{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Produktionsanlæg","Distributionsanlæg","Fællesfunktionsanlæg","Genanskaffelsespriser","Variable priser"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":8,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"row_number_cap","date_system":"1900"}

{"sheet":"Produktionsanlæg","index":0,"n_rows":1066,"n_cols":21,"rows_kept":1066,"cut":false,"hidden":false,"merged":[]}
["Produktionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse\n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel\n2024 (%)","Ejerandel\n2025 (%)",null,"Postnr.","Selskabsnavn","CAPEX Netvolumenmål\n2024","CAPEX Netvolumenmål\n2025","Gennemsnitligt\nCAPEX Netvolumenmål"]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9310,"Aalborg Vand",{"$f":"SUMIFS(L:L,L:L,\">0\") + SUMIFS(Distributionsanlæg!L:L,Distributionsanlæg!L:L,\">0\") + SUMIFS(Fællesfunktionsanlæg!L:L,Fællesfunktionsanlæg!L:L,\">0\")","v":43318896.360149682},{"$f":"SUMIFS(M:M,M:M,\">0\") + SUMIFS(Distributionsanlæg!M:M,Distributionsanlæg!M:M,\">0\") + SUMIFS(Fællesfunktionsanlæg!M:M,Fællesfunktionsanlæg!M:M,\">0\")","v":44245134.830516353},{"$f":"AVERAGE(S2:T2)","v":43782015.595333017}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning)","dybdemeter",{"$f":"Genanskaffelsespriser!E5","v":30},3387,{"$f":"3387+4978.61","v":8365.61},{"$f":"E3","v":8365.61},{"$f":"IF($D3=\"\",IF($E3>0,\"Ny data\",IF($E3=\"\",\"\",0)),IF($D3=0,IF($E3=0,0,\"Ny data\"),($E3-$D3)/$D3))","v":1.4699173309713613},{"$f":"IF($E3=\"\",IF($F3>0,\"Ny data\",IF($F3=\"\",\"\",0)),IF($E3=0,IF($F3=0,0,\"Ny data\"),($F3-$E3)/$E3))","v":0},"Pejleboringsdybde er medtaget",{"$f":"Genanskaffelsespriser!$D5","v":2538},{"$f":"J3","v":2538},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":707730.60600000003},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":707730.60600000003},1,1]
["Råvandsstationer"]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},57,56,56,{"$f":"IF($D5=\"\",IF($E5>0,\"Ny data\",IF($E5=\"\",\"\",0)),IF($D5=0,IF($E5=0,0,\"Ny data\"),($E5-$D5)/$D5))","v":-1.7543859649122806E-2},{"$f":"IF($E5=\"\",IF($F5>0,\"Ny data\",IF($F5=\"\",\"\",0)),IF($E5=0,IF($F5=0,0,\"Ny data\"),($F5-$E5)/$E5))","v":0},null,{"$f":"Genanskaffelsespriser!$D7","v":57810},{"$f":"J5","v":57810},{"$f":"IF(ISNUMBER(E5),((J5*E5)/C5)*N5,\"\")","v":107912},{"$f":"IF(ISNUMBER(F5),((K5*F5)/C5)*O5,\"\")","v":107912},1,1]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},507,507,507,0,0,null,{"$f":"Genanskaffelsespriser!$D8","v":65241},{"$f":"J6","v":65241},3307718.7,3307718.7,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E7=0,\"Variabel pris\",IFERROR(((HLOOKUP(E7,'Variable priser'!$C$2:$H$4,2)+(E7-HLOOKUP(E7,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E7,'Variable priser'!$C$2:$H$4,3))/E7*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F7=0,\"Variabel pris\",IFERROR(((HLOOKUP(F7,'Variable priser'!$C$2:$H$4,2)+(F7-HLOOKUP(F7,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F7,'Variable priser'!$C$2:$H$4,3))/F7*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(ISBLANK(E7),\"\",IF(E7=0,\"\",IF(ISNUMBER(E7),((J7*E7)/C7)*N7,\"\")))","v":6281.4352941176467},{"$f":"IF(ISBLANK(F7),\"\",IF(F7=0,\"\",IF(ISNUMBER(F7),((K7*F7)/C7)*N7,\"\")))","v":6281.4352941176467},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E8=0,\"Variabel pris\",IFERROR(((HLOOKUP(E8,'Variable priser'!$C$2:$H$4,2)+(E8-HLOOKUP(E8,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E8,'Variable priser'!$C$2:$H$4,3))/E8*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F8=0,\"Variabel pris\",IFERROR(((HLOOKUP(F8,'Variable priser'!$C$2:$H$4,2)+(F8-HLOOKUP(F8,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F8,'Variable priser'!$C$2:$H$4,3))/F8*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(ISBLANK(E8),\"\",IF(E8=0,\"\",IF(ISNUMBER(E8),((J8*E8)/C8)*N8,\"\")))","v":6281.4352941176467},{"$f":"IF(ISBLANK(F8),\"\",IF(F8=0,\"\",IF(ISNUMBER(F8),((K8*F8)/C8)*N8,\"\")))","v":6281.4352941176467},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E9=0,\"Variabel pris\",IFERROR(((HLOOKUP(E9,'Variable priser'!$C$2:$H$4,2)+(E9-HLOOKUP(E9,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E9,'Variable priser'!$C$2:$H$4,3))/E9*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F9=0,\"Variabel pris\",IFERROR(((HLOOKUP(F9,'Variable priser'!$C$2:$H$4,2)+(F9-HLOOKUP(F9,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F9,'Variable priser'!$C$2:$H$4,3))/F9*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E10=0,\"Variabel pris\",IFERROR(((HLOOKUP(E10,'Variable priser'!$C$2:$H$4,2)+(E10-HLOOKUP(E10,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E10,'Variable priser'!$C$2:$H$4,3))/E10*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F10=0,\"Variabel pris\",IFERROR(((HLOOKUP(F10,'Variable priser'!$C$2:$H$4,2)+(F10-HLOOKUP(F10,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F10,'Variable priser'!$C$2:$H$4,3))/F10*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E11=0,\"Variabel pris\",IFERROR(((HLOOKUP(E11,'Variable priser'!$C$2:$H$4,2)+(E11-HLOOKUP(E11,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E11,'Variable priser'!$C$2:$H$4,3))/E11*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F11=0,\"Variabel pris\",IFERROR(((HLOOKUP(F11,'Variable priser'!$C$2:$H$4,2)+(F11-HLOOKUP(F11,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F11,'Variable priser'!$C$2:$H$4,3))/F11*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E12=0,\"Variabel pris\",IFERROR(((HLOOKUP(E12,'Variable priser'!$C$2:$H$4,2)+(E12-HLOOKUP(E12,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E12,'Variable priser'!$C$2:$H$4,3))/E12*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F12=0,\"Variabel pris\",IFERROR(((HLOOKUP(F12,'Variable priser'!$C$2:$H$4,2)+(F12-HLOOKUP(F12,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F12,'Variable priser'!$C$2:$H$4,3))/F12*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E13=0,\"Variabel pris\",IFERROR(((HLOOKUP(E13,'Variable priser'!$C$2:$H$4,2)+(E13-HLOOKUP(E13,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E13,'Variable priser'!$C$2:$H$4,3))/E13*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F13=0,\"Variabel pris\",IFERROR(((HLOOKUP(F13,'Variable priser'!$C$2:$H$4,2)+(F13-HLOOKUP(F13,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F13,'Variable priser'!$C$2:$H$4,3))/F13*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E14=0,\"Variabel pris\",IFERROR(((HLOOKUP(E14,'Variable priser'!$C$2:$H$4,2)+(E14-HLOOKUP(E14,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E14,'Variable priser'!$C$2:$H$4,3))/E14*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F14=0,\"Variabel pris\",IFERROR(((HLOOKUP(F14,'Variable priser'!$C$2:$H$4,2)+(F14-HLOOKUP(F14,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F14,'Variable priser'!$C$2:$H$4,3))/F14*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},50,50,50,0,0,null,{"$f":"IF(E15=0,\"Variabel pris\",IFERROR(((HLOOKUP(E15,'Variable priser'!$C$2:$H$4,2)+(E15-HLOOKUP(E15,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E15,'Variable priser'!$C$2:$H$4,3))/E15*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F15=0,\"Variabel pris\",IFERROR(((HLOOKUP(F15,'Variable priser'!$C$2:$H$4,2)+(F15-HLOOKUP(F15,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F15,'Variable priser'!$C$2:$H$4,3))/F15*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 10","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E16=0,\"Variabel pris\",IFERROR(((HLOOKUP(E16,'Variable priser'!$C$2:$H$4,2)+(E16-HLOOKUP(E16,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E16,'Variable priser'!$C$2:$H$4,3))/E16*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F16=0,\"Variabel pris\",IFERROR(((HLOOKUP(F16,'Variable priser'!$C$2:$H$4,2)+(F16-HLOOKUP(F16,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F16,'Variable priser'!$C$2:$H$4,3))/F16*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 11","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E17=0,\"Variabel pris\",IFERROR(((HLOOKUP(E17,'Variable priser'!$C$2:$H$4,2)+(E17-HLOOKUP(E17,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E17,'Variable priser'!$C$2:$H$4,3))/E17*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F17=0,\"Variabel pris\",IFERROR(((HLOOKUP(F17,'Variable priser'!$C$2:$H$4,2)+(F17-HLOOKUP(F17,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F17,'Variable priser'!$C$2:$H$4,3))/F17*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(ISBLANK(E17),\"\",IF(E17=0,\"\",IF(ISNUMBER(E17),((J17*E17)/C17)*N17,\"\")))","v":6281.4352941176467},{"$f":"IF(ISBLANK(F17),\"\",IF(F17=0,\"\",IF(ISNUMBER(F17),((K17*F17)/C17)*N17,\"\")))","v":6281.4352941176467},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 12","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E18=0,\"Variabel pris\",IFERROR(((HLOOKUP(E18,'Variable priser'!$C$2:$H$4,2)+(E18-HLOOKUP(E18,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E18,'Variable priser'!$C$2:$H$4,3))/E18*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F18=0,\"Variabel pris\",IFERROR(((HLOOKUP(F18,'Variable priser'!$C$2:$H$4,2)+(F18-HLOOKUP(F18,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F18,'Variable priser'!$C$2:$H$4,3))/F18*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 13","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E19=0,\"Variabel pris\",IFERROR(((HLOOKUP(E19,'Variable priser'!$C$2:$H$4,2)+(E19-HLOOKUP(E19,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E19,'Variable priser'!$C$2:$H$4,3))/E19*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F19=0,\"Variabel pris\",IFERROR(((HLOOKUP(F19,'Variable priser'!$C$2:$H$4,2)+(F19-HLOOKUP(F19,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F19,'Variable priser'!$C$2:$H$4,3))/F19*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 14","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E20=0,\"Variabel pris\",IFERROR(((HLOOKUP(E20,'Variable priser'!$C$2:$H$4,2)+(E20-HLOOKUP(E20,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E20,'Variable priser'!$C$2:$H$4,3))/E20*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F20=0,\"Variabel pris\",IFERROR(((HLOOKUP(F20,'Variable priser'!$C$2:$H$4,2)+(F20-HLOOKUP(F20,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F20,'Variable priser'!$C$2:$H$4,3))/F20*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 15","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E21=0,\"Variabel pris\",IFERROR(((HLOOKUP(E21,'Variable priser'!$C$2:$H$4,2)+(E21-HLOOKUP(E21,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E21,'Variable priser'!$C$2:$H$4,3))/E21*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F21=0,\"Variabel pris\",IFERROR(((HLOOKUP(F21,'Variable priser'!$C$2:$H$4,2)+(F21-HLOOKUP(F21,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F21,'Variable priser'!$C$2:$H$4,3))/F21*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 16","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E22=0,\"Variabel pris\",IFERROR(((HLOOKUP(E22,'Variable priser'!$C$2:$H$4,2)+(E22-HLOOKUP(E22,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E22,'Variable priser'!$C$2:$H$4,3))/E22*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F22=0,\"Variabel pris\",IFERROR(((HLOOKUP(F22,'Variable priser'!$C$2:$H$4,2)+(F22-HLOOKUP(F22,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F22,'Variable priser'!$C$2:$H$4,3))/F22*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 17","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E23=0,\"Variabel pris\",IFERROR(((HLOOKUP(E23,'Variable priser'!$C$2:$H$4,2)+(E23-HLOOKUP(E23,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E23,'Variable priser'!$C$2:$H$4,3))/E23*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F23=0,\"Variabel pris\",IFERROR(((HLOOKUP(F23,'Variable priser'!$C$2:$H$4,2)+(F23-HLOOKUP(F23,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F23,'Variable priser'!$C$2:$H$4,3))/F23*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 18","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E24=0,\"Variabel pris\",IFERROR(((HLOOKUP(E24,'Variable priser'!$C$2:$H$4,2)+(E24-HLOOKUP(E24,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E24,'Variable priser'!$C$2:$H$4,3))/E24*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F24=0,\"Variabel pris\",IFERROR(((HLOOKUP(F24,'Variable priser'!$C$2:$H$4,2)+(F24-HLOOKUP(F24,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F24,'Variable priser'!$C$2:$H$4,3))/F24*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 19","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E25=0,\"Variabel pris\",IFERROR(((HLOOKUP(E25,'Variable priser'!$C$2:$H$4,2)+(E25-HLOOKUP(E25,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E25,'Variable priser'!$C$2:$H$4,3))/E25*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F25=0,\"Variabel pris\",IFERROR(((HLOOKUP(F25,'Variable priser'!$C$2:$H$4,2)+(F25-HLOOKUP(F25,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F25,'Variable priser'!$C$2:$H$4,3))/F25*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 20","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E26=0,\"Variabel pris\",IFERROR(((HLOOKUP(E26,'Variable priser'!$C$2:$H$4,2)+(E26-HLOOKUP(E26,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E26,'Variable priser'!$C$2:$H$4,3))/E26*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F26=0,\"Variabel pris\",IFERROR(((HLOOKUP(F26,'Variable priser'!$C$2:$H$4,2)+(F26-HLOOKUP(F26,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F26,'Variable priser'!$C$2:$H$4,3))/F26*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 21","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E27=0,\"Variabel pris\",IFERROR(((HLOOKUP(E27,'Variable priser'!$C$2:$H$4,2)+(E27-HLOOKUP(E27,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E27,'Variable priser'!$C$2:$H$4,3))/E27*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F27=0,\"Variabel pris\",IFERROR(((HLOOKUP(F27,'Variable priser'!$C$2:$H$4,2)+(F27-HLOOKUP(F27,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F27,'Variable priser'!$C$2:$H$4,3))/F27*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 22","m³/h ",15,35,35,35,0,0,null,{"$f":"IF(E28=0,\"Variabel pris\",IFERROR(((HLOOKUP(E28,'Variable priser'!$C$2:$H$4,2)+(E28-HLOOKUP(E28,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E28,'Variable priser'!$C$2:$H$4,3))/E28*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F28=0,\"Variabel pris\",IFERROR(((HLOOKUP(F28,'Variable priser'!$C$2:$H$4,2)+(F28-HLOOKUP(F28,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F28,'Variable priser'!$C$2:$H$4,3))/F28*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 23","m³/h ",15,35,35,35,0,0,null,{"$f":"IF(E29=0,\"Variabel pris\",IFERROR(((HLOOKUP(E29,'Variable priser'!$C$2:$H$4,2)+(E29-HLOOKUP(E29,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E29,'Variable priser'!$C$2:$H$4,3))/E29*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F29=0,\"Variabel pris\",IFERROR(((HLOOKUP(F29,'Variable priser'!$C$2:$H$4,2)+(F29-HLOOKUP(F29,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F29,'Variable priser'!$C$2:$H$4,3))/F29*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 24","m³/h ",15,55,55,55,0,0,null,{"$f":"IF(E30=0,\"Variabel pris\",IFERROR(((HLOOKUP(E30,'Variable priser'!$C$2:$H$4,2)+(E30-HLOOKUP(E30,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E30,'Variable priser'!$C$2:$H$4,3))/E30*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},{"$f":"IF(F30=0,\"Variabel pris\",IFERROR(((HLOOKUP(F30,'Variable priser'!$C$2:$H$4,2)+(F30-HLOOKUP(F30,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F30,'Variable priser'!$C$2:$H$4,3))/F30*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},6545.8865882352939,6545.8865882352939,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 25","m³/h ",15,60,60,60,0,0,null,{"$f":"IF(E31=0,\"Variabel pris\",IFERROR(((HLOOKUP(E31,'Variable priser'!$C$2:$H$4,2)+(E31-HLOOKUP(E31,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E31,'Variable priser'!$C$2:$H$4,3))/E31*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},{"$f":"IF(F31=0,\"Variabel pris\",IFERROR(((HLOOKUP(F31,'Variable priser'!$C$2:$H$4,2)+(F31-HLOOKUP(F31,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F31,'Variable priser'!$C$2:$H$4,3))/F31*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1702.584470588235},6810.3378823529401,6810.3378823529401,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 26","m³/h ",15,35,35,35,0,0,null,{"$f":"IF(E32=0,\"Variabel pris\",IFERROR(((HLOOKUP(E32,'Variable priser'!$C$2:$H$4,2)+(E32-HLOOKUP(E32,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E32,'Variable priser'!$C$2:$H$4,3))/E32*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F32=0,\"Variabel pris\",IFERROR(((HLOOKUP(F32,'Variable priser'!$C$2:$H$4,2)+(F32-HLOOKUP(F32,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F32,'Variable priser'!$C$2:$H$4,3))/F32*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 27","m³/h ",15,55,55,55,0,0,null,{"$f":"IF(E33=0,\"Variabel pris\",IFERROR(((HLOOKUP(E33,'Variable priser'!$C$2:$H$4,2)+(E33-HLOOKUP(E33,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E33,'Variable priser'!$C$2:$H$4,3))/E33*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},{"$f":"IF(F33=0,\"Variabel pris\",IFERROR(((HLOOKUP(F33,'Variable priser'!$C$2:$H$4,2)+(F33-HLOOKUP(F33,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F33,'Variable priser'!$C$2:$H$4,3))/F33*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},6545.8865882352939,6545.8865882352939,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 28","m³/h ",15,55,55,55,0,0,null,{"$f":"IF(E34=0,\"Variabel pris\",IFERROR(((HLOOKUP(E34,'Variable priser'!$C$2:$H$4,2)+(E34-HLOOKUP(E34,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E34,'Variable priser'!$C$2:$H$4,3))/E34*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},{"$f":"IF(F34=0,\"Variabel pris\",IFERROR(((HLOOKUP(F34,'Variable priser'!$C$2:$H$4,2)+(F34-HLOOKUP(F34,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F34,'Variable priser'!$C$2:$H$4,3))/F34*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1785.2417967914437},6545.8865882352939,6545.8865882352939,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 29","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E35=0,\"Variabel pris\",IFERROR(((HLOOKUP(E35,'Variable priser'!$C$2:$H$4,2)+(E35-HLOOKUP(E35,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E35,'Variable priser'!$C$2:$H$4,3))/E35*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F35=0,\"Variabel pris\",IFERROR(((HLOOKUP(F35,'Variable priser'!$C$2:$H$4,2)+(F35-HLOOKUP(F35,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F35,'Variable priser'!$C$2:$H$4,3))/F35*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 30","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E36=0,\"Variabel pris\",IFERROR(((HLOOKUP(E36,'Variable priser'!$C$2:$H$4,2)+(E36-HLOOKUP(E36,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E36,'Variable priser'!$C$2:$H$4,3))/E36*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F36=0,\"Variabel pris\",IFERROR(((HLOOKUP(F36,'Variable priser'!$C$2:$H$4,2)+(F36-HLOOKUP(F36,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F36,'Variable priser'!$C$2:$H$4,3))/F36*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 31","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E37=0,\"Variabel pris\",IFERROR(((HLOOKUP(E37,'Variable priser'!$C$2:$H$4,2)+(E37-HLOOKUP(E37,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E37,'Variable priser'!$C$2:$H$4,3))/E37*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F37=0,\"Variabel pris\",IFERROR(((HLOOKUP(F37,'Variable priser'!$C$2:$H$4,2)+(F37-HLOOKUP(F37,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F37,'Variable priser'!$C$2:$H$4,3))/F37*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 32","m³/h ",15,50,50,50,0,0,null,{"$f":"IF(E38=0,\"Variabel pris\",IFERROR(((HLOOKUP(E38,'Variable priser'!$C$2:$H$4,2)+(E38-HLOOKUP(E38,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E38,'Variable priser'!$C$2:$H$4,3))/E38*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},{"$f":"IF(F38=0,\"Variabel pris\",IFERROR(((HLOOKUP(F38,'Variable priser'!$C$2:$H$4,2)+(F38-HLOOKUP(F38,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F38,'Variable priser'!$C$2:$H$4,3))/F38*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1884.430588235294},6281.4352941176467,6281.4352941176467,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 33","m³/h ",15,75,75,75,0,0,"Gl. pumpe 34",{"$f":"IF(E39=0,\"Variabel pris\",IFERROR(((HLOOKUP(E39,'Variable priser'!$C$2:$H$4,2)+(E39-HLOOKUP(E39,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E39,'Variable priser'!$C$2:$H$4,3))/E39*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},{"$f":"IF(F39=0,\"Variabel pris\",IFERROR(((HLOOKUP(F39,'Variable priser'!$C$2:$H$4,2)+(F39-HLOOKUP(F39,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F39,'Variable priser'!$C$2:$H$4,3))/F39*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1520.7383529411766},7603.6917647058835,7603.6917647058835,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 34","m³/h ",15,100,100,100,0,0,null,{"$f":"IF(E40=0,\"Variabel pris\",IFERROR(((HLOOKUP(E40,'Variable priser'!$C$2:$H$4,2)+(E40-HLOOKUP(E40,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E40,'Variable priser'!$C$2:$H$4,3))/E40*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1338.8922352941177},{"$f":"IF(F40=0,\"Variabel pris\",IFERROR(((HLOOKUP(F40,'Variable priser'!$C$2:$H$4,2)+(F40-HLOOKUP(F40,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F40,'Variable priser'!$C$2:$H$4,3))/F40*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1338.8922352941177},8925.9482352941177,8925.9482352941177,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 35","m³/h ",15,100,100,100,0,0,null,{"$f":"IF(E41=0,\"Variabel pris\",IFERROR(((HLOOKUP(E41,'Variable priser'!$C$2:$H$4,2)+(E41-HLOOKUP(E41,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E41,'Variable priser'!$C$2:$H$4,3))/E41*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1338.8922352941177},{"$f":"IF(F41=0,\"Variabel pris\",IFERROR(((HLOOKUP(F41,'Variable priser'!$C$2:$H$4,2)+(F41-HLOOKUP(F41,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F41,'Variable priser'!$C$2:$H$4,3))/F41*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1338.8922352941177},8925.9482352941177,8925.9482352941177,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 36","m³/h ",15,100,100,100,0,0,null,{"$f":"IF(E42=0,\"Variabel pris\",IFERROR(((HLOOKUP(E42,'Variable priser'!$C$2:$H$4,2)+(E42-HLOOKUP(E42,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E42,'Variable priser'!$C$2:$H$4,3))/E42*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1338.8922352941177},{"$f":"IF(F42=0,\"Variabel pris\",IFERROR(((HLOOKUP(F42,'Variable priser'!$C$2:$H$4,2)+(F42-HLOOKUP(F42,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F42,'Variable priser'!$C$2:$H$4,3))/F42*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":1338.8922352941177},8925.9482352941177,8925.9482352941177,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 37","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E43=0,\"Variabel pris\",IFERROR(((HLOOKUP(E43,'Variable priser'!$C$2:$H$4,2)+(E43-HLOOKUP(E43,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E43,'Variable priser'!$C$2:$H$4,3))/E43*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F43=0,\"Variabel pris\",IFERROR(((HLOOKUP(F43,'Variable priser'!$C$2:$H$4,2)+(F43-HLOOKUP(F43,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F43,'Variable priser'!$C$2:$H$4,3))/F43*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 38","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E44=0,\"Variabel pris\",IFERROR(((HLOOKUP(E44,'Variable priser'!$C$2:$H$4,2)+(E44-HLOOKUP(E44,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E44,'Variable priser'!$C$2:$H$4,3))/E44*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F44=0,\"Variabel pris\",IFERROR(((HLOOKUP(F44,'Variable priser'!$C$2:$H$4,2)+(F44-HLOOKUP(F44,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F44,'Variable priser'!$C$2:$H$4,3))/F44*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 39","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E45=0,\"Variabel pris\",IFERROR(((HLOOKUP(E45,'Variable priser'!$C$2:$H$4,2)+(E45-HLOOKUP(E45,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E45,'Variable priser'!$C$2:$H$4,3))/E45*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F45=0,\"Variabel pris\",IFERROR(((HLOOKUP(F45,'Variable priser'!$C$2:$H$4,2)+(F45-HLOOKUP(F45,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F45,'Variable priser'!$C$2:$H$4,3))/F45*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 40","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E46=0,\"Variabel pris\",IFERROR(((HLOOKUP(E46,'Variable priser'!$C$2:$H$4,2)+(E46-HLOOKUP(E46,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E46,'Variable priser'!$C$2:$H$4,3))/E46*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F46=0,\"Variabel pris\",IFERROR(((HLOOKUP(F46,'Variable priser'!$C$2:$H$4,2)+(F46-HLOOKUP(F46,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F46,'Variable priser'!$C$2:$H$4,3))/F46*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 41","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E47=0,\"Variabel pris\",IFERROR(((HLOOKUP(E47,'Variable priser'!$C$2:$H$4,2)+(E47-HLOOKUP(E47,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E47,'Variable priser'!$C$2:$H$4,3))/E47*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F47=0,\"Variabel pris\",IFERROR(((HLOOKUP(F47,'Variable priser'!$C$2:$H$4,2)+(F47-HLOOKUP(F47,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F47,'Variable priser'!$C$2:$H$4,3))/F47*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 42","m³/h ",15,45,45,45,0,0,null,{"$f":"IF(E48=0,\"Variabel pris\",IFERROR(((HLOOKUP(E48,'Variable priser'!$C$2:$H$4,2)+(E48-HLOOKUP(E48,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E48,'Variable priser'!$C$2:$H$4,3))/E48*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},{"$f":"IF(F48=0,\"Variabel pris\",IFERROR(((HLOOKUP(F48,'Variable priser'!$C$2:$H$4,2)+(F48-HLOOKUP(F48,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F48,'Variable priser'!$C$2:$H$4,3))/F48*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},6016.9839999999995,6016.9839999999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 43","m³/h ",15,45,45,45,0,0,null,{"$f":"IF(E49=0,\"Variabel pris\",IFERROR(((HLOOKUP(E49,'Variable priser'!$C$2:$H$4,2)+(E49-HLOOKUP(E49,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E49,'Variable priser'!$C$2:$H$4,3))/E49*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},{"$f":"IF(F49=0,\"Variabel pris\",IFERROR(((HLOOKUP(F49,'Variable priser'!$C$2:$H$4,2)+(F49-HLOOKUP(F49,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F49,'Variable priser'!$C$2:$H$4,3))/F49*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2005.6613333333332},6016.9839999999995,6016.9839999999995,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 44","m³/h ",15,15,15,15,0,0,null,{"$f":"IF(E50=0,\"Variabel pris\",IFERROR(((HLOOKUP(E50,'Variable priser'!$C$2:$H$4,2)+(E50-HLOOKUP(E50,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E50,'Variable priser'!$C$2:$H$4,3))/E50*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3570.2071999999994},{"$f":"IF(F50=0,\"Variabel pris\",IFERROR(((HLOOKUP(F50,'Variable priser'!$C$2:$H$4,2)+(F50-HLOOKUP(F50,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F50,'Variable priser'!$C$2:$H$4,3))/F50*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":3570.2071999999994},3570.2071999999994,3570.2071999999994,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 45","m³/h ",15,35,35,35,0,0,null,{"$f":"IF(E51=0,\"Variabel pris\",IFERROR(((HLOOKUP(E51,'Variable priser'!$C$2:$H$4,2)+(E51-HLOOKUP(E51,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E51,'Variable priser'!$C$2:$H$4,3))/E51*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F51=0,\"Variabel pris\",IFERROR(((HLOOKUP(F51,'Variable priser'!$C$2:$H$4,2)+(F51-HLOOKUP(F51,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F51,'Variable priser'!$C$2:$H$4,3))/F51*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 46","m³/h ",15,35,35,35,0,0,null,{"$f":"IF(E52=0,\"Variabel pris\",IFERROR(((HLOOKUP(E52,'Variable priser'!$C$2:$H$4,2)+(E52-HLOOKUP(E52,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E52,'Variable priser'!$C$2:$H$4,3))/E52*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},{"$f":"IF(F52=0,\"Variabel pris\",IFERROR(((HLOOKUP(F52,'Variable priser'!$C$2:$H$4,2)+(F52-HLOOKUP(F52,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F52,'Variable priser'!$C$2:$H$4,3))/F52*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2329.0562285714282},5434.4645333333319,5434.4645333333319,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 47","m³/h ",15,35,30,30,-0.14285714285714285,0,"Gl. pumpe 51",{"$f":"IF(E53=0,\"Variabel pris\",IFERROR(((HLOOKUP(E53,'Variable priser'!$C$2:$H$4,2)+(E53-HLOOKUP(E53,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E53,'Variable priser'!$C$2:$H$4,3))/E53*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F53=0,\"Variabel pris\",IFERROR(((HLOOKUP(F53,'Variable priser'!$C$2:$H$4,2)+(F53-HLOOKUP(F53,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F53,'Variable priser'!$C$2:$H$4,3))/F53*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 48","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E54=0,\"Variabel pris\",IFERROR(((HLOOKUP(E54,'Variable priser'!$C$2:$H$4,2)+(E54-HLOOKUP(E54,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E54,'Variable priser'!$C$2:$H$4,3))/E54*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F54=0,\"Variabel pris\",IFERROR(((HLOOKUP(F54,'Variable priser'!$C$2:$H$4,2)+(F54-HLOOKUP(F54,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F54,'Variable priser'!$C$2:$H$4,3))/F54*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 49","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E55=0,\"Variabel pris\",IFERROR(((HLOOKUP(E55,'Variable priser'!$C$2:$H$4,2)+(E55-HLOOKUP(E55,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E55,'Variable priser'!$C$2:$H$4,3))/E55*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F55=0,\"Variabel pris\",IFERROR(((HLOOKUP(F55,'Variable priser'!$C$2:$H$4,2)+(F55-HLOOKUP(F55,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F55,'Variable priser'!$C$2:$H$4,3))/F55*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 50","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E56=0,\"Variabel pris\",IFERROR(((HLOOKUP(E56,'Variable priser'!$C$2:$H$4,2)+(E56-HLOOKUP(E56,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E56,'Variable priser'!$C$2:$H$4,3))/E56*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F56=0,\"Variabel pris\",IFERROR(((HLOOKUP(F56,'Variable priser'!$C$2:$H$4,2)+(F56-HLOOKUP(F56,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F56,'Variable priser'!$C$2:$H$4,3))/F56*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 51","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E57=0,\"Variabel pris\",IFERROR(((HLOOKUP(E57,'Variable priser'!$C$2:$H$4,2)+(E57-HLOOKUP(E57,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E57,'Variable priser'!$C$2:$H$4,3))/E57*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F57=0,\"Variabel pris\",IFERROR(((HLOOKUP(F57,'Variable priser'!$C$2:$H$4,2)+(F57-HLOOKUP(F57,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F57,'Variable priser'!$C$2:$H$4,3))/F57*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 52","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E58=0,\"Variabel pris\",IFERROR(((HLOOKUP(E58,'Variable priser'!$C$2:$H$4,2)+(E58-HLOOKUP(E58,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E58,'Variable priser'!$C$2:$H$4,3))/E58*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F58=0,\"Variabel pris\",IFERROR(((HLOOKUP(F58,'Variable priser'!$C$2:$H$4,2)+(F58-HLOOKUP(F58,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F58,'Variable priser'!$C$2:$H$4,3))/F58*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 53","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E59=0,\"Variabel pris\",IFERROR(((HLOOKUP(E59,'Variable priser'!$C$2:$H$4,2)+(E59-HLOOKUP(E59,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E59,'Variable priser'!$C$2:$H$4,3))/E59*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F59=0,\"Variabel pris\",IFERROR(((HLOOKUP(F59,'Variable priser'!$C$2:$H$4,2)+(F59-HLOOKUP(F59,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F59,'Variable priser'!$C$2:$H$4,3))/F59*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 54","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E60=0,\"Variabel pris\",IFERROR(((HLOOKUP(E60,'Variable priser'!$C$2:$H$4,2)+(E60-HLOOKUP(E60,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E60,'Variable priser'!$C$2:$H$4,3))/E60*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F60=0,\"Variabel pris\",IFERROR(((HLOOKUP(F60,'Variable priser'!$C$2:$H$4,2)+(F60-HLOOKUP(F60,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F60,'Variable priser'!$C$2:$H$4,3))/F60*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 55","m³/h ",15,30,30,30,0,0,null,{"$f":"IF(E61=0,\"Variabel pris\",IFERROR(((HLOOKUP(E61,'Variable priser'!$C$2:$H$4,2)+(E61-HLOOKUP(E61,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E61,'Variable priser'!$C$2:$H$4,3))/E61*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},{"$f":"IF(F61=0,\"Variabel pris\",IFERROR(((HLOOKUP(F61,'Variable priser'!$C$2:$H$4,2)+(F61-HLOOKUP(F61,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F61,'Variable priser'!$C$2:$H$4,3))/F61*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2571.6024000000002},5143.2048000000004,5143.2048000000004,1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 56","m³/h ",15,0,10,10,"Ny data",0,null,{"$f":"IF(E62=0,\"Variabel pris\",IFERROR(((HLOOKUP(E62,'Variable priser'!$C$2:$H$4,2)+(E62-HLOOKUP(E62,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E62,'Variable priser'!$C$2:$H$4,3))/E62*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F62=0,\"Variabel pris\",IFERROR(((HLOOKUP(F62,'Variable priser'!$C$2:$H$4,2)+(F62-HLOOKUP(F62,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F62,'Variable priser'!$C$2:$H$4,3))/F62*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E62),\"\",IF(E62=0,\"\",IF(ISNUMBER(E62),((J62*E62)/C62)*N62,\"\")))","v":2943.1535999999996},{"$f":"IF(ISBLANK(F62),\"\",IF(F62=0,\"\",IF(ISNUMBER(F62),((K62*F62)/C62)*N62,\"\")))","v":2943.1535999999996},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 57","m³/h ",15,0,10,10,"Ny data",0,null,{"$f":"IF(E63=0,\"Variabel pris\",IFERROR(((HLOOKUP(E63,'Variable priser'!$C$2:$H$4,2)+(E63-HLOOKUP(E63,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E63,'Variable priser'!$C$2:$H$4,3))/E63*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F63=0,\"Variabel pris\",IFERROR(((HLOOKUP(F63,'Variable priser'!$C$2:$H$4,2)+(F63-HLOOKUP(F63,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F63,'Variable priser'!$C$2:$H$4,3))/F63*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E63),\"\",IF(E63=0,\"\",IF(ISNUMBER(E63),((J63*E63)/C63)*N63,\"\")))","v":2943.1535999999996},{"$f":"IF(ISBLANK(F63),\"\",IF(F63=0,\"\",IF(ISNUMBER(F63),((K63*F63)/C63)*N63,\"\")))","v":2943.1535999999996},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 58","m³/h ",15,0,5,5,"Ny data",0,null,{"$f":"IF(E64=0,\"Variabel pris\",IFERROR(((HLOOKUP(E64,'Variable priser'!$C$2:$H$4,2)+(E64-HLOOKUP(E64,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E64,'Variable priser'!$C$2:$H$4,3))/E64*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F64=0,\"Variabel pris\",IFERROR(((HLOOKUP(F64,'Variable priser'!$C$2:$H$4,2)+(F64-HLOOKUP(F64,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F64,'Variable priser'!$C$2:$H$4,3))/F64*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E64),\"\",IF(E64=0,\"\",IF(ISNUMBER(E64),((J64*E64)/C64)*N64,\"\")))","v":1471.5767999999998},{"$f":"IF(ISBLANK(F64),\"\",IF(F64=0,\"\",IF(ISNUMBER(F64),((K64*F64)/C64)*N64,\"\")))","v":1471.5767999999998},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 59","m³/h ",15,0,5,5,"Ny data",0,null,{"$f":"IF(E65=0,\"Variabel pris\",IFERROR(((HLOOKUP(E65,'Variable priser'!$C$2:$H$4,2)+(E65-HLOOKUP(E65,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E65,'Variable priser'!$C$2:$H$4,3))/E65*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F65=0,\"Variabel pris\",IFERROR(((HLOOKUP(F65,'Variable priser'!$C$2:$H$4,2)+(F65-HLOOKUP(F65,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F65,'Variable priser'!$C$2:$H$4,3))/F65*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E65),\"\",IF(E65=0,\"\",IF(ISNUMBER(E65),((J65*E65)/C65)*N65,\"\")))","v":1471.5767999999998},{"$f":"IF(ISBLANK(F65),\"\",IF(F65=0,\"\",IF(ISNUMBER(F65),((K65*F65)/C65)*N65,\"\")))","v":1471.5767999999998},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 60","m³/h ",15,0,5,5,"Ny data",0,null,{"$f":"IF(E66=0,\"Variabel pris\",IFERROR(((HLOOKUP(E66,'Variable priser'!$C$2:$H$4,2)+(E66-HLOOKUP(E66,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E66,'Variable priser'!$C$2:$H$4,3))/E66*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F66=0,\"Variabel pris\",IFERROR(((HLOOKUP(F66,'Variable priser'!$C$2:$H$4,2)+(F66-HLOOKUP(F66,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F66,'Variable priser'!$C$2:$H$4,3))/F66*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E66),\"\",IF(E66=0,\"\",IF(ISNUMBER(E66),((J66*E66)/C66)*N66,\"\")))","v":1471.5767999999998},{"$f":"IF(ISBLANK(F66),\"\",IF(F66=0,\"\",IF(ISNUMBER(F66),((K66*F66)/C66)*N66,\"\")))","v":1471.5767999999998},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 61","m³/h ",15,0,5,5,"Ny data",0,null,{"$f":"IF(E67=0,\"Variabel pris\",IFERROR(((HLOOKUP(E67,'Variable priser'!$C$2:$H$4,2)+(E67-HLOOKUP(E67,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E67,'Variable priser'!$C$2:$H$4,3))/E67*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(F67=0,\"Variabel pris\",IFERROR(((HLOOKUP(F67,'Variable priser'!$C$2:$H$4,2)+(F67-HLOOKUP(F67,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F67,'Variable priser'!$C$2:$H$4,3))/F67*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":4414.7303999999995},{"$f":"IF(ISBLANK(E67),\"\",IF(E67=0,\"\",IF(ISNUMBER(E67),((J67*E67)/C67)*N67,\"\")))","v":1471.5767999999998},{"$f":"IF(ISBLANK(F67),\"\",IF(F67=0,\"\",IF(ISNUMBER(F67),((K67*F67)/C67)*N67,\"\")))","v":1471.5767999999998},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 62","m³/h ",15,0,40,40,"Ny data",0,null,{"$f":"IF(E68=0,\"Variabel pris\",IFERROR(((HLOOKUP(E68,'Variable priser'!$C$2:$H$4,2)+(E68-HLOOKUP(E68,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E68,'Variable priser'!$C$2:$H$4,3))/E68*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2147.1466},{"$f":"IF(F68=0,\"Variabel pris\",IFERROR(((HLOOKUP(F68,'Variable priser'!$C$2:$H$4,2)+(F68-HLOOKUP(F68,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F68,'Variable priser'!$C$2:$H$4,3))/F68*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":2147.1466},{"$f":"IF(ISBLANK(E68),\"\",IF(E68=0,\"\",IF(ISNUMBER(E68),((J68*E68)/C68)*N68,\"\")))","v":5725.7242666666671},{"$f":"IF(ISBLANK(F68),\"\",IF(F68=0,\"\",IF(ISNUMBER(F68),((K68*F68)/C68)*N68,\"\")))","v":5725.7242666666671},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 63","m³/h ",15,0,0,null,0,0,null,{"$f":"IF(E69=0,\"Variabel pris\",IFERROR(((HLOOKUP(E69,'Variable priser'!$C$2:$H$4,2)+(E69-HLOOKUP(E69,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E69,'Variable priser'!$C$2:$H$4,3))/E69*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F69=0,\"Variabel pris\",IFERROR(((HLOOKUP(F69,'Variable priser'!$C$2:$H$4,2)+(F69-HLOOKUP(F69,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F69,'Variable priser'!$C$2:$H$4,3))/F69*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E69),\"\",IF(E69=0,\"\",IF(ISNUMBER(E69),((J69*E69)/C69)*N69,\"\")))","v":""},{"$f":"IF(ISBLANK(F69),\"\",IF(F69=0,\"\",IF(ISNUMBER(F69),((K69*F69)/C69)*N69,\"\")))","v":""},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 64","m³/h ",15,0,0,null,0,0,null,{"$f":"IF(E70=0,\"Variabel pris\",IFERROR(((HLOOKUP(E70,'Variable priser'!$C$2:$H$4,2)+(E70-HLOOKUP(E70,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E70,'Variable priser'!$C$2:$H$4,3))/E70*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F70=0,\"Variabel pris\",IFERROR(((HLOOKUP(F70,'Variable priser'!$C$2:$H$4,2)+(F70-HLOOKUP(F70,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F70,'Variable priser'!$C$2:$H$4,3))/F70*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E70),\"\",IF(E70=0,\"\",IF(ISNUMBER(E70),((J70*E70)/C70)*N70,\"\")))","v":""},{"$f":"IF(ISBLANK(F70),\"\",IF(F70=0,\"\",IF(ISNUMBER(F70),((K70*F70)/C70)*N70,\"\")))","v":""},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 65","m³/h ",15,0,0,null,0,0,null,{"$f":"IF(E71=0,\"Variabel pris\",IFERROR(((HLOOKUP(E71,'Variable priser'!$C$2:$H$4,2)+(E71-HLOOKUP(E71,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E71,'Variable priser'!$C$2:$H$4,3))/E71*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F71=0,\"Variabel pris\",IFERROR(((HLOOKUP(F71,'Variable priser'!$C$2:$H$4,2)+(F71-HLOOKUP(F71,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F71,'Variable priser'!$C$2:$H$4,3))/F71*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E71),\"\",IF(E71=0,\"\",IF(ISNUMBER(E71),((J71*E71)/C71)*N71,\"\")))","v":""},{"$f":"IF(ISBLANK(F71),\"\",IF(F71=0,\"\",IF(ISNUMBER(F71),((K71*F71)/C71)*N71,\"\")))","v":""},1,1]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. 66","m³/h ",15,0,0,null,0,0,null,{"$f":"IF(E72=0,\"Variabel pris\",IFERROR(((HLOOKUP(E72,'Variable priser'!$C$2:$H$4,2)+(E72-HLOOKUP(E72,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(E72,'Variable priser'!$C$2:$H$4,3))/E72*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F72=0,\"Variabel pris\",IFERROR(((HLOOKUP(F72,'Variable priser'!$C$2:$H$4,2)+(F72-HLOOKUP(F72,'Variable priser'!$C$2:$H$4,1))*HLOOKUP(F72,'Variable priser'!$C$2:$H$4,3))/F72*(1+Genanskaffelsespriser!$D$203)),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E72),\"\",IF(E72=0,\"\",IF(ISNUMBER(E72),((J72*E72)/C72)*N72,\"\")))","v":""},{"$f":"IF(ISBLANK(F72),\"\",IF(F72=0,\"\",IF(ISNUMBER(F72),((K72*F72)/C72)*N72,\"\")))","v":""},1,1]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},0,1,1,"Ny data",0,"Fejlagtigt fjernet",{"$f":"Genanskaffelsespriser!$D11","v":85428},{"$f":"J73","v":85428},5695.2,5695.2,1,1]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},56,66,66,0.17857142857142858,0,"er også på afværgeboringer",{"$f":"Genanskaffelsespriser!$D12","v":108657},{"$f":"J74","v":108657},358568.1,358568.1,1,1]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},57,65,65,0.14035087719298245,0,null,{"$f":"Genanskaffelsespriser!$D13","v":29256},29256,190164,190164,1,1]
["Råvandsledninger - Land"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},380.57,380.57,{"$f":"379.57","v":379.57},0,-2.6276374911317233E-3,null,{"$f":"Genanskaffelsespriser!$D15","v":354},{"$f":"J77","v":354},1796.2904000000001,1791.5704000000001,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},5857.55,5857.55,{"$f":"5951.9","v":5951.9},0,1.6107416923457667E-2,null,{"$f":"Genanskaffelsespriser!$D16","v":1018},{"$f":"J78","v":1018},79506.478666666677,80787.122666666663,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},2539.4,2539.4,2539.4,0,0,null,{"$f":"Genanskaffelsespriser!$D17","v":2335},2335,79059.986666666664,79059.986666666664,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},0,0,null,0,0,null,{"$f":"Genanskaffelsespriser!$D18","v":5029},5029,0,"",1,1]
["Råvandsledninger - By"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D20","v":958},{"$f":"J82","v":958},0,0,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},1,1.08,1.08,8.0000000000000071E-2,0,null,{"$f":"Genanskaffelsespriser!$D21","v":1684},{"$f":"J83","v":1684},24.249600000000001,24.249600000000001,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D22","v":3153},3153,0,0,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D23","v":5998},5998,0,0,1,1]
["Råvandsledninger - City"]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D25","v":1495},{"$f":"J87","v":1495},0,0,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D26","v":2192},{"$f":"J88","v":2192},0,0,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D27","v":3773},3773,0,0,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D28","v":6732},6732,0,0,1,1]
["Vandværk 1"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,"Agertoften, er en trykforøger - så bør ligge i distribution",{"$f":"IF(E92=0,\"Variabel pris\",IFERROR((HLOOKUP(E92,'Variable priser'!$C$6:$H$16,2)+(E92-HLOOKUP(E92,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E92,'Variable priser'!$C$6:$H$16,3))/E92*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F92=0,\"Variabel pris\",IFERROR((HLOOKUP(F92,'Variable priser'!$C$6:$H$16,2)+(F92-HLOOKUP(F92,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F92,'Variable priser'!$C$6:$H$16,3))/F92*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E92),\"\",IF(E92=0,\"\",IF(ISNUMBER(E92),((J92*E92)/C92)*N92,\"\")))","v":""},{"$f":"IF(ISBLANK(F92),\"\",IF(F92=0,\"\",IF(ISNUMBER(F92),((K92*F92)/C92)*N92,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E93=0,\"Variabel pris\",IFERROR((HLOOKUP(E93,'Variable priser'!$C$6:$H$16,2)+(E93-HLOOKUP(E93,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E93,'Variable priser'!$C$6:$H$16,3))/E93*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F93=0,\"Variabel pris\",IFERROR((HLOOKUP(F93,'Variable priser'!$C$6:$H$16,2)+(F93-HLOOKUP(F93,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F93,'Variable priser'!$C$6:$H$16,3))/F93*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E93),\"\",IF(E93=0,\"\",IF(ISNUMBER(E93),((J93*E93)/C93)*N93,\"\")))","v":""},{"$f":"IF(ISBLANK(F93),\"\",IF(F93=0,\"\",IF(ISNUMBER(F93),((K93*F93)/C93)*N93,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E94=0,\"Variabel pris\",IFERROR((HLOOKUP(E94,'Variable priser'!$C$6:$H$16,4)+(E94-HLOOKUP(E94,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E94,'Variable priser'!$C$6:$H$16,5))/E94*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F94=0,\"Variabel pris\",IFERROR((HLOOKUP(F94,'Variable priser'!$C$6:$H$16,4)+(F94-HLOOKUP(F94,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F94,'Variable priser'!$C$6:$H$16,5))/F94*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E95=0,\"Variabel pris\",IFERROR((HLOOKUP(E95,'Variable priser'!$C$6:$H$16,4)+(E95-HLOOKUP(E95,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E95,'Variable priser'!$C$6:$H$16,5))/E95*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F95=0,\"Variabel pris\",IFERROR((HLOOKUP(F95,'Variable priser'!$C$6:$H$16,4)+(F95-HLOOKUP(F95,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F95,'Variable priser'!$C$6:$H$16,5))/F95*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E96=0,\"Variabel pris\",IFERROR((HLOOKUP(E96,'Variable priser'!$C$6:$H$16,6)+(E96-HLOOKUP(E96,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E96,'Variable priser'!$C$6:$H$16,7))/E96*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F96=0,\"Variabel pris\",IFERROR((HLOOKUP(F96,'Variable priser'!$C$6:$H$16,6)+(F96-HLOOKUP(F96,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F96,'Variable priser'!$C$6:$H$16,7))/F96*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E97=0,\"Variabel pris\",IFERROR((HLOOKUP(E97,'Variable priser'!$C$6:$H$16,6)+(E97-HLOOKUP(E97,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E97,'Variable priser'!$C$6:$H$16,7))/E97*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F97=0,\"Variabel pris\",IFERROR((HLOOKUP(F97,'Variable priser'!$C$6:$H$16,6)+(F97-HLOOKUP(F97,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F97,'Variable priser'!$C$6:$H$16,7))/F97*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E98=0,\"Variabel pris\",IFERROR((HLOOKUP(E98,'Variable priser'!$C$6:$H$18,12)+(E98-HLOOKUP(E98,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E98,'Variable priser'!$C$6:$H$18,13))/E98*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F98=0,\"Variabel pris\",IFERROR((HLOOKUP(F98,'Variable priser'!$C$6:$H$18,12)+(F98-HLOOKUP(F98,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F98,'Variable priser'!$C$6:$H$18,13))/F98*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E99=0,\"Variabel pris\",IFERROR((HLOOKUP(E99,'Variable priser'!$C$6:$H$18,12)+(E99-HLOOKUP(E99,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E99,'Variable priser'!$C$6:$H$18,13))/E99*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F99=0,\"Variabel pris\",IFERROR((HLOOKUP(F99,'Variable priser'!$C$6:$H$18,12)+(F99-HLOOKUP(F99,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F99,'Variable priser'!$C$6:$H$18,13))/F99*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E100=0,\"Variabel pris\",IFERROR((HLOOKUP(E100,'Variable priser'!$C$6:$H$16,8)+(E100-HLOOKUP(E100,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E100,'Variable priser'!$C$6:$H$16,9))/E100*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F100=0,\"Variabel pris\",IFERROR((HLOOKUP(F100,'Variable priser'!$C$6:$H$16,8)+(F100-HLOOKUP(F100,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F100,'Variable priser'!$C$6:$H$16,9))/F100*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E101=0,\"Variabel pris\",IFERROR((HLOOKUP(E101,'Variable priser'!$C$6:$H$16,10)+(E101-HLOOKUP(E101,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E101,'Variable priser'!$C$6:$H$16,11))/E101*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F101=0,\"Variabel pris\",IFERROR((HLOOKUP(F101,'Variable priser'!$C$6:$H$16,10)+(F101-HLOOKUP(F101,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F101,'Variable priser'!$C$6:$H$16,11))/F101*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E102=0,\"Variabel pris\",IFERROR((HLOOKUP(E102,'Variable priser'!$C$20:$G$24,3)+(E102-HLOOKUP(E102,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E102,'Variable priser'!$C$20:$G$24,4))/E102*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F102=0,\"Variabel pris\",IFERROR((HLOOKUP(F102,'Variable priser'!$C$20:$G$24,3)+(F102-HLOOKUP(F102,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F102,'Variable priser'!$C$20:$G$24,4))/F102*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E103=0,\"Variabel pris\",IFERROR((HLOOKUP(E103,'Variable priser'!$C$20:$G$25,5)+(E103-HLOOKUP(E103,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E103,'Variable priser'!$C$20:$G$25,6))/E103*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F103=0,\"Variabel pris\",IFERROR((HLOOKUP(F103,'Variable priser'!$C$20:$G$25,5)+(F103-HLOOKUP(F103,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F103,'Variable priser'!$C$20:$G$25,6))/F103*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E104=0,\"Variabel pris\",IFERROR((HLOOKUP(E104,'Variable priser'!$C$28:$G$38,9)+(E104-HLOOKUP(E104,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E104,'Variable priser'!$C$28:$G$38,10))/E104*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F104=0,\"Variabel pris\",IFERROR((HLOOKUP(F104,'Variable priser'!$C$28:$G$38,9)+(F104-HLOOKUP(F104,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F104,'Variable priser'!$C$28:$G$38,10))/F104*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E105=0,\"Variabel pris\",IFERROR((HLOOKUP(E105,'Variable priser'!$C$28:$G$38,9)+(E105-HLOOKUP(E105,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E105,'Variable priser'!$C$28:$G$38,10))/E105*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F105=0,\"Variabel pris\",IFERROR((HLOOKUP(F105,'Variable priser'!$C$28:$G$38,9)+(F105-HLOOKUP(F105,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F105,'Variable priser'!$C$28:$G$38,10))/F105*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E106=0,\"Variabel pris\",IFERROR((HLOOKUP(E106,'Variable priser'!$C$28:$G$38,6)+(E106-HLOOKUP(E106,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E106,'Variable priser'!$C$28:$G$38,7))/E106*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F106=0,\"Variabel pris\",IFERROR((HLOOKUP(F106,'Variable priser'!$C$28:$G$38,6)+(F106-HLOOKUP(F106,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F106,'Variable priser'!$C$28:$G$38,7))/F106*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E107=0,\"Variabel pris\",IFERROR((HLOOKUP(E107,'Variable priser'!$C$28:$G$38,6)+(E107-HLOOKUP(E107,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E107,'Variable priser'!$C$28:$G$38,7))/E107*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F107=0,\"Variabel pris\",IFERROR((HLOOKUP(F107,'Variable priser'!$C$28:$G$38,6)+(F107-HLOOKUP(F107,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F107,'Variable priser'!$C$28:$G$38,7))/F107*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E108=0,\"Variabel pris\",IFERROR((HLOOKUP(E108,'Variable priser'!$C$40:$H$42,2)+(E108-HLOOKUP(E108,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E108,'Variable priser'!$C$40:$H$42,3))/E108*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F108=0,\"Variabel pris\",IFERROR((HLOOKUP(F108,'Variable priser'!$C$40:$H$42,2)+(F108-HLOOKUP(F108,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F108,'Variable priser'!$C$40:$H$42,3))/F108*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E109=0,\"Variabel pris\",IFERROR((HLOOKUP(E109,'Variable priser'!$C$44:$H$46,2)+(E109-HLOOKUP(E109,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E109,'Variable priser'!$C$44:$H$46,3))/E109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F109=0,\"Variabel pris\",IFERROR((HLOOKUP(F109,'Variable priser'!$C$44:$H$46,2)+(F109-HLOOKUP(F109,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F109,'Variable priser'!$C$44:$H$46,3))/F109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,{"$f":"IF($D110=\"\",IF($E110>0,\"Ny data\",IF($E110=\"\",\"\",0)),IF($D110=0,IF($E110=0,0,\"Ny data\"),($E110-$D110)/$D110))","v":0},0,null,{"$f":"IF(E110=0,\"Variabel pris\",IFERROR((HLOOKUP(E110,'Variable priser'!$C$48:$H$50,2)+(E110-HLOOKUP(E110,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E110,'Variable priser'!$C$48:$H$50,3))/E110*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F110=0,\"Variabel pris\",IFERROR((HLOOKUP(F110,'Variable priser'!$C$48:$H$50,2)+(F110-HLOOKUP(F110,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F110,'Variable priser'!$C$48:$H$50,3))/F110*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E111=0,\"Variabel pris\",IFERROR((HLOOKUP(E111,'Variable priser'!$C$52:$H$54,2)+(E111-HLOOKUP(E111,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E111,'Variable priser'!$C$52:$H$54,3))/E111*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F111=0,\"Variabel pris\",IFERROR((HLOOKUP(F111,'Variable priser'!$C$52:$H$54,2)+(F111-HLOOKUP(F111,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F111,'Variable priser'!$C$52:$H$54,3))/F111*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},100,0,0,-1,0,"Agertoften, er en trykforøger - så bør ligge i distribution",{"$f":"IF(E112=0,\"Variabel pris\",IFERROR((HLOOKUP(E112,'Variable priser'!$C$71:$H$73,2)+(E112-HLOOKUP(E112,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E112,'Variable priser'!$C$71:$H$73,3))/E112*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F112=0,\"Variabel pris\",IFERROR((HLOOKUP(F112,'Variable priser'!$C$71:$H$73,2)+(F112-HLOOKUP(F112,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F112,'Variable priser'!$C$71:$H$73,3))/F112*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},8,0,0,-1,0,"Agertoften, er en trykforøger - så bør ligge i distribution",{"$f":"IF(E113=0,\"Variabel pris\",IFERROR((HLOOKUP(E113,'Variable priser'!$C$76:$J$78,2)+(E113-HLOOKUP(E113,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E113,'Variable priser'!$C$76:$J$78,3))/E113*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F113=0,\"Variabel pris\",IFERROR((HLOOKUP(F113,'Variable priser'!$C$76:$J$78,2)+(F113-HLOOKUP(F113,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F113,'Variable priser'!$C$76:$J$78,3))/F113*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E114=0,\"Variabel pris\",IFERROR((HLOOKUP(E114,'Variable priser'!$C$81:$J$83,2)+(E114-HLOOKUP(E114,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E114,'Variable priser'!$C$81:$J$83,3))/E114*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F114=0,\"Variabel pris\",IFERROR((HLOOKUP(F114,'Variable priser'!$C$81:$J$83,2)+(F114-HLOOKUP(F114,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F114,'Variable priser'!$C$81:$J$83,3))/F114*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E115=0,\"Variabel pris\",IFERROR((HLOOKUP(E115,'Variable priser'!$C$59:$H$61,2)+(E115-HLOOKUP(E115,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E115,'Variable priser'!$C$59:$H$61,3))/E115*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F115=0,\"Variabel pris\",IFERROR((HLOOKUP(F115,'Variable priser'!$C$59:$H$61,2)+(F115-HLOOKUP(F115,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F115,'Variable priser'!$C$59:$H$61,3))/F115*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E116=0,\"Variabel pris\",IFERROR((HLOOKUP(E116,'Variable priser'!$C$59:$H$64,5)+(E116-HLOOKUP(E116,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E116,'Variable priser'!$C$59:$H$64,6))/E116*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F116=0,\"Variabel pris\",IFERROR((HLOOKUP(F116,'Variable priser'!$C$59:$H$64,5)+(F116-HLOOKUP(F116,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F116,'Variable priser'!$C$59:$H$64,6))/F116*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E117=0,\"Variabel pris\",IFERROR((HLOOKUP(E117,'Variable priser'!$C$59:$H$67,8)+(E117-HLOOKUP(E117,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E117,'Variable priser'!$C$59:$H$67,9))/E117*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F117=0,\"Variabel pris\",IFERROR((HLOOKUP(F117,'Variable priser'!$C$59:$H$67,8)+(F117-HLOOKUP(F117,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F117,'Variable priser'!$C$59:$H$67,9))/F117*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E118=0,\"Variabel pris\",IFERROR((HLOOKUP(E118,'Variable priser'!$C$108:$E$110,2)+(E118-HLOOKUP(E118,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E118,'Variable priser'!$C$108:$E$110,3))/E118*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F118=0,\"Variabel pris\",IFERROR((HLOOKUP(F118,'Variable priser'!$C$108:$E$110,2)+(F118-HLOOKUP(F118,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F118,'Variable priser'!$C$108:$E$110,3))/F118*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E119=0,\"Variabel pris\",IFERROR((HLOOKUP(E119,'Variable priser'!$C$108:$E$110,2)+(E119-HLOOKUP(E119,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E119,'Variable priser'!$C$108:$E$110,3))/E119*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F119=0,\"Variabel pris\",IFERROR((HLOOKUP(F119,'Variable priser'!$C$108:$E$110,2)+(F119-HLOOKUP(F119,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F119,'Variable priser'!$C$108:$E$110,3))/F119*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E120=0,\"Variabel pris\",IFERROR((HLOOKUP(E120,'Variable priser'!$C$86:$H$88,2)+(E120-HLOOKUP(E120,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E120,'Variable priser'!$C$86:$H$88,3))/E120*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F120=0,\"Variabel pris\",IFERROR((HLOOKUP(F120,'Variable priser'!$C$86:$H$88,2)+(F120-HLOOKUP(F120,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F120,'Variable priser'!$C$86:$H$88,3))/F120*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},100,0,0,-1,0,"Agertoften, er en trykforøger - så bør ligge i distribution",{"$f":"IF(E121=0,\"Variabel pris\",IFERROR((HLOOKUP(E121,'Variable priser'!$C$91:$J$95,4)+(E121-HLOOKUP(E121,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E121,'Variable priser'!$C$91:$J$95,5))/E121*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F121=0,\"Variabel pris\",IFERROR((HLOOKUP(F121,'Variable priser'!$C$91:$J$95,4)+(F121-HLOOKUP(F121,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F121,'Variable priser'!$C$91:$J$95,5))/F121*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},100,0,0,-1,0,"Agertoften, er en trykforøger - så bør ligge i distribution",{"$f":"IF(E122=0,\"Variabel pris\",IFERROR((HLOOKUP(E122,'Variable priser'!$C$91:$J$98,7)+(E122-HLOOKUP(E122,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E122,'Variable priser'!$C$91:$J$98,8))/E122*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F122=0,\"Variabel pris\",IFERROR((HLOOKUP(F122,'Variable priser'!$C$91:$J$98,7)+(F122-HLOOKUP(F122,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F122,'Variable priser'!$C$91:$J$98,8))/F122*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 2"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,{"$f":"IF($E124=\"\",IF($F124>0,\"Ny data\",IF($F124=\"\",\"\",0)),IF($E124=0,IF($F124=0,0,\"Ny data\"),($F124-$E124)/$E124))","v":0},"Nordtoft er et vandtårn - så bør ligge i distribution",{"$f":"IF(E124=0,\"Variabel pris\",IFERROR((HLOOKUP(E124,'Variable priser'!$C$6:$H$16,2)+(E124-HLOOKUP(E124,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E124,'Variable priser'!$C$6:$H$16,3))/E124*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F124=0,\"Variabel pris\",IFERROR((HLOOKUP(F124,'Variable priser'!$C$6:$H$16,2)+(F124-HLOOKUP(F124,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F124,'Variable priser'!$C$6:$H$16,3))/F124*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E124),\"\",IF(E124=0,\"\",IF(ISNUMBER(E124),((J124*E124)/C124)*N124,\"\")))","v":""},{"$f":"IF(ISBLANK(F124),\"\",IF(F124=0,\"\",IF(ISNUMBER(F124),((K124*F124)/C124)*N124,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E125=0,\"Variabel pris\",IFERROR((HLOOKUP(E125,'Variable priser'!$C$6:$H$16,2)+(E125-HLOOKUP(E125,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E125,'Variable priser'!$C$6:$H$16,3))/E125*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F125=0,\"Variabel pris\",IFERROR((HLOOKUP(F125,'Variable priser'!$C$6:$H$16,2)+(F125-HLOOKUP(F125,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F125,'Variable priser'!$C$6:$H$16,3))/F125*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E125),\"\",IF(E125=0,\"\",IF(ISNUMBER(E125),((J125*E125)/C125)*N125,\"\")))","v":""},{"$f":"IF(ISBLANK(F125),\"\",IF(F125=0,\"\",IF(ISNUMBER(F125),((K125*F125)/C125)*N125,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E126=0,\"Variabel pris\",IFERROR((HLOOKUP(E126,'Variable priser'!$C$6:$H$16,4)+(E126-HLOOKUP(E126,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E126,'Variable priser'!$C$6:$H$16,5))/E126*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F126=0,\"Variabel pris\",IFERROR((HLOOKUP(F126,'Variable priser'!$C$6:$H$16,4)+(F126-HLOOKUP(F126,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F126,'Variable priser'!$C$6:$H$16,5))/F126*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E127=0,\"Variabel pris\",IFERROR((HLOOKUP(E127,'Variable priser'!$C$6:$H$16,4)+(E127-HLOOKUP(E127,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E127,'Variable priser'!$C$6:$H$16,5))/E127*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F127=0,\"Variabel pris\",IFERROR((HLOOKUP(F127,'Variable priser'!$C$6:$H$16,4)+(F127-HLOOKUP(F127,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F127,'Variable priser'!$C$6:$H$16,5))/F127*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E128=0,\"Variabel pris\",IFERROR((HLOOKUP(E128,'Variable priser'!$C$6:$H$16,6)+(E128-HLOOKUP(E128,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E128,'Variable priser'!$C$6:$H$16,7))/E128*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F128=0,\"Variabel pris\",IFERROR((HLOOKUP(F128,'Variable priser'!$C$6:$H$16,6)+(F128-HLOOKUP(F128,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F128,'Variable priser'!$C$6:$H$16,7))/F128*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E129=0,\"Variabel pris\",IFERROR((HLOOKUP(E129,'Variable priser'!$C$6:$H$16,6)+(E129-HLOOKUP(E129,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E129,'Variable priser'!$C$6:$H$16,7))/E129*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F129=0,\"Variabel pris\",IFERROR((HLOOKUP(F129,'Variable priser'!$C$6:$H$16,6)+(F129-HLOOKUP(F129,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F129,'Variable priser'!$C$6:$H$16,7))/F129*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E130=0,\"Variabel pris\",IFERROR((HLOOKUP(E130,'Variable priser'!$C$6:$H$18,12)+(E130-HLOOKUP(E130,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E130,'Variable priser'!$C$6:$H$18,13))/E130*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F130=0,\"Variabel pris\",IFERROR((HLOOKUP(F130,'Variable priser'!$C$6:$H$18,12)+(F130-HLOOKUP(F130,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F130,'Variable priser'!$C$6:$H$18,13))/F130*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E131=0,\"Variabel pris\",IFERROR((HLOOKUP(E131,'Variable priser'!$C$6:$H$18,12)+(E131-HLOOKUP(E131,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E131,'Variable priser'!$C$6:$H$18,13))/E131*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F131=0,\"Variabel pris\",IFERROR((HLOOKUP(F131,'Variable priser'!$C$6:$H$18,12)+(F131-HLOOKUP(F131,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F131,'Variable priser'!$C$6:$H$18,13))/F131*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E132=0,\"Variabel pris\",IFERROR((HLOOKUP(E132,'Variable priser'!$C$6:$H$16,8)+(E132-HLOOKUP(E132,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E132,'Variable priser'!$C$6:$H$16,9))/E132*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F132=0,\"Variabel pris\",IFERROR((HLOOKUP(F132,'Variable priser'!$C$6:$H$16,8)+(F132-HLOOKUP(F132,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F132,'Variable priser'!$C$6:$H$16,9))/F132*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E133=0,\"Variabel pris\",IFERROR((HLOOKUP(E133,'Variable priser'!$C$6:$H$16,10)+(E133-HLOOKUP(E133,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E133,'Variable priser'!$C$6:$H$16,11))/E133*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F133=0,\"Variabel pris\",IFERROR((HLOOKUP(F133,'Variable priser'!$C$6:$H$16,10)+(F133-HLOOKUP(F133,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F133,'Variable priser'!$C$6:$H$16,11))/F133*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E134=0,\"Variabel pris\",IFERROR((HLOOKUP(E134,'Variable priser'!$C$20:$G$24,3)+(E134-HLOOKUP(E134,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E134,'Variable priser'!$C$20:$G$24,4))/E134*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F134=0,\"Variabel pris\",IFERROR((HLOOKUP(F134,'Variable priser'!$C$20:$G$24,3)+(F134-HLOOKUP(F134,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F134,'Variable priser'!$C$20:$G$24,4))/F134*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E135=0,\"Variabel pris\",IFERROR((HLOOKUP(E135,'Variable priser'!$C$20:$G$25,5)+(E135-HLOOKUP(E135,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E135,'Variable priser'!$C$20:$G$25,6))/E135*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F135=0,\"Variabel pris\",IFERROR((HLOOKUP(F135,'Variable priser'!$C$20:$G$25,5)+(F135-HLOOKUP(F135,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F135,'Variable priser'!$C$20:$G$25,6))/F135*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E136=0,\"Variabel pris\",IFERROR((HLOOKUP(E136,'Variable priser'!$C$28:$G$38,9)+(E136-HLOOKUP(E136,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E136,'Variable priser'!$C$28:$G$38,10))/E136*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F136=0,\"Variabel pris\",IFERROR((HLOOKUP(F136,'Variable priser'!$C$28:$G$38,9)+(F136-HLOOKUP(F136,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F136,'Variable priser'!$C$28:$G$38,10))/F136*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E137=0,\"Variabel pris\",IFERROR((HLOOKUP(E137,'Variable priser'!$C$28:$G$38,9)+(E137-HLOOKUP(E137,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E137,'Variable priser'!$C$28:$G$38,10))/E137*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F137=0,\"Variabel pris\",IFERROR((HLOOKUP(F137,'Variable priser'!$C$28:$G$38,9)+(F137-HLOOKUP(F137,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F137,'Variable priser'!$C$28:$G$38,10))/F137*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E138=0,\"Variabel pris\",IFERROR((HLOOKUP(E138,'Variable priser'!$C$28:$G$38,6)+(E138-HLOOKUP(E138,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E138,'Variable priser'!$C$28:$G$38,7))/E138*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F138=0,\"Variabel pris\",IFERROR((HLOOKUP(F138,'Variable priser'!$C$28:$G$38,6)+(F138-HLOOKUP(F138,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F138,'Variable priser'!$C$28:$G$38,7))/F138*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E139=0,\"Variabel pris\",IFERROR((HLOOKUP(E139,'Variable priser'!$C$28:$G$38,6)+(E139-HLOOKUP(E139,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E139,'Variable priser'!$C$28:$G$38,7))/E139*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F139=0,\"Variabel pris\",IFERROR((HLOOKUP(F139,'Variable priser'!$C$28:$G$38,6)+(F139-HLOOKUP(F139,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F139,'Variable priser'!$C$28:$G$38,7))/F139*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E140=0,\"Variabel pris\",IFERROR((HLOOKUP(E140,'Variable priser'!$C$40:$H$42,2)+(E140-HLOOKUP(E140,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E140,'Variable priser'!$C$40:$H$42,3))/E140*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F140=0,\"Variabel pris\",IFERROR((HLOOKUP(F140,'Variable priser'!$C$40:$H$42,2)+(F140-HLOOKUP(F140,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F140,'Variable priser'!$C$40:$H$42,3))/F140*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E141=0,\"Variabel pris\",IFERROR((HLOOKUP(E141,'Variable priser'!$C$44:$H$46,2)+(E141-HLOOKUP(E141,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E141,'Variable priser'!$C$44:$H$46,3))/E141*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F141=0,\"Variabel pris\",IFERROR((HLOOKUP(F141,'Variable priser'!$C$44:$H$46,2)+(F141-HLOOKUP(F141,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F141,'Variable priser'!$C$44:$H$46,3))/F141*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E142=0,\"Variabel pris\",IFERROR((HLOOKUP(E142,'Variable priser'!$C$48:$H$50,2)+(E142-HLOOKUP(E142,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E142,'Variable priser'!$C$48:$H$50,3))/E142*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F142=0,\"Variabel pris\",IFERROR((HLOOKUP(F142,'Variable priser'!$C$48:$H$50,2)+(F142-HLOOKUP(F142,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F142,'Variable priser'!$C$48:$H$50,3))/F142*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E143=0,\"Variabel pris\",IFERROR((HLOOKUP(E143,'Variable priser'!$C$52:$H$54,2)+(E143-HLOOKUP(E143,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E143,'Variable priser'!$C$52:$H$54,3))/E143*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F143=0,\"Variabel pris\",IFERROR((HLOOKUP(F143,'Variable priser'!$C$52:$H$54,2)+(F143-HLOOKUP(F143,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F143,'Variable priser'!$C$52:$H$54,3))/F143*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},150,0,0,-1,0,"Nordtoft er et vandtårn - så bør ligge i distribution",{"$f":"IF(E144=0,\"Variabel pris\",IFERROR((HLOOKUP(E144,'Variable priser'!$C$71:$H$73,2)+(E144-HLOOKUP(E144,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E144,'Variable priser'!$C$71:$H$73,3))/E144*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F144=0,\"Variabel pris\",IFERROR((HLOOKUP(F144,'Variable priser'!$C$71:$H$73,2)+(F144-HLOOKUP(F144,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F144,'Variable priser'!$C$71:$H$73,3))/F144*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E145=0,\"Variabel pris\",IFERROR((HLOOKUP(E145,'Variable priser'!$C$76:$J$78,2)+(E145-HLOOKUP(E145,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E145,'Variable priser'!$C$76:$J$78,3))/E145*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F145=0,\"Variabel pris\",IFERROR((HLOOKUP(F145,'Variable priser'!$C$76:$J$78,2)+(F145-HLOOKUP(F145,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F145,'Variable priser'!$C$76:$J$78,3))/F145*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E146=0,\"Variabel pris\",IFERROR((HLOOKUP(E146,'Variable priser'!$C$81:$J$83,2)+(E146-HLOOKUP(E146,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E146,'Variable priser'!$C$81:$J$83,3))/E146*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F146=0,\"Variabel pris\",IFERROR((HLOOKUP(F146,'Variable priser'!$C$81:$J$83,2)+(F146-HLOOKUP(F146,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F146,'Variable priser'!$C$81:$J$83,3))/F146*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E147=0,\"Variabel pris\",IFERROR((HLOOKUP(E147,'Variable priser'!$C$59:$H$61,2)+(E147-HLOOKUP(E147,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E147,'Variable priser'!$C$59:$H$61,3))/E147*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F147=0,\"Variabel pris\",IFERROR((HLOOKUP(F147,'Variable priser'!$C$59:$H$61,2)+(F147-HLOOKUP(F147,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F147,'Variable priser'!$C$59:$H$61,3))/F147*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E148=0,\"Variabel pris\",IFERROR((HLOOKUP(E148,'Variable priser'!$C$59:$H$64,5)+(E148-HLOOKUP(E148,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E148,'Variable priser'!$C$59:$H$64,6))/E148*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F148=0,\"Variabel pris\",IFERROR((HLOOKUP(F148,'Variable priser'!$C$59:$H$64,5)+(F148-HLOOKUP(F148,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F148,'Variable priser'!$C$59:$H$64,6))/F148*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E149=0,\"Variabel pris\",IFERROR((HLOOKUP(E149,'Variable priser'!$C$59:$H$67,8)+(E149-HLOOKUP(E149,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E149,'Variable priser'!$C$59:$H$67,9))/E149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F149=0,\"Variabel pris\",IFERROR((HLOOKUP(F149,'Variable priser'!$C$59:$H$67,8)+(F149-HLOOKUP(F149,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F149,'Variable priser'!$C$59:$H$67,9))/F149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E150=0,\"Variabel pris\",IFERROR((HLOOKUP(E150,'Variable priser'!$C$108:$E$110,2)+(E150-HLOOKUP(E150,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E150,'Variable priser'!$C$108:$E$110,3))/E150*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F150=0,\"Variabel pris\",IFERROR((HLOOKUP(F150,'Variable priser'!$C$108:$E$110,2)+(F150-HLOOKUP(F150,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F150,'Variable priser'!$C$108:$E$110,3))/F150*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E151=0,\"Variabel pris\",IFERROR((HLOOKUP(E151,'Variable priser'!$C$108:$E$110,2)+(E151-HLOOKUP(E151,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E151,'Variable priser'!$C$108:$E$110,3))/E151*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F151=0,\"Variabel pris\",IFERROR((HLOOKUP(F151,'Variable priser'!$C$108:$E$110,2)+(F151-HLOOKUP(F151,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F151,'Variable priser'!$C$108:$E$110,3))/F151*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E152=0,\"Variabel pris\",IFERROR((HLOOKUP(E152,'Variable priser'!$C$86:$H$88,2)+(E152-HLOOKUP(E152,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E152,'Variable priser'!$C$86:$H$88,3))/E152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F152=0,\"Variabel pris\",IFERROR((HLOOKUP(F152,'Variable priser'!$C$86:$H$88,2)+(F152-HLOOKUP(F152,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F152,'Variable priser'!$C$86:$H$88,3))/F152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},150,0,0,-1,0,"Nordtoft er et vandtårn - så bør ligge i distribution",{"$f":"IF(E153=0,\"Variabel pris\",IFERROR((HLOOKUP(E153,'Variable priser'!$C$91:$J$95,4)+(E153-HLOOKUP(E153,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E153,'Variable priser'!$C$91:$J$95,5))/E153*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F153=0,\"Variabel pris\",IFERROR((HLOOKUP(F153,'Variable priser'!$C$91:$J$95,4)+(F153-HLOOKUP(F153,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F153,'Variable priser'!$C$91:$J$95,5))/F153*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},150,0,0,-1,0,"Nordtoft er et vandtårn - så bør ligge i distribution",{"$f":"IF(E154=0,\"Variabel pris\",IFERROR((HLOOKUP(E154,'Variable priser'!$C$91:$J$98,7)+(E154-HLOOKUP(E154,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E154,'Variable priser'!$C$91:$J$98,8))/E154*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F154=0,\"Variabel pris\",IFERROR((HLOOKUP(F154,'Variable priser'!$C$91:$J$98,7)+(F154-HLOOKUP(F154,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F154,'Variable priser'!$C$91:$J$98,8))/F154*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 3"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,"Nr. Tranders er et beholderanlæg, så bør ligge i distribution",{"$f":"IF(E156=0,\"Variabel pris\",IFERROR((HLOOKUP(E156,'Variable priser'!$C$6:$H$16,2)+(E156-HLOOKUP(E156,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E156,'Variable priser'!$C$6:$H$16,3))/E156*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F156=0,\"Variabel pris\",IFERROR((HLOOKUP(F156,'Variable priser'!$C$6:$H$16,2)+(F156-HLOOKUP(F156,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F156,'Variable priser'!$C$6:$H$16,3))/F156*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E156),\"\",IF(E156=0,\"\",IF(ISNUMBER(E156),((J156*E156)/C156)*N156,\"\")))","v":""},{"$f":"IF(ISBLANK(F156),\"\",IF(F156=0,\"\",IF(ISNUMBER(F156),((K156*F156)/C156)*N156,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E157=0,\"Variabel pris\",IFERROR((HLOOKUP(E157,'Variable priser'!$C$6:$H$16,2)+(E157-HLOOKUP(E157,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E157,'Variable priser'!$C$6:$H$16,3))/E157*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F157=0,\"Variabel pris\",IFERROR((HLOOKUP(F157,'Variable priser'!$C$6:$H$16,2)+(F157-HLOOKUP(F157,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F157,'Variable priser'!$C$6:$H$16,3))/F157*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E157),\"\",IF(E157=0,\"\",IF(ISNUMBER(E157),((J157*E157)/C157)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F157),\"\",IF(F157=0,\"\",IF(ISNUMBER(F157),((K157*F157)/C157)*N157,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E158=0,\"Variabel pris\",IFERROR((HLOOKUP(E158,'Variable priser'!$C$6:$H$16,4)+(E158-HLOOKUP(E158,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E158,'Variable priser'!$C$6:$H$16,5))/E158*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F158=0,\"Variabel pris\",IFERROR((HLOOKUP(F158,'Variable priser'!$C$6:$H$16,4)+(F158-HLOOKUP(F158,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F158,'Variable priser'!$C$6:$H$16,5))/F158*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E159=0,\"Variabel pris\",IFERROR((HLOOKUP(E159,'Variable priser'!$C$6:$H$16,4)+(E159-HLOOKUP(E159,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E159,'Variable priser'!$C$6:$H$16,5))/E159*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F159=0,\"Variabel pris\",IFERROR((HLOOKUP(F159,'Variable priser'!$C$6:$H$16,4)+(F159-HLOOKUP(F159,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F159,'Variable priser'!$C$6:$H$16,5))/F159*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E160=0,\"Variabel pris\",IFERROR((HLOOKUP(E160,'Variable priser'!$C$6:$H$16,6)+(E160-HLOOKUP(E160,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E160,'Variable priser'!$C$6:$H$16,7))/E160*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F160=0,\"Variabel pris\",IFERROR((HLOOKUP(F160,'Variable priser'!$C$6:$H$16,6)+(F160-HLOOKUP(F160,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F160,'Variable priser'!$C$6:$H$16,7))/F160*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E161=0,\"Variabel pris\",IFERROR((HLOOKUP(E161,'Variable priser'!$C$6:$H$16,6)+(E161-HLOOKUP(E161,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E161,'Variable priser'!$C$6:$H$16,7))/E161*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F161=0,\"Variabel pris\",IFERROR((HLOOKUP(F161,'Variable priser'!$C$6:$H$16,6)+(F161-HLOOKUP(F161,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F161,'Variable priser'!$C$6:$H$16,7))/F161*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E162=0,\"Variabel pris\",IFERROR((HLOOKUP(E162,'Variable priser'!$C$6:$H$18,12)+(E162-HLOOKUP(E162,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E162,'Variable priser'!$C$6:$H$18,13))/E162*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F162=0,\"Variabel pris\",IFERROR((HLOOKUP(F162,'Variable priser'!$C$6:$H$18,12)+(F162-HLOOKUP(F162,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F162,'Variable priser'!$C$6:$H$18,13))/F162*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E163=0,\"Variabel pris\",IFERROR((HLOOKUP(E163,'Variable priser'!$C$6:$H$18,12)+(E163-HLOOKUP(E163,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E163,'Variable priser'!$C$6:$H$18,13))/E163*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F163=0,\"Variabel pris\",IFERROR((HLOOKUP(F163,'Variable priser'!$C$6:$H$18,12)+(F163-HLOOKUP(F163,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F163,'Variable priser'!$C$6:$H$18,13))/F163*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E164=0,\"Variabel pris\",IFERROR((HLOOKUP(E164,'Variable priser'!$C$6:$H$16,8)+(E164-HLOOKUP(E164,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E164,'Variable priser'!$C$6:$H$16,9))/E164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F164=0,\"Variabel pris\",IFERROR((HLOOKUP(F164,'Variable priser'!$C$6:$H$16,8)+(F164-HLOOKUP(F164,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F164,'Variable priser'!$C$6:$H$16,9))/F164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E165=0,\"Variabel pris\",IFERROR((HLOOKUP(E165,'Variable priser'!$C$6:$H$16,10)+(E165-HLOOKUP(E165,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E165,'Variable priser'!$C$6:$H$16,11))/E165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F165=0,\"Variabel pris\",IFERROR((HLOOKUP(F165,'Variable priser'!$C$6:$H$16,10)+(F165-HLOOKUP(F165,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F165,'Variable priser'!$C$6:$H$16,11))/F165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E166=0,\"Variabel pris\",IFERROR((HLOOKUP(E166,'Variable priser'!$C$20:$G$24,3)+(E166-HLOOKUP(E166,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E166,'Variable priser'!$C$20:$G$24,4))/E166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F166=0,\"Variabel pris\",IFERROR((HLOOKUP(F166,'Variable priser'!$C$20:$G$24,3)+(F166-HLOOKUP(F166,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F166,'Variable priser'!$C$20:$G$24,4))/F166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E167=0,\"Variabel pris\",IFERROR((HLOOKUP(E167,'Variable priser'!$C$20:$G$25,5)+(E167-HLOOKUP(E167,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E167,'Variable priser'!$C$20:$G$25,6))/E167*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F167=0,\"Variabel pris\",IFERROR((HLOOKUP(F167,'Variable priser'!$C$20:$G$25,5)+(F167-HLOOKUP(F167,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F167,'Variable priser'!$C$20:$G$25,6))/F167*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E168=0,\"Variabel pris\",IFERROR((HLOOKUP(E168,'Variable priser'!$C$28:$G$38,9)+(E168-HLOOKUP(E168,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E168,'Variable priser'!$C$28:$G$38,10))/E168*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F168=0,\"Variabel pris\",IFERROR((HLOOKUP(F168,'Variable priser'!$C$28:$G$38,9)+(F168-HLOOKUP(F168,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F168,'Variable priser'!$C$28:$G$38,10))/F168*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E169=0,\"Variabel pris\",IFERROR((HLOOKUP(E169,'Variable priser'!$C$28:$G$38,9)+(E169-HLOOKUP(E169,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E169,'Variable priser'!$C$28:$G$38,10))/E169*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F169=0,\"Variabel pris\",IFERROR((HLOOKUP(F169,'Variable priser'!$C$28:$G$38,9)+(F169-HLOOKUP(F169,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F169,'Variable priser'!$C$28:$G$38,10))/F169*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E170=0,\"Variabel pris\",IFERROR((HLOOKUP(E170,'Variable priser'!$C$28:$G$38,6)+(E170-HLOOKUP(E170,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E170,'Variable priser'!$C$28:$G$38,7))/E170*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F170=0,\"Variabel pris\",IFERROR((HLOOKUP(F170,'Variable priser'!$C$28:$G$38,6)+(F170-HLOOKUP(F170,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F170,'Variable priser'!$C$28:$G$38,7))/F170*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E171=0,\"Variabel pris\",IFERROR((HLOOKUP(E171,'Variable priser'!$C$28:$G$38,6)+(E171-HLOOKUP(E171,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E171,'Variable priser'!$C$28:$G$38,7))/E171*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F171=0,\"Variabel pris\",IFERROR((HLOOKUP(F171,'Variable priser'!$C$28:$G$38,6)+(F171-HLOOKUP(F171,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F171,'Variable priser'!$C$28:$G$38,7))/F171*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E172=0,\"Variabel pris\",IFERROR((HLOOKUP(E172,'Variable priser'!$C$40:$H$42,2)+(E172-HLOOKUP(E172,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E172,'Variable priser'!$C$40:$H$42,3))/E172*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F172=0,\"Variabel pris\",IFERROR((HLOOKUP(F172,'Variable priser'!$C$40:$H$42,2)+(F172-HLOOKUP(F172,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F172,'Variable priser'!$C$40:$H$42,3))/F172*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E173=0,\"Variabel pris\",IFERROR((HLOOKUP(E173,'Variable priser'!$C$44:$H$46,2)+(E173-HLOOKUP(E173,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E173,'Variable priser'!$C$44:$H$46,3))/E173*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F173=0,\"Variabel pris\",IFERROR((HLOOKUP(F173,'Variable priser'!$C$44:$H$46,2)+(F173-HLOOKUP(F173,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F173,'Variable priser'!$C$44:$H$46,3))/F173*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,{"$f":"IF($D174=\"\",IF($E174>0,\"Ny data\",IF($E174=\"\",\"\",0)),IF($D174=0,IF($E174=0,0,\"Ny data\"),($E174-$D174)/$D174))","v":0},0,null,{"$f":"IF(E174=0,\"Variabel pris\",IFERROR((HLOOKUP(E174,'Variable priser'!$C$48:$H$50,2)+(E174-HLOOKUP(E174,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E174,'Variable priser'!$C$48:$H$50,3))/E174*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F174=0,\"Variabel pris\",IFERROR((HLOOKUP(F174,'Variable priser'!$C$48:$H$50,2)+(F174-HLOOKUP(F174,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F174,'Variable priser'!$C$48:$H$50,3))/F174*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E175=0,\"Variabel pris\",IFERROR((HLOOKUP(E175,'Variable priser'!$C$52:$H$54,2)+(E175-HLOOKUP(E175,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E175,'Variable priser'!$C$52:$H$54,3))/E175*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F175=0,\"Variabel pris\",IFERROR((HLOOKUP(F175,'Variable priser'!$C$52:$H$54,2)+(F175-HLOOKUP(F175,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F175,'Variable priser'!$C$52:$H$54,3))/F175*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},250,0,0,-1,0,"Nr. Tranders er et beholderanlæg, så bør ligge i distribution",{"$f":"IF(E176=0,\"Variabel pris\",IFERROR((HLOOKUP(E176,'Variable priser'!$C$71:$H$73,2)+(E176-HLOOKUP(E176,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E176,'Variable priser'!$C$71:$H$73,3))/E176*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F176=0,\"Variabel pris\",IFERROR((HLOOKUP(F176,'Variable priser'!$C$71:$H$73,2)+(F176-HLOOKUP(F176,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F176,'Variable priser'!$C$71:$H$73,3))/F176*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},75,0,0,-1,0,"Nr. Tranders er et beholderanlæg, så bør ligge i distribution",{"$f":"IF(E177=0,\"Variabel pris\",IFERROR((HLOOKUP(E177,'Variable priser'!$C$76:$J$78,2)+(E177-HLOOKUP(E177,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E177,'Variable priser'!$C$76:$J$78,3))/E177*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F177=0,\"Variabel pris\",IFERROR((HLOOKUP(F177,'Variable priser'!$C$76:$J$78,2)+(F177-HLOOKUP(F177,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F177,'Variable priser'!$C$76:$J$78,3))/F177*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E178=0,\"Variabel pris\",IFERROR((HLOOKUP(E178,'Variable priser'!$C$81:$J$83,2)+(E178-HLOOKUP(E178,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E178,'Variable priser'!$C$81:$J$83,3))/E178*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F178=0,\"Variabel pris\",IFERROR((HLOOKUP(F178,'Variable priser'!$C$81:$J$83,2)+(F178-HLOOKUP(F178,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F178,'Variable priser'!$C$81:$J$83,3))/F178*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E179=0,\"Variabel pris\",IFERROR((HLOOKUP(E179,'Variable priser'!$C$59:$H$61,2)+(E179-HLOOKUP(E179,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E179,'Variable priser'!$C$59:$H$61,3))/E179*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F179=0,\"Variabel pris\",IFERROR((HLOOKUP(F179,'Variable priser'!$C$59:$H$61,2)+(F179-HLOOKUP(F179,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F179,'Variable priser'!$C$59:$H$61,3))/F179*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E180=0,\"Variabel pris\",IFERROR((HLOOKUP(E180,'Variable priser'!$C$59:$H$64,5)+(E180-HLOOKUP(E180,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E180,'Variable priser'!$C$59:$H$64,6))/E180*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F180=0,\"Variabel pris\",IFERROR((HLOOKUP(F180,'Variable priser'!$C$59:$H$64,5)+(F180-HLOOKUP(F180,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F180,'Variable priser'!$C$59:$H$64,6))/F180*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E181=0,\"Variabel pris\",IFERROR((HLOOKUP(E181,'Variable priser'!$C$59:$H$67,8)+(E181-HLOOKUP(E181,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E181,'Variable priser'!$C$59:$H$67,9))/E181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F181=0,\"Variabel pris\",IFERROR((HLOOKUP(F181,'Variable priser'!$C$59:$H$67,8)+(F181-HLOOKUP(F181,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F181,'Variable priser'!$C$59:$H$67,9))/F181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E182=0,\"Variabel pris\",IFERROR((HLOOKUP(E182,'Variable priser'!$C$108:$E$110,2)+(E182-HLOOKUP(E182,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E182,'Variable priser'!$C$108:$E$110,3))/E182*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F182=0,\"Variabel pris\",IFERROR((HLOOKUP(F182,'Variable priser'!$C$108:$E$110,2)+(F182-HLOOKUP(F182,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F182,'Variable priser'!$C$108:$E$110,3))/F182*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E183=0,\"Variabel pris\",IFERROR((HLOOKUP(E183,'Variable priser'!$C$108:$E$110,2)+(E183-HLOOKUP(E183,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E183,'Variable priser'!$C$108:$E$110,3))/E183*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F183=0,\"Variabel pris\",IFERROR((HLOOKUP(F183,'Variable priser'!$C$108:$E$110,2)+(F183-HLOOKUP(F183,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F183,'Variable priser'!$C$108:$E$110,3))/F183*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E184=0,\"Variabel pris\",IFERROR((HLOOKUP(E184,'Variable priser'!$C$86:$H$88,2)+(E184-HLOOKUP(E184,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E184,'Variable priser'!$C$86:$H$88,3))/E184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F184=0,\"Variabel pris\",IFERROR((HLOOKUP(F184,'Variable priser'!$C$86:$H$88,2)+(F184-HLOOKUP(F184,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F184,'Variable priser'!$C$86:$H$88,3))/F184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},250,0,0,-1,0,"Nr. Tranders er et beholderanlæg, så bør ligge i distribution",{"$f":"IF(E185=0,\"Variabel pris\",IFERROR((HLOOKUP(E185,'Variable priser'!$C$91:$J$95,4)+(E185-HLOOKUP(E185,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E185,'Variable priser'!$C$91:$J$95,5))/E185*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F185=0,\"Variabel pris\",IFERROR((HLOOKUP(F185,'Variable priser'!$C$91:$J$95,4)+(F185-HLOOKUP(F185,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F185,'Variable priser'!$C$91:$J$95,5))/F185*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},250,0,0,-1,0,"Nr. Tranders er et beholderanlæg, så bør ligge i distribution",{"$f":"IF(E186=0,\"Variabel pris\",IFERROR((HLOOKUP(E186,'Variable priser'!$C$91:$J$98,7)+(E186-HLOOKUP(E186,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E186,'Variable priser'!$C$91:$J$98,8))/E186*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F186=0,\"Variabel pris\",IFERROR((HLOOKUP(F186,'Variable priser'!$C$91:$J$98,7)+(F186-HLOOKUP(F186,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F186,'Variable priser'!$C$91:$J$98,8))/F186*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 4"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D188=\"\",IF($E188>0,\"Ny data\",IF($E188=\"\",\"\",0)),IF($D188=0,IF($E188=0,0,\"Ny data\"),($E188-$D188)/$D188))","v":0},0,"Ferslev Beholderanlæg, bør ligge i distribution",{"$f":"IF(E188=0,\"Variabel pris\",IFERROR((HLOOKUP(E188,'Variable priser'!$C$6:$H$16,2)+(E188-HLOOKUP(E188,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E188,'Variable priser'!$C$6:$H$16,3))/E188*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F188=0,\"Variabel pris\",IFERROR((HLOOKUP(F188,'Variable priser'!$C$6:$H$16,2)+(F188-HLOOKUP(F188,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F188,'Variable priser'!$C$6:$H$16,3))/F188*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E188),\"\",IF(E188=0,\"\",IF(ISNUMBER(E188),((J188*E188)/C188)*N188,\"\")))","v":""},{"$f":"IF(ISBLANK(F188),\"\",IF(F188=0,\"\",IF(ISNUMBER(F188),((K188*F188)/C188)*N188,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,{"$f":"IF($E189=\"\",IF($F189>0,\"Ny data\",IF($F189=\"\",\"\",0)),IF($E189=0,IF($F189=0,0,\"Ny data\"),($F189-$E189)/$E189))","v":0},null,{"$f":"IF(E189=0,\"Variabel pris\",IFERROR((HLOOKUP(E189,'Variable priser'!$C$6:$H$16,2)+(E189-HLOOKUP(E189,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E189,'Variable priser'!$C$6:$H$16,3))/E189*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F189=0,\"Variabel pris\",IFERROR((HLOOKUP(F189,'Variable priser'!$C$6:$H$16,2)+(F189-HLOOKUP(F189,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F189,'Variable priser'!$C$6:$H$16,3))/F189*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E189),\"\",IF(E189=0,\"\",IF(ISNUMBER(E189),((J189*E189)/C189)*N189,\"\")))","v":""},{"$f":"IF(ISBLANK(F189),\"\",IF(F189=0,\"\",IF(ISNUMBER(F189),((K189*F189)/C189)*N189,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E190=0,\"Variabel pris\",IFERROR((HLOOKUP(E190,'Variable priser'!$C$6:$H$16,4)+(E190-HLOOKUP(E190,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E190,'Variable priser'!$C$6:$H$16,5))/E190*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F190=0,\"Variabel pris\",IFERROR((HLOOKUP(F190,'Variable priser'!$C$6:$H$16,4)+(F190-HLOOKUP(F190,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F190,'Variable priser'!$C$6:$H$16,5))/F190*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E191=0,\"Variabel pris\",IFERROR((HLOOKUP(E191,'Variable priser'!$C$6:$H$16,4)+(E191-HLOOKUP(E191,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E191,'Variable priser'!$C$6:$H$16,5))/E191*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F191=0,\"Variabel pris\",IFERROR((HLOOKUP(F191,'Variable priser'!$C$6:$H$16,4)+(F191-HLOOKUP(F191,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F191,'Variable priser'!$C$6:$H$16,5))/F191*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E192=0,\"Variabel pris\",IFERROR((HLOOKUP(E192,'Variable priser'!$C$6:$H$16,6)+(E192-HLOOKUP(E192,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E192,'Variable priser'!$C$6:$H$16,7))/E192*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F192=0,\"Variabel pris\",IFERROR((HLOOKUP(F192,'Variable priser'!$C$6:$H$16,6)+(F192-HLOOKUP(F192,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F192,'Variable priser'!$C$6:$H$16,7))/F192*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E193=0,\"Variabel pris\",IFERROR((HLOOKUP(E193,'Variable priser'!$C$6:$H$16,6)+(E193-HLOOKUP(E193,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E193,'Variable priser'!$C$6:$H$16,7))/E193*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F193=0,\"Variabel pris\",IFERROR((HLOOKUP(F193,'Variable priser'!$C$6:$H$16,6)+(F193-HLOOKUP(F193,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F193,'Variable priser'!$C$6:$H$16,7))/F193*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E194=0,\"Variabel pris\",IFERROR((HLOOKUP(E194,'Variable priser'!$C$6:$H$18,12)+(E194-HLOOKUP(E194,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E194,'Variable priser'!$C$6:$H$18,13))/E194*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F194=0,\"Variabel pris\",IFERROR((HLOOKUP(F194,'Variable priser'!$C$6:$H$18,12)+(F194-HLOOKUP(F194,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F194,'Variable priser'!$C$6:$H$18,13))/F194*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E195=0,\"Variabel pris\",IFERROR((HLOOKUP(E195,'Variable priser'!$C$6:$H$18,12)+(E195-HLOOKUP(E195,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E195,'Variable priser'!$C$6:$H$18,13))/E195*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F195=0,\"Variabel pris\",IFERROR((HLOOKUP(F195,'Variable priser'!$C$6:$H$18,12)+(F195-HLOOKUP(F195,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F195,'Variable priser'!$C$6:$H$18,13))/F195*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E196=0,\"Variabel pris\",IFERROR((HLOOKUP(E196,'Variable priser'!$C$6:$H$16,8)+(E196-HLOOKUP(E196,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E196,'Variable priser'!$C$6:$H$16,9))/E196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F196=0,\"Variabel pris\",IFERROR((HLOOKUP(F196,'Variable priser'!$C$6:$H$16,8)+(F196-HLOOKUP(F196,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F196,'Variable priser'!$C$6:$H$16,9))/F196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E197=0,\"Variabel pris\",IFERROR((HLOOKUP(E197,'Variable priser'!$C$6:$H$16,10)+(E197-HLOOKUP(E197,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E197,'Variable priser'!$C$6:$H$16,11))/E197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F197=0,\"Variabel pris\",IFERROR((HLOOKUP(F197,'Variable priser'!$C$6:$H$16,10)+(F197-HLOOKUP(F197,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F197,'Variable priser'!$C$6:$H$16,11))/F197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E198=0,\"Variabel pris\",IFERROR((HLOOKUP(E198,'Variable priser'!$C$20:$G$24,3)+(E198-HLOOKUP(E198,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E198,'Variable priser'!$C$20:$G$24,4))/E198*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F198=0,\"Variabel pris\",IFERROR((HLOOKUP(F198,'Variable priser'!$C$20:$G$24,3)+(F198-HLOOKUP(F198,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F198,'Variable priser'!$C$20:$G$24,4))/F198*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E199=0,\"Variabel pris\",IFERROR((HLOOKUP(E199,'Variable priser'!$C$20:$G$25,5)+(E199-HLOOKUP(E199,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E199,'Variable priser'!$C$20:$G$25,6))/E199*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F199=0,\"Variabel pris\",IFERROR((HLOOKUP(F199,'Variable priser'!$C$20:$G$25,5)+(F199-HLOOKUP(F199,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F199,'Variable priser'!$C$20:$G$25,6))/F199*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E200=0,\"Variabel pris\",IFERROR((HLOOKUP(E200,'Variable priser'!$C$28:$G$38,9)+(E200-HLOOKUP(E200,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E200,'Variable priser'!$C$28:$G$38,10))/E200*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F200=0,\"Variabel pris\",IFERROR((HLOOKUP(F200,'Variable priser'!$C$28:$G$38,9)+(F200-HLOOKUP(F200,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F200,'Variable priser'!$C$28:$G$38,10))/F200*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E201=0,\"Variabel pris\",IFERROR((HLOOKUP(E201,'Variable priser'!$C$28:$G$38,9)+(E201-HLOOKUP(E201,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E201,'Variable priser'!$C$28:$G$38,10))/E201*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F201=0,\"Variabel pris\",IFERROR((HLOOKUP(F201,'Variable priser'!$C$28:$G$38,9)+(F201-HLOOKUP(F201,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F201,'Variable priser'!$C$28:$G$38,10))/F201*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E202=0,\"Variabel pris\",IFERROR((HLOOKUP(E202,'Variable priser'!$C$28:$G$38,6)+(E202-HLOOKUP(E202,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E202,'Variable priser'!$C$28:$G$38,7))/E202*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F202=0,\"Variabel pris\",IFERROR((HLOOKUP(F202,'Variable priser'!$C$28:$G$38,6)+(F202-HLOOKUP(F202,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F202,'Variable priser'!$C$28:$G$38,7))/F202*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E203=0,\"Variabel pris\",IFERROR((HLOOKUP(E203,'Variable priser'!$C$28:$G$38,6)+(E203-HLOOKUP(E203,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E203,'Variable priser'!$C$28:$G$38,7))/E203*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F203=0,\"Variabel pris\",IFERROR((HLOOKUP(F203,'Variable priser'!$C$28:$G$38,6)+(F203-HLOOKUP(F203,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F203,'Variable priser'!$C$28:$G$38,7))/F203*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E204=0,\"Variabel pris\",IFERROR((HLOOKUP(E204,'Variable priser'!$C$40:$H$42,2)+(E204-HLOOKUP(E204,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E204,'Variable priser'!$C$40:$H$42,3))/E204*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F204=0,\"Variabel pris\",IFERROR((HLOOKUP(F204,'Variable priser'!$C$40:$H$42,2)+(F204-HLOOKUP(F204,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F204,'Variable priser'!$C$40:$H$42,3))/F204*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E205=0,\"Variabel pris\",IFERROR((HLOOKUP(E205,'Variable priser'!$C$44:$H$46,2)+(E205-HLOOKUP(E205,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E205,'Variable priser'!$C$44:$H$46,3))/E205*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F205=0,\"Variabel pris\",IFERROR((HLOOKUP(F205,'Variable priser'!$C$44:$H$46,2)+(F205-HLOOKUP(F205,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F205,'Variable priser'!$C$44:$H$46,3))/F205*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},500,0,0,-1,0,"Ferslev Beholderanlæg, bør ligge i distribution",{"$f":"IF(E206=0,\"Variabel pris\",IFERROR((HLOOKUP(E206,'Variable priser'!$C$48:$H$50,2)+(E206-HLOOKUP(E206,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E206,'Variable priser'!$C$48:$H$50,3))/E206*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F206=0,\"Variabel pris\",IFERROR((HLOOKUP(F206,'Variable priser'!$C$48:$H$50,2)+(F206-HLOOKUP(F206,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F206,'Variable priser'!$C$48:$H$50,3))/F206*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E207=0,\"Variabel pris\",IFERROR((HLOOKUP(E207,'Variable priser'!$C$52:$H$54,2)+(E207-HLOOKUP(E207,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E207,'Variable priser'!$C$52:$H$54,3))/E207*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F207=0,\"Variabel pris\",IFERROR((HLOOKUP(F207,'Variable priser'!$C$52:$H$54,2)+(F207-HLOOKUP(F207,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F207,'Variable priser'!$C$52:$H$54,3))/F207*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,null,{"$f":"IF(E208=0,\"Variabel pris\",IFERROR((HLOOKUP(E208,'Variable priser'!$C$71:$H$73,2)+(E208-HLOOKUP(E208,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E208,'Variable priser'!$C$71:$H$73,3))/E208*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F208=0,\"Variabel pris\",IFERROR((HLOOKUP(F208,'Variable priser'!$C$71:$H$73,2)+(F208-HLOOKUP(F208,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F208,'Variable priser'!$C$71:$H$73,3))/F208*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E209=0,\"Variabel pris\",IFERROR((HLOOKUP(E209,'Variable priser'!$C$76:$J$78,2)+(E209-HLOOKUP(E209,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E209,'Variable priser'!$C$76:$J$78,3))/E209*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F209=0,\"Variabel pris\",IFERROR((HLOOKUP(F209,'Variable priser'!$C$76:$J$78,2)+(F209-HLOOKUP(F209,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F209,'Variable priser'!$C$76:$J$78,3))/F209*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E210=0,\"Variabel pris\",IFERROR((HLOOKUP(E210,'Variable priser'!$C$81:$J$83,2)+(E210-HLOOKUP(E210,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E210,'Variable priser'!$C$81:$J$83,3))/E210*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F210=0,\"Variabel pris\",IFERROR((HLOOKUP(F210,'Variable priser'!$C$81:$J$83,2)+(F210-HLOOKUP(F210,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F210,'Variable priser'!$C$81:$J$83,3))/F210*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E211=0,\"Variabel pris\",IFERROR((HLOOKUP(E211,'Variable priser'!$C$59:$H$61,2)+(E211-HLOOKUP(E211,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E211,'Variable priser'!$C$59:$H$61,3))/E211*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F211=0,\"Variabel pris\",IFERROR((HLOOKUP(F211,'Variable priser'!$C$59:$H$61,2)+(F211-HLOOKUP(F211,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F211,'Variable priser'!$C$59:$H$61,3))/F211*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E212=0,\"Variabel pris\",IFERROR((HLOOKUP(E212,'Variable priser'!$C$59:$H$64,5)+(E212-HLOOKUP(E212,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E212,'Variable priser'!$C$59:$H$64,6))/E212*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F212=0,\"Variabel pris\",IFERROR((HLOOKUP(F212,'Variable priser'!$C$59:$H$64,5)+(F212-HLOOKUP(F212,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F212,'Variable priser'!$C$59:$H$64,6))/F212*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E213=0,\"Variabel pris\",IFERROR((HLOOKUP(E213,'Variable priser'!$C$59:$H$67,8)+(E213-HLOOKUP(E213,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E213,'Variable priser'!$C$59:$H$67,9))/E213*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F213=0,\"Variabel pris\",IFERROR((HLOOKUP(F213,'Variable priser'!$C$59:$H$67,8)+(F213-HLOOKUP(F213,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F213,'Variable priser'!$C$59:$H$67,9))/F213*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E214=0,\"Variabel pris\",IFERROR((HLOOKUP(E214,'Variable priser'!$C$108:$E$110,2)+(E214-HLOOKUP(E214,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E214,'Variable priser'!$C$108:$E$110,3))/E214*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F214=0,\"Variabel pris\",IFERROR((HLOOKUP(F214,'Variable priser'!$C$108:$E$110,2)+(F214-HLOOKUP(F214,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F214,'Variable priser'!$C$108:$E$110,3))/F214*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E215=0,\"Variabel pris\",IFERROR((HLOOKUP(E215,'Variable priser'!$C$108:$E$110,2)+(E215-HLOOKUP(E215,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E215,'Variable priser'!$C$108:$E$110,3))/E215*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F215=0,\"Variabel pris\",IFERROR((HLOOKUP(F215,'Variable priser'!$C$108:$E$110,2)+(F215-HLOOKUP(F215,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F215,'Variable priser'!$C$108:$E$110,3))/F215*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E216=0,\"Variabel pris\",IFERROR((HLOOKUP(E216,'Variable priser'!$C$86:$H$88,2)+(E216-HLOOKUP(E216,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E216,'Variable priser'!$C$86:$H$88,3))/E216*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F216=0,\"Variabel pris\",IFERROR((HLOOKUP(F216,'Variable priser'!$C$86:$H$88,2)+(F216-HLOOKUP(F216,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F216,'Variable priser'!$C$86:$H$88,3))/F216*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},500,0,0,-1,0,"Ferslev Beholderanlæg, bør ligge i distribution",{"$f":"IF(E217=0,\"Variabel pris\",IFERROR((HLOOKUP(E217,'Variable priser'!$C$91:$J$95,4)+(E217-HLOOKUP(E217,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E217,'Variable priser'!$C$91:$J$95,5))/E217*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F217=0,\"Variabel pris\",IFERROR((HLOOKUP(F217,'Variable priser'!$C$91:$J$95,4)+(F217-HLOOKUP(F217,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F217,'Variable priser'!$C$91:$J$95,5))/F217*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},500,0,0,-1,0,"Ferslev Beholderanlæg, bør ligge i distribution",{"$f":"IF(E218=0,\"Variabel pris\",IFERROR((HLOOKUP(E218,'Variable priser'!$C$91:$J$98,7)+(E218-HLOOKUP(E218,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E218,'Variable priser'!$C$91:$J$98,8))/E218*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F218=0,\"Variabel pris\",IFERROR((HLOOKUP(F218,'Variable priser'!$C$91:$J$98,7)+(F218-HLOOKUP(F218,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F218,'Variable priser'!$C$91:$J$98,8))/F218*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 5"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D220=\"\",IF($E220>0,\"Ny data\",IF($E220=\"\",\"\",0)),IF($D220=0,IF($E220=0,0,\"Ny data\"),($E220-$D220)/$D220))","v":0},{"$f":"IF($E220=\"\",IF($F220>0,\"Ny data\",IF($F220=\"\",\"\",0)),IF($E220=0,IF($F220=0,0,\"Ny data\"),($F220-$E220)/$E220))","v":0},"Svenstrup Beholderanlæg, bør ligge i distribution",{"$f":"IF(E220=0,\"Variabel pris\",IFERROR((HLOOKUP(E220,'Variable priser'!$C$6:$H$16,2)+(E220-HLOOKUP(E220,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E220,'Variable priser'!$C$6:$H$16,3))/E220*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F220=0,\"Variabel pris\",IFERROR((HLOOKUP(F220,'Variable priser'!$C$6:$H$16,2)+(F220-HLOOKUP(F220,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F220,'Variable priser'!$C$6:$H$16,3))/F220*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E220),\"\",IF(E220=0,\"\",IF(ISNUMBER(E220),((J220*E220)/C220)*N220,\"\")))","v":""},{"$f":"IF(ISBLANK(F220),\"\",IF(F220=0,\"\",IF(ISNUMBER(F220),((K220*F220)/C220)*N220,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E221=0,\"Variabel pris\",IFERROR((HLOOKUP(E221,'Variable priser'!$C$6:$H$16,2)+(E221-HLOOKUP(E221,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E221,'Variable priser'!$C$6:$H$16,3))/E221*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F221=0,\"Variabel pris\",IFERROR((HLOOKUP(F221,'Variable priser'!$C$6:$H$16,2)+(F221-HLOOKUP(F221,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F221,'Variable priser'!$C$6:$H$16,3))/F221*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E221),\"\",IF(E221=0,\"\",IF(ISNUMBER(E221),((J221*E221)/C221)*N221,\"\")))","v":""},{"$f":"IF(ISBLANK(F221),\"\",IF(F221=0,\"\",IF(ISNUMBER(F221),((K221*F221)/C221)*N221,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E222=0,\"Variabel pris\",IFERROR((HLOOKUP(E222,'Variable priser'!$C$6:$H$16,4)+(E222-HLOOKUP(E222,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E222,'Variable priser'!$C$6:$H$16,5))/E222*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F222=0,\"Variabel pris\",IFERROR((HLOOKUP(F222,'Variable priser'!$C$6:$H$16,4)+(F222-HLOOKUP(F222,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F222,'Variable priser'!$C$6:$H$16,5))/F222*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E223=0,\"Variabel pris\",IFERROR((HLOOKUP(E223,'Variable priser'!$C$6:$H$16,4)+(E223-HLOOKUP(E223,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E223,'Variable priser'!$C$6:$H$16,5))/E223*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F223=0,\"Variabel pris\",IFERROR((HLOOKUP(F223,'Variable priser'!$C$6:$H$16,4)+(F223-HLOOKUP(F223,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F223,'Variable priser'!$C$6:$H$16,5))/F223*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E224=0,\"Variabel pris\",IFERROR((HLOOKUP(E224,'Variable priser'!$C$6:$H$16,6)+(E224-HLOOKUP(E224,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E224,'Variable priser'!$C$6:$H$16,7))/E224*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F224=0,\"Variabel pris\",IFERROR((HLOOKUP(F224,'Variable priser'!$C$6:$H$16,6)+(F224-HLOOKUP(F224,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F224,'Variable priser'!$C$6:$H$16,7))/F224*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E225=0,\"Variabel pris\",IFERROR((HLOOKUP(E225,'Variable priser'!$C$6:$H$16,6)+(E225-HLOOKUP(E225,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E225,'Variable priser'!$C$6:$H$16,7))/E225*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F225=0,\"Variabel pris\",IFERROR((HLOOKUP(F225,'Variable priser'!$C$6:$H$16,6)+(F225-HLOOKUP(F225,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F225,'Variable priser'!$C$6:$H$16,7))/F225*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E226=0,\"Variabel pris\",IFERROR((HLOOKUP(E226,'Variable priser'!$C$6:$H$18,12)+(E226-HLOOKUP(E226,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E226,'Variable priser'!$C$6:$H$18,13))/E226*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F226=0,\"Variabel pris\",IFERROR((HLOOKUP(F226,'Variable priser'!$C$6:$H$18,12)+(F226-HLOOKUP(F226,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F226,'Variable priser'!$C$6:$H$18,13))/F226*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E227=0,\"Variabel pris\",IFERROR((HLOOKUP(E227,'Variable priser'!$C$6:$H$18,12)+(E227-HLOOKUP(E227,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E227,'Variable priser'!$C$6:$H$18,13))/E227*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F227=0,\"Variabel pris\",IFERROR((HLOOKUP(F227,'Variable priser'!$C$6:$H$18,12)+(F227-HLOOKUP(F227,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F227,'Variable priser'!$C$6:$H$18,13))/F227*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E228=0,\"Variabel pris\",IFERROR((HLOOKUP(E228,'Variable priser'!$C$6:$H$16,8)+(E228-HLOOKUP(E228,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E228,'Variable priser'!$C$6:$H$16,9))/E228*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F228=0,\"Variabel pris\",IFERROR((HLOOKUP(F228,'Variable priser'!$C$6:$H$16,8)+(F228-HLOOKUP(F228,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F228,'Variable priser'!$C$6:$H$16,9))/F228*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E229=0,\"Variabel pris\",IFERROR((HLOOKUP(E229,'Variable priser'!$C$6:$H$16,10)+(E229-HLOOKUP(E229,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E229,'Variable priser'!$C$6:$H$16,11))/E229*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F229=0,\"Variabel pris\",IFERROR((HLOOKUP(F229,'Variable priser'!$C$6:$H$16,10)+(F229-HLOOKUP(F229,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F229,'Variable priser'!$C$6:$H$16,11))/F229*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E230=0,\"Variabel pris\",IFERROR((HLOOKUP(E230,'Variable priser'!$C$20:$G$24,3)+(E230-HLOOKUP(E230,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E230,'Variable priser'!$C$20:$G$24,4))/E230*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F230=0,\"Variabel pris\",IFERROR((HLOOKUP(F230,'Variable priser'!$C$20:$G$24,3)+(F230-HLOOKUP(F230,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F230,'Variable priser'!$C$20:$G$24,4))/F230*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E231=0,\"Variabel pris\",IFERROR((HLOOKUP(E231,'Variable priser'!$C$20:$G$25,5)+(E231-HLOOKUP(E231,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E231,'Variable priser'!$C$20:$G$25,6))/E231*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F231=0,\"Variabel pris\",IFERROR((HLOOKUP(F231,'Variable priser'!$C$20:$G$25,5)+(F231-HLOOKUP(F231,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F231,'Variable priser'!$C$20:$G$25,6))/F231*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E232=0,\"Variabel pris\",IFERROR((HLOOKUP(E232,'Variable priser'!$C$28:$G$38,9)+(E232-HLOOKUP(E232,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E232,'Variable priser'!$C$28:$G$38,10))/E232*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F232=0,\"Variabel pris\",IFERROR((HLOOKUP(F232,'Variable priser'!$C$28:$G$38,9)+(F232-HLOOKUP(F232,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F232,'Variable priser'!$C$28:$G$38,10))/F232*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E233=0,\"Variabel pris\",IFERROR((HLOOKUP(E233,'Variable priser'!$C$28:$G$38,9)+(E233-HLOOKUP(E233,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E233,'Variable priser'!$C$28:$G$38,10))/E233*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F233=0,\"Variabel pris\",IFERROR((HLOOKUP(F233,'Variable priser'!$C$28:$G$38,9)+(F233-HLOOKUP(F233,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F233,'Variable priser'!$C$28:$G$38,10))/F233*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E234=0,\"Variabel pris\",IFERROR((HLOOKUP(E234,'Variable priser'!$C$28:$G$38,6)+(E234-HLOOKUP(E234,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E234,'Variable priser'!$C$28:$G$38,7))/E234*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F234=0,\"Variabel pris\",IFERROR((HLOOKUP(F234,'Variable priser'!$C$28:$G$38,6)+(F234-HLOOKUP(F234,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F234,'Variable priser'!$C$28:$G$38,7))/F234*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E235=0,\"Variabel pris\",IFERROR((HLOOKUP(E235,'Variable priser'!$C$28:$G$38,6)+(E235-HLOOKUP(E235,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E235,'Variable priser'!$C$28:$G$38,7))/E235*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F235=0,\"Variabel pris\",IFERROR((HLOOKUP(F235,'Variable priser'!$C$28:$G$38,6)+(F235-HLOOKUP(F235,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F235,'Variable priser'!$C$28:$G$38,7))/F235*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E236=0,\"Variabel pris\",IFERROR((HLOOKUP(E236,'Variable priser'!$C$40:$H$42,2)+(E236-HLOOKUP(E236,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E236,'Variable priser'!$C$40:$H$42,3))/E236*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F236=0,\"Variabel pris\",IFERROR((HLOOKUP(F236,'Variable priser'!$C$40:$H$42,2)+(F236-HLOOKUP(F236,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F236,'Variable priser'!$C$40:$H$42,3))/F236*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E237=0,\"Variabel pris\",IFERROR((HLOOKUP(E237,'Variable priser'!$C$44:$H$46,2)+(E237-HLOOKUP(E237,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E237,'Variable priser'!$C$44:$H$46,3))/E237*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F237=0,\"Variabel pris\",IFERROR((HLOOKUP(F237,'Variable priser'!$C$44:$H$46,2)+(F237-HLOOKUP(F237,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F237,'Variable priser'!$C$44:$H$46,3))/F237*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},3000,0,0,-1,0,"Svenstrup Beholderanlæg, bør ligge i distribution",{"$f":"IF(E238=0,\"Variabel pris\",IFERROR((HLOOKUP(E238,'Variable priser'!$C$48:$H$50,2)+(E238-HLOOKUP(E238,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E238,'Variable priser'!$C$48:$H$50,3))/E238*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F238=0,\"Variabel pris\",IFERROR((HLOOKUP(F238,'Variable priser'!$C$48:$H$50,2)+(F238-HLOOKUP(F238,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F238,'Variable priser'!$C$48:$H$50,3))/F238*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E239=0,\"Variabel pris\",IFERROR((HLOOKUP(E239,'Variable priser'!$C$52:$H$54,2)+(E239-HLOOKUP(E239,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E239,'Variable priser'!$C$52:$H$54,3))/E239*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F239=0,\"Variabel pris\",IFERROR((HLOOKUP(F239,'Variable priser'!$C$52:$H$54,2)+(F239-HLOOKUP(F239,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F239,'Variable priser'!$C$52:$H$54,3))/F239*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},85,0,0,-1,0,"Svenstrup Beholderanlæg, bør ligge i distribution",{"$f":"IF(E240=0,\"Variabel pris\",IFERROR((HLOOKUP(E240,'Variable priser'!$C$71:$H$73,2)+(E240-HLOOKUP(E240,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E240,'Variable priser'!$C$71:$H$73,3))/E240*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F240=0,\"Variabel pris\",IFERROR((HLOOKUP(F240,'Variable priser'!$C$71:$H$73,2)+(F240-HLOOKUP(F240,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F240,'Variable priser'!$C$71:$H$73,3))/F240*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E241=0,\"Variabel pris\",IFERROR((HLOOKUP(E241,'Variable priser'!$C$76:$J$78,2)+(E241-HLOOKUP(E241,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E241,'Variable priser'!$C$76:$J$78,3))/E241*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F241=0,\"Variabel pris\",IFERROR((HLOOKUP(F241,'Variable priser'!$C$76:$J$78,2)+(F241-HLOOKUP(F241,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F241,'Variable priser'!$C$76:$J$78,3))/F241*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E242=0,\"Variabel pris\",IFERROR((HLOOKUP(E242,'Variable priser'!$C$81:$J$83,2)+(E242-HLOOKUP(E242,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E242,'Variable priser'!$C$81:$J$83,3))/E242*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F242=0,\"Variabel pris\",IFERROR((HLOOKUP(F242,'Variable priser'!$C$81:$J$83,2)+(F242-HLOOKUP(F242,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F242,'Variable priser'!$C$81:$J$83,3))/F242*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E243=0,\"Variabel pris\",IFERROR((HLOOKUP(E243,'Variable priser'!$C$59:$H$61,2)+(E243-HLOOKUP(E243,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E243,'Variable priser'!$C$59:$H$61,3))/E243*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F243=0,\"Variabel pris\",IFERROR((HLOOKUP(F243,'Variable priser'!$C$59:$H$61,2)+(F243-HLOOKUP(F243,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F243,'Variable priser'!$C$59:$H$61,3))/F243*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E244=0,\"Variabel pris\",IFERROR((HLOOKUP(E244,'Variable priser'!$C$59:$H$64,5)+(E244-HLOOKUP(E244,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E244,'Variable priser'!$C$59:$H$64,6))/E244*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F244=0,\"Variabel pris\",IFERROR((HLOOKUP(F244,'Variable priser'!$C$59:$H$64,5)+(F244-HLOOKUP(F244,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F244,'Variable priser'!$C$59:$H$64,6))/F244*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E245=0,\"Variabel pris\",IFERROR((HLOOKUP(E245,'Variable priser'!$C$59:$H$67,8)+(E245-HLOOKUP(E245,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E245,'Variable priser'!$C$59:$H$67,9))/E245*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F245=0,\"Variabel pris\",IFERROR((HLOOKUP(F245,'Variable priser'!$C$59:$H$67,8)+(F245-HLOOKUP(F245,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F245,'Variable priser'!$C$59:$H$67,9))/F245*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E246=0,\"Variabel pris\",IFERROR((HLOOKUP(E246,'Variable priser'!$C$108:$E$110,2)+(E246-HLOOKUP(E246,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E246,'Variable priser'!$C$108:$E$110,3))/E246*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F246=0,\"Variabel pris\",IFERROR((HLOOKUP(F246,'Variable priser'!$C$108:$E$110,2)+(F246-HLOOKUP(F246,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F246,'Variable priser'!$C$108:$E$110,3))/F246*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E247=0,\"Variabel pris\",IFERROR((HLOOKUP(E247,'Variable priser'!$C$108:$E$110,2)+(E247-HLOOKUP(E247,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E247,'Variable priser'!$C$108:$E$110,3))/E247*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F247=0,\"Variabel pris\",IFERROR((HLOOKUP(F247,'Variable priser'!$C$108:$E$110,2)+(F247-HLOOKUP(F247,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F247,'Variable priser'!$C$108:$E$110,3))/F247*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E248=0,\"Variabel pris\",IFERROR((HLOOKUP(E248,'Variable priser'!$C$86:$H$88,2)+(E248-HLOOKUP(E248,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E248,'Variable priser'!$C$86:$H$88,3))/E248*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F248=0,\"Variabel pris\",IFERROR((HLOOKUP(F248,'Variable priser'!$C$86:$H$88,2)+(F248-HLOOKUP(F248,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F248,'Variable priser'!$C$86:$H$88,3))/F248*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},85,0,0,-1,0,"Svenstrup Beholderanlæg, bør ligge i distribution",{"$f":"IF(E249=0,\"Variabel pris\",IFERROR((HLOOKUP(E249,'Variable priser'!$C$91:$J$95,4)+(E249-HLOOKUP(E249,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E249,'Variable priser'!$C$91:$J$95,5))/E249*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F249=0,\"Variabel pris\",IFERROR((HLOOKUP(F249,'Variable priser'!$C$91:$J$95,4)+(F249-HLOOKUP(F249,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F249,'Variable priser'!$C$91:$J$95,5))/F249*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},85,0,0,-1,0,"Svenstrup Beholderanlæg, bør ligge i distribution",{"$f":"IF(E250=0,\"Variabel pris\",IFERROR((HLOOKUP(E250,'Variable priser'!$C$91:$J$98,7)+(E250-HLOOKUP(E250,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E250,'Variable priser'!$C$91:$J$98,8))/E250*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F250=0,\"Variabel pris\",IFERROR((HLOOKUP(F250,'Variable priser'!$C$91:$J$98,7)+(F250-HLOOKUP(F250,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F250,'Variable priser'!$C$91:$J$98,8))/F250*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 6"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D252=\"\",IF($E252>0,\"Ny data\",IF($E252=\"\",\"\",0)),IF($D252=0,IF($E252=0,0,\"Ny data\"),($E252-$D252)/$D252))","v":0},{"$f":"IF($E252=\"\",IF($F252>0,\"Ny data\",IF($F252=\"\",\"\",0)),IF($E252=0,IF($F252=0,0,\"Ny data\"),($F252-$E252)/$E252))","v":0},"Svenstryp Trykforøger, bør ligge i distribution",{"$f":"IF(E252=0,\"Variabel pris\",IFERROR((HLOOKUP(E252,'Variable priser'!$C$6:$H$16,2)+(E252-HLOOKUP(E252,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E252,'Variable priser'!$C$6:$H$16,3))/E252*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F252=0,\"Variabel pris\",IFERROR((HLOOKUP(F252,'Variable priser'!$C$6:$H$16,2)+(F252-HLOOKUP(F252,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F252,'Variable priser'!$C$6:$H$16,3))/F252*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E252),\"\",IF(E252=0,\"\",IF(ISNUMBER(E252),((J252*E252)/C252)*N252,\"\")))","v":""},{"$f":"IF(ISBLANK(F252),\"\",IF(F252=0,\"\",IF(ISNUMBER(F252),((K252*F252)/C252)*N252,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E253=0,\"Variabel pris\",IFERROR((HLOOKUP(E253,'Variable priser'!$C$6:$H$16,2)+(E253-HLOOKUP(E253,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E253,'Variable priser'!$C$6:$H$16,3))/E253*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F253=0,\"Variabel pris\",IFERROR((HLOOKUP(F253,'Variable priser'!$C$6:$H$16,2)+(F253-HLOOKUP(F253,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F253,'Variable priser'!$C$6:$H$16,3))/F253*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E253),\"\",IF(E253=0,\"\",IF(ISNUMBER(E253),((J253*E253)/C253)*N253,\"\")))","v":""},{"$f":"IF(ISBLANK(F253),\"\",IF(F253=0,\"\",IF(ISNUMBER(F253),((K253*F253)/C253)*N253,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E254=0,\"Variabel pris\",IFERROR((HLOOKUP(E254,'Variable priser'!$C$6:$H$16,4)+(E254-HLOOKUP(E254,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E254,'Variable priser'!$C$6:$H$16,5))/E254*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F254=0,\"Variabel pris\",IFERROR((HLOOKUP(F254,'Variable priser'!$C$6:$H$16,4)+(F254-HLOOKUP(F254,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F254,'Variable priser'!$C$6:$H$16,5))/F254*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E255=0,\"Variabel pris\",IFERROR((HLOOKUP(E255,'Variable priser'!$C$6:$H$16,4)+(E255-HLOOKUP(E255,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E255,'Variable priser'!$C$6:$H$16,5))/E255*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F255=0,\"Variabel pris\",IFERROR((HLOOKUP(F255,'Variable priser'!$C$6:$H$16,4)+(F255-HLOOKUP(F255,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F255,'Variable priser'!$C$6:$H$16,5))/F255*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E256=0,\"Variabel pris\",IFERROR((HLOOKUP(E256,'Variable priser'!$C$6:$H$16,6)+(E256-HLOOKUP(E256,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E256,'Variable priser'!$C$6:$H$16,7))/E256*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F256=0,\"Variabel pris\",IFERROR((HLOOKUP(F256,'Variable priser'!$C$6:$H$16,6)+(F256-HLOOKUP(F256,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F256,'Variable priser'!$C$6:$H$16,7))/F256*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E257=0,\"Variabel pris\",IFERROR((HLOOKUP(E257,'Variable priser'!$C$6:$H$16,6)+(E257-HLOOKUP(E257,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E257,'Variable priser'!$C$6:$H$16,7))/E257*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F257=0,\"Variabel pris\",IFERROR((HLOOKUP(F257,'Variable priser'!$C$6:$H$16,6)+(F257-HLOOKUP(F257,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F257,'Variable priser'!$C$6:$H$16,7))/F257*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E258=0,\"Variabel pris\",IFERROR((HLOOKUP(E258,'Variable priser'!$C$6:$H$18,12)+(E258-HLOOKUP(E258,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E258,'Variable priser'!$C$6:$H$18,13))/E258*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F258=0,\"Variabel pris\",IFERROR((HLOOKUP(F258,'Variable priser'!$C$6:$H$18,12)+(F258-HLOOKUP(F258,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F258,'Variable priser'!$C$6:$H$18,13))/F258*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E259=0,\"Variabel pris\",IFERROR((HLOOKUP(E259,'Variable priser'!$C$6:$H$18,12)+(E259-HLOOKUP(E259,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E259,'Variable priser'!$C$6:$H$18,13))/E259*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F259=0,\"Variabel pris\",IFERROR((HLOOKUP(F259,'Variable priser'!$C$6:$H$18,12)+(F259-HLOOKUP(F259,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F259,'Variable priser'!$C$6:$H$18,13))/F259*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E260=0,\"Variabel pris\",IFERROR((HLOOKUP(E260,'Variable priser'!$C$6:$H$16,8)+(E260-HLOOKUP(E260,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E260,'Variable priser'!$C$6:$H$16,9))/E260*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F260=0,\"Variabel pris\",IFERROR((HLOOKUP(F260,'Variable priser'!$C$6:$H$16,8)+(F260-HLOOKUP(F260,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F260,'Variable priser'!$C$6:$H$16,9))/F260*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E261=0,\"Variabel pris\",IFERROR((HLOOKUP(E261,'Variable priser'!$C$6:$H$16,10)+(E261-HLOOKUP(E261,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E261,'Variable priser'!$C$6:$H$16,11))/E261*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F261=0,\"Variabel pris\",IFERROR((HLOOKUP(F261,'Variable priser'!$C$6:$H$16,10)+(F261-HLOOKUP(F261,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F261,'Variable priser'!$C$6:$H$16,11))/F261*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E262=0,\"Variabel pris\",IFERROR((HLOOKUP(E262,'Variable priser'!$C$20:$G$24,3)+(E262-HLOOKUP(E262,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E262,'Variable priser'!$C$20:$G$24,4))/E262*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F262=0,\"Variabel pris\",IFERROR((HLOOKUP(F262,'Variable priser'!$C$20:$G$24,3)+(F262-HLOOKUP(F262,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F262,'Variable priser'!$C$20:$G$24,4))/F262*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E263=0,\"Variabel pris\",IFERROR((HLOOKUP(E263,'Variable priser'!$C$20:$G$25,5)+(E263-HLOOKUP(E263,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E263,'Variable priser'!$C$20:$G$25,6))/E263*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F263=0,\"Variabel pris\",IFERROR((HLOOKUP(F263,'Variable priser'!$C$20:$G$25,5)+(F263-HLOOKUP(F263,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F263,'Variable priser'!$C$20:$G$25,6))/F263*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E264=0,\"Variabel pris\",IFERROR((HLOOKUP(E264,'Variable priser'!$C$28:$G$38,9)+(E264-HLOOKUP(E264,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E264,'Variable priser'!$C$28:$G$38,10))/E264*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F264=0,\"Variabel pris\",IFERROR((HLOOKUP(F264,'Variable priser'!$C$28:$G$38,9)+(F264-HLOOKUP(F264,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F264,'Variable priser'!$C$28:$G$38,10))/F264*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E265=0,\"Variabel pris\",IFERROR((HLOOKUP(E265,'Variable priser'!$C$28:$G$38,9)+(E265-HLOOKUP(E265,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E265,'Variable priser'!$C$28:$G$38,10))/E265*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F265=0,\"Variabel pris\",IFERROR((HLOOKUP(F265,'Variable priser'!$C$28:$G$38,9)+(F265-HLOOKUP(F265,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F265,'Variable priser'!$C$28:$G$38,10))/F265*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E266=0,\"Variabel pris\",IFERROR((HLOOKUP(E266,'Variable priser'!$C$28:$G$38,6)+(E266-HLOOKUP(E266,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E266,'Variable priser'!$C$28:$G$38,7))/E266*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F266=0,\"Variabel pris\",IFERROR((HLOOKUP(F266,'Variable priser'!$C$28:$G$38,6)+(F266-HLOOKUP(F266,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F266,'Variable priser'!$C$28:$G$38,7))/F266*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E267=0,\"Variabel pris\",IFERROR((HLOOKUP(E267,'Variable priser'!$C$28:$G$38,6)+(E267-HLOOKUP(E267,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E267,'Variable priser'!$C$28:$G$38,7))/E267*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F267=0,\"Variabel pris\",IFERROR((HLOOKUP(F267,'Variable priser'!$C$28:$G$38,6)+(F267-HLOOKUP(F267,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F267,'Variable priser'!$C$28:$G$38,7))/F267*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E268=0,\"Variabel pris\",IFERROR((HLOOKUP(E268,'Variable priser'!$C$40:$H$42,2)+(E268-HLOOKUP(E268,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E268,'Variable priser'!$C$40:$H$42,3))/E268*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F268=0,\"Variabel pris\",IFERROR((HLOOKUP(F268,'Variable priser'!$C$40:$H$42,2)+(F268-HLOOKUP(F268,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F268,'Variable priser'!$C$40:$H$42,3))/F268*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E269=0,\"Variabel pris\",IFERROR((HLOOKUP(E269,'Variable priser'!$C$44:$H$46,2)+(E269-HLOOKUP(E269,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E269,'Variable priser'!$C$44:$H$46,3))/E269*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F269=0,\"Variabel pris\",IFERROR((HLOOKUP(F269,'Variable priser'!$C$44:$H$46,2)+(F269-HLOOKUP(F269,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F269,'Variable priser'!$C$44:$H$46,3))/F269*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E270=0,\"Variabel pris\",IFERROR((HLOOKUP(E270,'Variable priser'!$C$48:$H$50,2)+(E270-HLOOKUP(E270,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E270,'Variable priser'!$C$48:$H$50,3))/E270*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F270=0,\"Variabel pris\",IFERROR((HLOOKUP(F270,'Variable priser'!$C$48:$H$50,2)+(F270-HLOOKUP(F270,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F270,'Variable priser'!$C$48:$H$50,3))/F270*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E271=0,\"Variabel pris\",IFERROR((HLOOKUP(E271,'Variable priser'!$C$52:$H$54,2)+(E271-HLOOKUP(E271,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E271,'Variable priser'!$C$52:$H$54,3))/E271*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F271=0,\"Variabel pris\",IFERROR((HLOOKUP(F271,'Variable priser'!$C$52:$H$54,2)+(F271-HLOOKUP(F271,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F271,'Variable priser'!$C$52:$H$54,3))/F271*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},275,0,0,-1,0,"Svenstryp Trykforøger, bør ligge i distribution",{"$f":"IF(E272=0,\"Variabel pris\",IFERROR((HLOOKUP(E272,'Variable priser'!$C$71:$H$73,2)+(E272-HLOOKUP(E272,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E272,'Variable priser'!$C$71:$H$73,3))/E272*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F272=0,\"Variabel pris\",IFERROR((HLOOKUP(F272,'Variable priser'!$C$71:$H$73,2)+(F272-HLOOKUP(F272,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F272,'Variable priser'!$C$71:$H$73,3))/F272*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},26,0,0,-1,0,"Svenstryp Trykforøger, bør ligge i distribution",{"$f":"IF(E273=0,\"Variabel pris\",IFERROR((HLOOKUP(E273,'Variable priser'!$C$76:$J$78,2)+(E273-HLOOKUP(E273,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E273,'Variable priser'!$C$76:$J$78,3))/E273*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F273=0,\"Variabel pris\",IFERROR((HLOOKUP(F273,'Variable priser'!$C$76:$J$78,2)+(F273-HLOOKUP(F273,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F273,'Variable priser'!$C$76:$J$78,3))/F273*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E274=0,\"Variabel pris\",IFERROR((HLOOKUP(E274,'Variable priser'!$C$81:$J$83,2)+(E274-HLOOKUP(E274,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E274,'Variable priser'!$C$81:$J$83,3))/E274*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F274=0,\"Variabel pris\",IFERROR((HLOOKUP(F274,'Variable priser'!$C$81:$J$83,2)+(F274-HLOOKUP(F274,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F274,'Variable priser'!$C$81:$J$83,3))/F274*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E275=0,\"Variabel pris\",IFERROR((HLOOKUP(E275,'Variable priser'!$C$59:$H$61,2)+(E275-HLOOKUP(E275,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E275,'Variable priser'!$C$59:$H$61,3))/E275*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F275=0,\"Variabel pris\",IFERROR((HLOOKUP(F275,'Variable priser'!$C$59:$H$61,2)+(F275-HLOOKUP(F275,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F275,'Variable priser'!$C$59:$H$61,3))/F275*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E276=0,\"Variabel pris\",IFERROR((HLOOKUP(E276,'Variable priser'!$C$59:$H$64,5)+(E276-HLOOKUP(E276,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E276,'Variable priser'!$C$59:$H$64,6))/E276*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F276=0,\"Variabel pris\",IFERROR((HLOOKUP(F276,'Variable priser'!$C$59:$H$64,5)+(F276-HLOOKUP(F276,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F276,'Variable priser'!$C$59:$H$64,6))/F276*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E277=0,\"Variabel pris\",IFERROR((HLOOKUP(E277,'Variable priser'!$C$59:$H$67,8)+(E277-HLOOKUP(E277,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E277,'Variable priser'!$C$59:$H$67,9))/E277*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F277=0,\"Variabel pris\",IFERROR((HLOOKUP(F277,'Variable priser'!$C$59:$H$67,8)+(F277-HLOOKUP(F277,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F277,'Variable priser'!$C$59:$H$67,9))/F277*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E278=0,\"Variabel pris\",IFERROR((HLOOKUP(E278,'Variable priser'!$C$108:$E$110,2)+(E278-HLOOKUP(E278,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E278,'Variable priser'!$C$108:$E$110,3))/E278*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F278=0,\"Variabel pris\",IFERROR((HLOOKUP(F278,'Variable priser'!$C$108:$E$110,2)+(F278-HLOOKUP(F278,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F278,'Variable priser'!$C$108:$E$110,3))/F278*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E279=0,\"Variabel pris\",IFERROR((HLOOKUP(E279,'Variable priser'!$C$108:$E$110,2)+(E279-HLOOKUP(E279,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E279,'Variable priser'!$C$108:$E$110,3))/E279*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F279=0,\"Variabel pris\",IFERROR((HLOOKUP(F279,'Variable priser'!$C$108:$E$110,2)+(F279-HLOOKUP(F279,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F279,'Variable priser'!$C$108:$E$110,3))/F279*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E280=0,\"Variabel pris\",IFERROR((HLOOKUP(E280,'Variable priser'!$C$86:$H$88,2)+(E280-HLOOKUP(E280,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E280,'Variable priser'!$C$86:$H$88,3))/E280*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F280=0,\"Variabel pris\",IFERROR((HLOOKUP(F280,'Variable priser'!$C$86:$H$88,2)+(F280-HLOOKUP(F280,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F280,'Variable priser'!$C$86:$H$88,3))/F280*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},275,0,0,-1,0,"Svenstryp Trykforøger, bør ligge i distribution",{"$f":"IF(E281=0,\"Variabel pris\",IFERROR((HLOOKUP(E281,'Variable priser'!$C$91:$J$95,4)+(E281-HLOOKUP(E281,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E281,'Variable priser'!$C$91:$J$95,5))/E281*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F281=0,\"Variabel pris\",IFERROR((HLOOKUP(F281,'Variable priser'!$C$91:$J$95,4)+(F281-HLOOKUP(F281,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F281,'Variable priser'!$C$91:$J$95,5))/F281*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},275,0,0,-1,0,"Svenstryp Trykforøger, bør ligge i distribution",{"$f":"IF(E282=0,\"Variabel pris\",IFERROR((HLOOKUP(E282,'Variable priser'!$C$91:$J$98,7)+(E282-HLOOKUP(E282,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E282,'Variable priser'!$C$91:$J$98,8))/E282*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F282=0,\"Variabel pris\",IFERROR((HLOOKUP(F282,'Variable priser'!$C$91:$J$98,7)+(F282-HLOOKUP(F282,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F282,'Variable priser'!$C$91:$J$98,8))/F282*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 7"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D284=\"\",IF($E284>0,\"Ny data\",IF($E284=\"\",\"\",0)),IF($D284=0,IF($E284=0,0,\"Ny data\"),($E284-$D284)/$D284))","v":0},{"$f":"IF($E284=\"\",IF($F284>0,\"Ny data\",IF($F284=\"\",\"\",0)),IF($E284=0,IF($F284=0,0,\"Ny data\"),($F284-$E284)/$E284))","v":0},"Granhøj Vandtårn, ligger i distribution",{"$f":"IF(E284=0,\"Variabel pris\",IFERROR((HLOOKUP(E284,'Variable priser'!$C$6:$H$16,2)+(E284-HLOOKUP(E284,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E284,'Variable priser'!$C$6:$H$16,3))/E284*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F284=0,\"Variabel pris\",IFERROR((HLOOKUP(F284,'Variable priser'!$C$6:$H$16,2)+(F284-HLOOKUP(F284,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F284,'Variable priser'!$C$6:$H$16,3))/F284*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E284),\"\",IF(E284=0,\"\",IF(ISNUMBER(E284),((J284*E284)/C284)*N284,\"\")))","v":""},{"$f":"IF(ISBLANK(F284),\"\",IF(F284=0,\"\",IF(ISNUMBER(F284),((K284*F284)/C284)*N284,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E285=0,\"Variabel pris\",IFERROR((HLOOKUP(E285,'Variable priser'!$C$6:$H$16,2)+(E285-HLOOKUP(E285,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E285,'Variable priser'!$C$6:$H$16,3))/E285*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F285=0,\"Variabel pris\",IFERROR((HLOOKUP(F285,'Variable priser'!$C$6:$H$16,2)+(F285-HLOOKUP(F285,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F285,'Variable priser'!$C$6:$H$16,3))/F285*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E285),\"\",IF(E285=0,\"\",IF(ISNUMBER(E285),((J285*E285)/C285)*N285,\"\")))","v":""},{"$f":"IF(ISBLANK(F285),\"\",IF(F285=0,\"\",IF(ISNUMBER(F285),((K285*F285)/C285)*N285,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E286=0,\"Variabel pris\",IFERROR((HLOOKUP(E286,'Variable priser'!$C$6:$H$16,4)+(E286-HLOOKUP(E286,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E286,'Variable priser'!$C$6:$H$16,5))/E286*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F286=0,\"Variabel pris\",IFERROR((HLOOKUP(F286,'Variable priser'!$C$6:$H$16,4)+(F286-HLOOKUP(F286,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F286,'Variable priser'!$C$6:$H$16,5))/F286*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E287=0,\"Variabel pris\",IFERROR((HLOOKUP(E287,'Variable priser'!$C$6:$H$16,4)+(E287-HLOOKUP(E287,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E287,'Variable priser'!$C$6:$H$16,5))/E287*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F287=0,\"Variabel pris\",IFERROR((HLOOKUP(F287,'Variable priser'!$C$6:$H$16,4)+(F287-HLOOKUP(F287,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F287,'Variable priser'!$C$6:$H$16,5))/F287*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E288=0,\"Variabel pris\",IFERROR((HLOOKUP(E288,'Variable priser'!$C$6:$H$16,6)+(E288-HLOOKUP(E288,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E288,'Variable priser'!$C$6:$H$16,7))/E288*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F288=0,\"Variabel pris\",IFERROR((HLOOKUP(F288,'Variable priser'!$C$6:$H$16,6)+(F288-HLOOKUP(F288,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F288,'Variable priser'!$C$6:$H$16,7))/F288*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E289=0,\"Variabel pris\",IFERROR((HLOOKUP(E289,'Variable priser'!$C$6:$H$16,6)+(E289-HLOOKUP(E289,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E289,'Variable priser'!$C$6:$H$16,7))/E289*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F289=0,\"Variabel pris\",IFERROR((HLOOKUP(F289,'Variable priser'!$C$6:$H$16,6)+(F289-HLOOKUP(F289,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F289,'Variable priser'!$C$6:$H$16,7))/F289*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E290=0,\"Variabel pris\",IFERROR((HLOOKUP(E290,'Variable priser'!$C$6:$H$18,12)+(E290-HLOOKUP(E290,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E290,'Variable priser'!$C$6:$H$18,13))/E290*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F290=0,\"Variabel pris\",IFERROR((HLOOKUP(F290,'Variable priser'!$C$6:$H$18,12)+(F290-HLOOKUP(F290,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F290,'Variable priser'!$C$6:$H$18,13))/F290*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E291=0,\"Variabel pris\",IFERROR((HLOOKUP(E291,'Variable priser'!$C$6:$H$18,12)+(E291-HLOOKUP(E291,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E291,'Variable priser'!$C$6:$H$18,13))/E291*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F291=0,\"Variabel pris\",IFERROR((HLOOKUP(F291,'Variable priser'!$C$6:$H$18,12)+(F291-HLOOKUP(F291,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F291,'Variable priser'!$C$6:$H$18,13))/F291*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E292=0,\"Variabel pris\",IFERROR((HLOOKUP(E292,'Variable priser'!$C$6:$H$16,8)+(E292-HLOOKUP(E292,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E292,'Variable priser'!$C$6:$H$16,9))/E292*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F292=0,\"Variabel pris\",IFERROR((HLOOKUP(F292,'Variable priser'!$C$6:$H$16,8)+(F292-HLOOKUP(F292,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F292,'Variable priser'!$C$6:$H$16,9))/F292*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E293=0,\"Variabel pris\",IFERROR((HLOOKUP(E293,'Variable priser'!$C$6:$H$16,10)+(E293-HLOOKUP(E293,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E293,'Variable priser'!$C$6:$H$16,11))/E293*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F293=0,\"Variabel pris\",IFERROR((HLOOKUP(F293,'Variable priser'!$C$6:$H$16,10)+(F293-HLOOKUP(F293,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F293,'Variable priser'!$C$6:$H$16,11))/F293*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E294=0,\"Variabel pris\",IFERROR((HLOOKUP(E294,'Variable priser'!$C$20:$G$24,3)+(E294-HLOOKUP(E294,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E294,'Variable priser'!$C$20:$G$24,4))/E294*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F294=0,\"Variabel pris\",IFERROR((HLOOKUP(F294,'Variable priser'!$C$20:$G$24,3)+(F294-HLOOKUP(F294,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F294,'Variable priser'!$C$20:$G$24,4))/F294*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E295=0,\"Variabel pris\",IFERROR((HLOOKUP(E295,'Variable priser'!$C$20:$G$25,5)+(E295-HLOOKUP(E295,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E295,'Variable priser'!$C$20:$G$25,6))/E295*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F295=0,\"Variabel pris\",IFERROR((HLOOKUP(F295,'Variable priser'!$C$20:$G$25,5)+(F295-HLOOKUP(F295,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F295,'Variable priser'!$C$20:$G$25,6))/F295*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E296=0,\"Variabel pris\",IFERROR((HLOOKUP(E296,'Variable priser'!$C$28:$G$38,9)+(E296-HLOOKUP(E296,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E296,'Variable priser'!$C$28:$G$38,10))/E296*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F296=0,\"Variabel pris\",IFERROR((HLOOKUP(F296,'Variable priser'!$C$28:$G$38,9)+(F296-HLOOKUP(F296,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F296,'Variable priser'!$C$28:$G$38,10))/F296*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E297=0,\"Variabel pris\",IFERROR((HLOOKUP(E297,'Variable priser'!$C$28:$G$38,9)+(E297-HLOOKUP(E297,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E297,'Variable priser'!$C$28:$G$38,10))/E297*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F297=0,\"Variabel pris\",IFERROR((HLOOKUP(F297,'Variable priser'!$C$28:$G$38,9)+(F297-HLOOKUP(F297,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F297,'Variable priser'!$C$28:$G$38,10))/F297*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E298=0,\"Variabel pris\",IFERROR((HLOOKUP(E298,'Variable priser'!$C$28:$G$38,6)+(E298-HLOOKUP(E298,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E298,'Variable priser'!$C$28:$G$38,7))/E298*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F298=0,\"Variabel pris\",IFERROR((HLOOKUP(F298,'Variable priser'!$C$28:$G$38,6)+(F298-HLOOKUP(F298,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F298,'Variable priser'!$C$28:$G$38,7))/F298*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E299=0,\"Variabel pris\",IFERROR((HLOOKUP(E299,'Variable priser'!$C$28:$G$38,6)+(E299-HLOOKUP(E299,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E299,'Variable priser'!$C$28:$G$38,7))/E299*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F299=0,\"Variabel pris\",IFERROR((HLOOKUP(F299,'Variable priser'!$C$28:$G$38,6)+(F299-HLOOKUP(F299,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F299,'Variable priser'!$C$28:$G$38,7))/F299*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E300=0,\"Variabel pris\",IFERROR((HLOOKUP(E300,'Variable priser'!$C$40:$H$42,2)+(E300-HLOOKUP(E300,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E300,'Variable priser'!$C$40:$H$42,3))/E300*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F300=0,\"Variabel pris\",IFERROR((HLOOKUP(F300,'Variable priser'!$C$40:$H$42,2)+(F300-HLOOKUP(F300,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F300,'Variable priser'!$C$40:$H$42,3))/F300*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E301=0,\"Variabel pris\",IFERROR((HLOOKUP(E301,'Variable priser'!$C$44:$H$46,2)+(E301-HLOOKUP(E301,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E301,'Variable priser'!$C$44:$H$46,3))/E301*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F301=0,\"Variabel pris\",IFERROR((HLOOKUP(F301,'Variable priser'!$C$44:$H$46,2)+(F301-HLOOKUP(F301,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F301,'Variable priser'!$C$44:$H$46,3))/F301*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E302=0,\"Variabel pris\",IFERROR((HLOOKUP(E302,'Variable priser'!$C$48:$H$50,2)+(E302-HLOOKUP(E302,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E302,'Variable priser'!$C$48:$H$50,3))/E302*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F302=0,\"Variabel pris\",IFERROR((HLOOKUP(F302,'Variable priser'!$C$48:$H$50,2)+(F302-HLOOKUP(F302,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F302,'Variable priser'!$C$48:$H$50,3))/F302*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E303=0,\"Variabel pris\",IFERROR((HLOOKUP(E303,'Variable priser'!$C$52:$H$54,2)+(E303-HLOOKUP(E303,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E303,'Variable priser'!$C$52:$H$54,3))/E303*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F303=0,\"Variabel pris\",IFERROR((HLOOKUP(F303,'Variable priser'!$C$52:$H$54,2)+(F303-HLOOKUP(F303,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F303,'Variable priser'!$C$52:$H$54,3))/F303*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},250,0,0,-1,0,"Granhøj Vandtårn, ligger i distribution",{"$f":"IF(E304=0,\"Variabel pris\",IFERROR((HLOOKUP(E304,'Variable priser'!$C$71:$H$73,2)+(E304-HLOOKUP(E304,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E304,'Variable priser'!$C$71:$H$73,3))/E304*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F304=0,\"Variabel pris\",IFERROR((HLOOKUP(F304,'Variable priser'!$C$71:$H$73,2)+(F304-HLOOKUP(F304,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F304,'Variable priser'!$C$71:$H$73,3))/F304*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E305=0,\"Variabel pris\",IFERROR((HLOOKUP(E305,'Variable priser'!$C$76:$J$78,2)+(E305-HLOOKUP(E305,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E305,'Variable priser'!$C$76:$J$78,3))/E305*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F305=0,\"Variabel pris\",IFERROR((HLOOKUP(F305,'Variable priser'!$C$76:$J$78,2)+(F305-HLOOKUP(F305,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F305,'Variable priser'!$C$76:$J$78,3))/F305*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E306=0,\"Variabel pris\",IFERROR((HLOOKUP(E306,'Variable priser'!$C$81:$J$83,2)+(E306-HLOOKUP(E306,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E306,'Variable priser'!$C$81:$J$83,3))/E306*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F306=0,\"Variabel pris\",IFERROR((HLOOKUP(F306,'Variable priser'!$C$81:$J$83,2)+(F306-HLOOKUP(F306,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F306,'Variable priser'!$C$81:$J$83,3))/F306*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E307=0,\"Variabel pris\",IFERROR((HLOOKUP(E307,'Variable priser'!$C$59:$H$61,2)+(E307-HLOOKUP(E307,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E307,'Variable priser'!$C$59:$H$61,3))/E307*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F307=0,\"Variabel pris\",IFERROR((HLOOKUP(F307,'Variable priser'!$C$59:$H$61,2)+(F307-HLOOKUP(F307,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F307,'Variable priser'!$C$59:$H$61,3))/F307*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E308=0,\"Variabel pris\",IFERROR((HLOOKUP(E308,'Variable priser'!$C$59:$H$64,5)+(E308-HLOOKUP(E308,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E308,'Variable priser'!$C$59:$H$64,6))/E308*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F308=0,\"Variabel pris\",IFERROR((HLOOKUP(F308,'Variable priser'!$C$59:$H$64,5)+(F308-HLOOKUP(F308,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F308,'Variable priser'!$C$59:$H$64,6))/F308*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E309=0,\"Variabel pris\",IFERROR((HLOOKUP(E309,'Variable priser'!$C$59:$H$67,8)+(E309-HLOOKUP(E309,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E309,'Variable priser'!$C$59:$H$67,9))/E309*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F309=0,\"Variabel pris\",IFERROR((HLOOKUP(F309,'Variable priser'!$C$59:$H$67,8)+(F309-HLOOKUP(F309,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F309,'Variable priser'!$C$59:$H$67,9))/F309*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E310=0,\"Variabel pris\",IFERROR((HLOOKUP(E310,'Variable priser'!$C$108:$E$110,2)+(E310-HLOOKUP(E310,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E310,'Variable priser'!$C$108:$E$110,3))/E310*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F310=0,\"Variabel pris\",IFERROR((HLOOKUP(F310,'Variable priser'!$C$108:$E$110,2)+(F310-HLOOKUP(F310,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F310,'Variable priser'!$C$108:$E$110,3))/F310*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E311=0,\"Variabel pris\",IFERROR((HLOOKUP(E311,'Variable priser'!$C$108:$E$110,2)+(E311-HLOOKUP(E311,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E311,'Variable priser'!$C$108:$E$110,3))/E311*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F311=0,\"Variabel pris\",IFERROR((HLOOKUP(F311,'Variable priser'!$C$108:$E$110,2)+(F311-HLOOKUP(F311,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F311,'Variable priser'!$C$108:$E$110,3))/F311*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E312=0,\"Variabel pris\",IFERROR((HLOOKUP(E312,'Variable priser'!$C$86:$H$88,2)+(E312-HLOOKUP(E312,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E312,'Variable priser'!$C$86:$H$88,3))/E312*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F312=0,\"Variabel pris\",IFERROR((HLOOKUP(F312,'Variable priser'!$C$86:$H$88,2)+(F312-HLOOKUP(F312,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F312,'Variable priser'!$C$86:$H$88,3))/F312*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},250,0,0,-1,0,"Granhøj Vandtårn, ligger i distribution",{"$f":"IF(E313=0,\"Variabel pris\",IFERROR((HLOOKUP(E313,'Variable priser'!$C$91:$J$95,4)+(E313-HLOOKUP(E313,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E313,'Variable priser'!$C$91:$J$95,5))/E313*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F313=0,\"Variabel pris\",IFERROR((HLOOKUP(F313,'Variable priser'!$C$91:$J$95,4)+(F313-HLOOKUP(F313,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F313,'Variable priser'!$C$91:$J$95,5))/F313*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},250,0,0,-1,0,"Granhøj Vandtårn, ligger i distribution",{"$f":"IF(E314=0,\"Variabel pris\",IFERROR((HLOOKUP(E314,'Variable priser'!$C$91:$J$98,7)+(E314-HLOOKUP(E314,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E314,'Variable priser'!$C$91:$J$98,8))/E314*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F314=0,\"Variabel pris\",IFERROR((HLOOKUP(F314,'Variable priser'!$C$91:$J$98,7)+(F314-HLOOKUP(F314,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F314,'Variable priser'!$C$91:$J$98,8))/F314*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 8"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D316=\"\",IF($E316>0,\"Ny data\",IF($E316=\"\",\"\",0)),IF($D316=0,IF($E316=0,0,\"Ny data\"),($E316-$D316)/$D316))","v":0},{"$f":"IF($E316=\"\",IF($F316>0,\"Ny data\",IF($F316=\"\",\"\",0)),IF($E316=0,IF($F316=0,0,\"Ny data\"),($F316-$E316)/$E316))","v":0},"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E316=0,\"Variabel pris\",IFERROR((HLOOKUP(E316,'Variable priser'!$C$6:$H$16,2)+(E316-HLOOKUP(E316,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E316,'Variable priser'!$C$6:$H$16,3))/E316*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F316=0,\"Variabel pris\",IFERROR((HLOOKUP(F316,'Variable priser'!$C$6:$H$16,2)+(F316-HLOOKUP(F316,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F316,'Variable priser'!$C$6:$H$16,3))/F316*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E316),\"\",IF(E316=0,\"\",IF(ISNUMBER(E316),((J316*E316)/C316)*N316,\"\")))","v":""},{"$f":"IF(ISBLANK(F316),\"\",IF(F316=0,\"\",IF(ISNUMBER(F316),((K316*F316)/C316)*N316,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E317=0,\"Variabel pris\",IFERROR((HLOOKUP(E317,'Variable priser'!$C$6:$H$16,2)+(E317-HLOOKUP(E317,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E317,'Variable priser'!$C$6:$H$16,3))/E317*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F317=0,\"Variabel pris\",IFERROR((HLOOKUP(F317,'Variable priser'!$C$6:$H$16,2)+(F317-HLOOKUP(F317,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F317,'Variable priser'!$C$6:$H$16,3))/F317*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E317),\"\",IF(E317=0,\"\",IF(ISNUMBER(E317),((J317*E317)/C317)*N317,\"\")))","v":""},{"$f":"IF(ISBLANK(F317),\"\",IF(F317=0,\"\",IF(ISNUMBER(F317),((K317*F317)/C317)*N317,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E318=0,\"Variabel pris\",IFERROR((HLOOKUP(E318,'Variable priser'!$C$6:$H$16,4)+(E318-HLOOKUP(E318,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E318,'Variable priser'!$C$6:$H$16,5))/E318*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F318=0,\"Variabel pris\",IFERROR((HLOOKUP(F318,'Variable priser'!$C$6:$H$16,4)+(F318-HLOOKUP(F318,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F318,'Variable priser'!$C$6:$H$16,5))/F318*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E319=0,\"Variabel pris\",IFERROR((HLOOKUP(E319,'Variable priser'!$C$6:$H$16,4)+(E319-HLOOKUP(E319,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E319,'Variable priser'!$C$6:$H$16,5))/E319*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F319=0,\"Variabel pris\",IFERROR((HLOOKUP(F319,'Variable priser'!$C$6:$H$16,4)+(F319-HLOOKUP(F319,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F319,'Variable priser'!$C$6:$H$16,5))/F319*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E320=0,\"Variabel pris\",IFERROR((HLOOKUP(E320,'Variable priser'!$C$6:$H$16,6)+(E320-HLOOKUP(E320,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E320,'Variable priser'!$C$6:$H$16,7))/E320*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F320=0,\"Variabel pris\",IFERROR((HLOOKUP(F320,'Variable priser'!$C$6:$H$16,6)+(F320-HLOOKUP(F320,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F320,'Variable priser'!$C$6:$H$16,7))/F320*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E321=0,\"Variabel pris\",IFERROR((HLOOKUP(E321,'Variable priser'!$C$6:$H$16,6)+(E321-HLOOKUP(E321,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E321,'Variable priser'!$C$6:$H$16,7))/E321*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F321=0,\"Variabel pris\",IFERROR((HLOOKUP(F321,'Variable priser'!$C$6:$H$16,6)+(F321-HLOOKUP(F321,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F321,'Variable priser'!$C$6:$H$16,7))/F321*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E322=0,\"Variabel pris\",IFERROR((HLOOKUP(E322,'Variable priser'!$C$6:$H$18,12)+(E322-HLOOKUP(E322,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E322,'Variable priser'!$C$6:$H$18,13))/E322*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F322=0,\"Variabel pris\",IFERROR((HLOOKUP(F322,'Variable priser'!$C$6:$H$18,12)+(F322-HLOOKUP(F322,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F322,'Variable priser'!$C$6:$H$18,13))/F322*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E323=0,\"Variabel pris\",IFERROR((HLOOKUP(E323,'Variable priser'!$C$6:$H$18,12)+(E323-HLOOKUP(E323,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E323,'Variable priser'!$C$6:$H$18,13))/E323*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F323=0,\"Variabel pris\",IFERROR((HLOOKUP(F323,'Variable priser'!$C$6:$H$18,12)+(F323-HLOOKUP(F323,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F323,'Variable priser'!$C$6:$H$18,13))/F323*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E324=0,\"Variabel pris\",IFERROR((HLOOKUP(E324,'Variable priser'!$C$6:$H$16,8)+(E324-HLOOKUP(E324,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E324,'Variable priser'!$C$6:$H$16,9))/E324*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F324=0,\"Variabel pris\",IFERROR((HLOOKUP(F324,'Variable priser'!$C$6:$H$16,8)+(F324-HLOOKUP(F324,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F324,'Variable priser'!$C$6:$H$16,9))/F324*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E325=0,\"Variabel pris\",IFERROR((HLOOKUP(E325,'Variable priser'!$C$6:$H$16,10)+(E325-HLOOKUP(E325,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E325,'Variable priser'!$C$6:$H$16,11))/E325*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F325=0,\"Variabel pris\",IFERROR((HLOOKUP(F325,'Variable priser'!$C$6:$H$16,10)+(F325-HLOOKUP(F325,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F325,'Variable priser'!$C$6:$H$16,11))/F325*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E326=0,\"Variabel pris\",IFERROR((HLOOKUP(E326,'Variable priser'!$C$20:$G$24,3)+(E326-HLOOKUP(E326,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E326,'Variable priser'!$C$20:$G$24,4))/E326*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F326=0,\"Variabel pris\",IFERROR((HLOOKUP(F326,'Variable priser'!$C$20:$G$24,3)+(F326-HLOOKUP(F326,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F326,'Variable priser'!$C$20:$G$24,4))/F326*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E327=0,\"Variabel pris\",IFERROR((HLOOKUP(E327,'Variable priser'!$C$20:$G$25,5)+(E327-HLOOKUP(E327,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E327,'Variable priser'!$C$20:$G$25,6))/E327*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F327=0,\"Variabel pris\",IFERROR((HLOOKUP(F327,'Variable priser'!$C$20:$G$25,5)+(F327-HLOOKUP(F327,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F327,'Variable priser'!$C$20:$G$25,6))/F327*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E328=0,\"Variabel pris\",IFERROR((HLOOKUP(E328,'Variable priser'!$C$28:$G$38,9)+(E328-HLOOKUP(E328,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E328,'Variable priser'!$C$28:$G$38,10))/E328*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F328=0,\"Variabel pris\",IFERROR((HLOOKUP(F328,'Variable priser'!$C$28:$G$38,9)+(F328-HLOOKUP(F328,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F328,'Variable priser'!$C$28:$G$38,10))/F328*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E329=0,\"Variabel pris\",IFERROR((HLOOKUP(E329,'Variable priser'!$C$28:$G$38,9)+(E329-HLOOKUP(E329,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E329,'Variable priser'!$C$28:$G$38,10))/E329*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F329=0,\"Variabel pris\",IFERROR((HLOOKUP(F329,'Variable priser'!$C$28:$G$38,9)+(F329-HLOOKUP(F329,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F329,'Variable priser'!$C$28:$G$38,10))/F329*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E330=0,\"Variabel pris\",IFERROR((HLOOKUP(E330,'Variable priser'!$C$28:$G$38,6)+(E330-HLOOKUP(E330,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E330,'Variable priser'!$C$28:$G$38,7))/E330*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F330=0,\"Variabel pris\",IFERROR((HLOOKUP(F330,'Variable priser'!$C$28:$G$38,6)+(F330-HLOOKUP(F330,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F330,'Variable priser'!$C$28:$G$38,7))/F330*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E331=0,\"Variabel pris\",IFERROR((HLOOKUP(E331,'Variable priser'!$C$28:$G$38,6)+(E331-HLOOKUP(E331,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E331,'Variable priser'!$C$28:$G$38,7))/E331*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F331=0,\"Variabel pris\",IFERROR((HLOOKUP(F331,'Variable priser'!$C$28:$G$38,6)+(F331-HLOOKUP(F331,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F331,'Variable priser'!$C$28:$G$38,7))/F331*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E332=0,\"Variabel pris\",IFERROR((HLOOKUP(E332,'Variable priser'!$C$40:$H$42,2)+(E332-HLOOKUP(E332,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E332,'Variable priser'!$C$40:$H$42,3))/E332*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F332=0,\"Variabel pris\",IFERROR((HLOOKUP(F332,'Variable priser'!$C$40:$H$42,2)+(F332-HLOOKUP(F332,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F332,'Variable priser'!$C$40:$H$42,3))/F332*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E333=0,\"Variabel pris\",IFERROR((HLOOKUP(E333,'Variable priser'!$C$44:$H$46,2)+(E333-HLOOKUP(E333,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E333,'Variable priser'!$C$44:$H$46,3))/E333*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F333=0,\"Variabel pris\",IFERROR((HLOOKUP(F333,'Variable priser'!$C$44:$H$46,2)+(F333-HLOOKUP(F333,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F333,'Variable priser'!$C$44:$H$46,3))/F333*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},4000,0,0,-1,0,"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E334=0,\"Variabel pris\",IFERROR((HLOOKUP(E334,'Variable priser'!$C$48:$H$50,2)+(E334-HLOOKUP(E334,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E334,'Variable priser'!$C$48:$H$50,3))/E334*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F334=0,\"Variabel pris\",IFERROR((HLOOKUP(F334,'Variable priser'!$C$48:$H$50,2)+(F334-HLOOKUP(F334,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F334,'Variable priser'!$C$48:$H$50,3))/F334*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E335=0,\"Variabel pris\",IFERROR((HLOOKUP(E335,'Variable priser'!$C$52:$H$54,2)+(E335-HLOOKUP(E335,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E335,'Variable priser'!$C$52:$H$54,3))/E335*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F335=0,\"Variabel pris\",IFERROR((HLOOKUP(F335,'Variable priser'!$C$52:$H$54,2)+(F335-HLOOKUP(F335,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F335,'Variable priser'!$C$52:$H$54,3))/F335*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},240,0,0,-1,0,"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E336=0,\"Variabel pris\",IFERROR((HLOOKUP(E336,'Variable priser'!$C$71:$H$73,2)+(E336-HLOOKUP(E336,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E336,'Variable priser'!$C$71:$H$73,3))/E336*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F336=0,\"Variabel pris\",IFERROR((HLOOKUP(F336,'Variable priser'!$C$71:$H$73,2)+(F336-HLOOKUP(F336,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F336,'Variable priser'!$C$71:$H$73,3))/F336*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},60,0,0,-1,0,"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E337=0,\"Variabel pris\",IFERROR((HLOOKUP(E337,'Variable priser'!$C$76:$J$78,2)+(E337-HLOOKUP(E337,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E337,'Variable priser'!$C$76:$J$78,3))/E337*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F337=0,\"Variabel pris\",IFERROR((HLOOKUP(F337,'Variable priser'!$C$76:$J$78,2)+(F337-HLOOKUP(F337,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F337,'Variable priser'!$C$76:$J$78,3))/F337*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E338=0,\"Variabel pris\",IFERROR((HLOOKUP(E338,'Variable priser'!$C$81:$J$83,2)+(E338-HLOOKUP(E338,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E338,'Variable priser'!$C$81:$J$83,3))/E338*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F338=0,\"Variabel pris\",IFERROR((HLOOKUP(F338,'Variable priser'!$C$81:$J$83,2)+(F338-HLOOKUP(F338,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F338,'Variable priser'!$C$81:$J$83,3))/F338*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E339=0,\"Variabel pris\",IFERROR((HLOOKUP(E339,'Variable priser'!$C$59:$H$61,2)+(E339-HLOOKUP(E339,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E339,'Variable priser'!$C$59:$H$61,3))/E339*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F339=0,\"Variabel pris\",IFERROR((HLOOKUP(F339,'Variable priser'!$C$59:$H$61,2)+(F339-HLOOKUP(F339,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F339,'Variable priser'!$C$59:$H$61,3))/F339*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E340=0,\"Variabel pris\",IFERROR((HLOOKUP(E340,'Variable priser'!$C$59:$H$64,5)+(E340-HLOOKUP(E340,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E340,'Variable priser'!$C$59:$H$64,6))/E340*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F340=0,\"Variabel pris\",IFERROR((HLOOKUP(F340,'Variable priser'!$C$59:$H$64,5)+(F340-HLOOKUP(F340,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F340,'Variable priser'!$C$59:$H$64,6))/F340*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E341=0,\"Variabel pris\",IFERROR((HLOOKUP(E341,'Variable priser'!$C$59:$H$67,8)+(E341-HLOOKUP(E341,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E341,'Variable priser'!$C$59:$H$67,9))/E341*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F341=0,\"Variabel pris\",IFERROR((HLOOKUP(F341,'Variable priser'!$C$59:$H$67,8)+(F341-HLOOKUP(F341,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F341,'Variable priser'!$C$59:$H$67,9))/F341*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E342=0,\"Variabel pris\",IFERROR((HLOOKUP(E342,'Variable priser'!$C$108:$E$110,2)+(E342-HLOOKUP(E342,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E342,'Variable priser'!$C$108:$E$110,3))/E342*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F342=0,\"Variabel pris\",IFERROR((HLOOKUP(F342,'Variable priser'!$C$108:$E$110,2)+(F342-HLOOKUP(F342,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F342,'Variable priser'!$C$108:$E$110,3))/F342*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E343=0,\"Variabel pris\",IFERROR((HLOOKUP(E343,'Variable priser'!$C$108:$E$110,2)+(E343-HLOOKUP(E343,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E343,'Variable priser'!$C$108:$E$110,3))/E343*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F343=0,\"Variabel pris\",IFERROR((HLOOKUP(F343,'Variable priser'!$C$108:$E$110,2)+(F343-HLOOKUP(F343,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F343,'Variable priser'!$C$108:$E$110,3))/F343*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},60,0,0,-1,0,"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E344=0,\"Variabel pris\",IFERROR((HLOOKUP(E344,'Variable priser'!$C$86:$H$88,2)+(E344-HLOOKUP(E344,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E344,'Variable priser'!$C$86:$H$88,3))/E344*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F344=0,\"Variabel pris\",IFERROR((HLOOKUP(F344,'Variable priser'!$C$86:$H$88,2)+(F344-HLOOKUP(F344,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F344,'Variable priser'!$C$86:$H$88,3))/F344*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},240,0,0,-1,0,"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E345=0,\"Variabel pris\",IFERROR((HLOOKUP(E345,'Variable priser'!$C$91:$J$95,4)+(E345-HLOOKUP(E345,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E345,'Variable priser'!$C$91:$J$95,5))/E345*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F345=0,\"Variabel pris\",IFERROR((HLOOKUP(F345,'Variable priser'!$C$91:$J$95,4)+(F345-HLOOKUP(F345,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F345,'Variable priser'!$C$91:$J$95,5))/F345*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},240,0,0,-1,0,"Lerumbakken Beholderanlæg, er i distribution",{"$f":"IF(E346=0,\"Variabel pris\",IFERROR((HLOOKUP(E346,'Variable priser'!$C$91:$J$98,7)+(E346-HLOOKUP(E346,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E346,'Variable priser'!$C$91:$J$98,8))/E346*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F346=0,\"Variabel pris\",IFERROR((HLOOKUP(F346,'Variable priser'!$C$91:$J$98,7)+(F346-HLOOKUP(F346,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F346,'Variable priser'!$C$91:$J$98,8))/F346*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 9"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D348=\"\",IF($E348>0,\"Ny data\",IF($E348=\"\",\"\",0)),IF($D348=0,IF($E348=0,0,\"Ny data\"),($E348-$D348)/$D348))","v":0},{"$f":"IF($E348=\"\",IF($F348>0,\"Ny data\",IF($F348=\"\",\"\",0)),IF($E348=0,IF($F348=0,0,\"Ny data\"),($F348-$E348)/$E348))","v":0},"Lundby Krat Trykforsøger, er i distrubtion",{"$f":"IF(E348=0,\"Variabel pris\",IFERROR((HLOOKUP(E348,'Variable priser'!$C$6:$H$16,2)+(E348-HLOOKUP(E348,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E348,'Variable priser'!$C$6:$H$16,3))/E348*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F348=0,\"Variabel pris\",IFERROR((HLOOKUP(F348,'Variable priser'!$C$6:$H$16,2)+(F348-HLOOKUP(F348,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F348,'Variable priser'!$C$6:$H$16,3))/F348*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E348),\"\",IF(E348=0,\"\",IF(ISNUMBER(E348),((J348*E348)/C348)*N348,\"\")))","v":""},{"$f":"IF(ISBLANK(F348),\"\",IF(F348=0,\"\",IF(ISNUMBER(F348),((K348*F348)/C348)*N348,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E349=0,\"Variabel pris\",IFERROR((HLOOKUP(E349,'Variable priser'!$C$6:$H$16,2)+(E349-HLOOKUP(E349,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E349,'Variable priser'!$C$6:$H$16,3))/E349*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F349=0,\"Variabel pris\",IFERROR((HLOOKUP(F349,'Variable priser'!$C$6:$H$16,2)+(F349-HLOOKUP(F349,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F349,'Variable priser'!$C$6:$H$16,3))/F349*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E349),\"\",IF(E349=0,\"\",IF(ISNUMBER(E349),((J349*E349)/C349)*N349,\"\")))","v":""},{"$f":"IF(ISBLANK(F349),\"\",IF(F349=0,\"\",IF(ISNUMBER(F349),((K349*F349)/C349)*N349,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E350=0,\"Variabel pris\",IFERROR((HLOOKUP(E350,'Variable priser'!$C$6:$H$16,4)+(E350-HLOOKUP(E350,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E350,'Variable priser'!$C$6:$H$16,5))/E350*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F350=0,\"Variabel pris\",IFERROR((HLOOKUP(F350,'Variable priser'!$C$6:$H$16,4)+(F350-HLOOKUP(F350,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F350,'Variable priser'!$C$6:$H$16,5))/F350*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E351=0,\"Variabel pris\",IFERROR((HLOOKUP(E351,'Variable priser'!$C$6:$H$16,4)+(E351-HLOOKUP(E351,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E351,'Variable priser'!$C$6:$H$16,5))/E351*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F351=0,\"Variabel pris\",IFERROR((HLOOKUP(F351,'Variable priser'!$C$6:$H$16,4)+(F351-HLOOKUP(F351,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F351,'Variable priser'!$C$6:$H$16,5))/F351*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E352=0,\"Variabel pris\",IFERROR((HLOOKUP(E352,'Variable priser'!$C$6:$H$16,6)+(E352-HLOOKUP(E352,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E352,'Variable priser'!$C$6:$H$16,7))/E352*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F352=0,\"Variabel pris\",IFERROR((HLOOKUP(F352,'Variable priser'!$C$6:$H$16,6)+(F352-HLOOKUP(F352,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F352,'Variable priser'!$C$6:$H$16,7))/F352*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E353=0,\"Variabel pris\",IFERROR((HLOOKUP(E353,'Variable priser'!$C$6:$H$16,6)+(E353-HLOOKUP(E353,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E353,'Variable priser'!$C$6:$H$16,7))/E353*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F353=0,\"Variabel pris\",IFERROR((HLOOKUP(F353,'Variable priser'!$C$6:$H$16,6)+(F353-HLOOKUP(F353,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F353,'Variable priser'!$C$6:$H$16,7))/F353*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E354=0,\"Variabel pris\",IFERROR((HLOOKUP(E354,'Variable priser'!$C$6:$H$18,12)+(E354-HLOOKUP(E354,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E354,'Variable priser'!$C$6:$H$18,13))/E354*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F354=0,\"Variabel pris\",IFERROR((HLOOKUP(F354,'Variable priser'!$C$6:$H$18,12)+(F354-HLOOKUP(F354,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F354,'Variable priser'!$C$6:$H$18,13))/F354*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E355=0,\"Variabel pris\",IFERROR((HLOOKUP(E355,'Variable priser'!$C$6:$H$18,12)+(E355-HLOOKUP(E355,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E355,'Variable priser'!$C$6:$H$18,13))/E355*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F355=0,\"Variabel pris\",IFERROR((HLOOKUP(F355,'Variable priser'!$C$6:$H$18,12)+(F355-HLOOKUP(F355,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F355,'Variable priser'!$C$6:$H$18,13))/F355*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E356=0,\"Variabel pris\",IFERROR((HLOOKUP(E356,'Variable priser'!$C$6:$H$16,8)+(E356-HLOOKUP(E356,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E356,'Variable priser'!$C$6:$H$16,9))/E356*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F356=0,\"Variabel pris\",IFERROR((HLOOKUP(F356,'Variable priser'!$C$6:$H$16,8)+(F356-HLOOKUP(F356,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F356,'Variable priser'!$C$6:$H$16,9))/F356*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E357=0,\"Variabel pris\",IFERROR((HLOOKUP(E357,'Variable priser'!$C$6:$H$16,10)+(E357-HLOOKUP(E357,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E357,'Variable priser'!$C$6:$H$16,11))/E357*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F357=0,\"Variabel pris\",IFERROR((HLOOKUP(F357,'Variable priser'!$C$6:$H$16,10)+(F357-HLOOKUP(F357,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F357,'Variable priser'!$C$6:$H$16,11))/F357*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E358=0,\"Variabel pris\",IFERROR((HLOOKUP(E358,'Variable priser'!$C$20:$G$24,3)+(E358-HLOOKUP(E358,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E358,'Variable priser'!$C$20:$G$24,4))/E358*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F358=0,\"Variabel pris\",IFERROR((HLOOKUP(F358,'Variable priser'!$C$20:$G$24,3)+(F358-HLOOKUP(F358,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F358,'Variable priser'!$C$20:$G$24,4))/F358*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E359=0,\"Variabel pris\",IFERROR((HLOOKUP(E359,'Variable priser'!$C$20:$G$25,5)+(E359-HLOOKUP(E359,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E359,'Variable priser'!$C$20:$G$25,6))/E359*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F359=0,\"Variabel pris\",IFERROR((HLOOKUP(F359,'Variable priser'!$C$20:$G$25,5)+(F359-HLOOKUP(F359,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F359,'Variable priser'!$C$20:$G$25,6))/F359*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E360=0,\"Variabel pris\",IFERROR((HLOOKUP(E360,'Variable priser'!$C$28:$G$38,9)+(E360-HLOOKUP(E360,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E360,'Variable priser'!$C$28:$G$38,10))/E360*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F360=0,\"Variabel pris\",IFERROR((HLOOKUP(F360,'Variable priser'!$C$28:$G$38,9)+(F360-HLOOKUP(F360,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F360,'Variable priser'!$C$28:$G$38,10))/F360*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E361=0,\"Variabel pris\",IFERROR((HLOOKUP(E361,'Variable priser'!$C$28:$G$38,9)+(E361-HLOOKUP(E361,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E361,'Variable priser'!$C$28:$G$38,10))/E361*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F361=0,\"Variabel pris\",IFERROR((HLOOKUP(F361,'Variable priser'!$C$28:$G$38,9)+(F361-HLOOKUP(F361,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F361,'Variable priser'!$C$28:$G$38,10))/F361*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E362=0,\"Variabel pris\",IFERROR((HLOOKUP(E362,'Variable priser'!$C$28:$G$38,6)+(E362-HLOOKUP(E362,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E362,'Variable priser'!$C$28:$G$38,7))/E362*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F362=0,\"Variabel pris\",IFERROR((HLOOKUP(F362,'Variable priser'!$C$28:$G$38,6)+(F362-HLOOKUP(F362,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F362,'Variable priser'!$C$28:$G$38,7))/F362*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E363=0,\"Variabel pris\",IFERROR((HLOOKUP(E363,'Variable priser'!$C$28:$G$38,6)+(E363-HLOOKUP(E363,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E363,'Variable priser'!$C$28:$G$38,7))/E363*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F363=0,\"Variabel pris\",IFERROR((HLOOKUP(F363,'Variable priser'!$C$28:$G$38,6)+(F363-HLOOKUP(F363,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F363,'Variable priser'!$C$28:$G$38,7))/F363*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E364=0,\"Variabel pris\",IFERROR((HLOOKUP(E364,'Variable priser'!$C$40:$H$42,2)+(E364-HLOOKUP(E364,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E364,'Variable priser'!$C$40:$H$42,3))/E364*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F364=0,\"Variabel pris\",IFERROR((HLOOKUP(F364,'Variable priser'!$C$40:$H$42,2)+(F364-HLOOKUP(F364,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F364,'Variable priser'!$C$40:$H$42,3))/F364*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E365=0,\"Variabel pris\",IFERROR((HLOOKUP(E365,'Variable priser'!$C$44:$H$46,2)+(E365-HLOOKUP(E365,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E365,'Variable priser'!$C$44:$H$46,3))/E365*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F365=0,\"Variabel pris\",IFERROR((HLOOKUP(F365,'Variable priser'!$C$44:$H$46,2)+(F365-HLOOKUP(F365,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F365,'Variable priser'!$C$44:$H$46,3))/F365*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E366=0,\"Variabel pris\",IFERROR((HLOOKUP(E366,'Variable priser'!$C$48:$H$50,2)+(E366-HLOOKUP(E366,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E366,'Variable priser'!$C$48:$H$50,3))/E366*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F366=0,\"Variabel pris\",IFERROR((HLOOKUP(F366,'Variable priser'!$C$48:$H$50,2)+(F366-HLOOKUP(F366,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F366,'Variable priser'!$C$48:$H$50,3))/F366*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E367=0,\"Variabel pris\",IFERROR((HLOOKUP(E367,'Variable priser'!$C$52:$H$54,2)+(E367-HLOOKUP(E367,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E367,'Variable priser'!$C$52:$H$54,3))/E367*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F367=0,\"Variabel pris\",IFERROR((HLOOKUP(F367,'Variable priser'!$C$52:$H$54,2)+(F367-HLOOKUP(F367,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F367,'Variable priser'!$C$52:$H$54,3))/F367*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},52,0,0,-1,0,"Lundby Krat Trykforsøger, er i distrubtion",{"$f":"IF(E368=0,\"Variabel pris\",IFERROR((HLOOKUP(E368,'Variable priser'!$C$71:$H$73,2)+(E368-HLOOKUP(E368,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E368,'Variable priser'!$C$71:$H$73,3))/E368*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F368=0,\"Variabel pris\",IFERROR((HLOOKUP(F368,'Variable priser'!$C$71:$H$73,2)+(F368-HLOOKUP(F368,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F368,'Variable priser'!$C$71:$H$73,3))/F368*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},5,0,0,-1,0,"Lundby Krat Trykforsøger, er i distrubtion",{"$f":"IF(E369=0,\"Variabel pris\",IFERROR((HLOOKUP(E369,'Variable priser'!$C$76:$J$78,2)+(E369-HLOOKUP(E369,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E369,'Variable priser'!$C$76:$J$78,3))/E369*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F369=0,\"Variabel pris\",IFERROR((HLOOKUP(F369,'Variable priser'!$C$76:$J$78,2)+(F369-HLOOKUP(F369,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F369,'Variable priser'!$C$76:$J$78,3))/F369*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E370=0,\"Variabel pris\",IFERROR((HLOOKUP(E370,'Variable priser'!$C$81:$J$83,2)+(E370-HLOOKUP(E370,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E370,'Variable priser'!$C$81:$J$83,3))/E370*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F370=0,\"Variabel pris\",IFERROR((HLOOKUP(F370,'Variable priser'!$C$81:$J$83,2)+(F370-HLOOKUP(F370,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F370,'Variable priser'!$C$81:$J$83,3))/F370*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E371=0,\"Variabel pris\",IFERROR((HLOOKUP(E371,'Variable priser'!$C$59:$H$61,2)+(E371-HLOOKUP(E371,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E371,'Variable priser'!$C$59:$H$61,3))/E371*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F371=0,\"Variabel pris\",IFERROR((HLOOKUP(F371,'Variable priser'!$C$59:$H$61,2)+(F371-HLOOKUP(F371,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F371,'Variable priser'!$C$59:$H$61,3))/F371*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E372=0,\"Variabel pris\",IFERROR((HLOOKUP(E372,'Variable priser'!$C$59:$H$64,5)+(E372-HLOOKUP(E372,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E372,'Variable priser'!$C$59:$H$64,6))/E372*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F372=0,\"Variabel pris\",IFERROR((HLOOKUP(F372,'Variable priser'!$C$59:$H$64,5)+(F372-HLOOKUP(F372,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F372,'Variable priser'!$C$59:$H$64,6))/F372*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E373=0,\"Variabel pris\",IFERROR((HLOOKUP(E373,'Variable priser'!$C$59:$H$67,8)+(E373-HLOOKUP(E373,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E373,'Variable priser'!$C$59:$H$67,9))/E373*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F373=0,\"Variabel pris\",IFERROR((HLOOKUP(F373,'Variable priser'!$C$59:$H$67,8)+(F373-HLOOKUP(F373,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F373,'Variable priser'!$C$59:$H$67,9))/F373*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E374=0,\"Variabel pris\",IFERROR((HLOOKUP(E374,'Variable priser'!$C$108:$E$110,2)+(E374-HLOOKUP(E374,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E374,'Variable priser'!$C$108:$E$110,3))/E374*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F374=0,\"Variabel pris\",IFERROR((HLOOKUP(F374,'Variable priser'!$C$108:$E$110,2)+(F374-HLOOKUP(F374,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F374,'Variable priser'!$C$108:$E$110,3))/F374*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E375=0,\"Variabel pris\",IFERROR((HLOOKUP(E375,'Variable priser'!$C$108:$E$110,2)+(E375-HLOOKUP(E375,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E375,'Variable priser'!$C$108:$E$110,3))/E375*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F375=0,\"Variabel pris\",IFERROR((HLOOKUP(F375,'Variable priser'!$C$108:$E$110,2)+(F375-HLOOKUP(F375,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F375,'Variable priser'!$C$108:$E$110,3))/F375*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E376=0,\"Variabel pris\",IFERROR((HLOOKUP(E376,'Variable priser'!$C$86:$H$88,2)+(E376-HLOOKUP(E376,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E376,'Variable priser'!$C$86:$H$88,3))/E376*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F376=0,\"Variabel pris\",IFERROR((HLOOKUP(F376,'Variable priser'!$C$86:$H$88,2)+(F376-HLOOKUP(F376,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F376,'Variable priser'!$C$86:$H$88,3))/F376*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},52,0,0,-1,0,"Lundby Krat Trykforsøger, er i distrubtion",{"$f":"IF(E377=0,\"Variabel pris\",IFERROR((HLOOKUP(E377,'Variable priser'!$C$91:$J$95,4)+(E377-HLOOKUP(E377,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E377,'Variable priser'!$C$91:$J$95,5))/E377*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F377=0,\"Variabel pris\",IFERROR((HLOOKUP(F377,'Variable priser'!$C$91:$J$95,4)+(F377-HLOOKUP(F377,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F377,'Variable priser'!$C$91:$J$95,5))/F377*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},52,0,0,-1,0,"Lundby Krat Trykforsøger, er i distrubtion",{"$f":"IF(E378=0,\"Variabel pris\",IFERROR((HLOOKUP(E378,'Variable priser'!$C$91:$J$98,7)+(E378-HLOOKUP(E378,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E378,'Variable priser'!$C$91:$J$98,8))/E378*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F378=0,\"Variabel pris\",IFERROR((HLOOKUP(F378,'Variable priser'!$C$91:$J$98,7)+(F378-HLOOKUP(F378,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F378,'Variable priser'!$C$91:$J$98,8))/F378*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 10"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D380=\"\",IF($E380>0,\"Ny data\",IF($E380=\"\",\"\",0)),IF($D380=0,IF($E380=0,0,\"Ny data\"),($E380-$D380)/$D380))","v":0},{"$f":"IF($E380=\"\",IF($F380>0,\"Ny data\",IF($F380=\"\",\"\",0)),IF($E380=0,IF($F380=0,0,\"Ny data\"),($F380-$E380)/$E380))","v":0},"Mølleparken Beholderanlæg, er i distribution",{"$f":"IF(E380=0,\"Variabel pris\",IFERROR((HLOOKUP(E380,'Variable priser'!$C$6:$H$16,2)+(E380-HLOOKUP(E380,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E380,'Variable priser'!$C$6:$H$16,3))/E380*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F380=0,\"Variabel pris\",IFERROR((HLOOKUP(F380,'Variable priser'!$C$6:$H$16,2)+(F380-HLOOKUP(F380,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F380,'Variable priser'!$C$6:$H$16,3))/F380*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E380),\"\",IF(E380=0,\"\",IF(ISNUMBER(E380),((J380*E380)/C380)*N380,\"\")))","v":""},{"$f":"IF(ISBLANK(F380),\"\",IF(F380=0,\"\",IF(ISNUMBER(F380),((K380*F380)/C380)*N380,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E381=0,\"Variabel pris\",IFERROR((HLOOKUP(E381,'Variable priser'!$C$6:$H$16,2)+(E381-HLOOKUP(E381,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E381,'Variable priser'!$C$6:$H$16,3))/E381*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F381=0,\"Variabel pris\",IFERROR((HLOOKUP(F381,'Variable priser'!$C$6:$H$16,2)+(F381-HLOOKUP(F381,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F381,'Variable priser'!$C$6:$H$16,3))/F381*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E381),\"\",IF(E381=0,\"\",IF(ISNUMBER(E381),((J381*E381)/C381)*N381,\"\")))","v":""},{"$f":"IF(ISBLANK(F381),\"\",IF(F381=0,\"\",IF(ISNUMBER(F381),((K381*F381)/C381)*N381,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E382=0,\"Variabel pris\",IFERROR((HLOOKUP(E382,'Variable priser'!$C$6:$H$16,4)+(E382-HLOOKUP(E382,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E382,'Variable priser'!$C$6:$H$16,5))/E382*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F382=0,\"Variabel pris\",IFERROR((HLOOKUP(F382,'Variable priser'!$C$6:$H$16,4)+(F382-HLOOKUP(F382,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F382,'Variable priser'!$C$6:$H$16,5))/F382*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E383=0,\"Variabel pris\",IFERROR((HLOOKUP(E383,'Variable priser'!$C$6:$H$16,4)+(E383-HLOOKUP(E383,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E383,'Variable priser'!$C$6:$H$16,5))/E383*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F383=0,\"Variabel pris\",IFERROR((HLOOKUP(F383,'Variable priser'!$C$6:$H$16,4)+(F383-HLOOKUP(F383,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F383,'Variable priser'!$C$6:$H$16,5))/F383*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E384=0,\"Variabel pris\",IFERROR((HLOOKUP(E384,'Variable priser'!$C$6:$H$16,6)+(E384-HLOOKUP(E384,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E384,'Variable priser'!$C$6:$H$16,7))/E384*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F384=0,\"Variabel pris\",IFERROR((HLOOKUP(F384,'Variable priser'!$C$6:$H$16,6)+(F384-HLOOKUP(F384,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F384,'Variable priser'!$C$6:$H$16,7))/F384*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E385=0,\"Variabel pris\",IFERROR((HLOOKUP(E385,'Variable priser'!$C$6:$H$16,6)+(E385-HLOOKUP(E385,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E385,'Variable priser'!$C$6:$H$16,7))/E385*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F385=0,\"Variabel pris\",IFERROR((HLOOKUP(F385,'Variable priser'!$C$6:$H$16,6)+(F385-HLOOKUP(F385,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F385,'Variable priser'!$C$6:$H$16,7))/F385*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E386=0,\"Variabel pris\",IFERROR((HLOOKUP(E386,'Variable priser'!$C$6:$H$18,12)+(E386-HLOOKUP(E386,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E386,'Variable priser'!$C$6:$H$18,13))/E386*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F386=0,\"Variabel pris\",IFERROR((HLOOKUP(F386,'Variable priser'!$C$6:$H$18,12)+(F386-HLOOKUP(F386,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F386,'Variable priser'!$C$6:$H$18,13))/F386*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E387=0,\"Variabel pris\",IFERROR((HLOOKUP(E387,'Variable priser'!$C$6:$H$18,12)+(E387-HLOOKUP(E387,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E387,'Variable priser'!$C$6:$H$18,13))/E387*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F387=0,\"Variabel pris\",IFERROR((HLOOKUP(F387,'Variable priser'!$C$6:$H$18,12)+(F387-HLOOKUP(F387,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F387,'Variable priser'!$C$6:$H$18,13))/F387*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E388=0,\"Variabel pris\",IFERROR((HLOOKUP(E388,'Variable priser'!$C$6:$H$16,8)+(E388-HLOOKUP(E388,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E388,'Variable priser'!$C$6:$H$16,9))/E388*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F388=0,\"Variabel pris\",IFERROR((HLOOKUP(F388,'Variable priser'!$C$6:$H$16,8)+(F388-HLOOKUP(F388,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F388,'Variable priser'!$C$6:$H$16,9))/F388*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E389=0,\"Variabel pris\",IFERROR((HLOOKUP(E389,'Variable priser'!$C$6:$H$16,10)+(E389-HLOOKUP(E389,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E389,'Variable priser'!$C$6:$H$16,11))/E389*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F389=0,\"Variabel pris\",IFERROR((HLOOKUP(F389,'Variable priser'!$C$6:$H$16,10)+(F389-HLOOKUP(F389,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F389,'Variable priser'!$C$6:$H$16,11))/F389*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E390=0,\"Variabel pris\",IFERROR((HLOOKUP(E390,'Variable priser'!$C$20:$G$24,3)+(E390-HLOOKUP(E390,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E390,'Variable priser'!$C$20:$G$24,4))/E390*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F390=0,\"Variabel pris\",IFERROR((HLOOKUP(F390,'Variable priser'!$C$20:$G$24,3)+(F390-HLOOKUP(F390,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F390,'Variable priser'!$C$20:$G$24,4))/F390*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E391=0,\"Variabel pris\",IFERROR((HLOOKUP(E391,'Variable priser'!$C$20:$G$25,5)+(E391-HLOOKUP(E391,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E391,'Variable priser'!$C$20:$G$25,6))/E391*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F391=0,\"Variabel pris\",IFERROR((HLOOKUP(F391,'Variable priser'!$C$20:$G$25,5)+(F391-HLOOKUP(F391,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F391,'Variable priser'!$C$20:$G$25,6))/F391*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E392=0,\"Variabel pris\",IFERROR((HLOOKUP(E392,'Variable priser'!$C$28:$G$38,9)+(E392-HLOOKUP(E392,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E392,'Variable priser'!$C$28:$G$38,10))/E392*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F392=0,\"Variabel pris\",IFERROR((HLOOKUP(F392,'Variable priser'!$C$28:$G$38,9)+(F392-HLOOKUP(F392,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F392,'Variable priser'!$C$28:$G$38,10))/F392*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E393=0,\"Variabel pris\",IFERROR((HLOOKUP(E393,'Variable priser'!$C$28:$G$38,9)+(E393-HLOOKUP(E393,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E393,'Variable priser'!$C$28:$G$38,10))/E393*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F393=0,\"Variabel pris\",IFERROR((HLOOKUP(F393,'Variable priser'!$C$28:$G$38,9)+(F393-HLOOKUP(F393,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F393,'Variable priser'!$C$28:$G$38,10))/F393*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E394=0,\"Variabel pris\",IFERROR((HLOOKUP(E394,'Variable priser'!$C$28:$G$38,6)+(E394-HLOOKUP(E394,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E394,'Variable priser'!$C$28:$G$38,7))/E394*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F394=0,\"Variabel pris\",IFERROR((HLOOKUP(F394,'Variable priser'!$C$28:$G$38,6)+(F394-HLOOKUP(F394,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F394,'Variable priser'!$C$28:$G$38,7))/F394*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E395=0,\"Variabel pris\",IFERROR((HLOOKUP(E395,'Variable priser'!$C$28:$G$38,6)+(E395-HLOOKUP(E395,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E395,'Variable priser'!$C$28:$G$38,7))/E395*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F395=0,\"Variabel pris\",IFERROR((HLOOKUP(F395,'Variable priser'!$C$28:$G$38,6)+(F395-HLOOKUP(F395,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F395,'Variable priser'!$C$28:$G$38,7))/F395*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E396=0,\"Variabel pris\",IFERROR((HLOOKUP(E396,'Variable priser'!$C$40:$H$42,2)+(E396-HLOOKUP(E396,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E396,'Variable priser'!$C$40:$H$42,3))/E396*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F396=0,\"Variabel pris\",IFERROR((HLOOKUP(F396,'Variable priser'!$C$40:$H$42,2)+(F396-HLOOKUP(F396,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F396,'Variable priser'!$C$40:$H$42,3))/F396*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E397=0,\"Variabel pris\",IFERROR((HLOOKUP(E397,'Variable priser'!$C$44:$H$46,2)+(E397-HLOOKUP(E397,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E397,'Variable priser'!$C$44:$H$46,3))/E397*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F397=0,\"Variabel pris\",IFERROR((HLOOKUP(F397,'Variable priser'!$C$44:$H$46,2)+(F397-HLOOKUP(F397,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F397,'Variable priser'!$C$44:$H$46,3))/F397*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},4000,0,0,-1,0,"Mølleparken Beholderanlæg, er i distribution",{"$f":"IF(E398=0,\"Variabel pris\",IFERROR((HLOOKUP(E398,'Variable priser'!$C$48:$H$50,2)+(E398-HLOOKUP(E398,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E398,'Variable priser'!$C$48:$H$50,3))/E398*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F398=0,\"Variabel pris\",IFERROR((HLOOKUP(F398,'Variable priser'!$C$48:$H$50,2)+(F398-HLOOKUP(F398,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F398,'Variable priser'!$C$48:$H$50,3))/F398*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E399=0,\"Variabel pris\",IFERROR((HLOOKUP(E399,'Variable priser'!$C$52:$H$54,2)+(E399-HLOOKUP(E399,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E399,'Variable priser'!$C$52:$H$54,3))/E399*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F399=0,\"Variabel pris\",IFERROR((HLOOKUP(F399,'Variable priser'!$C$52:$H$54,2)+(F399-HLOOKUP(F399,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F399,'Variable priser'!$C$52:$H$54,3))/F399*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},32,0,0,-1,0,"Mølleparken Beholderanlæg, er i distribution",{"$f":"IF(E400=0,\"Variabel pris\",IFERROR((HLOOKUP(E400,'Variable priser'!$C$71:$H$73,2)+(E400-HLOOKUP(E400,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E400,'Variable priser'!$C$71:$H$73,3))/E400*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F400=0,\"Variabel pris\",IFERROR((HLOOKUP(F400,'Variable priser'!$C$71:$H$73,2)+(F400-HLOOKUP(F400,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F400,'Variable priser'!$C$71:$H$73,3))/F400*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},5,0,0,-1,0,"Mølleparken Beholderanlæg, er i distribution",{"$f":"IF(E401=0,\"Variabel pris\",IFERROR((HLOOKUP(E401,'Variable priser'!$C$76:$J$78,2)+(E401-HLOOKUP(E401,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E401,'Variable priser'!$C$76:$J$78,3))/E401*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F401=0,\"Variabel pris\",IFERROR((HLOOKUP(F401,'Variable priser'!$C$76:$J$78,2)+(F401-HLOOKUP(F401,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F401,'Variable priser'!$C$76:$J$78,3))/F401*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E402=0,\"Variabel pris\",IFERROR((HLOOKUP(E402,'Variable priser'!$C$81:$J$83,2)+(E402-HLOOKUP(E402,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E402,'Variable priser'!$C$81:$J$83,3))/E402*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F402=0,\"Variabel pris\",IFERROR((HLOOKUP(F402,'Variable priser'!$C$81:$J$83,2)+(F402-HLOOKUP(F402,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F402,'Variable priser'!$C$81:$J$83,3))/F402*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E403=0,\"Variabel pris\",IFERROR((HLOOKUP(E403,'Variable priser'!$C$59:$H$61,2)+(E403-HLOOKUP(E403,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E403,'Variable priser'!$C$59:$H$61,3))/E403*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F403=0,\"Variabel pris\",IFERROR((HLOOKUP(F403,'Variable priser'!$C$59:$H$61,2)+(F403-HLOOKUP(F403,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F403,'Variable priser'!$C$59:$H$61,3))/F403*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E404=0,\"Variabel pris\",IFERROR((HLOOKUP(E404,'Variable priser'!$C$59:$H$64,5)+(E404-HLOOKUP(E404,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E404,'Variable priser'!$C$59:$H$64,6))/E404*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F404=0,\"Variabel pris\",IFERROR((HLOOKUP(F404,'Variable priser'!$C$59:$H$64,5)+(F404-HLOOKUP(F404,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F404,'Variable priser'!$C$59:$H$64,6))/F404*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E405=0,\"Variabel pris\",IFERROR((HLOOKUP(E405,'Variable priser'!$C$59:$H$67,8)+(E405-HLOOKUP(E405,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E405,'Variable priser'!$C$59:$H$67,9))/E405*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F405=0,\"Variabel pris\",IFERROR((HLOOKUP(F405,'Variable priser'!$C$59:$H$67,8)+(F405-HLOOKUP(F405,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F405,'Variable priser'!$C$59:$H$67,9))/F405*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E406=0,\"Variabel pris\",IFERROR((HLOOKUP(E406,'Variable priser'!$C$108:$E$110,2)+(E406-HLOOKUP(E406,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E406,'Variable priser'!$C$108:$E$110,3))/E406*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F406=0,\"Variabel pris\",IFERROR((HLOOKUP(F406,'Variable priser'!$C$108:$E$110,2)+(F406-HLOOKUP(F406,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F406,'Variable priser'!$C$108:$E$110,3))/F406*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E407=0,\"Variabel pris\",IFERROR((HLOOKUP(E407,'Variable priser'!$C$108:$E$110,2)+(E407-HLOOKUP(E407,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E407,'Variable priser'!$C$108:$E$110,3))/E407*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F407=0,\"Variabel pris\",IFERROR((HLOOKUP(F407,'Variable priser'!$C$108:$E$110,2)+(F407-HLOOKUP(F407,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F407,'Variable priser'!$C$108:$E$110,3))/F407*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E408=0,\"Variabel pris\",IFERROR((HLOOKUP(E408,'Variable priser'!$C$86:$H$88,2)+(E408-HLOOKUP(E408,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E408,'Variable priser'!$C$86:$H$88,3))/E408*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F408=0,\"Variabel pris\",IFERROR((HLOOKUP(F408,'Variable priser'!$C$86:$H$88,2)+(F408-HLOOKUP(F408,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F408,'Variable priser'!$C$86:$H$88,3))/F408*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},32,0,0,-1,0,"Mølleparken Beholderanlæg, er i distribution",{"$f":"IF(E409=0,\"Variabel pris\",IFERROR((HLOOKUP(E409,'Variable priser'!$C$91:$J$95,4)+(E409-HLOOKUP(E409,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E409,'Variable priser'!$C$91:$J$95,5))/E409*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F409=0,\"Variabel pris\",IFERROR((HLOOKUP(F409,'Variable priser'!$C$91:$J$95,4)+(F409-HLOOKUP(F409,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F409,'Variable priser'!$C$91:$J$95,5))/F409*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},32,0,0,-1,0,"Mølleparken Beholderanlæg, er i distribution",{"$f":"IF(E410=0,\"Variabel pris\",IFERROR((HLOOKUP(E410,'Variable priser'!$C$91:$J$98,7)+(E410-HLOOKUP(E410,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E410,'Variable priser'!$C$91:$J$98,8))/E410*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F410=0,\"Variabel pris\",IFERROR((HLOOKUP(F410,'Variable priser'!$C$91:$J$98,7)+(F410-HLOOKUP(F410,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F410,'Variable priser'!$C$91:$J$98,8))/F410*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 11"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D412=\"\",IF($E412>0,\"Ny data\",IF($E412=\"\",\"\",0)),IF($D412=0,IF($E412=0,0,\"Ny data\"),($E412-$D412)/$D412))","v":0},{"$f":"IF($E412=\"\",IF($F412>0,\"Ny data\",IF($F412=\"\",\"\",0)),IF($E412=0,IF($F412=0,0,\"Ny data\"),($F412-$E412)/$E412))","v":0},"Røgildsvej Trykforøger er distribution nu",{"$f":"IF(E412=0,\"Variabel pris\",IFERROR((HLOOKUP(E412,'Variable priser'!$C$6:$H$16,2)+(E412-HLOOKUP(E412,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E412,'Variable priser'!$C$6:$H$16,3))/E412*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F412=0,\"Variabel pris\",IFERROR((HLOOKUP(F412,'Variable priser'!$C$6:$H$16,2)+(F412-HLOOKUP(F412,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F412,'Variable priser'!$C$6:$H$16,3))/F412*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E412),\"\",IF(E412=0,\"\",IF(ISNUMBER(E412),((J412*E412)/C412)*N412,\"\")))","v":""},{"$f":"IF(ISBLANK(F412),\"\",IF(F412=0,\"\",IF(ISNUMBER(F412),((K412*F412)/C412)*N412,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E413=0,\"Variabel pris\",IFERROR((HLOOKUP(E413,'Variable priser'!$C$6:$H$16,2)+(E413-HLOOKUP(E413,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E413,'Variable priser'!$C$6:$H$16,3))/E413*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F413=0,\"Variabel pris\",IFERROR((HLOOKUP(F413,'Variable priser'!$C$6:$H$16,2)+(F413-HLOOKUP(F413,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F413,'Variable priser'!$C$6:$H$16,3))/F413*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E413),\"\",IF(E413=0,\"\",IF(ISNUMBER(E413),((J413*E413)/C413)*N413,\"\")))","v":""},{"$f":"IF(ISBLANK(F413),\"\",IF(F413=0,\"\",IF(ISNUMBER(F413),((K413*F413)/C413)*N413,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E414=0,\"Variabel pris\",IFERROR((HLOOKUP(E414,'Variable priser'!$C$6:$H$16,4)+(E414-HLOOKUP(E414,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E414,'Variable priser'!$C$6:$H$16,5))/E414*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F414=0,\"Variabel pris\",IFERROR((HLOOKUP(F414,'Variable priser'!$C$6:$H$16,4)+(F414-HLOOKUP(F414,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F414,'Variable priser'!$C$6:$H$16,5))/F414*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E415=0,\"Variabel pris\",IFERROR((HLOOKUP(E415,'Variable priser'!$C$6:$H$16,4)+(E415-HLOOKUP(E415,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E415,'Variable priser'!$C$6:$H$16,5))/E415*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F415=0,\"Variabel pris\",IFERROR((HLOOKUP(F415,'Variable priser'!$C$6:$H$16,4)+(F415-HLOOKUP(F415,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F415,'Variable priser'!$C$6:$H$16,5))/F415*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E416=0,\"Variabel pris\",IFERROR((HLOOKUP(E416,'Variable priser'!$C$6:$H$16,6)+(E416-HLOOKUP(E416,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E416,'Variable priser'!$C$6:$H$16,7))/E416*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F416=0,\"Variabel pris\",IFERROR((HLOOKUP(F416,'Variable priser'!$C$6:$H$16,6)+(F416-HLOOKUP(F416,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F416,'Variable priser'!$C$6:$H$16,7))/F416*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E417=0,\"Variabel pris\",IFERROR((HLOOKUP(E417,'Variable priser'!$C$6:$H$16,6)+(E417-HLOOKUP(E417,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E417,'Variable priser'!$C$6:$H$16,7))/E417*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F417=0,\"Variabel pris\",IFERROR((HLOOKUP(F417,'Variable priser'!$C$6:$H$16,6)+(F417-HLOOKUP(F417,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F417,'Variable priser'!$C$6:$H$16,7))/F417*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E418=0,\"Variabel pris\",IFERROR((HLOOKUP(E418,'Variable priser'!$C$6:$H$18,12)+(E418-HLOOKUP(E418,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E418,'Variable priser'!$C$6:$H$18,13))/E418*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F418=0,\"Variabel pris\",IFERROR((HLOOKUP(F418,'Variable priser'!$C$6:$H$18,12)+(F418-HLOOKUP(F418,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F418,'Variable priser'!$C$6:$H$18,13))/F418*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E419=0,\"Variabel pris\",IFERROR((HLOOKUP(E419,'Variable priser'!$C$6:$H$18,12)+(E419-HLOOKUP(E419,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E419,'Variable priser'!$C$6:$H$18,13))/E419*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F419=0,\"Variabel pris\",IFERROR((HLOOKUP(F419,'Variable priser'!$C$6:$H$18,12)+(F419-HLOOKUP(F419,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F419,'Variable priser'!$C$6:$H$18,13))/F419*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E420=0,\"Variabel pris\",IFERROR((HLOOKUP(E420,'Variable priser'!$C$6:$H$16,8)+(E420-HLOOKUP(E420,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E420,'Variable priser'!$C$6:$H$16,9))/E420*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F420=0,\"Variabel pris\",IFERROR((HLOOKUP(F420,'Variable priser'!$C$6:$H$16,8)+(F420-HLOOKUP(F420,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F420,'Variable priser'!$C$6:$H$16,9))/F420*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E421=0,\"Variabel pris\",IFERROR((HLOOKUP(E421,'Variable priser'!$C$6:$H$16,10)+(E421-HLOOKUP(E421,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E421,'Variable priser'!$C$6:$H$16,11))/E421*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F421=0,\"Variabel pris\",IFERROR((HLOOKUP(F421,'Variable priser'!$C$6:$H$16,10)+(F421-HLOOKUP(F421,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F421,'Variable priser'!$C$6:$H$16,11))/F421*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E422=0,\"Variabel pris\",IFERROR((HLOOKUP(E422,'Variable priser'!$C$20:$G$24,3)+(E422-HLOOKUP(E422,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E422,'Variable priser'!$C$20:$G$24,4))/E422*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F422=0,\"Variabel pris\",IFERROR((HLOOKUP(F422,'Variable priser'!$C$20:$G$24,3)+(F422-HLOOKUP(F422,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F422,'Variable priser'!$C$20:$G$24,4))/F422*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E423=0,\"Variabel pris\",IFERROR((HLOOKUP(E423,'Variable priser'!$C$20:$G$25,5)+(E423-HLOOKUP(E423,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E423,'Variable priser'!$C$20:$G$25,6))/E423*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F423=0,\"Variabel pris\",IFERROR((HLOOKUP(F423,'Variable priser'!$C$20:$G$25,5)+(F423-HLOOKUP(F423,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F423,'Variable priser'!$C$20:$G$25,6))/F423*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E424=0,\"Variabel pris\",IFERROR((HLOOKUP(E424,'Variable priser'!$C$28:$G$38,9)+(E424-HLOOKUP(E424,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E424,'Variable priser'!$C$28:$G$38,10))/E424*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F424=0,\"Variabel pris\",IFERROR((HLOOKUP(F424,'Variable priser'!$C$28:$G$38,9)+(F424-HLOOKUP(F424,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F424,'Variable priser'!$C$28:$G$38,10))/F424*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E425=0,\"Variabel pris\",IFERROR((HLOOKUP(E425,'Variable priser'!$C$28:$G$38,9)+(E425-HLOOKUP(E425,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E425,'Variable priser'!$C$28:$G$38,10))/E425*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F425=0,\"Variabel pris\",IFERROR((HLOOKUP(F425,'Variable priser'!$C$28:$G$38,9)+(F425-HLOOKUP(F425,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F425,'Variable priser'!$C$28:$G$38,10))/F425*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E426=0,\"Variabel pris\",IFERROR((HLOOKUP(E426,'Variable priser'!$C$28:$G$38,6)+(E426-HLOOKUP(E426,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E426,'Variable priser'!$C$28:$G$38,7))/E426*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F426=0,\"Variabel pris\",IFERROR((HLOOKUP(F426,'Variable priser'!$C$28:$G$38,6)+(F426-HLOOKUP(F426,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F426,'Variable priser'!$C$28:$G$38,7))/F426*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E427=0,\"Variabel pris\",IFERROR((HLOOKUP(E427,'Variable priser'!$C$28:$G$38,6)+(E427-HLOOKUP(E427,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E427,'Variable priser'!$C$28:$G$38,7))/E427*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F427=0,\"Variabel pris\",IFERROR((HLOOKUP(F427,'Variable priser'!$C$28:$G$38,6)+(F427-HLOOKUP(F427,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F427,'Variable priser'!$C$28:$G$38,7))/F427*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E428=0,\"Variabel pris\",IFERROR((HLOOKUP(E428,'Variable priser'!$C$40:$H$42,2)+(E428-HLOOKUP(E428,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E428,'Variable priser'!$C$40:$H$42,3))/E428*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F428=0,\"Variabel pris\",IFERROR((HLOOKUP(F428,'Variable priser'!$C$40:$H$42,2)+(F428-HLOOKUP(F428,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F428,'Variable priser'!$C$40:$H$42,3))/F428*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E429=0,\"Variabel pris\",IFERROR((HLOOKUP(E429,'Variable priser'!$C$44:$H$46,2)+(E429-HLOOKUP(E429,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E429,'Variable priser'!$C$44:$H$46,3))/E429*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F429=0,\"Variabel pris\",IFERROR((HLOOKUP(F429,'Variable priser'!$C$44:$H$46,2)+(F429-HLOOKUP(F429,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F429,'Variable priser'!$C$44:$H$46,3))/F429*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E430=0,\"Variabel pris\",IFERROR((HLOOKUP(E430,'Variable priser'!$C$48:$H$50,2)+(E430-HLOOKUP(E430,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E430,'Variable priser'!$C$48:$H$50,3))/E430*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F430=0,\"Variabel pris\",IFERROR((HLOOKUP(F430,'Variable priser'!$C$48:$H$50,2)+(F430-HLOOKUP(F430,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F430,'Variable priser'!$C$48:$H$50,3))/F430*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E431=0,\"Variabel pris\",IFERROR((HLOOKUP(E431,'Variable priser'!$C$52:$H$54,2)+(E431-HLOOKUP(E431,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E431,'Variable priser'!$C$52:$H$54,3))/E431*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F431=0,\"Variabel pris\",IFERROR((HLOOKUP(F431,'Variable priser'!$C$52:$H$54,2)+(F431-HLOOKUP(F431,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F431,'Variable priser'!$C$52:$H$54,3))/F431*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},360,0,0,-1,0,"Røgildsvej Trykforøger er distribution nu",{"$f":"IF(E432=0,\"Variabel pris\",IFERROR((HLOOKUP(E432,'Variable priser'!$C$71:$H$73,2)+(E432-HLOOKUP(E432,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E432,'Variable priser'!$C$71:$H$73,3))/E432*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F432=0,\"Variabel pris\",IFERROR((HLOOKUP(F432,'Variable priser'!$C$71:$H$73,2)+(F432-HLOOKUP(F432,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F432,'Variable priser'!$C$71:$H$73,3))/F432*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},35,0,0,-1,0,"Røgildsvej Trykforøger er distribution nu",{"$f":"IF(E433=0,\"Variabel pris\",IFERROR((HLOOKUP(E433,'Variable priser'!$C$76:$J$78,2)+(E433-HLOOKUP(E433,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E433,'Variable priser'!$C$76:$J$78,3))/E433*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F433=0,\"Variabel pris\",IFERROR((HLOOKUP(F433,'Variable priser'!$C$76:$J$78,2)+(F433-HLOOKUP(F433,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F433,'Variable priser'!$C$76:$J$78,3))/F433*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E434=0,\"Variabel pris\",IFERROR((HLOOKUP(E434,'Variable priser'!$C$81:$J$83,2)+(E434-HLOOKUP(E434,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E434,'Variable priser'!$C$81:$J$83,3))/E434*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F434=0,\"Variabel pris\",IFERROR((HLOOKUP(F434,'Variable priser'!$C$81:$J$83,2)+(F434-HLOOKUP(F434,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F434,'Variable priser'!$C$81:$J$83,3))/F434*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E435=0,\"Variabel pris\",IFERROR((HLOOKUP(E435,'Variable priser'!$C$59:$H$61,2)+(E435-HLOOKUP(E435,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E435,'Variable priser'!$C$59:$H$61,3))/E435*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F435=0,\"Variabel pris\",IFERROR((HLOOKUP(F435,'Variable priser'!$C$59:$H$61,2)+(F435-HLOOKUP(F435,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F435,'Variable priser'!$C$59:$H$61,3))/F435*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E436=0,\"Variabel pris\",IFERROR((HLOOKUP(E436,'Variable priser'!$C$59:$H$64,5)+(E436-HLOOKUP(E436,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E436,'Variable priser'!$C$59:$H$64,6))/E436*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F436=0,\"Variabel pris\",IFERROR((HLOOKUP(F436,'Variable priser'!$C$59:$H$64,5)+(F436-HLOOKUP(F436,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F436,'Variable priser'!$C$59:$H$64,6))/F436*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E437=0,\"Variabel pris\",IFERROR((HLOOKUP(E437,'Variable priser'!$C$59:$H$67,8)+(E437-HLOOKUP(E437,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E437,'Variable priser'!$C$59:$H$67,9))/E437*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F437=0,\"Variabel pris\",IFERROR((HLOOKUP(F437,'Variable priser'!$C$59:$H$67,8)+(F437-HLOOKUP(F437,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F437,'Variable priser'!$C$59:$H$67,9))/F437*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E438=0,\"Variabel pris\",IFERROR((HLOOKUP(E438,'Variable priser'!$C$108:$E$110,2)+(E438-HLOOKUP(E438,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E438,'Variable priser'!$C$108:$E$110,3))/E438*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F438=0,\"Variabel pris\",IFERROR((HLOOKUP(F438,'Variable priser'!$C$108:$E$110,2)+(F438-HLOOKUP(F438,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F438,'Variable priser'!$C$108:$E$110,3))/F438*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E439=0,\"Variabel pris\",IFERROR((HLOOKUP(E439,'Variable priser'!$C$108:$E$110,2)+(E439-HLOOKUP(E439,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E439,'Variable priser'!$C$108:$E$110,3))/E439*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F439=0,\"Variabel pris\",IFERROR((HLOOKUP(F439,'Variable priser'!$C$108:$E$110,2)+(F439-HLOOKUP(F439,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F439,'Variable priser'!$C$108:$E$110,3))/F439*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E440=0,\"Variabel pris\",IFERROR((HLOOKUP(E440,'Variable priser'!$C$86:$H$88,2)+(E440-HLOOKUP(E440,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E440,'Variable priser'!$C$86:$H$88,3))/E440*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F440=0,\"Variabel pris\",IFERROR((HLOOKUP(F440,'Variable priser'!$C$86:$H$88,2)+(F440-HLOOKUP(F440,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F440,'Variable priser'!$C$86:$H$88,3))/F440*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},360,0,0,-1,0,"Røgildsvej Trykforøger er distribution nu",{"$f":"IF(E441=0,\"Variabel pris\",IFERROR((HLOOKUP(E441,'Variable priser'!$C$91:$J$95,4)+(E441-HLOOKUP(E441,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E441,'Variable priser'!$C$91:$J$95,5))/E441*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F441=0,\"Variabel pris\",IFERROR((HLOOKUP(F441,'Variable priser'!$C$91:$J$95,4)+(F441-HLOOKUP(F441,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F441,'Variable priser'!$C$91:$J$95,5))/F441*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},360,0,0,-1,0,"Røgildsvej Trykforøger er distribution nu",{"$f":"IF(E442=0,\"Variabel pris\",IFERROR((HLOOKUP(E442,'Variable priser'!$C$91:$J$98,7)+(E442-HLOOKUP(E442,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E442,'Variable priser'!$C$91:$J$98,8))/E442*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F442=0,\"Variabel pris\",IFERROR((HLOOKUP(F442,'Variable priser'!$C$91:$J$98,7)+(F442-HLOOKUP(F442,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F442,'Variable priser'!$C$91:$J$98,8))/F442*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 12"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D444=\"\",IF($E444>0,\"Ny data\",IF($E444=\"\",\"\",0)),IF($D444=0,IF($E444=0,0,\"Ny data\"),($E444-$D444)/$D444))","v":0},{"$f":"IF($E444=\"\",IF($F444>0,\"Ny data\",IF($F444=\"\",\"\",0)),IF($E444=0,IF($F444=0,0,\"Ny data\"),($F444-$E444)/$E444))","v":0},"Ø. Uttrup Trykforøger, bør ligge i distribution",{"$f":"IF(E444=0,\"Variabel pris\",IFERROR((HLOOKUP(E444,'Variable priser'!$C$6:$H$16,2)+(E444-HLOOKUP(E444,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E444,'Variable priser'!$C$6:$H$16,3))/E444*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F444=0,\"Variabel pris\",IFERROR((HLOOKUP(F444,'Variable priser'!$C$6:$H$16,2)+(F444-HLOOKUP(F444,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F444,'Variable priser'!$C$6:$H$16,3))/F444*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E444),\"\",IF(E444=0,\"\",IF(ISNUMBER(E444),((J444*E444)/C444)*N444,\"\")))","v":""},{"$f":"IF(ISBLANK(F444),\"\",IF(F444=0,\"\",IF(ISNUMBER(F444),((K444*F444)/C444)*N444,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E445=0,\"Variabel pris\",IFERROR((HLOOKUP(E445,'Variable priser'!$C$6:$H$16,2)+(E445-HLOOKUP(E445,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E445,'Variable priser'!$C$6:$H$16,3))/E445*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F445=0,\"Variabel pris\",IFERROR((HLOOKUP(F445,'Variable priser'!$C$6:$H$16,2)+(F445-HLOOKUP(F445,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F445,'Variable priser'!$C$6:$H$16,3))/F445*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E445),\"\",IF(E445=0,\"\",IF(ISNUMBER(E445),((J445*E445)/C445)*N445,\"\")))","v":""},{"$f":"IF(ISBLANK(F445),\"\",IF(F445=0,\"\",IF(ISNUMBER(F445),((K445*F445)/C445)*N445,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E446=0,\"Variabel pris\",IFERROR((HLOOKUP(E446,'Variable priser'!$C$6:$H$16,4)+(E446-HLOOKUP(E446,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E446,'Variable priser'!$C$6:$H$16,5))/E446*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F446=0,\"Variabel pris\",IFERROR((HLOOKUP(F446,'Variable priser'!$C$6:$H$16,4)+(F446-HLOOKUP(F446,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F446,'Variable priser'!$C$6:$H$16,5))/F446*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E447=0,\"Variabel pris\",IFERROR((HLOOKUP(E447,'Variable priser'!$C$6:$H$16,4)+(E447-HLOOKUP(E447,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E447,'Variable priser'!$C$6:$H$16,5))/E447*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F447=0,\"Variabel pris\",IFERROR((HLOOKUP(F447,'Variable priser'!$C$6:$H$16,4)+(F447-HLOOKUP(F447,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F447,'Variable priser'!$C$6:$H$16,5))/F447*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E448=0,\"Variabel pris\",IFERROR((HLOOKUP(E448,'Variable priser'!$C$6:$H$16,6)+(E448-HLOOKUP(E448,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E448,'Variable priser'!$C$6:$H$16,7))/E448*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F448=0,\"Variabel pris\",IFERROR((HLOOKUP(F448,'Variable priser'!$C$6:$H$16,6)+(F448-HLOOKUP(F448,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F448,'Variable priser'!$C$6:$H$16,7))/F448*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E449=0,\"Variabel pris\",IFERROR((HLOOKUP(E449,'Variable priser'!$C$6:$H$16,6)+(E449-HLOOKUP(E449,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E449,'Variable priser'!$C$6:$H$16,7))/E449*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F449=0,\"Variabel pris\",IFERROR((HLOOKUP(F449,'Variable priser'!$C$6:$H$16,6)+(F449-HLOOKUP(F449,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F449,'Variable priser'!$C$6:$H$16,7))/F449*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E450=0,\"Variabel pris\",IFERROR((HLOOKUP(E450,'Variable priser'!$C$6:$H$18,12)+(E450-HLOOKUP(E450,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E450,'Variable priser'!$C$6:$H$18,13))/E450*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F450=0,\"Variabel pris\",IFERROR((HLOOKUP(F450,'Variable priser'!$C$6:$H$18,12)+(F450-HLOOKUP(F450,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F450,'Variable priser'!$C$6:$H$18,13))/F450*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E451=0,\"Variabel pris\",IFERROR((HLOOKUP(E451,'Variable priser'!$C$6:$H$18,12)+(E451-HLOOKUP(E451,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E451,'Variable priser'!$C$6:$H$18,13))/E451*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F451=0,\"Variabel pris\",IFERROR((HLOOKUP(F451,'Variable priser'!$C$6:$H$18,12)+(F451-HLOOKUP(F451,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F451,'Variable priser'!$C$6:$H$18,13))/F451*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E452=0,\"Variabel pris\",IFERROR((HLOOKUP(E452,'Variable priser'!$C$6:$H$16,8)+(E452-HLOOKUP(E452,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E452,'Variable priser'!$C$6:$H$16,9))/E452*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F452=0,\"Variabel pris\",IFERROR((HLOOKUP(F452,'Variable priser'!$C$6:$H$16,8)+(F452-HLOOKUP(F452,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F452,'Variable priser'!$C$6:$H$16,9))/F452*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E453=0,\"Variabel pris\",IFERROR((HLOOKUP(E453,'Variable priser'!$C$6:$H$16,10)+(E453-HLOOKUP(E453,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E453,'Variable priser'!$C$6:$H$16,11))/E453*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F453=0,\"Variabel pris\",IFERROR((HLOOKUP(F453,'Variable priser'!$C$6:$H$16,10)+(F453-HLOOKUP(F453,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F453,'Variable priser'!$C$6:$H$16,11))/F453*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E454=0,\"Variabel pris\",IFERROR((HLOOKUP(E454,'Variable priser'!$C$20:$G$24,3)+(E454-HLOOKUP(E454,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E454,'Variable priser'!$C$20:$G$24,4))/E454*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F454=0,\"Variabel pris\",IFERROR((HLOOKUP(F454,'Variable priser'!$C$20:$G$24,3)+(F454-HLOOKUP(F454,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F454,'Variable priser'!$C$20:$G$24,4))/F454*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E455=0,\"Variabel pris\",IFERROR((HLOOKUP(E455,'Variable priser'!$C$20:$G$25,5)+(E455-HLOOKUP(E455,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E455,'Variable priser'!$C$20:$G$25,6))/E455*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F455=0,\"Variabel pris\",IFERROR((HLOOKUP(F455,'Variable priser'!$C$20:$G$25,5)+(F455-HLOOKUP(F455,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F455,'Variable priser'!$C$20:$G$25,6))/F455*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E456=0,\"Variabel pris\",IFERROR((HLOOKUP(E456,'Variable priser'!$C$28:$G$38,9)+(E456-HLOOKUP(E456,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E456,'Variable priser'!$C$28:$G$38,10))/E456*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F456=0,\"Variabel pris\",IFERROR((HLOOKUP(F456,'Variable priser'!$C$28:$G$38,9)+(F456-HLOOKUP(F456,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F456,'Variable priser'!$C$28:$G$38,10))/F456*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E457=0,\"Variabel pris\",IFERROR((HLOOKUP(E457,'Variable priser'!$C$28:$G$38,9)+(E457-HLOOKUP(E457,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E457,'Variable priser'!$C$28:$G$38,10))/E457*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F457=0,\"Variabel pris\",IFERROR((HLOOKUP(F457,'Variable priser'!$C$28:$G$38,9)+(F457-HLOOKUP(F457,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F457,'Variable priser'!$C$28:$G$38,10))/F457*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E458=0,\"Variabel pris\",IFERROR((HLOOKUP(E458,'Variable priser'!$C$28:$G$38,6)+(E458-HLOOKUP(E458,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E458,'Variable priser'!$C$28:$G$38,7))/E458*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F458=0,\"Variabel pris\",IFERROR((HLOOKUP(F458,'Variable priser'!$C$28:$G$38,6)+(F458-HLOOKUP(F458,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F458,'Variable priser'!$C$28:$G$38,7))/F458*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E459=0,\"Variabel pris\",IFERROR((HLOOKUP(E459,'Variable priser'!$C$28:$G$38,6)+(E459-HLOOKUP(E459,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E459,'Variable priser'!$C$28:$G$38,7))/E459*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F459=0,\"Variabel pris\",IFERROR((HLOOKUP(F459,'Variable priser'!$C$28:$G$38,6)+(F459-HLOOKUP(F459,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F459,'Variable priser'!$C$28:$G$38,7))/F459*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E460=0,\"Variabel pris\",IFERROR((HLOOKUP(E460,'Variable priser'!$C$40:$H$42,2)+(E460-HLOOKUP(E460,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E460,'Variable priser'!$C$40:$H$42,3))/E460*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F460=0,\"Variabel pris\",IFERROR((HLOOKUP(F460,'Variable priser'!$C$40:$H$42,2)+(F460-HLOOKUP(F460,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F460,'Variable priser'!$C$40:$H$42,3))/F460*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E461=0,\"Variabel pris\",IFERROR((HLOOKUP(E461,'Variable priser'!$C$44:$H$46,2)+(E461-HLOOKUP(E461,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E461,'Variable priser'!$C$44:$H$46,3))/E461*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F461=0,\"Variabel pris\",IFERROR((HLOOKUP(F461,'Variable priser'!$C$44:$H$46,2)+(F461-HLOOKUP(F461,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F461,'Variable priser'!$C$44:$H$46,3))/F461*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E462=0,\"Variabel pris\",IFERROR((HLOOKUP(E462,'Variable priser'!$C$48:$H$50,2)+(E462-HLOOKUP(E462,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E462,'Variable priser'!$C$48:$H$50,3))/E462*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F462=0,\"Variabel pris\",IFERROR((HLOOKUP(F462,'Variable priser'!$C$48:$H$50,2)+(F462-HLOOKUP(F462,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F462,'Variable priser'!$C$48:$H$50,3))/F462*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E463=0,\"Variabel pris\",IFERROR((HLOOKUP(E463,'Variable priser'!$C$52:$H$54,2)+(E463-HLOOKUP(E463,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E463,'Variable priser'!$C$52:$H$54,3))/E463*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F463=0,\"Variabel pris\",IFERROR((HLOOKUP(F463,'Variable priser'!$C$52:$H$54,2)+(F463-HLOOKUP(F463,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F463,'Variable priser'!$C$52:$H$54,3))/F463*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},200,0,0,-1,0,"Ø. Uttrup Trykforøger, bør ligge i distribution",{"$f":"IF(E464=0,\"Variabel pris\",IFERROR((HLOOKUP(E464,'Variable priser'!$C$71:$H$73,2)+(E464-HLOOKUP(E464,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E464,'Variable priser'!$C$71:$H$73,3))/E464*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F464=0,\"Variabel pris\",IFERROR((HLOOKUP(F464,'Variable priser'!$C$71:$H$73,2)+(F464-HLOOKUP(F464,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F464,'Variable priser'!$C$71:$H$73,3))/F464*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},10,0,0,-1,0,"Ø. Uttrup Trykforøger, bør ligge i distribution",{"$f":"IF(E465=0,\"Variabel pris\",IFERROR((HLOOKUP(E465,'Variable priser'!$C$76:$J$78,2)+(E465-HLOOKUP(E465,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E465,'Variable priser'!$C$76:$J$78,3))/E465*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F465=0,\"Variabel pris\",IFERROR((HLOOKUP(F465,'Variable priser'!$C$76:$J$78,2)+(F465-HLOOKUP(F465,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F465,'Variable priser'!$C$76:$J$78,3))/F465*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E466=0,\"Variabel pris\",IFERROR((HLOOKUP(E466,'Variable priser'!$C$81:$J$83,2)+(E466-HLOOKUP(E466,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E466,'Variable priser'!$C$81:$J$83,3))/E466*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F466=0,\"Variabel pris\",IFERROR((HLOOKUP(F466,'Variable priser'!$C$81:$J$83,2)+(F466-HLOOKUP(F466,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F466,'Variable priser'!$C$81:$J$83,3))/F466*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E467=0,\"Variabel pris\",IFERROR((HLOOKUP(E467,'Variable priser'!$C$59:$H$61,2)+(E467-HLOOKUP(E467,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E467,'Variable priser'!$C$59:$H$61,3))/E467*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F467=0,\"Variabel pris\",IFERROR((HLOOKUP(F467,'Variable priser'!$C$59:$H$61,2)+(F467-HLOOKUP(F467,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F467,'Variable priser'!$C$59:$H$61,3))/F467*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E468=0,\"Variabel pris\",IFERROR((HLOOKUP(E468,'Variable priser'!$C$59:$H$64,5)+(E468-HLOOKUP(E468,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E468,'Variable priser'!$C$59:$H$64,6))/E468*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F468=0,\"Variabel pris\",IFERROR((HLOOKUP(F468,'Variable priser'!$C$59:$H$64,5)+(F468-HLOOKUP(F468,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F468,'Variable priser'!$C$59:$H$64,6))/F468*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E469=0,\"Variabel pris\",IFERROR((HLOOKUP(E469,'Variable priser'!$C$59:$H$67,8)+(E469-HLOOKUP(E469,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E469,'Variable priser'!$C$59:$H$67,9))/E469*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F469=0,\"Variabel pris\",IFERROR((HLOOKUP(F469,'Variable priser'!$C$59:$H$67,8)+(F469-HLOOKUP(F469,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F469,'Variable priser'!$C$59:$H$67,9))/F469*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E470=0,\"Variabel pris\",IFERROR((HLOOKUP(E470,'Variable priser'!$C$108:$E$110,2)+(E470-HLOOKUP(E470,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E470,'Variable priser'!$C$108:$E$110,3))/E470*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F470=0,\"Variabel pris\",IFERROR((HLOOKUP(F470,'Variable priser'!$C$108:$E$110,2)+(F470-HLOOKUP(F470,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F470,'Variable priser'!$C$108:$E$110,3))/F470*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E471=0,\"Variabel pris\",IFERROR((HLOOKUP(E471,'Variable priser'!$C$108:$E$110,2)+(E471-HLOOKUP(E471,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E471,'Variable priser'!$C$108:$E$110,3))/E471*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F471=0,\"Variabel pris\",IFERROR((HLOOKUP(F471,'Variable priser'!$C$108:$E$110,2)+(F471-HLOOKUP(F471,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F471,'Variable priser'!$C$108:$E$110,3))/F471*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E472=0,\"Variabel pris\",IFERROR((HLOOKUP(E472,'Variable priser'!$C$86:$H$88,2)+(E472-HLOOKUP(E472,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E472,'Variable priser'!$C$86:$H$88,3))/E472*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F472=0,\"Variabel pris\",IFERROR((HLOOKUP(F472,'Variable priser'!$C$86:$H$88,2)+(F472-HLOOKUP(F472,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F472,'Variable priser'!$C$86:$H$88,3))/F472*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},200,0,0,-1,0,"Ø. Uttrup Trykforøger, bør ligge i distribution",{"$f":"IF(E473=0,\"Variabel pris\",IFERROR((HLOOKUP(E473,'Variable priser'!$C$91:$J$95,4)+(E473-HLOOKUP(E473,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E473,'Variable priser'!$C$91:$J$95,5))/E473*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F473=0,\"Variabel pris\",IFERROR((HLOOKUP(F473,'Variable priser'!$C$91:$J$95,4)+(F473-HLOOKUP(F473,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F473,'Variable priser'!$C$91:$J$95,5))/F473*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},200,0,0,-1,0,"Ø. Uttrup Trykforøger, bør ligge i distribution",{"$f":"IF(E474=0,\"Variabel pris\",IFERROR((HLOOKUP(E474,'Variable priser'!$C$91:$J$98,7)+(E474-HLOOKUP(E474,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E474,'Variable priser'!$C$91:$J$98,8))/E474*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F474=0,\"Variabel pris\",IFERROR((HLOOKUP(F474,'Variable priser'!$C$91:$J$98,7)+(F474-HLOOKUP(F474,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F474,'Variable priser'!$C$91:$J$98,8))/F474*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 13"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D476=\"\",IF($E476>0,\"Ny data\",IF($E476=\"\",\"\",0)),IF($D476=0,IF($E476=0,0,\"Ny data\"),($E476-$D476)/$D476))","v":0},{"$f":"IF($E476=\"\",IF($F476>0,\"Ny data\",IF($F476=\"\",\"\",0)),IF($E476=0,IF($F476=0,0,\"Ny data\"),($F476-$E476)/$E476))","v":0},"Skovbakken Trykforgøer, er i distribution",{"$f":"IF(E476=0,\"Variabel pris\",IFERROR((HLOOKUP(E476,'Variable priser'!$C$6:$H$16,2)+(E476-HLOOKUP(E476,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E476,'Variable priser'!$C$6:$H$16,3))/E476*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F476=0,\"Variabel pris\",IFERROR((HLOOKUP(F476,'Variable priser'!$C$6:$H$16,2)+(F476-HLOOKUP(F476,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F476,'Variable priser'!$C$6:$H$16,3))/F476*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E476),\"\",IF(E476=0,\"\",IF(ISNUMBER(E476),((J476*E476)/C476)*N476,\"\")))","v":""},{"$f":"IF(ISBLANK(F476),\"\",IF(F476=0,\"\",IF(ISNUMBER(F476),((K476*F476)/C476)*N476,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E477=0,\"Variabel pris\",IFERROR((HLOOKUP(E477,'Variable priser'!$C$6:$H$16,2)+(E477-HLOOKUP(E477,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E477,'Variable priser'!$C$6:$H$16,3))/E477*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F477=0,\"Variabel pris\",IFERROR((HLOOKUP(F477,'Variable priser'!$C$6:$H$16,2)+(F477-HLOOKUP(F477,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F477,'Variable priser'!$C$6:$H$16,3))/F477*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E477),\"\",IF(E477=0,\"\",IF(ISNUMBER(E477),((J477*E477)/C477)*N477,\"\")))","v":""},{"$f":"IF(ISBLANK(F477),\"\",IF(F477=0,\"\",IF(ISNUMBER(F477),((K477*F477)/C477)*N477,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E478=0,\"Variabel pris\",IFERROR((HLOOKUP(E478,'Variable priser'!$C$6:$H$16,4)+(E478-HLOOKUP(E478,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E478,'Variable priser'!$C$6:$H$16,5))/E478*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F478=0,\"Variabel pris\",IFERROR((HLOOKUP(F478,'Variable priser'!$C$6:$H$16,4)+(F478-HLOOKUP(F478,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F478,'Variable priser'!$C$6:$H$16,5))/F478*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E479=0,\"Variabel pris\",IFERROR((HLOOKUP(E479,'Variable priser'!$C$6:$H$16,4)+(E479-HLOOKUP(E479,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E479,'Variable priser'!$C$6:$H$16,5))/E479*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F479=0,\"Variabel pris\",IFERROR((HLOOKUP(F479,'Variable priser'!$C$6:$H$16,4)+(F479-HLOOKUP(F479,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F479,'Variable priser'!$C$6:$H$16,5))/F479*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E480=0,\"Variabel pris\",IFERROR((HLOOKUP(E480,'Variable priser'!$C$6:$H$16,6)+(E480-HLOOKUP(E480,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E480,'Variable priser'!$C$6:$H$16,7))/E480*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F480=0,\"Variabel pris\",IFERROR((HLOOKUP(F480,'Variable priser'!$C$6:$H$16,6)+(F480-HLOOKUP(F480,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F480,'Variable priser'!$C$6:$H$16,7))/F480*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E481=0,\"Variabel pris\",IFERROR((HLOOKUP(E481,'Variable priser'!$C$6:$H$16,6)+(E481-HLOOKUP(E481,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E481,'Variable priser'!$C$6:$H$16,7))/E481*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F481=0,\"Variabel pris\",IFERROR((HLOOKUP(F481,'Variable priser'!$C$6:$H$16,6)+(F481-HLOOKUP(F481,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F481,'Variable priser'!$C$6:$H$16,7))/F481*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E482=0,\"Variabel pris\",IFERROR((HLOOKUP(E482,'Variable priser'!$C$6:$H$18,12)+(E482-HLOOKUP(E482,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E482,'Variable priser'!$C$6:$H$18,13))/E482*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F482=0,\"Variabel pris\",IFERROR((HLOOKUP(F482,'Variable priser'!$C$6:$H$18,12)+(F482-HLOOKUP(F482,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F482,'Variable priser'!$C$6:$H$18,13))/F482*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E483=0,\"Variabel pris\",IFERROR((HLOOKUP(E483,'Variable priser'!$C$6:$H$18,12)+(E483-HLOOKUP(E483,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E483,'Variable priser'!$C$6:$H$18,13))/E483*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F483=0,\"Variabel pris\",IFERROR((HLOOKUP(F483,'Variable priser'!$C$6:$H$18,12)+(F483-HLOOKUP(F483,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F483,'Variable priser'!$C$6:$H$18,13))/F483*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E484=0,\"Variabel pris\",IFERROR((HLOOKUP(E484,'Variable priser'!$C$6:$H$16,8)+(E484-HLOOKUP(E484,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E484,'Variable priser'!$C$6:$H$16,9))/E484*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F484=0,\"Variabel pris\",IFERROR((HLOOKUP(F484,'Variable priser'!$C$6:$H$16,8)+(F484-HLOOKUP(F484,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F484,'Variable priser'!$C$6:$H$16,9))/F484*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E485=0,\"Variabel pris\",IFERROR((HLOOKUP(E485,'Variable priser'!$C$6:$H$16,10)+(E485-HLOOKUP(E485,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E485,'Variable priser'!$C$6:$H$16,11))/E485*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F485=0,\"Variabel pris\",IFERROR((HLOOKUP(F485,'Variable priser'!$C$6:$H$16,10)+(F485-HLOOKUP(F485,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F485,'Variable priser'!$C$6:$H$16,11))/F485*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E486=0,\"Variabel pris\",IFERROR((HLOOKUP(E486,'Variable priser'!$C$20:$G$24,3)+(E486-HLOOKUP(E486,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E486,'Variable priser'!$C$20:$G$24,4))/E486*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F486=0,\"Variabel pris\",IFERROR((HLOOKUP(F486,'Variable priser'!$C$20:$G$24,3)+(F486-HLOOKUP(F486,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F486,'Variable priser'!$C$20:$G$24,4))/F486*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E487=0,\"Variabel pris\",IFERROR((HLOOKUP(E487,'Variable priser'!$C$20:$G$25,5)+(E487-HLOOKUP(E487,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E487,'Variable priser'!$C$20:$G$25,6))/E487*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F487=0,\"Variabel pris\",IFERROR((HLOOKUP(F487,'Variable priser'!$C$20:$G$25,5)+(F487-HLOOKUP(F487,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F487,'Variable priser'!$C$20:$G$25,6))/F487*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E488=0,\"Variabel pris\",IFERROR((HLOOKUP(E488,'Variable priser'!$C$28:$G$38,9)+(E488-HLOOKUP(E488,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E488,'Variable priser'!$C$28:$G$38,10))/E488*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F488=0,\"Variabel pris\",IFERROR((HLOOKUP(F488,'Variable priser'!$C$28:$G$38,9)+(F488-HLOOKUP(F488,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F488,'Variable priser'!$C$28:$G$38,10))/F488*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E489=0,\"Variabel pris\",IFERROR((HLOOKUP(E489,'Variable priser'!$C$28:$G$38,9)+(E489-HLOOKUP(E489,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E489,'Variable priser'!$C$28:$G$38,10))/E489*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F489=0,\"Variabel pris\",IFERROR((HLOOKUP(F489,'Variable priser'!$C$28:$G$38,9)+(F489-HLOOKUP(F489,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F489,'Variable priser'!$C$28:$G$38,10))/F489*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E490=0,\"Variabel pris\",IFERROR((HLOOKUP(E490,'Variable priser'!$C$28:$G$38,6)+(E490-HLOOKUP(E490,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E490,'Variable priser'!$C$28:$G$38,7))/E490*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F490=0,\"Variabel pris\",IFERROR((HLOOKUP(F490,'Variable priser'!$C$28:$G$38,6)+(F490-HLOOKUP(F490,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F490,'Variable priser'!$C$28:$G$38,7))/F490*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E491=0,\"Variabel pris\",IFERROR((HLOOKUP(E491,'Variable priser'!$C$28:$G$38,6)+(E491-HLOOKUP(E491,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E491,'Variable priser'!$C$28:$G$38,7))/E491*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F491=0,\"Variabel pris\",IFERROR((HLOOKUP(F491,'Variable priser'!$C$28:$G$38,6)+(F491-HLOOKUP(F491,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F491,'Variable priser'!$C$28:$G$38,7))/F491*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E492=0,\"Variabel pris\",IFERROR((HLOOKUP(E492,'Variable priser'!$C$40:$H$42,2)+(E492-HLOOKUP(E492,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E492,'Variable priser'!$C$40:$H$42,3))/E492*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F492=0,\"Variabel pris\",IFERROR((HLOOKUP(F492,'Variable priser'!$C$40:$H$42,2)+(F492-HLOOKUP(F492,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F492,'Variable priser'!$C$40:$H$42,3))/F492*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E493=0,\"Variabel pris\",IFERROR((HLOOKUP(E493,'Variable priser'!$C$44:$H$46,2)+(E493-HLOOKUP(E493,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E493,'Variable priser'!$C$44:$H$46,3))/E493*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F493=0,\"Variabel pris\",IFERROR((HLOOKUP(F493,'Variable priser'!$C$44:$H$46,2)+(F493-HLOOKUP(F493,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F493,'Variable priser'!$C$44:$H$46,3))/F493*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E494=0,\"Variabel pris\",IFERROR((HLOOKUP(E494,'Variable priser'!$C$48:$H$50,2)+(E494-HLOOKUP(E494,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E494,'Variable priser'!$C$48:$H$50,3))/E494*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F494=0,\"Variabel pris\",IFERROR((HLOOKUP(F494,'Variable priser'!$C$48:$H$50,2)+(F494-HLOOKUP(F494,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F494,'Variable priser'!$C$48:$H$50,3))/F494*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E495=0,\"Variabel pris\",IFERROR((HLOOKUP(E495,'Variable priser'!$C$52:$H$54,2)+(E495-HLOOKUP(E495,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E495,'Variable priser'!$C$52:$H$54,3))/E495*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F495=0,\"Variabel pris\",IFERROR((HLOOKUP(F495,'Variable priser'!$C$52:$H$54,2)+(F495-HLOOKUP(F495,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F495,'Variable priser'!$C$52:$H$54,3))/F495*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},15,0,0,-1,0,"Skovbakken Trykforgøer, er i distribution",{"$f":"IF(E496=0,\"Variabel pris\",IFERROR((HLOOKUP(E496,'Variable priser'!$C$71:$H$73,2)+(E496-HLOOKUP(E496,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E496,'Variable priser'!$C$71:$H$73,3))/E496*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F496=0,\"Variabel pris\",IFERROR((HLOOKUP(F496,'Variable priser'!$C$71:$H$73,2)+(F496-HLOOKUP(F496,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F496,'Variable priser'!$C$71:$H$73,3))/F496*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},5,0,0,-1,0,"Skovbakken Trykforgøer, er i distribution",{"$f":"IF(E497=0,\"Variabel pris\",IFERROR((HLOOKUP(E497,'Variable priser'!$C$76:$J$78,2)+(E497-HLOOKUP(E497,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E497,'Variable priser'!$C$76:$J$78,3))/E497*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F497=0,\"Variabel pris\",IFERROR((HLOOKUP(F497,'Variable priser'!$C$76:$J$78,2)+(F497-HLOOKUP(F497,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F497,'Variable priser'!$C$76:$J$78,3))/F497*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E498=0,\"Variabel pris\",IFERROR((HLOOKUP(E498,'Variable priser'!$C$81:$J$83,2)+(E498-HLOOKUP(E498,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E498,'Variable priser'!$C$81:$J$83,3))/E498*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F498=0,\"Variabel pris\",IFERROR((HLOOKUP(F498,'Variable priser'!$C$81:$J$83,2)+(F498-HLOOKUP(F498,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F498,'Variable priser'!$C$81:$J$83,3))/F498*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E499=0,\"Variabel pris\",IFERROR((HLOOKUP(E499,'Variable priser'!$C$59:$H$61,2)+(E499-HLOOKUP(E499,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E499,'Variable priser'!$C$59:$H$61,3))/E499*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F499=0,\"Variabel pris\",IFERROR((HLOOKUP(F499,'Variable priser'!$C$59:$H$61,2)+(F499-HLOOKUP(F499,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F499,'Variable priser'!$C$59:$H$61,3))/F499*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E500=0,\"Variabel pris\",IFERROR((HLOOKUP(E500,'Variable priser'!$C$59:$H$64,5)+(E500-HLOOKUP(E500,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E500,'Variable priser'!$C$59:$H$64,6))/E500*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F500=0,\"Variabel pris\",IFERROR((HLOOKUP(F500,'Variable priser'!$C$59:$H$64,5)+(F500-HLOOKUP(F500,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F500,'Variable priser'!$C$59:$H$64,6))/F500*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E501=0,\"Variabel pris\",IFERROR((HLOOKUP(E501,'Variable priser'!$C$59:$H$67,8)+(E501-HLOOKUP(E501,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E501,'Variable priser'!$C$59:$H$67,9))/E501*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F501=0,\"Variabel pris\",IFERROR((HLOOKUP(F501,'Variable priser'!$C$59:$H$67,8)+(F501-HLOOKUP(F501,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F501,'Variable priser'!$C$59:$H$67,9))/F501*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E502=0,\"Variabel pris\",IFERROR((HLOOKUP(E502,'Variable priser'!$C$108:$E$110,2)+(E502-HLOOKUP(E502,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E502,'Variable priser'!$C$108:$E$110,3))/E502*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F502=0,\"Variabel pris\",IFERROR((HLOOKUP(F502,'Variable priser'!$C$108:$E$110,2)+(F502-HLOOKUP(F502,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F502,'Variable priser'!$C$108:$E$110,3))/F502*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E503=0,\"Variabel pris\",IFERROR((HLOOKUP(E503,'Variable priser'!$C$108:$E$110,2)+(E503-HLOOKUP(E503,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E503,'Variable priser'!$C$108:$E$110,3))/E503*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F503=0,\"Variabel pris\",IFERROR((HLOOKUP(F503,'Variable priser'!$C$108:$E$110,2)+(F503-HLOOKUP(F503,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F503,'Variable priser'!$C$108:$E$110,3))/F503*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E504=0,\"Variabel pris\",IFERROR((HLOOKUP(E504,'Variable priser'!$C$86:$H$88,2)+(E504-HLOOKUP(E504,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E504,'Variable priser'!$C$86:$H$88,3))/E504*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F504=0,\"Variabel pris\",IFERROR((HLOOKUP(F504,'Variable priser'!$C$86:$H$88,2)+(F504-HLOOKUP(F504,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F504,'Variable priser'!$C$86:$H$88,3))/F504*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},15,0,0,-1,0,"Skovbakken Trykforgøer, er i distribution",{"$f":"IF(E505=0,\"Variabel pris\",IFERROR((HLOOKUP(E505,'Variable priser'!$C$91:$J$95,4)+(E505-HLOOKUP(E505,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E505,'Variable priser'!$C$91:$J$95,5))/E505*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F505=0,\"Variabel pris\",IFERROR((HLOOKUP(F505,'Variable priser'!$C$91:$J$95,4)+(F505-HLOOKUP(F505,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F505,'Variable priser'!$C$91:$J$95,5))/F505*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},15,0,0,-1,0,"Skovbakken Trykforgøer, er i distribution",{"$f":"IF(E506=0,\"Variabel pris\",IFERROR((HLOOKUP(E506,'Variable priser'!$C$91:$J$98,7)+(E506-HLOOKUP(E506,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E506,'Variable priser'!$C$91:$J$98,8))/E506*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F506=0,\"Variabel pris\",IFERROR((HLOOKUP(F506,'Variable priser'!$C$91:$J$98,7)+(F506-HLOOKUP(F506,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F506,'Variable priser'!$C$91:$J$98,8))/F506*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 14"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D508=\"\",IF($E508>0,\"Ny data\",IF($E508=\"\",\"\",0)),IF($D508=0,IF($E508=0,0,\"Ny data\"),($E508-$D508)/$D508))","v":0},{"$f":"IF($E508=\"\",IF($F508>0,\"Ny data\",IF($F508=\"\",\"\",0)),IF($E508=0,IF($F508=0,0,\"Ny data\"),($F508-$E508)/$E508))","v":0},"Møllebakken",{"$f":"IF(E508=0,\"Variabel pris\",IFERROR((HLOOKUP(E508,'Variable priser'!$C$6:$H$16,2)+(E508-HLOOKUP(E508,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E508,'Variable priser'!$C$6:$H$16,3))/E508*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F508=0,\"Variabel pris\",IFERROR((HLOOKUP(F508,'Variable priser'!$C$6:$H$16,2)+(F508-HLOOKUP(F508,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F508,'Variable priser'!$C$6:$H$16,3))/F508*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E508),\"\",IF(E508=0,\"\",IF(ISNUMBER(E508),((J508*E508)/C508)*N508,\"\")))","v":""},{"$f":"IF(ISBLANK(F508),\"\",IF(F508=0,\"\",IF(ISNUMBER(F508),((K508*F508)/C508)*N508,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,"taget ud af drift",{"$f":"IF(E509=0,\"Variabel pris\",IFERROR((HLOOKUP(E509,'Variable priser'!$C$6:$H$16,2)+(E509-HLOOKUP(E509,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E509,'Variable priser'!$C$6:$H$16,3))/E509*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F509=0,\"Variabel pris\",IFERROR((HLOOKUP(F509,'Variable priser'!$C$6:$H$16,2)+(F509-HLOOKUP(F509,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F509,'Variable priser'!$C$6:$H$16,3))/F509*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E509),\"\",IF(E509=0,\"\",IF(ISNUMBER(E509),((J509*E509)/C509)*N509,\"\")))","v":""},{"$f":"IF(ISBLANK(F509),\"\",IF(F509=0,\"\",IF(ISNUMBER(F509),((K509*F509)/C509)*N509,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E510=0,\"Variabel pris\",IFERROR((HLOOKUP(E510,'Variable priser'!$C$6:$H$16,4)+(E510-HLOOKUP(E510,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E510,'Variable priser'!$C$6:$H$16,5))/E510*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F510=0,\"Variabel pris\",IFERROR((HLOOKUP(F510,'Variable priser'!$C$6:$H$16,4)+(F510-HLOOKUP(F510,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F510,'Variable priser'!$C$6:$H$16,5))/F510*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E511=0,\"Variabel pris\",IFERROR((HLOOKUP(E511,'Variable priser'!$C$6:$H$16,4)+(E511-HLOOKUP(E511,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E511,'Variable priser'!$C$6:$H$16,5))/E511*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F511=0,\"Variabel pris\",IFERROR((HLOOKUP(F511,'Variable priser'!$C$6:$H$16,4)+(F511-HLOOKUP(F511,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F511,'Variable priser'!$C$6:$H$16,5))/F511*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E512=0,\"Variabel pris\",IFERROR((HLOOKUP(E512,'Variable priser'!$C$6:$H$16,6)+(E512-HLOOKUP(E512,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E512,'Variable priser'!$C$6:$H$16,7))/E512*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F512=0,\"Variabel pris\",IFERROR((HLOOKUP(F512,'Variable priser'!$C$6:$H$16,6)+(F512-HLOOKUP(F512,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F512,'Variable priser'!$C$6:$H$16,7))/F512*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E513=0,\"Variabel pris\",IFERROR((HLOOKUP(E513,'Variable priser'!$C$6:$H$16,6)+(E513-HLOOKUP(E513,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E513,'Variable priser'!$C$6:$H$16,7))/E513*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F513=0,\"Variabel pris\",IFERROR((HLOOKUP(F513,'Variable priser'!$C$6:$H$16,6)+(F513-HLOOKUP(F513,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F513,'Variable priser'!$C$6:$H$16,7))/F513*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E514=0,\"Variabel pris\",IFERROR((HLOOKUP(E514,'Variable priser'!$C$6:$H$18,12)+(E514-HLOOKUP(E514,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E514,'Variable priser'!$C$6:$H$18,13))/E514*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F514=0,\"Variabel pris\",IFERROR((HLOOKUP(F514,'Variable priser'!$C$6:$H$18,12)+(F514-HLOOKUP(F514,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F514,'Variable priser'!$C$6:$H$18,13))/F514*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E515=0,\"Variabel pris\",IFERROR((HLOOKUP(E515,'Variable priser'!$C$6:$H$18,12)+(E515-HLOOKUP(E515,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E515,'Variable priser'!$C$6:$H$18,13))/E515*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F515=0,\"Variabel pris\",IFERROR((HLOOKUP(F515,'Variable priser'!$C$6:$H$18,12)+(F515-HLOOKUP(F515,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F515,'Variable priser'!$C$6:$H$18,13))/F515*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E516=0,\"Variabel pris\",IFERROR((HLOOKUP(E516,'Variable priser'!$C$6:$H$16,8)+(E516-HLOOKUP(E516,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E516,'Variable priser'!$C$6:$H$16,9))/E516*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F516=0,\"Variabel pris\",IFERROR((HLOOKUP(F516,'Variable priser'!$C$6:$H$16,8)+(F516-HLOOKUP(F516,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F516,'Variable priser'!$C$6:$H$16,9))/F516*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E517=0,\"Variabel pris\",IFERROR((HLOOKUP(E517,'Variable priser'!$C$6:$H$16,10)+(E517-HLOOKUP(E517,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E517,'Variable priser'!$C$6:$H$16,11))/E517*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F517=0,\"Variabel pris\",IFERROR((HLOOKUP(F517,'Variable priser'!$C$6:$H$16,10)+(F517-HLOOKUP(F517,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F517,'Variable priser'!$C$6:$H$16,11))/F517*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E518=0,\"Variabel pris\",IFERROR((HLOOKUP(E518,'Variable priser'!$C$20:$G$24,3)+(E518-HLOOKUP(E518,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E518,'Variable priser'!$C$20:$G$24,4))/E518*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F518=0,\"Variabel pris\",IFERROR((HLOOKUP(F518,'Variable priser'!$C$20:$G$24,3)+(F518-HLOOKUP(F518,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F518,'Variable priser'!$C$20:$G$24,4))/F518*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E519=0,\"Variabel pris\",IFERROR((HLOOKUP(E519,'Variable priser'!$C$20:$G$25,5)+(E519-HLOOKUP(E519,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E519,'Variable priser'!$C$20:$G$25,6))/E519*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F519=0,\"Variabel pris\",IFERROR((HLOOKUP(F519,'Variable priser'!$C$20:$G$25,5)+(F519-HLOOKUP(F519,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F519,'Variable priser'!$C$20:$G$25,6))/F519*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E520=0,\"Variabel pris\",IFERROR((HLOOKUP(E520,'Variable priser'!$C$28:$G$38,9)+(E520-HLOOKUP(E520,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E520,'Variable priser'!$C$28:$G$38,10))/E520*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F520=0,\"Variabel pris\",IFERROR((HLOOKUP(F520,'Variable priser'!$C$28:$G$38,9)+(F520-HLOOKUP(F520,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F520,'Variable priser'!$C$28:$G$38,10))/F520*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E521=0,\"Variabel pris\",IFERROR((HLOOKUP(E521,'Variable priser'!$C$28:$G$38,9)+(E521-HLOOKUP(E521,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E521,'Variable priser'!$C$28:$G$38,10))/E521*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F521=0,\"Variabel pris\",IFERROR((HLOOKUP(F521,'Variable priser'!$C$28:$G$38,9)+(F521-HLOOKUP(F521,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F521,'Variable priser'!$C$28:$G$38,10))/F521*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E522=0,\"Variabel pris\",IFERROR((HLOOKUP(E522,'Variable priser'!$C$28:$G$38,6)+(E522-HLOOKUP(E522,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E522,'Variable priser'!$C$28:$G$38,7))/E522*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F522=0,\"Variabel pris\",IFERROR((HLOOKUP(F522,'Variable priser'!$C$28:$G$38,6)+(F522-HLOOKUP(F522,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F522,'Variable priser'!$C$28:$G$38,7))/F522*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E523=0,\"Variabel pris\",IFERROR((HLOOKUP(E523,'Variable priser'!$C$28:$G$38,6)+(E523-HLOOKUP(E523,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E523,'Variable priser'!$C$28:$G$38,7))/E523*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F523=0,\"Variabel pris\",IFERROR((HLOOKUP(F523,'Variable priser'!$C$28:$G$38,6)+(F523-HLOOKUP(F523,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F523,'Variable priser'!$C$28:$G$38,7))/F523*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E524=0,\"Variabel pris\",IFERROR((HLOOKUP(E524,'Variable priser'!$C$40:$H$42,2)+(E524-HLOOKUP(E524,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E524,'Variable priser'!$C$40:$H$42,3))/E524*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F524=0,\"Variabel pris\",IFERROR((HLOOKUP(F524,'Variable priser'!$C$40:$H$42,2)+(F524-HLOOKUP(F524,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F524,'Variable priser'!$C$40:$H$42,3))/F524*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E525=0,\"Variabel pris\",IFERROR((HLOOKUP(E525,'Variable priser'!$C$44:$H$46,2)+(E525-HLOOKUP(E525,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E525,'Variable priser'!$C$44:$H$46,3))/E525*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F525=0,\"Variabel pris\",IFERROR((HLOOKUP(F525,'Variable priser'!$C$44:$H$46,2)+(F525-HLOOKUP(F525,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F525,'Variable priser'!$C$44:$H$46,3))/F525*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E526=0,\"Variabel pris\",IFERROR((HLOOKUP(E526,'Variable priser'!$C$48:$H$50,2)+(E526-HLOOKUP(E526,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E526,'Variable priser'!$C$48:$H$50,3))/E526*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F526=0,\"Variabel pris\",IFERROR((HLOOKUP(F526,'Variable priser'!$C$48:$H$50,2)+(F526-HLOOKUP(F526,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F526,'Variable priser'!$C$48:$H$50,3))/F526*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E527=0,\"Variabel pris\",IFERROR((HLOOKUP(E527,'Variable priser'!$C$52:$H$54,2)+(E527-HLOOKUP(E527,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E527,'Variable priser'!$C$52:$H$54,3))/E527*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F527=0,\"Variabel pris\",IFERROR((HLOOKUP(F527,'Variable priser'!$C$52:$H$54,2)+(F527-HLOOKUP(F527,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F527,'Variable priser'!$C$52:$H$54,3))/F527*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,null,{"$f":"IF(E528=0,\"Variabel pris\",IFERROR((HLOOKUP(E528,'Variable priser'!$C$71:$H$73,2)+(E528-HLOOKUP(E528,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E528,'Variable priser'!$C$71:$H$73,3))/E528*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F528=0,\"Variabel pris\",IFERROR((HLOOKUP(F528,'Variable priser'!$C$71:$H$73,2)+(F528-HLOOKUP(F528,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F528,'Variable priser'!$C$71:$H$73,3))/F528*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E529=0,\"Variabel pris\",IFERROR((HLOOKUP(E529,'Variable priser'!$C$76:$J$78,2)+(E529-HLOOKUP(E529,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E529,'Variable priser'!$C$76:$J$78,3))/E529*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F529=0,\"Variabel pris\",IFERROR((HLOOKUP(F529,'Variable priser'!$C$76:$J$78,2)+(F529-HLOOKUP(F529,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F529,'Variable priser'!$C$76:$J$78,3))/F529*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E530=0,\"Variabel pris\",IFERROR((HLOOKUP(E530,'Variable priser'!$C$81:$J$83,2)+(E530-HLOOKUP(E530,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E530,'Variable priser'!$C$81:$J$83,3))/E530*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F530=0,\"Variabel pris\",IFERROR((HLOOKUP(F530,'Variable priser'!$C$81:$J$83,2)+(F530-HLOOKUP(F530,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F530,'Variable priser'!$C$81:$J$83,3))/F530*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E531=0,\"Variabel pris\",IFERROR((HLOOKUP(E531,'Variable priser'!$C$59:$H$61,2)+(E531-HLOOKUP(E531,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E531,'Variable priser'!$C$59:$H$61,3))/E531*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F531=0,\"Variabel pris\",IFERROR((HLOOKUP(F531,'Variable priser'!$C$59:$H$61,2)+(F531-HLOOKUP(F531,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F531,'Variable priser'!$C$59:$H$61,3))/F531*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E532=0,\"Variabel pris\",IFERROR((HLOOKUP(E532,'Variable priser'!$C$59:$H$64,5)+(E532-HLOOKUP(E532,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E532,'Variable priser'!$C$59:$H$64,6))/E532*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F532=0,\"Variabel pris\",IFERROR((HLOOKUP(F532,'Variable priser'!$C$59:$H$64,5)+(F532-HLOOKUP(F532,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F532,'Variable priser'!$C$59:$H$64,6))/F532*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E533=0,\"Variabel pris\",IFERROR((HLOOKUP(E533,'Variable priser'!$C$59:$H$67,8)+(E533-HLOOKUP(E533,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E533,'Variable priser'!$C$59:$H$67,9))/E533*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F533=0,\"Variabel pris\",IFERROR((HLOOKUP(F533,'Variable priser'!$C$59:$H$67,8)+(F533-HLOOKUP(F533,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F533,'Variable priser'!$C$59:$H$67,9))/F533*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E534=0,\"Variabel pris\",IFERROR((HLOOKUP(E534,'Variable priser'!$C$108:$E$110,2)+(E534-HLOOKUP(E534,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E534,'Variable priser'!$C$108:$E$110,3))/E534*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F534=0,\"Variabel pris\",IFERROR((HLOOKUP(F534,'Variable priser'!$C$108:$E$110,2)+(F534-HLOOKUP(F534,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F534,'Variable priser'!$C$108:$E$110,3))/F534*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E535=0,\"Variabel pris\",IFERROR((HLOOKUP(E535,'Variable priser'!$C$108:$E$110,2)+(E535-HLOOKUP(E535,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E535,'Variable priser'!$C$108:$E$110,3))/E535*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F535=0,\"Variabel pris\",IFERROR((HLOOKUP(F535,'Variable priser'!$C$108:$E$110,2)+(F535-HLOOKUP(F535,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F535,'Variable priser'!$C$108:$E$110,3))/F535*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E536=0,\"Variabel pris\",IFERROR((HLOOKUP(E536,'Variable priser'!$C$86:$H$88,2)+(E536-HLOOKUP(E536,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E536,'Variable priser'!$C$86:$H$88,3))/E536*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F536=0,\"Variabel pris\",IFERROR((HLOOKUP(F536,'Variable priser'!$C$86:$H$88,2)+(F536-HLOOKUP(F536,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F536,'Variable priser'!$C$86:$H$88,3))/F536*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,null,{"$f":"IF(E537=0,\"Variabel pris\",IFERROR((HLOOKUP(E537,'Variable priser'!$C$91:$J$95,4)+(E537-HLOOKUP(E537,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E537,'Variable priser'!$C$91:$J$95,5))/E537*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F537=0,\"Variabel pris\",IFERROR((HLOOKUP(F537,'Variable priser'!$C$91:$J$95,4)+(F537-HLOOKUP(F537,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F537,'Variable priser'!$C$91:$J$95,5))/F537*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,null,{"$f":"IF(E538=0,\"Variabel pris\",IFERROR((HLOOKUP(E538,'Variable priser'!$C$91:$J$98,7)+(E538-HLOOKUP(E538,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E538,'Variable priser'!$C$91:$J$98,8))/E538*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F538=0,\"Variabel pris\",IFERROR((HLOOKUP(F538,'Variable priser'!$C$91:$J$98,7)+(F538-HLOOKUP(F538,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F538,'Variable priser'!$C$91:$J$98,8))/F538*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 15"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D540=\"\",IF($E540>0,\"Ny data\",IF($E540=\"\",\"\",0)),IF($D540=0,IF($E540=0,0,\"Ny data\"),($E540-$D540)/$D540))","v":0},{"$f":"IF($E540=\"\",IF($F540>0,\"Ny data\",IF($F540=\"\",\"\",0)),IF($E540=0,IF($F540=0,0,\"Ny data\"),($F540-$E540)/$E540))","v":0},"Vokslev Trykforøger er i distribution nu",{"$f":"IF(E540=0,\"Variabel pris\",IFERROR((HLOOKUP(E540,'Variable priser'!$C$6:$H$16,2)+(E540-HLOOKUP(E540,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E540,'Variable priser'!$C$6:$H$16,3))/E540*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F540=0,\"Variabel pris\",IFERROR((HLOOKUP(F540,'Variable priser'!$C$6:$H$16,2)+(F540-HLOOKUP(F540,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F540,'Variable priser'!$C$6:$H$16,3))/F540*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E540),\"\",IF(E540=0,\"\",IF(ISNUMBER(E540),((J540*E540)/C540)*N540,\"\")))","v":""},{"$f":"IF(ISBLANK(F540),\"\",IF(F540=0,\"\",IF(ISNUMBER(F540),((K540*F540)/C540)*N540,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E541=0,\"Variabel pris\",IFERROR((HLOOKUP(E541,'Variable priser'!$C$6:$H$16,2)+(E541-HLOOKUP(E541,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E541,'Variable priser'!$C$6:$H$16,3))/E541*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F541=0,\"Variabel pris\",IFERROR((HLOOKUP(F541,'Variable priser'!$C$6:$H$16,2)+(F541-HLOOKUP(F541,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F541,'Variable priser'!$C$6:$H$16,3))/F541*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E541),\"\",IF(E541=0,\"\",IF(ISNUMBER(E541),((J541*E541)/C541)*N541,\"\")))","v":""},{"$f":"IF(ISBLANK(F541),\"\",IF(F541=0,\"\",IF(ISNUMBER(F541),((K541*F541)/C541)*N541,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E542=0,\"Variabel pris\",IFERROR((HLOOKUP(E542,'Variable priser'!$C$6:$H$16,4)+(E542-HLOOKUP(E542,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E542,'Variable priser'!$C$6:$H$16,5))/E542*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F542=0,\"Variabel pris\",IFERROR((HLOOKUP(F542,'Variable priser'!$C$6:$H$16,4)+(F542-HLOOKUP(F542,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F542,'Variable priser'!$C$6:$H$16,5))/F542*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E543=0,\"Variabel pris\",IFERROR((HLOOKUP(E543,'Variable priser'!$C$6:$H$16,4)+(E543-HLOOKUP(E543,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E543,'Variable priser'!$C$6:$H$16,5))/E543*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F543=0,\"Variabel pris\",IFERROR((HLOOKUP(F543,'Variable priser'!$C$6:$H$16,4)+(F543-HLOOKUP(F543,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F543,'Variable priser'!$C$6:$H$16,5))/F543*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E544=0,\"Variabel pris\",IFERROR((HLOOKUP(E544,'Variable priser'!$C$6:$H$16,6)+(E544-HLOOKUP(E544,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E544,'Variable priser'!$C$6:$H$16,7))/E544*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F544=0,\"Variabel pris\",IFERROR((HLOOKUP(F544,'Variable priser'!$C$6:$H$16,6)+(F544-HLOOKUP(F544,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F544,'Variable priser'!$C$6:$H$16,7))/F544*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E545=0,\"Variabel pris\",IFERROR((HLOOKUP(E545,'Variable priser'!$C$6:$H$16,6)+(E545-HLOOKUP(E545,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E545,'Variable priser'!$C$6:$H$16,7))/E545*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F545=0,\"Variabel pris\",IFERROR((HLOOKUP(F545,'Variable priser'!$C$6:$H$16,6)+(F545-HLOOKUP(F545,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F545,'Variable priser'!$C$6:$H$16,7))/F545*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E546=0,\"Variabel pris\",IFERROR((HLOOKUP(E546,'Variable priser'!$C$6:$H$18,12)+(E546-HLOOKUP(E546,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E546,'Variable priser'!$C$6:$H$18,13))/E546*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F546=0,\"Variabel pris\",IFERROR((HLOOKUP(F546,'Variable priser'!$C$6:$H$18,12)+(F546-HLOOKUP(F546,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F546,'Variable priser'!$C$6:$H$18,13))/F546*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E547=0,\"Variabel pris\",IFERROR((HLOOKUP(E547,'Variable priser'!$C$6:$H$18,12)+(E547-HLOOKUP(E547,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E547,'Variable priser'!$C$6:$H$18,13))/E547*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F547=0,\"Variabel pris\",IFERROR((HLOOKUP(F547,'Variable priser'!$C$6:$H$18,12)+(F547-HLOOKUP(F547,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F547,'Variable priser'!$C$6:$H$18,13))/F547*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E548=0,\"Variabel pris\",IFERROR((HLOOKUP(E548,'Variable priser'!$C$6:$H$16,8)+(E548-HLOOKUP(E548,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E548,'Variable priser'!$C$6:$H$16,9))/E548*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F548=0,\"Variabel pris\",IFERROR((HLOOKUP(F548,'Variable priser'!$C$6:$H$16,8)+(F548-HLOOKUP(F548,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F548,'Variable priser'!$C$6:$H$16,9))/F548*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E549=0,\"Variabel pris\",IFERROR((HLOOKUP(E549,'Variable priser'!$C$6:$H$16,10)+(E549-HLOOKUP(E549,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E549,'Variable priser'!$C$6:$H$16,11))/E549*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F549=0,\"Variabel pris\",IFERROR((HLOOKUP(F549,'Variable priser'!$C$6:$H$16,10)+(F549-HLOOKUP(F549,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F549,'Variable priser'!$C$6:$H$16,11))/F549*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E550=0,\"Variabel pris\",IFERROR((HLOOKUP(E550,'Variable priser'!$C$20:$G$24,3)+(E550-HLOOKUP(E550,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E550,'Variable priser'!$C$20:$G$24,4))/E550*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F550=0,\"Variabel pris\",IFERROR((HLOOKUP(F550,'Variable priser'!$C$20:$G$24,3)+(F550-HLOOKUP(F550,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F550,'Variable priser'!$C$20:$G$24,4))/F550*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E551=0,\"Variabel pris\",IFERROR((HLOOKUP(E551,'Variable priser'!$C$20:$G$25,5)+(E551-HLOOKUP(E551,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E551,'Variable priser'!$C$20:$G$25,6))/E551*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F551=0,\"Variabel pris\",IFERROR((HLOOKUP(F551,'Variable priser'!$C$20:$G$25,5)+(F551-HLOOKUP(F551,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F551,'Variable priser'!$C$20:$G$25,6))/F551*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E552=0,\"Variabel pris\",IFERROR((HLOOKUP(E552,'Variable priser'!$C$28:$G$38,9)+(E552-HLOOKUP(E552,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E552,'Variable priser'!$C$28:$G$38,10))/E552*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F552=0,\"Variabel pris\",IFERROR((HLOOKUP(F552,'Variable priser'!$C$28:$G$38,9)+(F552-HLOOKUP(F552,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F552,'Variable priser'!$C$28:$G$38,10))/F552*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E553=0,\"Variabel pris\",IFERROR((HLOOKUP(E553,'Variable priser'!$C$28:$G$38,9)+(E553-HLOOKUP(E553,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E553,'Variable priser'!$C$28:$G$38,10))/E553*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F553=0,\"Variabel pris\",IFERROR((HLOOKUP(F553,'Variable priser'!$C$28:$G$38,9)+(F553-HLOOKUP(F553,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F553,'Variable priser'!$C$28:$G$38,10))/F553*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E554=0,\"Variabel pris\",IFERROR((HLOOKUP(E554,'Variable priser'!$C$28:$G$38,6)+(E554-HLOOKUP(E554,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E554,'Variable priser'!$C$28:$G$38,7))/E554*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F554=0,\"Variabel pris\",IFERROR((HLOOKUP(F554,'Variable priser'!$C$28:$G$38,6)+(F554-HLOOKUP(F554,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F554,'Variable priser'!$C$28:$G$38,7))/F554*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E555=0,\"Variabel pris\",IFERROR((HLOOKUP(E555,'Variable priser'!$C$28:$G$38,6)+(E555-HLOOKUP(E555,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E555,'Variable priser'!$C$28:$G$38,7))/E555*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F555=0,\"Variabel pris\",IFERROR((HLOOKUP(F555,'Variable priser'!$C$28:$G$38,6)+(F555-HLOOKUP(F555,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F555,'Variable priser'!$C$28:$G$38,7))/F555*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E556=0,\"Variabel pris\",IFERROR((HLOOKUP(E556,'Variable priser'!$C$40:$H$42,2)+(E556-HLOOKUP(E556,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E556,'Variable priser'!$C$40:$H$42,3))/E556*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F556=0,\"Variabel pris\",IFERROR((HLOOKUP(F556,'Variable priser'!$C$40:$H$42,2)+(F556-HLOOKUP(F556,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F556,'Variable priser'!$C$40:$H$42,3))/F556*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E557=0,\"Variabel pris\",IFERROR((HLOOKUP(E557,'Variable priser'!$C$44:$H$46,2)+(E557-HLOOKUP(E557,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E557,'Variable priser'!$C$44:$H$46,3))/E557*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F557=0,\"Variabel pris\",IFERROR((HLOOKUP(F557,'Variable priser'!$C$44:$H$46,2)+(F557-HLOOKUP(F557,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F557,'Variable priser'!$C$44:$H$46,3))/F557*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E558=0,\"Variabel pris\",IFERROR((HLOOKUP(E558,'Variable priser'!$C$48:$H$50,2)+(E558-HLOOKUP(E558,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E558,'Variable priser'!$C$48:$H$50,3))/E558*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F558=0,\"Variabel pris\",IFERROR((HLOOKUP(F558,'Variable priser'!$C$48:$H$50,2)+(F558-HLOOKUP(F558,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F558,'Variable priser'!$C$48:$H$50,3))/F558*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E559=0,\"Variabel pris\",IFERROR((HLOOKUP(E559,'Variable priser'!$C$52:$H$54,2)+(E559-HLOOKUP(E559,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E559,'Variable priser'!$C$52:$H$54,3))/E559*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F559=0,\"Variabel pris\",IFERROR((HLOOKUP(F559,'Variable priser'!$C$52:$H$54,2)+(F559-HLOOKUP(F559,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F559,'Variable priser'!$C$52:$H$54,3))/F559*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},10,0,0,-1,0,"Vokslev Trykforøger er i distribution nu",{"$f":"IF(E560=0,\"Variabel pris\",IFERROR((HLOOKUP(E560,'Variable priser'!$C$71:$H$73,2)+(E560-HLOOKUP(E560,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E560,'Variable priser'!$C$71:$H$73,3))/E560*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F560=0,\"Variabel pris\",IFERROR((HLOOKUP(F560,'Variable priser'!$C$71:$H$73,2)+(F560-HLOOKUP(F560,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F560,'Variable priser'!$C$71:$H$73,3))/F560*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},3,0,0,-1,0,"Vokslev Trykforøger er i distribution nu",{"$f":"IF(E561=0,\"Variabel pris\",IFERROR((HLOOKUP(E561,'Variable priser'!$C$76:$J$78,2)+(E561-HLOOKUP(E561,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E561,'Variable priser'!$C$76:$J$78,3))/E561*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F561=0,\"Variabel pris\",IFERROR((HLOOKUP(F561,'Variable priser'!$C$76:$J$78,2)+(F561-HLOOKUP(F561,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F561,'Variable priser'!$C$76:$J$78,3))/F561*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E562=0,\"Variabel pris\",IFERROR((HLOOKUP(E562,'Variable priser'!$C$81:$J$83,2)+(E562-HLOOKUP(E562,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E562,'Variable priser'!$C$81:$J$83,3))/E562*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F562=0,\"Variabel pris\",IFERROR((HLOOKUP(F562,'Variable priser'!$C$81:$J$83,2)+(F562-HLOOKUP(F562,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F562,'Variable priser'!$C$81:$J$83,3))/F562*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E563=0,\"Variabel pris\",IFERROR((HLOOKUP(E563,'Variable priser'!$C$59:$H$61,2)+(E563-HLOOKUP(E563,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E563,'Variable priser'!$C$59:$H$61,3))/E563*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F563=0,\"Variabel pris\",IFERROR((HLOOKUP(F563,'Variable priser'!$C$59:$H$61,2)+(F563-HLOOKUP(F563,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F563,'Variable priser'!$C$59:$H$61,3))/F563*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E564=0,\"Variabel pris\",IFERROR((HLOOKUP(E564,'Variable priser'!$C$59:$H$64,5)+(E564-HLOOKUP(E564,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E564,'Variable priser'!$C$59:$H$64,6))/E564*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F564=0,\"Variabel pris\",IFERROR((HLOOKUP(F564,'Variable priser'!$C$59:$H$64,5)+(F564-HLOOKUP(F564,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F564,'Variable priser'!$C$59:$H$64,6))/F564*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E565=0,\"Variabel pris\",IFERROR((HLOOKUP(E565,'Variable priser'!$C$59:$H$67,8)+(E565-HLOOKUP(E565,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E565,'Variable priser'!$C$59:$H$67,9))/E565*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F565=0,\"Variabel pris\",IFERROR((HLOOKUP(F565,'Variable priser'!$C$59:$H$67,8)+(F565-HLOOKUP(F565,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F565,'Variable priser'!$C$59:$H$67,9))/F565*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E566=0,\"Variabel pris\",IFERROR((HLOOKUP(E566,'Variable priser'!$C$108:$E$110,2)+(E566-HLOOKUP(E566,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E566,'Variable priser'!$C$108:$E$110,3))/E566*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F566=0,\"Variabel pris\",IFERROR((HLOOKUP(F566,'Variable priser'!$C$108:$E$110,2)+(F566-HLOOKUP(F566,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F566,'Variable priser'!$C$108:$E$110,3))/F566*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E567=0,\"Variabel pris\",IFERROR((HLOOKUP(E567,'Variable priser'!$C$108:$E$110,2)+(E567-HLOOKUP(E567,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E567,'Variable priser'!$C$108:$E$110,3))/E567*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F567=0,\"Variabel pris\",IFERROR((HLOOKUP(F567,'Variable priser'!$C$108:$E$110,2)+(F567-HLOOKUP(F567,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F567,'Variable priser'!$C$108:$E$110,3))/F567*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E568=0,\"Variabel pris\",IFERROR((HLOOKUP(E568,'Variable priser'!$C$86:$H$88,2)+(E568-HLOOKUP(E568,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E568,'Variable priser'!$C$86:$H$88,3))/E568*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F568=0,\"Variabel pris\",IFERROR((HLOOKUP(F568,'Variable priser'!$C$86:$H$88,2)+(F568-HLOOKUP(F568,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F568,'Variable priser'!$C$86:$H$88,3))/F568*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},10,0,0,-1,0,"Vokslev Trykforøger er i distribution nu",{"$f":"IF(E569=0,\"Variabel pris\",IFERROR((HLOOKUP(E569,'Variable priser'!$C$91:$J$95,4)+(E569-HLOOKUP(E569,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E569,'Variable priser'!$C$91:$J$95,5))/E569*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F569=0,\"Variabel pris\",IFERROR((HLOOKUP(F569,'Variable priser'!$C$91:$J$95,4)+(F569-HLOOKUP(F569,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F569,'Variable priser'!$C$91:$J$95,5))/F569*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},10,0,0,-1,0,"Vokslev Trykforøger er i distribution nu",{"$f":"IF(E570=0,\"Variabel pris\",IFERROR((HLOOKUP(E570,'Variable priser'!$C$91:$J$98,7)+(E570-HLOOKUP(E570,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E570,'Variable priser'!$C$91:$J$98,8))/E570*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F570=0,\"Variabel pris\",IFERROR((HLOOKUP(F570,'Variable priser'!$C$91:$J$98,7)+(F570-HLOOKUP(F570,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F570,'Variable priser'!$C$91:$J$98,8))/F570*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 16"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D572=\"\",IF($E572>0,\"Ny data\",IF($E572=\"\",\"\",0)),IF($D572=0,IF($E572=0,0,\"Ny data\"),($E572-$D572)/$D572))","v":0},{"$f":"IF($E572=\"\",IF($F572>0,\"Ny data\",IF($F572=\"\",\"\",0)),IF($E572=0,IF($F572=0,0,\"Ny data\"),($F572-$E572)/$E572))","v":0},"Skalhuse nedlagt",{"$f":"IF(E572=0,\"Variabel pris\",IFERROR((HLOOKUP(E572,'Variable priser'!$C$6:$H$16,2)+(E572-HLOOKUP(E572,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E572,'Variable priser'!$C$6:$H$16,3))/E572*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F572=0,\"Variabel pris\",IFERROR((HLOOKUP(F572,'Variable priser'!$C$6:$H$16,2)+(F572-HLOOKUP(F572,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F572,'Variable priser'!$C$6:$H$16,3))/F572*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E572),\"\",IF(E572=0,\"\",IF(ISNUMBER(E572),((J572*E572)/C572)*N572,\"\")))","v":""},{"$f":"IF(ISBLANK(F572),\"\",IF(F572=0,\"\",IF(ISNUMBER(F572),((K572*F572)/C572)*N572,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E573=0,\"Variabel pris\",IFERROR((HLOOKUP(E573,'Variable priser'!$C$6:$H$16,2)+(E573-HLOOKUP(E573,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E573,'Variable priser'!$C$6:$H$16,3))/E573*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F573=0,\"Variabel pris\",IFERROR((HLOOKUP(F573,'Variable priser'!$C$6:$H$16,2)+(F573-HLOOKUP(F573,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F573,'Variable priser'!$C$6:$H$16,3))/F573*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E573),\"\",IF(E573=0,\"\",IF(ISNUMBER(E573),((J573*E573)/C573)*N573,\"\")))","v":""},{"$f":"IF(ISBLANK(F573),\"\",IF(F573=0,\"\",IF(ISNUMBER(F573),((K573*F573)/C573)*N573,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E574=0,\"Variabel pris\",IFERROR((HLOOKUP(E574,'Variable priser'!$C$6:$H$16,4)+(E574-HLOOKUP(E574,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E574,'Variable priser'!$C$6:$H$16,5))/E574*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F574=0,\"Variabel pris\",IFERROR((HLOOKUP(F574,'Variable priser'!$C$6:$H$16,4)+(F574-HLOOKUP(F574,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F574,'Variable priser'!$C$6:$H$16,5))/F574*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E575=0,\"Variabel pris\",IFERROR((HLOOKUP(E575,'Variable priser'!$C$6:$H$16,4)+(E575-HLOOKUP(E575,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E575,'Variable priser'!$C$6:$H$16,5))/E575*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F575=0,\"Variabel pris\",IFERROR((HLOOKUP(F575,'Variable priser'!$C$6:$H$16,4)+(F575-HLOOKUP(F575,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F575,'Variable priser'!$C$6:$H$16,5))/F575*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E576=0,\"Variabel pris\",IFERROR((HLOOKUP(E576,'Variable priser'!$C$6:$H$16,6)+(E576-HLOOKUP(E576,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E576,'Variable priser'!$C$6:$H$16,7))/E576*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F576=0,\"Variabel pris\",IFERROR((HLOOKUP(F576,'Variable priser'!$C$6:$H$16,6)+(F576-HLOOKUP(F576,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F576,'Variable priser'!$C$6:$H$16,7))/F576*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E577=0,\"Variabel pris\",IFERROR((HLOOKUP(E577,'Variable priser'!$C$6:$H$16,6)+(E577-HLOOKUP(E577,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E577,'Variable priser'!$C$6:$H$16,7))/E577*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F577=0,\"Variabel pris\",IFERROR((HLOOKUP(F577,'Variable priser'!$C$6:$H$16,6)+(F577-HLOOKUP(F577,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F577,'Variable priser'!$C$6:$H$16,7))/F577*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E578=0,\"Variabel pris\",IFERROR((HLOOKUP(E578,'Variable priser'!$C$6:$H$18,12)+(E578-HLOOKUP(E578,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E578,'Variable priser'!$C$6:$H$18,13))/E578*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F578=0,\"Variabel pris\",IFERROR((HLOOKUP(F578,'Variable priser'!$C$6:$H$18,12)+(F578-HLOOKUP(F578,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F578,'Variable priser'!$C$6:$H$18,13))/F578*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E579=0,\"Variabel pris\",IFERROR((HLOOKUP(E579,'Variable priser'!$C$6:$H$18,12)+(E579-HLOOKUP(E579,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E579,'Variable priser'!$C$6:$H$18,13))/E579*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F579=0,\"Variabel pris\",IFERROR((HLOOKUP(F579,'Variable priser'!$C$6:$H$18,12)+(F579-HLOOKUP(F579,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F579,'Variable priser'!$C$6:$H$18,13))/F579*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E580=0,\"Variabel pris\",IFERROR((HLOOKUP(E580,'Variable priser'!$C$6:$H$16,8)+(E580-HLOOKUP(E580,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E580,'Variable priser'!$C$6:$H$16,9))/E580*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F580=0,\"Variabel pris\",IFERROR((HLOOKUP(F580,'Variable priser'!$C$6:$H$16,8)+(F580-HLOOKUP(F580,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F580,'Variable priser'!$C$6:$H$16,9))/F580*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E581=0,\"Variabel pris\",IFERROR((HLOOKUP(E581,'Variable priser'!$C$6:$H$16,10)+(E581-HLOOKUP(E581,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E581,'Variable priser'!$C$6:$H$16,11))/E581*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F581=0,\"Variabel pris\",IFERROR((HLOOKUP(F581,'Variable priser'!$C$6:$H$16,10)+(F581-HLOOKUP(F581,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F581,'Variable priser'!$C$6:$H$16,11))/F581*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E582=0,\"Variabel pris\",IFERROR((HLOOKUP(E582,'Variable priser'!$C$20:$G$24,3)+(E582-HLOOKUP(E582,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E582,'Variable priser'!$C$20:$G$24,4))/E582*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F582=0,\"Variabel pris\",IFERROR((HLOOKUP(F582,'Variable priser'!$C$20:$G$24,3)+(F582-HLOOKUP(F582,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F582,'Variable priser'!$C$20:$G$24,4))/F582*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E583=0,\"Variabel pris\",IFERROR((HLOOKUP(E583,'Variable priser'!$C$20:$G$25,5)+(E583-HLOOKUP(E583,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E583,'Variable priser'!$C$20:$G$25,6))/E583*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F583=0,\"Variabel pris\",IFERROR((HLOOKUP(F583,'Variable priser'!$C$20:$G$25,5)+(F583-HLOOKUP(F583,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F583,'Variable priser'!$C$20:$G$25,6))/F583*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E584=0,\"Variabel pris\",IFERROR((HLOOKUP(E584,'Variable priser'!$C$28:$G$38,9)+(E584-HLOOKUP(E584,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E584,'Variable priser'!$C$28:$G$38,10))/E584*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F584=0,\"Variabel pris\",IFERROR((HLOOKUP(F584,'Variable priser'!$C$28:$G$38,9)+(F584-HLOOKUP(F584,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F584,'Variable priser'!$C$28:$G$38,10))/F584*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E585=0,\"Variabel pris\",IFERROR((HLOOKUP(E585,'Variable priser'!$C$28:$G$38,9)+(E585-HLOOKUP(E585,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E585,'Variable priser'!$C$28:$G$38,10))/E585*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F585=0,\"Variabel pris\",IFERROR((HLOOKUP(F585,'Variable priser'!$C$28:$G$38,9)+(F585-HLOOKUP(F585,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F585,'Variable priser'!$C$28:$G$38,10))/F585*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E586=0,\"Variabel pris\",IFERROR((HLOOKUP(E586,'Variable priser'!$C$28:$G$38,6)+(E586-HLOOKUP(E586,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E586,'Variable priser'!$C$28:$G$38,7))/E586*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F586=0,\"Variabel pris\",IFERROR((HLOOKUP(F586,'Variable priser'!$C$28:$G$38,6)+(F586-HLOOKUP(F586,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F586,'Variable priser'!$C$28:$G$38,7))/F586*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E587=0,\"Variabel pris\",IFERROR((HLOOKUP(E587,'Variable priser'!$C$28:$G$38,6)+(E587-HLOOKUP(E587,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E587,'Variable priser'!$C$28:$G$38,7))/E587*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F587=0,\"Variabel pris\",IFERROR((HLOOKUP(F587,'Variable priser'!$C$28:$G$38,6)+(F587-HLOOKUP(F587,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F587,'Variable priser'!$C$28:$G$38,7))/F587*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E588=0,\"Variabel pris\",IFERROR((HLOOKUP(E588,'Variable priser'!$C$40:$H$42,2)+(E588-HLOOKUP(E588,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E588,'Variable priser'!$C$40:$H$42,3))/E588*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F588=0,\"Variabel pris\",IFERROR((HLOOKUP(F588,'Variable priser'!$C$40:$H$42,2)+(F588-HLOOKUP(F588,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F588,'Variable priser'!$C$40:$H$42,3))/F588*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E589=0,\"Variabel pris\",IFERROR((HLOOKUP(E589,'Variable priser'!$C$44:$H$46,2)+(E589-HLOOKUP(E589,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E589,'Variable priser'!$C$44:$H$46,3))/E589*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F589=0,\"Variabel pris\",IFERROR((HLOOKUP(F589,'Variable priser'!$C$44:$H$46,2)+(F589-HLOOKUP(F589,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F589,'Variable priser'!$C$44:$H$46,3))/F589*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E590=0,\"Variabel pris\",IFERROR((HLOOKUP(E590,'Variable priser'!$C$48:$H$50,2)+(E590-HLOOKUP(E590,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E590,'Variable priser'!$C$48:$H$50,3))/E590*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F590=0,\"Variabel pris\",IFERROR((HLOOKUP(F590,'Variable priser'!$C$48:$H$50,2)+(F590-HLOOKUP(F590,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F590,'Variable priser'!$C$48:$H$50,3))/F590*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E591=0,\"Variabel pris\",IFERROR((HLOOKUP(E591,'Variable priser'!$C$52:$H$54,2)+(E591-HLOOKUP(E591,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E591,'Variable priser'!$C$52:$H$54,3))/E591*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F591=0,\"Variabel pris\",IFERROR((HLOOKUP(F591,'Variable priser'!$C$52:$H$54,2)+(F591-HLOOKUP(F591,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F591,'Variable priser'!$C$52:$H$54,3))/F591*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,null,{"$f":"IF(E592=0,\"Variabel pris\",IFERROR((HLOOKUP(E592,'Variable priser'!$C$71:$H$73,2)+(E592-HLOOKUP(E592,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E592,'Variable priser'!$C$71:$H$73,3))/E592*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F592=0,\"Variabel pris\",IFERROR((HLOOKUP(F592,'Variable priser'!$C$71:$H$73,2)+(F592-HLOOKUP(F592,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F592,'Variable priser'!$C$71:$H$73,3))/F592*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E593=0,\"Variabel pris\",IFERROR((HLOOKUP(E593,'Variable priser'!$C$76:$J$78,2)+(E593-HLOOKUP(E593,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E593,'Variable priser'!$C$76:$J$78,3))/E593*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F593=0,\"Variabel pris\",IFERROR((HLOOKUP(F593,'Variable priser'!$C$76:$J$78,2)+(F593-HLOOKUP(F593,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F593,'Variable priser'!$C$76:$J$78,3))/F593*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E594=0,\"Variabel pris\",IFERROR((HLOOKUP(E594,'Variable priser'!$C$81:$J$83,2)+(E594-HLOOKUP(E594,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E594,'Variable priser'!$C$81:$J$83,3))/E594*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F594=0,\"Variabel pris\",IFERROR((HLOOKUP(F594,'Variable priser'!$C$81:$J$83,2)+(F594-HLOOKUP(F594,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F594,'Variable priser'!$C$81:$J$83,3))/F594*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E595=0,\"Variabel pris\",IFERROR((HLOOKUP(E595,'Variable priser'!$C$59:$H$61,2)+(E595-HLOOKUP(E595,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E595,'Variable priser'!$C$59:$H$61,3))/E595*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F595=0,\"Variabel pris\",IFERROR((HLOOKUP(F595,'Variable priser'!$C$59:$H$61,2)+(F595-HLOOKUP(F595,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F595,'Variable priser'!$C$59:$H$61,3))/F595*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E596=0,\"Variabel pris\",IFERROR((HLOOKUP(E596,'Variable priser'!$C$59:$H$64,5)+(E596-HLOOKUP(E596,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E596,'Variable priser'!$C$59:$H$64,6))/E596*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F596=0,\"Variabel pris\",IFERROR((HLOOKUP(F596,'Variable priser'!$C$59:$H$64,5)+(F596-HLOOKUP(F596,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F596,'Variable priser'!$C$59:$H$64,6))/F596*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E597=0,\"Variabel pris\",IFERROR((HLOOKUP(E597,'Variable priser'!$C$59:$H$67,8)+(E597-HLOOKUP(E597,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E597,'Variable priser'!$C$59:$H$67,9))/E597*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F597=0,\"Variabel pris\",IFERROR((HLOOKUP(F597,'Variable priser'!$C$59:$H$67,8)+(F597-HLOOKUP(F597,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F597,'Variable priser'!$C$59:$H$67,9))/F597*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E598=0,\"Variabel pris\",IFERROR((HLOOKUP(E598,'Variable priser'!$C$108:$E$110,2)+(E598-HLOOKUP(E598,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E598,'Variable priser'!$C$108:$E$110,3))/E598*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F598=0,\"Variabel pris\",IFERROR((HLOOKUP(F598,'Variable priser'!$C$108:$E$110,2)+(F598-HLOOKUP(F598,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F598,'Variable priser'!$C$108:$E$110,3))/F598*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E599=0,\"Variabel pris\",IFERROR((HLOOKUP(E599,'Variable priser'!$C$108:$E$110,2)+(E599-HLOOKUP(E599,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E599,'Variable priser'!$C$108:$E$110,3))/E599*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F599=0,\"Variabel pris\",IFERROR((HLOOKUP(F599,'Variable priser'!$C$108:$E$110,2)+(F599-HLOOKUP(F599,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F599,'Variable priser'!$C$108:$E$110,3))/F599*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E600=0,\"Variabel pris\",IFERROR((HLOOKUP(E600,'Variable priser'!$C$86:$H$88,2)+(E600-HLOOKUP(E600,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E600,'Variable priser'!$C$86:$H$88,3))/E600*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F600=0,\"Variabel pris\",IFERROR((HLOOKUP(F600,'Variable priser'!$C$86:$H$88,2)+(F600-HLOOKUP(F600,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F600,'Variable priser'!$C$86:$H$88,3))/F600*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,null,{"$f":"IF(E601=0,\"Variabel pris\",IFERROR((HLOOKUP(E601,'Variable priser'!$C$91:$J$95,4)+(E601-HLOOKUP(E601,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E601,'Variable priser'!$C$91:$J$95,5))/E601*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F601=0,\"Variabel pris\",IFERROR((HLOOKUP(F601,'Variable priser'!$C$91:$J$95,4)+(F601-HLOOKUP(F601,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F601,'Variable priser'!$C$91:$J$95,5))/F601*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,null,{"$f":"IF(E602=0,\"Variabel pris\",IFERROR((HLOOKUP(E602,'Variable priser'!$C$91:$J$98,7)+(E602-HLOOKUP(E602,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E602,'Variable priser'!$C$91:$J$98,8))/E602*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F602=0,\"Variabel pris\",IFERROR((HLOOKUP(F602,'Variable priser'!$C$91:$J$98,7)+(F602-HLOOKUP(F602,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F602,'Variable priser'!$C$91:$J$98,8))/F602*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 17"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D604=\"\",IF($E604>0,\"Ny data\",IF($E604=\"\",\"\",0)),IF($D604=0,IF($E604=0,0,\"Ny data\"),($E604-$D604)/$D604))","v":0},{"$f":"IF($E604=\"\",IF($F604>0,\"Ny data\",IF($F604=\"\",\"\",0)),IF($E604=0,IF($F604=0,0,\"Ny data\"),($F604-$E604)/$E604))","v":0},"D1+2",{"$f":"IF(E604=0,\"Variabel pris\",IFERROR((HLOOKUP(E604,'Variable priser'!$C$6:$H$16,2)+(E604-HLOOKUP(E604,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E604,'Variable priser'!$C$6:$H$16,3))/E604*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F604=0,\"Variabel pris\",IFERROR((HLOOKUP(F604,'Variable priser'!$C$6:$H$16,2)+(F604-HLOOKUP(F604,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F604,'Variable priser'!$C$6:$H$16,3))/F604*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E604),\"\",IF(E604=0,\"\",IF(ISNUMBER(E604),((J604*E604)/C604)*N604,\"\")))","v":""},{"$f":"IF(ISBLANK(F604),\"\",IF(F604=0,\"\",IF(ISNUMBER(F604),((K604*F604)/C604)*N604,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E605=0,\"Variabel pris\",IFERROR((HLOOKUP(E605,'Variable priser'!$C$6:$H$16,2)+(E605-HLOOKUP(E605,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E605,'Variable priser'!$C$6:$H$16,3))/E605*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F605=0,\"Variabel pris\",IFERROR((HLOOKUP(F605,'Variable priser'!$C$6:$H$16,2)+(F605-HLOOKUP(F605,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F605,'Variable priser'!$C$6:$H$16,3))/F605*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E605),\"\",IF(E605=0,\"\",IF(ISNUMBER(E605),((J605*E605)/C605)*N605,\"\")))","v":""},{"$f":"IF(ISBLANK(F605),\"\",IF(F605=0,\"\",IF(ISNUMBER(F605),((K605*F605)/C605)*N605,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E606=0,\"Variabel pris\",IFERROR((HLOOKUP(E606,'Variable priser'!$C$6:$H$16,4)+(E606-HLOOKUP(E606,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E606,'Variable priser'!$C$6:$H$16,5))/E606*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F606=0,\"Variabel pris\",IFERROR((HLOOKUP(F606,'Variable priser'!$C$6:$H$16,4)+(F606-HLOOKUP(F606,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F606,'Variable priser'!$C$6:$H$16,5))/F606*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E607=0,\"Variabel pris\",IFERROR((HLOOKUP(E607,'Variable priser'!$C$6:$H$16,4)+(E607-HLOOKUP(E607,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E607,'Variable priser'!$C$6:$H$16,5))/E607*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F607=0,\"Variabel pris\",IFERROR((HLOOKUP(F607,'Variable priser'!$C$6:$H$16,4)+(F607-HLOOKUP(F607,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F607,'Variable priser'!$C$6:$H$16,5))/F607*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E608=0,\"Variabel pris\",IFERROR((HLOOKUP(E608,'Variable priser'!$C$6:$H$16,6)+(E608-HLOOKUP(E608,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E608,'Variable priser'!$C$6:$H$16,7))/E608*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F608=0,\"Variabel pris\",IFERROR((HLOOKUP(F608,'Variable priser'!$C$6:$H$16,6)+(F608-HLOOKUP(F608,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F608,'Variable priser'!$C$6:$H$16,7))/F608*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E609=0,\"Variabel pris\",IFERROR((HLOOKUP(E609,'Variable priser'!$C$6:$H$16,6)+(E609-HLOOKUP(E609,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E609,'Variable priser'!$C$6:$H$16,7))/E609*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F609=0,\"Variabel pris\",IFERROR((HLOOKUP(F609,'Variable priser'!$C$6:$H$16,6)+(F609-HLOOKUP(F609,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F609,'Variable priser'!$C$6:$H$16,7))/F609*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E610=0,\"Variabel pris\",IFERROR((HLOOKUP(E610,'Variable priser'!$C$6:$H$18,12)+(E610-HLOOKUP(E610,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E610,'Variable priser'!$C$6:$H$18,13))/E610*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F610=0,\"Variabel pris\",IFERROR((HLOOKUP(F610,'Variable priser'!$C$6:$H$18,12)+(F610-HLOOKUP(F610,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F610,'Variable priser'!$C$6:$H$18,13))/F610*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E611=0,\"Variabel pris\",IFERROR((HLOOKUP(E611,'Variable priser'!$C$6:$H$18,12)+(E611-HLOOKUP(E611,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E611,'Variable priser'!$C$6:$H$18,13))/E611*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F611=0,\"Variabel pris\",IFERROR((HLOOKUP(F611,'Variable priser'!$C$6:$H$18,12)+(F611-HLOOKUP(F611,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F611,'Variable priser'!$C$6:$H$18,13))/F611*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E612=0,\"Variabel pris\",IFERROR((HLOOKUP(E612,'Variable priser'!$C$6:$H$16,8)+(E612-HLOOKUP(E612,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E612,'Variable priser'!$C$6:$H$16,9))/E612*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F612=0,\"Variabel pris\",IFERROR((HLOOKUP(F612,'Variable priser'!$C$6:$H$16,8)+(F612-HLOOKUP(F612,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F612,'Variable priser'!$C$6:$H$16,9))/F612*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E613=0,\"Variabel pris\",IFERROR((HLOOKUP(E613,'Variable priser'!$C$6:$H$16,10)+(E613-HLOOKUP(E613,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E613,'Variable priser'!$C$6:$H$16,11))/E613*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F613=0,\"Variabel pris\",IFERROR((HLOOKUP(F613,'Variable priser'!$C$6:$H$16,10)+(F613-HLOOKUP(F613,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F613,'Variable priser'!$C$6:$H$16,11))/F613*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E614=0,\"Variabel pris\",IFERROR((HLOOKUP(E614,'Variable priser'!$C$20:$G$24,3)+(E614-HLOOKUP(E614,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E614,'Variable priser'!$C$20:$G$24,4))/E614*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F614=0,\"Variabel pris\",IFERROR((HLOOKUP(F614,'Variable priser'!$C$20:$G$24,3)+(F614-HLOOKUP(F614,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F614,'Variable priser'!$C$20:$G$24,4))/F614*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E615=0,\"Variabel pris\",IFERROR((HLOOKUP(E615,'Variable priser'!$C$20:$G$25,5)+(E615-HLOOKUP(E615,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E615,'Variable priser'!$C$20:$G$25,6))/E615*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F615=0,\"Variabel pris\",IFERROR((HLOOKUP(F615,'Variable priser'!$C$20:$G$25,5)+(F615-HLOOKUP(F615,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F615,'Variable priser'!$C$20:$G$25,6))/F615*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E616=0,\"Variabel pris\",IFERROR((HLOOKUP(E616,'Variable priser'!$C$28:$G$38,9)+(E616-HLOOKUP(E616,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E616,'Variable priser'!$C$28:$G$38,10))/E616*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F616=0,\"Variabel pris\",IFERROR((HLOOKUP(F616,'Variable priser'!$C$28:$G$38,9)+(F616-HLOOKUP(F616,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F616,'Variable priser'!$C$28:$G$38,10))/F616*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E617=0,\"Variabel pris\",IFERROR((HLOOKUP(E617,'Variable priser'!$C$28:$G$38,9)+(E617-HLOOKUP(E617,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E617,'Variable priser'!$C$28:$G$38,10))/E617*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F617=0,\"Variabel pris\",IFERROR((HLOOKUP(F617,'Variable priser'!$C$28:$G$38,9)+(F617-HLOOKUP(F617,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F617,'Variable priser'!$C$28:$G$38,10))/F617*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E618=0,\"Variabel pris\",IFERROR((HLOOKUP(E618,'Variable priser'!$C$28:$G$38,6)+(E618-HLOOKUP(E618,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E618,'Variable priser'!$C$28:$G$38,7))/E618*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F618=0,\"Variabel pris\",IFERROR((HLOOKUP(F618,'Variable priser'!$C$28:$G$38,6)+(F618-HLOOKUP(F618,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F618,'Variable priser'!$C$28:$G$38,7))/F618*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E619=0,\"Variabel pris\",IFERROR((HLOOKUP(E619,'Variable priser'!$C$28:$G$38,6)+(E619-HLOOKUP(E619,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E619,'Variable priser'!$C$28:$G$38,7))/E619*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F619=0,\"Variabel pris\",IFERROR((HLOOKUP(F619,'Variable priser'!$C$28:$G$38,6)+(F619-HLOOKUP(F619,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F619,'Variable priser'!$C$28:$G$38,7))/F619*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E620=0,\"Variabel pris\",IFERROR((HLOOKUP(E620,'Variable priser'!$C$40:$H$42,2)+(E620-HLOOKUP(E620,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E620,'Variable priser'!$C$40:$H$42,3))/E620*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F620=0,\"Variabel pris\",IFERROR((HLOOKUP(F620,'Variable priser'!$C$40:$H$42,2)+(F620-HLOOKUP(F620,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F620,'Variable priser'!$C$40:$H$42,3))/F620*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E621=0,\"Variabel pris\",IFERROR((HLOOKUP(E621,'Variable priser'!$C$44:$H$46,2)+(E621-HLOOKUP(E621,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E621,'Variable priser'!$C$44:$H$46,3))/E621*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F621=0,\"Variabel pris\",IFERROR((HLOOKUP(F621,'Variable priser'!$C$44:$H$46,2)+(F621-HLOOKUP(F621,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F621,'Variable priser'!$C$44:$H$46,3))/F621*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},300,300,300,0,0,null,{"$f":"IF(E622=0,\"Variabel pris\",IFERROR((HLOOKUP(E622,'Variable priser'!$C$48:$H$50,2)+(E622-HLOOKUP(E622,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E622,'Variable priser'!$C$48:$H$50,3))/E622*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},{"$f":"IF(F622=0,\"Variabel pris\",IFERROR((HLOOKUP(F622,'Variable priser'!$C$48:$H$50,2)+(F622-HLOOKUP(F622,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F622,'Variable priser'!$C$48:$H$50,3))/F622*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4773.6040000000003},28641.624000000003,28641.624000000003,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E623=0,\"Variabel pris\",IFERROR((HLOOKUP(E623,'Variable priser'!$C$52:$H$54,2)+(E623-HLOOKUP(E623,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E623,'Variable priser'!$C$52:$H$54,3))/E623*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F623=0,\"Variabel pris\",IFERROR((HLOOKUP(F623,'Variable priser'!$C$52:$H$54,2)+(F623-HLOOKUP(F623,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F623,'Variable priser'!$C$52:$H$54,3))/F623*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},858,858,858,0,0,null,{"$f":"IF(E624=0,\"Variabel pris\",IFERROR((HLOOKUP(E624,'Variable priser'!$C$71:$H$73,2)+(E624-HLOOKUP(E624,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E624,'Variable priser'!$C$71:$H$73,3))/E624*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":910.650777000777},{"$f":"IF(F624=0,\"Variabel pris\",IFERROR((HLOOKUP(F624,'Variable priser'!$C$71:$H$73,2)+(F624-HLOOKUP(F624,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F624,'Variable priser'!$C$71:$H$73,3))/F624*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":910.650777000777},31253.534666666666,31253.534666666666,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},166.5,166.5,166.5,0,0,null,{"$f":"IF(E625=0,\"Variabel pris\",IFERROR((HLOOKUP(E625,'Variable priser'!$C$76:$J$78,2)+(E625-HLOOKUP(E625,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E625,'Variable priser'!$C$76:$J$78,3))/E625*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2160.3754954955007},{"$f":"IF(F625=0,\"Variabel pris\",IFERROR((HLOOKUP(F625,'Variable priser'!$C$76:$J$78,2)+(F625-HLOOKUP(F625,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F625,'Variable priser'!$C$76:$J$78,3))/F625*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2160.3754954955007},14388.100800000033,14388.100800000033,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E626=0,\"Variabel pris\",IFERROR((HLOOKUP(E626,'Variable priser'!$C$81:$J$83,2)+(E626-HLOOKUP(E626,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E626,'Variable priser'!$C$81:$J$83,3))/E626*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F626=0,\"Variabel pris\",IFERROR((HLOOKUP(F626,'Variable priser'!$C$81:$J$83,2)+(F626-HLOOKUP(F626,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F626,'Variable priser'!$C$81:$J$83,3))/F626*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E627=0,\"Variabel pris\",IFERROR((HLOOKUP(E627,'Variable priser'!$C$59:$H$61,2)+(E627-HLOOKUP(E627,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E627,'Variable priser'!$C$59:$H$61,3))/E627*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F627=0,\"Variabel pris\",IFERROR((HLOOKUP(F627,'Variable priser'!$C$59:$H$61,2)+(F627-HLOOKUP(F627,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F627,'Variable priser'!$C$59:$H$61,3))/F627*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E628=0,\"Variabel pris\",IFERROR((HLOOKUP(E628,'Variable priser'!$C$59:$H$64,5)+(E628-HLOOKUP(E628,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E628,'Variable priser'!$C$59:$H$64,6))/E628*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F628=0,\"Variabel pris\",IFERROR((HLOOKUP(F628,'Variable priser'!$C$59:$H$64,5)+(F628-HLOOKUP(F628,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F628,'Variable priser'!$C$59:$H$64,6))/F628*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E629=0,\"Variabel pris\",IFERROR((HLOOKUP(E629,'Variable priser'!$C$59:$H$67,8)+(E629-HLOOKUP(E629,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E629,'Variable priser'!$C$59:$H$67,9))/E629*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F629=0,\"Variabel pris\",IFERROR((HLOOKUP(F629,'Variable priser'!$C$59:$H$67,8)+(F629-HLOOKUP(F629,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F629,'Variable priser'!$C$59:$H$67,9))/F629*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E630=0,\"Variabel pris\",IFERROR((HLOOKUP(E630,'Variable priser'!$C$108:$E$110,2)+(E630-HLOOKUP(E630,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E630,'Variable priser'!$C$108:$E$110,3))/E630*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F630=0,\"Variabel pris\",IFERROR((HLOOKUP(F630,'Variable priser'!$C$108:$E$110,2)+(F630-HLOOKUP(F630,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F630,'Variable priser'!$C$108:$E$110,3))/F630*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E631=0,\"Variabel pris\",IFERROR((HLOOKUP(E631,'Variable priser'!$C$108:$E$110,2)+(E631-HLOOKUP(E631,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E631,'Variable priser'!$C$108:$E$110,3))/E631*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F631=0,\"Variabel pris\",IFERROR((HLOOKUP(F631,'Variable priser'!$C$108:$E$110,2)+(F631-HLOOKUP(F631,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F631,'Variable priser'!$C$108:$E$110,3))/F631*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,{"$f":"131+64","v":195},{"$f":"E632","v":195},"Ny data",0,"Nødstrømsgenerator",{"$f":"IF(E632=0,\"Variabel pris\",IFERROR((HLOOKUP(E632,'Variable priser'!$C$86:$H$88,2)+(E632-HLOOKUP(E632,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E632,'Variable priser'!$C$86:$H$88,3))/E632*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4753.5373846153852},{"$f":"IF(F632=0,\"Variabel pris\",IFERROR((HLOOKUP(F632,'Variable priser'!$C$86:$H$88,2)+(F632-HLOOKUP(F632,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F632,'Variable priser'!$C$86:$H$88,3))/F632*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4753.5373846153852},37077.591600000007,37077.591600000007,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},858,858,858,0,0,null,{"$f":"IF(E633=0,\"Variabel pris\",IFERROR((HLOOKUP(E633,'Variable priser'!$C$91:$J$95,4)+(E633-HLOOKUP(E633,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E633,'Variable priser'!$C$91:$J$95,5))/E633*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1732.7807954545453},{"$f":"IF(F633=0,\"Variabel pris\",IFERROR((HLOOKUP(F633,'Variable priser'!$C$91:$J$95,4)+(F633-HLOOKUP(F633,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F633,'Variable priser'!$C$91:$J$95,5))/F633*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1732.7807954545453},59469.036899999992,59469.036899999992,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},858,858,858,0,0,null,{"$f":"IF(E634=0,\"Variabel pris\",IFERROR((HLOOKUP(E634,'Variable priser'!$C$91:$J$98,7)+(E634-HLOOKUP(E634,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E634,'Variable priser'!$C$91:$J$98,8))/E634*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":644.75723076923077},{"$f":"IF(F634=0,\"Variabel pris\",IFERROR((HLOOKUP(F634,'Variable priser'!$C$91:$J$98,7)+(F634-HLOOKUP(F634,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F634,'Variable priser'!$C$91:$J$98,8))/F634*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":644.75723076923077},55320.170400000003,55320.170400000003,1,1]
["Vandværk 18"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D636=\"\",IF($E636>0,\"Ny data\",IF($E636=\"\",\"\",0)),IF($D636=0,IF($E636=0,0,\"Ny data\"),($E636-$D636)/$D636))","v":0},{"$f":"IF($E636=\"\",IF($F636>0,\"Ny data\",IF($F636=\"\",\"\",0)),IF($E636=0,IF($F636=0,0,\"Ny data\"),($F636-$E636)/$E636))","v":0},"Engkilden",{"$f":"IF(E636=0,\"Variabel pris\",IFERROR((HLOOKUP(E636,'Variable priser'!$C$6:$H$16,2)+(E636-HLOOKUP(E636,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E636,'Variable priser'!$C$6:$H$16,3))/E636*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F636=0,\"Variabel pris\",IFERROR((HLOOKUP(F636,'Variable priser'!$C$6:$H$16,2)+(F636-HLOOKUP(F636,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F636,'Variable priser'!$C$6:$H$16,3))/F636*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E636),\"\",IF(E636=0,\"\",IF(ISNUMBER(E636),((J636*E636)/C636)*N636,\"\")))","v":""},{"$f":"IF(ISBLANK(F636),\"\",IF(F636=0,\"\",IF(ISNUMBER(F636),((K636*F636)/C636)*N636,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E637=0,\"Variabel pris\",IFERROR((HLOOKUP(E637,'Variable priser'!$C$6:$H$16,2)+(E637-HLOOKUP(E637,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E637,'Variable priser'!$C$6:$H$16,3))/E637*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F637=0,\"Variabel pris\",IFERROR((HLOOKUP(F637,'Variable priser'!$C$6:$H$16,2)+(F637-HLOOKUP(F637,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F637,'Variable priser'!$C$6:$H$16,3))/F637*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E637),\"\",IF(E637=0,\"\",IF(ISNUMBER(E637),((J637*E637)/C637)*N637,\"\")))","v":""},{"$f":"IF(ISBLANK(F637),\"\",IF(F637=0,\"\",IF(ISNUMBER(F637),((K637*F637)/C637)*N637,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E638=0,\"Variabel pris\",IFERROR((HLOOKUP(E638,'Variable priser'!$C$6:$H$16,4)+(E638-HLOOKUP(E638,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E638,'Variable priser'!$C$6:$H$16,5))/E638*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F638=0,\"Variabel pris\",IFERROR((HLOOKUP(F638,'Variable priser'!$C$6:$H$16,4)+(F638-HLOOKUP(F638,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F638,'Variable priser'!$C$6:$H$16,5))/F638*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E639=0,\"Variabel pris\",IFERROR((HLOOKUP(E639,'Variable priser'!$C$6:$H$16,4)+(E639-HLOOKUP(E639,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E639,'Variable priser'!$C$6:$H$16,5))/E639*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F639=0,\"Variabel pris\",IFERROR((HLOOKUP(F639,'Variable priser'!$C$6:$H$16,4)+(F639-HLOOKUP(F639,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F639,'Variable priser'!$C$6:$H$16,5))/F639*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E640=0,\"Variabel pris\",IFERROR((HLOOKUP(E640,'Variable priser'!$C$6:$H$16,6)+(E640-HLOOKUP(E640,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E640,'Variable priser'!$C$6:$H$16,7))/E640*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F640=0,\"Variabel pris\",IFERROR((HLOOKUP(F640,'Variable priser'!$C$6:$H$16,6)+(F640-HLOOKUP(F640,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F640,'Variable priser'!$C$6:$H$16,7))/F640*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E641=0,\"Variabel pris\",IFERROR((HLOOKUP(E641,'Variable priser'!$C$6:$H$16,6)+(E641-HLOOKUP(E641,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E641,'Variable priser'!$C$6:$H$16,7))/E641*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F641=0,\"Variabel pris\",IFERROR((HLOOKUP(F641,'Variable priser'!$C$6:$H$16,6)+(F641-HLOOKUP(F641,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F641,'Variable priser'!$C$6:$H$16,7))/F641*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E642=0,\"Variabel pris\",IFERROR((HLOOKUP(E642,'Variable priser'!$C$6:$H$18,12)+(E642-HLOOKUP(E642,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E642,'Variable priser'!$C$6:$H$18,13))/E642*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F642=0,\"Variabel pris\",IFERROR((HLOOKUP(F642,'Variable priser'!$C$6:$H$18,12)+(F642-HLOOKUP(F642,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F642,'Variable priser'!$C$6:$H$18,13))/F642*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E643=0,\"Variabel pris\",IFERROR((HLOOKUP(E643,'Variable priser'!$C$6:$H$18,12)+(E643-HLOOKUP(E643,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E643,'Variable priser'!$C$6:$H$18,13))/E643*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F643=0,\"Variabel pris\",IFERROR((HLOOKUP(F643,'Variable priser'!$C$6:$H$18,12)+(F643-HLOOKUP(F643,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F643,'Variable priser'!$C$6:$H$18,13))/F643*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E644=0,\"Variabel pris\",IFERROR((HLOOKUP(E644,'Variable priser'!$C$6:$H$16,8)+(E644-HLOOKUP(E644,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E644,'Variable priser'!$C$6:$H$16,9))/E644*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F644=0,\"Variabel pris\",IFERROR((HLOOKUP(F644,'Variable priser'!$C$6:$H$16,8)+(F644-HLOOKUP(F644,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F644,'Variable priser'!$C$6:$H$16,9))/F644*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E645=0,\"Variabel pris\",IFERROR((HLOOKUP(E645,'Variable priser'!$C$6:$H$16,10)+(E645-HLOOKUP(E645,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E645,'Variable priser'!$C$6:$H$16,11))/E645*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F645=0,\"Variabel pris\",IFERROR((HLOOKUP(F645,'Variable priser'!$C$6:$H$16,10)+(F645-HLOOKUP(F645,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F645,'Variable priser'!$C$6:$H$16,11))/F645*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E646=0,\"Variabel pris\",IFERROR((HLOOKUP(E646,'Variable priser'!$C$20:$G$24,3)+(E646-HLOOKUP(E646,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E646,'Variable priser'!$C$20:$G$24,4))/E646*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F646=0,\"Variabel pris\",IFERROR((HLOOKUP(F646,'Variable priser'!$C$20:$G$24,3)+(F646-HLOOKUP(F646,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F646,'Variable priser'!$C$20:$G$24,4))/F646*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E647=0,\"Variabel pris\",IFERROR((HLOOKUP(E647,'Variable priser'!$C$20:$G$25,5)+(E647-HLOOKUP(E647,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E647,'Variable priser'!$C$20:$G$25,6))/E647*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F647=0,\"Variabel pris\",IFERROR((HLOOKUP(F647,'Variable priser'!$C$20:$G$25,5)+(F647-HLOOKUP(F647,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F647,'Variable priser'!$C$20:$G$25,6))/F647*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E648=0,\"Variabel pris\",IFERROR((HLOOKUP(E648,'Variable priser'!$C$28:$G$38,9)+(E648-HLOOKUP(E648,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E648,'Variable priser'!$C$28:$G$38,10))/E648*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F648=0,\"Variabel pris\",IFERROR((HLOOKUP(F648,'Variable priser'!$C$28:$G$38,9)+(F648-HLOOKUP(F648,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F648,'Variable priser'!$C$28:$G$38,10))/F648*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E649=0,\"Variabel pris\",IFERROR((HLOOKUP(E649,'Variable priser'!$C$28:$G$38,9)+(E649-HLOOKUP(E649,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E649,'Variable priser'!$C$28:$G$38,10))/E649*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F649=0,\"Variabel pris\",IFERROR((HLOOKUP(F649,'Variable priser'!$C$28:$G$38,9)+(F649-HLOOKUP(F649,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F649,'Variable priser'!$C$28:$G$38,10))/F649*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E650=0,\"Variabel pris\",IFERROR((HLOOKUP(E650,'Variable priser'!$C$28:$G$38,6)+(E650-HLOOKUP(E650,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E650,'Variable priser'!$C$28:$G$38,7))/E650*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F650=0,\"Variabel pris\",IFERROR((HLOOKUP(F650,'Variable priser'!$C$28:$G$38,6)+(F650-HLOOKUP(F650,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F650,'Variable priser'!$C$28:$G$38,7))/F650*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E651=0,\"Variabel pris\",IFERROR((HLOOKUP(E651,'Variable priser'!$C$28:$G$38,6)+(E651-HLOOKUP(E651,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E651,'Variable priser'!$C$28:$G$38,7))/E651*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F651=0,\"Variabel pris\",IFERROR((HLOOKUP(F651,'Variable priser'!$C$28:$G$38,6)+(F651-HLOOKUP(F651,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F651,'Variable priser'!$C$28:$G$38,7))/F651*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E652=0,\"Variabel pris\",IFERROR((HLOOKUP(E652,'Variable priser'!$C$40:$H$42,2)+(E652-HLOOKUP(E652,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E652,'Variable priser'!$C$40:$H$42,3))/E652*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F652=0,\"Variabel pris\",IFERROR((HLOOKUP(F652,'Variable priser'!$C$40:$H$42,2)+(F652-HLOOKUP(F652,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F652,'Variable priser'!$C$40:$H$42,3))/F652*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E653=0,\"Variabel pris\",IFERROR((HLOOKUP(E653,'Variable priser'!$C$44:$H$46,2)+(E653-HLOOKUP(E653,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E653,'Variable priser'!$C$44:$H$46,3))/E653*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F653=0,\"Variabel pris\",IFERROR((HLOOKUP(F653,'Variable priser'!$C$44:$H$46,2)+(F653-HLOOKUP(F653,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F653,'Variable priser'!$C$44:$H$46,3))/F653*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},400,400,400,0,0,null,{"$f":"IF(E654=0,\"Variabel pris\",IFERROR((HLOOKUP(E654,'Variable priser'!$C$48:$H$50,2)+(E654-HLOOKUP(E654,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E654,'Variable priser'!$C$48:$H$50,3))/E654*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4719.3584999999994},{"$f":"IF(F654=0,\"Variabel pris\",IFERROR((HLOOKUP(F654,'Variable priser'!$C$48:$H$50,2)+(F654-HLOOKUP(F654,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F654,'Variable priser'!$C$48:$H$50,3))/F654*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4719.3584999999994},37754.867999999995,37754.867999999995,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E655=0,\"Variabel pris\",IFERROR((HLOOKUP(E655,'Variable priser'!$C$52:$H$54,2)+(E655-HLOOKUP(E655,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E655,'Variable priser'!$C$52:$H$54,3))/E655*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F655=0,\"Variabel pris\",IFERROR((HLOOKUP(F655,'Variable priser'!$C$52:$H$54,2)+(F655-HLOOKUP(F655,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F655,'Variable priser'!$C$52:$H$54,3))/F655*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},675,675,675,0,0,null,{"$f":"IF(E656=0,\"Variabel pris\",IFERROR((HLOOKUP(E656,'Variable priser'!$C$71:$H$73,2)+(E656-HLOOKUP(E656,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E656,'Variable priser'!$C$71:$H$73,3))/E656*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":931.70728395061735},{"$f":"IF(F656=0,\"Variabel pris\",IFERROR((HLOOKUP(F656,'Variable priser'!$C$71:$H$73,2)+(F656-HLOOKUP(F656,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F656,'Variable priser'!$C$71:$H$73,3))/F656*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":931.70728395061735},25156.096666666668,25156.096666666668,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},75,75,75,0,0,null,{"$f":"IF(E657=0,\"Variabel pris\",IFERROR((HLOOKUP(E657,'Variable priser'!$C$76:$J$78,2)+(E657-HLOOKUP(E657,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E657,'Variable priser'!$C$76:$J$78,3))/E657*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2654.494400000005},{"$f":"IF(F657=0,\"Variabel pris\",IFERROR((HLOOKUP(F657,'Variable priser'!$C$76:$J$78,2)+(F657-HLOOKUP(F657,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F657,'Variable priser'!$C$76:$J$78,3))/F657*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2654.494400000005},7963.4832000000142,7963.4832000000142,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E658=0,\"Variabel pris\",IFERROR((HLOOKUP(E658,'Variable priser'!$C$81:$J$83,2)+(E658-HLOOKUP(E658,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E658,'Variable priser'!$C$81:$J$83,3))/E658*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F658=0,\"Variabel pris\",IFERROR((HLOOKUP(F658,'Variable priser'!$C$81:$J$83,2)+(F658-HLOOKUP(F658,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F658,'Variable priser'!$C$81:$J$83,3))/F658*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E659=0,\"Variabel pris\",IFERROR((HLOOKUP(E659,'Variable priser'!$C$59:$H$61,2)+(E659-HLOOKUP(E659,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E659,'Variable priser'!$C$59:$H$61,3))/E659*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F659=0,\"Variabel pris\",IFERROR((HLOOKUP(F659,'Variable priser'!$C$59:$H$61,2)+(F659-HLOOKUP(F659,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F659,'Variable priser'!$C$59:$H$61,3))/F659*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E660=0,\"Variabel pris\",IFERROR((HLOOKUP(E660,'Variable priser'!$C$59:$H$64,5)+(E660-HLOOKUP(E660,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E660,'Variable priser'!$C$59:$H$64,6))/E660*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F660=0,\"Variabel pris\",IFERROR((HLOOKUP(F660,'Variable priser'!$C$59:$H$64,5)+(F660-HLOOKUP(F660,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F660,'Variable priser'!$C$59:$H$64,6))/F660*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E661=0,\"Variabel pris\",IFERROR((HLOOKUP(E661,'Variable priser'!$C$59:$H$67,8)+(E661-HLOOKUP(E661,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E661,'Variable priser'!$C$59:$H$67,9))/E661*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F661=0,\"Variabel pris\",IFERROR((HLOOKUP(F661,'Variable priser'!$C$59:$H$67,8)+(F661-HLOOKUP(F661,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F661,'Variable priser'!$C$59:$H$67,9))/F661*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E662=0,\"Variabel pris\",IFERROR((HLOOKUP(E662,'Variable priser'!$C$108:$E$110,2)+(E662-HLOOKUP(E662,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E662,'Variable priser'!$C$108:$E$110,3))/E662*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F662=0,\"Variabel pris\",IFERROR((HLOOKUP(F662,'Variable priser'!$C$108:$E$110,2)+(F662-HLOOKUP(F662,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F662,'Variable priser'!$C$108:$E$110,3))/F662*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E663=0,\"Variabel pris\",IFERROR((HLOOKUP(E663,'Variable priser'!$C$108:$E$110,2)+(E663-HLOOKUP(E663,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E663,'Variable priser'!$C$108:$E$110,3))/E663*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F663=0,\"Variabel pris\",IFERROR((HLOOKUP(F663,'Variable priser'!$C$108:$E$110,2)+(F663-HLOOKUP(F663,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F663,'Variable priser'!$C$108:$E$110,3))/F663*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},350,350,350,0,0,null,{"$f":"IF(E664=0,\"Variabel pris\",IFERROR((HLOOKUP(E664,'Variable priser'!$C$86:$H$88,2)+(E664-HLOOKUP(E664,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E664,'Variable priser'!$C$86:$H$88,3))/E664*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4575.6383999999998},{"$f":"IF(F664=0,\"Variabel pris\",IFERROR((HLOOKUP(F664,'Variable priser'!$C$86:$H$88,2)+(F664-HLOOKUP(F664,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F664,'Variable priser'!$C$86:$H$88,3))/F664*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4575.6383999999998},64058.937599999997,64058.937599999997,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},675,675,675,0,0,null,{"$f":"IF(E665=0,\"Variabel pris\",IFERROR((HLOOKUP(E665,'Variable priser'!$C$91:$J$95,4)+(E665-HLOOKUP(E665,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E665,'Variable priser'!$C$91:$J$95,5))/E665*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1864.2234722222222},{"$f":"IF(F665=0,\"Variabel pris\",IFERROR((HLOOKUP(F665,'Variable priser'!$C$91:$J$95,4)+(F665-HLOOKUP(F665,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F665,'Variable priser'!$C$91:$J$95,5))/F665*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1864.2234722222222},50334.033750000002,50334.033750000002,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},675,675,675,0,0,null,{"$f":"IF(E666=0,\"Variabel pris\",IFERROR((HLOOKUP(E666,'Variable priser'!$C$91:$J$98,7)+(E666-HLOOKUP(E666,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E666,'Variable priser'!$C$91:$J$98,8))/E666*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":736.27600000000007},{"$f":"IF(F666=0,\"Variabel pris\",IFERROR((HLOOKUP(F666,'Variable priser'!$C$91:$J$98,7)+(F666-HLOOKUP(F666,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F666,'Variable priser'!$C$91:$J$98,8))/F666*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":736.27600000000007},49698.630000000005,49698.630000000005,1,1]
["Vandværk 19"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D668=\"\",IF($E668>0,\"Ny data\",IF($E668=\"\",\"\",0)),IF($D668=0,IF($E668=0,0,\"Ny data\"),($E668-$D668)/$D668))","v":0},{"$f":"IF($E668=\"\",IF($F668>0,\"Ny data\",IF($F668=\"\",\"\",0)),IF($E668=0,IF($F668=0,0,\"Ny data\"),($F668-$E668)/$E668))","v":0},"Ferslev",{"$f":"IF(E668=0,\"Variabel pris\",IFERROR((HLOOKUP(E668,'Variable priser'!$C$6:$H$16,2)+(E668-HLOOKUP(E668,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E668,'Variable priser'!$C$6:$H$16,3))/E668*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F668=0,\"Variabel pris\",IFERROR((HLOOKUP(F668,'Variable priser'!$C$6:$H$16,2)+(F668-HLOOKUP(F668,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F668,'Variable priser'!$C$6:$H$16,3))/F668*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E668),\"\",IF(E668=0,\"\",IF(ISNUMBER(E668),((J668*E668)/C668)*N668,\"\")))","v":""},{"$f":"IF(ISBLANK(F668),\"\",IF(F668=0,\"\",IF(ISNUMBER(F668),((K668*F668)/C668)*N668,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E669=0,\"Variabel pris\",IFERROR((HLOOKUP(E669,'Variable priser'!$C$6:$H$16,2)+(E669-HLOOKUP(E669,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E669,'Variable priser'!$C$6:$H$16,3))/E669*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F669=0,\"Variabel pris\",IFERROR((HLOOKUP(F669,'Variable priser'!$C$6:$H$16,2)+(F669-HLOOKUP(F669,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F669,'Variable priser'!$C$6:$H$16,3))/F669*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E669),\"\",IF(E669=0,\"\",IF(ISNUMBER(E669),((J669*E669)/C669)*N669,\"\")))","v":""},{"$f":"IF(ISBLANK(F669),\"\",IF(F669=0,\"\",IF(ISNUMBER(F669),((K669*F669)/C669)*N669,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E670=0,\"Variabel pris\",IFERROR((HLOOKUP(E670,'Variable priser'!$C$6:$H$16,4)+(E670-HLOOKUP(E670,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E670,'Variable priser'!$C$6:$H$16,5))/E670*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F670=0,\"Variabel pris\",IFERROR((HLOOKUP(F670,'Variable priser'!$C$6:$H$16,4)+(F670-HLOOKUP(F670,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F670,'Variable priser'!$C$6:$H$16,5))/F670*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E671=0,\"Variabel pris\",IFERROR((HLOOKUP(E671,'Variable priser'!$C$6:$H$16,4)+(E671-HLOOKUP(E671,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E671,'Variable priser'!$C$6:$H$16,5))/E671*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F671=0,\"Variabel pris\",IFERROR((HLOOKUP(F671,'Variable priser'!$C$6:$H$16,4)+(F671-HLOOKUP(F671,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F671,'Variable priser'!$C$6:$H$16,5))/F671*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E672=0,\"Variabel pris\",IFERROR((HLOOKUP(E672,'Variable priser'!$C$6:$H$16,6)+(E672-HLOOKUP(E672,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E672,'Variable priser'!$C$6:$H$16,7))/E672*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F672=0,\"Variabel pris\",IFERROR((HLOOKUP(F672,'Variable priser'!$C$6:$H$16,6)+(F672-HLOOKUP(F672,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F672,'Variable priser'!$C$6:$H$16,7))/F672*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E673=0,\"Variabel pris\",IFERROR((HLOOKUP(E673,'Variable priser'!$C$6:$H$16,6)+(E673-HLOOKUP(E673,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E673,'Variable priser'!$C$6:$H$16,7))/E673*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F673=0,\"Variabel pris\",IFERROR((HLOOKUP(F673,'Variable priser'!$C$6:$H$16,6)+(F673-HLOOKUP(F673,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F673,'Variable priser'!$C$6:$H$16,7))/F673*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E674=0,\"Variabel pris\",IFERROR((HLOOKUP(E674,'Variable priser'!$C$6:$H$18,12)+(E674-HLOOKUP(E674,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E674,'Variable priser'!$C$6:$H$18,13))/E674*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F674=0,\"Variabel pris\",IFERROR((HLOOKUP(F674,'Variable priser'!$C$6:$H$18,12)+(F674-HLOOKUP(F674,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F674,'Variable priser'!$C$6:$H$18,13))/F674*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E675=0,\"Variabel pris\",IFERROR((HLOOKUP(E675,'Variable priser'!$C$6:$H$18,12)+(E675-HLOOKUP(E675,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E675,'Variable priser'!$C$6:$H$18,13))/E675*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F675=0,\"Variabel pris\",IFERROR((HLOOKUP(F675,'Variable priser'!$C$6:$H$18,12)+(F675-HLOOKUP(F675,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F675,'Variable priser'!$C$6:$H$18,13))/F675*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E676=0,\"Variabel pris\",IFERROR((HLOOKUP(E676,'Variable priser'!$C$6:$H$16,8)+(E676-HLOOKUP(E676,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E676,'Variable priser'!$C$6:$H$16,9))/E676*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F676=0,\"Variabel pris\",IFERROR((HLOOKUP(F676,'Variable priser'!$C$6:$H$16,8)+(F676-HLOOKUP(F676,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F676,'Variable priser'!$C$6:$H$16,9))/F676*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E677=0,\"Variabel pris\",IFERROR((HLOOKUP(E677,'Variable priser'!$C$6:$H$16,10)+(E677-HLOOKUP(E677,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E677,'Variable priser'!$C$6:$H$16,11))/E677*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F677=0,\"Variabel pris\",IFERROR((HLOOKUP(F677,'Variable priser'!$C$6:$H$16,10)+(F677-HLOOKUP(F677,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F677,'Variable priser'!$C$6:$H$16,11))/F677*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E678=0,\"Variabel pris\",IFERROR((HLOOKUP(E678,'Variable priser'!$C$20:$G$24,3)+(E678-HLOOKUP(E678,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E678,'Variable priser'!$C$20:$G$24,4))/E678*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F678=0,\"Variabel pris\",IFERROR((HLOOKUP(F678,'Variable priser'!$C$20:$G$24,3)+(F678-HLOOKUP(F678,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F678,'Variable priser'!$C$20:$G$24,4))/F678*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E679=0,\"Variabel pris\",IFERROR((HLOOKUP(E679,'Variable priser'!$C$20:$G$25,5)+(E679-HLOOKUP(E679,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E679,'Variable priser'!$C$20:$G$25,6))/E679*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F679=0,\"Variabel pris\",IFERROR((HLOOKUP(F679,'Variable priser'!$C$20:$G$25,5)+(F679-HLOOKUP(F679,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F679,'Variable priser'!$C$20:$G$25,6))/F679*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E680=0,\"Variabel pris\",IFERROR((HLOOKUP(E680,'Variable priser'!$C$28:$G$38,9)+(E680-HLOOKUP(E680,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E680,'Variable priser'!$C$28:$G$38,10))/E680*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F680=0,\"Variabel pris\",IFERROR((HLOOKUP(F680,'Variable priser'!$C$28:$G$38,9)+(F680-HLOOKUP(F680,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F680,'Variable priser'!$C$28:$G$38,10))/F680*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E681=0,\"Variabel pris\",IFERROR((HLOOKUP(E681,'Variable priser'!$C$28:$G$38,9)+(E681-HLOOKUP(E681,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E681,'Variable priser'!$C$28:$G$38,10))/E681*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F681=0,\"Variabel pris\",IFERROR((HLOOKUP(F681,'Variable priser'!$C$28:$G$38,9)+(F681-HLOOKUP(F681,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F681,'Variable priser'!$C$28:$G$38,10))/F681*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E682=0,\"Variabel pris\",IFERROR((HLOOKUP(E682,'Variable priser'!$C$28:$G$38,6)+(E682-HLOOKUP(E682,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E682,'Variable priser'!$C$28:$G$38,7))/E682*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F682=0,\"Variabel pris\",IFERROR((HLOOKUP(F682,'Variable priser'!$C$28:$G$38,6)+(F682-HLOOKUP(F682,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F682,'Variable priser'!$C$28:$G$38,7))/F682*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E683=0,\"Variabel pris\",IFERROR((HLOOKUP(E683,'Variable priser'!$C$28:$G$38,6)+(E683-HLOOKUP(E683,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E683,'Variable priser'!$C$28:$G$38,7))/E683*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F683=0,\"Variabel pris\",IFERROR((HLOOKUP(F683,'Variable priser'!$C$28:$G$38,6)+(F683-HLOOKUP(F683,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F683,'Variable priser'!$C$28:$G$38,7))/F683*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E684=0,\"Variabel pris\",IFERROR((HLOOKUP(E684,'Variable priser'!$C$40:$H$42,2)+(E684-HLOOKUP(E684,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E684,'Variable priser'!$C$40:$H$42,3))/E684*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F684=0,\"Variabel pris\",IFERROR((HLOOKUP(F684,'Variable priser'!$C$40:$H$42,2)+(F684-HLOOKUP(F684,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F684,'Variable priser'!$C$40:$H$42,3))/F684*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E685=0,\"Variabel pris\",IFERROR((HLOOKUP(E685,'Variable priser'!$C$44:$H$46,2)+(E685-HLOOKUP(E685,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E685,'Variable priser'!$C$44:$H$46,3))/E685*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F685=0,\"Variabel pris\",IFERROR((HLOOKUP(F685,'Variable priser'!$C$44:$H$46,2)+(F685-HLOOKUP(F685,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F685,'Variable priser'!$C$44:$H$46,3))/F685*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E686=0,\"Variabel pris\",IFERROR((HLOOKUP(E686,'Variable priser'!$C$48:$H$50,2)+(E686-HLOOKUP(E686,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E686,'Variable priser'!$C$48:$H$50,3))/E686*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F686=0,\"Variabel pris\",IFERROR((HLOOKUP(F686,'Variable priser'!$C$48:$H$50,2)+(F686-HLOOKUP(F686,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F686,'Variable priser'!$C$48:$H$50,3))/F686*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E687=0,\"Variabel pris\",IFERROR((HLOOKUP(E687,'Variable priser'!$C$52:$H$54,2)+(E687-HLOOKUP(E687,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E687,'Variable priser'!$C$52:$H$54,3))/E687*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F687=0,\"Variabel pris\",IFERROR((HLOOKUP(F687,'Variable priser'!$C$52:$H$54,2)+(F687-HLOOKUP(F687,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F687,'Variable priser'!$C$52:$H$54,3))/F687*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},60,60,60,0,0,null,{"$f":"IF(E688=0,\"Variabel pris\",IFERROR((HLOOKUP(E688,'Variable priser'!$C$71:$H$73,2)+(E688-HLOOKUP(E688,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E688,'Variable priser'!$C$71:$H$73,3))/E688*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1642.1671428571431},{"$f":"IF(F688=0,\"Variabel pris\",IFERROR((HLOOKUP(F688,'Variable priser'!$C$71:$H$73,2)+(F688-HLOOKUP(F688,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F688,'Variable priser'!$C$71:$H$73,3))/F688*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1642.1671428571431},3941.2011428571436,3941.2011428571436,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,8,8,"Ny data",0,"Fejlagtigt taget ud i 2023",{"$f":"IF(E689=0,\"Variabel pris\",IFERROR((HLOOKUP(E689,'Variable priser'!$C$76:$J$78,2)+(E689-HLOOKUP(E689,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E689,'Variable priser'!$C$76:$J$78,3))/E689*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10184.745000000001},{"$f":"IF(F689=0,\"Variabel pris\",IFERROR((HLOOKUP(F689,'Variable priser'!$C$76:$J$78,2)+(F689-HLOOKUP(F689,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F689,'Variable priser'!$C$76:$J$78,3))/F689*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":10184.745000000001},3259.1184000000003,3259.1184000000003,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E690=0,\"Variabel pris\",IFERROR((HLOOKUP(E690,'Variable priser'!$C$81:$J$83,2)+(E690-HLOOKUP(E690,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E690,'Variable priser'!$C$81:$J$83,3))/E690*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F690=0,\"Variabel pris\",IFERROR((HLOOKUP(F690,'Variable priser'!$C$81:$J$83,2)+(F690-HLOOKUP(F690,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F690,'Variable priser'!$C$81:$J$83,3))/F690*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E691=0,\"Variabel pris\",IFERROR((HLOOKUP(E691,'Variable priser'!$C$59:$H$61,2)+(E691-HLOOKUP(E691,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E691,'Variable priser'!$C$59:$H$61,3))/E691*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F691=0,\"Variabel pris\",IFERROR((HLOOKUP(F691,'Variable priser'!$C$59:$H$61,2)+(F691-HLOOKUP(F691,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F691,'Variable priser'!$C$59:$H$61,3))/F691*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E692=0,\"Variabel pris\",IFERROR((HLOOKUP(E692,'Variable priser'!$C$59:$H$64,5)+(E692-HLOOKUP(E692,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E692,'Variable priser'!$C$59:$H$64,6))/E692*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F692=0,\"Variabel pris\",IFERROR((HLOOKUP(F692,'Variable priser'!$C$59:$H$64,5)+(F692-HLOOKUP(F692,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F692,'Variable priser'!$C$59:$H$64,6))/F692*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E693=0,\"Variabel pris\",IFERROR((HLOOKUP(E693,'Variable priser'!$C$59:$H$67,8)+(E693-HLOOKUP(E693,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E693,'Variable priser'!$C$59:$H$67,9))/E693*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F693=0,\"Variabel pris\",IFERROR((HLOOKUP(F693,'Variable priser'!$C$59:$H$67,8)+(F693-HLOOKUP(F693,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F693,'Variable priser'!$C$59:$H$67,9))/F693*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E694=0,\"Variabel pris\",IFERROR((HLOOKUP(E694,'Variable priser'!$C$108:$E$110,2)+(E694-HLOOKUP(E694,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E694,'Variable priser'!$C$108:$E$110,3))/E694*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F694=0,\"Variabel pris\",IFERROR((HLOOKUP(F694,'Variable priser'!$C$108:$E$110,2)+(F694-HLOOKUP(F694,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F694,'Variable priser'!$C$108:$E$110,3))/F694*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E695=0,\"Variabel pris\",IFERROR((HLOOKUP(E695,'Variable priser'!$C$108:$E$110,2)+(E695-HLOOKUP(E695,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E695,'Variable priser'!$C$108:$E$110,3))/E695*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F695=0,\"Variabel pris\",IFERROR((HLOOKUP(F695,'Variable priser'!$C$108:$E$110,2)+(F695-HLOOKUP(F695,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F695,'Variable priser'!$C$108:$E$110,3))/F695*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E696=0,\"Variabel pris\",IFERROR((HLOOKUP(E696,'Variable priser'!$C$86:$H$88,2)+(E696-HLOOKUP(E696,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E696,'Variable priser'!$C$86:$H$88,3))/E696*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F696=0,\"Variabel pris\",IFERROR((HLOOKUP(F696,'Variable priser'!$C$86:$H$88,2)+(F696-HLOOKUP(F696,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F696,'Variable priser'!$C$86:$H$88,3))/F696*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},60,60,60,0,0,null,{"$f":"IF(E697=0,\"Variabel pris\",IFERROR((HLOOKUP(E697,'Variable priser'!$C$91:$J$95,4)+(E697-HLOOKUP(E697,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E697,'Variable priser'!$C$91:$J$95,5))/E697*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6655.7400000000007},{"$f":"IF(F697=0,\"Variabel pris\",IFERROR((HLOOKUP(F697,'Variable priser'!$C$91:$J$95,4)+(F697-HLOOKUP(F697,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F697,'Variable priser'!$C$91:$J$95,5))/F697*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6655.7400000000007},15973.776000000002,15973.776000000002,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},60,60,60,0,0,null,{"$f":"IF(E698=0,\"Variabel pris\",IFERROR((HLOOKUP(E698,'Variable priser'!$C$91:$J$98,7)+(E698-HLOOKUP(E698,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E698,'Variable priser'!$C$91:$J$98,8))/E698*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4941.0133333333333},{"$f":"IF(F698=0,\"Variabel pris\",IFERROR((HLOOKUP(F698,'Variable priser'!$C$91:$J$98,7)+(F698-HLOOKUP(F698,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F698,'Variable priser'!$C$91:$J$98,8))/F698*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4941.0133333333333},29646.079999999998,29646.079999999998,1,1]
["Vandværk 20"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D700=\"\",IF($E700>0,\"Ny data\",IF($E700=\"\",\"\",0)),IF($D700=0,IF($E700=0,0,\"Ny data\"),($E700-$D700)/$D700))","v":0},{"$f":"IF($E700=\"\",IF($F700>0,\"Ny data\",IF($F700=\"\",\"\",0)),IF($E700=0,IF($F700=0,0,\"Ny data\"),($F700-$E700)/$E700))","v":0},"Hvorup",{"$f":"IF(E700=0,\"Variabel pris\",IFERROR((HLOOKUP(E700,'Variable priser'!$C$6:$H$16,2)+(E700-HLOOKUP(E700,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E700,'Variable priser'!$C$6:$H$16,3))/E700*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F700=0,\"Variabel pris\",IFERROR((HLOOKUP(F700,'Variable priser'!$C$6:$H$16,2)+(F700-HLOOKUP(F700,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F700,'Variable priser'!$C$6:$H$16,3))/F700*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E700),\"\",IF(E700=0,\"\",IF(ISNUMBER(E700),((J700*E700)/C700)*N700,\"\")))","v":""},{"$f":"IF(ISBLANK(F700),\"\",IF(F700=0,\"\",IF(ISNUMBER(F700),((K700*F700)/C700)*N700,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E701=0,\"Variabel pris\",IFERROR((HLOOKUP(E701,'Variable priser'!$C$6:$H$16,2)+(E701-HLOOKUP(E701,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E701,'Variable priser'!$C$6:$H$16,3))/E701*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F701=0,\"Variabel pris\",IFERROR((HLOOKUP(F701,'Variable priser'!$C$6:$H$16,2)+(F701-HLOOKUP(F701,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F701,'Variable priser'!$C$6:$H$16,3))/F701*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E701),\"\",IF(E701=0,\"\",IF(ISNUMBER(E701),((J701*E701)/C701)*N701,\"\")))","v":""},{"$f":"IF(ISBLANK(F701),\"\",IF(F701=0,\"\",IF(ISNUMBER(F701),((K701*F701)/C701)*N701,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E702=0,\"Variabel pris\",IFERROR((HLOOKUP(E702,'Variable priser'!$C$6:$H$16,4)+(E702-HLOOKUP(E702,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E702,'Variable priser'!$C$6:$H$16,5))/E702*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F702=0,\"Variabel pris\",IFERROR((HLOOKUP(F702,'Variable priser'!$C$6:$H$16,4)+(F702-HLOOKUP(F702,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F702,'Variable priser'!$C$6:$H$16,5))/F702*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E703=0,\"Variabel pris\",IFERROR((HLOOKUP(E703,'Variable priser'!$C$6:$H$16,4)+(E703-HLOOKUP(E703,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E703,'Variable priser'!$C$6:$H$16,5))/E703*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F703=0,\"Variabel pris\",IFERROR((HLOOKUP(F703,'Variable priser'!$C$6:$H$16,4)+(F703-HLOOKUP(F703,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F703,'Variable priser'!$C$6:$H$16,5))/F703*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E704=0,\"Variabel pris\",IFERROR((HLOOKUP(E704,'Variable priser'!$C$6:$H$16,6)+(E704-HLOOKUP(E704,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E704,'Variable priser'!$C$6:$H$16,7))/E704*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F704=0,\"Variabel pris\",IFERROR((HLOOKUP(F704,'Variable priser'!$C$6:$H$16,6)+(F704-HLOOKUP(F704,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F704,'Variable priser'!$C$6:$H$16,7))/F704*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E705=0,\"Variabel pris\",IFERROR((HLOOKUP(E705,'Variable priser'!$C$6:$H$16,6)+(E705-HLOOKUP(E705,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E705,'Variable priser'!$C$6:$H$16,7))/E705*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F705=0,\"Variabel pris\",IFERROR((HLOOKUP(F705,'Variable priser'!$C$6:$H$16,6)+(F705-HLOOKUP(F705,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F705,'Variable priser'!$C$6:$H$16,7))/F705*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E706=0,\"Variabel pris\",IFERROR((HLOOKUP(E706,'Variable priser'!$C$6:$H$18,12)+(E706-HLOOKUP(E706,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E706,'Variable priser'!$C$6:$H$18,13))/E706*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F706=0,\"Variabel pris\",IFERROR((HLOOKUP(F706,'Variable priser'!$C$6:$H$18,12)+(F706-HLOOKUP(F706,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F706,'Variable priser'!$C$6:$H$18,13))/F706*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E707=0,\"Variabel pris\",IFERROR((HLOOKUP(E707,'Variable priser'!$C$6:$H$18,12)+(E707-HLOOKUP(E707,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E707,'Variable priser'!$C$6:$H$18,13))/E707*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F707=0,\"Variabel pris\",IFERROR((HLOOKUP(F707,'Variable priser'!$C$6:$H$18,12)+(F707-HLOOKUP(F707,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F707,'Variable priser'!$C$6:$H$18,13))/F707*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E708=0,\"Variabel pris\",IFERROR((HLOOKUP(E708,'Variable priser'!$C$6:$H$16,8)+(E708-HLOOKUP(E708,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E708,'Variable priser'!$C$6:$H$16,9))/E708*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F708=0,\"Variabel pris\",IFERROR((HLOOKUP(F708,'Variable priser'!$C$6:$H$16,8)+(F708-HLOOKUP(F708,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F708,'Variable priser'!$C$6:$H$16,9))/F708*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E709=0,\"Variabel pris\",IFERROR((HLOOKUP(E709,'Variable priser'!$C$6:$H$16,10)+(E709-HLOOKUP(E709,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E709,'Variable priser'!$C$6:$H$16,11))/E709*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F709=0,\"Variabel pris\",IFERROR((HLOOKUP(F709,'Variable priser'!$C$6:$H$16,10)+(F709-HLOOKUP(F709,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F709,'Variable priser'!$C$6:$H$16,11))/F709*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E710=0,\"Variabel pris\",IFERROR((HLOOKUP(E710,'Variable priser'!$C$20:$G$24,3)+(E710-HLOOKUP(E710,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E710,'Variable priser'!$C$20:$G$24,4))/E710*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F710=0,\"Variabel pris\",IFERROR((HLOOKUP(F710,'Variable priser'!$C$20:$G$24,3)+(F710-HLOOKUP(F710,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F710,'Variable priser'!$C$20:$G$24,4))/F710*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E711=0,\"Variabel pris\",IFERROR((HLOOKUP(E711,'Variable priser'!$C$20:$G$25,5)+(E711-HLOOKUP(E711,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E711,'Variable priser'!$C$20:$G$25,6))/E711*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F711=0,\"Variabel pris\",IFERROR((HLOOKUP(F711,'Variable priser'!$C$20:$G$25,5)+(F711-HLOOKUP(F711,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F711,'Variable priser'!$C$20:$G$25,6))/F711*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E712=0,\"Variabel pris\",IFERROR((HLOOKUP(E712,'Variable priser'!$C$28:$G$38,9)+(E712-HLOOKUP(E712,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E712,'Variable priser'!$C$28:$G$38,10))/E712*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F712=0,\"Variabel pris\",IFERROR((HLOOKUP(F712,'Variable priser'!$C$28:$G$38,9)+(F712-HLOOKUP(F712,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F712,'Variable priser'!$C$28:$G$38,10))/F712*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E713=0,\"Variabel pris\",IFERROR((HLOOKUP(E713,'Variable priser'!$C$28:$G$38,9)+(E713-HLOOKUP(E713,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E713,'Variable priser'!$C$28:$G$38,10))/E713*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F713=0,\"Variabel pris\",IFERROR((HLOOKUP(F713,'Variable priser'!$C$28:$G$38,9)+(F713-HLOOKUP(F713,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F713,'Variable priser'!$C$28:$G$38,10))/F713*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E714=0,\"Variabel pris\",IFERROR((HLOOKUP(E714,'Variable priser'!$C$28:$G$38,6)+(E714-HLOOKUP(E714,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E714,'Variable priser'!$C$28:$G$38,7))/E714*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F714=0,\"Variabel pris\",IFERROR((HLOOKUP(F714,'Variable priser'!$C$28:$G$38,6)+(F714-HLOOKUP(F714,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F714,'Variable priser'!$C$28:$G$38,7))/F714*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E715=0,\"Variabel pris\",IFERROR((HLOOKUP(E715,'Variable priser'!$C$28:$G$38,6)+(E715-HLOOKUP(E715,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E715,'Variable priser'!$C$28:$G$38,7))/E715*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F715=0,\"Variabel pris\",IFERROR((HLOOKUP(F715,'Variable priser'!$C$28:$G$38,6)+(F715-HLOOKUP(F715,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F715,'Variable priser'!$C$28:$G$38,7))/F715*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E716=0,\"Variabel pris\",IFERROR((HLOOKUP(E716,'Variable priser'!$C$40:$H$42,2)+(E716-HLOOKUP(E716,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E716,'Variable priser'!$C$40:$H$42,3))/E716*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F716=0,\"Variabel pris\",IFERROR((HLOOKUP(F716,'Variable priser'!$C$40:$H$42,2)+(F716-HLOOKUP(F716,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F716,'Variable priser'!$C$40:$H$42,3))/F716*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E717=0,\"Variabel pris\",IFERROR((HLOOKUP(E717,'Variable priser'!$C$44:$H$46,2)+(E717-HLOOKUP(E717,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E717,'Variable priser'!$C$44:$H$46,3))/E717*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F717=0,\"Variabel pris\",IFERROR((HLOOKUP(F717,'Variable priser'!$C$44:$H$46,2)+(F717-HLOOKUP(F717,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F717,'Variable priser'!$C$44:$H$46,3))/F717*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E718=0,\"Variabel pris\",IFERROR((HLOOKUP(E718,'Variable priser'!$C$48:$H$50,2)+(E718-HLOOKUP(E718,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E718,'Variable priser'!$C$48:$H$50,3))/E718*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F718=0,\"Variabel pris\",IFERROR((HLOOKUP(F718,'Variable priser'!$C$48:$H$50,2)+(F718-HLOOKUP(F718,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F718,'Variable priser'!$C$48:$H$50,3))/F718*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E719=0,\"Variabel pris\",IFERROR((HLOOKUP(E719,'Variable priser'!$C$52:$H$54,2)+(E719-HLOOKUP(E719,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E719,'Variable priser'!$C$52:$H$54,3))/E719*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F719=0,\"Variabel pris\",IFERROR((HLOOKUP(F719,'Variable priser'!$C$52:$H$54,2)+(F719-HLOOKUP(F719,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F719,'Variable priser'!$C$52:$H$54,3))/F719*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,null,{"$f":"IF(E720=0,\"Variabel pris\",IFERROR((HLOOKUP(E720,'Variable priser'!$C$71:$H$73,2)+(E720-HLOOKUP(E720,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E720,'Variable priser'!$C$71:$H$73,3))/E720*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F720=0,\"Variabel pris\",IFERROR((HLOOKUP(F720,'Variable priser'!$C$71:$H$73,2)+(F720-HLOOKUP(F720,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F720,'Variable priser'!$C$71:$H$73,3))/F720*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},35,35,35,0,0,null,{"$f":"IF(E721=0,\"Variabel pris\",IFERROR((HLOOKUP(E721,'Variable priser'!$C$76:$J$78,2)+(E721-HLOOKUP(E721,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E721,'Variable priser'!$C$76:$J$78,3))/E721*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3682.0765714285758},{"$f":"IF(F721=0,\"Variabel pris\",IFERROR((HLOOKUP(F721,'Variable priser'!$C$76:$J$78,2)+(F721-HLOOKUP(F721,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F721,'Variable priser'!$C$76:$J$78,3))/F721*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3682.0765714285758},5154.907200000006,5154.907200000006,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E722=0,\"Variabel pris\",IFERROR((HLOOKUP(E722,'Variable priser'!$C$81:$J$83,2)+(E722-HLOOKUP(E722,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E722,'Variable priser'!$C$81:$J$83,3))/E722*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F722=0,\"Variabel pris\",IFERROR((HLOOKUP(F722,'Variable priser'!$C$81:$J$83,2)+(F722-HLOOKUP(F722,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F722,'Variable priser'!$C$81:$J$83,3))/F722*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E723=0,\"Variabel pris\",IFERROR((HLOOKUP(E723,'Variable priser'!$C$59:$H$61,2)+(E723-HLOOKUP(E723,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E723,'Variable priser'!$C$59:$H$61,3))/E723*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F723=0,\"Variabel pris\",IFERROR((HLOOKUP(F723,'Variable priser'!$C$59:$H$61,2)+(F723-HLOOKUP(F723,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F723,'Variable priser'!$C$59:$H$61,3))/F723*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E724=0,\"Variabel pris\",IFERROR((HLOOKUP(E724,'Variable priser'!$C$59:$H$64,5)+(E724-HLOOKUP(E724,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E724,'Variable priser'!$C$59:$H$64,6))/E724*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F724=0,\"Variabel pris\",IFERROR((HLOOKUP(F724,'Variable priser'!$C$59:$H$64,5)+(F724-HLOOKUP(F724,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F724,'Variable priser'!$C$59:$H$64,6))/F724*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E725=0,\"Variabel pris\",IFERROR((HLOOKUP(E725,'Variable priser'!$C$59:$H$67,8)+(E725-HLOOKUP(E725,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E725,'Variable priser'!$C$59:$H$67,9))/E725*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F725=0,\"Variabel pris\",IFERROR((HLOOKUP(F725,'Variable priser'!$C$59:$H$67,8)+(F725-HLOOKUP(F725,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F725,'Variable priser'!$C$59:$H$67,9))/F725*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E726=0,\"Variabel pris\",IFERROR((HLOOKUP(E726,'Variable priser'!$C$108:$E$110,2)+(E726-HLOOKUP(E726,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E726,'Variable priser'!$C$108:$E$110,3))/E726*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F726=0,\"Variabel pris\",IFERROR((HLOOKUP(F726,'Variable priser'!$C$108:$E$110,2)+(F726-HLOOKUP(F726,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F726,'Variable priser'!$C$108:$E$110,3))/F726*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E727=0,\"Variabel pris\",IFERROR((HLOOKUP(E727,'Variable priser'!$C$108:$E$110,2)+(E727-HLOOKUP(E727,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E727,'Variable priser'!$C$108:$E$110,3))/E727*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F727=0,\"Variabel pris\",IFERROR((HLOOKUP(F727,'Variable priser'!$C$108:$E$110,2)+(F727-HLOOKUP(F727,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F727,'Variable priser'!$C$108:$E$110,3))/F727*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,60,60,"Ny data",0,"Nødstrømsgenerator",{"$f":"IF(E728=0,\"Variabel pris\",IFERROR((HLOOKUP(E728,'Variable priser'!$C$86:$H$88,2)+(E728-HLOOKUP(E728,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E728,'Variable priser'!$C$86:$H$88,3))/E728*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5657.3789999999999},{"$f":"IF(F728=0,\"Variabel pris\",IFERROR((HLOOKUP(F728,'Variable priser'!$C$86:$H$88,2)+(F728-HLOOKUP(F728,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F728,'Variable priser'!$C$86:$H$88,3))/F728*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5657.3789999999999},13577.7096,13577.7096,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},35,35,35,0,0,null,{"$f":"IF(E729=0,\"Variabel pris\",IFERROR((HLOOKUP(E729,'Variable priser'!$C$91:$J$95,4)+(E729-HLOOKUP(E729,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E729,'Variable priser'!$C$91:$J$95,5))/E729*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7606.5600000000013},{"$f":"IF(F729=0,\"Variabel pris\",IFERROR((HLOOKUP(F729,'Variable priser'!$C$91:$J$95,4)+(F729-HLOOKUP(F729,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F729,'Variable priser'!$C$91:$J$95,5))/F729*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":7606.5600000000013},10649.184000000001,10649.184000000001,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},35,35,35,0,0,null,{"$f":"IF(E730=0,\"Variabel pris\",IFERROR((HLOOKUP(E730,'Variable priser'!$C$91:$J$98,7)+(E730-HLOOKUP(E730,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E730,'Variable priser'!$C$91:$J$98,8))/E730*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5851.2},{"$f":"IF(F730=0,\"Variabel pris\",IFERROR((HLOOKUP(F730,'Variable priser'!$C$91:$J$98,7)+(F730-HLOOKUP(F730,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F730,'Variable priser'!$C$91:$J$98,8))/F730*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5851.2},20479.2,20479.2,1,1]
["Vandværk 21"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D732=\"\",IF($E732>0,\"Ny data\",IF($E732=\"\",\"\",0)),IF($D732=0,IF($E732=0,0,\"Ny data\"),($E732-$D732)/$D732))","v":0},{"$f":"IF($E732=\"\",IF($F732>0,\"Ny data\",IF($F732=\"\",\"\",0)),IF($E732=0,IF($F732=0,0,\"Ny data\"),($F732-$E732)/$E732))","v":0},"Vissegaard og Kongshøj",{"$f":"IF(E732=0,\"Variabel pris\",IFERROR((HLOOKUP(E732,'Variable priser'!$C$6:$H$16,2)+(E732-HLOOKUP(E732,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E732,'Variable priser'!$C$6:$H$16,3))/E732*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F732=0,\"Variabel pris\",IFERROR((HLOOKUP(F732,'Variable priser'!$C$6:$H$16,2)+(F732-HLOOKUP(F732,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F732,'Variable priser'!$C$6:$H$16,3))/F732*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E732),\"\",IF(E732=0,\"\",IF(ISNUMBER(E732),((J732*E732)/C732)*N732,\"\")))","v":""},{"$f":"IF(ISBLANK(F732),\"\",IF(F732=0,\"\",IF(ISNUMBER(F732),((K732*F732)/C732)*N732,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E733=0,\"Variabel pris\",IFERROR((HLOOKUP(E733,'Variable priser'!$C$6:$H$16,2)+(E733-HLOOKUP(E733,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E733,'Variable priser'!$C$6:$H$16,3))/E733*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F733=0,\"Variabel pris\",IFERROR((HLOOKUP(F733,'Variable priser'!$C$6:$H$16,2)+(F733-HLOOKUP(F733,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F733,'Variable priser'!$C$6:$H$16,3))/F733*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E733),\"\",IF(E733=0,\"\",IF(ISNUMBER(E733),((J733*E733)/C733)*N733,\"\")))","v":""},{"$f":"IF(ISBLANK(F733),\"\",IF(F733=0,\"\",IF(ISNUMBER(F733),((K733*F733)/C733)*N733,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E734=0,\"Variabel pris\",IFERROR((HLOOKUP(E734,'Variable priser'!$C$6:$H$16,4)+(E734-HLOOKUP(E734,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E734,'Variable priser'!$C$6:$H$16,5))/E734*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F734=0,\"Variabel pris\",IFERROR((HLOOKUP(F734,'Variable priser'!$C$6:$H$16,4)+(F734-HLOOKUP(F734,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F734,'Variable priser'!$C$6:$H$16,5))/F734*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E735=0,\"Variabel pris\",IFERROR((HLOOKUP(E735,'Variable priser'!$C$6:$H$16,4)+(E735-HLOOKUP(E735,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E735,'Variable priser'!$C$6:$H$16,5))/E735*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F735=0,\"Variabel pris\",IFERROR((HLOOKUP(F735,'Variable priser'!$C$6:$H$16,4)+(F735-HLOOKUP(F735,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F735,'Variable priser'!$C$6:$H$16,5))/F735*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E736=0,\"Variabel pris\",IFERROR((HLOOKUP(E736,'Variable priser'!$C$6:$H$16,6)+(E736-HLOOKUP(E736,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E736,'Variable priser'!$C$6:$H$16,7))/E736*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F736=0,\"Variabel pris\",IFERROR((HLOOKUP(F736,'Variable priser'!$C$6:$H$16,6)+(F736-HLOOKUP(F736,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F736,'Variable priser'!$C$6:$H$16,7))/F736*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E737=0,\"Variabel pris\",IFERROR((HLOOKUP(E737,'Variable priser'!$C$6:$H$16,6)+(E737-HLOOKUP(E737,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E737,'Variable priser'!$C$6:$H$16,7))/E737*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F737=0,\"Variabel pris\",IFERROR((HLOOKUP(F737,'Variable priser'!$C$6:$H$16,6)+(F737-HLOOKUP(F737,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F737,'Variable priser'!$C$6:$H$16,7))/F737*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E738=0,\"Variabel pris\",IFERROR((HLOOKUP(E738,'Variable priser'!$C$6:$H$18,12)+(E738-HLOOKUP(E738,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E738,'Variable priser'!$C$6:$H$18,13))/E738*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F738=0,\"Variabel pris\",IFERROR((HLOOKUP(F738,'Variable priser'!$C$6:$H$18,12)+(F738-HLOOKUP(F738,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F738,'Variable priser'!$C$6:$H$18,13))/F738*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E739=0,\"Variabel pris\",IFERROR((HLOOKUP(E739,'Variable priser'!$C$6:$H$18,12)+(E739-HLOOKUP(E739,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E739,'Variable priser'!$C$6:$H$18,13))/E739*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F739=0,\"Variabel pris\",IFERROR((HLOOKUP(F739,'Variable priser'!$C$6:$H$18,12)+(F739-HLOOKUP(F739,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F739,'Variable priser'!$C$6:$H$18,13))/F739*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E740=0,\"Variabel pris\",IFERROR((HLOOKUP(E740,'Variable priser'!$C$6:$H$16,8)+(E740-HLOOKUP(E740,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E740,'Variable priser'!$C$6:$H$16,9))/E740*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F740=0,\"Variabel pris\",IFERROR((HLOOKUP(F740,'Variable priser'!$C$6:$H$16,8)+(F740-HLOOKUP(F740,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F740,'Variable priser'!$C$6:$H$16,9))/F740*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E741=0,\"Variabel pris\",IFERROR((HLOOKUP(E741,'Variable priser'!$C$6:$H$16,10)+(E741-HLOOKUP(E741,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E741,'Variable priser'!$C$6:$H$16,11))/E741*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F741=0,\"Variabel pris\",IFERROR((HLOOKUP(F741,'Variable priser'!$C$6:$H$16,10)+(F741-HLOOKUP(F741,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F741,'Variable priser'!$C$6:$H$16,11))/F741*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E742=0,\"Variabel pris\",IFERROR((HLOOKUP(E742,'Variable priser'!$C$20:$G$24,3)+(E742-HLOOKUP(E742,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E742,'Variable priser'!$C$20:$G$24,4))/E742*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F742=0,\"Variabel pris\",IFERROR((HLOOKUP(F742,'Variable priser'!$C$20:$G$24,3)+(F742-HLOOKUP(F742,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F742,'Variable priser'!$C$20:$G$24,4))/F742*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E743=0,\"Variabel pris\",IFERROR((HLOOKUP(E743,'Variable priser'!$C$20:$G$25,5)+(E743-HLOOKUP(E743,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E743,'Variable priser'!$C$20:$G$25,6))/E743*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F743=0,\"Variabel pris\",IFERROR((HLOOKUP(F743,'Variable priser'!$C$20:$G$25,5)+(F743-HLOOKUP(F743,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F743,'Variable priser'!$C$20:$G$25,6))/F743*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E744=0,\"Variabel pris\",IFERROR((HLOOKUP(E744,'Variable priser'!$C$28:$G$38,9)+(E744-HLOOKUP(E744,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E744,'Variable priser'!$C$28:$G$38,10))/E744*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F744=0,\"Variabel pris\",IFERROR((HLOOKUP(F744,'Variable priser'!$C$28:$G$38,9)+(F744-HLOOKUP(F744,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F744,'Variable priser'!$C$28:$G$38,10))/F744*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E745=0,\"Variabel pris\",IFERROR((HLOOKUP(E745,'Variable priser'!$C$28:$G$38,9)+(E745-HLOOKUP(E745,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E745,'Variable priser'!$C$28:$G$38,10))/E745*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F745=0,\"Variabel pris\",IFERROR((HLOOKUP(F745,'Variable priser'!$C$28:$G$38,9)+(F745-HLOOKUP(F745,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F745,'Variable priser'!$C$28:$G$38,10))/F745*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E746=0,\"Variabel pris\",IFERROR((HLOOKUP(E746,'Variable priser'!$C$28:$G$38,6)+(E746-HLOOKUP(E746,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E746,'Variable priser'!$C$28:$G$38,7))/E746*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F746=0,\"Variabel pris\",IFERROR((HLOOKUP(F746,'Variable priser'!$C$28:$G$38,6)+(F746-HLOOKUP(F746,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F746,'Variable priser'!$C$28:$G$38,7))/F746*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E747=0,\"Variabel pris\",IFERROR((HLOOKUP(E747,'Variable priser'!$C$28:$G$38,6)+(E747-HLOOKUP(E747,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E747,'Variable priser'!$C$28:$G$38,7))/E747*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F747=0,\"Variabel pris\",IFERROR((HLOOKUP(F747,'Variable priser'!$C$28:$G$38,6)+(F747-HLOOKUP(F747,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F747,'Variable priser'!$C$28:$G$38,7))/F747*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E748=0,\"Variabel pris\",IFERROR((HLOOKUP(E748,'Variable priser'!$C$40:$H$42,2)+(E748-HLOOKUP(E748,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E748,'Variable priser'!$C$40:$H$42,3))/E748*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F748=0,\"Variabel pris\",IFERROR((HLOOKUP(F748,'Variable priser'!$C$40:$H$42,2)+(F748-HLOOKUP(F748,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F748,'Variable priser'!$C$40:$H$42,3))/F748*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E749=0,\"Variabel pris\",IFERROR((HLOOKUP(E749,'Variable priser'!$C$44:$H$46,2)+(E749-HLOOKUP(E749,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E749,'Variable priser'!$C$44:$H$46,3))/E749*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F749=0,\"Variabel pris\",IFERROR((HLOOKUP(F749,'Variable priser'!$C$44:$H$46,2)+(F749-HLOOKUP(F749,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F749,'Variable priser'!$C$44:$H$46,3))/F749*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E750=0,\"Variabel pris\",IFERROR((HLOOKUP(E750,'Variable priser'!$C$48:$H$50,2)+(E750-HLOOKUP(E750,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E750,'Variable priser'!$C$48:$H$50,3))/E750*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F750=0,\"Variabel pris\",IFERROR((HLOOKUP(F750,'Variable priser'!$C$48:$H$50,2)+(F750-HLOOKUP(F750,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F750,'Variable priser'!$C$48:$H$50,3))/F750*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E751=0,\"Variabel pris\",IFERROR((HLOOKUP(E751,'Variable priser'!$C$52:$H$54,2)+(E751-HLOOKUP(E751,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E751,'Variable priser'!$C$52:$H$54,3))/E751*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F751=0,\"Variabel pris\",IFERROR((HLOOKUP(F751,'Variable priser'!$C$52:$H$54,2)+(F751-HLOOKUP(F751,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F751,'Variable priser'!$C$52:$H$54,3))/F751*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,null,{"$f":"IF(E752=0,\"Variabel pris\",IFERROR((HLOOKUP(E752,'Variable priser'!$C$71:$H$73,2)+(E752-HLOOKUP(E752,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E752,'Variable priser'!$C$71:$H$73,3))/E752*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F752=0,\"Variabel pris\",IFERROR((HLOOKUP(F752,'Variable priser'!$C$71:$H$73,2)+(F752-HLOOKUP(F752,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F752,'Variable priser'!$C$71:$H$73,3))/F752*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E753=0,\"Variabel pris\",IFERROR((HLOOKUP(E753,'Variable priser'!$C$76:$J$78,2)+(E753-HLOOKUP(E753,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E753,'Variable priser'!$C$76:$J$78,3))/E753*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F753=0,\"Variabel pris\",IFERROR((HLOOKUP(F753,'Variable priser'!$C$76:$J$78,2)+(F753-HLOOKUP(F753,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F753,'Variable priser'!$C$76:$J$78,3))/F753*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E754=0,\"Variabel pris\",IFERROR((HLOOKUP(E754,'Variable priser'!$C$81:$J$83,2)+(E754-HLOOKUP(E754,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E754,'Variable priser'!$C$81:$J$83,3))/E754*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F754=0,\"Variabel pris\",IFERROR((HLOOKUP(F754,'Variable priser'!$C$81:$J$83,2)+(F754-HLOOKUP(F754,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F754,'Variable priser'!$C$81:$J$83,3))/F754*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E755=0,\"Variabel pris\",IFERROR((HLOOKUP(E755,'Variable priser'!$C$59:$H$61,2)+(E755-HLOOKUP(E755,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E755,'Variable priser'!$C$59:$H$61,3))/E755*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F755=0,\"Variabel pris\",IFERROR((HLOOKUP(F755,'Variable priser'!$C$59:$H$61,2)+(F755-HLOOKUP(F755,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F755,'Variable priser'!$C$59:$H$61,3))/F755*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E756=0,\"Variabel pris\",IFERROR((HLOOKUP(E756,'Variable priser'!$C$59:$H$64,5)+(E756-HLOOKUP(E756,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E756,'Variable priser'!$C$59:$H$64,6))/E756*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F756=0,\"Variabel pris\",IFERROR((HLOOKUP(F756,'Variable priser'!$C$59:$H$64,5)+(F756-HLOOKUP(F756,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F756,'Variable priser'!$C$59:$H$64,6))/F756*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,{"$f":"IF($D757=\"\",IF($E757>0,\"Ny data\",IF($E757=\"\",\"\",0)),IF($D757=0,IF($E757=0,0,\"Ny data\"),($E757-$D757)/$D757))","v":0},0,null,{"$f":"IF(E757=0,\"Variabel pris\",IFERROR((HLOOKUP(E757,'Variable priser'!$C$59:$H$67,8)+(E757-HLOOKUP(E757,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E757,'Variable priser'!$C$59:$H$67,9))/E757*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F757=0,\"Variabel pris\",IFERROR((HLOOKUP(F757,'Variable priser'!$C$59:$H$67,8)+(F757-HLOOKUP(F757,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F757,'Variable priser'!$C$59:$H$67,9))/F757*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,350,350,"Ny data",0,"Skal stemme med Skyllevand SRO",{"$f":"IF(E758=0,\"Variabel pris\",IFERROR((HLOOKUP(E758,'Variable priser'!$C$108:$E$110,2)+(E758-HLOOKUP(E758,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E758,'Variable priser'!$C$108:$E$110,3))/E758*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11583.41689285714},{"$f":"IF(F758=0,\"Variabel pris\",IFERROR((HLOOKUP(F758,'Variable priser'!$C$108:$E$110,2)+(F758-HLOOKUP(F758,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F758,'Variable priser'!$C$108:$E$110,3))/F758*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11583.41689285714},162167.83649999998,162167.83649999998,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},130,350,350,1.6923076923076923,0,"Opgradering",{"$f":"IF(E759=0,\"Variabel pris\",IFERROR((HLOOKUP(E759,'Variable priser'!$C$108:$E$110,2)+(E759-HLOOKUP(E759,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E759,'Variable priser'!$C$108:$E$110,3))/E759*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2044.1323928571423},{"$f":"IF(F759=0,\"Variabel pris\",IFERROR((HLOOKUP(F759,'Variable priser'!$C$108:$E$110,2)+(F759-HLOOKUP(F759,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F759,'Variable priser'!$C$108:$E$110,3))/F759*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2044.1323928571423},71544.633749999979,71544.633749999979,1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,160,160,"Ny data",0,"Nødstrømsgenerator",{"$f":"IF(E760=0,\"Variabel pris\",IFERROR((HLOOKUP(E760,'Variable priser'!$C$86:$H$88,2)+(E760-HLOOKUP(E760,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E760,'Variable priser'!$C$86:$H$88,3))/E760*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4841.4108749999996},{"$f":"IF(F760=0,\"Variabel pris\",IFERROR((HLOOKUP(F760,'Variable priser'!$C$86:$H$88,2)+(F760-HLOOKUP(F760,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F760,'Variable priser'!$C$86:$H$88,3))/F760*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4841.4108749999996},30985.029599999998,30985.029599999998,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},130,350,350,1.6923076923076923,0,"Opgradering",{"$f":"IF(E761=0,\"Variabel pris\",IFERROR((HLOOKUP(E761,'Variable priser'!$C$91:$J$95,4)+(E761-HLOOKUP(E761,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E761,'Variable priser'!$C$91:$J$95,5))/E761*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2436.4762500000002},{"$f":"IF(F761=0,\"Variabel pris\",IFERROR((HLOOKUP(F761,'Variable priser'!$C$91:$J$95,4)+(F761-HLOOKUP(F761,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F761,'Variable priser'!$C$91:$J$95,5))/F761*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2436.4762500000002},34110.667500000003,34110.667500000003,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},130,350,350,1.6923076923076923,0,"Opgradering",{"$f":"IF(E762=0,\"Variabel pris\",IFERROR((HLOOKUP(E762,'Variable priser'!$C$91:$J$98,7)+(E762-HLOOKUP(E762,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E762,'Variable priser'!$C$91:$J$98,8))/E762*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1134.7148571428572},{"$f":"IF(F762=0,\"Variabel pris\",IFERROR((HLOOKUP(F762,'Variable priser'!$C$91:$J$98,7)+(F762-HLOOKUP(F762,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F762,'Variable priser'!$C$91:$J$98,8))/F762*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1134.7148571428572},39715.020000000004,39715.020000000004,1,1]
["Vandværk 22"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D764=\"\",IF($E764>0,\"Ny data\",IF($E764=\"\",\"\",0)),IF($D764=0,IF($E764=0,0,\"Ny data\"),($E764-$D764)/$D764))","v":0},{"$f":"IF($E764=\"\",IF($F764>0,\"Ny data\",IF($F764=\"\",\"\",0)),IF($E764=0,IF($F764=0,0,\"Ny data\"),($F764-$E764)/$E764))","v":0},"Sohngaardsholm Trykforøger er i distribution",{"$f":"IF(E764=0,\"Variabel pris\",IFERROR((HLOOKUP(E764,'Variable priser'!$C$6:$H$16,2)+(E764-HLOOKUP(E764,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E764,'Variable priser'!$C$6:$H$16,3))/E764*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F764=0,\"Variabel pris\",IFERROR((HLOOKUP(F764,'Variable priser'!$C$6:$H$16,2)+(F764-HLOOKUP(F764,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F764,'Variable priser'!$C$6:$H$16,3))/F764*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E764),\"\",IF(E764=0,\"\",IF(ISNUMBER(E764),((J764*E764)/C764)*N764,\"\")))","v":""},{"$f":"IF(ISBLANK(F764),\"\",IF(F764=0,\"\",IF(ISNUMBER(F764),((K764*F764)/C764)*N764,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E765=0,\"Variabel pris\",IFERROR((HLOOKUP(E765,'Variable priser'!$C$6:$H$16,2)+(E765-HLOOKUP(E765,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E765,'Variable priser'!$C$6:$H$16,3))/E765*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F765=0,\"Variabel pris\",IFERROR((HLOOKUP(F765,'Variable priser'!$C$6:$H$16,2)+(F765-HLOOKUP(F765,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F765,'Variable priser'!$C$6:$H$16,3))/F765*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E765),\"\",IF(E765=0,\"\",IF(ISNUMBER(E765),((J765*E765)/C765)*N765,\"\")))","v":""},{"$f":"IF(ISBLANK(F765),\"\",IF(F765=0,\"\",IF(ISNUMBER(F765),((K765*F765)/C765)*N765,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E766=0,\"Variabel pris\",IFERROR((HLOOKUP(E766,'Variable priser'!$C$6:$H$16,4)+(E766-HLOOKUP(E766,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E766,'Variable priser'!$C$6:$H$16,5))/E766*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F766=0,\"Variabel pris\",IFERROR((HLOOKUP(F766,'Variable priser'!$C$6:$H$16,4)+(F766-HLOOKUP(F766,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F766,'Variable priser'!$C$6:$H$16,5))/F766*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E767=0,\"Variabel pris\",IFERROR((HLOOKUP(E767,'Variable priser'!$C$6:$H$16,4)+(E767-HLOOKUP(E767,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E767,'Variable priser'!$C$6:$H$16,5))/E767*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F767=0,\"Variabel pris\",IFERROR((HLOOKUP(F767,'Variable priser'!$C$6:$H$16,4)+(F767-HLOOKUP(F767,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F767,'Variable priser'!$C$6:$H$16,5))/F767*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E768=0,\"Variabel pris\",IFERROR((HLOOKUP(E768,'Variable priser'!$C$6:$H$16,6)+(E768-HLOOKUP(E768,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E768,'Variable priser'!$C$6:$H$16,7))/E768*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F768=0,\"Variabel pris\",IFERROR((HLOOKUP(F768,'Variable priser'!$C$6:$H$16,6)+(F768-HLOOKUP(F768,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F768,'Variable priser'!$C$6:$H$16,7))/F768*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E769=0,\"Variabel pris\",IFERROR((HLOOKUP(E769,'Variable priser'!$C$6:$H$16,6)+(E769-HLOOKUP(E769,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E769,'Variable priser'!$C$6:$H$16,7))/E769*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F769=0,\"Variabel pris\",IFERROR((HLOOKUP(F769,'Variable priser'!$C$6:$H$16,6)+(F769-HLOOKUP(F769,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F769,'Variable priser'!$C$6:$H$16,7))/F769*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E770=0,\"Variabel pris\",IFERROR((HLOOKUP(E770,'Variable priser'!$C$6:$H$18,12)+(E770-HLOOKUP(E770,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E770,'Variable priser'!$C$6:$H$18,13))/E770*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F770=0,\"Variabel pris\",IFERROR((HLOOKUP(F770,'Variable priser'!$C$6:$H$18,12)+(F770-HLOOKUP(F770,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F770,'Variable priser'!$C$6:$H$18,13))/F770*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E771=0,\"Variabel pris\",IFERROR((HLOOKUP(E771,'Variable priser'!$C$6:$H$18,12)+(E771-HLOOKUP(E771,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E771,'Variable priser'!$C$6:$H$18,13))/E771*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F771=0,\"Variabel pris\",IFERROR((HLOOKUP(F771,'Variable priser'!$C$6:$H$18,12)+(F771-HLOOKUP(F771,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F771,'Variable priser'!$C$6:$H$18,13))/F771*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E772=0,\"Variabel pris\",IFERROR((HLOOKUP(E772,'Variable priser'!$C$6:$H$16,8)+(E772-HLOOKUP(E772,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E772,'Variable priser'!$C$6:$H$16,9))/E772*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F772=0,\"Variabel pris\",IFERROR((HLOOKUP(F772,'Variable priser'!$C$6:$H$16,8)+(F772-HLOOKUP(F772,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F772,'Variable priser'!$C$6:$H$16,9))/F772*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E773=0,\"Variabel pris\",IFERROR((HLOOKUP(E773,'Variable priser'!$C$6:$H$16,10)+(E773-HLOOKUP(E773,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E773,'Variable priser'!$C$6:$H$16,11))/E773*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F773=0,\"Variabel pris\",IFERROR((HLOOKUP(F773,'Variable priser'!$C$6:$H$16,10)+(F773-HLOOKUP(F773,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F773,'Variable priser'!$C$6:$H$16,11))/F773*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E774=0,\"Variabel pris\",IFERROR((HLOOKUP(E774,'Variable priser'!$C$20:$G$24,3)+(E774-HLOOKUP(E774,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E774,'Variable priser'!$C$20:$G$24,4))/E774*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F774=0,\"Variabel pris\",IFERROR((HLOOKUP(F774,'Variable priser'!$C$20:$G$24,3)+(F774-HLOOKUP(F774,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F774,'Variable priser'!$C$20:$G$24,4))/F774*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E775=0,\"Variabel pris\",IFERROR((HLOOKUP(E775,'Variable priser'!$C$20:$G$25,5)+(E775-HLOOKUP(E775,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E775,'Variable priser'!$C$20:$G$25,6))/E775*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F775=0,\"Variabel pris\",IFERROR((HLOOKUP(F775,'Variable priser'!$C$20:$G$25,5)+(F775-HLOOKUP(F775,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F775,'Variable priser'!$C$20:$G$25,6))/F775*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E776=0,\"Variabel pris\",IFERROR((HLOOKUP(E776,'Variable priser'!$C$28:$G$38,9)+(E776-HLOOKUP(E776,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E776,'Variable priser'!$C$28:$G$38,10))/E776*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F776=0,\"Variabel pris\",IFERROR((HLOOKUP(F776,'Variable priser'!$C$28:$G$38,9)+(F776-HLOOKUP(F776,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F776,'Variable priser'!$C$28:$G$38,10))/F776*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E777=0,\"Variabel pris\",IFERROR((HLOOKUP(E777,'Variable priser'!$C$28:$G$38,9)+(E777-HLOOKUP(E777,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E777,'Variable priser'!$C$28:$G$38,10))/E777*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F777=0,\"Variabel pris\",IFERROR((HLOOKUP(F777,'Variable priser'!$C$28:$G$38,9)+(F777-HLOOKUP(F777,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F777,'Variable priser'!$C$28:$G$38,10))/F777*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E778=0,\"Variabel pris\",IFERROR((HLOOKUP(E778,'Variable priser'!$C$28:$G$38,6)+(E778-HLOOKUP(E778,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E778,'Variable priser'!$C$28:$G$38,7))/E778*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F778=0,\"Variabel pris\",IFERROR((HLOOKUP(F778,'Variable priser'!$C$28:$G$38,6)+(F778-HLOOKUP(F778,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F778,'Variable priser'!$C$28:$G$38,7))/F778*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E779=0,\"Variabel pris\",IFERROR((HLOOKUP(E779,'Variable priser'!$C$28:$G$38,6)+(E779-HLOOKUP(E779,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E779,'Variable priser'!$C$28:$G$38,7))/E779*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F779=0,\"Variabel pris\",IFERROR((HLOOKUP(F779,'Variable priser'!$C$28:$G$38,6)+(F779-HLOOKUP(F779,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F779,'Variable priser'!$C$28:$G$38,7))/F779*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E780=0,\"Variabel pris\",IFERROR((HLOOKUP(E780,'Variable priser'!$C$40:$H$42,2)+(E780-HLOOKUP(E780,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E780,'Variable priser'!$C$40:$H$42,3))/E780*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F780=0,\"Variabel pris\",IFERROR((HLOOKUP(F780,'Variable priser'!$C$40:$H$42,2)+(F780-HLOOKUP(F780,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F780,'Variable priser'!$C$40:$H$42,3))/F780*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E781=0,\"Variabel pris\",IFERROR((HLOOKUP(E781,'Variable priser'!$C$44:$H$46,2)+(E781-HLOOKUP(E781,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E781,'Variable priser'!$C$44:$H$46,3))/E781*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F781=0,\"Variabel pris\",IFERROR((HLOOKUP(F781,'Variable priser'!$C$44:$H$46,2)+(F781-HLOOKUP(F781,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F781,'Variable priser'!$C$44:$H$46,3))/F781*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E782=0,\"Variabel pris\",IFERROR((HLOOKUP(E782,'Variable priser'!$C$48:$H$50,2)+(E782-HLOOKUP(E782,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E782,'Variable priser'!$C$48:$H$50,3))/E782*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F782=0,\"Variabel pris\",IFERROR((HLOOKUP(F782,'Variable priser'!$C$48:$H$50,2)+(F782-HLOOKUP(F782,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F782,'Variable priser'!$C$48:$H$50,3))/F782*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E783=0,\"Variabel pris\",IFERROR((HLOOKUP(E783,'Variable priser'!$C$52:$H$54,2)+(E783-HLOOKUP(E783,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E783,'Variable priser'!$C$52:$H$54,3))/E783*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F783=0,\"Variabel pris\",IFERROR((HLOOKUP(F783,'Variable priser'!$C$52:$H$54,2)+(F783-HLOOKUP(F783,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F783,'Variable priser'!$C$52:$H$54,3))/F783*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},90,0,0,-1,0,"Sohngaardsholm Trykforøger er i distribution",{"$f":"IF(E784=0,\"Variabel pris\",IFERROR((HLOOKUP(E784,'Variable priser'!$C$71:$H$73,2)+(E784-HLOOKUP(E784,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E784,'Variable priser'!$C$71:$H$73,3))/E784*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F784=0,\"Variabel pris\",IFERROR((HLOOKUP(F784,'Variable priser'!$C$71:$H$73,2)+(F784-HLOOKUP(F784,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F784,'Variable priser'!$C$71:$H$73,3))/F784*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,0,0,-1,0,"Sohngaardsholm Trykforøger er i distribution",{"$f":"IF(E785=0,\"Variabel pris\",IFERROR((HLOOKUP(E785,'Variable priser'!$C$76:$J$78,2)+(E785-HLOOKUP(E785,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E785,'Variable priser'!$C$76:$J$78,3))/E785*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F785=0,\"Variabel pris\",IFERROR((HLOOKUP(F785,'Variable priser'!$C$76:$J$78,2)+(F785-HLOOKUP(F785,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F785,'Variable priser'!$C$76:$J$78,3))/F785*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E786=0,\"Variabel pris\",IFERROR((HLOOKUP(E786,'Variable priser'!$C$81:$J$83,2)+(E786-HLOOKUP(E786,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E786,'Variable priser'!$C$81:$J$83,3))/E786*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F786=0,\"Variabel pris\",IFERROR((HLOOKUP(F786,'Variable priser'!$C$81:$J$83,2)+(F786-HLOOKUP(F786,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F786,'Variable priser'!$C$81:$J$83,3))/F786*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E787=0,\"Variabel pris\",IFERROR((HLOOKUP(E787,'Variable priser'!$C$59:$H$61,2)+(E787-HLOOKUP(E787,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E787,'Variable priser'!$C$59:$H$61,3))/E787*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F787=0,\"Variabel pris\",IFERROR((HLOOKUP(F787,'Variable priser'!$C$59:$H$61,2)+(F787-HLOOKUP(F787,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F787,'Variable priser'!$C$59:$H$61,3))/F787*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E788=0,\"Variabel pris\",IFERROR((HLOOKUP(E788,'Variable priser'!$C$59:$H$64,5)+(E788-HLOOKUP(E788,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E788,'Variable priser'!$C$59:$H$64,6))/E788*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F788=0,\"Variabel pris\",IFERROR((HLOOKUP(F788,'Variable priser'!$C$59:$H$64,5)+(F788-HLOOKUP(F788,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F788,'Variable priser'!$C$59:$H$64,6))/F788*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E789=0,\"Variabel pris\",IFERROR((HLOOKUP(E789,'Variable priser'!$C$59:$H$67,8)+(E789-HLOOKUP(E789,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E789,'Variable priser'!$C$59:$H$67,9))/E789*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F789=0,\"Variabel pris\",IFERROR((HLOOKUP(F789,'Variable priser'!$C$59:$H$67,8)+(F789-HLOOKUP(F789,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F789,'Variable priser'!$C$59:$H$67,9))/F789*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E790=0,\"Variabel pris\",IFERROR((HLOOKUP(E790,'Variable priser'!$C$108:$E$110,2)+(E790-HLOOKUP(E790,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E790,'Variable priser'!$C$108:$E$110,3))/E790*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F790=0,\"Variabel pris\",IFERROR((HLOOKUP(F790,'Variable priser'!$C$108:$E$110,2)+(F790-HLOOKUP(F790,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F790,'Variable priser'!$C$108:$E$110,3))/F790*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E791=0,\"Variabel pris\",IFERROR((HLOOKUP(E791,'Variable priser'!$C$108:$E$110,2)+(E791-HLOOKUP(E791,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E791,'Variable priser'!$C$108:$E$110,3))/E791*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F791=0,\"Variabel pris\",IFERROR((HLOOKUP(F791,'Variable priser'!$C$108:$E$110,2)+(F791-HLOOKUP(F791,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F791,'Variable priser'!$C$108:$E$110,3))/F791*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E792=0,\"Variabel pris\",IFERROR((HLOOKUP(E792,'Variable priser'!$C$86:$H$88,2)+(E792-HLOOKUP(E792,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E792,'Variable priser'!$C$86:$H$88,3))/E792*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F792=0,\"Variabel pris\",IFERROR((HLOOKUP(F792,'Variable priser'!$C$86:$H$88,2)+(F792-HLOOKUP(F792,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F792,'Variable priser'!$C$86:$H$88,3))/F792*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},90,0,0,-1,0,"Sohngaardsholm Trykforøger er i distribution",{"$f":"IF(E793=0,\"Variabel pris\",IFERROR((HLOOKUP(E793,'Variable priser'!$C$91:$J$95,4)+(E793-HLOOKUP(E793,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E793,'Variable priser'!$C$91:$J$95,5))/E793*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F793=0,\"Variabel pris\",IFERROR((HLOOKUP(F793,'Variable priser'!$C$91:$J$95,4)+(F793-HLOOKUP(F793,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F793,'Variable priser'!$C$91:$J$95,5))/F793*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},90,0,0,-1,0,"Sohngaardsholm Trykforøger er i distribution",{"$f":"IF(E794=0,\"Variabel pris\",IFERROR((HLOOKUP(E794,'Variable priser'!$C$91:$J$98,7)+(E794-HLOOKUP(E794,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E794,'Variable priser'!$C$91:$J$98,8))/E794*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F794=0,\"Variabel pris\",IFERROR((HLOOKUP(F794,'Variable priser'!$C$91:$J$98,7)+(F794-HLOOKUP(F794,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F794,'Variable priser'!$C$91:$J$98,8))/F794*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 23"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},null,null,null,{"$f":"IF($D796=\"\",IF($E796>0,\"Ny data\",IF($E796=\"\",\"\",0)),IF($D796=0,IF($E796=0,0,\"Ny data\"),($E796-$D796)/$D796))","v":""},{"$f":"IF($E796=\"\",IF($F796>0,\"Ny data\",IF($F796=\"\",\"\",0)),IF($E796=0,IF($F796=0,0,\"Ny data\"),($F796-$E796)/$E796))","v":""},null,{"$f":"IF(E796=0,\"Variabel pris\",IFERROR((HLOOKUP(E796,'Variable priser'!$C$6:$H$16,2)+(E796-HLOOKUP(E796,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E796,'Variable priser'!$C$6:$H$16,3))/E796*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F796=0,\"Variabel pris\",IFERROR((HLOOKUP(F796,'Variable priser'!$C$6:$H$16,2)+(F796-HLOOKUP(F796,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F796,'Variable priser'!$C$6:$H$16,3))/F796*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E796),\"\",IF(E796=0,\"\",IF(ISNUMBER(E796),((J796*E796)/C796)*N796,\"\")))","v":""},{"$f":"IF(ISBLANK(F796),\"\",IF(F796=0,\"\",IF(ISNUMBER(F796),((K796*F796)/C796)*N796,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},null,null,null,"","",null,{"$f":"IF(E797=0,\"Variabel pris\",IFERROR((HLOOKUP(E797,'Variable priser'!$C$6:$H$16,2)+(E797-HLOOKUP(E797,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E797,'Variable priser'!$C$6:$H$16,3))/E797*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F797=0,\"Variabel pris\",IFERROR((HLOOKUP(F797,'Variable priser'!$C$6:$H$16,2)+(F797-HLOOKUP(F797,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F797,'Variable priser'!$C$6:$H$16,3))/F797*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E797),\"\",IF(E797=0,\"\",IF(ISNUMBER(E797),((J797*E797)/C797)*N797,\"\")))","v":""},{"$f":"IF(ISBLANK(F797),\"\",IF(F797=0,\"\",IF(ISNUMBER(F797),((K797*F797)/C797)*N797,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},null,null,null,"","",null,{"$f":"IF(E798=0,\"Variabel pris\",IFERROR((HLOOKUP(E798,'Variable priser'!$C$6:$H$16,4)+(E798-HLOOKUP(E798,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E798,'Variable priser'!$C$6:$H$16,5))/E798*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F798=0,\"Variabel pris\",IFERROR((HLOOKUP(F798,'Variable priser'!$C$6:$H$16,4)+(F798-HLOOKUP(F798,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F798,'Variable priser'!$C$6:$H$16,5))/F798*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},null,null,null,"","",null,{"$f":"IF(E799=0,\"Variabel pris\",IFERROR((HLOOKUP(E799,'Variable priser'!$C$6:$H$16,4)+(E799-HLOOKUP(E799,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E799,'Variable priser'!$C$6:$H$16,5))/E799*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F799=0,\"Variabel pris\",IFERROR((HLOOKUP(F799,'Variable priser'!$C$6:$H$16,4)+(F799-HLOOKUP(F799,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F799,'Variable priser'!$C$6:$H$16,5))/F799*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},null,null,null,"","",null,{"$f":"IF(E800=0,\"Variabel pris\",IFERROR((HLOOKUP(E800,'Variable priser'!$C$6:$H$16,6)+(E800-HLOOKUP(E800,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E800,'Variable priser'!$C$6:$H$16,7))/E800*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F800=0,\"Variabel pris\",IFERROR((HLOOKUP(F800,'Variable priser'!$C$6:$H$16,6)+(F800-HLOOKUP(F800,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F800,'Variable priser'!$C$6:$H$16,7))/F800*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},null,null,null,"","",null,{"$f":"IF(E801=0,\"Variabel pris\",IFERROR((HLOOKUP(E801,'Variable priser'!$C$6:$H$16,6)+(E801-HLOOKUP(E801,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E801,'Variable priser'!$C$6:$H$16,7))/E801*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F801=0,\"Variabel pris\",IFERROR((HLOOKUP(F801,'Variable priser'!$C$6:$H$16,6)+(F801-HLOOKUP(F801,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F801,'Variable priser'!$C$6:$H$16,7))/F801*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},null,null,null,"","",null,{"$f":"IF(E802=0,\"Variabel pris\",IFERROR((HLOOKUP(E802,'Variable priser'!$C$6:$H$18,12)+(E802-HLOOKUP(E802,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E802,'Variable priser'!$C$6:$H$18,13))/E802*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F802=0,\"Variabel pris\",IFERROR((HLOOKUP(F802,'Variable priser'!$C$6:$H$18,12)+(F802-HLOOKUP(F802,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F802,'Variable priser'!$C$6:$H$18,13))/F802*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},null,null,null,"","",null,{"$f":"IF(E803=0,\"Variabel pris\",IFERROR((HLOOKUP(E803,'Variable priser'!$C$6:$H$18,12)+(E803-HLOOKUP(E803,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E803,'Variable priser'!$C$6:$H$18,13))/E803*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F803=0,\"Variabel pris\",IFERROR((HLOOKUP(F803,'Variable priser'!$C$6:$H$18,12)+(F803-HLOOKUP(F803,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F803,'Variable priser'!$C$6:$H$18,13))/F803*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},null,null,null,"","",null,{"$f":"IF(E804=0,\"Variabel pris\",IFERROR((HLOOKUP(E804,'Variable priser'!$C$6:$H$16,8)+(E804-HLOOKUP(E804,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E804,'Variable priser'!$C$6:$H$16,9))/E804*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F804=0,\"Variabel pris\",IFERROR((HLOOKUP(F804,'Variable priser'!$C$6:$H$16,8)+(F804-HLOOKUP(F804,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F804,'Variable priser'!$C$6:$H$16,9))/F804*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},null,null,null,"","",null,{"$f":"IF(E805=0,\"Variabel pris\",IFERROR((HLOOKUP(E805,'Variable priser'!$C$6:$H$16,10)+(E805-HLOOKUP(E805,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E805,'Variable priser'!$C$6:$H$16,11))/E805*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F805=0,\"Variabel pris\",IFERROR((HLOOKUP(F805,'Variable priser'!$C$6:$H$16,10)+(F805-HLOOKUP(F805,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F805,'Variable priser'!$C$6:$H$16,11))/F805*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},null,null,null,"","",null,{"$f":"IF(E806=0,\"Variabel pris\",IFERROR((HLOOKUP(E806,'Variable priser'!$C$20:$G$24,3)+(E806-HLOOKUP(E806,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E806,'Variable priser'!$C$20:$G$24,4))/E806*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F806=0,\"Variabel pris\",IFERROR((HLOOKUP(F806,'Variable priser'!$C$20:$G$24,3)+(F806-HLOOKUP(F806,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F806,'Variable priser'!$C$20:$G$24,4))/F806*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},null,null,null,"","",null,{"$f":"IF(E807=0,\"Variabel pris\",IFERROR((HLOOKUP(E807,'Variable priser'!$C$20:$G$25,5)+(E807-HLOOKUP(E807,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E807,'Variable priser'!$C$20:$G$25,6))/E807*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F807=0,\"Variabel pris\",IFERROR((HLOOKUP(F807,'Variable priser'!$C$20:$G$25,5)+(F807-HLOOKUP(F807,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F807,'Variable priser'!$C$20:$G$25,6))/F807*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},null,null,null,"","",null,{"$f":"IF(E808=0,\"Variabel pris\",IFERROR((HLOOKUP(E808,'Variable priser'!$C$28:$G$38,9)+(E808-HLOOKUP(E808,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E808,'Variable priser'!$C$28:$G$38,10))/E808*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F808=0,\"Variabel pris\",IFERROR((HLOOKUP(F808,'Variable priser'!$C$28:$G$38,9)+(F808-HLOOKUP(F808,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F808,'Variable priser'!$C$28:$G$38,10))/F808*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},null,null,null,"","",null,{"$f":"IF(E809=0,\"Variabel pris\",IFERROR((HLOOKUP(E809,'Variable priser'!$C$28:$G$38,9)+(E809-HLOOKUP(E809,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E809,'Variable priser'!$C$28:$G$38,10))/E809*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F809=0,\"Variabel pris\",IFERROR((HLOOKUP(F809,'Variable priser'!$C$28:$G$38,9)+(F809-HLOOKUP(F809,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F809,'Variable priser'!$C$28:$G$38,10))/F809*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},null,null,null,"","",null,{"$f":"IF(E810=0,\"Variabel pris\",IFERROR((HLOOKUP(E810,'Variable priser'!$C$28:$G$38,6)+(E810-HLOOKUP(E810,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E810,'Variable priser'!$C$28:$G$38,7))/E810*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F810=0,\"Variabel pris\",IFERROR((HLOOKUP(F810,'Variable priser'!$C$28:$G$38,6)+(F810-HLOOKUP(F810,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F810,'Variable priser'!$C$28:$G$38,7))/F810*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},null,null,null,"","",null,{"$f":"IF(E811=0,\"Variabel pris\",IFERROR((HLOOKUP(E811,'Variable priser'!$C$28:$G$38,6)+(E811-HLOOKUP(E811,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E811,'Variable priser'!$C$28:$G$38,7))/E811*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F811=0,\"Variabel pris\",IFERROR((HLOOKUP(F811,'Variable priser'!$C$28:$G$38,6)+(F811-HLOOKUP(F811,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F811,'Variable priser'!$C$28:$G$38,7))/F811*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},null,null,null,"","",null,{"$f":"IF(E812=0,\"Variabel pris\",IFERROR((HLOOKUP(E812,'Variable priser'!$C$40:$H$42,2)+(E812-HLOOKUP(E812,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E812,'Variable priser'!$C$40:$H$42,3))/E812*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F812=0,\"Variabel pris\",IFERROR((HLOOKUP(F812,'Variable priser'!$C$40:$H$42,2)+(F812-HLOOKUP(F812,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F812,'Variable priser'!$C$40:$H$42,3))/F812*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},null,null,null,"","",null,{"$f":"IF(E813=0,\"Variabel pris\",IFERROR((HLOOKUP(E813,'Variable priser'!$C$44:$H$46,2)+(E813-HLOOKUP(E813,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E813,'Variable priser'!$C$44:$H$46,3))/E813*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F813=0,\"Variabel pris\",IFERROR((HLOOKUP(F813,'Variable priser'!$C$44:$H$46,2)+(F813-HLOOKUP(F813,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F813,'Variable priser'!$C$44:$H$46,3))/F813*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},null,null,null,"","",null,{"$f":"IF(E814=0,\"Variabel pris\",IFERROR((HLOOKUP(E814,'Variable priser'!$C$48:$H$50,2)+(E814-HLOOKUP(E814,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E814,'Variable priser'!$C$48:$H$50,3))/E814*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F814=0,\"Variabel pris\",IFERROR((HLOOKUP(F814,'Variable priser'!$C$48:$H$50,2)+(F814-HLOOKUP(F814,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F814,'Variable priser'!$C$48:$H$50,3))/F814*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},null,null,null,"","",null,{"$f":"IF(E815=0,\"Variabel pris\",IFERROR((HLOOKUP(E815,'Variable priser'!$C$52:$H$54,2)+(E815-HLOOKUP(E815,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E815,'Variable priser'!$C$52:$H$54,3))/E815*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F815=0,\"Variabel pris\",IFERROR((HLOOKUP(F815,'Variable priser'!$C$52:$H$54,2)+(F815-HLOOKUP(F815,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F815,'Variable priser'!$C$52:$H$54,3))/F815*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},null,null,null,"","",null,{"$f":"IF(E816=0,\"Variabel pris\",IFERROR((HLOOKUP(E816,'Variable priser'!$C$71:$H$73,2)+(E816-HLOOKUP(E816,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E816,'Variable priser'!$C$71:$H$73,3))/E816*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F816=0,\"Variabel pris\",IFERROR((HLOOKUP(F816,'Variable priser'!$C$71:$H$73,2)+(F816-HLOOKUP(F816,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F816,'Variable priser'!$C$71:$H$73,3))/F816*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},null,null,null,"","",null,{"$f":"IF(E817=0,\"Variabel pris\",IFERROR((HLOOKUP(E817,'Variable priser'!$C$76:$J$78,2)+(E817-HLOOKUP(E817,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E817,'Variable priser'!$C$76:$J$78,3))/E817*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F817=0,\"Variabel pris\",IFERROR((HLOOKUP(F817,'Variable priser'!$C$76:$J$78,2)+(F817-HLOOKUP(F817,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F817,'Variable priser'!$C$76:$J$78,3))/F817*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},null,null,null,"","",null,{"$f":"IF(E818=0,\"Variabel pris\",IFERROR((HLOOKUP(E818,'Variable priser'!$C$81:$J$83,2)+(E818-HLOOKUP(E818,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E818,'Variable priser'!$C$81:$J$83,3))/E818*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F818=0,\"Variabel pris\",IFERROR((HLOOKUP(F818,'Variable priser'!$C$81:$J$83,2)+(F818-HLOOKUP(F818,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F818,'Variable priser'!$C$81:$J$83,3))/F818*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},null,null,null,"","",null,{"$f":"IF(E819=0,\"Variabel pris\",IFERROR((HLOOKUP(E819,'Variable priser'!$C$59:$H$61,2)+(E819-HLOOKUP(E819,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E819,'Variable priser'!$C$59:$H$61,3))/E819*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F819=0,\"Variabel pris\",IFERROR((HLOOKUP(F819,'Variable priser'!$C$59:$H$61,2)+(F819-HLOOKUP(F819,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F819,'Variable priser'!$C$59:$H$61,3))/F819*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},null,null,null,"","",null,{"$f":"IF(E820=0,\"Variabel pris\",IFERROR((HLOOKUP(E820,'Variable priser'!$C$59:$H$64,5)+(E820-HLOOKUP(E820,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E820,'Variable priser'!$C$59:$H$64,6))/E820*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F820=0,\"Variabel pris\",IFERROR((HLOOKUP(F820,'Variable priser'!$C$59:$H$64,5)+(F820-HLOOKUP(F820,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F820,'Variable priser'!$C$59:$H$64,6))/F820*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},null,null,null,"","",null,{"$f":"IF(E821=0,\"Variabel pris\",IFERROR((HLOOKUP(E821,'Variable priser'!$C$59:$H$67,8)+(E821-HLOOKUP(E821,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E821,'Variable priser'!$C$59:$H$67,9))/E821*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F821=0,\"Variabel pris\",IFERROR((HLOOKUP(F821,'Variable priser'!$C$59:$H$67,8)+(F821-HLOOKUP(F821,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F821,'Variable priser'!$C$59:$H$67,9))/F821*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},null,null,null,"","",null,{"$f":"IF(E822=0,\"Variabel pris\",IFERROR((HLOOKUP(E822,'Variable priser'!$C$108:$E$110,2)+(E822-HLOOKUP(E822,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E822,'Variable priser'!$C$108:$E$110,3))/E822*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F822=0,\"Variabel pris\",IFERROR((HLOOKUP(F822,'Variable priser'!$C$108:$E$110,2)+(F822-HLOOKUP(F822,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F822,'Variable priser'!$C$108:$E$110,3))/F822*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},null,null,null,"","",null,{"$f":"IF(E823=0,\"Variabel pris\",IFERROR((HLOOKUP(E823,'Variable priser'!$C$108:$E$110,2)+(E823-HLOOKUP(E823,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E823,'Variable priser'!$C$108:$E$110,3))/E823*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F823=0,\"Variabel pris\",IFERROR((HLOOKUP(F823,'Variable priser'!$C$108:$E$110,2)+(F823-HLOOKUP(F823,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F823,'Variable priser'!$C$108:$E$110,3))/F823*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},null,null,null,"","",null,{"$f":"IF(E824=0,\"Variabel pris\",IFERROR((HLOOKUP(E824,'Variable priser'!$C$86:$H$88,2)+(E824-HLOOKUP(E824,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E824,'Variable priser'!$C$86:$H$88,3))/E824*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F824=0,\"Variabel pris\",IFERROR((HLOOKUP(F824,'Variable priser'!$C$86:$H$88,2)+(F824-HLOOKUP(F824,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F824,'Variable priser'!$C$86:$H$88,3))/F824*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},null,null,null,"","",null,{"$f":"IF(E825=0,\"Variabel pris\",IFERROR((HLOOKUP(E825,'Variable priser'!$C$91:$J$95,4)+(E825-HLOOKUP(E825,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E825,'Variable priser'!$C$91:$J$95,5))/E825*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F825=0,\"Variabel pris\",IFERROR((HLOOKUP(F825,'Variable priser'!$C$91:$J$95,4)+(F825-HLOOKUP(F825,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F825,'Variable priser'!$C$91:$J$95,5))/F825*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},null,null,null,"","",null,{"$f":"IF(E826=0,\"Variabel pris\",IFERROR((HLOOKUP(E826,'Variable priser'!$C$91:$J$98,7)+(E826-HLOOKUP(E826,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E826,'Variable priser'!$C$91:$J$98,8))/E826*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F826=0,\"Variabel pris\",IFERROR((HLOOKUP(F826,'Variable priser'!$C$91:$J$98,7)+(F826-HLOOKUP(F826,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F826,'Variable priser'!$C$91:$J$98,8))/F826*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 24"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D828=\"\",IF($E828>0,\"Ny data\",IF($E828=\"\",\"\",0)),IF($D828=0,IF($E828=0,0,\"Ny data\"),($E828-$D828)/$D828))","v":0},{"$f":"IF($E828=\"\",IF($F828>0,\"Ny data\",IF($F828=\"\",\"\",0)),IF($E828=0,IF($F828=0,0,\"Ny data\"),($F828-$E828)/$E828))","v":0},"Kong Chr. Allé trykforøger er i distribution",{"$f":"IF(E828=0,\"Variabel pris\",IFERROR((HLOOKUP(E828,'Variable priser'!$C$6:$H$16,2)+(E828-HLOOKUP(E828,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E828,'Variable priser'!$C$6:$H$16,3))/E828*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F828=0,\"Variabel pris\",IFERROR((HLOOKUP(F828,'Variable priser'!$C$6:$H$16,2)+(F828-HLOOKUP(F828,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F828,'Variable priser'!$C$6:$H$16,3))/F828*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E828),\"\",IF(E828=0,\"\",IF(ISNUMBER(E828),((J828*E828)/C828)*N828,\"\")))","v":""},{"$f":"IF(ISBLANK(F828),\"\",IF(F828=0,\"\",IF(ISNUMBER(F828),((K828*F828)/C828)*N828,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E829=0,\"Variabel pris\",IFERROR((HLOOKUP(E829,'Variable priser'!$C$6:$H$16,2)+(E829-HLOOKUP(E829,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E829,'Variable priser'!$C$6:$H$16,3))/E829*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F829=0,\"Variabel pris\",IFERROR((HLOOKUP(F829,'Variable priser'!$C$6:$H$16,2)+(F829-HLOOKUP(F829,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F829,'Variable priser'!$C$6:$H$16,3))/F829*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E829),\"\",IF(E829=0,\"\",IF(ISNUMBER(E829),((J829*E829)/C829)*N829,\"\")))","v":""},{"$f":"IF(ISBLANK(F829),\"\",IF(F829=0,\"\",IF(ISNUMBER(F829),((K829*F829)/C829)*N829,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E830=0,\"Variabel pris\",IFERROR((HLOOKUP(E830,'Variable priser'!$C$6:$H$16,4)+(E830-HLOOKUP(E830,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E830,'Variable priser'!$C$6:$H$16,5))/E830*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F830=0,\"Variabel pris\",IFERROR((HLOOKUP(F830,'Variable priser'!$C$6:$H$16,4)+(F830-HLOOKUP(F830,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F830,'Variable priser'!$C$6:$H$16,5))/F830*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E831=0,\"Variabel pris\",IFERROR((HLOOKUP(E831,'Variable priser'!$C$6:$H$16,4)+(E831-HLOOKUP(E831,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E831,'Variable priser'!$C$6:$H$16,5))/E831*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F831=0,\"Variabel pris\",IFERROR((HLOOKUP(F831,'Variable priser'!$C$6:$H$16,4)+(F831-HLOOKUP(F831,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F831,'Variable priser'!$C$6:$H$16,5))/F831*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E832=0,\"Variabel pris\",IFERROR((HLOOKUP(E832,'Variable priser'!$C$6:$H$16,6)+(E832-HLOOKUP(E832,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E832,'Variable priser'!$C$6:$H$16,7))/E832*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F832=0,\"Variabel pris\",IFERROR((HLOOKUP(F832,'Variable priser'!$C$6:$H$16,6)+(F832-HLOOKUP(F832,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F832,'Variable priser'!$C$6:$H$16,7))/F832*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E833=0,\"Variabel pris\",IFERROR((HLOOKUP(E833,'Variable priser'!$C$6:$H$16,6)+(E833-HLOOKUP(E833,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E833,'Variable priser'!$C$6:$H$16,7))/E833*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F833=0,\"Variabel pris\",IFERROR((HLOOKUP(F833,'Variable priser'!$C$6:$H$16,6)+(F833-HLOOKUP(F833,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F833,'Variable priser'!$C$6:$H$16,7))/F833*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E834=0,\"Variabel pris\",IFERROR((HLOOKUP(E834,'Variable priser'!$C$6:$H$18,12)+(E834-HLOOKUP(E834,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E834,'Variable priser'!$C$6:$H$18,13))/E834*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F834=0,\"Variabel pris\",IFERROR((HLOOKUP(F834,'Variable priser'!$C$6:$H$18,12)+(F834-HLOOKUP(F834,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F834,'Variable priser'!$C$6:$H$18,13))/F834*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E835=0,\"Variabel pris\",IFERROR((HLOOKUP(E835,'Variable priser'!$C$6:$H$18,12)+(E835-HLOOKUP(E835,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E835,'Variable priser'!$C$6:$H$18,13))/E835*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F835=0,\"Variabel pris\",IFERROR((HLOOKUP(F835,'Variable priser'!$C$6:$H$18,12)+(F835-HLOOKUP(F835,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F835,'Variable priser'!$C$6:$H$18,13))/F835*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E836=0,\"Variabel pris\",IFERROR((HLOOKUP(E836,'Variable priser'!$C$6:$H$16,8)+(E836-HLOOKUP(E836,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E836,'Variable priser'!$C$6:$H$16,9))/E836*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F836=0,\"Variabel pris\",IFERROR((HLOOKUP(F836,'Variable priser'!$C$6:$H$16,8)+(F836-HLOOKUP(F836,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F836,'Variable priser'!$C$6:$H$16,9))/F836*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E837=0,\"Variabel pris\",IFERROR((HLOOKUP(E837,'Variable priser'!$C$6:$H$16,10)+(E837-HLOOKUP(E837,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E837,'Variable priser'!$C$6:$H$16,11))/E837*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F837=0,\"Variabel pris\",IFERROR((HLOOKUP(F837,'Variable priser'!$C$6:$H$16,10)+(F837-HLOOKUP(F837,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F837,'Variable priser'!$C$6:$H$16,11))/F837*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E838=0,\"Variabel pris\",IFERROR((HLOOKUP(E838,'Variable priser'!$C$20:$G$24,3)+(E838-HLOOKUP(E838,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E838,'Variable priser'!$C$20:$G$24,4))/E838*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F838=0,\"Variabel pris\",IFERROR((HLOOKUP(F838,'Variable priser'!$C$20:$G$24,3)+(F838-HLOOKUP(F838,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F838,'Variable priser'!$C$20:$G$24,4))/F838*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E839=0,\"Variabel pris\",IFERROR((HLOOKUP(E839,'Variable priser'!$C$20:$G$25,5)+(E839-HLOOKUP(E839,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E839,'Variable priser'!$C$20:$G$25,6))/E839*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F839=0,\"Variabel pris\",IFERROR((HLOOKUP(F839,'Variable priser'!$C$20:$G$25,5)+(F839-HLOOKUP(F839,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F839,'Variable priser'!$C$20:$G$25,6))/F839*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E840=0,\"Variabel pris\",IFERROR((HLOOKUP(E840,'Variable priser'!$C$28:$G$38,9)+(E840-HLOOKUP(E840,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E840,'Variable priser'!$C$28:$G$38,10))/E840*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F840=0,\"Variabel pris\",IFERROR((HLOOKUP(F840,'Variable priser'!$C$28:$G$38,9)+(F840-HLOOKUP(F840,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F840,'Variable priser'!$C$28:$G$38,10))/F840*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E841=0,\"Variabel pris\",IFERROR((HLOOKUP(E841,'Variable priser'!$C$28:$G$38,9)+(E841-HLOOKUP(E841,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E841,'Variable priser'!$C$28:$G$38,10))/E841*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F841=0,\"Variabel pris\",IFERROR((HLOOKUP(F841,'Variable priser'!$C$28:$G$38,9)+(F841-HLOOKUP(F841,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F841,'Variable priser'!$C$28:$G$38,10))/F841*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E842=0,\"Variabel pris\",IFERROR((HLOOKUP(E842,'Variable priser'!$C$28:$G$38,6)+(E842-HLOOKUP(E842,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E842,'Variable priser'!$C$28:$G$38,7))/E842*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F842=0,\"Variabel pris\",IFERROR((HLOOKUP(F842,'Variable priser'!$C$28:$G$38,6)+(F842-HLOOKUP(F842,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F842,'Variable priser'!$C$28:$G$38,7))/F842*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E843=0,\"Variabel pris\",IFERROR((HLOOKUP(E843,'Variable priser'!$C$28:$G$38,6)+(E843-HLOOKUP(E843,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E843,'Variable priser'!$C$28:$G$38,7))/E843*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F843=0,\"Variabel pris\",IFERROR((HLOOKUP(F843,'Variable priser'!$C$28:$G$38,6)+(F843-HLOOKUP(F843,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F843,'Variable priser'!$C$28:$G$38,7))/F843*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E844=0,\"Variabel pris\",IFERROR((HLOOKUP(E844,'Variable priser'!$C$40:$H$42,2)+(E844-HLOOKUP(E844,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E844,'Variable priser'!$C$40:$H$42,3))/E844*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F844=0,\"Variabel pris\",IFERROR((HLOOKUP(F844,'Variable priser'!$C$40:$H$42,2)+(F844-HLOOKUP(F844,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F844,'Variable priser'!$C$40:$H$42,3))/F844*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E845=0,\"Variabel pris\",IFERROR((HLOOKUP(E845,'Variable priser'!$C$44:$H$46,2)+(E845-HLOOKUP(E845,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E845,'Variable priser'!$C$44:$H$46,3))/E845*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F845=0,\"Variabel pris\",IFERROR((HLOOKUP(F845,'Variable priser'!$C$44:$H$46,2)+(F845-HLOOKUP(F845,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F845,'Variable priser'!$C$44:$H$46,3))/F845*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E846=0,\"Variabel pris\",IFERROR((HLOOKUP(E846,'Variable priser'!$C$48:$H$50,2)+(E846-HLOOKUP(E846,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E846,'Variable priser'!$C$48:$H$50,3))/E846*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F846=0,\"Variabel pris\",IFERROR((HLOOKUP(F846,'Variable priser'!$C$48:$H$50,2)+(F846-HLOOKUP(F846,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F846,'Variable priser'!$C$48:$H$50,3))/F846*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E847=0,\"Variabel pris\",IFERROR((HLOOKUP(E847,'Variable priser'!$C$52:$H$54,2)+(E847-HLOOKUP(E847,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E847,'Variable priser'!$C$52:$H$54,3))/E847*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F847=0,\"Variabel pris\",IFERROR((HLOOKUP(F847,'Variable priser'!$C$52:$H$54,2)+(F847-HLOOKUP(F847,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F847,'Variable priser'!$C$52:$H$54,3))/F847*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},90,0,0,-1,0,"Kong Chr. Allé trykforøger er i distribution",{"$f":"IF(E848=0,\"Variabel pris\",IFERROR((HLOOKUP(E848,'Variable priser'!$C$71:$H$73,2)+(E848-HLOOKUP(E848,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E848,'Variable priser'!$C$71:$H$73,3))/E848*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F848=0,\"Variabel pris\",IFERROR((HLOOKUP(F848,'Variable priser'!$C$71:$H$73,2)+(F848-HLOOKUP(F848,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F848,'Variable priser'!$C$71:$H$73,3))/F848*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,0,0,-1,0,"Kong Chr. Allé trykforøger er i distribution",{"$f":"IF(E849=0,\"Variabel pris\",IFERROR((HLOOKUP(E849,'Variable priser'!$C$76:$J$78,2)+(E849-HLOOKUP(E849,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E849,'Variable priser'!$C$76:$J$78,3))/E849*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F849=0,\"Variabel pris\",IFERROR((HLOOKUP(F849,'Variable priser'!$C$76:$J$78,2)+(F849-HLOOKUP(F849,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F849,'Variable priser'!$C$76:$J$78,3))/F849*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E850=0,\"Variabel pris\",IFERROR((HLOOKUP(E850,'Variable priser'!$C$81:$J$83,2)+(E850-HLOOKUP(E850,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E850,'Variable priser'!$C$81:$J$83,3))/E850*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F850=0,\"Variabel pris\",IFERROR((HLOOKUP(F850,'Variable priser'!$C$81:$J$83,2)+(F850-HLOOKUP(F850,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F850,'Variable priser'!$C$81:$J$83,3))/F850*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E851=0,\"Variabel pris\",IFERROR((HLOOKUP(E851,'Variable priser'!$C$59:$H$61,2)+(E851-HLOOKUP(E851,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E851,'Variable priser'!$C$59:$H$61,3))/E851*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F851=0,\"Variabel pris\",IFERROR((HLOOKUP(F851,'Variable priser'!$C$59:$H$61,2)+(F851-HLOOKUP(F851,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F851,'Variable priser'!$C$59:$H$61,3))/F851*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E852=0,\"Variabel pris\",IFERROR((HLOOKUP(E852,'Variable priser'!$C$59:$H$64,5)+(E852-HLOOKUP(E852,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E852,'Variable priser'!$C$59:$H$64,6))/E852*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F852=0,\"Variabel pris\",IFERROR((HLOOKUP(F852,'Variable priser'!$C$59:$H$64,5)+(F852-HLOOKUP(F852,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F852,'Variable priser'!$C$59:$H$64,6))/F852*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E853=0,\"Variabel pris\",IFERROR((HLOOKUP(E853,'Variable priser'!$C$59:$H$67,8)+(E853-HLOOKUP(E853,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E853,'Variable priser'!$C$59:$H$67,9))/E853*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F853=0,\"Variabel pris\",IFERROR((HLOOKUP(F853,'Variable priser'!$C$59:$H$67,8)+(F853-HLOOKUP(F853,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F853,'Variable priser'!$C$59:$H$67,9))/F853*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E854=0,\"Variabel pris\",IFERROR((HLOOKUP(E854,'Variable priser'!$C$108:$E$110,2)+(E854-HLOOKUP(E854,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E854,'Variable priser'!$C$108:$E$110,3))/E854*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F854=0,\"Variabel pris\",IFERROR((HLOOKUP(F854,'Variable priser'!$C$108:$E$110,2)+(F854-HLOOKUP(F854,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F854,'Variable priser'!$C$108:$E$110,3))/F854*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E855=0,\"Variabel pris\",IFERROR((HLOOKUP(E855,'Variable priser'!$C$108:$E$110,2)+(E855-HLOOKUP(E855,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E855,'Variable priser'!$C$108:$E$110,3))/E855*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F855=0,\"Variabel pris\",IFERROR((HLOOKUP(F855,'Variable priser'!$C$108:$E$110,2)+(F855-HLOOKUP(F855,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F855,'Variable priser'!$C$108:$E$110,3))/F855*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E856=0,\"Variabel pris\",IFERROR((HLOOKUP(E856,'Variable priser'!$C$86:$H$88,2)+(E856-HLOOKUP(E856,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E856,'Variable priser'!$C$86:$H$88,3))/E856*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F856=0,\"Variabel pris\",IFERROR((HLOOKUP(F856,'Variable priser'!$C$86:$H$88,2)+(F856-HLOOKUP(F856,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F856,'Variable priser'!$C$86:$H$88,3))/F856*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},90,0,0,-1,0,"Kong Chr. Allé trykforøger er i distribution",{"$f":"IF(E857=0,\"Variabel pris\",IFERROR((HLOOKUP(E857,'Variable priser'!$C$91:$J$95,4)+(E857-HLOOKUP(E857,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E857,'Variable priser'!$C$91:$J$95,5))/E857*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F857=0,\"Variabel pris\",IFERROR((HLOOKUP(F857,'Variable priser'!$C$91:$J$95,4)+(F857-HLOOKUP(F857,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F857,'Variable priser'!$C$91:$J$95,5))/F857*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},90,0,0,-1,0,"Kong Chr. Allé trykforøger er i distribution",{"$f":"IF(E858=0,\"Variabel pris\",IFERROR((HLOOKUP(E858,'Variable priser'!$C$91:$J$98,7)+(E858-HLOOKUP(E858,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E858,'Variable priser'!$C$91:$J$98,8))/E858*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F858=0,\"Variabel pris\",IFERROR((HLOOKUP(F858,'Variable priser'!$C$91:$J$98,7)+(F858-HLOOKUP(F858,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F858,'Variable priser'!$C$91:$J$98,8))/F858*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 25"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D860=\"\",IF($E860>0,\"Ny data\",IF($E860=\"\",\"\",0)),IF($D860=0,IF($E860=0,0,\"Ny data\"),($E860-$D860)/$D860))","v":0},{"$f":"IF($E860=\"\",IF($F860>0,\"Ny data\",IF($F860=\"\",\"\",0)),IF($E860=0,IF($F860=0,0,\"Ny data\"),($F860-$E860)/$E860))","v":0},"Ferslev Trykforøger er i distribution",{"$f":"IF(E860=0,\"Variabel pris\",IFERROR((HLOOKUP(E860,'Variable priser'!$C$6:$H$16,2)+(E860-HLOOKUP(E860,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E860,'Variable priser'!$C$6:$H$16,3))/E860*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F860=0,\"Variabel pris\",IFERROR((HLOOKUP(F860,'Variable priser'!$C$6:$H$16,2)+(F860-HLOOKUP(F860,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F860,'Variable priser'!$C$6:$H$16,3))/F860*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E860),\"\",IF(E860=0,\"\",IF(ISNUMBER(E860),((J860*E860)/C860)*N860,\"\")))","v":""},{"$f":"IF(ISBLANK(F860),\"\",IF(F860=0,\"\",IF(ISNUMBER(F860),((K860*F860)/C860)*N860,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E861=0,\"Variabel pris\",IFERROR((HLOOKUP(E861,'Variable priser'!$C$6:$H$16,2)+(E861-HLOOKUP(E861,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E861,'Variable priser'!$C$6:$H$16,3))/E861*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F861=0,\"Variabel pris\",IFERROR((HLOOKUP(F861,'Variable priser'!$C$6:$H$16,2)+(F861-HLOOKUP(F861,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F861,'Variable priser'!$C$6:$H$16,3))/F861*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E861),\"\",IF(E861=0,\"\",IF(ISNUMBER(E861),((J861*E861)/C861)*N861,\"\")))","v":""},{"$f":"IF(ISBLANK(F861),\"\",IF(F861=0,\"\",IF(ISNUMBER(F861),((K861*F861)/C861)*N861,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E862=0,\"Variabel pris\",IFERROR((HLOOKUP(E862,'Variable priser'!$C$6:$H$16,4)+(E862-HLOOKUP(E862,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E862,'Variable priser'!$C$6:$H$16,5))/E862*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F862=0,\"Variabel pris\",IFERROR((HLOOKUP(F862,'Variable priser'!$C$6:$H$16,4)+(F862-HLOOKUP(F862,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F862,'Variable priser'!$C$6:$H$16,5))/F862*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E863=0,\"Variabel pris\",IFERROR((HLOOKUP(E863,'Variable priser'!$C$6:$H$16,4)+(E863-HLOOKUP(E863,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E863,'Variable priser'!$C$6:$H$16,5))/E863*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F863=0,\"Variabel pris\",IFERROR((HLOOKUP(F863,'Variable priser'!$C$6:$H$16,4)+(F863-HLOOKUP(F863,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F863,'Variable priser'!$C$6:$H$16,5))/F863*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E864=0,\"Variabel pris\",IFERROR((HLOOKUP(E864,'Variable priser'!$C$6:$H$16,6)+(E864-HLOOKUP(E864,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E864,'Variable priser'!$C$6:$H$16,7))/E864*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F864=0,\"Variabel pris\",IFERROR((HLOOKUP(F864,'Variable priser'!$C$6:$H$16,6)+(F864-HLOOKUP(F864,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F864,'Variable priser'!$C$6:$H$16,7))/F864*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E865=0,\"Variabel pris\",IFERROR((HLOOKUP(E865,'Variable priser'!$C$6:$H$16,6)+(E865-HLOOKUP(E865,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E865,'Variable priser'!$C$6:$H$16,7))/E865*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F865=0,\"Variabel pris\",IFERROR((HLOOKUP(F865,'Variable priser'!$C$6:$H$16,6)+(F865-HLOOKUP(F865,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F865,'Variable priser'!$C$6:$H$16,7))/F865*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E866=0,\"Variabel pris\",IFERROR((HLOOKUP(E866,'Variable priser'!$C$6:$H$18,12)+(E866-HLOOKUP(E866,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E866,'Variable priser'!$C$6:$H$18,13))/E866*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F866=0,\"Variabel pris\",IFERROR((HLOOKUP(F866,'Variable priser'!$C$6:$H$18,12)+(F866-HLOOKUP(F866,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F866,'Variable priser'!$C$6:$H$18,13))/F866*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E867=0,\"Variabel pris\",IFERROR((HLOOKUP(E867,'Variable priser'!$C$6:$H$18,12)+(E867-HLOOKUP(E867,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E867,'Variable priser'!$C$6:$H$18,13))/E867*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F867=0,\"Variabel pris\",IFERROR((HLOOKUP(F867,'Variable priser'!$C$6:$H$18,12)+(F867-HLOOKUP(F867,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F867,'Variable priser'!$C$6:$H$18,13))/F867*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E868=0,\"Variabel pris\",IFERROR((HLOOKUP(E868,'Variable priser'!$C$6:$H$16,8)+(E868-HLOOKUP(E868,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E868,'Variable priser'!$C$6:$H$16,9))/E868*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F868=0,\"Variabel pris\",IFERROR((HLOOKUP(F868,'Variable priser'!$C$6:$H$16,8)+(F868-HLOOKUP(F868,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F868,'Variable priser'!$C$6:$H$16,9))/F868*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E869=0,\"Variabel pris\",IFERROR((HLOOKUP(E869,'Variable priser'!$C$6:$H$16,10)+(E869-HLOOKUP(E869,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E869,'Variable priser'!$C$6:$H$16,11))/E869*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F869=0,\"Variabel pris\",IFERROR((HLOOKUP(F869,'Variable priser'!$C$6:$H$16,10)+(F869-HLOOKUP(F869,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F869,'Variable priser'!$C$6:$H$16,11))/F869*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E870=0,\"Variabel pris\",IFERROR((HLOOKUP(E870,'Variable priser'!$C$20:$G$24,3)+(E870-HLOOKUP(E870,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E870,'Variable priser'!$C$20:$G$24,4))/E870*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F870=0,\"Variabel pris\",IFERROR((HLOOKUP(F870,'Variable priser'!$C$20:$G$24,3)+(F870-HLOOKUP(F870,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F870,'Variable priser'!$C$20:$G$24,4))/F870*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E871=0,\"Variabel pris\",IFERROR((HLOOKUP(E871,'Variable priser'!$C$20:$G$25,5)+(E871-HLOOKUP(E871,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E871,'Variable priser'!$C$20:$G$25,6))/E871*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F871=0,\"Variabel pris\",IFERROR((HLOOKUP(F871,'Variable priser'!$C$20:$G$25,5)+(F871-HLOOKUP(F871,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F871,'Variable priser'!$C$20:$G$25,6))/F871*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E872=0,\"Variabel pris\",IFERROR((HLOOKUP(E872,'Variable priser'!$C$28:$G$38,9)+(E872-HLOOKUP(E872,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E872,'Variable priser'!$C$28:$G$38,10))/E872*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F872=0,\"Variabel pris\",IFERROR((HLOOKUP(F872,'Variable priser'!$C$28:$G$38,9)+(F872-HLOOKUP(F872,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F872,'Variable priser'!$C$28:$G$38,10))/F872*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E873=0,\"Variabel pris\",IFERROR((HLOOKUP(E873,'Variable priser'!$C$28:$G$38,9)+(E873-HLOOKUP(E873,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E873,'Variable priser'!$C$28:$G$38,10))/E873*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F873=0,\"Variabel pris\",IFERROR((HLOOKUP(F873,'Variable priser'!$C$28:$G$38,9)+(F873-HLOOKUP(F873,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F873,'Variable priser'!$C$28:$G$38,10))/F873*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E874=0,\"Variabel pris\",IFERROR((HLOOKUP(E874,'Variable priser'!$C$28:$G$38,6)+(E874-HLOOKUP(E874,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E874,'Variable priser'!$C$28:$G$38,7))/E874*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F874=0,\"Variabel pris\",IFERROR((HLOOKUP(F874,'Variable priser'!$C$28:$G$38,6)+(F874-HLOOKUP(F874,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F874,'Variable priser'!$C$28:$G$38,7))/F874*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E875=0,\"Variabel pris\",IFERROR((HLOOKUP(E875,'Variable priser'!$C$28:$G$38,6)+(E875-HLOOKUP(E875,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E875,'Variable priser'!$C$28:$G$38,7))/E875*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F875=0,\"Variabel pris\",IFERROR((HLOOKUP(F875,'Variable priser'!$C$28:$G$38,6)+(F875-HLOOKUP(F875,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F875,'Variable priser'!$C$28:$G$38,7))/F875*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E876=0,\"Variabel pris\",IFERROR((HLOOKUP(E876,'Variable priser'!$C$40:$H$42,2)+(E876-HLOOKUP(E876,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E876,'Variable priser'!$C$40:$H$42,3))/E876*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F876=0,\"Variabel pris\",IFERROR((HLOOKUP(F876,'Variable priser'!$C$40:$H$42,2)+(F876-HLOOKUP(F876,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F876,'Variable priser'!$C$40:$H$42,3))/F876*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E877=0,\"Variabel pris\",IFERROR((HLOOKUP(E877,'Variable priser'!$C$44:$H$46,2)+(E877-HLOOKUP(E877,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E877,'Variable priser'!$C$44:$H$46,3))/E877*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F877=0,\"Variabel pris\",IFERROR((HLOOKUP(F877,'Variable priser'!$C$44:$H$46,2)+(F877-HLOOKUP(F877,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F877,'Variable priser'!$C$44:$H$46,3))/F877*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E878=0,\"Variabel pris\",IFERROR((HLOOKUP(E878,'Variable priser'!$C$48:$H$50,2)+(E878-HLOOKUP(E878,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E878,'Variable priser'!$C$48:$H$50,3))/E878*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F878=0,\"Variabel pris\",IFERROR((HLOOKUP(F878,'Variable priser'!$C$48:$H$50,2)+(F878-HLOOKUP(F878,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F878,'Variable priser'!$C$48:$H$50,3))/F878*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E879=0,\"Variabel pris\",IFERROR((HLOOKUP(E879,'Variable priser'!$C$52:$H$54,2)+(E879-HLOOKUP(E879,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E879,'Variable priser'!$C$52:$H$54,3))/E879*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F879=0,\"Variabel pris\",IFERROR((HLOOKUP(F879,'Variable priser'!$C$52:$H$54,2)+(F879-HLOOKUP(F879,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F879,'Variable priser'!$C$52:$H$54,3))/F879*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},8,0,0,-1,0,"Ferslev Trykforøger er i distribution",{"$f":"IF(E880=0,\"Variabel pris\",IFERROR((HLOOKUP(E880,'Variable priser'!$C$71:$H$73,2)+(E880-HLOOKUP(E880,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E880,'Variable priser'!$C$71:$H$73,3))/E880*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F880=0,\"Variabel pris\",IFERROR((HLOOKUP(F880,'Variable priser'!$C$71:$H$73,2)+(F880-HLOOKUP(F880,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F880,'Variable priser'!$C$71:$H$73,3))/F880*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},3,0,0,-1,0,"Ferslev Trykforøger er i distribution",{"$f":"IF(E881=0,\"Variabel pris\",IFERROR((HLOOKUP(E881,'Variable priser'!$C$76:$J$78,2)+(E881-HLOOKUP(E881,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E881,'Variable priser'!$C$76:$J$78,3))/E881*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F881=0,\"Variabel pris\",IFERROR((HLOOKUP(F881,'Variable priser'!$C$76:$J$78,2)+(F881-HLOOKUP(F881,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F881,'Variable priser'!$C$76:$J$78,3))/F881*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E882=0,\"Variabel pris\",IFERROR((HLOOKUP(E882,'Variable priser'!$C$81:$J$83,2)+(E882-HLOOKUP(E882,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E882,'Variable priser'!$C$81:$J$83,3))/E882*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F882=0,\"Variabel pris\",IFERROR((HLOOKUP(F882,'Variable priser'!$C$81:$J$83,2)+(F882-HLOOKUP(F882,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F882,'Variable priser'!$C$81:$J$83,3))/F882*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E883=0,\"Variabel pris\",IFERROR((HLOOKUP(E883,'Variable priser'!$C$59:$H$61,2)+(E883-HLOOKUP(E883,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E883,'Variable priser'!$C$59:$H$61,3))/E883*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F883=0,\"Variabel pris\",IFERROR((HLOOKUP(F883,'Variable priser'!$C$59:$H$61,2)+(F883-HLOOKUP(F883,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F883,'Variable priser'!$C$59:$H$61,3))/F883*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E884=0,\"Variabel pris\",IFERROR((HLOOKUP(E884,'Variable priser'!$C$59:$H$64,5)+(E884-HLOOKUP(E884,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E884,'Variable priser'!$C$59:$H$64,6))/E884*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F884=0,\"Variabel pris\",IFERROR((HLOOKUP(F884,'Variable priser'!$C$59:$H$64,5)+(F884-HLOOKUP(F884,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F884,'Variable priser'!$C$59:$H$64,6))/F884*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E885=0,\"Variabel pris\",IFERROR((HLOOKUP(E885,'Variable priser'!$C$59:$H$67,8)+(E885-HLOOKUP(E885,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E885,'Variable priser'!$C$59:$H$67,9))/E885*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F885=0,\"Variabel pris\",IFERROR((HLOOKUP(F885,'Variable priser'!$C$59:$H$67,8)+(F885-HLOOKUP(F885,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F885,'Variable priser'!$C$59:$H$67,9))/F885*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E886=0,\"Variabel pris\",IFERROR((HLOOKUP(E886,'Variable priser'!$C$108:$E$110,2)+(E886-HLOOKUP(E886,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E886,'Variable priser'!$C$108:$E$110,3))/E886*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F886=0,\"Variabel pris\",IFERROR((HLOOKUP(F886,'Variable priser'!$C$108:$E$110,2)+(F886-HLOOKUP(F886,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F886,'Variable priser'!$C$108:$E$110,3))/F886*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E887=0,\"Variabel pris\",IFERROR((HLOOKUP(E887,'Variable priser'!$C$108:$E$110,2)+(E887-HLOOKUP(E887,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E887,'Variable priser'!$C$108:$E$110,3))/E887*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F887=0,\"Variabel pris\",IFERROR((HLOOKUP(F887,'Variable priser'!$C$108:$E$110,2)+(F887-HLOOKUP(F887,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F887,'Variable priser'!$C$108:$E$110,3))/F887*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E888=0,\"Variabel pris\",IFERROR((HLOOKUP(E888,'Variable priser'!$C$86:$H$88,2)+(E888-HLOOKUP(E888,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E888,'Variable priser'!$C$86:$H$88,3))/E888*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F888=0,\"Variabel pris\",IFERROR((HLOOKUP(F888,'Variable priser'!$C$86:$H$88,2)+(F888-HLOOKUP(F888,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F888,'Variable priser'!$C$86:$H$88,3))/F888*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},8,0,0,-1,0,"Ferslev Trykforøger er i distribution",{"$f":"IF(E889=0,\"Variabel pris\",IFERROR((HLOOKUP(E889,'Variable priser'!$C$91:$J$95,4)+(E889-HLOOKUP(E889,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E889,'Variable priser'!$C$91:$J$95,5))/E889*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F889=0,\"Variabel pris\",IFERROR((HLOOKUP(F889,'Variable priser'!$C$91:$J$95,4)+(F889-HLOOKUP(F889,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F889,'Variable priser'!$C$91:$J$95,5))/F889*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},8,0,0,-1,0,"Ferslev Trykforøger er i distribution",{"$f":"IF(E890=0,\"Variabel pris\",IFERROR((HLOOKUP(E890,'Variable priser'!$C$91:$J$98,7)+(E890-HLOOKUP(E890,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E890,'Variable priser'!$C$91:$J$98,8))/E890*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F890=0,\"Variabel pris\",IFERROR((HLOOKUP(F890,'Variable priser'!$C$91:$J$98,7)+(F890-HLOOKUP(F890,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F890,'Variable priser'!$C$91:$J$98,8))/F890*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 26"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D892=\"\",IF($E892>0,\"Ny data\",IF($E892=\"\",\"\",0)),IF($D892=0,IF($E892=0,0,\"Ny data\"),($E892-$D892)/$D892))","v":0},{"$f":"IF($E892=\"\",IF($F892>0,\"Ny data\",IF($F892=\"\",\"\",0)),IF($E892=0,IF($F892=0,0,\"Ny data\"),($F892-$E892)/$E892))","v":0},"Flødal",{"$f":"IF(E892=0,\"Variabel pris\",IFERROR((HLOOKUP(E892,'Variable priser'!$C$6:$H$16,2)+(E892-HLOOKUP(E892,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E892,'Variable priser'!$C$6:$H$16,3))/E892*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F892=0,\"Variabel pris\",IFERROR((HLOOKUP(F892,'Variable priser'!$C$6:$H$16,2)+(F892-HLOOKUP(F892,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F892,'Variable priser'!$C$6:$H$16,3))/F892*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E892),\"\",IF(E892=0,\"\",IF(ISNUMBER(E892),((J892*E892)/C892)*N892,\"\")))","v":""},{"$f":"IF(ISBLANK(F892),\"\",IF(F892=0,\"\",IF(ISNUMBER(F892),((K892*F892)/C892)*N892,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E893=0,\"Variabel pris\",IFERROR((HLOOKUP(E893,'Variable priser'!$C$6:$H$16,2)+(E893-HLOOKUP(E893,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E893,'Variable priser'!$C$6:$H$16,3))/E893*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F893=0,\"Variabel pris\",IFERROR((HLOOKUP(F893,'Variable priser'!$C$6:$H$16,2)+(F893-HLOOKUP(F893,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F893,'Variable priser'!$C$6:$H$16,3))/F893*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E893),\"\",IF(E893=0,\"\",IF(ISNUMBER(E893),((J893*E893)/C893)*N893,\"\")))","v":""},{"$f":"IF(ISBLANK(F893),\"\",IF(F893=0,\"\",IF(ISNUMBER(F893),((K893*F893)/C893)*N893,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E894=0,\"Variabel pris\",IFERROR((HLOOKUP(E894,'Variable priser'!$C$6:$H$16,4)+(E894-HLOOKUP(E894,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E894,'Variable priser'!$C$6:$H$16,5))/E894*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F894=0,\"Variabel pris\",IFERROR((HLOOKUP(F894,'Variable priser'!$C$6:$H$16,4)+(F894-HLOOKUP(F894,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F894,'Variable priser'!$C$6:$H$16,5))/F894*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E895=0,\"Variabel pris\",IFERROR((HLOOKUP(E895,'Variable priser'!$C$6:$H$16,4)+(E895-HLOOKUP(E895,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E895,'Variable priser'!$C$6:$H$16,5))/E895*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F895=0,\"Variabel pris\",IFERROR((HLOOKUP(F895,'Variable priser'!$C$6:$H$16,4)+(F895-HLOOKUP(F895,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F895,'Variable priser'!$C$6:$H$16,5))/F895*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E896=0,\"Variabel pris\",IFERROR((HLOOKUP(E896,'Variable priser'!$C$6:$H$16,6)+(E896-HLOOKUP(E896,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E896,'Variable priser'!$C$6:$H$16,7))/E896*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F896=0,\"Variabel pris\",IFERROR((HLOOKUP(F896,'Variable priser'!$C$6:$H$16,6)+(F896-HLOOKUP(F896,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F896,'Variable priser'!$C$6:$H$16,7))/F896*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E897=0,\"Variabel pris\",IFERROR((HLOOKUP(E897,'Variable priser'!$C$6:$H$16,6)+(E897-HLOOKUP(E897,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E897,'Variable priser'!$C$6:$H$16,7))/E897*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F897=0,\"Variabel pris\",IFERROR((HLOOKUP(F897,'Variable priser'!$C$6:$H$16,6)+(F897-HLOOKUP(F897,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F897,'Variable priser'!$C$6:$H$16,7))/F897*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E898=0,\"Variabel pris\",IFERROR((HLOOKUP(E898,'Variable priser'!$C$6:$H$18,12)+(E898-HLOOKUP(E898,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E898,'Variable priser'!$C$6:$H$18,13))/E898*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F898=0,\"Variabel pris\",IFERROR((HLOOKUP(F898,'Variable priser'!$C$6:$H$18,12)+(F898-HLOOKUP(F898,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F898,'Variable priser'!$C$6:$H$18,13))/F898*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E899=0,\"Variabel pris\",IFERROR((HLOOKUP(E899,'Variable priser'!$C$6:$H$18,12)+(E899-HLOOKUP(E899,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E899,'Variable priser'!$C$6:$H$18,13))/E899*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F899=0,\"Variabel pris\",IFERROR((HLOOKUP(F899,'Variable priser'!$C$6:$H$18,12)+(F899-HLOOKUP(F899,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F899,'Variable priser'!$C$6:$H$18,13))/F899*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E900=0,\"Variabel pris\",IFERROR((HLOOKUP(E900,'Variable priser'!$C$6:$H$16,8)+(E900-HLOOKUP(E900,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E900,'Variable priser'!$C$6:$H$16,9))/E900*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F900=0,\"Variabel pris\",IFERROR((HLOOKUP(F900,'Variable priser'!$C$6:$H$16,8)+(F900-HLOOKUP(F900,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F900,'Variable priser'!$C$6:$H$16,9))/F900*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E901=0,\"Variabel pris\",IFERROR((HLOOKUP(E901,'Variable priser'!$C$6:$H$16,10)+(E901-HLOOKUP(E901,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E901,'Variable priser'!$C$6:$H$16,11))/E901*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F901=0,\"Variabel pris\",IFERROR((HLOOKUP(F901,'Variable priser'!$C$6:$H$16,10)+(F901-HLOOKUP(F901,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F901,'Variable priser'!$C$6:$H$16,11))/F901*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E902=0,\"Variabel pris\",IFERROR((HLOOKUP(E902,'Variable priser'!$C$20:$G$24,3)+(E902-HLOOKUP(E902,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E902,'Variable priser'!$C$20:$G$24,4))/E902*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F902=0,\"Variabel pris\",IFERROR((HLOOKUP(F902,'Variable priser'!$C$20:$G$24,3)+(F902-HLOOKUP(F902,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F902,'Variable priser'!$C$20:$G$24,4))/F902*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E903=0,\"Variabel pris\",IFERROR((HLOOKUP(E903,'Variable priser'!$C$20:$G$25,5)+(E903-HLOOKUP(E903,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E903,'Variable priser'!$C$20:$G$25,6))/E903*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F903=0,\"Variabel pris\",IFERROR((HLOOKUP(F903,'Variable priser'!$C$20:$G$25,5)+(F903-HLOOKUP(F903,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F903,'Variable priser'!$C$20:$G$25,6))/F903*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E904=0,\"Variabel pris\",IFERROR((HLOOKUP(E904,'Variable priser'!$C$28:$G$38,9)+(E904-HLOOKUP(E904,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E904,'Variable priser'!$C$28:$G$38,10))/E904*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F904=0,\"Variabel pris\",IFERROR((HLOOKUP(F904,'Variable priser'!$C$28:$G$38,9)+(F904-HLOOKUP(F904,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F904,'Variable priser'!$C$28:$G$38,10))/F904*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E905=0,\"Variabel pris\",IFERROR((HLOOKUP(E905,'Variable priser'!$C$28:$G$38,9)+(E905-HLOOKUP(E905,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E905,'Variable priser'!$C$28:$G$38,10))/E905*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F905=0,\"Variabel pris\",IFERROR((HLOOKUP(F905,'Variable priser'!$C$28:$G$38,9)+(F905-HLOOKUP(F905,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F905,'Variable priser'!$C$28:$G$38,10))/F905*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E906=0,\"Variabel pris\",IFERROR((HLOOKUP(E906,'Variable priser'!$C$28:$G$38,6)+(E906-HLOOKUP(E906,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E906,'Variable priser'!$C$28:$G$38,7))/E906*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F906=0,\"Variabel pris\",IFERROR((HLOOKUP(F906,'Variable priser'!$C$28:$G$38,6)+(F906-HLOOKUP(F906,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F906,'Variable priser'!$C$28:$G$38,7))/F906*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E907=0,\"Variabel pris\",IFERROR((HLOOKUP(E907,'Variable priser'!$C$28:$G$38,6)+(E907-HLOOKUP(E907,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E907,'Variable priser'!$C$28:$G$38,7))/E907*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F907=0,\"Variabel pris\",IFERROR((HLOOKUP(F907,'Variable priser'!$C$28:$G$38,6)+(F907-HLOOKUP(F907,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F907,'Variable priser'!$C$28:$G$38,7))/F907*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E908=0,\"Variabel pris\",IFERROR((HLOOKUP(E908,'Variable priser'!$C$40:$H$42,2)+(E908-HLOOKUP(E908,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E908,'Variable priser'!$C$40:$H$42,3))/E908*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F908=0,\"Variabel pris\",IFERROR((HLOOKUP(F908,'Variable priser'!$C$40:$H$42,2)+(F908-HLOOKUP(F908,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F908,'Variable priser'!$C$40:$H$42,3))/F908*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E909=0,\"Variabel pris\",IFERROR((HLOOKUP(E909,'Variable priser'!$C$44:$H$46,2)+(E909-HLOOKUP(E909,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E909,'Variable priser'!$C$44:$H$46,3))/E909*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F909=0,\"Variabel pris\",IFERROR((HLOOKUP(F909,'Variable priser'!$C$44:$H$46,2)+(F909-HLOOKUP(F909,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F909,'Variable priser'!$C$44:$H$46,3))/F909*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E910=0,\"Variabel pris\",IFERROR((HLOOKUP(E910,'Variable priser'!$C$48:$H$50,2)+(E910-HLOOKUP(E910,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E910,'Variable priser'!$C$48:$H$50,3))/E910*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F910=0,\"Variabel pris\",IFERROR((HLOOKUP(F910,'Variable priser'!$C$48:$H$50,2)+(F910-HLOOKUP(F910,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F910,'Variable priser'!$C$48:$H$50,3))/F910*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E911=0,\"Variabel pris\",IFERROR((HLOOKUP(E911,'Variable priser'!$C$52:$H$54,2)+(E911-HLOOKUP(E911,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E911,'Variable priser'!$C$52:$H$54,3))/E911*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F911=0,\"Variabel pris\",IFERROR((HLOOKUP(F911,'Variable priser'!$C$52:$H$54,2)+(F911-HLOOKUP(F911,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F911,'Variable priser'!$C$52:$H$54,3))/F911*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},115,115,115,0,0,null,{"$f":"IF(E912=0,\"Variabel pris\",IFERROR((HLOOKUP(E912,'Variable priser'!$C$71:$H$73,2)+(E912-HLOOKUP(E912,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E912,'Variable priser'!$C$71:$H$73,3))/E912*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1412.45},{"$f":"IF(F912=0,\"Variabel pris\",IFERROR((HLOOKUP(F912,'Variable priser'!$C$71:$H$73,2)+(F912-HLOOKUP(F912,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F912,'Variable priser'!$C$71:$H$73,3))/F912*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1412.45},6497.27,6497.27,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},55,55,55,0,0,null,{"$f":"IF(E913=0,\"Variabel pris\",IFERROR((HLOOKUP(E913,'Variable priser'!$C$76:$J$78,2)+(E913-HLOOKUP(E913,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E913,'Variable priser'!$C$76:$J$78,3))/E913*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2981.4523636363683},{"$f":"IF(F913=0,\"Variabel pris\",IFERROR((HLOOKUP(F913,'Variable priser'!$C$76:$J$78,2)+(F913-HLOOKUP(F913,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F913,'Variable priser'!$C$76:$J$78,3))/F913*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2981.4523636363683},6559.195200000011,6559.195200000011,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E914=0,\"Variabel pris\",IFERROR((HLOOKUP(E914,'Variable priser'!$C$81:$J$83,2)+(E914-HLOOKUP(E914,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E914,'Variable priser'!$C$81:$J$83,3))/E914*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F914=0,\"Variabel pris\",IFERROR((HLOOKUP(F914,'Variable priser'!$C$81:$J$83,2)+(F914-HLOOKUP(F914,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F914,'Variable priser'!$C$81:$J$83,3))/F914*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E915=0,\"Variabel pris\",IFERROR((HLOOKUP(E915,'Variable priser'!$C$59:$H$61,2)+(E915-HLOOKUP(E915,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E915,'Variable priser'!$C$59:$H$61,3))/E915*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F915=0,\"Variabel pris\",IFERROR((HLOOKUP(F915,'Variable priser'!$C$59:$H$61,2)+(F915-HLOOKUP(F915,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F915,'Variable priser'!$C$59:$H$61,3))/F915*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E916=0,\"Variabel pris\",IFERROR((HLOOKUP(E916,'Variable priser'!$C$59:$H$64,5)+(E916-HLOOKUP(E916,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E916,'Variable priser'!$C$59:$H$64,6))/E916*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F916=0,\"Variabel pris\",IFERROR((HLOOKUP(F916,'Variable priser'!$C$59:$H$64,5)+(F916-HLOOKUP(F916,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F916,'Variable priser'!$C$59:$H$64,6))/F916*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E917=0,\"Variabel pris\",IFERROR((HLOOKUP(E917,'Variable priser'!$C$59:$H$67,8)+(E917-HLOOKUP(E917,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E917,'Variable priser'!$C$59:$H$67,9))/E917*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F917=0,\"Variabel pris\",IFERROR((HLOOKUP(F917,'Variable priser'!$C$59:$H$67,8)+(F917-HLOOKUP(F917,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F917,'Variable priser'!$C$59:$H$67,9))/F917*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E918=0,\"Variabel pris\",IFERROR((HLOOKUP(E918,'Variable priser'!$C$108:$E$110,2)+(E918-HLOOKUP(E918,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E918,'Variable priser'!$C$108:$E$110,3))/E918*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F918=0,\"Variabel pris\",IFERROR((HLOOKUP(F918,'Variable priser'!$C$108:$E$110,2)+(F918-HLOOKUP(F918,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F918,'Variable priser'!$C$108:$E$110,3))/F918*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E919=0,\"Variabel pris\",IFERROR((HLOOKUP(E919,'Variable priser'!$C$108:$E$110,2)+(E919-HLOOKUP(E919,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E919,'Variable priser'!$C$108:$E$110,3))/E919*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F919=0,\"Variabel pris\",IFERROR((HLOOKUP(F919,'Variable priser'!$C$108:$E$110,2)+(F919-HLOOKUP(F919,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F919,'Variable priser'!$C$108:$E$110,3))/F919*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,16,16,"Ny data",0,"Nødstrømsgenerator",{"$f":"IF(E920=0,\"Variabel pris\",IFERROR((HLOOKUP(E920,'Variable priser'!$C$86:$H$88,2)+(E920-HLOOKUP(E920,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E920,'Variable priser'!$C$86:$H$88,3))/E920*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":9718.4775000000009},{"$f":"IF(F920=0,\"Variabel pris\",IFERROR((HLOOKUP(F920,'Variable priser'!$C$86:$H$88,2)+(F920-HLOOKUP(F920,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F920,'Variable priser'!$C$86:$H$88,3))/F920*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":9718.4775000000009},6219.8256000000001,6219.8256000000001,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},115,115,115,0,0,null,{"$f":"IF(E921=0,\"Variabel pris\",IFERROR((HLOOKUP(E921,'Variable priser'!$C$91:$J$95,4)+(E921-HLOOKUP(E921,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E921,'Variable priser'!$C$91:$J$95,5))/E921*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4382.04},{"$f":"IF(F921=0,\"Variabel pris\",IFERROR((HLOOKUP(F921,'Variable priser'!$C$91:$J$95,4)+(F921-HLOOKUP(F921,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F921,'Variable priser'!$C$91:$J$95,5))/F921*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4382.04},20157.383999999998,20157.383999999998,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},115,115,115,0,0,null,{"$f":"IF(E922=0,\"Variabel pris\",IFERROR((HLOOKUP(E922,'Variable priser'!$C$91:$J$98,7)+(E922-HLOOKUP(E922,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E922,'Variable priser'!$C$91:$J$98,8))/E922*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2764.48},{"$f":"IF(F922=0,\"Variabel pris\",IFERROR((HLOOKUP(F922,'Variable priser'!$C$91:$J$98,7)+(F922-HLOOKUP(F922,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F922,'Variable priser'!$C$91:$J$98,8))/F922*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2764.48},31791.52,31791.52,1,1]
["Vandværk 27"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D924=\"\",IF($E924>0,\"Ny data\",IF($E924=\"\",\"\",0)),IF($D924=0,IF($E924=0,0,\"Ny data\"),($E924-$D924)/$D924))","v":0},{"$f":"IF($E924=\"\",IF($F924>0,\"Ny data\",IF($F924=\"\",\"\",0)),IF($E924=0,IF($F924=0,0,\"Ny data\"),($F924-$E924)/$E924))","v":0},"Tranholm",{"$f":"IF(E924=0,\"Variabel pris\",IFERROR((HLOOKUP(E924,'Variable priser'!$C$6:$H$16,2)+(E924-HLOOKUP(E924,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E924,'Variable priser'!$C$6:$H$16,3))/E924*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F924=0,\"Variabel pris\",IFERROR((HLOOKUP(F924,'Variable priser'!$C$6:$H$16,2)+(F924-HLOOKUP(F924,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F924,'Variable priser'!$C$6:$H$16,3))/F924*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E924),\"\",IF(E924=0,\"\",IF(ISNUMBER(E924),((J924*E924)/C924)*N924,\"\")))","v":""},{"$f":"IF(ISBLANK(F924),\"\",IF(F924=0,\"\",IF(ISNUMBER(F924),((K924*F924)/C924)*N924,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E925=0,\"Variabel pris\",IFERROR((HLOOKUP(E925,'Variable priser'!$C$6:$H$16,2)+(E925-HLOOKUP(E925,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E925,'Variable priser'!$C$6:$H$16,3))/E925*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F925=0,\"Variabel pris\",IFERROR((HLOOKUP(F925,'Variable priser'!$C$6:$H$16,2)+(F925-HLOOKUP(F925,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F925,'Variable priser'!$C$6:$H$16,3))/F925*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E925),\"\",IF(E925=0,\"\",IF(ISNUMBER(E925),((J925*E925)/C925)*N925,\"\")))","v":""},{"$f":"IF(ISBLANK(F925),\"\",IF(F925=0,\"\",IF(ISNUMBER(F925),((K925*F925)/C925)*N925,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E926=0,\"Variabel pris\",IFERROR((HLOOKUP(E926,'Variable priser'!$C$6:$H$16,4)+(E926-HLOOKUP(E926,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E926,'Variable priser'!$C$6:$H$16,5))/E926*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F926=0,\"Variabel pris\",IFERROR((HLOOKUP(F926,'Variable priser'!$C$6:$H$16,4)+(F926-HLOOKUP(F926,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F926,'Variable priser'!$C$6:$H$16,5))/F926*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E927=0,\"Variabel pris\",IFERROR((HLOOKUP(E927,'Variable priser'!$C$6:$H$16,4)+(E927-HLOOKUP(E927,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E927,'Variable priser'!$C$6:$H$16,5))/E927*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F927=0,\"Variabel pris\",IFERROR((HLOOKUP(F927,'Variable priser'!$C$6:$H$16,4)+(F927-HLOOKUP(F927,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F927,'Variable priser'!$C$6:$H$16,5))/F927*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E928=0,\"Variabel pris\",IFERROR((HLOOKUP(E928,'Variable priser'!$C$6:$H$16,6)+(E928-HLOOKUP(E928,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E928,'Variable priser'!$C$6:$H$16,7))/E928*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F928=0,\"Variabel pris\",IFERROR((HLOOKUP(F928,'Variable priser'!$C$6:$H$16,6)+(F928-HLOOKUP(F928,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F928,'Variable priser'!$C$6:$H$16,7))/F928*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E929=0,\"Variabel pris\",IFERROR((HLOOKUP(E929,'Variable priser'!$C$6:$H$16,6)+(E929-HLOOKUP(E929,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E929,'Variable priser'!$C$6:$H$16,7))/E929*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F929=0,\"Variabel pris\",IFERROR((HLOOKUP(F929,'Variable priser'!$C$6:$H$16,6)+(F929-HLOOKUP(F929,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F929,'Variable priser'!$C$6:$H$16,7))/F929*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E930=0,\"Variabel pris\",IFERROR((HLOOKUP(E930,'Variable priser'!$C$6:$H$18,12)+(E930-HLOOKUP(E930,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E930,'Variable priser'!$C$6:$H$18,13))/E930*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F930=0,\"Variabel pris\",IFERROR((HLOOKUP(F930,'Variable priser'!$C$6:$H$18,12)+(F930-HLOOKUP(F930,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F930,'Variable priser'!$C$6:$H$18,13))/F930*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E931=0,\"Variabel pris\",IFERROR((HLOOKUP(E931,'Variable priser'!$C$6:$H$18,12)+(E931-HLOOKUP(E931,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E931,'Variable priser'!$C$6:$H$18,13))/E931*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F931=0,\"Variabel pris\",IFERROR((HLOOKUP(F931,'Variable priser'!$C$6:$H$18,12)+(F931-HLOOKUP(F931,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F931,'Variable priser'!$C$6:$H$18,13))/F931*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E932=0,\"Variabel pris\",IFERROR((HLOOKUP(E932,'Variable priser'!$C$6:$H$16,8)+(E932-HLOOKUP(E932,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E932,'Variable priser'!$C$6:$H$16,9))/E932*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F932=0,\"Variabel pris\",IFERROR((HLOOKUP(F932,'Variable priser'!$C$6:$H$16,8)+(F932-HLOOKUP(F932,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F932,'Variable priser'!$C$6:$H$16,9))/F932*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E933=0,\"Variabel pris\",IFERROR((HLOOKUP(E933,'Variable priser'!$C$6:$H$16,10)+(E933-HLOOKUP(E933,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E933,'Variable priser'!$C$6:$H$16,11))/E933*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F933=0,\"Variabel pris\",IFERROR((HLOOKUP(F933,'Variable priser'!$C$6:$H$16,10)+(F933-HLOOKUP(F933,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F933,'Variable priser'!$C$6:$H$16,11))/F933*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E934=0,\"Variabel pris\",IFERROR((HLOOKUP(E934,'Variable priser'!$C$20:$G$24,3)+(E934-HLOOKUP(E934,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E934,'Variable priser'!$C$20:$G$24,4))/E934*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F934=0,\"Variabel pris\",IFERROR((HLOOKUP(F934,'Variable priser'!$C$20:$G$24,3)+(F934-HLOOKUP(F934,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F934,'Variable priser'!$C$20:$G$24,4))/F934*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E935=0,\"Variabel pris\",IFERROR((HLOOKUP(E935,'Variable priser'!$C$20:$G$25,5)+(E935-HLOOKUP(E935,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E935,'Variable priser'!$C$20:$G$25,6))/E935*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F935=0,\"Variabel pris\",IFERROR((HLOOKUP(F935,'Variable priser'!$C$20:$G$25,5)+(F935-HLOOKUP(F935,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F935,'Variable priser'!$C$20:$G$25,6))/F935*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E936=0,\"Variabel pris\",IFERROR((HLOOKUP(E936,'Variable priser'!$C$28:$G$38,9)+(E936-HLOOKUP(E936,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E936,'Variable priser'!$C$28:$G$38,10))/E936*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F936=0,\"Variabel pris\",IFERROR((HLOOKUP(F936,'Variable priser'!$C$28:$G$38,9)+(F936-HLOOKUP(F936,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F936,'Variable priser'!$C$28:$G$38,10))/F936*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E937=0,\"Variabel pris\",IFERROR((HLOOKUP(E937,'Variable priser'!$C$28:$G$38,9)+(E937-HLOOKUP(E937,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E937,'Variable priser'!$C$28:$G$38,10))/E937*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F937=0,\"Variabel pris\",IFERROR((HLOOKUP(F937,'Variable priser'!$C$28:$G$38,9)+(F937-HLOOKUP(F937,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F937,'Variable priser'!$C$28:$G$38,10))/F937*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E938=0,\"Variabel pris\",IFERROR((HLOOKUP(E938,'Variable priser'!$C$28:$G$38,6)+(E938-HLOOKUP(E938,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E938,'Variable priser'!$C$28:$G$38,7))/E938*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F938=0,\"Variabel pris\",IFERROR((HLOOKUP(F938,'Variable priser'!$C$28:$G$38,6)+(F938-HLOOKUP(F938,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F938,'Variable priser'!$C$28:$G$38,7))/F938*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E939=0,\"Variabel pris\",IFERROR((HLOOKUP(E939,'Variable priser'!$C$28:$G$38,6)+(E939-HLOOKUP(E939,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E939,'Variable priser'!$C$28:$G$38,7))/E939*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F939=0,\"Variabel pris\",IFERROR((HLOOKUP(F939,'Variable priser'!$C$28:$G$38,6)+(F939-HLOOKUP(F939,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F939,'Variable priser'!$C$28:$G$38,7))/F939*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E940=0,\"Variabel pris\",IFERROR((HLOOKUP(E940,'Variable priser'!$C$40:$H$42,2)+(E940-HLOOKUP(E940,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E940,'Variable priser'!$C$40:$H$42,3))/E940*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F940=0,\"Variabel pris\",IFERROR((HLOOKUP(F940,'Variable priser'!$C$40:$H$42,2)+(F940-HLOOKUP(F940,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F940,'Variable priser'!$C$40:$H$42,3))/F940*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E941=0,\"Variabel pris\",IFERROR((HLOOKUP(E941,'Variable priser'!$C$44:$H$46,2)+(E941-HLOOKUP(E941,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E941,'Variable priser'!$C$44:$H$46,3))/E941*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F941=0,\"Variabel pris\",IFERROR((HLOOKUP(F941,'Variable priser'!$C$44:$H$46,2)+(F941-HLOOKUP(F941,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F941,'Variable priser'!$C$44:$H$46,3))/F941*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E942=0,\"Variabel pris\",IFERROR((HLOOKUP(E942,'Variable priser'!$C$48:$H$50,2)+(E942-HLOOKUP(E942,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E942,'Variable priser'!$C$48:$H$50,3))/E942*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F942=0,\"Variabel pris\",IFERROR((HLOOKUP(F942,'Variable priser'!$C$48:$H$50,2)+(F942-HLOOKUP(F942,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F942,'Variable priser'!$C$48:$H$50,3))/F942*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E943=0,\"Variabel pris\",IFERROR((HLOOKUP(E943,'Variable priser'!$C$52:$H$54,2)+(E943-HLOOKUP(E943,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E943,'Variable priser'!$C$52:$H$54,3))/E943*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F943=0,\"Variabel pris\",IFERROR((HLOOKUP(F943,'Variable priser'!$C$52:$H$54,2)+(F943-HLOOKUP(F943,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F943,'Variable priser'!$C$52:$H$54,3))/F943*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,null,{"$f":"IF(E944=0,\"Variabel pris\",IFERROR((HLOOKUP(E944,'Variable priser'!$C$71:$H$73,2)+(E944-HLOOKUP(E944,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E944,'Variable priser'!$C$71:$H$73,3))/E944*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F944=0,\"Variabel pris\",IFERROR((HLOOKUP(F944,'Variable priser'!$C$71:$H$73,2)+(F944-HLOOKUP(F944,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F944,'Variable priser'!$C$71:$H$73,3))/F944*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,null,{"$f":"IF(E945=0,\"Variabel pris\",IFERROR((HLOOKUP(E945,'Variable priser'!$C$76:$J$78,2)+(E945-HLOOKUP(E945,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E945,'Variable priser'!$C$76:$J$78,3))/E945*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F945=0,\"Variabel pris\",IFERROR((HLOOKUP(F945,'Variable priser'!$C$76:$J$78,2)+(F945-HLOOKUP(F945,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F945,'Variable priser'!$C$76:$J$78,3))/F945*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E946=0,\"Variabel pris\",IFERROR((HLOOKUP(E946,'Variable priser'!$C$81:$J$83,2)+(E946-HLOOKUP(E946,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E946,'Variable priser'!$C$81:$J$83,3))/E946*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F946=0,\"Variabel pris\",IFERROR((HLOOKUP(F946,'Variable priser'!$C$81:$J$83,2)+(F946-HLOOKUP(F946,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F946,'Variable priser'!$C$81:$J$83,3))/F946*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E947=0,\"Variabel pris\",IFERROR((HLOOKUP(E947,'Variable priser'!$C$59:$H$61,2)+(E947-HLOOKUP(E947,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E947,'Variable priser'!$C$59:$H$61,3))/E947*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F947=0,\"Variabel pris\",IFERROR((HLOOKUP(F947,'Variable priser'!$C$59:$H$61,2)+(F947-HLOOKUP(F947,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F947,'Variable priser'!$C$59:$H$61,3))/F947*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E948=0,\"Variabel pris\",IFERROR((HLOOKUP(E948,'Variable priser'!$C$59:$H$64,5)+(E948-HLOOKUP(E948,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E948,'Variable priser'!$C$59:$H$64,6))/E948*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F948=0,\"Variabel pris\",IFERROR((HLOOKUP(F948,'Variable priser'!$C$59:$H$64,5)+(F948-HLOOKUP(F948,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F948,'Variable priser'!$C$59:$H$64,6))/F948*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E949=0,\"Variabel pris\",IFERROR((HLOOKUP(E949,'Variable priser'!$C$59:$H$67,8)+(E949-HLOOKUP(E949,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E949,'Variable priser'!$C$59:$H$67,9))/E949*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F949=0,\"Variabel pris\",IFERROR((HLOOKUP(F949,'Variable priser'!$C$59:$H$67,8)+(F949-HLOOKUP(F949,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F949,'Variable priser'!$C$59:$H$67,9))/F949*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,null,{"$f":"IF(E950=0,\"Variabel pris\",IFERROR((HLOOKUP(E950,'Variable priser'!$C$108:$E$110,2)+(E950-HLOOKUP(E950,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E950,'Variable priser'!$C$108:$E$110,3))/E950*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F950=0,\"Variabel pris\",IFERROR((HLOOKUP(F950,'Variable priser'!$C$108:$E$110,2)+(F950-HLOOKUP(F950,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F950,'Variable priser'!$C$108:$E$110,3))/F950*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,null,{"$f":"IF(E951=0,\"Variabel pris\",IFERROR((HLOOKUP(E951,'Variable priser'!$C$108:$E$110,2)+(E951-HLOOKUP(E951,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E951,'Variable priser'!$C$108:$E$110,3))/E951*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F951=0,\"Variabel pris\",IFERROR((HLOOKUP(F951,'Variable priser'!$C$108:$E$110,2)+(F951-HLOOKUP(F951,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F951,'Variable priser'!$C$108:$E$110,3))/F951*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,null,{"$f":"IF(E952=0,\"Variabel pris\",IFERROR((HLOOKUP(E952,'Variable priser'!$C$86:$H$88,2)+(E952-HLOOKUP(E952,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E952,'Variable priser'!$C$86:$H$88,3))/E952*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F952=0,\"Variabel pris\",IFERROR((HLOOKUP(F952,'Variable priser'!$C$86:$H$88,2)+(F952-HLOOKUP(F952,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F952,'Variable priser'!$C$86:$H$88,3))/F952*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,null,{"$f":"IF(E953=0,\"Variabel pris\",IFERROR((HLOOKUP(E953,'Variable priser'!$C$91:$J$95,4)+(E953-HLOOKUP(E953,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E953,'Variable priser'!$C$91:$J$95,5))/E953*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F953=0,\"Variabel pris\",IFERROR((HLOOKUP(F953,'Variable priser'!$C$91:$J$95,4)+(F953-HLOOKUP(F953,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F953,'Variable priser'!$C$91:$J$95,5))/F953*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,null,{"$f":"IF(E954=0,\"Variabel pris\",IFERROR((HLOOKUP(E954,'Variable priser'!$C$91:$J$98,7)+(E954-HLOOKUP(E954,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E954,'Variable priser'!$C$91:$J$98,8))/E954*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F954=0,\"Variabel pris\",IFERROR((HLOOKUP(F954,'Variable priser'!$C$91:$J$98,7)+(F954-HLOOKUP(F954,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F954,'Variable priser'!$C$91:$J$98,8))/F954*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Vandværk 28"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},90,90,90,{"$f":"IF($D956=\"\",IF($E956>0,\"Ny data\",IF($E956=\"\",\"\",0)),IF($D956=0,IF($E956=0,0,\"Ny data\"),($E956-$D956)/$D956))","v":0},{"$f":"IF($E956=\"\",IF($F956>0,\"Ny data\",IF($F956=\"\",\"\",0)),IF($E956=0,IF($F956=0,0,\"Ny data\"),($F956-$E956)/$E956))","v":0},"Nibe",{"$f":"IF(E956=0,\"Variabel pris\",IFERROR((HLOOKUP(E956,'Variable priser'!$C$6:$H$16,2)+(E956-HLOOKUP(E956,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E956,'Variable priser'!$C$6:$H$16,3))/E956*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3597.0577066666665},{"$f":"IF(F956=0,\"Variabel pris\",IFERROR((HLOOKUP(F956,'Variable priser'!$C$6:$H$16,2)+(F956-HLOOKUP(F956,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F956,'Variable priser'!$C$6:$H$16,3))/F956*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3597.0577066666665},{"$f":"IF(ISBLANK(E956),\"\",IF(E956=0,\"\",IF(ISNUMBER(E956),((J956*E956)/C956)*N956,\"\")))","v":6474.703872},{"$f":"IF(ISBLANK(F956),\"\",IF(F956=0,\"\",IF(ISNUMBER(F956),((K956*F956)/C956)*N956,\"\")))","v":6474.703872},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},90,90,90,0,0,null,{"$f":"IF(E957=0,\"Variabel pris\",IFERROR((HLOOKUP(E957,'Variable priser'!$C$6:$H$16,2)+(E957-HLOOKUP(E957,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E957,'Variable priser'!$C$6:$H$16,3))/E957*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":899.26442666666662},{"$f":"IF(F957=0,\"Variabel pris\",IFERROR((HLOOKUP(F957,'Variable priser'!$C$6:$H$16,2)+(F957-HLOOKUP(F957,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F957,'Variable priser'!$C$6:$H$16,3))/F957*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":899.26442666666662},{"$f":"IF(ISBLANK(E957),\"\",IF(E957=0,\"\",IF(ISNUMBER(E957),((J957*E957)/C957)*N957,\"\")))","v":3237.351936},{"$f":"IF(ISBLANK(F957),\"\",IF(F957=0,\"\",IF(ISNUMBER(F957),((K957*F957)/C957)*N957,\"\")))","v":3237.351936},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E958=0,\"Variabel pris\",IFERROR((HLOOKUP(E958,'Variable priser'!$C$6:$H$16,4)+(E958-HLOOKUP(E958,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E958,'Variable priser'!$C$6:$H$16,5))/E958*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F958=0,\"Variabel pris\",IFERROR((HLOOKUP(F958,'Variable priser'!$C$6:$H$16,4)+(F958-HLOOKUP(F958,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F958,'Variable priser'!$C$6:$H$16,5))/F958*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E959=0,\"Variabel pris\",IFERROR((HLOOKUP(E959,'Variable priser'!$C$6:$H$16,4)+(E959-HLOOKUP(E959,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E959,'Variable priser'!$C$6:$H$16,5))/E959*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F959=0,\"Variabel pris\",IFERROR((HLOOKUP(F959,'Variable priser'!$C$6:$H$16,4)+(F959-HLOOKUP(F959,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F959,'Variable priser'!$C$6:$H$16,5))/F959*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E960=0,\"Variabel pris\",IFERROR((HLOOKUP(E960,'Variable priser'!$C$6:$H$16,6)+(E960-HLOOKUP(E960,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E960,'Variable priser'!$C$6:$H$16,7))/E960*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F960=0,\"Variabel pris\",IFERROR((HLOOKUP(F960,'Variable priser'!$C$6:$H$16,6)+(F960-HLOOKUP(F960,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F960,'Variable priser'!$C$6:$H$16,7))/F960*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E961=0,\"Variabel pris\",IFERROR((HLOOKUP(E961,'Variable priser'!$C$6:$H$16,6)+(E961-HLOOKUP(E961,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E961,'Variable priser'!$C$6:$H$16,7))/E961*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F961=0,\"Variabel pris\",IFERROR((HLOOKUP(F961,'Variable priser'!$C$6:$H$16,6)+(F961-HLOOKUP(F961,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F961,'Variable priser'!$C$6:$H$16,7))/F961*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E962=0,\"Variabel pris\",IFERROR((HLOOKUP(E962,'Variable priser'!$C$6:$H$18,12)+(E962-HLOOKUP(E962,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E962,'Variable priser'!$C$6:$H$18,13))/E962*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F962=0,\"Variabel pris\",IFERROR((HLOOKUP(F962,'Variable priser'!$C$6:$H$18,12)+(F962-HLOOKUP(F962,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F962,'Variable priser'!$C$6:$H$18,13))/F962*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E963=0,\"Variabel pris\",IFERROR((HLOOKUP(E963,'Variable priser'!$C$6:$H$18,12)+(E963-HLOOKUP(E963,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E963,'Variable priser'!$C$6:$H$18,13))/E963*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F963=0,\"Variabel pris\",IFERROR((HLOOKUP(F963,'Variable priser'!$C$6:$H$18,12)+(F963-HLOOKUP(F963,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F963,'Variable priser'!$C$6:$H$18,13))/F963*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,null,{"$f":"IF(E964=0,\"Variabel pris\",IFERROR((HLOOKUP(E964,'Variable priser'!$C$6:$H$16,8)+(E964-HLOOKUP(E964,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E964,'Variable priser'!$C$6:$H$16,9))/E964*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F964=0,\"Variabel pris\",IFERROR((HLOOKUP(F964,'Variable priser'!$C$6:$H$16,8)+(F964-HLOOKUP(F964,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F964,'Variable priser'!$C$6:$H$16,9))/F964*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E965=0,\"Variabel pris\",IFERROR((HLOOKUP(E965,'Variable priser'!$C$6:$H$16,10)+(E965-HLOOKUP(E965,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E965,'Variable priser'!$C$6:$H$16,11))/E965*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F965=0,\"Variabel pris\",IFERROR((HLOOKUP(F965,'Variable priser'!$C$6:$H$16,10)+(F965-HLOOKUP(F965,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F965,'Variable priser'!$C$6:$H$16,11))/F965*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E966=0,\"Variabel pris\",IFERROR((HLOOKUP(E966,'Variable priser'!$C$20:$G$24,3)+(E966-HLOOKUP(E966,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E966,'Variable priser'!$C$20:$G$24,4))/E966*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F966=0,\"Variabel pris\",IFERROR((HLOOKUP(F966,'Variable priser'!$C$20:$G$24,3)+(F966-HLOOKUP(F966,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F966,'Variable priser'!$C$20:$G$24,4))/F966*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E967=0,\"Variabel pris\",IFERROR((HLOOKUP(E967,'Variable priser'!$C$20:$G$25,5)+(E967-HLOOKUP(E967,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E967,'Variable priser'!$C$20:$G$25,6))/E967*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F967=0,\"Variabel pris\",IFERROR((HLOOKUP(F967,'Variable priser'!$C$20:$G$25,5)+(F967-HLOOKUP(F967,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F967,'Variable priser'!$C$20:$G$25,6))/F967*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E968=0,\"Variabel pris\",IFERROR((HLOOKUP(E968,'Variable priser'!$C$28:$G$38,9)+(E968-HLOOKUP(E968,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E968,'Variable priser'!$C$28:$G$38,10))/E968*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F968=0,\"Variabel pris\",IFERROR((HLOOKUP(F968,'Variable priser'!$C$28:$G$38,9)+(F968-HLOOKUP(F968,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F968,'Variable priser'!$C$28:$G$38,10))/F968*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E969=0,\"Variabel pris\",IFERROR((HLOOKUP(E969,'Variable priser'!$C$28:$G$38,9)+(E969-HLOOKUP(E969,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E969,'Variable priser'!$C$28:$G$38,10))/E969*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F969=0,\"Variabel pris\",IFERROR((HLOOKUP(F969,'Variable priser'!$C$28:$G$38,9)+(F969-HLOOKUP(F969,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F969,'Variable priser'!$C$28:$G$38,10))/F969*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E970=0,\"Variabel pris\",IFERROR((HLOOKUP(E970,'Variable priser'!$C$28:$G$38,6)+(E970-HLOOKUP(E970,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E970,'Variable priser'!$C$28:$G$38,7))/E970*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F970=0,\"Variabel pris\",IFERROR((HLOOKUP(F970,'Variable priser'!$C$28:$G$38,6)+(F970-HLOOKUP(F970,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F970,'Variable priser'!$C$28:$G$38,7))/F970*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E971=0,\"Variabel pris\",IFERROR((HLOOKUP(E971,'Variable priser'!$C$28:$G$38,6)+(E971-HLOOKUP(E971,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E971,'Variable priser'!$C$28:$G$38,7))/E971*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F971=0,\"Variabel pris\",IFERROR((HLOOKUP(F971,'Variable priser'!$C$28:$G$38,6)+(F971-HLOOKUP(F971,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F971,'Variable priser'!$C$28:$G$38,7))/F971*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E972=0,\"Variabel pris\",IFERROR((HLOOKUP(E972,'Variable priser'!$C$40:$H$42,2)+(E972-HLOOKUP(E972,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E972,'Variable priser'!$C$40:$H$42,3))/E972*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F972=0,\"Variabel pris\",IFERROR((HLOOKUP(F972,'Variable priser'!$C$40:$H$42,2)+(F972-HLOOKUP(F972,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F972,'Variable priser'!$C$40:$H$42,3))/F972*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E973=0,\"Variabel pris\",IFERROR((HLOOKUP(E973,'Variable priser'!$C$44:$H$46,2)+(E973-HLOOKUP(E973,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E973,'Variable priser'!$C$44:$H$46,3))/E973*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F973=0,\"Variabel pris\",IFERROR((HLOOKUP(F973,'Variable priser'!$C$44:$H$46,2)+(F973-HLOOKUP(F973,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F973,'Variable priser'!$C$44:$H$46,3))/F973*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},1000,1000,1000,0,0,null,{"$f":"IF(E974=0,\"Variabel pris\",IFERROR((HLOOKUP(E974,'Variable priser'!$C$48:$H$50,2)+(E974-HLOOKUP(E974,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E974,'Variable priser'!$C$48:$H$50,3))/E974*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4218.1300799999999},{"$f":"IF(F974=0,\"Variabel pris\",IFERROR((HLOOKUP(F974,'Variable priser'!$C$48:$H$50,2)+(F974-HLOOKUP(F974,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F974,'Variable priser'!$C$48:$H$50,3))/F974*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4218.1300799999999},84362.601599999995,84362.601599999995,1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,null,{"$f":"IF(E975=0,\"Variabel pris\",IFERROR((HLOOKUP(E975,'Variable priser'!$C$52:$H$54,2)+(E975-HLOOKUP(E975,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E975,'Variable priser'!$C$52:$H$54,3))/E975*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F975=0,\"Variabel pris\",IFERROR((HLOOKUP(F975,'Variable priser'!$C$52:$H$54,2)+(F975-HLOOKUP(F975,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F975,'Variable priser'!$C$52:$H$54,3))/F975*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},90,90,90,0,0,null,{"$f":"IF(E976=0,\"Variabel pris\",IFERROR((HLOOKUP(E976,'Variable priser'!$C$71:$H$73,2)+(E976-HLOOKUP(E976,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E976,'Variable priser'!$C$71:$H$73,3))/E976*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1523.169523809524},{"$f":"IF(F976=0,\"Variabel pris\",IFERROR((HLOOKUP(F976,'Variable priser'!$C$71:$H$73,2)+(F976-HLOOKUP(F976,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F976,'Variable priser'!$C$71:$H$73,3))/F976*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1523.169523809524},5483.4102857142861,5483.4102857142861,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},66,66,66,0,0,null,{"$f":"IF(E977=0,\"Variabel pris\",IFERROR((HLOOKUP(E977,'Variable priser'!$C$76:$J$78,2)+(E977-HLOOKUP(E977,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E977,'Variable priser'!$C$76:$J$78,3))/E977*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2777.1036363636413},{"$f":"IF(F977=0,\"Variabel pris\",IFERROR((HLOOKUP(F977,'Variable priser'!$C$76:$J$78,2)+(F977-HLOOKUP(F977,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F977,'Variable priser'!$C$76:$J$78,3))/F977*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2777.1036363636413},7331.5536000000129,7331.5536000000129,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E978=0,\"Variabel pris\",IFERROR((HLOOKUP(E978,'Variable priser'!$C$81:$J$83,2)+(E978-HLOOKUP(E978,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E978,'Variable priser'!$C$81:$J$83,3))/E978*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F978=0,\"Variabel pris\",IFERROR((HLOOKUP(F978,'Variable priser'!$C$81:$J$83,2)+(F978-HLOOKUP(F978,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F978,'Variable priser'!$C$81:$J$83,3))/F978*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E979=0,\"Variabel pris\",IFERROR((HLOOKUP(E979,'Variable priser'!$C$59:$H$61,2)+(E979-HLOOKUP(E979,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E979,'Variable priser'!$C$59:$H$61,3))/E979*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F979=0,\"Variabel pris\",IFERROR((HLOOKUP(F979,'Variable priser'!$C$59:$H$61,2)+(F979-HLOOKUP(F979,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F979,'Variable priser'!$C$59:$H$61,3))/F979*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E980=0,\"Variabel pris\",IFERROR((HLOOKUP(E980,'Variable priser'!$C$59:$H$64,5)+(E980-HLOOKUP(E980,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E980,'Variable priser'!$C$59:$H$64,6))/E980*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F980=0,\"Variabel pris\",IFERROR((HLOOKUP(F980,'Variable priser'!$C$59:$H$64,5)+(F980-HLOOKUP(F980,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F980,'Variable priser'!$C$59:$H$64,6))/F980*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},200,200,200,0,0,null,{"$f":"IF(E981=0,\"Variabel pris\",IFERROR((HLOOKUP(E981,'Variable priser'!$C$59:$H$67,8)+(E981-HLOOKUP(E981,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E981,'Variable priser'!$C$59:$H$67,9))/E981*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":301.92192},{"$f":"IF(F981=0,\"Variabel pris\",IFERROR((HLOOKUP(F981,'Variable priser'!$C$59:$H$67,8)+(F981-HLOOKUP(F981,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F981,'Variable priser'!$C$59:$H$67,9))/F981*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":301.92192},1207.68768,1207.68768,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,223,223,"Ny data",0,"Fejlagtigt ikke medtaget i seneste benchmark",{"$f":"IF(E982=0,\"Variabel pris\",IFERROR((HLOOKUP(E982,'Variable priser'!$C$108:$E$110,2)+(E982-HLOOKUP(E982,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E982,'Variable priser'!$C$108:$E$110,3))/E982*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11940.00250560538},{"$f":"IF(F982=0,\"Variabel pris\",IFERROR((HLOOKUP(F982,'Variable priser'!$C$108:$E$110,2)+(F982-HLOOKUP(F982,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F982,'Variable priser'!$C$108:$E$110,3))/F982*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11940.00250560538},106504.82234999999,106504.82234999999,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,223,223,"Ny data",0,"Fejlagtigt ikke medtaget i seneste benchmark",{"$f":"IF(E983=0,\"Variabel pris\",IFERROR((HLOOKUP(E983,'Variable priser'!$C$108:$E$110,2)+(E983-HLOOKUP(E983,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E983,'Variable priser'!$C$108:$E$110,3))/E983*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2107.0592656950671},{"$f":"IF(F983=0,\"Variabel pris\",IFERROR((HLOOKUP(F983,'Variable priser'!$C$108:$E$110,2)+(F983-HLOOKUP(F983,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F983,'Variable priser'!$C$108:$E$110,3))/F983*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2107.0592656950671},46987.421624999995,46987.421624999995,1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},180,180,180,0,0,null,{"$f":"IF(E984=0,\"Variabel pris\",IFERROR((HLOOKUP(E984,'Variable priser'!$C$86:$H$88,2)+(E984-HLOOKUP(E984,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E984,'Variable priser'!$C$86:$H$88,3))/E984*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4787.0130000000008},{"$f":"IF(F984=0,\"Variabel pris\",IFERROR((HLOOKUP(F984,'Variable priser'!$C$86:$H$88,2)+(F984-HLOOKUP(F984,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F984,'Variable priser'!$C$86:$H$88,3))/F984*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4787.0130000000008},34466.493600000009,34466.493600000009,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},90,90,90,0,0,null,{"$f":"IF(E985=0,\"Variabel pris\",IFERROR((HLOOKUP(E985,'Variable priser'!$C$91:$J$95,4)+(E985-HLOOKUP(E985,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E985,'Variable priser'!$C$91:$J$95,5))/E985*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5071.04},{"$f":"IF(F985=0,\"Variabel pris\",IFERROR((HLOOKUP(F985,'Variable priser'!$C$91:$J$95,4)+(F985-HLOOKUP(F985,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F985,'Variable priser'!$C$91:$J$95,5))/F985*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5071.04},18255.743999999999,18255.743999999999,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},90,90,90,0,0,null,{"$f":"IF(E986=0,\"Variabel pris\",IFERROR((HLOOKUP(E986,'Variable priser'!$C$91:$J$98,7)+(E986-HLOOKUP(E986,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E986,'Variable priser'!$C$91:$J$98,8))/E986*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3424.0355555555557},{"$f":"IF(F986=0,\"Variabel pris\",IFERROR((HLOOKUP(F986,'Variable priser'!$C$91:$J$98,7)+(F986-HLOOKUP(F986,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F986,'Variable priser'!$C$91:$J$98,8))/F986*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3424.0355555555557},30816.32,30816.32,1,1]
["Vandværk 29"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,{"$f":"IF($D988=\"\",IF($E988>0,\"Ny data\",IF($E988=\"\",\"\",0)),IF($D988=0,IF($E988=0,0,\"Ny data\"),($E988-$D988)/$D988))","v":0},{"$f":"IF($E988=\"\",IF($F988>0,\"Ny data\",IF($F988=\"\",\"\",0)),IF($E988=0,IF($F988=0,0,\"Ny data\"),($F988-$E988)/$E988))","v":0},"Lundby",{"$f":"IF(E988=0,\"Variabel pris\",IFERROR((HLOOKUP(E988,'Variable priser'!$C$6:$H$16,2)+(E988-HLOOKUP(E988,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E988,'Variable priser'!$C$6:$H$16,3))/E988*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F988=0,\"Variabel pris\",IFERROR((HLOOKUP(F988,'Variable priser'!$C$6:$H$16,2)+(F988-HLOOKUP(F988,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F988,'Variable priser'!$C$6:$H$16,3))/F988*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E988),\"\",IF(E988=0,\"\",IF(ISNUMBER(E988),((J988*E988)/C988)*N988,\"\")))","v":""},{"$f":"IF(ISBLANK(F988),\"\",IF(F988=0,\"\",IF(ISNUMBER(F988),((K988*F988)/C988)*N988,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E989=0,\"Variabel pris\",IFERROR((HLOOKUP(E989,'Variable priser'!$C$6:$H$16,2)+(E989-HLOOKUP(E989,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E989,'Variable priser'!$C$6:$H$16,3))/E989*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F989=0,\"Variabel pris\",IFERROR((HLOOKUP(F989,'Variable priser'!$C$6:$H$16,2)+(F989-HLOOKUP(F989,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F989,'Variable priser'!$C$6:$H$16,3))/F989*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E989),\"\",IF(E989=0,\"\",IF(ISNUMBER(E989),((J989*E989)/C989)*N989,\"\")))","v":""},{"$f":"IF(ISBLANK(F989),\"\",IF(F989=0,\"\",IF(ISNUMBER(F989),((K989*F989)/C989)*N989,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E990=0,\"Variabel pris\",IFERROR((HLOOKUP(E990,'Variable priser'!$C$6:$H$16,4)+(E990-HLOOKUP(E990,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E990,'Variable priser'!$C$6:$H$16,5))/E990*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F990=0,\"Variabel pris\",IFERROR((HLOOKUP(F990,'Variable priser'!$C$6:$H$16,4)+(F990-HLOOKUP(F990,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F990,'Variable priser'!$C$6:$H$16,5))/F990*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E991=0,\"Variabel pris\",IFERROR((HLOOKUP(E991,'Variable priser'!$C$6:$H$16,4)+(E991-HLOOKUP(E991,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E991,'Variable priser'!$C$6:$H$16,5))/E991*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F991=0,\"Variabel pris\",IFERROR((HLOOKUP(F991,'Variable priser'!$C$6:$H$16,4)+(F991-HLOOKUP(F991,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F991,'Variable priser'!$C$6:$H$16,5))/F991*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E992=0,\"Variabel pris\",IFERROR((HLOOKUP(E992,'Variable priser'!$C$6:$H$16,6)+(E992-HLOOKUP(E992,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E992,'Variable priser'!$C$6:$H$16,7))/E992*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F992=0,\"Variabel pris\",IFERROR((HLOOKUP(F992,'Variable priser'!$C$6:$H$16,6)+(F992-HLOOKUP(F992,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F992,'Variable priser'!$C$6:$H$16,7))/F992*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E993=0,\"Variabel pris\",IFERROR((HLOOKUP(E993,'Variable priser'!$C$6:$H$16,6)+(E993-HLOOKUP(E993,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E993,'Variable priser'!$C$6:$H$16,7))/E993*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F993=0,\"Variabel pris\",IFERROR((HLOOKUP(F993,'Variable priser'!$C$6:$H$16,6)+(F993-HLOOKUP(F993,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F993,'Variable priser'!$C$6:$H$16,7))/F993*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E994=0,\"Variabel pris\",IFERROR((HLOOKUP(E994,'Variable priser'!$C$6:$H$18,12)+(E994-HLOOKUP(E994,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E994,'Variable priser'!$C$6:$H$18,13))/E994*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F994=0,\"Variabel pris\",IFERROR((HLOOKUP(F994,'Variable priser'!$C$6:$H$18,12)+(F994-HLOOKUP(F994,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F994,'Variable priser'!$C$6:$H$18,13))/F994*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E995=0,\"Variabel pris\",IFERROR((HLOOKUP(E995,'Variable priser'!$C$6:$H$18,12)+(E995-HLOOKUP(E995,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E995,'Variable priser'!$C$6:$H$18,13))/E995*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F995=0,\"Variabel pris\",IFERROR((HLOOKUP(F995,'Variable priser'!$C$6:$H$18,12)+(F995-HLOOKUP(F995,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F995,'Variable priser'!$C$6:$H$18,13))/F995*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},192,192,192,0,0,null,{"$f":"IF(E996=0,\"Variabel pris\",IFERROR((HLOOKUP(E996,'Variable priser'!$C$6:$H$16,8)+(E996-HLOOKUP(E996,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E996,'Variable priser'!$C$6:$H$16,9))/E996*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":725.47566000000006},{"$f":"IF(F996=0,\"Variabel pris\",IFERROR((HLOOKUP(F996,'Variable priser'!$C$6:$H$16,8)+(F996-HLOOKUP(F996,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F996,'Variable priser'!$C$6:$H$16,9))/F996*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":725.47566000000006},5571.6530688000003,5571.6530688000003,1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E997=0,\"Variabel pris\",IFERROR((HLOOKUP(E997,'Variable priser'!$C$6:$H$16,10)+(E997-HLOOKUP(E997,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E997,'Variable priser'!$C$6:$H$16,11))/E997*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F997=0,\"Variabel pris\",IFERROR((HLOOKUP(F997,'Variable priser'!$C$6:$H$16,10)+(F997-HLOOKUP(F997,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F997,'Variable priser'!$C$6:$H$16,11))/F997*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E998=0,\"Variabel pris\",IFERROR((HLOOKUP(E998,'Variable priser'!$C$20:$G$24,3)+(E998-HLOOKUP(E998,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E998,'Variable priser'!$C$20:$G$24,4))/E998*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F998=0,\"Variabel pris\",IFERROR((HLOOKUP(F998,'Variable priser'!$C$20:$G$24,3)+(F998-HLOOKUP(F998,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F998,'Variable priser'!$C$20:$G$24,4))/F998*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E999=0,\"Variabel pris\",IFERROR((HLOOKUP(E999,'Variable priser'!$C$20:$G$25,5)+(E999-HLOOKUP(E999,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E999,'Variable priser'!$C$20:$G$25,6))/E999*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F999=0,\"Variabel pris\",IFERROR((HLOOKUP(F999,'Variable priser'!$C$20:$G$25,5)+(F999-HLOOKUP(F999,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F999,'Variable priser'!$C$20:$G$25,6))/F999*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E1000=0,\"Variabel pris\",IFERROR((HLOOKUP(E1000,'Variable priser'!$C$28:$G$38,9)+(E1000-HLOOKUP(E1000,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1000,'Variable priser'!$C$28:$G$38,10))/E1000*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1000=0,\"Variabel pris\",IFERROR((HLOOKUP(F1000,'Variable priser'!$C$28:$G$38,9)+(F1000-HLOOKUP(F1000,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1000,'Variable priser'!$C$28:$G$38,10))/F1000*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E1001=0,\"Variabel pris\",IFERROR((HLOOKUP(E1001,'Variable priser'!$C$28:$G$38,9)+(E1001-HLOOKUP(E1001,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1001,'Variable priser'!$C$28:$G$38,10))/E1001*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1001=0,\"Variabel pris\",IFERROR((HLOOKUP(F1001,'Variable priser'!$C$28:$G$38,9)+(F1001-HLOOKUP(F1001,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1001,'Variable priser'!$C$28:$G$38,10))/F1001*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E1002=0,\"Variabel pris\",IFERROR((HLOOKUP(E1002,'Variable priser'!$C$28:$G$38,6)+(E1002-HLOOKUP(E1002,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1002,'Variable priser'!$C$28:$G$38,7))/E1002*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1002=0,\"Variabel pris\",IFERROR((HLOOKUP(F1002,'Variable priser'!$C$28:$G$38,6)+(F1002-HLOOKUP(F1002,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1002,'Variable priser'!$C$28:$G$38,7))/F1002*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E1003=0,\"Variabel pris\",IFERROR((HLOOKUP(E1003,'Variable priser'!$C$28:$G$38,6)+(E1003-HLOOKUP(E1003,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1003,'Variable priser'!$C$28:$G$38,7))/E1003*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1003=0,\"Variabel pris\",IFERROR((HLOOKUP(F1003,'Variable priser'!$C$28:$G$38,6)+(F1003-HLOOKUP(F1003,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1003,'Variable priser'!$C$28:$G$38,7))/F1003*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},192,192,192,0,0,null,{"$f":"IF(E1004=0,\"Variabel pris\",IFERROR((HLOOKUP(E1004,'Variable priser'!$C$40:$H$42,2)+(E1004-HLOOKUP(E1004,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E1004,'Variable priser'!$C$40:$H$42,3))/E1004*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11672.077375000001},{"$f":"IF(F1004=0,\"Variabel pris\",IFERROR((HLOOKUP(F1004,'Variable priser'!$C$40:$H$42,2)+(F1004-HLOOKUP(F1004,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F1004,'Variable priser'!$C$40:$H$42,3))/F1004*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":11672.077375000001},89641.554240000012,89641.554240000012,1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E1005=0,\"Variabel pris\",IFERROR((HLOOKUP(E1005,'Variable priser'!$C$44:$H$46,2)+(E1005-HLOOKUP(E1005,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E1005,'Variable priser'!$C$44:$H$46,3))/E1005*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1005=0,\"Variabel pris\",IFERROR((HLOOKUP(F1005,'Variable priser'!$C$44:$H$46,2)+(F1005-HLOOKUP(F1005,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F1005,'Variable priser'!$C$44:$H$46,3))/F1005*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E1006=0,\"Variabel pris\",IFERROR((HLOOKUP(E1006,'Variable priser'!$C$48:$H$50,2)+(E1006-HLOOKUP(E1006,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E1006,'Variable priser'!$C$48:$H$50,3))/E1006*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1006=0,\"Variabel pris\",IFERROR((HLOOKUP(F1006,'Variable priser'!$C$48:$H$50,2)+(F1006-HLOOKUP(F1006,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F1006,'Variable priser'!$C$48:$H$50,3))/F1006*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},220,220,220,0,0,null,{"$f":"IF(E1007=0,\"Variabel pris\",IFERROR((HLOOKUP(E1007,'Variable priser'!$C$52:$H$54,2)+(E1007-HLOOKUP(E1007,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E1007,'Variable priser'!$C$52:$H$54,3))/E1007*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3957.9588516746417},{"$f":"IF(F1007=0,\"Variabel pris\",IFERROR((HLOOKUP(F1007,'Variable priser'!$C$52:$H$54,2)+(F1007-HLOOKUP(F1007,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F1007,'Variable priser'!$C$52:$H$54,3))/F1007*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3957.9588516746417},17415.018947368422,17415.018947368422,1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},192,192,192,0,0,null,{"$f":"IF(E1008=0,\"Variabel pris\",IFERROR((HLOOKUP(E1008,'Variable priser'!$C$71:$H$73,2)+(E1008-HLOOKUP(E1008,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E1008,'Variable priser'!$C$71:$H$73,3))/E1008*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1180.0597222222223},{"$f":"IF(F1008=0,\"Variabel pris\",IFERROR((HLOOKUP(F1008,'Variable priser'!$C$71:$H$73,2)+(F1008-HLOOKUP(F1008,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F1008,'Variable priser'!$C$71:$H$73,3))/F1008*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1180.0597222222223},9062.858666666667,9062.858666666667,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},33,33,33,0,0,null,{"$f":"IF(E1009=0,\"Variabel pris\",IFERROR((HLOOKUP(E1009,'Variable priser'!$C$76:$J$78,2)+(E1009-HLOOKUP(E1009,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E1009,'Variable priser'!$C$76:$J$78,3))/E1009*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3798.847272727277},{"$f":"IF(F1009=0,\"Variabel pris\",IFERROR((HLOOKUP(F1009,'Variable priser'!$C$76:$J$78,2)+(F1009-HLOOKUP(F1009,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F1009,'Variable priser'!$C$76:$J$78,3))/F1009*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3798.847272727277},5014.4784000000054,5014.4784000000054,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E1010=0,\"Variabel pris\",IFERROR((HLOOKUP(E1010,'Variable priser'!$C$81:$J$83,2)+(E1010-HLOOKUP(E1010,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E1010,'Variable priser'!$C$81:$J$83,3))/E1010*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1010=0,\"Variabel pris\",IFERROR((HLOOKUP(F1010,'Variable priser'!$C$81:$J$83,2)+(F1010-HLOOKUP(F1010,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F1010,'Variable priser'!$C$81:$J$83,3))/F1010*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,null,{"$f":"IF(E1011=0,\"Variabel pris\",IFERROR((HLOOKUP(E1011,'Variable priser'!$C$59:$H$61,2)+(E1011-HLOOKUP(E1011,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E1011,'Variable priser'!$C$59:$H$61,3))/E1011*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1011=0,\"Variabel pris\",IFERROR((HLOOKUP(F1011,'Variable priser'!$C$59:$H$61,2)+(F1011-HLOOKUP(F1011,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F1011,'Variable priser'!$C$59:$H$61,3))/F1011*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E1012=0,\"Variabel pris\",IFERROR((HLOOKUP(E1012,'Variable priser'!$C$59:$H$64,5)+(E1012-HLOOKUP(E1012,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E1012,'Variable priser'!$C$59:$H$64,6))/E1012*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1012=0,\"Variabel pris\",IFERROR((HLOOKUP(F1012,'Variable priser'!$C$59:$H$64,5)+(F1012-HLOOKUP(F1012,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F1012,'Variable priser'!$C$59:$H$64,6))/F1012*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E1013=0,\"Variabel pris\",IFERROR((HLOOKUP(E1013,'Variable priser'!$C$59:$H$67,8)+(E1013-HLOOKUP(E1013,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E1013,'Variable priser'!$C$59:$H$67,9))/E1013*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1013=0,\"Variabel pris\",IFERROR((HLOOKUP(F1013,'Variable priser'!$C$59:$H$67,8)+(F1013-HLOOKUP(F1013,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F1013,'Variable priser'!$C$59:$H$67,9))/F1013*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,192,192,"Ny data",0,"Skal matche Skyllevand, SRO",{"$f":"IF(E1014=0,\"Variabel pris\",IFERROR((HLOOKUP(E1014,'Variable priser'!$C$108:$E$110,2)+(E1014-HLOOKUP(E1014,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1014,'Variable priser'!$C$108:$E$110,3))/E1014*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12098.670234374997},{"$f":"IF(F1014=0,\"Variabel pris\",IFERROR((HLOOKUP(F1014,'Variable priser'!$C$108:$E$110,2)+(F1014-HLOOKUP(F1014,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1014,'Variable priser'!$C$108:$E$110,3))/F1014*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12098.670234374997},92917.787399999987,92917.787399999987,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},192,192,192,0,0,null,{"$f":"IF(E1015=0,\"Variabel pris\",IFERROR((HLOOKUP(E1015,'Variable priser'!$C$108:$E$110,2)+(E1015-HLOOKUP(E1015,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1015,'Variable priser'!$C$108:$E$110,3))/E1015*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2135.0594531249994},{"$f":"IF(F1015=0,\"Variabel pris\",IFERROR((HLOOKUP(F1015,'Variable priser'!$C$108:$E$110,2)+(F1015-HLOOKUP(F1015,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1015,'Variable priser'!$C$108:$E$110,3))/F1015*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2135.0594531249994},40993.141499999991,40993.141499999991,1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},136,136,136,0,0,null,{"$f":"IF(E1016=0,\"Variabel pris\",IFERROR((HLOOKUP(E1016,'Variable priser'!$C$86:$H$88,2)+(E1016-HLOOKUP(E1016,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E1016,'Variable priser'!$C$86:$H$88,3))/E1016*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4927.8075000000008},{"$f":"IF(F1016=0,\"Variabel pris\",IFERROR((HLOOKUP(F1016,'Variable priser'!$C$86:$H$88,2)+(F1016-HLOOKUP(F1016,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F1016,'Variable priser'!$C$86:$H$88,3))/F1016*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4927.8075000000008},26807.272800000002,26807.272800000002,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},192,192,192,0,0,null,{"$f":"IF(E1017=0,\"Variabel pris\",IFERROR((HLOOKUP(E1017,'Variable priser'!$C$91:$J$95,4)+(E1017-HLOOKUP(E1017,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E1017,'Variable priser'!$C$91:$J$95,5))/E1017*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3387.2962499999999},{"$f":"IF(F1017=0,\"Variabel pris\",IFERROR((HLOOKUP(F1017,'Variable priser'!$C$91:$J$95,4)+(F1017-HLOOKUP(F1017,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F1017,'Variable priser'!$C$91:$J$95,5))/F1017*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3387.2962499999999},26014.4352,26014.4352,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},192,192,192,0,0,null,{"$f":"IF(E1018=0,\"Variabel pris\",IFERROR((HLOOKUP(E1018,'Variable priser'!$C$91:$J$98,7)+(E1018-HLOOKUP(E1018,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E1018,'Variable priser'!$C$91:$J$98,8))/E1018*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1812.2466666666667},{"$f":"IF(F1018=0,\"Variabel pris\",IFERROR((HLOOKUP(F1018,'Variable priser'!$C$91:$J$98,7)+(F1018-HLOOKUP(F1018,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F1018,'Variable priser'!$C$91:$J$98,8))/F1018*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1812.2466666666667},34795.135999999999,34795.135999999999,1,1]
["Vandværk 30",null,null,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,"Volsted",{"$f":"IF(E1020=0,\"Variabel pris\",IFERROR((HLOOKUP(E1020,'Variable priser'!$C$6:$H$16,2)+(E1020-HLOOKUP(E1020,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1020,'Variable priser'!$C$6:$H$16,3))/E1020*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1020=0,\"Variabel pris\",IFERROR((HLOOKUP(F1020,'Variable priser'!$C$6:$H$16,2)+(F1020-HLOOKUP(F1020,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1020,'Variable priser'!$C$6:$H$16,3))/F1020*'Variable priser'!$K$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E1020),\"\",IF(E1020=0,\"\",IF(ISNUMBER(E1020),((J1020*E1020)/C1020)*N1020,\"\")))","v":""},{"$f":"IF(ISBLANK(F1020),\"\",IF(F1020=0,\"\",IF(ISNUMBER(F1020),((K1020*F1020)/C1020)*N1020,\"\")))","v":""},1,1]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,null,{"$f":"IF(E1021=0,\"Variabel pris\",IFERROR((HLOOKUP(E1021,'Variable priser'!$C$6:$H$16,2)+(E1021-HLOOKUP(E1021,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1021,'Variable priser'!$C$6:$H$16,3))/E1021*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1021=0,\"Variabel pris\",IFERROR((HLOOKUP(F1021,'Variable priser'!$C$6:$H$16,2)+(F1021-HLOOKUP(F1021,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1021,'Variable priser'!$C$6:$H$16,3))/F1021*'Variable priser'!$L$7*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E1021),\"\",IF(E1021=0,\"\",IF(ISNUMBER(E1021),((J1021*E1021)/C1021)*N1021,\"\")))","v":""},{"$f":"IF(ISBLANK(F1021),\"\",IF(F1021=0,\"\",IF(ISNUMBER(F1021),((K1021*F1021)/C1021)*N1021,\"\")))","v":""},1,1]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,null,{"$f":"IF(E1022=0,\"Variabel pris\",IFERROR((HLOOKUP(E1022,'Variable priser'!$C$6:$H$16,4)+(E1022-HLOOKUP(E1022,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1022,'Variable priser'!$C$6:$H$16,5))/E1022*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1022=0,\"Variabel pris\",IFERROR((HLOOKUP(F1022,'Variable priser'!$C$6:$H$16,4)+(F1022-HLOOKUP(F1022,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1022,'Variable priser'!$C$6:$H$16,5))/F1022*'Variable priser'!$K$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,null,{"$f":"IF(E1023=0,\"Variabel pris\",IFERROR((HLOOKUP(E1023,'Variable priser'!$C$6:$H$16,4)+(E1023-HLOOKUP(E1023,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1023,'Variable priser'!$C$6:$H$16,5))/E1023*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1023=0,\"Variabel pris\",IFERROR((HLOOKUP(F1023,'Variable priser'!$C$6:$H$16,4)+(F1023-HLOOKUP(F1023,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1023,'Variable priser'!$C$6:$H$16,5))/F1023*'Variable priser'!$L$9*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,null,{"$f":"IF(E1024=0,\"Variabel pris\",IFERROR((HLOOKUP(E1024,'Variable priser'!$C$6:$H$16,6)+(E1024-HLOOKUP(E1024,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1024,'Variable priser'!$C$6:$H$16,7))/E1024*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1024=0,\"Variabel pris\",IFERROR((HLOOKUP(F1024,'Variable priser'!$C$6:$H$16,6)+(F1024-HLOOKUP(F1024,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1024,'Variable priser'!$C$6:$H$16,7))/F1024*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,null,{"$f":"IF(E1025=0,\"Variabel pris\",IFERROR((HLOOKUP(E1025,'Variable priser'!$C$6:$H$16,6)+(E1025-HLOOKUP(E1025,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1025,'Variable priser'!$C$6:$H$16,7))/E1025*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1025=0,\"Variabel pris\",IFERROR((HLOOKUP(F1025,'Variable priser'!$C$6:$H$16,6)+(F1025-HLOOKUP(F1025,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1025,'Variable priser'!$C$6:$H$16,7))/F1025*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,null,{"$f":"IF(E1026=0,\"Variabel pris\",IFERROR((HLOOKUP(E1026,'Variable priser'!$C$6:$H$18,12)+(E1026-HLOOKUP(E1026,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E1026,'Variable priser'!$C$6:$H$18,13))/E1026*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1026=0,\"Variabel pris\",IFERROR((HLOOKUP(F1026,'Variable priser'!$C$6:$H$18,12)+(F1026-HLOOKUP(F1026,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F1026,'Variable priser'!$C$6:$H$18,13))/F1026*'Variable priser'!$K$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,null,{"$f":"IF(E1027=0,\"Variabel pris\",IFERROR((HLOOKUP(E1027,'Variable priser'!$C$6:$H$18,12)+(E1027-HLOOKUP(E1027,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(E1027,'Variable priser'!$C$6:$H$18,13))/E1027*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1027=0,\"Variabel pris\",IFERROR((HLOOKUP(F1027,'Variable priser'!$C$6:$H$18,12)+(F1027-HLOOKUP(F1027,'Variable priser'!$C$6:$H$18,1))*HLOOKUP(F1027,'Variable priser'!$C$6:$H$18,13))/F1027*'Variable priser'!$L$17*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},120,120,120,0,0,null,{"$f":"IF(E1028=0,\"Variabel pris\",IFERROR((HLOOKUP(E1028,'Variable priser'!$C$6:$H$16,8)+(E1028-HLOOKUP(E1028,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1028,'Variable priser'!$C$6:$H$16,9))/E1028*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":825.31175999999994},{"$f":"IF(F1028=0,\"Variabel pris\",IFERROR((HLOOKUP(F1028,'Variable priser'!$C$6:$H$16,8)+(F1028-HLOOKUP(F1028,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1028,'Variable priser'!$C$6:$H$16,9))/F1028*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":825.31175999999994},3961.4964479999994,3961.4964479999994,1,1]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,null,{"$f":"IF(E1029=0,\"Variabel pris\",IFERROR((HLOOKUP(E1029,'Variable priser'!$C$6:$H$16,10)+(E1029-HLOOKUP(E1029,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(E1029,'Variable priser'!$C$6:$H$16,11))/E1029*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1029=0,\"Variabel pris\",IFERROR((HLOOKUP(F1029,'Variable priser'!$C$6:$H$16,10)+(F1029-HLOOKUP(F1029,'Variable priser'!$C$6:$H$16,1))*HLOOKUP(F1029,'Variable priser'!$C$6:$H$16,11))/F1029*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,null,{"$f":"IF(E1030=0,\"Variabel pris\",IFERROR((HLOOKUP(E1030,'Variable priser'!$C$20:$G$24,3)+(E1030-HLOOKUP(E1030,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(E1030,'Variable priser'!$C$20:$G$24,4))/E1030*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1030=0,\"Variabel pris\",IFERROR((HLOOKUP(F1030,'Variable priser'!$C$20:$G$24,3)+(F1030-HLOOKUP(F1030,'Variable priser'!$C$20:$G$24,1))*HLOOKUP(F1030,'Variable priser'!$C$20:$G$24,4))/F1030*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,null,{"$f":"IF(E1031=0,\"Variabel pris\",IFERROR((HLOOKUP(E1031,'Variable priser'!$C$20:$G$25,5)+(E1031-HLOOKUP(E1031,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(E1031,'Variable priser'!$C$20:$G$25,6))/E1031*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1031=0,\"Variabel pris\",IFERROR((HLOOKUP(F1031,'Variable priser'!$C$20:$G$25,5)+(F1031-HLOOKUP(F1031,'Variable priser'!$C$20:$G$25,1))*HLOOKUP(F1031,'Variable priser'!$C$20:$G$25,6))/F1031*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,null,{"$f":"IF(E1032=0,\"Variabel pris\",IFERROR((HLOOKUP(E1032,'Variable priser'!$C$28:$G$38,9)+(E1032-HLOOKUP(E1032,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1032,'Variable priser'!$C$28:$G$38,10))/E1032*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1032=0,\"Variabel pris\",IFERROR((HLOOKUP(F1032,'Variable priser'!$C$28:$G$38,9)+(F1032-HLOOKUP(F1032,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1032,'Variable priser'!$C$28:$G$38,10))/F1032*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,null,{"$f":"IF(E1033=0,\"Variabel pris\",IFERROR((HLOOKUP(E1033,'Variable priser'!$C$28:$G$38,9)+(E1033-HLOOKUP(E1033,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1033,'Variable priser'!$C$28:$G$38,10))/E1033*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1033=0,\"Variabel pris\",IFERROR((HLOOKUP(F1033,'Variable priser'!$C$28:$G$38,9)+(F1033-HLOOKUP(F1033,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1033,'Variable priser'!$C$28:$G$38,10))/F1033*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,null,{"$f":"IF(E1034=0,\"Variabel pris\",IFERROR((HLOOKUP(E1034,'Variable priser'!$C$28:$G$38,6)+(E1034-HLOOKUP(E1034,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1034,'Variable priser'!$C$28:$G$38,7))/E1034*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1034=0,\"Variabel pris\",IFERROR((HLOOKUP(F1034,'Variable priser'!$C$28:$G$38,6)+(F1034-HLOOKUP(F1034,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1034,'Variable priser'!$C$28:$G$38,7))/F1034*'Variable priser'!$K$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,null,{"$f":"IF(E1035=0,\"Variabel pris\",IFERROR((HLOOKUP(E1035,'Variable priser'!$C$28:$G$38,6)+(E1035-HLOOKUP(E1035,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(E1035,'Variable priser'!$C$28:$G$38,7))/E1035*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1035=0,\"Variabel pris\",IFERROR((HLOOKUP(F1035,'Variable priser'!$C$28:$G$38,6)+(F1035-HLOOKUP(F1035,'Variable priser'!$C$28:$G$38,1))*HLOOKUP(F1035,'Variable priser'!$C$28:$G$38,7))/F1035*'Variable priser'!$L$31*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,null,{"$f":"IF(E1036=0,\"Variabel pris\",IFERROR((HLOOKUP(E1036,'Variable priser'!$C$40:$H$42,2)+(E1036-HLOOKUP(E1036,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(E1036,'Variable priser'!$C$40:$H$42,3))/E1036*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1036=0,\"Variabel pris\",IFERROR((HLOOKUP(F1036,'Variable priser'!$C$40:$H$42,2)+(F1036-HLOOKUP(F1036,'Variable priser'!$C$40:$H$42,1))*HLOOKUP(F1036,'Variable priser'!$C$40:$H$42,3))/F1036*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,null,{"$f":"IF(E1037=0,\"Variabel pris\",IFERROR((HLOOKUP(E1037,'Variable priser'!$C$44:$H$46,2)+(E1037-HLOOKUP(E1037,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(E1037,'Variable priser'!$C$44:$H$46,3))/E1037*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1037=0,\"Variabel pris\",IFERROR((HLOOKUP(F1037,'Variable priser'!$C$44:$H$46,2)+(F1037-HLOOKUP(F1037,'Variable priser'!$C$44:$H$46,1))*HLOOKUP(F1037,'Variable priser'!$C$44:$H$46,3))/F1037*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,null,{"$f":"IF(E1038=0,\"Variabel pris\",IFERROR((HLOOKUP(E1038,'Variable priser'!$C$48:$H$50,2)+(E1038-HLOOKUP(E1038,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E1038,'Variable priser'!$C$48:$H$50,3))/E1038*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1038=0,\"Variabel pris\",IFERROR((HLOOKUP(F1038,'Variable priser'!$C$48:$H$50,2)+(F1038-HLOOKUP(F1038,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F1038,'Variable priser'!$C$48:$H$50,3))/F1038*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},250,250,250,0,0,null,{"$f":"IF(E1039=0,\"Variabel pris\",IFERROR((HLOOKUP(E1039,'Variable priser'!$C$52:$H$54,2)+(E1039-HLOOKUP(E1039,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(E1039,'Variable priser'!$C$52:$H$54,3))/E1039*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3917.0396463157899},{"$f":"IF(F1039=0,\"Variabel pris\",IFERROR((HLOOKUP(F1039,'Variable priser'!$C$52:$H$54,2)+(F1039-HLOOKUP(F1039,'Variable priser'!$C$52:$H$54,1))*HLOOKUP(F1039,'Variable priser'!$C$52:$H$54,3))/F1039*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3917.0396463157899},19585.19823157895,19585.19823157895,1,1]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},120,120,120,0,0,null,{"$f":"IF(E1040=0,\"Variabel pris\",IFERROR((HLOOKUP(E1040,'Variable priser'!$C$71:$H$73,2)+(E1040-HLOOKUP(E1040,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(E1040,'Variable priser'!$C$71:$H$73,3))/E1040*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1388.3055555555554},{"$f":"IF(F1040=0,\"Variabel pris\",IFERROR((HLOOKUP(F1040,'Variable priser'!$C$71:$H$73,2)+(F1040-HLOOKUP(F1040,'Variable priser'!$C$71:$H$73,1))*HLOOKUP(F1040,'Variable priser'!$C$71:$H$73,3))/F1040*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1388.3055555555554},6663.8666666666659,6663.8666666666659,1,1]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},22,22,22,0,0,null,{"$f":"IF(E1041=0,\"Variabel pris\",IFERROR((HLOOKUP(E1041,'Variable priser'!$C$76:$J$78,2)+(E1041-HLOOKUP(E1041,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(E1041,'Variable priser'!$C$76:$J$78,3))/E1041*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4820.5909090909126},{"$f":"IF(F1041=0,\"Variabel pris\",IFERROR((HLOOKUP(F1041,'Variable priser'!$C$76:$J$78,2)+(F1041-HLOOKUP(F1041,'Variable priser'!$C$76:$J$78,1))*HLOOKUP(F1041,'Variable priser'!$C$76:$J$78,3))/F1041*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4820.5909090909126},4242.1200000000026,4242.1200000000026,1,1]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,null,{"$f":"IF(E1042=0,\"Variabel pris\",IFERROR((HLOOKUP(E1042,'Variable priser'!$C$81:$J$83,2)+(E1042-HLOOKUP(E1042,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(E1042,'Variable priser'!$C$81:$J$83,3))/E1042*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1042=0,\"Variabel pris\",IFERROR((HLOOKUP(F1042,'Variable priser'!$C$81:$J$83,2)+(F1042-HLOOKUP(F1042,'Variable priser'!$C$81:$J$83,1))*HLOOKUP(F1042,'Variable priser'!$C$81:$J$83,3))/F1042*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},100,100,100,0,0,null,{"$f":"IF(E1043=0,\"Variabel pris\",IFERROR((HLOOKUP(E1043,'Variable priser'!$C$59:$H$61,2)+(E1043-HLOOKUP(E1043,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(E1043,'Variable priser'!$C$59:$H$61,3))/E1043*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5207.5680000000002},{"$f":"IF(F1043=0,\"Variabel pris\",IFERROR((HLOOKUP(F1043,'Variable priser'!$C$59:$H$61,2)+(F1043-HLOOKUP(F1043,'Variable priser'!$C$59:$H$61,1))*HLOOKUP(F1043,'Variable priser'!$C$59:$H$61,3))/F1043*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5207.5680000000002},10415.136,10415.136,1,1]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,null,{"$f":"IF(E1044=0,\"Variabel pris\",IFERROR((HLOOKUP(E1044,'Variable priser'!$C$59:$H$64,5)+(E1044-HLOOKUP(E1044,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(E1044,'Variable priser'!$C$59:$H$64,6))/E1044*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1044=0,\"Variabel pris\",IFERROR((HLOOKUP(F1044,'Variable priser'!$C$59:$H$64,5)+(F1044-HLOOKUP(F1044,'Variable priser'!$C$59:$H$64,1))*HLOOKUP(F1044,'Variable priser'!$C$59:$H$64,6))/F1044*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,null,{"$f":"IF(E1045=0,\"Variabel pris\",IFERROR((HLOOKUP(E1045,'Variable priser'!$C$59:$H$67,8)+(E1045-HLOOKUP(E1045,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(E1045,'Variable priser'!$C$59:$H$67,9))/E1045*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F1045=0,\"Variabel pris\",IFERROR((HLOOKUP(F1045,'Variable priser'!$C$59:$H$67,8)+(F1045-HLOOKUP(F1045,'Variable priser'!$C$59:$H$67,1))*HLOOKUP(F1045,'Variable priser'!$C$59:$H$67,9))/F1045*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},"","",1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,150,150,"Ny data",0,"Fejlagtigt ikke medtaget i seneste benchmark",{"$f":"IF(E1046=0,\"Variabel pris\",IFERROR((HLOOKUP(E1046,'Variable priser'!$C$108:$E$110,2)+(E1046-HLOOKUP(E1046,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1046,'Variable priser'!$C$108:$E$110,3))/E1046*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12418.257750000001},{"$f":"IF(F1046=0,\"Variabel pris\",IFERROR((HLOOKUP(F1046,'Variable priser'!$C$108:$E$110,2)+(F1046-HLOOKUP(F1046,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1046,'Variable priser'!$C$108:$E$110,3))/F1046*'Variable priser'!$H$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":12418.257750000001},74509.546499999997,74509.546499999997,1,1]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,150,150,"Ny data",0,"Fejlagtigt ikke medtaget i seneste benchmark",{"$f":"IF(E1047=0,\"Variabel pris\",IFERROR((HLOOKUP(E1047,'Variable priser'!$C$108:$E$110,2)+(E1047-HLOOKUP(E1047,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(E1047,'Variable priser'!$C$108:$E$110,3))/E1047*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2191.4572499999999},{"$f":"IF(F1047=0,\"Variabel pris\",IFERROR((HLOOKUP(F1047,'Variable priser'!$C$108:$E$110,2)+(F1047-HLOOKUP(F1047,'Variable priser'!$C$108:$E$110,1))*HLOOKUP(F1047,'Variable priser'!$C$108:$E$110,3))/F1047*'Variable priser'!$I$109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2191.4572499999999},32871.858749999999,32871.858749999999,1,1]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},120,120,120,0,0,null,{"$f":"IF(E1048=0,\"Variabel pris\",IFERROR((HLOOKUP(E1048,'Variable priser'!$C$86:$H$88,2)+(E1048-HLOOKUP(E1048,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(E1048,'Variable priser'!$C$86:$H$88,3))/E1048*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5004.6045000000004},{"$f":"IF(F1048=0,\"Variabel pris\",IFERROR((HLOOKUP(F1048,'Variable priser'!$C$86:$H$88,2)+(F1048-HLOOKUP(F1048,'Variable priser'!$C$86:$H$88,1))*HLOOKUP(F1048,'Variable priser'!$C$86:$H$88,3))/F1048*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":5004.6045000000004},24022.101600000002,24022.101600000002,1,1]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},120,120,120,0,0,null,{"$f":"IF(E1049=0,\"Variabel pris\",IFERROR((HLOOKUP(E1049,'Variable priser'!$C$91:$J$95,4)+(E1049-HLOOKUP(E1049,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(E1049,'Variable priser'!$C$91:$J$95,5))/E1049*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4278.6900000000005},{"$f":"IF(F1049=0,\"Variabel pris\",IFERROR((HLOOKUP(F1049,'Variable priser'!$C$91:$J$95,4)+(F1049-HLOOKUP(F1049,'Variable priser'!$C$91:$J$95,1))*HLOOKUP(F1049,'Variable priser'!$C$91:$J$95,5))/F1049*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4278.6900000000005},20537.712000000003,20537.712000000003,1,1]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},120,120,120,0,0,null,{"$f":"IF(E1050=0,\"Variabel pris\",IFERROR((HLOOKUP(E1050,'Variable priser'!$C$91:$J$98,7)+(E1050-HLOOKUP(E1050,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(E1050,'Variable priser'!$C$91:$J$98,8))/E1050*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2665.5466666666666},{"$f":"IF(F1050=0,\"Variabel pris\",IFERROR((HLOOKUP(F1050,'Variable priser'!$C$91:$J$98,7)+(F1050-HLOOKUP(F1050,'Variable priser'!$C$91:$J$98,1))*HLOOKUP(F1050,'Variable priser'!$C$91:$J$98,8))/F1050*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2665.5466666666666},31986.559999999998,31986.559999999998,1,1]
["Bygninger"]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},2940,2940,2940,0,{"$f":"IF($E1052=\"\",IF($F1052>0,\"Ny data\",IF($F1052=\"\",\"\",0)),IF($E1052=0,IF($F1052=0,0,\"Ny data\"),($F1052-$E1052)/$E1052))","v":0},null,{"$f":"Genanskaffelsespriser!$D62","v":18108},{"$f":"J1052","v":18108},{"$f":"IF(ISNUMBER(E1052),((J1052*E1052)/C1052)*N1052,\"\")","v":709833.6},{"$f":"IF(ISNUMBER(F1052),((K1052*F1052)/C1052)*O1052,\"\")","v":709833.6},1,1]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},1718,{"$f":"D1053+505.52","v":2223.52},{"$f":"E1053","v":2223.52},0.29424912689173455,0,"Nyt driftscenter på Gasværksvej",{"$f":"Genanskaffelsespriser!$D63","v":19309},{"$f":"J1053","v":19309},572452.6357333333,572452.6357333333,1,1]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},1138,{"$f":"D1054+626.12","v":1764.12},{"$f":"E1054","v":1764.12},0.55019332161687162,0,"Nyt driftscenter på Gasværksvej",{"$f":"Genanskaffelsespriser!$D64","v":14921},14921,350965.79359999998,350965.79359999998,1,1]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},246,{"$f":"D1055+558.79","v":804.79},{"$f":"E1055","v":804.79},2.2715040650406504,0,"Nyt driftscenter på Gasværksvej",{"$f":"Genanskaffelsespriser!$D65","v":14921},14921,160110.28786666665,160110.28786666665,1,1]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},338,{"$f":"D1056+85.76+14.02","v":437.78},{"$f":"E1056","v":437.78},0.2952071005917159,0,"Nyt driftscenter på Gasværksvej",{"$f":"Genanskaffelsespriser!$D66","v":10444},10444,60962.324266666656,60962.324266666656,1,1]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},266,266,266,0,0,null,{"$f":"Genanskaffelsespriser!$D67","v":20318},20318,72061.17333333334,72061.17333333334,1,1]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D68","v":20362},20362,0,0,1,1]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D69","v":13575},13575,0,0,1,1]
["Andre"]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},10,10,10,0,0,null,{"$f":"Genanskaffelsespriser!$D71","v":6372},{"$f":"J1061","v":6372},2548.8000000000002,2548.8000000000002,1,1]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},10,10,10,0,0,null,{"$f":"Genanskaffelsespriser!$D72","v":14868},{"$f":"J1062","v":14868},14868,14868,1,1]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},5,5,5,0,0,null,{"$f":"Genanskaffelsespriser!$D73","v":26067},26067,5213.3999999999996,5213.3999999999996,1,1]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},5,5,5,0,0,null,{"$f":"Genanskaffelsespriser!$D74","v":60823},60823,30411.5,30411.5,1,1]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},0,82,82,"Ny data",0,"Skal macthe med Sikring, avanceret, SRO",{"$f":"Genanskaffelsespriser!$D75","v":56318},56318,184723.04,184723.04,1,1]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},3,82,82,26.333333333333332,0,"Alle produktionsanlæg og distributionsanlæg har avanceret sikring",{"$f":"Genanskaffelsespriser!$D76","v":225271},225271,1847222.2,1847222.2,1,1]

{"sheet":"Distributionsanlæg","index":1,"n_rows":218,"n_cols":15,"rows_kept":218,"cut":false,"hidden":false,"merged":[],"read":"row_number_cap"}
["Distributionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse \n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel\n2024 (%)","Ejerandel\n2025 (%)"]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,1]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},7637.42,7798.7300000000023,7857.1800000000021,{"$f":"IF($D3=\"\",IF($E3>0,\"Ny data\",IF($E3=\"\",\"\",0)),IF($D3=0,IF($E3=0,0,\"Ny data\"),($E3-$D3)/$D3))","v":2.1121006832150416E-2},{"$f":"IF($E3=\"\",IF($F3>0,\"Ny data\",IF($F3=\"\",\"\",0)),IF($E3=0,IF($F3=0,0,\"Ny data\"),($F3-$E3)/$E3))","v":7.4948100524059435E-3},null,{"$f":"Genanskaffelsespriser!$D81","v":529},{"$f":"J3","v":529},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":55007.042266666685},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":55419.309600000015},1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},59994.05,61041.809999999969,64292.389999999978,{"$f":"IF($D4=\"\",IF($E4>0,\"Ny data\",IF($E4=\"\",\"\",0)),IF($D4=0,IF($E4=0,0,\"Ny data\"),($E4-$D4)/$D4))","v":1.746439855285592E-2},{"$f":"IF($E4=\"\",IF($F4>0,\"Ny data\",IF($F4=\"\",\"\",0)),IF($E4=0,IF($F4=0,0,\"Ny data\"),($F4-$E4)/$E4))","v":5.3251697484068883E-2},null,{"$f":"Genanskaffelsespriser!$D82","v":808},{"$f":"J4","v":808},{"$f":"IF(ISNUMBER(E4),((J4*E4)/C4)*N4,\"\")","v":657623.76639999961},{"$f":"IF(ISNUMBER(F4),((K4*F4)/C4)*O4,\"\")","v":692643.34826666641},1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},20641.78,20657.780000000002,22260.27,7.7512695126116251E-4,7.7573195183606267E-2,null,{"$f":"Genanskaffelsespriser!$D83","v":1513},1513,416736.28186666674,449063.8468,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},33228.9,33228.9,33228.9,0,0,null,{"$f":"Genanskaffelsespriser!$D84","v":2944},2944,1304345.0880000002,1304345.0880000002,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D85","v":5751},5751,0,0,1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D86","v":899},899,0,0,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},3.58,3.58,3.58,0,0,null,{"$f":"Genanskaffelsespriser!$D87","v":1053},1053,37.697400000000002,37.697400000000002,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},1196.55,1196.5499999999997,1196.55,-1.9002438297039996E-16,1.9002438297039998E-16,null,{"$f":"Genanskaffelsespriser!$D88","v":1490},1490,17828.594999999994,17828.595000000001,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},926.68,926.68000000000006,926.68000000000006,1.2268187262228173E-16,0,null,{"$f":"Genanskaffelsespriser!$D89","v":2762},2762,25594.901600000001,25594.901600000001,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D90","v":5484},5484,0,0,1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D91","v":655},655,0,0,1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D92","v":885},885,0,0,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},4406.03,4406.029999999997,4406.0299999999988,-6.192613543981282E-16,4.1284090293208575E-16,null,{"$f":"Genanskaffelsespriser!$D93","v":1287},1287,75607.474799999953,75607.474799999982,1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},6830.45,6824.0099999999984,6824.0099999999984,-9.4283685555145256E-4,0,null,{"$f":"Genanskaffelsespriser!$D94","v":3056},3056,278055.66079999995,278055.66079999995,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},136.41,136.41,136.41,0,0,null,{"$f":"Genanskaffelsespriser!$D95","v":8477},8477,15417.967600000002,15417.967600000002,1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D96","v":10415},10415,0,0,1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D97","v":15623},15623,0,0,1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D98","v":10415},10415,0,0,1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D99","v":13019},13019,0,0,1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},3877,4539.7325000000037,4561.2050000000027,0.17093951508898728,4.7299042399522283E-3,null,{"$f":"Genanskaffelsespriser!$D100","v":4722},4722,285821.5582000002,287173.46680000017,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},0,4539.7325000000037,4561.2050000000027,"Ny data",4.7299042399522283E-3,null,{"$f":"Genanskaffelsespriser!$D101","v":4722},4722,285821.5582000002,287173.46680000017,1,1]
["Ledningsnet - By"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},12959,13139.139999999992,13788.939999999995,1.3900763947834875E-2,4.9455291594427284E-2,null,{"$f":"Genanskaffelsespriser!$D103","v":650},{"$f":"J25","v":650},113872.54666666659,119504.14666666662,1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},230797,234605.01000000004,240229.92999999991,1.6499391239920964E-2,2.3976129069024854E-2,null,{"$f":"Genanskaffelsespriser!$D104","v":958},{"$f":"J26","v":958},2996687.9944000007,3068536.9725333322,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},96917,99072.960000000225,100078.59000000019,2.2245426498965347E-2,1.0150398251954506E-2,null,{"$f":"Genanskaffelsespriser!$D105","v":1684},1684,2224518.1952000051,2247097.9408000042,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},19596,19600.320000000003,20590.600000000009,2.2045315370500853E-4,5.0523664919756718E-2,null,{"$f":"Genanskaffelsespriser!$D106","v":3153},3153,823997.45280000009,865628.82400000037,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D107","v":5998},5998,0,0,1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},366.96,366.96,299.97000000000003,0,-0.18255395683453227,null,{"$f":"Genanskaffelsespriser!$D108","v":1020},1020,3742.9919999999997,3059.6940000000004,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},9689.76,9130.1499999999942,8374.99,-5.7752720397616246E-2,-8.2710579782368843E-2,null,{"$f":"Genanskaffelsespriser!$D109","v":1203},1203,109835.70449999993,100751.12969999999,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},24641.55,23907.64000000001,22804.940000000006,-2.9783434889444411E-2,-4.6123331286567974E-2,null,{"$f":"Genanskaffelsespriser!$D110","v":1661},1661,397105.90040000016,378790.05340000009,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},3723.14,3719.0200000000004,3719.0200000000009,-1.1065928221875719E-3,1.2227612405592442E-16,null,{"$f":"Genanskaffelsespriser!$D111","v":2971},2971,110492.08420000001,110492.08420000001,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D112","v":5731},5731,0,0,1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D113","v":776},776,0,0,1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},2932.69,2932.6899999999996,2804.4000000000005,-1.5506151379329697E-16,-4.3744821307400053E-2,null,{"$f":"Genanskaffelsespriser!$D114","v":1035},1035,40471.121999999996,38700.720000000008,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},87369.79,85776.639999999912,85340.479999999909,-1.8234563686144623E-2,-5.0848342858848738E-3,null,{"$f":"Genanskaffelsespriser!$D115","v":1456},1456,1665210.5045333316,1656743.1850666648,1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},33996.82,33601.140000000014,32388.780000000013,-1.1638735622919607E-2,-3.6080918683116109E-2,null,{"$f":"Genanskaffelsespriser!$D116","v":3265},3265,1462769.6280000005,1409991.5560000006,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},1073.94,1073.94,1073.94,0,0,null,{"$f":"Genanskaffelsespriser!$D117","v":8724},8724,124920.70080000001,124920.70080000001,1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D118","v":11457},11457,0,0,1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D119","v":17185},17185,0,0,1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D120","v":11457},11457,0,0,1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D121","v":14321},14321,0,0,1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},25742,25797.089999999931,25963.524999999961,2.1400823556806396E-3,6.4516966836193875E-3,null,{"$f":"Genanskaffelsespriser!$D122","v":5666},5666,1948884.1591999948,1961457.7686666637,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},0,25797.089999999931,25963.524999999961,"Ny data",6.4516966836193875E-3,null,{"$f":"Genanskaffelsespriser!$D123","v":5666},5666,1948884.1591999948,1961457.7686666637,1,1]
["Ledningsnet - City"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},104.55,104.55000000000001,104.21000000000001,1.3592400492780492E-16,-3.2520325203252353E-3,null,{"$f":"Genanskaffelsespriser!$D125","v":1078},{"$f":"J47","v":1078},1502.7320000000002,1497.8450666666668,1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},9963.76,9906.0200000000095,9906.0200000000095,-5.7950010839272212E-3,0,null,{"$f":"Genanskaffelsespriser!$D126","v":1495},{"$f":"J48","v":1495},197459.99866666686,197459.99866666686,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},4313.01,4355.7699999999995,4356.2699999999995,9.9141898581267627E-3,1.1479026670370567E-4,null,{"$f":"Genanskaffelsespriser!$D127","v":2192},2192,127304.63786666667,127319.2512,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},825.65,824.55999999999983,824.55999999999983,-1.3201719857084061E-3,0,null,{"$f":"Genanskaffelsespriser!$D128","v":3773},3773,41480.865066666658,41480.865066666658,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D129","v":6732},6732,0,0,1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D130","v":1448},1448,0,0,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},144.24,144.24,156.88,0,8.763172490293944E-2,null,{"$f":"Genanskaffelsespriser!$D131","v":1740},1740,2509.7759999999998,2729.712,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},2544.9699999999998,2522.75,2517.4100000000003,-8.7309477125466321E-3,-2.1167376870477417E-3,null,{"$f":"Genanskaffelsespriser!$D132","v":2169},2169,54718.447500000002,54602.622900000009,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},181,181,181,0,0,null,{"$f":"Genanskaffelsespriser!$D133","v":3591},3591,6499.71,6499.71,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D134","v":6465},6465,0,0,1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D135","v":1204},1204,0,0,1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D136","v":1572},1572,0,0,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},9649.73,9590.4100000000017,9590.1400000000012,-6.1473222566846833E-3,-2.8153123797672518E-5,null,{"$f":"Genanskaffelsespriser!$D137","v":1966},1966,251396.61413333335,251389.53653333336,1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},945.23,926.68,926.68,-1.9624853210329831E-2,0,null,{"$f":"Genanskaffelsespriser!$D138","v":3885},3885,48002.023999999998,48002.023999999998,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D139","v":9458},9458,0,0,1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D140","v":12498},12498,0,0,1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D141","v":18747},18747,0,0,1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D142","v":12498},12498,0,0,1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D143","v":15623},15623,0,0,1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},1409,1365.6350000000014,1361.0750000000014,-3.0777146912703085E-2,-3.3391059836632344E-3,null,{"$f":"Genanskaffelsespriser!$D144","v":6139},6139,111781.77686666677,111408.52566666677,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},0,1365.6350000000014,1361.0750000000014,"Ny data",-3.3391059836632344E-3,null,{"$f":"Genanskaffelsespriser!$D145","v":6139},6139,111781.77686666677,111408.52566666677,1,1]
["Ledningsnet - Indre city"]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},414.24,414.89999999999992,443.62,{"$f":"IF($D69=\"\",IF($E69>0,\"Ny data\",IF($E69=\"\",\"\",0)),IF($D69=0,IF($E69=0,0,\"Ny data\"),($E69-$D69)/$D69))","v":1.5932792584007129E-3},{"$f":"IF($E69=\"\",IF($F69>0,\"Ny data\",IF($F69=\"\",\"\",0)),IF($E69=0,IF($F69=0,0,\"Ny data\"),($F69-$E69)/$E69))","v":6.9221499156423449E-2},null,{"$f":"Genanskaffelsespriser!$D147","v":1697},{"$f":"J69","v":1697},{"$f":"IF(ISNUMBER(E69),((J69*E69)/C69)*N69,\"\")","v":9387.8039999999983},{"$f":"IF(ISNUMBER(F69),((K69*F69)/C69)*O69,\"\")","v":10037.641866666667},1,1]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},28382.21,28620.07,28763.85999999999,8.3806017924608622E-3,5.0240967265275721E-3,null,{"$f":"Genanskaffelsespriser!$D148","v":2268},{"$f":"J70","v":2268},865470.91680000001,869819.1263999996,1,1]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},16313.04,16738.410000000007,16796.870000000006,2.6075458651484102E-2,3.4925659008232623E-3,null,{"$f":"Genanskaffelsespriser!$D149","v":3009},3009,671545.00920000032,673890.42440000025,1,1]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},503.72,503.72,503.72,0,0,null,{"$f":"Genanskaffelsespriser!$D150","v":4773},4773,32056.7408,32056.7408,1,1]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D151","v":7915},7915,0,0,1,1]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D152","v":2067},2067,0,0,1,1]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},1250.5999999999999,1250.5999999999999,1243.2299999999998,0,-5.8931712777867571E-3,null,{"$f":"Genanskaffelsespriser!$D153","v":2513},2513,31427.577999999998,31242.369899999994,1,1]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},8008.8,7283.6000000000013,6993.8600000000015,-9.0550394565977285E-2,-3.9779779230051035E-2,null,{"$f":"Genanskaffelsespriser!$D154","v":2986},2986,217488.29600000006,208836.65960000004,1,1]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},327,327,327,0,0,null,{"$f":"Genanskaffelsespriser!$D155","v":4591},4591,15012.57,15012.57,1,1]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D156","v":7648},7648,0,0,1,1]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D157","v":1823},1823,0,0,1,1]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},308.42,308.42,308.41999999999996,0,-1.8430522943002404E-16,null,{"$f":"Genanskaffelsespriser!$D158","v":2345},2345,9643.2653333333328,9643.2653333333328,1,1]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},2400.75,2120.65,2119.87,-0.11667187337290426,-3.678117558296749E-4,null,{"$f":"Genanskaffelsespriser!$D159","v":2783},2783,78690.252666666667,78661.309466666673,1,1]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},1043.98,1042.98,1042.98,-9.5787275618306866E-4,0,null,{"$f":"Genanskaffelsespriser!$D160","v":4885},4885,67932.763999999996,67932.763999999996,1,1]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D161","v":10641},10641,0,0,1,1]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D162","v":13540},13540,0,0,1,1]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D163","v":20310},20310,0,0,1,1]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D164","v":13540},13540,0,0,1,1]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D165","v":16925},16925,0,0,1,1]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},4850,4568.8650000000025,4567.9525000000012,-5.7965979381442781E-2,-1.9972137500260409E-4,null,{"$f":"Genanskaffelsespriser!$D166","v":7555},7555,460237.00100000022,460145.08183333348,1,1]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},0,4568.8650000000025,4567.9525000000012,"Ny data",-1.9972137500260409E-4,null,{"$f":"Genanskaffelsespriser!$D167","v":7555},7555,460237.00100000022,460145.08183333348,1,1]
["Ventiler"]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},20781,21121,20135,1.6361099080891197E-2,-4.6683395672553384E-2,null,{"$f":"Genanskaffelsespriser!$D169","v":7732},{"$f":"J91","v":7732},2177434.2933333335,2075784.2666666666,1,1]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},4994,5058,4074,1.2815378454144974E-2,-0.19454329774614473,"Tilgang på ventiler",{"$f":"Genanskaffelsespriser!$D170","v":8980},{"$f":"J92","v":8980},605611.19999999995,487793.6,1,1]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},1789,1805,3449,8.9435438792621579E-3,0.91080332409972298,"Tilgang på ventiler",{"$f":"Genanskaffelsespriser!$D171","v":21736},21736,523113.06666666665,999566.18666666665,1,1]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},211,217,665,{"$f":"IF($D94=\"\",IF($E94>0,\"Ny data\",IF($E94=\"\",\"\",0)),IF($D94=0,IF($E94=0,0,\"Ny data\"),($E94-$D94)/$D94))","v":2.843601895734597E-2},{"$f":"IF($E94=\"\",IF($F94>0,\"Ny data\",IF($F94=\"\",\"\",0)),IF($E94=0,IF($F94=0,0,\"Ny data\"),($F94-$E94)/$E94))","v":2.064516129032258},"Tilgang på ventiler",{"$f":"Genanskaffelsespriser!$D172","v":78299},78299,226545.10666666666,694251.1333333333,1,1]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D173","v":223733},223733,0,0,1,1]
["Pumpestationer, bygværker og bassiner 1"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,150,150,"Ny data",0,"Nordtoft Vandtårn, er flyttet fra Produktion",{"$f":"IF(E97=0,\"Variabel pris\",IFERROR((HLOOKUP(E97,'Variable priser'!$C$103:$F$105,2)+(E97-HLOOKUP(E97,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E97,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E97*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":978.24749999999995},{"$f":"IF(F97=0,\"Variabel pris\",IFERROR((HLOOKUP(F97,'Variable priser'!$C$103:$F$105,2)+(F97-HLOOKUP(F97,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F97,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F97*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":978.24749999999995},{"$f":"IF(ISBLANK(E97),\"\",IF(E97=0,\"\",IF(ISNUMBER(E97),((J97*E97)/$C97)*N97,\"\")))","v":2934.7424999999998},{"$f":"IF(ISBLANK(F97),\"\",IF(F97=0,\"\",IF(ISNUMBER(F97),((K97*F97)/$C97)*O97,\"\")))","v":2934.7424999999998},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,150,150,"Ny data",0,"Nordtoft Vandtårn, er flyttet fra Produktion",{"$f":"IF(E98=0,\"Variabel pris\",IFERROR((HLOOKUP(E98,'Variable priser'!$C$103:$F$105,2)+(E98-HLOOKUP(E98,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E98,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E98*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2543.4435000000003},{"$f":"IF(F98=0,\"Variabel pris\",IFERROR((HLOOKUP(F98,'Variable priser'!$C$103:$F$105,2)+(F98-HLOOKUP(F98,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F98,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F98*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2543.4435000000003},{"$f":"IF(ISBLANK(E98),\"\",IF(E98=0,\"\",IF(ISNUMBER(E98),((J98*E98)/$C98)*N97,\"\")))","v":15260.661},{"$f":"IF(ISBLANK(F98),\"\",IF(F98=0,\"\",IF(ISNUMBER(F98),((K98*F98)/$C98)*O97,\"\")))","v":15260.661},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,150,150,"Ny data",0,"Nordtoft, er flyttet fra Produktion",{"$f":"IF(E99=0,\"Variabel pris\",IFERROR((HLOOKUP(E99,'Variable priser'!$C$103:$F$105,2)+(E99-HLOOKUP(E99,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E99,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E99*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":391.29900000000004},{"$f":"IF(F99=0,\"Variabel pris\",IFERROR((HLOOKUP(F99,'Variable priser'!$C$103:$F$105,2)+(F99-HLOOKUP(F99,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F99,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F99*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":391.29900000000004},{"$f":"IF(ISBLANK(E99),\"\",IF(E99=0,\"\",IF(ISNUMBER(E99),((J99*E99)/$C99)*N97,\"\")))","v":5869.4850000000006},{"$f":"IF(ISBLANK(F99),\"\",IF(F99=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F99),((K99*F99)/$C99)*O97,\"\")))","v":5869.4850000000006},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E100=0,\"Variabel pris\",IFERROR((HLOOKUP(E100,'Variable priser'!$C$48:$H$50,2)+(E100-HLOOKUP(E100,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E100,'Variable priser'!$C$48:$H$50,3))/E100*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F100=0,\"Variabel pris\",IFERROR((HLOOKUP(F100,'Variable priser'!$C$48:$H$50,2)+(F100-HLOOKUP(F100,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F100,'Variable priser'!$C$48:$H$50,3))/F100*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E100),\"\",IF(E100=0,\"\",IF(ISNUMBER(E100),((J100*E100)/$C100)*N97,\"\")))","v":""},{"$f":"IF(ISBLANK(F100),\"\",IF(F100=0,\"\",IF(ISNUMBER(F100),((K100*F100)/$C100)*O97,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},800,800,800,0,0,null,{"$f":"IF(E101=0,\"Variabel pris\",IFERROR((HLOOKUP(E101,'Variable priser'!$C$55:$H$57,2)+(E101-HLOOKUP(E101,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E101,'Variable priser'!$C$55:$H$57,3))/E101*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6502.9505399999998},{"$f":"IF(F101=0,\"Variabel pris\",IFERROR((HLOOKUP(F101,'Variable priser'!$C$55:$H$57,2)+(F101-HLOOKUP(F101,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F101,'Variable priser'!$C$55:$H$57,3))/F101*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":6502.9505399999998},{"$f":"IF(ISBLANK(E101),\"\",IF(E101=0,\"\",IF(ISNUMBER(E101),((J101*E101)/$C101)*N97,\"\")))","v":104047.20864},{"$f":"IF(ISBLANK(F101),\"\",IF(F101=0,\"\",IF(ISNUMBER(F101),((K101*F101)/$C101)*O97,\"\")))","v":104047.20864},1,1]
["Pumpestationer, bygværker og bassiner 2"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,250,250,"Ny data",0,"Nr. Tranders trykforøger og trykreduktion, flyttet fra produktion",{"$f":"IF(E103=0,\"Variabel pris\",IFERROR((HLOOKUP(E103,'Variable priser'!$C$103:$F$105,2)+(E103-HLOOKUP(E103,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E103,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E103*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":877.68},{"$f":"IF(F103=0,\"Variabel pris\",IFERROR((HLOOKUP(F103,'Variable priser'!$C$103:$F$105,2)+(F103-HLOOKUP(F103,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F103,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F103*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":877.68},{"$f":"IF(ISBLANK(E103),\"\",IF(E103=0,\"\",IF(ISNUMBER(E103),((J103*E103)/$C103)*N103,\"\")))","v":4388.3999999999996},{"$f":"IF(ISBLANK(F103),\"\",IF(F103=0,\"\",IF(ISNUMBER(F103),((K103*F103)/$C103)*O103,\"\")))","v":4388.3999999999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,250,250,"Ny data",0,"Nr. Tranders trykforøger og trykreduktion, flyttet fra produktion",{"$f":"IF(E104=0,\"Variabel pris\",IFERROR((HLOOKUP(E104,'Variable priser'!$C$103:$F$105,2)+(E104-HLOOKUP(E104,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E104,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E104*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2281.9679999999998},{"$f":"IF(F104=0,\"Variabel pris\",IFERROR((HLOOKUP(F104,'Variable priser'!$C$103:$F$105,2)+(F104-HLOOKUP(F104,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F104,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F104*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2281.9679999999998},{"$f":"IF(ISBLANK(E104),\"\",IF(E104=0,\"\",IF(ISNUMBER(E104),((J104*E104)/$C104)*N103,\"\")))","v":22819.68},{"$f":"IF(ISBLANK(F104),\"\",IF(F104=0,\"\",IF(ISNUMBER(F104),((K104*F104)/$C104)*O103,\"\")))","v":22819.68},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,250,250,"Ny data",0,"Nr. Tranders trykforøger og trykreduktion, flyttet fra produktion",{"$f":"IF(E105=0,\"Variabel pris\",IFERROR((HLOOKUP(E105,'Variable priser'!$C$103:$F$105,2)+(E105-HLOOKUP(E105,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E105,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E105*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":351.072},{"$f":"IF(F105=0,\"Variabel pris\",IFERROR((HLOOKUP(F105,'Variable priser'!$C$103:$F$105,2)+(F105-HLOOKUP(F105,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F105,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F105*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":351.072},{"$f":"IF(ISBLANK(E105),\"\",IF(E105=0,\"\",IF(ISNUMBER(E105),((J105*E105)/$C105)*N103,\"\")))","v":8776.7999999999993},{"$f":"IF(ISBLANK(F105),\"\",IF(F105=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F105),((K105*F105)/$C105)*O103,\"\")))","v":8776.7999999999993},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},4000,4000,4000,0,0,null,{"$f":"IF(E106=0,\"Variabel pris\",IFERROR((HLOOKUP(E106,'Variable priser'!$C$48:$H$50,2)+(E106-HLOOKUP(E106,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E106,'Variable priser'!$C$48:$H$50,3))/E106*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2285.2337400000001},{"$f":"IF(F106=0,\"Variabel pris\",IFERROR((HLOOKUP(F106,'Variable priser'!$C$48:$H$50,2)+(F106-HLOOKUP(F106,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F106,'Variable priser'!$C$48:$H$50,3))/F106*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2285.2337400000001},{"$f":"IF(ISBLANK(E106),\"\",IF(E106=0,\"\",IF(ISNUMBER(E106),((J106*E106)/$C106)*N103,\"\")))","v":182818.69920000003},{"$f":"IF(ISBLANK(F106),\"\",IF(F106=0,\"\",IF(ISNUMBER(F106),((K106*F106)/$C106)*O103,\"\")))","v":182818.69920000003},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E107=0,\"Variabel pris\",IFERROR((HLOOKUP(E107,'Variable priser'!$C$55:$H$57,2)+(E107-HLOOKUP(E107,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E107,'Variable priser'!$C$55:$H$57,3))/E107*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F107=0,\"Variabel pris\",IFERROR((HLOOKUP(F107,'Variable priser'!$C$55:$H$57,2)+(F107-HLOOKUP(F107,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F107,'Variable priser'!$C$55:$H$57,3))/F107*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E107),\"\",IF(E107=0,\"\",IF(ISNUMBER(E107),((J107*E107)/$C107)*N103,\"\")))","v":""},{"$f":"IF(ISBLANK(F107),\"\",IF(F107=0,\"\",IF(ISNUMBER(F107),((K107*F107)/$C107)*O103,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 3"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,"Granhøj",{"$f":"IF(E109=0,\"Variabel pris\",IFERROR((HLOOKUP(E109,'Variable priser'!$C$103:$F$105,2)+(E109-HLOOKUP(E109,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E109,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F109=0,\"Variabel pris\",IFERROR((HLOOKUP(F109,'Variable priser'!$C$103:$F$105,2)+(F109-HLOOKUP(F109,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F109,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F109*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E109),\"\",IF(E109=0,\"\",IF(ISNUMBER(E109),((J109*E109)/$C109)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F109),\"\",IF(F109=0,\"\",IF(ISNUMBER(F109),((K109*F109)/$C109)*O109,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,null,{"$f":"IF(E110=0,\"Variabel pris\",IFERROR((HLOOKUP(E110,'Variable priser'!$C$103:$F$105,2)+(E110-HLOOKUP(E110,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E110,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E110*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F110=0,\"Variabel pris\",IFERROR((HLOOKUP(F110,'Variable priser'!$C$103:$F$105,2)+(F110-HLOOKUP(F110,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F110,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F110*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E110),\"\",IF(E110=0,\"\",IF(ISNUMBER(E110),((J110*E110)/$C110)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F110),\"\",IF(F110=0,\"\",IF(ISNUMBER(F110),((K110*F110)/$C110)*O109,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,null,{"$f":"IF(E111=0,\"Variabel pris\",IFERROR((HLOOKUP(E111,'Variable priser'!$C$103:$F$105,2)+(E111-HLOOKUP(E111,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E111,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E111*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F111=0,\"Variabel pris\",IFERROR((HLOOKUP(F111,'Variable priser'!$C$103:$F$105,2)+(F111-HLOOKUP(F111,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F111,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F111*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E111),\"\",IF(E111=0,\"\",IF(ISNUMBER(E111),((J111*E111)/$C111)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F111),\"\",IF(F111=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F111),((K111*F111)/$C111)*O109,\"\")))","v":"Samlet mængde kan ikke være nul i 2025"},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E112=0,\"Variabel pris\",IFERROR((HLOOKUP(E112,'Variable priser'!$C$48:$H$50,2)+(E112-HLOOKUP(E112,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E112,'Variable priser'!$C$48:$H$50,3))/E112*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F112=0,\"Variabel pris\",IFERROR((HLOOKUP(F112,'Variable priser'!$C$48:$H$50,2)+(F112-HLOOKUP(F112,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F112,'Variable priser'!$C$48:$H$50,3))/F112*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E112),\"\",IF(E112=0,\"\",IF(ISNUMBER(E112),((J112*E112)/$C112)*N109,\"\")))","v":""},{"$f":"IF(ISBLANK(F112),\"\",IF(F112=0,\"\",IF(ISNUMBER(F112),((K112*F112)/$C112)*O109,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},2000,2000,2000,0,0,null,{"$f":"IF(E113=0,\"Variabel pris\",IFERROR((HLOOKUP(E113,'Variable priser'!$C$55:$H$57,2)+(E113-HLOOKUP(E113,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E113,'Variable priser'!$C$55:$H$57,3))/E113*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4394.2987799999992},{"$f":"IF(F113=0,\"Variabel pris\",IFERROR((HLOOKUP(F113,'Variable priser'!$C$55:$H$57,2)+(F113-HLOOKUP(F113,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F113,'Variable priser'!$C$55:$H$57,3))/F113*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4394.2987799999992},{"$f":"IF(ISBLANK(E113),\"\",IF(E113=0,\"\",IF(ISNUMBER(E113),((J113*E113)/$C113)*N109,\"\")))","v":175771.95119999998},{"$f":"IF(ISBLANK(F113),\"\",IF(F113=0,\"\",IF(ISNUMBER(F113),((K113*F113)/$C113)*O109,\"\")))","v":175771.95119999998},1,1]
["Pumpestationer, bygværker og bassiner 4"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,"Sønderbro",{"$f":"IF(E115=0,\"Variabel pris\",IFERROR((HLOOKUP(E115,'Variable priser'!$C$103:$F$105,2)+(E115-HLOOKUP(E115,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E115,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E115*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F115=0,\"Variabel pris\",IFERROR((HLOOKUP(F115,'Variable priser'!$C$103:$F$105,2)+(F115-HLOOKUP(F115,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F115,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F115*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E115),\"\",IF(E115=0,\"\",IF(ISNUMBER(E115),((J115*E115)/$C115)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F115),\"\",IF(F115=0,\"\",IF(ISNUMBER(F115),((K115*F115)/$C115)*O115,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,null,{"$f":"IF(E116=0,\"Variabel pris\",IFERROR((HLOOKUP(E116,'Variable priser'!$C$103:$F$105,2)+(E116-HLOOKUP(E116,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E116,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E116*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F116=0,\"Variabel pris\",IFERROR((HLOOKUP(F116,'Variable priser'!$C$103:$F$105,2)+(F116-HLOOKUP(F116,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F116,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F116*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E116),\"\",IF(E116=0,\"\",IF(ISNUMBER(E116),((J116*E116)/$C116)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F116),\"\",IF(F116=0,\"\",IF(ISNUMBER(F116),((K116*F116)/$C116)*O115,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,null,{"$f":"IF(E117=0,\"Variabel pris\",IFERROR((HLOOKUP(E117,'Variable priser'!$C$103:$F$105,2)+(E117-HLOOKUP(E117,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E117,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E117*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F117=0,\"Variabel pris\",IFERROR((HLOOKUP(F117,'Variable priser'!$C$103:$F$105,2)+(F117-HLOOKUP(F117,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F117,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F117*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E117),\"\",IF(E117=0,\"\",IF(ISNUMBER(E117),((J117*E117)/$C117)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F117),\"\",IF(F117=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F117),((K117*F117)/$C117)*O115,\"\")))","v":"Samlet mængde kan ikke være nul i 2025"},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},7600,7600,7600,0,0,null,{"$f":"IF(E118=0,\"Variabel pris\",IFERROR((HLOOKUP(E118,'Variable priser'!$C$48:$H$50,2)+(E118-HLOOKUP(E118,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E118,'Variable priser'!$C$48:$H$50,3))/E118*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1980.039581052632},{"$f":"IF(F118=0,\"Variabel pris\",IFERROR((HLOOKUP(F118,'Variable priser'!$C$48:$H$50,2)+(F118-HLOOKUP(F118,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F118,'Variable priser'!$C$48:$H$50,3))/F118*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1980.039581052632},{"$f":"IF(ISBLANK(E118),\"\",IF(E118=0,\"\",IF(ISNUMBER(E118),((J118*E118)/$C118)*N115,\"\")))","v":300966.01632000005},{"$f":"IF(ISBLANK(F118),\"\",IF(F118=0,\"\",IF(ISNUMBER(F118),((K118*F118)/$C118)*O115,\"\")))","v":300966.01632000005},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E119=0,\"Variabel pris\",IFERROR((HLOOKUP(E119,'Variable priser'!$C$55:$H$57,2)+(E119-HLOOKUP(E119,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E119,'Variable priser'!$C$55:$H$57,3))/E119*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F119=0,\"Variabel pris\",IFERROR((HLOOKUP(F119,'Variable priser'!$C$55:$H$57,2)+(F119-HLOOKUP(F119,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F119,'Variable priser'!$C$55:$H$57,3))/F119*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E119),\"\",IF(E119=0,\"\",IF(ISNUMBER(E119),((J119*E119)/$C119)*N115,\"\")))","v":""},{"$f":"IF(ISBLANK(F119),\"\",IF(F119=0,\"\",IF(ISNUMBER(F119),((K119*F119)/$C119)*O115,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 5",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,100,100,"Ny data",0,"Agertoften",{"$f":"IF(E121=0,\"Variabel pris\",IFERROR((HLOOKUP(E121,'Variable priser'!$C$103:$F$105,2)+(E121-HLOOKUP(E121,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E121,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E121*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1103.9568750000001},{"$f":"IF(F121=0,\"Variabel pris\",IFERROR((HLOOKUP(F121,'Variable priser'!$C$103:$F$105,2)+(F121-HLOOKUP(F121,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F121,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F121*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1103.9568750000001},{"$f":"IF(ISBLANK(E121),\"\",IF(E121=0,\"\",IF(ISNUMBER(E121),((J121*E121)/$C121)*N121,\"\")))","v":2207.9137500000002},{"$f":"IF(ISBLANK(F121),\"\",IF(F121=0,\"\",IF(ISNUMBER(F121),((K121*F121)/$C121)*O121,\"\")))","v":2207.9137500000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,100,100,"Ny data",0,null,{"$f":"IF(E122=0,\"Variabel pris\",IFERROR((HLOOKUP(E122,'Variable priser'!$C$103:$F$105,2)+(E122-HLOOKUP(E122,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E122,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E122*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2870.2878750000004},{"$f":"IF(F122=0,\"Variabel pris\",IFERROR((HLOOKUP(F122,'Variable priser'!$C$103:$F$105,2)+(F122-HLOOKUP(F122,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F122,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F122*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2870.2878750000004},{"$f":"IF(ISBLANK(E122),\"\",IF(E122=0,\"\",IF(ISNUMBER(E122),((J122*E122)/$C122)*N121,\"\")))","v":11481.151500000002},{"$f":"IF(ISBLANK(F122),\"\",IF(F122=0,\"\",IF(ISNUMBER(F122),((K122*F122)/$C122)*O121,\"\")))","v":11481.151500000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,100,100,"Ny data",0,null,{"$f":"IF(E123=0,\"Variabel pris\",IFERROR((HLOOKUP(E123,'Variable priser'!$C$103:$F$105,2)+(E123-HLOOKUP(E123,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E123,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E123*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":441.58275000000003},{"$f":"IF(F123=0,\"Variabel pris\",IFERROR((HLOOKUP(F123,'Variable priser'!$C$103:$F$105,2)+(F123-HLOOKUP(F123,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F123,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F123*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":441.58275000000003},{"$f":"IF(ISBLANK(E123),\"\",IF(E123=0,\"\",IF(ISNUMBER(E123),((J123*E123)/$C123)*N121,\"\")))","v":4415.8275000000003},{"$f":"IF(ISBLANK(F123),\"\",IF(F123=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F123),((K123*F123)/$C123)*O121,\"\")))","v":4415.8275000000003},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E124=0,\"Variabel pris\",IFERROR((HLOOKUP(E124,'Variable priser'!$C$48:$H$50,2)+(E124-HLOOKUP(E124,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E124,'Variable priser'!$C$48:$H$50,3))/E124*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F124=0,\"Variabel pris\",IFERROR((HLOOKUP(F124,'Variable priser'!$C$48:$H$50,2)+(F124-HLOOKUP(F124,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F124,'Variable priser'!$C$48:$H$50,3))/F124*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E124),\"\",IF(E124=0,\"\",IF(ISNUMBER(E124),((J124*E124)/$C124)*N121,\"\")))","v":""},{"$f":"IF(ISBLANK(F124),\"\",IF(F124=0,\"\",IF(ISNUMBER(F124),((K124*F124)/$C124)*O121,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E125=0,\"Variabel pris\",IFERROR((HLOOKUP(E125,'Variable priser'!$C$55:$H$57,2)+(E125-HLOOKUP(E125,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E125,'Variable priser'!$C$55:$H$57,3))/E125*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F125=0,\"Variabel pris\",IFERROR((HLOOKUP(F125,'Variable priser'!$C$55:$H$57,2)+(F125-HLOOKUP(F125,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F125,'Variable priser'!$C$55:$H$57,3))/F125*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E125),\"\",IF(E125=0,\"\",IF(ISNUMBER(E125),((J125*E125)/$C125)*N121,\"\")))","v":""},{"$f":"IF(ISBLANK(F125),\"\",IF(F125=0,\"\",IF(ISNUMBER(F125),((K125*F125)/$C125)*O121,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 6",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,"Ferslev Beholder",{"$f":"IF(E127=0,\"Variabel pris\",IFERROR((HLOOKUP(E127,'Variable priser'!$C$103:$F$105,2)+(E127-HLOOKUP(E127,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E127,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E127*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F127=0,\"Variabel pris\",IFERROR((HLOOKUP(F127,'Variable priser'!$C$103:$F$105,2)+(F127-HLOOKUP(F127,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F127,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F127*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E127),\"\",IF(E127=0,\"\",IF(ISNUMBER(E127),((J127*E127)/$C127)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F127),\"\",IF(F127=0,\"\",IF(ISNUMBER(F127),((K127*F127)/$C127)*O127,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,null,{"$f":"IF(E128=0,\"Variabel pris\",IFERROR((HLOOKUP(E128,'Variable priser'!$C$103:$F$105,2)+(E128-HLOOKUP(E128,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E128,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E128*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F128=0,\"Variabel pris\",IFERROR((HLOOKUP(F128,'Variable priser'!$C$103:$F$105,2)+(F128-HLOOKUP(F128,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F128,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F128*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E128),\"\",IF(E128=0,\"\",IF(ISNUMBER(E128),((J128*E128)/$C128)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F128),\"\",IF(F128=0,\"\",IF(ISNUMBER(F128),((K128*F128)/$C128)*O127,\"\")))","v":""},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,null,{"$f":"IF(E129=0,\"Variabel pris\",IFERROR((HLOOKUP(E129,'Variable priser'!$C$103:$F$105,2)+(E129-HLOOKUP(E129,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E129,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E129*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F129=0,\"Variabel pris\",IFERROR((HLOOKUP(F129,'Variable priser'!$C$103:$F$105,2)+(F129-HLOOKUP(F129,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F129,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F129*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E129),\"\",IF(E129=0,\"\",IF(ISNUMBER(E129),((J129*E129)/$C129)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F129),\"\",IF(F129=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F129),((K129*F129)/$C129)*O127,\"\")))","v":"Samlet mængde kan ikke være nul i 2025"},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,500,500,"Ny data",0,null,{"$f":"IF(E130=0,\"Variabel pris\",IFERROR((HLOOKUP(E130,'Variable priser'!$C$48:$H$50,2)+(E130-HLOOKUP(E130,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E130,'Variable priser'!$C$48:$H$50,3))/E130*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4686.8112000000001},{"$f":"IF(F130=0,\"Variabel pris\",IFERROR((HLOOKUP(F130,'Variable priser'!$C$48:$H$50,2)+(F130-HLOOKUP(F130,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F130,'Variable priser'!$C$48:$H$50,3))/F130*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4686.8112000000001},{"$f":"IF(ISBLANK(E130),\"\",IF(E130=0,\"\",IF(ISNUMBER(E130),((J130*E130)/$C130)*N127,\"\")))","v":46868.112000000001},{"$f":"IF(ISBLANK(F130),\"\",IF(F130=0,\"\",IF(ISNUMBER(F130),((K130*F130)/$C130)*O127,\"\")))","v":46868.112000000001},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E131=0,\"Variabel pris\",IFERROR((HLOOKUP(E131,'Variable priser'!$C$55:$H$57,2)+(E131-HLOOKUP(E131,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E131,'Variable priser'!$C$55:$H$57,3))/E131*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F131=0,\"Variabel pris\",IFERROR((HLOOKUP(F131,'Variable priser'!$C$55:$H$57,2)+(F131-HLOOKUP(F131,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F131,'Variable priser'!$C$55:$H$57,3))/F131*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E131),\"\",IF(E131=0,\"\",IF(ISNUMBER(E131),((J131*E131)/$C131)*N127,\"\")))","v":""},{"$f":"IF(ISBLANK(F131),\"\",IF(F131=0,\"\",IF(ISNUMBER(F131),((K131*F131)/$C131)*O127,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 7",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,85,85,"Ny data",0,"Svenstrup Beholder",{"$f":"IF(E133=0,\"Variabel pris\",IFERROR((HLOOKUP(E133,'Variable priser'!$C$103:$F$105,2)+(E133-HLOOKUP(E133,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E133,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E133*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1170.5088970588233},{"$f":"IF(F133=0,\"Variabel pris\",IFERROR((HLOOKUP(F133,'Variable priser'!$C$103:$F$105,2)+(F133-HLOOKUP(F133,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F133,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F133*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1170.5088970588233},{"$f":"IF(ISBLANK(E133),\"\",IF(E133=0,\"\",IF(ISNUMBER(E133),((J133*E133)/$C133)*N133,\"\")))","v":1989.8651249999996},{"$f":"IF(ISBLANK(F133),\"\",IF(F133=0,\"\",IF(ISNUMBER(F133),((K133*F133)/$C133)*O133,\"\")))","v":1989.8651249999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,85,85,"Ny data",0,null,{"$f":"IF(E134=0,\"Variabel pris\",IFERROR((HLOOKUP(E134,'Variable priser'!$C$103:$F$105,2)+(E134-HLOOKUP(E134,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E134,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E134*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3043.3231323529412},{"$f":"IF(F134=0,\"Variabel pris\",IFERROR((HLOOKUP(F134,'Variable priser'!$C$103:$F$105,2)+(F134-HLOOKUP(F134,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F134,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F134*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3043.3231323529412},{"$f":"IF(ISBLANK(E134),\"\",IF(E134=0,\"\",IF(ISNUMBER(E134),((J134*E134)/$C134)*N133,\"\")))","v":10347.298650000001},{"$f":"IF(ISBLANK(F134),\"\",IF(F134=0,\"\",IF(ISNUMBER(F134),((K134*F134)/$C134)*O133,\"\")))","v":10347.298650000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,85,85,"Ny data",0,null,{"$f":"IF(E135=0,\"Variabel pris\",IFERROR((HLOOKUP(E135,'Variable priser'!$C$103:$F$105,2)+(E135-HLOOKUP(E135,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E135,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E135*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":468.20355882352936},{"$f":"IF(F135=0,\"Variabel pris\",IFERROR((HLOOKUP(F135,'Variable priser'!$C$103:$F$105,2)+(F135-HLOOKUP(F135,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F135,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F135*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":468.20355882352936},{"$f":"IF(ISBLANK(E135),\"\",IF(E135=0,\"\",IF(ISNUMBER(E135),((J135*E135)/$C135)*N133,\"\")))","v":3979.7302499999996},{"$f":"IF(ISBLANK(F135),\"\",IF(F135=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F135),((K135*F135)/$C135)*O133,\"\")))","v":3979.7302499999996},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,3000,3000,"Ny data",0,null,{"$f":"IF(E136=0,\"Variabel pris\",IFERROR((HLOOKUP(E136,'Variable priser'!$C$48:$H$50,2)+(E136-HLOOKUP(E136,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E136,'Variable priser'!$C$48:$H$50,3))/E136*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2500},{"$f":"IF(F136=0,\"Variabel pris\",IFERROR((HLOOKUP(F136,'Variable priser'!$C$48:$H$50,2)+(F136-HLOOKUP(F136,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F136,'Variable priser'!$C$48:$H$50,3))/F136*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2500},{"$f":"IF(ISBLANK(E136),\"\",IF(E136=0,\"\",IF(ISNUMBER(E136),((J136*E136)/$C136)*N133,\"\")))","v":150000},{"$f":"IF(ISBLANK(F136),\"\",IF(F136=0,\"\",IF(ISNUMBER(F136),((K136*F136)/$C136)*O133,\"\")))","v":150000},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E137=0,\"Variabel pris\",IFERROR((HLOOKUP(E137,'Variable priser'!$C$55:$H$57,2)+(E137-HLOOKUP(E137,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E137,'Variable priser'!$C$55:$H$57,3))/E137*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F137=0,\"Variabel pris\",IFERROR((HLOOKUP(F137,'Variable priser'!$C$55:$H$57,2)+(F137-HLOOKUP(F137,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F137,'Variable priser'!$C$55:$H$57,3))/F137*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E137),\"\",IF(E137=0,\"\",IF(ISNUMBER(E137),((J137*E137)/$C137)*N133,\"\")))","v":""},{"$f":"IF(ISBLANK(F137),\"\",IF(F137=0,\"\",IF(ISNUMBER(F137),((K137*F137)/$C137)*O133,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 8",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,275,275,"Ny data",0,"Svenstrup trykforøger",{"$f":"IF(E139=0,\"Variabel pris\",IFERROR((HLOOKUP(E139,'Variable priser'!$C$103:$F$105,2)+(E139-HLOOKUP(E139,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E139,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E139*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":863.96624999999995},{"$f":"IF(F139=0,\"Variabel pris\",IFERROR((HLOOKUP(F139,'Variable priser'!$C$103:$F$105,2)+(F139-HLOOKUP(F139,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F139,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F139*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":863.96624999999995},{"$f":"IF(ISBLANK(E139),\"\",IF(E139=0,\"\",IF(ISNUMBER(E139),((J139*E139)/$C139)*N139,\"\")))","v":4751.814374999999},{"$f":"IF(ISBLANK(F139),\"\",IF(F139=0,\"\",IF(ISNUMBER(F139),((K139*F139)/$C139)*O139,\"\")))","v":4751.814374999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,275,275,"Ny data",0,null,{"$f":"IF(E140=0,\"Variabel pris\",IFERROR((HLOOKUP(E140,'Variable priser'!$C$103:$F$105,2)+(E140-HLOOKUP(E140,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E140,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E140*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2246.3122499999999},{"$f":"IF(F140=0,\"Variabel pris\",IFERROR((HLOOKUP(F140,'Variable priser'!$C$103:$F$105,2)+(F140-HLOOKUP(F140,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F140,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F140*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2246.3122499999999},{"$f":"IF(ISBLANK(E140),\"\",IF(E140=0,\"\",IF(ISNUMBER(E140),((J140*E140)/$C140)*N139,\"\")))","v":24709.43475},{"$f":"IF(ISBLANK(F140),\"\",IF(F140=0,\"\",IF(ISNUMBER(F140),((K140*F140)/$C140)*O139,\"\")))","v":24709.43475},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,275,275,"Ny data",0,null,{"$f":"IF(E141=0,\"Variabel pris\",IFERROR((HLOOKUP(E141,'Variable priser'!$C$103:$F$105,2)+(E141-HLOOKUP(E141,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E141,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E141*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":345.5865},{"$f":"IF(F141=0,\"Variabel pris\",IFERROR((HLOOKUP(F141,'Variable priser'!$C$103:$F$105,2)+(F141-HLOOKUP(F141,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F141,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F141*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":345.5865},{"$f":"IF(ISBLANK(E141),\"\",IF(E141=0,\"\",IF(ISNUMBER(E141),((J141*E141)/$C141)*N139,\"\")))","v":9503.6287499999999},{"$f":"IF(ISBLANK(F141),\"\",IF(F141=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F141),((K141*F141)/$C141)*O139,\"\")))","v":9503.6287499999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E142=0,\"Variabel pris\",IFERROR((HLOOKUP(E142,'Variable priser'!$C$48:$H$50,2)+(E142-HLOOKUP(E142,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E142,'Variable priser'!$C$48:$H$50,3))/E142*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F142=0,\"Variabel pris\",IFERROR((HLOOKUP(F142,'Variable priser'!$C$48:$H$50,2)+(F142-HLOOKUP(F142,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F142,'Variable priser'!$C$48:$H$50,3))/F142*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E142),\"\",IF(E142=0,\"\",IF(ISNUMBER(E142),((J142*E142)/$C142)*N139,\"\")))","v":""},{"$f":"IF(ISBLANK(F142),\"\",IF(F142=0,\"\",IF(ISNUMBER(F142),((K142*F142)/$C142)*O139,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E143=0,\"Variabel pris\",IFERROR((HLOOKUP(E143,'Variable priser'!$C$55:$H$57,2)+(E143-HLOOKUP(E143,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E143,'Variable priser'!$C$55:$H$57,3))/E143*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F143=0,\"Variabel pris\",IFERROR((HLOOKUP(F143,'Variable priser'!$C$55:$H$57,2)+(F143-HLOOKUP(F143,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F143,'Variable priser'!$C$55:$H$57,3))/F143*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E143),\"\",IF(E143=0,\"\",IF(ISNUMBER(E143),((J143*E143)/$C143)*N139,\"\")))","v":""},{"$f":"IF(ISBLANK(F143),\"\",IF(F143=0,\"\",IF(ISNUMBER(F143),((K143*F143)/$C143)*O139,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 9",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,250,250,"Ny data",0,"Granhøj Trykforøger",{"$f":"IF(E145=0,\"Variabel pris\",IFERROR((HLOOKUP(E145,'Variable priser'!$C$103:$F$105,2)+(E145-HLOOKUP(E145,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E145,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E145*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":877.68},{"$f":"IF(F145=0,\"Variabel pris\",IFERROR((HLOOKUP(F145,'Variable priser'!$C$103:$F$105,2)+(F145-HLOOKUP(F145,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F145,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F145*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":877.68},{"$f":"IF(ISBLANK(E145),\"\",IF(E145=0,\"\",IF(ISNUMBER(E145),((J145*E145)/$C145)*N145,\"\")))","v":4388.3999999999996},{"$f":"IF(ISBLANK(F145),\"\",IF(F145=0,\"\",IF(ISNUMBER(F145),((K145*F145)/$C145)*O145,\"\")))","v":4388.3999999999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,250,250,"Ny data",0,null,{"$f":"IF(E146=0,\"Variabel pris\",IFERROR((HLOOKUP(E146,'Variable priser'!$C$103:$F$105,2)+(E146-HLOOKUP(E146,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E146,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E146*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2281.9679999999998},{"$f":"IF(F146=0,\"Variabel pris\",IFERROR((HLOOKUP(F146,'Variable priser'!$C$103:$F$105,2)+(F146-HLOOKUP(F146,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F146,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F146*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2281.9679999999998},{"$f":"IF(ISBLANK(E146),\"\",IF(E146=0,\"\",IF(ISNUMBER(E146),((J146*E146)/$C146)*N145,\"\")))","v":22819.68},{"$f":"IF(ISBLANK(F146),\"\",IF(F146=0,\"\",IF(ISNUMBER(F146),((K146*F146)/$C146)*O145,\"\")))","v":22819.68},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,250,250,"Ny data",0,null,{"$f":"IF(E147=0,\"Variabel pris\",IFERROR((HLOOKUP(E147,'Variable priser'!$C$103:$F$105,2)+(E147-HLOOKUP(E147,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E147,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E147*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":351.072},{"$f":"IF(F147=0,\"Variabel pris\",IFERROR((HLOOKUP(F147,'Variable priser'!$C$103:$F$105,2)+(F147-HLOOKUP(F147,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F147,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F147*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":351.072},{"$f":"IF(ISBLANK(E147),\"\",IF(E147=0,\"\",IF(ISNUMBER(E147),((J147*E147)/$C147)*N145,\"\")))","v":8776.7999999999993},{"$f":"IF(ISBLANK(F147),\"\",IF(F147=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F147),((K147*F147)/$C147)*O145,\"\")))","v":8776.7999999999993},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E148=0,\"Variabel pris\",IFERROR((HLOOKUP(E148,'Variable priser'!$C$48:$H$50,2)+(E148-HLOOKUP(E148,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E148,'Variable priser'!$C$48:$H$50,3))/E148*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F148=0,\"Variabel pris\",IFERROR((HLOOKUP(F148,'Variable priser'!$C$48:$H$50,2)+(F148-HLOOKUP(F148,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F148,'Variable priser'!$C$48:$H$50,3))/F148*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E148),\"\",IF(E148=0,\"\",IF(ISNUMBER(E148),((J148*E148)/$C148)*N145,\"\")))","v":""},{"$f":"IF(ISBLANK(F148),\"\",IF(F148=0,\"\",IF(ISNUMBER(F148),((K148*F148)/$C148)*O145,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E149=0,\"Variabel pris\",IFERROR((HLOOKUP(E149,'Variable priser'!$C$55:$H$57,2)+(E149-HLOOKUP(E149,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E149,'Variable priser'!$C$55:$H$57,3))/E149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F149=0,\"Variabel pris\",IFERROR((HLOOKUP(F149,'Variable priser'!$C$55:$H$57,2)+(F149-HLOOKUP(F149,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F149,'Variable priser'!$C$55:$H$57,3))/F149*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E149),\"\",IF(E149=0,\"\",IF(ISNUMBER(E149),((J149*E149)/$C149)*N145,\"\")))","v":""},{"$f":"IF(ISBLANK(F149),\"\",IF(F149=0,\"\",IF(ISNUMBER(F149),((K149*F149)/$C149)*O145,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 10",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,300,300,"Ny data",0,"Lerumbakken - Beholder + trykforøger",{"$f":"IF(E151=0,\"Variabel pris\",IFERROR((HLOOKUP(E151,'Variable priser'!$C$103:$F$105,2)+(E151-HLOOKUP(E151,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E151,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E151*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":852.53812500000004},{"$f":"IF(F151=0,\"Variabel pris\",IFERROR((HLOOKUP(F151,'Variable priser'!$C$103:$F$105,2)+(F151-HLOOKUP(F151,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F151,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F151*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":852.53812500000004},{"$f":"IF(ISBLANK(E151),\"\",IF(E151=0,\"\",IF(ISNUMBER(E151),((J151*E151)/$C151)*N151,\"\")))","v":5115.2287500000002},{"$f":"IF(ISBLANK(F151),\"\",IF(F151=0,\"\",IF(ISNUMBER(F151),((K151*F151)/$C151)*O151,\"\")))","v":5115.2287500000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,300,300,"Ny data",0,null,{"$f":"IF(E152=0,\"Variabel pris\",IFERROR((HLOOKUP(E152,'Variable priser'!$C$103:$F$105,2)+(E152-HLOOKUP(E152,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E152,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2216.5991250000002},{"$f":"IF(F152=0,\"Variabel pris\",IFERROR((HLOOKUP(F152,'Variable priser'!$C$103:$F$105,2)+(F152-HLOOKUP(F152,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F152,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F152*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2216.5991250000002},{"$f":"IF(ISBLANK(E152),\"\",IF(E152=0,\"\",IF(ISNUMBER(E152),((J152*E152)/$C152)*N151,\"\")))","v":26599.1895},{"$f":"IF(ISBLANK(F152),\"\",IF(F152=0,\"\",IF(ISNUMBER(F152),((K152*F152)/$C152)*O151,\"\")))","v":26599.1895},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,300,300,"Ny data",0,null,{"$f":"IF(E153=0,\"Variabel pris\",IFERROR((HLOOKUP(E153,'Variable priser'!$C$103:$F$105,2)+(E153-HLOOKUP(E153,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E153,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E153*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":341.01525000000004},{"$f":"IF(F153=0,\"Variabel pris\",IFERROR((HLOOKUP(F153,'Variable priser'!$C$103:$F$105,2)+(F153-HLOOKUP(F153,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F153,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F153*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":341.01525000000004},{"$f":"IF(ISBLANK(E153),\"\",IF(E153=0,\"\",IF(ISNUMBER(E153),((J153*E153)/$C153)*N151,\"\")))","v":10230.4575},{"$f":"IF(ISBLANK(F153),\"\",IF(F153=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F153),((K153*F153)/$C153)*O151,\"\")))","v":10230.4575},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,4000,4000,"Ny data",0,null,{"$f":"IF(E154=0,\"Variabel pris\",IFERROR((HLOOKUP(E154,'Variable priser'!$C$48:$H$50,2)+(E154-HLOOKUP(E154,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E154,'Variable priser'!$C$48:$H$50,3))/E154*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2285.2337400000001},{"$f":"IF(F154=0,\"Variabel pris\",IFERROR((HLOOKUP(F154,'Variable priser'!$C$48:$H$50,2)+(F154-HLOOKUP(F154,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F154,'Variable priser'!$C$48:$H$50,3))/F154*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2285.2337400000001},{"$f":"IF(ISBLANK(E154),\"\",IF(E154=0,\"\",IF(ISNUMBER(E154),((J154*E154)/$C154)*N151,\"\")))","v":182818.69920000003},{"$f":"IF(ISBLANK(F154),\"\",IF(F154=0,\"\",IF(ISNUMBER(F154),((K154*F154)/$C154)*O151,\"\")))","v":182818.69920000003},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E155=0,\"Variabel pris\",IFERROR((HLOOKUP(E155,'Variable priser'!$C$55:$H$57,2)+(E155-HLOOKUP(E155,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E155,'Variable priser'!$C$55:$H$57,3))/E155*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F155=0,\"Variabel pris\",IFERROR((HLOOKUP(F155,'Variable priser'!$C$55:$H$57,2)+(F155-HLOOKUP(F155,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F155,'Variable priser'!$C$55:$H$57,3))/F155*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E155),\"\",IF(E155=0,\"\",IF(ISNUMBER(E155),((J155*E155)/$C155)*N151,\"\")))","v":""},{"$f":"IF(ISBLANK(F155),\"\",IF(F155=0,\"\",IF(ISNUMBER(F155),((K155*F155)/$C155)*O151,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 11",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,52,52,"Ny data",0,"Lundby Krat Trykforøger",{"$f":"IF(E157=0,\"Variabel pris\",IFERROR((HLOOKUP(E157,'Variable priser'!$C$103:$F$105,2)+(E157-HLOOKUP(E157,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E157,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E157*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1452.0751442307692},{"$f":"IF(F157=0,\"Variabel pris\",IFERROR((HLOOKUP(F157,'Variable priser'!$C$103:$F$105,2)+(F157-HLOOKUP(F157,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F157,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F157*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1452.0751442307692},{"$f":"IF(ISBLANK(E157),\"\",IF(E157=0,\"\",IF(ISNUMBER(E157),((J157*E157)/$C157)*N157,\"\")))","v":1510.15815},{"$f":"IF(ISBLANK(F157),\"\",IF(F157=0,\"\",IF(ISNUMBER(F157),((K157*F157)/$C157)*O157,\"\")))","v":1510.15815},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,52,52,"Ny data",0,null,{"$f":"IF(E158=0,\"Variabel pris\",IFERROR((HLOOKUP(E158,'Variable priser'!$C$103:$F$105,2)+(E158-HLOOKUP(E158,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E158,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E158*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3775.3953750000001},{"$f":"IF(F158=0,\"Variabel pris\",IFERROR((HLOOKUP(F158,'Variable priser'!$C$103:$F$105,2)+(F158-HLOOKUP(F158,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F158,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F158*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":3775.3953750000001},{"$f":"IF(ISBLANK(E158),\"\",IF(E158=0,\"\",IF(ISNUMBER(E158),((J158*E158)/$C158)*N157,\"\")))","v":7852.8223800000005},{"$f":"IF(ISBLANK(F158),\"\",IF(F158=0,\"\",IF(ISNUMBER(F158),((K158*F158)/$C158)*O157,\"\")))","v":7852.8223800000005},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,52,52,"Ny data",0,null,{"$f":"IF(E159=0,\"Variabel pris\",IFERROR((HLOOKUP(E159,'Variable priser'!$C$103:$F$105,2)+(E159-HLOOKUP(E159,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E159,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E159*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":580.83005769230772},{"$f":"IF(F159=0,\"Variabel pris\",IFERROR((HLOOKUP(F159,'Variable priser'!$C$103:$F$105,2)+(F159-HLOOKUP(F159,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F159,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F159*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":580.83005769230772},{"$f":"IF(ISBLANK(E159),\"\",IF(E159=0,\"\",IF(ISNUMBER(E159),((J159*E159)/$C159)*N157,\"\")))","v":3020.3163},{"$f":"IF(ISBLANK(F159),\"\",IF(F159=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F159),((K159*F159)/$C159)*O157,\"\")))","v":3020.3163},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E160=0,\"Variabel pris\",IFERROR((HLOOKUP(E160,'Variable priser'!$C$48:$H$50,2)+(E160-HLOOKUP(E160,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E160,'Variable priser'!$C$48:$H$50,3))/E160*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F160=0,\"Variabel pris\",IFERROR((HLOOKUP(F160,'Variable priser'!$C$48:$H$50,2)+(F160-HLOOKUP(F160,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F160,'Variable priser'!$C$48:$H$50,3))/F160*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E160),\"\",IF(E160=0,\"\",IF(ISNUMBER(E160),((J160*E160)/$C160)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F160),\"\",IF(F160=0,\"\",IF(ISNUMBER(F160),((K160*F160)/$C160)*O157,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E161=0,\"Variabel pris\",IFERROR((HLOOKUP(E161,'Variable priser'!$C$55:$H$57,2)+(E161-HLOOKUP(E161,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E161,'Variable priser'!$C$55:$H$57,3))/E161*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F161=0,\"Variabel pris\",IFERROR((HLOOKUP(F161,'Variable priser'!$C$55:$H$57,2)+(F161-HLOOKUP(F161,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F161,'Variable priser'!$C$55:$H$57,3))/F161*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E161),\"\",IF(E161=0,\"\",IF(ISNUMBER(E161),((J161*E161)/$C161)*N157,\"\")))","v":""},{"$f":"IF(ISBLANK(F161),\"\",IF(F161=0,\"\",IF(ISNUMBER(F161),((K161*F161)/$C161)*O157,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 12",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,32,32,"Ny data",0,"Mølleparken - Beholder",{"$f":"IF(E163=0,\"Variabel pris\",IFERROR((HLOOKUP(E163,'Variable priser'!$C$103:$F$105,2)+(E163-HLOOKUP(E163,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E163,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E163*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1851.35625},{"$f":"IF(F163=0,\"Variabel pris\",IFERROR((HLOOKUP(F163,'Variable priser'!$C$103:$F$105,2)+(F163-HLOOKUP(F163,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F163,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F163*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1851.35625},{"$f":"IF(ISBLANK(E163),\"\",IF(E163=0,\"\",IF(ISNUMBER(E163),((J163*E163)/$C163)*N163,\"\")))","v":1184.8679999999999},{"$f":"IF(ISBLANK(F163),\"\",IF(F163=0,\"\",IF(ISNUMBER(F163),((K163*F163)/$C163)*O163,\"\")))","v":1184.8679999999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,32,32,"Ny data",0,null,{"$f":"IF(E164=0,\"Variabel pris\",IFERROR((HLOOKUP(E164,'Variable priser'!$C$103:$F$105,2)+(E164-HLOOKUP(E164,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E164,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4813.5262499999999},{"$f":"IF(F164=0,\"Variabel pris\",IFERROR((HLOOKUP(F164,'Variable priser'!$C$103:$F$105,2)+(F164-HLOOKUP(F164,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F164,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F164*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4813.5262499999999},{"$f":"IF(ISBLANK(E164),\"\",IF(E164=0,\"\",IF(ISNUMBER(E164),((J164*E164)/$C164)*N163,\"\")))","v":6161.3135999999995},{"$f":"IF(ISBLANK(F164),\"\",IF(F164=0,\"\",IF(ISNUMBER(F164),((K164*F164)/$C164)*O163,\"\")))","v":6161.3135999999995},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,32,32,"Ny data",0,null,{"$f":"IF(E165=0,\"Variabel pris\",IFERROR((HLOOKUP(E165,'Variable priser'!$C$103:$F$105,2)+(E165-HLOOKUP(E165,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E165,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":740.54250000000002},{"$f":"IF(F165=0,\"Variabel pris\",IFERROR((HLOOKUP(F165,'Variable priser'!$C$103:$F$105,2)+(F165-HLOOKUP(F165,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F165,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F165*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":740.54250000000002},{"$f":"IF(ISBLANK(E165),\"\",IF(E165=0,\"\",IF(ISNUMBER(E165),((J165*E165)/$C165)*N163,\"\")))","v":2369.7359999999999},{"$f":"IF(ISBLANK(F165),\"\",IF(F165=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F165),((K165*F165)/$C165)*O163,\"\")))","v":2369.7359999999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,4000,4000,"Ny data",0,null,{"$f":"IF(E166=0,\"Variabel pris\",IFERROR((HLOOKUP(E166,'Variable priser'!$C$48:$H$50,2)+(E166-HLOOKUP(E166,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E166,'Variable priser'!$C$48:$H$50,3))/E166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2285.2337400000001},{"$f":"IF(F166=0,\"Variabel pris\",IFERROR((HLOOKUP(F166,'Variable priser'!$C$48:$H$50,2)+(F166-HLOOKUP(F166,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F166,'Variable priser'!$C$48:$H$50,3))/F166*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2285.2337400000001},{"$f":"IF(ISBLANK(E166),\"\",IF(E166=0,\"\",IF(ISNUMBER(E166),((J166*E166)/$C166)*N163,\"\")))","v":182818.69920000003},{"$f":"IF(ISBLANK(F166),\"\",IF(F166=0,\"\",IF(ISNUMBER(F166),((K166*F166)/$C166)*O163,\"\")))","v":182818.69920000003},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E167=0,\"Variabel pris\",IFERROR((HLOOKUP(E167,'Variable priser'!$C$55:$H$57,2)+(E167-HLOOKUP(E167,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E167,'Variable priser'!$C$55:$H$57,3))/E167*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F167=0,\"Variabel pris\",IFERROR((HLOOKUP(F167,'Variable priser'!$C$55:$H$57,2)+(F167-HLOOKUP(F167,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F167,'Variable priser'!$C$55:$H$57,3))/F167*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E167),\"\",IF(E167=0,\"\",IF(ISNUMBER(E167),((J167*E167)/$C167)*N163,\"\")))","v":""},{"$f":"IF(ISBLANK(F167),\"\",IF(F167=0,\"\",IF(ISNUMBER(F167),((K167*F167)/$C167)*O163,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 13",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,360,360,"Ny data",0,"Røgildsvej Trykforøger",{"$f":"IF(E169=0,\"Variabel pris\",IFERROR((HLOOKUP(E169,'Variable priser'!$C$103:$F$105,2)+(E169-HLOOKUP(E169,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E169,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E169*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":831.5865624999999},{"$f":"IF(F169=0,\"Variabel pris\",IFERROR((HLOOKUP(F169,'Variable priser'!$C$103:$F$105,2)+(F169-HLOOKUP(F169,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F169,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F169*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":831.5865624999999},{"$f":"IF(ISBLANK(E169),\"\",IF(E169=0,\"\",IF(ISNUMBER(E169),((J169*E169)/$C169)*N169,\"\")))","v":5987.4232499999998},{"$f":"IF(ISBLANK(F169),\"\",IF(F169=0,\"\",IF(ISNUMBER(F169),((K169*F169)/$C169)*O169,\"\")))","v":5987.4232499999998},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,360,360,"Ny data",0,null,{"$f":"IF(E170=0,\"Variabel pris\",IFERROR((HLOOKUP(E170,'Variable priser'!$C$103:$F$105,2)+(E170-HLOOKUP(E170,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E170,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E170*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2162.1250624999998},{"$f":"IF(F170=0,\"Variabel pris\",IFERROR((HLOOKUP(F170,'Variable priser'!$C$103:$F$105,2)+(F170-HLOOKUP(F170,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F170,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F170*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2162.1250624999998},{"$f":"IF(ISBLANK(E170),\"\",IF(E170=0,\"\",IF(ISNUMBER(E170),((J170*E170)/$C170)*N169,\"\")))","v":31134.600899999998},{"$f":"IF(ISBLANK(F170),\"\",IF(F170=0,\"\",IF(ISNUMBER(F170),((K170*F170)/$C170)*O169,\"\")))","v":31134.600899999998},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,360,360,"Ny data",0,null,{"$f":"IF(E171=0,\"Variabel pris\",IFERROR((HLOOKUP(E171,'Variable priser'!$C$103:$F$105,2)+(E171-HLOOKUP(E171,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E171,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E171*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":332.63462499999997},{"$f":"IF(F171=0,\"Variabel pris\",IFERROR((HLOOKUP(F171,'Variable priser'!$C$103:$F$105,2)+(F171-HLOOKUP(F171,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F171,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F171*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":332.63462499999997},{"$f":"IF(ISBLANK(E171),\"\",IF(E171=0,\"\",IF(ISNUMBER(E171),((J171*E171)/$C171)*N169,\"\")))","v":11974.8465},{"$f":"IF(ISBLANK(F171),\"\",IF(F171=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F171),((K171*F171)/$C171)*O169,\"\")))","v":11974.8465},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E172=0,\"Variabel pris\",IFERROR((HLOOKUP(E172,'Variable priser'!$C$48:$H$50,2)+(E172-HLOOKUP(E172,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E172,'Variable priser'!$C$48:$H$50,3))/E172*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F172=0,\"Variabel pris\",IFERROR((HLOOKUP(F172,'Variable priser'!$C$48:$H$50,2)+(F172-HLOOKUP(F172,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F172,'Variable priser'!$C$48:$H$50,3))/F172*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E172),\"\",IF(E172=0,\"\",IF(ISNUMBER(E172),((J172*E172)/$C172)*N169,\"\")))","v":""},{"$f":"IF(ISBLANK(F172),\"\",IF(F172=0,\"\",IF(ISNUMBER(F172),((K172*F172)/$C172)*O169,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E173=0,\"Variabel pris\",IFERROR((HLOOKUP(E173,'Variable priser'!$C$55:$H$57,2)+(E173-HLOOKUP(E173,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E173,'Variable priser'!$C$55:$H$57,3))/E173*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F173=0,\"Variabel pris\",IFERROR((HLOOKUP(F173,'Variable priser'!$C$55:$H$57,2)+(F173-HLOOKUP(F173,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F173,'Variable priser'!$C$55:$H$57,3))/F173*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E173),\"\",IF(E173=0,\"\",IF(ISNUMBER(E173),((J173*E173)/$C173)*N169,\"\")))","v":""},{"$f":"IF(ISBLANK(F173),\"\",IF(F173=0,\"\",IF(ISNUMBER(F173),((K173*F173)/$C173)*O169,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 14",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,200,200,"Ny data",0,"Ø. Uttrup Trykforøger",{"$f":"IF(E175=0,\"Variabel pris\",IFERROR((HLOOKUP(E175,'Variable priser'!$C$103:$F$105,2)+(E175-HLOOKUP(E175,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E175,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E175*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":915.39281249999999},{"$f":"IF(F175=0,\"Variabel pris\",IFERROR((HLOOKUP(F175,'Variable priser'!$C$103:$F$105,2)+(F175-HLOOKUP(F175,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F175,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F175*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":915.39281249999999},{"$f":"IF(ISBLANK(E175),\"\",IF(E175=0,\"\",IF(ISNUMBER(E175),((J175*E175)/$C175)*N175,\"\")))","v":3661.57125},{"$f":"IF(ISBLANK(F175),\"\",IF(F175=0,\"\",IF(ISNUMBER(F175),((K175*F175)/$C175)*O175,\"\")))","v":3661.57125},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,200,200,"Ny data",0,null,{"$f":"IF(E176=0,\"Variabel pris\",IFERROR((HLOOKUP(E176,'Variable priser'!$C$103:$F$105,2)+(E176-HLOOKUP(E176,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E176,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E176*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2380.0213125},{"$f":"IF(F176=0,\"Variabel pris\",IFERROR((HLOOKUP(F176,'Variable priser'!$C$103:$F$105,2)+(F176-HLOOKUP(F176,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F176,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F176*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2380.0213125},{"$f":"IF(ISBLANK(E176),\"\",IF(E176=0,\"\",IF(ISNUMBER(E176),((J176*E176)/$C176)*N175,\"\")))","v":19040.1705},{"$f":"IF(ISBLANK(F176),\"\",IF(F176=0,\"\",IF(ISNUMBER(F176),((K176*F176)/$C176)*O175,\"\")))","v":19040.1705},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,200,200,"Ny data",0,null,{"$f":"IF(E177=0,\"Variabel pris\",IFERROR((HLOOKUP(E177,'Variable priser'!$C$103:$F$105,2)+(E177-HLOOKUP(E177,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E177,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E177*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":366.15712500000001},{"$f":"IF(F177=0,\"Variabel pris\",IFERROR((HLOOKUP(F177,'Variable priser'!$C$103:$F$105,2)+(F177-HLOOKUP(F177,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F177,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F177*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":366.15712500000001},{"$f":"IF(ISBLANK(E177),\"\",IF(E177=0,\"\",IF(ISNUMBER(E177),((J177*E177)/$C177)*N175,\"\")))","v":7323.1424999999999},{"$f":"IF(ISBLANK(F177),\"\",IF(F177=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F177),((K177*F177)/$C177)*O175,\"\")))","v":7323.1424999999999},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E178=0,\"Variabel pris\",IFERROR((HLOOKUP(E178,'Variable priser'!$C$48:$H$50,2)+(E178-HLOOKUP(E178,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E178,'Variable priser'!$C$48:$H$50,3))/E178*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F178=0,\"Variabel pris\",IFERROR((HLOOKUP(F178,'Variable priser'!$C$48:$H$50,2)+(F178-HLOOKUP(F178,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F178,'Variable priser'!$C$48:$H$50,3))/F178*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E178),\"\",IF(E178=0,\"\",IF(ISNUMBER(E178),((J178*E178)/$C178)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F178),\"\",IF(F178=0,\"\",IF(ISNUMBER(F178),((K178*F178)/$C178)*O175,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E179=0,\"Variabel pris\",IFERROR((HLOOKUP(E179,'Variable priser'!$C$55:$H$57,2)+(E179-HLOOKUP(E179,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E179,'Variable priser'!$C$55:$H$57,3))/E179*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F179=0,\"Variabel pris\",IFERROR((HLOOKUP(F179,'Variable priser'!$C$55:$H$57,2)+(F179-HLOOKUP(F179,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F179,'Variable priser'!$C$55:$H$57,3))/F179*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E179),\"\",IF(E179=0,\"\",IF(ISNUMBER(E179),((J179*E179)/$C179)*N175,\"\")))","v":""},{"$f":"IF(ISBLANK(F179),\"\",IF(F179=0,\"\",IF(ISNUMBER(F179),((K179*F179)/$C179)*O175,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 15",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,15,15,"Ny data",0,"Skovbakken Trykforøger",{"$f":"IF(E181=0,\"Variabel pris\",IFERROR((HLOOKUP(E181,'Variable priser'!$C$103:$F$105,2)+(E181-HLOOKUP(E181,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E181,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F181=0,\"Variabel pris\",IFERROR((HLOOKUP(F181,'Variable priser'!$C$103:$F$105,2)+(F181-HLOOKUP(F181,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F181,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F181*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E181),\"\",IF(E181=0,\"\",IF(ISNUMBER(E181),((J181*E181)/$C181)*N181,\"\")))","v":575.97749999999996},{"$f":"IF(ISBLANK(F181),\"\",IF(F181=0,\"\",IF(ISNUMBER(F181),((K181*F181)/$C181)*O181,\"\")))","v":575.97749999999996},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,15,15,"Ny data",0,null,{"$f":"IF(E182=0,\"Variabel pris\",IFERROR((HLOOKUP(E182,'Variable priser'!$C$103:$F$105,2)+(E182-HLOOKUP(E182,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E182,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E182*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(F182=0,\"Variabel pris\",IFERROR((HLOOKUP(F182,'Variable priser'!$C$103:$F$105,2)+(F182-HLOOKUP(F182,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F182,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F182*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8049999999994},{"$f":"IF(ISBLANK(E182),\"\",IF(E182=0,\"\",IF(ISNUMBER(E182),((J182*E182)/$C182)*N181,\"\")))","v":2995.0830000000001},{"$f":"IF(ISBLANK(F182),\"\",IF(F182=0,\"\",IF(ISNUMBER(F182),((K182*F182)/$C182)*O181,\"\")))","v":2995.0830000000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,15,15,"Ny data",0,null,{"$f":"IF(E183=0,\"Variabel pris\",IFERROR((HLOOKUP(E183,'Variable priser'!$C$103:$F$105,2)+(E183-HLOOKUP(E183,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E183,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E183*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F183=0,\"Variabel pris\",IFERROR((HLOOKUP(F183,'Variable priser'!$C$103:$F$105,2)+(F183-HLOOKUP(F183,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F183,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F183*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E183),\"\",IF(E183=0,\"\",IF(ISNUMBER(E183),((J183*E183)/$C183)*N181,\"\")))","v":1151.9550000000002},{"$f":"IF(ISBLANK(F183),\"\",IF(F183=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F183),((K183*F183)/$C183)*O181,\"\")))","v":1151.9550000000002},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E184=0,\"Variabel pris\",IFERROR((HLOOKUP(E184,'Variable priser'!$C$48:$H$50,2)+(E184-HLOOKUP(E184,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E184,'Variable priser'!$C$48:$H$50,3))/E184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F184=0,\"Variabel pris\",IFERROR((HLOOKUP(F184,'Variable priser'!$C$48:$H$50,2)+(F184-HLOOKUP(F184,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F184,'Variable priser'!$C$48:$H$50,3))/F184*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E184),\"\",IF(E184=0,\"\",IF(ISNUMBER(E184),((J184*E184)/$C184)*N181,\"\")))","v":""},{"$f":"IF(ISBLANK(F184),\"\",IF(F184=0,\"\",IF(ISNUMBER(F184),((K184*F184)/$C184)*O181,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E185=0,\"Variabel pris\",IFERROR((HLOOKUP(E185,'Variable priser'!$C$55:$H$57,2)+(E185-HLOOKUP(E185,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E185,'Variable priser'!$C$55:$H$57,3))/E185*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F185=0,\"Variabel pris\",IFERROR((HLOOKUP(F185,'Variable priser'!$C$55:$H$57,2)+(F185-HLOOKUP(F185,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F185,'Variable priser'!$C$55:$H$57,3))/F185*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E185),\"\",IF(E185=0,\"\",IF(ISNUMBER(E185),((J185*E185)/$C185)*N181,\"\")))","v":""},{"$f":"IF(ISBLANK(F185),\"\",IF(F185=0,\"\",IF(ISNUMBER(F185),((K185*F185)/$C185)*O181,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 16",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,10,10,"Ny data",0,"Vokslev - trykforøger",{"$f":"IF(E187=0,\"Variabel pris\",IFERROR((HLOOKUP(E187,'Variable priser'!$C$103:$F$105,2)+(E187-HLOOKUP(E187,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E187,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E187*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F187=0,\"Variabel pris\",IFERROR((HLOOKUP(F187,'Variable priser'!$C$103:$F$105,2)+(F187-HLOOKUP(F187,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F187,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F187*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E187),\"\",IF(E187=0,\"\",IF(ISNUMBER(E187),((J187*E187)/$C187)*N187,\"\")))","v":383.98500000000001},{"$f":"IF(ISBLANK(F187),\"\",IF(F187=0,\"\",IF(ISNUMBER(F187),((K187*F187)/$C187)*O187,\"\")))","v":383.98500000000001},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,10,10,"Ny data",0,null,{"$f":"IF(E188=0,\"Variabel pris\",IFERROR((HLOOKUP(E188,'Variable priser'!$C$103:$F$105,2)+(E188-HLOOKUP(E188,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E188,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E188*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(F188=0,\"Variabel pris\",IFERROR((HLOOKUP(F188,'Variable priser'!$C$103:$F$105,2)+(F188-HLOOKUP(F188,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F188,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F188*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(ISBLANK(E188),\"\",IF(E188=0,\"\",IF(ISNUMBER(E188),((J188*E188)/$C188)*N187,\"\")))","v":1996.7220000000002},{"$f":"IF(ISBLANK(F188),\"\",IF(F188=0,\"\",IF(ISNUMBER(F188),((K188*F188)/$C188)*O187,\"\")))","v":1996.7220000000002},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,10,10,"Ny data",0,null,{"$f":"IF(E189=0,\"Variabel pris\",IFERROR((HLOOKUP(E189,'Variable priser'!$C$103:$F$105,2)+(E189-HLOOKUP(E189,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E189,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E189*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F189=0,\"Variabel pris\",IFERROR((HLOOKUP(F189,'Variable priser'!$C$103:$F$105,2)+(F189-HLOOKUP(F189,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F189,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F189*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E189),\"\",IF(E189=0,\"\",IF(ISNUMBER(E189),((J189*E189)/$C189)*N187,\"\")))","v":767.97},{"$f":"IF(ISBLANK(F189),\"\",IF(F189=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F189),((K189*F189)/$C189)*O187,\"\")))","v":767.97},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E190=0,\"Variabel pris\",IFERROR((HLOOKUP(E190,'Variable priser'!$C$48:$H$50,2)+(E190-HLOOKUP(E190,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E190,'Variable priser'!$C$48:$H$50,3))/E190*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F190=0,\"Variabel pris\",IFERROR((HLOOKUP(F190,'Variable priser'!$C$48:$H$50,2)+(F190-HLOOKUP(F190,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F190,'Variable priser'!$C$48:$H$50,3))/F190*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E190),\"\",IF(E190=0,\"\",IF(ISNUMBER(E190),((J190*E190)/$C190)*N187,\"\")))","v":""},{"$f":"IF(ISBLANK(F190),\"\",IF(F190=0,\"\",IF(ISNUMBER(F190),((K190*F190)/$C190)*O187,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E191=0,\"Variabel pris\",IFERROR((HLOOKUP(E191,'Variable priser'!$C$55:$H$57,2)+(E191-HLOOKUP(E191,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E191,'Variable priser'!$C$55:$H$57,3))/E191*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F191=0,\"Variabel pris\",IFERROR((HLOOKUP(F191,'Variable priser'!$C$55:$H$57,2)+(F191-HLOOKUP(F191,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F191,'Variable priser'!$C$55:$H$57,3))/F191*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E191),\"\",IF(E191=0,\"\",IF(ISNUMBER(E191),((J191*E191)/$C191)*N187,\"\")))","v":""},{"$f":"IF(ISBLANK(F191),\"\",IF(F191=0,\"\",IF(ISNUMBER(F191),((K191*F191)/$C191)*O187,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 17",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,90,90,"Ny data",0,"Sohngaardsh. Trygforøger",{"$f":"IF(E193=0,\"Variabel pris\",IFERROR((HLOOKUP(E193,'Variable priser'!$C$103:$F$105,2)+(E193-HLOOKUP(E193,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E193,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E193*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1145.8599999999999},{"$f":"IF(F193=0,\"Variabel pris\",IFERROR((HLOOKUP(F193,'Variable priser'!$C$103:$F$105,2)+(F193-HLOOKUP(F193,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F193,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F193*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1145.8599999999999},{"$f":"IF(ISBLANK(E193),\"\",IF(E193=0,\"\",IF(ISNUMBER(E193),((J193*E193)/$C193)*N193,\"\")))","v":2062.5479999999998},{"$f":"IF(ISBLANK(F193),\"\",IF(F193=0,\"\",IF(ISNUMBER(F193),((K193*F193)/$C193)*O193,\"\")))","v":2062.5479999999998},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,90,90,"Ny data",0,null,{"$f":"IF(E194=0,\"Variabel pris\",IFERROR((HLOOKUP(E194,'Variable priser'!$C$103:$F$105,2)+(E194-HLOOKUP(E194,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E194,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E194*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2979.2359999999999},{"$f":"IF(F194=0,\"Variabel pris\",IFERROR((HLOOKUP(F194,'Variable priser'!$C$103:$F$105,2)+(F194-HLOOKUP(F194,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F194,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F194*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2979.2359999999999},{"$f":"IF(ISBLANK(E194),\"\",IF(E194=0,\"\",IF(ISNUMBER(E194),((J194*E194)/$C194)*N193,\"\")))","v":10725.249599999999},{"$f":"IF(ISBLANK(F194),\"\",IF(F194=0,\"\",IF(ISNUMBER(F194),((K194*F194)/$C194)*O193,\"\")))","v":10725.249599999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,90,90,"Ny data",0,null,{"$f":"IF(E195=0,\"Variabel pris\",IFERROR((HLOOKUP(E195,'Variable priser'!$C$103:$F$105,2)+(E195-HLOOKUP(E195,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E195,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E195*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":458.34399999999999},{"$f":"IF(F195=0,\"Variabel pris\",IFERROR((HLOOKUP(F195,'Variable priser'!$C$103:$F$105,2)+(F195-HLOOKUP(F195,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F195,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F195*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":458.34399999999999},{"$f":"IF(ISBLANK(E195),\"\",IF(E195=0,\"\",IF(ISNUMBER(E195),((J195*E195)/$C195)*N193,\"\")))","v":4125.0959999999995},{"$f":"IF(ISBLANK(F195),\"\",IF(F195=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F195),((K195*F195)/$C195)*O193,\"\")))","v":4125.0959999999995},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E196=0,\"Variabel pris\",IFERROR((HLOOKUP(E196,'Variable priser'!$C$48:$H$50,2)+(E196-HLOOKUP(E196,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E196,'Variable priser'!$C$48:$H$50,3))/E196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F196=0,\"Variabel pris\",IFERROR((HLOOKUP(F196,'Variable priser'!$C$48:$H$50,2)+(F196-HLOOKUP(F196,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F196,'Variable priser'!$C$48:$H$50,3))/F196*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E196),\"\",IF(E196=0,\"\",IF(ISNUMBER(E196),((J196*E196)/$C196)*N193,\"\")))","v":""},{"$f":"IF(ISBLANK(F196),\"\",IF(F196=0,\"\",IF(ISNUMBER(F196),((K196*F196)/$C196)*O193,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E197=0,\"Variabel pris\",IFERROR((HLOOKUP(E197,'Variable priser'!$C$55:$H$57,2)+(E197-HLOOKUP(E197,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E197,'Variable priser'!$C$55:$H$57,3))/E197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F197=0,\"Variabel pris\",IFERROR((HLOOKUP(F197,'Variable priser'!$C$55:$H$57,2)+(F197-HLOOKUP(F197,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F197,'Variable priser'!$C$55:$H$57,3))/F197*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E197),\"\",IF(E197=0,\"\",IF(ISNUMBER(E197),((J197*E197)/$C197)*N193,\"\")))","v":""},{"$f":"IF(ISBLANK(F197),\"\",IF(F197=0,\"\",IF(ISNUMBER(F197),((K197*F197)/$C197)*O193,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 18",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,90,90,"Ny data",0,"Kong Chr. Allé trykforøger",{"$f":"IF(E199=0,\"Variabel pris\",IFERROR((HLOOKUP(E199,'Variable priser'!$C$103:$F$105,2)+(E199-HLOOKUP(E199,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E199,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E199*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1145.8599999999999},{"$f":"IF(F199=0,\"Variabel pris\",IFERROR((HLOOKUP(F199,'Variable priser'!$C$103:$F$105,2)+(F199-HLOOKUP(F199,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F199,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F199*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1145.8599999999999},{"$f":"IF(ISBLANK(E199),\"\",IF(E199=0,\"\",IF(ISNUMBER(E199),((J199*E199)/$C199)*N199,\"\")))","v":2062.5479999999998},{"$f":"IF(ISBLANK(F199),\"\",IF(F199=0,\"\",IF(ISNUMBER(F199),((K199*F199)/$C199)*O199,\"\")))","v":2062.5479999999998},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,90,90,"Ny data",0,null,{"$f":"IF(E200=0,\"Variabel pris\",IFERROR((HLOOKUP(E200,'Variable priser'!$C$103:$F$105,2)+(E200-HLOOKUP(E200,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E200,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E200*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2979.2359999999999},{"$f":"IF(F200=0,\"Variabel pris\",IFERROR((HLOOKUP(F200,'Variable priser'!$C$103:$F$105,2)+(F200-HLOOKUP(F200,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F200,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F200*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":2979.2359999999999},{"$f":"IF(ISBLANK(E200),\"\",IF(E200=0,\"\",IF(ISNUMBER(E200),((J200*E200)/$C200)*N199,\"\")))","v":10725.249599999999},{"$f":"IF(ISBLANK(F200),\"\",IF(F200=0,\"\",IF(ISNUMBER(F200),((K200*F200)/$C200)*O199,\"\")))","v":10725.249599999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,90,90,"Ny data",0,null,{"$f":"IF(E201=0,\"Variabel pris\",IFERROR((HLOOKUP(E201,'Variable priser'!$C$103:$F$105,2)+(E201-HLOOKUP(E201,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E201,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E201*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":458.34399999999999},{"$f":"IF(F201=0,\"Variabel pris\",IFERROR((HLOOKUP(F201,'Variable priser'!$C$103:$F$105,2)+(F201-HLOOKUP(F201,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F201,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F201*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":458.34399999999999},{"$f":"IF(ISBLANK(E201),\"\",IF(E201=0,\"\",IF(ISNUMBER(E201),((J201*E201)/$C201)*N199,\"\")))","v":4125.0959999999995},{"$f":"IF(ISBLANK(F201),\"\",IF(F201=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F201),((K201*F201)/$C201)*O199,\"\")))","v":4125.0959999999995},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E202=0,\"Variabel pris\",IFERROR((HLOOKUP(E202,'Variable priser'!$C$48:$H$50,2)+(E202-HLOOKUP(E202,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E202,'Variable priser'!$C$48:$H$50,3))/E202*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F202=0,\"Variabel pris\",IFERROR((HLOOKUP(F202,'Variable priser'!$C$48:$H$50,2)+(F202-HLOOKUP(F202,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F202,'Variable priser'!$C$48:$H$50,3))/F202*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E202),\"\",IF(E202=0,\"\",IF(ISNUMBER(E202),((J202*E202)/$C202)*N199,\"\")))","v":""},{"$f":"IF(ISBLANK(F202),\"\",IF(F202=0,\"\",IF(ISNUMBER(F202),((K202*F202)/$C202)*O199,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E203=0,\"Variabel pris\",IFERROR((HLOOKUP(E203,'Variable priser'!$C$55:$H$57,2)+(E203-HLOOKUP(E203,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E203,'Variable priser'!$C$55:$H$57,3))/E203*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F203=0,\"Variabel pris\",IFERROR((HLOOKUP(F203,'Variable priser'!$C$55:$H$57,2)+(F203-HLOOKUP(F203,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F203,'Variable priser'!$C$55:$H$57,3))/F203*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E203),\"\",IF(E203=0,\"\",IF(ISNUMBER(E203),((J203*E203)/$C203)*N199,\"\")))","v":""},{"$f":"IF(ISBLANK(F203),\"\",IF(F203=0,\"\",IF(ISNUMBER(F203),((K203*F203)/$C203)*O199,\"\")))","v":""},1,1]
["Pumpestationer, bygværker og bassiner 19",null,null,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,8,8,"Ny data",0,"Ferslev Trykforøger",{"$f":"IF(E205=0,\"Variabel pris\",IFERROR((HLOOKUP(E205,'Variable priser'!$C$103:$F$105,2)+(E205-HLOOKUP(E205,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E205,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/E205*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(F205=0,\"Variabel pris\",IFERROR((HLOOKUP(F205,'Variable priser'!$C$103:$F$105,2)+(F205-HLOOKUP(F205,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F205,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$I$102/F205*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":1919.925},{"$f":"IF(ISBLANK(E205),\"\",IF(E205=0,\"\",IF(ISNUMBER(E205),((J205*E205)/$C205)*N205,\"\")))","v":307.18799999999999},{"$f":"IF(ISBLANK(F205),\"\",IF(F205=0,\"\",IF(ISNUMBER(F205),((K205*F205)/$C205)*O205,\"\")))","v":307.18799999999999},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,8,8,"Ny data",0,null,{"$f":"IF(E206=0,\"Variabel pris\",IFERROR((HLOOKUP(E206,'Variable priser'!$C$103:$F$105,2)+(E206-HLOOKUP(E206,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E206,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/E206*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(F206=0,\"Variabel pris\",IFERROR((HLOOKUP(F206,'Variable priser'!$C$103:$F$105,2)+(F206-HLOOKUP(F206,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F206,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$J$102/F206*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":4991.8050000000003},{"$f":"IF(ISBLANK(E206),\"\",IF(E206=0,\"\",IF(ISNUMBER(E206),((J206*E206)/$C206)*N205,\"\")))","v":1597.3776},{"$f":"IF(ISBLANK(F206),\"\",IF(F206=0,\"\",IF(ISNUMBER(F206),((K206*F206)/$C206)*O205,\"\")))","v":1597.3776},1,1]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,8,8,"Ny data",0,null,{"$f":"IF(E207=0,\"Variabel pris\",IFERROR((HLOOKUP(E207,'Variable priser'!$C$103:$F$105,2)+(E207-HLOOKUP(E207,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(E207,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/E207*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(F207=0,\"Variabel pris\",IFERROR((HLOOKUP(F207,'Variable priser'!$C$103:$F$105,2)+(F207-HLOOKUP(F207,'Variable priser'!$C$103:$F$105,1))*HLOOKUP(F207,'Variable priser'!$C$103:$F$105,3))*'Variable priser'!$L$102/F207*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":767.97},{"$f":"IF(ISBLANK(E207),\"\",IF(E207=0,\"\",IF(ISNUMBER(E207),((J207*E207)/$C207)*N205,\"\")))","v":614.37599999999998},{"$f":"IF(ISBLANK(F207),\"\",IF(F207=0,\"Samlet mængde kan ikke være nul i 2025\",IF(ISNUMBER(F207),((K207*F207)/$C207)*O205,\"\")))","v":614.37599999999998},1,1]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,null,{"$f":"IF(E208=0,\"Variabel pris\",IFERROR((HLOOKUP(E208,'Variable priser'!$C$48:$H$50,2)+(E208-HLOOKUP(E208,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(E208,'Variable priser'!$C$48:$H$50,3))/E208*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F208=0,\"Variabel pris\",IFERROR((HLOOKUP(F208,'Variable priser'!$C$48:$H$50,2)+(F208-HLOOKUP(F208,'Variable priser'!$C$48:$H$50,1))*HLOOKUP(F208,'Variable priser'!$C$48:$H$50,3))/F208*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E208),\"\",IF(E208=0,\"\",IF(ISNUMBER(E208),((J208*E208)/$C208)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F208),\"\",IF(F208=0,\"\",IF(ISNUMBER(F208),((K208*F208)/$C208)*O205,\"\")))","v":""},1,1]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,null,{"$f":"IF(E209=0,\"Variabel pris\",IFERROR((HLOOKUP(E209,'Variable priser'!$C$55:$H$57,2)+(E209-HLOOKUP(E209,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(E209,'Variable priser'!$C$55:$H$57,3))/E209*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(F209=0,\"Variabel pris\",IFERROR((HLOOKUP(F209,'Variable priser'!$C$55:$H$57,2)+(F209-HLOOKUP(F209,'Variable priser'!$C$55:$H$57,1))*HLOOKUP(F209,'Variable priser'!$C$55:$H$57,3))/F209*(1+Genanskaffelsespriser!$D$203),\"Fejl\"))","v":"Variabel pris"},{"$f":"IF(ISBLANK(E209),\"\",IF(E209=0,\"\",IF(ISNUMBER(E209),((J209*E209)/$C209)*N205,\"\")))","v":""},{"$f":"IF(ISBLANK(F209),\"\",IF(F209=0,\"\",IF(ISNUMBER(F209),((K209*F209)/$C209)*O205,\"\")))","v":""},1,1]
["Andre"]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},192,44,23,-0.77083333333333337,-0.47727272727272729,"Overgang til nye digitale målere",{"$f":"Genanskaffelsespriser!$D181","v":1300},{"$f":"J211","v":1300},7150,3737.5,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning ≤ 4 m3/t","stk.",10,20672,20937,21379,1.2819272445820434E-2,2.1110951903329036E-2,null,{"$f":"Genanskaffelsespriser!$D182","v":1450},{"$f":"J212","v":1450},3035865,3099955,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 4 m3/t ≤ 15 m3/t","stk.",10,3450,3483,3501,9.5652173913043474E-3,5.1679586563307496E-3,null,{"$f":"Genanskaffelsespriser!$D183","v":2076},2076,723070.8,726807.6,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 15 m3/t ≤ 300 m3/t ","stk.",10,34,31,27,-8.8235294117647065E-2,-0.12903225806451613,null,{"$f":"Genanskaffelsespriser!$D184","v":20000},20000,62000,54000,1,1]
["Afregningsmålere, elektroniske med maksimal gennemstrømning > 300 m3/t","stk.",10,0,0,0,0,0,null,{"$f":"Genanskaffelsespriser!$D185","v":26000},26000,0,0,1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E186","v":50},0,1,1,{"$f":"IF($D216=\"\",IF($E216>0,\"Ny data\",IF($E216=\"\",\"\",0)),IF($D216=0,IF($E216=0,0,\"Ny data\"),($E216-$D216)/$D216))","v":"Ny data"},{"$f":"IF($E216=\"\",IF($F216>0,\"Ny data\",IF($F216=\"\",\"\",0)),IF($E216=0,IF($F216=0,0,\"Ny data\"),($F216-$E216)/$E216))","v":0},"Fejlagtig indberetning tidligere år",{"$f":"Genanskaffelsespriser!$D186","v":78845},78845,{"$f":"IF(ISNUMBER(E216),((J216*E216)/C216)*N216,\"\")","v":1576.9},{"$f":"IF(ISNUMBER(F216),((K216*F216)/C216)*O216,\"\")","v":1576.9},1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E187","v":15},0,1,1,"Ny data",0,"Fejlagtig indberetning tidligere år",{"$f":"Genanskaffelsespriser!$D187","v":90108},90108,6007.2,6007.2,1,1]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E188","v":10},0,1,1,"Ny data",0,"Fejlagtig indberetning tidligere år",{"$f":"Genanskaffelsespriser!$D188","v":56318},56318,5631.8,5631.8,1,1]

{"sheet":"Fællesfunktionsanlæg","index":2,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Samlet mængde per 31/12-2023","Samlet mængde per 31/12-2024","Samlet mængde per 31/12-2025","Afvigelse\n2023-2024","Afvigelse\n2024-2025","Bemærkninger","Enhedspris\n2024","Enhedspris\n2025","Netvolumenbidrag\n2024","Netvolumenbidrag\n2025","Ejerandel 2024 (%)","Ejerandel 2025 (%)"]
["Andre",null,null,null,null,null,{"$f":"IF($D$2=\"\",IF($E$2>0,\"Ny data\",IF($E$2=\"\",\"\",0)),IF($D$2=0,IF($E$2=0,0,\"Ny data\"),($E$2-$D$2)/$D$2))","v":""},{"$f":"IF($E$2=\"\",IF($F$2>0,\"Ny data\",IF($F$2=\"\",\"\",0)),IF($E$2=0,IF($F$2=0,0,\"Ny data\"),($F$2-$E$2)/$E$2))","v":""},null,null,null,null,null,1]
["Arbejdsplads og kontor","stk.",5,27,58,58,{"$f":"IF($D$3=\"\",IF($E$3>0,\"Ny data\",IF($E$3=\"\",\"\",0)),IF($D$3=0,IF($E$3=0,0,\"Ny data\"),($E$3-$D$3)/$D$3))","v":1.1481481481481481},{"$f":"IF($E$3=\"\",IF($F$3>0,\"Ny data\",IF($F$3=\"\",\"\",0)),IF($E$3=0,IF($F$3=0,0,\"Ny data\"),($F$3-$E$3)/$E$3))","v":0},"Gasværksvej - ny adresse med flere pladser",{"$f":"Genanskaffelsespriser!D193","v":35000},{"$f":"J3","v":35000},{"$f":"IF(ISNUMBER(E3),((J3*E3)/C3)*N3,\"\")","v":406000},{"$f":"IF(ISNUMBER(F3),((K3*F3)/C3)*O3,\"\")","v":406000},1,1]
["Køretøjer, personbil","stk.",5,3,2,2,{"$f":"IF($D$4=\"\",IF($E$4>0,\"Ny data\",IF($E$4=\"\",\"\",0)),IF($D$4=0,IF($E$4=0,0,\"Ny data\"),($E$4-$D$4)/$D$4))","v":-0.33333333333333331},{"$f":"IF($E$4=\"\",IF($F$4>0,\"Ny data\",IF($F$4=\"\",\"\",0)),IF($E$4=0,IF($F$4=0,0,\"Ny data\"),($F$4-$E$4)/$E$4))","v":0},"Fejl tidligere år, forkert grupperng",{"$f":"Genanskaffelsespriser!D194","v":225000},{"$f":"J4","v":225000},{"$f":"IF(ISNUMBER(E4),((J4*E4)/C4)*N4,\"\")","v":90000},{"$f":"IF(ISNUMBER(F4),((K4*F4)/C4)*O4,\"\")","v":90000},1,1]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",5,23,25,25,{"$f":"IF($D$5=\"\",IF($E$5>0,\"Ny data\",IF($E$5=\"\",\"\",0)),IF($D$5=0,IF($E$5=0,0,\"Ny data\"),($E$5-$D$5)/$D$5))","v":8.6956521739130432E-2},{"$f":"IF($E$5=\"\",IF($F$5>0,\"Ny data\",IF($F$5=\"\",\"\",0)),IF($E$5=0,IF($F$5=0,0,\"Ny data\"),($F$5-$E$5)/$E$5))","v":0},null,{"$f":"Genanskaffelsespriser!D195","v":250000},250000,1250000,1250000,1,1]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",5,0,0,0,{"$f":"IF($D$6=\"\",IF($E$6>0,\"Ny data\",IF($E$6=\"\",\"\",0)),IF($D$6=0,IF($E$6=0,0,\"Ny data\"),($E$6-$D$6)/$D$6))","v":0},{"$f":"IF($E$6=\"\",IF($F$6>0,\"Ny data\",IF($F$6=\"\",\"\",0)),IF($E$6=0,IF($F$6=0,0,\"Ny data\"),($F$6-$E$6)/$E$6))","v":0},null,{"$f":"Genanskaffelsespriser!$D196","v":1300000},1300000,0,0,1,1]
["Køretøjer, entreprenørmaskiner","stk.",5,1,2,2,{"$f":"IF($D$7=\"\",IF($E$7>0,\"Ny data\",IF($E$7=\"\",\"\",0)),IF($D$7=0,IF($E$7=0,0,\"Ny data\"),($E$7-$D$7)/$D$7))","v":1},{"$f":"IF($E$7=\"\",IF($F$7>0,\"Ny data\",IF($F$7=\"\",\"\",0)),IF($E$7=0,IF($F$7=0,0,\"Ny data\"),($F$7-$E$7)/$E$7))","v":0},"Fejlagtig indberetning i 2022-2023",{"$f":"Genanskaffelsespriser!D197","v":400000},400000,160000,160000,1,1]
["Solcelleanlæg ekskl. Inverter","kWp",25,0,0,0,{"$f":"IF($D$8=\"\",IF($E$8>0,\"Ny data\",IF($E$8=\"\",\"\",0)),IF($D$8=0,IF($E$8=0,0,\"Ny data\"),($E$8-$D$8)/$D$8))","v":0},{"$f":"IF($E$8=\"\",IF($F$8>0,\"Ny data\",IF($F$8=\"\",\"\",0)),IF($E$8=0,IF($F$8=0,0,\"Ny data\"),($F$8-$E$8)/$E$8))","v":0},null,{"$f":"Genanskaffelsespriser!D199","v":5400},5400,{"$f":"IF(OR(ISBLANK(E8),ISBLANK(N8)),\"\",(((E8*J8)/C8)*N8)*(IF(SUM(E10:E11)<>0,E11/SUM(E10:E11),1)))","v":0},{"$f":"IF(OR(ISBLANK(F8),ISBLANK(O8)),\"\",(((F8*K8)/C8)*O8)*(IF(SUM(F10:F11)<>0,F11/SUM(F10:F11),1)))","v":0},1,1]
["Inverter til solcelleanlæg","kWp",10,0,0,0,{"$f":"IF($D$9=\"\",IF($E$9>0,\"Ny data\",IF($E$9=\"\",\"\",0)),IF($D$9=0,IF($E$9=0,0,\"Ny data\"),($E$9-$D$9)/$D$9))","v":0},{"$f":"IF($E$9=\"\",IF($F$9>0,\"Ny data\",IF($F$9=\"\",\"\",0)),IF($E$9=0,IF($F$9=0,0,\"Ny data\"),($F$9-$E$9)/$E$9))","v":0},null,{"$f":"Genanskaffelsespriser!D200","v":600},600,{"$f":"IF(OR(ISBLANK(E9),ISBLANK(N9)),\"\",(((E9*J9)/C9)*N9)*(IF(SUM(E10:E11)<>0,E11/SUM(E10:E11),1)))","v":0},{"$f":"IF(OR(ISBLANK(F9),ISBLANK(O9)),\"\",(((F9*K9)/C9)*O9)*(IF(SUM(F10:F11)<>0,F11/SUM(F10:F11),1)))","v":0},1,1]
["Internt brug af produceret solcellestrøm 2024","MWh",null,0,0,0,{"$f":"IF($D10=\"\",IF($E10>0,\"Ny data\",IF($E10=\"\",\"\",0)),IF($D10=0,IF($E10=0,0,\"Ny data\"),($E10-$D10)/$D10))","v":0},{"$f":"IF($E$10=\"\",IF($F$10>0,\"Ny data\",IF($F$10=\"\",\"\",0)),IF($E$10=0,IF($F$10=0,0,\"Ny data\"),($F$10-$E$10)/$E$10))","v":0},null,null,null,null,null,1,1]
["Eksternt afsat produceret solcellestrøm 2024","MWh",null,0,0,0,{"$f":"IF($D11=\"\",IF($E11>0,\"Ny data\",IF($E11=\"\",\"\",0)),IF($D11=0,IF($E11=0,0,\"Ny data\"),($E11-$D11)/$D11))","v":0},{"$f":"IF($E$11=\"\",IF($F$11>0,\"Ny data\",IF($F$11=\"\",\"\",0)),IF($E$11=0,IF($F$11=0,0,\"Ny data\"),($F$11-$E$11)/$E$11))","v":0},null,null,null,null,null,1,1]

{"sheet":"Genanskaffelsespriser","index":3,"n_rows":203,"n_cols":5,"rows_kept":203,"cut":false,"hidden":false,"merged":[[2471,2,2472,2],[2471,3,2472,3],[2471,4,2472,4],[2678,2,2679,2],[2678,3,2679,3],[2678,4,2679,4],[2057,2,2058,2],[2057,3,2058,3],[2057,4,2058,4],[2264,2,2265,2],[2264,3,2265,3],[2264,4,2265,4],[1643,2,1644,2],[1643,3,1644,3],[1643,4,1644,4],[1850,2,1851,2],[1850,3,1851,3],[1850,4,1851,4],[1436,2,1437,2],[1436,3,1437,3],[1436,4,1437,4],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[4955,2,4956,2],[4955,3,4956,3],[4955,4,4956,4],[5162,2,5163,2],[5162,3,5163,3],[5162,4,5163,4],[4541,2,4542,2],[4541,3,4542,3],[4541,4,4542,4],[4748,2,4749,2],[4748,3,4749,3],[4748,4,4749,4],[4127,2,4128,2],[4127,3,4128,3],[4127,4,4128,4],[4334,2,4335,2],[4334,3,4335,3],[4334,4,4335,4],[3713,2,3714,2],[3713,3,3714,3],[3713,4,3714,4],[3920,2,3921,2],[3920,3,3921,3],[3920,4,3921,4],[3299,2,3300,2],[3299,3,3300,3],[3299,4,3300,4],[3506,2,3507,2],[3506,3,3507,3],[3506,4,3507,4],[2885,2,2886,2],[2885,3,2886,3],[2885,4,2886,4],[3092,2,3093,2],[3092,3,3093,3],[3092,4,3093,4],[7439,2,7440,2],[7439,3,7440,3],[7439,4,7440,4],[7646,2,7647,2],[7646,3,7647,3],[7646,4,7647,4],[7025,2,7026,2],[7025,3,7026,3],[7025,4,7026,4],[7232,2,7233,2],[7232,3,7233,3],[7232,4,7233,4],[6611,2,6612,2],[6611,3,6612,3],[6611,4,6612,4],[6818,2,6819,2],[6818,3,6819,3],[6818,4,6819,4],[6197,2,6198,2],[6197,3,6198,3],[6197,4,6198,4],[6404,2,6405,2],[6404,3,6405,3],[6404,4,6405,4],[5783,2,5784,2],[5783,3,5784,3],[5783,4,5784,4],[5990,2,5991,2],[5990,3,5991,3],[5990,4,5991,4],[5369,2,5370,2],[5369,3,5370,3],[5369,4,5370,4],[5576,2,5577,2],[5576,3,5577,3],[5576,4,5577,4],[9923,2,9924,2],[9923,3,9924,3],[9923,4,9924,4],[10130,2,10131,2],[10130,3,10131,3],[10130,4,10131,4],[9509,2,9510,2],[9509,3,9510,3],[9509,4,9510,4],[9716,2,9717,2],[9716,3,9717,3],[9716,4,9717,4],[9095,2,9096,2],[9095,3,9096,3],[9095,4,9096,4],[9302,2,9303,2],[9302,3,9303,3],[9302,4,9303,4],[8681,2,8682,2],[8681,3,8682,3],[8681,4,8682,4],[8888,2,8889,2],[8888,3,8889,3],[8888,4,8889,4],[8267,2,8268,2],[8267,3,8268,3],[8267,4,8268,4],[8474,2,8475,2],[8474,3,8475,3],[8474,4,8475,4],[7853,2,7854,2],[7853,3,7854,3],[7853,4,7854,4],[8060,2,8061,2],[8060,3,8061,3],[8060,4,8061,4],[12407,2,12408,2],[12407,3,12408,3],[12407,4,12408,4],[12614,2,12615,2],[12614,3,12615,3],[12614,4,12615,4],[11993,2,11994,2],[11993,3,11994,3],[11993,4,11994,4],[12200,2,12201,2],[12200,3,12201,3],[12200,4,12201,4],[11579,2,11580,2],[11579,3,11580,3],[11579,4,11580,4],[11786,2,11787,2],[11786,3,11787,3],[11786,4,11787,4],[11165,2,11166,2],[11165,3,11166,3],[11165,4,11166,4],[11372,2,11373,2],[11372,3,11373,3],[11372,4,11373,4],[10751,2,10752,2],[10751,3,10752,3],[10751,4,10752,4],[10958,2,10959,2],[10958,3,10959,3],[10958,4,10959,4],[10337,2,10338,2],[10337,3,10338,3],[10337,4,10338,4],[10544,2,10545,2],[10544,3,10545,3],[10544,4,10545,4],[14891,2,14892,2],[14891,3,14892,3],[14891,4,14892,4],[15098,2,15099,2],[15098,3,15099,3],[15098,4,15099,4],[14477,2,14478,2],[14477,3,14478,3],[14477,4,14478,4],[14684,2,14685,2],[14684,3,14685,3],[14684,4,14685,4],[14063,2,14064,2],[14063,3,14064,3],[14063,4,14064,4],[14270,2,14271,2],[14270,3,14271,3],[14270,4,14271,4],[13649,2,13650,2],[13649,3,13650,3],[13649,4,13650,4],[13856,2,13857,2],[13856,3,13857,3],[13856,4,13857,4],[13235,2,13236,2],[13235,3,13236,3],[13235,4,13236,4],[13442,2,13443,2],[13442,3,13443,3],[13442,4,13443,4],[12821,2,12822,2],[12821,3,12822,3],[12821,4,12822,4],[13028,2,13029,2],[13028,3,13029,3],[13028,4,13029,4],[17375,2,17376,2],[17375,3,17376,3],[17375,4,17376,4],[17582,2,17583,2],[17582,3,17583,3],[17582,4,17583,4],[16961,2,16962,2],[16961,3,16962,3],[16961,4,16962,4],[17168,2,17169,2],[17168,3,17169,3],[17168,4,17169,4],[16547,2,16548,2],[16547,3,16548,3],[16547,4,16548,4],[16754,2,16755,2],[16754,3,16755,3],[16754,4,16755,4],[16133,2,16134,2],[16133,3,16134,3],[16133,4,16134,4],[16340,2,16341,2],[16340,3,16341,3],[16340,4,16341,4],[15719,2,15720,2],[15719,3,15720,3],[15719,4,15720,4],[15926,2,15927,2],[15926,3,15927,3],[15926,4,15927,4],[15305,2,15306,2],[15305,3,15306,3],[15305,4,15306,4],[15512,2,15513,2],[15512,3,15513,3],[15512,4,15513,4],[19859,2,19860,2],[19859,3,19860,3],[19859,4,19860,4],[20066,2,20067,2],[20066,3,20067,3],[20066,4,20067,4],[19445,2,19446,2],[19445,3,19446,3],[19445,4,19446,4],[19652,2,19653,2],[19652,3,19653,3],[19652,4,19653,4],[19031,2,19032,2],[19031,3,19032,3],[19031,4,19032,4],[19238,2,19239,2],[19238,3,19239,3],[19238,4,19239,4],[18617,2,18618,2],[18617,3,18618,3],[18617,4,18618,4],[18824,2,18825,2],[18824,3,18825,3],[18824,4,18825,4],[18203,2,18204,2],[18203,3,18204,3],[18203,4,18204,4],[18410,2,18411,2],[18410,3,18411,3],[18410,4,18411,4],[17789,2,17790,2],[17789,3,17790,3],[17789,4,17790,4],[17996,2,17997,2],[17996,3,17997,3],[17996,4,17997,4],[22343,2,22344,2],[22343,3,22344,3],[22343,4,22344,4],[22550,2,22551,2],[22550,3,22551,3],[22550,4,22551,4],[21929,2,21930,2],[21929,3,21930,3],[21929,4,21930,4],[22136,2,22137,2],[22136,3,22137,3],[22136,4,22137,4],[21515,2,21516,2],[21515,3,21516,3],[21515,4,21516,4],[21722,2,21723,2],[21722,3,21723,3],[21722,4,21723,4],[21101,2,21102,2],[21101,3,21102,3],[21101,4,21102,4],[21308,2,21309,2],[21308,3,21309,3],[21308,4,21309,4],[20687,2,20688,2],[20687,3,20688,3],[20687,4,20688,4],[20894,2,20895,2],[20894,3,20895,3],[20894,4,20895,4],[20273,2,20274,2],[20273,3,20274,3],[20273,4,20274,4],[20480,2,20481,2],[20480,3,20481,3],[20480,4,20481,4],[24827,2,24828,2],[24827,3,24828,3],[24827,4,24828,4],[25034,2,25035,2],[25034,3,25035,3],[25034,4,25035,4],[24413,2,24414,2],[24413,3,24414,3],[24413,4,24414,4],[24620,2,24621,2],[24620,3,24621,3],[24620,4,24621,4],[23999,2,24000,2],[23999,3,24000,3],[23999,4,24000,4],[24206,2,24207,2],[24206,3,24207,3],[24206,4,24207,4],[23585,2,23586,2],[23585,3,23586,3],[23585,4,23586,4],[23792,2,23793,2],[23792,3,23793,3],[23792,4,23793,4],[23171,2,23172,2],[23171,3,23172,3],[23171,4,23172,4],[23378,2,23379,2],[23378,3,23379,3],[23378,4,23379,4],[22757,2,22758,2],[22757,3,22758,3],[22757,4,22758,4],[22964,2,22965,2],[22964,3,22965,3],[22964,4,22965,4],[27311,2,27312,2],[27311,3,27312,3],[27311,4,27312,4],[27518,2,27519,2],[27518,3,27519,3],[27518,4,27519,4],[26897,2,26898,2],[26897,3,26898,3],[26897,4,26898,4],[27104,2,27105,2],[27104,3,27105,3],[27104,4,27105,4],[26483,2,26484,2],[26483,3,26484,3],[26483,4,26484,4],[26690,2,26691,2],[26690,3,26691,3],[26690,4,26691,4],[26069,2,26070,2],[26069,3,26070,3],[26069,4,26070,4],[26276,2,26277,2],[26276,3,26277,3],[26276,4,26277,4],[25655,2,25656,2],[25655,3,25656,3],[25655,4,25656,4],[25862,2,25863,2],[25862,3,25863,3],[25862,4,25863,4],[25241,2,25242,2],[25241,3,25242,3],[25241,4,25242,4],[25448,2,25449,2],[25448,3,25449,3],[25448,4,25449,4],[29795,2,29796,2],[29795,3,29796,3],[29795,4,29796,4],[30002,2,30003,2],[30002,3,30003,3],[30002,4,30003,4],[29381,2,29382,2],[29381,3,29382,3],[29381,4,29382,4],[29588,2,29589,2],[29588,3,29589,3],[29588,4,29589,4],[28967,2,28968,2],[28967,3,28968,3],[28967,4,28968,4],[29174,2,29175,2],[29174,3,29175,3],[29174,4,29175,4],[28553,2,28554,2],[28553,3,28554,3],[28553,4,28554,4],[28760,2,28761,2],[28760,3,28761,3],[28760,4,28761,4],[28139,2,28140,2],[28139,3,28140,3],[28139,4,28140,4],[28346,2,28347,2],[28346,3,28347,3],[28346,4,28347,4],[27725,2,27726,2],[27725,3,27726,3],[27725,4,27726,4],[27932,2,27933,2],[27932,3,27933,3],[27932,4,27933,4],[32279,2,32280,2],[32279,3,32280,3],[32279,4,32280,4],[32486,2,32487,2],[32486,3,32487,3],[32486,4,32487,4],[31865,2,31866,2],[31865,3,31866,3],[31865,4,31866,4],[32072,2,32073,2],[32072,3,32073,3],[32072,4,32073,4],[31451,2,31452,2],[31451,3,31452,3],[31451,4,31452,4],[31658,2,31659,2],[31658,3,31659,3],[31658,4,31659,4],[31037,2,31038,2],[31037,3,31038,3],[31037,4,31038,4],[31244,2,31245,2],[31244,3,31245,3],[31244,4,31245,4],[30623,2,30624,2],[30623,3,30624,3],[30623,4,30624,4],[30830,2,30831,2],[30830,3,30831,3],[30830,4,30831,4],[30209,2,30210,2],[30209,3,30210,3],[30209,4,30210,4],[30416,2,30417,2],[30416,3,30417,3],[30416,4,30417,4],[34763,2,34764,2],[34763,3,34764,3],[34763,4,34764,4],[34970,2,34971,2],[34970,3,34971,3],[34970,4,34971,4],[34349,2,34350,2],[34349,3,34350,3],[34349,4,34350,4],[34556,2,34557,2],[34556,3,34557,3],[34556,4,34557,4],[33935,2,33936,2],[33935,3,33936,3],[33935,4,33936,4],[34142,2,34143,2],[34142,3,34143,3],[34142,4,34143,4],[33521,2,33522,2],[33521,3,33522,3],[33521,4,33522,4],[33728,2,33729,2],[33728,3,33729,3],[33728,4,33729,4],[33107,2,33108,2],[33107,3,33108,3],[33107,4,33108,4],[33314,2,33315,2],[33314,3,33315,3],[33314,4,33315,4],[32693,2,32694,2],[32693,3,32694,3],[32693,4,32694,4],[32900,2,32901,2],[32900,3,32901,3],[32900,4,32901,4],[37247,2,37248,2],[37247,3,37248,3],[37247,4,37248,4],[37454,2,37455,2],[37454,3,37455,3],[37454,4,37455,4],[36833,2,36834,2],[36833,3,36834,3],[36833,4,36834,4],[37040,2,37041,2],[37040,3,37041,3],[37040,4,37041,4],[36419,2,36420,2],[36419,3,36420,3],[36419,4,36420,4],[36626,2,36627,2],[36626,3,36627,3],[36626,4,36627,4],[36005,2,36006,2],[36005,3,36006,3],[36005,4,36006,4],[36212,2,36213,2],[36212,3,36213,3],[36212,4,36213,4],[35591,2,35592,2],[35591,3,35592,3],[35591,4,35592,4],[35798,2,35799,2],[35798,3,35799,3],[35798,4,35799,4],[35177,2,35178,2],[35177,3,35178,3],[35177,4,35178,4],[35384,2,35385,2],[35384,3,35385,3],[35384,4,35385,4],[39731,2,39732,2],[39731,3,39732,3],[39731,4,39732,4],[39938,2,39939,2],[39938,3,39939,3],[39938,4,39939,4],[39317,2,39318,2],[39317,3,39318,3],[39317,4,39318,4],[39524,2,39525,2],[39524,3,39525,3],[39524,4,39525,4],[38903,2,38904,2],[38903,3,38904,3],[38903,4,38904,4],[39110,2,39111,2],[39110,3,39111,3],[39110,4,39111,4],[38489,2,38490,2],[38489,3,38490,3],[38489,4,38490,4],[38696,2,38697,2],[38696,3,38697,3],[38696,4,38697,4],[38075,2,38076,2],[38075,3,38076,3],[38075,4,38076,4],[38282,2,38283,2],[38282,3,38283,3],[38282,4,38283,4],[37661,2,37662,2],[37661,3,37662,3],[37661,4,37662,4],[37868,2,37869,2],[37868,3,37869,3],[37868,4,37869,4],[42215,2,42216,2],[42215,3,42216,3],[42215,4,42216,4],[42422,2,42423,2],[42422,3,42423,3],[42422,4,42423,4],[41801,2,41802,2],[41801,3,41802,3],[41801,4,41802,4],[42008,2,42009,2],[42008,3,42009,3],[42008,4,42009,4],[41387,2,41388,2],[41387,3,41388,3],[41387,4,41388,4],[41594,2,41595,2],[41594,3,41595,3],[41594,4,41595,4],[40973,2,40974,2],[40973,3,40974,3],[40973,4,40974,4],[41180,2,41181,2],[41180,3,41181,3],[41180,4,41181,4],[40559,2,40560,2],[40559,3,40560,3],[40559,4,40560,4],[40766,2,40767,2],[40766,3,40767,3],[40766,4,40767,4],[40145,2,40146,2],[40145,3,40146,3],[40145,4,40146,4],[40352,2,40353,2],[40352,3,40353,3],[40352,4,40353,4],[44699,2,44700,2],[44699,3,44700,3],[44699,4,44700,4],[44906,2,44907,2],[44906,3,44907,3],[44906,4,44907,4],[44285,2,44286,2],[44285,3,44286,3],[44285,4,44286,4],[44492,2,44493,2],[44492,3,44493,3],[44492,4,44493,4],[43871,2,43872,2],[43871,3,43872,3],[43871,4,43872,4],[44078,2,44079,2],[44078,3,44079,3],[44078,4,44079,4],[43457,2,43458,2],[43457,3,43458,3],[43457,4,43458,4],[43664,2,43665,2],[43664,3,43665,3],[43664,4,43665,4],[43043,2,43044,2],[43043,3,43044,3],[43043,4,43044,4],[43250,2,43251,2],[43250,3,43251,3],[43250,4,43251,4],[42629,2,42630,2],[42629,3,42630,3],[42629,4,42630,4],[42836,2,42837,2],[42836,3,42837,3],[42836,4,42837,4],[47183,2,47184,2],[47183,3,47184,3],[47183,4,47184,4],[47390,2,47391,2],[47390,3,47391,3],[47390,4,47391,4],[46769,2,46770,2],[46769,3,46770,3],[46769,4,46770,4],[46976,2,46977,2],[46976,3,46977,3],[46976,4,46977,4],[46355,2,46356,2],[46355,3,46356,3],[46355,4,46356,4],[46562,2,46563,2],[46562,3,46563,3],[46562,4,46563,4],[45941,2,45942,2],[45941,3,45942,3],[45941,4,45942,4],[46148,2,46149,2],[46148,3,46149,3],[46148,4,46149,4],[45527,2,45528,2],[45527,3,45528,3],[45527,4,45528,4],[45734,2,45735,2],[45734,3,45735,3],[45734,4,45735,4],[45113,2,45114,2],[45113,3,45114,3],[45113,4,45114,4],[45320,2,45321,2],[45320,3,45321,3],[45320,4,45321,4],[49667,2,49668,2],[49667,3,49668,3],[49667,4,49668,4],[49874,2,49875,2],[49874,3,49875,3],[49874,4,49875,4],[49253,2,49254,2],[49253,3,49254,3],[49253,4,49254,4],[49460,2,49461,2],[49460,3,49461,3],[49460,4,49461,4],[48839,2,48840,2],[48839,3,48840,3],[48839,4,48840,4],[49046,2,49047,2],[49046,3,49047,3],[49046,4,49047,4],[48425,2,48426,2],[48425,3,48426,3],[48425,4,48426,4],[48632,2,48633,2],[48632,3,48633,3],[48632,4,48633,4],[48011,2,48012,2],[48011,3,48012,3],[48011,4,48012,4],[48218,2,48219,2],[48218,3,48219,3],[48218,4,48219,4],[47597,2,47598,2],[47597,3,47598,3],[47597,4,47598,4],[47804,2,47805,2],[47804,3,47805,3],[47804,4,47805,4],[52151,2,52152,2],[52151,3,52152,3],[52151,4,52152,4],[52358,2,52359,2],[52358,3,52359,3],[52358,4,52359,4],[51737,2,51738,2],[51737,3,51738,3],[51737,4,51738,4],[51944,2,51945,2],[51944,3,51945,3],[51944,4,51945,4],[51323,2,51324,2],[51323,3,51324,3],[51323,4,51324,4],[51530,2,51531,2],[51530,3,51531,3],[51530,4,51531,4],[50909,2,50910,2],[50909,3,50910,3],[50909,4,50910,4],[51116,2,51117,2],[51116,3,51117,3],[51116,4,51117,4],[50495,2,50496,2],[50495,3,50496,3],[50495,4,50496,4],[50702,2,50703,2],[50702,3,50703,3],[50702,4,50703,4],[50081,2,50082,2],[50081,3,50082,3],[50081,4,50082,4],[50288,2,50289,2],[50288,3,50289,3],[50288,4,50289,4],[54635,2,54636,2],[54635,3,54636,3],[54635,4,54636,4],[54842,2,54843,2],[54842,3,54843,3],[54842,4,54843,4],[54221,2,54222,2],[54221,3,54222,3],[54221,4,54222,4],[54428,2,54429,2],[54428,3,54429,3],[54428,4,54429,4],[53807,2,53808,2],[53807,3,53808,3],[53807,4,53808,4],[54014,2,54015,2],[54014,3,54015,3],[54014,4,54015,4],[53393,2,53394,2],[53393,3,53394,3],[53393,4,53394,4],[53600,2,53601,2],[53600,3,53601,3],[53600,4,53601,4],[52979,2,52980,2],[52979,3,52980,3],[52979,4,52980,4],[53186,2,53187,2],[53186,3,53187,3],[53186,4,53187,4],[52565,2,52566,2],[52565,3,52566,3],[52565,4,52566,4],[52772,2,52773,2],[52772,3,52773,3],[52772,4,52773,4],[57119,2,57120,2],[57119,3,57120,3],[57119,4,57120,4],[57326,2,57327,2],[57326,3,57327,3],[57326,4,57327,4],[56705,2,56706,2],[56705,3,56706,3],[56705,4,56706,4],[56912,2,56913,2],[56912,3,56913,3],[56912,4,56913,4],[56291,2,56292,2],[56291,3,56292,3],[56291,4,56292,4],[56498,2,56499,2],[56498,3,56499,3],[56498,4,56499,4],[55877,2,55878,2],[55877,3,55878,3],[55877,4,55878,4],[56084,2,56085,2],[56084,3,56085,3],[56084,4,56085,4],[55463,2,55464,2],[55463,3,55464,3],[55463,4,55464,4],[55670,2,55671,2],[55670,3,55671,3],[55670,4,55671,4],[55049,2,55050,2],[55049,3,55050,3],[55049,4,55050,4],[55256,2,55257,2],[55256,3,55257,3],[55256,4,55257,4],[59603,2,59604,2],[59603,3,59604,3],[59603,4,59604,4],[59810,2,59811,2],[59810,3,59811,3],[59810,4,59811,4],[59189,2,59190,2],[59189,3,59190,3],[59189,4,59190,4],[59396,2,59397,2],[59396,3,59397,3],[59396,4,59397,4],[58775,2,58776,2],[58775,3,58776,3],[58775,4,58776,4],[58982,2,58983,2],[58982,3,58983,3],[58982,4,58983,4],[58361,2,58362,2],[58361,3,58362,3],[58361,4,58362,4],[58568,2,58569,2],[58568,3,58569,3],[58568,4,58569,4],[57947,2,57948,2],[57947,3,57948,3],[57947,4,57948,4],[58154,2,58155,2],[58154,3,58155,3],[58154,4,58155,4],[57533,2,57534,2],[57533,3,57534,3],[57533,4,57534,4],[57740,2,57741,2],[57740,3,57741,3],[57740,4,57741,4],[62087,2,62088,2],[62087,3,62088,3],[62087,4,62088,4],[62294,2,62295,2],[62294,3,62295,3],[62294,4,62295,4],[61673,2,61674,2],[61673,3,61674,3],[61673,4,61674,4],[61880,2,61881,2],[61880,3,61881,3],[61880,4,61881,4],[61259,2,61260,2],[61259,3,61260,3],[61259,4,61260,4],[61466,2,61467,2],[61466,3,61467,3],[61466,4,61467,4],[60845,2,60846,2],[60845,3,60846,3],[60845,4,60846,4],[61052,2,61053,2],[61052,3,61053,3],[61052,4,61053,4],[60431,2,60432,2],[60431,3,60432,3],[60431,4,60432,4],[60638,2,60639,2],[60638,3,60639,3],[60638,4,60639,4],[60017,2,60018,2],[60017,3,60018,3],[60017,4,60018,4],[60224,2,60225,2],[60224,3,60225,3],[60224,4,60225,4],[64571,2,64572,2],[64571,3,64572,3],[64571,4,64572,4],[64778,2,64779,2],[64778,3,64779,3],[64778,4,64779,4],[64157,2,64158,2],[64157,3,64158,3],[64157,4,64158,4],[64364,2,64365,2],[64364,3,64365,3],[64364,4,64365,4],[63743,2,63744,2],[63743,3,63744,3],[63743,4,63744,4],[63950,2,63951,2],[63950,3,63951,3],[63950,4,63951,4],[63329,2,63330,2],[63329,3,63330,3],[63329,4,63330,4],[63536,2,63537,2],[63536,3,63537,3],[63536,4,63537,4],[62915,2,62916,2],[62915,3,62916,3],[62915,4,62916,4],[63122,2,63123,2],[63122,3,63123,3],[63122,4,63123,4],[62501,2,62502,2],[62501,3,62502,3],[62501,4,62502,4],[62708,2,62709,2],[62708,3,62709,3],[62708,4,62709,4],[67055,2,67056,2],[67055,3,67056,3],[67055,4,67056,4],[67262,2,67263,2],[67262,3,67263,3],[67262,4,67263,4],[66641,2,66642,2],[66641,3,66642,3],[66641,4,66642,4],[66848,2,66849,2],[66848,3,66849,3],[66848,4,66849,4],[66227,2,66228,2],[66227,3,66228,3],[66227,4,66228,4],[66434,2,66435,2],[66434,3,66435,3],[66434,4,66435,4],[65813,2,65814,2],[65813,3,65814,3],[65813,4,65814,4],[66020,2,66021,2],[66020,3,66021,3],[66020,4,66021,4],[65399,2,65400,2],[65399,3,65400,3],[65399,4,65400,4],[65606,2,65607,2],[65606,3,65607,3],[65606,4,65607,4],[64985,2,64986,2],[64985,3,64986,3],[64985,4,64986,4],[65192,2,65193,2],[65192,3,65193,3],[65192,4,65193,4],[69539,2,69540,2],[69539,3,69540,3],[69539,4,69540,4],[69746,2,69747,2],[69746,3,69747,3],[69746,4,69747,4],[69125,2,69126,2],[69125,3,69126,3],[69125,4,69126,4],[69332,2,69333,2],[69332,3,69333,3],[69332,4,69333,4],[68711,2,68712,2],[68711,3,68712,3],[68711,4,68712,4],[68918,2,68919,2],[68918,3,68919,3],[68918,4,68919,4],[68297,2,68298,2],[68297,3,68298,3],[68297,4,68298,4],[68504,2,68505,2],[68504,3,68505,3],[68504,4,68505,4],[67883,2,67884,2],[67883,3,67884,3],[67883,4,67884,4],[68090,2,68091,2],[68090,3,68091,3],[68090,4,68091,4],[67469,2,67470,2],[67469,3,67470,3],[67469,4,67470,4],[67676,2,67677,2],[67676,3,67677,3],[67676,4,67677,4],[72023,2,72024,2],[72023,3,72024,3],[72023,4,72024,4]],"merged_total":15181,"flags":["merged_cut"]}
[null,"Genanskaffelsespriser","Måleenhed","Vægtet \nenhedspris","Teknisk levetid"]
[]
[null,"Produktionsanlæg:"]
[null,"Boringer"]
[null,"Boring (inkl. etablering, forerør, filter og prøvepumpning)","kr./m.",2538,30]
[null,"Råvandsstationer"]
[null,"Råvandsstation komplet montering og boringshus/tørbrønd","kr./stk.",{"$f":"57810*(1+D203)","v":57810},30]
[null,"Instrumenter (flowmåler+tryk transducer+alarmer)","kr./stk.",{"$f":"65241*(1+D203)","v":65241},10]
[null,"Pumpe inkl. stigrør og forerørsforsejlinger mv.","kr/m³/h ","Variabel",15]
[null,"Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","kr/stk",44911,30]
[null,"Hegn","kr./stk.",{"$f":"85428*(1+D203)","v":85428},15]
[null,"Elanlæg","kr./boring",{"$f":"108657*(1+D203)","v":108657},20]
[null,"SRO anlæg","kr./boring",{"$f":"29256*(1+D203)","v":29256},10]
[null,"Råvandsledninger - Land"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"354*(1+D203)","v":354},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1018*(1+D203)","v":1018},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2335*(1+D203)","v":2335},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5029*(1+D203)","v":5029},75]
[null,"Råvandsledninger - By"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D203)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D203)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D203)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D203)","v":5998},75]
[null,"Råvandsledninger - City"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D203)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D203)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D203)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D203)","v":6732},75]
[null,"Vandværker: Behandling og Udpumpning"]
[null,"Beluftningsanlæg, iltningstrappe, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, iltningstrappe, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ika-beluftning, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, ika-beluftning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, bundbeluftbning, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, bundbeluftbning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, rislebakke, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, rislebakke, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, kompressorbeluftning","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ren ilt","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, kalk anlæg","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, luddosering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, enkelt filtrering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, dobbelt filtrering","kr/m³/h ","Variabel",25]
[null,"Rentvandsbeholder  insitu støbt","kr/m³","Variabel",50]
[null,"Rentvandsbeholder  element","kr/m³","Variabel",50]
[null,"Udpumpningsanlæg, rentvandspumper på vandværk","kr/m³/h ","Variabel",25]
[null,"Udpumpningsanlæg, Frekvensomformer","kr/kW","Variabel",25]
[null,"Udpumpningsanlæg, Hydrofor","kr/lilter","Variabel",25]
[null,"Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanlæg - jordbassiner","kr/m³","Variabel",50]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","kr/m³/h ","Variabel",25]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., SRO","kr/m³/h ","Variabel",10]
[null,"Nødstrømsanlæg på vandværk","kr/kW","Variabel",25]
[null,"Elanlæg og SRO-anlæg - vandværk, Elanlæg","kr./m³/h","Variabel",25]
[null,"Elanlæg og SRO-anlæg - vandværk, SRO","kr./m³/h","Variabel",10]
[null,"Bygninger"]
[null,"Etageareal vandbehandlingsbygning","kr/m²",{"$f":"18108*(1+D203)","v":18108},75]
[null,"Etageareal kontor og mandskabsfaciliteter","kr/m²",{"$f":"19309*(1+D203)","v":19309},75]
[null,"Værksted","kr/m²",{"$f":"14921*(1+D203)","v":14921},75]
[null,"Lager","kr/m²",{"$f":"14921*(1+D203)","v":14921},75]
[null,"Garage og rørlager","kr/m²",{"$f":"10444*(1+D203)","v":10444},75]
[null,"Bygning for trykforøgere","kr/m²",{"$f":"20318*(1+D203)","v":20318},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","kr/m²",{"$f":"20362*(1+D203)","v":20362},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","kr/m²",{"$f":"13575*(1+D203)","v":13575},10]
[null,"Andre"]
[null,"Sikring (terror, hærværk), Mek./EL","kr./stk.",{"$f":"6372*(1+D203)","v":6372},25]
[null,"Sikring (terror, hærværk), SRO","kr./stk.",{"$f":"14868*(1+D203)","v":14868},10]
[null,"Sikring, mindre avanceret (hegn, porte), Mek./EL","kr./stk.",{"$f":"26067*(1+D203)","v":26067},25]
[null,"Sikring, mindre avanceret (hegn, porte), SRO","kr./stk.",{"$f":"60823*(1+D203)","v":60823},10]
[null,"Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","kr./stk.",{"$f":"56318*(1+D203)","v":56318},25]
[null,"Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","kr./stk.",{"$f":"225271*(1+D203)","v":225271},10]
[]
[]
[null,"Distributionsanlæg:"]
[null,"Ledningsnet - Land"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"529*(1+D203)","v":529},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"808*(1+D203)","v":808},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1513*(1+D203)","v":1513},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2944*(1+D203)","v":2944},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5751*(1+D203)","v":5751},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"899*(1+D203)","v":899},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1053*(1+D203)","v":1053},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1490*(1+D203)","v":1490},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2762*(1+D203)","v":2762},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5484*(1+D203)","v":5484},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"655*(1+D203)","v":655},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"885*(1+D203)","v":885},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1287*(1+D203)","v":1287},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3056*(1+D203)","v":3056},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8477*(1+D203)","v":8477},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D203)","v":10415},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D203)","v":15623},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D203)","v":10415},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"13019*(1+D203)","v":13019},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"4722*(1+D203)","v":4722},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"4722*(1+D203)","v":4722},75]
[null,"Ledningsnet - By"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"650*(1+D203)","v":650},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D203)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D203)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D203)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D203)","v":5998},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1020*(1+D203)","v":1020},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1203*(1+D203)","v":1203},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1661*(1+D203)","v":1661},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2971*(1+D203)","v":2971},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5731*(1+D203)","v":5731},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"776*(1+D203)","v":776},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1035*(1+D203)","v":1035},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1456*(1+D203)","v":1456},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3265*(1+D203)","v":3265},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8724*(1+D203)","v":8724},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D203)","v":11457},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"17185*(1+D203)","v":17185},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D203)","v":11457},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"14321*(1+D203)","v":14321},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"5666*(1+D203)","v":5666},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"5666*(1+D203)","v":5666},75]
[null,"Ledningsnet - City"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1078*(1+D203)","v":1078},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D203)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D203)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D203)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D203)","v":6732},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1448*(1+D203)","v":1448},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1740*(1+D203)","v":1740},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2169*(1+D203)","v":2169},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3591*(1+D203)","v":3591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6465*(1+D203)","v":6465},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1204*(1+D203)","v":1204},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1572*(1+D203)","v":1572},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1966*(1+D203)","v":1966},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3885*(1+D203)","v":3885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"9458*(1+D203)","v":9458},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D203)","v":12498},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"18747*(1+D203)","v":18747},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D203)","v":12498},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D203)","v":15623},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"6139*(1+D203)","v":6139},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"6139*(1+D203)","v":6139},75]
[null,"Ledningsnet - Indre city"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1697*(1+D203)","v":1697},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2268*(1+D203)","v":2268},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"3009*(1+D203)","v":3009},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4773*(1+D203)","v":4773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7915*(1+D203)","v":7915},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"2067*(1+D203)","v":2067},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2513*(1+D203)","v":2513},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2986*(1+D203)","v":2986},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4591*(1+D203)","v":4591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7648*(1+D203)","v":7648},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1823*(1+D203)","v":1823},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2345*(1+D203)","v":2345},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2783*(1+D203)","v":2783},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4885*(1+D203)","v":4885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"10641*(1+D203)","v":10641},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D203)","v":13540},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"20310*(1+D203)","v":20310},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D203)","v":13540},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"16925*(1+D203)","v":16925},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"7555*(1+D203)","v":7555},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"7555*(1+D203)","v":7555},75]
[null,"Ventiler"]
[null,"Ventiler på ledningsnet ≤ Ø50 mm","kr./stk.",{"$f":"7732*(1+D203)","v":7732},75]
[null,"Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./stk.",{"$f":"8980*(1+D203)","v":8980},75]
[null,"Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./stk.",{"$f":"21736*(1+D203)","v":21736},75]
[null,"Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./stk.",{"$f":"78299*(1+D203)","v":78299},75]
[null,"Ventiler på ledningsnet > Ø 500 mm","kr./stk.",{"$f":"223733*(1+D203)","v":223733},75]
[null,"Pumpestationer, bygværker og bassiner"]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","kr/m³/h ","Variabel",10]
[null,"Beholderanlæg - højdebeholder","kr/m³/h ","Variabel",50]
[null,"Beholderanlæg - vandtårn","kr/m³/h ","Variabel",50]
[null,"Andre: "]
[null,"Afregningsmålere, mekaniske, ","kr./stk.",{"$f":"1300*(1+D203)","v":1300},8]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning ≤ 4 m3/t","kr./stk.",{"$f":"1450*(1+D203)","v":1450},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 4 m3/t ≤ 15 m3/t","kr./stk.",{"$f":"2076*(1+D203)","v":2076},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 15 m3/t ≤ 300 m3/t ","kr./stk.",{"$f":"20000*(1+D203)","v":20000},10]
[null,"Afregningsmålere, elektroniske med maksimal gennemstrømning > 300 m3/t","kr./stk.",{"$f":"26000*(1+D203)","v":26000},10]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","kr./stk.",{"$f":"78845*(1+D203)","v":78845},50]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","kr./stk.",{"$f":"90108*(1+D203)","v":90108},15]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","kr./stk.",{"$f":"56318*(1+D203)","v":56318},10]
[]
[]
[null,"Fællesfunktionsanlæg: "]
[null,"Andre"]
[null,"Arbejdsplads og kontor","kr./stk.",{"$f":"35000*(1+D203)","v":35000},5]
[null,"Køretøjer, personbil","kr./stk.",225000,5]
[null,"Køretøjer, små lastvogne (< 3.500 kg.)","kr./stk.",250000,5]
[null,"Køretøjer, store lastvogne (> 3.500 kg.)","kr./stk.",1300000,5]
[null,"Køretøjer, entreprenørmaskiner","kr./stk.",400000,5]
[null,"Øvrige"]
[null,"Solcelleanlæg ekskl. Inverter","kWp",5400,25]
[null,"Inverter til solcelleanlæg","kWp",600,10]
[]
[]
[null,"Regionstillæg",null,{"$f":"IF(Produktionsanlæg!Q2=3700, 0%, IF(Produktionsanlæg!Q2<4720, 0.037%, 0%))","v":0}]

{"sheet":"Variable priser","index":4,"n_rows":110,"n_cols":12,"rows_kept":110,"cut":false,"hidden":false,"merged":[[0,0,0,12]]}
["Til bestemmelse af diverse variable priser"]
["Udpumpningsanlæg",null,0,10,20,30,45,300,"m³/time"]
[null,null,0,44147.303999999996,62958.911999999997,77148.072,90254.76,292560,"kr"]
[null,null,4414.7303999999995,1881.1608000000001,1418.9160000000004,873.77919999999961,793.35388235294113,793.35388235294113,"kr/m³"]
[]
["Beluftningsanlæg",null,0,10,50,100,200,500,null,null,"Anlæg","Mekn/El"]
["Iltningstrappe",null,0,58570.511999999995,266229.59999999998,439278.84,718819.92,1331148,"kr",null,0.8,0.2]
[null,null,5857.0511999999999,5191.4771999999994,3460.9847999999988,2795.4108000000015,2041.0935999999999,2041.0935999999999,"kr/m³/t"]
["Ikabelufter",null,0,87855.767999999982,399344.4,658918.26,1078229.8799999999,1996722,"kr",null,0.5,0.5]
[null,null,8785.5767999999989,7787.2158000000009,5191.4771999999975,4193.1162000000004,3061.6404000000002,3061.6404000000002,"kr/m³/t"]
["Bundbeluftning",null,0,52713.460799999993,239606.64,395350.95599999995,646937.92800000007,1198033.2,"kr"]
[null,null,5271.3460799999993,4672.3294799999985,3114.8863199999996,2515.8697200000011,1836.9842399999995,1836.9842399999995,"kr/m³/t"]
["Kompressorbeluftning",null,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr"]
[null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Rent ilt",null,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr"]
[null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Rislebakke",null,0,35142.307199999996,159737.76,263567.30399999995,431291.95200000005,798688.8,"kr",null,0.7,0.3]
[null,null,3514.2307199999996,3114.8863199999996,2076.5908799999993,1677.2464800000009,1224.65616,1224.65616,"kr/m³/t"]
[]
["pH Justering",null,0,50,100,200,500,"m³/time"]
["Kalkdoseringsanlæg",null,0,78552.36,133539.01199999999,213662.4192,427324.83840000001,"kr"]
[null,null,0,235657.08,400617.03599999996,640987.25760000001,1281974.5152,"kr"]
["Luddoseringsanlæg",null,4713.1415999999999,3299.1991199999993,2403.7022160000006,2136.6241920000002,2136.6241920000002,"kr/m³/time"]
[null,null,0,39276.18,66769.505999999994,106831.2096,213662.4192,"kr"]
[null,null,785.52359999999999,549.86651999999992,400.6170360000001,356.10403200000002,356.10403200000002,"kr/m³/time"]
[]
["Behandlingsanlæg"]
["Åbne filtre",null,0,50,100,200,500,"m³/time"]
["07-41,01 inkl. tillæg",null,null,544161.6]
["Skønnet inkl. tillæg",null,null,292560,null,null,null,"kr/m³/t",null,null,"Anlæg","Mekn/El"]
["Returskylning inkl. tillæg",null,null,null,null,null,null,null,null,null,0.4,0.6]
["07-61.01",null,null,714577.8]
[null,null,0,1551299.4,2637208.98,4219534.3679999998,8439068.7359999996,"kr"]
["Dobbelt filtrering",null,31025.987999999998,21718.191600000002,15823.253879999998,14065.11456,14065.11456,"kr/m³/time"]
[]
[null,null,0,1085909.58,1846046.2859999998,2953674.0575999999,5907348.1151999999,"kr "]
["Enkelt filtrering",null,21718.191600000002,15202.734119999996,11076.277716000001,9845.5801919999994,9845.5801919999994,"kr/m³/time"]
[]
["Behandlingsanlæg"]
["Lukkede filtre",null,0,30,100,200,500,"m³/t"]
["Enkelt filtrering inkl..rør mv.",null,0,516368.4,1290921,2323657.7999999998,4647315.5999999996,"kr "]
[null,null,17212.28,11065.037142857143,10327.368000000002,7745.5260000000007,7745.5260000000007,"kr/m³/time"]
[]
[null,null,0,30,100,200,500,"m³/t"]
["Dobbeltfiltrering ekskl. rør ",null,0,722915.76,1807289.4,3253120.92,6506241.8400000008,"kr"]
[null,null,24097.191999999999,15491.051999999998,14458.315200000005,10843.736400000002,10843.736400000002,"kr/m³/time"]
[]
["Rentvandsbeholdere",null,0,100,500,1000,3000,"m³"]
["In-situ støbt rentvandsbeholder ",null,0,520756.8,2343405.6,4218130.08,7500000,"kr"]
[null,null,5207.5679999999993,4556.6219999999994,3749.4489599999988,1640.9349600000005,1640.9349600000005,"kr/m³"]
[]
[null,null,0,120,500,1000,3000,"m³"]
["Element beholder ",null,0,509054.4,1883501.28,3390302.304,6600000,"kr"]
[null,null,4242.12,3616.9654736842108,3013.6020479999997,1604.8488480000001,1604.8488480000001,"kr/m³"]
["Vandtårne",null,0,100,500,1000,3000,"m³/time"]
["Skønnet inkl. tillæg",null,0,781135.2,3515108.4,6327195.1199999992,11250000,"kr"]
[null,null,7811.351999999998,6834.9329999999991,5624.1734399999996,2461.4024400000003,2461.4024400000003,"kr/m³"]
[]
["Skyllevandsbeholdere",null,0,100,200,500,1000,"m³"]
["Lukket skyllevandsbeholder 30 - 80 m³",null,0,520756.8,833210.88,1833063.936,3299515.0847999998,"kr "]
[null,null,5207.5679999999993,3124.5407999999998,3332.8435200000004,2932.9022975999997,2932.9022975999997,"kr/m³"]
[]
["Åbne beholder med faste side / bund",null,0,251601.6,402562.56,885637.6320000001,1594147.7376000001,"kr "]
[null,null,2516.0159999999996,1509.6096000000002,1610.2502400000003,1417.0202111999999,1417.0202111999999,"kr/m³"]
[]
["Jordbassin",null,0,37740.239999999998,60384.384000000005,132845.64480000001,239122.16064000002,"kr "]
[null,null,377.4024,226.44144000000009,241.53753600000002,212.55303168,212.55303168,"kr/m³"]
[]
["Udpumpningsanlæg"]
[]
["Udpumpningsanlæg",null,0,10,20,30,100,1000,"m³/time"]
[null,null,0,39349.32,51051.72,59974.8,149937,899622,"kr"]
[null,null,3934.9319999999998,1170.24,892.30800000000022,1285.1742857142858,832.98333333333335,832.98333333333335,"kr/m³"]
[]
["Frekvensomformere inkl. elinstallationer"]
[null,null,0,2.2000000000000002,4,5.5,"m³/time"]
[null,null,0,68605.320000000007,74456.52,77089.56,"kr"]
[null,null,31184.236363636359,3250.6666666666652,1755.3600000000054,1755.3600000000054,"kr/m³"]
[]
["Hydrofor"]
[null,null,0,2500,5000,"m³/time"]
["Hydrofor inkl. styring",null,0,200842.44,270032.88,"kr"]
[null,null,80.336975999999993,27.676176000000012,27.676176000000012,"kr/m³"]
[]
["Nødstrømsaggregat"]
[null,null,0,11.5,16,22,50,"kW"]
[null,null,0,134577.60000000001,155495.64000000001,174073.2,295924.44,"kr"]
[null,null,11702.4,4648.4533333333347,3096.26,4351.83,4351.83,"kr/m³"]
[]
["El + SRO Vandværk"]
[null,null,0,50,200,1000,"m³/time"]
["Eltavle + install inkl. tillæg",null,0,380328,665574,1663935,"Kr"]
[]
["Sum",null,null,380328,665574,1663935,"Kr"]
[null,null,7606.56,1901.64,1247.9512499999998,1247.9512499999998,"kr/m³"]
[]
["SRO inkl. tillæg",null,0,292560,351072,596822.4,"Kr"]
[null,null,5851.2,390.08,307.18800000000005,307.18800000000005,"kr/m³"]
[]
["Pumpestation / Trykforøgerstation"]
[null,null,null,null,null,null,null,null,"Anlæg","Mekn/El",null,"SRO"]
["Maskinanlæg pumpestation / trykforøger",null,null,null,null,null,null,null,0.25,0.65,null,0.1]
[null,null,0,30,50,250,"m³/time"]
[null,null,0,230391,296217,877680,"Kr","Inkl. El og styring"]
[null,null,7679.7,3291.3,2907.3149999999996,2907.3149999999996,"Kr/m³/time"]
[]
["Skyllevandsbehandling"]
[null,null,0,20,40,"m³/t",null,"Mekn/El","SRO"]
[null,null,0,515637,773455.5,"kr",null,0.85,0.15]
[null,null,25781.85,12890.924999999997,12890.924999999997,"kr/m³/time"]