespriser!$D101","v":0},{"$f":"G28*Genanskaffelsespriser!$D101","v":0},{"$f":"H28*Genanskaffelsespriser!$D101","v":0},{"$f":"I28*Genanskaffelsespriser!$D101","v":9793.4279999999999},{"$f":"J28*Genanskaffelsespriser!$D101","v":2458150.4279999998},{"$f":"K28*Genanskaffelsespriser!$D101","v":1542464.91},{"$f":"L28*Genanskaffelsespriser!$D101","v":288906.12599999999},{"$f":"M28*Genanskaffelsespriser!$D101","v":107727.708},{"$f":"N28*Genanskaffelsespriser!$D101","v":156694.848},{"$f":"O28*Genanskaffelsespriser!$D101","v":107727.708},{"$f":"P28*Genanskaffelsespriser!$D101","v":4896.7139999999999},{"$f":"Q28*Genanskaffelsespriser!$D101","v":0},{"$f":"R28*Genanskaffelsespriser!$D101","v":4896.7139999999999},{"$f":"S28*Genanskaffelsespriser!$D101","v":68553.995999999999},{"$f":"T28*Genanskaffelsespriser!$D101","v":34276.998},{"$f":"U28*Genanskaffelsespriser!$D101","v":39173.712},{"$f":"V28*Genanskaffelsespriser!$D101","v":34276.998},{"$f":"W28*Genanskaffelsespriser!$D101","v":107727.708},{"$f":"X28*Genanskaffelsespriser!$D101","v":0},{"$f":"Y28*Genanskaffelsespriser!$D101","v":53863.853999999999},5019131.8499999987,1025]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW53)","v":354264310.48834991},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},{"$f":"Distributionsanlæg!D30","v":18.04},{"$f":"Distributionsanlæg!E30","v":20.04},{"$f":"Distributionsanlæg!F30","v":477.1},{"$f":"Distributionsanlæg!G30","v":29.75},{"$f":"Distributionsanlæg!H30","v":216.07},{"$f":"Distributionsanlæg!I30","v":426.84},{"$f":"Distributionsanlæg!J30","v":4378.3099999999995},{"$f":"Distributionsanlæg!K30","v":11881.51},{"$f":"Distributionsanlæg!L30","v":1596.29},{"$f":"Distributionsanlæg!M30","v":1798.85},{"$f":"Distributionsanlæg!N30","v":1742.01},{"$f":"Distributionsanlæg!O30","v":1393.57},{"$f":"Distributionsanlæg!P30","v":328.39},{"$f":"Distributionsanlæg!Q30","v":447.32},{"$f":"Distributionsanlæg!R30","v":85.73},{"$f":"Distributionsanlæg!S30","v":697.74},{"$f":"Distributionsanlæg!T30","v":756.13},{"$f":"Distributionsanlæg!U30","v":500.19},{"$f":"Distributionsanlæg!V30","v":1585.5},{"$f":"Distributionsanlæg!W30","v":335.23},{"$f":"Distributionsanlæg!X30","v":916.42},{"$f":"Distributionsanlæg!Y30","v":26.25},null,{"$f":"D30*Genanskaffelsespriser!$D103","v":12159.861999999999},{"$f":"E30*Genanskaffelsespriser!$D103","v":13507.961999999998},{"$f":"F30*Genanskaffelsespriser!$D103","v":321589.255},{"$f":"G30*Genanskaffelsespriser!$D103","v":20052.987499999999},{"$f":"H30*Genanskaffelsespriser!$D103","v":145641.98349999997},{"$f":"I30*Genanskaffelsespriser!$D103","v":287711.50199999998},{"$f":"J30*Genanskaffelsespriser!$D103","v":2951199.8554999996},{"$f":"K30*Genanskaffelsespriser!$D103","v":8008731.8154999996},{"$f":"L30*Genanskaffelsespriser!$D103","v":1075979.2744999998},{"$f":"M30*Genanskaffelsespriser!$D103","v":1212514.8424999998},{"$f":"N30*Genanskaffelsespriser!$D103","v":1174201.8404999999},{"$f":"O30*Genanskaffelsespriser!$D103","v":939335.85849999986},{"$f":"P30*Genanskaffelsespriser!$D103","v":221351.27949999998},{"$f":"Q30*Genanskaffelsespriser!$D103","v":301516.04599999997},{"$f":"R30*Genanskaffelsespriser!$D103","v":57786.306499999999},{"$f":"S30*Genanskaffelsespriser!$D103","v":470311.647},{"$f":"T30*Genanskaffelsespriser!$D103","v":509669.42649999994},{"$f":"U30*Genanskaffelsespriser!$D103","v":337153.06949999998},{"$f":"V30*Genanskaffelsespriser!$D103","v":1068706.2749999999},{"$f":"W30*Genanskaffelsespriser!$D103","v":225961.78149999998},{"$f":"X30*Genanskaffelsespriser!$D103","v":617712.90099999995},{"$f":"Y30*Genanskaffelsespriser!$D103","v":17693.8125},{"$f":"+SUM(AA30:AV30)","v":19990489.583999999},29657.279999999995]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},{"$f":"Distributionsanlæg!D31","v":544.92999999999995},{"$f":"Distributionsanlæg!E31","v":336.62},{"$f":"Distributionsanlæg!F31","v":0},{"$f":"Distributionsanlæg!G31","v":0},{"$f":"Distributionsanlæg!H31","v":356.01},{"$f":"Distributionsanlæg!I31","v":227.71},{"$f":"Distributionsanlæg!J31","v":6239.95},{"$f":"Distributionsanlæg!K31","v":37743.22},{"$f":"Distributionsanlæg!L31","v":3635.88},{"$f":"Distributionsanlæg!M31","v":2710.16},{"$f":"Distributionsanlæg!N31","v":6029.16},{"$f":"Distributionsanlæg!O31","v":1819.09},{"$f":"Distributionsanlæg!P31","v":680.01},{"$f":"Distributionsanlæg!Q31","v":1007.49},{"$f":"Distributionsanlæg!R31","v":679.77},{"$f":"Distributionsanlæg!S31","v":1251.47},{"$f":"Distributionsanlæg!T31","v":2923.42},{"$f":"Distributionsanlæg!U31","v":903.9},{"$f":"Distributionsanlæg!V31","v":2517.1799999999998},{"$f":"Distributionsanlæg!W31","v":1388.85},{"$f":"Distributionsanlæg!X31","v":1823.28},{"$f":"Distributionsanlæg!Y31","v":158},null,{"$f":"D31*Genanskaffelsespriser!$D104","v":541358.52877999994},{"$f":"E31*Genanskaffelsespriser!$D104","v":334413.79251999996},{"$f":"F31*Genanskaffelsespriser!$D104","v":0},{"$f":"G31*Genanskaffelsespriser!$D104","v":0},{"$f":"H31*Genanskaffelsespriser!$D104","v":353676.71045999997},{"$f":"I31*Genanskaffelsespriser!$D104","v":226217.58865999998},{"$f":"J31*Genanskaffelsespriser!$D104","v":6199053.3676999994},{"$f":"K31*Genanskaffelsespriser!$D104","v":37495850.936119996},{"$f":"L31*Genanskaffelsespriser!$D104","v":3612050.4424799997},{"$f":"M31*Genanskaffelsespriser!$D104","v":2692397.6113599995},{"$f":"N31*Genanskaffelsespriser!$D104","v":5989644.8853599997},{"$f":"O31*Genanskaffelsespriser!$D104","v":1807167.6841399998},{"$f":"P31*Genanskaffelsespriser!$D104","v":675553.21445999993},{"$f":"Q31*Genanskaffelsespriser!$D104","v":1000886.91054},{"$f":"R31*Genanskaffelsespriser!$D104","v":675314.78741999995},{"$f":"S31*Genanskaffelsespriser!$D104","v":1243267.8656199998},{"$f":"T31*Genanskaffelsespriser!$D104","v":2904259.9053199999},{"$f":"U31*Genanskaffelsespriser!$D104","v":897975.83939999994},{"$f":"V31*Genanskaffelsespriser!$D104","v":2500682.4022799996},{"$f":"W31*Genanskaffelsespriser!$D104","v":1379747.4770999998},{"$f":"X31*Genanskaffelsespriser!$D104","v":1811330.2228799998},{"$f":"Y31*Genanskaffelsespriser!$D104","v":156964.46799999999},72497814.640599981,72976.099999999991]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},{"$f":"Distributionsanlæg!D32","v":0},{"$f":"Distributionsanlæg!E32","v":0},{"$f":"Distributionsanlæg!F32","v":0},{"$f":"Distributionsanlæg!G32","v":676.87},{"$f":"Distributionsanlæg!H32","v":5.23},{"$f":"Distributionsanlæg!I32","v":0},{"$f":"Distributionsanlæg!J32","v":0},{"$f":"Distributionsanlæg!K32","v":19174.990000000002},{"$f":"Distributionsanlæg!L32","v":869.01},{"$f":"Distributionsanlæg!M32","v":3073.74},{"$f":"Distributionsanlæg!N32","v":1236.96},{"$f":"Distributionsanlæg!O32","v":2985.27},{"$f":"Distributionsanlæg!P32","v":89.34},{"$f":"Distributionsanlæg!Q32","v":265.39},{"$f":"Distributionsanlæg!R32","v":195.13},{"$f":"Distributionsanlæg!S32","v":25.44},{"$f":"Distributionsanlæg!T32","v":363.73},{"$f":"Distributionsanlæg!U32","v":345.65},{"$f":"Distributionsanlæg!V32","v":618.46},{"$f":"Distributionsanlæg!W32","v":807.23},{"$f":"Distributionsanlæg!X32","v":983.62},{"$f":"Distributionsanlæg!Y32","v":0},null,{"$f":"D32*Genanskaffelsespriser!$D105","v":0},{"$f":"E32*Genanskaffelsespriser!$D105","v":0},{"$f":"F32*Genanskaffelsespriser!$D105","v":0},{"$f":"G32*Genanskaffelsespriser!$D105","v":1182023.4959599997},{"$f":"H32*Genanskaffelsespriser!$D105","v":9133.1908399999993},{"$f":"I32*Genanskaffelsespriser!$D105","v":0},{"$f":"J32*Genanskaffelsespriser!$D105","v":0},{"$f":"K32*Genanskaffelsespriser!$D105","v":33485438.436919998},{"$f":"L32*Genanskaffelsespriser!$D105","v":1517559.1150799997},{"$f":"M32*Genanskaffelsespriser!$D105","v":5367696.7519199988},{"$f":"N32*Genanskaffelsespriser!$D105","v":2160113.1436799997},{"$f":"O32*Genanskaffelsespriser!$D105","v":5213200.8831599988},{"$f":"P32*Genanskaffelsespriser!$D105","v":156015.15672},{"$f":"Q32*Genanskaffelsespriser!$D105","v":463452.68011999992},{"$f":"R32*Genanskaffelsespriser!$D105","v":340757.08003999997},{"$f":"S32*Genanskaffelsespriser!$D105","v":44426.075519999999},{"$f":"T32*Genanskaffelsespriser!$D105","v":635184.60884},{"$f":"U32*Genanskaffelsespriser!$D105","v":603611.36019999988},{"$f":"V32*Genanskaffelsespriser!$D105","v":1080021.6456799998},{"$f":"W32*Genanskaffelsespriser!$D105","v":1409672.2068399999},{"$f":"X32*Genanskaffelsespriser!$D105","v":1717703.4749599998},{"$f":"Y32*Genanskaffelsespriser!$D105","v":0},55386009.306479998,31716.059999999994]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},{"$f":"Distributionsanlæg!D33","v":0},{"$f":"Distributionsanlæg!E33","v":0},{"$f":"Distributionsanlæg!F33","v":0},{"$f":"Distributionsanlæg!G33","v":0},{"$f":"Distributionsanlæg!H33","v":1286.08},{"$f":"Distributionsanlæg!I33","v":0},{"$f":"Distributionsanlæg!J33","v":1060.1400000000001},{"$f":"Distributionsanlæg!K33","v":9234.4},{"$f":"Distributionsanlæg!L33","v":108.98},{"$f":"Distributionsanlæg!M33","v":0},{"$f":"Distributionsanlæg!N33","v":270.18},{"$f":"Distributionsanlæg!O33","v":1689.8},{"$f":"Distributionsanlæg!P33","v":0},{"$f":"Distributionsanlæg!Q33","v":0},{"$f":"Distributionsanlæg!R33","v":0},{"$f":"Distributionsanlæg!S33","v":8932.76},{"$f":"Distributionsanlæg!T33","v":0},{"$f":"Distributionsanlæg!U33","v":1568.14},{"$f":"Distributionsanlæg!V33","v":57.3},{"$f":"Distributionsanlæg!W33","v":5763.07},{"$f":"Distributionsanlæg!X33","v":0},{"$f":"Distributionsanlæg!Y33","v":0},null,{"$f":"D33*Genanskaffelsespriser!$D106","v":0},{"$f":"E33*Genanskaffelsespriser!$D106","v":0},{"$f":"F33*Genanskaffelsespriser!$D106","v":0},{"$f":"G33*Genanskaffelsespriser!$D106","v":0},{"$f":"H33*Genanskaffelsespriser!$D106","v":4205045.618879999},{"$f":"I33*Genanskaffelsespriser!$D106","v":0},{"$f":"J33*Genanskaffelsespriser!$D106","v":3466298.4125399999},{"$f":"K33*Genanskaffelsespriser!$D106","v":30193357.538399994},{"$f":"L33*Genanskaffelsespriser!$D106","v":356327.65577999997},{"$f":"M33*Genanskaffelsespriser!$D106","v":0},{"$f":"N33*Genanskaffelsespriser!$D106","v":883397.00897999993},{"$f":"O33*Genanskaffelsespriser!$D106","v":5525073.1577999992},{"$f":"P33*Genanskaffelsespriser!$D106","v":0},{"$f":"Q33*Genanskaffelsespriser!$D106","v":0},{"$f":"R33*Genanskaffelsespriser!$D106","v":0},{"$f":"S33*Genanskaffelsespriser!$D106","v":29207096.994359996},{"$f":"T33*Genanskaffelsespriser!$D106","v":0},{"$f":"U33*Genanskaffelsespriser!$D106","v":5127286.2005399996},{"$f":"V33*Genanskaffelsespriser!$D106","v":187351.57529999997},{"$f":"W33*Genanskaffelsespriser!$D106","v":18843285.219269998},{"$f":"X33*Genanskaffelsespriser!$D106","v":0},{"$f":"Y33*Genanskaffelsespriser!$D106","v":0},97994519.381849974,29970.849999999995]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},{"$f":"Distributionsanlæg!D34","v":0},{"$f":"Distributionsanlæg!E34","v":0},{"$f":"Distributionsanlæg!F34","v":0},{"$f":"Distributionsanlæg!G34","v":0},{"$f":"Distributionsanlæg!H34","v":0},{"$f":"Distributionsanlæg!I34","v":0},{"$f":"Distributionsanlæg!J34","v":0},{"$f":"Distributionsanlæg!K34","v":0},{"$f":"Distributionsanlæg!L34","v":0},{"$f":"Distributionsanlæg!M34","v":0},{"$f":"Distributionsanlæg!N34","v":0},{"$f":"Distributionsanlæg!O34","v":0},{"$f":"Distributionsanlæg!P34","v":0},{"$f":"Distributionsanlæg!Q34","v":0},{"$f":"Distributionsanlæg!R34","v":0},{"$f":"Distributionsanlæg!S34","v":0},{"$f":"Distributionsanlæg!T34","v":0},{"$f":"Distributionsanlæg!U34","v":1569.47},{"$f":"Distributionsanlæg!V34","v":0},{"$f":"Distributionsanlæg!W34","v":7153.78},{"$f":"Distributionsanlæg!X34","v":0},{"$f":"Distributionsanlæg!Y34","v":0},null,{"$f":"D34*Genanskaffelsespriser!$D107","v":0},{"$f":"E34*Genanskaffelsespriser!$D107","v":0},{"$f":"F34*Genanskaffelsespriser!$D107","v":0},{"$f":"G34*Genanskaffelsespriser!$D107","v":0},{"$f":"H34*Genanskaffelsespriser!$D107","v":0},{"$f":"I34*Genanskaffelsespriser!$D107","v":0},{"$f":"J34*Genanskaffelsespriser!$D107","v":0},{"$f":"K34*Genanskaffelsespriser!$D107","v":0},{"$f":"L34*Genanskaffelsespriser!$D107","v":0},{"$f":"M34*Genanskaffelsespriser!$D107","v":0},{"$f":"N34*Genanskaffelsespriser!$D107","v":0},{"$f":"O34*Genanskaffelsespriser!$D107","v":0},{"$f":"P34*Genanskaffelsespriser!$D107","v":0},{"$f":"Q34*Genanskaffelsespriser!$D107","v":0},{"$f":"R34*Genanskaffelsespriser!$D107","v":0},{"$f":"S34*Genanskaffelsespriser!$D107","v":0},{"$f":"T34*Genanskaffelsespriser!$D107","v":0},{"$f":"U34*Genanskaffelsespriser!$D107","v":9761987.2592199985},{"$f":"V34*Genanskaffelsespriser!$D107","v":0},{"$f":"W34*Genanskaffelsespriser!$D107","v":44495982.220279992},{"$f":"X34*Genanskaffelsespriser!$D107","v":0},{"$f":"Y34*Genanskaffelsespriser!$D107","v":0},54257969.479499988,8723.25]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},{"$f":"Distributionsanlæg!D35","v":0},{"$f":"Distributionsanlæg!E35","v":0},{"$f":"Distributionsanlæg!F35","v":0},{"$f":"Distributionsanlæg!G35","v":0},{"$f":"Distributionsanlæg!H35","v":0},{"$f":"Distributionsanlæg!I35","v":247},{"$f":"Distributionsanlæg!J35","v":0},{"$f":"Distributionsanlæg!K35","v":0},{"$f":"Distributionsanlæg!L35","v":0},{"$f":"Distributionsanlæg!M35","v":0},{"$f":"Distributionsanlæg!N35","v":0},{"$f":"Distributionsanlæg!O35","v":0},{"$f":"Distributionsanlæg!P35","v":0},{"$f":"Distributionsanlæg!Q35","v":0},{"$f":"Distributionsanlæg!R35","v":0},{"$f":"Distributionsanlæg!S35","v":0},{"$f":"Distributionsanlæg!T35","v":0},{"$f":"Distributionsanlæg!U35","v":0},{"$f":"Distributionsanlæg!V35","v":0},{"$f":"Distributionsanlæg!W35","v":0},{"$f":"Distributionsanlæg!X35","v":0},{"$f":"Distributionsanlæg!Y35","v":0},null,{"$f":"D35*Genanskaffelsespriser!$D108","v":0},{"$f":"E35*Genanskaffelsespriser!$D108","v":0},{"$f":"F35*Genanskaffelsespriser!$D108","v":0},{"$f":"G35*Genanskaffelsespriser!$D108","v":0},{"$f":"H35*Genanskaffelsespriser!$D108","v":0},{"$f":"I35*Genanskaffelsespriser!$D108","v":261261.78},{"$f":"J35*Genanskaffelsespriser!$D108","v":0},{"$f":"K35*Genanskaffelsespriser!$D108","v":0},{"$f":"L35*Genanskaffelsespriser!$D108","v":0},{"$f":"M35*Genanskaffelsespriser!$D108","v":0},{"$f":"N35*Genanskaffelsespriser!$D108","v":0},{"$f":"O35*Genanskaffelsespriser!$D108","v":0},{"$f":"P35*Genanskaffelsespriser!$D108","v":0},{"$f":"Q35*Genanskaffelsespriser!$D108","v":0},{"$f":"R35*Genanskaffelsespriser!$D108","v":0},{"$f":"S35*Genanskaffelsespriser!$D108","v":0},{"$f":"T35*Genanskaffelsespriser!$D108","v":0},{"$f":"U35*Genanskaffelsespriser!$D108","v":0},{"$f":"V35*Genanskaffelsespriser!$D108","v":0},{"$f":"W35*Genanskaffelsespriser!$D108","v":0},{"$f":"X35*Genanskaffelsespriser!$D108","v":0},{"$f":"Y35*Genanskaffelsespriser!$D108","v":0},261261.78,247]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},{"$f":"Distributionsanlæg!D36","v":0},{"$f":"Distributionsanlæg!E36","v":0},{"$f":"Distributionsanlæg!F36","v":0},{"$f":"Distributionsanlæg!G36","v":0},{"$f":"Distributionsanlæg!H36","v":0},{"$f":"Distributionsanlæg!I36","v":825},{"$f":"Distributionsanlæg!J36","v":0},{"$f":"Distributionsanlæg!K36","v":0},{"$f":"Distributionsanlæg!L36","v":0},{"$f":"Distributionsanlæg!M36","v":0},{"$f":"Distributionsanlæg!N36","v":0},{"$f":"Distributionsanlæg!O36","v":0},{"$f":"Distributionsanlæg!P36","v":0},{"$f":"Distributionsanlæg!Q36","v":0},{"$f":"Distributionsanlæg!R36","v":0},{"$f":"Distributionsanlæg!S36","v":0},{"$f":"Distributionsanlæg!T36","v":0},{"$f":"Distributionsanlæg!U36","v":0},{"$f":"Distributionsanlæg!V36","v":0},{"$f":"Distributionsanlæg!W36","v":0},{"$f":"Distributionsanlæg!X36","v":0},{"$f":"Distributionsanlæg!Y36","v":0},null,{"$f":"D36*Genanskaffelsespriser!$D109","v":0},{"$f":"E36*Genanskaffelsespriser!$D109","v":0},{"$f":"F36*Genanskaffelsespriser!$D109","v":0},{"$f":"G36*Genanskaffelsespriser!$D109","v":0},{"$f":"H36*Genanskaffelsespriser!$D109","v":0},{"$f":"I36*Genanskaffelsespriser!$D109","v":1029196.575},{"$f":"J36*Genanskaffelsespriser!$D109","v":0},{"$f":"K36*Genanskaffelsespriser!$D109","v":0},{"$f":"L36*Genanskaffelsespriser!$D109","v":0},{"$f":"M36*Genanskaffelsespriser!$D109","v":0},{"$f":"N36*Genanskaffelsespriser!$D109","v":0},{"$f":"O36*Genanskaffelsespriser!$D109","v":0},{"$f":"P36*Genanskaffelsespriser!$D109","v":0},{"$f":"Q36*Genanskaffelsespriser!$D109","v":0},{"$f":"R36*Genanskaffelsespriser!$D109","v":0},{"$f":"S36*Genanskaffelsespriser!$D109","v":0},{"$f":"T36*Genanskaffelsespriser!$D109","v":0},{"$f":"U36*Genanskaffelsespriser!$D109","v":0},{"$f":"V36*Genanskaffelsespriser!$D109","v":0},{"$f":"W36*Genanskaffelsespriser!$D109","v":0},{"$f":"X36*Genanskaffelsespriser!$D109","v":0},{"$f":"Y36*Genanskaffelsespriser!$D109","v":0},1029196.575,825]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},{"$f":"Distributionsanlæg!D37","v":0},{"$f":"Distributionsanlæg!E37","v":0},{"$f":"Distributionsanlæg!F37","v":0},{"$f":"Distributionsanlæg!G37","v":0},{"$f":"Distributionsanlæg!H37","v":0},{"$f":"Distributionsanlæg!I37","v":0},{"$f":"Distributionsanlæg!J37","v":0},{"$f":"Distributionsanlæg!K37","v":0},{"$f":"Distributionsanlæg!L37","v":0},{"$f":"Distributionsanlæg!M37","v":0},{"$f":"Distributionsanlæg!N37","v":0},{"$f":"Distributionsanlæg!O37","v":0},{"$f":"Distributionsanlæg!P37","v":0},{"$f":"Distributionsanlæg!Q37","v":0},{"$f":"Distributionsanlæg!R37","v":0},{"$f":"Distributionsanlæg!S37","v":0},{"$f":"Distributionsanlæg!T37","v":0},{"$f":"Distributionsanlæg!U37","v":0},{"$f":"Distributionsanlæg!V37","v":0},{"$f":"Distributionsanlæg!W37","v":0},{"$f":"Distributionsanlæg!X37","v":0},{"$f":"Distributionsanlæg!Y37","v":0},null,{"$f":"D37*Genanskaffelsespriser!$D110","v":0},{"$f":"E37*Genanskaffelsespriser!$D110","v":0},{"$f":"F37*Genanskaffelsespriser!$D110","v":0},{"$f":"G37*Genanskaffelsespriser!$D110","v":0},{"$f":"H37*Genanskaffelsespriser!$D110","v":0},{"$f":"I37*Genanskaffelsespriser!$D110","v":0},{"$f":"J37*Genanskaffelsespriser!$D110","v":0},{"$f":"K37*Genanskaffelsespriser!$D110","v":0},{"$f":"L37*Genanskaffelsespriser!$D110","v":0},{"$f":"M37*Genanskaffelsespriser!$D110","v":0},{"$f":"N37*Genanskaffelsespriser!$D110","v":0},{"$f":"O37*Genanskaffelsespriser!$D110","v":0},{"$f":"P37*Genanskaffelsespriser!$D110","v":0},{"$f":"Q37*Genanskaffelsespriser!$D110","v":0},{"$f":"R37*Genanskaffelsespriser!$D110","v":0},{"$f":"S37*Genanskaffelsespriser!$D110","v":0},{"$f":"T37*Genanskaffelsespriser!$D110","v":0},{"$f":"U37*Genanskaffelsespriser!$D110","v":0},{"$f":"V37*Genanskaffelsespriser!$D110","v":0},{"$f":"W37*Genanskaffelsespriser!$D110","v":0},{"$f":"X37*Genanskaffelsespriser!$D110","v":0},{"$f":"Y37*Genanskaffelsespriser!$D110","v":0},0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},{"$f":"Distributionsanlæg!D38","v":0},{"$f":"Distributionsanlæg!E38","v":0},{"$f":"Distributionsanlæg!F38","v":0},{"$f":"Distributionsanlæg!G38","v":0},{"$f":"Distributionsanlæg!H38","v":0},{"$f":"Distributionsanlæg!I38","v":0},{"$f":"Distributionsanlæg!J38","v":0},{"$f":"Distributionsanlæg!K38","v":0},{"$f":"Distributionsanlæg!L38","v":0},{"$f":"Distributionsanlæg!M38","v":0},{"$f":"Distributionsanlæg!N38","v":0},{"$f":"Distributionsanlæg!O38","v":0},{"$f":"Distributionsanlæg!P38","v":0},{"$f":"Distributionsanlæg!Q38","v":0},{"$f":"Distributionsanlæg!R38","v":0},{"$f":"Distributionsanlæg!S38","v":0},{"$f":"Distributionsanlæg!T38","v":0},{"$f":"Distributionsanlæg!U38","v":0},{"$f":"Distributionsanlæg!V38","v":0},{"$f":"Distributionsanlæg!W38","v":0},{"$f":"Distributionsanlæg!X38","v":0},{"$f":"Distributionsanlæg!Y38","v":0},null,{"$f":"D38*Genanskaffelsespriser!$D111","v":0},{"$f":"E38*Genanskaffelsespriser!$D111","v":0},{"$f":"F38*Genanskaffelsespriser!$D111","v":0},{"$f":"G38*Genanskaffelsespriser!$D111","v":0},{"$f":"H38*Genanskaffelsespriser!$D111","v":0},{"$f":"I38*Genanskaffelsespriser!$D111","v":0},{"$f":"J38*Genanskaffelsespriser!$D111","v":0},{"$f":"K38*Genanskaffelsespriser!$D111","v":0},{"$f":"L38*Genanskaffelsespriser!$D111","v":0},{"$f":"M38*Genanskaffelsespriser!$D111","v":0},{"$f":"N38*Genanskaffelsespriser!$D111","v":0},{"$f":"O38*Genanskaffelsespriser!$D111","v":0},{"$f":"P38*Genanskaffelsespriser!$D111","v":0},{"$f":"Q38*Genanskaffelsespriser!$D111","v":0},{"$f":"R38*Genanskaffelsespriser!$D111","v":0},{"$f":"S38*Genanskaffelsespriser!$D111","v":0},{"$f":"T38*Genanskaffelsespriser!$D111","v":0},{"$f":"U38*Genanskaffelsespriser!$D111","v":0},{"$f":"V38*Genanskaffelsespriser!$D111","v":0},{"$f":"W38*Genanskaffelsespriser!$D111","v":0},{"$f":"X38*Genanskaffelsespriser!$D111","v":0},{"$f":"Y38*Genanskaffelsespriser!$D111","v":0},0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},{"$f":"Distributionsanlæg!D39","v":0},{"$f":"Distributionsanlæg!E39","v":0},{"$f":"Distributionsanlæg!F39","v":0},{"$f":"Distributionsanlæg!G39","v":0},{"$f":"Distributionsanlæg!H39","v":0},{"$f":"Distributionsanlæg!I39","v":0},{"$f":"Distributionsanlæg!J39","v":0},{"$f":"Distributionsanlæg!K39","v":0},{"$f":"Distributionsanlæg!L39","v":0},{"$f":"Distributionsanlæg!M39","v":0},{"$f":"Distributionsanlæg!N39","v":0},{"$f":"Distributionsanlæg!O39","v":0},{"$f":"Distributionsanlæg!P39","v":0},{"$f":"Distributionsanlæg!Q39","v":0},{"$f":"Distributionsanlæg!R39","v":0},{"$f":"Distributionsanlæg!S39","v":0},{"$f":"Distributionsanlæg!T39","v":0},{"$f":"Distributionsanlæg!U39","v":0},{"$f":"Distributionsanlæg!V39","v":0},{"$f":"Distributionsanlæg!W39","v":0},{"$f":"Distributionsanlæg!X39","v":0},{"$f":"Distributionsanlæg!Y39","v":0},null,{"$f":"D39*Genanskaffelsespriser!$D112","v":0},{"$f":"E39*Genanskaffelsespriser!$D112","v":0},{"$f":"F39*Genanskaffelsespriser!$D112","v":0},{"$f":"G39*Genanskaffelsespriser!$D112","v":0},{"$f":"H39*Genanskaffelsespriser!$D112","v":0},{"$f":"I39*Genanskaffelsespriser!$D112","v":0},{"$f":"J39*Genanskaffelsespriser!$D112","v":0},{"$f":"K39*Genanskaffelsespriser!$D112","v":0},{"$f":"L39*Genanskaffelsespriser!$D112","v":0},{"$f":"M39*Genanskaffelsespriser!$D112","v":0},{"$f":"N39*Genanskaffelsespriser!$D112","v":0},{"$f":"O39*Genanskaffelsespriser!$D112","v":0},{"$f":"P39*Genanskaffelsespriser!$D112","v":0},{"$f":"Q39*Genanskaffelsespriser!$D112","v":0},{"$f":"R39*Genanskaffelsespriser!$D112","v":0},{"$f":"S39*Genanskaffelsespriser!$D112","v":0},{"$f":"T39*Genanskaffelsespriser!$D112","v":0},{"$f":"U39*Genanskaffelsespriser!$D112","v":0},{"$f":"V39*Genanskaffelsespriser!$D112","v":0},{"$f":"W39*Genanskaffelsespriser!$D112","v":0},{"$f":"X39*Genanskaffelsespriser!$D112","v":0},{"$f":"Y39*Genanskaffelsespriser!$D112","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},{"$f":"Distributionsanlæg!D40","v":0},{"$f":"Distributionsanlæg!E40","v":0},{"$f":"Distributionsanlæg!F40","v":0},{"$f":"Distributionsanlæg!G40","v":0},{"$f":"Distributionsanlæg!H40","v":0},{"$f":"Distributionsanlæg!I40","v":0},{"$f":"Distributionsanlæg!J40","v":0},{"$f":"Distributionsanlæg!K40","v":0},{"$f":"Distributionsanlæg!L40","v":0},{"$f":"Distributionsanlæg!M40","v":0},{"$f":"Distributionsanlæg!N40","v":0},{"$f":"Distributionsanlæg!O40","v":0},{"$f":"Distributionsanlæg!P40","v":0},{"$f":"Distributionsanlæg!Q40","v":0},{"$f":"Distributionsanlæg!R40","v":0},{"$f":"Distributionsanlæg!S40","v":0},{"$f":"Distributionsanlæg!T40","v":0},{"$f":"Distributionsanlæg!U40","v":0},{"$f":"Distributionsanlæg!V40","v":0},{"$f":"Distributionsanlæg!W40","v":0},{"$f":"Distributionsanlæg!X40","v":0},{"$f":"Distributionsanlæg!Y40","v":0},null,{"$f":"D40*Genanskaffelsespriser!$D113","v":0},{"$f":"E40*Genanskaffelsespriser!$D113","v":0},{"$f":"F40*Genanskaffelsespriser!$D113","v":0},{"$f":"G40*Genanskaffelsespriser!$D113","v":0},{"$f":"H40*Genanskaffelsespriser!$D113","v":0},{"$f":"I40*Genanskaffelsespriser!$D113","v":0},{"$f":"J40*Genanskaffelsespriser!$D113","v":0},{"$f":"K40*Genanskaffelsespriser!$D113","v":0},{"$f":"L40*Genanskaffelsespriser!$D113","v":0},{"$f":"M40*Genanskaffelsespriser!$D113","v":0},{"$f":"N40*Genanskaffelsespriser!$D113","v":0},{"$f":"O40*Genanskaffelsespriser!$D113","v":0},{"$f":"P40*Genanskaffelsespriser!$D113","v":0},{"$f":"Q40*Genanskaffelsespriser!$D113","v":0},{"$f":"R40*Genanskaffelsespriser!$D113","v":0},{"$f":"S40*Genanskaffelsespriser!$D113","v":0},{"$f":"T40*Genanskaffelsespriser!$D113","v":0},{"$f":"U40*Genanskaffelsespriser!$D113","v":0},{"$f":"V40*Genanskaffelsespriser!$D113","v":0},{"$f":"W40*Genanskaffelsespriser!$D113","v":0},{"$f":"X40*Genanskaffelsespriser!$D113","v":0},{"$f":"Y40*Genanskaffelsespriser!$D113","v":0},0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},{"$f":"Distributionsanlæg!D41","v":0},{"$f":"Distributionsanlæg!E41","v":0},{"$f":"Distributionsanlæg!F41","v":0},{"$f":"Distributionsanlæg!G41","v":0},{"$f":"Distributionsanlæg!H41","v":0},{"$f":"Distributionsanlæg!I41","v":0},{"$f":"Distributionsanlæg!J41","v":0},{"$f":"Distributionsanlæg!K41","v":357.64},{"$f":"Distributionsanlæg!L41","v":0},{"$f":"Distributionsanlæg!M41","v":0},{"$f":"Distributionsanlæg!N41","v":0},{"$f":"Distributionsanlæg!O41","v":0},{"$f":"Distributionsanlæg!P41","v":0},{"$f":"Distributionsanlæg!Q41","v":0},{"$f":"Distributionsanlæg!R41","v":0},{"$f":"Distributionsanlæg!S41","v":0},{"$f":"Distributionsanlæg!T41","v":0},{"$f":"Distributionsanlæg!U41","v":0},{"$f":"Distributionsanlæg!V41","v":0},{"$f":"Distributionsanlæg!W41","v":0},{"$f":"Distributionsanlæg!X41","v":0},{"$f":"Distributionsanlæg!Y41","v":0},null,{"$f":"D41*Genanskaffelsespriser!$D114","v":0},{"$f":"E41*Genanskaffelsespriser!$D114","v":0},{"$f":"F41*Genanskaffelsespriser!$D114","v":0},{"$f":"G41*Genanskaffelsespriser!$D114","v":0},{"$f":"H41*Genanskaffelsespriser!$D114","v":0},{"$f":"I41*Genanskaffelsespriser!$D114","v":0},{"$f":"J41*Genanskaffelsespriser!$D114","v":0},{"$f":"K41*Genanskaffelsespriser!$D114","v":383853.22379999992},{"$f":"L41*Genanskaffelsespriser!$D114","v":0},{"$f":"M41*Genanskaffelsespriser!$D114","v":0},{"$f":"N41*Genanskaffelsespriser!$D114","v":0},{"$f":"O41*Genanskaffelsespriser!$D114","v":0},{"$f":"P41*Genanskaffelsespriser!$D114","v":0},{"$f":"Q41*Genanskaffelsespriser!$D114","v":0},{"$f":"R41*Genanskaffelsespriser!$D114","v":0},{"$f":"S41*Genanskaffelsespriser!$D114","v":0},{"$f":"T41*Genanskaffelsespriser!$D114","v":0},{"$f":"U41*Genanskaffelsespriser!$D114","v":0},{"$f":"V41*Genanskaffelsespriser!$D114","v":0},{"$f":"W41*Genanskaffelsespriser!$D114","v":0},{"$f":"X41*Genanskaffelsespriser!$D114","v":0},{"$f":"Y41*Genanskaffelsespriser!$D114","v":0},383853.22379999992,357.64]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},{"$f":"Distributionsanlæg!D42","v":0},{"$f":"Distributionsanlæg!E42","v":0},{"$f":"Distributionsanlæg!F42","v":0},{"$f":"Distributionsanlæg!G42","v":0},{"$f":"Distributionsanlæg!H42","v":0},{"$f":"Distributionsanlæg!I42","v":0},{"$f":"Distributionsanlæg!J42","v":0},{"$f":"Distributionsanlæg!K42","v":556.21},{"$f":"Distributionsanlæg!L42","v":0},{"$f":"Distributionsanlæg!M42","v":0},{"$f":"Distributionsanlæg!N42","v":0},{"$f":"Distributionsanlæg!O42","v":0},{"$f":"Distributionsanlæg!P42","v":0},{"$f":"Distributionsanlæg!Q42","v":0},{"$f":"Distributionsanlæg!R42","v":0},{"$f":"Distributionsanlæg!S42","v":0},{"$f":"Distributionsanlæg!T42","v":0},{"$f":"Distributionsanlæg!U42","v":0},{"$f":"Distributionsanlæg!V42","v":0},{"$f":"Distributionsanlæg!W42","v":0},{"$f":"Distributionsanlæg!X42","v":0},{"$f":"Distributionsanlæg!Y42","v":0},null,{"$f":"D42*Genanskaffelsespriser!$D115","v":0},{"$f":"E42*Genanskaffelsespriser!$D115","v":0},{"$f":"F42*Genanskaffelsespriser!$D115","v":0},{"$f":"G42*Genanskaffelsespriser!$D115","v":0},{"$f":"H42*Genanskaffelsespriser!$D115","v":0},{"$f":"I42*Genanskaffelsespriser!$D115","v":0},{"$f":"J42*Genanskaffelsespriser!$D115","v":0},{"$f":"K42*Genanskaffelsespriser!$D115","v":839805.90512000001},{"$f":"L42*Genanskaffelsespriser!$D115","v":0},{"$f":"M42*Genanskaffelsespriser!$D115","v":0},{"$f":"N42*Genanskaffelsespriser!$D115","v":0},{"$f":"O42*Genanskaffelsespriser!$D115","v":0},{"$f":"P42*Genanskaffelsespriser!$D115","v":0},{"$f":"Q42*Genanskaffelsespriser!$D115","v":0},{"$f":"R42*Genanskaffelsespriser!$D115","v":0},{"$f":"S42*Genanskaffelsespriser!$D115","v":0},{"$f":"T42*Genanskaffelsespriser!$D115","v":0},{"$f":"U42*Genanskaffelsespriser!$D115","v":0},{"$f":"V42*Genanskaffelsespriser!$D115","v":0},{"$f":"W42*Genanskaffelsespriser!$D115","v":0},{"$f":"X42*Genanskaffelsespriser!$D115","v":0},{"$f":"Y42*Genanskaffelsespriser!$D115","v":0},839805.90512000001,556.21]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},{"$f":"Distributionsanlæg!D43","v":0},{"$f":"Distributionsanlæg!E43","v":0},{"$f":"Distributionsanlæg!F43","v":0},{"$f":"Distributionsanlæg!G43","v":0},{"$f":"Distributionsanlæg!H43","v":0},{"$f":"Distributionsanlæg!I43","v":0},{"$f":"Distributionsanlæg!J43","v":0},{"$f":"Distributionsanlæg!K43","v":0},{"$f":"Distributionsanlæg!L43","v":0},{"$f":"Distributionsanlæg!M43","v":0},{"$f":"Distributionsanlæg!N43","v":0},{"$f":"Distributionsanlæg!O43","v":0},{"$f":"Distributionsanlæg!P43","v":0},{"$f":"Distributionsanlæg!Q43","v":0},{"$f":"Distributionsanlæg!R43","v":0},{"$f":"Distributionsanlæg!S43","v":0},{"$f":"Distributionsanlæg!T43","v":0},{"$f":"Distributionsanlæg!U43","v":0},{"$f":"Distributionsanlæg!V43","v":0},{"$f":"Distributionsanlæg!W43","v":0},{"$f":"Distributionsanlæg!X43","v":0},{"$f":"Distributionsanlæg!Y43","v":0},null,{"$f":"D43*Genanskaffelsespriser!$D116","v":0},{"$f":"E43*Genanskaffelsespriser!$D116","v":0},{"$f":"F43*Genanskaffelsespriser!$D116","v":0},{"$f":"G43*Genanskaffelsespriser!$D116","v":0},{"$f":"H43*Genanskaffelsespriser!$D116","v":0},{"$f":"I43*Genanskaffelsespriser!$D116","v":0},{"$f":"J43*Genanskaffelsespriser!$D116","v":0},{"$f":"K43*Genanskaffelsespriser!$D116","v":0},{"$f":"L43*Genanskaffelsespriser!$D116","v":0},{"$f":"M43*Genanskaffelsespriser!$D116","v":0},{"$f":"N43*Genanskaffelsespriser!$D116","v":0},{"$f":"O43*Genanskaffelsespriser!$D116","v":0},{"$f":"P43*Genanskaffelsespriser!$D116","v":0},{"$f":"Q43*Genanskaffelsespriser!$D116","v":0},{"$f":"R43*Genanskaffelsespriser!$D116","v":0},{"$f":"S43*Genanskaffelsespriser!$D116","v":0},{"$f":"T43*Genanskaffelsespriser!$D116","v":0},{"$f":"U43*Genanskaffelsespriser!$D116","v":0},{"$f":"V43*Genanskaffelsespriser!$D116","v":0},{"$f":"W43*Genanskaffelsespriser!$D116","v":0},{"$f":"X43*Genanskaffelsespriser!$D116","v":0},{"$f":"Y43*Genanskaffelsespriser!$D116","v":0},0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},{"$f":"Distributionsanlæg!D44","v":0},{"$f":"Distributionsanlæg!E44","v":0},{"$f":"Distributionsanlæg!F44","v":0},{"$f":"Distributionsanlæg!G44","v":0},{"$f":"Distributionsanlæg!H44","v":0},{"$f":"Distributionsanlæg!I44","v":0},{"$f":"Distributionsanlæg!J44","v":0},{"$f":"Distributionsanlæg!K44","v":0},{"$f":"Distributionsanlæg!L44","v":0},{"$f":"Distributionsanlæg!M44","v":0},{"$f":"Distributionsanlæg!N44","v":0},{"$f":"Distributionsanlæg!O44","v":0},{"$f":"Distributionsanlæg!P44","v":0},{"$f":"Distributionsanlæg!Q44","v":0},{"$f":"Distributionsanlæg!R44","v":0},{"$f":"Distributionsanlæg!S44","v":0},{"$f":"Distributionsanlæg!T44","v":0},{"$f":"Distributionsanlæg!U44","v":0},{"$f":"Distributionsanlæg!V44","v":0},{"$f":"Distributionsanlæg!W44","v":0},{"$f":"Distributionsanlæg!X44","v":0},{"$f":"Distributionsanlæg!Y44","v":0},null,{"$f":"D44*Genanskaffelsespriser!$D117","v":0},{"$f":"E44*Genanskaffelsespriser!$D117","v":0},{"$f":"F44*Genanskaffelsespriser!$D117","v":0},{"$f":"G44*Genanskaffelsespriser!$D117","v":0},{"$f":"H44*Genanskaffelsespriser!$D117","v":0},{"$f":"I44*Genanskaffelsespriser!$D117","v":0},{"$f":"J44*Genanskaffelsespriser!$D117","v":0},{"$f":"K44*Genanskaffelsespriser!$D117","v":0},{"$f":"L44*Genanskaffelsespriser!$D117","v":0},{"$f":"M44*Genanskaffelsespriser!$D117","v":0},{"$f":"N44*Genanskaffelsespriser!$D117","v":0},{"$f":"O44*Genanskaffelsespriser!$D117","v":0},{"$f":"P44*Genanskaffelsespriser!$D117","v":0},{"$f":"Q44*Genanskaffelsespriser!$D117","v":0},{"$f":"R44*Genanskaffelsespriser!$D117","v":0},{"$f":"S44*Genanskaffelsespriser!$D117","v":0},{"$f":"T44*Genanskaffelsespriser!$D117","v":0},{"$f":"U44*Genanskaffelsespriser!$D117","v":0},{"$f":"V44*Genanskaffelsespriser!$D117","v":0},{"$f":"W44*Genanskaffelsespriser!$D117","v":0},{"$f":"X44*Genanskaffelsespriser!$D117","v":0},{"$f":"Y44*Genanskaffelsespriser!$D117","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},{"$f":"Distributionsanlæg!D45","v":0},{"$f":"Distributionsanlæg!E45","v":0},{"$f":"Distributionsanlæg!F45","v":0},{"$f":"Distributionsanlæg!G45","v":0},{"$f":"Distributionsanlæg!H45","v":0},{"$f":"Distributionsanlæg!I45","v":0},{"$f":"Distributionsanlæg!J45","v":0},{"$f":"Distributionsanlæg!K45","v":0},{"$f":"Distributionsanlæg!L45","v":0},{"$f":"Distributionsanlæg!M45","v":0},{"$f":"Distributionsanlæg!N45","v":0},{"$f":"Distributionsanlæg!O45","v":0},{"$f":"Distributionsanlæg!P45","v":0},{"$f":"Distributionsanlæg!Q45","v":0},{"$f":"Distributionsanlæg!R45","v":0},{"$f":"Distributionsanlæg!S45","v":0},{"$f":"Distributionsanlæg!T45","v":0},{"$f":"Distributionsanlæg!U45","v":0},{"$f":"Distributionsanlæg!V45","v":0},{"$f":"Distributionsanlæg!W45","v":0},{"$f":"Distributionsanlæg!X45","v":0},{"$f":"Distributionsanlæg!Y45","v":0},null,{"$f":"D45*Genanskaffelsespriser!$D118","v":0},{"$f":"E45*Genanskaffelsespriser!$D118","v":0},{"$f":"F45*Genanskaffelsespriser!$D118","v":0},{"$f":"G45*Genanskaffelsespriser!$D118","v":0},{"$f":"H45*Genanskaffelsespriser!$D118","v":0},{"$f":"I45*Genanskaffelsespriser!$D118","v":0},{"$f":"J45*Genanskaffelsespriser!$D118","v":0},{"$f":"K45*Genanskaffelsespriser!$D118","v":0},{"$f":"L45*Genanskaffelsespriser!$D118","v":0},{"$f":"M45*Genanskaffelsespriser!$D118","v":0},{"$f":"N45*Genanskaffelsespriser!$D118","v":0},{"$f":"O45*Genanskaffelsespriser!$D118","v":0},{"$f":"P45*Genanskaffelsespriser!$D118","v":0},{"$f":"Q45*Genanskaffelsespriser!$D118","v":0},{"$f":"R45*Genanskaffelsespriser!$D118","v":0},{"$f":"S45*Genanskaffelsespriser!$D118","v":0},{"$f":"T45*Genanskaffelsespriser!$D118","v":0},{"$f":"U45*Genanskaffelsespriser!$D118","v":0},{"$f":"V45*Genanskaffelsespriser!$D118","v":0},{"$f":"W45*Genanskaffelsespriser!$D118","v":0},{"$f":"X45*Genanskaffelsespriser!$D118","v":0},{"$f":"Y45*Genanskaffelsespriser!$D118","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D46","v":0},{"$f":"Distributionsanlæg!E46","v":0},{"$f":"Distributionsanlæg!F46","v":0},{"$f":"Distributionsanlæg!G46","v":0},{"$f":"Distributionsanlæg!H46","v":0},{"$f":"Distributionsanlæg!I46","v":0},{"$f":"Distributionsanlæg!J46","v":0},{"$f":"Distributionsanlæg!K46","v":0},{"$f":"Distributionsanlæg!L46","v":0},{"$f":"Distributionsanlæg!M46","v":0},{"$f":"Distributionsanlæg!N46","v":0},{"$f":"Distributionsanlæg!O46","v":0},{"$f":"Distributionsanlæg!P46","v":0},{"$f":"Distributionsanlæg!Q46","v":0},{"$f":"Distributionsanlæg!R46","v":0},{"$f":"Distributionsanlæg!S46","v":0},{"$f":"Distributionsanlæg!T46","v":0},{"$f":"Distributionsanlæg!U46","v":0},{"$f":"Distributionsanlæg!V46","v":0},{"$f":"Distributionsanlæg!W46","v":0},{"$f":"Distributionsanlæg!X46","v":0},{"$f":"Distributionsanlæg!Y46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D46:Y46,\"<>0\")","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},{"$f":"Distributionsanlæg!D47","v":0},{"$f":"Distributionsanlæg!E47","v":0},{"$f":"Distributionsanlæg!F47","v":0},{"$f":"Distributionsanlæg!G47","v":0},{"$f":"Distributionsanlæg!H47","v":0},{"$f":"Distributionsanlæg!I47","v":0},{"$f":"Distributionsanlæg!J47","v":0},{"$f":"Distributionsanlæg!K47","v":0},{"$f":"Distributionsanlæg!L47","v":0},{"$f":"Distributionsanlæg!M47","v":0},{"$f":"Distributionsanlæg!N47","v":0},{"$f":"Distributionsanlæg!O47","v":0},{"$f":"Distributionsanlæg!P47","v":0},{"$f":"Distributionsanlæg!Q47","v":0},{"$f":"Distributionsanlæg!R47","v":0},{"$f":"Distributionsanlæg!S47","v":0},{"$f":"Distributionsanlæg!T47","v":0},{"$f":"Distributionsanlæg!U47","v":0},{"$f":"Distributionsanlæg!V47","v":0},{"$f":"Distributionsanlæg!W47","v":0},{"$f":"Distributionsanlæg!X47","v":0},{"$f":"Distributionsanlæg!Y47","v":0},null,{"$f":"D47*Genanskaffelsespriser!$D119","v":0},{"$f":"E47*Genanskaffelsespriser!$D119","v":0},{"$f":"F47*Genanskaffelsespriser!$D119","v":0},{"$f":"G47*Genanskaffelsespriser!$D119","v":0},{"$f":"H47*Genanskaffelsespriser!$D119","v":0},{"$f":"I47*Genanskaffelsespriser!$D119","v":0},{"$f":"J47*Genanskaffelsespriser!$D119","v":0},{"$f":"K47*Genanskaffelsespriser!$D119","v":0},{"$f":"L47*Genanskaffelsespriser!$D119","v":0},{"$f":"M47*Genanskaffelsespriser!$D119","v":0},{"$f":"N47*Genanskaffelsespriser!$D119","v":0},{"$f":"O47*Genanskaffelsespriser!$D119","v":0},{"$f":"P47*Genanskaffelsespriser!$D119","v":0},{"$f":"Q47*Genanskaffelsespriser!$D119","v":0},{"$f":"R47*Genanskaffelsespriser!$D119","v":0},{"$f":"S47*Genanskaffelsespriser!$D119","v":0},{"$f":"T47*Genanskaffelsespriser!$D119","v":0},{"$f":"U47*Genanskaffelsespriser!$D119","v":0},{"$f":"V47*Genanskaffelsespriser!$D119","v":0},{"$f":"W47*Genanskaffelsespriser!$D119","v":0},{"$f":"X47*Genanskaffelsespriser!$D119","v":0},{"$f":"Y47*Genanskaffelsespriser!$D119","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},{"$f":"Distributionsanlæg!D48","v":0},{"$f":"Distributionsanlæg!E48","v":0},{"$f":"Distributionsanlæg!F48","v":0},{"$f":"Distributionsanlæg!G48","v":0},{"$f":"Distributionsanlæg!H48","v":0},{"$f":"Distributionsanlæg!I48","v":0},{"$f":"Distributionsanlæg!J48","v":0},{"$f":"Distributionsanlæg!K48","v":0},{"$f":"Distributionsanlæg!L48","v":0},{"$f":"Distributionsanlæg!M48","v":0},{"$f":"Distributionsanlæg!N48","v":0},{"$f":"Distributionsanlæg!O48","v":0},{"$f":"Distributionsanlæg!P48","v":0},{"$f":"Distributionsanlæg!Q48","v":0},{"$f":"Distributionsanlæg!R48","v":0},{"$f":"Distributionsanlæg!S48","v":0},{"$f":"Distributionsanlæg!T48","v":0},{"$f":"Distributionsanlæg!U48","v":0},{"$f":"Distributionsanlæg!V48","v":0},{"$f":"Distributionsanlæg!W48","v":0},{"$f":"Distributionsanlæg!X48","v":0},{"$f":"Distributionsanlæg!Y48","v":0},null,{"$f":"D48*Genanskaffelsespriser!$D120","v":0},{"$f":"E48*Genanskaffelsespriser!$D120","v":0},{"$f":"F48*Genanskaffelsespriser!$D120","v":0},{"$f":"G48*Genanskaffelsespriser!$D120","v":0},{"$f":"H48*Genanskaffelsespriser!$D120","v":0},{"$f":"I48*Genanskaffelsespriser!$D120","v":0},{"$f":"J48*Genanskaffelsespriser!$D120","v":0},{"$f":"K48*Genanskaffelsespriser!$D120","v":0},{"$f":"L48*Genanskaffelsespriser!$D120","v":0},{"$f":"M48*Genanskaffelsespriser!$D120","v":0},{"$f":"N48*Genanskaffelsespriser!$D120","v":0},{"$f":"O48*Genanskaffelsespriser!$D120","v":0},{"$f":"P48*Genanskaffelsespriser!$D120","v":0},{"$f":"Q48*Genanskaffelsespriser!$D120","v":0},{"$f":"R48*Genanskaffelsespriser!$D120","v":0},{"$f":"S48*Genanskaffelsespriser!$D120","v":0},{"$f":"T48*Genanskaffelsespriser!$D120","v":0},{"$f":"U48*Genanskaffelsespriser!$D120","v":0},{"$f":"V48*Genanskaffelsespriser!$D120","v":0},{"$f":"W48*Genanskaffelsespriser!$D120","v":0},{"$f":"X48*Genanskaffelsespriser!$D120","v":0},{"$f":"Y48*Genanskaffelsespriser!$D120","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D49","v":0},{"$f":"Distributionsanlæg!E49","v":0},{"$f":"Distributionsanlæg!F49","v":0},{"$f":"Distributionsanlæg!G49","v":0},{"$f":"Distributionsanlæg!H49","v":0},{"$f":"Distributionsanlæg!I49","v":0},{"$f":"Distributionsanlæg!J49","v":0},{"$f":"Distributionsanlæg!K49","v":0},{"$f":"Distributionsanlæg!L49","v":0},{"$f":"Distributionsanlæg!M49","v":0},{"$f":"Distributionsanlæg!N49","v":0},{"$f":"Distributionsanlæg!O49","v":0},{"$f":"Distributionsanlæg!P49","v":0},{"$f":"Distributionsanlæg!Q49","v":0},{"$f":"Distributionsanlæg!R49","v":0},{"$f":"Distributionsanlæg!S49","v":0},{"$f":"Distributionsanlæg!T49","v":0},{"$f":"Distributionsanlæg!U49","v":0},{"$f":"Distributionsanlæg!V49","v":0},{"$f":"Distributionsanlæg!W49","v":0},{"$f":"Distributionsanlæg!X49","v":0},{"$f":"Distributionsanlæg!Y49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D49:Y49,\"<>0\")","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},{"$f":"Distributionsanlæg!D50","v":0},{"$f":"Distributionsanlæg!E50","v":0},{"$f":"Distributionsanlæg!F50","v":0},{"$f":"Distributionsanlæg!G50","v":0},{"$f":"Distributionsanlæg!H50","v":0},{"$f":"Distributionsanlæg!I50","v":0},{"$f":"Distributionsanlæg!J50","v":0},{"$f":"Distributionsanlæg!K50","v":0},{"$f":"Distributionsanlæg!L50","v":0},{"$f":"Distributionsanlæg!M50","v":0},{"$f":"Distributionsanlæg!N50","v":0},{"$f":"Distributionsanlæg!O50","v":0},{"$f":"Distributionsanlæg!P50","v":0},{"$f":"Distributionsanlæg!Q50","v":0},{"$f":"Distributionsanlæg!R50","v":0},{"$f":"Distributionsanlæg!S50","v":0},{"$f":"Distributionsanlæg!T50","v":0},{"$f":"Distributionsanlæg!U50","v":0},{"$f":"Distributionsanlæg!V50","v":0},{"$f":"Distributionsanlæg!W50","v":0},{"$f":"Distributionsanlæg!X50","v":0},{"$f":"Distributionsanlæg!Y50","v":0},null,{"$f":"D50*Genanskaffelsespriser!$D121","v":0},{"$f":"E50*Genanskaffelsespriser!$D121","v":0},{"$f":"F50*Genanskaffelsespriser!$D121","v":0},{"$f":"G50*Genanskaffelsespriser!$D121","v":0},{"$f":"H50*Genanskaffelsespriser!$D121","v":0},{"$f":"I50*Genanskaffelsespriser!$D121","v":0},{"$f":"J50*Genanskaffelsespriser!$D121","v":0},{"$f":"K50*Genanskaffelsespriser!$D121","v":0},{"$f":"L50*Genanskaffelsespriser!$D121","v":0},{"$f":"M50*Genanskaffelsespriser!$D121","v":0},{"$f":"N50*Genanskaffelsespriser!$D121","v":0},{"$f":"O50*Genanskaffelsespriser!$D121","v":0},{"$f":"P50*Genanskaffelsespriser!$D121","v":0},{"$f":"Q50*Genanskaffelsespriser!$D121","v":0},{"$f":"R50*Genanskaffelsespriser!$D121","v":0},{"$f":"S50*Genanskaffelsespriser!$D121","v":0},{"$f":"T50*Genanskaffelsespriser!$D121","v":0},{"$f":"U50*Genanskaffelsespriser!$D121","v":0},{"$f":"V50*Genanskaffelsespriser!$D121","v":0},{"$f":"W50*Genanskaffelsespriser!$D121","v":0},{"$f":"X50*Genanskaffelsespriser!$D121","v":0},{"$f":"Y50*Genanskaffelsespriser!$D121","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},{"$f":"Distributionsanlæg!D51","v":5},{"$f":"Distributionsanlæg!E51","v":10},{"$f":"Distributionsanlæg!F51","v":5},{"$f":"Distributionsanlæg!G51","v":10},{"$f":"Distributionsanlæg!H51","v":51},{"$f":"Distributionsanlæg!I51","v":67},{"$f":"Distributionsanlæg!J51","v":750},{"$f":"Distributionsanlæg!K51","v":1550},{"$f":"Distributionsanlæg!L51","v":304},{"$f":"Distributionsanlæg!M51","v":348},{"$f":"Distributionsanlæg!N51","v":341},{"$f":"Distributionsanlæg!O51","v":255},{"$f":"Distributionsanlæg!P51","v":20},{"$f":"Distributionsanlæg!Q51","v":83},{"$f":"Distributionsanlæg!R51","v":18},{"$f":"Distributionsanlæg!S51","v":75},{"$f":"Distributionsanlæg!T51","v":133},{"$f":"Distributionsanlæg!U51","v":60},{"$f":"Distributionsanlæg!V51","v":121},{"$f":"Distributionsanlæg!W51","v":59},{"$f":"Distributionsanlæg!X51","v":117},{"$f":"Distributionsanlæg!Y51","v":11},null,{"$f":"D51*Genanskaffelsespriser!$D122","v":29378.21},{"$f":"E51*Genanskaffelsespriser!$D122","v":58756.42},{"$f":"F51*Genanskaffelsespriser!$D122","v":29378.21},{"$f":"G51*Genanskaffelsespriser!$D122","v":58756.42},{"$f":"H51*Genanskaffelsespriser!$D122","v":299657.74199999997},{"$f":"I51*Genanskaffelsespriser!$D122","v":393668.01399999997},{"$f":"J51*Genanskaffelsespriser!$D122","v":4406731.5},{"$f":"K51*Genanskaffelsespriser!$D122","v":9107245.0999999996},{"$f":"L51*Genanskaffelsespriser!$D122","v":1786195.1680000001},{"$f":"M51*Genanskaffelsespriser!$D122","v":2044723.416},{"$f":"N51*Genanskaffelsespriser!$D122","v":2003593.922},{"$f":"O51*Genanskaffelsespriser!$D122","v":1498288.71},{"$f":"P51*Genanskaffelsespriser!$D122","v":117512.84},{"$f":"Q51*Genanskaffelsespriser!$D122","v":487678.28599999996},{"$f":"R51*Genanskaffelsespriser!$D122","v":105761.556},{"$f":"S51*Genanskaffelsespriser!$D122","v":440673.14999999997},{"$f":"T51*Genanskaffelsespriser!$D122","v":781460.38599999994},{"$f":"U51*Genanskaffelsespriser!$D122","v":352538.52},{"$f":"V51*Genanskaffelsespriser!$D122","v":710952.68200000003},{"$f":"W51*Genanskaffelsespriser!$D122","v":346662.87799999997},{"$f":"X51*Genanskaffelsespriser!$D122","v":687450.11399999994},{"$f":"Y51*Genanskaffelsespriser!$D122","v":64632.061999999998},25811695.305999994,4393]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D52","v":0},{"$f":"Distributionsanlæg!E52","v":0},{"$f":"Distributionsanlæg!F52","v":0},{"$f":"Distributionsanlæg!G52","v":0},{"$f":"Distributionsanlæg!H52","v":0},{"$f":"Distributionsanlæg!I52","v":0},{"$f":"Distributionsanlæg!J52","v":0},{"$f":"Distributionsanlæg!K52","v":0},{"$f":"Distributionsanlæg!L52","v":0},{"$f":"Distributionsanlæg!M52","v":0},{"$f":"Distributionsanlæg!N52","v":0},{"$f":"Distributionsanlæg!O52","v":0},{"$f":"Distributionsanlæg!P52","v":0},{"$f":"Distributionsanlæg!Q52","v":0},{"$f":"Distributionsanlæg!R52","v":0},{"$f":"Distributionsanlæg!S52","v":0},{"$f":"Distributionsanlæg!T52","v":0},{"$f":"Distributionsanlæg!U52","v":0},{"$f":"Distributionsanlæg!V52","v":0},{"$f":"Distributionsanlæg!W52","v":0},{"$f":"Distributionsanlæg!X52","v":0},{"$f":"Distributionsanlæg!Y52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D52:Y52,\"<>0\")","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},{"$f":"Distributionsanlæg!D53","v":5},{"$f":"Distributionsanlæg!E53","v":10},{"$f":"Distributionsanlæg!F53","v":5},{"$f":"Distributionsanlæg!G53","v":10},{"$f":"Distributionsanlæg!H53","v":51},{"$f":"Distributionsanlæg!I53","v":67},{"$f":"Distributionsanlæg!J53","v":750},{"$f":"Distributionsanlæg!K53","v":1550},{"$f":"Distributionsanlæg!L53","v":304},{"$f":"Distributionsanlæg!M53","v":348},{"$f":"Distributionsanlæg!N53","v":341},{"$f":"Distributionsanlæg!O53","v":255},{"$f":"Distributionsanlæg!P53","v":20},{"$f":"Distributionsanlæg!Q53","v":83},{"$f":"Distributionsanlæg!R53","v":18},{"$f":"Distributionsanlæg!S53","v":75},{"$f":"Distributionsanlæg!T53","v":133},{"$f":"Distributionsanlæg!U53","v":60},{"$f":"Distributionsanlæg!V53","v":121},{"$f":"Distributionsanlæg!W53","v":59},{"$f":"Distributionsanlæg!X53","v":117},{"$f":"Distributionsanlæg!Y53","v":11},null,{"$f":"D53*Genanskaffelsespriser!$D123","v":29378.21},{"$f":"E53*Genanskaffelsespriser!$D123","v":58756.42},{"$f":"F53*Genanskaffelsespriser!$D123","v":29378.21},{"$f":"G53*Genanskaffelsespriser!$D123","v":58756.42},{"$f":"H53*Genanskaffelsespriser!$D123","v":299657.74199999997},{"$f":"I53*Genanskaffelsespriser!$D123","v":393668.01399999997},{"$f":"J53*Genanskaffelsespriser!$D123","v":4406731.5},{"$f":"K53*Genanskaffelsespriser!$D123","v":9107245.0999999996},{"$f":"L53*Genanskaffelsespriser!$D123","v":1786195.1680000001},{"$f":"M53*Genanskaffelsespriser!$D123","v":2044723.416},{"$f":"N53*Genanskaffelsespriser!$D123","v":2003593.922},{"$f":"O53*Genanskaffelsespriser!$D123","v":1498288.71},{"$f":"P53*Genanskaffelsespriser!$D123","v":117512.84},{"$f":"Q53*Genanskaffelsespriser!$D123","v":487678.28599999996},{"$f":"R53*Genanskaffelsespriser!$D123","v":105761.556},{"$f":"S53*Genanskaffelsespriser!$D123","v":440673.14999999997},{"$f":"T53*Genanskaffelsespriser!$D123","v":781460.38599999994},{"$f":"U53*Genanskaffelsespriser!$D123","v":352538.52},{"$f":"V53*Genanskaffelsespriser!$D123","v":710952.68200000003},{"$f":"W53*Genanskaffelsespriser!$D123","v":346662.87799999997},{"$f":"X53*Genanskaffelsespriser!$D123","v":687450.11399999994},{"$f":"Y53*Genanskaffelsespriser!$D123","v":64632.061999999998},25811695.305999994,4393]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW55:AW78)","v":0},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},{"$f":"Distributionsanlæg!D55","v":0},{"$f":"Distributionsanlæg!E55","v":0},{"$f":"Distributionsanlæg!F55","v":0},{"$f":"Distributionsanlæg!G55","v":0},{"$f":"Distributionsanlæg!H55","v":0},{"$f":"Distributionsanlæg!I55","v":0},{"$f":"Distributionsanlæg!J55","v":0},{"$f":"Distributionsanlæg!K55","v":0},{"$f":"Distributionsanlæg!L55","v":0},{"$f":"Distributionsanlæg!M55","v":0},{"$f":"Distributionsanlæg!N55","v":0},{"$f":"Distributionsanlæg!O55","v":0},{"$f":"Distributionsanlæg!P55","v":0},{"$f":"Distributionsanlæg!Q55","v":0},{"$f":"Distributionsanlæg!R55","v":0},{"$f":"Distributionsanlæg!S55","v":0},{"$f":"Distributionsanlæg!T55","v":0},{"$f":"Distributionsanlæg!U55","v":0},{"$f":"Distributionsanlæg!V55","v":0},{"$f":"Distributionsanlæg!W55","v":0},{"$f":"Distributionsanlæg!X55","v":0},{"$f":"Distributionsanlæg!Y55","v":0},null,{"$f":"D55*Genanskaffelsespriser!$D125","v":0},{"$f":"E55*Genanskaffelsespriser!$D125","v":0},{"$f":"F55*Genanskaffelsespriser!$D125","v":0},{"$f":"G55*Genanskaffelsespriser!$D125","v":0},{"$f":"H55*Genanskaffelsespriser!$D125","v":0},{"$f":"I55*Genanskaffelsespriser!$D125","v":0},{"$f":"J55*Genanskaffelsespriser!$D125","v":0},{"$f":"K55*Genanskaffelsespriser!$D125","v":0},{"$f":"L55*Genanskaffelsespriser!$D125","v":0},{"$f":"M55*Genanskaffelsespriser!$D125","v":0},{"$f":"N55*Genanskaffelsespriser!$D125","v":0},{"$f":"O55*Genanskaffelsespriser!$D125","v":0},{"$f":"P55*Genanskaffelsespriser!$D125","v":0},{"$f":"Q55*Genanskaffelsespriser!$D125","v":0},{"$f":"R55*Genanskaffelsespriser!$D125","v":0},{"$f":"S55*Genanskaffelsespriser!$D125","v":0},{"$f":"T55*Genanskaffelsespriser!$D125","v":0},{"$f":"U55*Genanskaffelsespriser!$D125","v":0},{"$f":"V55*Genanskaffelsespriser!$D125","v":0},{"$f":"W55*Genanskaffelsespriser!$D125","v":0},{"$f":"X55*Genanskaffelsespriser!$D125","v":0},{"$f":"Y55*Genanskaffelsespriser!$D125","v":0},{"$f":"+SUM(AA55:AV55)","v":0},0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},{"$f":"Distributionsanlæg!D56","v":0},{"$f":"Distributionsanlæg!E56","v":0},{"$f":"Distributionsanlæg!F56","v":0},{"$f":"Distributionsanlæg!G56","v":0},{"$f":"Distributionsanlæg!H56","v":0},{"$f":"Distributionsanlæg!I56","v":0},{"$f":"Distributionsanlæg!J56","v":0},{"$f":"Distributionsanlæg!K56","v":0},{"$f":"Distributionsanlæg!L56","v":0},{"$f":"Distributionsanlæg!M56","v":0},{"$f":"Distributionsanlæg!N56","v":0},{"$f":"Distributionsanlæg!O56","v":0},{"$f":"Distributionsanlæg!P56","v":0},{"$f":"Distributionsanlæg!Q56","v":0},{"$f":"Distributionsanlæg!R56","v":0},{"$f":"Distributionsanlæg!S56","v":0},{"$f":"Distributionsanlæg!T56","v":0},{"$f":"Distributionsanlæg!U56","v":0},{"$f":"Distributionsanlæg!V56","v":0},{"$f":"Distributionsanlæg!W56","v":0},{"$f":"Distributionsanlæg!X56","v":0},{"$f":"Distributionsanlæg!Y56","v":0},null,{"$f":"D56*Genanskaffelsespriser!$D126","v":0},{"$f":"E56*Genanskaffelsespriser!$D126","v":0},{"$f":"F56*Genanskaffelsespriser!$D126","v":0},{"$f":"G56*Genanskaffelsespriser!$D126","v":0},{"$f":"H56*Genanskaffelsespriser!$D126","v":0},{"$f":"I56*Genanskaffelsespriser!$D126","v":0},{"$f":"J56*Genanskaffelsespriser!$D126","v":0},{"$f":"K56*Genanskaffelsespriser!$D126","v":0},{"$f":"L56*Genanskaffelsespriser!$D126","v":0},{"$f":"M56*Genanskaffelsespriser!$D126","v":0},{"$f":"N56*Genanskaffelsespriser!$D126","v":0},{"$f":"O56*Genanskaffelsespriser!$D126","v":0},{"$f":"P56*Genanskaffelsespriser!$D126","v":0},{"$f":"Q56*Genanskaffelsespriser!$D126","v":0},{"$f":"R56*Genanskaffelsespriser!$D126","v":0},{"$f":"S56*Genanskaffelsespriser!$D126","v":0},{"$f":"T56*Genanskaffelsespriser!$D126","v":0},{"$f":"U56*Genanskaffelsespriser!$D126","v":0},{"$f":"V56*Genanskaffelsespriser!$D126","v":0},{"$f":"W56*Genanskaffelsespriser!$D126","v":0},{"$f":"X56*Genanskaffelsespriser!$D126","v":0},{"$f":"Y56*Genanskaffelsespriser!$D126","v":0},0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},{"$f":"Distributionsanlæg!D57","v":0},{"$f":"Distributionsanlæg!E57","v":0},{"$f":"Distributionsanlæg!F57","v":0},{"$f":"Distributionsanlæg!G57","v":0},{"$f":"Distributionsanlæg!H57","v":0},{"$f":"Distributionsanlæg!I57","v":0},{"$f":"Distributionsanlæg!J57","v":0},{"$f":"Distributionsanlæg!K57","v":0},{"$f":"Distributionsanlæg!L57","v":0},{"$f":"Distributionsanlæg!M57","v":0},{"$f":"Distributionsanlæg!N57","v":0},{"$f":"Distributionsanlæg!O57","v":0},{"$f":"Distributionsanlæg!P57","v":0},{"$f":"Distributionsanlæg!Q57","v":0},{"$f":"Distributionsanlæg!R57","v":0},{"$f":"Distributionsanlæg!S57","v":0},{"$f":"Distributionsanlæg!T57","v":0},{"$f":"Distributionsanlæg!U57","v":0},{"$f":"Distributionsanlæg!V57","v":0},{"$f":"Distributionsanlæg!W57","v":0},{"$f":"Distributionsanlæg!X57","v":0},{"$f":"Distributionsanlæg!Y57","v":0},null,{"$f":"D57*Genanskaffelsespriser!$D127","v":0},{"$f":"E57*Genanskaffelsespriser!$D127","v":0},{"$f":"F57*Genanskaffelsespriser!$D127","v":0},{"$f":"G57*Genanskaffelsespriser!$D127","v":0},{"$f":"H57*Genanskaffelsespriser!$D127","v":0},{"$f":"I57*Genanskaffelsespriser!$D127","v":0},{"$f":"J57*Genanskaffelsespriser!$D127","v":0},{"$f":"K57*Genanskaffelsespriser!$D127","v":0},{"$f":"L57*Genanskaffelsespriser!$D127","v":0},{"$f":"M57*Genanskaffelsespriser!$D127","v":0},{"$f":"N57*Genanskaffelsespriser!$D127","v":0},{"$f":"O57*Genanskaffelsespriser!$D127","v":0},{"$f":"P57*Genanskaffelsespriser!$D127","v":0},{"$f":"Q57*Genanskaffelsespriser!$D127","v":0},{"$f":"R57*Genanskaffelsespriser!$D127","v":0},{"$f":"S57*Genanskaffelsespriser!$D127","v":0},{"$f":"T57*Genanskaffelsespriser!$D127","v":0},{"$f":"U57*Genanskaffelsespriser!$D127","v":0},{"$f":"V57*Genanskaffelsespriser!$D127","v":0},{"$f":"W57*Genanskaffelsespriser!$D127","v":0},{"$f":"X57*Genanskaffelsespriser!$D127","v":0},{"$f":"Y57*Genanskaffelsespriser!$D127","v":0},0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},{"$f":"Distributionsanlæg!D58","v":0},{"$f":"Distributionsanlæg!E58","v":0},{"$f":"Distributionsanlæg!F58","v":0},{"$f":"Distributionsanlæg!G58","v":0},{"$f":"Distributionsanlæg!H58","v":0},{"$f":"Distributionsanlæg!I58","v":0},{"$f":"Distributionsanlæg!J58","v":0},{"$f":"Distributionsanlæg!K58","v":0},{"$f":"Distributionsanlæg!L58","v":0},{"$f":"Distributionsanlæg!M58","v":0},{"$f":"Distributionsanlæg!N58","v":0},{"$f":"Distributionsanlæg!O58","v":0},{"$f":"Distributionsanlæg!P58","v":0},{"$f":"Distributionsanlæg!Q58","v":0},{"$f":"Distributionsanlæg!R58","v":0},{"$f":"Distributionsanlæg!S58","v":0},{"$f":"Distributionsanlæg!T58","v":0},{"$f":"Distributionsanlæg!U58","v":0},{"$f":"Distributionsanlæg!V58","v":0},{"$f":"Distributionsanlæg!W58","v":0},{"$f":"Distributionsanlæg!X58","v":0},{"$f":"Distributionsanlæg!Y58","v":0},null,{"$f":"D58*Genanskaffelsespriser!$D128","v":0},{"$f":"E58*Genanskaffelsespriser!$D128","v":0},{"$f":"F58*Genanskaffelsespriser!$D128","v":0},{"$f":"G58*Genanskaffelsespriser!$D128","v":0},{"$f":"H58*Genanskaffelsespriser!$D128","v":0},{"$f":"I58*Genanskaffelsespriser!$D128","v":0},{"$f":"J58*Genanskaffelsespriser!$D128","v":0},{"$f":"K58*Genanskaffelsespriser!$D128","v":0},{"$f":"L58*Genanskaffelsespriser!$D128","v":0},{"$f":"M58*Genanskaffelsespriser!$D128","v":0},{"$f":"N58*Genanskaffelsespriser!$D128","v":0},{"$f":"O58*Genanskaffelsespriser!$D128","v":0},{"$f":"P58*Genanskaffelsespriser!$D128","v":0},{"$f":"Q58*Genanskaffelsespriser!$D128","v":0},{"$f":"R58*Genanskaffelsespriser!$D128","v":0},{"$f":"S58*Genanskaffelsespriser!$D128","v":0},{"$f":"T58*Genanskaffelsespriser!$D128","v":0},{"$f":"U58*Genanskaffelsespriser!$D128","v":0},{"$f":"V58*Genanskaffelsespriser!$D128","v":0},{"$f":"W58*Genanskaffelsespriser!$D128","v":0},{"$f":"X58*Genanskaffelsespriser!$D128","v":0},{"$f":"Y58*Genanskaffelsespriser!$D128","v":0},0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},{"$f":"Distributionsanlæg!D59","v":0},{"$f":"Distributionsanlæg!E59","v":0},{"$f":"Distributionsanlæg!F59","v":0},{"$f":"Distributionsanlæg!G59","v":0},{"$f":"Distributionsanlæg!H59","v":0},{"$f":"Distributionsanlæg!I59","v":0},{"$f":"Distributionsanlæg!J59","v":0},{"$f":"Distributionsanlæg!K59","v":0},{"$f":"Distributionsanlæg!L59","v":0},{"$f":"Distributionsanlæg!M59","v":0},{"$f":"Distributionsanlæg!N59","v":0},{"$f":"Distributionsanlæg!O59","v":0},{"$f":"Distributionsanlæg!P59","v":0},{"$f":"Distributionsanlæg!Q59","v":0},{"$f":"Distributionsanlæg!R59","v":0},{"$f":"Distributionsanlæg!S59","v":0},{"$f":"Distributionsanlæg!T59","v":0},{"$f":"Distributionsanlæg!U59","v":0},{"$f":"Distributionsanlæg!V59","v":0},{"$f":"Distributionsanlæg!W59","v":0},{"$f":"Distributionsanlæg!X59","v":0},{"$f":"Distributionsanlæg!Y59","v":0},null,{"$f":"D59*Genanskaffelsespriser!$D129","v":0},{"$f":"E59*Genanskaffelsespriser!$D129","v":0},{"$f":"F59*Genanskaffelsespriser!$D129","v":0},{"$f":"G59*Genanskaffelsespriser!$D129","v":0},{"$f":"H59*Genanskaffelsespriser!$D129","v":0},{"$f":"I59*Genanskaffelsespriser!$D129","v":0},{"$f":"J59*Genanskaffelsespriser!$D129","v":0},{"$f":"K59*Genanskaffelsespriser!$D129","v":0},{"$f":"L59*Genanskaffelsespriser!$D129","v":0},{"$f":"M59*Genanskaffelsespriser!$D129","v":0},{"$f":"N59*Genanskaffelsespriser!$D129","v":0},{"$f":"O59*Genanskaffelsespriser!$D129","v":0},{"$f":"P59*Genanskaffelsespriser!$D129","v":0},{"$f":"Q59*Genanskaffelsespriser!$D129","v":0},{"$f":"R59*Genanskaffelsespriser!$D129","v":0},{"$f":"S59*Genanskaffelsespriser!$D129","v":0},{"$f":"T59*Genanskaffelsespriser!$D129","v":0},{"$f":"U59*Genanskaffelsespriser!$D129","v":0},{"$f":"V59*Genanskaffelsespriser!$D129","v":0},{"$f":"W59*Genanskaffelsespriser!$D129","v":0},{"$f":"X59*Genanskaffelsespriser!$D129","v":0},{"$f":"Y59*Genanskaffelsespriser!$D129","v":0},0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},{"$f":"Distributionsanlæg!D60","v":0},{"$f":"Distributionsanlæg!E60","v":0},{"$f":"Distributionsanlæg!F60","v":0},{"$f":"Distributionsanlæg!G60","v":0},{"$f":"Distributionsanlæg!H60","v":0},{"$f":"Distributionsanlæg!I60","v":0},{"$f":"Distributionsanlæg!J60","v":0},{"$f":"Distributionsanlæg!K60","v":0},{"$f":"Distributionsanlæg!L60","v":0},{"$f":"Distributionsanlæg!M60","v":0},{"$f":"Distributionsanlæg!N60","v":0},{"$f":"Distributionsanlæg!O60","v":0},{"$f":"Distributionsanlæg!P60","v":0},{"$f":"Distributionsanlæg!Q60","v":0},{"$f":"Distributionsanlæg!R60","v":0},{"$f":"Distributionsanlæg!S60","v":0},{"$f":"Distributionsanlæg!T60","v":0},{"$f":"Distributionsanlæg!U60","v":0},{"$f":"Distributionsanlæg!V60","v":0},{"$f":"Distributionsanlæg!W60","v":0},{"$f":"Distributionsanlæg!X60","v":0},{"$f":"Distributionsanlæg!Y60","v":0},null,{"$f":"D60*Genanskaffelsespriser!$D130","v":0},{"$f":"E60*Genanskaffelsespriser!$D130","v":0},{"$f":"F60*Genanskaffelsespriser!$D130","v":0},{"$f":"G60*Genanskaffelsespriser!$D130","v":0},{"$f":"H60*Genanskaffelsespriser!$D130","v":0},{"$f":"I60*Genanskaffelsespriser!$D130","v":0},{"$f":"J60*Genanskaffelsespriser!$D130","v":0},{"$f":"K60*Genanskaffelsespriser!$D130","v":0},{"$f":"L60*Genanskaffelsespriser!$D130","v":0},{"$f":"M60*Genanskaffelsespriser!$D130","v":0},{"$f":"N60*Genanskaffelsespriser!$D130","v":0},{"$f":"O60*Genanskaffelsespriser!$D130","v":0},{"$f":"P60*Genanskaffelsespriser!$D130","v":0},{"$f":"Q60*Genanskaffelsespriser!$D130","v":0},{"$f":"R60*Genanskaffelsespriser!$D130","v":0},{"$f":"S60*Genanskaffelsespriser!$D130","v":0},{"$f":"T60*Genanskaffelsespriser!$D130","v":0},{"$f":"U60*Genanskaffelsespriser!$D130","v":0},{"$f":"V60*Genanskaffelsespriser!$D130","v":0},{"$f":"W60*Genanskaffelsespriser!$D130","v":0},{"$f":"X60*Genanskaffelsespriser!$D130","v":0},{"$f":"Y60*Genanskaffelsespriser!$D130","v":0},0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},{"$f":"Distributionsanlæg!D61","v":0},{"$f":"Distributionsanlæg!E61","v":0},{"$f":"Distributionsanlæg!F61","v":0},{"$f":"Distributionsanlæg!G61","v":0},{"$f":"Distributionsanlæg!H61","v":0},{"$f":"Distributionsanlæg!I61","v":0},{"$f":"Distributionsanlæg!J61","v":0},{"$f":"Distributionsanlæg!K61","v":0},{"$f":"Distributionsanlæg!L61","v":0},{"$f":"Distributionsanlæg!M61","v":0},{"$f":"Distributionsanlæg!N61","v":0},{"$f":"Distributionsanlæg!O61","v":0},{"$f":"Distributionsanlæg!P61","v":0},{"$f":"Distributionsanlæg!Q61","v":0},{"$f":"Distributionsanlæg!R61","v":0},{"$f":"Distributionsanlæg!S61","v":0},{"$f":"Distributionsanlæg!T61","v":0},{"$f":"Distributionsanlæg!U61","v":0},{"$f":"Distributionsanlæg!V61","v":0},{"$f":"Distributionsanlæg!W61","v":0},{"$f":"Distributionsanlæg!X61","v":0},{"$f":"Distributionsanlæg!Y61","v":0},null,{"$f":"D61*Genanskaffelsespriser!$D131","v":0},{"$f":"E61*Genanskaffelsespriser!$D131","v":0},{"$f":"F61*Genanskaffelsespriser!$D131","v":0},{"$f":"G61*Genanskaffelsespriser!$D131","v":0},{"$f":"H61*Genanskaffelsespriser!$D131","v":0},{"$f":"I61*Genanskaffelsespriser!$D131","v":0},{"$f":"J61*Genanskaffelsespriser!$D131","v":0},{"$f":"K61*Genanskaffelsespriser!$D131","v":0},{"$f":"L61*Genanskaffelsespriser!$D131","v":0},{"$f":"M61*Genanskaffelsespriser!$D131","v":0},{"$f":"N61*Genanskaffelsespriser!$D131","v":0},{"$f":"O61*Genanskaffelsespriser!$D131","v":0},{"$f":"P61*Genanskaffelsespriser!$D131","v":0},{"$f":"Q61*Genanskaffelsespriser!$D131","v":0},{"$f":"R61*Genanskaffelsespriser!$D131","v":0},{"$f":"S61*Genanskaffelsespriser!$D131","v":0},{"$f":"T61*Genanskaffelsespriser!$D131","v":0},{"$f":"U61*Genanskaffelsespriser!$D131","v":0},{"$f":"V61*Genanskaffelsespriser!$D131","v":0},{"$f":"W61*Genanskaffelsespriser!$D131","v":0},{"$f":"X61*Genanskaffelsespriser!$D131","v":0},{"$f":"Y61*Genanskaffelsespriser!$D131","v":0},0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},{"$f":"Distributionsanlæg!D62","v":0},{"$f":"Distributionsanlæg!E62","v":0},{"$f":"Distributionsanlæg!F62","v":0},{"$f":"Distributionsanlæg!G62","v":0},{"$f":"Distributionsanlæg!H62","v":0},{"$f":"Distributionsanlæg!I62","v":0},{"$f":"Distributionsanlæg!J62","v":0},{"$f":"Distributionsanlæg!K62","v":0},{"$f":"Distributionsanlæg!L62","v":0},{"$f":"Distributionsanlæg!M62","v":0},{"$f":"Distributionsanlæg!N62","v":0},{"$f":"Distributionsanlæg!O62","v":0},{"$f":"Distributionsanlæg!P62","v":0},{"$f":"Distributionsanlæg!Q62","v":0},{"$f":"Distributionsanlæg!R62","v":0},{"$f":"Distributionsanlæg!S62","v":0},{"$f":"Distributionsanlæg!T62","v":0},{"$f":"Distributionsanlæg!U62","v":0},{"$f":"Distributionsanlæg!V62","v":0},{"$f":"Distributionsanlæg!W62","v":0},{"$f":"Distributionsanlæg!X62","v":0},{"$f":"Distributionsanlæg!Y62","v":0},null,{"$f":"D62*Genanskaffelsespriser!$D132","v":0},{"$f":"E62*Genanskaffelsespriser!$D132","v":0},{"$f":"F62*Genanskaffelsespriser!$D132","v":0},{"$f":"G62*Genanskaffelsespriser!$D132","v":0},{"$f":"H62*Genanskaffelsespriser!$D132","v":0},{"$f":"I62*Genanskaffelsespriser!$D132","v":0},{"$f":"J62*Genanskaffelsespriser!$D132","v":0},{"$f":"K62*Genanskaffelsespriser!$D132","v":0},{"$f":"L62*Genanskaffelsespriser!$D132","v":0},{"$f":"M62*Genanskaffelsespriser!$D132","v":0},{"$f":"N62*Genanskaffelsespriser!$D132","v":0},{"$f":"O62*Genanskaffelsespriser!$D132","v":0},{"$f":"P62*Genanskaffelsespriser!$D132","v":0},{"$f":"Q62*Genanskaffelsespriser!$D132","v":0},{"$f":"R62*Genanskaffelsespriser!$D132","v":0},{"$f":"S62*Genanskaffelsespriser!$D132","v":0},{"$f":"T62*Genanskaffelsespriser!$D132","v":0},{"$f":"U62*Genanskaffelsespriser!$D132","v":0},{"$f":"V62*Genanskaffelsespriser!$D132","v":0},{"$f":"W62*Genanskaffelsespriser!$D132","v":0},{"$f":"X62*Genanskaffelsespriser!$D132","v":0},{"$f":"Y62*Genanskaffelsespriser!$D132","v":0},0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},{"$f":"Distributionsanlæg!D63","v":0},{"$f":"Distributionsanlæg!E63","v":0},{"$f":"Distributionsanlæg!F63","v":0},{"$f":"Distributionsanlæg!G63","v":0},{"$f":"Distributionsanlæg!H63","v":0},{"$f":"Distributionsanlæg!I63","v":0},{"$f":"Distributionsanlæg!J63","v":0},{"$f":"Distributionsanlæg!K63","v":0},{"$f":"Distributionsanlæg!L63","v":0},{"$f":"Distributionsanlæg!M63","v":0},{"$f":"Distributionsanlæg!N63","v":0},{"$f":"Distributionsanlæg!O63","v":0},{"$f":"Distributionsanlæg!P63","v":0},{"$f":"Distributionsanlæg!Q63","v":0},{"$f":"Distributionsanlæg!R63","v":0},{"$f":"Distributionsanlæg!S63","v":0},{"$f":"Distributionsanlæg!T63","v":0},{"$f":"Distributionsanlæg!U63","v":0},{"$f":"Distributionsanlæg!V63","v":0},{"$f":"Distributionsanlæg!W63","v":0},{"$f":"Distributionsanlæg!X63","v":0},{"$f":"Distributionsanlæg!Y63","v":0},null,{"$f":"D63*Genanskaffelsespriser!$D133","v":0},{"$f":"E63*Genanskaffelsespriser!$D133","v":0},{"$f":"F63*Genanskaffelsespriser!$D133","v":0},{"$f":"G63*Genanskaffelsespriser!$D133","v":0},{"$f":"H63*Genanskaffelsespriser!$D133","v":0},{"$f":"I63*Genanskaffelsespriser!$D133","v":0},{"$f":"J63*Genanskaffelsespriser!$D133","v":0},{"$f":"K63*Genanskaffelsespriser!$D133","v":0},{"$f":"L63*Genanskaffelsespriser!$D133","v":0},{"$f":"M63*Genanskaffelsespriser!$D133","v":0},{"$f":"N63*Genanskaffelsespriser!$D133","v":0},{"$f":"O63*Genanskaffelsespriser!$D133","v":0},{"$f":"P63*Genanskaffelsespriser!$D133","v":0},{"$f":"Q63*Genanskaffelsespriser!$D133","v":0},{"$f":"R63*Genanskaffelsespriser!$D133","v":0},{"$f":"S63*Genanskaffelsespriser!$D133","v":0},{"$f":"T63*Genanskaffelsespriser!$D133","v":0},{"$f":"U63*Genanskaffelsespriser!$D133","v":0},{"$f":"V63*Genanskaffelsespriser!$D133","v":0},{"$f":"W63*Genanskaffelsespriser!$D133","v":0},{"$f":"X63*Genanskaffelsespriser!$D133","v":0},{"$f":"Y63*Genanskaffelsespriser!$D133","v":0},0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},{"$f":"Distributionsanlæg!D64","v":0},{"$f":"Distributionsanlæg!E64","v":0},{"$f":"Distributionsanlæg!F64","v":0},{"$f":"Distributionsanlæg!G64","v":0},{"$f":"Distributionsanlæg!H64","v":0},{"$f":"Distributionsanlæg!I64","v":0},{"$f":"Distributionsanlæg!J64","v":0},{"$f":"Distributionsanlæg!K64","v":0},{"$f":"Distributionsanlæg!L64","v":0},{"$f":"Distributionsanlæg!M64","v":0},{"$f":"Distributionsanlæg!N64","v":0},{"$f":"Distributionsanlæg!O64","v":0},{"$f":"Distributionsanlæg!P64","v":0},{"$f":"Distributionsanlæg!Q64","v":0},{"$f":"Distributionsanlæg!R64","v":0},{"$f":"Distributionsanlæg!S64","v":0},{"$f":"Distributionsanlæg!T64","v":0},{"$f":"Distributionsanlæg!U64","v":0},{"$f":"Distributionsanlæg!V64","v":0},{"$f":"Distributionsanlæg!W64","v":0},{"$f":"Distributionsanlæg!X64","v":0},{"$f":"Distributionsanlæg!Y64","v":0},null,{"$f":"D64*Genanskaffelsespriser!$D134","v":0},{"$f":"E64*Genanskaffelsespriser!$D134","v":0},{"$f":"F64*Genanskaffelsespriser!$D134","v":0},{"$f":"G64*Genanskaffelsespriser!$D134","v":0},{"$f":"H64*Genanskaffelsespriser!$D134","v":0},{"$f":"I64*Genanskaffelsespriser!$D134","v":0},{"$f":"J64*Genanskaffelsespriser!$D134","v":0},{"$f":"K64*Genanskaffelsespriser!$D134","v":0},{"$f":"L64*Genanskaffelsespriser!$D134","v":0},{"$f":"M64*Genanskaffelsespriser!$D134","v":0},{"$f":"N64*Genanskaffelsespriser!$D134","v":0},{"$f":"O64*Genanskaffelsespriser!$D134","v":0},{"$f":"P64*Genanskaffelsespriser!$D134","v":0},{"$f":"Q64*Genanskaffelsespriser!$D134","v":0},{"$f":"R64*Genanskaffelsespriser!$D134","v":0},{"$f":"S64*Genanskaffelsespriser!$D134","v":0},{"$f":"T64*Genanskaffelsespriser!$D134","v":0},{"$f":"U64*Genanskaffelsespriser!$D134","v":0},{"$f":"V64*Genanskaffelsespriser!$D134","v":0},{"$f":"W64*Genanskaffelsespriser!$D134","v":0},{"$f":"X64*Genanskaffelsespriser!$D134","v":0},{"$f":"Y64*Genanskaffelsespriser!$D134","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},{"$f":"Distributionsanlæg!D65","v":0},{"$f":"Distributionsanlæg!E65","v":0},{"$f":"Distributionsanlæg!F65","v":0},{"$f":"Distributionsanlæg!G65","v":0},{"$f":"Distributionsanlæg!H65","v":0},{"$f":"Distributionsanlæg!I65","v":0},{"$f":"Distributionsanlæg!J65","v":0},{"$f":"Distributionsanlæg!K65","v":0},{"$f":"Distributionsanlæg!L65","v":0},{"$f":"Distributionsanlæg!M65","v":0},{"$f":"Distributionsanlæg!N65","v":0},{"$f":"Distributionsanlæg!O65","v":0},{"$f":"Distributionsanlæg!P65","v":0},{"$f":"Distributionsanlæg!Q65","v":0},{"$f":"Distributionsanlæg!R65","v":0},{"$f":"Distributionsanlæg!S65","v":0},{"$f":"Distributionsanlæg!T65","v":0},{"$f":"Distributionsanlæg!U65","v":0},{"$f":"Distributionsanlæg!V65","v":0},{"$f":"Distributionsanlæg!W65","v":0},{"$f":"Distributionsanlæg!X65","v":0},{"$f":"Distributionsanlæg!Y65","v":0},null,{"$f":"D65*Genanskaffelsespriser!$D135","v":0},{"$f":"E65*Genanskaffelsespriser!$D135","v":0},{"$f":"F65*Genanskaffelsespriser!$D135","v":0},{"$f":"G65*Genanskaffelsespriser!$D135","v":0},{"$f":"H65*Genanskaffelsespriser!$D135","v":0},{"$f":"I65*Genanskaffelsespriser!$D135","v":0},{"$f":"J65*Genanskaffelsespriser!$D135","v":0},{"$f":"K65*Genanskaffelsespriser!$D135","v":0},{"$f":"L65*Genanskaffelsespriser!$D135","v":0},{"$f":"M65*Genanskaffelsespriser!$D135","v":0},{"$f":"N65*Genanskaffelsespriser!$D135","v":0},{"$f":"O65*Genanskaffelsespriser!$D135","v":0},{"$f":"P65*Genanskaffelsespriser!$D135","v":0},{"$f":"Q65*Genanskaffelsespriser!$D135","v":0},{"$f":"R65*Genanskaffelsespriser!$D135","v":0},{"$f":"S65*Genanskaffelsespriser!$D135","v":0},{"$f":"T65*Genanskaffelsespriser!$D135","v":0},{"$f":"U65*Genanskaffelsespriser!$D135","v":0},{"$f":"V65*Genanskaffelsespriser!$D135","v":0},{"$f":"W65*Genanskaffelsespriser!$D135","v":0},{"$f":"X65*Genanskaffelsespriser!$D135","v":0},{"$f":"Y65*Genanskaffelsespriser!$D135","v":0},0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},{"$f":"Distributionsanlæg!D66","v":0},{"$f":"Distributionsanlæg!E66","v":0},{"$f":"Distributionsanlæg!F66","v":0},{"$f":"Distributionsanlæg!G66","v":0},{"$f":"Distributionsanlæg!H66","v":0},{"$f":"Distributionsanlæg!I66","v":0},{"$f":"Distributionsanlæg!J66","v":0},{"$f":"Distributionsanlæg!K66","v":0},{"$f":"Distributionsanlæg!L66","v":0},{"$f":"Distributionsanlæg!M66","v":0},{"$f":"Distributionsanlæg!N66","v":0},{"$f":"Distributionsanlæg!O66","v":0},{"$f":"Distributionsanlæg!P66","v":0},{"$f":"Distributionsanlæg!Q66","v":0},{"$f":"Distributionsanlæg!R66","v":0},{"$f":"Distributionsanlæg!S66","v":0},{"$f":"Distributionsanlæg!T66","v":0},{"$f":"Distributionsanlæg!U66","v":0},{"$f":"Distributionsanlæg!V66","v":0},{"$f":"Distributionsanlæg!W66","v":0},{"$f":"Distributionsanlæg!X66","v":0},{"$f":"Distributionsanlæg!Y66","v":0},null,{"$f":"D66*Genanskaffelsespriser!$D136","v":0},{"$f":"E66*Genanskaffelsespriser!$D136","v":0},{"$f":"F66*Genanskaffelsespriser!$D136","v":0},{"$f":"G66*Genanskaffelsespriser!$D136","v":0},{"$f":"H66*Genanskaffelsespriser!$D136","v":0},{"$f":"I66*Genanskaffelsespriser!$D136","v":0},{"$f":"J66*Genanskaffelsespriser!$D136","v":0},{"$f":"K66*Genanskaffelsespriser!$D136","v":0},{"$f":"L66*Genanskaffelsespriser!$D136","v":0},{"$f":"M66*Genanskaffelsespriser!$D136","v":0},{"$f":"N66*Genanskaffelsespriser!$D136","v":0},{"$f":"O66*Genanskaffelsespriser!$D136","v":0},{"$f":"P66*Genanskaffelsespriser!$D136","v":0},{"$f":"Q66*Genanskaffelsespriser!$D136","v":0},{"$f":"R66*Genanskaffelsespriser!$D136","v":0},{"$f":"S66*Genanskaffelsespriser!$D136","v":0},{"$f":"T66*Genanskaffelsespriser!$D136","v":0},{"$f":"U66*Genanskaffelsespriser!$D136","v":0},{"$f":"V66*Genanskaffelsespriser!$D136","v":0},{"$f":"W66*Genanskaffelsespriser!$D136","v":0},{"$f":"X66*Genanskaffelsespriser!$D136","v":0},{"$f":"Y66*Genanskaffelsespriser!$D136","v":0},0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},{"$f":"Distributionsanlæg!D67","v":0},{"$f":"Distributionsanlæg!E67","v":0},{"$f":"Distributionsanlæg!F67","v":0},{"$f":"Distributionsanlæg!G67","v":0},{"$f":"Distributionsanlæg!H67","v":0},{"$f":"Distributionsanlæg!I67","v":0},{"$f":"Distributionsanlæg!J67","v":0},{"$f":"Distributionsanlæg!K67","v":0},{"$f":"Distributionsanlæg!L67","v":0},{"$f":"Distributionsanlæg!M67","v":0},{"$f":"Distributionsanlæg!N67","v":0},{"$f":"Distributionsanlæg!O67","v":0},{"$f":"Distributionsanlæg!P67","v":0},{"$f":"Distributionsanlæg!Q67","v":0},{"$f":"Distributionsanlæg!R67","v":0},{"$f":"Distributionsanlæg!S67","v":0},{"$f":"Distributionsanlæg!T67","v":0},{"$f":"Distributionsanlæg!U67","v":0},{"$f":"Distributionsanlæg!V67","v":0},{"$f":"Distributionsanlæg!W67","v":0},{"$f":"Distributionsanlæg!X67","v":0},{"$f":"Distributionsanlæg!Y67","v":0},null,{"$f":"D67*Genanskaffelsespriser!$D137","v":0},{"$f":"E67*Genanskaffelsespriser!$D137","v":0},{"$f":"F67*Genanskaffelsespriser!$D137","v":0},{"$f":"G67*Genanskaffelsespriser!$D137","v":0},{"$f":"H67*Genanskaffelsespriser!$D137","v":0},{"$f":"I67*Genanskaffelsespriser!$D137","v":0},{"$f":"J67*Genanskaffelsespriser!$D137","v":0},{"$f":"K67*Genanskaffelsespriser!$D137","v":0},{"$f":"L67*Genanskaffelsespriser!$D137","v":0},{"$f":"M67*Genanskaffelsespriser!$D137","v":0},{"$f":"N67*Genanskaffelsespriser!$D137","v":0},{"$f":"O67*Genanskaffelsespriser!$D137","v":0},{"$f":"P67*Genanskaffelsespriser!$D137","v":0},{"$f":"Q67*Genanskaffelsespriser!$D137","v":0},{"$f":"R67*Genanskaffelsespriser!$D137","v":0},{"$f":"S67*Genanskaffelsespriser!$D137","v":0},{"$f":"T67*Genanskaffelsespriser!$D137","v":0},{"$f":"U67*Genanskaffelsespriser!$D137","v":0},{"$f":"V67*Genanskaffelsespriser!$D137","v":0},{"$f":"W67*Genanskaffelsespriser!$D137","v":0},{"$f":"X67*Genanskaffelsespriser!$D137","v":0},{"$f":"Y67*Genanskaffelsespriser!$D137","v":0},0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},{"$f":"Distributionsanlæg!D68","v":0},{"$f":"Distributionsanlæg!E68","v":0},{"$f":"Distributionsanlæg!F68","v":0},{"$f":"Distributionsanlæg!G68","v":0},{"$f":"Distributionsanlæg!H68","v":0},{"$f":"Distributionsanlæg!I68","v":0},{"$f":"Distributionsanlæg!J68","v":0},{"$f":"Distributionsanlæg!K68","v":0},{"$f":"Distributionsanlæg!L68","v":0},{"$f":"Distributionsanlæg!M68","v":0},{"$f":"Distributionsanlæg!N68","v":0},{"$f":"Distributionsanlæg!O68","v":0},{"$f":"Distributionsanlæg!P68","v":0},{"$f":"Distributionsanlæg!Q68","v":0},{"$f":"Distributionsanlæg!R68","v":0},{"$f":"Distributionsanlæg!S68","v":0},{"$f":"Distributionsanlæg!T68","v":0},{"$f":"Distributionsanlæg!U68","v":0},{"$f":"Distributionsanlæg!V68","v":0},{"$f":"Distributionsanlæg!W68","v":0},{"$f":"Distributionsanlæg!X68","v":0},{"$f":"Distributionsanlæg!Y68","v":0},null,{"$f":"D68*Genanskaffelsespriser!$D138","v":0},{"$f":"E68*Genanskaffelsespriser!$D138","v":0},{"$f":"F68*Genanskaffelsespriser!$D138","v":0},{"$f":"G68*Genanskaffelsespriser!$D138","v":0},{"$f":"H68*Genanskaffelsespriser!$D138","v":0},{"$f":"I68*Genanskaffelsespriser!$D138","v":0},{"$f":"J68*Genanskaffelsespriser!$D138","v":0},{"$f":"K68*Genanskaffelsespriser!$D138","v":0},{"$f":"L68*Genanskaffelsespriser!$D138","v":0},{"$f":"M68*Genanskaffelsespriser!$D138","v":0},{"$f":"N68*Genanskaffelsespriser!$D138","v":0},{"$f":"O68*Genanskaffelsespriser!$D138","v":0},{"$f":"P68*Genanskaffelsespriser!$D138","v":0},{"$f":"Q68*Genanskaffelsespriser!$D138","v":0},{"$f":"R68*Genanskaffelsespriser!$D138","v":0},{"$f":"S68*Genanskaffelsespriser!$D138","v":0},{"$f":"T68*Genanskaffelsespriser!$D138","v":0},{"$f":"U68*Genanskaffelsespriser!$D138","v":0},{"$f":"V68*Genanskaffelsespriser!$D138","v":0},{"$f":"W68*Genanskaffelsespriser!$D138","v":0},{"$f":"X68*Genanskaffelsespriser!$D138","v":0},{"$f":"Y68*Genanskaffelsespriser!$D138","v":0},0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},{"$f":"Distributionsanlæg!D69","v":0},{"$f":"Distributionsanlæg!E69","v":0},{"$f":"Distributionsanlæg!F69","v":0},{"$f":"Distributionsanlæg!G69","v":0},{"$f":"Distributionsanlæg!H69","v":0},{"$f":"Distributionsanlæg!I69","v":0},{"$f":"Distributionsanlæg!J69","v":0},{"$f":"Distributionsanlæg!K69","v":0},{"$f":"Distributionsanlæg!L69","v":0},{"$f":"Distributionsanlæg!M69","v":0},{"$f":"Distributionsanlæg!N69","v":0},{"$f":"Distributionsanlæg!O69","v":0},{"$f":"Distributionsanlæg!P69","v":0},{"$f":"Distributionsanlæg!Q69","v":0},{"$f":"Distributionsanlæg!R69","v":0},{"$f":"Distributionsanlæg!S69","v":0},{"$f":"Distributionsanlæg!T69","v":0},{"$f":"Distributionsanlæg!U69","v":0},{"$f":"Distributionsanlæg!V69","v":0},{"$f":"Distributionsanlæg!W69","v":0},{"$f":"Distributionsanlæg!X69","v":0},{"$f":"Distributionsanlæg!Y69","v":0},null,{"$f":"D69*Genanskaffelsespriser!$D139","v":0},{"$f":"E69*Genanskaffelsespriser!$D139","v":0},{"$f":"F69*Genanskaffelsespriser!$D139","v":0},{"$f":"G69*Genanskaffelsespriser!$D139","v":0},{"$f":"H69*Genanskaffelsespriser!$D139","v":0},{"$f":"I69*Genanskaffelsespriser!$D139","v":0},{"$f":"J69*Genanskaffelsespriser!$D139","v":0},{"$f":"K69*Genanskaffelsespriser!$D139","v":0},{"$f":"L69*Genanskaffelsespriser!$D139","v":0},{"$f":"M69*Genanskaffelsespriser!$D139","v":0},{"$f":"N69*Genanskaffelsespriser!$D139","v":0},{"$f":"O69*Genanskaffelsespriser!$D139","v":0},{"$f":"P69*Genanskaffelsespriser!$D139","v":0},{"$f":"Q69*Genanskaffelsespriser!$D139","v":0},{"$f":"R69*Genanskaffelsespriser!$D139","v":0},{"$f":"S69*Genanskaffelsespriser!$D139","v":0},{"$f":"T69*Genanskaffelsespriser!$D139","v":0},{"$f":"U69*Genanskaffelsespriser!$D139","v":0},{"$f":"V69*Genanskaffelsespriser!$D139","v":0},{"$f":"W69*Genanskaffelsespriser!$D139","v":0},{"$f":"X69*Genanskaffelsespriser!$D139","v":0},{"$f":"Y69*Genanskaffelsespriser!$D139","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},{"$f":"Distributionsanlæg!D70","v":0},{"$f":"Distributionsanlæg!E70","v":0},{"$f":"Distributionsanlæg!F70","v":0},{"$f":"Distributionsanlæg!G70","v":0},{"$f":"Distributionsanlæg!H70","v":0},{"$f":"Distributionsanlæg!I70","v":0},{"$f":"Distributionsanlæg!J70","v":0},{"$f":"Distributionsanlæg!K70","v":0},{"$f":"Distributionsanlæg!L70","v":0},{"$f":"Distributionsanlæg!M70","v":0},{"$f":"Distributionsanlæg!N70","v":0},{"$f":"Distributionsanlæg!O70","v":0},{"$f":"Distributionsanlæg!P70","v":0},{"$f":"Distributionsanlæg!Q70","v":0},{"$f":"Distributionsanlæg!R70","v":0},{"$f":"Distributionsanlæg!S70","v":0},{"$f":"Distributionsanlæg!T70","v":0},{"$f":"Distributionsanlæg!U70","v":0},{"$f":"Distributionsanlæg!V70","v":0},{"$f":"Distributionsanlæg!W70","v":0},{"$f":"Distributionsanlæg!X70","v":0},{"$f":"Distributionsanlæg!Y70","v":0},null,{"$f":"D70*Genanskaffelsespriser!$D140","v":0},{"$f":"E70*Genanskaffelsespriser!$D140","v":0},{"$f":"F70*Genanskaffelsespriser!$D140","v":0},{"$f":"G70*Genanskaffelsespriser!$D140","v":0},{"$f":"H70*Genanskaffelsespriser!$D140","v":0},{"$f":"I70*Genanskaffelsespriser!$D140","v":0},{"$f":"J70*Genanskaffelsespriser!$D140","v":0},{"$f":"K70*Genanskaffelsespriser!$D140","v":0},{"$f":"L70*Genanskaffelsespriser!$D140","v":0},{"$f":"M70*Genanskaffelsespriser!$D140","v":0},{"$f":"N70*Genanskaffelsespriser!$D140","v":0},{"$f":"O70*Genanskaffelsespriser!$D140","v":0},{"$f":"P70*Genanskaffelsespriser!$D140","v":0},{"$f":"Q70*Genanskaffelsespriser!$D140","v":0},{"$f":"R70*Genanskaffelsespriser!$D140","v":0},{"$f":"S70*Genanskaffelsespriser!$D140","v":0},{"$f":"T70*Genanskaffelsespriser!$D140","v":0},{"$f":"U70*Genanskaffelsespriser!$D140","v":0},{"$f":"V70*Genanskaffelsespriser!$D140","v":0},{"$f":"W70*Genanskaffelsespriser!$D140","v":0},{"$f":"X70*Genanskaffelsespriser!$D140","v":0},{"$f":"Y70*Genanskaffelsespriser!$D140","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D71","v":0},{"$f":"Distributionsanlæg!E71","v":0},{"$f":"Distributionsanlæg!F71","v":0},{"$f":"Distributionsanlæg!G71","v":0},{"$f":"Distributionsanlæg!H71","v":0},{"$f":"Distributionsanlæg!I71","v":0},{"$f":"Distributionsanlæg!J71","v":0},{"$f":"Distributionsanlæg!K71","v":0},{"$f":"Distributionsanlæg!L71","v":0},{"$f":"Distributionsanlæg!M71","v":0},{"$f":"Distributionsanlæg!N71","v":0},{"$f":"Distributionsanlæg!O71","v":0},{"$f":"Distributionsanlæg!P71","v":0},{"$f":"Distributionsanlæg!Q71","v":0},{"$f":"Distributionsanlæg!R71","v":0},{"$f":"Distributionsanlæg!S71","v":0},{"$f":"Distributionsanlæg!T71","v":0},{"$f":"Distributionsanlæg!U71","v":0},{"$f":"Distributionsanlæg!V71","v":0},{"$f":"Distributionsanlæg!W71","v":0},{"$f":"Distributionsanlæg!X71","v":0},{"$f":"Distributionsanlæg!Y71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D71:Y71,\"<>0\")","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},{"$f":"Distributionsanlæg!D72","v":0},{"$f":"Distributionsanlæg!E72","v":0},{"$f":"Distributionsanlæg!F72","v":0},{"$f":"Distributionsanlæg!G72","v":0},{"$f":"Distributionsanlæg!H72","v":0},{"$f":"Distributionsanlæg!I72","v":0},{"$f":"Distributionsanlæg!J72","v":0},{"$f":"Distributionsanlæg!K72","v":0},{"$f":"Distributionsanlæg!L72","v":0},{"$f":"Distributionsanlæg!M72","v":0},{"$f":"Distributionsanlæg!N72","v":0},{"$f":"Distributionsanlæg!O72","v":0},{"$f":"Distributionsanlæg!P72","v":0},{"$f":"Distributionsanlæg!Q72","v":0},{"$f":"Distributionsanlæg!R72","v":0},{"$f":"Distributionsanlæg!S72","v":0},{"$f":"Distributionsanlæg!T72","v":0},{"$f":"Distributionsanlæg!U72","v":0},{"$f":"Distributionsanlæg!V72","v":0},{"$f":"Distributionsanlæg!W72","v":0},{"$f":"Distributionsanlæg!X72","v":0},{"$f":"Distributionsanlæg!Y72","v":0},null,{"$f":"D72*Genanskaffelsespriser!$D141","v":0},{"$f":"E72*Genanskaffelsespriser!$D141","v":0},{"$f":"F72*Genanskaffelsespriser!$D141","v":0},{"$f":"G72*Genanskaffelsespriser!$D141","v":0},{"$f":"H72*Genanskaffelsespriser!$D141","v":0},{"$f":"I72*Genanskaffelsespriser!$D141","v":0},{"$f":"J72*Genanskaffelsespriser!$D141","v":0},{"$f":"K72*Genanskaffelsespriser!$D141","v":0},{"$f":"L72*Genanskaffelsespriser!$D141","v":0},{"$f":"M72*Genanskaffelsespriser!$D141","v":0},{"$f":"N72*Genanskaffelsespriser!$D141","v":0},{"$f":"O72*Genanskaffelsespriser!$D141","v":0},{"$f":"P72*Genanskaffelsespriser!$D141","v":0},{"$f":"Q72*Genanskaffelsespriser!$D141","v":0},{"$f":"R72*Genanskaffelsespriser!$D141","v":0},{"$f":"S72*Genanskaffelsespriser!$D141","v":0},{"$f":"T72*Genanskaffelsespriser!$D141","v":0},{"$f":"U72*Genanskaffelsespriser!$D141","v":0},{"$f":"V72*Genanskaffelsespriser!$D141","v":0},{"$f":"W72*Genanskaffelsespriser!$D141","v":0},{"$f":"X72*Genanskaffelsespriser!$D141","v":0},{"$f":"Y72*Genanskaffelsespriser!$D141","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},{"$f":"Distributionsanlæg!D73","v":0},{"$f":"Distributionsanlæg!E73","v":0},{"$f":"Distributionsanlæg!F73","v":0},{"$f":"Distributionsanlæg!G73","v":0},{"$f":"Distributionsanlæg!H73","v":0},{"$f":"Distributionsanlæg!I73","v":0},{"$f":"Distributionsanlæg!J73","v":0},{"$f":"Distributionsanlæg!K73","v":0},{"$f":"Distributionsanlæg!L73","v":0},{"$f":"Distributionsanlæg!M73","v":0},{"$f":"Distributionsanlæg!N73","v":0},{"$f":"Distributionsanlæg!O73","v":0},{"$f":"Distributionsanlæg!P73","v":0},{"$f":"Distributionsanlæg!Q73","v":0},{"$f":"Distributionsanlæg!R73","v":0},{"$f":"Distributionsanlæg!S73","v":0},{"$f":"Distributionsanlæg!T73","v":0},{"$f":"Distributionsanlæg!U73","v":0},{"$f":"Distributionsanlæg!V73","v":0},{"$f":"Distributionsanlæg!W73","v":0},{"$f":"Distributionsanlæg!X73","v":0},{"$f":"Distributionsanlæg!Y73","v":0},null,{"$f":"D73*Genanskaffelsespriser!$D142","v":0},{"$f":"E73*Genanskaffelsespriser!$D142","v":0},{"$f":"F73*Genanskaffelsespriser!$D142","v":0},{"$f":"G73*Genanskaffelsespriser!$D142","v":0},{"$f":"H73*Genanskaffelsespriser!$D142","v":0},{"$f":"I73*Genanskaffelsespriser!$D142","v":0},{"$f":"J73*Genanskaffelsespriser!$D142","v":0},{"$f":"K73*Genanskaffelsespriser!$D142","v":0},{"$f":"L73*Genanskaffelsespriser!$D142","v":0},{"$f":"M73*Genanskaffelsespriser!$D142","v":0},{"$f":"N73*Genanskaffelsespriser!$D142","v":0},{"$f":"O73*Genanskaffelsespriser!$D142","v":0},{"$f":"P73*Genanskaffelsespriser!$D142","v":0},{"$f":"Q73*Genanskaffelsespriser!$D142","v":0},{"$f":"R73*Genanskaffelsespriser!$D142","v":0},{"$f":"S73*Genanskaffelsespriser!$D142","v":0},{"$f":"T73*Genanskaffelsespriser!$D142","v":0},{"$f":"U73*Genanskaffelsespriser!$D142","v":0},{"$f":"V73*Genanskaffelsespriser!$D142","v":0},{"$f":"W73*Genanskaffelsespriser!$D142","v":0},{"$f":"X73*Genanskaffelsespriser!$D142","v":0},{"$f":"Y73*Genanskaffelsespriser!$D142","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D74","v":0},{"$f":"Distributionsanlæg!E74","v":0},{"$f":"Distributionsanlæg!F74","v":0},{"$f":"Distributionsanlæg!G74","v":0},{"$f":"Distributionsanlæg!H74","v":0},{"$f":"Distributionsanlæg!I74","v":0},{"$f":"Distributionsanlæg!J74","v":0},{"$f":"Distributionsanlæg!K74","v":0},{"$f":"Distributionsanlæg!L74","v":0},{"$f":"Distributionsanlæg!M74","v":0},{"$f":"Distributionsanlæg!N74","v":0},{"$f":"Distributionsanlæg!O74","v":0},{"$f":"Distributionsanlæg!P74","v":0},{"$f":"Distributionsanlæg!Q74","v":0},{"$f":"Distributionsanlæg!R74","v":0},{"$f":"Distributionsanlæg!S74","v":0},{"$f":"Distributionsanlæg!T74","v":0},{"$f":"Distributionsanlæg!U74","v":0},{"$f":"Distributionsanlæg!V74","v":0},{"$f":"Distributionsanlæg!W74","v":0},{"$f":"Distributionsanlæg!X74","v":0},{"$f":"Distributionsanlæg!Y74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D74:Y74,\"<>0\")","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},{"$f":"Distributionsanlæg!D75","v":0},{"$f":"Distributionsanlæg!E75","v":0},{"$f":"Distributionsanlæg!F75","v":0},{"$f":"Distributionsanlæg!G75","v":0},{"$f":"Distributionsanlæg!H75","v":0},{"$f":"Distributionsanlæg!I75","v":0},{"$f":"Distributionsanlæg!J75","v":0},{"$f":"Distributionsanlæg!K75","v":0},{"$f":"Distributionsanlæg!L75","v":0},{"$f":"Distributionsanlæg!M75","v":0},{"$f":"Distributionsanlæg!N75","v":0},{"$f":"Distributionsanlæg!O75","v":0},{"$f":"Distributionsanlæg!P75","v":0},{"$f":"Distributionsanlæg!Q75","v":0},{"$f":"Distributionsanlæg!R75","v":0},{"$f":"Distributionsanlæg!S75","v":0},{"$f":"Distributionsanlæg!T75","v":0},{"$f":"Distributionsanlæg!U75","v":0},{"$f":"Distributionsanlæg!V75","v":0},{"$f":"Distributionsanlæg!W75","v":0},{"$f":"Distributionsanlæg!X75","v":0},{"$f":"Distributionsanlæg!Y75","v":0},null,{"$f":"D75*Genanskaffelsespriser!$D143","v":0},{"$f":"E75*Genanskaffelsespriser!$D143","v":0},{"$f":"F75*Genanskaffelsespriser!$D143","v":0},{"$f":"G75*Genanskaffelsespriser!$D143","v":0},{"$f":"H75*Genanskaffelsespriser!$D143","v":0},{"$f":"I75*Genanskaffelsespriser!$D143","v":0},{"$f":"J75*Genanskaffelsespriser!$D143","v":0},{"$f":"K75*Genanskaffelsespriser!$D143","v":0},{"$f":"L75*Genanskaffelsespriser!$D143","v":0},{"$f":"M75*Genanskaffelsespriser!$D143","v":0},{"$f":"N75*Genanskaffelsespriser!$D143","v":0},{"$f":"O75*Genanskaffelsespriser!$D143","v":0},{"$f":"P75*Genanskaffelsespriser!$D143","v":0},{"$f":"Q75*Genanskaffelsespriser!$D143","v":0},{"$f":"R75*Genanskaffelsespriser!$D143","v":0},{"$f":"S75*Genanskaffelsespriser!$D143","v":0},{"$f":"T75*Genanskaffelsespriser!$D143","v":0},{"$f":"U75*Genanskaffelsespriser!$D143","v":0},{"$f":"V75*Genanskaffelsespriser!$D143","v":0},{"$f":"W75*Genanskaffelsespriser!$D143","v":0},{"$f":"X75*Genanskaffelsespriser!$D143","v":0},{"$f":"Y75*Genanskaffelsespriser!$D143","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},{"$f":"Distributionsanlæg!D76","v":0},{"$f":"Distributionsanlæg!E76","v":0},{"$f":"Distributionsanlæg!F76","v":0},{"$f":"Distributionsanlæg!G76","v":0},{"$f":"Distributionsanlæg!H76","v":0},{"$f":"Distributionsanlæg!I76","v":0},{"$f":"Distributionsanlæg!J76","v":0},{"$f":"Distributionsanlæg!K76","v":0},{"$f":"Distributionsanlæg!L76","v":0},{"$f":"Distributionsanlæg!M76","v":0},{"$f":"Distributionsanlæg!N76","v":0},{"$f":"Distributionsanlæg!O76","v":0},{"$f":"Distributionsanlæg!P76","v":0},{"$f":"Distributionsanlæg!Q76","v":0},{"$f":"Distributionsanlæg!R76","v":0},{"$f":"Distributionsanlæg!S76","v":0},{"$f":"Distributionsanlæg!T76","v":0},{"$f":"Distributionsanlæg!U76","v":0},{"$f":"Distributionsanlæg!V76","v":0},{"$f":"Distributionsanlæg!W76","v":0},{"$f":"Distributionsanlæg!X76","v":0},{"$f":"Distributionsanlæg!Y76","v":0},null,{"$f":"D76*Genanskaffelsespriser!$D144","v":0},{"$f":"E76*Genanskaffelsespriser!$D144","v":0},{"$f":"F76*Genanskaffelsespriser!$D144","v":0},{"$f":"G76*Genanskaffelsespriser!$D144","v":0},{"$f":"H76*Genanskaffelsespriser!$D144","v":0},{"$f":"I76*Genanskaffelsespriser!$D144","v":0},{"$f":"J76*Genanskaffelsespriser!$D144","v":0},{"$f":"K76*Genanskaffelsespriser!$D144","v":0},{"$f":"L76*Genanskaffelsespriser!$D144","v":0},{"$f":"M76*Genanskaffelsespriser!$D144","v":0},{"$f":"N76*Genanskaffelsespriser!$D144","v":0},{"$f":"O76*Genanskaffelsespriser!$D144","v":0},{"$f":"P76*Genanskaffelsespriser!$D144","v":0},{"$f":"Q76*Genanskaffelsespriser!$D144","v":0},{"$f":"R76*Genanskaffelsespriser!$D144","v":0},{"$f":"S76*Genanskaffelsespriser!$D144","v":0},{"$f":"T76*Genanskaffelsespriser!$D144","v":0},{"$f":"U76*Genanskaffelsespriser!$D144","v":0},{"$f":"V76*Genanskaffelsespriser!$D144","v":0},{"$f":"W76*Genanskaffelsespriser!$D144","v":0},{"$f":"X76*Genanskaffelsespriser!$D144","v":0},{"$f":"Y76*Genanskaffelsespriser!$D144","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D77","v":0},{"$f":"Distributionsanlæg!E77","v":0},{"$f":"Distributionsanlæg!F77","v":0},{"$f":"Distributionsanlæg!G77","v":0},{"$f":"Distributionsanlæg!H77","v":0},{"$f":"Distributionsanlæg!I77","v":0},{"$f":"Distributionsanlæg!J77","v":0},{"$f":"Distributionsanlæg!K77","v":0},{"$f":"Distributionsanlæg!L77","v":0},{"$f":"Distributionsanlæg!M77","v":0},{"$f":"Distributionsanlæg!N77","v":0},{"$f":"Distributionsanlæg!O77","v":0},{"$f":"Distributionsanlæg!P77","v":0},{"$f":"Distributionsanlæg!Q77","v":0},{"$f":"Distributionsanlæg!R77","v":0},{"$f":"Distributionsanlæg!S77","v":0},{"$f":"Distributionsanlæg!T77","v":0},{"$f":"Distributionsanlæg!U77","v":0},{"$f":"Distributionsanlæg!V77","v":0},{"$f":"Distributionsanlæg!W77","v":0},{"$f":"Distributionsanlæg!X77","v":0},{"$f":"Distributionsanlæg!Y77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D77:Y77,\"<>0\")","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},{"$f":"Distributionsanlæg!D78","v":0},{"$f":"Distributionsanlæg!E78","v":0},{"$f":"Distributionsanlæg!F78","v":0},{"$f":"Distributionsanlæg!G78","v":0},{"$f":"Distributionsanlæg!H78","v":0},{"$f":"Distributionsanlæg!I78","v":0},{"$f":"Distributionsanlæg!J78","v":0},{"$f":"Distributionsanlæg!K78","v":0},{"$f":"Distributionsanlæg!L78","v":0},{"$f":"Distributionsanlæg!M78","v":0},{"$f":"Distributionsanlæg!N78","v":0},{"$f":"Distributionsanlæg!O78","v":0},{"$f":"Distributionsanlæg!P78","v":0},{"$f":"Distributionsanlæg!Q78","v":0},{"$f":"Distributionsanlæg!R78","v":0},{"$f":"Distributionsanlæg!S78","v":0},{"$f":"Distributionsanlæg!T78","v":0},{"$f":"Distributionsanlæg!U78","v":0},{"$f":"Distributionsanlæg!V78","v":0},{"$f":"Distributionsanlæg!W78","v":0},{"$f":"Distributionsanlæg!X78","v":0},{"$f":"Distributionsanlæg!Y78","v":0},null,{"$f":"D78*Genanskaffelsespriser!$D145","v":0},{"$f":"E78*Genanskaffelsespriser!$D145","v":0},{"$f":"F78*Genanskaffelsespriser!$D145","v":0},{"$f":"G78*Genanskaffelsespriser!$D145","v":0},{"$f":"H78*Genanskaffelsespriser!$D145","v":0},{"$f":"I78*Genanskaffelsespriser!$D145","v":0},{"$f":"J78*Genanskaffelsespriser!$D145","v":0},{"$f":"K78*Genanskaffelsespriser!$D145","v":0},{"$f":"L78*Genanskaffelsespriser!$D145","v":0},{"$f":"M78*Genanskaffelsespriser!$D145","v":0},{"$f":"N78*Genanskaffelsespriser!$D145","v":0},{"$f":"O78*Genanskaffelsespriser!$D145","v":0},{"$f":"P78*Genanskaffelsespriser!$D145","v":0},{"$f":"Q78*Genanskaffelsespriser!$D145","v":0},{"$f":"R78*Genanskaffelsespriser!$D145","v":0},{"$f":"S78*Genanskaffelsespriser!$D145","v":0},{"$f":"T78*Genanskaffelsespriser!$D145","v":0},{"$f":"U78*Genanskaffelsespriser!$D145","v":0},{"$f":"V78*Genanskaffelsespriser!$D145","v":0},{"$f":"W78*Genanskaffelsespriser!$D145","v":0},{"$f":"X78*Genanskaffelsespriser!$D145","v":0},{"$f":"Y78*Genanskaffelsespriser!$D145","v":0},0,0]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW80:AW103)","v":0},{"$f":"SUM(D79:Y79)","v":0}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},{"$f":"Distributionsanlæg!D80","v":0},{"$f":"Distributionsanlæg!E80","v":0},{"$f":"Distributionsanlæg!F80","v":0},{"$f":"Distributionsanlæg!G80","v":0},{"$f":"Distributionsanlæg!H80","v":0},{"$f":"Distributionsanlæg!I80","v":0},{"$f":"Distributionsanlæg!J80","v":0},{"$f":"Distributionsanlæg!K80","v":0},{"$f":"Distributionsanlæg!L80","v":0},{"$f":"Distributionsanlæg!M80","v":0},{"$f":"Distributionsanlæg!N80","v":0},{"$f":"Distributionsanlæg!O80","v":0},{"$f":"Distributionsanlæg!P80","v":0},{"$f":"Distributionsanlæg!Q80","v":0},{"$f":"Distributionsanlæg!R80","v":0},{"$f":"Distributionsanlæg!S80","v":0},{"$f":"Distributionsanlæg!T80","v":0},{"$f":"Distributionsanlæg!U80","v":0},{"$f":"Distributionsanlæg!V80","v":0},{"$f":"Distributionsanlæg!W80","v":0},{"$f":"Distributionsanlæg!X80","v":0},{"$f":"Distributionsanlæg!Y80","v":0},null,{"$f":"D80*Genanskaffelsespriser!$D147","v":0},{"$f":"E80*Genanskaffelsespriser!$D147","v":0},{"$f":"F80*Genanskaffelsespriser!$D147","v":0},{"$f":"G80*Genanskaffelsespriser!$D147","v":0},{"$f":"H80*Genanskaffelsespriser!$D147","v":0},{"$f":"I80*Genanskaffelsespriser!$D147","v":0},{"$f":"J80*Genanskaffelsespriser!$D147","v":0},{"$f":"K80*Genanskaffelsespriser!$D147","v":0},{"$f":"L80*Genanskaffelsespriser!$D147","v":0},{"$f":"M80*Genanskaffelsespriser!$D147","v":0},{"$f":"N80*Genanskaffelsespriser!$D147","v":0},{"$f":"O80*Genanskaffelsespriser!$D147","v":0},{"$f":"P80*Genanskaffelsespriser!$D147","v":0},{"$f":"Q80*Genanskaffelsespriser!$D147","v":0},{"$f":"R80*Genanskaffelsespriser!$D147","v":0},{"$f":"S80*Genanskaffelsespriser!$D147","v":0},{"$f":"T80*Genanskaffelsespriser!$D147","v":0},{"$f":"U80*Genanskaffelsespriser!$D147","v":0},{"$f":"V80*Genanskaffelsespriser!$D147","v":0},{"$f":"W80*Genanskaffelsespriser!$D147","v":0},{"$f":"X80*Genanskaffelsespriser!$D147","v":0},{"$f":"Y80*Genanskaffelsespriser!$D147","v":0},{"$f":"+SUM(AA80:AV80)","v":0},0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},{"$f":"Distributionsanlæg!D81","v":0},{"$f":"Distributionsanlæg!E81","v":0},{"$f":"Distributionsanlæg!F81","v":0},{"$f":"Distributionsanlæg!G81","v":0},{"$f":"Distributionsanlæg!H81","v":0},{"$f":"Distributionsanlæg!I81","v":0},{"$f":"Distributionsanlæg!J81","v":0},{"$f":"Distributionsanlæg!K81","v":0},{"$f":"Distributionsanlæg!L81","v":0},{"$f":"Distributionsanlæg!M81","v":0},{"$f":"Distributionsanlæg!N81","v":0},{"$f":"Distributionsanlæg!O81","v":0},{"$f":"Distributionsanlæg!P81","v":0},{"$f":"Distributionsanlæg!Q81","v":0},{"$f":"Distributionsanlæg!R81","v":0},{"$f":"Distributionsanlæg!S81","v":0},{"$f":"Distributionsanlæg!T81","v":0},{"$f":"Distributionsanlæg!U81","v":0},{"$f":"Distributionsanlæg!V81","v":0},{"$f":"Distributionsanlæg!W81","v":0},{"$f":"Distributionsanlæg!X81","v":0},{"$f":"Distributionsanlæg!Y81","v":0},null,{"$f":"D81*Genanskaffelsespriser!$D148","v":0},{"$f":"E81*Genanskaffelsespriser!$D148","v":0},{"$f":"F81*Genanskaffelsespriser!$D148","v":0},{"$f":"G81*Genanskaffelsespriser!$D148","v":0},{"$f":"H81*Genanskaffelsespriser!$D148","v":0},{"$f":"I81*Genanskaffelsespriser!$D148","v":0},{"$f":"J81*Genanskaffelsespriser!$D148","v":0},{"$f":"K81*Genanskaffelsespriser!$D148","v":0},{"$f":"L81*Genanskaffelsespriser!$D148","v":0},{"$f":"M81*Genanskaffelsespriser!$D148","v":0},{"$f":"N81*Genanskaffelsespriser!$D148","v":0},{"$f":"O81*Genanskaffelsespriser!$D148","v":0},{"$f":"P81*Genanskaffelsespriser!$D148","v":0},{"$f":"Q81*Genanskaffelsespriser!$D148","v":0},{"$f":"R81*Genanskaffelsespriser!$D148","v":0},{"$f":"S81*Genanskaffelsespriser!$D148","v":0},{"$f":"T81*Genanskaffelsespriser!$D148","v":0},{"$f":"U81*Genanskaffelsespriser!$D148","v":0},{"$f":"V81*Genanskaffelsespriser!$D148","v":0},{"$f":"W81*Genanskaffelsespriser!$D148","v":0},{"$f":"X81*Genanskaffelsespriser!$D148","v":0},{"$f":"Y81*Genanskaffelsespriser!$D148","v":0},0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},{"$f":"Distributionsanlæg!D82","v":0},{"$f":"Distributionsanlæg!E82","v":0},{"$f":"Distributionsanlæg!F82","v":0},{"$f":"Distributionsanlæg!G82","v":0},{"$f":"Distributionsanlæg!H82","v":0},{"$f":"Distributionsanlæg!I82","v":0},{"$f":"Distributionsanlæg!J82","v":0},{"$f":"Distributionsanlæg!K82","v":0},{"$f":"Distributionsanlæg!L82","v":0},{"$f":"Distributionsanlæg!M82","v":0},{"$f":"Distributionsanlæg!N82","v":0},{"$f":"Distributionsanlæg!O82","v":0},{"$f":"Distributionsanlæg!P82","v":0},{"$f":"Distributionsanlæg!Q82","v":0},{"$f":"Distributionsanlæg!R82","v":0},{"$f":"Distributionsanlæg!S82","v":0},{"$f":"Distributionsanlæg!T82","v":0},{"$f":"Distributionsanlæg!U82","v":0},{"$f":"Distributionsanlæg!V82","v":0},{"$f":"Distributionsanlæg!W82","v":0},{"$f":"Distributionsanlæg!X82","v":0},{"$f":"Distributionsanlæg!Y82","v":0},null,{"$f":"D82*Genanskaffelsespriser!$D149","v":0},{"$f":"E82*Genanskaffelsespriser!$D149","v":0},{"$f":"F82*Genanskaffelsespriser!$D149","v":0},{"$f":"G82*Genanskaffelsespriser!$D149","v":0},{"$f":"H82*Genanskaffelsespriser!$D149","v":0},{"$f":"I82*Genanskaffelsespriser!$D149","v":0},{"$f":"J82*Genanskaffelsespriser!$D149","v":0},{"$f":"K82*Genanskaffelsespriser!$D149","v":0},{"$f":"L82*Genanskaffelsespriser!$D149","v":0},{"$f":"M82*Genanskaffelsespriser!$D149","v":0},{"$f":"N82*Genanskaffelsespriser!$D149","v":0},{"$f":"O82*Genanskaffelsespriser!$D149","v":0},{"$f":"P82*Genanskaffelsespriser!$D149","v":0},{"$f":"Q82*Genanskaffelsespriser!$D149","v":0},{"$f":"R82*Genanskaffelsespriser!$D149","v":0},{"$f":"S82*Genanskaffelsespriser!$D149","v":0},{"$f":"T82*Genanskaffelsespriser!$D149","v":0},{"$f":"U82*Genanskaffelsespriser!$D149","v":0},{"$f":"V82*Genanskaffelsespriser!$D149","v":0},{"$f":"W82*Genanskaffelsespriser!$D149","v":0},{"$f":"X82*Genanskaffelsespriser!$D149","v":0},{"$f":"Y82*Genanskaffelsespriser!$D149","v":0},0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},{"$f":"Distributionsanlæg!D83","v":0},{"$f":"Distributionsanlæg!E83","v":0},{"$f":"Distributionsanlæg!F83","v":0},{"$f":"Distributionsanlæg!G83","v":0},{"$f":"Distributionsanlæg!H83","v":0},{"$f":"Distributionsanlæg!I83","v":0},{"$f":"Distributionsanlæg!J83","v":0},{"$f":"Distributionsanlæg!K83","v":0},{"$f":"Distributionsanlæg!L83","v":0},{"$f":"Distributionsanlæg!M83","v":0},{"$f":"Distributionsanlæg!N83","v":0},{"$f":"Distributionsanlæg!O83","v":0},{"$f":"Distributionsanlæg!P83","v":0},{"$f":"Distributionsanlæg!Q83","v":0},{"$f":"Distributionsanlæg!R83","v":0},{"$f":"Distributionsanlæg!S83","v":0},{"$f":"Distributionsanlæg!T83","v":0},{"$f":"Distributionsanlæg!U83","v":0},{"$f":"Distributionsanlæg!V83","v":0},{"$f":"Distributionsanlæg!W83","v":0},{"$f":"Distributionsanlæg!X83","v":0},{"$f":"Distributionsanlæg!Y83","v":0},null,{"$f":"D83*Genanskaffelsespriser!$D150","v":0},{"$f":"E83*Genanskaffelsespriser!$D150","v":0},{"$f":"F83*Genanskaffelsespriser!$D150","v":0},{"$f":"G83*Genanskaffelsespriser!$D150","v":0},{"$f":"H83*Genanskaffelsespriser!$D150","v":0},{"$f":"I83*Genanskaffelsespriser!$D150","v":0},{"$f":"J83*Genanskaffelsespriser!$D150","v":0},{"$f":"K83*Genanskaffelsespriser!$D150","v":0},{"$f":"L83*Genanskaffelsespriser!$D150","v":0},{"$f":"M83*Genanskaffelsespriser!$D150","v":0},{"$f":"N83*Genanskaffelsespriser!$D150","v":0},{"$f":"O83*Genanskaffelsespriser!$D150","v":0},{"$f":"P83*Genanskaffelsespriser!$D150","v":0},{"$f":"Q83*Genanskaffelsespriser!$D150","v":0},{"$f":"R83*Genanskaffelsespriser!$D150","v":0},{"$f":"S83*Genanskaffelsespriser!$D150","v":0},{"$f":"T83*Genanskaffelsespriser!$D150","v":0},{"$f":"U83*Genanskaffelsespriser!$D150","v":0},{"$f":"V83*Genanskaffelsespriser!$D150","v":0},{"$f":"W83*Genanskaffelsespriser!$D150","v":0},{"$f":"X83*Genanskaffelsespriser!$D150","v":0},{"$f":"Y83*Genanskaffelsespriser!$D150","v":0},0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},{"$f":"Distributionsanlæg!D84","v":0},{"$f":"Distributionsanlæg!E84","v":0},{"$f":"Distributionsanlæg!F84","v":0},{"$f":"Distributionsanlæg!G84","v":0},{"$f":"Distributionsanlæg!H84","v":0},{"$f":"Distributionsanlæg!I84","v":0},{"$f":"Distributionsanlæg!J84","v":0},{"$f":"Distributionsanlæg!K84","v":0},{"$f":"Distributionsanlæg!L84","v":0},{"$f":"Distributionsanlæg!M84","v":0},{"$f":"Distributionsanlæg!N84","v":0},{"$f":"Distributionsanlæg!O84","v":0},{"$f":"Distributionsanlæg!P84","v":0},{"$f":"Distributionsanlæg!Q84","v":0},{"$f":"Distributionsanlæg!R84","v":0},{"$f":"Distributionsanlæg!S84","v":0},{"$f":"Distributionsanlæg!T84","v":0},{"$f":"Distributionsanlæg!U84","v":0},{"$f":"Distributionsanlæg!V84","v":0},{"$f":"Distributionsanlæg!W84","v":0},{"$f":"Distributionsanlæg!X84","v":0},{"$f":"Distributionsanlæg!Y84","v":0},null,{"$f":"D84*Genanskaffelsespriser!$D151","v":0},{"$f":"E84*Genanskaffelsespriser!$D151","v":0},{"$f":"F84*Genanskaffelsespriser!$D151","v":0},{"$f":"G84*Genanskaffelsespriser!$D151","v":0},{"$f":"H84*Genanskaffelsespriser!$D151","v":0},{"$f":"I84*Genanskaffelsespriser!$D151","v":0},{"$f":"J84*Genanskaffelsespriser!$D151","v":0},{"$f":"K84*Genanskaffelsespriser!$D151","v":0},{"$f":"L84*Genanskaffelsespriser!$D151","v":0},{"$f":"M84*Genanskaffelsespriser!$D151","v":0},{"$f":"N84*Genanskaffelsespriser!$D151","v":0},{"$f":"O84*Genanskaffelsespriser!$D151","v":0},{"$f":"P84*Genanskaffelsespriser!$D151","v":0},{"$f":"Q84*Genanskaffelsespriser!$D151","v":0},{"$f":"R84*Genanskaffelsespriser!$D151","v":0},{"$f":"S84*Genanskaffelsespriser!$D151","v":0},{"$f":"T84*Genanskaffelsespriser!$D151","v":0},{"$f":"U84*Genanskaffelsespriser!$D151","v":0},{"$f":"V84*Genanskaffelsespriser!$D151","v":0},{"$f":"W84*Genanskaffelsespriser!$D151","v":0},{"$f":"X84*Genanskaffelsespriser!$D151","v":0},{"$f":"Y84*Genanskaffelsespriser!$D151","v":0},0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},{"$f":"Distributionsanlæg!D85","v":0},{"$f":"Distributionsanlæg!E85","v":0},{"$f":"Distributionsanlæg!F85","v":0},{"$f":"Distributionsanlæg!G85","v":0},{"$f":"Distributionsanlæg!H85","v":0},{"$f":"Distributionsanlæg!I85","v":0},{"$f":"Distributionsanlæg!J85","v":0},{"$f":"Distributionsanlæg!K85","v":0},{"$f":"Distributionsanlæg!L85","v":0},{"$f":"Distributionsanlæg!M85","v":0},{"$f":"Distributionsanlæg!N85","v":0},{"$f":"Distributionsanlæg!O85","v":0},{"$f":"Distributionsanlæg!P85","v":0},{"$f":"Distributionsanlæg!Q85","v":0},{"$f":"Distributionsanlæg!R85","v":0},{"$f":"Distributionsanlæg!S85","v":0},{"$f":"Distributionsanlæg!T85","v":0},{"$f":"Distributionsanlæg!U85","v":0},{"$f":"Distributionsanlæg!V85","v":0},{"$f":"Distributionsanlæg!W85","v":0},{"$f":"Distributionsanlæg!X85","v":0},{"$f":"Distributionsanlæg!Y85","v":0},null,{"$f":"D85*Genanskaffelsespriser!$D152","v":0},{"$f":"E85*Genanskaffelsespriser!$D152","v":0},{"$f":"F85*Genanskaffelsespriser!$D152","v":0},{"$f":"G85*Genanskaffelsespriser!$D152","v":0},{"$f":"H85*Genanskaffelsespriser!$D152","v":0},{"$f":"I85*Genanskaffelsespriser!$D152","v":0},{"$f":"J85*Genanskaffelsespriser!$D152","v":0},{"$f":"K85*Genanskaffelsespriser!$D152","v":0},{"$f":"L85*Genanskaffelsespriser!$D152","v":0},{"$f":"M85*Genanskaffelsespriser!$D152","v":0},{"$f":"N85*Genanskaffelsespriser!$D152","v":0},{"$f":"O85*Genanskaffelsespriser!$D152","v":0},{"$f":"P85*Genanskaffelsespriser!$D152","v":0},{"$f":"Q85*Genanskaffelsespriser!$D152","v":0},{"$f":"R85*Genanskaffelsespriser!$D152","v":0},{"$f":"S85*Genanskaffelsespriser!$D152","v":0},{"$f":"T85*Genanskaffelsespriser!$D152","v":0},{"$f":"U85*Genanskaffelsespriser!$D152","v":0},{"$f":"V85*Genanskaffelsespriser!$D152","v":0},{"$f":"W85*Genanskaffelsespriser!$D152","v":0},{"$f":"X85*Genanskaffelsespriser!$D152","v":0},{"$f":"Y85*Genanskaffelsespriser!$D152","v":0},0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},{"$f":"Distributionsanlæg!D86","v":0},{"$f":"Distributionsanlæg!E86","v":0},{"$f":"Distributionsanlæg!F86","v":0},{"$f":"Distributionsanlæg!G86","v":0},{"$f":"Distributionsanlæg!H86","v":0},{"$f":"Distributionsanlæg!I86","v":0},{"$f":"Distributionsanlæg!J86","v":0},{"$f":"Distributionsanlæg!K86","v":0},{"$f":"Distributionsanlæg!L86","v":0},{"$f":"Distributionsanlæg!M86","v":0},{"$f":"Distributionsanlæg!N86","v":0},{"$f":"Distributionsanlæg!O86","v":0},{"$f":"Distributionsanlæg!P86","v":0},{"$f":"Distributionsanlæg!Q86","v":0},{"$f":"Distributionsanlæg!R86","v":0},{"$f":"Distributionsanlæg!S86","v":0},{"$f":"Distributionsanlæg!T86","v":0},{"$f":"Distributionsanlæg!U86","v":0},{"$f":"Distributionsanlæg!V86","v":0},{"$f":"Distributionsanlæg!W86","v":0},{"$f":"Distributionsanlæg!X86","v":0},{"$f":"Distributionsanlæg!Y86","v":0},null,{"$f":"D86*Genanskaffelsespriser!$D153","v":0},{"$f":"E86*Genanskaffelsespriser!$D153","v":0},{"$f":"F86*Genanskaffelsespriser!$D153","v":0},{"$f":"G86*Genanskaffelsespriser!$D153","v":0},{"$f":"H86*Genanskaffelsespriser!$D153","v":0},{"$f":"I86*Genanskaffelsespriser!$D153","v":0},{"$f":"J86*Genanskaffelsespriser!$D153","v":0},{"$f":"K86*Genanskaffelsespriser!$D153","v":0},{"$f":"L86*Genanskaffelsespriser!$D153","v":0},{"$f":"M86*Genanskaffelsespriser!$D153","v":0},{"$f":"N86*Genanskaffelsespriser!$D153","v":0},{"$f":"O86*Genanskaffelsespriser!$D153","v":0},{"$f":"P86*Genanskaffelsespriser!$D153","v":0},{"$f":"Q86*Genanskaffelsespriser!$D153","v":0},{"$f":"R86*Genanskaffelsespriser!$D153","v":0},{"$f":"S86*Genanskaffelsespriser!$D153","v":0},{"$f":"T86*Genanskaffelsespriser!$D153","v":0},{"$f":"U86*Genanskaffelsespriser!$D153","v":0},{"$f":"V86*Genanskaffelsespriser!$D153","v":0},{"$f":"W86*Genanskaffelsespriser!$D153","v":0},{"$f":"X86*Genanskaffelsespriser!$D153","v":0},{"$f":"Y86*Genanskaffelsespriser!$D153","v":0},0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},{"$f":"Distributionsanlæg!D87","v":0},{"$f":"Distributionsanlæg!E87","v":0},{"$f":"Distributionsanlæg!F87","v":0},{"$f":"Distributionsanlæg!G87","v":0},{"$f":"Distributionsanlæg!H87","v":0},{"$f":"Distributionsanlæg!I87","v":0},{"$f":"Distributionsanlæg!J87","v":0},{"$f":"Distributionsanlæg!K87","v":0},{"$f":"Distributionsanlæg!L87","v":0},{"$f":"Distributionsanlæg!M87","v":0},{"$f":"Distributionsanlæg!N87","v":0},{"$f":"Distributionsanlæg!O87","v":0},{"$f":"Distributionsanlæg!P87","v":0},{"$f":"Distributionsanlæg!Q87","v":0},{"$f":"Distributionsanlæg!R87","v":0},{"$f":"Distributionsanlæg!S87","v":0},{"$f":"Distributionsanlæg!T87","v":0},{"$f":"Distributionsanlæg!U87","v":0},{"$f":"Distributionsanlæg!V87","v":0},{"$f":"Distributionsanlæg!W87","v":0},{"$f":"Distributionsanlæg!X87","v":0},{"$f":"Distributionsanlæg!Y87","v":0},null,{"$f":"D87*Genanskaffelsespriser!$D154","v":0},{"$f":"E87*Genanskaffelsespriser!$D154","v":0},{"$f":"F87*Genanskaffelsespriser!$D154","v":0},{"$f":"G87*Genanskaffelsespriser!$D154","v":0},{"$f":"H87*Genanskaffelsespriser!$D154","v":0},{"$f":"I87*Genanskaffelsespriser!$D154","v":0},{"$f":"J87*Genanskaffelsespriser!$D154","v":0},{"$f":"K87*Genanskaffelsespriser!$D154","v":0},{"$f":"L87*Genanskaffelsespriser!$D154","v":0},{"$f":"M87*Genanskaffelsespriser!$D154","v":0},{"$f":"N87*Genanskaffelsespriser!$D154","v":0},{"$f":"O87*Genanskaffelsespriser!$D154","v":0},{"$f":"P87*Genanskaffelsespriser!$D154","v":0},{"$f":"Q87*Genanskaffelsespriser!$D154","v":0},{"$f":"R87*Genanskaffelsespriser!$D154","v":0},{"$f":"S87*Genanskaffelsespriser!$D154","v":0},{"$f":"T87*Genanskaffelsespriser!$D154","v":0},{"$f":"U87*Genanskaffelsespriser!$D154","v":0},{"$f":"V87*Genanskaffelsespriser!$D154","v":0},{"$f":"W87*Genanskaffelsespriser!$D154","v":0},{"$f":"X87*Genanskaffelsespriser!$D154","v":0},{"$f":"Y87*Genanskaffelsespriser!$D154","v":0},0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},{"$f":"Distributionsanlæg!D88","v":0},{"$f":"Distributionsanlæg!E88","v":0},{"$f":"Distributionsanlæg!F88","v":0},{"$f":"Distributionsanlæg!G88","v":0},{"$f":"Distributionsanlæg!H88","v":0},{"$f":"Distributionsanlæg!I88","v":0},{"$f":"Distributionsanlæg!J88","v":0},{"$f":"Distributionsanlæg!K88","v":0},{"$f":"Distributionsanlæg!L88","v":0},{"$f":"Distributionsanlæg!M88","v":0},{"$f":"Distributionsanlæg!N88","v":0},{"$f":"Distributionsanlæg!O88","v":0},{"$f":"Distributionsanlæg!P88","v":0},{"$f":"Distributionsanlæg!Q88","v":0},{"$f":"Distributionsanlæg!R88","v":0},{"$f":"Distributionsanlæg!S88","v":0},{"$f":"Distributionsanlæg!T88","v":0},{"$f":"Distributionsanlæg!U88","v":0},{"$f":"Distributionsanlæg!V88","v":0},{"$f":"Distributionsanlæg!W88","v":0},{"$f":"Distributionsanlæg!X88","v":0},{"$f":"Distributionsanlæg!Y88","v":0},null,{"$f":"D88*Genanskaffelsespriser!$D155","v":0},{"$f":"E88*Genanskaffelsespriser!$D155","v":0},{"$f":"F88*Genanskaffelsespriser!$D155","v":0},{"$f":"G88*Genanskaffelsespriser!$D155","v":0},{"$f":"H88*Genanskaffelsespriser!$D155","v":0},{"$f":"I88*Genanskaffelsespriser!$D155","v":0},{"$f":"J88*Genanskaffelsespriser!$D155","v":0},{"$f":"K88*Genanskaffelsespriser!$D155","v":0},{"$f":"L88*Genanskaffelsespriser!$D155","v":0},{"$f":"M88*Genanskaffelsespriser!$D155","v":0},{"$f":"N88*Genanskaffelsespriser!$D155","v":0},{"$f":"O88*Genanskaffelsespriser!$D155","v":0},{"$f":"P88*Genanskaffelsespriser!$D155","v":0},{"$f":"Q88*Genanskaffelsespriser!$D155","v":0},{"$f":"R88*Genanskaffelsespriser!$D155","v":0},{"$f":"S88*Genanskaffelsespriser!$D155","v":0},{"$f":"T88*Genanskaffelsespriser!$D155","v":0},{"$f":"U88*Genanskaffelsespriser!$D155","v":0},{"$f":"V88*Genanskaffelsespriser!$D155","v":0},{"$f":"W88*Genanskaffelsespriser!$D155","v":0},{"$f":"X88*Genanskaffelsespriser!$D155","v":0},{"$f":"Y88*Genanskaffelsespriser!$D155","v":0},0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},{"$f":"Distributionsanlæg!D89","v":0},{"$f":"Distributionsanlæg!E89","v":0},{"$f":"Distributionsanlæg!F89","v":0},{"$f":"Distributionsanlæg!G89","v":0},{"$f":"Distributionsanlæg!H89","v":0},{"$f":"Distributionsanlæg!I89","v":0},{"$f":"Distributionsanlæg!J89","v":0},{"$f":"Distributionsanlæg!K89","v":0},{"$f":"Distributionsanlæg!L89","v":0},{"$f":"Distributionsanlæg!M89","v":0},{"$f":"Distributionsanlæg!N89","v":0},{"$f":"Distributionsanlæg!O89","v":0},{"$f":"Distributionsanlæg!P89","v":0},{"$f":"Distributionsanlæg!Q89","v":0},{"$f":"Distributionsanlæg!R89","v":0},{"$f":"Distributionsanlæg!S89","v":0},{"$f":"Distributionsanlæg!T89","v":0},{"$f":"Distributionsanlæg!U89","v":0},{"$f":"Distributionsanlæg!V89","v":0},{"$f":"Distributionsanlæg!W89","v":0},{"$f":"Distributionsanlæg!X89","v":0},{"$f":"Distributionsanlæg!Y89","v":0},null,{"$f":"D89*Genanskaffelsespriser!$D156","v":0},{"$f":"E89*Genanskaffelsespriser!$D156","v":0},{"$f":"F89*Genanskaffelsespriser!$D156","v":0},{"$f":"G89*Genanskaffelsespriser!$D156","v":0},{"$f":"H89*Genanskaffelsespriser!$D156","v":0},{"$f":"I89*Genanskaffelsespriser!$D156","v":0},{"$f":"J89*Genanskaffelsespriser!$D156","v":0},{"$f":"K89*Genanskaffelsespriser!$D156","v":0},{"$f":"L89*Genanskaffelsespriser!$D156","v":0},{"$f":"M89*Genanskaffelsespriser!$D156","v":0},{"$f":"N89*Genanskaffelsespriser!$D156","v":0},{"$f":"O89*Genanskaffelsespriser!$D156","v":0},{"$f":"P89*Genanskaffelsespriser!$D156","v":0},{"$f":"Q89*Genanskaffelsespriser!$D156","v":0},{"$f":"R89*Genanskaffelsespriser!$D156","v":0},{"$f":"S89*Genanskaffelsespriser!$D156","v":0},{"$f":"T89*Genanskaffelsespriser!$D156","v":0},{"$f":"U89*Genanskaffelsespriser!$D156","v":0},{"$f":"V89*Genanskaffelsespriser!$D156","v":0},{"$f":"W89*Genanskaffelsespriser!$D156","v":0},{"$f":"X89*Genanskaffelsespriser!$D156","v":0},{"$f":"Y89*Genanskaffelsespriser!$D156","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},{"$f":"Distributionsanlæg!D90","v":0},{"$f":"Distributionsanlæg!E90","v":0},{"$f":"Distributionsanlæg!F90","v":0},{"$f":"Distributionsanlæg!G90","v":0},{"$f":"Distributionsanlæg!H90","v":0},{"$f":"Distributionsanlæg!I90","v":0},{"$f":"Distributionsanlæg!J90","v":0},{"$f":"Distributionsanlæg!K90","v":0},{"$f":"Distributionsanlæg!L90","v":0},{"$f":"Distributionsanlæg!M90","v":0},{"$f":"Distributionsanlæg!N90","v":0},{"$f":"Distributionsanlæg!O90","v":0},{"$f":"Distributionsanlæg!P90","v":0},{"$f":"Distributionsanlæg!Q90","v":0},{"$f":"Distributionsanlæg!R90","v":0},{"$f":"Distributionsanlæg!S90","v":0},{"$f":"Distributionsanlæg!T90","v":0},{"$f":"Distributionsanlæg!U90","v":0},{"$f":"Distributionsanlæg!V90","v":0},{"$f":"Distributionsanlæg!W90","v":0},{"$f":"Distributionsanlæg!X90","v":0},{"$f":"Distributionsanlæg!Y90","v":0},null,{"$f":"D90*Genanskaffelsespriser!$D157","v":0},{"$f":"E90*Genanskaffelsespriser!$D157","v":0},{"$f":"F90*Genanskaffelsespriser!$D157","v":0},{"$f":"G90*Genanskaffelsespriser!$D157","v":0},{"$f":"H90*Genanskaffelsespriser!$D157","v":0},{"$f":"I90*Genanskaffelsespriser!$D157","v":0},{"$f":"J90*Genanskaffelsespriser!$D157","v":0},{"$f":"K90*Genanskaffelsespriser!$D157","v":0},{"$f":"L90*Genanskaffelsespriser!$D157","v":0},{"$f":"M90*Genanskaffelsespriser!$D157","v":0},{"$f":"N90*Genanskaffelsespriser!$D157","v":0},{"$f":"O90*Genanskaffelsespriser!$D157","v":0},{"$f":"P90*Genanskaffelsespriser!$D157","v":0},{"$f":"Q90*Genanskaffelsespriser!$D157","v":0},{"$f":"R90*Genanskaffelsespriser!$D157","v":0},{"$f":"S90*Genanskaffelsespriser!$D157","v":0},{"$f":"T90*Genanskaffelsespriser!$D157","v":0},{"$f":"U90*Genanskaffelsespriser!$D157","v":0},{"$f":"V90*Genanskaffelsespriser!$D157","v":0},{"$f":"W90*Genanskaffelsespriser!$D157","v":0},{"$f":"X90*Genanskaffelsespriser!$D157","v":0},{"$f":"Y90*Genanskaffelsespriser!$D157","v":0},0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},{"$f":"Distributionsanlæg!D91","v":0},{"$f":"Distributionsanlæg!E91","v":0},{"$f":"Distributionsanlæg!F91","v":0},{"$f":"Distributionsanlæg!G91","v":0},{"$f":"Distributionsanlæg!H91","v":0},{"$f":"Distributionsanlæg!I91","v":0},{"$f":"Distributionsanlæg!J91","v":0},{"$f":"Distributionsanlæg!K91","v":0},{"$f":"Distributionsanlæg!L91","v":0},{"$f":"Distributionsanlæg!M91","v":0},{"$f":"Distributionsanlæg!N91","v":0},{"$f":"Distributionsanlæg!O91","v":0},{"$f":"Distributionsanlæg!P91","v":0},{"$f":"Distributionsanlæg!Q91","v":0},{"$f":"Distributionsanlæg!R91","v":0},{"$f":"Distributionsanlæg!S91","v":0},{"$f":"Distributionsanlæg!T91","v":0},{"$f":"Distributionsanlæg!U91","v":0},{"$f":"Distributionsanlæg!V91","v":0},{"$f":"Distributionsanlæg!W91","v":0},{"$f":"Distributionsanlæg!X91","v":0},{"$f":"Distributionsanlæg!Y91","v":0},null,{"$f":"D91*Genanskaffelsespriser!$D158","v":0},{"$f":"E91*Genanskaffelsespriser!$D158","v":0},{"$f":"F91*Genanskaffelsespriser!$D158","v":0},{"$f":"G91*Genanskaffelsespriser!$D158","v":0},{"$f":"H91*Genanskaffelsespriser!$D158","v":0},{"$f":"I91*Genanskaffelsespriser!$D158","v":0},{"$f":"J91*Genanskaffelsespriser!$D158","v":0},{"$f":"K91*Genanskaffelsespriser!$D158","v":0},{"$f":"L91*Genanskaffelsespriser!$D158","v":0},{"$f":"M91*Genanskaffelsespriser!$D158","v":0},{"$f":"N91*Genanskaffelsespriser!$D158","v":0},{"$f":"O91*Genanskaffelsespriser!$D158","v":0},{"$f":"P91*Genanskaffelsespriser!$D158","v":0},{"$f":"Q91*Genanskaffelsespriser!$D158","v":0},{"$f":"R91*Genanskaffelsespriser!$D158","v":0},{"$f":"S91*Genanskaffelsespriser!$D158","v":0},{"$f":"T91*Genanskaffelsespriser!$D158","v":0},{"$f":"U91*Genanskaffelsespriser!$D158","v":0},{"$f":"V91*Genanskaffelsespriser!$D158","v":0},{"$f":"W91*Genanskaffelsespriser!$D158","v":0},{"$f":"X91*Genanskaffelsespriser!$D158","v":0},{"$f":"Y91*Genanskaffelsespriser!$D158","v":0},0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},{"$f":"Distributionsanlæg!D92","v":0},{"$f":"Distributionsanlæg!E92","v":0},{"$f":"Distributionsanlæg!F92","v":0},{"$f":"Distributionsanlæg!G92","v":0},{"$f":"Distributionsanlæg!H92","v":0},{"$f":"Distributionsanlæg!I92","v":0},{"$f":"Distributionsanlæg!J92","v":0},{"$f":"Distributionsanlæg!K92","v":0},{"$f":"Distributionsanlæg!L92","v":0},{"$f":"Distributionsanlæg!M92","v":0},{"$f":"Distributionsanlæg!N92","v":0},{"$f":"Distributionsanlæg!O92","v":0},{"$f":"Distributionsanlæg!P92","v":0},{"$f":"Distributionsanlæg!Q92","v":0},{"$f":"Distributionsanlæg!R92","v":0},{"$f":"Distributionsanlæg!S92","v":0},{"$f":"Distributionsanlæg!T92","v":0},{"$f":"Distributionsanlæg!U92","v":0},{"$f":"Distributionsanlæg!V92","v":0},{"$f":"Distributionsanlæg!W92","v":0},{"$f":"Distributionsanlæg!X92","v":0},{"$f":"Distributionsanlæg!Y92","v":0},null,{"$f":"D92*Genanskaffelsespriser!$D159","v":0},{"$f":"E92*Genanskaffelsespriser!$D159","v":0},{"$f":"F92*Genanskaffelsespriser!$D159","v":0},{"$f":"G92*Genanskaffelsespriser!$D159","v":0},{"$f":"H92*Genanskaffelsespriser!$D159","v":0},{"$f":"I92*Genanskaffelsespriser!$D159","v":0},{"$f":"J92*Genanskaffelsespriser!$D159","v":0},{"$f":"K92*Genanskaffelsespriser!$D159","v":0},{"$f":"L92*Genanskaffelsespriser!$D159","v":0},{"$f":"M92*Genanskaffelsespriser!$D159","v":0},{"$f":"N92*Genanskaffelsespriser!$D159","v":0},{"$f":"O92*Genanskaffelsespriser!$D159","v":0},{"$f":"P92*Genanskaffelsespriser!$D159","v":0},{"$f":"Q92*Genanskaffelsespriser!$D159","v":0},{"$f":"R92*Genanskaffelsespriser!$D159","v":0},{"$f":"S92*Genanskaffelsespriser!$D159","v":0},{"$f":"T92*Genanskaffelsespriser!$D159","v":0},{"$f":"U92*Genanskaffelsespriser!$D159","v":0},{"$f":"V92*Genanskaffelsespriser!$D159","v":0},{"$f":"W92*Genanskaffelsespriser!$D159","v":0},{"$f":"X92*Genanskaffelsespriser!$D159","v":0},{"$f":"Y92*Genanskaffelsespriser!$D159","v":0},0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},{"$f":"Distributionsanlæg!D93","v":0},{"$f":"Distributionsanlæg!E93","v":0},{"$f":"Distributionsanlæg!F93","v":0},{"$f":"Distributionsanlæg!G93","v":0},{"$f":"Distributionsanlæg!H93","v":0},{"$f":"Distributionsanlæg!I93","v":0},{"$f":"Distributionsanlæg!J93","v":0},{"$f":"Distributionsanlæg!K93","v":0},{"$f":"Distributionsanlæg!L93","v":0},{"$f":"Distributionsanlæg!M93","v":0},{"$f":"Distributionsanlæg!N93","v":0},{"$f":"Distributionsanlæg!O93","v":0},{"$f":"Distributionsanlæg!P93","v":0},{"$f":"Distributionsanlæg!Q93","v":0},{"$f":"Distributionsanlæg!R93","v":0},{"$f":"Distributionsanlæg!S93","v":0},{"$f":"Distributionsanlæg!T93","v":0},{"$f":"Distributionsanlæg!U93","v":0},{"$f":"Distributionsanlæg!V93","v":0},{"$f":"Distributionsanlæg!W93","v":0},{"$f":"Distributionsanlæg!X93","v":0},{"$f":"Distributionsanlæg!Y93","v":0},null,{"$f":"D93*Genanskaffelsespriser!$D160","v":0},{"$f":"E93*Genanskaffelsespriser!$D160","v":0},{"$f":"F93*Genanskaffelsespriser!$D160","v":0},{"$f":"G93*Genanskaffelsespriser!$D160","v":0},{"$f":"H93*Genanskaffelsespriser!$D160","v":0},{"$f":"I93*Genanskaffelsespriser!$D160","v":0},{"$f":"J93*Genanskaffelsespriser!$D160","v":0},{"$f":"K93*Genanskaffelsespriser!$D160","v":0},{"$f":"L93*Genanskaffelsespriser!$D160","v":0},{"$f":"M93*Genanskaffelsespriser!$D160","v":0},{"$f":"N93*Genanskaffelsespriser!$D160","v":0},{"$f":"O93*Genanskaffelsespriser!$D160","v":0},{"$f":"P93*Genanskaffelsespriser!$D160","v":0},{"$f":"Q93*Genanskaffelsespriser!$D160","v":0},{"$f":"R93*Genanskaffelsespriser!$D160","v":0},{"$f":"S93*Genanskaffelsespriser!$D160","v":0},{"$f":"T93*Genanskaffelsespriser!$D160","v":0},{"$f":"U93*Genanskaffelsespriser!$D160","v":0},{"$f":"V93*Genanskaffelsespriser!$D160","v":0},{"$f":"W93*Genanskaffelsespriser!$D160","v":0},{"$f":"X93*Genanskaffelsespriser!$D160","v":0},{"$f":"Y93*Genanskaffelsespriser!$D160","v":0},0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},{"$f":"Distributionsanlæg!D94","v":0},{"$f":"Distributionsanlæg!E94","v":0},{"$f":"Distributionsanlæg!F94","v":0},{"$f":"Distributionsanlæg!G94","v":0},{"$f":"Distributionsanlæg!H94","v":0},{"$f":"Distributionsanlæg!I94","v":0},{"$f":"Distributionsanlæg!J94","v":0},{"$f":"Distributionsanlæg!K94","v":0},{"$f":"Distributionsanlæg!L94","v":0},{"$f":"Distributionsanlæg!M94","v":0},{"$f":"Distributionsanlæg!N94","v":0},{"$f":"Distributionsanlæg!O94","v":0},{"$f":"Distributionsanlæg!P94","v":0},{"$f":"Distributionsanlæg!Q94","v":0},{"$f":"Distributionsanlæg!R94","v":0},{"$f":"Distributionsanlæg!S94","v":0},{"$f":"Distributionsanlæg!T94","v":0},{"$f":"Distributionsanlæg!U94","v":0},{"$f":"Distributionsanlæg!V94","v":0},{"$f":"Distributionsanlæg!W94","v":0},{"$f":"Distributionsanlæg!X94","v":0},{"$f":"Distributionsanlæg!Y94","v":0},null,{"$f":"D94*Genanskaffelsespriser!$D161","v":0},{"$f":"E94*Genanskaffelsespriser!$D161","v":0},{"$f":"F94*Genanskaffelsespriser!$D161","v":0},{"$f":"G94*Genanskaffelsespriser!$D161","v":0},{"$f":"H94*Genanskaffelsespriser!$D161","v":0},{"$f":"I94*Genanskaffelsespriser!$D161","v":0},{"$f":"J94*Genanskaffelsespriser!$D161","v":0},{"$f":"K94*Genanskaffelsespriser!$D161","v":0},{"$f":"L94*Genanskaffelsespriser!$D161","v":0},{"$f":"M94*Genanskaffelsespriser!$D161","v":0},{"$f":"N94*Genanskaffelsespriser!$D161","v":0},{"$f":"O94*Genanskaffelsespriser!$D161","v":0},{"$f":"P94*Genanskaffelsespriser!$D161","v":0},{"$f":"Q94*Genanskaffelsespriser!$D161","v":0},{"$f":"R94*Genanskaffelsespriser!$D161","v":0},{"$f":"S94*Genanskaffelsespriser!$D161","v":0},{"$f":"T94*Genanskaffelsespriser!$D161","v":0},{"$f":"U94*Genanskaffelsespriser!$D161","v":0},{"$f":"V94*Genanskaffelsespriser!$D161","v":0},{"$f":"W94*Genanskaffelsespriser!$D161","v":0},{"$f":"X94*Genanskaffelsespriser!$D161","v":0},{"$f":"Y94*Genanskaffelsespriser!$D161","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},{"$f":"Distributionsanlæg!D95","v":0},{"$f":"Distributionsanlæg!E95","v":0},{"$f":"Distributionsanlæg!F95","v":0},{"$f":"Distributionsanlæg!G95","v":0},{"$f":"Distributionsanlæg!H95","v":0},{"$f":"Distributionsanlæg!I95","v":0},{"$f":"Distributionsanlæg!J95","v":0},{"$f":"Distributionsanlæg!K95","v":0},{"$f":"Distributionsanlæg!L95","v":0},{"$f":"Distributionsanlæg!M95","v":0},{"$f":"Distributionsanlæg!N95","v":0},{"$f":"Distributionsanlæg!O95","v":0},{"$f":"Distributionsanlæg!P95","v":0},{"$f":"Distributionsanlæg!Q95","v":0},{"$f":"Distributionsanlæg!R95","v":0},{"$f":"Distributionsanlæg!S95","v":0},{"$f":"Distributionsanlæg!T95","v":0},{"$f":"Distributionsanlæg!U95","v":0},{"$f":"Distributionsanlæg!V95","v":0},{"$f":"Distributionsanlæg!W95","v":0},{"$f":"Distributionsanlæg!X95","v":0},{"$f":"Distributionsanlæg!Y95","v":0},null,{"$f":"D95*Genanskaffelsespriser!$D162","v":0},{"$f":"E95*Genanskaffelsespriser!$D162","v":0},{"$f":"F95*Genanskaffelsespriser!$D162","v":0},{"$f":"G95*Genanskaffelsespriser!$D162","v":0},{"$f":"H95*Genanskaffelsespriser!$D162","v":0},{"$f":"I95*Genanskaffelsespriser!$D162","v":0},{"$f":"J95*Genanskaffelsespriser!$D162","v":0},{"$f":"K95*Genanskaffelsespriser!$D162","v":0},{"$f":"L95*Genanskaffelsespriser!$D162","v":0},{"$f":"M95*Genanskaffelsespriser!$D162","v":0},{"$f":"N95*Genanskaffelsespriser!$D162","v":0},{"$f":"O95*Genanskaffelsespriser!$D162","v":0},{"$f":"P95*Genanskaffelsespriser!$D162","v":0},{"$f":"Q95*Genanskaffelsespriser!$D162","v":0},{"$f":"R95*Genanskaffelsespriser!$D162","v":0},{"$f":"S95*Genanskaffelsespriser!$D162","v":0},{"$f":"T95*Genanskaffelsespriser!$D162","v":0},{"$f":"U95*Genanskaffelsespriser!$D162","v":0},{"$f":"V95*Genanskaffelsespriser!$D162","v":0},{"$f":"W95*Genanskaffelsespriser!$D162","v":0},{"$f":"X95*Genanskaffelsespriser!$D162","v":0},{"$f":"Y95*Genanskaffelsespriser!$D162","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D96","v":0},{"$f":"Distributionsanlæg!E96","v":0},{"$f":"Distributionsanlæg!F96","v":0},{"$f":"Distributionsanlæg!G96","v":0},{"$f":"Distributionsanlæg!H96","v":0},{"$f":"Distributionsanlæg!I96","v":0},{"$f":"Distributionsanlæg!J96","v":0},{"$f":"Distributionsanlæg!K96","v":0},{"$f":"Distributionsanlæg!L96","v":0},{"$f":"Distributionsanlæg!M96","v":0},{"$f":"Distributionsanlæg!N96","v":0},{"$f":"Distributionsanlæg!O96","v":0},{"$f":"Distributionsanlæg!P96","v":0},{"$f":"Distributionsanlæg!Q96","v":0},{"$f":"Distributionsanlæg!R96","v":0},{"$f":"Distributionsanlæg!S96","v":0},{"$f":"Distributionsanlæg!T96","v":0},{"$f":"Distributionsanlæg!U96","v":0},{"$f":"Distributionsanlæg!V96","v":0},{"$f":"Distributionsanlæg!W96","v":0},{"$f":"Distributionsanlæg!X96","v":0},{"$f":"Distributionsanlæg!Y96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D96:Y96,\"<>0\")","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},{"$f":"Distributionsanlæg!D97","v":0},{"$f":"Distributionsanlæg!E97","v":0},{"$f":"Distributionsanlæg!F97","v":0},{"$f":"Distributionsanlæg!G97","v":0},{"$f":"Distributionsanlæg!H97","v":0},{"$f":"Distributionsanlæg!I97","v":0},{"$f":"Distributionsanlæg!J97","v":0},{"$f":"Distributionsanlæg!K97","v":0},{"$f":"Distributionsanlæg!L97","v":0},{"$f":"Distributionsanlæg!M97","v":0},{"$f":"Distributionsanlæg!N97","v":0},{"$f":"Distributionsanlæg!O97","v":0},{"$f":"Distributionsanlæg!P97","v":0},{"$f":"Distributionsanlæg!Q97","v":0},{"$f":"Distributionsanlæg!R97","v":0},{"$f":"Distributionsanlæg!S97","v":0},{"$f":"Distributionsanlæg!T97","v":0},{"$f":"Distributionsanlæg!U97","v":0},{"$f":"Distributionsanlæg!V97","v":0},{"$f":"Distributionsanlæg!W97","v":0},{"$f":"Distributionsanlæg!X97","v":0},{"$f":"Distributionsanlæg!Y97","v":0},null,{"$f":"D97*Genanskaffelsespriser!$D163","v":0},{"$f":"E97*Genanskaffelsespriser!$D163","v":0},{"$f":"F97*Genanskaffelsespriser!$D163","v":0},{"$f":"G97*Genanskaffelsespriser!$D163","v":0},{"$f":"H97*Genanskaffelsespriser!$D163","v":0},{"$f":"I97*Genanskaffelsespriser!$D163","v":0},{"$f":"J97*Genanskaffelsespriser!$D163","v":0},{"$f":"K97*Genanskaffelsespriser!$D163","v":0},{"$f":"L97*Genanskaffelsespriser!$D163","v":0},{"$f":"M97*Genanskaffelsespriser!$D163","v":0},{"$f":"N97*Genanskaffelsespriser!$D163","v":0},{"$f":"O97*Genanskaffelsespriser!$D163","v":0},{"$f":"P97*Genanskaffelsespriser!$D163","v":0},{"$f":"Q97*Genanskaffelsespriser!$D163","v":0},{"$f":"R97*Genanskaffelsespriser!$D163","v":0},{"$f":"S97*Genanskaffelsespriser!$D163","v":0},{"$f":"T97*Genanskaffelsespriser!$D163","v":0},{"$f":"U97*Genanskaffelsespriser!$D163","v":0},{"$f":"V97*Genanskaffelsespriser!$D163","v":0},{"$f":"W97*Genanskaffelsespriser!$D163","v":0},{"$f":"X97*Genanskaffelsespriser!$D163","v":0},{"$f":"Y97*Genanskaffelsespriser!$D163","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},{"$f":"Distributionsanlæg!D98","v":0},{"$f":"Distributionsanlæg!E98","v":0},{"$f":"Distributionsanlæg!F98","v":0},{"$f":"Distributionsanlæg!G98","v":0},{"$f":"Distributionsanlæg!H98","v":0},{"$f":"Distributionsanlæg!I98","v":0},{"$f":"Distributionsanlæg!J98","v":0},{"$f":"Distributionsanlæg!K98","v":0},{"$f":"Distributionsanlæg!L98","v":0},{"$f":"Distributionsanlæg!M98","v":0},{"$f":"Distributionsanlæg!N98","v":0},{"$f":"Distributionsanlæg!O98","v":0},{"$f":"Distributionsanlæg!P98","v":0},{"$f":"Distributionsanlæg!Q98","v":0},{"$f":"Distributionsanlæg!R98","v":0},{"$f":"Distributionsanlæg!S98","v":0},{"$f":"Distributionsanlæg!T98","v":0},{"$f":"Distributionsanlæg!U98","v":0},{"$f":"Distributionsanlæg!V98","v":0},{"$f":"Distributionsanlæg!W98","v":0},{"$f":"Distributionsanlæg!X98","v":0},{"$f":"Distributionsanlæg!Y98","v":0},null,{"$f":"D98*Genanskaffelsespriser!$D164","v":0},{"$f":"E98*Genanskaffelsespriser!$D164","v":0},{"$f":"F98*Genanskaffelsespriser!$D164","v":0},{"$f":"G98*Genanskaffelsespriser!$D164","v":0},{"$f":"H98*Genanskaffelsespriser!$D164","v":0},{"$f":"I98*Genanskaffelsespriser!$D164","v":0},{"$f":"J98*Genanskaffelsespriser!$D164","v":0},{"$f":"K98*Genanskaffelsespriser!$D164","v":0},{"$f":"L98*Genanskaffelsespriser!$D164","v":0},{"$f":"M98*Genanskaffelsespriser!$D164","v":0},{"$f":"N98*Genanskaffelsespriser!$D164","v":0},{"$f":"O98*Genanskaffelsespriser!$D164","v":0},{"$f":"P98*Genanskaffelsespriser!$D164","v":0},{"$f":"Q98*Genanskaffelsespriser!$D164","v":0},{"$f":"R98*Genanskaffelsespriser!$D164","v":0},{"$f":"S98*Genanskaffelsespriser!$D164","v":0},{"$f":"T98*Genanskaffelsespriser!$D164","v":0},{"$f":"U98*Genanskaffelsespriser!$D164","v":0},{"$f":"V98*Genanskaffelsespriser!$D164","v":0},{"$f":"W98*Genanskaffelsespriser!$D164","v":0},{"$f":"X98*Genanskaffelsespriser!$D164","v":0},{"$f":"Y98*Genanskaffelsespriser!$D164","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D99","v":0},{"$f":"Distributionsanlæg!E99","v":0},{"$f":"Distributionsanlæg!F99","v":0},{"$f":"Distributionsanlæg!G99","v":0},{"$f":"Distributionsanlæg!H99","v":0},{"$f":"Distributionsanlæg!I99","v":0},{"$f":"Distributionsanlæg!J99","v":0},{"$f":"Distributionsanlæg!K99","v":0},{"$f":"Distributionsanlæg!L99","v":0},{"$f":"Distributionsanlæg!M99","v":0},{"$f":"Distributionsanlæg!N99","v":0},{"$f":"Distributionsanlæg!O99","v":0},{"$f":"Distributionsanlæg!P99","v":0},{"$f":"Distributionsanlæg!Q99","v":0},{"$f":"Distributionsanlæg!R99","v":0},{"$f":"Distributionsanlæg!S99","v":0},{"$f":"Distributionsanlæg!T99","v":0},{"$f":"Distributionsanlæg!U99","v":0},{"$f":"Distributionsanlæg!V99","v":0},{"$f":"Distributionsanlæg!W99","v":0},{"$f":"Distributionsanlæg!X99","v":0},{"$f":"Distributionsanlæg!Y99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D99:Y99,\"<>0\")","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},{"$f":"Distributionsanlæg!D100","v":0},{"$f":"Distributionsanlæg!E100","v":0},{"$f":"Distributionsanlæg!F100","v":0},{"$f":"Distributionsanlæg!G100","v":0},{"$f":"Distributionsanlæg!H100","v":0},{"$f":"Distributionsanlæg!I100","v":0},{"$f":"Distributionsanlæg!J100","v":0},{"$f":"Distributionsanlæg!K100","v":0},{"$f":"Distributionsanlæg!L100","v":0},{"$f":"Distributionsanlæg!M100","v":0},{"$f":"Distributionsanlæg!N100","v":0},{"$f":"Distributionsanlæg!O100","v":0},{"$f":"Distributionsanlæg!P100","v":0},{"$f":"Distributionsanlæg!Q100","v":0},{"$f":"Distributionsanlæg!R100","v":0},{"$f":"Distributionsanlæg!S100","v":0},{"$f":"Distributionsanlæg!T100","v":0},{"$f":"Distributionsanlæg!U100","v":0},{"$f":"Distributionsanlæg!V100","v":0},{"$f":"Distributionsanlæg!W100","v":0},{"$f":"Distributionsanlæg!X100","v":0},{"$f":"Distributionsanlæg!Y100","v":0},null,{"$f":"D100*Genanskaffelsespriser!$D165","v":0},{"$f":"E100*Genanskaffelsespriser!$D165","v":0},{"$f":"F100*Genanskaffelsespriser!$D165","v":0},{"$f":"G100*Genanskaffelsespriser!$D165","v":0},{"$f":"H100*Genanskaffelsespriser!$D165","v":0},{"$f":"I100*Genanskaffelsespriser!$D165","v":0},{"$f":"J100*Genanskaffelsespriser!$D165","v":0},{"$f":"K100*Genanskaffelsespriser!$D165","v":0},{"$f":"L100*Genanskaffelsespriser!$D165","v":0},{"$f":"M100*Genanskaffelsespriser!$D165","v":0},{"$f":"N100*Genanskaffelsespriser!$D165","v":0},{"$f":"O100*Genanskaffelsespriser!$D165","v":0},{"$f":"P100*Genanskaffelsespriser!$D165","v":0},{"$f":"Q100*Genanskaffelsespriser!$D165","v":0},{"$f":"R100*Genanskaffelsespriser!$D165","v":0},{"$f":"S100*Genanskaffelsespriser!$D165","v":0},{"$f":"T100*Genanskaffelsespriser!$D165","v":0},{"$f":"U100*Genanskaffelsespriser!$D165","v":0},{"$f":"V100*Genanskaffelsespriser!$D165","v":0},{"$f":"W100*Genanskaffelsespriser!$D165","v":0},{"$f":"X100*Genanskaffelsespriser!$D165","v":0},{"$f":"Y100*Genanskaffelsespriser!$D165","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},{"$f":"Distributionsanlæg!D101","v":0},{"$f":"Distributionsanlæg!E101","v":0},{"$f":"Distributionsanlæg!F101","v":0},{"$f":"Distributionsanlæg!G101","v":0},{"$f":"Distributionsanlæg!H101","v":0},{"$f":"Distributionsanlæg!I101","v":0},{"$f":"Distributionsanlæg!J101","v":0},{"$f":"Distributionsanlæg!K101","v":0},{"$f":"Distributionsanlæg!L101","v":0},{"$f":"Distributionsanlæg!M101","v":0},{"$f":"Distributionsanlæg!N101","v":0},{"$f":"Distributionsanlæg!O101","v":0},{"$f":"Distributionsanlæg!P101","v":0},{"$f":"Distributionsanlæg!Q101","v":0},{"$f":"Distributionsanlæg!R101","v":0},{"$f":"Distributionsanlæg!S101","v":0},{"$f":"Distributionsanlæg!T101","v":0},{"$f":"Distributionsanlæg!U101","v":0},{"$f":"Distributionsanlæg!V101","v":0},{"$f":"Distributionsanlæg!W101","v":0},{"$f":"Distributionsanlæg!X101","v":0},{"$f":"Distributionsanlæg!Y101","v":0},null,{"$f":"D101*Genanskaffelsespriser!$D166","v":0},{"$f":"E101*Genanskaffelsespriser!$D166","v":0},{"$f":"F101*Genanskaffelsespriser!$D166","v":0},{"$f":"G101*Genanskaffelsespriser!$D166","v":0},{"$f":"H101*Genanskaffelsespriser!$D166","v":0},{"$f":"I101*Genanskaffelsespriser!$D166","v":0},{"$f":"J101*Genanskaffelsespriser!$D166","v":0},{"$f":"K101*Genanskaffelsespriser!$D166","v":0},{"$f":"L101*Genanskaffelsespriser!$D166","v":0},{"$f":"M101*Genanskaffelsespriser!$D166","v":0},{"$f":"N101*Genanskaffelsespriser!$D166","v":0},{"$f":"O101*Genanskaffelsespriser!$D166","v":0},{"$f":"P101*Genanskaffelsespriser!$D166","v":0},{"$f":"Q101*Genanskaffelsespriser!$D166","v":0},{"$f":"R101*Genanskaffelsespriser!$D166","v":0},{"$f":"S101*Genanskaffelsespriser!$D166","v":0},{"$f":"T101*Genanskaffelsespriser!$D166","v":0},{"$f":"U101*Genanskaffelsespriser!$D166","v":0},{"$f":"V101*Genanskaffelsespriser!$D166","v":0},{"$f":"W101*Genanskaffelsespriser!$D166","v":0},{"$f":"X101*Genanskaffelsespriser!$D166","v":0},{"$f":"Y101*Genanskaffelsespriser!$D166","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D102","v":0},{"$f":"Distributionsanlæg!E102","v":0},{"$f":"Distributionsanlæg!F102","v":0},{"$f":"Distributionsanlæg!G102","v":0},{"$f":"Distributionsanlæg!H102","v":0},{"$f":"Distributionsanlæg!I102","v":0},{"$f":"Distributionsanlæg!J102","v":0},{"$f":"Distributionsanlæg!K102","v":0},{"$f":"Distributionsanlæg!L102","v":0},{"$f":"Distributionsanlæg!M102","v":0},{"$f":"Distributionsanlæg!N102","v":0},{"$f":"Distributionsanlæg!O102","v":0},{"$f":"Distributionsanlæg!P102","v":0},{"$f":"Distributionsanlæg!Q102","v":0},{"$f":"Distributionsanlæg!R102","v":0},{"$f":"Distributionsanlæg!S102","v":0},{"$f":"Distributionsanlæg!T102","v":0},{"$f":"Distributionsanlæg!U102","v":0},{"$f":"Distributionsanlæg!V102","v":0},{"$f":"Distributionsanlæg!W102","v":0},{"$f":"Distributionsanlæg!X102","v":0},{"$f":"Distributionsanlæg!Y102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D102:Y102,\"<>0\")","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},{"$f":"Distributionsanlæg!D103","v":0},{"$f":"Distributionsanlæg!E103","v":0},{"$f":"Distributionsanlæg!F103","v":0},{"$f":"Distributionsanlæg!G103","v":0},{"$f":"Distributionsanlæg!H103","v":0},{"$f":"Distributionsanlæg!I103","v":0},{"$f":"Distributionsanlæg!J103","v":0},{"$f":"Distributionsanlæg!K103","v":0},{"$f":"Distributionsanlæg!L103","v":0},{"$f":"Distributionsanlæg!M103","v":0},{"$f":"Distributionsanlæg!N103","v":0},{"$f":"Distributionsanlæg!O103","v":0},{"$f":"Distributionsanlæg!P103","v":0},{"$f":"Distributionsanlæg!Q103","v":0},{"$f":"Distributionsanlæg!R103","v":0},{"$f":"Distributionsanlæg!S103","v":0},{"$f":"Distributionsanlæg!T103","v":0},{"$f":"Distributionsanlæg!U103","v":0},{"$f":"Distributionsanlæg!V103","v":0},{"$f":"Distributionsanlæg!W103","v":0},{"$f":"Distributionsanlæg!X103","v":0},{"$f":"Distributionsanlæg!Y103","v":0},null,{"$f":"D103*Genanskaffelsespriser!$D167","v":0},{"$f":"E103*Genanskaffelsespriser!$D167","v":0},{"$f":"F103*Genanskaffelsespriser!$D167","v":0},{"$f":"G103*Genanskaffelsespriser!$D167","v":0},{"$f":"H103*Genanskaffelsespriser!$D167","v":0},{"$f":"I103*Genanskaffelsespriser!$D167","v":0},{"$f":"J103*Genanskaffelsespriser!$D167","v":0},{"$f":"K103*Genanskaffelsespriser!$D167","v":0},{"$f":"L103*Genanskaffelsespriser!$D167","v":0},{"$f":"M103*Genanskaffelsespriser!$D167","v":0},{"$f":"N103*Genanskaffelsespriser!$D167","v":0},{"$f":"O103*Genanskaffelsespriser!$D167","v":0},{"$f":"P103*Genanskaffelsespriser!$D167","v":0},{"$f":"Q103*Genanskaffelsespriser!$D167","v":0},{"$f":"R103*Genanskaffelsespriser!$D167","v":0},{"$f":"S103*Genanskaffelsespriser!$D167","v":0},{"$f":"T103*Genanskaffelsespriser!$D167","v":0},{"$f":"U103*Genanskaffelsespriser!$D167","v":0},{"$f":"V103*Genanskaffelsespriser!$D167","v":0},{"$f":"W103*Genanskaffelsespriser!$D167","v":0},{"$f":"X103*Genanskaffelsespriser!$D167","v":0},{"$f":"Y103*Genanskaffelsespriser!$D167","v":0},0,0]
["Ventiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW105:AW109)","v":48053837.508000001},0]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},{"$f":"Distributionsanlæg!D105","v":228},{"$f":"Distributionsanlæg!E105","v":12},{"$f":"Distributionsanlæg!F105","v":7},{"$f":"Distributionsanlæg!G105","v":14},{"$f":"Distributionsanlæg!H105","v":46},{"$f":"Distributionsanlæg!I105","v":68},{"$f":"Distributionsanlæg!J105","v":299},{"$f":"Distributionsanlæg!K105","v":938},{"$f":"Distributionsanlæg!L105","v":126},{"$f":"Distributionsanlæg!M105","v":215},{"$f":"Distributionsanlæg!N105","v":198},{"$f":"Distributionsanlæg!O105","v":278},{"$f":"Distributionsanlæg!P105","v":12},{"$f":"Distributionsanlæg!Q105","v":33},{"$f":"Distributionsanlæg!R105","v":2},{"$f":"Distributionsanlæg!S105","v":123},{"$f":"Distributionsanlæg!T105","v":249},{"$f":"Distributionsanlæg!U105","v":109},{"$f":"Distributionsanlæg!V105","v":184},{"$f":"Distributionsanlæg!W105","v":77},{"$f":"Distributionsanlæg!X105","v":152},{"$f":"Distributionsanlæg!Y105","v":15},null,{"$f":"D105*Genanskaffelsespriser!$D169","v":1828123.152},{"$f":"E105*Genanskaffelsespriser!$D169","v":96217.008000000002},{"$f":"F105*Genanskaffelsespriser!$D169","v":56126.587999999996},{"$f":"G105*Genanskaffelsespriser!$D169","v":112253.17599999999},{"$f":"H105*Genanskaffelsespriser!$D169","v":368831.864},{"$f":"I105*Genanskaffelsespriser!$D169","v":545229.71199999994},{"$f":"J105*Genanskaffelsespriser!$D169","v":2397407.1159999999},{"$f":"K105*Genanskaffelsespriser!$D169","v":7520962.7919999994},{"$f":"L105*Genanskaffelsespriser!$D169","v":1010278.584},{"$f":"M105*Genanskaffelsespriser!$D169","v":1723888.06},{"$f":"N105*Genanskaffelsespriser!$D169","v":1587580.632},{"$f":"O105*Genanskaffelsespriser!$D169","v":2229027.352},{"$f":"P105*Genanskaffelsespriser!$D169","v":96217.008000000002},{"$f":"Q105*Genanskaffelsespriser!$D169","v":264596.772},{"$f":"R105*Genanskaffelsespriser!$D169","v":16036.168},{"$f":"S105*Genanskaffelsespriser!$D169","v":986224.33199999994},{"$f":"T105*Genanskaffelsespriser!$D169","v":1996502.916},{"$f":"U105*Genanskaffelsespriser!$D169","v":873971.15599999996},{"$f":"V105*Genanskaffelsespriser!$D169","v":1475327.456},{"$f":"W105*Genanskaffelsespriser!$D169","v":617392.46799999999},{"$f":"X105*Genanskaffelsespriser!$D169","v":1218748.7679999999},{"$f":"Y105*Genanskaffelsespriser!$D169","v":120271.26},{"$f":"+SUM(AA105:AV105)","v":27141214.34},3385]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},{"$f":"Distributionsanlæg!D106","v":243},{"$f":"Distributionsanlæg!E106","v":1},{"$f":"Distributionsanlæg!F106","v":0},{"$f":"Distributionsanlæg!G106","v":0},{"$f":"Distributionsanlæg!H106","v":2},{"$f":"Distributionsanlæg!I106","v":6},{"$f":"Distributionsanlæg!J106","v":346},{"$f":"Distributionsanlæg!K106","v":241},{"$f":"Distributionsanlæg!L106","v":51},{"$f":"Distributionsanlæg!M106","v":49},{"$f":"Distributionsanlæg!N106","v":62},{"$f":"Distributionsanlæg!O106","v":47},{"$f":"Distributionsanlæg!P106","v":12},{"$f":"Distributionsanlæg!Q106","v":15},{"$f":"Distributionsanlæg!R106","v":2},{"$f":"Distributionsanlæg!S106","v":11},{"$f":"Distributionsanlæg!T106","v":30},{"$f":"Distributionsanlæg!U106","v":19},{"$f":"Distributionsanlæg!V106","v":21},{"$f":"Distributionsanlæg!W106","v":15},{"$f":"Distributionsanlæg!X106","v":50},{"$f":"Distributionsanlæg!Y106","v":3},null,{"$f":"D106*Genanskaffelsespriser!$D170","v":2262879.1799999997},{"$f":"E106*Genanskaffelsespriser!$D170","v":9312.2599999999984},{"$f":"F106*Genanskaffelsespriser!$D170","v":0},{"$f":"G106*Genanskaffelsespriser!$D170","v":0},{"$f":"H106*Genanskaffelsespriser!$D170","v":18624.519999999997},{"$f":"I106*Genanskaffelsespriser!$D170","v":55873.55999999999},{"$f":"J106*Genanskaffelsespriser!$D170","v":3222041.9599999995},{"$f":"K106*Genanskaffelsespriser!$D170","v":2244254.6599999997},{"$f":"L106*Genanskaffelsespriser!$D170","v":474925.25999999989},{"$f":"M106*Genanskaffelsespriser!$D170","v":456300.73999999993},{"$f":"N106*Genanskaffelsespriser!$D170","v":577360.11999999988},{"$f":"O106*Genanskaffelsespriser!$D170","v":437676.21999999991},{"$f":"P106*Genanskaffelsespriser!$D170","v":111747.11999999998},{"$f":"Q106*Genanskaffelsespriser!$D170","v":139683.89999999997},{"$f":"R106*Genanskaffelsespriser!$D170","v":18624.519999999997},{"$f":"S106*Genanskaffelsespriser!$D170","v":102434.85999999999},{"$f":"T106*Genanskaffelsespriser!$D170","v":279367.79999999993},{"$f":"U106*Genanskaffelsespriser!$D170","v":176932.93999999997},{"$f":"V106*Genanskaffelsespriser!$D170","v":195557.45999999996},{"$f":"W106*Genanskaffelsespriser!$D170","v":139683.89999999997},{"$f":"X106*Genanskaffelsespriser!$D170","v":465612.99999999994},{"$f":"Y106*Genanskaffelsespriser!$D170","v":27936.779999999995},{"$f":"+SUM(AA106:AV106)","v":11416830.759999998},1226]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},{"$f":"Distributionsanlæg!D107","v":65},{"$f":"Distributionsanlæg!E107","v":0},{"$f":"Distributionsanlæg!F107","v":0},{"$f":"Distributionsanlæg!G107","v":0},{"$f":"Distributionsanlæg!H107","v":0},{"$f":"Distributionsanlæg!I107","v":0},{"$f":"Distributionsanlæg!J107","v":1},{"$f":"Distributionsanlæg!K107","v":13},{"$f":"Distributionsanlæg!L107","v":5},{"$f":"Distributionsanlæg!M107","v":5},{"$f":"Distributionsanlæg!N107","v":15},{"$f":"Distributionsanlæg!O107","v":15},{"$f":"Distributionsanlæg!P107","v":3},{"$f":"Distributionsanlæg!Q107","v":4},{"$f":"Distributionsanlæg!R107","v":5},{"$f":"Distributionsanlæg!S107","v":5},{"$f":"Distributionsanlæg!T107","v":4},{"$f":"Distributionsanlæg!U107","v":2},{"$f":"Distributionsanlæg!V107","v":2},{"$f":"Distributionsanlæg!W107","v":13},{"$f":"Distributionsanlæg!X107","v":8},{"$f":"Distributionsanlæg!Y107","v":0},null,{"$f":"D107*Genanskaffelsespriser!$D171","v":1465115.08},{"$f":"E107*Genanskaffelsespriser!$D171","v":0},{"$f":"F107*Genanskaffelsespriser!$D171","v":0},{"$f":"G107*Genanskaffelsespriser!$D171","v":0},{"$f":"H107*Genanskaffelsespriser!$D171","v":0},{"$f":"I107*Genanskaffelsespriser!$D171","v":0},{"$f":"J107*Genanskaffelsespriser!$D171","v":22540.232},{"$f":"K107*Genanskaffelsespriser!$D171","v":293023.016},{"$f":"L107*Genanskaffelsespriser!$D171","v":112701.16},{"$f":"M107*Genanskaffelsespriser!$D171","v":112701.16},{"$f":"N107*Genanskaffelsespriser!$D171","v":338103.48},{"$f":"O107*Genanskaffelsespriser!$D171","v":338103.48},{"$f":"P107*Genanskaffelsespriser!$D171","v":67620.695999999996},{"$f":"Q107*Genanskaffelsespriser!$D171","v":90160.928},{"$f":"R107*Genanskaffelsespriser!$D171","v":112701.16},{"$f":"S107*Genanskaffelsespriser!$D171","v":112701.16},{"$f":"T107*Genanskaffelsespriser!$D171","v":90160.928},{"$f":"U107*Genanskaffelsespriser!$D171","v":45080.464},{"$f":"V107*Genanskaffelsespriser!$D171","v":45080.464},{"$f":"W107*Genanskaffelsespriser!$D171","v":293023.016},{"$f":"X107*Genanskaffelsespriser!$D171","v":180321.856},{"$f":"Y107*Genanskaffelsespriser!$D171","v":0},{"$f":"+SUM(AA107:AV107)","v":3719138.2800000003},165]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},{"$f":"Distributionsanlæg!D108","v":20},{"$f":"Distributionsanlæg!E108","v":0},{"$f":"Distributionsanlæg!F108","v":0},{"$f":"Distributionsanlæg!G108","v":0},{"$f":"Distributionsanlæg!H108","v":1},{"$f":"Distributionsanlæg!I108","v":0},{"$f":"Distributionsanlæg!J108","v":0},{"$f":"Distributionsanlæg!K108","v":0},{"$f":"Distributionsanlæg!L108","v":0},{"$f":"Distributionsanlæg!M108","v":1},{"$f":"Distributionsanlæg!N108","v":1},{"$f":"Distributionsanlæg!O108","v":1},{"$f":"Distributionsanlæg!P108","v":0},{"$f":"Distributionsanlæg!Q108","v":0},{"$f":"Distributionsanlæg!R108","v":0},{"$f":"Distributionsanlæg!S108","v":15},{"$f":"Distributionsanlæg!T108","v":0},{"$f":"Distributionsanlæg!U108","v":1},{"$f":"Distributionsanlæg!V108","v":2},{"$f":"Distributionsanlæg!W108","v":12},{"$f":"Distributionsanlæg!X108","v":0},{"$f":"Distributionsanlæg!Y108","v":0},null,{"$f":"D108*Genanskaffelsespriser!$D172","v":1623921.2599999998},{"$f":"E108*Genanskaffelsespriser!$D172","v":0},{"$f":"F108*Genanskaffelsespriser!$D172","v":0},{"$f":"G108*Genanskaffelsespriser!$D172","v":0},{"$f":"H108*Genanskaffelsespriser!$D172","v":81196.062999999995},{"$f":"I108*Genanskaffelsespriser!$D172","v":0},{"$f":"J108*Genanskaffelsespriser!$D172","v":0},{"$f":"K108*Genanskaffelsespriser!$D172","v":0},{"$f":"L108*Genanskaffelsespriser!$D172","v":0},{"$f":"M108*Genanskaffelsespriser!$D172","v":81196.062999999995},{"$f":"N108*Genanskaffelsespriser!$D172","v":81196.062999999995},{"$f":"O108*Genanskaffelsespriser!$D172","v":81196.062999999995},{"$f":"P108*Genanskaffelsespriser!$D172","v":0},{"$f":"Q108*Genanskaffelsespriser!$D172","v":0},{"$f":"R108*Genanskaffelsespriser!$D172","v":0},{"$f":"S108*Genanskaffelsespriser!$D172","v":1217940.9449999998},{"$f":"T108*Genanskaffelsespriser!$D172","v":0},{"$f":"U108*Genanskaffelsespriser!$D172","v":81196.062999999995},{"$f":"V108*Genanskaffelsespriser!$D172","v":162392.12599999999},{"$f":"W108*Genanskaffelsespriser!$D172","v":974352.75599999994},{"$f":"X108*Genanskaffelsespriser!$D172","v":0},{"$f":"Y108*Genanskaffelsespriser!$D172","v":0},{"$f":"+SUM(AA108:AV108)","v":4384587.4019999998},54]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},{"$f":"Distributionsanlæg!D109","v":0},{"$f":"Distributionsanlæg!E109","v":0},{"$f":"Distributionsanlæg!F109","v":0},{"$f":"Distributionsanlæg!G109","v":0},{"$f":"Distributionsanlæg!H109","v":0},{"$f":"Distributionsanlæg!I109","v":0},{"$f":"Distributionsanlæg!J109","v":0},{"$f":"Distributionsanlæg!K109","v":0},{"$f":"Distributionsanlæg!L109","v":0},{"$f":"Distributionsanlæg!M109","v":0},{"$f":"Distributionsanlæg!N109","v":0},{"$f":"Distributionsanlæg!O109","v":0},{"$f":"Distributionsanlæg!P109","v":0},{"$f":"Distributionsanlæg!Q109","v":0},{"$f":"Distributionsanlæg!R109","v":0},{"$f":"Distributionsanlæg!S109","v":0},{"$f":"Distributionsanlæg!T109","v":0},{"$f":"Distributionsanlæg!U109","v":2},{"$f":"Distributionsanlæg!V109","v":0},{"$f":"Distributionsanlæg!W109","v":4},{"$f":"Distributionsanlæg!X109","v":0},{"$f":"Distributionsanlæg!Y109","v":0},null,{"$f":"D109*Genanskaffelsespriser!$D173","v":0},{"$f":"E109*Genanskaffelsespriser!$D173","v":0},{"$f":"F109*Genanskaffelsespriser!$D173","v":0},{"$f":"G109*Genanskaffelsespriser!$D173","v":0},{"$f":"H109*Genanskaffelsespriser!$D173","v":0},{"$f":"I109*Genanskaffelsespriser!$D173","v":0},{"$f":"J109*Genanskaffelsespriser!$D173","v":0},{"$f":"K109*Genanskaffelsespriser!$D173","v":0},{"$f":"L109*Genanskaffelsespriser!$D173","v":0},{"$f":"M109*Genanskaffelsespriser!$D173","v":0},{"$f":"N109*Genanskaffelsespriser!$D173","v":0},{"$f":"O109*Genanskaffelsespriser!$D173","v":0},{"$f":"P109*Genanskaffelsespriser!$D173","v":0},{"$f":"Q109*Genanskaffelsespriser!$D173","v":0},{"$f":"R109*Genanskaffelsespriser!$D173","v":0},{"$f":"S109*Genanskaffelsespriser!$D173","v":0},{"$f":"T109*Genanskaffelsespriser!$D173","v":0},{"$f":"U109*Genanskaffelsespriser!$D173","v":464022.24199999997},{"$f":"V109*Genanskaffelsespriser!$D173","v":0},{"$f":"W109*Genanskaffelsespriser!$D173","v":928044.48399999994},{"$f":"X109*Genanskaffelsespriser!$D173","v":0},{"$f":"Y109*Genanskaffelsespriser!$D173","v":0},{"$f":"+SUM(AA109:AV109)","v":1392066.7259999998},6]
["Pumpestationer, bygværker og bassiner 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW118)","v":12415534.412219999},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D111","v":0},{"$f":"Distributionsanlæg!E111","v":0},{"$f":"Distributionsanlæg!F111","v":0},{"$f":"Distributionsanlæg!G111","v":0},{"$f":"Distributionsanlæg!H111","v":0},{"$f":"Distributionsanlæg!I111","v":0},{"$f":"Distributionsanlæg!J111","v":0},{"$f":"Distributionsanlæg!K111","v":0},{"$f":"Distributionsanlæg!L111","v":0},{"$f":"Distributionsanlæg!M111","v":0},{"$f":"Distributionsanlæg!N111","v":0},{"$f":"Distributionsanlæg!O111","v":0},{"$f":"Distributionsanlæg!P111","v":0},{"$f":"Distributionsanlæg!Q111","v":0},{"$f":"Distributionsanlæg!R111","v":0},{"$f":"Distributionsanlæg!S111","v":0},{"$f":"Distributionsanlæg!T111","v":0},{"$f":"Distributionsanlæg!U111","v":0},{"$f":"Distributionsanlæg!V111","v":0},{"$f":"Distributionsanlæg!W111","v":0},{"$f":"Distributionsanlæg!X111","v":0},{"$f":"Distributionsanlæg!Y111","v":0},{"$f":"IF(COUNTIF(D111:Y111,\"<>0\")<=1,IF((SUM(D111:Y111))>0,((+HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,2)+((SUM(D111:Y111))-HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D111:Y111)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D111*$Z111","v":0},{"$f":"E111*$Z111","v":0},{"$f":"F111*$Z111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA111:AV111)","v":0},0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D112","v":0},{"$f":"Distributionsanlæg!E112","v":0},{"$f":"Distributionsanlæg!F112","v":0},{"$f":"Distributionsanlæg!G112","v":0},{"$f":"Distributionsanlæg!H112","v":0},{"$f":"Distributionsanlæg!I112","v":0},{"$f":"Distributionsanlæg!J112","v":0},{"$f":"Distributionsanlæg!K112","v":0},{"$f":"Distributionsanlæg!L112","v":0},{"$f":"Distributionsanlæg!M112","v":0},{"$f":"Distributionsanlæg!N112","v":0},{"$f":"Distributionsanlæg!O112","v":0},{"$f":"Distributionsanlæg!P112","v":0},{"$f":"Distributionsanlæg!Q112","v":0},{"$f":"Distributionsanlæg!R112","v":0},{"$f":"Distributionsanlæg!S112","v":0},{"$f":"Distributionsanlæg!T112","v":0},{"$f":"Distributionsanlæg!U112","v":0},{"$f":"Distributionsanlæg!V112","v":0},{"$f":"Distributionsanlæg!W112","v":0},{"$f":"Distributionsanlæg!X112","v":0},{"$f":"Distributionsanlæg!Y112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D112:Y112,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D113","v":0},{"$f":"Distributionsanlæg!E113","v":0},{"$f":"Distributionsanlæg!F113","v":0},{"$f":"Distributionsanlæg!G113","v":0},{"$f":"Distributionsanlæg!H113","v":0},{"$f":"Distributionsanlæg!I113","v":0},{"$f":"Distributionsanlæg!J113","v":0},{"$f":"Distributionsanlæg!K113","v":0},{"$f":"Distributionsanlæg!L113","v":0},{"$f":"Distributionsanlæg!M113","v":0},{"$f":"Distributionsanlæg!N113","v":0},{"$f":"Distributionsanlæg!O113","v":0},{"$f":"Distributionsanlæg!P113","v":0},{"$f":"Distributionsanlæg!Q113","v":0},{"$f":"Distributionsanlæg!R113","v":0},{"$f":"Distributionsanlæg!S113","v":0},{"$f":"Distributionsanlæg!T113","v":0},{"$f":"Distributionsanlæg!U113","v":0},{"$f":"Distributionsanlæg!V113","v":0},{"$f":"Distributionsanlæg!W113","v":0},{"$f":"Distributionsanlæg!X113","v":0},{"$f":"Distributionsanlæg!Y113","v":0},{"$f":"IF(COUNTIF(D113:Y113,\"<>0\")<=1,IF((SUM(D113:Y113))>0,((+HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,2)+((SUM(D113:Y113))-HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D113:Y113)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D113*$Z113","v":0},0,{"$f":"F113*$Z113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA113:AV113)","v":0},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D114","v":0},{"$f":"Distributionsanlæg!E114","v":0},{"$f":"Distributionsanlæg!F114","v":0},{"$f":"Distributionsanlæg!G114","v":0},{"$f":"Distributionsanlæg!H114","v":0},{"$f":"Distributionsanlæg!I114","v":0},{"$f":"Distributionsanlæg!J114","v":0},{"$f":"Distributionsanlæg!K114","v":0},{"$f":"Distributionsanlæg!L114","v":0},{"$f":"Distributionsanlæg!M114","v":0},{"$f":"Distributionsanlæg!N114","v":0},{"$f":"Distributionsanlæg!O114","v":0},{"$f":"Distributionsanlæg!P114","v":0},{"$f":"Distributionsanlæg!Q114","v":0},{"$f":"Distributionsanlæg!R114","v":0},{"$f":"Distributionsanlæg!S114","v":0},{"$f":"Distributionsanlæg!T114","v":0},{"$f":"Distributionsanlæg!U114","v":0},{"$f":"Distributionsanlæg!V114","v":0},{"$f":"Distributionsanlæg!W114","v":0},{"$f":"Distributionsanlæg!X114","v":0},{"$f":"Distributionsanlæg!Y114","v":0},{"$f":"IF(COUNTIF(D114:Y114,\"<>0\")<=1,IF((SUM(D114:Y114))>0,((+HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,2)+((SUM(D114:Y114))-HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D114:Y114)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA114:AV114)","v":0},0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D115","v":0},{"$f":"Distributionsanlæg!E115","v":0},{"$f":"Distributionsanlæg!F115","v":0},{"$f":"Distributionsanlæg!G115","v":0},{"$f":"Distributionsanlæg!H115","v":0},{"$f":"Distributionsanlæg!I115","v":0},{"$f":"Distributionsanlæg!J115","v":4000},{"$f":"Distributionsanlæg!K115","v":0},{"$f":"Distributionsanlæg!L115","v":0},{"$f":"Distributionsanlæg!M115","v":0},{"$f":"Distributionsanlæg!N115","v":0},{"$f":"Distributionsanlæg!O115","v":0},{"$f":"Distributionsanlæg!P115","v":0},{"$f":"Distributionsanlæg!Q115","v":0},{"$f":"Distributionsanlæg!R115","v":0},{"$f":"Distributionsanlæg!S115","v":0},{"$f":"Distributionsanlæg!T115","v":0},{"$f":"Distributionsanlæg!U115","v":0},{"$f":"Distributionsanlæg!V115","v":0},{"$f":"Distributionsanlæg!W115","v":0},{"$f":"Distributionsanlæg!X115","v":0},{"$f":"Distributionsanlæg!Y115","v":0},{"$f":"IF(COUNTIF(D115:Y115,\"<>0\")<=1,IF((SUM(D115:Y115))>0,(+HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,2)+((SUM(D115:Y115))-HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,3))/(SUM(D115:Y115)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":2369.7873883799998},0,0,0,0,0,0,9479149.5535199996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA115:AV115)","v":9479149.5535199996},4000]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D116","v":0},{"$f":"Distributionsanlæg!E116","v":0},{"$f":"Distributionsanlæg!F116","v":0},{"$f":"Distributionsanlæg!G116","v":0},{"$f":"Distributionsanlæg!H116","v":0},{"$f":"Distributionsanlæg!I116","v":0},{"$f":"Distributionsanlæg!J116","v":0},{"$f":"Distributionsanlæg!K116","v":0},{"$f":"Distributionsanlæg!L116","v":0},{"$f":"Distributionsanlæg!M116","v":0},{"$f":"Distributionsanlæg!N116","v":0},{"$f":"Distributionsanlæg!O116","v":0},{"$f":"Distributionsanlæg!P116","v":0},{"$f":"Distributionsanlæg!Q116","v":0},{"$f":"Distributionsanlæg!R116","v":0},{"$f":"Distributionsanlæg!S116","v":0},{"$f":"Distributionsanlæg!T116","v":0},{"$f":"Distributionsanlæg!U116","v":0},{"$f":"Distributionsanlæg!V116","v":0},{"$f":"Distributionsanlæg!W116","v":0},{"$f":"Distributionsanlæg!X116","v":0},{"$f":"Distributionsanlæg!Y116","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D116:Y116,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D117","v":0},{"$f":"Distributionsanlæg!E117","v":0},{"$f":"Distributionsanlæg!F117","v":0},{"$f":"Distributionsanlæg!G117","v":400},{"$f":"Distributionsanlæg!H117","v":0},{"$f":"Distributionsanlæg!I117","v":0},{"$f":"Distributionsanlæg!J117","v":0},{"$f":"Distributionsanlæg!K117","v":0},{"$f":"Distributionsanlæg!L117","v":0},{"$f":"Distributionsanlæg!M117","v":0},{"$f":"Distributionsanlæg!N117","v":0},{"$f":"Distributionsanlæg!O117","v":0},{"$f":"Distributionsanlæg!P117","v":0},{"$f":"Distributionsanlæg!Q117","v":0},{"$f":"Distributionsanlæg!R117","v":0},{"$f":"Distributionsanlæg!S117","v":0},{"$f":"Distributionsanlæg!T117","v":0},{"$f":"Distributionsanlæg!U117","v":0},{"$f":"Distributionsanlæg!V117","v":0},{"$f":"Distributionsanlæg!W117","v":0},{"$f":"Distributionsanlæg!X117","v":0},{"$f":"Distributionsanlæg!Y117","v":0},{"$f":"IF(COUNTIF(D117:Y117,\"<>0\")<=1,IF((SUM(D117:Y117))>0,(+HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,2)+((SUM(D117:Y117))-HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,3))/(SUM(D117:Y117)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":7340.9621467499992},{"$f":"D117*$Z117","v":0},{"$f":"E117*$Z117","v":0},{"$f":"F117*$Z117","v":0},2936384.8586999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA117:AV117)","v":2936384.8586999997},400]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D118","v":0},{"$f":"Distributionsanlæg!E118","v":0},{"$f":"Distributionsanlæg!F118","v":0},{"$f":"Distributionsanlæg!G118","v":0},{"$f":"Distributionsanlæg!H118","v":0},{"$f":"Distributionsanlæg!I118","v":0},{"$f":"Distributionsanlæg!J118","v":0},{"$f":"Distributionsanlæg!K118","v":0},{"$f":"Distributionsanlæg!L118","v":0},{"$f":"Distributionsanlæg!M118","v":0},{"$f":"Distributionsanlæg!N118","v":0},{"$f":"Distributionsanlæg!O118","v":0},{"$f":"Distributionsanlæg!P118","v":0},{"$f":"Distributionsanlæg!Q118","v":0},{"$f":"Distributionsanlæg!R118","v":0},{"$f":"Distributionsanlæg!S118","v":0},{"$f":"Distributionsanlæg!T118","v":0},{"$f":"Distributionsanlæg!U118","v":0},{"$f":"Distributionsanlæg!V118","v":0},{"$f":"Distributionsanlæg!W118","v":0},{"$f":"Distributionsanlæg!X118","v":0},{"$f":"Distributionsanlæg!Y118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D118:Y118,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW120:AW127)","v":1241791.5820499999},{"$f":"SUM(D119:Y119)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D120","v":0},{"$f":"Distributionsanlæg!E120","v":0},{"$f":"Distributionsanlæg!F120","v":0},{"$f":"Distributionsanlæg!G120","v":0},{"$f":"Distributionsanlæg!H120","v":0},{"$f":"Distributionsanlæg!I120","v":0},{"$f":"Distributionsanlæg!J120","v":0},{"$f":"Distributionsanlæg!K120","v":0},{"$f":"Distributionsanlæg!L120","v":0},{"$f":"Distributionsanlæg!M120","v":0},{"$f":"Distributionsanlæg!N120","v":0},{"$f":"Distributionsanlæg!O120","v":0},{"$f":"Distributionsanlæg!P120","v":0},{"$f":"Distributionsanlæg!Q120","v":0},{"$f":"Distributionsanlæg!R120","v":0},{"$f":"Distributionsanlæg!S120","v":0},{"$f":"Distributionsanlæg!T120","v":0},{"$f":"Distributionsanlæg!U120","v":0},{"$f":"Distributionsanlæg!V120","v":0},{"$f":"Distributionsanlæg!W120","v":0},{"$f":"Distributionsanlæg!X120","v":0},{"$f":"Distributionsanlæg!Y120","v":360},{"$f":"IF(COUNTIF(D120:Y120,\"<>0\")<=1,IF((SUM(D120:Y120))>0,((+HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,2)+((SUM(D120:Y120))-HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D120:Y120)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":862.3552653124998},{"$f":"D120*$Z120","v":0},{"$f":"E120*$Z120","v":0},{"$f":"F120*$Z120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,310447.8955124999,{"$f":"+SUM(AA120:AV120)","v":310447.8955124999},{"$f":"SUM(D120:Y120)","v":360}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D121","v":0},{"$f":"Distributionsanlæg!E121","v":0},{"$f":"Distributionsanlæg!F121","v":0},{"$f":"Distributionsanlæg!G121","v":0},{"$f":"Distributionsanlæg!H121","v":0},{"$f":"Distributionsanlæg!I121","v":0},{"$f":"Distributionsanlæg!J121","v":0},{"$f":"Distributionsanlæg!K121","v":0},{"$f":"Distributionsanlæg!L121","v":0},{"$f":"Distributionsanlæg!M121","v":0},{"$f":"Distributionsanlæg!N121","v":0},{"$f":"Distributionsanlæg!O121","v":0},{"$f":"Distributionsanlæg!P121","v":0},{"$f":"Distributionsanlæg!Q121","v":0},{"$f":"Distributionsanlæg!R121","v":0},{"$f":"Distributionsanlæg!S121","v":0},{"$f":"Distributionsanlæg!T121","v":0},{"$f":"Distributionsanlæg!U121","v":0},{"$f":"Distributionsanlæg!V121","v":0},{"$f":"Distributionsanlæg!W121","v":0},{"$f":"Distributionsanlæg!X121","v":0},{"$f":"Distributionsanlæg!Y121","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D121:Y121,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D122","v":0},{"$f":"Distributionsanlæg!E122","v":0},{"$f":"Distributionsanlæg!F122","v":0},{"$f":"Distributionsanlæg!G122","v":0},{"$f":"Distributionsanlæg!H122","v":0},{"$f":"Distributionsanlæg!I122","v":0},{"$f":"Distributionsanlæg!J122","v":0},{"$f":"Distributionsanlæg!K122","v":0},{"$f":"Distributionsanlæg!L122","v":0},{"$f":"Distributionsanlæg!M122","v":0},{"$f":"Distributionsanlæg!N122","v":0},{"$f":"Distributionsanlæg!O122","v":0},{"$f":"Distributionsanlæg!P122","v":0},{"$f":"Distributionsanlæg!Q122","v":0},{"$f":"Distributionsanlæg!R122","v":0},{"$f":"Distributionsanlæg!S122","v":0},{"$f":"Distributionsanlæg!T122","v":0},{"$f":"Distributionsanlæg!U122","v":0},{"$f":"Distributionsanlæg!V122","v":0},{"$f":"Distributionsanlæg!W122","v":0},{"$f":"Distributionsanlæg!X122","v":0},{"$f":"Distributionsanlæg!Y122","v":360},{"$f":"IF(COUNTIF(D122:Y122,\"<>0\")<=1,IF((SUM(D122:Y122))>0,((+HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,2)+((SUM(D122:Y122))-HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D122:Y122)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":2242.1236898124998},{"$f":"D122*$Z122","v":0},0,{"$f":"F122*$Z122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,807164.5283324999,{"$f":"+SUM(AA122:AV122)","v":807164.5283324999},{"$f":"SUM(D122:Y122)","v":360}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D123","v":0},{"$f":"Distributionsanlæg!E123","v":0},{"$f":"Distributionsanlæg!F123","v":0},{"$f":"Distributionsanlæg!G123","v":0},{"$f":"Distributionsanlæg!H123","v":0},{"$f":"Distributionsanlæg!I123","v":0},{"$f":"Distributionsanlæg!J123","v":0},{"$f":"Distributionsanlæg!K123","v":0},{"$f":"Distributionsanlæg!L123","v":0},{"$f":"Distributionsanlæg!M123","v":0},{"$f":"Distributionsanlæg!N123","v":0},{"$f":"Distributionsanlæg!O123","v":0},{"$f":"Distributionsanlæg!P123","v":0},{"$f":"Distributionsanlæg!Q123","v":0},{"$f":"Distributionsanlæg!R123","v":0},{"$f":"Distributionsanlæg!S123","v":0},{"$f":"Distributionsanlæg!T123","v":0},{"$f":"Distributionsanlæg!U123","v":0},{"$f":"Distributionsanlæg!V123","v":0},{"$f":"Distributionsanlæg!W123","v":0},{"$f":"Distributionsanlæg!X123","v":0},{"$f":"Distributionsanlæg!Y123","v":360},{"$f":"IF(COUNTIF(D123:Y123,\"<>0\")<=1,IF((SUM(D123:Y123))>0,((+HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,2)+((SUM(D123:Y123))-HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D123:Y123)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":344.94210612499995},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124179.15820499999,{"$f":"+SUM(AA123:AV123)","v":124179.15820499999},{"$f":"SUM(D123:Y123)","v":360}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D124","v":0},{"$f":"Distributionsanlæg!E124","v":0},{"$f":"Distributionsanlæg!F124","v":0},{"$f":"Distributionsanlæg!G124","v":0},{"$f":"Distributionsanlæg!H124","v":0},{"$f":"Distributionsanlæg!I124","v":0},{"$f":"Distributionsanlæg!J124","v":0},{"$f":"Distributionsanlæg!K124","v":0},{"$f":"Distributionsanlæg!L124","v":0},{"$f":"Distributionsanlæg!M124","v":0},{"$f":"Distributionsanlæg!N124","v":0},{"$f":"Distributionsanlæg!O124","v":0},{"$f":"Distributionsanlæg!P124","v":0},{"$f":"Distributionsanlæg!Q124","v":0},{"$f":"Distributionsanlæg!R124","v":0},{"$f":"Distributionsanlæg!S124","v":0},{"$f":"Distributionsanlæg!T124","v":0},{"$f":"Distributionsanlæg!U124","v":0},{"$f":"Distributionsanlæg!V124","v":0},{"$f":"Distributionsanlæg!W124","v":0},{"$f":"Distributionsanlæg!X124","v":0},{"$f":"Distributionsanlæg!Y124","v":0},{"$f":"IF(COUNTIF(D124:Y124,\"<>0\")<=1,IF((SUM(D124:Y124))>0,(+HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,2)+((SUM(D124:Y124))-HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,3))/(SUM(D124:Y124)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA124:AV124)","v":0},{"$f":"SUM(D124:Y124)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D125","v":0},{"$f":"Distributionsanlæg!E125","v":0},{"$f":"Distributionsanlæg!F125","v":0},{"$f":"Distributionsanlæg!G125","v":0},{"$f":"Distributionsanlæg!H125","v":0},{"$f":"Distributionsanlæg!I125","v":0},{"$f":"Distributionsanlæg!J125","v":0},{"$f":"Distributionsanlæg!K125","v":0},{"$f":"Distributionsanlæg!L125","v":0},{"$f":"Distributionsanlæg!M125","v":0},{"$f":"Distributionsanlæg!N125","v":0},{"$f":"Distributionsanlæg!O125","v":0},{"$f":"Distributionsanlæg!P125","v":0},{"$f":"Distributionsanlæg!Q125","v":0},{"$f":"Distributionsanlæg!R125","v":0},{"$f":"Distributionsanlæg!S125","v":0},{"$f":"Distributionsanlæg!T125","v":0},{"$f":"Distributionsanlæg!U125","v":0},{"$f":"Distributionsanlæg!V125","v":0},{"$f":"Distributionsanlæg!W125","v":0},{"$f":"Distributionsanlæg!X125","v":0},{"$f":"Distributionsanlæg!Y125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D125:Y125,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D126","v":0},{"$f":"Distributionsanlæg!E126","v":0},{"$f":"Distributionsanlæg!F126","v":0},{"$f":"Distributionsanlæg!G126","v":0},{"$f":"Distributionsanlæg!H126","v":0},{"$f":"Distributionsanlæg!I126","v":0},{"$f":"Distributionsanlæg!J126","v":0},{"$f":"Distributionsanlæg!K126","v":0},{"$f":"Distributionsanlæg!L126","v":0},{"$f":"Distributionsanlæg!M126","v":0},{"$f":"Distributionsanlæg!N126","v":0},{"$f":"Distributionsanlæg!O126","v":0},{"$f":"Distributionsanlæg!P126","v":0},{"$f":"Distributionsanlæg!Q126","v":0},{"$f":"Distributionsanlæg!R126","v":0},{"$f":"Distributionsanlæg!S126","v":0},{"$f":"Distributionsanlæg!T126","v":0},{"$f":"Distributionsanlæg!U126","v":0},{"$f":"Distributionsanlæg!V126","v":0},{"$f":"Distributionsanlæg!W126","v":0},{"$f":"Distributionsanlæg!X126","v":0},{"$f":"Distributionsanlæg!Y126","v":0},{"$f":"IF(COUNTIF(D126:Y126,\"<>0\")<=1,IF((SUM(D126:Y126))>0,(+HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,2)+((SUM(D126:Y126))-HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,3))/(SUM(D126:Y126)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D126*$Z126","v":0},{"$f":"E126*$Z126","v":0},{"$f":"F126*$Z126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA126:AV126)","v":0},{"$f":"SUM(D126:Y126)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D127","v":0},{"$f":"Distributionsanlæg!E127","v":0},{"$f":"Distributionsanlæg!F127","v":0},{"$f":"Distributionsanlæg!G127","v":0},{"$f":"Distributionsanlæg!H127","v":0},{"$f":"Distributionsanlæg!I127","v":0},{"$f":"Distributionsanlæg!J127","v":0},{"$f":"Distributionsanlæg!K127","v":0},{"$f":"Distributionsanlæg!L127","v":0},{"$f":"Distributionsanlæg!M127","v":0},{"$f":"Distributionsanlæg!N127","v":0},{"$f":"Distributionsanlæg!O127","v":0},{"$f":"Distributionsanlæg!P127","v":0},{"$f":"Distributionsanlæg!Q127","v":0},{"$f":"Distributionsanlæg!R127","v":0},{"$f":"Distributionsanlæg!S127","v":0},{"$f":"Distributionsanlæg!T127","v":0},{"$f":"Distributionsanlæg!U127","v":0},{"$f":"Distributionsanlæg!V127","v":0},{"$f":"Distributionsanlæg!W127","v":0},{"$f":"Distributionsanlæg!X127","v":0},{"$f":"Distributionsanlæg!Y127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D127:Y127,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW129:AW136)","v":290111.6385},{"$f":"SUM(D128:Y128)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D129","v":0},{"$f":"Distributionsanlæg!E129","v":0},{"$f":"Distributionsanlæg!F129","v":0},{"$f":"Distributionsanlæg!G129","v":0},{"$f":"Distributionsanlæg!H129","v":0},{"$f":"Distributionsanlæg!I129","v":0},{"$f":"Distributionsanlæg!J129","v":45},{"$f":"Distributionsanlæg!K129","v":0},{"$f":"Distributionsanlæg!L129","v":0},{"$f":"Distributionsanlæg!M129","v":0},{"$f":"Distributionsanlæg!N129","v":0},{"$f":"Distributionsanlæg!O129","v":0},{"$f":"Distributionsanlæg!P129","v":0},{"$f":"Distributionsanlæg!Q129","v":0},{"$f":"Distributionsanlæg!R129","v":0},{"$f":"Distributionsanlæg!S129","v":0},{"$f":"Distributionsanlæg!T129","v":0},{"$f":"Distributionsanlæg!U129","v":0},{"$f":"Distributionsanlæg!V129","v":0},{"$f":"Distributionsanlæg!W129","v":0},{"$f":"Distributionsanlæg!X129","v":0},{"$f":"Distributionsanlæg!Y129","v":0},{"$f":"IF(COUNTIF(D129:Y129,\"<>0\")<=1,IF((SUM(D129:Y129))>0,((+HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,2)+((SUM(D129:Y129))-HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D129:Y129)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":1611.7313249999997},{"$f":"D129*$Z129","v":0},0,0,0,0,0,72527.909624999986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA129:AV129)","v":72527.909624999986},{"$f":"SUM(D129:Y129)","v":45}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D130","v":0},{"$f":"Distributionsanlæg!E130","v":0},{"$f":"Distributionsanlæg!F130","v":0},{"$f":"Distributionsanlæg!G130","v":0},{"$f":"Distributionsanlæg!H130","v":0},{"$f":"Distributionsanlæg!I130","v":0},{"$f":"Distributionsanlæg!J130","v":0},{"$f":"Distributionsanlæg!K130","v":0},{"$f":"Distributionsanlæg!L130","v":0},{"$f":"Distributionsanlæg!M130","v":0},{"$f":"Distributionsanlæg!N130","v":0},{"$f":"Distributionsanlæg!O130","v":0},{"$f":"Distributionsanlæg!P130","v":0},{"$f":"Distributionsanlæg!Q130","v":0},{"$f":"Distributionsanlæg!R130","v":0},{"$f":"Distributionsanlæg!S130","v":0},{"$f":"Distributionsanlæg!T130","v":0},{"$f":"Distributionsanlæg!U130","v":0},{"$f":"Distributionsanlæg!V130","v":0},{"$f":"Distributionsanlæg!W130","v":0},{"$f":"Distributionsanlæg!X130","v":0},{"$f":"Distributionsanlæg!Y130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D130:Y130,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D131","v":0},{"$f":"Distributionsanlæg!E131","v":0},{"$f":"Distributionsanlæg!F131","v":0},{"$f":"Distributionsanlæg!G131","v":0},{"$f":"Distributionsanlæg!H131","v":0},{"$f":"Distributionsanlæg!I131","v":0},{"$f":"Distributionsanlæg!J131","v":45},{"$f":"Distributionsanlæg!K131","v":0},{"$f":"Distributionsanlæg!L131","v":0},{"$f":"Distributionsanlæg!M131","v":0},{"$f":"Distributionsanlæg!N131","v":0},{"$f":"Distributionsanlæg!O131","v":0},{"$f":"Distributionsanlæg!P131","v":0},{"$f":"Distributionsanlæg!Q131","v":0},{"$f":"Distributionsanlæg!R131","v":0},{"$f":"Distributionsanlæg!S131","v":0},{"$f":"Distributionsanlæg!T131","v":0},{"$f":"Distributionsanlæg!U131","v":0},{"$f":"Distributionsanlæg!V131","v":0},{"$f":"Distributionsanlæg!W131","v":0},{"$f":"Distributionsanlæg!X131","v":0},{"$f":"Distributionsanlæg!Y131","v":0},{"$f":"IF(COUNTIF(D131:Y131,\"<>0\")<=1,IF((SUM(D131:Y131))>0,((+HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,2)+((SUM(D131:Y131))-HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D131:Y131)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":4190.5014449999999},{"$f":"D131*$Z131","v":0},0,0,0,0,0,188572.56502499999,0,0,0,{"$f":"N131*$Z131","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X131*$Z131","v":0},0,{"$f":"+SUM(AA131:AV131)","v":188572.56502499999},{"$f":"SUM(D131:Y131)","v":45}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D132","v":0},{"$f":"Distributionsanlæg!E132","v":0},{"$f":"Distributionsanlæg!F132","v":0},{"$f":"Distributionsanlæg!G132","v":0},{"$f":"Distributionsanlæg!H132","v":0},{"$f":"Distributionsanlæg!I132","v":0},{"$f":"Distributionsanlæg!J132","v":45},{"$f":"Distributionsanlæg!K132","v":0},{"$f":"Distributionsanlæg!L132","v":0},{"$f":"Distributionsanlæg!M132","v":0},{"$f":"Distributionsanlæg!N132","v":0},{"$f":"Distributionsanlæg!O132","v":0},{"$f":"Distributionsanlæg!P132","v":0},{"$f":"Distributionsanlæg!Q132","v":0},{"$f":"Distributionsanlæg!R132","v":0},{"$f":"Distributionsanlæg!S132","v":0},{"$f":"Distributionsanlæg!T132","v":0},{"$f":"Distributionsanlæg!U132","v":0},{"$f":"Distributionsanlæg!V132","v":0},{"$f":"Distributionsanlæg!W132","v":0},{"$f":"Distributionsanlæg!X132","v":0},{"$f":"Distributionsanlæg!Y132","v":0},{"$f":"IF(COUNTIF(D132:Y132,\"<>0\")<=1,IF((SUM(D132:Y132))>0,((+HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,2)+((SUM(D132:Y132))-HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D132:Y132)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":644.69253000000003},0,0,0,0,0,0,29011.163850000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA132:AV132)","v":29011.163850000001},{"$f":"SUM(D132:Y132)","v":45}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D133","v":0},{"$f":"Distributionsanlæg!E133","v":0},{"$f":"Distributionsanlæg!F133","v":0},{"$f":"Distributionsanlæg!G133","v":0},{"$f":"Distributionsanlæg!H133","v":0},{"$f":"Distributionsanlæg!I133","v":0},{"$f":"Distributionsanlæg!J133","v":0},{"$f":"Distributionsanlæg!K133","v":0},{"$f":"Distributionsanlæg!L133","v":0},{"$f":"Distributionsanlæg!M133","v":0},{"$f":"Distributionsanlæg!N133","v":0},{"$f":"Distributionsanlæg!O133","v":0},{"$f":"Distributionsanlæg!P133","v":0},{"$f":"Distributionsanlæg!Q133","v":0},{"$f":"Distributionsanlæg!R133","v":0},{"$f":"Distributionsanlæg!S133","v":0},{"$f":"Distributionsanlæg!T133","v":0},{"$f":"Distributionsanlæg!U133","v":0},{"$f":"Distributionsanlæg!V133","v":0},{"$f":"Distributionsanlæg!W133","v":0},{"$f":"Distributionsanlæg!X133","v":0},{"$f":"Distributionsanlæg!Y133","v":0},{"$f":"IF(COUNTIF(D133:Y133,\"<>0\")<=1,IF((SUM(D133:Y133))>0,(+HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,2)+((SUM(D133:Y133))-HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,3))/(SUM(D133:Y133)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA133:AV133)","v":0},{"$f":"SUM(D133:Y133)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D134","v":0},{"$f":"Distributionsanlæg!E134","v":0},{"$f":"Distributionsanlæg!F134","v":0},{"$f":"Distributionsanlæg!G134","v":0},{"$f":"Distributionsanlæg!H134","v":0},{"$f":"Distributionsanlæg!I134","v":0},{"$f":"Distributionsanlæg!J134","v":0},{"$f":"Distributionsanlæg!K134","v":0},{"$f":"Distributionsanlæg!L134","v":0},{"$f":"Distributionsanlæg!M134","v":0},{"$f":"Distributionsanlæg!N134","v":0},{"$f":"Distributionsanlæg!O134","v":0},{"$f":"Distributionsanlæg!P134","v":0},{"$f":"Distributionsanlæg!Q134","v":0},{"$f":"Distributionsanlæg!R134","v":0},{"$f":"Distributionsanlæg!S134","v":0},{"$f":"Distributionsanlæg!T134","v":0},{"$f":"Distributionsanlæg!U134","v":0},{"$f":"Distributionsanlæg!V134","v":0},{"$f":"Distributionsanlæg!W134","v":0},{"$f":"Distributionsanlæg!X134","v":0},{"$f":"Distributionsanlæg!Y134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D134:Y134,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D135","v":0},{"$f":"Distributionsanlæg!E135","v":0},{"$f":"Distributionsanlæg!F135","v":0},{"$f":"Distributionsanlæg!G135","v":0},{"$f":"Distributionsanlæg!H135","v":0},{"$f":"Distributionsanlæg!I135","v":0},{"$f":"Distributionsanlæg!J135","v":0},{"$f":"Distributionsanlæg!K135","v":0},{"$f":"Distributionsanlæg!L135","v":0},{"$f":"Distributionsanlæg!M135","v":0},{"$f":"Distributionsanlæg!N135","v":0},{"$f":"Distributionsanlæg!O135","v":0},{"$f":"Distributionsanlæg!P135","v":0},{"$f":"Distributionsanlæg!Q135","v":0},{"$f":"Distributionsanlæg!R135","v":0},{"$f":"Distributionsanlæg!S135","v":0},{"$f":"Distributionsanlæg!T135","v":0},{"$f":"Distributionsanlæg!U135","v":0},{"$f":"Distributionsanlæg!V135","v":0},{"$f":"Distributionsanlæg!W135","v":0},{"$f":"Distributionsanlæg!X135","v":0},{"$f":"Distributionsanlæg!Y135","v":0},{"$f":"IF(COUNTIF(D135:Y135,\"<>0\")<=1,IF((SUM(D135:Y135))>0,(+HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,2)+((SUM(D135:Y135))-HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,3))/(SUM(D135:Y135)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D135*$Z135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"SUM(D135:Y135)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D136","v":0},{"$f":"Distributionsanlæg!E136","v":0},{"$f":"Distributionsanlæg!F136","v":0},{"$f":"Distributionsanlæg!G136","v":0},{"$f":"Distributionsanlæg!H136","v":0},{"$f":"Distributionsanlæg!I136","v":0},{"$f":"Distributionsanlæg!J136","v":0},{"$f":"Distributionsanlæg!K136","v":0},{"$f":"Distributionsanlæg!L136","v":0},{"$f":"Distributionsanlæg!M136","v":0},{"$f":"Distributionsanlæg!N136","v":0},{"$f":"Distributionsanlæg!O136","v":0},{"$f":"Distributionsanlæg!P136","v":0},{"$f":"Distributionsanlæg!Q136","v":0},{"$f":"Distributionsanlæg!R136","v":0},{"$f":"Distributionsanlæg!S136","v":0},{"$f":"Distributionsanlæg!T136","v":0},{"$f":"Distributionsanlæg!U136","v":0},{"$f":"Distributionsanlæg!V136","v":0},{"$f":"Distributionsanlæg!W136","v":0},{"$f":"Distributionsanlæg!X136","v":0},{"$f":"Distributionsanlæg!Y136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D136:Y136,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW138:AW145)","v":135385.4313},{"$f":"SUM(D137:Y137)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D138","v":0},{"$f":"Distributionsanlæg!E138","v":0},{"$f":"Distributionsanlæg!F138","v":0},{"$f":"Distributionsanlæg!G138","v":0},{"$f":"Distributionsanlæg!H138","v":0},{"$f":"Distributionsanlæg!I138","v":0},{"$f":"Distributionsanlæg!J138","v":0},{"$f":"Distributionsanlæg!K138","v":0},{"$f":"Distributionsanlæg!L138","v":0},{"$f":"Distributionsanlæg!M138","v":0},{"$f":"Distributionsanlæg!N138","v":0},{"$f":"Distributionsanlæg!O138","v":0},{"$f":"Distributionsanlæg!P138","v":0},{"$f":"Distributionsanlæg!Q138","v":0},{"$f":"Distributionsanlæg!R138","v":0},{"$f":"Distributionsanlæg!S138","v":0},{"$f":"Distributionsanlæg!T138","v":0},{"$f":"Distributionsanlæg!U138","v":0},{"$f":"Distributionsanlæg!V138","v":0},{"$f":"Distributionsanlæg!W138","v":0},{"$f":"Distributionsanlæg!X138","v":17},{"$f":"Distributionsanlæg!Y138","v":0},{"$f":"IF(COUNTIF(D138:Y138,\"<>0\")<=1,IF((SUM(D138:Y138))>0,((+HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,2)+((SUM(D138:Y138))-HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D138:Y138)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":1990.9622249999998},{"$f":"D138*$Z138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33846.357824999999,0,{"$f":"+SUM(AA138:AV138)","v":33846.357824999999},{"$f":"SUM(D138:Y138)","v":17}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D139","v":0},{"$f":"Distributionsanlæg!E139","v":0},{"$f":"Distributionsanlæg!F139","v":0},{"$f":"Distributionsanlæg!G139","v":0},{"$f":"Distributionsanlæg!H139","v":0},{"$f":"Distributionsanlæg!I139","v":0},{"$f":"Distributionsanlæg!J139","v":0},{"$f":"Distributionsanlæg!K139","v":0},{"$f":"Distributionsanlæg!L139","v":0},{"$f":"Distributionsanlæg!M139","v":0},{"$f":"Distributionsanlæg!N139","v":0},{"$f":"Distributionsanlæg!O139","v":0},{"$f":"Distributionsanlæg!P139","v":0},{"$f":"Distributionsanlæg!Q139","v":0},{"$f":"Distributionsanlæg!R139","v":0},{"$f":"Distributionsanlæg!S139","v":0},{"$f":"Distributionsanlæg!T139","v":0},{"$f":"Distributionsanlæg!U139","v":0},{"$f":"Distributionsanlæg!V139","v":0},{"$f":"Distributionsanlæg!W139","v":0},{"$f":"Distributionsanlæg!X139","v":0},{"$f":"Distributionsanlæg!Y139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D139:Y139,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D140","v":0},{"$f":"Distributionsanlæg!E140","v":0},{"$f":"Distributionsanlæg!F140","v":0},{"$f":"Distributionsanlæg!G140","v":0},{"$f":"Distributionsanlæg!H140","v":0},{"$f":"Distributionsanlæg!I140","v":0},{"$f":"Distributionsanlæg!J140","v":0},{"$f":"Distributionsanlæg!K140","v":0},{"$f":"Distributionsanlæg!L140","v":0},{"$f":"Distributionsanlæg!M140","v":0},{"$f":"Distributionsanlæg!N140","v":0},{"$f":"Distributionsanlæg!O140","v":0},{"$f":"Distributionsanlæg!P140","v":0},{"$f":"Distributionsanlæg!Q140","v":0},{"$f":"Distributionsanlæg!R140","v":0},{"$f":"Distributionsanlæg!S140","v":0},{"$f":"Distributionsanlæg!T140","v":0},{"$f":"Distributionsanlæg!U140","v":0},{"$f":"Distributionsanlæg!V140","v":0},{"$f":"Distributionsanlæg!W140","v":0},{"$f":"Distributionsanlæg!X140","v":17},{"$f":"Distributionsanlæg!Y140","v":0},{"$f":"IF(COUNTIF(D140:Y140,\"<>0\")<=1,IF((SUM(D140:Y140))>0,((+HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,2)+((SUM(D140:Y140))-HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D140:Y140)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999995},{"$f":"D140*$Z140","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N140*$Z140","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X140*$Z140","v":88000.530344999992},0,{"$f":"+SUM(AA140:AV140)","v":88000.530344999992},{"$f":"SUM(D140:Y140)","v":17}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D141","v":0},{"$f":"Distributionsanlæg!E141","v":0},{"$f":"Distributionsanlæg!F141","v":0},{"$f":"Distributionsanlæg!G141","v":0},{"$f":"Distributionsanlæg!H141","v":0},{"$f":"Distributionsanlæg!I141","v":0},{"$f":"Distributionsanlæg!J141","v":0},{"$f":"Distributionsanlæg!K141","v":0},{"$f":"Distributionsanlæg!L141","v":0},{"$f":"Distributionsanlæg!M141","v":0},{"$f":"Distributionsanlæg!N141","v":0},{"$f":"Distributionsanlæg!O141","v":0},{"$f":"Distributionsanlæg!P141","v":0},{"$f":"Distributionsanlæg!Q141","v":0},{"$f":"Distributionsanlæg!R141","v":0},{"$f":"Distributionsanlæg!S141","v":0},{"$f":"Distributionsanlæg!T141","v":0},{"$f":"Distributionsanlæg!U141","v":0},{"$f":"Distributionsanlæg!V141","v":0},{"$f":"Distributionsanlæg!W141","v":0},{"$f":"Distributionsanlæg!X141","v":17},{"$f":"Distributionsanlæg!Y141","v":0},{"$f":"IF(COUNTIF(D141:Y141,\"<>0\")<=1,IF((SUM(D141:Y141))>0,((+HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,2)+((SUM(D141:Y141))-HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D141:Y141)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13538.543129999998,0,{"$f":"+SUM(AA141:AV141)","v":13538.543129999998},{"$f":"SUM(D141:Y141)","v":17}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D142","v":0},{"$f":"Distributionsanlæg!E142","v":0},{"$f":"Distributionsanlæg!F142","v":0},{"$f":"Distributionsanlæg!G142","v":0},{"$f":"Distributionsanlæg!H142","v":0},{"$f":"Distributionsanlæg!I142","v":0},{"$f":"Distributionsanlæg!J142","v":0},{"$f":"Distributionsanlæg!K142","v":0},{"$f":"Distributionsanlæg!L142","v":0},{"$f":"Distributionsanlæg!M142","v":0},{"$f":"Distributionsanlæg!N142","v":0},{"$f":"Distributionsanlæg!O142","v":0},{"$f":"Distributionsanlæg!P142","v":0},{"$f":"Distributionsanlæg!Q142","v":0},{"$f":"Distributionsanlæg!R142","v":0},{"$f":"Distributionsanlæg!S142","v":0},{"$f":"Distributionsanlæg!T142","v":0},{"$f":"Distributionsanlæg!U142","v":0},{"$f":"Distributionsanlæg!V142","v":0},{"$f":"Distributionsanlæg!W142","v":0},{"$f":"Distributionsanlæg!X142","v":0},{"$f":"Distributionsanlæg!Y142","v":0},{"$f":"IF(COUNTIF(D142:Y142,\"<>0\")<=1,IF((SUM(D142:Y142))>0,(+HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,2)+((SUM(D142:Y142))-HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,3))/(SUM(D142:Y142)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA142:AV142)","v":0},{"$f":"SUM(D142:Y142)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D143","v":0},{"$f":"Distributionsanlæg!E143","v":0},{"$f":"Distributionsanlæg!F143","v":0},{"$f":"Distributionsanlæg!G143","v":0},{"$f":"Distributionsanlæg!H143","v":0},{"$f":"Distributionsanlæg!I143","v":0},{"$f":"Distributionsanlæg!J143","v":0},{"$f":"Distributionsanlæg!K143","v":0},{"$f":"Distributionsanlæg!L143","v":0},{"$f":"Distributionsanlæg!M143","v":0},{"$f":"Distributionsanlæg!N143","v":0},{"$f":"Distributionsanlæg!O143","v":0},{"$f":"Distributionsanlæg!P143","v":0},{"$f":"Distributionsanlæg!Q143","v":0},{"$f":"Distributionsanlæg!R143","v":0},{"$f":"Distributionsanlæg!S143","v":0},{"$f":"Distributionsanlæg!T143","v":0},{"$f":"Distributionsanlæg!U143","v":0},{"$f":"Distributionsanlæg!V143","v":0},{"$f":"Distributionsanlæg!W143","v":0},{"$f":"Distributionsanlæg!X143","v":0},{"$f":"Distributionsanlæg!Y143","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D143:Y143,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D144","v":0},{"$f":"Distributionsanlæg!E144","v":0},{"$f":"Distributionsanlæg!F144","v":0},{"$f":"Distributionsanlæg!G144","v":0},{"$f":"Distributionsanlæg!H144","v":0},{"$f":"Distributionsanlæg!I144","v":0},{"$f":"Distributionsanlæg!J144","v":0},{"$f":"Distributionsanlæg!K144","v":0},{"$f":"Distributionsanlæg!L144","v":0},{"$f":"Distributionsanlæg!M144","v":0},{"$f":"Distributionsanlæg!N144","v":0},{"$f":"Distributionsanlæg!O144","v":0},{"$f":"Distributionsanlæg!P144","v":0},{"$f":"Distributionsanlæg!Q144","v":0},{"$f":"Distributionsanlæg!R144","v":0},{"$f":"Distributionsanlæg!S144","v":0},{"$f":"Distributionsanlæg!T144","v":0},{"$f":"Distributionsanlæg!U144","v":0},{"$f":"Distributionsanlæg!V144","v":0},{"$f":"Distributionsanlæg!W144","v":0},{"$f":"Distributionsanlæg!X144","v":0},{"$f":"Distributionsanlæg!Y144","v":0},{"$f":"IF(COUNTIF(D144:Y144,\"<>0\")<=1,IF((SUM(D144:Y144))>0,(+HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,2)+((SUM(D144:Y144))-HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,3))/(SUM(D144:Y144)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D144*$Z144","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA144:AV144)","v":0},{"$f":"SUM(D144:Y144)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D145","v":0},{"$f":"Distributionsanlæg!E145","v":0},{"$f":"Distributionsanlæg!F145","v":0},{"$f":"Distributionsanlæg!G145","v":0},{"$f":"Distributionsanlæg!H145","v":0},{"$f":"Distributionsanlæg!I145","v":0},{"$f":"Distributionsanlæg!J145","v":0},{"$f":"Distributionsanlæg!K145","v":0},{"$f":"Distributionsanlæg!L145","v":0},{"$f":"Distributionsanlæg!M145","v":0},{"$f":"Distributionsanlæg!N145","v":0},{"$f":"Distributionsanlæg!O145","v":0},{"$f":"Distributionsanlæg!P145","v":0},{"$f":"Distributionsanlæg!Q145","v":0},{"$f":"Distributionsanlæg!R145","v":0},{"$f":"Distributionsanlæg!S145","v":0},{"$f":"Distributionsanlæg!T145","v":0},{"$f":"Distributionsanlæg!U145","v":0},{"$f":"Distributionsanlæg!V145","v":0},{"$f":"Distributionsanlæg!W145","v":0},{"$f":"Distributionsanlæg!X145","v":0},{"$f":"Distributionsanlæg!Y145","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D145:Y145,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW147:AW154)","v":359605.7009249999},{"$f":"SUM(D146:Y146)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D147","v":0},{"$f":"Distributionsanlæg!E147","v":0},{"$f":"Distributionsanlæg!F147","v":0},{"$f":"Distributionsanlæg!G147","v":0},{"$f":"Distributionsanlæg!H147","v":0},{"$f":"Distributionsanlæg!I147","v":0},{"$f":"Distributionsanlæg!J147","v":0},{"$f":"Distributionsanlæg!K147","v":0},{"$f":"Distributionsanlæg!L147","v":0},{"$f":"Distributionsanlæg!M147","v":0},{"$f":"Distributionsanlæg!N147","v":0},{"$f":"Distributionsanlæg!O147","v":0},{"$f":"Distributionsanlæg!P147","v":0},{"$f":"Distributionsanlæg!Q147","v":0},{"$f":"Distributionsanlæg!R147","v":0},{"$f":"Distributionsanlæg!S147","v":0},{"$f":"Distributionsanlæg!T147","v":0},{"$f":"Distributionsanlæg!U147","v":0},{"$f":"Distributionsanlæg!V147","v":0},{"$f":"Distributionsanlæg!W147","v":0},{"$f":"Distributionsanlæg!X147","v":0},{"$f":"Distributionsanlæg!Y147","v":0},{"$f":"IF(COUNTIF(D147:Y147,\"<>0\")<=1,IF((SUM(D147:Y147))>0,((+HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,2)+((SUM(D147:Y147))-HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D147:Y147)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D147*$Z147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA147:AV147)","v":0},{"$f":"SUM(D147:Y147)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D148","v":0},{"$f":"Distributionsanlæg!E148","v":0},{"$f":"Distributionsanlæg!F148","v":0},{"$f":"Distributionsanlæg!G148","v":0},{"$f":"Distributionsanlæg!H148","v":0},{"$f":"Distributionsanlæg!I148","v":0},{"$f":"Distributionsanlæg!J148","v":0},{"$f":"Distributionsanlæg!K148","v":0},{"$f":"Distributionsanlæg!L148","v":0},{"$f":"Distributionsanlæg!M148","v":0},{"$f":"Distributionsanlæg!N148","v":0},{"$f":"Distributionsanlæg!O148","v":0},{"$f":"Distributionsanlæg!P148","v":0},{"$f":"Distributionsanlæg!Q148","v":0},{"$f":"Distributionsanlæg!R148","v":0},{"$f":"Distributionsanlæg!S148","v":0},{"$f":"Distributionsanlæg!T148","v":0},{"$f":"Distributionsanlæg!U148","v":0},{"$f":"Distributionsanlæg!V148","v":0},{"$f":"Distributionsanlæg!W148","v":0},{"$f":"Distributionsanlæg!X148","v":0},{"$f":"Distributionsanlæg!Y148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D148:Y148,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D149","v":0},{"$f":"Distributionsanlæg!E149","v":0},{"$f":"Distributionsanlæg!F149","v":0},{"$f":"Distributionsanlæg!G149","v":0},{"$f":"Distributionsanlæg!H149","v":0},{"$f":"Distributionsanlæg!I149","v":0},{"$f":"Distributionsanlæg!J149","v":15},{"$f":"Distributionsanlæg!K149","v":0},{"$f":"Distributionsanlæg!L149","v":0},{"$f":"Distributionsanlæg!M149","v":0},{"$f":"Distributionsanlæg!N149","v":0},{"$f":"Distributionsanlæg!O149","v":0},{"$f":"Distributionsanlæg!P149","v":0},{"$f":"Distributionsanlæg!Q149","v":0},{"$f":"Distributionsanlæg!R149","v":0},{"$f":"Distributionsanlæg!S149","v":0},{"$f":"Distributionsanlæg!T149","v":0},{"$f":"Distributionsanlæg!U149","v":0},{"$f":"Distributionsanlæg!V149","v":0},{"$f":"Distributionsanlæg!W149","v":0},{"$f":"Distributionsanlæg!X149","v":0},{"$f":"Distributionsanlæg!Y149","v":0},{"$f":"IF(COUNTIF(D149:Y149,\"<>0\")<=1,IF((SUM(D149:Y149))>0,((+HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,2)+((SUM(D149:Y149))-HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D149:Y149)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999986},{"$f":"D149*$Z149","v":0},0,0,0,0,0,77647.526774999977,0,0,0,{"$f":"N149*$Z149","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X149*$Z149","v":0},0,{"$f":"+SUM(AA149:AV149)","v":77647.526774999977},{"$f":"SUM(D149:Y149)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D150","v":0},{"$f":"Distributionsanlæg!E150","v":0},{"$f":"Distributionsanlæg!F150","v":0},{"$f":"Distributionsanlæg!G150","v":0},{"$f":"Distributionsanlæg!H150","v":0},{"$f":"Distributionsanlæg!I150","v":0},{"$f":"Distributionsanlæg!J150","v":15},{"$f":"Distributionsanlæg!K150","v":0},{"$f":"Distributionsanlæg!L150","v":0},{"$f":"Distributionsanlæg!M150","v":0},{"$f":"Distributionsanlæg!N150","v":0},{"$f":"Distributionsanlæg!O150","v":0},{"$f":"Distributionsanlæg!P150","v":0},{"$f":"Distributionsanlæg!Q150","v":0},{"$f":"Distributionsanlæg!R150","v":0},{"$f":"Distributionsanlæg!S150","v":0},{"$f":"Distributionsanlæg!T150","v":0},{"$f":"Distributionsanlæg!U150","v":0},{"$f":"Distributionsanlæg!V150","v":0},{"$f":"Distributionsanlæg!W150","v":0},{"$f":"Distributionsanlæg!X150","v":0},{"$f":"Distributionsanlæg!Y150","v":0},{"$f":"IF(COUNTIF(D150:Y150,\"<>0\")<=1,IF((SUM(D150:Y150))>0,((+HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,2)+((SUM(D150:Y150))-HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D150:Y150)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,11945.773349999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA150:AV150)","v":11945.773349999999},{"$f":"SUM(D150:Y150)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D151","v":0},{"$f":"Distributionsanlæg!E151","v":0},{"$f":"Distributionsanlæg!F151","v":0},{"$f":"Distributionsanlæg!G151","v":0},{"$f":"Distributionsanlæg!H151","v":0},{"$f":"Distributionsanlæg!I151","v":0},{"$f":"Distributionsanlæg!J151","v":50},{"$f":"Distributionsanlæg!K151","v":0},{"$f":"Distributionsanlæg!L151","v":0},{"$f":"Distributionsanlæg!M151","v":0},{"$f":"Distributionsanlæg!N151","v":0},{"$f":"Distributionsanlæg!O151","v":0},{"$f":"Distributionsanlæg!P151","v":0},{"$f":"Distributionsanlæg!Q151","v":0},{"$f":"Distributionsanlæg!R151","v":0},{"$f":"Distributionsanlæg!S151","v":0},{"$f":"Distributionsanlæg!T151","v":0},{"$f":"Distributionsanlæg!U151","v":0},{"$f":"Distributionsanlæg!V151","v":0},{"$f":"Distributionsanlæg!W151","v":0},{"$f":"Distributionsanlæg!X151","v":0},{"$f":"Distributionsanlæg!Y151","v":0},{"$f":"IF(COUNTIF(D151:Y151,\"<>0\")<=1,IF((SUM(D151:Y151))>0,(+HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,2)+((SUM(D151:Y151))-HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,3))/(SUM(D151:Y151)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5400.2480159999986},0,0,0,0,0,0,270012.40079999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA151:AV151)","v":270012.40079999994},{"$f":"SUM(D151:Y151)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D152","v":0},{"$f":"Distributionsanlæg!E152","v":0},{"$f":"Distributionsanlæg!F152","v":0},{"$f":"Distributionsanlæg!G152","v":0},{"$f":"Distributionsanlæg!H152","v":0},{"$f":"Distributionsanlæg!I152","v":0},{"$f":"Distributionsanlæg!J152","v":0},{"$f":"Distributionsanlæg!K152","v":0},{"$f":"Distributionsanlæg!L152","v":0},{"$f":"Distributionsanlæg!M152","v":0},{"$f":"Distributionsanlæg!N152","v":0},{"$f":"Distributionsanlæg!O152","v":0},{"$f":"Distributionsanlæg!P152","v":0},{"$f":"Distributionsanlæg!Q152","v":0},{"$f":"Distributionsanlæg!R152","v":0},{"$f":"Distributionsanlæg!S152","v":0},{"$f":"Distributionsanlæg!T152","v":0},{"$f":"Distributionsanlæg!U152","v":0},{"$f":"Distributionsanlæg!V152","v":0},{"$f":"Distributionsanlæg!W152","v":0},{"$f":"Distributionsanlæg!X152","v":0},{"$f":"Distributionsanlæg!Y152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D152:Y152,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D153","v":0},{"$f":"Distributionsanlæg!E153","v":0},{"$f":"Distributionsanlæg!F153","v":0},{"$f":"Distributionsanlæg!G153","v":0},{"$f":"Distributionsanlæg!H153","v":0},{"$f":"Distributionsanlæg!I153","v":0},{"$f":"Distributionsanlæg!J153","v":0},{"$f":"Distributionsanlæg!K153","v":0},{"$f":"Distributionsanlæg!L153","v":0},{"$f":"Distributionsanlæg!M153","v":0},{"$f":"Distributionsanlæg!N153","v":0},{"$f":"Distributionsanlæg!O153","v":0},{"$f":"Distributionsanlæg!P153","v":0},{"$f":"Distributionsanlæg!Q153","v":0},{"$f":"Distributionsanlæg!R153","v":0},{"$f":"Distributionsanlæg!S153","v":0},{"$f":"Distributionsanlæg!T153","v":0},{"$f":"Distributionsanlæg!U153","v":0},{"$f":"Distributionsanlæg!V153","v":0},{"$f":"Distributionsanlæg!W153","v":0},{"$f":"Distributionsanlæg!X153","v":0},{"$f":"Distributionsanlæg!Y153","v":0},{"$f":"IF(COUNTIF(D153:Y153,\"<>0\")<=1,IF((SUM(D153:Y153))>0,(+HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,2)+((SUM(D153:Y153))-HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,3))/(SUM(D153:Y153)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D153*$Z153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA153:AV153)","v":0},{"$f":"SUM(D153:Y153)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D154","v":0},{"$f":"Distributionsanlæg!E154","v":0},{"$f":"Distributionsanlæg!F154","v":0},{"$f":"Distributionsanlæg!G154","v":0},{"$f":"Distributionsanlæg!H154","v":0},{"$f":"Distributionsanlæg!I154","v":0},{"$f":"Distributionsanlæg!J154","v":0},{"$f":"Distributionsanlæg!K154","v":0},{"$f":"Distributionsanlæg!L154","v":0},{"$f":"Distributionsanlæg!M154","v":0},{"$f":"Distributionsanlæg!N154","v":0},{"$f":"Distributionsanlæg!O154","v":0},{"$f":"Distributionsanlæg!P154","v":0},{"$f":"Distributionsanlæg!Q154","v":0},{"$f":"Distributionsanlæg!R154","v":0},{"$f":"Distributionsanlæg!S154","v":0},{"$f":"Distributionsanlæg!T154","v":0},{"$f":"Distributionsanlæg!U154","v":0},{"$f":"Distributionsanlæg!V154","v":0},{"$f":"Distributionsanlæg!W154","v":0},{"$f":"Distributionsanlæg!X154","v":0},{"$f":"Distributionsanlæg!Y154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D154:Y154,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW156:AW163)","v":359605.7009249999},{"$f":"SUM(D155:Y155)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D156","v":0},{"$f":"Distributionsanlæg!E156","v":0},{"$f":"Distributionsanlæg!F156","v":0},{"$f":"Distributionsanlæg!G156","v":0},{"$f":"Distributionsanlæg!H156","v":0},{"$f":"Distributionsanlæg!I156","v":0},{"$f":"Distributionsanlæg!J156","v":0},{"$f":"Distributionsanlæg!K156","v":0},{"$f":"Distributionsanlæg!L156","v":0},{"$f":"Distributionsanlæg!M156","v":0},{"$f":"Distributionsanlæg!N156","v":0},{"$f":"Distributionsanlæg!O156","v":0},{"$f":"Distributionsanlæg!P156","v":0},{"$f":"Distributionsanlæg!Q156","v":0},{"$f":"Distributionsanlæg!R156","v":0},{"$f":"Distributionsanlæg!S156","v":0},{"$f":"Distributionsanlæg!T156","v":0},{"$f":"Distributionsanlæg!U156","v":0},{"$f":"Distributionsanlæg!V156","v":0},{"$f":"Distributionsanlæg!W156","v":0},{"$f":"Distributionsanlæg!X156","v":0},{"$f":"Distributionsanlæg!Y156","v":0},{"$f":"IF(COUNTIF(D156:Y156,\"<>0\")<=1,IF((SUM(D156:Y156))>0,((+HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,2)+((SUM(D156:Y156))-HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D156:Y156)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D156*$Z156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA156:AV156)","v":0},{"$f":"SUM(D156:Y156)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D157","v":0},{"$f":"Distributionsanlæg!E157","v":0},{"$f":"Distributionsanlæg!F157","v":0},{"$f":"Distributionsanlæg!G157","v":0},{"$f":"Distributionsanlæg!H157","v":0},{"$f":"Distributionsanlæg!I157","v":0},{"$f":"Distributionsanlæg!J157","v":0},{"$f":"Distributionsanlæg!K157","v":0},{"$f":"Distributionsanlæg!L157","v":0},{"$f":"Distributionsanlæg!M157","v":0},{"$f":"Distributionsanlæg!N157","v":0},{"$f":"Distributionsanlæg!O157","v":0},{"$f":"Distributionsanlæg!P157","v":0},{"$f":"Distributionsanlæg!Q157","v":0},{"$f":"Distributionsanlæg!R157","v":0},{"$f":"Distributionsanlæg!S157","v":0},{"$f":"Distributionsanlæg!T157","v":0},{"$f":"Distributionsanlæg!U157","v":0},{"$f":"Distributionsanlæg!V157","v":0},{"$f":"Distributionsanlæg!W157","v":0},{"$f":"Distributionsanlæg!X157","v":0},{"$f":"Distributionsanlæg!Y157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D157:Y157,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D158","v":0},{"$f":"Distributionsanlæg!E158","v":0},{"$f":"Distributionsanlæg!F158","v":0},{"$f":"Distributionsanlæg!G158","v":0},{"$f":"Distributionsanlæg!H158","v":0},{"$f":"Distributionsanlæg!I158","v":0},{"$f":"Distributionsanlæg!J158","v":0},{"$f":"Distributionsanlæg!K158","v":15},{"$f":"Distributionsanlæg!L158","v":0},{"$f":"Distributionsanlæg!M158","v":0},{"$f":"Distributionsanlæg!N158","v":0},{"$f":"Distributionsanlæg!O158","v":0},{"$f":"Distributionsanlæg!P158","v":0},{"$f":"Distributionsanlæg!Q158","v":0},{"$f":"Distributionsanlæg!R158","v":0},{"$f":"Distributionsanlæg!S158","v":0},{"$f":"Distributionsanlæg!T158","v":0},{"$f":"Distributionsanlæg!U158","v":0},{"$f":"Distributionsanlæg!V158","v":0},{"$f":"Distributionsanlæg!W158","v":0},{"$f":"Distributionsanlæg!X158","v":0},{"$f":"Distributionsanlæg!Y158","v":0},{"$f":"IF(COUNTIF(D158:Y158,\"<>0\")<=1,IF((SUM(D158:Y158))>0,((+HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,2)+((SUM(D158:Y158))-HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D158:Y158)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999986},{"$f":"D158*$Z158","v":0},0,0,0,0,0,0,77647.526774999977,0,0,{"$f":"N158*$Z158","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X158*$Z158","v":0},0,{"$f":"+SUM(AA158:AV158)","v":77647.526774999977},{"$f":"SUM(D158:Y158)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D159","v":0},{"$f":"Distributionsanlæg!E159","v":0},{"$f":"Distributionsanlæg!F159","v":0},{"$f":"Distributionsanlæg!G159","v":0},{"$f":"Distributionsanlæg!H159","v":0},{"$f":"Distributionsanlæg!I159","v":0},{"$f":"Distributionsanlæg!J159","v":0},{"$f":"Distributionsanlæg!K159","v":15},{"$f":"Distributionsanlæg!L159","v":0},{"$f":"Distributionsanlæg!M159","v":0},{"$f":"Distributionsanlæg!N159","v":0},{"$f":"Distributionsanlæg!O159","v":0},{"$f":"Distributionsanlæg!P159","v":0},{"$f":"Distributionsanlæg!Q159","v":0},{"$f":"Distributionsanlæg!R159","v":0},{"$f":"Distributionsanlæg!S159","v":0},{"$f":"Distributionsanlæg!T159","v":0},{"$f":"Distributionsanlæg!U159","v":0},{"$f":"Distributionsanlæg!V159","v":0},{"$f":"Distributionsanlæg!W159","v":0},{"$f":"Distributionsanlæg!X159","v":0},{"$f":"Distributionsanlæg!Y159","v":0},{"$f":"IF(COUNTIF(D159:Y159,\"<>0\")<=1,IF((SUM(D159:Y159))>0,((+HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,2)+((SUM(D159:Y159))-HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D159:Y159)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,11945.773349999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA159:AV159)","v":11945.773349999999},{"$f":"SUM(D159:Y159)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D160","v":0},{"$f":"Distributionsanlæg!E160","v":0},{"$f":"Distributionsanlæg!F160","v":0},{"$f":"Distributionsanlæg!G160","v":0},{"$f":"Distributionsanlæg!H160","v":0},{"$f":"Distributionsanlæg!I160","v":0},{"$f":"Distributionsanlæg!J160","v":0},{"$f":"Distributionsanlæg!K160","v":50},{"$f":"Distributionsanlæg!L160","v":0},{"$f":"Distributionsanlæg!M160","v":0},{"$f":"Distributionsanlæg!N160","v":0},{"$f":"Distributionsanlæg!O160","v":0},{"$f":"Distributionsanlæg!P160","v":0},{"$f":"Distributionsanlæg!Q160","v":0},{"$f":"Distributionsanlæg!R160","v":0},{"$f":"Distributionsanlæg!S160","v":0},{"$f":"Distributionsanlæg!T160","v":0},{"$f":"Distributionsanlæg!U160","v":0},{"$f":"Distributionsanlæg!V160","v":0},{"$f":"Distributionsanlæg!W160","v":0},{"$f":"Distributionsanlæg!X160","v":0},{"$f":"Distributionsanlæg!Y160","v":0},{"$f":"IF(COUNTIF(D160:Y160,\"<>0\")<=1,IF((SUM(D160:Y160))>0,(+HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,2)+((SUM(D160:Y160))-HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,3))/(SUM(D160:Y160)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5400.2480159999986},0,0,0,0,0,0,0,270012.40079999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA160:AV160)","v":270012.40079999994},{"$f":"SUM(D160:Y160)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D161","v":0},{"$f":"Distributionsanlæg!E161","v":0},{"$f":"Distributionsanlæg!F161","v":0},{"$f":"Distributionsanlæg!G161","v":0},{"$f":"Distributionsanlæg!H161","v":0},{"$f":"Distributionsanlæg!I161","v":0},{"$f":"Distributionsanlæg!J161","v":0},{"$f":"Distributionsanlæg!K161","v":0},{"$f":"Distributionsanlæg!L161","v":0},{"$f":"Distributionsanlæg!M161","v":0},{"$f":"Distributionsanlæg!N161","v":0},{"$f":"Distributionsanlæg!O161","v":0},{"$f":"Distributionsanlæg!P161","v":0},{"$f":"Distributionsanlæg!Q161","v":0},{"$f":"Distributionsanlæg!R161","v":0},{"$f":"Distributionsanlæg!S161","v":0},{"$f":"Distributionsanlæg!T161","v":0},{"$f":"Distributionsanlæg!U161","v":0},{"$f":"Distributionsanlæg!V161","v":0},{"$f":"Distributionsanlæg!W161","v":0},{"$f":"Distributionsanlæg!X161","v":0},{"$f":"Distributionsanlæg!Y161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D161:Y161,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D162","v":0},{"$f":"Distributionsanlæg!E162","v":0},{"$f":"Distributionsanlæg!F162","v":0},{"$f":"Distributionsanlæg!G162","v":0},{"$f":"Distributionsanlæg!H162","v":0},{"$f":"Distributionsanlæg!I162","v":0},{"$f":"Distributionsanlæg!J162","v":0},{"$f":"Distributionsanlæg!K162","v":0},{"$f":"Distributionsanlæg!L162","v":0},{"$f":"Distributionsanlæg!M162","v":0},{"$f":"Distributionsanlæg!N162","v":0},{"$f":"Distributionsanlæg!O162","v":0},{"$f":"Distributionsanlæg!P162","v":0},{"$f":"Distributionsanlæg!Q162","v":0},{"$f":"Distributionsanlæg!R162","v":0},{"$f":"Distributionsanlæg!S162","v":0},{"$f":"Distributionsanlæg!T162","v":0},{"$f":"Distributionsanlæg!U162","v":0},{"$f":"Distributionsanlæg!V162","v":0},{"$f":"Distributionsanlæg!W162","v":0},{"$f":"Distributionsanlæg!X162","v":0},{"$f":"Distributionsanlæg!Y162","v":0},{"$f":"IF(COUNTIF(D162:Y162,\"<>0\")<=1,IF((SUM(D162:Y162))>0,(+HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,2)+((SUM(D162:Y162))-HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,3))/(SUM(D162:Y162)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D162*$Z162","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA162:AV162)","v":0},{"$f":"SUM(D162:Y162)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D163","v":0},{"$f":"Distributionsanlæg!E163","v":0},{"$f":"Distributionsanlæg!F163","v":0},{"$f":"Distributionsanlæg!G163","v":0},{"$f":"Distributionsanlæg!H163","v":0},{"$f":"Distributionsanlæg!I163","v":0},{"$f":"Distributionsanlæg!J163","v":0},{"$f":"Distributionsanlæg!K163","v":0},{"$f":"Distributionsanlæg!L163","v":0},{"$f":"Distributionsanlæg!M163","v":0},{"$f":"Distributionsanlæg!N163","v":0},{"$f":"Distributionsanlæg!O163","v":0},{"$f":"Distributionsanlæg!P163","v":0},{"$f":"Distributionsanlæg!Q163","v":0},{"$f":"Distributionsanlæg!R163","v":0},{"$f":"Distributionsanlæg!S163","v":0},{"$f":"Distributionsanlæg!T163","v":0},{"$f":"Distributionsanlæg!U163","v":0},{"$f":"Distributionsanlæg!V163","v":0},{"$f":"Distributionsanlæg!W163","v":0},{"$f":"Distributionsanlæg!X163","v":0},{"$f":"Distributionsanlæg!Y163","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D163:Y163,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW165:AW172)","v":389470.13429999992},{"$f":"SUM(D164:Y164)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D165","v":0},{"$f":"Distributionsanlæg!E165","v":0},{"$f":"Distributionsanlæg!F165","v":0},{"$f":"Distributionsanlæg!G165","v":0},{"$f":"Distributionsanlæg!H165","v":0},{"$f":"Distributionsanlæg!I165","v":0},{"$f":"Distributionsanlæg!J165","v":0},{"$f":"Distributionsanlæg!K165","v":0},{"$f":"Distributionsanlæg!L165","v":0},{"$f":"Distributionsanlæg!M165","v":0},{"$f":"Distributionsanlæg!N165","v":0},{"$f":"Distributionsanlæg!O165","v":0},{"$f":"Distributionsanlæg!P165","v":0},{"$f":"Distributionsanlæg!Q165","v":0},{"$f":"Distributionsanlæg!R165","v":0},{"$f":"Distributionsanlæg!S165","v":0},{"$f":"Distributionsanlæg!T165","v":0},{"$f":"Distributionsanlæg!U165","v":0},{"$f":"Distributionsanlæg!V165","v":0},{"$f":"Distributionsanlæg!W165","v":0},{"$f":"Distributionsanlæg!X165","v":0},{"$f":"Distributionsanlæg!Y165","v":0},{"$f":"IF(COUNTIF(D165:Y165,\"<>0\")<=1,IF((SUM(D165:Y165))>0,((+HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,2)+((SUM(D165:Y165))-HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D165:Y165)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D165*$Z165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA165:AV165)","v":0},{"$f":"SUM(D165:Y165)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D166","v":0},{"$f":"Distributionsanlæg!E166","v":0},{"$f":"Distributionsanlæg!F166","v":0},{"$f":"Distributionsanlæg!G166","v":0},{"$f":"Distributionsanlæg!H166","v":0},{"$f":"Distributionsanlæg!I166","v":0},{"$f":"Distributionsanlæg!J166","v":0},{"$f":"Distributionsanlæg!K166","v":0},{"$f":"Distributionsanlæg!L166","v":0},{"$f":"Distributionsanlæg!M166","v":0},{"$f":"Distributionsanlæg!N166","v":0},{"$f":"Distributionsanlæg!O166","v":0},{"$f":"Distributionsanlæg!P166","v":0},{"$f":"Distributionsanlæg!Q166","v":0},{"$f":"Distributionsanlæg!R166","v":0},{"$f":"Distributionsanlæg!S166","v":0},{"$f":"Distributionsanlæg!T166","v":0},{"$f":"Distributionsanlæg!U166","v":0},{"$f":"Distributionsanlæg!V166","v":0},{"$f":"Distributionsanlæg!W166","v":0},{"$f":"Distributionsanlæg!X166","v":0},{"$f":"Distributionsanlæg!Y166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D166:Y166,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D167","v":0},{"$f":"Distributionsanlæg!E167","v":0},{"$f":"Distributionsanlæg!F167","v":0},{"$f":"Distributionsanlæg!G167","v":0},{"$f":"Distributionsanlæg!H167","v":0},{"$f":"Distributionsanlæg!I167","v":0},{"$f":"Distributionsanlæg!J167","v":0},{"$f":"Distributionsanlæg!K167","v":20},{"$f":"Distributionsanlæg!L167","v":0},{"$f":"Distributionsanlæg!M167","v":0},{"$f":"Distributionsanlæg!N167","v":0},{"$f":"Distributionsanlæg!O167","v":0},{"$f":"Distributionsanlæg!P167","v":0},{"$f":"Distributionsanlæg!Q167","v":0},{"$f":"Distributionsanlæg!R167","v":0},{"$f":"Distributionsanlæg!S167","v":0},{"$f":"Distributionsanlæg!T167","v":0},{"$f":"Distributionsanlæg!U167","v":0},{"$f":"Distributionsanlæg!V167","v":0},{"$f":"Distributionsanlæg!W167","v":0},{"$f":"Distributionsanlæg!X167","v":0},{"$f":"Distributionsanlæg!Y167","v":0},{"$f":"IF(COUNTIF(D167:Y167,\"<>0\")<=1,IF((SUM(D167:Y167))>0,((+HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,2)+((SUM(D167:Y167))-HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D167:Y167)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5176.5017849999995},{"$f":"D167*$Z167","v":0},0,0,0,0,0,0,103530.03569999999,0,0,{"$f":"N167*$Z167","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X167*$Z167","v":0},0,{"$f":"+SUM(AA167:AV167)","v":103530.03569999999},{"$f":"SUM(D167:Y167)","v":20}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D168","v":0},{"$f":"Distributionsanlæg!E168","v":0},{"$f":"Distributionsanlæg!F168","v":0},{"$f":"Distributionsanlæg!G168","v":0},{"$f":"Distributionsanlæg!H168","v":0},{"$f":"Distributionsanlæg!I168","v":0},{"$f":"Distributionsanlæg!J168","v":0},{"$f":"Distributionsanlæg!K168","v":20},{"$f":"Distributionsanlæg!L168","v":0},{"$f":"Distributionsanlæg!M168","v":0},{"$f":"Distributionsanlæg!N168","v":0},{"$f":"Distributionsanlæg!O168","v":0},{"$f":"Distributionsanlæg!P168","v":0},{"$f":"Distributionsanlæg!Q168","v":0},{"$f":"Distributionsanlæg!R168","v":0},{"$f":"Distributionsanlæg!S168","v":0},{"$f":"Distributionsanlæg!T168","v":0},{"$f":"Distributionsanlæg!U168","v":0},{"$f":"Distributionsanlæg!V168","v":0},{"$f":"Distributionsanlæg!W168","v":0},{"$f":"Distributionsanlæg!X168","v":0},{"$f":"Distributionsanlæg!Y168","v":0},{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))>0,((+HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D168:Y168)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":796.38488999999993},0,0,0,0,0,0,0,15927.697799999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA168:AV168)","v":15927.697799999998},{"$f":"SUM(D168:Y168)","v":20}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D169","v":0},{"$f":"Distributionsanlæg!E169","v":0},{"$f":"Distributionsanlæg!F169","v":0},{"$f":"Distributionsanlæg!G169","v":0},{"$f":"Distributionsanlæg!H169","v":0},{"$f":"Distributionsanlæg!I169","v":0},{"$f":"Distributionsanlæg!J169","v":0},{"$f":"Distributionsanlæg!K169","v":50},{"$f":"Distributionsanlæg!L169","v":0},{"$f":"Distributionsanlæg!M169","v":0},{"$f":"Distributionsanlæg!N169","v":0},{"$f":"Distributionsanlæg!O169","v":0},{"$f":"Distributionsanlæg!P169","v":0},{"$f":"Distributionsanlæg!Q169","v":0},{"$f":"Distributionsanlæg!R169","v":0},{"$f":"Distributionsanlæg!S169","v":0},{"$f":"Distributionsanlæg!T169","v":0},{"$f":"Distributionsanlæg!U169","v":0},{"$f":"Distributionsanlæg!V169","v":0},{"$f":"Distributionsanlæg!W169","v":0},{"$f":"Distributionsanlæg!X169","v":0},{"$f":"Distributionsanlæg!Y169","v":0},{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))>0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,3))/(SUM(D169:Y169)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":5400.2480159999986},0,0,0,0,0,0,0,270012.40079999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":270012.40079999994},{"$f":"SUM(D169:Y169)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D170","v":0},{"$f":"Distributionsanlæg!E170","v":0},{"$f":"Distributionsanlæg!F170","v":0},{"$f":"Distributionsanlæg!G170","v":0},{"$f":"Distributionsanlæg!H170","v":0},{"$f":"Distributionsanlæg!I170","v":0},{"$f":"Distributionsanlæg!J170","v":0},{"$f":"Distributionsanlæg!K170","v":0},{"$f":"Distributionsanlæg!L170","v":0},{"$f":"Distributionsanlæg!M170","v":0},{"$f":"Distributionsanlæg!N170","v":0},{"$f":"Distributionsanlæg!O170","v":0},{"$f":"Distributionsanlæg!P170","v":0},{"$f":"Distributionsanlæg!Q170","v":0},{"$f":"Distributionsanlæg!R170","v":0},{"$f":"Distributionsanlæg!S170","v":0},{"$f":"Distributionsanlæg!T170","v":0},{"$f":"Distributionsanlæg!U170","v":0},{"$f":"Distributionsanlæg!V170","v":0},{"$f":"Distributionsanlæg!W170","v":0},{"$f":"Distributionsanlæg!X170","v":0},{"$f":"Distributionsanlæg!Y170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D170:Y170,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D171","v":0},{"$f":"Distributionsanlæg!E171","v":0},{"$f":"Distributionsanlæg!F171","v":0},{"$f":"Distributionsanlæg!G171","v":0},{"$f":"Distributionsanlæg!H171","v":0},{"$f":"Distributionsanlæg!I171","v":0},{"$f":"Distributionsanlæg!J171","v":0},{"$f":"Distributionsanlæg!K171","v":0},{"$f":"Distributionsanlæg!L171","v":0},{"$f":"Distributionsanlæg!M171","v":0},{"$f":"Distributionsanlæg!N171","v":0},{"$f":"Distributionsanlæg!O171","v":0},{"$f":"Distributionsanlæg!P171","v":0},{"$f":"Distributionsanlæg!Q171","v":0},{"$f":"Distributionsanlæg!R171","v":0},{"$f":"Distributionsanlæg!S171","v":0},{"$f":"Distributionsanlæg!T171","v":0},{"$f":"Distributionsanlæg!U171","v":0},{"$f":"Distributionsanlæg!V171","v":0},{"$f":"Distributionsanlæg!W171","v":0},{"$f":"Distributionsanlæg!X171","v":0},{"$f":"Distributionsanlæg!Y171","v":0},{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))>0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,3))/(SUM(D171:Y171)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D171*$Z171","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA171:AV171)","v":0},{"$f":"SUM(D171:Y171)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D172","v":0},{"$f":"Distributionsanlæg!E172","v":0},{"$f":"Distributionsanlæg!F172","v":0},{"$f":"Distributionsanlæg!G172","v":0},{"$f":"Distributionsanlæg!H172","v":0},{"$f":"Distributionsanlæg!I172","v":0},{"$f":"Distributionsanlæg!J172","v":0},{"$f":"Distributionsanlæg!K172","v":0},{"$f":"Distributionsanlæg!L172","v":0},{"$f":"Distributionsanlæg!M172","v":0},{"$f":"Distributionsanlæg!N172","v":0},{"$f":"Distributionsanlæg!O172","v":0},{"$f":"Distributionsanlæg!P172","v":0},{"$f":"Distributionsanlæg!Q172","v":0},{"$f":"Distributionsanlæg!R172","v":0},{"$f":"Distributionsanlæg!S172","v":0},{"$f":"Distributionsanlæg!T172","v":0},{"$f":"Distributionsanlæg!U172","v":0},{"$f":"Distributionsanlæg!V172","v":0},{"$f":"Distributionsanlæg!W172","v":0},{"$f":"Distributionsanlæg!X172","v":0},{"$f":"Distributionsanlæg!Y172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D172:Y172,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW174:AW181)","v":0},{"$f":"SUM(D173:Y173)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D174","v":0},{"$f":"Distributionsanlæg!E174","v":0},{"$f":"Distributionsanlæg!F174","v":0},{"$f":"Distributionsanlæg!G174","v":0},{"$f":"Distributionsanlæg!H174","v":0},{"$f":"Distributionsanlæg!I174","v":0},{"$f":"Distributionsanlæg!J174","v":0},{"$f":"Distributionsanlæg!K174","v":0},{"$f":"Distributionsanlæg!L174","v":0},{"$f":"Distributionsanlæg!M174","v":0},{"$f":"Distributionsanlæg!N174","v":0},{"$f":"Distributionsanlæg!O174","v":0},{"$f":"Distributionsanlæg!P174","v":0},{"$f":"Distributionsanlæg!Q174","v":0},{"$f":"Distributionsanlæg!R174","v":0},{"$f":"Distributionsanlæg!S174","v":0},{"$f":"Distributionsanlæg!T174","v":0},{"$f":"Distributionsanlæg!U174","v":0},{"$f":"Distributionsanlæg!V174","v":0},{"$f":"Distributionsanlæg!W174","v":0},{"$f":"Distributionsanlæg!X174","v":0},{"$f":"Distributionsanlæg!Y174","v":0},{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))>0,((+HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,2)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D174:Y174)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D174*$Z174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA174:AV174)","v":0},{"$f":"SUM(D174:Y174)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D175","v":0},{"$f":"Distributionsanlæg!E175","v":0},{"$f":"Distributionsanlæg!F175","v":0},{"$f":"Distributionsanlæg!G175","v":0},{"$f":"Distributionsanlæg!H175","v":0},{"$f":"Distributionsanlæg!I175","v":0},{"$f":"Distributionsanlæg!J175","v":0},{"$f":"Distributionsanlæg!K175","v":0},{"$f":"Distributionsanlæg!L175","v":0},{"$f":"Distributionsanlæg!M175","v":0},{"$f":"Distributionsanlæg!N175","v":0},{"$f":"Distributionsanlæg!O175","v":0},{"$f":"Distributionsanlæg!P175","v":0},{"$f":"Distributionsanlæg!Q175","v":0},{"$f":"Distributionsanlæg!R175","v":0},{"$f":"Distributionsanlæg!S175","v":0},{"$f":"Distributionsanlæg!T175","v":0},{"$f":"Distributionsanlæg!U175","v":0},{"$f":"Distributionsanlæg!V175","v":0},{"$f":"Distributionsanlæg!W175","v":0},{"$f":"Distributionsanlæg!X175","v":0},{"$f":"Distributionsanlæg!Y175","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D175:Y175,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D176","v":0},{"$f":"Distributionsanlæg!E176","v":0},{"$f":"Distributionsanlæg!F176","v":0},{"$f":"Distributionsanlæg!G176","v":0},{"$f":"Distributionsanlæg!H176","v":0},{"$f":"Distributionsanlæg!I176","v":0},{"$f":"Distributionsanlæg!J176","v":0},{"$f":"Distributionsanlæg!K176","v":0},{"$f":"Distributionsanlæg!L176","v":0},{"$f":"Distributionsanlæg!M176","v":0},{"$f":"Distributionsanlæg!N176","v":0},{"$f":"Distributionsanlæg!O176","v":0},{"$f":"Distributionsanlæg!P176","v":0},{"$f":"Distributionsanlæg!Q176","v":0},{"$f":"Distributionsanlæg!R176","v":0},{"$f":"Distributionsanlæg!S176","v":0},{"$f":"Distributionsanlæg!T176","v":0},{"$f":"Distributionsanlæg!U176","v":0},{"$f":"Distributionsanlæg!V176","v":0},{"$f":"Distributionsanlæg!W176","v":0},{"$f":"Distributionsanlæg!X176","v":0},{"$f":"Distributionsanlæg!Y176","v":0},{"$f":"IF(COUNTIF(D176:Y176,\"<>0\")<=1,IF((SUM(D176:Y176))>0,((+HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,2)+((SUM(D176:Y176))-HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D176:Y176)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D176*$Z176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N176*$Z176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X176*$Z176","v":0},0,{"$f":"+SUM(AA176:AV176)","v":0},{"$f":"SUM(D176:Y176)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D177","v":0},{"$f":"Distributionsanlæg!E177","v":0},{"$f":"Distributionsanlæg!F177","v":0},{"$f":"Distributionsanlæg!G177","v":0},{"$f":"Distributionsanlæg!H177","v":0},{"$f":"Distributionsanlæg!I177","v":0},{"$f":"Distributionsanlæg!J177","v":0},{"$f":"Distributionsanlæg!K177","v":0},{"$f":"Distributionsanlæg!L177","v":0},{"$f":"Distributionsanlæg!M177","v":0},{"$f":"Distributionsanlæg!N177","v":0},{"$f":"Distributionsanlæg!O177","v":0},{"$f":"Distributionsanlæg!P177","v":0},{"$f":"Distributionsanlæg!Q177","v":0},{"$f":"Distributionsanlæg!R177","v":0},{"$f":"Distributionsanlæg!S177","v":0},{"$f":"Distributionsanlæg!T177","v":0},{"$f":"Distributionsanlæg!U177","v":0},{"$f":"Distributionsanlæg!V177","v":0},{"$f":"Distributionsanlæg!W177","v":0},{"$f":"Distributionsanlæg!X177","v":0},{"$f":"Distributionsanlæg!Y177","v":0},{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))>0,((+HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D177:Y177)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA177:AV177)","v":0},{"$f":"SUM(D177:Y177)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D178","v":0},{"$f":"Distributionsanlæg!E178","v":0},{"$f":"Distributionsanlæg!F178","v":0},{"$f":"Distributionsanlæg!G178","v":0},{"$f":"Distributionsanlæg!H178","v":0},{"$f":"Distributionsanlæg!I178","v":0},{"$f":"Distributionsanlæg!J178","v":0},{"$f":"Distributionsanlæg!K178","v":0},{"$f":"Distributionsanlæg!L178","v":0},{"$f":"Distributionsanlæg!M178","v":0},{"$f":"Distributionsanlæg!N178","v":0},{"$f":"Distributionsanlæg!O178","v":0},{"$f":"Distributionsanlæg!P178","v":0},{"$f":"Distributionsanlæg!Q178","v":0},{"$f":"Distributionsanlæg!R178","v":0},{"$f":"Distributionsanlæg!S178","v":0},{"$f":"Distributionsanlæg!T178","v":0},{"$f":"Distributionsanlæg!U178","v":0},{"$f":"Distributionsanlæg!V178","v":0},{"$f":"Distributionsanlæg!W178","v":0},{"$f":"Distributionsanlæg!X178","v":0},{"$f":"Distributionsanlæg!Y178","v":0},{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))>0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,3))/(SUM(D178:Y178)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA178:AV178)","v":0},{"$f":"SUM(D178:Y178)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D179","v":0},{"$f":"Distributionsanlæg!E179","v":0},{"$f":"Distributionsanlæg!F179","v":0},{"$f":"Distributionsanlæg!G179","v":0},{"$f":"Distributionsanlæg!H179","v":0},{"$f":"Distributionsanlæg!I179","v":0},{"$f":"Distributionsanlæg!J179","v":0},{"$f":"Distributionsanlæg!K179","v":0},{"$f":"Distributionsanlæg!L179","v":0},{"$f":"Distributionsanlæg!M179","v":0},{"$f":"Distributionsanlæg!N179","v":0},{"$f":"Distributionsanlæg!O179","v":0},{"$f":"Distributionsanlæg!P179","v":0},{"$f":"Distributionsanlæg!Q179","v":0},{"$f":"Distributionsanlæg!R179","v":0},{"$f":"Distributionsanlæg!S179","v":0},{"$f":"Distributionsanlæg!T179","v":0},{"$f":"Distributionsanlæg!U179","v":0},{"$f":"Distributionsanlæg!V179","v":0},{"$f":"Distributionsanlæg!W179","v":0},{"$f":"Distributionsanlæg!X179","v":0},{"$f":"Distributionsanlæg!Y179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D179:Y179,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D180","v":0},{"$f":"Distributionsanlæg!E180","v":0},{"$f":"Distributionsanlæg!F180","v":0},{"$f":"Distributionsanlæg!G180","v":0},{"$f":"Distributionsanlæg!H180","v":0},{"$f":"Distributionsanlæg!I180","v":0},{"$f":"Distributionsanlæg!J180","v":0},{"$f":"Distributionsanlæg!K180","v":0},{"$f":"Distributionsanlæg!L180","v":0},{"$f":"Distributionsanlæg!M180","v":0},{"$f":"Distributionsanlæg!N180","v":0},{"$f":"Distributionsanlæg!O180","v":0},{"$f":"Distributionsanlæg!P180","v":0},{"$f":"Distributionsanlæg!Q180","v":0},{"$f":"Distributionsanlæg!R180","v":0},{"$f":"Distributionsanlæg!S180","v":0},{"$f":"Distributionsanlæg!T180","v":0},{"$f":"Distributionsanlæg!U180","v":0},{"$f":"Distributionsanlæg!V180","v":0},{"$f":"Distributionsanlæg!W180","v":0},{"$f":"Distributionsanlæg!X180","v":0},{"$f":"Distributionsanlæg!Y180","v":0},{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))>0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,2)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,3))/(SUM(D180:Y180)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D180*$Z180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA180:AV180)","v":0},{"$f":"SUM(D180:Y180)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D181","v":0},{"$f":"Distributionsanlæg!E181","v":0},{"$f":"Distributionsanlæg!F181","v":0},{"$f":"Distributionsanlæg!G181","v":0},{"$f":"Distributionsanlæg!H181","v":0},{"$f":"Distributionsanlæg!I181","v":0},{"$f":"Distributionsanlæg!J181","v":0},{"$f":"Distributionsanlæg!K181","v":0},{"$f":"Distributionsanlæg!L181","v":0},{"$f":"Distributionsanlæg!M181","v":0},{"$f":"Distributionsanlæg!N181","v":0},{"$f":"Distributionsanlæg!O181","v":0},{"$f":"Distributionsanlæg!P181","v":0},{"$f":"Distributionsanlæg!Q181","v":0},{"$f":"Distributionsanlæg!R181","v":0},{"$f":"Distributionsanlæg!S181","v":0},{"$f":"Distributionsanlæg!T181","v":0},{"$f":"Distributionsanlæg!U181","v":0},{"$f":"Distributionsanlæg!V181","v":0},{"$f":"Distributionsanlæg!W181","v":0},{"$f":"Distributionsanlæg!X181","v":0},{"$f":"Distributionsanlæg!Y181","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D181:Y181,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW190)","v":0},{"$f":"SUM(D182:Y182)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D183","v":0},{"$f":"Distributionsanlæg!E183","v":0},{"$f":"Distributionsanlæg!F183","v":0},{"$f":"Distributionsanlæg!G183","v":0},{"$f":"Distributionsanlæg!H183","v":0},{"$f":"Distributionsanlæg!I183","v":0},{"$f":"Distributionsanlæg!J183","v":0},{"$f":"Distributionsanlæg!K183","v":0},{"$f":"Distributionsanlæg!L183","v":0},{"$f":"Distributionsanlæg!M183","v":0},{"$f":"Distributionsanlæg!N183","v":0},{"$f":"Distributionsanlæg!O183","v":0},{"$f":"Distributionsanlæg!P183","v":0},{"$f":"Distributionsanlæg!Q183","v":0},{"$f":"Distributionsanlæg!R183","v":0},{"$f":"Distributionsanlæg!S183","v":0},{"$f":"Distributionsanlæg!T183","v":0},{"$f":"Distributionsanlæg!U183","v":0},{"$f":"Distributionsanlæg!V183","v":0},{"$f":"Distributionsanlæg!W183","v":0},{"$f":"Distributionsanlæg!X183","v":0},{"$f":"Distributionsanlæg!Y183","v":0},{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))>0,((+HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D183:Y183)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D183*$Z183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA183:AV183)","v":0},{"$f":"SUM(D183:Y183)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D184","v":0},{"$f":"Distributionsanlæg!E184","v":0},{"$f":"Distributionsanlæg!F184","v":0},{"$f":"Distributionsanlæg!G184","v":0},{"$f":"Distributionsanlæg!H184","v":0},{"$f":"Distributionsanlæg!I184","v":0},{"$f":"Distributionsanlæg!J184","v":0},{"$f":"Distributionsanlæg!K184","v":0},{"$f":"Distributionsanlæg!L184","v":0},{"$f":"Distributionsanlæg!M184","v":0},{"$f":"Distributionsanlæg!N184","v":0},{"$f":"Distributionsanlæg!O184","v":0},{"$f":"Distributionsanlæg!P184","v":0},{"$f":"Distributionsanlæg!Q184","v":0},{"$f":"Distributionsanlæg!R184","v":0},{"$f":"Distributionsanlæg!S184","v":0},{"$f":"Distributionsanlæg!T184","v":0},{"$f":"Distributionsanlæg!U184","v":0},{"$f":"Distributionsanlæg!V184","v":0},{"$f":"Distributionsanlæg!W184","v":0},{"$f":"Distributionsanlæg!X184","v":0},{"$f":"Distributionsanlæg!Y184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D184:Y184,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D185","v":0},{"$f":"Distributionsanlæg!E185","v":0},{"$f":"Distributionsanlæg!F185","v":0},{"$f":"Distributionsanlæg!G185","v":0},{"$f":"Distributionsanlæg!H185","v":0},{"$f":"Distributionsanlæg!I185","v":0},{"$f":"Distributionsanlæg!J185","v":0},{"$f":"Distributionsanlæg!K185","v":0},{"$f":"Distributionsanlæg!L185","v":0},{"$f":"Distributionsanlæg!M185","v":0},{"$f":"Distributionsanlæg!N185","v":0},{"$f":"Distributionsanlæg!O185","v":0},{"$f":"Distributionsanlæg!P185","v":0},{"$f":"Distributionsanlæg!Q185","v":0},{"$f":"Distributionsanlæg!R185","v":0},{"$f":"Distributionsanlæg!S185","v":0},{"$f":"Distributionsanlæg!T185","v":0},{"$f":"Distributionsanlæg!U185","v":0},{"$f":"Distributionsanlæg!V185","v":0},{"$f":"Distributionsanlæg!W185","v":0},{"$f":"Distributionsanlæg!X185","v":0},{"$f":"Distributionsanlæg!Y185","v":0},{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))>0,((+HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D185:Y185)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D185*$Z185","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N185*$Z185","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X185*$Z185","v":0},0,{"$f":"+SUM(AA185:AV185)","v":0},{"$f":"SUM(D185:Y185)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D186","v":0},{"$f":"Distributionsanlæg!E186","v":0},{"$f":"Distributionsanlæg!F186","v":0},{"$f":"Distributionsanlæg!G186","v":0},{"$f":"Distributionsanlæg!H186","v":0},{"$f":"Distributionsanlæg!I186","v":0},{"$f":"Distributionsanlæg!J186","v":0},{"$f":"Distributionsanlæg!K186","v":0},{"$f":"Distributionsanlæg!L186","v":0},{"$f":"Distributionsanlæg!M186","v":0},{"$f":"Distributionsanlæg!N186","v":0},{"$f":"Distributionsanlæg!O186","v":0},{"$f":"Distributionsanlæg!P186","v":0},{"$f":"Distributionsanlæg!Q186","v":0},{"$f":"Distributionsanlæg!R186","v":0},{"$f":"Distributionsanlæg!S186","v":0},{"$f":"Distributionsanlæg!T186","v":0},{"$f":"Distributionsanlæg!U186","v":0},{"$f":"Distributionsanlæg!V186","v":0},{"$f":"Distributionsanlæg!W186","v":0},{"$f":"Distributionsanlæg!X186","v":0},{"$f":"Distributionsanlæg!Y186","v":0},{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))>0,((+HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,2)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D186:Y186)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA186:AV186)","v":0},{"$f":"SUM(D186:Y186)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D187","v":0},{"$f":"Distributionsanlæg!E187","v":0},{"$f":"Distributionsanlæg!F187","v":0},{"$f":"Distributionsanlæg!G187","v":0},{"$f":"Distributionsanlæg!H187","v":0},{"$f":"Distributionsanlæg!I187","v":0},{"$f":"Distributionsanlæg!J187","v":0},{"$f":"Distributionsanlæg!K187","v":0},{"$f":"Distributionsanlæg!L187","v":0},{"$f":"Distributionsanlæg!M187","v":0},{"$f":"Distributionsanlæg!N187","v":0},{"$f":"Distributionsanlæg!O187","v":0},{"$f":"Distributionsanlæg!P187","v":0},{"$f":"Distributionsanlæg!Q187","v":0},{"$f":"Distributionsanlæg!R187","v":0},{"$f":"Distributionsanlæg!S187","v":0},{"$f":"Distributionsanlæg!T187","v":0},{"$f":"Distributionsanlæg!U187","v":0},{"$f":"Distributionsanlæg!V187","v":0},{"$f":"Distributionsanlæg!W187","v":0},{"$f":"Distributionsanlæg!X187","v":0},{"$f":"Distributionsanlæg!Y187","v":0},{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))>0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,2)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,3))/(SUM(D187:Y187)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA187:AV187)","v":0},{"$f":"SUM(D187:Y187)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D188","v":0},{"$f":"Distributionsanlæg!E188","v":0},{"$f":"Distributionsanlæg!F188","v":0},{"$f":"Distributionsanlæg!G188","v":0},{"$f":"Distributionsanlæg!H188","v":0},{"$f":"Distributionsanlæg!I188","v":0},{"$f":"Distributionsanlæg!J188","v":0},{"$f":"Distributionsanlæg!K188","v":0},{"$f":"Distributionsanlæg!L188","v":0},{"$f":"Distributionsanlæg!M188","v":0},{"$f":"Distributionsanlæg!N188","v":0},{"$f":"Distributionsanlæg!O188","v":0},{"$f":"Distributionsanlæg!P188","v":0},{"$f":"Distributionsanlæg!Q188","v":0},{"$f":"Distributionsanlæg!R188","v":0},{"$f":"Distributionsanlæg!S188","v":0},{"$f":"Distributionsanlæg!T188","v":0},{"$f":"Distributionsanlæg!U188","v":0},{"$f":"Distributionsanlæg!V188","v":0},{"$f":"Distributionsanlæg!W188","v":0},{"$f":"Distributionsanlæg!X188","v":0},{"$f":"Distributionsanlæg!Y188","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D188:Y188,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D189","v":0},{"$f":"Distributionsanlæg!E189","v":0},{"$f":"Distributionsanlæg!F189","v":0},{"$f":"Distributionsanlæg!G189","v":0},{"$f":"Distributionsanlæg!H189","v":0},{"$f":"Distributionsanlæg!I189","v":0},{"$f":"Distributionsanlæg!J189","v":0},{"$f":"Distributionsanlæg!K189","v":0},{"$f":"Distributionsanlæg!L189","v":0},{"$f":"Distributionsanlæg!M189","v":0},{"$f":"Distributionsanlæg!N189","v":0},{"$f":"Distributionsanlæg!O189","v":0},{"$f":"Distributionsanlæg!P189","v":0},{"$f":"Distributionsanlæg!Q189","v":0},{"$f":"Distributionsanlæg!R189","v":0},{"$f":"Distributionsanlæg!S189","v":0},{"$f":"Distributionsanlæg!T189","v":0},{"$f":"Distributionsanlæg!U189","v":0},{"$f":"Distributionsanlæg!V189","v":0},{"$f":"Distributionsanlæg!W189","v":0},{"$f":"Distributionsanlæg!X189","v":0},{"$f":"Distributionsanlæg!Y189","v":0},{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))>0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,2)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,3))/(SUM(D189:Y189)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D189*$Z189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA189:AV189)","v":0},{"$f":"SUM(D189:Y189)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D190","v":0},{"$f":"Distributionsanlæg!E190","v":0},{"$f":"Distributionsanlæg!F190","v":0},{"$f":"Distributionsanlæg!G190","v":0},{"$f":"Distributionsanlæg!H190","v":0},{"$f":"Distributionsanlæg!I190","v":0},{"$f":"Distributionsanlæg!J190","v":0},{"$f":"Distributionsanlæg!K190","v":0},{"$f":"Distributionsanlæg!L190","v":0},{"$f":"Distributionsanlæg!M190","v":0},{"$f":"Distributionsanlæg!N190","v":0},{"$f":"Distributionsanlæg!O190","v":0},{"$f":"Distributionsanlæg!P190","v":0},{"$f":"Distributionsanlæg!Q190","v":0},{"$f":"Distributionsanlæg!R190","v":0},{"$f":"Distributionsanlæg!S190","v":0},{"$f":"Distributionsanlæg!T190","v":0},{"$f":"Distributionsanlæg!U190","v":0},{"$f":"Distributionsanlæg!V190","v":0},{"$f":"Distributionsanlæg!W190","v":0},{"$f":"Distributionsanlæg!X190","v":0},{"$f":"Distributionsanlæg!Y190","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D190:Y190,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW192:AW199)","v":0},{"$f":"SUM(D191:Y191)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D192","v":0},{"$f":"Distributionsanlæg!E192","v":0},{"$f":"Distributionsanlæg!F192","v":0},{"$f":"Distributionsanlæg!G192","v":0},{"$f":"Distributionsanlæg!H192","v":0},{"$f":"Distributionsanlæg!I192","v":0},{"$f":"Distributionsanlæg!J192","v":0},{"$f":"Distributionsanlæg!K192","v":0},{"$f":"Distributionsanlæg!L192","v":0},{"$f":"Distributionsanlæg!M192","v":0},{"$f":"Distributionsanlæg!N192","v":0},{"$f":"Distributionsanlæg!O192","v":0},{"$f":"Distributionsanlæg!P192","v":0},{"$f":"Distributionsanlæg!Q192","v":0},{"$f":"Distributionsanlæg!R192","v":0},{"$f":"Distributionsanlæg!S192","v":0},{"$f":"Distributionsanlæg!T192","v":0},{"$f":"Distributionsanlæg!U192","v":0},{"$f":"Distributionsanlæg!V192","v":0},{"$f":"Distributionsanlæg!W192","v":0},{"$f":"Distributionsanlæg!X192","v":0},{"$f":"Distributionsanlæg!Y192","v":0},{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))>0,((+HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D192:Y192)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D192*$Z192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA192:AV192)","v":0},{"$f":"SUM(D192:Y192)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D193","v":0},{"$f":"Distributionsanlæg!E193","v":0},{"$f":"Distributionsanlæg!F193","v":0},{"$f":"Distributionsanlæg!G193","v":0},{"$f":"Distributionsanlæg!H193","v":0},{"$f":"Distributionsanlæg!I193","v":0},{"$f":"Distributionsanlæg!J193","v":0},{"$f":"Distributionsanlæg!K193","v":0},{"$f":"Distributionsanlæg!L193","v":0},{"$f":"Distributionsanlæg!M193","v":0},{"$f":"Distributionsanlæg!N193","v":0},{"$f":"Distributionsanlæg!O193","v":0},{"$f":"Distributionsanlæg!P193","v":0},{"$f":"Distributionsanlæg!Q193","v":0},{"$f":"Distributionsanlæg!R193","v":0},{"$f":"Distributionsanlæg!S193","v":0},{"$f":"Distributionsanlæg!T193","v":0},{"$f":"Distributionsanlæg!U193","v":0},{"$f":"Distributionsanlæg!V193","v":0},{"$f":"Distributionsanlæg!W193","v":0},{"$f":"Distributionsanlæg!X193","v":0},{"$f":"Distributionsanlæg!Y193","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D193:Y193,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D194","v":0},{"$f":"Distributionsanlæg!E194","v":0},{"$f":"Distributionsanlæg!F194","v":0},{"$f":"Distributionsanlæg!G194","v":0},{"$f":"Distributionsanlæg!H194","v":0},{"$f":"Distributionsanlæg!I194","v":0},{"$f":"Distributionsanlæg!J194","v":0},{"$f":"Distributionsanlæg!K194","v":0},{"$f":"Distributionsanlæg!L194","v":0},{"$f":"Distributionsanlæg!M194","v":0},{"$f":"Distributionsanlæg!N194","v":0},{"$f":"Distributionsanlæg!O194","v":0},{"$f":"Distributionsanlæg!P194","v":0},{"$f":"Distributionsanlæg!Q194","v":0},{"$f":"Distributionsanlæg!R194","v":0},{"$f":"Distributionsanlæg!S194","v":0},{"$f":"Distributionsanlæg!T194","v":0},{"$f":"Distributionsanlæg!U194","v":0},{"$f":"Distributionsanlæg!V194","v":0},{"$f":"Distributionsanlæg!W194","v":0},{"$f":"Distributionsanlæg!X194","v":0},{"$f":"Distributionsanlæg!Y194","v":0},{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))>0,((+HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,2)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D194:Y194)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D194*$Z194","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N194*$Z194","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X194*$Z194","v":0},0,{"$f":"+SUM(AA194:AV194)","v":0},{"$f":"SUM(D194:Y194)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D195","v":0},{"$f":"Distributionsanlæg!E195","v":0},{"$f":"Distributionsanlæg!F195","v":0},{"$f":"Distributionsanlæg!G195","v":0},{"$f":"Distributionsanlæg!H195","v":0},{"$f":"Distributionsanlæg!I195","v":0},{"$f":"Distributionsanlæg!J195","v":0},{"$f":"Distributionsanlæg!K195","v":0},{"$f":"Distributionsanlæg!L195","v":0},{"$f":"Distributionsanlæg!M195","v":0},{"$f":"Distributionsanlæg!N195","v":0},{"$f":"Distributionsanlæg!O195","v":0},{"$f":"Distributionsanlæg!P195","v":0},{"$f":"Distributionsanlæg!Q195","v":0},{"$f":"Distributionsanlæg!R195","v":0},{"$f":"Distributionsanlæg!S195","v":0},{"$f":"Distributionsanlæg!T195","v":0},{"$f":"Distributionsanlæg!U195","v":0},{"$f":"Distributionsanlæg!V195","v":0},{"$f":"Distributionsanlæg!W195","v":0},{"$f":"Distributionsanlæg!X195","v":0},{"$f":"Distributionsanlæg!Y195","v":0},{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))>0,((+HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D195:Y195)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA195:AV195)","v":0},{"$f":"SUM(D195:Y195)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D196","v":0},{"$f":"Distributionsanlæg!E196","v":0},{"$f":"Distributionsanlæg!F196","v":0},{"$f":"Distributionsanlæg!G196","v":0},{"$f":"Distributionsanlæg!H196","v":0},{"$f":"Distributionsanlæg!I196","v":0},{"$f":"Distributionsanlæg!J196","v":0},{"$f":"Distributionsanlæg!K196","v":0},{"$f":"Distributionsanlæg!L196","v":0},{"$f":"Distributionsanlæg!M196","v":0},{"$f":"Distributionsanlæg!N196","v":0},{"$f":"Distributionsanlæg!O196","v":0},{"$f":"Distributionsanlæg!P196","v":0},{"$f":"Distributionsanlæg!Q196","v":0},{"$f":"Distributionsanlæg!R196","v":0},{"$f":"Distributionsanlæg!S196","v":0},{"$f":"Distributionsanlæg!T196","v":0},{"$f":"Distributionsanlæg!U196","v":0},{"$f":"Distributionsanlæg!V196","v":0},{"$f":"Distributionsanlæg!W196","v":0},{"$f":"Distributionsanlæg!X196","v":0},{"$f":"Distributionsanlæg!Y196","v":0},{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))>0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,2)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,3))/(SUM(D196:Y196)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA196:AV196)","v":0},{"$f":"SUM(D196:Y196)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D197","v":0},{"$f":"Distributionsanlæg!E197","v":0},{"$f":"Distributionsanlæg!F197","v":0},{"$f":"Distributionsanlæg!G197","v":0},{"$f":"Distributionsanlæg!H197","v":0},{"$f":"Distributionsanlæg!I197","v":0},{"$f":"Distributionsanlæg!J197","v":0},{"$f":"Distributionsanlæg!K197","v":0},{"$f":"Distributionsanlæg!L197","v":0},{"$f":"Distributionsanlæg!M197","v":0},{"$f":"Distributionsanlæg!N197","v":0},{"$f":"Distributionsanlæg!O197","v":0},{"$f":"Distributionsanlæg!P197","v":0},{"$f":"Distributionsanlæg!Q197","v":0},{"$f":"Distributionsanlæg!R197","v":0},{"$f":"Distributionsanlæg!S197","v":0},{"$f":"Distributionsanlæg!T197","v":0},{"$f":"Distributionsanlæg!U197","v":0},{"$f":"Distributionsanlæg!V197","v":0},{"$f":"Distributionsanlæg!W197","v":0},{"$f":"Distributionsanlæg!X197","v":0},{"$f":"Distributionsanlæg!Y197","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D197:Y197,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D198","v":0},{"$f":"Distributionsanlæg!E198","v":0},{"$f":"Distributionsanlæg!F198","v":0},{"$f":"Distributionsanlæg!G198","v":0},{"$f":"Distributionsanlæg!H198","v":0},{"$f":"Distributionsanlæg!I198","v":0},{"$f":"Distributionsanlæg!J198","v":0},{"$f":"Distributionsanlæg!K198","v":0},{"$f":"Distributionsanlæg!L198","v":0},{"$f":"Distributionsanlæg!M198","v":0},{"$f":"Distributionsanlæg!N198","v":0},{"$f":"Distributionsanlæg!O198","v":0},{"$f":"Distributionsanlæg!P198","v":0},{"$f":"Distributionsanlæg!Q198","v":0},{"$f":"Distributionsanlæg!R198","v":0},{"$f":"Distributionsanlæg!S198","v":0},{"$f":"Distributionsanlæg!T198","v":0},{"$f":"Distributionsanlæg!U198","v":0},{"$f":"Distributionsanlæg!V198","v":0},{"$f":"Distributionsanlæg!W198","v":0},{"$f":"Distributionsanlæg!X198","v":0},{"$f":"Distributionsanlæg!Y198","v":0},{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))>0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,3))/(SUM(D198:Y198)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D198*$Z198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA198:AV198)","v":0},{"$f":"SUM(D198:Y198)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D199","v":0},{"$f":"Distributionsanlæg!E199","v":0},{"$f":"Distributionsanlæg!F199","v":0},{"$f":"Distributionsanlæg!G199","v":0},{"$f":"Distributionsanlæg!H199","v":0},{"$f":"Distributionsanlæg!I199","v":0},{"$f":"Distributionsanlæg!J199","v":0},{"$f":"Distributionsanlæg!K199","v":0},{"$f":"Distributionsanlæg!L199","v":0},{"$f":"Distributionsanlæg!M199","v":0},{"$f":"Distributionsanlæg!N199","v":0},{"$f":"Distributionsanlæg!O199","v":0},{"$f":"Distributionsanlæg!P199","v":0},{"$f":"Distributionsanlæg!Q199","v":0},{"$f":"Distributionsanlæg!R199","v":0},{"$f":"Distributionsanlæg!S199","v":0},{"$f":"Distributionsanlæg!T199","v":0},{"$f":"Distributionsanlæg!U199","v":0},{"$f":"Distributionsanlæg!V199","v":0},{"$f":"Distributionsanlæg!W199","v":0},{"$f":"Distributionsanlæg!X199","v":0},{"$f":"Distributionsanlæg!Y199","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D199:Y199,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW201:AW208)","v":0},{"$f":"SUM(D200:Y200)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D201","v":0},{"$f":"Distributionsanlæg!E201","v":0},{"$f":"Distributionsanlæg!F201","v":0},{"$f":"Distributionsanlæg!G201","v":0},{"$f":"Distributionsanlæg!H201","v":0},{"$f":"Distributionsanlæg!I201","v":0},{"$f":"Distributionsanlæg!J201","v":0},{"$f":"Distributionsanlæg!K201","v":0},{"$f":"Distributionsanlæg!L201","v":0},{"$f":"Distributionsanlæg!M201","v":0},{"$f":"Distributionsanlæg!N201","v":0},{"$f":"Distributionsanlæg!O201","v":0},{"$f":"Distributionsanlæg!P201","v":0},{"$f":"Distributionsanlæg!Q201","v":0},{"$f":"Distributionsanlæg!R201","v":0},{"$f":"Distributionsanlæg!S201","v":0},{"$f":"Distributionsanlæg!T201","v":0},{"$f":"Distributionsanlæg!U201","v":0},{"$f":"Distributionsanlæg!V201","v":0},{"$f":"Distributionsanlæg!W201","v":0},{"$f":"Distributionsanlæg!X201","v":0},{"$f":"Distributionsanlæg!Y201","v":0},{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))>0,((+HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,2)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D201:Y201)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D201*$Z201","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA201:AV201)","v":0},{"$f":"SUM(D201:Y201)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D202","v":0},{"$f":"Distributionsanlæg!E202","v":0},{"$f":"Distributionsanlæg!F202","v":0},{"$f":"Distributionsanlæg!G202","v":0},{"$f":"Distributionsanlæg!H202","v":0},{"$f":"Distributionsanlæg!I202","v":0},{"$f":"Distributionsanlæg!J202","v":0},{"$f":"Distributionsanlæg!K202","v":0},{"$f":"Distributionsanlæg!L202","v":0},{"$f":"Distributionsanlæg!M202","v":0},{"$f":"Distributionsanlæg!N202","v":0},{"$f":"Distributionsanlæg!O202","v":0},{"$f":"Distributionsanlæg!P202","v":0},{"$f":"Distributionsanlæg!Q202","v":0},{"$f":"Distributionsanlæg!R202","v":0},{"$f":"Distributionsanlæg!S202","v":0},{"$f":"Distributionsanlæg!T202","v":0},{"$f":"Distributionsanlæg!U202","v":0},{"$f":"Distributionsanlæg!V202","v":0},{"$f":"Distributionsanlæg!W202","v":0},{"$f":"Distributionsanlæg!X202","v":0},{"$f":"Distributionsanlæg!Y202","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D202:Y202,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D203","v":0},{"$f":"Distributionsanlæg!E203","v":0},{"$f":"Distributionsanlæg!F203","v":0},{"$f":"Distributionsanlæg!G203","v":0},{"$f":"Distributionsanlæg!H203","v":0},{"$f":"Distributionsanlæg!I203","v":0},{"$f":"Distributionsanlæg!J203","v":0},{"$f":"Distributionsanlæg!K203","v":0},{"$f":"Distributionsanlæg!L203","v":0},{"$f":"Distributionsanlæg!M203","v":0},{"$f":"Distributionsanlæg!N203","v":0},{"$f":"Distributionsanlæg!O203","v":0},{"$f":"Distributionsanlæg!P203","v":0},{"$f":"Distributionsanlæg!Q203","v":0},{"$f":"Distributionsanlæg!R203","v":0},{"$f":"Distributionsanlæg!S203","v":0},{"$f":"Distributionsanlæg!T203","v":0},{"$f":"Distributionsanlæg!U203","v":0},{"$f":"Distributionsanlæg!V203","v":0},{"$f":"Distributionsanlæg!W203","v":0},{"$f":"Distributionsanlæg!X203","v":0},{"$f":"Distributionsanlæg!Y203","v":0},{"$f":"IF(COUNTIF(D203:Y203,\"<>0\")<=1,IF((SUM(D203:Y203))>0,((+HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,2)+((SUM(D203:Y203))-HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D203:Y203)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D203*$Z203","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N203*$Z203","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X203*$Z203","v":0},0,{"$f":"+SUM(AA203:AV203)","v":0},{"$f":"SUM(D203:Y203)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D204","v":0},{"$f":"Distributionsanlæg!E204","v":0},{"$f":"Distributionsanlæg!F204","v":0},{"$f":"Distributionsanlæg!G204","v":0},{"$f":"Distributionsanlæg!H204","v":0},{"$f":"Distributionsanlæg!I204","v":0},{"$f":"Distributionsanlæg!J204","v":0},{"$f":"Distributionsanlæg!K204","v":0},{"$f":"Distributionsanlæg!L204","v":0},{"$f":"Distributionsanlæg!M204","v":0},{"$f":"Distributionsanlæg!N204","v":0},{"$f":"Distributionsanlæg!O204","v":0},{"$f":"Distributionsanlæg!P204","v":0},{"$f":"Distributionsanlæg!Q204","v":0},{"$f":"Distributionsanlæg!R204","v":0},{"$f":"Distributionsanlæg!S204","v":0},{"$f":"Distributionsanlæg!T204","v":0},{"$f":"Distributionsanlæg!U204","v":0},{"$f":"Distributionsanlæg!V204","v":0},{"$f":"Distributionsanlæg!W204","v":0},{"$f":"Distributionsanlæg!X204","v":0},{"$f":"Distributionsanlæg!Y204","v":0},{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))>0,((+HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,2)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D204:Y204)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA204:AV204)","v":0},{"$f":"SUM(D204:Y204)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D205","v":0},{"$f":"Distributionsanlæg!E205","v":0},{"$f":"Distributionsanlæg!F205","v":0},{"$f":"Distributionsanlæg!G205","v":0},{"$f":"Distributionsanlæg!H205","v":0},{"$f":"Distributionsanlæg!I205","v":0},{"$f":"Distributionsanlæg!J205","v":0},{"$f":"Distributionsanlæg!K205","v":0},{"$f":"Distributionsanlæg!L205","v":0},{"$f":"Distributionsanlæg!M205","v":0},{"$f":"Distributionsanlæg!N205","v":0},{"$f":"Distributionsanlæg!O205","v":0},{"$f":"Distributionsanlæg!P205","v":0},{"$f":"Distributionsanlæg!Q205","v":0},{"$f":"Distributionsanlæg!R205","v":0},{"$f":"Distributionsanlæg!S205","v":0},{"$f":"Distributionsanlæg!T205","v":0},{"$f":"Distributionsanlæg!U205","v":0},{"$f":"Distributionsanlæg!V205","v":0},{"$f":"Distributionsanlæg!W205","v":0},{"$f":"Distributionsanlæg!X205","v":0},{"$f":"Distributionsanlæg!Y205","v":0},{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))>0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,3))/(SUM(D205:Y205)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA205:AV205)","v":0},{"$f":"SUM(D205:Y205)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D206","v":0},{"$f":"Distributionsanlæg!E206","v":0},{"$f":"Distributionsanlæg!F206","v":0},{"$f":"Distributionsanlæg!G206","v":0},{"$f":"Distributionsanlæg!H206","v":0},{"$f":"Distributionsanlæg!I206","v":0},{"$f":"Distributionsanlæg!J206","v":0},{"$f":"Distributionsanlæg!K206","v":0},{"$f":"Distributionsanlæg!L206","v":0},{"$f":"Distributionsanlæg!M206","v":0},{"$f":"Distributionsanlæg!N206","v":0},{"$f":"Distributionsanlæg!O206","v":0},{"$f":"Distributionsanlæg!P206","v":0},{"$f":"Distributionsanlæg!Q206","v":0},{"$f":"Distributionsanlæg!R206","v":0},{"$f":"Distributionsanlæg!S206","v":0},{"$f":"Distributionsanlæg!T206","v":0},{"$f":"Distributionsanlæg!U206","v":0},{"$f":"Distributionsanlæg!V206","v":0},{"$f":"Distributionsanlæg!W206","v":0},{"$f":"Distributionsanlæg!X206","v":0},{"$f":"Distributionsanlæg!Y206","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D206:Y206,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D207","v":0},{"$f":"Distributionsanlæg!E207","v":0},{"$f":"Distributionsanlæg!F207","v":0},{"$f":"Distributionsanlæg!G207","v":0},{"$f":"Distributionsanlæg!H207","v":0},{"$f":"Distributionsanlæg!I207","v":0},{"$f":"Distributionsanlæg!J207","v":0},{"$f":"Distributionsanlæg!K207","v":0},{"$f":"Distributionsanlæg!L207","v":0},{"$f":"Distributionsanlæg!M207","v":0},{"$f":"Distributionsanlæg!N207","v":0},{"$f":"Distributionsanlæg!O207","v":0},{"$f":"Distributionsanlæg!P207","v":0},{"$f":"Distributionsanlæg!Q207","v":0},{"$f":"Distributionsanlæg!R207","v":0},{"$f":"Distributionsanlæg!S207","v":0},{"$f":"Distributionsanlæg!T207","v":0},{"$f":"Distributionsanlæg!U207","v":0},{"$f":"Distributionsanlæg!V207","v":0},{"$f":"Distributionsanlæg!W207","v":0},{"$f":"Distributionsanlæg!X207","v":0},{"$f":"Distributionsanlæg!Y207","v":0},{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))>0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,3))/(SUM(D207:Y207)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D207*$Z207","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA207:AV207)","v":0},{"$f":"SUM(D207:Y207)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D208","v":0},{"$f":"Distributionsanlæg!E208","v":0},{"$f":"Distributionsanlæg!F208","v":0},{"$f":"Distributionsanlæg!G208","v":0},{"$f":"Distributionsanlæg!H208","v":0},{"$f":"Distributionsanlæg!I208","v":0},{"$f":"Distributionsanlæg!J208","v":0},{"$f":"Distributionsanlæg!K208","v":0},{"$f":"Distributionsanlæg!L208","v":0},{"$f":"Distributionsanlæg!M208","v":0},{"$f":"Distributionsanlæg!N208","v":0},{"$f":"Distributionsanlæg!O208","v":0},{"$f":"Distributionsanlæg!P208","v":0},{"$f":"Distributionsanlæg!Q208","v":0},{"$f":"Distributionsanlæg!R208","v":0},{"$f":"Distributionsanlæg!S208","v":0},{"$f":"Distributionsanlæg!T208","v":0},{"$f":"Distributionsanlæg!U208","v":0},{"$f":"Distributionsanlæg!V208","v":0},{"$f":"Distributionsanlæg!W208","v":0},{"$f":"Distributionsanlæg!X208","v":0},{"$f":"Distributionsanlæg!Y208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D208:Y208,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW217)","v":0},{"$f":"SUM(D209:Y209)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D210","v":0},{"$f":"Distributionsanlæg!E210","v":0},{"$f":"Distributionsanlæg!F210","v":0},{"$f":"Distributionsanlæg!G210","v":0},{"$f":"Distributionsanlæg!H210","v":0},{"$f":"Distributionsanlæg!I210","v":0},{"$f":"Distributionsanlæg!J210","v":0},{"$f":"Distributionsanlæg!K210","v":0},{"$f":"Distributionsanlæg!L210","v":0},{"$f":"Distributionsanlæg!M210","v":0},{"$f":"Distributionsanlæg!N210","v":0},{"$f":"Distributionsanlæg!O210","v":0},{"$f":"Distributionsanlæg!P210","v":0},{"$f":"Distributionsanlæg!Q210","v":0},{"$f":"Distributionsanlæg!R210","v":0},{"$f":"Distributionsanlæg!S210","v":0},{"$f":"Distributionsanlæg!T210","v":0},{"$f":"Distributionsanlæg!U210","v":0},{"$f":"Distributionsanlæg!V210","v":0},{"$f":"Distributionsanlæg!W210","v":0},{"$f":"Distributionsanlæg!X210","v":0},{"$f":"Distributionsanlæg!Y210","v":0},{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))>0,((+HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,2)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D210:Y210)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D210*$Z210","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA210:AV210)","v":0},{"$f":"SUM(D210:Y210)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D211","v":0},{"$f":"Distributionsanlæg!E211","v":0},{"$f":"Distributionsanlæg!F211","v":0},{"$f":"Distributionsanlæg!G211","v":0},{"$f":"Distributionsanlæg!H211","v":0},{"$f":"Distributionsanlæg!I211","v":0},{"$f":"Distributionsanlæg!J211","v":0},{"$f":"Distributionsanlæg!K211","v":0},{"$f":"Distributionsanlæg!L211","v":0},{"$f":"Distributionsanlæg!M211","v":0},{"$f":"Distributionsanlæg!N211","v":0},{"$f":"Distributionsanlæg!O211","v":0},{"$f":"Distributionsanlæg!P211","v":0},{"$f":"Distributionsanlæg!Q211","v":0},{"$f":"Distributionsanlæg!R211","v":0},{"$f":"Distributionsanlæg!S211","v":0},{"$f":"Distributionsanlæg!T211","v":0},{"$f":"Distributionsanlæg!U211","v":0},{"$f":"Distributionsanlæg!V211","v":0},{"$f":"Distributionsanlæg!W211","v":0},{"$f":"Distributionsanlæg!X211","v":0},{"$f":"Distributionsanlæg!Y211","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D211:Y211,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D212","v":0},{"$f":"Distributionsanlæg!E212","v":0},{"$f":"Distributionsanlæg!F212","v":0},{"$f":"Distributionsanlæg!G212","v":0},{"$f":"Distributionsanlæg!H212","v":0},{"$f":"Distributionsanlæg!I212","v":0},{"$f":"Distributionsanlæg!J212","v":0},{"$f":"Distributionsanlæg!K212","v":0},{"$f":"Distributionsanlæg!L212","v":0},{"$f":"Distributionsanlæg!M212","v":0},{"$f":"Distributionsanlæg!N212","v":0},{"$f":"Distributionsanlæg!O212","v":0},{"$f":"Distributionsanlæg!P212","v":0},{"$f":"Distributionsanlæg!Q212","v":0},{"$f":"Distributionsanlæg!R212","v":0},{"$f":"Distributionsanlæg!S212","v":0},{"$f":"Distributionsanlæg!T212","v":0},{"$f":"Distributionsanlæg!U212","v":0},{"$f":"Distributionsanlæg!V212","v":0},{"$f":"Distributionsanlæg!W212","v":0},{"$f":"Distributionsanlæg!X212","v":0},{"$f":"Distributionsanlæg!Y212","v":0},{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))>0,((+HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D212:Y212)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D212*$Z212","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N212*$Z212","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X212*$Z212","v":0},0,{"$f":"+SUM(AA212:AV212)","v":0},{"$f":"SUM(D212:Y212)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D213","v":0},{"$f":"Distributionsanlæg!E213","v":0},{"$f":"Distributionsanlæg!F213","v":0},{"$f":"Distributionsanlæg!G213","v":0},{"$f":"Distributionsanlæg!H213","v":0},{"$f":"Distributionsanlæg!I213","v":0},{"$f":"Distributionsanlæg!J213","v":0},{"$f":"Distributionsanlæg!K213","v":0},{"$f":"Distributionsanlæg!L213","v":0},{"$f":"Distributionsanlæg!M213","v":0},{"$f":"Distributionsanlæg!N213","v":0},{"$f":"Distributionsanlæg!O213","v":0},{"$f":"Distributionsanlæg!P213","v":0},{"$f":"Distributionsanlæg!Q213","v":0},{"$f":"Distributionsanlæg!R213","v":0},{"$f":"Distributionsanlæg!S213","v":0},{"$f":"Distributionsanlæg!T213","v":0},{"$f":"Distributionsanlæg!U213","v":0},{"$f":"Distributionsanlæg!V213","v":0},{"$f":"Distributionsanlæg!W213","v":0},{"$f":"Distributionsanlæg!X213","v":0},{"$f":"Distributionsanlæg!Y213","v":0},{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))>0,((+HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D213:Y213)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA213:AV213)","v":0},{"$f":"SUM(D213:Y213)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D214","v":0},{"$f":"Distributionsanlæg!E214","v":0},{"$f":"Distributionsanlæg!F214","v":0},{"$f":"Distributionsanlæg!G214","v":0},{"$f":"Distributionsanlæg!H214","v":0},{"$f":"Distributionsanlæg!I214","v":0},{"$f":"Distributionsanlæg!J214","v":0},{"$f":"Distributionsanlæg!K214","v":0},{"$f":"Distributionsanlæg!L214","v":0},{"$f":"Distributionsanlæg!M214","v":0},{"$f":"Distributionsanlæg!N214","v":0},{"$f":"Distributionsanlæg!O214","v":0},{"$f":"Distributionsanlæg!P214","v":0},{"$f":"Distributionsanlæg!Q214","v":0},{"$f":"Distributionsanlæg!R214","v":0},{"$f":"Distributionsanlæg!S214","v":0},{"$f":"Distributionsanlæg!T214","v":0},{"$f":"Distributionsanlæg!U214","v":0},{"$f":"Distributionsanlæg!V214","v":0},{"$f":"Distributionsanlæg!W214","v":0},{"$f":"Distributionsanlæg!X214","v":0},{"$f":"Distributionsanlæg!Y214","v":0},{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))>0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,3))/(SUM(D214:Y214)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA214:AV214)","v":0},{"$f":"SUM(D214:Y214)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D215","v":0},{"$f":"Distributionsanlæg!E215","v":0},{"$f":"Distributionsanlæg!F215","v":0},{"$f":"Distributionsanlæg!G215","v":0},{"$f":"Distributionsanlæg!H215","v":0},{"$f":"Distributionsanlæg!I215","v":0},{"$f":"Distributionsanlæg!J215","v":0},{"$f":"Distributionsanlæg!K215","v":0},{"$f":"Distributionsanlæg!L215","v":0},{"$f":"Distributionsanlæg!M215","v":0},{"$f":"Distributionsanlæg!N215","v":0},{"$f":"Distributionsanlæg!O215","v":0},{"$f":"Distributionsanlæg!P215","v":0},{"$f":"Distributionsanlæg!Q215","v":0},{"$f":"Distributionsanlæg!R215","v":0},{"$f":"Distributionsanlæg!S215","v":0},{"$f":"Distributionsanlæg!T215","v":0},{"$f":"Distributionsanlæg!U215","v":0},{"$f":"Distributionsanlæg!V215","v":0},{"$f":"Distributionsanlæg!W215","v":0},{"$f":"Distributionsanlæg!X215","v":0},{"$f":"Distributionsanlæg!Y215","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D215:Y215,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D216","v":0},{"$f":"Distributionsanlæg!E216","v":0},{"$f":"Distributionsanlæg!F216","v":0},{"$f":"Distributionsanlæg!G216","v":0},{"$f":"Distributionsanlæg!H216","v":0},{"$f":"Distributionsanlæg!I216","v":0},{"$f":"Distributionsanlæg!J216","v":0},{"$f":"Distributionsanlæg!K216","v":0},{"$f":"Distributionsanlæg!L216","v":0},{"$f":"Distributionsanlæg!M216","v":0},{"$f":"Distributionsanlæg!N216","v":0},{"$f":"Distributionsanlæg!O216","v":0},{"$f":"Distributionsanlæg!P216","v":0},{"$f":"Distributionsanlæg!Q216","v":0},{"$f":"Distributionsanlæg!R216","v":0},{"$f":"Distributionsanlæg!S216","v":0},{"$f":"Distributionsanlæg!T216","v":0},{"$f":"Distributionsanlæg!U216","v":0},{"$f":"Distributionsanlæg!V216","v":0},{"$f":"Distributionsanlæg!W216","v":0},{"$f":"Distributionsanlæg!X216","v":0},{"$f":"Distributionsanlæg!Y216","v":0},{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))>0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,2)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,3))/(SUM(D216:Y216)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D216*$Z216","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA216:AV216)","v":0},{"$f":"SUM(D216:Y216)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D217","v":0},{"$f":"Distributionsanlæg!E217","v":0},{"$f":"Distributionsanlæg!F217","v":0},{"$f":"Distributionsanlæg!G217","v":0},{"$f":"Distributionsanlæg!H217","v":0},{"$f":"Distributionsanlæg!I217","v":0},{"$f":"Distributionsanlæg!J217","v":0},{"$f":"Distributionsanlæg!K217","v":0},{"$f":"Distributionsanlæg!L217","v":0},{"$f":"Distributionsanlæg!M217","v":0},{"$f":"Distributionsanlæg!N217","v":0},{"$f":"Distributionsanlæg!O217","v":0},{"$f":"Distributionsanlæg!P217","v":0},{"$f":"Distributionsanlæg!Q217","v":0},{"$f":"Distributionsanlæg!R217","v":0},{"$f":"Distributionsanlæg!S217","v":0},{"$f":"Distributionsanlæg!T217","v":0},{"$f":"Distributionsanlæg!U217","v":0},{"$f":"Distributionsanlæg!V217","v":0},{"$f":"Distributionsanlæg!W217","v":0},{"$f":"Distributionsanlæg!X217","v":0},{"$f":"Distributionsanlæg!Y217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D217:Y217,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW219:AW226)","v":0},{"$f":"SUM(D218:Y218)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D219","v":0},{"$f":"Distributionsanlæg!E219","v":0},{"$f":"Distributionsanlæg!F219","v":0},{"$f":"Distributionsanlæg!G219","v":0},{"$f":"Distributionsanlæg!H219","v":0},{"$f":"Distributionsanlæg!I219","v":0},{"$f":"Distributionsanlæg!J219","v":0},{"$f":"Distributionsanlæg!K219","v":0},{"$f":"Distributionsanlæg!L219","v":0},{"$f":"Distributionsanlæg!M219","v":0},{"$f":"Distributionsanlæg!N219","v":0},{"$f":"Distributionsanlæg!O219","v":0},{"$f":"Distributionsanlæg!P219","v":0},{"$f":"Distributionsanlæg!Q219","v":0},{"$f":"Distributionsanlæg!R219","v":0},{"$f":"Distributionsanlæg!S219","v":0},{"$f":"Distributionsanlæg!T219","v":0},{"$f":"Distributionsanlæg!U219","v":0},{"$f":"Distributionsanlæg!V219","v":0},{"$f":"Distributionsanlæg!W219","v":0},{"$f":"Distributionsanlæg!X219","v":0},{"$f":"Distributionsanlæg!Y219","v":0},{"$f":"IF(COUNTIF(D219:Y219,\"<>0\")<=1,IF((SUM(D219:Y219))>0,((+HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,2)+((SUM(D219:Y219))-HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D219:Y219)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D219*$Z219","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA219:AV219)","v":0},{"$f":"SUM(D219:Y219)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D220","v":0},{"$f":"Distributionsanlæg!E220","v":0},{"$f":"Distributionsanlæg!F220","v":0},{"$f":"Distributionsanlæg!G220","v":0},{"$f":"Distributionsanlæg!H220","v":0},{"$f":"Distributionsanlæg!I220","v":0},{"$f":"Distributionsanlæg!J220","v":0},{"$f":"Distributionsanlæg!K220","v":0},{"$f":"Distributionsanlæg!L220","v":0},{"$f":"Distributionsanlæg!M220","v":0},{"$f":"Distributionsanlæg!N220","v":0},{"$f":"Distributionsanlæg!O220","v":0},{"$f":"Distributionsanlæg!P220","v":0},{"$f":"Distributionsanlæg!Q220","v":0},{"$f":"Distributionsanlæg!R220","v":0},{"$f":"Distributionsanlæg!S220","v":0},{"$f":"Distributionsanlæg!T220","v":0},{"$f":"Distributionsanlæg!U220","v":0},{"$f":"Distributionsanlæg!V220","v":0},{"$f":"Distributionsanlæg!W220","v":0},{"$f":"Distributionsanlæg!X220","v":0},{"$f":"Distributionsanlæg!Y220","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D220:Y220,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D221","v":0},{"$f":"Distributionsanlæg!E221","v":0},{"$f":"Distributionsanlæg!F221","v":0},{"$f":"Distributionsanlæg!G221","v":0},{"$f":"Distributionsanlæg!H221","v":0},{"$f":"Distributionsanlæg!I221","v":0},{"$f":"Distributionsanlæg!J221","v":0},{"$f":"Distributionsanlæg!K221","v":0},{"$f":"Distributionsanlæg!L221","v":0},{"$f":"Distributionsanlæg!M221","v":0},{"$f":"Distributionsanlæg!N221","v":0},{"$f":"Distributionsanlæg!O221","v":0},{"$f":"Distributionsanlæg!P221","v":0},{"$f":"Distributionsanlæg!Q221","v":0},{"$f":"Distributionsanlæg!R221","v":0},{"$f":"Distributionsanlæg!S221","v":0},{"$f":"Distributionsanlæg!T221","v":0},{"$f":"Distributionsanlæg!U221","v":0},{"$f":"Distributionsanlæg!V221","v":0},{"$f":"Distributionsanlæg!W221","v":0},{"$f":"Distributionsanlæg!X221","v":0},{"$f":"Distributionsanlæg!Y221","v":0},{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))>0,((+HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D221:Y221)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D221*$Z221","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N221*$Z221","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X221*$Z221","v":0},0,{"$f":"+SUM(AA221:AV221)","v":0},{"$f":"SUM(D221:Y221)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D222","v":0},{"$f":"Distributionsanlæg!E222","v":0},{"$f":"Distributionsanlæg!F222","v":0},{"$f":"Distributionsanlæg!G222","v":0},{"$f":"Distributionsanlæg!H222","v":0},{"$f":"Distributionsanlæg!I222","v":0},{"$f":"Distributionsanlæg!J222","v":0},{"$f":"Distributionsanlæg!K222","v":0},{"$f":"Distributionsanlæg!L222","v":0},{"$f":"Distributionsanlæg!M222","v":0},{"$f":"Distributionsanlæg!N222","v":0},{"$f":"Distributionsanlæg!O222","v":0},{"$f":"Distributionsanlæg!P222","v":0},{"$f":"Distributionsanlæg!Q222","v":0},{"$f":"Distributionsanlæg!R222","v":0},{"$f":"Distributionsanlæg!S222","v":0},{"$f":"Distributionsanlæg!T222","v":0},{"$f":"Distributionsanlæg!U222","v":0},{"$f":"Distributionsanlæg!V222","v":0},{"$f":"Distributionsanlæg!W222","v":0},{"$f":"Distributionsanlæg!X222","v":0},{"$f":"Distributionsanlæg!Y222","v":0},{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))>0,((+HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D222:Y222)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA222:AV222)","v":0},{"$f":"SUM(D222:Y222)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D223","v":0},{"$f":"Distributionsanlæg!E223","v":0},{"$f":"Distributionsanlæg!F223","v":0},{"$f":"Distributionsanlæg!G223","v":0},{"$f":"Distributionsanlæg!H223","v":0},{"$f":"Distributionsanlæg!I223","v":0},{"$f":"Distributionsanlæg!J223","v":0},{"$f":"Distributionsanlæg!K223","v":0},{"$f":"Distributionsanlæg!L223","v":0},{"$f":"Distributionsanlæg!M223","v":0},{"$f":"Distributionsanlæg!N223","v":0},{"$f":"Distributionsanlæg!O223","v":0},{"$f":"Distributionsanlæg!P223","v":0},{"$f":"Distributionsanlæg!Q223","v":0},{"$f":"Distributionsanlæg!R223","v":0},{"$f":"Distributionsanlæg!S223","v":0},{"$f":"Distributionsanlæg!T223","v":0},{"$f":"Distributionsanlæg!U223","v":0},{"$f":"Distributionsanlæg!V223","v":0},{"$f":"Distributionsanlæg!W223","v":0},{"$f":"Distributionsanlæg!X223","v":0},{"$f":"Distributionsanlæg!Y223","v":0},{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))>0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,2)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,3))/(SUM(D223:Y223)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA223:AV223)","v":0},{"$f":"SUM(D223:Y223)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D224","v":0},{"$f":"Distributionsanlæg!E224","v":0},{"$f":"Distributionsanlæg!F224","v":0},{"$f":"Distributionsanlæg!G224","v":0},{"$f":"Distributionsanlæg!H224","v":0},{"$f":"Distributionsanlæg!I224","v":0},{"$f":"Distributionsanlæg!J224","v":0},{"$f":"Distributionsanlæg!K224","v":0},{"$f":"Distributionsanlæg!L224","v":0},{"$f":"Distributionsanlæg!M224","v":0},{"$f":"Distributionsanlæg!N224","v":0},{"$f":"Distributionsanlæg!O224","v":0},{"$f":"Distributionsanlæg!P224","v":0},{"$f":"Distributionsanlæg!Q224","v":0},{"$f":"Distributionsanlæg!R224","v":0},{"$f":"Distributionsanlæg!S224","v":0},{"$f":"Distributionsanlæg!T224","v":0},{"$f":"Distributionsanlæg!U224","v":0},{"$f":"Distributionsanlæg!V224","v":0},{"$f":"Distributionsanlæg!W224","v":0},{"$f":"Distributionsanlæg!X224","v":0},{"$f":"Distributionsanlæg!Y224","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D224:Y224,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D225","v":0},{"$f":"Distributionsanlæg!E225","v":0},{"$f":"Distributionsanlæg!F225","v":0},{"$f":"Distributionsanlæg!G225","v":0},{"$f":"Distributionsanlæg!H225","v":0},{"$f":"Distributionsanlæg!I225","v":0},{"$f":"Distributionsanlæg!J225","v":0},{"$f":"Distributionsanlæg!K225","v":0},{"$f":"Distributionsanlæg!L225","v":0},{"$f":"Distributionsanlæg!M225","v":0},{"$f":"Distributionsanlæg!N225","v":0},{"$f":"Distributionsanlæg!O225","v":0},{"$f":"Distributionsanlæg!P225","v":0},{"$f":"Distributionsanlæg!Q225","v":0},{"$f":"Distributionsanlæg!R225","v":0},{"$f":"Distributionsanlæg!S225","v":0},{"$f":"Distributionsanlæg!T225","v":0},{"$f":"Distributionsanlæg!U225","v":0},{"$f":"Distributionsanlæg!V225","v":0},{"$f":"Distributionsanlæg!W225","v":0},{"$f":"Distributionsanlæg!X225","v":0},{"$f":"Distributionsanlæg!Y225","v":0},{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))>0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,2)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,3))/(SUM(D225:Y225)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D225*$Z225","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA225:AV225)","v":0},{"$f":"SUM(D225:Y225)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D226","v":0},{"$f":"Distributionsanlæg!E226","v":0},{"$f":"Distributionsanlæg!F226","v":0},{"$f":"Distributionsanlæg!G226","v":0},{"$f":"Distributionsanlæg!H226","v":0},{"$f":"Distributionsanlæg!I226","v":0},{"$f":"Distributionsanlæg!J226","v":0},{"$f":"Distributionsanlæg!K226","v":0},{"$f":"Distributionsanlæg!L226","v":0},{"$f":"Distributionsanlæg!M226","v":0},{"$f":"Distributionsanlæg!N226","v":0},{"$f":"Distributionsanlæg!O226","v":0},{"$f":"Distributionsanlæg!P226","v":0},{"$f":"Distributionsanlæg!Q226","v":0},{"$f":"Distributionsanlæg!R226","v":0},{"$f":"Distributionsanlæg!S226","v":0},{"$f":"Distributionsanlæg!T226","v":0},{"$f":"Distributionsanlæg!U226","v":0},{"$f":"Distributionsanlæg!V226","v":0},{"$f":"Distributionsanlæg!W226","v":0},{"$f":"Distributionsanlæg!X226","v":0},{"$f":"Distributionsanlæg!Y226","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D226:Y226,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW228:AW235)","v":0},{"$f":"SUM(D227:Y227)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D228","v":0},{"$f":"Distributionsanlæg!E228","v":0},{"$f":"Distributionsanlæg!F228","v":0},{"$f":"Distributionsanlæg!G228","v":0},{"$f":"Distributionsanlæg!H228","v":0},{"$f":"Distributionsanlæg!I228","v":0},{"$f":"Distributionsanlæg!J228","v":0},{"$f":"Distributionsanlæg!K228","v":0},{"$f":"Distributionsanlæg!L228","v":0},{"$f":"Distributionsanlæg!M228","v":0},{"$f":"Distributionsanlæg!N228","v":0},{"$f":"Distributionsanlæg!O228","v":0},{"$f":"Distributionsanlæg!P228","v":0},{"$f":"Distributionsanlæg!Q228","v":0},{"$f":"Distributionsanlæg!R228","v":0},{"$f":"Distributionsanlæg!S228","v":0},{"$f":"Distributionsanlæg!T228","v":0},{"$f":"Distributionsanlæg!U228","v":0},{"$f":"Distributionsanlæg!V228","v":0},{"$f":"Distributionsanlæg!W228","v":0},{"$f":"Distributionsanlæg!X228","v":0},{"$f":"Distributionsanlæg!Y228","v":0},{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))>0,((+HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D228:Y228)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D228*$Z228","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA228:AV228)","v":0},{"$f":"SUM(D228:Y228)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D229","v":0},{"$f":"Distributionsanlæg!E229","v":0},{"$f":"Distributionsanlæg!F229","v":0},{"$f":"Distributionsanlæg!G229","v":0},{"$f":"Distributionsanlæg!H229","v":0},{"$f":"Distributionsanlæg!I229","v":0},{"$f":"Distributionsanlæg!J229","v":0},{"$f":"Distributionsanlæg!K229","v":0},{"$f":"Distributionsanlæg!L229","v":0},{"$f":"Distributionsanlæg!M229","v":0},{"$f":"Distributionsanlæg!N229","v":0},{"$f":"Distributionsanlæg!O229","v":0},{"$f":"Distributionsanlæg!P229","v":0},{"$f":"Distributionsanlæg!Q229","v":0},{"$f":"Distributionsanlæg!R229","v":0},{"$f":"Distributionsanlæg!S229","v":0},{"$f":"Distributionsanlæg!T229","v":0},{"$f":"Distributionsanlæg!U229","v":0},{"$f":"Distributionsanlæg!V229","v":0},{"$f":"Distributionsanlæg!W229","v":0},{"$f":"Distributionsanlæg!X229","v":0},{"$f":"Distributionsanlæg!Y229","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D229:Y229,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D230","v":0},{"$f":"Distributionsanlæg!E230","v":0},{"$f":"Distributionsanlæg!F230","v":0},{"$f":"Distributionsanlæg!G230","v":0},{"$f":"Distributionsanlæg!H230","v":0},{"$f":"Distributionsanlæg!I230","v":0},{"$f":"Distributionsanlæg!J230","v":0},{"$f":"Distributionsanlæg!K230","v":0},{"$f":"Distributionsanlæg!L230","v":0},{"$f":"Distributionsanlæg!M230","v":0},{"$f":"Distributionsanlæg!N230","v":0},{"$f":"Distributionsanlæg!O230","v":0},{"$f":"Distributionsanlæg!P230","v":0},{"$f":"Distributionsanlæg!Q230","v":0},{"$f":"Distributionsanlæg!R230","v":0},{"$f":"Distributionsanlæg!S230","v":0},{"$f":"Distributionsanlæg!T230","v":0},{"$f":"Distributionsanlæg!U230","v":0},{"$f":"Distributionsanlæg!V230","v":0},{"$f":"Distributionsanlæg!W230","v":0},{"$f":"Distributionsanlæg!X230","v":0},{"$f":"Distributionsanlæg!Y230","v":0},{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))>0,((+HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,2)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D230:Y230)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D230*$Z230","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N230*$Z230","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X230*$Z230","v":0},0,{"$f":"+SUM(AA230:AV230)","v":0},{"$f":"SUM(D230:Y230)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D231","v":0},{"$f":"Distributionsanlæg!E231","v":0},{"$f":"Distributionsanlæg!F231","v":0},{"$f":"Distributionsanlæg!G231","v":0},{"$f":"Distributionsanlæg!H231","v":0},{"$f":"Distributionsanlæg!I231","v":0},{"$f":"Distributionsanlæg!J231","v":0},{"$f":"Distributionsanlæg!K231","v":0},{"$f":"Distributionsanlæg!L231","v":0},{"$f":"Distributionsanlæg!M231","v":0},{"$f":"Distributionsanlæg!N231","v":0},{"$f":"Distributionsanlæg!O231","v":0},{"$f":"Distributionsanlæg!P231","v":0},{"$f":"Distributionsanlæg!Q231","v":0},{"$f":"Distributionsanlæg!R231","v":0},{"$f":"Distributionsanlæg!S231","v":0},{"$f":"Distributionsanlæg!T231","v":0},{"$f":"Distributionsanlæg!U231","v":0},{"$f":"Distributionsanlæg!V231","v":0},{"$f":"Distributionsanlæg!W231","v":0},{"$f":"Distributionsanlæg!X231","v":0},{"$f":"Distributionsanlæg!Y231","v":0},{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))>0,((+HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,2)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D231:Y231)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA231:AV231)","v":0},{"$f":"SUM(D231:Y231)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D232","v":0},{"$f":"Distributionsanlæg!E232","v":0},{"$f":"Distributionsanlæg!F232","v":0},{"$f":"Distributionsanlæg!G232","v":0},{"$f":"Distributionsanlæg!H232","v":0},{"$f":"Distributionsanlæg!I232","v":0},{"$f":"Distributionsanlæg!J232","v":0},{"$f":"Distributionsanlæg!K232","v":0},{"$f":"Distributionsanlæg!L232","v":0},{"$f":"Distributionsanlæg!M232","v":0},{"$f":"Distributionsanlæg!N232","v":0},{"$f":"Distributionsanlæg!O232","v":0},{"$f":"Distributionsanlæg!P232","v":0},{"$f":"Distributionsanlæg!Q232","v":0},{"$f":"Distributionsanlæg!R232","v":0},{"$f":"Distributionsanlæg!S232","v":0},{"$f":"Distributionsanlæg!T232","v":0},{"$f":"Distributionsanlæg!U232","v":0},{"$f":"Distributionsanlæg!V232","v":0},{"$f":"Distributionsanlæg!W232","v":0},{"$f":"Distributionsanlæg!X232","v":0},{"$f":"Distributionsanlæg!Y232","v":0},{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))>0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,2)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,3))/(SUM(D232:Y232)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA232:AV232)","v":0},{"$f":"SUM(D232:Y232)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D233","v":0},{"$f":"Distributionsanlæg!E233","v":0},{"$f":"Distributionsanlæg!F233","v":0},{"$f":"Distributionsanlæg!G233","v":0},{"$f":"Distributionsanlæg!H233","v":0},{"$f":"Distributionsanlæg!I233","v":0},{"$f":"Distributionsanlæg!J233","v":0},{"$f":"Distributionsanlæg!K233","v":0},{"$f":"Distributionsanlæg!L233","v":0},{"$f":"Distributionsanlæg!M233","v":0},{"$f":"Distributionsanlæg!N233","v":0},{"$f":"Distributionsanlæg!O233","v":0},{"$f":"Distributionsanlæg!P233","v":0},{"$f":"Distributionsanlæg!Q233","v":0},{"$f":"Distributionsanlæg!R233","v":0},{"$f":"Distributionsanlæg!S233","v":0},{"$f":"Distributionsanlæg!T233","v":0},{"$f":"Distributionsanlæg!U233","v":0},{"$f":"Distributionsanlæg!V233","v":0},{"$f":"Distributionsanlæg!W233","v":0},{"$f":"Distributionsanlæg!X233","v":0},{"$f":"Distributionsanlæg!Y233","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D233:Y233,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D234","v":0},{"$f":"Distributionsanlæg!E234","v":0},{"$f":"Distributionsanlæg!F234","v":0},{"$f":"Distributionsanlæg!G234","v":0},{"$f":"Distributionsanlæg!H234","v":0},{"$f":"Distributionsanlæg!I234","v":0},{"$f":"Distributionsanlæg!J234","v":0},{"$f":"Distributionsanlæg!K234","v":0},{"$f":"Distributionsanlæg!L234","v":0},{"$f":"Distributionsanlæg!M234","v":0},{"$f":"Distributionsanlæg!N234","v":0},{"$f":"Distributionsanlæg!O234","v":0},{"$f":"Distributionsanlæg!P234","v":0},{"$f":"Distributionsanlæg!Q234","v":0},{"$f":"Distributionsanlæg!R234","v":0},{"$f":"Distributionsanlæg!S234","v":0},{"$f":"Distributionsanlæg!T234","v":0},{"$f":"Distributionsanlæg!U234","v":0},{"$f":"Distributionsanlæg!V234","v":0},{"$f":"Distributionsanlæg!W234","v":0},{"$f":"Distributionsanlæg!X234","v":0},{"$f":"Distributionsanlæg!Y234","v":0},{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))>0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,3))/(SUM(D234:Y234)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D234*$Z234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA234:AV234)","v":0},{"$f":"SUM(D234:Y234)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D235","v":0},{"$f":"Distributionsanlæg!E235","v":0},{"$f":"Distributionsanlæg!F235","v":0},{"$f":"Distributionsanlæg!G235","v":0},{"$f":"Distributionsanlæg!H235","v":0},{"$f":"Distributionsanlæg!I235","v":0},{"$f":"Distributionsanlæg!J235","v":0},{"$f":"Distributionsanlæg!K235","v":0},{"$f":"Distributionsanlæg!L235","v":0},{"$f":"Distributionsanlæg!M235","v":0},{"$f":"Distributionsanlæg!N235","v":0},{"$f":"Distributionsanlæg!O235","v":0},{"$f":"Distributionsanlæg!P235","v":0},{"$f":"Distributionsanlæg!Q235","v":0},{"$f":"Distributionsanlæg!R235","v":0},{"$f":"Distributionsanlæg!S235","v":0},{"$f":"Distributionsanlæg!T235","v":0},{"$f":"Distributionsanlæg!U235","v":0},{"$f":"Distributionsanlæg!V235","v":0},{"$f":"Distributionsanlæg!W235","v":0},{"$f":"Distributionsanlæg!X235","v":0},{"$f":"Distributionsanlæg!Y235","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D235:Y235,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW237:AW244)","v":0},{"$f":"SUM(D236:Y236)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D237","v":0},{"$f":"Distributionsanlæg!E237","v":0},{"$f":"Distributionsanlæg!F237","v":0},{"$f":"Distributionsanlæg!G237","v":0},{"$f":"Distributionsanlæg!H237","v":0},{"$f":"Distributionsanlæg!I237","v":0},{"$f":"Distributionsanlæg!J237","v":0},{"$f":"Distributionsanlæg!K237","v":0},{"$f":"Distributionsanlæg!L237","v":0},{"$f":"Distributionsanlæg!M237","v":0},{"$f":"Distributionsanlæg!N237","v":0},{"$f":"Distributionsanlæg!O237","v":0},{"$f":"Distributionsanlæg!P237","v":0},{"$f":"Distributionsanlæg!Q237","v":0},{"$f":"Distributionsanlæg!R237","v":0},{"$f":"Distributionsanlæg!S237","v":0},{"$f":"Distributionsanlæg!T237","v":0},{"$f":"Distributionsanlæg!U237","v":0},{"$f":"Distributionsanlæg!V237","v":0},{"$f":"Distributionsanlæg!W237","v":0},{"$f":"Distributionsanlæg!X237","v":0},{"$f":"Distributionsanlæg!Y237","v":0},{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))>0,((+HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,2)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D237:Y237)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D237*$Z237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA237:AV237)","v":0},{"$f":"SUM(D237:Y237)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D238","v":0},{"$f":"Distributionsanlæg!E238","v":0},{"$f":"Distributionsanlæg!F238","v":0},{"$f":"Distributionsanlæg!G238","v":0},{"$f":"Distributionsanlæg!H238","v":0},{"$f":"Distributionsanlæg!I238","v":0},{"$f":"Distributionsanlæg!J238","v":0},{"$f":"Distributionsanlæg!K238","v":0},{"$f":"Distributionsanlæg!L238","v":0},{"$f":"Distributionsanlæg!M238","v":0},{"$f":"Distributionsanlæg!N238","v":0},{"$f":"Distributionsanlæg!O238","v":0},{"$f":"Distributionsanlæg!P238","v":0},{"$f":"Distributionsanlæg!Q238","v":0},{"$f":"Distributionsanlæg!R238","v":0},{"$f":"Distributionsanlæg!S238","v":0},{"$f":"Distributionsanlæg!T238","v":0},{"$f":"Distributionsanlæg!U238","v":0},{"$f":"Distributionsanlæg!V238","v":0},{"$f":"Distributionsanlæg!W238","v":0},{"$f":"Distributionsanlæg!X238","v":0},{"$f":"Distributionsanlæg!Y238","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D238:Y238,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D239","v":0},{"$f":"Distributionsanlæg!E239","v":0},{"$f":"Distributionsanlæg!F239","v":0},{"$f":"Distributionsanlæg!G239","v":0},{"$f":"Distributionsanlæg!H239","v":0},{"$f":"Distributionsanlæg!I239","v":0},{"$f":"Distributionsanlæg!J239","v":0},{"$f":"Distributionsanlæg!K239","v":0},{"$f":"Distributionsanlæg!L239","v":0},{"$f":"Distributionsanlæg!M239","v":0},{"$f":"Distributionsanlæg!N239","v":0},{"$f":"Distributionsanlæg!O239","v":0},{"$f":"Distributionsanlæg!P239","v":0},{"$f":"Distributionsanlæg!Q239","v":0},{"$f":"Distributionsanlæg!R239","v":0},{"$f":"Distributionsanlæg!S239","v":0},{"$f":"Distributionsanlæg!T239","v":0},{"$f":"Distributionsanlæg!U239","v":0},{"$f":"Distributionsanlæg!V239","v":0},{"$f":"Distributionsanlæg!W239","v":0},{"$f":"Distributionsanlæg!X239","v":0},{"$f":"Distributionsanlæg!Y239","v":0},{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))>0,((+HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,2)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D239:Y239)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D239*$Z239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N239*$Z239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X239*$Z239","v":0},0,{"$f":"+SUM(AA239:AV239)","v":0},{"$f":"SUM(D239:Y239)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D240","v":0},{"$f":"Distributionsanlæg!E240","v":0},{"$f":"Distributionsanlæg!F240","v":0},{"$f":"Distributionsanlæg!G240","v":0},{"$f":"Distributionsanlæg!H240","v":0},{"$f":"Distributionsanlæg!I240","v":0},{"$f":"Distributionsanlæg!J240","v":0},{"$f":"Distributionsanlæg!K240","v":0},{"$f":"Distributionsanlæg!L240","v":0},{"$f":"Distributionsanlæg!M240","v":0},{"$f":"Distributionsanlæg!N240","v":0},{"$f":"Distributionsanlæg!O240","v":0},{"$f":"Distributionsanlæg!P240","v":0},{"$f":"Distributionsanlæg!Q240","v":0},{"$f":"Distributionsanlæg!R240","v":0},{"$f":"Distributionsanlæg!S240","v":0},{"$f":"Distributionsanlæg!T240","v":0},{"$f":"Distributionsanlæg!U240","v":0},{"$f":"Distributionsanlæg!V240","v":0},{"$f":"Distributionsanlæg!W240","v":0},{"$f":"Distributionsanlæg!X240","v":0},{"$f":"Distributionsanlæg!Y240","v":0},{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))>0,((+HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D240:Y240)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA240:AV240)","v":0},{"$f":"SUM(D240:Y240)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D241","v":0},{"$f":"Distributionsanlæg!E241","v":0},{"$f":"Distributionsanlæg!F241","v":0},{"$f":"Distributionsanlæg!G241","v":0},{"$f":"Distributionsanlæg!H241","v":0},{"$f":"Distributionsanlæg!I241","v":0},{"$f":"Distributionsanlæg!J241","v":0},{"$f":"Distributionsanlæg!K241","v":0},{"$f":"Distributionsanlæg!L241","v":0},{"$f":"Distributionsanlæg!M241","v":0},{"$f":"Distributionsanlæg!N241","v":0},{"$f":"Distributionsanlæg!O241","v":0},{"$f":"Distributionsanlæg!P241","v":0},{"$f":"Distributionsanlæg!Q241","v":0},{"$f":"Distributionsanlæg!R241","v":0},{"$f":"Distributionsanlæg!S241","v":0},{"$f":"Distributionsanlæg!T241","v":0},{"$f":"Distributionsanlæg!U241","v":0},{"$f":"Distributionsanlæg!V241","v":0},{"$f":"Distributionsanlæg!W241","v":0},{"$f":"Distributionsanlæg!X241","v":0},{"$f":"Distributionsanlæg!Y241","v":0},{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))>0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,3))/(SUM(D241:Y241)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA241:AV241)","v":0},{"$f":"SUM(D241:Y241)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D242","v":0},{"$f":"Distributionsanlæg!E242","v":0},{"$f":"Distributionsanlæg!F242","v":0},{"$f":"Distributionsanlæg!G242","v":0},{"$f":"Distributionsanlæg!H242","v":0},{"$f":"Distributionsanlæg!I242","v":0},{"$f":"Distributionsanlæg!J242","v":0},{"$f":"Distributionsanlæg!K242","v":0},{"$f":"Distributionsanlæg!L242","v":0},{"$f":"Distributionsanlæg!M242","v":0},{"$f":"Distributionsanlæg!N242","v":0},{"$f":"Distributionsanlæg!O242","v":0},{"$f":"Distributionsanlæg!P242","v":0},{"$f":"Distributionsanlæg!Q242","v":0},{"$f":"Distributionsanlæg!R242","v":0},{"$f":"Distributionsanlæg!S242","v":0},{"$f":"Distributionsanlæg!T242","v":0},{"$f":"Distributionsanlæg!U242","v":0},{"$f":"Distributionsanlæg!V242","v":0},{"$f":"Distributionsanlæg!W242","v":0},{"$f":"Distributionsanlæg!X242","v":0},{"$f":"Distributionsanlæg!Y242","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D242:Y242,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D243","v":0},{"$f":"Distributionsanlæg!E243","v":0},{"$f":"Distributionsanlæg!F243","v":0},{"$f":"Distributionsanlæg!G243","v":0},{"$f":"Distributionsanlæg!H243","v":0},{"$f":"Distributionsanlæg!I243","v":0},{"$f":"Distributionsanlæg!J243","v":0},{"$f":"Distributionsanlæg!K243","v":0},{"$f":"Distributionsanlæg!L243","v":0},{"$f":"Distributionsanlæg!M243","v":0},{"$f":"Distributionsanlæg!N243","v":0},{"$f":"Distributionsanlæg!O243","v":0},{"$f":"Distributionsanlæg!P243","v":0},{"$f":"Distributionsanlæg!Q243","v":0},{"$f":"Distributionsanlæg!R243","v":0},{"$f":"Distributionsanlæg!S243","v":0},{"$f":"Distributionsanlæg!T243","v":0},{"$f":"Distributionsanlæg!U243","v":0},{"$f":"Distributionsanlæg!V243","v":0},{"$f":"Distributionsanlæg!W243","v":0},{"$f":"Distributionsanlæg!X243","v":0},{"$f":"Distributionsanlæg!Y243","v":0},{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))>0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,3))/(SUM(D243:Y243)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D243*$Z243","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA243:AV243)","v":0},{"$f":"SUM(D243:Y243)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D244","v":0},{"$f":"Distributionsanlæg!E244","v":0},{"$f":"Distributionsanlæg!F244","v":0},{"$f":"Distributionsanlæg!G244","v":0},{"$f":"Distributionsanlæg!H244","v":0},{"$f":"Distributionsanlæg!I244","v":0},{"$f":"Distributionsanlæg!J244","v":0},{"$f":"Distributionsanlæg!K244","v":0},{"$f":"Distributionsanlæg!L244","v":0},{"$f":"Distributionsanlæg!M244","v":0},{"$f":"Distributionsanlæg!N244","v":0},{"$f":"Distributionsanlæg!O244","v":0},{"$f":"Distributionsanlæg!P244","v":0},{"$f":"Distributionsanlæg!Q244","v":0},{"$f":"Distributionsanlæg!R244","v":0},{"$f":"Distributionsanlæg!S244","v":0},{"$f":"Distributionsanlæg!T244","v":0},{"$f":"Distributionsanlæg!U244","v":0},{"$f":"Distributionsanlæg!V244","v":0},{"$f":"Distributionsanlæg!W244","v":0},{"$f":"Distributionsanlæg!X244","v":0},{"$f":"Distributionsanlæg!Y244","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D244:Y244,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW246:AW253)","v":0},{"$f":"SUM(D245:Y245)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D246","v":0},{"$f":"Distributionsanlæg!E246","v":0},{"$f":"Distributionsanlæg!F246","v":0},{"$f":"Distributionsanlæg!G246","v":0},{"$f":"Distributionsanlæg!H246","v":0},{"$f":"Distributionsanlæg!I246","v":0},{"$f":"Distributionsanlæg!J246","v":0},{"$f":"Distributionsanlæg!K246","v":0},{"$f":"Distributionsanlæg!L246","v":0},{"$f":"Distributionsanlæg!M246","v":0},{"$f":"Distributionsanlæg!N246","v":0},{"$f":"Distributionsanlæg!O246","v":0},{"$f":"Distributionsanlæg!P246","v":0},{"$f":"Distributionsanlæg!Q246","v":0},{"$f":"Distributionsanlæg!R246","v":0},{"$f":"Distributionsanlæg!S246","v":0},{"$f":"Distributionsanlæg!T246","v":0},{"$f":"Distributionsanlæg!U246","v":0},{"$f":"Distributionsanlæg!V246","v":0},{"$f":"Distributionsanlæg!W246","v":0},{"$f":"Distributionsanlæg!X246","v":0},{"$f":"Distributionsanlæg!Y246","v":0},{"$f":"IF(COUNTIF(D246:Y246,\"<>0\")<=1,IF((SUM(D246:Y246))>0,((+HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,2)+((SUM(D246:Y246))-HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D246:Y246)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D246*$Z246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA246:AV246)","v":0},{"$f":"SUM(D246:Y246)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D247","v":0},{"$f":"Distributionsanlæg!E247","v":0},{"$f":"Distributionsanlæg!F247","v":0},{"$f":"Distributionsanlæg!G247","v":0},{"$f":"Distributionsanlæg!H247","v":0},{"$f":"Distributionsanlæg!I247","v":0},{"$f":"Distributionsanlæg!J247","v":0},{"$f":"Distributionsanlæg!K247","v":0},{"$f":"Distributionsanlæg!L247","v":0},{"$f":"Distributionsanlæg!M247","v":0},{"$f":"Distributionsanlæg!N247","v":0},{"$f":"Distributionsanlæg!O247","v":0},{"$f":"Distributionsanlæg!P247","v":0},{"$f":"Distributionsanlæg!Q247","v":0},{"$f":"Distributionsanlæg!R247","v":0},{"$f":"Distributionsanlæg!S247","v":0},{"$f":"Distributionsanlæg!T247","v":0},{"$f":"Distributionsanlæg!U247","v":0},{"$f":"Distributionsanlæg!V247","v":0},{"$f":"Distributionsanlæg!W247","v":0},{"$f":"Distributionsanlæg!X247","v":0},{"$f":"Distributionsanlæg!Y247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D247:Y247,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D248","v":0},{"$f":"Distributionsanlæg!E248","v":0},{"$f":"Distributionsanlæg!F248","v":0},{"$f":"Distributionsanlæg!G248","v":0},{"$f":"Distributionsanlæg!H248","v":0},{"$f":"Distributionsanlæg!I248","v":0},{"$f":"Distributionsanlæg!J248","v":0},{"$f":"Distributionsanlæg!K248","v":0},{"$f":"Distributionsanlæg!L248","v":0},{"$f":"Distributionsanlæg!M248","v":0},{"$f":"Distributionsanlæg!N248","v":0},{"$f":"Distributionsanlæg!O248","v":0},{"$f":"Distributionsanlæg!P248","v":0},{"$f":"Distributionsanlæg!Q248","v":0},{"$f":"Distributionsanlæg!R248","v":0},{"$f":"Distributionsanlæg!S248","v":0},{"$f":"Distributionsanlæg!T248","v":0},{"$f":"Distributionsanlæg!U248","v":0},{"$f":"Distributionsanlæg!V248","v":0},{"$f":"Distributionsanlæg!W248","v":0},{"$f":"Distributionsanlæg!X248","v":0},{"$f":"Distributionsanlæg!Y248","v":0},{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))>0,((+HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D248:Y248)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D248*$Z248","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N248*$Z248","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X248*$Z248","v":0},0,{"$f":"+SUM(AA248:AV248)","v":0},{"$f":"SUM(D248:Y248)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D249","v":0},{"$f":"Distributionsanlæg!E249","v":0},{"$f":"Distributionsanlæg!F249","v":0},{"$f":"Distributionsanlæg!G249","v":0},{"$f":"Distributionsanlæg!H249","v":0},{"$f":"Distributionsanlæg!I249","v":0},{"$f":"Distributionsanlæg!J249","v":0},{"$f":"Distributionsanlæg!K249","v":0},{"$f":"Distributionsanlæg!L249","v":0},{"$f":"Distributionsanlæg!M249","v":0},{"$f":"Distributionsanlæg!N249","v":0},{"$f":"Distributionsanlæg!O249","v":0},{"$f":"Distributionsanlæg!P249","v":0},{"$f":"Distributionsanlæg!Q249","v":0},{"$f":"Distributionsanlæg!R249","v":0},{"$f":"Distributionsanlæg!S249","v":0},{"$f":"Distributionsanlæg!T249","v":0},{"$f":"Distributionsanlæg!U249","v":0},{"$f":"Distributionsanlæg!V249","v":0},{"$f":"Distributionsanlæg!W249","v":0},{"$f":"Distributionsanlæg!X249","v":0},{"$f":"Distributionsanlæg!Y249","v":0},{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))>0,((+HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D249:Y249)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA249:AV249)","v":0},{"$f":"SUM(D249:Y249)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D250","v":0},{"$f":"Distributionsanlæg!E250","v":0},{"$f":"Distributionsanlæg!F250","v":0},{"$f":"Distributionsanlæg!G250","v":0},{"$f":"Distributionsanlæg!H250","v":0},{"$f":"Distributionsanlæg!I250","v":0},{"$f":"Distributionsanlæg!J250","v":0},{"$f":"Distributionsanlæg!K250","v":0},{"$f":"Distributionsanlæg!L250","v":0},{"$f":"Distributionsanlæg!M250","v":0},{"$f":"Distributionsanlæg!N250","v":0},{"$f":"Distributionsanlæg!O250","v":0},{"$f":"Distributionsanlæg!P250","v":0},{"$f":"Distributionsanlæg!Q250","v":0},{"$f":"Distributionsanlæg!R250","v":0},{"$f":"Distributionsanlæg!S250","v":0},{"$f":"Distributionsanlæg!T250","v":0},{"$f":"Distributionsanlæg!U250","v":0},{"$f":"Distributionsanlæg!V250","v":0},{"$f":"Distributionsanlæg!W250","v":0},{"$f":"Distributionsanlæg!X250","v":0},{"$f":"Distributionsanlæg!Y250","v":0},{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))>0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,3))/(SUM(D250:Y250)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA250:AV250)","v":0},{"$f":"SUM(D250:Y250)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D251","v":0},{"$f":"Distributionsanlæg!E251","v":0},{"$f":"Distributionsanlæg!F251","v":0},{"$f":"Distributionsanlæg!G251","v":0},{"$f":"Distributionsanlæg!H251","v":0},{"$f":"Distributionsanlæg!I251","v":0},{"$f":"Distributionsanlæg!J251","v":0},{"$f":"Distributionsanlæg!K251","v":0},{"$f":"Distributionsanlæg!L251","v":0},{"$f":"Distributionsanlæg!M251","v":0},{"$f":"Distributionsanlæg!N251","v":0},{"$f":"Distributionsanlæg!O251","v":0},{"$f":"Distributionsanlæg!P251","v":0},{"$f":"Distributionsanlæg!Q251","v":0},{"$f":"Distributionsanlæg!R251","v":0},{"$f":"Distributionsanlæg!S251","v":0},{"$f":"Distributionsanlæg!T251","v":0},{"$f":"Distributionsanlæg!U251","v":0},{"$f":"Distributionsanlæg!V251","v":0},{"$f":"Distributionsanlæg!W251","v":0},{"$f":"Distributionsanlæg!X251","v":0},{"$f":"Distributionsanlæg!Y251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D251:Y251,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D252","v":0},{"$f":"Distributionsanlæg!E252","v":0},{"$f":"Distributionsanlæg!F252","v":0},{"$f":"Distributionsanlæg!G252","v":0},{"$f":"Distributionsanlæg!H252","v":0},{"$f":"Distributionsanlæg!I252","v":0},{"$f":"Distributionsanlæg!J252","v":0},{"$f":"Distributionsanlæg!K252","v":0},{"$f":"Distributionsanlæg!L252","v":0},{"$f":"Distributionsanlæg!M252","v":0},{"$f":"Distributionsanlæg!N252","v":0},{"$f":"Distributionsanlæg!O252","v":0},{"$f":"Distributionsanlæg!P252","v":0},{"$f":"Distributionsanlæg!Q252","v":0},{"$f":"Distributionsanlæg!R252","v":0},{"$f":"Distributionsanlæg!S252","v":0},{"$f":"Distributionsanlæg!T252","v":0},{"$f":"Distributionsanlæg!U252","v":0},{"$f":"Distributionsanlæg!V252","v":0},{"$f":"Distributionsanlæg!W252","v":0},{"$f":"Distributionsanlæg!X252","v":0},{"$f":"Distributionsanlæg!Y252","v":0},{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))>0,(+HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,3))/(SUM(D252:Y252)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D252*$Z252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA252:AV252)","v":0},{"$f":"SUM(D252:Y252)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D253","v":0},{"$f":"Distributionsanlæg!E253","v":0},{"$f":"Distributionsanlæg!F253","v":0},{"$f":"Distributionsanlæg!G253","v":0},{"$f":"Distributionsanlæg!H253","v":0},{"$f":"Distributionsanlæg!I253","v":0},{"$f":"Distributionsanlæg!J253","v":0},{"$f":"Distributionsanlæg!K253","v":0},{"$f":"Distributionsanlæg!L253","v":0},{"$f":"Distributionsanlæg!M253","v":0},{"$f":"Distributionsanlæg!N253","v":0},{"$f":"Distributionsanlæg!O253","v":0},{"$f":"Distributionsanlæg!P253","v":0},{"$f":"Distributionsanlæg!Q253","v":0},{"$f":"Distributionsanlæg!R253","v":0},{"$f":"Distributionsanlæg!S253","v":0},{"$f":"Distributionsanlæg!T253","v":0},{"$f":"Distributionsanlæg!U253","v":0},{"$f":"Distributionsanlæg!V253","v":0},{"$f":"Distributionsanlæg!W253","v":0},{"$f":"Distributionsanlæg!X253","v":0},{"$f":"Distributionsanlæg!Y253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D253:Y253,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW255:AW262)","v":0},{"$f":"SUM(D254:Y254)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D255","v":0},{"$f":"Distributionsanlæg!E255","v":0},{"$f":"Distributionsanlæg!F255","v":0},{"$f":"Distributionsanlæg!G255","v":0},{"$f":"Distributionsanlæg!H255","v":0},{"$f":"Distributionsanlæg!I255","v":0},{"$f":"Distributionsanlæg!J255","v":0},{"$f":"Distributionsanlæg!K255","v":0},{"$f":"Distributionsanlæg!L255","v":0},{"$f":"Distributionsanlæg!M255","v":0},{"$f":"Distributionsanlæg!N255","v":0},{"$f":"Distributionsanlæg!O255","v":0},{"$f":"Distributionsanlæg!P255","v":0},{"$f":"Distributionsanlæg!Q255","v":0},{"$f":"Distributionsanlæg!R255","v":0},{"$f":"Distributionsanlæg!S255","v":0},{"$f":"Distributionsanlæg!T255","v":0},{"$f":"Distributionsanlæg!U255","v":0},{"$f":"Distributionsanlæg!V255","v":0},{"$f":"Distributionsanlæg!W255","v":0},{"$f":"Distributionsanlæg!X255","v":0},{"$f":"Distributionsanlæg!Y255","v":0},{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))>0,((+HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D255:Y255)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D255*$Z255","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA255:AV255)","v":0},{"$f":"SUM(D255:Y255)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D256","v":0},{"$f":"Distributionsanlæg!E256","v":0},{"$f":"Distributionsanlæg!F256","v":0},{"$f":"Distributionsanlæg!G256","v":0},{"$f":"Distributionsanlæg!H256","v":0},{"$f":"Distributionsanlæg!I256","v":0},{"$f":"Distributionsanlæg!J256","v":0},{"$f":"Distributionsanlæg!K256","v":0},{"$f":"Distributionsanlæg!L256","v":0},{"$f":"Distributionsanlæg!M256","v":0},{"$f":"Distributionsanlæg!N256","v":0},{"$f":"Distributionsanlæg!O256","v":0},{"$f":"Distributionsanlæg!P256","v":0},{"$f":"Distributionsanlæg!Q256","v":0},{"$f":"Distributionsanlæg!R256","v":0},{"$f":"Distributionsanlæg!S256","v":0},{"$f":"Distributionsanlæg!T256","v":0},{"$f":"Distributionsanlæg!U256","v":0},{"$f":"Distributionsanlæg!V256","v":0},{"$f":"Distributionsanlæg!W256","v":0},{"$f":"Distributionsanlæg!X256","v":0},{"$f":"Distributionsanlæg!Y256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D256:Y256,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D257","v":0},{"$f":"Distributionsanlæg!E257","v":0},{"$f":"Distributionsanlæg!F257","v":0},{"$f":"Distributionsanlæg!G257","v":0},{"$f":"Distributionsanlæg!H257","v":0},{"$f":"Distributionsanlæg!I257","v":0},{"$f":"Distributionsanlæg!J257","v":0},{"$f":"Distributionsanlæg!K257","v":0},{"$f":"Distributionsanlæg!L257","v":0},{"$f":"Distributionsanlæg!M257","v":0},{"$f":"Distributionsanlæg!N257","v":0},{"$f":"Distributionsanlæg!O257","v":0},{"$f":"Distributionsanlæg!P257","v":0},{"$f":"Distributionsanlæg!Q257","v":0},{"$f":"Distributionsanlæg!R257","v":0},{"$f":"Distributionsanlæg!S257","v":0},{"$f":"Distributionsanlæg!T257","v":0},{"$f":"Distributionsanlæg!U257","v":0},{"$f":"Distributionsanlæg!V257","v":0},{"$f":"Distributionsanlæg!W257","v":0},{"$f":"Distributionsanlæg!X257","v":0},{"$f":"Distributionsanlæg!Y257","v":0},{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))>0,((+HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D257:Y257)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D257*$Z257","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N257*$Z257","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X257*$Z257","v":0},0,{"$f":"+SUM(AA257:AV257)","v":0},{"$f":"SUM(D257:Y257)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D258","v":0},{"$f":"Distributionsanlæg!E258","v":0},{"$f":"Distributionsanlæg!F258","v":0},{"$f":"Distributionsanlæg!G258","v":0},{"$f":"Distributionsanlæg!H258","v":0},{"$f":"Distributionsanlæg!I258","v":0},{"$f":"Distributionsanlæg!J258","v":0},{"$f":"Distributionsanlæg!K258","v":0},{"$f":"Distributionsanlæg!L258","v":0},{"$f":"Distributionsanlæg!M258","v":0},{"$f":"Distributionsanlæg!N258","v":0},{"$f":"Distributionsanlæg!O258","v":0},{"$f":"Distributionsanlæg!P258","v":0},{"$f":"Distributionsanlæg!Q258","v":0},{"$f":"Distributionsanlæg!R258","v":0},{"$f":"Distributionsanlæg!S258","v":0},{"$f":"Distributionsanlæg!T258","v":0},{"$f":"Distributionsanlæg!U258","v":0},{"$f":"Distributionsanlæg!V258","v":0},{"$f":"Distributionsanlæg!W258","v":0},{"$f":"Distributionsanlæg!X258","v":0},{"$f":"Distributionsanlæg!Y258","v":0},{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))>0,((+HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,2)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D258:Y258)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA258:AV258)","v":0},{"$f":"SUM(D258:Y258)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D259","v":0},{"$f":"Distributionsanlæg!E259","v":0},{"$f":"Distributionsanlæg!F259","v":0},{"$f":"Distributionsanlæg!G259","v":0},{"$f":"Distributionsanlæg!H259","v":0},{"$f":"Distributionsanlæg!I259","v":0},{"$f":"Distributionsanlæg!J259","v":0},{"$f":"Distributionsanlæg!K259","v":0},{"$f":"Distributionsanlæg!L259","v":0},{"$f":"Distributionsanlæg!M259","v":0},{"$f":"Distributionsanlæg!N259","v":0},{"$f":"Distributionsanlæg!O259","v":0},{"$f":"Distributionsanlæg!P259","v":0},{"$f":"Distributionsanlæg!Q259","v":0},{"$f":"Distributionsanlæg!R259","v":0},{"$f":"Distributionsanlæg!S259","v":0},{"$f":"Distributionsanlæg!T259","v":0},{"$f":"Distributionsanlæg!U259","v":0},{"$f":"Distributionsanlæg!V259","v":0},{"$f":"Distributionsanlæg!W259","v":0},{"$f":"Distributionsanlæg!X259","v":0},{"$f":"Distributionsanlæg!Y259","v":0},{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))>0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,2)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,3))/(SUM(D259:Y259)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA259:AV259)","v":0},{"$f":"SUM(D259:Y259)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D260","v":0},{"$f":"Distributionsanlæg!E260","v":0},{"$f":"Distributionsanlæg!F260","v":0},{"$f":"Distributionsanlæg!G260","v":0},{"$f":"Distributionsanlæg!H260","v":0},{"$f":"Distributionsanlæg!I260","v":0},{"$f":"Distributionsanlæg!J260","v":0},{"$f":"Distributionsanlæg!K260","v":0},{"$f":"Distributionsanlæg!L260","v":0},{"$f":"Distributionsanlæg!M260","v":0},{"$f":"Distributionsanlæg!N260","v":0},{"$f":"Distributionsanlæg!O260","v":0},{"$f":"Distributionsanlæg!P260","v":0},{"$f":"Distributionsanlæg!Q260","v":0},{"$f":"Distributionsanlæg!R260","v":0},{"$f":"Distributionsanlæg!S260","v":0},{"$f":"Distributionsanlæg!T260","v":0},{"$f":"Distributionsanlæg!U260","v":0},{"$f":"Distributionsanlæg!V260","v":0},{"$f":"Distributionsanlæg!W260","v":0},{"$f":"Distributionsanlæg!X260","v":0},{"$f":"Distributionsanlæg!Y260","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D260:Y260,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D261","v":0},{"$f":"Distributionsanlæg!E261","v":0},{"$f":"Distributionsanlæg!F261","v":0},{"$f":"Distributionsanlæg!G261","v":0},{"$f":"Distributionsanlæg!H261","v":0},{"$f":"Distributionsanlæg!I261","v":0},{"$f":"Distributionsanlæg!J261","v":0},{"$f":"Distributionsanlæg!K261","v":0},{"$f":"Distributionsanlæg!L261","v":0},{"$f":"Distributionsanlæg!M261","v":0},{"$f":"Distributionsanlæg!N261","v":0},{"$f":"Distributionsanlæg!O261","v":0},{"$f":"Distributionsanlæg!P261","v":0},{"$f":"Distributionsanlæg!Q261","v":0},{"$f":"Distributionsanlæg!R261","v":0},{"$f":"Distributionsanlæg!S261","v":0},{"$f":"Distributionsanlæg!T261","v":0},{"$f":"Distributionsanlæg!U261","v":0},{"$f":"Distributionsanlæg!V261","v":0},{"$f":"Distributionsanlæg!W261","v":0},{"$f":"Distributionsanlæg!X261","v":0},{"$f":"Distributionsanlæg!Y261","v":0},{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))>0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,2)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,3))/(SUM(D261:Y261)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D261*$Z261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA261:AV261)","v":0},{"$f":"SUM(D261:Y261)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D262","v":0},{"$f":"Distributionsanlæg!E262","v":0},{"$f":"Distributionsanlæg!F262","v":0},{"$f":"Distributionsanlæg!G262","v":0},{"$f":"Distributionsanlæg!H262","v":0},{"$f":"Distributionsanlæg!I262","v":0},{"$f":"Distributionsanlæg!J262","v":0},{"$f":"Distributionsanlæg!K262","v":0},{"$f":"Distributionsanlæg!L262","v":0},{"$f":"Distributionsanlæg!M262","v":0},{"$f":"Distributionsanlæg!N262","v":0},{"$f":"Distributionsanlæg!O262","v":0},{"$f":"Distributionsanlæg!P262","v":0},{"$f":"Distributionsanlæg!Q262","v":0},{"$f":"Distributionsanlæg!R262","v":0},{"$f":"Distributionsanlæg!S262","v":0},{"$f":"Distributionsanlæg!T262","v":0},{"$f":"Distributionsanlæg!U262","v":0},{"$f":"Distributionsanlæg!V262","v":0},{"$f":"Distributionsanlæg!W262","v":0},{"$f":"Distributionsanlæg!X262","v":0},{"$f":"Distributionsanlæg!Y262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D262:Y262,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW264:AW271)","v":0},{"$f":"SUM(D263:Y263)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D264","v":0},{"$f":"Distributionsanlæg!E264","v":0},{"$f":"Distributionsanlæg!F264","v":0},{"$f":"Distributionsanlæg!G264","v":0},{"$f":"Distributionsanlæg!H264","v":0},{"$f":"Distributionsanlæg!I264","v":0},{"$f":"Distributionsanlæg!J264","v":0},{"$f":"Distributionsanlæg!K264","v":0},{"$f":"Distributionsanlæg!L264","v":0},{"$f":"Distributionsanlæg!M264","v":0},{"$f":"Distributionsanlæg!N264","v":0},{"$f":"Distributionsanlæg!O264","v":0},{"$f":"Distributionsanlæg!P264","v":0},{"$f":"Distributionsanlæg!Q264","v":0},{"$f":"Distributionsanlæg!R264","v":0},{"$f":"Distributionsanlæg!S264","v":0},{"$f":"Distributionsanlæg!T264","v":0},{"$f":"Distributionsanlæg!U264","v":0},{"$f":"Distributionsanlæg!V264","v":0},{"$f":"Distributionsanlæg!W264","v":0},{"$f":"Distributionsanlæg!X264","v":0},{"$f":"Distributionsanlæg!Y264","v":0},{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))>0,((+HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D264:Y264)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D264*$Z264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA264:AV264)","v":0},{"$f":"SUM(D264:Y264)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D265","v":0},{"$f":"Distributionsanlæg!E265","v":0},{"$f":"Distributionsanlæg!F265","v":0},{"$f":"Distributionsanlæg!G265","v":0},{"$f":"Distributionsanlæg!H265","v":0},{"$f":"Distributionsanlæg!I265","v":0},{"$f":"Distributionsanlæg!J265","v":0},{"$f":"Distributionsanlæg!K265","v":0},{"$f":"Distributionsanlæg!L265","v":0},{"$f":"Distributionsanlæg!M265","v":0},{"$f":"Distributionsanlæg!N265","v":0},{"$f":"Distributionsanlæg!O265","v":0},{"$f":"Distributionsanlæg!P265","v":0},{"$f":"Distributionsanlæg!Q265","v":0},{"$f":"Distributionsanlæg!R265","v":0},{"$f":"Distributionsanlæg!S265","v":0},{"$f":"Distributionsanlæg!T265","v":0},{"$f":"Distributionsanlæg!U265","v":0},{"$f":"Distributionsanlæg!V265","v":0},{"$f":"Distributionsanlæg!W265","v":0},{"$f":"Distributionsanlæg!X265","v":0},{"$f":"Distributionsanlæg!Y265","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D265:Y265,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D266","v":0},{"$f":"Distributionsanlæg!E266","v":0},{"$f":"Distributionsanlæg!F266","v":0},{"$f":"Distributionsanlæg!G266","v":0},{"$f":"Distributionsanlæg!H266","v":0},{"$f":"Distributionsanlæg!I266","v":0},{"$f":"Distributionsanlæg!J266","v":0},{"$f":"Distributionsanlæg!K266","v":0},{"$f":"Distributionsanlæg!L266","v":0},{"$f":"Distributionsanlæg!M266","v":0},{"$f":"Distributionsanlæg!N266","v":0},{"$f":"Distributionsanlæg!O266","v":0},{"$f":"Distributionsanlæg!P266","v":0},{"$f":"Distributionsanlæg!Q266","v":0},{"$f":"Distributionsanlæg!R266","v":0},{"$f":"Distributionsanlæg!S266","v":0},{"$f":"Distributionsanlæg!T266","v":0},{"$f":"Distributionsanlæg!U266","v":0},{"$f":"Distributionsanlæg!V266","v":0},{"$f":"Distributionsanlæg!W266","v":0},{"$f":"Distributionsanlæg!X266","v":0},{"$f":"Distributionsanlæg!Y266","v":0},{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))>0,((+HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,2)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D266:Y266)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D266*$Z266","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N266*$Z266","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X266*$Z266","v":0},0,{"$f":"+SUM(AA266:AV266)","v":0},{"$f":"SUM(D266:Y266)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D267","v":0},{"$f":"Distributionsanlæg!E267","v":0},{"$f":"Distributionsanlæg!F267","v":0},{"$f":"Distributionsanlæg!G267","v":0},{"$f":"Distributionsanlæg!H267","v":0},{"$f":"Distributionsanlæg!I267","v":0},{"$f":"Distributionsanlæg!J267","v":0},{"$f":"Distributionsanlæg!K267","v":0},{"$f":"Distributionsanlæg!L267","v":0},{"$f":"Distributionsanlæg!M267","v":0},{"$f":"Distributionsanlæg!N267","v":0},{"$f":"Distributionsanlæg!O267","v":0},{"$f":"Distributionsanlæg!P267","v":0},{"$f":"Distributionsanlæg!Q267","v":0},{"$f":"Distributionsanlæg!R267","v":0},{"$f":"Distributionsanlæg!S267","v":0},{"$f":"Distributionsanlæg!T267","v":0},{"$f":"Distributionsanlæg!U267","v":0},{"$f":"Distributionsanlæg!V267","v":0},{"$f":"Distributionsanlæg!W267","v":0},{"$f":"Distributionsanlæg!X267","v":0},{"$f":"Distributionsanlæg!Y267","v":0},{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))>0,((+HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,2)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D267:Y267)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA267:AV267)","v":0},{"$f":"SUM(D267:Y267)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D268","v":0},{"$f":"Distributionsanlæg!E268","v":0},{"$f":"Distributionsanlæg!F268","v":0},{"$f":"Distributionsanlæg!G268","v":0},{"$f":"Distributionsanlæg!H268","v":0},{"$f":"Distributionsanlæg!I268","v":0},{"$f":"Distributionsanlæg!J268","v":0},{"$f":"Distributionsanlæg!K268","v":0},{"$f":"Distributionsanlæg!L268","v":0},{"$f":"Distributionsanlæg!M268","v":0},{"$f":"Distributionsanlæg!N268","v":0},{"$f":"Distributionsanlæg!O268","v":0},{"$f":"Distributionsanlæg!P268","v":0},{"$f":"Distributionsanlæg!Q268","v":0},{"$f":"Distributionsanlæg!R268","v":0},{"$f":"Distributionsanlæg!S268","v":0},{"$f":"Distributionsanlæg!T268","v":0},{"$f":"Distributionsanlæg!U268","v":0},{"$f":"Distributionsanlæg!V268","v":0},{"$f":"Distributionsanlæg!W268","v":0},{"$f":"Distributionsanlæg!X268","v":0},{"$f":"Distributionsanlæg!Y268","v":0},{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))>0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,2)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,3))/(SUM(D268:Y268)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA268:AV268)","v":0},{"$f":"SUM(D268:Y268)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D269","v":0},{"$f":"Distributionsanlæg!E269","v":0},{"$f":"Distributionsanlæg!F269","v":0},{"$f":"Distributionsanlæg!G269","v":0},{"$f":"Distributionsanlæg!H269","v":0},{"$f":"Distributionsanlæg!I269","v":0},{"$f":"Distributionsanlæg!J269","v":0},{"$f":"Distributionsanlæg!K269","v":0},{"$f":"Distributionsanlæg!L269","v":0},{"$f":"Distributionsanlæg!M269","v":0},{"$f":"Distributionsanlæg!N269","v":0},{"$f":"Distributionsanlæg!O269","v":0},{"$f":"Distributionsanlæg!P269","v":0},{"$f":"Distributionsanlæg!Q269","v":0},{"$f":"Distributionsanlæg!R269","v":0},{"$f":"Distributionsanlæg!S269","v":0},{"$f":"Distributionsanlæg!T269","v":0},{"$f":"Distributionsanlæg!U269","v":0},{"$f":"Distributionsanlæg!V269","v":0},{"$f":"Distributionsanlæg!W269","v":0},{"$f":"Distributionsanlæg!X269","v":0},{"$f":"Distributionsanlæg!Y269","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D269:Y269,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D270","v":0},{"$f":"Distributionsanlæg!E270","v":0},{"$f":"Distributionsanlæg!F270","v":0},{"$f":"Distributionsanlæg!G270","v":0},{"$f":"Distributionsanlæg!H270","v":0},{"$f":"Distributionsanlæg!I270","v":0},{"$f":"Distributionsanlæg!J270","v":0},{"$f":"Distributionsanlæg!K270","v":0},{"$f":"Distributionsanlæg!L270","v":0},{"$f":"Distributionsanlæg!M270","v":0},{"$f":"Distributionsanlæg!N270","v":0},{"$f":"Distributionsanlæg!O270","v":0},{"$f":"Distributionsanlæg!P270","v":0},{"$f":"Distributionsanlæg!Q270","v":0},{"$f":"Distributionsanlæg!R270","v":0},{"$f":"Distributionsanlæg!S270","v":0},{"$f":"Distributionsanlæg!T270","v":0},{"$f":"Distributionsanlæg!U270","v":0},{"$f":"Distributionsanlæg!V270","v":0},{"$f":"Distributionsanlæg!W270","v":0},{"$f":"Distributionsanlæg!X270","v":0},{"$f":"Distributionsanlæg!Y270","v":0},{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))>0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,2)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,3))/(SUM(D270:Y270)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D270*$Z270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA270:AV270)","v":0},{"$f":"SUM(D270:Y270)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D271","v":0},{"$f":"Distributionsanlæg!E271","v":0},{"$f":"Distributionsanlæg!F271","v":0},{"$f":"Distributionsanlæg!G271","v":0},{"$f":"Distributionsanlæg!H271","v":0},{"$f":"Distributionsanlæg!I271","v":0},{"$f":"Distributionsanlæg!J271","v":0},{"$f":"Distributionsanlæg!K271","v":0},{"$f":"Distributionsanlæg!L271","v":0},{"$f":"Distributionsanlæg!M271","v":0},{"$f":"Distributionsanlæg!N271","v":0},{"$f":"Distributionsanlæg!O271","v":0},{"$f":"Distributionsanlæg!P271","v":0},{"$f":"Distributionsanlæg!Q271","v":0},{"$f":"Distributionsanlæg!R271","v":0},{"$f":"Distributionsanlæg!S271","v":0},{"$f":"Distributionsanlæg!T271","v":0},{"$f":"Distributionsanlæg!U271","v":0},{"$f":"Distributionsanlæg!V271","v":0},{"$f":"Distributionsanlæg!W271","v":0},{"$f":"Distributionsanlæg!X271","v":0},{"$f":"Distributionsanlæg!Y271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D271:Y271,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW273:AW280)","v":0},{"$f":"SUM(D272:Y272)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D273","v":0},{"$f":"Distributionsanlæg!E273","v":0},{"$f":"Distributionsanlæg!F273","v":0},{"$f":"Distributionsanlæg!G273","v":0},{"$f":"Distributionsanlæg!H273","v":0},{"$f":"Distributionsanlæg!I273","v":0},{"$f":"Distributionsanlæg!J273","v":0},{"$f":"Distributionsanlæg!K273","v":0},{"$f":"Distributionsanlæg!L273","v":0},{"$f":"Distributionsanlæg!M273","v":0},{"$f":"Distributionsanlæg!N273","v":0},{"$f":"Distributionsanlæg!O273","v":0},{"$f":"Distributionsanlæg!P273","v":0},{"$f":"Distributionsanlæg!Q273","v":0},{"$f":"Distributionsanlæg!R273","v":0},{"$f":"Distributionsanlæg!S273","v":0},{"$f":"Distributionsanlæg!T273","v":0},{"$f":"Distributionsanlæg!U273","v":0},{"$f":"Distributionsanlæg!V273","v":0},{"$f":"Distributionsanlæg!W273","v":0},{"$f":"Distributionsanlæg!X273","v":0},{"$f":"Distributionsanlæg!Y273","v":0},{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))>0,((+HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,2)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D273:Y273)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D273*$Z273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA273:AV273)","v":0},{"$f":"SUM(D273:Y273)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D274","v":0},{"$f":"Distributionsanlæg!E274","v":0},{"$f":"Distributionsanlæg!F274","v":0},{"$f":"Distributionsanlæg!G274","v":0},{"$f":"Distributionsanlæg!H274","v":0},{"$f":"Distributionsanlæg!I274","v":0},{"$f":"Distributionsanlæg!J274","v":0},{"$f":"Distributionsanlæg!K274","v":0},{"$f":"Distributionsanlæg!L274","v":0},{"$f":"Distributionsanlæg!M274","v":0},{"$f":"Distributionsanlæg!N274","v":0},{"$f":"Distributionsanlæg!O274","v":0},{"$f":"Distributionsanlæg!P274","v":0},{"$f":"Distributionsanlæg!Q274","v":0},{"$f":"Distributionsanlæg!R274","v":0},{"$f":"Distributionsanlæg!S274","v":0},{"$f":"Distributionsanlæg!T274","v":0},{"$f":"Distributionsanlæg!U274","v":0},{"$f":"Distributionsanlæg!V274","v":0},{"$f":"Distributionsanlæg!W274","v":0},{"$f":"Distributionsanlæg!X274","v":0},{"$f":"Distributionsanlæg!Y274","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D274:Y274,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D275","v":0},{"$f":"Distributionsanlæg!E275","v":0},{"$f":"Distributionsanlæg!F275","v":0},{"$f":"Distributionsanlæg!G275","v":0},{"$f":"Distributionsanlæg!H275","v":0},{"$f":"Distributionsanlæg!I275","v":0},{"$f":"Distributionsanlæg!J275","v":0},{"$f":"Distributionsanlæg!K275","v":0},{"$f":"Distributionsanlæg!L275","v":0},{"$f":"Distributionsanlæg!M275","v":0},{"$f":"Distributionsanlæg!N275","v":0},{"$f":"Distributionsanlæg!O275","v":0},{"$f":"Distributionsanlæg!P275","v":0},{"$f":"Distributionsanlæg!Q275","v":0},{"$f":"Distributionsanlæg!R275","v":0},{"$f":"Distributionsanlæg!S275","v":0},{"$f":"Distributionsanlæg!T275","v":0},{"$f":"Distributionsanlæg!U275","v":0},{"$f":"Distributionsanlæg!V275","v":0},{"$f":"Distributionsanlæg!W275","v":0},{"$f":"Distributionsanlæg!X275","v":0},{"$f":"Distributionsanlæg!Y275","v":0},{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))>0,((+HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,2)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D275:Y275)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D275*$Z275","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N275*$Z275","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X275*$Z275","v":0},0,{"$f":"+SUM(AA275:AV275)","v":0},{"$f":"SUM(D275:Y275)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D276","v":0},{"$f":"Distributionsanlæg!E276","v":0},{"$f":"Distributionsanlæg!F276","v":0},{"$f":"Distributionsanlæg!G276","v":0},{"$f":"Distributionsanlæg!H276","v":0},{"$f":"Distributionsanlæg!I276","v":0},{"$f":"Distributionsanlæg!J276","v":0},{"$f":"Distributionsanlæg!K276","v":0},{"$f":"Distributionsanlæg!L276","v":0},{"$f":"Distributionsanlæg!M276","v":0},{"$f":"Distributionsanlæg!N276","v":0},{"$f":"Distributionsanlæg!O276","v":0},{"$f":"Distributionsanlæg!P276","v":0},{"$f":"Distributionsanlæg!Q276","v":0},{"$f":"Distributionsanlæg!R276","v":0},{"$f":"Distributionsanlæg!S276","v":0},{"$f":"Distributionsanlæg!T276","v":0},{"$f":"Distributionsanlæg!U276","v":0},{"$f":"Distributionsanlæg!V276","v":0},{"$f":"Distributionsanlæg!W276","v":0},{"$f":"Distributionsanlæg!X276","v":0},{"$f":"Distributionsanlæg!Y276","v":0},{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))>0,((+HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,2)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D276:Y276)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA276:AV276)","v":0},{"$f":"SUM(D276:Y276)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D277","v":0},{"$f":"Distributionsanlæg!E277","v":0},{"$f":"Distributionsanlæg!F277","v":0},{"$f":"Distributionsanlæg!G277","v":0},{"$f":"Distributionsanlæg!H277","v":0},{"$f":"Distributionsanlæg!I277","v":0},{"$f":"Distributionsanlæg!J277","v":0},{"$f":"Distributionsanlæg!K277","v":0},{"$f":"Distributionsanlæg!L277","v":0},{"$f":"Distributionsanlæg!M277","v":0},{"$f":"Distributionsanlæg!N277","v":0},{"$f":"Distributionsanlæg!O277","v":0},{"$f":"Distributionsanlæg!P277","v":0},{"$f":"Distributionsanlæg!Q277","v":0},{"$f":"Distributionsanlæg!R277","v":0},{"$f":"Distributionsanlæg!S277","v":0},{"$f":"Distributionsanlæg!T277","v":0},{"$f":"Distributionsanlæg!U277","v":0},{"$f":"Distributionsanlæg!V277","v":0},{"$f":"Distributionsanlæg!W277","v":0},{"$f":"Distributionsanlæg!X277","v":0},{"$f":"Distributionsanlæg!Y277","v":0},{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))>0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,3))/(SUM(D277:Y277)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA277:AV277)","v":0},{"$f":"SUM(D277:Y277)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D278","v":0},{"$f":"Distributionsanlæg!E278","v":0},{"$f":"Distributionsanlæg!F278","v":0},{"$f":"Distributionsanlæg!G278","v":0},{"$f":"Distributionsanlæg!H278","v":0},{"$f":"Distributionsanlæg!I278","v":0},{"$f":"Distributionsanlæg!J278","v":0},{"$f":"Distributionsanlæg!K278","v":0},{"$f":"Distributionsanlæg!L278","v":0},{"$f":"Distributionsanlæg!M278","v":0},{"$f":"Distributionsanlæg!N278","v":0},{"$f":"Distributionsanlæg!O278","v":0},{"$f":"Distributionsanlæg!P278","v":0},{"$f":"Distributionsanlæg!Q278","v":0},{"$f":"Distributionsanlæg!R278","v":0},{"$f":"Distributionsanlæg!S278","v":0},{"$f":"Distributionsanlæg!T278","v":0},{"$f":"Distributionsanlæg!U278","v":0},{"$f":"Distributionsanlæg!V278","v":0},{"$f":"Distributionsanlæg!W278","v":0},{"$f":"Distributionsanlæg!X278","v":0},{"$f":"Distributionsanlæg!Y278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D278:Y278,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D279","v":0},{"$f":"Distributionsanlæg!E279","v":0},{"$f":"Distributionsanlæg!F279","v":0},{"$f":"Distributionsanlæg!G279","v":0},{"$f":"Distributionsanlæg!H279","v":0},{"$f":"Distributionsanlæg!I279","v":0},{"$f":"Distributionsanlæg!J279","v":0},{"$f":"Distributionsanlæg!K279","v":0},{"$f":"Distributionsanlæg!L279","v":0},{"$f":"Distributionsanlæg!M279","v":0},{"$f":"Distributionsanlæg!N279","v":0},{"$f":"Distributionsanlæg!O279","v":0},{"$f":"Distributionsanlæg!P279","v":0},{"$f":"Distributionsanlæg!Q279","v":0},{"$f":"Distributionsanlæg!R279","v":0},{"$f":"Distributionsanlæg!S279","v":0},{"$f":"Distributionsanlæg!T279","v":0},{"$f":"Distributionsanlæg!U279","v":0},{"$f":"Distributionsanlæg!V279","v":0},{"$f":"Distributionsanlæg!W279","v":0},{"$f":"Distributionsanlæg!X279","v":0},{"$f":"Distributionsanlæg!Y279","v":0},{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))>0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,3))/(SUM(D279:Y279)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D279*$Z279","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA279:AV279)","v":0},{"$f":"SUM(D279:Y279)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D280","v":0},{"$f":"Distributionsanlæg!E280","v":0},{"$f":"Distributionsanlæg!F280","v":0},{"$f":"Distributionsanlæg!G280","v":0},{"$f":"Distributionsanlæg!H280","v":0},{"$f":"Distributionsanlæg!I280","v":0},{"$f":"Distributionsanlæg!J280","v":0},{"$f":"Distributionsanlæg!K280","v":0},{"$f":"Distributionsanlæg!L280","v":0},{"$f":"Distributionsanlæg!M280","v":0},{"$f":"Distributionsanlæg!N280","v":0},{"$f":"Distributionsanlæg!O280","v":0},{"$f":"Distributionsanlæg!P280","v":0},{"$f":"Distributionsanlæg!Q280","v":0},{"$f":"Distributionsanlæg!R280","v":0},{"$f":"Distributionsanlæg!S280","v":0},{"$f":"Distributionsanlæg!T280","v":0},{"$f":"Distributionsanlæg!U280","v":0},{"$f":"Distributionsanlæg!V280","v":0},{"$f":"Distributionsanlæg!W280","v":0},{"$f":"Distributionsanlæg!X280","v":0},{"$f":"Distributionsanlæg!Y280","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D280:Y280,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW282:AW289)","v":0},{"$f":"SUM(D281:Y281)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D282","v":0},{"$f":"Distributionsanlæg!E282","v":0},{"$f":"Distributionsanlæg!F282","v":0},{"$f":"Distributionsanlæg!G282","v":0},{"$f":"Distributionsanlæg!H282","v":0},{"$f":"Distributionsanlæg!I282","v":0},{"$f":"Distributionsanlæg!J282","v":0},{"$f":"Distributionsanlæg!K282","v":0},{"$f":"Distributionsanlæg!L282","v":0},{"$f":"Distributionsanlæg!M282","v":0},{"$f":"Distributionsanlæg!N282","v":0},{"$f":"Distributionsanlæg!O282","v":0},{"$f":"Distributionsanlæg!P282","v":0},{"$f":"Distributionsanlæg!Q282","v":0},{"$f":"Distributionsanlæg!R282","v":0},{"$f":"Distributionsanlæg!S282","v":0},{"$f":"Distributionsanlæg!T282","v":0},{"$f":"Distributionsanlæg!U282","v":0},{"$f":"Distributionsanlæg!V282","v":0},{"$f":"Distributionsanlæg!W282","v":0},{"$f":"Distributionsanlæg!X282","v":0},{"$f":"Distributionsanlæg!Y282","v":0},{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))>0,((+HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,2)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D282:Y282)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D282*$Z282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA282:AV282)","v":0},{"$f":"SUM(D282:Y282)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D283","v":0},{"$f":"Distributionsanlæg!E283","v":0},{"$f":"Distributionsanlæg!F283","v":0},{"$f":"Distributionsanlæg!G283","v":0},{"$f":"Distributionsanlæg!H283","v":0},{"$f":"Distributionsanlæg!I283","v":0},{"$f":"Distributionsanlæg!J283","v":0},{"$f":"Distributionsanlæg!K283","v":0},{"$f":"Distributionsanlæg!L283","v":0},{"$f":"Distributionsanlæg!M283","v":0},{"$f":"Distributionsanlæg!N283","v":0},{"$f":"Distributionsanlæg!O283","v":0},{"$f":"Distributionsanlæg!P283","v":0},{"$f":"Distributionsanlæg!Q283","v":0},{"$f":"Distributionsanlæg!R283","v":0},{"$f":"Distributionsanlæg!S283","v":0},{"$f":"Distributionsanlæg!T283","v":0},{"$f":"Distributionsanlæg!U283","v":0},{"$f":"Distributionsanlæg!V283","v":0},{"$f":"Distributionsanlæg!W283","v":0},{"$f":"Distributionsanlæg!X283","v":0},{"$f":"Distributionsanlæg!Y283","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D283:Y283,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D284","v":0},{"$f":"Distributionsanlæg!E284","v":0},{"$f":"Distributionsanlæg!F284","v":0},{"$f":"Distributionsanlæg!G284","v":0},{"$f":"Distributionsanlæg!H284","v":0},{"$f":"Distributionsanlæg!I284","v":0},{"$f":"Distributionsanlæg!J284","v":0},{"$f":"Distributionsanlæg!K284","v":0},{"$f":"Distributionsanlæg!L284","v":0},{"$f":"Distributionsanlæg!M284","v":0},{"$f":"Distributionsanlæg!N284","v":0},{"$f":"Distributionsanlæg!O284","v":0},{"$f":"Distributionsanlæg!P284","v":0},{"$f":"Distributionsanlæg!Q284","v":0},{"$f":"Distributionsanlæg!R284","v":0},{"$f":"Distributionsanlæg!S284","v":0},{"$f":"Distributionsanlæg!T284","v":0},{"$f":"Distributionsanlæg!U284","v":0},{"$f":"Distributionsanlæg!V284","v":0},{"$f":"Distributionsanlæg!W284","v":0},{"$f":"Distributionsanlæg!X284","v":0},{"$f":"Distributionsanlæg!Y284","v":0},{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))>0,((+HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D284:Y284)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D284*$Z284","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N284*$Z284","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X284*$Z284","v":0},0,{"$f":"+SUM(AA284:AV284)","v":0},{"$f":"SUM(D284:Y284)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D285","v":0},{"$f":"Distributionsanlæg!E285","v":0},{"$f":"Distributionsanlæg!F285","v":0},{"$f":"Distributionsanlæg!G285","v":0},{"$f":"Distributionsanlæg!H285","v":0},{"$f":"Distributionsanlæg!I285","v":0},{"$f":"Distributionsanlæg!J285","v":0},{"$f":"Distributionsanlæg!K285","v":0},{"$f":"Distributionsanlæg!L285","v":0},{"$f":"Distributionsanlæg!M285","v":0},{"$f":"Distributionsanlæg!N285","v":0},{"$f":"Distributionsanlæg!O285","v":0},{"$f":"Distributionsanlæg!P285","v":0},{"$f":"Distributionsanlæg!Q285","v":0},{"$f":"Distributionsanlæg!R285","v":0},{"$f":"Distributionsanlæg!S285","v":0},{"$f":"Distributionsanlæg!T285","v":0},{"$f":"Distributionsanlæg!U285","v":0},{"$f":"Distributionsanlæg!V285","v":0},{"$f":"Distributionsanlæg!W285","v":0},{"$f":"Distributionsanlæg!X285","v":0},{"$f":"Distributionsanlæg!Y285","v":0},{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))>0,((+HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D285:Y285)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA285:AV285)","v":0},{"$f":"SUM(D285:Y285)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D286","v":0},{"$f":"Distributionsanlæg!E286","v":0},{"$f":"Distributionsanlæg!F286","v":0},{"$f":"Distributionsanlæg!G286","v":0},{"$f":"Distributionsanlæg!H286","v":0},{"$f":"Distributionsanlæg!I286","v":0},{"$f":"Distributionsanlæg!J286","v":0},{"$f":"Distributionsanlæg!K286","v":0},{"$f":"Distributionsanlæg!L286","v":0},{"$f":"Distributionsanlæg!M286","v":0},{"$f":"Distributionsanlæg!N286","v":0},{"$f":"Distributionsanlæg!O286","v":0},{"$f":"Distributionsanlæg!P286","v":0},{"$f":"Distributionsanlæg!Q286","v":0},{"$f":"Distributionsanlæg!R286","v":0},{"$f":"Distributionsanlæg!S286","v":0},{"$f":"Distributionsanlæg!T286","v":0},{"$f":"Distributionsanlæg!U286","v":0},{"$f":"Distributionsanlæg!V286","v":0},{"$f":"Distributionsanlæg!W286","v":0},{"$f":"Distributionsanlæg!X286","v":0},{"$f":"Distributionsanlæg!Y286","v":0},{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))>0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,3))/(SUM(D286:Y286)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA286:AV286)","v":0},{"$f":"SUM(D286:Y286)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D287","v":0},{"$f":"Distributionsanlæg!E287","v":0},{"$f":"Distributionsanlæg!F287","v":0},{"$f":"Distributionsanlæg!G287","v":0},{"$f":"Distributionsanlæg!H287","v":0},{"$f":"Distributionsanlæg!I287","v":0},{"$f":"Distributionsanlæg!J287","v":0},{"$f":"Distributionsanlæg!K287","v":0},{"$f":"Distributionsanlæg!L287","v":0},{"$f":"Distributionsanlæg!M287","v":0},{"$f":"Distributionsanlæg!N287","v":0},{"$f":"Distributionsanlæg!O287","v":0},{"$f":"Distributionsanlæg!P287","v":0},{"$f":"Distributionsanlæg!Q287","v":0},{"$f":"Distributionsanlæg!R287","v":0},{"$f":"Distributionsanlæg!S287","v":0},{"$f":"Distributionsanlæg!T287","v":0},{"$f":"Distributionsanlæg!U287","v":0},{"$f":"Distributionsanlæg!V287","v":0},{"$f":"Distributionsanlæg!W287","v":0},{"$f":"Distributionsanlæg!X287","v":0},{"$f":"Distributionsanlæg!Y287","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D287:Y287,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D288","v":0},{"$f":"Distributionsanlæg!E288","v":0},{"$f":"Distributionsanlæg!F288","v":0},{"$f":"Distributionsanlæg!G288","v":0},{"$f":"Distributionsanlæg!H288","v":0},{"$f":"Distributionsanlæg!I288","v":0},{"$f":"Distributionsanlæg!J288","v":0},{"$f":"Distributionsanlæg!K288","v":0},{"$f":"Distributionsanlæg!L288","v":0},{"$f":"Distributionsanlæg!M288","v":0},{"$f":"Distributionsanlæg!N288","v":0},{"$f":"Distributionsanlæg!O288","v":0},{"$f":"Distributionsanlæg!P288","v":0},{"$f":"Distributionsanlæg!Q288","v":0},{"$f":"Distributionsanlæg!R288","v":0},{"$f":"Distributionsanlæg!S288","v":0},{"$f":"Distributionsanlæg!T288","v":0},{"$f":"Distributionsanlæg!U288","v":0},{"$f":"Distributionsanlæg!V288","v":0},{"$f":"Distributionsanlæg!W288","v":0},{"$f":"Distributionsanlæg!X288","v":0},{"$f":"Distributionsanlæg!Y288","v":0},{"$f":"IF(COUNTIF(D288:Y288,\"<>0\")<=1,IF((SUM(D288:Y288))>0,(+HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,2)+((SUM(D288:Y288))-HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,3))/(SUM(D288:Y288)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D288*$Z288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D289","v":0},{"$f":"Distributionsanlæg!E289","v":0},{"$f":"Distributionsanlæg!F289","v":0},{"$f":"Distributionsanlæg!G289","v":0},{"$f":"Distributionsanlæg!H289","v":0},{"$f":"Distributionsanlæg!I289","v":0},{"$f":"Distributionsanlæg!J289","v":0},{"$f":"Distributionsanlæg!K289","v":0},{"$f":"Distributionsanlæg!L289","v":0},{"$f":"Distributionsanlæg!M289","v":0},{"$f":"Distributionsanlæg!N289","v":0},{"$f":"Distributionsanlæg!O289","v":0},{"$f":"Distributionsanlæg!P289","v":0},{"$f":"Distributionsanlæg!Q289","v":0},{"$f":"Distributionsanlæg!R289","v":0},{"$f":"Distributionsanlæg!S289","v":0},{"$f":"Distributionsanlæg!T289","v":0},{"$f":"Distributionsanlæg!U289","v":0},{"$f":"Distributionsanlæg!V289","v":0},{"$f":"Distributionsanlæg!W289","v":0},{"$f":"Distributionsanlæg!X289","v":0},{"$f":"Distributionsanlæg!Y289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D289:Y289,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW291:AW298)","v":0},{"$f":"SUM(D290:Y290)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D291","v":0},{"$f":"Distributionsanlæg!E291","v":0},{"$f":"Distributionsanlæg!F291","v":0},{"$f":"Distributionsanlæg!G291","v":0},{"$f":"Distributionsanlæg!H291","v":0},{"$f":"Distributionsanlæg!I291","v":0},{"$f":"Distributionsanlæg!J291","v":0},{"$f":"Distributionsanlæg!K291","v":0},{"$f":"Distributionsanlæg!L291","v":0},{"$f":"Distributionsanlæg!M291","v":0},{"$f":"Distributionsanlæg!N291","v":0},{"$f":"Distributionsanlæg!O291","v":0},{"$f":"Distributionsanlæg!P291","v":0},{"$f":"Distributionsanlæg!Q291","v":0},{"$f":"Distributionsanlæg!R291","v":0},{"$f":"Distributionsanlæg!S291","v":0},{"$f":"Distributionsanlæg!T291","v":0},{"$f":"Distributionsanlæg!U291","v":0},{"$f":"Distributionsanlæg!V291","v":0},{"$f":"Distributionsanlæg!W291","v":0},{"$f":"Distributionsanlæg!X291","v":0},{"$f":"Distributionsanlæg!Y291","v":0},{"$f":"IF(COUNTIF(D291:Y291,\"<>0\")<=1,IF((SUM(D291:Y291))>0,((+HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,2)+((SUM(D291:Y291))-HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D291:Y291)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D291*$Z291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA291:AV291)","v":0},{"$f":"SUM(D291:Y291)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D292","v":0},{"$f":"Distributionsanlæg!E292","v":0},{"$f":"Distributionsanlæg!F292","v":0},{"$f":"Distributionsanlæg!G292","v":0},{"$f":"Distributionsanlæg!H292","v":0},{"$f":"Distributionsanlæg!I292","v":0},{"$f":"Distributionsanlæg!J292","v":0},{"$f":"Distributionsanlæg!K292","v":0},{"$f":"Distributionsanlæg!L292","v":0},{"$f":"Distributionsanlæg!M292","v":0},{"$f":"Distributionsanlæg!N292","v":0},{"$f":"Distributionsanlæg!O292","v":0},{"$f":"Distributionsanlæg!P292","v":0},{"$f":"Distributionsanlæg!Q292","v":0},{"$f":"Distributionsanlæg!R292","v":0},{"$f":"Distributionsanlæg!S292","v":0},{"$f":"Distributionsanlæg!T292","v":0},{"$f":"Distributionsanlæg!U292","v":0},{"$f":"Distributionsanlæg!V292","v":0},{"$f":"Distributionsanlæg!W292","v":0},{"$f":"Distributionsanlæg!X292","v":0},{"$f":"Distributionsanlæg!Y292","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D292:Y292,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D293","v":0},{"$f":"Distributionsanlæg!E293","v":0},{"$f":"Distributionsanlæg!F293","v":0},{"$f":"Distributionsanlæg!G293","v":0},{"$f":"Distributionsanlæg!H293","v":0},{"$f":"Distributionsanlæg!I293","v":0},{"$f":"Distributionsanlæg!J293","v":0},{"$f":"Distributionsanlæg!K293","v":0},{"$f":"Distributionsanlæg!L293","v":0},{"$f":"Distributionsanlæg!M293","v":0},{"$f":"Distributionsanlæg!N293","v":0},{"$f":"Distributionsanlæg!O293","v":0},{"$f":"Distributionsanlæg!P293","v":0},{"$f":"Distributionsanlæg!Q293","v":0},{"$f":"Distributionsanlæg!R293","v":0},{"$f":"Distributionsanlæg!S293","v":0},{"$f":"Distributionsanlæg!T293","v":0},{"$f":"Distributionsanlæg!U293","v":0},{"$f":"Distributionsanlæg!V293","v":0},{"$f":"Distributionsanlæg!W293","v":0},{"$f":"Distributionsanlæg!X293","v":0},{"$f":"Distributionsanlæg!Y293","v":0},{"$f":"IF(COUNTIF(D293:Y293,\"<>0\")<=1,IF((SUM(D293:Y293))>0,((+HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,2)+((SUM(D293:Y293))-HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D293:Y293)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D293*$Z293","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N293*$Z293","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X293*$Z293","v":0},0,{"$f":"+SUM(AA293:AV293)","v":0},{"$f":"SUM(D293:Y293)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D294","v":0},{"$f":"Distributionsanlæg!E294","v":0},{"$f":"Distributionsanlæg!F294","v":0},{"$f":"Distributionsanlæg!G294","v":0},{"$f":"Distributionsanlæg!H294","v":0},{"$f":"Distributionsanlæg!I294","v":0},{"$f":"Distributionsanlæg!J294","v":0},{"$f":"Distributionsanlæg!K294","v":0},{"$f":"Distributionsanlæg!L294","v":0},{"$f":"Distributionsanlæg!M294","v":0},{"$f":"Distributionsanlæg!N294","v":0},{"$f":"Distributionsanlæg!O294","v":0},{"$f":"Distributionsanlæg!P294","v":0},{"$f":"Distributionsanlæg!Q294","v":0},{"$f":"Distributionsanlæg!R294","v":0},{"$f":"Distributionsanlæg!S294","v":0},{"$f":"Distributionsanlæg!T294","v":0},{"$f":"Distributionsanlæg!U294","v":0},{"$f":"Distributionsanlæg!V294","v":0},{"$f":"Distributionsanlæg!W294","v":0},{"$f":"Distributionsanlæg!X294","v":0},{"$f":"Distributionsanlæg!Y294","v":0},{"$f":"IF(COUNTIF(D294:Y294,\"<>0\")<=1,IF((SUM(D294:Y294))>0,((+HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,2)+((SUM(D294:Y294))-HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D294:Y294)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA294:AV294)","v":0},{"$f":"SUM(D294:Y294)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D295","v":0},{"$f":"Distributionsanlæg!E295","v":0},{"$f":"Distributionsanlæg!F295","v":0},{"$f":"Distributionsanlæg!G295","v":0},{"$f":"Distributionsanlæg!H295","v":0},{"$f":"Distributionsanlæg!I295","v":0},{"$f":"Distributionsanlæg!J295","v":0},{"$f":"Distributionsanlæg!K295","v":0},{"$f":"Distributionsanlæg!L295","v":0},{"$f":"Distributionsanlæg!M295","v":0},{"$f":"Distributionsanlæg!N295","v":0},{"$f":"Distributionsanlæg!O295","v":0},{"$f":"Distributionsanlæg!P295","v":0},{"$f":"Distributionsanlæg!Q295","v":0},{"$f":"Distributionsanlæg!R295","v":0},{"$f":"Distributionsanlæg!S295","v":0},{"$f":"Distributionsanlæg!T295","v":0},{"$f":"Distributionsanlæg!U295","v":0},{"$f":"Distributionsanlæg!V295","v":0},{"$f":"Distributionsanlæg!W295","v":0},{"$f":"Distributionsanlæg!X295","v":0},{"$f":"Distributionsanlæg!Y295","v":0},{"$f":"IF(COUNTIF(D295:Y295,\"<>0\")<=1,IF((SUM(D295:Y295))>0,(+HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,2)+((SUM(D295:Y295))-HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,3))/(SUM(D295:Y295)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA295:AV295)","v":0},{"$f":"SUM(D295:Y295)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D296","v":0},{"$f":"Distributionsanlæg!E296","v":0},{"$f":"Distributionsanlæg!F296","v":0},{"$f":"Distributionsanlæg!G296","v":0},{"$f":"Distributionsanlæg!H296","v":0},{"$f":"Distributionsanlæg!I296","v":0},{"$f":"Distributionsanlæg!J296","v":0},{"$f":"Distributionsanlæg!K296","v":0},{"$f":"Distributionsanlæg!L296","v":0},{"$f":"Distributionsanlæg!M296","v":0},{"$f":"Distributionsanlæg!N296","v":0},{"$f":"Distributionsanlæg!O296","v":0},{"$f":"Distributionsanlæg!P296","v":0},{"$f":"Distributionsanlæg!Q296","v":0},{"$f":"Distributionsanlæg!R296","v":0},{"$f":"Distributionsanlæg!S296","v":0},{"$f":"Distributionsanlæg!T296","v":0},{"$f":"Distributionsanlæg!U296","v":0},{"$f":"Distributionsanlæg!V296","v":0},{"$f":"Distributionsanlæg!W296","v":0},{"$f":"Distributionsanlæg!X296","v":0},{"$f":"Distributionsanlæg!Y296","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D296:Y296,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D297","v":0},{"$f":"Distributionsanlæg!E297","v":0},{"$f":"Distributionsanlæg!F297","v":0},{"$f":"Distributionsanlæg!G297","v":0},{"$f":"Distributionsanlæg!H297","v":0},{"$f":"Distributionsanlæg!I297","v":0},{"$f":"Distributionsanlæg!J297","v":0},{"$f":"Distributionsanlæg!K297","v":0},{"$f":"Distributionsanlæg!L297","v":0},{"$f":"Distributionsanlæg!M297","v":0},{"$f":"Distributionsanlæg!N297","v":0},{"$f":"Distributionsanlæg!O297","v":0},{"$f":"Distributionsanlæg!P297","v":0},{"$f":"Distributionsanlæg!Q297","v":0},{"$f":"Distributionsanlæg!R297","v":0},{"$f":"Distributionsanlæg!S297","v":0},{"$f":"Distributionsanlæg!T297","v":0},{"$f":"Distributionsanlæg!U297","v":0},{"$f":"Distributionsanlæg!V297","v":0},{"$f":"Distributionsanlæg!W297","v":0},{"$f":"Distributionsanlæg!X297","v":0},{"$f":"Distributionsanlæg!Y297","v":0},{"$f":"IF(COUNTIF(D297:Y297,\"<>0\")<=1,IF((SUM(D297:Y297))>0,(+HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,2)+((SUM(D297:Y297))-HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,3))/(SUM(D297:Y297)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D297*$Z297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA297:AV297)","v":0},{"$f":"SUM(D297:Y297)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D298","v":0},{"$f":"Distributionsanlæg!E298","v":0},{"$f":"Distributionsanlæg!F298","v":0},{"$f":"Distributionsanlæg!G298","v":0},{"$f":"Distributionsanlæg!H298","v":0},{"$f":"Distributionsanlæg!I298","v":0},{"$f":"Distributionsanlæg!J298","v":0},{"$f":"Distributionsanlæg!K298","v":0},{"$f":"Distributionsanlæg!L298","v":0},{"$f":"Distributionsanlæg!M298","v":0},{"$f":"Distributionsanlæg!N298","v":0},{"$f":"Distributionsanlæg!O298","v":0},{"$f":"Distributionsanlæg!P298","v":0},{"$f":"Distributionsanlæg!Q298","v":0},{"$f":"Distributionsanlæg!R298","v":0},{"$f":"Distributionsanlæg!S298","v":0},{"$f":"Distributionsanlæg!T298","v":0},{"$f":"Distributionsanlæg!U298","v":0},{"$f":"Distributionsanlæg!V298","v":0},{"$f":"Distributionsanlæg!W298","v":0},{"$f":"Distributionsanlæg!X298","v":0},{"$f":"Distributionsanlæg!Y298","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D298:Y298,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW300:AW307)","v":0},{"$f":"SUM(D299:Y299)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D300","v":0},{"$f":"Distributionsanlæg!E300","v":0},{"$f":"Distributionsanlæg!F300","v":0},{"$f":"Distributionsanlæg!G300","v":0},{"$f":"Distributionsanlæg!H300","v":0},{"$f":"Distributionsanlæg!I300","v":0},{"$f":"Distributionsanlæg!J300","v":0},{"$f":"Distributionsanlæg!K300","v":0},{"$f":"Distributionsanlæg!L300","v":0},{"$f":"Distributionsanlæg!M300","v":0},{"$f":"Distributionsanlæg!N300","v":0},{"$f":"Distributionsanlæg!O300","v":0},{"$f":"Distributionsanlæg!P300","v":0},{"$f":"Distributionsanlæg!Q300","v":0},{"$f":"Distributionsanlæg!R300","v":0},{"$f":"Distributionsanlæg!S300","v":0},{"$f":"Distributionsanlæg!T300","v":0},{"$f":"Distributionsanlæg!U300","v":0},{"$f":"Distributionsanlæg!V300","v":0},{"$f":"Distributionsanlæg!W300","v":0},{"$f":"Distributionsanlæg!X300","v":0},{"$f":"Distributionsanlæg!Y300","v":0},{"$f":"IF(COUNTIF(D300:Y300,\"<>0\")<=1,IF((SUM(D300:Y300))>0,((+HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,2)+((SUM(D300:Y300))-HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D300:Y300)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D300*$Z300","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA300:AV300)","v":0},{"$f":"SUM(D300:Y300)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D301","v":0},{"$f":"Distributionsanlæg!E301","v":0},{"$f":"Distributionsanlæg!F301","v":0},{"$f":"Distributionsanlæg!G301","v":0},{"$f":"Distributionsanlæg!H301","v":0},{"$f":"Distributionsanlæg!I301","v":0},{"$f":"Distributionsanlæg!J301","v":0},{"$f":"Distributionsanlæg!K301","v":0},{"$f":"Distributionsanlæg!L301","v":0},{"$f":"Distributionsanlæg!M301","v":0},{"$f":"Distributionsanlæg!N301","v":0},{"$f":"Distributionsanlæg!O301","v":0},{"$f":"Distributionsanlæg!P301","v":0},{"$f":"Distributionsanlæg!Q301","v":0},{"$f":"Distributionsanlæg!R301","v":0},{"$f":"Distributionsanlæg!S301","v":0},{"$f":"Distributionsanlæg!T301","v":0},{"$f":"Distributionsanlæg!U301","v":0},{"$f":"Distributionsanlæg!V301","v":0},{"$f":"Distributionsanlæg!W301","v":0},{"$f":"Distributionsanlæg!X301","v":0},{"$f":"Distributionsanlæg!Y301","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D301:Y301,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D302","v":0},{"$f":"Distributionsanlæg!E302","v":0},{"$f":"Distributionsanlæg!F302","v":0},{"$f":"Distributionsanlæg!G302","v":0},{"$f":"Distributionsanlæg!H302","v":0},{"$f":"Distributionsanlæg!I302","v":0},{"$f":"Distributionsanlæg!J302","v":0},{"$f":"Distributionsanlæg!K302","v":0},{"$f":"Distributionsanlæg!L302","v":0},{"$f":"Distributionsanlæg!M302","v":0},{"$f":"Distributionsanlæg!N302","v":0},{"$f":"Distributionsanlæg!O302","v":0},{"$f":"Distributionsanlæg!P302","v":0},{"$f":"Distributionsanlæg!Q302","v":0},{"$f":"Distributionsanlæg!R302","v":0},{"$f":"Distributionsanlæg!S302","v":0},{"$f":"Distributionsanlæg!T302","v":0},{"$f":"Distributionsanlæg!U302","v":0},{"$f":"Distributionsanlæg!V302","v":0},{"$f":"Distributionsanlæg!W302","v":0},{"$f":"Distributionsanlæg!X302","v":0},{"$f":"Distributionsanlæg!Y302","v":0},{"$f":"IF(COUNTIF(D302:Y302,\"<>0\")<=1,IF((SUM(D302:Y302))>0,((+HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,2)+((SUM(D302:Y302))-HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D302:Y302)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D302*$Z302","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N302*$Z302","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X302*$Z302","v":0},0,{"$f":"+SUM(AA302:AV302)","v":0},{"$f":"SUM(D302:Y302)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D303","v":0},{"$f":"Distributionsanlæg!E303","v":0},{"$f":"Distributionsanlæg!F303","v":0},{"$f":"Distributionsanlæg!G303","v":0},{"$f":"Distributionsanlæg!H303","v":0},{"$f":"Distributionsanlæg!I303","v":0},{"$f":"Distributionsanlæg!J303","v":0},{"$f":"Distributionsanlæg!K303","v":0},{"$f":"Distributionsanlæg!L303","v":0},{"$f":"Distributionsanlæg!M303","v":0},{"$f":"Distributionsanlæg!N303","v":0},{"$f":"Distributionsanlæg!O303","v":0},{"$f":"Distributionsanlæg!P303","v":0},{"$f":"Distributionsanlæg!Q303","v":0},{"$f":"Distributionsanlæg!R303","v":0},{"$f":"Distributionsanlæg!S303","v":0},{"$f":"Distributionsanlæg!T303","v":0},{"$f":"Distributionsanlæg!U303","v":0},{"$f":"Distributionsanlæg!V303","v":0},{"$f":"Distributionsanlæg!W303","v":0},{"$f":"Distributionsanlæg!X303","v":0},{"$f":"Distributionsanlæg!Y303","v":0},{"$f":"IF(COUNTIF(D303:Y303,\"<>0\")<=1,IF((SUM(D303:Y303))>0,((+HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,2)+((SUM(D303:Y303))-HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D303:Y303)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA303:AV303)","v":0},{"$f":"SUM(D303:Y303)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D304","v":0},{"$f":"Distributionsanlæg!E304","v":0},{"$f":"Distributionsanlæg!F304","v":0},{"$f":"Distributionsanlæg!G304","v":0},{"$f":"Distributionsanlæg!H304","v":0},{"$f":"Distributionsanlæg!I304","v":0},{"$f":"Distributionsanlæg!J304","v":0},{"$f":"Distributionsanlæg!K304","v":0},{"$f":"Distributionsanlæg!L304","v":0},{"$f":"Distributionsanlæg!M304","v":0},{"$f":"Distributionsanlæg!N304","v":0},{"$f":"Distributionsanlæg!O304","v":0},{"$f":"Distributionsanlæg!P304","v":0},{"$f":"Distributionsanlæg!Q304","v":0},{"$f":"Distributionsanlæg!R304","v":0},{"$f":"Distributionsanlæg!S304","v":0},{"$f":"Distributionsanlæg!T304","v":0},{"$f":"Distributionsanlæg!U304","v":0},{"$f":"Distributionsanlæg!V304","v":0},{"$f":"Distributionsanlæg!W304","v":0},{"$f":"Distributionsanlæg!X304","v":0},{"$f":"Distributionsanlæg!Y304","v":0},{"$f":"IF(COUNTIF(D304:Y304,\"<>0\")<=1,IF((SUM(D304:Y304))>0,(+HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,2)+((SUM(D304:Y304))-HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,3))/(SUM(D304:Y304)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA304:AV304)","v":0},{"$f":"SUM(D304:Y304)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D305","v":0},{"$f":"Distributionsanlæg!E305","v":0},{"$f":"Distributionsanlæg!F305","v":0},{"$f":"Distributionsanlæg!G305","v":0},{"$f":"Distributionsanlæg!H305","v":0},{"$f":"Distributionsanlæg!I305","v":0},{"$f":"Distributionsanlæg!J305","v":0},{"$f":"Distributionsanlæg!K305","v":0},{"$f":"Distributionsanlæg!L305","v":0},{"$f":"Distributionsanlæg!M305","v":0},{"$f":"Distributionsanlæg!N305","v":0},{"$f":"Distributionsanlæg!O305","v":0},{"$f":"Distributionsanlæg!P305","v":0},{"$f":"Distributionsanlæg!Q305","v":0},{"$f":"Distributionsanlæg!R305","v":0},{"$f":"Distributionsanlæg!S305","v":0},{"$f":"Distributionsanlæg!T305","v":0},{"$f":"Distributionsanlæg!U305","v":0},{"$f":"Distributionsanlæg!V305","v":0},{"$f":"Distributionsanlæg!W305","v":0},{"$f":"Distributionsanlæg!X305","v":0},{"$f":"Distributionsanlæg!Y305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D305:Y305,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D306","v":0},{"$f":"Distributionsanlæg!E306","v":0},{"$f":"Distributionsanlæg!F306","v":0},{"$f":"Distributionsanlæg!G306","v":0},{"$f":"Distributionsanlæg!H306","v":0},{"$f":"Distributionsanlæg!I306","v":0},{"$f":"Distributionsanlæg!J306","v":0},{"$f":"Distributionsanlæg!K306","v":0},{"$f":"Distributionsanlæg!L306","v":0},{"$f":"Distributionsanlæg!M306","v":0},{"$f":"Distributionsanlæg!N306","v":0},{"$f":"Distributionsanlæg!O306","v":0},{"$f":"Distributionsanlæg!P306","v":0},{"$f":"Distributionsanlæg!Q306","v":0},{"$f":"Distributionsanlæg!R306","v":0},{"$f":"Distributionsanlæg!S306","v":0},{"$f":"Distributionsanlæg!T306","v":0},{"$f":"Distributionsanlæg!U306","v":0},{"$f":"Distributionsanlæg!V306","v":0},{"$f":"Distributionsanlæg!W306","v":0},{"$f":"Distributionsanlæg!X306","v":0},{"$f":"Distributionsanlæg!Y306","v":0},{"$f":"IF(COUNTIF(D306:Y306,\"<>0\")<=1,IF((SUM(D306:Y306))>0,(+HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,2)+((SUM(D306:Y306))-HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,3))/(SUM(D306:Y306)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D306*$Z306","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D307","v":0},{"$f":"Distributionsanlæg!E307","v":0},{"$f":"Distributionsanlæg!F307","v":0},{"$f":"Distributionsanlæg!G307","v":0},{"$f":"Distributionsanlæg!H307","v":0},{"$f":"Distributionsanlæg!I307","v":0},{"$f":"Distributionsanlæg!J307","v":0},{"$f":"Distributionsanlæg!K307","v":0},{"$f":"Distributionsanlæg!L307","v":0},{"$f":"Distributionsanlæg!M307","v":0},{"$f":"Distributionsanlæg!N307","v":0},{"$f":"Distributionsanlæg!O307","v":0},{"$f":"Distributionsanlæg!P307","v":0},{"$f":"Distributionsanlæg!Q307","v":0},{"$f":"Distributionsanlæg!R307","v":0},{"$f":"Distributionsanlæg!S307","v":0},{"$f":"Distributionsanlæg!T307","v":0},{"$f":"Distributionsanlæg!U307","v":0},{"$f":"Distributionsanlæg!V307","v":0},{"$f":"Distributionsanlæg!W307","v":0},{"$f":"Distributionsanlæg!X307","v":0},{"$f":"Distributionsanlæg!Y307","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D307:Y307,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW309:AW316)","v":0},{"$f":"SUM(D308:Y308)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D309","v":0},{"$f":"Distributionsanlæg!E309","v":0},{"$f":"Distributionsanlæg!F309","v":0},{"$f":"Distributionsanlæg!G309","v":0},{"$f":"Distributionsanlæg!H309","v":0},{"$f":"Distributionsanlæg!I309","v":0},{"$f":"Distributionsanlæg!J309","v":0},{"$f":"Distributionsanlæg!K309","v":0},{"$f":"Distributionsanlæg!L309","v":0},{"$f":"Distributionsanlæg!M309","v":0},{"$f":"Distributionsanlæg!N309","v":0},{"$f":"Distributionsanlæg!O309","v":0},{"$f":"Distributionsanlæg!P309","v":0},{"$f":"Distributionsanlæg!Q309","v":0},{"$f":"Distributionsanlæg!R309","v":0},{"$f":"Distributionsanlæg!S309","v":0},{"$f":"Distributionsanlæg!T309","v":0},{"$f":"Distributionsanlæg!U309","v":0},{"$f":"Distributionsanlæg!V309","v":0},{"$f":"Distributionsanlæg!W309","v":0},{"$f":"Distributionsanlæg!X309","v":0},{"$f":"Distributionsanlæg!Y309","v":0},{"$f":"IF(COUNTIF(D309:Y309,\"<>0\")<=1,IF((SUM(D309:Y309))>0,((+HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,2)+((SUM(D309:Y309))-HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D309:Y309)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D309*$Z309","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA309:AV309)","v":0},{"$f":"SUM(D309:Y309)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D310","v":0},{"$f":"Distributionsanlæg!E310","v":0},{"$f":"Distributionsanlæg!F310","v":0},{"$f":"Distributionsanlæg!G310","v":0},{"$f":"Distributionsanlæg!H310","v":0},{"$f":"Distributionsanlæg!I310","v":0},{"$f":"Distributionsanlæg!J310","v":0},{"$f":"Distributionsanlæg!K310","v":0},{"$f":"Distributionsanlæg!L310","v":0},{"$f":"Distributionsanlæg!M310","v":0},{"$f":"Distributionsanlæg!N310","v":0},{"$f":"Distributionsanlæg!O310","v":0},{"$f":"Distributionsanlæg!P310","v":0},{"$f":"Distributionsanlæg!Q310","v":0},{"$f":"Distributionsanlæg!R310","v":0},{"$f":"Distributionsanlæg!S310","v":0},{"$f":"Distributionsanlæg!T310","v":0},{"$f":"Distributionsanlæg!U310","v":0},{"$f":"Distributionsanlæg!V310","v":0},{"$f":"Distributionsanlæg!W310","v":0},{"$f":"Distributionsanlæg!X310","v":0},{"$f":"Distributionsanlæg!Y310","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D310:Y310,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D311","v":0},{"$f":"Distributionsanlæg!E311","v":0},{"$f":"Distributionsanlæg!F311","v":0},{"$f":"Distributionsanlæg!G311","v":0},{"$f":"Distributionsanlæg!H311","v":0},{"$f":"Distributionsanlæg!I311","v":0},{"$f":"Distributionsanlæg!J311","v":0},{"$f":"Distributionsanlæg!K311","v":0},{"$f":"Distributionsanlæg!L311","v":0},{"$f":"Distributionsanlæg!M311","v":0},{"$f":"Distributionsanlæg!N311","v":0},{"$f":"Distributionsanlæg!O311","v":0},{"$f":"Distributionsanlæg!P311","v":0},{"$f":"Distributionsanlæg!Q311","v":0},{"$f":"Distributionsanlæg!R311","v":0},{"$f":"Distributionsanlæg!S311","v":0},{"$f":"Distributionsanlæg!T311","v":0},{"$f":"Distributionsanlæg!U311","v":0},{"$f":"Distributionsanlæg!V311","v":0},{"$f":"Distributionsanlæg!W311","v":0},{"$f":"Distributionsanlæg!X311","v":0},{"$f":"Distributionsanlæg!Y311","v":0},{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,((+HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,2)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D311:Y311)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D311*$Z311","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N311*$Z311","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X311*$Z311","v":0},0,{"$f":"+SUM(AA311:AV311)","v":0},{"$f":"SUM(D311:Y311)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D312","v":0},{"$f":"Distributionsanlæg!E312","v":0},{"$f":"Distributionsanlæg!F312","v":0},{"$f":"Distributionsanlæg!G312","v":0},{"$f":"Distributionsanlæg!H312","v":0},{"$f":"Distributionsanlæg!I312","v":0},{"$f":"Distributionsanlæg!J312","v":0},{"$f":"Distributionsanlæg!K312","v":0},{"$f":"Distributionsanlæg!L312","v":0},{"$f":"Distributionsanlæg!M312","v":0},{"$f":"Distributionsanlæg!N312","v":0},{"$f":"Distributionsanlæg!O312","v":0},{"$f":"Distributionsanlæg!P312","v":0},{"$f":"Distributionsanlæg!Q312","v":0},{"$f":"Distributionsanlæg!R312","v":0},{"$f":"Distributionsanlæg!S312","v":0},{"$f":"Distributionsanlæg!T312","v":0},{"$f":"Distributionsanlæg!U312","v":0},{"$f":"Distributionsanlæg!V312","v":0},{"$f":"Distributionsanlæg!W312","v":0},{"$f":"Distributionsanlæg!X312","v":0},{"$f":"Distributionsanlæg!Y312","v":0},{"$f":"IF(COUNTIF(D312:Y312,\"<>0\")<=1,IF((SUM(D312:Y312))>0,((+HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,2)+((SUM(D312:Y312))-HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D312:Y312)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA312:AV312)","v":0},{"$f":"SUM(D312:Y312)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D313","v":0},{"$f":"Distributionsanlæg!E313","v":0},{"$f":"Distributionsanlæg!F313","v":0},{"$f":"Distributionsanlæg!G313","v":0},{"$f":"Distributionsanlæg!H313","v":0},{"$f":"Distributionsanlæg!I313","v":0},{"$f":"Distributionsanlæg!J313","v":0},{"$f":"Distributionsanlæg!K313","v":0},{"$f":"Distributionsanlæg!L313","v":0},{"$f":"Distributionsanlæg!M313","v":0},{"$f":"Distributionsanlæg!N313","v":0},{"$f":"Distributionsanlæg!O313","v":0},{"$f":"Distributionsanlæg!P313","v":0},{"$f":"Distributionsanlæg!Q313","v":0},{"$f":"Distributionsanlæg!R313","v":0},{"$f":"Distributionsanlæg!S313","v":0},{"$f":"Distributionsanlæg!T313","v":0},{"$f":"Distributionsanlæg!U313","v":0},{"$f":"Distributionsanlæg!V313","v":0},{"$f":"Distributionsanlæg!W313","v":0},{"$f":"Distributionsanlæg!X313","v":0},{"$f":"Distributionsanlæg!Y313","v":0},{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,2)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,3))/(SUM(D313:Y313)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA313:AV313)","v":0},{"$f":"SUM(D313:Y313)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D314","v":0},{"$f":"Distributionsanlæg!E314","v":0},{"$f":"Distributionsanlæg!F314","v":0},{"$f":"Distributionsanlæg!G314","v":0},{"$f":"Distributionsanlæg!H314","v":0},{"$f":"Distributionsanlæg!I314","v":0},{"$f":"Distributionsanlæg!J314","v":0},{"$f":"Distributionsanlæg!K314","v":0},{"$f":"Distributionsanlæg!L314","v":0},{"$f":"Distributionsanlæg!M314","v":0},{"$f":"Distributionsanlæg!N314","v":0},{"$f":"Distributionsanlæg!O314","v":0},{"$f":"Distributionsanlæg!P314","v":0},{"$f":"Distributionsanlæg!Q314","v":0},{"$f":"Distributionsanlæg!R314","v":0},{"$f":"Distributionsanlæg!S314","v":0},{"$f":"Distributionsanlæg!T314","v":0},{"$f":"Distributionsanlæg!U314","v":0},{"$f":"Distributionsanlæg!V314","v":0},{"$f":"Distributionsanlæg!W314","v":0},{"$f":"Distributionsanlæg!X314","v":0},{"$f":"Distributionsanlæg!Y314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D314:Y314,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D315","v":0},{"$f":"Distributionsanlæg!E315","v":0},{"$f":"Distributionsanlæg!F315","v":0},{"$f":"Distributionsanlæg!G315","v":0},{"$f":"Distributionsanlæg!H315","v":0},{"$f":"Distributionsanlæg!I315","v":0},{"$f":"Distributionsanlæg!J315","v":0},{"$f":"Distributionsanlæg!K315","v":0},{"$f":"Distributionsanlæg!L315","v":0},{"$f":"Distributionsanlæg!M315","v":0},{"$f":"Distributionsanlæg!N315","v":0},{"$f":"Distributionsanlæg!O315","v":0},{"$f":"Distributionsanlæg!P315","v":0},{"$f":"Distributionsanlæg!Q315","v":0},{"$f":"Distributionsanlæg!R315","v":0},{"$f":"Distributionsanlæg!S315","v":0},{"$f":"Distributionsanlæg!T315","v":0},{"$f":"Distributionsanlæg!U315","v":0},{"$f":"Distributionsanlæg!V315","v":0},{"$f":"Distributionsanlæg!W315","v":0},{"$f":"Distributionsanlæg!X315","v":0},{"$f":"Distributionsanlæg!Y315","v":0},{"$f":"IF(COUNTIF(D315:Y315,\"<>0\")<=1,IF((SUM(D315:Y315))>0,(+HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,2)+((SUM(D315:Y315))-HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,3))/(SUM(D315:Y315)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D315*$Z315","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA315:AV315)","v":0},{"$f":"SUM(D315:Y315)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D316","v":0},{"$f":"Distributionsanlæg!E316","v":0},{"$f":"Distributionsanlæg!F316","v":0},{"$f":"Distributionsanlæg!G316","v":0},{"$f":"Distributionsanlæg!H316","v":0},{"$f":"Distributionsanlæg!I316","v":0},{"$f":"Distributionsanlæg!J316","v":0},{"$f":"Distributionsanlæg!K316","v":0},{"$f":"Distributionsanlæg!L316","v":0},{"$f":"Distributionsanlæg!M316","v":0},{"$f":"Distributionsanlæg!N316","v":0},{"$f":"Distributionsanlæg!O316","v":0},{"$f":"Distributionsanlæg!P316","v":0},{"$f":"Distributionsanlæg!Q316","v":0},{"$f":"Distributionsanlæg!R316","v":0},{"$f":"Distributionsanlæg!S316","v":0},{"$f":"Distributionsanlæg!T316","v":0},{"$f":"Distributionsanlæg!U316","v":0},{"$f":"Distributionsanlæg!V316","v":0},{"$f":"Distributionsanlæg!W316","v":0},{"$f":"Distributionsanlæg!X316","v":0},{"$f":"Distributionsanlæg!Y316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D316:Y316,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW318:AW325)","v":0},{"$f":"SUM(D317:Y317)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D318","v":0},{"$f":"Distributionsanlæg!E318","v":0},{"$f":"Distributionsanlæg!F318","v":0},{"$f":"Distributionsanlæg!G318","v":0},{"$f":"Distributionsanlæg!H318","v":0},{"$f":"Distributionsanlæg!I318","v":0},{"$f":"Distributionsanlæg!J318","v":0},{"$f":"Distributionsanlæg!K318","v":0},{"$f":"Distributionsanlæg!L318","v":0},{"$f":"Distributionsanlæg!M318","v":0},{"$f":"Distributionsanlæg!N318","v":0},{"$f":"Distributionsanlæg!O318","v":0},{"$f":"Distributionsanlæg!P318","v":0},{"$f":"Distributionsanlæg!Q318","v":0},{"$f":"Distributionsanlæg!R318","v":0},{"$f":"Distributionsanlæg!S318","v":0},{"$f":"Distributionsanlæg!T318","v":0},{"$f":"Distributionsanlæg!U318","v":0},{"$f":"Distributionsanlæg!V318","v":0},{"$f":"Distributionsanlæg!W318","v":0},{"$f":"Distributionsanlæg!X318","v":0},{"$f":"Distributionsanlæg!Y318","v":0},{"$f":"IF(COUNTIF(D318:Y318,\"<>0\")<=1,IF((SUM(D318:Y318))>0,((+HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,2)+((SUM(D318:Y318))-HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D318:Y318)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D318*$Z318","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA318:AV318)","v":0},{"$f":"SUM(D318:Y318)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D319","v":0},{"$f":"Distributionsanlæg!E319","v":0},{"$f":"Distributionsanlæg!F319","v":0},{"$f":"Distributionsanlæg!G319","v":0},{"$f":"Distributionsanlæg!H319","v":0},{"$f":"Distributionsanlæg!I319","v":0},{"$f":"Distributionsanlæg!J319","v":0},{"$f":"Distributionsanlæg!K319","v":0},{"$f":"Distributionsanlæg!L319","v":0},{"$f":"Distributionsanlæg!M319","v":0},{"$f":"Distributionsanlæg!N319","v":0},{"$f":"Distributionsanlæg!O319","v":0},{"$f":"Distributionsanlæg!P319","v":0},{"$f":"Distributionsanlæg!Q319","v":0},{"$f":"Distributionsanlæg!R319","v":0},{"$f":"Distributionsanlæg!S319","v":0},{"$f":"Distributionsanlæg!T319","v":0},{"$f":"Distributionsanlæg!U319","v":0},{"$f":"Distributionsanlæg!V319","v":0},{"$f":"Distributionsanlæg!W319","v":0},{"$f":"Distributionsanlæg!X319","v":0},{"$f":"Distributionsanlæg!Y319","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D319:Y319,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D320","v":0},{"$f":"Distributionsanlæg!E320","v":0},{"$f":"Distributionsanlæg!F320","v":0},{"$f":"Distributionsanlæg!G320","v":0},{"$f":"Distributionsanlæg!H320","v":0},{"$f":"Distributionsanlæg!I320","v":0},{"$f":"Distributionsanlæg!J320","v":0},{"$f":"Distributionsanlæg!K320","v":0},{"$f":"Distributionsanlæg!L320","v":0},{"$f":"Distributionsanlæg!M320","v":0},{"$f":"Distributionsanlæg!N320","v":0},{"$f":"Distributionsanlæg!O320","v":0},{"$f":"Distributionsanlæg!P320","v":0},{"$f":"Distributionsanlæg!Q320","v":0},{"$f":"Distributionsanlæg!R320","v":0},{"$f":"Distributionsanlæg!S320","v":0},{"$f":"Distributionsanlæg!T320","v":0},{"$f":"Distributionsanlæg!U320","v":0},{"$f":"Distributionsanlæg!V320","v":0},{"$f":"Distributionsanlæg!W320","v":0},{"$f":"Distributionsanlæg!X320","v":0},{"$f":"Distributionsanlæg!Y320","v":0},{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,((+HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,2)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D320*$Z320","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N320*$Z320","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X320*$Z320","v":0},0,{"$f":"+SUM(AA320:AV320)","v":0},{"$f":"SUM(D320:Y320)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D321","v":0},{"$f":"Distributionsanlæg!E321","v":0},{"$f":"Distributionsanlæg!F321","v":0},{"$f":"Distributionsanlæg!G321","v":0},{"$f":"Distributionsanlæg!H321","v":0},{"$f":"Distributionsanlæg!I321","v":0},{"$f":"Distributionsanlæg!J321","v":0},{"$f":"Distributionsanlæg!K321","v":0},{"$f":"Distributionsanlæg!L321","v":0},{"$f":"Distributionsanlæg!M321","v":0},{"$f":"Distributionsanlæg!N321","v":0},{"$f":"Distributionsanlæg!O321","v":0},{"$f":"Distributionsanlæg!P321","v":0},{"$f":"Distributionsanlæg!Q321","v":0},{"$f":"Distributionsanlæg!R321","v":0},{"$f":"Distributionsanlæg!S321","v":0},{"$f":"Distributionsanlæg!T321","v":0},{"$f":"Distributionsanlæg!U321","v":0},{"$f":"Distributionsanlæg!V321","v":0},{"$f":"Distributionsanlæg!W321","v":0},{"$f":"Distributionsanlæg!X321","v":0},{"$f":"Distributionsanlæg!Y321","v":0},{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,((+HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,2)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D321:Y321)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA321:AV321)","v":0},{"$f":"SUM(D321:Y321)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D322","v":0},{"$f":"Distributionsanlæg!E322","v":0},{"$f":"Distributionsanlæg!F322","v":0},{"$f":"Distributionsanlæg!G322","v":0},{"$f":"Distributionsanlæg!H322","v":0},{"$f":"Distributionsanlæg!I322","v":0},{"$f":"Distributionsanlæg!J322","v":0},{"$f":"Distributionsanlæg!K322","v":0},{"$f":"Distributionsanlæg!L322","v":0},{"$f":"Distributionsanlæg!M322","v":0},{"$f":"Distributionsanlæg!N322","v":0},{"$f":"Distributionsanlæg!O322","v":0},{"$f":"Distributionsanlæg!P322","v":0},{"$f":"Distributionsanlæg!Q322","v":0},{"$f":"Distributionsanlæg!R322","v":0},{"$f":"Distributionsanlæg!S322","v":0},{"$f":"Distributionsanlæg!T322","v":0},{"$f":"Distributionsanlæg!U322","v":0},{"$f":"Distributionsanlæg!V322","v":0},{"$f":"Distributionsanlæg!W322","v":0},{"$f":"Distributionsanlæg!X322","v":0},{"$f":"Distributionsanlæg!Y322","v":0},{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,2)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,3))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA322:AV322)","v":0},{"$f":"SUM(D322:Y322)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D323","v":0},{"$f":"Distributionsanlæg!E323","v":0},{"$f":"Distributionsanlæg!F323","v":0},{"$f":"Distributionsanlæg!G323","v":0},{"$f":"Distributionsanlæg!H323","v":0},{"$f":"Distributionsanlæg!I323","v":0},{"$f":"Distributionsanlæg!J323","v":0},{"$f":"Distributionsanlæg!K323","v":0},{"$f":"Distributionsanlæg!L323","v":0},{"$f":"Distributionsanlæg!M323","v":0},{"$f":"Distributionsanlæg!N323","v":0},{"$f":"Distributionsanlæg!O323","v":0},{"$f":"Distributionsanlæg!P323","v":0},{"$f":"Distributionsanlæg!Q323","v":0},{"$f":"Distributionsanlæg!R323","v":0},{"$f":"Distributionsanlæg!S323","v":0},{"$f":"Distributionsanlæg!T323","v":0},{"$f":"Distributionsanlæg!U323","v":0},{"$f":"Distributionsanlæg!V323","v":0},{"$f":"Distributionsanlæg!W323","v":0},{"$f":"Distributionsanlæg!X323","v":0},{"$f":"Distributionsanlæg!Y323","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D323:Y323,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D324","v":0},{"$f":"Distributionsanlæg!E324","v":0},{"$f":"Distributionsanlæg!F324","v":0},{"$f":"Distributionsanlæg!G324","v":0},{"$f":"Distributionsanlæg!H324","v":0},{"$f":"Distributionsanlæg!I324","v":0},{"$f":"Distributionsanlæg!J324","v":0},{"$f":"Distributionsanlæg!K324","v":0},{"$f":"Distributionsanlæg!L324","v":0},{"$f":"Distributionsanlæg!M324","v":0},{"$f":"Distributionsanlæg!N324","v":0},{"$f":"Distributionsanlæg!O324","v":0},{"$f":"Distributionsanlæg!P324","v":0},{"$f":"Distributionsanlæg!Q324","v":0},{"$f":"Distributionsanlæg!R324","v":0},{"$f":"Distributionsanlæg!S324","v":0},{"$f":"Distributionsanlæg!T324","v":0},{"$f":"Distributionsanlæg!U324","v":0},{"$f":"Distributionsanlæg!V324","v":0},{"$f":"Distributionsanlæg!W324","v":0},{"$f":"Distributionsanlæg!X324","v":0},{"$f":"Distributionsanlæg!Y324","v":0},{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,2)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,3))/(SUM(D324:Y324)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D324*$Z324","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA324:AV324)","v":0},{"$f":"SUM(D324:Y324)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D325","v":0},{"$f":"Distributionsanlæg!E325","v":0},{"$f":"Distributionsanlæg!F325","v":0},{"$f":"Distributionsanlæg!G325","v":0},{"$f":"Distributionsanlæg!H325","v":0},{"$f":"Distributionsanlæg!I325","v":0},{"$f":"Distributionsanlæg!J325","v":0},{"$f":"Distributionsanlæg!K325","v":0},{"$f":"Distributionsanlæg!L325","v":0},{"$f":"Distributionsanlæg!M325","v":0},{"$f":"Distributionsanlæg!N325","v":0},{"$f":"Distributionsanlæg!O325","v":0},{"$f":"Distributionsanlæg!P325","v":0},{"$f":"Distributionsanlæg!Q325","v":0},{"$f":"Distributionsanlæg!R325","v":0},{"$f":"Distributionsanlæg!S325","v":0},{"$f":"Distributionsanlæg!T325","v":0},{"$f":"Distributionsanlæg!U325","v":0},{"$f":"Distributionsanlæg!V325","v":0},{"$f":"Distributionsanlæg!W325","v":0},{"$f":"Distributionsanlæg!X325","v":0},{"$f":"Distributionsanlæg!Y325","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D325:Y325,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW327:AW334)","v":0},{"$f":"SUM(D326:Y326)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D327","v":0},{"$f":"Distributionsanlæg!E327","v":0},{"$f":"Distributionsanlæg!F327","v":0},{"$f":"Distributionsanlæg!G327","v":0},{"$f":"Distributionsanlæg!H327","v":0},{"$f":"Distributionsanlæg!I327","v":0},{"$f":"Distributionsanlæg!J327","v":0},{"$f":"Distributionsanlæg!K327","v":0},{"$f":"Distributionsanlæg!L327","v":0},{"$f":"Distributionsanlæg!M327","v":0},{"$f":"Distributionsanlæg!N327","v":0},{"$f":"Distributionsanlæg!O327","v":0},{"$f":"Distributionsanlæg!P327","v":0},{"$f":"Distributionsanlæg!Q327","v":0},{"$f":"Distributionsanlæg!R327","v":0},{"$f":"Distributionsanlæg!S327","v":0},{"$f":"Distributionsanlæg!T327","v":0},{"$f":"Distributionsanlæg!U327","v":0},{"$f":"Distributionsanlæg!V327","v":0},{"$f":"Distributionsanlæg!W327","v":0},{"$f":"Distributionsanlæg!X327","v":0},{"$f":"Distributionsanlæg!Y327","v":0},{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,((+HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,2)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D327:Y327)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D327*$Z327","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA327:AV327)","v":0},{"$f":"SUM(D327:Y327)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D328","v":0},{"$f":"Distributionsanlæg!E328","v":0},{"$f":"Distributionsanlæg!F328","v":0},{"$f":"Distributionsanlæg!G328","v":0},{"$f":"Distributionsanlæg!H328","v":0},{"$f":"Distributionsanlæg!I328","v":0},{"$f":"Distributionsanlæg!J328","v":0},{"$f":"Distributionsanlæg!K328","v":0},{"$f":"Distributionsanlæg!L328","v":0},{"$f":"Distributionsanlæg!M328","v":0},{"$f":"Distributionsanlæg!N328","v":0},{"$f":"Distributionsanlæg!O328","v":0},{"$f":"Distributionsanlæg!P328","v":0},{"$f":"Distributionsanlæg!Q328","v":0},{"$f":"Distributionsanlæg!R328","v":0},{"$f":"Distributionsanlæg!S328","v":0},{"$f":"Distributionsanlæg!T328","v":0},{"$f":"Distributionsanlæg!U328","v":0},{"$f":"Distributionsanlæg!V328","v":0},{"$f":"Distributionsanlæg!W328","v":0},{"$f":"Distributionsanlæg!X328","v":0},{"$f":"Distributionsanlæg!Y328","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D328:Y328,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D329","v":0},{"$f":"Distributionsanlæg!E329","v":0},{"$f":"Distributionsanlæg!F329","v":0},{"$f":"Distributionsanlæg!G329","v":0},{"$f":"Distributionsanlæg!H329","v":0},{"$f":"Distributionsanlæg!I329","v":0},{"$f":"Distributionsanlæg!J329","v":0},{"$f":"Distributionsanlæg!K329","v":0},{"$f":"Distributionsanlæg!L329","v":0},{"$f":"Distributionsanlæg!M329","v":0},{"$f":"Distributionsanlæg!N329","v":0},{"$f":"Distributionsanlæg!O329","v":0},{"$f":"Distributionsanlæg!P329","v":0},{"$f":"Distributionsanlæg!Q329","v":0},{"$f":"Distributionsanlæg!R329","v":0},{"$f":"Distributionsanlæg!S329","v":0},{"$f":"Distributionsanlæg!T329","v":0},{"$f":"Distributionsanlæg!U329","v":0},{"$f":"Distributionsanlæg!V329","v":0},{"$f":"Distributionsanlæg!W329","v":0},{"$f":"Distributionsanlæg!X329","v":0},{"$f":"Distributionsanlæg!Y329","v":0},{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,((+HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,2)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D329:Y329)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D329*$Z329","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N329*$Z329","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X329*$Z329","v":0},0,{"$f":"+SUM(AA329:AV329)","v":0},{"$f":"SUM(D329:Y329)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D330","v":0},{"$f":"Distributionsanlæg!E330","v":0},{"$f":"Distributionsanlæg!F330","v":0},{"$f":"Distributionsanlæg!G330","v":0},{"$f":"Distributionsanlæg!H330","v":0},{"$f":"Distributionsanlæg!I330","v":0},{"$f":"Distributionsanlæg!J330","v":0},{"$f":"Distributionsanlæg!K330","v":0},{"$f":"Distributionsanlæg!L330","v":0},{"$f":"Distributionsanlæg!M330","v":0},{"$f":"Distributionsanlæg!N330","v":0},{"$f":"Distributionsanlæg!O330","v":0},{"$f":"Distributionsanlæg!P330","v":0},{"$f":"Distributionsanlæg!Q330","v":0},{"$f":"Distributionsanlæg!R330","v":0},{"$f":"Distributionsanlæg!S330","v":0},{"$f":"Distributionsanlæg!T330","v":0},{"$f":"Distributionsanlæg!U330","v":0},{"$f":"Distributionsanlæg!V330","v":0},{"$f":"Distributionsanlæg!W330","v":0},{"$f":"Distributionsanlæg!X330","v":0},{"$f":"Distributionsanlæg!Y330","v":0},{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,((+HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,2)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D330:Y330)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA330:AV330)","v":0},{"$f":"SUM(D330:Y330)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D331","v":0},{"$f":"Distributionsanlæg!E331","v":0},{"$f":"Distributionsanlæg!F331","v":0},{"$f":"Distributionsanlæg!G331","v":0},{"$f":"Distributionsanlæg!H331","v":0},{"$f":"Distributionsanlæg!I331","v":0},{"$f":"Distributionsanlæg!J331","v":0},{"$f":"Distributionsanlæg!K331","v":0},{"$f":"Distributionsanlæg!L331","v":0},{"$f":"Distributionsanlæg!M331","v":0},{"$f":"Distributionsanlæg!N331","v":0},{"$f":"Distributionsanlæg!O331","v":0},{"$f":"Distributionsanlæg!P331","v":0},{"$f":"Distributionsanlæg!Q331","v":0},{"$f":"Distributionsanlæg!R331","v":0},{"$f":"Distributionsanlæg!S331","v":0},{"$f":"Distributionsanlæg!T331","v":0},{"$f":"Distributionsanlæg!U331","v":0},{"$f":"Distributionsanlæg!V331","v":0},{"$f":"Distributionsanlæg!W331","v":0},{"$f":"Distributionsanlæg!X331","v":0},{"$f":"Distributionsanlæg!Y331","v":0},{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,2)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,3))/(SUM(D331:Y331)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA331:AV331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D332","v":0},{"$f":"Distributionsanlæg!E332","v":0},{"$f":"Distributionsanlæg!F332","v":0},{"$f":"Distributionsanlæg!G332","v":0},{"$f":"Distributionsanlæg!H332","v":0},{"$f":"Distributionsanlæg!I332","v":0},{"$f":"Distributionsanlæg!J332","v":0},{"$f":"Distributionsanlæg!K332","v":0},{"$f":"Distributionsanlæg!L332","v":0},{"$f":"Distributionsanlæg!M332","v":0},{"$f":"Distributionsanlæg!N332","v":0},{"$f":"Distributionsanlæg!O332","v":0},{"$f":"Distributionsanlæg!P332","v":0},{"$f":"Distributionsanlæg!Q332","v":0},{"$f":"Distributionsanlæg!R332","v":0},{"$f":"Distributionsanlæg!S332","v":0},{"$f":"Distributionsanlæg!T332","v":0},{"$f":"Distributionsanlæg!U332","v":0},{"$f":"Distributionsanlæg!V332","v":0},{"$f":"Distributionsanlæg!W332","v":0},{"$f":"Distributionsanlæg!X332","v":0},{"$f":"Distributionsanlæg!Y332","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D332:Y332,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D333","v":0},{"$f":"Distributionsanlæg!E333","v":0},{"$f":"Distributionsanlæg!F333","v":0},{"$f":"Distributionsanlæg!G333","v":0},{"$f":"Distributionsanlæg!H333","v":0},{"$f":"Distributionsanlæg!I333","v":0},{"$f":"Distributionsanlæg!J333","v":0},{"$f":"Distributionsanlæg!K333","v":0},{"$f":"Distributionsanlæg!L333","v":0},{"$f":"Distributionsanlæg!M333","v":0},{"$f":"Distributionsanlæg!N333","v":0},{"$f":"Distributionsanlæg!O333","v":0},{"$f":"Distributionsanlæg!P333","v":0},{"$f":"Distributionsanlæg!Q333","v":0},{"$f":"Distributionsanlæg!R333","v":0},{"$f":"Distributionsanlæg!S333","v":0},{"$f":"Distributionsanlæg!T333","v":0},{"$f":"Distributionsanlæg!U333","v":0},{"$f":"Distributionsanlæg!V333","v":0},{"$f":"Distributionsanlæg!W333","v":0},{"$f":"Distributionsanlæg!X333","v":0},{"$f":"Distributionsanlæg!Y333","v":0},{"$f":"IF(COUNTIF(D333:Y333,\"<>0\")<=1,IF((SUM(D333:Y333))>0,(+HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,2)+((SUM(D333:Y333))-HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,3))/(SUM(D333:Y333)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D333*$Z333","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA333:AV333)","v":0},{"$f":"SUM(D333:Y333)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D334","v":0},{"$f":"Distributionsanlæg!E334","v":0},{"$f":"Distributionsanlæg!F334","v":0},{"$f":"Distributionsanlæg!G334","v":0},{"$f":"Distributionsanlæg!H334","v":0},{"$f":"Distributionsanlæg!I334","v":0},{"$f":"Distributionsanlæg!J334","v":0},{"$f":"Distributionsanlæg!K334","v":0},{"$f":"Distributionsanlæg!L334","v":0},{"$f":"Distributionsanlæg!M334","v":0},{"$f":"Distributionsanlæg!N334","v":0},{"$f":"Distributionsanlæg!O334","v":0},{"$f":"Distributionsanlæg!P334","v":0},{"$f":"Distributionsanlæg!Q334","v":0},{"$f":"Distributionsanlæg!R334","v":0},{"$f":"Distributionsanlæg!S334","v":0},{"$f":"Distributionsanlæg!T334","v":0},{"$f":"Distributionsanlæg!U334","v":0},{"$f":"Distributionsanlæg!V334","v":0},{"$f":"Distributionsanlæg!W334","v":0},{"$f":"Distributionsanlæg!X334","v":0},{"$f":"Distributionsanlæg!Y334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D334:Y334,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW336:AW343)","v":0},{"$f":"SUM(D335:Y335)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D336","v":0},{"$f":"Distributionsanlæg!E336","v":0},{"$f":"Distributionsanlæg!F336","v":0},{"$f":"Distributionsanlæg!G336","v":0},{"$f":"Distributionsanlæg!H336","v":0},{"$f":"Distributionsanlæg!I336","v":0},{"$f":"Distributionsanlæg!J336","v":0},{"$f":"Distributionsanlæg!K336","v":0},{"$f":"Distributionsanlæg!L336","v":0},{"$f":"Distributionsanlæg!M336","v":0},{"$f":"Distributionsanlæg!N336","v":0},{"$f":"Distributionsanlæg!O336","v":0},{"$f":"Distributionsanlæg!P336","v":0},{"$f":"Distributionsanlæg!Q336","v":0},{"$f":"Distributionsanlæg!R336","v":0},{"$f":"Distributionsanlæg!S336","v":0},{"$f":"Distributionsanlæg!T336","v":0},{"$f":"Distributionsanlæg!U336","v":0},{"$f":"Distributionsanlæg!V336","v":0},{"$f":"Distributionsanlæg!W336","v":0},{"$f":"Distributionsanlæg!X336","v":0},{"$f":"Distributionsanlæg!Y336","v":0},{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,((+HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D336*$Z336","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA336:AV336)","v":0},{"$f":"SUM(D336:Y336)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D337","v":0},{"$f":"Distributionsanlæg!E337","v":0},{"$f":"Distributionsanlæg!F337","v":0},{"$f":"Distributionsanlæg!G337","v":0},{"$f":"Distributionsanlæg!H337","v":0},{"$f":"Distributionsanlæg!I337","v":0},{"$f":"Distributionsanlæg!J337","v":0},{"$f":"Distributionsanlæg!K337","v":0},{"$f":"Distributionsanlæg!L337","v":0},{"$f":"Distributionsanlæg!M337","v":0},{"$f":"Distributionsanlæg!N337","v":0},{"$f":"Distributionsanlæg!O337","v":0},{"$f":"Distributionsanlæg!P337","v":0},{"$f":"Distributionsanlæg!Q337","v":0},{"$f":"Distributionsanlæg!R337","v":0},{"$f":"Distributionsanlæg!S337","v":0},{"$f":"Distributionsanlæg!T337","v":0},{"$f":"Distributionsanlæg!U337","v":0},{"$f":"Distributionsanlæg!V337","v":0},{"$f":"Distributionsanlæg!W337","v":0},{"$f":"Distributionsanlæg!X337","v":0},{"$f":"Distributionsanlæg!Y337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D337:Y337,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D338","v":0},{"$f":"Distributionsanlæg!E338","v":0},{"$f":"Distributionsanlæg!F338","v":0},{"$f":"Distributionsanlæg!G338","v":0},{"$f":"Distributionsanlæg!H338","v":0},{"$f":"Distributionsanlæg!I338","v":0},{"$f":"Distributionsanlæg!J338","v":0},{"$f":"Distributionsanlæg!K338","v":0},{"$f":"Distributionsanlæg!L338","v":0},{"$f":"Distributionsanlæg!M338","v":0},{"$f":"Distributionsanlæg!N338","v":0},{"$f":"Distributionsanlæg!O338","v":0},{"$f":"Distributionsanlæg!P338","v":0},{"$f":"Distributionsanlæg!Q338","v":0},{"$f":"Distributionsanlæg!R338","v":0},{"$f":"Distributionsanlæg!S338","v":0},{"$f":"Distributionsanlæg!T338","v":0},{"$f":"Distributionsanlæg!U338","v":0},{"$f":"Distributionsanlæg!V338","v":0},{"$f":"Distributionsanlæg!W338","v":0},{"$f":"Distributionsanlæg!X338","v":0},{"$f":"Distributionsanlæg!Y338","v":0},{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,((+HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D338*$Z338","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N338*$Z338","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X338*$Z338","v":0},0,{"$f":"+SUM(AA338:AV338)","v":0},{"$f":"SUM(D338:Y338)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D339","v":0},{"$f":"Distributionsanlæg!E339","v":0},{"$f":"Distributionsanlæg!F339","v":0},{"$f":"Distributionsanlæg!G339","v":0},{"$f":"Distributionsanlæg!H339","v":0},{"$f":"Distributionsanlæg!I339","v":0},{"$f":"Distributionsanlæg!J339","v":0},{"$f":"Distributionsanlæg!K339","v":0},{"$f":"Distributionsanlæg!L339","v":0},{"$f":"Distributionsanlæg!M339","v":0},{"$f":"Distributionsanlæg!N339","v":0},{"$f":"Distributionsanlæg!O339","v":0},{"$f":"Distributionsanlæg!P339","v":0},{"$f":"Distributionsanlæg!Q339","v":0},{"$f":"Distributionsanlæg!R339","v":0},{"$f":"Distributionsanlæg!S339","v":0},{"$f":"Distributionsanlæg!T339","v":0},{"$f":"Distributionsanlæg!U339","v":0},{"$f":"Distributionsanlæg!V339","v":0},{"$f":"Distributionsanlæg!W339","v":0},{"$f":"Distributionsanlæg!X339","v":0},{"$f":"Distributionsanlæg!Y339","v":0},{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,((+HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,2)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA339:AV339)","v":0},{"$f":"SUM(D339:Y339)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D340","v":0},{"$f":"Distributionsanlæg!E340","v":0},{"$f":"Distributionsanlæg!F340","v":0},{"$f":"Distributionsanlæg!G340","v":0},{"$f":"Distributionsanlæg!H340","v":0},{"$f":"Distributionsanlæg!I340","v":0},{"$f":"Distributionsanlæg!J340","v":0},{"$f":"Distributionsanlæg!K340","v":0},{"$f":"Distributionsanlæg!L340","v":0},{"$f":"Distributionsanlæg!M340","v":0},{"$f":"Distributionsanlæg!N340","v":0},{"$f":"Distributionsanlæg!O340","v":0},{"$f":"Distributionsanlæg!P340","v":0},{"$f":"Distributionsanlæg!Q340","v":0},{"$f":"Distributionsanlæg!R340","v":0},{"$f":"Distributionsanlæg!S340","v":0},{"$f":"Distributionsanlæg!T340","v":0},{"$f":"Distributionsanlæg!U340","v":0},{"$f":"Distributionsanlæg!V340","v":0},{"$f":"Distributionsanlæg!W340","v":0},{"$f":"Distributionsanlæg!X340","v":0},{"$f":"Distributionsanlæg!Y340","v":0},{"$f":"IF(COUNTIF(D340:Y340,\"<>0\")<=1,IF((SUM(D340:Y340))>0,(+HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,2)+((SUM(D340:Y340))-HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,3))/(SUM(D340:Y340)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA340:AV340)","v":0},{"$f":"SUM(D340:Y340)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D341","v":0},{"$f":"Distributionsanlæg!E341","v":0},{"$f":"Distributionsanlæg!F341","v":0},{"$f":"Distributionsanlæg!G341","v":0},{"$f":"Distributionsanlæg!H341","v":0},{"$f":"Distributionsanlæg!I341","v":0},{"$f":"Distributionsanlæg!J341","v":0},{"$f":"Distributionsanlæg!K341","v":0},{"$f":"Distributionsanlæg!L341","v":0},{"$f":"Distributionsanlæg!M341","v":0},{"$f":"Distributionsanlæg!N341","v":0},{"$f":"Distributionsanlæg!O341","v":0},{"$f":"Distributionsanlæg!P341","v":0},{"$f":"Distributionsanlæg!Q341","v":0},{"$f":"Distributionsanlæg!R341","v":0},{"$f":"Distributionsanlæg!S341","v":0},{"$f":"Distributionsanlæg!T341","v":0},{"$f":"Distributionsanlæg!U341","v":0},{"$f":"Distributionsanlæg!V341","v":0},{"$f":"Distributionsanlæg!W341","v":0},{"$f":"Distributionsanlæg!X341","v":0},{"$f":"Distributionsanlæg!Y341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D341:Y341,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D342","v":0},{"$f":"Distributionsanlæg!E342","v":0},{"$f":"Distributionsanlæg!F342","v":0},{"$f":"Distributionsanlæg!G342","v":0},{"$f":"Distributionsanlæg!H342","v":0},{"$f":"Distributionsanlæg!I342","v":0},{"$f":"Distributionsanlæg!J342","v":0},{"$f":"Distributionsanlæg!K342","v":0},{"$f":"Distributionsanlæg!L342","v":0},{"$f":"Distributionsanlæg!M342","v":0},{"$f":"Distributionsanlæg!N342","v":0},{"$f":"Distributionsanlæg!O342","v":0},{"$f":"Distributionsanlæg!P342","v":0},{"$f":"Distributionsanlæg!Q342","v":0},{"$f":"Distributionsanlæg!R342","v":0},{"$f":"Distributionsanlæg!S342","v":0},{"$f":"Distributionsanlæg!T342","v":0},{"$f":"Distributionsanlæg!U342","v":0},{"$f":"Distributionsanlæg!V342","v":0},{"$f":"Distributionsanlæg!W342","v":0},{"$f":"Distributionsanlæg!X342","v":0},{"$f":"Distributionsanlæg!Y342","v":0},{"$f":"IF(COUNTIF(D342:Y342,\"<>0\")<=1,IF((SUM(D342:Y342))>0,(+HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,2)+((SUM(D342:Y342))-HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,3))/(SUM(D342:Y342)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D342*$Z342","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA342:AV342)","v":0},{"$f":"SUM(D342:Y342)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D343","v":0},{"$f":"Distributionsanlæg!E343","v":0},{"$f":"Distributionsanlæg!F343","v":0},{"$f":"Distributionsanlæg!G343","v":0},{"$f":"Distributionsanlæg!H343","v":0},{"$f":"Distributionsanlæg!I343","v":0},{"$f":"Distributionsanlæg!J343","v":0},{"$f":"Distributionsanlæg!K343","v":0},{"$f":"Distributionsanlæg!L343","v":0},{"$f":"Distributionsanlæg!M343","v":0},{"$f":"Distributionsanlæg!N343","v":0},{"$f":"Distributionsanlæg!O343","v":0},{"$f":"Distributionsanlæg!P343","v":0},{"$f":"Distributionsanlæg!Q343","v":0},{"$f":"Distributionsanlæg!R343","v":0},{"$f":"Distributionsanlæg!S343","v":0},{"$f":"Distributionsanlæg!T343","v":0},{"$f":"Distributionsanlæg!U343","v":0},{"$f":"Distributionsanlæg!V343","v":0},{"$f":"Distributionsanlæg!W343","v":0},{"$f":"Distributionsanlæg!X343","v":0},{"$f":"Distributionsanlæg!Y343","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D343:Y343,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW345:AW352)","v":0},{"$f":"SUM(D344:Y344)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D345","v":0},{"$f":"Distributionsanlæg!E345","v":0},{"$f":"Distributionsanlæg!F345","v":0},{"$f":"Distributionsanlæg!G345","v":0},{"$f":"Distributionsanlæg!H345","v":0},{"$f":"Distributionsanlæg!I345","v":0},{"$f":"Distributionsanlæg!J345","v":0},{"$f":"Distributionsanlæg!K345","v":0},{"$f":"Distributionsanlæg!L345","v":0},{"$f":"Distributionsanlæg!M345","v":0},{"$f":"Distributionsanlæg!N345","v":0},{"$f":"Distributionsanlæg!O345","v":0},{"$f":"Distributionsanlæg!P345","v":0},{"$f":"Distributionsanlæg!Q345","v":0},{"$f":"Distributionsanlæg!R345","v":0},{"$f":"Distributionsanlæg!S345","v":0},{"$f":"Distributionsanlæg!T345","v":0},{"$f":"Distributionsanlæg!U345","v":0},{"$f":"Distributionsanlæg!V345","v":0},{"$f":"Distributionsanlæg!W345","v":0},{"$f":"Distributionsanlæg!X345","v":0},{"$f":"Distributionsanlæg!Y345","v":0},{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,((+HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,2)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D345:Y345)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D345*$Z345","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA345:AV345)","v":0},{"$f":"SUM(D345:Y345)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D346","v":0},{"$f":"Distributionsanlæg!E346","v":0},{"$f":"Distributionsanlæg!F346","v":0},{"$f":"Distributionsanlæg!G346","v":0},{"$f":"Distributionsanlæg!H346","v":0},{"$f":"Distributionsanlæg!I346","v":0},{"$f":"Distributionsanlæg!J346","v":0},{"$f":"Distributionsanlæg!K346","v":0},{"$f":"Distributionsanlæg!L346","v":0},{"$f":"Distributionsanlæg!M346","v":0},{"$f":"Distributionsanlæg!N346","v":0},{"$f":"Distributionsanlæg!O346","v":0},{"$f":"Distributionsanlæg!P346","v":0},{"$f":"Distributionsanlæg!Q346","v":0},{"$f":"Distributionsanlæg!R346","v":0},{"$f":"Distributionsanlæg!S346","v":0},{"$f":"Distributionsanlæg!T346","v":0},{"$f":"Distributionsanlæg!U346","v":0},{"$f":"Distributionsanlæg!V346","v":0},{"$f":"Distributionsanlæg!W346","v":0},{"$f":"Distributionsanlæg!X346","v":0},{"$f":"Distributionsanlæg!Y346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D346:Y346,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D347","v":0},{"$f":"Distributionsanlæg!E347","v":0},{"$f":"Distributionsanlæg!F347","v":0},{"$f":"Distributionsanlæg!G347","v":0},{"$f":"Distributionsanlæg!H347","v":0},{"$f":"Distributionsanlæg!I347","v":0},{"$f":"Distributionsanlæg!J347","v":0},{"$f":"Distributionsanlæg!K347","v":0},{"$f":"Distributionsanlæg!L347","v":0},{"$f":"Distributionsanlæg!M347","v":0},{"$f":"Distributionsanlæg!N347","v":0},{"$f":"Distributionsanlæg!O347","v":0},{"$f":"Distributionsanlæg!P347","v":0},{"$f":"Distributionsanlæg!Q347","v":0},{"$f":"Distributionsanlæg!R347","v":0},{"$f":"Distributionsanlæg!S347","v":0},{"$f":"Distributionsanlæg!T347","v":0},{"$f":"Distributionsanlæg!U347","v":0},{"$f":"Distributionsanlæg!V347","v":0},{"$f":"Distributionsanlæg!W347","v":0},{"$f":"Distributionsanlæg!X347","v":0},{"$f":"Distributionsanlæg!Y347","v":0},{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,((+HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,2)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D347*$Z347","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N347*$Z347","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X347*$Z347","v":0},0,{"$f":"+SUM(AA347:AV347)","v":0},{"$f":"SUM(D347:Y347)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D348","v":0},{"$f":"Distributionsanlæg!E348","v":0},{"$f":"Distributionsanlæg!F348","v":0},{"$f":"Distributionsanlæg!G348","v":0},{"$f":"Distributionsanlæg!H348","v":0},{"$f":"Distributionsanlæg!I348","v":0},{"$f":"Distributionsanlæg!J348","v":0},{"$f":"Distributionsanlæg!K348","v":0},{"$f":"Distributionsanlæg!L348","v":0},{"$f":"Distributionsanlæg!M348","v":0},{"$f":"Distributionsanlæg!N348","v":0},{"$f":"Distributionsanlæg!O348","v":0},{"$f":"Distributionsanlæg!P348","v":0},{"$f":"Distributionsanlæg!Q348","v":0},{"$f":"Distributionsanlæg!R348","v":0},{"$f":"Distributionsanlæg!S348","v":0},{"$f":"Distributionsanlæg!T348","v":0},{"$f":"Distributionsanlæg!U348","v":0},{"$f":"Distributionsanlæg!V348","v":0},{"$f":"Distributionsanlæg!W348","v":0},{"$f":"Distributionsanlæg!X348","v":0},{"$f":"Distributionsanlæg!Y348","v":0},{"$f":"IF(COUNTIF(D348:Y348,\"<>0\")<=1,IF((SUM(D348:Y348))>0,((+HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,2)+((SUM(D348:Y348))-HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D348:Y348)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA348:AV348)","v":0},{"$f":"SUM(D348:Y348)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D349","v":0},{"$f":"Distributionsanlæg!E349","v":0},{"$f":"Distributionsanlæg!F349","v":0},{"$f":"Distributionsanlæg!G349","v":0},{"$f":"Distributionsanlæg!H349","v":0},{"$f":"Distributionsanlæg!I349","v":0},{"$f":"Distributionsanlæg!J349","v":0},{"$f":"Distributionsanlæg!K349","v":0},{"$f":"Distributionsanlæg!L349","v":0},{"$f":"Distributionsanlæg!M349","v":0},{"$f":"Distributionsanlæg!N349","v":0},{"$f":"Distributionsanlæg!O349","v":0},{"$f":"Distributionsanlæg!P349","v":0},{"$f":"Distributionsanlæg!Q349","v":0},{"$f":"Distributionsanlæg!R349","v":0},{"$f":"Distributionsanlæg!S349","v":0},{"$f":"Distributionsanlæg!T349","v":0},{"$f":"Distributionsanlæg!U349","v":0},{"$f":"Distributionsanlæg!V349","v":0},{"$f":"Distributionsanlæg!W349","v":0},{"$f":"Distributionsanlæg!X349","v":0},{"$f":"Distributionsanlæg!Y349","v":0},{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,2)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,3))/(SUM(D349:Y349)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA349:AV349)","v":0},{"$f":"SUM(D349:Y349)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D350","v":0},{"$f":"Distributionsanlæg!E350","v":0},{"$f":"Distributionsanlæg!F350","v":0},{"$f":"Distributionsanlæg!G350","v":0},{"$f":"Distributionsanlæg!H350","v":0},{"$f":"Distributionsanlæg!I350","v":0},{"$f":"Distributionsanlæg!J350","v":0},{"$f":"Distributionsanlæg!K350","v":0},{"$f":"Distributionsanlæg!L350","v":0},{"$f":"Distributionsanlæg!M350","v":0},{"$f":"Distributionsanlæg!N350","v":0},{"$f":"Distributionsanlæg!O350","v":0},{"$f":"Distributionsanlæg!P350","v":0},{"$f":"Distributionsanlæg!Q350","v":0},{"$f":"Distributionsanlæg!R350","v":0},{"$f":"Distributionsanlæg!S350","v":0},{"$f":"Distributionsanlæg!T350","v":0},{"$f":"Distributionsanlæg!U350","v":0},{"$f":"Distributionsanlæg!V350","v":0},{"$f":"Distributionsanlæg!W350","v":0},{"$f":"Distributionsanlæg!X350","v":0},{"$f":"Distributionsanlæg!Y350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D350:Y350,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D351","v":0},{"$f":"Distributionsanlæg!E351","v":0},{"$f":"Distributionsanlæg!F351","v":0},{"$f":"Distributionsanlæg!G351","v":0},{"$f":"Distributionsanlæg!H351","v":0},{"$f":"Distributionsanlæg!I351","v":0},{"$f":"Distributionsanlæg!J351","v":0},{"$f":"Distributionsanlæg!K351","v":0},{"$f":"Distributionsanlæg!L351","v":0},{"$f":"Distributionsanlæg!M351","v":0},{"$f":"Distributionsanlæg!N351","v":0},{"$f":"Distributionsanlæg!O351","v":0},{"$f":"Distributionsanlæg!P351","v":0},{"$f":"Distributionsanlæg!Q351","v":0},{"$f":"Distributionsanlæg!R351","v":0},{"$f":"Distributionsanlæg!S351","v":0},{"$f":"Distributionsanlæg!T351","v":0},{"$f":"Distributionsanlæg!U351","v":0},{"$f":"Distributionsanlæg!V351","v":0},{"$f":"Distributionsanlæg!W351","v":0},{"$f":"Distributionsanlæg!X351","v":0},{"$f":"Distributionsanlæg!Y351","v":0},{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,3))/(SUM(D351:Y351)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D351*$Z351","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D352","v":0},{"$f":"Distributionsanlæg!E352","v":0},{"$f":"Distributionsanlæg!F352","v":0},{"$f":"Distributionsanlæg!G352","v":0},{"$f":"Distributionsanlæg!H352","v":0},{"$f":"Distributionsanlæg!I352","v":0},{"$f":"Distributionsanlæg!J352","v":0},{"$f":"Distributionsanlæg!K352","v":0},{"$f":"Distributionsanlæg!L352","v":0},{"$f":"Distributionsanlæg!M352","v":0},{"$f":"Distributionsanlæg!N352","v":0},{"$f":"Distributionsanlæg!O352","v":0},{"$f":"Distributionsanlæg!P352","v":0},{"$f":"Distributionsanlæg!Q352","v":0},{"$f":"Distributionsanlæg!R352","v":0},{"$f":"Distributionsanlæg!S352","v":0},{"$f":"Distributionsanlæg!T352","v":0},{"$f":"Distributionsanlæg!U352","v":0},{"$f":"Distributionsanlæg!V352","v":0},{"$f":"Distributionsanlæg!W352","v":0},{"$f":"Distributionsanlæg!X352","v":0},{"$f":"Distributionsanlæg!Y352","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D352:Y352,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW354:AW361)","v":0},{"$f":"SUM(D353:Y353)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D354","v":0},{"$f":"Distributionsanlæg!E354","v":0},{"$f":"Distributionsanlæg!F354","v":0},{"$f":"Distributionsanlæg!G354","v":0},{"$f":"Distributionsanlæg!H354","v":0},{"$f":"Distributionsanlæg!I354","v":0},{"$f":"Distributionsanlæg!J354","v":0},{"$f":"Distributionsanlæg!K354","v":0},{"$f":"Distributionsanlæg!L354","v":0},{"$f":"Distributionsanlæg!M354","v":0},{"$f":"Distributionsanlæg!N354","v":0},{"$f":"Distributionsanlæg!O354","v":0},{"$f":"Distributionsanlæg!P354","v":0},{"$f":"Distributionsanlæg!Q354","v":0},{"$f":"Distributionsanlæg!R354","v":0},{"$f":"Distributionsanlæg!S354","v":0},{"$f":"Distributionsanlæg!T354","v":0},{"$f":"Distributionsanlæg!U354","v":0},{"$f":"Distributionsanlæg!V354","v":0},{"$f":"Distributionsanlæg!W354","v":0},{"$f":"Distributionsanlæg!X354","v":0},{"$f":"Distributionsanlæg!Y354","v":0},{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,((+HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,2)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D354:Y354)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D354*$Z354","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA354:AV354)","v":0},{"$f":"SUM(D354:Y354)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D355","v":0},{"$f":"Distributionsanlæg!E355","v":0},{"$f":"Distributionsanlæg!F355","v":0},{"$f":"Distributionsanlæg!G355","v":0},{"$f":"Distributionsanlæg!H355","v":0},{"$f":"Distributionsanlæg!I355","v":0},{"$f":"Distributionsanlæg!J355","v":0},{"$f":"Distributionsanlæg!K355","v":0},{"$f":"Distributionsanlæg!L355","v":0},{"$f":"Distributionsanlæg!M355","v":0},{"$f":"Distributionsanlæg!N355","v":0},{"$f":"Distributionsanlæg!O355","v":0},{"$f":"Distributionsanlæg!P355","v":0},{"$f":"Distributionsanlæg!Q355","v":0},{"$f":"Distributionsanlæg!R355","v":0},{"$f":"Distributionsanlæg!S355","v":0},{"$f":"Distributionsanlæg!T355","v":0},{"$f":"Distributionsanlæg!U355","v":0},{"$f":"Distributionsanlæg!V355","v":0},{"$f":"Distributionsanlæg!W355","v":0},{"$f":"Distributionsanlæg!X355","v":0},{"$f":"Distributionsanlæg!Y355","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D355:Y355,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D356","v":0},{"$f":"Distributionsanlæg!E356","v":0},{"$f":"Distributionsanlæg!F356","v":0},{"$f":"Distributionsanlæg!G356","v":0},{"$f":"Distributionsanlæg!H356","v":0},{"$f":"Distributionsanlæg!I356","v":0},{"$f":"Distributionsanlæg!J356","v":0},{"$f":"Distributionsanlæg!K356","v":0},{"$f":"Distributionsanlæg!L356","v":0},{"$f":"Distributionsanlæg!M356","v":0},{"$f":"Distributionsanlæg!N356","v":0},{"$f":"Distributionsanlæg!O356","v":0},{"$f":"Distributionsanlæg!P356","v":0},{"$f":"Distributionsanlæg!Q356","v":0},{"$f":"Distributionsanlæg!R356","v":0},{"$f":"Distributionsanlæg!S356","v":0},{"$f":"Distributionsanlæg!T356","v":0},{"$f":"Distributionsanlæg!U356","v":0},{"$f":"Distributionsanlæg!V356","v":0},{"$f":"Distributionsanlæg!W356","v":0},{"$f":"Distributionsanlæg!X356","v":0},{"$f":"Distributionsanlæg!Y356","v":0},{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,((+HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,2)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D356:Y356)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D356*$Z356","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N356*$Z356","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X356*$Z356","v":0},0,{"$f":"+SUM(AA356:AV356)","v":0},{"$f":"SUM(D356:Y356)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D357","v":0},{"$f":"Distributionsanlæg!E357","v":0},{"$f":"Distributionsanlæg!F357","v":0},{"$f":"Distributionsanlæg!G357","v":0},{"$f":"Distributionsanlæg!H357","v":0},{"$f":"Distributionsanlæg!I357","v":0},{"$f":"Distributionsanlæg!J357","v":0},{"$f":"Distributionsanlæg!K357","v":0},{"$f":"Distributionsanlæg!L357","v":0},{"$f":"Distributionsanlæg!M357","v":0},{"$f":"Distributionsanlæg!N357","v":0},{"$f":"Distributionsanlæg!O357","v":0},{"$f":"Distributionsanlæg!P357","v":0},{"$f":"Distributionsanlæg!Q357","v":0},{"$f":"Distributionsanlæg!R357","v":0},{"$f":"Distributionsanlæg!S357","v":0},{"$f":"Distributionsanlæg!T357","v":0},{"$f":"Distributionsanlæg!U357","v":0},{"$f":"Distributionsanlæg!V357","v":0},{"$f":"Distributionsanlæg!W357","v":0},{"$f":"Distributionsanlæg!X357","v":0},{"$f":"Distributionsanlæg!Y357","v":0},{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,((+HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,2)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D357:Y357)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA357:AV357)","v":0},{"$f":"SUM(D357:Y357)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D358","v":0},{"$f":"Distributionsanlæg!E358","v":0},{"$f":"Distributionsanlæg!F358","v":0},{"$f":"Distributionsanlæg!G358","v":0},{"$f":"Distributionsanlæg!H358","v":0},{"$f":"Distributionsanlæg!I358","v":0},{"$f":"Distributionsanlæg!J358","v":0},{"$f":"Distributionsanlæg!K358","v":0},{"$f":"Distributionsanlæg!L358","v":0},{"$f":"Distributionsanlæg!M358","v":0},{"$f":"Distributionsanlæg!N358","v":0},{"$f":"Distributionsanlæg!O358","v":0},{"$f":"Distributionsanlæg!P358","v":0},{"$f":"Distributionsanlæg!Q358","v":0},{"$f":"Distributionsanlæg!R358","v":0},{"$f":"Distributionsanlæg!S358","v":0},{"$f":"Distributionsanlæg!T358","v":0},{"$f":"Distributionsanlæg!U358","v":0},{"$f":"Distributionsanlæg!V358","v":0},{"$f":"Distributionsanlæg!W358","v":0},{"$f":"Distributionsanlæg!X358","v":0},{"$f":"Distributionsanlæg!Y358","v":0},{"$f":"IF(COUNTIF(D358:Y358,\"<>0\")<=1,IF((SUM(D358:Y358))>0,(+HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,2)+((SUM(D358:Y358))-HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,3))/(SUM(D358:Y358)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA358:AV358)","v":0},{"$f":"SUM(D358:Y358)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D359","v":0},{"$f":"Distributionsanlæg!E359","v":0},{"$f":"Distributionsanlæg!F359","v":0},{"$f":"Distributionsanlæg!G359","v":0},{"$f":"Distributionsanlæg!H359","v":0},{"$f":"Distributionsanlæg!I359","v":0},{"$f":"Distributionsanlæg!J359","v":0},{"$f":"Distributionsanlæg!K359","v":0},{"$f":"Distributionsanlæg!L359","v":0},{"$f":"Distributionsanlæg!M359","v":0},{"$f":"Distributionsanlæg!N359","v":0},{"$f":"Distributionsanlæg!O359","v":0},{"$f":"Distributionsanlæg!P359","v":0},{"$f":"Distributionsanlæg!Q359","v":0},{"$f":"Distributionsanlæg!R359","v":0},{"$f":"Distributionsanlæg!S359","v":0},{"$f":"Distributionsanlæg!T359","v":0},{"$f":"Distributionsanlæg!U359","v":0},{"$f":"Distributionsanlæg!V359","v":0},{"$f":"Distributionsanlæg!W359","v":0},{"$f":"Distributionsanlæg!X359","v":0},{"$f":"Distributionsanlæg!Y359","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D359:Y359,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D360","v":0},{"$f":"Distributionsanlæg!E360","v":0},{"$f":"Distributionsanlæg!F360","v":0},{"$f":"Distributionsanlæg!G360","v":0},{"$f":"Distributionsanlæg!H360","v":0},{"$f":"Distributionsanlæg!I360","v":0},{"$f":"Distributionsanlæg!J360","v":0},{"$f":"Distributionsanlæg!K360","v":0},{"$f":"Distributionsanlæg!L360","v":0},{"$f":"Distributionsanlæg!M360","v":0},{"$f":"Distributionsanlæg!N360","v":0},{"$f":"Distributionsanlæg!O360","v":0},{"$f":"Distributionsanlæg!P360","v":0},{"$f":"Distributionsanlæg!Q360","v":0},{"$f":"Distributionsanlæg!R360","v":0},{"$f":"Distributionsanlæg!S360","v":0},{"$f":"Distributionsanlæg!T360","v":0},{"$f":"Distributionsanlæg!U360","v":0},{"$f":"Distributionsanlæg!V360","v":0},{"$f":"Distributionsanlæg!W360","v":0},{"$f":"Distributionsanlæg!X360","v":0},{"$f":"Distributionsanlæg!Y360","v":0},{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,2)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,3))/(SUM(D360:Y360)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D360*$Z360","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D361","v":0},{"$f":"Distributionsanlæg!E361","v":0},{"$f":"Distributionsanlæg!F361","v":0},{"$f":"Distributionsanlæg!G361","v":0},{"$f":"Distributionsanlæg!H361","v":0},{"$f":"Distributionsanlæg!I361","v":0},{"$f":"Distributionsanlæg!J361","v":0},{"$f":"Distributionsanlæg!K361","v":0},{"$f":"Distributionsanlæg!L361","v":0},{"$f":"Distributionsanlæg!M361","v":0},{"$f":"Distributionsanlæg!N361","v":0},{"$f":"Distributionsanlæg!O361","v":0},{"$f":"Distributionsanlæg!P361","v":0},{"$f":"Distributionsanlæg!Q361","v":0},{"$f":"Distributionsanlæg!R361","v":0},{"$f":"Distributionsanlæg!S361","v":0},{"$f":"Distributionsanlæg!T361","v":0},{"$f":"Distributionsanlæg!U361","v":0},{"$f":"Distributionsanlæg!V361","v":0},{"$f":"Distributionsanlæg!W361","v":0},{"$f":"Distributionsanlæg!X361","v":0},{"$f":"Distributionsanlæg!Y361","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D361:Y361,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW363:AW370)","v":0},{"$f":"SUM(D362:Y362)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D363","v":0},{"$f":"Distributionsanlæg!E363","v":0},{"$f":"Distributionsanlæg!F363","v":0},{"$f":"Distributionsanlæg!G363","v":0},{"$f":"Distributionsanlæg!H363","v":0},{"$f":"Distributionsanlæg!I363","v":0},{"$f":"Distributionsanlæg!J363","v":0},{"$f":"Distributionsanlæg!K363","v":0},{"$f":"Distributionsanlæg!L363","v":0},{"$f":"Distributionsanlæg!M363","v":0},{"$f":"Distributionsanlæg!N363","v":0},{"$f":"Distributionsanlæg!O363","v":0},{"$f":"Distributionsanlæg!P363","v":0},{"$f":"Distributionsanlæg!Q363","v":0},{"$f":"Distributionsanlæg!R363","v":0},{"$f":"Distributionsanlæg!S363","v":0},{"$f":"Distributionsanlæg!T363","v":0},{"$f":"Distributionsanlæg!U363","v":0},{"$f":"Distributionsanlæg!V363","v":0},{"$f":"Distributionsanlæg!W363","v":0},{"$f":"Distributionsanlæg!X363","v":0},{"$f":"Distributionsanlæg!Y363","v":0},{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,((+HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,2)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D363*$Z363","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA363:AV363)","v":0},{"$f":"SUM(D363:Y363)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D364","v":0},{"$f":"Distributionsanlæg!E364","v":0},{"$f":"Distributionsanlæg!F364","v":0},{"$f":"Distributionsanlæg!G364","v":0},{"$f":"Distributionsanlæg!H364","v":0},{"$f":"Distributionsanlæg!I364","v":0},{"$f":"Distributionsanlæg!J364","v":0},{"$f":"Distributionsanlæg!K364","v":0},{"$f":"Distributionsanlæg!L364","v":0},{"$f":"Distributionsanlæg!M364","v":0},{"$f":"Distributionsanlæg!N364","v":0},{"$f":"Distributionsanlæg!O364","v":0},{"$f":"Distributionsanlæg!P364","v":0},{"$f":"Distributionsanlæg!Q364","v":0},{"$f":"Distributionsanlæg!R364","v":0},{"$f":"Distributionsanlæg!S364","v":0},{"$f":"Distributionsanlæg!T364","v":0},{"$f":"Distributionsanlæg!U364","v":0},{"$f":"Distributionsanlæg!V364","v":0},{"$f":"Distributionsanlæg!W364","v":0},{"$f":"Distributionsanlæg!X364","v":0},{"$f":"Distributionsanlæg!Y364","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D364:Y364,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D365","v":0},{"$f":"Distributionsanlæg!E365","v":0},{"$f":"Distributionsanlæg!F365","v":0},{"$f":"Distributionsanlæg!G365","v":0},{"$f":"Distributionsanlæg!H365","v":0},{"$f":"Distributionsanlæg!I365","v":0},{"$f":"Distributionsanlæg!J365","v":0},{"$f":"Distributionsanlæg!K365","v":0},{"$f":"Distributionsanlæg!L365","v":0},{"$f":"Distributionsanlæg!M365","v":0},{"$f":"Distributionsanlæg!N365","v":0},{"$f":"Distributionsanlæg!O365","v":0},{"$f":"Distributionsanlæg!P365","v":0},{"$f":"Distributionsanlæg!Q365","v":0},{"$f":"Distributionsanlæg!R365","v":0},{"$f":"Distributionsanlæg!S365","v":0},{"$f":"Distributionsanlæg!T365","v":0},{"$f":"Distributionsanlæg!U365","v":0},{"$f":"Distributionsanlæg!V365","v":0},{"$f":"Distributionsanlæg!W365","v":0},{"$f":"Distributionsanlæg!X365","v":0},{"$f":"Distributionsanlæg!Y365","v":0},{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,((+HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,2)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D365*$Z365","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N365*$Z365","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X365*$Z365","v":0},0,{"$f":"+SUM(AA365:AV365)","v":0},{"$f":"SUM(D365:Y365)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D366","v":0},{"$f":"Distributionsanlæg!E366","v":0},{"$f":"Distributionsanlæg!F366","v":0},{"$f":"Distributionsanlæg!G366","v":0},{"$f":"Distributionsanlæg!H366","v":0},{"$f":"Distributionsanlæg!I366","v":0},{"$f":"Distributionsanlæg!J366","v":0},{"$f":"Distributionsanlæg!K366","v":0},{"$f":"Distributionsanlæg!L366","v":0},{"$f":"Distributionsanlæg!M366","v":0},{"$f":"Distributionsanlæg!N366","v":0},{"$f":"Distributionsanlæg!O366","v":0},{"$f":"Distributionsanlæg!P366","v":0},{"$f":"Distributionsanlæg!Q366","v":0},{"$f":"Distributionsanlæg!R366","v":0},{"$f":"Distributionsanlæg!S366","v":0},{"$f":"Distributionsanlæg!T366","v":0},{"$f":"Distributionsanlæg!U366","v":0},{"$f":"Distributionsanlæg!V366","v":0},{"$f":"Distributionsanlæg!W366","v":0},{"$f":"Distributionsanlæg!X366","v":0},{"$f":"Distributionsanlæg!Y366","v":0},{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,((+HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,2)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D366:Y366)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA366:AV366)","v":0},{"$f":"SUM(D366:Y366)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D367","v":0},{"$f":"Distributionsanlæg!E367","v":0},{"$f":"Distributionsanlæg!F367","v":0},{"$f":"Distributionsanlæg!G367","v":0},{"$f":"Distributionsanlæg!H367","v":0},{"$f":"Distributionsanlæg!I367","v":0},{"$f":"Distributionsanlæg!J367","v":0},{"$f":"Distributionsanlæg!K367","v":0},{"$f":"Distributionsanlæg!L367","v":0},{"$f":"Distributionsanlæg!M367","v":0},{"$f":"Distributionsanlæg!N367","v":0},{"$f":"Distributionsanlæg!O367","v":0},{"$f":"Distributionsanlæg!P367","v":0},{"$f":"Distributionsanlæg!Q367","v":0},{"$f":"Distributionsanlæg!R367","v":0},{"$f":"Distributionsanlæg!S367","v":0},{"$f":"Distributionsanlæg!T367","v":0},{"$f":"Distributionsanlæg!U367","v":0},{"$f":"Distributionsanlæg!V367","v":0},{"$f":"Distributionsanlæg!W367","v":0},{"$f":"Distributionsanlæg!X367","v":0},{"$f":"Distributionsanlæg!Y367","v":0},{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,2)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,3))/(SUM(D367:Y367)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA367:AV367)","v":0},{"$f":"SUM(D367:Y367)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D368","v":0},{"$f":"Distributionsanlæg!E368","v":0},{"$f":"Distributionsanlæg!F368","v":0},{"$f":"Distributionsanlæg!G368","v":0},{"$f":"Distributionsanlæg!H368","v":0},{"$f":"Distributionsanlæg!I368","v":0},{"$f":"Distributionsanlæg!J368","v":0},{"$f":"Distributionsanlæg!K368","v":0},{"$f":"Distributionsanlæg!L368","v":0},{"$f":"Distributionsanlæg!M368","v":0},{"$f":"Distributionsanlæg!N368","v":0},{"$f":"Distributionsanlæg!O368","v":0},{"$f":"Distributionsanlæg!P368","v":0},{"$f":"Distributionsanlæg!Q368","v":0},{"$f":"Distributionsanlæg!R368","v":0},{"$f":"Distributionsanlæg!S368","v":0},{"$f":"Distributionsanlæg!T368","v":0},{"$f":"Distributionsanlæg!U368","v":0},{"$f":"Distributionsanlæg!V368","v":0},{"$f":"Distributionsanlæg!W368","v":0},{"$f":"Distributionsanlæg!X368","v":0},{"$f":"Distributionsanlæg!Y368","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D368:Y368,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D369","v":0},{"$f":"Distributionsanlæg!E369","v":0},{"$f":"Distributionsanlæg!F369","v":0},{"$f":"Distributionsanlæg!G369","v":0},{"$f":"Distributionsanlæg!H369","v":0},{"$f":"Distributionsanlæg!I369","v":0},{"$f":"Distributionsanlæg!J369","v":0},{"$f":"Distributionsanlæg!K369","v":0},{"$f":"Distributionsanlæg!L369","v":0},{"$f":"Distributionsanlæg!M369","v":0},{"$f":"Distributionsanlæg!N369","v":0},{"$f":"Distributionsanlæg!O369","v":0},{"$f":"Distributionsanlæg!P369","v":0},{"$f":"Distributionsanlæg!Q369","v":0},{"$f":"Distributionsanlæg!R369","v":0},{"$f":"Distributionsanlæg!S369","v":0},{"$f":"Distributionsanlæg!T369","v":0},{"$f":"Distributionsanlæg!U369","v":0},{"$f":"Distributionsanlæg!V369","v":0},{"$f":"Distributionsanlæg!W369","v":0},{"$f":"Distributionsanlæg!X369","v":0},{"$f":"Distributionsanlæg!Y369","v":0},{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,2)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,3))/(SUM(D369:Y369)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D369*$Z369","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA369:AV369)","v":0},{"$f":"SUM(D369:Y369)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D370","v":0},{"$f":"Distributionsanlæg!E370","v":0},{"$f":"Distributionsanlæg!F370","v":0},{"$f":"Distributionsanlæg!G370","v":0},{"$f":"Distributionsanlæg!H370","v":0},{"$f":"Distributionsanlæg!I370","v":0},{"$f":"Distributionsanlæg!J370","v":0},{"$f":"Distributionsanlæg!K370","v":0},{"$f":"Distributionsanlæg!L370","v":0},{"$f":"Distributionsanlæg!M370","v":0},{"$f":"Distributionsanlæg!N370","v":0},{"$f":"Distributionsanlæg!O370","v":0},{"$f":"Distributionsanlæg!P370","v":0},{"$f":"Distributionsanlæg!Q370","v":0},{"$f":"Distributionsanlæg!R370","v":0},{"$f":"Distributionsanlæg!S370","v":0},{"$f":"Distributionsanlæg!T370","v":0},{"$f":"Distributionsanlæg!U370","v":0},{"$f":"Distributionsanlæg!V370","v":0},{"$f":"Distributionsanlæg!W370","v":0},{"$f":"Distributionsanlæg!X370","v":0},{"$f":"Distributionsanlæg!Y370","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D370:Y370,\"<>0\")","v":0}]
["Pumpestationer, bygværker og bassiner 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW372:AW379)","v":0},{"$f":"SUM(D371:Y371)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D372","v":0},{"$f":"Distributionsanlæg!E372","v":0},{"$f":"Distributionsanlæg!F372","v":0},{"$f":"Distributionsanlæg!G372","v":0},{"$f":"Distributionsanlæg!H372","v":0},{"$f":"Distributionsanlæg!I372","v":0},{"$f":"Distributionsanlæg!J372","v":0},{"$f":"Distributionsanlæg!K372","v":0},{"$f":"Distributionsanlæg!L372","v":0},{"$f":"Distributionsanlæg!M372","v":0},{"$f":"Distributionsanlæg!N372","v":0},{"$f":"Distributionsanlæg!O372","v":0},{"$f":"Distributionsanlæg!P372","v":0},{"$f":"Distributionsanlæg!Q372","v":0},{"$f":"Distributionsanlæg!R372","v":0},{"$f":"Distributionsanlæg!S372","v":0},{"$f":"Distributionsanlæg!T372","v":0},{"$f":"Distributionsanlæg!U372","v":0},{"$f":"Distributionsanlæg!V372","v":0},{"$f":"Distributionsanlæg!W372","v":0},{"$f":"Distributionsanlæg!X372","v":0},{"$f":"Distributionsanlæg!Y372","v":0},{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,((+HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,2)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D372:Y372)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D372*$Z372","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA372:AV372)","v":0},{"$f":"SUM(D372:Y372)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D373","v":0},{"$f":"Distributionsanlæg!E373","v":0},{"$f":"Distributionsanlæg!F373","v":0},{"$f":"Distributionsanlæg!G373","v":0},{"$f":"Distributionsanlæg!H373","v":0},{"$f":"Distributionsanlæg!I373","v":0},{"$f":"Distributionsanlæg!J373","v":0},{"$f":"Distributionsanlæg!K373","v":0},{"$f":"Distributionsanlæg!L373","v":0},{"$f":"Distributionsanlæg!M373","v":0},{"$f":"Distributionsanlæg!N373","v":0},{"$f":"Distributionsanlæg!O373","v":0},{"$f":"Distributionsanlæg!P373","v":0},{"$f":"Distributionsanlæg!Q373","v":0},{"$f":"Distributionsanlæg!R373","v":0},{"$f":"Distributionsanlæg!S373","v":0},{"$f":"Distributionsanlæg!T373","v":0},{"$f":"Distributionsanlæg!U373","v":0},{"$f":"Distributionsanlæg!V373","v":0},{"$f":"Distributionsanlæg!W373","v":0},{"$f":"Distributionsanlæg!X373","v":0},{"$f":"Distributionsanlæg!Y373","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D373:Y373,\"<>0\")","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D374","v":0},{"$f":"Distributionsanlæg!E374","v":0},{"$f":"Distributionsanlæg!F374","v":0},{"$f":"Distributionsanlæg!G374","v":0},{"$f":"Distributionsanlæg!H374","v":0},{"$f":"Distributionsanlæg!I374","v":0},{"$f":"Distributionsanlæg!J374","v":0},{"$f":"Distributionsanlæg!K374","v":0},{"$f":"Distributionsanlæg!L374","v":0},{"$f":"Distributionsanlæg!M374","v":0},{"$f":"Distributionsanlæg!N374","v":0},{"$f":"Distributionsanlæg!O374","v":0},{"$f":"Distributionsanlæg!P374","v":0},{"$f":"Distributionsanlæg!Q374","v":0},{"$f":"Distributionsanlæg!R374","v":0},{"$f":"Distributionsanlæg!S374","v":0},{"$f":"Distributionsanlæg!T374","v":0},{"$f":"Distributionsanlæg!U374","v":0},{"$f":"Distributionsanlæg!V374","v":0},{"$f":"Distributionsanlæg!W374","v":0},{"$f":"Distributionsanlæg!X374","v":0},{"$f":"Distributionsanlæg!Y374","v":0},{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,((+HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,2)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D374:Y374)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D374*$Z374","v":0},0,{"$f":"F374*$Z374","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P374*$Z374","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"SUM(D374:Y374)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D375","v":0},{"$f":"Distributionsanlæg!E375","v":0},{"$f":"Distributionsanlæg!F375","v":0},{"$f":"Distributionsanlæg!G375","v":0},{"$f":"Distributionsanlæg!H375","v":0},{"$f":"Distributionsanlæg!I375","v":0},{"$f":"Distributionsanlæg!J375","v":0},{"$f":"Distributionsanlæg!K375","v":0},{"$f":"Distributionsanlæg!L375","v":0},{"$f":"Distributionsanlæg!M375","v":0},{"$f":"Distributionsanlæg!N375","v":0},{"$f":"Distributionsanlæg!O375","v":0},{"$f":"Distributionsanlæg!P375","v":0},{"$f":"Distributionsanlæg!Q375","v":0},{"$f":"Distributionsanlæg!R375","v":0},{"$f":"Distributionsanlæg!S375","v":0},{"$f":"Distributionsanlæg!T375","v":0},{"$f":"Distributionsanlæg!U375","v":0},{"$f":"Distributionsanlæg!V375","v":0},{"$f":"Distributionsanlæg!W375","v":0},{"$f":"Distributionsanlæg!X375","v":0},{"$f":"Distributionsanlæg!Y375","v":0},{"$f":"IF(COUNTIF(D375:Y375,\"<>0\")<=1,IF((SUM(D375:Y375))>0,((+HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,2)+((SUM(D375:Y375))-HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D375:Y375)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA375:AV375)","v":0},{"$f":"SUM(D375:Y375)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D376","v":0},{"$f":"Distributionsanlæg!E376","v":0},{"$f":"Distributionsanlæg!F376","v":0},{"$f":"Distributionsanlæg!G376","v":0},{"$f":"Distributionsanlæg!H376","v":0},{"$f":"Distributionsanlæg!I376","v":0},{"$f":"Distributionsanlæg!J376","v":0},{"$f":"Distributionsanlæg!K376","v":0},{"$f":"Distributionsanlæg!L376","v":0},{"$f":"Distributionsanlæg!M376","v":0},{"$f":"Distributionsanlæg!N376","v":0},{"$f":"Distributionsanlæg!O376","v":0},{"$f":"Distributionsanlæg!P376","v":0},{"$f":"Distributionsanlæg!Q376","v":0},{"$f":"Distributionsanlæg!R376","v":0},{"$f":"Distributionsanlæg!S376","v":0},{"$f":"Distributionsanlæg!T376","v":0},{"$f":"Distributionsanlæg!U376","v":0},{"$f":"Distributionsanlæg!V376","v":0},{"$f":"Distributionsanlæg!W376","v":0},{"$f":"Distributionsanlæg!X376","v":0},{"$f":"Distributionsanlæg!Y376","v":0},{"$f":"IF(COUNTIF(D376:Y376,\"<>0\")<=1,IF((SUM(D376:Y376))>0,(+HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,2)+((SUM(D376:Y376))-HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,3))/(SUM(D376:Y376)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA376:AV376)","v":0},{"$f":"SUM(D376:Y376)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D377","v":0},{"$f":"Distributionsanlæg!E377","v":0},{"$f":"Distributionsanlæg!F377","v":0},{"$f":"Distributionsanlæg!G377","v":0},{"$f":"Distributionsanlæg!H377","v":0},{"$f":"Distributionsanlæg!I377","v":0},{"$f":"Distributionsanlæg!J377","v":0},{"$f":"Distributionsanlæg!K377","v":0},{"$f":"Distributionsanlæg!L377","v":0},{"$f":"Distributionsanlæg!M377","v":0},{"$f":"Distributionsanlæg!N377","v":0},{"$f":"Distributionsanlæg!O377","v":0},{"$f":"Distributionsanlæg!P377","v":0},{"$f":"Distributionsanlæg!Q377","v":0},{"$f":"Distributionsanlæg!R377","v":0},{"$f":"Distributionsanlæg!S377","v":0},{"$f":"Distributionsanlæg!T377","v":0},{"$f":"Distributionsanlæg!U377","v":0},{"$f":"Distributionsanlæg!V377","v":0},{"$f":"Distributionsanlæg!W377","v":0},{"$f":"Distributionsanlæg!X377","v":0},{"$f":"Distributionsanlæg!Y377","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D377:Y377,\"<>0\")","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D378","v":0},{"$f":"Distributionsanlæg!E378","v":0},{"$f":"Distributionsanlæg!F378","v":0},{"$f":"Distributionsanlæg!G378","v":0},{"$f":"Distributionsanlæg!H378","v":0},{"$f":"Distributionsanlæg!I378","v":0},{"$f":"Distributionsanlæg!J378","v":0},{"$f":"Distributionsanlæg!K378","v":0},{"$f":"Distributionsanlæg!L378","v":0},{"$f":"Distributionsanlæg!M378","v":0},{"$f":"Distributionsanlæg!N378","v":0},{"$f":"Distributionsanlæg!O378","v":0},{"$f":"Distributionsanlæg!P378","v":0},{"$f":"Distributionsanlæg!Q378","v":0},{"$f":"Distributionsanlæg!R378","v":0},{"$f":"Distributionsanlæg!S378","v":0},{"$f":"Distributionsanlæg!T378","v":0},{"$f":"Distributionsanlæg!U378","v":0},{"$f":"Distributionsanlæg!V378","v":0},{"$f":"Distributionsanlæg!W378","v":0},{"$f":"Distributionsanlæg!X378","v":0},{"$f":"Distributionsanlæg!Y378","v":0},{"$f":"IF(COUNTIF(D378:Y378,\"<>0\")<=1,IF((SUM(D378:Y378))>0,(+HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,2)+((SUM(D378:Y378))-HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,3))/(SUM(D378:Y378)),0)*(1+Genanskaffelsespriser!$D$196),$A$400)","v":0},{"$f":"D378*$Z378","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA378:AV378)","v":0},{"$f":"SUM(D378:Y378)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D379","v":0},{"$f":"Distributionsanlæg!E379","v":0},{"$f":"Distributionsanlæg!F379","v":0},{"$f":"Distributionsanlæg!G379","v":0},{"$f":"Distributionsanlæg!H379","v":0},{"$f":"Distributionsanlæg!I379","v":0},{"$f":"Distributionsanlæg!J379","v":0},{"$f":"Distributionsanlæg!K379","v":0},{"$f":"Distributionsanlæg!L379","v":0},{"$f":"Distributionsanlæg!M379","v":0},{"$f":"Distributionsanlæg!N379","v":0},{"$f":"Distributionsanlæg!O379","v":0},{"$f":"Distributionsanlæg!P379","v":0},{"$f":"Distributionsanlæg!Q379","v":0},{"$f":"Distributionsanlæg!R379","v":0},{"$f":"Distributionsanlæg!S379","v":0},{"$f":"Distributionsanlæg!T379","v":0},{"$f":"Distributionsanlæg!U379","v":0},{"$f":"Distributionsanlæg!V379","v":0},{"$f":"Distributionsanlæg!W379","v":0},{"$f":"Distributionsanlæg!X379","v":0},{"$f":"Distributionsanlæg!Y379","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(D379:Y379,\"<>0\")","v":0}]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW381:AW386)","v":24986140.643000003},{"$f":"SUM(D380:Y380)","v":0}]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},{"$f":"Distributionsanlæg!D381","v":0},{"$f":"Distributionsanlæg!E381","v":0},{"$f":"Distributionsanlæg!F381","v":0},{"$f":"Distributionsanlæg!G381","v":0},{"$f":"Distributionsanlæg!H381","v":0},{"$f":"Distributionsanlæg!I381","v":0},{"$f":"Distributionsanlæg!J381","v":2744},{"$f":"Distributionsanlæg!K381","v":0},{"$f":"Distributionsanlæg!L381","v":0},{"$f":"Distributionsanlæg!M381","v":20},{"$f":"Distributionsanlæg!N381","v":17},{"$f":"Distributionsanlæg!O381","v":255},{"$f":"Distributionsanlæg!P381","v":143},{"$f":"Distributionsanlæg!Q381","v":124},{"$f":"Distributionsanlæg!R381","v":262},{"$f":"Distributionsanlæg!S381","v":499},{"$f":"Distributionsanlæg!T381","v":322},{"$f":"Distributionsanlæg!U381","v":301},{"$f":"Distributionsanlæg!V381","v":949},{"$f":"Distributionsanlæg!W381","v":320},{"$f":"Distributionsanlæg!X381","v":604},{"$f":"Distributionsanlæg!Y381","v":364},null,{"$f":"D381*Genanskaffelsespriser!$D181","v":0},{"$f":"E381*Genanskaffelsespriser!$D181","v":0},{"$f":"F381*Genanskaffelsespriser!$D181","v":0},{"$f":"G381*Genanskaffelsespriser!$D181","v":0},{"$f":"H381*Genanskaffelsespriser!$D181","v":0},{"$f":"I381*Genanskaffelsespriser!$D181","v":0},{"$f":"J381*Genanskaffelsespriser!$D181","v":3699186.4},{"$f":"K381*Genanskaffelsespriser!$D181","v":0},{"$f":"L381*Genanskaffelsespriser!$D181","v":0},{"$f":"M381*Genanskaffelsespriser!$D181","v":26962},{"$f":"N381*Genanskaffelsespriser!$D181","v":22917.699999999997},{"$f":"O381*Genanskaffelsespriser!$D181","v":343765.5},{"$f":"P381*Genanskaffelsespriser!$D181","v":192778.3},{"$f":"Q381*Genanskaffelsespriser!$D181","v":167164.4},{"$f":"R381*Genanskaffelsespriser!$D181","v":353202.19999999995},{"$f":"S381*Genanskaffelsespriser!$D181","v":672701.89999999991},{"$f":"T381*Genanskaffelsespriser!$D181","v":434088.19999999995},{"$f":"U381*Genanskaffelsespriser!$D181","v":405778.1},{"$f":"V381*Genanskaffelsespriser!$D181","v":1279346.8999999999},{"$f":"W381*Genanskaffelsespriser!$D181","v":431392},{"$f":"X381*Genanskaffelsespriser!$D181","v":814252.39999999991},{"$f":"Y381*Genanskaffelsespriser!$D181","v":490708.39999999997},{"$f":"+SUM(AA381:AV381)","v":9334244.4000000004},6924]
["Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","stk.",{"$f":"Genanskaffelsespriser!E182","v":10},{"$f":"Distributionsanlæg!D382","v":0},{"$f":"Distributionsanlæg!E382","v":0},{"$f":"Distributionsanlæg!F382","v":0},{"$f":"Distributionsanlæg!G382","v":0},{"$f":"Distributionsanlæg!H382","v":0},{"$f":"Distributionsanlæg!I382","v":0},{"$f":"Distributionsanlæg!J382","v":0},{"$f":"Distributionsanlæg!K382","v":0},{"$f":"Distributionsanlæg!L382","v":0},{"$f":"Distributionsanlæg!M382","v":0},{"$f":"Distributionsanlæg!N382","v":0},{"$f":"Distributionsanlæg!O382","v":0},{"$f":"Distributionsanlæg!P382","v":0},{"$f":"Distributionsanlæg!Q382","v":0},{"$f":"Distributionsanlæg!R382","v":0},{"$f":"Distributionsanlæg!S382","v":0},{"$f":"Distributionsanlæg!T382","v":0},{"$f":"Distributionsanlæg!U382","v":9},{"$f":"Distributionsanlæg!V382","v":0},{"$f":"Distributionsanlæg!W382","v":0},{"$f":"Distributionsanlæg!X382","v":0},{"$f":"Distributionsanlæg!Y382","v":643},null,{"$f":"D382*Genanskaffelsespriser!$D182","v":0},{"$f":"E382*Genanskaffelsespriser!$D182","v":0},{"$f":"F382*Genanskaffelsespriser!$D182","v":0},{"$f":"G382*Genanskaffelsespriser!$D182","v":0},{"$f":"H382*Genanskaffelsespriser!$D182","v":0},{"$f":"I382*Genanskaffelsespriser!$D182","v":0},{"$f":"J382*Genanskaffelsespriser!$D182","v":0},{"$f":"K382*Genanskaffelsespriser!$D182","v":0},{"$f":"L382*Genanskaffelsespriser!$D182","v":0},{"$f":"M382*Genanskaffelsespriser!$D182","v":0},{"$f":"N382*Genanskaffelsespriser!$D182","v":0},{"$f":"O382*Genanskaffelsespriser!$D182","v":0},{"$f":"P382*Genanskaffelsespriser!$D182","v":0},{"$f":"Q382*Genanskaffelsespriser!$D182","v":0},{"$f":"R382*Genanskaffelsespriser!$D182","v":0},{"$f":"S382*Genanskaffelsespriser!$D182","v":0},{"$f":"T382*Genanskaffelsespriser!$D182","v":0},{"$f":"U382*Genanskaffelsespriser!$D182","v":186660},{"$f":"V382*Genanskaffelsespriser!$D182","v":0},{"$f":"W382*Genanskaffelsespriser!$D182","v":0},{"$f":"X382*Genanskaffelsespriser!$D182","v":0},{"$f":"Y382*Genanskaffelsespriser!$D182","v":13335820},13522480,652]
["Afregningsmålere, elektroniske > Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E183","v":10},{"$f":"Distributionsanlæg!D383","v":0},{"$f":"Distributionsanlæg!E383","v":0},{"$f":"Distributionsanlæg!F383","v":0},{"$f":"Distributionsanlæg!G383","v":0},{"$f":"Distributionsanlæg!H383","v":0},{"$f":"Distributionsanlæg!I383","v":0},{"$f":"Distributionsanlæg!J383","v":0},{"$f":"Distributionsanlæg!K383","v":0},{"$f":"Distributionsanlæg!L383","v":0},{"$f":"Distributionsanlæg!M383","v":0},{"$f":"Distributionsanlæg!N383","v":0},{"$f":"Distributionsanlæg!O383","v":0},{"$f":"Distributionsanlæg!P383","v":0},{"$f":"Distributionsanlæg!Q383","v":0},{"$f":"Distributionsanlæg!R383","v":0},{"$f":"Distributionsanlæg!S383","v":0},{"$f":"Distributionsanlæg!T383","v":0},{"$f":"Distributionsanlæg!U383","v":1},{"$f":"Distributionsanlæg!V383","v":0},{"$f":"Distributionsanlæg!W383","v":0},{"$f":"Distributionsanlæg!X383","v":0},{"$f":"Distributionsanlæg!Y383","v":0},null,{"$f":"D383*Genanskaffelsespriser!$D183","v":0},{"$f":"E383*Genanskaffelsespriser!$D183","v":0},{"$f":"F383*Genanskaffelsespriser!$D183","v":0},{"$f":"G383*Genanskaffelsespriser!$D183","v":0},{"$f":"H383*Genanskaffelsespriser!$D183","v":0},{"$f":"I383*Genanskaffelsespriser!$D183","v":0},{"$f":"J383*Genanskaffelsespriser!$D183","v":0},{"$f":"K383*Genanskaffelsespriser!$D183","v":0},{"$f":"L383*Genanskaffelsespriser!$D183","v":0},{"$f":"M383*Genanskaffelsespriser!$D183","v":0},{"$f":"N383*Genanskaffelsespriser!$D183","v":0},{"$f":"O383*Genanskaffelsespriser!$D183","v":0},{"$f":"P383*Genanskaffelsespriser!$D183","v":0},{"$f":"Q383*Genanskaffelsespriser!$D183","v":0},{"$f":"R383*Genanskaffelsespriser!$D183","v":0},{"$f":"S383*Genanskaffelsespriser!$D183","v":0},{"$f":"T383*Genanskaffelsespriser!$D183","v":0},{"$f":"U383*Genanskaffelsespriser!$D183","v":26961.999999999996},{"$f":"V383*Genanskaffelsespriser!$D183","v":0},{"$f":"W383*Genanskaffelsespriser!$D183","v":0},{"$f":"X383*Genanskaffelsespriser!$D183","v":0},{"$f":"Y383*Genanskaffelsespriser!$D183","v":0},26961.999999999996,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":50},{"$f":"Distributionsanlæg!D384","v":0},{"$f":"Distributionsanlæg!E384","v":0},{"$f":"Distributionsanlæg!F384","v":0},{"$f":"Distributionsanlæg!G384","v":0},{"$f":"Distributionsanlæg!H384","v":0},{"$f":"Distributionsanlæg!I384","v":0},{"$f":"Distributionsanlæg!J384","v":0},{"$f":"Distributionsanlæg!K384","v":0},{"$f":"Distributionsanlæg!L384","v":0},{"$f":"Distributionsanlæg!M384","v":0},{"$f":"Distributionsanlæg!N384","v":0},{"$f":"Distributionsanlæg!O384","v":0},{"$f":"Distributionsanlæg!P384","v":0},{"$f":"Distributionsanlæg!Q384","v":0},{"$f":"Distributionsanlæg!R384","v":0},{"$f":"Distributionsanlæg!S384","v":0},{"$f":"Distributionsanlæg!T384","v":0},{"$f":"Distributionsanlæg!U384","v":9},{"$f":"Distributionsanlæg!V384","v":0},{"$f":"Distributionsanlæg!W384","v":0},{"$f":"Distributionsanlæg!X384","v":0},{"$f":"Distributionsanlæg!Y384","v":0},null,{"$f":"D384*Genanskaffelsespriser!$D184","v":0},{"$f":"E384*Genanskaffelsespriser!$D184","v":0},{"$f":"F384*Genanskaffelsespriser!$D184","v":0},{"$f":"G384*Genanskaffelsespriser!$D184","v":0},{"$f":"H384*Genanskaffelsespriser!$D184","v":0},{"$f":"I384*Genanskaffelsespriser!$D184","v":0},{"$f":"J384*Genanskaffelsespriser!$D184","v":0},{"$f":"K384*Genanskaffelsespriser!$D184","v":0},{"$f":"L384*Genanskaffelsespriser!$D184","v":0},{"$f":"M384*Genanskaffelsespriser!$D184","v":0},{"$f":"N384*Genanskaffelsespriser!$D184","v":0},{"$f":"O384*Genanskaffelsespriser!$D184","v":0},{"$f":"P384*Genanskaffelsespriser!$D184","v":0},{"$f":"Q384*Genanskaffelsespriser!$D184","v":0},{"$f":"R384*Genanskaffelsespriser!$D184","v":0},{"$f":"S384*Genanskaffelsespriser!$D184","v":0},{"$f":"T384*Genanskaffelsespriser!$D184","v":0},{"$f":"U384*Genanskaffelsespriser!$D184","v":735860.38500000001},{"$f":"V384*Genanskaffelsespriser!$D184","v":0},{"$f":"W384*Genanskaffelsespriser!$D184","v":0},{"$f":"X384*Genanskaffelsespriser!$D184","v":0},{"$f":"Y384*Genanskaffelsespriser!$D184","v":0},735860.38500000001,9]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":15},{"$f":"Distributionsanlæg!D385","v":0},{"$f":"Distributionsanlæg!E385","v":0},{"$f":"Distributionsanlæg!F385","v":0},{"$f":"Distributionsanlæg!G385","v":0},{"$f":"Distributionsanlæg!H385","v":0},{"$f":"Distributionsanlæg!I385","v":0},{"$f":"Distributionsanlæg!J385","v":0},{"$f":"Distributionsanlæg!K385","v":0},{"$f":"Distributionsanlæg!L385","v":0},{"$f":"Distributionsanlæg!M385","v":0},{"$f":"Distributionsanlæg!N385","v":0},{"$f":"Distributionsanlæg!O385","v":0},{"$f":"Distributionsanlæg!P385","v":0},{"$f":"Distributionsanlæg!Q385","v":0},{"$f":"Distributionsanlæg!R385","v":0},{"$f":"Distributionsanlæg!S385","v":0},{"$f":"Distributionsanlæg!T385","v":0},{"$f":"Distributionsanlæg!U385","v":9},{"$f":"Distributionsanlæg!V385","v":0},{"$f":"Distributionsanlæg!W385","v":0},{"$f":"Distributionsanlæg!X385","v":0},{"$f":"Distributionsanlæg!Y385","v":0},null,{"$f":"D385*Genanskaffelsespriser!$D185","v":0},{"$f":"E385*Genanskaffelsespriser!$D185","v":0},{"$f":"F385*Genanskaffelsespriser!$D185","v":0},{"$f":"G385*Genanskaffelsespriser!$D185","v":0},{"$f":"H385*Genanskaffelsespriser!$D185","v":0},{"$f":"I385*Genanskaffelsespriser!$D185","v":0},{"$f":"J385*Genanskaffelsespriser!$D185","v":0},{"$f":"K385*Genanskaffelsespriser!$D185","v":0},{"$f":"L385*Genanskaffelsespriser!$D185","v":0},{"$f":"M385*Genanskaffelsespriser!$D185","v":0},{"$f":"N385*Genanskaffelsespriser!$D185","v":0},{"$f":"O385*Genanskaffelsespriser!$D185","v":0},{"$f":"P385*Genanskaffelsespriser!$D185","v":0},{"$f":"Q385*Genanskaffelsespriser!$D185","v":0},{"$f":"R385*Genanskaffelsespriser!$D185","v":0},{"$f":"S385*Genanskaffelsespriser!$D185","v":0},{"$f":"T385*Genanskaffelsespriser!$D185","v":0},{"$f":"U385*Genanskaffelsespriser!$D185","v":840977.96400000004},{"$f":"V385*Genanskaffelsespriser!$D185","v":0},{"$f":"W385*Genanskaffelsespriser!$D185","v":0},{"$f":"X385*Genanskaffelsespriser!$D185","v":0},{"$f":"Y385*Genanskaffelsespriser!$D185","v":0},840977.96400000004,9]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":10},{"$f":"Distributionsanlæg!D386","v":0},{"$f":"Distributionsanlæg!E386","v":0},{"$f":"Distributionsanlæg!F386","v":0},{"$f":"Distributionsanlæg!G386","v":0},{"$f":"Distributionsanlæg!H386","v":0},{"$f":"Distributionsanlæg!I386","v":0},{"$f":"Distributionsanlæg!J386","v":0},{"$f":"Distributionsanlæg!K386","v":0},{"$f":"Distributionsanlæg!L386","v":0},{"$f":"Distributionsanlæg!M386","v":0},{"$f":"Distributionsanlæg!N386","v":0},{"$f":"Distributionsanlæg!O386","v":0},{"$f":"Distributionsanlæg!P386","v":0},{"$f":"Distributionsanlæg!Q386","v":0},{"$f":"Distributionsanlæg!R386","v":0},{"$f":"Distributionsanlæg!S386","v":0},{"$f":"Distributionsanlæg!T386","v":0},{"$f":"Distributionsanlæg!U386","v":9},{"$f":"Distributionsanlæg!V386","v":0},{"$f":"Distributionsanlæg!W386","v":0},{"$f":"Distributionsanlæg!X386","v":0},{"$f":"Distributionsanlæg!Y386","v":0},null,{"$f":"D386*Genanskaffelsespriser!$D186","v":0},{"$f":"E386*Genanskaffelsespriser!$D186","v":0},{"$f":"F386*Genanskaffelsespriser!$D186","v":0},{"$f":"G386*Genanskaffelsespriser!$D186","v":0},{"$f":"H386*Genanskaffelsespriser!$D186","v":0},{"$f":"I386*Genanskaffelsespriser!$D186","v":0},{"$f":"J386*Genanskaffelsespriser!$D186","v":0},{"$f":"K386*Genanskaffelsespriser!$D186","v":0},{"$f":"L386*Genanskaffelsespriser!$D186","v":0},{"$f":"M386*Genanskaffelsespriser!$D186","v":0},{"$f":"N386*Genanskaffelsespriser!$D186","v":0},{"$f":"O386*Genanskaffelsespriser!$D186","v":0},{"$f":"P386*Genanskaffelsespriser!$D186","v":0},{"$f":"Q386*Genanskaffelsespriser!$D186","v":0},{"$f":"R386*Genanskaffelsespriser!$D186","v":0},{"$f":"S386*Genanskaffelsespriser!$D186","v":0},{"$f":"T386*Genanskaffelsespriser!$D186","v":0},{"$f":"U386*Genanskaffelsespriser!$D186","v":525615.89399999997},{"$f":"V386*Genanskaffelsespriser!$D186","v":0},{"$f":"W386*Genanskaffelsespriser!$D186","v":0},{"$f":"X386*Genanskaffelsespriser!$D186","v":0},{"$f":"Y386*Genanskaffelsespriser!$D186","v":0},525615.89399999997,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW29+AW54+AW79+AW104+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380","v":745692506.60173988},null,{"$f":"SUM(AY5:AY386)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Kontrol Fæll.","index":16,"n_rows":10,"n_cols":50,"rows_kept":10,"cut":false,"hidden":true,"merged":[[0,26,0,47],[0,48,1,48],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,25,1,25]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet enhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW8)","v":0},{"$f":"SUM(D4:Y4)","v":0}]
["Køretøjer, personbil","stk.",{"$f":"Genanskaffelsespriser!E191","v":5},{"$f":"Fællesfunktionsanlæg!D5","v":0},{"$f":"Fællesfunktionsanlæg!E5","v":0},{"$f":"Fællesfunktionsanlæg!F5","v":0},{"$f":"Fællesfunktionsanlæg!G5","v":0},{"$f":"Fællesfunktionsanlæg!H5","v":0},{"$f":"Fællesfunktionsanlæg!I5","v":0},{"$f":"Fællesfunktionsanlæg!J5","v":0},{"$f":"Fællesfunktionsanlæg!K5","v":0},{"$f":"Fællesfunktionsanlæg!L5","v":0},{"$f":"Fællesfunktionsanlæg!M5","v":0},{"$f":"Fællesfunktionsanlæg!N5","v":0},{"$f":"Fællesfunktionsanlæg!O5","v":0},{"$f":"Fællesfunktionsanlæg!P5","v":0},{"$f":"Fællesfunktionsanlæg!Q5","v":0},{"$f":"Fællesfunktionsanlæg!R5","v":0},{"$f":"Fællesfunktionsanlæg!S5","v":0},{"$f":"Fællesfunktionsanlæg!T5","v":0},{"$f":"Fællesfunktionsanlæg!U5","v":0},{"$f":"Fællesfunktionsanlæg!V5","v":0},{"$f":"Fællesfunktionsanlæg!W5","v":0},{"$f":"Fællesfunktionsanlæg!X5","v":0},{"$f":"Fællesfunktionsanlæg!Y5","v":0},null,{"$f":"D5*Genanskaffelsespriser!$D191","v":0},{"$f":"E5*Genanskaffelsespriser!$D191","v":0},{"$f":"F5*Genanskaffelsespriser!$D191","v":0},{"$f":"G5*Genanskaffelsespriser!$D191","v":0},{"$f":"H5*Genanskaffelsespriser!$D191","v":0},{"$f":"I5*Genanskaffelsespriser!$D191","v":0},{"$f":"J5*Genanskaffelsespriser!$D191","v":0},{"$f":"K5*Genanskaffelsespriser!$D191","v":0},{"$f":"L5*Genanskaffelsespriser!$D191","v":0},{"$f":"M5*Genanskaffelsespriser!$D191","v":0},{"$f":"N5*Genanskaffelsespriser!$D191","v":0},{"$f":"O5*Genanskaffelsespriser!$D191","v":0},{"$f":"P5*Genanskaffelsespriser!$D191","v":0},{"$f":"Q5*Genanskaffelsespriser!$D191","v":0},{"$f":"R5*Genanskaffelsespriser!$D191","v":0},{"$f":"S5*Genanskaffelsespriser!$D191","v":0},{"$f":"T5*Genanskaffelsespriser!$D191","v":0},{"$f":"U5*Genanskaffelsespriser!$D191","v":0},{"$f":"V5*Genanskaffelsespriser!$D191","v":0},{"$f":"W5*Genanskaffelsespriser!$D191","v":0},{"$f":"X5*Genanskaffelsespriser!$D191","v":0},{"$f":"Y5*Genanskaffelsespriser!$D191","v":0},{"$f":"+SUM(AA5:AV5)","v":0},{"$f":"SUM(D5:Y5)","v":0}]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E192","v":5},{"$f":"Fællesfunktionsanlæg!D6","v":0},{"$f":"Fællesfunktionsanlæg!E6","v":0},{"$f":"Fællesfunktionsanlæg!F6","v":0},{"$f":"Fællesfunktionsanlæg!G6","v":0},{"$f":"Fællesfunktionsanlæg!H6","v":0},{"$f":"Fællesfunktionsanlæg!I6","v":0},{"$f":"Fællesfunktionsanlæg!J6","v":0},{"$f":"Fællesfunktionsanlæg!K6","v":0},{"$f":"Fællesfunktionsanlæg!L6","v":0},{"$f":"Fællesfunktionsanlæg!M6","v":0},{"$f":"Fællesfunktionsanlæg!N6","v":0},{"$f":"Fællesfunktionsanlæg!O6","v":0},{"$f":"Fællesfunktionsanlæg!P6","v":0},{"$f":"Fællesfunktionsanlæg!Q6","v":0},{"$f":"Fællesfunktionsanlæg!R6","v":0},{"$f":"Fællesfunktionsanlæg!S6","v":0},{"$f":"Fællesfunktionsanlæg!T6","v":0},{"$f":"Fællesfunktionsanlæg!U6","v":0},{"$f":"Fællesfunktionsanlæg!V6","v":0},{"$f":"Fællesfunktionsanlæg!W6","v":0},{"$f":"Fællesfunktionsanlæg!X6","v":0},{"$f":"Fællesfunktionsanlæg!Y6","v":0},null,{"$f":"D6*Genanskaffelsespriser!$D192","v":0},{"$f":"E6*Genanskaffelsespriser!$D192","v":0},{"$f":"F6*Genanskaffelsespriser!$D192","v":0},{"$f":"G6*Genanskaffelsespriser!$D192","v":0},{"$f":"H6*Genanskaffelsespriser!$D192","v":0},{"$f":"I6*Genanskaffelsespriser!$D192","v":0},{"$f":"J6*Genanskaffelsespriser!$D192","v":0},{"$f":"K6*Genanskaffelsespriser!$D192","v":0},{"$f":"L6*Genanskaffelsespriser!$D192","v":0},{"$f":"M6*Genanskaffelsespriser!$D192","v":0},{"$f":"N6*Genanskaffelsespriser!$D192","v":0},{"$f":"O6*Genanskaffelsespriser!$D192","v":0},{"$f":"P6*Genanskaffelsespriser!$D192","v":0},{"$f":"Q6*Genanskaffelsespriser!$D192","v":0},{"$f":"R6*Genanskaffelsespriser!$D192","v":0},{"$f":"S6*Genanskaffelsespriser!$D192","v":0},{"$f":"T6*Genanskaffelsespriser!$D192","v":0},{"$f":"U6*Genanskaffelsespriser!$D192","v":0},{"$f":"V6*Genanskaffelsespriser!$D192","v":0},{"$f":"W6*Genanskaffelsespriser!$D192","v":0},{"$f":"X6*Genanskaffelsespriser!$D192","v":0},{"$f":"Y6*Genanskaffelsespriser!$D192","v":0},{"$f":"+SUM(AA6:AV6)","v":0},{"$f":"SUM(D6:Y6)","v":0}]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E193","v":5},{"$f":"Fællesfunktionsanlæg!D7","v":0},{"$f":"Fællesfunktionsanlæg!E7","v":0},{"$f":"Fællesfunktionsanlæg!F7","v":0},{"$f":"Fællesfunktionsanlæg!G7","v":0},{"$f":"Fællesfunktionsanlæg!H7","v":0},{"$f":"Fællesfunktionsanlæg!I7","v":0},{"$f":"Fællesfunktionsanlæg!J7","v":0},{"$f":"Fællesfunktionsanlæg!K7","v":0},{"$f":"Fællesfunktionsanlæg!L7","v":0},{"$f":"Fællesfunktionsanlæg!M7","v":0},{"$f":"Fællesfunktionsanlæg!N7","v":0},{"$f":"Fællesfunktionsanlæg!O7","v":0},{"$f":"Fællesfunktionsanlæg!P7","v":0},{"$f":"Fællesfunktionsanlæg!Q7","v":0},{"$f":"Fællesfunktionsanlæg!R7","v":0},{"$f":"Fællesfunktionsanlæg!S7","v":0},{"$f":"Fællesfunktionsanlæg!T7","v":0},{"$f":"Fællesfunktionsanlæg!U7","v":0},{"$f":"Fællesfunktionsanlæg!V7","v":0},{"$f":"Fællesfunktionsanlæg!W7","v":0},{"$f":"Fællesfunktionsanlæg!X7","v":0},{"$f":"Fællesfunktionsanlæg!Y7","v":0},null,{"$f":"D7*Genanskaffelsespriser!$D193","v":0},{"$f":"E7*Genanskaffelsespriser!$D193","v":0},{"$f":"F7*Genanskaffelsespriser!$D193","v":0},{"$f":"G7*Genanskaffelsespriser!$D193","v":0},{"$f":"H7*Genanskaffelsespriser!$D193","v":0},{"$f":"I7*Genanskaffelsespriser!$D193","v":0},{"$f":"J7*Genanskaffelsespriser!$D193","v":0},{"$f":"K7*Genanskaffelsespriser!$D193","v":0},{"$f":"L7*Genanskaffelsespriser!$D193","v":0},{"$f":"M7*Genanskaffelsespriser!$D193","v":0},{"$f":"N7*Genanskaffelsespriser!$D193","v":0},{"$f":"O7*Genanskaffelsespriser!$D193","v":0},{"$f":"P7*Genanskaffelsespriser!$D193","v":0},{"$f":"Q7*Genanskaffelsespriser!$D193","v":0},{"$f":"R7*Genanskaffelsespriser!$D193","v":0},{"$f":"S7*Genanskaffelsespriser!$D193","v":0},{"$f":"T7*Genanskaffelsespriser!$D193","v":0},{"$f":"U7*Genanskaffelsespriser!$D193","v":0},{"$f":"V7*Genanskaffelsespriser!$D193","v":0},{"$f":"W7*Genanskaffelsespriser!$D193","v":0},{"$f":"X7*Genanskaffelsespriser!$D193","v":0},{"$f":"Y7*Genanskaffelsespriser!$D193","v":0},{"$f":"+SUM(AA7:AV7)","v":0},{"$f":"SUM(D7:Y7)","v":0}]
["Køretøjer, entreprenørmaskiner","stk.",{"$f":"Genanskaffelsespriser!E194","v":5},{"$f":"Fællesfunktionsanlæg!D8","v":0},{"$f":"Fællesfunktionsanlæg!E8","v":0},{"$f":"Fællesfunktionsanlæg!F8","v":0},{"$f":"Fællesfunktionsanlæg!G8","v":0},{"$f":"Fællesfunktionsanlæg!H8","v":0},{"$f":"Fællesfunktionsanlæg!I8","v":0},{"$f":"Fællesfunktionsanlæg!J8","v":0},{"$f":"Fællesfunktionsanlæg!K8","v":0},{"$f":"Fællesfunktionsanlæg!L8","v":0},{"$f":"Fællesfunktionsanlæg!M8","v":0},{"$f":"Fællesfunktionsanlæg!N8","v":0},{"$f":"Fællesfunktionsanlæg!O8","v":0},{"$f":"Fællesfunktionsanlæg!P8","v":0},{"$f":"Fællesfunktionsanlæg!Q8","v":0},{"$f":"Fællesfunktionsanlæg!R8","v":0},{"$f":"Fællesfunktionsanlæg!S8","v":0},{"$f":"Fællesfunktionsanlæg!T8","v":0},{"$f":"Fællesfunktionsanlæg!U8","v":0},{"$f":"Fællesfunktionsanlæg!V8","v":0},{"$f":"Fællesfunktionsanlæg!W8","v":0},{"$f":"Fællesfunktionsanlæg!X8","v":0},{"$f":"Fællesfunktionsanlæg!Y8","v":0},null,{"$f":"D8*Genanskaffelsespriser!$D194","v":0},{"$f":"E8*Genanskaffelsespriser!$D194","v":0},{"$f":"F8*Genanskaffelsespriser!$D194","v":0},{"$f":"G8*Genanskaffelsespriser!$D194","v":0},{"$f":"H8*Genanskaffelsespriser!$D194","v":0},{"$f":"I8*Genanskaffelsespriser!$D194","v":0},{"$f":"J8*Genanskaffelsespriser!$D194","v":0},{"$f":"K8*Genanskaffelsespriser!$D194","v":0},{"$f":"L8*Genanskaffelsespriser!$D194","v":0},{"$f":"M8*Genanskaffelsespriser!$D194","v":0},{"$f":"N8*Genanskaffelsespriser!$D194","v":0},{"$f":"O8*Genanskaffelsespriser!$D194","v":0},{"$f":"P8*Genanskaffelsespriser!$D194","v":0},{"$f":"Q8*Genanskaffelsespriser!$D194","v":0},{"$f":"R8*Genanskaffelsespriser!$D194","v":0},{"$f":"S8*Genanskaffelsespriser!$D194","v":0},{"$f":"T8*Genanskaffelsespriser!$D194","v":0},{"$f":"U8*Genanskaffelsespriser!$D194","v":0},{"$f":"V8*Genanskaffelsespriser!$D194","v":0},{"$f":"W8*Genanskaffelsespriser!$D194","v":0},{"$f":"X8*Genanskaffelsespriser!$D194","v":0},{"$f":"Y8*Genanskaffelsespriser!$D194","v":0},{"$f":"+SUM(AA8:AV8)","v":0},{"$f":"SUM(D8:Y8)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4","v":0}]

{"sheet":"Kontrol","index":17,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["Selskab","Debiteret vandmængde","Boringer - Råvandsledninger","Vandværk","Bygninger - Andre","Ledningsnet - Ventiler","Pumpestationer - Andre","Fælles"]
[{"$f":"Balance!J3","v":"Kalundborg Vandforsyning A/S"},{"$f":"Balance!J10","v":2361444},{"$f":"'Kontrol Pro.'!AW4+'Kontrol Pro.'!AW7+'Kontrol Pro.'!AW24+'Kontrol Pro.'!AW29+'Kontrol Pro.'!AW34","v":17460620.519351996},{"$f":"'Kontrol Pro.'!AW39+'Kontrol Pro.'!AW82+'Kontrol Pro.'!AW125+'Kontrol Pro.'!AW168+'Kontrol Pro.'!AW211+'Kontrol Pro.'!AW254+'Kontrol Pro.'!AW297+'Kontrol Pro.'!AW340+'Kontrol Pro.'!AW383+'Kontrol Pro.'!AW426+'Kontrol Pro.'!AW469+'Kontrol Pro.'!AW512+'Kontrol Pro.'!AW555+'Kontrol Pro.'!AW598+'Kontrol Pro.'!AW641+'Kontrol Pro.'!AW684+'Kontrol Pro.'!AW727+'Kontrol Pro.'!AW770+'Kontrol Pro.'!AW813+'Kontrol Pro.'!AW856+'Kontrol Pro.'!AW899+'Kontrol Pro.'!AW942+'Kontrol Pro.'!AW985+'Kontrol Pro.'!AW1028+'Kontrol Pro.'!AW1071+'Kontrol Pro.'!AW1114+'Kontrol Pro.'!AW1157+'Kontrol Pro.'!AW1200+'Kontrol Pro.'!AW1243+'Kontrol Pro.'!AW1286","v":31806517.73242902},{"$f":"'Kontrol Pro.'!AW1329+'Kontrol Pro.'!AW1345","v":52603204.210000001},{"$f":"'Kontrol Dist.'!AW4+'Kontrol Dist.'!AW29+'Kontrol Dist.'!AW54+'Kontrol Dist.'!AW79+'Kontrol Dist.'!AW104","v":705514861.35851991},{"$f":"'Kontrol Dist.'!AW110+'Kontrol Dist.'!AW119+'Kontrol Dist.'!AW128+'Kontrol Dist.'!AW137+'Kontrol Dist.'!AW146+'Kontrol Dist.'!AW155+'Kontrol Dist.'!AW164+'Kontrol Dist.'!AW173+'Kontrol Dist.'!AW182+'Kontrol Dist.'!AW191+'Kontrol Dist.'!AW200+'Kontrol Dist.'!AW209+'Kontrol Dist.'!AW218+'Kontrol Dist.'!AW227+'Kontrol Dist.'!AW236+'Kontrol Dist.'!AW245+'Kontrol Dist.'!AW254+'Kontrol Dist.'!AW263+'Kontrol Dist.'!AW272+'Kontrol Dist.'!AW281+'Kontrol Dist.'!AW290+'Kontrol Dist.'!AW299+'Kontrol Dist.'!AW308+'Kontrol Dist.'!AW317+'Kontrol Dist.'!AW326+'Kontrol Dist.'!AW335+'Kontrol Dist.'!AW344+'Kontrol Dist.'!AW353+'Kontrol Dist.'!AW362+'Kontrol Dist.'!AW371+'Kontrol Dist.'!AW380","v":40177645.243220001},{"$f":"'Kontrol Fæll.'!AW4","v":0}]
[]
[]
[]
[]
[null,"Levetidsforslængelser"]
["Kontrol Pro.",{"$f":"'Kontrol Pro.'!AY1353","v":4}]
["Kontrol Dist.",{"$f":"'Kontrol Dist.'!AY388","v":0}]
["I alt",{"$f":"SUM(B8:B9)","v":4}]